As filed with the Securities and Exchange Commission on June 4, 1998
Registration No. 333-______

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM S-11
REGISTRATION STATEMENT
UNDER THE SECURITIES ACT OF 1933

Hersha Hospitality Trust
(Exact name of registrant as specified in governing instruments)

148 Sheraton Drive, Box A
New Cumberland, Pennsylvania 17070
(717) 770-2405
(Address of principal executive offices)

Jay H. Shah, Esq.
The Lafayette Building
437 Chestnut Street, Suite 615
Philadelphia, Pennsylvania 19106
(215) 238-1045
(Name and address of agent for service)

Copies to:

   Cameron N. Cosby, Esq.             James J. Wheaton, Esq.
      Hunton & Williams                Willcox & Savage, P.C.
Riverfront Plaza, East Tower           1800 NationsBank Center
    951 East Byrd Street                One Commercial Place
  Richmond, Virginia 23226             Norfolk, Virginia 23510
       (804) 788-8604                      (757) 628-5619

Approximate date of commencement of proposed sale to the public: As soon as practicable after the effective date of this Registration Statement. If this Form is filed to register additional securities for an offering pursuant to Rule 462(b) under the Securities Act, please check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. |_| If this Form is a post-effective amendment filed pursuant to Rule 462(c) under the Securities Act, check the following box and list the Securities Act registration number of the earlier effective registration statement for the same offering. [ ]
If the Form is a post-effective amendment filed pursuant to Rule 462(d) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. [ ]
If delivery of the prospectus is expected to be made pursuant to Rule 434, please check the following box. [ ]

CALCULATION OF REGISTRATION FEE

 Title of Securities Being Registered                               Proposed           Proposed Maximum
                                             Amount Being       Maximum Offering      Aggregate Offering        Amount of
                                              Registered       Price Per Share (1)        Price (1)          Registration Fee
Common Shares,
$0.01 par value per share..............        2,666,667          $6.00                  $16,000,002                  $4,720

(1) Estimated solely for the purpose of determining the registration fee. The registrant hereby amends this registration statement on such date or dates as may be necessary to delay its effective date until the registrant shall file a further amendment which specifically states that this registration statement shall thereafter become effective in accordance with Section 8(a) of the Securities Act of 1933, as amended, or until the registration statement shall become effective on such date as the Commission, acting pursuant to said Section 8(a), may determine.

Information contained herein is subject to completion or amendment. A registration statement relating to these securities has been filed with the Securities and Exchange Commission. These securities may not be sold nor may offers to buy be accepted prior to the time the registration statement becomes effective. This prospectus shall not constitute an offer to sell or the solicitation of an offer to buy nor shall there be any sale of these securities in any State in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such State.

Subject to completion, dated ______, 1998

PROSPECTUS
2,666,667 Shares
Hersha Hospitality Trust
Common Shares of Beneficial Interest

Hersha Hospitality Trust (the "Company") has been established to own initially ten hotels (the "Initial Hotels") and to continue the hotel acquisition and development strategies of Hasu P. Shah, the Chairman of the Board of Trustees and Chief Executive Officer of the Company. Mr. Shah and certain of his affiliates (together, the "Hersha Affiliates") purchased or developed all of the Initial Hotels, which will be contributed to the principal operating subsidiary of the Company, Hersha Hospitality Limited Partnership (the "Partnership"), by a group of affiliated partnerships and individuals (the "Selling Partnerships") in exchange for interests in the Partnership and assumption of debt. Following the completion of this offering (the "Offering") and the use of Offering proceeds as described herein, the Company will own approximately a 43% general partnership interest in the Partnership. The Company, formed in May 1998, is a self-advised Maryland real estate investment trust that intends to qualify as a real estate investment trust ("REIT") for federal income tax purposes.

The Initial Hotels are located in Pennsylvania and include three Holiday Inn Express(R) hotels, two Hampton Inn(R) hotels, two Holiday Inn(R) hotels, two Comfort Inn(R) hotels and one Clarion Suites(R) hotel with an aggregate of 989 rooms. The Partnership will own, directly or through subsidiary partnerships, 100% of the equity interests in the Initial Hotels and will lease them to Hersha Hospitality Management, L.P. (the "Lessee"), a limited partnership wholly-owned by certain of the Hersha Affiliates. The Hersha Affiliates have managed all of the Initial Hotels since their acquisition or construction. Upon the closing of the Offering of common shares of beneficial interest of the Company, par value $.01 per share (the "Common Shares"), and the use of the Offering proceeds as set forth herein, the Partnership will have approximately $12.1 million of fixed-rate debt outstanding, which will be secured by some of the Initial Hotels.

All of the Common Shares offered hereby are being sold by the Company. The Company proposes to sell 166,667 of the Common Shares offered hereby directly to certain Hersha Affiliates at the initial public offering price, with the remainder of the Common Shares offered hereby being sold through Anderson & Strudwick, Incorporated (the "Underwriter"). The Company's Declaration of Trust generally prohibits direct or indirect ownership of more than 9.9% of the outstanding Common Shares by any person. Prior to the Offering, there has been no public market for the Common Shares. The Company will apply for listing of the Common Shares on the American Stock Exchange under the symbol "___." The initial public offering price of the Common Shares will be $6.00 per share (the "Offering Price"). See "Underwriting" for a discussion of factors considered in determining the Offering Price. The Company intends to make regular quarterly distributions to its shareholders initially equal to $0.12 per share, which on an annualized basis would be equal to $0.48 per share or 8.0% of the Offering Price.
See "Risk Factors" for a discussion of certain factors that should be considered by prospective purchasers of the Common Shares offered hereby, including the following risks:

o Conflicts of interest between the Company and the Hersha Affiliates, including the risk that the Hersha Affiliates' interests regarding the sale or refinancing of an Initial Hotel may be adverse to the Company's interests.
o The purchase prices to be paid for the six Initial Hotels that have little operating history or have been newly renovated are based upon projections by management as to the expected operating results of such hotels, subjecting the Company to the risk that these hotels may not achieve anticipated operating results and the rent received by the Company from such hotels could be less than anticipated.
o Risks associated with the Company's lack of control over the daily operations of the Initial Hotels.
o Risks associated with the dependence of the Company on the Lessee's ability to make payments under the Percentage Leases.
o The Company and the Partnership were recently formed, and the Company has no experience operating as a REIT or a public company.
o The number of the Initial Hotels is limited and therefore adverse changes in the operations of any Initial Hotel could reduce the amounts available for distribution to shareholders.
o Mr. Shah and the partners of the Selling Partnerships personally guarantee all of the indebtedness secured by the Initial Hotels, and the personal bankruptcy of any of the guarantors would constitute a default under the related loan documents.
o Risk of taxation of the Company as a regular corporation if it fails to qualify as a REIT, which would reduce materially amounts available for distribution to shareholders.



THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
AND EXCHANGE COMMISSION NOR HAS THE COMMISSION PASSED UPON
THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY
REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.

<caption
                                                        Price to                      Selling                   Proceeds to
                                                         Public                    Commission(1)                 Company(2)
Per Common Share.........................                 $6.00                        $.48                        $5.52
Total....................................              $16,000,002                  $1,200,000                  $14,800,002

(1) See "Underwriting" for information concerning indemnification of the Underwriter and other matters. As stated above, the Company proposes to sell 166,667 of the Common Shares offered hereby directly to certain Hersha Affiliates at the Offering Price. No selling commission will be paid to the Underwriter with respect to such shares.
(2) Before deducting expenses payable by the Company, estimated at $400,000. Does not reflect the Underwriter Warrants granted by the Company to the Underwriter to purchase 250,000 Common Shares for a period of five years at a price per share equal to 165% of the Offering Price. See "Underwriting."

The Common Shares, other than the 166,667 Common Shares offered directly by the Company to certain Hersha Affiliates, are being offered by the Company through the Underwriter on a best efforts all-or-none basis, when, as and if issued and subject to approval of certain legal matters by counsel for the Underwriter and certain other conditions. Unless sooner withdrawn or canceled, the Offering will continue until the earlier of the date on which all the Common Shares offered hereby are sold or ___________, 1998 (the "Offering Termination Date"). Until the closing date of the Offering (the "Closing Date"), all proceeds from the sale of the Common Shares will be deposited in escrow with First Union National Bank of North Carolina, Charlotte, North Carolina (the "Escrow Agent"). If the Offering is withdrawn or canceled or if all of the Common Shares offered hereby are not sold and all proceeds therefrom received by the Company on or prior to the Offering Termination Date, all proceeds will be returned by the Escrow Agent to the persons from which they are received promptly after such termination or withdrawal.

Anderson & Strudwick Incorporated

The date of this Prospectus is , 1998.


[COLOR PHOTOS AND ART WORK TO COME]


TABLE OF CONTENTS

                                                                                                                          Page
PROSPECTUS SUMMARY........................................................................................................  1
  The Company.............................................................................................................  1
  Risk Factors............................................................................................................  3
  Growth Strategy.........................................................................................................  5
  Acquisition Strategy....................................................................................................  5
  Internal Growth Strategy................................................................................................  5
  Formation Transactions..................................................................................................  6
  Benefits to the Hersha Affiliates.......................................................................................  9
  Distribution Policy..................................................................................................... 11
  Tax Status.............................................................................................................. 11
  The Offering............................................................................................................ 11
  Summary Financial Data.................................................................................................. 12

RISK FACTORS.............................................................................................................. 16
  Conflicts of Interest................................................................................................... 16
  Acquisition of Hotels with Limited Operating History.................................................................... 17
  Inability to Operate the Properties..................................................................................... 17
  Dependence on the Lessee................................................................................................ 17
  Newly-Organized Entities................................................................................................ 17
  Limited Numbers of Initial Hotels....................................................................................... 17
  Guarantors of Assumed Indebtedness...................................................................................... 17
  Tax Risks............................................................................................................... 17
  The Price Being Paid for the Initial Hotels May Exceed Their
     Value................................................................................................................ 18
  Emphasis on Franchise Hotels............................................................................................ 19
  Concentration of Investments in Pennsylvania............................................................................ 19
  Hotel Industry Risks.................................................................................................... 19
  Real Estate Investment Risks............................................................................................ 20
  Market for Common Shares................................................................................................ 22
  Effect of Market Interest Rates on Price of Common Shares............................................................... 22
  Anti-takeover Effect of Ownership Limit, Staggered Board,
     Power to Issue Additional Shares and Certain Provisions
     of Maryland Law...................................................................................................... 23
  Dilution................................................................................................................ 23
  Risks of Leverage....................................................................................................... 23
  Assumption of Contingent Liabilities of Selling Partnerships............................................................ 23
  Ability of Board of Trustees to Change Certain Policies................................................................. 23
  Growth Strategy......................................................................................................... 24
  Reliance on Trustees and Management..................................................................................... 24
  Possible Adverse Effect of Shares Available for Future Sale
     on Price of Common Shares............................................................................................ 24

THE COMPANY............................................................................................................... 25

GROWTH STRATEGY........................................................................................................... 28
  Acquisition Strategy.................................................................................................... 28
  Internal Growth Strategy................................................................................................ 29

USE OF PROCEEDS........................................................................................................... 29

DISTRIBUTION POLICY....................................................................................................... 30

PRO FORMA CAPITALIZATION.................................................................................................. 32

DILUTION.................................................................................................................. 33

SELECTED FINANCIAL INFORMATION............................................................................................ 34

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
  CONDITION AND RESULTS OF OPERATIONS..................................................................................... 38
  Overview................................................................................................................ 38
  Results of Operations of the Initial Hotels............................................................................. 38
  Liquidity and Capital Resources......................................................................................... 38
Inflation................................................................................................................. 39
  Seasonality............................................................................................................. 39
  Year 2000 Compliance.................................................................................................... 39

BUSINESS AND PROPERTIES................................................................................................... 40
  The Initial Hotels...................................................................................................... 40
  The Percentage Leases................................................................................................... 44
  Franchise Licenses...................................................................................................... 48
  Operating Practices..................................................................................................... 49
  Employees............................................................................................................... 50
  Environmental Matters................................................................................................... 50
  Competition............................................................................................................. 50
  Insurance............................................................................................................... 51
  Depreciation............................................................................................................ 51
  Legal Proceedings....................................................................................................... 51
  Hersha Affiliates' Hotel Assets Not Acquired By The Company............................................................. 51
  Ground Lease............................................................................................................ 51

POLICIES AND OBJECTIVES WITH RESPECT TO CERTAIN
  ACTIVITIES.............................................................................................................. 52
  Investment Policies..................................................................................................... 52
  Financing............................................................................................................... 52
  Conflict of Interest Policies........................................................................................... 53
  Policies with Respect to Other Activities............................................................................... 53
  Working Capital Reserves................................................................................................ 54

FORMATION TRANSACTIONS.................................................................................................... 54
  Benefits to the Hersha Affiliates....................................................................................... 55

MANAGEMENT................................................................................................................ 56
  Trustees and Executive Officers......................................................................................... 56
  Audit Committee......................................................................................................... 57
  Compensation Committee.................................................................................................. 57
  Compensation............................................................................................................ 57
  Exculpation and Indemnification......................................................................................... 57
  The Option Plan......................................................................................................... 58

CERTAIN RELATIONSHIPS AND TRANSACTIONS.................................................................................... 59
  Repayment of Indebtedness and Guarantees by Mr. Shah and
     the Hersha Affiliates................................................................................................ 59
  Hotel Ownership and Management.......................................................................................... 59
  Option Agreement........................................................................................................ 59

THE LESSEE................................................................................................................ 59
  Management of the Lessee................................................................................................ 60

PRINCIPAL SHAREHOLDERS.................................................................................................... 61

DESCRIPTION OF SHARES OF BENEFICIAL INTEREST.............................................................................. 61
  General................................................................................................................. 61
  Common Shares........................................................................................................... 62
  Preferred Shares........................................................................................................ 63
  Classification or Reclassification of Common Shares or
     Preferred Shares..................................................................................................... 63
  Restrictions on Transfer................................................................................................ 63
  Other Matters........................................................................................................... 65

CERTAIN PROVISIONS OF MARYLAND LAW
AND OF THE COMPANY'S DECLARATION
OF TRUST AND BYLAWS....................................................................................................... 65
  Classification of the Board of Trustees................................................................................. 65
  Removal of Trustees..................................................................................................... 66
  Business Combinations................................................................................................... 66
  Control Share Acquisitions.............................................................................................. 66
  Amendment............................................................................................................... 67
  Limitation of Liability and Indemnification............................................................................. 67
  Operations.............................................................................................................. 68
  Dissolution of the Company.............................................................................................. 68
  Advance Notice of Trustees Nominations and New Business................................................................. 68
  Possible Anti-takeover Effect of Certain Provisions of
     Maryland Law and of the Declaration of Trust and Bylaws.............................................................. 68
  Maryland Asset Requirements............................................................................................. 68

SHARES AVAILABLE FOR FUTURE SALE.......................................................................................... 69

PARTNERSHIP AGREEMENT..................................................................................................... 70
  Management.............................................................................................................. 70
  Transferability of Interests............................................................................................ 70
  Capital Contribution.................................................................................................... 70
  Redemption Rights....................................................................................................... 71
  Operations.............................................................................................................. 71
  Distributions........................................................................................................... 72
  Allocations............................................................................................................. 72
  Term.................................................................................................................... 72
  Tax Matters............................................................................................................. 72

FEDERAL INCOME TAX CONSIDERATIONS......................................................................................... 72
  Taxation of the Company................................................................................................. 73
  Requirements for Qualification.......................................................................................... 74
  Failure to Qualify...................................................................................................... 81
  Taxation of Taxable U.S. Shareholders................................................................................... 81
  Taxation of Shareholders on the Disposition of the Common
     Shares............................................................................................................... 82
  Capital Gains and Losses................................................................................................ 82
  Information Reporting Requirements and Backup Withholding............................................................... 82
  Taxation of Tax-Exempt Shareholders..................................................................................... 82
  Taxation of Non-U.S. Shareholders....................................................................................... 83
  Other Tax Consequences.................................................................................................. 84
  Tax Aspects of the Partnership.......................................................................................... 84
  Sale of the Company's or the Partnership's Property..................................................................... 87

UNDERWRITING.............................................................................................................. 87

EXPERTS................................................................................................................... 89

REPORTS TO SHAREHOLDERS................................................................................................... 89

LEGAL MATTERS............................................................................................................. 89

ADDITIONAL INFORMATION.................................................................................................... 89

GLOSSARY.................................................................................................................. 90

INDEX TO FINANCIAL STATEMENTS.............................................................................................F-1

PROSPECTUS SUMMARY

The following summary is qualified in its entirety by the more detailed information and financial statements and the notes thereto appearing elsewhere in this Prospectus. Unless the context otherwise indicates, all references herein to the "Company" include Hersha Hospitality Trust and Hersha Hospitality Limited Partnership and its subsidiary partnerships. The offering of 2,666,667 Common Shares pursuant to this Prospectus is referred to herein as the "Offering." See "Glossary" for the definitions of certain additional terms used in this Prospectus.

The Company

Hersha Hospitality Trust (the "Company") has been established to own initially interests in ten hotels (the "Initial Hotels") and to continue the hotel acquisition and development strategies of Hasu P. Shah, Chairman of the Board of Trustees and Chief Executive Officer of the Company. The Company, formed in May 1998, is a self- advised Maryland real estate investment trust that intends to qualify as a real estate investment trust ("REIT") for federal income tax purposes. The Initial Hotels include three Holiday Inn Express(R) hotels, two Hampton Inn(R) hotels, two Holiday Inn(R) hotels, two Comfort Inn(R) hotels and one Clarion Suites(R) hotel. The Initial Hotels are located in Pennsylvania and contain an aggregate of 989 rooms. The Holiday Inn Express(R) hotels in Hershey, Pennsylvania and New Columbia, Pennsylvania, the Hampton Inn(R) hotel in Carlisle, Pennsylvania and the Comfort Inn(R) hotel in Harrisburg, Pennsylvania (the "Newly-Developed Hotels") are newly constructed and therefore have limited operating history. The Holiday Inn Express(R) hotel in Harrisburg, Pennsylvania and the Holiday Inn(R) hotel in Milesburg, Pennsylvania (the "Newly-Renovated Hotels") have been newly renovated and, as a result, the Company believes that such hotels' future performance will improve significantly over such hotels' prior operating histories. The remaining hotels, the Hampton Inn(R) hotel in Selinsgrove, Pennsylvania, the Holiday Inn(R) hotel in Harrisburg, Pennsylvania, the Comfort Inn(R) hotel in Denver, Pennsylvania and the Clarion Suites(R) hotel in Philadelphia, Pennsylvania are referred to herein as the "Stabilized Hotels."

The Company will contribute substantially all of the net proceeds from the Offering to Hersha Hospitality Limited Partnership (the "Partnership") in exchange for approximately a 43% partnership interest in the Partnership. The Company will be the sole general partner of the Partnership. Shortly after the closing of the Offering, the Partnership will acquire, directly or through subsidiary partnerships, 100% of the equity interests in the Initial Hotels. Mr. Shah and certain affiliates (the "Hersha Affiliates") own the partnerships that currently own all of the Initial Hotels (collectively, the "Selling Partnerships"). Ownership of the land underlying one of the Initial Hotels will be retained by Mr. Shah and will be leased to the Company pursuant to a ground lease with a 99-year term and providing for rent of $15,000 per year. See "Certain Relationships and Transactions."

The Partnership will acquire the Initial Hotels in exchange for (i) units of limited partnership interest in the Partnership ("Units"), which will be redeemable, subject to certain limitations, for an aggregate of approximately 3.5 million Common Shares, with a value of approximately $21 million based on the Offering Price, and (ii) the assumption of approximately $25.2 million of the indebtedness related to the Initial Hotels, approximately $12.1 million of which (the "Assumed Indebtedness") will remain outstanding and approximately $13.1 million of which will be repaid immediately after the acquisition of the Initial Hotels using the net proceeds of the Offering. See "Formation Transactions." The purchase prices of the Newly-Renovated Hotels will be adjusted as soon as the Company's and the Lessee's audited financial statements for the year ended December 31, 1999 (the "First Adjustment Date") become available. The purchase prices of the Newly-Developed Hotels will be adjusted as soon as the Company's and the Lessee's audited financial statements for the year ended December 31, 2000 (the "Second Adjustment Date") become available. The adjustments will be calculated by applying the initial pricing methodology to such hotels' cash flows as shown on the Company's and the Lessee's audited financial statements for the year ended on the First Adjustment Date or the Second Adjustment Date, as applicable, and the adjustments must be approved a majority of the Independent Trustees (as defined herein). If the repricing produces a higher aggregate value for such hotels, the Hersha Affiliates will receive an additional number of Units that, when multiplied by the Offering Price, equals the increase in value plus the value of any distributions that would have been made with respect to such Units if such Units had been issued at the time of acquisition of such hotels. If, however, the repricing produces a lower aggregate value for such hotels, the Hersha Affiliates will forfeit to the Partnership that number of Units that, when multiplied by the Offering Price, equals the decrease in value plus the value of any distributions made with respect to such Units.


In order for the Company to qualify as a REIT, neither the Company nor the Partnership may operate hotels. Therefore, the Initial Hotels will be leased to Hersha Hospitality Management, L.P., a Pennsylvania limited partnership wholly-owned by certain of the Hersha Affiliates (the "Lessee"), pursuant to leases (the "Percentage Leases") that are designed to allow the Company to participate in growth in revenues of the Initial Hotels by providing that percentages of such revenues be paid by the Lessee as rent. Each Percentage Lease has been structured to provide anticipated rents at least equal to 12% of the purchase price paid for the hotel, net of (i) property and casualty insurance premiums, (ii) real estate and personal property taxes, and (iii) a reserve for furniture, fixtures and equipment equal to 4% (6% for the Holiday Inn, Harrisburg, PA and the Holiday Inn, Milesburg, PA) of gross revenues at the hotel. This pro forma return is based on certain assumptions and historical revenues for the Initial Hotels (including projected revenues for the Newly-Developed Hotels and the Newly- Renovated Hotels) and no assurance can be given that future revenues for the Initial Hotels will be consistent with prior performance or the estimates. See "Risk Factors--Acquisition of Hotels with Limited Operating History." The rent on the Newly-Developed Hotels and the Newly-Renovated Hotels until the First Adjustment Date or Second Adjustment Date, as applicable, will be fixed (the "Initial Fixed Rent"). After the First Adjustment Date or the Second Adjustment Date, as applicable, rent will be computed with respect to the Newly-Developed Hotels and the Newly-Renovated Hotels based on the percentage rent formulas described herein. The Initial Hotels will be operated by the Lessee. The Percentage Leases will have initial terms of five years and may be extended for two additional five-year terms at the option of the Lessee.

The following table sets forth certain information with respect to the Initial Hotels:

                                                                 Twelve Months Ended December 31, 1997
                                        -------------------------------------------------------------------------------
                                                             Estimated
                                                              Lessee
                                                           Income Before  Estimated                 Average
                             Number of    Room      Other      Lease        Lease                    Daily
Initial Hotels                Rooms      Revenue Revenue(1) Payments(2) Payments(3)(4)  Occupancy     Rate   REVPAR(5)
--------------                -----      ------- ---------- ----------- --------------  ---------     ----   ---------
Newly-Developed
Holiday Inn Express
 Hershey, PA(6).......         85    $210,612       $4,877    $80,985      $97,336        38.8%   $75.62    $29.35
 New Columbia, PA(7).......    81     $13,369         $253    (48,535)       6,619         9.0%   $59.68     $5.39

Hampton Inn:
 Carlisle, PA(8)...........    95     659,861        8,421    293,368      303,385        53.5%   $65.33    $34.93

Comfort Inn:
 Harrisburg, PA(9) ........    81

Newly-Renovated
Holiday Inn Express:
 Harrisburg, PA(10)........    117  1,357,241      176,868    550,639      516,804        56.4%   $56.33    $31.78

Holiday Inn:
 Milesburg, PA.............    118  1,254,070      220,684    579,756      549,255        52.0%   $56.07    $29.13

Stabilized
Comfort Inn:
 Denver, PA................    45     658,285            0    271,167      257,784        54.7%   $73.26    $40.08

Holiday Inn:
 Harrisburg, PA............    196  3,103,820    1,787,958  1,738,713    1,640,785        63.3%   $68.22    $43.17

Hampton Inn:
 Selinsgrove, PA (11)......    75   1,271,943       46,148    705,488      679,094        71.9%   $65.29    $46.96

Clarion Suites:
 Philadelphia, PA..........     96  2,350,702      319,950  1,026,785      974,104        73.7%   $91.02   $ 67.09
                               --- ----------    --------- ----------   ----------    ---------  -------   -------

Total/weighted average.....    989$10,879,903   $2,565,159 $5,198,366   $5,025,166        60.2%   $68.27   $ 41.09
                               ==============   ========== ==========   ==========    =========  =======   =======

2


(1) Represents restaurant revenue, telephone revenue and other revenue.
(2) Represents total revenue less the Lessee's expenses, including hotel operating expenses but excluding lease payments. See "Selected Financial Information."
(3) Had the Newly-Developed Hotels been open for the entire twelve months ended December 31, 1997, the estimated lease payments would have been approximately $7.1 million.
(4) Represents payments of Rent by the Lessee calculated by applying the rent provisions in the Percentage Leases using historical revenues of the Initial Hotels as if January 1, 1997 was the beginning of the lease year. In the case of the Newly-Developed Hotels and the Newly-Renovated Hotels, the estimated lease payments reflect the Initial Fixed Rents for such hotels pro-rated for the period in which each hotel was open.
(5) Revenue per available room ("REVPAR") is determined by dividing room revenue by available rooms for the applicable period.
(6) This hotel opened in October 1997 and, thus, the data shown represent approximately three months of operations.
(7) This hotel opened in December 1997 and, thus, the data shown represent approximately one month of operations.
(8) This hotel opened in June 1997 and, thus, the data shown represent approximately seven months of operations.
(9) This hotel opened in May 1998 and, thus, there are no data shown.
(10) The land underlying this hotel will be leased to the Company by Mr. Shah for rent of $15,000 per year for 99 years.
(11) A portion of the land adjacent to this hotel will be leased to a Hersha Affiliate for $1 per year for 99 years.

For further information regarding the Initial Hotels, see "Business and Properties - The Initial Hotels" and " - The Percentage Leases."

Risk Factors

An investment in the Common Shares involves various risks, and investors should carefully consider the matters discussed under "Risk Factors," including, among others, the following:

o Conflicts of interest between the Company, the Hersha Affiliates and the Lessee, including:

o conflicts related to the adverse tax consequences to the Hersha Affiliates upon a sale of any of the Initial Hotels or the refinancing or prepayment of principal on certain of the Assumed Indebtedness, and the related risk that the Hersha Affiliates' personal interests with regard to a sale or refinancing of an Initial Hotel or repayment of certain of the Assumed Indebtedness could be adverse to those of the Company;

o lack of arm's-length negotiations with respect to the terms of the Percentage Leases, the contribution agreements for the Initial Hotels, the Option Agreement (as herein defined), the Administrative Services Agreement (as herein defined) and the Hersha Affiliates' conflicts relating to enforcing those agreements;

o conflicts relating to ownership and operation of other hotels by the Hersha Affiliates; and

o conflicts relating to competing demands on Mr. Shah's time.

o The purchase prices for the Newly-Developed Hotels and the Newly-Renovated Hotels are based upon projections by management as to the expected operating results of such hotels, subjecting the

3

Company to risks that those hotels may not achieve anticipated operating results and the rent received by the Company from such hotels could be less than anticipated.

o Risks associated with the Company's lack of control over the daily operation of the Initial Hotels due to federal income tax law prohibitions on a REIT operating hotels.

o Risks associated with the dependence of the Company on the Lessee's ability to make payments under the Percentage Leases.

o The Company and the Partnership were recently formed, and the Company has no experience operating as a REIT or a public company.

o The number of the Initial Hotels is limited and therefore adverse changes in the operations of any Initial Hotel could reduce amounts available for distribution to shareholders.

o Mr. Shah and the partners of the Selling Partnerships personally guarantee all of the Assumed Indebtedness, and the personal bankruptcy of any of the guarantors would constitute a default under the related loan documents.

o Risk of taxation of the Company as a regular corporation if it fails to qualify as a REIT and the Company's liability for federal and state taxes on its income in such event, which would reduce materially amounts available for distribution to shareholders.

o The price to be paid by the Company for the Initial Hotels may exceed the fair market value as determined by a third-party appraisal of the Initial Hotels.

o Five of the Initial Hotels are licensed under one franchise brand and any adverse developments to that franchise brand could reduce amounts available for distribution to shareholders.

o The geographic concentration in Pennsylvania of the Initial Hotels may expose the Company to regional economic fluctuations.

o Risks affecting the real estate or hospitality industries generally, including economic and other conditions that may adversely affect the Company's real estate investments and the Lessee's ability to make lease payments, potential increases in assessed real estate values or property tax rates, the relative illiquidity of real estate, uninsured or underinsured losses, and the potential liability for unknown or future environmental liabilities.

o The absence of a prior market for the Common Shares, the lack of assurance that an active trading market will develop or that the Common Shares will trade at or above the Offering Price, and the potential negative effect of an increase in interest rates on the market price of the Common Shares.

o The restriction on ownership of Common Shares intended to insure compliance with certain requirements related to continued qualification of the Company as a REIT, and certain other provisions in the Company's declaration of trust (the "Declaration of Trust") or the Company's Bylaws (the "Bylaws"), may have the effect of inhibiting a change of control of the Company, even when a change of control may be beneficial to the Company's shareholders.

o The Offering Price exceeds the net tangible book value per share. Therefore, purchasers of Common Shares in the Offering will realize an immediate and substantial dilution in the net tangible book value of their shares.

4

Growth Strategy

The Company will seek to enhance shareholder value by increasing amounts available for distribution to shareholders by acquiring additional hotels that meet the Company's investment criteria as described below and by participating in increased revenue from the Initial Hotels through the Percentage Leases.

Acquisition Strategy

The Company intends to acquire additional hotels that meet its investment criteria as described below. See "The Company--Growth Strategy--Acquisition Strategy." The Company will emphasize limited service and full service hotels with strong, national franchise affiliations in the upper-economy and mid-scale market segments, or hotels with the potential to obtain such franchises. In particular, the Company will consider acquiring limited service hotels such as Comfort Inn(R), Best Western(R), Days Inn(R), Fairfield Inn(R), Hampton Inn(R), Holiday Inn(R) and Holiday Inn Express(R) hotels, and limited service extended-stay hotels such as Hampton Inn and Suites(R), Homewood Suites(R), Main Stay Suites(R) and Residence Inn by Marriott(R) hotels. Under the Bylaws, any transaction to acquire any additional properties must be approved by a majority of members of the Company's Board of Trustees (the "Trustees"), including a majority of the Trustees who are not officers, directors or employees of the Company, the Lessee, the Underwriter or any affiliates thereof (the "Independent Trustees").

The Company intends to focus predominately on investments in hotels in the eastern United States. Such investments may include hotels newly developed by the Hersha Affiliates. Pursuant to an agreement with the Hersha Affiliates, the Company will have a two-year option to acquire any hotels acquired or developed by the Hersha Affiliates within 15 miles of any of the Initial Hotels or any hotel subsequently acquired by the Company (the "Option Agreement"). See "Certain Relationships and Transactions--Option Agreement." The Company's policy with respect to acquisitions of hotels (the "Acquisition Policy") is to acquire hotels for which it expects to receive rents at least equal to 12% of the purchase price paid for each hotel, net of (i) property and casualty insurance premiums, (ii) real estate and personal property taxes, and (iii) a reserve for furniture, fixtures and equipment equal to 4% (6% in the case of a full-service hotel) of gross revenues at each hotel. The Trustees, however, may change the Acquisition Policy at any time without the approval of the Company's shareholders.

The Company's additional investments in hotels may be financed, in whole or in part, with undistributed cash, subsequent issuances of Common Shares or other securities, or borrowings. The Company is currently negotiating with lenders to obtain a $10 million line of credit (the "Line of Credit"). The Company's initial policy is to limit consolidated indebtedness to less than 55% of the aggregate purchase prices for the hotels in which it has invested (the "Debt Policy"). The Trustees, however, may change the Debt Policy without the approval of the Company's shareholders. The aggregate purchase prices paid by the Company for the Initial Hotels is approximately $47.3 million. After the Formation Transactions, the Company's indebtedness will be approximately $12.1 million, which represents approximately 26% of the aggregate purchase price to be paid by the Company. Because of the Debt Policy and the amount of the Assumed Indebtedness, the success of the Company's acquisition strategy will depend in the future on its ability to access additional capital through issuances of equity securities. See "The Company--Growth Strategy--Investment Criteria and Financing," "Risk Factors--Risks of Leverage" and "Management's Discussion and Analysis of Financial Condition and Results of Operations--Liquidity and Capital Resources."

Internal Growth Strategy

The Percentage Leases are designed to allow the Company to participate in growth in revenues at the Initial Hotels. See "Business and Properties--The Percentage Leases." The Percentage Leases generally provide for the Lessee to pay the greater of a monthly base rent ("Base Rent") or percentage rent ("Percentage Rent"). The Percentage Rent for each Initial Hotel is comprised of
(i) a percentage of room revenues up to a certain threshold amount (the "Threshold"), (ii) a percentage of room revenues in excess of the Threshold but not more than an incentive threshold amount (the "Incentive Threshold"), (iii) a percentage of room revenue in excess of the Incentive Threshold and (iv) a percentage of revenues other than room revenues. The Incentive Threshold is designed to provide incentive to the Lessee to generate higher revenues at each hotel by lowering the percentage of revenue paid as Percentage Rent once room

5

revenues reach certain levels. In the case of the Newly-Developed Hotels and the Newly-Renovated Hotels, the Lessee will pay the Initial Fixed Rent until the First Adjustment Date or the Second Adjustment Date, as applicable, after which the Lessee will pay the greater of Base Rent or Percentage Rent. See "Business and Properties--The Initial Hotels" and "--The Percentage Leases--Amounts Payable Under the Percentage Leases." The Initial Fixed Rent, the Base Rent and Percentage Rent are hereinafter referred to collectively as "Rent."

Formation Transactions

The principal transactions in connection with the formation of the Company and the acquisition of interests in the Initial Hotels (the "Formation Transactions") are as follows:

o The Company will sell 2,666,667 Common Shares in the Offering, including 166,667 Common Shares to be sold to the Hersha Affiliates, at the Offering Price. The net proceeds to the Company from the Offering will be contributed to the Partnership in exchange for approximately a 43% general partnership interest in the Partnership.

o The Partnership will acquire the Initial Hotels by acquiring either all of the partnership interests in the Selling Partnerships or the Initial Hotels in exchange for (i) Units that will be redeemable, subject to certain limitations, for an aggregate of approximately 3.5 million Common Shares, with a value of approximately $21 million based on the Offering Price and (ii) the assumption of approximately $25.2 million in indebtedness secured by all of the Initial Hotels, approximately $13.1 million of which will be repaid with the proceeds of the Offering. The purchase prices of the Newly-Developed Hotels and the Newly-Renovated Hotels will be adjusted on the First Adjustment Date or the Second Adjustment Date, as applicable, as described in "--The Company."

o The land underlying the Holiday Inn Express, Harrisburg, Pennsylvania will be leased to the Partnership by Mr. Shah for rent of $15,000 per year for 99 years. Also, a portion of the land adjacent to the Hampton Inn, Selinsgrove, Pennsylvania will be leased to a Hersha Affiliate for $1 per year for 99 years.

o Each Initial Hotel will be leased to the Lessee pursuant to a Percentage Lease. The Percentage Leases will have an initial term of five years and may be extended for two additional five-year terms at the option of the Lessee. The Lessee will hold the franchise license (the "Franchise License") for each Initial Hotel. See "Business and Properties--The Percentage Leases."

o The Partnership and the Hersha Affiliates will enter into the Option Agreement, pursuant to which the Hersha Affiliates will agree that, if they develop or own any hotels in the future that are located within 15 miles of any Initial Hotel or hotel subsequently acquired by the Company, the Hersha Affiliates will give the Partnership the option to purchase such hotels for two years. See "Risk Factors--Conflicts of Interest--Competing Hotels Owned or to be Acquired by the Hersha Affiliates" and "Policies and Objectives with Respect to Certain Activities--Conflicts of Interest Policies--The Option Agreement."

o The Company and a Hersha Affiliate will enter into the Administrative Services Agreement, pursuant to which the Hersha Affiliate will provide certain administrative services in exchange for an annual fee equal to $55,000, plus $10,000 for each hotel owned by the Company.

o The Company has granted the Underwriter warrants to purchase 250,000 Common Shares (the "Underwriter Warrants") for a period of five years at a price per share equal to 165% of the Offering Price.

6

o The Partnership has granted a Hersha Affiliate warrants to purchase 250,000 Units (the "Hersha Warrants") for a period of five years at a price per Unit equal to 165% of the Offering Price.

7

Following consummation of the Formation Transactions, the structure and relationships of the Company, the Partnership, the Initial Hotels and the Lessee will be as follows:

[Flow chart describing the organization at the Company after completion of the Offering appears here]

8

(1) The Company will sell 166,667 Common Shares directly to certain Hersha Affiliates at the Offering Price.

(2) Some of the Initial Hotels will be held directly by the Partnership and the remaining Initial Hotels will be held by subsidiary partnerships of the Partnership. The Company will lease the land underlying the Holiday Inn Express, Harrisburg, Pennsylvania from Mr. Shah pursuant to a lease with a term of 99 years and providing for annual rent of $15,000.

Benefits to the Hersha Affiliates

As a result of the Formation Transactions, the Hersha Affiliates will receive significant benefits, including but not limited to the following:

o The Hersha Affiliates will receive approximately 3.5 million Units in exchange for their interests in the Initial Hotels, which will have a value of approximately $21 million based on the Offering Price. The Units held by the Hersha Affiliates will be more liquid than their current interests in the Selling Partnerships once a public trading market for the Common Shares commences and after the applicable holding periods expire.

o The Lessee, which is owned by the Hersha Affiliates, will hold the Franchise Licenses for the Initial Hotels and will be entitled to all revenues from the Initial Hotels after payment of Rent under the Percentage Leases and other operating expenses. The Company will pay certain expenses in connection with the transfer of the Franchise Licenses to the Lessee.

See "The Lessee."

o Approximately $13.1 million of indebtedness owed by the Selling Partnerships will be repaid with a portion of the proceeds of the Offering. Approximately $7.5 million of such indebtedness is owed to entities controlled by the Hersha Affiliates and relates principally to hotel development expenses in connection with the Initial Hotels. Certain of the Assumed Indebtedness is and will remain guaranteed by the Hersha Affiliates. Upon the repayment of such indebtedness, the Hersha Affiliates will be released from the related guarantees. The Hersha Affiliates may receive increased cash distributions from the operations of the Initial Hotels as a result of the reduction of indebtedness on the Initial Hotels.

o If the repricing on the First Adjustment Date or the Second Adjustment Date, as applicable, produces a higher value for the Newly-Developed Hotels or the Newly-Renovated Hotels, the Hersha Affiliates will receive an additional number of Units that, when multiplied by the Offering Price, equals the increase in value plus the value of any distributions that would have been made in connection with such Units if such Units had been issued in connection with the acquisition of such hotels.

o The Lessee, which is owned by the Hersha Affiliates, will receive an annual fee equal to $55,000, plus $10,000 for each hotel owned by the Company for providing certain administrative services to the Company.

o Certain tax consequences to the Hersha Affiliates from the transfer of equity interests in the Initial Hotels will be deferred.

o Messrs. Hasu P. Shah, K.D. Patel and Bharat C. Mehta will receive $7,500 per year for serving as Trustees. Mr. Shah shall also be entitled to receive a salary of not more than $100,000 per year provided that the Common Shares have a closing price of $9.00 per share or higher for 20 consecutive trading days and remain at or above $9.00 per share.

o The Partnership has granted the Hersha Affiliates the Hersha Warrants to purchase 250,000 Units for a period of five years at a price per share equal to 165% of the Offering Price.

9

o Mr. Shah will receive $15,000 per year pursuant to a 99-year ground lease with respect to the Holiday Inn Express, Harrisburg, Pennsylvania.

o A portion of the land adjacent to the Hampton Inn, Selinsgrove, Pennsylvania will be leased to a Hersha Affiliate for $1 per year for 99 years.

10

Distribution Policy

The Company intends to make regular quarterly distributions to holders of the Common Shares initially equal to $0.12 per share, which on an annualized basis would be equal to $0.48 per share or 8.0% of the Offering Price of $6.00 per share. The first distribution, for the period from the closing of the Offering to September 30, 1998, is expected to be a pro rata distribution of the anticipated regular quarterly distribution. See "Distribution Policy" for information regarding the basis for determining the initial distribution rate. The Company believes that the pro forma financial information constitutes a reasonable basis for setting the initial distribution rate. The Trustees will determine the actual distribution rate based on the Company's actual results of operations, economic conditions and other factors. See "Partnership Agreement" and "Distribution Policy."

Tax Status

The Company intends to make an election to be taxed as a REIT under Sections 856 through 860 of the Internal Revenue Code of 1986, as amended (the "Code"), commencing with its initial taxable year ending December 31, 1998. If the Company qualifies for taxation as a REIT, then with certain exceptions, the Company will not be taxed at the corporate level on its taxable income that is distributed to its shareholders. A REIT is subject to a number of organizational and operational requirements, including a requirement that it currently distribute at least 95% of its taxable income, excluding net capital gains. Failure to qualify as a REIT will render the Company subject to federal income tax (including any applicable alternative minimum tax) on its taxable income at regular corporate rates and distributions to the common shareholders in any such year will not be deductible by the Company. Although the Company does not intend to request a ruling from the Internal Revenue Service (the "Service") as to its REIT status, the Company will obtain the opinion of its legal counsel as to its REIT status, which opinion will be based on certain assumptions and representations and will not be binding on the Service or any court. Even if the Company qualifies for taxation as a REIT, the Company or the Partnership may be subject to certain state and local taxes on its income and property. In connection with the Company's election to be taxed as a REIT, the Declaration of Trust imposes restrictions on the ownership and transfer of Common Shares. The Company intends to adopt the calendar year as its taxable year. See "Risk Factors--Tax Risks," "--Ownership Limitation," "Federal Income Tax Considerations--Taxation of the Company" and "Description of Capital Stock - Declaration of Trust and Bylaw Provisions--Restrictions on Transfer."

The Offering

Common Shares offered by the Company......................    2,666,667

Common Shares and Units to be outstanding after
the Offering..............................................    6,117,500(1)

Use of Proceeds...........................................    To purchase the Initial Hotels, to repay certain
                                                              indebtedness of the Selling Partnerships, to pay
                                                              certain expenses of the Offering and for working
                                                              capital purposes.
Symbol on the American Stock
Exchange..................................................    ___


(1) Excludes 250,000 Common Shares issuable upon exercise of the Underwriter Warrants, 250,000 Common Shares issuable upon the redemption of 250,000 Units issuable upon exercise of the Hersha Warrants and 650,000 Common Shares reserved for issuance pursuant to the Option Plan (as herein defined). See "Formation Transactions," "Management--Option Plan" and "Underwriting."

11

Summary Financial Data

The following tables set forth unaudited estimated revenue and expenses and financial data for the Company, unaudited summary estimated revenue and expenses and financial data for the Lessee and combined historical financial data for the Initial Hotels. Such data should be read in conjunction with the financial statements and notes thereto, which are contained elsewhere in this Prospectus. The estimated revenue and expenses for the Company and the Lessee are presented as if the consummation of the Formation Transactions had occurred as of the beginning of the respective period presented. The balance sheet data is presented as if the consummation of the Formation Transactions had occurred on March 31, 1998.

12

Hersha Hospitality Trust Unaudited Summary Estimated Revenue and Expenses and Financial Data(1)


(In thousands, except per share data and number of Common Shares)

                                                             Three Months Ended         Year Ended
                                                              March 31, 1998         December 31, 1997
                                                              --------------         -----------------
Estimated Revenue and Expenses:
Percentage Lease revenue (2) ......................                $1,202                 $5,025

Depreciation and amortization .....................                   387                  1,163
Interest expense (3) ..............................                   254                    961
Real estate and personal property
  taxes and property and casualty insurance .......                   125                    476
General and administrative  .......................                    85                    340
Ground lease.......................................                     4                     15
                                                                     ----                 ------
Total expenses ....................................                  $855                 $2,955

Estimated income before minority
  interest ........................................                   347                  2,070
Minority interest (4) .............................                   195                  1,167
                                                                     ----                -------
Net income applicable to holders
  of Common Shares ................................                  $152                 $  903
                                                                     ====                 ======

Earnings per Common Share .........................                  $.06                 $  .34
                                                                     ====                 ======
Weighted average number of Common
  Shares outstanding ..............................             2,666,667              2,666,667


Other Data:
Funds from operations applicable to
   holders of Common Shares (5)....................                  $321                 $1,410
Funds from operations (5)..........................                  $734                 $3,233
Net cash used in investing activities (6)..........                  $155                 $  665
Net cash used in financing activities (7)..........                  $792                 $3,073

                                                                           March 31, 1998
                                                                    -----------------------------
                                                                   Historical            Pro Forma
                                                                   ----------            ---------
Balance Sheet Data:
Net investment in hotel properties ................                     --             $   25,909
Minority interest in Partnership...................                     --             $    9,132
Shareholders' equity...............................                     --             $    7,056
Total assets.......................................                     --             $   28,291
Total debt ........................................                     --             $   12,103


(notes on page 15)

13

Hersha Hospitality Management, L.P.
Unaudited Summary Estimated Revenue and Expenses and Financial Data (1)


(In thousands)

                                                                       Three Months Ended          Year Ended
Estimated Revenue and Expenses:                                          March 31, 1998         December 31, 1997
                                                                         --------------         -----------------
Room revenue ......................................                          $2,572                 $10,880
Other revenue(8) ..................................                             571                   2,565
                                                                             ------                 -------

Total revenue......................................                          $3,143                 $13,445
                                                                             ------                 -------

Hotel operating expenses (9) ......................                           2,017                   8,381

Percentage Lease payments (2)......................                           $1,202                $ 5,025
                                                                              ------                -------

Net (loss) income..................................                            $ (76)                $    39
                                                                               ======                =======

Combined Selling Partnerships - Initial Hotels

Summary Combined Historical Operating and Financial Data


(In thousands)

                                                Three Months Ended
                                                     March 31                                   Year Ended December 31
                                        ----------------------------------        ------------------------------------------------
                                                1998            1997                     1997             1996             1995
                                                ----            ----                     ----             ----             ----
Statement of Operations Data:
Room revenue                                    $2,572        $  1,659                  $10,880           $7,273           $5,262
Other revenue (8)                                  571             627                    2,565            2,716            1,957
                                               -------         -------                  -------          -------          -------
Total revenue                                   $3,143          $2,286                  $13,445           $9,989           $7,219
Hotel operating expenses (9)                     2,236           1,830                    9,173            8,172            6,250
                                               -------         -------                  -------          -------          -------
Operating income before interest,               $  907          $  456                  $ 4,272           $1,817           $  969
depreciation and amortization
Interest                                           397             198                    1,354              921              634
Depreciation and amortization                      389             233                    1,189              924              711
                                              --------        --------                  -------          -------          -------
Net income (loss)                               $  121          $   25                   $1,729          $  (28)          $ (376)
                                                ======          ======                   ======          =======          =======


(notes on following page)

14

(1) The estimated information does not purport to represent what the Company's or the Lessee's financial position or results of operations would actually have been if consummation of the Formation Transactions had, in fact, occurred on such date or at the beginning of the periods indicated, or to project the Company's or the Lessee's financial position or results of operations at any future date or for any future period. Represents estimated revenue and expenses as if (i) the Partnership recorded depreciation and amortization, paid interest on remaining debt after the Formation Transactions occurred, and paid real and personal property taxes and property insurance as contemplated by the Percentage Leases, and (ii) the Formation Transactions occurred as of the beginning of the periods indicated.
(2) Represents Rent paid by the Lessee pursuant to the Percentage Leases, which payments are calculated by applying the rent provisions in the Percentage Leases to the historical revenues of the Stabilized Hotels. In the case of the Newly-Developed Hotels and the Newly-Renovated Hotels, the Percentage Lease revenues (or payments) equal the Initial Fixed Rents with respect to those hotels pro-rated for the period in which each hotel was open. There is no assurance that such revenues will reflect the actual revenues of such hotels.
(3) Reflects the average weighted interest rate on the Assumed Indebtedness of 8.38% and 8.39% for the three months ended March 31, 1998 and the year ended December 31, 1997, respectively.
(4) Calculated as 56.41% of estimated income before minority interest.
(5) In accordance with the resolution adopted by the Board of Governors of the National Association of Real Estate Investment Trusts, Inc. ("NAREIT"), funds from operations represents net income (computed in accordance with generally accepted accounting principles), excluding gains (or losses) from debt restructuring and sales of property, plus depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures. For the periods presented, estimated depreciation and amortization and minority interest would have been the only adjustments to estimated net income necessary to arrive at funds from operation. Funds from operations should not be considered an alternative to net income or other measurements under generally accepted accounting principles as an indicator of operating performance or to cash flows from operating, investing or financing activities as a measure of liquidity. Although funds from operations has been computed in accordance with the NAREIT definition, funds from operations as presented may not be comparable to other similarly-titled measures used by other REITs. Funds from operations does not reflect working capital changes, cash expenditures for capital improvements or debt service with respect to the Initial Hotels. Under the Percentage Leases, the Partnership is obligated to pay the costs of certain capital improvements, real estate and personal property taxes and property insurance, and to make available to the Lessee an amount equal to 4% (6% for the Holiday Inn, Harrisburg, PA and the Holiday Inn, Milesburg, PA) of gross revenues per quarter, on a cumulative basis, for the periodic replacement or refurbishment of furniture, fixtures and equipment at the Initial Hotels. The Company intends to cause the Partnership to spend amounts in excess of the obligated amounts if necessary to maintain the Franchise Licenses for the Initial Hotels and otherwise to the extent that the Company deems such expenditures to be in the best interests of the Company. See "Business and Properties--The Percentage Leases."
(6) Represents improvements and additions to the Initial Hotels from funds to be made available to the Lessee as provided in Note (6) above.
(7) Represents estimated initial distributions to be paid based on the estimated initial annual distribution rate of $0.48 per share and 2,666,667 Common Shares and 3,450,833 Units outstanding plus the estimated debt service on the Assumed Indebtedness.
(8) Represents restaurant revenue, telephone revenue and other revenue.
(9) Represents departmental costs and expenses, general and administrative, repairs and maintenance, utilities, marketing, management fees, real estate and personal property taxes, property and casualty insurance and ground leases. The pro forma amounts exclude real estate and personal property taxes, property and casualty insurance, ground leases and management fees.

15

This Prospectus may contain forward-looking statements including, without limitation, statements containing the words "believes," "anticipates," "expects" and words of similar import. Such forward-looking statements relate to future events and the future financial performance of the Company, and involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of the Company or industry to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. Prospective investors should specifically consider the various factors identified in this prospectus which could cause actual results to differ, including particularly those discussed in the section entitled "Risk Factors" beginning on this page. The Company disclaims any obligation to update any such factors or to publicly announce the result of any revisions to any forward-looking statements to reflect future events or developments.

RISK FACTORS

In evaluating the Company's business, prospective investors should carefully consider the following risk factors in addition to the other information contained in this Prospectus.

Conflicts of Interest

Because of the Hersha Affiliates' ownership in and/or positions with the Company, the Partnership, the Lessee and the Selling Partnerships, there are inherent conflicts of interest in the Formation Transactions and in the ongoing lease, acquisition, disposition and operation of the Initial Hotels. Consequently, the interests of shareholders may not have been, and in the future may not be, reflected fully in all decisions made or actions taken by officers and Trustees of the Company. See "The Company--Formation Transactions" and "Policies and Objectives with Respect to Certain Activities--Conflicts of Interest Policies."

Conflicts Relating to Sales or Refinancing of Initial Hotels

The Hersha Affiliates have unrealized gain associated with their interests in the Initial Hotels and, as a result, any sale of the Initial Hotels or refinancing or prepayment of principal on the Assumed Indebtedness by the Company may cause adverse tax consequences to the Hersha Affiliates. Therefore, the interests of the Company and the Hersha Affiliates could be different in connection with the disposition or refinancing of an Initial Hotel. Decisions with respect to the disposition of the Initial Hotels or refinancing of or prepayment of principal on the Assumed Indebtedness will be made by a majority of the Trustees, including a majority of the Independent Trustees.

No Arm's-Length Bargaining on Percentage Leases, Contribution Agreements, the Administrative Services Agreement and Option Agreement

The terms of the Percentage Leases, the agreements pursuant to which the Company and the Partnership will acquire, directly or indirectly, the Initial Hotels, the Administrative Services Agreement and the Option Agreement were not negotiated on an arm's-length basis. See "Business and Properties--The Percentage Leases" and "Certain Transactions--The Percentage Leases." The Company will not own any interest in the Lessee. Messrs. Hasu P. Shah, K.D. Patel, and Bharat C. Mehta are Trustees of the Company and collectively own approximately 35% of the Lessee. Consequently, they have a conflict of interest regarding the enforcement of the Percentage Leases, the Administrative Services Agreement and the Option Agreement. See "The Lessee."

Competing Hotels Owned or to be Acquired by the Hersha Affiliates

The Hersha Affiliates may develop or acquire new hotels, subject to certain limitations, which may materially affect the amount of time Mr. Shah has to devote to the affairs of the Company. The Lessee may operate hotels that are not owned by the Company, subject to certain restrictions, which may materially affect the amount of time that the Lessee has to devote to managing the Initial Hotels. See "Policies and Objectives with Respect to Certain Activities--Conflict of Interest Policies--The Option Agreement."

16

Acquisition of Hotels with Limited Operating History

The Newly-Developed Hotels have little operating history and the Newly-Renovated Hotels have been newly renovated. The purchase prices of such hotels are based upon projections by management as to the expected operating results of such hotels. Consequently, the Company will be subject to risks that these hotels will not achieve anticipated operating results or may not achieve such results within anticipated time frames and the Rent received by the Company from such hotels could be less than anticipated. After the First Adjustment Date or Second Adjustment Date, as applicable, room revenues may be less than required to result in the payment of Percentage Rent at levels at a particular hotel that provide the Company with its anticipated return on investment, which could reduce the amounts available for distribution to shareholders.

Inability to Operate the Properties

As a result of its status as a REIT, the Company will not be able to operate any hotels. The Company will be unable to make and implement strategic business decisions with respect to its properties, such as decisions with respect to the repositioning of a franchise, repositioning of food and beverage operations and other similar decisions, even if such decisions are in the best interests of a particular property. Accordingly, there can be no assurance that the Lessee will operate the Initial Hotels in a manner that is in the best interests of the Company.

Dependence on the Lessee

In order to generate revenues to enable it to make distributions to shareholders, the Company will rely on the Lessee to make Rent payments. Reductions in revenues from the Initial Hotels or in the net operating income of the Lessee may adversely affect the ability of the Lessee to make such Rent payments and thus the Company's ability to make anticipated distributions to its shareholders. Although failure on the part of the Lessee to comply materially with the terms of a Percentage Lease would give the Company the right to terminate any or all of the Percentage Leases, to repossess the applicable properties and to enforce the payment obligations under the Percentage Leases, the Company then would be required to find another lessee. There can be no assurance that the Company would be able to find another lessee or that, if another lessee were found, the Company would be able to enter into a lease on favorable terms.

Newly-Organized Entities

The Company, the Partnership and the Lessee all have been recently organized and have no operating histories. Although the officers and Trustees of the Company have experience in developing, financing and operating hotels, most of them have no experience in operating a REIT or a public company. See "Management--Trustees and Officers."

Limited Numbers of Initial Hotels

The Company will own initially only ten hotels, three of which will be operated as Holiday Inn Express(R) hotels, two as Hampton Inn(R) hotels, two as Holiday Inn(R) hotels, two as a Comfort Inn(R) hotels and one as a Clarion Suites(R) hotel. Significant adverse changes in the operations of any Initial Hotel could have a material adverse effect on the Lessee's ability to make Rent payments and, accordingly, on the Company's ability to make expected distributions to its shareholders.

Guarantors of Assumed Indebtedness

Mr. Shah and the partners of the Selling Partnerships personally guarantee all of the indebtedness secured by the Initial Hotels, and the personal bankruptcy of any of the guarantors would constitute a default under the related loan documents.

Tax Risks

Failure to Qualify as a REIT

17

The Company intends to operate so as to qualify as a REIT for federal income tax purposes. Although the Company has not requested, and does not expect to request, a ruling from the Service that it qualifies as a REIT, the Company will receive an opinion of its counsel that, based on certain assumptions and representations, it will so qualify. Investors should be aware, however, that opinions of counsel are not binding on the Service or any court. The REIT qualification opinion only represents the view of counsel to the Company based on counsel's review and analysis of existing law, which includes no controlling precedent. Furthermore, both the validity of the opinion and the continued qualification of the Company as a REIT will depend on the Company's continuing ability to meet various requirements concerning, among other things, the ownership of its outstanding shares, the nature of its assets, the sources of its income, and the amount of its distributions to its shareholders. See "Federal Income Tax Considerations--Taxation of the Company."

If the Company were to fail to qualify as a REIT in any taxable year, the Company would not be allowed a deduction for distributions to its shareholders in computing its taxable income and would be subject to federal income tax (including any applicable alternative minimum tax) on its taxable income at regular corporate rates. Unless entitled to relief under certain Code provisions, the Company also would be disqualified from treatment as a REIT for the four taxable years following the year during which qualification was lost. As a result, amounts available for distribution to shareholders would be reduced for each of the years involved. Although the Company currently intends to operate in a manner designed to qualify as a REIT, it is possible that future economic, market, legal, tax or other considerations may cause the Trustees, with the consent of two-thirds of the shareholders, to revoke the REIT election. See "Federal Income Tax Considerations."

REIT Minimum Distribution Requirements

In order to qualify as a REIT, the Company generally will be required each year to distribute to its shareholders at least 95% of its net taxable income (excluding any net capital gain). In addition, the Company will be subject to a 4% nondeductible excise tax on the amount, if any, by which certain distributions paid by it with respect to any calendar year are less than the sum of (i) 85% of its ordinary income for that year, (ii) 95% of its capital gain net income for that year, and (iii) 100% of its undistributed taxable income from prior years. To the extent that the Company elects to retain and pay income tax on its net long-term capital gains, such retained amounts will be treated as having been distributed for purposes of the 4% excise tax.

The Company intends to make distributions to its shareholders to comply with the 95% distribution requirement and to avoid the nondeductible excise tax. The Company's income will consist primarily of its share of the income of the Partnership, and the Company's available for distribution to shareholders will consist primarily of its share of cash distributions from the Partnership. Differences in timing between the recognition of taxable income and the receipt of amounts available for distribution due to the seasonality of the hotel industry could require the Company, through the Partnership, to borrow funds on a short-term basis to meet the 95% distribution requirement and to avoid the nondeductible excise tax. See "Risk Factors--Risk of Leverage." For federal income tax purposes, distributions paid to shareholders may consist of ordinary income, capital gains, nontaxable return of capital, or a combination thereof. The Company will provide its shareholders with an annual statement as to its designation of the taxability of distributions.

Distributions by the Partnership will be determined by the Trustees and will be dependent on a number of factors, including the amount of the Partnership's distributable cash, the Partnership's financial condition, any decision by the Trustees to reinvest funds rather than to distribute such funds, the Partnership's capital expenditures, the annual distribution requirements under the REIT provisions of the Code and such other factors as the Trustees deem relevant. See "Federal Income Tax Considerations--Requirements for Qualification - Distribution Requirements."

The Price Being Paid for the Initial Hotels May Exceed Their Value

No arm's-length negotiations were conducted and no independent appraisals were obtained in connection with the Formation Transactions. There can be no assurance that the price to be paid by the Company, which is approximately $47.3 million in the aggregate, will not exceed the fair market value of the Initial Hotels acquired by the Company. The initial valuation of the Company is based on a valuation of the Initial Hotels. The Units were allocated among the Hersha Affiliates based upon their respective interests in the Selling Partnerships.

18

Emphasis on Franchise Hotels

The Company intends to place particular emphasis in its acquisition strategy on hotels similar to the Initial Hotels. The Company initially will own five hotels licensed under one franchise brand and thus will be subject to risks inherent in concentrating investments in a particular franchise brand, which could have an adverse effect on the Company's lease revenues and amounts available for distribution to shareholders. These risks include, among others, the risk of a reduction in hotel revenues following any adverse publicity related to the franchise brand. See "Business and Properties--Franchise Licenses."

Concentration of Investments in Pennsylvania

All of the Initial Hotels are located in Pennsylvania. As a result, localized adverse events or conditions, such as an economic recession, could have a significant adverse effect on the operations of the Initial Hotels, and ultimately on the amounts available for distribution to shareholders.

Hotel Industry Risks

Operating Risks

The Initial Hotels are subject to all operating risks common to the hotel industry. The hotel industry has experienced volatility in the past, as have the Initial Hotels, and there can be no assurance that such volatility will not occur in the future. These risks include, among other things, competition from other hotels; over-building in the hotel industry that could adversely affect hotel revenues; increases in operating costs due to inflation and other factors, which increases may not be offset by increased room rates; dependence on business and commercial travelers and tourism; strikes and other labor disturbances of hotel employees; increases in energy costs and other expenses of travel; and adverse effects of general and local economic conditions. These factors could reduce revenues of the Initial Hotels and adversely affect the Lessee's ability to make Rent payments, and therefore, the Company's ability to make distributions to its shareholders.

Competition for Guests

The hotel industry is highly competitive. The Initial Hotels will compete with other existing and new hotels in their geographic markets. Many of the Company's competitors have substantially greater marketing and financial resources than the Company and the Lessee. See "Business and Properties--Competition."

Investment Concentration in Single Industry

The Company's current growth strategy is to acquire hotels primarily in the upper-economy and mid-scale segments of the hotel industry. The Company will not seek to invest in assets selected to reduce the risks associated with an investment in that segment of the hotel industry, and, therefore, is subject to risks inherent in concentrating investments in a single industry and in specific market segments within that industry. The adverse effect on Rent under the Percentage Leases and amounts available for distribution to shareholders resulting from a downturn in the hotel industry in general or the upper-economy and mid-scale segments in particular would be more pronounced than if the Company had diversified its investments outside of the hotel industry or in additional hotel market segments.

Seasonality of Hotel Business and the Initial Hotels

The hotel industry is seasonal in nature. Generally, hotel revenues are greater in the second and third quarters than in the first and fourth quarters. The Initial Hotels' operations historically reflect this trend. The Company believes that it will be able to make its expected distributions during its initial year of operation through cash flow from operations. See "Distribution Policy" and "Management's Discussion and Analysis of Financial Condition and Result of Operations--Seasonality."

19

Risks of Operating Hotels under Franchise Licenses

The continuation of the Franchise Licenses is subject to specified operating standards and other terms and conditions. Holiday Inn Express(R), Holiday Inn(R), Hampton Inn(R), and Choice Hotels International, Inc.(R) ("Choice Hotels"), the franchisor of Comfort Inns(R) and Clarion Suites(R), periodically inspect their licensed properties to confirm adherence to their operating standards. The failure of the Partnership or the Lessee to maintain such standards respecting the Initial Hotels or to adhere to such other terms and conditions could result in the loss or cancellation of the applicable Franchise License. It is possible that a franchisor could condition the continuation of a Franchise License on the completion of capital improvements which the Trustees determine are too expensive or otherwise not economically feasible in light of general economic conditions or the operating results or prospects of the affected Initial Hotel. In that event, the Trustees may elect to allow the Franchise License to lapse or be terminated. The franchisors have agreed to amend the existing Franchise Licenses to substitute the Lessee as the franchisee.

There can be no assurance that a franchisor will renew a Franchise License at each option period. If a Franchise License is terminated, the Partnership and the Lessee may seek to obtain a suitable replacement franchise, or to operate the Initial Hotel independent of a Franchise License. The loss of a Franchise License could have a material adverse effect upon the operations or the underlying value of the related Initial Hotel because of the loss of associated name recognition, marketing support and centralized reservation systems provided by the franchisor. Although the Percentage Leases require the Lessee to maintain the Franchise Licenses for each Initial Hotel, the Lessee's loss of a Franchise License for one or more of the Initial Hotels could have a material adverse effect on the Partnership's revenues under the Percentage Leases and the Company's amounts available for distribution to shareholders. See "Business and Properties--Franchise Licenses."

Operating Costs and Capital Expenditures; Hotel Renovation

Hotels, including the Initial Hotels, generally have an ongoing need for renovations and other capital improvements, particularly in older structures, including periodic replacement of furniture, fixtures and equipment. Under the terms of the Percentage Leases, the Partnership is obligated to pay the cost of expenditures for items that are classified as capital items under generally accepted accounting principles that are necessary for the continued operation of the Initial Hotels. If these expenses exceed the Company's estimate, the additional cost could have an adverse effect on amounts available for distribution to shareholders. In addition, the Company may acquire hotels in the future that require significant renovation. Renovation of hotels involves certain risks, including the possibility of environmental problems, construction cost overruns and delays, uncertainties as to market demand or deterioration in market demand after commencement of renovation and the emergence of unanticipated competition from hotels. See "Business and the Properties--The Percentage Leases."

Real Estate Investment Risks

General Risks of Investing in Real Estate

The Initial Hotels will be subject to varying degrees of risk generally incident to the ownership of real property. The underlying value of the Initial Hotels and the Company's income and ability to make distributions to its shareholders are dependent upon the ability of the Lessee to operate the Initial Hotels in a manner sufficient to maintain or increase revenues in excess of operating expenses to enable the Lessee to make Rent payments. Hotel revenues may be adversely affected by adverse changes in national economic conditions, adverse changes in local market conditions due to changes in general or local economic conditions and neighborhood characteristics, competition from other hotels, changes in interest rates and in the availability, cost and terms of mortgage funds, the impact of present or future environmental legislation and compliance with environmental laws, the ongoing need for capital improvements, particularly in older structures, changes in real estate tax rates and other operating expenses, adverse changes in governmental rules and fiscal policies, civil unrest, acts of God, including earthquakes, hurricanes and other natural disasters (which may result in uninsured losses), acts of war, adverse changes in zoning laws, and other factors that are beyond the control of the Company.

20

Illiquidity of Real Estate

Real estate investments are relatively illiquid. The ability of the Company to vary its portfolio in response to changes in economic and other conditions will be limited. No assurances can be given that the fair market value of any of the Initial Hotels will not decrease in the future.

Uninsured and Underinsured Losses

Each Percentage Lease specifies comprehensive insurance to be maintained on each of the Initial Hotels, including liability and fire and extended coverage in amounts sufficient to permit the replacement of the Initial Hotels in the event of a total loss, subject to applicable deductibles. Management of the Company believes that such specified coverage is of the type and amount customarily obtained by owners of hotels similar to the Initial Hotels. Percentage Leases for hotels subsequently acquired by the Company will contain similar provisions. However, there are certain types of losses, generally of a catastrophic nature, such as earthquakes, floods and hurricanes, that may be uninsurable or not economically insurable. Inflation, changes in building codes and ordinances, environmental considerations, and other factors also might make it infeasible to use insurance proceeds to replace the applicable hotel after such applicable hotel has been damaged or destroyed. Under such circumstances, the insurance proceeds received by the Company might not be adequate to restore its economic position with respect to the applicable hotel.

Property Taxes

Each Initial Hotel is subject to real and personal property taxes. The real and personal property taxes on hotel properties in which the Company invests may increase or decrease as property tax rates change and as the properties are assessed or reassessed by taxing authorities. If property taxes increase, the Company's ability to make expected distributions to its shareholders could be adversely affected.

Environmental Matters

Operating costs may be affected by the obligation to pay for the cost of complying with existing environmental laws, ordinances and regulations, as well as the cost of future legislation. Under various federal, state and local environmental laws, ordinances and regulations, a current or previous owner or operator of real property may be liable for the costs of removal or remediation of hazardous or toxic substances on, under or in such property. Such laws often impose liability whether or not the owner or operator knew of, or was responsible for, the presence of such hazardous or toxic substances. The cost of complying with environmental laws could materially adversely affect amounts available for distribution to shareholders. Recent Phase I environmental assessments have been obtained on all of the Initial Hotels. The purpose of Phase I environmental assessments is to identify potential environmental contamination that is made apparent from historical reviews of the Initial Hotels, reviews of certain public records, preliminary investigations of the sites and surrounding properties, and screening for the presence of hazardous substances, toxic substances and underground storage tanks. The Phase I environmental assessment reports have not revealed any environmental contamination that the Company believes would have a material adverse effect on the Company's business, assets, results of operations or liquidity, nor is the Company aware of any such liability. Nevertheless, it is possible that these reports do not reveal all environmental liabilities or that there are material environmental liabilities of which the Company is unaware.

Compliance with Americans with Disabilities Act and other Changes in Governmental Rules and Regulations

Under the Americans with Disabilities Act of 1993 (the "ADA"), all public accommodations are required to meet certain federal requirements related to access and use by disabled persons. While the Company believes that the Initial Hotels are substantially in compliance with these requirements, a determination that the Company is not in compliance with the ADA could result in imposition of fines or an award of damages to private litigants. In addition, changes in governmental rules and regulations or enforcement policies affecting the use and operation of the Hotels, including changes to building codes and fire and life-safety codes, may occur. If the Company were required to make substantial modifications at the Initial Hotels to comply with the ADA or other changes in governmental rules and regulations, the Company's ability to make expected distributions to its shareholders could be adversely affected.

21

Market for Common Shares

Prior to the Offering, there has been no public market for the Common Shares. The Company will apply for listing of the Common Shares on The American Stock Exchange. The Offering Price may not be indicative of the market price for the Common Shares after the Offering. There can be no assurance that an active public market for the Common Shares will develop or continue after the Offering. See "Underwriting" for a discussion of factors to be considered in establishing the Offering Price. If accepted for listing, there can be no assurances that the Company will continue to meet the criteria for continued listing of the Common Shares on The American Stock Exchange.

Effect of Market Interest Rates on Price of Common Shares

One of the factors that may influence the price of the Common Shares in public trading markets will be the annual yield from distributions by the Company on the Common Shares as compared to yields on other financial instruments. Thus, an increase in market interest rates will result in higher yields on other financial instruments, which could adversely affect the market price of the Common Stock.

Anti-takeover Effect of Ownership Limit, Staggered Board, Power to Issue Additional Shares and Certain Provisions of Maryland Law

Ownership Limitation

In order for the Company to maintain its qualification as a REIT, not more than 50% in value of its outstanding shares of beneficial interest may be owned, directly or indirectly, by five or fewer individuals (as defined in the Code to include certain entities). Furthermore, if the Company owns, actually or constructively, 10% or more of the ownership interests in the Lessee, the Rents received by the Partnership from the Lessee will not qualify as rents from real property, which would result in loss of REIT status for the Company. For the purpose of preserving the Company's REIT qualification, the Declaration of Trust generally prohibits direct or indirect ownership of more than 9.9% of the number of outstanding Common Shares or of any other class of outstanding shares by any person (the "Ownership Limitation"). Generally, Common Shares owned by affiliated owners will be aggregated for purposes of the Ownership Limitation. The Ownership Limitation could have the effect of discouraging a takeover or other transaction in which holders of some, or a majority, of Common Shares might receive a premium for their Common Shares over the then prevailing market price or which such holders might believe to be otherwise in their best interests. See "Description of Capital Stock - Restrictions on Transfer" and "Federal Income Tax Considerations--Requirements for Qualification."

Staggered Board

The Company's Board of Trustees is divided into two classes. The initial terms of the first and second classes will expire in 1999 and 2000, respectively. Beginning in 1999, Trustees of each class will be chosen for two-year terms upon the expiration of their current terms and each year one class of Trustees will be elected by the shareholders. The staggered terms of Trustees may reduce the possibility of a tender offer or an attempt to change control of the Company, even though a tender offer or change in control might be in the best interest of the shareholders. See "Certain Provisions of Maryland Law and of the Company's Declaration of Trust and Bylaws--Classification of the Board of Trustees."

Issuance of Additional Shares

The Company's Declaration of Trust authorizes the Trustees to (i) amend the Declaration of Trust to increase or decrease the aggregate number of shares of beneficial interest or the number of shares of beneficial interest of any class that the Company has the authority to issue, (ii) cause the Company to issue additional authorized but unissued Common or Preferred Shares and (iii) classify or reclassify any unissued Common Shares and Preferred Shares and to set the preferences, rights and other terms of such classified or unclassified shares. See "Description of Shares of Beneficial Interest--Preferred Shares." Although the Trustees have no such intention at the present time, it could establish a series of Preferred Shares that could, depending on the terms of such series, delay, defer or prevent a transaction or a change in control of the Company that might involve a premium price for the Common Shares or otherwise be in the best interest of the shareholders. The Declaration of Trust and Bylaws

22

of the Company also contain other provisions that may have the effect of delaying, deferring or preventing a transaction or a change in control of the Company that might involve a premium price for the Common Shares or otherwise be in the best interest of the shareholders. See "Certain Provisions of Maryland Law and of the Company's Declaration of Trust and Bylaws--Removal of Trustees," "--Control Share Acquisitions" and "--Advance Notice of Trustees Nominations and New Business."

Maryland Business Combination Law

Under the Maryland General Corporation Law, as amended ("MGCL"), as applicable to real estate investment trusts, certain "business combinations" (including certain issuances of equity securities) between a Maryland real estate investment trust and any person who beneficially owns ten percent or more of the voting power of the trust's shares (an "Interested Shareholder") or an affiliate thereof are prohibited for five years after the most recent date on which the Interested Shareholder becomes an Interested Shareholder. Thereafter, any such business combination must be approved by two super-majority shareholder votes unless, among other conditions, the trust's common shareholders receive a minimum price (as defined in the MGCL) for their shares and the consideration is received in cash or in the same form as previously paid by the Interested Shareholder for its common shares. See "Certain Provisions of Maryland Law and the Company's Declaration of Trust and Bylaws."

Dilution

Purchasers of Common Shares sold in the Offering will experience immediate and substantial dilution of $3.87, or 64.5% of the Offering Price, in the net tangible book value per Common Share. See "Dilution."

Risks of Leverage

Upon completion of the Offering and the completion of the Formation Transactions, the Company will assume the Assumed Indebtedness (in the aggregate principal amount of approximately $12.1 million), which will be secured by some of the Initial Hotels. The Company may borrow additional amounts from the same or other lenders in the future, or may issue corporate debt securities in public or private offerings. Certain of such additional borrowings may be secured by the Hotels. See "Management's Discussion and Analysis of Financial Condition and Results of Operations--Liquidity and Capital Resources" and "Policies and Objectives with Respect to Certain Activities--Financing."

There also can be no assurance that the Company will be able to meet its debt service obligations and, to the extent that it cannot, the Company risks the loss of some or all of its assets, including the Initial Hotels, to foreclosure. Although the Company's policy is to limit consolidated indebtedness to less than 55% of the total purchase prices paid by the Company for the hotels in which it has invested, there is no limit on the Company's ability to incur debt contained in the Declaration of Trust or Bylaws. The Assumed Indebtedness will represent approximately 26% of the total purchase prices paid by the Company for the Initial Hotels. The Assumed Indebtedness will limit the Company's ability to acquire additional hotels without issuing equity securities. See "--Growth Strategy--Competition for Acquisitions." See "Management's Discussion and Analysis of Financial Condition and Results of Operations--Liquidity and Capital Resources."

Assumption of Contingent Liabilities of Selling Partnerships

Because the Partnership is acquiring partnership interests in certain of the Selling Partnerships, the Partnership will assume all contingent liabilities of those Selling Partnerships. Certain of the Hersha Affiliates are managing partners of the Selling Partnerships and have made representations and warranties as to the extent of such contingent liabilities. There is, however, a risk that unforeseen liabilities could exist and could adversely affect amounts available for distribution to shareholders.

Ability of Board of Trustees to Change Certain Policies

The major policies of the Company, including its policies with respect to acquisitions, financing, growth, operations, debt limitation and distributions, will be determined by the Trustees. The Trustees may amend or revise these and other policies from time to time without a vote of the holders of the Common Shares. The effect of any such changes may be positive or negative. Under the Declaration of Trust, Company cannot change its policy of

23

seeking to maintain its qualification as a REIT without the approval of the holders of two-thirds of the outstanding Common Shares. See "Policies and Objectives with Respect to Certain Activities" and "Certain Provisions of Maryland Law and the Company's Declaration of Trust and Bylaws."

Growth Strategy

Competition for Acquisitions

There will be competition for investment opportunities in upper-economy and mid-scale hotels from entities organized for purposes substantially similar to the Company's objectives, as well as other purchasers of hotels. The Company will be competing for such investment opportunities with entities that have substantially greater financial resources than the Company, including access to capital or better relationships with franchisors, sellers or lenders. The Company's policy is to limit consolidated indebtedness to less than 55% of the total purchase prices paid by the Company for the hotels in which it has invested. See "Risk Factors--The Price Being Paid for the Initial Hotels May Exceed Their Value." Because of the amount of the Assumed Indebtedness, the success of the Company's acquisition strategy will depend primarily on its ability to access additional capital through issuances of equity securities. The Company's competitors may generally be able to accept more risk than the Company can manage prudently and may be able to borrow the funds needed to acquire hotels. Competition may generally reduce the number of suitable investment opportunities offered to the Company and increase the bargaining power of property owners seeking to sell. See "Business and Properties--Competition."

Acquisition Risks

The Company intends to pursue acquisitions of additional hotel properties. Acquisitions entail risks that investments will fail to perform in accordance with expectations and that estimates of the cost of improvements necessary to market and acquire properties will prove inaccurate, as well as general investment risks associated with any new real estate investment. The Company anticipates that its growth and acquisition strategies will be largely financed through externally generated funds such as borrowings under credit facilities and other secured and unsecured debt financing and from issuance of equity securities. Because the Company must distribute 95% of its taxable income to maintain its qualification as a REIT, the Company's ability to rely upon income from operations or cash flow from operations to finance its growth and acquisition activities will be limited. Accordingly, were the Company unable to obtain funds from borrowings or the capital markets to finance its growth and acquisition activities, the Company's ability to grow could be curtailed, amounts available for distribution to shareholders could be adversely affected and the Company could be required to reduce distributions.

Reliance on Trustees and Management

Common shareholders have no right or power to take part in the management of the Company except through the exercise of voting rights on certain specified matters. See "Description of Capital Stock--Common Shares" and "Certain Provisions of Maryland Law and of the Company's Declaration of Trust and Bylaws." The Trustees will be responsible for managing the Company. The Company will rely upon the services and expertise of its Trustees for strategic business direction.

In addition, there may be conflicting demands on Mr. Shah caused by his overlapping management of the Company and Hersha Enterprises Ltd. Hersha Enterprises Ltd. owns and operates properties other than the Initial Hotels, and Mr. Shah, who serves as Chairman of the Board and Chief Executive Officer of the Company and President of Hersha Enterprises, Ltd., may experience a conflict in allocating his time between such entities.

Possible Adverse Effect of Shares Available for Future Sale on Price of Common Shares

Sales of a substantial number of Common Shares, or the perception that such sales could occur, could adversely affect prevailing market prices of the Common Shares. In connection with the formation of the Company, approximately 3.5 million Units will be issued to the Hersha Affiliates in addition to Common Shares offered by the Company in the Offering. See "Formation Transactions." The holders of Units generally will not be permitted to offer, sell, contract to sell or otherwise dispose of Common Shares, except in certain circumstances, for one year after the closing of the Offering. See "Shares Available for Future Sale" and "Underwriting." At the conclusion of such periods and upon the subsequent redemption of Units, the Common Shares received therefor may be sold

24

in the public market pursuant to shelf registration statements that the Company is obligated to file on behalf of limited partners of the Partnership, or pursuant to any available exemptions from registration.

THE COMPANY

The Company has been established to own initially the ten Initial Hotels and to continue the hotel acquisition and development strategies of Hasu P. Shah, Chairman of the Board of Trustees and Chief Executive Officer of the Company. The Company, formed in May 1998, is a self-advised Maryland real estate investment trust that intends to qualify as a REIT for federal income tax purposes. The Initial Hotels include three Holiday Inn Express(R) hotels, two Hampton Inn(R) hotels, two Holiday Inn(R) hotels, two Comfort Inn(R) hotels and one Clarion Suites(R) hotel. The Initial Hotels are located in Pennsylvania and contain an aggregate of 989 rooms. The Newly- Developed Hotels are newly constructed and therefore have limited operating history. The Newly-Renovated Hotels have been newly renovated and, as a result, the Company believes that such hotels' future performance will improve significantly over such hotels' prior operating histories.

The Company will contribute substantially all of the net proceeds from the Offering to the Partnership in exchange for approximately a 43% partnership interest in the Partnership. The Company will be the sole general partner of the Partnership. Shortly after the closing of the Offering, the Partnership will acquire, directly or through the partnerships that currently own the hotels, 100% of the equity interests in the Initial Hotels. Mr. Shah and the Hersha Affiliates own the Selling Partnerships. Ownership of the land underlying one of the Initial Hotels will be retained by Mr. Shah and will be leased to the Company pursuant to a ground lease with a 99-year term and providing for rent of $15,000 per year. See "Certain Relationships and Transactions."

The Partnership will acquire the Initial Hotels in exchange for (i) Units, which will be redeemable, subject to certain limitations, for an aggregate of approximately 3.5 million Common Shares, with a value of approximately $21 million based on the Offering Price, and (ii) the assumption of approximately $25.2 million of indebtedness related to the Initial Hotels, including the Assumed Indebtedness and approximately $13.1 million that will be repaid immediately after the acquisition of the Initial Hotels. See "Formation Transactions." The purchase prices of the Newly-Renovated Hotels will be adjusted on the First Adjustment Date. The purchase prices of the Newly- Developed Hotels will be adjusted on the Second Adjustment Date. The adjustments will be calculated by applying the initial pricing methodology to such hotels' cash flows as shown on the Company's and the Lessee's audited financial statements for the year ended on the First Adjustment Date or the Second Adjustment Date, as applicable, and the adjustments must be approved by a majority of the Independent Trustees. If the repricing produces a higher aggregate value for such hotels, the Hersha Affiliates will receive an additional number of Units that, when multiplied by the Offering Price, equals the increase in value plus the value of any distributions that would have been made with respect to such Units if such Units had been issued at the time of the acquisition of such hotels. If, however, the repricing produces a lower aggregate value for such hotels, the Hersha Affiliates will forfeit to the Partnership that number of Units that, when multiplied by the Offering Price, equals the decrease in value plus the value of any distributions made with respect to such Units.

In order for the Company to qualify as a REIT, neither the Company nor the Partnership may operate hotels. Therefore, the Initial Hotels will be leased to the Lessee pursuant to the Percentage Leases. Each Percentage Lease has been structured to provide anticipated rents at least equal to 12% of the purchase price paid for the hotel, net of (i) property and casualty insurance premiums,
(ii) real estate and personal property taxes, and (iii) a reserve for furniture, fixtures and equipment equal to 4% (6% for the Holiday Inn, Harrisburg, PA and the Holiday Inn, Milesburg, PA) of gross revenues at the hotel. This pro forma return is based on certain assumptions and historical revenues for the Initial Hotels (including projected revenues for the Newly-Developed Hotels and the Newly-Renovated Hotels) and no assurance can be given that future revenues for the Initial Hotels will be consistent with prior performance or the estimates. See "Risk Factors--Acquisition of Hotels with Limited Operating History." Until the First Adjustment Date or the Second Adjustment Date, as applicable, the rent on the Newly- Developed Hotels and the Newly-Renovated Hotels will be the Initial Fixed Rents applicable to those hotels. After the First Adjustment Date or the Second Adjustment Date, as applicable, rent will be computed with respect to the Newly-Developed Hotels and the Newly-Renovated Hotels based on the percentage rent formulas described herein. The Initial Hotels will be operated by the Lessee. The Percentage Leases will have initial terms of five years and may be extended for two additional five-year terms at the option of the Lessee.

25

The following table sets forth certain information with respect to the Initial Hotels:

                                                               Twelve Months Ended December 31, 1997
                                      ----------------------------------------------------------------------------------
                                                             Estimated
                                                              Lessee
                                                           Income Before   Estimated                 Average
                           Number of   Room        Other      Lease         Lease                     Daily
Initial Hotels               Rooms    Revenue    Revenue(1) Payments(2)  Payments(3)(4)  Occupancy    Rate     REVPAR(5)
-------------                 -----   -------    ---------- -----------  --------------  ---------    ----     ---------
Newly-Developed
Holiday Inn Express
 Hershey, PA(6).......         85      210,612      $4,877     $80,985      $97,336        38.8%      $75.62    $29.35
 New Columbia, PA(7).......    81       13,369        $253     (48,535)       6,619         9.0%      $59.68     $5.39

Hampton Inn:
 Carlisle, PA(8)...........    95      659,861       8,421     293,368      303,385        53.5%      $65.33    $34.93

Comfort Inn:
 Harrisburg, PA(9) ........    81

Newly-Renovated
Holiday Inn Express:
 Harrisburg, PA(10)........    117   1,357,241     176,868     550,639      516,804        56.4%      $56.33    $31.78

Holiday Inn:
 Milesburg, PA.............    118   1,254,070     220,684     579,756      549,255        52.0%      $56.07    $29.13

Stabilized
Comfort Inn:
 Denver, PA................    45      658,285           0     271,167      257,784        54.7%      $73.26    $40.08

Holiday Inn:
 Harrisburg, PA............    196   3,103,820   1,787,958  $1,738,713    1,640,785        63.3%      $68.22    $43.17

Hampton Inn:
 Selinsgrove, PA (11)......    75    1,271,943      46,148     705,488      679,094        71.9%      $65.29    $46.96

Clarion Suites:
 Philadelphia, PA..........     96   2,350,702     319,950   1,026,785      974,104        73.7%      $91.02   $ 67.09
                               ---  ----------   ---------  ----------   ----------    ----------    --------  -------

Total/weighted average.....    989 $10,879,903   $2,565,159  $5,198,366  $5,025,166        60.2%      $68.27   $ 41.09
                               === ==========   ==========  ==========  ==========    ===========     ======   =======


(1) Represents restaurant revenue, telephone revenue and other revenue.
(2) Represents total revenue less the Lessee's expenses, including hotel operating expenses but excluding lease payments. See "Selected Financial Information--Lessee."
(3) Had the Newly-Developed Hotels been open for the entire twelve months ended December 31, 1997, the estimated lease payments would have been approximately $7.1 million.
(4) Represents payments of Rent by the Lessee calculated by applying the rent provisions in the Percentage Leases using historical revenues of the Initial Hotels as if January 1, 1997 was the beginning of the lease year. In the case of the Newly-Developed Hotels and the Newly-Renovated Hotels, the estimated lease payments reflect the Initial Fixed Rents for such hotels pro-rated for the period in which each hotel was open.
(5) REVPAR is determined by dividing room revenue by available rooms for the applicable period.
(6) This hotel opened in October 1997 and, thus, the data shown represent approximately three months of operations.
(7) This hotel opened in December 1997 and, thus, the data shown represent approximately one month of operations.
(8) This hotel opened in June 1997 and, thus, the data shown represent approximately seven months of operations.
(9) This hotel opened in May 1998 and, thus, there are no data shown.
(10) The land underlying this hotel will be leased to the Company by Mr. Shah for rent of $15,000 per year for 99 years.

26

(11) A portion of the land adjacent to this hotel will be leased to a Hersha Affiliate for $1 per year for 99 years.

For further information regarding the Initial Hotels, see "Business and Properties - The Initial Hotels" and " - The Percentage Leases."

27

GROWTH STRATEGY

The Company will seek to enhance shareholder value by increasing amounts available for distribution to shareholders by acquiring additional hotels that meet the Company's investment criteria as described below and by participating in increased revenue from the Initial Hotels through the Percentage Leases.

Acquisition Strategy

The Company will emphasize limited service and full service hotels with strong, national franchise affiliations in the upper-economy and mid-scale market segments, or hotels with the potential to obtain such franchises. In particular, the Company will consider acquiring limited service hotels such as Comfort Inn(R), Best Western(R), Days Inn(R), Fairfield Inn(R), Hampton Inn(R), Holiday Inn(R) and Holiday Inn Express(R) hotels, and limited service extended-stay hotels such as Hampton Inn and Suites(R), Homewood Suites(R), Main Stay Suites(R) and Residence Inn by Marriott(R) hotels. Under the Bylaws, any transaction to acquire any additional properties must be approved by a majority of the Trustees, including a majority of the Independent Trustees.

Investment Criteria

The Company intends to focus predominantly on investments in hotels in the eastern United States. Such investments may include hotels newly developed by certain of the Hersha Affiliates. Pursuant to the Option Agreement, the Company will have a two-year option to acquire any hotels acquired or developed by the Hersha Affiliates within 15 miles of any of the Initial Hotels or any subsequently acquired hotel. See "Certain Relationships and Transactions--Option Agreement." The Company's policy with respect to acquisitions of hotels (the "Acquisition Policy") is to acquire hotels for which it expects to receive rents at least equal to 12% of the purchase price paid for each hotel, net of (i) property and casualty insurance premiums, (ii) real estate and personal property taxes, and (iii) a reserve for furniture, fixtures and equipment equal to 4% (6% in the case of full-service hotels) of annual gross revenues at each hotel. The Trustees, however, may change the Acquisition Policy at any time without the approval of the Company's shareholders. The Company expects to acquire hotels that meet one or more of the following criteria:

o nationally-franchised hotels in locations with relatively high demand for rooms, with relatively low supply of competing hotels and with significant barriers to entry into the hotel business, such as a scarcity of suitable hotel sites or zoning restrictions;

o poorly managed hotels, which could benefit from new management, new marketing strategy and association with a national franchisor;

o hotels in a deteriorated physical condition that could benefit significantly from renovations; and

o hotels in attractive locations that the Company believes could benefit significantly by changing franchises to a brand the Company believes is superior.

Financing

The Company's additional investments in hotels may be financed, in whole or in part, with undistributed cash, subsequent issuances of Common Shares or other securities, or borrowings. The Company is currently negotiating with lenders to obtain the Line of Credit. The Company's Debt Policy is to limit consolidated indebtedness to less than 55% of the aggregate purchase prices paid by the Company for the hotels in which it has invested. The Trustees, however, may change the Debt Policy without the approval of the Company's shareholders. The aggregate purchase prices paid by the Company for the Initial Hotels is approximately $47.3 million. After the Formation Transactions, the Company's indebtedness will be approximately $12.1 million, which represents approximately 26% of the aggregate purchase price to be paid by the Company for the Initial Hotels. Because of the Debt Policy and the amount of the Assumed Indebtedness, the success of the Company's acquisition strategy will depend primarily on its ability to access additional capital through issuances of equity securities. See "Risk Factors--Risks of Leverage" and "Management's Discussion and Analysis of Financial Condition and Results of Operations--Liquidity and Capital Resources."

28

Internal Growth Strategy

The Percentage Leases are designed to allow the Company to participate in growth in revenues at the Initial Hotels. See "Business and Properties--The Percentage Leases." The Percentage Leases generally provide for the Lessee to pay the greater of the Base Rent or Percentage Rent. The Percentage Rent for each Initial Hotel is comprised of (i) a percentage of room revenues up to the Threshold, (ii) a percentage of room revenues in excess of the Threshold but not more than the Incentive Threshold, (iii) a percentage of room revenue in excess of the Incentive Threshold and (iv) a percentage of revenues other than room revenues. The Incentive Threshold is designed to provide incentive to the Lessee to generate higher revenues at each hotel by lowering the percentage of revenue paid as Percentage Rent once room revenues reach certain levels. In the case of the Newly-Developed Hotels and the Newly-Renovated Hotels, the Lessee will pay the Initial Fixed Rent until the First Adjustment Date or the Second Adjustment Date, as applicable, after which the Lessee will pay the greater of Base Rent or Percentage Rent. See "Business and Properties--The Initial Hotels" and "--The Percentage Leases--Amounts Payable Under the Percentage Leases."

USE OF PROCEEDS

The net proceeds to the Company from the Offering are estimated to be approximately $14.4 million (based on the Offering Price), after deducting selling commissions and estimated offering expenses of $1.6 million. The Company will contribute the net proceeds of the Offering to the Partnership in exchange for approximately a 43% interest in the Partnership. The Partnership will use the net proceeds as follows: (i) approximately $13.1 million to repay certain of the outstanding indebtedness related to the Initial Hotels, including approximately $7.5 million in debt owed to certain Hersha Affiliates and related principally to the hotel development expenses in connection with the Initial Hotels and (ii) approximately $1.3 million for costs associated with the acquisition of the Initial Hotels and for working capital. The Company currently has no agreement or understanding to invest in any specific hotel other than the Initial Hotels.

Pending the use of proceeds referenced above, the net proceeds will be invested in interest-bearing, short-term, investment grade securities or money market accounts, which are consistent with the Company's intention to qualify as a REIT. Such investments may include, for example, government and government agency securities, certificates of deposit, interest-bearing bank deposits and mortgage loan participations.

The indebtedness to be repaid with the net proceeds of the Formation Transactions includes debt secured by some of the Initial Hotels as follows (in thousands):

                                                                                              Estimated
Mortgages payable secured by                                                                   Annual
the following Initial Hotels:                     Amount              Maturity Date        Interest Rate
                                                  ------              -------------        -------------
Holiday Inn, Milesburg, PA                        $   899                  1999                 8.00%
Clarion Suites, Philadelphia, PA                  $ 1,593                2002/2010              9.50%
Holiday Inn, Harrisburg, PA                       $ 2,700                  2013                 8.45%
Holiday Inn Express, Harrisburg, PA               $   373                  2012                 8.35%

Amounts Due to Hersha Affiliates (1)              $ 7,561                   (2)                 9.00%
                                                  -------
Total                                             $13,125
                                                  =======

(1) Loans advanced by the Hersha Affiliates principally to fund hotel development expenses in connection with the Initial Hotels.
(2) Payable on demand.

29

DISTRIBUTION POLICY

After the Offering, the Company intends to make regular quarterly distributions to its shareholders. The Company's ability to make distributions will be dependent on the receipt of distributions from the Partnership and lease payments from the Lessee with respect to the Initial Hotels. Initially, the Partnership's sole source of revenue will be rent payments under the Percentage Leases for the Initial Hotels. The Company must rely on the Lessee to generate sufficient cash flow from the operation of the Initial Hotels to meet the Lessee's rent obligations under the Percentage Leases. The Company intends to make regular quarterly distributions to holders of the Common Shares initially equal to $0.12 per share, which on an annualized basis would be equal to $0.48 per share or 8.0% of the Offering Price of $6.00 per share. The first distribution, for the period from the closing of the Offering to September 30, 1998, is expected to be a pro rata distribution of the anticipated regular quarterly distribution. Based on the Company's pro forma revenues less expenses for the year ended December 31, 1997, such distributions would represent approximately 71% of the Company's cash available for distribution, and none of such distributions would represent a return of capital for federal income tax purposes.

The Company believes that its basis for setting the initial distribution, which is based on the Company's pro forma funds from operations per share for the year ended December 31, 1997, is reasonable. Industry analysts generally consider funds from operations to be an appropriate measure of the performance of an equity REIT. Funds from operations, however, should not be considered an alternative to net income or other measurements under generally accepted accounting principles as an indicator of the Company's operating performance or to cash flows from operating, investing or financing activities as a measure of liquidity. The Company expects to maintain its initial distribution rate for the remainder of 1998 unless actual results of operations, economic conditions or other factors differ from the pro forma results for the year ended December 31, 1997. The Company's actual funds from operations will be affected by a number of factors, including changes in occupancy or average daily rate ("ADR") at the Initial Hotels.

The hotel business is seasonal in nature and, therefore, revenues of the Initial Hotels in the first and fourth quarters are traditionally lower than those in the second and third quarters. The Company believes that it will be able to make its expected distributions for the first and fourth quarters of its initial year of operation by drawing on the Line of Credit to fund any shortfalls between cash available for distribution to common shareholders for those quarters and the expected quarterly distributions for those quarters. See "Risk Factors - Risk of Leverage." Thereafter, the Company expects to use excess cash flow from the second and third quarters to fund any such shortfalls in the first and fourth quarters. There are no assurances that cash available for distribution to the common shareholders will be sufficient for the Company to make expected distributions to common shareholders.

In order to maintain its qualification as a REIT, the Company must distribute to its shareholders each year at least 95% of its taxable income (which does not include net capital gains). Under certain circumstances, the Company may be required to make distributions in excess of cash available for distribution in order to meet such distribution requirements. In such event, the Company would seek to borrow the amount of the deficiency or sell assets to obtain the cash necessary to make distributions to retain its qualification as a REIT for federal income tax purposes.

Distributions made by the Company will be determined by the Trustees and will depend on a number of factors, including the amount of funds from operations, the Partnership's financial condition, capital expenditure requirements for the Company's hotels, the annual distribution requirements under the REIT provisions of the Code and such other factors as the Trustees deem relevant. For a discussion of the tax treatment of distributions to holders of Common Shares, see "Federal Income Tax Considerations."

30

The following table sets forth certain pro forma financial information applicable to common shareholders for the Company (in thousands, except per share amounts):

                                                                                Year Ended
                                                                            December 31, 1997
                                                  ----------------------------------------------------------------------
                                                                               Adjustment for
                                                                              Partial Year and           Pro Forma
                                                          Pro Forma            Unopened Hotels(1)       As Adjusted
                                                          ---------            ---------------          -----------
Pro forma net income ............................          $  903                    494                  $1,397
Depreciation and amortization, net of
minority interest portion........................             507                    260                     767
Pro forma funds from operations..................           1,410                    754                   2,164
Less:  Additions to capital expenditure
reserves (2).....................................           (290)                   (81)                    (371)
                                                           ------                   ----                 -------
Estimated cash available for distribution........          $1,120                    673                  $1,793
                                                           ======                    ===                  ======

Common Shares outstanding........................                                                      2,666,667
Estimated cash available for distribution per
share............................................                                                          $ .67
Estimated initial annual distribution ...........                                                         $1,280
Estimated initial annual distribution per
share............................................                                                        $   .48
Estimated dividend yield based upon
Offering Price...................................                                                              8%
Estimated payout ratio of cash available for
distribution (3).................................                                                             71%


(1) To give full year effect in the pro forma information (which is based on historical operations) for hotels that are included in historical operations for only a portion of the year or were not included because the hotel did not commence operations until 1998. The adjustments are based on the Company's estimates of full year operating results.
(2) Represents the Company's obligation under the Percentage Leases (adjusted to exclude the minority interest obligation and to reflect the Company's ownership percentage in the Partnership of approximately 43%) to reserve and pay for capital improvements (including the replacement or refurbishment of furniture, fixtures and equipment) on a pro forma basis for the 12 months ended December 31, 1997. The Company anticipates that cash flow from operations, borrowing capacity and reserves will be sufficient to fund such obligation.
(3) Represents the anticipated initial aggregate annual distribution divided by estimated cash available for distribution.

31

PRO FORMA CAPITALIZATION

The following table sets forth the pro forma short-term debt and capitalization of the Company as of March 31, 1998, as adjusted to give effect to the sale on such date by the Company of the Common Shares in the Offering and the use of the net proceeds therefrom as described under "Use of Proceeds."

                                                                                                    Pro Forma
                                                                                                 March 31, 1998
                                                                                                 --------------
                                                                                                 (In thousands)
Short-term debt..........................................................................                --

Long-term debt...........................................................................           $12,103
Minority interest........................................................................           $ 9,132

Shareholders' Equity:
 Preferred Shares, $.01 par value,
   10,000,000 shares authorized,
   no shares issued and outstanding......................................................                --
 Common Shares, $.01 par value,
   50,000,000 shares authorized, 2,666,667 shares
   issued and outstanding(1).............................................................                27
 Additional paid-in capital..............................................................             7,029
                                                                                                    -------

     Total shareholders' equity..........................................................           $ 7,056
                                                                                                    -------

        Total capitalization.............................................................           $28,291
                                                                                                    =======


(1) Excludes approximately 3.5 million Common Shares issuable upon redemption of Units issued in the Formation Transactions, 250,000 Common Shares issuable upon exercise of the Underwriter Warrants, 250,000 Common Shares issuable upon the redemption of 250,000 Units issuable upon exercise of the Hersha Warrants and 650,000 Common Shares reserved for issuance pursuant to the Option Plan. See "Formation Transactions," "Management--The Option Plan" and "Underwriting."

32

DILUTION

At March 31, 1998, the Offering Price exceeded the pro forma net tangible book value per Common Share. The pro forma net tangible book value prior to the Offering represents the owners' equity from the Selling Entities Combined Balance Sheet of $3,314,088 (including a pro forma land adjustment of $57,000) less intangible assets of $1,397,000, resulting in $1,917,000 or $.56 per share based upon approximately 3.5 million Units issuable in the Formation Transactions. Therefore, the holders of Units issued in connection with the Formation Transactions will realize an immediate increase in the net book value of their Units, while purchasers of Common Shares in the Offering will realize an immediate dilution in the net book value of their Common Shares. The pro forma net tangible book value after the Offering is based upon the pro forma consolidated shareholders' equity of $7,056,000 less intangibles of $1,382,000 (included in the pro forma financial statements included herein) resulting in pro forma book value of $5,674,000 or $2.13 per share based on 2,666,667 shares outstanding immediately following the Offering.

Assumed initial public offering price per share(1)..............................           $ 6.00
     Pro forma tangible net book value per share prior to the Offering..........   $  .56
     Increase attributable to purchase of Common Share..........................     1.57
                                                                                   ------
Pro forma net tangible book value per share after the Offering..................             2.13
                                                                                           ------
Dilution per share..............................................................           $ 3.87
                                                                                           ======


(1) Before deducting selling commissions and estimated expenses of the Offering.

The following table sets forth the number of Common Shares to be sold by the Company in the Offering, the total contributions to be paid to the Company by purchasers of Common Shares in the Offering (assuming an Offering Price of $6.00 per share), the number of Common Shares and Units previously outstanding or to be issued in connection with the Formation Transactions, the net tangible book value as of March 31, 1998 of the assets contributed to the Company and the Partnership and the net tangible book value of the average contribution per Common Share and Unit based on total contributions.

                                                                        Purchase Price/
                                     Shares Issued by the Company     Book Value of Total       Purchase Price/
                                        and Units Issued by the    Tangible Contributions to     Tangible Book
                                              Partnership               the Company          Value of Contribution
                                        -----------------------      ----------------------
                                        Number          Percent      Amount         Percent     Per Share/Unit
                                        ------          -------      ------         -------     ---------------
                                                                         (in thousands)
Common Shares Issued by the Company
  in the Offering................... 2,666,667         43.59%        $16,000         89.3%            $6.00

Units Issued by the Partnership
  in the Formation Transactions..... 3,450,833         56.41%        $ 1,917         10.7%            $ .56
                                     ---------         ------        -------         -----

    Total Common Shares and Units... 6,117,500        100.00%        $17,917       100.00%
                                     =========        =======       ========       =======

33

SELECTED FINANCIAL INFORMATION

The following tables set forth (i) unaudited selected estimated revenue and expenses and financial data for the Company and the Lessee for the years ended December 31, 1997 and 1996, (ii) selected combined historical operating and financial data for the Initial Hotels for each of the years in the five-year period ended December 31, 1997. The selected combined historical operating and financial data for the Initial Hotels for the five years ended December 31, 1997, have been derived from the historical combined financial statements of the Selling Partnerships - Initial Hotels audited by Moore Stephens, P.C., independent public accountants, whose report with respect thereto is included elsewhere in this Prospectus. The selected combined historical financial data for each of the two years in the period ended December 31, 1997 are derived from the audited statements of operations for each of these years. In the opinion of management, the unaudited financial statements include all adjustments (consisting only of normal recurring adjustments) necessary to present fairly the information set forth therein.

The selected estimated revenue and expenses and financial data are presented as if the Formation Transactions had occurred as of January 1, 1997, and therefore incorporates certain assumptions that are included in the Notes to the Condensed Statements of Estimated Revenue and Expenses included elsewhere in this Prospectus. The estimated and pro forma balance sheet data is presented as if the Formation Transactions had occurred on March 31, 1998. The pro forma information does not purport to represent what the Company's financial position or the Company's or the combined Initial Hotels' results of operations would actually have been if the Formation Transactions had, in fact, occurred on such date or at the beginning of the year indicated, or to project the Company's or the combined Initial Hotels' financial position or results of operations at any future date or for any future period.

The historical financial information includes the ten Initial Hotels. The Selling Partnerships have generated operating income before interest, depreciation and amortization in each of the last five years; however, operating income should not be considered as an alternative to net income as an indicator of the Selling Partnerships - Initial Hotels' performance or to cash flow as to a measure of liquidity.

The following selected financial information should be read in conjunction with "Management's Discussion and Analysis of Financial Condition and Results of Operations" and all of the financial statements and notes thereto included elsewhere in this Prospectus.

34

Hersha Hospitality Trust Unaudited Summary Estimated Revenue and Expenses and Financial Data(1)


(In thousands, except per share data and number of Common Shares)

                                                                        Three Months Ended         Year Ended
                                                                         March 31, 1998         December 31, 1997
                                                                         --------------         ------------------
Estimated Revenue and Expenses:
Percentage Lease revenue (2) ......................                          $1,202                  $5,025

Depreciation and amortization .....................                             387                   1,163
Interest expense (3) ..............................                             254                     961
Real estate and personal property
  taxes and property and casualty insurance .......                             125                     476
General and administrative  .......................                              85                     340
Ground lease.......................................                               4                      15
                                                                               ----                  ------
Total expenses ....................................                            $855                  $2,955

Estimated income before minority
  interest ........................................                             347                   2,070
Minority interest (4) .............................                             195                   1,167
                                                                               ----                 -------
Net income applicable to holders
  of Common Shares ................................                            $152                  $  903
                                                                               ====                  ======

Earnings per Common Share .........................                            $.06                  $  .34
                                                                               ====                  ======
Weighted average number of Common
  Shares outstanding ..............................                       2,666,667               2,666,667


Other Data:
Funds from operations applicable to
   holders of Common Shares (5)....................                            $321                  $1,410
Funds from operations (5)..........................                            $734                  $3,233
Net cash used in investing activities (6)..........                            $155                  $  665
Net cash used in financing activities (7)..........                            $792                  $3,073

                                                                                     March 31, 1998
                                                                                     --------------
                                                                           Historical              Pro Forma
                                                                           ----------              ----------
Balance Sheet Data:
Net investment in hotel properties ................                               --                $25,909
Minority interest in Partnership...................                               --                $ 9,132
Shareholders' equity...............................                               --                $ 7,056
Total assets.......................................                               --                $28,291
Total debt ........................................                               --                $12,103


(notes on page 37)

35

Hersha Hospitality Management, L.P.
Unaudited Summary Estimated Revenue and Expenses and Financial Data (1)


(In thousands)

                                                                                Three Months Ended          Year Ended
Estimated Revenue and Expenses:                                                   March 31, 1998         December 31, 1997
                                                                                  --------------         -----------------
Room revenue . . . . . . . . . . . . . . . . . . . . . . .                           $ 2,572                   $10,880
Other revenue (8). . . . . . . . . . . . . . . . . . . . . .                             571                     2,565
                                                                                      ------                   -------

Total revenue. . . . . . . . . . . . . . . . . . . . . . . .                         $ 3,143                   $13,445
                                                                                      ------                   -------

Hotel operating expenses (9). . . . . . . . . . . . . .                                2,017                     8,381

Percentage Lease payments (2). . . . . . . . . . . . . .                              $1,202                   $ 5,025
                                                                                      ------                   -------

Net (loss) income. . . . . . . . . . . . . . . . . . . . . . . . .                     $ (76)                 $    39
                                                                                      ======                   =======

Combined Selling Partnerships - Initial Hotels

Summary Combined Historical Operating and Financial Data


(In thousands)

                                                Three Months Ended
                                                     March 31                                   Year Ended December 31
                                        ----------------------------------        -----------------------------------------------
                                               1998            1997                     1997             1996             1995
                                               ----            ----                     ----             ----             ----
Statement of Operations Data:
Room revenue                                    $2,572        $  1,659                  $10,880           $7,273           $5,262
Other revenue (8)                                  571             627                    2,565            2,716            1,957
                                               -------         -------                  -------          -------          -------
Total revenue                                   $3,143          $2,286                  $13,445           $9,989           $7,219
Hotel operating expenses (9)                     2,236           1,830                    9,173            8,172            6,250
                                               -------         -------                  -------          -------          -------
Operating income before interest,               $  907          $  456                  $ 4,272           $1,817           $  969
depreciation and amortization
Interest                                           397             198                    1,354              921              634
Depreciation and amortization                      389             233                    1,189              924              711
                                              --------        --------                  -------          -------          -------
Net income (loss)                               $  121          $   25                   $1,729          $  (28)          $ (376)
                                                ======          ======                   ======          =======          =======


(notes on following page)

36

(1) The estimated information does not purport to represent what the Company's or the Lessee's financial position or results of operations would actually have been if consummation of the Formation Transactions had, in fact, occurred on such date or at the beginning of the periods indicated, or to project the Company's or the Lessee's financial position or results of operations at any future date or for any future period. Represents estimated revenue and expenses as if (i) the Partnership recorded depreciation and amortization, paid interest on remaining debt after the Formation Transactions occurred, and paid real and personal property taxes and property insurance as contemplated by the Percentage Leases, and (ii) the Formation Transactions occurred as of the beginning of the periods indicated.
(2) Represents Rent paid by the Lessee pursuant to the Percentage Leases, which payments are calculated by applying the rent provisions in the Percentage Leases to the historical revenues of the Stabilized Hotels. In the case of the Newly-Developed Hotels and the Newly-Renovated Hotels, the Percentage Lease revenues (or payments) equal the Initial Fixed Rents with respect to those hotels pro-rated for the period in which each hotel was open. There is no assurance that such revenues will reflect the actual revenues of such hotels.
(3) Reflects the average weighted interest rate on the Assumed Indebtedness of 8.38% and 8.39% for the three months ended March 31, 1998 and the year ended December 31, 1997, respectively.
(4) Calculated as 56.41% of estimated income before minority interest.
(5) In accordance with the resolution adopted by the Board of Governors of NAREIT, funds from operations represents net income (computed in accordance with generally accepted accounting principles), excluding gains (or losses) from debt restructuring and sales of property, plus depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures. For the periods presented, estimated depreciation and amortization and minority interest would have been the only adjustments to estimated net income necessary to arrive at funds from operation. Funds from operations should not be considered an alternative to net income or other measurements under generally accepted accounting principles as an indicator of operating performance or to cash flows from operating, investing or financing activities as a measure of liquidity. Although funds from operations has been computed in accordance with the NAREIT definition, funds from operations as presented may not be comparable to other similarly-titled measures used by other REITs. Funds from operations does not reflect working capital changes, cash expenditures for capital improvements or debt service with respect to the Initial Hotels. Under the Percentage Leases, the Partnership is obligated to pay the costs of certain capital improvements, real estate and personal property taxes and property insurance, and to make available to the Lessee an amount equal to 4% (6% for the Holiday Inn, Harrisburg, PA and the Holiday Inn, Milesburg, PA) of gross revenues per quarter, on a cumulative basis, for the periodic replacement or refurbishment of furniture, fixtures and equipment at the Initial Hotels. The Company intends to cause the Partnership to spend amounts in excess of the obligated amounts if necessary to maintain the Franchise Licenses for the Initial Hotels and otherwise to the extent that the Company deems such expenditures to be in the best interests of the Company. See "Business and Properties--The Percentage Leases."
(6) Represents improvements and additions to the Initial Hotels from funds to be made available to the Lessee as provided in Note (6) above.
(7) Represents estimated initial distributions to be paid based on the estimated initial annual distribution rate of $0.48 per share and 2,666,667 Common Shares and 3,450,833 Units outstanding plus the estimated debt service on the Assumed Indebtedness.
(8) Represents restaurant revenue, telephone revenue and other revenue.
(9) Represents departmental costs and expenses, general and administrative, repairs and maintenance, utilities, marketing, management fees, real estate and personal property taxes, property and casualty insurance and ground leases. The pro forma amounts exclude real estate and personal property taxes, property and casualty insurance, ground leases and management fees.

37

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS

Overview

Upon consummation of the Formation Transactions, the Company will own approximately a 43% general partnership interest in the Partnership. In order for the Company to qualify as a REIT, neither the Company nor the Partnership may operate hotels. Therefore, the Initial Hotels will be leased to the Lessee. The Partnership's, and therefore the Company's, principal source of revenue will be Rent paid by the Lessee under the Percentage Leases. See "Business and Properties--The Percentage Leases." The Lessee's ability to perform its obligations, including making Rent payments to the Partnership under the Percentage Leases, will be dependent on the Lessee's ability to generate sufficient room revenues and net cash flow from the operation of the Initial Hotels, and any other hotels leased to the Lessee.

Results of Operations of the Initial Hotels

Comparison of Three Months Ended March 31, 1998 to the Three Months Ended March 31, 1997

Room revenue for the Initial Hotels increased $912,376 or 55% to $2,557,735 for the first quarter of 1998 from $1,659,359 in the comparable period in 1997. This increase came through an addition of 22,860 available room-nights with an overall increase of 13,029 room-nights sold. The increase in room-nights available was a result of the opening of three hotels, which were not opened in the first quarter of 1997. In addition, there was a 5% increase in ADR to $63.75 from $60.75. REVPAR increased 11% to $31.68 from $28.45.

Hotel operating expenses increased by $456,126 or 25% to $2,284,925 but decreased as a percentage of total revenue to 72% from 80%. Operating income before interest expense, depreciation, and amortization increased by 99% to $907,781 from $457,175.

Comparison of year ended December 31, 1997 to year ended December 31, 1996

Room revenue increased by $3,067,232 or 50% to $10,879,902 in 1997 from $7,272,670 in 1996. The increase in revenue came through the addition of four new hotels opening in 1997 and one hotel which was only open half of 1996 being open for the entire 1997 period. These new properties added additional available room- nights of 43,171. In addition, a 7% increase in occupancy to 60% from 53% in 1996 as well as a 9% increase in ADR to $69.31 compared to $63.51 in 1996 augmented the available room-nights. REVPAR increased 25% to $41.78 from $33.48.

Hotel operating expenses increased by $1,001,043 or 12% to $9,173,647 but decreased as a percentage of total revenue to 68% from 82%. Operating income before interest expense, depreciation and amortization increased by 135% to $4,271,414 from $1,816,537.

Comparison of year ended December 31, 1996 to year ended December 31, 1995

Room revenue increased $2,011,044 or 38% to $7,272,670 in 1996 from $5,261,626 in 1995. The increase in revenue came through the opening of two hotels in 1996 adding additional room-nights available of 41,168. In addition, an overall increase in occupancy of 10% to 53% from 48% in 1995 as well as a 2% increase in ADR to $63.51 compared to $62.40 in 1995 augmented the available room-nights. REVPAR increased 12% to $33.48 from $29.89.

Hotel operating expenses increased by $1,923,208 or 31% to $8,712,604 but decreased as a percentage of total revenue to 82% from 87%. Operating income before interest expense, depreciation and amortization increased by 87% to $1,816,537 from $969,769.

Liquidity and Capital Resources

The Company is currently negotiating with various lenders to obtain a $10 million Line of Credit. The Line of Credit will be used to fund future acquisitions and for working capital. The Line of Credit may be secured

38

by certain of the Initial Hotels. The Company in the future may seek to increase the amount of the Line of Credit, negotiate additional credit facilities or issue corporate debt instruments. Any debt incurred or issued by the Company may be secured or unsecured, long-term or short-term, fixed or variable interest rate and may be subject to such other terms as the Trustees deem prudent.

The Trustees will adopt the Debt Policy that limits consolidated indebtedness of the Company to less than 55% of the aggregate purchase prices paid by the Company for the hotels in which it has invested. However, the Company's organizational documents do not limit the amount of indebtedness that the Company may incur and the Trustees may modify the Debt Policy at any time without shareholder approval. The Company intends to repay indebtedness incurred under the Line of Credit from time to time, for acquisitions or otherwise, out of cash flow and from the proceeds of issuances of Common Shares and other securities of the Company. See "Risk Factors-Risks of Leverage" and "Policies and Objectives with Respect to Certain Activities-Investment Policies" and "-Financing."

The Company will invest in additional hotels only as suitable opportunities arise. The Company will not undertake investments in such hotels unless adequate sources of financing are available. The Bylaws require the approval of a majority of the Trustees, including a majority of the Independent Trustees, to acquire any additional hotel. It is expected that future investments in hotels will be dependent on and financed by, in whole or in part, the proceeds from additional issuances of Common Shares or other securities or borrowings. Because of the level of the Assumed Indebtedness, the success of the Company's acquisition strategy will depend primarily on its ability to access additional capital through issuances of equity securities. The Company currently has no agreement or understanding to invest in any hotel other than the Initial Hotels and there can be no assurance that the Company will make any investments in any other hotels that meet its investment criteria. See "Growth Strategy--Acquisition Strategy."

Pursuant to the Percentage Leases, the Partnership will be required to make available to the Lessee 4% (6% for the Holiday Inn, Harrisburg, PA and the Holiday Inn, Milesburg, PA) of gross revenues per quarter, on a cumulative basis, for periodic replacement or refurbishment of furniture, fixtures and equipment at each of the Initial Hotels. The Company believes that a 4% (6% for the Holiday Inn, Harrisburg, PA and the Holiday Inn, Milesburg, PA) percentage set-aside is a prudent estimate for future capital expenditure requirements. The Company intends to cause the Partnership to spend amounts in excess of the obligated amounts if necessary to comply with the reasonable requirements of any Franchise License and otherwise to the extent that the Company deems such expenditures to be in the best interests of the Company. The Company will also be obligated to fund the cost of certain capital improvements to the hotels. Based on its experience in managing hotels, management of the Company believes that amounts required to be set aside in the Percentage Leases will be sufficient to meet required expenditures for furniture, fixtures and equipment during the term of the Percentage Leases. The Company will use undistributed cash to pay for the cost of capital improvements and any furniture, fixture and equipment requirements in excess of the set aside referenced above from undistributed cash. The Company anticipates entering into an arrangement similar to the Percentage Leases with respect to future hotels in which it may invest. See "Business and Properties--The Percentage Leases."

Inflation

Operators of hotels in general possess the ability to adjust room rates quickly. However, competitive pressures may limit the Lessee's ability to raise room rates in the face of inflation and annual increases in ADR have failed to keep pace with inflation.

Seasonality

The Initial Hotels' operations historically have been seasonal in nature, reflecting higher occupancy rates during the second and third quarters. This seasonality can be expected to cause fluctuations in the Company's quarterly lease revenue to the extent that it receives Percentage Rent.


Year 2000 Compliance

Many computer systems were designed using only two digits to designate years. These systems may not be able to distinguish the year 2000 from the year
900 (commonly known as the "Year 2000 Problem"). Like

39

other organizations, the Company could be adversely affected if the computer systems used by it or its service providers do not properly address this problem prior to January 1, 2000. Currently, the Company does not anticipate that the transition to the year 2000 will have any material impact on its performance. In addition, the Company has sought assurances from the Lessee and other service providers that they are taking all necessary steps to ensure that their computer systems will accurately reflect the year 2000, and the Company will continue to monitor the situation. At this time, however, no assurance can be given that the Company's service providers have anticipated every step necessary to avoid any adverse effects on the Company attributable to the Year 2000 Problem.

BUSINESS AND PROPERTIES

The Initial Hotels

Set forth below is certain descriptive information regarding the Initial Hotels, each of which is currently managed by a Hersha Affiliate and owned by a partnership in which one or more of the Hersha Affiliates own interests.

Holiday Inn Express (Riverfront), Harrisburg, Pennsylvania

Description. The Holiday Inn Express Riverfront, Harrisburg, Pennsylvania, is located at 525 South Front Street. The hotel was opened in 1968, was purchased in 1984 and was fully renovated in 1996. It is a 117-room, full service hotel with non-smoking units available and with a lounge and adjacent 24-hour restaurant. Amenities include an outdoor pool, fitness center and banquet and meeting facilities with a 200-person capacity.

Guest Profile and Local Competition. Approximately 25% of the hotel's business is related to business from the Commonwealth of Pennsylvania. The remainder of the hotel's business consists of tourists, overnight travelers and people visiting local residents. The Company considers its primary competition to be the Ramada Hotel on Second Street in Harrisburg, Pennsylvania.

Holiday Inn Express, Hershey, Pennsylvania

Description. The Holiday Inn Express, Hershey, Pennsylvania is located on Walton Avenue, one and one half miles from Hershey Park. The hotel, which opened in October 1997, is an 85-room limited service hotel. Amenities include an indoor pool, hot tub, fitness center, business service center, meeting facility, complimentary continental breakfast and 24-hour coffee. All rooms have one king bed or two queen beds and some rooms have refrigerators, coffee makers and microwaves.

Guest Profile and Local Competition. Approximately 30% of the hotel's business is related to commercial activity from local business. The hotel's group business, which accounts for approximately 5% of its business, is generated from area institutions, local weddings, local social and sporting events. The remainder of the hotel's business consists of transient guests, visitors to area residents and demand generated by the hotel's proximity to Hershey Park. The Company considers its primary competition to be the Comfort Inn in Hershey, Pennsylvania.

Holiday Inn Express, New Columbia, Pennsylvania

Description. The Holiday Inn Express, New Columbia, Pennsylvania is located at the intersection of Interstate 80 and Route 15. The hotel, which opened in December 1997, is an 81-room limited service hotel. Amenities include an indoor pool, hot tub, fitness center, meeting facility, complimentary continental breakfast and 24-hour coffee. All rooms have one king bed or two queen beds, some Jacuzzi suites are available and some rooms have refrigerators, coffee makers and microwaves. The Holiday Inn Express in New Columbia, Pennsylvania was ranked number one in its region for GSTS (Guest Satisfaction Tracking System), for February and March of 1998. This award recognizes the Holiday Inn Express in New Columbia as the leader in guest satisfaction and product service out of 32 other Holiday Inns and Holiday Inn Express' in the Eastern region.

Guest Profile and Local Competition. Approximately 80% of the hotel's business is related to commercial activity from local business. As a result of its proximity to ski resorts and nearby tourist attractions, recreational

40

travelers generate approximately 10% of the hotel's business. The remainder of the hotel's business consists of overnight travelers and visitors to area residents. The Company considers its primary competition to be the Comfort Inn in New Columbia, Pennsylvania.

Hampton Inn, Carlisle, Pennsylvania

Description. The Hampton Inn, Carlisle, Pennsylvania is located at the intersection of Route 11 and exit 16 off the Pennsylvania Turnpike. The hotel, which opened in June 1997, is a 95-room limited service hotel. Amenities include an indoor pool, hot tub, fitness center, meeting facilities, complimentary continental breakfast and 24-hour coffee. All rooms have one king bed or two queen beds, some Jacuzzi suites are available and some rooms have refrigerators, coffee makers and microwaves.

Guest Profile and Local Competition. Approximately 50% of the hotel's business is related to commercial activity from local businesses. The remainder of the hotel's business consists of overnight travelers and general demand generated by the hotel's proximity to the Carlisle Fairgrounds and the Army War College. The Company considers its primary competition to be the Holiday Inn in Carlisle, Pennsylvania.

Hampton Inn, Selinsgrove, Pennsylvania

Description. The Hampton Inn, Selinsgrove, Pennsylvania is located on Pennsylvania Routes 11 and 15. The hotel, which opened in September 1996, is a 75-room, three story, limited service hotel. Amenities include an indoor pool, hot tub, fitness center, meeting facilities, complimentary continental breakfast and 24-hour coffee. All rooms have one king bed or two queen beds, some Jacuzzi suites are available and some rooms have refrigerators, coffee makers and microwaves. The Hampton Inn in Selinsgrove was recently named one of the top hotels in the entire Hampton Inn system, receiving the hotel chain's Circle of Excellence Award. The award recognizes superior quality and guest satisfaction and is the highest distinction a Hampton Inn hotel can receive.

Guest Profile and Local Competition. Approximately 80% of the hotel's business is related to commercial activity from local businesses. The remainder of the hotel's business consists of pleasure travelers, transient guests and demand generated by the hotel's proximity to area universities and Knoebels Amusement park. The Company considers its primary competition to be the Best Western near Selinsgrove, Pennsylvania.

Holiday Inn Hotel and Conference Center, Harrisburg, Pennsylvania

Description. The Holiday Inn Hotel and Conference Center, Harrisburg, Pennsylvania is located at the intersection of the Pennsylvania Turnpike exit 18 and Interstate 83, ten minutes from downtown, Harrisburg International Airport and Hershey Park. The hotel opened in 1970 as a Sheraton Inn and was converted to a Ramada Inn in 1984. It was completely renovated and converted to a Holiday Inn in September 1995. This hotel has 196 deluxe guest units and is a full service hotel, including a full service restaurant as well as a nightclub. Amenities include an indoor tropical courtyard with a pool and Jacuzzi as well as a banquet and conference facility for up to 700 people.

Guest Profile and Local Competition. Approximately 40% of the hotel's business is related to commercial activity from local businesses. The remainder of the hotel's business consists of overnight travelers visiting Hershey and Harrisburg. The Company considers its primary competition to be the Radisson Penn Harris in Camp Hill, Pennsylvania.

Holiday Inn, Milesburg, Pennsylvania

Description. The Holiday Inn, Milesburg/State College, Pennsylvania is located at Exit 23, I-80 and US 50 North. The hotel opened in 1977 as a Sheraton and was completely renovated in 1992. In 1996, the hotel was converted into a Holiday Inn. It is a 118-room, full service hotel with a full service restaurant and cocktail lounge. Amenities include an outdoor pool as well as banquet and meeting facilities for 220 people.

Guest Profile and Local Competition. Approximately 20% of the hotel's business is related to commercial activity from local businesses and demand generated by local businesses. Approximately 80% of the hotel's

41

business consists of leisure travelers visiting the many tourist attractions around State College and I-80. The Company considers its primary competition to be the Best Western in Milesburg, Pennsylvania.

Comfort Inn, Denver, Pennsylvania

Description. The Comfort Inn, Denver, Pennsylvania is located at 2015 North Reading Road. This 45- room hotel was constructed in 1990 and renovated in 1995. All rooms have one king bed or two queen beds and non-smoking units are available. The hotel is a full service hotel with a restaurant and cocktail lounge. Amenities include hairdryers in all rooms, a fitness center and a complimentary continental breakfast.

Guest Profile and Local Competition. Approximately 75% of the hotel's business is comprised of leisure travelers and transient guests related to its location at the crossroads of two major interstate highways. The remainder of the hotel's business is due to commercial activity from local businesses and people visiting area residents. The Company considers its primary competition to be the Holiday Inn in Denver, Pennsylvania.

Comfort Inn, Harrisburg, Pennsylvania

Description. The Comfort Inn, Harrisburg, Pennsylvania is located 8 miles north of Hershey, Pennsylvania at 7744 Linglestown Road off exit 27 of Interstate 81. The hotel opened in May 1998. It is an 81-room limited service hotel. Amenities include an indoor pool, hot tub, fitness center, meeting facilities, complimentary continental breakfast and 24-hour coffee. All rooms have one king bed or two queen beds and some Jacuzzi suites are available.

Guest Profile and Local Competition. Approximately 25% of the hotel's business is related to commercial activity from local businesses. The hotel's group business, which accounts for approximately 5% of its business, is generated from area institutions, local weddings, local social and sporting events. The remainder of the hotel's business consists of transient and recreational travelers generated by its proximity to Hershey, Pennsylvania. The Company considers its primary competition to be the Holiday Inn in Grantville, Pennsylvania.

Clarion Suites, Philadelphia, Pennsylvania

Description. The Clarion Suites, Philadelphia, Pennsylvania is located at 1010 Race Street, one half block from the newly-built Philadelphia convention center and six blocks from the Independence Hall historic district and the Liberty Bell. The hotel is located in the historic Bentwood Rocking Chair Company building, which was constructed in 1896. The hotel was purchased as a Ramada Suites in 1995 and immediately converted to Clarion Suites. The hotel has 96 executive suites with fully-equipped kitchens and an eight-story interior corridor with Victorian style architecture. The hotel has a lounge featuring light fare and a comedy cabaret. Amenities include two large meeting rooms, boardrooms, a fitness room and a complimentary continental breakfast.

Guest Profile and Local Competition. Approximately 20% of the hotel's business is comprised of leisure travelers and transient guests related to its close proximity to the historic district. The remainder of the hotel's business is due to commercial activity from local businesses and people visiting area residents. The Company considers its primary competition to be all Center City, Philadelphia hotels.

42

The following table sets forth certain information with respect to each Initial Hotel:

                                                                        Year Ended December 31,
                                                      ------------------------------------------------------

                                                      1997         1996         1995         1994       1993
                                                      ----         ----         ----         ----       ----
Holiday Inn Express - Harrisburg, PA
   Occupancy                                          56.4%       40.7%        43.2%        44.9%       46.2%
   ADR                                               $56.33      $52.77       $48.05       $48.34      $45.72
   REVPAR                                            $31.78      $21.50       $20.74       $21.70      $21.13

Holiday Inn Express - Hershey, PA (1)
   Occupancy                                          38.8%
   ADR                                               $75.62
   REVPAR                                            $29.35

Holiday Inn Express - New Columbia, PA (2)
   Occupancy                                           9.0%
   ADR                                               $59.68
   REVPAR                                             $5.39

Hampton Inn - Carlisle, PA (3)
   Occupancy                                          53.5%
   ADR                                               $65.33
   REVPAR                                            $34.93

Hampton Inn - Selinsgrove, PA (4)
   Occupancy                                          71.9%       50.1%
   ADR                                               $65.29      $60.76
   REVPAR                                            $46.96      $30.43

Holiday Inn - Harrisburg, PA (5)
   Occupancy                                          63.3%       58.9%        46.2%
   ADR                                               $68.22      $61.36       $56.97
   REVPAR                                            $43.17      $36.13       $26.31

Holiday Inn - Milesburg, PA
   Occupancy                                          52.0%       48.4%        51.0%        55.3%       56.9%
   ADR                                               $56.07      $52.31       $51.59       $48.64      $42.27
   REVPAR                                            $29.13      $25.31       $26.29       $26.88      $24.02

Comfort Inn - Denver, PA
   Occupancy                                          54.7%       53.5%        60.4%        60.4%       59.6%
   ADR                                               $73.26      $61.04       $50.68       $49.72      $48.79
   REVPAR                                            $40.08      $32.63       $30.66       $30.61      $29.06

Comfort Inn - Harrisburg, PA (6)
   Occupancy
   ADR
   REVPAR

Clarion Suites, Philadelphia, PA
   Occupancy                                          73.7%       60.2%
   ADR                                               $91.02      $86.10
   REVPAR                                            $67.04      $51.83


(1) This hotel opened in October 1997 and, thus, the data shown represent approximately three months of operations.
(2) This hotel opened in December 1997 and, thus, the data shown represent approximately one month of operations.
(3) This hotel opened in June 1997 and, thus, the data shown represent approximately seven months of operations.
(4) This hotel opened in September 1996 and, thus, the data shown for 1996 represent approximately four months of operations.
(5) This hotel was converted to a Holiday Inn in September 1995 and, thus, the data shown for 1995 represent approximately four months of operations.
(6) This hotel opened in May 1998 and, thus, there are no data shown.

43

The Percentage Leases

The following summary is qualified in its entirety by the Percentage Leases, the form of which has been filed as an exhibit to the Registration Statement of which this Prospectus is a part.

The Initial Hotels will be operated by the Lessee pursuant to the Percentage Leases. The Company intends that future leases with respect to additional hotels it may acquire will be similar to the Percentage Leases. The Trustees, however, in their discretion, may alter any of these provisions with respect to any proposed percentage lease, depending on the purchase price paid, economic conditions and other factors deemed relevant at the time.

Percentage Lease Terms. Each Percentage Lease will have a non-cancelable term of five years, which may be extended for two additional five-year terms at the Lessee's option, subject to earlier termination upon the occurrence of defaults thereunder and certain other events described therein (including, particularly, the provisions described herein under "--Damage to Hotels," "--Condemnation of Hotel" and "--Termination of Percentage Leases on Disposition of the Initial Hotels").

Amounts Payable Under the Percentage Leases. The Percentage Leases generally provide for the Lessee to pay the greater of the Base Rent or Percentage Rent. The Percentage Rent for each Initial Hotel is comprised of (i) a percentage of room revenues up to the Threshold, (ii) a percentage of room revenues in excess of the Threshold but less than the Incentive Threshold, (iii) a percentage of room revenue in excess of the Incentive Threshold and (iv) a percentage of revenues other than room revenues. The Incentive Threshold is designed to provide an incentive to the Lessee to generate higher revenues at each hotel. Until the First Adjustment Date or the Second Adjustment Date, as applicable, the rent on the Newly-Developed Hotels and the Newly-Renovated Hotels will be the Initial Fixed Rents applicable to those hotels. After the First Adjustment Date or the Second Adjustment Date, as applicable, rent will be computed with respect to the Newly-Developed Hotels and the Newly- Renovated Hotels based on the percentage rent formulas described herein. The Lessee also will be obligated to pay certain other amounts, including interest accrued on any late payments or charges (the "Additional Charges"). Rent is payable monthly in arrears.

The following table sets forth (i) the Initial Fixed Rent, if applicable, (ii) the annual Base Rent, (ii) the annual Percentage Rents formulas and (iv) the pro forma rent that would have been paid for each Initial Hotel pursuant to the terms of the Percentage Leases based on historical revenues, as if the Company had owned the Initial Hotels and the Percentage Leases had been in effect since January 1, 1997 (or, if the hotel was not open on January 1, 1997, since the date the hotel opened).

44

                                                                             Annual                       Pro Forma Lease
                                  Initial         Annual                   Percentage                 Payment for Year Ended
       Initial Hotel            Fixed Rent      Base Rent                 Rent Formula                   December 31, 1997
       -------------            ----------      ---------                 ------------                   -----------------
Newly-Developed
Holiday Inn Express
 Hershey, PA................   $804,689        $364,000       42.7% of room revenue up to $1,479,523,         $ 97,336
                                                              plus 65.0% room revenue in excess of
                                                              $1,479,523 but less than $1,740,615, plus
                                                              29.0% of room revenue in excess of
                                                              $1,740,615, plus 8.0% of all non-room
                                                              revenue.
 New Columbia, PA...........   496,967         227,500        46.6% of room revenue up to $850,986,              6,619
                                                              plus 65.0% of room revenue in excess of
                                                              $850,986 but less than $1,001,160, plus
                                                              29.0% of room revenue in excess of
                                                              $1,001,160, plus 8.0% of all non-room
                                                              revenue.
Hampton Inn:
 Carlisle, PA...............   700,983         325,000        42.5% of room revenue up to                      303,385
                                                              $1,293,906, plus 65.0% of room revenue
                                                              in excess of $1,293,906 but less than
                                                              $1,522,242, plus 29.0% of room revenue
                                                              in excess of $1,522,242, plus 8.0% of all
                                                              non-room revenue.
Comfort Inn:
 Harrisburg, PA.............   521,772         234,000        41.5% of room revenue up to $980,050,
                                                              plus 65.0% of room revenue in excess of
                                                              $980,050 but less than $1,153,000, plus
                                                              29.0% of room revenue in excess of
                                                              $1,153,000, plus 8.0% of all non-room
                                                              revenue.
Newly-Renovated
Holiday Inn Express:
 Harrisburg, PA.............   516,960         195,000        32.1% of room revenue up to                      516,804
                                                              $1,153,655, plus 65.0% of room revenue
                                                              in excess of $1,153,655 but less than
                                                              1,357,241, plus 29.0% of room revenue
                                                              in excess of $1,357,241, plus 8.0% of all
                                                              non-room revenue.
Holiday Inn:
 Milesburg, PA..............   549,486         214,500        38.4% of room revenue up to                      549,255
                                                              $1,065,960, plus 65.0% of room revenue
                                                              in excess of $1,065,960 but less than
                                                              $1,254,070, plus 31.0% of room revenue
                                                              in excess of $1,254,070, plus 8.0% of all
                                                              non-room revenue.
Stabilized
Comfort Inn:
 Denver, PA.................   n/a             112,288        34.6% of room revenue up to $559,542,            257,784
                                                              plus 65.0% of room revenue in excess of
                                                              $559,542 but less than $658,285, plus
                                                              29.0% of room revenue in excess of
                                                              $658,285, plus 8.0% of all non-room
                                                              revenue.
Holiday Inn:
 Harrisburg, PA.............   n/a             675,921        45.3% of room revenue up to                    1,640,785
                                                              $2,638,247, plus 65.0% of room revenue
                                                              in excess of $2,638,247 but less than
                                                              $3,103,820, plus 31.0% of room revenue
                                                              in excess of $3,103,820, plus 8.0% of all
                                                              non-room revenue.


                                       45

Hampton Inn:
 Selinsgrove, PA............   n/a             308,469        51.0% of room revenue up to                      679,094
                                                              $1,081,151, plus 65.0% of room revenue
                                                              in excess of $1,081,151 but less than
                                                              $1,271,943, plus 29.0% of room revenue
                                                              in excess of $1,271,943, plus 8.0% of all
                                                              non-room revenue.
Clarion Suites:
 Philadelphia, PA...........   n/a             418,593        36.0% of room revenue up to                      974,104
                                                              $1,998,097, plus 65.0% of room revenue
                                                              in excess of $1,998,097 but less than
                                                              $2,350,702, plus 29.0% of room revenue
                                                              in excess of $2,350,702, plus 8.0% of all
                                                              non-room revenue.
                                               ---------                                                   -----------
Totals                                         $3,075,271                                                   $5,025,166

Other than real estate and personal property taxes, ground lease rent (where applicable), the cost of certain furniture, fixtures and equipment, and expenditures for items that are classified as capital items under generally accepted accounting principles, which are necessary for the continued operation of the Initial Hotels, and property and casualty insurance premiums, all of which are obligations of the Partnership, the Percentage Leases require the Lessee to pay the operating expenses of the Initial Hotels (including insurance other than property and casualty insurance, all costs and expenses and all utility and other charges incurred in the operation of the Initial Hotels) during the term of the Percentage Leases. The Percentage Leases also provide for rent reductions and abatements in certain cases in the event of damage or destruction or a partial taking of any Initial Hotel as described under "--Damage to Hotels" and "--Condemnation of Hotel."

Maintenance and Modifications. Under the Percentage Leases, the Partnership is required to maintain structural elements and underground utilities, and to pay for certain expenditures for items that are classified as capital items under generally accepted accounting principles, which are necessary for the continued operation of the Initial Hotels. In addition, the Partnership will make available to the Lessee for the replacement and refurbishment of furniture, fixtures and equipment in the Initial Hotels, when and as deemed necessary by the Lessee, an amount equal to 4% (6% for the Holiday Inn, Harrisburg, PA and the Holiday Inn, Milesburg, PA) of gross revenues per quarter on a cumulative basis. The Partnership's obligation will be carried forward to the extent that the Lessee has not expended such amount, and any unexpended amounts will remain the property of the Partnership upon termination of the Percentage Leases. Other than as described above, the Lessee is responsible for all repair and maintenance of the Initial Hotels.

The Lessee, at its expense, may make non-capital and capital additions, modifications or improvements to the Initial Hotels, provided that such action does not significantly alter the character or purposes of the Initial Hotels or significantly detract from the value or operating efficiencies of the Initial Hotels. All such alterations, replacements and improvements shall be subject to all the terms and provisions of the Percentage Leases and will become the property of the Partnership upon termination of the Percentage Leases. The Partnership will own substantially all personal property (other than inventory, linens and other nondepreciable personal property) not affixed to, or deemed a part of, the real estate or improvements on the Initial Hotels, except to the extent that ownership of such personal property would cause the Rent under a Percentage Lease not to qualify as "rents from real property" for REIT income test purposes. See "Federal Income Tax Considerations--Requirements for Qualification--Income Tests."

Insurance and Property Taxes. The Partnership is responsible for paying or reimbursing the Lessee for real estate and personal property taxes on the Initial Hotels (except to the extent that personal property associated with the Initial Hotels is owned by the Lessee), and all premiums for property and casualty insurance. The Lessee is required to pay for all other insurance on the Initial Hotels, including comprehensive general public liability,

46

workers' compensation and other insurance appropriate and customary for properties similar to the Initial Hotels and naming the Partnership as an additional named insured.

Assignment and Subleasing. The Lessee will not be permitted to sublet all or any part of the Initial Hotels or assign its interest under any of the Percentage Leases without the prior written consent of the Partnership. No assignment or subletting will release the Lessee from any of its obligations under the Percentage Leases.

Damage to Hotels. In the event of damage to or destruction of any Initial Hotel covered by insurance that renders the Initial Hotel unsuitable for the Lessee's use and occupancy, the Lessee will be obligated to repair, rebuild, or restore the Initial Hotel, except as to structural elements of such hotel and underground utilities, or offer to acquire the Initial Hotel on the terms set forth in the applicable Percentage Lease. If the Lessee rebuilds the Initial Hotel, the Partnership is obligated to disburse to the Lessee, from time to time and upon satisfaction of certain conditions, any insurance proceeds actually received by the Partnership as a result of such damage or destruction, and any excess costs of repair or restoration will be paid by the Lessee. If the Lessee decides not to rebuild and the Partnership exercises its right to reject the Lessee's mandatory offer to purchase the Initial Hotel on the terms set forth in the Percentage Lease, the Percentage Lease will terminate and the insurance proceeds will be retained by the Partnership. If the Partnership accepts the Lessee's offer to purchase the Initial Hotel, the Percentage Lease will terminate and the Lessee will be entitled to the insurance proceeds. In the event that damage to or destruction of a Initial Hotel that is covered by insurance does not render the Initial Hotel wholly unsuitable for the Lessee's use and occupancy, the Lessee generally will be obligated to repair or restore the Initial Hotel. The Percentage Lease shall remain in full force and effect during any period required for repair or restoration of any damaged or destroyed Initial Hotel except that if damage to the hotel renders the Initial Hotel wholly unsuitable for Lessee's use and occupancy within the final 24 months of the term of the Percentage Lease, either the Partnership or the Lessee may terminate the Percentage Lease on the terms set forth therein.

Condemnation of Hotel. In the event of a total condemnation of any Initial Hotel, the relevant Percentage Lease will terminate with respect to such Initial Hotel as of the date of taking, and the Partnership and the Lessee will be entitled to their shares of the condemnation award in accordance with the provisions of the Percentage Lease. In the event of a partial taking that does not render the Initial Hotel unsuitable for the Lessee's use, the Lessee will restore the untaken portion of the Initial Hotel to a complete architectural unit and the Partnership shall contribute the cost of such restoration in accordance with the provisions of the Percentage Lease.

Events of Default. Events of Default under the Percentage Leases include, among others, the following:

(i) the failure by the Lessee to pay Initial Fixed Rent, Base Rent, Percentage Rent or Additional Charges when due and the continuation of such failure for a period of 10 days thereafter;

(ii) the failure by the Lessee to observe or perform any other term of a Percentage Lease and the continuation of such failure for a period of 30 days after receipt by the Lessee of notice from the Partnership thereof, unless such failure cannot be cured within such period and the Lessee commences appropriate action to cure such failure within such 30 day period and thereafter acts, with diligence, to correct such failure within such time as is necessary, provided in no event shall such period exceed 120 days;

(iii) if the Lessee shall file a petition in bankruptcy or reorganization pursuant to any federal or state bankruptcy law or any similar federal or state law, or shall be adjudicated a bankrupt or shall make an assignment for the benefit of creditors or shall admit in writing its inability to pay its debts generally as they become due, or if a petition or answer proposing the adjudication of the Lessee as a bankrupt or its reorganization pursuant to any federal or state bankruptcy law or any similar federal or state law shall be filed in any court and the Lessee shall be adjudicated a bankrupt and such adjudication shall not be vacated or set aside or stayed within 60 days after the entry of an order in respect thereof, or if a receiver of the Lessee or of the whole or substantially all of the assets of the Lessee shall be appointed in any proceeding brought by the Lessee or if any such receiver, trustee or liquidator shall be appointed in any proceeding brought against the Lessee and shall not be vacated or set aside or stayed within 60 days after such appointment;

47

(iv) if the Lessee is liquidated or dissolved, or begins proceedings toward such liquidation or dissolution, or in any manner ceases to do business or permits the sale or divestiture of substantially all of its assets;

(v) if the estate or interest of the Lessee in the Percentage Lease or any part thereof is voluntarily or involuntarily transferred, assigned, conveyed, levied upon or attached in any proceeding (for this purpose, a change of control if the Lessee constitutes an assignment of the lease);

(vi) if the Lessee voluntarily discontinues operations of any Initial Hotel except as a result of damage, destruction or condemnation;

(vii) if the Franchise License with respect to an Initial Hotel is terminated by the franchisor as a result of any action or failure to act by the Lessee or its agents, other than the failure to complete improvements required by a franchisor because the Partnership fails to pay the costs of such improvements; or

(viii) the occurrence of an Event of Default based on failure to pay Rent when due occurs under any other Percentage Lease between the Partnership and the Lessee.

If an Event of Default occurs and continues beyond any curative period, the Partnership will have the option of terminating the Percentage Lease and any or all other Percentage Leases by giving the Lessee 10 days' written notice of the date for termination of the Percentage Leases and, unless such Event of Default is cured prior to the termination date set forth in such notice, the Percentage Leases shall terminate on the date specified in the Partnership's notice and the Lessee shall be required to surrender possession of the affected Initial Hotel.

Termination of Percentage Leases on Disposition of the Initial Hotels. In the event the Partnership enters into an agreement to sell or otherwise transfer an Initial Hotel, the Partnership will have the right to terminate the Percentage Lease with respect to such Initial Hotel if within six months of the termination the Partnership either (i) pays the Lessee the fair market value of the Lessee's leasehold interest in the remaining term of the Percentage Lease to be terminated, or (ii) offers to lease to the Lessee one or more substitute hotels on terms that would create a leasehold interest in such hotels with a fair market value equal to or exceeding the fair market value of the Lessee's remaining leasehold interest under the Percentage Lease to be terminated.

Franchise License. The Lessee will be the licensee under the Franchise Licenses on the Initial Hotels. See "Business and Properties--Franchise Licenses."

Breach by Partnership. Upon notice from the Lessee that the Partnership has breached the Lease, the Partnership will have 30 days to cure the breach or proceed to cure the breach, which period may be extended in the event of certain specified, unavoidable delays.

Inventory. All inventory required in the operation of the Initial Hotels will be purchased and owned by the Lessee at its expense. The Partnership will have the option to purchase all inventory related to a particular Initial Hotel at fair market value upon termination of the Percentage Lease for that Initial Hotel.

Franchise Licenses

Holiday Inn Express and Holiday Inn are registered trademarks of Holiday Hospitality Corporation, Hampton Inn is a registered trademark of Promus Hotels, and Comfort Inn and Clarion Suites are registered Trademarks of Choice Hotels. The Company expects that the registered owners of the trademarks will approve the change of the Franchise Licenses to the Lessee upon acquisition of the Initial Hotels by the Partnership and will confirm that with respect to the Initial Hotels the owner thereof is a licensee in good standing.

The Company anticipates that most of the additional hotels in which it invests will be operated under Franchise Licenses. The Company believes that the public's perception of quality associated with a franchisor is an important feature in the operation of a hotel. Franchisors provide a variety of benefits for franchisees, which include national advertising, publicity and other marketing programs designed to increase brand awareness, training of personnel, continuous review of quality standards and centralized reservation systems.

48

The Franchise Licenses generally specify certain management, operational, recordkeeping, accounting, reporting and marketing standards and procedures with which the franchisee must comply. The Franchise Licenses obligate the Lessee to comply with the franchisors' standards and requirements with respect to training of operational personnel, safety, maintaining specified insurance, the types of services and products ancillary to guest room services that may be provided by the Lessee, display of signage, and the type, quality and age of furniture, fixtures and equipment included in guest rooms, lobbies and other common areas.

The following table sets forth certain information in connection with the Franchise Licenses:

                                                                                           Franchise
                     Hotel                 Effective Date         Expiration Date           Fee(1)
                     -----                 --------------         ----------------        ----------
Holiday Inn Express, Harrisburg, PA        May 2, 1996            May 2, 2006                8.00%
Holiday Inn Express, Hershey, PA           September 30, 1997     September 30, 2007         8.00%
Holiday Inn Express, New Columbia, PA      December 3, 1997       December 3, 2007           8.00%
Holiday Inn, Milesburg, PA                 February 25, 1997      February 25, 2007          8.00%
Holiday Inn, Harrisburg, PA                September 29, 1995     September 29, 2005         7.50%
Hampton Inn, Carlisle, PA                  June 16, 1997          June 16, 2017              8.00%
Hampton Inn, Selinsgrove, PA               September 9, 1996      September 9, 2016          8.00%
Comfort Inn, Denver, PA                    August 4, 1995         August 4, 2015             8.05%
Comfort Inn, Harrisburg, PA                May 5, 1998            May 5, 2018                8.05%
Clarion Suites, Philadelphia, PA           August 4, 1995         August 4, 2015             5.30%

(1) Percentage of room revenues payable to the franchisors.

HOLIDAY INN EXPRESS(R) AND HOLIDAY INN(R) ARE REGISTERED TRADEMARKS OF HOLIDAY HOSPITALITY CORPORATION. HOLIDAY HOSPITALITY CORPORATION HAS NOT ENDORSED OR APPROVED THE OFFERING. A GRANT OF A HOLIDAY INN EXPRESS OR HOLIDAY INN FRANCHISE LICENSE FOR CERTAIN OF THE INITIAL HOTELS IS NOT INTENDED AS, AND SHOULD NOT BE INTERPRETED AS, AN EXPRESS OR IMPLIED APPROVAL OR ENDORSEMENT BY HOLIDAY HOSPITALITY CORPORATION (OR ANY OF ITS AFFILIATES, SUBSIDIARIES OR DIVISIONS) OF THE COMPANY, THE PARTNERSHIP OR THE COMMON SHARES OFFERED HEREBY.

HAMPTON INN(R) IS A REGISTERED TRADEMARK OF PROMUS HOTELS. PROMUS HOTELS HAS NOT ENDORSED OR APPROVED THE OFFERING. A GRANT OF A HAMPTON INN FRANCHISE LICENSE FOR CERTAIN OF THE INITIAL HOTELS IS NOT INTENDED AS, AND SHOULD NOT BE INTERPRETED AS, AN EXPRESS OR IMPLIED APPROVAL OR ENDORSEMENT BY PROMUS HOTELS (OR ANY OF ITS AFFILIATES, SUBSIDIARIES OR DIVISIONS) OF THE COMPANY, THE PARTNERSHIP OR THE COMMON SHARES OFFERED HEREBY.

COMFORT INN(R) AND CLARION SUITES(R) ARE REGISTERED TRADEMARKS OF CHOICE HOTELS INTERNATIONAL. CHOICE HOTELS INTERNATIONAL HAS NOT ENDORSED OR APPROVED THE OFFERING. A GRANT OF A COMFORT INN FRANCHISE LICENSE FOR CERTAIN OF THE INITIAL HOTEL IS NOT INTENDED AS, AND SHOULD NOT BE INTERPRETED AS, AN EXPRESS OR IMPLIED APPROVAL OR ENDORSEMENT BY CHOICE HOTELS INTERNATIONAL (OR ANY OF ITS AFFILIATES, SUBSIDIARIES OR DIVISIONS) OF THE COMPANY, THE PARTNERSHIP OR THE COMMON SHARES OFFERED HEREBY.

Operating Practices

49

The Company's management recognizes the need for aggressive, market driven, creative management given the competition in the hospitality industry. Each of the Initial Hotels will be managed by the Lessee under separate Percentage Leases with the Partnership. The Lessee intends to continue the management systems developed by the Hersha Affiliates. See "The Lessee."

Employees

The Company intends to be self-advised and thus will utilize the services of its officers rather than retain an advisor. See "Management--Trustees and Executive Officers." The Lessee will employ approximately 350 people in operating the Initial Hotels on behalf of the Lessee.

Environmental Matters

Under various federal, state and local laws and regulations, an owner or operator of real estate may be liable for the costs of removal or remediation of certain hazardous or toxic substances on such property. Such laws often impose such liability without regard to whether the owner knew of, or was responsible for, the presence of hazardous or toxic substances. Furthermore, a person that arranges for the disposal or transports for disposal or treatment a hazardous substance at a property owned by another may be liable for the costs of removal or remediation of hazardous substances released into the environment at that property. The costs of remediation or removal of such substances may be substantial, and the presence of such substances, or the failure to promptly remediate such substances, may adversely affect the owner's ability to sell such real estate or to borrow using such real estate as collateral. In connection with the ownership and operation of the Initial Hotels, the Company, the Partnership or the Lessee may be potentially liable for any such costs.

Recent Phase I environmental assessments have been obtained on all of the Initial Hotels. The Phase I environmental assessments were intended to identify potential environmental contamination for which the Initial Hotels may be responsible. The Phase I environmental assessments included historical reviews of the Initial Hotels, reviews of certain public records, preliminary investigations of the sites and surrounding properties, screening for the presence of hazardous substances, toxic substances and underground storage tanks, and the preparation and issuance of a written report. The Phase I environmental assessments did not include invasive procedures, such as soil sampling or ground water analysis.

The Phase I environmental assessments have not revealed any environmental liability that the Company believes would have a material adverse effect on the Company's business, assets, results of operations or liquidity, nor is the Company aware of any such liability. Nevertheless, it is possible that these environmental assessments do not reveal all environmental liabilities or that there are material environmental liabilities of which the Company is unaware. Moreover, no assurances can be given that (i) future laws, ordinances or regulations will not impose any material environmental liability, or (ii) the current environmental condition of the Initial Hotels will not be affected by the condition of the properties in the vicinity of the Initial Hotels (such as the presence of leaking underground storage tanks) or by third parties unrelated to the Company, the Partnership or the Lessee.

The Company believes that the Initial Hotels are in compliance in all material respects with all federal, state and local ordinances and regulations regarding hazardous or toxic substances and other environmental matters. Neither the Company nor, to the knowledge of the Company, any of the current owners of the Initial Hotels have been notified by any governmental authority of any material noncompliance, liability or claim relating to hazardous or toxic substances or other environmental matter in connection with any of its present or former properties.

Competition

The hotel industry is highly competitive. Each of the Initial Hotels is located in a developed area that includes other hotels, many of which are competitive with the Initial Hotels in their locality. The number of competitive hotels in a particular area could have a material adverse effect on revenues of the Initial Hotels or at hotels acquired in the future. See "Business and Properties--The Initial Hotels."

There will be competition for investment opportunities in upper-economy and mid-scale hotels from entities organized for purposes substantially similar to the Company's objectives as well as other purchasers of hotels. The Company will be competing for such investment opportunities with entities which have substantially greater financial

50

resources than the Company, including access to capital or better relationships with franchisors, lenders and sellers. The Company's competitors may generally be able to accept more risk than the Company can manage prudently and may be able to borrow the funds needed to acquire hotels. Competition may generally reduce the number of suitable investment opportunities offered to the Company and increase the bargaining power of property owners seeking to sell. See "Risk Factors--Conflicts of Interest--Competing Hotels Owned or to be Acquired by the Hersha Affiliates."

Insurance

The Company will keep in force comprehensive insurance, including liability, fire, workers' compensation, extended coverage, rental loss and, when available on reasonable commercial terms, flood and earthquake insurance, with policy specifications, limits and deductibles customarily carried for similar properties. Certain types of losses, however (generally of a catastrophic nature such as acts of war, earthquakes, etc.), are either uninsurable or are not economically insurable. Certain types of losses, such as those arising from subsidence activity, are insurable only to the extent that certain standard policy exceptions to insurability are waived by agreement with the insurer. See "Risk Factors--Real Estate Investment Risks--Uninsured and Underinsured Losses." The Company believes, however, that the Properties are adequately insured in accordance with industry standards.

Depreciation

To the extent that the Partnership acquires the Initial Hotels or the partnership interests in the Selling Partnerships in exchange for Units, the Partnership's initial basis in each Initial Hotel for federal income tax purposes should be the same as the Selling Partnerships' basis in such Initial Hotel on the date of acquisition. Although the law is not entirely clear, the Partnership intends to depreciate such depreciable hotel property for federal income tax purposes over the same remaining useful lives and under the same methods used by the Selling Partnerships. The Partnership's tax depreciation deductions will be allocated among the partners in accordance with their respective interests in the Partnership (except to the extent that the Partnership is required under Code Section 704(c) to use a method for allocating depreciation deductions attributable to the Initial Hotels or other contributed properties that results in the Company receiving a disproportionately larger share of such deductions). Because the Partnership's initial basis in the Initial Hotels will be less than the fair market value of those hotels on the date of acquisition, the Company's depreciation deductions may be less than they otherwise would have been if the Partnership had purchased the Initial Hotels or the partnership interests in the Selling Partnerships entirely for cash.

Legal Proceedings

Neither the Company nor the Partnership is currently involved in any material litigation nor, to the Company's knowledge, is any material litigation currently threatened against the Company or the Partnership or any of the Initial Hotels. The Lessee has advised the Company that it currently is not involved in any litigation. The Selling Partnerships have represented to the Partnership that there is no material litigation pending, threatened against or affecting the Initial Hotels.

Hersha Affiliates' Hotel Assets Not Acquired By The Company

The Hersha Affiliates own the following hotels, which are not being acquired by the Company and are not subject to the Option Agreement: (i) Best Western, Indiana, Pennsylvania (107) rooms and (ii) Comfort Inn, McHenry, Maryland (76 rooms). In addition, the Hersha Affiliates own land in Carlisle, Pennsylvania, Valley Forge, Pennsylvania and Frederick, Maryland that could be used for hotel development. The Hampton Inn, Danville, Pennsylvania, the Harrisburg Inn, Harrisburg, Pennsylvania and the land owned by Hersha Affiliates in Carlisle, Pennsylvania are subject to the Option Agreement. See "Certain Relationships and Transactions--Option Agreement."

Ground Lease

The land underlying the Holiday Inn Express in Harrisburg, Pennsylvania will be leased to the Company by Mr. Shah for rent of $15,000 per year for 99 years. Also, a portion of the land adjacent to the Hampton Inn, Selinsgrove, Pennsylvania will be leased to a Hersha Affiliate for $1 per year for 99 years.

51

POLICIES AND OBJECTIVES WITH RESPECT TO CERTAIN ACTIVITIES

The following is a discussion of the Company's policies with respect to investment, financing, conflicts of interest and certain other activities that have not been discussed elsewhere. The policies with respect to these activities have been determined by the Trustees and may be amended or revised from time to time at the discretion of the Trustees without a vote of the shareholders of the Company, except that (i) changes in certain policies with respect to conflicts of interest must be consistent with legal requirements and (ii) the Company cannot take any action intended to terminate its qualification as a REIT without the approval of the holders of two-thirds of the outstanding Common Shares.

Investment Policies

The Company's investment objectives are to acquire hotels that meet its investment criteria. The Company's business is focused solely on hotels. The Company's Acquisition Policy is to acquire a hotel for which it expects to receive rents at least equal to 12% of the purchase price paid for the hotel, net of (i) property and casualty insurance premiums, (ii) real estate and personal property taxes, and (iii) a reserve for furniture, fixtures and equipment equal to 4% (6% for full-service hotels) of gross revenues at the hotel. In the case of hotels with limited operating history or that have been newly renovated, the Company intends to institute a mechanism similar to the mechanism used for the Newly-Developed Hotels and Newly-Renovated Hotels for establishing a minimum initial fixed rent and adjusting the purchase price for each such hotel based upon the first two years of operating history of such hotel after opening or completion of renovation. The Trustees, however, may change the Acquisition Policy at any time without the approval of the Company's shareholders. See "--Growth Strategy--Acquisition Strategy" and "Risk Factors--Growth Strategy." Although the Company intends primarily to acquire hotels, it also may participate with other entities in property ownership, through joint ventures or other types of co-ownership. Equity investments may be subject to existing mortgage financing and other indebtedness that may have priority over the equity interest of the Company.

While the Company will emphasize equity investments in hotels, it may, in its discretion, invest in mortgages and other real estate interests, including securities of other REITs. The Company may invest in participating, convertible or other types of mortgages if it concludes that by doing so it may benefit from the cash flow or any appreciation in the value of the subject property. Such mortgages are similar to equity participation, because they permit the lender to either participate in increasing revenues from the property or convert some or all of that mortgage to equity ownership interest. The Company does not presently intend to invest in mortgages or real estate interests other than hotels.

Financing

The Company's additional investments in hotels may be financed, in whole or in part, with undistributed cash, subsequent issuances of Common Shares or other securities, or borrowings. The Company is currently negotiating with lenders to obtain the Line of Credit. The Debt Policy will limit consolidated indebtedness to less than 55% of the aggregate purchase prices paid by the Company for the hotels in which it has invested. The Trustees, however, may change the Debt Policy at any time without the approval of the Company's shareholders. The aggregate purchase prices for the Initial Hotels is approximately $47.3 million. After the Formation Transactions, the Assumed Indebtedness will be approximately $12.1 million. Because of the Debt Policy and the amount of the Assumed Indebtedness, the success of the Company's acquisition strategy will depend primarily on its ability to access additional capital through issuances of equity securities. See "Risk Factors--Risks of Leverage" and "Management's Discussion and Analysis of Financial Condition and Results of Operations--Liquidity and Capital Resources."

The Company will invest in additional hotels only as suitable opportunities arise. The Company will not undertake investments in such hotels unless adequate sources of financing are available. The Bylaws require the approval of a majority of the Trustees, including a majority of the Independent Trustees, to acquire any additional hotel. It is expected that future investments in hotels will be dependent on and financed by the proceeds from additional equity capital. The Trustees have the authority, without shareholder approval, to issue additional Common Shares, preferred shares or other capital shares of the Company in any manner (and on such terms and for such consideration) as it deems appropriate, including in exchange for property. Existing shareholders have no

52

preemptive right to purchase shares issued in any offering, and any such offering might cause a dilution of a shareholder's investment in the Company.

Conflict of Interest Policies

The Company has adopted certain policies and entered into certain agreements designed to minimize the effects of potential conflicts of interest. The Trustees are subject to certain provisions of Maryland law, which are designed to eliminate or minimize certain potential conflicts of interest. However, there can be no assurance that these policies always will be successful in eliminating the influence of such conflicts, and if they are not successful, decisions could be made that might fail to reflect fully the interests of all shareholders.

Declaration of Trust and Bylaw Provisions

The Company's Declaration of Trust, with limited exceptions, requires that at least three of the Company's Trustees be persons who are not officers, directors or employees of the Company, the Lessee, the Underwriter or any affiliates thereof. Such persons are referred to as "Independent Trustees." The Declaration of Trust provides that such Independent Trustee requirement may not be amended, altered, changed or repealed without the affirmative vote of at least two-thirds of the members of the Trustees or the affirmative vote of the holders of not less than two-thirds of the outstanding Common Shares (and other shares of capital stock of the Company entitled to vote, if any exist).

The Option Agreement

Pursuant to the Option Agreement among certain Hersha Affiliates and the Partnership, the Partnership will have a two-year option to acquire any hotels acquired or developed by the Hersha Affiliates within 15 miles of any of the Initial Hotels or any subsequently acquired hotel.

The Partnership

A conflict of interest may arise between the Company, as General Partner of the Partnership, and the Hersha Affiliates as limited partners of the Partnership, due to the differing potential tax liability to the Company and the Hersha Affiliates from the sale of an Initial Hotel or refinancing or prepayment of principal on any of the Assumed Indebtedness resulting from the differing tax bases in the Initial Hotels of the Company, on the one hand, and the Hersha Affiliates, on the other hand. The Bylaws provide that the Company's decisions with respect to the sale of an Initial Hotel must be approved by a majority of the Trustees, including a majority of the Independent Trustees. The Partnership Agreement gives the Company, as General Partner of the Partnership, full, complete and exclusive discretion in managing and controlling the business of the Partnership and in making all decisions affecting the business and assets of the Partnership.

Provisions of Maryland Law

Pursuant to Maryland law (the jurisdiction under which the Company is organized), each Trustee is required to discharge his duties in good faith, with the care an ordinarily prudent person in a like position would exercise under similar circumstances and in a manner he reasonably believes to be in the best interest of the Company. In addition, under Maryland law, a transaction between the Company and any of its Trustees or between the Company and a corporation, firm or other entity in which a Trustee is a director or has a material financial interest is not void or voidable solely because of the Trustee's directorship or the Trustee's interest in the transaction if (i) the transaction is authorized, approved or ratified, after disclosure of the interest, by the affirmative vote of a majority of the disinterested Trustees, or by the affirmative vote of a majority of the votes cast by shareholders entitled to vote other than the votes of shares owned of record or beneficially by the interested Trustee or corporation, firm or other entity, or (ii) the transaction is fair and reasonable to the Company.

Policies with Respect to Other Activities

The Company has authority to offer shares of beneficial interest or other securities and to repurchase or otherwise reacquire its shares or any other securities and may engage in such activities in the future. As described under "Shares Available for Future Sale," the Company may issue Common Shares to holders of Units upon

53

exercise of their Redemption Rights (as defined herein). The Company has not issued Common Shares, interests or any other securities to date, except in connection with the formation of the Company. The Company has no outstanding loans to other entities or persons, including its officers and Trustees. The Company has not engaged in trading, underwriting or agency distribution or sale of securities of other issuers, nor has the Company invested in the securities of other issuers other than the Partnership for the purpose of exercising control. The Company intends to make investments in such a way that it will not be treated as an investment company under the Investment Company Act of 1940, as amended.

At all times, the Company intends to make investments in such a manner consistent with the requirements of the Code for the Company to qualify as a REIT unless, because of changing circumstances or changes in the Code (or in Treasury Regulations), the Trustees, with the consent of the holders of two-thirds of the outstanding Common Shares, determine that it is no longer in the best interests of the Company to qualify as a REIT.

Working Capital Reserves

The Company initially will have minimal working capital reserves. In the future, the Company intends to set aside undistributed cash in amounts that the Trustees determine to be adequate to meet normal contingencies in connection with the operation of the Company's business and investments. The Company expects to obtain the Line of Credit, which may assist the Company in meeting its distribution and working capital needs.

FORMATION TRANSACTIONS

The Formation Transactions will be as follows:

o The Company will sell 2,666,667 Common Shares in the Offering, including 166,667 Common Shares to be sold to the Hersha Affiliates, at the Offering Price. The net proceeds to the Company from the Offering will be contributed to the Partnership in exchange for approximately a 43% general partnership interest in the Partnership.

o The Partnership will acquire the Initial Hotels by acquiring either all of the partnership interests in the Selling Partnerships or the Initial Hotels in exchange for (i) Units that will be redeemable, subject to certain limitations, for an aggregate of approximately 3.5 million Common Shares, with a value of approximately $21 million based on the Offering Price and (ii) the assumption of approximately $25.2 million in indebtedness secured by all of the Initial Hotels, approximately $13.1 million of which will be repaid with the proceeds of the Offering. The purchase prices of the Newly-Developed Hotels and the Newly-Renovated Hotels will be adjusted on the First Adjustment Date or the Second Adjustment Date, as applicable, as described in "The Company."

o The land underlying the Holiday Inn Express, Harrisburg, Pennsylvania will be leased to the Partnership by Mr. Shah for rent of $15,000 per year for 99 years. Also, a portion of the land adjacent to the Hampton Inn, Selinsgrove, Pennsylvania will be leased to a Hersha Affiliate for $1 per year for 99 years.

o Each Initial Hotel will be leased to the Lessee pursuant to a Percentage Lease. The Percentage Leases will have an initial term of five years and may be extended for two additional five-year terms at the option of the Lessee. The Lessee will hold the Franchise License for each Initial Hotel. See "Business and Properties--The Percentage Leases."

o The Partnership and the Hersha Affiliates will enter into the Option Agreement, pursuant to which the Hersha Affiliates will agree that, if they develop or own any hotels in the future that are located within 15 miles of any Initial Hotel or hotel subsequently acquired by the Company, the Hersha Affiliates will give the Partnership the option to purchase such hotels for two years. See "Risk Factors--Conflicts of Interest--Competing Hotels Owned or to be Acquired by the Hersha Affiliates" and "Policies and Objectives with Respect to Certain Activities--Conflict of Interest Policies--The Option Agreement."

54

o The Company and a Hersha Affiliate will enter into the Administrative Services Agreement, pursuant to which the Hersha Affiliate will provide certain administrative services in exchange for an annual fee equal to $55,000, plus $10,000 for each hotel owned by the Company.

o The Company has granted the Underwriter the Underwriter Warrants to purchase 250,000 Common Shares for a period of five years at a price per share equal to 165% of the Offering Price.

o The Partnership has granted a Hersha Affiliate the Hersha Warrants to purchase 250,000 Units for a period of five years at a price per Unit equal to 165% of the Offering Price.

Benefits to the Hersha Affiliates

As a result of the Formation Transactions, the Hersha Affiliates will receive the following benefits:

o The Hersha Affiliates will receive approximately 3.5 million Units in exchange for their interests in the Initial Hotels, which will have a value of approximately $21 million based on the Offering Price. The Units held by the Hersha Affiliates will be more liquid than their current interests in the Selling Partnerships once a public trading market for the Common Shares commences and after the applicable holding periods expire.

o The Lessee, which is owned by the Hersha Affiliates, will hold the Franchise Licenses for the Initial Hotels and will be entitled to all revenues from the Initial Hotels after payment of Rent under the Percentage Leases and other operating expenses. The Company will pay certain expenses in connection with the transfer of the Franchise Licenses to the Lessee.

See "The Lessee."

o Approximately $13.1 million of indebtedness owed by the Selling Partnerships will be repaid with a portion of the proceeds of the Offering. Approximately $7.5 million of such indebtedness is owed to entities controlled by the Hersha Affiliates and relates principally to hotel development expenses in connection with the Initial Hotels. Certain of the Assumed Indebtedness is and will remain guaranteed by the Hersha Affiliates. Upon the repayment of such indebtedness, the Hersha Affiliates will be released from the related guarantees. The Hersha Affiliates may receive increased cash distributions from the operations of the Initial Hotels as a result of the reduction of indebtedness on the Initial Hotels.

o If the repricing on the First Adjustment Date or the Second Adjustment Date, as applicable, produces a higher value for the Newly-Developed Hotels or the Newly-Renovated Hotels, the Hersha Affiliates will receive an additional number of Units that, when multiplied by the Offering Price, equals the increase in value plus the value of any distributions that would have been made in connection with such Units if such Units had been issued in connection with the acquisition of such hotels.

o The Lessee, which is owned by the Hersha Affiliates, will receive an annual fee equal to $55,000, plus $10,000 for each hotel owned by the Company for providing certain administrative services to the Company.

o Certain tax consequences to the Hersha Affiliates from the transfer of equity interests in the Initial Hotels will be deferred.

o Messrs. Hasu P. Shah, K.D. Patel and Bharat C. Mehta will receive $7,500 per year for serving as Trustees. Mr. Shah shall also be entitled to receive a salary of not more than $100,000 per year provided that the Common Shares have a closing price of $9.00 per share or higher for 20 consecutive trading days and remain at or above $9.00 per share.

55

o The Partnership has granted a Hersha Affiliates the Hersha Warrants to purchase 250,000 Units for a period of five years at a price per share equal to 165% of the Offering Price.

o Mr. Shah will receive $15,000 per year pursuant to a 99-year ground lease with respect to the Holiday Inn Express, Harrisburg, Pennsylvania.

o A portion of the land adjacent to the Hampton Inn, Selinsgrove, Pennsylvania will be leased to a Hersha Affiliate for $1 per year for 99 years.

MANAGEMENT

Trustees and Executive Officers

Initially, the Trustees will consist of seven members, three of whom are Independent Trustees. All of the Trustees will serve staggered terms and the Trustees will be divided into two classes. Certain information regarding the Trustees and executive officers of the Company is set forth below.

Name                                     Age     Position
----                                     ---     --------
Hasu P. Shah (Class II)                   53     Chairman of the Board, Chief Executive
                                                 Officer and Trustee

Kiran P. Patel                            48     Chief Financial Officer and Treasurer

Bharat C. Mehta (Class II)*               53     Trustee

K.D. Patel (Class II)*                    54     Trustee

L. McCarthy Downs, III (Class I)*         45     Trustee

_______________ (Class II)*               __     Independent Trustee

_______________ (Class I)*                __     Independent Trustee

_______________ (Class I)*                __     Independent Trustee

* Has agreed to become a Trustee upon or immediately before the consummation of the Offering.

Hasu P. Shah is the President and CEO of Hersha Enterprises, Ltd. and has held that position since its inception in 1984. He started Hersha Enterprises, Ltd. with the purchase of the 125-room Quality Inn Riverfront in Harrisburg, Pennsylvania which he converted to a 117-room Holiday Inn Express. Recently the "Central Penn Business Journal" honored Hersha Enterprises, Ltd. as one of the Fifty Fastest Growing Companies in 1997 in central Pennsylvania. His interest in construction and renovations of hotels initiated the development of Hersha Construction Company for the construction and renovation of new properties and Hersha Hotel Supply Company to supply furniture, fixtures and equipment supplies to the properties. Mr. Shah and his wife, Hersha, are active members of the community. Mr. Shah serves on the Board of Directors of several organizations including the Pennsylvania State University Capital Campus in Harrisburg, Pennsylvania, the Harrisburg Foundation, Human Enrichment by Love and Peace (H.E.L.P.), the Capital Region Chamber of Commerce and the Vraj Hindu Temple. Mr. Shah received a Bachelors of Science degree in Chemical Engineering from Tennessee Technical University and obtained a Masters degree in Administration from Pennsylvania State University.

K.D. Patel has been a principal of Hersha Enterprises, Ltd. since 1989. Mr. Patel currently serves as the President of the Lessee. He has received national recognition from Holiday Inn Worldwide for the successful management of Hersha's Holiday Inn Express Hotels. In 1996, Mr. Patel was appointed by Holiday Inn Worldwide

56

to serve as an advisor on its Sales and Marketing Committee. Prior to joining Hersha Enterprises, Ltd., Mr. Patel was employed by Dupont Electronics in New Cumberland, Pennsylvania from 1973 to 1990. He is a member of the Board of Directors of a regional chapter of the American Red Cross and serves on the Advisory Board of Taneytown Bank and Trust. Mr. Patel received a Bachelor of Science degree in Mechanical Engineering from the M.S. University of India and a Professional Engineering License from the Commonwealth of Pennsylvania in 1982.

Bharat C. Mehta has been a principal of Hersha Enterprises, Ltd. since 1985. Mr. Mehta currently serves as President of Hersha Health Care Management Division of Hersha Enterprises, Ltd. Mr. Mehta worked as a chemical engineer from 1967 to 1984 for Lever Brothers Corporation (UniLever, a multinational company). He also worked for the Pennsylvania Department of Environmental Services in the Bureau of Water Quality Management as Chief of the Program Planning and Evaluation Section. He is a member of his local chapter of the Rotary Club. Mr. Mehta received a Bachelor of Science degree in Chemical Engineering from the Worcester Polytechnic Institute in Massachusetts and earned a Masters degree from Pennsylvania State University.

Kiran P. Patel has been a principal of Hersha Enterprises, Ltd. since 1993. Mr. Patel is currently the partner in charge of Hersha's Land Development and Business Services Divisions. Prior to joining Hersha Enterprises, Ltd., Mr. Patel was employed by AMP Incorporated, in Harrisburg, Pennsylvania. Mr. Patel serves on various Boards for community service organizations. Mr. Patel received a Bachelor of Science degree in Mechanical Engineering from M.S. University of India and obtained a Masters of Science degree in Industrial Engineering from the University of Texas in Arlington.

L. McCarthy Downs, III, is the Senior Vice President and Manager of the Corporate Finance Department of the Underwriter. He has held the position since 1990 and has been involved in several public and private offerings, including offerings for Humphrey Hospitality Trust, Inc. and Independent Property Operators of America, LLC. Prior to 1990, Mr. Downs was employed by another investment banking and brokerage firm for seven years. Mr. Downs received a Bachelor of Science degree in Business Administration from The Citadel and obtained an M.B.A. from The College of William and Mary.

Audit Committee

The Audit Committee will consist of the three Independent Trustees. The Audit Committee will make recommendations concerning the engagement of independent public accountants, review with the independent public accountants the plans and results of the audit engagement, approve professional services provided by the independent public accountants, review the independence of the independent public accountants, consider the range of audit and non-audit fees and review the adequacy of the Company's internal accounting controls. The Audit Committee, with advice from the Company's attorneys and independent public accountants, will establish procedures to monitor compliance with the REIT provisions of the Code and the Securities Exchange Act of 1934, as amended, and such other laws and regulations applicable to the Company. The Company will engage its independent public accountants for a period of two years following the Offering to monitor compliance with the REIT provisions of the Code.

Compensation Committee

The Compensation Committee will consist of the three Independent Trustees. The Compensation Committee will determine compensation for the Company's executive officers and administer the Hersha Hospitality Trust Option Plan (the "Option Plan").

Compensation

Each Trustee will initially be paid $15,000 per year for those residing outside the State of Pennsylvania and $7,500 per year for those residing in the State of Pennsylvania, payable in quarterly installments. In addition, the Company will reimburse all Trustees for reasonable out-of-pocket expenses incurred in connection with their services on the Board of Trustees. No officers of the Company shall be entitled to receive any additional salary or bonus for serving as a Trustee except that the Chairman of the Board of Trustees shall be entitled to receive a salary of not more than $100,000 per year provided that the Common Shares have a bid price of $9.00 per share or higher for 20 consecutive trading days and remains at or above $9.00 per share.

57

Exculpation and Indemnification

The Declaration of Trust contains a provision that, subject to certain exceptions described below, eliminates the liability of a Trustee or officer to the Company or its shareholders for monetary damages for any breach of duty as a Trustee or officer. This provision does not eliminate such liability to the extent that it is proved that the Trustee or officer engaged in willful misconduct or a knowing violation of criminal law or of any federal or state securities law.

The Declaration of Trust also requires the Company to indemnify any Trustee or officer who is or was a party to a proceeding, including a proceeding by or in the right of the Company, by reason of the fact that he is or was such a Trustee or officer or is or was serving at the request of the Company as a director, officer, employee or agent of another entity provided that the Trustees determine that the conduct in question was in the best interest of the Company and such person was acting on behalf of the Company. A Trustee or officer of the Company is entitled to be indemnified against all liabilities and expenses incurred by the Trustee or officer in the proceeding, except such liabilities and expenses as are incurred (i) if such person is an Independent Trustee or officer, because of his or her gross negligence, willful misconduct or knowing violation of the criminal law or (ii) in the case of the Trustee other than the Independent Trustees, because of his or her negligence or misconduct. Unless a determination has been made that indemnification is not permissible, a Trustee or officer also is entitled to have the Company make advances and reimbursement for expenses prior to final disposition of the proceeding upon receipt of a written undertaking from the Trustee or officer to repay the amounts advanced or reimbursed if it is ultimately determined that he or she is not entitled to indemnification. Such advance shall be permissible when the proceeding has been initiated by a shareholder of the Company only if such advance is approved by a court of competent jurisdiction. The Trustees also have the authority to extend to any person who is an employee or agent of the Company, or who is or was serving at the request of the Company as a Trustee, officer, employee or agent of another entity, the same indemnification rights held by trustees and officers, subject to all of the accompanying conditions and obligations.

The Option Plan

The Board of Trustees has adopted, and the current sole shareholder of the Company has approved, the Option Plan for the purpose of attracting and retaining trustees, executive officers and employees. The Option Plan is administered by the Compensation Committee of the Board of Trustees, or its delegate. The Compensation Committee may not delegate its authority with respect to option awards to individuals subject to Section 16 of the Exchange Act. As used in this summary, the term "Administrator" means the Compensation Committee or its delegate, as appropriate.

Officers and other employees of the Company generally are eligible to participate in the Option Plan. The Administrator selects the individuals who will participate in the Option Plan ("Participants").

The Option Plan authorizes the issuance of options to purchase up to 650,000 Common Shares. The Plan provides for the grant of (i) options intended to qualify as incentive stock options under Section 422 of the Code, and (ii) options not intended to so qualify. Options under the Option Plan may be awarded by the Administrator, and the Administrator will determine the option exercise period and any vesting requirements. The options granted under the Option Plan will be exercisable only if (i) the Company obtains a per share closing price on the Common Shares of $9.00 or higher for 20 consecutive trading days and (ii) the closing price per Common Share for the prior trading day was $9.00 or higher. In addition, no option granted under the Option Plan may be exercised more than five years after the date of grant. The exercise price for options granted under the Option Plan will be determined by the Compensation Committee at the time of grant.

An option may be exercised for any number of Common Shares up to the full number for which the option could be exercised. A Participant will have no rights as a shareholder with respect to Common Shares subject to an option until the option is exercised. To the extent an option has not become exercisable at the time of a Participant's termination of employment, it will be forfeited unless the Administrator exercises its discretion to accelerate vesting for the Participant. If a Participant is terminated due to dishonesty or similar reasons, all unexercised options, whether vested or unvested, will be forfeited. Any Common Shares subject to options which are forfeited (or expire without exercise) pursuant to the vesting requirement or other terms established at the time of grant will again be available for grant under the Option Plan. The exercise price of options granted under the Option Plan may not be less than the fair market value of the Common Shares on the date of grant. Payment of the exercise price of an option granted under the Option Plan may be made in cash, cash equivalents

58

acceptable to the Compensation Committee or, if permitted by the option agreement, by exchanging Common Shares having a fair market value equal to the option exercise price.

No option award may be granted under the Option Plan more than 10 years after the date that the Board of Trustees approved such Plan. The Board may amend or terminate the Option Plan at any time, but an amendment will not become effective without shareholder approval if the amendment (i) increases the number of shares that may be issued under the Option Plan (other than an adjustment or automatic increase described above), (ii) materially changes the eligibility requirements or (iii) extends the length of the Option Plan. No amendment will affect a Participant's outstanding award without the Participant's consent.

CERTAIN RELATIONSHIPS AND TRANSACTIONS

The Company and the Partnership have entered into a number of transactions with the Hersha Affiliates in connection with the organization of the Company and the acquisition of the Initial Hotels. The officers and Trustees of the Company collectively own 35% of the Lessee. The Lessee is entitled to all income from the hotels after payment of operating expenses and lease payments. There are no assurances that the terms of these transactions are as favorable as those that the Company could have received from third parties. See "Risk Factors --Conflicts of Interest" and "Formation Transactions."

Repayment of Indebtedness and Guarantees by Mr. Shah and the Hersha Affiliates

Approximately $13.1 million of indebtedness owed by the Selling Partnerships will be repaid with a portion of the proceeds of the Offering. Approximately $7.5 million of such indebtedness is owed to entities controlled by the Hersha Affiliates and relates principally to hotel development expenses in connection with the Initial Hotels. Certain of the Assumed Indebtedness is and will remain guaranteed by the Hersha Affiliates. Upon the repayment of such indebtedness, the Hersha Affiliates will be released from the related guarantees. The Hersha Affiliates may receive increased cash distributions from the operations of the Initial Hotels as a result of the reduction of indebtedness on the Initial Hotels. Mr. Shah and the partners of the Selling Partnerships guarantee all of the Assumed Indebtedness, and the personal bankruptcy of any of the guarantors would constitute a default under the related loan documents.

Hotel Ownership and Management

Subject to the terms of the Option Agreement, the Hersha Affiliates could acquire additional hotels that may not be acquired subsequently by the Company. See "Policies and Objectives with Respect to Certain Activities--Conflict of Interest Policies--The Option Agreement" and "Risk Factors--Conflicts of
Interest--Competing Hotels Owned or to be Acquired by the Hersha Affiliates."

Option Agreement

The Hersha Affiliates and the Company will enter into the Option Agreement. Pursuant to the Option Agreement among certain Hersha Affiliates and the Partnership, the Partnership will have an option to acquire any hotels acquired or developed by the Hersha Affiliates within 15 miles of any of the Initial Hotels or any subsequently acquired hotel, including the Hampton Inn, Danville, Pennsylvania, the Harrisburg Inn, Harrisburg, Pennsylvania and the land owned by Hersha Affiliates in Carlisle, Pennsylvania. With respect to the Hampton Inn, Danville, Pennsylvania, the Partnership and the Hersha Affiliate that owns the hotel have agreed that if the option is exercised by the Partnership, they will use a purchase price methodology similar to the methodology used for the Newly-Developed Hotels and have agreed to fix the rent until the hotel has two years of operating history. In addition, the Partnership has agreed that, if the option is exercised by the Partnership, it will issue Units valued at $6.00 per Unit as consideration for the purchase of the hotel. See "Policies and Objectives with Respect to Certain Activities--Conflict of Interest Policies--The Option Agreement."

THE LESSEE

The Lessee is a recently-formed Pennsylvania limited partnership. The Lessee will lease each Initial Hotel pursuant to a separate Percentage Lease. The Partnership intends to lease to the Lessee additional hotels acquired

59

by the Partnership on terms and conditions substantially similar to the Percentage Leases applicable to the Initial Hotels. The Lessee's ability to perform its obligations, including making Rent payments under the Percentage Leases, will be dependent on the Lessee's ability to generate sufficient net cash flow from the operation of the Initial Hotels and any other hotels leased to the Lessee. The Lessee's obligations under the Percentage Leases are unsecured. Mr. Shah will not guarantee the Lessee's obligations under the Percentage Leases, but the Percentage Leases will contain cross-default provisions. Accordingly, the Lessee's failure to make required payments under any of the Percentage Leases will allow the Company to terminate any or all of the Percentage Leases. The Hersha Affiliates own 100% of the Lessee and certain Hersha Affiliates serve as officers of the Company. Consequently, they have a conflict of interest regarding the enforcement of the Percentage Leases. See "Risk Factors--Conflicts of Interest--No Arm's-Length Bargaining on Percentage Leases, Contribution Agreements, Administrative Services Agreement and Option Agreement" and "Business and Properties."

The Lessee will provide all employees and perform all marketing, accounting and management functions necessary to operate the Initial Hotels pursuant to the Percentage Leases. The Lessee has in-house programs for accounting and the management and marketing of the Initial Hotels. The Lessee intends to utilize its sales management program to coordinate, direct and manage the sales activities of personnel located at the hotels.

Management of the Lessee

Certain information regarding the management of the Lessee is set forth below:

Name                       Age       Position
----                       ---       --------

K.D. Patel                  54       President

Jay H. Shah                 30       Vice President, General Counsel
                                     and Secretary

Rajendra O. Gandhi          49       Vice President

David L. Desfor             37       Controller

Tracy L. Kundey             37       Director of Operations

K.D. Patel, biographical information for whom is set forth under "Management--Trustees and Executive Officers," will serve as President of the Lessee.

Jay H. Shah will serve as Vice President, Secretary and General Counsel of the Lessee. Mr. Shah is a principal and general counsel for Hersha Enterprises, Ltd. Mr. Shah also takes an active role in the firm's development and construction activities. He also serves on the Choice Hotels International Franchise Board. Mr. Shah was employed by Coopers & Lybrand LLP as a tax consultant in 1995 and 1996 and previously served the late Senator John Heinz as a Legislative Assistant. He also was employed by the Philadelphia District Attorney's office and two Philadelphia-based law firms. Mr. Shah received a Bachelor of Science degree from the Cornell University School of Hotel Administration, a Masters degree from the Temple University School of Business Management and a Law degree from Temple University School of Law.

Rajendra O. Gandhi will serve as Vice President of the Lessee. Mr. Gandhi has been a principal of Hersha Enterprises, Ltd. since 1986. Mr. Gandhi currently serves as President of Hersha Hotel Supply, Inc., which provides furnishings, case goods and interior furnishing materials to hotels and nursing homes in several states. Mr. Gandhi is a graduate of the University of Bombay, India and obtained an MBA degree from the University of West Palm Beach, Florida.

David L. Desfor will serve as Vice President of the Lessee. Mr. Desfor has been a principal of Hersha Enterprises, Ltd. since 1991. Mr. Desfor is currently the Controller of Hersha Enterprises, Ltd. Mr. Desfor is a graduate of East Stroudsburg University with a Bachelor of Science degree in Hotel Management.

60

Tracy L. Kundey will serve as the Director of Operations of the Lessee. Mr. Kundey was previously with Wellsprings Management Group, Inc., a company that he founded with a partner. He held the position of President responsible for all aspects of a hospitality management company. Mr. Kundey has 19 years of experience in the hospitality industry ranging from front desk attendant to Corporate Rooms Division Manager. He is a Certified Hotel Administrator and Certified Rooms Division Executive. Mr. Kundey has a Bachelors of Science Degree from Eastern Washington University.

PRINCIPAL SHAREHOLDERS

The following table sets forth certain information regarding the beneficial ownership of Common Shares by (i) each Trustee of the Company, (ii) each executive officer of the Company and (iii) by all Trustees and executive officers of the Company as a group immediately following completion of the Formation Transactions. Unless otherwise indicated, all shares are owned directly and the indicated person has sole voting and investment power. The number of shares represents the number of Common Shares the person is expected to hold plus the number of Common Shares into which Units expected to be held by the person may be redeemed in certain circumstances.

                                 Number of Shares               Percent of
Name of Beneficial             Beneficially Owned(1)             Class(1)
------------------             ---------------------            -----------

Hasu P. Shah (2)                     638,867(3)                  19.3%

K.D. Patel                           369,300                     12.2%

Bharat C. Mehta                      670,400                     20.1%

Kiran Patel                          256,600(3)                   8.8%
                                  ----------                      ----

 Total for all officers
     and Trustees                  1,935,167                     42.1%
                                   ---------                     -----
---------------------

(1) Assumes that all Units held by the person are redeemed for Common Shares. The total number of shares outstanding used in calculating the percentage assumes that none of the Units held by other persons are redeemed for Common Shares. Such Units generally are not redeemable for Common Shares until at least one year following the acquisition of the Initial Hotels.
(2) Prior to the Offering, the Company will repurchase 100 Common Shares currently owned by Mr. Shah at his cost of $100.
(3) Includes 49,667 Common Shares expected to be purchased in the Offering.

DESCRIPTION OF SHARES OF BENEFICIAL INTEREST

The following summary of the terms of the shares of beneficial interest of the Company does not purport to be complete and is subject to and qualified in its entirety by reference to the Declaration of Trust and Bylaws of the Company, copies of which are exhibits to the Registration Statement of which this Prospectus is a part. See "Additional Information."

General

The Declaration of Trust of the Company provides that the Company may issue up to 50,000,000 Common Shares of beneficial interest, $0.01 par value per share ("Common Shares"), and 10,000,000 preferred shares of beneficial interest, $0.01 par value per share ("Preferred Shares"). Upon completion of this Offering and the related transactions, 2,666,667 Common Shares will be issued and outstanding and no Preferred Shares will be issued and outstanding. As permitted by the Maryland statute governing real estate investment trusts formed under the laws of that state (the "Maryland REIT Law"), the Declaration of Trust contains a provision permitting the Board of Trustees, without any action by the shareholders of the Trust, to amend the Declaration of Trust to increase or

61

decrease the aggregate number of shares of beneficial interest or the number of shares of any class of shares of beneficial interest that the Trust has authority to issue.

Both the Maryland REIT Law and the Company's Declaration of Trust provide that no shareholder of the Company will be personally liable for any obligation of the Company solely as a result of his status as a shareholder of the Company. The Company's Bylaws further provide that the Company shall indemnify each shareholder against any claim or liability to which the shareholder may become subject by reason of his being or having been a shareholder or former shareholder and that the Company shall pay or reimburse each shareholder or former shareholder for all legal and other expenses reasonably incurred by him in connection with any claim or liability. Inasmuch as the Company carries public liability insurance which it considers adequate, any risk of personal liability to shareholders is limited to situations in which the Company's assets plus its insurance coverage would be insufficient to satisfy the claims against the Company and its shareholders.

Common Shares

All Common Shares offered hereby will be duly authorized, fully paid and nonassessable. Subject to the preferential rights of any other shares or series of beneficial interest and to the provisions of the Company's Declaration of Trust regarding the restriction of the transfer of shares of beneficial interest, holders of Common Shares are entitled to receive dividends on shares if, as and when authorized and declared by the Trustees of the Company out of assets legally available therefor and to share ratably in the assets of the Company legally available for distribution to its shareholders in the event of its liquidation, dissolution or winding-up after payment of, or adequate provision for, all known debts and liabilities of the Company.

Each outstanding Common Share entitles the holder to one vote on all matters submitted to a vote of shareholders, including the election of trustees, and, except as provided with respect to any other class or series of shares of beneficial interest, the holders of such Common Shares possess the exclusive voting power. There is no cumulative voting in the election of trustees, which means that the holders of a majority of the outstanding Common Shares can elect all of the trustees then standing for election and the holders of the remaining shares will not be able to elect any trustees.

Holders of Common Shares have no preference, conversion, sinking fund, redemption or appraisal rights and have no preemptive rights to subscribe for any securities of the Company. Subject to the provisions of the Declaration of Trust regarding the restriction on transfer of Shares of beneficial interest, Common Shares have equal dividend, distribution, liquidation and other rights.

Under the Maryland REIT Law, a Maryland REIT generally cannot dissolve, amend its declaration of trust or merge unless approved by the affirmative vote of shareholders holding at least two-thirds of the shares entitled to vote on the matter unless a lesser percentage (but not less than a majority of all the votes entitled to be cast on the matter) is set forth in the REIT's Declaration of Trust. The Company's Declaration of Trust provides for approval by a majority of all the votes entitled to be cast on the matter in all situations permitting or requiring action by the shareholders except with respect to: (a) the intentional disqualification of the Company as a REIT or revocation of its election to be taxed as a REIT (which requires the affirmative vote of two-thirds of the number of Common Shares entitled to vote on such matter at a meeting of the shareholders of the Company); (b) the election of trustees (which requires a plurality of all the votes cast at a meeting of shareholders of the Company at which a quorum is present); (c) the removal of trustees (which requires the affirmative vote of the holders of a majority the outstanding voting shares of the Company); (d) the amendment or repeal of the Independent Trustee provision in the Declaration of Trust (which requires the affirmative vote of two-thirds of the Trustees or two-thirds of the outstanding shares entitled to vote on the matter); (e) the amendment of the Declaration of Trust by shareholders (which requires the affirmative vote of a majority of votes entitled to be cast on the matter, except under certain circumstances specified in the Declaration of Trust that require the affirmative vote of two-thirds of all the votes entitled to be cast on the matter); and (f) the dissolution of the Company (which requires the affirmative vote of two-thirds of all the votes entitled to be cast on the matter). Under the Maryland REIT Law, a declaration of trust may permit the trustees by a two-thirds vote to amend the declaration of trust from time to time to qualify as a REIT under the Code or the Maryland REIT Law without the affirmative vote or written consent of the shareholders. The Company's Declaration of Trust permits such action by the Trustees. As permitted by the Maryland REIT Law, the Declaration of Trust contains a provision permitting the Trustees, without any action by the shareholders

62

of the Trust, to amend the Declaration of Trust to increase or decrease the aggregate number of shares of beneficial interest or the number of shares of any class of shares of beneficial interest that the Company has authority to issue.

Preferred Shares

The Declaration of Trust authorizes the Trustees to classify any unissued Preferred Shares and to reclassify any previously classified but unissued Preferred Shares of any series from time to time in one or more series, as authorized by the Trustees. Prior to issuance of shares of each series, the Trustees are required by the Maryland REIT Law and the Company's Declaration of Trust to set for each such series, subject to the provisions of the Company's Declaration of Trust regarding the restriction on transfer of shares of beneficial interest, the terms, the preferences, conversion or other rights, voting powers, restrictions, limitations as to dividends or other distributions, qualifications and terms or conditions of redemption for each such series. Thus, the Trustees could authorize the issuance of Preferred Shares with terms and conditions which could have the effect of delaying, deferring or preventing a transaction or a change in control of the Company that might involve a premium price for holders of Common Shares or otherwise might be in their best interest. As of the date hereof, no Preferred Shares are outstanding and the Company has no present plans to issue any Preferred Shares.

Classification or Reclassification of Common Shares or Preferred Shares

The Company's Declaration of Trust authorizes the Trustees to classify or reclassify any unissued Common Shares or Preferred Shares into one or more classes or series of shares of beneficial interest by setting or changing the preferences, conversion or other rights, voting powers, restrictions, limitations as to dividends or distributions, qualifications or terms or conditions of redemption of such new class or series of shares of beneficial interest.

Restrictions on Transfer

For the Company to qualify as a REIT under the Code, it must meet certain requirements concerning the ownership of its outstanding shares of beneficial interest. Specifically, not more than 50% in value of the Company's outstanding shares of beneficial interest may be owned, directly or indirectly, by five or fewer individuals (as defined in the Code to include certain entities) during the last half of a taxable year, and the Company must be beneficially owned by 100 or more persons during at least 335 days of a taxable year of 12 months or during a proportionate part of a shorter taxable year. See "Federal Income Tax Considerations--Requirements for Qualification." In addition, the Company must meet certain requirements regarding the nature of its gross income in order to qualify as a REIT. One such requirement is that at least 75% of the Company's gross income for each year must consist of rents from real property and income from certain other real property investments. The rents received by the Partnership from the Lessee will not qualify as rents from real property, which would result in loss of REIT status for the Company, if the Company were to own, actually or constructively, 10% or more of the ownership interests in the Lessee within the meaning of Section 856(d)(2)(B) of the Code. See "Federal Income Tax Considerations--Requirements for Qualification--Income Tests."

Because the Trustees believe it is essential for the Company to continue to qualify as a REIT, the Declaration of Trust, subject to certain exceptions described below, provides that no person may own, or be deemed to own by virtue of the attribution provisions of the Code, more than 9.9% of (i) the number of outstanding Common Shares or (ii) the number of outstanding Preferred Shares of any class or series of Preferred Shares (the "Ownership Limitation"). Any transfer of Common or Preferred Shares that would (i) result in any person owning, directly or indirectly, Common or Preferred Shares in excess of the Ownership Limitation, (ii) result in the Common and Preferred Shares being owned by fewer than 100 persons (determined without reference to any rules of attribution), (iii) result in the Company being "closely held" within the meaning of Section 856(h) of the Code, or (iv) cause the Company to own, actually or constructively, 10% or more of the ownership interests in a tenant of the Company's or the Partnership's real property, within the meaning of
Section 856(d)(2)(B) of the Code, will be null and void, and the intended transferee will acquire no rights in such Common or Preferred Shares.

Subject to certain exceptions described below, any Common Shares or Preferred Shares the purported transfer of which would (i) result in any person owning, directly or indirectly, Common Shares or Preferred Shares in excess of the Ownership Limitation, (ii) result in the Common Shares and Preferred Shares being owned by fewer than 100 persons (determined without reference to any rules of attribution), (iii) result in the Company being

63

"closely held" within the meaning of Section 856(h) of the Code, or (iv) cause the Company to own, actually or constructively, 10% or more of the ownership interests in a tenant of the Company's or the Partnership's real property, within the meaning of Section 856(d)(2)(B) of the Code, will be designated as "Shares-in-Trust" and transferred automatically to a trust (a "Trust") effective on the day before the purported transfer of such Common Shares or Preferred Shares. The record holder of the Common or Preferred Shares that are designated as Shares-in- Trust (the "Prohibited Owner") will be required to submit such number of Common Shares or Preferred Shares to the Company for registration in the name of the Trust (the "Record Holder"). The Trustee will be designated by the Company, but will not be affiliated with the Company. The beneficiary of a Trust (the "Beneficiary") will be one or more charitable organizations that are named by the Company.

Shares-in-Trust will remain issued and outstanding Common Shares or Preferred Shares and will be entitled to the same rights and privileges as all other shares of the same class or series. The Record Holder will receive all dividends and distributions on the Shares-in-Trust and will hold such dividends or distributions in trust for the benefit of the Beneficiary. The Record Holder will vote all Shares-in-Trust. The Record Holder will designate a permitted transferee of the Shares-in-Trust, provided that the permitted transferee (i) purchases such Shares-in-Trust for valuable consideration and (ii) acquires such Shares-in-Trust without such acquisition resulting in a transfer to another Trust.

The Prohibited Owner with respect to Shares-in-Trust will be required to repay to the Record Holder the amount of any dividends or distributions received by the Prohibited Owner (i) that are attributable to any Shares-in- Trust and (ii) the record date of which was on or after the date that such shares became Shares-in-Trust. The Prohibited Owner generally will receive from the Record Holder the lesser of (i) the price per share such Prohibited Owner paid for the Common Shares or Preferred Shares that were designated as Shares-in-Trust (or, in the case of a gift or devise, the Market Price (as defined below) per share on the date of such transfer) or (ii) the price per share received by the Record Holder from the sale of such Shares-in-Trust. Any amounts received by the Record Holder in excess of the amounts to be paid to the Prohibited Owner will be distributed to the Beneficiary.

The Shares-in-Trust will be deemed to have been offered for sale to the Company, or its designee, at a price per share equal to the lesser of (i) the price per share in the transaction that created such Shares-in-Trust (or, in the case of a gift or devise, the Market Price per share on the date of such transfer) or (ii) the Market Price per share on the date that the Company, or its designee, accepts such offer. The Company will have the right to accept such offer for a period of 90 days after the later of (i) the date of the purported transfer which resulted in such Shares-in-Trust or (ii) the date the Company determines in good faith that a transfer resulting in such Shares-in-Trust occurred.

"Market Price" on any date shall mean the average of the Closing Price
(as defined below) for the five consecutive Trading Days (as defined below)
ending on such date. The "Closing Price" on any date shall mean the last quoted price as reported by The American Stock Exchange. "Trading Day" shall mean a day on which the principal national securities exchange on which the Common or Preferred Shares are listed or admitted to trading is open for the transaction of business or, if the Common or Preferred Shares are not listed or admitted to trading on any national securities exchange, shall mean any day other than a Saturday, a Sunday or a day on which banking institutions in the State of New York are authorized or obligated by law or executive order to close.

Any person who acquires or attempts to acquire Common or Preferred Shares in violation of the foregoing restrictions, or any person who owned Common or Preferred Shares that were transferred to a Trust, will be required
(i) to give immediately written notice to the Company of such event and (ii) to provide to the Company such other information as the Company may request in order to determine the effect, if any, of such transfer on the Company's status as a REIT.

All persons who own, directly or indirectly, more than 5% (or such lower percentages as required pursuant to regulations under the Code) of the outstanding Common and Preferred Shares must, within 30 days after January 1 of each year, provide to the Company a written statement or affidavit stating the name and address of such direct or indirect owner, the number of Common and Preferred Shares owned directly or indirectly, and a description of how such shares are held. In addition, each direct or indirect shareholder shall provide to the Company such additional information as the Company may request in order to determine the effect, if any, of such ownership on the Company's status as a REIT and to ensure compliance with the Ownership Limitation.

64

The Ownership Limitation generally will not apply to the acquisition of Common or Preferred Shares by an underwriter that participates in a public offering of such shares. In addition, the Trustees, upon receipt of a ruling from the Service or an opinion of counsel and upon such other conditions as the Trustees may direct, may exempt a person from the Ownership Limitation under certain circumstances. The foregoing restrictions will continue to apply until
(i) the Trustees determines that it is no longer in the best interests of the Company to attempt to qualify, or to continue to qualify, as a REIT and (ii) there is an affirmative vote of two-thirds of the number of Common and Preferred Shares entitled to vote on such matter at a regular or special meeting of the shareholders of the Company.

All certificates representing Common or Preferred Shares will bear a legend referring to the restrictions described above.

The Ownership Limitation could have the effect of discouraging a takeover or other transaction in which holders of some, or a majority, of shares of Common Shares might receive a premium for their shares of Common Shares over the then prevailing market price or which such holders might believe to be otherwise in their best interest.

Other Matters

The transfer agent and registrar for the Company's Common Shares will be First Union National Bank of North Carolina, Charlotte, North Carolina.

CERTAIN PROVISIONS OF MARYLAND LAW
AND OF THE COMPANY'S DECLARATION
OF TRUST AND BYLAWS

The following summary of certain provisions of Maryland law and of the Declaration of Trust and Bylaws of the Company is subject to and qualified in its entirety by reference to Maryland law and to the Declaration of Trust and Bylaws of the Company.

Classification of the Board of Trustees

The Bylaws provide that the number of trustees of the Company may be established by the Board of Trustees but may not be fewer than three nor more than seven. At the closing of the Offering, there will be seven Trustees. The Trustees may decrease the number of Trustees by a vote of at least 80% of the members of the Board of Trustees, provided that the number of Trustees shall never be less than the number required by Maryland law and that the tenure of office of a Trustee shall not be affected by any decrease in the number of Trustees. The Trustees may increase the number of Trustees by a vote of at least 80% of the members of the Board of Trustees, including 80% of the Independent Trustees. Any vacancy will be filled, including a vacancy created by an increase in the number of Trustees, at any regular meeting or at any special meeting called for that purpose, by a majority of the remaining Trustees.

Pursuant to the Declaration of Trust, the Board of Trustees is divided into two classes of Trustees. The initial terms expiring in 1999 and 2000 respectively. Beginning in 1999, Trustees of each class are chosen for two-year terms upon the expiration of their current terms and each year one class of Trustees will be elected by the shareholders. The Company believes that classification of the Board of Trustees will help to assure the continuity and stability of the Company's business strategies and policies as determined by the Trustees. Holders of Common Shares will have no right to cumulative voting in the election of Trustees. Consequently, at each annual meeting of shareholders, the holders of a majority of the Common Shares will be able to elect all of the successors of the class of Trustees whose terms expire at that meeting.

The classified board provision could have the effect of making the replacement of incumbent trustees more time consuming and difficult. More than one annual meeting will generally be required to effect a change in a majority of the Board of Trustees. The staggered terms of Trustees may reduce the possibility of a tender offer or an attempt to change control of the Company or other transaction that might involve a premium price for holders

65

of Common Shares, even though a tender offer, change of control or other transaction might be in the best interest of the shareholders.

Removal of Trustees

The Declaration of Trust provides that a Trustee may be removed with or without cause upon the affirmative vote of at least two-thirds of the votes entitled to be cast in the election of Trustees. This provision, when coupled with the provision in the Bylaws authorizing the Board of Trustees to fill vacant trusteeships, precludes shareholders from removing incumbent Trustees, except upon a substantial affirmative vote, and filling the vacancies created by such removal with their own nominees.

Business Combinations

Under the MGCL, as applicable to Maryland REITs, certain "business combinations" (including a merger, consolidation, share exchange or, in certain circumstances, an asset transfer or issuance or reclassification of equity securities) between a Maryland REIT and any person who beneficially owns ten percent or more of the voting power of the trust's shares or an affiliate of the trust who, at any time within the two-year period prior to the date in question, was an Interested Shareholder or an affiliate thereof are prohibited for five years after the most recent date on which the Interested Shareholder becomes an Interested Shareholder. Thereafter, any such business combination must be recommended by the board of trustees of such trust and approved by the affirmative vote of at least (a) 80% of the votes entitled to be cast by holders of outstanding voting shares of beneficial interest of the trust and (b) two-thirds of the votes entitled to be cast by holders of voting shares of the trust other than shares held by the Interested Shareholder with whom (or with whose affiliate) the business combination is to be effected, unless, among other conditions, the trust's common shareholders receive a minimum price (as defined in the MGCL) for their shares and the consideration is received in cash or in the same form as previously paid by the Interested Shareholder for its shares. These provisions of Maryland law do not apply, however, to business combinations that are approved or exempted by the board of trustees of the trust prior to the time that the Interested Shareholder becomes an Interested Shareholder.

Control Share Acquisitions

The MGCL contains control share acquisition provisions. The Bylaws of the Company contain a provision opting out of these provisions, but there can be no assurance that such Bylaw provision will not be amended or eliminated at any time in the future.

The MGCL, as applicable to Maryland REITs that have not opted out of the provisions, provides that control shares (as defined below) of a Maryland REIT acquired in a "control share acquisition" have no voting rights except to the extent approved by a vote of two-thirds of the votes entitled to be cast on the matter, excluding shares of beneficial interest owned by the acquiror, by officers or by trustees who are employees of the trust. "Control Shares" are voting shares of beneficial interest which, if aggregated with all other such shares of beneficial interest previously acquired by the acquiror or in respect of which the acquiror is able to exercise or direct the exercise of voting power (except solely by virtue of a revocable proxy), would entitle the acquiror to exercise voting power in electing trustees within one of the following ranges of voting power: (i) one-fifth or more but less than one-third, (ii) one-third or more but less than a majority, or (iii) a majority or more of all voting power. Control Shares do not include shares the acquiring person is then entitled to vote as a result of having previously obtained shareholder approval. A "control share acquisition" means the acquisition of Control Shares, subject to certain exceptions.

A person who has made or proposes to make a control share acquisition, upon satisfaction of certain conditions (including an undertaking to pay expenses), may compel the board of trustees of the trust to call a special meeting of shareholders to be held within 50 days of demand to consider the voting rights of the shares. If no request for a meeting is made, the trust may itself present the question at any shareholders meeting.

If voting rights are not approved at the meeting or if the acquiring person does not deliver an acquiring person statement as required by the statute, then, subject to certain conditions and limitations, the trust may redeem any or all of the Control Shares (except those for which voting rights have previously been approved) for fair value determined, without regard to the absence of voting rights for the Control Shares, as of the date of the last control share acquisition by the acquiror or of any meeting of shareholders at which the voting rights of such shares are

66

considered and not approved. If voting rights for Control Shares are approved at a shareholders meeting and the acquiror becomes entitled to vote a majority of the shares entitled to vote, all other shareholders may exercise appraisal rights. The fair value of the shares as determined for purposes of such appraisal rights may not be less than the highest price per share paid by the acquiror in the control share acquisition.

The control share acquisition statute does not apply (a) to shares acquired in a merger, consolidation or share exchange if the trust is a party to the transaction or (b) to acquisitions approved or exempted by the declaration of trust or bylaws of the trust.

Amendment

The Declaration of Trust may be amended with the approval of at least a majority of all of the votes entitled to be cast on the matter, provided, that certain provisions of the Declaration of Trust regarding (i) the Company's Board of Trustees, (ii) the restrictions on transfer of the Common Shares and the Preferred Shares, (iii) amendments to the Declaration of Trust by the Trustees and the shareholders of the Company and (iv) the termination of the Company may not be amended, altered, changed or repealed without the approval of two-thirds of all of the votes entitled to be cast on these matters. In addition, the Declaration of Trust may be amended by the Board of Trustees, without shareholder approval to conform the Declaration of Trust to the Maryland REIT law. The Company's Bylaws may be amended or altered exclusively by the Board of Trustees.

Limitation of Liability and Indemnification

The Maryland REIT Law permits a Maryland REIT to include in its Declaration of Trust a provision limiting the liability of its trustees and officers to the trust and its shareholders for money damages except for liability resulting from (a) actual receipt of an improper benefit or profit in money, property or services or (b) active and deliberate dishonesty established by a final judgment as being material to the cause of action. The Declaration of Trust of the Company contains such a provision which limits such liability to the maximum extent permitted by Maryland law.

The Declaration of Trust of the Company authorizes it, to the maximum extent permitted by Maryland law, to obligate itself to indemnify and to pay or reimburse reasonable expenses in advance of final disposition of a proceeding to
(a) any present or former Trustee or officer or (b) any individual who, while a Trustee of the Company and at the request of the Company, serves or has served another real estate investment trust corporation, partnership, joint venture, trust, employee benefit plan or any other enterprise as a trustee, director, officer, partner of such real estate investment trust corporation, partnership, joint venture, trust, employee benefit plan or any other enterprise as a trustee, director, officer or partner of such real estate investment trust, corporation, partnership, joint venture, trust, employee benefit plan or other enterprise from and against any claim or liability to which such person may become subject or which such person may incur by reason of his status as a present or former shareholder, Trustee or officer of the Company. The Bylaws of the Company obligate it, to the maximum extent permitted by Maryland law, to indemnify and to pay or reimburse reasonable expenses in advance of final disposition of a proceeding to (a) any present or former Trustee or officer who is made a party to the proceeding by reason of his service in that capacity, or
(b) any individual who, while a Trustee of the Company and at the request of the Company, serves or has served another REIT corporation, partnership, joint venture, trust, employee benefit plan or any other enterprise as a trustee, director, officer or partner of such REIT corporation, partnership, joint venture, trust, employee benefit plan or any other enterprise and who is made a party to the proceeding by reason of his service in that capacity against any claim or liability to which he may become subject by reason of such status. The Declaration of Trust and Bylaws also permit the Company to indemnify and advance expenses to any person who served a predecessor of the Company in any of the capacities described above and to any employee or agent of the Company or a predecessor of the Company. The Bylaws require the Company to indemnify Trustee or officer who has been successful, on the merits or otherwise, in the defense of any proceeding to which he is made a party by reason of his service in that capacity.

The Maryland REIT Law permits a Maryland REIT to indemnify and advance expenses to its trustees, officers, employees and agents to the same extent as permitted by the MGCL for directors and officers of Maryland corporations. The MGCL permits a corporation to indemnify its present and former directors and officers, among others, against judgments, penalties, fines, settlements and reasonable expenses actually incurred by them in connection with any proceeding to which they may be made a party by reason of their service in those or other

67

capacities unless it is established that (a) the act or omission of the director or officer was material to the matter giving rise to the proceeding and (i) was committed in bad faith or (ii) was the result of active and deliberate dishonesty, (b) the director or officer actually received an improper personal benefit in money, property or services or (c) in the case of any criminal proceeding, the director or officer had reasonable cause to believe that the act or omission was unlawful. However, a Maryland corporation may not indemnify for an adverse judgment in a suit by or in the right of the corporation. In accordance with the MGCL, the Bylaws of the Company require it, as a condition to advancing expenses, to obtain (a) a written affirmation by the director or officer of his good faith belief that he has met the standard of conduct necessary for indemnification by the Company as authorized by the Bylaws and (b) a written statement by or on his behalf to repay the amount paid or reimbursed by the Company if it shall ultimately be determined that the standard of conduct was not met.

Operations

The Company is generally prohibited from engaging in certain activities, including acquiring or holding property or engaging in any activity that would cause the Company to fail to qualify as a REIT.

Dissolution of the Company

Pursuant to the Company's Declaration of Trust, and subject to the provisions of any class or series of shares of beneficial interest of the Company then outstanding, the shareholders of the Company, at any meeting thereof, may dissolve the Company by the affirmative vote of two-thirds of all of the votes entitled to be cast on the matter.

Advance Notice of Trustees Nominations and New Business

The Bylaws of the Company provide that (a) with respect to an annual meeting of shareholders, nominations of persons for election to the Board of Trustees and the proposal of business to be considered by shareholders may be made only (i) pursuant to the Company's notice of the meeting, (ii) by the Board of Trustees or (iii) by a shareholder who is entitled to vote at the meeting and has complied with the advance notice procedures set forth in the Bylaws and (b) with respect to special meetings of shareholders, only the business specified in the Company's notice of meeting may be brought before the meeting of shareholders and nominations of persons for election to the Board of Trustees may be made only (i) pursuant to the Company's notice of the meeting, (ii) by the Board of Trustees or (iii) provided that the Board of Trustees has determined that Trustees shall be elected at such meeting, by a shareholder who is entitled to vote at the meeting and has complied with the advance notice provisions set forth in the Bylaws.

Possible Anti-takeover Effect of Certain Provisions of Maryland Law and of the Declaration of Trust and Bylaws

The business combination provisions and, if the applicable provision in the Bylaws is rescinded, the control share acquisition provisions of the MGCL, the provisions of the Declaration of Trust on classification of the Board of Trustees, the removal of Trustees and the restrictions on the transfer of shares of beneficial interest and the advance notice provisions of the Bylaws could have the affect of delaying, deferring or preventing a transaction or a change in control of the Company that might involve a premium price for holders of Common Shares or otherwise be in their best interest.

Maryland Asset Requirements

To maintain its qualification as a Maryland REIT, the Maryland REIT Law requires at least 75% of the value of the Company's assets to be held, directly or indirectly, in real estate assets, mortgages or mortgage related securities, government securities, cash and cash equivalent items, including high-grade short term securities and receivables. The Maryland REIT Law also prohibits the Company from using or applying land for farming, agricultural, horticultural or similar purposes.

68

SHARES AVAILABLE FOR FUTURE SALE

Upon the completion of the Offering, the Company will have 2,666,667 Common Shares outstanding and approximately 3.5 million Shares reserved for issuance upon redemption of Units. The Common Shares issued in the Offering will be freely tradeable by persons other than "affiliates" of the Company without restriction under the Securities Act, subject to certain limitations on ownership set forth in the Declaration of Trust. See "Description of Shares of Beneficial Interest--Restrictions on Transfer."

Pursuant to the Partnership Agreement, the Hersha Affiliates that own the Selling Partnerships (collectively, the "Limited Partners") will receive the right to redeem their Units (the "Redemption Right") in exchange for cash or, at the election of the Company, Common Shares on a one-for-one basis. The Redemption Rights generally may be exercised by the Limited Partners at any time after one year following the acquisition of the Initial Hotels with respect to the Units issued in connection with the Stabilized Hotels and at any time after the First Adjustment Date or Second Adjustment Date, as applicable, with respect to the Units issued in connection with the Newly-Developed Hotels and the Newly-Renovated Hotels, in whole or in part. See "The Partnership Agreement--Redemption Rights." Any amendment to the Partnership Agreement that would affect the Redemption Rights would require the consent of Limited Partners holding more than 50% of the Units held by Limited Partners (except the Company).

Common Shares issued to holders of Units upon exercise of the Redemption Rights will be "restricted" securities under the meaning of Rule 144 promulgated under the Securities Act ("Rule 144") and may not be sold in the absence of registration under the Securities Act unless an exemption from registration is available, including exemptions contained in Rule 144.

In general, under Rule 144 as currently in effect, if one year has elapsed since the later of the date of acquisition of restricted shares from the Company or any "affiliate" of the Company, as that term is defined under the Securities Act, the acquiror or subsequent holder thereof is entitled to sell within any three-month period a number of shares that does not exceed the greater of 1% of the then outstanding Common Shares or the average weekly trading volume of the Common Shares during the four calendar weeks preceding the date on which notice of the sale is filed with the Securities and Exchange Commission. Sales under Rule 144 also are subject to certain manner of sale provisions, notice requirements and the availability of current public information about the Company. If two years have elapsed since the date of acquisition of restricted shares from the Company or from any "affiliate" of the Company, and the acquiror or subsequent holder thereof is deemed not to have been an "affiliate" of the Company at any time during the three months preceding a sale, such person would be entitled to sell such shares in the public market under Rule 144(k) without regard to the volume limitations, manner of sale provisions, public information requirements or notice requirements.

Under certain circumstances, the Company has agreed to file a registration statement with the Commission covering the resale of any Common Shares issued to a Limited Partner upon redemption of Units. The Limited Partners may request such a registration if the Limited Partners, as a group, request registration of at least 250,000 Common Shares; provided however, that only two such registrations may occur each year. Upon such request, the Company will use its best efforts to have the registration statement declared effective and to keep it effective for a period of 90 days. In addition, the Limited Partners will have "piggyback" registration rights, subject to certain volume and marketing limitations imposed by the Underwriter. If, during the prior two years there has not been an opportunity for a piggyback registration, the Limited Partners holding Units redeemable for at least 50,000 Common Shares may request a registration of those shares. Upon effectiveness of such registration statement, those persons who receive Common Shares upon redemption of Units may sell such shares in the secondary market without being subject to the volume limitations or other requirements of Rule 144. The Company will bear expenses incident to its registration requirements, except that such expenses shall not include any selling commissions, Securities and Exchange Commission or state securities registration fees, transfer taxes or certain other fees or taxes relating to such shares. Registration rights may be granted to future sellers of hotels to the Partnership who may receive, in lieu of cash, Common Shares, Units or other securities convertible into Common Shares.

Prior to the date of this Prospectus, there has been no public market for the Common Shares. Listing of the Common Shares on the American Stock Exchange is expected to commence following the completion of the Offering. No prediction can be made as to the effect, if any, that future sales of shares, or the availability of shares for future sale, will have on the market price prevailing from time to time. Sales of substantial amounts of Common Shares, or the perception that such sales could occur, may affect adversely prevailing market prices of the Common

69

Shares. See "Risk Factors--Market for Common Shares" and "The Partnership Agreement--Transferability of Interests."

For a description of certain restrictions on transfers of Common Shares held by certain shareholders of the Company, see "Underwriting."

PARTNERSHIP AGREEMENT

The following summary of the Partnership Agreement, and the descriptions of certain provisions thereof set forth elsewhere in this Prospectus, is qualified in its entirety by reference to the Partnership Agreement, which is filed as an exhibit to the Registration Statement of which this Prospectus is a part.

Management

The Partnership has been organized as a Virginia limited partnership pursuant to the terms of the Partnership Agreement. Pursuant to the Partnership Agreement, the Company, as the sole general partner of the Partnership, will have full, exclusive and complete responsibility and discretion in the management and control of the Partnership, and the Limited Partners will have no authority in their capacity as Limited Partners to transact business for, or participate in the management activities or decisions of, the Partnership. However, any amendment to the Partnership Agreement that would affect the Redemption Rights will require the consent of Limited Partners holding more than 50% of the Units held by such partners.

Transferability of Interests

The Company may not voluntarily withdraw from the Partnership or transfer or assign its interest in the Partnership unless the transaction in which such withdrawal or transfer occurs results in the Limited Partners receiving property in an amount equal to the amount they would have received had they exercised their Redemption Rights immediately prior to such transaction, or unless the successor to the Company contributes substantially all of its assets to the Partnership in return for a general partnership interest in the Partnership. With certain limited exceptions, the Limited Partners may not transfer their interests in the Partnership, in whole or in part, without the written consent of the Company, which consent the Company may withhold in its sole discretion. The Company may not consent to any transfer that would cause the Partnership to be treated as a corporation for federal income tax purposes.

Capital Contribution

The Company will contribute to the Partnership substantially all the net proceeds of the Offering as its initial capital contribution in exchange for approximately a 43% general partnership interest in the Partnership. Although the Partnership will receive substantially all the net proceeds of the Offering, the Company will be deemed to have made a capital contribution to the Partnership in the amount of substantially all the gross proceeds of the Offering and the Partnership will be deemed simultaneously to have paid the Underwriter's selling commissions and other expenses paid or incurred in connection with the Offering. The Hersha Affiliates will become Limited Partners in the Partnership and collectively will own approximately a 57% limited partnership interest in the Partnership. The value of each Limited Partner's capital contribution shall equal its pro rata share of the value of the interests received by the Partnership. The Partnership Agreement provides that if the Partnership requires additional funds at any time or from time to time in excess of funds available to the Partnership from borrowing or capital contributions, the Company may borrow such funds from a financial institution or other lender and lend such funds to the Partnership on the same terms and conditions as are applicable to the Company's borrowing of such funds. Under the Partnership Agreement, the Company generally is obligated to contribute the proceeds of an offering of shares of beneficial interest as additional capital to the Partnership. Moreover, the Company is authorized to cause the Partnership to issue partnership interests for less than fair market value if the Company has concluded in good faith that such issuance is in the best interests of the Company and the Partnership. If the Company so contributes additional capital to the Partnership, the Company will receive additional Units and the Company's percentage interest in the Partnership will be increased on a proportionate basis based upon the amount of such additional capital contributions and the value of the Partnership at the time of such contributions. Conversely, the percentage interests of the Limited Partners will be decreased on a proportionate basis in the event of additional capital contributions by the Company. In addition, if the Company contributes additional capital to

70

the Partnership, the Company will revalue the property of the Partnership to its fair market value (as determined by the Company) and the capital accounts of the partners will be adjusted to reflect the manner in which the unrealized gain or loss inherent in such property (that has not been reflected in the capital accounts previously) would be allocated among the partners under the terms of the Partnership Agreement if there were a taxable disposition of such property for such fair market value on the date of the revaluation.

Redemption Rights

Pursuant to the Partnership Agreement, the Limited Partners will receive the Redemption Rights, which will enable them to cause the Partnership to redeem their interests in the Partnership in exchange for cash or, at the option of the Company, Common Shares on a one-for-one basis. The redemption price will be paid in cash in the discretion of the Company or in the event that the issuance of Common Shares to the redeeming Limited Partner would (i) result in any person owning, directly or indirectly, Common Shares in excess of the Ownership Limitation, (ii) result in the shares of beneficial interest of the Company being owned by fewer than 100 persons (determined without reference to any rules of attribution), (iii) result in the Company being "closely held" within the meaning of Section 856(h) of the Code, (iv) cause the Company to own, actually or constructively, 10% or more of the ownership interests in a tenant of the Company's or the Partnership's real property, within the meaning of
Section 856(d)(2)(B) of the Code, or (v) cause the acquisition of Common Shares by such redeeming Limited Partner to be "integrated" with any other distribution of Common Shares for purposes of complying with the Securities Act. With respect to the Units issued in connection with the acquisition of the Stabilized Hotels, the Redemption Rights may be exercised by the Limited Partners at any time after one year following the acquisition of the Stabilized Hotels. With respect to the Units issued in connection with the acquisition of the Newly-Developed Hotels and the Newly-Renovated Hotels, the Redemption Rights may not be exercised by the Limited Partners until after the First Adjustment Date or Second Adjustment Date, as applicable. In all cases, however, (i) each Limited Partner may not exercise the Redemption Right for fewer than 1,000 Units or, if such Limited Partner holds fewer than 1,000 Units, all of the Units held by such Limited Partner, (ii) each Limited Partner may not exercise the Redemption Right for more than the number of Units that would, upon redemption, result in such Limited Partner or any other person owning, directly or indirectly, Common Shares in excess of the Ownership Limitation and (iii) each Limited Partner may not exercise the Redemption Right more than two times annually. The aggregate number of Common Shares initially issuable upon exercise of the Redemption Rights will be approximately 3.5 million. The number of Common Shares issuable upon exercise of the Redemption Rights will be adjusted upon the revaluation on the First Adjustment Date and the Second Adjustment Date or the occurrence of share splits, mergers, consolidations or similar pro rata share transactions, which otherwise would have the effect of diluting or increasing the ownership interests of the Limited Partners or the shareholders of the Company.

Operations

The Partnership Agreement requires that the Partnership be operated in a manner that will enable the Company to satisfy the requirements for being classified as a REIT, to avoid any federal income or excise tax liability imposed by the Code (other than any federal income tax liability associated with the Company's retained capital gains), and to ensure that the Partnership will not be classified as a "publicly traded partnership" for purposes of Section 7704 of the Code.

In addition to the administrative and operating costs and expenses incurred by the Partnership, the Partnership will pay all administrative costs and expenses of the Company (the "Company Expenses") and the Company Expenses will be treated as expenses of the Partnership. The Company Expenses generally will include (A) all expenses relating to the formation and continuity of existence of the Company, (B) all expenses relating to the public offering and registration of securities by the Company, (C) all expenses associated with the preparation and filing of any periodic reports by the Company under federal, state or local laws or regulations, (D) all expenses associated with compliance by the Company with laws, rules and regulations promulgated by any regulatory body and (E) all other operating or administrative costs of the Company incurred in the ordinary course of its business on behalf of the Partnership. The Company Expenses, however, will not include any administrative and operating costs and expenses incurred by the Company that are attributable to hotel properties that are owned by the Company directly. The Company initially will not own any hotel directly.

71

Distributions

The Partnership Agreement provides that the Partnership will distribute cash from operations (including net sale or refinancing proceeds, but excluding net proceeds from the sale of the Partnership's property in connection with the liquidation of the Partnership) on a quarterly (or, at the election of the Company, more frequent) basis, in amounts determined by the Company in its sole discretion, to the partners in accordance with their respective percentage interests in the Partnership. Upon liquidation of the Partnership, after payment of, or adequate provision for, debts and obligations of the Partnership, including any partner loans, any remaining assets of the Partnership will be distributed to all partners with positive capital accounts in accordance with their respective positive capital account balances. If the Company has a negative balance in its capital account following a liquidation of the Partnership, it will be obligated to contribute cash to the Partnership equal to the negative balance in its capital account.

Allocations

Income, gain and loss of the Partnership for each fiscal year generally will be allocated among the partners in accordance with their respective interests in the Partnership, subject to compliance with the provisions of Code Sections 704(b) and 704(c) and Treasury Regulations promulgated thereunder.

Term

The Partnership will continue until December 31, 2050, or until sooner dissolved upon (i) the bankruptcy, dissolution or withdrawal of the Company (unless the Limited Partners elect to continue the Partnership), (ii) the sale or other disposition of all or substantially all the assets of the Partnership,
(iii) the redemption of all Units (other than those held by the Company, if any) or (iv) an election by the General Partner.

Tax Matters

Pursuant to the Partnership Agreement, the Company will be the tax matters partner of the Partnership and, as such, will have authority to handle tax audits and to make tax elections under the Code on behalf of the Partnership.

FEDERAL INCOME TAX CONSIDERATIONS

The following is a summary of material federal income tax considerations that may be relevant to a prospective holder of Common Shares. Hunton & Williams has acted as counsel to the Company and has reviewed this summary and is of the opinion that the discussion contained herein fairly summarizes the federal income tax considerations that are likely to be material to a holder of the Common Shares. The discussion does not address all aspects of taxation that may be relevant to particular shareholders in light of their personal investment or tax circumstances, or to certain types of shareholders (including insurance companies, tax-exempt organizations (except as discussed below), financial institutions or broker-dealers, and, except as discussed below, foreign corporations and persons who are not citizens or residents of the United States) subject to special treatment under the federal income tax laws.

The statements in this discussion and the opinion of Hunton & Williams are based on current provisions of the Code, existing, temporary, and currently proposed Treasury Regulations, the legislative history of the Code, existing administrative rulings and practices of the Service, and judicial decisions. No assurance can be given that future legislative, judicial, or administrative actions or decisions, which may be retroactive in effect, will not affect the accuracy of any statements in this Prospectus with respect to the transactions entered into or contemplated prior to the effective date of such changes.

EACH PROSPECTIVE PURCHASER SHOULD CONSULT HIS OWN TAX ADVISOR REGARDING THE SPECIFIC TAX CONSEQUENCES TO HIM OF THE PURCHASE, OWNERSHIP, AND SALE OF THE COMMON SHARES AND OF THE COMPANY'S ELECTION TO BE TAXED AS A REIT, INCLUDING THE FEDERAL, STATE, LOCAL, FOREIGN, AND OTHER TAX CONSEQUENCES OF SUCH PURCHASE, OWNERSHIP, SALE, AND ELECTION, AND OF POTENTIAL CHANGES IN APPLICABLE TAX LAWS.

72

Taxation of the Company

The Company currently has in effect an election to be taxed as a pass-through entity under subchapter S of the Code, but intends to revoke its S election on the day prior to the closing of the Offering. The Company plans to make an election to be taxed as a REIT under sections 856 through 860 of the Code, effective for its short taxable year beginning on the date of revocation of its S election and ending on December 31, 1998. The Company believes that, commencing with such taxable year, it will be organized and will operate in such a manner as to qualify for taxation as a REIT under the Code, and the Company intends to continue to operate in such a manner, but no assurance can be given that the Company will operate in a manner so as to qualify or remain qualified as a REIT.

The sections of the Code relating to qualification and operation as a REIT are highly technical and complex. The following discussion sets forth the material aspects of the Code sections that govern the federal income tax treatment of a REIT and its shareholders. The discussion is qualified in its entirety by the applicable Code provisions, Treasury Regulations promulgated thereunder, and administrative and judicial interpretations thereof, all of which are subject to change prospectively or retrospectively.

Hunton & Williams has acted as counsel to the Company in connection with the Offering and the Company's election to be taxed as a REIT. In the opinion of Hunton & Williams, commencing with the Company's short taxable year ending December 31, 1998, and assuming that the elections and other procedural steps described in this discussion of "Federal Income Tax Considerations" are completed by the Company in a timely fashion, the Company will be organized in conformity with the requirements for qualification as a REIT, and its proposed method of operation will enable it to meet the requirements for qualification and taxation as a REIT under the Code. Investors should be aware, however, that opinions of counsel are not binding upon the Service or any court. It must be emphasized that Hunton & Williams' opinion is based on various assumptions and is conditioned upon certain representations made by the Company as to factual matters, including representations regarding the nature of the Company's properties, the Percentage Leases, and the future conduct of the Company's business. Such factual assumptions and representations are described below in this discussion of "Federal Income Tax Considerations" and are set out in the federal income tax opinion that will be delivered by Hunton & Williams at the closing of the Offering. Moreover, such qualification and taxation as a REIT depend upon the Company's ability to meet on a continuing basis, through actual annual operating results, distribution levels, and share ownership, the various qualification tests imposed under the Code discussed below. Hunton & Williams will not review the Company's compliance with those tests on a continuing basis. Accordingly, no assurance can be given that the actual results of the Company's operation for any particular taxable year will satisfy such requirements. For a discussion of the tax consequences of failure to qualify as a REIT, see "Federal Income Tax Considerations--Failure to Qualify."

If the Company qualifies for taxation as a REIT, it generally will not be subject to federal corporate income tax on its net income that is distributed currently to its shareholders. That treatment substantially eliminates the "double taxation" (i.e., taxation at both the corporate and shareholder levels) that generally results from an investment in a corporation. However, the Company will be subject to federal income tax in the following circumstances. First, the Company will be taxed at regular corporate rates on any undistributed REIT taxable income, including undistributed net capital gains. Second, under certain circumstances, the Company may be subject to the "alternative minimum tax" on its undistributed items of tax preference. Third, if the Company has (i) net income from the sale or other disposition of "foreclosure property" that is held primarily for sale to customers in the ordinary course of business or (ii) other non-qualifying income from foreclosure property, it will be subject to tax at the highest corporate rate on such income. Fourth, if the Company has net income from prohibited transactions (which are, in general, certain sales or other dispositions of property (other than foreclosure property) held primarily for sale to customers in the ordinary course of business), such income will be subject to a 100% tax. Fifth, if the Company should fail to satisfy the 75% gross income test or the 95% gross income test (as discussed below), and has nonetheless maintained its qualification as a REIT because certain other requirements have been met, it will be subject to a 100% tax on the gross income attributable to the greater of the amount by which the Company fails the 75% or 95% gross income test, multiplied by a fraction intended to reflect the Company's profitability. Sixth, if the Company should fail to distribute during each calendar year at least the sum of (i) 85% of its REIT ordinary income for such year, (ii) 95% of its REIT capital gain net income for such year, and (iii) any undistributed taxable income from prior periods, the Company would be subject to a 4% excise tax on the excess of such required distribution over the amounts actually distributed. To the extent that the Company elects to retain and pay income tax on its net long-term capital gain, such retained amounts will be treated as having been distributed for purposes of the 4% excise tax. Seventh, if the Company acquires any asset from a C

73

corporation (i.e., a corporation generally subject to full corporate-level tax) in a transaction in which the basis of the asset in the Company's hands is determined by reference to the basis of the asset (or any other asset) in the hands of the C corporation and the Company recognizes gain on the disposition of such asset during the 10-year period beginning on the date on which such asset was acquired by the Company, then to the extent of such asset's "built-in gain" (i.e., the excess of the fair market value of such asset at the time of acquisition by the Company over the adjusted basis in such asset at such time), such gain will be subject to tax at the highest regular corporate rate applicable (as provided in Treasury Regulations that have not yet been promulgated). The results described above with respect to the recognition of "built-in gain" assume that the Company would make an election pursuant to IRS Notice 88-19 if it were to make any such acquisition.

Requirements for Qualification

The Code defines a REIT as a corporation, trust or association (i) that is managed by one or more trustees or directors; (ii) the beneficial ownership of which is evidenced by transferable shares, or by transferable certificates of beneficial interest; (iii) that would be taxable as a domestic corporation, but for sections 856 through 860 of the Code; (iv) that is neither a financial institution nor an insurance company subject to certain provisions of the Code;
(v) the beneficial ownership of which is held by 100 or more persons; (vi) not more than 50% in value of the outstanding shares of beneficial interest of which is owned, directly or indirectly, by five or fewer individuals (as defined in the Code to include certain entities) during the last half of each taxable year (the "5/50 Rule"); (vii) that makes an election to be a REIT (or has made such election for a previous taxable year) and satisfies all relevant filing and other administrative requirements established by the Service that must be met in order to elect and to maintain REIT status; (viii) that uses a calendar year for federal income tax purposes and complies with the recordkeeping requirements of the Code and Treasury Regulations; and (ix) that meets certain other tests, described below, regarding the nature of its income and assets. The Code provides that conditions (i) to (iv), inclusive, must be met during the entire taxable year and that condition (v) must be met during at least 335 days of a taxable year of 12 months, or during a proportionate part of a taxable year of less than 12 months. Conditions (v) and (vi) will not apply until after the first taxable year for which an election is made by the Company to be taxed as a REIT. The Company anticipates issuing sufficient Common Shares with sufficient diversity of ownership pursuant to the Offering to allow it to satisfy requirements (v) and (vi). In addition, the Company's Declaration of Trust provides for restrictions regarding ownership and transfer of the Common Shares that are intended to assist the Company in continuing to satisfy the share ownership requirements described in (v) and (vi) above. Such transfer restrictions are described in "Description of Shares of Beneficial Interest--Restrictions on Transfer."

For purposes of determining share ownership under the 5/50 Rule, a supplemental unemployment compensation benefits plan, a private foundation, or a portion of a trust permanently set aside or used exclusively for charitable purposes is considered an individual, although a trust that is a qualified trust under Code section 401(a) is not considered an individual and the beneficiaries of such trust are treated as holding shares of a REIT in proportion to their actuarial interests in the trust for purposes of the 5/50 Rule.

The Company does not currently have any corporate subsidiaries, nor will it have any corporate subsidiaries immediately after completion of the Offering, although it may have corporate subsidiaries in the future. Code section 856(i) provides that a corporation that is a "qualified REIT subsidiary" shall not be treated as a separate corporation, and all assets, liabilities, and items of income, deduction, and credit of a "qualified REIT subsidiary" shall be treated as assets, liabilities, and items of income, deduction, and credit of the REIT. A "qualified REIT subsidiary" is a corporation, all of the capital stock of which is owned by the REIT. Thus, in applying the requirements described herein, any "qualified REIT subsidiaries" acquired or formed by the Company will be ignored, and all assets, liabilities, and items of income, deduction, and credit of such subsidiaries will be treated as assets, liabilities and items of income, deduction, and credit of the Company.

In the case of a REIT that is a partner in a partnership, Treasury Regulations provide that the REIT will be deemed to own its proportionate share of the assets of the partnership and will be deemed to be entitled to the gross income of the partnership attributable to such share. In addition, the assets and gross income of the partnership will retain the same character in the hands of the REIT for purposes of section 856 of the Code, including satisfying the gross income and asset tests, described below. Thus, the Company's proportionate share of the assets, liabilities and items of income of the Partnership will be treated as assets and gross income of the Company for purposes of applying the requirements described herein.

74

Income Tests

In order for the Company to maintain its qualification as a REIT, there are two requirements relating to the Company's gross income that must be satisfied annually. First, at least 75% of the Company's gross income (excluding gross income from prohibited transactions) for each taxable year must consist of defined types of income derived directly or indirectly from investments relating to real property or mortgages on real property (including "rents from real property" and, in certain circumstances, interest) or temporary investment income. Second, at least 95% of the Company's gross income (excluding gross income from prohibited transactions) for each taxable year must be derived from such real property or temporary investments, and from dividends, other types of interest, and gain from the sale or disposition of stock or securities, or from any combination of the foregoing. The specific application of these tests to the Company is discussed below.

Rents received by the Company will qualify as "rents from real property" in satisfying the gross income requirements for a REIT described above only if several conditions are met. First, the amount of rent must not be based in whole or in part on the income or profits of any person. However, an amount received or accrued generally will not be excluded from the term "rents from real property" solely by reason of being based on a fixed percentage or percentages of receipts or sales. Second, the Code provides that rents received from a tenant will not qualify as "rents from real property" in satisfying the gross income tests if the Company, or an owner of 10% or more of the Company, directly or constructively owns 10% or more of such tenant (a "Related Party Tenant"). Third, if rent attributable to personal property, leased in connection with a lease of real property, is greater than 15% of the total rent received under the lease, then the portion of rent attributable to such personal property will not qualify as "rents from real property." Finally, for rents received to qualify as "rents from real property," the Company generally must not operate or manage the property or furnish or render services to the tenants of such property, other than through an "independent contractor" who is adequately compensated and from whom the Company derives no revenue. The "independent contractor" requirement, however, does not apply with respect to certain de minimis services or to the extent the services provided by the Company are "usually or customarily rendered" in connection with the rental of space for occupancy only and are not otherwise considered "rendered to the occupant."

Pursuant to the Percentage Leases, the Lessee will lease from the Partnership the land, buildings, improvements, furnishings and equipment comprising the Initial Hotels for a five-year period. The Percentage Leases provide that the Lessee will be obligated to pay to the Partnership (i) the Rent and (ii) certain other Additional Charges. The Percentage Rent is calculated by multiplying fixed percentages by the gross room and other revenues for each of the Initial Hotels. The Rent accrues and is required to be paid monthly. Until the First Adjustment Date or the Second Adjustment Date, as applicable, the rent on the Newly-Developed Hotels and the Newly-Renovated Hotels will be the Initial Fixed Rents applicable to those hotels. After the First Adjustment Date or the Second Adjustment Date, as applicable, rent will be computed with respect to the Newly-Developed Hotels and the Newly-Renovated Hotels based on the Percentage Rent formulas described herein.

In order for the Rent and the Additional Charges to constitute "rents from real property," the Percentage Leases must be respected as true leases for federal income tax purposes and not treated as service contracts, joint ventures or some other type of arrangement. The determination of whether the Percentage Leases are true leases depends on an analysis of all the surrounding facts and circumstances. In making such a determination, courts have considered a variety of factors, including the following: (i) the intent of the parties, (ii) the form of the agreement, (iii) the degree of control over the property that is retained by the property owner (e.g., whether the lessee has substantial control over the operation of the property or whether the lessee was required simply to use its best efforts to perform its obligations under the agreement), and (iv) the extent to which the property owner retains the risk of loss with respect to the property (e.g., whether the lessee bears the risk of increases in operating expenses or the risk of damage to the property).

In addition, Code section 7701(e) provides that a contract that purports to be a service contract (or a partnership agreement) is treated instead as a lease of property if the contract is properly treated as such, taking into account all relevant factors, including whether or not: (i) the service recipient is in physical possession of the property, (ii) the service recipient controls the property, (iii) the service recipient has a significant economic or possessory interest in the property (e.g., the property's use is likely to be dedicated to the service recipient for a substantial portion of the useful life of the property, the recipient shares the risk that the property will decline in value, the recipient shares in any appreciation in the value of the property, the recipient shares in savings in the

75

property's operating costs, or the recipient bears the risk of damage to or loss of the property), (iv) the service provider does not bear any risk of substantially diminished receipts or substantially increased expenditures if there is nonperformance under the contract, (v) the service provider does not use the property concurrently to provide significant services to entities unrelated to the service recipient, and (vi) the total contract price does not substantially exceed the rental value of the property for the contract period. Since the determination whether a service contract should be treated as a lease is inherently factual, the presence or absence of any single factor may not be dispositive in every case.

The Company believes that the Percentage Leases will be treated as true leases for federal income tax purposes. Such belief is based, in part, on the following facts: (i) the Partnership and the Lessee intend for their relationship to be that of a lessor and lessee and such relationship will be documented by lease agreements, (ii) the Lessee will have the right to exclusive possession and use and quiet enjoyment of the Initial Hotels during the term of the Percentage Leases, (iii) the Lessee will bear the cost of, and be responsible for, day-to-day maintenance and repair of the Initial Hotels, other than the cost of capital expenditures that are classified as capital items under generally accepted accounting principles which are necessary for the continued operation of the Initial Hotels and will dictate how the Initial Hotels are operated, maintained, and improved, (iv) the Lessee will bear all of the costs and expenses of operating the Initial Hotels (including the cost of any inventory used in their operation) during the term of the Percentage Leases (other than real and personal property taxes, property and casualty insurance, and the cost of replacement or refurbishment of furniture, fixtures and equipment, to the extent such costs do not exceed the allowance for such costs provided by the Partnership under each Percentage Lease), (v) the Lessee will benefit from any savings in the costs of operating the Initial Hotels during the term of the Percentage Leases, (vi) in the event of damage or destruction to an Initial Hotel, the Lessee will be at economic risk because it will be obligated either (A) to restore the property to its prior condition, in which event it will bear all costs of such restoration in excess of any insurance proceeds or (B) to purchase the Initial Hotel for an amount generally equal to the fair market value of the property, less any insurance proceeds, (vii) the Lessee will indemnify the Partnership, as applicable, against all liabilities imposed on the Partnership during the term of the Percentage Leases by reason of (A) injury to persons or damage to property occurring at the Initial Hotels or (B) the Lessee's use, management, maintenance or repair of the Initial Hotels, (viii) the Lessee is obligated to pay substantial fixed rent for the period of use of the Initial Hotels and (ix) the Lessee stands to incur substantial losses (or reap substantial gains) depending on how successfully it operates the Initial Hotels.

Investors should be aware that there are no controlling Treasury Regulations, published rulings, or judicial decisions involving leases with terms substantially the same as the Percentage Leases that discuss whether such leases constitute true leases for federal income tax purposes. If the Percentage Leases are recharacterized as service contracts or partnership agreements, rather than true leases, part or all of the payments that the Partnership receives from the Lessee may not be considered rent or may not otherwise satisfy the various requirements for qualification as "rents from real property." In that case, the Company likely would not be able to satisfy either the 75% or 95% gross income test and, as a result, would lose its REIT status.

In order for the Rent to constitute "rents from real property," several other requirements also must be satisfied. One requirement is that the Rent attributable to personal property leased in connection with the lease of the real property comprising an Initial Hotel must not be greater than 15% of the Rent received under the Percentage Lease. The Rent attributable to the personal property in an Initial Hotel is the amount that bears the same ratio to total rent for the taxable year as the average of the adjusted bases of the personal property associated with the Initial Hotel at the beginning and at the end of the taxable year bears to the average of the aggregate adjusted bases of both the real and personal property comprising the Initial Hotel at the beginning and at the end of such taxable year (the "Adjusted Basis Ratio"). With respect to each Initial Hotel, the initial adjusted bases of the personal property in such hotel will be less than 15% of the initial adjusted bases of both the real and personal property comprising such Hotel. Furthermore, the Partnership will not acquire additional personal property for an Initial Hotel to the extent that such acquisition would cause the Adjusted Basis Ratio for that hotel to exceed 15%. There can be no assurance, however, that the Service would not assert that the adjusted basis of the personal property acquired by the Partnership exceeded the adjusted basis claimed by the Partnership, or that a court would not uphold such assertion. If such a challenge were successfully asserted, the Company could fail the Adjusted Basis Ratio as to one or more of the Initial Hotels, which in turn potentially could cause it to fail to satisfy the 95% or 75% gross income test and thus lose its REIT status.

76

Another requirement for qualification of the Rent as "rents from real property" is that the Percentage Rent must not be based in whole or in part on the income or profits of any person. The Percentage Rent, however, will qualify as "rents from real property" if it is based on percentages of receipts or sales and the percentages (i) are fixed at the time the Percentage Leases are entered into, (ii) are not renegotiated during the term of the Percentage Leases in a manner that has the effect of basing Percentage Rent on income or profits, and
(iii) conform with normal business practice. More generally, the Percentage Rent will not qualify as "rents from real property" if, considering the Percentage Leases and all the surrounding circumstances, the arrangement does not conform with normal business practice, but is in reality used as a means of basing the Percentage Rent on income or profits. Since the Percentage Rent is based on fixed percentages of the gross revenues from the Initial Hotels that are established in the Percentage Leases, and the Company has represented that the percentages (i) will not be renegotiated during the terms of the Percentage Leases in a manner that has the effect of basing the Percentage Rent on income or profits and (ii) conform with normal business practice, the Percentage Rent should not be considered based in whole or in part on the income or profits of any person. Furthermore, the Company has represented that, with respect to other hotels that it acquires in the future, it will not charge rent for any property that is based in whole or in part on the income or profits of any person (except by reason of being based on a fixed percentage of gross revenues, as described above).

A third requirement for qualification of the Rent as "rents from real property" is that the Company must not own, actually or constructively, 10% or more of the ownership interests in the Lessee. The constructive ownership rules generally provide that, if 10% or more in value of the shares of beneficial interest in the Company are owned, directly or indirectly, by or for any person, the Company is considered as owning the shares owned, directly or indirectly, by or for such person. The Company initially will not own, actually or constructively, any interest in the Lessee. The Limited Partners of the Partnership, including Mr. Shah, who is a partner of the Lessee, may acquire Common Shares by exercising their Redemption Rights. The Partnership Agreement, however, provides that a redeeming Limited Partner will receive cash, rather than Common Shares, at the election of the Company or if the acquisition of Common Shares by such partner would cause the Company to own, actually or constructively, 10% or more of the ownership interests in a tenant of the Company's or the Partnership's real property, within the meaning of section 856(d)(2)(B) of the Code. The Declaration of Trust likewise prohibits a shareholder of the Company from owning Common or Preferred Shares that would cause the Company to own, actually or constructively, 10% or more of the ownership interests in a tenant of the Company's real property, within the meaning of section 856(d)(2)(B) of the Code. Thus, the Company should never own, actually or constructively, 10% of more of the Lessee. Furthermore, the Company has represented that, with respect to other hotels that it acquires in the future, it will not rent any property to a Related Party Tenant.

A fourth requirement for qualification of the Rent as "rents from real property" is that the Company cannot furnish or render noncustomary services to the tenants of the Initial Hotels, or manage or operate the Initial Hotels, other than through an independent contractor who is adequately compensated and from whom the Company itself does not derive or receive any income. However, the Company may furnish or render a de minimis amount of "noncustomary services" to the tenants of an Initial Hotel other than through an independent contractor as long as the amount that the Company receives that is attributable to such services does not exceed 1% of its total revenue from the Initial Hotel. For that purpose, the amount attributable to the Company's noncustomary services will be at least equal to 150% of the Company's cost of providing the services. Provided that the Percentage Leases are respected as true leases, the Company should satisfy that requirement because the Partnership will not perform any services other than customary ones for the Lessee. Furthermore, the Company has represented that, with respect to other hotels that it acquires in the future, it will not perform noncustomary services with respect to the tenant of the property. As described above, however, if the Percentage Leases are recharacterized as service contracts or partnership agreements, the Rent likely would be disqualified as "rents from real property" because the Company would be considered to furnish or render services to the occupants of the Initial Hotels and to manage or operate the Initial Hotels other than through an independent contractor who is adequately compensated and from whom the Company derives or receives no income.

If the Rent does not qualify as "rents from real property" because the rents attributable to personal property exceed 15% of the total Rent from an Initial Hotel for a taxable year, the portion of the Rent that is attributable to personal property will not be qualifying income for purposes of either the 75% or 95% gross income test. Thus, if the Rent attributable to personal property, plus any other non-qualifying income, during the taxable year exceeds 5% of the Company's gross income during the year, the Company would lose its REIT status. If, however, the Rent does not qualify as "rents from real property" because either (i) the Percentage Rent is considered based on

77

income or profits of the Lessee, (ii) the Company owns, actually or constructively, 10% or more of the Lessee, or (iii) the Company furnishes noncustomary services (other than certain de minimis services) to the tenants of the Initial Hotels, or manages or operates the Initial Hotels, other than through a qualifying independent contractor, none of the Rent would qualify as "rents from real property." In that case, the Company likely would lose its REIT status because it would be unable to satisfy either the 75% or 95% gross income test.

In addition to the Rent, the Lessee is required to pay to the Partnership the Additional Charges. To the extent that the Additional Charges represent either (i) reimbursements of amounts that the Lessee is obligated to pay to third parties or (ii) penalties for nonpayment or late payment of such amounts, the Additional Charges should qualify as "rents from real property." To the extent, however, that the Additional Charges represent interest that is accrued on the late payment of the Rent or the Additional Charges, the Additional Charges should not qualify as "rents from real property," but instead should be treated as interest that qualifies for the 95% gross income test.

The term "interest" generally does not include any amount received or accrued (directly or indirectly) if the determination of such amount depends in whole or in part on the income or profits of any person. However, an amount received or accrued generally will not be excluded from the term "interest" solely by reason of being based on a fixed percentage or percentages of receipts or sales.

The net income derived from any prohibited transaction is subject to a 100% tax. The term "prohibited transaction" generally includes a sale or other disposition of property (other than foreclosure property) that is held primarily for sale to customers in the ordinary course of a trade or business. All inventory required in the operation of the Initial Hotels will be purchased by the Lessee or its designee as required by the terms of the Percentage Leases. Accordingly, the Company believes that no asset owned by the Company or the Partnership will be held for sale to customers and that a sale of any such asset will not be in the ordinary course of business of the Company or the Partnership. Whether property is held "primarily for sale to customers in the ordinary course of a trade or business" depends, however, on the facts and circumstances in effect from time to time, including those related to a particular property. Nevertheless, the Company and the Partnership will attempt to comply with the terms of safe- harbor provisions in the Code prescribing when asset sales will not be characterized as prohibited transactions. Complete assurance cannot be given, however, that the Company or the Partnership can comply with the safe-harbor provisions of the Code or avoid owning property that may be characterized as property held "primarily for sale to customers in the ordinary course of a trade or business."

The Company will be subject to tax at the maximum corporate rate on any income from foreclosure property (other than income that would be qualified income under the 75% gross income test), less expenses directly connected with the production of such income. However, gross income from such foreclosure property will be qualifying income for purposes of the 75% and 95% gross income tests. "Foreclosure property" is defined as any real property (including interests in real property) and any personal property incident to such real property (i) that is acquired by a REIT as the result of such REIT having bid in such property at foreclosure, or having otherwise reduced such property to ownership or possession by agreement or process of law, after there was a default (or default was imminent) on a lease of such property or on an indebtedness that such property secured and (ii) for which such REIT makes a proper election to treat such property as foreclosure property. As a result of the rules with respect to foreclosure property, if the Lessee defaults on its obligations under a Percentage Lease for a Hotel, the Company terminates the Lessee's leasehold interest, and the Company is unable to find a replacement lessee for such Hotel within 90 days of such foreclosure, gross income from hotel operations conducted by the Company from such Hotel would cease to qualify for the 75% and 95% gross income tests. In such event, the Company likely would be unable to satisfy the 75% and 95% gross income tests and, thus, would fail to qualify as a REIT.

It is possible that, from time to time, the Company or the Partnership will enter into hedging transactions with respect to one or more of its assets or liabilities. Any such hedging transactions could take a variety of forms, including interest rate swap contracts, interest rate cap or floor contracts, futures or forward contracts, and options. To the extent that the Company or the Partnership enters into an interest rate swap or cap contract, option, futures contract, forward rate agreement or similar financial instrument to reduce its interest rate risk with respect to indebtedness incurred or to be incurred to acquire or carry real estate assets, any periodic income or gain from the disposition of such contract should be qualifying income for purposes of the 95% gross income test, but not the 75% gross income test. To the extent that the Company or the Partnership hedges with other types of financial instruments or in other situations, it may not be entirely clear how the income from those transactions will be treated

78

for purposes of the various income tests that apply to REITs under the Code. The Company intends to structure any hedging transactions in a manner that does not jeopardize its status as a REIT.

If the Company fails to satisfy one or both of the 75% and 95% gross income tests for any taxable year, it may nevertheless qualify as a REIT for such year if it is entitled to relief under certain provisions of the Code. Those relief provisions will be generally available if the Company's failure to meet such tests is due to reasonable cause and not due to willful neglect, the Company attaches a schedule of the sources of its income to its return, and any incorrect information on the schedule was not due to fraud with intent to evade tax. It is not possible, however, to state whether in all circumstances the Company would be entitled to the benefit of those relief provisions. As discussed above in "Federal Income Tax Considerations--Taxation of the Company," even if those relief provisions apply, a 100% tax would be imposed with respect to the gross income attributable to the greater of the amount by which the Company fails the 75% or 95% gross income test, multiplied by a fraction intended to reflect the Company's profitability.

Asset Tests

The Company, at the close of each quarter of its taxable year, also must satisfy two tests relating to the nature of its assets. First, at least 75% of the value of the Company's total assets must be represented by cash or cash items (including certain receivables), government securities, "real estate assets," or, in cases where the Company raises new capital through share or long-term (at least five-year) debt offerings, temporary investments in stock or debt instruments during the one-year period following the Company's receipt of such capital. The term "real estate assets" includes interests in real property, interests in mortgages on real property to the extent the principal balance of the mortgage does not exceed the value of the associated real property, and shares of other REITs. For purposes of the 75% asset test, the term "interest in real property" includes an interest in land and improvements thereon, such as buildings or other inherently permanent structures (including items that are structural components of such buildings or structures), a leasehold in real property, and an option to acquire real property (or a leasehold in real property). Second, of the investments not included in the 75% asset class, the value of any one issuer's securities owned by the Company may not exceed 5% of the value of the Company's total assets and the Company may not own more than 10% of any one issuer's outstanding voting securities (except for its ownership interests in the Partnership or any qualified REIT subsidiary).

For purposes of the asset tests, the Company will be deemed to own its proportionate share of the assets of the Partnership, rather than its partnership interest in the Partnership. The Company has represented that, as of the date of the Offering, (i) at least 75% of the value of its total assets will be represented by real estate assets, cash and cash items (including receivables), and government securities and (ii) it will not own any securities that do not satisfy the 75% asset test. In addition, the Company has represented that it will not acquire or dispose, or cause the Partnership to acquire or dispose, of assets in the future in a way that would cause it to violate either asset test.

If the Company should fail to satisfy the asset tests at the end of a calendar quarter, such a failure would not cause it to lose its REIT status if
(i) it satisfied all of the asset tests at the close of the preceding calendar quarter and (ii) the discrepancy between the value of the Company's assets and the asset test requirements arose from changes in the market values of its assets and was not wholly or partly caused by an acquisition of non-qualifying assets. If the condition described in clause (ii) of the preceding sentence were not satisfied, the Company still could avoid disqualification by eliminating any discrepancy within 30 days after the close of the quarter in which it arose.

Distribution Requirements

The Company, in order to qualify as a REIT, is required to distribute dividends (other than capital gain dividends) to its shareholders in an amount at least equal to (i) the sum of (A) 95% of its "REIT taxable income" (computed without regard to the dividends paid deduction and its net capital gain) and (B) 95% of the net income (after tax), if any, from foreclosure property, minus (ii) the sum of certain items of noncash income. Such distributions must be paid in the taxable year to which they relate, or in the following taxable year if declared before the Company timely files its tax return for such year and if paid on or before the first regular dividend payment after such declaration. To the extent that the Company does not distribute all of its net capital gain or distributes at least 95%, but less than 100%, of its "REIT taxable income," as adjusted, it will be subject to tax thereon at regular ordinary and capital gains corporate tax rates. Furthermore, if the Company should fail to distribute during

79

each calendar year at least the sum of (i) 85% of its REIT ordinary income for such year, (ii) 95% of its REIT capital gain income for such year, and (iii) any undistributed taxable income from prior periods, the Company would be subject to a 4% nondeductible excise tax on the excess of such required distribution over the amounts actually distributed. The Company may elect to retain and pay income tax on its net long-term capital gains, as described in "--Taxation of Taxable U.S. Shareholders." Any such retained amount would be treated as having been distributed by the Company for purposes of the 4% excise tax. The Company intends to make timely distributions sufficient to satisfy all annual distribution requirements.

It is possible that, from time to time, the Company may experience timing differences between (i) the actual receipt of income and actual payment of deductible expenses and (ii) the inclusion of that income and deduction of such expenses in arriving at its REIT taxable income. For example, it is possible that, from time to time, the Company may be allocated a share of net capital gain attributable to the sale of depreciated property that exceeds its allocable share of cash attributable to that sale. Therefore, the Company may have less cash available for distribution than is necessary to meet its annual 95% distribution requirement or to avoid corporate income tax or the excise tax imposed on certain undistributed income. In such a situation, the Company may find it necessary to arrange for short-term (or possibly long-term) borrowings or to raise funds through the issuance of additional Common or Preferred Shares.

Under certain circumstances, the Company may be able to rectify a failure to meet the distribution requirement for a year by paying "deficiency dividends" to its shareholders in a later year, which may be included in the Company's deduction for dividends paid for the earlier year. Although the Company may be able to avoid being taxed on amounts distributed as deficiency dividends, it will be required to pay to the Service interest based upon the amount of any deduction taken for deficiency dividends.

Recordkeeping Requirement

Pursuant to applicable Treasury Regulations, the Company must maintain certain records and request on an annual basis certain information from its shareholders designed to disclose the actual ownership of its outstanding shares. The Company intends to comply with such requirements.

Partnership Anti-Abuse Rule

The United States Treasury Department has issued a final regulation (the "Anti-Abuse Rule"), under the partnership provisions of the Code (the "Partnership Provisions") that authorizes the Service, in certain "abusive" transactions involving partnerships, to disregard the form of the transaction and recast it for federal tax purposes as the Service deems appropriate. The Anti-Abuse Rule applies where a partnership is formed or utilized in connection with a transaction (or series of related transactions) with a principal purpose of substantially reducing the present value of the partners' aggregate federal tax liability in a manner inconsistent with the intent of the Partnership Provisions. The Anti-Abuse Rule states that the Partnership Provisions are intended to permit taxpayers to conduct joint business (including investment) activities through a flexible economic arrangement that accurately reflects the partners' economic agreement and clearly reflects the partners' income without incurring any entity-level tax. The purposes for structuring a transaction involving a partnership are determined based on all of the facts and circumstances, including a comparison of the purported business purpose for a transaction and the claimed tax benefits resulting from the transaction. A reduction in the present value of the partners' aggregate federal tax liability through the use of a partnership does not, by itself, establish inconsistency with the intent of the Partnership Provisions.

The Anti-Abuse Rule contains an example in which a corporation that elects to be treated as a REIT contributes substantially all of the proceeds from a public offering to a partnership in exchange for a general partnership interest. The limited partners of the partnership contribute real property assets to the partnership, subject to liabilities that exceed their respective aggregate bases in such property. In addition, some of the limited partners have the right, beginning two years after the formation of the partnership, to require the redemption of their limited partnership interests in exchange for cash or REIT stock (at the REIT's option) equal to the fair market value of their respective interests in the partnership at the time of the redemption. The example concludes that the use of the partnership is not inconsistent with the intent of the Partnership Provisions and, thus, cannot be recast by the Service. The Company believes that the Anti-Abuse Rule will not have any adverse impact on its ability to qualify as a REIT. However, the Redemption Rights do not conform in all respects to the redemption rights described in

80

the foregoing example. Moreover, the Anti-Abuse Rule is extraordinarily broad in scope and is applied based on an analysis of all of the facts and circumstances. As a result, there can be no assurance that the Service will not attempt to apply the Anti-Abuse Rule to the Company. If the conditions of the Anti-Abuse Rule are met, the Service is authorized to take appropriate enforcement action, including disregarding the Partnership for federal tax purposes or treating one or more of its partners as nonpartners. Any such action potentially could jeopardize the Company's status as a REIT.

Failure to Qualify

If the Company fails to qualify for taxation as a REIT in any taxable year, and the relief provisions do not apply, the Company will be subject to tax (including any applicable alternative minimum tax) on its taxable income at regular corporate rates. Distributions to the shareholders in any year in which the Company fails to qualify will not be deductible by the Company nor will they be required to be made. In such event, to the extent of current and accumulated earnings and profits, all distributions to shareholders will be taxable as ordinary income and, subject to certain limitations of the Code, corporate distributees may be eligible for the dividends received deduction. Unless entitled to relief under specific statutory provisions, the Company also will be disqualified from taxation as a REIT for the four taxable years following the year during which the Company ceased to qualify as a REIT. It is not possible to state whether in all circumstances the Company would be entitled to such statutory relief.

Taxation of Taxable U.S. Shareholders

As long as the Company qualifies as a REIT, distributions made to the Company's taxable U.S. shareholders out of current or accumulated earnings and profits (and not designated as capital gain dividends or retained capital gains) will be taken into account by such U.S. shareholders as ordinary income and will not be eligible for the dividends received deduction generally available to corporations. As used herein, the term "U.S. shareholder" means a holder of Common Shares that for U.S. federal income tax purposes is (i) a citizen or resident of the United States, (ii) a corporation, partnership, or other entity created or organized in or under the laws of the United States or of any political subdivision thereof, (iii) an estate whose income from sources without the United States is includible in gross income for U.S. federal income tax purposes regardless of its connection with the conduct of a trade or business within the United States or (iv) any trust with respect to which (A) a U.S. court is able to exercise primary supervision over the administration of such trust and (B) one or more U.S. persons have the authority to control all substantial decisions of the trust. Distributions that are designated as capital gain dividends will be taxed as long-term capital gains (to the extent they do not exceed the Company's actual net capital gain for the taxable year) without regard to the period for which the shareholder has held his Common Shares. However, corporate shareholders may be required to treat up to 20% of certain capital gain dividends as ordinary income. The Company may elect to retain and pay income tax on its net long-term capital gains. In that case, the Company's shareholders would include in income their proportionate share of the Company's undistributed long-term capital gains. In addition, the shareholders would be deemed to have paid their proportionate share of the tax paid by the Company, which would be credited or refunded to the shareholders. Each shareholder's basis in his shares would be increased by the amount of the undistributed long-term capital gain included in the shareholder's income, less the shareholder's share of the tax paid by the Company.

Distributions in excess of current and accumulated earnings and profits will not be taxable to a shareholder to the extent that they do not exceed the adjusted basis of the shareholder's Common Shares, but rather will reduce the adjusted basis of such shares. To the extent that distributions in excess of current and accumulated earnings and profits exceed the adjusted basis of a shareholder's Common Shares, such distributions will be included in income as long-term capital gain (or short-term capital gain if the Common Shares has been held for one year or less) assuming the Common Shares are capital assets in the hands of the shareholder. In addition, any distribution declared by the Company in October, November, or December of any year and payable to a shareholder of record on a specified date in any such month shall be treated as both paid by the Company and received by the shareholder on December 31 of such year, provided that the distribution is actually paid by the Company during January of the following calendar year.

Shareholders may not include in their individual income tax returns any net operating losses or capital losses of the Company. Instead, such losses would be carried over by the Company for potential offset against its future income (subject to certain limitations). Taxable distributions from the Company and gain from the disposition of the Common Shares will not be treated as passive activity income and, therefore, shareholders generally will not

81

be able to apply any "passive activity losses" (such as losses from certain types of limited partnerships in which the shareholder is a limited partner) against such income. In addition, taxable distributions from the Company and gain from the disposition of Common Shares generally will be treated as investment income for purposes of the investment interest limitations. The Company will notify shareholders after the close of the Company's taxable year as to the portions of the distributions attributable to that year that constitute ordinary income, return of capital, and capital gain.

Taxation of Shareholders on the Disposition of the Common Shares

In general, any gain or loss realized upon a taxable disposition of the Common Shares by a shareholder who is not a dealer in securities will be treated as long-term capital gain or loss if the Common Shares have been held for more than one year and otherwise as short-term capital gain or loss. However, any loss upon a sale or exchange of Common Shares by a shareholder who has held such shares for six months or less (after applying certain holding period rules), will be treated as a long-term capital loss to the extent of distributions from the Company required to be treated by such shareholder as long-term capital gain. All or a portion of any loss realized upon a taxable disposition of the Common Shares may be disallowed if other Common Shares are purchased within 30 days before or after the disposition.

Capital Gains and Losses

A capital asset generally must be held for more than one year in order for gain or loss derived from its sale or exchange to be treated as long-term capital gain or loss. The maximum tax rate on net capital gains applicable to noncorporate taxpayers is 28% for sales and exchanges of assets held for more than one year but not more than 18 months, and 20% for sales and exchanges of assets held for more than 18 months. The maximum tax rate on long-term capital gain from the sale or exchange of "section 1250 property" (i.e., depreciable real property) held for more than 18 months is 25% to the extent that such gain would have been treated as ordinary income if the property were "section 1245 property." With respect to distributions designated by the Company as capital gain dividends and any retained capital gains that the Company is deemed to distribute, the Company may designate (subject to certain limits) whether such a dividend or distribution is taxable to its noncorporate stockholders at a 20%, 25% or 28% rate. Thus, the tax rate differential between capital gain and ordinary income for noncorporate taxpayers may be significant. In addition, the characterization of income as capital or ordinary may affect the deductibility of capital losses. Capital losses not offset by capital gains may be deducted against a noncorporate taxpayer's ordinary income only up to a maximum annual amount of $3,000. Unused capital losses may be carried forward. All net capital gain of a corporate taxpayer is subject to tax at ordinary corporate rates. A corporate taxpayer can deduct capital losses only to the extent of capital gains, with unused losses being carried back three years and forward five years.

Information Reporting Requirements and Backup Withholding

The Company will report to its U.S. Shareholders and the Service the amount of distributions paid during each calendar year, and the amount of tax withheld, if any. Under the backup withholding rules, a shareholder may be subject to backup withholding at the rate of 31% with respect to distributions paid unless such holder (i) is a corporation or comes within certain other exempt categories and, when required, demonstrates this fact or (ii) provides a taxpayer identification number, certifies as to no loss of exemption from backup withholding, and otherwise complies with the applicable requirements of the backup withholding rules. A shareholder who does not provide the Company with his correct taxpayer identification number also may be subject to penalties imposed by the Service. Any amount paid as backup withholding will be creditable against the shareholder's income tax liability. In addition, the Company may be required to withhold a portion of capital gain distributions to any shareholders who fail to certify their nonforeign status to the Company. The Service has issued final regulations regarding the backup withholding rules as applied to non-U.S. Shareholders. Those regulations alter the current system of backup withholding compliance and will be effective for distributions made after December 31, 1999.
See "Federal Income Tax Considerations--Taxation of Non-U.S. Shareholders."

Taxation of Tax-Exempt Shareholders

Tax-exempt entities, including qualified employee pension and profit sharing trusts and individual retirement accounts ("Exempt Organizations"), generally are exempt from federal income taxation. However, they are subject

82

to taxation on their unrelated business taxable income ("UBTI"). While many investments in real estate generate UBTI, the Service has issued a published ruling that dividend distributions by a REIT to an exempt employee pension trust do not constitute UBTI, provided that the shares of the REIT are not otherwise used in an unrelated trade or business of the exempt employee pension trust. Based on that ruling, amounts distributed by the Company to Exempt Organizations generally should not constitute UBTI. However, if an Exempt Organization finances its acquisition of Common Shares with debt, a portion of its income from the Company will constitute UBTI pursuant to the "debt-financed property" rules. Furthermore, social clubs, voluntary employee benefit associations, supplemental unemployment benefit trusts, and qualified group legal services plans that are exempt from taxation under paragraphs (7), (9), (17), and (20), respectively, of Code section 501(c) are subject to different UBTI rules, which generally will require them to characterize distributions from the Company as UBTI. In addition, in certain circumstances, a pension trust that owns more than 10% of the Company's shares of beneficial interest is required to treat a percentage of the dividends from the Company as UBTI (the "UBTI Percentage"). The UBTI Percentage is the gross income derived from an unrelated trade or business (determined as if the Company were a pension trust) divided by the gross income of the Company for the year in which the dividends are paid. The UBTI rule applies to a pension trust holding more than 10% of the Company's shares of beneficial interest only if (i) the UBTI Percentage is at least 5%,
(ii) the Company qualifies as a REIT by reason of the modification of the 5/50 Rule that allows the beneficiaries of the pension trust to be treated as holding shares of beneficial interest of the Company in proportion to their actuarial interests in the pension trust, and (iii) either (A) one pension trust owns more than 25% of the value of the Company's shares of beneficial interest or (B) a group of pension trusts individually holding more than 10% of the value of the Company's shares of beneficial interest collectively owns more than 50% of the value of the Company's shares of beneficial interest.

Taxation of Non-U.S. Shareholders

The rules governing U.S. federal income taxation of nonresident alien individuals, foreign corporations, foreign partnerships, and other foreign shareholders (collectively, "Non-U.S. Shareholders") are complex and no attempt will be made herein to provide more than a summary of such rules. PROSPECTIVE NON-U.S. SHAREHOLDERS SHOULD CONSULT WITH THEIR OWN TAX ADVISORS TO DETERMINE THE IMPACT OF FEDERAL, STATE, AND LOCAL INCOME TAX LAWS WITH REGARD TO AN INVESTMENT IN THE COMMON SHARES, INCLUDING ANY REPORTING REQUIREMENTS.

Distributions to Non-U.S. Shareholders that are not attributable to gain from sales or exchanges by the Company of U.S. real property interests and are not designated by the Company as capital gains dividends or retained capital gains will be treated as dividends of ordinary income to the extent that they are made out of current or accumulated earnings and profits of the Company. Such distributions ordinarily will be subject to a withholding tax equal to 30% of the gross amount of the distribution unless an applicable tax treaty reduces or eliminates that tax. However, if income from the investment in the Common Shares is treated as effectively connected with the Non-U.S. Shareholder's conduct of a U.S. trade or business, the Non-U.S. Shareholder generally will be subject to federal income tax at graduated rates, in the same manner as U.S. Shareholders are taxed with respect to such distributions (and also may be subject to the 30% branch profits tax in the case of a Non-U.S. Shareholder that is a foreign corporation). The Company expects to withhold U.S. income tax at the rate of 30% on the gross amount of any such distributions made to a Non-U.S. Shareholder unless (i) a lower treaty rate applies and any required form evidencing eligibility for that reduced rate is filed with the Company or (ii) the Non-U.S. Shareholder files an IRS Form 4224 with the Company claiming that the distribution is effectively connected income. The Service has issued final regulations that modify the manner in which the Company complies with the withholding requirements. Those regulations are effective for distributions made after December 31, 1999. Distributions in excess of current and accumulated earnings and profits of the Company will not be taxable to a shareholder to the extent that such distributions do not exceed the adjusted basis of the shareholder's Common Shares, but rather will reduce the adjusted basis of such shares. To the extent that distributions in excess of current and accumulated earnings and profits exceed the adjusted basis of a Non-U.S. Shareholder's Common Shares, such distributions will give rise to tax liability if the Non-U.S. Shareholder would otherwise be subject to tax on any gain from the sale or disposition of his Common Shares, as described below. Because it generally cannot be determined at the time a distribution is made whether or not such distribution will be in excess of current and accumulated earnings and profits, the entire amount of any distribution normally will be subject to withholding at the same rate as a dividend. However, amounts so withheld are refundable to the extent it is determined subsequently that such distribution was, in fact, in excess of current and accumulated earnings and profits of the Company.

83

The Company is required to withhold 10% of any distribution in excess of the Company's current and accumulated earnings and profits. Consequently, although the Company intends to withhold at a rate of 30% on the entire amount of any distribution, to the extent that the Company does not do so, any portion of a distribution not subject to withholding at a rate of 30% will be subject to withholding at a rate of 10%.

For any year in which the Company qualifies as a REIT, distributions that are attributable to gain from sales or exchanges by the Company of U.S. real property interests will be taxed to a Non-U.S. Shareholder under the provisions of the Foreign Investment in Real Property Tax Act of 1980 ("FIRPTA"). Under FIRPTA, distributions attributable to gain from sales of U.S. real property interests are taxed to a Non-U.S. Shareholder as if such gain were effectively connected with a U.S. business. Non-U.S. Shareholders thus would be taxed at the normal capital gain rates applicable to U.S. shareholders (subject to applicable alternative minimum tax and a special alternative minimum tax in the case of nonresident alien individuals). Distributions subject to FIRPTA also may be subject to a 30% branch profits tax in the hands of a foreign corporate shareholder not entitled to treaty relief or exemption. The Company is required to withhold 35% of any distribution that could be designated by the Company as a capital gains dividend. The amount withheld is creditable against the Non-U.S. Shareholder's FIRPTA tax liability.

Gain recognized by a Non-U.S. Shareholder upon a sale of his Common Shares generally will not be taxed under FIRPTA if the Company is a "domestically controlled REIT," defined generally as a REIT in which at all times during a specified testing period less than 50% in value of the stock was held directly or indirectly by foreign persons. However, because the Common Shares will be publicly traded, no assurance can be given that the Company will be a "domestically controlled REIT." Furthermore, gain not subject to FIRPTA will be taxable to a Non-U.S. Shareholder if (i) investment in the Common Shares is effectively connected with the Non-U.S. Shareholder's U.S. trade or business, in which case the Non-U.S. Shareholder will be subject to the same treatment as U.S. shareholders with respect to such gain, or (ii) the Non-U.S. Shareholder is a nonresident alien individual who was present in the United States for 183 days or more during the taxable year and certain other conditions apply, in which case the nonresident alien individual will be subject to a 30% tax on the individual's capital gains. However, a Non-U.S. Shareholder that owned, actually or constructively, 5% or less of the Common Shares at all times during a specified testing period will not be subject to tax under FIRPTA if the Common Shares are "regularly traded" on an established securities market. If the gain on the sale of the Common Shares were to be subject to taxation under FIRPTA, the Non-U.S. Shareholder would be subject to the same treatment as U.S. shareholders with respect to such gain (subject to applicable alternative minimum tax, a special alternative minimum tax in the case of nonresident alien individuals, and the possible application of the 30% branch profits tax in the case of foreign corporations).

Other Tax Consequences

The Company, the Partnership, or the Company's shareholders may be subject to state or local taxation in various state or local jurisdictions, including those in which it or they own property, transact business, or reside. The state and local tax treatment of the Company and its shareholders may not conform to the federal income tax consequences discussed above. CONSEQUENTLY, PROSPECTIVE SHAREHOLDERS SHOULD CONSULT THEIR OWN TAX ADVISORS REGARDING THE EFFECT OF STATE AND LOCAL TAX LAWS ON AN INVESTMENT IN THE COMPANY.

Tax Aspects of the Partnership

The following discussion summarizes certain federal income tax considerations applicable to the Company's direct or indirect investment in the Partnership. The discussion does not cover state or local tax laws or any federal tax laws other than income tax laws. Because 100% of the interests in the subsidiary partnerships of the Partnership are owned, directly and indirectly, by the Partnership, the subsidiary partnerships will not be treated as entities separate from the partnership for federal income tax purposes. Accordingly, this discussion does not cover the classification of the subsidiary partnerships as partnerships for federal income tax purposes.

Classification as a Partnership

The Company will be entitled to include in its income its distributive share of the Partnership's income and to deduct its distributive share of the Partnership's losses only if the Partnership is classified for federal income tax

84

purposes as a partnership rather than as an association taxable as a corporation. An entity will be classified as a partnership rather than as a corporation for federal income tax purposes if the entity (i) is treated as a partnership under Treasury regulations relating to entity classification (the "Check-the-Box Regulations") and (ii) is not a "publicly traded" partnership.

In general, under the Check-the-Box Regulations, an unincorporated entity with at least two members may elect to be classified either as an association taxable as a corporation or as a partnership. If such an entity fails to make an election, it generally will be treated as a partnership for federal income tax purposes. The Partnership intends to be classified as a partnership and the Company has represented that the Partnership will not elect to be treated as an association taxable as a corporation for federal income tax purposes under the Check-the-Box Regulations.

A publicly traded partnership is a partnership whose interests are traded on an established securities market or are readily tradable on a secondary market (or the substantial equivalent thereof). A publicly traded partnership will be treated as a corporation for federal income tax purposes unless at least 90% of such partnership's gross income for a taxable year consists of "qualifying income" under section 7704(d) of the Code, which generally includes any income that is qualifying income for purposes of the 95% gross income test applicable to REITs (the "90% Passive-Type Income Exception"). See "--Requirements for Qualification--Income Tests." The U.S. Treasury Department has issued regulations (the "PTP Regulations") that provide limited safe harbors from the definition of a publicly traded partnership. Pursuant to one of those safe harbors (the "Private Placement Exclusion"), interests in a partnership will not be treated as readily tradable on a secondary market or the substantial equivalent thereof if (i) all interests in the partnership were issued in a transaction (or transactions) that was not required to be registered under the Securities Act, and (ii) the partnership does not have more than 100 partners at any time during the partnership's taxable year. In determining the number of partners in a partnership, a person owning an interest in a flow-through entity (i.e., a partnership, grantor trust or S corporation) that owns an interest in the partnership is treated as a partner in such partnership only if (a) substantially all of the value of the owner's interest in the flow-through entity is attributable to the flow-through entity's interest (direct or indirect) in the partnership and (b) a principal purpose of the use of the flow-through entity is to permit the partnership to satisfy the 100-partner limitation. The Partnership qualifies for the Private Placement Exclusion. If the Partnership is considered a publicly traded partnership under the PTP Regulations because it is deemed to have more than 100 partners, the Partnership should not be treated as a corporation because it should be eligible for the 90% Passive- Type Income Exception.

The Partnership has not requested, and does not intend to request, a ruling from the Service that it will be classified as a partnership for federal income tax purposes. Instead, at the closing of the Offering, Hunton & Williams will deliver its opinion that the Partnership will be treated for federal income tax purposes as a partnership and not as an association taxable as a corporation. Unlike a tax ruling, an opinion of counsel is not binding upon the Service, and no assurance can be given that the Service will not challenge the status of the Partnership as a partnership for federal income tax purposes. If such challenge were sustained by a court, the Partnership would be treated as a corporation for federal income tax purposes, as described below. The opinion of Hunton & Williams will be based on existing law, which is to a great extent the result of administrative and judicial interpretation. No assurance can be given that administrative or judicial changes would not modify the conclusions expressed in the opinion.

If for any reason the Partnership was taxable as a corporation, rather than as a partnership, for federal income tax purposes, the Company would not be able to qualify as a REIT. See "Federal Income Tax Considerations--Requirements for Qualification--Income Tests" and "--Requirements for Qualification--Asset Tests." In addition, any change in the Partnership's status for tax purposes might be treated as a taxable event, in which case the Company might incur a tax liability without any related cash distribution. See "Federal Income Tax Considerations--Requirements for Qualification--Distribution Requirements." Further, items of income and deduction of the Partnership would not pass through to its partners, and its partners would be treated as shareholders for tax purposes. Consequently, the Partnership would be required to pay income tax at corporate tax rates on its net income, and distributions to its partners would constitute dividends that would not be deductible in computing the Partnership's taxable income.

Income Taxation of the Partnership and its Partners

85

Partners, Not the Partnership, Subject to Tax. A partnership is not a taxable entity for federal income tax purposes. Rather, the Company will be required to take into account its allocable share of the Partnership's income, gains, losses, deductions, and credits for any taxable year of the Partnership ending within or with the taxable year of the Company, without regard to whether the Company has received or will receive any distribution from the Partnership.

Partnership Allocations. Although a partnership agreement generally will determine the allocation of income and losses among partners, such allocations will be disregarded for tax purposes under section 704(b) of the Code if they do not comply with the provisions of section 704(b) of the Code and the Treasury Regulations promulgated thereunder. If an allocation is not recognized for federal income tax purposes, the item subject to the allocation will be reallocated in accordance with the partners' interests in the partnership, which will be determined by taking into account all of the facts and circumstances relating to the economic arrangement of the partners with respect to such item. The Partnership's allocations of taxable income, gain and loss are intended to comply with the requirements of section 704(b) of the Code and the Treasury Regulations promulgated thereunder.

Tax Allocations With Respect to Contributed Properties. Pursuant to section 704(c) of the Code, income, gain, loss, and deduction attributable to appreciated or depreciated property that is contributed to a partnership in exchange for an interest in the partnership must be allocated for federal income tax purposes in a manner such that the contributor is charged with, or benefits from, the unrealized gain or unrealized loss associated with the property at the time of the contribution. The amount of such unrealized gain or unrealized loss is generally equal to the difference between the fair market value of the contributed property at the time of contribution and the adjusted tax basis of such property at the time of contribution. The Treasury Department has issued regulations requiring partnerships to use a "reasonable method" for allocating items affected by section 704(c) of the Code and outlining several reasonable allocation methods. The Partnership generally will elect to use the traditional method for allocating Code section 704(c) items with respect to the hotels it acquires in exchange for Units.

Under the Partnership Agreement, depreciation or amortization deductions of the Partnership generally will be allocated among the partners in accordance with their respective interests in the Partnership, except to the extent that the Partnership is required under Code section 704(c) to use a method for allocating tax depreciation deductions attributable to the Initial Hotels or other contributed properties that results in the Company receiving a disproportionately large share of such deductions. In addition, gain on the sale of an Initial Hotel will be specially allocated to the Limited Partners to the extent of any "built-in" gain with respect to such Initial Hotel for federal income tax purposes. Depending on the allocation method elected under Code section 704(c), it is possible that the Company (i) may be allocated lower amounts of depreciation deductions for tax purposes with respect to contributed hotels than would be allocated to the Company if such hotels were to have a tax basis equal to their fair market value at the time of contribution and (ii) may be allocated taxable gain in the event of a sale of such contributed hotels in excess of the economic profit allocated to the Company as a result of such sale. These allocations may cause the Company to recognize taxable income in excess of cash proceeds, which might adversely affect the Company's ability to comply with the 95% distribution requirement, although the Company does not anticipate that this event will occur. The foregoing principles also will affect the calculation of the Company's earnings and profits for purposes of determining which portion of the Company's distributions is taxable as a dividend. The allocations described in this paragraph may result in a higher portion of the Company's distributions being taxed as a dividend than would have occurred had the Company purchased the Initial Hotels for cash.

Basis in Partnership Interest. The Company's adjusted tax basis in its partnership interest in the Partnership generally will be equal to (i) the amount of cash and the basis of any other property contributed to the Partnership by the Company, (ii) increased by (A) its allocable share of the Partnership's income and (B) its allocable share of indebtedness of the Partnership, and (iii) reduced, but not below zero, by (A) the Company's allocable share of the Partnership's loss and (B) the amount of cash distributed to the Company, including constructive cash distributions resulting from a reduction in the Company's share of indebtedness of the Partnership.

If the allocation of the Company's distributive share of the Partnership's loss would reduce the adjusted tax basis of the Company's partnership interest in the Partnership below zero, the recognition of such loss will be deferred until such time as the recognition of such loss would not reduce the Company's adjusted tax basis below zero. To the extent that the Partnership's distributions, or any decrease in the Company's share of the indebtedness of the Partnership (such decrease being considered a constructive cash distribution to the partners), would reduce the Company's adjusted tax basis below zero, such distributions (including such constructive distributions) will

86

constitute taxable income to the Company. Such distributions and constructive distributions normally will be characterized as capital gain, and, if the Company's partnership interest in the Partnership has been held for longer than the long-term capital gain holding period (currently one year), the distributions and constructive distributions will constitute long-term capital gain.

Depreciation Deductions Available to the Partnership. Immediately after the Offering, the Company will make a cash contribution to the Partnership in exchange for a partnership interest in the Partnership. The Partnership's initial basis in each Initial Hotel for federal income tax purposes should be the same as the Selling Partnership's basis in that hotel on the date of acquisition. Although the law is not entirely clear, the Partnership intends to depreciate such depreciable hotel property for federal income tax purposes over the same remaining useful lives and under the same methods used by the Selling Partnership. The Partnership's tax depreciation deductions will be allocated among the partners in accordance with their respective interests in the Partnership (except to the extent that the Partnership is required under Code section 704(c) to use a method for allocating depreciation deductions attributable to the Initial Hotels or other contributed properties that results in the Company receiving a disproportionately large share of such deductions). To the extent the Partnership acquires additional hotel properties for cash, the Partnership's initial basis in the properties for federal income tax purposes generally will be equal to the purchase price paid by the Partnership. The Partnership plans to depreciate such depreciable hotel property for federal income tax purposes under MACRS. Under MACRS, the Partnership generally will depreciate such furnishings and equipment over a seven-year recovery period using a 200% declining balance method and a half-year convention. If, however, the Partnership places more than 40% of its furnishings and equipment in service during the last three months of a taxable year, a mid-quarter depreciation convention must be used for the furnishings and equipment placed in service during that year. Under MACRS, the Partnership generally will depreciate buildings and improvements over a 39-year recovery period using a straight line method and a mid-month convention.

Sale of the Company's or the Partnership's Property

Generally, any gain realized by the Company or the Partnership on the sale of property held for more than one year will be long-term capital gain, except for any portion of such gain that is treated as depreciation or cost recovery recapture. Any gain recognized on the disposition of the Initial Hotels will be allocated first to the Limited Partners under section 704(c) of the Code to the extent of their "built-in gain" on those hotels for federal income tax purposes. The Limited Partners' "built-in gain" on the Initial Hotels sold will equal the excess of the Limited Partners' proportionate share of the book value of the Initial Hotels over the Limited Partners' tax basis allocable to the Initial Hotels at the time of the sale. Any remaining gain recognized by the Partnership on the disposition of the Initial Hotels will be allocated among the partners in accordance with their respective percentage interests in the Partnership. The Board of Trustees has adopted a policy that any decision to sell an Initial Hotel will be made by a majority of the Trustees, including a majority of the Independent Trustees. See "Risk Factors--Conflicts of Interest--Conflicts Relating to Sales or Refinancing of Initial Hotels."

Any gain realized on the sale of any property held by the Company or the Partnership as inventory or other property held primarily for sale to customers in the ordinary course of the Company's or the Partnership's trade or business will be treated as income from a prohibited transaction that is subject to a 100% penalty tax. See "Federal Income Tax Considerations--Requirements for Qualification--Income Tests." Such prohibited transaction income also may have an adverse effect upon the Company's ability to satisfy the income tests for REIT status. See "Federal Income Tax Considerations--Requirements For Qualification--Income Tests" above. The Company, however, does not presently intend to acquire or hold or to allow the Partnership to acquire or hold any property that represents inventory or other property held primarily for sale to customers in the ordinary course of the Company's or the Partnership's trade or business.

UNDERWRITING

The Company has engaged the Underwriter exclusively to sell 2,500,000 Common Shares on a "best efforts all-or-none" basis. The Offering is being made without a firm commitment by the Underwriter, which has no obligation or commitment to purchase any of the Common Shares. The Company will pay the Underwriter a selling commission of $0.48 per share. The Company intends to sell 166,667 Common Shares directly to certain Hersha Affiliates at the Offering Price and no selling commission will be payable to the Underwriter with respect to such shares.

87

Unless sooner withdrawn or canceled, the Offering will continue until the earlier of the date on which all the Common Shares offered hereby are sold or [__________________] (the "Offering Termination Date"). Until the Closing Date, all proceeds from the sale of the Common Shares will be deposited in escrow with First Union National Bank of North Carolina, Charlotte, North Carolina (the "Escrow Agent"). Proceeds deposited in escrow with the Escrow Agent may not be withdrawn prior to the Closing Date or the Offering Termination Date. If the Offering is withdrawn or canceled or if all of the Common Shares offered hereby are not sold and all proceeds therefrom are received by the Company on or prior to the Offering Termination Date, all proceeds will be returned by the Escrow Agent without interest to the persons from which they are received promptly after such withdrawal or cancellation.

Pursuant to the Underwriting Agreement, the obligations of the Underwriter to solicit offers to purchase the shares and of investors solicited by the Underwriter to purchase the Common Shares are subject to approval of certain legal matters by counsel to the Underwriter and to various other conditions which are customary in transactions of this type, including that, as of the closing date of the Offering, there shall not have occurred (i) a suspension or material limitation in trading in securities generally on the New York Stock Exchange or The American Stock Exchange; (ii) a general moratorium on commercial banking activities in Virginia or New York, (iii) the engagement by the United States in hostilities which have resulted in the declaration of a national emergency or war if any such event would have such a materially adverse effect, in the Underwriter's reasonable judgment, as to make it impracticable or inadvisable to proceed with the solicitation of offers to consummate the offering on the terms and in the manner contemplated herein; or (iv) such a material adverse change in general economic, political, financial or international conditions affecting financial markets in the United States having a material adverse impact on trading prices of securities in general, as, in the Underwriter's reasonable judgment, makes it inadvisable to proceed with the solicitation of offers to purchase the shares or to consummate the offering with respect to investors solicited by the Underwriter on the terms and conditions contemplated herein. The Company has agreed to indemnify the Underwriter against certain liabilities, including liabilities under the Securities Act.

The Company has granted the Underwriter the Underwriter Warrants to purchase 250,000 Common Shares for a period of five years at a price per share equal to 165% of the Offering Price. The Company also has granted the Underwriter a right of first refusal, for a period of three years following consummation of the Offering, to act as underwriter or sales agent with respect to any future offering by the Company or the Partnership of any debt or equity securities. This right of first refusal, by limiting the ability of the Company and the Partnership to use other potential underwriters or selling agents, might have the effect of limiting the access of the Company and the Partnership to capital markets.

Pursuant to the Underwriter's right to designate two Trustees to serve on the Board of Trustees of the Company, L. McCarthy Downs, III and ________________ have agreed to serve as Trustees. __________________ and ________________ each will receive $15,000 per year for serving as a Trustee of the Company.

The Underwriter may, at its election, employ other brokers, dealers or underwriters in connection with the solicitation of subscriptions to purchase Common Shares. The Underwriter may allow, and such dealers may allow, a concession not in excess of $_______ per share to certain brokers and dealers.

The Underwriter does not intend to sell the Common Shares to any accounts over which it exercises discretionary authority.

Prior to the Offering, there has been no public market for the Common Shares. The initial public offering price is anticipated to be $6.00 per share. See "Risk Factors--Market for Common Shares."

The Company and the Limited Partners have agreed, subject to certain limited exceptions, not to offer, sell, contract to sell or otherwise dispose of any Common Shares (or any securities convertible into, or exercisable or exchangeable for shares in the Company) for a period of 90 days after the date of this Prospectus, without the prior written consent of the Underwriter.

The Company will apply for listing of the Common Shares on The American Stock Exchange under the trading symbol "[___]."

88

EXPERTS

The balance sheet of the Company as of May 27, 1998 and of the Lessee as of May 27, 1998 included in this Prospectus, and the Combined Financial Statements and financial statement schedule of the Selling Partnerships Initial Hotels as of December 31, 1997 and 1996 for each of the three years in the period ended December 31, 1997 included in this Prospectus, have been audited by Moore Stephens, P.C., independent certified public accountants, as set forth in their reports thereon included elsewhere herein and in the Registration Statement. Such Balance Sheets, Combined Financial Statements and financial statement schedule are included in reliance upon such reports given on their authority as experts in accounting and auditing.

REPORTS TO SHAREHOLDERS

The Company intends to furnish its shareholders with annual reports containing consolidated financial statements audited by its independent certified public accountants and with quarterly reports containing unaudited condensed consolidated financial statements for each of the first three quarters of each fiscal year.

LEGAL MATTERS

The validity of the Common Shares offered hereby will be passed upon for the Company by Hunton & Williams. In addition, the description of federal income tax consequences contained in the section of the Prospectus entitled "Federal Income Tax Considerations" is based on the opinion of Hunton & Williams. Certain legal matters related to this Offering will be passed upon for the Underwriter by Willcox & Savage, P.C. Hunton & Williams and Willcox & Savage, P.C. will rely on the opinion of Maryland counsel as to certain matters of Maryland law.

ADDITIONAL INFORMATION

The Company has filed with the SEC a Registration Statement on Form S-11 (of which this Prospectus is a part) under the Securities Act with respect to the securities offered hereby. This Prospectus does not contain all of the information set forth in the Registration Statement, certain portions of which have been omitted as permitted by the rules and regulations of the SEC. Statements contained in this Prospectus as to the content of any contract or other document are not necessarily complete. In each instance reference is made to the copy of such contract or other document filed as an exhibit to the Registration Statement, each such statement being qualified in all respects by such reference and the exhibits and schedules hereto. For further information regarding the Company and the Common Shares offered hereby, reference is hereby made to the Registration Statement and such exhibits and schedules.

The Registration Statement and the exhibits and schedules forming a part thereof filed by the Company with the Commission can be inspected and copies obtained from the Commission at Room 1204, Judiciary Plaza, 450 Fifth Street, N.W., Washington, D.C. 20549, and at the following regional offices of the Commission: 7 World Trade Center, 13th Floor, New York, New York 10048 and Northwestern Atrium Center, 500 West Madison Street, Suite 1400, Chicago, Illinois 60661. Copies of such material can be obtained from the Public Reference Section of the Commission, 450 Fifth Street, N.W., Washington, D.C. 20549, at prescribed rates. The Commission also maintains a website that contains reports, proxy and information statements and other information regarding registrants that file documents with the Commission, including the Company, and the address is http://www.sec.gov.

89

GLOSSARY

Unless the context otherwise requires, the following capitalized terms shall have the meanings set forth below for the purposes of this Prospectus.

"5/50 Rule" means the requirement in the Code that not more than 50% in value of the outstanding shares of beneficial interest of the Company be owned, directly or indirectly, by five or fewer individuals (as defined in the Code to include certain entities) during the last half of each taxable year.

"Acquisition Policy" means the Company's policy to acquire a hotel for which it expects to receive rents at least equal to 12% of the purchase price paid for the hotel, not of (i) property and casualty insurance premiums, (ii) real estate and personal property taxes, and (iii) a reserve for furniture, fixtures and equipment equal to 4% of gross revenues at the hotel.

"ADA" means the Americans with Disabilities Act of 1990.

"Additional Charges" means certain amounts payable by the Lessee in connection with Percentage Leases, including interest accrued on any late payments or charges.

"ADR" means average daily room rate.

"Affiliate" means (i) any person directly or indirectly owning, controlling, or holding, with power to vote ten percent or more of the outstanding voting securities of such other person, (ii) any person ten percent or more of whose outstanding voting securities are directly or indirectly owned, controlled, or held, with power to vote, by such other person, (iii) any person directly or indirectly controlling, controlled by, or under common control with such other person, (iv) any executive officer, director, trustee or general partner of such other person, and (v) any legal entity for which such person acts as an executive officer, director, trustee or general partner. The term "person" means and includes any natural person, corporation, partnership, association, limited liability company or any other legal entity. An indirect relationship shall include circumstances in which a person's spouse, children, parents, siblings or mothers-, fathers-, sisters- or brothers-in-law is or has been associated with a person.

"Assumed Indebtedness" means that certain indebtedness in the aggregate approximate principal amount of approximately $12.1 million secured by Initial Hotels, to be assumed by the Partnership in the Formation Transactions and to remain outstanding after the application of the net proceeds of the Offering.

"Base Rent" means the fixed obligation of the Lessee to pay a sum certain in monthly Rent under each of the Percentage Leases.

"Beneficiary" means the beneficiary of a Trust.

"Board of Trustees" means the Board of Trustees of the Company.

"Bylaws" means the Bylaws of the Company.

"Choice Hotels" means Choice Hotels International, Inc.

"Closing Date" means the closing date of the Offering.

"Closing Price" means the last sale price quoted on the American Stock Exchange.

"Code" means the Internal Revenue Code of 1986, as amended.

"Common Shares" means the common shares of beneficial interest, par value $.01 per share, of the Company.

"Company" means Hersha Hospitality Trust, a Maryland real estate investment trust.

90

"Debt Policy" means the Company's policy to limit consolidated indebtedness to less than 55% of the aggregate purchase price paid by the Company for the hotels in which it has invested.

"Declaration of Trust" means the Declaration of Trust of the Company, as amended and restated.

"FIRPTA" means Foreign Investment in Real Property Tax Act of 1980, as amended.

"First Adjustment Date" means December 31, 1999.

"Formation Transactions" means the principal transactions in connection with the formation of the Company as a REIT, the Offering and the acquisition of the Initial Hotels.

"Franchise Licenses" means the franchise licenses held by the Lessee for the Initial Hotels.

"Funds From Operations" means net income, (computed in accordance with generally accepted accounting principles), excluding gains, or losses, from debt restructuring or sales of property, plus depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures.

"General Partner" means Hersha Hospitality Trust, as the sole general partner of the Partnership.

"Hersha Affiliates" means Mr. Shah and certain affiliates owning 100% of the interests of the Selling Partnerships.

"Hersha Warrants" means warrants that the Partnership has granted a Hersha Affiliate to purchase 250,000 Units for a period of five years at a price per Unit equal to $165% of the Offering Price.

"Independent Trustee" means a Trustee of the Company who is not an officer, director, or employee of the Company, the Lessee, the Underwriter or any affiliate thereof.

"Initial Hotels" means ten hotels to be owned by the Partnership after the Formation Transactions are completed, which hotels include three Holiday Inn Express hotels, two Hampton Inn hotels, two Holiday Inn hotels, two Comfort Inn hotels and one Clarion Suites hotel.

"Initial Fixed Rent" means the fixed rent payable by the Lessee with respect to the Newly-Developed Hotels and the Newly-Renovated Hotels until the First Adjustment Date or the Second Adjustment Date, as applicable.

"Interested Shareholder" means any holder of more than 10% of any class of a company's voting shares.

"Lessee" means Hersha Hospitality Management, LP, a Pennsylvania limited partnership, which will lease and operate the Initial Hotels from the Partnership pursuant to the Percentage Leases.

"Limited Partners" means the limited partners of the Partnership.

"Line of Credit" means a $10 million line of credit facility that the Company is currently negotiating to obtain from various lenders.

"Market Price" means, on a given day, the average Closing Price for the five consecutive Trading Days ending on such date.

"NAREIT" means the National Association of Real Estate Investment Trusts, Inc.

"Newly-Developed Hotels" means the Holiday Inn Express(R) hotels located in Hershey, Pennsylvania and New Columbia, Pennsylvania, the Hampton Inn(R) hotel located in Carlisle, Pennsylvania and the Comfort Inn(R) hotel located in Harrisburg, Pennsylvania.

91

"Newly-Renovated Hotels" means the Holiday Inn Express(R) hotel located in Harrisburg, Pennsylvania and the Holiday Inn(R) hotel located in Milesburg, Pennsylvania

"Non-U.S. Shareholders" means nonresident alien individuals, foreign corporations, foreign partnerships and other foreign shareholders.

"Offering" means the offering of Common Shares hereby.

"Offering Price" means the initial public offering price of the Common Shares in the Offering of $6.00 per share.

"Offering Termination Date" means [_______________]

"Option Agreement" means the option agreement to be executed by the Company and certain of the Hersha Affiliates granting the Company certain rights to acquire certain hotels to be developed or acquired by the Hersha Affiliates.

"Option Plan" means the Hersha Hospitality Trust Option Plan.

"Ownership Limitation" means the restriction on ownership (or deemed ownership by virtue of the attribution provisions of the Code) of more than 9.9% of the number of outstanding Common Shares or the number of outstanding Preferred Shares of any series.

"Partnership" means Hersha Hospitality Limited Partnership, a limited partnership organized under the laws of the Commonwealth of Virginia.

"Partnership Agreement" means the partnership agreement of the Partnership, as amended and restated.

"Percentage Leases" mean operating leases between the Lessee and the Partnership pursuant to which the Lessee will lease the ten Initial Hotels from the Partnership and any additional hotels acquired by the Company after the date of the Offering.

"Percentage Rents" means Rent based on percentages of revenues payable by the Lessee pursuant to the Percentage Leases.

"Preferred Shares" means the preferred shares of beneficial interest, par value $.01 per share, of the Company.

"Prohibited Owner" means the record owner of Shares-in-Trust.

"Redemption Right" means the right of the persons receiving Units in the Formation Transactions to cause the redemption of Units in exchange for cash or, at the option of the Company, Common Shares on a one-for-one basis.

"REIT" means real estate investment trust, as defined in section 856 of the Code.

"Rent" means the Initial Fixed Rent, the Base Rent and the Percentage Rents.

"REVPAR" means revenue per available room for the applicable period, determined by dividing room revenue by available rooms.

"Rule 144" means the rule promulgated under the Securities Act that permits holders of restricted securities as well as affiliates of an issuer of the securities, pursuant to certain conditions and subject to certain restrictions, to sell their securities publicly without registration under the Securities Act.

"SEC" means the United States Securities and Exchange Commission.

92

"Securities Act" means the Securities Act of 1933, as amended.

"Second Adjustment Date" means December 31, 2000.

"Selling Partnerships" means the limited partnerships that, prior to the Formation Transactions, own the Initial Hotels.

"Service" means the United States Internal Revenue Service.

"Shares-in-Trust" means any Common Shares or Preferred Shares the purported transfer of which would (i) result in any person owning, directly or indirectly, Common Shares or Preferred Shares in excess of the Ownership Limitation, (ii) result in the Common Shares and Preferred Shares being owned by fewer than 100 persons (determined without reference to any rules of attribution), (iii) result in the Company being "closely held" within the meaning of Section 856(h) of the Code, or (iv) cause the Company to own, actually or constructively, 10% or more of the ownership interests in a tenant of the Company's, the Partnership's real property, within the meaning of Section 856(d)(2)(B) of the Code.

"Stabilized Hotels" means the Hampton Inn(R) hotel located in Selinsgrove, Pennsylvania, the Holiday Inn(R) hotel located in Harrisburg, Pennsylvania, the Comfort Inn(R) hotel located in Denver, Pennsylvania and the Clarion Suites(R) hotel located in Philadelphia, Pennsylvania.

"Threshold" means the amount of annual room revenues set out in each Percentage Lease above which the Lessee will pay a Percentage Rent relating to annual room revenues above that Threshold.

"Trading Day" means a trading day on the American Stock Exchange.

"Treasury Regulations" means the income tax regulations promulgated under the Code.

"Trust" means a trust established to hold Shares-in-Trust.

"Trustee" means a member of the Company's Board of Trustees.

"Underwriter" means Anderson & Strudwick, Incorporated.

"Underwriter Warrants" means warrants that the Company has granted the Underwriter to purchase 250,000 Common Shares for a period of five years at a price per Unit equal to 165% of the Offering Price.

"Units" means units of limited partnership interest in the Partnership.

93

INDEX TO PRO FORMA CONDENSED AND COMBINED FINANCIAL STATEMENTS

Hersha Hospitality Trust

   Condensed Statement of Estimated Revenues and Expenses for the
   three months ended March 31, 1998 ................................................................    F-2

   Condensed Statement of Estimated Revenues and Expenses for the
   year ended December 31, 1997......................................................................    F-3

   Pro Forma Condensed Combined Balance Sheet as of March 31, 1998...................................    F-4

   Independent Auditors' Report......................................................................    F-7

   Balance Sheet as of May 27, 1998..................................................................    F-8

   Notes to Balance Sheet............................................................................    F-9

Hersha Hospitality Management, L.P.

   Independent Auditors' Report......................................................................    F-11

   Balance Sheet as of May 27, 1998..................................................................    F-12

   Notes to Balance Sheet............................................................................    F-13

Combined Selling Entities - Initial Hotels

   Pro Forma Condensed Combined Statement of Operations
   for the three months ended March 31, 1998 ........................................................    F-14

   Pro Forma Condensed Combined Statement of Operations
   for the year ended December 31, 1997..............................................................    F-15

   Independent Auditors' Report......................................................................    F-16

   Combined Financial Statements

     Balance Sheets as of March 31, 1998 [Unaudited] and December 31, 1997
     and 1996........................................................................................    F-17

     Statements of Operations for the three months ended March 31, 1998 and 1997
     [Unaudited] and for the years ended December 31, 1997, 1996, and 1995...........................    F-18

     Statement of Owners' Equity for the three months ended March 31, 1998
     [Unaudited] and for the years ended December 31, 1997, 1996, and 1995...........................    F-19

     Statements of Cash Flows for the three months ended March 31, 1998 and 1997
     [Unaudited] and for the years ended December 31, 1997, 1996, and 1995...........................    F-20

     Notes to Combined Financial Statements..........................................................    F-22

   Schedule XI - Real Estate and Accumulated Depreciation............................................    F-29

F-1

HERSHA HOSPITALITY TRUST

CONDENSED STATEMENT OF ESTIMATED REVENUES AND EXPENSES FOR THE THREE MONTHS ENDED MARCH 31, 1998. [UNAUDITED, IN THOUSANDS EXCEPT SHARE AND PER SHARE DATA]

This unaudited Condensed Statement of Estimated Revenues and Expenses of Hersha Hospitality Trust is presented as if the acquisition of the Initial Hotels and the consummation of the Offering contemplated by this prospectus had occurred on January 1, 1997. Such estimated information is based in part upon the pro forma Condensed Combined Statements of Operations of the Selling Entities - Initial Hotels and the application of the proceeds of the offering as set forth under the caption "Use of Proceeds"and assumes the issuance of 3,450,833 Units to the Hersha Affiliates which give rise to a minority interest percentage of 56.41%. It should be read in conjunction with the pro forma Condensed Combined Statements of Operations and the Combined Financial Statements and Notes thereto of the Selling Entities - Initial Hotels included at pages F-17 through F-28 of this Prospectus. In management's opinion, all adjustments necessary to reflect the effects of this transaction have been made.

The historical results of operations which provide the basis for the pro forma information excludes any operations for a hotel opened in May 1998.

This unaudited Condensed Statement of Estimated Revenues and Expenses is not necessarily indicative of what actual results of operations of the Company would have been assuming such transactions had been completed as of January 1, 1997, nor does it purport to represent the results of operations for future periods.

                                                                                                   Three months ended
                                                                  Historical       Adjustments       March 31, 1998
                                                                  ----------       -----------     ------------------
Operating Data:
   Percentage Lease Revenue                                       $      --        $  1,202  [A]    $    1,202
   Depreciation and Amortization                                         --             382  [B]           387
                                                                                          5  [G]
   Real Estate and Personal Property Taxes and
     Property Insurance                                                  --             125  [C]           125
   Interest Expense                                                      --             254  [D]           254
   General and Administrative                                            --              85  [E]            85
   Land Lease                                                            --               4  [F]             4
   Minority Interest                                                     --             192  [H]           195
                                                                  ---------        --------            -------

   Net Income Applicable to Common Shareholders                   $      --        $    152         $      152
   --------------------------------------------                   =========        ========         ==========

Weighted Average Number of Common Shares Outstanding                                                    $2,666,667
Basic Earnings Per Share                                                                                $      .06

[A] Represents lease payments from Hersha Hospitality Management, L.P. [the "Lessee"] to Hersha Hospitality Limited Partnership [the "Partnership"] calculated on a pro forma basis using the rent provisions in the Percentage Leases and the historical revenue of the Initial Hotels.
[B] Represents depreciation on the Initial Hotel properties and renovations thereto and amortization of intangibles excluding franchise fees. Depreciation is computed based upon estimated useful lives of 15 to 40 years for buildings and improvements, 5 to 7 years for furniture and equipment and 5 to 30 years for intangibles. These estimated useful lives are based on management's' knowledge of the properties and the hotel industry in general.
[C] Represents real estate and personal property taxes and property insurance to be paid by the Partnership.

[D] Represents interest on approximately $12,103 of debt remaining after the closing of the formation transactions assumed outstanding for the full quarter at 8.38%.
[E] Estimated at $110 per quarter based on the administrative services agreement, legal fees, audit fees, directors fees, salaries and related expenses.
[F] Represents land lease payments to be paid to Mr. Hasu P. Shah.
[G] Represents amortization of franchise license transfer fees.
[H] Calculated at 56.41% of lease income minus depreciation and amortization, real estate and personal property taxes, property insurance, interest expense, land leases and general and administrative expenses.

F-2

HERSHA HOSPITALITY TRUST

CONDENSED STATEMENT OF ESTIMATED REVENUES AND EXPENSES FOR THE YEAR ENDED DECEMBER 31, 1997. [UNAUDITED, IN THOUSANDS EXCEPT SHARE AND PER SHARE DATA]

This unaudited Condensed Statement of Estimated Revenues and Expenses of Hersha Hospitality Trust is presented as if the acquisition of the Initial Hotels and the consummation of the Offering contemplated by this prospectus had occurred on January 1, 1997. Such estimated information is based in part upon the pro forma Condensed Combined Statements of Operations of the Selling Entities - Initial Hotels and the application of the proceeds of the offering as set forth under the caption "Use of Proceeds"and assumes the issuance of 3,450,833 Units to the Hersha Affiliates which give rise to a minority interest percentage of 56.41%. It should be read in conjunction with the pro forma Condensed Combined Statements of Operations and the Combined Financial Statements and Notes thereto of the Selling Entities - Initial Hotels included at pages F-17 through F-28 of this Prospectus. In management's opinion, all adjustments necessary to reflect the effects of this transaction have been made.

The historical results of operations which provide the basis for the pro forma information includes the operations of three hotel properties only from the date they commenced operations in June, October and December 1997. The pro forma information excludes any operations for a hotel opened in May 1998.

This unaudited Condensed Statement of Estimated Revenues and Expenses is not necessarily indicative of what actual results of operations of the Company would have been assuming such transactions had been completed as of January 1, 1997, nor does it purport to represent the results of operations for future periods.

                                                                                                         Year ended
                                                                  Historical    Adjustments        December 31,1997
                                                                  ---------     -----------        -----------------
Operating Data:
   Percentage Lease Revenue                                     $        --   $    5,025  [A]        $      5,025
   Depreciation and Amortization                                         --        1,143  [B]               1,163
                                                                                      20  [G]
   Real Estate and Personal Property Taxes and
     Property Insurance                                                  --          476  [C]                 476
   Interest Expense                                                      --          961  [D]                 961
   General and Administrative                                            --          340  [E]                 340
   Land Lease                                                            --           15  [F]                  15
   Minority Interest                                                     --        1,167  [H]               1,167
                                                                -----------   ----------             ------------

   Net Income Applicable to Common Shareholders                 $        --  $       903             $        903
   --------------------------------------------                 ===========  ===========             ============

Weighted Average Number of Common Shares Outstanding                                                    2,666,667
                                                                                                      ===========
Basic Earnings Per Share                                                                             $        .34
                                                                                                     ============

[A] Represents lease payments from Hersha Hospitality Management, L.P. [the "Lessee"] to Hersha Hospitality Limited Partnership [the "Partnership"] calculated on a pro forma basis using the rent provisions in the Percentage Leases and the historical revenue of the Initial Hotels.
[B] Represents depreciation on the Initial Hotel properties and renovations thereto and amortization of intangibles excluding franchise fees. Depreciation is computed based upon estimated useful lives of 15 to 40 years for buildings and improvements, 5 to 7 years for furniture and equipment and 5 to 30 years for intangibles. These estimated useful lives are based on management's' knowledge of the properties and the hotel industry in general.
[C] Represents real estate and personal property taxes and property insurance to be paid by the Partnership.
[D] Represents interest on approximately $11,451 of debt remaining after the closing of the formation transactions assumed outstanding for the full year at 8.39%.
[E] Estimated at $440 per year based on the administrative services agreement, legal fees, audit fees, directors fees, salaries and related expenses.
[F] Represents land lease payments to be paid to Mr. Hasu P. Shah.
[G] Represents amortization of franchise license transfer fees.
[H] Calculated at 56.41% of lease income minus depreciation and amortization, real estate and personal property taxes, property insurance, interest expense, land leases and general and administrative expenses.

F-3

HERSHA HOSPITALITY TRUST

PRO FORMA CONDENSED COMBINED BALANCE SHEET AS OF MARCH 31, 1998.
[UNAUDITED, IN THOUSANDS]

This unaudited pro forma Condensed Combined Balance Sheet is presented as if the acquisition of the Initial Hotels and the consummation of the Offering contemplated by this prospectus had occurred on December 31, 1997. Such pro forma information is based upon the Combined Balance Sheets of the Selling Entities - Initial Hotels as adjusted for the application of the proceeds of the Offering as set forth under the caption "Use of Proceeds"and assumes the issuance of 3,450,833 Units to the Hersha Affiliates which give rise to a minority interest percentage of 56.41%. It should be read in conjunction with the Combined Financial Statements of the Selling Entities - Initial Hotels and the Notes thereto included at pages F-17 through F-28 of this Prospectus. In management's opinion, all adjustments necessary to reflect the effects of this transaction have been made.

This unaudited pro forma Condensed Combined Balance Sheet is not necessarily indicative of what the actual financial position would have been assuming such transactions had been completed as of December 31, 1997, nor does it purport to represent the future financial position of the Company.

F-4

HERSHA HOSPITALITY TRUST

PRO FORMA CONDENSED COMBINED BALANCE SHEET AS OF MARCH 31, 1998.
[UNAUDITED, IN THOUSANDS]

                                        Historical
                                          Selling
                                         Entities         Proceeds of       Pro Forma           Use of         Pro Forma
                                      Initial Hotels       Offering          Company           Proceeds         Company
                                      --------------      -----------       ---------          --------        ----------
                                                              [A]              [B]                                [C]

Assets:
   Net Investment in Hotel
     Properties                       $       26,108   $        --      $       26,108  $       (256)    [E]  $    25,909
                                                                                                  57     [F]
   Cash                                          442        14,400              14,842       (13,842)    [D]        1,000
   Other Assets                                1,105            --               1,105        (1,105)    [E]           --
   Intangibles                                 1,397            --               1,397           275     [D]        1,382
                                                                                                (290)    [E]

   Total Assets                       $       29,052   $    14,400      $       43,452  $    (15,161)         $    28,291
                                      ==============   ===========      ==============  ============          ===========

Liabilities:
   Mortgages                          $       17,667   $        --      $       17,667  $     (5,564)    [D]  $    12,103
   Due to Related Parties                      7,561            --               7,561        (7,561)    [D]           --
   Accounts Payable, Accrued
     Expenses and Other
     Liabilities                                 567            --                 567          (567)    [E]           --
                                      --------------   -----------      --------------  ------------          -----------

   Total Liabilities                          25,795            --              25,795       (13,692)              12,103
                                      --------------   -----------      --------------  ------------          -----------

Minority Interest in
   Partnership                                    --            --                  --         9,132     [G]        9,132
                                      --------------   -----------      --------------  ------------          -----------

Shareholders' Equity:
   Common Shares                                  --            27                  27            --                   27

   Additional Paid-in Capital                     --        14,373              14,373        (7,344)    [H]        7,029

   Net Combined Equity                         3,257            --               3,257            57     [F]           --
                                                                                              (3,257)  [G,H]
                                                                                                 (57)    [H]
                                      --------------   -----------      --------------  ------------          -----------
   Total Shareholders' Equity                  3,257        14,400              17,657       (10,601)               7,056
                                      --------------   -----------      --------------  ------------          -----------

   Total Liabilities and
     Shareholders' Equity             $       29,052   $    14,400      $       43,452  $    (15,161)         $    28,291
                                      ==============   ===========      ==============  ============          ===========

F-5

HERSHA HOSPITALITY TRUST

PRO FORMA CONDENSED COMBINED BALANCE SHEET AS OF MARCH 31, 1998.
[UNAUDITED, IN THOUSANDS]

[A]  Represents proceeds of the Offering ($16,000) less expenses of the Offering ($1,600).

[B]  Represents the combined interests of the Initial Hotels and the Company
     after the proceeds of the Offering, but before the use of proceeds.

[C]  Represents the combined interests of the Company after the use of the
     proceeds of the offering.



[D]  Net decrease reflects the following proposed transactions:
         Cash Not Being Purchased                                                                         $           442
         Repayment of Amounts Payable to Affiliates and Partners                                                    7,561
         Repayment of Mortgage Indebtedness                                                                         5,564
         Payment of Franchise License Transfer Fees                                                                   275
                                                                                                          ---------------

         Net Decrease in Cash                                                                             $        13,842
                                                                                                          ===============

[E] Assets and liabilities; not being purchased consist of:
       Cash   $                                                                                                      (442)
       Land   (256)                                                                                                  (256)
       Other Assets                                                                                                (1,105)
       Initial Franchise License Fees                                                                                (290)
       Accounts Payable, Accrued Expenses and Other Liabilities                                                       567
                                                                                                          ---------------

       Net Assets and Liabilities Not Purchased                                                           $        (1,526)
                                                                                                          ===============

[F]    Represents cost of subdivided land to be transferred to the Company                                $            57
                                                                                                          ===============

[G]    Represents the recognition of the interest in the Partnership that will
       not be owned by the Company determined as follows:

       Net Proceeds of Offering                                                                           $        14,400
       Net Combined Equity                                                                                          3,257
       Additional Land                                                                                                 57
       Net Assets Not Acquired                                                                                     (1,526)
                                                                                                           --------------

                                                                                                                   16,188
       Minority Interest Percentage                                                                                 .5641
                                                                                                          ---------------
       Minority Interest                                                                                  $         9,132
                                                                                                          ===============

[H] Net decrease reflects the following proposed transactions:

         Elimination of Net Combined Equity                                                               $         3,257
         Additional Land                                                                                               57
         Assets and Liabilities of Initial Hotels Not Purchased                                                    (1,526)
         Recognition of Minority Interest in Partnership                                                           (9,132)
                                                                                                          ---------------

                                                                                                          $         7,344
                                                                                                          ===============

F-6

INDEPENDENT AUDITORS' REPORT

To the Board of Directors and Shareholder Hersha Hospitality Trust

We have audited the accompanying balance sheet of Hersha Hospitality Trust as of May 27, 1998. This balance sheet is the responsibility of the Company's management. Our responsibility is to express an opinion on the balance sheet based on our audit.

We conducted our audit in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the balance sheet is free of material misstatement. An audit includes examining, on a test bases, evidence supporting the amounts and disclosures in the balance sheet. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall balance sheet presentation. We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the balance sheet referred to above presents fairly, in all material respects, the financial position of Hersha Hospitality Trust as of May 27, 1998, in conformity with generally accepted accounting principles.

MOORE STEPHENS, P. C.
Certified Public Accountants.

Cranford, New Jersey
May 27, 1998

F-7

HERSHA HOSPITALITY TRUST

BALANCE SHEET AS OF MAY 27, 1998.

Assets                                                                                                    $            --
                                                                                                          ===============

Liabilities and Shareholders' Equity:
Liabilities                                                                                                            --

Commitments and Contingencies                                                                                          --

Shareholders' Equity:
   Common Shares, $.01 par value, 1,000 shares authorized, 100
     shares issued and outstanding                                                                                      1

   Additional paid-in capital                                                                                          99

   Subscription Receivable                                                                                           (100)

   Total Liabilities and Shareholders' Equity                                                             $            --
                                                                                                          ===============

The Accompanying Notes Are an Integral Part of This Financial Statement.

F-8

HERSHA HOSPITALITY TRUST
NOTES TO BALANCE SHEET AS OF MAY 27, 1998

[1] Organization and Basis of Financial Presentation

Hersha Hospitality Trust [the "Company"] was formed in May, 1998 to acquire equity interests in ten existing hotel properties. The Company is a self-administered, Maryland real estate investment trust ["REIT"] and expects to qualify as a REIT for Federal income tax purposes. As such, the Company is subject to a number of organizational and operational requirements, including a requirement that it currently distribute at least 95% of its taxable income. The Company intends to offer for sale 2,666,667 [See Note 3] common shares in an initial public offering [the "Offering"] and Hersha Hospitality Limited Partnership [the "Partnership"] will issue approximately 3,500,000 Units of partnership interest ["Units"] to Mr. Hasu P. Shah and certain affiliates owning 100% of the ownership interest in the ten existing hotel properties [the "Hersha Affiliates"], which are redeemable under certain circumstances beginning after one year from the closing of the Offering. The number of Units issued is subject to adjustment based on the performance of certain Initial Hotels which as of the date of the Offering do not have established operating histories.

Upon completion of the offering, the Company will contribute substantially all of the net proceeds of the Offering to Partnership in exchange for an approximate 43% general partnership interest in the Partnership. The Partnership will use the proceeds from the Company to acquire ten existing hotel properties
[collectively the "Initial Hotels"]. The Partnership will acquire the Initial Hotels in exchange for (i) Units, which will be redeemable, subject to certain limitations, for an aggregate of approximately 3,500,000 Common Shares of the Company valued at approximately $21 million based on an offering price of $6.00 per Common Share [the "Offering Price"] , and (ii) the assumption of approximately $24 million of outstanding indebtedness as of December 31, 1997. The Hersha Affiliates have agreed that they will (i) exchange all their interests in the Initial Hotels for Units in the Partnership, and (ii) grant an option to the Company to acquire any hotels acquired or developed by the Hersha Affiliates within 15 miles of any of the Initial Hotels or any hotel subsequently acquired by the Company.

After consummation of the Offering, (a) the Company will own approximately 43% of the Partnership, (b) the Hersha Affiliates will own approximately 57% of the Partnership, and (c) the Partnership will own 100% of the equity interest in the Initial Hotels.

[2] Summary of Significant Accounting Policies

Distributions - The Company intends to pay regular quarterly dividends which are initially dependent upon receipt of distributions from the Partnership.

[3] Commitments and Contingencies

The Company, in conjunction with the Offering, intends to amend its Declaration of Trust to provide for the issuance of up to 50,000,000, $.01 par value, common shares of beneficial interest and 10,000,000, $.01 par value, preferred shares of beneficial interest.

In conjunction with the offering, the Partnership will enter into agreements for the acquisition of the ten Initial Hotels and will enter into percentage lease agreements with Hersha Hospitality Management L.P. [the "Lessee"]. Under the Percentage Leases, the Partnership is obligated to pay the costs of certain capital improvements, real estate and personal property taxes and property insurance, and to make available to the Lessee an amount equal to 4% [6% for some hotels] of room revenues per quarter, on a cumulative basis, for the periodic replacement or refurbishment of furniture, fixtures and equipment at the Initial Hotels.

F-9

HERSHA HOSPITALITY TRUST
NOTES TO BALANCE SHEET AS OF MAY 27, 1998, Sheet #2

[3] Commitments and Contingencies [Continued]

Pursuant to the Partnership Agreement, the Hersha Affiliates will receive Redemption Rights, which will enable them to cause the Partnership to redeem their interests in the Partnership in exchange for Common Shares or for cash at the election of the Company. The Redemption Rights may be exercised by the Hersha Affiliates commencing one year following the closing of the Offering depending on the length of time the hotel has been in operation. The number of Common Shares initially issuable to the Hersha Affiliates upon exercise of the Redemption Rights is approximately 3,500,000 and has been determined based on the value of their interests in the Selling Entities divided by the expected offering price of $6.00 per share. The number of shares issuable upon exercise of the Redemption Rights will be adjusted upon the occurrence of stock splits, mergers, consolidations or similar pro rata share transactions which otherwise would have the effect of diluting the ownership interests of the Hersha Affiliates or the shareholders of the Company.

The Company acts as the general partner in the Partnership and as such, is liable for all recourse debt of the Partnership to the extent not paid by the Partnership. In the opinion of management, the Company does not anticipate any losses as a result of its general partner obligations.

The Company expects to incur expenses of approximately $275,000 related to the transfer of ownership of the franchise licenses from the existing owners to the Lessee.

F-10

INDEPENDENT AUDITORS' REPORT

To the Partners of
Hersha Hospitality Management, L.P.

We have audited the accompanying balance sheet of Hersha Hospitality Management, L.P. as of May 27, 1998. This balance sheet is the responsibility of the Partnership's management. Our responsibility is to express an opinion on the balance sheet based on our audit.

We conducted our audit in accordance with generally accepted auditing standards, Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the balance sheet is free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the balance sheet. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall balance sheet presentation. We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the balance sheet referred to above presents fairly, in all material respects, the financial position of Hersha Hospitality Management, L.P. as of May 27, 1998, in conformity with generally accepted accounting principles.

MOORE STEPHENS, P. C.
Certified Public Accountants.

Cranford, New Jersey
May 27, 1998

F-11

HERSHA HOSPITALITY MANAGEMENT, L.P.

BALANCE SHEET AS OF MAY 27, 1998.

Assets                                                                                                    $            --
                                                                                                          ===============

Liabilities and Partners' Capital:
Liabilities                                                                                                            --

Commitments and Contingencies                                                                                          --

Partners' Capital                                                                                                      --

   Total Liabilities and Partners' Capital                                                                $            --
                                                                                                          ===============

The Accompanying Notes Are an Integral Part of This Financial Statement.

F-12

HERSHA HOSPITALITY MANAGEMENT, L.P.
NOTES TO BALANCE SHEET AS OF MAY 27, 1998.

[1] Organization

Hersha Hospitality Management, L.P. [the "Lessee"] was organized under the laws of the State of Pennsylvania in May, 1998 to lease and operate ten existing hotel properties from Hersha Hospitality Limited Partnership [the "Partnership"]
[collectively the "Initial Hotels"]. The Lessee is owned by Mr. Hasu P. Shah and certain affiliates some of whom have ownership interests in the Initial Hotels.

[2] Commitments

The Lessee will enter into Percentage Leases, each with an initial term of 5 years with two 5 year renewal options, relating to each of the Initial Hotels. Pursuant to the terms of the Percentage Leases, the Lessee is required to pay the greater of the Base Rent or the Percentage Rent for hotels with established operating histories. The Base Rent is 6.5 percent of the purchase price assigned to each Initial Hotel. The Percentage Rent for each Initial Hotel is comprised of (i) a percentage of room revenues up to the Threshold, (ii) a percentage of room revenues in excess of the Threshold, but not more than the Incentive Threshold, (iii) a percentage of room revenues in excess of the Incentive Threshold and (iv) a percentage of revenues other than room revenues. For hotels with limited operating histories, the leases provide for the payment of Initial Fixed Rent for certain periods as specified in the leases and the greater of Base Rent or Percentage Rent thereafter. The Lessee also will be obligated to pay certain other amounts, including interest accrued on any late payments or charges. The Lessee is entitled to all profits from the operations of the Initial Hotels after the payment of certain specified operating expenses.

The Lessee will assume the rights and obligations under the terms of existing franchise licenses relating to the Initial Hotels upon acquisition of the hotels by the Partnership. The franchise licenses generally specify certain management, operational, accounting, reporting and marketing standards and procedures with which the franchisee must comply and provide for annual franchise fees based upon percentages of gross room revenue.

The Lessee will provide certain administrative services to the Partnership for an annual fee of $55,000 plus $10,000 per hotel.

F-13

COMBINED SELLING ENTITIES - INITIAL HOTELS

PRO FORMA CONDENSED COMBINED STATEMENT OF OPERATIONS FOR THE THREE MONTHS ENDED MARCH 31, 1998. [UNAUDITED IN THOUSANDS]

This unaudited pro forma Condensed Combined Statement of Operations is presented as if the sale of the Initial Hotels and the consummation of the Offering contemplated by this prospectus had occurred on January 1, 1997. Such pro forma information is based in part upon the Combined Statements of Operations of the Combined Selling Entities - Initial Hotels and the application of the proceeds of the Offering as set forth under the caption "Use of Proceeds." It should be read in conjunction with the Combined Financial Statements and Notes thereto of the Combined Selling Entities - Initial Hotels included at pages F-17 through F-28 of this Prospectus, In management's opinion, all adjustments necessary to reflect the effects of this transaction have been made.

This unaudited pro forma Condensed Combined Statement of Operations is not necessarily indicative of what actual results of operations of the Company would have been assuming such transactions had been completed as of January 1, 1997, nor does it purport to represent the results of operations for future periods.

Three months ended March 31, 1998

                                                              Historical
                                                                Selling
                                                              Entities -
                                                            Initial Hotels          Adjustments           Pro Forma
                                                            --------------          -----------           ---------

Total Revenue                                                $     3,143           $        --          $      3,143
Expenses:
   Initial Hotel Operating
   Costs and Expenses                                              1,726                  (125) [A]            1,601
   Advertising and Marketing                                         100                                         100
   Depreciation and Amortization                                     389                  (382) [B]                7
   Interest Expense                                                  397                  (397) [C]               --
   General and Administrative                                        410                   (23) [D]              309
                                                                                           (78) [E]
   Percentage Lease Payments                                          --                 1,202  [F]            1,202
                                                             -----------           -----------          ------------

   Lessee Operating Income                                   $       121           $      (197)         $        (76)
   -----------------------                                   ===========           ===========          ============

[A] Decrease reflects personal property, real estate taxes and casualty insurance to be paid by the Partnership.
[B] Decrease reflects elimination of amortization expense excluding franchise fee amortization and the elimination of depreciation expense at the Selling Entity level.
[C] Decrease reflects reduction of interest costs due to the expected repayment of certain of the related party and mortgage indebtedness and the elimination of the remaining interest to be paid by the Partnership.
[D] Decrease reflects the elimination of an estimate of certain expenses to be paid by the Partnership.
[E] To eliminate related party management fees.
[F] Represents lease payments calculated on a pro forma basis using the rent provisions in the Percentage Lease Agreements.

F-14

COMBINED SELLING ENTITIES - INITIAL HOTELS

PRO FORMA CONDENSED COMBINED STATEMENT OF OPERATIONS FOR THE YEAR ENDED DECEMBER 31, 1997. [UNAUDITED IN THOUSANDS]

This unaudited pro forma Condensed Combined Statement of Operations is presented as if the sale of the Initial Hotels and the consummation of the Offering contemplated by this prospectus had occurred on January 1, 1997. Such pro forma information is based in part upon the Combined Statements of Operations of the Combined Selling Entities - Initial Hotels and the application of the proceeds of the Offering as set forth under the caption "Use of Proceeds." It should be read in conjunction with the Combined Financial Statements and Notes thereto of the Combined Selling Entities - Initial Hotels included at pages F-17 through F-28 of this Prospectus, In management's opinion, all adjustments necessary to reflect the effects of this transaction have been made.

This unaudited pro forma Condensed Combined Statement of Operations is not necessarily indicative of what actual results of operations of the Company would have been assuming such transactions had been completed as of January 1, 1997, nor does it purport to represent the results of operations for future periods.

                          Year ended December 31, 1997
                                                              Historical
                                                                Selling
                                                              Entities -
                                                            Initial Hotels          Adjustments           Pro Forma
                                                            --------------          ------------          ----------

Total Revenue                                                $    13,445         $                    $     13,445
Expenses:
   Initial Hotel Operating
   Costs and Expenses                                              7,088                (476) [A]            6,612
   Advertising and Marketing                                         370                  --                   370
   Depreciation and Amortization                                   1,189              (1,143) [B]               46
   Interest Expense                                                1,354              (1,354) [C]               --
   General and Administrative                                      1,701                 (90) [D]            1,339
                                                                                        (272) [E]
   Other                                                              14                  --                    14
   Percentage Lease Payments                                          --               5,025  [F]            5,025
                                                             -----------         -----------          ------------

   Lessee Operating Income                                   $     1,729         $     1,690          $         39
   -----------------------                                   ===========         ===========          ============

[A] Decrease reflects personal property, real estate taxes and casualty insurance to be paid by the Partnership.
[B] Decrease reflects elimination of amortization expense excluding franchise fee amortization and the elimination of depreciation expense at the Selling Entity level.
[C] Decrease reflects reduction of interest costs due to the expected repayment of certain of the related party and mortgage indebtedness and the elimination of the remaining interest to be paid by the Partnership.
[D] Decrease reflects the elimination of an estimate of certain expenses to be paid by the Partnership.
[E] To eliminate related party management fees.
[F] Represents lease payments calculated on a pro forma basis using the rent provisions in the Percentage Lease Agreements.

F-15

INDEPENDENT AUDITORS' REPORT

To the Board of Directors and Shareholder Hersha Hospitality Trust

We have audited the accompanying combined balance sheets of the Combined Selling Entities - Initial Hotels as of December 31, 1997 and 1996, and the related combined statements of operations, owners' equity, and cash flows for each of the three years in the period ended December 31, 1997. Our audits also included the combined financial statement schedule included on pages F-29 and F-30 of the accompanying Prospectus. These Combined financial statements and the combined financial statement schedule are the responsibility of the Company's management. Our responsibility is to express an opinion on these combined financial statements and the combined financial statement schedule based on our audits.

We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the combined financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the combined financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall combined financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects, the combined financial position of the Combined Selling Entities - Initial Hotels as of December 31, 1997 and 1996, and the combined results of their operations and their cash flows for each of the three years in the period ended December 31, 1997, in conformity with generally accepted accounting principles. In addition, in our opinion, the combined financial statement schedule referred to above, when considered in relationship to the basic combined financial statements taken as a whole, presents fairly, in all material respects, the information required to be included therein as of December 31, 1997.

MOORE STEPHENS, P. C.
Certified Public Accountants.

Cranford, New Jersey
March 21, 1998

F-16

COMBINED SELLING ENTITIES - INITIAL HOTELS

COMBINED BALANCE SHEETS
[IN THOUSANDS]

                                                                      March 31,                 December 31,
                                                                      ---------                 ------------
                                                                       1 9 9 8            1 9 9 7             1 9 9 6
                                                                       -------            -------             -------
                                                                     [Unaudited]
                                                                     -----------
Assets:
Investment in Hotel Properties:
   Land                                                           $      2,099          $    2,099          $    1,843
   Buildings and Improvements                                           19,396              19,276               9,950
   Furniture, Equipment and Other                                        6,117               6,056               3,682
                                                                  ------------          ----------          ----------

   Totals                                                               27,612              27,431              15,475
   Less: Accumulated Depreciation                                        3,735               3,356               2,533
                                                                  ------------          ----------          ----------

   Totals                                                               23,877              24,075              12,942
   Construction in Progress                                              2,248               1,412                 857
                                                                  ------------          ----------          ----------

   Net Investment in Hotel Properties                                   26,125              25,487              13,799

   Cash and Cash Equivalents                                               442                 694                 237
   Accounts Receivable                                                     562                 394                 191
   Prepaid Expenses and Other Assets                                       226                 182                 154
   Due from Related Parties                                                317                 268                 107
   Intangible Assets                                                     1,397               1,427               1,418
                                                                  ------------          ----------          ----------

   Total Assets                                                   $     29,069          $   28,452          $   15,906
                                                                  ============          ==========          ==========

Liabilities and Owners' Equity:
   Mortgages Payable                                              $     17,667          $   14,713          $    8,571
   Accounts Payable and Accrued Expenses                                   306               1,092                 649
   Accrued Expenses - Related Parties                                       57                 153                  11
   Due to Related Parties                                                7,561               9,169               4,236
   Other Liabilities                                                       204                 172                 250
                                                                  ------------          ----------          ----------

   Total Liabilities                                                    25,795              25,299               13,717
Commitments                                                                 --                 --                   --
Owners' Equity:
Net Combined Equity                                                      3,274               3,153                2,189
                                                                  ------------          -----------         ------------

   Total Liabilities and Owners' Equity                           $     29,069          $    28,452         $     15,906
                                                                  ============          ===========         ============

The Accompanying Notes Are an Integral Part of These Combined Financial Statements.

F-17

COMBINED SELLING ENTITIES - INITIAL HOTELS

COMBINED STATEMENTS OF OPERATIONS
[IN THOUSANDS]

                                                 Three months ended                       Years  ended
                                                      March 31,                            December 31,
                                                 1998           1997            1997            1996             1995
                                               -------         -------         -------         -------          -------
                                             [Unaudited]     [Unaudited]

Revenues from Hotel Operations:
   Room Revenue                           $        2,572    $       1,659  $      10,880    $       7,273  $        5,262
   Restaurant Revenue                                432              412          1,744            2,106           1,515
   Other Revenue                                     139              215            821              610             442
                                          --------------    -------------  -------------    -------------  --------------

   Total Revenue                                   3,143            2,286         13,445            9,989           7,219
                                          --------------    -------------  -------------    -------------  --------------

Expenses:
   Hotel Operating Expenses                        1,726            1,464          7,088            6,293           4,750
   Advertising and Marketing                         100               89            370              418             185
   Depreciation and Amortization                     389              233          1,189              924             711
   Interest Expense                                  270              163            821              605             434
   Interest Expense - Related Parties                127               35            533              316             200
   General and Administrative                        332              277          1,381            1,085             779
   General and Administrative -
     Related Parties                                  78               --            320              364             102
   Loss on Asset Disposals                            --               --             --               12             284
   Liquidation Damages                                --               --             14               --             150
                                          --------------    -------------  -------------    -------------  --------------

   Total Expenses                                  3,022            2,261         11,716           10,017           7,595
                                          --------------    -------------  -------------    -------------  --------------

   Net Income [Loss]                      $          121    $          25  $       1,729    $         (28) $         (376)
                                          ==============    =============  =============    =============  ==============

The Accompanying Notes Are an Integral Part of These Combined Financial Statements.

F-18

COMBINED SELLING ENTITIES - INITIAL HOTELS

COMBINED STATEMENTS OF OWNERS' EQUITY
[IN THOUSANDS]

                                                    Net Combined
                                                   Owners' Equity
                                                   --------------

Balance - December 31, 1994                        $          772

   Net [Loss]                                                (376)
   Capital Contributions                                    2,287
   Cash Distributions                                        (466)
                                                   --------------

Balance - December 31, 1995                                 2,217

   Net [Loss]                                                 (28)
   Capital Contributions                                      470
   Cash Distributions                                        (470)
                                                   --------------

Balance - December 31, 1996                                 2,189

   Net Income                                               1,729
   Capital Contributions                                      284
   Cash Distributions                                      (1,049)
                                                   --------------

   Balance - December 31, 1997                              3,153

   Net Income                                                 121
   Capital Contributions                                       --
   Cash Distributions                                          --
                                                   --------------

   Balance - March 31, 1998 [Unaudited]            $        3,274
                                                   ==============

The Accompanying Notes Are an Integral Part of These Combined Financial Statements.

F-19

COMBINED SELLING ENTITIES - INITIAL HOTELS

COMBINED STATEMENTS OF CASH FLOWS
[IN THOUSANDS]

                                                   Three months ended                               Years  ended
                                                        March 31,                                    December 31,
                                                 1998              1997         1997             1996            1995
                                                 -------          -------      -------         -------          -------
                                               [Unaudited]      [Unaudited]

Operating Activities:
   Net income [Loss]                        $       121      $      25     $    1,729      $      (28) $         (376)
   Adjustments to Reconcile Net
     Income to Net Cash Provided by
     Operating Activities:
     Depreciation and Amortization
       Expense                                      407            245          1,246             966             751
     Loss on Disposal of Assets                      --             --             --              12             284
     Writeoff of Financing Fees                      --             --             44              --              --

   Changes in Assets and Liabilities:
     Accounts Receivable                           (168)          (100)          (203)            105            (226)
     Prepaid Expenses and Other
       Assets                                       (44)             6            (28)            (28)             39
     Accounts Payable and Accrued
       Expenses                                    (882)           434            584             241             293
     Other Liabilities                               32           (129)           (78)             79             129
                                            -----------      ---------     ----------      ----------  --------------

   Net Cash - Operating Activities                 (534)           481          3,294           1,347             894
                                            -----------      ---------     ----------      ----------  --------------

Investing Activities:
   Improvements and Additions to
     Hotel Properties                            (1,015)        (5,261)       (12,821)         (5,601)         (5,086)
   Payment for Intangibles                           --            (67)          (166)           (117)           (925)
   Advances to Related Parties                     (152)           (20)          (268)            (99)           (576)
   Repayment of Advances to
     Related Parties                                103             97            107             584              62
   Proceeds from Sale of Assets                      --             --             --             129              --
                                            -----------      ---------     ----------      ---------  --------------

   Net Cash - Investing Activities               (1,064)        (5,251)       (13,148)         (5,104)         (6,525)
                                            -----------      ---------     ----------       ---------  --------------

Financing Activities:
   Proceeds from Mortgages and
     Notes Payable                                3,154          1,550          9,526           3,631           4,615
   Principal Payments on Mortgages
     and Notes Payable                             (195)          (100)        (3,383)           (612)         (1,143)
   Advances from Related Parties                  1,576          5,179          6,555           2,756             809
   Repayments of Advances from
     Related Parties                             (3,189)        (1,452)        (1,622)         (1,915)         (1,065)
   Capital Contributions                             --             97            284             470           2,287
   Distributions Paid                                --           (445)        (1,049)           (470)           (466)
                                            -----------      ---------     ----------       ---------  --------------

   Net Cash - Financing Activities                1,346          4,829         10,311           3,860           5,037
                                            -----------      ---------     ----------       ---------  --------------

   Net [Decrease] Increase in
     Cash and Cash Equivalents -
     Forward                                $      (252)     $      59     $      457      $      103  $         (594)

The Accompanying Notes Are an Integral Part of These Combined Financial Statements.

F-20

COMBINED SELLING ENTITIES - INITIAL HOTELS

COMBINED STATEMENTS OF CASH FLOWS
[IN THOUSANDS]

                                                   Three months ended                Years  ended
                                                        March 31,                     December 31,
                                                 1998       1997       1997        1996        1995
                                                 -------    -------   -------    -------      -------
                                        [Unaudited]   [Unaudited]


   Net [Decrease] Increase in
     Cash and Cash Equivalents -
     Forwarded                            $     (252)   $      59  $     457    $     103  $     (594)

Cash and Cash Equivalents at
   Beginning of Periods                          694          237        237          134         728
                                          ----------    ---------  ---------    ---------  ----------

   Cash and Cash Equivalents at
     End of Periods                       $      442    $     296  $     694    $     237  $      134
                                          ==========    =========  =========    =========  ==========

Supplemental Disclosures of Cash Flow Information:
   Cash paid during the period for:
     Interest [Net of Amounts
     Capitalized]                         $      339    $     191  $   1,133    $     903  $      591

The Accompanying Notes Are an Integral Part of These Combined Financial Statements.

F-21

COMBINED SELLING ENTITIES - INITIAL HOTELS

NOTES TO FINANCIAL STATEMENTS
[Information relating to March 31, 1998 and 1997 is Unaudited]
[AMOUNTS IN THOUSANDS]

[1] Organization, Proposed Initial Public Offering and Basis of Presentation

Organization - Hersha Hospitality Trust [the "Company"] has been established to own initially ten existing hotels [collectively the "Initial Hotels"] and to continue the hotel acquisition and operating strategies of Mr. Hasu P. Shah, Chairman of the Board of Trustees and President of the Company. The Company intends to qualify as a real estate investment trust [REIT] under the Internal Revenue Code of 1986, as amended, [the "Code"] . The Initial Hotels include three hotels operated as Holiday Inn Express(R) hotels, two Hampton Inn(R) hotels, two Holiday Inn(R) hotels, two Comfort Inn(R) hotels, one of which is under construction, and one Clarion Suites(R) hotel with an aggregate of 989 rooms and are located in Pennsylvania. Upon completion of the proposed initial public offering [see below], the Company will own an approximate 43% general partnership interest in Hersha Hospitality Limited Partnership, a Pennsylvania limited partnership [the "Partnership"]. The Company will be the sole general partner of the Partnership. The Partnership will own the Initial Hotels and lease them to Hersha Hospitality Management, L.P. ["Lessee"] under Percentage Leases, each having a 5 year term with two 5 year renewals, which shall provide for rent equal to the greater of (i) fixed base rent, or (ii) percentage rents based upon specific percentages of room and other revenue of each of the Initial Hotels. The Company will enter into management agreements with the Lessee whereby the Lessee will be required to perform all management functions necessary to operate the Initial Hotels. Under the administrative services agreement, the Lessee will be paid a fee equal to $10 per hotel or $100 per year based on the ten initial hotels.

Basis of Presentation - The combined financial statements include the accounts of various partnerships, individuals, certain other corporations and Subchapter S corporations which perform property management services and own property improvements and furniture and fixtures [collectively the "Selling Entities"] using their historical cost basis. No adjustments have been reflected in these combined financial statements to give effect to the purchase of the Initial Hotels by the Partnership.

The Selling Entities are owned by Mr. Hasu P. Shah and certain affiliates of Mr. Hasu P. Shah [the "Hersha Affiliates"]. Due to common ownership and management of the Selling Entities, the historical combined financial statements have been accounted for as a group of entities under common control. All significant intercompany transactions and balances have been eliminated in the combined presentation.

Proposed Initial Public Offering - The Company expects to file a registration statement with the Securities and Exchange Commission pursuant to which the Company expects to offer 2,500,000 common shares to the public and 166,667 common shares to Mr. Hasu P. Shah and certain affiliates of Mr. Hasu P. Shah
[the "Offering"]. The Company expects to qualify as a real estate investment trust under Sections 856-860 of the Code. Under the proposed structure, the Company will become the sole general partner in the Partnership and the Hersha Affiliates will be the limited partners.

Upon completion of the Offering, the Company will contribute substantially all of the net proceeds of the offering to the Partnership in exchange for an approximate 43% general partnership interest in the Partnership. The Partnership will use the proceeds from the Company to acquire the Initial Hotels from the Selling Entities and to repay certain outstanding indebtedness. Rather than receiving cash for their interests in the Selling Entities upon the sale of the Initial Hotels, the Hersha Affiliates have elected to receive limited partnership interests in the Partnership aggregating an approximate 57% ownership interest in the Partnership.

F-22

COMBINED SELLING ENTITIES - INITIAL HOTELS
NOTES TO FINANCIAL STATEMENTS, Sheet #2
[Information relating to March 31, 1998 and 1997 is Unaudited]
[AMOUNTS IN THOUSANDS]

[1] Organization, Proposed Initial Public Offering and Basis of Presentation
[Continued]

Proposed Initial Public Offering [Continued] - After consummation of the Offering, the Company's acquisition of an interest in the Partnership and the Partnership's acquisition of the Initial Hotels, (a) the Company will own approximately 43% of the Partnership, (b) the Hersha Affiliates will own an aggregate of approximately 57% of the Partnership, and (c) the Partnership will own 100% of the equity interest in the Initial Hotels.

[2] Summary of Significant Accounting Policies

Nature of Operations - Operations consist of hotel room rental, conferences room rental and the associated sales of food and beverages principally in the Harrisburg and central Pennsylvania area.

Investment in Hotel Properties - Investment in hotel properties are stated at cost. Depreciation for financial reporting purposes is principally based upon the straight-line method for buildings and improvements and accelerated methods for furniture and equipment acquired prior to the year ended December 31, 1997 and the straight-line method thereafter.

The estimated lives used to depreciate the Initial Hotel properties are as follows:

Years

Building and Improvements 15 to 40 Furniture and Equipment 5 to 7

Maintenance and repairs are charged to operations as incurred; major renewals and betterments are capitalized. Upon the sale or disposition of a fixed asset, the asset and related accumulated depreciation are removed from the accounts, and the gain or loss is included in income from operations.

Depreciation expense was $1,076, $819 and $624 for the years ended December 31, 1997, 1996 and 1995, respectively.

Room linens and restaurant supplies are capitalized and amortized utilizing the straight-line method over periods of three and two years, respectively, and are charged to Hotel Operating Expenses. Amortization expense was $57, $42 and $40 for the years ended December 31, 1997, 1996 and 1995, respectively.

Impairment of Long-Lived Assets - Long-lived assets are reviewed for impairment whenever events or changes in business circumstances indicate that the carrying amount of the assets may not be fully recoverable. The Company performs undiscounted cash flow analyses to determine if an impairment exists. If an impairment is determined to exist, any related impairment loss is calculated based on fair value.

Cash and Cash Equivalents - Cash and cash equivalents are comprised of certain highly liquid investments with a maturity of three months or less when purchased.

Inventories - Inventories, consisting primarily of food and beverages and which are included in prepaid expenses and other assets, are stated at the lower of cost [generally, first-in, first-out] or market.

F-23

COMBINED SELLING ENTITIES - INITIAL HOTELS
NOTES TO FINANCIAL STATEMENTS, Sheet #3
[Information relating to March 31, 1998 and 1997 is Unaudited]
[AMOUNTS IN THOUSANDS]

[2] Summary of Significant Accounting Policies [Continued]

Intangible Assets - Intangible assets are carried at cost and consist of initial franchise fees, loan acquisition costs and goodwill. Amortization is computed using the straight-line method based upon the terms of the franchise and loan agreements which range from 5 to 30 years, and over a 15 year period for goodwill.

Income Taxes - The Selling Entities are not a legal entity subject to income taxes. Hersha Enterprises, Ltd., an entity included in these combined financial statements, is a taxable corporate entity [See Note 5]. Income taxes are provided for the tax effects of transactions reported in the financial statements and consist of taxes currently due plus deferred taxes resulting from temporary differences. Such temporary differences result from differences in the carrying value of assets and liabilities for tax and financial reporting purposes. The deferred tax assets and liabilities represent the future tax consequences of those differences, which will either be taxable or deductible when the assets and liabilities are recovered or settled. Deferred taxes are also recognized for operating losses that are available to offset future taxable income. Valuation allowances are established to reduce deferred tax assets to the amount expected to be realized. The Selling Partnerships and S corporations are not subject to federal or state income taxes; however, they must file informational income tax returns and the partners must take income or loss of the Selling Entities into consideration when filing their respective tax returns. The cumulative difference between the book basis and tax basis of the Selling Entities' assets and liabilities is approximately $3.7 million due primarily to depreciation and amortization expense on the tax basis in excess of the book basis.

Revenue Recognition - Revenue is recognized as earned which is generally when a guest occupies a room and utilizes the hotel's services.

Concentration of Credit Risk - Financial instruments that potentially subject the Company to concentrations of credit risk include cash and cash equivalents and accounts receivable arising from its normal business activities. The Company places its cash with high credit quality financial institutions. The Company does not require collateral to support its financial instruments.

The Company periodically has money in financial institutions that is subject to normal credit risk beyond insured amounts. This credit risk, representing the excess of the bank's deposit liabilities reported by the bank over the amounts that would have been covered by federal insurance, amounted to approximately $71 and $-0- at December 31, 1997 and 1996, respectively.

The Company's extension of credit to its customers results in accounts receivable arising from its normal business activities. The Company does not require collateral from its customers, but routinely assesses the financial strength of its customers. Based upon factors surrounding the credit risk of its customers and the Company's historical collection experience, no allowance for uncollectible accounts has been established at December 31, 1997 and 1996, respectively. The Company believes that its accounts receivable credit risk exposure is limited. Such assessment may be subject to change in the near term.

Use of Estimates - The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

F-24

COMBINED SELLING ENTITIES - INITIAL HOTELS
NOTES TO FINANCIAL STATEMENTS, Sheet #4
[Information relating to March 31, 1998 and 1997 is Unaudited]
[AMOUNTS IN THOUSANDS]

[2] Summary of Significant Accounting Policies [Continued]

Advertising and Marketing - Advertising costs are expensed as incurred and totaled $370, $418 and $185 for the years ended December 31, 1997, 1996 and 1995, respectively. In connection with its franchise agreements, a portion of the franchise fees paid is for marketing services. Payments under these agreements related to marketing services amounted to $201, $114 and $78 for the years ended December 31, 1997, 1996 and 1995, respectively, and are included in Hotel Operating Expenses.

[3] Intangible Assets

At December 31, 1997 and 1996, intangibles consisted of the following:

                                                                                 Accumulated
December 31, 1997:                                              Cost            Amortization            Net
                                                                ----            ------------            ---
   Goodwill                                                  $      1,168       $        216      $        952
   Franchise Fees                                                     342                 46               296
   Loan Acquisition Fees                                              196                 17               179
                                                             ------------       ------------      ------------

   Totals                                                    $      1,706       $        279      $      1,427
   ------                                                    ============       ============      ============


                                                                                 Accumulated
December 31, 1996:                                              Cost            Amortization            Net
                                                                ----            ------------            ---

   Goodwill                                                  $      1,168       $        138      $      1,030
   Franchise Fees                                                     296                 56               240
   Loan Acquisition Fees                                              166                 18               148
                                                             ------------       ------------      ------------

   Totals                                                    $      1,630       $        212      $      1,418
   ------                                                    ============       ============      ============

Amortization expense was $113, $105 and $87 for the years ended December 31, 1997, 1996 and 1995, respectively.

[4] Mortgages Payable

                                                                                              December 31,
                                                                                         1 9 9 7           1 9 9 6
                                                                                         -------           --------
Holiday Inn, Harrisburg, Pennsylvania:
Note payable to bank dated August 19, 1997 with monthly payments of $34
   including interest at 8.45% until November 1, 2002. Thereafter the rate is
   negotiated or the bank's prime rate plus 1/4%. Final payment is due November
   1, 2012. The property previously was financed by a bank with a note payable
   with monthly payments of $27 including interest at the prime rate plus 1-1/2%
   maturing March 2, 2010 and another note payable with monthly payments of $7
   plus
   interest at 8-1/2% maturing January 5, 2001.                                    $          3,500  $          3,096

Holiday Inn, Milesburg, Pennsylvania:
Note payable to bank dated June 2, 1977 with monthly payments of
   $11 including interest at 8% until June 6, 1999                                              914               970
                                                                                   ----------------  ----------------

   Totals - Forward                                                                $          4,414  $          4,066

F-25

COMBINED SELLING ENTITIES - INITIAL HOTELS
NOTES TO FINANCIAL STATEMENTS, Sheet #5
[Information relating to March 31, 1998 and 1997 is Unaudited]
[AMOUNTS IN THOUSANDS]

[4] Mortgages Payable [Continued]

                                                                                              December 31,
                                                                                         1 9 9 7           1 9 9 6
                                                                                         -------           ---------

   Totals - Forwarded                                                                   $     4,414       $     4,066

Clarion Suites, Philadelphia, Pennsylvania:
Note payable to a bank dated June 21, 1995 with monthly payments of
   $16 as adjusted for interest at the prime rate plus 1.25% until
   July 1, 2010.  Guaranteed by PIDC Local Development Corporation
   and the Small Business Administration.                                                     1,195             1,245

Note payable to a bank dated June 21, 1995 with monthly payments of $3 plus
   interest at the prime rate plus .5%. Principal balance is
   due July 1, 2002.                                                                            419               453

Hampton Inn, Selinsgrove, Pennsylvania:
Note payable to a bank dated April 3, 1996 with monthly payments of $24
   including interest at 8-1/4% until October 3, 2011, includes
   personal guarantees.                                                                       2,385             2,476

Hampton Inn, Carlisle, Pennsylvania:
Note payable to a bank dated September 6, 1996 with monthly payments of $28
   including interest at 8% until March 6, 2001. Thereafter, the rate is
   negotiated or prime rate plus 1%. Final payment is due
   June 6, 2012.                                                                              2,848               331

Holiday Inn Express, New Columbia, Pennsylvania:
Note payable to a bank dated August 28, 1997 with monthly payments
   of $27 including interest at 8-1/2% until February 1, 2003.
   Thereafter interest will be at the prime rate plus 1/4% as of January 1,
   2003 and January 1, 2008.  Final payment is due January 1, 2013.                           1,000                --

Holiday Inn Express, Harrisburg, Pennsylvania:
Note payable to a bank dated September 26, 1997 with monthly payments
   of $11 including interest at 8.35% until October 1, 2000.
   Thereafter, the rate is as negotiated or at prime plus 1%.  Final
   payment is due October 1, 2012.                                                            1,110                --

Holiday Inn Express, Hershey, Pennsylvania:
Note payable to a bank dated December 30, 1996 with monthly
   payments of $27 including interest at 8.15% until December 31, 2001.
   Thereafter, the rate is as negotiated or prime plus 3/4%.
   Final payment is due January 1, 2013.                                                      1,342                --
                                                                                        -----------       -----------

   Totals                                                                               $    14,713       $     8,571
   ------                                                                               ===========       ===========

Substantially all the Selling Entities' mortgage indebtedness is collateralized by property and equipment and is personally guaranteed by the partners and stockholders of the Selling Entities. One of the hotel properties also collateralizes a $500 line of credit of a related party.

At December 31, 1997, the prime rate was 8.5%.

F-26

COMBINED SELLING ENTITIES - INITIAL HOTELS
NOTES TO FINANCIAL STATEMENTS, Sheet #6
[Information relating to March 31, 1998 and 1997 is Unaudited]
[AMOUNTS IN THOUSANDS]

[4] Mortgages Payable [Continued]

As of December 31, 1997, aggregate annual principal payments for the five years following December 31, 1997, and thereafter are as follows:

Year ending
December 31,
   1998                                                          $       730
   1999                                                                1,572
   2000                                                                  787
   2001                                                                  856
   2002                                                                  932
   Thereafter                                                          9,836
                                                                 -----------

   Total                                                         $    14,713
   -----                                                         ===========

[5] Income Taxes

Included in the Selling Entities for the years ended December 31, 1997, 1996 and 1995 is a corporation which computed its income taxes pursuant to Statement of Financial Accounting Standards No. 109, "Accounting for Income Taxes." Deferred income taxes at December 31, 1997 and 1996 was comprised of deferred tax assets of $-0- and $56, respectively, representing financial reporting to tax basis differences, and $20 and $8, respectively, representing net operating loss carryforwards, offset by full valuation allowances of $20 and $64, respectively. Under the transaction contemplated in connection with the proposed initial public offering, the net operating loss carryforwards will not be available to the Company.

The Selling Entities neither incurred nor paid any income taxes during the periods presented.

[6] Related Party Transactions

At December 31, 1997 and 1996, the Selling Entities are indebted to various related entities, partners, and stockholders in the amount of $9,169 and $4,236, respectively. The loans carry interest ranging from 8.5% on short-term loans to 10.5% on longer term loans. Accrued interest payable was $153 and $11 at December 31, 1997 and 1996, respectively, and interest expense was $533, $316 and $200 for the years ended December 31, 1997, 1996 and 1995, respectively.

At December 31, 1997 and 1996, various related entities, partners and stockholders are indebted to the Selling Entities in the amount of $268 and $107, respectively. The loans carry interest ranging from 0% on short-term loans to 9% on longer term loans. Accrued interest receivable was $1 and $1 at December 31, 1997 and 1996, respectively, and interest income was $9, $1 and $1 for the years ended December 31, 1997, 1996 and 1995, respectively.

The Selling Entities have paid or accrued $9,433, $856 and $-0- during the years ended December 31, 1997, 1996 and 1995 to related entities for various hotel construction projects and interest costs during construction. Capitalized interest amounted to $183, $10 and $-0- for the years ended December 31, 1997, 1996 and 1995, respectively.

Certain properties are managed by individual partners or related entities. Management fees paid to these individuals or related entities were $272, $97 and $72 during the years ended December 31, 1997, 1996 and 1995, respectively.

F-27

COMBINED SELLING ENTITIES - INITIAL HOTELS
NOTES TO FINANCIAL STATEMENTS, Sheet #7
[Information relating to March 31, 1998 and 1997 is Unaudited]
[AMOUNTS IN THOUSANDS]

[6] Related Party Transactions [Continued]

A related entity rents office space in a hotel owned by the Selling Entities on a month to month basis. The Selling Entities received rent of $30 for the year ended December 31, 1997. The rent amount includes an allocation of certain related expenses.

During the year ended December 31, 1996, the Selling Entities sold for $129, the book value of the assets, certain leasehold improvements to Mr. Hasu P. Shah.

On September 26, 1997, the Selling Entities acquired from Mr. Hasu P. Shah, the Holiday Inn Express in Harrisburg, Pennsylvania by paying off the $1,106 indebtedness on the property. Prior to the sale, the Selling Entities had rented the property from Mr. Hasu P. Shah under an informal rent arrangement. Rent paid to Mr. Hasu P. Shah was $48, $267 and $70 for the years ended December 31, 1997, 1996 and 1995, respectively. Mr. Hasu P. Shah owns a parcel of land on which a hotel is situated for which no land rent is charged.

[7] Commitments

Franchise Agreements - The Initial Hotels have executed franchise agreements that have initial lives ranging from 10 to 20 years but may be terminated by either party on certain anniversary dates specified in the agreements. In addition to initial fees totaling $342, which are being amortized over the franchise lives, the agreements require annual payments for franchise royalties, reservation, and advertising services which are based upon percentages of gross room revenue. Such fees were approximately $779, $524 and $368 for the years ended December 31, 1997, 1996, 1995, respectively. The Initial Hotels will continue to be operated under the franchise agreements.

Construction in Progress - At December 31, 1997, the Selling Entities had future obligations under various hotel construction project in the amount of $255. Through December 31, 1997, the Selling Entities had incurred expenses of $1,412 in connection with the construction of a hotel property in West Hanover, Pennsylvania. The construction is being contracted and funded through a related party and the total construction cost is expected to be approximately $3,100. The Selling Entities have obtained a construction/term loan in the amount of $2,500 under which no borrowings are outstanding at December 31, 1997. The loan bears interest at 8% for 5 years and 9 months and the Wall Street Journal prime rate thereafter through maturity 10 years and 9 months from inception. The loan is collateralized by the property and is guaranteed by certain partners, stockholders, Selling Entities and related parties.

[8] Fair Value of Financial Instruments

At December 31, 1997 and 1996 financial instruments include cash and cash equivalents, accounts receivable, accounts payable, loans to and from related parties and mortgage payables. The fair values of cash, accounts receivable and accounts payable approximate carrying value because of the short-term nature of these instruments. Loans to and from related parties carry interest at rates that approximate the Selling Entities' borrowing cost. The fair value of mortgages payable approximates carrying value since the interest rates approximate the interest rates currently offered for similar debt with similar maturities.

[9] Unaudited Interim Statements

The financial statements as of March 31, 1998 and for the three months ended March 31, 1998 and 1997 are unaudited; however, in the opinion of management all adjustments [consisting solely of normal recurring adjustments] necessary for a fair presentation of the financial statements for the interim period have been made. The results of the interim periods are not necessarily indicative of the results to be obtained for a full fiscal year.

F-28

HERSHA HOSPITALITY TRUST

SCHEDULE XI - REAL ESTATE AND ACCUMULATED DEPRECIATION AS OF DECEMBER 31, 1997.
[IN THOUSANDS]

                                                                           Cost Capitalized         Gross Amounts at
                                                                             Subsequent to          Which Carried at
                                                  Initial Cost                Acquisition            Close of Period
                                             ----------------------   ----------------------    ---------------------------
                                                      Buildings and           Buildings and           Buildings and
                                                      -------------           -------------           -------------
   Description               Encumbrances     Land    Improvements    Land    Improvements    Land    Improvements     Total
   -----------               ------------     ----    ------------    ----    ------------    ----    ------------     -----

Holiday Inn,
   Harrisburg, PA             $   3,500    $     412   $   1,234   $      --     $  1,518   $    412    $  2,752    $    3,164
Holiday Inn,
   Milesburg, PA                    914           42       1,158          --          681         42       1,839         1,881
Holiday Inn Express,
   New Columbia, PA               1,000           94       2,510          --           --         94       2,510         2,604
Holiday Inn Express,
   Harrisburg, PA                 1,110          256         850          --          120        256         970         1,226
Holiday Inn Express,
   Hershey, PA                    1,342          426       2,645          --           --        426       2,645         3,071
Clarion Suites,
   Philadelphia, PA               1,614          262       1,049         150          776        412       1,825         2,237
Comfort Inn,
   Denver, PA                       434           --         782          --          327         --       1,109         1,109
Hampton Inn,
   Selinsgrove, PA                2,385          157       2,511          --            6        157       2,517         2,674
Hampton Inn,
   Carlisle, PA                   2,848          300       3,109          --           --        300       3,109         3,409
                              ---------    ---------   ---------   ---------     --------   --------    --------    ----------

                              $  15,147    $   1,949   $  15,848   $     150     $  3,428   $  2,099    $ 19,276    $   21,375
                              =========    =========   =========   =========     ========   ========    ========    ==========

                                                                         Life
                           Accumulated           Net                  Upon Which
                          Depreciation       Book Value              Latest Income
                          ------------       ----------              -------------
                          Buildings and    Buildings and    Date of   Statement is
                          -------------    -------------    -------   ------------
   Description            Improvements     Improvements   Acquisition   Computed
   -----------            ------------     ------------   -----------   --------

Holiday Inn,
   Harrisburg, PA            $     204     $    2,960       12/15/94    15 to 40
Holiday Inn,
   Milesburg, PA                   439          1,442       08/15/85    15 to 40
Holiday Inn Express,
   New Columbia, PA                  6          2,598       12/01/97    15 to 40
Holiday Inn Express,
   Harrisburg, PA                    9          1,217       06/15/85    15 to 40
Holiday Inn Express,
   Hershey, PA                      17          3,054       10/01/97    15 to 40
Clarion Suites,
   Philadelphia, PA                135          2,102       06/30/95    15 to 40
Comfort Inn,
   Denver, PA                      200            909       01/01/88    15 to 40
Hampton Inn,
   Selinsgrove, PA                  86          2,588       09/12/96    15 to 40
Hampton Inn,
   Carlisle, PA                     45          3,364       06/01/97    15 to 40
                             ---------     ----------

                             $   1,141     $   20,234
                             =========     ==========

F-29

HERSHA HOSPITALITY TRUST
NOTES TO SCHEDULE XI
[IN THOUSANDS]

[A]    Reconciliation of Real Estate:
                                                                         1997         1996         1995
                                                                        -------     -------       -------

       Balance at Beginning of Year                               $       9,950   $    6,354    $    3,785

       Additions During Year                                              9,369        3,725         2,907

       Deletions During Year                                                (43)        (129)         (338)
                                                                  -------------   ----------    ----------

       Balance at End of Year                                     $      19,276   $    9,950    $    6,354
                                                                  =============   ==========    ==========



[B]    Reconciliation of Accumulated Depreciation:

       Balance at Beginning of Year                               $         834   $      614    $      546
       Depreciation for the Year                                            307          220           139
       Accumulated Depreciation on Deletions                                 --           --           (71)
                                                                  -------------   ----------    ----------

       Balance at End of Year                                     $       1,141   $      834    $      614
                                                                  =============   ==========    ==========

[C] The aggregate cost of land, buildings and improvements for federal income tax purposes is approximately $19,284.

[D] Depreciation is computed based upon the following useful lives:

Buildings and Improvements 15 to 40 years




No dealer, salesperson or other individual has been authorized to give any information or to make any representations other than those contained in this Prospectus in connection with the offer made by this Prospectus and, if given or made, such information or representations must not be relied upon as having been authorized by the Company or the Underwriters. This Prospectus does not constitute an offer to sell or a solicitation of an offer to buy any securities in any jurisdiction in which such offer or solicitation is not authorized or in which the person making such offer or solicitation is not qualified to do so, or to any person to whom it is unlawful to make such offer or solicitation. Neither the delivery of this Prospectus nor any sale made hereunder shall, under any circumstances, create any implication that there has been no change in the affairs of the Company or that information contained herein is correct as of any time subsequent to the date hereof.

TABLE OF CONTENTS

                                                                           page
PROSPECTUS SUMMARY............................................................1
RISK FACTORS.................................................................16
THE COMPANY..................................................................28
GROWTH
STRATEGY.....................................................................28
USE OF PROCEEDS..............................................................29
DISTRIBUTION POLICY..........................................................30
PRO FORMA CAPITALIZATION.....................................................32
DILUTION.....................................................................33
SELECTED FINANCIAL INFORMATION...............................................34
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
   AND RESULTS OF OPERATIONS.................................................38
BUSINESS AND PROPERTIES......................................................40
POLICIES AND OBJECTIVES WITH RESPECT TO CERTAIN ACTIVITIES...................52
FORMATION TRANSACTIONS.......................................................54
MANAGEMENT...................................................................56
CERTAIN RELATIONSHIPS AND TRANSACTIONS.......................................59
THE LESSEE...................................................................59
PRINCIPAL SHAREHOLDERS.......................................................61
DESCRIPTION OF SHARES OF BENEFICIAL INTEREST.................................61
CERTAIN PROVISIONS OF MARYLAND LAW AND OF THE COMPANY'S DECLARATION
   OF TRUST AND BYLAWS.......................................................65
SHARES AVAILABLE FOR FUTURE SALE.............................................69
PARTNERSHIP AGREEMENT........................................................70
FEDERAL INCOME TAX CONSIDERATIONS............................................72
UNDERWRITING.................................................................87
EXPERTS......................................................................89
REPORTS TO SHAREHOLDERS......................................................89
LEGAL MATTERS................................................................89
ADDITIONAL INFORMATION.......................................................89
GLOSSARY.....................................................................90
INDEX TO FINANCIAL STATEMENTS................................................F-1


Until __________ __, 199_ (25 days after the date of this Prospectus), all
dealers effecting transactions in the registered securities, whether or not
participating in this distribution, may be required to deliver a prospectus.
This is in addition to the obligation of dealers to deliver a Prospectus when
acting as underwriters and with respect to their unsold allotment or
subscriptions.

                                2,666,667 Shares

HERSHA HOSPITALITY
TRUST

Common Shares
of Beneficial Interest


PROSPECTUS

ANDERSON & STRUDWICK
INCORPORATED

, 1998


PART II
INFORMATION NOT REQUIRED IN PROSPECTUS

Item 31. Other Expenses of Issuance and Distribution

Set forth below is an estimate of the approximate amount of the fees and expenses (other than sales commissions) payable by the Registrant in connection with the issuance and distribution of the Common Shares.

Securities and Exchange Commission, registration fee............................      $  4,720
NASD filing fee.................................................................           *
American Stock Exchange listing fee.............................................           *
Printing and mailing............................................................        30,000
Accountant's fees and expenses..................................................        80,000
Blue Sky fees and expenses......................................................           *
Counsel fees and expenses.......................................................       250,000
Miscellaneous...................................................................        40,000
                                                                                       -------
    Total.......................................................................      $    *
                                                                                      ========


* To be supplied by amendment.

Item 32. Sales to Special Parties

None.

Item 33. Recent Sales of Unregistered Securities

On May 27, 1998, the Company was capitalized with subscription by Hasu P. Shah for 100 Common Shares for a purchase price of $1 per share for an aggregate purchase price of $100. The Common Shares were purchased for investment and for the purpose of organizing the Company. The Company issued these Common Shares in reliance on an exemption from registration under Section 4(2) of the Securities Act. Mr. Shah's 100 Common Shares will be redeemed concurrently with the closing of the Offering.

Item 34. Indemnification of Trustees and Officers

The Declaration of Trust of the Company contains a provision that, subject to certain exceptions described below, eliminates the liability of a Trustee or officer to the Company or its shareholders for monetary damages for any breach of duty as a Trustee or officer. This provision does not eliminate such liability to the extent that it is proved that the Trustee or officer engaged in willful misconduct or a knowing violation of criminal law or of any federal or state securities law.

The Company's Declaration of Trust also requires the Company to indemnify any Trustee or officer who is or was a party to a proceeding, including a proceeding by or in the right of the Company, by reason of the fact that he is or was such a Trustee or officer or is or was serving at the request of the Company as a director, officer, employee or agent of another entity provided that the Board of Trustees determines that the conduct in question was in the best interest of the Company and such person was acting on behalf of the Company. A Trustee or officer of the Company is entitled to be indemnified against all liabilities and expenses incurred by the Trustee or officer in the proceeding, except such liabilities and expenses as are incurred (i) if such person is an Independent Trustee or officer, because of his or her gross negligence, willful misconduct or knowing violation of the criminal law or (ii) in the case of the Trustee other than the Independent Trustees, because of his or her negligence or misconduct. Unless a determination has been made that indemnification is not permissible, a director or officer also is entitled to have the Company make advances and reimbursement for expenses prior to final disposition of the proceeding upon receipt of a written undertaking from the director or officer to repay the amounts advanced or reimbursed if it is ultimately determined that he or she is not entitled to indemnification. Such advance shall be permissible when the proceeding has been initiated by a shareholder of the Company only if such advance is approved by a court of competent jurisdiction. The Board of Trustees of the Company also has the authority to extend to any person who is an employee or agent of the Company, or who is or was serving at the request of the Company as a director, officer, employee or agent of another entity, the same indemnification rights held by directors and officers, subject to all of the accompanying conditions and obligations.

II-1


The Underwriting Agreement contains certain provisions pursuant to which certain officers, directors and controlling persons may be entitled to be indemnified by the underwriter named therein.

Item 35. Treatment of Proceeds from Shares Being Registered

None.

Item 36. Financial Statements and Exhibits

(a) Financial Statements

All other schedules are omitted because the required information is not applicable or the information required has been disclosed in the financial statements and related notes included in the Prospectus.

(b) Exhibits

Exhibit
Number            Exhibit
--------------------------

1.1               Form of Underwriting Agreement
1.2               Form of Selected Dealer Agreement
1.3               Form of Escrow Agreement
1.4               Executed Escrow Agreement
3.1               Amended and Restated Declaration of Trust of the
                  Registrant
3.2               Bylaws of the Registrant
4.1               Form of Common Share Certificate
5.1               Opinion of Hunton & Williams
8.1               Opinion of Hunton & Williams as to Tax Matters
10.1              Form of First Amended and Restated Agreement of
                  Limited Partnership of Hersha
                  Hospitality Limited Partnership
10.2              Contribution  Agreement,  dated as of June 3, 1998,
                  between Hasu P. Shah and Bharat C. Mehta, as
                  Contributor, and Hersha Hospitality Limited
                  Partnership, as Acquiror.
10.3              Contribution  Agreement,  dated as of June 3, 1998,
                  between Shree Associates, JSK Associates, Shanti
                  Associates, Shreeji Associates, Kunj Associates,
                  Devi Associates, Neil Shah, David Desfor, Madhusudan
                  Patni, Manhar Gandhi and Shreenathji Enterprises,
                  Ltd., as Contributor, and Hersha Hospitality Limited
                  Partnership, as Acquiror.
10.4              Contribution  Agreement,  dated as of June 3, 1998,
                  between JSK Associates, Shanti Associates, Shreeji
                  Associates, Kunj Associates, Devi Associates, Neil
                  Shah, David Desfor and Shreenathji Enterprises, Ltd.,
                  as Contributor, and Hersha Hospitality Limited
                  Partnership, as Acquiror.
10.5              Contribution  Agreement,  dated as of June 3, 1998,
                  between 2144 Associates, as Contributor, and Hersha
                  Hospitality Limited Partnership, as Acquiror.
10.6              Contribution  Agreement,  dated as of June 3, 1998,
                  between JSK Associates, Shanti Associates, Shreeji
                  Associates, Kunj Associates, Neil Shah, David Desfor,
                  Madhusudan Patni, Manhar Gandhi and Shreenathji
                  Enterprises, Ltd., as Contributor, and Hersha
                  Hospitality Limited Partnership, as Acquiror.
10.7              Contribution  Agreement,  dated as of June 3, 1998,
                  between JSK Associates, Shanti Associates, Shreeji
                  Associates, Kunj Associates, Neil Shah, Madhusudan
                  Patni and Shreenathji Enterprises, Ltd, as
                  Contributor, and Hersha Hospitality Limited
                  Partnership, as Acquiror.
10.8              Contribution  Agreement,  dated as of June 3, 1998,
                  between 2144 Associates, as Contributor, and Hersha
                  Hospitality Limited Partnership, as Acquiror.
10.9              Contribution  Agreement,  dated as of June 3, 1998,
                  between JSK Associates, Shanti Associates, Shreeji
                  Associates, Kunj Associates, Neil Shah, David Desfor
                  and Shreenathji Enterprises, Ltd., as Contributor,
                  and Hersha Hospitality Limited Partnership, as
                  Acquiror.
10.10             Contribution  Agreement,  dated as of June 3, 1998,
                  between 2144 Associates, as Contributor, and Hersha
                  Hospitality Limited Partnership, as Acquiror.
10.11             Contribution  Agreement,  dated as of June 3, 1998,
                  between 144 Associates, 344 Associates, 544
                  Associates and 644 Associates, Joint Tenants Doing
                  Business as 2544 Associates, as Contributor, and
                  Hersha Hospitality Limited Partnership, as Acquiror.
10.12             Contribution Agreement, dated June 3, 1998, between
                  Shree Associates, as Contributor, and Hersha
                  Hospitality Limited Partnership, as Acquiror.
10.13             Contribution Agreement, dated June 3, 1998, between
                  2144 Associates, as Contributor, and Hersha
                  Hopsitality Limited Partnership, as Acquiror.
10.14             Contribution Agreement, dated June 3, 1998, between
                  144 Associates, 344 Associates, 544 Associates and
                  644 Associates, Joint Tenants Doing Business as 2544
                  Associates, as Contributor, and Hersha Hospitality
                  Limited Partnership, as Acquiror.
10.15             Contribution Agreement, dated June 3, 1998, between
                  Shree Associates, Devi Associates, Shreeji
                  Associates, Madhusudan Patni and Shreenathji
                  Enterprises, Ltd., as Contributor, and Hersha
                  Hospitality Limited Partnership, as Acquiror.
10.16             Contribution Agreement, dated June 3, 1998, between
                  Shree Associates, as Contributor, and Hersha
                  Hospitality Limited Partnership, as Acquiror.
10.17             Form of Ground Lease, dated June __, 1998, between
                  844 Associates and Hersha Hospitality Limited
                  Partnership.
10.18             Form of Ground Lease, dated June __, 1998, between
                  Hersha Hospitality Limited Partnership and Shree
                  Associates
10.19             Form of Percentage Lease
10.20             Option Agreement, dated June 3, 1998, between certain
                  individual and Hersha Hospitality Limited Partnership
10.21             Administrative Services Agreement, dated June 3,
                  1998, between Hersha Hospitality Trust and Hersha
                  Hospitality Management, L.P.
10.22             Warrant Agreement, dated June ___, 1998, between
                  Anderson & Strudwick, Inc. and Hersha Hospitality
                  Trust.

10.23             Warrant Agreement, dated June 3, 1998, between 2744
                  Associates, L.P. and Hersha Hospitality Limited
                  Partnership.


                             II-2



23.1              Consent of Hunton & Williams (included in Exhibits 5.1 and 8.1)
23.2*             Consent of Moore Stephens, P.C.
24.1              Power of Attorney (included on signature page)
99.1              Consent of certain individuals to be named as Trustee

*Filed herewith.

Item 37. Undertakings

Insofar as indemnification for liabilities arising under the Securities Act of 1933 may be permitted to directors, officers and controlling persons of the Registrant pursuant to the provisions referred to in Item 33 of this Registration Statement, or otherwise, the Registrant has been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Act and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by the Registrant of expenses incurred or paid by a director, officer, or controlling person of the Registrant in the successful defense of any action, suit, or proceeding) is asserted by such director, officer, or controlling person in connection with the securities being registered, the Registrant will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question as to whether such indemnification by it is against public policy as expressed in the Act, and will be governed by the final adjudication of such issue.

The undersigned Registrant hereby undertakes to provide to the underwriters at the closing specified in the Underwriting Agreement certificates in such denominations and registered in such names as required by the underwriters to permit prompt delivery to each purchaser.

The undersigned Registrant hereby undertakes:

(1) For the purpose of determining any liability under the Securities Act of 1933, each such post-effective amendment shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof;

(2) For purposes of determining any liability under the Securities Act of 1933, the information omitted from the form of Prospectus filed as part of this Registration Statement in reliance upon Rule 430A and contained in a form of Prospectus filed by the Registrant pursuant to Rule 424(b)(1) or (4) or 497(h) under the Securities Act shall be deemed to be part of this registration statement as of the time it was declared effective.

II-3


SIGNATURES

Pursuant to the requirements of the Securities Act of 1933, the Registrant has duly caused this Registration Statement to be signed on its behalf by the undersigned, thereunto duly authorized in the City of Harrisburg, State of Pennsylvania, on the 4th day of June, 1998.

Hersha Hospitality Trust, a Maryland real estate investment trust


(Registrant)

By /s/ Hasu P. Shah
 --------------------------
     Hasu P. Shah
     Chairman of the Board and Chief Executive Officer

Each person whose signature appears below hereby constitutes and appoints Hasu P. Shah and Kiran P. Patel and each or either of them, his true and lawful attorney-in-fact with full power of substitution and resubstitution, for him and in his name, place and stead, in any and all capacities, to sign any and all amendments (including post-effective amendments) to this Registration Statement, or any Registration Statement for the same offering that is to be effective upon filing pursuant to Rule 462(b) under the Securities Act of 1933, and to cause the same to be filed, with all exhibits thereto and other documents in connection therewith, with the Securities and Exchange Commission, hereby granting to said attorneys-in-fact and agents, and each of them, full power and authority to do and perform each and every act and thing whatsoever requisite or desirable to be done in and about the premises, as fully to all intents and purposes as the undersigned might or could do in person, hereby ratifying and confirming all acts and things that said attorneys-in-fact and agents, or either of them, or their substitutes or substitute, may lawfully do or cause to be done by virtue hereof.

Pursuant to the requirements of the Securities Act of 1933, this Registration Statement has been signed by the following persons on the 4th day of June, 1998 in the capacities indicated.

Signature                                                         Title
---------                                                         -----

/s/ Hasu P. Shah
----------------------                                             Chairman of the Board of Trustees, Chief
    Hasu P. Shah                                                   Executive Officer and Trustee
                                                                   (Principal Executive Officer)
/s/ Kiran P. Patel
----------------------                                             Chief Financial Officer
    Kiran P. Patel                                                 and Treasurer
                                                                   (Principal Financial and Accounting Officer)

II-4


EXHIBIT INDEX

Exhibit
Number            Exhibit
--------------------------

1.1               Form of Underwriting Agreement
1.2               Form of Selected Dealer Agreement
1.3               Form of Escrow Agreement
1.4               Executed Escrow Agreement
3.1               Amended and Restated Declaration of Trust of the
                  Registrant
3.2               Bylaws of the Registrant
4.1               Form of Common Share Certificate
5.1               Opinion of Hunton & Williams
8.1               Opinion of Hunton & Williams as to Tax Matters
10.1              Form of First Amended and Restated Agreement of
                  Limited Partnership of Hersha
                  Hospitality Limited Partnership
10.2              Contribution  Agreement,  dated as of June 3, 1998,
                  between Hasu P. Shah and Bharat C. Mehta, as
                  Contributor, and Hersha Hospitality Limited
                  Partnership, as Acquiror.
10.3              Contribution  Agreement,  dated as of June 3, 1998,
                  between Shree Associates, JSK Associates, Shanti
                  Associates, Shreeji Associates, Kunj Associates,
                  Devi Associates, Neil Shah, David Desfor, Madhusudan
                  Patni, Manhar Gandhi and Shreenathji Enterprises,
                  Ltd., as Contributor, and Hersha Hospitality Limited
                  Partnership, as Acquiror.
10.4              Contribution  Agreement,  dated as of June 3, 1998,
                  between JSK Associates, Shanti Associates, Shreeji
                  Associates, Kunj Associates, Devi Associates, Neil
                  Shah, David Desfor and Shreenathji Enterprises, Ltd.,
                  as Contributor, and Hersha Hospitality Limited
                  Partnership, as Acquiror.
10.5              Contribution  Agreement,  dated as of June 3, 1998,
                  between 2144 Associates, as Contributor, and Hersha
                  Hospitality Limited Partnership, as Acquiror.
10.6              Contribution  Agreement,  dated as of June 3, 1998,
                  between JSK Associates, Shanti Associates, Shreeji
                  Associates, Kunj Associates, Neil Shah, David Desfor,
                  Madhusudan Patni, Manhar Gandhi and Shreenathji
                  Enterprises, Ltd., as Contributor, and Hersha
                  Hospitality Limited Partnership, as Acquiror.
10.7              Contribution  Agreement,  dated as of June 3, 1998,
                  between JSK Associates, Shanti Associates, Shreeji
                  Associates, Kunj Associates, Neil Shah, Madhusudan
                  Patni and Shreenathji Enterprises, Ltd, as
                  Contributor, and Hersha Hospitality Limited
                  Partnership, as Acquiror.
10.8              Contribution  Agreement,  dated as of June 3, 1998,
                  between 2144 Associates, as Contributor, and Hersha
                  Hospitality Limited Partnership, as Acquiror.
10.9              Contribution  Agreement,  dated as of June 3, 1998,
                  between JSK Associates, Shanti Associates, Shreeji
                  Associates, Kunj Associates, Neil Shah, David Desfor
                  and Shreenathji Enterprises, Ltd., as Contributor,
                  and Hersha Hospitality Limited Partnership, as
                  Acquiror.
10.10             Contribution  Agreement,  dated as of June 3, 1998,
                  between 2144 Associates, as Contributor, and Hersha
                  Hospitality Limited Partnership, as Acquiror.
10.11             Contribution  Agreement,  dated as of June 3, 1998,
                  between 144 Associates, 344 Associates, 544
                  Associates and 644 Associates, Joint Tenants Doing
                  Business as 2544 Associates, as Contributor, and
                  Hersha Hospitality Limited Partnership, as Acquiror.
10.12             Contribution Agreement, dated June 3, 1998, between
                  Shree Associates, as Contributor, and Hersha
                  Hospitality Limited Partnership, as Acquiror.
10.13             Contribution Agreement, dated June 3, 1998, between
                  2144 Associates, as Contributor, and Hersha
                  Hopsitality Limited Partnership, as Acquiror.
10.14             Contribution Agreement, dated June 3, 1998, between
                  144 Associates, 344 Associates, 544 Associates and
                  644 Associates, Joint Tenants Doing Business as 2544
                  Associates, as Contributor, and Hersha Hospitality
                  Limited Partnership, as Acquiror.
10.15             Contribution Agreement, dated June 3, 1998, between
                  Shree Associates, Devi Associates, Shreeji
                  Associates, Madhusudan Patni and Shreenathji
                  Enterprises, Ltd., as Contributor, and Hersha
                  Hospitality Limited Partnership, as Acquiror.
10.16             Contribution Agreement, dated June 3, 1998, between
                  Shree Associates, as Contributor, and Hersha
                  Hospitality Limited Partnership, as Acquiror.
10.17             Form of Ground Lease, dated June __, 1998, between
                  844 Associates and Hersha Hospitality Limited
                  Partnership.
10.18             Form of Ground Lease, dated June __, 1998, between
                  Hersha Hospitality Limited Partnership and Shree
                  Associates
10.19             Form of Percentage Lease
10.20             Option Agreement, dated June 3, 1998, between certain
                  individual and Hersha Hospitality Limited Partnership
10.21             Administrative Services Agreement, dated June 3,
                  1998, between Hersha Hospitality Trust and Hersha
                  Hospitality Management, L.P.
10.22             Warrant Agreement, dated June ___, 1998, between
                  Anderson & Strudwick, Inc. and Hersha Hospitality
                  Trust.

10.23             Warrant Agreement, dated June 3, 1998, between 2744
                  Associates, L.P. and Hersha Hospitality Limited
                  Partnership.
23.1              Consent of Hunton & Williams (included in Exhibits 5.1 and 8.1)
23.2*             Consent of Moore Stephens, P.C.
24.1              Power of Attorney (included on signature page)
99.1              Consent of certain individuals to be named as Trustee

*Filed herewith.


EXHIBIT 23.2

CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

We consent to the reference to our firm under the heading "Experts" and "Selected Financial Information" and to the use of our report dated May 27, 1998, on our audit of Hersha Hospitality Trust, our report dated May 27, 1998, on our audit of Hersha Hospitality Management L.P., and our report dated March 21, 1998, on our audit of the Combined Selling Entities - Initial Hotels in this Registration Statement and related Prospectus of Hersha Hospitality Trust.

MOORE STEPHENS, P. C.
Certified Public Accountants.

Cranford, New Jersey
June 4, 1998