☒ | Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
☐ | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
Virginia | 54-1692118 | |||||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
Title of each class | Trading Symbol | Name of each exchange on which registered | ||||||||||||
COMMON STOCK, $.01 Par Value | ALB | New York Stock Exchange |
Large accelerated filer | ☒ | Accelerated filer | ☐ | |||||||||||||||||
Non-accelerated filer | ☐ | Smaller reporting company | ☐ | |||||||||||||||||
Emerging growth company | ☐ |
Albemarle Corporation and Subsidiaries | ||||||||
Page | ||||||||
Albemarle Corporation and Subsidiaries | ||||||||
Item 1. | Business. |
Albemarle Corporation and Subsidiaries | ||||||||
Albemarle Corporation and Subsidiaries | ||||||||
Albemarle Corporation and Subsidiaries | ||||||||
Albemarle Corporation and Subsidiaries | ||||||||
Albemarle Corporation and Subsidiaries | ||||||||
Albemarle Corporation and Subsidiaries | ||||||||
Item 1A. | Risk Factors. |
Albemarle Corporation and Subsidiaries | ||||||||
Albemarle Corporation and Subsidiaries | ||||||||
Albemarle Corporation and Subsidiaries | ||||||||
Albemarle Corporation and Subsidiaries | ||||||||
Albemarle Corporation and Subsidiaries | ||||||||
Albemarle Corporation and Subsidiaries | ||||||||
Albemarle Corporation and Subsidiaries | ||||||||
Albemarle Corporation and Subsidiaries | ||||||||
Albemarle Corporation and Subsidiaries | ||||||||
Albemarle Corporation and Subsidiaries | ||||||||
Albemarle Corporation and Subsidiaries | ||||||||
Albemarle Corporation and Subsidiaries | ||||||||
Albemarle Corporation and Subsidiaries | ||||||||
Albemarle Corporation and Subsidiaries | ||||||||
Albemarle Corporation and Subsidiaries | ||||||||
Albemarle Corporation and Subsidiaries | ||||||||
Albemarle Corporation and Subsidiaries | ||||||||
Albemarle Corporation and Subsidiaries | ||||||||
Albemarle Corporation and Subsidiaries | ||||||||
Item 1B. | Unresolved Staff Comments. |
Item 1C. | Cybersecurity. |
Albemarle Corporation and Subsidiaries | ||||||||
Item 2. | Properties. |
Location | Principal Use | Owned/Leased | ||||||||||||
Energy Storage | ||||||||||||||
Chengdu, China | Production of lithium carbonate and technical and battery-grade lithium hydroxide | Owned | ||||||||||||
Greenbushes, Australia(a) | Production of lithium spodumene minerals and lithium concentrate | Owned(c) | ||||||||||||
Kemerton, Australia | Production of lithium carbonate and technical and battery-grade lithium hydroxide | Owned | ||||||||||||
Kings Mountain, NC | Production of technical and battery-grade lithium hydroxide, lithium salts and battery-grade lithium metal products | Owned | ||||||||||||
La Negra, Chile | Production of technical and battery-grade lithium carbonate and lithium chloride | Owned | ||||||||||||
Qinzhou, China | Production of lithium carbonate and technical and battery-grade lithium hydroxide | Owned | ||||||||||||
Salar de Atacama, Chile(a) | Production of lithium brine and potash | Owned(d) | ||||||||||||
Silver Peak, NV(a) | Production of lithium brine, technical-grade lithium carbonate and lithium hydroxide | Owned | ||||||||||||
Wodgina, Australia(a) | Production of lithium spodumene minerals and lithium concentrate | Owned and leased(c) | ||||||||||||
Xinyu, China | Production of lithium carbonate and technical and battery-grade lithium hydroxide | Owned | ||||||||||||
Specialties | ||||||||||||||
Baton Rouge, LA | Research and product development activities, and production of fire safety solutions | Leased | ||||||||||||
Langelsheim, Germany | Production of butyllithium, lithium chloride, specialty products, lithium hydrides, cesium and special metals | Owned | ||||||||||||
Magnolia, AR(a) | Production of fire safety solutions, bromine, inorganic bromides, agricultural intermediates and tertiary amines | Owned | ||||||||||||
New Johnsonville, TN | Production of butyllithium and specialty products | Owned | ||||||||||||
Safi, Jordan(a) | Production of bromine and derivatives and fire safety solutions | Owned and leased(c) | ||||||||||||
Taichung, Taiwan | Production of butyllithium | Owned | ||||||||||||
Twinsburg, OH | Production of bromine-activated carbon | Leased | ||||||||||||
Ketjen | ||||||||||||||
Amsterdam, the Netherlands | Production of refinery catalysts, research and product development activities | Owned | ||||||||||||
Bitterfeld, Germany | Refinery catalyst regeneration, rejuvenation, and sulfiding | Owned(c) | ||||||||||||
La Voulte, France | Refinery catalysts regeneration and treatment, research and development activities | Owned(c) |
Albemarle Corporation and Subsidiaries | ||||||||
Location | Principal Use | Owned/Leased | ||||||||||||
McAlester, OK | Refinery catalyst regeneration, rejuvenation, pre-reclaim burn off, as well as specialty zeolites and additives marketing activities | Owned(c) | ||||||||||||
Niihama, Japan | Production of refinery catalysts | Leased(c) | ||||||||||||
Pasadena, TX(b) | Production of aluminum alkyls, orthoalkylated anilines, refinery catalysts and other specialty chemicals; refinery catalysts regeneration services and research and development activities | Owned | ||||||||||||
Santa Cruz, Brazil | Production of catalysts, research and product development activities | Owned(c) | ||||||||||||
Takaishi City, Osaka, Japan | Production of aluminum alkyls | Owned(c) |
Albemarle Corporation and Subsidiaries | ||||||||
Location | Business Segment | Ownership % | Extraction Type | Stage | |||||||||||||||||||
Australia | |||||||||||||||||||||||
Greenbushes | Energy Storage | 49% | Hard rock | Production | |||||||||||||||||||
Wodgina(a) | Energy Storage | 50% | Hard rock | Production | |||||||||||||||||||
Chile | |||||||||||||||||||||||
Salar de Atacama(b) | Energy Storage | 100% | Brine | Production | |||||||||||||||||||
Jordan | |||||||||||||||||||||||
Safi(b) | Specialties | 50% | Brine | Production | |||||||||||||||||||
United States | |||||||||||||||||||||||
Kings Mountain, NC | Energy Storage | 100% | Hard rock | Development | |||||||||||||||||||
Magnolia, AR(b) | Specialties | 100% | Brine | Production | |||||||||||||||||||
Silver Peak, NV(b) | Energy Storage | 100% | Brine | Production |
Albemarle Corporation and Subsidiaries | ||||||||
Aggregate Annual Production (metric tonnes in thousands) | |||||||||||||||||
Year Ended December 31, | |||||||||||||||||
2023 | 2022 | 2021 | |||||||||||||||
Lithium (lithium metal)(a) | |||||||||||||||||
Australia | |||||||||||||||||
Greenbushes(b) | 21 | 19 | 13 | ||||||||||||||
Wodgina(c) | 7 | 3 | — | ||||||||||||||
Chile | |||||||||||||||||
Salar de Atacama(d) | 10 | 10 | 8 | ||||||||||||||
United States | |||||||||||||||||
Silver Peak, NV | 1 | 1 | 1 | ||||||||||||||
Total lithium metal | 39 | 33 | 22 | ||||||||||||||
Bromine | |||||||||||||||||
Jordan | |||||||||||||||||
Safi(e)(f) | 58 | 60 | 57 | ||||||||||||||
United States | |||||||||||||||||
Magnolia, AR(g) | 82 | 73 | 71 | ||||||||||||||
Total bromine | 140 | 133 | 128 |
Albemarle Corporation and Subsidiaries | ||||||||
Measured Mineral Resources | Indicated Mineral Resources | Measured and Indicated Mineral Resources | Inferred Mineral Resources | ||||||||||||||||||||||||||||||||||||||||||||
Amount (‘000s metric tonnes) | Grade (Li2O%) | Amount (‘000s metric tonnes) | Grade (Li2O%) | Amount (‘000s metric tonnes) | Grade (Li2O%) | Amount (‘000s metric tonnes) | Grade (Li2O%) | ||||||||||||||||||||||||||||||||||||||||
Lithium - Hard Rock: | |||||||||||||||||||||||||||||||||||||||||||||||
Australia | |||||||||||||||||||||||||||||||||||||||||||||||
Greenbushes(a) | — | — | 37,100 | 1.48% | 37,100 | 1.48% | 5,800 | 1.19% | |||||||||||||||||||||||||||||||||||||||
Wodgina(b) | — | — | 8,800 | 1.31% | 8,800 | 1.31% | 81,700 | 1.12% | |||||||||||||||||||||||||||||||||||||||
United States | |||||||||||||||||||||||||||||||||||||||||||||||
Kings Mountain, NC | — | — | 46,816 | 1.37% | 46,816 | 1.37% | 42,869 | 1.10% | |||||||||||||||||||||||||||||||||||||||
Amount (‘000s metric tonnes) | Concentration (mg/L) | Amount (‘000s metric tonnes) | Concentration (mg/L) | Amount (‘000s metric tonnes) | Concentration (mg/L) | Amount (‘000s metric tonnes) | Concentration (mg/L) | ||||||||||||||||||||||||||||||||||||||||
Lithium - Brine: | |||||||||||||||||||||||||||||||||||||||||||||||
Chile | |||||||||||||||||||||||||||||||||||||||||||||||
Salar de Atacama | 471 | 2,390 | 363 | 1,943 | 834 | 2,195 | 237 | 1,617 | |||||||||||||||||||||||||||||||||||||||
United States | |||||||||||||||||||||||||||||||||||||||||||||||
Silver Peak, NV | 14 | 153 | 36 | 144 | 50 | 146 | 90 | 121 | |||||||||||||||||||||||||||||||||||||||
Albemarle Corporation and Subsidiaries | ||||||||
Proven Mineral Reserves | Probable Mineral Reserves | Total Mineral Reserves | |||||||||||||||||||||||||||||||||
Amount (‘000s metric tonnes) | Grade (Li2O%) | Amount (‘000s metric tonnes) | Grade (Li2O%) | Amount (‘000s metric tonnes) | Grade (Li2O%) | ||||||||||||||||||||||||||||||
Lithium - Hard Rock(a): | |||||||||||||||||||||||||||||||||||
Australia | |||||||||||||||||||||||||||||||||||
Greenbushes(b) | — | — | 71,800 | 1.82% | 71,800 | 1.82% | |||||||||||||||||||||||||||||
Amount (‘000s metric tonnes) | Concentration (mg/L) | Amount (‘000s metric tonnes) | Concentration (mg/L) | Amount (‘000s metric tonnes) | Concentration (mg/L) | ||||||||||||||||||||||||||||||
Lithium - Brine: | |||||||||||||||||||||||||||||||||||
Chile | |||||||||||||||||||||||||||||||||||
Salar de Atacama | 321 | 2,354 | 210 | 2,050 | 531 | 2,226 | |||||||||||||||||||||||||||||
United States | |||||||||||||||||||||||||||||||||||
Silver Peak, NV | 14 | 94 | 54 | 95 | 68 | 95 | |||||||||||||||||||||||||||||
Bromine: | |||||||||||||||||||||||||||||||||||
United States | |||||||||||||||||||||||||||||||||||
Magnolia, AR(c) | 2,706 | 611 | 3,317 |
Albemarle Corporation and Subsidiaries | ||||||||
Albemarle Corporation and Subsidiaries | ||||||||
Albemarle Corporation and Subsidiaries | ||||||||
Amount (‘000s metric tonnes) | Grade (Li2O%) | ||||||||||
Indicated mineral resources | 37,100 | 1.48% | |||||||||
Inferred mineral resources | 5,800 | 1.19% | |||||||||
Albemarle Corporation and Subsidiaries | ||||||||
Amount (‘000s metric tonnes) | Grade (Li2O%) | ||||||||||
Probable mineral reserves: | |||||||||||
Reserve Pit | 70,400 | 1.81% | |||||||||
Stockpiles | 1,400 | 2.51% |
Albemarle Corporation and Subsidiaries | ||||||||
Albemarle Corporation and Subsidiaries | ||||||||
Amount (‘000s metric tonnes) | Grade (Li2O%) | ||||||||||
Indicated mineral resources | 8,800 | 1.31% | |||||||||
Inferred mineral resources | 81,700 | 1.12% |
Albemarle Corporation and Subsidiaries | ||||||||
Albemarle Corporation and Subsidiaries | ||||||||
Albemarle Corporation and Subsidiaries | ||||||||
Amount (‘000s metric tonnes) | Li Concentration (mg/L) | ||||||||||
Measured mineral resources | 471 | 2,390 | |||||||||
Indicated mineral resources | 363 | 1,943 | |||||||||
Measured and Indicated mineral resources | 834 | 2,195 | |||||||||
Inferred mineral resources | 237 | 1,617 |
Amount (‘000s metric tonnes) | Concentration (mg/L) | ||||||||||
Proven mineral reserves: | |||||||||||
In Situ | 297 | 2,316 | |||||||||
In Process | 24 | 2,841 | |||||||||
Probable mineral reserves: | |||||||||||
In Situ | 210 | 2,050 | |||||||||
Total mineral reserves: | |||||||||||
In Situ | 507 | 2,198 | |||||||||
In Process | 24 | 2,841 |
Albemarle Corporation and Subsidiaries | ||||||||
Albemarle Corporation and Subsidiaries | ||||||||
Albemarle Corporation and Subsidiaries | ||||||||
Amount (‘000s metric tonnes) | Concentration (mg/L) | ||||||||||
Measured mineral resources | 14 | 153 | |||||||||
Indicated mineral resources | 36 | 144 | |||||||||
Measured and Indicated mineral resources | 50 | 146 | |||||||||
Inferred mineral resources | 90 | 121 |
Albemarle Corporation and Subsidiaries | ||||||||
Amount (‘000s metric tonnes) | Concentration (mg/L) | ||||||||||
Proven mineral reserves: | |||||||||||
In Situ | 12 | 93 | |||||||||
In Process | 1 | 101 | |||||||||
Probable mineral reserves: | |||||||||||
In Situ | 54 | 95 | |||||||||
Total mineral reserves: | |||||||||||
In Situ | 66 | 95 | |||||||||
In Process | 1 | 101 |
Albemarle Corporation and Subsidiaries | ||||||||
Albemarle Corporation and Subsidiaries | ||||||||
Albemarle Corporation and Subsidiaries | ||||||||
Albemarle Corporation and Subsidiaries | ||||||||
Amount (‘000s metric tonnes) | |||||
Proven mineral reserves | 2,706 | ||||
Probable mineral reserves | 611 | ||||
Total mineral reserves | 3,317 |
Item 3. | Legal Proceedings. |
Item 4. | Mine Safety Disclosures. |
Albemarle Corporation and Subsidiaries | ||||||||
Name | Age | Position | ||||||||||||
J. Kent Masters | 63 | Chairman, President and Chief Executive Officer | ||||||||||||
Neal R. Sheorey | 47 | Executive Vice President, Chief Financial Officer | ||||||||||||
Melissa Anderson | 59 | Senior Vice President, Chief Human Resources Officer | ||||||||||||
John C. Barichivich III | 56 | Vice President, Corporate Controller, Chief Accounting Officer | ||||||||||||
Kristin M. Coleman | 55 | Executive Vice President, General Counsel and Corporate Secretary | ||||||||||||
Jacobus G. Fourie | 48 | Chief Capital Projects Officer | ||||||||||||
Netha Johnson | 53 | President, Specialties Global Business Unit | ||||||||||||
Cynthia Lima | 62 | Senior Vice President, Chief External Affairs and Communications Officer | ||||||||||||
Eric Norris | 57 | President, Energy Storage Global Business Unit | ||||||||||||
Michael Simmons | 60 | President, Ketjen Global Business Unit |
Albemarle Corporation and Subsidiaries | ||||||||
Item 5. | Market for the Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities. |
Albemarle Corporation and Subsidiaries | ||||||||
Item 6. | [Reserved] |
Item 7. | Management’s Discussion and Analysis of Financial Condition and Results of Operations. |
Albemarle Corporation and Subsidiaries | ||||||||
Albemarle Corporation and Subsidiaries | ||||||||
Albemarle Corporation and Subsidiaries | ||||||||
Albemarle Corporation and Subsidiaries | ||||||||
Albemarle Corporation and Subsidiaries | ||||||||
In thousands | 2023 | 2022 | $ Change | % Change | |||||||||||||||||||
Net sales | $ | 9,617,203 | $ | 7,320,104 | $ | 2,297,099 | 31 | % | |||||||||||||||
•$1.5 billion of increase attributable to higher sales volume in Energy Storage and Ketjen, partially offset by lower sales volume in Specialties •$875.0 million increase attributable to increased pricing primarily from Energy Storage •$112.0 million of unfavorable currency translation resulting from the stronger U.S. Dollar against various currencies |
In thousands | 2023 | 2022 | $ Change | % Change | |||||||||||||||||||
Gross profit | $ | 1,185,909 | $ | 3,074,587 | $ | (1,888,678) | (61) | % | |||||||||||||||
Gross profit margin | 12.3 | % | 42.0 | % | |||||||||||||||||||
•Higher costs realized in the current period from sales of lithium resulting from the higher priced spodumene used during the lithium conversion process •$604.1 million charge recorded in 2023 to reduce the value of certain spodumene and finished goods to their net realizable value following the decline in lithium market pricing at the end of the year •Increased utility and material costs in each of our businesses •Partially offset by higher sales volume and favorable pricing impacts over the full year in Energy Storage and Ketjen •Unfavorable currency exchange impacts resulting from the stronger U.S. Dollar against various currencies |
In thousands | 2023 | 2022 | $ Change | % Change | |||||||||||||||||||
Research and development expenses | $ | 85,725 | $ | 71,981 | $ | 13,744 | 19 | % | |||||||||||||||
Percentage of Net sales | 0.9 | % | 1.0 | % | |||||||||||||||||||
•Increased research and development spending in each of our businesses |
In thousands | 2023 | 2022 | $ Change | % Change | |||||||||||||||||||
(Gain) loss on change in interest in properties/sale of business, net | $ | (71,190) | $ | 8,400 | $ | (79,590) | |||||||||||||||||
•Gain in 2023 resulting from the restructuring of the MARBL joint venture with MRL. See Note 10, “Investments,” for further details. •Loss in 2022 related to cost overruns for MRL’s 40% interest in lithium hydroxide conversion assets being built in Kemerton, Western Australia |
Albemarle Corporation and Subsidiaries | ||||||||
In thousands | 2023 | 2022 | $ Change | % Change | |||||||||||||||||||
Interest and financing expenses | $ | (116,072) | $ | (122,973) | $ | 6,901 | (6) | % | |||||||||||||||
•2022 included a $19.2 million loss on early extinguishment of debt, representing the tender premiums, fees, unamortized discounts, unamortized deferred financing costs and accelerated amortization of the interest rate swap balance from the redemption of debt during the second quarter of 2022 •2022 also included an expense of $17.5 million related to the correction of out of period errors regarding overstated capitalized interest values in prior periods •Increased average debt balance during 2023 compared to 2022 following the borrowing of commercial paper in 2023 in addition to $1.7 billion in senior notes issued in May 2022 |
In thousands | 2023 | 2022 | $ Change | % Change | |||||||||||||||||||
Other income (expenses), net | $ | 110,929 | $ | 86,356 | $ | 24,573 | 28 | % | |||||||||||||||
•$39.9 million of foreign exchange gains recorded in 2023 compared to $21.8 million of foreign exchange losses in 2022 •$48.5 million increase attributable to interest income from higher cash balances in 2023 •$19.3 million of income recorded in 2023 from PIK dividends of preferred equity in a Grace subsidiary •$49.1 million of a year over year decrease related to the fair value adjustments of equity securities in public companies •$8.0 million of pension and OPEB credits (including mark-to-market actuarial gains of $10.2 million) in 2023 as compared to $57.0 million of pension and OPEB credits (including mark-to-market actuarial gains of $37.0 million) in 2022 •The mark-to-market actuarial gain in 2023 is primarily attributable to a higher return on pension plan assets during the year than was expected, as a result of overall market and investment portfolio performance. The weighted-average actual return on our U.S. and foreign pension plan assets was 11.21% versus an expected return of 6.66%. This was partially offset by a decrease in the weighted-average discount rate to 5.21% from 5.46% for our U.S. pension plans and to 3.73% from 4.04% for our foreign pension plans to reflect market conditions as of the December 31, 2023 measurement date. •The mark-to-market actuarial loss in 2022 is primarily attributable to a significant increase in the weighted-average discount rate to 5.46% from 2.86% for our U.S. pension plans and to 4.04% from 1.44% for our foreign pension plans to reflect market conditions as of the December 31, 2022 measurement date. This was partially offset by a lower return on pension plan assets in 2022 than was expected, as a result of overall market and investment portfolio performance. The weighted-average actual return on our U.S. and foreign pension plan assets was (17.94)% versus an expected return of 6.48%. |
In thousands | 2023 | 2022 | $ Change | % Change | |||||||||||||||||||
Income Tax Expense | $ | 430,277 | $ | 390,588 | $ | 39,689 | 10 | % | |||||||||||||||
Effective income tax rate | 174.4 | % | 16.1 | % | |||||||||||||||||||
•2023 included tax impact of a non-deductible $218.5 million legal accrual recorded for the agreements to resolve a previously disclosed legal matter with the DOJ and SEC, a $96.5 million current year tax reserve related to an uncertain tax position in Chile, and an establishment of a valuation allowance on current year losses in one of our Chinese entities resulting in an income tax expense impact of $223.0 million •2022 includes a $91.8 million tax benefit resulting from the release of a valuation allowance in Australia, a $72.6 million benefit resulting from foreign-derived intangible income, partially offset by a $50.6 million current year tax reserve related to an uncertain tax position in Chile •2022 included a benefit from global intangible low-taxed income associated with a payment made in 2022 to settle a legacy legal matter •Change in geographic mix of earnings |
In thousands | 2023 | 2022 | $ Change | % Change | |||||||||||||||||||
Equity in net income of unconsolidated investments | $ | 1,854,082 | $ | 772,275 | $ | 1,081,807 | 140 | % | |||||||||||||||
•Increased earnings from strong pricing and volume increases from the Windfield joint venture •$8.0 million increase attributable to favorable foreign exchange impacts from the Windfield joint venture |
Albemarle Corporation and Subsidiaries | ||||||||
In thousands | 2023 | 2022 | $ Change | % Change | |||||||||||||||||||
Net income attributable to noncontrolling interests | $ | (97,067) | $ | (125,315) | $ | 28,248 | (23) | % | |||||||||||||||
▪Decrease in consolidated income related to our JBC joint venture primarily due to lower volume |
In thousands | 2023 | 2022 | $ Change | % Change | |||||||||||||||||||
Net income attributable to Albemarle Corporation | $ | 1,573,476 | $ | 2,689,816 | $ | (1,116,340) | (42) | % | |||||||||||||||
Percentage of Net Sales | 16.4 | % | 36.7 | % | |||||||||||||||||||
Basic earnings per share | $ | 13.41 | $ | 22.97 | $ | (9.56) | (42) | % | |||||||||||||||
Diluted earnings per share | $ | 13.36 | $ | 22.84 | $ | (9.48) | (42) | % | |||||||||||||||
▪Higher costs realized in the current period from sales of lithium resulting from the higher priced spodumene used during the lithium conversion process ▪$604.1 million charge recorded in 2023 to reduce the value of certain spodumene and finished goods to their net realizable value following the decline in lithium market pricing at the end of the year ▪The establishment of a valuation allowance on current year losses in one of our Chinese entities resulting in an income tax expense impact of $223.0 million ▪$218.5 million legal accrual recorded for the agreements in principle to resolve a previously disclosed legal matter with the DOJ, SEC and DPP. See Note 17, “Commitments and Contingencies,” for further details ▪Increased SG&A expenses, primarily related to increased compensation expense ▪$49.1 million of a year over year decrease related to the fair value adjustments of equity securities in public companies ▪Mark-to-market actuarial gains of $8.3 million, net of income taxes, recorded in 2023 compared to mark-to-market actuarial gains of $26.5 million, net of income taxes, recorded in 2022 ▪Favorable pricing impacts and higher sales volume in Energy Storage and Ketjen ▪Increased earnings from Windfield joint venture ▪$71.2 million gain in 2023 resulting from the restructuring of the MARBL joint venture with MRL ▪$61.6 million increase attributable to foreign exchange impacts from gains recorded in 2023 |
Albemarle Corporation and Subsidiaries | ||||||||
Year Ended December 31, | Percentage Change | ||||||||||||||||||||||||||||||||||||||||||||||
2023 | % | 2022 | % | 2021 | % | 2023 vs. 2022 | 2022 vs. 2021 | ||||||||||||||||||||||||||||||||||||||||
(In thousands, except percentages) | |||||||||||||||||||||||||||||||||||||||||||||||
Net sales: | |||||||||||||||||||||||||||||||||||||||||||||||
Energy Storage | $ | 7,078,998 | 73.6 | % | $ | 4,660,945 | 63.7 | % | $ | 1,067,430 | 32.0 | % | 52 | % | 337 | % | |||||||||||||||||||||||||||||||
Specialties | 1,482,425 | 15.4 | % | 1,759,587 | 24.0 | % | 1,424,197 | 42.8 | % | (16) | % | 24 | % | ||||||||||||||||||||||||||||||||||
Ketjen | 1,055,780 | 11.0 | % | 899,572 | 12.3 | % | 761,235 | 22.9 | % | 17 | % | 18 | % | ||||||||||||||||||||||||||||||||||
All Other | — | — | % | — | — | % | 75,095 | 2.3 | % | — | % | (100) | % | ||||||||||||||||||||||||||||||||||
Total net sales | $ | 9,617,203 | 100.0 | % | $ | 7,320,104 | 100.0 | % | $ | 3,327,957 | 100.0 | % | 31 | % | 120 | % | |||||||||||||||||||||||||||||||
Adjusted EBITDA: | |||||||||||||||||||||||||||||||||||||||||||||||
Energy Storage | $ | 2,407,393 | 87.0 | % | $ | 3,032,260 | 87.2 | % | $ | 371,384 | 42.7 | % | (21) | % | 716 | % | |||||||||||||||||||||||||||||||
Specialties | 298,506 | 10.8 | % | 527,318 | 15.2 | % | 468,836 | 53.8 | % | (43) | % | 12 | % | ||||||||||||||||||||||||||||||||||
Ketjen | 103,872 | 3.8 | % | 28,732 | 0.8 | % | 106,941 | 12.3 | % | 262 | % | (73) | % | ||||||||||||||||||||||||||||||||||
Total segment adjusted EBITDA | 2,809,771 | 101.6 | % | 3,588,310 | 103.2 | % | 947,161 | 108.7 | % | (22) | % | 279 | % | ||||||||||||||||||||||||||||||||||
All Other | — | — | % | — | — | % | 29,858 | 3.4 | % | — | % | (100) | % | ||||||||||||||||||||||||||||||||||
Corporate | (43,486) | (1.6) | % | (112,453) | (3.2) | % | (106,045) | (12.2) | % | (61) | % | 6 | % | ||||||||||||||||||||||||||||||||||
Total adjusted EBITDA | $ | 2,766,285 | 100 | % | $ | 3,475,857 | 100.0 | % | $ | 870,974 | 100.0 | % | (20) | % | 299 | % |
Albemarle Corporation and Subsidiaries | ||||||||
Year ended December 31, | |||||||||||||||||
2023 | 2022 | 2021 | |||||||||||||||
Total segment adjusted EBITDA | $ | 2,809,771 | $ | 3,588,310 | $ | 947,161 | |||||||||||
All other adjusted EBITDA | — | — | 29,858 | ||||||||||||||
Corporate expenses, net | (43,486) | (112,453) | (106,045) | ||||||||||||||
Depreciation and amortization | (429,944) | (300,841) | (254,000) | ||||||||||||||
Interest and financing expenses(a) | (116,072) | (122,973) | (61,476) | ||||||||||||||
Income tax expense | (430,277) | (390,588) | (29,446) | ||||||||||||||
Gain (loss) on change in interest in properties/sale of business, net(b) | 71,190 | (8,400) | 295,971 | ||||||||||||||
Acquisition and integration related costs(c) | (26,767) | (16,259) | (12,670) | ||||||||||||||
Goodwill impairment(d) | (6,765) | — | — | ||||||||||||||
Non-operating pension and OPEB items | 7,971 | 57,032 | 78,814 | ||||||||||||||
Mark-to-market (loss) gain on public equity securities(e) | (44,732) | 4,319 | — | ||||||||||||||
Legal accrual(f) | (218,510) | — | (657,412) | ||||||||||||||
Albemarle Foundation contribution(g) | — | — | (20,000) | ||||||||||||||
Indemnification adjustments(h) | — | — | (39,381) | ||||||||||||||
Other(i) | 1,097 | (8,331) | (47,702) | ||||||||||||||
Net income attributable to Albemarle Corporation | $ | 1,573,476 | $ | 2,689,816 | $ | 123,672 |
Albemarle Corporation and Subsidiaries | ||||||||
In thousands | 2023 | 2022 | $ Change | % Change | |||||||||||||||||||
Net sales | $ | 7,078,998 | $ | 4,660,945 | $ | 2,418,053 | 52 | % | |||||||||||||||
▪$1.5 billion increase attributable to higher sales volume, primarily driven by new capacity from La Negra III/IV in Chile and Qinzhou, China, as well as increased tolling ▪$880.3 million increase attributable to favorable pricing impacts, reflecting tight market conditions in the first part of the year, primarily in battery- and tech-grade carbonate and hydroxide, as well as greater volumes sold under index-referenced and variable-priced contracts, and mix ▪$105.9 million decrease attributable to unfavorable currency translation resulting from the stronger U.S. Dollar against various currencies | |||||||||||||||||||||||
Adjusted EBITDA | $ | 2,407,393 | $ | 3,032,260 | $ | (624,867) | (21) | % | |||||||||||||||
•Higher costs realized in the current period from sales of lithium resulting from the higher priced spodumene used during the lithium conversion process •$604.1 million charge recorded in 2023 to reduce the value of certain spodumene and finished goods to their net realizable value following the decline in lithium market pricing at the end of the year •Increased SG&A expenses from higher compensation and other administrative costs •Increased utility and freight costs •Increased spending for investments to support business growth •Favorable pricing impacts and higher sales volume •Increased equity in net income from the Windfield joint venture, driven by increased pricing and sales volume •Savings from designed productivity improvements •$59.5 million decrease attributable to unfavorable currency translation resulting from the stronger U.S. Dollar against various currencies |
Albemarle Corporation and Subsidiaries | ||||||||
In thousands | 2022 | 2021 | $ Change | % Change | |||||||||||||||||||
Net sales | $ | 4,660,945 | $ | 1,067,430 | $ | 3,593,515 | 337 | % | |||||||||||||||
▪$3.2 billion of favorable pricing impacts, reflecting tight market conditions, primarily in battery- and tech-grade carbonate and hydroxide, as well as greater volumes sold under index-referenced and variable-priced contracts, and mix ▪$500.5 million of higher sales volume, driven by the La Negra III/IV expansion in Chile and increased tolling volume to meet growing customer demand ▪$107.6 million of unfavorable currency translation resulting from the stronger U.S. Dollar against various currencies | |||||||||||||||||||||||
Adjusted EBITDA | $ | 3,032,260 | $ | 371,384 | $ | 2,660,876 | 716 | % | |||||||||||||||
•Favorable pricing impacts and higher sales volume •Higher equity in net income from the Windfield joint venture, driven by increased pricing and sales volume •Savings from designed productivity improvements •Increased commission expenses in Chile resulting from the higher pricing in Lithium •Increased SG&A expenses from higher compensation and other administrative costs •Increased utility and freight costs •Increased spending for investments to support business growth |
In thousands | 2023 | 2022 | $ Change | % Change | |||||||||||||||||||
Net sales | $ | 1,482,425 | $ | 1,759,587 | $ | (277,162) | (16) | % | |||||||||||||||
•$174.4 million decrease attributable to lower sales volumes related to decreased demand across all products •$92.9 million decrease attributable to unfavorable pricing impacts across several divisions •$10.0 million decrease attributable to unfavorable currency translation resulting from the stronger U.S. Dollar against various currencies | |||||||||||||||||||||||
Adjusted EBITDA | $ | 298,506 | $ | 527,318 | $ | (228,812) | (43) | % | |||||||||||||||
•Lower sales volume and unfavorable pricing impacts •Increased manufacturing costs resulting from decreased production, increased utilities and material costs •$14.0 million decrease attributable to unfavorable currency translation resulting from the stronger U.S. Dollar against various currencies |
In thousands | 2022 | 2021 | $ Change | % Change | |||||||||||||||||||
Net sales | $ | 1,759,587 | $ | 1,424,197 | $ | 335,390 | 24 | % | |||||||||||||||
•$289.3 million of favorable pricing impacts, primarily in the fire safety solutions division •$98.5 million of higher sales volume related to increased demand across all products •$52.4 million of unfavorable currency translation resulting from the stronger U.S. Dollar against various currencies | |||||||||||||||||||||||
Adjusted EBITDA | $ | 527,318 | $ | 468,836 | $ | 58,482 | 12 | % | |||||||||||||||
•Favorable pricing impacts and higher sales volume •Increased freight costs, partially due to trucker strikes in Jordan during the fourth quarter of 2022 •Increased utility costs and raw material prices, primarily due to the higher costs of bisphenol A (BPA) •Increased SG&A expenses from higher compensation costs •2021 included higher production and utility costs of approximately $6 million resulting from the U.S. Gulf Coast winter storm •$19.9 million of unfavorable currency translation resulting from the stronger U.S. Dollar against various currencies |
Albemarle Corporation and Subsidiaries | ||||||||
In thousands | 2023 | 2022 | $ Change | % Change | |||||||||||||||||||
Net sales | $ | 1,055,780 | $ | 899,572 | $ | 156,208 | 17 | % | |||||||||||||||
•$87.6 million increase attributable to favorable pricing impacts, primarily in clean fuel technologies and PCS •$64.7 million increase attributable to higher sales volume, primarily from the timing of clean fuel technologies sales •$3.9 million increase attributable to favorable currency translation resulting from the weaker U.S. Dollar against various currencies | |||||||||||||||||||||||
Adjusted EBITDA | $ | 103,872 | $ | 28,732 | $ | 75,140 | 262 | % | |||||||||||||||
•Favorable pricing impacts, partially offset by lower sales volume •$24 million gain recorded for insurance claim receipts •Savings from designed productivity improvements •Increase in incentive compensation costs |
In thousands | 2022 | 2021 | $ Change | % Change | |||||||||||||||||||
Net sales | $ | 899,572 | $ | 761,235 | $ | 138,337 | 18 | % | |||||||||||||||
•$99.7 million of higher sales volume, primarily from the timing of clean fuel technologies sales, which has lumpier demand; sales volume was negatively affected by the impacts of a winter freeze in the U.S. during the fourth quarter of 2022 •$56.5 million of favorable pricing impacts, primarily in clean fuel technologies and PCS •$17.8 million of unfavorable currency translation resulting from the stronger U.S. Dollar against various currencies | |||||||||||||||||||||||
Adjusted EBITDA | $ | 28,732 | $ | 106,941 | $ | (78,209) | (73) | % | |||||||||||||||
•Increased utility costs, primarily natural gas in Europe •Increased raw material and freight costs •Higher sales volume and favorable pricing impacts; adjusted EBITDA was negatively affected by the impacts of a winter freeze in the U.S. during the fourth quarter of 2022 •2022 benefited from $7 million of government grants from the Netherlands in response to losses during the COVID-19 pandemic as compared to $19 million of these grants in 2021 •Recorded $10 million gain from contingent business interruption insurance settlements resulting from lost income during 2019 to 2022 due to multiple incidents at one of its customers •2021 included higher production and utility costs of approximately $16 million resulting from the U.S. Gulf Coast winter storm •2021 included a $3.1 million out-of-period adjustment expense recorded in Cost of goods sold to correct inventory foreign exchange values relating to prior year periods |
In thousands | 2023 | 2022 | $ Change | % Change | |||||||||||||||||||
Adjusted EBITDA | $ | (43,486) | $ | (112,453) | $ | 68,967 | (61) | % | |||||||||||||||
▪$69.6 million increase attributable to favorable currency exchange impacts, including a $8.0 million increase in foreign exchange impacts from our Windfield joint venture ▪Increase in interest income due to higher cash balances in 2023 ▪Partially offset by higher compensation and other administrative costs |
In thousands | 2022 | 2021 | $ Change | % Change | |||||||||||||||||||
Adjusted EBITDA | $ | (112,453) | $ | (106,045) | $ | (6,408) | 6 | % | |||||||||||||||
▪Increase in compensation costs, including incentive-based compensation ▪$10.9 million decrease attributable to unfavorable currency exchange impacts, including a $10.9 million increase in foreign exchange impacts from our Windfield joint venture |
Albemarle Corporation and Subsidiaries | ||||||||
Albemarle Corporation and Subsidiaries | ||||||||
Albemarle Corporation and Subsidiaries | ||||||||
Albemarle Corporation and Subsidiaries | ||||||||
Albemarle Corporation and Subsidiaries | ||||||||
(Favorable) Unfavorable | |||||||||||||||||||||||
1% Increase | 1% Decrease | ||||||||||||||||||||||
Increase (Decrease) in Benefit Obligation | Increase (Decrease) in Benefit Cost | Increase (Decrease) in Benefit Obligation | Increase (Decrease) in Benefit Cost | ||||||||||||||||||||
Actuarial Assumptions | |||||||||||||||||||||||
Discount Rate: | |||||||||||||||||||||||
Pension | $ | (60,102) | $ | 2,807 | $ | 70,816 | $ | (3,595) | |||||||||||||||
Other postretirement benefits | $ | (2,373) | $ | 126 | $ | 2,786 | $ | (155) | |||||||||||||||
Expected return on plan assets: | |||||||||||||||||||||||
Pension | * | $ | (5,283) | * | $ | 5,283 | |||||||||||||||||
Albemarle Corporation and Subsidiaries | ||||||||
Albemarle Corporation and Subsidiaries | ||||||||
Albemarle Corporation and Subsidiaries | ||||||||
Issue Month/Year | Principal (in millions) | Interest Rate | Interest Payment Dates | Maturity Date | |||||||||||||||||||||||||
November 2019 | €371.7 | 1.125% | November 25 | November 25, 2025 | |||||||||||||||||||||||||
May 2022(a) | $650.0 | 4.65% | June 1 and December 1 | June 1, 2027 | |||||||||||||||||||||||||
November 2019 | €500.0 | 1.625% | November 25 | November 25, 2028 | |||||||||||||||||||||||||
November 2019(a) | $171.6 | 3.45% | May 15 and November 15 | November 15, 2029 | |||||||||||||||||||||||||
May 2022(a) | $600.0 | 5.05% | June 1 and December 1 | June 1, 2032 | |||||||||||||||||||||||||
November 2014(a) | $350.0 | 5.45% | June 1 and December 1 | December 1, 2044 | |||||||||||||||||||||||||
May 2022(a) | $450.0 | 5.65% | June 1 and December 1 | June 1, 2052 |
Albemarle Corporation and Subsidiaries | ||||||||
Albemarle Corporation and Subsidiaries | ||||||||
Albemarle Corporation and Subsidiaries | ||||||||
Albemarle Corporation and Subsidiaries | ||||||||
Albemarle Corporation and Subsidiaries | ||||||||
Year ended December 31, | |||||
$ in thousands | 2023 | ||||
Net sales(a) | $ | 2,392,057 | |||
Gross profit | 802,653 | ||||
Loss before income taxes and equity in net income of unconsolidated investments(b) | 254,066 | ||||
Net loss attributable to the Guarantor and the Issuer | (216,033) |
Albemarle Corporation and Subsidiaries | ||||||||
At December 31, | |||||
$ in thousands | 2023 | ||||
Current assets(a) | $ | 723,518 | |||
Net property, plant and equipment | 2,246,404 | ||||
Other non-current assets(b) | 2,619,575 | ||||
Current liabilities(c) | $ | 2,374,074 | |||
Long-term debt | 2,252,540 | ||||
Other non-current liabilities(d) | 7,409,175 |
Albemarle Corporation and Subsidiaries | ||||||||
Year ended December 31, | |||||
$ in thousands | 2023 | ||||
Net sales(a) | $ | 1,297,308 | |||
Gross profit | 68,743 | ||||
Loss before income taxes and equity in net income of unconsolidated investments(b) | (444,249) | ||||
Net loss attributable to the Subsidiary Guarantor and the Parent Issuer | (697,911) |
At December 31, | |||||
$ in thousands | 2023 | ||||
Current assets(a) | $ | 872,571 | |||
Net property, plant and equipment | 1,090,112 | ||||
Other non-current assets(b) | 1,731,960 | ||||
Current liabilities(c) | $ | 2,024,190 | |||
Long-term debt | 2,994,732 | ||||
Other non-current liabilities(d) | 6,828,262 |
Albemarle Corporation and Subsidiaries | ||||||||
Item 7A. | Quantitative and Qualitative Disclosures About Market Risk. |
Albemarle Corporation and Subsidiaries | ||||||||
Albemarle Corporation and Subsidiaries | ||||||||
/S/ J. KENT MASTERS | ||
J. Kent Masters | ||
Chairman, President and Chief Executive Officer | ||
(principal executive officer) | ||
February 14, 2024 |
Albemarle Corporation and Subsidiaries | ||||||||
Albemarle Corporation and Subsidiaries | ||||||||
/s/ PricewaterhouseCoopers LLP | ||
Charlotte, North Carolina | ||
February 14, 2024 |
Albemarle Corporation and Subsidiaries | ||||||||
CONSOLIDATED STATEMENTS OF INCOME |
(In Thousands, Except Per Share Amounts) | |||||||||||||||||
Year Ended December 31 | 2023 | 2022 | 2021 | ||||||||||||||
Net sales | $ | 9,617,203 | $ | 7,320,104 | $ | 3,327,957 | |||||||||||
Cost of goods sold(a) | 8,431,294 | 4,245,517 | 2,329,986 | ||||||||||||||
Gross profit | 1,185,909 | 3,074,587 | 997,971 | ||||||||||||||
Selling, general and administrative expenses | 919,493 | 524,145 | 441,482 | ||||||||||||||
Research and development expenses | 85,725 | 71,981 | 54,026 | ||||||||||||||
(Gain) loss on change in interest in properties/sale of business, net | (71,190) | 8,400 | (295,971) | ||||||||||||||
Operating profit | 251,881 | 2,470,061 | 798,434 | ||||||||||||||
Interest and financing expenses | (116,072) | (122,973) | (61,476) | ||||||||||||||
Other income (expenses), net | 110,929 | 86,356 | (603,340) | ||||||||||||||
Income before income taxes and equity in net income of unconsolidated investments | 246,738 | 2,433,444 | 133,618 | ||||||||||||||
Income tax expense | 430,277 | 390,588 | 29,446 | ||||||||||||||
Income before equity in net income of unconsolidated investments | (183,539) | 2,042,856 | 104,172 | ||||||||||||||
Equity in net income of unconsolidated investments (net of tax) | 1,854,082 | 772,275 | 95,770 | ||||||||||||||
Net income | 1,670,543 | 2,815,131 | 199,942 | ||||||||||||||
Net income attributable to noncontrolling interests | (97,067) | (125,315) | (76,270) | ||||||||||||||
Net income attributable to Albemarle Corporation | $ | 1,573,476 | $ | 2,689,816 | $ | 123,672 | |||||||||||
Basic earnings per share | $ | 13.41 | $ | 22.97 | $ | 1.07 | |||||||||||
Diluted earnings per share | $ | 13.36 | $ | 22.84 | $ | 1.06 | |||||||||||
Weighted-average common shares outstanding—basic | 117,317 | 117,120 | 115,841 | ||||||||||||||
Weighted-average common shares outstanding—diluted | 117,766 | 117,793 | 116,536 |
Albemarle Corporation and Subsidiaries | ||||||||
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME |
(In Thousands) | |||||||||||||||||
Year Ended December 31 | 2023 | 2022 | 2021 | ||||||||||||||
Net income | $ | 1,670,543 | $ | 2,815,131 | $ | 199,942 | |||||||||||
Other comprehensive income (loss), net of tax: | |||||||||||||||||
Foreign currency translation and other | 26,403 | (171,295) | (74,385) | ||||||||||||||
Net investment hedge | — | — | 5,110 | ||||||||||||||
Cash flow hedge | 5,851 | (4,399) | 174 | ||||||||||||||
Interest rate swap | — | 7,399 | 2,623 | ||||||||||||||
Total other comprehensive income (loss), net of tax | 32,254 | (168,295) | (66,478) | ||||||||||||||
Comprehensive income | 1,702,797 | 2,646,836 | 133,464 | ||||||||||||||
Comprehensive income attributable to noncontrolling interests | (97,185) | (125,232) | (76,110) | ||||||||||||||
Comprehensive income attributable to Albemarle Corporation | $ | 1,605,612 | $ | 2,521,604 | $ | 57,354 |
Albemarle Corporation and Subsidiaries | ||||||||
CONSOLIDATED BALANCE SHEETS |
(In Thousands) | |||||||||||
December 31 | 2023 | 2022 | |||||||||
Assets | |||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | 889,900 | $ | 1,499,142 | |||||||
Trade accounts receivable, less allowance for doubtful accounts (2023—$2,808; 2022—$2,534) | 1,213,160 | 1,190,970 | |||||||||
Other accounts receivable | 509,097 | 185,819 | |||||||||
Inventories | 2,161,287 | 2,076,031 | |||||||||
Other current assets | 443,475 | 234,955 | |||||||||
Total current assets | 5,216,919 | 5,186,917 | |||||||||
Property, plant and equipment, at cost | 12,233,757 | 9,354,330 | |||||||||
Less accumulated depreciation and amortization | 2,738,553 | 2,391,333 | |||||||||
Net property, plant and equipment | 9,495,204 | 6,962,997 | |||||||||
Investments | 1,369,855 | 1,150,553 | |||||||||
Other assets | 297,087 | 250,558 | |||||||||
Goodwill | 1,629,729 | 1,617,627 | |||||||||
Other intangibles, net of amortization | 261,858 | 287,870 | |||||||||
Total assets | $ | 18,270,652 | $ | 15,456,522 | |||||||
Liabilities and Equity | |||||||||||
Current liabilities: | |||||||||||
Accounts payable to third parties | $ | 1,537,859 | $ | 1,533,624 | |||||||
Accounts payable to related parties | 550,186 | 518,377 | |||||||||
Accrued expenses | 544,835 | 505,894 | |||||||||
Current portion of long-term debt | 625,761 | 2,128 | |||||||||
Dividends payable | 46,666 | 46,116 | |||||||||
Income taxes payable | 255,155 | 134,876 | |||||||||
Total current liabilities | 3,560,462 | 2,741,015 | |||||||||
Long-term debt | 3,541,002 | 3,214,972 | |||||||||
Postretirement benefits | 26,247 | 32,751 | |||||||||
Pension benefits | 150,312 | 159,571 | |||||||||
Other noncurrent liabilities | 769,100 | 636,596 | |||||||||
Deferred income taxes | 558,430 | 480,770 | |||||||||
Commitments and contingencies (Note 17) | |||||||||||
Equity: | |||||||||||
Albemarle Corporation shareholders’ equity: | |||||||||||
Common stock, $.01 par value (authorized 150,000 shares), issued and outstanding — 117,356 in 2023 and 117,168 in 2022 | 1,174 | 1,172 | |||||||||
Additional paid-in capital | 2,952,517 | 2,940,840 | |||||||||
Accumulated other comprehensive loss | (528,526) | (560,662) | |||||||||
Retained earnings | 6,987,015 | 5,601,277 | |||||||||
Total Albemarle Corporation shareholders’ equity | 9,412,180 | 7,982,627 | |||||||||
Noncontrolling interests | 252,919 | 208,220 | |||||||||
Total equity | 9,665,099 | 8,190,847 | |||||||||
Total liabilities and equity | $ | 18,270,652 | $ | 15,456,522 |
Albemarle Corporation and Subsidiaries | ||||||||
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY |
(In Thousands, Except Share Data) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock | Additional Paid-in Capital | Accumulated Other Comprehensive (Loss) Income | Retained Earnings | Total Albemarle Shareholders’ Equity | Noncontrolling Interests | Total Equity | ||||||||||||||||||||||||||||||||||||||||||||
Shares | Amounts | |||||||||||||||||||||||||||||||||||||||||||||||||
Balance at January 1, 2021 | 106,842,369 | $ | 1,069 | $ | 1,438,038 | $ | (326,132) | $ | 3,155,252 | $ | 4,268,227 | $ | 200,367 | $ | 4,468,594 | |||||||||||||||||||||||||||||||||||
Net income | 123,672 | 123,672 | 76,270 | 199,942 | ||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive loss | (66,318) | (66,318) | (160) | (66,478) | ||||||||||||||||||||||||||||||||||||||||||||||
Cash dividends declared, $1.56 per common share | (182,385) | (182,385) | (96,136) | (278,521) | ||||||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation | 18,818 | 18,818 | 18,818 | |||||||||||||||||||||||||||||||||||||||||||||||
Fees related to public issuance of common stock | (888) | (888) | (888) | |||||||||||||||||||||||||||||||||||||||||||||||
Exercise of stock options | 302,151 | 3 | 18,389 | 18,392 | 18,392 | |||||||||||||||||||||||||||||||||||||||||||||
Issuance of common stock, net | 9,919,755 | 99 | 1,453,789 | 1,453,888 | 1,453,888 | |||||||||||||||||||||||||||||||||||||||||||||
Shares withheld for withholding taxes associated with common stock issuances | (48,942) | (1) | (8,139) | (8,140) | (8,140) | |||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2021 | 117,015,333 | $ | 1,170 | $ | 2,920,007 | $ | (392,450) | $ | 3,096,539 | $ | 5,625,266 | $ | 180,341 | $ | 5,805,607 | |||||||||||||||||||||||||||||||||||
Net income | 2,689,816 | 2,689,816 | 125,315 | 2,815,131 | ||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive loss | (168,212) | (168,212) | (83) | (168,295) | ||||||||||||||||||||||||||||||||||||||||||||||
Cash dividends declared, $1.58 per common share | (185,078) | (185,078) | (97,353) | (282,431) | ||||||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation | 31,390 | 31,390 | 31,390 | |||||||||||||||||||||||||||||||||||||||||||||||
Exercise of stock options | 32,581 | 1 | 2,395 | 2,396 | 2,396 | |||||||||||||||||||||||||||||||||||||||||||||
Issuance of common stock, net | 186,768 | 2 | 385 | 387 | 387 | |||||||||||||||||||||||||||||||||||||||||||||
Shares withheld for withholding taxes associated with common stock issuances | (66,316) | (1) | (13,337) | (13,338) | (13,338) | |||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2022 | 117,168,366 | $ | 1,172 | $ | 2,940,840 | $ | (560,662) | $ | 5,601,277 | $ | 7,982,627 | $ | 208,220 | $ | 8,190,847 | |||||||||||||||||||||||||||||||||||
Net income | 1,573,476 | 1,573,476 | 97,067 | 1,670,543 | ||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income | 32,136 | 32,136 | 118 | 32,254 | ||||||||||||||||||||||||||||||||||||||||||||||
Cash dividends declared, $1.60 per common share | (187,738) | (187,738) | (52,486) | (240,224) | ||||||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation | 38,957 | 38,957 | 38,957 | |||||||||||||||||||||||||||||||||||||||||||||||
Exercise of stock options | 3,124 | — | 190 | 190 | 190 | |||||||||||||||||||||||||||||||||||||||||||||
Issuance of common stock, net | 298,781 | 3 | (3) | — | — | |||||||||||||||||||||||||||||||||||||||||||||
Shares withheld for withholding taxes associated with common stock issuances | (114,001) | (1) | (27,467) | (27,468) | (27,468) | |||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2023 | 117,356,270 | $ | 1,174 | $ | 2,952,517 | $ | (528,526) | $ | 6,987,015 | $ | 9,412,180 | $ | 252,919 | $ | 9,665,099 |
Albemarle Corporation and Subsidiaries | ||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS |
(In Thousands) | |||||||||||||||||
Year Ended December 31 | 2023 | 2022 | 2021 | ||||||||||||||
Cash and cash equivalents at beginning of year | $ | 1,499,142 | $ | 439,272 | $ | 746,724 | |||||||||||
Cash flows from operating activities: | |||||||||||||||||
Net income | 1,670,543 | 2,815,131 | 199,942 | ||||||||||||||
Adjustments to reconcile net income to cash flows from operating activities: | |||||||||||||||||
Depreciation and amortization | 429,944 | 300,841 | 254,000 | ||||||||||||||
(Gain) loss on change in interest in properties/sale of business, net | (71,190) | 8,400 | (295,971) | ||||||||||||||
Inventory net realizable value adjustment | 604,099 | — | — | ||||||||||||||
Stock-based compensation and other | 36,545 | 30,474 | 20,120 | ||||||||||||||
Equity in net income of unconsolidated investments (net of tax) | (1,854,082) | (772,275) | (95,770) | ||||||||||||||
Dividends received from unconsolidated investments and nonmarketable securities | 2,000,862 | 801,239 | 78,391 | ||||||||||||||
Pension and postretirement benefit | (1,658) | (52,254) | (74,010) | ||||||||||||||
Pension and postretirement contributions | (17,866) | (16,112) | (30,253) | ||||||||||||||
Unrealized loss (gain) on investments in marketable securities | 39,864 | 3,279 | (3,818) | ||||||||||||||
Loss on early extinguishment of debt | — | 19,219 | 28,955 | ||||||||||||||
Deferred income taxes | 100,877 | 93,339 | (38,500) | ||||||||||||||
Changes in current assets and liabilities, net of effects of acquisitions and divestitures: | |||||||||||||||||
(Increase) in accounts receivable | (350,655) | (786,121) | (49,295) | ||||||||||||||
(Increase) in inventories | (962,924) | (1,609,642) | (127,401) | ||||||||||||||
(Increase) decrease in other current assets | (171,870) | (104,655) | 17,411 | ||||||||||||||
(Decrease) increase in accounts payable to third parties | (315,220) | 816,194 | 126,563 | ||||||||||||||
Increase in accounts payable to related parties | 31,809 | 470,878 | 17,376 | ||||||||||||||
Increase (decrease) in accrued expenses and income taxes payable | 253,518 | (201,356) | 127,068 | ||||||||||||||
Non-cash transfer of 40% value of construction in progress of Kemerton plant to MRL | 17,297 | 122,682 | 135,928 | ||||||||||||||
Other, net | (114,572) | (31,412) | 53,521 | ||||||||||||||
Net cash provided by operating activities | 1,325,321 | 1,907,849 | 344,257 | ||||||||||||||
Cash flows from investing activities: | |||||||||||||||||
Acquisitions, net of cash acquired | (426,228) | (162,239) | — | ||||||||||||||
Capital expenditures | (2,149,281) | (1,261,646) | (953,667) | ||||||||||||||
Cash proceeds from divestitures, net | — | — | 289,791 | ||||||||||||||
(Purchases) sales of marketable securities, net | (204,451) | 1,942 | 3,774 | ||||||||||||||
Investments in equity investments and nonmarkertable securities | (1,200) | (706) | (6,488) | ||||||||||||||
Net cash used in investing activities | (2,781,160) | (1,422,649) | (666,590) | ||||||||||||||
Cash flows from financing activities: | |||||||||||||||||
Proceeds from issuance of common stock | — | — | 1,453,888 | ||||||||||||||
Proceeds from borrowings of long-term debt | 356,047 | 1,964,216 | — | ||||||||||||||
Repayments of long-term debt and credit agreements | (28,862) | (705,000) | (1,173,823) | ||||||||||||||
Other borrowings (repayments), net | 617,014 | (391,662) | 60,991 | ||||||||||||||
Fees related to early extinguishment of debt | — | (9,767) | (24,877) | ||||||||||||||
Dividends paid to shareholders | (187,188) | (184,429) | (177,853) | ||||||||||||||
Dividends paid to noncontrolling interests | (105,631) | (44,208) | (96,136) | ||||||||||||||
Proceeds from exercise of stock options | 190 | 2,783 | 18,392 | ||||||||||||||
Withholding taxes paid on stock-based compensation award distributions | (27,468) | (13,338) | (8,140) | ||||||||||||||
Other | (191) | (6,708) | (2,230) | ||||||||||||||
Net cash provided by financing activities | 623,911 | 611,887 | 50,212 | ||||||||||||||
Net effect of foreign exchange on cash and cash equivalents | 222,686 | (37,217) | (35,331) | ||||||||||||||
(Decrease) increase in cash and cash equivalents | (609,242) | 1,059,870 | (307,452) | ||||||||||||||
Cash and cash equivalents at end of year | $ | 889,900 | $ | 1,499,142 | $ | 439,272 |
Albemarle Corporation and Subsidiaries | ||||||||
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
Albemarle Corporation and Subsidiaries | ||||||||
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
Albemarle Corporation and Subsidiaries | ||||||||
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
Albemarle Corporation and Subsidiaries | ||||||||
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
Albemarle Corporation and Subsidiaries | ||||||||
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
Albemarle Corporation and Subsidiaries | ||||||||
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
Albemarle Corporation and Subsidiaries | ||||||||
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
Albemarle Corporation and Subsidiaries | ||||||||
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
Year Ended December 31, | |||||||||||||||||
2023 | 2022 | 2021 | |||||||||||||||
Cash paid during the year for: | |||||||||||||||||
Income taxes (net of refunds of $31,386, $11,564 and $32,677 in 2023, 2022 and 2021, respectively) | $ | 319,391 | $ | 248,143 | $ | 130,840 | |||||||||||
Interest (net of capitalization) | $ | 101,978 | $ | 92,095 | $ | 27,734 | |||||||||||
Supplemental non-cash disclosures related to investing and financing activities: | |||||||||||||||||
Capital expenditures included in Accounts payable | $ | 494,029 | $ | 296,294 | $ | 165,677 | |||||||||||
Promissory note issued for capital expenditures(a) | $ | — | $ | 10,876 | $ | — | |||||||||||
Non-cash proceeds from divestitures(b) | $ | — | $ | — | $ | 244,530 |
Albemarle Corporation and Subsidiaries | ||||||||
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
Year Ended December 31, | |||||||||||||||||
2023 | 2022 | 2021 | |||||||||||||||
Basic earnings per share | |||||||||||||||||
Numerator: | |||||||||||||||||
Net income attributable to Albemarle Corporation | $ | 1,573,476 | $ | 2,689,816 | $ | 123,672 | |||||||||||
Denominator: | |||||||||||||||||
Weighted-average common shares for basic earnings per share | 117,317 | 117,120 | 115,841 | ||||||||||||||
Basic earnings per share | $ | 13.41 | $ | 22.97 | $ | 1.07 | |||||||||||
Diluted earnings per share | |||||||||||||||||
Numerator: | |||||||||||||||||
Net income attributable to Albemarle Corporation | $ | 1,573,476 | $ | 2,689,816 | $ | 123,672 | |||||||||||
Denominator: | |||||||||||||||||
Weighted-average common shares for basic earnings per share | 117,317 | 117,120 | 115,841 | ||||||||||||||
Incremental shares under stock compensation plans | 449 | 673 | 695 | ||||||||||||||
Weighted-average common shares for diluted earnings per share | 117,766 | 117,793 | 116,536 | ||||||||||||||
Diluted earnings per share | $ | 13.36 | $ | 22.84 | $ | 1.06 |
Albemarle Corporation and Subsidiaries | ||||||||
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
December 31, | |||||||||||
2023 | 2022 | ||||||||||
Value added tax/consumption tax | $ | 474,280 | $ | 141,856 | |||||||
Other | 34,817 | 43,963 | |||||||||
Total | $ | 509,097 | $ | 185,819 |
December 31, | |||||||||||
2023 | 2022 | ||||||||||
Finished goods | $ | 1,624,893 | $ | 1,679,473 | |||||||
Raw materials and work in process(a) | 401,050 | 296,998 | |||||||||
Stores, supplies and other | 135,344 | 99,560 | |||||||||
Total(b) | $ | 2,161,287 | $ | 2,076,031 |
December 31, | |||||||||||
2023 | 2022 | ||||||||||
Income tax receivables | $ | 112,953 | $ | 71,795 | |||||||
Prepaid taxes | 207,894 | 97,682 | |||||||||
Other prepaid expenses | 116,033 | 58,754 | |||||||||
Other | 6,595 | 6,724 | |||||||||
Total | $ | 443,475 | $ | 234,955 |
Albemarle Corporation and Subsidiaries | ||||||||
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
Useful Lives (Years) | December 31, | |||||||||||||||||||
2023 | 2022 | |||||||||||||||||||
Land | — | $ | 297,435 | $ | 172,464 | |||||||||||||||
Land improvements | 10 – 30 | 316,544 | 201,284 | |||||||||||||||||
Buildings and improvements | 10 – 50 | 699,045 | 492,509 | |||||||||||||||||
Machinery and equipment(a) | 2 – 45 | 6,173,463 | 4,446,315 | |||||||||||||||||
Mineral rights and reserves | 7 – 60 | 1,689,013 | 1,795,668 | |||||||||||||||||
Construction in progress | — | 3,058,257 | 2,246,090 | |||||||||||||||||
Total | $ | 12,233,757 | $ | 9,354,330 |
December 31, | ||||||||||||||
2023 | 2022 | |||||||||||||
Joint ventures | $ | 855,131 | $ | 832,119 | ||||||||||
Available for sale debt securities | 289,307 | 260,139 | ||||||||||||
Nonmarketable securities | 18,389 | 18,760 | ||||||||||||
Marketable equity securities | 207,028 | 39,535 | ||||||||||||
Total | $ | 1,369,855 | $ | 1,150,553 |
Albemarle Corporation and Subsidiaries | ||||||||
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
December 31, | |||||||||||||||||||||||
2023 | 2022 | 2021 | |||||||||||||||||||||
* | Windfield Holdings Pty. Ltd. (“Windfield”) - a joint venture with Sichuan Tianqi Lithium Industries, Inc., that mines lithium ore and produces lithium concentrate | 49 | % | 49 | % | 49 | % | ||||||||||||||||
* | Nippon Aluminum Alkyls - a joint venture with Mitsui Chemicals, Inc. that produces aluminum alkyls | 50 | % | 50 | % | 50 | % | ||||||||||||||||
* | Nippon Ketjen Company Limited - a joint venture with Sumitomo Metal Mining Company Limited that produces refinery catalysts | 50 | % | 50 | % | 50 | % | ||||||||||||||||
* | Eurecat S.A. - a joint venture with Axens Group for refinery catalysts regeneration services | 50 | % | 50 | % | 50 | % | ||||||||||||||||
* | Fábrica Carioca de Catalisadores S.A. - a joint venture with Petrobras Quimica S.A. - PETROQUISA that produces catalysts and includes catalysts research and product development activities | 50 | % | 50 | % | 50 | % | ||||||||||||||||
Year Ended December 31, | |||||||||||||||||
2023 | 2022 | 2021 | |||||||||||||||
Windfield | $ | 1,833,589 | $ | 750,378 | $ | 75,206 | |||||||||||
Other joint ventures | 20,493 | 21,897 | 20,564 | ||||||||||||||
Total | $ | 1,854,082 | $ | 772,275 | $ | 95,770 |
December 31, | |||||||||||
2023 | 2022 | ||||||||||
Summary of Balance Sheet Information: | |||||||||||
Current assets | $ | 1,424,059 | $ | 1,927,791 | |||||||
Noncurrent assets | 2,321,261 | 1,659,692 | |||||||||
Total assets | $ | 3,745,320 | $ | 3,587,483 | |||||||
Current liabilities | $ | 773,931 | $ | 770,211 | |||||||
Noncurrent liabilities | 1,267,271 | 1,175,773 | |||||||||
Total liabilities | $ | 2,041,202 | $ | 1,945,984 |
Year Ended December 31, | |||||||||||||||||
2023 | 2022 | 2021 | |||||||||||||||
Summary of Statements of Income Information: | |||||||||||||||||
Net sales | $ | 7,019,117 | $ | 4,290,223 | $ | 827,848 | |||||||||||
Gross profit | $ | 6,373,472 | $ | 3,765,304 | $ | 443,129 | |||||||||||
Income before income taxes | $ | 5,988,737 | $ | 3,301,875 | $ | 269,788 | |||||||||||
Net income | $ | 4,224,961 | $ | 2,314,094 | $ | 187,084 |
Albemarle Corporation and Subsidiaries | ||||||||
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
Albemarle Corporation and Subsidiaries | ||||||||
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
December 31, | |||||||||||
2023 | 2022 | ||||||||||
Deferred income taxes(a) | $ | 22,433 | $ | 46,434 | |||||||
Assets related to unrecognized tax benefits(a) | 73,009 | 32,421 | |||||||||
137,405 | 128,173 | ||||||||||
Other | 64,240 | 43,530 | |||||||||
Total | $ | 297,087 | $ | 250,558 |
Energy Storage | Specialties | Ketjen | Total | ||||||||||||||||||||
Balance at December 31, 2021 | $ | 1,394,182 | $ | 20,319 | $ | 183,126 | $ | 1,597,627 | |||||||||||||||
Acquisitions(a) | 76,105 | — | — | 76,105 | |||||||||||||||||||
Foreign currency translation adjustments and other | (46,012) | — | (10,093) | (56,105) | |||||||||||||||||||
Balance at December 31, 2022 | 1,424,275 | 20,319 | 173,033 | 1,617,627 | |||||||||||||||||||
Change in ownership interest(b) | (6,058) | — | — | (6,058) | |||||||||||||||||||
Segment realignment(c) | (12,316) | 12,316 | — | — | |||||||||||||||||||
Impairment loss(d) | — | — | (6,765) | (6,765) | |||||||||||||||||||
Foreign currency translation adjustments and other | 18,583 | 4 | 6,338 | 24,925 | |||||||||||||||||||
Balance at December 31, 2023(e) | $ | 1,424,484 | $ | 32,639 | $ | 172,606 | $ | 1,629,729 |
Albemarle Corporation and Subsidiaries | ||||||||
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
Customer Lists and Relationships | Trade Names and Trademarks(b) | Patents and Technology | Other | Total | |||||||||||||||||||||||||
Gross Asset Value | |||||||||||||||||||||||||||||
Balance at December 31, 2021 | $ | 428,379 | $ | 17,883 | $ | 57,313 | $ | 36,705 | $ | 540,280 | |||||||||||||||||||
Acquisitions(a) | 6,000 | — | 8,300 | 2,030 | 16,330 | ||||||||||||||||||||||||
Retirements | — | (4,253) | (16,206) | (5,844) | (26,303) | ||||||||||||||||||||||||
Foreign currency translation adjustments and other | (21,709) | (469) | (3,008) | 2,295 | (22,891) | ||||||||||||||||||||||||
Balance at December 31, 2022 | 412,670 | 13,161 | 46,399 | 35,186 | 507,416 | ||||||||||||||||||||||||
Foreign currency translation adjustments and other | 5,133 | 244 | (112) | (537) | 4,728 | ||||||||||||||||||||||||
Balance at December 31, 2023 | $ | 417,803 | $ | 13,405 | $ | 46,287 | $ | 34,649 | $ | 512,144 | |||||||||||||||||||
Accumulated Amortization | |||||||||||||||||||||||||||||
Balance at December 31, 2021 | $ | (163,283) | $ | (7,983) | $ | (39,796) | $ | (20,271) | $ | (231,333) | |||||||||||||||||||
Amortization | (22,144) | — | (1,649) | (914) | (24,707) | ||||||||||||||||||||||||
Retirements | — | 4,253 | 16,206 | 5,844 | 26,303 | ||||||||||||||||||||||||
Foreign currency translation adjustments and other | 7,800 | 143 | 1,449 | 799 | 10,191 | ||||||||||||||||||||||||
Balance at December 31, 2022 | (177,627) | (3,587) | (23,790) | (14,542) | (219,546) | ||||||||||||||||||||||||
Amortization | (24,510) | — | (2,563) | (953) | (28,026) | ||||||||||||||||||||||||
Foreign currency translation adjustments and other | (2,344) | (86) | (405) | 121 | (2,714) | ||||||||||||||||||||||||
Balance at December 31, 2023 | $ | (204,481) | $ | (3,673) | $ | (26,758) | $ | (15,374) | $ | (250,286) | |||||||||||||||||||
Net Book Value at December 31, 2022 | $ | 235,043 | $ | 9,574 | $ | 22,609 | $ | 20,644 | $ | 287,870 | |||||||||||||||||||
Net Book Value at December 31, 2023 | $ | 213,322 | $ | 9,732 | $ | 19,529 | $ | 19,275 | $ | 261,858 |
Estimated Amortization Expense | |||||
2024 | $ | 29,583 | |||
2025 | $ | 29,046 | |||
2026 | $ | 28,525 | |||
2027 | $ | 28,024 | |||
2028 | $ | 27,534 |
Albemarle Corporation and Subsidiaries | ||||||||
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
December 31, | |||||||||||
2023 | 2022 | ||||||||||
Employee benefits, payroll and related taxes | $ | 168,361 | $ | 145,885 | |||||||
Dividend payable to noncontrolling interest | — | 53,168 | |||||||||
Other(a) | 376,474 | 306,841 | |||||||||
Total | $ | 544,835 | $ | 505,894 |
December 31, | |||||||||||
2023 | 2022 | ||||||||||
1.125% notes due 2025 | $ | 416,501 | $ | 401,265 | |||||||
1.625% notes due 2028 | 552,200 | 532,000 | |||||||||
3.45% Senior notes due 2029 | 171,612 | 171,612 | |||||||||
4.65% Senior notes due 2027 | 650,000 | 650,000 | |||||||||
5.05% Senior notes due 2032 | 600,000 | 600,000 | |||||||||
5.45% Senior notes due 2044 | 350,000 | 350,000 | |||||||||
5.65% Senior notes due 2052 | 450,000 | 450,000 | |||||||||
Commercial paper notes | 620,000 | — | |||||||||
Interest-free loan | 300,000 | — | |||||||||
Variable-rate foreign bank loans | 30,197 | 2,997 | |||||||||
Finance lease obligations | 110,245 | 76,537 | |||||||||
Other | 22,000 | 11,378 | |||||||||
Unamortized discount and debt issuance costs | (105,992) | (28,689) | |||||||||
Total long-term debt | 4,166,763 | 3,217,100 | |||||||||
Less amounts due within one year | 625,761 | 2,128 | |||||||||
Long-term debt, less current portion | $ | 3,541,002 | $ | 3,214,972 |
Albemarle Corporation and Subsidiaries | ||||||||
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
Albemarle Corporation and Subsidiaries | ||||||||
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
Albemarle Corporation and Subsidiaries | ||||||||
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
Albemarle Corporation and Subsidiaries | ||||||||
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
Year Ended December 31, 2023 | Year Ended December 31, 2022 | ||||||||||||||||||||||
U.S. Pension Plans | Foreign Pension Plans | U.S. Pension Plans | Foreign Pension Plans | ||||||||||||||||||||
Change in benefit obligations: | |||||||||||||||||||||||
Benefit obligation at January 1 | $ | 514,971 | $ | 180,561 | $ | 680,696 | $ | 255,234 | |||||||||||||||
Service cost | 499 | 5,686 | 904 | 3,700 | |||||||||||||||||||
Interest cost | 26,924 | 7,153 | 18,827 | 3,363 | |||||||||||||||||||
Actuarial gain | 11,957 | 10,078 | (144,288) | (49,380) | |||||||||||||||||||
Benefits paid | (41,449) | (9,051) | (41,168) | (11,049) | |||||||||||||||||||
Employee contributions | — | 60 | — | 64 | |||||||||||||||||||
Foreign exchange loss (gain) | — | 7,137 | — | (18,562) | |||||||||||||||||||
Settlements/curtailments | — | (5,606) | — | (1,028) | |||||||||||||||||||
Other | — | (100) | — | (1,781) | |||||||||||||||||||
Benefit obligation at December 31 | $ | 512,902 | $ | 195,918 | $ | 514,971 | $ | 180,561 | |||||||||||||||
Change in plan assets: | |||||||||||||||||||||||
Fair value of plan assets at January 1 | $ | 469,828 | $ | 58,229 | $ | 605,991 | $ | 94,256 | |||||||||||||||
Actual return on plan assets | 54,785 | 4,395 | (95,925) | (29,694) | |||||||||||||||||||
Employer contributions | 967 | 14,496 | 930 | 12,451 | |||||||||||||||||||
Benefits paid | (41,449) | (9,051) | (41,168) | (11,049) | |||||||||||||||||||
Employee contributions | — | 60 | — | 64 | |||||||||||||||||||
Foreign exchange gain (loss) | — | 3,091 | — | (9,004) | |||||||||||||||||||
Settlements/curtailments | — | (5,606) | — | (1,028) | |||||||||||||||||||
Other | — | (100) | — | 2,233 | |||||||||||||||||||
Fair value of plan assets at December 31 | $ | 484,131 | $ | 65,514 | $ | 469,828 | $ | 58,229 | |||||||||||||||
Funded status at December 31 | $ | (28,771) | $ | (130,404) | $ | (45,143) | $ | (122,332) |
December 31, 2023 | December 31, 2022 | ||||||||||||||||||||||
U.S. Pension Plans | Foreign Pension Plans | U.S. Pension Plans | Foreign Pension Plans | ||||||||||||||||||||
Amounts recognized in consolidated balance sheets: | |||||||||||||||||||||||
Current liabilities (accrued expenses) | $ | (912) | $ | (7,951) | $ | (947) | $ | (6,957) | |||||||||||||||
Noncurrent liabilities (pension benefits) | (27,859) | (122,453) | (44,196) | (115,375) | |||||||||||||||||||
Net pension liability | $ | (28,771) | $ | (130,404) | $ | (45,143) | $ | (122,332) | |||||||||||||||
Amounts recognized in accumulated other comprehensive (loss) income: | |||||||||||||||||||||||
Prior service benefit | $ | — | $ | (531) | $ | — | $ | (615) | |||||||||||||||
Net amount recognized | $ | — | $ | (531) | $ | — | $ | (615) | |||||||||||||||
Weighted-average assumptions used to determine benefit obligations at December 31: | |||||||||||||||||||||||
Discount rate | 5.21 | % | 3.73 | % | 5.46 | % | 4.04 | % | |||||||||||||||
Rate of compensation increase | — | % | 3.67 | % | — | % | 3.67 | % |
Albemarle Corporation and Subsidiaries | ||||||||
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
Year Ended December 31, | |||||||||||
2023 | 2022 | ||||||||||
Other Postretirement Benefits | Other Postretirement Benefits | ||||||||||
Change in benefit obligations: | |||||||||||
Benefit obligation at January 1 | $ | 35,990 | $ | 47,493 | |||||||
Service cost | 47 | 85 | |||||||||
Interest cost | 1,873 | 1,307 | |||||||||
Actuarial gain | (6,618) | (10,164) | |||||||||
Benefits paid | (2,403) | (2,731) | |||||||||
Benefit obligation at December 31 | $ | 28,889 | $ | 35,990 | |||||||
Change in plan assets: | |||||||||||
Fair value of plan assets at January 1 | $ | — | $ | — | |||||||
Employer contributions | 2,403 | 2,731 | |||||||||
Benefits paid | (2,403) | (2,731) | |||||||||
Fair value of plan assets at December 31 | $ | — | $ | — | |||||||
Funded status at December 31 | $ | (28,889) | $ | (35,990) |
December 31, | |||||||||||
2023 | 2022 | ||||||||||
Other Postretirement Benefits | Other Postretirement Benefits | ||||||||||
Amounts recognized in consolidated balance sheets: | |||||||||||
Current liabilities (accrued expenses) | $ | (2,642) | $ | (3,239) | |||||||
Noncurrent liabilities (postretirement benefits) | (26,247) | (32,751) | |||||||||
Net postretirement liability | $ | (28,889) | $ | (35,990) | |||||||
Weighted-average assumptions used to determine benefit obligations at December 31: | |||||||||||
Discount rate | 5.21 | % | 5.45 | % | |||||||
Rate of compensation increase | — | % | — | % |
Albemarle Corporation and Subsidiaries | ||||||||
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
Year Ended | Year Ended | Year Ended | |||||||||||||||||||||||||||||||||
December 31, 2023 | December 31, 2022 | December 31, 2021 | |||||||||||||||||||||||||||||||||
U.S. Pension Plans | Foreign Pension Plans | U.S. Pension Plans | Foreign Pension Plans | U.S. Pension Plans | Foreign Pension Plans | ||||||||||||||||||||||||||||||
Service cost | $ | 499 | $ | 5,686 | $ | 904 | $ | 3,700 | $ | 869 | $ | 3,697 | |||||||||||||||||||||||
Interest cost | 26,924 | 7,153 | 18,827 | 3,363 | 18,005 | 2,427 | |||||||||||||||||||||||||||||
Expected return on assets | (30,875) | (2,872) | (40,288) | (3,252) | (39,972) | (3,593) | |||||||||||||||||||||||||||||
Actuarial (gain) loss | (11,951) | 8,593 | (8,008) | (18,818) | (34,857) | (19,494) | |||||||||||||||||||||||||||||
Amortization of prior service benefit | — | 81 | — | 89 | — | 115 | |||||||||||||||||||||||||||||
Total net pension benefits (credit) cost | $ | (15,403) | $ | 18,641 | $ | (28,565) | $ | (14,918) | $ | (55,955) | $ | (16,848) | |||||||||||||||||||||||
Weighted-average assumption percentages: | |||||||||||||||||||||||||||||||||||
Discount rate | 5.46 | % | 4.04 | % | 2.86 | % | 1.44 | % | 2.50 | % | 0.86 | % | |||||||||||||||||||||||
Expected return on plan assets | 6.88 | % | 4.86 | % | 6.89 | % | 3.85 | % | 6.88 | % | 3.98 | % | |||||||||||||||||||||||
Rate of compensation increase | — | % | 3.67 | % | — | % | 3.12 | % | — | % | 3.26 | % |
Year Ended December 31, | |||||||||||||||||
2023 | 2022 | 2021 | |||||||||||||||
Other Postretirement Benefits | Other Postretirement Benefits | Other Postretirement Benefits | |||||||||||||||
Service cost | $ | 47 | $ | 85 | $ | 123 | |||||||||||
Interest cost | 1,873 | 1,307 | 1,238 | ||||||||||||||
Actuarial gain | (6,816) | (10,163) | (2,568) | ||||||||||||||
Total net postretirement benefits credit | $ | (4,896) | $ | (8,771) | $ | (1,207) | |||||||||||
Weighted-average assumption percentages: | |||||||||||||||||
Discount rate | 5.45 | % | 2.85 | % | 2.49 | % | |||||||||||
Rate of compensation increase | — | % | — | % | 3.50 | % |
Albemarle Corporation and Subsidiaries | ||||||||
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
Level 1 | Unadjusted quoted prices in active markets for identical assets or liabilities | ||||
Level 2 | Unadjusted quoted prices in active markets for similar assets or liabilities, or unadjusted quoted prices for identical or similar assets or liabilities in markets that are not active, or inputs other than quoted prices that are observable for the asset or liability | ||||
Level 3 | Unobservable inputs for the asset or liability |
December 31, 2023 | Quoted Prices in Active Markets for Identical Items (Level 1) | Quoted Prices in Active Markets for Similar Items (Level 2) | Unobservable Inputs (Level 3) | ||||||||||||||||||||
Pension Assets: | |||||||||||||||||||||||
Domestic Equity(a) | $ | 58,906 | $ | 58,906 | $ | — | $ | — | |||||||||||||||
International Equity(b) | 106,491 | 99,432 | 7,059 | — | |||||||||||||||||||
Fixed Income(c) | 294,140 | 257,299 | 36,841 | — | |||||||||||||||||||
Absolute Return Measured at Net Asset Value(d) | 80,542 | — | — | — | |||||||||||||||||||
Cash | 9,566 | 9,566 | — | — | |||||||||||||||||||
Total Pension Assets | $ | 549,645 | $ | 425,203 | $ | 43,900 | $ | — | |||||||||||||||
December 31, 2022 | Quoted Prices in Active Markets for Identical Items (Level 1) | Quoted Prices in Active Markets for Similar Items (Level 2) | Unobservable Inputs (Level 3) | ||||||||||||||||||||
Pension Assets: | |||||||||||||||||||||||
Domestic Equity(a) | $ | 98,080 | $ | 97,984 | $ | 96 | $ | — | |||||||||||||||
International Equity(b) | 88,002 | 79,815 | 8,187 | — | |||||||||||||||||||
Fixed Income(c) | 269,352 | 235,184 | 34,168 | — | |||||||||||||||||||
Absolute Return Measured at Net Asset Value(d) | 68,725 | — | — | — | |||||||||||||||||||
Cash | 3,898 | 3,898 | — | — | |||||||||||||||||||
Total Pension Assets | $ | 528,057 | $ | 416,881 | $ | 42,451 | $ | — | |||||||||||||||
Albemarle Corporation and Subsidiaries | ||||||||
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
Target Allocation | |||||
Equity securities | 38 | % | |||
Fixed income | 53 | % | |||
Absolute return | 9 | % | |||
U.S. Pension Plans | Foreign Pension Plans | Other Postretirement Benefits | |||||||||||||||
2024 | $ | 43,432 | $ | 13,476 | $ | 2,446 | |||||||||||
2025 | $ | 43,600 | $ | 11,493 | $ | 2,425 | |||||||||||
2026 | $ | 43,399 | $ | 11,753 | $ | 2,400 | |||||||||||
2027 | $ | 42,985 | $ | 12,322 | $ | 2,368 | |||||||||||
2028 | $ | 42,350 | $ | 12,716 | $ | 2,330 | |||||||||||
2029-2033 | $ | 197,112 | $ | 66,160 | $ | 10,884 |
Albemarle Corporation and Subsidiaries | ||||||||
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
December 31, | |||||||||||
2023 | 2022 | ||||||||||
Transition tax on foreign earnings(a) | $ | 127,339 | $ | 191,708 | |||||||
113,681 | 99,269 | ||||||||||
Liabilities related to uncertain tax positions(c) | 220,555 | 83,670 | |||||||||
Executive deferred compensation plan obligation | 33,564 | 27,270 | |||||||||
Environmental liabilities(d) | 23,224 | 31,272 | |||||||||
Asset retirement obligations(d) | 88,703 | 79,522 | |||||||||
Tax indemnification liability(e) | 14,481 | 66,137 | |||||||||
Deferred revenue | 78,027 | — | |||||||||
Other(f) | 69,526 | 57,748 | |||||||||
Total | $ | 769,100 | $ | 636,596 |
Albemarle Corporation and Subsidiaries | ||||||||
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
Year Ended December 31, | |||||||||||||||||
2023 | 2022 | 2021 | |||||||||||||||
$ | 38,245 | $ | 46,617 | $ | 45,771 | ||||||||||||
Expenditures | (3,393) | (10,378) | (2,752) | ||||||||||||||
Accretion of discount | 1,094 | 1,031 | 960 | ||||||||||||||
Additions, liability releases and changes in estimates, net | (2,541) | 673 | 4,063 | ||||||||||||||
Foreign currency translation adjustments and other | 744 | 302 | (1,425) | ||||||||||||||
Balance, end of year | 34,149 | 38,245 | 46,617 | ||||||||||||||
10,925 | 6,973 | 9,077 | |||||||||||||||
Amounts reported in Other noncurrent liabilities | $ | 23,224 | $ | 31,272 | $ | 37,540 |
Albemarle Corporation and Subsidiaries | ||||||||
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
Year Ended December 31, | |||||||||||
2023 | 2022 | ||||||||||
Balance, beginning of year | $ | 80,101 | $ | 79,213 | |||||||
Additions and changes in estimates | 11,288 | 2,919 | |||||||||
Accretion of discount | 2,421 | 1,996 | |||||||||
Liabilities settled | (3,044) | (4,266) | |||||||||
Foreign currency translation adjustments and other | (1,607) | 239 | |||||||||
Balance, end of year | $ | 89,159 | $ | 80,101 | |||||||
Less amounts reported in Accrued expenses | 456 | 579 | |||||||||
Amounts reported in Other noncurrent liabilities | $ | 88,703 | $ | 79,522 |
Albemarle Corporation and Subsidiaries | ||||||||
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
2024 | 2025 | 2026 | 2027 | 2028 | Thereafter | ||||||||||||||||||||||||||||||
Letters of credit and other guarantees | $ | 193,648 | $ | 13,375 | $ | 2,454 | $ | 868 | $ | 717 | $ | 6,088 |
Albemarle Corporation and Subsidiaries | ||||||||
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
Year Ended December 31, | |||||||||||||||||
2023 | 2022 | 2021 | |||||||||||||||
Operating lease cost | $ | 48,238 | $ | 43,809 | $ | 42,338 | |||||||||||
Finance lease cost: | |||||||||||||||||
Amortization of right of use assets | 5,302 | 3,377 | 614 | ||||||||||||||
Interest on lease liabilities | 5,070 | 3,504 | 3,010 | ||||||||||||||
Total finance lease cost | 10,372 | 6,881 | 3,624 | ||||||||||||||
Short-term lease cost | 20,309 | 13,985 | 11,084 | ||||||||||||||
Variable lease cost | 25,075 | 8,064 | 8,002 | ||||||||||||||
Total lease cost | $ | 103,994 | $ | 72,739 | $ | 65,048 |
Year Ended December 31, | |||||||||||||||||
2023 | 2022 | 2020 | |||||||||||||||
Cash paid for amounts included in the measurement of lease liabilities: | |||||||||||||||||
Operating cash flows from operating leases | $ | 49,261 | $ | 36,629 | $ | 33,030 | |||||||||||
Operating cash flows from finance leases | 4,671 | 3,389 | 1,776 | ||||||||||||||
Financing cash flows from finance leases | 2,165 | 1,432 | 687 | ||||||||||||||
Right-of-use assets obtained in exchange for lease obligations: | |||||||||||||||||
Operating leases | 48,655 | 15,913 | 56,814 | ||||||||||||||
Finance leases | 46,773 | 3,976 | 17,096 |
Albemarle Corporation and Subsidiaries | ||||||||
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
December 31, | |||||||||||
2023 | 2022 | ||||||||||
Operating leases: | |||||||||||
Other assets | $ | 137,405 | $ | 128,173 | |||||||
30,583 | 35,515 | ||||||||||
Other noncurrent liabilities | 113,681 | 99,269 | |||||||||
Total operating lease liabilities | 144,264 | 134,784 | |||||||||
Finance leases: | |||||||||||
112,438 | 81,356 | ||||||||||
(a) | 9,702 | 4,995 | |||||||||
104,484 | 74,409 | ||||||||||
Total finance lease liabilities | 114,186 | 79,404 | |||||||||
Weighted average remaining lease term (in years): | |||||||||||
Operating leases | 12.2 | 13.3 | |||||||||
Finance leases | 20.7 | 22.8 | |||||||||
Weighted average discount rate (%): | |||||||||||
Operating leases | 4.74 | % | 3.60 | % | |||||||
Finance leases | 4.71 | % | 4.41 | % |
Operating Leases | Finance Leases | ||||||||||
2024 | $ | 33,646 | $ | 12,386 | |||||||
2025 | 28,980 | 9,229 | |||||||||
2026 | 20,667 | 8,566 | |||||||||
2027 | 15,664 | 8,566 | |||||||||
2028 | 11,102 | 8,566 | |||||||||
Thereafter | 107,058 | 128,547 | |||||||||
Total lease payments | 217,117 | 175,860 | |||||||||
Less imputed interest | 72,853 | 61,674 | |||||||||
Total | $ | 144,264 | $ | 114,186 |
Albemarle Corporation and Subsidiaries | ||||||||
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
Shares | Weighted-Average Exercise Price | Weighted-Average Remaining Contractual Term (Years) | Aggregate Intrinsic Value (in thousands) | ||||||||||||||||||||
Outstanding at December 31, 2022 | 384,936 | $ | 114.24 | 6.3 | $ | 39,501 | |||||||||||||||||
Granted | 51,316 | 249.52 | |||||||||||||||||||||
Exercised | (3,124) | 59.41 | |||||||||||||||||||||
Forfeited | (5,984) | 207.12 | |||||||||||||||||||||
Outstanding at December 31, 2023 | 427,144 | $ | 129.59 | 5.8 | $ | 14,891 | |||||||||||||||||
Exercisable at December 31, 2023 | 314,745 | $ | 102.14 | 4.9 | $ | 14,891 |
Year Ended December 31, | |||||||||||||||||
2023 | 2022 | 2021 | |||||||||||||||
Dividend yield | 1.26 | % | 1.32 | % | 1.43 | % | |||||||||||
Volatility | 40.06 | % | 36.21 | % | 36.19 | % | |||||||||||
Average expected life (years) | 6 | 6 | 6 | ||||||||||||||
Risk-free interest rate | 3.95 | % | 1.97 | % | 1.44 | % | |||||||||||
Fair value of options granted | $ | 98.66 | $ | 63.00 | $ | 49.42 |
Albemarle Corporation and Subsidiaries | ||||||||
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
Shares | Weighted-Average Grant Date Fair Value Per Share | ||||||||||
Nonvested, beginning of period | 224,548 | $ | 140.44 | ||||||||
Granted | 79,396 | 288.28 | |||||||||
Vested | (73,060) | 102.29 | |||||||||
Forfeited | (7,028) | 229.70 | |||||||||
Nonvested, end of period | 223,856 | 207.61 |
Year Ended December 31, | |||||||||||||||||
2023 | 2022 | 2021 | |||||||||||||||
Volatility | 50.41 | % | 51.51 | % | 47.13 | % | |||||||||||
Risk-free interest rate | 4.51 | % | 1.72 | % | 0.27 | % |
Shares | Weighted-Average Grant Date Fair Value Per Share | ||||||||||
Nonvested, beginning of period | 300,953 | $ | 120.09 | ||||||||
Granted | 87,240 | 221.86 | |||||||||
Vested | (183,258) | 86.15 | |||||||||
Forfeited | (6,788) | 196.00 | |||||||||
Nonvested, end of period | 198,147 | 190.40 |
Albemarle Corporation and Subsidiaries | ||||||||
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
Foreign Currency Translation and Other | Net Investment Hedge(a) | Cash Flow Hedge(b) | Interest Rate Swap(c) | Total | |||||||||||||||||||||||||
Balance at December 31, 2020 | $ | (369,152) | $ | 46,593 | $ | 6,449 | $ | (10,022) | $ | (326,132) | |||||||||||||||||||
Other comprehensive (loss) income before reclassifications | (74,478) | 5,110 | 174 | — | (69,194) | ||||||||||||||||||||||||
Amounts reclassified from accumulated other comprehensive loss | 93 | — | — | 2,623 | 2,716 | ||||||||||||||||||||||||
Other comprehensive (loss) income, net of tax | (74,385) | 5,110 | 174 | 2,623 | (66,478) | ||||||||||||||||||||||||
Amounts reclassified within accumulated other comprehensive income | 51,703 | (51,703) | — | — | — | ||||||||||||||||||||||||
Other comprehensive income attributable to noncontrolling interests | 160 | — | — | — | 160 | ||||||||||||||||||||||||
Balance at December 31, 2021 | $ | (391,674) | $ | — | $ | 6,623 | $ | (7,399) | $ | (392,450) | |||||||||||||||||||
Other comprehensive loss before reclassifications | (171,367) | — | (4,399) | — | (175,766) | ||||||||||||||||||||||||
Amounts reclassified from accumulated other comprehensive loss | 72 | — | — | 7,399 | 7,471 | ||||||||||||||||||||||||
Other comprehensive (loss) income, net of tax | (171,295) | — | (4,399) | 7,399 | (168,295) | ||||||||||||||||||||||||
Other comprehensive loss attributable to noncontrolling interests | 83 | — | — | — | 83 | ||||||||||||||||||||||||
Balance at December 31, 2022 | $ | (562,886) | $ | — | $ | 2,224 | $ | — | $ | (560,662) | |||||||||||||||||||
Other comprehensive income before reclassifications | 26,337 | — | 5,986 | — | 32,323 | ||||||||||||||||||||||||
Amounts reclassified from accumulated other comprehensive loss | 66 | — | (135) | — | (69) | ||||||||||||||||||||||||
Other comprehensive income, net of tax | 26,403 | — | 5,851 | — | 32,254 | ||||||||||||||||||||||||
Other comprehensive loss attributable to noncontrolling interests | (118) | — | — | — | (118) | ||||||||||||||||||||||||
Balance at December 31, 2023 | $ | (536,601) | $ | — | $ | 8,075 | $ | — | $ | (528,526) |
Albemarle Corporation and Subsidiaries | ||||||||
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
Foreign Currency Translation and Other | Net Investment Hedge | Cash Flow Hedge | Interest Rate Swap | Total | |||||||||||||||||||||||||
2023 | |||||||||||||||||||||||||||||
Other comprehensive income, before tax | $ | 23,964 | $ | — | $ | 8,358 | $ | — | $ | 32,322 | |||||||||||||||||||
Income tax expense | 2,439 | — | (2,507) | — | (68) | ||||||||||||||||||||||||
Other comprehensive income, net of tax | $ | 26,403 | $ | — | $ | 5,851 | $ | — | $ | 32,254 | |||||||||||||||||||
2022 | |||||||||||||||||||||||||||||
Other comprehensive (loss) income, before tax | $ | (168,953) | $ | — | $ | (4,399) | $ | 9,739 | $ | (163,613) | |||||||||||||||||||
Income tax expense | (2,342) | — | — | (2,340) | (4,682) | ||||||||||||||||||||||||
Other comprehensive (loss) income, net of tax | $ | (171,295) | $ | — | $ | (4,399) | $ | 7,399 | $ | (168,295) | |||||||||||||||||||
2021 | |||||||||||||||||||||||||||||
Other comprehensive (loss) income, before tax | $ | (76,544) | $ | 6,552 | $ | 174 | $ | 3,336 | $ | (66,482) | |||||||||||||||||||
Income tax benefit (expense) | 2,159 | (1,442) | — | (713) | 4 | ||||||||||||||||||||||||
Other comprehensive (loss) income, net of tax | $ | (74,385) | $ | 5,110 | $ | 174 | $ | 2,623 | $ | (66,478) |
Year Ended December 31, | |||||||||||||||||
2023 | 2022 | 2021 | |||||||||||||||
Income before income taxes and equity in net income of unconsolidated investments: | |||||||||||||||||
Domestic | $ | (461,897) | $ | 952,799 | $ | (186,077) | |||||||||||
Foreign | 708,635 | 1,480,645 | 319,695 | ||||||||||||||
Total | $ | 246,738 | $ | 2,433,444 | $ | 133,618 | |||||||||||
Current income tax expense (benefit): | |||||||||||||||||
Federal | $ | (54,250) | $ | 33,230 | $ | 11,722 | |||||||||||
State | (3,395) | 4,965 | 694 | ||||||||||||||
Foreign | 387,045 | 259,054 | 55,530 | ||||||||||||||
Total | $ | 329,400 | $ | 297,249 | $ | 67,946 | |||||||||||
Deferred income tax expense (benefit): | |||||||||||||||||
Federal | $ | (8,545) | $ | 84,054 | $ | (38,413) | |||||||||||
State | (4,154) | (3,511) | (5,544) | ||||||||||||||
Foreign | 113,576 | 12,796 | 5,457 | ||||||||||||||
Total | $ | 100,877 | $ | 93,339 | $ | (38,500) | |||||||||||
Total income tax expense | $ | 430,277 | $ | 390,588 | $ | 29,446 |
Albemarle Corporation and Subsidiaries | ||||||||
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
% of Income Before Income Taxes | |||||||||||||||||
2023 | 2022 | 2021 | |||||||||||||||
Federal statutory rate | 21.0 | % | 21.0 | % | 21.0 | % | |||||||||||
State taxes, net of federal tax benefit | (2.8) | — | (3.5) | ||||||||||||||
Change in valuation allowance(a) | 98.8 | (3.9) | 33.7 | ||||||||||||||
Impact of foreign earnings, net(b)(c) | 7.7 | (0.1) | (40.5) | ||||||||||||||
Global intangible low tax inclusion | 4.2 | 0.3 | 12.3 | ||||||||||||||
Foreign-derived intangible income | — | (3.0) | — | ||||||||||||||
Section 162(m) limitation | 4.4 | 0.3 | 4.5 | ||||||||||||||
Subpart F income | (1.9) | 0.2 | 4.8 | ||||||||||||||
Stock-based compensation | (3.9) | (0.3) | (7.2) | ||||||||||||||
Depletion | (2.4) | (0.2) | (2.9) | ||||||||||||||
U.S. federal return to provision | (6.1) | (0.4) | (1.7) | ||||||||||||||
Revaluation of unrecognized tax benefits/reserve requirements(d) | 39.1 | 2.3 | 3.0 | ||||||||||||||
Legal accrual(e) | 18.6 | — | — | ||||||||||||||
Other items, net | (2.3) | (0.1) | (1.5) | ||||||||||||||
Effective income tax rate | 174.4 | % | 16.1 | % | 22.0 | % |
Albemarle Corporation and Subsidiaries | ||||||||
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
December 31, | |||||||||||
2023 | 2022 | ||||||||||
Deferred tax assets: | |||||||||||
Accrued employee benefits | $ | 31,917 | $ | 20,060 | |||||||
Operating loss carryovers | 1,316,916 | 1,157,841 | |||||||||
Pensions | 23,527 | 26,229 | |||||||||
Inventory reserves | 83,136 | 3,600 | |||||||||
Tax credit carryovers | 1,431 | 3,750 | |||||||||
Other(a) | 103,517 | 118,733 | |||||||||
Gross deferred tax assets | 1,560,444 | 1,330,213 | |||||||||
Valuation allowance | (1,349,924) | (1,087,505) | |||||||||
Deferred tax assets | 210,520 | 242,708 | |||||||||
Deferred tax liabilities: | |||||||||||
Depreciation | (541,245) | (446,942) | |||||||||
Intangibles | (54,413) | (84,690) | |||||||||
Other | (150,859) | (145,412) | |||||||||
Deferred tax liabilities | (746,517) | (677,044) | |||||||||
Net deferred tax liabilities | $ | (535,997) | $ | (434,336) | |||||||
Classification in the consolidated balance sheets: | |||||||||||
Noncurrent deferred tax assets | $ | 22,433 | $ | 46,434 | |||||||
Noncurrent deferred tax liabilities | (558,430) | (480,770) | |||||||||
Net deferred tax liabilities | $ | (535,997) | $ | (434,336) |
Year Ended December 31, | |||||||||||||||||
2023 | 2022 | 2021 | |||||||||||||||
Balance at January 1 | $ | (1,087,505) | $ | (1,276,305) | $ | (1,326,204) | |||||||||||
Additions | (262,469) | (5,810) | (61,470) | ||||||||||||||
Deductions | 50 | 194,610 | 111,369 | ||||||||||||||
Balance at December 31 | $ | (1,349,924) | $ | (1,087,505) | $ | (1,276,305) |
Albemarle Corporation and Subsidiaries | ||||||||
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
Year Ended December 31, | |||||||||||||||||
2023 | 2022 | 2021 | |||||||||||||||
Balance at January 1 | $ | 72,162 | $ | 20,717 | $ | 11,639 | |||||||||||
Additions for tax positions related to prior years | 6,216 | 1,673 | 75 | ||||||||||||||
Reductions for tax positions related to prior years | — | — | (6) | ||||||||||||||
Additions for tax positions related to current year | 101,179 | 50,531 | 10,911 | ||||||||||||||
Lapses in statutes of limitations/settlements | (770) | (995) | (1,931) | ||||||||||||||
Foreign currency translation adjustment | (2) | 236 | 29 | ||||||||||||||
Balance at December 31 | $ | 178,785 | $ | 72,162 | $ | 20,717 |
Albemarle Corporation and Subsidiaries | ||||||||
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
December 31, | |||||||||||||||||||||||
2023 | 2022 | ||||||||||||||||||||||
Recorded Amount | Fair Value | Recorded Amount | Fair Value | ||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
Long-term debt | $ | 4,186,532 | $ | 4,021,693 | $ | 3,239,853 | $ | 2,993,027 |
December 31, | |||||||||||||||||||||||
2023 | 2022 | ||||||||||||||||||||||
Assets | Liabilities | Assets | Liabilities | ||||||||||||||||||||
Designated as hedging instruments | |||||||||||||||||||||||
Other current assets | $ | 3,489 | $ | — | $ | — | $ | — | |||||||||||||||
Other assets | 11,704 | — | — | — | |||||||||||||||||||
Accrued expenses | — | 446 | — | 3,159 | |||||||||||||||||||
Total designated as hedging instruments | 15,193 | 446 | — | 3,159 | |||||||||||||||||||
Not designated as hedging instruments | |||||||||||||||||||||||
Other current assets | 2,636 | — | 6,016 | — | |||||||||||||||||||
Accrued expenses | — | 5,306 | — | 85 | |||||||||||||||||||
Total not designated as hedging instruments | 2,636 | 5,306 | 6,016 | 85 | |||||||||||||||||||
Total | $ | 17,829 | $ | 5,752 | $ | 6,016 | $ | 3,244 |
Year Ended December 31, | |||||||||||||||||
2023 | 2022 | 2021 | |||||||||||||||
Designated as hedging instruments: | |||||||||||||||||
Gains (losses) recognized in Other comprehensive income (loss) | $ | 8,493 | $ | (4,398) | $ | 174 | |||||||||||
Not designated as hedging instruments: | |||||||||||||||||
Gains (losses) recognized in Other income (expenses), net(a) | $ | 213,378 | $ | (41,088) | $ | 1,068 |
Albemarle Corporation and Subsidiaries | ||||||||
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
Level 1 | Unadjusted quoted prices in active markets for identical assets or liabilities | ||||
Level 2 | Unadjusted quoted prices in active markets for similar assets or liabilities, or unadjusted quoted prices for identical or similar assets or liabilities in markets that are not active, or inputs other than quoted prices that are observable for the asset or liability | ||||
Level 3 | Unobservable inputs for the asset or liability |
December 31, 2023 | Quoted Prices in Active Markets for Identical Items (Level 1) | Quoted Prices in Active Markets for Similar Items (Level 2) | Unobservable Inputs (Level 3) | ||||||||||||||||||||
Assets: | |||||||||||||||||||||||
Available for sale debt securities(a) | $ | 289,307 | $ | — | $ | — | $ | 289,307 | |||||||||||||||
Investments under executive deferred compensation plan(b) | $ | 33,564 | $ | 33,564 | $ | — | $ | — | |||||||||||||||
Public equity securities(c) | $ | 168,928 | $ | 168,928 | $ | — | $ | — | |||||||||||||||
Private equity securities measured at net asset value(d)(e) | $ | 4,536 | $ | — | $ | — | $ | — | |||||||||||||||
Foreign currency forward contracts(f) | $ | 17,829 | $ | — | $ | 17,829 | $ | — | |||||||||||||||
Liabilities: | |||||||||||||||||||||||
Obligations under executive deferred compensation plan(b) | $ | 33,564 | $ | 33,564 | $ | — | $ | — | |||||||||||||||
Foreign currency forward contracts(f) | $ | 5,752 | $ | — | $ | 5,752 | $ | — |
December 31, 2022 | Quoted Prices in Active Markets for Identical Items (Level 1) | Quoted Prices in Active Markets for Similar Items (Level 2) | Unobservable Inputs (Level 3) | ||||||||||||||||||||
Assets: | |||||||||||||||||||||||
Available for sale debt securities(a) | $ | 260,139 | $ | — | $ | — | $ | 260,139 | |||||||||||||||
Investments under executive deferred compensation plan(b) | $ | 27,270 | $ | 27,270 | $ | — | $ | — | |||||||||||||||
Public equity securities(c) | $ | 5,890 | $ | 5,890 | $ | — | $ | — | |||||||||||||||
Private equity securities measured at net asset value(d)(e) | $ | 6,375 | $ | — | $ | — | $ | — | |||||||||||||||
Foreign currency forward contracts(f) | $ | 6,016 | $ | — | $ | 6,016 | $ | — | |||||||||||||||
Liabilities: | |||||||||||||||||||||||
Obligations under executive deferred compensation plan(b) | $ | 27,270 | $ | 27,270 | $ | — | $ | — | |||||||||||||||
Foreign currency forward contracts(f) | $ | 3,244 | $ | — | $ | 3,244 | $ | — |
Albemarle Corporation and Subsidiaries | ||||||||
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
Available for Sale Debt Securities | |||||||||||
Year Ended December 31, | |||||||||||
2023 | 2022 | ||||||||||
Beginning balance | $ | 260,139 | $ | 246,517 | |||||||
Accretion of discount | 5,306 | 12,735 | |||||||||
PIK dividends | 19,307 | — | |||||||||
Change in fair value | 4,554 | 887 | |||||||||
Ending balance | $ | 289,306 | $ | 260,139 |
Year Ended December 31, | |||||||||||||||||
2023 | 2022 | 2021 | |||||||||||||||
Sales to unconsolidated affiliates | $ | 35,676 | $ | 51,906 | $ | 19,441 | |||||||||||
Purchases from unconsolidated affiliates(a) | $ | 3,652,784 | $ | 1,920,476 | $ | 213,077 |
December 31, | |||||||||||
2023 | 2022 | ||||||||||
Receivables from unconsolidated affiliates | $ | 15,992 | $ | 21,495 | |||||||
Payables to unconsolidated affiliates(a) | $ | 550,186 | $ | 518,377 |
Albemarle Corporation and Subsidiaries | ||||||||
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
Albemarle Corporation and Subsidiaries | ||||||||
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
Year Ended December 31, | |||||||||||||||||
2023 | 2022 | 2021 | |||||||||||||||
Net sales: | |||||||||||||||||
Energy Storage | $ | 7,078,998 | $ | 4,660,945 | $ | 1,067,430 | |||||||||||
Specialties | 1,482,425 | 1,759,587 | 1,424,197 | ||||||||||||||
Ketjen | 1,055,780 | 899,572 | 761,235 | ||||||||||||||
Total segment net sales | 9,617,203 | 7,320,104 | 3,252,862 | ||||||||||||||
All Other | — | — | 75,095 | ||||||||||||||
Total net sales | $ | 9,617,203 | $ | 7,320,104 | $ | 3,327,957 | |||||||||||
Adjusted EBITDA: | |||||||||||||||||
Energy Storage | $ | 2,407,393 | $ | 3,032,260 | $ | 371,384 | |||||||||||
Specialties | 298,506 | 527,318 | 468,836 | ||||||||||||||
Ketjen | 103,872 | 28,732 | 106,941 | ||||||||||||||
Total segment adjusted EBITDA | 2,809,771 | 3,588,310 | 947,161 | ||||||||||||||
Year Ended December 31, | |||||||||||||||||
2023 | 2022 | 2021 | |||||||||||||||
Total segment adjusted EBITDA | $ | 2,809,771 | $ | 3,588,310 | $ | 947,161 | |||||||||||
All other adjusted EBITDA | — | — | 29,858 | ||||||||||||||
Corporate expenses, net | (43,486) | (112,453) | (106,045) | ||||||||||||||
Depreciation and amortization | (429,944) | (300,841) | (254,000) | ||||||||||||||
Interest and financing expenses(a) | (116,072) | (122,973) | (61,476) | ||||||||||||||
Income tax expense | (430,277) | (390,588) | (29,446) | ||||||||||||||
Gain (loss) on change in interest in properties/sale of business, net(b) | 71,190 | (8,400) | 295,971 | ||||||||||||||
Acquisition and integration related costs(c) | (26,767) | (16,259) | (12,670) | ||||||||||||||
Goodwill impairment(d) | (6,765) | — | — | ||||||||||||||
Non-operating pension and OPEB items | 7,971 | 57,032 | 78,814 | ||||||||||||||
Mark-to-market (loss) gain on public equity securities(e) | (44,732) | 4,319 | — | ||||||||||||||
Legal accrual(f) | (218,510) | — | (657,412) | ||||||||||||||
Albemarle Foundation contribution(g) | — | — | (20,000) | ||||||||||||||
Indemnification adjustments(h) | — | — | (39,381) | ||||||||||||||
Other(i) | 1,097 | (8,331) | (47,702) | ||||||||||||||
Net income attributable to Albemarle Corporation | $ | 1,573,476 | $ | 2,689,816 | $ | 123,672 |
Albemarle Corporation and Subsidiaries | ||||||||
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
December 31, | |||||||||||||||||
2023 | 2022 | 2021 | |||||||||||||||
(In thousands) | |||||||||||||||||
Identifiable assets: | |||||||||||||||||
Energy Storage(a) | $ | 13,246,412 | $ | 10,471,949 | $ | 7,272,029 | |||||||||||
Specialties | 1,696,307 | 1,396,583 | 1,344,038 | ||||||||||||||
Ketjen | 1,355,743 | 1,214,482 | 1,149,592 | ||||||||||||||
Total segment identifiable assets | 16,298,462 | 13,083,014 | 9,765,659 | ||||||||||||||
Corporate | 1,972,190 | 2,373,508 | 1,208,459 | ||||||||||||||
Total identifiable assets | $ | 18,270,652 | $ | 15,456,522 | $ | 10,974,118 | |||||||||||
Albemarle Corporation and Subsidiaries | ||||||||
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
Year Ended December 31, | |||||||||||||||||
2023 | 2022 | 2021 | |||||||||||||||
(In thousands) | |||||||||||||||||
Depreciation and amortization: | |||||||||||||||||
Energy Storage | $ | 258,436 | $ | 175,738 | $ | 123,295 | |||||||||||
Specialties | 86,673 | 67,705 | 66,658 | ||||||||||||||
Ketjen | 76,023 | 51,417 | 51,588 | ||||||||||||||
Total segment depreciation and amortization | 421,132 | 294,860 | 241,541 | ||||||||||||||
All Other | — | — | 1,870 | ||||||||||||||
Corporate | 8,812 | 5,981 | 10,589 | ||||||||||||||
Total depreciation and amortization | $ | 429,944 | $ | 300,841 | $ | 254,000 | |||||||||||
Capital expenditures: | |||||||||||||||||
Energy Storage | $ | 1,752,440 | $ | 980,410 | $ | 791,645 | |||||||||||
Specialties | 214,039 | 183,658 | 92,194 | ||||||||||||||
Ketjen | 132,510 | 66,319 | 49,312 | ||||||||||||||
Total segment capital expenditures | 2,098,989 | 1,230,387 | 933,151 | ||||||||||||||
All Other | — | — | 2,339 | ||||||||||||||
Corporate | 50,292 | 31,259 | 18,177 | ||||||||||||||
Total capital expenditures | $ | 2,149,281 | $ | 1,261,646 | $ | 953,667 |
Year Ended December 31, | |||||||||||||||||
2023 | 2022 | 2021 | |||||||||||||||
(In thousands) | |||||||||||||||||
Net Sales(a): | |||||||||||||||||
United States | $ | 930,838 | $ | 888,612 | $ | 730,738 | |||||||||||
Foreign(b) | 8,686,365 | 6,431,492 | 2,597,219 | ||||||||||||||
Total | $ | 9,617,203 | $ | 7,320,104 | $ | 3,327,957 |
As of December 31, | |||||||||||||||||
2023 | 2022 | 2021 | |||||||||||||||
(In thousands) | |||||||||||||||||
Long-Lived Assets(a): | |||||||||||||||||
United States | $ | 1,912,243 | $ | 1,371,347 | $ | 1,040,252 | |||||||||||
Australia | 4,610,963 | 3,253,069 | 2,736,590 | ||||||||||||||
Chile | 2,258,619 | 2,057,270 | 1,923,821 | ||||||||||||||
China | 819,119 | 438,090 | 139,537 | ||||||||||||||
Jordan | 292,870 | 267,612 | 262,392 | ||||||||||||||
Netherlands | 186,963 | 167,264 | 177,405 | ||||||||||||||
Germany | 91,979 | 77,845 | 80,956 | ||||||||||||||
France | 56,876 | 52,894 | 49,740 | ||||||||||||||
Brazil | 33,730 | 31,855 | 29,474 | ||||||||||||||
Other foreign countries | 87,489 | 77,747 | 62,667 | ||||||||||||||
Total | $ | 10,350,851 | $ | 7,794,993 | $ | 6,502,834 |
Albemarle Corporation and Subsidiaries | ||||||||
Item 9. | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure. |
Item 9A. | Controls and Procedures. |
Item 9B. | Other Information. |
Item 9C. | Disclosure Regarding Foreign Jurisdictions That Prevent Inspections. |
Item 10. | Directors, Executive Officers and Corporate Governance. |
Albemarle Corporation and Subsidiaries | ||||||||
Item 11. | Executive Compensation. |
Item 12. | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters. |
Item 13. | Certain Relationships and Related Transactions, and Director Independence. |
Item 14. | Principal Accountant Fees and Services. |
Item 15. | Exhibits and Financial Statement Schedules. |
(a)(3) | Exhibits | ||||||||||
The following documents are filed as exhibits to this Annual Report on Form 10-K pursuant to Item 601 of Regulation S-K: |
Albemarle Corporation and Subsidiaries | ||||||||
2.1 | |||||||||||
3.1 | |||||||||||
3.2 | |||||||||||
4.1 | |||||||||||
4.2 | |||||||||||
4.3 | |||||||||||
4.4 | |||||||||||
4.5 | |||||||||||
4.6 | |||||||||||
4.7 | |||||||||||
4.8 | |||||||||||
4.9 | |||||||||||
4.10 | |||||||||||
4.11 | |||||||||||
10.1# | |||||||||||
Albemarle Corporation and Subsidiaries | ||||||||
10.2# | |||||||||||
10.3# | |||||||||||
10.4# | |||||||||||
10.5# | |||||||||||
10.6# | |||||||||||
10.7# | |||||||||||
10.8# | |||||||||||
10.9# | |||||||||||
10.10# | |||||||||||
10.11# | |||||||||||
10.12# | |||||||||||
10.13# | |||||||||||
10.14# | |||||||||||
10.15# | |||||||||||
10.16# | |||||||||||
Albemarle Corporation and Subsidiaries | ||||||||
10.17# | |||||||||||
10.18# | |||||||||||
10.19# | |||||||||||
10.20# | |||||||||||
10.21# | |||||||||||
10.22# | |||||||||||
10.23# | |||||||||||
10.24# | |||||||||||
10.25# | |||||||||||
10.26# | |||||||||||
10.27# | |||||||||||
10.28# | |||||||||||
10.29# | |||||||||||
10.30# | |||||||||||
Albemarle Corporation and Subsidiaries | ||||||||
10.31# | |||||||||||
10.32# | |||||||||||
10.33# | |||||||||||
10.34# | |||||||||||
10.35# | |||||||||||
10.36# | |||||||||||
10.37# | |||||||||||
10.38# | |||||||||||
10.39# | |||||||||||
10.40# | |||||||||||
10.41# | |||||||||||
10.42# | |||||||||||
10.43# | |||||||||||
10.44# | |||||||||||
10.45# |
Albemarle Corporation and Subsidiaries | ||||||||
Albemarle Corporation and Subsidiaries | ||||||||
32.2* | |||||||||||
96.1* | |||||||||||
96.2* | |||||||||||
96.3 | |||||||||||
96.4 | SEC Technical Report Summary Pre-Feasibility Study, Silver Peak Lithium Operation, Nevada, USA, prepared by SRK Consulting (U.S), Inc., dated February 14, 2023 [filed as Exhibit 96.3 to the Company’s Current Report on Form 8-K (No. 1-12658) filed on February 15, 2023 and incorporated herein by reference]. | ||||||||||
96.5* | |||||||||||
96.6* | |||||||||||
97* | |||||||||||
101* | Interactive Data Files (Annual Report on Form 10-K, for the fiscal year ended December 31, 2023, furnished in XBRL (eXtensible Business Reporting Language)). | ||||||||||
Attached as Exhibit 101 to this report are the following documents formatted in XBRL: (i) the Consolidated Statements of Income for the fiscal years ended December 31, 2023, 2022 and 2021, (ii) the Consolidated Statements of Comprehensive Income for the fiscal years ended December 31, 2023, 2022 and 2021, (iii) the Consolidated Balance Sheets at December 31, 2023 and 2022, (iv) the Consolidated Statements of Changes in Equity for the fiscal years ended December 31, 2023, 2022 and 2021, (v) the Consolidated Statements of Cash Flows for the fiscal years ended December 31, 2023, 2022 and 2021 and (vi) the Notes to Consolidated Financial Statements. | |||||||||||
104* | Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101). |
# | Management contract or compensatory plan or arrangement. | ||||
* | Included with this filing. | ||||
Item 16. | Form 10-K Summary. |
Albemarle Corporation and Subsidiaries | ||||||||
ALBEMARLE CORPORATION (Registrant) | ||||||||
By: | /S/ J. KENT MASTERS | |||||||
(J. Kent Masters) | ||||||||
Chairman, President and Chief Executive Officer |
Signature | Title | |||||||
/S/ J. KENT MASTERS | Chairman, President and Chief Executive Officer (principal executive | |||||||
(J. Kent Masters) | officer) | |||||||
/S/ NEAL R. SHEOREY | Executive Vice President, Chief Financial Officer (principal financial | |||||||
(Neal R. Sheorey) | officer) | |||||||
/S/ JOHN C. BARICHIVICH III | Vice President, Corporate Controller and Chief Accounting Officer (principal accounting officer) | |||||||
(John C. Barichivich III) | ||||||||
/S/ M. LAUREN BRLAS | Director | |||||||
(M. Lauren Brlas) | ||||||||
/S/ RALF H. CRAMER | Director | |||||||
(Ralf H. Cramer) | ||||||||
/S/ GLENDA J. MINOR | Director | |||||||
(Glenda J. Minor) | ||||||||
/S/ JAMES J. O’BRIEN | Director | |||||||
(James J. O’Brien) | ||||||||
/S/ DIARMUID B. O’CONNELL | Director | |||||||
(Diarmuid B. O’Connell) | ||||||||
/S/ DEAN L. SEAVERS | Director | |||||||
(Dean L. Seavers) | ||||||||
/S/ GERALD A. STEINER | Director | |||||||
(Gerald A. Steiner) | ||||||||
/S/ HOLLY A. VAN DEURSEN | Director | |||||||
(Holly A. Van Deursen) | ||||||||
/S/ ALEJANDRO D. WOLFF | Director | |||||||
(Alejandro D. Wolff) |
Calendar Year | March 31 | June 30 | September 30 | December 31 | ||||||||||
2023 | 3.50 to 1.0 | 3.50 to 1.0 | 3.50 to 1.0 | 3.50 to 1.0 | ||||||||||
2024 | 3.50 to 1.0 | 5.00 to 1.0 | 5.50 to 1.0 | 4.00 to 1.0 | ||||||||||
2025 | 3.75 to 1.0 | 3.75 to 1.0 | 3.50 to 1.0 | 3.50 to 1.0 | ||||||||||
thereafter | 3.50 to 1.0 | 3.50 to 1.0 | 3.50 to 1.0 | 3.50 to 1.0 |
Check for distribution to public and private side Lenders1 |
NAME | PLACE OF FORMATION | |||||||
ACI Cyprus, L.L.C. | Delaware | |||||||
Albemarle Amendments, LLC | Delaware | |||||||
Albemarle Argentina S.R.L. | Argentina | |||||||
Albemarle Australia Company Pty Ltd | Australia | |||||||
Albemarle Australia Holding Company Pty Ltd | Australia | |||||||
Albemarle Chemical Canada Ltd. | Canada | |||||||
Albemarle Chemicals (Shanghai) Co., Ltd. | China | |||||||
Albemarle Chemicals Ltd | Cyprus | |||||||
Albemarle Chemicals SAS | France | |||||||
Albemarle Chemicals South Africa (Proprietary) Limited | South Africa | |||||||
Albemarle Chemicals Trading Ltd | United Arab Emirates | |||||||
Albemarle Delaware Holdings 1 LLC | Delaware | |||||||
Albemarle Delaware Holdings 2 LLC | Delaware | |||||||
Albemarle Dutch Holdings B.V. | Netherlands | |||||||
Albemarle Europe SRL | Belgium | |||||||
Albemarle Finance Company B.V. | Netherlands | |||||||
Albemarle Foundation | Virginia | |||||||
Albemarle Germany GmbH | Germany | |||||||
Albemarle Hilfe GmbH Unterstützungskasse | Germany | |||||||
Albemarle Holdings Company Limited | Turks & Caicos | |||||||
Albemarle Holdings Limited | Hong Kong | |||||||
Albemarle Hungary Ltd. | Hungary | |||||||
Albemarle India New Materials Private Limited | India | |||||||
Albemarle Italy S.r.l. | Italy | |||||||
Albemarle Japan Corporation | Japan | |||||||
Albemarle Japan Holdings B.V. | Netherlands | |||||||
Albemarle Knight Lux 1 Holdings Corporation | Delaware | |||||||
Albemarle Korea Corporation | Korea | |||||||
Albemarle Limitada | Chile | |||||||
Albemarle Lithium Holding Corporation | Delaware | |||||||
Albemarle Lithium Holding GmbH | Germany | |||||||
Albemarle Lithium (Jiangsu) Co., Ltd. | China | |||||||
Albemarle Lithium Pty Ltd | Australia | |||||||
Albemarle Lithium Spain S.L. | Spain | |||||||
Albemarle Lithium UK Limited | United Kingdom | |||||||
Albemarle Management (Shanghai) Co., Ltd. | China | |||||||
Albemarle Middle East FZE | United Arab Emirates | |||||||
Albemarle Middle East Trading Company L.L.C. | United Arab Emirates | |||||||
Albemarle Netherlands B.V. | Netherlands | |||||||
Albemarle New Holding GmbH | Germany | |||||||
Albemarle Overseas Employment Corporation | Virginia | |||||||
Albemarle Saudi Trading Company | Saudi Arabia | |||||||
Albemarle Sichuan New Materials Co., Ltd. | China | |||||||
Albemarle Specialties Trading Company | Saudi Arabia |
NAME | PLACE OF FORMATION | |||||||
Albemarle Specialty Products Singapore Pte. Ltd. | Singapore | |||||||
Albemarle Taiwan Limited | Taiwan | |||||||
Albemarle U.S., Inc. | Delaware | |||||||
Albemarle Wodgina Pty Ltd | Australia | |||||||
CMC Lithium Pty Ltd | Australia | |||||||
Dynamit Nobel GmbH | Germany | |||||||
Dynamit Nobel Unterstützungsfonds GmbH | Germany | |||||||
Excalibur Realty Company | Delaware | |||||||
Excalibur II Realty Company | Delaware | |||||||
Foote Chile Holding Company | Delaware | |||||||
Foote Minera e Inversiones Limitada | Chile | |||||||
Genesis Voyager Pty Ltd | Australia | |||||||
Guangxi Albemarle Lithium Co., Ltd. | China | |||||||
Jiangxi Albemarle Lithium Co., Ltd. | China | |||||||
Jordan Bromine Company Ltd. | Jordan | |||||||
Ketjen Belgium SRL | Belgium | |||||||
Ketjen Brazil Holdings Limitada | Brazil | |||||||
Ketjen Brazil Limitada | Brazil | |||||||
Ketjen Canada Limited | Canada | |||||||
Ketjen Catalysts (Shanghai) Company Limited | China | |||||||
Ketjen Corporation | Delaware | |||||||
Ketjen Hungary Limited Liability Company | Hungary | |||||||
Ketjen India Private Limited | India | |||||||
Ketjen Italy S.r.l. | Italy | |||||||
Ketjen Japan GK | Japan | |||||||
Ketjen Korea Limited | Republic of Korea | |||||||
Ketjen Limited Liability Company | Delaware | |||||||
Ketjen Malaysia Sdn Bhd. | Malaysia | |||||||
Ketjen Netherlands B.V. | Netherlands | |||||||
Ketjen Netherlands Holdings B.V. | Netherlands | |||||||
Ketjen Netherlands Holdings 2 B.V. | Netherlands | |||||||
Ketjen Singapore Private Limited | Singapore | |||||||
Ketjen Spain, S.L. | Spain | |||||||
Ketjen Taiwan Company Limited | Taiwan | |||||||
Ketjen (Thailand) Co., Ltd. | Thailand | |||||||
Ketjen UK Limited | United Kingdom | |||||||
Ketjen Vietnam Limited Liability Company | Vietnam | |||||||
Knight Lux 1 S.à r.l. | Luxembourg | |||||||
Knight Lux 2 S.à r.l. | Luxembourg | |||||||
MARBL Lithium Operations Pty Ltd | Australia | |||||||
Metalon Environmental Management & Solutions GmbH | Germany | |||||||
Outfield Limited | Canada | |||||||
PT Ketjen Catalysts Indonesia | Indonesia | |||||||
Rockwood Holdings, Inc. | Delaware | |||||||
Rockwood Lithium Japan K.K. | Japan | |||||||
Rockwood Lithium Korea LLC | Republic of Korea |
NAME | PLACE OF FORMATION | |||||||
Rockwood Lithium (Shanghai) Co., Ltd. | China | |||||||
Rockwood Lithium Taiwan Co., Ltd. | Taiwan | |||||||
Rockwood Specialties GmbH | Germany | |||||||
Rockwood Specialties Group, LLC | Delaware | |||||||
Rockwood Specialties LLC | Delaware | |||||||
Rockwood Specialties Limited | United Kingdom | |||||||
RSG Immobilien GmbH | Germany | |||||||
RT Lithium Limited | United Kingdom | |||||||
Sales de Magnesio Limitada | Chile | |||||||
Shandong Sinobrom Albemarle Bromine Chemicals Company Limited | China | |||||||
Sichuan Guorun New Material Co., Ltd. | China | |||||||
Titus Minerals Pty Ltd | Australia | |||||||
Voyager Holding Company Pty Ltd | Australia | |||||||
Western Lithium Pty Ltd | Australia |
Date: | February 14, 2024 |
/s/ J. KENT MASTERS | ||
J. Kent Masters | ||
Chairman, President and Chief Executive Officer |
Date: | February 14, 2024 |
/s/ NEAL R. SHEOREY | ||
Neal R. Sheorey | ||
Executive Vice President and Chief Financial Officer |
/S/ J. KENT MASTERS | ||
J. Kent Masters | ||
Chairman, President and Chief Executive Officer | ||
February 14, 2024 |
/s/ NEAL R. SHEOREY | ||
Neal R. Sheorey | ||
Executive Vice President and Chief Financial Officer | ||
February 14, 2024 |
SEC Technical Report Summary Pre-Feasibility Study Greenbushes Mine Western Australia Effective Date: June 30, 2023 Report Date: February 9, 2024 | ||
Report Prepared for Albemarle Corporation 4350 Congress Street Suite 700 Charlotte, North Carolina 28209 | ||
Report Prepared by ![]() SRK Consulting (U.S.), Inc. 999 Seventeenth Street, Suite 400 Denver, CO 80202 SRK Project Number: USPR001765 |
SEC Technical Report Summary – Greenbushes Mine | Page ii |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page iii |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page iv |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page v |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page vi |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page vii |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page viii |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page ix |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page x |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page xi |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page xii |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page xiii |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page xiv |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page xv |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page xvi |
Abbreviation | Unit or Term | ||||
A | ampere | ||||
AA | atomic absorption | ||||
A/m2 | amperes per square meter | ||||
ANFO | ammonium nitrate fuel oil | ||||
Ag | silver | ||||
Au | gold | ||||
AuEq | gold equivalent grade | ||||
°C | degrees Centigrade | ||||
CCD | counter-current decantation | ||||
CIF | cost-insurance-freight | ||||
CIL | carbon-in-leach | ||||
CoG | cut-off grade | ||||
cm | centimeter | ||||
cm2 | square centimeter | ||||
cm3 | cubic centimeter | ||||
cfm | cubic feet per minute | ||||
ConfC | confidence code | ||||
CRec | core recovery | ||||
CSS | closed-side setting | ||||
CTW | calculated true width | ||||
° | degree (degrees) | ||||
dia. | diameter | ||||
DEMIRS | Department of Energy, Mines, Industry Regulation and Safety | ||||
DWER | Department of Water and Environmental Regulation | ||||
EDA | exploratory data analysis | ||||
EIS | Environmental Impact Statement | ||||
EMP | Environmental Management Plan | ||||
EOY | end-of-year | ||||
FA | fire assay | ||||
FOS | fine ore stockpile | ||||
FoS | factor of safety | ||||
ft | foot (feet) | ||||
ft2 | square foot (feet) | ||||
ft3 | cubic foot (feet) | ||||
g | gram | ||||
gal | gallon | ||||
g/L | gram per liter | ||||
g-mol | gram-mole | ||||
gpm | gallons per minute | ||||
g/t | grams per tonne | ||||
ha | hectares | ||||
HDPE | High Density Polyethylene | ||||
hp | horsepower | ||||
HTW | horizontal true width | ||||
ICP | induced couple plasma |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page xvii |
ID2 | inverse-distance squared | ||||
ID3 | inverse-distance cubed | ||||
IFC | International Finance Corporation | ||||
ILS | Intermediate Leach Solution | ||||
ILUA | Indigenous Land Use Agreement | ||||
IRMA | Initiative for Responsible Mining | ||||
kA | kiloamperes | ||||
kg | kilograms | ||||
km | kilometer | ||||
km2 | square kilometer | ||||
koz | thousand troy ounce | ||||
kt | thousand tonnes | ||||
kt/d | thousand tonnes per day | ||||
kt/y | thousand tonnes per year | ||||
kV | kilovolt | ||||
kW | kilowatt | ||||
kWh | kilowatt-hour | ||||
kWh/t | kilowatt-hour per metric tonne | ||||
L | liter | ||||
LCE | Lithium Carbonate Equivalent | ||||
L/s | liters per second | ||||
L/s/m | liters per second per meter | ||||
lb | pound | ||||
LHD | Load-Haul-Dump | ||||
LLDDP | Linear Low Density Polyethylene Plastic | ||||
LOI | Loss On Ignition | ||||
LoM | Life-of-Mine | ||||
m | meter | ||||
m2 | square meter | ||||
m3 | cubic meter | ||||
masl | meters above sea level | ||||
mg/L | milligrams/liter | ||||
mm | millimeter | ||||
mm2 | square millimeter | ||||
mm3 | cubic millimeter | ||||
MME | Mine & Mill Engineering | ||||
Moz | million troy ounces | ||||
Mt | million tonnes | ||||
MTW | measured true width | ||||
MW | million watts | ||||
m.y. | million years | ||||
NGO | non-governmental organization | ||||
NI 43-101 | Canadian National Instrument 43-101 | ||||
NN | nearest neighbor | ||||
OSC | Ontario Securities Commission | ||||
oz | troy ounce | ||||
% | percent | ||||
PLC | Programmable Logic Controller | ||||
PLS | Pregnant Leach Solution | ||||
PMF | probable maximum flood | ||||
PMLU | Post-Mining Land Use |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page xviii |
ppb | parts per billion | ||||
ppm | parts per million | ||||
QA/QC | Quality Assurance/Quality Control | ||||
QKNA | quantitative kriging neighborhood analysis | ||||
RC | rotary circulation drilling | ||||
RoM | Run-of-Mine | ||||
RQD | Rock Quality Description | ||||
SEC | U.S. Securities & Exchange Commission | ||||
sec | second | ||||
SG | specific gravity | ||||
SPT | standard penetration testing | ||||
st | short ton (2,000 pounds) | ||||
t | tonne (metric ton) (2,204.6 pounds) | ||||
t/h | tonnes per hour | ||||
t/d | tonnes per day | ||||
t/y | tonnes per year | ||||
TRP | tailings retreatment plant | ||||
TSF | tailings storage facility | ||||
TSP | total suspended particulates | ||||
µm | micron or microns | ||||
V | volts | ||||
VFD | variable frequency drive | ||||
W | watt | ||||
XRD | x-ray diffraction | ||||
y | year |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 1 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 2 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 3 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 4 |
Can Area | Category | 100% Tonnes (Mt) | Attributable Tonnes (Mt) | Li2O (%) | Mass Yield | ||||||||||||
Open Pit 2023 | Indicated | 75.8 | 37.1 | 1.48 | 15.7 | ||||||||||||
Inferred | 11.8 | 5.8 | 1.19 | 11.8 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 5 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 6 |
Classification | Type | 100% Tonnes (Mt) | Attributable Tonnes (Mt) | Li2O% | Mass Yield (%) | ||||||||||||
Probable Mineral Reserves | In situ | 145.4 | 71.2 | 1.82 | 19.9% | ||||||||||||
Stockpiles | 2.9 | 1.4 | 2.43 | 19.9% | |||||||||||||
In situ + Stockpiles | 148.3 | 72.6 | 1.83 | 19.9% |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 7 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 8 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 9 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 10 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 11 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 12 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 13 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 14 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 15 |
Category | Unit | Value | ||||||
Mining Cost | US$/t mined | 5.55 | ||||||
Processing Cost | US$/t processed | 31.90 | ||||||
SG&A Cost | US$/t concentrate | 91.17 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 16 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 17 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 18 |
LoM Cash Flow (Unfinanced) | Units | Value | ||||||
Total Revenue | US$ million | 21,716 | ||||||
Total Opex | US$ million | (5,981) | ||||||
Operating Margin | US$ million | 15,735 | ||||||
Operating Margin Ratio | % | 72% | ||||||
Taxes Paid | US$ million | (4,219) | ||||||
Free Cashflow | US$ million | 9,565 | ||||||
Before Tax | ||||||||
Free Cash Flow | US$ million | 13,785 | ||||||
NPV at 10% | US$ million | 6,120 | ||||||
After Tax | ||||||||
Free Cash Flow | US$ million | 9,565 | ||||||
NPV at 10% | US$ million | 4,339 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 19 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 20 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 21 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 22 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 23 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 24 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 25 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 26 |
Expertise | Date(s) of Visit | Details of Inspection | Reason Why a Personal Inspection Has Not Been Completed | ||||||||
Environmental/ Closure | August 19-20, 2020 | Day 1: Site overview presentation with Craig Dawson (General Manager – Operations) and meeting with Site Environmental Team. Proceeded to Cornwall Pit, which is currently used for water capture, followed on to C1/C2/C3 Open pit lookout, inspection of the progressive rehabilitation at Floyds WRL, Tailings retreatment plant and finished with a tour of the technical and chemical grade processing plants. Day 2: Inspection of the rehabilitation at TSF3, then to the seepage collection point just below Tin Shed Dam. Inspection of the buttress at TSF 2 and corresponding rehab of buttress, together with the new under drainage on the west side of TSF 2 to capture seepage. Visited Cowen Brook Dam. Overview of the WTP to be commissioned in September 2020 and visited the storage dams Clearwater, Austins and Southampton. Finished the tour with a visit to the 3 year old rehab to the west of Maranup Ford Road. | |||||||||
Resource/ Geology | October 12-14, 2022 | Site overview meeting, met with resource/geology team, pit tour and review of core, site laboratory tour. | |||||||||
Mining/ Reserves | October 12-14, 2022 | Site overview meeting, meetings with mining / reserves team and review of process/procedures, site mine-wide tour including pit and area infrastructure. | |||||||||
Metallurgy/ Process | October 12-14, 2022 | Site overview meeting, meetings with process personnel, tour of CGP1, CGP2, TRP, Tailings area, meetings with capital projects lead and projects overview. | |||||||||
Infrastructure/ Tailings | October 12-14, 2022 | Site overview meeting, meetings with process personnel, tour of CGP1, CGP2, TRP, tailings, overall site tour including infrastructure, pit, waste dump areas, meetings with capital projects lead and projects overview, meeting with infrastructure lead and review of infrastructure. |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 27 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 28 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 29 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 30 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 31 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 32 |
Claim ID | Owner(s) | As Reported Type | Status | Date Granted | Expiry Date | Source As Of Date | Area (Ha) | ||||||||||||||||
G 01/1 | Talison Lithium Australia Pty Ltd | General Purpose Lease | Active/ Granted | 11/14/1986 | 6/5/2028 | 11/30/2020 | 10 | ||||||||||||||||
G 01/2 | Talison Lithium Australia Pty Ltd | General Purpose Lease | Active/ Granted | 11/14/1986 | 6/5/2028 | 11/30/2020 | 10 | ||||||||||||||||
L 01/1 | Talison Lithium Australia Pty Ltd | Miscellaneous Licence | Active/ Granted | 3/19/1986 | 12/27/2026 | 11/30/2020 | 9 | ||||||||||||||||
M 01/6 | Talison Lithium Australia Pty Ltd | Mining Lease | Active/ Granted | 12/28/1984 | 12/27/2026 | 11/30/2020 | 985 | ||||||||||||||||
M 01/5 | Talison Lithium Australia Pty Ltd | Mining Lease | Active/ Granted | 12/28/1984 | 12/27/2026 | 11/30/2020 | 999 | ||||||||||||||||
M 70/765 | Talison Lithium Australia Pty Ltd | Mining Lease | Active/ Granted | 6/15/1994 | 6/19/2036 | 11/30/2020 | 71 | ||||||||||||||||
M 01/3 | Talison Lithium Australia Pty Ltd | Mining Lease | Active/ Granted | 12/28/1984 | 12/27/2026 | 11/30/2020 | 1,000 | ||||||||||||||||
M 01/7 | Talison Lithium Australia Pty Ltd | Mining Lease | Active/ Granted | 12/28/1984 | 12/27/2026 | 11/30/2020 | 998 | ||||||||||||||||
M 01/4 | Talison Lithium Australia Pty Ltd | Mining Lease | Active/ Granted | 12/28/1984 | 12/27/2026 | 11/30/2020 | 999 | ||||||||||||||||
M 01/8 | Talison Lithium Australia Pty Ltd | Mining Lease | Active/ Granted | 12/28/1984 | 12/27/2026 | 11/30/2020 | 999 | ||||||||||||||||
M 01/10 | Talison Lithium Australia Pty Ltd | Mining Lease | Active/ Granted | 12/28/1984 | 12/27/2026 | 11/30/2020 | 1,000 | ||||||||||||||||
M 01/11 | Talison Lithium Australia Pty Ltd | Mining Lease | Active/ Granted | 12/28/1984 | 12/27/2026 | 11/30/2020 | 999 | ||||||||||||||||
M 01/16 | Talison Lithium Australia Pty Ltd | Mining Lease | Active/ Granted | 6/3/1986 | 6/5/2028 | 11/30/2020 | 19 | ||||||||||||||||
M 01/9 | Talison Lithium Australia Pty Ltd | Mining Lease | Active/ Granted | 12/28/1984 | 12/27/2026 | 11/30/2020 | 997 | ||||||||||||||||
M 01/18 | Talison Lithium Australia Pty Ltd | Mining Lease | Active/ Granted | 9/16/1994 | 9/27/2036 | 11/30/2020 | 3 | ||||||||||||||||
M 01/2 | Talison Lithium Australia Pty Ltd | Mining Lease | Active/ Granted | 12/28/1984 | 12/27/2026 | 11/30/2020 | 969 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 33 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 34 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 35 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 36 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 37 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 38 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 39 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 40 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 41 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 42 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 43 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 44 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 45 |
Tantalum | Composition | Lithium | Composition | ||||||||
Columbo Tantalite | (Fe,Mn)(Nb,Ta)2O6 | Spodumene | LiAISi2O6 | ||||||||
Stibio Tantalite | (Nb,Ta)SbO4 | Varieties | |||||||||
Microlite | ((Na,Ca)2Ta2O6(O,OH,F)) | Spodumene – White | |||||||||
Ta – Rutile (Struverite) | (Ti,Ta,Fe3+)3O6 | Hiddenite – Green | (Fe,Cr) | ||||||||
Wodginite | (Ta,Nb,Sn,Mn,Fe)16O32 | Kunzite – Pink | (Mn) | ||||||||
Ixiolite | (Ta,Fe,Sn,Nb,Mn)4O8 | Other Lithium Minerals | |||||||||
Tapiolites | (Fe,Mn)(Ta,Nb)2O6 | Lithiophilite | Li(Mn2+,Fe2+)PO4 | ||||||||
Holite | AI6(Ta,Sb,Li)[(Si,As)O4]3(BO3)(O,OH)3 | Amblygonite | (Li,Na)AI PO4(F,OH) | ||||||||
Tin | Holmquisite | Li(Mg,Fe2+)3AI2Si8O22(OH)2 | |||||||||
Cassiterite | SnO2 | Lepidolite | K(Li,AI)3(Si,AI)4O10(OH)2 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 46 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 47 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 48 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 49 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 50 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 51 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 52 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 53 |
Hole Type | Holes | Meters | ||||||
Diamond Core (DDH) | 661 | 140,693 | ||||||
Reverse Circulation (RC) | 560 | 77,565 | ||||||
RC/DDH | 619 | 91,682 | ||||||
Trench | 1 | 186 | ||||||
Underground (UG) | 205 | 31,800 | ||||||
Not specified | 3 | 310 | ||||||
Total | 1,844 | 310,436 |
Hole Type | Holes | Meters | ||||||
Diamond Core (DDH) | 46 | 13,389 | ||||||
Reverse Circulation (RC) | 223 | 44,298 | ||||||
RC/DDH | 1 | 247 | ||||||
Not specified | 3 | 804 | ||||||
Total | 273 | 58,738 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 54 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 55 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 56 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 57 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 58 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 59 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 60 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 61 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 62 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 63 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 64 |
Element | Detection Limit (%) | ||||||||||
PW1400 - 1983 | PW2400 – Nov 1995 | PW2400 (Low Level) – June 2001 | |||||||||
Ta2O5 | 0.005 | 0.005 | 0.001 | ||||||||
SnO2 | 0.005 | 0.005 | 0.002 | ||||||||
Li2O | 0.010 | 0.010 | 0.010 | ||||||||
Na2O | 0.005 | 0.005 | 0.005 | ||||||||
K2O | 0.005 | 0.005 | 0.005 | ||||||||
Sb2O3 | 0.005 | 0.005 | 0.002 | ||||||||
TiO2 | 0.005 | 0.005 | 0.005 | ||||||||
As2O3 | 0.005 | 0.005 | 0.005 | ||||||||
Nb2O5 | 0.005 | 0.005 | 0.002 1 | ||||||||
Fe2O3 | 0.005 | 0.005 | 0.005 | ||||||||
U3O8 | 0.005 | 0.005 | 0.002 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 65 |
Lithology | Samples | Dry In situ Bulk Density (t/m3) | |||||||||||||||
Average | Std Dev | Minimum | Maximum | ||||||||||||||
Amphibolite | 254 | 3.03 | 0.13 | 2.38 | 3.98 | ||||||||||||
Dolerite | 198 | 2.98 | 0.15 | 2.53 | 3.71 | ||||||||||||
Granofels | 91 | 2.93 | 0.17 | 2.60 | 3.17 | ||||||||||||
Pegmatite | 1,528 | 2.76 | 0.14 | 1.59 | 3.79 | ||||||||||||
Alluvial | 0 | - | - | - | - | ||||||||||||
Fill | 0 | - | - | - | - |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 66 |
CRM | Count | Assigned Li2O (%) | Mean Li2O (%) | Bias (Mean) | % Bias | ||||||||||||
SORE 1 | 1,892 | 3.839 | 3.837 | -0.002 | -0.05% | ||||||||||||
SORE 2 | 2,100 | 1.459 | 1.459 | 0.001 | 0.04% | ||||||||||||
SORE 3 | 508 | 0.586 | 0.601 | 0.015 | 2.58% | ||||||||||||
SORE 4 | 405 | 0.627 | 0.631 | 0.004 | 0.65% | ||||||||||||
SORE 5 | 362 | 2.136 | 2.132 | -0.004 | -0.18% | ||||||||||||
SORE 6 | 337 | 2.227 | 2.217 | -0.011 | -0.47% |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 67 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 68 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 69 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 70 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 71 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 72 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 73 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 74 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 75 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 76 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 77 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 78 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 79 |
Number of samples in the assay file for comparison | 87,412 | ||||
Number of samples identified in the lab certificates for comparison | 45,408 | ||||
Total percentage of samples compared from the assay file | 51.9% | ||||
Number of tests compared per sample | 1 (Li2O) | ||||
Maximum number of possible matches between identified lab certificate sample and assay file samples when comparing | 45,408 | ||||
Actual number of matches between lab certs and assay database when comparing sample tests | 44,761 | ||||
Percentage of matched tests | 98.5% |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 80 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 81 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 82 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 83 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 84 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 85 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 86 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 87 |
Model Values Matchings Drilling Central Pegmatite | ||||||||
Model Lithology | Length | Percent Length | ||||||
Pegmatite Central | 125,412 | 96.06% | ||||||
Pegmatite Kapanga | 9 | 0.01% | ||||||
Pegmatite Unassigned | 573 | 0.44% | ||||||
Amphibolite | 1,615 | 1.24% | ||||||
Granofels | 1,637 | 1.25% | ||||||
Dolerites | 1,315 | 1.01% | ||||||
Model Values Matchings Drilling Kapanga Pegmatite | ||||||||
Model Lithology | Length | Percent Length | ||||||
Pegmatite Central | 395 | 2.89% | ||||||
Pegmatite Kapanga | 11,554 | 84.45% | ||||||
Pegmatite Unassigned | 309 | 2.26% | ||||||
Amphibolite | 746 | 5.45% | ||||||
Granofels | 120 | 0.87% | ||||||
Dolerites | 557 | 4.07% | ||||||
Model Values Matchings Drilling Amphibolite | ||||||||
Model Lithology | Length | Percent Length | ||||||
Pegmatite Central | 3,467 | 3.74% | ||||||
Pegmatite Kapanga | 2,145 | 2.32% | ||||||
Pegmatite Unassigned | 246 | 0.27% | ||||||
Amphibolite | 79,655 | 85.99% | ||||||
Granofels | 1,509 | 1.63% | ||||||
Dolerites | 5,610 | 6.06% | ||||||
Model Values Matchings Drilling Granofels | ||||||||
Model Lithology | Length | Percent Length | ||||||
Pegmatite Central | 2,068 | 6.69% | ||||||
Pegmatite Kapanga | 503 | 1.63% | ||||||
Pegmatite Unassigned | 17 | 0.05% | ||||||
Amphibolite | 534 | 1.73% | ||||||
Granofels | 27,496 | 88.95% | ||||||
Dolerites | 294 | 0.95% | ||||||
Model Values Matchings Drilling Dolerite | ||||||||
Model Lithology | Length | Percent Length | ||||||
P_Central | 1,955 | 5.59% | ||||||
P_Kapanga | 458 | 1.31% | ||||||
PEG | 6 | 0.02% | ||||||
AMPH | 1,971 | 5.63% | ||||||
GRAN | 561 | 1.60% | ||||||
DOL | 30,045 | 85.86% |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 88 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 89 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 90 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 91 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 92 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 93 |
Indicator Statistics | Li2O-Central Pegmatite | |||||||
Total Number of Samples | 28,667 | |||||||
Cut-off Value | 0.50 | |||||||
≥Cut-off | <Cut-off | |||||||
Number of points | 18,504 | 10,163 | ||||||
Percentage | 0.65 | 0.35 | ||||||
Mean value | 2.19 | 0.24 | ||||||
Minimum value | 0.50 | 0.00 | ||||||
Maximum value | 6.56 | 0.50 | ||||||
Standard deviation | 1.19 | 0.12 | ||||||
Coefficient of variance | 0.54 | 0.51 | ||||||
Variance | 1.42 | 0.01 | ||||||
Output Volume Statistics | ||||||||
Resolution | 10 | |||||||
Iso-value | 0.45 | |||||||
Inside | Outside | |||||||
≥ Cut-Off | ||||||||
Number of samples | 17,557 | 947 | ||||||
Percentage | 61% | 3% | ||||||
< Cut-off | ||||||||
Number of samples | 1,226 | 8,937 | ||||||
Percentage | 0.4% | 31% | ||||||
All points | Li2O | |||||||
Mean value | 2.13 | 0.29 | ||||||
Minimum value | 0.02 | 0.00 | ||||||
Maximum value | 6.56 | 3.04 | ||||||
Standard deviation | 1.24 | 0.28 | ||||||
Coefficient of variance | 0.58 | 0.94 | ||||||
Variance | 1.54 | 0.08 | ||||||
Volume | 132,210,000 | 102,450,000 | ||||||
Number of parts | 2 | 270 | ||||||
Central Pegmatite Volume | 234,600,000 | |||||||
Pegmatite Volume % | 56% | 44% |
February 2024 |
Indicator Statistics | Li2O - Kapanga Pegmatite | |||||||
Total Number of Samples | 4,447 | |||||||
Cut-off Value | 0.50 | |||||||
≥ Cut-off | < Cut-off | |||||||
Number of points | 2,883 | 1,564 | ||||||
Percentage | 0.65 | 0.35 | ||||||
Mean value | 1.97 | 0.19 | ||||||
Minimum value | 0.50 | 0.01 | ||||||
Maximum value | 6.28 | 0.50 | ||||||
Standard deviation | 1.02 | 0.14 | ||||||
Coefficient of variance | 0.52 | 0.71 | ||||||
Variance | 1.03 | 0.02 | ||||||
Output Volume Statistics | ||||||||
Resolution | 10 | |||||||
Iso-value | 0.35 | |||||||
Inside | Outside | |||||||
≥ Cut-off | ||||||||
Number of samples | 2,794 | 89 | ||||||
Percentage | 63% | 2% | ||||||
< Cut-off | ||||||||
Number of samples | 494 | 1,070 | ||||||
Percentage | 11% | 24% | ||||||
All Points | ||||||||
Mean value | 1.73 | 0.24 | ||||||
Minimum value | 0.02 | 0.01 | ||||||
Maximum value | 6.28 | 4.08 | ||||||
Standard deviation | 1.12 | 0.38 | ||||||
Coefficient of variance | 0.65 | 1.59 | ||||||
Variance | 1.25 | 0.14 | ||||||
Volume | 28,633,000 | 20,844,000 | ||||||
Number of parts | 13 | 184 | ||||||
Central Pegmatite Volume | 49,476,000 | |||||||
Pegmatite Volume % | 58% | 42% |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 95 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 96 |
Indicator Statistics | Li2O - Kapanga Pegmatite | |||||||
Total Number of Samples | 4,447 | |||||||
Cut-off Value | 0.50 | |||||||
≥ Cut-off | < Cut-off | |||||||
Number of points | 2,883 | 1,564 | ||||||
Percentage | 0.65 | 0.35 | ||||||
Mean value | 1.97 | 0.19 | ||||||
Minimum value | 0.50 | 0.01 | ||||||
Maximum value | 6.28 | 0.50 | ||||||
Standard deviation | 1.02 | 0.14 | ||||||
Coefficient of variance | 0.52 | 0.71 | ||||||
Variance | 1.03 | 0.02 | ||||||
Output Volume Statistics | ||||||||
Resolution | 10 | |||||||
Iso-value | 0.35 | |||||||
Inside | Outside | |||||||
≥ Cut-off | ||||||||
Number of samples | 2,794 | 89 | ||||||
Percentage | 63% | 2% | ||||||
< Cut-off | ||||||||
Number of samples | 494 | 1,070 | ||||||
Percentage | 11% | 24% | ||||||
All Points | ||||||||
Mean value | 1.73 | 0.24 | ||||||
Minimum value | 0.02 | 0.01 | ||||||
Maximum value | 6.28 | 4.08 | ||||||
Standard deviation | 1.12 | 0.38 | ||||||
Coefficient of variance | 0.65 | 1.59 | ||||||
Variance | 1.25 | 0.14 | ||||||
Volume | 28,633,000 | 20,844,000 | ||||||
Number of parts | 13 | 184 | ||||||
Central Pegmatite Volume | 49,476,000 | |||||||
Pegmatite Volume % | 58% | 42% |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 97 |
Volume | 2022 (M3) | 2023 (M3) | % Difference | ||||||||
Central Pegmatite | 151,780,000 | 126,140,000 | -9% | ||||||||
Kapanga Pegmatite | 16,223,000 | 16,094,000 | 0% | ||||||||
Dolerite | 54,951,000 | 64,413,000 | +15% |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 98 |
Name | Element | Count | Length (m) | Mean | Standard Deviation | Coefficient of Variation | Variance | Minimum | Lower Quartile | Median | Upper Quartile | Maximum | ||||||||||||||||||||||||||
GC_RC | Total Samples | 29344 | 71,933 | |||||||||||||||||||||||||||||||||||
Fe2O3_pct | 27266 | 66,714 | 1.62 | 3.57 | 2.20 | 12.72 | 0.03 | 0.24 | 0.40 | 0.78 | 57.24 | |||||||||||||||||||||||||||
Li2O_pct | 27268 | 66,719 | 2.57 | 1.58 | 0.61 | 2.49 | 0.01 | 1.12 | 2.75 | 4.02 | 6.43 | |||||||||||||||||||||||||||
MnO_pct | 27266 | 66,714 | 0.06 | 0.06 | 1.07 | 0.00 | 0.00 | 0.03 | 0.04 | 0.06 | 2.03 | |||||||||||||||||||||||||||
Na2O_pct | 27266 | 66,714 | 1.70 | 1.31 | 0.77 | 1.71 | 0.03 | 0.70 | 1.36 | 2.34 | 9.34 | |||||||||||||||||||||||||||
P2O5_pct | 27266 | 66,714 | 0.19 | 0.16 | 0.84 | 0.03 | 0.00 | 0.09 | 0.16 | 0.25 | 6.65 | |||||||||||||||||||||||||||
SiO2_pct | 27266 | 66,714 | 72.03 | 6.24 | 0.09 | 38.89 | 26.83 | 71.32 | 73.89 | 75.56 | 92.60 | |||||||||||||||||||||||||||
SnO2_pct | 27266 | 66,714 | 0.02 | 0.03 | 1.70 | 0.00 | - | 0.01 | 0.01 | 0.02 | 1.75 | |||||||||||||||||||||||||||
Ta2O5_pct | 27266 | 66,714 | 0.01 | 0.02 | 2.03 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 3.19 | |||||||||||||||||||||||||||
RDEX | Total Samples | 83901 | 100,148 | |||||||||||||||||||||||||||||||||||
Fe2O3_pct | 77468 | 88,363 | 1.31 | 2.10 | 1.61 | 4.42 | 0.00 | 0.48 | 0.76 | 1.24 | 60.71 | |||||||||||||||||||||||||||
Li2O_pct | 74201 | 84,111 | 1.51 | 1.41 | 0.93 | 1.99 | 0.00 | 0.27 | 1.04 | 2.48 | 7.14 | |||||||||||||||||||||||||||
MnO_pct | 63201 | 65,880 | 0.09 | 0.13 | 1.41 | 0.02 | 0.00 | 0.04 | 0.06 | 0.10 | 3.81 | |||||||||||||||||||||||||||
Na2O_pct | 77091 | 87,885 | 3.23 | 2.24 | 0.70 | 5.04 | 0.00 | 1.46 | 2.73 | 4.56 | 20.78 | |||||||||||||||||||||||||||
P2O5_pct | 73642 | 83,038 | 0.38 | 0.54 | 1.43 | 0.29 | 0.00 | 0.15 | 0.24 | 0.37 | 10.56 | |||||||||||||||||||||||||||
SiO2_pct | 63198 | 65,878 | 72.08 | 5.81 | 0.08 | 33.73 | 37.25 | 69.87 | 72.93 | 75.26 | 99.82 | |||||||||||||||||||||||||||
SnO2_pct | 78488 | 89,317 | 0.05 | 0.08 | 1.69 | 0.01 | - | 0.01 | 0.03 | 0.05 | 5.16 | |||||||||||||||||||||||||||
Ta2O5_pct | 80894 | 93,091 | 0.02 | 0.02 | 1.15 | 0.00 | 0.00 | 0.01 | 0.01 | 0.02 | 1.14 |
Name | Element | Count | Length (m) | Mean | Standard Deviation | Coefficient of Variation | Variance | Minimum | Lower Quartile | Median | Upper Quartile | Maximum | ||||||||||||||||||||||||||
RDEX | Total Samples | 13620 | 13,693 | Q | ||||||||||||||||||||||||||||||||||
Fe2O3_pct | 13201 | 12,651 | 2.27 | 3.59 | 1.58 | 12.89 | 0.01 | 0.58 | 0.87 | 1.61 | 28.00 | |||||||||||||||||||||||||||
Li2O_pct | 13205 | 12,649 | 1.37 | 1.29 | 0.94 | 1.67 | 0.01 | 0.23 | 0.97 | 2.27 | 6.80 | |||||||||||||||||||||||||||
MnO_pct | 13141 | 12,557 | 0.07 | 0.07 | 1.01 | 0.01 | 0.00 | 0.02 | 0.04 | 0.10 | 1.85 | |||||||||||||||||||||||||||
Na2O_pct | 13201 | 12,651 | 3.32 | 1.91 | 0.58 | 3.64 | 0.00 | 1.87 | 2.96 | 4.49 | 10.30 | |||||||||||||||||||||||||||
P2O5_pct | 13201 | 12,651 | 0.14 | 0.12 | 0.89 | 0.02 | 0.00 | 0.08 | 0.11 | 0.16 | 4.80 | |||||||||||||||||||||||||||
SiO2_pct | 13141 | 12,557 | 71.78 | 7.04 | 0.10 | 49.53 | 34.18 | 71.27 | 73.84 | 75.49 | 98.63 | |||||||||||||||||||||||||||
SnO2_pct | 13222 | 12,673 | 0.03 | 0.04 | 1.35 | 0.00 | 0.00 | 0.01 | 0.02 | 0.03 | 0.85 | |||||||||||||||||||||||||||
Ta2O5_pct | 13228 | 12,684 | 0.01 | 0.01 | 1.11 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.33 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 99 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 100 |
Name | Element | Count | Length (m) | Mean | Standard Deviation | Coefficient of Variation | Variance | Minimum | Lower Quartile | Median | Upper Quartile | Maximum | ||||||||||||||||||||||||||
Central High Grade (Li2O >= 0.5) | Total Samples | 47,993 | 54,671 | |||||||||||||||||||||||||||||||||||
Fe2O3_pct | 45,623 | 50,336 | 1.12 | 1.94 | 1.73 | 3.75 | 0.00 | 0.44 | 0.68 | 1.05 | 32.35 | |||||||||||||||||||||||||||
Li2O_pct | 45,808 | 50,615 | 2.09 | 1.32 | 0.63 | 1.74 | 0.00 | 0.98 | 1.89 | 3.13 | 7.14 | |||||||||||||||||||||||||||
MnO_pct | 38,721 | 39,085 | 0.07 | 0.11 | 1.45 | 0.01 | 0.00 | 0.03 | 0.05 | 0.07 | 3.13 | |||||||||||||||||||||||||||
Na2O_pct | 45,592 | 50,320 | 2.47 | 1.66 | 0.67 | 2.74 | 0.00 | 1.19 | 2.19 | 3.45 | 20.78 | |||||||||||||||||||||||||||
P2O5_pct | 44,630 | 48,975 | 0.29 | 0.36 | 1.26 | 0.13 | 0.00 | 0.13 | 0.22 | 0.31 | 8.78 | |||||||||||||||||||||||||||
SiO2_pct | 38,721 | 39,085 | 72.82 | 4.49 | 0.06 | 20.13 | 37.59 | 71.47 | 73.50 | 75.32 | 99.82 | |||||||||||||||||||||||||||
SnO2_pct | 45,432 | 49,781 | 0.03 | 0.04 | 1.33 | 0.00 | 0.00 | 0.01 | 0.02 | 0.03 | 1.83 | |||||||||||||||||||||||||||
Ta2O5_pct | 46,787 | 51,942 | 0.01 | 0.01 | 1.06 | 0.00 | 0.00 | 0.01 | 0.01 | 0.02 | 1.14 | |||||||||||||||||||||||||||
Central Low Grade (Li2O < 0.5) | Total Samples | 28,698 | 34,180 | |||||||||||||||||||||||||||||||||||
Fe2O3_pct | 26,018 | 29,726 | 1.73 | 2.49 | 1.44 | 6.19 | 0.00 | 0.62 | 0.99 | 1.69 | 60.71 | |||||||||||||||||||||||||||
Li2O_pct | 24,714 | 28,019 | 0.30 | 0.33 | 1.11 | 0.11 | 0.00 | 0.13 | 0.22 | 0.34 | 4.28 | |||||||||||||||||||||||||||
MnO_pct | 23,697 | 25,933 | 0.13 | 0.16 | 1.27 | 0.03 | 0.00 | 0.05 | 0.08 | 0.15 | 3.81 | |||||||||||||||||||||||||||
Na2O_pct | 26,081 | 29,812 | 4.54 | 2.43 | 0.53 | 5.89 | 0.00 | 2.43 | 4.38 | 6.58 | 11.60 | |||||||||||||||||||||||||||
P2O5_pct | 25,282 | 28,683 | 0.53 | 0.73 | 1.37 | 0.53 | 0.01 | 0.20 | 0.30 | 0.53 | 10.56 | |||||||||||||||||||||||||||
SiO2_pct | 23,697 | 25,933 | 70.97 | 7.28 | 0.10 | 52.98 | 37.25 | 67.51 | 71.30 | 75.04 | 97.39 | |||||||||||||||||||||||||||
SnO2_pct | 27,226 | 31,362 | 0.07 | 0.09 | 1.28 | 0.01 | - | 0.02 | 0.05 | 0.08 | 3.53 | |||||||||||||||||||||||||||
Ta2O5_pct | 27,422 | 31,644 | 0.02 | 0.03 | 1.04 | 0.00 | 0.00 | 0.01 | 0.02 | 0.03 | 0.58 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 101 |
Name | Element | Count | Length (m) | Mean | Standard Deviation | Coefficient of Variation | Variance | Minimum | Lower Quartile | Median | Upper Quartile | Maximum | ||||||||||||||||||||||||||
Kapanga High Grade (Li2O >= 0.5) | Total Samples | 10106 | 9913 | |||||||||||||||||||||||||||||||||||
Fe2O3_pct | 9869 | 9384 | 1.88 | 3.22 | 1.71 | 10.39 | 0.01 | 0.53 | 0.75 | 1.26 | 21.51 | |||||||||||||||||||||||||||
Li2O_pct | 9889 | 9407 | 1.76 | 1.26 | 0.71 | 1.59 | 0.01 | 0.64 | 1.59 | 2.65 | 6.80 | |||||||||||||||||||||||||||
MnO_pct | 9869 | 9384 | 0.06 | 0.07 | 1.06 | 0.00 | 0.00 | 0.02 | 0.04 | 0.08 | 1.85 | |||||||||||||||||||||||||||
Na2O_pct | 9869 | 9384 | 3.00 | 1.72 | 0.57 | 2.95 | 0.00 | 1.73 | 2.66 | 3.96 | 10.30 | |||||||||||||||||||||||||||
P2O5_pct | 9869 | 9384 | 0.14 | 0.12 | 0.86 | 0.01 | 0.00 | 0.08 | 0.11 | 0.16 | 4.80 | |||||||||||||||||||||||||||
SiO2_pct | 9869 | 9384 | 72.49 | 6.33 | 0.09 | 40.07 | 34.18 | 71.98 | 74.15 | 75.66 | 98.63 | |||||||||||||||||||||||||||
SnO2_pct | 9889 | 9407 | 0.02 | 0.03 | 1.33 | 0.00 | 0.00 | 0.01 | 0.01 | 0.03 | 0.85 | |||||||||||||||||||||||||||
Ta2O5_pct | 9889 | 9407 | 0.01 | 0.01 | 1.08 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.33 | |||||||||||||||||||||||||||
Kapanga Low Grade (Li2O < 0.5) | Total Samples | 3514 | 3780 | |||||||||||||||||||||||||||||||||||
Fe2O3_pct | 3332 | 3267 | 3.41 | 4.28 | 1.26 | 18.33 | 0.13 | 0.89 | 1.35 | 3.46 | 28.00 | |||||||||||||||||||||||||||
Li2O_pct | 3316 | 3242 | 0.24 | 0.43 | 1.78 | 0.19 | 0.01 | 0.04 | 0.12 | 0.26 | 4.55 | |||||||||||||||||||||||||||
MnO_pct | 3272 | 3173 | 0.10 | 0.08 | 0.85 | 0.01 | 0.00 | 0.03 | 0.07 | 0.15 | 1.01 | |||||||||||||||||||||||||||
Na2O_pct | 3332 | 3267 | 4.24 | 2.12 | 0.50 | 4.50 | 0.00 | 2.62 | 4.17 | 5.77 | 9.71 | |||||||||||||||||||||||||||
P2O5_pct | 3332 | 3267 | 0.15 | 0.14 | 0.95 | 0.02 | 0.00 | 0.09 | 0.12 | 0.17 | 4.53 | |||||||||||||||||||||||||||
SiO2_pct | 3272 | 3173 | 69.68 | 8.46 | 0.12 | 71.60 | 37.99 | 68.00 | 72.77 | 74.73 | 93.80 | |||||||||||||||||||||||||||
SnO2_pct | 3333 | 3266 | 0.04 | 0.05 | 1.28 | 0.00 | 0.00 | 0.01 | 0.02 | 0.04 | 0.85 | |||||||||||||||||||||||||||
Ta2O5_pct | 3339 | 3277 | 0.01 | 0.01 | 1.13 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.23 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 102 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 103 |
Column | Cap | Capped | Percentile | Capped% | Lost | Count | Min | Max | Mean | Total | Variance | CV | |||||||||||||||||||||||||||||
Total% | CV% | ||||||||||||||||||||||||||||||||||||||||
Li2O_pct | 6.30 | 9 | 100% | 0.01% | 0% | 0.01% | 101472 | 0.001 | 6.3 | 1.791 | 181752 | 2.35 | 0.86 | ||||||||||||||||||||||||||||
Li2O_pct | 6.00 | 18 | 99.90% | 0.02% | 0% | 0.01% | 101472 | 0.001 | 6 | 1.791 | 181748 | 2.35 | 0.86 | ||||||||||||||||||||||||||||
Li2O_pct | 5.55 | 43 | 98% | 0.04% | 0.01% | 0.02% | 101472 | 0.001 | 5.55 | 1.791 | 181735 | 2.35 | 0.86 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 104 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 105 |
Column | Cap | Capped | Percentile | Capped% | Lost | Count | Min | Max | Mean | Total | Variance | CV | |||||||||||||||||||||||||||||
Total% | CV% | ||||||||||||||||||||||||||||||||||||||||
Li2O_pct | 167018 | 0.001 | 7.139 | 1.291 | 215595 | 2.14 | 1.13 | ||||||||||||||||||||||||||||||||||
Li2O_pct | 6.25 | 10 | 100% | 0.01% | 0% | 0% | 167018 | 0.001 | 6.25 | 1.291 | 215590 | 2.14 | 1.13 | ||||||||||||||||||||||||||||
Li2O_pct | 5.75 | 41 | 99.90% | 0.02% | 0.01% | 0.02% | 167018 | 0.001 | 5.75 | 1.291 | 215577 | 2.14 | 1.13 | ||||||||||||||||||||||||||||
Li2O_pct | 5.55 | 63 | 99.90% | 0.04% | 0.01% | 0.02% | 167018 | 0.001 | 5.55 | 1.291 | 215567 | 2.14 | 1.13 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 106 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 107 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 108 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 109 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 110 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 111 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 112 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 113 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 114 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 115 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 116 |
General | Structure 1 | Structure 2 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Variogram Name | Model Space | Variance | Nugget | Normalized Nugget | Sill | Normalized Sill | Structure | Major | Semi- Major | Minor | Dip | Dip Azi. | Pitch | Sill | Normalized Sill | Structure | Major | Semi- Major | Minor | Dip | Dip Azi. | Pitch | ||||||||||||||||||||||||||||||||||||||||||||||
Li2O_pct Central HG: Variogram Model | Data | 1.68 | 0.08 | 0.05 | 0.36 | 0.21 | Spheroidal | 26.13 | 26.54 | 23.97 | 45.00 | 260.00 | 28.00 | 1.24 | 0.74 | Spheroidal | 318.30 | 219.90 | 111.80 | 45.00 | 260.00 | 28.00 | ||||||||||||||||||||||||||||||||||||||||||||||
Li2O_pct Central LG: Variogram Model | Data | 0.24 | 0.01 | 0.05 | 0.12 | 0.48 | Spherical | 42.58 | 42.97 | 40.47 | 45.00 | 260.00 | 28.00 | 0.11 | 0.46 | Spherical | 329.30 | 224.90 | 57.83 | 45.00 | 260.00 | 28.00 | ||||||||||||||||||||||||||||||||||||||||||||||
Li2O_pct Kapanga HG: Variogram Model | Data | 1.33 | 0.07 | 0.05 | 0.28 | 0.21 | Spheroidal | 26.13 | 26.54 | 23.97 | 45.00 | 260.00 | 28.00 | 0.98 | 0.74 | Spheroidal | 318.30 | 219.90 | 111.80 | 45.00 | 260.00 | 28.00 | ||||||||||||||||||||||||||||||||||||||||||||||
Li2O_pct Kapanga LG: Variogram Model | Data | 0.18 | 0.01 | 0.05 | 0.09 | 0.48 | Spherical | 42.58 | 42.97 | 40.47 | 45.00 | 260.00 | 28.00 | 0.08 | 0.46 | Spherical | 329.30 | 224.90 | 57.83 | 45.00 | 260.00 | 28.00 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 117 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 118 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 119 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 120 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 121 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 122 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 123 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 124 |
General | Ellipsoid Ranges (m) | Variable Orientation | Number of Samples | Outlier Restrictions | Sector Search | Drillhole Limit | |||||||||||||||||||||||||||||||||||||||||
Interpolant Name | Domain | Numeric Values | Maximum | Intermediate | Minimum | Minimum | Maximum | Method | Distance as % of Range | Threshold | Method | Max Samples | Max Empty Sectors | Max Samples per Hole | |||||||||||||||||||||||||||||||||
Kr, Li2O_pct HG P1 Central RDX | RESDOMs_SRK_2023: Central_HG | Li2O_Cap | 180 | 150 | 25 | VO_Li_PEG | 5 | 18 | Clamp | 5.0 | 5.5 | Quadrant | 5 | 1 | 3 | ||||||||||||||||||||||||||||||||
Kr, Li2O_pct HG P2 Central RDX | RESDOMs_SRK_2023: Central_HG | Li2O_Cap | 360 | 250 | 50 | VO_Li_PEG | 1 | 15 | Clamp | 2.5 | 5.5 | None | 3 | ||||||||||||||||||||||||||||||||||
Kr, Li2O_pct LG P1 Central RDX | RESDOMs_SRK_2023: Central_LG | Li2O_Cap | 180 | 125 | 25 | VO_Li_PEG | 5 | 18 | Clamp | 5.0 | 3.0 | Quadrant | 5 | 1 | 3 | ||||||||||||||||||||||||||||||||
Kr, Li2O_pct LG P2 Central RDX | RESDOMs_SRK_2023: Central_LG | Li2O_Cap | 360 | 250 | 50 | VO_Li_PEG | 1 | 15 | Clamp | 2.5 | 3.0 | None | 3 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 125 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 126 |
Model Bulk Density (g/cm3) | Count | Length | Mean SG | Standard Deviation | Coefficient of Variation | Variance | Minimum | Maximum | |||||||||||||||||||||
Rock Type | 2074 | 1,819.44 | 2.81 | 0.17 | 0.06 | 0.03 | 1.59 | 3.98 | |||||||||||||||||||||
A | 3.03 | 254 | 206.97 | 3.03 | 0.13 | 0.04 | 0.02 | 2.38 | 3.98 | ||||||||||||||||||||
D | 2.98 | 198 | 149.31 | 2.98 | 0.15 | 0.05 | 0.02 | 2.53 | 3.71 | ||||||||||||||||||||
G | 2.93 | 91 | 73.32 | 2.93 | 0.17 | 0.06 | 0.03 | 2.60 | 3.17 | ||||||||||||||||||||
P | Variable | 1528 | 1,387.20 | 2.76 | 0.14 | 0.05 | 0.02 | 1.59 | 3.79 | ||||||||||||||||||||
Alluvial | 1.8 | NA | |||||||||||||||||||||||||||
Fill | 1.5 | NA |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 127 |
General | Ellipsoid Ranges (m) | Variable Orientation | Number of Samples | Outlier Restrictions | Sector Search | Drillhole Limit | |||||||||||||||||||||||||||||||||||||||||
Interpolant Name | Domain | Numeric Values | Maximum | Intermediate | Minimum | Minimum | Maximum | Method | Distance | Threshold | Method | Max Samples | Max Empty Sectors | Max Samples per Hole | |||||||||||||||||||||||||||||||||
Kr, Li2O_pct HG P1 Kapanga RDX | RESDOMs_SRK_2023: Kapanga_HG | Li2O_Cap | 180 | 150 | 25 | VO_Li_PEG | 5 | 15 | Clamp | 5.0 | 5.75 | Quadrant | 5 | 1 | 2 | ||||||||||||||||||||||||||||||||
Kr, Li2O_pct HG P2 Kapanga RDX | RESDOMs_SRK_2023: Kapanga_HG | Li2O_Cap | 360 | 250 | 50 | VO_Li_PEG | 1 | 15 | Clamp | 2.5 | 5.75 | None | 2 | ||||||||||||||||||||||||||||||||||
Kr, Li2O_pct LG P1 Kapanga RDX | RESDOMs_SRK_2023: Kapanga_LG | Li2O_Cap | 180 | 125 | 25 | VO_Li_PEG | 5 | 15 | Clamp | 5.0 | 3.00 | Quadrant | 5 | 1 | 2 | ||||||||||||||||||||||||||||||||
Kr, Li2O_pct LG P2 Kapanga RDX | RESDOMs_SRK_2023: Kapanga_LG | Li2O_Cap | 360 | 250 | 50 | VO_Li_PEG | 1 | 15 | Clamp | 2.5 | 3.00 | None | 2 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 128 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 129 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 130 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 131 |
Statistic | Composites Li2O % | De-clustered Li2O% (25x25x25) | Estimate Li2O % | NN Li2O % | % Diff NN vs. Estimate | ||||||||||||
Points | 20,894 | 20,894 | 820,747 | 820,747 | |||||||||||||
Mean | 1.81 | 1.64 | 1.66 | 1.71 | -2.5% | ||||||||||||
Std Dev | 1.30 | 1.29 | 0.81 | 1.01 | |||||||||||||
CV | 0.72 | 0.78 | 0.48 | 0.59 | |||||||||||||
Maximum | 6.00 | 6.00 | 4.91 | 5.08 | |||||||||||||
75% | 2.73 | 2.49 | 2.07 | 2.29 | |||||||||||||
50% | 1.59 | 1.39 | 1.50 | 1.55 | |||||||||||||
25% | 0.66 | 0.49 | 1.08 | 0.92 | |||||||||||||
Minimum | 0.01 | 0.01 | 0.03 | 0.03 |
Statistic | Composites Li2O % | De-clustered Li2O% (25x25x25) | Estimate Li2O % | NN Li2O % | % Diff NN vs. Estimate | ||||||||||||
Points | 12,549 | 12,549 | 699,550 | 699,550 | |||||||||||||
Mean | 0.42 | 0.45 | 0.35 | 0.34 | 0.5% | ||||||||||||
Std Dev | 0.49 | 0.56 | 0.19 | 0.30 | |||||||||||||
CV | 1.17 | 1.24 | 0.56 | 0.86 | |||||||||||||
Maximum | 4.64 | 4.64 | 2.91 | 4.20 | |||||||||||||
75% | 0.45 | 0.48 | 0.42 | 0.41 | |||||||||||||
50% | 0.26 | 0.26 | 0.30 | 0.27 | |||||||||||||
25% | 0.16 | 0.15 | 0.22 | 0.16 | |||||||||||||
Minimum | 0.01 | 0.01 | 0.00 | 0.02 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 132 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 133 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 134 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 135 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 136 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 137 |
Statistic | Composites Li2O % | De-clustered Li2O% (25x25x25) | Estimate Li2O % | NN Li2O % | % Diff NN vs. Estimate | ||||||||||||
Points | 4,785 | 4,785 | 443,866 | 443,866 | |||||||||||||
Mean | 1.29 | 1.08 | 1.30 | 1.39 | -5.9% | ||||||||||||
Std Dev | 1.15 | 1.09 | 0.86 | 1.09 | |||||||||||||
CV | 0.90 | 1.02 | 0.66 | 0.78 | |||||||||||||
Maximum | 5.94 | 5.94 | 4.39 | 4.30 | |||||||||||||
75% | 2.01 | 1.73 | 1.62 | 2.17 | |||||||||||||
50% | 0.95 | 0.56 | 1.08 | 1.17 | |||||||||||||
25% | 0.28 | 0.21 | 0.70 | 0.41 | |||||||||||||
Minimum | 0.02 | 0.02 | 0.09 | 0.03 |
Statistic | Composites Li2O % | De-clustered Li2O% (25x25x25) | Estimate Li2O % | NN Li2O % | % Diff NN vs. Estimate | ||||||||||||
Points | 1,935 | 1,935 | 274,810 | 274,810 | |||||||||||||
Mean | 0.29 | 0.30 | 0.30 | 0.24 | 22.1% | ||||||||||||
Std Dev | 0.42 | 0.43 | 0.19 | 0.22 | |||||||||||||
CV | 1.43 | 1.44 | 0.63 | 0.92 | |||||||||||||
Maximum | 4.10 | 4.10 | 2.40 | 2.68 | |||||||||||||
75% | 0.32 | 0.31 | 0.37 | 0.32 | |||||||||||||
50% | 0.16 | 0.16 | 0.27 | 0.17 | |||||||||||||
25% | 0.08 | 0.09 | 0.17 | 0.10 | |||||||||||||
Minimum | 0.01 | 0.01 | 0.02 | 0.01 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 138 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 139 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 140 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 141 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 142 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 143 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 144 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 145 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 146 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 147 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 148 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 149 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 150 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 151 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 152 |
Revenue | Units | Value | ||||||
Cut-Off Grade | Li2O% | 0.576 | ||||||
Mass Yield | t of 6% Li2O concentrate | 0.03027 | ||||||
Price at Mine Gate | US$/t of 6% Li2O Concentrate | 1,525 | ||||||
Total Revenue | US$/t-RoM | 46.16 | ||||||
Costs | ||||||||
Incremental Ore Mining | US$/t-RoM | 2.67 | ||||||
Processing | US$/t-RoM | 31.90 | ||||||
G&A | US$/t- RoM | 9.24 | ||||||
Sustaining Capital | US$/t-RoM | 2.35 | ||||||
Total Cost | US$/t-RoM | 46.16 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 153 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 154 |
Area | Category | 100% Tonnes (Mt) | Attributable Tonnes (Mt) | Li2O (%) | Mass Yield | ||||||||||||
Open Pit 2023 | Indicated | 75.8 | 37.1 | 1.48 | 15.7 | ||||||||||||
Inferred | 11.8 | 5.8 | 1.19 | 11.8 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 155 |
Classification | Deposit | Cut-Off Li2O (%) | Mass (Mt) | Average Value Li2O (%) | ||||||||||
Indicated | Central Lode | 0.7 | 71.7 | 1.47 | ||||||||||
Kapanga | 4.1 | 1.59 | ||||||||||||
Inferred | Central Lode | 0.7 | 5.7 | 1.04 | ||||||||||
Kapanga | 4.6 | 1.36 |
Cut-off Grade Li2O (%) | Indicated | Inferred | ||||||||||||
Tonnes ≥ Cut-off (Mt) | Average Li2O Grade ≥ Cut-off (%) | Tonnes ≥ Cut-off (Mt) | Average Li2O Grade ≥ Cut-off (%) | |||||||||||
0.00 | 111.7 | 1.13 | 59.6 | 0.47 | ||||||||||
0.10 | 111.5 | 1.13 | 59.0 | 0.48 | ||||||||||
0.20 | 108.1 | 1.17 | 52.8 | 0.51 | ||||||||||
0.30 | 99.9 | 1.24 | 35.3 | 0.64 | ||||||||||
0.40 | 91.8 | 1.32 | 22.1 | 0.82 | ||||||||||
0.50 | 85.7 | 1.38 | 15.6 | 0.98 | ||||||||||
0.60 | 80.8 | 1.43 | 12.3 | 1.10 | ||||||||||
0.70 | 75.9 | 1.48 | 12.3 | 1.10 | ||||||||||
0.80 | 70.5 | 1.54 | 8.8 | 1.26 | ||||||||||
0.90 | 64.9 | 1.60 | 7.6 | 1.33 | ||||||||||
1.00 | 58.9 | 1.66 | 6.5 | 1.39 | ||||||||||
1.10 | 52.5 | 1.74 | 5.4 | 1.46 | ||||||||||
1.20 | 45.7 | 1.83 | 4.4 | 1.53 | ||||||||||
1.30 | 39.5 | 1.92 | 3.4 | 1.62 | ||||||||||
1.40 | 34.2 | 2.01 | 2.6 | 1.70 | ||||||||||
1.50 | 29.4 | 2.09 | 1.9 | 1.79 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 156 |
Reporting Pit Shell | Classification | Deposit | Mass (Mt) | Average Value Li2O (%) | ||||||||||
2023 Reserve Shell | Indicated | Central Lode | 135.5 | 1.96 | ||||||||||
Kapanga | 28.0 | 1.94 | ||||||||||||
Total | 163.4 | 1.95 | ||||||||||||
Inferred | Central Lode | 16.1 | 1.20 | |||||||||||
Kapanga | 0.2 | 1.44 | ||||||||||||
Total | 16.3 | 1.20 | ||||||||||||
Outside 2023 Reserve Shell | Indicated | Central Lode | 37.0 | 1.48 | ||||||||||
Kapanga | 7.0 | 1.80 | ||||||||||||
Total | 43.9 | 1.53 | ||||||||||||
Inferred | Central Lode | 48.2 | 1.10 | |||||||||||
Kapanga | 3.6 | 1.98 | ||||||||||||
Total | 51.8 | 1.16 | ||||||||||||
Combined (Inclusive) | Indicated | Central Lode | 172.4 | 1.85 | ||||||||||
Kapanga | 34.9 | 1.91 | ||||||||||||
Total | 207.4 | 1.86 | ||||||||||||
Inferred | Central Lode | 64.3 | 1.13 | |||||||||||
Kapanga | 3.8 | 1.95 | ||||||||||||
Total | 68.1 | 1.17 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 157 |
Reporting Pit Shell | Classification | Deposit | Mass (Mt) | Average Value Li2O (%) | ||||||||||
2023 Reserve Shell | Indicated | Central Lode | 145.0 | 1.87 | ||||||||||
Kapanga | 25.7 | 1.66 | ||||||||||||
Total | 170.7 | 1.84 | ||||||||||||
Inferred | Central Lode | 1.1 | 1.24 | |||||||||||
Kapanga | 0.3 | 1.33 | ||||||||||||
Total | 1.4 | 1.26 | ||||||||||||
Below 2023 Reserve Shell | Indicated | Central Lode | 71.5 | 1.47 | ||||||||||
Kapanga | 4.1 | 1.59 | ||||||||||||
Total | 75.6 | 1.48 | ||||||||||||
Inferred | Central Lode | 5.7 | 1.04 | |||||||||||
Kapanga | 4.6 | 1.36 | ||||||||||||
Total | 10.3 | 1.18 | ||||||||||||
Combined (Inclusive) | Indicated | Central Lode | 216.6 | 1.74 | ||||||||||
Kapanga | 29.7 | 1.65 | ||||||||||||
Total | 246.3 | 1.73 | ||||||||||||
Inferred | Central Lode | 6.8 | 1.08 | |||||||||||
Kapanga | 4.9 | 1.36 | ||||||||||||
Total | 11.8 | 1.19 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 158 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 159 |
Parameter | Unit | Value | ||||||
Mining Cost | US$/t-mined | Variable based on depth and material type (Average is US$5.70/t mined) | ||||||
Processing Cost | US$/t ore | 31.90 | ||||||
G&A Cost | US$/t ore | 11.54 | ||||||
Sustaining Capital Cost | US$/t ore | 2.35 | ||||||
Mass Yield | % | Variable based on Li2O% grade (Average MY is 20.9%) | ||||||
Gross Sales Price (CIF China) | US$/t of 6% Li2O Conc | 1,500 | ||||||
Shipping, Transportation and 5% Royalty | US$/t of 6% Li2O Conc | 117 | ||||||
Net Sales Price (mine gate) | US$/t of 6% Li2O Conc | 1,383 | ||||||
Discount Rate | % | 8.0 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 160 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 161 |
Pit Shell | Revenue Factor | Mine Gate Selling Price (US$/t-conc) | Strip Ratio (w:o) | Total Ore + Waste (Mt) | Ore (Mt) | Waste (Mt) | 6% Li2O Concentrate (Mt) | Mass Yield (%) | Diluted Grade (Li2O%) | ||||||||||||||||||||
1 | 0.20 | 277 | 1.34 | 91.8 | 39.3 | 52.5 | 11.5 | 29.30 | 2.33 | ||||||||||||||||||||
2 | 0.25 | 346 | 1.67 | 171.7 | 64.3 | 107.5 | 16.5 | 25.63 | 2.10 | ||||||||||||||||||||
3 | 0.30 | 415 | 2.69 | 380.4 | 103.1 | 277.4 | 23.8 | 23.10 | 1.94 | ||||||||||||||||||||
4 | 0.35 | 484 | 3.45 | 643.4 | 144.6 | 498.8 | 31.4 | 21.72 | 1.85 | ||||||||||||||||||||
5 | 0.40 | 553 | 3.81 | 809.5 | 168.3 | 641.2 | 35.3 | 20.95 | 1.80 | ||||||||||||||||||||
6 | 0.45 | 622 | 4.01 | 923.8 | 184.4 | 739.4 | 37.7 | 20.42 | 1.76 | ||||||||||||||||||||
7 | 0.50 | 692 | 4.14 | 988.9 | 192.2 | 796.6 | 38.8 | 20.17 | 1.75 | ||||||||||||||||||||
8 | 0.55 | 761 | 4.32 | 1,071.2 | 201.2 | 870.0 | 40.0 | 19.88 | 1.73 | ||||||||||||||||||||
9 | 0.60 | 830 | 4.45 | 1,128.1 | 207.1 | 921.1 | 40.7 | 19.67 | 1.71 | ||||||||||||||||||||
10 | 0.65 | 899 | 4.76 | 1,244.6 | 216.2 | 1,028.4 | 42.0 | 19.42 | 1.70 | ||||||||||||||||||||
11 | 0.70 | 968 | 6.03 | 1,736.1 | 246.8 | 1,489.3 | 46.4 | 18.78 | 1.65 | ||||||||||||||||||||
12 | 0.75 | 1,037 | 6.39 | 1,899.0 | 257.1 | 1,641.9 | 47.8 | 18.58 | 1.64 | ||||||||||||||||||||
13 | 0.80 | 1,106 | 6.53 | 1,981.1 | 263.2 | 1,717.9 | 48.5 | 18.42 | 1.63 | ||||||||||||||||||||
14 | 0.85 | 1,176 | 6.62 | 2,020.0 | 265.1 | 1,754.9 | 48.7 | 18.39 | 1.63 | ||||||||||||||||||||
15 | 0.90 | 1,245 | 6.71 | 2,066.1 | 268.0 | 1,798.1 | 49.1 | 18.31 | 1.62 | ||||||||||||||||||||
16 | 0.95 | 1,314 | 6.75 | 2,086.0 | 269.3 | 1,816.7 | 49.2 | 18.27 | 1.62 | ||||||||||||||||||||
17 | 1.00 | 1,383 | 6.81 | 2,112.8 | 270.6 | 1,842.2 | 49.4 | 18.24 | 1.62 | ||||||||||||||||||||
18 | 1.05 | 1,452 | 6.88 | 2,144.3 | 272.1 | 1,872.3 | 49.5 | 18.21 | 1.61 | ||||||||||||||||||||
19 | 1.10 | 1,521 | 6.98 | 2,180.3 | 273.2 | 1,907.1 | 49.7 | 18.19 | 1.61 | ||||||||||||||||||||
20 | 1.15 | 1,590 | 7.02 | 2,194.9 | 273.8 | 1,921.1 | 49.8 | 18.18 | 1.61 | ||||||||||||||||||||
21 | 1.20 | 1,660 | 7.05 | 2,206.7 | 274.2 | 1,932.6 | 49.8 | 18.17 | 1.61 | ||||||||||||||||||||
22 | 1.25 | 1,729 | 7.06 | 2,210.1 | 274.3 | 1,935.8 | 49.8 | 18.17 | 1.61 | ||||||||||||||||||||
23 | 1.30 | 1,798 | 7.11 | 2,231.8 | 275.1 | 1,956.6 | 49.9 | 18.15 | 1.61 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 162 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 163 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 164 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 165 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 166 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 167 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 168 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 169 |
Revenue | Units | Value | ||||||
Cut-Off Grade | Li2O% | 0.606 | ||||||
Mass Yield | t of 6% Li2O Concentrate | 0.03338 | ||||||
Price at Mine Gate | US$/t of 6% Li2O Concentrate | 1,383.00 | ||||||
Total Revenue | US$/t-RoM | 46.16 | ||||||
Costs | ||||||||
Incremental Ore Mining | US$/t-RoM | 2.67 | ||||||
Processing | US$/t-RoM | 31.90 | ||||||
G&A | US$/t-RoM | 9.24 | ||||||
Sustaining Capital | US$/t-RoM | 2.35 | ||||||
Total Cost | US$/t-RoM | 46.16 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 170 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 171 |
Classification | Type | 100% Tonnes (Mt) | Attributable Tonnes (Mt) | Li2O% | Mass Yield (%) | ||||||||||||
Probable Mineral Reserves | In situ | 145.4 | 71.2 | 1.82 | 19.9% | ||||||||||||
Stockpiles | 2.9 | 1.4 | 2.43 | 19.9% | |||||||||||||
In situ + Stockpiles | 148.3 | 72.6 | 1.83 | 19.9% |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 172 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 173 |
Make | Model | Type | No. of Units | ||||||||
Hitachi | EX3600 | Excavator | 1 | ||||||||
Hitachi | EX2600 | Excavator | 3 | ||||||||
Caterpillar | 988 | Loader | 1 | ||||||||
Caterpillar | 992 | Loader | 3 | ||||||||
Caterpillar | 785 | Dump Truck (138t) | 14 | ||||||||
Caterpillar | D10 | Dozer | 2 | ||||||||
Caterpillar | 16 | Grader | 1 | ||||||||
Caterpillar | 844 | Wheel Dozer | 1 | ||||||||
Caterpillar | 854 | Wheel Dozer | 1 | ||||||||
Caterpillar | 777 | Watercart | 1 | ||||||||
Caterpillar | 336 | Excavator w/Rockbreaker | 4 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 174 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 175 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 176 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 177 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 178 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 179 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 180 |
Cut-off | Mineralized Material Tonnage (Mt) | Diluted Li2O% | Diluted Fe2O3% | ||||||||
0.30 | 167.95 | 1.64 | 1.19 | ||||||||
0.40 | 160.96 | 1.70 | 1.20 | ||||||||
0.50 | 155.58 | 1.74 | 1.20 | ||||||||
0.60 | 150.71 | 1.78 | 1.20 | ||||||||
0.70* | 145.39 | 1.82 | 1.19 | ||||||||
0.80 | 140.77 | 1.86 | 1.19 | ||||||||
0.90 | 135.46 | 1.90 | 1.18 | ||||||||
1.00 | 129.39 | 1.94 | 1.17 | ||||||||
1.10 | 129.39 | 1.94 | 1.17 | ||||||||
1.20 | 115.27 | 2.04 | 1.15 | ||||||||
1.30 | 106.77 | 2.11 | 1.13 | ||||||||
1.40 | 98.14 | 2.17 | 1.12 | ||||||||
1.50 | 89.56 | 2.24 | 1.10 | ||||||||
1.60 | 81.10 | 2.32 | 1.08 | ||||||||
1.70 | 72.67 | 2.39 | 1.06 | ||||||||
1.80 | 64.95 | 2.47 | 1.04 | ||||||||
1.90 | 57.87 | 2.55 | 1.01 | ||||||||
2.00 | 50.93 | 2.63 | 0.99 | ||||||||
2.10 | 50.93 | 2.63 | 0.99 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 181 |
PHASE_ID | Total Mt | Ore Mt 1 | Waste Mt | Inferred Waste Mt | Li2O% Diluted | FE2O3% | ||||||||||||||
PH_01 | 0.45 | 0.44 | 0.00 | 0.00 | 3.55 | 0.49 | ||||||||||||||
PH_02 | 4.65 | 2.65 | 1.99 | 0.01 | 2.27 | 1.29 | ||||||||||||||
PH_03 | 15.91 | 8.32 | 7.49 | 0.09 | 1.94 | 1.19 | ||||||||||||||
PH_04 | 2.27 | 1.80 | 0.47 | 0.00 | 2.20 | 0.85 | ||||||||||||||
PH_04B | 2.04 | 0.34 | 1.70 | 0.00 | 1.57 | 1.52 | ||||||||||||||
PH_05 | 110.16 | 32.49 | 77.40 | 0.27 | 2.14 | 1.14 | ||||||||||||||
PH_06 | 97.03 | 23.32 | 73.57 | 0.13 | 1.81 | 1.11 | ||||||||||||||
PH_07 | 86.52 | 13.08 | 73.23 | 0.21 | 1.70 | 1.10 | ||||||||||||||
PH_08 | 14.82 | 0.51 | 14.31 | 0.00 | 1.29 | 1.58 | ||||||||||||||
PH_09 | 32.08 | 2.37 | 29.69 | 0.02 | 1.36 | 1.64 | ||||||||||||||
PH_10 | 43.19 | 3.64 | 39.51 | 0.04 | 1.65 | 1.52 | ||||||||||||||
PH_11 | 133.57 | 9.67 | 123.69 | 0.22 | 1.93 | 1.45 | ||||||||||||||
PH_12 | 22.57 | 3.43 | 19.02 | 0.12 | 1.96 | 1.08 | ||||||||||||||
PH_13 | 132.54 | 15.94 | 116.56 | 0.05 | 1.38 | 1.42 | ||||||||||||||
PH_14 | 164.22 | 27.39 | 136.33 | 0.50 | 1.66 | 1.10 | ||||||||||||||
Total | 862.02 | 145.39 | 714.96 | 1.66 | 1.82 | 1.19 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 182 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 183 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 184 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 185 |
In-Pit RoM Summary | Total | 1-Jun-23 | 1-Jan-24 | 1-Jan-25 | 1-Jan-26 | 1-Jan-27 | 1-Jan-28 | 1-Jan-29 | 1-Jan-30 | 1-Jan-31 | 1-Jan-32 | 1-Jan-33 | 1-Jan-34 | 1-Jan-35 | 1-Jan-36 | 1-Jan-37 | 1-Jan-38 | 1-Jan-39 | 1-Jan-40 | 1-Jan-41 | ||||||||||||||||||||||||||||||||||||||||||
31-Dec-23 | 31-Dec-24 | 31-Dec-25 | 31-Dec-26 | 31-Dec-27 | 31-Dec-28 | 31-Dec-29 | 31-Dec-30 | 31-Dec-31 | 31-Dec-32 | 31-Dec-33 | 31-Dec-34 | 31-Dec-35 | 31-Dec-36 | 31-Dec-37 | 31-Dec-38 | 31-Dec-39 | 31-Dec-40 | 31-Dec-41 | ||||||||||||||||||||||||||||||||||||||||||||
RoM (Mt) | 145.4 | 2.5 | 4.9 | 4.9 | 6.0 | 9.2 | 9.8 | 9.8 | 9.8 | 9.8 | 9.8 | 9.8 | 9.0 | 9.9 | 9.9 | 7.3 | 9.9 | 9.9 | 3.7 | - | ||||||||||||||||||||||||||||||||||||||||||
RoM Li2O (%) | 1.82 | 2.32 | 2.03 | 2.03 | 2.10 | 2.10 | 2.06 | 2.12 | 1.85 | 1.65 | 1.77 | 1.64 | 1.82 | 1.63 | 1.59 | 1.51 | 1.51 | 1.72 | 2.16 | - | ||||||||||||||||||||||||||||||||||||||||||
Strip Ratio (w:o) | 4.93 | 4.06 | 4.06 | 7.16 | 5.67 | 4.79 | 5.15 | 5.15 | 5.62 | 5.77 | 5.77 | 5.73 | 6.35 | 5.70 | 5.70 | 6.96 | 1.52 | 1.20 | 0.77 | - | ||||||||||||||||||||||||||||||||||||||||||
Total Mill Feed Tonnes (Mt) 1 | 148.3 | 2.3 | 4.6 | 5.7 | 6.9 | 8.4 | 9.5 | 9.5 | 9.5 | 9.4 | 9.1 | 9.1 | 9.1 | 9.1 | 9.1 | 9.1 | 9.1 | 9.1 | 9.1 | 0.4 | ||||||||||||||||||||||||||||||||||||||||||
Mill Feed Li2O (%) | 1.83 | 2.26 | 2.25 | 2.15 | 2.09 | 2.04 | 2.02 | 2.02 | 2.02 | 1.79 | 1.73 | 1.73 | 1.73 | 1.73 | 1.63 | 1.63 | 1.63 | 1.63 | 1.62 | 0.91 | ||||||||||||||||||||||||||||||||||||||||||
Mill Feed Mass Yield (%) | 19.93 | 25.98 | 25.71 | 24.15 | 23.46 | 22.67 | 22.70 | 22.74 | 22.69 | 19.21 | 18.51 | 18.47 | 18.67 | 18.54 | 17.05 | 17.13 | 16.91 | 17.04 | 17.33 | 8.27 | ||||||||||||||||||||||||||||||||||||||||||
TECH Conc Produced (Kt) | 1,199 | 78 | 148 | 125 | 125 | 125 | 162 | 158 | 158 | 120 | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||||||||
CGP 01 Conc Produced (Kt) | 9,368 | 296 | 598 | 598 | 599 | 599 | 603 | 605 | 605 | 513 | 512 | 512 | 515 | 513 | 452 | 451 | 451 | 451 | 462 | 34 | ||||||||||||||||||||||||||||||||||||||||||
CGP 02 Conc Produced (Kt) | 7,365 | 213 | 441 | 441 | 441 | 437 | 454 | 455 | 454 | 418 | 419 | 419 | 422 | 420 | 384 | 386 | 383 | 384 | 393 | - | ||||||||||||||||||||||||||||||||||||||||||
CGP 03 Conc Produced (Kt) | 6,593 | - | - | 209 | 446 | 449 | 464 | 466 | 465 | 427 | 426 | 426 | 431 | 428 | 389 | 394 | 386 | 391 | 396 | - | ||||||||||||||||||||||||||||||||||||||||||
CGP 04 Conc Produced (Kt) | 5,021 | - | - | - | - | 302 | 474 | 477 | 474 | 330 | 331 | 327 | 334 | 330 | 330 | 331 | 323 | 327 | 330 | - |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 186 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 187 |
Year | PH_01 | PH_02 | PH_03 | PH_04 | PH_05 | PH_06 | PH_07 | PH_08 | PH_09 | PH_10 | PH_11 | PH_12 | PH_13 | PH_14 | ||||||||||||||||||||||||||||||
2023 | 3.0 | 4.2 | 2.4 | 3.0 | 4.0 | 4.0 | 2.3 | - | - | - | - | 1.0 | - | - | ||||||||||||||||||||||||||||||
2024 | - | 1.8 | 3.3 | 4.0 | 2.0 | 2.0 | 3.0 | - | - | - | - | 1.0 | - | - | ||||||||||||||||||||||||||||||
2025 | - | - | 5.2 | - | 3.7 | - | 0.7 | 4.0 | 3.0 | 2.0 | 2.0 | 4.0 | - | - | ||||||||||||||||||||||||||||||
2026 | - | - | 3.1 | - | 4.4 | 1.1 | 1.0 | - | - | 1.0 | 1.0 | 2.0 | - | - | ||||||||||||||||||||||||||||||
2027 | - | - | - | - | 4.4 | 1.9 | 1.6 | 1.0 | - | - | - | 1.0 | 5.0 | 4.4 | ||||||||||||||||||||||||||||||
2028 | - | - | - | - | 3.8 | - | 0.4 | 4.0 | 4.0 | 2.2 | 2.0 | - | 1.0 | 1.6 | ||||||||||||||||||||||||||||||
2029 | - | - | 2.0 | - | 5.3 | 1.0 | - | - | 2.0 | 1.8 | 1.6 | 1.0 | 2.0 | 2.0 | ||||||||||||||||||||||||||||||
2030 | - | - | - | - | 3.3 | 8.9 | - | - | - | 0.8 | 0.4 | 8.0 | 1.0 | 1.0 | ||||||||||||||||||||||||||||||
2031 | - | - | - | - | - | 7.5 | 2.0 | - | 2.2 | 2.4 | 2.0 | 0.0 | 1.0 | 1.0 | ||||||||||||||||||||||||||||||
2032 | - | - | - | - | - | 3.7 | - | - | 1.8 | 6.2 | 4.2 | - | 1.0 | 0.9 | ||||||||||||||||||||||||||||||
2033 | - | - | - | - | 1.0 | 6.8 | 6.0 | - | - | 0.6 | 1.8 | 1.0 | 5.3 | - | ||||||||||||||||||||||||||||||
2034 | - | - | - | - | - | - | 5.0 | - | - | - | 10.2 | - | 0.7 | 0.3 | ||||||||||||||||||||||||||||||
2035 | - | - | - | - | - | - | 10.3 | - | - | - | 5.8 | - | 2.0 | 7.2 | ||||||||||||||||||||||||||||||
2036 | - | - | - | - | - | - | 5.7 | - | - | - | - | - | 10.0 | 2.9 | ||||||||||||||||||||||||||||||
2037 | - | - | - | - | - | - | 3.0 | - | - | - | - | - | 5.0 | 10.3 | ||||||||||||||||||||||||||||||
2038 | - | - | - | - | - | - | - | - | - | - | - | - | - | 5.1 | ||||||||||||||||||||||||||||||
2039 | - | - | - | - | - | - | - | - | - | - | - | - | - | 5.4 | ||||||||||||||||||||||||||||||
2040 | - | - | - | - | - | - | - | - | - | - | - | - | - | 5.8 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 188 |
Dump | Capacity | ||||
Loose Million Cubic Meters (27% Swell Factor Compacted) | |||||
East Waste Dump | 199.8 | ||||
South Pit Backfill | 46.7 | ||||
Kapanga Pit Backfill | 75.2 | ||||
Total | 321.7 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 189 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 190 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 191 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 192 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 193 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 194 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 195 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 196 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 197 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 198 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 199 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 200 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 201 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 202 |
Feed Li2O% | CGP1 | CGP2 | ||||||||||||
Yield (%) | Li2O Recovery (%) | Yield (%) | Li2O Recovery (%) | |||||||||||
0.5 | 3.8 | 45.0 | 4.2 | 49.9 | ||||||||||
0.6 | 4.8 | 47.7 | 5.3 | 52.6 | ||||||||||
0.7 | 5.8 | 50.1 | 6.4 | 55.1 | ||||||||||
0.8 | 7.0 | 52.3 | 7.6 | 57.2 | ||||||||||
0.9 | 8.1 | 54.3 | 8.9 | 59.2 | ||||||||||
1.0 | 9.4 | 56.2 | 10.2 | 61.1 | ||||||||||
1.1 | 10.6 | 57.9 | 11.5 | 62.8 | ||||||||||
1.2 | 11.9 | 59.5 | 12.9 | 64.5 | ||||||||||
1.3 | 13.2 | 61.1 | 14.3 | 66.0 | ||||||||||
1.5 | 16.0 | 63.9 | 17.2 | 68.8 | ||||||||||
1.6 | 17.4 | 65.3 | 18.7 | 70.2 | ||||||||||
1.7 | 18.9 | 66.5 | 20.2 | 71.5 | ||||||||||
1.8 | 20.3 | 67.8 | 21.8 | 72.7 | ||||||||||
1.9 | 21.8 | 68.9 | 23.4 | 73.9 | ||||||||||
2.0 | 23.4 | 70.1 | 25.0 | 75.0 | ||||||||||
2.1 | 24.9 | 71.2 | 26.6 | 76.1 | ||||||||||
2.2 | 26.5 | 72.2 | 28.3 | 77.2 | ||||||||||
2.3 | 28.1 | 73.3 | 30.0 | 78.2 | ||||||||||
2.4 | 29.7 | 74.3 | 31.7 | 79.2 | ||||||||||
2.5 | 31.4 | 75.2 | 33.4 | 80.2 | ||||||||||
2.6 | 33.0 | 76.2 | 35.1 | 81.1 | ||||||||||
2.7 | 34.7 | 77.1 | 36.9 | 82.0 | ||||||||||
2.8 | 36.4 | 78.0 | 38.7 | 82.9 | ||||||||||
2.9 | 38.1 | 78.9 | 40.5 | 83.8 | ||||||||||
3.0 | 39.9 | 79.7 | 42.3 | 84.7 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 203 |
TGP | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 (Jan - Jun) | ||||||||||||||||
Feed Tonnes | 343,760 | 363,462 | 373,643 | 232,055 | 354,075 | 370,893 | 183,894 | ||||||||||||||||
Feed (Li2O%) | 3.96 | 3.93 | 3.75 | 3.72 | 3.88 | 3.94 | 3.84 | ||||||||||||||||
Concentrate Tonnes | |||||||||||||||||||||||
SC7.2 - Standard | 42,063 | 56,919 | 56,387 | 37,470 | 43,146 | 52,995 | 16,864 | ||||||||||||||||
SC7.2 - Premium | 35,808 | 26,621 | 23,164 | 13,349 | 28,749 | 32,518 | 6,587 | ||||||||||||||||
SC6.8 | 12,340 | 13,380 | 11,063 | 9,115 | 13,156 | 14,762 | 4,615 | ||||||||||||||||
SC6.5 | 12,718 | 14,183 | 14,532 | 14,536 | 21,381 | 3,266 | 1,686 | ||||||||||||||||
SC6.0 | 6,190 | 1,322 | 849 | 257 | 917 | 12,549 | 28,753 | ||||||||||||||||
SC5.0 | 45,200 | 47,735 | 40,529 | 14,478 | 46,757 | 47,244 | 19,302 | ||||||||||||||||
Total Concentrate | 154,319 | 160,160 | 146,524 | 89,205 | 154,106 | 163,334 | 77,807 | ||||||||||||||||
Avg. Conc.(Li2O%) | 6.62 | 6.64 | 6.68 | 6.94 | 6.55 | 6.49 | 6.47 | ||||||||||||||||
Mass Yield (%) | 44.9 | 44.1 | 39.2 | 38.4 | 43.5 | 44.0 | 42.3 | ||||||||||||||||
Li2O Recovery (%) | 75.1 | 74.5 | 69.8 | 71.6 | 73.4 | 72.5 | 71.3 | ||||||||||||||||
Model Yield (%) | 45.0 | 44.2 | 39.4 | 38.6 | 42.9 | 44.5 | 41.8 | ||||||||||||||||
Model Recovery (%) | 74.2 | 73.7 | 70.8 | 70.3 | 72.9 | 73.9 | 72.3 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 204 |
Year | Ore | Concentrate | Li2O Recovery (%) | Yield (%) | ||||||||||||||||||||||
Tonnes | Li2O% | Tonnes | Li2O% | Actual | Model | Actual | Model ¹ | |||||||||||||||||||
2016 | 1,184,572 | 2.51 | 355,199 | 6.08 | 72.7 | 76.3 | 30.0 | 31.5 | ||||||||||||||||||
2017 | 1,652,259 | 2.46 | 492,151 | 6.04 | 73.2 | 75.4 | 29.8 | 30.7 | ||||||||||||||||||
2018 | 1,817,853 | 2.49 | 563,883 | 6.04 | 75.3 | 75.6 | 31.0 | 31.2 | ||||||||||||||||||
2019 | 1,659,148 | 2.70 | 565,438 | 6.05 | 77.0 | 77.8 | 34.1 | 34.7 | ||||||||||||||||||
2020 | 1,401,625 | 2.51 | 435,772 | 6.06 | 74.9 | 76.1 | 31.1 | 31.5 | ||||||||||||||||||
2021 | 1,834,719 | 2.57 | 570,343 | 6.08 | 73.4 | 76.9 | 31.1 | 32.5 | ||||||||||||||||||
2022 | 1,795,316 | 2.69 | 574,876 | 6.06 | 72.1 | 77.8 | 32.0 | 34.5 | ||||||||||||||||||
2023 (Jan - Jun) | 881,032 | 2.70 | 301,271 | 5.95 | 75.4 | 76.5 | 34.2 | 34.7 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 205 |
Year | Ore | Concentrate | Li2O Recovery (%) | Yield (%) | ||||||||||||||||||||||||||||
Tonnes | Li2O% | Tonnes | Li2O% | Actual | Model (GB) | Model (SRK) | Actual | Model (GB) ¹ | Model (SRK) ² | |||||||||||||||||||||||
2021 (May -Dec) | 1,387,985 | 1.97 | 229,521 | 5.88 | 50.5 | 73.2 | 63.9 | 16.5 | 24.5 | 21.4 | ||||||||||||||||||||||
2022 | 1,999,006 | 1.96 | 419,246 | 5.98 | 64.0 | 74.3 | 64.8 | 21.0 | 24.4 | 21.2 | ||||||||||||||||||||||
2023 (Jan - Jun) | 1,037,617 | 2.18 | 256,512 | 6.00 | 67.9 | 76.9 | 67.9 | 24.7 | 28.0 | 24.7 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 206 |
Criteria | SC5.0 | SC6.0 | SC6.5 | SC6.8 | SC7.2 Std | SC7.2 Prem | ||||||||||||||
Element (%) | ||||||||||||||||||||
Li2O | 5 min | 6 min | 6.5 min | 6.8 min | 7.2 min | 7.2 min | ||||||||||||||
Fe2O3 | 0.13 max | 1 max | 0.25 max | 0.20 min | 0.12 max | 0.12 max | ||||||||||||||
Al2O3 | 24.5 min | 25 min | 25 min | |||||||||||||||||
SiO2 | 63.5 min | 62.5 min | 62.5 min | |||||||||||||||||
Na2O | 0.50 max | 0.35 max | 0.35 max | |||||||||||||||||
K2O | 0.60 max | 0.30 max | 0.30 max | |||||||||||||||||
P2O5 | 0.50 max | 0.25 max | 0.25 max | |||||||||||||||||
CaO | 0.10 max | 0.10 max | ||||||||||||||||||
LOI | 0.70 max | 0.5 max | 0.5 max | |||||||||||||||||
Grain Size (µm) | ||||||||||||||||||||
+1,000 | <2% | |||||||||||||||||||
+850 | 0% | |||||||||||||||||||
+500 | 0% | 0% | ||||||||||||||||||
+212 | 18% max | 18% max | ||||||||||||||||||
+125 | 3% max | |||||||||||||||||||
+106 | 95% | |||||||||||||||||||
+75 | 60% min | 60% min | ||||||||||||||||||
-75 | 80% min | |||||||||||||||||||
Moisture (%) | 8 max | |||||||||||||||||||
6 target |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 207 |
Cost Area | CR1 (AUS$) | CR2 (AUS$) | ||||||||||||||||||
2021 | 2022 | 2023 (Jan-Sep) | 2021 | 2022 | 2023 (Jan-Sep) | |||||||||||||||
Overhead | 7,629,132 | 12,917,145 | 15,533,726 | 4,613,871 | 8,508,337 | 13,639,514 | ||||||||||||||
Employee Overhead | 2,289,432 | 2,647,561 | 2,908,602 | 1,059,446 | 1,780,782 | 1,927,556 | ||||||||||||||
Feed Preparation | 4,926,383 | 14,605,376 | 9,925,368 | 3,482,693 | 5,334,205 | 3,606,318 | ||||||||||||||
Ancillary Equipment | 23,021 | 30,609 | 30,617 | 16,095 | 48,417 | 28,147 | ||||||||||||||
Safety | 9,936 | 11,224 | 16,656 | 4,226 | 4,942 | 19,593 | ||||||||||||||
Total | 14,877,904 | 30,211,915 | 28,414,969 | 9,176,331 | 15,676,683 | 19,221,128 | ||||||||||||||
Ore Tonnes Processed | 2,188,794 | 2,166,209 | 1,624,156 | 1,387,956 | 1,999,008 | 1,446,128 | ||||||||||||||
Aus$/t Ore | 6.80 | 13.95 | 17.50 | 6.61 | 7.84 | 13.29 |
Cost Area | AUS$ | ||||||||||
2021 | 2022 | 2023 (Jan-Sep) | |||||||||
Overhead | 4,774,241 | 7,047,317 | 6,968,491 | ||||||||
Employee Overhead | 3,180,578 | 2,969,008 | 1,800,926 | ||||||||
Primary Grinding | 1,697,044 | 2,179,581 | 2,124,397 | ||||||||
SC 5.0 Circuit | 464,114 | 724,922 | 870,482 | ||||||||
Concentrate Circuit | 2,442,525 | 3,086,433 | 3,362,344 | ||||||||
Product Handling | 270 | -1,343 | 972 | ||||||||
Tailing Disposal | 1,154 | 2,159 | 190 | ||||||||
Tailings Dam | 210,325 | 243,817 | 391,741 | ||||||||
Ancillary Equipment | 122,810 | 146,869 | 354,823 | ||||||||
Safety | 116,028 | 53,529 | 22,886 | ||||||||
Total | 13,009,089 | 16,452,292 | 15,897,252 | ||||||||
TGP (AUS$/t ore) | 36.74 | 44.36 | 56.96 | ||||||||
TGP (AUS$/t conc.) | 84.42 | 100.73 | 135.17 | ||||||||
Ore Tonnes Processed | 354,075 | 370,893 | 279,077 | ||||||||
Concentrate Tonnes Produced | 154,106 | 163,334 | 117,609 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 208 |
Cost Area | AUS$ | ||||||||||
2021 | 2022 | 2023 (Jan - Sep) | |||||||||
Overhead | 7,053,327 | 10,630,825 | 11,981,156 | ||||||||
Employee Overhead | 5,550,993 | 6,297,295 | 5,666,054 | ||||||||
Primary Grinding | 3,484,385 | 4,986,455 | 4,912,684 | ||||||||
HMS Circuit | 1,043,843 | 1,750,777 | 2,188,091 | ||||||||
Product Handling | 5,049 | 1,342 | 12,167 | ||||||||
Tailing Disposal | 1,235,890 | 1,945,766 | 1,552,700 | ||||||||
Tailings Dam | 1,171,693 | 1,405,851 | 2,077,339 | ||||||||
Ancillary Equipment | 122,810 | 173,651 | 262,821 | ||||||||
Safety | 127,752 | 166,779 | 157,932 | ||||||||
Classification | 722,742 | 1,148,875 | 2,209,229 | ||||||||
Filtration | 1,655,663 | 1,659,968 | 1,810,917 | ||||||||
Hydrofloat | 2,753,915 | 3,230,670 | 3,331,058 | ||||||||
Regrinding | 3,142,269 | 3,945,923 | 2,823,064 | ||||||||
Flotation | 2,149,755 | 2,441,421 | 3,282,173 | ||||||||
WHIMS | 528,579 | 665,179 | 1,485,145 | ||||||||
Total | 30,748,665 | 40,450,777 | 43,752,530 | ||||||||
CGP1 (AUS$/t ore) | 16.76 | 22.53 | 33.03 | ||||||||
CGP1 (AUS$/t conc.) | 53.91 | 70.36 | 94.26 | ||||||||
Ore Tonnes Processed | 1,834,719 | 1,795,316 | 1,324,755 | ||||||||
Conc. Tonnes Produced | 570,342 | 574,876 | 464,146 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 209 |
Cost Area | AUS$ | ||||||||||
2021 | 2022 | 2023 (Jan -Sep) | |||||||||
Overhead | 8,800,643 | 16,154,599 | 15,635,931 | ||||||||
Employee Overhead | 3,887,965 | 6,214,171 | 5,569,340 | ||||||||
Primary Grinding | 2,561,244 | 5,046,645 | 5,249,228 | ||||||||
HMS Circuit | 1,043,038 | 1,859,675 | 1,978,651 | ||||||||
Product Handling | 41,018 | 4,054 | 3,774 | ||||||||
Tailing Disposal | 585,139 | 1,534,984 | 2,491,429 | ||||||||
Tailings Dam | 628,433 | 1,856,716 | 2,652,976 | ||||||||
Ancillary Equipment | 2,418 | 22,604 | 41,420 | ||||||||
Safety | 98,412 | 92,003 | 78,912 | ||||||||
Classification | 1,096,038 | 2,001,541 | 1,704,874 | ||||||||
Filtration | 259,139 | 884,387 | 1,020,903 | ||||||||
Hydrofloat | 1,259,464 | 1,962,083 | 1,671,948 | ||||||||
Regrinding | 2,080,193 | 4,375,851 | 4,042,976 | ||||||||
Flotation | 1,864,366 | 4,591,875 | 4,335,405 | ||||||||
WHIMS | 1,659,160 | 2,304,560 | 2,481,490 | ||||||||
Total | 25,866,670 | 48,905,748 | 48,959,257 | ||||||||
CGP2 (AUS$/t ore) | 18.64 | 24.47 | 31.73 | ||||||||
CGP2 (AUS$/conc) | 112.70 | 116.65 | 119.86 | ||||||||
Ore Tonnes Processed | 1,387,985 | 1,999,006 | 1,542,836 | ||||||||
Conc. Tonnes Produced | 229,521 | 419,246 | 408,454 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 210 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 211 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 212 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 213 |
Community | Population | Distance from Greenbushes (km) | ||||||
Greenbushes | 390 | 3 | ||||||
Bridgetown | 4,350 | 20 | ||||||
Manjimup | 5,400 | 57 | ||||||
Nannup | 1,400 | 50 | ||||||
Donnybrook | 6,100 | 45 | ||||||
Boyup Brook | 1,800 | 42 | ||||||
Bunbury | 12,100 | 80 | ||||||
Perth | 2,100,000 | 250 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 214 |
Employee Type – Location | Number | ||||
Employees - Perth | 69 | ||||
Employees - Greenbushes | 701 | ||||
Mining/Drill and Blast Contractor | 454 | ||||
Other Operating Contractors (FTE) | 119 | ||||
Operating Workforce | 1,343 | ||||
Construction (FTE) | 724 | ||||
Total Operational Workforce | 2,067 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 215 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 216 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 217 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 218 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 219 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 220 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 221 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 222 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 223 |
Storage Location | Status | Start (year) | Finish (year) | Size (ha) | Current mRL | Final mRL | Additional Capacity (Millions of m3) | Capacity Used (Millions of m3) | ||||||||||||||||||
TSF1 | Inactive* | 2034 | 2042 | 110 | 1280 | 1305 | 31 | 30 | ||||||||||||||||||
TSF2 | Active | 2020 | 2024 | 35 | 1271 | 1280 | 6 | 6 | ||||||||||||||||||
TSF4 | Construction | 2023 | 2034 | 240 | N/A | 1295 | 49 | 49 | ||||||||||||||||||
Total Capacity (accounting for design freeboard) | 86 | 85 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 224 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 225 |
2000 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | CAGR (2000 -2016) | |||||||||||||||||||
Rechargeable batteries | 3.4 | 34.5 | 38.5 | 50.6 | 62.4 | 81.3 | 83.5 | 22.1% | ||||||||||||||||||
Ceramics | 13.5 | 20.5 | 22.1 | 22.6 | 23.2 | 23.8 | 24.5 | 3.8% | ||||||||||||||||||
Glass-ceramics | 8.9 | 18.0 | 19.5 | 20.1 | 20.7 | 21.2 | 23.0 | 6.1% | ||||||||||||||||||
Greases | 8.1 | 13.9 | 13.5 | 13.8 | 13.9 | 14.0 | 14.0 | 3.5% | ||||||||||||||||||
Polymer | 4.2 | 7.1 | 7.5 | 7.8 | 8.6 | 8.9 | 9.2 | 5.0% | ||||||||||||||||||
Glass | 3.5 | 8.4 | 9.0 | 9.0 | 9.0 | 9.0 | 9.0 | 6.1% | ||||||||||||||||||
Metallurgical powders | 3.0 | 7.2 | 8.0 | 8.4 | 8.8 | 8.0 | 8.0 | 6.3% | ||||||||||||||||||
Primary batteries | 1.2 | 2.8 | 3.0 | 3.4 | 3.9 | 4.3 | 4.6 | 8.8% | ||||||||||||||||||
Air treatment | 5.2 | 5.4 | 5.3 | 4.9 | 4.8 | 4.4 | 4.4 | -1.0% | ||||||||||||||||||
Other | 13.8 | 16.9 | 17.3 | 17.6 | 17.1 | 16.9 | 16.8 | 1.2% | ||||||||||||||||||
Total | 64.8 | 134.6 | 143.7 | 158.3 | 172.4 | 191.8 | 197.1 | 7.2% |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 226 |
Sales (000’s vehicles) | Growth Rate (% CAGR) | ||||||||||||||||
2022 | 2023 | 2023-2026 | 2023-2028 | 2023-2033 | |||||||||||||
EV | 11,000 | 15,500 | 11.7% | 17.3% | 12.2% | ||||||||||||
BEV | 7,600 | 10,700 | 12.2% | 18.2% | 13.0% | ||||||||||||
PHEV | 2,700 | 4,400 | 9.5% | 13.3% | 8.5% | ||||||||||||
All vehicles | 80,600 | 73,800 | 1.9% | 2.6% | 1.7% |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 227 |
Cathode type | Abb. | Example uses | Notes | ||||||||
Lithium cobalt oxide | LCO | Mobile phones, tablets, laptops, cameras | High specific energy, limited specific power | ||||||||
Lithium manganese oxide | LMO | Power tools, PHEVs | Low specific energy, so often mixed with NMC to improve | ||||||||
Lithium nickel cobalt aluminum oxide | NCA | Tesla’s primary battery choice, eBikes, power tools | High specific energy and capacity | ||||||||
Lithium nickel manganese cobalt oxide | NMC | BEVs – Dominant chemistry outside China | High specific energy and capacity | ||||||||
Lithium iron phosphate | LFP | BEVs – Favored in China and for short-range Tesla models, eBuses, grid storage | High specific power, lower specific energy, but cheaper than NMC and NCA | ||||||||
Lithium titanate | LTO | Uninterruptable power supplies, limited use in PHEVs | Comparatively expensive. Long life and fast charging, low specific energy |
Cathode Chemistry | Share of Global EV Sales – 2023 (%) | Lithium Content (kg LCE/kWh) | ||||||
NCA, NCMA | 15.9% | 0.64 | ||||||
NMC217 | 3.5% | 0.82 | ||||||
NMC523, NMC622 | 30.5% | 0.72 | ||||||
NMC712, NMC811 | 30.8% | 0.62 | ||||||
LFP | 19.1% | 0.49 | ||||||
Other (e.g., LCO, LMO) | 0.1% | 0.51 | ||||||
Weighted average (kg LCE/kWh) | 0.64 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 228 |
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | ||||||||||||||||||||||||||||||||
PV | BEV | 64 | 65 | 66 | 67 | 68 | 69 | 70 | 70 | 70 | 69 | 69 | 69 | 69 | ||||||||||||||||||||||||||||||
PHEV | 16 | 16 | 15 | 15 | 15 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | |||||||||||||||||||||||||||||||
CV | Light | 46 | 46 | 50 | 55 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | ||||||||||||||||||||||||||||||
Heavy | 300 | 325 | 350 | 400 | 402 | 405 | 410 | 412 | 414 | 415 | 415 | 415 | 415 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 229 |
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | |||||||||||||||||||||||||||||
BEV | 36 | 35 | 38 | 37 | 39 | 39 | 39 | 38 | 37 | 36 | 36 | 36 | 36 | ||||||||||||||||||||||||||||
PHEV | 10 | 11 | 11 | 10 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | ||||||||||||||||||||||||||||
MHEV | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||||||||||||||||||||||||||||
2/3-wheeler | 2 | 2 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | ||||||||||||||||||||||||||||
LSEV | N/A | N/A | N/A | 84 | 92 | 103 | 95 | 92 | 89 | 87 | 85 | 83 | 81 | ||||||||||||||||||||||||||||
eBus | 209 | 209 | 230 | 244 | 249 | 258 | 263 | 270 | 273 | 278 | 289 | 300 | 306 | ||||||||||||||||||||||||||||
eTruck | N/A | N/A | N/A | 113 | 123 | 133 | 143 | 152 | 167 | 181 | 196 | 204 | 213 |
2021 | 2025 | 2030 | 2031 | 2032 | 2033 | |||||||||||||||
BEV | 204 | 680 | 1,264 | 1,346 | 1,423 | 1,515 | ||||||||||||||
PHEV | 20 | 49 | 78 | 84 | 90 | 95 | ||||||||||||||
Other eMobility | 89 | 344 | 815 | 921 | 1,042 | 1,165 | ||||||||||||||
ESS | 24 | 94 | 258 | 301 | 354 | 421 | ||||||||||||||
CE | 40 | 86 | 104 | 111 | 116 | 121 | ||||||||||||||
Other uses | 124 | 173 | 237 | 245 | 253 | 261 | ||||||||||||||
Total | 501 | 1,426 | 2,756 | 3,008 | 3,278 | 3,578 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 230 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 231 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 232 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 233 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 234 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 235 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 236 |
Low Case | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | ||||||||||||||||||||||||||||
Lithium carbonate | 22.3 | 72.9 | 45.4 | 38.8 | 30.5 | 21.7 | 17.8 | 16.7 | 17.3 | 16.3 | 15.1 | 19.1 | 18.9 | ||||||||||||||||||||||||||||
Lithium hydroxide | 22.0 | 71.2 | 57.9 | 36.9 | 28.7 | 19.9 | 16.1 | 15.0 | 15.6 | 14.6 | 14.3 | 17.4 | 17.2 | ||||||||||||||||||||||||||||
Spodumene | 1,567 | 6,084 | 4,249 | 3,595 | 2,680 | 1,806 | 1,428 | 1,232 | 1,388 | 1,199 | 1,093 | 1,577 | 1,557 | ||||||||||||||||||||||||||||
Base Case | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | ||||||||||||||||||||||||||||
Lithium carbonate | 22.3 | 72.9 | 48.3 | 41.6 | 33.3 | 26.2 | 22.3 | 21.1 | 21.7 | 20.6 | 20.2 | 23.2 | 27.9 | ||||||||||||||||||||||||||||
Lithium hydroxide | 22.0 | 71.2 | 43.5 | 39.7 | 29.6 | 23.5 | 20.5 | 19.4 | 19.9 | 18.8 | 18.5 | 21.6 | 27.0 | ||||||||||||||||||||||||||||
Spodumene | 1,567 | 6,084 | 4,457 | 3,784 | 3,050 | 2,258 | 1,874 | 1,760 | 1,821 | 1,713 | 1,681 | 1,992 | 2,459 | ||||||||||||||||||||||||||||
High Case | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | ||||||||||||||||||||||||||||
Lithium carbonate | 22.3 | 72.9 | 52.2 | 44.5 | 37.0 | 28.9 | 24.1 | 22.9 | 25.2 | 22.3 | 21.0 | 31.5 | 39.3 | ||||||||||||||||||||||||||||
Lithium hydroxide | 22.0 | 71.2 | 63.7 | 42.6 | 35.1 | 27.1 | 22.3 | 21.1 | 23.4 | 20.6 | 20.2 | 29.9 | 37.7 | ||||||||||||||||||||||||||||
Spodumene | 1,567 | 6,084 | 5,022 | 4,163 | 3,420 | 2,529 | 2,052 | 1,936 | 2,168 | 1,884 | 1,765 | 2,905 | 3,688 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 237 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 238 |
Chemical | Specification | |||||||
Li2O | min. | 6.0% | ||||||
Fe2O3 | max. | 1.0% | ||||||
Moisture | max. | 8% |
Spodumene | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | ||||||||||||||||||
Chemical grade | 351,243 | 357,018 | 498,341 | 565,205 | 618,896 | 433,000 | 734,000 | 1,185,000 | ||||||||||||||||||
Technical grade | 86,714 | 136,795 | 148,129 | 158,838 | 145,676 | 91,000 | 146,000 | 163,000 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 239 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 240 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 241 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 242 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 243 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 244 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 245 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 246 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 247 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 248 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 249 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 250 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 251 |
Reference ID | Title | Approval Date | Activities | ||||||||
14168 | Greenbushes Tantalum/Lithium Project, Greenbushes Western Australia (NOI 747) | August 1991 | Extension of mining into hard rock from Cornwall pit and Spodumene (C3) pits. Upgrade of plant/facilities for hard rock processing. | ||||||||
15064 | Proposed Construction of Lithium Carbonate Plant – Greenbushes Mine | July 1994 | Construction and operation of a lithium carbonate plant. | ||||||||
15785 | Letter of Intent – Extension to IP Waste Dump | January 1997 | Expansion of the Integrated Plant Waste Rock Landform (IP WRL) to the south. Final height 330 m above height datum (mAHD) (1,330 m reduced level (mRL)) and total footprint of 60 ha. | ||||||||
15942 | Letter of Intent – Extension to Tantalum Pit Sound Wall | April 1997 | Extension of the sound wall either side of the Cornwall pit. The sound wall will be 10 m high and have a 25° slope on the town side. | ||||||||
15898 | Letter of Intent – Building of New Workshop on IP Waste Dump | April 1997 | Establishment of a heavy vehicle workshop on the IP WRL. | ||||||||
16158 | Preliminary Project Proposal Continuation of Hard-Rock Mining (NOI 3131) | October 1999 | Ten-year mining plan to 2013. Completion of mining at Cornwall and moving to the Central Lode area. Increased ore mining rate and PTPP capacity from 1.5 Mt/y to 2.5 Mt/y. | ||||||||
NOI 3384, 16771 | Proposal to Vary the Existing NOI For the Continuation of Hard Rock Mining to Include Underground Mining | August 2000 | Establishment of an underground decline to access ore below the Cornwall pit. | ||||||||
NOI 4870, 18245 | Tailing Management New Cell NOI M01/6 & G01/2 | October 2005 | Establishment of an additional tailings storage cell, Tailings Storage Facility #2 (TSF2), to the west of the existing TSF1. | ||||||||
NOI 5221, 18589 | Letter of Intent – Greenbushes Tailings Rehabilitation Trial | April 2006 | Rehabilitation of historic Tailings Storage Facility #3 (TSF3) to trial cover options for TSFs. | ||||||||
30733 | Lithium Plant Expansion Mining Proposal 2011. | July 2011 | Expansion of Lithium processing capacity to 1.75 Mt/y. | ||||||||
45382 | 2013 Mining Proposal – Continuation of Hardrock Mining III (M01/3, M01/6, M01/7, M01/16, G01/1 & G01/2 | April 2014 | Mine plan for 2014 to 2035 based on the lithium reserve. Expansion of Floyds Waste Rock Landform (Floyds). Expanded Central Lode pit combining existing pits. Expansion of lithium process capacity to 3.3 Mt/y. Further embankment rise of TSF1 and TSF2. | ||||||||
56542 | Mining Proposal – 2015 Tailing Storage Expansion (M01/6 & G01/2) | 2016 | Embankment raises of TSF2 to 280 mAHD (1,280 mRL). |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 252 |
63657 | CG Plant #2 2016 Lithium Processing Plant Upgrade (M01/6 & G01/2) | April 2017 | Increase processing capacity to 4.7 Mt/y through construction of Chemical Grade Plant #2 (CGP2) and Chemical Grade Plant #3 (CGP3) – stage crusher. | ||||||||
70390 | 2017 Mining Proposal – Tenements M01/6 | December 2017 | Construction of an additional crusher, new Clear Water Dam (CWD) and a Water Treatment Plant (WTP) to reduce lithium concentration within the Mine Water Circuit (MWC). | ||||||||
80328 | 2019 Mining Proposal Infrastructure | 20 September 2019 | Clearing of up to 350 ha, increase processing capacity to 9.5 Mt/y of ore and 2.1 Mt/y of tailings (retreatment) through construction of CGP3/Chemical Grade Plant #4 (CGP4) and Tailings Retreatment Plant (TRP), construct new Mine Service Area (MSA), Explosives Facility, MAR. | ||||||||
87604 | Talison Infrastructure 2020 on Mining Lease 01/03 | June 2020 | Infrastructure and road works for vehicle access to explosives magazine and batching facility, perimeter security fencing, and services corridors. | ||||||||
95694 | Talison Infrastructure 2021 | April 2021 | MSA boundary extension, MDE expansion for Gate 5 access transport corridor, and expansion and realignment of infrastructure corridor adjacent to TSF2. | ||||||||
96748 | TSF2 Buttressing and Ground Stability Enhancement Project | July 2021 | Ground stability enhancement works and buttressing of TSF2 embankment to support lift to 1,275 mRL. | ||||||||
101871 | Talison Pit Domain Amendment 2021 | Feb 2022 | Amendment of mine pit footprint. | ||||||||
102901 | Mining Proposal Tailings Storage Facility #4 (TSF4) and Re-mining TSF1 | Feb 2022 | Development of new TSF4 and re-mining of historical TSF1. | ||||||||
111238 | 10 year Mine Plan | December 2022 | Mining Proposal and Mine Closure Plan: development of an expanded open pit | ||||||||
115051 | Mining proposal- Temporary Accommodation camp | February 2023 | Development of temp accommodation camp. | ||||||||
115689 | Mining Proposal- Cowan Brook Dam Raise and Accommodation village | June 2023 | Raise of Cowan Brook Dam Spillway and construction of accommodation village. | ||||||||
119573 | Greenbushes Lithium Operation – Tailings Facility #4 and Re-Mining Tailings Facility #1 Mining Proposal – Revision 6 Version 1 | July 2023 | Development of new TSF4 with partial bituminous geomembrane lining of Cell 1 and re-mining of historical TSF1. |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 253 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 254 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 255 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 256 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 257 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 258 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 259 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 260 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 261 |
Category | LoM Cost (AU$ million) | Distribution (%) | ||||||
Expansionary Development | 319.7 | 11.9% | ||||||
Plant & Equipment Expansion | 1,586.1 | 59.0% | ||||||
Tailings Addition | 46.0 | 1.7% | ||||||
Sustaining Development | 106.9 | 4.0% | ||||||
Leases | 0.4 | 0.0% | ||||||
Plant & Equipment Sustaining | 567.7 | 21.1% | ||||||
Closure | 62.4 | 2.3% | ||||||
Total | 2,689.3 | 100.0% |
Category | LoM Cost (AU$ million) | ||||
Expansionary Development | |||||
TSF4 | 227.6 | ||||
New Water Storage Dam Construction | 73.9 | ||||
Other | 18.2 | ||||
Plant and Equipment Expansion | |||||
CGP3 | 491.8 | ||||
CGP4 | 721.6 | ||||
Permanent Accommodation Village | 107.1 | ||||
Other | 265.7 | ||||
Tailings Addition – Expansion | |||||
TSF 1 tailings lift | 46.0 | ||||
Total Expansionary Capital | 1,951.8 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 262 |
Category | LoM Cost (AU$ Million) | ||||
Sustaining Development | |||||
Drilling & Exploration | 65.6 | ||||
TSF1 | 26.2 | ||||
TSF2 | 4.2 | ||||
Other | 11.0 | ||||
Leases | |||||
Vehicles | 0.4 | ||||
Plant and Equipment | |||||
CGP 1 Mag Separation | 16.3 | ||||
Other (General LoM Spend) | 551.4 | ||||
Closure | |||||
Closure | 62.4 | ||||
Total Sustaining Capital | 737.5 |
Category | LoM Total Cost (AU$ million) | LoM Unit Cost (AU$/t-processed) | Distribution (%) | ||||||||
Mining | 7,035 | 47.44 | 33% | ||||||||
Processing | 6,955 | 46.91 | 33% | ||||||||
G&A | 1,777 | 11.99 | 8% | ||||||||
Water Treatment | 237 | 1.60 | 1% | ||||||||
Market Development | 8 | 0.05 | 0% | ||||||||
Concentrate Shipping | 1,880 | 12.68 | 9% | ||||||||
Other Transport and Shipping Costs | 60 | 0.40 | 0% | ||||||||
Government Royalty | 3,165 | 21.34 | 15% | ||||||||
Total | 21,116 | 142.42 | 100% |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 263 |
Category | LoM Total Cost (AU$ million) | LoM Unit Cost (AU$/t-mined) | ||||||
Mining Overheads | 422 | 0.49 | ||||||
Drill and Blast | 1,440 | 1.67 | ||||||
Load and Haul | 4,562 | 5.29 | ||||||
RoM Loader | 373 | 0.43 | ||||||
Stockpile Rehandle | 147 | 0.17 | ||||||
Grade Control Assays | 8 | 0.01 | ||||||
Rockbreaking | 82 | 0.10 | ||||||
Total | 7,035 | 8.16 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 264 |
Category | LoM Total Cost (AU$ million) | LoM Unit Cost (AU$/t-processed) | ||||||
Crushing | ||||||||
Crushing Plant 1 | 649 | 17.50 | ||||||
Crushing Plant 2 | 553 | 13.29 | ||||||
Crushing Plant 3 | 490 | 13.29 | ||||||
Crushing Plant 4 | 435 | 13.29 | ||||||
Subtotal Crushing Plants | 2,127 | 14.34 | ||||||
Technical Grade Plant | ||||||||
Variable Costs | 180 | 56.96 | ||||||
Chemical Grade Plant 1 | ||||||||
Variable Costs | 1,121 | 33.03 | ||||||
Chemical Grade Plant 2 | ||||||||
Variable Costs | 1,319 | 31.73 | ||||||
Chemical Grade Plant 3 | ||||||||
Variable Costs | 1,170 | 31.73 | ||||||
Chemical Grade Plant 4 | ||||||||
Variable Costs | 1,038 | 31.73 | ||||||
Subtotal All Plants | 4,829 | 32.57 |
Category | LoM Total Cost (AU$ million) | LoM Unit Cost (AU$/t-processed) | ||||||
G&A | ||||||||
Site G&A | 1,777 | 11.99 | ||||||
Water Treatment | 237 | 1.60 | ||||||
Market Development | 8 | 0.05 | ||||||
Total Other Operating Costs | 2,022 | 13.64 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 265 |
Category | LoM Total Cost (AU$ million) | LoM Unit Cost (AU$/t-processed) | ||||||
Shipping | 1,880 | 12.68 | ||||||
Product Handling | 60 | 0.40 | ||||||
Total Other Operating Costs | 1,940 | 13.08 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 266 |
Description | Value | ||||
TEM Time Zero Start Date | July 1, 2023 | ||||
Mine Life (years) | 19 | ||||
Discount Rate | 10% |
FX Rate | AU$:US$ | 0.68 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 267 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 268 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 269 |
LoM Mining | Units | Value | ||||||
Total Ore Mined | Mt | 145.4 | ||||||
Total Waste Mined | Mt | 716.6 | ||||||
Total Material Mined | Mt | 862.0 | ||||||
Average Mined Li2O Grade | % | 1.82% | ||||||
Contained Li2O Metal Mined | Mt | 2.6 | ||||||
LoM Strip Ratio | Num# | 4.93x |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 270 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 271 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 272 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 273 |
LoM Processing | Units | Value | ||||||
TECH Plant | ||||||||
Plant Feed (LoM) | Mt | 3.2 | ||||||
Average Annual Feed Rate | kt/y | 350.8 | ||||||
Average Feed Grade (Li2O) | % | 3.70% | ||||||
Average Mass Yield | % | 37.96% | ||||||
CGP 1 | ||||||||
Plant Feed (LoM) | Mt | 33.9 | ||||||
Average Annual Feed Rate | kt/y | 1,786.1 | ||||||
Average Feed Grade (Li2O) | % | 2.25% | ||||||
Average Mass Yield | % | 27.61% | ||||||
CGP 2 | ||||||||
Plant Feed (LoM) | Mt | 41.6 | ||||||
Average Annual Feed Rate | kt/y | 2,310.0 | ||||||
Average Feed Grade (Li2O) | % | 1.71% | ||||||
Average Mass Yield | % | 17.71% | ||||||
CGP 3 | ||||||||
Plant Feed (LoM) | Mt | 36.9 | ||||||
Average Annual Feed Rate | kt/y | 2,304.4 | ||||||
Average Feed Grade (Li2O) | % | 1.70% | ||||||
Average Mass Yield | % | 17.88% | ||||||
CGP 4 | ||||||||
Plant Feed (LoM) | Mt | 32.7 | ||||||
Average Annual Feed Rate | kt/y | 2,337.5 | ||||||
Average Feed Grade (Li2O) | % | 1.51% | ||||||
Average Mass Yield | % | 15.34% |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 274 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 275 |
LoM Mining Costs | Unit | Value | ||||||
Mining Cost | US$ million | 4,783 | ||||||
Mining Cost | US$/t mined | 5.55 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 276 |
Processing Area | Unit | Value | ||||||
Crushing (CR 1) | AU$/t | 17.50 | ||||||
Crushing (CR 2) | AU$/t | 13.29 | ||||||
Crushing (CR 3) | AU$/t | 13.29 | ||||||
Crushing (CR 4) | AU$/t | 13.29 | ||||||
TECH Plant | AU$/t | 56.96 | ||||||
CGP 1 | AU$/t | 33.03 | ||||||
CGP 2 | AU$/t | 31.73 | ||||||
CGP 3 | AU$/t | 31.73 | ||||||
CGP 4 | AU$/t | 31.73 |
LoM Processing Costs | Unit | Value | ||||||
Processing Costs | US$ million | 4,730 | ||||||
Processing Cost | US$/t processed | 31.90 |
Item | Unit | Value | ||||||||||||||||||
Op Yr 1 (partial) | Op Yr 2 | Op Yr 3 | Op Yr 4 | Op Yr 5+ | ||||||||||||||||
G&A | AU$ million | 30.7 | 76.1 | 82.8 | 92.3 | 99.7 | ||||||||||||||
Water Treatment | AU$ million | 2.3 | 11.9 | 12.5 | 12.8 | 13.2 | ||||||||||||||
Market Development | AU$ million | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 |
Item | Unit | Value | ||||||
Shipping | AU$/t concentrate | 63.62 | ||||||
Other Transport and Shipping Costs | AU$/t concentrate | 2.03 |
LoM SG&A Costs | Unit | Value | ||||||
SG&A Costs | US$ million | 2,694 | ||||||
SG&A Cost | US$/t concentrate | 91.17 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 277 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 278 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 279 |
LoM Cash Flow (Unfinanced) | Units | Value | ||||||
Total Revenue | US$ million | 21,716 | ||||||
Total Opex | US$ million | (5,981) | ||||||
Operating Margin | US$ million | 15,735 | ||||||
Operating Margin Ratio | % | 72% | ||||||
Taxes Paid | US$ million | (4,219) | ||||||
Free Cashflow | US$ million | 9,565 | ||||||
Before Tax | ||||||||
Free Cash Flow | US$ million | 13,785 | ||||||
NPV at 10% | US$ million | 6,120 | ||||||
After Tax | ||||||||
Free Cash Flow | US$ million | 9,565 | ||||||
NPV at 10% | US$ million | 4,339 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 280 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 281 |
US$ in millions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Counters | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Calendar Year | 2023 (partial) | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Days in Period | 184 | 366 | 365 | 365 | 365 | 366 | 365 | 365 | 365 | 366 | 365 | 365 | 365 | 366 | 365 | 365 | 365 | 366 | 365 | 365 | 365 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Escalation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Escalation Index | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Project Cashflow (unfinanced) – (Albemarle) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue | US$ million | 21,716.5 | 431.1 | 872.7 | 1,009.2 | 1,184.5 | 1,405.7 | 1,585.4 | 1,588.3 | 1,584.7 | 1,328.2 | 1,240.8 | 1,237.8 | 1,251.2 | 1,242.8 | 1,143.0 | 1,148.2 | 1,133.8 | 1,142.3 | 1,161.9 | 24.9 | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Operating Cost | US$ million | (5,981.4) | (98.2) | (200.4) | (264.0) | (279.4) | (346.3) | (386.2) | (388.4) | (398.7) | (392.1) | (383.4) | (385.0) | (397.4) | (374.7) | (394.5) | (391.6) | (302.6) | (297.5) | (254.6) | (46.3) | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Working Capital Adjustment | US$ million | 0.0 | (54.3) | (0.8) | (6.1) | (13.1) | (12.7) | (11.2) | (0.3) | 1.1 | 20.5 | 6.7 | 0.2 | (0.1) | (1.2) | 10.0 | (0.8) | (6.1) | (1.1) | (4.9) | 76.1 | (1.8) | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Royalty | US$ million | (1,054.5) | (20.9) | (42.4) | (49.0) | (57.5) | (68.3) | (77.0) | (77.1) | (76.9) | (64.5) | (60.3) | (60.1) | (60.8) | (60.3) | (55.5) | (55.8) | (55.1) | (55.5) | (56.4) | (1.2) | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Sustaining Capital | US$ million | (896.1) | (148.9) | (221.5) | (138.1) | (198.3) | (14.1) | (10.7) | (9.9) | (9.9) | (9.9) | (9.9) | (10.2) | (14.9) | (14.9) | (14.9) | (9.9) | (9.9) | (9.9) | (9.9) | (9.9) | (20.8) | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Other Government Levies | US$ million | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Tax Paid | US$ million | (4,219.2) | - | (93.6) | (184.5) | (198.2) | (240.5) | (279.0) | (319.7) | (321.3) | (318.4) | (248.3) | (227.0) | (226.6) | (227.5) | (232.5) | (198.6) | (201.5) | (224.6) | (229.1) | (248.1) | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Project Net Cashflow | US$ million | 9,565.3 | 108.8 | 313.9 | 367.5 | 437.9 | 723.8 | 821.2 | 792.8 | 779.0 | 563.9 | 545.6 | 555.7 | 551.5 | 564.3 | 455.6 | 491.5 | 558.7 | 553.7 | 607.0 | (204.4) | (22.6) | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Cumulative Net Cashflow | US$ million | 108.8 | 422.7 | 790.2 | 1,228.2 | 1,952.0 | 2,773.2 | 3,565.9 | 4,344.9 | 4,908.8 | 5,454.4 | 6,010.1 | 6,561.6 | 7,125.9 | 7,581.4 | 8,072.9 | 8,631.6 | 9,185.3 | 9,792.3 | 9,587.9 | 9,565.3 | 9,565.3 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 282 |
US$ in millions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Counters | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Calendar Year | 2023 (partial) | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Days in Period | 184 | 366 | 365 | 365 | 365 | 366 | 365 | 365 | 365 | 366 | 365 | 365 | 365 | 366 | 365 | 365 | 365 | 366 | 365 | 365 | 365 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Escalation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Escalation Index | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Operating Cost (LoM) – (100% Basis) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mining Cost | US$ million | 4,783.5 | 75.0 | 139.7 | 223.6 | 201.3 | 271.3 | 309.1 | 313.5 | 334.8 | 341.7 | 343.7 | 347.2 | 371.6 | 325.7 | 372.2 | 366.1 | 185.2 | 174.4 | 85.6 | 1.9 | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Mining Cost | US$/t mined | 5.55 | 6.0 | 5.6 | 5.6 | 5.0 | 5.1 | 5.2 | 5.2 | 5.2 | 5.2 | 5.2 | 5.3 | 5.6 | 4.9 | 5.6 | 6.3 | 7.5 | 8.0 | 12.9 | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Fixed SG&A Costs | US$ million | 1,374.8 | 22.7 | 60.1 | 65.1 | 71.8 | 77.0 | 77.0 | 77.0 | 77.0 | 77.0 | 77.0 | 77.0 | 77.0 | 77.0 | 77.0 | 77.0 | 77.0 | 77.0 | 77.0 | 77.0 | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Processing Cost | US$ million | 4,729.6 | 76.5 | 156.3 | 188.8 | 225.1 | 273.1 | 305.7 | 305.7 | 305.7 | 300.9 | 286.4 | 286.4 | 286.4 | 286.4 | 286.4 | 286.4 | 286.4 | 286.4 | 286.4 | 14.1 | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Variable SG&A | US$ million | 1,319.1 | 26.2 | 53.0 | 61.3 | 71.9 | 85.4 | 96.3 | 96.5 | 96.3 | 80.7 | 75.4 | 75.2 | 76.0 | 75.5 | 69.4 | 69.7 | 68.9 | 69.4 | 70.6 | 1.5 | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Royalty Costs | US$ million | 2,152.1 | 42.7 | 86.5 | 100.0 | 117.4 | 139.3 | 157.1 | 157.4 | 157.0 | 131.6 | 123.0 | 122.7 | 124.0 | 123.2 | 113.3 | 113.8 | 112.4 | 113.2 | 115.1 | 2.5 | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Mining Profile – (100% Basis) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Ore Mined | kt | 145,391 | 2,450 | 4,900 | 4,900 | 6,000 | 9,150 | 9,750 | 9,750 | 9,750 | 9,750 | 9,750 | 9,807 | 8,980 | 9,850 | 9,850 | 7,305 | 9,850 | 9,850 | 3,748 | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Waste Mined | kt | 716,632 | 9,950 | 19,900 | 35,100 | 34,000 | 43,850 | 50,250 | 50,250 | 54,750 | 56,250 | 56,250 | 56,193 | 57,020 | 56,150 | 56,150 | 50,825 | 14,973 | 11,867 | 2,905 | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Li2O Grade Mined (%) | % | 1.82% | 2.32% | 2.03% | 2.03% | 2.10% | 2.10% | 2.06% | 2.12% | 1.85% | 1.65% | 1.77% | 1.64% | 1.82% | 1.63% | 1.59% | 1.51% | 1.51% | 1.72% | 2.16% | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Mill Feed Profile – (100% Basis) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
TECH Plant Ore Feed | kt | 3,158 | 191 | 388 | 382 | 382 | 382 | 382 | 382 | 382 | 286 | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||
TECH Plant Feed Grade | % | 3.70% | 3.80% | 3.70% | 3.50% | 3.50% | 3.50% | 3.86% | 3.82% | 3.83% | 3.84% | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||
CGP1 Plant Ore Feed | kt | 33,936 | 943 | 1,910 | 1,904 | 1,904 | 1,904 | 1,920 | 1,920 | 1,920 | 1,920 | 1,920 | 1,920 | 1,920 | 1,920 | 1,920 | 1,920 | 1,920 | 1,920 | 1,920 | 410 | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||
CGP1 Plant Feed Grade | % | 2.25% | 2.50% | 2.50% | 2.50% | 2.50% | 2.50% | 2.50% | 2.50% | 2.50% | 2.20% | 2.20% | 2.20% | 2.20% | 2.20% | 2.00% | 2.00% | 2.00% | 2.00% | 2.00% | 0.91% | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||
CGP2 Plant Ore Feed | kt | 41,580 | 1,123 | 2,320 | 2,313 | 2,313 | 2,313 | 2,400 | 2,400 | 2,400 | 2,400 | 2,400 | 2,400 | 2,400 | 2,400 | 2,400 | 2,400 | 2,400 | 2,400 | 2,400 | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||
CGP2 Plant Feed Grade | % | 1.71% | 1.80% | 1.80% | 1.80% | 1.80% | 1.80% | 1.80% | 1.80% | 1.80% | 1.70% | 1.70% | 1.70% | 1.70% | 1.70% | 1.60% | 1.60% | 1.60% | 1.60% | 1.57% | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||
CGP3 Plant Ore Feed | kt | 36,871 | - | - | 1,087 | 2,272 | 2,313 | 2,400 | 2,400 | 2,400 | 2,400 | 2,400 | 2,400 | 2,400 | 2,400 | 2,400 | 2,400 | 2,400 | 2,400 | 2,400 | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||
CGP3 Plant Feed Grade | % | 1.70% | - | - | 1.80% | 1.80% | 1.80% | 1.80% | 1.80% | 1.80% | 1.70% | 1.70% | 1.70% | 1.70% | 1.70% | 1.60% | 1.60% | 1.60% | 1.60% | 1.57% | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||
CGP4 Plant Ore Feed | kt | 32,725 | - | - | - | - | 1,525 | 2,400 | 2,400 | 2,400 | 2,400 | 2,400 | 2,400 | 2,400 | 2,400 | 2,400 | 2,400 | 2,400 | 2,400 | 2,400 | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||
CGP4 Plant Feed Grade | % | 1.51% | - | - | - | - | 1.80% | 1.80% | 1.80% | 1.80% | 1.40% | 1.40% | 1.40% | 1.40% | 1.40% | 1.40% | 1.40% | 1.40% | 1.40% | 1.39% | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Production Profile – (100% Basis) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
TECH Plant Mass Yield | % | 40.74% | 38.07% | 32.77% | 32.78% | 32.70% | 42.35% | 41.35% | 41.40% | 41.85% | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||||||||||||||||||||||||
TECH Plant Concentrate Production | kt | 1,199 | 78 | 148 | 125 | 125 | 125 | 162 | 158 | 158 | 120 | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||
CGP1 Plant Mass Yield | % | 31.35% | 31.31% | 31.41% | 31.46% | 31.44% | 31.42% | 31.51% | 31.50% | 26.74% | 26.66% | 26.65% | 26.82% | 26.74% | 23.52% | 23.50% | 23.47% | 23.51% | 24.04% | 8.27% | - | - | |||||||||||||||||||||||||||||||||||||||||||||||||
CGP1 Plant Concentrate Production | kt | 9,368 | 296 | 598 | 598 | 599 | 599 | 603 | 605 | 605 | 513 | 512 | 512 | 515 | 513 | 452 | 451 | 451 | 451 | 462 | 34 | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||
CGP2 Plant Mass Yield | % | 18.96% | 19.03% | 19.06% | 19.07% | 18.92% | 18.91% | 18.96% | 18.93% | 17.41% | 17.45% | 17.45% | 17.59% | 17.49% | 16.00% | 16.08% | 15.95% | 16.02% | 16.39% | - | - | - | |||||||||||||||||||||||||||||||||||||||||||||||||
CGP2 Plant Concentrate Production | kt | 7,365 | 213 | 441 | 441 | 441 | 437 | 454 | 455 | 454 | 418 | 419 | 419 | 422 | 420 | 384 | 386 | 383 | 384 | 393 | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||
CGP3 Plant Mass Yield | % | - | - | 19.23% | 19.64% | 19.41% | 19.33% | 19.42% | 19.36% | 17.78% | 17.76% | 17.76% | 17.98% | 17.82% | 16.22% | 16.40% | 16.10% | 16.29% | 16.48% | - | - | - | |||||||||||||||||||||||||||||||||||||||||||||||||
CGP3 Plant Concentrate Production | kt | 6,593 | - | - | 209 | 446 | 449 | 464 | 466 | 465 | 427 | 426 | 426 | 431 | 428 | 389 | 394 | 386 | 391 | 396 | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||
CGP4 Plant Mass Yield | % | - | - | - | - | 19.83% | 19.76% | 19.87% | 19.76% | 13.73% | 13.80% | 13.64% | 13.91% | 13.75% | 13.76% | 13.81% | 13.45% | 13.64% | 13.76% | - | - | - | |||||||||||||||||||||||||||||||||||||||||||||||||
CGP4 Plant Concentrate Production | kt | 5,021 | - | - | - | - | 302 | 474 | 477 | 474 | 330 | 331 | 327 | 334 | 330 | 330 | 331 | 323 | 327 | 330 | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Capital Profile – (100% Basis) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Expansionary Development | US$ million | 217.4 | 51.2 | 68.8 | 40.0 | 43.4 | 13.9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Plant & Equipment Expansion | US$ million | 1,078.6 | 213.4 | 303.6 | 215.1 | 336.4 | 10.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Tailings Addition - Expansion | US$ million | 31.3 | - | - | - | - | - | - | - | - | - | - | 0.7 | 10.2 | 10.2 | 10.2 | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Sustaining Development | US$ million | 72.7 | 15.3 | 15.9 | 17.1 | 22.9 | 1.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Leases | US$ million | 0.3 | 0.2 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Plant & Equipment Sustaining | US$ million | 386.0 | 23.9 | 63.6 | 9.6 | 2.1 | 3.3 | 21.9 | 20.1 | 20.1 | 20.1 | 20.1 | 20.1 | 20.1 | 20.1 | 20.1 | 20.1 | 20.1 | 20.1 | 20.1 | 20.1 | - | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Closure | US$ million | 42.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 42.5 | - | ||||||||||||||||||||||||||||||||||||||||||||||||
Total | US$ million | 1,828.7 | 304.0 | 452.1 | 281.8 | 404.8 | 28.8 | 21.9 | 20.1 | 20.1 | 20.1 | 20.1 | 20.8 | 30.3 | 30.3 | 30.3 | 20.1 | 20.1 | 20.1 | 20.1 | 20.1 | 42.5 | - |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 283 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 284 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 285 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 286 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 287 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 288 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 289 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 290 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 291 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 292 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 293 |
Discipline | Program Description | Cost (1000’s US$) | ||||||
Geology and Mineralization | Detailed 3D structural model development | 50 | ||||||
Mineral Resource Estimates | Continue to refine property scale geological and resource model by incorporating new data. | 100 | ||||||
Deposit definition drilling | Continued exploration and condemnation drilling across the deposit to define extents of pegmatites on the Greenbushes property. | 500 to 1,000 per year | ||||||
Mineral Reserves and Mining | Investigate alternative waste dump locations to determine if there is flexibility to expand the open pit operations and extend the mine life. | 100 | ||||||
Geotechnical | Hydrogeological model update, pit phase stability assessments, rock fall assessment | 40 | ||||||
Process | Continue ongoing performance assessment on CGP2 to determine modifications/adjustments to the flow sheet to improve the performance to design levels. | 2,000 | ||||||
Infrastructure | Life of Mine Tailings Disposal study, Studies required for further characterization of TSF1 and advancement of the expansion design, Comprehensive 3rd party dam safety review. | 2,500 | ||||||
Environmental Studies, Permitting, and Plans, Negotiations, or Agreements with Local Individuals or Groups | Conduct comprehensive geochemical predictive modeling of the post-closure pit lakes, as this could have significant bearing on possible long-term water treatment requirements. A site-wide assessment of water quality should be completed including diffuse and point sources, and predictions of long-term water quality. This would inform closure planning and determine if long-term, post-closure water management or treatment is required. | 375 | ||||||
Groundwater | Transient calibration of the groundwater numerical model to reduce uncertainty on mine inflows, cone of drawdown impacts , and baseflow impact assessment | 150 | ||||||
Closure Costs | The closure cost estimate should be updated to reflect current industry best practice. The update should use standard calculating methods, site specific data, and include all costs that could be reasonably incurred. It is possible that the closure plan may require additional modification, such as predicting the need for long-term water treatment. | 75 | ||||||
Total US$ | $5,890 to $6,390 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 294 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 295 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 296 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 297 |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 298 |
Category | Report Item/ Portion | Portion of Technical Report Summary | Disclose why the Qualified Person considers it reasonable to rely upon the registrant | ||||||||
Discount Rates | 19 | 19 Economic Analysis | Albemarle provided discount rates based on a benchmarking of publicly available information for 54 lithium mining project studies. The median value of the benchmarking dataset is 10%. SRK typically applies discount rates to mining projects ranging from 5% to 12% dependent upon commodity. SRK views the selected 10% discount rate as appropriate for this analysis. | ||||||||
Foreign Exchange Rates | 19 | 19 Economic Analysis | SRK was provided with an exchange rate comparison of a forward-looking consensus average and spot rates and a 3-year trailing average. The selected FX rate is slight lower than the consensus and 3-year trailing averages. The selected rate is higher than the spot FX rate. As such, it is SRK’s opinion that the rates provided strike a balance between spot and forward looking rates are appropriate for a long term analysis such as reserves. | ||||||||
Tax rates and government royalties | 19 | 19 Economic Analysis | SRK was provided with tax rates and government royalties for application within the model. These rates are in line with SRK’s understanding of the tax regime at the project location. | ||||||||
Environmental Studies | 17 | 17.1 Environmental Studies | SRK was provided various environmental studies conducted on site. These studies were of a vintage that independent validation could not be completed. |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 299 |
Environmental Compliance | 17 | 17.3.4 Environmental Compliance | Registrant provided regulatory compliance audit results. SRK did not conduct an independent regulatory compliance audit as part of the scope. | ||||||||
Local Agreements | 17 | 17.4 Local Individuals and Groups | Registrant provided agreements with local stakeholders. SRK was unable to query all project stakeholders on issue of agreements. |
February 2024 |
SEC Technical Report Summary – Greenbushes Mine | Page 300 |
February 2024 |
SEC Technical Report Summary Initial Assessment Wodgina Western Australia Effective Date: December 31, 2022 Report Date: February 14, 2023 | ||
Report Prepared for Albemarle Corporation 4250 Congress Street Suite 700 Charlotte, North Carolina 28209 | ||
Report Prepared by ![]() SRK Consulting (U.S.), Inc. 999 Seventeenth Street, Suite 400 Denver, CO 80202 SRK Project Number: USPR000574 |
SEC Technical Report Summary – Wodgina | Page ii |
February 2023 |
SEC Technical Report Summary – Wodgina | Page iii |
February 2023 |
SEC Technical Report Summary – Wodgina | Page iv |
February 2023 |
SEC Technical Report Summary – Wodgina | Page v |
February 2023 |
SEC Technical Report Summary – Wodgina | Page vi |
February 2023 |
SEC Technical Report Summary – Wodgina | Page vii |
Abbreviation | Unit or Term | ||||
A | ampere | ||||
AA | atomic absorption | ||||
A/m2 | amperes per square meter | ||||
°C | degrees Celsius | ||||
CoG | cut-off grade | ||||
cm | centimeter | ||||
cm2 | square centimeter | ||||
cm3 | cubic centimeter | ||||
cfm | cubic feet per minute | ||||
ConfC | confidence code | ||||
CRec | core recovery | ||||
° | degree (degrees) | ||||
dia. | diameter | ||||
g | gram | ||||
g/t | grams per tonne | ||||
ha | hectares | ||||
ICP | induced couple plasma | ||||
IDW2 | inverse-distance squared | ||||
IDW3 | inverse-distance cubed | ||||
kg | kilograms | ||||
km | kilometer | ||||
km2 | square kilometer | ||||
kt | thousand tonnes | ||||
kt/d | thousand tonnes per day | ||||
kt/y | thousand tonnes per year | ||||
kV | kilovolt | ||||
kW | kilowatt | ||||
kWh | kilowatt-hour | ||||
kWh/t | kilowatt-hour per metric tonne | ||||
L | liter | ||||
L/sec | liters per second | ||||
L/sec/m | liters per second per meter | ||||
LOI | Loss On Ignition | ||||
LoM | Life-of-Mine | ||||
m | meter | ||||
m2 | square meter | ||||
m3 | cubic meter | ||||
mamsl | meters above mean sea level | ||||
mg/L | milligrams/liter | ||||
mm | millimeter | ||||
mm2 | square millimeter | ||||
mm3 | cubic millimeter | ||||
Mt | million tonnes | ||||
Mt/y | million tonnes per year | ||||
MTW | measured true width |
February 2023 |
SEC Technical Report Summary – Wodgina | Page viii |
MW | million watts | ||||
m.y. | million years | ||||
% | percent | ||||
ppm | parts per million | ||||
QA/QC | Quality Assurance and Quality Control | ||||
RC | rotary circulation drilling | ||||
RoM | Run-of-Mine | ||||
RQD | Rock Quality Description | ||||
SEC | U.S. Securities and Exchange Commission | ||||
sec | second | ||||
SG | specific gravity | ||||
t | tonne (metric ton) (2,204.6 pounds) | ||||
t/h | tonnes per hour | ||||
t/d | tonnes per day | ||||
t/y | tonnes per year | ||||
TSF | tailings storage facility | ||||
V | volts | ||||
VFD | variable frequency drive | ||||
W | watt | ||||
XRD | x-ray diffraction | ||||
y | year |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 9 |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 10 |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 11 |
Category | 100% Tonnes (Mt) | Attributable Tonnes (Mt) | Li2O (%) | Cut-Off (% Li2O) | Mass Yield | 100% Concentrate Tonnes at 6.0% Li2O (Mt) | Attributable Concentrate Tonnes at 6% Li2O (Mt) | 100% Li Metal in Concentrate (Kt) | Attributable Li Metal in Concentrate (Kt) | ||||||||||||||||||||
Indicated | 21.0 | 12.6 | 1.36 | 0.5 | 14.7% | 3.1 | 1.9 | 86.2 | 51.7 | ||||||||||||||||||||
Inferred | 163.9 | 98.3 | 1.12 | 0.5 | 12.1% | 19.9 | 11.9 | 554.3 | 332.6 |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 12 |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 13 |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 14 |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 15 |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 16 |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 17 |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 18 |
Tenement ID | Tenement Type | Survey status | Status | Holders | Grant Date (DD/MM/YYYY) | End Date (DD/MM/YYYY) | TENID | Area (ha) | Extract Date | ||||||||||||||||||||
G 4500269 | General purpose lease | Surveyed | Live | Albemarle Wodgina Pty Ltd; Wodgina Lithium Pty Ltd | 27/01/2005 | 28/01/2026 | G 45/269 | 9.612 | 15/02/2023 12:00:00 AM | ||||||||||||||||||||
G 4500271 | General purpose lease | Surveyed | Live | Albemarle Wodgina Pty Ltd; Wodgina Lithium Pty Ltd | 27/01/2005 | 28/01/2026 | G 45/271 | 9.3595 | 15/02/2023 12:00:00 AM | ||||||||||||||||||||
G 4500029 | General purpose lease | Surveyed | Live | Albemarle Wodgina Pty Ltd; Wodgina Lithium Pty Ltd | 18/07/1990 | 25/07/2032 | G 45/29 | 9.6505 | 15/02/2023 12:00:00 AM | ||||||||||||||||||||
L 4500009 | Miscellaneous license | Unsurveyed | Live | Albemarle Wodgina Pty Ltd; Wodgina Lithium Pty Ltd | 19/10/1984 | 03/07/2026 | L 45/9 | 12.5 | 15/02/2023 12:00:00 AM | ||||||||||||||||||||
L 4500108 | Miscellaneous license | Unsurveyed | Live | Albemarle Wodgina Pty Ltd; Wodgina Lithium Pty Ltd | 29/06/2001 | 28/06/2043 | L 45/108 | 1560 | 15/02/2023 12:00:00 AM | ||||||||||||||||||||
L 4500093 | Miscellaneous license | Unsurveyed | Live | Albemarle Wodgina Pty Ltd; Wodgina Lithium Pty Ltd | 25/03/1998 | 24/03/2028 | L 45/93 | 134.9 | 15/02/2023 12:00:00 AM | ||||||||||||||||||||
L 4500105 | Miscellaneous license | Unsurveyed | Live | Albemarle Wodgina Pty Ltd; Wodgina Lithium Pty Ltd | 01/06/2001 | 31/05/2043 | L 45/105 | 1682 | 15/02/2023 12:00:00 AM | ||||||||||||||||||||
L 4500058 | Miscellaneous license | Unsurveyed | Live | Albemarle Wodgina Pty Ltd; Wodgina Lithium Pty Ltd | 09/12/1988 | 08/12/2023 | L 45/58 | 95 | 15/02/2023 12:00:00 AM | ||||||||||||||||||||
L 4500064 | Miscellaneous license | Unsurveyed | Live | Albemarle Wodgina Pty Ltd; Wodgina Lithium Pty Ltd | 18/05/1990 | 17/05/2025 | L 45/64 | 1 | 15/02/2023 12:00:00 AM | ||||||||||||||||||||
M 4500365 | Mining lease | Surveyed | Live | Albemarle Wodgina Pty Ltd; Wodgina Lithium Pty Ltd | 02/10/1988 | 09/10/2030 | M 45/365-I | 206.6 | 15/02/2023 12:00:00 AM | ||||||||||||||||||||
M 4500254 | Mining lease | Surveyed | Live | Albemarle Wodgina Pty Ltd; Wodgina Lithium Pty Ltd | 19/10/1987 | 28/10/2029 | M 45/254 | 77.97 | 15/02/2023 12:00:00 AM | ||||||||||||||||||||
M 4500353 | Mining lease | Surveyed | Live | Albemarle Wodgina Pty Ltd; Wodgina Lithium Pty Ltd | 15/05/1988 | 18/05/2030 | M 45/353 | 35.395 | 15/02/2023 12:00:00 AM | ||||||||||||||||||||
M 4500888 | Mining Lease | Surveyed | Live | Albemarle Wodgina Pty Ltd; Wodgina Lithium Pty Ltd | 22/03/2001 | 21/03/2043 | M 45/888 | 12.755 | 15/02/2023 12:00:00 AM | ||||||||||||||||||||
M 4500049 | Mining Lease | Surveyed | Live | Albemarle Wodgina Pty Ltd; Wodgina Lithium Pty Ltd | 28/06/1984 | 03/07/2026 | M 45/49 | 85.95 | 15/02/2023 12:00:00 AM | ||||||||||||||||||||
M 4500886 | Mining lease | Surveyed | Live | Albemarle Wodgina Pty Ltd; Wodgina Lithium Pty Ltd | 22/03/2001 | 21/03/2043 | M 45/886 | 6.81 | 15/02/2023 12:00:00 AM | ||||||||||||||||||||
M 4500887 | Mining lease | Surveyed | Live | Albemarle Wodgina Pty Ltd; Wodgina Lithium Pty Ltd | 22/03/2001 | 21/03/2043 | M 45/887-I | 30.575 | 15/02/2023 12:00:00 AM | ||||||||||||||||||||
M 4500383 | Mining lease | Surveyed | Live | Albemarle Wodgina Pty Ltd; Wodgina Lithium Pty Ltd | 05/07/1988 | 11/07/2030 | M 45/383-I | 110.6 | 15/02/2023 12:00:00 AM | ||||||||||||||||||||
M 4500925 | Mining lease | Surveyed | Live | Albemarle Wodgina Pty Ltd; Wodgina Lithium Pty Ltd | 26/03/2001 | 25/03/2043 | M 45/925-I | 612.55 | 15/02/2023 12:00:00 AM | ||||||||||||||||||||
M 4500950 | Mining lease | Surveyed | Live | Albemarle Wodgina Pty Ltd; Wodgina Lithium Pty Ltd | 11/07/2001 | 10/07/2043 | M 45/950-I | 677.8 | 15/02/2023 12:00:00 AM | ||||||||||||||||||||
M 4500381 | Mining lease | Surveyed | Live | Albemarle Wodgina Pty Ltd; Wodgina Lithium Pty Ltd | 05/07/1988 | 11/07/2030 | M 45/381 | 287.65 | 15/02/2023 12:00:00 AM | ||||||||||||||||||||
G 4500290 | General purpose lease | Surveyed | Live | Albemarle Wodgina Pty Ltd; Wodgina Lithium Pty Ltd | 22/01/2010 | 21/01/2031 | G 45/290 | 9.945 | 15/02/2023 12:00:00 AM | ||||||||||||||||||||
G 4500270 | General purpose lease | Surveyed | Live | Albemarle Wodgina Pty Ltd; Wodgina Lithium Pty Ltd | 27/01/2005 | 28/01/2026 | G 45/270 | 9.043 | 15/02/2023 12:00:00 AM | ||||||||||||||||||||
L 4500441 | Miscellaneous license | Unsurveyed | Live | Albemarle Wodgina Pty Ltd; Wodgina Lithium Pty Ltd | 21/11/2018 | 20/11/2039 | L 45/441 | 0.82 | 15/02/2023 12:00:00 AM | ||||||||||||||||||||
L 4500443 | Miscellaneous license | Unsurveyed | Live | Albemarle Wodgina Pty Ltd; Wodgina Lithium Pty Ltd | 05/11/2018 | 04/11/2039 | L 45/443 | 196.405 | 15/02/2023 12:00:00 AM | ||||||||||||||||||||
L 4500451 | Miscellaneous license | Unsurveyed | Live | Albemarle Wodgina Pty Ltd; Wodgina Lithium Pty Ltd | 05/02/2019 | 04/02/2040 | L 45/451 | 1.674 | 15/02/2023 12:00:00 AM | ||||||||||||||||||||
L 4500437 | Miscellaneous license | Unsurveyed | Live | Albemarle Wodgina Pty Ltd; Wodgina Lithium Pty Ltd | 11/04/2018 | 10/04/2039 | L 45/437 | 733.23 | 15/02/2023 12:00:00 AM | ||||||||||||||||||||
L 4500452 | Miscellaneous license | Unsurveyed | Live | Albemarle Wodgina Pty Ltd; Wodgina Lithium Pty Ltd | 05/02/2019 | 04/02/2040 | L 45/452 | 5.992 | 15/02/2023 12:00:00 AM | ||||||||||||||||||||
M 4500050 | Mining lease | Surveyed | Live | Albemarle Wodgina Pty Ltd; Wodgina Lithium Pty Ltd | 28/06/1984 | 03/07/2026 | M 45/50-I | 364.5 | 15/02/2023 12:00:00 AM | ||||||||||||||||||||
M 4500382 | Mining lease | Surveyed | Live | Albemarle Wodgina Pty Ltd; Wodgina Lithium Pty Ltd | 05/07/1988 | 11/07/2030 | M 45/382 | 58.24 | 15/02/2023 12:00:00 AM | ||||||||||||||||||||
M 4500924 | Mining lease | Surveyed | Live | Albemarle Wodgina Pty Ltd; Wodgina Lithium Pty Ltd | 26/03/2001 | 25/03/2043 | M 45/924-I | 520.1 | 15/02/2023 12:00:00 AM | ||||||||||||||||||||
M 4500949 | Mining lease | Surveyed | Live | Albemarle Wodgina Pty Ltd; Wodgina Lithium Pty Ltd | 11/07/2001 | 10/07/2043 | M 45/949 | 804.15 | 15/02/2023 12:00:00 AM | ||||||||||||||||||||
G 4500291 | General purpose lease | Surveyed | Live | Albemarle Wodgina Pty Ltd; Wodgina Lithium Pty Ltd | 22/01/2010 | 21/01/2031 | G 45/291 | 9.677 | 15/02/2023 12:00:00 AM | ||||||||||||||||||||
G 4500321 | General purpose lease | Surveyed | Live | Albemarle Wodgina Pty Ltd; Wodgina Lithium Pty Ltd | 05/10/2011 | 04/10/2032 | G 45/321 | 296.55 | 15/02/2023 12:00:00 AM | ||||||||||||||||||||
R 4500004 | Retention license | Unsurveyed | Live | Albemarle Wodgina Pty Ltd; Wodgina Lithium Pty Ltd | 21/07/2017 | 20/07/2027 | R 45/4 | 2469 | 15/02/2023 12:00:00 AM |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 19 |
Royalties/Liability | Details of Amounts Payable | ||||
Mine Rehabilitation Fund (MRF) Funding for Closure including payment offset obligations | Annual MRF levy US$157,093.76 (1% of the liability according to the MRF) Based on 653.46 ha disturbance and 242.32 ha rehabbed | ||||
Royalties payable under Pastoral and Native Title Agreements | US$450,000 per annum payment owed to the Kariyarra People’s Trust (pursuant to Land Use Agreement for Wodgina Mine between the Kariyarra People and Gwalia Tantalum Pty Ltd dated 8 March 2001) We did not identify a royalty fee for the Wallareenya pastoral lease. | ||||
Royalties payable under Global Advanced Metals (GAM) Agreement | Royalties owed by Wodgina Lithium Pty Ltd (WLPL) to GAM: M 45/381 (WLPL to pay 1.75% royalty to GAM). M 45/382 M 45/383 M 45/886 (WLPL to pay 1.75% royalty to GAMG). Clause 2 of the Lithium Royalty Deed dated 8 September 2016 between Global Advanced Metals Wodgina Pty Ltd (GAMW), GAMG and Global Advanced Metals (GAM) provides that the Royalty payable by the Grantor (GAMW) to the Grantee (GAMG) will be 1.75% on Gross Revenue (in relation to lithium extracted and recovered from processing the tailings extracted from the tailings dam situated on the dam or reservoir situated on the area the subject of the tenements) in respect of each Royalty Period (30/6, 30/9, 31/12, 31/3). |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 20 |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 21 |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 22 |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 23 |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 24 |
Years | Owners | ||||
1901 - 1909 | Francis and William Michell | ||||
1925 - 1943 | Tantalite Ltd. | ||||
1943 - 1945 | Australian Commonwealth government | ||||
1945 - 1953 | Tantalite Ltd. | ||||
1953 - 1957 | Northwest Tantalum Ltd. | ||||
1957 - 1963 | L. J. Wilson | ||||
1963 - 1967 | J.A. Johnson and Sons Pty Ltd. | ||||
1967 | Avela | ||||
1968 - 1989 | Goldrim Mining/Goldfield Corp | ||||
1989 - 2001 | Goldrim and Pan West Tantalum Pty Ltd. JV | ||||
2001 - 2005 | Sons of Gwalia | ||||
2005 - 2009 | Talison Minerals | ||||
2009 - 2016 | Global Advanced Metals (previously known as Talison Tantalum) | ||||
2016 - 2019 | Mineral Resource Ltd. | ||||
2019 - present | MARBL (JV between Mineral Resource Ltd. and Albemarle Corp.) |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 25 |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 26 |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 27 |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 28 |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 29 |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 30 |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 31 |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 32 |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 33 |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 34 |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 35 |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 36 |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 37 |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 38 |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 39 |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 40 |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 41 |
Year | Type | Length (m) | Areas | ||||||||
1996 | RC | 3,464 | Cassiterite | ||||||||
1998 | RC | 17,586 | Cassiterite | ||||||||
1998 | DDH | 2,225 | Cassiterite | ||||||||
2002 | RC | 5,432 | Tinstone | ||||||||
2002 | RC | 12,805 | Tinstone and Cassiterite | ||||||||
2002 | RC | 2,948 | Cassiterite | ||||||||
2004 | RC | 3,866 | Cassiterite | ||||||||
2006 | RC | 7,898 | Cassiterite | ||||||||
2008 | RC | 1,914 | Tinstone and Cassiterite | ||||||||
2010 | RC | 2,024 | Cassiterite | ||||||||
2016 | RC | 61,825 | Cassiterite | ||||||||
2018 | RC | 6,197 | TSF |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 42 |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 43 |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 44 |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 45 |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 46 |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 47 |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 48 |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 49 |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 50 |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 51 |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 52 |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 53 |
Element | Method | Units | Detection Limit | ||||||||
Li2O | ICP005 | ppm | 10 | ||||||||
Al2O3 | XRF007 | % | 0.001 | ||||||||
CaO | XRF007 | % | 0.001 | ||||||||
Cr2O3 | XRF007 | % | 0.001 | ||||||||
Fe | XRF007 | % | 0.001 | ||||||||
K2O | XRF007 | % | 0.001 | ||||||||
MgO | XRF007 | % | 0.001 | ||||||||
MnO | XRF007 | % | 0.001 | ||||||||
Na2O | XRF007 | % | 0.001 | ||||||||
P | XRF007 | % | 0.001 | ||||||||
S | XRF007 | % | 0.001 | ||||||||
SiO2 | XRF007 | % | 0.001 | ||||||||
TiO2 | XRF007 | % | 0.001 | ||||||||
V2O5 | XRF007 | % | 0.001 | ||||||||
Ta2O5 | XRF007 | % | 0.001 | ||||||||
Nb2O5 | XRF007 | % | 0.001 | ||||||||
Sn | XRF007 | % | 0.001 | ||||||||
LOI1000 | TGA002 | % | 0.01 | ||||||||
Rb | ICP005 | ppm | 1 | ||||||||
Cs | ICP005 | ppm | 1 |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 54 |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 55 |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 56 |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 57 |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 58 |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 59 |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 60 |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 61 |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 62 |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 63 |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 64 |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 65 |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 66 |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 67 |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 68 |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 69 |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 70 |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 71 |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 72 |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 73 |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 74 |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 75 |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 76 |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 77 |
Variable | Domain | Pass | Variable Orientation | Estimation Method | Ellipsoid | Samples | Octants | Outlier Restrictions | Block Discretization | ||||||||||||||||||||||||||||||||
Major | Semi-Major | Minor | Min | Max | Max per DH | ||||||||||||||||||||||||||||||||||||
Li2O | Metased | 1 | yes | OK | 80 | 70 | 20 | 4 | 10 | 3 | No | None | 5,5,5 | ||||||||||||||||||||||||||||
Li2O | Metased | 2 | yes | OK | 150 | 150 | 40 | 3 | 10 | 2 | No | None | 5,5,5 | ||||||||||||||||||||||||||||
Li2O | Metased | 3 | yes | IDW2 | 300 | 300 | 50 | 3 | 8 | 2 | No | None | 5,5,5 | ||||||||||||||||||||||||||||
Li2O | Schist | 1 | yes | OK | 100 | 100 | 20 | 4 | 10 | 3 | No | 5.1 | 5,5,5 | ||||||||||||||||||||||||||||
Li2O | Schist | 2 | yes | OK | 175 | 175 | 40 | 3 | 10 | 2 | No | 5.1 | 5,5,5 | ||||||||||||||||||||||||||||
Li2O | Schist | 3 | yes | IDW2 | 300 | 300 | 50 | 3 | 10 | 2 | No | None | 5,5,5 | ||||||||||||||||||||||||||||
Li2O | Tinstone | 1 | yes | OK | 100 | 100 | 20 | 4 | 10 | 2 | No | None | 5,5,5 | ||||||||||||||||||||||||||||
Li2O | Tinstone | 2 | yes | OK | 200 | 200 | 40 | 3 | 10 | 2 | No | None | 5,5,5 | ||||||||||||||||||||||||||||
Li2O | Tinstone | 3 | no | OK | 300 | 300 | 60 | 3 | 8 | 2 | No | None | 5,5,5 | ||||||||||||||||||||||||||||
Li2O | West Mafic | 1 | yes | OK | 100 | 100 | 20 | 4 | 10 | 3 | No | 5.1 | 5,5,5 | ||||||||||||||||||||||||||||
Li2O | West Mafic | 2 | yes | OK | 175 | 175 | 40 | 3 | 10 | 2 | No | 5.1 | 5,5,5 | ||||||||||||||||||||||||||||
Li2O | West Mafic | 3 | yes | IDW2 | 300 | 300 | 50 | 3 | 8 | 2 | No | None | 5,5,5 |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 78 |
Lithology Type | Sub-Domain | Bulk Density | ||||||
pegmatite | Cassiterite area | 2.73 | ||||||
pegmatite | North Hill area | 2.80 | ||||||
pegmatite | Mafic volcanics | 2.73 | ||||||
schist | n/a | 2.96 | ||||||
metasediments | n/a | 2.96 | ||||||
mafic volcanics | n/a | 2.96 |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 79 |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 80 |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 81 |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 82 |
Category | 100% Tonnes (Mt) | Attributable Tonnes (Mt) | Li2O (%) | Cut-Off (% Li2O) | Mass Yield | 100% Concentrate Tonnes at 6.0% Li2O (Mt) | Attributable Concentrate Tonnes at 6% Li2O (Mt) | 100% Li Metal in Concentrate (Kt) | Attributable Li Metal In Concentrate (Kt) | ||||||||||||||||||||
Indicated | 21.0 | 12.6 | 1.36 | 0.5 | 14.7% | 3.1 | 1.9 | 86.2 | 51.7 | ||||||||||||||||||||
Inferred | 163.9 | 98.3 | 1.12 | 0.5 | 12.1% | 19.9 | 11.9 | 554.3 | 332.6 |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 83 |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 84 |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 85 |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 86 |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 87 |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 88 |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 89 |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 90 |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 91 |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 92 |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 93 |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 94 |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 95 |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 96 |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 97 |
Category | Report Item/ Portion | Portion of Technical Report Summary | Disclose why the Qualified Person considers it reasonable to rely upon the registrant | ||||||||
Legal Opinion | (Sub-Chapters 3.3 through 3.7: Mineral Title, Claim, Mineral Rights, Lease, or Option Disclosure | Chapter 3 | The registrant provided documentation summarizing the legal access and rights associated with all leased surface and mineral rights for the property. This information was reviewed by the registrant’s legal representatives. The Qualified Person is not qualified to offer a legal perspective on MARBL’s surface and title rights but has summarized this document and has had the registrant’s personnel review and confirm statements contained herein. |
February 2023 |
SEC Technical Report Summary – Wodgina | Page 98 |
February 2023 |
220830 Final 14 February 2024 |
rpsgroup.com |
RESERVE EVALUATION |
Approval for issue | ||||||||
Michael Gallup, P. Eng. | Michael.Gallup@rpsgroup.com | 14 February 2024 |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
Figure 6-1: Generalized stratigraphic column for the Triassic through Jurassic section in South Arkansas8,3. | ||
Toward the end of the period of rifting in Middle Jurassic, the Gulf was a broad shallow restricted basin where evaporate deposits of anhydrite in the Werner Formation and thick salt deposits of the Louann Formation accumulated as marine waters periodically spilled into the basin probably across central Mexico9. The environment at that time was arid, where the evaporation exceeded the inflow of water with limited to no influx of terrigenous sediments, therefore the marine waters evaporated leaving layer upon layer of salt beds enriched with many other elements found in marine waters. The salt beds are approximately 3000’ thick in East Texas and North Louisiana and thin to the north, coming out of the basin to a point of non deposition around the rim of the basin7. A fault system developed down dip of the salt around the north rim from Texas through Arkansas and Mississippi into Alabama marking the upper limits of the salt basin. The fault system lies immediately down dip of the Jurassic salt as described of the Mexia-Talco fault system in Texasx. This fault system extends northeastward into Arkansas and is identified as the South Arkansas fault system (Figure 6-2). The north limit of the salt in South Arkansas is thought to be up dip to this same system. The extensive salt deposits were followed by a sea level low stand at the beginning of the Upper Jurassic (Figure 6-1), where sandstones, conglomerates and eolian or wind blown sediments of the Norphlet Formation were deposited directly onto the Louann Formation11. This was followed by a prolonged marine transgression or sea level rise that covered most of the present Gulf of Mexico basin. It reworked the upper |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
Figure 6-1: Generalized stratigraphic column for the Triassic through Jurassic section in South Arkansas8,3. | ||
Toward the end of the period of rifting in Middle Jurassic, the Gulf was a broad shallow restricted basin where evaporate deposits of anhydrite in the Werner Formation and thick salt deposits of the Louann Formation accumulated as marine waters periodically spilled into the basin probably across central Mexico9. The environment at that time was arid, where the evaporation exceeded the inflow of water with limited to no influx of terrigenous sediments, therefore the marine waters evaporated leaving layer upon layer of salt beds enriched with many other elements found in marine waters. The salt beds are approximately 3000’ thick in East Texas and North Louisiana and thin to the north, coming out of the basin to a point of non deposition around the rim of the basin7. A fault system developed down dip of the salt around the north rim from Texas through Arkansas and Mississippi into Alabama marking the upper limits of the salt basin. The fault system lies immediately down dip of the Jurassic salt as described of the Mexia-Talco fault system in Texas10. This fault system extends northeastward into Arkansas and is identified as the South Arkansas fault system (Figure 6-2). The north limit of the salt in South Arkansas is thought to be up dip to this same system. The extensive salt deposits were followed by a sea level low stand at the beginning of the Upper Jurassic (Figure 6-1), where sandstones, conglomerates and eolian or wind blown sediments of the Norphlet Formation were deposited directly onto the Louann Formation9. This was followed by a prolonged marine transgression or sea level rise that covered most of the present Gulf of Mexico basin. It reworked the upper |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
Bromine Recovery | |||||||||||
Raw Bromine (Million Tonnes) | Sales Bromine (Million Tonnes) | Recovery Factor (%OBIP)* | |||||||||
Albemarle OBIP | 8.48 | ||||||||||
Cumulative Production | 4.21 | 3.95 | 50% | ||||||||
Forecast Recovery (1P) | 2.71 | 2.65 | 32% | ||||||||
Forecast Recovery (2P) | 3.26 | 3.20 | 38% | ||||||||
Ultimate Recovery (1P) | 6.92 | 6.60 | 82% | ||||||||
Ultimate Recovery (2P) | 7.47 | 7.15 | 88% |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
Country | 2017 (MMt) | 2018 (MMt) | 2019 (MMt) | 2020 | 2021(e) | 2022(e) | ||||||||||||||
Israel | 180,000 | 175,000 | 180,000 | 170,000 | 182,000 | 180,000 | ||||||||||||||
Jordan | 100,000 | 100,000 | 150,000 | 84,000 | 110,000 | 110,000 | ||||||||||||||
China | 81,700 | 60,000 | 64,000 | 70,000 | 70,000 | 70,000 | ||||||||||||||
Japan | 20,000 | 20,000 | 20,000 | 20,000 | 18,000 | 20,000 | ||||||||||||||
Ukraine | 4,900 | 4,500 | 4,500 | 4,500 | 4,500 | 4,500 | ||||||||||||||
India | 1,700 | 2,300 | 10,000 | 3,300 | 5,000 | 5,000 | ||||||||||||||
United States | W | W | W | W | W | W | ||||||||||||||
World Total (Rounded) | 388,000 | 362,000 | 429,000 | 352,000 | 390,000 | 390,000 |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
PERMIT | MODIFICATION | NEW APPLICATION | ||||||
Class I Underground Injection Control (UIC) Well (non-hazardous waste) | ≥ 3 mo ≤ 6 mo | ≥ 6 mo ≤ 9 mo | ||||||
NPDES Industrial Wastewater Discharge | ≥ 3 mo ≤ 6 mo | ≥ 6 mo ≤ 9 mo | ||||||
Title V Air Operating Permit | ≥ 3 mo ≤ 6 mo | ≥ 6 mo ≤ 12 mo |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
ALBERMARLE SOUTH / AFIN # 14-00028 | |||||||||||
MEDIA | PERMIT TYPE | STATE PERMIT # (IF APPLICABLE) | DESCRIPTION | ||||||||
AIR | Title V | 0762-AOP-R29 | Authorization to construct, operate and maintain the equipment and/ or control apparatus at the plant. | ||||||||
AIR | Minor Source | 1394-A | Authorization to operate a portable flare at the well site during periods of maintenance in the case of brine leak. | ||||||||
WATER-NPDES | Cooling Water | AR0038857 | Authorization to discharge to all receiving waters in accordance with conditions set forth in this permit. | ||||||||
SOLID WASTE | Class III Non-Commercial | 0175-S | Authorization to construct, maintain and/or operate a Solid Waste Disposal Facility. | ||||||||
SOLID WASTE | Class III Non-Commercial | 0251-S3N-R1 | Authorization of the Waste Disposal Facility set forth in the original permit renewal application. | ||||||||
WATER-UIC | UIC Class I | 0004-UR-3 | Non-discharge Water Permit: This permit is for the operation and maintenance of a nonhazardous Class I underground injection Waste Disposal Well. | ||||||||
WATER | Waste Storage | 3419-WR-6 | Authorization to construct, operate and maintain a facility with no discharge of process waste directly on to waters of the state. | ||||||||
WATER | Brine | 2189-WR-8 | This is the authorization to operate and maintain storage impoundments and transmission pipelines, consisting of storage and handling of brine and tail brine for and from chemical manufacturing process units, with no discharge of process waste directly on to waters of the state. | ||||||||
WATER | Waste Storage | 3532-WR-9 | This is the authorization to operate and maintain storage impoundments and transmission pipelines, consisting of storage and handling of wastewater from chemical manufacturing process units, with no discharge of process waste directly on to waters of the state. |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
ALBERMARLE WEST / AFIN # 14-00011 | |||||||||||
MEDIA | PERMIT TYPE | STATE PERMIT # (IF APPLICABLE) | DESCRIPTION | ||||||||
AIR | Minor Source | 0779-AR-1 | Authorization to operate a portable flare at the well site during periods of maintenance in the case of brine leak | ||||||||
AIR | Minor Source | 0882-AR-9 | Authorization to construct, operate and maintain the equipment and/ or control apparatus at the plant. | ||||||||
WATER-NPDES | Cooling Water | AR0047635 | Authorization to discharge treated sanitary wastewater, non-contact cooling water, boiler blowdown, boiler de-aerator blowdown, and other miscellaneous sources from a facility. | ||||||||
WATER-NPDES | Stormwater | ARR00A588 | Authorization to discharge receiving storm water in accordance with conditions set forth in this permit. | ||||||||
WATER | Brine | 0690-WR-5 | This is the authorization to operate the plant brine pre-treatment and management system. | ||||||||
WATER | Brine | 4007-WR-4 | This is the authorization to operate and maintain storage impoundments and transmission pipelines, consisting of storage and handling of brine and tail brine for and from chemical manufacturing process units, with no discharge of process waste directly on to waters of the stat |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
Category | Report Item/ Portion | Disclose why the Qualified Person considers it reasonable to rely upon the registrant | ||||||
Property Description | Section 3 | The registrant holds the information on lease ownership. The QP crossed checked this information with lease information in the public domain. | ||||||
Sample Processing, Analysis, and Security | Section 8 and Section 10.2 | The registrant has sampling procedures in place, the description of which was accepted by the QP. | ||||||
Data Verification | Section 9 | Well logs, core analysis, production and sampling data on the project are owned by the registrant and were relied upon by the QP, in concert with using like data available in the public domain. | ||||||
Mineral Processing and Metallurgical Testing | Section 10 | The processing and testing methods used for the Magnolia operations were obtained from the registrant, then reviewed and deemed reasonable by the QP. | ||||||
Mining Methods | Section 13 | The brine extraction and bromine processing system and operations data is all proprietary to the registrant. This data was obtained by the QP from the registrant and deemed to be reasonable and reliable information. | ||||||
Processing and Recovery Methods | Section 14 | The brine extraction and bromine processing system and operations data is all proprietary to the registrant. This data was obtained by the QP from the registrant and deemed to be reasonable and reliable information. | ||||||
Marketing information | Section 16.1 | Market overview information obtained from Technavio, a market research company with expertise in the field. | ||||||
Major Producers | Section 16.2 | Major producer information was sourced from USGS Mineral Commodity Summary for Bromine. The USGS is considered by the QP as a reliable source of such data. The USGS canvasses very thoroughly the world mineral markets and its commodity specialists gather first-hand information from both producers and consumers of minerals. | ||||||
Major Markets | Section 16.3 | Information on major markets was sourced from Market Research Future, a source considered as reliable by the QP, as well as of gather publicly available market indicators. | ||||||
Bromine Applications | Section 16.5 | Albemarle provided information on bromine applications which was reviewed by the QP and considered reasonable. The QP also reviewed the public domain in order to obtain general information on bromine applications. |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
RESERVE EVALUATION |
220830 | MAGNOLIA FIELD BROMINE RESERVES AS OF DECEMBER 31, 2023 | Final | 14 February 2024 |
EXECUTIVE OFFICER | ||
Signature | ||
Print Name | ||
Date |