Maryland
|
|
77-0404318
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
incorporation or organization)
|
|
Identification No.)
|
(Title of each class)
|
|
(Name of each exchange on which registered)
|
Common Stock, par value $.01 per share
|
|
New York Stock Exchange
|
|
|
|
|
PAGE
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
•
|
267
operating apartment communities containing
77,614
apartment homes in
12
states and the District of Columbia, of which
256
communities containing
74,998
apartment homes were consolidated for financial reporting purposes,
five
communities containing
1,539
apartment homes were held by joint ventures in which we hold an ownership interest, and
six
communities containing
1,077
apartment homes were owned by Archstone Multifamily Partners AC LP (the “U.S. Fund”).
Nine
of the consolidated communities containing
3,752
apartment homes were under redevelopment, as discussed below;
|
•
|
21
communities under development that are expected to contain an aggregate of
6,544
apartment homes when completed, one of which, expected to contain
265
apartment homes, is being developed through a joint venture; and
|
•
|
rights to develop an additional
29
communities that, if developed as expected, will contain
9,496
apartment homes.
|
•
|
Bellevue, Washington;
|
•
|
Boston, Massachusetts;
|
•
|
Denver, Colorado;
|
•
|
Fairfield, Connecticut;
|
•
|
Irvine, California;
|
•
|
Iselin, New Jersey;
|
•
|
Melville, New York;
|
•
|
Los Angeles, California;
|
•
|
New York, New York;
|
•
|
San Diego, California;
|
•
|
San Francisco, California;
|
•
|
San Jose, California; and
|
•
|
Virginia Beach, Virginia.
|
•
|
focusing on resident satisfaction;
|
•
|
staggering lease terms such that lease expirations are better matched to traffic patterns;
|
•
|
balancing high occupancy with premium pricing and increasing rents as market conditions permit; and
|
•
|
employing revenue management software to optimize the pricing and term of leases.
|
•
|
we use purchase order controls, acquiring goods and services from pre-approved vendors;
|
•
|
we use national negotiated contracts and also purchase supplies in bulk where possible;
|
•
|
we bid third-party contracts on a volume basis;
|
•
|
we strive to retain residents through high levels of service in order to eliminate the cost of preparing an apartment home for a new resident and to reduce marketing and vacant apartment utility costs;
|
•
|
we perform turnover work in-house or hire third parties, generally considering the most cost effective approach as well as expertise needed to perform the work;
|
•
|
we undertake preventive maintenance regularly to maximize resident safety and satisfaction, as well as to maximize property and equipment life;
|
•
|
we have a customer care center, centralizing and improving the efficiency and consistency in the application of our policies for many of the administrative tasks associated with owning and operating apartment communities;
|
•
|
we aggressively pursue real estate tax appeals; and
|
•
|
we install high efficiency lighting and water fixtures, cogeneration systems and implement sustainability initiatives in our operating platform.
|
•
|
we may abandon opportunities that we have already begun to explore for a number of reasons, including changes in local market conditions or increases in construction or financing costs, and, as a result, we may fail to recover expenses already incurred in exploring those opportunities;
|
•
|
occupancy rates and rents at a community may fail to meet our original expectations for a number of reasons, including changes in market and economic conditions beyond our control and the development by competitors of competing communities;
|
•
|
we may be unable to obtain, or experience delays in obtaining, necessary zoning, occupancy, or other required governmental or third party permits and authorizations, which could result in increased costs or the delay or abandonment of opportunities;
|
•
|
we may incur costs that exceed our original estimates due to increased material, labor or other costs;
|
•
|
we may be unable to complete construction and lease-up of a community on schedule, resulting in increased construction and financing costs and a decrease in expected rental revenues;
|
•
|
we may be unable to obtain financing with favorable terms, or at all, for the proposed development of a community, which may cause us to delay or abandon an opportunity;
|
•
|
we may incur liabilities to third parties during the development process, for example, in connection with managing existing improvements on the site prior to tenant terminations and demolition (such as commercial space) or in connection with providing services to third parties (such as the construction of shared infrastructure or other improvements); and
|
•
|
we may incur liability if our communities are not constructed and operated in compliance with the accessibility provisions of the Americans with Disabilities Acts, the Fair Housing Act or other federal, state or local requirements. Noncompliance could result in imposition of fines, an award of damages to private litigants, and a requirement that we undertake structural modifications to remedy the noncompliance.
|
•
|
land and/or property acquisition costs;
|
•
|
fees paid to secure air rights and/or tax abatements;
|
•
|
construction or reconstruction costs;
|
•
|
costs of environmental remediation;
|
•
|
real estate taxes;
|
•
|
capitalized interest and insurance;
|
•
|
loan fees;
|
•
|
permits;
|
•
|
professional fees;
|
•
|
allocated development or redevelopment overhead; and
|
•
|
other regulatory fees.
|
•
|
corporate restructurings and/or layoffs, industry slowdowns and other factors that adversely affect the local economy;
|
•
|
an oversupply of, or a reduced demand for, apartment homes;
|
•
|
a decline in household formation or employment or lack of employment growth;
|
•
|
the inability or unwillingness of residents to pay rent increases;
|
•
|
rent control or rent stabilization laws, or other laws regulating housing, that could prevent us from raising rents sufficiently to offset increases in operating costs; and
|
•
|
economic conditions that could cause an increase in our operating expenses, such as increases in property taxes, utilities, compensation of on-site associates and routine maintenance.
|
•
|
an acquired property may fail to perform as we expected in analyzing our investment; and
|
•
|
our estimate of the costs of operating, repositioning or redeveloping an acquired property may prove inaccurate.
|
•
|
our subsidiaries that are the general partner or managing member of the ventures are generally liable, under applicable law or the governing agreement of a venture, for the debts and obligations of the respective venture, subject to certain exculpation and indemnification rights pursuant to the terms of the governing agreement;
|
•
|
investors in the ventures holding a majority of the equity interests may remove us as the general partner or managing member in certain cases involving cause;
|
•
|
while we have broad discretion to manage the ventures, the investors or an advisory committee comprised of representatives of the investors must approve certain matters, and as a result we may be unable to cause the ventures to implement certain decisions that we consider beneficial; and
|
•
|
we may be liable and/or our status as a REIT may be jeopardized if either the ventures, or the REIT entities associated with the ventures, fail to comply with various tax or other regulatory matters.
|
•
|
the environmental assessments described above have identified all potential environmental liabilities;
|
•
|
no prior owner created any material environmental condition not known to us or the consultants who prepared the assessments;
|
•
|
no environmental liabilities have developed since the environmental assessments were prepared;
|
•
|
the condition of land or operations in the vicinity of our communities, such as the presence of underground storage tanks, will not affect the environmental condition of our communities;
|
•
|
future uses or conditions, including, without limitation, changes in applicable environmental laws and regulations, will not result in the imposition of environmental liability; and
|
•
|
no environmental liabilities will arise at communities that we have sold for which we may have liability.
|
•
|
Established Communities (also known as Same Store Communities)
are consolidated communities where a comparison of operating results from the prior year to the current year is meaningful, as these communities were owned and had stabilized occupancy as of the beginning of the respective prior year. The Established Communities for the year ended
December 31, 2017
are communities that are consolidated for financial reporting purposes, had stabilized occupancy as of January 1,
2016
, are not conducting or planning to conduct substantial redevelopment activities, and are not held for sale or planned for disposition within the current year. A community is considered to have stabilized occupancy at the earlier of (i) attainment of
95%
physical occupancy or (ii) the one-year anniversary of completion of development or redevelopment.
|
•
|
Other Stabilized Communities
are all other completed consolidated communities that have stabilized occupancy, as defined above. Other Stabilized Communities do not include communities that are conducting or planning to conduct substantial redevelopment activities within the current year.
|
•
|
Lease-Up Communities
are consolidated communities where construction has been complete for less than one year and where physical occupancy has not reached
95%
.
|
•
|
Redevelopment Communities
are consolidated communities where substantial redevelopment is in progress or is planned to begin during the current year. Redevelopment is considered substantial when capital invested during the reconstruction effort is expected to exceed the lesser of
$5,000,000
or
10%
of the community's pre-redevelopment basis and is expected to have a material impact on the operations of the community, including occupancy levels and future rental rates.
|
•
|
Unconsolidated Communities
are communities that we have an indirect ownership interest in through our investment interest in an unconsolidated entity.
|
|
Number of
communities
|
|
Number of
apartment homes
|
||
Current Communities
|
|
|
|
|
|
|
|
|
|
||
Established Communities:
|
|
|
|
|
|
New England
|
37
|
|
|
8,397
|
|
Metro NY/NJ
|
35
|
|
|
10,371
|
|
Mid-Atlantic
|
25
|
|
|
8,985
|
|
Pacific Northwest
|
13
|
|
|
3,305
|
|
Northern California
|
35
|
|
|
10,325
|
|
Southern California
|
45
|
|
|
13,330
|
|
Total Established
|
190
|
|
|
54,713
|
|
|
|
|
|
||
Other Stabilized Communities:
|
|
|
|
|
|
New England
|
6
|
|
|
1,727
|
|
Metro NY/NJ
|
8
|
|
|
2,090
|
|
Mid-Atlantic
|
8
|
|
|
2,883
|
|
Pacific Northwest
|
2
|
|
|
373
|
|
Northern California
|
4
|
|
|
1,279
|
|
Southern California
|
10
|
|
|
1,856
|
|
Expansion Markets
|
2
|
|
|
622
|
|
Non-Core
|
3
|
|
|
1,014
|
|
Total Other Stabilized
|
43
|
|
|
11,844
|
|
|
|
|
|
||
Lease-Up Communities
|
14
|
|
|
4,689
|
|
|
|
|
|
||
Redevelopment Communities (1)
|
9
|
|
|
3,752
|
|
|
|
|
|
||
Unconsolidated Communities
|
11
|
|
|
2,616
|
|
|
|
|
|
||
Total Current Communities
|
267
|
|
|
77,614
|
|
|
|
|
|
||
Development Communities (2)
|
21
|
|
|
6,544
|
|
|
|
|
|
||
Total Communities
|
288
|
|
|
84,158
|
|
|
|
|
|
||
Development Rights
|
29
|
|
|
9,496
|
|
(1)
|
Redevelopment Communities includes the reconstruction of the building destroyed in the Edgewater casualty loss. Due to the nature of this reconstruction, the
240
apartment homes we expect the new building to contain upon completion are not included in the apartment home count presented, and will be included upon completion.
|
(2)
|
Development Communities includes AVA North Point, expected to contain
265
apartment homes, which is being developed within an unconsolidated joint venture.
|
|
Number of
communities
|
|
Established Communities as of December 31, 2014
|
172
|
|
Communities added
|
13
|
|
Communities removed (1):
|
|
|
Redevelopment Communities
|
(4
|
)
|
Disposed Communities
|
(3
|
)
|
Other Stabilized (2)
|
(1
|
)
|
Established Communities as of December 31, 2015
|
177
|
|
Communities added
|
25
|
|
Communities removed (1):
|
|
|
Redevelopment Communities
|
(3
|
)
|
Disposed Communities
|
(6
|
)
|
Communities with multiple phases combined
|
(2
|
)
|
Established Communities as of December 31, 2016
|
191
|
|
Communities added
|
17
|
|
Communities removed (1):
|
|
|
Redevelopment Communities
|
(10
|
)
|
Disposed Communities
|
(6
|
)
|
Other Stabilized (2)
|
(1
|
)
|
Communities with multiple phases combined
|
(1
|
)
|
Established Communities as of December 31, 2017
|
190
|
|
(1)
|
We remove a community from our Established Communities portfolio for the upcoming year (and then generally maintain that designation) if we believe that planned activity for a community for the upcoming year will result in that community's expected operations not being comparable to the prior year period. We believe that a community's expected operations will not be comparable to the prior year period when we intend either (i) to undertake a significant capital renovation of the community, such that we would consider the community to be classified as a Redevelopment Community; (ii) to dispose of a community through a sale or other disposition transaction; or (iii) when a significant casualty loss occurs.
|
(2)
|
Community was moved from the Established Communities portfolio to the Other Stabilized portfolio as a result of a casualty loss that occurred during the year.
|
|
Number of
communities
|
|
Number of
apartment homes
|
||
Garden-style
|
131
|
|
|
39,961
|
|
Mid-rise
|
110
|
|
|
29,901
|
|
High-rise
|
26
|
|
|
7,752
|
|
Total Current Communities
|
267
|
|
|
77,614
|
|
|
Number of
communities at
|
|
Number of
apartment homes at
|
|
Percentage of total
apartment homes at
|
||||||||||||
|
1/31/2017
|
|
1/31/2018
|
|
1/31/2017
|
|
1/31/2018
|
|
1/31/2017
|
|
1/31/2018
|
||||||
New England
|
50
|
|
|
50
|
|
|
11,783
|
|
|
12,392
|
|
|
15.7
|
%
|
|
15.9
|
%
|
Boston, MA
|
37
|
|
|
40
|
|
|
9,234
|
|
|
10,422
|
|
|
12.3
|
%
|
|
13.4
|
%
|
Fairfield-New Haven, CT
|
13
|
|
|
10
|
|
|
2,549
|
|
|
1,970
|
|
|
3.4
|
%
|
|
2.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Metro NY/NJ
|
49
|
|
|
51
|
|
|
14,604
|
|
|
14,470
|
|
|
19.4
|
%
|
|
18.6
|
%
|
New York City, NY
|
12
|
|
|
13
|
|
|
4,583
|
|
|
4,909
|
|
|
6.1
|
%
|
|
6.3
|
%
|
New York Suburban
|
17
|
|
|
18
|
|
|
4,513
|
|
|
4,419
|
|
|
6.0
|
%
|
|
5.7
|
%
|
New Jersey
|
20
|
|
|
20
|
|
|
5,508
|
|
|
5,142
|
|
|
7.3
|
%
|
|
6.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Mid-Atlantic
|
39
|
|
|
40
|
|
|
14,374
|
|
|
14,461
|
|
|
19.2
|
%
|
|
18.6
|
%
|
Washington Metro/Baltimore, MD
|
39
|
|
|
40
|
|
|
14,374
|
|
|
14,461
|
|
|
19.2
|
%
|
|
18.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Pacific Northwest
|
17
|
|
|
18
|
|
|
4,092
|
|
|
4,669
|
|
|
5.5
|
%
|
|
6.0
|
%
|
Seattle, WA
|
17
|
|
|
18
|
|
|
4,092
|
|
|
4,669
|
|
|
5.5
|
%
|
|
6.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Northern California
|
42
|
|
|
41
|
|
|
12,410
|
|
|
12,222
|
|
|
16.5
|
%
|
|
15.8
|
%
|
San Jose, CA
|
13
|
|
|
12
|
|
|
4,905
|
|
|
4,713
|
|
|
6.5
|
%
|
|
6.1
|
%
|
Oakland-East Bay, CA
|
13
|
|
|
13
|
|
|
3,843
|
|
|
3,847
|
|
|
5.1
|
%
|
|
5.0
|
%
|
San Francisco, CA
|
16
|
|
|
16
|
|
|
3,662
|
|
|
3,662
|
|
|
4.9
|
%
|
|
4.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Southern California
|
59
|
|
|
62
|
|
|
16,761
|
|
|
17,764
|
|
|
22.3
|
%
|
|
23.0
|
%
|
Los Angeles, CA
|
38
|
|
|
40
|
|
|
11,291
|
|
|
11,916
|
|
|
15.0
|
%
|
|
15.4
|
%
|
Orange County, CA
|
12
|
|
|
13
|
|
|
3,243
|
|
|
3,621
|
|
|
4.3
|
%
|
|
4.7
|
%
|
San Diego, CA
|
9
|
|
|
9
|
|
|
2,227
|
|
|
2,227
|
|
|
3.0
|
%
|
|
2.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Expansion markets
|
—
|
|
|
2
|
|
|
—
|
|
|
622
|
|
|
—
|
|
|
0.8
|
%
|
Denver, CO
|
—
|
|
|
1
|
|
|
—
|
|
|
252
|
|
|
—
|
|
|
0.3
|
%
|
Southeast Florida
|
—
|
|
|
1
|
|
|
—
|
|
|
370
|
|
|
—
|
|
|
0.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Non-Core
|
3
|
|
|
3
|
|
|
1,014
|
|
|
1,014
|
|
|
1.4
|
%
|
|
1.3
|
%
|
|
259
|
|
|
267
|
|
|
75,038
|
|
|
77,614
|
|
|
100.0
|
%
|
|
100.0
|
%
|
•
|
254
operating communities, including
241
with a full fee simple, or absolute, ownership interest and
13
that are on land subject to a land lease, two of which are dual-branded communities governed by a single land lease. The land leases have various expiration dates from October 2026 to March 2142, and
six
of the land leases are used to support tax advantaged structures that ultimately allow us to purchase the land upon lease expiration;
|
•
|
a general partnership interest and an indirect limited partnership interest in the U.S. Fund and the AC JV. Subsidiaries of the U.S. Fund own a fee simple interest in
six
operating communities, of which one is subject to a land lease, and subsidiaries of the AC JV own a fee simple interest in
three
operating communities;
|
•
|
a general partnership interest in
one
partnership structured as a “DownREIT,” as described more fully below, that owns
one
community; and
|
•
|
a membership interest in
three
limited liability companies, that each hold a fee simple interest in an operating community.
|
|
Number of
apartment
homes
|
|
Projected total
capitalized cost (1)
($ millions)
|
|
Construction
start
|
|
Initial actual/ projected occupancy (2)
|
|
Estimated
completion
|
|
Estimated
stabilization (3)
|
|||||
1.
|
|
AVA NoMa
Washington, D.C.
|
438
|
|
|
$
|
147
|
|
|
Q2 2015
|
|
Q1 2017
|
|
Q1 2018
|
|
Q3 2018
|
2.
|
|
Avalon Brooklyn Bay (4)
Brooklyn, NY |
180
|
|
|
90
|
|
|
Q3 2015
|
|
Q3 2017
|
|
Q1 2018
|
|
Q2 2018
|
|
3.
|
|
Avalon Maplewood (5)
Maplewood, NJ
|
235
|
|
|
66
|
|
|
Q4 2015
|
|
Q4 2017
|
|
Q3 2018
|
|
Q1 2019
|
|
4.
|
|
AVA Wheaton
Wheaton, MD
|
319
|
|
|
77
|
|
|
Q4 2015
|
|
Q3 2017
|
|
Q2 2018
|
|
Q4 2018
|
|
5.
|
|
Avalon Dogpatch
San Francisco, CA |
326
|
|
|
203
|
|
|
Q4 2015
|
|
Q3 2017
|
|
Q3 2018
|
|
Q1 2019
|
|
6.
|
|
Avalon Somers
Somers, NY
|
152
|
|
|
45
|
|
|
Q2 2016
|
|
Q2 2017
|
|
Q1 2018
|
|
Q2 2018
|
|
7.
|
|
AVA North Point (6)
Cambridge, MA
|
265
|
|
|
114
|
|
|
Q2 2016
|
|
Q1 2018
|
|
Q4 2018
|
|
Q2 2019
|
|
8.
|
|
Avalon Boonton
Boonton, NJ
|
350
|
|
|
91
|
|
|
Q3 2016
|
|
Q2 2019
|
|
Q1 2020
|
|
Q3 2020
|
|
9.
|
|
11 West 61st Street (7)
New York, NY
|
172
|
|
|
604
|
|
|
Q4 2016
|
|
Q2 2019
|
|
Q4 2019
|
|
Q2 2020
|
|
10.
|
|
Avalon Belltown Towers (7)
Seattle, WA
|
275
|
|
|
147
|
|
|
Q4 2016
|
|
Q3 2019
|
|
Q4 2019
|
|
Q2 2020
|
|
11.
|
|
Avalon Public Market
Emeryville, CA
|
289
|
|
|
149
|
|
|
Q4 2016
|
|
Q3 2018
|
|
Q1 2019
|
|
Q3 2019
|
|
12.
|
|
Avalon Teaneck
Teaneck, NJ
|
248
|
|
|
73
|
|
|
Q4 2016
|
|
Q2 2019
|
|
Q1 2020
|
|
Q3 2020
|
|
13.
|
|
AVA Hollywood (7)
Hollywood, CA
|
695
|
|
|
365
|
|
|
Q4 2016
|
|
Q2 2019
|
|
Q2 2020
|
|
Q4 2020
|
|
14.
|
|
AVA Esterra Park
Redmond, WA
|
323
|
|
|
91
|
|
|
Q2 2017
|
|
Q4 2018
|
|
Q3 2019
|
|
Q1 2020
|
|
15.
|
|
Avalon at the Hingham Shipyard II
Hingham, MA
|
190
|
|
|
64
|
|
|
Q2 2017
|
|
Q4 2018
|
|
Q2 2019
|
|
Q4 2019
|
|
16.
|
|
Avalon Piscataway
Piscataway, NJ
|
360
|
|
|
89
|
|
|
Q2 2017
|
|
Q3 2018
|
|
Q2 2019
|
|
Q4 2019
|
|
17
|
|
Avalon Sudbury
Sudbury, MA
|
250
|
|
|
85
|
|
|
Q3 2017
|
|
Q2 2018
|
|
Q1 2019
|
|
Q3 2019
|
|
18.
|
|
Avalon Towson
Towson, MD
|
371
|
|
|
114
|
|
|
Q4 2017
|
|
Q1 2020
|
|
Q4 2020
|
|
Q2 2021
|
|
19.
|
|
Avalon Yonkers
Yonkers, NY
|
590
|
|
|
188
|
|
|
Q4 2017
|
|
Q4 2019
|
|
Q2 2021
|
|
Q3 2021
|
|
20.
|
|
Avalon Walnut Creek II
Walnut Creek, CA
|
200
|
|
|
93
|
|
|
Q4 2017
|
|
Q3 2019
|
|
Q1 2020
|
|
Q2 2020
|
|
21.
|
|
Avalon North Creek
Bothell, WA
|
316
|
|
|
84
|
|
|
Q4 2017
|
|
Q2 2019
|
|
Q1 2020
|
|
Q3 2020
|
|
|
|
Total
|
6,544
|
|
|
$
|
2,979
|
|
|
|
|
|
|
|
|
|
(1)
|
Projected total capitalized cost includes all capitalized costs projected to be or actually incurred to develop the respective Development Community, determined in accordance with GAAP, including land acquisition costs, construction costs, real estate taxes, capitalized interest and loan fees, permits, professional fees, allocated development overhead and other regulatory fees. Projected total capitalized cost for communities identified as having joint venture ownership, either during construction or upon construction completion, represents the total projected joint venture contribution amount unless otherwise noted.
|
(2)
|
Initial projected occupancy dates are estimates. There can be no assurance that we will pursue to completion any or all of these proposed developments.
|
(3)
|
Stabilized operations is defined as the earlier of (i) attainment of
95%
or greater physical occupancy or (ii) the
one
-year anniversary of completion of development.
|
(4)
|
We are developing this project with a private development partner. Projected total capitalized cost as presented is for the rental portion of the development on floors 3 through 19, which we will own, with the partner owning the for-sale condominium portion on floors 20 through 30 of the development. We are providing a construction loan to the development partner, expected to be $48,800,000 which together with the partner's contributed equity is expected to fund the condominium portion of the project. A more detailed description of Avalon Brooklyn Bay can be found in Note 5, “Investments in Real Estate Entities,” of the Consolidated Financial Statements set forth in Item 8 of this report.
|
(5)
|
In February 2017, a fire occurred at Avalon Maplewood. See "Insurance and Risk of Uninsured Losses" for further discussion.
|
(6)
|
We are developing this project within an unconsolidated joint venture that was formed in July 2016, in which we own a
55.0%
interest. The information above represents the total cost for the venture.
|
(7)
|
Developments containing at least 10,000 square feet of retail space include 11 West 61st Street (67,000 square feet), Avalon Belltown Towers (11,000 square feet) and AVA Hollywood (19,000 square feet).
|
|
Number of
apartment homes |
|
Total capitalized
cost (1)
($ millions) |
|
Approximate rentable area
(sq. ft.) (2)
|
|
Total capitalized cost per sq. ft.
|
|
Quarter of completion
|
||||||||
1.
|
|
Avalon Willoughby Square/AVA DoBro
Brooklyn, NY
|
826
|
|
|
$
|
456
|
|
|
607,579
|
|
|
$
|
751
|
|
|
Q1 2017
|
2.
|
|
Avalon Huntington Beach (2)
Huntington Beach, CA
|
378
|
|
|
120
|
|
|
331,160
|
|
|
$
|
362
|
|
|
Q1 2017
|
|
3.
|
|
Avalon Laurel
Laurel, MD
|
344
|
|
|
72
|
|
|
378,688
|
|
|
$
|
190
|
|
|
Q1 2017
|
|
4.
|
|
Avalon Esterra Park (2)
Redmond, WA
|
482
|
|
|
138
|
|
|
457,481
|
|
|
$
|
302
|
|
|
Q2 2017
|
|
5.
|
|
Avalon Quincy
Quincy, MA
|
395
|
|
|
93
|
|
|
372,683
|
|
|
$
|
250
|
|
|
Q2 2017
|
|
6.
|
|
Avalon Princeton
Princeton, NJ
|
280
|
|
|
95
|
|
|
287,386
|
|
|
$
|
331
|
|
|
Q2 2017
|
|
7.
|
|
Avalon Hunt Valley
Hunt Valley, MD
|
332
|
|
|
74
|
|
|
320,968
|
|
|
$
|
231
|
|
|
Q2 2017
|
|
8.
|
|
Avalon Chino Hills
Chino Hills, CA
|
331
|
|
|
97
|
|
|
327,890
|
|
|
$
|
296
|
|
|
Q3 2017
|
|
9.
|
|
Avalon North Station
Boston, MA |
503
|
|
|
271
|
|
|
408,714
|
|
|
$
|
663
|
|
|
Q4 2017
|
|
10.
|
|
Avalon West Hollywood (2)
West Hollywood, CA
|
294
|
|
|
154
|
|
|
314,165
|
|
|
$
|
490
|
|
|
Q4 2017
|
|
11.
|
|
Avalon Newcastle Commons I (2)
Newcastle, WA |
378
|
|
|
123
|
|
|
401,604
|
|
|
$
|
306
|
|
|
Q4 2017
|
|
12.
|
|
Avalon Great Neck
Great Neck, NY
|
191
|
|
|
81
|
|
|
203,004
|
|
|
$
|
399
|
|
|
Q4 2017
|
|
13.
|
|
Avalon Rockville Centre II
Rockville Centre, NY
|
165
|
|
|
59
|
|
|
148,041
|
|
|
$
|
399
|
|
|
Q4 2017
|
|
14.
|
|
Avalon Easton
Easton, MA
|
290
|
|
|
64
|
|
|
347,144
|
|
|
$
|
184
|
|
|
Q4 2017
|
|
|
|
Total
|
5,189
|
|
|
$
|
1,897
|
|
|
|
|
|
|
|
|
(1)
|
Total capitalized cost is as of
December 31, 2017
. We generally anticipate incurring additional costs associated with these communities that are customary for new developments.
|
(2)
|
Approximate rentable area includes retail space. Developments containing at least 10,000 square feet of retail space include Avalon Huntington Beach (10,000 square feet), Avalon Esterra Park (17,000 square feet), Avalon West Hollywood (29,000 square feet) and Avalon Newcastle Commons I (15,000 square feet).
|
|
|
|
|
Number of
apartment
homes
|
|
Projected total
capitalized cost (1)
($ millions)
|
|
Reconstruction
start
|
|
Estimated
reconstruction
completion
|
|
Estimated
restabilized
operations (2)
|
|||
1.
|
|
Avalon on the Alameda
San Jose, CA
|
|
305
|
|
|
$
|
10
|
|
|
Q1 2017
|
|
Q1 2018
|
|
Q3 2018
|
2.
|
|
AVA Toluca Hills
Los Angeles, CA
|
|
1,151
|
|
|
79
|
|
|
Q1 2017
|
|
Q1 2019
|
|
Q3 2019
|
|
3.
|
|
Avalon Ballston Square
Arlington, VA
|
|
714
|
|
|
25
|
|
|
Q4 2017
|
|
Q1 2019
|
|
Q3 2019
|
|
4.
|
|
Avalon Prudential Center II
Boston, MA
|
|
266
|
|
|
19
|
|
|
Q1 2017
|
|
Q3 2019
|
|
Q1 2020
|
|
5.
|
|
Avalon Midtown West
New York, NY
|
|
550
|
|
|
30
|
|
|
Q1 2017
|
|
Q2 2019
|
|
Q4 2019
|
|
6.
|
|
Avalon Willow
Mamaroneck, NY |
|
227
|
|
|
13
|
|
|
Q2 2017
|
|
Q1 2018
|
|
Q3 2018
|
|
7.
|
|
Avalon at Edgewater II (3)
Edgewater, NJ |
|
240
|
|
|
60
|
|
|
Q2 2017
|
|
Q1 2019
|
|
Q3 2019
|
|
8.
|
|
Avalon at Florham Park
Florham Park, NJ |
|
270
|
|
|
13
|
|
|
Q3 2017
|
|
Q3 2018
|
|
Q1 2019
|
|
9.
|
|
AVA Van Ness
Washington, D.C.
|
|
269
|
|
|
20
|
|
|
Q3 2017
|
|
Q1 2019
|
|
Q3 2019
|
|
|
|
Total
|
|
3,992
|
|
|
$
|
269
|
|
|
|
|
|
|
|
(1)
|
Projected total capitalized cost does not include capitalized costs incurred prior to redevelopment.
|
(2)
|
Restabilized operations is defined as the earlier of (i) attainment of 95% or greater physical occupancy or (ii) the one-year anniversary of completion of redevelopment.
|
(3)
|
Redevelopment Communities includes the reconstruction of the building destroyed in the Edgewater casualty loss. Due to the nature of this reconstruction, the
240
apartment homes that we expect the new building to contain upon completion are not included in the apartment home count presented elsewhere in this Form 10-K, and will be included upon completion.
|
Market
|
|
Number of rights
|
|
Estimated
number of homes
|
|
Projected total
capitalized cost ($ millions) (1)
|
||||
|
|
|
|
|
|
|
||||
New England
|
|
6
|
|
|
1,380
|
|
|
$
|
512
|
|
Metro NY/NJ
|
|
11
|
|
|
3,998
|
|
|
1,559
|
|
|
Mid-Atlantic
|
|
3
|
|
|
1,058
|
|
|
299
|
|
|
Pacific Northwest
|
|
1
|
|
|
272
|
|
|
80
|
|
|
Northern California
|
|
5
|
|
|
1,507
|
|
|
762
|
|
|
Southern California
|
|
3
|
|
|
1,281
|
|
|
576
|
|
|
Total
|
|
29
|
|
|
9,496
|
|
|
$
|
3,788
|
|
(1)
|
Projected total capitalized cost includes all capitalized costs incurred to date (if any) and projected to be incurred to develop the respective community, determined in accordance with GAAP, including land acquisition costs, construction costs, real estate taxes, capitalized interest and loan fees, permits, professional fees, allocated development overhead and other regulatory fees.
|
|
|
|
Estimated
number of
apartment
homes
|
|
Projected total
capitalized
cost (1)
($ millions)
|
|
Date
acquired
|
|||
1.
|
|
Avalon at the Hingham Shipyard II
Hingham, MA
|
190
|
|
|
$
|
64
|
|
|
January 2017
|
2.
|
|
Avalon North Creek
Bothell, WA
|
316
|
|
|
84
|
|
|
March 2017
|
|
3.
|
|
Avalon Saugus
Saugus, WA
|
280
|
|
|
94
|
|
|
May 2017
|
|
4.
|
|
Avalon Sudbury
Sudbury, MA
|
250
|
|
|
85
|
|
|
June 2017
|
|
5.
|
|
Avalon Yonkers
Yonkers, NY
|
590
|
|
|
188
|
|
|
August 2017
|
|
6.
|
|
Avalon Harbor East
Baltimore, MD
|
387
|
|
|
133
|
|
|
October 2017
|
|
|
|
Total
|
2,013
|
|
|
$
|
648
|
|
|
|
(1)
|
Projected total capitalized cost includes all capitalized costs incurred to date (if any) and projected to be incurred to develop the respective community, determined in accordance with GAAP, including land and related acquisition costs, construction costs, real estate taxes, capitalized interest and loan fees, permits, professional fees, allocated development overhead and other regulatory fees, net of projected proceeds for any planned sales of associated outparcels and other real estate.
|
|
|
2017
|
|
2016
|
||||||||||||||||||||
|
|
Sales Price
|
|
Dividends
declared
|
|
Sales Price
|
|
Dividends
declared
|
||||||||||||||||
|
|
High
|
|
Low
|
|
High
|
|
Low
|
|
|||||||||||||||
Quarter ended March 31
|
|
$
|
188.00
|
|
|
$
|
169.50
|
|
|
$
|
1.42
|
|
|
$
|
190.49
|
|
|
$
|
160.66
|
|
|
$
|
1.35
|
|
Quarter ended June 30
|
|
$
|
199.52
|
|
|
$
|
182.01
|
|
|
$
|
1.42
|
|
|
$
|
192.29
|
|
|
$
|
166.59
|
|
|
$
|
1.35
|
|
Quarter ended September 30
|
|
$
|
196.13
|
|
|
$
|
176.66
|
|
|
$
|
1.42
|
|
|
$
|
188.00
|
|
|
$
|
168.57
|
|
|
$
|
1.35
|
|
Quarter ended December 31
|
|
$
|
188.91
|
|
|
$
|
175.18
|
|
|
$
|
1.42
|
|
|
$
|
177.77
|
|
|
$
|
158.32
|
|
|
$
|
1.35
|
|
Period
|
|
(a)
Total Number
of Shares
Purchased(1)
|
|
(b)
Average
Price Paid
per Share
|
|
(c)
Total Number of
Shares Purchased as
Part of Publicly
Announced Plans or
Programs
|
|
(d)
Maximum Dollar
Amount that May Yet
be Purchased Under
the Plans or Programs
(in thousands) (2)
|
||||||
October 1 - October 31, 2017
|
|
52
|
|
|
$
|
178.42
|
|
|
—
|
|
|
$
|
200,000
|
|
November 1 - November 30, 2017
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
200,000
|
|
December 1 - December 31, 2017
|
|
102
|
|
|
$
|
182.22
|
|
|
—
|
|
|
$
|
200,000
|
|
(1)
|
Reflects shares surrendered to the Company in connection with exercise of stock options as payment of exercise price, as well as for taxes associated with the vesting of restricted share grants.
|
(2)
|
As disclosed in our Form 10-Q for the quarter ended March 31, 2008, represents amounts outstanding under the Company's $500,000,000 Stock Repurchase Program. There is no scheduled expiration date to this program.
|
|
For the year ended
|
||||||||||||||||||
|
12/31/17
|
|
12/31/16
|
|
12/31/15
|
|
12/31/14
|
|
12/31/13
|
||||||||||
Operating data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total revenue
|
$
|
2,158,628
|
|
|
$
|
2,045,255
|
|
|
$
|
1,856,028
|
|
|
$
|
1,685,061
|
|
|
$
|
1,462,921
|
|
Gain on sale of communities
|
$
|
252,599
|
|
|
$
|
374,623
|
|
|
$
|
115,625
|
|
|
$
|
84,925
|
|
|
$
|
—
|
|
(Loss) gain on other real estate transactions
|
$
|
(10,907
|
)
|
|
$
|
10,224
|
|
|
$
|
9,647
|
|
|
$
|
490
|
|
|
$
|
240
|
|
Income from continuing operations
|
$
|
876,660
|
|
|
$
|
1,033,708
|
|
|
$
|
741,733
|
|
|
$
|
659,148
|
|
|
$
|
57,827
|
|
Income from discontinued operations
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
38,179
|
|
|
$
|
294,944
|
|
Net income
|
$
|
876,660
|
|
|
$
|
1,033,708
|
|
|
$
|
741,733
|
|
|
$
|
697,327
|
|
|
$
|
352,771
|
|
Net income attributable to common stockholders
|
$
|
876,921
|
|
|
$
|
1,034,002
|
|
|
$
|
742,038
|
|
|
$
|
683,567
|
|
|
$
|
353,141
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Per Common Share and Share Information:
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings per common share—basic:
|
|
|
|
|
|
|
|
|
|
||||||||||
Income from continuing operations attributable to common stockholders (net of dividends attributable to preferred stock)
|
$
|
6.36
|
|
|
$
|
7.53
|
|
|
$
|
5.54
|
|
|
$
|
4.93
|
|
|
$
|
0.46
|
|
Discontinued operations attributable to common stockholders
|
—
|
|
|
—
|
|
|
—
|
|
|
0.29
|
|
|
2.32
|
|
|||||
Net income attributable to common stockholders
|
$
|
6.36
|
|
|
$
|
7.53
|
|
|
$
|
5.54
|
|
|
$
|
5.22
|
|
|
$
|
2.78
|
|
Weighted average shares outstanding—basic (1)
|
137,523,771
|
|
|
136,928,251
|
|
|
133,565,711
|
|
|
130,586,718
|
|
|
126,855,754
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings per common share—diluted:
|
|
|
|
|
|
|
|
|
|
||||||||||
Income from continuing operations attributable to common stockholders (net of dividends attributable to preferred stock)
|
$
|
6.35
|
|
|
$
|
7.52
|
|
|
$
|
5.51
|
|
|
$
|
4.92
|
|
|
$
|
0.46
|
|
Discontinued operations attributable to common stockholders
|
—
|
|
|
—
|
|
|
—
|
|
|
0.29
|
|
|
2.32
|
|
|||||
Net income attributable to common stockholders
|
$
|
6.35
|
|
|
$
|
7.52
|
|
|
$
|
5.51
|
|
|
$
|
5.21
|
|
|
$
|
2.78
|
|
Weighted average shares outstanding—diluted
|
138,066,686
|
|
|
137,461,637
|
|
|
134,593,177
|
|
|
131,237,502
|
|
|
127,265,903
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash dividends declared
|
$
|
5.68
|
|
|
$
|
5.40
|
|
|
$
|
5.00
|
|
|
$
|
4.64
|
|
|
$
|
4.28
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other Information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net income attributable to common stockholders
|
$
|
876,921
|
|
|
$
|
1,034,002
|
|
|
$
|
742,038
|
|
|
$
|
683,567
|
|
|
$
|
353,141
|
|
Depreciation—continuing operations
|
584,150
|
|
|
531,434
|
|
|
477,923
|
|
|
442,682
|
|
|
560,215
|
|
|||||
Depreciation—discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,500
|
|
|||||
Interest expense, net—continuing operations (2)
|
225,133
|
|
|
194,585
|
|
|
148,879
|
|
|
181,030
|
|
|
238,323
|
|
|||||
Interest expense, net—discontinued operations (2)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Income tax expense
|
141
|
|
|
305
|
|
|
1,483
|
|
|
9,368
|
|
|
—
|
|
|||||
EBITDA (3)
|
$
|
1,686,345
|
|
|
$
|
1,760,326
|
|
|
$
|
1,370,323
|
|
|
$
|
1,316,647
|
|
|
$
|
1,165,179
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Funds from Operations (4)
|
$
|
1,167,218
|
|
|
$
|
1,135,762
|
|
|
$
|
1,083,085
|
|
|
$
|
951,035
|
|
|
$
|
642,814
|
|
Core Funds from Operations (4)
|
$
|
1,189,976
|
|
|
$
|
1,125,341
|
|
|
$
|
1,016,035
|
|
|
$
|
890,081
|
|
|
$
|
792,888
|
|
Number of Current Communities (5)
|
267
|
|
|
258
|
|
|
259
|
|
|
251
|
|
|
244
|
|
|||||
Number of apartment homes
|
77,614
|
|
|
74,538
|
|
|
75,584
|
|
|
73,963
|
|
|
72,811
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance Sheet Information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Real estate, before accumulated depreciation
|
$
|
21,935,936
|
|
|
$
|
20,776,626
|
|
|
$
|
19,268,099
|
|
|
$
|
17,849,316
|
|
|
$
|
16,800,321
|
|
Total assets
|
$
|
18,414,821
|
|
|
$
|
17,867,271
|
|
|
$
|
16,931,305
|
|
|
$
|
16,140,578
|
|
|
$
|
15,292,922
|
|
Notes payable and unsecured credit facilities, net
|
$
|
7,329,470
|
|
|
$
|
7,030,880
|
|
|
$
|
6,456,948
|
|
|
$
|
6,489,707
|
|
|
$
|
6,110,083
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash Flow Information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net cash flows provided by operating activities (6)
|
$
|
1,256,257
|
|
|
$
|
1,160,272
|
|
|
$
|
1,074,667
|
|
|
$
|
891,355
|
|
|
$
|
760,571
|
|
Net cash flows used in investing activities (6)
|
$
|
(965,381
|
)
|
|
$
|
(1,032,352
|
)
|
|
$
|
(1,199,517
|
)
|
|
$
|
(816,760
|
)
|
|
$
|
(1,159,938
|
)
|
Net cash flows (used in) provided by financing activities (6)
|
$
|
(418,947
|
)
|
|
$
|
(303,271
|
)
|
|
$
|
25,093
|
|
|
$
|
150,571
|
|
|
$
|
(2,004,179
|
)
|
(1)
|
Amounts do not include unvested restricted shares included in the calculation of Earnings per Share. Please refer to Note 1, “Organization, Basis of Presentation and Significant Accounting Policies—Earnings per Common Share,” of the Consolidated Financial Statements set forth in Item 8 of this report for a discussion of the calculation of Earnings per Share.
|
(2)
|
Interest expense, net includes any gain or loss incurred from the extinguishment of debt.
|
(3)
|
EBITDA is defined as net income before interest income and expense, income taxes, depreciation and amortization from both continuing and discontinued operations. Under this definition, EBITDA includes gains on sale of assets and gain on sale of partnership interests. Management generally considers EBITDA to be an appropriate supplemental measure to net income of our operating performance because it helps investors to understand our ability to incur and service debt and to make capital expenditures. EBITDA should not be considered as an alternative to net income (as determined in accordance with GAAP), as an indicator of our operating performance, or to cash flows from operating activities (as determined in accordance with GAAP) as a measure of liquidity. Our calculation of EBITDA may not be comparable to EBITDA as calculated by other companies.
|
(4)
|
Refer to “Reconciliation of Non-GAAP Financial Measures” below.
|
(5)
|
Current Communities consist of all communities other than those which are still under construction and for which a certificate or certificates of occupancy for the entire community have not been received.
|
(6)
|
Amounts for 2013 through 2016 reflect the retrospective adjustments to the Consolidated Statements of Cash Flows discussed in Note 1, "Organization, Basis of Presentation and Significant Accounting Policies—Change in Accounting Principle," of the Consolidated Financial Statements set forth in Item 8 of this report.
|
•
|
gains or losses on sales of previously depreciated operating communities;
|
•
|
cumulative effect of change in accounting principle;
|
•
|
impairment write-downs of depreciable real estate assets;
|
•
|
write-downs of investments in affiliates due to a decrease in the value of depreciable real estate assets held by those affiliates;
|
•
|
depreciation of real estate assets; and
|
•
|
adjustments for unconsolidated partnerships and joint ventures.
|
•
|
joint venture gains, costs, and promoted interests;
|
•
|
casualty and impairment losses or gains, net;
|
•
|
gains or losses from early extinguishment of consolidated borrowings;
|
•
|
abandoned pursuits;
|
•
|
business interruption insurance proceeds and the related lost NOI that is covered by the business interruption insurance proceeds;
|
•
|
property and casualty insurance proceeds and legal settlements;
|
•
|
gains or losses on sales of assets not subject to depreciation;
|
•
|
hedge ineffectiveness;
|
•
|
severance related costs;
|
•
|
expensed acquisition costs related to business acquisitions that occurred prior to the adoption of ASU 2017-01 as of October 1, 2016, as discussed in Note 1, “Organization, Basis of Presentation and Significant Accounting Policies,” of the Consolidated Financial Statements set forth in Item 8 of this report; and
|
•
|
other non-core items.
|
|
For the year ended
|
||||||||||||||||||
|
12/31/17
|
|
12/31/16
|
|
12/31/15
|
|
12/31/14
|
|
12/31/13
|
||||||||||
Net income attributable to common stockholders
|
$
|
876,921
|
|
|
$
|
1,034,002
|
|
|
$
|
742,038
|
|
|
$
|
683,567
|
|
|
$
|
353,141
|
|
Depreciation—real estate assets, including discontinued operations and joint venture adjustments
|
582,907
|
|
|
538,606
|
|
|
486,019
|
|
|
449,769
|
|
|
582,325
|
|
|||||
Distributions to noncontrolling interests, including discontinued operations
|
42
|
|
|
41
|
|
|
38
|
|
|
35
|
|
|
32
|
|
|||||
Gain on sale of unconsolidated entities holding previously depreciated real estate assets
|
(40,053
|
)
|
|
(58,069
|
)
|
|
(33,580
|
)
|
|
(73,674
|
)
|
|
(14,453
|
)
|
|||||
Gain on sale of previously depreciated real estate assets (1)
|
(252,599
|
)
|
|
(374,623
|
)
|
|
(115,625
|
)
|
|
(108,662
|
)
|
|
(278,231
|
)
|
|||||
Casualty and impairment (recovery) loss, net on real estate (2) (7)
|
—
|
|
|
(4,195
|
)
|
|
4,195
|
|
|
—
|
|
|
—
|
|
|||||
FFO attributable to common stockholders
|
$
|
1,167,218
|
|
|
$
|
1,135,762
|
|
|
$
|
1,083,085
|
|
|
$
|
951,035
|
|
|
$
|
642,814
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusting items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Joint venture losses (gains) (3)
|
950
|
|
|
6,031
|
|
|
(9,059
|
)
|
|
(5,194
|
)
|
|
35,554
|
|
|||||
Joint venture promote (4)
|
(26,742
|
)
|
|
(7,985
|
)
|
|
(21,969
|
)
|
|
(58,128
|
)
|
|
—
|
|
|||||
Impairment loss on real estate (5) (7)
|
9,350
|
|
|
10,500
|
|
|
800
|
|
|
—
|
|
|
—
|
|
|||||
Casualty (gain) loss, net on real estate (6) (7)
|
(3,100
|
)
|
|
(10,239
|
)
|
|
(15,538
|
)
|
|
—
|
|
|
—
|
|
|||||
Business interruption insurance proceeds (8)
|
(3,495
|
)
|
|
(20,565
|
)
|
|
(1,509
|
)
|
|
(2,494
|
)
|
|
(299
|
)
|
|||||
Lost NOI from casualty losses covered by business interruption insurance (9)
|
7,904
|
|
|
7,366
|
|
|
7,862
|
|
|
—
|
|
|
—
|
|
|||||
Loss (gain) on extinguishment of consolidated debt
|
25,472
|
|
|
7,075
|
|
|
(26,736
|
)
|
|
412
|
|
|
14,921
|
|
|||||
Hedge ineffectiveness
|
(753
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Severance related costs
|
87
|
|
|
852
|
|
|
1,999
|
|
|
815
|
|
|
3,580
|
|
|||||
Development pursuit and other write-offs
|
1,406
|
|
|
3,662
|
|
|
1,838
|
|
|
2,564
|
|
|
1,506
|
|
|||||
Loss (gain) on sale of other real estate transactions
|
10,907
|
|
|
(10,224
|
)
|
|
(9,647
|
)
|
|
(490
|
)
|
|
(240
|
)
|
|||||
Acquisition costs (10)
|
92
|
|
|
3,523
|
|
|
3,806
|
|
|
(7,682
|
)
|
|
44,052
|
|
|||||
Legal settlements
|
680
|
|
|
(417
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Income taxes (11)
|
—
|
|
|
—
|
|
|
1,103
|
|
|
9,243
|
|
|
—
|
|
|||||
Loss on interest rate protection agreement
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
51,000
|
|
|||||
Core FFO attributable to common stockholders
|
$
|
1,189,976
|
|
|
$
|
1,125,341
|
|
|
$
|
1,016,035
|
|
|
$
|
890,081
|
|
|
$
|
792,888
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Weighted average common shares outstanding - diluted
|
138,066,686
|
|
|
137,461,637
|
|
|
134,593,177
|
|
|
131,237,502
|
|
|
127,265,903
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
EPS per common share - diluted
|
$
|
6.35
|
|
|
$
|
7.52
|
|
|
$
|
5.51
|
|
|
$
|
5.21
|
|
|
$
|
2.78
|
|
FFO per common share - diluted
|
$
|
8.45
|
|
|
$
|
8.26
|
|
|
$
|
8.05
|
|
|
$
|
7.25
|
|
|
$
|
5.05
|
|
Core FFO per common share - diluted
|
$
|
8.62
|
|
|
$
|
8.19
|
|
|
$
|
7.55
|
|
|
$
|
6.78
|
|
|
$
|
6.23
|
|
(1)
|
Amount for 2014 excludes a gain of $14,132, representing our joint venture partners' portion of the gain on sale from a Fund I community which we consolidated for financial reporting purposes.
|
(2)
|
During 2015, we recognized an impairment on depreciable real estate of
$4,195
from the severe winter storms that occurred in our Northeast markets. During 2016, we received insurance proceeds, net of additional costs incurred, of
$5,732
related to the winter storms, and recognized $4,195 of this recovery as an offset to the loss recognized in the prior year period. The balance of the net insurance proceeds received in 2016 of $1,537 is recognized as a casualty gain and is included in the reconciliation of FFO to Core FFO.
|
(3)
|
Amounts for 2017 and 2016 are primarily composed of (i) our proportionate share of yield maintenance charges incurred for the early repayment of debt associated with joint venture disposition activity, (ii) the write-off of asset management fee intangibles primarily associated with the disposition of communities in the U.S. Fund, and (iii) our proportionate share of operating results for joint ventures formed with Equity Residential as part of the Archstone Acquisition. Amounts for 2014 and 2015 are primarily composed of our proportionate share of gains and operating results for joint ventures formed with Equity Residential as part of the Archstone Acquisition. Amount for 2013 includes Archstone Acquisition related costs.
|
(4)
|
Amounts for 2017 and 2016 are composed of the recognition of our promoted interest in Fund II. Amount for 2015 is primarily composed of amounts received related to the modification of the joint venture agreement for the entity that owns Avalon at Mission Bay II to eliminate our promoted interest in future distributions. Amount for 2014 relates to our promoted interests from the sale of Avalon Chrystie Place.
|
(5)
|
Amounts include impairment charges relating to ancillary land parcels.
|
(6)
|
Amount for 2017 includes $19,481 for the Maplewood casualty loss, partially offset by $17,143 of property damage insurance proceeds, and $5,438 in legal settlement proceeds relating to construction defects at a community acquired as part of the Archstone Acquisition. Amount for 2016 includes
$8,702
in property damage insurance proceeds for the Edgewater casualty loss, and $1,537 in insurance proceeds in excess of the total recognized loss related to severe winter storms in our Northeast markets that occurred in 2015. Amount for 2015 includes
$44,142
of Edgewater insurance proceeds received partially offset by $28,604 for the write-off of real estate and related costs.
|
(7)
|
The aggregate impact of (i) casualty and impairment (recovery) loss, net on real estate, (ii) impairment loss on real estate and (iii) casualty (gain) loss, net on real estate for 2017 is a loss of
$6,250
, and for 2016 and 2015 are gains of
$3,935
and
$10,542
, respectively.
|
(8)
|
Amount for 2017 is composed of business interruption insurance proceeds resulting from the final insurance settlement of the Maplewood casualty loss. Amount for 2016 is primarily composed of business interruption insurance proceeds resulting from the final insurance settlement of the Edgewater casualty loss.
|
(9)
|
Amounts for 2017, 2016 and 2015 primarily relate to lost NOI resulting from the Edgewater casualty loss, for which we received
$20,306
in business interruption insurance proceeds in the first quarter of 2016. Amount for 2017 also includes amounts related to the Maplewood casualty loss, for which we received
$3,495
in business interruption insurance proceeds in the third quarter of 2017.
|
(10)
|
Amount for 2014 is primarily composed of receipts related to communities acquired as part of the Archstone Acquisition for periods prior to our ownership, which are primarily comprised of property tax and mortgage insurance refunds. Amount for 2013 primarily consists of costs related to the Archstone Acquisition.
|
(11)
|
Amounts for 2015 and 2014 are composed of income taxes on income that was earned in taxable REIT subsidiaries and that is not considered to be a component of primary operations.
|
|
For the year ended
|
|
2017 vs. 2016
|
|
2016 vs. 2015
|
||||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
$ Change
|
|
% Change
|
|
$ Change
|
|
% Change
|
||||||||||||
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Rental and other income
|
$
|
2,154,481
|
|
|
$
|
2,039,656
|
|
|
$
|
1,846,081
|
|
|
$
|
114,825
|
|
|
5.6
|
%
|
|
$
|
193,575
|
|
|
10.5
|
%
|
Management, development and other fees
|
4,147
|
|
|
5,599
|
|
|
9,947
|
|
|
(1,452
|
)
|
|
(25.9
|
)%
|
|
(4,348
|
)
|
|
(43.7
|
)%
|
|||||
Total revenue
|
2,158,628
|
|
|
2,045,255
|
|
|
1,856,028
|
|
|
113,373
|
|
|
5.5
|
%
|
|
189,227
|
|
|
10.2
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Direct property operating expenses, excluding property taxes
|
428,451
|
|
|
406,577
|
|
|
377,317
|
|
|
21,874
|
|
|
5.4
|
%
|
|
29,260
|
|
|
7.8
|
%
|
|||||
Property taxes
|
221,375
|
|
|
204,837
|
|
|
193,499
|
|
|
16,538
|
|
|
8.1
|
%
|
|
11,338
|
|
|
5.9
|
%
|
|||||
Total community operating expenses
|
649,826
|
|
|
611,414
|
|
|
570,816
|
|
|
38,412
|
|
|
6.3
|
%
|
|
40,598
|
|
|
7.1
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Corporate-level property management and other indirect operating expenses
|
69,559
|
|
|
67,038
|
|
|
67,060
|
|
|
2,521
|
|
|
3.8
|
%
|
|
(22
|
)
|
|
—
|
%
|
|||||
Investments and investment management expense
|
5,936
|
|
|
4,822
|
|
|
4,370
|
|
|
1,114
|
|
|
23.1
|
%
|
|
452
|
|
|
10.3
|
%
|
|||||
Expensed acquisition, development and other pursuit costs, net of recoveries
|
2,736
|
|
|
9,922
|
|
|
6,822
|
|
|
(7,186
|
)
|
|
(72.4
|
)%
|
|
3,100
|
|
|
45.4
|
%
|
|||||
Interest expense, net
|
199,661
|
|
|
187,510
|
|
|
175,615
|
|
|
12,151
|
|
|
6.5
|
%
|
|
11,895
|
|
|
6.8
|
%
|
|||||
Loss (gain) on extinguishment of debt, net
|
25,472
|
|
|
7,075
|
|
|
(26,736
|
)
|
|
18,397
|
|
|
260.0
|
%
|
|
33,811
|
|
|
N/A (1)
|
|
|||||
Depreciation expense
|
584,150
|
|
|
531,434
|
|
|
477,923
|
|
|
52,716
|
|
|
9.9
|
%
|
|
53,511
|
|
|
11.2
|
%
|
|||||
General and administrative expense
|
50,673
|
|
|
45,771
|
|
|
42,774
|
|
|
4,902
|
|
|
10.7
|
%
|
|
2,997
|
|
|
7.0
|
%
|
|||||
Casualty and impairment loss (gain), net
|
6,250
|
|
|
(3,935
|
)
|
|
(10,542
|
)
|
|
10,185
|
|
|
N/A (1)
|
|
|
6,607
|
|
|
(62.7
|
)%
|
|||||
Total other expenses
|
944,437
|
|
|
849,637
|
|
|
737,286
|
|
|
94,800
|
|
|
11.2
|
%
|
|
112,351
|
|
|
15.2
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Equity in income of unconsolidated real estate entities
|
70,744
|
|
|
64,962
|
|
|
70,018
|
|
|
5,782
|
|
|
8.9
|
%
|
|
(5,056
|
)
|
|
(7.2
|
)%
|
|||||
Gain on sale of communities
|
252,599
|
|
|
374,623
|
|
|
115,625
|
|
|
(122,024
|
)
|
|
(32.6
|
)%
|
|
258,998
|
|
|
224.0
|
%
|
|||||
(Loss) gain on other real estate transactions
|
(10,907
|
)
|
|
10,224
|
|
|
9,647
|
|
|
(21,131
|
)
|
|
N/A (1)
|
|
|
577
|
|
|
6.0
|
%
|
|||||
Income before income taxes
|
876,801
|
|
|
1,034,013
|
|
|
743,216
|
|
|
(157,212
|
)
|
|
(15.2
|
)%
|
|
290,797
|
|
|
39.1
|
%
|
|||||
Income tax expense
|
141
|
|
|
305
|
|
|
1,483
|
|
|
(164
|
)
|
|
(53.8
|
)%
|
|
(1,178
|
)
|
|
(79.4
|
)%
|
|||||
Net income
|
876,660
|
|
|
1,033,708
|
|
|
741,733
|
|
|
(157,048
|
)
|
|
(15.2
|
)%
|
|
291,975
|
|
|
39.4
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net loss attributable to noncontrolling interests
|
261
|
|
|
294
|
|
|
305
|
|
|
(33
|
)
|
|
(11.2
|
)%
|
|
(11
|
)
|
|
(3.6
|
)%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net income attributable to common stockholders
|
$
|
876,921
|
|
|
$
|
1,034,002
|
|
|
$
|
742,038
|
|
|
$
|
(157,081
|
)
|
|
(15.2
|
)%
|
|
$
|
291,964
|
|
|
39.3
|
%
|
(1)
|
Percent change is not meaningful.
|
|
For the year ended
|
||||||||||
|
12/31/17
|
|
12/31/16
|
|
12/31/15
|
||||||
Net income
|
$
|
876,660
|
|
|
$
|
1,033,708
|
|
|
$
|
741,733
|
|
Indirect operating expenses, net of corporate income
|
65,398
|
|
|
61,403
|
|
|
56,973
|
|
|||
Investments and investment management expense
|
5,936
|
|
|
4,822
|
|
|
4,370
|
|
|||
Expensed acquisition, development and other pursuit costs, net of recoveries
|
2,736
|
|
|
9,922
|
|
|
6,822
|
|
|||
Interest expense, net
|
199,661
|
|
|
187,510
|
|
|
175,615
|
|
|||
Loss on extinguishment of debt, net
|
25,472
|
|
|
7,075
|
|
|
(26,736
|
)
|
|||
General and administrative expense
|
50,673
|
|
|
45,771
|
|
|
42,774
|
|
|||
Equity in income of unconsolidated real estate entities
|
(70,744
|
)
|
|
(64,962
|
)
|
|
(70,018
|
)
|
|||
Depreciation expense
|
584,150
|
|
|
531,434
|
|
|
477,923
|
|
|||
Income tax expense
|
141
|
|
|
305
|
|
|
1,483
|
|
|||
Casualty and impairment loss (gain), net
|
6,250
|
|
|
(3,935
|
)
|
|
(10,542
|
)
|
|||
Gain on sale of real estate assets
|
(252,599
|
)
|
|
(374,623
|
)
|
|
(115,625
|
)
|
|||
Loss (gain) on other real estate transactions
|
10,907
|
|
|
(10,224
|
)
|
|
(9,647
|
)
|
|||
Net operating income from real estate assets sold or held for sale
|
(14,573
|
)
|
|
(44,263
|
)
|
|
(59,383
|
)
|
|||
Net operating income
|
$
|
1,490,068
|
|
|
$
|
1,383,943
|
|
|
$
|
1,215,742
|
|
|
Full Year
|
||||||
|
2017
|
|
2016
|
||||
Established Communities
|
$
|
27,191
|
|
|
$
|
48,569
|
|
Other Stabilized Communities (1)
|
41,664
|
|
|
58,555
|
|
||
Development and Redevelopment Communities (2)
|
37,270
|
|
|
61,077
|
|
||
Total
|
$
|
106,125
|
|
|
$
|
168,201
|
|
(1)
|
NOI for the year ended
December 31, 2016
includes
$20,306
in business interruption insurance proceeds related to the Edgewater casualty loss.
|
(2)
|
NOI for the year ended
December 31, 2017
includes
$3,495
in business interruption insurance proceeds related to the Maplewood casualty loss.
|
•
|
development and redevelopment activity in which we are currently engaged;
|
•
|
the minimum dividend payments on our common stock required to maintain our REIT qualification under the Code;
|
•
|
debt service and principal payments either at maturity or opportunistically before maturity; and
|
•
|
normal recurring operating expenses and corporate overhead expenses.
|
•
|
investment of
$979,947,000
in the development and redevelopment of communities;
|
•
|
acquisition of three operating communities and land for an operating community previously encumbered by a ground lease for
$462,317,000
; and
|
•
|
capital expenditures of
$73,990,000
for our operating communities and non-real estate assets.
|
•
|
proceeds from dispositions of
$503,039,000
; and
|
•
|
net distributions from unconsolidated real estate entities of
$64,812,000
.
|
•
|
the repayment of secured notes in the amount of
$1,313,025,000
;
|
•
|
payment of cash dividends in the amount of
$772,657,000
; and
|
•
|
the repayment of the
$300 million
Term Loan.
|
•
|
proceeds from the issuance of unsecured notes and borrowing under the $250 million Term Loan in the aggregate amount of
$1,696,826,000
;
|
•
|
the issuance of secured notes in the amount of
$206,800,000
; and
|
•
|
the issuance of common stock in the amount of
$111,093,000
, primarily through CEP IV.
|
•
|
limitations on the amount of total and secured debt in relation to our overall capital structure;
|
•
|
limitations on the amount of our unsecured debt relative to the undepreciated basis of real estate assets that are not encumbered by property-specific financing; and
|
•
|
minimum levels of debt service coverage.
|
•
|
in conjunction with the refinancing of three secured borrowings in May 2017, in April 2017, we settled
$185,100,000
of forward interest rate swap agreements designated as cash flow hedges of the interest rate variability of the secured notes, making a payment of
$2,326,000
;
|
•
|
in conjunction with our May 2017 unsecured note issuance, we settled
$400,000,000
of forward interest rate swap agreements designated as cash flow hedges of the interest rate variability on the forecasted issuance of the unsecured notes, making a payment of
$1,361,000
; and
|
•
|
in conjunction with our June 2017 unsecured note issuance, we settled
$214,900,000
of forward interest rate swap agreements designated as cash flow hedges of the interest rate variability on the forecasted issuance of the unsecured notes, receiving a payment of
$4,078,000
.
|
•
|
In February 2017, we repaid
$17,300,000
of variable rate debt secured by Avalon Mountain View at par at its scheduled maturity date.
|
•
|
In February 2017, we entered into a
$250,000,000
variable rate unsecured term loan (the "
$250 million
Term Loan"), of which
$100,000,000
matures in
February 2022
with stated pricing of
LIBOR
plus
0.90%
, and
$150,000,000
matures in
February 2024
with stated pricing of
LIBOR
plus
1.50%
. In April 2017, we drew the
$250,000,000
available under the
$250 million
Term Loan.
|
•
|
In May 2017, we repaid
$670,590,000
aggregate principal amount of
6.26%
fixed rate secured notes secured by
11
communities, representing the majority of the Fannie Mae pool 2 secured indebtedness assumed as part of the Archstone Acquisition, which had a contractual maturity date of
November 2017
but opened for prepayment at par on April 30, 2017. In conjunction with the repayment, we recognized a gain of
$10,839,000
, primarily composed of the write-off of unamortized premium. We refinanced the secured borrowings for
three
of these communities for an aggregate principal amount of
$185,100,000
, with a contractual fixed interest rate of
3.61%
and maturity dates of
June 2027
.
|
•
|
In May 2017, we issued
$400,000,000
principal amount of unsecured notes in a public offering under our existing shelf registration statement for net proceeds of approximately
$396,016,000
. The notes mature in
May 2027
and were issued at a
3.35%
interest rate.
|
•
|
In June 2017, we issued
$300,000,000
principal amount of unsecured notes in a public offering under our existing shelf registration statement for net proceeds of approximately
$297,372,000
. The notes mature in
July 2047
and were issued at a
4.15%
interest rate.
|
•
|
In June 2017, we repaid
$556,313,000
aggregate principal amount of
5.86%
fixed rate secured notes secured by
12
wholly-owned operating communities, representing the remaining debt in the Freddie Mac cross-collateralized pool financing originated in 2009, in advance of their
May 2019
maturity date. In conjunction with the repayment, we recognized a charge of
$34,965,000
, consisting of prepayment penalties of
$33,515,000
and the non-cash write-off of deferred financing costs of
$1,450,000
.
|
•
|
In October 2017, we refinanced the secured borrowing of Archstone Lexington for a principal balance of
$21,700,000
, with a variable interest rate of LIBOR plus
1.35%
and maturity date of
October 2020
.
|
•
|
In November 2017, we issued
$300,000,000
principal amount of floating rate unsecured notes in a public offering under our existing shelf registration statement for net proceeds of approximately
$298,800,000
. The notes mature in
January 2021
and were issued at three month LIBOR plus 0.43%.
|
•
|
In November 2017, we issued
$450,000,000
principal amount of unsecured notes in a public offering under our existing shelf registration statement for net proceeds of approximately
$445,271,000
. The notes mature in
January 2028
and were issued at a
3.20%
coupon.
|
•
|
In November 2017, we repaid our
$300,000,000
variable rate unsecured term loan (the "
$300 million
Term Loan") entered into in March 2014. In conjunction with the repayment, we recognized a charge of
$1,367,000
for the non-cash write-off of deferred financing costs.
|
|
|
All-In
interest rate (1) |
|
Principal
maturity date |
|
Balance Outstanding
|
|
Scheduled Maturities
|
|||||||||||||||||||||||||||||
Community
|
|
|
|
12/31/2016
|
|
12/31/2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
Thereafter
|
|||||||||||||||||||
Tax-exempt bonds (2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Fixed rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Avalon Oaks West
|
|
7.55
|
%
|
|
Apr-2043
|
(3)
|
$
|
15,420
|
|
|
$
|
15,213
|
|
|
$
|
241
|
|
|
$
|
257
|
|
|
$
|
275
|
|
|
$
|
293
|
|
|
$
|
313
|
|
|
$
|
13,834
|
|
Avalon at Chestnut Hill
|
|
6.16
|
%
|
|
Oct-2047
|
|
38,564
|
|
|
38,097
|
|
|
536
|
|
|
566
|
|
|
596
|
|
|
629
|
|
|
663
|
|
|
35,107
|
|
||||||||
Avalon Westbury
|
|
3.81
|
%
|
|
Nov-2036
|
(4)
|
62,200
|
|
|
62,200
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
62,200
|
|
||||||||
|
|
|
|
|
|
116,184
|
|
|
115,510
|
|
|
777
|
|
|
823
|
|
|
871
|
|
|
922
|
|
|
976
|
|
|
111,141
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Variable rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Avalon Mountain View
|
|
1.42
|
%
|
|
Feb-2017
|
(5)
|
17,300
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Eaves Mission Viejo
|
|
2.35
|
%
|
|
Jun-2025
|
(6)
|
7,635
|
|
|
7,635
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,635
|
|
||||||||
AVA Nob Hill
|
|
2.30
|
%
|
|
Jun-2025
|
(6)
|
20,800
|
|
|
20,800
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20,800
|
|
||||||||
Avalon Campbell
|
|
2.63
|
%
|
|
Jun-2025
|
(6)
|
38,800
|
|
|
38,800
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
38,800
|
|
||||||||
Eaves Pacifica
|
|
2.66
|
%
|
|
Jun-2025
|
(6)
|
17,600
|
|
|
17,600
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17,600
|
|
||||||||
Avalon Bowery Place I
|
|
4.19
|
%
|
|
Nov-2037
|
(6)
|
93,800
|
|
|
93,800
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
93,800
|
|
||||||||
Avalon Acton
|
|
3.24
|
%
|
|
Jul-2040
|
(6)
|
45,000
|
|
|
45,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
45,000
|
|
||||||||
Avalon Morningside Park
|
|
2.25
|
%
|
|
May-2046
|
(4)
|
100,000
|
|
|
100,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
345
|
|
|
405
|
|
|
99,250
|
|
||||||||
Avalon Clinton North
|
|
3.40
|
%
|
|
Nov-2038
|
(6)
|
147,000
|
|
|
147,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
147,000
|
|
||||||||
Avalon Clinton South
|
|
3.40
|
%
|
|
Nov-2038
|
(6)
|
121,500
|
|
|
121,500
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
121,500
|
|
||||||||
Avalon Midtown West
|
|
3.31
|
%
|
|
May-2029
|
(6)
|
100,500
|
|
|
100,500
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
100,500
|
|
||||||||
Avalon San Bruno I
|
|
3.29
|
%
|
|
Dec-2037
|
(6)
|
64,450
|
|
|
64,450
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
64,450
|
|
||||||||
Avalon Calabasas
|
|
2.86
|
%
|
|
Apr-2028
|
(6)
|
44,410
|
|
|
44,410
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44,410
|
|
||||||||
|
|
|
|
|
|
818,795
|
|
|
801,495
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
345
|
|
|
405
|
|
|
800,745
|
|
|||||||||
Conventional loans (2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Fixed rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
$250 million unsecured notes
|
|
6.19
|
%
|
|
Mar-2020
|
|
250,000
|
|
|
250,000
|
|
|
—
|
|
|
—
|
|
|
250,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
$250 million unsecured notes
|
|
4.04
|
%
|
|
Jan-2021
|
|
250,000
|
|
|
250,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
250,000
|
|
|
—
|
|
|
—
|
|
||||||||
$450 million unsecured notes
|
|
4.30
|
%
|
|
Sep-2022
|
|
450,000
|
|
|
450,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
450,000
|
|
|
—
|
|
||||||||
$250 million unsecured notes
|
|
3.00
|
%
|
|
Mar-2023
|
|
250,000
|
|
|
250,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
250,000
|
|
||||||||
$400 million unsecured notes
|
|
3.78
|
%
|
|
Oct-2020
|
|
400,000
|
|
|
400,000
|
|
|
—
|
|
|
—
|
|
|
400,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
$350 million unsecured notes
|
|
4.30
|
%
|
|
Dec-2023
|
|
350,000
|
|
|
350,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
350,000
|
|
||||||||
$300 million unsecured notes
|
|
3.66
|
%
|
|
Nov-2024
|
|
300,000
|
|
|
300,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
300,000
|
|
||||||||
$525 million unsecured notes
|
|
3.55
|
%
|
|
Jun-2025
|
|
525,000
|
|
|
525,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
525,000
|
|
||||||||
$300 million unsecured notes
|
|
3.62
|
%
|
|
Nov-2025
|
|
300,000
|
|
|
300,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
300,000
|
|
||||||||
$475 million unsecured notes
|
|
3.35
|
%
|
|
May-2026
|
|
475,000
|
|
|
475,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
475,000
|
|
||||||||
$300 million unsecured notes
|
|
3.01
|
%
|
|
Oct-2026
|
|
300,000
|
|
|
300,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
300,000
|
|
||||||||
$350 million unsecured notes
|
|
3.95
|
%
|
|
Oct-2046
|
|
350,000
|
|
|
350,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
350,000
|
|
||||||||
$400 million unsecured notes
|
|
3.50
|
%
|
|
May-2027
|
|
—
|
|
|
400,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
400,000
|
|
||||||||
$300 million unsecured notes
|
|
4.09
|
%
|
|
Jul-2047
|
|
—
|
|
|
300,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
300,000
|
|
||||||||
$450 million unsecured notes
|
|
3.32
|
%
|
|
Jan-2028
|
|
—
|
|
|
450,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
450,000
|
|
||||||||
Avalon Orchards
|
|
7.80
|
%
|
|
Jul-2033
|
|
16,075
|
|
|
15,579
|
|
|
577
|
|
|
619
|
|
|
663
|
|
|
710
|
|
|
760
|
|
|
12,250
|
|
||||||||
Avalon Walnut Creek
|
|
4.00
|
%
|
|
Jul-2066
|
|
3,420
|
|
|
3,557
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,557
|
|
||||||||
Avalon Mission Oaks
|
|
6.04
|
%
|
|
May-2019
|
(7)
|
19,545
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Avalon Stratford
|
|
6.02
|
%
|
|
May-2019
|
(7)
|
38,221
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
AVA Belltown
|
|
6.00
|
%
|
|
May-2019
|
(7)
|
60,766
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Avalon Encino
|
|
6.06
|
%
|
|
May-2019
|
(7)
|
33,882
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Avalon Run East
|
|
5.95
|
%
|
|
May-2019
|
(7)
|
36,305
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Avalon Wilshire
|
|
6.18
|
%
|
|
May-2019
|
(7)
|
61,268
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Avalon at Foxhall
|
|
6.06
|
%
|
|
May-2019
|
(7)
|
54,583
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Avalon at Gallery Place
|
|
6.06
|
%
|
|
May-2019
|
(7)
|
42,410
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Avalon at Traville
|
|
5.91
|
%
|
|
May-2019
|
(7)
|
71,871
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Avalon Bellevue
|
|
5.92
|
%
|
|
May-2019
|
(7)
|
24,695
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Avalon on the Alameda
|
|
5.91
|
%
|
|
May-2019
|
(7)
|
49,930
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Avalon at Mission Bay I
|
|
5.90
|
%
|
|
May-2019
|
(7)
|
67,772
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
AVA Pasadena
|
|
4.06
|
%
|
|
Jun-2018
|
|
11,287
|
|
|
11,073
|
|
|
11,073
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Avalon La Jolla Colony
|
|
3.36
|
%
|
|
Nov-2017
|
(7)
|
26,682
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Eaves Old Town Pasadena
|
|
3.36
|
%
|
|
Nov-2017
|
(7)
|
14,120
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
(1)
|
Includes credit enhancement fees, facility fees, trustees’ fees, the impact of interest rate hedges, offering costs, mark to market amortization and other fees.
|
(2)
|
Balances outstanding represent total amounts due at maturity, and exclude deferred financing costs and debt discount for the unsecured notes of
$47,236
and
$36,698
as of
December 31, 2017
and
2016
, respectively, deferred financing costs and debt discount associated with secured notes of
$27,607
as of
December 31, 2017
, and deferred financing costs net of premium of
$9,180
as of
December 31, 2016
, as reflected on our Consolidated Balance Sheets included elsewhere in this report.
|
(3)
|
In February 2018, we repaid this borrowing in advance of its scheduled maturity date, incurring a prepayment penalty of
$152
.
|
(4)
|
Maturity date reflects the contractual maturity of the underlying bond. There is also an associated earlier credit enhancement maturity date.
|
(5)
|
In February 2017, we repaid this borrowing at par at its scheduled maturity date.
|
(6)
|
Financed by variable rate debt, but interest rate is capped through an interest rate protection agreement.
|
(7)
|
During 2017, we repaid this borrowing in advance of its scheduled maturity date.
|
(8)
|
During 2017, we repaid a borrowing secured by this community and subsequently refinanced the secured borrowing.
|
|
|
|
|
|
|
|
Debt (2)
|
|||||||||||||
Unconsolidated Real Estate Investments
|
Company
Ownership
Percentage
|
|
# of
Apartment
Homes
|
|
Total
Capitalized
Cost (1)
|
|
Principal Amount
|
|
Type
|
|
Interest
Rate (3)
|
|
Maturity
Date
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
U.S. Fund
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
1. Avalon Studio 4121—Studio City, CA
|
|
|
|
149
|
|
|
$
|
57,078
|
|
|
$
|
28,920
|
|
|
Fixed
|
|
3.34
|
%
|
|
Nov 2022
|
2. Avalon Marina Bay—Marina del Rey, CA (4)
|
|
|
|
205
|
|
|
77,186
|
|
|
51,300
|
|
|
Fixed
|
|
1.56
|
%
|
|
Dec 2020
|
||
3. Avalon Venice on Rose—Venice, CA
|
|
|
|
70
|
|
|
57,297
|
|
|
29,035
|
|
|
Fixed
|
|
3.28
|
%
|
|
Jun 2020
|
||
4. Avalon Station 250—Dedham, MA
|
|
|
|
285
|
|
|
96,896
|
|
|
56,259
|
|
|
Fixed
|
|
3.73
|
%
|
|
Sep 2022
|
||
5. Avalon Grosvenor Tower—Bethesda, MD
|
|
|
|
237
|
|
|
80,051
|
|
|
43,605
|
|
|
Fixed
|
|
3.74
|
%
|
|
Sep 2022
|
||
6. Avalon Kirkland at Carillon—Kirkland, WA
|
|
|
|
131
|
|
|
60,730
|
|
|
28,350
|
|
|
Fixed
|
|
3.75
|
%
|
|
Feb 2019
|
||
Total U.S. Fund
|
28.6
|
%
|
|
1,077
|
|
|
$
|
429,238
|
|
|
$
|
237,469
|
|
|
|
|
3.16
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
AC JV
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
1. Avalon North Point—Cambridge, MA (5)
|
|
|
|
426
|
|
|
$
|
188,122
|
|
|
$
|
111,653
|
|
|
Fixed
|
|
6.00
|
%
|
|
Aug 2021
|
2. Avalon Woodland Park—Herndon, VA (5)
|
|
|
|
392
|
|
|
86,336
|
|
|
50,647
|
|
|
Fixed
|
|
6.00
|
%
|
|
Aug 2021
|
||
3. Avalon North Point Lofts — Cambridge, MA
|
|
|
103
|
|
|
26,805
|
|
|
—
|
|
|
N/A
|
|
N/A
|
|
|
N/A
|
|||
Total AC JV
|
20.0
|
%
|
|
921
|
|
|
$
|
301,263
|
|
|
$
|
162,300
|
|
|
|
|
6.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Other Operating Joint Ventures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
1. MVP I, LLC
|
25.0
|
%
|
|
313
|
|
|
$
|
125,228
|
|
|
$
|
103,000
|
|
|
Fixed
|
|
3.24
|
%
|
|
Jul 2025
|
2. Brandywine Apartments of Maryland, LLC
|
28.7
|
%
|
|
305
|
|
|
19,382
|
|
|
22,760
|
|
|
Fixed
|
|
3.40
|
%
|
|
Jun 2028
|
||
Total Other Joint Ventures
|
|
|
|
618
|
|
|
$
|
144,610
|
|
|
$
|
125,760
|
|
|
|
|
3.27
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Total Unconsolidated Investments
|
|
|
|
2,616
|
|
|
$
|
875,111
|
|
|
$
|
525,529
|
|
|
|
|
4.06
|
%
|
|
|
(1)
|
Represents total capitalized cost as of
December 31, 2017
.
|
(2)
|
We have not guaranteed the debt of unconsolidated investees and bear no responsibility for the repayment.
|
(3)
|
Represents weighted average rate on outstanding debt as of
December 31, 2017
.
|
(4)
|
Borrowing on this community is a variable rate loan which has been converted to a fixed rate borrowing with an interest rate swap.
|
(5)
|
Borrowing is comprised of loans made by the equity investors in the venture in proportion to their equity interests.
|
|
Payments due by period
|
||||||||||||||||||
|
Total
|
|
Less than 1
Year
|
|
1-3 Years
|
|
3-5 Years
|
|
More than 5
Years
|
||||||||||
Debt Obligations
|
$
|
7,404,313
|
|
|
$
|
83,921
|
|
|
$
|
913,470
|
|
|
$
|
1,135,190
|
|
|
$
|
5,271,732
|
|
Interest on Debt Obligations
|
2,812,359
|
|
|
246,686
|
|
|
487,966
|
|
|
387,332
|
|
|
1,690,375
|
|
|||||
Operating Lease Obligations (1)
|
1,153,923
|
|
|
21,051
|
|
|
39,845
|
|
|
40,219
|
|
|
1,052,808
|
|
|||||
Capital Lease Obligations (1) (2)
|
49,363
|
|
|
1,073
|
|
|
2,152
|
|
|
2,162
|
|
|
43,976
|
|
|||||
|
$
|
11,419,958
|
|
|
$
|
352,731
|
|
|
$
|
1,443,433
|
|
|
$
|
1,564,903
|
|
|
$
|
8,058,891
|
|
(1)
|
Includes land leases expiring between
October 2026 and March 2142
. Amounts do not include any adjustment for purchase options available under the land leases.
|
(2)
|
Aggregate capital lease payments include
$25,961
in interest costs.
|
•
|
our potential development, redevelopment, acquisition or disposition of communities;
|
•
|
the timing and cost of completion of apartment communities under construction, reconstruction, development or redevelopment;
|
•
|
the timing of lease-up, occupancy and stabilization of apartment communities;
|
•
|
the pursuit of land on which we are considering future development;
|
•
|
the anticipated operating performance of our communities;
|
•
|
cost, yield, revenue, NOI and earnings estimates;
|
•
|
our declaration or payment of dividends;
|
•
|
our joint venture and discretionary fund activities;
|
•
|
our policies regarding investments, indebtedness, acquisitions, dispositions, financings and other matters;
|
•
|
our qualification as a REIT under the Internal Revenue Code;
|
•
|
the real estate markets in Northern and Southern California and markets in selected states in the Mid-Atlantic, New England, Metro New York/New Jersey and Pacific Northwest regions of the United States and in general;
|
•
|
the availability of debt and equity financing;
|
•
|
interest rates;
|
•
|
general economic conditions including the potential impacts from current economic conditions;
|
•
|
trends affecting our financial condition or results of operations; and
|
•
|
the impact of legal proceedings relating to the Edgewater casualty loss and related matters, including liability to third parties resulting therefrom.
|
•
|
we may fail to secure development opportunities due to an inability to reach agreements with third parties to obtain land at attractive prices or to obtain desired zoning and other local approvals;
|
•
|
we may abandon or defer development opportunities for a number of reasons, including changes in local market conditions which make development less desirable, increases in costs of development, increases in the cost of capital or lack of capital availability, resulting in losses;
|
•
|
construction costs of a community may exceed our original estimates;
|
•
|
we may not complete construction and lease-up of communities under development or redevelopment on schedule, resulting in increased interest costs and construction costs and a decrease in our expected rental revenues;
|
•
|
occupancy rates and market rents may be adversely affected by competition and local economic and market conditions which are beyond our control;
|
•
|
financing may not be available on favorable terms or at all, and our cash flows from operations and access to cost effective capital may be insufficient for the development of our pipeline which could limit our pursuit of opportunities;
|
•
|
our cash flows may be insufficient to meet required payments of principal and interest, and we may be unable to refinance existing indebtedness or the terms of such refinancing may not be as favorable as the terms of existing indebtedness;
|
•
|
we may be unsuccessful in our management of the U.S. Fund, the AC JV or the REIT vehicles that are used with each respective joint venture;
|
•
|
we may be unsuccessful in managing changes in our portfolio composition; and
|
•
|
our expectations, estimates and assumptions as of the date of this filing regarding the outcome of investigations and/or legal proceedings resulting from the Edgewater casualty loss, are subject to change.
|
•
|
For entities not considered to be variable interest entities, the nature of the entity changed such that it would be considered a variable interest entity and we were considered the primary beneficiary.
|
•
|
For entities in which we do not hold a controlling voting and/or variable interest, the contractual arrangement changed resulting in our investment interest being either a controlling voting and/or variable interest.
|
(a)
|
Evaluation of Disclosure Controls and Procedures. As required by Rule 13a-15 under the Securities Exchange Act of 1934, as of the end of the period covered by this report, the Company carried out an evaluation under the supervision and with the participation of the Company's management, including the Company's Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company's disclosure controls and procedures. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company's disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in the reports it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms. We continue to review and document our disclosure controls and procedures, including our internal controls and procedures for financial reporting, and may from time to time make changes aimed at enhancing their effectiveness and to ensure that our systems evolve with our business.
|
(b)
|
Management's Report on Internal Control Over Financial Reporting. Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rules 13a-15(f) and 15d-15(f). Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of the effectiveness of our internal control over financial reporting as of
December 31, 2017
based on the framework in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on that evaluation, our management concluded that our internal control over financial reporting was effective as of
December 31, 2017
.
|
(c)
|
Changes in Internal Control Over Financial Reporting. During 2017, the Company implemented a new construction and development management system that improves the efficiency and effectiveness of the Company’s operational and financial accounting processes for construction and development related activity. Consistent with any process change that we implement, the design of the internal controls has and will continue to be evaluated for effectiveness as part of our overall assessment of the effectiveness of our disclosure controls and procedures. We expect that the implementation of this system will improve our internal controls over financial reporting as related to construction and development related operational and financial accounting functions.
|
|
(a)
|
|
(b)
|
|
(c)
|
||||
Plan category
|
Number of securities to
be issued upon exercise
of outstanding options,
warrants and rights
|
|
Weighted-average
exercise price of
outstanding options,
warrants and rights
|
|
Number of securities
remaining available for
future issuance under
equity compensation plans
(excluding securities
reflected in column (a))
|
||||
Equity compensation plans approved by security holders (1)
|
682,104
|
|
(2)
|
$
|
122.91
|
|
(3)
|
7,994,292
|
|
Equity compensation plans not approved by security holders (4)
|
—
|
|
|
N/A
|
|
|
681,284
|
|
|
Total
|
682,104
|
|
|
$
|
122.91
|
|
(3)
|
8,675,576
|
|
(1)
|
Consists of the 2009 Plan and the 1994 Plan.
|
(2)
|
Includes
20,813
deferred units granted under the 2009 Plan and the 1994 Plan, which, subject to vesting requirements, will convert in the future to common stock on a one-for-one basis. Also includes the maximum number of shares that may be issued upon settlement of outstanding Performance Awards awarded to officers and maturing on
December 31, 2017
,
2018
and
2019
. Does not include
367,561
shares of restricted stock that are outstanding and that are already reflected in the Company's outstanding shares.
|
(3)
|
Excludes performance awards and deferred units granted under the 2009 Plan and the 1994 Plan, which, subject to vesting requirements, will convert in the future to common stock on a one-for-one basis.
|
(4)
|
Consists of the ESPP.
|
15(a)(1)
Financial Statements
|
|
|
|
Index to Financial Statements
|
|
|
|
Consolidated Financial Statements and Financial Statement Schedule:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15(a)(2)
Financial Statement Schedule
|
|
|
|
|
|
All other schedules for which provision is made in the applicable accounting regulation of the Securities and Exchange Commission are not required under the related instructions or are inapplicable and therefore have been omitted.
|
|
|
|
15(a)(3)
Exhibits
|
|
|
|
Exhibit No.
|
|
|
|
Description
|
|
|
|
|
|
3(i).1
|
|
—
|
|
|
3(i).2
|
|
—
|
|
|
3(i).3
|
|
—
|
|
|
3(ii).1
|
|
—
|
|
|
3(ii).2
|
|
—
|
|
|
3(ii).3
|
|
—
|
|
|
4.1
|
|
—
|
|
|
4.2
|
|
—
|
|
|
4.3
|
|
—
|
|
|
4.4
|
|
—
|
|
|
4.5
|
|
—
|
|
|
4.6
|
|
__
|
|
|
4.7
|
|
—
|
|
|
4.8
|
|
—
|
|
|
4.9
|
|
—
|
|
|
4.10
|
|
—
|
|
10.1
|
|
—
|
|
|
10.2
|
|
—
|
|
|
10.3
|
|
—
|
|
|
10.4
|
|
—
|
|
|
10.5+
|
|
—
|
|
|
10.6+
|
|
—
|
|
|
10.7+
|
|
—
|
|
|
10.8+
|
|
—
|
|
|
10.9+
|
|
—
|
|
|
10.10+
|
|
—
|
|
|
10.11+
|
|
—
|
|
|
10.12+
|
|
—
|
|
|
10.13+
|
|
—
|
|
|
10.14+
|
|
—
|
|
|
10.15+
|
|
—
|
|
|
10.16+
|
|
—
|
|
|
10.17+
|
|
—
|
|
|
10.18+
|
|
—
|
|
10.19+
|
|
—
|
|
|
10.20+
|
|
—
|
|
|
10.21+
|
|
—
|
|
|
10.22+
|
|
—
|
|
|
10.23+
|
|
—
|
|
|
10.24+
|
|
—
|
|
|
10.25
|
|
—
|
|
|
10.26+
|
|
—
|
|
|
10.27+
|
|
—
|
|
|
10.28+
|
|
—
|
|
|
10.29
|
|
—
|
|
|
10.30
|
|
—
|
|
10.31
|
|
—
|
|
|
10.32
|
|
—
|
|
|
10.33
|
|
—
|
|
|
10.34
|
|
—
|
|
|
10.35
|
|
—
|
|
|
12.1
|
|
—
|
|
|
21.1
|
|
—
|
|
|
23.1
|
|
—
|
|
|
31.1
|
|
—
|
|
|
31.2
|
|
—
|
|
|
32
|
|
—
|
|
|
101
|
|
—
|
|
XBRL (Extensible Business Reporting Language). The following materials from AvalonBay Communities, Inc.'s Annual Report on Form 10-K for the year ended December 31, 2017, formatted in XBRL: (i) consolidated balance sheets, (ii) consolidated statements of comprehensive income, (iii) consolidated statements of equity, (iv) consolidated statements of cash flows and (v) notes to consolidated financial statements.
|
+
|
Management contract or compensatory plan or arrangement required to be filed or incorporated by reference as an exhibit to this Form 10-K pursuant to Item 15(a)(3) of Form 10-K.
|
|
|
|
|
|
|
|
AvalonBay Communities, Inc.
|
||
Date: February 23, 2018
|
|
By:
|
|
/s/ TIMOTHY J. NAUGHTON
|
|
|
|
|
Timothy J. Naughton, Director, Chairman, Chief Executive Officer and President (Principal Executive Officer)
|
|
|
|
|
|
Date: February 23, 2018
|
|
By:
|
|
/s/ TIMOTHY J. NAUGHTON
|
|
|
|
|
Timothy J. Naughton, Director, Chairman, Chief Executive Officer and President (Principal Executive Officer)
|
Date: February 23, 2018
|
|
By:
|
|
/s/ KEVIN P. O’SHEA
|
|
|
|
|
Kevin P. O’Shea, Chief Financial Officer
(Principal Financial Officer) |
Date: February 23, 2018
|
|
By:
|
|
/s/ KERI A. SHEA
|
|
|
|
|
Keri A. Shea, Senior Vice President—Finance & Treasurer
(Principal Accounting Officer)
|
Date: February 23, 2018
|
|
By:
|
|
/s/ GLYN F. AEPPEL
|
|
|
|
|
Glyn F. Aeppel, Director
|
Date: February 23, 2018
|
|
By:
|
|
/s/ TERRY S. BROWN
|
|
|
|
|
Terry S. Brown, Director
|
Date: February 23, 2018
|
|
By:
|
|
/s/ ALAN B. BUCKELEW
|
|
|
|
|
Alan B. Buckelew, Director
|
Date: February 23, 2018
|
|
By:
|
|
/s/ RONALD L. HAVNER, JR.
|
|
|
|
|
Ronald L. Havner, Jr., Director
|
Date: February 23, 2018
|
|
By:
|
|
/s/ STEPHEN P. HILLS
|
|
|
|
|
Stephen P. Hills, Director
|
Date: February 23, 2018
|
|
By:
|
|
/s/ RICHARD J. LIEB
|
|
|
|
|
Richard J. Lieb, Director
|
Date: February 23, 2018
|
|
By:
|
|
/s/ PETER S. RUMMELL
|
|
|
|
|
Peter S. Rummell, Director
|
Date: February 23, 2018
|
|
By:
|
|
/s/ H. JAY SARLES
|
|
|
|
|
H. Jay Sarles, Director
|
Date: February 23, 2018
|
|
By:
|
|
/s/ SUSAN SWANEZY
|
|
|
|
|
Susan Swanezy, Director
|
Date: February 23, 2018
|
|
By:
|
|
/s/ W. EDWARD WALTER
|
|
|
|
|
W. Edward Walter, Director
|
|
12/31/17
|
|
12/31/16
|
||||
ASSETS
|
|
|
|
|
|
||
Real estate:
|
|
|
|
|
|
||
Land and improvements
|
$
|
4,237,318
|
|
|
$
|
3,941,250
|
|
Buildings and improvements
|
15,708,666
|
|
|
14,314,981
|
|
||
Furniture, fixtures and equipment
|
615,288
|
|
|
532,994
|
|
||
|
20,561,272
|
|
|
18,789,225
|
|
||
Less accumulated depreciation
|
(4,218,379
|
)
|
|
(3,743,632
|
)
|
||
Net operating real estate
|
16,342,893
|
|
|
15,045,593
|
|
||
Construction in progress, including land
|
1,306,300
|
|
|
1,882,262
|
|
||
Land held for development
|
68,364
|
|
|
84,293
|
|
||
Real estate assets held for sale, net
|
—
|
|
|
20,846
|
|
||
Total real estate, net
|
17,717,557
|
|
|
17,032,994
|
|
||
|
|
|
|
||||
Cash and cash equivalents
|
67,088
|
|
|
214,994
|
|
||
Cash in escrow
|
134,818
|
|
|
114,983
|
|
||
Resident security deposits
|
32,686
|
|
|
32,071
|
|
||
Investments in unconsolidated real estate entities
|
163,475
|
|
|
175,116
|
|
||
Deferred development costs
|
45,819
|
|
|
40,179
|
|
||
Prepaid expenses and other assets
|
253,378
|
|
|
256,934
|
|
||
Total assets
|
$
|
18,414,821
|
|
|
$
|
17,867,271
|
|
|
|
|
|
||||
LIABILITIES AND EQUITY
|
|
|
|
|
|
||
Unsecured notes, net
|
$
|
5,852,764
|
|
|
$
|
4,463,302
|
|
Variable rate unsecured credit facility
|
—
|
|
|
—
|
|
||
Mortgage notes payable, net
|
1,476,706
|
|
|
2,567,578
|
|
||
Dividends payable
|
196,094
|
|
|
185,397
|
|
||
Payables for construction
|
85,377
|
|
|
100,998
|
|
||
Accrued expenses and other liabilities
|
308,189
|
|
|
274,676
|
|
||
Accrued interest payable
|
43,116
|
|
|
38,307
|
|
||
Resident security deposits
|
58,473
|
|
|
57,023
|
|
||
Liabilities related to real estate assets held for sale
|
—
|
|
|
808
|
|
||
Total liabilities
|
8,020,719
|
|
|
7,688,089
|
|
||
|
|
|
|
||||
Commitments and contingencies
|
|
|
|
|
|
||
|
|
|
|
||||
Redeemable noncontrolling interests
|
6,056
|
|
|
7,766
|
|
||
|
|
|
|
||||
Equity:
|
|
|
|
|
|
||
Preferred stock, $0.01 par value; $25 liquidation preference; 50,000,000 shares authorized at December 31, 2017 and 2016; zero shares issued and outstanding at December 31, 2017 and 2016
|
—
|
|
|
—
|
|
||
Common stock, $0.01 par value; 280,000,000 shares authorized at December 31, 2017 and 2016; 138,094,154 and 137,330,904 shares issued and outstanding at December 31, 2017 and 2016, respectively
|
1,381
|
|
|
1,373
|
|
||
Additional paid-in capital
|
10,235,475
|
|
|
10,105,654
|
|
||
Accumulated earnings less dividends
|
188,609
|
|
|
94,899
|
|
||
Accumulated other comprehensive loss
|
(37,419
|
)
|
|
(30,510
|
)
|
||
Total equity
|
10,388,046
|
|
|
10,171,416
|
|
||
Total liabilities and equity
|
$
|
18,414,821
|
|
|
$
|
17,867,271
|
|
|
For the year ended
|
||||||||||
|
12/31/17
|
|
12/31/16
|
|
12/31/15
|
||||||
Revenue:
|
|
|
|
|
|
|
|
|
|||
Rental and other income
|
$
|
2,154,481
|
|
|
$
|
2,039,656
|
|
|
$
|
1,846,081
|
|
Management, development and other fees
|
4,147
|
|
|
5,599
|
|
|
9,947
|
|
|||
Total revenue
|
2,158,628
|
|
|
2,045,255
|
|
|
1,856,028
|
|
|||
|
|
|
|
|
|
||||||
Expenses:
|
|
|
|
|
|
|
|
|
|||
Operating expenses, excluding property taxes
|
503,946
|
|
|
478,437
|
|
|
448,747
|
|
|||
Property taxes
|
221,375
|
|
|
204,837
|
|
|
193,499
|
|
|||
Interest expense, net
|
199,661
|
|
|
187,510
|
|
|
175,615
|
|
|||
Loss (gain) on extinguishment of debt, net
|
25,472
|
|
|
7,075
|
|
|
(26,736
|
)
|
|||
Depreciation expense
|
584,150
|
|
|
531,434
|
|
|
477,923
|
|
|||
General and administrative expense
|
50,673
|
|
|
45,771
|
|
|
42,774
|
|
|||
Expensed acquisition, development and other pursuit costs, net of recoveries
|
2,736
|
|
|
9,922
|
|
|
6,822
|
|
|||
Casualty and impairment loss (gain), net
|
6,250
|
|
|
(3,935
|
)
|
|
(10,542
|
)
|
|||
Total expenses
|
1,594,263
|
|
|
1,461,051
|
|
|
1,308,102
|
|
|||
|
|
|
|
|
|
||||||
Income before equity in income of unconsolidated real estate entities, gain on sale of communities, (loss) gain on other real estate transactions, and income taxes
|
564,365
|
|
|
584,204
|
|
|
547,926
|
|
|||
|
|
|
|
|
|
||||||
Equity in income of unconsolidated real estate entities
|
70,744
|
|
|
64,962
|
|
|
70,018
|
|
|||
Gain on sale of communities
|
252,599
|
|
|
374,623
|
|
|
115,625
|
|
|||
(Loss) gain on other real estate transactions
|
(10,907
|
)
|
|
10,224
|
|
|
9,647
|
|
|||
|
|
|
|
|
|
||||||
Income before income taxes
|
876,801
|
|
|
1,034,013
|
|
|
743,216
|
|
|||
Income tax expense
|
141
|
|
|
305
|
|
|
1,483
|
|
|||
|
|
|
|
|
|
||||||
Net income
|
876,660
|
|
|
1,033,708
|
|
|
741,733
|
|
|||
Net loss attributable to noncontrolling interests
|
261
|
|
|
294
|
|
|
305
|
|
|||
|
|
|
|
|
|
||||||
Net income attributable to common stockholders
|
$
|
876,921
|
|
|
$
|
1,034,002
|
|
|
$
|
742,038
|
|
|
|
|
|
|
|
||||||
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|||
(Loss) income on cash flow hedges
|
(13,979
|
)
|
|
(5,556
|
)
|
|
5,354
|
|
|||
Cash flow hedge losses reclassified to earnings
|
7,070
|
|
|
6,433
|
|
|
5,774
|
|
|||
Comprehensive income
|
$
|
870,012
|
|
|
$
|
1,034,879
|
|
|
$
|
753,166
|
|
|
|
|
|
|
|
||||||
Earnings per common share—basic:
|
|
|
|
|
|
|
|
|
|||
Net income attributable to common stockholders
|
$
|
6.36
|
|
|
$
|
7.53
|
|
|
$
|
5.54
|
|
|
|
|
|
|
|
||||||
Earnings per common share—diluted:
|
|
|
|
|
|
|
|
|
|||
Net income attributable to common stockholders
|
$
|
6.35
|
|
|
$
|
7.52
|
|
|
$
|
5.51
|
|
|
Shares issued
|
|
|
|
|
|
Additional
paid-in
capital
|
|
Accumulated
earnings
less
dividends
|
|
Accumulated
other
comprehensive
loss
|
|
Total
AvalonBay
stockholders'
equity
|
|
|
|
|
||||||||||||||||||||
|
Preferred
stock
|
|
Common
stock
|
|
Preferred
stock
|
|
Common
stock
|
|
|
|
|
|
Noncontrolling
interests
|
|
Total
equity
|
||||||||||||||||||||||
Balance at December 31, 2014
|
—
|
|
|
132,050,382
|
|
|
$
|
—
|
|
|
$
|
1,320
|
|
|
$
|
9,354,685
|
|
|
$
|
(267,085
|
)
|
|
$
|
(42,515
|
)
|
|
$
|
9,046,405
|
|
|
$
|
—
|
|
|
$
|
9,046,405
|
|
Net income attributable to common stockholders
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
742,038
|
|
|
—
|
|
|
742,038
|
|
|
—
|
|
|
742,038
|
|
||||||||
Income on cash flow hedges
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,354
|
|
|
5,354
|
|
|
—
|
|
|
5,354
|
|
||||||||
Cash flow hedge losses reclassified to earnings
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,774
|
|
|
5,774
|
|
|
—
|
|
|
5,774
|
|
||||||||
Change in redemption value and acquisition of noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,088
|
)
|
|
2,053
|
|
|
—
|
|
|
965
|
|
|
—
|
|
|
965
|
|
||||||||
Dividends declared to common stockholders
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(673,670
|
)
|
|
—
|
|
|
(673,670
|
)
|
|
—
|
|
|
(673,670
|
)
|
||||||||
Issuance of common stock, net of withholdings
|
—
|
|
|
4,951,649
|
|
|
—
|
|
|
50
|
|
|
688,677
|
|
|
(1,325
|
)
|
|
—
|
|
|
687,402
|
|
|
—
|
|
|
687,402
|
|
||||||||
Amortization of deferred compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26,258
|
|
|
—
|
|
|
—
|
|
|
26,258
|
|
|
—
|
|
|
26,258
|
|
||||||||
Balance at December 31, 2015
|
—
|
|
|
137,002,031
|
|
|
—
|
|
|
1,370
|
|
|
10,068,532
|
|
|
(197,989
|
)
|
|
(31,387
|
)
|
|
9,840,526
|
|
|
—
|
|
|
9,840,526
|
|
||||||||
Net income attributable to common stockholders
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,034,002
|
|
|
—
|
|
|
1,034,002
|
|
|
—
|
|
|
1,034,002
|
|
||||||||
Loss on cash flow hedges
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,556
|
)
|
|
(5,556
|
)
|
|
—
|
|
|
(5,556
|
)
|
||||||||
Cash flow hedge losses reclassified to earnings
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,433
|
|
|
6,433
|
|
|
—
|
|
|
6,433
|
|
||||||||
Change in redemption value and acquisition of noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,489
|
|
|
—
|
|
|
1,489
|
|
|
—
|
|
|
1,489
|
|
||||||||
Dividends declared to common stockholders
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(741,313
|
)
|
|
—
|
|
|
(741,313
|
)
|
|
—
|
|
|
(741,313
|
)
|
||||||||
Issuance of common stock, net of withholdings
|
—
|
|
|
328,873
|
|
|
—
|
|
|
3
|
|
|
11,982
|
|
|
(1,290
|
)
|
|
—
|
|
|
10,695
|
|
|
—
|
|
|
10,695
|
|
||||||||
Amortization of deferred compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25,140
|
|
|
—
|
|
|
—
|
|
|
25,140
|
|
|
—
|
|
|
25,140
|
|
||||||||
Balance at December 31, 2016
|
—
|
|
|
137,330,904
|
|
|
—
|
|
|
1,373
|
|
|
10,105,654
|
|
|
94,899
|
|
|
(30,510
|
)
|
|
10,171,416
|
|
|
—
|
|
|
10,171,416
|
|
||||||||
Net income attributable to common stockholders
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
876,921
|
|
|
—
|
|
|
876,921
|
|
|
—
|
|
|
876,921
|
|
||||||||
Loss on cash flow hedges
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13,979
|
)
|
|
(13,979
|
)
|
|
—
|
|
|
(13,979
|
)
|
||||||||
Cash flow hedge losses reclassified to earnings
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,070
|
|
|
7,070
|
|
|
—
|
|
|
7,070
|
|
||||||||
Change in redemption value and acquisition of noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,026
|
|
|
—
|
|
|
2,026
|
|
|
—
|
|
|
2,026
|
|
||||||||
Dividends declared to common stockholders
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(783,912
|
)
|
|
—
|
|
|
(783,912
|
)
|
|
—
|
|
|
(783,912
|
)
|
||||||||
Issuance of common stock, net of withholdings
|
—
|
|
|
763,250
|
|
|
—
|
|
|
8
|
|
|
101,621
|
|
|
(1,325
|
)
|
|
—
|
|
|
100,304
|
|
|
—
|
|
|
100,304
|
|
||||||||
Amortization of deferred compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28,200
|
|
|
—
|
|
|
—
|
|
|
28,200
|
|
|
—
|
|
|
28,200
|
|
||||||||
Balance at December 31, 2017
|
—
|
|
|
138,094,154
|
|
|
$
|
—
|
|
|
$
|
1,381
|
|
|
$
|
10,235,475
|
|
|
$
|
188,609
|
|
|
$
|
(37,419
|
)
|
|
$
|
10,388,046
|
|
|
$
|
—
|
|
|
$
|
10,388,046
|
|
|
For the year ended
|
||||||||||
|
12/31/17
|
|
12/31/16
|
|
12/31/15
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|||
Net income
|
$
|
876,660
|
|
|
$
|
1,033,708
|
|
|
$
|
741,733
|
|
Adjustments to reconcile net income to cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|||
Depreciation expense
|
584,150
|
|
|
531,434
|
|
|
477,923
|
|
|||
Amortization of deferred financing costs
|
7,657
|
|
|
7,661
|
|
|
6,871
|
|
|||
Amortization of debt premium
|
(5,915
|
)
|
|
(18,866
|
)
|
|
(24,261
|
)
|
|||
Loss (gain) on extinguishment of debt, net
|
25,472
|
|
|
7,075
|
|
|
(26,736
|
)
|
|||
Amortization of stock-based compensation
|
17,920
|
|
|
15,082
|
|
|
15,321
|
|
|||
Equity in (income) loss of, and return on, unconsolidated real estate entities and noncontrolling interests, net of eliminations
|
(19,798
|
)
|
|
8,870
|
|
|
12,225
|
|
|||
Casualty and impairment loss (gain), net
|
8,568
|
|
|
(3,935
|
)
|
|
(17,303
|
)
|
|||
Abandonment of development pursuits
|
388
|
|
|
1,743
|
|
|
—
|
|
|||
Cash flow hedge losses reclassified to earnings
|
7,070
|
|
|
6,433
|
|
|
5,774
|
|
|||
Gain on sale of real estate assets
|
(281,745
|
)
|
|
(442,916
|
)
|
|
(158,852
|
)
|
|||
Decrease (increase) in resident security deposits, prepaid expenses and other assets
|
3,076
|
|
|
(5,403
|
)
|
|
12,783
|
|
|||
Increase in accrued expenses, other liabilities and accrued interest payable
|
32,754
|
|
|
19,386
|
|
|
29,189
|
|
|||
Net cash provided by operating activities
|
1,256,257
|
|
|
1,160,272
|
|
|
1,074,667
|
|
|||
|
|
|
|
|
|
||||||
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|||
Development/redevelopment of real estate assets including land acquisitions and deferred development costs
|
(979,947
|
)
|
|
(1,201,026
|
)
|
|
(1,569,326
|
)
|
|||
Acquisition of real estate assets, including partnership interest
|
(462,317
|
)
|
|
(393,316
|
)
|
|
—
|
|
|||
Capital expenditures - existing real estate assets
|
(65,181
|
)
|
|
(66,971
|
)
|
|
(48,170
|
)
|
|||
Capital expenditures - non-real estate assets
|
(8,809
|
)
|
|
(5,881
|
)
|
|
(7,695
|
)
|
|||
Proceeds from sale of real estate, net of selling costs
|
503,039
|
|
|
532,717
|
|
|
282,163
|
|
|||
Insurance proceeds for property damage claims
|
16,233
|
|
|
17,196
|
|
|
44,142
|
|
|||
Mortgage note receivable lending
|
(17,590
|
)
|
|
(19,115
|
)
|
|
—
|
|
|||
(Decrease) increase in payables for construction
|
(15,621
|
)
|
|
2,196
|
|
|
(3,230
|
)
|
|||
Distributions from unconsolidated real estate entities
|
89,305
|
|
|
111,598
|
|
|
109,181
|
|
|||
Investments in unconsolidated real estate entities
|
(24,493
|
)
|
|
(9,750
|
)
|
|
(6,582
|
)
|
|||
Net cash used in investing activities
|
(965,381
|
)
|
|
(1,032,352
|
)
|
|
(1,199,517
|
)
|
|||
|
|
|
|
|
|
||||||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
||||
Issuance of common stock, net
|
111,093
|
|
|
15,526
|
|
|
690,184
|
|
|||
Dividends paid
|
(772,657
|
)
|
|
(726,749
|
)
|
|
(655,248
|
)
|
|||
Issuance of mortgage notes payable
|
206,800
|
|
|
—
|
|
|
—
|
|
|||
Repayments of mortgage notes payable, including prepayment penalties
|
(1,313,025
|
)
|
|
(168,076
|
)
|
|
(853,604
|
)
|
|||
Issuance of unsecured notes
|
1,696,826
|
|
|
1,122,488
|
|
|
873,088
|
|
|||
Repayment of unsecured notes, including prepayment penalties
|
(300,000
|
)
|
|
(504,403
|
)
|
|
—
|
|
|||
Payment of deferred financing costs
|
(17,552
|
)
|
|
(16,240
|
)
|
|
(7,343
|
)
|
|||
Redemption of noncontrolling interest and units for cash by minority partners
|
—
|
|
|
—
|
|
|
(1,088
|
)
|
|||
Payment of capital lease obligation
|
(18,951
|
)
|
|
—
|
|
|
—
|
|
|||
Receipts (payments) for termination of forward interest rate swaps
|
391
|
|
|
(14,847
|
)
|
|
—
|
|
|||
Payments related to tax withholding for share-based compensation
|
(10,450
|
)
|
|
(8,562
|
)
|
|
(6,076
|
)
|
|||
Distributions to DownREIT partnership unitholders
|
(42
|
)
|
|
(41
|
)
|
|
(38
|
)
|
|||
Contributions from joint venture and profit-sharing partners
|
1,038
|
|
|
—
|
|
|
—
|
|
|||
Distributions to joint venture and profit-sharing partners
|
(418
|
)
|
|
(407
|
)
|
|
(372
|
)
|
|||
Preferred interest obligation redemption and dividends
|
(2,000
|
)
|
|
(1,960
|
)
|
|
(14,410
|
)
|
|||
Net cash (used in) provided by financing activities
|
(418,947
|
)
|
|
(303,271
|
)
|
|
25,093
|
|
|||
|
|
|
|
|
|
||||||
Net decrease in cash and cash equivalents
|
(128,071
|
)
|
|
(175,351
|
)
|
|
(99,757
|
)
|
|||
|
|
|
|
|
|
||||||
Cash and cash equivalents and restricted cash, beginning of year
|
329,977
|
|
|
505,328
|
|
|
605,085
|
|
|||
Cash and cash equivalents and restricted cash, end of year
|
$
|
201,906
|
|
|
$
|
329,977
|
|
|
$
|
505,328
|
|
|
|
|
|
|
|
||||||
Cash paid during the year for interest, net of amount capitalized
|
$
|
207,842
|
|
|
$
|
194,059
|
|
|
$
|
188,782
|
|
|
|
For the year ended
|
||||||||||
|
|
12/31/17
|
|
12/31/16
|
|
12/31/15
|
||||||
Cash and cash equivalents
|
|
$
|
67,088
|
|
|
$
|
214,994
|
|
|
$
|
400,507
|
|
Cash in escrow
|
|
134,818
|
|
|
114,983
|
|
|
104,821
|
|
|||
Cash, cash equivalents and restricted cash shown in the Consolidated Statements of Cash Flows
|
|
$
|
201,906
|
|
|
$
|
329,977
|
|
|
$
|
505,328
|
|
•
|
As described in Note 4, “Equity,”
201,824
shares of common stock were issued as part of the Company's stock based compensation plans, of which
128,482
shares related to the conversion of performance awards to restricted shares, and the remaining
73,342
shares valued at
$13,171,000
were issued in connection with new stock grants;
3,058
shares valued at
$558,000
were issued through the Company’s dividend reinvestment plan;
60,319
shares valued at
$10,542,000
were withheld to satisfy employees’ tax withholding and other liabilities; and
3,388
restricted shares with an aggregate value of
$588,000
previously issued in connection with employee compensation were canceled upon forfeiture.
|
•
|
Common stock dividends declared but not paid totaled
$196,094,000
.
|
•
|
The Company recorded a decrease of
$65,000
in redeemable noncontrolling interest with a corresponding increase to accumulated earnings less dividends to adjust the redemption value associated with the put options held by joint venture partners and DownREIT partnership units. For further discussion of the nature and valuation of these items, see Note 11, “Fair Value.”
|
•
|
The Company recorded a decrease in prepaid expenses and other assets of
$12,114,000
and an increase in other liabilities of
$1,171,000
, and a corresponding adjustment to other comprehensive income, and reclassified
$7,070,000
of cash flow hedge losses from other comprehensive income to interest expense, net, to record the impact of the Company’s derivative and hedge accounting activity.
|
•
|
As discussed in Note 1, "Organization, Basis of Presentation and Significant Accounting Policies," the Company recognized a non-cash charge of
$16,361,000
to write-off the net book value of the fixed assets destroyed by the fire that occurred in February 2017 at the Company's Avalon Maplewood Development Community ("Maplewood").
|
•
|
The Company issued
197,018
shares of common stock as part of the Company's stock based compensation plans, of which
115,618
shares related to the conversion of performance awards to restricted shares, and the remaining
81,400
shares valued at
$13,217,000
were issued in connection with new stock grants;
44,327
shares valued at
$3,894,000
were issued in conjunction with the conversion of deferred stock awards;
2,396
shares valued at
$424,000
were issued through the Company’s dividend reinvestment plan;
53,453
shares valued at
$8,356,000
were withheld to satisfy employees’ tax withholding and other liabilities; and
4,262
restricted shares with an aggregate value of
$694,000
previously issued in connection with employee compensation were canceled upon forfeiture.
|
•
|
Common stock dividends declared but not paid totaled
$185,397,000
.
|
•
|
The Company recorded a decrease of
$1,489,000
in redeemable noncontrolling interest with a corresponding increase to accumulated earnings less dividends to adjust the redemption value associated with the put options held by joint venture partners and DownREIT partnership units.
|
•
|
The Company recorded an increase in prepaid expenses and other assets and a corresponding gain to other comprehensive income of
$12,085,000
, and reclassified
$6,433,000
of cash flow hedge losses from other comprehensive income to interest expense, net, to record the impact of the Company’s derivative and hedge accounting activity.
|
•
|
The Company assumed fixed rate indebtedness with a principal amount of
$67,904,000
in conjunction with the acquisition of Avalon Hoboken.
|
•
|
The Company assumed fixed rate indebtedness with a principal amount of
$70,507,000
in conjunction with the acquisition of Avalon Columbia Pike.
|
•
|
The Company completed the construction of and sold an affordable restricted apartment building, containing
77
apartment homes, which is adjacent to a completed Development Community. The Company received a mortgage note in the amount of
$18,643,000
as consideration for the sale, which is secured by the underlying real estate.
|
•
|
The Company issued
157,779
shares of common stock as part of the Company's stock based compensation plan, of which
95,826
shares related to the conversion of performance awards to restricted shares, and the remaining
61,953
shares valued at
$10,720,000
were issued in connection with new stock grants;
46,589
shares valued at
$3,552,000
were issued in conjunction with the conversion of deferred stock awards;
2,142
shares valued at
$372,000
were issued through the Company’s dividend reinvestment plan;
45,090
shares valued at
$5,979,000
were withheld to satisfy employees’ tax withholding and other liabilities; and
1,529
restricted shares with an aggregate value of
$726,000
previously issued in connection with employee compensation were canceled upon forfeiture.
|
•
|
Common stock dividends declared but not paid totaled
$171,257,000
.
|
•
|
The Company recorded a decrease of
$2,053,000
in redeemable noncontrolling interest with a corresponding increase to accumulated earnings less dividends to adjust the redemption value associated with the put options held by joint venture partners and DownREIT partnership units.
|
•
|
The Company recorded an increase in prepaid expenses and other assets and a corresponding gain to other comprehensive income of
$5,354,000
and reclassified
$5,774,000
of deferred cash flow hedge losses from other comprehensive income to interest expense, net, to record the impact of the Company’s derivative and hedge accounting activity.
|
•
|
The Company recognized a charge of
$26,039,000
to write off the net book value of the fixed assets destroyed by the fire that occurred in 2015 at Avalon at Edgewater (“Edgewater”) and winter storm damage at several of the Company's communities in its Northeast markets.
|
•
|
Management fees - The Company has investment interests in real estate joint ventures, some of which the Company manages (i) the venture, (ii) the associated operating communities owned by those ventures and/or (iii) the development or redevelopment of those operating communities. For these activities, the Company receives asset management, property management, development and/or redevelopment fee revenue. The performance obligation is the management of the venture, community or other defined task such as the development or redevelopment of the community. While the individual activities that comprise the performance obligation of the management fees can vary day to day, the nature of the overall performance obligation to provide management service is the same and considered by the Company to be a series of services that have the same pattern of transfer to the customer and the same method to measure progress toward satisfaction of the performance obligation. The Company recognizes revenue for management fees as earned on a monthly basis and has concluded this is appropriate under the new standard.
|
•
|
Non-recurring rental and non-rental related income - The Company recognizes revenue for rental related income not included as a components of a lease, such as reservation and application fees, as well as for non-rental related income, as earned, and has concluded this is appropriate under the new standard.
|
•
|
Gains or losses on sales of real estate - The Company accounts for the sale of real estate assets and any related gain recognition in accordance with the accounting guidance applicable to sales of real estate, which establishes standards for recognition of profit on all real estate sales transactions, other than retail land sales. The Company recognizes the sale, and associated gain or loss from the disposition, provided that the earnings process is complete and the Company does not have significant continuing involvement. Subsequent to the adoption of the new standard, a gain or loss is recognized when the criteria for an asset to be derecognized are met, which include when (i) a contract exists and (ii) the buyer obtained control of the nonfinancial asset that was sold. As a result, the Company may recognize a gain on a real estate disposition transaction that previously did not qualify as a sale or for full profit recognition due to the timing of the transfer of control or certain forms of continuing involvement. In addition, subsequent to the adoption of the new standard, a gain or loss recognized on the sale of a nonfinancial asset to an unconsolidated entity will be recognized at 100%, and not the Company’s proportionate ownership percentage.
|
|
2017 Estimate
|
|
2016 Actual
|
|
2015 Actual
|
||||||
Net income attributable to common stockholders
|
$
|
876,921
|
|
|
$
|
1,034,002
|
|
|
$
|
742,038
|
|
GAAP gain on sale of communities (in excess of) less than tax gain
|
(85,873
|
)
|
|
(195,029
|
)
|
|
(20,900
|
)
|
|||
Depreciation/amortization timing differences on real estate
|
11,868
|
|
|
(947
|
)
|
|
(24,657
|
)
|
|||
Amortization of debt/mark to market interest
|
(17,430
|
)
|
|
(18,985
|
)
|
|
(64,676
|
)
|
|||
Tax compensation expense less than (in excess of) GAAP
|
(3,828
|
)
|
|
9,821
|
|
|
(1,244
|
)
|
|||
Casualty and impairment (gain) loss, net
|
6,250
|
|
|
(657
|
)
|
|
(10,542
|
)
|
|||
Other adjustments
|
(40,381
|
)
|
|
11,533
|
|
|
(12,829
|
)
|
|||
Taxable net income
|
$
|
747,527
|
|
|
$
|
839,738
|
|
|
$
|
607,190
|
|
|
2017
|
|
2016
|
|
2015
|
|||
Ordinary income
|
75
|
%
|
|
68
|
%
|
|
83
|
%
|
20% capital gain
|
18
|
%
|
|
26
|
%
|
|
12
|
%
|
Unrecaptured §1250 gain
|
7
|
%
|
|
6
|
%
|
|
5
|
%
|
|
For the year ended
|
||||||||||
|
12/31/17
|
|
12/31/16
|
|
12/31/15
|
||||||
Basic and diluted shares outstanding
|
|
|
|
|
|
|
|
|
|||
Weighted average common shares—basic
|
137,523,771
|
|
|
136,928,251
|
|
|
133,565,711
|
|
|||
Weighted average DownREIT units outstanding
|
7,500
|
|
|
7,500
|
|
|
7,500
|
|
|||
Effect of dilutive securities
|
535,415
|
|
|
525,886
|
|
|
1,019,966
|
|
|||
Weighted average common shares—diluted
|
138,066,686
|
|
|
137,461,637
|
|
|
134,593,177
|
|
|||
|
|
|
|
|
|
||||||
Calculation of Earnings per Share—basic
|
|
|
|
|
|
|
|
|
|||
Net income attributable to common stockholders
|
$
|
876,921
|
|
|
$
|
1,034,002
|
|
|
$
|
742,038
|
|
Net income allocated to unvested restricted shares
|
(2,463
|
)
|
|
(2,610
|
)
|
|
(1,774
|
)
|
|||
Net income attributable to common stockholders, adjusted
|
$
|
874,458
|
|
|
$
|
1,031,392
|
|
|
$
|
740,264
|
|
|
|
|
|
|
|
||||||
Weighted average common shares—basic
|
137,523,771
|
|
|
136,928,251
|
|
|
133,565,711
|
|
|||
|
|
|
|
|
|
||||||
Earnings per common share—basic
|
$
|
6.36
|
|
|
$
|
7.53
|
|
|
$
|
5.54
|
|
|
|
|
|
|
|
||||||
Calculation of Earnings per Share—diluted
|
|
|
|
|
|
|
|
|
|||
Net income attributable to common stockholders
|
$
|
876,921
|
|
|
$
|
1,034,002
|
|
|
$
|
742,038
|
|
Add: noncontrolling interests of DownREIT unitholders in consolidated partnerships, including discontinued operations
|
42
|
|
|
41
|
|
|
38
|
|
|||
Adjusted net income attributable to common stockholders
|
$
|
876,963
|
|
|
$
|
1,034,043
|
|
|
$
|
742,076
|
|
|
|
|
|
|
|
||||||
Weighted average common shares—diluted
|
138,066,686
|
|
|
137,461,637
|
|
|
134,593,177
|
|
|||
|
|
|
|
|
|
||||||
Earnings per common share—diluted
|
$
|
6.35
|
|
|
$
|
7.52
|
|
|
$
|
5.51
|
|
|
|
|
|
|
|
||||||
Dividends per common share
|
$
|
5.68
|
|
|
$
|
5.40
|
|
|
$
|
5.00
|
|
|
12/31/2016
(as previously reported)
|
|
Impact of
ASU 2016-09
|
|
Impact of ASU 2016-18
|
|
12/31/2016
(as adjusted and currently reported)
|
||||||||
|
|
|
|
||||||||||||
Net cash provided by operating activities
|
1,143,484
|
|
|
8,562
|
|
|
8,226
|
|
|
1,160,272
|
|
||||
Net cash used in investing activities
|
(1,037,352
|
)
|
|
—
|
|
|
5,000
|
|
|
(1,032,352
|
)
|
||||
Net cash used in financing activities
|
(291,645
|
)
|
|
(8,562
|
)
|
|
(3,064
|
)
|
|
(303,271
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Net decrease in cash, cash equivalents
|
(185,513
|
)
|
|
—
|
|
|
185,513
|
|
|
—
|
|
||||
Net decrease in cash, cash equivalents and restricted cash
|
—
|
|
|
—
|
|
|
(175,351
|
)
|
|
(175,351
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Cash, cash equivalents, beginning of period
|
400,507
|
|
|
—
|
|
|
(400,507
|
)
|
|
—
|
|
||||
Cash, cash equivalents and restricted cash, beginning of period
|
—
|
|
|
—
|
|
|
505,328
|
|
|
505,328
|
|
||||
Cash, cash equivalents, end of period
|
$
|
214,994
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Cash, cash equivalents and restricted cash, end of period
|
|
|
$
|
—
|
|
|
$
|
114,983
|
|
|
$
|
329,977
|
|
|
12/31/2015
(as previously reported)
|
|
Impact of
ASU 2016-09
|
|
Impact of ASU 2016-18
|
|
12/31/2015
(as adjusted and currently reported)
|
||||||||
|
|
|
|
||||||||||||
Net cash provided by operating activities
|
1,056,754
|
|
|
6,076
|
|
|
11,837
|
|
|
1,074,667
|
|
||||
Net cash used in investing activities
|
(1,199,517
|
)
|
|
—
|
|
|
—
|
|
|
(1,199,517
|
)
|
||||
Net cash provided by (used in) financing activities
|
33,810
|
|
|
(6,076
|
)
|
|
(2,641
|
)
|
|
25,093
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Net decrease in cash, cash equivalents
|
(108,953
|
)
|
|
—
|
|
|
108,953
|
|
|
—
|
|
||||
Net decrease in cash, cash equivalents and restricted cash
|
—
|
|
|
—
|
|
|
(99,757
|
)
|
|
(99,757
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Cash, cash equivalents, beginning of period
|
509,460
|
|
|
—
|
|
|
(509,460
|
)
|
|
—
|
|
||||
Cash, cash equivalents and restricted cash, beginning of period
|
—
|
|
|
—
|
|
|
605,085
|
|
|
605,085
|
|
||||
Cash, cash equivalents, end of period
|
$
|
400,507
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Cash, cash equivalents and restricted cash, end of period
|
|
|
$
|
—
|
|
|
$
|
104,821
|
|
|
$
|
505,328
|
|
|
12/31/17
|
|
12/31/16
|
||||
Fixed rate unsecured notes (1)
|
$
|
5,350,000
|
|
|
$
|
4,200,000
|
|
Variable rate unsecured notes (1)
|
300,000
|
|
|
—
|
|
||
Term Loans (1)
|
250,000
|
|
|
300,000
|
|
||
Fixed rate mortgage notes payable—conventional and tax-exempt (2)
|
593,987
|
|
|
1,668,496
|
|
||
Variable rate mortgage notes payable—conventional and tax-exempt (2)
|
910,326
|
|
|
908,262
|
|
||
Total mortgage notes payable and unsecured notes and Term Loans
|
7,404,313
|
|
|
7,076,758
|
|
||
Credit Facility
|
—
|
|
|
—
|
|
||
Total mortgage notes payable, unsecured notes, Term Loans and Credit Facility
|
$
|
7,404,313
|
|
|
$
|
7,076,758
|
|
(1)
|
Balances at
December 31, 2017
and
2016
exclude
$10,850
and
$8,930
, respectively, of debt discount, and
$36,386
and
$27,768
, respectively, of deferred financing costs, as reflected in unsecured notes, net on the accompanying Consolidated Balance Sheets.
|
(2)
|
Balances at
December 31, 2017
and
2016
exclude
$16,351
of debt discount and
$1,866
of debt premium, respectively, and
$11,256
and
$11,046
, respectively, of deferred financing costs, as reflected in mortgage notes payable, net on the accompanying Consolidated Balance Sheets.
|
•
|
In February 2017, the Company repaid
$17,300,000
of variable rate debt secured by Avalon Mountain View at par at its scheduled maturity date.
|
•
|
In February 2017, the Company entered into a
$250,000,000
variable rate unsecured term loan (the "
$250 million
Term Loan"), of which
$100,000,000
matures in
February 2022
with stated pricing of
LIBOR
plus
0.90%
, and
$150,000,000
matures in
February 2024
with stated pricing of
LIBOR
plus
1.50%
. In April 2017, the Company borrowed the
$250,000,000
available under the
$250 million
Term Loan.
|
•
|
In May 2017, the Company repaid
$670,590,000
aggregate principal amount of
6.26%
fixed rate secured notes secured by
11
communities, representing the majority of the Fannie Mae pool 2 secured indebtedness assumed as part of the Archstone Acquisition, which had a contractual maturity date of
November 2017
but opened for prepayment at par on April 30, 2017. In conjunction with the repayment, the Company recognized a gain of
$10,839,000
, primarily composed of the write-off of unamortized premium. The Company refinanced the secured borrowings for
three
of these communities for an aggregate principal amount of
$185,100,000
, with a contractual fixed interest rate of
3.61%
and maturity dates of
June 2027
.
|
•
|
In May 2017, the Company issued
$400,000,000
principal amount of unsecured notes in a public offering under its existing shelf registration statement for net proceeds of approximately
$396,016,000
. The notes mature in
May 2027
and were issued at a
3.35%
interest rate.
|
•
|
In June 2017, the Company issued
$300,000,000
principal amount of unsecured notes in a public offering under its existing shelf registration statement for net proceeds of approximately
$297,372,000
. The notes mature in
July 2047
and were issued at a
4.15%
interest rate.
|
•
|
In June 2017, the Company repaid
$556,313,000
aggregate principal amount of
5.86%
fixed rate secured notes secured by
12
wholly-owned operating communities, representing the remaining debt in the Company's Freddie Mac cross-collateralized pool financing originated in 2009, in advance of their
May 2019
maturity date. In conjunction with the repayment, the Company recognized a charge of
$34,965,000
, consisting of prepayment penalties of
$33,515,000
and the non-cash write-off of deferred financing costs of
$1,450,000
.
|
•
|
In October 2017, the Company refinanced the secured borrowing for Archstone Lexington for a principal balance of
$21,700,000
, with a variable interest rate of LIBOR plus
1.35%
and maturity date of
October 2020
.
|
•
|
In November 2017, the Company issued
$300,000,000
principal amount of floating rate unsecured notes in a public offering under its existing shelf registration statement for net proceeds of approximately
$298,800,000
. The notes mature in
January 2021
and were issued at three month LIBOR plus
0.43%
.
|
•
|
In November 2017, the Company issued
$450,000,000
principal amount of unsecured notes in a public offering under its existing shelf registration statement for net proceeds of approximately
$445,271,000
. The notes mature in
January 2028
and were issued at a
3.20%
coupon.
|
•
|
In November 2017, the Company repaid its
$300,000,000
variable rate unsecured term loan (the "
$300 million
Term Loan") entered into in March 2014. In conjunction with the repayment, the Company recognized a charge of
$1,367,000
for the non-cash write-off of deferred financing costs.
|
Year
|
Secured
notes
payments
|
|
Secured
notes
maturities
|
|
Unsecured
notes
maturities
|
|
Stated interest
rate of
unsecured notes
|
|||||||
2018
|
7,258
|
|
|
76,663
|
|
|
—
|
|
|
N/A
|
|
|||
2019
|
4,696
|
|
|
114,721
|
|
|
—
|
|
|
N/A
|
|
|||
2020
|
3,624
|
|
|
140,429
|
|
|
250,000
|
|
|
6.100
|
%
|
|||
|
|
|
|
|
400,000
|
|
|
3.625
|
%
|
|||||
2021
|
3,551
|
|
|
27,844
|
|
|
250,000
|
|
|
3.950
|
%
|
|||
|
|
|
|
|
300,000
|
|
|
LIBOR + 0.43%
|
|
|||||
2022
|
3,795
|
|
|
—
|
|
|
450,000
|
|
|
2.950
|
%
|
|||
|
|
|
|
|
100,000
|
|
|
LIBOR + .90%
|
|
|||||
2023
|
4,040
|
|
|
—
|
|
|
350,000
|
|
|
4.200
|
%
|
|||
|
|
|
|
|
250,000
|
|
|
2.850
|
%
|
|||||
2024
|
4,310
|
|
|
—
|
|
|
300,000
|
|
|
3.500
|
%
|
|||
|
|
|
|
|
150,000
|
|
|
LIBOR + 1.50%
|
|
|||||
2025
|
4,585
|
|
|
84,835
|
|
|
525,000
|
|
|
3.450
|
%
|
|||
|
|
|
|
|
300,000
|
|
|
3.500
|
%
|
|||||
2026
|
4,894
|
|
|
—
|
|
|
475,000
|
|
|
2.950
|
%
|
|||
|
|
|
|
|
300,000
|
|
|
2.900
|
%
|
|||||
2027
|
3,083
|
|
|
185,100
|
|
|
400,000
|
|
|
3.350
|
%
|
|||
Thereafter
|
148,468
|
|
|
682,417
|
|
|
350,000
|
|
|
3.900
|
%
|
|||
|
|
|
|
|
300,000
|
|
|
4.150
|
%
|
|||||
|
|
|
|
|
450,000
|
|
|
3.200
|
%
|
|||||
|
$
|
192,304
|
|
|
$
|
1,312,009
|
|
|
$
|
5,900,000
|
|
|
|
|
i.
|
issued
42,123
shares of common stock in connection with stock options exercised;
|
ii.
|
issued
3,058
common shares through the Company's dividend reinvestment plan;
|
iii.
|
issued
201,824
common shares in connection with restricted stock grants and the conversion of performance awards to restricted shares;
|
iv.
|
issued
568,424
shares under CEP IV as discussed below;
|
v.
|
withheld
60,319
common shares to satisfy employees' tax withholding and other liabilities;
|
vi.
|
issued
11,528
shares through the Employee Stock Purchase Plan; and
|
vii.
|
canceled
3,388
shares of restricted stock upon forfeiture.
|
•
|
AvalonBay Value Added Fund II, L.P. (“Fund II”)
—In September 2008, the Company formed Fund II, a private, discretionary real estate investment vehicle which acquired and operates communities in the Company's markets. Fund II served as the exclusive vehicle through which the Company acquired investment interests in apartment communities, subject to certain exceptions, through the close of its investment period in August 2011. During
2017
, Fund II sold its final
three
communities, and the Company expects to complete the dissolution of Fund II in 2018. Fund II has
six
institutional investors, including the Company. One of the Company's wholly owned subsidiaries is the general partner of Fund II and at December 31, 2017, and the Company has an equity investment of
$2,576,000
(net of distributions), representing a
31.3%
combined general partner and limited partner equity interest.
|
•
|
Eaves Gaithersburg, located in Gaithersburg, MD, for
$117,000,000
,
|
•
|
Briarwood Apartments, located in Owings Mills, MD, for
$64,750,000
, and
|
•
|
Avalon Watchung, located in Watchung, NJ, for
$90,300,000
.
|
•
|
Archstone Multifamily Partners AC LP (the “U.S. Fund”)
—The U.S. Fund was formed in July 2011 and is fully invested. The U.S. Fund has a term that expires in July 2023, assuming the exercise of
two
,
one
-year extension options. The U.S. Fund has
six
institutional investors, including the Company. The Company is the general partner of the U.S. Fund and, at
December 31, 2017
excluding costs incurred in excess of equity in the underlying net assets of the U.S. Fund, the Company has an equity investment of
$39,896,000
(net of distributions), representing a
28.6%
combined general partner and limited partner equity interest. The Company acquired its interest in the U.S. Fund as part of the Archstone Acquisition.
|
•
|
Multifamily Partners AC JV LP (the “AC JV”)
—The AC JV is a joint venture that was formed in 2011 and has
four
institutional investors, including the Company. Excluding costs incurred in excess of equity in the underlying net assets of the AC JV, at
December 31, 2017
the Company has an equity investment of
$49,492,000
(net of distributions), representing a
20.0%
equity interest. The Company acquired its interest in the AC JV as part of the Archstone Acquisition.
|
•
|
MVP I, LLC
—In December 2004, the Company entered into a joint venture agreement with an unrelated third-party for the development of Avalon at Mission Bay II. Construction of Avalon at Mission Bay II, a
313
apartment-home community located in San Francisco, California, was completed in December 2006. The Company holds a
25.0%
equity interest in the venture. The Company is responsible for the day-to-day operations of the community and is the management agent subject to the terms of a management agreement. The Company has not guaranteed the debt of MVP I, LLC, nor does the Company have any obligation to fund this debt should MVP I, LLC be unable to do so.
|
•
|
Brandywine Apartments of Maryland, LLC (“Brandywine”)
—Brandywine owns a
305
apartment home community located in Washington, D.C. The community is managed by a third party. Brandywine is comprised of
five
members who hold various interests in the joint venture. The Company holds a
28.7%
equity interest in Brandywine.
|
•
|
Residual JV
—Through subsidiaries, the Company and Equity Residential entered into
three
limited liability company agreements (collectively, the “Residual JV”) through which the Company and Equity Residential acquired (i) certain assets of Archstone that the Company and Equity Residential have substantially divested (the “Residual Assets”), and (ii) various liabilities of Archstone that the Company and Equity Residential agreed to assume in conjunction with the Archstone Acquisition (the “Residual Liabilities”). The Residual Assets included a
20.0%
interest in Lake Mendota Investments, LLC and Subsidiaries (“SWIB”), a joint venture which disposed the last of its communities in 2015, as well as various licenses, insurance policies, contracts, office leases and other miscellaneous assets.
|
•
|
Legacy JV
—As part of the Archstone Acquisition the Company entered into a limited liability company agreement with Equity Residential, through which it assumed obligations of Archstone in the form of preferred interests, some of which are governed by tax protection arrangements (the “Legacy JV”). The Company has a
40.0%
interest in the Legacy JV. During the years ended
December 31, 2017
,
2016
and
2015
, the Legacy JV redeemed certain of the preferred interests and paid accrued dividends, of which the Company's portion was
$2,000,000
,
$1,960,000
and
$14,410,000
, respectively. At
December 31, 2017
, the remaining preferred interests had an aggregate liquidation value of
$37,579,000
, the Company's share of which is included in accrued expenses and other liabilities in the accompanying Consolidated Balance Sheets.
|
•
|
Sudbury Development, LLC
—During 2015, the Company entered into a joint venture agreement to purchase land and pursue entitlements and pre-development activity for a mixed-use development project in Sudbury, MA, including multifamily apartment homes, retail, senior housing and age-restricted housing. The Company has a
60.0%
ownership interest in the venture. The venture is considered a VIE, though the Company is not considered to be the primary beneficiary because the Company and its third party partner share control of the joint venture as approval from both parties is required for all significant aspects of the venture's activities including, but not limited to, changes in the ownership or capital structure of the partnership, acquisitions or dispositions by the venture and decisions about the pre-development and related activities to be performed by the venture. During the year ended
December 31, 2017
, the Company and its venture partner each acquired their respective portion of the real estate held by the venture, with the Company's portion consisting of a parcel of land acquired for an investment of
$19,200,000
. The Company and its venture partner retained continuing involvement with the venture to fund the completion of the planned infrastructure and site work. At
December 31, 2017
, the Company has recorded an obligation of
$4,340,000
, representing the Company's share of costs for the venture to complete this work.
|
•
|
North Point II JV, LP
—During 2016, the Company entered into a joint venture to develop, own, and operate AVA North Point, an apartment community located in Cambridge, MA, which is currently under construction and expected to contain
265
apartment homes upon completion. The Company owns a
55.0%
interest in the venture, and the venture partner owns the remaining
45.0%
interest. The venture is considered to be a VIE, though the Company is not considered to be the primary beneficiary because the Company and its third party partner share control of the venture. The Company and its venture partner share decision making authority for all significant aspects of the venture's activities including, but not limited to, changes in the ownership or capital structure, the original capital budget and any changes to the budget to construct AVA North Point and the future operating budget for the community upon completion. AVA North Point is the third phase of a master planned development, the other phases of which are owned through the AC JV. During 2016, the Company provided the partners of the AC JV the opportunity to acquire the AVA North Point land parcel owned by the Company as required in the ROFO provisions for the AC JV. After certain partners of the AC JV declined to participate, the Company entered into the new joint venture and sold the land parcel to the venture in exchange for a cash payment and a capital account credit, and is overseeing the development in exchange for a developer fee. Upon sale of the land parcel, the Company recognized a gain of
$10,621,000
during the year ended December 31, 2016, included in (loss) gain on other real estate transactions on the accompanying Consolidated Statements of Comprehensive Income. At
December 31, 2017
, excluding costs incurred in excess of equity in the underlying net assets of North Point II JV, LP, the Company has an equity investment of
$36,370,000
.
|
|
12/31/17
|
|
12/31/16
|
||||
Assets:
|
|
|
|
|
|
||
Real estate, net
|
$
|
695,077
|
|
|
$
|
954,493
|
|
Other assets
|
39,976
|
|
|
49,519
|
|
||
Total assets
|
$
|
735,053
|
|
|
$
|
1,004,012
|
|
Liabilities and partners' capital:
|
|
|
|
|
|
||
Mortgage notes payable, net and credit facility
|
$
|
523,815
|
|
|
$
|
689,573
|
|
Other liabilities
|
10,540
|
|
|
16,537
|
|
||
Partners' capital
|
200,698
|
|
|
297,902
|
|
||
Total liabilities and partners' capital
|
$
|
735,053
|
|
|
$
|
1,004,012
|
|
|
For the year ended
|
||||||||||
|
12/31/17
|
|
12/31/16
|
|
12/31/15
|
||||||
Rental and other income
|
$
|
101,615
|
|
|
$
|
131,901
|
|
|
$
|
173,578
|
|
Operating and other expenses
|
(38,566
|
)
|
|
(50,945
|
)
|
|
(67,962
|
)
|
|||
Gain on sale of communities
|
136,333
|
|
|
196,749
|
|
|
98,899
|
|
|||
Interest expense, net (1)
|
(27,104
|
)
|
|
(45,886
|
)
|
|
(45,517
|
)
|
|||
Depreciation expense
|
(25,914
|
)
|
|
(34,471
|
)
|
|
(45,324
|
)
|
|||
Net income
|
$
|
146,364
|
|
|
$
|
197,348
|
|
|
$
|
113,674
|
|
(1)
|
Amounts for the years ended
December 31, 2017
,
2016
and
2015
includes charges for prepayment penalties and write-offs of deferred financing costs of
$1,591
,
$12,659
and
$4,481
, respectively.
|
|
For the year ended
|
||||||||||
|
12/31/17
|
|
12/31/16
|
|
12/31/15
|
||||||
Fund I (1)
|
$
|
—
|
|
|
$
|
87
|
|
|
$
|
871
|
|
Fund II (2)
|
53,961
|
|
|
49,882
|
|
|
32,211
|
|
|||
U.S. Fund (3)
|
14,773
|
|
|
15,635
|
|
|
2,052
|
|
|||
AC JV
|
1,388
|
|
|
1,445
|
|
|
511
|
|
|||
MVP I, LLC (4)
|
1,833
|
|
|
1,627
|
|
|
22,453
|
|
|||
Brandywine
|
106
|
|
|
10
|
|
|
(1,474
|
)
|
|||
CVP I, LLC (5)
|
—
|
|
|
9
|
|
|
1,812
|
|
|||
Residual JV
|
(1,223
|
)
|
|
(1,374
|
)
|
|
11,582
|
|
|||
Avalon Clarendon (6)
|
—
|
|
|
(2,359
|
)
|
|
—
|
|
|||
North Point II JV, LP
|
(122
|
)
|
|
—
|
|
|
—
|
|
|||
Sudbury Development, LLC
|
28
|
|
|
—
|
|
|
—
|
|
|||
Total
|
$
|
70,744
|
|
|
$
|
64,962
|
|
|
$
|
70,018
|
|
(1)
|
The Company's equity in income for this entity represents its residual profits from the sale of the community, or liquidation of the venture.
|
(2)
|
Equity in income for the years ended
December 31, 2017
,
2016
and
2015
includes the Company's proportionate share of the gain on the sale of Fund II assets of
$26,322
,
$41,501
, and
$29,726
respectively. In addition, equity in income for the years ended
December 31, 2017
and
2016
include
$26,742
and
$7,985
, respectively, relating to the Company's recognition of its promoted interest.
|
(3)
|
Equity in income for the years ended
December 31, 2017
and
2016
include the Company's proportionate share of the gain on the sale of U.S. Fund assets of
$13,788
and
$16,568
, respectively.
|
(4)
|
Equity in income for the year ended
December 31, 2015
includes
$21,340
relating to the Company's recognition of its promoted interest, of which
$20,680
was from the joint venture partner upon agreement to modify the joint venture agreement to eliminate the Company's promoted interest from associated distribution for future return calculations.
|
(5)
|
Equity in income for the year ended
December 31, 2015
includes
$1,289
relating to the Company's recognition of its promoted interest.
|
(6)
|
In 2016, the Company and its venture partner established separate legal ownership of Avalon Clarendon, after which the Company reported the operating results of Avalon Clarendon as part of its consolidated operations.
|
•
|
The Lodge Denver West, located in Lakewood, CO, contains
252
apartment homes and was acquired for a purchase price of
$76,750,000
.
|
•
|
Avalon Dunn Loring, located in Vienna, VA, contains
440
apartment homes and
27,000
square feet of retail space and was acquired for a purchase price of
$151,000,000
.
|
•
|
850 Boca, located in Boca Raton, FL, contains
370
apartment homes and was acquired for a purchase price of
$138,000,000
.
|
Community Name
|
|
Location
|
|
Period
of sale
|
|
Apartment
homes
|
|
Debt
|
|
Gross
sales price
|
|
Net cash
proceeds
|
|||||||
Avalon Pines (1)
|
|
Coram, NY
|
|
Q117
|
|
450
|
|
|
$
|
—
|
|
|
$
|
140,000
|
|
|
$
|
138,689
|
|
AVA University District
|
|
Seattle, WA
|
|
Q217
|
|
283
|
|
|
—
|
|
|
112,500
|
|
|
108,511
|
|
|||
Avalon Danbury
|
|
Danbury, CT
|
|
Q317
|
|
234
|
|
|
—
|
|
|
52,000
|
|
|
51,000
|
|
|||
Avalon Run East
|
|
Lawrenceville, NJ
|
|
Q417
|
|
312
|
|
|
—
|
|
|
87,500
|
|
|
85,033
|
|
|||
Avalon Huntington
|
|
Shelton, CT
|
|
Q417
|
|
99
|
|
|
—
|
|
|
33,000
|
|
|
32,173
|
|
|||
Avalon Milford
|
|
Milford, CT
|
|
Q417
|
|
246
|
|
|
—
|
|
|
50,500
|
|
|
49,161
|
|
|||
Other real estate dispositions (2)
|
|
multiple
|
|
Q1-Q417
|
|
N/A
|
|
|
—
|
|
|
39,154
|
|
|
38,472
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Total of 2017 asset sales
|
|
|
|
|
|
1,624
|
|
|
$
|
—
|
|
|
$
|
514,654
|
|
|
$
|
503,039
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Total of 2016 asset sales
|
|
|
|
|
|
2,051
|
|
|
$
|
—
|
|
|
$
|
564,028
|
|
|
$
|
532,717
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Total of 2015 asset sales
|
|
|
|
|
|
851
|
|
|
$
|
—
|
|
|
$
|
289,320
|
|
|
$
|
282,163
|
|
(1)
|
Includes the sale of the adjacent golf course.
|
(2)
|
Primarily composed of the sale of
two
undeveloped land parcels, located in Newcastle, WA, that are adjacent to a completed Development Community, 421-a tax certificates representing the right to qualify for certain property tax exemptions in New York City and
one
undeveloped land parcel, located in Vienna, VA.
|
|
Payments due by period
|
||||||||||||||||||||||
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
Thereafter
|
||||||||||||
Operating Lease Obligations
|
$
|
21,051
|
|
|
$
|
21,064
|
|
|
$
|
18,781
|
|
|
$
|
20,162
|
|
|
$
|
20,057
|
|
|
$
|
1,052,808
|
|
Capital Lease Obligations (1) (2)
|
1,073
|
|
|
1,075
|
|
|
1,077
|
|
|
1,080
|
|
|
1,082
|
|
|
43,976
|
|
||||||
|
$
|
22,124
|
|
|
$
|
22,139
|
|
|
$
|
19,858
|
|
|
$
|
21,242
|
|
|
$
|
21,139
|
|
|
$
|
1,096,784
|
|
(1)
|
Aggregate capital lease payments include
$25,961
in interest costs, with the timing of certain lease payments for capital land leases determined by completion of the construction of the associated apartment community.
|
(2)
|
Capital lease assets of
$19,737
and
$39,015
as of
December 31, 2017
and
2016
, respectively, are included as a component of land and improvements or building and improvements on the accompanying Consolidated Balance Sheets.
|
•
|
Established Communities (also known as Same Store Communities) are consolidated communities where a comparison of operating results from the prior year to the current year is meaningful, as these communities were owned and had stabilized occupancy as of the beginning of the prior year. The Established Communities for the year ended
December 31, 2017
, are communities that are consolidated for financial reporting purposes, had stabilized occupancy as of January 1,
2016
, are not conducting or planning to conduct substantial redevelopment activities and are not held for sale or planned for disposition within the current year. A community is considered to have stabilized occupancy at the earlier of (i) attainment of
95%
physical occupancy or (ii) the
one
-year anniversary of completion of development or redevelopment.
|
•
|
Other Stabilized Communities includes all other consolidated completed communities that have stabilized occupancy, as defined above. Other Stabilized Communities do not include communities that are conducting or planning to conduct substantial redevelopment activities within the current year.
|
•
|
Development/Redevelopment Communities consists of consolidated communities that are under construction and have not received a certificate of occupancy for the entire community, and where substantial redevelopment is in progress or is planned to begin during the current year and communities under lease-up that had not reached stabilized occupancy, as defined above, as of January 1,
2017
.
|
|
For the year ended
|
||||||||||
|
12/31/17
|
|
12/31/16
|
|
12/31/15
|
||||||
Net income
|
$
|
876,660
|
|
|
$
|
1,033,708
|
|
|
$
|
741,733
|
|
Indirect operating expenses, net of corporate income
|
65,398
|
|
|
61,403
|
|
|
56,973
|
|
|||
Investments and investment management expense
|
5,936
|
|
|
4,822
|
|
|
4,370
|
|
|||
Expensed acquisition, development and other pursuit costs, net of recoveries
|
2,736
|
|
|
9,922
|
|
|
6,822
|
|
|||
Interest expense, net
|
199,661
|
|
|
187,510
|
|
|
175,615
|
|
|||
Loss (gain) on extinguishment of debt, net
|
25,472
|
|
|
7,075
|
|
|
(26,736
|
)
|
|||
General and administrative expense
|
50,673
|
|
|
45,771
|
|
|
42,774
|
|
|||
Equity in income of unconsolidated real estate entities
|
(70,744
|
)
|
|
(64,962
|
)
|
|
(70,018
|
)
|
|||
Depreciation expense
|
584,150
|
|
|
531,434
|
|
|
477,923
|
|
|||
Income tax expense
|
141
|
|
|
305
|
|
|
1,483
|
|
|||
Casualty and impairment loss (gain), net
|
6,250
|
|
|
(3,935
|
)
|
|
(10,542
|
)
|
|||
Gain on sale of communities
|
(252,599
|
)
|
|
(374,623
|
)
|
|
(115,625
|
)
|
|||
Loss (gain) on other real estate transactions
|
10,907
|
|
|
(10,224
|
)
|
|
(9,647
|
)
|
|||
Net operating income from real estate assets sold or held for sale
|
(14,573
|
)
|
|
(44,263
|
)
|
|
(59,383
|
)
|
|||
Net operating income
|
$
|
1,490,068
|
|
|
$
|
1,383,943
|
|
|
$
|
1,215,742
|
|
|
For the year ended
|
||||||||||
|
12/31/2017
|
|
12/31/2016
|
|
12/31/2015
|
||||||
|
|
|
|
|
|
||||||
Rental income from real estate assets sold or held for sale
|
$
|
23,457
|
|
|
$
|
70,273
|
|
|
$
|
96,297
|
|
Operating expenses from real estate assets sold or held for sale
|
(8,884
|
)
|
|
(26,010
|
)
|
|
(36,914
|
)
|
|||
Net operating income from real estate assets sold or held for sale
|
$
|
14,573
|
|
|
$
|
44,263
|
|
|
$
|
59,383
|
|
|
Total
revenue
|
|
NOI
|
|
% NOI change
from prior year
|
|
Gross
real estate (1)
|
|||||||
For the year ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|||
Established
|
|
|
|
|
|
|
|
|
|
|
|
|||
New England
|
$
|
233,091
|
|
|
$
|
150,253
|
|
|
2.1
|
%
|
|
$
|
1,852,676
|
|
Metro NY/NJ
|
362,273
|
|
|
247,720
|
|
|
2.1
|
%
|
|
3,069,690
|
|
|||
Mid-Atlantic
|
221,064
|
|
|
153,750
|
|
|
1.5
|
%
|
|
2,056,066
|
|
|||
Pacific Northwest
|
84,189
|
|
|
61,527
|
|
|
6.3
|
%
|
|
738,532
|
|
|||
Northern California
|
336,767
|
|
|
257,673
|
|
|
1.6
|
%
|
|
2,830,963
|
|
|||
Southern California
|
337,876
|
|
|
241,549
|
|
|
3.9
|
%
|
|
3,017,836
|
|
|||
Total Established (2)
|
1,575,260
|
|
|
1,112,472
|
|
|
2.5
|
%
|
|
13,565,763
|
|
|||
|
|
|
|
|
|
|
|
|||||||
Other Stabilized
|
278,868
|
|
|
196,733
|
|
|
N/A
|
|
|
3,189,393
|
|
|||
Development / Redevelopment (3)
|
276,896
|
|
|
180,863
|
|
|
N/A
|
|
|
5,015,094
|
|
|||
Land Held for Future Development
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
68,364
|
|
|||
Non-allocated (4)
|
4,147
|
|
|
N/A
|
|
|
N/A
|
|
|
97,322
|
|
|||
Total
|
$
|
2,135,171
|
|
|
$
|
1,490,068
|
|
|
7.7
|
%
|
|
$
|
21,935,936
|
|
|
|
|
|
|
|
|
|
|||||||
For the year ended December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|||
Established
|
|
|
|
|
|
|
|
|
|
|
|
|||
New England
|
$
|
226,727
|
|
|
$
|
145,671
|
|
|
4.8
|
%
|
|
$
|
1,888,524
|
|
Metro NY/NJ
|
359,373
|
|
|
245,654
|
|
|
1.2
|
%
|
|
3,212,220
|
|
|||
Mid-Atlantic
|
233,711
|
|
|
162,243
|
|
|
1.3
|
%
|
|
2,339,395
|
|
|||
Pacific Northwest
|
72,475
|
|
|
52,434
|
|
|
7.4
|
%
|
|
737,289
|
|
|||
Northern California
|
319,121
|
|
|
244,458
|
|
|
7.0
|
%
|
|
2,661,258
|
|
|||
Southern California
|
291,567
|
|
|
207,537
|
|
|
9.1
|
%
|
|
2,672,691
|
|
|||
Total Established (2)
|
1,502,974
|
|
|
1,057,997
|
|
|
4.8
|
%
|
|
13,511,377
|
|
|||
|
|
|
|
|
|
|
|
|||||||
Other Stabilized (5)
|
232,977
|
|
|
165,130
|
|
|
N/A
|
|
|
2,330,503
|
|
|||
Development / Redevelopment
|
233,432
|
|
|
160,816
|
|
|
N/A
|
|
|
4,755,315
|
|
|||
Land Held for Future Development
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
84,293
|
|
|||
Non-allocated (4)
|
5,599
|
|
|
N/A
|
|
|
N/A
|
|
|
74,292
|
|
|||
Total
|
$
|
1,974,982
|
|
|
$
|
1,383,943
|
|
|
13.8
|
%
|
|
$
|
20,755,780
|
|
|
|
|
|
|
|
|
|
|||||||
For the year ended December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|||
Established
|
|
|
|
|
|
|
|
|
|
|
|
|||
New England
|
$
|
170,287
|
|
|
$
|
107,189
|
|
|
3.0
|
%
|
|
$
|
1,460,746
|
|
Metro NY/NJ
|
342,768
|
|
|
244,280
|
|
|
3.6
|
%
|
|
3,152,361
|
|
|||
Mid-Atlantic
|
209,012
|
|
|
145,497
|
|
|
0.2
|
%
|
|
2,177,823
|
|
|||
Pacific Northwest
|
67,900
|
|
|
48,833
|
|
|
8.5
|
%
|
|
721,040
|
|
|||
Northern California
|
273,432
|
|
|
210,226
|
|
|
11.9
|
%
|
|
2,414,184
|
|
|||
Southern California
|
252,530
|
|
|
173,919
|
|
|
9.4
|
%
|
|
2,465,432
|
|
|||
Total Established (2)
|
1,315,929
|
|
|
929,944
|
|
|
6.0
|
%
|
|
12,391,586
|
|
|||
|
|
|
|
|
|
|
|
|||||||
Other Stabilized
|
211,633
|
|
|
140,167
|
|
|
N/A
|
|
|
2,040,269
|
|
|||
Development / Redevelopment
|
222,222
|
|
|
145,631
|
|
|
N/A
|
|
|
4,238,967
|
|
|||
Land Held for Future Development
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
484,377
|
|
|||
Non-allocated (4)
|
9,947
|
|
|
N/A
|
|
|
N/A
|
|
|
73,372
|
|
|||
Total
|
$
|
1,759,731
|
|
|
$
|
1,215,742
|
|
|
13.0
|
%
|
|
$
|
19,228,571
|
|
(1)
|
Does not include gross real estate assets held for sale of
$20,846
and
$39,528
as of
December 31, 2016
and
2015
, respectively.
|
(2)
|
Gross real estate for the Company's Established Communities includes capitalized additions of approximately
$78,241
,
$85,676
and
$74,982
in
2017
,
2016
and
2015
, respectively.
|
(3)
|
Total revenue and NOI for the year ended December 31, 2017 includes
$3,495
in business interruption insurance proceeds related to the Maplewood casualty loss.
|
(4)
|
Revenue represents third-party management, accounting, and developer fees and miscellaneous income which are not allocated to a reportable segment.
|
(5)
|
Total revenue and NOI for the year ended December 31, 2016 includes
$20,306
in business interruption insurance proceeds related to the Edgewater casualty loss.
|
|
2009 Plan
shares
|
|
Weighted
average
exercise price
per share
|
|
1994 Plan
shares
|
|
Weighted
average
exercise price
per share
|
||||||
Options Outstanding, December 31, 2014
|
340,062
|
|
|
$
|
122.67
|
|
|
272,402
|
|
|
$
|
104.96
|
|
Exercised
|
(90,884
|
)
|
|
124.01
|
|
|
(190,207
|
)
|
|
105.70
|
|
||
Granted
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Forfeited
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Options Outstanding, December 31, 2015
|
249,178
|
|
|
$
|
122.17
|
|
|
82,195
|
|
|
$
|
103.27
|
|
Exercised
|
(71,845
|
)
|
|
117.04
|
|
|
(59,654
|
)
|
|
112.85
|
|
||
Granted
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Forfeited
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Options Outstanding, December 31, 2016
|
177,333
|
|
|
$
|
124.25
|
|
|
22,541
|
|
|
$
|
77.91
|
|
Exercised
|
(27,360
|
)
|
|
110.47
|
|
|
(14,763
|
)
|
|
93.35
|
|
||
Granted
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Forfeited
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Options Outstanding, December 31, 2017 (1)
|
149,973
|
|
|
$
|
126.77
|
|
|
7,778
|
|
|
$
|
48.60
|
|
Options Exercisable:
|
|
|
|
|
|
|
|
|
|
|
|
||
December 31, 2015
|
188,081
|
|
|
$
|
119.98
|
|
|
82,195
|
|
|
$
|
103.27
|
|
December 31, 2016
|
177,333
|
|
|
$
|
124.25
|
|
|
22,541
|
|
|
$
|
77.91
|
|
December 31, 2017
|
149,973
|
|
|
$
|
126.77
|
|
|
7,778
|
|
|
$
|
48.60
|
|
(1)
|
All options outstanding are exercisable as of
December 31, 2017
.
|
2009 Plan
Number of Options
|
|
Range—Exercise Price
|
|
Weighted Average
Remaining Contractual Term
(in years)
|
|||
5,158
|
|
$70.00
|
-
|
|
$79.99
|
|
2.1
|
15,762
|
|
$110.00
|
-
|
|
$119.99
|
|
3.1
|
29,862
|
|
$120.00
|
-
|
|
$129.99
|
|
5.2
|
99,191
|
|
$130.00
|
-
|
|
$139.99
|
|
4.6
|
149,973
|
|
|
|
|
|
|
|
|
|
Performance awards
|
|
Weighted average grant date fair value per award
|
|||
Outstanding at December 31, 2014
|
|
239,902
|
|
|
$
|
95.20
|
|
Granted (1)
|
|
85,636
|
|
|
148.49
|
|
|
Change in awards based on performance (2)
|
|
14,697
|
|
|
78.50
|
|
|
Converted to restricted stock
|
|
(95,826
|
)
|
|
78.50
|
|
|
Forfeited
|
|
(6,143
|
)
|
|
110.34
|
|
|
Outstanding at December 31, 2015
|
|
238,266
|
|
|
$
|
119.65
|
|
Granted (3)
|
|
94,054
|
|
|
141.92
|
|
|
Change in awards based on performance (2)
|
|
36,091
|
|
|
101.52
|
|
|
Converted to restricted stock
|
|
(115,618
|
)
|
|
94.67
|
|
|
Forfeited
|
|
(1,630
|
)
|
|
141.98
|
|
|
Outstanding at December 31, 2016
|
|
251,163
|
|
|
$
|
136.74
|
|
Granted (4)
|
|
81,708
|
|
|
176.59
|
|
|
Change in awards based on performance (2)
|
|
49,323
|
|
|
119.26
|
|
|
Converted to restricted stock
|
|
(128,482
|
)
|
|
118.75
|
|
|
Forfeited
|
|
(1,942
|
)
|
|
159.39
|
|
|
Outstanding at December 31, 2017
|
|
251,770
|
|
|
$
|
155.25
|
|
(1)
|
The amount of restricted stock that ultimately may be earned is based on the total shareholder return metrics related to the Company’s common stock for
55,162
performance awards and financial metrics related to operating performance and leverage metrics of the Company for
30,474
performance awards.
|
(2)
|
Represents the change in the number of performance awards earned based on performance achievement for the performance period.
|
(3)
|
The amount of restricted stock that ultimately may be earned is based on the total shareholder return metrics related to the Company’s common stock for
61,039
performance awards and financial metrics related to operating performance and leverage metrics of the Company for
33,015
performance awards.
|
(4)
|
The amount of restricted stock that ultimately may be earned is based on the total shareholder return metrics related to the Company’s common stock for
49,374
performance awards and financial metrics related to operating performance and leverage metrics of the Company for
32,334
performance awards.
|
|
|
2017
|
|
2016
|
|
2015
|
Dividend yield
|
|
3.2%
|
|
3.3%
|
|
3.0%
|
Estimated volatility over the life of the plan (1)
|
|
15.3% - 19.7%
|
|
15.2% - 22.8%
|
|
12.0% - 17.3%
|
Risk free rate
|
|
0.69% - 1.61%
|
|
0.44% - 0.88%
|
|
0.07% - 1.09%
|
Estimated performance award value based on total shareholder return measure
|
|
$175.86
|
|
$131.24
|
|
$139.18
|
(1)
|
Estimated volatility of the life of the plan is using
50%
historical volatility and
50%
implied volatility.
|
|
|
Restricted stock shares
|
|
Restricted stock shares weighted average grant date fair value per share
|
|
Restricted stock shares converted from performance awards
|
||||
Outstanding at December 31, 2014
|
|
179,307
|
|
|
$
|
129.06
|
|
|
10,933
|
|
Granted - restricted stock shares
|
|
61,953
|
|
|
173.04
|
|
|
95,826
|
|
|
Vested - restricted stock shares
|
|
(91,847
|
)
|
|
130.75
|
|
|
(8,412
|
)
|
|
Forfeited
|
|
(1,529
|
)
|
|
151.86
|
|
|
—
|
|
|
Outstanding at December 31, 2015
|
|
147,884
|
|
|
$
|
146.21
|
|
|
98,347
|
|
Granted - restricted stock shares
|
|
81,400
|
|
|
162.38
|
|
|
115,618
|
|
|
Vested - restricted stock shares
|
|
(88,712
|
)
|
|
141.38
|
|
|
(36,872
|
)
|
|
Forfeited
|
|
(3,867
|
)
|
|
162.43
|
|
|
(395
|
)
|
|
Outstanding at December 31, 2016
|
|
136,705
|
|
|
$
|
158.51
|
|
|
176,698
|
|
Granted - restricted stock shares
|
|
73,342
|
|
|
179.58
|
|
|
128,482
|
|
|
Vested - restricted stock shares
|
|
(73,683
|
)
|
|
153.86
|
|
|
(70,595
|
)
|
|
Forfeited
|
|
(2,731
|
)
|
|
173.42
|
|
|
(657
|
)
|
|
Outstanding at December 31, 2017
|
|
133,633
|
|
|
$
|
172.33
|
|
|
233,928
|
|
|
|
Non-designated
Hedges
Interest Rate Caps
|
|
Cash Flow
Hedges
Interest Rate Caps
|
|
Cash Flow
Hedges
Interest Rate Swaps
|
||||||
Notional balance
|
|
$
|
689,059
|
|
|
$
|
35,039
|
|
|
$
|
300,000
|
|
Weighted average interest rate (1)
|
|
3.3
|
%
|
|
3.5
|
%
|
|
N/A
|
|
|||
Weighted average swapped/capped interest rate
|
|
6.5
|
%
|
|
5.9
|
%
|
|
2.4
|
%
|
|||
Earliest maturity date
|
|
August 2018
|
|
|
April 2019
|
|
|
May 2018
|
|
|||
Latest maturity date
|
|
September 2022
|
|
|
April 2019
|
|
|
May 2018
|
|
(1)
|
For interest rate caps, represents the weighted average interest rate on the hedged debt.
|
•
|
in conjunction with the refinancing of
three
secured borrowings in May 2017, in April 2017, the Company settled
$185,100,000
of forward interest rate swap agreements designated as cash flow hedges of the interest rate variability of the secured notes, making a payment of
$2,326,000
;
|
•
|
in conjunction with the Company's May 2017 unsecured note issuance, the Company settled
$400,000,000
of forward interest rate swap agreements designated as cash flow hedges of the interest rate variability on the forecasted issuance of the unsecured notes, making a payment of
$1,361,000
; and
|
•
|
in conjunction with the Company's June 2017 unsecured note issuance, the Company settled
$214,900,000
of forward interest rate swap agreements designated as cash flow hedges of the interest rate variability on the forecasted issuance of the unsecured notes, receiving a payment of
$4,078,000
.
|
|
For the year ended
|
||||||||||
|
12/31/17
|
|
12/31/16
|
|
12/31/15
|
||||||
Cash flow hedge losses reclassified to earnings
|
$
|
7,070
|
|
|
$
|
6,433
|
|
|
$
|
5,774
|
|
Description
|
Total Fair
Value
|
|
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
12/31/2017
|
||||||||||||||
Non Designated Hedges
|
|
|
|
|
|
|
|
||||||||
Interest Rate Caps
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
—
|
|
Cash Flow Hedges
|
|
|
|
|
|
|
|
||||||||
Interest Rate Swaps - Assets
|
2,270
|
|
|
—
|
|
|
2,270
|
|
|
—
|
|
||||
Interest Rate Swaps - Liabilities
|
(1,171
|
)
|
|
—
|
|
|
(1,171
|
)
|
|
—
|
|
||||
Puts
|
(3,245
|
)
|
|
—
|
|
|
—
|
|
|
(3,245
|
)
|
||||
DownREIT units
|
(1,338
|
)
|
|
(1,338
|
)
|
|
—
|
|
|
—
|
|
||||
Indebtedness
|
|
|
|
|
|
|
|
||||||||
Unsecured notes
|
(5,446,604
|
)
|
|
(5,446,604
|
)
|
|
—
|
|
|
—
|
|
||||
Secured notes payable and unsecured term loans
|
(1,849,851
|
)
|
|
—
|
|
|
(1,849,851
|
)
|
|
—
|
|
||||
Total
|
$
|
(7,299,937
|
)
|
|
$
|
(5,447,942
|
)
|
|
$
|
(1,848,750
|
)
|
|
$
|
(3,245
|
)
|
|
|
|
|
|
|
|
|
||||||||
|
12/31/2016
|
||||||||||||||
Non Designated Hedges
|
|
|
|
|
|
|
|
|
|||||||
Interest Rate Caps
|
$
|
79
|
|
|
$
|
—
|
|
|
$
|
79
|
|
|
$
|
—
|
|
Cash Flow Hedges
|
|
|
|
|
|
|
|
||||||||
Interest Rate Caps
|
2
|
|
|
—
|
|
|
2
|
|
|
—
|
|
||||
Interest Rate Swaps
|
14,775
|
|
|
—
|
|
|
14,775
|
|
|
—
|
|
||||
Puts
|
(6,002
|
)
|
|
—
|
|
|
—
|
|
|
(6,002
|
)
|
||||
DownREIT units
|
(1,329
|
)
|
|
(1,329
|
)
|
|
—
|
|
|
—
|
|
||||
Indebtedness
|
|
|
|
|
|
|
|
||||||||
Unsecured notes
|
(4,218,627
|
)
|
|
(4,218,627
|
)
|
|
—
|
|
|
—
|
|
||||
Secured notes payable and unsecured term loans
|
(2,744,462
|
)
|
|
—
|
|
|
(2,744,462
|
)
|
|
—
|
|
||||
Total
|
$
|
(6,955,564
|
)
|
|
$
|
(4,219,956
|
)
|
|
$
|
(2,729,606
|
)
|
|
$
|
(6,002
|
)
|
|
For the three months ended (1)
|
||||||||||||||
|
3/31/17
|
|
6/30/17
|
|
9/30/17
|
|
12/31/17
|
||||||||
Total revenue
|
$
|
522,326
|
|
|
$
|
530,512
|
|
|
$
|
550,500
|
|
|
$
|
555,292
|
|
Net income
|
$
|
235,781
|
|
|
$
|
165,194
|
|
|
$
|
238,199
|
|
|
$
|
237,486
|
|
Net income attributable to common stockholders
|
$
|
235,875
|
|
|
$
|
165,225
|
|
|
$
|
238,248
|
|
|
$
|
237,573
|
|
Net income per common share - basic
|
$
|
1.72
|
|
|
$
|
1.20
|
|
|
$
|
1.73
|
|
|
$
|
1.72
|
|
Net income per common share - diluted
|
$
|
1.72
|
|
|
$
|
1.20
|
|
|
$
|
1.72
|
|
|
$
|
1.72
|
|
|
For the three months ended (1)
|
||||||||||||||
|
3/31/16
|
|
6/30/16
|
|
9/30/16
|
|
12/31/16
|
||||||||
Total revenue
|
$
|
508,498
|
|
|
$
|
502,307
|
|
|
$
|
516,211
|
|
|
$
|
518,240
|
|
Net income
|
$
|
237,877
|
|
|
$
|
197,319
|
|
|
$
|
356,329
|
|
|
$
|
242,183
|
|
Net income attributable to common stockholders
|
$
|
237,931
|
|
|
$
|
197,444
|
|
|
$
|
356,392
|
|
|
$
|
242,235
|
|
Net income per common share - basic
|
$
|
1.73
|
|
|
$
|
1.44
|
|
|
$
|
2.60
|
|
|
$
|
1.76
|
|
Net income per common share - diluted
|
$
|
1.73
|
|
|
$
|
1.44
|
|
|
$
|
2.59
|
|
|
$
|
1.76
|
|
(1)
|
Amounts may not equal full year results due to rounding.
|
|
|
|
|
|
|
2017
|
|
2016
|
|
2017
|
|
|
|||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
Initial Cost
|
|
|
|
Total Cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Community
|
|
City and state
|
|
# of homes
|
|
Land and improvements
|
|
Building /
Construction in Progress & Improvements |
|
Costs
Subsequent to Acquisition / Construction |
|
Land and improvements
|
|
Building /
Construction in Progress & Improvements |
|
Total
|
|
Accumulated
Depreciation |
|
Total Cost,
Net of Accumulated Depreciation |
|
Total Cost,
Net of Accumulated Depreciation |
|
Encumbrances
|
|
Year of
Completion/ Acquisition |
|||||||||||||||||||||
ESTABLISHED COMMUNITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
NEW ENGLAND
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Boston, MA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Avalon at Lexington
|
|
Lexington, MA
|
|
198
|
|
|
$
|
2,124
|
|
|
$
|
12,567
|
|
|
$
|
10,093
|
|
|
$
|
2,124
|
|
|
$
|
22,660
|
|
|
$
|
24,784
|
|
|
$
|
14,080
|
|
|
$
|
10,704
|
|
|
$
|
11,290
|
|
|
$
|
—
|
|
|
1994
|
Avalon Oaks
|
|
Wilmington, MA
|
|
204
|
|
|
2,129
|
|
|
17,567
|
|
|
5,488
|
|
|
2,129
|
|
|
23,055
|
|
|
25,184
|
|
|
13,755
|
|
|
11,429
|
|
|
12,153
|
|
|
—
|
|
|
1999
|
||||||||||
Eaves Quincy
|
|
Quincy, MA
|
|
245
|
|
|
1,743
|
|
|
14,662
|
|
|
10,184
|
|
|
1,743
|
|
|
24,846
|
|
|
26,589
|
|
|
14,456
|
|
|
12,133
|
|
|
12,799
|
|
|
—
|
|
|
1986/1995
|
||||||||||
Avalon Oaks West
|
|
Wilmington, MA
|
|
120
|
|
|
3,318
|
|
|
13,465
|
|
|
1,224
|
|
|
3,318
|
|
|
14,689
|
|
|
18,007
|
|
|
8,054
|
|
|
9,953
|
|
|
10,442
|
|
|
15,213
|
|
|
2002
|
||||||||||
Avalon Orchards
|
|
Marlborough, MA
|
|
156
|
|
|
2,983
|
|
|
17,970
|
|
|
2,702
|
|
|
2,983
|
|
|
20,672
|
|
|
23,655
|
|
|
11,463
|
|
|
12,192
|
|
|
12,865
|
|
|
15,579
|
|
|
2002
|
||||||||||
Avalon at Newton Highlands
|
|
Newton, MA
|
|
294
|
|
|
11,039
|
|
|
45,547
|
|
|
5,196
|
|
|
11,039
|
|
|
50,743
|
|
|
61,782
|
|
|
25,369
|
|
|
36,413
|
|
|
37,670
|
|
|
—
|
|
|
2003
|
||||||||||
Avalon at The Pinehills
|
|
Plymouth, MA
|
|
192
|
|
|
6,876
|
|
|
30,401
|
|
|
721
|
|
|
6,876
|
|
|
31,122
|
|
|
37,998
|
|
|
11,155
|
|
|
26,843
|
|
|
27,716
|
|
|
—
|
|
|
2004
|
||||||||||
Eaves Peabody
|
|
Peabody, MA
|
|
286
|
|
|
4,645
|
|
|
18,919
|
|
|
13,420
|
|
|
4,645
|
|
|
32,339
|
|
|
36,984
|
|
|
13,190
|
|
|
23,794
|
|
|
24,329
|
|
|
—
|
|
|
1962/2004
|
||||||||||
Avalon at Bedford Center
|
|
Bedford, MA
|
|
139
|
|
|
4,258
|
|
|
20,551
|
|
|
1,457
|
|
|
4,258
|
|
|
22,008
|
|
|
26,266
|
|
|
8,923
|
|
|
17,343
|
|
|
17,570
|
|
|
—
|
|
|
2006
|
||||||||||
Avalon at Lexington Hills
|
|
Lexington, MA
|
|
387
|
|
|
8,691
|
|
|
79,121
|
|
|
4,158
|
|
|
8,691
|
|
|
83,279
|
|
|
91,970
|
|
|
28,415
|
|
|
63,555
|
|
|
66,241
|
|
|
—
|
|
|
2008
|
||||||||||
Avalon Acton
|
|
Acton, MA
|
|
380
|
|
|
13,124
|
|
|
48,695
|
|
|
3,504
|
|
|
13,124
|
|
|
52,199
|
|
|
65,323
|
|
|
17,459
|
|
|
47,864
|
|
|
49,275
|
|
|
45,000
|
|
|
2008
|
||||||||||
Avalon at the Hingham Shipyard
|
|
Hingham, MA
|
|
235
|
|
|
12,218
|
|
|
41,656
|
|
|
2,412
|
|
|
12,218
|
|
|
44,068
|
|
|
56,286
|
|
|
13,882
|
|
|
42,404
|
|
|
43,641
|
|
|
—
|
|
|
2009
|
||||||||||
Avalon Sharon
|
|
Sharon, MA
|
|
156
|
|
|
4,719
|
|
|
25,478
|
|
|
892
|
|
|
4,719
|
|
|
26,370
|
|
|
31,089
|
|
|
8,759
|
|
|
22,330
|
|
|
22,960
|
|
|
—
|
|
|
2008
|
||||||||||
Avalon Northborough
|
|
Northborough, MA
|
|
382
|
|
|
8,144
|
|
|
52,184
|
|
|
1,691
|
|
|
8,144
|
|
|
53,875
|
|
|
62,019
|
|
|
14,899
|
|
|
47,120
|
|
|
48,460
|
|
|
—
|
|
|
2009
|
||||||||||
Avalon Blue Hills
|
|
Randolph, MA
|
|
276
|
|
|
11,110
|
|
|
34,580
|
|
|
1,549
|
|
|
11,110
|
|
|
36,129
|
|
|
47,239
|
|
|
10,781
|
|
|
36,458
|
|
|
37,314
|
|
|
—
|
|
|
2009
|
||||||||||
Avalon Cohasset
|
|
Cohasset, MA
|
|
220
|
|
|
8,802
|
|
|
46,166
|
|
|
259
|
|
|
8,802
|
|
|
46,425
|
|
|
55,227
|
|
|
9,890
|
|
|
45,337
|
|
|
46,935
|
|
|
—
|
|
|
2012
|
||||||||||
Avalon Andover
|
|
Andover, MA
|
|
115
|
|
|
4,276
|
|
|
21,871
|
|
|
210
|
|
|
4,276
|
|
|
22,081
|
|
|
26,357
|
|
|
4,527
|
|
|
21,830
|
|
|
22,625
|
|
|
13,498
|
|
|
2012
|
||||||||||
Avalon Exeter (1)
|
|
Boston, MA
|
|
187
|
|
|
16,313
|
|
|
110,028
|
|
|
214
|
|
|
16,313
|
|
|
110,242
|
|
|
126,555
|
|
|
13,672
|
|
|
112,883
|
|
|
116,744
|
|
|
—
|
|
|
2014
|
||||||||||
Avalon Natick
|
|
Natick, MA
|
|
407
|
|
|
15,645
|
|
|
64,845
|
|
|
34
|
|
|
15,645
|
|
|
64,879
|
|
|
80,524
|
|
|
10,430
|
|
|
70,094
|
|
|
72,419
|
|
|
48,870
|
|
|
2013
|
||||||||||
Avalon at Assembly Row
|
|
Somerville, MA
|
|
195
|
|
|
8,599
|
|
|
52,494
|
|
|
26
|
|
|
8,599
|
|
|
52,520
|
|
|
61,119
|
|
|
6,780
|
|
|
54,339
|
|
|
56,030
|
|
|
—
|
|
|
2015
|
||||||||||
AVA Somerville
|
|
Somerville, MA
|
|
250
|
|
|
10,945
|
|
|
56,470
|
|
|
12
|
|
|
10,945
|
|
|
56,482
|
|
|
67,427
|
|
|
6,208
|
|
|
61,219
|
|
|
63,066
|
|
|
—
|
|
|
2015
|
||||||||||
Avalon Prudential Center I (2)
|
|
Boston, MA
|
|
243
|
|
|
8,002
|
|
|
32,370
|
|
|
38,384
|
|
|
8,002
|
|
|
70,754
|
|
|
78,756
|
|
|
28,947
|
|
|
49,809
|
|
|
47,586
|
|
|
—
|
|
|
1968/1998
|
||||||||||
Eaves Burlington
|
|
Burlington, MA
|
|
203
|
|
|
7,714
|
|
|
32,499
|
|
|
6,512
|
|
|
7,714
|
|
|
39,011
|
|
|
46,725
|
|
|
6,538
|
|
|
40,187
|
|
|
41,107
|
|
|
—
|
|
|
1988/2012
|
||||||||||
Avalon Canton at Blue Hills
|
|
Canton, MA
|
|
196
|
|
|
6,562
|
|
|
33,956
|
|
|
132
|
|
|
6,562
|
|
|
34,088
|
|
|
40,650
|
|
|
4,503
|
|
|
36,147
|
|
|
37,391
|
|
|
—
|
|
|
2014
|
||||||||||
Avalon Burlington (2)
|
|
Burlington, MA
|
|
312
|
|
|
15,600
|
|
|
58,499
|
|
|
18,176
|
|
|
15,600
|
|
|
76,675
|
|
|
92,275
|
|
|
13,196
|
|
|
79,079
|
|
|
81,135
|
|
|
—
|
|
|
1989/2013
|
||||||||||
Eaves North Quincy
|
|
Quincy, MA
|
|
224
|
|
|
11,940
|
|
|
39,400
|
|
|
3,544
|
|
|
11,940
|
|
|
42,944
|
|
|
54,884
|
|
|
9,297
|
|
|
45,587
|
|
|
46,492
|
|
|
—
|
|
|
1977/2013
|
||||||||||
Avalon at Center Place (1)
|
|
Providence, RI
|
|
225
|
|
|
—
|
|
|
26,816
|
|
|
13,271
|
|
|
—
|
|
|
40,087
|
|
|
40,087
|
|
|
24,342
|
|
|
15,745
|
|
|
15,575
|
|
|
—
|
|
|
1991/1997
|
||||||||||
Total Boston, MA
|
|
6,427
|
|
|
$
|
211,519
|
|
|
$
|
1,048,777
|
|
|
$
|
145,465
|
|
|
$
|
211,519
|
|
|
$
|
1,194,242
|
|
|
$
|
1,405,761
|
|
|
$
|
352,970
|
|
|
$
|
1,052,791
|
|
|
$
|
1,081,830
|
|
|
$
|
138,160
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2017
|
|
2016
|
|
2017
|
|
|
|||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
Initial Cost
|
|
|
|
Total Cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Community
|
|
City and state
|
|
# of homes
|
|
Land and improvements
|
|
Building /
Construction in Progress & Improvements |
|
Costs
Subsequent to Acquisition / Construction |
|
Land and improvements
|
|
Building /
Construction in Progress & Improvements |
|
Total
|
|
Accumulated
Depreciation |
|
Total Cost,
Net of Accumulated Depreciation |
|
Total Cost,
Net of Accumulated Depreciation |
|
Encumbrances
|
|
Year of
Completion/ Acquisition |
|||||||||||||||||||||
Fairfield-New Haven, CT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Eaves Stamford
|
|
Stamford, CT
|
|
238
|
|
|
$
|
5,956
|
|
|
$
|
23,993
|
|
|
$
|
13,117
|
|
|
$
|
5,956
|
|
|
$
|
37,110
|
|
|
$
|
43,066
|
|
|
$
|
24,215
|
|
|
$
|
18,851
|
|
|
$
|
20,058
|
|
|
$
|
—
|
|
|
1991
|
Avalon Wilton on River Rd
|
|
Wilton, CT
|
|
102
|
|
|
2,116
|
|
|
14,664
|
|
|
6,422
|
|
|
2,116
|
|
|
21,086
|
|
|
23,202
|
|
|
12,077
|
|
|
11,125
|
|
|
11,314
|
|
|
—
|
|
|
1997
|
||||||||||
Avalon New Canaan
|
|
New Canaan, CT
|
|
104
|
|
|
4,834
|
|
|
22,990
|
|
|
2,163
|
|
|
4,834
|
|
|
25,153
|
|
|
29,987
|
|
|
13,192
|
|
|
16,795
|
|
|
17,589
|
|
|
—
|
|
|
2002
|
||||||||||
AVA Stamford
|
|
Stamford, CT
|
|
306
|
|
|
13,819
|
|
|
56,499
|
|
|
5,887
|
|
|
13,819
|
|
|
62,386
|
|
|
76,205
|
|
|
32,700
|
|
|
43,505
|
|
|
45,461
|
|
|
—
|
|
|
2002/2002
|
||||||||||
Avalon Darien
|
|
Darien, CT
|
|
189
|
|
|
6,926
|
|
|
34,558
|
|
|
2,734
|
|
|
6,926
|
|
|
37,292
|
|
|
44,218
|
|
|
18,089
|
|
|
26,129
|
|
|
27,188
|
|
|
—
|
|
|
2004
|
||||||||||
Avalon Norwalk
|
|
Norwalk, CT
|
|
311
|
|
|
11,320
|
|
|
62,904
|
|
|
887
|
|
|
11,320
|
|
|
63,791
|
|
|
75,111
|
|
|
16,187
|
|
|
58,924
|
|
|
60,986
|
|
|
—
|
|
|
2011
|
||||||||||
Avalon Wilton on Danbury Rd
|
|
Wilton, CT
|
|
100
|
|
|
6,604
|
|
|
23,758
|
|
|
150
|
|
|
6,604
|
|
|
23,908
|
|
|
30,512
|
|
|
5,573
|
|
|
24,939
|
|
|
25,681
|
|
|
—
|
|
|
2011
|
||||||||||
Avalon Shelton
|
|
Shelton, CT
|
|
250
|
|
|
7,749
|
|
|
40,264
|
|
|
88
|
|
|
7,749
|
|
|
40,352
|
|
|
48,101
|
|
|
6,697
|
|
|
41,404
|
|
|
42,826
|
|
|
—
|
|
|
2013
|
||||||||||
Avalon East Norwalk
|
|
Norwalk, CT
|
|
240
|
|
|
10,395
|
|
|
36,245
|
|
|
119
|
|
|
10,395
|
|
|
36,364
|
|
|
46,759
|
|
|
5,670
|
|
|
41,089
|
|
|
42,317
|
|
|
—
|
|
|
2013
|
||||||||||
Avalon Stratford
|
|
Stratford, CT
|
|
130
|
|
|
2,564
|
|
|
27,157
|
|
|
33
|
|
|
2,564
|
|
|
27,190
|
|
|
29,754
|
|
|
3,274
|
|
|
26,480
|
|
|
27,424
|
|
|
—
|
|
|
2014
|
||||||||||
Total Fairfield-New Haven, CT
|
|
1,970
|
|
|
$
|
72,283
|
|
|
$
|
343,032
|
|
|
$
|
31,600
|
|
|
$
|
72,283
|
|
|
$
|
374,632
|
|
|
$
|
446,915
|
|
|
$
|
137,674
|
|
|
$
|
309,241
|
|
|
$
|
320,844
|
|
|
$
|
—
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
TOTAL NEW ENGLAND
|
|
8,397
|
|
|
$
|
283,802
|
|
|
$
|
1,391,809
|
|
|
$
|
177,065
|
|
|
$
|
283,802
|
|
|
$
|
1,568,874
|
|
|
$
|
1,852,676
|
|
|
$
|
490,644
|
|
|
$
|
1,362,032
|
|
|
$
|
1,402,674
|
|
|
$
|
138,160
|
|
|
|
METRO NY/NJ
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
New York City, NY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Avalon Riverview (1)
|
|
Long Island City, NY
|
|
372
|
|
|
$
|
—
|
|
|
$
|
94,061
|
|
|
$
|
9,867
|
|
|
$
|
—
|
|
|
$
|
103,928
|
|
|
$
|
103,928
|
|
|
$
|
52,510
|
|
|
$
|
51,418
|
|
|
$
|
54,912
|
|
|
$
|
—
|
|
|
2002
|
Avalon Bowery Place I
|
|
New York, NY
|
|
206
|
|
|
18,575
|
|
|
75,009
|
|
|
2,890
|
|
|
18,575
|
|
|
77,899
|
|
|
96,474
|
|
|
30,174
|
|
|
66,300
|
|
|
68,882
|
|
|
93,800
|
|
|
2006
|
||||||||||
Avalon Bowery Place II
|
|
New York, NY
|
|
90
|
|
|
9,106
|
|
|
47,199
|
|
|
3,811
|
|
|
9,106
|
|
|
51,010
|
|
|
60,116
|
|
|
17,750
|
|
|
42,366
|
|
|
44,607
|
|
|
—
|
|
|
2007
|
||||||||||
Avalon Morningside Park (3)
|
|
New York, NY
|
|
295
|
|
|
95,465
|
|
|
114,233
|
|
|
1,580
|
|
|
95,465
|
|
|
115,813
|
|
|
211,278
|
|
|
36,625
|
|
|
174,653
|
|
|
83,027
|
|
|
100,000
|
|
|
2009
|
||||||||||
Avalon Fort Greene
|
|
Brooklyn, NY
|
|
631
|
|
|
83,038
|
|
|
216,802
|
|
|
2,052
|
|
|
83,038
|
|
|
218,854
|
|
|
301,892
|
|
|
57,941
|
|
|
243,951
|
|
|
251,213
|
|
|
—
|
|
|
2010
|
||||||||||
Avalon West Chelsea (1) (4)
|
|
New York, NY
|
|
305
|
|
|
—
|
|
|
119,882
|
|
|
243
|
|
|
—
|
|
|
120,125
|
|
|
120,125
|
|
|
13,643
|
|
|
106,482
|
|
|
102,820
|
|
|
—
|
|
|
2015
|
||||||||||
AVA High Line (1) (4)
|
|
New York, NY
|
|
405
|
|
|
—
|
|
|
159,187
|
|
|
33
|
|
|
—
|
|
|
159,220
|
|
|
159,220
|
|
|
20,451
|
|
|
138,769
|
|
|
152,127
|
|
|
—
|
|
|
2015
|
||||||||||
Avalon Clinton North (2)
|
|
New York, NY
|
|
339
|
|
|
84,069
|
|
|
105,821
|
|
|
11,529
|
|
|
84,069
|
|
|
117,350
|
|
|
201,419
|
|
|
23,412
|
|
|
178,007
|
|
|
180,740
|
|
|
147,000
|
|
|
2008/2013
|
||||||||||
Avalon Clinton South
|
|
New York, NY
|
|
288
|
|
|
71,421
|
|
|
89,851
|
|
|
6,181
|
|
|
71,421
|
|
|
96,032
|
|
|
167,453
|
|
|
20,089
|
|
|
147,364
|
|
|
150,330
|
|
|
121,500
|
|
|
2007/2013
|
||||||||||
Total New York City, NY
|
|
2,931
|
|
|
$
|
361,674
|
|
|
$
|
1,022,045
|
|
|
$
|
38,186
|
|
|
$
|
361,674
|
|
|
$
|
1,060,231
|
|
|
$
|
1,421,905
|
|
|
$
|
272,595
|
|
|
$
|
1,149,310
|
|
|
$
|
1,088,658
|
|
|
$
|
462,300
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
New York - Suburban
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Avalon Commons
|
|
Smithtown, NY
|
|
312
|
|
|
$
|
4,679
|
|
|
$
|
28,286
|
|
|
$
|
6,335
|
|
|
$
|
4,679
|
|
|
$
|
34,621
|
|
|
$
|
39,300
|
|
|
$
|
22,581
|
|
|
$
|
16,719
|
|
|
$
|
17,712
|
|
|
$
|
—
|
|
|
1997
|
Avalon Green I
|
|
Elmsford, NY
|
|
105
|
|
|
1,820
|
|
|
10,525
|
|
|
7,522
|
|
|
1,820
|
|
|
18,047
|
|
|
19,867
|
|
|
9,870
|
|
|
9,997
|
|
|
10,633
|
|
|
—
|
|
|
1995
|
||||||||||
Avalon Court
|
|
Melville, NY
|
|
494
|
|
|
9,228
|
|
|
50,063
|
|
|
6,681
|
|
|
9,228
|
|
|
56,744
|
|
|
65,972
|
|
|
35,091
|
|
|
30,881
|
|
|
32,294
|
|
|
—
|
|
|
1997
|
||||||||||
The Avalon
|
|
Bronxville, NY
|
|
110
|
|
|
2,889
|
|
|
28,324
|
|
|
8,661
|
|
|
2,889
|
|
|
36,985
|
|
|
39,874
|
|
|
19,772
|
|
|
20,102
|
|
|
21,064
|
|
|
—
|
|
|
1999
|
||||||||||
Avalon at Glen Cove (1)
|
|
Glen Cove, NY
|
|
256
|
|
|
7,871
|
|
|
59,969
|
|
|
4,245
|
|
|
7,871
|
|
|
64,214
|
|
|
72,085
|
|
|
28,810
|
|
|
43,275
|
|
|
44,881
|
|
|
—
|
|
|
2004
|
|
|
|
|
|
|
2017
|
|
2016
|
|
2017
|
|
|
|||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
Initial Cost
|
|
|
|
Total Cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Community
|
|
City and state
|
|
# of homes
|
|
Land and improvements
|
|
Building /
Construction in Progress & Improvements |
|
Costs
Subsequent to Acquisition / Construction |
|
Land and improvements
|
|
Building /
Construction in Progress & Improvements |
|
Total
|
|
Accumulated
Depreciation |
|
Total Cost,
Net of Accumulated Depreciation |
|
Total Cost,
Net of Accumulated Depreciation |
|
Encumbrances
|
|
Year of
Completion/ Acquisition |
|||||||||||||||||||||
Avalon Glen Cove North (1)
|
|
Glen Cove, NY
|
|
111
|
|
|
2,577
|
|
|
37,336
|
|
|
531
|
|
|
2,577
|
|
|
37,867
|
|
|
40,444
|
|
|
13,875
|
|
|
26,569
|
|
|
27,768
|
|
|
—
|
|
|
2007
|
||||||||||
Avalon White Plains
|
|
White Plains, NY
|
|
407
|
|
|
15,391
|
|
|
137,353
|
|
|
996
|
|
|
15,391
|
|
|
138,349
|
|
|
153,740
|
|
|
41,499
|
|
|
112,241
|
|
|
116,188
|
|
|
—
|
|
|
2009
|
||||||||||
Avalon Rockville Centre I
|
|
Rockville Centre, NY
|
|
349
|
|
|
32,212
|
|
|
78,806
|
|
|
1,013
|
|
|
32,212
|
|
|
79,819
|
|
|
112,031
|
|
|
17,284
|
|
|
94,747
|
|
|
97,195
|
|
|
—
|
|
|
2012
|
||||||||||
Avalon Green II
|
|
Elmsford, NY
|
|
444
|
|
|
27,765
|
|
|
77,560
|
|
|
223
|
|
|
27,765
|
|
|
77,783
|
|
|
105,548
|
|
|
15,714
|
|
|
89,834
|
|
|
92,537
|
|
|
—
|
|
|
2012
|
||||||||||
Avalon Garden City
|
|
Garden City, NY
|
|
204
|
|
|
18,205
|
|
|
49,326
|
|
|
416
|
|
|
18,205
|
|
|
49,742
|
|
|
67,947
|
|
|
9,436
|
|
|
58,511
|
|
|
60,173
|
|
|
—
|
|
|
2013
|
||||||||||
Avalon Ossining
|
|
Ossining, NY
|
|
168
|
|
|
6,392
|
|
|
30,313
|
|
|
—
|
|
|
6,392
|
|
|
30,313
|
|
|
36,705
|
|
|
4,078
|
|
|
32,627
|
|
|
33,734
|
|
|
—
|
|
|
2014
|
||||||||||
Avalon Huntington Station
|
|
Huntington Station, NY
|
|
303
|
|
|
21,898
|
|
|
58,457
|
|
|
—
|
|
|
21,898
|
|
|
58,457
|
|
|
80,355
|
|
|
7,224
|
|
|
73,131
|
|
|
75,462
|
|
|
—
|
|
|
2014
|
||||||||||
Avalon Westbury
|
|
Westbury, NY
|
|
396
|
|
|
69,620
|
|
|
43,781
|
|
|
10,941
|
|
|
69,620
|
|
|
54,722
|
|
|
124,342
|
|
|
15,286
|
|
|
109,056
|
|
|
110,752
|
|
|
78,650
|
|
|
2006/2013
|
||||||||||
Total New York - Suburban
|
|
3,659
|
|
|
$
|
220,547
|
|
|
$
|
690,099
|
|
|
$
|
47,564
|
|
|
$
|
220,547
|
|
|
$
|
737,663
|
|
|
$
|
958,210
|
|
|
$
|
240,520
|
|
|
$
|
717,690
|
|
|
$
|
740,393
|
|
|
$
|
78,650
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
New Jersey
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Avalon Cove
|
|
Jersey City, NJ
|
|
504
|
|
|
$
|
8,760
|
|
|
$
|
82,422
|
|
|
$
|
22,967
|
|
|
$
|
8,760
|
|
|
$
|
105,389
|
|
|
$
|
114,149
|
|
|
$
|
64,885
|
|
|
$
|
49,264
|
|
|
$
|
51,954
|
|
|
$
|
—
|
|
|
1997
|
Eaves Lawrenceville (2)
|
|
Lawrenceville, NJ
|
|
632
|
|
|
14,650
|
|
|
60,486
|
|
|
11,899
|
|
|
14,650
|
|
|
72,385
|
|
|
87,035
|
|
|
32,099
|
|
|
54,936
|
|
|
57,334
|
|
|
—
|
|
|
1994
|
||||||||||
Avalon Princeton Junction
|
|
West Windsor, NJ
|
|
512
|
|
|
5,585
|
|
|
22,382
|
|
|
21,675
|
|
|
5,585
|
|
|
44,057
|
|
|
49,642
|
|
|
26,010
|
|
|
23,632
|
|
|
24,587
|
|
|
—
|
|
|
1988/1993
|
||||||||||
Avalon Tinton Falls
|
|
Tinton Falls, NJ
|
|
216
|
|
|
7,939
|
|
|
33,170
|
|
|
520
|
|
|
7,939
|
|
|
33,690
|
|
|
41,629
|
|
|
11,225
|
|
|
30,404
|
|
|
31,528
|
|
|
—
|
|
|
2008
|
||||||||||
Avalon West Long Branch
|
|
West Long Branch, NJ
|
|
180
|
|
|
2,721
|
|
|
22,925
|
|
|
136
|
|
|
2,721
|
|
|
23,061
|
|
|
25,782
|
|
|
6,054
|
|
|
19,728
|
|
|
20,549
|
|
|
—
|
|
|
2011
|
||||||||||
Avalon North Bergen
|
|
North Bergen, NJ
|
|
164
|
|
|
8,984
|
|
|
30,994
|
|
|
949
|
|
|
8,984
|
|
|
31,943
|
|
|
40,927
|
|
|
6,495
|
|
|
34,432
|
|
|
35,686
|
|
|
—
|
|
|
2012
|
||||||||||
Avalon at Wesmont Station I
|
|
Wood-Ridge, NJ
|
|
266
|
|
|
14,682
|
|
|
41,635
|
|
|
1,101
|
|
|
14,682
|
|
|
42,736
|
|
|
57,418
|
|
|
8,365
|
|
|
49,053
|
|
|
49,991
|
|
|
—
|
|
|
2012
|
||||||||||
Avalon Hackensack at Riverside (1)
|
|
Hackensack, NJ
|
|
226
|
|
|
—
|
|
|
44,619
|
|
|
128
|
|
|
—
|
|
|
44,747
|
|
|
44,747
|
|
|
7,140
|
|
|
37,607
|
|
|
39,099
|
|
|
—
|
|
|
2013
|
||||||||||
Avalon Somerset
|
|
Somerset, NJ
|
|
384
|
|
|
18,241
|
|
|
58,338
|
|
|
226
|
|
|
18,241
|
|
|
58,564
|
|
|
76,805
|
|
|
9,817
|
|
|
66,988
|
|
|
69,023
|
|
|
—
|
|
|
2013
|
||||||||||
Avalon at Wesmont Station II
|
|
Wood-Ridge, NJ
|
|
140
|
|
|
6,502
|
|
|
16,865
|
|
|
—
|
|
|
6,502
|
|
|
16,865
|
|
|
23,367
|
|
|
2,865
|
|
|
20,502
|
|
|
21,131
|
|
|
—
|
|
|
2013
|
||||||||||
Avalon Bloomingdale
|
|
Bloomingdale, NJ
|
|
174
|
|
|
3,006
|
|
|
27,801
|
|
|
71
|
|
|
3,006
|
|
|
27,872
|
|
|
30,878
|
|
|
4,119
|
|
|
26,759
|
|
|
27,635
|
|
|
—
|
|
|
2014
|
||||||||||
Avalon Wharton
|
|
Wharton, NJ
|
|
247
|
|
|
2,273
|
|
|
48,609
|
|
|
98
|
|
|
2,273
|
|
|
48,707
|
|
|
50,980
|
|
|
5,167
|
|
|
45,813
|
|
|
47,455
|
|
|
—
|
|
|
2015
|
||||||||||
Avalon Roseland
|
|
Roseland, NJ
|
|
136
|
|
|
11,288
|
|
|
34,928
|
|
|
—
|
|
|
11,288
|
|
|
34,928
|
|
|
46,216
|
|
|
3,260
|
|
|
42,956
|
|
|
44,078
|
|
|
—
|
|
|
2015
|
||||||||||
Total New Jersey
|
|
|
|
3,781
|
|
|
$
|
104,631
|
|
|
$
|
525,174
|
|
|
$
|
59,770
|
|
|
$
|
104,631
|
|
|
$
|
584,944
|
|
|
$
|
689,575
|
|
|
$
|
187,501
|
|
|
$
|
502,074
|
|
|
$
|
520,050
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
TOTAL METRO NY/NJ
|
|
10,371
|
|
|
$
|
686,852
|
|
|
$
|
2,237,318
|
|
|
$
|
145,520
|
|
|
$
|
686,852
|
|
|
$
|
2,382,838
|
|
|
$
|
3,069,690
|
|
|
$
|
700,616
|
|
|
$
|
2,369,074
|
|
|
$
|
2,349,101
|
|
|
$
|
540,950
|
|
|
|
|
|
|
|
|
|
2017
|
|
2016
|
|
2017
|
|
|
|||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
Initial Cost
|
|
|
|
Total Cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Community
|
|
City and state
|
|
# of homes
|
|
Land and improvements
|
|
Building /
Construction in Progress & Improvements |
|
Costs
Subsequent to Acquisition / Construction |
|
Land and improvements
|
|
Building /
Construction in Progress & Improvements |
|
Total
|
|
Accumulated
Depreciation |
|
Total Cost,
Net of Accumulated Depreciation |
|
Total Cost,
Net of Accumulated Depreciation |
|
Encumbrances
|
|
Year of
Completion/ Acquisition |
|||||||||||||||||||||
MID-ATLANTIC
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Washington Metro/Baltimore, MD
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Avalon at Foxhall
|
|
Washington, D.C.
|
|
308
|
|
|
$
|
6,848
|
|
|
$
|
27,614
|
|
|
$
|
15,456
|
|
|
$
|
6,848
|
|
|
$
|
43,070
|
|
|
$
|
49,918
|
|
|
$
|
29,439
|
|
|
$
|
20,479
|
|
|
$
|
20,360
|
|
|
$
|
—
|
|
|
1982/1994
|
Avalon at Gallery Place
|
|
Washington, D.C.
|
|
203
|
|
|
8,800
|
|
|
39,658
|
|
|
2,167
|
|
|
8,800
|
|
|
41,825
|
|
|
50,625
|
|
|
21,005
|
|
|
29,620
|
|
|
31,047
|
|
|
—
|
|
|
2003
|
||||||||||
AVA H Street
|
|
Washington, D.C.
|
|
138
|
|
|
7,425
|
|
|
25,282
|
|
|
44
|
|
|
7,425
|
|
|
25,326
|
|
|
32,751
|
|
|
4,717
|
|
|
28,034
|
|
|
28,998
|
|
|
—
|
|
|
2013
|
||||||||||
Avalon The Albemarle
|
|
Washington, D.C.
|
|
231
|
|
|
25,140
|
|
|
52,459
|
|
|
6,592
|
|
|
25,140
|
|
|
59,051
|
|
|
84,191
|
|
|
12,774
|
|
|
71,417
|
|
|
72,134
|
|
|
—
|
|
|
1966/2013
|
||||||||||
Eaves Tunlaw Gardens
|
|
Washington, D.C.
|
|
166
|
|
|
16,430
|
|
|
22,902
|
|
|
2,344
|
|
|
16,430
|
|
|
25,246
|
|
|
41,676
|
|
|
5,727
|
|
|
35,949
|
|
|
36,751
|
|
|
—
|
|
|
1944/2013
|
||||||||||
The Statesman
|
|
Washington, D.C.
|
|
281
|
|
|
38,140
|
|
|
35,352
|
|
|
4,111
|
|
|
38,140
|
|
|
39,463
|
|
|
77,603
|
|
|
9,916
|
|
|
67,687
|
|
|
68,834
|
|
|
—
|
|
|
1961/2013
|
||||||||||
Eaves Glover Park
|
|
Washington, D.C.
|
|
120
|
|
|
9,580
|
|
|
26,532
|
|
|
2,408
|
|
|
9,580
|
|
|
28,940
|
|
|
38,520
|
|
|
6,575
|
|
|
31,945
|
|
|
32,944
|
|
|
—
|
|
|
1953/2013
|
||||||||||
Avalon First and M
|
|
Washington, D.C.
|
|
469
|
|
|
43,700
|
|
|
153,950
|
|
|
3,195
|
|
|
43,700
|
|
|
157,145
|
|
|
200,845
|
|
|
28,554
|
|
|
172,291
|
|
|
177,621
|
|
|
—
|
|
|
2012/2013
|
||||||||||
Avalon at Fairway Hills
|
|
Columbia, MD
|
|
720
|
|
|
8,603
|
|
|
34,432
|
|
|
16,302
|
|
|
8,603
|
|
|
50,734
|
|
|
59,337
|
|
|
33,393
|
|
|
25,944
|
|
|
27,384
|
|
|
—
|
|
|
1987/1996
|
||||||||||
Eaves Washingtonian Center
|
|
North Potomac, MD
|
|
288
|
|
|
4,047
|
|
|
18,553
|
|
|
2,784
|
|
|
4,047
|
|
|
21,337
|
|
|
25,384
|
|
|
14,268
|
|
|
11,116
|
|
|
11,258
|
|
|
—
|
|
|
1996
|
||||||||||
Eaves Columbia Town Center
|
|
Columbia, MD
|
|
392
|
|
|
8,802
|
|
|
35,536
|
|
|
12,155
|
|
|
8,802
|
|
|
47,691
|
|
|
56,493
|
|
|
20,971
|
|
|
35,522
|
|
|
36,814
|
|
|
—
|
|
|
1986/1993
|
||||||||||
Avalon at Grosvenor Station
|
|
Bethesda, MD
|
|
497
|
|
|
29,159
|
|
|
52,993
|
|
|
2,642
|
|
|
29,159
|
|
|
55,635
|
|
|
84,794
|
|
|
27,043
|
|
|
57,751
|
|
|
59,405
|
|
|
—
|
|
|
2004
|
||||||||||
Avalon at Traville
|
|
Rockville, MD
|
|
520
|
|
|
14,365
|
|
|
55,398
|
|
|
4,155
|
|
|
14,365
|
|
|
59,553
|
|
|
73,918
|
|
|
27,917
|
|
|
46,001
|
|
|
48,065
|
|
|
—
|
|
|
2004
|
||||||||||
Avalon Russett
|
|
Laurel, MD
|
|
238
|
|
|
10,200
|
|
|
47,524
|
|
|
3,220
|
|
|
10,200
|
|
|
50,744
|
|
|
60,944
|
|
|
11,037
|
|
|
49,907
|
|
|
51,425
|
|
|
32,200
|
|
|
1999/2013
|
||||||||||
Eaves Fair Lakes
|
|
Fairfax, VA
|
|
420
|
|
|
6,096
|
|
|
24,400
|
|
|
8,904
|
|
|
6,096
|
|
|
33,304
|
|
|
39,400
|
|
|
21,265
|
|
|
18,135
|
|
|
18,986
|
|
|
—
|
|
|
1989/1996
|
||||||||||
AVA Ballston
|
|
Arlington, VA
|
|
344
|
|
|
7,291
|
|
|
29,177
|
|
|
16,302
|
|
|
7,291
|
|
|
45,479
|
|
|
52,770
|
|
|
29,144
|
|
|
23,626
|
|
|
25,196
|
|
|
—
|
|
|
1990
|
||||||||||
Avalon Tysons Corner
|
|
Tysons Corner, VA
|
|
558
|
|
|
13,851
|
|
|
43,397
|
|
|
12,788
|
|
|
13,851
|
|
|
56,185
|
|
|
70,036
|
|
|
32,826
|
|
|
37,210
|
|
|
38,956
|
|
|
—
|
|
|
1996
|
||||||||||
Avalon Park Crest
|
|
Tysons Corner, VA
|
|
354
|
|
|
13,554
|
|
|
63,526
|
|
|
274
|
|
|
13,554
|
|
|
63,800
|
|
|
77,354
|
|
|
11,932
|
|
|
65,422
|
|
|
67,595
|
|
|
—
|
|
|
2013
|
||||||||||
Eaves Fairfax Towers (2)
|
|
Falls Church, VA
|
|
415
|
|
|
17,889
|
|
|
74,727
|
|
|
4,446
|
|
|
17,889
|
|
|
79,173
|
|
|
97,062
|
|
|
18,433
|
|
|
78,629
|
|
|
79,263
|
|
|
—
|
|
|
1978/2011
|
||||||||||
Avalon Mosaic
|
|
Fairfax, VA
|
|
531
|
|
|
33,490
|
|
|
75,802
|
|
|
—
|
|
|
33,490
|
|
|
75,802
|
|
|
109,292
|
|
|
10,461
|
|
|
98,831
|
|
|
101,637
|
|
|
—
|
|
|
2014
|
||||||||||
Avalon Ballston Place
|
|
Arlington, VA
|
|
383
|
|
|
38,490
|
|
|
123,645
|
|
|
5,049
|
|
|
38,490
|
|
|
128,694
|
|
|
167,184
|
|
|
24,830
|
|
|
142,354
|
|
|
146,479
|
|
|
—
|
|
|
2001/2013
|
||||||||||
Eaves Tysons Corner
|
|
Vienna, VA
|
|
217
|
|
|
16,030
|
|
|
45,420
|
|
|
2,967
|
|
|
16,030
|
|
|
48,387
|
|
|
64,417
|
|
|
11,140
|
|
|
53,277
|
|
|
54,923
|
|
|
—
|
|
|
1980/2013
|
||||||||||
Avalon Courthouse Place
|
|
Arlington, VA
|
|
564
|
|
|
56,550
|
|
|
178,032
|
|
|
10,254
|
|
|
56,550
|
|
|
188,286
|
|
|
244,836
|
|
|
37,860
|
|
|
206,976
|
|
|
213,114
|
|
|
—
|
|
|
1999/2013
|
||||||||||
Avalon Arlington North
|
|
Arlington, VA
|
|
228
|
|
|
21,600
|
|
|
59,076
|
|
|
34
|
|
|
21,600
|
|
|
59,110
|
|
|
80,710
|
|
|
7,797
|
|
|
72,913
|
|
|
74,995
|
|
|
—
|
|
|
2014
|
||||||||||
Avalon Reston Landing
|
|
Reston, VA
|
|
400
|
|
|
26,710
|
|
|
83,084
|
|
|
6,212
|
|
|
26,710
|
|
|
89,296
|
|
|
116,006
|
|
|
20,027
|
|
|
95,979
|
|
|
98,438
|
|
|
—
|
|
|
2000/2013
|
||||||||||
TOTAL MID-ATLANTIC
|
|
8,985
|
|
|
$
|
482,790
|
|
|
$
|
1,428,471
|
|
|
$
|
144,805
|
|
|
$
|
482,790
|
|
|
$
|
1,573,276
|
|
|
$
|
2,056,066
|
|
|
$
|
479,051
|
|
|
$
|
1,577,015
|
|
|
$
|
1,622,622
|
|
|
$
|
32,200
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NORTHERN CALIFORNIA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
San Jose, CA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Avalon Campbell
|
|
Campbell, CA
|
|
348
|
|
|
$
|
11,830
|
|
|
$
|
47,828
|
|
|
$
|
13,561
|
|
|
$
|
11,830
|
|
|
$
|
61,389
|
|
|
$
|
73,219
|
|
|
$
|
35,368
|
|
|
$
|
37,851
|
|
|
$
|
39,955
|
|
|
$
|
38,800
|
|
|
1995
|
Eaves San Jose
|
|
San Jose, CA
|
|
440
|
|
|
12,920
|
|
|
53,047
|
|
|
18,931
|
|
|
12,920
|
|
|
71,978
|
|
|
84,898
|
|
|
36,145
|
|
|
48,753
|
|
|
51,143
|
|
|
—
|
|
|
1985/1996
|
||||||||||
Avalon Mountain View
|
|
Mountain View, CA
|
|
248
|
|
|
9,755
|
|
|
39,393
|
|
|
10,321
|
|
|
9,755
|
|
|
49,714
|
|
|
59,469
|
|
|
30,458
|
|
|
29,011
|
|
|
30,562
|
|
|
—
|
|
|
1986
|
||||||||||
Eaves Creekside
|
|
Mountain View, CA
|
|
296
|
|
|
6,546
|
|
|
26,263
|
|
|
21,316
|
|
|
6,546
|
|
|
47,579
|
|
|
54,125
|
|
|
25,798
|
|
|
28,327
|
|
|
29,992
|
|
|
—
|
|
|
1962/1997
|
||||||||||
Avalon at Cahill Park
|
|
San Jose, CA
|
|
218
|
|
|
4,765
|
|
|
47,600
|
|
|
2,020
|
|
|
4,765
|
|
|
49,620
|
|
|
54,385
|
|
|
26,084
|
|
|
28,301
|
|
|
29,836
|
|
|
—
|
|
|
2002
|
||||||||||
Avalon Morrison Park
|
|
San Jose, CA
|
|
250
|
|
|
13,837
|
|
|
64,534
|
|
|
72
|
|
|
13,837
|
|
|
64,606
|
|
|
78,443
|
|
|
8,779
|
|
|
69,664
|
|
|
72,002
|
|
|
—
|
|
|
2014
|
||||||||||
Avalon Willow Glen
|
|
San Jose, CA
|
|
412
|
|
|
46,060
|
|
|
81,957
|
|
|
4,707
|
|
|
46,060
|
|
|
86,664
|
|
|
132,724
|
|
|
19,887
|
|
|
112,837
|
|
|
115,648
|
|
|
—
|
|
|
2002/2013
|
||||||||||
Eaves West Valley
|
|
San Jose, CA
|
|
873
|
|
|
90,890
|
|
|
132,040
|
|
|
10,251
|
|
|
90,890
|
|
|
142,291
|
|
|
233,181
|
|
|
31,153
|
|
|
202,028
|
|
|
205,771
|
|
|
—
|
|
|
1970/2013
|
||||||||||
Eaves Mountain View at Middlefield
|
|
Mountain View, CA
|
|
402
|
|
|
64,070
|
|
|
69,018
|
|
|
5,498
|
|
|
64,070
|
|
|
74,516
|
|
|
138,586
|
|
|
17,838
|
|
|
120,748
|
|
|
123,403
|
|
|
—
|
|
|
1969/2013
|
||||||||||
Total San Jose, CA
|
|
|
|
3,487
|
|
|
$
|
260,673
|
|
|
$
|
561,680
|
|
|
$
|
86,677
|
|
|
$
|
260,673
|
|
|
$
|
648,357
|
|
|
$
|
909,030
|
|
|
$
|
231,510
|
|
|
$
|
677,520
|
|
|
$
|
698,312
|
|
|
$
|
38,800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Oakland - East Bay, CA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Avalon Fremont
|
|
Fremont, CA
|
|
308
|
|
|
$
|
10,746
|
|
|
$
|
43,399
|
|
|
$
|
6,656
|
|
|
$
|
10,746
|
|
|
$
|
50,055
|
|
|
$
|
60,801
|
|
|
$
|
33,523
|
|
|
$
|
27,278
|
|
|
$
|
28,098
|
|
|
$
|
—
|
|
|
1992/1994
|
Eaves Dublin
|
|
Dublin, CA
|
|
204
|
|
|
5,276
|
|
|
19,642
|
|
|
12,366
|
|
|
5,276
|
|
|
32,008
|
|
|
37,284
|
|
|
$
|
17,814
|
|
|
19,470
|
|
|
20,653
|
|
|
—
|
|
|
1989/1997
|
|
|
|
|
|
|
2017
|
|
2016
|
|
2017
|
|
|
|||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
Initial Cost
|
|
|
|
Total Cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Community
|
|
City and state
|
|
# of homes
|
|
Land and improvements
|
|
Building /
Construction in Progress & Improvements |
|
Costs
Subsequent to Acquisition / Construction |
|
Land and improvements
|
|
Building /
Construction in Progress & Improvements |
|
Total
|
|
Accumulated
Depreciation |
|
Total Cost,
Net of Accumulated Depreciation |
|
Total Cost,
Net of Accumulated Depreciation |
|
Encumbrances
|
|
Year of
Completion/ Acquisition |
|||||||||||||||||||||
Eaves Pleasanton
|
|
Pleasanton, CA
|
|
456
|
|
|
11,610
|
|
|
46,552
|
|
|
21,755
|
|
|
11,610
|
|
|
68,307
|
|
|
79,917
|
|
|
40,146
|
|
|
39,771
|
|
|
41,764
|
|
|
—
|
|
|
1988/1994
|
||||||||||
Eaves Union City
|
|
Union City, CA
|
|
208
|
|
|
4,249
|
|
|
16,820
|
|
|
3,312
|
|
|
4,249
|
|
|
20,132
|
|
|
24,381
|
|
|
13,659
|
|
|
10,722
|
|
|
11,342
|
|
|
—
|
|
|
1973/1996
|
||||||||||
Eaves Fremont
|
|
Fremont, CA
|
|
235
|
|
|
6,581
|
|
|
26,583
|
|
|
9,992
|
|
|
6,581
|
|
|
36,575
|
|
|
43,156
|
|
|
22,733
|
|
|
20,423
|
|
|
21,385
|
|
|
—
|
|
|
1985/1994
|
||||||||||
Avalon Union City
|
|
Union City, CA
|
|
439
|
|
|
14,732
|
|
|
104,024
|
|
|
982
|
|
|
14,732
|
|
|
105,006
|
|
|
119,738
|
|
|
30,647
|
|
|
89,091
|
|
|
92,395
|
|
|
—
|
|
|
2009
|
||||||||||
Avalon Walnut Creek (1)
|
|
Walnut Creek, CA
|
|
422
|
|
|
—
|
|
|
148,370
|
|
|
3,245
|
|
|
—
|
|
|
151,615
|
|
|
151,615
|
|
|
39,014
|
|
|
112,601
|
|
|
115,817
|
|
|
3,557
|
|
|
2010
|
||||||||||
Avalon Dublin Station
|
|
Dublin, CA
|
|
253
|
|
|
7,772
|
|
|
72,142
|
|
|
599
|
|
|
7,772
|
|
|
72,741
|
|
|
80,513
|
|
|
9,650
|
|
|
70,863
|
|
|
72,802
|
|
|
—
|
|
|
2014
|
||||||||||
Eaves Walnut Creek (2)
|
|
Walnut Creek, CA
|
|
510
|
|
|
30,320
|
|
|
82,375
|
|
|
16,828
|
|
|
30,320
|
|
|
99,203
|
|
|
129,523
|
|
|
19,294
|
|
|
110,229
|
|
|
111,534
|
|
|
—
|
|
|
1987/2013
|
||||||||||
Avalon Walnut Ridge II
|
|
Walnut Creek, CA
|
|
360
|
|
|
27,190
|
|
|
57,041
|
|
|
5,864
|
|
|
27,190
|
|
|
62,905
|
|
|
90,095
|
|
|
13,372
|
|
|
76,723
|
|
|
76,821
|
|
|
—
|
|
|
1989/2013
|
||||||||||
Avalon Berkeley
|
|
Berkeley, CA
|
|
94
|
|
|
4,500
|
|
|
28,622
|
|
|
—
|
|
|
4,500
|
|
|
28,622
|
|
|
33,122
|
|
|
3,523
|
|
|
29,599
|
|
|
30,607
|
|
|
—
|
|
|
2014
|
||||||||||
Total Oakland - East Bay, CA
|
|
3,489
|
|
|
$
|
122,976
|
|
|
$
|
645,570
|
|
|
$
|
81,599
|
|
|
$
|
122,976
|
|
|
$
|
727,169
|
|
|
$
|
850,145
|
|
|
$
|
243,375
|
|
|
$
|
606,770
|
|
|
$
|
623,218
|
|
|
$
|
3,557
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
San Francisco, CA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Eaves Daly City
|
|
Daly City, CA
|
|
195
|
|
|
$
|
4,230
|
|
|
$
|
9,659
|
|
|
$
|
19,858
|
|
|
$
|
4,230
|
|
|
$
|
29,517
|
|
|
$
|
33,747
|
|
|
$
|
17,704
|
|
|
$
|
16,043
|
|
|
$
|
16,173
|
|
|
$
|
—
|
|
|
1972/1997
|
AVA Nob Hill
|
|
San Francisco, CA
|
|
185
|
|
|
5,403
|
|
|
21,567
|
|
|
7,597
|
|
|
5,403
|
|
|
29,164
|
|
|
34,567
|
|
|
17,103
|
|
|
17,464
|
|
|
17,980
|
|
|
20,800
|
|
|
1990/1995
|
||||||||||
Eaves San Rafael
|
|
San Rafael, CA
|
|
254
|
|
|
5,982
|
|
|
16,885
|
|
|
24,752
|
|
|
5,982
|
|
|
41,637
|
|
|
47,619
|
|
|
22,224
|
|
|
25,395
|
|
|
26,689
|
|
|
—
|
|
|
1973/1996
|
||||||||||
Eaves Foster City
|
|
Foster City, CA
|
|
288
|
|
|
7,852
|
|
|
31,445
|
|
|
11,629
|
|
|
7,852
|
|
|
43,074
|
|
|
50,926
|
|
|
25,622
|
|
|
25,304
|
|
|
26,440
|
|
|
—
|
|
|
1973/1994
|
||||||||||
Eaves Pacifica
|
|
Pacifica, CA
|
|
220
|
|
|
6,125
|
|
|
24,796
|
|
|
3,116
|
|
|
6,125
|
|
|
27,912
|
|
|
34,037
|
|
|
18,647
|
|
|
15,390
|
|
|
16,175
|
|
|
17,600
|
|
|
1971/1995
|
||||||||||
Avalon Sunset Towers
|
|
San Francisco, CA
|
|
243
|
|
|
3,561
|
|
|
21,321
|
|
|
16,129
|
|
|
3,561
|
|
|
37,450
|
|
|
41,011
|
|
|
19,817
|
|
|
21,194
|
|
|
21,819
|
|
|
—
|
|
|
1961/1996
|
||||||||||
Eaves Diamond Heights
|
|
San Francisco, CA
|
|
154
|
|
|
4,726
|
|
|
19,130
|
|
|
6,189
|
|
|
4,726
|
|
|
25,319
|
|
|
30,045
|
|
|
15,390
|
|
|
14,655
|
|
|
15,313
|
|
|
—
|
|
|
1972/1994
|
||||||||||
Avalon at Mission Bay I
|
|
San Francisco, CA
|
|
250
|
|
|
14,029
|
|
|
78,452
|
|
|
3,759
|
|
|
14,029
|
|
|
82,211
|
|
|
96,240
|
|
|
41,915
|
|
|
54,325
|
|
|
56,826
|
|
|
—
|
|
|
2003
|
||||||||||
Avalon at Mission Bay III
|
|
San Francisco, CA
|
|
260
|
|
|
28,687
|
|
|
119,156
|
|
|
447
|
|
|
28,687
|
|
|
119,603
|
|
|
148,290
|
|
|
35,003
|
|
|
113,287
|
|
|
117,091
|
|
|
—
|
|
|
2009
|
||||||||||
Avalon Ocean Avenue
|
|
San Francisco, CA
|
|
173
|
|
|
5,544
|
|
|
50,906
|
|
|
1,877
|
|
|
5,544
|
|
|
52,783
|
|
|
58,327
|
|
|
10,581
|
|
|
47,746
|
|
|
49,580
|
|
|
—
|
|
|
2012
|
||||||||||
AVA 55 Ninth
|
|
San Francisco, CA
|
|
273
|
|
|
20,267
|
|
|
97,321
|
|
|
1,258
|
|
|
20,267
|
|
|
98,579
|
|
|
118,846
|
|
|
13,135
|
|
|
105,711
|
|
|
109,414
|
|
|
—
|
|
|
2014
|
||||||||||
Avalon Hayes Valley
|
|
San Francisco, CA
|
|
182
|
|
|
12,595
|
|
|
81,232
|
|
|
—
|
|
|
12,595
|
|
|
81,232
|
|
|
93,827
|
|
|
7,855
|
|
|
85,972
|
|
|
88,745
|
|
|
—
|
|
|
2015
|
||||||||||
Avalon San Bruno I
|
|
San Bruno, CA
|
|
300
|
|
|
40,780
|
|
|
68,684
|
|
|
4,974
|
|
|
40,780
|
|
|
73,658
|
|
|
114,438
|
|
|
15,334
|
|
|
99,104
|
|
|
100,274
|
|
|
64,450
|
|
|
2004/2013
|
||||||||||
Avalon San Bruno II
|
|
San Bruno, CA
|
|
185
|
|
|
23,787
|
|
|
44,934
|
|
|
1,906
|
|
|
23,787
|
|
|
46,840
|
|
|
70,627
|
|
|
9,205
|
|
|
61,422
|
|
|
62,879
|
|
|
29,533
|
|
|
2007/2013
|
||||||||||
Avalon San Bruno III
|
|
San Bruno, CA
|
|
187
|
|
|
33,303
|
|
|
62,910
|
|
|
3,028
|
|
|
33,303
|
|
|
65,938
|
|
|
99,241
|
|
|
12,956
|
|
|
86,285
|
|
|
88,243
|
|
|
53,315
|
|
|
2010/2013
|
||||||||||
Total San Francisco, CA
|
|
|
|
3,349
|
|
|
$
|
216,871
|
|
|
$
|
748,398
|
|
|
$
|
106,519
|
|
|
$
|
216,871
|
|
|
$
|
854,917
|
|
|
$
|
1,071,788
|
|
|
$
|
282,491
|
|
|
$
|
789,297
|
|
|
$
|
813,641
|
|
|
$
|
185,698
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
TOTAL NORTHERN CALIFORNIA
|
|
10,325
|
|
|
$
|
600,520
|
|
|
$
|
1,955,648
|
|
|
$
|
274,795
|
|
|
$
|
600,520
|
|
|
$
|
2,230,443
|
|
|
$
|
2,830,963
|
|
|
$
|
757,376
|
|
|
$
|
2,073,587
|
|
|
$
|
2,135,171
|
|
|
$
|
228,055
|
|
|
|
|
|
|
|
|
|
2017
|
|
2016
|
|
2017
|
|
|
|||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
Initial Cost
|
|
|
|
Total Cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Community
|
|
City and state
|
|
# of homes
|
|
Land and improvements
|
|
Building /
Construction in Progress & Improvements |
|
Costs
Subsequent to Acquisition / Construction |
|
Land and improvements
|
|
Building /
Construction in Progress & Improvements |
|
Total
|
|
Accumulated
Depreciation |
|
Total Cost,
Net of Accumulated Depreciation |
|
Total Cost,
Net of Accumulated Depreciation |
|
Encumbrances
|
|
Year of
Completion/ Acquisition |
|||||||||||||||||||||
Eaves South Coast
|
|
Costa Mesa, CA
|
|
258
|
|
|
4,709
|
|
|
16,063
|
|
|
13,442
|
|
|
4,709
|
|
|
29,505
|
|
|
34,214
|
|
|
16,883
|
|
|
17,331
|
|
|
17,829
|
|
|
—
|
|
|
1973/1996
|
||||||||||
Eaves Santa Margarita
|
|
Rancho Santa Margarita, CA
|
|
301
|
|
|
4,607
|
|
|
16,911
|
|
|
10,917
|
|
|
4,607
|
|
|
27,828
|
|
|
32,435
|
|
|
15,849
|
|
|
16,586
|
|
|
17,224
|
|
|
—
|
|
|
1990/1997
|
||||||||||
Eaves Huntington Beach
|
|
Huntington Beach, CA
|
|
304
|
|
|
4,871
|
|
|
19,745
|
|
|
10,267
|
|
|
4,871
|
|
|
30,012
|
|
|
34,883
|
|
|
19,912
|
|
|
14,971
|
|
|
15,964
|
|
|
—
|
|
|
1971/1997
|
||||||||||
Avalon Anaheim Stadium
|
|
Anaheim, CA
|
|
251
|
|
|
27,874
|
|
|
69,156
|
|
|
1,608
|
|
|
27,874
|
|
|
70,764
|
|
|
98,638
|
|
|
21,751
|
|
|
76,887
|
|
|
78,955
|
|
|
—
|
|
|
2009
|
||||||||||
Avalon Irvine I
|
|
Irvine, CA
|
|
279
|
|
|
9,911
|
|
|
67,520
|
|
|
776
|
|
|
9,911
|
|
|
68,296
|
|
|
78,207
|
|
|
19,629
|
|
|
58,578
|
|
|
60,694
|
|
|
—
|
|
|
2010
|
||||||||||
Avalon Irvine II
|
|
Irvine, CA
|
|
179
|
|
|
4,358
|
|
|
40,912
|
|
|
—
|
|
|
4,358
|
|
|
40,912
|
|
|
45,270
|
|
|
7,217
|
|
|
38,053
|
|
|
39,535
|
|
|
—
|
|
|
2013
|
||||||||||
Eaves Lake Forest
|
|
Lake Forest, CA
|
|
225
|
|
|
5,199
|
|
|
21,134
|
|
|
3,248
|
|
|
5,199
|
|
|
24,382
|
|
|
29,581
|
|
|
5,614
|
|
|
23,967
|
|
|
23,870
|
|
|
—
|
|
|
1975/2011
|
||||||||||
Avalon Baker Ranch
|
|
Lake Forest, CA
|
|
430
|
|
|
31,689
|
|
|
98,411
|
|
|
—
|
|
|
31,689
|
|
|
98,411
|
|
|
130,100
|
|
|
9,406
|
|
|
120,694
|
|
|
124,442
|
|
|
—
|
|
|
2015
|
||||||||||
Eaves Seal Beach (2)
|
|
Seal Beach, CA
|
|
549
|
|
|
46,790
|
|
|
99,999
|
|
|
5,640
|
|
|
46,790
|
|
|
105,639
|
|
|
152,429
|
|
|
22,914
|
|
|
129,515
|
|
|
132,659
|
|
|
—
|
|
|
1971/2013
|
||||||||||
Total Orange County, CA
|
|
3,087
|
|
|
$
|
144,500
|
|
|
$
|
462,922
|
|
|
$
|
59,318
|
|
|
$
|
144,500
|
|
|
$
|
522,240
|
|
|
$
|
666,740
|
|
|
$
|
154,830
|
|
|
$
|
511,910
|
|
|
$
|
527,447
|
|
|
$
|
7,635
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
San Diego, CA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
AVA Pacific Beach
|
|
San Diego, CA
|
|
564
|
|
|
$
|
9,922
|
|
|
$
|
40,580
|
|
|
$
|
40,849
|
|
|
$
|
9,922
|
|
|
$
|
81,429
|
|
|
$
|
91,351
|
|
|
$
|
41,108
|
|
|
$
|
50,243
|
|
|
$
|
53,224
|
|
|
$
|
—
|
|
|
1969/1997
|
Eaves Mission Ridge
|
|
San Diego, CA
|
|
200
|
|
|
2,710
|
|
|
10,924
|
|
|
12,128
|
|
|
2,710
|
|
|
23,052
|
|
|
25,762
|
|
|
14,637
|
|
|
11,125
|
|
|
11,696
|
|
|
—
|
|
|
1960/1997
|
||||||||||
AVA Cortez Hill (1)
|
|
San Diego, CA
|
|
299
|
|
|
2,768
|
|
|
20,134
|
|
|
23,567
|
|
|
2,768
|
|
|
43,701
|
|
|
46,469
|
|
|
23,459
|
|
|
23,010
|
|
|
24,543
|
|
|
—
|
|
|
1973/1998
|
||||||||||
Avalon Fashion Valley
|
|
San Diego, CA
|
|
161
|
|
|
19,627
|
|
|
44,972
|
|
|
696
|
|
|
19,627
|
|
|
45,668
|
|
|
65,295
|
|
|
14,567
|
|
|
50,728
|
|
|
52,186
|
|
|
—
|
|
|
2008
|
||||||||||
Eaves Rancho Penasquitos
|
|
San Diego, CA
|
|
250
|
|
|
6,692
|
|
|
27,143
|
|
|
3,242
|
|
|
6,692
|
|
|
30,385
|
|
|
37,077
|
|
|
6,960
|
|
|
30,117
|
|
|
30,727
|
|
|
—
|
|
|
1986/2011
|
||||||||||
Avalon Vista
|
|
Vista, CA
|
|
221
|
|
|
12,689
|
|
|
43,327
|
|
|
—
|
|
|
12,689
|
|
|
43,327
|
|
|
56,016
|
|
|
4,125
|
|
|
51,891
|
|
|
53,512
|
|
|
—
|
|
|
2015
|
||||||||||
Eaves La Mesa
|
|
La Mesa, CA
|
|
168
|
|
|
9,490
|
|
|
28,482
|
|
|
1,962
|
|
|
9,490
|
|
|
30,444
|
|
|
39,934
|
|
|
7,189
|
|
|
32,745
|
|
|
33,840
|
|
|
—
|
|
|
1989/2013
|
||||||||||
Total San Diego, CA
|
|
|
|
1,863
|
|
|
$
|
63,898
|
|
|
$
|
215,562
|
|
|
$
|
82,444
|
|
|
$
|
63,898
|
|
|
$
|
298,006
|
|
|
$
|
361,904
|
|
|
$
|
112,045
|
|
|
$
|
249,859
|
|
|
$
|
259,728
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
TOTAL SOUTHERN CALIFORNIA
|
|
13,330
|
|
|
$
|
685,402
|
|
|
$
|
1,984,731
|
|
|
$
|
347,703
|
|
|
$
|
685,402
|
|
|
$
|
2,332,434
|
|
|
$
|
3,017,836
|
|
|
$
|
701,344
|
|
|
$
|
2,316,492
|
|
|
$
|
2,388,915
|
|
|
$
|
268,110
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
TOTAL ESTABLISHED COMMUNITIES
|
|
54,713
|
|
|
$
|
2,857,946
|
|
|
$
|
9,575,234
|
|
|
$
|
1,132,583
|
|
|
$
|
2,857,946
|
|
|
$
|
10,707,817
|
|
|
$
|
13,565,763
|
|
|
$
|
3,325,891
|
|
|
$
|
10,239,872
|
|
|
$
|
10,455,896
|
|
|
$
|
1,207,475
|
|
|
|
|
|
|
|
|
|
2017
|
|
2016
|
|
2017
|
|
|
|||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
Initial Cost
|
|
|
|
Total Cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Community
|
|
City and state
|
|
# of homes
|
|
Land and improvements
|
|
Building /
Construction in Progress & Improvements |
|
Costs
Subsequent to Acquisition / Construction |
|
Land and improvements
|
|
Building /
Construction in Progress & Improvements |
|
Total
|
|
Accumulated
Depreciation |
|
Total Cost,
Net of Accumulated Depreciation |
|
Total Cost,
Net of Accumulated Depreciation |
|
Encumbrances
|
|
Year of
Completion/ Acquisition |
|||||||||||||||||||||
OTHER STABILIZED
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Avalon Silicon Valley
|
|
Sunnyvale, CA
|
|
710
|
|
|
$
|
20,713
|
|
|
$
|
99,573
|
|
|
$
|
34,963
|
|
|
$
|
20,713
|
|
|
$
|
134,536
|
|
|
$
|
155,249
|
|
|
$
|
71,577
|
|
|
$
|
83,672
|
|
|
$
|
85,041
|
|
|
$
|
—
|
|
|
1998
|
Avalon Towers on the Peninsula
|
|
Mountain View, CA
|
|
211
|
|
|
9,560
|
|
|
56,136
|
|
|
14,467
|
|
|
9,560
|
|
|
70,603
|
|
|
80,163
|
|
|
31,563
|
|
|
48,600
|
|
|
45,523
|
|
|
—
|
|
|
2002
|
||||||||||
Eaves San Marcos
|
|
San Marcos, CA
|
|
184
|
|
|
3,277
|
|
|
13,385
|
|
|
4,557
|
|
|
3,277
|
|
|
17,942
|
|
|
21,219
|
|
|
3,641
|
|
|
17,578
|
|
|
18,302
|
|
|
—
|
|
|
1988/2011
|
||||||||||
Avalon Glendora
|
|
Glendora, CA
|
|
280
|
|
|
18,311
|
|
|
64,759
|
|
|
100
|
|
|
18,311
|
|
|
64,859
|
|
|
83,170
|
|
|
4,974
|
|
|
78,196
|
|
|
80,358
|
|
|
—
|
|
|
2016
|
||||||||||
Avalon Irvine III
|
|
Irvine, CA
|
|
156
|
|
|
11,607
|
|
|
43,977
|
|
|
—
|
|
|
11,607
|
|
|
43,977
|
|
|
55,584
|
|
|
2,842
|
|
|
52,742
|
|
|
54,232
|
|
|
—
|
|
|
2016
|
||||||||||
Avalon Dublin Station II
|
|
Dublin, CA
|
|
252
|
|
|
7,762
|
|
|
76,584
|
|
|
26
|
|
|
7,762
|
|
|
76,610
|
|
|
84,372
|
|
|
4,821
|
|
|
79,551
|
|
|
82,106
|
|
|
—
|
|
|
2016
|
||||||||||
AVA North Hollywood
|
|
North Hollywood, CA
|
|
156
|
|
|
18,408
|
|
|
49,940
|
|
|
4,089
|
|
|
18,408
|
|
|
54,029
|
|
|
72,437
|
|
|
3,810
|
|
|
68,627
|
|
|
70,816
|
|
|
—
|
|
|
2015/2016
|
||||||||||
AVA Studio City II
|
|
Studio City, CA
|
|
101
|
|
|
4,626
|
|
|
22,954
|
|
|
5,487
|
|
|
4,626
|
|
|
28,441
|
|
|
33,067
|
|
|
5,160
|
|
|
27,907
|
|
|
24,848
|
|
|
—
|
|
|
1991/2013
|
||||||||||
Avalon Santa Monica on Main
|
|
Santa Monica, CA
|
|
133
|
|
|
32,000
|
|
|
60,770
|
|
|
13,179
|
|
|
32,000
|
|
|
73,949
|
|
|
105,949
|
|
|
13,764
|
|
|
92,185
|
|
|
94,217
|
|
|
—
|
|
|
2007/2013
|
||||||||||
Avalon La Jolla Colony
|
|
San Diego, CA
|
|
180
|
|
|
16,760
|
|
|
27,694
|
|
|
12,052
|
|
|
16,760
|
|
|
39,746
|
|
|
56,506
|
|
|
7,968
|
|
|
48,538
|
|
|
50,383
|
|
|
—
|
|
|
1987/2013
|
||||||||||
Eaves Old Town Pasadena
|
|
Pasadena, CA
|
|
96
|
|
|
9,110
|
|
|
15,371
|
|
|
6,778
|
|
|
9,110
|
|
|
22,149
|
|
|
31,259
|
|
|
4,085
|
|
|
27,174
|
|
|
22,644
|
|
|
—
|
|
|
1972/2013
|
||||||||||
Avalon Walnut Ridge I
|
|
Walnut Creek, CA
|
|
106
|
|
|
9,860
|
|
|
19,850
|
|
|
5,268
|
|
|
9,860
|
|
|
25,118
|
|
|
34,978
|
|
|
4,802
|
|
|
30,176
|
|
|
30,921
|
|
|
—
|
|
|
2000/2013
|
||||||||||
Avalon Pasadena
|
|
Pasadena, CA
|
|
120
|
|
|
10,240
|
|
|
31,558
|
|
|
6,679
|
|
|
10,240
|
|
|
38,237
|
|
|
48,477
|
|
|
7,273
|
|
|
41,204
|
|
|
42,580
|
|
|
—
|
|
|
2004/2013
|
||||||||||
AVA Studio City I
|
|
Studio City, CA
|
|
450
|
|
|
17,658
|
|
|
90,715
|
|
|
32,819
|
|
|
17,658
|
|
|
123,534
|
|
|
141,192
|
|
|
20,681
|
|
|
120,511
|
|
|
116,321
|
|
|
—
|
|
|
1987/2013
|
||||||||||
The Lodge Denver West
|
|
Lakewood, CO
|
|
252
|
|
|
8,047
|
|
|
63,586
|
|
|
5,284
|
|
|
8,047
|
|
|
68,870
|
|
|
76,917
|
|
|
1,966
|
|
|
74,951
|
|
|
N/A
|
|
|
—
|
|
|
2016/2017
|
||||||||||
850 Boca
|
|
Boca Raton, FL
|
|
370
|
|
|
21,430
|
|
|
108,585
|
|
|
8,717
|
|
|
21,430
|
|
|
117,302
|
|
|
138,732
|
|
|
333
|
|
|
138,399
|
|
|
N/A
|
|
|
—
|
|
|
2017/2017
|
||||||||||
Avalon at Chestnut Hill
|
|
Chestnut Hill, MA
|
|
204
|
|
|
14,572
|
|
|
45,911
|
|
|
10,260
|
|
|
14,572
|
|
|
56,171
|
|
|
70,743
|
|
|
19,293
|
|
|
51,450
|
|
|
45,640
|
|
|
38,097
|
|
|
2007
|
||||||||||
AVA Back Bay
|
|
Boston, MA
|
|
271
|
|
|
9,034
|
|
|
36,540
|
|
|
47,327
|
|
|
9,034
|
|
|
83,867
|
|
|
92,901
|
|
|
34,038
|
|
|
58,863
|
|
|
60,700
|
|
|
—
|
|
|
1968/1998
|
||||||||||
AVA Theater District
|
|
Boston, MA
|
|
398
|
|
|
17,070
|
|
|
163,580
|
|
|
40
|
|
|
17,070
|
|
|
163,620
|
|
|
180,690
|
|
|
13,499
|
|
|
167,191
|
|
|
172,387
|
|
|
—
|
|
|
2015
|
||||||||||
Avalon Marlborough
|
|
Marlborough, MA
|
|
350
|
|
|
15,317
|
|
|
60,397
|
|
|
11
|
|
|
15,317
|
|
|
60,408
|
|
|
75,725
|
|
|
5,353
|
|
|
70,372
|
|
|
72,339
|
|
|
—
|
|
|
2015
|
||||||||||
Avalon Framingham
|
|
Framingham, MA
|
|
180
|
|
|
9,315
|
|
|
34,632
|
|
|
—
|
|
|
9,315
|
|
|
34,632
|
|
|
43,947
|
|
|
2,731
|
|
|
41,216
|
|
|
42,395
|
|
|
—
|
|
|
2015
|
||||||||||
Avalon Bear Hill
|
|
Waltham, MA
|
|
324
|
|
|
27,350
|
|
|
94,168
|
|
|
28,764
|
|
|
27,350
|
|
|
122,932
|
|
|
150,282
|
|
|
23,723
|
|
|
126,559
|
|
|
131,023
|
|
|
—
|
|
|
1999/2013
|
||||||||||
Avalon at Edgewater
|
|
Edgewater, NJ
|
|
168
|
|
|
5,982
|
|
|
24,389
|
|
|
9,182
|
|
|
5,982
|
|
|
33,571
|
|
|
39,553
|
|
|
15,351
|
|
|
24,202
|
|
|
21,123
|
|
|
—
|
|
|
2002
|
||||||||||
Avalon Bloomfield Station
|
|
Bloomfield, NJ
|
|
224
|
|
|
10,701
|
|
|
39,927
|
|
|
—
|
|
|
10,701
|
|
|
39,927
|
|
|
50,628
|
|
|
3,594
|
|
|
47,034
|
|
|
48,031
|
|
|
—
|
|
|
2015
|
||||||||||
Avalon Union
|
|
Union, NJ
|
|
202
|
|
|
11,695
|
|
|
36,282
|
|
|
—
|
|
|
11,695
|
|
|
36,282
|
|
|
47,977
|
|
|
2,519
|
|
|
45,458
|
|
|
46,615
|
|
|
—
|
|
|
2016
|
||||||||||
Avalon Hoboken
|
|
Hoboken, NJ
|
|
217
|
|
|
37,237
|
|
|
87,220
|
|
|
8,327
|
|
|
37,237
|
|
|
95,547
|
|
|
132,784
|
|
|
11,390
|
|
|
121,394
|
|
|
124,435
|
|
|
67,904
|
|
|
2008/2016
|
||||||||||
Avalon Towers
|
|
Long Beach, NY
|
|
109
|
|
|
3,118
|
|
|
11,973
|
|
|
24,372
|
|
|
3,118
|
|
|
36,345
|
|
|
39,463
|
|
|
16,198
|
|
|
23,265
|
|
|
21,775
|
|
|
—
|
|
|
1990/1995
|
||||||||||
Avalon Riverview North (1)
|
|
Long Island City, NY
|
|
602
|
|
|
—
|
|
|
165,966
|
|
|
14,176
|
|
|
—
|
|
|
180,142
|
|
|
180,142
|
|
|
59,765
|
|
|
120,377
|
|
|
122,418
|
|
|
—
|
|
|
2008
|
||||||||||
AVA DoBro
|
|
Brooklyn, NY
|
|
500
|
|
|
77,416
|
|
|
203,827
|
|
|
—
|
|
|
77,416
|
|
|
203,827
|
|
|
281,243
|
|
|
10,586
|
|
|
270,657
|
|
|
294,503
|
|
|
—
|
|
|
2017
|
||||||||||
Avalon Green III
|
|
Elmsford, NY
|
|
68
|
|
|
4,985
|
|
|
17,300
|
|
|
—
|
|
|
4,985
|
|
|
17,300
|
|
|
22,285
|
|
|
1,248
|
|
|
21,037
|
|
|
21,585
|
|
|
—
|
|
|
2016
|
||||||||||
Archstone Lexington
|
|
Flower Mound, TX
|
|
222
|
|
|
4,540
|
|
|
25,946
|
|
|
2,073
|
|
|
4,540
|
|
|
28,019
|
|
|
32,559
|
|
|
6,883
|
|
|
25,676
|
|
|
26,669
|
|
|
21,700
|
|
|
2000/2013
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2017
|
|
2016
|
|
2017
|
|
|
|||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
Initial Cost
|
|
|
|
Total Cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Community
|
|
City and state
|
|
# of homes
|
|
Land and improvements
|
|
Building /
Construction in Progress & Improvements |
|
Costs
Subsequent to Acquisition / Construction |
|
Land and improvements
|
|
Building /
Construction in Progress & Improvements |
|
Total
|
|
Accumulated
Depreciation |
|
Total Cost,
Net of Accumulated Depreciation |
|
Total Cost,
Net of Accumulated Depreciation |
|
Encumbrances
|
|
Year of
Completion/ Acquisition |
|||||||||||||||||||||
Archstone Toscano
|
|
Houston, TX
|
|
474
|
|
|
15,607
|
|
|
72,889
|
|
|
—
|
|
|
15,607
|
|
|
72,889
|
|
|
88,496
|
|
|
11,044
|
|
|
77,452
|
|
|
79,819
|
|
|
—
|
|
|
2014
|
||||||||||
Memorial Heights Villages
|
|
Houston, TX
|
|
318
|
|
|
9,607
|
|
|
48,448
|
|
|
—
|
|
|
9,607
|
|
|
48,448
|
|
|
58,055
|
|
|
10,516
|
|
|
47,539
|
|
|
48,508
|
|
|
—
|
|
|
2014
|
||||||||||
Eaves Fairfax City
|
|
Fairfax, VA
|
|
141
|
|
|
2,152
|
|
|
8,907
|
|
|
5,475
|
|
|
2,152
|
|
|
14,382
|
|
|
16,534
|
|
|
8,176
|
|
|
8,358
|
|
|
8,773
|
|
|
—
|
|
|
1988/1997
|
||||||||||
Avalon at Arlington Square
|
|
Arlington, VA
|
|
842
|
|
|
22,041
|
|
|
90,296
|
|
|
31,555
|
|
|
22,041
|
|
|
121,851
|
|
|
143,892
|
|
|
54,059
|
|
|
89,833
|
|
|
87,446
|
|
|
—
|
|
|
2001
|
||||||||||
Avalon Potomac Yard
|
|
Alexandria, VA
|
|
323
|
|
|
24,225
|
|
|
77,137
|
|
|
7,648
|
|
|
24,225
|
|
|
84,785
|
|
|
109,010
|
|
|
8,659
|
|
|
100,351
|
|
|
103,333
|
|
|
—
|
|
|
2014/2016
|
||||||||||
Avalon Clarendon
|
|
Arlington, VA
|
|
300
|
|
|
22,573
|
|
|
91,001
|
|
|
8,521
|
|
|
22,573
|
|
|
99,522
|
|
|
122,095
|
|
|
8,530
|
|
|
113,565
|
|
|
117,845
|
|
|
—
|
|
|
2002/2016
|
||||||||||
Avalon Columbia Pike
|
|
Arlington, VA
|
|
269
|
|
|
18,830
|
|
|
78,395
|
|
|
6,460
|
|
|
18,830
|
|
|
84,855
|
|
|
103,685
|
|
|
5,993
|
|
|
97,692
|
|
|
100,352
|
|
|
68,637
|
|
|
2009/2016
|
||||||||||
Avalon Dunn Loring
|
|
Vienna, VA
|
|
440
|
|
|
29,377
|
|
|
107,775
|
|
|
14,301
|
|
|
29,377
|
|
|
122,076
|
|
|
151,453
|
|
|
3,972
|
|
|
147,481
|
|
|
N/A
|
|
|
—
|
|
|
2012/2017
|
||||||||||
Avalon Falls Church
|
|
Falls Church, VA
|
|
384
|
|
|
39,544
|
|
|
66,160
|
|
|
—
|
|
|
39,544
|
|
|
66,160
|
|
|
105,704
|
|
|
5,899
|
|
|
99,805
|
|
|
102,279
|
|
|
—
|
|
|
2016
|
||||||||||
Oakwood Arlington
|
|
Arlington, VA
|
|
184
|
|
|
18,850
|
|
|
38,545
|
|
|
3,052
|
|
|
18,850
|
|
|
41,597
|
|
|
60,447
|
|
|
8,608
|
|
|
51,839
|
|
|
53,139
|
|
|
—
|
|
|
1987/2013
|
||||||||||
AVA Capitol Hill
|
|
Seattle, WA
|
|
249
|
|
|
20,613
|
|
|
60,014
|
|
|
—
|
|
|
20,613
|
|
|
60,014
|
|
|
80,627
|
|
|
4,194
|
|
|
76,433
|
|
|
78,906
|
|
|
—
|
|
|
2016
|
||||||||||
Avalon Alderwood II
|
|
Redmond, WA
|
|
124
|
|
|
5,072
|
|
|
21,369
|
|
|
—
|
|
|
5,072
|
|
|
21,369
|
|
|
26,441
|
|
|
1,104
|
|
|
25,337
|
|
|
26,115
|
|
|
—
|
|
|
2016
|
||||||||||
TOTAL OTHER STABILIZED
|
|
11,844
|
|
|
$
|
696,192
|
|
|
$
|
2,654,431
|
|
|
$
|
376,009
|
|
|
$
|
696,192
|
|
|
$
|
3,030,440
|
|
|
$
|
3,726,632
|
|
|
$
|
546,185
|
|
|
$
|
3,180,447
|
|
|
$
|
2,876,445
|
|
|
$
|
196,338
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
LEASE-UP
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Avalon West Hollywood
|
|
West Hollywood, CA
|
|
294
|
|
|
$
|
35,187
|
|
|
$
|
115,385
|
|
|
$
|
—
|
|
|
$
|
35,187
|
|
|
$
|
115,385
|
|
|
$
|
150,572
|
|
|
$
|
1,697
|
|
|
$
|
148,875
|
|
|
$
|
130,173
|
|
|
$
|
—
|
|
|
2017
|
Avalon Chino Hills
|
|
Chino Hills, CA
|
|
331
|
|
|
16,615
|
|
|
81,753
|
|
|
—
|
|
|
16,615
|
|
|
81,753
|
|
|
98,368
|
|
|
2,127
|
|
|
96,241
|
|
|
87,406
|
|
|
—
|
|
|
2017
|
||||||||||
Avalon Huntington Beach
|
|
Huntington Beach, CA
|
|
378
|
|
|
13,055
|
|
|
105,719
|
|
|
222
|
|
|
13,055
|
|
|
105,941
|
|
|
118,996
|
|
|
4,995
|
|
|
114,001
|
|
|
115,269
|
|
|
—
|
|
|
2017
|
||||||||||
Avalon North Station
|
|
Boston, MA
|
|
503
|
|
|
22,788
|
|
|
245,234
|
|
|
306
|
|
|
22,788
|
|
|
245,540
|
|
|
268,328
|
|
|
5,918
|
|
|
262,410
|
|
|
249,022
|
|
|
—
|
|
|
2017
|
||||||||||
Avalon Quincy
|
|
Quincy, MA
|
|
395
|
|
|
14,674
|
|
|
78,151
|
|
|
—
|
|
|
14,674
|
|
|
78,151
|
|
|
92,825
|
|
|
2,972
|
|
|
89,853
|
|
|
84,132
|
|
|
—
|
|
|
2017
|
||||||||||
Avalon Easton
|
|
Easton, MA
|
|
290
|
|
|
3,151
|
|
|
59,245
|
|
|
—
|
|
|
3,151
|
|
|
59,245
|
|
|
62,396
|
|
|
840
|
|
|
61,556
|
|
|
29,074
|
|
|
—
|
|
|
2017
|
||||||||||
Avalon Hunt Valley
|
|
Hunt Valley, MD
|
|
332
|
|
|
10,842
|
|
|
62,596
|
|
|
—
|
|
|
10,842
|
|
|
62,596
|
|
|
73,438
|
|
|
2,144
|
|
|
71,294
|
|
|
67,019
|
|
|
—
|
|
|
2017
|
||||||||||
Avalon Laurel
|
|
Laurel, MD
|
|
344
|
|
|
10,122
|
|
|
61,803
|
|
|
—
|
|
|
10,122
|
|
|
61,803
|
|
|
71,925
|
|
|
2,919
|
|
|
69,006
|
|
|
69,532
|
|
|
—
|
|
|
2017
|
||||||||||
Avalon Princeton
|
|
Princeton, NJ
|
|
280
|
|
|
26,459
|
|
|
68,175
|
|
|
303
|
|
|
26,459
|
|
|
68,478
|
|
|
94,937
|
|
|
2,363
|
|
|
92,574
|
|
|
88,360
|
|
|
—
|
|
|
2017
|
||||||||||
Avalon Willoughby Square
|
|
Brooklyn, NY
|
|
326
|
|
|
50,475
|
|
|
132,892
|
|
|
—
|
|
|
50,475
|
|
|
132,892
|
|
|
183,367
|
|
|
6,901
|
|
|
176,466
|
|
|
153,310
|
|
|
—
|
|
|
2017
|
||||||||||
Avalon Great Neck
|
|
Great Neck, NY
|
|
191
|
|
|
14,776
|
|
|
64,459
|
|
|
—
|
|
|
14,776
|
|
|
64,459
|
|
|
79,235
|
|
|
931
|
|
|
78,304
|
|
|
55,671
|
|
|
—
|
|
|
2017
|
||||||||||
Avalon Rockville Centre II
|
|
Rockville Centre, NY
|
|
165
|
|
|
7,534
|
|
|
49,115
|
|
|
—
|
|
|
7,534
|
|
|
49,115
|
|
|
56,649
|
|
|
267
|
|
|
56,382
|
|
|
26,796
|
|
|
—
|
|
|
2017
|
||||||||||
Avalon Esterra Park
|
|
Redmond, WA
|
|
482
|
|
|
22,668
|
|
|
112,441
|
|
|
305
|
|
|
22,668
|
|
|
112,746
|
|
|
135,414
|
|
|
4,963
|
|
|
130,451
|
|
|
127,986
|
|
|
—
|
|
|
2017
|
||||||||||
Avalon Newcastle Commons I
|
|
Newcastle, WA
|
|
378
|
|
|
9,622
|
|
|
109,453
|
|
|
—
|
|
|
9,622
|
|
|
109,453
|
|
|
119,075
|
|
|
1,889
|
|
|
117,186
|
|
|
92,267
|
|
|
—
|
|
|
2017
|
||||||||||
TOTAL LEASE-UP
|
|
4,689
|
|
|
$
|
257,968
|
|
|
$
|
1,346,421
|
|
|
$
|
1,136
|
|
|
$
|
257,968
|
|
|
$
|
1,347,557
|
|
|
$
|
1,605,525
|
|
|
$
|
40,926
|
|
|
$
|
1,564,599
|
|
|
$
|
1,376,017
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
2017
|
|
2016
|
|
2017
|
|
|
|||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
Initial Cost
|
|
|
|
Total Cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Community
|
|
City and state
|
|
# of homes
|
|
Land and improvements
|
|
Building /
Construction in Progress & Improvements |
|
Costs
Subsequent to Acquisition / Construction |
|
Land and improvements
|
|
Building /
Construction in Progress & Improvements |
|
Total
|
|
Accumulated
Depreciation |
|
Total Cost,
Net of Accumulated Depreciation |
|
Total Cost,
Net of Accumulated Depreciation |
|
Encumbrances
|
|
Year of
Completion/ Acquisition |
|||||||||||||||||||||
REDEVELOPMENT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Avalon on the Alameda
|
|
San Jose, CA
|
|
305
|
|
|
$
|
6,119
|
|
|
$
|
50,225
|
|
|
$
|
10,087
|
|
|
$
|
6,119
|
|
|
$
|
60,312
|
|
|
$
|
66,431
|
|
|
$
|
33,696
|
|
|
$
|
32,735
|
|
|
$
|
27,497
|
|
|
$
|
—
|
|
|
1999
|
AVA Toluca Hills
|
|
Los Angeles, CA
|
|
1,151
|
|
|
86,450
|
|
|
161,256
|
|
|
37,513
|
|
|
86,450
|
|
|
198,769
|
|
|
285,219
|
|
|
39,361
|
|
|
245,858
|
|
|
227,814
|
|
|
—
|
|
|
1973/2013
|
||||||||||
AVA Van Ness
|
|
Washington, D.C.
|
|
269
|
|
|
22,890
|
|
|
58,691
|
|
|
9,030
|
|
|
22,890
|
|
|
67,721
|
|
|
90,611
|
|
|
13,443
|
|
|
77,168
|
|
|
74,556
|
|
|
—
|
|
|
1978/2013
|
||||||||||
Avalon Prudential Center II
|
|
Boston, MA
|
|
266
|
|
|
8,776
|
|
|
35,496
|
|
|
52,864
|
|
|
8,776
|
|
|
88,360
|
|
|
97,136
|
|
|
32,748
|
|
|
64,388
|
|
|
59,218
|
|
|
—
|
|
|
1968/1998
|
||||||||||
Avalon at Florham Park
|
|
Florham Park, NJ
|
|
270
|
|
|
6,647
|
|
|
34,906
|
|
|
7,083
|
|
|
6,647
|
|
|
41,989
|
|
|
48,636
|
|
|
22,468
|
|
|
26,168
|
|
|
23,830
|
|
|
—
|
|
|
2001
|
||||||||||
Avalon at Edgewater II (5)
|
|
Edgewater, NJ
|
|
240
|
|
|
—
|
|
|
299
|
|
|
37,003
|
|
|
—
|
|
|
37,302
|
|
|
37,302
|
|
|
—
|
|
|
37,302
|
|
|
N/A
|
|
|
—
|
|
|
N/A
|
||||||||||
Avalon Willow
|
|
Mamaroneck, NY
|
|
227
|
|
|
6,207
|
|
|
40,791
|
|
|
9,010
|
|
|
6,207
|
|
|
49,801
|
|
|
56,008
|
|
|
26,424
|
|
|
29,584
|
|
|
24,153
|
|
|
—
|
|
|
2000
|
||||||||||
Avalon Midtown West
|
|
New York, NY
|
|
550
|
|
|
154,730
|
|
|
180,253
|
|
|
23,290
|
|
|
154,730
|
|
|
203,543
|
|
|
358,273
|
|
|
41,452
|
|
|
316,821
|
|
|
313,096
|
|
|
100,500
|
|
|
1998/2013
|
||||||||||
Avalon Ballston Square
|
|
Arlington, VA
|
|
714
|
|
|
71,640
|
|
|
215,937
|
|
|
16,378
|
|
|
71,640
|
|
|
232,315
|
|
|
303,955
|
|
|
47,256
|
|
|
256,699
|
|
|
262,722
|
|
|
—
|
|
|
1992/2013
|
||||||||||
TOTAL REDEVLOPMENT
|
|
3,992
|
|
|
$
|
363,459
|
|
|
$
|
777,854
|
|
|
$
|
202,258
|
|
|
$
|
363,459
|
|
|
$
|
980,112
|
|
|
$
|
1,343,571
|
|
|
$
|
256,848
|
|
|
$
|
1,086,723
|
|
|
$
|
1,012,886
|
|
|
$
|
100,500
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
TOTAL CURRENT COMMUNITIES (6)
|
|
75,238
|
|
|
$
|
4,175,565
|
|
|
$
|
14,353,940
|
|
|
$
|
1,711,986
|
|
|
$
|
4,175,565
|
|
|
$
|
16,065,926
|
|
|
$
|
20,241,491
|
|
|
$
|
4,169,850
|
|
|
$
|
16,071,641
|
|
|
$
|
15,721,244
|
|
|
$
|
1,504,313
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
DEVELOPMENT (7)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Avalon Dogpatch
|
|
San Francisco, CA
|
|
326
|
|
|
$
|
9,494
|
|
|
$
|
73,702
|
|
|
$
|
99,991
|
|
|
$
|
9,494
|
|
|
$
|
173,693
|
|
|
$
|
183,187
|
|
|
$
|
621
|
|
|
$
|
182,566
|
|
|
$
|
108,565
|
|
|
$
|
—
|
|
|
N/A
|
Avalon Public Market
|
|
Emeryville, CA
|
|
289
|
|
|
—
|
|
|
83
|
|
|
55,789
|
|
|
—
|
|
|
55,872
|
|
|
55,872
|
|
|
—
|
|
|
55,872
|
|
|
29,698
|
|
|
—
|
|
|
N/A
|
||||||||||
AVA Hollywood
|
|
Hollywood, CA
|
|
695
|
|
|
—
|
|
|
275
|
|
|
168,732
|
|
|
—
|
|
|
169,007
|
|
|
169,007
|
|
|
—
|
|
|
169,007
|
|
|
123,267
|
|
|
—
|
|
|
N/A
|
||||||||||
Avalon Walnut Creek II (1)
|
|
Walnut Creek, CA
|
|
200
|
|
|
—
|
|
|
—
|
|
|
8,812
|
|
|
—
|
|
|
8,812
|
|
|
8,812
|
|
|
—
|
|
|
8,812
|
|
|
N/A
|
|
|
—
|
|
|
N/A
|
||||||||||
AVA NoMa
|
|
Washington, D.C.
|
|
438
|
|
|
18,831
|
|
|
91,621
|
|
|
27,007
|
|
|
18,831
|
|
|
118,628
|
|
|
137,459
|
|
|
1,592
|
|
|
135,867
|
|
|
109,200
|
|
|
—
|
|
|
N/A
|
||||||||||
Avalon at the Hingham Shipyard II
|
|
Hingham, MA
|
|
190
|
|
|
—
|
|
|
—
|
|
|
23,792
|
|
|
—
|
|
|
23,792
|
|
|
23,792
|
|
|
—
|
|
|
23,792
|
|
|
N/A
|
|
|
—
|
|
|
N/A
|
||||||||||
Avalon Sudbury
|
|
Sudbury, MA
|
|
250
|
|
|
—
|
|
|
—
|
|
|
33,595
|
|
|
—
|
|
|
33,595
|
|
|
33,595
|
|
|
—
|
|
|
33,595
|
|
|
N/A
|
|
|
—
|
|
|
N/A
|
||||||||||
AVA Wheaton
|
|
Wheaton, MD
|
|
319
|
|
|
2,624
|
|
|
29,826
|
|
|
38,017
|
|
|
2,624
|
|
|
67,843
|
|
|
70,467
|
|
|
279
|
|
|
70,188
|
|
|
35,361
|
|
|
—
|
|
|
N/A
|
||||||||||
Avalon Towson
|
|
Towson, MD
|
|
371
|
|
|
—
|
|
|
—
|
|
|
3,985
|
|
|
—
|
|
|
3,985
|
|
|
3,985
|
|
|
—
|
|
|
3,985
|
|
|
N/A
|
|
|
—
|
|
|
N/A
|
||||||||||
Avalon Maplewood
|
|
Maplewood, NJ
|
|
235
|
|
|
3,230
|
|
|
13,019
|
|
|
45,009
|
|
|
3,230
|
|
|
58,028
|
|
|
61,258
|
|
|
56
|
|
|
61,202
|
|
|
48,453
|
|
|
—
|
|
|
N/A
|
||||||||||
Avalon Boonton
|
|
Boonton, NJ
|
|
350
|
|
|
—
|
|
|
124
|
|
|
29,830
|
|
|
—
|
|
|
29,954
|
|
|
29,954
|
|
|
—
|
|
|
29,954
|
|
|
8,292
|
|
|
—
|
|
|
N/A
|
||||||||||
Avalon Teaneck
|
|
Teaneck, NJ
|
|
248
|
|
|
—
|
|
|
42
|
|
|
18,567
|
|
|
—
|
|
|
18,609
|
|
|
18,609
|
|
|
—
|
|
|
18,609
|
|
|
14,034
|
|
|
—
|
|
|
N/A
|
||||||||||
Avalon Piscataway
|
|
Piscataway, NJ
|
|
360
|
|
|
—
|
|
|
248
|
|
|
28,055
|
|
|
—
|
|
|
28,303
|
|
|
28,303
|
|
|
—
|
|
|
28,303
|
|
|
N/A
|
|
|
—
|
|
|
N/A
|
||||||||||
Avalon Brooklyn Bay
|
|
Brooklyn, NY
|
|
180
|
|
|
8,830
|
|
|
76,690
|
|
|
5,004
|
|
|
8,830
|
|
|
81,694
|
|
|
90,524
|
|
|
781
|
|
|
89,743
|
|
|
58,833
|
|
|
—
|
|
|
N/A
|
||||||||||
Avalon Somers
|
|
Somers, NY
|
|
152
|
|
|
4,704
|
|
|
33,404
|
|
|
4,046
|
|
|
4,704
|
|
|
37,450
|
|
|
42,154
|
|
|
370
|
|
|
41,784
|
|
|
16,586
|
|
|
—
|
|
|
N/A
|
||||||||||
11 West 61st Street
|
|
New York, NY
|
|
172
|
|
|
—
|
|
|
339
|
|
|
440,373
|
|
|
—
|
|
|
440,712
|
|
|
440,712
|
|
|
—
|
|
|
440,712
|
|
|
348,821
|
|
|
—
|
|
|
N/A
|
||||||||||
Avalon Yonkers
|
|
Yonkers, NY
|
|
590
|
|
|
—
|
|
|
—
|
|
|
23,300
|
|
|
—
|
|
|
23,300
|
|
|
23,300
|
|
|
—
|
|
|
23,300
|
|
|
N/A
|
|
|
—
|
|
|
N/A
|
||||||||||
Avalon Belltown Towers
|
|
Seattle, WA
|
|
275
|
|
|
—
|
|
|
55
|
|
|
50,581
|
|
|
—
|
|
|
50,636
|
|
|
50,636
|
|
|
—
|
|
|
50,636
|
|
|
29,386
|
|
|
—
|
|
|
N/A
|
|
|
|
|
|
|
2017
|
|
2016
|
|
2017
|
|
|
|||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
Initial Cost
|
|
|
|
Total Cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Community
|
|
City and state
|
|
# of homes
|
|
Land and improvements
|
|
Building /
Construction in Progress & Improvements |
|
Costs
Subsequent to Acquisition / Construction |
|
Land and improvements
|
|
Building /
Construction in Progress & Improvements |
|
Total
|
|
Accumulated
Depreciation |
|
Total Cost,
Net of Accumulated Depreciation |
|
Total Cost,
Net of Accumulated Depreciation |
|
Encumbrances
|
|
Year of
Completion/ Acquisition |
|||||||||||||||||||||
AVA Esterra Park
|
|
Redmond, WA
|
|
323
|
|
|
—
|
|
|
123
|
|
|
36,925
|
|
|
—
|
|
|
37,048
|
|
|
37,048
|
|
|
—
|
|
|
37,048
|
|
|
N/A
|
|
|
—
|
|
|
N/A
|
||||||||||
Avalon North Creek
|
|
Bothell, WA
|
|
316
|
|
|
—
|
|
|
—
|
|
|
15,432
|
|
|
—
|
|
|
15,432
|
|
|
15,432
|
|
|
—
|
|
|
15,432
|
|
|
N/A
|
|
|
—
|
|
|
N/A
|
||||||||||
TOTAL DEVELOPMENT
|
|
6,279
|
|
|
$
|
47,713
|
|
|
$
|
319,551
|
|
|
$
|
1,156,842
|
|
|
$
|
47,713
|
|
|
$
|
1,476,393
|
|
|
$
|
1,524,106
|
|
|
$
|
3,699
|
|
|
$
|
1,520,407
|
|
|
$
|
930,496
|
|
|
$
|
—
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Land Held for Development
|
|
|
|
N/A
|
|
|
$
|
68,364
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
68,364
|
|
|
$
|
—
|
|
|
$
|
68,364
|
|
|
$
|
—
|
|
|
$
|
68,364
|
|
|
$
|
84,293
|
|
|
$
|
—
|
|
|
|
Corporate Overhead
|
|
|
|
N/A
|
|
|
14,040
|
|
|
10,746
|
|
|
77,189
|
|
|
14,040
|
|
|
87,935
|
|
|
101,975
|
|
|
44,830
|
|
|
57,145
|
|
|
53,309
|
|
|
5,900,000
|
|
|
|
||||||||||
2017 Disposed Communities
|
|
|
|
N/A
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
243,652
|
|
|
—
|
|
|
|
||||||||||
TOTAL
|
|
|
|
81,517
|
|
|
$
|
4,305,682
|
|
|
$
|
14,684,237
|
|
|
$
|
2,946,017
|
|
|
$
|
4,305,682
|
|
|
$
|
17,630,254
|
|
|
$
|
21,935,936
|
|
|
$
|
4,218,379
|
|
|
$
|
17,717,557
|
|
|
$
|
17,032,994
|
|
|
$
|
7,404,313
|
|
|
|
(1)
|
Some or all of the land for this community is subject to a land lease.
|
(2)
|
This community was under redevelopment for some or all of 2017, with the redevelopment effort primarily focused on the exterior and/or common area, with no expected material impact on community operations. This community is therefore included in the Established Community portfolio and not classified as a Redevelopment Community.
|
(3)
|
In 2017, the Company acquired the land encumbered by a ground lease for this community.
|
(4)
|
In 2017, the Company completed final construction cost allocations between these dual-branded communities.
|
(5)
|
Represents the reconstruction of the building destroyed in the Edgewater casualty loss. Due to the nature of this reconstruction, the
240
apartment homes that the Company expects the new building to contain upon completion are not included in the apartment home count presented elsewhere in this Form 10-K, and will be included upon completion. Similar to a Development Community, the land for Edgewater is included in Costs Subsequent to Acquisition /Construction.
|
(6)
|
Current Communities excludes Unconsolidated Communities.
|
(7)
|
Development Communities excludes AVA North Point, which is being developed within an unconsolidated joint venture.
|
|
For the year ended
|
||||||||||
|
12/31/2017
|
|
12/31/2016
|
|
12/31/2015
|
||||||
Balance, beginning of period
|
$
|
20,776,626
|
|
|
$
|
19,268,099
|
|
|
$
|
17,849,316
|
|
Acquisitions, construction costs and improvements
|
1,526,516
|
|
|
1,788,515
|
|
|
1,667,989
|
|
|||
Dispositions, including casualty losses and impairment loss on planned dispositions
|
(367,206
|
)
|
|
(279,988
|
)
|
|
(249,206
|
)
|
|||
Balance, end of period
|
$
|
21,935,936
|
|
|
$
|
20,776,626
|
|
|
$
|
19,268,099
|
|
|
For the year ended
|
||||||||||
|
12/31/2017
|
|
12/31/2016
|
|
12/31/2015
|
||||||
Balance, beginning of period
|
$
|
3,743,632
|
|
|
$
|
3,325,790
|
|
|
$
|
2,913,576
|
|
Depreciation, including discontinued operations
|
584,150
|
|
|
531,434
|
|
|
477,923
|
|
|||
Dispositions, including casualty losses
|
(109,403
|
)
|
|
(113,592
|
)
|
|
(65,709
|
)
|
|||
Balance, end of period
|
$
|
4,218,379
|
|
|
$
|
3,743,632
|
|
|
$
|
3,325,790
|
|
|
|
Year Ended
December 31, 2017 |
|
Year Ended
December 31, 2016 |
|
Year Ended
December 31, 2015 |
|
Year Ended
December 31, 2014 (1) |
|
Year Ended
December 31, 2013 (1) |
||||||||||
Income from continuing operations before cumulative effect of change in accounting principle
|
|
$
|
876,801
|
|
|
$
|
1,034,013
|
|
|
$
|
743,216
|
|
|
$
|
668,516
|
|
|
$
|
57,827
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
(Plus):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Equity in income of unconsolidated entities, net of distributions received
|
|
29,226
|
|
|
60,103
|
|
|
84,764
|
|
|
71,781
|
|
|
74,575
|
|
|||||
Amortization of capitalized interest (2)
|
|
29,927
|
|
|
27,779
|
|
|
25,150
|
|
|
22,489
|
|
|
20,157
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings before fixed charges
|
|
935,954
|
|
|
1,121,895
|
|
|
853,130
|
|
|
762,786
|
|
|
152,559
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
(Plus) Fixed charges:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Portion of rents representative of the interest factor
|
|
8,338
|
|
|
8,483
|
|
|
7,790
|
|
|
7,504
|
|
|
7,112
|
|
|||||
Interest expense
|
|
199,661
|
|
|
187,510
|
|
|
175,615
|
|
|
180,618
|
|
|
172,402
|
|
|||||
Interest capitalized
|
|
64,420
|
|
|
78,872
|
|
|
79,834
|
|
|
69,961
|
|
|
66,838
|
|
|||||
Preferred dividend
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total fixed charges (3)
|
|
272,419
|
|
|
274,865
|
|
|
263,239
|
|
|
258,083
|
|
|
246,352
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
(Less):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest capitalized
|
|
64,420
|
|
|
78,872
|
|
|
79,834
|
|
|
69,961
|
|
|
66,838
|
|
|||||
Preferred dividend
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Noncontrolling interest in income of a subsidiary that has not incurred fixed charges
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,132
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings (4)
|
|
$
|
1,143,953
|
|
|
$
|
1,317,888
|
|
|
$
|
1,036,535
|
|
|
$
|
936,776
|
|
|
$
|
332,073
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Ratio (4 divided by 3)
|
|
4.20
|
|
|
4.79
|
|
|
3.94
|
|
|
3.63
|
|
|
1.35
|
|
|
|
Year Ended
December 31, 2017 |
|
Year Ended
December 31, 2016 |
|
Year Ended
December 31, 2015 |
|
Year Ended
December 31, 2014 (1) |
|
Year Ended
December 31, 2013 (1) |
||||||||||
Income from continuing operations before cumulative effect of change in accounting principle
|
|
$
|
876,801
|
|
|
$
|
1,034,013
|
|
|
$
|
743,216
|
|
|
$
|
668,516
|
|
|
$
|
57,827
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
(Plus):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Equity in income of unconsolidated entities, net of distributions received
|
|
29,226
|
|
|
60,103
|
|
|
84,764
|
|
|
71,781
|
|
|
74,575
|
|
|||||
Amortization of capitalized interest (2)
|
|
29,927
|
|
|
27,779
|
|
|
25,150
|
|
|
22,489
|
|
|
20,157
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings before fixed charges
|
|
935,954
|
|
|
1,121,895
|
|
|
853,130
|
|
|
762,786
|
|
|
152,559
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
(Plus) Fixed charges:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Portion of rents representative of the interest factor
|
|
8,338
|
|
|
8,483
|
|
|
7,790
|
|
|
7,504
|
|
|
7,112
|
|
|||||
Interest expense
|
|
199,661
|
|
|
187,510
|
|
|
175,615
|
|
|
180,618
|
|
|
172,402
|
|
|||||
Interest capitalized
|
|
64,420
|
|
|
78,872
|
|
|
79,834
|
|
|
69,961
|
|
|
66,838
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total fixed charges (3)
|
|
272,419
|
|
|
274,865
|
|
|
263,239
|
|
|
258,083
|
|
|
246,352
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
(Less):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest capitalized
|
|
64,420
|
|
|
78,872
|
|
|
79,834
|
|
|
69,961
|
|
|
66,838
|
|
|||||
Noncontrolling interest in income of a subsidiary that has not incurred fixed charges
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,132
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings (4)
|
|
$
|
1,143,953
|
|
|
$
|
1,317,888
|
|
|
$
|
1,036,535
|
|
|
$
|
936,776
|
|
|
$
|
332,073
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Ratio (4 divided by 3)
|
|
4.20
|
|
|
4.79
|
|
|
3.94
|
|
|
3.63
|
|
|
1.35
|
|
(1)
|
The results of operations for 2013 through 2014 have been adjusted to remove the Company's earnings classified as discontinued operations.
|
(2)
|
Represents an estimate of capitalized interest costs based on the Company’s established depreciation policy and an analysis of interest costs capitalized since 1998 (the year in which AvalonBay was formed).
|
|
San Francisco Bay Partners II, Ltd.
|
|
Bronxville West, LLC
|
|
Forestbroad LLC
|
|
Smithtown Galleria Associates Limited Partnership
|
|
Town Close Associates Limited Partnership
|
|
1100 First DC, LLC
|
|
1865 Broadway For-Sale, LLC
|
|
1865 Broadway Retail, LLC
|
|
Alameda Financing, L.P.
|
|
AMP Apartments Subtenant, LLC
|
|
AMP Apartments, LLC
|
|
AMP Manager LLC
|
|
API Emeryville Parkside LLC
|
|
Archstone Bay Club Marina LP
|
|
Archstone Camargue III LLC
|
|
Archstone Carillon Point GP LLC
|
|
Archstone Carillon Point LP
|
|
Archstone Carillon Point REIT GP LLC
|
|
Archstone Carillon Point REIT LP
|
|
Archstone Communities LLC
|
|
Archstone DC Master Holdings LLC
|
|
Archstone DC One Holdings LLC
|
|
Archstone Del Mar Station LLC
|
|
Archstone Developer LLC
|
|
Archstone East 33rd Street GP LLC
|
|
Archstone East 33rd Street LP
|
|
Archstone East 33rd Street Master Lessee GP LLC
|
|
Archstone East 33rd Street Master Lessee LP
|
|
Archstone East 33rd Street REIT GP LLC
|
|
Archstone East 33rd Street REIT LP
|
|
Archstone East 39th Street (Nominee) GP LLC
|
|
Archstone East 39th Street (Nominee) LP
|
|
Archstone East 39th Street Holdings GP LLC
|
|
Archstone East 39th Street Holdings LP
|
|
Archstone East 39th Street Land LLC
|
|
Archstone East 39th Street Principal GP LLC
|
|
Archstone East 39th Street Principal LP
|
|
|
Archstone Grosvenor Tower GP LLC
|
|
Archstone Grosvenor Tower LP
|
|
Archstone Grosvenor Tower REIT GP LLC
|
|
Archstone Grosvenor Tower REIT LP
|
|
Archstone HoldCO CM LLC
|
|
Archstone Huntington Beach College Park LLC
|
|
Archstone Huntington Beach Member LLC
|
|
Archstone Legacy Place GP LLC
|
|
Archstone Legacy Place LP
|
|
Archstone Legacy Place REIT GP LLC
|
|
Archstone Legacy Place REIT LP
|
|
Archstone Lexington Apartments GP LLC
|
|
Archstone Lexington Apartments LP
|
|
Archstone Lincoln Towers LLC
|
|
Archstone Long Beach GP LLC
|
|
Archstone Long Beach LP
|
|
Archstone Marina Bay GP LLC
|
|
Archstone Marina Bay LP
|
|
Archstone Marina Bay Nominee LP
|
|
Archstone Marina Bay REIT GP LLC
|
|
Archstone Marina Bay REIT LP
|
|
Archstone Master Property Holdings LLC
|
|
Archstone Memorial Heights Villages I LLC
|
|
Archstone Multifamily Partners AC Asset Manager LLC
|
|
Archstone Multifamily Partners AC CM LLC
|
|
Archstone Multifamily Partners AC Funding GP LLC
|
|
Archstone Multifamily Partners AC Funding LP
|
|
Archstone Multifamily Partners AC GP LLC
|
|
Archstone Multifamily Partners AC Investor I LLC
|
|
Archstone Multifamily Partners AC Investor II LLC
|
|
Archstone Multifamily Partners AC JV Asset Manager LLC
|
|
Archstone Multifamily Partners AC JV CM LLC
|
|
Archstone Multifamily Partners AC JV GP LLC
|
|
Archstone Multifamily Partners AC JV Investor I LLC
|
|
Archstone Multifamily Partners AC JV LP
|
|
Archstone Multifamily Partners AC LP
|
|
Archstone Multifamily Series II LLC
|
|
Archstone Multifamily Series III LLC
|
|
Archstone Multifamily Series IV LLC
|
|
Archstone North Braeswood GP LLC
|
|
Archstone North Braeswood LP
|
|
Archstone North Capitol Hill 2 GP LLC
|
|
Archstone North Capitol Hill 2 LP
|
|
Archstone North Capitol Hill GP LLC
|
|
Archstone North Capitol Hill LP
|
|
Archstone Northcreek LLC
|
|
|
Archstone Oak Creek I LLC
|
|
Archstone Oak Creek II LLC
|
|
Archstone Oakwood Arlington LLC
|
|
Archstone Oakwood Toluca Hills LLC
|
|
Archstone Old Town Pasadena LLC
|
|
Archstone Parallel Residual JV 2, LLC
|
|
Archstone Parallel Residual JV, LLC
|
|
Archstone Parkland Gardens LLC
|
|
Archstone Property Holdings GP LLC
|
|
Archstone Property Holdings LLC
|
|
Archstone Redmond Campus LLC
|
|
Archstone Residual JV, LLC
|
|
Archstone San Bruno III LLC
|
|
Archstone San Bruno III-B LLC
|
|
Archstone San Mateo Holdings LLC
|
|
Archstone Smith Corporate Holdings LLC
|
|
Archstone Studio 4041 GP LLC
|
|
Archstone Studio 4041 LP
|
|
Archstone Studio 4041 REIT GP LLC
|
|
Archstone Studio 4041 REIT LP
|
|
Archstone Sunnyvale GP LLC
|
|
Archstone Sunnyvale LP
|
|
Archstone Sunnyvale REIT GP LLC
|
|
Archstone Sunnyvale REIT LP
|
|
Archstone Texas Land Holdings LLC
|
|
Archstone Thousand Oaks LLC
|
|
Archstone Trademark JV, LLC
|
|
Archstone Tysons Corner LLC
|
|
Archstone Venice GP LLC
|
|
Archstone Venice LP
|
|
Archstone Venice REIT GP LLC
|
|
Archstone Venice REIT LP
|
|
Archstone Westbury (Nominee) GP LLC
|
|
Archstone Westbury (Nominee) LP
|
|
Archstone Westbury GP LLC
|
|
Archstone Westbury Holdings GP LLC
|
|
Archstone Westbury Holdings LP
|
|
Archstone Westbury LP
|
|
Archstone Westbury Principal GP LLC
|
|
Archstone Westbury Principal LP
|
|
Archstone-Smith Unitholder Services LLC
|
|
Aria at Laurel Hill, LLC
|
|
Arlington Square Financing, LLC
|
|
ASN 50th Street LLC
|
|
ASN Bear Hill LLC
|
|
ASN Calabasas I LLC
|
|
|
ASN Calabasas II LLC
|
|
ASN La Jolla Colony LLC
|
|
ASN Lake Mendota Investments LLC
|
|
ASN Long Beach LLC
|
|
ASN Los Feliz LLC
|
|
ASN Meadows at Russett I LLC
|
|
ASN Meadows at Russett II LLC
|
|
ASN Monument Park LLC
|
|
ASN Mountain View LLC
|
|
ASN Pasadena LLC
|
|
ASN Quincy LLC
|
|
ASN Redmond Lakeview LLC
|
|
ASN Redmond Park LLC
|
|
ASN San Jose LLC
|
|
ASN Tanforan Crossing I LLC
|
|
ASN Tanforan Crossing II LLC
|
|
ASN Thousand Oaks Plaza LLC
|
|
ASN Walnut Ridge LLC
|
|
ASN Warner Center LLC
|
|
ASN Woodland Hills East LLC
|
|
AVA Arts District, L.P.
|
|
AVA Capitol Hill, LLC
|
|
AVA Ninth, L.P.
|
|
Avalon 210 Wall, LLC
|
|
Avalon 55 Ninth, LLC
|
|
Avalon 850 Boca, LLC
|
|
Avalon Alderwood Phase I, LLC
|
|
Avalon Anaheim Stadium, L.P.
|
|
Avalon Arboretum, L.P.
|
|
Avalon Arlington Acquisition, LLC
|
|
Avalon at 318 I Street, LLC
|
|
Avalon at Ballston, LLC
|
|
Avalon at Diamond Heights, L.P.
|
|
Avalon at Florham Park, LLC
|
|
Avalon at Mission Bay III, L.P.
|
|
Avalon at Pacific Bay, L.P.
|
|
Avalon at Providence Park, LLC
|
|
Avalon at Stratford, LLC
|
|
Avalon Baker Ranch, L.P.
|
|
Avalon Ballard, LLC
|
|
Avalon Belltown, LLC
|
|
Avalon Brea Place, LLC
|
|
Avalon Brea Place Member, LLC
|
|
Avalon Brea Place (Phase I), LLC
|
|
Avalon Burlington, LLC
|
|
Avalon Chino Hills, L.P.
|
|
|
Avalon Columbia Pike, LLC
|
|
Avalon Columbus Circle, LLC
|
|
Avalon Denver West, LLC
|
|
Avalon DownREIT V, L.P.
|
|
Avalon Dublin Station II, L.P.
|
|
Avalon Encino, L.P.
|
|
Avalon Exeter, LLC
|
|
Avalon Fair Lakes, LLC
|
|
Avalon Fairfax City, LLC
|
|
Avalon Fashion Valley, L.P.
|
|
Avalon Framingham, LLC
|
|
Avalon Glendora, L.P.
|
|
Avalon Gold, LLC
|
|
Avalon Great Neck, LLC
|
|
Avalon Green II, LLC
|
|
Avalon Grosvenor, L.P.
|
|
Avalon Harbor East, LLC
|
|
Avalon Hoboken, LLC
|
|
Avalon Hoboken TRS, LLC
|
|
Avalon Hoboken JV, LLC
|
|
Avalon Hollywood GP, LLC
|
|
Avalon Hollywood, L.P.
|
|
Avalon Hunt Valley, LLC
|
|
Avalon II Maryland Value II, L.P.
|
|
Avalon II Maryland Value III, L.P.
|
|
Avalon II Maryland Value IV, L.P.
|
|
Avalon II New Jersey Value II, L.P.
|
|
Avalon Irvine III, L.P.
|
|
Avalon Irvine, L.P.
|
|
Avalon Laurel, LLC
|
|
Avalon Marlborough, LLC
|
|
Avalon Milazzo, L.P.
|
|
Avalon Mission Oaks, L.P.
|
|
Avalon Monrovia, LLC
|
|
Avalon Morningside Fee, LLC
|
|
Avalon Morrison Park, L.P.
|
|
Avalon Mosaic II, LLC
|
|
Avalon Mosaic, LLC
|
|
Avalon Nashua, LLC
|
|
Avalon New Canaan, LLC
|
|
Avalon New Jersey Value II, LLC
|
|
Avalon Newport, L.P.
|
|
Avalon Norden Place, LLC
|
|
Avalon North Creek, LLC
|
|
Avalon Oak Road, L.P.
|
|
Avalon Oak Road GP, LLC
|
|
|
Avalon Ocean Avenue, L.P.
|
|
Avalon Ossining, LLC
|
|
Avalon Overlake, LLC
|
|
Avalon Overlake Phase II, LLC
|
|
Avalon Park Crest, LLC
|
|
Avalon Piscataway, LLC
|
|
Avalon Potomac Yard, LLC
|
|
Avalon Princeton, LLC
|
|
Avalon Public Market, L.P.
|
|
Avalon Public Market Parcel C, LLC
|
|
Avalon Queen Anne, LLC
|
|
Avalon Rancho Vallecitos, L.P.
|
|
Avalon Riverview I, LLC
|
|
Avalon Riverview North, LLC
|
|
Avalon Rockwell & Lanes, LLC
|
|
Avalon Roseland, LLC
|
|
Avalon Run, LLC
|
|
Avalon San Dimas, L.P.
|
|
Avalon Shelton III, LLC
|
|
Avalon Shipyard, LLC
|
|
Avalon Somers, LLC
|
|
Avalon Stuart, LLC
|
|
Avalon Studio 77, L.P.
|
|
Avalon Teaneck, LLC
|
|
Avalon Towers Bellevue, LLC
|
|
Avalon Towson, LLC
|
|
Avalon Union City, L.P.
|
|
Avalon University District, LLC
|
|
Avalon Upper Falls Limited Partnership
|
|
Avalon Upper Falls, LLC
|
|
Avalon Villa Bonita, L.P.
|
|
Avalon Villa San Dimas, L.P.
|
|
Avalon Vista, L.P.
|
|
Avalon Walnut Creek II, L.P.
|
|
Avalon Walnut Creek II GP, LLC
|
|
Avalon Watch, LLC
|
|
Avalon West Chelsea, LLC
|
|
Avalon West Hollywood, L.P.
|
|
Avalon West Long Branch, LLC
|
|
Avalon White Plains II, LLC
|
|
Avalon Willoughby West, LLC
|
|
Avalon Wilshire, L.P.
|
|
Avalon Winbrook Redevelopment, LLC
|
|
Avalon Woodland Hills, L.P.
|
|
Avalon WP I, LLC
|
|
Avalon WP II, LLC
|
|
|
Avalon WP III, LLC
|
|
Avalon WP IV, LLC
|
|
Avalon WP V, LLC
|
|
Avalon WP VI, LLC
|
|
Avalon Yonkers ATI Site, LLC
|
|
Avalon Yonkers Sun Sites, LLC
|
|
AvalonBay Capital Management II, LLC
|
|
AvalonBay Fund II Subsidiary GP, LLC
|
|
AvalonBay Trade Zone Village, LLC
|
|
AvalonBay Value Added Fund II Feeder, L.P.
|
|
AvalonBay Value Added Fund II, L.P.
|
|
AvalonBay Value Added REIT II, L.P.
|
|
AVB 1865 Broadway, LLC
|
|
AVB Albemarle, LLC
|
|
AVB Balboa, LLC
|
|
AVB Bloomfield Station Urban Renewal, LLC
|
|
AVB Boonton Bondholder, LLC
|
|
AVB Brandywine Member, LLC
|
|
AVB Broadway Developer, LLC
|
|
AVB Broadway Member, LLC
|
|
AVB Consulate, LLC
|
|
AVB Del Rey, L.P.
|
|
AVB Glover Park, LLC
|
|
AVB La Mesa GP LLC
|
|
AVB La Mesa II GP LLC
|
|
AVB La Mesa II LP
|
|
AVB La Mesa LP
|
|
AVB Legacy DownREIT, LLC
|
|
AVB Manager II, LLC
|
|
AVB Maple Leaf Apartments GP, LLC
|
|
AVB Maple Leaf Apartments Limited Partnership
|
|
AVB Maple Leaf REIT, LLC
|
|
AVB Market Common, LLC
|
|
AVB NP II JV GP, LLC
|
|
AVB NP II JV Investor, LLC
|
|
AVB Opera Warehouse GP, LLC
|
|
AVB Opera Warehouse TRS, LLC
|
|
AVB Opera Warehouse, L.P.
|
|
AVB Princeton Homes, LLC
|
|
AVB Residual Parallel II, LLC
|
|
AVB Santa Monica on Main GP LLC
|
|
AVB Santa Monica on Main LP
|
|
AVB Simi Valley GP LLC
|
|
AVB Simi Valley LP
|
|
AVB Southwest Berkeley GP LLC
|
|
AVB Southwest Berkeley LP
|
|
|
AVB Statesman, LLC
|
|
AVB Studio City GP LLC
|
|
AVB Studio City III-A GP LLC
|
|
AVB Studio City III-A LP
|
|
AVB Studio City III-B GP LLC
|
|
AVB Studio City III-B LP
|
|
AVB Studio City III-C GP LLC
|
|
AVB Studio City III-C LP
|
|
AVB Studio City LP
|
|
AVB Trademark, LLC
|
|
AVB Tunlaw Gardens, LLC
|
|
AVB Walnut Creek GP LLC
|
|
AVB Walnut Creek LP
|
|
AVB Walnut Creek Station GP LLC
|
|
AVB Walnut Creek Station LP
|
|
AVB Willow Glen GP LLC
|
|
AVB Willow Glen LP
|
|
Bay Countrybrook L.P.
|
|
Bay Pacific Northwest, L.P.
|
|
Bellevue Financing, LLC
|
|
Bloomingdale Urban Renewal, LLC
|
|
Boonton Urban Renewal, LLC
|
|
Bowery Place I Low-Income Operator, LLC
|
|
Bowery Place I Manager, LLC
|
|
BPR Sudbury Development LLC
|
|
Briarwood Borrower, LLLP
|
|
Capital Mezz LLC
|
|
CG-N Affordable LLC
|
|
CG-N Affordable Manager LLC
|
|
CG-S Affordable LLC
|
|
CG-S Affordable Manager LLC
|
|
Clinton Green North, LLC
|
|
Clinton Green South, LLC
|
|
Clinton Green Theatre, LLC
|
|
Courthouse Hill LLC
|
|
Crescent Financing, LLC
|
|
Crest Financing, L.P.
|
|
CVP II, LLC
|
|
CVP III, LLC
|
|
Darien Financing, LLC
|
|
Dermont Clinton Green, LLC
|
|
Eaves Artesia, L.P.
|
|
Eaves Burlington, LLC
|
|
Edgewater Financing, LLC
|
|
El Paseo Drive Land LLC
|
|
Fairfax Towers Financing, L.P.
|
|
|
Garden City Apartments, LLC
|
|
Garden City SF, LLC
|
|
Garden City Townhomes, LLC
|
|
Glen Cove Development LLC
|
|
Glen Cove II Development LLC
|
|
Hayes Valley, L.P.
|
|
La Brea Gateway LLC
|
|
Lake Mendota Investments LLC
|
|
Laurel Hill Private Sewer Treatment Facility, LLC
|
|
Legacy Holdings JV, LLC
|
|
Lexford Properties, L.P.
|
|
Maplewood Urban Renewal, LLC
|
|
Mark Pasadena Financing, L.P.
|
|
Market Common Apartment Retail, LLC
|
|
Mission Bay North Financing, L.P.
|
|
MVP I, LLC
|
|
Newcastle Construction Management, LLC
|
|
Newcastle For Sale, LLC
|
|
Newcastle Joint Venture, LLC
|
|
Newcastle Multifamily Rental, LLC
|
|
North Bergen Residential Urban Renewal, LLC
|
|
North Bergen Retail Urban Renewal, LLC
|
|
North Point Apartments GP LLC
|
|
North Point Apartments Limited Partnership
|
|
North Point Holdings GP LLC
|
|
North Point Holdings LP
|
|
North Point II Apartments, LLC
|
|
North Point II JV, LP
|
|
North Point II REIT, LLC
|
|
North Point REIT LLC
|
|
Norwalk Retail, LLC
|
|
OEC Holdings LLC
|
|
PHVP I GP, LLC
|
|
PHVP I, LP
|
|
Pleasant Hill Manager, LLC
|
|
Pleasant Hill Transit Village Associates LLC
|
|
Quincy Avalon, LLC
|
|
Reservoir Community Partners, LLC
|
|
Ridgefield Park Urban Renewal, LLC
|
|
Roselle Park Urban Renewal, LLC
|
|
Roselle Park VP, LLC
|
|
Run East II Financing, LLC
|
|
San Bruno III Financing, L.P.
|
|
Saugus Avalon, LLC
|
|
Shady Grove Road Financing, LLC
|
|
Sheepshead Bay Road Lender, LLC
|
|
|
Sheepshead Bay Road Manager, LLC
|
|
Sheepshead Bay Road Owner, LLC
|
|
Sheepshead Bay Road Partner, LLC
|
|
Sheepshead Bay Road PM, LLC
|
|
Silicon Valley Financing, LLC
|
|
Smith Property Holdings Ballston Place L.L.C.
|
|
Smith Property Holdings Consulate L.L.C.
|
|
Smith Property Holdings Crystal Towers L.P.
|
|
Smith Property Holdings Five (D.C.) L.P.
|
|
Smith Property Holdings One (D.C.) L.P.
|
|
Smith Property Holdings Reston Landing L.L.C.
|
|
Smith Property Holdings Seven L.P.
|
|
Sudbury Land Avalon, LLC
|
|
Tysons West, LLC
|
|
Union Urban Renewal, LLC
|
|
Valet Waste Holdings, Inc.
|
|
Wesmont Station Licensee, LLC
|
|
Wesmont Station Residential I Urban Renewal, LLC
|
|
Wesmont Station Residential II Urban Renewal, LLC
|
|
Wesmont Station Retail I Urban Renewal, LLC
|
|
Wesmont Station Retail II Urban Renewal, LLC
|
|
West Chelsea Transaction, LLC
|
|
West Windsor Urban Renewal, LLC
|
|
Wharton Urban Renewal, LLC
|
|
Woodland Park REIT Holdings GP LLC
|
|
Woodland Park REIT Holdings LP
|
|
Woodland Park REIT LLC
|
|
WP Apartments GP LLC
|
|
WP Apartments LP
|
|
4100 Massachusetts Avenue Associates, L.P.
|
|
Archstone
|
|
Archstone Inc.
|
|
Archstone Multifamily Series I Trust
|
|
AVA Arts District GP, Inc.
|
|
Avalon 4100 Massachusetts Avenue, Inc.
|
|
Avalon Acton, Inc.
|
|
Avalon at Chestnut Hill, Inc.
|
|
Avalon at Great Meadow, Inc.
|
|
Avalon at St. Clare, Inc.
|
|
Avalon BFG, Inc.
|
|
Avalon Blue Hills, Inc.
|
|
|
Avalon Canton, Inc.
|
|
Avalon Chase Glen, Inc.
|
|
Avalon Chase Grove, Inc.
|
|
Avalon Chino Hills Manager, Inc.
|
|
Avalon Cohasset, Inc.
|
|
Avalon Collateral, Inc.
|
|
Avalon Commons, Inc.
|
|
Avalon DownREIT V, Inc.
|
|
Avalon Fairway Hills I Associates
|
|
Avalon Fairway Hills II Associates
|
|
Avalon Fairway II, Inc.
|
|
Avalon Glendora Manager, Inc.
|
|
Avalon Grosvenor LLC
|
|
Avalon Hayes Valley Manager, Inc.
|
|
Avalon Hingham, Inc.
|
|
Avalon Hingham PM, Inc.
|
|
Avalon Mission Oaks Manager, Inc.
|
|
Avalon Natick, Inc.
|
|
Avalon Oaks, Inc.
|
|
Avalon Oaks West, Inc.
|
|
Avalon Promenade, Inc.
|
|
Avalon Public Market GP, Inc.
|
|
Avalon Sharon, Inc.
|
|
Avalon Studio 77 GP, Inc.
|
|
Avalon Symphony Woods, Inc.
|
|
Avalon Twinbrook Station, Inc.
|
|
Avalon Upper Falls Limited Dividend Corporation
|
|
Avalon West Hollywood Manager, Inc.
|
|
AvalonBay Assembly Row, Inc.
|
|
AvalonBay Capital Management, Inc.
|
|
AvalonBay Construction Services, Inc.
|
|
AvalonBay Grosvenor, Inc.
|
|
AvalonBay NYC Development, Inc.
|
|
AvalonBay Orchards, Inc.
|
|
AvalonBay Traville, LLC
|
|
AVB Development Transactions, Inc.
|
|
AVB Northborough, Inc.
|
|
AVB Realty Management Services, Inc.
|
|
AVB Service Provider, Inc.
|
|
AVB Tysons Development, Inc.
|
|
Bay Asset Group, Inc.
|
|
Bay Development Partners, Inc.
|
|
Bay GP, Inc.
|
|
Brandywine Apartments of Maryland, LLC
|
|
California Multiple Financing, Inc.
|
|
California San Bruno III Financing, Inc.
|
|
|
Easton Avalon, Inc.
|
|
Georgia Avenue, Inc.
|
|
Hingham Shipyard Avalon II, Inc.
|
|
JP Construction in Milford, Inc.
|
|
Juanita Construction, Inc.
|
|
Lexington Ridge-Avalon, Inc.
|
|
Norwood Avalon, Inc.
|
|
Pomorum Holdings, Inc.
|
|
Smith Realty Company
|
|
Sudbury Avalon, Inc.
|
|
855 Broadway Licensee, LLC
|
|
AvalonBay BFG Limited Partnership
|
|
Hingham Shipyard East Property Owners Association, Inc.
|
|
Smith Property Holdings Cronin’s Landing L.P.
|
|
Town Cove Jersey City Urban Renewal, Inc.
|
|
Town Run Associates
|
|
Avalon Huntington Former S Corp
|
|
Hillwood Square Mutual Association
|
|
Pomorum Renters Insurance Agency, LLC
|
|
Pomorum Insurance Company Ltd. (Bermuda)
|
|
Pomorum Renters Insurance Company, Ltd. (Bermuda)
|
|
(1)
|
Registration Statement (Forms S-3 No. 333-87063 and No. 333-107413) of AvalonBay Communities, Inc., and
|
(2)
|
Registration Statement (Forms S-8 No. 333-216221, No. 333-161258, and No. 333-16837) pertaining to the Employees' Savings Plan of AvalonBay Communities, Inc.;
|
1.
|
I have reviewed this annual report on Form 10-K of AvalonBay Communities, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a - 15(e) and 15d - 15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a - 15(f) and 15d - 15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's Board of Directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
Date: February 23, 2018
|
|
|
|
|
/s/ TIMOTHY J. NAUGHTON
|
|
|
Timothy J. Naughton
|
|
|
Chairman, Chief Executive Officer and President
|
1.
|
I have reviewed this annual report on Form 10-K of AvalonBay Communities, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a - 15(e) and 15d - 15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a - 15(f) and 15d - 15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's Board of Directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
Date: February 23, 2018
|
|
|
|
|
/s/ KEVIN P. O’SHEA
|
|
|
Kevin P. O’Shea
|
|
|
Chief Financial Officer
|
Date: February 23, 2018
|
|
|
|
|
/s/ TIMOTHY J. NAUGHTON
|
|
|
Timothy J. Naughton
|
|
|
Chairman, Chief Executive Officer and President
|
|
|
/s/ KEVIN P. O’SHEA
|
|
|
Kevin P. O’Shea
|
|
|
Chief Financial Officer
|