☒ | Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
☐ | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
Virginia | 54-1692118 | |||||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
Title of each class | Trading Symbol | Name of each exchange on which registered | ||||||||||||
COMMON STOCK, $.01 Par Value | ALB | New York Stock Exchange |
Large accelerated filer | ☒ | Accelerated filer | ☐ | |||||||||||||||||
Non-accelerated filer | ☐ | Smaller reporting company | ☐ | |||||||||||||||||
Emerging growth company | ☐ |
Item 2. | Properties. |
Location | Principal Use | Owned/Leased | ||||||||||||
Lithium | ||||||||||||||
Chengdu, China | Production of lithium carbonate and technical and battery-grade lithium hydroxide | Owned | ||||||||||||
Greenbushes, Australia(a) | Production of lithium spodumene minerals and lithium concentrate | Owned(e) | ||||||||||||
Kemerton, Australia(a)(b) | Production of lithium carbonate and technical and battery-grade lithium hydroxide | Owned(e) | ||||||||||||
Kings Mountain, NC | Production of technical and battery-grade lithium hydroxide, lithium salts and battery-grade lithium metal products | Owned | ||||||||||||
La Negra, Chile | Production of technical and battery-grade lithium carbonate and lithium chloride | Owned | ||||||||||||
Langelsheim, Germany | Production of butyllithium, lithium chloride, specialty products, lithium hydrides, cesium and special metals | Owned | ||||||||||||
New Johnsonville, TN | Production of butyllithium and specialty products | Owned | ||||||||||||
Salar de Atacama, Chile(a) | Production of lithium brine and potash | Owned(f) | ||||||||||||
Silver Peak, NV(a) | Production of lithium brine, technical-grade lithium carbonate and lithium hydroxide | Owned | ||||||||||||
Taichung, Taiwan | Production of butyllithium | Owned | ||||||||||||
Wodgina, Australia(a)(c) | Production of lithium spodumene minerals and lithium concentrate | Owned and leased(e) | ||||||||||||
Xinyu, China | Production of lithium carbonate and technical and battery-grade lithium hydroxide | Owned | ||||||||||||
Bromine | ||||||||||||||
Baton Rouge, LA | Research and product development activities, and production of flame retardants | Leased | ||||||||||||
Magnolia, AR(a) | Production of flame retardants, bromine, inorganic bromides, agricultural intermediates and tertiary amines | Owned | ||||||||||||
Safi, Jordan(a) | Production of bromine and derivatives and flame retardants | Owned and leased(e) | ||||||||||||
Twinsburg, OH | Production of bromine-activated carbon | Leased | ||||||||||||
Catalysts | ||||||||||||||
Amsterdam, the Netherlands | Production of refinery catalysts, research and product development activities | Owned | ||||||||||||
Bitterfeld, Germany | Refinery catalyst regeneration, rejuvenation, and sulfiding | Owned(e) | ||||||||||||
La Voulte, France | Refinery catalysts regeneration and treatment, research and development activities | Owned(e) | ||||||||||||
McAlester, OK | Refinery catalyst regeneration, rejuvenation, pre-reclaim burn off, as well as specialty zeolites and additives marketing activities | Owned(e) | ||||||||||||
Mobile, AL | Production of tin stabilizers | Owned(e) | ||||||||||||
Niihama, Japan | Production of refinery catalysts | Leased(e) | ||||||||||||
Pasadena, TX(d) | Production of aluminum alkyls, orthoalkylated anilines, refinery catalysts and other specialty chemicals; refinery catalysts regeneration services and research and development activities | Owned | ||||||||||||
Santa Cruz, Brazil | Production of catalysts, research and product development activities | Owned(e) | ||||||||||||
Takaishi City, Osaka, Japan | Production of aluminum alkyls | Owned(e) |
Location | Business Segment | Ownership % | Extraction Type | Stage | |||||||||||||||||||
Australia | |||||||||||||||||||||||
Greenbushes | Lithium | 49% | Hard rock | Production | |||||||||||||||||||
Wodgina | Lithium | 60%(a) | Hard rock | Production(b) | |||||||||||||||||||
Chile | |||||||||||||||||||||||
Salar de Atacama | Lithium | 100% | Brine | Production | |||||||||||||||||||
Jordan | |||||||||||||||||||||||
Safi(c) | Bromine | 50% | Brine | Production | |||||||||||||||||||
United States | |||||||||||||||||||||||
Kings Mountain, NC | Lithium | 100% | Hard rock | Development | |||||||||||||||||||
Magnolia, AR(c) | Bromine | 100% | Brine | Production | |||||||||||||||||||
Silver Peak, NV(c) | Lithium | 100% | Brine | Production |
Aggregate Annual Production (metric tonnes in thousands) | |||||||||||||||||
Year Ended December 31, | |||||||||||||||||
2021 | 2020 | 2019 | |||||||||||||||
Lithium | |||||||||||||||||
Australia(a) | |||||||||||||||||
Greenbushes(b) | 13 | 8 | 11 | ||||||||||||||
Chile | |||||||||||||||||
Salar de Atacama(c) | 8 | 8 | 7 | ||||||||||||||
United States | |||||||||||||||||
Silver Peak, NV | 2 | 2 | 1 | ||||||||||||||
Bromine | |||||||||||||||||
Jordan | |||||||||||||||||
Safi(d)(e) | 57 | 56 | 56 | ||||||||||||||
United States | |||||||||||||||||
Magnolia, AR(f) | 71 | 74 | 73 |
Measured Mineral Resources | Indicated Mineral Resources | Measured and Indicated Mineral Resources | Inferred Mineral Resources | ||||||||||||||||||||||||||||||||||||||||||||
Amount (‘000s metric tonnes) | Grade (Li2O%) | Amount (‘000s metric tonnes) | Grade (Li2O%) | Amount (‘000s metric tonnes) | Grade (Li2O%) | Amount (‘000s metric tonnes) | Grade (Li2O%) | ||||||||||||||||||||||||||||||||||||||||
Lithium - Hard Rock: | |||||||||||||||||||||||||||||||||||||||||||||||
Australia | |||||||||||||||||||||||||||||||||||||||||||||||
Greenbushes | — | — | 16,900 | 1.47% | 16,900 | 1.47% | 20,000 | 1.05% | |||||||||||||||||||||||||||||||||||||||
Wodgina(a) | — | — | 13,400 | 1.39% | 13,400 | 1.39% | 98,500 | 1.15% | |||||||||||||||||||||||||||||||||||||||
United States | |||||||||||||||||||||||||||||||||||||||||||||||
Kings Mountain, NC | — | — | 46,816 | 1.37% | 46,816 | 1.37% | 42,869 | 1.10% | |||||||||||||||||||||||||||||||||||||||
Amount (‘000s metric tonnes) | Concentration (mg/L) | Amount (‘000s metric tonnes) | Concentration (mg/L) | Amount (‘000s metric tonnes) | Concentration (mg/L) | Amount (‘000s metric tonnes) | Concentration (mg/L) | ||||||||||||||||||||||||||||||||||||||||
Lithium - Brine: | |||||||||||||||||||||||||||||||||||||||||||||||
Chile | |||||||||||||||||||||||||||||||||||||||||||||||
Salar de Atacama | 717 | 2,211 | 642 | 1,747 | 1,360 | 1,959 | 131 | 1,593 | |||||||||||||||||||||||||||||||||||||||
United States | |||||||||||||||||||||||||||||||||||||||||||||||
Silver Peak, NV | 10 | 152 | 25 | 143 | 35 | 145 | 63 | 121 | |||||||||||||||||||||||||||||||||||||||
Proven Mineral Reserves | Probable Mineral Reserves | Total Mineral Reserves | |||||||||||||||||||||||||||||||||
Amount (‘000s metric tonnes) | Grade (Li2O%) | Amount (‘000s metric tonnes) | Grade (Li2O%) | Amount (‘000s metric tonnes) | Grade (Li2O%) | ||||||||||||||||||||||||||||||
Lithium - Hard Rock(a): | |||||||||||||||||||||||||||||||||||
Australia | |||||||||||||||||||||||||||||||||||
Greenbushes | — | — | 69,900 | 1.95% | 69,900 | 1.95% | |||||||||||||||||||||||||||||
Amount (‘000s metric tonnes) | Concentration (mg/L) | Amount (‘000s metric tonnes) | Concentration (mg/L) | Amount (‘000s metric tonnes) | Concentration (mg/L) | ||||||||||||||||||||||||||||||
Lithium - Brine: | |||||||||||||||||||||||||||||||||||
Chile | |||||||||||||||||||||||||||||||||||
Salar de Atacama | 323 | 2,190 | 324 | 1,927 | 647 | 2,071 | |||||||||||||||||||||||||||||
United States | |||||||||||||||||||||||||||||||||||
Silver Peak, NV | 13 | 88 | 49 | 83 | 62 | 84 | |||||||||||||||||||||||||||||
Bromine: | |||||||||||||||||||||||||||||||||||
United States | |||||||||||||||||||||||||||||||||||
Magnolia, AR(b) | 2,497 | 574 | 3,071 |
Amount | Grade (Li2O%) | ||||||||||
Indicated mineral resources: | |||||||||||
Resource Pit | 15,600 | 1.54% | |||||||||
Reserve Pit | 1,300 | 0.64% | |||||||||
Inferred mineral resources: | |||||||||||
Resource Pit | 11,700 | 1.05% | |||||||||
Reserve Pit | 8,200 | 1.05% | |||||||||
Stockpiles | 100 | 1.40% |
Amount | Grade (Li2O%) | ||||||||||
Probable mineral reserves: | |||||||||||
Reserve Pit | 67,650 | 1.97% | |||||||||
Stockpiles | 2,250 | 1.31% |
Amount | Grade (Li2O%) | ||||||||||
Indicated mineral resources | 13,400 | 1.39% | |||||||||
Measured and Indicated mineral resources | 13,400 | 1.39% | |||||||||
Inferred mineral resources | 98,500 | 1.15% |
Amount | Concentration (mg/L) | ||||||||||
Measured mineral resources | 717 | 2,211 | |||||||||
Indicated mineral resources | 642 | 1,747 | |||||||||
Measured and Indicated mineral resources | 1,360 | 1,959 | |||||||||
Inferred mineral resources | 131 | 1,593 |
Amount | Concentration (mg/L) | ||||||||||
Proven mineral reserves: | |||||||||||
In Situ | 299 | 2,150 | |||||||||
In Process | 24 | 2,685 | |||||||||
Probable mineral reserves: | |||||||||||
In Situ | 324 | 1,927 | |||||||||
Total mineral reserves: | |||||||||||
In Situ | 623 | 2,047 | |||||||||
In Process | 24 | 2,685 |
Amount | Concentration (mg/L) | ||||||||||
Measured mineral resources | 10 | 152 | |||||||||
Indicated mineral resources | 25 | 143 | |||||||||
Measured and Indicated mineral resources | 35 | 145 | |||||||||
Inferred mineral resources | 63 | 121 |
Amount | Concentration (mg/L) | ||||||||||
Proven mineral reserves: | |||||||||||
In Situ | 11 | 87 | |||||||||
In Process | 1 | 103 | |||||||||
Probable mineral reserves: | |||||||||||
In Situ | 49 | 83 | |||||||||
Total mineral reserves: | |||||||||||
In Situ | 60 | 84 | |||||||||
In Process | 1 | 103 |
Amount | |||||
Proven mineral reserves | 2,497 | ||||
Probable mineral reserves | 574 | ||||
Total mineral reserves | 3,071 |
Item 9A. | Controls and Procedures. |
Item 15. | Exhibits and Financial Statement Schedules. |
(a)(3) | Exhibits | ||||||||||
The following documents are filed as exhibits to this Annual Report on Form 10-K/A (Amendment No.2) pursuant to Item 601 of Regulation S-K. These exhibits should be read in conjunction with Item 15 of the Company’s Annual Report on Form 10-K filed on February 22, 2022: | |||||||||||
*101 | Interactive Data Files (Annual Report on Form 10-K, for the fiscal year ended December 31, 2021, furnished in XBRL (eXtensible Business Reporting Language)). |
* | Included with this filing. | ||||
ALBEMARLE CORPORATION (Registrant) | ||||||||
By: | /S/ J. KENT MASTERS | |||||||
(J. Kent Masters) | ||||||||
Chairman, President and Chief Executive Officer |
Date: | January 26, 2023 |
/s/ J. KENT MASTERS | ||
J. Kent Masters | ||
Chairman, President and Chief Executive Officer |
Date: | January 26, 2023 |
/s/ SCOTT A. TOZIER | ||
Scott A. Tozier | ||
Executive Vice President and Chief Financial Officer |
SEC Technical Report Summary Pre-Feasibility Study Greenbushes Mine Western Australia Effective Date: June 30, 2021 Report Date: January 28, 2021 Amended Date: December 16, 2022 | ||
Report Prepared for Albemarle Corporation 4350 Congress Street Suite 700 Charlotte, North Carolina 28209 | ||
Report Prepared by ![]() SRK Consulting (U.S.), Inc. 1125 Seventeenth Street, Suite 600 Denver, CO 80202 SRK Project Number: 515800.040 |
SEC Technical Report Summary – Greenbushes Mine | Page ii |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page iii |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page iv |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page v |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page vi |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page vii |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page viii |
Signature Page | 239 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page ix |
Table 1-4: Indicative Economic Results (Albemarle) | |||||
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page x |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page xi |
Figure 1-2: Sustaining Capital Profile (Tabular Data shown in in Table 19-12) | |||||
Figure 1-3: Life of Mine Operating Cost Profile (Tabular Data shown in in Table 19-12) | |||||
Figure 1-5: Annual Cashflow Summary (Tabular Data shown in in Table 19-12) | |||||
Figure 6-2: Simplified Stratigraphic Column | |||||
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page xii |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page xiii |
Figure 19-1: Greenbushes Mining Profile (Tabular data in Table 19-12) | |||||
Figure 19-2: Greenbushes Processing Profile (Tabular data in Table 19-12) | |||||
Figure 19-3: Greenbushes Production Profile (Tabular data in Table 19-12) | |||||
Figure 19-4: Life of Mine Operating Cost Summary (Tabular data in Table 19-12) | |||||
Figure 19-6: Greenbushes Sustaining Capital Profile (Tabular data in Table 19-12) | |||||
Figure 19-7: Annual Cashflow Summary (Tabular data in Table 19-12) | |||||
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page xiv |
Abbreviation | Unit or Term | ||||
A | ampere | ||||
AA | atomic absorption | ||||
A/m2 | amperes per square meter | ||||
ANFO | ammonium nitrate fuel oil | ||||
Ag | silver | ||||
Au | gold | ||||
AuEq | gold equivalent grade | ||||
°C | degrees Centigrade | ||||
CCD | counter-current decantation | ||||
CIF | cost-insurance-freight | ||||
CIL | carbon-in-leach | ||||
CoG | cut-off grade | ||||
cm | centimeter | ||||
cm2 | square centimeter | ||||
cm3 | cubic centimeter | ||||
cfm | cubic feet per minute | ||||
ConfC | confidence code | ||||
CRec | core recovery | ||||
CSS | closed-side setting | ||||
CTW | calculated true width | ||||
° | degree (degrees) | ||||
dia. | diameter | ||||
EIS | Environmental Impact Statement | ||||
EMP | Environmental Management Plan | ||||
FA | fire assay | ||||
ft | foot (feet) | ||||
ft2 | square foot (feet) | ||||
ft3 | cubic foot (feet) | ||||
g | gram | ||||
gal | gallon | ||||
g/L | gram per liter | ||||
g-mol | gram-mole | ||||
gpm | gallons per minute | ||||
g/t | grams per tonne | ||||
ha | hectares | ||||
HDPE | Height Density Polyethylene | ||||
hp | horsepower | ||||
HTW | horizontal true width | ||||
ICP | induced couple plasma | ||||
ID2 | inverse-distance squared | ||||
ID3 | inverse-distance cubed | ||||
IFC | International Finance Corporation | ||||
ILS | Intermediate Leach Solution | ||||
kA | kiloamperes | ||||
kg | kilograms | ||||
km | kilometer | ||||
km2 | square kilometer | ||||
koz | thousand troy ounce | ||||
kt | thousand tonnes | ||||
kt/d | thousand tonnes per day | ||||
kt/y | thousand tonnes per year | ||||
kV | kilovolt |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page xv |
kW | kilowatt | ||||
kWh | kilowatt-hour | ||||
kWh/t | kilowatt-hour per metric tonne | ||||
L | liter | ||||
L/sec | liters per second | ||||
L/sec/m | liters per second per meter | ||||
lb | pound | ||||
LHD | Long-Haul Dump truck | ||||
LLDDP | Linear Low Density Polyethylene Plastic | ||||
LOI | Loss On Ignition | ||||
LoM | Life-of-Mine | ||||
m | meter | ||||
m2 | square meter | ||||
m3 | cubic meter | ||||
masl | meters above sea level | ||||
MARN | Ministry of the Environment and Natural Resources | ||||
mg/L | milligrams/liter | ||||
mm | millimeter | ||||
mm2 | square millimeter | ||||
mm3 | cubic millimeter | ||||
MME | Mine & Mill Engineering | ||||
Moz | million troy ounces | ||||
Mt | million tonnes | ||||
MTW | measured true width | ||||
MW | million watts | ||||
m.y. | million years | ||||
NGO | non-governmental organization | ||||
NI 43-101 | Canadian National Instrument 43-101 | ||||
OSC | Ontario Securities Commission | ||||
oz | troy ounce | ||||
% | percent | ||||
PLC | Programmable Logic Controller | ||||
PLS | Pregnant Leach Solution | ||||
PMF | probable maximum flood | ||||
ppb | parts per billion | ||||
ppm | parts per million | ||||
QA/QC | Quality Assurance/Quality Control | ||||
RC | rotary circulation drilling | ||||
RoM | Run-of-Mine | ||||
RQD | Rock Quality Description | ||||
SEC | U.S. Securities & Exchange Commission | ||||
sec | second | ||||
SG | specific gravity | ||||
SPT | standard penetration testing | ||||
st | short ton (2,000 pounds) | ||||
t | tonne (metric ton) (2,204.6 pounds) | ||||
t/h | tonnes per hour | ||||
t/d | tonnes per day | ||||
t/y | tonnes per year | ||||
TSF | tailings storage facility | ||||
TSP | total suspended particulates | ||||
µm | micron or microns | ||||
V | volts | ||||
VFD | variable frequency drive | ||||
W | watt | ||||
XRD | x-ray diffraction | ||||
y | year |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 1 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 2 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 3 |
Area | Category | 100% Tonnes (Mt) | Attributable Tonnes (Mt) | Li2O (%) | Cut-Off (% Li2O) | Mass Yield | 100% Concentrate Tonnes @ 6.0% Li2O (Mt) | Attributable Concentrate Tonnes @ 6% Li2O (Mt) | ||||||||||||||||||
Resource Pit 2021 | Indicated | 31.8 | 15.6 | 1.54 | 0.57 | 17.2% | 5.5 | 2.7 | ||||||||||||||||||
Inferred | 23.9 | 11.7 | 1.05 | 0.57 | 10.3% | 2.5 | 1.2 | |||||||||||||||||||
Reserve Pit 2021 * | Indicated | 2.6 | 1.3 | 0.60 | 0.57-0.70 | 5.2% | 0.1 | 0.1 | ||||||||||||||||||
Inferred | 16.8 | 8.2 | 1.05 | 0.57-0.70 | 10.4% | 1.8 | 0.9 | |||||||||||||||||||
Stockpiles | Inferred | 0.3 | 0.1 | 1.40 | 0.50 | 15.0% | 0.04 | 0.02 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 4 |
Classification | Type | 100% Tonnes (Mt) | Attributable Tonnes (Mt) | Li2O% | Mass Yield (%) | 100% Concentrate (Mt) | Attributable Concentrate (Mt) | ||||||||||||||||
Probable Mineral Reserves | In situ | 138.1 | 67.7 | 1.97 | 22.6% | 31.3 | 15.3 | ||||||||||||||||
Stockpiles | 4.6 | 2.3 | 1.31 | 13.4% | 0.6 | 0.3 | |||||||||||||||||
In situ + Stockpiles | 142.7 | 69.9 | 1.95 | 22.3% | 31.9 | 15.6 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 5 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 6 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 7 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 8 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 9 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 10 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 11 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 12 |
Category | Unit | Value | ||||||
Mining Cost | US$/t mined | 5.30 | ||||||
Processing Cost | US$/t processed | 17.86 | ||||||
SG&A Cost | US$/t concentrate | 59.71 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 13 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 14 |
LoM Cash Flow (Unfinanced) | Units | Value | ||||||
Total Revenue | US$M | 10,287 | ||||||
Total Opex | US$M | (3,744) | ||||||
Operating Margin | US$M | 6,542 | ||||||
Operating Margin Ratio | % | 64% | ||||||
Taxes Paid | US$M | (1,743) | ||||||
Free Cashflow | US$M | 3,977 | ||||||
Before Tax | ||||||||
Free Cash Flow | US$M | 5,720 | ||||||
NPV @ 8% | US$M | 2,198 | ||||||
After Tax | ||||||||
Free Cash Flow | US$M | 3,977 | ||||||
NPV @ 8% | US$M | 1,562 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 15 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 16 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 17 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 18 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 19 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 20 |
Expertise | Date(s) of Visit | Details of Inspection | Reason Why a Personal Inspection Has Not Been Completed | ||||||||
Environmental/ Closure | August 19-20, 2020 | Day 1: Site overview presentation with Craig Dawson (General Manager – Operations) and meeting with Site Environmental Team. Proceeded to Cornwall Pit, which is currently used for water capture, followed on to C1/C2/C3 Open pit lookout, inspection of the progressive rehabilitation at Floyds WRL, Tailings retreatment plant and finished with a tour of the technical and chemical grade processing plants. Day 2: Inspection of the rehabilitation at TSF3, then to the seepage collection point just below Tin Shed Dam. Inspection of the buttress at TSF 2 and corresponding rehab of buttress, together with the new under drainage on the west side of TSF 2 to capture seepage. Visited Cowen Brook Dam. Overview of the WTP to be commissioned in September 2020 and visit o the storage dams Clearwater, Austins and Southhampton. Finished the tour with a visit to the 3 year old rehab to the west of Maranup Ford Road. | |||||||||
Other Areas | Site Visit not completed due to Covid-19 travel restrictions |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 21 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 22 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 23 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 24 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 25 |
Claim ID | Owner(s) | As Reported Type | Status | Date Granted | Expiry Date | Source As Of Date | Area (Ha) | ||||||||||||||||
G 01/1 | Talison Lithium Australia Pty Ltd | General Purpose Lease | Active/ Granted | 11/14/1986 | 6/5/2028 | 11/30/2020 | 10 | ||||||||||||||||
G 01/2 | Talison Lithium Australia Pty Ltd | General Purpose Lease | Active/ Granted | 11/14/1986 | 6/5/2028 | 11/30/2020 | 10 | ||||||||||||||||
L 01/1 | Talison Lithium Australia Pty Ltd | Miscellaneous License | Active/ Granted | 3/19/1986 | 12/27/2026 | 11/30/2020 | 9 | ||||||||||||||||
M 01/6 | Talison Lithium Australia Pty Ltd | Mining Lease | Active/ Granted | 12/28/1984 | 12/27/2026 | 11/30/2020 | 985 | ||||||||||||||||
M 01/5 | Talison Lithium Australia Pty Ltd | Mining Lease | Active/ Granted | 12/28/1984 | 12/27/2026 | 11/30/2020 | 999 | ||||||||||||||||
M 70/765 | Talison Lithium Australia Pty Ltd | Mining Lease | Active/ Granted | 6/15/1994 | 6/19/2036 | 11/30/2020 | 71 | ||||||||||||||||
M 01/3 | Talison Lithium Australia Pty Ltd | Mining Lease | Active/ Granted | 12/28/1984 | 12/27/2026 | 11/30/2020 | 1,000 | ||||||||||||||||
M 01/7 | Talison Lithium Australia Pty Ltd | Mining Lease | Active/ Granted | 12/28/1984 | 12/27/2026 | 11/30/2020 | 998 | ||||||||||||||||
M 01/4 | Talison Lithium Australia Pty Ltd | Mining Lease | Active/ Granted | 12/28/1984 | 12/27/2026 | 11/30/2020 | 999 | ||||||||||||||||
M 01/8 | Talison Lithium Australia Pty Ltd | Mining Lease | Active/ Granted | 12/28/1984 | 12/27/2026 | 11/30/2020 | 999 | ||||||||||||||||
M 01/10 | Talison Lithium Australia Pty Ltd | Mining Lease | Active/ Granted | 12/28/1984 | 12/27/2026 | 11/30/2020 | 1,000 | ||||||||||||||||
M 01/11 | Talison Lithium Australia Pty Ltd | Mining Lease | Active/ Granted | 12/28/1984 | 12/27/2026 | 11/30/2020 | 999 | ||||||||||||||||
M 01/16 | Talison Lithium Australia Pty Ltd | Mining Lease | Active/ Granted | 6/3/1986 | 6/5/2028 | 11/30/2020 | 19 | ||||||||||||||||
M 01/9 | Talison Lithium Australia Pty Ltd | Mining Lease | Active/ Granted | 12/28/1984 | 12/27/2026 | 11/30/2020 | 997 | ||||||||||||||||
M 01/18 | Talison Lithium Australia Pty Ltd | Mining Lease | Active/ Granted | 9/16/1994 | 9/27/2036 | 11/30/2020 | 3 | ||||||||||||||||
M 01/2 | Talison Lithium Australia Pty Ltd | Mining Lease | Active/ Granted | 12/28/1984 | 12/27/2026 | 11/30/2020 | 969 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 26 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 27 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 28 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 29 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 30 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 31 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 32 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 33 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 34 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 35 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 36 |
Tantalum | Composition | Lithium | Composition | ||||||||
Columbo Tantalite | (Fe,Mn)(Nb,Ta)2O6 | Spodumene | LiAISi2O6 | ||||||||
Stibio Tantalite | (Nb,Ta)SbO4 | Varieties | |||||||||
Microlite | ((Na,Ca)2Ta2O6(O,OH,F)) | Spodumene – White | |||||||||
Ta – Rutile (Struverite) | (Ti,Ta,Fe3+)3O6 | Hiddenite – Green | (Fe,Cr) | ||||||||
Wodginite | (Ta,Nb,Sn,Mn,Fe)16O32 | Kunzite – Pink | (Mn) | ||||||||
Ixiolite | (Ta,Fe,Sn,Nb,Mn)4O8 | Other Lithium Minerals | |||||||||
Tapiolites | (Fe,Mn)(Ta,Nb)2O6 | Lithiophilite | Li(Mn2+,Fe2+)PO4 | ||||||||
Holite | AI6(Ta,Sb,Li)[(Si,As)O4]3(BO3)(O,OH)3 | Amblygonite | (Li,Na)AI PO4(F,OH) | ||||||||
Tin | Holmquisite | Li(Mg,Fe2+)3AI2Si8O22(OH)2 | |||||||||
Cassiterite | SnO2 | Lepidolite | K(Li,AI)3(Si,AI)4O10(OH)2 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 37 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 38 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 39 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 40 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 41 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 42 |
Type | # Holes Drilled | Total Meters | ||||||
DDH | 380 | 74,360 | ||||||
DIA | 1 | 172 | ||||||
DIA BTW | 199 | 30,583 | ||||||
DIA/BTW | 5 | 1,044 | ||||||
RC | 563 | 78,333 | ||||||
RC/DDH | 14 | 4,904 | ||||||
Trench | 1 | 186 | ||||||
Blank | 3 | 310 | ||||||
Total | 1,166 | 189,892 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 43 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 44 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 45 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 46 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 47 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 48 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 49 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 50 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 51 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 52 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 53 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 54 |
Element | Detection Limit (%) | ||||||||||
PW1400 - 1983 | PW2400 – Nov 1995 | PW2400 (Low Level) – June 2001 | |||||||||
Ta2O5 | 0.005 | 0.005 | 0.001 | ||||||||
SnO2 | 0.005 | 0.005 | 0.002 | ||||||||
Li2O | 0.010 | 0.010 | 0.010 | ||||||||
Na2O | 0.005 | 0.005 | 0.005 | ||||||||
K2O | 0.005 | 0.005 | 0.005 | ||||||||
Sb2O3 | 0.005 | 0.005 | 0.002 | ||||||||
TiO2 | 0.005 | 0.005 | 0.005 | ||||||||
As2O3 | 0.005 | 0.005 | 0.005 | ||||||||
Nb2O5 | 0.005 | 0.005 | 0.0021 | ||||||||
Fe2O3 | 0.005 | 0.005 | 0.005 | ||||||||
U3O8 | 0.005 | 0.005 | 0.002 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 55 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 56 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 57 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 58 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 59 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 60 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 61 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 62 |
Number of samples in the assay file for comparison | 87,412 | ||||
Number of samples identified in the lab certificates for comparison | 45,408 | ||||
Total percentage of samples compared from the assay file | 51.9% | ||||
Number of tests compared per sample | 1 (Li2O) | ||||
Maximum number of possible matches between identified lab certificate sample and assay file samples when comparing | 45,408 | ||||
Actual number of matches between lab certs and assay database when comparing sample tests | 44,761 | ||||
Percentage of matched tests | 98.5% |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 63 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 64 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 65 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 66 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 67 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 68 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 69 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 70 |
Model Values Matching Drilling Pegmatite | ||||||||
Model Lithology | Model Length (m) | Percent Length | ||||||
Pegmatite | 109,891 | 96.85% | ||||||
Dolerites | 2,578 | 2.27% | ||||||
Surface(Alluvial) | 570 | 0.50% | ||||||
Granofels | 304 | 0.27% | ||||||
Amphibolites | 121 | 0.11% | ||||||
Model Values Matching Drilling Amphibolites | ||||||||
Model Lithology | Model Length (m) | Percent Length | ||||||
Amphibolites | 39,930 | 98.17% | ||||||
Pegmatite | 219 | 0.54% | ||||||
Granofels | 204 | 0.50% | ||||||
Dolerites | 180 | 0.44% | ||||||
Surface(Alluvial) | 141 | 0.35% | ||||||
Model Values Matching Drilling Dolerites | ||||||||
Model Lithology | Model Length (m) | Percent Length | ||||||
Dolerites | 14,793 | 94.25% | ||||||
Pegmatite | 571 | 3.64% | ||||||
Surface(Alluvial) | 124 | 0.79% | ||||||
Granofels | 124 | 0.79% | ||||||
Amphibolites | 85 | 0.54% | ||||||
Model Values Matching Drilling Granofels | ||||||||
Model Lithology | Model Length (m) | Percent Length | ||||||
Granofels | 17,226 | 95.74% | ||||||
Dolerites | 361 | 2.01% | ||||||
Pegmatite | 274 | 1.52% | ||||||
Surface(Alluvial) | 99 | 0.55% | ||||||
Amphibolites | 32 | 0.18% |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 71 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 72 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 73 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 74 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 75 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 76 |
Indicator Statistics | Li2O - Pegmatite | |||||||
Total Number of Composites | 46,960 | |||||||
Cut-Off Value | 0.7 | |||||||
≥ cut-off | < cut-off | |||||||
Number of points | 32,177 | 14,783 | ||||||
Percentage | 0.69 | 0.31 | ||||||
Mean value | 2.73 | 0.28 | ||||||
Minimum value | 0.70 | 0.01 | ||||||
Maximum value | 6.56 | 0.70 | ||||||
Standard deviation | 1.23 | 0.17 | ||||||
Coefficient of variance | 0.45 | 0.61 | ||||||
Variance | 1.50 | 0.03 | ||||||
Output Volume Statistics | ||||||||
Resolution | 6.00 | |||||||
Iso-value | 0.50 | |||||||
Inside | Outside | |||||||
≥ Cut-Off | ||||||||
Number of samples | 30,812.00 | 1,365.00 | ||||||
Percentage | 66% | 0.3% | ||||||
< Cut-Off | ||||||||
Number of samples | 1,317.00 | 13,466.00 | ||||||
Percentage | 0.3% | 29% | ||||||
All points | Li2O | |||||||
Mean value | 2.70 | 0.36 | ||||||
Minimum value | 0.04 | 0.01 | ||||||
Maximum value | 6.56 | 4.99 | ||||||
Standard deviation | 1.27 | 0.41 | ||||||
Coefficient of variance | 0.47 | 1.12 | ||||||
Variance | 1.62 | 0.16 | ||||||
Volume | 83,768,607 | - | ||||||
Number of parts | 1 | 418 | ||||||
Dilution | 4.1% | |||||||
Exclusion | 4.2% | |||||||
Pegmatite Volume % Diff | 230,100,000 | 36% |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 77 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 78 |
Name | Count | Length | Mean | Standard Deviation | Coefficient of Variation | Variance | Minimum | Lower Quartile | Median | Upper Quartile | Maximum | |||||||||||||||||||||||||||
RDEx | 66825 | 78,219 | ||||||||||||||||||||||||||||||||||||
Fe2O3_pct | 63818 | 73,639 | 1.29 | 1.90 | 1.47 | 3.62 | 0.01 | 0.51 | 0.79 | 1.28 | 60.71 | |||||||||||||||||||||||||||
Li2O_pct | 62591 | 72,117 | 1.46 | 1.40 | 0.96 | 1.96 | 0.00 | 0.26 | 0.95 | 2.40 | 7.14 | |||||||||||||||||||||||||||
MnO_pct | 54604 | 58,217 | 0.10 | 0.14 | 1.43 | 0.02 | 0.00 | 0.04 | 0.06 | 0.10 | 3.81 | |||||||||||||||||||||||||||
Na2O_pct | 63880 | 73,713 | 3.28 | 2.25 | 0.69 | 5.08 | 0.00 | 1.51 | 2.78 | 4.64 | 20.78 | |||||||||||||||||||||||||||
P2O5_pct | 62066 | 71,185 | 0.38 | 0.56 | 1.46 | 0.31 | 0.00 | 0.15 | 0.24 | 0.37 | 10.56 | |||||||||||||||||||||||||||
SG_d | 1528 | 1,387 | 2.76 | 0.14 | 0.05 | 0.02 | 1.59 | 2.66 | 2.75 | 2.87 | 3.79 | |||||||||||||||||||||||||||
SiO2_pct | 54604 | 58,217 | 72.22 | 5.68 | 0.08 | 32.25 | 18.51 | 69.86 | 72.96 | 75.35 | 97.39 | |||||||||||||||||||||||||||
SnO2_pct | 64809 | 74,879 | 0.05 | 0.07 | 1.52 | 0.00 | 0.00 | 0.01 | 0.03 | 0.05 | 3.53 | |||||||||||||||||||||||||||
Ta2O5_pct | 66318 | 77,329 | 0.02 | 0.02 | 1.12 | 0.00 | 0.00 | 0.01 | 0.01 | 0.02 | 1.14 | |||||||||||||||||||||||||||
RGRC | 30804 | 70,419 | ||||||||||||||||||||||||||||||||||||
Fe2O3_pct | 29292 | 66,747 | 1.53 | 3.35 | 2.19 | 11.22 | 0.03 | 0.24 | 0.41 | 0.78 | 29.41 | |||||||||||||||||||||||||||
Li2O_pct | 29292 | 66,749 | 2.55 | 1.58 | 0.62 | 2.50 | 0.02 | 1.10 | 2.72 | 4.01 | 6.43 | |||||||||||||||||||||||||||
MnO_pct | 29292 | 66,747 | 0.05 | 0.06 | 1.04 | 0.00 | 0.00 | 0.03 | 0.04 | 0.06 | 2.03 | |||||||||||||||||||||||||||
Na2O_pct | 29292 | 66,747 | 1.72 | 1.32 | 0.77 | 1.75 | 0.03 | 0.70 | 1.37 | 2.38 | 10.33 | |||||||||||||||||||||||||||
P2O5_pct | 29292 | 66,747 | 0.19 | 0.16 | 0.82 | 0.03 | 0.00 | 0.09 | 0.16 | 0.26 | 6.65 | |||||||||||||||||||||||||||
SG_d | 0 | - | ||||||||||||||||||||||||||||||||||||
SiO2_pct | 29292 | 66,747 | 72.20 | 5.95 | 0.08 | 35.36 | 33.99 | 71.38 | 73.90 | 75.56 | 93.61 | |||||||||||||||||||||||||||
SnO2_pct | 29292 | 66,747 | 0.02 | 0.03 | 1.68 | 0.00 | (0.00) | 0.01 | 0.01 | 0.02 | 1.75 | |||||||||||||||||||||||||||
Ta2O5_pct | 29292 | 66,747 | 0.01 | 0.02 | 2.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 3.19 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 79 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 80 |
Name | Count | Length | Mean | Standard Deviation | Coefficient of Variation | Variance | Minimum | Lower Quartile | Median | Upper Quartile | Maximum | |||||||||||||||||||||||||||
High Grade | 36,998 | 43,052 | ||||||||||||||||||||||||||||||||||||
Fe2O3_pct | 35,345 | 40,292 | 1.02 | 1.59 | 1.57 | 2.54 | 0.01 | 0.46 | 0.67 | 1.00 | 32.35 | |||||||||||||||||||||||||||
Li2O_pct | 35,646 | 40,793 | 2.32 | 1.28 | 0.55 | 1.64 | 0.00 | 1.28 | 2.14 | 3.38 | 7.14 | |||||||||||||||||||||||||||
MnO_pct | 29,482 | 30,289 | 0.07 | 0.09 | 1.37 | 0.01 | 0.00 | 0.03 | 0.05 | 0.07 | 3.13 | |||||||||||||||||||||||||||
Na2O_pct | 35,326 | 40,259 | 2.29 | 1.53 | 0.67 | 2.35 | 0.04 | 1.08 | 2.04 | 3.23 | 20.78 | |||||||||||||||||||||||||||
P2O5_pct | 34,484 | 39,096 | 0.26 | 0.30 | 1.16 | 0.09 | 0.00 | 0.12 | 0.20 | 0.29 | 8.78 | |||||||||||||||||||||||||||
SG_d | 1,213 | 1,109 | 2.79 | 0.13 | 0.05 | 0.02 | 1.59 | 2.71 | 2.79 | 2.89 | 3.62 | |||||||||||||||||||||||||||
SiO2_pct | 29,482 | 30,289 | 73.15 | 3.90 | 0.05 | 15.22 | 45.06 | 71.83 | 73.71 | 75.45 | 95.09 | |||||||||||||||||||||||||||
SnO2_pct | 35,143 | 39,776 | 0.03 | 0.03 | 1.20 | 0.00 | 0.00 | 0.01 | 0.02 | 0.03 | 1.16 | |||||||||||||||||||||||||||
Ta2O5_pct | 36,358 | 41,779 | 0.01 | 0.01 | 1.05 | 0.00 | 0.00 | 0.01 | 0.01 | 0.02 | 1.14 | |||||||||||||||||||||||||||
Low Grade | 31,068 | 37,427 | ||||||||||||||||||||||||||||||||||||
Fe2O3_pct | 28,582 | 33,458 | 1.66 | 2.24 | 1.35 | 5.00 | 0.01 | 0.62 | 0.99 | 1.69 | 60.71 | |||||||||||||||||||||||||||
Li2O_pct | 27,053 | 31,433 | 0.35 | 0.40 | 1.16 | 0.16 | 0.00 | 0.14 | 0.24 | 0.40 | 4.40 | |||||||||||||||||||||||||||
MnO_pct | 25,226 | 28,030 | 0.13 | 0.17 | 1.31 | 0.03 | 0.00 | 0.05 | 0.08 | 0.15 | 3.81 | |||||||||||||||||||||||||||
Na2O_pct | 28,663 | 33,565 | 4.47 | 2.40 | 0.54 | 5.75 | 0.00 | 2.41 | 4.29 | 6.45 | 11.60 | |||||||||||||||||||||||||||
P2O5_pct | 27,691 | 32,200 | 0.54 | 0.73 | 1.37 | 0.54 | 0.00 | 0.20 | 0.30 | 0.53 | 10.56 | |||||||||||||||||||||||||||
SG_d | 322 | 283 | 2.65 | 0.12 | 0.04 | 0.01 | 2.28 | 2.60 | 2.63 | 2.67 | 3.79 | |||||||||||||||||||||||||||
SiO2_pct | 25,226 | 28,030 | 71.16 | 7.03 | 0.10 | 49.41 | 18.51 | 67.70 | 71.36 | 75.07 | 97.39 | |||||||||||||||||||||||||||
SnO2_pct | 29,775 | 35,214 | 0.07 | 0.09 | 1.34 | 0.01 | 0.00 | 0.02 | 0.05 | 0.08 | 3.53 | |||||||||||||||||||||||||||
Ta2O5_pct | 30,070 | 35,662 | 0.02 | 0.03 | 1.03 | 0.00 | 0.00 | 0.01 | 0.02 | 0.03 | 0.59 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 81 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 82 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 83 |
Column | Cap | Capped | Percentile | Capped% | Lost | Count | Weight | Min | Max | Mean | Total | Variance | CV | |||||||||||||||||||||||||||||||
Total% | CV% | |||||||||||||||||||||||||||||||||||||||||||
Li2O_pct | 82688 | 96819 | 0.023 | 6.562 | 2.707 | 262049 | 1.62 | 0.47 | ||||||||||||||||||||||||||||||||||||
Li2O_pct | 6.56 | 0 | 100% | 0% | 0% | 0% | 82688 | 96819 | 0.023 | 6.562 | 2.707 | 262049 | 1.62 | 0.47 | ||||||||||||||||||||||||||||||
Li2O_pct | 6.00 | 2 | 100% | 0% | 0% | 0% | 82688 | 96819 | 0.023 | 6 | 2.707 | 262047 | 1.62 | 0.47 | ||||||||||||||||||||||||||||||
Li2O_pct | 5.75 | 9 | 99.90% | 0.01% | 0% | 0.01% | 82688 | 96819 | 0.023 | 5.75 | 2.707 | 262045 | 1.62 | 0.47 | ||||||||||||||||||||||||||||||
Li2O_pct | 5.50 | 31 | 99.90% | 0.04% | 0% | 0.02% | 82688 | 96819 | 0.023 | 5.5 | 2.706 | 262039 | 1.62 | 0.47 | ||||||||||||||||||||||||||||||
Li2O_pct | 5.40 | 45 | 99.80% | 0.10% | 0.01% | 0.02% | 82688 | 96819 | 0.023 | 5.4 | 2.706 | 262034 | 1.61 | 0.47 | ||||||||||||||||||||||||||||||
Li2O_pct | 5.14 | 202 | 99.70% | 0.20% | 0.02% | 0.07% | 82688 | 96819 | 0.023 | 5.138 | 2.706 | 261993 | 1.61 | 0.47 | ||||||||||||||||||||||||||||||
Li2O_pct | 5.02 | 343 | 99.50% | 0.40% | 0.04% | 0.10% | 82688 | 96819 | 0.023 | 5.023 | 2.706 | 261949 | 1.61 | 0.47 | ||||||||||||||||||||||||||||||
Li2O_pct | 4.96 | 480 | 99.30% | 0.60% | 0.05% | 0.20% | 82688 | 96819 | 0.023 | 4.957 | 2.705 | 261910 | 1.61 | 0.47 | ||||||||||||||||||||||||||||||
Li2O_pct | 4.91 | 618 | 99.10% | 0.70% | 0.07% | 0.20% | 82688 | 96819 | 0.023 | 4.905 | 2.705 | 261871 | 1.61 | 0.47 | ||||||||||||||||||||||||||||||
Li2O_pct | 4.83 | 966 | 98.60% | 1.20% | 0.10% | 0.30% | 82688 | 96819 | 0.023 | 4.833 | 2.704 | 261791 | 1.6 | 0.47 | ||||||||||||||||||||||||||||||
Li2O_pct | Li2O_pct > 5.5 | 31 | 42.6 | 5.501 | 6.562 | 5.727 | 243.9 | 0.08 | 0.05 | |||||||||||||||||||||||||||||||||||
Li2O_pct | Li2O_pct <= 5.5 | 82657 | 96777 | 0.023 | 5.497 | 2.705 | 261805 | 1.61 | 0.47 |
Column | Cap | Capped | Percentile | Capped% | Lost | Count | Weight | Min | Max | Mean | Total | Variance | CV | |||||||||||||||||||||||||||||||
Total% | CV% | |||||||||||||||||||||||||||||||||||||||||||
Li2O_pct | 43768 | 42629 | 0.005 | 4.993 | 0.354 | 15092 | 0.15 | 1.08 | ||||||||||||||||||||||||||||||||||||
Li2O_pct | 4.20 | 17 | 99.90% | 0.04% | 0.05% | 0.40% | 43768 | 42629 | 0.005 | 4.2 | 0.354 | 15085 | 0.15 | 1.08 | ||||||||||||||||||||||||||||||
Li2O_pct | 3.77 | 32 | 99.90% | 0.10% | 0.10% | 1.10% | 43768 | 42629 | 0.005 | 3.77 | 0.354 | 15072 | 0.14 | 1.07 | ||||||||||||||||||||||||||||||
Li2O_pct | 3.30 | 66 | 99.80% | 0.20% | 0.30% | 2.30% | 43768 | 42629 | 0.005 | 3.3 | 0.353 | 15044 | 0.14 | 1.06 | ||||||||||||||||||||||||||||||
Li2O_pct | 2.98 | 115 | 99.70% | 0.30% | 0.50% | 3.60% | 43768 | 42629 | 0.005 | 2.977 | 0.352 | 15012 | 0.14 | 1.04 | ||||||||||||||||||||||||||||||
Li2O_pct | 2.75 | 166 | 99.60% | 0.40% | 0.80% | 4.90% | 43768 | 42629 | 0.005 | 2.746 | 0.351 | 14977 | 0.13 | 1.03 | ||||||||||||||||||||||||||||||
Li2O_pct | 2.51 | 217 | 99.50% | 0.50% | 1.10% | 6.30% | 43768 | 42629 | 0.005 | 2.514 | 0.35 | 14933 | 0.13 | 1.02 | ||||||||||||||||||||||||||||||
Li2O_pct | 2.42 | 260 | 99.40% | 0.60% | 1.20% | 7% | 43768 | 42629 | 0.005 | 2.421 | 0.35 | 14911 | 0.12 | 1.01 | ||||||||||||||||||||||||||||||
Li2O_pct | 2.31 | 304 | 99.30% | 0.70% | 1.40% | 7.80% | 43768 | 42629 | 0.005 | 2.311 | 0.349 | 14882 | 0.12 | 1 | ||||||||||||||||||||||||||||||
Li2O_pct | 2.24 | 352 | 99.20% | 0.80% | 1.50% | 8.50% | 43768 | 42629 | 0.005 | 2.238 | 0.349 | 14858 | 0.12 | 0.99 | ||||||||||||||||||||||||||||||
Li2O_pct | 2.16 | 410 | 99.10% | 0.90% | 1.70% | 9.30% | 43768 | 42629 | 0.005 | 2.16 | 0.348 | 14829 | 0.12 | 0.98 | ||||||||||||||||||||||||||||||
Li2O_pct | Li2O_pct >3.3 | 66 | 74.95 | 3.405 | 4.993 | 3.938 | 295.1 | 0.21 | 0.12 | |||||||||||||||||||||||||||||||||||
Li2O_pct | Li2O_pct <=3.3 | 43702 | 42554 | 0.005 | 3.291 | 0.348 | 14797 | 0.12 | 1.01 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 84 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 85 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 86 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 87 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 88 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 89 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 90 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 91 |
General | Direction | Structure 1 | Structure 2 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Variogram Name | Dip | Dip Azimuth | Pitch | Model Space | Variance | Nugget | Sill | Structure | Alpha | Major | Semi- Major | Minor | Sill | Structure | Alpha | Major | Semi- Major | |||||||||||||||||||||||||||||||||||||||
Li2O_pct HG: Transformed Variogram Model Li2O HG | 45 | 260 | 5 | Normal score | 1 | 0.05 | 0.48 | Spheroidal | 3 | 66 | 41 | 63 | 0.47 | Spheroidal | 3 | 360 | 250 | 85 | ||||||||||||||||||||||||||||||||||||||
Li2O_pct LG: Transformed Variogram Model Li2O LG | 45 | 260 | 45 | Normal score | 1 | 0.08 | 0.4794 | Spheroidal | 3 | 25 | 30 | 20 | 0.18 | Spherical | 122.1 | 95 | 22 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 92 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 93 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 94 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 95 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 96 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 97 |
Base point: | 8650, 9350, 1400 | ||||
Parent block size: | 15 × 15 × 15 | ||||
Dip: | 0° | ||||
Azimuth: | 0° | ||||
Boundary size: | 2085 × 4200 × 900 | ||||
Sub-blocking: | 3 × 3 × 5 | ||||
Total blocks: | 11,692,460 | ||||
Number of parent blocks: | 139 × 280 × 60 = 2,335,200 | ||||
Number split: | 212,665 (9.1%) | ||||
Number of sub-blocks: | 9,569,925 | ||||
Minimum sub-block height: | 3 | ||||
Bounding Box: | |||||
Minimum: | 8650, 9350, 500 | ||||
Maximum: | 1.074e+04, 1.355e+04, 1400 | ||||
Sub-blocking is triggered by: | |||||
Greenbushes_SRK_IS | Volume boundaries | ||||
Reporting_010720 Pits | Volume boundaries |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 98 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 99 |
General | Ellipsoid Ranges (m) | Variable Orientation | Number of Samples | Outlier Restrictions | Sector Search | Drillhole Limit, Max Samples per Hole | |||||||||||||||||||||||||||||||||||||||||
Name | Domain | Values | Maximum | Intermediate | Minimum | Minimum | Maximum | Method | Distance | Threshold | Method | Max Samples | Max Empty Sectors | ||||||||||||||||||||||||||||||||||
Kr, Li2O_pct HG P1 RDEX | Li2O_pct Indicator 0.7 100 0.50: Inside | Li2O_pct | 180 | 150 | 25 | VO_Li_PEG | 5 | 15 | Clamp | 5 | 5.55 | Quadrant | 5 | 1 | 2 | ||||||||||||||||||||||||||||||||
Kr, Li2O_pct HG P2 RDEX | Li2O_pct Indicator 0.7 100 0.50: Inside | Li2O_pct | 360 | 250 | 50 | VO_Li_PEG | 1 | 15 | Clamp | 2.5 | 5.55 | 2 | |||||||||||||||||||||||||||||||||||
Kr, Li2O_pct LG P1 RDEX | Li2O_pct Indicator 0.7 100 0.50: Outside | Li2O_pct | 180 | 125 | 25 | VO_Li_PEG | 5 | 15 | Clamp | 5 | 3.3 | Quadrant | 5 | 1 | 2 | ||||||||||||||||||||||||||||||||
Kr, Li2O_pct LG P2 RDEX | Li2O_pct Indicator 0.7 100 0.50: Outside | Li2O_pct | 360 | 250 | 50 | VO_Li_PEG | 1 | 15 | Clamp | 2.5 | 3.3 | 2 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 100 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 101 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 102 |
Composites | Blocks | |||||||
Count | 50,937 | 425,803 | ||||||
Length | 46,649 | 71,063,325 | ||||||
Mean | 2.09 | 1.99 | ||||||
SD | 1.26 | 0.85 | ||||||
CV | 0.60 | 0.43 | ||||||
Variance | 1.59 | 0.73 | ||||||
Minimum | 0.02 | 0.14 | ||||||
Q1 | 1.08 | 1.34 | ||||||
Q2 | 1.90 | 1.83 | ||||||
Q3 | 3.04 | 2.53 | ||||||
Maximum | 6.56 | 4.89 |
Composites | Blocks | |||||||
Count | 43,267 | 276,735 | ||||||
Length | 38,180 | 55,880,325 | ||||||
Mean | 0.55 | 0.45 | ||||||
SD | 0.65 | 0.33 | ||||||
CV | 1.18 | 0.72 | ||||||
Variance | 0.42 | 0.11 | ||||||
Minimum | 0.01 | 0.03 | ||||||
Q1 | 0.18 | 0.23 | ||||||
Q2 | 0.30 | 0.35 | ||||||
Q3 | 0.62 | 0.58 | ||||||
Maximum | 4.94 | 2.97 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 103 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 104 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 105 |
Model Bulk Density (g/cm3) | Count | Length | Mean SG | Standard Deviation | Coefficient of Variation | Variance | Minimum | Maximum | |||||||||||||||||||||
Rock Type | 2074 | 1,819.44 | 2.81 | 0.17 | 0.06 | 0.03 | 1.59 | 3.98 | |||||||||||||||||||||
A | 3.03 | 254 | 206.97 | 3.03 | 0.13 | 0.04 | 0.02 | 2.38 | 3.98 | ||||||||||||||||||||
D | 2.98 | 198 | 149.31 | 2.98 | 0.15 | 0.05 | 0.02 | 2.53 | 3.71 | ||||||||||||||||||||
G | 2.93 | 91 | 73.32 | 2.93 | 0.17 | 0.06 | 0.03 | 2.60 | 3.17 | ||||||||||||||||||||
P | Variable | 1528 | 1,387.20 | 2.76 | 0.14 | 0.05 | 0.02 | 1.59 | 3.79 | ||||||||||||||||||||
Alluvial | 1.8 | NA | |||||||||||||||||||||||||||
Fill | 1.5 | NA |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 106 |
Tonnes | Grade | |||||||
Model - 2017 Period | 1,669,973 | 2.88 | ||||||
2017 Reconciled Mining | 1,628,678 | 2.79 | ||||||
2017 Comparison | 98% | 107% | ||||||
Model - 2018 Period | 2,167,546 | 2.86 | ||||||
2018 Reconciled Mining | 2,101,191 | 2.77 | ||||||
2018 Comparison | 97% | 97% | ||||||
Model - 2019 Period | 2,722,671 | 2.80 | ||||||
2019 Reconciled Mining | 2,505,984 | 2.83 | ||||||
2019 Comparison | 92% | 101% |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 107 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 108 |
Revenue | Units | Value | ||||||
Cut-Off Grade | Li2O% | 0.573 | ||||||
Mass Yield | t of 6% Li2O Concentrate | 0.045 | ||||||
Price at Mine Gate | US$/t of 6% Li2O Concentrate | 671.69 | ||||||
Total Revenue | US$/t-RoM | 30.19 | ||||||
Costs | ||||||||
Incremental Ore Mining | US$/t-RoM | 4.75 | ||||||
Processing | US$/t-RoM | 17.87 | ||||||
G&A | US$/t-RoM | 4.91 | ||||||
Sustaining Capital | US$/t-RoM | 2.66 | ||||||
Total Cost | US$/t-RoM | 30.19 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 109 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 110 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 111 |
Area | Category | 100% Tonnes (Mt) | Attributable Tonnes (Mt) | Li2O (%) | Cut-Off (% Li2O) | Mass Yield | 100% Concentrate Tonnes @ 6.0% Li2O (Mt) | Attributable Concentrate Tonnes @ 6% Li2O (Mt) | ||||||||||||||||||
Resource Pit 2021 | Indicated | 31.8 | 15.6 | 1.54 | 0.57 | 17.2% | 5.5 | 2.7 | ||||||||||||||||||
Inferred | 23.9 | 11.7 | 1.05 | 0.57 | 10.3% | 2.5 | 1.2 | |||||||||||||||||||
Reserve Pit 2021 * | Indicated | 2.6 | 1.3 | 0.64 | 0.57-0.70 | 5.2% | 0.1 | 0.1 | ||||||||||||||||||
Inferred | 16.8 | 8.2 | 1.05 | 0.57-0.70 | 10.4% | 1.8 | 0.9 | |||||||||||||||||||
Stockpiles | Inferred | 0.3 | 0.1 | 1.40 | 0.50 | 15.0% | 0.04 | 0.02 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 112 |
Category | 100% Tonnes (Mt) | Attributable Tonnes (Mt) | Li2O (%) | Cut-Off (% Li2O) | Mass Yield (%) | ||||||||||||
Indicated | 171.5 | 84.0 | 1.89 | 0.57 | 22.7 | ||||||||||||
Inferred | 41.0 | 20.1 | 1.07 | 0.57 | 10.2 |
Category | 100% Tonnes (Kt) | Attributable Tonnes (Kt) | Li2O (%) | Cut-Off (%) | Mass Yield | ||||||||||||
Measured | 360 | 176 | 1.60 | 0.5% | Variable | ||||||||||||
Indicated | 4,234 | 2,075 | 1.30 | 0.5% | Variable | ||||||||||||
Measured + Indicated | 4,294 | 2,251 | 1.30 | 0.5% | Variable | ||||||||||||
Inferred | 289 | 142 | 1.40 | 0.5% | Variable |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 113 |
Pit | Rev Factor | Sell Price (US$) | Total Tonnes (Mt) | Indicated Tonnes (Mt) | Inferred Tonnes (Mt) | Spod Conc. Tonnes 6% (Mt) | ||||||||||||||
1 | 0.3 | $175 | 124 | 48 | 2 | 16 | ||||||||||||||
2 | 0.35 | $204 | 168 | 61 | 3 | 19 | ||||||||||||||
3 | 0.4 | $234 | 232 | 78 | 4 | 23 | ||||||||||||||
4 | 0.45 | $263 | 263 | 86 | 5 | 25 | ||||||||||||||
5 | 0.5 | $292 | 337 | 100 | 7 | 28 | ||||||||||||||
6 | 0.55 | $321 | 378 | 107 | 8 | 29 | ||||||||||||||
7 | 0.6 | $350 | 525 | 127 | 12 | 33 | ||||||||||||||
8 | 0.65 | $380 | 589 | 134 | 14 | 35 | ||||||||||||||
9 | 0.7 | $409 | 651 | 141 | 15 | 36 | ||||||||||||||
10 | 0.75 | $438 | 707 | 146 | 16 | 37 | ||||||||||||||
11 | 0.8 | $467 | 742 | 149 | 18 | 38 | ||||||||||||||
12 | 0.85 | $496 | 785 | 153 | 19 | 39 | ||||||||||||||
13 | 0.9 | $525 | 869 | 159 | 23 | 40 | ||||||||||||||
14 | 0.95 | $555 | 966 | 165 | 29 | 42 | ||||||||||||||
15 | 1 | $584 | 1,013 | 168 | 32 | 43 | ||||||||||||||
16 | 1.05 | $613 | 1,055 | 170 | 35 | 43 | ||||||||||||||
17 | 1.1 | $642 | 1,074 | 170 | 37 | 43 | ||||||||||||||
18 | 1.15 | $671 | 1,130 | 172 | 39 | 44 | ||||||||||||||
19 | 1.2 | $701 | 1,146 | 173 | 39 | 44 | ||||||||||||||
20 | 1.25 | $730 | 1,208 | 175 | 42 | 45 | ||||||||||||||
21 | 1.3 | $759 | 1,233 | 176 | 43 | 45 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 114 |
Cut-Off Grade (g/t) | Tonnes ≥ Cut-Off (Millions) | Average Grade ≥ Cut-Off (g/t) | ||||||
0.05 | 271 | 1.43 | ||||||
0.10 | 271 | 1.43 | ||||||
0.15 | 270 | 1.44 | ||||||
0.20 | 264 | 1.47 | ||||||
0.25 | 255 | 1.51 | ||||||
0.30 | 247 | 1.55 | ||||||
0.35 | 239 | 1.59 | ||||||
0.40 | 232 | 1.63 | ||||||
0.45 | 226 | 1.66 | ||||||
0.50 | 220 | 1.69 | ||||||
0.55 | 214 | 1.72 | ||||||
0.60 | 208 | 1.75 | ||||||
0.65 | 203 | 1.78 | ||||||
0.70 | 199 | 1.81 | ||||||
0.75 | 195 | 1.83 | ||||||
0.80 | 190 | 1.86 | ||||||
0.85 | 185 | 1.89 | ||||||
0.90 | 180 | 1.91 | ||||||
0.95 | 175 | 1.94 | ||||||
1.00 | 170 | 1.97 | ||||||
1.05 | 166 | 1.99 | ||||||
1.10 | 161 | 2.02 | ||||||
1.15 | 155 | 2.06 | ||||||
1.20 | 149 | 2.09 | ||||||
1.25 | 144 | 2.12 | ||||||
1.30 | 138 | 2.16 | ||||||
1.35 | 132 | 2.19 | ||||||
1.40 | 127 | 2.23 | ||||||
1.45 | 121 | 2.27 | ||||||
1.50 | 115 | 2.31 | ||||||
1.55 | 109 | 2.35 | ||||||
1.60 | 104 | 2.39 | ||||||
1.65 | 99 | 2.43 | ||||||
1.70 | 94 | 2.47 | ||||||
1.75 | 89 | 2.51 | ||||||
1.80 | 84 | 2.55 | ||||||
1.85 | 80 | 2.59 | ||||||
1.90 | 75 | 2.64 | ||||||
1.95 | 71 | 2.68 | ||||||
2.00 | 68 | 2.71 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 115 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 116 |
Parameter | Unit | Value | ||||||
Average Mining Cost (varies by depth) | US$/t | 5.57 | ||||||
Average Processing Cost | US$/t ore | 17.87 | ||||||
G&A Cost | US$/t ore | 4.91 | ||||||
Sustaining capital cost | US$/t ore | 2.66 | ||||||
Mass Yield Chemical Grade Plants | % | LoM 22.94% | ||||||
Mass Yield Technical Grade Plant | % | LoM 46.18% | ||||||
Gross Sales Price (CIF China) | US$/t of 6% Li2O Conc | 650 | ||||||
Shipping, Transportation and Royalty | US$/t of 6% Li2O Conc | 73 | ||||||
Net Sales Price (mine gate) | US$/t of 6% Li2O Conc | 577 | ||||||
Discount Rate | % | 8.0 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 117 |
Pit Shell | Revenue Factor | Mine Gate Selling Price (US$/t-conc) | Strip Ratio (w:o) | Total Ore + Waste (Mt) | Ore (Mt) | Waste (Mt) | 6% Li2O Concentrate (Mt) | Mass Yield (%) | Diluted Grade (Li2O%) | ||||||||||||||||||||
1 | 0.2 | 117 | 0.8 | 28.55 | 16.0 | 12.5 | 6.19 | 0.386 | 2.894 | ||||||||||||||||||||
2 | 0.25 | 146 | 1.2 | 65.1 | 29.6 | 35.5 | 10.6 | 35.6 | 2.71 | ||||||||||||||||||||
3 | 0.3 | 175 | 1.5 | 114.9 | 46.4 | 68.5 | 15.0 | 32.2 | 2.51 | ||||||||||||||||||||
4 | 0.35 | 204 | 1.7 | 158.4 | 58.2 | 100.1 | 17.8 | 30.6 | 2.41 | ||||||||||||||||||||
5 | 0.4 | 234 | 1.9 | 231.9 | 78.7 | 153.1 | 22.1 | 28.1 | 2.25 | ||||||||||||||||||||
6 | 0.45 | 263 | 2.0 | 249.7 | 83.8 | 165.9 | 23.1 | 27.5 | 2.22 | ||||||||||||||||||||
7 | 0.5 | 292 | 2.3 | 321.4 | 98.5 | 222.9 | 25.8 | 26.2 | 2.14 | ||||||||||||||||||||
8 | 0.55 | 321 | 2.3 | 347.4 | 103.8 | 243.6 | 26.8 | 25.8 | 2.11 | ||||||||||||||||||||
9 | 0.6 | 350 | 2.5 | 392.8 | 111.4 | 281.4 | 28.1 | 25.2 | 2.08 | ||||||||||||||||||||
10 | 0.65 | 380 | 2.9 | 496.6 | 126.2 | 370.4 | 30.8 | 24.4 | 2.02 | ||||||||||||||||||||
11 | 0.7 | 409 | 3.0 | 516.2 | 128.8 | 387.5 | 31.3 | 24.3 | 2.01 | ||||||||||||||||||||
12 | 0.75 | 438 | 3.1 | 544.7 | 132.8 | 411.9 | 31.9 | 24.0 | 1.99 | ||||||||||||||||||||
13 | 0.8 | 467 | 3.3 | 598.1 | 139.4 | 458.7 | 33.0 | 23.7 | 1.97 | ||||||||||||||||||||
14 | 0.85 | 496 | 3.5 | 641.5 | 142.9 | 498.7 | 33.7 | 23.6 | 1.97 | ||||||||||||||||||||
15 | 0.9 | 525 | 3.5 | 642.3 | 143.0 | 499.3 | 33.7 | 23.6 | 1.96 | ||||||||||||||||||||
16 | 0.95 | 555 | 3.6 | 669.9 | 145.6 | 524.4 | 34.1 | 23.4 | 1.96 | ||||||||||||||||||||
17 | 1 | 584 | 3.6 | 678.8 | 146.5 | 532.3 | 34.2 | 23.4 | 1.95 | ||||||||||||||||||||
18 | 1.05 | 613 | 3.6 | 683.4 | 147.0 | 536.4 | 34.3 | 23.3 | 1.95 | ||||||||||||||||||||
19 | 1.1 | 642 | 3.7 | 690.3 | 147.7 | 542.6 | 34.4 | 23.3 | 1.95 | ||||||||||||||||||||
20 | 1.15 | 671 | 3.7 | 706.6 | 149.2 | 557.4 | 34.6 | 23.2 | 1.94 | ||||||||||||||||||||
21 | 1.2 | 701 | 3.8 | 728.6 | 151.0 | 577.6 | 34.8 | 23.1 | 1.93 | ||||||||||||||||||||
22 | 1.25 | 730 | 3.8 | 731.3 | 151.2 | 580.1 | 34.8 | 23.1 | 1.93 | ||||||||||||||||||||
23 | 1.3 | 759 | 3.9 | 738.6 | 151.8 | 586.9 | 34.9 | 23.0 | 1.93 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 118 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 119 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 120 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 121 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 122 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 123 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 124 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 125 |
Revenue | Units | Value | ||||||
Cut-Off Grade | Li2O% | 0.644 | ||||||
Mass Yield | t of 6% Li2O Concentrate | 0.052 | ||||||
Price at Mine Gate | US$/t of 6% Li2O Concentrate | 577.00 | ||||||
Total Revenue | US$/t-RoM | 30.19 | ||||||
Costs | ||||||||
Incremental Ore Mining | US$/t-RoM | 4.75 | ||||||
Processing | US$/t-RoM | 17.87 | ||||||
G&A | US$/t-RoM | 4.91 | ||||||
Sustaining Capital | US$/t-RoM | 2.66 | ||||||
Total Cost | US$/t-RoM | 30.19 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 126 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 127 |
Classification | Type | 100% Tonnes (Mt) | Attributable Tonnes (Mt) | Li2O% | Mass Yield (%) | 100% Concentrate (Mt) | Attributable Concentrate (Mt) | ||||||||||||||||
Probable Mineral Reserves | In situ | 138.1 | 67.7 | 1.97 | 22.6% | 31.3 | 15.3 | ||||||||||||||||
Stockpiles | 4.6 | 2.3 | 1.31 | 13.4% | 0.6 | 0.3 | |||||||||||||||||
In situ + Stockpiles | 142.7 | 69.9 | 1.95 | 22.3% | 31.9 | 15.6 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 128 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 129 |
Make | Model | Type | No. of Units | ||||||||
Komatsu | PC1250-8 | Excavator | 2 | ||||||||
Caterpillar | 6015B | Excavator | 2 | ||||||||
Caterpillar | 988G/H/K | Loader | 5 | ||||||||
Caterpillar | 992K | Loader | 1 | ||||||||
Caterpillar | 777F/G | Dump Truck (90t) | 12 | ||||||||
Caterpillar | D10R/T | Dozer | 2 | ||||||||
Caterpillar | 16G/H | Grader | 2 | ||||||||
Caterpillar | IT28B | Tool Carrier | 1 | ||||||||
Caterpillar | 930K | Tool Carrier | 1 | ||||||||
Caterpillar | 777F | Watercart | 2 | ||||||||
Hino | - | Service Truck | 1 | ||||||||
Toyota | Hilux | Dual Cab | 9 | ||||||||
Toyota | Landcruiser | Wagon | 1 | ||||||||
Toyota | Landcruiser | Tray Back | 3 | ||||||||
Allight | Diesel | Lighting Plant | 13 | ||||||||
Lincoln | Vantage 575 | Mobile Welder | 1 | ||||||||
Austin Eng | TH2500 | Tyre Handler | 1 | ||||||||
AAQ | AS4000 | LV Hoist S2 | 1 | ||||||||
Deutz / Stalker | TCD2011 | Stand-pipe pump | 1 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 130 |
Slope Design Sector | Inter-Ramp Angle (°) | Bench Configuration | ||||||||||||
Bench Face Angle (°) | Bench Height (m) | Berm Width (m) | ||||||||||||
Waste Dumps | 12 to 14° | Single batter configuration | ||||||||||||
Weathered Zone (< 30 m height) | 40° | |||||||||||||
Weathered Zone (> 30 m and < 50 m height) | 30° | |||||||||||||
40 | 20 | 11 | ||||||||||||
KEW 1 | 38° | 50 | 20 | 8.5 | ||||||||||
KEW 2 | 42° | 55 | ||||||||||||
KWW | 55° | 75 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 131 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 132 |
Section | Location | Average Strength | Reduced Strength | ||||||||||||||
Global FOS | Local FOS | Global FOS | Local FOS | ||||||||||||||
A | North West C3 Highwall | 2.5 | 2.2 | ||||||||||||||
B | South East C2 Highwall | 3.9 | 3.4 | ||||||||||||||
C | East C1 Wall | 7.5 | 1.4 | 6.2 | 1.3 | ||||||||||||
D | South West C2 Highwall | 3.1 | 1.8 | 2.5 | 1.8 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 133 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 134 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 135 |
Cutoff | Undiluted Li2O% | Mt | ||||||
0.40 | 2.02 | 138.3 | ||||||
0.50 | 2.02 | 138.3 | ||||||
0.60 | 2.02 | 138.3 | ||||||
0.70 | 2.02 | 138.3 | ||||||
0.80 | 2.04 | 135.9 | ||||||
0.90 | 2.06 | 133.0 | ||||||
1.00 | 2.1 | 129.4 | ||||||
1.10 | 2.13 | 124.9 | ||||||
1.20 | 2.18 | 119.3 | ||||||
1.30 | 2.23 | 112.8 | ||||||
1.40 | 2.29 | 105.5 | ||||||
1.50 | 2.36 | 98.1 | ||||||
1.60 | 2.42 | 90.6 | ||||||
1.70 | 2.5 | 82.7 | ||||||
1.80 | 2.57 | 75.2 | ||||||
1.90 | 2.65 | 68.0 | ||||||
2.00 | 2.73 | 60.8 | ||||||
2.10 | 2.81 | 54.9 | ||||||
2.20 | 2.88 | 49.1 | ||||||
2.30 | 2.96 | 43.7 | ||||||
2.40 | 3.04 | 39.0 | ||||||
2.50 | 3.11 | 34.7 | ||||||
2.60 | 3.19 | 30.5 | ||||||
2.70 | 3.27 | 26.6 | ||||||
2.80 | 3.34 | 23.3 | ||||||
2.90 | 3.42 | 20.1 | ||||||
3.00 | 3.49 | 17.2 | ||||||
3.10 | 3.57 | 14.7 | ||||||
3.20 | 3.64 | 12.6 | ||||||
3.30 | 3.71 | 10.6 | ||||||
3.40 | 3.79 | 8.9 | ||||||
3.50 | 3.86 | 7.2 | ||||||
3.60 | 3.95 | 5.6 | ||||||
3.70 | 4.03 | 4.5 | ||||||
3.80 | 4.09 | 3.7 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 136 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 137 |
Phase ID | Total (Mt) | Ore (Mt) | Waste (Mt) | Inferred Waste (Mt) | Li2O% Diluted | Fe2O3% | MY% | Concentrate (Mt) | ||||||||||||||||||
PH_01 | 2.9 | 2.6 | 0.3 | 0.0 | 3.36 | 0.6 | 46.9% | 1.2 | ||||||||||||||||||
PH_02 | 3.0 | 2.3 | 0.6 | 0.1 | 2.25 | 1.3 | 27.8% | 0.6 | ||||||||||||||||||
PH_03 | 36.9 | 17.8 | 17.9 | 1.2 | 2.05 | 1.2 | 24.8% | 4.4 | ||||||||||||||||||
PH_04 | 2.0 | 1.7 | 0.3 | 0.0 | 2.37 | 1.3 | 29.9% | 0.5 | ||||||||||||||||||
PH_05 | 2.8 | 2.0 | 0.7 | 0.1 | 2.31 | 0.8 | 29.0% | 0.6 | ||||||||||||||||||
PH_06 | 100.6 | 29.7 | 70.1 | 0.7 | 2.31 | 1.1 | 28.9% | 8.6 | ||||||||||||||||||
PH_07 | 97.4 | 24.8 | 70.9 | 1.7 | 1.95 | 1.2 | 23.1% | 5.7 | ||||||||||||||||||
PH_08 | 86.0 | 14.1 | 70.2 | 1.7 | 1.80 | 1.1 | 20.8% | 2.9 | ||||||||||||||||||
PH_09 | 23.1 | 4.2 | 18.4 | 0.6 | 1.95 | 1.2 | 23.6% | 1.0 | ||||||||||||||||||
PH_10 | 127.0 | 21.6 | 102.5 | 2.9 | 1.52 | 1.3 | 16.7% | 3.6 | ||||||||||||||||||
PH_11 | 115.5 | 17.5 | 95.5 | 2.4 | 1.71 | 1.1 | 19.5% | 3.4 | ||||||||||||||||||
TOTAL | 597.2 | 138.3 | 447.3 | 11.5 | 1.97 | 1.1 | 23.6% | 32.6 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 138 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 139 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 140 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 141 |
1-Jul-21 | 1-Jan-22 | 1-Jan-23 | 1-Jan-24 | 1-Jan-25 | 1-Jan-26 | 1-Jan-27 | 1-Jan-28 | 1-Jan-29 | 1-Jan-30 | 1-Jan-31 | 1-Jan-32 | 1-Jan-33 | 1-Jan-34 | 1-Jan-35 | 1-Jan-36 | 1-Jan-37 | 1-Jan-38 | 1-Jan-39 | 1-Jan-40 | ||||||||||||||||||||||||||||||||||||||||||||||
In-Pit RoM Summary | Total | 31-Dec-21 | 31-Dec-22 | 31-Dec-23 | 31-Dec-24 | 31-Dec-25 | 31-Dec-26 | 31-Dec-27 | 31-Dec-28 | 31-Dec-29 | 31-Dec-30 | 31-Dec-31 | 31-Dec-32 | 31-Dec-33 | 31-Dec-34 | 31-Dec-35 | 31-Dec-36 | 31-Dec-37 | 31-Dec-38 | 31-Dec-39 | 31-Dec-40 | ||||||||||||||||||||||||||||||||||||||||||||
RoM (t) | 138,146,761 | 2,200,000 | 4,400,000 | 4,400,000 | 4,400,000 | 4,400,000 | 4,400,000 | 4,400,000 | 4,400,000 | 4,400,000 | 4,400,000 | 4,400,000 | 4,400,000 | 4,300,000 | 4,200,000 | 4,200,000 | 4,200,000 | 4,200,000 | 4,200,000 | 4,200,000 | 4,200,000 | ||||||||||||||||||||||||||||||||||||||||||||
RoM Li2O (%) | 1.97 | 2.82 | 2.54 | 2.13 | 2.06 | 2.26 | 2.14 | 2.19 | 2.20 | 2.11 | 2.20 | 2.34 | 2.30 | 2.15 | 1.99 | 1.76 | 1.75 | 1.70 | 2.21 | 2.01 | 1.65 | ||||||||||||||||||||||||||||||||||||||||||||
Total RoM WRCP (%) | 1.30% | 10.05% | 8.60% | 0.92% | 0.95% | 1.68% | 1.59% | 0.62% | 1.13% | 1.33% | 2.91% | 4.12% | 4.21% | 2.46% | 1.17% | 0.24% | 0.16% | 0.62% | 0.89% | 0.21% | 0.31% | ||||||||||||||||||||||||||||||||||||||||||||
Starting RoM Stockpile Summary | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
RoM (t) | 4,593,931 | 4,593,931 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
RoM Li2O (%) | 1.54 | 1.54 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total RoM WRCP (%) | 16.92% | 16.92% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total RoM MIN_REC (%) | 100% | 100% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total RoM DIL_PERC (%) | 100% | 100% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Tech Grade | 1,610,624 | 48,432 | 137,000 | 137,000 | 137,000 | 137,000 | 137,000 | 119,172 | 49,921 | 58,662 | 107,255 | 137,000 | 137,000 | 137,000 | 131,183 | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||
Chemical Grade 01 | 17,014,432 | 303,118 | 585,835 | 578,828 | 560,874 | 617,107 | 585,048 | 590,475 | 588,542 | 569,134 | 592,652 | 591,402 | 594,540 | 592,160 | 579,427 | 453,111 | 444,852 | 455,611 | 621,114 | 576,825 | 445,983 | ||||||||||||||||||||||||||||||||||||||||||||
Chemical Grade 02 | 13,672,738 | 219,029 | 429,216 | 348,797 | 500,303 | 534,559 | 461,771 | 528,352 | 517,121 | 468,235 | 447,437 | 496,848 | 464,827 | 436,407 | 386,999 | 401,887 | 401,493 | 367,590 | 516,420 | 426,655 | 333,635 | ||||||||||||||||||||||||||||||||||||||||||||
Chemical Grade Total | 30,687,170 | 522,147 | 1,015,051 | 927,626 | 1,061,177 | 1,151,666 | 1,046,820 | 1,118,827 | 1,105,664 | 1,037,369 | 1,040,089 | 1,088,250 | 1,059,367 | 1,028,567 | 966,426 | 854,998 | 846,345 | 823,201 | 1,137,534 | 1,003,480 | 779,618 |
1-Jan-41 | 1-Jan-42 | 1-Jan-43 | 1-Jan-44 | 1-Jan-45 | 1-Jan-46 | 1-Jan-47 | 1-Jan-48 | 1-Jan-49 | 1-Jan-50 | 1-Jan-51 | 1-Jan-52 | 1-Jan-53 | 1-Jan-54 | 1-Jan-55 | ||||||||||||||||||||||||||||||||||||
In-Pit RoM Summary | Total | 31-Dec-41 | 31-Dec-42 | 31-Dec-43 | 31-Dec-44 | 31-Dec-45 | 31-Dec-46 | 31-Dec-47 | 31-Dec-48 | 31-Dec-49 | 31-Dec-50 | 31-Dec-51 | 31-Dec-52 | 31-Dec-53 | 31-Dec-54 | 31-Dec-55 | ||||||||||||||||||||||||||||||||||
RoM (t) | 138,146,761 | 4,200,000 | 4,200,000 | 4,200,000 | 4,200,000 | 4,200,000 | 4,200,000 | 4,200,000 | 4,200,000 | 4,200,000 | 4,200,000 | 4,200,000 | 4,200,000 | 3,446,761 | - | - | ||||||||||||||||||||||||||||||||||
RoM Li2O (%) | 1.97 | 1.49 | 1.58 | 1.72 | 1.73 | 1.67 | 1.81 | 1.85 | 1.81 | 1.74 | 1.84 | 1.65 | 1.68 | 2.10 | - | - | ||||||||||||||||||||||||||||||||||
Total RoM WRCP (%) | 1.30% | 0.08% | 0.07% | 0.15% | 0.10% | 0.09% | 0.12% | 0.10% | 0.07% | 0.06% | 0.20% | - | 0.11% | 1.15% | - | - | ||||||||||||||||||||||||||||||||||
Starting RoM Stockpile Summary | ||||||||||||||||||||||||||||||||||||||||||||||||||
RoM (t) | 4,593,931 | |||||||||||||||||||||||||||||||||||||||||||||||||
RoM Li2O (%) | 1.54 | |||||||||||||||||||||||||||||||||||||||||||||||||
Total RoM WRCP (%) | 16.92% | |||||||||||||||||||||||||||||||||||||||||||||||||
Concentrate Production Summary | ||||||||||||||||||||||||||||||||||||||||||||||||||
Tech Grade | 1,610,624 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||
Chemical Grade 01 | 17,014,432 | 357,046 | 383,461 | 450,026 | 443,387 | 431,398 | 501,172 | 512,134 | 498,918 | 470,741 | 502,451 | 404,420 | 416,347 | 544,392 | 137,901 | 34,003 | ||||||||||||||||||||||||||||||||||
Chemical Grade 02 | 13,672,738 | 317,452 | 343,959 | 363,571 | 380,569 | 350,809 | 369,788 | 384,037 | 372,327 | 354,704 | 386,620 | 362,465 | 371,675 | 392,237 | 195,143 | 39,796 | ||||||||||||||||||||||||||||||||||
Chemical Grade Total | 30,687,170 | 674,498 | 727,420 | 813,596 | 823,956 | 782,207 | 870,960 | 896,171 | 871,245 | 825,446 | 889,071 | 766,885 | 788,022 | 936,629 | 333,044 | 73,799 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 142 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 143 |
Year | PH_01 | PH_02 | PH_03 | PH_04 | PH_05 | PH_06 | PH_07 | PH_08 | PH_09 | PH_10 | PH_11 | ||||||||||||||||||||||||
2021 | 4.7 | 3.0 | 4.1 | - | 2.8 | 4.0 | 2.0 | - | - | - | - | ||||||||||||||||||||||||
2022 | 2.3 | 2.0 | 2.4 | 1.0 | 0.2 | 3.1 | - | - | - | - | - | ||||||||||||||||||||||||
2023 | - | - | 2.1 | 2.3 | - | 2.1 | 2.2 | - | - | - | - | ||||||||||||||||||||||||
2024 | - | - | 2.3 | 0.7 | 1.2 | 0.9 | 2.8 | 1.0 | - | - | - | ||||||||||||||||||||||||
2025 | - | - | 1.6 | 1.0 | 2.8 | 1.5 | 2.0 | - | - | - | - | ||||||||||||||||||||||||
2026 | - | - | 0.7 | - | - | 2.9 | 0.9 | 1.0 | - | - | - | ||||||||||||||||||||||||
2027 | - | - | 0.9 | - | - | 2.0 | 0.2 | 4.0 | - | - | - | ||||||||||||||||||||||||
2028 | - | - | 1.1 | - | - | 1.4 | 0.9 | 2.8 | - | - | - | ||||||||||||||||||||||||
2029 | - | - | 1.4 | - | - | 1.0 | 1.8 | 2.2 | - | - | - | ||||||||||||||||||||||||
2030 | - | - | 2.9 | - | - | 0.6 | 0.6 | 2.0 | 3.0 | 5.0 | - | ||||||||||||||||||||||||
2031 | - | - | 1.3 | - | - | 1.7 | - | - | 5.0 | 2.3 | - | ||||||||||||||||||||||||
2032 | - | - | - | - | - | 1.9 | 0.6 | 1.0 | 0.3 | 1.7 | - | ||||||||||||||||||||||||
2033 | - | - | 1.0 | - | - | 1.5 | 2.0 | 2.0 | 0.7 | 0.5 | - | ||||||||||||||||||||||||
2034 | - | - | 1.0 | - | - | 0.8 | 2.0 | 1.4 | 4.2 | 0.1 | - | ||||||||||||||||||||||||
2035 | - | - | - | - | - | - | 5.2 | 1.5 | 0.8 | - | - | ||||||||||||||||||||||||
2036 | - | - | - | - | - | - | 1.7 | 3.3 | - | 1.6 | - | ||||||||||||||||||||||||
2037 | - | - | - | - | - | 0.5 | 0.1 | 2.4 | - | 2.5 | 3.0 | ||||||||||||||||||||||||
2038 | - | - | 2.0 | - | - | 4.0 | 0.0 | - | 1.0 | - | 6.4 | ||||||||||||||||||||||||
2039 | - | - | - | - | - | - | 1.7 | - | 2.0 | 0.2 | 4.6 | ||||||||||||||||||||||||
2040 | - | - | - | - | - | - | 0.4 | - | 0.7 | 2.4 | 2.6 | ||||||||||||||||||||||||
2041 | - | - | - | - | - | - | 0.2 | 1.4 | 0.3 | 2.3 | 2.4 | ||||||||||||||||||||||||
2042 | - | - | - | - | - | - | 0.6 | - | 1.0 | 2.8 | 3.0 | ||||||||||||||||||||||||
2043 | - | - | - | - | - | - | 1.3 | - | - | 2.9 | 3.0 | ||||||||||||||||||||||||
2044 | - | - | - | - | - | 1.0 | 0.9 | 1.0 | - | 2.7 | 2.4 | ||||||||||||||||||||||||
2045 | - | - | - | - | - | - | 0.5 | 2.1 | - | 2.0 | 1.6 | ||||||||||||||||||||||||
2046 | - | - | - | - | - | 1.0 | 1.4 | 0.9 | - | 1.0 | 1.8 | ||||||||||||||||||||||||
2047 | - | - | - | - | - | - | 0.9 | 2.4 | - | 0.9 | 0.2 | ||||||||||||||||||||||||
2048 | - | - | - | - | - | - | 1.2 | 1.6 | - | 2.1 | 0.3 | ||||||||||||||||||||||||
2049 | - | - | - | - | - | - | 1.8 | 1.4 | - | 1.0 | 1.6 | ||||||||||||||||||||||||
2050 | - | - | - | - | - | - | 1.0 | 5.6 | - | - | 1.3 | ||||||||||||||||||||||||
2051 | - | - | - | - | - | - | - | - | - | - | 2.7 | ||||||||||||||||||||||||
2052 | - | - | - | - | - | - | - | - | - | - | 3.1 | ||||||||||||||||||||||||
2053 | - | - | - | - | - | - | - | - | - | - | 6.0 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 144 |
Toe Elevation (m) | Loose Cubic Meters (27% Swell Factor Compacted) | ||||
1,220 | 251,798 | ||||
1,230 | 2,013,857 | ||||
1,240 | 6,274,229 | ||||
1,250 | 13,516,960 | ||||
1,260 | 23,992,646 | ||||
1,270 | 29,076,408 | ||||
1,280 | 30,316,179 | ||||
1,290 | 27,609,588 | ||||
1,300 | 26,783,340 | ||||
1,310 | 27,302,738 | ||||
1,320 | 23,476,876 | ||||
Total | 210,614,619 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 145 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 146 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 147 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 148 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 149 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 150 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 151 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 152 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 153 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 154 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 155 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 156 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 157 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 158 |
Feed Li2O% | CGP1 | CGP2 | ||||||||||||
Yield (%) | Li2O Recovery (%) | Yield (%) | Li2O Recovery (%) | |||||||||||
0.5 | 3.8 | 45.0 | 4.2 | 49.9 | ||||||||||
0.6 | 4.8 | 47.7 | 5.3 | 52.6 | ||||||||||
0.7 | 5.8 | 50.1 | 6.4 | 55.1 | ||||||||||
0.8 | 7.0 | 52.3 | 7.6 | 57.2 | ||||||||||
0.9 | 8.1 | 54.3 | 8.9 | 59.2 | ||||||||||
1.0 | 9.4 | 56.2 | 10.2 | 61.1 | ||||||||||
1.1 | 10.6 | 57.9 | 11.5 | 62.8 | ||||||||||
1.2 | 11.9 | 59.5 | 12.9 | 64.5 | ||||||||||
1.3 | 13.2 | 61.1 | 14.3 | 66.0 | ||||||||||
1.5 | 16.0 | 63.9 | 17.2 | 68.8 | ||||||||||
1.6 | 17.4 | 65.3 | 18.7 | 70.2 | ||||||||||
1.7 | 18.9 | 66.5 | 20.2 | 71.5 | ||||||||||
1.8 | 20.3 | 67.8 | 21.8 | 72.7 | ||||||||||
1.9 | 21.8 | 68.9 | 23.4 | 73.9 | ||||||||||
2.0 | 23.4 | 70.1 | 25.0 | 75.0 | ||||||||||
2.1 | 24.9 | 71.2 | 26.6 | 76.1 | ||||||||||
2.3 | 28.1 | 73.3 | 30.0 | 78.2 | ||||||||||
2.2 | 26.5 | 72.2 | 28.3 | 77.2 | ||||||||||
2.3 | 28.1 | 73.3 | 30.0 | 78.2 | ||||||||||
2.4 | 29.7 | 74.3 | 31.7 | 79.2 | ||||||||||
2.5 | 31.4 | 75.2 | 33.4 | 80.2 | ||||||||||
2.6 | 33.0 | 76.2 | 35.1 | 81.1 | ||||||||||
2.7 | 34.7 | 77.1 | 36.9 | 82.0 | ||||||||||
2.8 | 36.4 | 78.0 | 38.7 | 82.9 | ||||||||||
2.9 | 38.1 | 78.9 | 40.5 | 83.8 | ||||||||||
3.0 | 39.9 | 79.7 | 42.3 | 84.7 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 159 |
CGP-1 | 2017 | 2018 | 2019 | 2020 | 2021 (Jan-Sep) | ||||||||||||
Feed Tonnes | 343,760 | 363,462 | 373,643 | 232,055 | 264,371 | ||||||||||||
Feed (Li2O%) | 3.96 | 3.93 | 3.75 | 3.72 | 3.86 | ||||||||||||
Conc. Tonnes | |||||||||||||||||
SC7.2 - Standard | 42,063 | 56,919 | 56,387 | 37,470 | 32,500 | ||||||||||||
SC7.2 - Premium | 35,808 | 26,621 | 23,164 | 13,349 | 20,151 | ||||||||||||
SC6.8 | 12,340 | 13,380 | 11,063 | 9,115 | 9,482 | ||||||||||||
SC6.5 | 12,718 | 14,183 | 14,532 | 14,536 | 16,611 | ||||||||||||
SC6.0 | 6,190 | 1,322 | 849 | 257 | 917 | ||||||||||||
SC5.0 | 45,200 | 47,735 | 40,529 | 14,478 | 33,988 | ||||||||||||
Total Conc. | 154,319 | 160,160 | 146,524 | 89,205 | 113,649 | ||||||||||||
Avg Conc Grade (Li2O%) | 6.62 | 6.64 | 6.68 | 6.94 | 6.56 | ||||||||||||
Mass Yield (%) | 44.9 | 44.1 | 39.2 | 38.4 | 43.0 | ||||||||||||
Li2O Recovery (%) | 75.1 | 74.5 | 69.8 | 71.6 | 73.1 |
Year | Ore | Concentrate | Li2O Recovery (%) | Yield (%) | ||||||||||||||||||||||
Tonnes | Li2O% | Tonnes | Li2O% | Actual | Model | Actual | Model | |||||||||||||||||||
2016 | 1,184,572 | 2.51 | 355,199 | 6.08 | 72.7 | 76.5 | 30.0 | 31.5 | ||||||||||||||||||
2017 | 1,652,259 | 2.46 | 492,151 | 6.04 | 73.2 | 75.5 | 29.8 | 30.7 | ||||||||||||||||||
2018 | 1,817,853 | 2.49 | 563,883 | 6.04 | 75.3 | 75.7 | 31.0 | 31.2 | ||||||||||||||||||
2019 | 1,659,148 | 2.70 | 565,438 | 6.05 | 77.0 | 77.1 | 34.1 | 34.6 | ||||||||||||||||||
2020 | 1,401,625 | 2.51 | 435,772 | 6.06 | 74.9 | 75.2 | 31.1 | 31.2 | ||||||||||||||||||
2021 (Jan- Sep) | 1,362,294 | 2.57 | 435,722 | 6.07 | 75.2 | 75.9 | 32.0 | 32.7 |
Year | Actual Yield % | Model Yield % | ||||||
2016 | 30.0 | 31.5 | ||||||
2017 | 29.8 | 30.7 | ||||||
2018 | 31.0 | 31.2 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 160 |
2019 | 34.1 | 34.6 | ||||||
2020 | 30.1 | 31.2 | ||||||
2021 (Jan-Sep) | 32.0 | 32.7 |
Year | Month | Ore | Concentrate | Li2O Recovery (%) | Yield (%) | |||||||||||||||||||||||||||
Tonnes | Li2O% | Tonnes | Li2O% | Fe2O3 % | Actual | Model | Actual | Model | ||||||||||||||||||||||||
2020 | Jan | 67,404 | 2.37 | 13,394 | 6.21 | 0.93 | 52.0 | 78.9 | 19.9 | 31.2 | ||||||||||||||||||||||
2020 | Feb | 64,302 | 2.16 | 11,393 | 5.96 | 0.93 | 49.3 | 76.7 | 17.7 | 27.6 | ||||||||||||||||||||||
2020 | Mar | 79,731 | 2.08 | 14,865 | 6.01 | 0.95 | 54.2 | 75.9 | 18.6 | 26.3 | ||||||||||||||||||||||
2020 | Apr | 68,671 | 2.15 | 13,437 | 6.21 | 0.92 | 56.3 | 76.6 | 19.5 | 27.5 | ||||||||||||||||||||||
Total/Avg | 2020 | 280,108 | 2.19 | 53,089 | 6.10 | 0.93 | 52.9 | 77.0 | 18.9 | 28.2 | ||||||||||||||||||||||
2021 | May | 155,051 | 2.03 | 30,546 | 5.98 | 1.01 | 57.9 | 75.3 | 19.7 | 25.5 | ||||||||||||||||||||||
2021 | June | 148,981 | 1.94 | 23,268 | 5.79 | 1.06 | 46.6 | 74.3 | 15.6 | 24.0 | ||||||||||||||||||||||
2021 | July | 164,446 | 1.99 | 29,824 | 6.02 | 0.98 | 54.9 | 74.9 | 18.1 | 24.8 | ||||||||||||||||||||||
2021 | Aug | 193,138 | 2.03 | 29,786 | 6.01 | 1.03 | 45.6 | 75.3 | 15.4 | 25.5 | ||||||||||||||||||||||
2021 | Sept | 185,442 | 2.02 | 31,806 | 5.90 | 0.97 | 50.0 | 75.2 | 17.1 | 25.3 | ||||||||||||||||||||||
Total/Avg | 2021 | 847,058 | 2.00 | 145,230 | 5.94 | 1.01 | 51.0 | 75.0 | 17.2 | 25.0 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 161 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 162 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 163 |
Criteria | SC5.0 | SC6.0 | SC6.5 | SC6.8 | SC7.2 Std | SC7.2 Prem | ||||||||||||||
Element (%) | ||||||||||||||||||||
Li2O | 5 min | 6 min | 6.5 min | 6.8 min | 7.2 min | 7.2 min | ||||||||||||||
Fe2O3 | 0.13 max | 1 max | 0.25 max | 0.20 min | 0.12 max | 0.12 max | ||||||||||||||
Al2O3 | 24.5 min | 25 min | 25 min | |||||||||||||||||
SiO2 | 63.5 min | 62.5 min | 62.5 min | |||||||||||||||||
Na2O | 0.50 max | 0.35 max | 0.35 max | |||||||||||||||||
K2O | 0.60 max | 0.30 max | 0.30 max | |||||||||||||||||
P2O5 | 0.50 max | 0.25 max | 0.25 max | |||||||||||||||||
CaO | 0.10 max | 0.10 max | ||||||||||||||||||
LOI | 0.70 max | 0.5 max | 0.5 max | |||||||||||||||||
Grain Size (µm) | ||||||||||||||||||||
+1,000 | <2% | |||||||||||||||||||
+850 | 0% | |||||||||||||||||||
+500 | 0% | 0% | ||||||||||||||||||
+212 | 18% max | 18% max | ||||||||||||||||||
+125 | 3% max | |||||||||||||||||||
+106 | 95% | |||||||||||||||||||
+75 | 60% min | 60% min | ||||||||||||||||||
-75 | 80% min | |||||||||||||||||||
Moisture (%) | 8 max | |||||||||||||||||||
6 target |
Cost Area | CR1 (AUS$) | CR2 (AUS$) | ||||||||||||
2020 | 2021 (Jan-Sept) | 2020 | 2021 (Jan-Sept) | |||||||||||
Overhead | 4,935,871 | 5,377,618 | 1,743,198 | 2,733,918 | ||||||||||
Employee Overhead | 1,907,370 | 1,697,154 | 575,963 | 686,883 | ||||||||||
Feed Preparation | 3,667,350 | 3,211,781 | 1,231,206 | 1,274,177 | ||||||||||
Ancillary Equipment | 16,608 | 21,338 | 9,353 | 9,725 | ||||||||||
Safety | 3,295 | 8,955 | 332 | 1,445 | ||||||||||
Total | 10,530,494 | 10,316,846 | 3,560,052 | 4,706,148 | ||||||||||
Ore Tonnes Processed | 1,633,679 | 1,626,666 | 280,008 | 847,058 | ||||||||||
AUS$/t Ore | 6.45 | 6.34 | 12.71 | 5.56 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 164 |
Cost Area | 2020 (AUS$) | 2021 (AUS$) | ||||||
Overhead | 4,487,873 | 3,530,692 | ||||||
Employee Overhead | 2,292,996 | 2,341,067 | ||||||
Primary Grinding | 1,466,007 | 1,285,106 | ||||||
SC 5.0 Circuit | 297,956 | 365,268 | ||||||
Concentrate Circuit | 1,476,231 | 1,762,173 | ||||||
Product Handling | 1,094 | 270 | ||||||
Tailing Disposal | 1,358 | 362 | ||||||
Tailings Dam | 51,112 | 178,052 | ||||||
Ancillary Equipment | 80,942 | 85,905 | ||||||
Safety | 32,417 | 63,924 | ||||||
Total | 10,187,986 | 9,612,819 | ||||||
TGP (AUS$/t ore) | 43.90 | 36.36 | ||||||
CR1 + TGP (AUS$/t ore) | 50.35 | 42.70 | ||||||
Ore Tonnes Processed | 232,055 | 264,371 | ||||||
Concentrate Produced | 89,017 | 113,659 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 165 |
Cost Area | AUS$ | |||||||
2020 | 2021 (Jan-Sep) | |||||||
Overhead | 6,819,537 | 5,180,795 | ||||||
Employee Overhead | 4,394,351 | 4,225,555 | ||||||
Primary Grinding | 2,541,233 | 2,493,608 | ||||||
HMS Circuit | 990,999 | 678,950 | ||||||
Product Handling | 4,361 | 5,049 | ||||||
Tailing Disposal | 821,241 | 843,499 | ||||||
Tailings Dam | 353,936 | 991,904 | ||||||
Ancillary Equipment | 69,963 | 85,905 | ||||||
Safety | 60,219 | 94,966 | ||||||
Classification | 442,497 | 460,847 | ||||||
Filtration | 1,245,470 | 1,114,094 | ||||||
Hydrofloat | 2,071,279 | 1,906,078 | ||||||
Regrinding | 2,191,985 | 2,186,685 | ||||||
Flotation | 1,803,323 | 1,520,798 | ||||||
WHIMS | 415,077 | 227,434 | ||||||
Total | 24,225,471 | 22,016,167 | ||||||
CGP1 (AUS$/t ore) | 17.28 | 16.16 | ||||||
CR1 +CGP1 (AUS$/t ore) | 23.73 | 22.50 | ||||||
Ore Tonnes Processed | 1,401,625 | 1,362,294 |
Cost Area | 2020 (Jan-Apr) | 2021 (May-Sep) | ||||||
Overhead | 5,134,488 | 5,646,932 | ||||||
Employee Overhead | 2,080,297 | 2,642,083 | ||||||
Primary Grinding | 1,146,199 | 1,622,340 | ||||||
HMS Circuit | 318,861 | 761,409 | ||||||
Product Handling | 135,056 | 37,211 | ||||||
Tailing Disposal | 543,611 | 297,542 | ||||||
Tailings Dam | 94,834 | 356,527 | ||||||
Ancillary Equipment | 420 | 1,909 | ||||||
Safety | 6,891 | 52,598 | ||||||
Classification | 336,469 | 800,993 | ||||||
Filtration | 71,715 | 174,492 | ||||||
Hydrofloat | 293,076 | 859,569 | ||||||
Regrinding | 525,554 | 1,233,594 | ||||||
Flotation | 830,468 | 1,076,136 | ||||||
WHIMS | 390,874 | 770,182 | ||||||
Total | 11,908,813 | 16,333,517 | ||||||
CGP2 (AUS$/t ore) | 42.52 | 19.28 | ||||||
CR2 + CGP2 (AUS$/t ore) | 52.23 | 24.84 | ||||||
Ore Tonnes Processed | 280,108 | 847,058 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 166 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 167 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 168 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 169 |
Community | Population | Distance from Greenbushes (km) | ||||||
Greenbushes | 390 | 3 | ||||||
Bridgetown | 4,350 | 20 | ||||||
Manjimup | 5,400 | 57 | ||||||
Nannup | 1,400 | 50 | ||||||
Donnybrook | 6,100 | 45 | ||||||
Boyup Brook | 1,800 | 42 | ||||||
Bunbury | 12,100 | 80 | ||||||
Perth | 2,100,000 | 250 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 170 |
Area | 2020 | ||||
Administration | 28 | ||||
OHSTEC | 22 | ||||
Mining | 37 | ||||
Processing | 109 | ||||
Maintenance | 49 | ||||
Infrastructure | 64 | ||||
Shipping | 6 | ||||
Projects | 7 | ||||
Total Talison | 321 | ||||
L&H Mining Contractor | 114 | ||||
D&B Mining Contractor | 32 | ||||
Blasting Contractor | 3 | ||||
Total Contractors | 149 | ||||
FTE Personnel | 188 | ||||
Total Operational Workforce | 659 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 171 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 172 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 173 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 174 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 175 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 176 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 177 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 178 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 179 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 180 |
Storage Location | Status | Start (year) | Finish (year) | Size (ha) | Current mRL | Final mRL | Additional Capacity (Millions of m3) | Capacity Used (Millions of m3) | ||||||||||||||||||
TSF1 | Inactive | 2044 | 2055 | 110 | 1280 | 1300 | 25.5 | 25.4 | ||||||||||||||||||
TSF2 | Active | 2020 | 2023 | 35 | 1271 | 1280 | 5.9 | 5.9 | ||||||||||||||||||
TSF4 | Construction | 2022 | 2048 | 240 | N/A | 1295 | 48.7 | 48.7 | ||||||||||||||||||
Total Capacity (accounting for design freeboard) | 80.1 | 80.0 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 181 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 182 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 183 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 184 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 185 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 186 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 187 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 188 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 189 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 190 |
Chemical | Specification | |||||||
Li2O | min. | 6.0% | ||||||
Fe2O3 | max. | 1.0% | ||||||
Moisture | max. | 8% |
2015 | 2016 | 2017 | 2018 | 2019 | 2020 | |||||||||||||||
Chemical Grade Spodumene | 351,243 | 357,018 | 498,341 | 565,205 | 618,896 | 491,025 | ||||||||||||||
Technical Grade Spodumene | 86,714 | 136,795 | 148,129 | 158,838 | 145,676 | 88,948 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 191 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 192 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 193 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 194 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 195 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 196 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 197 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 198 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 199 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 200 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 201 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 202 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 203 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 204 |
Registration ID | Document Title | Date | Applicable Tenure | ||||||||
14168 | Greenbushes Notice of Intent: Greenbushes Tantalum/Lithium Project: Greenbushes, Western Australia | April 1991 | M01/16 | ||||||||
2122/92 | Notice of Intent to build an additional waste dump for material form the Tantalum and Lithium Pits at the Greenbushes Minesite | 13 July 1993 | M01/16 | ||||||||
15064 | Proposed construction of Lithium carbonate Plant - Greenbushes Mine | 21 June 1994 | M01/16 | ||||||||
16518 | Greenbushes Operations - Preliminary Project Proposal - Continuation of Hard Rock Mining | March 1999 | M01/16 | ||||||||
45382 | Greenbushes Operations 2013 Mining Proposal - Continuation of Hardrock Mining III | 9 April 2014 | M01/03, M01/16, G01/1 | ||||||||
EARS-MP-30733 | Talison Lithium Australia Pty Ltd Greenbushes Mine Site Project 640 2011 Lithium Processing Plant Upgrade Tenement G01/1 | June 2011 | G01/1 | ||||||||
60857 | Talison Lithium Australia Pty Ltd - Greenbushes Operations Mine Closure Plan 2016 | 23 February 2017 | M01/1, M01/02, M01/03, M01/4, M01/5, M01/8, M01/10, M01/16, M01/18, G01/1 | ||||||||
80328 | Mining Proposal - Expansion of Mine Development Envelope, Mine Services Area, Chemical Grade Plant 3, 4, Mine Access Road and Tailings Retreatment Plant | 23 July 2019 | M01/03, M01/8 | ||||||||
87604 | Infrastructure and road works at the new site Explosives Magazine and Batching Facility | 23 June 2020 | M01/03 | ||||||||
95694 | Mine Services Area, Gate 5 and 132kV powerline corridor | 30 April 2021 | M01/03, M01/06, M01/09 | ||||||||
96748 | TSF2 buttressing and ground stabilization works | 14 July 2021 | M01/06 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 205 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 206 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 207 |
Talison Domain | |||||
Pit Domain | Floyds Waste Dump | ||||
Central pits | Waste landform | ||||
Haul Roads | Haul roads | ||||
Tantalum Ore Stockpiles | Magazine | ||||
Portal | Hardstand areas | ||||
Powerlines & transformers | Powerlines | ||||
Water Pipelines | Monitored Rehabilitation | ||||
Monitored Rehabilitation | Natural regrowth/Unmonitored rehabilitation (disturbed but not assigned | ||||
Natural regrowth/Unmonitored rehabilitation (disturbed but not assigned | Remnant vegetation | ||||
Remnant vegetation | |||||
IP Waste Dump Domain | Water Circuit Doman | ||||
IP Waste landform | Austins/Southampton Dam | ||||
Rehabilitation soil stockpiles | Cowan Brook Dam | ||||
Haul roads | Water pipelines | ||||
Mining Contractors workshop | Raw water tanks | ||||
Drill & blast workshop | Austins Wetland | ||||
Offices | Pumping stations | ||||
Bioremediation area | Powerlines & transformers | ||||
DG Storage-Mining contractors fuel farm | Monitored Rehabilitation | ||||
Lithium tailings (Historic) | Natural regrowth/Unmonitored rehabilitation (disturbed but not assigned | ||||
Hardstand areas | Remnant vegetation | ||||
TSF Domain | Vultan Domain | ||||
TSF1 | Vultans Wetland | ||||
TSF2 | Historic tailings | ||||
Clear water pond | Powerlines & transformers | ||||
TSF3 | Monitored Rehabilitation | ||||
Tailings pipelines | Natural regrowth/Unmonitored rehabilitation (disturbed but not assigned | ||||
Powerlines | Remnant vegetation | ||||
Pumping station | |||||
Lithium Processing Domain | TSF 3 Domain | ||||
Technical Grade Lithium Production Plant | Historic tailings rehabilitated | ||||
Chemical Grade Lithium Production Plant | Historic tailings no rehabilitated | ||||
Engineering workshop | Monitored rehabilitation | ||||
Light vehicle workshop | Natural regrowth/Unmonitored rehabilitation (disturbed but not assigned | ||||
Underground cables | |||||
LMP Warehouse & Offices | Administration Domain | ||||
DG Storage - Light vehicle fuel farm | Administration offices | ||||
DG Storage - LMP gas storage | Laboratory | ||||
DG Storage - Sulphuric acid tank | Research facility | ||||
Powerlines | Hardstand areas | ||||
Transformers & substations | Access roads. | ||||
Hardstand areas | |||||
GAMG Domains | |||||
GAMG Primary Domain | GAMG Secondary Domain | ||||
Crushing facility | Wet and Dry plant | ||||
Primary tantalum plant | Roaster/Smelter | ||||
Run of Mine pad | Arsenic Remediation Facility | ||||
Fine ore stockpile | Settling pond | ||||
Hardstand areas | Tin shed dam | ||||
Water Pipelines | DG Storage - Arsenic trioxide fume storage | ||||
Gas storage | |||||
Pumping station | |||||
Powerline & transformers | |||||
Administration offices & store | |||||
Product storage warehouse | |||||
hygiene facility | |||||
Access roads |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 208 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 209 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 210 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 211 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 212 |
Category | LoM Cost(AU$ million) | Distribution(%) | ||||||
Expansionary Development | 68.9 | 8% | ||||||
Plant & Equipment Sustaining | 151.3 | 17% | ||||||
Sustaining Development | 33.0 | 4% | ||||||
Tailings Addition | 43.7 | 5% | ||||||
Exploration | 11.2 | 1% | ||||||
Plant & Equipment | 557.3 | 61% | ||||||
Closure | 48.9 | 5% | ||||||
Total | 914.2 | 100% |
Category | LoM Cost (AU$ million) | ||||
Development | |||||
Water Capacity | 4.2 | ||||
Capacity Increase and Approved Capital | 8.7 | ||||
TSF 4 | 56.0 | ||||
Plant & Equipment | |||||
132kV Power Line | 15.3 | ||||
Mine Services Area (MSA) | 88.8 | ||||
Mine Access Road | 7.2 | ||||
Explosives Facility | 0.3 | ||||
Clearing Offsets | 20.0 | ||||
Greenbushes Housing | 0.5 | ||||
TSF Pumping & Distribution | 7.4 | ||||
Warehouse Workshop Expansion | 7.0 | ||||
Lab Expansion | 4.9 | ||||
Total Expansionary Capital | 220.3 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 213 |
Category | LoM Cost (AU$ Million) | ||||
Development | |||||
Cutback Preparation Works | 2.4 | ||||
TSF1 | 43.7 | ||||
TSF2 | 13.8 | ||||
Floyds Preparation Works | 14.4 | ||||
Floyds Catchment System | 2.5 | ||||
Exploration | |||||
Drilling | 11.2 | ||||
Plant & Equipment | |||||
Fleet Management System | 2.2 | ||||
CGP2 CAPEX Adder | 75.0 | ||||
LIBS Online Analyzer | 2.0 | ||||
CGP1 Sinks Iron Removal | 5.0 | ||||
TGP Thickener | 6.0 | ||||
Technical Team Office | 2.0 | ||||
Moisture Reduction Systems | 1.6 | ||||
Other Sustaining (LoM) | 463.4 | ||||
Closure | 48.8 | ||||
Total Sustaining Capital | 694.0 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 214 |
Category | LoM Total Cost (AU$ million) | LoM Unit Cost (AU$/t-processed) | Distribution (%) | ||||||||
Mining | 4,371 | 31.64 | 37% | ||||||||
Processing | 3,522 | 25.49 | 29% | ||||||||
G&A | 611 | 4.42 | 5% | ||||||||
Water Treatment | 244 | 1.76 | 2% | ||||||||
Market Development | 18 | 0.13 | 0% | ||||||||
Concentrate Shipping | 1,149 | 8.32 | 10% | ||||||||
Other Transport and Shipping Costs | 641 | 4.64 | 5% | ||||||||
Government Royalty | 1,392 | 10.08 | 12% | ||||||||
Total | 11,948 | 86.48 | 100% |
Category | LoM Total Cost (AU$ million) | LoM Unit Cost (AU$/t-mined) | ||||||
Mining Overheads | 605 | 1.01 | ||||||
Drill and Blast | 923 | 1.55 | ||||||
Load and Haul | 2,509 | 4.20 | ||||||
RoM Loader | 243 | 0.41 | ||||||
Stockpile Rehandle | 34 | 0.06 | ||||||
Grade Control Assays | 12 | 0.02 | ||||||
Rockbreaking | 46 | 0.08 | ||||||
Total | 4,371 | 7.32 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 215 |
Category | LoM Total Cost (AU$ million) | LoM Unit Cost (AU$/t-processed) | ||||||
Crushing | ||||||||
Crushing Plant 1 | 392 | 6.40 | ||||||
Crushing Plant 2 | 453 | 5.56 | ||||||
Subtotal Crushing Plants | 845 | 6.07 | ||||||
Technical Grade Plant | ||||||||
Variable Costs | 139 | 39.89 | ||||||
Chemical Grade Plant 1 | ||||||||
Variable Costs | 965 | 16.73 | ||||||
Chemical Grade Plant 2 | ||||||||
Variable Costs | 1,573 | 19.28 | ||||||
Total All Plants | 3,522 | 24.67 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 216 |
Category | LoM Total Cost (AU$ million) | LoM Unit Cost (AU$/t-processed) | ||||||
G&A | ||||||||
Environmental | 152 | 1.07 | ||||||
Health, Safety and Training | 123 | 0.86 | ||||||
Administration | 335 | 2.35 | ||||||
Subtotal G&A | 611 | 4.28 | ||||||
Water Treatment | 244 | 1.71 | ||||||
Market Development | 18 | 0.13 | ||||||
Total Other Operating Costs | 873 | 6.11 |
Category | LoM Total Cost (AU$ million) | LoM Unit Cost (AU$/t-processed) | ||||||
Shipping | 1,149 | 8.05 | ||||||
Other Transportation Costs(1) | 641 | 4.49 | ||||||
Total Other Operating Costs | 1,790 | 12.54 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 217 |
Description | Value | ||||
TEM Time Zero Start Date | July 1, 2021 | ||||
Mine Life (first year is a partial year) | 35 | ||||
Discount Rate | 8% |
Calendar Year | 2021 | 2022 | 2023 | 2024 | 2025+ | |||||||||||||||
FX Rate | US$:AU$ | 1.34 | 1.32 | 1.29 | 1.32 | 1.39 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 218 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 219 |
LOM Mining | Units | Value | ||||||
Total Ore Mined | Mtonnes | 138.1 | ||||||
Total Waste Mined | Mtonnes | 458.7 | ||||||
Total Material Mined | Mtonnes | 596.8 | ||||||
Average Mined Li2O Grade | % | 2.02% | ||||||
Contained Li2O Metal Mined | Mtonnes | 2.8 | ||||||
LoM Strip Ratio | Num# | 3.32x |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 220 |
LOM Processing | Units | Value | ||||||
TECH Plant | ||||||||
Plant Feed (LoM) | Mtonnes | 3.5 | ||||||
Average Annual Feed Rate | ktpy | 249 | ||||||
Average Feed Grade (Li2O) | % | 3.99% | ||||||
Average Mass Yield | % | 46.18% | ||||||
CGP 1 Plant | ||||||||
Plant Feed (LoM) | Mtonnes | 5717 | ||||||
Average Annual Feed Rate | ktpy | 1,649 | ||||||
Average Feed Grade (Li2O) | % | 2.36% | ||||||
Average Mass Yield | % | 29.49% | ||||||
CGP 2 Plant | ||||||||
Plant Feed (LoM) | Mtonnes | 816 | ||||||
Average Annual Feed Rate | ktpy | 2,330 | ||||||
Average Feed Grade (Li2O) | % | 1.58% | ||||||
Average Mass Yield | % | 16.77% |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 221 |
LoM Mining Costs | Unit | Value | ||||||
Mining Costs | US$M | 3,163 | ||||||
Mining Cost | US$/t mined | 5.03 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 222 |
Processing Area | Unit | Value | ||||||
Crushing (CR 1) | AU$/t | 6.40 | ||||||
Crushing (CR 2) | AU$/t | 5.56 | ||||||
TECH Plant | AU$/t | 39.89 | ||||||
CGP 1 | AU$/t | 16.73 | ||||||
CGP 2 | AU$/t | 19.28 |
LOM Processing Costs | Unit | Value | ||||||
Processing Costs | US$M | 2,550 | ||||||
Processing Cost | US$/t processed | 17.86 |
Item | Unit | Value | ||||||||||||||||||
Op Yr 1 (Partial) | Op Yr 2 | Op Yr 3 | Op Yr 4 | Op Yr 5+ | ||||||||||||||||
G&A | AU$M | 8.6 | 17.2 | 17.2 | 17.2 | 17.2 | ||||||||||||||
Water Treatment | AU$M | 2.8 | 6.6 | 6.7 | 7.1 | 6.9 | ||||||||||||||
Market Development | AU$M | 0.3 | 0.5 | 0.5 | 0.5 | 0.5 |
Item | Unit | Value | ||||||
Shipping | AU$/t concentrate | 35.57 | ||||||
Other Transport and Shipping Costs | AU$/t concentrate | 19.85 |
LoM SG&A Costs | Unit | Value | ||||||
SG&A Costs | US$M | 1,928 | ||||||
SG&A Cost | US$/t concentrate | 59.71 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 223 |
LoM Cash Flow (Unfinanced) | Units | Value | ||||||
Total Revenue | US$M | 10,287 | ||||||
Total Opex | US$M | (3,744) | ||||||
Operating Margin | US$M | 6,542 | ||||||
Operating Margin Ratio | % | 64% | ||||||
Taxes Paid | US$M | (1,743) | ||||||
Free Cashflow | US$M | 3,977 | ||||||
Before Tax | ||||||||
Free Cash Flow | US$M | 5,720 | ||||||
NPV @ 8% | US$M | 2,198 | ||||||
After Tax | ||||||||
Free Cash Flow | US$M | 3,977 | ||||||
NPV @ 8% | US$M | 1,562 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 224 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 225 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 226 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 227 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 228 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 229 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 230 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 231 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 232 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 233 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 234 |
Discipline | Program Description | Cost (US$) | ||||||
Geology and Mineralization | Detailed structural model development | 50,000 | ||||||
Mineral Resource Estimates | Revise mineral resource estimates using detailed structural model, incorporate higher levels of detail for geological modeling supporting short range planning. | 100,000 | ||||||
Mineral Reserves and Mining | Review the waste dump design to determine whether it will be possible to move the waste dump to a location other than the area over the Kapanga deposit. | 100,000 | ||||||
Geotechnical | Structural mapping, hydrogeological model update, pit phase stability assessments, rock fall assessment | 90,000 | ||||||
Process | Conduct ongoing performance assessment on CGP2 to determine modifications/adjustments to the flow sheet to improve the performance to design levels. (estimated at (1.32US$:AU$)) | 56,820,000 | ||||||
Infrastructure | Life of Mine Tailings Disposal study, Studies required for further characterization of TSF1 and advancement of the expansion design, Comprehensive 3rd party dam safety review. | 2,500,000 | ||||||
Environmental Studies, Permitting, and Plans, Negotiations, or Agreements with Local Individuals or Groups | Conduct comprehensive geochemical predictive modeling of the post-closure pit lakes, as this could have significant bearing on possible long-term water treatment requirements. A site-wide assessment of water quality should be completed including diffuse and point sources, and predictions of long-term water quality. This would inform closure planning and determine if long-term, post-closure water management or treatment is required. | 375,000 | ||||||
Closure Costs | The closure cost estimate should be updated to reflect current industry best practice. The update should use standard calculating methods, site specific data, and include all costs that could be reasonably incurred. It is possible that the closure plan may require additional such as predicting the need for long term water treatment. | 75,000 | ||||||
Total US$ | $60,110,000 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 235 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 236 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 237 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 238 |
Category | Report Item/ Portion | Portion of Technical Report Summary | Disclose why the Qualified Person considers it reasonable to rely upon the registrant | ||||||||
Discount Rates | 19 | 19 Economic Analysis | Albemarle provided discount rates based on the company’s Weighted Average Cost of Capital (WACC). While this discount rate is higher than what SRK typically applied to mining projects (ranging from 5% to 12% dependent upon commodity), SRK ultimately views the higher discount rate as a more conservative approach to project valuation. | ||||||||
Foreign Exchange Rates | 19 | 19 Economic Analysis | SRK was provided with exchange rates from a well-recognized financial firm. These rates are broadly in-line with the current spot exchange rates. As such, it is SRK’s opinion that the rates provided are appropriate. | ||||||||
Tax rates and government royalties | 19 | 19 Economic Analysis | SRK was provided with tax rates and government royalties for application within the model. These rates are in line with SRK’s understanding of the tax regime at the project location. | ||||||||
Environmental Studies | 17 | 17.1 Environmental Studies | SRK was provided various environmental studies conducted on site. These studies were of a vintage that independent validation could not be completed. | ||||||||
Environmental Compliance | 17 | 17.3.4 Environmental Compliance | Registrant provided regulatory compliance audit results. SRK did not conduct an independent regulatory compliance audit as part of the scope. | ||||||||
Local Agreements | 17 | 17.4 Local Individuals and Groups | Registrant provided agreements with local stakeholders. SRK was unable to query all project stakeholders on issue of agreements. |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Greenbushes Mine | Page 239 |
Greenbushes_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary Initial Assessment Wodgina Western Australia Effective Date: September 30, 2020 Report Date: December 31, 2021 Amended Date: December 16, 2022 | ||
Report Prepared for Albemarle Corporation 4250 Congress Street Suite 700 Charlotte, North Carolina 28209 | ||
Report Prepared by ![]() SRK Consulting (U.S.), Inc. 1125 Seventeenth Street, Suite 600 Denver, CO 80202 SRK Project Number: 515800.040 |
SEC Technical Report Summary – Wodgina | Page ii |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page iii |
80 | |||||
82 |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page iv |
83 | |||||
84 | |||||
85 | |||||
86 | |||||
86 | |||||
87 | |||||
88 | |||||
89 | |||||
90 | |||||
91 | |||||
92 | |||||
93 | |||||
94 | |||||
94 | |||||
95 | |||||
96 | |||||
Signature Page | 97 |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page v |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page vi |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page vii |
Abbreviation | Unit or Term | ||||
A | ampere | ||||
AA | atomic absorption | ||||
A/m2 | amperes per square meter | ||||
°C | degrees Centigrade | ||||
CoG | cut-off grade | ||||
cm | centimeter | ||||
cm2 | square centimeter | ||||
cm3 | cubic centimeter | ||||
cfm | cubic feet per minute | ||||
ConfC | confidence code | ||||
CRec | core recovery | ||||
° | degree (degrees) | ||||
dia. | diameter | ||||
g | gram | ||||
g/t | grams per tonne | ||||
ha | hectares | ||||
ICP | induced couple plasma | ||||
IDW2 | inverse-distance squared | ||||
IDW3 | inverse-distance cubed | ||||
kg | kilograms | ||||
km | kilometer | ||||
km2 | square kilometer | ||||
kt | thousand tonnes | ||||
kt/d | thousand tonnes per day | ||||
kt/y | thousand tonnes per year | ||||
kV | kilovolt | ||||
kW | kilowatt | ||||
kWh | kilowatt-hour | ||||
kWh/t | kilowatt-hour per metric tonne | ||||
L | liter | ||||
L/sec | liters per second | ||||
L/sec/m | liters per second per meter | ||||
LOI | Loss On Ignition | ||||
LoM | Life-of-Mine | ||||
m | meter | ||||
m2 | square meter | ||||
m3 | cubic meter | ||||
masl | meters above sea level | ||||
mg/L | milligrams/liter | ||||
mm | millimeter | ||||
mm2 | square millimeter | ||||
mm3 | cubic millimeter | ||||
Mt | million tonnes | ||||
MTW | measured true width | ||||
MW | million watts |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page viii |
m.y. | million years | ||||
% | percent | ||||
ppm | parts per million | ||||
QA/QC | Quality Assurance/Quality Control | ||||
RC | rotary circulation drilling | ||||
RoM | Run-of-Mine | ||||
RQD | Rock Quality Description | ||||
SEC | U.S. Securities & Exchange Commission | ||||
sec | second | ||||
SG | specific gravity | ||||
t | tonne (metric ton) (2,204.6 pounds) | ||||
t/h | tonnes per hour | ||||
t/d | tonnes per day | ||||
t/y | tonnes per year | ||||
TSF | tailings storage facility | ||||
V | volts | ||||
VFD | variable frequency drive | ||||
W | watt | ||||
XRD | x-ray diffraction | ||||
y | year |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page 9 |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page 10 |
Category | 100% | Attributable | Li2O (%) | Cut-Off (% Li2O) | Mass Yield (%) | ||||||||||||
Tonnes | Tonnes | ||||||||||||||||
(Mt) | (Mt) | ||||||||||||||||
Indicated | 22.3 | 13.4 | 1.39 | 0.50 | 15.06% | ||||||||||||
Inferred | 164.2 | 98.5 | 1.15 | 0.50 | 12.46% |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page 11 |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page 12 |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page 13 |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page 14 |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page 15 |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page 16 |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page 17 |
Tenement ID | Tenement Type | Survey Status | Status | Holders | Grant Date (DD/MM/YYYY) | End Date (DD/MM/YYYY) | Fmt_Tenid | Legal Area (Ha) | Special_ Ind | Extract_ Date | ||||||||||||||||||||||
G4500029 | General purpose lease | Surveyed | Live | Albemarle Wodgina Pty Ltd; Wodgina Lithium Pty Ltd | 18/07/1990 | 25/07/2032 | G45/29 | 9.6505 | 11/05/2021 12:00:00 AM | |||||||||||||||||||||||
G4500269 | General purpose lease | Surveyed | Live | Albemarle Wodgina Pty Ltd; Wodgina Lithium Pty Ltd | 27/01/2005 | 28/01/2026 | G45/269 | 9.612 | 11/05/2021 12:00:00 AM | |||||||||||||||||||||||
G4500270 | General purpose lease | Surveyed | Live | Albemarle Wodgina Pty Ltd; Wodgina Lithium Pty Ltd | 27/01/2005 | 28/01/2026 | G45/270 | 9.043 | 11/05/2021 12:00:00 AM | |||||||||||||||||||||||
G4500271 | General purpose lease | Surveyed | Live | Albemarle Wodgina Pty Ltd; Wodgina Lithium Pty Ltd | 27/01/2005 | 28/01/2026 | G45/271 | 9.3595 | 11/05/2021 12:00:00 AM | |||||||||||||||||||||||
L4500093 | Miscellaneous license | Unsurveyed | Live | Albemarle Wodgina Pty Ltd; Wodgina Lithium Pty Ltd | 25/03/1998 | 24/03/2023 | L45/93 | 134.9 | 11/05/2021 12:00:00 AM | |||||||||||||||||||||||
4500058 | Miscellaneous license | Unsurveyed | Live | Albemarle Wodgina Pty Ltd; Wodgina Lithium Pty Ltd | 09/12/1988 | 08/12/2023 | L45/58 | 95 | 11/05/2021 12:00:00 AM | |||||||||||||||||||||||
L4500064 | Miscellaneous license | Unsurveyed | Live | Albemarle Wodgina Pty Ltd; Wodgina Lithium Pty Ltd | 18/05/1990 | 17/05/2025 | L45/64 | 1 | 11/05/2021 12:00:00 AM | |||||||||||||||||||||||
L4500105 | Miscellaneous license | Unsurveyed | Live | Albemarle Wodgina Pty Ltd; Wodgina Lithium Pty Ltd | 01/06/2001 | 31/05/2022 | L45/105 | 1682 | 11/05/2021 12:00:00 AM | |||||||||||||||||||||||
L4500009 | Miscellaneous license | Unsurveyed | Live | Albemarle Wodgina Pty Ltd; Wodgina Lithium Pty Ltd | 19/10/1984 | 03/07/2026 | L45/9 | 12.5 | 11/05/2021 12:00:00 AM | |||||||||||||||||||||||
L4500108 | Miscellaneous license | Unsurveyed | Live | Albemarle Wodgina Pty Ltd; Wodgina Lithium Pty Ltd | 29/06/2001 | 28/06/2022 | L45/108 | 1560 | 11/05/2021 12:00:00 AM | |||||||||||||||||||||||
M4500050 | Mining lease | Surveyed | Live | Albemarle Wodgina Pty Ltd; Wodgina Lithium Pty Ltd | 28/06/1984 | 03/07/2026 | M45/50-I | 364.5 | I | 11/05/2021 12:00:00 AM | ||||||||||||||||||||||
M4500382 | Mining lease | Surveyed | Live | Albemarle Wodgina Pty Ltd; Wodgina Lithium Pty Ltd | 05/07/1988 | 11/07/2030 | M45/382 | 58.24 | 11/05/2021 12:00:00 AM | |||||||||||||||||||||||
M4500886 | Mining lease | Surveyed | Live | Albemarle Wodgina Pty Ltd; Wodgina Lithium Pty Ltd | 22/03/2001 | 21/03/2022 | M45/886 | 6.81 | 11/05/2021 12:00:00 AM | |||||||||||||||||||||||
M4500887 | Mining lease | Surveyed | Live | Albemarle Wodgina Pty Ltd; Wodgina Lithium Pty Ltd | 22/03/2001 | 21/03/2022 | M45/887-I | 30.575 | I | 11/05/2021 12:00:00 AM | ||||||||||||||||||||||
M4500049 | Mining lease | Surveyed | Live | Albemarle Wodgina Pty Ltd; Wodgina Lithium Pty Ltd | 28/06/1984 | 03/07/2026 | M45/49 | 85.95 | 11/05/2021 12:00:00 AM | |||||||||||||||||||||||
M4500924 | Mining lease | Surveyed | Live | Albemarle Wodgina Pty Ltd; Wodgina Lithium Pty Ltd | 26/03/2001 | 25/03/2022 | M45/924-I | 520.1 | I | 11/05/2021 12:00:00 AM | ||||||||||||||||||||||
M4500383 | Mining lease | Surveyed | Live | Albemarle Wodgina Pty Ltd; Wodgina Lithium Pty Ltd | 05/07/1988 | 11/07/2030 | M45/383-I | 110.6 | I | 11/05/2021 12:00:00 AM | ||||||||||||||||||||||
M4500925 | Mining lease | Surveyed | Live | Albemarle Wodgina Pty Ltd; Wodgina Lithium Pty Ltd | 26/03/2001 | 25/03/2022 | M45/925-I | 612.55 | I | 11/05/2021 12:00:00 AM | ||||||||||||||||||||||
M4500950 | Mining lease | Surveyed | Live | Albemarle Wodgina Pty Ltd; Wodgina Lithium Pty Ltd | 11/07/2001 | 10/07/2022 | M45/950-I | 677.8 | I | 11/05/2021 12:00:00 AM | ||||||||||||||||||||||
M4500949 | Mining lease | Surveyed | Live | Albemarle Wodgina Pty Ltd; Wodgina Lithium Pty Ltd | 11/07/2001 | 10/07/2022 | M45/949 | 804.15 | 11/05/2021 12:00:00 AM | |||||||||||||||||||||||
M4500254 | Mining lease | Surveyed | Live | Albemarle Wodgina Pty Ltd; Wodgina Lithium Pty Ltd | 19/10/1987 | 28/10/2029 | M45/254 | 77.97 | 11/05/2021 12:00:00 AM |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page 18 |
M4500353 | Mining lease | Surveyed | Live | Albemarle Wodgina Pty Ltd; Wodgina Lithium Pty Ltd | 15/05/1988 | 18/05/2030 | M45/353 | 35.395 | 11/05/2021 12:00:00 AM | |||||||||||||||||||||||
M4500381 | Mining lease | Surveyed | Live | Albemarle Wodgina Pty Ltd; Wodgina Lithium Pty Ltd | 05/07/1988 | 11/07/2030 | M45/381 | 287.65 | 11/05/2021 12:00:00 AM | |||||||||||||||||||||||
M4500365 | Mining lease | Surveyed | Live | Albemarle Wodgina Pty Ltd; Wodgina Lithium Pty Ltd | 02/10/1988 | 09/10/2030 | M45/365-I | 206.6 | I | 11/05/2021 12:00:00 AM | ||||||||||||||||||||||
M4500888 | Mining lease | Surveyed | Live | Albemarle Wodgina Pty Ltd; Wodgina Lithium Pty Ltd | 22/03/2001 | 21/03/2022 | M45/888 | 12.755 | 11/05/2021 12:00:00 AM | |||||||||||||||||||||||
G4500290 | General purpose lease | Surveyed | Live | Albemarle Wodgina Pty Ltd; Wodgina Lithium Pty Ltd | 22/01/2010 | 21/01/2031 | G45/290 | 9.945 | 11/05/2021 12:00:00 AM | |||||||||||||||||||||||
G4500291 | General purpose lease | Surveyed | Live | Albemarle Wodgina Pty Ltd; Wodgina Lithium Pty Ltd | 22/01/2010 | 21/01/2031 | G45/291 | 9.677 | 11/05/2021 12:00:00 AM | |||||||||||||||||||||||
G4500321 | General purpose lease | Surveyed | Live | Albemarle Wodgina Pty Ltd; Wodgina Lithium Pty Ltd | 05/10/2011 | 04/10/2032 | G45/321 | 296.55 | 11/05/2021 12:00:00 AM | |||||||||||||||||||||||
L4500443 | Miscellaneous license | Unsurveyed | Live | Albemarle Wodgina Pty Ltd; Wodgina Lithium Pty Ltd | 05/11/2018 | 04/11/2039 | L45/443 | 196.405 | 11/05/2021 12:00:00 AM | |||||||||||||||||||||||
L4500451 | Miscellaneous license | Unsurveyed | Live | Albemarle Wodgina Pty Ltd; Wodgina Lithium Pty Ltd | 05/02/2019 | 04/02/2040 | L45/451 | 1.674 | 11/05/2021 12:00:00 AM | |||||||||||||||||||||||
R4500004 | Retention license | Unsurveyed | Live | Albemarle Wodgina Pty Ltd; Wodgina Lithium Pty Ltd | 21/07/2017 | 20/07/2022 | R45/4 | 2469 | 11/05/2021 12:00:00 AM | |||||||||||||||||||||||
L4500452 | Miscellaneous license | Unsurveyed | Live | Albemarle Wodgina Pty Ltd; Wodgina Lithium Pty Ltd | 05/02/2019 | 04/02/2040 | L45/452 | 5.992 | 11/05/2021 12:00:00 AM | |||||||||||||||||||||||
L4500437 | Miscellaneous license | Unsurveyed | Live | Albemarle Wodgina Pty Ltd; Wodgina Lithium Pty Ltd | 11/04/2018 | 10/04/2039 | L45/437 | 733.23 | 11/05/2021 12:00:00 AM | |||||||||||||||||||||||
L4500441 | Miscellaneous license | Unsurveyed | Live | Albemarle Wodgina Pty Ltd; Wodgina Lithium Pty Ltd | 21/11/2018 | 20/11/2039 | L45/441 | 0.82 | 11/05/2021 12:00:00 AM |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page 19 |
Royalties/Liability | Details of Amounts Payable | ||||
Mine Rehabilitation Fund (MRF) Funding for Closure including payment offset obligations | Annual MRF levy $ 157,093.76 (1% of the Liability according to the MRF) Based on 653.46Ha Disturbance and 242.32Ha Rehabbed | ||||
Royalties payable under Pastoral and Native Title Agreements | $450,000 per annum payment owed to the Kariyarra People’s Trust (pursuant to Land Use Agreement for Wodgina Mine between the Karriyarra People and Gwalia Tantalum Pty Ltd dated 8 March 2001) We did not identify a royalty fee for the Wallareenya Pastoral Lease. | ||||
Royalties payable under Global Advanced Metals (GAM) Agreement | Royalties owed by Wodgina Lithium Pty Ltd (WLPL) to GAM: M 45/381 (WLPL to pay 1.75% royalty to GAM). M 45/382 M 45/383 M 45/886 (WLPL to pay 1.75% royalty to GAMG). Clause 2 of the Lithium Royalty Deed dated 8 September 2016 between Global Advanced Metals Wodgina Pty Ltd (GAMW), GAMG and Global Advanced Metals (GAM) provides that the Royalty payable by the Grantor (GAMW) to the Grantee (GAMG) will be 1.75% on Gross Revenue (in relation to Lithium extracted and recovered from processing the Tailings extracted from the Tailings Dam situated on the dam or reservoir situated on the area the subject of the Tenements) in respect of each Royalty Period (30/6, 30/9, 31/12, 31/3). |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page 20 |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page 21 |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page 22 |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page 23 |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page 24 |
Years | Owners | ||||
1901 - 1909 | Francis and William Michell | ||||
1925 - 1943 | Tantalite Ltd. | ||||
1943 - 1945 | Australian Commonwealth government | ||||
1945 - 1953 | Tantalite Ltd. | ||||
1953 - 1957 | Northwest Tantalum Ltd. | ||||
1957 - 1963 | L. J. Wilson | ||||
1963 - 1967 | J.A. Johnson and Sons Pty Ltd. | ||||
1967 | Avela | ||||
1968 - 1989 | Goldrim Mining/Goldfield Corp | ||||
1989 - 2001 | Goldrim and Pan West Tantalum Pty Ltd. JV | ||||
2001 - 2005 | Sons of Gwalia | ||||
2005 - 2009 | Talison Minerals | ||||
2009 - 2016 | Global Advanced Metals (previously known as Talison Tantalum) | ||||
2016 - 2019 | Mineral Resource Ltd. | ||||
2019 | MARBL (JV between Mineral Resource Ltd. and Albemarle Corp.) |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page 25 |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page 26 |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page 27 |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page 28 |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page 29 |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page 30 |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page 31 |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page 32 |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page 33 |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page 34 |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page 35 |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page 36 |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page 37 |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page 38 |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page 39 |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page 40 |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page 41 |
Year | Type | Length (m) | Areas | ||||||||
1996 | RC | 3,464 | Mt. Cassiterite | ||||||||
1998 | RC | 17,586 | Mt. Cassiterite | ||||||||
1998 | DDH | 2,225 | Mt. Cassiterite | ||||||||
2002 | RC | 5,432 | Tinstone | ||||||||
2002 | RC | 12,805 | Tinstone and Mt. Cassiterite | ||||||||
2002 | RC | 2,948 | Mt. Cassiterite | ||||||||
2004 | RC | 3,866 | Mt. Cassiterite | ||||||||
2006 | RC | 7,898 | Mt. Cassiterite | ||||||||
2008 | RC | 1,914 | Tinstone and Mt. Cassiterite | ||||||||
2010 | RC | 2,024 | Mt. Cassiterite | ||||||||
2016 | RC | 61,825 | Mt. Cassiterite |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page 42 |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page 43 |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page 44 |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page 45 |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page 46 |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page 47 |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page 48 |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page 49 |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page 50 |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page 51 |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page 52 |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page 53 |
Element | Method | Units | Detection Limit | ||||||||
Li2O | ICP005 | ppm | 10 | ||||||||
Al2O3 | XRF007 | % | 0.001 | ||||||||
CaO | XRF007 | % | 0.001 | ||||||||
Cr2O3 | XRF007 | % | 0.001 | ||||||||
Fe | XRF007 | % | 0.001 | ||||||||
K2O | XRF007 | % | 0.001 | ||||||||
MgO | XRF007 | % | 0.001 | ||||||||
MnO | XRF007 | % | 0.001 | ||||||||
Na2O | XRF007 | % | 0.001 | ||||||||
P | XRF007 | % | 0.001 | ||||||||
S | XRF007 | % | 0.001 | ||||||||
SiO2 | XRF007 | % | 0.001 | ||||||||
TiO2 | XRF007 | % | 0.001 | ||||||||
V2O5 | XRF007 | % | 0.001 | ||||||||
Ta2O5 | XRF007 | % | 0.001 | ||||||||
Nb2O5 | XRF007 | % | 0.001 | ||||||||
Sn | XRF007 | % | 0.001 | ||||||||
LOI1000 | TGA002 | % | 0.01 | ||||||||
Rb | ICP005 | ppm | 1 | ||||||||
Cs | ICP005 | ppm | 1 |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page 54 |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page 55 |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page 56 |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page 57 |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page 58 |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page 59 |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page 60 |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page 61 |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page 62 |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page 63 |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page 64 |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page 65 |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page 66 |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page 67 |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page 68 |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page 69 |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page 70 |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page 71 |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page 72 |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page 73 |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page 74 |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page 75 |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page 76 |
Variable | Domain | Pass | Variable Orientation | Estimation Method | Ellipsoid | Samples | Octants | Outlier Restrictions | Block Discretization | ||||||||||||||||||||||||||||||||
Major | Semi-Major | Minor | Min | Max | Max per DH | ||||||||||||||||||||||||||||||||||||
Li2O | Metased | 1 | yes | OK | 80 | 70 | 20 | 4 | 10 | 3 | No | None | 5,5,5 | ||||||||||||||||||||||||||||
Li2O | Metased | 2 | yes | OK | 150 | 150 | 40 | 3 | 10 | 2 | No | None | 5,5,5 | ||||||||||||||||||||||||||||
Li2O | Metased | 3 | yes | IDW2 | 300 | 300 | 50 | 3 | 8 | 2 | No | None | 5,5,5 | ||||||||||||||||||||||||||||
Li2O | Schist | 1 | yes | OK | 100 | 100 | 20 | 4 | 10 | 3 | No | 5.1 | 5,5,5 | ||||||||||||||||||||||||||||
Li2O | Schist | 2 | yes | OK | 175 | 175 | 40 | 3 | 10 | 2 | No | 5.1 | 5,5,5 | ||||||||||||||||||||||||||||
Li2O | Schist | 3 | yes | IDW2 | 300 | 300 | 50 | 3 | 10 | 2 | No | None | 5,5,5 | ||||||||||||||||||||||||||||
Li2O | Tinstone | 1 | yes | OK | 100 | 100 | 20 | 4 | 10 | 2 | No | None | 5,5,5 | ||||||||||||||||||||||||||||
Li2O | Tinstone | 2 | yes | OK | 200 | 200 | 40 | 3 | 10 | 2 | No | None | 5,5,5 | ||||||||||||||||||||||||||||
Li2O | Tinstone | 3 | no | OK | 300 | 300 | 60 | 3 | 8 | 2 | No | None | 5,5,5 | ||||||||||||||||||||||||||||
Li2O | West Mafic | 1 | yes | OK | 100 | 100 | 20 | 4 | 10 | 3 | No | 5.1 | 5,5,5 | ||||||||||||||||||||||||||||
Li2O | West Mafic | 2 | yes | OK | 175 | 175 | 40 | 3 | 10 | 2 | No | 5.1 | 5,5,5 | ||||||||||||||||||||||||||||
Li2O | West Mafic | 3 | yes | IDW2 | 300 | 300 | 50 | 3 | 8 | 2 | No | None | 5,5,5 |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page 77 |
Lithology Type | Sub-Domain | Bulk Density | ||||||
pegmatite | Mt. Cassiterite area | 2.73 | ||||||
pegmatite | North Hill area | 2.80 | ||||||
pegmatite | Mafic volcanics | 2.73 | ||||||
schist | n/a | 2.96 | ||||||
metasediments | n/a | 2.96 | ||||||
mafic volcanics | n/a | 2.96 |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page 78 |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page 79 |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page 80 |
Category | 100% Tonnes (Mt) | Attributable Tonnes (Mt) | Li2O (%) | Cut-Off (% Li2O) | Mass Yield | ||||||||||||
Indicated | 22.3 | 13.4 | 1.39 | 0.50 | 15.06% | ||||||||||||
Inferred | 164.2 | 98.5 | 1.15 | 0.50 | 12.46% |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page 81 |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page 82 |
Cut-off grade (%) | Tonnes ≥ cut-off (millions) | Average grade ≥ cut-off (%) | ||||||
0.10 | 221.1 | 1.05 | ||||||
0.20 | 216.6 | 1.06 | ||||||
0.30 | 208.7 | 1.10 | ||||||
0.40 | 198.4 | 1.13 | ||||||
0.50 | 186.4 | 1.18 | ||||||
0.60 | 172.1 | 1.23 | ||||||
0.70 | 156.9 | 1.29 | ||||||
0.80 | 141.5 | 1.35 | ||||||
0.90 | 125.2 | 1.41 | ||||||
1.00 | 109.5 | 1.48 | ||||||
1.10 | 94.1 | 1.55 | ||||||
1.20 | 79.5 | 1.62 | ||||||
1.30 | 65.7 | 1.69 | ||||||
1.40 | 53.4 | 1.77 | ||||||
1.50 | 42.4 | 1.86 | ||||||
1.60 | 33.0 | 1.95 | ||||||
1.70 | 25.7 | 2.03 | ||||||
1.80 | 19.5 | 2.12 | ||||||
1.90 | 14.7 | 2.21 | ||||||
2.00 | 10.8 | 2.30 |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page 83 |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page 84 |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page 85 |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page 86 |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page 87 |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page 88 |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page 89 |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page 90 |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page 91 |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page 92 |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page 93 |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page 94 |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page 95 |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page 96 |
Category | Report Item/ Portion | Portion of Technical Report Summary | Disclose why the Qualified Person considers it reasonable to rely upon the registrant | ||||||||
Legal Opinion | (Sub-Chapters 3.3 through 3.7: Mineral Title, Claim, Mineral Rights, Lease, or Option Disclosure | Chapter 3 | The registrant provided documentation summarizing the legal access and rights associated with all leased surface and mineral rights for the property. This information was reviewed by the registrant’s legal representatives. The Qualified Person is not qualified to offer a legal perspective on MARBL’s surface and title rights but has summarziaed this document and has had the registrant’s peronnel review and confirm statements contained herein. |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Wodgina | Page 97 |
Wodgina_SK1300_Report_515800.040 | December 2022 |
SEC Technical Report Summary Pre-Feasibility Study Salar de Atacama Región II, Chile Effective Date: August 31, 2021 Report Date: January 28, 2022 Amended Date: December 16, 2022 | ||
Report Prepared for Albemarle Corporation 4350 Congress Street Suite 700 Charlotte, North Carolina 28209 | ||
Report Prepared by ![]() SRK Consulting (U.S.), Inc. 1125 Seventeenth Street, Suite 600 Denver, CO 80202 SRK Project Number: 515800.040 |
SEC Technical Report Summary – Salar de Atacama | Page ii |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page iii |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page iv |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page v |
210 | |||||
210 | |||||
211 | |||||
213 | |||||
217 | |||||
217 | |||||
218 | |||||
219 | |||||
220 | |||||
221 | |||||
224 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page vi |
225 | |||||
225 | |||||
225 | |||||
230 | |||||
232 | |||||
232 | |||||
232 | |||||
232 | |||||
234 | |||||
235 | |||||
236 | |||||
237 | |||||
237 | |||||
238 | |||||
238 | |||||
241 | |||||
245 | |||||
245 | |||||
245 | |||||
245 | |||||
246 | |||||
251 | |||||
254 | |||||
256 | |||||
256 | |||||
259 | |||||
259 | |||||
263 | |||||
264 | |||||
264 | |||||
264 | |||||
264 | |||||
265 | |||||
265 | |||||
265 | |||||
265 | |||||
265 | |||||
266 | |||||
266 | |||||
266 | |||||
267 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page vii |
268 | |||||
268 | |||||
268 | |||||
268 | |||||
269 | |||||
269 | |||||
270 | |||||
274 | |||||
Signature Page | 275 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page viii |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page ix |
244 | |||||
245 | |||||
246 | |||||
247 | |||||
248 | |||||
248 | |||||
250 | |||||
250 | |||||
251 | |||||
253 | |||||
259 | |||||
259 | |||||
260 | |||||
262 | |||||
269 | |||||
274 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page x |
Figure 1-1: Total Forecast Operating Expenditure (Real 2020 Basis) (Tabular Data shown in in Table 19-9) | |||||
Figure 1-2: Annual Cashflow Summary (Tabular Data shown in in Table 19-9) | |||||
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page xi |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page xii |
203 | |||||
204 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page xiii |
212 | |||||
215 | |||||
236 | |||||
244 | |||||
Figure 19-1: Salar de Atacama Pumping Profile (Tabular Data shown in in Table 19-9) | 246 | ||||
Figure 19-2: Modeled Processing Profile (Tabular Data shown in in Table 19-9) | 247 | ||||
Figure 19-3: Modeled Production Profile (Tabular Data shown in in Table 19-9) | 248 | ||||
Figure 19-4: Life of Operation Operating Cost Summary (Tabular Data shown in in Table 19-9) | 249 | ||||
249 | |||||
Figure 19-6: Sustaining Capital Profile (Tabular Data shown in in Table 19-9) | 251 | ||||
Figure 19-7: Annual Cashflow Summary (Tabular Data shown in in Table 19-9) | 254 | ||||
254 | |||||
257 | |||||
258 | |||||
258 | |||||
261 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page xiv |
Abbreviation | Definition | ||||
°C | degrees Celsius | ||||
2D | two dimensional | ||||
3D | three dimensional | ||||
A/P | Accounts Payable | ||||
A/R | Accounts Receivable | ||||
ADI | Indigenous Development Area | ||||
Albemarle | Albemarle Corporation | ||||
APVC | Altiplano-Puna volcanic complex | ||||
BEV | battery electric vehicle | ||||
BG | Battery grade | ||||
BNEF | Bloomberg New Energy Finance | ||||
CoG | cut off grade | ||||
CONAF | National Forestry Corporation | ||||
DGA | General Water Directorate | ||||
ET | Evapotranspiration | ||||
EWMP | Environmental Water Monitoring Plan | ||||
H2SO4 | sulfuric acid | ||||
ha | hectares | ||||
HCl | hydrochloric acid | ||||
ICE | internal combustion engine | ||||
ID2 | Inverse Distance Squared | ||||
IDW | inverse distance weighting | ||||
KE | kriging efficiency | ||||
kg | kilograms | ||||
kg/d | kilograms per day | ||||
km | kilometers | ||||
km2 | square kilometers | ||||
L | liter | ||||
l/s | liters per second | ||||
LCE | lithium carbonate equivalent | ||||
Li | lithium | ||||
LiCl | lithium chloride | ||||
LME | lithium metal equivalent | ||||
LoM | life of mine | ||||
m | meters | ||||
m/d | meters per day | ||||
m3/y | cubic meters per year | ||||
Ma | mega annum | ||||
mamsl | meters above mean seal level | ||||
mg/L | milligrams per liter | ||||
mm | millimeters | ||||
mm/y | millimeters per year | ||||
MNT | Monturaqui-Negrillar-Tilopozo | ||||
MOP | muriate of potash | ||||
MRE | Mineral Resource Estimate |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page xv |
Mt/y | million tonnes per year | ||||
NaOH | sodium hydroxide | ||||
NMR | Nuclear Magnetic Resonance | ||||
NN | nearest neighbor | ||||
OK | ordinary kriging | ||||
PAT | Early Warning Plan | ||||
PFS | prefeasibility study | ||||
PMB | Environmental Monitoring Plan | ||||
PPE | personal protective equipment | ||||
QA/QC | Quality Assurance/Quality Control | ||||
QP | Qualified Person | ||||
RAMSAR | Convention on Wetlands | ||||
RMSE | root mean square error | ||||
SCL | Chilean Society of Limited Lithium | ||||
SEA | Environmental Assessment Service | ||||
SEC | Securities and Exchange Commission | ||||
SEIA | Chilean Environmental Impact System | ||||
SEN | Sistema Eléctrico Nacional | ||||
SEP | Sistema de Empresas | ||||
SERNAGEOMIN | National Service of Geology and Mining | ||||
SMA | Environmental Superintendence | ||||
SOR | slope or regression value | ||||
SRK | SRK Consulting (U.S.), Inc. | ||||
SS | specific storage | ||||
Sy | specific yield | ||||
SYIP | Salar Yield Improvement Program | ||||
t | metric tonnes | ||||
t/y | tonnes per year | ||||
TG | technical grade | ||||
TRS | Technical Report Summary | ||||
VGC | Volcanic, Gypsum and clastic | ||||
ZOIT | Zone of Tourist Interest |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 16 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 17 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 18 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 19 |
Measured Resource | Indicated Resource | Measured + Indicated Resource | Inferred Resource | |||||||||||||||||||||||
Contained Li (Tonnes x 1000) | Brine Concentration (mg/L Li) | Contained Li (Tonnes x 1000) | Brine Concentration (mg/L Li) | Contained Li (Tonnes x 1000) | Brine Concentration (mg/L Li) | Contained Li (Tonnes x 1000) | Brine Concentration (mg/L Li) | |||||||||||||||||||
Total | 717 | 2,211 | 687 | 1,747 | 1,404 | 1,959 | 131 | 1,593 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 20 |
Measured Resource | Indicated Resource | Measured + Indicated Resource | Inferred Resource | |||||||||||||||||||||||
Contained Li (Tonnes x 1000) | Brine Concentration (mg/L Li) | Contained Li (Tonnes x 1000) | Brine Concentration (mg/L Li) | Contained Li (Tonnes x 1000) | Brine Concentration (mg/L Li) | Contained Li (Tonnes x 1000) | Brine Concentration (mg/L Li) | |||||||||||||||||||
In Situ | 1,029 | 2,211 | 966 | 1,747 | 1,995 | 1,959 | 131 | 1,593 | ||||||||||||||||||
In Process | 24 | 2,685 | 0 | 0 | 24 | 2,685 | - | - |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 21 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 22 |
Proven Reserve | Probable Reserve | Proven and Probable Reserve | ||||||||||||||||||
Contained Li (Metric Tonnes x 1000) | Li Concentration (mg/L) | Contained Li (Metric Tonnes x 1000) | Li Concentration (mg/L) | Contained Li (Metric Tonnes Li x 1000) | Li Concentration (mg/L) | |||||||||||||||
In Situ | 312 | 2,162 | 279 | 1,948 | 591 | 2,061 | ||||||||||||||
In Process | 24 | 2,685 | 0 | 0 | 24 | 2,685 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 23 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 24 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 25 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 26 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 27 |
Period | Total Sustaining Capex | Total Expansion Projects | Capital Expenditure (US$M Real 2020) | ||||||||
2020 | 12.9 | 64.8 | 77.7 | ||||||||
2021 | 37.5 | 64.9 | 96.1 | ||||||||
2022 | 43.2 | 88.0 | 125.5 | ||||||||
2023 | 51.0 | 47.0 | 90.2 | ||||||||
2024 | 52.4 | - | 51.0 | ||||||||
2025 | 75.8 | - | 74.4 | ||||||||
2026 | 53.8 | - | 53.8 | ||||||||
2027 | 53.8 | - | 53.8 | ||||||||
2028 | 53.8 | - | 53.8 | ||||||||
2029 | 53.8 | - | 53.8 | ||||||||
Remaining LOM (2031 – 2043) | 685.6 | -- | 685.6 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 28 |
LoM Cash Flow (Unfinanced) | Units | Value | ||||||
Total Revenue | US$ | 16,720,589,734 | ||||||
Total Opex | US$ | (5,534,107,988) | ||||||
Royalties | US$ | (2,294,064,911) | ||||||
Operating Margin | US$ | 8,892,416,835 | ||||||
Operating Margin Ratio | % | 53% | ||||||
Taxes Paid | US$ | (2,394,685,717) | ||||||
Free Cashflow | US$ | 4,977,836,374 | ||||||
Before Tax | ||||||||
Free Cash Flow | US$ | 7,372,522,091 | ||||||
NPV @ 8% | US$ | 3,027,458,930 | ||||||
NPV @ 10% | US$ | 2,518,956,354 | ||||||
NPV @ 15% | US$ | 1,679,104,360 | ||||||
After Tax | ||||||||
Free Cash Flow | US$ | 4,977,836,374 | ||||||
NPV @ 8% | US$ | 1,972,048,082 | ||||||
NPV @ 10% | US$ | 1,622,066,434 | ||||||
NPV @ 15% | US$ | 1,045,940,855 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 29 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 30 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 31 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 32 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 33 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 34 |
Expertise | Date(s) of Visit | Details of Inspection | Reason Why a Personal Inspection Has Not Been Completed | ||||||||
Process | Several, most recent March 2017 | Site visit with inspection of evaporation ponds, and La Negra plant and packaging area. | |||||||||
Resource and Mining | November 12&13 2021 | Site visit with inspection of drillholes, production wells, packer testing, evaporation ponds, site facilities, laboratory, trucking facilities at the salar. |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 35 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 36 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 37 |
Property of SCL | |||||||||||||||||
Page Number 07 | Concession Name | National Role | Number | Properties | Hectares | ||||||||||||
230300007-3 | Oma 1 Al 59820 | 2303-0007-0 | 11 | 3,344 | 16,720 | ||||||||||||
Property of CORFO | |||||||||||||||||
Page Number 07 | Concession Name | Pages | Number | Properties | Hectares | ||||||||||||
023011965-1 | Oma 1 Al 59820 | 408 | 11 | 1,370 | 6,850 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 38 |
CASEME Mining Concessions | ||||||||||||||||||||
Property of SCL | ||||||||||||||||||||
Role Number | Concession name | Pages | Number | Properties | Hectares | |||||||||||||||
023030381-9 | Caseme uno 1 to 100 | 1464 | 1212 | 100 | 100 | |||||||||||||||
023030382-7 | Caseme dos 1 al 100 | 1466 | 1213 | 100 | 100 | |||||||||||||||
023030383-5 | Caseme tres 1 al 75 | 1468 | 1214 | 75 | 75 | |||||||||||||||
023030384-3 | Caseme cuatro 1 al 100 | 1470 | 1215 | 100 | 100 | |||||||||||||||
023030385-1 | Caseme cinco 1 al 97 | 1472 | 1216 | 97 | 97 | |||||||||||||||
023030386-K | Caseme seis 1 al 100 | 1474 | 1217 | 100 | 100 | |||||||||||||||
023030401-7 | Caseme siete 1 al 100 | 1476 | 1218 | 100 | 100 | |||||||||||||||
023030402-5 | Caseme ocho 1 al 100 | 1478 | 1219 | 100 | 100 | |||||||||||||||
023030388-6 | Caseme nueve 1 al 95 | 1480 | 1220 | 95 | 95 | |||||||||||||||
023030389-4 | Caseme diez 1 al 100 | 1482 | 1221 | 100 | 100 | |||||||||||||||
023030387-8 | Caseme once 1 al 46 | 1484 | 1222 | 46 | 46 | |||||||||||||||
023030390-8 | Caseme doce 1 al 90 | 1486 | 1223 | 90 | 90 | |||||||||||||||
023030391-6 | Caseme trece 1 al 90 | 1488 | 1224 | 90 | 90 | |||||||||||||||
023030392-4 | Caseme catorce 1 al 65 | 1490 | 1225 | 65 | 65 | |||||||||||||||
023030393-2 | Caseme quince 1 al 90 | 1492 | 1226 | 90 | 90 | |||||||||||||||
023030394-0 | Caseme dieciseis 1 al 20 | 1494 | 1227 | 20 | 20 | |||||||||||||||
023030395-9 | Caseme diecisiete 1 al 90 | 1496 | 1228 | 90 | 90 | |||||||||||||||
023030396-7 | Caseme dieciocho 1 al 90 | 1498 | 1229 | 90 | 90 | |||||||||||||||
023030397-5 | Caseme diecinueve 1 al 90 | 1500 | 1230 | 90 | 90 | |||||||||||||||
023030398-3 | Caseme veinte 1 al 90 | 1502 | 1231 | 90 | 90 | |||||||||||||||
023030399-1 | Caseme veintiuno 1 al 65 | 1504 | 1232 | 65 | 65 | |||||||||||||||
023030400-9 | Caseme veintidos 1 al 90 | 1506 | 1233 | 90 | 90 | |||||||||||||||
Totals | 1,883 | 1,883 | ||||||||||||||||||
LILA Mining Concessions | ||||||||||||||||||||
Property of Albemarle LTDA | ||||||||||||||||||||
Role Number | Concession name | Pages | Number | Hectares | ||||||||||||||||
02303-B222-7 | Lila 1 | 3146 | 2236 | 400 | ||||||||||||||||
02303-B247-2 | Lila 2 | 3148 | 2237 | 400 | ||||||||||||||||
02303-B4998 | Lila 3 | 3718 | 2579 | 400 | ||||||||||||||||
02303-B241-3 | Lila 4 | 3150 | 2238 | 300 | ||||||||||||||||
02303-B5005 | Lila 5 | 3720 | 2580 | 600 | ||||||||||||||||
02303-B5013 | Lila 6 | 3722 | 2581 | 600 | ||||||||||||||||
02303-B243k | Lila 7 | 3152 | 2239 | 600 | ||||||||||||||||
02303-B503k | Lila 8 | 3724 | 2582 | 600 | ||||||||||||||||
02303-B225-1 | Lila 9 | 3154 | 2240 | 600 | ||||||||||||||||
02303-B245-6 | Lila 10 | 3156 | 2241 | 600 | ||||||||||||||||
02303-B5021 | Lila 11 | 3726 | 2583 | 600 | ||||||||||||||||
02303-B220-0 | Lila 12 | 3158 | 2242 | 600 | ||||||||||||||||
02303-B246-4 | Lila 13 | 3160 | 2243 | 600 | ||||||||||||||||
02303-B505-6 | Lila 14 | 3728 | 2584 | 600 | ||||||||||||||||
02303-B224-3 | Lila 15 | 3162 | 2244 | 600 | ||||||||||||||||
02303-B244-8 | Lila 16 | 3164 | 2245 | 100 | ||||||||||||||||
02303-B5048 | Lila 17 | 3730 | 2585 | 400 | ||||||||||||||||
02303-B221-9 | Lila 18 | 3166 | 2246 | 600 | ||||||||||||||||
02303-B248-0 | Lila 19 | 3168 | 2247 | 600 | ||||||||||||||||
02303-B5072 | Lila 20 | 5311 | 3566 | 600 | ||||||||||||||||
02303-B223-5 | Lila 21 | 3170 | 2248 | 100 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 39 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 40 |
Lithium Carbonate | Lithium Hydroxide | ||||||||||
Price Range (USD/ton) | Progressive Commission Rate (%) | Price Range (USD/ton) | Progressive Commission Rate (%) | ||||||||
0-4,000 | 6.8% | 0-4,000 | 6.8% | ||||||||
4,000-5,000 | 8% | 4,000-5,000 | 8% | ||||||||
5,000-6,000 | 10% | 5,000-6,000 | 10% | ||||||||
6,000-7,000 | 17% | 6,000-9,000 | 17% | ||||||||
7,000-10,000 | 25% | 9,000-11,000 | 25% | ||||||||
Over 10,000 | 40% | Over 11,000 | 40% |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 41 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 42 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 43 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 44 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 45 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 46 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 47 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 48 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 49 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 50 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 51 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 52 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 53 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 54 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 55 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 56 |
Exploration Technique | Number | Meters | ||||||
TEM and Nanotem Lines | 15 | 93,500 | ||||||
Seismic Reflection Lines | 7 | 39,870 | ||||||
Well Geophysical Records | 25 | 2,000 | ||||||
NMR Records | 36 | 4,348 | ||||||
Deep Pumping Tests | 10 | - |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 57 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 58 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 59 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 60 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 61 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 62 |
Type of System | Number of Wells (2017) | Number of Meters Drilled (2017) | Number of Wells (2019) | Number of Meters Drilled (2019) | ||||||||||
Core Drilling | 21 | 3,970.5 | 11 | 1,511 | ||||||||||
Rotary Drilling | 9 | 1,148 | 15 | 2,638.15 | ||||||||||
Pumping Test | - | - | 10 | 927 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 63 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 64 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 65 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 66 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 67 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 68 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 69 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 70 |
Hydrogeologic Unit | Hydraulic Conductivity (K) in m/d | Specific Yield (Sy) | |||||||||||||||||||||||||||
# | Average | Maximum | Minimum | GeoMean | # | Average | Maximum | Minimum | |||||||||||||||||||||
Upper Halite and Others | 18 | 56.9 | 380 | 0.30 | 16.6 | 9 | 1.1E-01 | 2.0E-01 | 1.0E-02 | ||||||||||||||||||||
Upper Halite | 55 | 324 | 5633 | 2.8E-05 | 0.83 | 6 | 1.7E-01 | 5.5E-01 | 2.9E-02 | ||||||||||||||||||||
Lower Halite | 4 | 4.9E-03 | 9.2E-03 | 5.9E-05 | 1.9E-03 | 0 | - | - | - | ||||||||||||||||||||
Upper Clastic | 9 | 54 | 188 | 0.37 | 7.4 | 5 | 1.0E-01 | 1.0E-01 | 1.5E-03 | ||||||||||||||||||||
Lower Clastic | 1 | 4.6 | 4.6 | 4.6 | 4.6 | 1 | 5.0E-01 | 5.0E-01 | 5.0E-01 | ||||||||||||||||||||
Volcanic/Gypsum/Clastic | 15 | 13.1 | 86.4 | 5.2E-03 | 1.1 | 9 | 1.3E-01 | 1.3E-01 | 3.7E-03 |
Hydraulic Conductivity (K) in m/d | Specific Yield (Sy) | ||||||||||||||||||||||||||||
Hydrogeologic Unit | # | Average | Maximum | Minimum | GeoMean | # | Average | Maximum | Minimum | ||||||||||||||||||||
Upper Halite and Others | 10 | 14.2 | 111 | 6.0E-03 | 0.9 | 2 | 6.6E-02 | 9.1E-02 | 4.0E-02 | ||||||||||||||||||||
Upper Halite and Others (Regional) | 54 | 11 | 200 | 9.0E-03 | 1.55 | 4 | 1.1E-01 | 3.4E-01 | 4.0E-03 | ||||||||||||||||||||
Upper Halite | 85 | 23.7 | 500 | 5.0E-03 | 1.07 | 12 | 1.0E-01 | 2.4E-01 | 1.4E-02 | ||||||||||||||||||||
Upper Halite (Regional) | 400 | 168 | 6000 | 6.0E-04 | 3.59 | 43 | 8.7E-02 | 5.5E-01 | 6.4E-03 | ||||||||||||||||||||
Lower Halite | 4 | 0.23 | 0.7 | 3.0E-02 | 0.11 | 1 | 3.2E-01 | 3.2E-01 | 3.2E-01 | ||||||||||||||||||||
Lower Halite (Regional) | 24 | 10.9 | 111 | 3.2E-03 | 1.96 | 1 | 4.1E-01 | 4.1E-01 | 4.1E-01 | ||||||||||||||||||||
Upper Clastic | 1 | 5 | 5 | 5 | 5 | 0 | - | - | - | ||||||||||||||||||||
Lower Clastic | 3 | 4.3 | 8 | 0.90 | 3.07 | 0 | - | - | - | ||||||||||||||||||||
Volcanic/Gypsum/Clastic | 7 | 0.75 | 4 | 2.0E-02 | 0.23 | 4 | 2.9E-01 | 5.6E-01 | 9.8E-03 | ||||||||||||||||||||
Volcanic/Gypsum/Clastic (Regional) | 32 | 0.49 | 5.18 | 4.0E-03 | 0.15 | 17 | 1.7E-01 | 5.2E-01 | 2.6E-03 | ||||||||||||||||||||
Ignimbrite | 6 | 25.6 | 71.9 | 0.32 | 5.92 | 0 | - | - | - | ||||||||||||||||||||
Sediment East | 17 | 15.1 | 30 | 1 | 11.68 | 3 | 3.2E-03 | 6.0E-03 | 1.4E-03 | ||||||||||||||||||||
Sediment West | 3 | 0.36 | 0.75 | 2.1E-02 | 0.17 | 0 | - | - | - | ||||||||||||||||||||
Transition | 51 | 125 | 3000 | 9.9E-04 | 3.10 | 0 | - | - | - |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 71 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 72 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 73 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 74 |
Well | X_UTM WGS84 | Y_UTM WGS84 | ||||||
CL-120 | 568791 | 7388180 | ||||||
CL-85 | 568447 | 7385037 | ||||||
CL-92 | 567679 | 7385928 | ||||||
CL-41 | 556151 | 7381491 | ||||||
CL-59 | 555731 | 7380459 | ||||||
CL-98 | 559973 | 7386200 | ||||||
CL-99 | 568048 | 7384939 | ||||||
CL-78 | 556046 | 7380948 | ||||||
CL-80 | 557315 | 7382635 | ||||||
CL-91 | 567715 | 7382838 | ||||||
CL-90 | 567488 | 7383686 | ||||||
CL-1 | 573041 | 7384392 | ||||||
CL-115 | 566959 | 7386256 | ||||||
CL-15 | 563329 | 7387453 | ||||||
CL-19 | 563132 | 7386157 | ||||||
CL-20 | 564190 | 7387063 | ||||||
CL-22 | 566843 | 7386203 | ||||||
CL-23 | 571141 | 7384543 | ||||||
CL-24 | 570070 | 7382264 | ||||||
CL-27 | 567535 | 7387586 | ||||||
CL-37 | 565679 | 7386693 | ||||||
CL-45 | 571689 | 7387482 | ||||||
CL-60 | 557531 | 7382960 | ||||||
CL-65 | 558805 | 7383832 | ||||||
CL-79 | 556639 | 7381750 | ||||||
CL-9 | 564577 | 7386801 | ||||||
CL-97 | 558413 | 7383460 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 75 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 76 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 77 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 78 |
Parameter | Investigation Lab Albemarle La Negra | K-Utec Lab Germany | Alex Stewart Lab Argentina | ||||||||
B | ICP | ICP | ICP | ||||||||
SO4 | ICP | Gravimetry | Gravimetry | ||||||||
(ICP requested) | (ICP requested) | ||||||||||
Mg | ICP | ICP | ICP | ||||||||
Li | ICP | ICP | ICP | ||||||||
K | ICP | ICP | ICP | ||||||||
Ca | ICP | ICP | ICP | ||||||||
Na | ICP | ICP | ICP | ||||||||
Density | Gravimetry | No information | Pycnometry | ||||||||
Chloride | Titration of precipitation with a silver nitrate solution using potassium dichromate for its detection. | Automatic potentiometric titration with a solution of silver nitrate in solution. | Mohr's Method in Solutions > 5% TDS and Potentiometry (Ion Selective Electrode) in solutions <5% TDS. |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 79 |
Sample No. | Well ID | Type | Depth (m) - Test Time | Label | Laboratory | ||||||||||||
1 | A218 | Sampling during packer testing | 28-43 | A-218A | All | ||||||||||||
2 | 86-101 | A-218B | All | ||||||||||||||
3 | A228 | Pumping test | 30 min | A228-T1 | LN & K Utec | ||||||||||||
4 | 24 h | A228-T2 | All | ||||||||||||||
5 | 72 h | A228-T3 | LN & K Utec | ||||||||||||||
6 | 7 d | A228-T4 | LN & K Utec | ||||||||||||||
7 | A230 | Sampling during packer testing | 129-146 | A-230A | LN & K Utec | ||||||||||||
8 | A316 | Sampling during packer testing | 25-45 | A-316A | LN & K Utec | ||||||||||||
9 | 70-85 | A-316B | LN & K Utec | ||||||||||||||
10 | 90-105 | A-316C | LN & K Utec | ||||||||||||||
11 | A317 | Sampling during packer testing | 35-50 | A-317A | LN & K Utec | ||||||||||||
12 | A319 | Sampling during packer testing | 28-43 | A-319A | LN & K Utec | ||||||||||||
13 | A320 | Pumping test | 30 min | A320-T1 | LN & K Utec | ||||||||||||
14 | 24 h | A320-T2 | LN & K Utec | ||||||||||||||
15 | 72 h | A320-T3 | LN & K Utec | ||||||||||||||
16 | 7 d | A320-T4 | LN & K Utec | ||||||||||||||
17 | CL-1 | Production well | - | CL-1 | LN & K Utec | ||||||||||||
18 | CL-15 | Production well | - | CL-15 | LN & K Utec | ||||||||||||
19 | CL-19 | Production well | - | CL-19 | LN & K Utec |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
20 | CL-20 | Production well | - | CL-20 | LN & K Utec | ||||||||||||
21 | CL-22 | Production well | - | CL-22 | LN & K Utec | ||||||||||||
22 | CL-23 | Production well | - | CL-23 | LN & K Utec | ||||||||||||
23 | CL-24 | Production well | - | CL-24 | LN & K Utec | ||||||||||||
24 | CL-27 | Production well | - | CL-27 | LN & K Utec | ||||||||||||
25 | CL-37 | Production well | - | CL-37 | LN & K Utec | ||||||||||||
26 | CL-41 | Production well | - | CL-41 | LN & K Utec | ||||||||||||
27 | CL-45 | Production well | - | CL-45 | LN & K Utec | ||||||||||||
28 | CL-59 | Production well | - | CL-59 | LN & K Utec | ||||||||||||
29 | CL-60 | Production well | - | CL-60 | LN & K Utec | ||||||||||||
30 | CL-65 | Production well | - | CL-65 | LN & K Utec | ||||||||||||
31 | CL-78 | Production well | - | CL-78 | LN & K Utec | ||||||||||||
32 | CL-79 | Production well | - | CL-79 | LN & K Utec | ||||||||||||
33 | CL-80 | Production well | - | CL-80 | LN & K Utec | ||||||||||||
34 | CL-84 | Short Pumping test | 30 min | CL84-T1 | LN & K Utec | ||||||||||||
35 | 24 h | CL84-T2 | LN & K Utec | ||||||||||||||
36 | 72 h | CL84-T3 | LN & K Utec | ||||||||||||||
37 | 7 d | CL84-T4 | LN & K Utec | ||||||||||||||
38 | CL-85 | Production well | - | CL-85 | LN & K Utec | ||||||||||||
39 | CL-9 | Production well | - | CL-9 | LN & K Utec | ||||||||||||
40 | CL-90 | Production well | - | CL-90 | LN & K Utec | ||||||||||||
41 | CL-91 | Production well | - | CL-91 | LN & K Utec | ||||||||||||
42 | CL-92 | Production well | - | CL-92 | LN & K Utec | ||||||||||||
43 | CL-97 | Pumping test | 30 min | CL97-T1 | LN & K Utec | ||||||||||||
44 | 24 h | CL97-T2 | LN & K Utec | ||||||||||||||
45 | 72 h | CL97-T3 | LN & K Utec | ||||||||||||||
46 | 7 d | CL97-T4 | LN & K Utec | ||||||||||||||
47 | CL-98 | Production well | - | CL-98 | LN & K Utec | ||||||||||||
48 | CL-99 | Production well | - | CL-99 | LN & K Utec |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 81 |
49 | CL-100 | Pumping test | 30 min | CL100-T1 | LN & K Utec | ||||||||||||
50 | 24 h | CL100-T2 | LN & K Utec | ||||||||||||||
51 | 72 h | CL100-T3 | LN & K Utec | ||||||||||||||
52 | 7 d | CL100-T4 | LN & K Utec | ||||||||||||||
53 | CL-101 | Pumping test | 30 min | CL101-T1 | LN & K Utec | ||||||||||||
54 | 24 h | CL101-T2 | LN & K Utec | ||||||||||||||
55 | 72 h | CL101-T3 | LN & K Utec | ||||||||||||||
56 | 7 d | CL101-T4 | LN & K Utec | ||||||||||||||
57 | CL-104 | Pumping test | 30 min | CL104-T1 | LN & K Utec | ||||||||||||
58 | 24 h | CL104-T2 | LN & K Utec | ||||||||||||||
59 | 72 h | CL104-T3 | LN & K Utec | ||||||||||||||
60 | 7 d | CL104-T4 | LN & K Utec | ||||||||||||||
61 | CL-105 | Short Pumping test | 30 min | CL105-T1 | LN & K Utec | ||||||||||||
62 | 24 h | CL105-T2 | LN & K Utec | ||||||||||||||
63 | 72 h | CL105-T3 | LN & K Utec | ||||||||||||||
64 | CL-107 | Pumping test | 30 min | CL107-T1 | LN & K Utec | ||||||||||||
65 | 24 h | CL107-T2 | LN & K Utec | ||||||||||||||
66 | 72 h | CL107-T3 | LN & K Utec | ||||||||||||||
67 | 7 d | CL107-T4 | LN & K Utec | ||||||||||||||
68 | CL-113PW | Pumping test | 30 min | CL113PW-T1 | LN & K Utec | ||||||||||||
69 | 24 h | CL113PW-T2 | LN & K Utec | ||||||||||||||
70 | 72 h | CL113PW-T3 | LN & K Utec | ||||||||||||||
71 | 7 d | CL113PW-T4 | LN & K Utec | ||||||||||||||
72 | CL-115 | Production well | - | CL-115 | LN & K Utec | ||||||||||||
73 | CL-120 | Production well | - | CL-120 | LN & K Utec | ||||||||||||
74 | CLO-109 | Sampling during packer testing | 21-71 | CLO-109A | LN & K Utec | ||||||||||||
75 | 80-107 | CLO-109B | All | ||||||||||||||
76 | CLO-129 | Sampling during packer testing | 71-86 | CLO-129A | All | ||||||||||||
77 | 115-150 | CLO-129C | All |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 82 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 83 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 84 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 85 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 86 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 87 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 88 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 89 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 90 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 91 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 92 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 93 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 94 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 95 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 96 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 97 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 98 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 99 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 100 |
Column | Count | Minimum | Maximum | Mean | Variance | StDev | CV | ||||||||||||||||
Li (mg/l) | 48 | 579 | 4,570 | 2,222.8 | 598,075 | 773.4 | 0.35 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 101 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 102 |
Column | Count | Minimum | Maximum | Mean | Variance | StDev | CV | ||||||||||||||||
Upper Halite (UH) | |||||||||||||||||||||||
Sy | 71 | 0.04 | 0.554 | 0.102 | 0.01 | 0.115 | 1.14 | ||||||||||||||||
Volcanic, Gypsum and Clastic (VGC) | |||||||||||||||||||||||
Sy | 30 | 0.002 | 0.558 | 0.158 | 0.02 | 0.158 | 1.0 |
Unit | Sy | ||||
UC (Upper Clastic) | 0.06 | ||||
LC (Lower Clastic) | 0.03 | ||||
LH (Lower Halite) | 0.02 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 103 |
Data | Element | Count | Capped | Cap (Li – mg/l) | Percentile | Lost (Li mean) | Mean (mg/l) | Max (mg/l) | Variance | CV | ||||||||||||||||||||||
Raw | Lithium | 48 | 2,223 | 4,570 | 598,075 | 0.35 | ||||||||||||||||||||||||||
Capped | Lithium | 48 | 1 | 3,990 | 97.91% | 0.5% | 2,211 | 3,990 | 547,152 | 0.33 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 104 |
Data | Element | Count | Minimum (mg/l) | Maximum (mg/l) | Mean (mg/l) | Variance | StDev | CV | ||||||||||||||||||
Samples | Lithium | 48 | 579 | 3,990 | 2,211 | 598,075 | 773.4 | 0.33 | ||||||||||||||||||
Composites | Lithium | 63 | 579 | 3,990 | 2,132 | 557,608 | 746.7 | 0.35 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 105 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 106 |
Variable | Rotation | Type | Variance | Range X (m) | Range Y (m) | Range Z (m) | ||||||||||||||
Lithium | NA | Nugget | 0.05 | |||||||||||||||||
Spherical | 0.294 | 204.6 | 204.6 | 204.6 | ||||||||||||||||
Spherical | 0.160 | 1,323.3 | 1,323.3 | 1,323.3 | ||||||||||||||||
Spherical | 0.496 | 3,710.8 | 3,710.8 | 3,710.8 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 107 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 108 |
Variable | Pass | SDIST X (m) | SDIST Y (m) | SDIST Z (m) | Rotation | Min # Composites | Max # Composites | Max # Composites per Drillhole | ||||||||||||||||||
Lithium | 1 | 4,000 | 4,000 | 50 | NA | 4 | 8 | 2 | ||||||||||||||||||
2 | 10,000 | 10,000 | 100 | NA | 1 | 8 | 2 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 109 |
Dimension | Origin (m) | Parent Block Size (m) | Number of Blocks | Min Sub Blocking (m) | ||||||||||
X | 547,500 | 500 | 100 | 10 | ||||||||||
Y | 7,360,000 | 500 | 100 | 10 | ||||||||||
Z | 2,100 | 25 | 24 | 1 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 110 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 111 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 112 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 113 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 114 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 115 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 116 |
Statistic | Declustered Sample Data Li (mg/l) | Block Model (OK-1st pass, ID2-2nd pass) | Ordinary Kriging - Block Data (Volume Weighted) Li (mg/l) | Inverse Distance - Block Data (Volume Weighted) Li (mg/l) | Near Neighbor - Block Data (Volume Weighted) Li (mg/l) | ||||||||||||
Mean | 2,132 | 1,811 | 1,791 | 1,810 | 1,760 | ||||||||||||
Std Dev | 747 | 449 | 425 | 473 | 597 | ||||||||||||
Variance | 557,608 | 201,274 | 180,902 | 223,958 | 355,988 | ||||||||||||
CV | 0.35 | 0.25 | 0.24 | 0.26 | 0.34 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 117 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 118 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 119 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 120 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 121 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 122 |
Measured Resource | Indicated Resource | Measured + Indicated Resource | Inferred Resource | |||||||||||||||||||||||
Contained Li (Tonnes x 1000) | Brine Concentration (mg/L Li) | Contained Li (Tonnes x 1000) | Brine Concentration (mg/L Li) | Contained Li (Tonnes x 1000) | Brine Concentration (mg/L Li) | Contained Li (Tonnes x 1000) | Brine Concentration (mg/L Li) | |||||||||||||||||||
Total | 717 | 2,211 | 687 | 1,747 | 1,404 | 1,959 | 131 | 1,593 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 123 |
Measured Resource | Indicated Resource | Measured + Indicated Resource | Inferred Resource | |||||||||||||||||||||||
Contained Li (Tonnes x 1000) | Brine Concentration (mg/L Li) | Contained Li (Tonnes x 1000) | Brine Concentration (mg/L Li) | Contained Li (Tonnes x 1000) | Brine Concentration (mg/L Li) | Contained Li (Tonnes x 1000) | Brine Concentration (mg/L Li) | |||||||||||||||||||
In Situ | 1,029 | 2,211 | 966 | 1,747 | 1,995 | 1,959 | 131 | 1,593 | ||||||||||||||||||
In Process | 24 | 2,685 | - | - | 24 | 2,685 | - | - |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 124 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 125 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 126 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 127 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 128 |
Recharge Component | # Injection Wells | Total Inflow (L/s ) | |||||||||
Sub-Basin 6 | 28 | 200 | |||||||||
Sub-Basin 7 | 67 | 425 | |||||||||
Sub-Basin 8 | 13 | 41 | |||||||||
Sub-Basin 9 | 34 | 348 | |||||||||
Sub-Basin 10a Cone | 3 | 32 | 611 | ||||||||
Sub-Basin 10a South | 10 | 579 | |||||||||
Sub-Basin 10b | 6 | 5 | |||||||||
Sub-Basin 11 | 15 | 90.8 | 92 | ||||||||
Sub-Basin 11a | 1 | 0.4 | |||||||||
Sub-Basin 11b | 1 | 0.7 | |||||||||
Sub-Basin 12 | 28 | 10 | |||||||||
Sub-Basin 13 | 7 | 92 | |||||||||
Sub-Basin 15 | 5 | 7 | |||||||||
Northern Boundary | 86 | 684 | |||||||||
Infiltration Peine Lagoon | 6 | 11.0 | |||||||||
Infiltration Soncor Lagoon (Cola Pez) | 9 | 25.0 | 25.0 | ||||||||
Infiltration Soncor Lagoon (DSur) | 9 | 0 | |||||||||
Total Recharge from Precipitation | - | 316.6 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 129 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 130 |
Lagoon/Stream System | Flow (L/s) | ||||
Soncor | 76 | ||||
Aguas de Quelana | 172 | ||||
Peine | 79 | ||||
La Punta – La Brava | 113 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 131 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 132 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 133 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 134 |
Hydrogeologic Unit | K | ||||||||||||||||||||||
Measured | Simulated | ||||||||||||||||||||||
# | Average | Maximum | Minimum | Average | Maximum | Minimum | |||||||||||||||||
Upper Halite and Others | 28 | 41.6 | 380 | 0.0060 | 1666 | 6000 | 0.5 | ||||||||||||||||
Upper Halite | 140 | 142 | 5633 | 0.00003 | |||||||||||||||||||
Upper Halite and Others (Regional) | 54 | 11 | 200 | 0.0090 | 1797 | 6000 | 5.9 | ||||||||||||||||
Upper Halite (Regional) | 400 | 168.3 | 6000 | 0.0006 | |||||||||||||||||||
Lower Halite | 8 | 0.1 | 0.7 | 0.0001 | 0.08 | 0.1 | 0.05 | ||||||||||||||||
Lower Halite (Regional) | 24 | 10.9 | 111 | 0.0032 | 0.1 | 0.1 | 0.1 | ||||||||||||||||
Upper Clastic | 10 | 49.1 | 188.0 | 0.37 | 3.54 | 10 | 0.03 | ||||||||||||||||
Lower Clastic | 4 | 4.4 | 8.0 | 0.9 | 0.39 | 1 | 0.08 | ||||||||||||||||
Volcanic/Gypsum/Clastic | 22 | 9.2 | 86.4 | 0.0052 | 17.96 | 42.37 | 0.30 | ||||||||||||||||
Volcanic/Gypsum/Clastic (Regional) | 32 | 0.5 | 5.2 | 0.004 | 0.05 | 0.05 | 0.05 | ||||||||||||||||
Ignimbrite | 6 | 25.6 | 71.9 | 0.32 | 10.17 | 20 | 0.33 | ||||||||||||||||
Sediment East | 17 | 15.1 | 30.0 | 1.0 | 171.67 | 500 | 0.01 | ||||||||||||||||
Sediment West | 3 | 0.4 | 0.7 | 0.021 | 75.1 | 150 | 0.2 | ||||||||||||||||
Transition Zone | 51 | 125 | 3000 | 0.001 | 169.07 | 500 | 0.2 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 135 |
Hydrogeologic Unit | Specific Yield | Specific Storage | Porosity | ||||||||||||||||||||||||||||||||||||||
Measured | Simulated | Simulated | Simulated | ||||||||||||||||||||||||||||||||||||||
# | Avg | Max | Min | Avg | Max | Min | Avg | Max | Min | Avg | Max | Min | |||||||||||||||||||||||||||||
Upper Halite and Others | 11 | 0.098 | 0.203 | 0.010 | 0.07 | 0.08 | 0.01 | 1.8E-06 | 2.0E-06 | 1.0E-06 | 0.10 | 0.10 | 0.10 | ||||||||||||||||||||||||||||
Upper Halite | 18 | 0.126 | 0.550 | 0.014 | |||||||||||||||||||||||||||||||||||||
Upper Halite and Others (Regional) | 4 | 0.109 | 0.340 | 0.004 | 0.08 | 0.08 | 0.08 | 2.0E-06 | 2.0E-06 | 2.0E-06 | 0.10 | 0.10 | 0.10 | ||||||||||||||||||||||||||||
Upper Halite (Regional) | 43 | 0.087 | 0.554 | 0.006 | |||||||||||||||||||||||||||||||||||||
Lower Halite | 1 | 0.320 | 0.320 | 0.320 | 0.05 | 0.05 | 0.05 | 1.0E-06 | 1.0E-06 | 1.0E-06 | 0.05 | 0.05 | 0.05 | ||||||||||||||||||||||||||||
Lower Halite (Regional) | 1 | 0.406 | 0.406 | 0.406 | 0.05 | 0.05 | 0.05 | 1.0E-06 | 1.0E-06 | 1.0E-06 | 0.05 | 0.05 | 0.05 | ||||||||||||||||||||||||||||
Upper Clastic | 5 | 0.032 | 0.100 | 0.001 | 0.04 | 0.05 | 0.02 | 1.0E-06 | 1.0E-06 | 1.0E-06 | 0.10 | 0.15 | 0.05 | ||||||||||||||||||||||||||||
Lower Clastic | 1 | 0.500 | 0.500 | 0.500 | 0.04 | 0.05 | 0.03 | 1.0E-06 | 1.0E-06 | 1.0E-06 | 0.04 | 0.05 | 0.03 | ||||||||||||||||||||||||||||
Volcanic/Gypsum/Clastic | 13 | 0.145 | 0.558 | 0.004 | 0.05 | 0.05 | 0.05 | 1.0E-06 | 1.0E-06 | 1.0E-06 | 0.09 | 0.10 | 0.05 | ||||||||||||||||||||||||||||
Volcanic/Gypsum/Clastic (Regional) | 17 | 0.168 | 0.519 | 0.003 | 0.05 | 0.05 | 0.05 | 1.6E-06 | 1.6E-06 | 1.6E-06 | 0.05 | 0.05 | 0.05 | ||||||||||||||||||||||||||||
Ignimbrite | 0 | 0.13 | 0.20 | 0.05 | 1.0E-06 | 1.0E-06 | 1.0E-06 | 0.13 | 0.20 | 0.05 | |||||||||||||||||||||||||||||||
Sediment East | 3 | 0.003 | 0.006 | 0.001 | 0.13 | 0.20 | 0.05 | 1.0E-06 | 1.0E-06 | 1.0E-06 | 0.14 | 0.20 | 0.05 | ||||||||||||||||||||||||||||
Sediment West | 0 | 0.08 | 0.10 | 0.05 | 1.0E-06 | 1.0E-06 | 1.0E-06 | 0.08 | 0.10 | 0.05 | |||||||||||||||||||||||||||||||
Transition Zone | 0 | 0.12 | 0.20 | 0.05 | 1.0E-06 | 1.0E-06 | 1.0E-06 | 0.12 | 0.20 | 0.05 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 136 |
Transport Parameter | Value | Units | |||||||||
Dispersion Coefficient | Longitudinal | 20 | (m) | ||||||||
Transverse | 2 | (m) | |||||||||
Vertical | 0.2 | (m) | |||||||||
Molecular Diffusion | 8.64x10-5 | (m2/day, model units) | |||||||||
1x10-9 | (m2/s, standard units) |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 137 |
Zone | Inflows (L/s) | Outflows (L/s) | Discrepancy (%) | |||||||||||||||||||||||
Conceptual Hydrologic Balance | Simulated | Conceptual Hydrologic Balance | Simulated | |||||||||||||||||||||||
Groundwater | Stream/Lagoon | Groundwater | Stream/Lagoon | Total | Total | |||||||||||||||||||||
Sub-Basins Reporting to Marginal Zone | SubC 6 | 200 | 14 | 200 | 8.5 | 214 | 177 | -17.1% | ||||||||||||||||||
SubC 7 | 425 | 7 | 425 | 6.9 | 436 | 380 | -12.9% | |||||||||||||||||||
SubC 8 & 9 | 389 | 9 | 389 | 5.5 | 398 | 417 | 4.8% | |||||||||||||||||||
SubC 10a * | 611 | 4 | 611 | 2.2 | 615 | 586 | -4.7% | |||||||||||||||||||
Subtotal | 1,625 | 34 | 1,625 | 23.2 | 1,663 | 1,560 | -6.2% | |||||||||||||||||||
Nucleus | Intermedial Marginal Zone ** | - | 59 | 0 | 59 | 202 | 288 | 42.7% | ||||||||||||||||||
Nucleus *** | 0 | 265 | 0 | 270 | 1,057 | 1,020 | -3.5% | |||||||||||||||||||
Lateral Recharge from West | 207 | 0 | 207 | 0 | - | 0 | 0.0% | |||||||||||||||||||
Lateral Recharge from North | 684 | 0 | 684 | 0 | - | 0 | 0.0% | |||||||||||||||||||
Subtotal | 891 | 324 | 891 | 329.0 | 1,259 | 1,308 | 3.9% | |||||||||||||||||||
Total | 2,516 | 358 | 2,516 | 352.2 | 2,922 | 2,868 | -1.8% |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 138 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 139 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 140 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 141 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 142 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 143 |
Flow Component | Flow Rate (L/s) | ||||
Inputs to Groundwater System | |||||
Recharge | |||||
Lateral | 2,407 | ||||
Direct Precipitation | - | ||||
Lagunas | 50 | ||||
Artificial Injection | |||||
SQM Injection | 315 | ||||
Albemarle Pond Leakage | 15 | ||||
Groundwater Storage Release | 611 | ||||
Total | 3,398 | ||||
Outputs from Groundwater System | |||||
Evapotranspiration | 1,409 | ||||
Surface Water Outflow | 125 | ||||
Pumping | |||||
Albemarle Freshwater Extraction | 6 | ||||
Albemarle Brine Extraction | 321 | ||||
SQM Freshwater Extraction | 172 | ||||
SQM Brine Extraction | 1,012 | ||||
Groundwater Storage Replenishment | 415 | ||||
Total | 3,459 | ||||
Percent Difference | -1.8% |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 144 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 145 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 146 |
Component | Mass Rate (Kg/day) | ||||
Lithium Gain in Groundwater | |||||
Boundary Recharge and artificial recharge (ALB ponds and SQM Injection) | 87,320 | ||||
Storage Release | 373,150 | ||||
Total Gain | 460,470 | ||||
Lithium Loss in Groundwater | |||||
Pumping wells | 246,700 | ||||
Surface Water (Drain cells) | 6,320 | ||||
Plant Uptake and Chemical Precipitation | 88,430 | ||||
Storage Replenishment | 119,020 | ||||
Total Loss | 460,470 | ||||
Percent Difference | 0.00% |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 147 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 148 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 149 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 150 |
Owner | Projected Pumping Rate (L/s) | ||||
Albemarle | 18.1 | ||||
SQM | 240.0 |
Flow Component | End of Transient Calibration (Sep 2018) | End of SQM Extraction (Dec 2030) | End of Albemarle Extraction (March 2042) | ||||||||
Inflows to Groundwater System | |||||||||||
Recharge | |||||||||||
Lateral | 2,407 | 2,374 | 2,312 | ||||||||
Direct Precipitation | - | - | 14 | ||||||||
Infiltration from Lagunas | 50 | - | 36 | ||||||||
Artificial Injection/Infiltration | |||||||||||
SQM Injection | 315 | - | - | ||||||||
Albemarle Pond Leakage | 15 | - | - | ||||||||
Groundwater Storage Release | 611 | 2,710 | 179 | ||||||||
Total | 3,398 | 5,083 | 2,540 | ||||||||
Outflows from Groundwater System | |||||||||||
Evapotranspiration | 1,409 | 1,711 | 1,571 | ||||||||
Surface Water Outflow | 125 | 55 | 56 | ||||||||
Pumping | |||||||||||
Albemarle Freshwater | 6 | 16 | 16 | ||||||||
Albemarle Brine | 321 | 469 | 499 | ||||||||
SQM Freshwater | 172 | 240 | - | ||||||||
SQM Brine | 1,012 | 2,618 | - | ||||||||
Groundwater Storage Replenishment | 415 | 16 | 367 | ||||||||
Total | 3,459 | 5,126 | 2,509 | ||||||||
Percent Difference | -1.8% | -0.85% | 1.22% |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 151 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 152 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 153 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 154 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 155 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 156 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 157 |
Period | Li Mass | Pumping | Li Conc. | |||||||||||
Li Mass (MT) | Rate (L/s) | Vol (m3) | mg/L | |||||||||||
2021 Sep-Dec | 11,285 | 482 | 5,076,315 | 2,223 | ||||||||||
2022 | 31,563 | 441 | 13,913,454 | 2,268 | ||||||||||
2023 | 31,157 | 442 | 13,924,730 | 2,238 | ||||||||||
2024 | 31,149 | 442 | 13,974,710 | 2,229 | ||||||||||
2025 | 30,696 | 442 | 13,930,955 | 2,203 | ||||||||||
2026 | 30,392 | 442 | 13,930,955 | 2,182 | ||||||||||
2027 | 29,939 | 442 | 13,930,955 | 2,149 | ||||||||||
2028 | 29,510 | 442 | 13,974,710 | 2,112 | ||||||||||
2029 | 29,020 | 442 | 13,930,955 | 2,083 | ||||||||||
2030 | 28,727 | 442 | 13,930,955 | 2,062 | ||||||||||
2031 | 28,447 | 442 | 13,930,955 | 2,042 | ||||||||||
2032 | 28,280 | 442 | 13,974,710 | 2,024 | ||||||||||
2033 | 27,958 | 442 | 13,930,955 | 2,007 | ||||||||||
2034 | 27,694 | 442 | 13,930,955 | 1,988 | ||||||||||
2035 | 27,474 | 442 | 13,930,955 | 1,972 | ||||||||||
2036 | 27,351 | 442 | 13,974,710 | 1,957 | ||||||||||
2037 | 27,052 | 442 | 13,930,955 | 1,942 | ||||||||||
2038 | 26,837 | 442 | 13,930,955 | 1,926 | ||||||||||
2039 | 26,569 | 442 | 13,930,955 | 1,907 | ||||||||||
2040 | 26,447 | 442 | 13,974,710 | 1,893 | ||||||||||
2041 | 26,145 | 442 | 13,930,955 | 1,877 | ||||||||||
2042 Jan - Mar | 7,171 | 493 | 3,919,362 | 1,830 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 158 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 159 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 160 |
Proven Reserve | Probable Reserve | Proven and Probable Reserve | ||||||||||||||||||
Contained Li (Metric Tonnes x 1000) | Li Concentration (mg/L) | Contained Li (Metric Tonnes x 1000) | Li Concentration (mg/L) | Contained Li (Metric Tonnes Li x 1000) | Li Concentration (mg/L) | |||||||||||||||
In Situ | 312 | 2,162 | 279 | 1,948 | 591 | 2,061 | ||||||||||||||
In Process | 24 | 2,685 | 0 | 0 | 24 | 2,685 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 161 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 162 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 163 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 164 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 165 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 166 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 167 |
Period | Number Active Wells at Start of Period | Number Replacement Wells | Number Wells Removed | Number New Wells | Total Number Wells Drilled | Number Active Wells at End of Year | ||||||||||||||
Sept.2021 | 73 | 3 | 0 | 0 | 3 | 72 | ||||||||||||||
2022 | 72 | 10 | 0 | 0 | 10 | 72 | ||||||||||||||
2023 | 72 | 10 | 17 | 17 | 27 | 72 | ||||||||||||||
2024 | 72 | 10 | 0 | 0 | 10 | 72 | ||||||||||||||
2025 | 72 | 10 | 0 | 0 | 10 | 72 | ||||||||||||||
2026 | 72 | 10 | 0 | 0 | 10 | 72 | ||||||||||||||
2027 | 72 | 10 | 0 | 0 | 10 | 72 | ||||||||||||||
2028 | 72 | 10 | 0 | 0 | 10 | 72 | ||||||||||||||
2029 | 72 | 10 | 0 | 0 | 10 | 72 | ||||||||||||||
2030 | 72 | 10 | 0 | 0 | 10 | 72 | ||||||||||||||
2031 | 72 | 10 | 0 | 0 | 10 | 72 | ||||||||||||||
2032 | 72 | 10 | 0 | 0 | 10 | 72 | ||||||||||||||
2033 | 72 | 10 | 0 | 0 | 10 | 72 | ||||||||||||||
2034 | 72 | 10 | 0 | 0 | 10 | 72 | ||||||||||||||
2035 | 72 | 10 | 0 | 0 | 10 | 72 | ||||||||||||||
2036 | 72 | 10 | 0 | 0 | 10 | 72 | ||||||||||||||
2037 | 72 | 10 | 0 | 0 | 10 | 72 | ||||||||||||||
2038 | 72 | 10 | 0 | 0 | 10 | 72 | ||||||||||||||
2039 | 72 | 10 | 0 | 0 | 10 | 72 | ||||||||||||||
2040 | 72 | 10 | 0 | 0 | 10 | 72 | ||||||||||||||
2041 | 72 | 10 | 0 | 0 | 10 | 72 | ||||||||||||||
March 2042 | 72 | 3 | 0 | 0 | 3 | 72 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 168 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 169 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 170 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 171 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 172 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 173 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 174 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 175 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 176 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 177 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 178 |
Process | Figure 14-7 Reference | Annual Mass Flow (tonnes) | ||||||
Brine for solvent extraction | A1 | 180,000 | ||||||
Hydrochloric Acid HCl for solvent extraction | A2 | 1,957 | ||||||
H2SO4 Sulfuric Acid for solvent extraction | A3 | 468 | ||||||
Solvent | A4 | 131 | ||||||
Extractant | A5 | 56 | ||||||
Water for solvent extraction | A6 | 156,000 | ||||||
Lime for purification | A7 | 7,322 | ||||||
Soda Ash | A8 | 79,966 | ||||||
HCl Hydrochloric Acid | A9 | 627 | ||||||
Industrial water | A10 | 19,021 | ||||||
Sulfuric Acid H2SO4 | A11 | 264 | ||||||
Water dilution | A12 | 5,430 | ||||||
Water for the treated water system | A13 | 440,235 | ||||||
Flow | 1 | 182,613 | ||||||
Flow | 2 | 169,297 | ||||||
Flow | 3 | 88,925 | ||||||
RIL Water with Boron | B1 | 156,000 | ||||||
RIS Mg (OH) 2 / CaCO3 | B2 | 32,629 | ||||||
Water vapor drying Lithium Carbonate TG | B3 | 16,920 | ||||||
Technical Grade Lithium Carbonate (TG) | B4 | 25,380 | ||||||
Dried Water Steam Lithium Carbonate BG | B5 | 3,526 | ||||||
Battery Grade Lithium Carbonate (BG) | B6 | 19,980 | ||||||
Mother Liquor Purge | B7 | 83,329 | ||||||
Mother Liquor Purge | B8 | 105,713 | ||||||
Purge Liquor Mother of the wash | B9 | 463,356 | ||||||
Emissions of Hydrochloric Acid HCl 32% | B10 | 0.44 | ||||||
Hydrochloric Acid HCl 32% | C1 | 1,024 | ||||||
50% NaOH Sodium Hydroxide | C2 | 328 | ||||||
Water for dilution of NaOH and HCl | C3 | 27,314 | ||||||
Disposal water from the neutralization pond | D1 | 13,312 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 179 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 180 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 181 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 182 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 183 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 184 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 185 |
Item | Consumption Rate | ||||
Soda Ash | 2.27 tonne/tonne LCE sold | ||||
Lime | 0.21 tonne/tonne LCE sold | ||||
HCl | 0.11 tonne/tonne LCE sold | ||||
Water | 14.3 tonne/tonne LCE sold |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 186 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 187 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 188 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 189 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 190 |
City | Number of Employees | Population | Distance to Salar Plant (km) | ||||||||
Antofagasta | 101 | 440,000 | 250 | ||||||||
San Pedro de Atacama | 80 | 4,000 | 130 | ||||||||
Calama | 28 | 150,000 | 190 | ||||||||
Other Communities | 41 | Varies | Varies | ||||||||
Total | 250 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 191 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 192 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 193 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 194 |
Primary Loads | Percent of Total | ||||
Potash Plant | 87% | ||||
Carnalite Conversion Plant | 0% | ||||
Lithium Plant | 2% | ||||
Peine | 9% | ||||
Lixiviation Number 1 | 1% | ||||
Total | 100% |
Primary Loads | Installed Capacity (MVA) | ||||
Evaporator Terminal | 6.5 | ||||
LAN 3, PF 5.1, PF 5.2, PF 6.1 | 4.5 | ||||
LAN 1, Two Step, PF 3, PF 3.5, Central Lab | 4.5 | ||||
LAN 2, PF 4 | 4 | ||||
One Step 2 | 2 | ||||
One Step , SAS Wetting System | 2 | ||||
SAS Phase Thickening/Dilution, SX3, North Tank Farm, Brine unloading | 2 | ||||
Chloride Plant, SX1 | 1.5 | ||||
Sodium Plant, SX 2 | 1 | ||||
Cafeteria, Admin offices, contractor facilities, training room, project offices, investigation laboratory | 0.5 | ||||
Truck shop, North Guard Shack, North dining room | 0.15 | ||||
Water Treatment Plant | 0.075 | ||||
Hazardous Waste Storage | 0.075 | ||||
Total | 28.8 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 195 |
Energy | Natural Gas Consumption | |||||||||||||||||||||||||||||||
Location | Equipment | Make | Min | Max | Units | Gas Pressure | Units | Min | Max | Units | ||||||||||||||||||||||
Chloride Plant | Direct Dryer | Cleaver Brooks | 2,041 | 20,412 | MBTU/h | 200 | psi | 17 | 18 | Nm3/h | ||||||||||||||||||||||
Boiler | Maxon | 750 | 1,600 | MBTU/h | 21 | 45 | m3/h | |||||||||||||||||||||||||
Plant 1 | Hurst Water Boiler | John Zink Co. | 12,320 | 12,600 | MBTU/h | 349 | 357 | m3/h | ||||||||||||||||||||||||
Terminco Thermopack oil fluid heater | Fulton | 0 | 800 | MBTU/h | 23 | 28 | m3/h | |||||||||||||||||||||||||
Direct Dryer 1 | S/I | 0 | 7,931 | MBTU/h | 57 | m3/h | ||||||||||||||||||||||||||
Direct Dryer 2 | Etchegoyen | 0 | 3,470 | MBTU/h | 25 | m3/h | ||||||||||||||||||||||||||
Plant 2 | Water heater | North American | 0 | 46,200 | MBTU/h | 125 | psi | 330 | 1308 | US gph | ||||||||||||||||||||||
Indirect heater | Cleaver Brooks | 3,999 | 4,000 | MBTU/h | 113 | m3/h | ||||||||||||||||||||||||||
Plant 3/4 | Indirect heater | Stelter&Brinck | 2,650 | 11,400 | MBTU/h | 11 | psi | 71 | 306 | Nm3/h | ||||||||||||||||||||||
Total | 21,760 | 108,413 | MBTU/h |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 196 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 197 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 198 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 199 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 200 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 201 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 202 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 203 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 204 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 205 |
Chemical | Specification | |||||||
Li2CO3 | min. | 99% | ||||||
Cl | max. | 0.015% | ||||||
K | max. | 0.001% | ||||||
Na | max. | 0.08% | ||||||
Mg | max. | 0.01% | ||||||
SO4 | max. | 0.05% | ||||||
Fe2O3 | max. | 0.003% | ||||||
Ca | max. | 0.016% | ||||||
Loss at 550°C | max. | 0.75% |
Chemical | Specification | |||||||
LiCl | min. | 99.2% | ||||||
Na | max. | 0.35% | ||||||
H2O (400°C) | max. | 0.5% |
Chemical | Specification | |||||||
Li2CO3 | min. | 99.80% | ||||||
Cl | max. | 0.015% | ||||||
K | max. | 0.001% | ||||||
Na | max. | 0.065% | ||||||
Mg | max. | 0.007% | ||||||
SO4 | max. | 0.05% | ||||||
Fe2O3 | max. | 0.001% | ||||||
Ca | max. | 0.016% | ||||||
H2O (110°C) | max. | 0.35% |
2015 | 2016 | 2017 | 2018 | 2019 | 2020 | |||||||||||||||
Technical Grade Lithium Carbonate | 10,945 | 10,581 | 9,822 | 8,628 | 5,658 | 6,829 | ||||||||||||||
Battery Grade Lithium Carbonate | 13,323 | 16,573 | 20,324 | 27,998 | 32,874 | 35,256 | ||||||||||||||
Technical Grade Lithium Chloride | 2,143 | 1,900 | 3,209 | 3,821 | 1,824 | - |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 206 |
Current Annual Capacity (Tonnes) | Forecast Annual Capacity (Post Completion of La Negra 3) (Tonnes) | |||||||
Technical Grade Lithium Carbonate | 5,925 | 6,000 | ||||||
Battery Grade Lithium Carbonate | 38,576 | 78,000 | ||||||
Technical Grade Lithium Chloride | 3,600 | 0 |
Production Consumed Internally (Tonnes LCE) | % Production Sold to Third Parties (Tonnes LCE) | |||||||
Technical Grade Lithium Carbonate | 870 | 6,031 | ||||||
Battery Grade Lithium Carbonate | 0 | 33,154 | ||||||
Technical Grade Lithium Chloride | 0 | 0 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 207 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 208 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 209 |
Lithium Carbonate | Lithium Hydroxide | ||||||||||
Price Range (USD/ton) | Progressive Commission Rate (%) | Price Range (USD/ton) | Progressive Commission Rate (%) | ||||||||
0-4,000 | 6.8% | 0-4,000 | 6.8% | ||||||||
4,000-5,000 | 8% | 4,000-5,000 | 8% | ||||||||
5,000-6,000 | 10% | 5,000-6,000 | 10% | ||||||||
6,000-7,000 | 17% | 6,000-9,000 | 17% | ||||||||
7,000-10,000 | 25% | 9,000-11,000 | 25% | ||||||||
Over 10,000 | 40% | Over 11,000 | 40% |
Example Weighted Average Third Party Sales Prices (US$/Metric Ton LCE) | |||||||||||
Example 1 | Example 2 | ||||||||||
$8,000 | $10,000 | ||||||||||
Weighted Average Third Party Sales Price (US$/Metric Ton LCE) | Progressive Commission Rate (%) | Incremental Commission Paid (US$/Metric Ton LCE | |||||||||
0-4,000 | 6.8 | 272 | 272 | ||||||||
4,001-5,000 | 8.0 | 80 | 80 | ||||||||
5,001-6,000 | 10.0 | 100 | 100 | ||||||||
6,001-7,000 | 17.0 | 170 | 170 | ||||||||
7,001-10,000 | 25.0 | 250 | 750 | ||||||||
>10,000 | 40.0 | - | - | ||||||||
Example Total Commission: Example Effective Rate | $872 10.9% | $1,372 13.7% |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 210 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 211 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 212 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 213 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 214 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 215 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 216 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 217 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 218 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 219 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 220 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 221 |
Parameters | Number of Monitoring Points | Frequency | ||||||
In-Situ Parameters | ||||||||
Water Level | ||||||||
pH (s.u.) Electrical Conductivity (EC) Temperature (*) | ||||||||
In Laboratory: | ||||||||
pH (*) EC Total Dissolved Solids (TDS) Density (*) Total alkalinity (*) (reported expressed as CO3) Cl dissolved SO4 dissolved (*) HCO3 dissolved NO3 dissolved Ca total (*) and dissolved Na total (*) and dissolved Mg total (*) and dissolved K total (*) and dissolved Li total (*) B total (*) Strontium (Sr) total Iron (Fe) total Iron (III) (*) (expressed as Fe2O3) | 8 (*) | Monthly |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 222 |
Environment Component | Environment Variable | Parameters | Number of Measurements | Frequency | ||||||||||
Climate and Meteorology | Meteorological Variables | Daily precipitation [mm], Atmospheric temperature [ºC], Evaporation [mm], Atmospheric pressure [mbar] | 1 | Diary (Continuous) | ||||||||||
Hydrology | Surface covered by lagoons | Area in [m2] of lagoon systems | 4 | Biannual | ||||||||||
Limnimetric Level of the Lagoons | Water level [meters amsl] | 17 | Monthly | |||||||||||
Surface flow rate | Flow rate [L/s] | 6 | Quarterly | |||||||||||
Hydrogeology | Evapotranspiration | Evaporation rate [mm/day] | 22 | Quarterly | ||||||||||
Phreatic levels in brine and freshwater | Depth Level [meters amsl] | 124 | Monthly | |||||||||||
Saline Interface Position | Electrical Conductivity [µS/cm] v/s Depth [meters amsl] | 14 | Quarterly | |||||||||||
Brine and Freshwater Pumped Flow | Brine flow rate [L/s] | 19 | Monthly | |||||||||||
Industrial water flow rate [L/s] | 3 | Monthly | ||||||||||||
Water Quality | Chemical quality of surface and groundwater | Physical parameters in situ: pH, EC, temperature, TDS and Dissolved Oxygen (DO). Laboratory physical-chemical parameters: pH, EC, TDS and density. Major elements: Cl, SO4, HCO3, NO3, Ca, Mg, Na, and K. Minor elements and dissolved traces: Al, As, B, Fe, Li, Si, Sr. | 40 | Quarterly |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 223 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 224 |
Component | Sub-component | Frequency | General variables | Number of Points | ||||||||||
Biota | Terrestrial Flora | Biannual | Species composition and coverage | 31 | ||||||||||
Terrestrial Vegetation | Biannual/ Annual | Distribution and coverage of azonal vegetation | 61 | |||||||||||
Wildlife | Biannual | Composition, Richness and Abundance | 25 | |||||||||||
Aquatic flora and fauna | Biannual | Composition, Richness and Abundance | 14 | |||||||||||
Microbial Mats | Biannual | Characterization/Presence of evaporites and microbialites | 16 | |||||||||||
Soil | Substrate | Biannual | Physics and Chemistry | 14 | ||||||||||
Sediment | Biannual | Physics and Chemistry | 14 | |||||||||||
Water | Water Quality | Biannual | Physics and Chemistry | 14 | ||||||||||
Lagoons | Biannual | Phreatic level lagoons | 5 | |||||||||||
Lagoons | Biannual | Surface of water bodies | - |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 225 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 226 |
SalardeAtacama_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 227 |
Project Name | Instrument | Location | Legal Approval | Description | ||||||||||
Lithium Chloride Plant | EIA | La Negra | RCA N° 024/1998 | Diversification of the product portfolio offered to the market through the production of anhydrous lithium chloride, with a production of 3,628 tonnes/year of lithium chloride. | ||||||||||
Lithium Chloride Plant Modification | DIA | La Negra | RCA N° 046/1999 | Change of the raw materials (lithium carbonate and hydroxide) that feed the Lithium Chloride Plant to refined brine and purified lithium carbonate, in order to reduce the consumption of both hydrochloric acid and lithium hydroxide. | ||||||||||
Construction of solar evaporation ponds | DIA | Salar de Atacama | RCA N° 092/2000 | Construction of 10 additional wells to the 17 already existing ones, comprising a total area of 680,000 m2. The project will allow for an increase in brine production from 60,000 tonnes/year to 80,000 tonnes/year, due to the increase of brines treated, because of the expansion of the well system with a total extraction flow of 113 L/s distributed in 12 pumping wells. Monitoring commitments were established. | ||||||||||
Conversion to natural gas | DIA | La Negra | RCA N° 200/2000 | Change of the supply of the La Negra Plant from diesel to natural gas by pipeline connection. | ||||||||||
Modification of the “Construction of solar evaporation ponds” project | DIA | Salar de Atacama | RCA N° 3132/2006 | The amount of brine production of 80,000 m3 was not achieved, so 3 wells are added to complete two systems of 15 wells each, adding an area of 37 ha and additional brine extraction of 29 L/s, reaching a total of 142 L/s. Monitoring commitments were established. | ||||||||||
Modification and improvements of the Operations of La Negra Plant Phase 1 | DIA | La Negra | RCA N° 264/2008 | Consider the regularization of the increase in the production capacity of the lithium carbonate plant from 45 to 53 million pounds/year and the construction of 5 sedimentation and evaporation ponds with a capacity of 1,330,000 m3 for the disposal of liquid and solid waste. Use of new technologies for process automation. | ||||||||||
Expansion of La Negra Lithium Chloride Plant Phase 2 | DIA | La Negra | RCA N° 236/2012 | Increase in the production capacity of the Lithium Carbonate Plant from 53 million pounds per year authorized to reach 100 million pounds per year, through the expansion and improvement of the processes of the La Negra Plant. | ||||||||||
Potash Plant Rockwood Litio Ltda. | DIA | Salar de Atacama | RCA N° 0403/2013 | Operation of the Dryer and the construction and operation of a Granulation Plant, both of which will form part of the process to obtain the product potassium chloride. | ||||||||||
Removal of nitrate from lithium chloride brine, La Negra Plant | Consulta de Pertinencia | La Negra | Extent Resolution Nº 400/2013 | Considers standardizing the removal of nitrate from lithium chloride brine by incorporating a second stage of solvent extraction (SX) from refined brine following the boron extraction process, using tributyl phosphate (TBP) as the extractant and a solvent, both of which are confined to a closed system, to be subsequently recirculated to the extraction process. | ||||||||||
Research drilling in the Southwest of Salar de Atacama | Consulta de Pertinencia | Salar de Atacama | Extent Resolution Nº 614/2013 | Drilling of research wells in the protected area, specifically in the aquifer that feeds the wetlands of the southern sector of the Salar de Atacama. | ||||||||||
Research drilling in the Salar de Atacama Core area | Consulta de Pertinencia | Salar de Atacama | Extent Resolution Nº 673/2014 | Drilling of research wells and observation piezometers in the Salar de Atacama core area, in addition to the execution of pumping tests to determine the hydraulic properties of the medium. |
SalardeAtacama_SEC_Report_515800.040 | February 2021 |
SEC Technical Report Summary – Salar de Atacama | Page 228 |
Use of weak brine from Planta La Negra in process Planta el Salar process. | Consulta de Pertinencia | Salar de Atacama y La Negra | Extent Resolution Nº 673/2014 | Re-use of 8,030 m3/m of the supernatant of the solution arranged in the evaporation pond of the La Negra plant towards the productive process of the Salar de Atacama Plant, to be reincorporated in the existing system of solar evaporation ponds. In this way, this brine is concentrated up to 6% of lithium, which will be sent to the La Negra plant to be used in the process. | ||||||||||
Modification and improvement solar evaporation ponds system | EIA | Salar de Atacama | RCA N° 021/2016 | Considers the increase of the brine extraction flow rate in 300 L/s (total 442 L/s), pumping of 16.9 L/s of water from the Tucucaro and Tilopozo wells, the construction of 2 well systems and 4 pre-concentration wells. The project has a useful life of 25 years. Includes the construction of new solar evaporation surfaces. The project considers increasing the current 326 hectares in an area of 510 hectares, to reach a total area of 836 hectares. Monitoring and an early monitoring plan were committed. The operation of this project started on September 28, 2016. | ||||||||||
Phase 3 La Negra Plant Expansion | DIA | La Negra and Salar de Atacama | RCA N° 0279/2017 | Increases the production capacity of the Lithium Carbonate Plant located in the La Negra from 45,300 tonnes/year to reach a production of 88,000 tons/year of lithium carbonate, maintaining the production capacity of 4,500 tons/year of lithium chloride (equivalent to 6,000 tons/year of lithium carbonate equivalent (LCE)), thus achieving a total production of 94,000 tonnes/year LCE. In order to achieve this increase in production, modifications are required in the La Negra and Salar de Atacama Plants. The changes in the Salar de Atacama are: New pre-concentrator and a new system of evaporator wells, which will allow a production of 250,000 m3/year of concentrated lithium brine at 6%, without modifying the amount of brine extraction authorized from the Salar de Atacama (442 L/s). Twelve new salt collection sites, which will allow the precipitated salts of the current evaporation pool systems and the new evaporation pool system (System N° 5) to be disposed of. | ||||||||||
Optimizing Efficiency and Sustainability Lithium Recovery Salar de Atacama Plant | Consulta de Pertinencia | Salar de Atacama | Extent Resolution 052/2018 | Introduces improvements in the process of obtaining concentrated brine through the treatment processes of Bischofite and Li Carnalite, to improve efficiency in the recovery of lithium from 55% to a value in the order of 67%. | ||||||||||
Modifications Phase 3 La Negra Plant Expansion | Consulta de Pertinencia | La Negra | Extent Resolution 89/2018 | Makes modifications in the lithium carbonate processing lines and related services, with the aim of achieving the authorized processing capacity. | ||||||||||
Exploration campaign for A2 area and the polygon South-East of the Salar de Atacama | Consulta de Pertinencia | Salar de Atacama | Extent Resolution 113/2018 | Well drilling and pumping tests for exploration and geotechnical and hydrogeological knowledge of the surrounding of the exploitation areas. | ||||||||||
Albemarle Camp, Planta Salar de Atacama | Consulta de Pertinencia | Salar de Atacama | Extent Resolution 158/2018 | Installation of a new camp to serve a total population of 600 people in 2 phases. | ||||||||||
Deepening of brine extraction wells in the Salar de Atacama | Consulta de Pertinencia | Salar de Atacama | Extent Resolution 947/2018 | Pumping of 120 L/s of brine authorized in zone A1, up to a depth of 200 m, for a period of 5 years. |
SalardeAtacama_SEC_Report_515800.040 | February 2021 |
SEC Technical Report Summary – Salar de Atacama | Page 229 |
Modification of the project Phase 3 La Negra Plant Expansion | DIA | La Negra | RCA N° 077/2019 | Incorporation of new equipment in La Negra, in order to have an operational improvement and reach the approved production. Regularization and modification of the contour channel. | ||||||||||
Expansion of the Salar de Atacama water monitoring network | Consulta de Pertinencia | Salar de Atacama | Extent Resolution 323/2019 | Construction of 16 boreholes to obtain information on freshwater-salt water levels in order to better understand the hydrogeological behavior in some sensitive sectors, where there is not enough information. |
SalardeAtacama_SEC_Report_515800.040 | February 2021 |
SEC Technical Report Summary – Salar de Atacama | Page 230 |
Facility/Activity | Area | Permit | Issuing Authority | ||||||||
Evaporation ponds Sedimentation ponds Tailings ponds | La Negra | Disposal of industrial liquid waste | Regional Ministry of Health | ||||||||
Sedimentation ponds Evaporation ponds | La Negra | Disposal of industrial solid waste | Regional Ministry of Health | ||||||||
All industrial facilities | La Negra Salar de Atacama | Industrial Technical qualification | Regional Ministry of Health | ||||||||
Solid waste disposal yards | La Negra Salar de Atacama | Temporary disposal of non-hazardous waste, project and operation | Regional Ministry of Health | ||||||||
Hazardous waste warehouses | La Negra Salar de Atacama | Temporary disposal of hazardous waste, project and operation | Regional Ministry of Health | ||||||||
All areas | La Negra Salar de Atacama | Temporary disposal of domestic wastes, project and operation | Regional Ministry of Health | ||||||||
All areas | La Negra Salar de Atacama | Hazardous waste management plan | Regional Ministry of Health | ||||||||
All areas | La Negra Salar de Atacama | Potable water supply system, project and operation | Regional Ministry of Health | ||||||||
All areas - Sewage treatment plants | La Negra Salar de Atacama | Sewage system, project and operation | Regional Ministry of Health | ||||||||
Hazardous substances warehouse | Salar de Atacama | Storage of hazardous substances | Regional Ministry of Health | ||||||||
Equipment washing area | Salar de Atacama | Water treatment system | Regional Ministry of Health |
December 2022 |
Casinos | La Negra Salar de Atacama | Casino operation | Regional Ministry of Health | ||||||||
Transport of food for the Casino | Salar de Atacama | Sanitary Authorization for Vehicles Transporting Foods that Require Cold Storage | Regional Ministry of Health | ||||||||
Discard salt | Salar de Atacama | Disposal of mining waste | Regional Ministry of Health | ||||||||
Ambulance | La Negra Salar de Atacama | Sanitary transport | Regional Ministry of Health | ||||||||
Polyclinic | La Negra Salar de Atacama | Sanitary authorization for medical procedure room | Regional Ministry of Health | ||||||||
Chloride Pant Fourth Train Plant Carbonate plant | La Negra | Boiler register | Regional Ministry of Health | ||||||||
Stockpiles of discard salts | La Negra Salar de Atacama | Waste dumps | National Service of Geology and Mining | ||||||||
All areas | La Negra Salar de Atacama | Closure plans | National Service of Geology and Mining | ||||||||
Brine extraction | Salar de Atacama | Exploitation method | National Service of Geology and Mining | ||||||||
All plants | La Negra | Mineral processing plant | National Service of Geology and Mining | ||||||||
Sedimentation and evaporation ponds | La Negra Salar de Atacama | Hydraulics works | General Directorate of Water | ||||||||
Several new constructions (Phase 3) | La Negra Salar de Atacama | Building permits | Municipality | ||||||||
All constructions | La Negra Salar de Atacama | Favorable report for construction (land use) | Regional Ministry of Agriculture | ||||||||
Various new facilities (Phase 3) | La Negra | Final reception of works | |||||||||
All areas | La Negra Salar de Atacama | Limited telecommunications service permit | Undersecretary of communication | ||||||||
All areas | La Negra Salar de Atacama | Declaration of indoor installation of gas and liquid fuels | Superintendence of Electricity and Fuels | ||||||||
All areas | La Negra Salar de Atacama | Internal electrical declaration | Superintendence of Electricity and Fuels | ||||||||
Main stack gas emission natural gas (CO2, NOx, SO2) Wet air stack with particulate emissions | La Negra | Application for Height Certificate for buildings near an airport, airfield, heliport or radio aid | Ministry of Justice | ||||||||
Densimeters | La Negra | Transport of radioactive material | Chilean Nuclear Energy Commission | ||||||||
Plant access | La Negra | Access to public road | Highway administration Bureau | ||||||||
Crossing Line 23kV with Aqueduct FCAB Crossing HDPE (Tunnel Liner) under FCAB Railway Line Crossing Sewer Line with Aqueduct FCAB | La Negra | Interferences with railroads | Ministry of Economy |
December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 232 |
December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 233 |
December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 234 |
Description | La Negra (US$) | Salar de Atacama (US$) | Total (US$) | ||||||||
Direct cost | 12,990,548 | 12,970,789 | 25,961,337 | ||||||||
Indirect cost | 4,582,075 | 2,586,305 | 7,168,380 | ||||||||
Contingency | 4,262,421 | 3,500,054 | 7,762,475 | ||||||||
Total | 21,835,044 | 19,057,149 | 40,892,193 |
December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 235 |
December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 236 |
December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 237 |
December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 238 |
December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 239 |
Trailing Five Year Capital by Expenditure Type, Actual | Capital Forecast by Expenditure Type, Estimate | ||||||||||||||||||||||
Salar de Atacama/La Negra | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021AOP | ||||||||||||||||
Salar (Major Projects) | |||||||||||||||||||||||
Post Permit Salar Expansion | 6.0 | 14.6 | 31.8 | ||||||||||||||||||||
Salar Ponds and Wells | 2.2 | 1.3 | 22.4 | 16.5 | 2.2 | ||||||||||||||||||
Salar Yield Improvement + New Camp Atacama | .4 | 10.9 | 24.1 | 2.6 | 40.4 | ||||||||||||||||||
Salar Drilling | 1.8 | 10.2 | 9.3 | 9.9 | 4.9 | 4.4 | |||||||||||||||||
La Negra (Major Projects) | |||||||||||||||||||||||
La Negra 3 | .0 | 7.1 | 110.3 | 250.5 | 225.0 | 119.0 | 90.0 | ||||||||||||||||
Lithium Carbonate Expansion Phase 1-A | 34.9 | 2.6 | 1.1 | ||||||||||||||||||||
Lan 2 Centrifuges & Other Debottlenecking | 1.9 | 21.3 | |||||||||||||||||||||
Lan Infrastructure | 5.1 | 3.5 | |||||||||||||||||||||
Lan Milling | 8.0 | ||||||||||||||||||||||
La Negra 1 | 3.6 | 2.7 | |||||||||||||||||||||
Lan 2 Get Rights | 2.6 | ||||||||||||||||||||||
Lithium Carbonate Expansion Phase 1-A | 34.9 | 2.6 | 1.1 | ||||||||||||||||||||
Major Project Subtotal | 75.8 | 30.9 | 158.2 | 333.6 | 281.6 | 128.7 | 13.4.8 | ||||||||||||||||
Salar Sustaining Expenditure | |||||||||||||||||||||||
General | 4.9 | 1.5 | 9.1 | 5.4 | 4.4 | 3.0 | 10.2 | ||||||||||||||||
La Negra Sustaining Expenditure | |||||||||||||||||||||||
General | 18.9 | 10.6 | 13.8 | 7.6 | 12.0 | 13.5 | 23.3 | ||||||||||||||||
Site Capital Subtotal | 23.8 | 12.1 | 22.9 | 12.9 | 16.3 | 16.5 | 33.5 | ||||||||||||||||
Total Capital Expenditure | 99.6 | 43.0 | 181.1 | 346.6 | 297.9 | 145.2 | 168.3 |
December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 240 |
December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 241 |
Period | Total Sustaining Capex | Total Expansion Projects | Capital Expenditure (US$M Real 2020) | ||||||||
2021 | 43.0 | 116.4 | 159.4 | ||||||||
2022 | 52.6 | 51.0 | 103.6 | ||||||||
2023 | 48.2 | 141.6 | 189.8 | ||||||||
2024 | 51.0 | - | 51.0 | ||||||||
2025 | 74.4 | - | 74.4 | ||||||||
2026 | 53.8 | - | 53.8 | ||||||||
2027 | 53.8 | - | 53.8 | ||||||||
2028 | 53.8 | - | 53.8 | ||||||||
2029 | 53.8 | - | 53.8 | ||||||||
Remaining LOM (2031 – 2043) | 685.6 | -- | 726.5 |
December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 242 |
2016 Act | 2017 Act | 2018 Act | 2019 Act | 2020 Act | |||||||||||||
Utilities | 9.14 | 11.37 | 15.14 | 9.23 | 10.20 | ||||||||||||
Salaries and Benefits | 21.16 | 25.82 | 35.43 | 45.07 | 40.75 | ||||||||||||
Soda Ash | 14.78 | 18.40 | 22.29 | 25.21 | 26.57 | ||||||||||||
Lime | 0.90 | 1.19 | 1.39 | 1.49 | 1.78 | ||||||||||||
HCl | 2.21 | 3.46 | 4.78 | 2.71 | 1.43 | ||||||||||||
Packaging | 1.45 | 1.37 | 1.75 | 1.76 | 1.94 | ||||||||||||
Other Raw Materials | 0.58 | 1.03 | 1.22 | 0.98 | 1.15 | ||||||||||||
Concentrated Brine Transport | 2.68 | 3.32 | 3.72 | 4.69 | 5.71 | ||||||||||||
Outside Services | 5.21 | 10.70 | 14.86 | 36.38 | 28.57 | ||||||||||||
Other | 34.00 | 47.53 | 59.80 | 46.58 | 38.16 | ||||||||||||
Total | 92.14 | 124.18 | 160.39 | 174.10 | 156.27 | ||||||||||||
Annual Production (metric tonnes lithium carbonate equivalent) | 26,135 | 28,810 | 32,942 | 39,956 | 40,121 | ||||||||||||
Unit Cash Cost ($/metric tonne lithium carbonate) | 3,198 | 3,770 | 4,014 | 4,339 | 3,552 |
December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 243 |
Item | Consumption Rate | Unit Cost | ||||||
Soda Ash | 2.27 tonne/tonne LCE sold | US$274/tonne | ||||||
Lime | 0.21 tonne/tonne LCE sold | US$174/tonne | ||||||
HCl | 0.11 tonne/tonne LCE sold | US$270/tonne | ||||||
Packaging | Direct application to final product | US$44/tonne LCE sold | ||||||
Raw Brine Transport | Assumes 6% Li concentration in transported brine | US$27.65/tonne |
December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 244 |
2016 | 2017 | 2018 | 2019 | 2020 | |||||||||||||
Utilities | 6.82 | 7.80 | 9.46 | 9.50 | 10.42 | ||||||||||||
Salaries and Benefits | 37.99 | 37.99 | 37.99 | 37.99 | 37.99 | ||||||||||||
Soda Ash | 17.92 | 20.49 | 24.85 | 24.95 | 27.79 | ||||||||||||
Lime | 1.05 | 1.20 | 1.46 | 1.47 | 1.66 | ||||||||||||
HCl | 0.86 | 0.98 | 1.19 | 1.19 | 2.74 | ||||||||||||
Packaging | 1.27 | 1.45 | 1.76 | 1.77 | 2.62 | ||||||||||||
Other Raw Materials | 0.69 | 0.79 | 0.96 | 0.96 | 1.05 | ||||||||||||
Raw Brine Transport | 3.12 | 3.56 | 4.32 | 4.34 | 4.76 | ||||||||||||
Outside Services | 23.14 | 24.79 | 25.84 | 27.56 | 27.63 | ||||||||||||
Other | 43.29 | 44.44 | 45.24 | 46.36 | 45.71 | ||||||||||||
Total Modeled | 136.14 | 143.49 | 153.06 | 156.09 | 162.36 | ||||||||||||
Total Actual | 92.14 | 124.18 | 160.39 | 174.10 | 156.27 | ||||||||||||
Model Differential | 48% | 16% | -5% | -10% | 4% |
December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 245 |
Description | Value | ||||
TEM Time Zero Start Date | Sept 1, 2020 | ||||
Pumping Life (first year is a partial year) | 22 | ||||
Operational Life (first year is a partial year) | 24 | ||||
Model Life (first year is a partial year) | 25 | ||||
Discount Rate | 8% |
December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 246 |
LCE Price (USD/t) | Royalty Rate | ||||
0-4,000 | 6.80% | ||||
4,000-5,000 | 8.00% | ||||
5,000-6,000 | 10.00% | ||||
6,000-7,000 | 17.00% | ||||
7,000-10,000 | 25.00% | ||||
Over 10,000 | 40.00% |
December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 247 |
Extraction Summary | Units | Value | ||||||
Total Brine Pumped | tonnes | 287,809,828 | ||||||
Total Contained Lithium | tonnes | 590,993 | ||||||
Average Lithium Grade | mg/l | 2,053.41 | ||||||
Annual Average Brine Production | m3 | 13,082,265 | ||||||
Annual Average Brine Production | Acre Feet | 10,606 |
December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 248 |
LoM Processing | Units | Value | ||||||
Lithium Processed | tonnes | 590,993 | ||||||
Combined Lithium Recovery | % | 53.13% | ||||||
Li2CO3 Produced | tonnes | 1,672,059 | ||||||
Annual Average Li2CO3 Produced | tonnes | 69,669 |
LoM Operating Costs | Units | Value | ||||||
Salar Costs | US$ | 1,200,245,103 | ||||||
Processing Costs | US$ | 3,222,391,065 | ||||||
Shipping & G&A Costs | US$ | 1,111,471,819 | ||||||
Total Operating Costs | US$ | $5,534,107,988 | ||||||
Royalty Costs | US$ | 2,294,064,911 | ||||||
Salar Costs | US$/t Li2CO3 | 718 | ||||||
Processing Costs | US$/t Li2CO3 | 1,927 | ||||||
Shipping & G&A Costs | US$/t Li2CO3 | 665 | ||||||
LOM C1 Cost | US$/t Li2CO3 | 3,310 | ||||||
Royalty Costs | US$/t Li2CO3 | 1,372 |
December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 249 |
December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 250 |
Processing Costs | Units | Value | ||||||
Soda Ash Consumption | t/t Li2CO3 | 2.27 | ||||||
Soda Ash Pricing | US$/tonne | 274.00 | ||||||
Lime Consumption | t/t Li2CO3 | 0.21 | ||||||
Lime Pricing | US$/tonne | 174.00 | ||||||
HCl Consumption | t/t Li2CO3 | 0.11 | ||||||
HCl Pricing | US$/tonne | 270.00 | ||||||
Salar Lime Cost | US$/tonne | 201.65 |
Year | US$ | ||||
2021 (partial) | 2,374,242 | ||||
2022 | 11,603,135 | ||||
2023 | 11,635,454 | ||||
2024 | 11,668,257 | ||||
2025 | 11,701,552 | ||||
2026 | 11,735,347 | ||||
2027 | 11,769,649 | ||||
2028 | 11,804,465 | ||||
2029 | 11,839,804 | ||||
2030 | 11,875,672 | ||||
2031 | 11,912,079 | ||||
2032 | 11,949,031 | ||||
2033 | 11,986,538 | ||||
2034 | 12,024,068 | ||||
2035 | 12,063,245 | ||||
2036 | 12,102,469 | ||||
2037 | 12,142,277 | ||||
2038 | 12,182,683 | ||||
2039 | 12,223,695 | ||||
2040 | 12,265,322 | ||||
2041 | 12,307,573 | ||||
2042 | 12,350,458 | ||||
2043 | 12,393,986 |
December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 251 |
LoM Cash Flow (Unfinanced) | Units | Value | ||||||
Total Revenue | US$ | 16,720,589,734 | ||||||
Total Opex | US$ | (5,534,107,988) | ||||||
Royalties | US$ | (2,294,064,911) | ||||||
Operating Margin | US$ | 8,892,416,835 | ||||||
Operating Margin Ratio | % | 53% | ||||||
Taxes Paid | US$ | (2,394,685,717) | ||||||
Free Cashflow | US$ | 4,977,836,374 | ||||||
Before Tax | ||||||||
Free Cash Flow | US$ | 7,372,522,091 | ||||||
NPV @ 8% | US$ | 3,027,458,930 | ||||||
NPV @ 10% | US$ | 2,518,956,354 | ||||||
NPV @ 15% | US$ | 1,679,104,360 | ||||||
After Tax | ||||||||
Free Cash Flow | US$ | 4,977,836,374 | ||||||
NPV @ 8% | US$ | 1,972,048,082 | ||||||
NPV @ 10% | US$ | 1,622,066,434 | ||||||
NPV @ 15% | US$ | 1,045,940,855 |
December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 252 |
December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 253 |
December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 254 |
December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 255 |
December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 256 |
December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 257 |
December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 258 |
December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 259 |
Item | 1996-2017 Period | 2018-2030 Period (Projected) | 1996-2030 Total Period | ||||||||
Total Fresh Brine Extracted (Mm3) | 737 | 779 | 1516 | ||||||||
Total Lithium Extracted in Brine (Metallic Li Tons) | 1,526,000 | 1,556,000 | 3,082,000 | ||||||||
Lithium in Final Products (Metallic Li Tons) | 115,000 | 315,800 | 430,800 |
Proven Reserves | Probable Reserves | Total Reserves | |||||||||
MMtons | MMtons | MMtons | |||||||||
Li metal | 4.56 | 3.99 | 8.55 |
December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 260 |
Nature of Water Resource | Total (lps) | Percent (%) | ||||||
Groundwater | 3,075.7 | 60.2 | ||||||
Surface and current | 1,972.0 | 38.6 | ||||||
Surface and detained | 60.0 | 1.2 | ||||||
General total | 5107.7 | 100 |
December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 261 |
December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 262 |
Water Use | Total (lps) | Percent (%) | ||||||
Domestic/Public/Sanitation | 5.5 | 0.1 | ||||||
Industrial | 8.5 | 0.2 | ||||||
Other | 388.5 | 7.6 | ||||||
Agricultural | 1,572.8 | 30.8 | ||||||
Mining | 2,315.3 | 45.3 | ||||||
Not defined (blank) | 817.1 | 16 | ||||||
General total | 5,107.7 | 100 |
December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 263 |
December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 264 |
December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 265 |
December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 266 |
December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 267 |
December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 268 |
December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 269 |
Discipline | Program Description | Cost (US$) | ||||||
Mineral Resource Estimates | Infilling Drilling Program to obtain brine and porosity samples over a two year period | 4,000,000 | ||||||
Mineral Reserve Estimates | Update numerical groundwater model if additional drilling and sampling is completed | 200,000 | ||||||
Processing and Recovery Methods | Updated SYIP testing, including mass balance and preliminary evaluation of liming plant. | 300,000 | ||||||
Infrastructure | No work programs recommended – mature functioning project with required infrastructure in place, programs already included in operating budget. | 0 | ||||||
Cost model | Continued development and refinement of a cost model in light of a fluid economic environment. | 50,000 | ||||||
Closure | Update the closure plan to reflect the full life of mine plan. Prepare a detailed, internal closure cost estimate the reflects the owner-performed cost of closure. | 130,000 | ||||||
Total US$ | $4,680,000 |
December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 270 |
December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 271 |
December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 272 |
December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 273 |
December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 274 |
Category | Report Item/Portion | Portion of Technical Report Summary | Disclose why the Qualified Person considers it reasonable to rely upon the registrant | ||||||||
Legal Opinion | Sub-sections 3.1, and 3.2 | Section 3 | Albemarle has provided a document summarizing the legal access and rights associated with leased surface and mineral rights. This documentation was reviewed by Albemarle’s legal representatives. The Qualified Person is not qualified to offer a legal perspective on Albemarle’s surface and title rights but has summarized this document and had Albemarle personnel review and confirm statements contained therein. | ||||||||
Discount Rates | 19.1.1 | 19 Economic Analysis | Albemarle provided discount rates based on the company’s Weighted Average Cost of Capital (WACC). While this discount rate is higher than what SRK typically applied to mining projects (ranging from 5% to 12% dependent upon commodity), SRK ultimately views the higher discount rate as a more conservative approach to project valuation. | ||||||||
Tax rates and government royalties | 19.1.2 | 19 Economic Analysis | SRK was provided with tax rates and government royalties for application within the model. These rates are in line with SRK’s understanding of the tax regime at the project location. | ||||||||
Exchange Rate | 18.1 18.2 19.1.1 19.1.2 19.1.4 | 19 Economic Analysis and 18 Operating and Capital Costs | Information was received from Albemarle in USD. As the operation is located in Chile, Costs will be incurred in Chilean Pesos. SRK has accepted the USD basis from Albemarle. This should be modeled explicitly in future iterations. | ||||||||
Remaining Quota | 3.2 | Property Description | Albemarle provided SRK with the authorized quota in lithium metal remaining as of August, 31, 2021 | ||||||||
Material Contracts | 16.3 | Contracts | Albemarle provided summary information regarding material contracts for disclosure. SRK does not have legal expertise to evaluate these contracts or their materiality and has relied upon Albemarle for this reason. |
December 2022 |
SEC Technical Report Summary – Salar de Atacama | Page 275 |
December 2022 |
SEC Technical Report Summary Pre-Feasibility Study Silver Peak Lithium Operation Nevada, USA Effective Date: June 30, 2021 Report Date: September 30, 2021 Amended Date: December 16, 2022 | ||
Report Prepared for Albemarle Corporation 4350 Congress Street Suite 700 Charlotte, North Carolina 28209 | ||
Report Prepared by ![]() SRK Consulting (U.S.), Inc. 1125 Seventeenth Street, Suite 600 Denver, CO 80202 SRK Project Number: 515800.040 |
SEC Technical Report Summary – Silver Peak | Page ii |
11 | |||||
11 | |||||
11 | |||||
11 | |||||
11 | |||||
12 | |||||
12 | |||||
12 | |||||
13 | |||||
13 | |||||
13 | |||||
13 | |||||
14 | |||||
14 | |||||
15 | |||||
15 | |||||
17 | |||||
31 | |||||
31 | |||||
32 | |||||
34 | |||||
34 | |||||
34 | |||||
34 | |||||
35 | |||||
36 | |||||
36 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page iii |
37 | |||||
38 | |||||
38 | |||||
41 | |||||
43 | |||||
46 | |||||
49 | |||||
49 | |||||
49 | |||||
49 | |||||
50 | |||||
56 | |||||
57 | |||||
57 | |||||
58 | |||||
60 | |||||
60 | |||||
60 | |||||
61 | |||||
61 | |||||
62 | |||||
63 | |||||
63 | |||||
64 | |||||
64 | |||||
66 | |||||
66 | |||||
67 | |||||
68 | |||||
68 | |||||
68 | |||||
72 | |||||
75 | |||||
75 | |||||
75 | |||||
76 | |||||
77 | |||||
79 | |||||
80 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page iv |
83 | |||||
84 | |||||
88 | |||||
88 | |||||
89 | |||||
90 | |||||
93 | |||||
94 | |||||
94 | |||||
94 | |||||
94 | |||||
96 | |||||
96 | |||||
97 | |||||
107 | |||||
108 | |||||
109 | |||||
110 | |||||
110 | |||||
112 | |||||
115 | |||||
115 | |||||
119 | |||||
121 | |||||
123 | |||||
125 | |||||
127 | |||||
128 | |||||
128 | |||||
129 | |||||
129 | |||||
129 | |||||
130 | |||||
130 | |||||
130 | |||||
130 | |||||
131 | |||||
134 | |||||
134 | |||||
134 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page v |
134 | |||||
135 | |||||
135 | |||||
136 | |||||
136 | |||||
137 | |||||
137 | |||||
137 | |||||
138 | |||||
141 | |||||
142 | |||||
144 | |||||
145 | |||||
146 | |||||
146 | |||||
147 | |||||
147 | |||||
148 | |||||
148 | |||||
149 | |||||
149 | |||||
149 | |||||
149 | |||||
150 | |||||
150 | |||||
151 | |||||
151 | |||||
151 | |||||
151 | |||||
154 | |||||
154 | |||||
155 | |||||
155 | |||||
156 | |||||
158 | |||||
158 | |||||
158 | |||||
159 | |||||
159 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page vi |
159 | |||||
161 | |||||
165 | |||||
165 | |||||
165 | |||||
166 | |||||
166 | |||||
170 | |||||
173 | |||||
174 | |||||
174 | |||||
176 | |||||
177 | |||||
177 | |||||
177 | |||||
177 | |||||
178 | |||||
178 | |||||
179 | |||||
180 | |||||
180 | |||||
180 | |||||
182 | |||||
185 | |||||
186 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page vii |
1 | |||||
2 | |||||
4 | |||||
9 | |||||
10 | |||||
14 | |||||
19 | |||||
21 | |||||
21 | |||||
31 | |||||
50 | |||||
50 | |||||
54 | |||||
58 | |||||
59 | |||||
65 | |||||
65 | |||||
76 | |||||
77 | |||||
78 | |||||
79 | |||||
86 | |||||
91 | |||||
92 | |||||
94 | |||||
96 | |||||
97 | |||||
97 | |||||
99 | |||||
114 | |||||
116 | |||||
131 | |||||
134 | |||||
144 | |||||
144 | |||||
152 | |||||
159 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page viii |
161 | |||||
161 | |||||
162 | |||||
163 | |||||
165 | |||||
167 | |||||
168 | |||||
168 | |||||
170 | |||||
171 | |||||
172 | |||||
181 | |||||
185 |
9 | |||||
11 | |||||
16 | |||||
18 | |||||
39 | |||||
40 | |||||
42 | |||||
44 | |||||
48 | |||||
51 | |||||
53 | |||||
55 | |||||
56 | |||||
57 | |||||
62 | |||||
64 | |||||
66 | |||||
70 | |||||
71 | |||||
72 | |||||
72 | |||||
73 | |||||
74 | |||||
76 | |||||
77 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page ix |
78 | |||||
79 | |||||
80 | |||||
81 | |||||
82 | |||||
83 | |||||
84 | |||||
85 | |||||
87 | |||||
89 | |||||
95 | |||||
98 | |||||
100 | |||||
101 | |||||
102 | |||||
103 | |||||
105 | |||||
106 | |||||
107 | |||||
108 | |||||
111 | |||||
117 | |||||
118 | |||||
119 | |||||
120 | |||||
122 | |||||
124 | |||||
126 | |||||
127 | |||||
130 | |||||
132 | |||||
133 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page x |
135 | |||||
138 | |||||
143 | |||||
143 | |||||
164 | |||||
166 | |||||
167 | |||||
168 | |||||
169 | |||||
169 | |||||
170 | |||||
173 | |||||
173 | |||||
175 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page xi |
Abbreviation | Definition | ||||
°F | degrees Fahrenheit | ||||
3D | three dimensional | ||||
AFA | acre feet per annum | ||||
Albemarle | Albemarle Corporation | ||||
AOC | Administrative Order on Consent | ||||
APP | Avian Protection Program | ||||
BAPC | Bureau of Air Pollution Control | ||||
BAQP | Bureau of Air Quality Planning | ||||
BEV | battery electric vehicle | ||||
BLM | bureau of land management | ||||
BNEF | Bloomberg New Energy Finance | ||||
CAD | computer aided drafting | ||||
CBST | clear brine surge tank | ||||
CERCLA | Comprehensive Environmental Response, Compensation, and Liability Act | ||||
CFR | Code of Federal Regulations | ||||
cm | centimeters | ||||
CoG | cut off grade | ||||
DOE | U.S. Department of Energy | ||||
EA | Environmental Assessment | ||||
EMS | Fire/Emergency Medical Services | ||||
EPA | Environmental Protection Agency | ||||
ERP | Emergency Response Plan | ||||
ESCO | Esmeralda County Public Works | ||||
FPPC | Final Plans for Permanent Closure | ||||
ft | foot/feet | ||||
FWS | Fish and Wildlife Service | ||||
GIS | geographic information system | ||||
gpm | gallons per minute | ||||
HEV | hybrid electric vehicle | ||||
hp | horsepower | ||||
ICE | internal combustion engine | ||||
ID2 | Inverse Distance weighting | ||||
KE | kriging efficiency | ||||
km2 | square kilometers | ||||
kV | kilovolt | ||||
KWh | kilowatts per hour | ||||
LAS | Lower Ash System | ||||
LCE | lithium carbonate equivalent | ||||
LGA | Lower Gravel Aquifer | ||||
Li | lithium | ||||
LiCl | lithium chloride | ||||
LiOH | lithium hydroxide | ||||
LoM | life of mine | ||||
m | meters | ||||
m3/yr | cubic meters per year |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page xii |
MAA | Main Ash Aquifer | ||||
masl | meters above sea level | ||||
mg/L | milligrams per liter | ||||
MGA | Marginal Gravel Aquifer | ||||
mi | miles | ||||
mi2 | square miles | ||||
MRE | Mineral Resource Estimation | ||||
MWh | megawatts per hour | ||||
NAC | Nevada Administrative Code | ||||
NDEP | Nevada Division of Environmental Protection | ||||
NDOW | Nevada Department of Wildlife | ||||
NDWR | Nevada Division of Water Resources | ||||
NEPA | National Environmental Policy Act | ||||
NN | nearest neighbor | ||||
NRS | Nevada Revised Statutes | ||||
OK | Ordinary Kriging | ||||
PCS | Petroleum Contaminated Soil | ||||
PFS | Pre-feasibility Study | ||||
ppm | parts per million | ||||
QA/QC | Quality Assurance/Quality Control | ||||
R&PP | Recreation and Public Purposes | ||||
RC | reverse circulation | ||||
RCE | Reclamation Cost Estimate | ||||
RCRA | Resource Conservation and Recovery Act | ||||
RCRA | Resource Conservation and Recovery Act | ||||
SAS | Salt Aquifer System | ||||
SEC | Securities and Exchange Commission | ||||
SEC | SRK Consulting (U.S.), Inc. | ||||
SOR | slope or regression value | ||||
SPLO | Silver Peak Lithium Operations | ||||
SRCE | Standardized Reclamation Cost Estimator | ||||
SUV | sport utility vehicles | ||||
SWReGAP | Southwestern Regional Gap Analysis Program | ||||
Sy | specific yield | ||||
t | tons | ||||
TAS | Tufa Aquifer System | ||||
TCLP | Toxicity Characteristic Leaching Procedure | ||||
TDS | Total Dissolved Solids | ||||
TPPC | Tentative Plans for Permanent Closure | ||||
VSQG | very small quantity generator | ||||
WPCP | Water Pollution Control Permit |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 1 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 2 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 1 |
Measured Resource | Indicated Resource | Measured + Indicated Resource | Inferred Resource | |||||||||||||||||||||||
Contained Li (Tonnes x 1000) | Brine Concentration (mg/L Li) | Contained Li (Tonnes x 1000) | Brine Concentration (mg/L Li) | Contained Li (Tonnes x 1000) | Brine Concentration (mg/L Li) | Contained Li (Tonnes x 1000) | Brine Concentration (mg/L Li) | |||||||||||||||||||
Total | 10.40 | 151.92 | 24.71 | 142.99 | 35.11 | 145.42 | 62.76 | 120.92 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 2 |
Measured Resource | Indicated Resource | Measured + Indicated Resource | Inferred Resource | |||||||||||||||||||||||
Contained Li (Tonnes x 1000) | Brine Concentration (mg/L Li) | Contained Li (Tonnes x 1000) | Brine Concentration (mg/L Li) | Contained Li (Tonnes x 1000) | Brine Concentration (mg/L Li) | Contained Li (Tonnes x 1000) | Brine Concentration (mg/L Li) | |||||||||||||||||||
In Situ | 28.71 | 151.92 | 67.44 | 142.97 | 96.15 | 145.41 | 62.76 | 120.92 | ||||||||||||||||||
In Process | 1.31 | 103 | - | - | 1.31 | 103 | - | - |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 3 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 4 |
Proven Reserve | Probable Reserve | Proven and Probable Reserve | ||||||||||||||||||
Contained Li (Metric Tonnes x 1,000) | Li Concentration (mg/L) | Contained Li (Metric Tonnes x 1,000) | Li Concentration (mg/L) | Contained Li (Metric Tonnes Li x 1,000) | Li Concentration (mg/L) | |||||||||||||||
In Situ | 11.91 | 87 | 49.13 | 83 | 61.04 | 84 | ||||||||||||||
In Process | 1.31 | 103 | - | - | 1.31 | 103 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 5 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 6 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 7 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 8 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 9 |
Period | Total Sustaining Capex | Wellfield Expansion Projects | Capital Expenditure (US$M Real 2020) | ||||||||
2021 | 12.65 | 7.00 | 5.65 | ||||||||
2022 | 52.21 | 22.00 | 30.21 | ||||||||
2023 | 25.66 | 8.00 | 17.66 | ||||||||
2024 | 12.38 | - | 12.38 | ||||||||
2025 | 10.25 | - | 10.25 | ||||||||
2026 | 7.25 | - | 7.25 | ||||||||
2027 | 6.25 | - | 6.25 | ||||||||
2028 | 10.00 | - | 10.00 | ||||||||
2029 | 7.00 | - | 7.00 | ||||||||
2030 | 7.00 | - | 7.00 | ||||||||
Remaining LoM (2031 – 2053) | 147.41 | - | 147.41 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 10 |
LoM Cash Flow (Unfinanced) | Units | Value | ||||||
Total Revenue | USD | 1,440,949,180 | ||||||
Total Opex | USD | (719, 653,939) | ||||||
Operating Margin | USD | 721,295,241 | ||||||
Operating Margin Ratio | % | 50% | ||||||
Taxes Paid | USD | (126,596,288) | ||||||
Free Cashflow | USD | 302,513,973 | ||||||
Before Tax | ||||||||
Free Cash Flow | USD | 429,110,261 | ||||||
NPV @ 8% | USD | 101,583,201 | ||||||
NPV @ 10% | USD | 72,891,749 | ||||||
NPV @ 15% | USD | 30,977,352 | ||||||
After Tax | ||||||||
Free Cash Flow | USD | 302,513,973 | ||||||
NPV @ 8% | USD | 59,656,066 | ||||||
NPV @ 10% | USD | 38,530,185 | ||||||
NPV @ 15% | USD | 7,962,954 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 11 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 12 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 13 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 14 |
Expertise | Date(s) of Visit | Details of Inspection | Reason Why a Personal Inspection has Not Been Completed | ||||||||
Infrastructure | August 18, 2020 | SRK site visit with inspection of evaporation ponds, liming area, administrative area, and processing plant and packaging area. | |||||||||
Environmental | July 20, 2020 | SRK Site visit with inspection of evaporation ponds, liming area, administrative area, and exterior of processing plant and packaging area. | |||||||||
Mineral Resources | August 18, 2020 | SRK site visit with inspection of evaporation ponds, liming area, administrative area, and core storage area | |||||||||
Mineral Reserves and Mining Methods | August 18, 2020 | SRK site visit with inspection of evaporation ponds, liming area, administrative area, and core storage area | |||||||||
Process | August 18, 2020 | SRK site visit with inspection of evaporation ponds, liming area, administrative area, and processing plant and packaging area. |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 15 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 16 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 17 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 18 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 19 |
Name of Claim | BLM Serial No. | Acres in Claim | Payment Due to the BLM (US$) | ||||||||
CFC # 11 | N MC 809490 | 20 | 165 | ||||||||
CFC # 12 | N MC 809491 | 20 | 165 | ||||||||
CFC # 13 | N MC 809492 | 20 | 165 | ||||||||
CFC # 14 | N MC 809493 | 20 | 165 | ||||||||
CFC # 15 | N MC 809494 | 20 | 165 | ||||||||
CFC # 16 | N MC 809495 | 20 | 165 | ||||||||
CFC # 17 | N MC 809496 | 20 | 165 | ||||||||
CFC # 18 | N MC 809497 | 20 | 165 | ||||||||
CFC # 19 | N MC 809498 | 20 | 165 | ||||||||
CFC # 20 | N MC 809499 | 20 | 165 | ||||||||
CFC # 21 | N MC 809500 | 20 | 165 | ||||||||
CFC # 22 | N MC 809501 | 20 | 165 | ||||||||
CFC # 23 | N MC 809502 | 20 | 165 | ||||||||
CFC # 24 | N MC 809503 | 20 | 165 | ||||||||
CFC # 25 | N MC 809504 | 20 | 165 | ||||||||
CFC # 26 | N MC 809505 | 20 | 165 | ||||||||
CFC # 27 | N MC 809506 | 20 | 165 | ||||||||
CFC # 28 | N MC 809507 | 20 | 165 | ||||||||
CFC # 29 | N MC 809508 | 20 | 165 | ||||||||
CFC # 30 | N MC 809509 | 20 | 165 | ||||||||
CFC # 31 | N MC 809510 | 20 | 165 | ||||||||
CFC # 32 | N MC 809511 | 20 | 165 | ||||||||
CFC # 33 | N MC 809512 | 20 | 165 | ||||||||
CFC # 34 | N MC 809513 | 20 | 165 | ||||||||
CFC # 35 | N MC 809514 | 20 | 165 | ||||||||
CFC # 36 | N MC 809515 | 20 | 165 | ||||||||
CFC # 37 | N MC 809516 | 20 | 165 | ||||||||
CFC # 38 | N MC 809517 | 20 | 165 | ||||||||
CFC # 39 | N MC 809518 | 20 | 165 | ||||||||
CFC # 40 | N MC 809519 | 20 | 165 | ||||||||
CFC # 41 | N MC 809520 | 20 | 165 | ||||||||
CFC # 42 | N MC 809521 | 20 | 165 | ||||||||
CFC # 43 | N MC 809522 | 20 | 165 | ||||||||
CFC # 44 | N MC 809523 | 20 | 165 | ||||||||
CFC # 45 | N MC 809524 | 20 | 165 | ||||||||
CFC # 46 | N MC 809525 | 20 | 165 | ||||||||
CFC # 47 | N MC 809526 | 20 | 165 | ||||||||
CFC # 48 | N MC 809527 | 20 | 165 | ||||||||
CFC # 49 | N MC 809528 | 20 | 165 | ||||||||
CFC # 50 | N MC 809529 | 20 | 165 | ||||||||
CFC # 51 | N MC 809530 | 20 | 165 | ||||||||
CFC # 52 | N MC 809531 | 20 | 165 | ||||||||
CFC # 53 | N MC 809532 | 20 | 165 | ||||||||
CFC # 54 | N MC 809533 | 20 | 165 | ||||||||
CFC # 55 | N MC 809534 | 20 | 165 | ||||||||
CFC # 56 | N MC 809535 | 20 | 165 | ||||||||
CFC # 57 | N MC 809536 | 20 | 165 | ||||||||
CFC # 58 | N MC 809537 | 20 | 165 | ||||||||
CFC # 59 | N MC 809538 | 20 | 165 | ||||||||
CFC # 60 | N MC 809539 | 20 | 165 | ||||||||
CFC # 61 | N MC 809540 | 20 | 165 | ||||||||
CFC # 62 | N MC 809541 | 20 | 165 | ||||||||
CFC # 63 | N MC 809542 | 20 | 165 | ||||||||
CFC # 67 | N MC 809543 | 20 | 165 | ||||||||
CFC # 68 | N MC 809544 | 20 | 165 | ||||||||
CFC # 69 | N MC 809545 | 20 | 165 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 20 |
CFC # 70 | N MC 809546 | 20 | 165 | ||||||||
CFC # 71 | N MC 809547 | 20 | 165 | ||||||||
CFC # 72 | N MC 809548 | 20 | 165 | ||||||||
CFC # 73 | N MC 809549 | 20 | 165 | ||||||||
CFC # 74 | N MC 809550 | 20 | 165 | ||||||||
RLI # 79 | N MC 1078344 | 20 | 165 | ||||||||
RLI # 80 | N MC 7078345 | 20 | 165 | ||||||||
RLI # 81 | N MC 1078346 | 20 | 165 | ||||||||
RLI # 82 | N MC 1078347 | 20 | 165 | ||||||||
RLI # 83 | N MC 1078348 | 20 | 165 | ||||||||
RLI # 84 | N MC 1078349 | 20 | 165 | ||||||||
RLI # 85 | N MC 1078350 | 20 | 165 | ||||||||
RLI # 86 | N MC 1078351 | 20 | 165 | ||||||||
RLI # 87 | N MC 1078352 | 20 | 165 | ||||||||
RLI # 88 | N MC 1078353 | 20 | 165 | ||||||||
RLI # 89 | N MC 1078354 | 20 | 165 | ||||||||
RLI # 90 | N MC 1078355 | 20 | 165 | ||||||||
RLI # 91 | N MC 1078356 | 20 | 165 | ||||||||
RLI # 92 | N MC 1078357 | 20 | 165 | ||||||||
RLI # 93 | N MC 1078358 | 20 | 165 | ||||||||
RLI # 94 | N MC 1078359 | 20 | 165 | ||||||||
RLI # 95 | N MC 1078360 | 20 | 165 | ||||||||
RLI # 96 | N MC 1078361 | 20 | 165 | ||||||||
RLI # 97 | N MC 1078362 | 20 | 165 | ||||||||
RLI # 98 | N MC 1078363 | 20 | 165 | ||||||||
RLI # 99 | N MC 1078364 | 20 | 165 | ||||||||
RLI # 100 | N MC 1086800 | 20 | 165 | ||||||||
RLI # 101 | N MC 1086801 | 20 | 165 | ||||||||
RLI # 102 | N MC 1086802 | 20 | 165 | ||||||||
RLI # 103 | N MC 1086803 | 20 | 165 | ||||||||
RLI # 104 | N MC 1086804 | 20 | 165 | ||||||||
RLI # 105 | N MC 1078365 | 20 | 165 | ||||||||
RLI # 106 | N MC 1078366 | 20 | 165 | ||||||||
RLI # 107 | N MC 1078367 | 20 | 165 | ||||||||
RLI # 108 | N MC 1078368 | 20 | 165 | ||||||||
RLI # 109 | N MC 1078369 | 20 | 165 | ||||||||
RLI # 110 | N MC 1078370 | 20 | 165 | ||||||||
RLI # 111 | N MC 1078371 | 20 | 165 | ||||||||
RLI # 112 | N MC 1078372 | 20 | 165 | ||||||||
RLI # 113 | N MC 1078373 | 20 | 165 | ||||||||
RLI # 114 | N MC 1078374 | 20 | 165 | ||||||||
RLI # 115 | N MC 1078375 | 20 | 165 | ||||||||
RLI # 116 | N MC 1078376 | 20 | 165 | ||||||||
RLI # 117 | N MC 1078377 | 20 | 165 | ||||||||
RLI # 118 | N MC 1078378 | 20 | 165 | ||||||||
RLI # 119 | N MC 1086805 | 20 | 165 | ||||||||
RLI # 120 | N MC 1086806 | 20 | 165 | ||||||||
RLI # 121 | N MC 1086807 | 20 | 165 | ||||||||
RLI # 122 | N MC 1086808 | 20 | 165 | ||||||||
RLI # 123 | N MC 1086809 | 20 | 165 | ||||||||
RLI # 124 | N MC 1086810 | 20 | 165 | ||||||||
RLI # 125 | N MC 1086811 | 20 | 165 | ||||||||
RLI # 126 | N MC 1086812 | 20 | 165 | ||||||||
RLI # 127 | N MC 1086813 | 20 | 165 | ||||||||
RLI # 128 | N MC 1086814 | 20 | 165 | ||||||||
RLI # 129 | N MC 1086815 | 20 | 165 | ||||||||
RLI # 130 | N MC 1086816 | 20 | 165 | ||||||||
RLI # 131 | N MC 1086817 | 20 | 165 | ||||||||
RLI # 132 | N MC 1086818 | 20 | 165 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 21 |
RLI # 133 | N MC 1086819 | 20 | 165 | ||||||||
RLI # 134 | N MC 1086820 | 20 | 165 | ||||||||
ALB # 1 | N MC 1189566 | 20 | 165 | ||||||||
ALB # 2 | N MC 1189567 | 20 | 165 | ||||||||
ALB # 3 | N MC 1189568 | 20 | 165 | ||||||||
ALB # 4 | N MC 1189569 | 20 | 165 | ||||||||
ALB # 5 | N MC 1189570 | 20 | 165 | ||||||||
ALB # 6 | N MC 1189571 | 20 | 165 | ||||||||
ALB # 7 | N MC 1189572 | 20 | 165 | ||||||||
ALB # 8 | N MC 1189573 | 20 | 165 | ||||||||
ALB # 9 | N MC 1189574 | 20 | 165 | ||||||||
ALB # 10 | N MC 1189575 | 20 | 165 | ||||||||
ALB # 11 | N MC 1189576 | 20 | 165 | ||||||||
ALB # 12 | N MC 1189577 | 20 | 165 | ||||||||
ALB # 13 | N MC 1189578 | 20 | 165 | ||||||||
ALB # 14 | N MC 1189579 | 20 | 165 | ||||||||
ALB # 15 | N MC 1189580 | 20 | 165 | ||||||||
ALB # 16 | N MC 1189581 | 20 | 165 | ||||||||
ALB # 17 | N MC 1189582 | 20 | 165 | ||||||||
ALB # 18 | N MC 1189583 | 20 | 165 |
Name of Claim | Number | Township | Range | ||||||||
FM #1 | 22 | T2S | R39E | ||||||||
FM #2 | 22 | T2S | R39E | ||||||||
FM #3 | 22 | T2S | R39E | ||||||||
FM #4 | 22 | T2S | R39E | ||||||||
FM #5 | 22 | T2S | R39E | ||||||||
FM #6 | 22 | T2S | R39E | ||||||||
FM #10 | 22 | T2S | R39E | ||||||||
FM #11 | 22 | T2S | R39E | ||||||||
FM #13 | 22 | T2S | R39E | ||||||||
FM #14 | 22 | T2S | R39E | ||||||||
FM #15 | 22 | T2S | R39E | ||||||||
FM #16 | 22 | T2S | R39E | ||||||||
FM #17 | 22 | T2S | R39E | ||||||||
FM #18 | 22 | T2S | R39E | ||||||||
FM #20 | 22 | T2S | R39E | ||||||||
FM #21 | 22 | T2S | R39E | ||||||||
FM #22 | 22 | T2S | R39E | ||||||||
Total Mill Site Claims | 17 |
Name of Claim | Number | Township | Range | ||||||||
LI-31-D | 31 | T1S | R40E | ||||||||
LI-31-D-CASS | 31 | T1S | R40E | ||||||||
LI-32-A-CASS | 32 | T1S | R40E | ||||||||
LI-32-A-DOE | 32 | T1S | R40E | ||||||||
LI-32-A-ENID | 32 | T1S | R40E | ||||||||
LI-32-A-FRAN | 32 | T1S | R40E | ||||||||
LI-32-B-CASS | 32 | T1S | R40E |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 22 |
LI-32-B-DOE | 32 | T1S | R40E | ||||||||
LI-32-C | 32 | T1S | R40E | ||||||||
LI-32-C-ANN | 32 | T1S | R40E | ||||||||
LI-32-C-BETH | 32 | T1S | R40E | ||||||||
LI-32-C-CASS | 32 | T1S | R40E | ||||||||
LI-32-C-DOE | 32 | T1S | R40E | ||||||||
LI-32-C-FRAN | 32 | T1S | R40E | ||||||||
LI-32-C-GERT | 32 | T1S | R40E | ||||||||
LI-32-C-HEIDI | 32 | T1S | R40E | ||||||||
LI-32-D | 32 | T1S | R40E | ||||||||
LI-32-D-ANN | 32 | T1S | R40E | ||||||||
LI-32-D-BETH | 32 | T1S | R40E | ||||||||
LI-32-D-CASS | 32 | T1S | R40E | ||||||||
LI-32-D-ENID | 32 | T1S | R40E | ||||||||
LI-32-D-FRAN | 32 | T1S | R40E | ||||||||
LI-32-D-GERT | 32 | T1S | R40E | ||||||||
LI-32-D-HEIDI | 32 | T1S | R40E | ||||||||
LI-33-A-BETH | 33 | T1S | R40E | ||||||||
LI-33-A-CASS | 33 | T1S | R40E | ||||||||
LI-33-A-DOE | 33 | T1S | R40E | ||||||||
LI-33-A-ENID | 33 | T1S | R40E | ||||||||
LI-33-A-FRAN | 33 | T1S | R40E | ||||||||
LI-33-A-GERT | 33 | T1S | R40E | ||||||||
LI-33-B-BETH | 33 | T1S | R40E | ||||||||
LI-33-B-CASS | 33 | T1S | R40E | ||||||||
LI-33-B-DOE | 33 | T1S | R40E | ||||||||
LI-33-B-ENID | 33 | T1S | R40E | ||||||||
LI-33-B-FRAN | 33 | T1S | R40E | ||||||||
LI-33-C | 33 | T1S | R40E | ||||||||
LI-33-C-ANN | 33 | T1S | R40E | ||||||||
LI-33-C-BETH | 33 | T1S | R40E | ||||||||
LI-33-C-CASS | 33 | T1S | R40E | ||||||||
LI-33-C-DOE | 33 | T1S | R40E | ||||||||
LI-33-C-FRAN | 33 | T1S | R40E | ||||||||
LI-33-C-GERT | 33 | T1S | R40E | ||||||||
LI-33-C-HEIDI | 33 | T1S | R40E | ||||||||
LI-33-D | 33 | T1S | R40E | ||||||||
LI-33-D-ANN | 33 | T1S | R40E | ||||||||
LI-33-D-BETH | 33 | T1S | R40E | ||||||||
LI-33-D-CASS | 33 | T1S | R40E | ||||||||
LI-33-D-ENID | 33 | T1S | R40E | ||||||||
LI-33-D-FRAN | 33 | T1S | R40E | ||||||||
LI-33-D-GERT | 33 | T1S | R40E | ||||||||
LI-33-D-HEIDI | 33 | T1S | R40E | ||||||||
LI-34-A | 34 | T1S | R40E | ||||||||
LI-34-A-BETH | 34 | T1S | R40E | ||||||||
LI-34-A-CASS | 34 | T1S | R40E | ||||||||
LI-34-A-DOE | 34 | T1S | R40E | ||||||||
LI-34-A-ENID | 34 | T1S | R40E | ||||||||
LI-34-A-FRAN | 34 | T1S | R40E | ||||||||
LI-34-A-GERT | 34 | T1S | R40E | ||||||||
LI-34-A-HEIDI | 34 | T1S | R40E | ||||||||
LI-34-B-ANN | 34 | T1S | R40E | ||||||||
LI-34-B-BETH | 34 | T1S | R40E | ||||||||
LI-34-B-CASS | 34 | T1S | R40E |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 23 |
LI-34-B-DOE | 34 | T1S | R40E | ||||||||
LI-34-B-ENID | 34 | T1S | R40E | ||||||||
LI-34-B-FRAN | 34 | T1S | R40E | ||||||||
LI-34-B-GERT | 34 | T1S | R40E | ||||||||
LI-34-C | 34 | T1S | R40E | ||||||||
LI-34-C-ANN | 34 | T1S | R40E | ||||||||
LI-34-C-BETH | 34 | T1S | R40E | ||||||||
LI-34-C-CASS | 34 | T1S | R40E | ||||||||
LI-34-C-DOE | 34 | T1S | R40E | ||||||||
LI-34-C-FRAN | 34 | T1S | R40E | ||||||||
LI-34-C-GERT | 34 | T1S | R40E | ||||||||
LI-34-C-HEIDI | 34 | T1S | R40E | ||||||||
LI-34-D | 34 | T1S | R40E | ||||||||
LI-34-D-ANN | 34 | T1S | R40E | ||||||||
LI-34-D-BETH | 34 | T1S | R40E | ||||||||
LI-34-D-CASS | 34 | T1S | R40E | ||||||||
LI-34-D-ENID | 34 | T1S | R40E | ||||||||
LI-34-D-FRAN | 34 | T1S | R40E | ||||||||
LI-34-D-GERT | 34 | T1S | R40E | ||||||||
LI-34-D-HEIDI | 34 | T1S | R40E | ||||||||
LI-35-A-ENID | 35 | T1S | R40E | ||||||||
LI-35-A-FRAN | 35 | T1S | R40E | ||||||||
LI-35-A-GERT | 35 | T1S | R40E | ||||||||
MG-12-A-CASS | 12 | T2S | R39E | ||||||||
MG-12-A-DOE | 12 | T2S | R39E | ||||||||
MG-12-C-DOE | 12 | T2S | R39E | ||||||||
MG-12-D | 12 | T2S | R39E | ||||||||
MG-12-D-ANN | 12 | T2S | R39E | ||||||||
MG-12-D-BETH | 12 | T2S | R39E | ||||||||
MG-12-D-CASS | 12 | T2S | R39E | ||||||||
MG-12-D-ENID | 12 | T2S | R39E | ||||||||
MG-12-D-FRAN | 12 | T2S | R39E | ||||||||
MG-12-D-GERT | 12 | T2S | R39E | ||||||||
MG-13-A | 13 | T2S | R39E | ||||||||
MG-13-A-BETH | 13 | T2S | R39E | ||||||||
MG-13-A-CASS | 13 | T2S | R39E | ||||||||
MG-13-A-DOE | 13 | T2S | R39E | ||||||||
MG-13-A-FRAN | 13 | T2S | R39E | ||||||||
MG-13-A-GERT | 13 | T2S | R39E | ||||||||
MG-13-A-HEIDI | 13 | T2S | R39E | ||||||||
MG-13-B-ANN | 13 | T2S | R39E | ||||||||
MG-13-D | 13 | T2S | R39E | ||||||||
MG-13-D-ANN | 13 | T2S | R39E | ||||||||
MG-13-D-BETH | 13 | T2S | R39E | ||||||||
MG-13-D-CASS | 13 | T2S | R39E | ||||||||
MG-24-A | 24 | T2S | R39E | ||||||||
MG-24-A-BETH | 24 | T2S | R39E | ||||||||
MG-24-A-CASS | 24 | T2S | R39E | ||||||||
MG-24-A-DOE | 24 | T2S | R39E | ||||||||
MG-24-D | 24 | T2S | R39E | ||||||||
MG-24-D-ANN | 24 | T2S | R39E | ||||||||
MG-24-D-BETH | 24 | T2S | R39E | ||||||||
MG-24-D-CASS | 24 | T2S | R39E | ||||||||
MG-25-A | 25 | T2S | R39E | ||||||||
MG-25-A-BETH | 25 | T2S | R39E |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 24 |
NA-1-B | 1 | T2S | R40E | ||||||||
LI-35-B | 35 | T1S | R40E | ||||||||
LI-35-B-BETH | 35 | T1S | R40E | ||||||||
LI-35-B-CASS | 35 | T1S | R40E | ||||||||
LI-35-B-DOE | 35 | T1S | R40E | ||||||||
LI-35-B-ENID | 35 | T1S | R40E | ||||||||
LI-35-B-FRAN | 35 | T1S | R40E | ||||||||
LI-35-B-GERT | 35 | T1S | R40E | ||||||||
LI-35-C | 35 | T1S | R40E | ||||||||
LI-35-C-ANN | 35 | T1S | R40E | ||||||||
LI-35-C-BETH | 35 | T1S | R40E | ||||||||
LI-35-C-CASS | 35 | T1S | R40E | ||||||||
LI-35-C-DOE | 35 | T1S | R40E | ||||||||
LI-35-C-FRAN | 35 | T1S | R40E | ||||||||
LI-35-C-GERT | 35 | T1S | R40E | ||||||||
LI-35-C-HEIDI | 35 | T1S | R40E | ||||||||
LI-35-D-FRAN | 35 | T1S | R40E | ||||||||
LI-35-D-GERT | 35 | T1S | R40E | ||||||||
LI-35-D-HEIDI | 35 | T1S | R40E | ||||||||
NA-1-B-ANN | 1 | T2S | R40E | ||||||||
NA-1-B-FRAN | 1 | T2S | R40E | ||||||||
NA-1-B-GERT | 1 | T2S | R40E | ||||||||
NA-2-A | 2 | T2S | R40E | ||||||||
NA-2-LOT 6 | 2 | T2S | R40E | ||||||||
NA-2-A-BETH | 2 | T2S | R40E | ||||||||
NA-2-A-CASS | 2 | T2S | R40E | ||||||||
NA-2-A-DOE | 2 | T2S | R40E | ||||||||
NA-2-A-ENID | 2 | T2S | R40E | ||||||||
NA-2-A-FRAN | 2 | T2S | R40E | ||||||||
NA-2-A-GERT | 2 | T2S | R40E | ||||||||
NA-2-A-HEIDI | 2 | T2S | R40E | ||||||||
NA-2-LOT 7 | 2 | T2S | R40E | ||||||||
NA-2-B | 2 | T2S | R40E | ||||||||
NA-2-B-ANN | 2 | T2S | R40E | ||||||||
NA-2-B-BETH | 2 | T2S | R40E | ||||||||
NA-2-B-CASS | 2 | T2S | R40E | ||||||||
NA-2-B-DOE | 2 | T2S | R40E | ||||||||
NA-2-B-ENID | 2 | T2S | R40E | ||||||||
NA-2-B-FRAN | 2 | T2S | R40E | ||||||||
NA-2-B-GERT | 2 | T2S | R40E | ||||||||
NA-2-C | 2 | T2S | R40E | ||||||||
NA-2-C-ANN | 2 | T2S | R40E | ||||||||
NA-2-C-BETH | 2 | T2S | R40E | ||||||||
NA-2-C-CASS | 2 | T2S | R40E | ||||||||
NA-2-C-DOE | 2 | T2S | R40E | ||||||||
NA-2-C-FRAN | 2 | T2S | R40E | ||||||||
NA-2-C-GERT | 2 | T2S | R40E | ||||||||
NA-2-C-HEIDI | 2 | T2S | R40E | ||||||||
NA-2-D-ANN | 2 | T2S | R40E | ||||||||
NA-2-D-FRAN | 2 | T2S | R40E | ||||||||
NA-2-D-GERT | 2 | T2S | R40E | ||||||||
NA-2-D-HEIDI | 2 | T2S | R40E | ||||||||
NA-3-A | 3 | T2S | R40E | ||||||||
NA-3-A-BETH | 3 | T2S | R40E | ||||||||
NA-3-A-CASS | 3 | T2S | R40E |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 25 |
NA-3-A-DOE | 3 | T2S | R40E | ||||||||
NA-3-A-ENID | 3 | T2S | R40E | ||||||||
NA-3-A-FRAN | 3 | T2S | R40E | ||||||||
NA-3-A-GERT | 3 | T2S | R40E | ||||||||
NA-3-A-HEIDI | 3 | T2S | R40E | ||||||||
NA-3-B | 3 | T2S | R40E | ||||||||
NA-3-B-ANN | 3 | T2S | R40E | ||||||||
NA-3-B-BETH | 3 | T2S | R40E | ||||||||
NA-3-B-CASS | 3 | T2S | R40E | ||||||||
NA-3-B-DOE | 3 | T2S | R40E | ||||||||
NA-3-B-ENID | 3 | T2S | R40E | ||||||||
NA-3-B-FRAN | 3 | T2S | R40E | ||||||||
NA-3-B-GERT | 3 | T2S | R40E | ||||||||
NA-3-C | 3 | T2S | R40E | ||||||||
NA-3-C-ANN | 3 | T2S | R40E | ||||||||
NA-3-C-BETH | 3 | T2S | R40E | ||||||||
NA-3-C-CASS | 3 | T2S | R40E | ||||||||
NA-3-C-DOE | 3 | T2S | R40E | ||||||||
NA-3-C-FRAN | 3 | T2S | R40E | ||||||||
NA-3-C-GERT | 3 | T2S | R40E | ||||||||
NA-3-C-HEIDI | 3 | T2S | R40E | ||||||||
NA-3-D | 3 | T2S | R40E | ||||||||
NA-3-D-ANN | 3 | T2S | R40E | ||||||||
NA-3-D-BETH | 3 | T2S | R40E | ||||||||
NA-3-D-CASS | 3 | T2S | R40E | ||||||||
NA-3-D-ENID | 3 | T2S | R40E | ||||||||
NA-3-D-FRAN | 3 | T2S | R40E | ||||||||
NA-3-D-GERT | 3 | T2S | R40E | ||||||||
NA-3-D-HEIDI | 3 | T2S | R40E | ||||||||
NA-4-A | 4 | T2S | R40E | ||||||||
NA-4-A-BETH | 4 | T2S | R40E | ||||||||
NA-4-A-CASS | 4 | T2S | R40E | ||||||||
NA-4-A-DOE | 4 | T2S | R40E | ||||||||
NA-4-A-ENID | 4 | T2S | R40E | ||||||||
NA-4-A-FRAN | 4 | T2S | R40E | ||||||||
NA-4-A-GERT | 4 | T2S | R40E | ||||||||
NA-4-A-HEIDI | 4 | T2S | R40E | ||||||||
NA-4-B | 4 | T2S | R40E | ||||||||
NA-4-B-ANN | 4 | T2S | R40E | ||||||||
NA-4-B-BETH | 4 | T2S | R40E | ||||||||
NA-4-B-CASS | 4 | T2S | R40E | ||||||||
NA-4-B-DOE | 4 | T2S | R40E | ||||||||
NA-4-B-ENID | 4 | T2S | R40E | ||||||||
NA-4-B-FRAN | 4 | T2S | R40E | ||||||||
NA-4-B-GERT | 4 | T2S | R40E | ||||||||
NA-4-C | 4 | T2S | R40E | ||||||||
NA-4-C-ANN | 4 | T2S | R40E | ||||||||
NA-4-C-BETH | 4 | T2S | R40E | ||||||||
NA-4-C-CASS | 4 | T2S | R40E | ||||||||
NA-4-C-DOE | 4 | T2S | R40E | ||||||||
NA-4-C-FRAN | 4 | T2S | R40E | ||||||||
NA-4-C-GERT | 4 | T2S | R40E | ||||||||
NA-4-C-HEIDI | 4 | T2S | R40E | ||||||||
NA-4-D | 4 | T2S | R40E | ||||||||
NA-4-D-ANN | 4 | T2S | R40E |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 26 |
NA-4-D-BETH | 4 | T2S | R40E | ||||||||
NA-4-D-CASS | 4 | T2S | R40E | ||||||||
NA-4-D-ENID | 4 | T2S | R40E | ||||||||
NA-4-D-FRAN | 4 | T2S | R40E | ||||||||
NA-4-D-GERT | 4 | T2S | R40E | ||||||||
NA-4-D-HEIDI | 4 | T2S | R40E | ||||||||
NA-5-A | 5 | T2S | R40E | ||||||||
NA-5-A-BETH | 5 | T2S | R40E | ||||||||
NA-5-A-CASS | 5 | T2S | R40E | ||||||||
NA-5-A-DOE | 5 | T2S | R40E | ||||||||
NA-5-A-ENID | 5 | T2S | R40E | ||||||||
NA-5-A-FRAN | 5 | T2S | R40E | ||||||||
NA-5-A-GERT | 5 | T2S | R40E | ||||||||
NA-5-A-HEIDI | 5 | T2S | R40E | ||||||||
NA-5-B-ANN | 5 | T2S | R40E | ||||||||
NA-5-B-BETH | 5 | T2S | R40E | ||||||||
NA-5-B-CASS | 5 | T2S | R40E | ||||||||
NA-5-B-DOE | 5 | T2S | R40E | ||||||||
NA-5-B-ENID | 5 | T2S | R40E | ||||||||
NA-5-B-FRAN | 5 | T2S | R40E | ||||||||
NA-5-B-GERT | 5 | T2S | R40E | ||||||||
NA-5-C | 5 | T2S | R40E | ||||||||
NA-5-C-ANN | 5 | T2S | R40E | ||||||||
NA-5-C-BETH | 5 | T2S | R40E | ||||||||
NA-5-C-CASS | 5 | T2S | R40E | ||||||||
NA-5-C-DOE | 5 | T2S | R40E | ||||||||
NA-5-C-FRAN | 5 | T2S | R40E | ||||||||
NA-5-C-GERT | 5 | T2S | R40E | ||||||||
NA-5-C-HEIDI | 5 | T2S | R40E | ||||||||
NA-5-D | 5 | T2S | R40E | ||||||||
NA-5-D-ANN | 5 | T2S | R40E | ||||||||
NA-5-D-BETH | 5 | T2S | R40E | ||||||||
NA-5-D-CASS | 5 | T2S | R40E | ||||||||
NA-5-D-ENID | 5 | T2S | R40E | ||||||||
NA-5-D-FRAN | 5 | T2S | R40E | ||||||||
NA-5-D-GERT | 5 | T2S | R40E | ||||||||
NA-5-D-HEIDI | 5 | T2S | R40E | ||||||||
NA-6-A-BETH | 5 | T2S | R40E | ||||||||
NA-6-A-CASS | 6 | T2S | R40E | ||||||||
NA-6-A-DOE | 6 | T2S | R40E | ||||||||
NA-6-A-ENID | 6 | T2S | R40E | ||||||||
NA-6-A-FRAN | 6 | T2S | R40E | ||||||||
NA-6-C-ANN | 6 | T2S | R40E | ||||||||
NA-6-C-BETH | 6 | T2S | R40E | ||||||||
NA-6-C-CASS | 6 | T2S | R40E | ||||||||
NA-6-C-DOE | 6 | T2S | R40E | ||||||||
NA-6-D | 6 | T2S | R40E | ||||||||
NA-6-D-ANN | 6 | T2S | R40E | ||||||||
NA-6-D-BETH | 6 | T2S | R40E | ||||||||
NA-6-D-CASS | 6 | T2S | R40E | ||||||||
NA-6-D-ENID | 6 | T2S | R40E | ||||||||
NA-6-D-FRAN | 6 | T2S | R40E | ||||||||
NA-6-D-GERT | 6 | T2S | R40E | ||||||||
NA-6-D-HEIDI | 6 | T2S | R40E | ||||||||
NA-7-A | 6 | T2S | R40E |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 27 |
NA-7-A-BETH | 7 | T2S | R40E | ||||||||
NA-7-A-CASS | 7 | T2S | R40E | ||||||||
NA-7-A-DOE | 7 | T2S | R40E | ||||||||
NA-7-A-ENID | 7 | T2S | R40E | ||||||||
NA-7-A-FRAN | 7 | T2S | R40E | ||||||||
NA-7-A-GERT | 7 | T2S | R40E | ||||||||
NA-7-A-HEIDI | 7 | T2S | R40E | ||||||||
NA-7-B | 7 | T2S | R40E | ||||||||
NA-7-B-ANN | 7 | T2S | R40E | ||||||||
NA-7-B-BETH | 7 | T2S | R40E | ||||||||
NA-7-B-CASS | 7 | T2S | R40E | ||||||||
NA-7-B-DOE | 7 | T2S | R40E | ||||||||
NA-7-B-ENID | 7 | T2S | R40E | ||||||||
NA-7-B-FRAN | 7 | T2S | R40E | ||||||||
NA-7-B-GERT | 7 | T2S | R40E | ||||||||
NA-7-C | 7 | T2S | R40E | ||||||||
NA-7-C-ANN | 7 | T2S | R40E | ||||||||
NA-7-C-BETH | 7 | T2S | R40E | ||||||||
NA-7-C-CASS | 7 | T2S | R40E | ||||||||
NA-7-C-DOE | 7 | T2S | R40E | ||||||||
NA-7-C-FRAN | 7 | T2S | R40E | ||||||||
NA-7-C-GERT | 7 | T2S | R40E | ||||||||
NA-7-C-HEIDI | 7 | T2S | R40E | ||||||||
NA-7-D | 7 | T2S | R40E | ||||||||
NA-7-D-ANN | 7 | T2S | R40E | ||||||||
NA-7-D-BETH | 7 | T2S | R40E | ||||||||
NA-7-D-CASS | 7 | T2S | R40E | ||||||||
NA-7-D-ENID | 7 | T2S | R40E | ||||||||
NA-7-D-FRAN | 7 | T2S | R40E | ||||||||
NA-7-D-GERT | 7 | T2S | R40E | ||||||||
NA-7-D-HEIDI | 7 | T2S | R40E | ||||||||
NA-8-A | 8 | T2S | R40E | ||||||||
NA-8-A-BETH | 8 | T2S | R40E | ||||||||
NA-8-A-CASS | 8 | T2S | R40E | ||||||||
NA-8-A-DOE | 8 | T2S | R40E | ||||||||
NA-8-A-ENID | 8 | T2S | R40E | ||||||||
NA-8-A-FRAN | 8 | T2S | R40E | ||||||||
NA-8-A-GERT | 8 | T2S | R40E | ||||||||
NA-8-A-HEIDI | 8 | T2S | R40E | ||||||||
NA-8-B | 8 | T2S | R40E | ||||||||
NA-8-B-ANN | 8 | T2S | R40E | ||||||||
NA-8-B-BETH | 8 | T2S | R40E | ||||||||
NA-8-B-CASS | 8 | T2S | R40E | ||||||||
NA-8-B-DOE | 8 | T2S | R40E | ||||||||
NA-8-B-ENID | 8 | T2S | R40E | ||||||||
NA-8-B-FRAN | 8 | T2S | R40E | ||||||||
NA-8-B-GERT | 8 | T2S | R40E | ||||||||
NA-8-C | 8 | T2S | R40E | ||||||||
NA-8-C-ANN | 8 | T2S | R40E | ||||||||
NA-8-C-BETH | 8 | T2S | R40E | ||||||||
NA-8-C-CASS | 8 | T2S | R40E | ||||||||
NA-8-C-DOE | 8 | T2S | R40E | ||||||||
NA-8-C-FRAN | 8 | T2S | R40E | ||||||||
NA-8-C-GERT | 8 | T2S | R40E | ||||||||
NA-8-C-HEIDI | 8 | T2S | R40E |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 28 |
NA-8-D | 8 | T2S | R40E | ||||||||
NA-8-D-ANN | 8 | T2S | R40E | ||||||||
NA-8-D-BETH | 8 | T2S | R40E | ||||||||
NA-8-D-CASS | 8 | T2S | R40E | ||||||||
NA-8-D-ENID | 8 | T2S | R40E | ||||||||
NA-8-D-FRAN | 8 | T2S | R40E | ||||||||
NA-8-D-GERT | 8 | T2S | R40E | ||||||||
NA-8-D-HEIDI | 8 | T2S | R40E | ||||||||
NA-9-A | 9 | T2S | R40E | ||||||||
NA-9-A-BETH | 9 | T2S | R40E | ||||||||
NA-9-A-CASS | 9 | T2S | R40E | ||||||||
NA-9-A-DOE | 9 | T2S | R40E | ||||||||
NA-9-A-ENID | 9 | T2S | R40E | ||||||||
NA-9-A-FRAN | 9 | T2S | R40E | ||||||||
NA-9-A-GERT | 9 | T2S | R40E | ||||||||
NA-9-A-HEIDI | 9 | T2S | R40E | ||||||||
NA-9-B | 9 | T2S | R40E | ||||||||
NA-9-B-ANN | 9 | T2S | R40E | ||||||||
NA-9-B-BETH | 9 | T2S | R40E | ||||||||
NA-9-B-CASS | 9 | T2S | R40E | ||||||||
NA-9-B-DOE | 9 | T2S | R40E | ||||||||
NA-9-B-ENID | 9 | T2S | R40E | ||||||||
NA-9-B-FRAN | 9 | T2S | R40E | ||||||||
NA-9-B-GERT | 9 | T2S | R40E | ||||||||
NA-9-C | 9 | T2S | R40E | ||||||||
NA-9-C-ANN | 9 | T2S | R40E | ||||||||
NA-9-C-BETH | 9 | T2S | R40E | ||||||||
NA-9-C-CASS | 9 | T2S | R40E | ||||||||
NA-9-C-DOE | 9 | T2S | R40E | ||||||||
NA-9-C-FRAN | 9 | T2S | R40E | ||||||||
NA-9-C-GERT | 9 | T2S | R40E | ||||||||
NA-9-C-HEIDI | 9 | T2S | R40E | ||||||||
NA-9-D-ANN | 9 | T2S | R40E | ||||||||
NA-9-D-BETH | 9 | T2S | R40E | ||||||||
NA-9-D-CASS | 9 | T2S | R40E | ||||||||
NA-9-D-FRAN | 9 | T2S | R40E | ||||||||
NA-9-D-GERT | 9 | T2S | R40E | ||||||||
NA-9-D-HEIDI | 9 | T2S | R40E | ||||||||
NA-10-A | 10 | T2S | R40E | ||||||||
NA-10-A-BETH | 10 | T2S | R40E | ||||||||
NA-10-A-GERT | 10 | T2S | R40E | ||||||||
NA-10-A-HEIDI | 10 | T2S | R40E | ||||||||
NA-10-B | 10 | T2S | R40E | ||||||||
NA-10-B-ANN | 10 | T2S | R40E | ||||||||
NA-10-B-BETH | 10 | T2S | R40E | ||||||||
NA-10-B-CASS | 10 | T2S | R40E | ||||||||
NA-10-B-ENID | 10 | T2S | R40E | ||||||||
NA-10-B-FRAN | 10 | T2S | R40E | ||||||||
NA-10-B-GERT | 10 | T2S | R40E | ||||||||
NA-10-C-GERT | 10 | T2S | R40E | ||||||||
NA-10-C-HEIDI | 10 | T2S | R40E | ||||||||
NA-11-B | 10 | T2S | R40E | ||||||||
NA-11-B-ANN | 11 | T2S | R40E | ||||||||
NA-16-B | 11 | T2S | R40E | ||||||||
NA-16-B-FRAN | 16 | T2S | R40E |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 29 |
NA-16-B-GERT | 16 | T2S | R40E | ||||||||
NA-17-A | 16 | T2S | R40E | ||||||||
NA-17-A-BETH | 17 | T2S | R40E | ||||||||
NA-17-A-CASS | 17 | T2S | R40E | ||||||||
NA-17-A-DOE | 17 | T2S | R40E | ||||||||
NA-17-A-ENID | 17 | T2S | R40E | ||||||||
NA-17-A-FRAN | 17 | T2S | R40E | ||||||||
NA-17-A-GERT | 17 | T2S | R40E | ||||||||
NA-17-A-HEIDI | 17 | T2S | R40E | ||||||||
NA-17-B | 17 | T2S | R40E | ||||||||
NA-17-B-ANN | 17 | T2S | R40E | ||||||||
NA-17-B-BETH | 17 | T2S | R40E | ||||||||
NA-17-B-CASS | 17 | T2S | R40E | ||||||||
NA-17-B-DOE | 17 | T2S | R40E | ||||||||
NA-17-B-ENID | 17 | T2S | R40E | ||||||||
NA-17-B-FRAN | 17 | T2S | R40E | ||||||||
NA-17-B-GERT | 17 | T2S | R40E | ||||||||
NA-17-C | 17 | T2S | R40E | ||||||||
NA-17-C-ANN | 17 | T2S | R40E | ||||||||
NA-17-C-BETH | 17 | T2S | R40E | ||||||||
NA-17-C-CASS | 17 | T2S | R40E | ||||||||
NA-17-C-DOE | 17 | T2S | R40E | ||||||||
NA-17-C-FRAN | 17 | T2S | R40E | ||||||||
NA-17-C-GERT | 17 | T2S | R40E | ||||||||
NA-17-C-HEIDI | 17 | T2S | R40E | ||||||||
NA-17-D-ENID | 17 | T2S | R40E | ||||||||
NA-17-D-FRAN | 17 | T2S | R40E | ||||||||
NA-17-D-GERT | 17 | T2S | R40E | ||||||||
NA-17-D-HEIDI | 17 | T2S | R40E | ||||||||
NA-18-A | 18 | T2S | R40E | ||||||||
NA-18-A-BETH | 18 | T2S | R40E | ||||||||
NA-18-A-CASS | 18 | T2S | R40E | ||||||||
NA-18-A-DOE | 18 | T2S | R40E | ||||||||
NA-18-A-ENID | 18 | T2S | R40E | ||||||||
NA-18-A-FRAN | 18 | T2S | R40E | ||||||||
NA-18-A-GERT | 18 | T2S | R40E | ||||||||
NA-18-A-HEIDI | 18 | T2S | R40E | ||||||||
NA-18-B | 18 | T2S | R40E | ||||||||
NA-18-B-ANN | 18 | T2S | R40E | ||||||||
NA-18-B-BETH | 18 | T2S | R40E | ||||||||
NA-18-B-CASS | 18 | T2S | R40E | ||||||||
NA-18-B-DOE | 18 | T2S | R40E | ||||||||
NA-18-B-ENID | 18 | T2S | R40E | ||||||||
NA-18-B-FRAN | 18 | T2S | R40E | ||||||||
NA-18-B-GERT | 18 | T2S | R40E | ||||||||
NA-18-C | 18 | T2S | R40E | ||||||||
NA-18-C-ANN | 18 | T2S | R40E | ||||||||
NA-18-C-BETH | 18 | T2S | R40E | ||||||||
NA-18-C-CASS | 18 | T2S | R40E | ||||||||
NA-18-C-DOE | 18 | T2S | R40E | ||||||||
NA-18-C-FRAN | 18 | T2S | R40E | ||||||||
NA-18-C-GERT | 18 | T2S | R40E | ||||||||
NA-18-C-HEIDI | 18 | T2S | R40E | ||||||||
NA-18-D | 18 | T2S | R40E | ||||||||
NA-18-D-ANN | 18 | T2S | R40E |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 30 |
NA-18-D-BETH | 18 | T2S | R40E | ||||||||
NA-18-D-CASS | 18 | T2S | R40E | ||||||||
NA-18-D-ENID | 18 | T2S | R40E | ||||||||
NA-18-D-FRAN | 18 | T2S | R40E | ||||||||
NA-18-D-GERT | 18 | T2S | R40E | ||||||||
NA-18-D-HEIDI | 18 | T2S | R40E | ||||||||
NA-19-A | 19 | T2S | R40E | ||||||||
NA-19-A-BETH | 19 | T2S | R40E | ||||||||
NA-19-A-CASS | 19 | T2S | R40E | ||||||||
NA-19-A-DOE | 19 | T2S | R40E | ||||||||
NA-19-A-ENID | 19 | T2S | R40E | ||||||||
NA-19-A-FRAN | 19 | T2S | R40E | ||||||||
NA-19-A-GERT | 19 | T2S | R40E | ||||||||
NA-19-A-HEIDI | 19 | T2S | R40E | ||||||||
NA-19-B | 19 | T2S | R40E | ||||||||
NA-19-B-ANN | 19 | T2S | R40E | ||||||||
NA-19-B-BETH | 19 | T2S | R40E | ||||||||
NA-19-B-CASS | 19 | T2S | R40E | ||||||||
NA-19-B-DOE | 19 | T2S | R40E | ||||||||
NA-19-B-ENID | 19 | T2S | R40E | ||||||||
NA-19-B-FRAN | 19 | T2S | R40E | ||||||||
NA-19-B-GERT | 19 | T2S | R40E | ||||||||
NA-19-C | 19 | T2S | R40E | ||||||||
NA-19-C-ANN | 19 | T2S | R40E | ||||||||
NA-19-C-BETH | 19 | T2S | R40E | ||||||||
NA-19-C-CASS | 19 | T2S | R40E | ||||||||
NA-19-C-DOE | 19 | T2S | R40E | ||||||||
NA-19-C-FRAN | 19 | T2S | R40E | ||||||||
NA-19-C-GERT | 19 | T2S | R40E | ||||||||
NA-19-C-HEIDI | 19 | T2S | R40E | ||||||||
NA-19-D | 19 | T2S | R40E | ||||||||
NA-19-D-ANN | 19 | T2S | R40E | ||||||||
NA-19-D-BETH | 19 | T2S | R40E | ||||||||
NA-19-D-CASS | 19 | T2S | R40E | ||||||||
NA-19-D-ENID | 19 | T2S | R40E | ||||||||
NA-19-D-FRAN | 19 | T2S | R40E | ||||||||
NA-19-D-GERT | 19 | T2S | R40E | ||||||||
NA-19-D-HEIDI | 19 | T2S | R40E | ||||||||
NA-20-A-ENID | 20 | T2S | R40E | ||||||||
NA-20-A-FRAN | 20 | T2S | R40E | ||||||||
NA-20-A-GERT | 20 | T2S | R40E | ||||||||
NA-20-A-HEIDI | 20 | T2S | R40E | ||||||||
NA-20-B | 20 | T2S | R40E | ||||||||
NA-20-B-ANN | 20 | T2S | R40E | ||||||||
NA-20-B-BETH | 20 | T2S | R40E | ||||||||
NA-20-B-CASS | 20 | T2S | R40E | ||||||||
NA-20-B-DOE | 20 | T2S | R40E | ||||||||
NA-20-B-ENID | 20 | T2S | R40E | ||||||||
NA-20-B-FRAN | 20 | T2S | R40E | ||||||||
NA-20-B-GERT | 20 | T2S | R40E | ||||||||
NA-20-C | 20 | T2S | R40E | ||||||||
NA-20-C-ANN | 20 | T2S | R40E | ||||||||
NA-20-C-BETH | 20 | T2S | R40E | ||||||||
NA-20-C-CASS | 20 | T2S | R40E | ||||||||
NA-20-C-DOE | 20 | T2S | R40E | ||||||||
NA-20-C-FRAN | 20 | T2S | R40E | ||||||||
NA-20-C-GERT | 20 | T2S | R40E | ||||||||
NA-20-C-HEIDI | 20 | T2S | R40E | ||||||||
NA-20-D-ENID | 20 | T2S | R40E |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 31 |
NA-20-D-FRAN | 20 | T2S | R40E | ||||||||
NA-20-D-GERT | 20 | T2S | R40E | ||||||||
NA-20-D-HEIDI | 20 | T2S | R40E | ||||||||
NA-29-B | 29 | T2S | R40E | ||||||||
NA-29-B-ANN | 29 | T2S | R40E | ||||||||
NA-29-B-BETH | 29 | T2S | R40E | ||||||||
NA-29-B-ENID | 29 | T2S | R40E | ||||||||
NA-29-B-FRAN | 29 | T2S | R40E | ||||||||
NA-29-B-GERT | 29 | T2S | R40E | ||||||||
NA-29-C | 29 | T2S | R40E | ||||||||
NA-29-C-FRAN | 29 | T2S | R40E | ||||||||
NA-29-C-GERT | 29 | T2S | R40E | ||||||||
NA-29-C-HEIDI | 29 | T2S | R40E | ||||||||
NA-30-A | 30 | T2S | R40E | ||||||||
NA-30-A-BETH | 30 | T2S | R40E | ||||||||
NA-30-A-CASS | 30 | T2S | R40E | ||||||||
NA-30-A-DOE | 30 | T2S | R40E | ||||||||
NA-30-A-GERT | 30 | T2S | R40E | ||||||||
NA-30-A-HEIDI | 30 | T2S | R40E | ||||||||
NA-30-B | 30 | T2S | R40E | ||||||||
NA-30-B-ANN | 30 | T2S | R40E | ||||||||
NA-30-B-BETH | 30 | T2S | R40E | ||||||||
NA-30-B-GERT | 30 | T2S | R40E | ||||||||
NA-30-D-ANN | 30 | T2S | R40E | ||||||||
NA-30-D-BETH | 30 | T2S | R40E | ||||||||
NA-30-D-CASS | 30 | T2S | R40E | ||||||||
NA-31-A | 30 | T2S | R40E | ||||||||
NA-31-A-BETH | 30 | T2S | R40E | ||||||||
NA-32-B | 30 | T2S | R40E | ||||||||
NA-32-B-GERT | 30 | T2S | R40E | ||||||||
Total Wellfield Claims | 536 |
Net Proceeds as a Percentage of Gross Proceeds | Rate of Tax | ||||
Less than 10% | 2.0% | ||||
10% or more but less than 18% | 2.5% | ||||
18% or more but less than 26% | 3.0% | ||||
26% or more but less than 34% | 3.5% | ||||
34% or more but less than 42% | 4.0% | ||||
42% or more but less than 50% | 4.5% | ||||
50% or more | 5.0% |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 32 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 33 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 34 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 35 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 36 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 37 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 38 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 39 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 40 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 41 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 42 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 43 |
Hydrogeologic Unit | Description | Character | ||||||
1 | Surficial Alluvium | Aquifer | ||||||
2 | Surficial/Near Surface Playa Sediments | Aquitard | ||||||
3 | Tufa Aquifer System (TAS) | Aquifer | ||||||
4 | Upper Lacustrine Sediments | Aquitard | ||||||
5 | Salt Aquifer System (SAS) | Aquifer | ||||||
6 | Intermediate Lacustrine Sediments | Aquitard | ||||||
7 | Marginal Gravel Aquifer (MGA) | Aquifer | ||||||
8 | Intermediate Lacustrine Sediments | Aquitard | ||||||
9 | Main Ash Aquifer (MAA) | Aquifer | ||||||
10 | Lower Lacustrine Sediments | Aquitard | ||||||
11 | Lower Aquifer System (LAS) | Aquifer | ||||||
12 | Basal Lacustrine Sediments | Aquitard | ||||||
13 | Lower Gravel Aquifer (LGA) | Aquifer | ||||||
14 | Bedrock | Base of Playa Sediment |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 44 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 45 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 46 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 47 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 48 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 49 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 50 |
Primary Purpose | # Holes Drilled | Total Meters Drilled1 | ||||||
Exploration | 160 | more than 28,000 | ||||||
Production | 258 | more than 37,000 |
Target Aquifer | # Holes Drilled | ||||
MAA | 94 | ||||
LAS | 23 | ||||
SAS | 22 | ||||
TAS | 7 | ||||
LGA | 5 | ||||
MGA | 3 | ||||
MAA/LAS | 11 | ||||
MGA/MAA | 9 | ||||
LAS/LGA | 6 | ||||
SAS/MAA | 2 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 51 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 52 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 53 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 54 |
Well ID | Easting (m) | Northing (m) | Aquifer | Top of Screen (m bgs) | Bottom of Screen (m bgs) | ||||||||||||
3 | 450,206 | 4,177,276 | MAA | 112 | 163 | ||||||||||||
8 | 456,119 | 4,183,602 | MGA | 47 | 111 | ||||||||||||
15 | 448,350 | 4,179,530 | MAA | 70 | 107 | ||||||||||||
22 | 455,303 | 4,185,184 | TUFA | 176 | 188 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 55 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 56 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 57 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 58 |
Tested Aquifer(s) | Number of Tests | Minimum (m/d) | Maximum (m/d) | Arithmetic Mean (m/d) | Geometric Mean (m/d) | Median (m/d) | ||||||||||||||
LAS | 11 | 0.02 | 3.0 | 0.6 | 0.3 | 0.2 | ||||||||||||||
LAS/LGA* | 3 | 0.05 | 3.0 | 1.8 | 1.3 | --- | ||||||||||||||
MAA | 10 | 1.1 | 14 | 5.8 | 4.6 | 6.2 | ||||||||||||||
MAA/LAS* | 2 | 0.1 | 0.1 | 0.1 | 0.1 | --- | ||||||||||||||
MGA/MAA* | 3 | 0.1 | 6.4 | 6.2 | 6.2 | --- | ||||||||||||||
MGA | 4 | 1.3 | 1.3 | 1.3 | 1.3 | --- | ||||||||||||||
TAS | 4 | 46 | 70 | 59 | 59 | 61 | ||||||||||||||
SAS | 2 | 0.1 | 0.4 | 0.2 | 0.2 | --- |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 59 |
Hydrogeologic Unit | Description | Character | Source | Type | Minimum (%) | Maximum (%) | Mean (%) | Number of Analyses | Drainable Porosity/Specific Yield (Resource Model) (%) | ||||||||||||||||||||
1 | Surficial Alluvium | Aquifer | Johnson, 1967 | Medium Sand | 15 | 32 | 26 | 17 | 20 | ||||||||||||||||||||
Morris & Johnson, 1967 | Medium Sand | 16.2 | 46.2 | 32 | 297 | ||||||||||||||||||||||||
Fetter, 1988 | Medium Sand | 15 | 32 | 26 | --- | ||||||||||||||||||||||||
2 | Surficial/Near Surface Playa Sediments | Aquitard | Johnson, 1967 | Clay | 0 | 5 | 2 | 15 | 1 | ||||||||||||||||||||
Morris & Johnson, 1967 | Clay | 1.1 | 17.6 | 6 | 27 | ||||||||||||||||||||||||
Fetter, 1988 | Clay | 0 | 5 | 2 | --- | ||||||||||||||||||||||||
3 | Tufa Aquifer System (TAS) | Aquifer | Morris & Johnson, 1967 | Limestone | 0.2 | 35.8 | 14 | 32 | 7 | ||||||||||||||||||||
4 | Upper Lacustrine Sediments | Aquitard | Same range as Surficial/Near Surface Playa Sediments | 1 | |||||||||||||||||||||||||
5 | Salt Aquifer System (SAS) | Aquifer | Johnson, 1967 | Clay | 0 | 5 | 2 | 15 | 1 | ||||||||||||||||||||
Morris & Johnson, 1967 | Clay | 1.1 | 17.6 | 6 | 27 | ||||||||||||||||||||||||
Fetter, 1988 | Clay | 0 | 5 | 2 | --- | ||||||||||||||||||||||||
LAC 43-101 | Salt | 0 | 5 | ||||||||||||||||||||||||||
6 | Intermediate Lacustrine Sediments | Aquitard | Same range as Surficial/Near Surface Playa Sediments | 1 | |||||||||||||||||||||||||
7 | Marginal Gravel Aquifer (MGA) | Aquifer | Johnson, 1967 | Silt | 3 | 19 | 8 | 16 | 15 | ||||||||||||||||||||
Morris & Johnson, 1967 | Silt | 1.1 | 38.6 | 20 | 266 | ||||||||||||||||||||||||
Fetter, 1988 | Silt | 3 | 19 | 18 | --- | ||||||||||||||||||||||||
8 | Intermediate Lacustrine Sediments | Aquitard | Same range as Surficial/Near Surface Playa Sediments | 1 | |||||||||||||||||||||||||
9 | Main Ash Aquifer (MAA) | Aquifer | Morris & Johnson, 1967 | Tuff | 2 | 47 | 21 | 90 | 11 | ||||||||||||||||||||
10 | Lower Lacustrine Sediments | Aquitard | Same range as Surficial/Near Surface Playa Sediments | 1 | |||||||||||||||||||||||||
11 | Lower Aquifer System (LAS) | Aquifer | Johnson, 1967 | Sandy Clay | 3 | 12 | 7 | 12 | 5 | ||||||||||||||||||||
12 | Basal Lacustrine Sediments | Aquitard | Same range as Surficial/Near Surface Playa Sediments | 1 | |||||||||||||||||||||||||
13 | Lower Gravel Aquifer (LGA) | Aquifer | Johnson, 1967 | Medium Gravel | 13 | 26 | 23 | 23 | 18 | ||||||||||||||||||||
Morris & Johnson, 1967 | Medium Gravel | 16.9 | 43.5 | 24 | 13 | ||||||||||||||||||||||||
Fetter, 1988 | Medium Gravel | 13 | 26 | 23 | --- | ||||||||||||||||||||||||
14 | Bedrock | Base of Playa Sediment |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 60 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 61 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 62 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 63 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 64 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 65 |
ALS Code | Description | ||||
WEI-21 | Received Sample Weight | ||||
LOG-22 | Sample login – Rcd w/o barcode | ||||
SND-ALS | Send samples to internal laboratory |
Method Code | Description | Instrument | ||||||
ME-ICP15 | Lithium Brine Analysis – ICPAES | ICP-AES |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 66 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 67 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 68 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 69 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 70 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 71 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 72 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 73 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 74 |
Column | Count | Minimum | Maximum | Mean | Variance | StDev | CV | ||||||||||||||||
Li (mg/l) | 107 | 0 | 694 | 137.925 | 11,278 | 106.2 | 0.77 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 75 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 76 |
Data | Element | Count | Minimum (mg/l) | Maximum (mg/l) | Mean (mg/l) | Variance | StDev | CV | ||||||||||||||||||
Samples | Lithium | 107 | 0 | 694 | 137.9 | 11,278 | 106.2 | 0.77 | ||||||||||||||||||
Composites | Lithium | 248 | 0 | 694 | 143.5 | 11,570 | 107.6 | 0.75 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 77 |
Variable | Rotation | Type | Co | C1 | A1 X(m) | A1 Y (m) | A1 Z (m) | C2 | A2 X (m) | A2 Y (m) | A2 Z (m) | ||||||||||||||||||||||||
Lithium | - | SPH | 5% | 36.5% | 105 | 105 | 105 | 58.5% | 1,235 | 1,235 | 1,235 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 78 |
Variable | SDIST X (m) | SDIST Y (m) | SDIST Z (m) | Rotation | Min # Composites | Max # Composites | Max # Composites per Drillhole | ||||||||||||||||
Lithium | 4,000 | 4,000 | 200 | No Rotation | 1 | 8 | 2 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 79 |
Dimension | Origin (m) | Parent Block Size (m) | Number of Blocks | Min Sub Blocking (m) | ||||||||||
X | 433,500 | 500 | 55 | 10 | ||||||||||
Y | 4,156,000 | 500 | 70 | 10 | ||||||||||
Z | -300 | 50 | 50 | 1 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 80 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 81 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 82 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 83 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 84 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 85 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 86 |
Statistic | Mean Sample Data Li (mg/l) | Declustered Sample Data Li (mg/l) | Ordinary Kriging - Block Data (Volume Weighted) Li (mg/l) | Inverse Distance - Block Data (Volume Weighted) Li (mg/l) | Near Neighbor - Block Data (Volume Weighted) Li (mg/l) | ||||||||||||
Mean | 143.7 | 124 | 109.8 | 107.1 | 104.7 | ||||||||||||
Std Dev | 96.8 | 89.6 | 54.4 | 60.7 | 78.4 | ||||||||||||
Variance | 9,379 | 8,031 | 2,955 | 3,690 | 6,153 | ||||||||||||
CV | 0.67 | 0.72 | 0.5 | 0.57 | 0.75 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 87 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 88 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 89 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 90 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 91 |
Measured Resource | Indicated Resource | Measured + Indicated Resource | Inferred Resource | |||||||||||||||||||||||
Contained Li (Tonnes x 1000) | Brine Concentration (mg/L Li) | Contained Li (Tonnes x 1000) | Brine Concentration (mg/L Li) | Contained Li (Tonnes x 1000) | Brine Concentration (mg/L Li) | Contained Li (Tonnes x 1000) | Brine Concentration (mg/L Li) | |||||||||||||||||||
Total | 10.40 | 151.92 | 24.71 | 142.99 | 35.11 | 145.42 | 62.76 | 120.92 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 92 |
Measured Resource | Indicated Resource | Measured + Indicated Resource | Inferred Resource | |||||||||||||||||||||||
Contained Li (Tonnes x 1000) | Brine Concentration (mg/L Li) | Contained Li (Tonnes x 1000) | Brine Concentration (mg/L Li) | Contained Li (Tonnes x 1000) | Brine Concentration (mg/L Li) | Contained Li (Tonnes x 1000) | Brine Concentration (mg/L Li) | |||||||||||||||||||
In Situ | 28.71 | 151.92 | 67.44 | 142.97 | 96.15 | 145.41 | 62.76 | 120.92 | ||||||||||||||||||
In Process | 1.31 | 103 | - | - | 1.31 | 103 | - | - |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 93 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 94 |
Layers | Thickness (m) | ||||
1 – 18 | 10 | ||||
19 – 24 | 20 | ||||
25 – 30 | 50 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 95 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 96 |
Hydrogeologic Unit | Hydraulic Conductivity (m/d) | Specific Yield (%) | Specific Storage (1/m) | Effective Porosity (%) | |||||||||||||
Horizontal | Vertical | ||||||||||||||||
Surficial Alluvium | 4.32 | 1.44 | 20 | 1 x 10-6 | 20 | ||||||||||||
Surficial/Near Surface Playa Sediments | 0.01 | 0.0001 | 1 | 1 x 10-7 | 1 | ||||||||||||
Tufa Aquifer System (TAS) | 59 | 59 | 7 | 1 x 10-6 | 7 | ||||||||||||
Salt Aquifer System (SAS) | 0.2 | 0.2 | 1 | 1 x 10-6 | 1 | ||||||||||||
Marginal Gravel Aquifer (MGA) | 1.3 | 1.3 | 15 | 1 x 10-7 | 15 | ||||||||||||
Main Ash Aquifer (MAA) | 4.6 | 4.6 | 11 | 1 x 10-7 | 11 | ||||||||||||
Lower Aquifer System (LAS) | 0.3 | 0.03 | 5 | 1 x 10-7 | 5 | ||||||||||||
Lower Gravel Aquifer (LGA) | 1.2 | 1.2 | 18 | 1 x 10-7 | 18 | ||||||||||||
Lacustrine Sediments | 0.03 | 0.0015 | 1 | 1 x 10-7 | 1 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 97 |
Inflow Description | Inflow Rate (AFA) | Inflow Rate (m3/d) | ||||||
Mountain Front Recharge | 1,500 | 5,100 | ||||||
Interbasin Groundwater Inflow from Big Smoky Valley | 13,000 | 43,900 | ||||||
Interbasin Groundwater Inflow from Alkali Spring Valley | 5,000 | 16,900 | ||||||
Total | 19,500 | 65,900 |
Model In (m3/d) | |||||
Mountain Front Recharge | 5,069 | ||||
Groundwater Inflow | 60,829 | ||||
Total In | 65,898 | ||||
Model Out (m3/d) | |||||
Evapotranspiration | 65,817 | ||||
Total Out | 65,817 | ||||
In - Out (m3/d) | 81 | ||||
Percent Discrepancy | 0.12% |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 98 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 99 |
Model In (m3/d) | |||||
Decrease in Storage | 5,268 | ||||
Mountain Front Recharge | 5,069 | ||||
Groundwater Inflow | 60,829 | ||||
Pond Recharge | 6,024 | ||||
Total In | 77,190 | ||||
Model Out (m3/d) | |||||
Increase in Storage | 1,148 | ||||
Evapotranspiration | 39,211 | ||||
Production Wells | 36,870 | ||||
Total Out | 77,229 | ||||
In - Out (m3/d) | -39 | ||||
Percent Discrepancy | -0.05% |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 100 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 101 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 102 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 103 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 104 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 105 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 106 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 107 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 108 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 109 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 110 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 111 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 112 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 113 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 114 |
Proven Mineral Reserves | Probable Mineral Reserves | Total Mineral Proven and Probable Reserves | ||||||||||||||||||
Contained Li (Metric Tonnes x 1,000) | Li Concentration (mg/L) | Contained Li (Metric Tonnes x 1,000) | Li Concentration (mg/L) | Contained Li (Metric Tonnes Li x 1,000) | Li Concentration (mg/L) | |||||||||||||||
In Situ | 11.91 | 87 | 49.13 | 83 | 61.04 | 84 | ||||||||||||||
In Process | 1.31 | 103 | - | - | 1.31 | 3 |
SilverPeak_SEC_Report_515800.040 | December 2022 |
SEC Technical Report Summary – Silver Peak | Page 115 |
December 2022 |
SEC Technical Report Summary – Silver Peak | Page 116 |
Year | Number Active Wells at Start of Year | Number Wells Removed | Number New Wells | Number Active Wells at End of Year | ||||||||||
2021 | 46 | 0 | 7 | 53 | ||||||||||
2022 | 53 | 2 | 22 | 73 | ||||||||||
2023 | 73 | 2 | 8 | 79 | ||||||||||
2024 | 79 | 4 | 6 | 81 | ||||||||||
2025 | 81 | 1 | 4 | 84 | ||||||||||
2026 | 84 | 1 | 1 | 84 | ||||||||||
2027 | 84 | 0 | 0 | 84 | ||||||||||
2028 | 84 | 2 | 3 | 85 | ||||||||||
2029 | 85 | 0 | 0 | 85 | ||||||||||
2030 | 85 | 0 | 0 | 85 | ||||||||||
2031 | 85 | 1 | 1 | 85 | ||||||||||
2032 | 85 | 0 | 0 | 85 | ||||||||||
2033 | 85 | 0 | 0 | 85 | ||||||||||
2034 | 85 | 1 | 1 | 85 | ||||||||||
2035 | 85 | 1 | 0 | 84 | ||||||||||
2036 | 84 | 0 | 0 | 84 | ||||||||||
2037 | 84 | 0 | 0 | 84 | ||||||||||
2038 | 84 | 0 | 0 | 84 | ||||||||||
2039 | 84 | 0 | 0 | 84 | ||||||||||
2040 | 84 | 0 | 0 | 84 | ||||||||||
2041 | 84 | 0 | 0 | 84 | ||||||||||
2042 | 84 | 0 | 0 | 84 | ||||||||||
2043 | 84 | 0 | 0 | 84 | ||||||||||
2044 | 84 | 0 | 0 | 84 | ||||||||||
2045 | 84 | 0 | 0 | 84 | ||||||||||
2046 | 84 | 0 | 0 | 84 | ||||||||||
2047 | 84 | 0 | 0 | 84 | ||||||||||
2048 | 84 | 0 | 1 | 85 | ||||||||||
2049 | 85 | 0 | 1 | 86 | ||||||||||
2050 | 86 | 0 | 0 | 86 |
December 2022 |
SEC Technical Report Summary – Silver Peak | Page 117 |
December 2022 |
SEC Technical Report Summary – Silver Peak | Page 118 |
December 2022 |
SEC Technical Report Summary – Silver Peak | Page 119 |
December 2022 |
SEC Technical Report Summary – Silver Peak | Page 120 |
December 2022 |
SEC Technical Report Summary – Silver Peak | Page 121 |
December 2022 |
SEC Technical Report Summary – Silver Peak | Page 122 |
December 2022 |
SEC Technical Report Summary – Silver Peak | Page 123 |
December 2022 |
SEC Technical Report Summary – Silver Peak | Page 124 |
December 2022 |
SEC Technical Report Summary – Silver Peak | Page 125 |
December 2022 |
SEC Technical Report Summary – Silver Peak | Page 126 |
December 2022 |
SEC Technical Report Summary – Silver Peak | Page 127 |
December 2022 |
SEC Technical Report Summary – Silver Peak | Page 128 |
December 2022 |
SEC Technical Report Summary – Silver Peak | Page 129 |
December 2022 |
SEC Technical Report Summary – Silver Peak | Page 130 |
December 2022 |
SEC Technical Report Summary – Silver Peak | Page 131 |
Community | Population | Distance from Silver Peak (Miles) | ||||||
Bishop, CA | 3,900 | 102 | ||||||
Fernley, NV | 19,400 | 189 | ||||||
Fallon, NV | 8,600 | 162 | ||||||
Dyer/Fish Lake Valley, NV | 1,300 | 35 | ||||||
Goldfield, NV | 268 | 30 | ||||||
Las Vegas, NV | 2,200,000 | 214 | ||||||
Reno, NV | 504,000 | 214 | ||||||
Tonopah | 2,000 | 58 |
December 2022 |
SEC Technical Report Summary – Silver Peak | Page 132 |
December 2022 |
SEC Technical Report Summary – Silver Peak | Page 133 |
December 2022 |
SEC Technical Report Summary – Silver Peak | Page 134 |
Year | Playa (MWh) | Plant (MWh) | Total (MWh) | ||||||||
2017 | 8.6 | 4.0 | 12.7 | ||||||||
2018 | 8.7 | 5.1 | 13.9 | ||||||||
2019 | 8.8 | 4.4 | 13.1 |
December 2022 |
SEC Technical Report Summary – Silver Peak | Page 135 |
December 2022 |
SEC Technical Report Summary – Silver Peak | Page 136 |
December 2022 |
SEC Technical Report Summary – Silver Peak | Page 137 |
December 2022 |
SEC Technical Report Summary – Silver Peak | Page 138 |
December 2022 |
SEC Technical Report Summary – Silver Peak | Page 139 |
December 2022 |
SEC Technical Report Summary – Silver Peak | Page 140 |
December 2022 |
SEC Technical Report Summary – Silver Peak | Page 141 |
December 2022 |
SEC Technical Report Summary – Silver Peak | Page 142 |
December 2022 |
SEC Technical Report Summary – Silver Peak | Page 143 |
December 2022 |
SEC Technical Report Summary – Silver Peak | Page 144 |
Chemical | Specification | |||||||
Li2CO3 | min. | 99% | ||||||
Cl | max. | 0.015% | ||||||
K | max. | 0.001% | ||||||
Na | max. | 0.08% | ||||||
Mg | max. | 0.01% | ||||||
SO4 | max. | 0.05% | ||||||
Fe2O3 | max. | 0.003% | ||||||
Ca | max. | 0.016% | ||||||
Loss at 550°C | max. | 0.75% |
2015 | 2016 | 2017 | 2018 | 2019 | 2020e | |||||||||||||||
Technical Grade Lithium Carbonate | 5,410 | 3,849 | 4,471 | 6,565 | 3,586 | 3,920 |
December 2022 |
SEC Technical Report Summary – Silver Peak | Page 145 |
December 2022 |
SEC Technical Report Summary – Silver Peak | Page 146 |
December 2022 |
SEC Technical Report Summary – Silver Peak | Page 147 |
December 2022 |
SEC Technical Report Summary – Silver Peak | Page 148 |
December 2022 |
SEC Technical Report Summary – Silver Peak | Page 149 |
December 2022 |
SEC Technical Report Summary – Silver Peak | Page 150 |
December 2022 |
SEC Technical Report Summary – Silver Peak | Page 151 |
December 2022 |
SEC Technical Report Summary – Silver Peak | Page 152 |
Permit/Approval | Issuing Authority | Permit Purpose | Status | ||||||||
Federal Permits Approvals and Registrations | |||||||||||
Plan of Operations | BLM | Prevent unnecessary or undue degradation of public lands | BLM Case No. N-072542 Geothermal Lease No. NVN-87008 BLM Bond No. NVB001312 Surety Bond No. 105537179 | ||||||||
Rights-of-Way (RoW) Grant | BLM | Authorization to use public land for things such as electric transmission lines, communication sites, roads, trails, fiber optic lines, canals, flumes, pipelines, and reservoirs, etc. | RoW N-44618 for access and pipeline to pumping wells (renewed annually) | ||||||||
Explosives Permit | U.S. Bureau of Alcohol, Tobacco, Firearms, and Explosives (BATFE)/U.S. Department of Homeland Security (DHS) | Storage and use of explosives | License No. 9-NV-009-33-9F-00385 Note: This permit is no longer held as it was deemed not necessary for the materials used/stored onsite. | ||||||||
U.S. Environmental Protection Agency (EPA) Hazardous Waste ID No. | EPA | Registration as a generator of wastes regulated as hazardous | SPLO is currently classified as a Very Small Quantity Generator (VSQG) | ||||||||
Migratory Bird Special Purpose Utility Permit | Department of the Interior – Fish & Wildlife Service (FWS) | Required for utilities to collect, transport, and temporarily possess migratory birds found dead on utility property, structures, and rights-of-way as well as, in emergency circumstances, relocate or destroy active nests | MB38854B-0 | ||||||||
Fish and Wildlife Rehabilitation Permit | FWS | MB38854B-3 | |||||||||
Waters of the U.S. (WOTUS) Jurisdictional Determination | U.S. Army Corps of Engineers (USACE) | Implementation of Section 404 of the Clean Water Act (CWA) and Sections 9 and 10 of the Rivers and Harbors Act of 1899 | 1992 NDEP correspondence determined that stormwater runoff from the SPLO discharges to a· dry playa in a closed hydrological basin and is not considered a water of the United States | ||||||||
Federal Communications Commission Permit | Federal Communications Commission (FCC) | Frequency registrations for radio/microwave communication facilities | Registration No. 0021049176 | ||||||||
State of Nevada Permits Approvals and Registrations | |||||||||||
Annual Status and Production Report | NDM Commission on Mineral Resources | Operator shall submit to the Administrator a report relating to the annual status and production of the mine for the preceding calendar year | Reported by April 15 for each preceding year | ||||||||
Surface Area Disturbance Permit | NDEP/ BAPC | Regulates airborne emissions from surface disturbance activities | Included as Section VII of SPLO Class II Air Quality Operating Permit | ||||||||
Air Quality Operating Permit | NDEP/BAPC | Regulates project air emissions from stationary sources | AP2819-0050.03 | ||||||||
Mercury Operating Permit to Construct | NDEP/Bureau of Air Quality Planning | Requires use of Nevada Maximum Achievable Control Technology (MACT) for all thermal units that have the potential to emit mercury | NA | ||||||||
Mining Reclamation Permit | NDEP/ BMRR | Reclamation of surface disturbance due to mining and mineral processing; includes financial assurance requirements | 0092 | ||||||||
Groundwater Permit / General Permit to Operate and Discharge Large-Capacity Septic System | NDEP/ Bureau of Water Pollution Control (BWPC) | Prevents degradation of waters of the state from discharges wastewater, dewatering water, or water from industrial processes. | NS2013501_DTS08-02-2013 | ||||||||
Water Pollution Control Permit (WPCP) | NDEP/BMRR | Prevent degradation of waters of the state from mining, establishes minimum facility design and containment requirements | NEV0070005 |
December 2022 |
National Pollutant Discharge Elimination System (NPDES) | NDEP/ BWPC | Waiver; Closed hydrological basin | |||||||||
Approval to Operate a Solid Waste System | NDEP/Bureau of Sustainable Materials Management (BSMM) | Authorization to operate an on-site landfill | SW321 | ||||||||
Hazardous Waste Management Permit | NDEP/BSMM | Management of non-Bevill Exclusion mining/hazardous wastes | 59084; 5-5062-01 | ||||||||
General Industrial Stormwater Discharge Permits | NDEP/BWPC | Management of site stormwater discharges in compliance with federal CWA | Waiver; Closed hydrological basin | ||||||||
Permit to Appropriate Water/Change Point of Diversion | NDWR | Water rights appropriation | 49988, 44251, 44270, 44253, 44268, 44267, 44252, 44255, 44256, 44257, 44258, 44269, 44261, 44260, 52918, 52919, 52920, and 52921 | ||||||||
Permit to Construct a Dam | NDWR | Regulate any impoundment higher than 20 feet or impounding more than 20 acre feet (AF) | J-735 | ||||||||
Potable Water System Permit | Nevada Bureau of Safe Drinking Water | Water system for drinking water and other domestic uses (e.g., lavatories) | Potable water is purchased from city water supply. | ||||||||
Sewage Disposal System Permit | NDEP/BWPC | Construction and operation of Onsite Sewage Disposal System (OSDS) | GNEV0SDS09-0403 (cancelled and moved over to NS2013501_DTS08-02-2013) | ||||||||
Industrial Artificial Pond Permit | Nevada Department of Wildlife (NDOW) | Regulate artificial bodies of water containing chemicals that threaten wildlife | S-37036 | ||||||||
Wildlife Rehabilitation Permit | NDOW | Authorization to capture, transport, rehabilitate, release, and euthanize sick, injured or orphaned birds and mammals | License No. 427565 | ||||||||
Hazardous Materials Permit | Nevada Fire Marshal | Store a hazardous material in excess of the amount set forth in the International Fire Code, 2006 | 97426 (expires February 28, 2022) | ||||||||
Encroachment Permit | Nevada Department of Transportation (NDOT) | Permits for permanent installations within State ROWs and in areas maintained by the State | Documents indicate having a NDOT permit for “Oversized hauling or changes in traffic pattern”. This was a one-time permit to haul a drill rig. | ||||||||
Fire and Life Safety Permit | Nevada Fire Marshal | Review of non-structural features of fire and life safety and flammable reagent storage | NA | ||||||||
Liquefied Petroleum Gas License | Nevada Board of the Regulation of Liquefied Petroleum Gas (LPG) | Tank specification and installation, handling, and safety requirements | No. 5-5533-01. Fee paid and license re-issued annually (expires May 31, 2021) | ||||||||
State Business License | Nevada Secretary of State | License to operate in the state of Nevada | State of Nevada Business license for ALBEMARLE U.S., INC.; NV20021460735 | ||||||||
Local Permits for Esmeralda County | |||||||||||
Building Permits | Esmeralda County Building Planning Department | Compliance with local building standards/requirements | None | ||||||||
Conditional Use Permit | Esmeralda County Building Planning Department | Compliance with applicable zoning ordinances | None | ||||||||
County Road Use and Maintenance Permit/Agreement | Esmeralda County Building Planning Department | Use and maintenance of county roads | Road through facility is private, but Albemarle allows use and maintains for public through agreement with county |
December 2022 |
SEC Technical Report Summary – Silver Peak | Page 154 |
December 2022 |
SEC Technical Report Summary – Silver Peak | Page 155 |
December 2022 |
SEC Technical Report Summary – Silver Peak | Page 156 |
December 2022 |
SEC Technical Report Summary – Silver Peak | Page 157 |
December 2022 |
SEC Technical Report Summary – Silver Peak | Page 158 |
December 2022 |
SEC Technical Report Summary – Silver Peak | Page 159 |
Trailing Five Year Capital by Expenditure Type, Actual | Capital Forecast by Expenditure Type, Estimate | ||||||||||||||||||||||
2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | |||||||||||||||||
Well Drilling/Rehab | 1.53 | 0.90 | 4.04 | 8.37 | 5.09 | 10.65 | 11.95 | ||||||||||||||||
Expansion/Ops Improvement | 0.14 | 0.08 | 0.24 | 3.18 | 1.27 | 6.87 | 7.73 | ||||||||||||||||
Anhydrous Hydroxide | 0.01 | 0.00 | 0.09 | 0.19 | 0.03 | - | - | ||||||||||||||||
Other Sustaining | 1.27 | 1.80 | 4.64 | 6.68 | 5.71 | 2.25 | 1.52 | ||||||||||||||||
Total Capital Expenditure | 2.94 | 2.78 | 9.01 | 18.41 | 12.11 | 19.78 | 21.20 |
December 2022 |
SEC Technical Report Summary – Silver Peak | Page 160 |
December 2022 |
SEC Technical Report Summary – Silver Peak | Page 161 |
Value | Unit | |||||||
Area | 684 | Acres | ||||||
Average Depth | 10 | ft | ||||||
Volume | 11,035,189 | Cu. Yds. | ||||||
Unit Harvest Cost | $2.10 | $/cy | ||||||
Harvest Cost | $23,174 | $’000s | ||||||
Unit Haulage Cost | $0.21 | $’000/cy | ||||||
Haulage Cost | $2,317 | |||||||
Subtotal | $25,491 | $’000s | ||||||
Contingency (15%) | $3,824 | $’000s | ||||||
Total | $29,315 | $’000s |
Period | Total Sustaining Capex | Wellfield Expansion Projects | Capital Expenditure (US$M Real 2020) | ||||||||
2021 | 12.65 | 7.00 | 5.65 | ||||||||
2022 | 52.21 | 22.00 | 30.21 | ||||||||
2023 | 25.66 | 8.00 | 17.66 | ||||||||
2024 | 12.38 | - | 12.38 | ||||||||
2025 | 10.25 | - | 10.25 | ||||||||
2026 | 7.25 | - | 7.25 | ||||||||
2027 | 6.25 | - | 6.25 | ||||||||
2028 | 10.00 | - | 10.00 | ||||||||
2029 | 7.00 | - | 7.00 | ||||||||
2030 | 7.00 | - | 7.00 | ||||||||
Remaining LoM (2031 – 2053) | 147.41 | - | 147.41 |
December 2022 |
SEC Technical Report Summary – Silver Peak | Page 162 |
2015 Act | 2016 Act | 2017 Act | 2018 Act | 2019 Act | 2020 F10 | 2021F | |||||||||||||||||
Utilities | 1.06 | 0.82 | 0.85 | 0.98 | 0.98 | 0.91 | 1.02 | ||||||||||||||||
Salaries and Benefits | 7.32 | 7.16 | 6.91 | 6.92 | 6.74 | 6.17 | 6.94 | ||||||||||||||||
Soda Ash | 4.09 | 3.03 | 2.79 | 3.96 | 2.33 | 2.61 | 3.99 | ||||||||||||||||
Packaging | 0.20 | 0.18 | 0.22 | 0.29 | 0.16 | 0.17 | 0.26 | ||||||||||||||||
Other | 6.58 | 6.42 | 8.62 | 8.68 | 8.76 | 6.89 | 7.11 | ||||||||||||||||
Total | 19.23 | 17.62 | 19.38 | 20.83 | 18.97 | 16.75 | 19.33 | ||||||||||||||||
Annual Production (metric tonnes lithium carbonate) | 5,410 | 3,849 | 4,471 | 6,565 | 3,586 | 3,920 | 6,000 | ||||||||||||||||
Unit Cash Cost ($/metric tonne lithium carbonate) | 3,555 | 4,576 | 4,335 | 3,173 | 5,289 | 4,273 | 3,221 |
December 2022 |
SEC Technical Report Summary – Silver Peak | Page 163 |
2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | |||||||||||||||||
Utilities (total) | 0.95 | 0.95 | 0.93 | 0.95 | 0.96 | 1.03 | 1.06 | ||||||||||||||||
Non-Electricity | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.00 | 0.00 | ||||||||||||||||
Electricity Fixed | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | ||||||||||||||||
Electricity Variable | 0.23 | 0.23 | 0.21 | 0.23 | 0.24 | 0.36 | 0.39 | ||||||||||||||||
Fixed Plant | 12.70 | 12.70 | 12.70 | 12.70 | 12.70 | 12.70 | 12.70 | ||||||||||||||||
Variable Plant | - | - | - | - | - | - | - | ||||||||||||||||
Soda Ash | 3.60 | 2.56 | 2.97 | 4.37 | 2.38 | 2.61 | 3.99 | ||||||||||||||||
Lime | 1.55 | 1.10 | 1.28 | 1.88 | 1.03 | 1.12 | 1.72 | ||||||||||||||||
Propane | 0.81 | 0.58 | 0.67 | 0.98 | 0.54 | 0.59 | 0.90 | ||||||||||||||||
Packaging | 0.24 | 0.17 | 0.20 | 0.30 | 0.16 | 0.18 | 0.27 | ||||||||||||||||
Salt Removal | 0.68 | 0.69 | 0.64 | 0.67 | 0.70 | 1.07 | 1.16 | ||||||||||||||||
Total | 20.53 | 18.76 | 19.39 | 21.84 | 18.47 | 19.30 | 21.79 | ||||||||||||||||
Difference to Actual Costs and Albemarle Forecasts | 7% | 6% | 0% | 5% | -3% | 15% | 13% |
December 2022 |
SEC Technical Report Summary – Silver Peak | Page 164 |
December 2022 |
SEC Technical Report Summary – Silver Peak | Page 165 |
Description | Value | ||||
TEM Time Zero Start Date | July 1, 2021 | ||||
Pumping Life (first year is a partial year) | 30 | ||||
Operational Life (first year is a partial year) | 32 | ||||
Model Life (first year is a partial year) | 33 | ||||
Discount Rate | 8% |
December 2022 |
SEC Technical Report Summary – Silver Peak | Page 166 |
December 2022 |
SEC Technical Report Summary – Silver Peak | Page 167 |
Extraction Summary (incl. full year 2021) | Units | Value | ||||||
Total Brine Pumped | tonnes | 729,505,457 | ||||||
Total Contained Lithium | tonnes | 61,039 | ||||||
Average Lithium Grade | mg/l | 83.67 | ||||||
Annual Average Brine Production | m3 | 24,316,849 | ||||||
Annual Average Brine Production | Acre Feet | 19,714 |
December 2022 |
SEC Technical Report Summary – Silver Peak | Page 168 |
LoM Processing (incl. full year 2021) | Units | Value | ||||||
Lithium Processed | tonnes | 61,039 | ||||||
Combined Lithium Recovery | % | 44.36% | ||||||
Li2CO3 Produced (Partial year 2021) | tonnes | 144,095 | ||||||
Annual Average Li2CO3 Produced (Partial year 2021) | tonnes | 4,503 |
LoM Operating Costs | Units | Value | ||||||
Utilities | USD | 36,016,507 | ||||||
Processing Costs | USD | 665,625,568 | ||||||
Shipping Costs | USD | 18,011,865 | ||||||
Total Operating Costs | USD | 719,653,939 | ||||||
Utilities | USD/t Li2CO3 | 250 | ||||||
Processing Costs | USD/t Li2CO3 | 4,619 | ||||||
Shipping Costs | USD/t Li2CO3 | 125 | ||||||
LOM C1 Cost | USD/t Li2CO3 | 4,994 |
December 2022 |
SEC Technical Report Summary – Silver Peak | Page 169 |
December 2022 |
SEC Technical Report Summary – Silver Peak | Page 170 |
Processing Costs | Units | Value | ||||||
Soda Ash Consumption | t/t Li2CO3 | 2.50 | ||||||
Soda Ash Pricing | USD/tonne | 226.00 | ||||||
Lime Consumption | t/t Li2CO3 | 1.30 | ||||||
Lime Pricing | USD/tonne | 220.00 | ||||||
Propane Consumption | gal/t Li2CO3 | 150 | ||||||
Propane Pricing | USD/gal | 1.00 | ||||||
Salt Removal | USD/tonne | 2.20 |
December 2022 |
SEC Technical Report Summary – Silver Peak | Page 171 |
LoM Cash Flow (Unfinanced) | Units | Value | ||||||
Total Revenue | USD | 1,440,949,180 | ||||||
Total Opex | USD | (719,653,939) | ||||||
Operating Margin | USD | 721,295,241 | ||||||
Operating Margin Ratio | % | 50% | ||||||
Taxes Paid | USD | (126,596,288) | ||||||
Free Cashflow | USD | 302,513,973 | ||||||
Before Tax | ||||||||
Free Cash Flow | USD | 429,110,261 | ||||||
NPV @ 8% | USD | 101,583,201 | ||||||
NPV @ 10% | USD | 72,891,749 | ||||||
NPV @ 15% | USD | 30,977,352 | ||||||
After Tax | ||||||||
Free Cash Flow | USD | 302,513,973 | ||||||
NPV @ 8% | USD | 59,656,066 | ||||||
NPV @ 10% | USD | 38,530,185 | ||||||
NPV @ 15% | USD | 7,962,954 |
December 2022 |
SEC Technical Report Summary – Silver Peak | Page 172 |
December 2022 |
SEC Technical Report Summary – Silver Peak | Page 173 |
December 2022 |
SEC Technical Report Summary – Silver Peak | Page 174 |
December 2022 |
SEC Technical Report Summary – Silver Peak | Page 175 |
December 2022 |
SEC Technical Report Summary – Silver Peak | Page 176 |
December 2022 |
SEC Technical Report Summary – Silver Peak | Page 177 |
December 2022 |
SEC Technical Report Summary – Silver Peak | Page 178 |
December 2022 |
SEC Technical Report Summary – Silver Peak | Page 179 |
December 2022 |
SEC Technical Report Summary – Silver Peak | Page 180 |
December 2022 |
SEC Technical Report Summary – Silver Peak | Page 181 |
Discipline | Program Description | Cost (US$) | ||||||
Mineral Resource Estimates | Infilling Drilling Program to obtain brine and porosity samples over a 2-year period | 3,000,000 | ||||||
Mineral Reserve Estimates | Update numerical groundwater model if additional drilling and sampling is completed | 200,000 | ||||||
Water Level Monitoring | Establish water sampling program and evaluate additional monitoring wells | 50,000 | ||||||
Mining Methods | Update Mine Plan with new information if drilling program implemented | 50,000 | ||||||
Processing and Recovery Methods | Pond Lining Assessment | 100,000 | ||||||
Infrastructure | No Work Programs are recommended as this is a stable operating project. | --- | ||||||
Environmental, Permitting, Social and Closure | Updated LS Pond solids residue (tailings) characterization (incl. TCLP testing) | 10,000 | ||||||
Closure | Prepare detailed closure plan suitable to estimate internal closure costs at a PFS level. Prepare PFS level internal closure cost estimate | 150,000 | ||||||
Total US$ | $3,560,000 |
December 2022 |
SEC Technical Report Summary – Silver Peak | Page 182 |
December 2022 |
SEC Technical Report Summary – Silver Peak | Page 183 |
December 2022 |
SEC Technical Report Summary – Silver Peak | Page 184 |
December 2022 |
SEC Technical Report Summary – Silver Peak | Page 185 |
Category | Report Item/Portion | Portion of TRS | Disclose Why the Qualified Person Considers It Reasonable to Rely Upon the Registrant | ||||||||
Legal Opinion | Sub-sections 3.3, 3.4, and 3.6 | Section 3 | Albemarle has provided a document summarizing the legal access and rights associated with its unpatented mining claims and mineral rights. This documentation was reviewed by Albemarle’s legal representatives. The Qualified Person is not qualified to offer a legal perspective on Albemarle’s surface and title rights but has summarized this document and had Albemarle personnel review and confirm statements contained therein. | ||||||||
Discount Rates | 19.1.1 | 19 Economic Analysis | Albemarle provided discount rates based on the company’s Weighted Average Cost of Capital (WACC). While this discount rate is higher than what SRK typically applied to mining projects (ranging from 5% to 12% dependent upon commodity), SRK ultimately views the higher discount rate as a more conservative approach to project valuation. | ||||||||
Tax rates and government royalties | 19.1.2 | 19 Economic Analysis | SRK was provided with tax rates and government royalties for application within the model. These rates are in line with SRK’s understanding of the tax regime at the project location. |
December 2022 |
SEC Technical Report Summary – Silver Peak | Page 186 |
December 2022 |
214554 Final 26 January 2023 |
rpsgroup.com |
TECHNICAL REPORT SUMMARY |
Approval for issue | ||||||||
Michael Gallup, P. Eng. | [email]: michael.gallup@rpsgroup.com | 26 January 2023 |
Prepared by: | Prepared for: | ||||
RPS | Albemarle Corporation | ||||
Michael Gallup Technical Director – Engineering | |||||
Suite 600 555 4th Avenue SW Calgary AB T2P 3E7 | 4250 Congress Street Suite 900 Charlotte, NC 28209 U.S.A. | ||||
T +1 403 265 7226 E michael.gallup@rpsgroup.com | T +1 225 388 7076 E | ||||
and | |||||
RESPEC Edmundo Laporte Peter Christensen Tabetha Stirrett 146 East Third Street PO Box 888 Lexington, Kentucky 40588 |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
18.1 Capital Costs | 69 | ||||
18.1.1 Development Facilities Costs | 69 | ||||
18.1.2 Plant Maintenance Capital (Working Capital) | 69 | ||||
18.2 Operating Costs | 69 | ||||
19 ECONOMIC ANALYSIS | 71 | ||||
19.1 Royalties | 71 | ||||
19.2 Bromine Market and Sales | 71 | ||||
19.3 Income Tax | 71 | ||||
19.4 Cash Flow Results | 72 | ||||
19.5 Net Present Value Estimate | 76 | ||||
20 ADJACENT PROPERTIES | 78 | ||||
20.1 Manaseer Magnesia Company | 78 | ||||
20.2 Dead Sea Works Limited | 78 | ||||
21 OTHER RELEVANT DATA AND INFORMATION | 81 | ||||
22 INTERPRETATION AND CONCLUSIONS | 82 | ||||
22.1 General | 82 | ||||
22.2 Discussion of Risk | 83 | ||||
22.2.1 Geopolitical Risk | 83 | ||||
22.2.2 Environmental Risk | 85 | ||||
22.2.3 Additional Raw Materials Risk | 85 | ||||
22.2.4 Other Risk Considerations | 86 | ||||
22.2.5 Risk Conclusion | 88 | ||||
23 RECOMMENDATIONS | 90 | ||||
24 RELIANCE ON INFORMATION PROVIDED BY THE REGISTRANT | 91 | ||||
References | 92 |
Table 2-1 Glossary of Terms | 13 | ||||
Table 6-1: Typical Concentration of Ions in the Dead Sea and Regular Sea Water Grams per Liter | 33 | ||||
Table 11-1: Dead Sea Water Level and Surface Area | 43 | ||||
Table 11-2: Dead Sea Level, Area, and Volume as Predicted by a Two-Layer Model Based on the Water-Mass Balance Approach, Baseline year, 1997 | 45 | ||||
Table 11-3: Dead Sea Bromide Ion Resources | 46 | ||||
Table 11-4: Dead Sea Surface Area Allocation (as of 2020) | 47 | ||||
Table 12-1: Jordan Bromine Company (Area 1 and Petra) Brine Processing and Bromine Production Records (2019-2021) | 48 | ||||
Table 13-1: Ion Concentration in Dead Sea Water | 50 | ||||
Table 13-2: Life of Mine Production schedule | 56 | ||||
Table 15-1: Materials Handled by JBC at Aqaba Port and JBC Terminal | 59 | ||||
Table 15-2: Materials Stored at Jordan Bromine Company Terminal | 60 | ||||
Table 16-1: Bromine Production in Metric Tons by Leading Countries (2015-2020) | 62 | ||||
Table 18-1: Summary of Operating Costs and Capital Expenses | 70 | ||||
Table 19-1: Annual Cash Flow Summary – Proved Reserves – Spot Prices | 72 | ||||
Table 19-2: Annual Cash Flow Summary – Proved Reserves – Spot Prices less 15% | 73 |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
Table 19-3: Annual Cash Flow Summary – Proved Reserves – Spot Prices less 30% | 74 | ||||
Table 19-4: Annual Cash Flow Summary – Proved Reserves – Spot Prices less 45% | 75 | ||||
Table 19-5: Jordan Bromine Company –NPV of Reserves as of December 31, 2021 – Spot Prices less 45% | 76 | ||||
Table 19-6: Jordan Bromine Company – NPV of Reserves as of December 31, 2021 – Spot Prices less 15% | 76 | ||||
Table 19-7: Jordan Bromine Company – NPV of Reserves as of December 31, 2021 – Spot Prices less 30% | 76 | ||||
Table 19-8: Jordan Bromine Company – NPV of Reserves as of December 31, 2021 – Spot Prices less 45% | 77 | ||||
Table 22-1: Project Risks | 87 | ||||
Table 25-1: Reliance on Information Provided by the Registrant | 91 |
Figure 3.1: Jordan Bromine Company Project Location Map. | 15 | ||||
Figure 3.2: Administrative Divisions of Jordan. | 16 | ||||
Figure 4.1: Morphological Features and General Elevation. | 20 | ||||
Figure 4.2: Vegetation Types of Jordan. | 21 | ||||
Figure 4.3: Average Annual Rainfall . | 23 | ||||
Figure 6.1: Physiological Features. | 27 | ||||
Figure 6.2: (A) Plan View of the Dead Sea in Relation to the Western Boundary Fault and the Arava Fault and (B) Generalized Cross Section of the Dead Sea Lake Geology. | 28 | ||||
Figure 6.3: Main Regional Faults in the Area . | 29 | ||||
Figure 6.4: Map of the Jordan Bromine Company Area and Its Generalized Geology, Including Faults ,. | 30 | ||||
Figure 6.5: Depositional Settings of the Dead Sea. | 31 | ||||
Figure 11.1: Interannual Changes in the Dead Sea Total Vertical Stability and Sea Level . | 42 | ||||
Figure 11.2: Quasi-Salinity (Sigma 25) of the Dead Sea. . | 44 | ||||
Figure 11.3: Schematic of the Mass Balance for the Dead Sea Using a Two-Layer System. | 45 | ||||
Figure 11.4: Schematization of the Water Mass Balance for the Dead Sea Using a Two-Layer System. | 46 | ||||
Figure 13.1: Process Sequence Schematic. | 51 | ||||
Figure 13.2: Solar Evaporation and Production Plant Map. | 52 | ||||
Figure 13.3: Location of the Dead Sea Brine Pumping Station Relative to the APC and JBC Plants. | 53 | ||||
Figure 13.4: Proposed Location for the New Pumping Station Relative to the Existing Pumping Station PS3. | 54 | ||||
Figure 13.5: Pond C-7 Feedbrine Pumping Station (for Bromine and Magnesium Plants). | 55 | ||||
Figure 14.1: Area 1 and Petra Mineral Recovery Trains. | 57 | ||||
Figure 16.1: Bromine Price Trend as per China Petroleum and Chemical Industry Federation (Price is in US$ ) | 64 | ||||
Figure 19.1: Net Present Value Distribution of Proved Reserves by Price Forecast. | 77 | ||||
Figure 20.1: The Adjacent Properties of Manaseer Magnesia Company and Arab Potash Company. | 79 |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
Term | Abbreviation | Description | ||||||
Assay | A test performed to determine a sample’s chemical content. | |||||||
Brine | A high-concentration solution of salt (NaCl) in water (H2O). | |||||||
Bromide | Br | A compound of bromine with another element or group, especially a salt containing the anion Br− or an organic compound with bromine bonded to an alkyl radical. | ||||||
Bromine | A halogen element with atomic number 35 and element symbol Br that is the 10th most abundant element in sea water and 64th in the earth's crust. | |||||||
Carnallite | KCl.MgCl2 6(H2O) | A mineral containing hydrated potassium and magnesium chloride. | ||||||
Halite | NaCl | Sodium chloride, which is a naturally occurring sodium salt mineral. | ||||||
Jordanian dinar | JD | Official currency of the Hashemite Kingdom of Jordan | ||||||
Million cubic meters | MCM | Million cubic meters, a measurement of volume | ||||||
Million metric tonnes | MMt | Million metric tonnes | ||||||
Sylvite | KCl | Potassium chloride, which is a metal halide salt consisting of potassium and chlorine, also known as potash. | ||||||
Sylvinite | A rock consisting of a mineralogical mixture of halite and sylvite crystals ± minor clay and carnallite. | |||||||
Potassium Oxide | K2O | A standard generally used to indicate/report a potash deposit ore grade. | ||||||
Insoluble | Water-insoluble impurities (e.g., generally clay, anhydrite, dolomite, or quartz). | |||||||
Seismic Anomaly | A structural change in the natural, uniformly bedded geology. | |||||||
Tetrabromobisphenol-A | TBBPA | A derivative of bromine and is one of the most prevalent flame retardants used in plastic paints, synthetic textiles, and electrical devices. | ||||||
United States dollar | USD or $ | Official currency of the United States of America |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
TECHNICAL REPORT SUMMARY |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
TECHNICAL REPORT SUMMARY |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
TECHNICAL REPORT SUMMARY |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
TECHNICAL REPORT SUMMARY |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
Ions | In Dead Sea (g/L) | In Regular Seawater (g/L) | ||||||
Cations | ||||||||
Sodium (Na+) | 39 | 10.7 | ||||||
Magnesium (Mg2+) | 39.2 | 1.27 | ||||||
Calcium (Ca2+) | 17 | 0.42 | ||||||
Potassium (K+) | 7 | 0.4 | ||||||
Anions | ||||||||
Chloride (Cl–) | 208 | 19.4 | ||||||
Bromide (Br–) | 5 | 0.07 | ||||||
Sulfate (SO2–)4 | 0.5 | 3.6 | ||||||
Total | 315 | 33.68 |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
Year | Surface Area (km2) | Below Mean Sea Level (m) | ||||||
1984 | 678.91 | 403.24 | ||||||
1985 | 675.46 | 404.13 | ||||||
1986 | 674.50 | 404.39 | ||||||
1987 | 670.87 | 405.36 | ||||||
1988 | 670.76 | 405.39 | ||||||
1989 | 663.21 | 407.50 | ||||||
1990 | 659.29 | 408.65 | ||||||
1991 | 658.32 | 408.94 | ||||||
1992 | 664.25 | 407.20 | ||||||
1993 | 552.64 | 407.56 | ||||||
1994 | 656.41 | 409.51 | ||||||
1995 | 653.26 | 410.48 | ||||||
1996 | 652.48 | 410.72 | ||||||
1997 | 661.55 | 410.98 | ||||||
1998 | 650.63 | 411.30 | ||||||
1999 | 646.88 | 412.50 | ||||||
2000 | 645.07 | 413.08 | ||||||
2001 | 643.92 | 413.46 | ||||||
2002 | 641.04 | 414.42 | ||||||
2003 | 641.85 | 414.15 | ||||||
2004 | 640.44 | 414.62 | ||||||
2005 | 635.85 | 415.85 | ||||||
2006 | 635.13 | 416.10 | ||||||
2007 | 633.00 | 417.19 | ||||||
2008 | 631.28 | 417.80 | ||||||
2009 | 628.02 | 418.98 | ||||||
2010 | 626.44 | 419.56 | ||||||
2011 | 623.26 | 420.74 | ||||||
2012 | 619.90 | 422.01 |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
Year | Elevation (m) | Area (km2) | Volume (km3) | Brine Density (g/cm3) | Brine Mass (MMt) | Bromide Concentration (ppm) | Bromide Ion Mass (MMt) | ||||||||||||||||
2021 | -430.30 | 580.22 | 109.54 | 1.2400 | 135,824 | 5,000.00 | 679.10 | ||||||||||||||||
2058 | –462.44 | 480.09 | 76.44 | 1.2662 | 96.790 | 5,106.00 | 494.21 |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
Jurisdictions | Area (km2) | Allocation (%) | ||||||
Israel and West Bank | 277.01 | 47.47 | ||||||
Jordan | 303.21 | 52.26 | ||||||
Total | 580.22 | 100.00 |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
Data (Unit) | Area 1 | Petra | Total | ||||||||
Feedbrine Flow (tonnes) | |||||||||||
Total (2019-2021) | 25,581,614.85 | 20,052,498.16 | 45,634,113.01 | ||||||||
Annual Average | 8,527,204.95 | 6,684,166.05 | 15,211,371.00 | ||||||||
Br2 Product (tonnes) | |||||||||||
Total (2019-2021) | 185,345.48 | 154,635.01 | 341,145 | ||||||||
Annual Average | 61,781.83 | 51,545.00 | 113,715.00 |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
Ions | Concentration (g/l) | ||||
Cations | |||||
Sodium (Na+) | 39 | ||||
Magnesium (Mg2+) | 39.2 | ||||
Calcium (Ca2+) | 17 | ||||
Potassium (K+) | 7 | ||||
Anions | |||||
Chloride (Cl–) | 208 | ||||
Bromide (Br–) | 5 | ||||
Sulfate (SO42–) | 0.5 | ||||
Total | 315.7 |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
TECHNICAL REPORT SUMMARY |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
Material | Status | ||||
Hydrogen peroxide solution (50%) | Importing | ||||
Ethyl Alcohol (96%) | Importing | ||||
BPA (Bisphenol A) – powder | Importing | ||||
Bromine | Exporting | ||||
Hydrobromic Acid solution (48%) | Exporting | ||||
Ethyl Bromide | Exporting | ||||
TBBPA (Tetrabromo Bisphenol A) – powder | Exporting |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
Material | Status | ||||
Calcium Bromide solution (55%) | Storage and Exporting | ||||
Sodium Bromide solution (45%) | Storage and Exporting | ||||
Potassium Hydroxide solution (50%) | Storage and Exporting | ||||
Sodium Hydroxide solution (50%) | Storage and Exporting |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
Country | 2015 (MMt) | 2016 (MMt) | 2017 (MMt) | 2018 (MMt) | 2019 (MMt) | 2020(a) | ||||||||||||||
Israel | 116,000 | 162,000 | 180,000 | 175,000 | 180,000 | 180,000 | ||||||||||||||
Jordan | 100,000 | 100,000 | 100,000 | 100,000 | 150,000 | 150,000 | ||||||||||||||
China | 100,000 | 57,600 | 81,700 | 60,000 | 64,000 | 63,000 | ||||||||||||||
Japan | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | ||||||||||||||
Ukraine | 3,500 | 3,500 | 4,900 | 4,500 | 4,500 | 4,500 | ||||||||||||||
India | 1,700 | 1,700 | 1,700 | 2,300 | 10,000 | 10,000 | ||||||||||||||
Turkmenistan | 500 | 500 | — | — | — | — | ||||||||||||||
United States | W | W | W | W | W | W | ||||||||||||||
World Total (Rounded) | 342,000 | 345,000 | 388,000 | 362,000 | 429,000 | 430,000 |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
Risk | Level of Risk to the JBC Project | ||||
Material adverse effect of the COVID-19 pandemic on the company’s results of operations, financial position, and cash flows. | This is a risk that affects industries worldwide. JBC has not reported any material impact on its liquidity. The length and severity of the pandemic may become a risk in the long run; however, Albemarle/JBC have kept their financial flexibility during the pandemic by adopting adequate managerial and financial measures, including the implementation of a cross-functional Global Response Team, to assess the situation and take necessary actions to address employee health and safety and operational challenges. | ||||
Fluctuations in foreign currency exchange rates may affect product demand and may adversely affect the profitability in U.S. dollars of products and services we provide in international markets where payment for our products and services is made in the local currency. | This is a risk on the buyers' side of the business and not inherent to the JBC operation. Further, from a local operations standpoint, the Jordanian Dinar is pegged to the U.S. Dollar. | ||||
Transportation and other shipping costs may increase, or transportation may be inhibited. | Not likely in Jordan. | ||||
Increased cost or decreased availability of raw materials. | Not applicable. Resources beyond foreseeable life of project. | ||||
Changes in foreign laws and tax rates or U.S. laws and tax rates with respect to foreign income may unexpectedly increase the rate at which income is taxed, impose new and additional taxes on remittances, repatriation, or other payments by subsidiaries, or cause the loss of previously recorded tax benefits. | Not likely. Very stable exchange rate over the past several years as the Jordanian Dinar is pegged to the U.S. Dollar. | ||||
Foreign countries in which Albermarle do business may adopt other restrictions on foreign trade or investment, including currency exchange controls. | Not likely in Jordan. | ||||
Trade sanctions by or against these countries could result in losing access to customers and suppliers in those countries. | Possible but not likely. | ||||
Unexpected adverse changes in foreign laws or regulatory requirements may occur. | Possible but not likely. |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
Agreements with counterparties in foreign countries may be difficult for to enforce and related receivables may be difficult to collect. | Not applicable. | ||||
Compliance with the variety of foreign laws and regulations may be unduly burdensome. | Not applicable to the JBC operation. | ||||
Compliance with anti-bribery and anti-corruption laws (such as the Foreign Corrupt Practices Act) as well as anti-money-laundering laws may be costly. | Possible but not likely. | ||||
Unexpected adverse changes in export duties, quotas and tariffs and difficulties in obtaining export licenses may occur. | Not likely in Jordan. | ||||
General economic conditions in the countries in which Albemarle operate could have an adverse effect on our earnings from operations in those countries. | Possible but not likely. | ||||
Foreign operations may experience staffing difficulties and labor disputes. | Possible but not likely. | ||||
Termination or substantial modification of international trade agreements may adversely affect access to raw materials and to markets for products outside the U.S. | Not applicable to the JBC operation. | ||||
Foreign governments may nationalize or expropriate private enterprises. | Possible but not likely in Jordan. | ||||
Increased sovereign risk (such as default by or deterioration in the economies and credit worthiness of local governments) may occur. | Not likely. | ||||
Political or economic repercussions from terrorist activities, including the possibility of hyperinflationary conditions and political instability, may occur in certain countries in which Albemarle does business. | This is a risk in the Middle East, including Jordan. |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
Category | Report Item/ Portion | Disclose why the Qualified Person considers it reasonable to rely upon the registrant | ||||||
Macroeconomic trends | Section 19 | The discount rate used was provided by Albemarle corporate finance group. The QP’s experience evaluating international projects leads them to opine that the selected discount rate is representative of the expected risks associated with an ongoing chemical manufacturing operation in the Middle East/North Africa (MENA) region, particularly in a politically stable country like Jordan | ||||||
Marketing information | Section 16.1 | Market overview information obtained from Technavio, a market research company with expertise in the field. | ||||||
Section 16.2 | Major producer information was sourced from USGS Mineral Commodity Summary for Bromine. The USGS is considered by the QP as a reliable source of such data. The USGS canvasses very thoroughly the world mineral markets and its commodity specialists gather first-hand information from both producers and consumers of minerals. | |||||||
Section 16.3 | Information on major markets was sourced from Market Research Future, a source considered as reliable by the QP, as well as of gather publicly available market indicators. | |||||||
Section 16.5 | Albemarle provided information on bromine applications which was reviewed by the QP and considered reasonable. The QP also reviewed the public domain in order to obtain general information on bromine applications. | |||||||
Legal matters | Section 3.2 | This section includes information obtained from the public domain, particularly the general aspects of the Jordanian mining and environmental frameworks. These sources included translations of Jordanian laws available from publicly available sources, as well as comments from Jordanian lawyers specialized in natural resources in specialized forums. | ||||||
Environmental matters | Sections 17.3, 17.4 | Albemarle provided certain information regarding plant operations, particularly in regards waste streams. The QP also obtained information from the public domain, including general aspects of the Jordanian environmental framework, and Environmental Impact Assessment reports prepared by JBC under international environmental standards, in order to obtain multi-lateral financing for expansion work at both the plant and port. | ||||||
Local area commitments | Section 17.5 | The QP obtained information for this section from various sources, including Albemarle and JBC. The QP also obtained information regarding social programs and commitments with the local communities from the public domain. | ||||||
Governmental factors | Section 3.2 | The QP reviewed information from the public domain on the interaction of JBC with Jordanian government agencies and with regulators responsible to manage the various aspects of APC’s mineral concession on Dead Sea resources. |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
TECHNICAL REPORT SUMMARY |
214554 | Jordan Bromine Operation | Final | 26 January 2023 |
214554 Final 26 January 2023 |
rpsgroup.com |
RESERVE EVALUATION |
Approval for issue | ||||||||
Michael Gallup, P. Eng. | [email]: michael.gallup@rpsgroup.com | 26 January 2023 |
Prepared by: | Prepared for: | ||||
RPS | Albemarle Corporation | ||||
Michael Gallup Technical Director – Engineering | |||||
Suite 600 555 4th Avenue SW Calgary AB T2P 3E7 | 4250 Congress Street Suite 900 Charlotte, NC 28209 U.S.A. | ||||
T +1 403 265 7226 E michael.gallup@rpsgroup.com | T +1 225 388 7076 | ||||
and | |||||
RESPEC Edmundo Laporte Peter Christensen Tabetha Stirrett 146 East Third Street PO Box 888 Lexington, Kentucky 40588 |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
Figure 6-1: Generalized stratigraphic column for the Triassic through Jurassic section in South Arkansas8,3. | ||
Toward the end of the period of rifting in Middle Jurassic, the Gulf was a broad shallow restricted basin where evaporate deposits of anhydrite in the Werner Formation and thick salt deposits of the Louann Formation accumulated as marine waters periodically spilled into the basin probably across central Mexico9. The environment at that time was arid, where the evaporation exceeded the inflow of water with limited to no influx of terrigenous sediments, therefore the marine waters evaporated leaving layer upon layer of salt beds enriched with many other elements found in marine waters. The salt beds are approximately 3000’ thick in East Texas and North Louisiana and thin to the north, coming out of the basin to a point of non deposition around the rim of the basin7. A fault system developed down dip of the salt around the north rim from Texas through Arkansas and Mississippi into Alabama marking the upper limits of the salt basin. The fault system lies immediately down dip of the Jurassic salt as described of the Mexia-Talco fault system in Texas10. This fault system extends northeastward into Arkansas and is identified as the South Arkansas fault system (Figure 6-2). The north limit of the salt in South Arkansas is thought to be up dip to this same system. The extensive salt deposits were followed by a sea level low stand at the beginning of the Upper Jurassic (Figure 6-1), where sandstones, conglomerates and eolian or wind blown sediments of the Norphlet Formation were deposited directly onto the Louann Formation9. This was followed by a prolonged marine transgression or sea level rise that covered most of the present Gulf of Mexico basin. It reworked the upper |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
Bromine Recovery | |||||||||||
Raw Bromine (Million Tonnes) | Sales Bromine (Million Tonnes) | Recovery Factor (%OBIP)* | |||||||||
Albemarle OBIP | 8.48 | ||||||||||
Cumulative Production | 4.06 | 3.80 | 45% | ||||||||
Forecast Recovery (1P) | 2.69 | 2.50 | 29% | ||||||||
Forecast Recovery (2P) | 3.30 | 3.07 | 36% | ||||||||
Ultimate Recovery (1P) | 6.74 | 6.30 | 74% | ||||||||
Ultimate Recovery (2P) | 7.36 | 6.87 | 81% |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
Country | 2015 (MMt) | 2016 (MMt) | 2017 (MMt) | 2018 (MMt) | 2019(a) (MMt) | ||||||||||||
Israel | 116,000 | 162,000 | 180,000 | 175,000 | 180,000 | ||||||||||||
Jordan | 100,000 | 100,000 | 100,000 | 100,000 | 150,000 | ||||||||||||
China | 100,000 | 57,600 | 81,700 | 60,000 | 60,000 | ||||||||||||
Japan | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | ||||||||||||
Ukraine | 3,500 | 3,500 | 4,900 | 4,500 | 4,500 | ||||||||||||
India | 1,700 | 1,700 | 1,700 | 2,300 | 2,300 | ||||||||||||
Turkmenistan | 500 | 500 | — | — | — | ||||||||||||
United States | withheld | withheld | withheld | withheld | withheld | ||||||||||||
World Total (Rounded) | 342,000 | 345,000 | 388,000 | 362,000 | 420,000 | ||||||||||||
(a) estimated W = withheld. |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
PERMIT | MODIFICATION | NEW APPLICATION | ||||||
Class I Underground Injection Control (UIC) Well (non-hazardous waste) | ≥ 3 mo ≤ 6 mo | ≥ 6 mo ≤ 9 mo | ||||||
NPDES Industrial Wastewater Discharge | ≥ 3 mo ≤ 6 mo | ≥ 6 mo ≤ 9 mo | ||||||
Title V Air Operating Permit | ≥ 3 mo ≤ 6 mo | ≥ 6 mo ≤ 12 mo |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
ALBERMARLE SOUTH / AFIN # 14-00028 | |||||||||||
MEDIA | PERMIT TYPE | STATE PERMIT # (IF APPLICABLE) | DESCRIPTION | ||||||||
AIR | Title V | 0762-AOP-R29 | Authorization to construct, operate and maintain the equipment and/ or control apparatus at the plant. | ||||||||
AIR | Minor Source | 1394-A | Authorization to operate a portable flare at the well site during periods of maintenance in the case of brine leak. | ||||||||
WATER-NPDES | Cooling Water | AR0038857 | Authorization to discharge to all receiving waters in accordance with conditions set forth in this permit. | ||||||||
SOLID WASTE | Class III Non-Commercial | 0175-S | Authorization to construct, maintain and/or operate a Solid Waste Disposal Facility. | ||||||||
SOLID WASTE | Class III Non-Commercial | 0251-S3N-R1 | Authorization of the Waste Disposal Facility set forth in the original permit renewal application. | ||||||||
WATER-UIC | UIC Class I | 0004-UR-3 | Non-discharge Water Permit: This permit is for the operation and maintenance of a nonhazardous Class I underground injection Waste Disposal Well. | ||||||||
WATER | Waste Storage | 3419-WR-6 | Authorization to construct, operate and maintain a facility with no discharge of process waste directly on to waters of the state. | ||||||||
WATER | Brine | 2189-WR-8 | This is the authorization to operate and maintain storage impoundments and transmission pipelines, consisting of storage and handling of brine and tail brine for and from chemical manufacturing process units, with no discharge of process waste directly on to waters of the state. | ||||||||
WATER | Waste Storage | 3532-WR-9 | This is the authorization to operate and maintain storage impoundments and transmission pipelines, consisting of storage and handling of wastewater from chemical manufacturing process units, with no discharge of process waste directly on to waters of the state. |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
ALBERMARLE WEST / AFIN # 14-00011 | |||||||||||
MEDIA | PERMIT TYPE | STATE PERMIT # (IF APPLICABLE) | DESCRIPTION | ||||||||
AIR | Minor Source | 0779-AR-1 | Authorization to operate a portable flare at the well site during periods of maintenance in the case of brine leak | ||||||||
AIR | Minor Source | 0882-AR-9 | Authorization to construct, operate and maintain the equipment and/ or control apparatus at the plant. | ||||||||
WATER-NPDES | Cooling Water | AR0047635 | Authorization to discharge treated sanitary wastewater, non-contact cooling water, boiler blowdown, boiler de-aerator blowdown, and other miscellaneous sources from a facility. | ||||||||
WATER-NPDES | Stormwater | ARR00A588 | Authorization to discharge receiving storm water in accordance with conditions set forth in this permit. | ||||||||
WATER | Brine | 0690-WR-5 | This is the authorization to operate the plant brine pre-treatment and management system. | ||||||||
WATER | Brine | 4007-WR-4 | This is the authorization to operate and maintain storage impoundments and transmission pipelines, consisting of storage and handling of brine and tail brine for and from chemical manufacturing process units, with no discharge of process waste directly on to waters of the stat |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
Category | Report Item/ Portion | Disclose why the Qualified Person considers it reasonable to rely upon the registrant | ||||||
Property Description | Section 3 | The registrant holds the information on lease ownership. The QP crossed checked this information with lease information in the public domain. | ||||||
Sample Processing, Analysis, and Security | Section 8 and Section 10.2 | The registrant has sampling procedures in place, the description of which was accepted by the QP. | ||||||
Data Verification | Section 9 | Well logs, core analysis, production and sampling data on the project are owned by the registrant and were relied upon by the QP, in concert with using like data available in the public domain. | ||||||
Mineral Processing and Metallurgical Testing | Section 10 | The processing and testing methods used for the Magnolia operations were obtained from the registrant, then reviewed and deemed reasonable by the QP. | ||||||
Mining Methods | Section 13 | The brine extraction and bromine processing system and operations data is all proprietary to the registrant. This data was obtained by the QP from the registrant and deemed to be reasonable and reliable information. | ||||||
Processing and Recovery Methods | Section 14 | The brine extraction and bromine processing system and operations data is all proprietary to the registrant. This data was obtained by the QP from the registrant and deemed to be reasonable and reliable information. | ||||||
Marketing information | Section 16.1 | Market overview information obtained from Technavio, a market research company with expertise in the field. | ||||||
Major Producers | Section 16.2 | Major producer information was sourced from USGS Mineral Commodity Summary for Bromine. The USGS is considered by the QP as a reliable source of such data. The USGS canvasses very thoroughly the world mineral markets and its commodity specialists gather first-hand information from both producers and consumers of minerals. | ||||||
Major Markets | Section 16.3 | Information on major markets was sourced from Market Research Future, a source considered as reliable by the QP, as well as of gather publicly available market indicators. | ||||||
Bromine Applications | Section 16.5 | Albemarle provided information on bromine applications which was reviewed by the QP and considered reasonable. The QP also reviewed the public domain in order to obtain general information on bromine applications. |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |
RESERVE EVALUATION |
214554 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2021 | Final | 26 January 2023 |