Item 1. Financial Statements
TRACTOR SUPPLY COMPANY
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except per share amounts)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 27,
2020
|
|
December 28,
2019
|
|
June 29,
2019
|
ASSETS
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
Cash and cash equivalents
|
$
|
1,206,366
|
|
|
$
|
84,241
|
|
|
$
|
104,018
|
|
|
|
|
|
|
|
Inventories
|
1,688,508
|
|
|
1,602,781
|
|
|
1,733,150
|
|
Prepaid expenses and other current assets
|
135,238
|
|
|
100,865
|
|
|
95,051
|
|
Income taxes receivable
|
—
|
|
|
—
|
|
|
5,589
|
|
Total current assets
|
3,030,112
|
|
|
1,787,887
|
|
|
1,937,808
|
|
|
|
|
|
|
|
Property and equipment, net
|
1,148,225
|
|
|
1,163,956
|
|
|
1,135,310
|
|
Operating lease right-of-use assets
|
2,268,623
|
|
|
2,188,802
|
|
|
2,091,439
|
|
Goodwill and other intangible assets
|
124,492
|
|
|
124,492
|
|
|
124,492
|
|
Deferred income taxes
|
12,866
|
|
|
—
|
|
|
—
|
|
Other assets
|
26,757
|
|
|
24,131
|
|
|
23,670
|
|
Total assets
|
$
|
6,611,075
|
|
|
$
|
5,289,268
|
|
|
$
|
5,312,719
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
Accounts payable
|
$
|
1,003,697
|
|
|
$
|
643,036
|
|
|
$
|
681,529
|
|
Accrued employee compensation
|
77,419
|
|
|
39,755
|
|
|
26,932
|
|
Other accrued expenses
|
270,463
|
|
|
247,690
|
|
|
222,919
|
|
Current portion of long-term debt
|
380,000
|
|
|
30,000
|
|
|
22,500
|
|
Current portion of finance lease liabilities
|
4,319
|
|
|
4,036
|
|
|
3,717
|
|
Current portion of operating lease liabilities
|
287,326
|
|
|
277,099
|
|
|
264,707
|
|
Income taxes payable
|
133,830
|
|
|
5,984
|
|
|
49,082
|
|
|
|
|
|
|
|
Total current liabilities
|
2,157,054
|
|
|
1,247,600
|
|
|
1,271,386
|
|
|
|
|
|
|
|
Long-term debt
|
536,051
|
|
|
366,480
|
|
|
466,290
|
|
Finance lease liabilities, less current portion
|
32,093
|
|
|
30,389
|
|
|
27,394
|
|
Operating lease liabilities, less current portion
|
2,087,934
|
|
|
2,001,162
|
|
|
1,928,367
|
|
Deferred income taxes
|
—
|
|
|
153
|
|
|
3,592
|
|
|
|
|
|
|
|
Other long-term liabilities
|
102,213
|
|
|
76,361
|
|
|
70,748
|
|
Total liabilities
|
4,915,345
|
|
|
3,722,145
|
|
|
3,767,777
|
|
|
|
|
|
|
|
Stockholders’ equity:
|
|
|
|
|
|
Preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
Common stock
|
1,396
|
|
|
1,389
|
|
|
1,386
|
|
Additional paid-in capital
|
1,024,089
|
|
|
966,698
|
|
|
928,094
|
|
Treasury stock
|
(3,277,215)
|
|
|
(3,013,996)
|
|
|
(2,814,912)
|
|
Accumulated other comprehensive (loss)/income
|
(6,335)
|
|
|
199
|
|
|
882
|
|
Retained earnings
|
3,953,795
|
|
|
3,612,833
|
|
|
3,429,492
|
|
Total stockholders’ equity
|
1,695,730
|
|
|
1,567,123
|
|
|
1,544,942
|
|
Total liabilities and stockholders’ equity
|
$
|
6,611,075
|
|
|
$
|
5,289,268
|
|
|
$
|
5,312,719
|
|
|
|
|
|
|
|
Preferred Stock (shares in thousands): $1.00 par value; 40 shares authorized; no shares were issued or outstanding during any period presented.
Common Stock (shares in thousands): $0.008 par value; 400,000 shares authorized at all periods presented. 174,476, 173,608, and 173,238 shares issued; 116,180, 118,165, and 119,723 shares outstanding at June 27, 2020, December 28, 2019, and June 29, 2019, respectively.
Treasury Stock (at cost, shares in thousands): 58,296, 55,443, and 53,515 shares at June 27, 2020, December 28, 2019, and June 29, 2019, respectively.
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
TRACTOR SUPPLY COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per share amounts)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Fiscal Three Months Ended
|
|
|
|
For the Fiscal Six Months Ended
|
|
|
|
June 27,
2020
|
|
June 29,
2019
|
|
June 27,
2020
|
|
June 29,
2019
|
Net sales
|
$
|
3,176,327
|
|
|
$
|
2,353,782
|
|
|
$
|
5,135,515
|
|
|
$
|
4,176,002
|
|
Cost of merchandise sold
|
2,019,514
|
|
|
1,533,037
|
|
|
3,317,453
|
|
|
2,740,273
|
|
Gross profit
|
1,156,813
|
|
|
820,745
|
|
|
1,818,062
|
|
|
1,435,729
|
|
Selling, general and administrative expenses
|
656,520
|
|
|
484,190
|
|
|
1,153,795
|
|
|
949,999
|
|
Depreciation and amortization
|
52,547
|
|
|
48,998
|
|
|
103,983
|
|
|
94,765
|
|
Operating income
|
447,746
|
|
|
287,557
|
|
|
560,284
|
|
|
390,965
|
|
Interest expense, net
|
8,438
|
|
|
5,176
|
|
|
13,487
|
|
|
10,106
|
|
Income before income taxes
|
439,308
|
|
|
282,381
|
|
|
546,797
|
|
|
380,859
|
|
Income tax expense
|
100,630
|
|
|
63,171
|
|
|
124,342
|
|
|
84,817
|
|
Net income
|
$
|
338,678
|
|
|
$
|
219,210
|
|
|
$
|
422,455
|
|
|
$
|
296,042
|
|
|
|
|
|
|
|
|
|
Net income per share – basic
|
$
|
2.92
|
|
|
$
|
1.82
|
|
|
$
|
3.63
|
|
|
$
|
2.45
|
|
Net income per share – diluted
|
$
|
2.90
|
|
|
$
|
1.80
|
|
|
$
|
3.61
|
|
|
$
|
2.43
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
Basic
|
115,912
|
|
|
120,371
|
|
|
116,325
|
|
|
120,791
|
|
Diluted
|
116,812
|
|
|
121,508
|
|
|
117,122
|
|
|
121,830
|
|
|
|
|
|
|
|
|
|
Dividends declared per common share outstanding
|
$
|
0.35
|
|
|
$
|
0.35
|
|
|
$
|
0.70
|
|
|
$
|
0.66
|
|
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
TRACTOR SUPPLY COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(in thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Fiscal Three Months Ended
|
|
|
|
For the Fiscal Six Months Ended
|
|
|
|
June 27,
2020
|
|
June 29,
2019
|
|
June 27,
2020
|
|
June 29,
2019
|
Net income
|
$
|
338,678
|
|
|
$
|
219,210
|
|
|
$
|
422,455
|
|
|
$
|
296,042
|
|
|
|
|
|
|
|
|
|
Other comprehensive loss:
|
|
|
|
|
|
|
|
Change in fair value of interest rate swaps, net of taxes
|
(1,284)
|
|
|
(2,185)
|
|
|
(6,534)
|
|
|
(3,649)
|
|
Total other comprehensive loss
|
(1,284)
|
|
|
(2,185)
|
|
|
(6,534)
|
|
|
(3,649)
|
|
Total comprehensive income
|
$
|
337,394
|
|
|
$
|
217,025
|
|
|
$
|
415,921
|
|
|
$
|
292,393
|
|
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
TRACTOR SUPPLY COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(in thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock
|
|
|
|
Additional
Paid-in
Capital
|
|
Treasury
Stock
|
|
Accum. Other Comp. Income/(Loss)
|
|
Retained
Earnings
|
|
Total
Stockholders’
Equity
|
|
Shares
|
|
Dollars
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ equity at
December 28, 2019
|
118,165
|
|
|
$
|
1,389
|
|
|
$
|
966,698
|
|
|
$
|
(3,013,996)
|
|
|
$
|
199
|
|
|
$
|
3,612,833
|
|
|
$
|
1,567,123
|
|
Common stock issuance under stock award plans & ESPP
|
280
|
|
|
2
|
|
|
10,601
|
|
|
|
|
|
|
|
|
10,603
|
|
Share-based compensation expense
|
|
|
|
|
6,945
|
|
|
|
|
|
|
|
|
6,945
|
|
Repurchase of shares to satisfy tax obligations
|
|
|
|
|
(5,407)
|
|
|
|
|
|
|
|
|
(5,407)
|
|
Repurchase of common stock
|
(2,853)
|
|
|
|
|
|
|
(263,219)
|
|
|
|
|
|
|
(263,219)
|
|
Cash dividends paid to stockholders
|
|
|
|
|
|
|
|
|
|
|
(40,849)
|
|
|
(40,849)
|
|
Change in fair value of interest rate swaps, net of taxes
|
|
|
|
|
|
|
|
|
(5,250)
|
|
|
|
|
(5,250)
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
83,777
|
|
|
83,777
|
|
Stockholders’ equity at
March 28, 2020
|
115,592
|
|
|
$
|
1,391
|
|
|
$
|
978,837
|
|
|
$
|
(3,277,215)
|
|
|
$
|
(5,051)
|
|
|
$
|
3,655,761
|
|
|
$
|
1,353,723
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issuance under stock award plans & ESPP
|
588
|
|
|
5
|
|
|
39,732
|
|
|
|
|
|
|
|
|
39,737
|
|
Share-based compensation expense
|
|
|
|
|
7,504
|
|
|
|
|
|
|
|
|
7,504
|
|
Repurchase of shares to satisfy tax obligations
|
|
|
|
|
(1,984)
|
|
|
|
|
|
|
|
|
(1,984)
|
|
Repurchase of common stock
|
—
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
Cash dividends paid to stockholders
|
|
|
|
|
|
|
|
|
|
|
(40,644)
|
|
|
(40,644)
|
|
Change in fair value of interest rate swaps, net of taxes
|
|
|
|
|
|
|
|
|
(1,284)
|
|
|
|
|
(1,284)
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
338,678
|
|
|
338,678
|
|
Stockholders’ equity at
June 27, 2020
|
116,180
|
|
|
$
|
1,396
|
|
|
$
|
1,024,089
|
|
|
$
|
(3,277,215)
|
|
|
$
|
(6,335)
|
|
|
$
|
3,953,795
|
|
|
$
|
1,695,730
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock
|
|
|
|
Additional
Paid-in
Capital
|
|
Treasury
Stock
|
|
Accum. Other Comp. Income
|
|
Retained
Earnings
|
|
Total
Stockholders’
Equity
|
|
Shares
|
|
Dollars
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ equity at
December 29, 2018
|
121,828
|
|
|
$
|
1,375
|
|
|
$
|
823,413
|
|
|
$
|
(2,480,677)
|
|
|
$
|
3,814
|
|
|
$
|
3,213,895
|
|
|
$
|
1,561,820
|
|
Common stock issuance under stock award plans & ESPP
|
570
|
|
|
5
|
|
|
34,727
|
|
|
|
|
|
|
|
|
34,732
|
|
Share-based compensation expense
|
|
|
|
|
9,624
|
|
|
|
|
|
|
|
|
9,624
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repurchase of shares to satisfy tax obligations
|
|
|
|
|
(3,026)
|
|
|
|
|
|
|
|
|
(3,026)
|
|
Repurchase of common stock
|
(1,724)
|
|
|
|
|
|
|
(155,319)
|
|
|
|
|
|
|
(155,319)
|
|
Cash dividends paid to stockholders
|
|
|
|
|
|
|
|
|
|
|
(37,623)
|
|
|
(37,623)
|
|
Change in fair value of interest rate swaps, net of taxes
|
|
|
|
|
|
|
|
|
(1,464)
|
|
|
|
|
(1,464)
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
76,832
|
|
|
76,832
|
|
Cumulative adjustment as a result of ASU 2017-12 adoption
|
|
|
|
|
|
|
|
|
717
|
|
|
(717)
|
|
|
—
|
|
Stockholders’ equity at
March 30, 2019
|
120,674
|
|
|
$
|
1,380
|
|
|
$
|
864,738
|
|
|
$
|
(2,635,996)
|
|
|
$
|
3,067
|
|
|
$
|
3,252,387
|
|
|
$
|
1,485,576
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issuance under stock award plans & ESPP
|
781
|
|
|
6
|
|
|
54,693
|
|
|
|
|
|
|
|
|
54,699
|
|
Share-based compensation expense
|
|
|
|
|
8,776
|
|
|
|
|
|
|
|
|
8,776
|
|
Repurchase of shares to satisfy tax obligations
|
|
|
|
|
(113)
|
|
|
|
|
|
|
|
|
(113)
|
|
Repurchase of common stock
|
(1,732)
|
|
|
|
|
|
|
(178,916)
|
|
|
|
|
|
|
(178,916)
|
|
Cash dividends paid to stockholders
|
|
|
|
|
|
|
|
|
|
|
(42,105)
|
|
|
(42,105)
|
|
Change in fair value of interest rate swaps, net of taxes
|
|
|
|
|
|
|
|
|
(2,185)
|
|
|
|
|
(2,185)
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
219,210
|
|
|
219,210
|
|
Stockholders’ equity at
June 29, 2019
|
119,723
|
|
|
$
|
1,386
|
|
|
$
|
928,094
|
|
|
$
|
(2,814,912)
|
|
|
$
|
882
|
|
|
$
|
3,429,492
|
|
|
$
|
1,544,942
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
TRACTOR SUPPLY COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Fiscal Six Months Ended
|
|
|
|
June 27,
2020
|
|
June 29,
2019
|
Cash flows from operating activities:
|
|
|
|
Net income
|
$
|
422,455
|
|
|
$
|
296,042
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
Depreciation and amortization
|
103,983
|
|
|
94,765
|
|
Gain on disposition of property and equipment
|
(342)
|
|
|
(309)
|
|
Share-based compensation expense
|
14,449
|
|
|
18,400
|
|
Deferred income taxes
|
(13,019)
|
|
|
10,199
|
|
Change in assets and liabilities:
|
|
|
|
Inventories
|
(85,727)
|
|
|
(143,608)
|
|
Prepaid expenses and other current assets
|
(34,373)
|
|
|
19,396
|
|
Accounts payable
|
360,661
|
|
|
61,548
|
|
Accrued employee compensation
|
37,664
|
|
|
(27,114)
|
|
Other accrued expenses
|
24,908
|
|
|
(21,856)
|
|
Income taxes
|
127,846
|
|
|
45,836
|
|
Other
|
34,633
|
|
|
(4,425)
|
|
Net cash provided by operating activities
|
993,138
|
|
|
348,874
|
|
Cash flows from investing activities:
|
|
|
|
Capital expenditures
|
(86,624)
|
|
|
(83,540)
|
|
Proceeds from sale of property and equipment
|
646
|
|
|
611
|
|
|
|
|
|
Net cash used in investing activities
|
(85,978)
|
|
|
(82,929)
|
|
Cash flows from financing activities:
|
|
|
|
Borrowings under debt facilities
|
1,159,000
|
|
|
567,000
|
|
Repayments under debt facilities
|
(639,000)
|
|
|
(485,750)
|
|
Debt issuance costs
|
(1,237)
|
|
|
—
|
|
Principal payments under finance lease liabilities
|
(2,035)
|
|
|
(1,805)
|
|
Repurchase of shares to satisfy tax obligations
|
(7,391)
|
|
|
(3,139)
|
|
Repurchase of common stock
|
(263,219)
|
|
|
(334,235)
|
|
Net proceeds from issuance of common stock
|
50,340
|
|
|
89,431
|
|
Cash dividends paid to stockholders
|
(81,493)
|
|
|
(79,728)
|
|
Net cash provided by/(used in) financing activities
|
214,965
|
|
|
(248,226)
|
|
Net change in cash and cash equivalents
|
1,122,125
|
|
|
17,719
|
|
Cash and cash equivalents at beginning of period
|
84,241
|
|
|
86,299
|
|
Cash and cash equivalents at end of period
|
$
|
1,206,366
|
|
|
$
|
104,018
|
|
|
|
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
Cash paid during the period for:
|
|
|
|
Interest
|
$
|
10,587
|
|
|
$
|
10,006
|
|
Income taxes
|
6,825
|
|
|
27,196
|
|
|
|
|
|
Supplemental disclosures of non-cash activities:
|
|
|
|
Non-cash accruals for construction in progress
|
$
|
5,789
|
|
|
$
|
15,360
|
|
Increase of operating lease assets and liabilities from new or modified leases
|
219,105
|
|
|
133,044
|
|
Increase of finance lease assets and liabilities from new or modified leases
|
4,022
|
|
|
—
|
|
Operating lease assets and liabilities recognized upon adoption of ASC 842
|
—
|
|
|
2,084,880
|
|
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
TRACTOR SUPPLY COMPANY
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note 1 – General:
Nature of Business
Founded in 1938, Tractor Supply Company (the “Company” or “we” or “our” or “us”) is the largest rural lifestyle retailer in the United States (“U.S.”). The Company is focused on supplying the needs of recreational farmers, ranchers, and all those who enjoy living the rural lifestyle (which we refer to as the “Out Here” lifestyle), as well as tradesmen and small businesses. Stores are located primarily in towns outlying major metropolitan markets and in rural communities. The Company also owns and operates Petsense, LLC (“Petsense”), a small-box pet specialty supply retailer focused on meeting the needs of pet owners, primarily in small and mid-sized communities, and offering a variety of pet products and services. At June 27, 2020, the Company operated a total of 2,061 retail stores in 49 states (1,881 Tractor Supply and Del’s retail stores and 180 Petsense retail stores) and also offered an expanded assortment of products online at TractorSupply.com and Petsense.com.
Basis of Presentation
The accompanying interim unaudited Condensed Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and the rules and regulations of the Securities and Exchange Commission (“SEC”). Accordingly, they do not include all of the information and notes required by U.S. GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. These statements should be read in conjunction with our Annual Report on Form 10-K for the fiscal year ended December 28, 2019. The results of operations for our interim periods are not necessarily indicative of results for the full fiscal year.
The COVID-19 pandemic has created significant public health concerns as well as economic disruption, uncertainty, and volatility which may negatively affect our business operations. As a result, if the pandemic persists or worsens, our accounting estimates and assumptions could be impacted in subsequent interim reports and upon final determination at year-end, and it is reasonably possible such changes could be significant (although the potential effects cannot be estimated at this time).
Note 2 – Fair Value of Financial Instruments:
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants on the measurement date. The Company uses a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. These tiers include: Level 1, defined as observable inputs such as quoted prices in active markets; Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable; and Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions.
The Company’s financial instruments consist of cash and cash equivalents, short-term receivables, trade payables, debt instruments, and interest rate swaps. Due to their short-term nature, the carrying values of cash and cash equivalents, short-term receivables, and trade payables approximate current fair value at each balance sheet date. As described in further detail in Note 5 to the Condensed Consolidated Financial Statements, the Company had $917.5 million, $397.5 million, and $490.0 million in borrowings under its debt facilities at June 27, 2020, December 28, 2019, and June 29, 2019, respectively. Based on market interest rates (Level 2 inputs), the carrying value of borrowings in our debt facilities approximates fair value for each period reported. The fair value of the Company’s interest rate swaps is determined based on the present value of expected future cash flows using forward rate curves (a Level 2 input). As described in further detail in Note 6 to the Condensed Consolidated Financial Statements, the fair value of the interest rate swaps, excluding accrued interest, was a net liability of $8.5 million at June 27, 2020 and a net asset of $0.3 million and $0.9 million at December 28, 2019 and June 29, 2019, respectively.
Note 3 – Share-Based Compensation:
Share-based compensation includes stock options, restricted stock units, performance-based restricted share units, and certain transactions under our Employee Stock Purchase Plan (the “ESPP”). Share-based compensation expense is recognized based on grant date fair value of all stock options, restricted stock units, and performance-based restricted share units plus a 15% discount on shares purchased by employees as a part of the ESPP. The discount under the ESPP represents the difference between the purchase date market value and the employee’s purchase price.
There were no significant modifications to the Company’s share-based compensation plans during the fiscal six months ended
June 27, 2020.
For the second quarter of fiscal 2020 and 2019, share-based compensation expense was $7.5 million and $8.8 million, respectively, and $14.4 million and $18.4 million for the first six months of fiscal 2020 and 2019, respectively.
Stock Options
The following table summarizes information concerning stock option grants during the first six months of fiscal 2020:
|
|
|
|
|
|
|
Fiscal Six Months Ended
|
|
June 27, 2020
|
Stock options granted
|
417,025
|
|
Weighted average exercise price
|
$
|
91.21
|
|
Weighted average grant date fair value per option
|
$
|
18.57
|
|
As of June 27, 2020, total unrecognized compensation expense related to non-vested stock options was approximately $11.2 million with a remaining weighted average expense recognition period of 2.2 years.
Restricted Stock Units and Performance-Based Restricted Share Units
The following table summarizes information concerning restricted stock unit and performance-based restricted share unit grants during the first six months of fiscal 2020:
|
|
|
|
|
|
|
Fiscal Six Months Ended
|
|
June 27, 2020
|
Restricted stock units granted
|
305,029
|
|
Performance-based restricted share units granted (a)
|
80,057
|
|
Weighted average grant date fair value per share
|
$
|
91.98
|
|
(a) Assumes 100% target level achievement of the relative performance targets.
In fiscal 2020, the Company granted awards that are subject to the achievement of specified performance goals. The performance metrics for the units are growth in net sales and growth in earnings per diluted share. The number of performance-based restricted share units presented in the foregoing table represent the shares that can be achieved at the performance metric target value. The actual number of shares that will be issued under the performance share awards, which may be higher or lower than the target, will be determined by the level of achievement of the performance goals. If the performance targets are achieved, the units will be issued based on the achievement level and the grant date fair value and will cliff vest in full on the third anniversary of the date of the grant.
As of June 27, 2020, total unrecognized compensation expense related to non-vested restricted stock units and non-vested performance-based restricted share units was approximately $45.1 million with a remaining weighted average expense recognition period of 2.2 years.
Note 4 – Net Income Per Share:
The Company presents both basic and diluted net income per share on the Condensed Consolidated Statements of Income. Basic net income per share is calculated by dividing net income by the weighted average number of shares outstanding during the period. Diluted net income per share is calculated by dividing net income by the weighted average diluted shares outstanding during the period. Dilutive shares are computed using the treasury stock method for share-based awards. Performance-based restricted share units are included in diluted shares only if the related performance conditions are considered satisfied as of the end of the reporting period. Net income per share is calculated as follows (in thousands, except per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Three Months Ended
|
|
|
|
|
|
Fiscal Three Months Ended
|
|
|
|
|
|
June 27, 2020
|
|
|
|
|
|
June 29, 2019
|
|
|
|
|
|
Income
|
|
Shares
|
|
Per Share
Amount
|
|
Income
|
|
Shares
|
|
Per Share
Amount
|
Basic net income per share:
|
$
|
338,678
|
|
|
115,912
|
|
|
$
|
2.92
|
|
|
$
|
219,210
|
|
|
120,371
|
|
|
$
|
1.82
|
|
Dilutive effect of share-based awards
|
—
|
|
|
900
|
|
|
(0.02)
|
|
|
—
|
|
|
1,137
|
|
|
(0.02)
|
|
Diluted net income per share:
|
$
|
338,678
|
|
|
116,812
|
|
|
$
|
2.90
|
|
|
$
|
219,210
|
|
|
121,508
|
|
|
$
|
1.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Six Months Ended
|
|
|
|
|
|
Fiscal Six Months Ended
|
|
|
|
|
|
June 27, 2020
|
|
|
|
|
|
June 29, 2019
|
|
|
|
|
|
Income
|
|
Shares
|
|
Per Share
Amount
|
|
Income
|
|
Shares
|
|
Per Share
Amount
|
Basic net income per share:
|
$
|
422,455
|
|
|
116,325
|
|
|
$
|
3.63
|
|
|
$
|
296,042
|
|
|
120,791
|
|
|
$
|
2.45
|
|
Dilutive effect of share-based awards
|
—
|
|
|
797
|
|
|
(0.02)
|
|
|
—
|
|
|
1,039
|
|
|
(0.02)
|
|
Diluted net income per share:
|
$
|
422,455
|
|
|
117,122
|
|
|
$
|
3.61
|
|
|
$
|
296,042
|
|
|
121,830
|
|
|
$
|
2.43
|
|
Anti-dilutive stock awards excluded from the above calculations totaled approximately 0.5 million and 0.3 million shares for the fiscal three months ended June 27, 2020 and June 29, 2019, respectively, and 0.6 million and 0.3 million shares for the fiscal six months ended June 27, 2020 and June 29, 2019, respectively.
Note 5 – Debt:
The following table summarizes the Company’s outstanding debt as of the dates indicated (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 27,
2020
|
|
December 28,
2019
|
|
June 29,
2019
|
Senior Notes
|
|
$
|
150.0
|
|
|
$
|
150.0
|
|
|
$
|
150.0
|
|
Senior Credit Facility:
|
|
|
|
|
|
|
February 2016 Term Loan
|
|
135.0
|
|
|
145.0
|
|
|
150.0
|
|
June 2017 Term Loan
|
|
82.5
|
|
|
87.5
|
|
|
90.0
|
|
March 2020 Term Loan
|
|
200.0
|
|
|
—
|
|
|
—
|
|
April 2020 Term Loan
|
|
350.0
|
|
|
—
|
|
|
—
|
|
Revolving credit loans
|
|
—
|
|
|
15.0
|
|
|
100.0
|
|
Total outstanding borrowings
|
|
917.5
|
|
|
397.5
|
|
|
490.0
|
|
Less: unamortized debt issuance costs
|
|
(1.4)
|
|
|
(1.0)
|
|
|
(1.2)
|
|
Total debt
|
|
916.1
|
|
|
396.5
|
|
|
488.8
|
|
Less: current portion of long-term debt
|
|
(380.0)
|
|
|
(30.0)
|
|
|
(22.5)
|
|
Long-term debt
|
|
$
|
536.1
|
|
|
$
|
366.5
|
|
|
$
|
466.3
|
|
|
|
|
|
|
|
|
Outstanding letters of credit
|
|
$
|
52.4
|
|
|
$
|
32.0
|
|
|
$
|
37.3
|
|
Senior Notes
On August 14, 2017, the Company entered into a note purchase and private shelf agreement (the “Note Purchase Agreement”), pursuant to which the Company agreed to sell $150 million aggregate principal amount of senior unsecured notes due August 14, 2029 (the “2029 Notes”) in a private placement. The 2029 Notes bear interest at 3.70% per annum with interest payable semi-annually in arrears on each annual and semi-annual anniversary of the issuance date. The obligations under the Note Purchase Agreement are unsecured, but guaranteed by each of the Company’s material subsidiaries.
The Company may from time to time issue and sell additional senior unsecured notes (the “Shelf Notes”) pursuant to the Note Purchase Agreement, in an aggregate principal amount of up to $150 million. The Shelf Notes will have a maturity date of no more than 12 years after the date of original issuance and may be issued through August 14, 2020, unless earlier terminated in accordance with the terms of the Note Purchase Agreement.
Pursuant to the Note Purchase Agreement, the 2029 Notes and any Shelf Notes (collectively, the “Notes”) are redeemable by the Company, in whole at any time or in part from time to time, at 100% of the principal amount of the Notes being redeemed, together with accrued and unpaid interest thereon and a make whole amount calculated by discounting all remaining scheduled payments on the Notes by the yield on the U.S. Treasury security with a maturity equal to the remaining average life of the Notes plus 0.50%.
Senior Credit Facility
On February 19, 2016, the Company entered into a senior credit facility (the “2016 Senior Credit Facility”), as amended from time to time, which provides borrowing capacity under term loan agreements as well as a revolving credit facility. Proceeds from the 2016 Senior Credit Facility may be used for working capital, capital expenditures, dividends, share repurchases, and other matters. There are no compensating balance requirements associated with the 2016 Senior Credit Facility.
The 2016 Senior Credit Facility contains a $500 million revolving credit facility (the “Revolver”) with a sublimit of $50 million for swingline loans. This agreement is unsecured and matures on February 19, 2022. Borrowings under the Revolver bear interest either at the bank’s base rate (3.250% at June 27, 2020) or at the London Inter-Bank Offer Rate (“LIBOR”) (0.178% at June 27, 2020) plus an additional amount ranging from 0.500% to 1.125% per annum (0.750% at June 27, 2020), adjusted quarterly based on our leverage ratio. The Company is also required to pay, quarterly in arrears, a commitment fee for unused capacity ranging from 0.075% to 0.200% per annum (0.125% at June 27, 2020), adjusted quarterly based on the Company’s leverage ratio.
On February 19, 2016, at the inception of the 2016 Senior Credit Facility, the Company entered into a $200 million term loan (the “February 2016 Term Loan”). This agreement is unsecured and matures on February 19, 2022. The February 2016 Term Loan of $200 million requires quarterly payments totaling $10 million per year in years one and two and $20 million per year in years three through the maturity date, with the remaining balance due in full on the maturity date of February 19, 2022. Borrowings under the February 2016 Term Loan bear interest either at the bank’s base rate (3.250% at June 27, 2020) or at LIBOR (0.178% at June 27, 2020) plus an additional amount ranging from 0.500% to 1.125% per annum (0.750% at June 27, 2020), adjusted quarterly based on our leverage ratio.
On June 15, 2017, pursuant to an accordion feature available under the 2016 Senior Credit Facility, the Company entered into an incremental term loan agreement (the “June 2017 Term Loan”) which increased the term loan capacity under the 2016 Senior Credit Facility by $100 million. This agreement is unsecured and matures on June 15, 2022. The June 2017 Term Loan of $100 million requires quarterly payments totaling $5 million per year in years one and two and $10 million per year in years three through the maturity date, with the remaining balance due in full on the maturity date of June 15, 2022. Borrowings under the June 2017 Term Loan bear interest either at the bank’s base rate (3.250% at June 27, 2020) or at LIBOR (0.178% at June 27, 2020) plus an additional 1.000% per annum.
On March 12, 2020, pursuant to an accordion feature available under the 2016 Senior Credit Facility, the Company entered into an incremental term loan agreement (the “March 2020 Term Loan”) which increased the term loan capacity under the 2016 Senior Credit Facility by $200 million. This agreement is unsecured and matures with the amount due in full on March 16, 2022. Borrowings under the March 2020 Term Loan bear interest either at the bank’s base rate (3.250% at June 27, 2020) or at LIBOR (0.178% at June 27, 2020) plus an additional 0.750% per annum.
On April 22, 2020, the Company entered into a second amendment to the 2016 Senior Credit Facility (the “Second Amendment”) to, among other things, increase the option to increase the aggregate principal amount of Revolving Loan
Commitments and Incremental Term Loans (as defined in the 2016 Senior Credit Facility) up to an amount not to exceed $650 million. Simultaneously with the Second Amendment, the Company entered into an incremental term loan agreement (the “April 2020 Term Loan”) in the amount of $350 million, which is in addition to the 2016 Senior Credit Facility’s existing term loan and revolving credit facility. This agreement is unsecured and matures with the amount due in full on April 21, 2021. Borrowings under the April 2020 Term Loan bear interest either at the bank’s base rate (3.250% at June 27, 2020) plus an additional amount ranging from 0.250% to 1.500% per annum (0.750% at June 27, 2020) or at LIBOR (0.178% at June 27, 2020), with a floor of 0.750%, plus an additional amount ranging from 1.250% to 2.500% per annum (1.750% at June 27, 2020), adjusted quarterly based on our leverage ratio.
As further described in Note 6 to the Condensed Consolidated Financial Statements, the Company has entered into interest rate swap agreements in order to hedge our exposure to variable rate interest payments associated with each of the term loans under the 2016 Senior Credit Facility other than the April 2020 Term Loan.
Covenants and Default Provisions of the Debt Agreements
The 2016 Senior Credit Facility and the Note Purchase Agreement (collectively, the “Debt Agreements”) require quarterly compliance with respect to two material covenants: a fixed charge coverage ratio and a leverage ratio. Both ratios are calculated on a trailing twelve-month basis at the end of each fiscal quarter. The fixed charge coverage ratio compares earnings before interest, taxes, depreciation, amortization, share-based compensation, and rent expense (“consolidated EBITDAR”) to the sum of interest paid and rental expense (excluding any straight-line rent adjustments). The fixed charge coverage ratio shall be greater than or equal to 2.00 to 1.0 as of the last day of each fiscal quarter. The leverage ratio compares rental expense (excluding any straight-line rent adjustments) multiplied by a factor of six plus total debt to consolidated EBITDAR. The leverage ratio shall be less than or equal to 4.00 to 1.0 as of the last day of each fiscal quarter. The Debt Agreements also contain certain other restrictions regarding additional indebtedness, capital expenditures, business operations, guarantees, investments, mergers, consolidations and sales of assets, prepayment of debts, transactions with subsidiaries or affiliates, and liens. As of June 27, 2020, the Company was in compliance with all debt covenants.
The Debt Agreements contain customary events of default, including payment defaults, breaches of representations and warranties, covenant defaults, cross-defaults to other material indebtedness, certain events of bankruptcy and insolvency, material judgments, certain ERISA events, and invalidity of loan documents. Upon certain changes of control, payment under the Debt Agreements could become due and payable. In addition, under the Note Purchase Agreement, upon an event of default or change of control, the make whole payment described above may become due and payable.
The Note Purchase Agreement also requires that, in the event the Company amends its 2016 Senior Credit Facility, or any subsequent credit facility of $100 million or greater, such that it contains covenant or default provisions that are not provided in the Note Purchase Agreement or that are similar to those contained in the Note Purchase Agreement but which contain percentages, amounts, formulas or grace periods that are more restrictive than those set forth in the Note Purchase Agreement or are otherwise more beneficial to the lenders thereunder, the Note Purchase Agreement shall be automatically amended to include such additional or amended covenants and/or default provisions.
Note 6 – Interest Rate Swaps:
The Company entered into an interest rate swap agreement which became effective on March 31, 2016, with a maturity date of February 19, 2021. The notional amount of this swap agreement began at $197.5 million (the principal amount of the February 2016 Term Loan borrowings as of March 31, 2016) and will amortize at the same time and in the same amount as the February 2016 Term Loan borrowings, as described in Note 5 to the Condensed Consolidated Financial Statements, up to the maturity date of the interest rate swap agreement on February 19, 2021. As of June 27, 2020, the notional amount of the interest rate swap was $135.0 million.
The Company entered into a second interest rate swap agreement which became effective on June 30, 2017, with a maturity date of June 15, 2022. The notional amount of this swap agreement began at $100 million (the principal amount of the June 2017 Term Loan borrowings as of June 30, 2017) and will amortize at the same time and in the same amount as the June 2017 Term Loan borrowings, as described in Note 5 to the Condensed Consolidated Financial Statements. As of June 27, 2020, the notional amount of the interest rate swap was $82.5 million.
The Company entered into a third interest rate swap agreement which became effective on March 18, 2020, with a maturity date of March 18, 2025. The notional amount of this swap agreement is fixed at $200 million.
The Company’s interest rate swap agreements are executed for risk management and are not held for trading purposes. The objective of the interest rate swap agreements is to mitigate interest rate risk associated with future changes in interest rates. To accomplish this objective, the interest rate swap agreements are intended to hedge the variable cash flows associated with the variable rate term loan borrowings under the 2016 Senior Credit Facility. The interest rate swap agreements entitle the Company to receive, at specified intervals, a variable rate of interest based on LIBOR in exchange for the payment of a fixed rate of interest throughout the life of the agreement, without exchange of the underlying notional amount.
The Company has designated its interest rate swap agreements as cash flow hedges and accounts for the underlying activity in accordance with hedge accounting. The interest rate swaps are presented within the Condensed Consolidated Balance Sheets at fair value. In accordance with hedge accounting, the gains and losses on interest rate swaps that are designated and qualify as cash flow hedges are recorded as a component of Other Comprehensive Income (“OCI”), net of related income taxes, and reclassified into earnings in the same income statement line and period during which the hedged transactions affect earnings.
As of June 27, 2020, amounts to be reclassified from Accumulated Other Comprehensive Income (“AOCI”) into interest during the next twelve months are not expected to be material. No significant amounts were excluded from the assessment of cash flow hedge effectiveness as of June 27, 2020.
The assets and liabilities measured at fair value related to the Company’s interest rate swaps, excluding accrued interest, were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives Designated
as Cash Flow Hedges
|
|
Balance Sheet Location
|
|
June 27,
2020
|
|
December 28,
2019
|
|
June 29,
2019
|
Interest rate swaps (short-term portion)
|
|
Other current assets
|
|
$
|
—
|
|
|
$
|
558
|
|
|
$
|
1,052
|
|
Interest rate swaps (long-term portion)
|
|
Other assets
|
|
—
|
|
|
91
|
|
|
276
|
|
Total derivative assets
|
|
|
|
$
|
—
|
|
|
$
|
649
|
|
|
$
|
1,328
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps (short-term portion)
|
|
Other accrued expenses
|
|
$
|
3,112
|
|
|
$
|
90
|
|
|
$
|
—
|
|
Interest rate swaps (long-term portion)
|
|
Other long-term liabilities
|
|
5,403
|
|
|
292
|
|
|
389
|
|
Total derivative liabilities
|
|
|
|
$
|
8,515
|
|
|
$
|
382
|
|
|
$
|
389
|
|
The offset to the interest rate swap asset or liability is recorded as a component of equity, net of deferred taxes, in AOCI, and will be reclassified into earnings over the term of the underlying debt as interest payments are made.
The following table summarizes the changes in AOCI, net of tax, related to the Company’s interest rate swaps (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 27,
2020
|
|
December 28,
2019
|
|
June 29,
2019
|
Beginning fiscal year AOCI balance
|
|
$
|
199
|
|
|
$
|
3,814
|
|
|
$
|
3,814
|
|
|
|
|
|
|
|
|
Current fiscal period loss recognized in OCI
|
|
(6,534)
|
|
|
(4,332)
|
|
|
(3,649)
|
|
Cumulative adjustment as a result of ASU 2017-12 adoption
|
|
—
|
|
|
717
|
|
|
717
|
|
Other comprehensive loss, net of tax
|
|
(6,534)
|
|
|
(3,615)
|
|
|
(2,932)
|
|
Ending fiscal period AOCI balance
|
|
$
|
(6,335)
|
|
|
$
|
199
|
|
|
$
|
882
|
|
Cash flows related to the interest rate swaps are included in operating activities on the Condensed Consolidated Statements of Cash Flows.
The following table summarizes the impact of pre-tax gains and losses derived from the Company’s interest rate swaps (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Three Months Ended
|
|
|
|
Fiscal Six Months Ended
|
|
|
|
Financial Statement Location
|
|
June 27,
2020
|
|
June 29,
2019
|
|
June 27,
2020
|
|
June 29,
2019
|
Amount of losses recognized in OCI during the period
|
Other comprehensive loss
|
|
$
|
(1,726)
|
|
|
$
|
(2,937)
|
|
|
$
|
(8,782)
|
|
|
$
|
(4,884)
|
|
The following table summarizes the impact of taxes affecting AOCI as a result of the Company’s interest rate swaps (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Three Months Ended
|
|
|
|
Fiscal Six Months Ended
|
|
|
|
June 27,
2020
|
|
June 29, 2019
|
|
June 27,
2020
|
|
June 29,
2019
|
Income tax benefit of interest rate swaps on AOCI
|
$
|
(442)
|
|
|
$
|
(752)
|
|
|
$
|
(2,248)
|
|
|
$
|
(1,235)
|
|
Credit-risk-related contingent features
In accordance with the underlying interest rate swap agreements, the Company could be declared in default on its interest rate swap obligations if repayment of the underlying indebtedness (i.e., the Company’s term loans) is accelerated by the lender due to the Company's default on such indebtedness.
If the Company had breached any of the provisions in the underlying agreements at June 27, 2020, it could have been required to post full collateral or settle its obligations under the Company’s interest rate swap agreements. However, as of June 27, 2020, the Company had not breached any of these provisions or posted any collateral related to the underlying interest rate swap agreements.
Note 7 – Capital Stock and Dividends:
Capital Stock
The authorized capital stock of the Company consists of common stock and preferred stock. The Company is authorized to issue 400 million shares of common stock. The Company is also authorized to issue 40 thousand shares of preferred stock, with such designations, rights and preferences as may be determined from time to time by the Company's Board of Directors.
Dividends
During the first six months of fiscal 2020 and 2019, the Company's Board of Directors declared the following cash dividends:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Date Declared
|
|
Dividend Amount
Per Share of Common Stock
|
|
Record Date
|
|
Date Paid
|
|
|
|
|
|
|
|
May 6, 2020
|
|
$
|
0.35
|
|
|
May 26, 2020
|
|
June 9, 2020
|
February 5, 2020
|
|
$
|
0.35
|
|
|
February 24, 2020
|
|
March 10, 2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
May 8, 2019
|
|
$
|
0.35
|
|
|
May 28, 2019
|
|
June 11, 2019
|
February 6, 2019
|
|
$
|
0.31
|
|
|
February 25, 2019
|
|
March 12, 2019
|
It is the present intention of the Board of Directors to continue to pay a quarterly cash dividend; however, the declaration and payment of future dividends will be determined by the Board of Directors in its sole discretion and will depend upon the earnings, financial condition and capital needs of the Company, along with any other factors that the Board of Directors deems relevant.
On August 5, 2020, the Company’s Board of Directors declared a quarterly cash dividend of $0.40 per share of the Company’s outstanding common stock. The dividend will be paid on September 9, 2020, to stockholders of record as of the close of business on August 24, 2020.
Note 8 – Treasury Stock:
The Company’s Board of Directors has authorized common stock repurchases under a share repurchase program up to $4.5 billion, exclusive of any fees, commissions, or other expenses related to such repurchases. The repurchases may be made from time to time on the open market or in privately negotiated transactions. The timing and amount of any shares repurchased under the program will depend on a variety of factors, including price, corporate and regulatory requirements, capital availability, and other market conditions. Repurchased shares are accounted for at cost and will be held in treasury for future issuance. The program may be limited or terminated at any time without prior notice. As of June 27, 2020, the Company had remaining authorization under the share repurchase program of $1.22 billion, exclusive of any fees, commissions, or other expenses.
The Company has suspended the share repurchase program effective March 12, 2020, in order to strengthen its liquidity and preserve cash while navigating the COVID-19 pandemic.
The following table provides the number of shares repurchased, average price paid per share, and total amount paid for share repurchases during the fiscal three and six months ended June 27, 2020 and June 29, 2019, respectively (in thousands, except per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Three Months Ended
|
|
|
|
Fiscal Six Months Ended
|
|
|
|
June 27,
2020
|
|
June 29,
2019
|
|
June 27,
2020
|
|
June 29,
2019
|
Total number of shares repurchased
|
—
|
|
|
1,732
|
|
|
2,853
|
|
|
3,456
|
|
Average price paid per share
|
$
|
—
|
|
|
$
|
103.27
|
|
|
$
|
92.28
|
|
|
$
|
96.69
|
|
Total cash paid for share repurchases
|
$
|
—
|
|
|
$
|
178,916
|
|
|
$
|
263,219
|
|
|
$
|
334,235
|
|
Note 9 – Income Taxes:
The Company’s effective income tax rate increased to 22.9% in the second quarter of fiscal 2020 compared to 22.4% in the second quarter of fiscal 2019. The effective income tax rate was 22.7% in the first six months of fiscal 2020 compared to 22.3% in the first six months of fiscal 2019. The primary driver for the increase in the Company’s effective income tax rate was attributable to a reduction in the tax benefit associated with share-based compensation.
The Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) was enacted in the U.S. on March 27, 2020. We do not anticipate that the enactment of this legislation will significantly impact our full year effective tax rate in fiscal 2020.
Note 10 – Commitments and Contingencies:
Construction and Real Estate Commitments
At June 27, 2020, there were no material commitments related to real estate or construction projects extending greater than twelve months.
Letters of Credit
At June 27, 2020, there were $52.4 million of outstanding letters of credit under the 2016 Senior Credit Facility.
Litigation
The Company is involved in various litigation matters arising in the ordinary course of business. The Company believes that, based upon information currently available, any estimated loss related to such matters has been adequately provided for in accrued liabilities to the extent probable and reasonably estimable. Accordingly, the Company currently expects these matters will be resolved without material adverse effect on its consolidated financial position, results of operations, or cash flows. However, litigation and other legal matters involve an element of uncertainty. Future developments in such matters, including adverse decisions or settlements or resulting required changes to the Company's business operations, could affect our consolidated operating results when resolved in future periods or could result in liability or other amounts material to the Company's Condensed Consolidated Financial Statements.
Note 11 – Segment Reporting:
The Company has one reportable segment which is the retail sale of products that support the rural lifestyle. The following table indicates the percentage of net sales represented by each major product category during the fiscal three and six months ended June 27, 2020 and June 29, 2019:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Three Months Ended
|
|
|
|
Fiscal Six Months Ended
|
|
|
Product Category:
|
June 27,
2020
|
|
June 29,
2019
|
|
June 27,
2020
|
|
June 29,
2019
|
Livestock and Pet
|
43
|
%
|
|
45
|
%
|
|
47
|
%
|
|
48
|
%
|
Seasonal, Gift and Toy Products
|
26
|
|
|
24
|
|
|
22
|
|
|
21
|
|
Hardware, Tools and Truck
|
21
|
|
|
21
|
|
|
21
|
|
|
21
|
|
Clothing and Footwear
|
5
|
|
|
5
|
|
|
5
|
|
|
6
|
|
Agriculture
|
5
|
|
|
5
|
|
|
5
|
|
|
4
|
|
Total
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
Note 12 – New Accounting Pronouncements:
New Accounting Pronouncements Recently Adopted
In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-13, “Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments” which amends the impairment model to utilize an expected loss methodology in place of the currently used incurred loss methodology, which will result in more timely recognition of losses. The new guidance applies to financial assets measured at amortized cost basis, including receivables that result from revenue transactions and held-to-maturity debt securities. This guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019, and early adoption was permitted for fiscal years beginning after December 15, 2018. The Company adopted this guidance in the first quarter of fiscal 2020. The adoption of this guidance did not have a material impact on our Condensed Consolidated Financial Statements and related disclosures.
In August 2018, the FASB issued ASU 2018-13, “Fair Value Measurement (Topic 820): Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement,” which amends the disclosure requirements for fair value measurements by removing, modifying and adding certain disclosures. This guidance is effective for fiscal years, and interim periods within those years, beginning after December 15, 2019, with early adoption permitted. The Company adopted this guidance in the first quarter of fiscal 2020. The adoption of this guidance did not have a material impact on our Condensed Consolidated Financial Statements and related disclosures.
In August 2018, the FASB issued ASU 2018-15, “Intangibles – Goodwill and Other – Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract.” This update clarifies the accounting treatment for fees paid by a customer in a cloud computing arrangement (hosting arrangement) by providing guidance for determining when the arrangement includes a software license. This guidance is effective for public business entities for fiscal years, and interim periods within those years, beginning after December 15, 2019, with early adoption permitted. The amendments may be applied either retrospectively or prospectively to all implementation costs incurred after the date of adoption. The Company adopted this guidance on a prospective basis in the first quarter of fiscal 2020. The adoption of this guidance did not have a material impact on our Condensed Consolidated Financial Statements and related disclosures.
New Accounting Pronouncements Not Yet Adopted
In March 2020, the FASB issued ASU 2020-04, “Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting.” This guidance is in response to accounting concerns regarding contract modifications and hedge accounting because of impending rate reform associated with structural risks of interbank offered rates (IBORs), and, particularly, the risk of cessation of LIBOR related to regulators in several jurisdictions around the world having undertaken reference rate reform initiatives to identify alternative reference rates. The guidance provides optional expedients and exceptions for applying U.S. GAAP to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. The adoption of this guidance is effective for all entities as of March 12, 2020 through December 31,
2022. The Company does not expect the adoption of this guidance to have a material impact on its Condensed Consolidated Financial Statements and related disclosures.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
General
The following discussion and analysis should be read in conjunction with our Annual Report on Form 10-K for the fiscal year ended December 28, 2019 (the "2019 10-K"). This Quarterly Report on Form 10-Q also contains forward-looking statements and information. The forward-looking statements included herein are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 (the “Act”). All statements, other than statements of historical facts, which address activities, events, or developments that we expect or anticipate will or may occur in the future, including sales and earnings growth, estimated results of operations in future periods, the declaration and payment of dividends, future capital expenditures (including their amount and nature), business strategy, expansion and growth of our business operations, and other such matters are forward-looking statements. These forward-looking statements may be affected by certain risks and uncertainties, any one, or a combination of which, could materially affect the results of our operations. To take advantage of the safe harbor provided by the Act, we are identifying certain factors that could cause actual results to differ materially from those expressed in any forward-looking statements, whether oral or written.
As with any business, many aspects of our operations are subject to influences outside our control. These factors include, without limitation, national, regional, and local economic conditions affecting consumer spending, including the effects of the COVID-19 pandemic, the timing and acceptance of new products in the stores, the timing and mix of goods sold, purchase price volatility (including inflationary and deflationary pressures), the ability to increase sales at existing stores, the ability to manage growth and identify suitable locations, failure of an acquisition to produce anticipated results, the ability to successfully manage expenses (including increased expenses as a result of operating as an essential retailer during the COVID-19 pandemic) and execute our key gross margin enhancing initiatives, the availability of favorable credit sources, capital market conditions in general, the ability to open new stores in the time, manner and number currently contemplated, particularly in light of the COVID-19 pandemic, the impact of new stores on our business, competition, including that from online competitors, weather conditions, the seasonal nature of our business, effective merchandising initiatives and marketing emphasis, the ability to retain vendors, reliance on foreign suppliers, the ability to attract, train, and retain qualified employees, product liability and other claims, changes in federal, state, or local regulations, the effects that “shelter in place” and similar federal, state, and local regulations and protocols could have on our business, including our supply chain and employees, the imposition of tariffs on imported products or the disallowance of tax deductions on imported products, potential judgments, fines, legal fees, and other costs, breach of information systems or theft of employee or customer data, ongoing and potential future legal or regulatory proceedings, management of our information systems, failure to develop and implement new technologies, the failure of customer-facing technology systems, business disruption including from the implementation of supply chain technologies, effective tax rate changes and results of examination by taxing authorities, the ability to maintain an effective system of internal control over financial reporting, and changes in accounting standards, assumptions, and estimates. We discuss in greater detail risk factors relating to our business in Item 1A of our 2019 10-K, Part II, Item 1A of the Quarterly Report on Form 10-Q for the quarter ended March 28, 2020, and in Part II, Item 1A of this Quarterly Report on Form 10-Q. Forward-looking statements are based on our knowledge of our business and the environment in which we operate, but because of the factors listed above or other factors, actual results could differ materially from those reflected by any forward-looking statements. Consequently, all of the forward-looking statements made are qualified by these cautionary statements and there can be no assurance that the actual results or developments anticipated will be realized or, even if substantially realized, that they will have the expected consequences to or effects on our business and operations. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. We undertake no obligation to release publicly any revisions to these forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.
Information Regarding COVID-19 Coronavirus Pandemic
The Company has been and continues to closely monitor the impact of the COVID-19 outbreak on all facets of our business. This includes the impact on our team members, customers, suppliers, vendors, business partners, and supply chain networks.
The health and safety of our team members and customers are the primary concerns of our management team. We have taken and continue to take numerous actions to promote health and safety, including, rapidly providing personal protective equipment to our team members, requiring the use of masks in our facilities, rolling out additional functionality to support contactless shopping experiences, adding services for cleaning and sanitation in our stores and distribution centers, hiring additional team members to assist in promoting social distancing and cleaning actions in our stores, and implementing remote work plans at our store support center.
Additionally, we have taken significant actions to support our team members during this pandemic including COVID-19 paid medical leave, 100% coverage of COVID-19 testing and treatment under our medical plan, and the payment of incremental appreciation bonuses for frontline team members of approximately $35 million from March 16 to June 27. Effective June 28 we have implemented permanent wage increases for all of our hourly team members in our stores and distribution centers of a minimum of $1 per hour and are now providing a new benefit package for part-time team members, including medical, vision and dental coverage, paid sick time and life insurance. Further, we have also implemented annual restricted stock unit grants to more than 2,000 frontline salaried managers in our stores and distribution centers. These actions, among others, are intended to support our team members both during and after the COVID-19 pandemic.
As further described in the results of operations for the three and six fiscal months ended June 27, 2020, our net sales have significantly increased due to unprecedented customer demand across all major product categories, channels, and geographic regions. However, the net incremental costs of doing business during this crisis have increased as a result of the aforementioned actions we have taken to support and ensure the safety and well-being of our team members and customers, and we believe these incremental costs will continue after the pandemic is over.
On July 23, 2020 we provided financial guidance for the results of operations expected for the third fiscal quarter ending September 26, 2020 which reflected a continuation of the strong consumer demand for our products, albeit to a lesser extent than experienced during our second fiscal quarter. Additionally, we anticipate incurring incremental costs to respond to the COVID-19 pandemic, as well as costs associated with the previously announced permanent increase in compensation and benefits for our frontline team members, and incremental costs for strategic investments in our business.
However, there are numerous uncertainties surrounding the pandemic and its impact on the economy and our business, as further described in the Risk Factors section of our 2019 10-K (as updated in Part II, Item 1A of the Quarterly Report on Form 10-Q for the quarter ended March 28, 2020 and Part II, Item 1A of this Quarterly Report on Form 10-Q), which make it difficult to predict the impact on our business, financial position, or results of operations for the remainder of fiscal 2020 and beyond. While our stores, distribution centers, and e-commerce operations are open and plan to remain open, we cannot predict the uncertainties, or the corresponding impacts on our business, at this time.
Therefore, as previously disclosed, in an effort to strengthen our liquidity and preserve cash while navigating the COVID-19 pandemic, we suspended our share repurchase program effective March 12, 2020 and increased borrowings under our debt facilities as described in Note 5 to the Condensed Consolidated Financial Statements.
Seasonality and Weather
Our business is seasonal. Historically, our sales and profits are the highest in the second and fourth fiscal quarters due to the sale of seasonal products. We usually experience our highest inventory and accounts payable balances during our first fiscal quarter for purchases of seasonal products to support the higher sales volume of the spring selling season, and again during our third fiscal quarter to support the higher sales volume of the cold-weather selling season. We believe that our business can be more accurately assessed by focusing on the performance of the halves, not the quarters, due to the fact that different weather patterns from year-to-year can shift the timing of sales and profits between quarters, particularly between the first and second fiscal quarters and the third and fourth fiscal quarters.
Historically, weather conditions, including unseasonably warm weather in the fall and winter months and unseasonably cool weather in the spring and summer months, have affected the timing and volume of our sales and results of operations. In addition, extreme weather conditions, including snow and ice storms, flood and wind damage, hurricanes, tornadoes, extreme rain, and droughts have impacted operating results both negatively and positively, depending on the severity and length of these conditions. Our strategy is to manage product flow and adjust merchandise assortments and depth of inventory to capitalize on seasonal demand trends.
Comparable Store Metrics
Comparable store metrics are a key performance indicator used in the retail industry to measure the performance of the underlying business. Our comparable store metrics are calculated on an annual basis using sales generated from all stores open at least one year and all online sales and exclude certain adjustments to net sales. Stores closed during either of the years being compared are removed from our comparable store metrics calculations. Stores relocated during either of the years being compared are not removed from our comparable store metrics calculations. If the effect of relocated stores on our comparable store metrics calculations became material, we would remove relocated stores from the calculations.
Results of Operations
Fiscal Three Months (Second Quarter) Ended June 27, 2020 and June 29, 2019
Net sales for the second quarter of fiscal 2020 increased 35.0% to $3.18 billion from $2.35 billion for the second quarter of fiscal 2019. Comparable store sales for the second quarter of fiscal 2020 were $3.08 billion, a 30.5% increase as compared to the second quarter of fiscal 2019. Comparable store sales increased 3.2% in the second quarter of fiscal 2019.
The comparable store sales results for the second quarter of fiscal 2020 included an increase in comparable average transaction value of 15.8% and an increase of 14.6% in comparable average transaction count, each as compared to the second quarter of fiscal 2019. The COVID-19 pandemic had a significant impact on consumer demand across all of the Company’s major product categories as customers focused on the care of their homes, land and animals. Additionally, consumer demand in the quarter benefited from growth in new customer acquisition and the re-engagement of lapsed customers as a result of advertising campaigns focused on brand awareness, favorable spring and summer weather conditions across much of the country, and other factors such as government stimulus. These factors all led to a significant increase in comparable store sales which was driven by unprecedented demand for spring and summer seasonal categories along with exceptional growth in everyday merchandise, including consumable, usable and edible products. All geographic regions of the Company had robust comparable store sales growth. In addition, the Company’s e-commerce sales experienced triple-digit sales growth as compared to the second quarter of fiscal 2019.
In addition to comparable store sales growth for the second quarter of fiscal 2020, sales from stores open less than one year were $110.2 million for the second quarter of fiscal 2020, which represented 4.7 percentage points of the 35.0% increase over second quarter fiscal 2019 net sales. For the second quarter of fiscal 2019, sales from stores open less than one year were $71.6 million, which represented 3.2 percentage points of the 6.3% increase over second quarter fiscal 2018 net sales.
The following table summarizes store growth for the fiscal three months ended June 27, 2020 and June 29, 2019:
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Three Months Ended
|
|
|
Store Count Information:
|
June 27,
2020
|
|
June 29,
2019
|
Tractor Supply
|
|
|
|
Beginning of period
|
1,863
|
|
|
1,775
|
|
New stores opened
|
18
|
|
|
15
|
|
Stores closed
|
—
|
|
|
—
|
|
End of period
|
1,881
|
|
|
1,790
|
|
Petsense
|
|
|
|
Beginning of period
|
180
|
|
|
176
|
|
New stores opened
|
3
|
|
|
1
|
|
Stores closed
|
(3)
|
|
|
—
|
|
End of period
|
180
|
|
|
177
|
|
Consolidated, end of period
|
2,061
|
|
|
1,967
|
|
Stores relocated
|
—
|
|
|
1
|
|
The following table indicates the percentage of net sales represented by each of our major product categories for the fiscal three months ended June 27, 2020 and June 29, 2019:
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of Net Sales
|
|
|
|
Fiscal Three Months Ended
|
|
|
|
|
|
|
Product Category:
|
June 27,
2020
|
|
June 29,
2019
|
Livestock and Pet
|
43
|
%
|
|
45
|
%
|
Seasonal, Gift and Toy Products
|
26
|
|
|
24
|
|
Hardware, Tools and Truck
|
21
|
|
|
21
|
|
Clothing and Footwear
|
5
|
|
|
5
|
|
Agriculture
|
5
|
|
|
5
|
|
Total
|
100
|
%
|
|
100
|
%
|
Gross profit increased 41.0% to $1.16 billion for the second quarter of fiscal 2020 from $820.7 million for the second quarter of fiscal 2019. As a percent of net sales, gross margin in the second quarter of fiscal 2020 increased 155 basis points to 36.42% from the 34.87% in the second quarter of fiscal 2019. The increase in gross margin was driven by lower depth and frequency of sales promotions, favorable product mix and lower transportation costs as a percent of net sales.
Selling, general and administrative (“SG&A”) expenses, including depreciation and amortization, increased 33.0% to $709.1 million for the second quarter of fiscal 2020 from $533.2 million for the second quarter of fiscal 2019. As a percent of net sales, SG&A expenses decreased 33 basis points to 22.32% for the second quarter of fiscal 2020 from 22.65% for the second quarter of fiscal 2019. The decrease in SG&A as a percent of net sales was primarily attributable to leverage in occupancy and other fixed costs from the increase in comparable store sales. The leverage from these SG&A expenses was partially offset by incremental costs related to the COVID-19 pandemic and increased incentive compensation given the Company’s strong performance in the quarter. The Company incurred incremental costs related to the COVID-19 pandemic of approximately $55 million, including appreciation wages for frontline team members as well as additional labor hours and supply costs associated with cleaning and sanitation measures related to COVID-19.
Operating income for the second quarter of fiscal 2020 increased 55.7% to $447.8 million compared to $287.6 million in the second quarter of fiscal 2019.
The effective income tax rate increased to 22.9% for the second quarter of fiscal 2020 compared to 22.4% for the second quarter of fiscal 2019. The primary driver for the increase in the Company’s effective income tax rate was attributable to a reduction in the tax benefit associated with share-based compensation. The CARES Act was enacted in the U.S. on March 27, 2020. We do not anticipate that the enactment of this legislation will significantly impact our full year effective tax rate in fiscal 2020; however, the legislation resulted in the deferral of certain tax payments.
As a result of the foregoing factors, net income for the second quarter of fiscal 2020 increased 54.5% to $338.7 million, or $2.90 per diluted share, as compared to net income of $219.2 million, or $1.80 per diluted share, for the second quarter of fiscal 2019.
Fiscal Six Months (Second Quarter) Ended June 27, 2020 and June 29, 2019
Net sales increased 23.0% to $5.14 billion for the first six months of fiscal 2020 from $4.18 billion for the first six months of fiscal 2019. Comparable store sales for the first six months of fiscal 2020 were $4.98 billion, a 19.0% increase over the first six months of fiscal 2019. Comparable store sales increased 4.0% in the first six months of fiscal 2019.
For the first six months of fiscal 2020, the comparable store sales results included an increase in comparable average transaction value of 11.7% and comparable average transaction count of 7.3%. Beginning in March 2020, the COVID-19 pandemic had a significant impact on consumer demand across all of the Company’s major product categories and geographic regions. All geographic regions of the Company had robust comparable store sales growth during the first six months of fiscal 2020. The increase in comparable store sales was driven by unprecedented demand for spring and summer seasonal categories along with exceptional growth in everyday merchandise, including consumable, usable and edible products.
In addition to comparable store sales growth in the first six months of fiscal 2020, sales from stores open less than one year were $170.4 million in the first six months of fiscal 2020, which represented 4.1 percentage points of the 23.0% increase over the first six months of fiscal 2019 net sales. For the first six months of fiscal 2019, sales from stores open less than one year
were $129.6 million, which represented 3.3 percentage points of the 7.2% increase over the first six months of fiscal 2018 net sales.
The following table summarizes store growth for the fiscal six months ended June 27, 2020 and June 29, 2019:
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Six Months Ended
|
|
|
Store Count Information:
|
June 27,
2020
|
|
June 29,
2019
|
Tractor Supply
|
|
|
|
Beginning of period
|
1,844
|
|
|
1,765
|
|
New stores opened
|
38
|
|
|
25
|
|
Stores closed
|
(1)
|
|
|
—
|
|
End of period
|
1,881
|
|
|
1,790
|
|
Petsense
|
|
|
|
Beginning of period
|
180
|
|
|
175
|
|
New stores opened
|
3
|
|
|
2
|
|
Stores closed
|
(3)
|
|
|
—
|
|
End of period
|
180
|
|
|
177
|
|
Consolidated, end of period
|
2,061
|
|
|
1,967
|
|
Stores relocated
|
1
|
|
|
1
|
|
The following table indicates the percentage of net sales represented by each of our major product categories for the fiscal six months ended June 27, 2020 and June 29, 2019:
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of Net Sales
|
|
|
|
Fiscal Six Months Ended
|
|
|
|
|
|
|
Product Category:
|
June 27,
2020
|
|
June 29,
2019
|
Livestock and Pet
|
47
|
%
|
|
48
|
%
|
Seasonal, Gift and Toy Products
|
22
|
|
|
21
|
|
Hardware, Tools and Truck
|
21
|
|
|
21
|
|
Clothing and Footwear
|
5
|
|
|
6
|
|
Agriculture
|
5
|
|
|
4
|
|
Total
|
100
|
%
|
|
100
|
%
|
Gross profit increased 26.6% to $1.82 billion from $1.44 billion in the first six months of fiscal 2019, and gross margin increased to 35.40% from 34.38% in the first six months of fiscal 2019. The increase in gross margin was driven by the performance in the second quarter which improved as a result of lower depth and frequency of sales promotions, favorable product mix and lower transportation costs as a percent of net sales.
Total SG&A expenses, including depreciation and amortization, increased 20.4% to $1.26 billion from $1.04 billion in the first six months of fiscal 2019. As a percent of net sales, SG&A expenses decreased to 24.49% from 25.02% in the first six months of fiscal 2019. The decrease in SG&A as a percent of net sales was primarily attributable to leverage in occupancy and other fixed costs from the increase in comparable store sales, partially offset by incremental costs related to the COVID-19 pandemic and increased incentive compensation given the Company’s strong financial performance. The costs related to the COVID-19 pandemic were approximately $62 million during the first six months of fiscal 2020 which includes appreciation wages for frontline team members as well as additional labor hours and supply costs associated with cleaning and sanitation measures related to COVID-19.
Operating income for the first six months of fiscal 2020 increased 43.3% to $560.3 million compared to $391.0 million in the first six months of fiscal 2019.
The effective income tax rate was 22.7% in the first six months of fiscal 2020 compared to 22.3% in the first six months of fiscal 2019. The primary driver for the increase in the Company’s effective income tax rate was attributable to a reduction in
the tax benefit associated with share-based compensation. The Company expects the full fiscal year 2020 effective tax rate to be in a range between 22.6% and 22.9%. The CARES Act was enacted in the U.S. on March 27, 2020. We do not anticipate that the enactment of this legislation will significantly impact our full year effective tax rate in fiscal 2020; however, the legislation resulted in the deferral of certain tax payments.
As a result of the foregoing factors, net income increased 42.7% to $422.5 million from $296.0 million in the first six months of fiscal 2019, and diluted earnings per share increased 48.6% to $3.61 from $2.43 in the first six months of fiscal 2019.
Liquidity and Capital Resources
In addition to normal operating expenses, our primary ongoing cash requirements are for new store expansion, remodeling and relocation programs, distribution facility capacity and improvements, information technology, inventory purchases, repayment of existing borrowings under our debt facilities, share repurchases, cash dividends, and selective acquisitions as opportunities arise.
Our primary ongoing sources of liquidity are existing cash balances, cash provided from operations, remaining funds available under our debt facilities, finance and operating leases, and normal trade credit. Our inventory and accounts payable levels typically build in the first and third fiscal quarters to support the higher sales volume of the spring and cold-weather selling seasons, respectively.
The Company believes that its existing cash balances, expected cash flow from future operations, funds available under its debt facilities, finance and operating leases, and normal trade credit will be sufficient to fund its operations, including increased expenses associated with COVID-19, and its capital expenditure needs, including new store openings, store acquisitions, relocations and renovations, and distribution facility capacity, through the end of fiscal 2020.
Working Capital
At June 27, 2020, the Company had working capital of $873.1 million, which increased $332.8 million from December 28, 2019, and increased $206.7 million from June 29, 2019. The shifts in working capital were attributable to changes in the following components of current assets and current liabilities (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 27,
2020
|
|
December 28,
2019
|
|
Variance
|
|
June 29,
2019
|
|
Variance
|
Current assets:
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
$
|
1,206.4
|
|
|
$
|
84.2
|
|
|
$
|
1,122.2
|
|
|
$
|
104.0
|
|
|
$
|
1,102.4
|
|
Inventories
|
1,688.5
|
|
|
1,602.8
|
|
|
85.7
|
|
|
1,733.2
|
|
|
(44.7)
|
|
Prepaid expenses and other current assets
|
135.2
|
|
|
100.9
|
|
|
34.3
|
|
|
95.0
|
|
|
40.2
|
|
Income taxes receivable
|
—
|
|
|
—
|
|
|
—
|
|
|
5.6
|
|
|
(5.6)
|
|
Total current assets
|
3,030.1
|
|
|
1,787.9
|
|
|
1,242.2
|
|
|
1,937.8
|
|
|
1,092.3
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
1,003.7
|
|
|
643.0
|
|
|
360.7
|
|
|
681.6
|
|
|
322.1
|
|
Accrued employee compensation
|
77.4
|
|
|
39.8
|
|
|
37.6
|
|
|
26.9
|
|
|
50.5
|
|
Other accrued expenses
|
270.5
|
|
|
247.7
|
|
|
22.8
|
|
|
222.9
|
|
|
47.6
|
|
Current portion of long-term debt
|
380.0
|
|
|
30.0
|
|
|
350.0
|
|
|
22.5
|
|
|
357.5
|
|
Current portion of finance lease liabilities
|
4.3
|
|
|
4.0
|
|
|
0.3
|
|
|
3.7
|
|
|
0.6
|
|
Current portion of operating lease liabilities
|
287.3
|
|
|
277.1
|
|
|
10.2
|
|
|
264.7
|
|
|
22.6
|
|
Income taxes payable
|
133.8
|
|
|
6.0
|
|
|
127.8
|
|
|
49.1
|
|
|
84.7
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
2,157.0
|
|
|
1,247.6
|
|
|
909.4
|
|
|
1,271.4
|
|
|
885.6
|
|
Working capital
|
$
|
873.1
|
|
|
$
|
540.3
|
|
|
$
|
332.8
|
|
|
$
|
666.4
|
|
|
$
|
206.7
|
|
In comparison to December 28, 2019, working capital as of June 27, 2020, was impacted most significantly by changes in cash and cash equivalents, inventories, accounts payable, current portion of long-term debt, and income taxes payable.
•The increase in cash and cash equivalents was driven by significant net cash provided by operating activities in the first six months of fiscal 2020 and an increase in borrowings, net of repayments, under our debt facilities as we sought to strengthen liquidity and preserve cash while navigating the COVID-19 pandemic. These increases in cash and cash equivalents were partially offset by share repurchases, cash dividends paid to stockholders, and capital expenditures to support our strategic growth.
•Inventories increased to support new store growth. Average inventory per store did not fluctuate significantly as the increases in inventory for normal seasonal patterns were offset by reduced inventory positions resulting from the increased demand associated with the strong comparable store sales performance in the second quarter of fiscal 2020.
•The increase in accounts payable was strongly correlated to the significant increase in comparable store sales during the second quarter of fiscal 2020. A significant increase in the sales volumes and higher inventory turns resulted in an increase in the amount of inventory purchases that remain in accounts payable at quarter end.
•The increase in the current portion of long-term debt was related to the new $350 million April 2020 Term Loan borrowing, which was executed in order to strengthen liquidity and preserve cash while navigating the COVID-19 pandemic.
•The increase in income taxes payable is primarily the result of pre-tax income generated in the first six months of fiscal 2020, along with a deferral of certain income tax payments as a result of the CARES Act.
In comparison to June 29, 2019, working capital as of June 27, 2020, was impacted most significantly by changes in cash and cash equivalents, accounts payable, current portion of long-term debt, and income taxes payable.
•The increase in cash and cash equivalents was driven by a significant year-over-year increase in net cash provided by operating activities as well as an increase in borrowings, net of repayments, under our debt facilities as we sought to strengthen liquidity and preserve cash while navigating the COVID-19 pandemic.
•The increase in accounts payable resulted primarily from the purchase of additional inventory to support new store growth and increased sales volumes during the second quarter of fiscal 2020. However, the inventory balance did not increase at the same rate as accounts payable due to the significant increase in sales and inventory turns in the second quarter of fiscal 2020 which resulted in a year-over-year decrease in average inventory per store.
•The increase in the current portion of long-term debt was related to the new $350 million April 2020 Term Loan borrowing, which was executed in order to strengthen liquidity and preserve cash while navigating the COVID-19 pandemic.
•The increase in income taxes payable is primarily the result of a significant year-over-year increase in pre-tax income generated in the first six months of fiscal 2020, along with a deferral of certain income tax payments as a result of the CARES Act.
Debt
The following table summarizes the Company’s outstanding debt as of the dates indicated (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 27,
2020
|
|
December 28,
2019
|
|
June 29,
2019
|
Senior Notes
|
|
$
|
150.0
|
|
|
$
|
150.0
|
|
|
$
|
150.0
|
|
Senior Credit Facility:
|
|
|
|
|
|
|
February 2016 Term Loan
|
|
135.0
|
|
|
145.0
|
|
|
150.0
|
|
June 2017 Term Loan
|
|
82.5
|
|
|
87.5
|
|
|
90.0
|
|
March 2020 Term Loan
|
|
200.0
|
|
|
—
|
|
|
—
|
|
April 2020 Term Loan
|
|
350.0
|
|
|
—
|
|
|
—
|
|
Revolving credit loans
|
|
—
|
|
|
15.0
|
|
|
100.0
|
|
Total outstanding borrowings
|
|
917.5
|
|
|
397.5
|
|
|
490.0
|
|
Less: unamortized debt issuance costs
|
|
(1.4)
|
|
|
(1.0)
|
|
|
(1.2)
|
|
Total debt
|
|
916.1
|
|
|
396.5
|
|
|
488.8
|
|
Less: current portion of long-term debt
|
|
(380.0)
|
|
|
(30.0)
|
|
|
(22.5)
|
|
Long-term debt
|
|
$
|
536.1
|
|
|
$
|
366.5
|
|
|
$
|
466.3
|
|
|
|
|
|
|
|
|
Outstanding letters of credit
|
|
$
|
52.4
|
|
|
$
|
32.0
|
|
|
$
|
37.3
|
|
For additional information about the Company’s debt and credit facilities, refer to Note 5 to the Condensed Consolidated Financial Statements. Refer to Note 6 to the Condensed Consolidated Financial Statements for information about the Company’s interest rate swap agreements.
Operating Activities
Operating activities provided net cash of $993.1 million and $348.9 million in the first six months of fiscal 2020 and fiscal 2019, respectively. The $644.2 million increase in net cash provided by operating activities in the first six months of fiscal 2020 compared to the first six months of fiscal 2019 is due to changes in the following operating activities (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Six Months Ended
|
|
|
|
|
|
June 27,
2020
|
|
June 29,
2019
|
|
Variance
|
Net income
|
$
|
422.5
|
|
|
$
|
296.0
|
|
|
$
|
126.5
|
|
Depreciation and amortization
|
104.0
|
|
|
94.8
|
|
|
9.2
|
|
Share-based compensation expense
|
14.4
|
|
|
18.4
|
|
|
(4.0)
|
|
Deferred income taxes
|
(13.0)
|
|
|
10.2
|
|
|
(23.2)
|
|
Inventories and accounts payable
|
274.9
|
|
|
(82.1)
|
|
|
357.0
|
|
Prepaid expenses and other current assets
|
(34.4)
|
|
|
19.4
|
|
|
(53.8)
|
|
Accrued expenses
|
62.6
|
|
|
(49.0)
|
|
|
111.6
|
|
Income taxes
|
127.8
|
|
|
45.9
|
|
|
81.9
|
|
Other, net
|
34.3
|
|
|
(4.7)
|
|
|
39.0
|
|
Net cash provided by operating activities
|
$
|
993.1
|
|
|
$
|
348.9
|
|
|
$
|
644.2
|
|
The $644.2 million increase in net cash provided by operating activities in the first six months of fiscal 2020 compared with the first six months of fiscal 2019 resulted from a year-over-year increase in our net income as well as the net impact of changes in our operating assets and liabilities, principally due to the timing of accruals and related payments and a significant increase in inventory that remains in accounts payable due to the increased sales volume and inventory turns in the second quarter of fiscal 2020.
Investing Activities
Investing activities used net cash of $86.0 million and $82.9 million in the first six months of fiscal 2020 and fiscal 2019, respectively. The $3.1 million increase in net cash used in investing activities primarily reflects an increase in capital expenditures in the first six months of fiscal 2020 compared to fiscal 2019.
Capital expenditures for the first six months of fiscal 2020 and fiscal 2019 were as follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Six Months Ended
|
|
|
|
June 27,
2020
|
|
June 29,
2019
|
Information technology
|
$
|
36.0
|
|
|
$
|
35.6
|
|
New and relocated stores and stores not yet opened
|
27.1
|
|
|
22.3
|
|
Existing stores
|
16.0
|
|
|
13.0
|
|
Distribution center capacity and improvements
|
6.0
|
|
|
11.8
|
|
Corporate and other
|
1.5
|
|
|
0.8
|
|
Total capital expenditures
|
$
|
86.6
|
|
|
$
|
83.5
|
|
|
|
|
|
The spending on information technology represents continued support of our store growth and our omni-channel initiatives, as well as improvements in security and compliance, enhancements to our customer relationship management program, and other strategic initiatives. As we continue throughout fiscal 2020, we intend to prioritize our information technology capital expenditures to accelerate initiatives to enhance safety and convenience for customers, including initiatives such as Buy Online, Pickup In Store; Buy Online, Deliver from Store; Contactless Curbside Pickup; Contactless Payment capabilities; and additional Mobile POS devices in all stores.
Spending on existing stores principally reflects routine refresh activity. In the first six months of fiscal 2020, the Company opened 38 new Tractor Supply stores compared to 25 new Tractor Supply stores during the first six months of fiscal 2019. The Company also opened three new Petsense stores during the first six months of fiscal 2020 compared to two new Petsense stores during the first six months of fiscal 2019. We expect to open approximately 75 to 80 new Tractor Supply stores and approximately 10 new Petsense stores during fiscal 2020, but the timing of new store openings in some areas may be delayed as a result of the COVID-19 pandemic, including local and state orders.
For fiscal 2020, the Company expects capital expenditures to be approximately $300 million to $325 million, compared to its previous range of $225 million to $275 million, with the anticipated increase to support strategic growth initiatives related to space productivity and side lot improvements in certain existing store locations as well as new technology and service enhancements that are being implemented across the enterprise.
Financing Activities
Financing activities provided net cash of $215.0 million in the first six months of fiscal 2020 compared to using net cash of $248.2 million in the first six months of fiscal 2019. The $463.2 million change in net cash provided by financing activities in the first six months of fiscal 2020 compared to the first six months of fiscal 2019 is due to changes in the following (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Six Months Ended
|
|
|
|
|
|
June 27,
2020
|
|
June 29,
2019
|
|
Variance
|
Net borrowings and repayments under debt facilities
|
$
|
520.0
|
|
|
$
|
81.3
|
|
|
$
|
438.7
|
|
Repurchase of common stock
|
(263.2)
|
|
|
(334.2)
|
|
|
71.0
|
|
Net proceeds from issuance of common stock
|
50.3
|
|
|
89.4
|
|
|
(39.1)
|
|
Cash dividends paid to stockholders
|
(81.5)
|
|
|
(79.7)
|
|
|
(1.8)
|
|
Other, net
|
(10.6)
|
|
|
(5.0)
|
|
|
(5.6)
|
|
Net cash provided by/(used in) financing activities
|
$
|
215.0
|
|
|
$
|
(248.2)
|
|
|
$
|
463.2
|
|
The $463.2 million change in net cash provided by financing activities in the first six months of fiscal 2020 compared with the first six months of fiscal 2019 is due to an increase in net borrowings under debt facilities, which included the addition of the $200 million March 2020 Term Loan and the $350 million April 2020 Term Loan as described in Note 5 to the Condensed Consolidated Financial Statements. Additionally, we used less cash for the repurchase of common stock as we have suspended our share repurchase program effective March 12, 2020. The incremental borrowings and suspension of our share repurchase program were both intended to strengthen our liquidity and preserve cash while navigating the COVID-19 pandemic.
Dividends
During the first six months of fiscal 2020 and fiscal 2019, the Board of Directors declared the following cash dividends:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Date Declared
|
|
Dividend Amount
Per Share of Common Stock
|
|
Record Date
|
|
Date Paid
|
|
|
|
|
|
|
|
May 6, 2020
|
|
$
|
0.35
|
|
|
May 26, 2020
|
|
June 9, 2020
|
February 5, 2020
|
|
$
|
0.35
|
|
|
February 24, 2020
|
|
March 10, 2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
May 8, 2019
|
|
$
|
0.35
|
|
|
May 28, 2019
|
|
June 11, 2019
|
February 6, 2019
|
|
$
|
0.31
|
|
|
February 25, 2019
|
|
March 12, 2019
|
|
|
|
|
|
|
|
It is the present intention of the Board of Directors to continue to pay a quarterly cash dividend; however, the declaration and payment of future dividends will be determined by the Board of Directors in its sole discretion and will depend upon the earnings, financial condition and capital needs of the Company, along with any other factors that the Board of Directors deems relevant.
On August 5, 2020, the Company’s Board of Directors declared a quarterly cash dividend of $0.40 per share of the Company’s outstanding common stock. The dividend will be paid on September 9, 2020, to stockholders of record as of the close of business on August 24, 2020.
Share Repurchase Program
The Company’s Board of Directors has authorized common stock repurchases under a share repurchase program up to $4.5 billion, exclusive of any fees, commissions, or other expenses related to such repurchases. The repurchases may be made from time to time on the open market or in privately negotiated transactions. The timing and amount of any shares repurchased under the program will depend on a variety of factors, including price, corporate and regulatory requirements, capital availability, and other market conditions. Repurchased shares are accounted for at cost and will be held in treasury for future issuance. The program may be limited or terminated at any time without prior notice. As of June 27, 2020, the Company had remaining authorization under the share repurchase program of $1.22 billion, exclusive of any fees, commissions, or other expenses.
The Company has suspended the share repurchase program effective March 12, 2020, in order to strengthen its liquidity and preserve cash while navigating the COVID-19 pandemic.
The following table provides the number of shares repurchased, average price paid per share, and total amount paid for share repurchases during the fiscal three and six months ended June 27, 2020 and June 29, 2019, respectively (in thousands, except per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Three Months Ended
|
|
|
|
Fiscal Six Months Ended
|
|
|
|
June 27,
2020
|
|
June 29,
2019
|
|
June 27,
2020
|
|
June 29,
2019
|
Total number of shares repurchased
|
—
|
|
|
1,732
|
|
|
2,853
|
|
|
3,456
|
|
Average price paid per share
|
$
|
—
|
|
|
$
|
103.27
|
|
|
$
|
92.28
|
|
|
$
|
96.69
|
|
Total cash paid for share repurchases
|
$
|
—
|
|
|
$
|
178,916
|
|
|
$
|
263,219
|
|
|
$
|
334,235
|
|
Off-Balance Sheet Arrangements
The Company’s off-balance sheet arrangements are limited to outstanding letters of credit. Letters of credit allow the Company to purchase inventory, primarily sourced overseas, in a timely manner and support certain risk management programs.
Significant Contractual Obligations and Commercial Commitments
At June 27, 2020, there were no material commitments related to real estate or construction projects extending greater than twelve months.
At June 27, 2020, there were $52.4 million of outstanding letters of credit under the 2016 Senior Credit Facility.
Significant Accounting Policies and Estimates
Management’s discussion and analysis of the Company’s financial position and results of operations are based upon its Condensed Consolidated Financial Statements, which have been prepared in accordance with U.S. GAAP. The preparation of these financial statements requires management to make informed estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. The Company’s significant accounting policies, including areas of critical management judgments and estimates, have primary impact on the following financial statement areas:
|
|
|
|
|
|
|
|
|
|
|
|
-
|
Inventory valuation
|
-
|
Impairment of long-lived assets
|
-
|
Self-insurance reserves
|
-
|
Impairment of goodwill and other indefinite-lived intangible assets
|
|
|
|
|
See the Notes to the Consolidated Financial Statements in our Annual Report on Form 10-K for the fiscal year ended December 28, 2019, for a discussion of the Company’s critical accounting policies. The Company’s financial position and/or results of operations may be materially different when reported under different conditions or when using different assumptions in the application of such policies. In the event estimates or assumptions prove to be different from actual amounts, adjustments are made in subsequent periods to reflect more current information.
New Accounting Pronouncements
Refer to Note 12 to the Condensed Consolidated Financial Statements for recently adopted accounting pronouncements and recently issued accounting pronouncements not yet adopted as of June 27, 2020.