☒
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Securities registered pursuant to Section 12(b) of the Act: | ||||||||
Title of each class: | Trading Symbol: | Name of exchange on which registered: | ||||||
Common stock, no par value | SCSC | NASDAQ Global Select Market |
Large accelerated filer | ☒ | Smaller reporting company | ☐ | ||||||||||||||
Accelerated filer |
☐
|
Emerging growth company | ☐ | ||||||||||||||
Non-accelerated filer |
☐
|
Class | Outstanding at January 31, 2021 | |||||||
Common Stock, no par value per share |
25,451,766 shares
|
Page # | ||||||||
Item 1. |
Financial Statements
|
|||||||
Item 2. | ||||||||
Item 3. | ||||||||
Item 4. | ||||||||
Item 1 | ||||||||
Item 1A. | ||||||||
Item 2 | ||||||||
Item 6. | ||||||||
Item 1. | Financial Statements |
December 31, 2020 | June 30, 2020 | ||||||||||
Assets | |||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | 67,187 | $ | 29,485 | |||||||
Accounts receivable, less allowance of $21,805 at December 31, 2020
and $21,906 at June 30, 2020
|
534,583 | 443,185 | |||||||||
Inventories | 421,003 | 454,885 | |||||||||
Prepaid expenses and other current assets | 96,358 | 94,681 | |||||||||
Current assets held for sale | — | 181,231 | |||||||||
Total current assets | 1,119,131 | 1,203,467 | |||||||||
Property and equipment, net | 48,183 | 55,641 | |||||||||
Goodwill | 217,956 | 214,288 | |||||||||
Identifiable intangible assets, net | 114,208 | 121,547 | |||||||||
Deferred income taxes | 25,619 | 24,630 | |||||||||
Other non-current assets | 72,022 | 72,521 | |||||||||
Total assets | $ | 1,597,119 | $ | 1,692,094 | |||||||
Liabilities and Shareholders’ Equity | |||||||||||
Current liabilities: | |||||||||||
Accounts payable | $ | 589,292 | $ | 454,240 | |||||||
Accrued expenses and other current liabilities | 91,592 | 76,686 | |||||||||
Current portion of contingent consideration | — | 46,334 | |||||||||
Income taxes payable | 859 | 5,886 | |||||||||
Current portion of long-term debt | 7,843 | 7,839 | |||||||||
Current liabilities held for sale | — | 128,022 | |||||||||
Total current liabilities | 689,586 | 719,007 | |||||||||
Deferred income taxes | 4,273 | 3,884 | |||||||||
Long-term debt, net of current portion | 139,081 | 143,175 | |||||||||
Borrowings under revolving credit facility | 5,000 | 67,714 | |||||||||
Other long-term liabilities | 77,040 | 80,068 | |||||||||
Total liabilities | 914,980 | 1,013,848 | |||||||||
Commitments and contingencies | |||||||||||
Shareholders’ equity: | |||||||||||
Preferred stock, no par value; 3,000,000 shares authorized, none issued
|
— | — | |||||||||
Common stock, no par value; 45,000,000 shares authorized, 25,451,640 and 25,361,298 shares issued and outstanding at December 31, 2020 and June 30, 2020, respectively
|
65,924 | 63,765 | |||||||||
Retained earnings | 721,263 | 747,276 | |||||||||
Accumulated other comprehensive loss | (105,048) | (132,795) | |||||||||
Total shareholders’ equity | 682,139 | 678,246 | |||||||||
Total liabilities and shareholders’ equity | $ | 1,597,119 | $ | 1,692,094 | |||||||
June 30, 2020 amounts are derived from audited consolidated financial statements.
|
|||||||||||
See accompanying notes to these condensed consolidated financial statements. |
Quarter ended | Six months ended | ||||||||||||||||||||||
December 31, | December 31, | ||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||
Net sales | $ | 810,897 | $ | 823,999 | $ | 1,568,238 | $ | 1,666,700 | |||||||||||||||
Cost of goods sold | 724,854 | 725,680 | 1,401,415 | 1,469,856 | |||||||||||||||||||
Gross profit | 86,043 | 98,319 | 166,823 | 196,844 | |||||||||||||||||||
Selling, general and administrative expenses | 60,470 | 67,840 | 122,580 | 136,371 | |||||||||||||||||||
Depreciation expense | 3,097 | 3,161 | 6,494 | 6,462 | |||||||||||||||||||
Intangible amortization expense | 4,862 | 5,310 | 9,716 | 9,848 | |||||||||||||||||||
Restructuring and other charges | 484 | 266 | 8,753 | 435 | |||||||||||||||||||
Change in fair value of contingent consideration | — | 3,176 | 516 | 5,649 | |||||||||||||||||||
Operating income | 17,130 | 18,566 | 18,764 | 38,079 | |||||||||||||||||||
Interest expense | 1,796 | 3,312 | 3,709 | 6,629 | |||||||||||||||||||
Interest income | (531) | (740) | (1,011) | (1,548) | |||||||||||||||||||
Other expense (income), net | 121 | (39) | 484 | 336 | |||||||||||||||||||
Income before income taxes | 15,744 | 16,033 | 15,582 | 32,662 | |||||||||||||||||||
Provision for income taxes | 4,683 | 4,407 | 4,636 | 8,745 | |||||||||||||||||||
Net income from continuing operations | 11,061 | 11,626 | 10,946 | 23,917 | |||||||||||||||||||
Net loss from discontinued operations | (25,255) | (260) | (36,959) | (1,021) | |||||||||||||||||||
Net (loss) income | $ | (14,194) | $ | 11,366 | $ | (26,013) | $ | 22,896 | |||||||||||||||
Per share data: | |||||||||||||||||||||||
Net income from continuing operations per common share, basic | $ | 0.44 | $ | 0.46 | $ | 0.43 | $ | 0.94 | |||||||||||||||
Net loss from discontinued operations per common share, basic | (1.00) | (0.01) | $ | (1.46) | $ | (0.04) | |||||||||||||||||
Net (loss) income per common share, basic | $ | (0.56) | $ | 0.45 | $ | (1.03) | $ | 0.90 | |||||||||||||||
Weighted-average shares outstanding, basic | 25,395 | 25,274 | 25,378 | 25,407 | |||||||||||||||||||
Net income from continuing operations per common share, diluted | $ | 0.43 | $ | 0.46 | $ | 0.43 | $ | 0.94 | |||||||||||||||
Net loss from discontinued operations per common share, diluted | (0.99) | (0.01) | $ | (1.45) | $ | (0.04) | |||||||||||||||||
Net (loss) income per common share, diluted | $ | (0.56) | $ | 0.45 | $ | (1.02) | 0.90 | ||||||||||||||||
Weighted-average shares outstanding, diluted | 25,475 | 25,358 | 25,458 | 25,488 | |||||||||||||||||||
See accompanying notes to these condensed consolidated financial statements. |
Quarter ended | Six months ended | ||||||||||||||||||||||
December 31, | December 31, | ||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||
Net (loss) income | $ | (14,194) | $ | 11,366 | $ | (26,013) | $ | 22,896 | |||||||||||||||
Unrealized gain (loss) on hedged transaction, net of tax | 519 | 900 | 628 | (171) | |||||||||||||||||||
Unrealized foreign currency translation adjustment | 11,974 | 8,558 | 15,484 | (6,085) | |||||||||||||||||||
Realized foreign currency loss from discontinued operations | 11,635 | — | 11,635 | — | |||||||||||||||||||
Comprehensive income | $ | 9,934 | $ | 20,824 | $ | 1,734 | $ | 16,640 |
See accompanying notes to these condensed consolidated financial statements. |
Common
Stock (Shares) |
Common
Stock (Amount) |
Retained
Earnings |
Accumulated
Other Comprehensive Loss |
Total | |||||||||||||||||||||||||
Balance at June 30, 2020 | 25,361,298 | $ | 63,765 | $ | 747,276 | $ | (132,795) | $ | 678,246 | ||||||||||||||||||||
Net loss | — | — | (11,819) | — | (11,819) | ||||||||||||||||||||||||
Unrealized gain on hedged transaction, net of tax | — | — | — | 109 | 109 | ||||||||||||||||||||||||
Unrealized foreign currency translation adjustment | — | — | — | 3,511 | 3,511 | ||||||||||||||||||||||||
Share-based compensation | — | 1,180 | — | — | 1,180 | ||||||||||||||||||||||||
Balance at September 30, 2020 | 25,361,298 | $ | 64,945 | $ | 735,457 | $ | (129,175) | $ | 671,227 | ||||||||||||||||||||
Net loss | — | — | (14,194) | — | (14,194) | ||||||||||||||||||||||||
Unrealized gain on hedged transaction, net of tax | — | — | — | 519 | 519 | ||||||||||||||||||||||||
Unrealized foreign currency translation adjustment | — | — | — | 11,974 | 11,974 | ||||||||||||||||||||||||
Realized foreign currency loss from discontinued operations | — | — | — | 11,635 | 11,635 | ||||||||||||||||||||||||
Exercise of stock options and shares issued under share-based compensation plans, net of shares withheld for employee taxes | 90,342 | (1,036) | — | — | (1,036) | ||||||||||||||||||||||||
Share-based compensation | — | 2,015 | — | — | 2,015 | ||||||||||||||||||||||||
Balance at December 31, 2020 | 25,451,640 | $ | 65,924 | $ | 721,263 | $ | (105,048) | $ | 682,139 | ||||||||||||||||||||
See accompanying notes to these condensed consolidated financial statements. |
Common
Stock (Shares) |
Common
Stock (Amount) |
Retained
Earnings |
Accumulated
Other Comprehensive Loss |
Total | |||||||||||||||||||||||||
Balance at June 30, 2019 | 25,408,397 | $ | 64,287 | $ | 939,930 | $ | (90,088) | $ | 914,129 | ||||||||||||||||||||
Net income | — | — | 11,530 | — | 11,530 | ||||||||||||||||||||||||
Unrealized loss on hedged transaction, net of tax | — | — | — | (1,071) | (1,071) | ||||||||||||||||||||||||
Unrealized foreign currency translation adjustment | — | — | — | (14,639) | (14,639) | ||||||||||||||||||||||||
Exercise of stock options and shares issued under share-based compensation plans, net of shares withheld for employee taxes | 786 | (12) | — | — | (12) | ||||||||||||||||||||||||
Common stock repurchased | (168,068) | (5,432) | — | — | (5,432) | ||||||||||||||||||||||||
Share-based compensation | — | 1,246 | — | — | 1,246 | ||||||||||||||||||||||||
Balance at September 30, 2019 | 25,241,115 | $ | 60,089 | $ | 951,460 | $ | (105,798) | $ | 905,751 | ||||||||||||||||||||
Net income | — | — | 11,366 | — | 11,366 | ||||||||||||||||||||||||
Unrealized gain on hedged transaction, net of tax | — | — | — | 900 | 900 | ||||||||||||||||||||||||
Unrealized foreign currency translation adjustment | — | — | — | 8,558 | 8,558 | ||||||||||||||||||||||||
Exercise of stock options and shares issued under share-based compensation plans, net of shares withheld for employee taxes | 104,683 | (621) | — | — | (621) | ||||||||||||||||||||||||
Share based compensation | — | 1,627 | — | — | 1,627 | ||||||||||||||||||||||||
Balance at December 31, 2019 | 25,345,798 | $ | 61,095 | $ | 962,825 | $ | (96,340) | $ | 927,580 | ||||||||||||||||||||
See accompanying notes to these condensed consolidated financial statements. |
Six months ended | |||||||||||
December 31, | |||||||||||
2020 | 2019 | ||||||||||
Cash flows from operating activities: | |||||||||||
Net (loss) income | $ | (26,013) | $ | 22,896 | |||||||
Net loss from discontinued operations | (36,959) | (1,021) | |||||||||
Net income from continuing operations | 10,946 | 23,917 | |||||||||
Adjustments to reconcile net income to net cash provided by operating activities of continuing operations: | |||||||||||
Depreciation and amortization | 17,059 | 17,599 | |||||||||
Amortization of debt issue costs | 209 | 209 | |||||||||
Provision for doubtful accounts | (180) | 1,101 | |||||||||
Share-based compensation | 3,174 | 2,817 | |||||||||
Deferred income taxes | (694) | (344) | |||||||||
Change in fair value of contingent consideration | 516 | 5,649 | |||||||||
Contingent consideration payments excess | (5,457) | (3,050) | |||||||||
Finance lease interest | 70 | 39 | |||||||||
Changes in operating assets and liabilities, net of acquisitions: | |||||||||||
Accounts receivable | (86,683) | 8,101 | |||||||||
Inventories | 35,124 | (69,384) | |||||||||
Prepaid expenses and other assets | 2,256 | (1,748) | |||||||||
Other non-current assets | 1,328 | (8,972) | |||||||||
Accounts payable | 132,074 | 97,962 | |||||||||
Accrued expenses and other liabilities | 11,150 | 12,094 | |||||||||
Income taxes payable | (5,218) | (3,256) | |||||||||
Net cash provided by operating activities of continuing operations | 115,674 | 82,734 | |||||||||
Cash flows from investing activities of continuing operations: | |||||||||||
Capital expenditures | (1,454) | (2,732) | |||||||||
Cash paid for business acquisitions, net of cash acquired | — | (48,930) | |||||||||
Proceeds from the sale of discontinued operations | 34,356 | — | |||||||||
Net cash provided by (used in) investing activities of continuing operations | 32,902 | (51,662) | |||||||||
Cash flows from financing activities of continuing operations: | |||||||||||
Borrowings on revolving credit, net of expenses | 959,848 | 1,022,403 | |||||||||
Repayments on revolving credit, net of expenses | (1,022,561) | (1,066,890) | |||||||||
Borrowings on long-term debt, net | (4,089) | (2,210) | |||||||||
Repayments of finance lease obligations | (652) | (1,115) | |||||||||
Contingent consideration payments | (41,393) | (35,481) | |||||||||
Exercise of stock options | — | 720 | |||||||||
Taxes paid on settlement of equity awards | (1,036) | (1,354) | |||||||||
Repurchase of common stock | — | (6,077) | |||||||||
Net cash used in financing activities of continuing operations | (109,883) | (90,004) | |||||||||
Cash flows from discontinued operations: | |||||||||||
Net cash flows provided by operating activities of discontinued operations | 21,704 | 35,326 | |||||||||
Net cash flows used in by investing activities of discontinued operations | (58) | (8) | |||||||||
Net cash flows (used in) provided by financing activities of discontinued operations | (29,494) | 42,057 |
June 30, 2020 | Amounts Charged to Expense | Write-offs |
Other (1)
|
December 31, 2020 | |||||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||||||||
Trade accounts and current notes receivable allowance | $ | 21,906 | $ | (180) | $ | (1,043) | $ | 1,122 | $ | 21,805 |
Quarter ended December 31, 2020 | ||||||||||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||||||
Worldwide Barcode, Networking & Security Segment | Worldwide Communications & Services Segment | Total | ||||||||||||||||||||||||||||||
Revenue by product/service: | ||||||||||||||||||||||||||||||||
Technology solutions | $ | 551,394 | $ | 243,258 | $ | 794,652 | ||||||||||||||||||||||||||
Intelisys | — | 16,245 | 16,245 | |||||||||||||||||||||||||||||
$ | 551,394 | $ | 259,503 | $ | 810,897 | |||||||||||||||||||||||||||
Six months ended December 31, 2020 | ||||||||||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||||||
Worldwide Barcode, Networking & Security Segment | Worldwide Communications & Services Segment | Total | ||||||||||||||||||||||||||||||
Revenue by product/service: | ||||||||||||||||||||||||||||||||
Technology solutions | $ | 1,074,970 | $ | 461,765 | $ | 1,536,735 | ||||||||||||||||||||||||||
Intelisys | — | 31,503 | 31,503 | |||||||||||||||||||||||||||||
$ | 1,074,970 | $ | 493,268 | $ | 1,568,238 | |||||||||||||||||||||||||||
Quarter ended December 31, 2019 | ||||||||||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||||||
Worldwide Barcode, Networking & Security Segment | Worldwide Communications & Services Segment | Total | ||||||||||||||||||||||||||||||
Revenue by product/service: | ||||||||||||||||||||||||||||||||
Technology solutions | $ | 575,001 | $ | 234,932 | $ | 809,933 | ||||||||||||||||||||||||||
Intelisys | — | 14,066 | 14,066 | |||||||||||||||||||||||||||||
$ | 575,001 | $ | 248,998 | $ | 823,999 | |||||||||||||||||||||||||||
Six months ended December 31, 2019 | ||||||||||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||||||
Worldwide Barcode, Networking & Security Segment | Worldwide Communications & Services Segment | Total | ||||||||||||||||||||||||||||||
Revenue by product/service: | ||||||||||||||||||||||||||||||||
Technology solutions | $ | 1,156,188 | $ | 482,737 | $ | 1,638,925 | ||||||||||||||||||||||||||
Intelisys | — | 27,775 | 27,775 | |||||||||||||||||||||||||||||
$ | 1,156,188 | $ | 510,512 | $ | 1,666,700 | |||||||||||||||||||||||||||
Quarter ended | Six months ended | ||||||||||||||||||||||
December 31, | December 31, | ||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||
(in thousands, except per share data) | |||||||||||||||||||||||
Numerator: | |||||||||||||||||||||||
Net income from continuing operations | $ | 11,061 | $ | 11,626 | $ | 10,946 | $ | 23,917 | |||||||||||||||
Net loss from discontinued operations | (25,255) | (260) | $ | (36,959) | $ | (1,021) | |||||||||||||||||
Net (loss) income | $ | (14,194) | $ | 11,366 | $ | (26,013) | $ | 22,896 | |||||||||||||||
Denominator: | |||||||||||||||||||||||
Weighted-average shares, basic | 25,395 | 25,274 | 25,378 | 25,407 | |||||||||||||||||||
Dilutive effect of share-based payments | 80 | 84 | 80 | 81 | |||||||||||||||||||
Weighted-average shares, diluted | 25,475 | 25,358 | 25,458 | 25,488 | |||||||||||||||||||
Net income from continuing operations per common share, basic | $ | 0.44 | $ | 0.46 | $ | 0.43 | $ | 0.94 | |||||||||||||||
Net loss from discontinued operations per common share, basic | (1.00) | (0.01) | $ | (1.46) | $ | (0.04) | |||||||||||||||||
Net (loss) income per common share, basic | $ | (0.56) | $ | 0.45 | $ | (1.03) | $ | 0.90 | |||||||||||||||
Net income from continuing operations per common share, diluted | $ | 0.43 | $ | 0.46 | $ | 0.43 | $ | 0.94 | |||||||||||||||
Net loss from discontinued operations per common share, diluted | (0.99) | (0.01) | $ | (1.45) | $ | (0.04) | |||||||||||||||||
Net (loss) income per common share, diluted | $ | (0.56) | $ | 0.45 | $ | (1.02) | $ | 0.90 |
December 31, 2020 | June 30, 2020 | ||||||||||
(in thousands) | |||||||||||
Foreign currency translation adjustment | $ | (98,855) | $ | (125,974) | |||||||
Unrealized loss on hedged transaction, net of tax | (6,193) | (6,821) | |||||||||
Accumulated other comprehensive loss | $ | (105,048) | $ | (132,795) | |||||||
Quarter ended December 31, | Six months ended December 31, | ||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||
Tax (benefit) expense | $ | (94) | $ | 15 | $ | 260 | $ | 305 |
Worldwide Barcode, Networking & Security Segment | Worldwide Communications & Services Segment | Total | |||||||||||||||
(in thousands) | |||||||||||||||||
Balance at June 30, 2020 | $ | 16,370 | $ | 197,918 | $ | 214,288 | |||||||||||
Foreign currency translation adjustment | — | 3,668 | 3,668 | ||||||||||||||
Balance at December 31, 2020 | $ | 16,370 | $ | 201,586 | $ | 217,956 |
Net Identifiable Intangible Assets | |||||
(in thousands) | |||||
Balance at June 30, 2020 | $ | 121,547 | |||
Amortization expense | (9,716) | ||||
Foreign currency translation adjustment | 2,377 | ||||
Balance at December 31, 2020 | $ | 114,208 |
December 31, 2020 | June 30, 2020 | ||||||||||
(in thousands) | |||||||||||
Short-term borrowings(a)
|
$ | — | $ | 3,524 | |||||||
Current portion of long-term debt | 7,843 | 7,839 | |||||||||
Mississippi revenue bond, net of current portion | 4,081 | 4,425 | |||||||||
Senior secured term loan facility, net of current portion | 135,000 | 138,750 | |||||||||
Borrowings under revolving credit facility(b)
|
5,000 | 92,418 | |||||||||
Total debt | $ | 151,924 | $ | 246,956 |
Quarter ended | Six months ended | ||||||||||||||||||||||
December 31, | December 31, | ||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||
Net foreign exchange derivative contract losses (gains) | $ | 1,818 | $ | 668 | $ | 1,913 | $ | (485) | |||||||||||||||
Net foreign currency transactional and re-measurement (gains) losses | (1,437) | (732) | (1,094) | 667 | |||||||||||||||||||
Net foreign currency exchange losses (gains) | $ | 381 | $ | (64) | $ | 819 | $ | 182 |
Quarter ended | Six months ended | |||||||||||||||||||||||||
December 31, | December 31, | |||||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||
Net interest expense recognized as a result of interest rate swap | $ | 565 | $ | 136 | $ | 1,125 | $ | 163 | ||||||||||||||||||
Unrealized gain (loss) in fair value of interest rate swap | 135 | 1,068 | (268) | (372) | ||||||||||||||||||||||
Net increase (decrease) in accumulated other comprehensive income | 700 | 1,204 | 857 | (209) | ||||||||||||||||||||||
Income tax effect | 181 | 304 | 230 | (38) | ||||||||||||||||||||||
Net increase (decrease) in accumulated other comprehensive income, net of tax | $ | 519 | $ | 900 | $ | 627 | $ | (171) |
December 31, 2020 | June 30, 2020 | ||||||||||||||||||||||||||||
Balance Sheet Location |
Fair Value of
Derivatives Designated as Hedge Instruments |
Fair Value of
Derivatives Not Designated as Hedge Instruments |
Fair Value of
Derivatives Designated as Hedge Instruments |
Fair Value of
Derivatives Not Designated as Hedge Instruments |
|||||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||||||||
Derivative liabilities: | |||||||||||||||||||||||||||||
Foreign exchange contracts | Accrued expenses and other current liabilities | $ | — | $ | 23 | $ | — | $ | 26 | ||||||||||||||||||||
Interest rate swap agreement | Other long-term liabilities | $ | 8,489 | $ | — | $ | 9,433 | $ | — |
Total |
Quoted
prices in active markets (Level 1) |
Significant
other observable inputs (Level 2) |
Significant
unobservable inputs (Level 3) |
||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||
Assets: | |||||||||||||||||||||||
Deferred compensation plan investments, current and non-current portion | $ | 31,519 | $ | 31,519 | $ | — | $ | — | |||||||||||||||
Total assets at fair value | $ | 31,519 | $ | 31,519 | $ | — | $ | — | |||||||||||||||
Liabilities: | |||||||||||||||||||||||
Deferred compensation plan investments, current and non-current portion | $ | 31,519 | $ | 31,519 | $ | — | $ | — | |||||||||||||||
Forward foreign currency exchange contracts | 23 | — | 23 | — | |||||||||||||||||||
Interest rate swap agreement | 8,489 | — | 8,489 | — | |||||||||||||||||||
Total liabilities at fair value | $ | 40,031 | $ | 31,519 | $ | 8,512 | $ | — |
Total |
Quoted
prices in active markets (Level 1) |
Significant
other observable inputs (Level 2) |
Significant
unobservable inputs (Level 3) |
||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||
Assets: | |||||||||||||||||||||||
Deferred compensation plan investments, current and non-current portion | $ | 27,159 | $ | 27,159 | $ | — | $ | — | |||||||||||||||
Total assets at fair value | $ | 27,159 | $ | 27,159 | $ | — | $ | — | |||||||||||||||
Liabilities: | |||||||||||||||||||||||
Deferred compensation plan investments, current and non-current portion | $ | 27,159 | $ | 27,159 | $ | — | $ | — | |||||||||||||||
Forward foreign currency exchange contracts | 26 | — | 26 | — | |||||||||||||||||||
Interest rate swap agreement | 9,433 | — | 9,433 | — | |||||||||||||||||||
Liability for contingent consideration | 46,334 | — | — | 46,334 | |||||||||||||||||||
Total liabilities at fair value | $ | 82,952 | $ | 27,159 | $ | 9,459 | $ | 46,334 |
Quarter ended December 31, 2020 | Six months ended December 31, 2020 | |||||||||||||||||||||||||||||||
Worldwide Communications & Services Segment | ||||||||||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||||||
Fair value at beginning of period | $ | 46,850 | $ | 46,334 | ||||||||||||||||||||||||||||
Payments | (46,850) | (46,850) | ||||||||||||||||||||||||||||||
Change in fair value of contingent consideration | — | 516 | ||||||||||||||||||||||||||||||
Fair value at end of period | $ | — | $ | — |
Quarter ended December 31, 2019 | Six months ended December 31, 2019 | ||||||||||||||||||||||||||||
Worldwide Communications & Services Segment | |||||||||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||||||||
Fair value at beginning of period | $ | 80,397 | $ | 77,925 | |||||||||||||||||||||||||
Payments | (38,531) | (38,531) | |||||||||||||||||||||||||||
Change in fair value of contingent consideration | 3,176 | 5,649 | |||||||||||||||||||||||||||
Fair value at end of period | $ | 45,043 | $ | 45,043 |
Reporting Period | Valuation Technique | Significant Unobservable Inputs |
Weighted Average Rates(a)
|
|||||||||||||||||
June 30, 2020 | Discounted cash flow | Weighted average cost of capital | 3.0 | % | ||||||||||||||||
December 31, 2020 | June 30, 2020 | ||||||||||
(in thousands) | |||||||||||
Assets: | |||||||||||
Worldwide Barcode, Networking & Security | $ | 767,923 | $ | 766,746 | |||||||
Worldwide Communications & Services | 789,582 | 685,053 | |||||||||
Corporate | 39,614 | 59,064 | |||||||||
Assets held for sale | — | 181,231 | |||||||||
$ | 1,597,119 | $ | 1,692,094 | ||||||||
Property and equipment, net by Geography Category: | |||||||||||
United States and Canada | $ | 45,265 | $ | 53,083 | |||||||
International | 2,918 | 2,558 | |||||||||
$ | 48,183 | $ | 55,641 |
Operating leases | Balance Sheet location | December 31, 2020 | June 30, 2020 | |||||||||||||||||
(in thousands) | ||||||||||||||||||||
Operating lease right-of-use assets | Other non-current assets | $ | 21,458 | $ | 23,581 | |||||||||||||||
Current operating lease liabilities | Accrued expenses and other current liabilities | 4,395 | 4,476 | |||||||||||||||||
Long-term operating lease liabilities | Other long-term liabilities | 18,712 | 20,760 |
Quarter ended December 31, | Six months ended December 31, | |||||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||||||||||||
(in thousands) | (in thousands) | |||||||||||||||||||||||||
Operating lease cost | $ | 1,332 | $ | 1,562 | $ | 2,687 | $ | 3,164 | ||||||||||||||||||
Variable lease cost | 273 | 281 | 583 | 530 | ||||||||||||||||||||||
$ | 1,605 | $ | 1,843 | $ | 3,270 | $ | 3,694 |
Six months ended | ||||||||||||||||||||||||||
December 31, | ||||||||||||||||||||||||||
2020 | 2019 | |||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||
Cash paid for amounts in the measurement of lease liabilities | $ | 2,602 | $ | 2,607 | ||||||||||||||||||||||
Right-of-use assets obtained in exchange for lease obligations | — | 1,533 |
December 31, 2020 | ||||||||
Weighted-average remaining lease term | 5.62 years | |||||||
Weighted-average discount rate | 4.1 | % |
Operating leases | ||||||||
(in thousands) | ||||||||
Remainder of 2021 | $ | 2,645 | ||||||
2022 | 4,975 | |||||||
2023 | 4,672 | |||||||
2024 | 4,158 | |||||||
2025 | 3,256 | |||||||
Thereafter | 5,990 | |||||||
Total future payments | 25,696 | |||||||
Less: amounts representing interest | 2,589 | |||||||
Present value of lease payments | $ | 23,107 |
December 31, 2020 | June 30, 2020 | ||||||||||
Network1 | |||||||||||
(in thousands) | |||||||||||
Assets | |||||||||||
Prepaid expenses and other current assets | $ | 15 | $ | 14 | |||||||
Other non-current assets | $ | 3,889 | $ | 3,652 | |||||||
Liabilities | |||||||||||
Accrued expenses and other current liabilities | $ | 15 | $ | 14 | |||||||
Other long-term liabilities | $ | 3,889 | $ | 3,652 |
Quarter ended December 31, 2020 | Six months ended December 31, 2020 | |||||||||||||
(in thousands) | ||||||||||||||
Severance and benefit costs | $ | 374 | $ | 8,499 | ||||||||||
Other | 110 | 254 | ||||||||||||
Total restructuring and other charges | $ | 484 | $ | 8,753 |
Accrued Expenses | ||||||||
(in thousands) | ||||||||
Balance at July 1, 2020 | $ | — | ||||||
Charged to expense | 8,753 | |||||||
Cash payments | (4,214) | |||||||
Balance at December 31, 2020 | $ | 4,539 |
Quarter ended December 31, | Six months ended December 31, | ||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||
(in thousands) | (in thousands) | ||||||||||||||||||||||
Net sales | $ | 68,323 | $ | 155,912 | $ | 213,373 | $ | 311,628 | |||||||||||||||
Cost of goods sold | 63,977 | 140,347 | 198,512 | 282,489 | |||||||||||||||||||
Gross profit | 4,346 | 15,565 | 14,861 | 29,139 | |||||||||||||||||||
Selling, general and administrative expenses | 6,378 | 15,016 | 17,291 | 28,825 | |||||||||||||||||||
Depreciation expense | — | 298 | — | 546 | |||||||||||||||||||
Intangible amortization expense | — | 321 | — | 746 | |||||||||||||||||||
Operating loss | (2,032) | (70) | (2,430) | (978) | |||||||||||||||||||
Interest expense, net | 269 | 430 | 394 | 913 | |||||||||||||||||||
Loss on disposal group | 23,122 | — | 33,808 | — | |||||||||||||||||||
Other (income) expense, net | (181) | (188) | 310 | (531) | |||||||||||||||||||
Loss from discontinued operations before taxes | (25,242) | (312) | (36,942) | (1,360) | |||||||||||||||||||
Income tax expense (benefit) | 13 | (52) | 17 | (339) | |||||||||||||||||||
Net loss from discontinued operations | $ | (25,255) | $ | (260) | $ | (36,959) | $ | (1,021) |
December 31, 2020 | June 30, 2020 | ||||||||||
(in thousands) | |||||||||||
Assets | |||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | — | $ | 4,970 | |||||||
Accounts receivable, net | — | 117,200 | |||||||||
Inventories, net | — | 106,779 | |||||||||
Prepaid expenses and other current assets | — | 23,808 | |||||||||
Total current assets | — | 252,757 | |||||||||
Property and equipment, net | — | 1,833 | |||||||||
Deferred income taxes | — | 9,349 | |||||||||
Other non-current assets | — | 6,215 | |||||||||
Total assets, before valuation allowance | — | 270,154 | |||||||||
Less: valuation allowance | — | (88,923) | |||||||||
Total assets, net of valuation allowance (1)
|
$ | — | $ | 181,231 | |||||||
Liabilities | |||||||||||
Current liabilities: | |||||||||||
Accounts payable | $ | — | $ | 56,098 | |||||||
Accrued expenses and other current liabilities | — | 14,815 | |||||||||
Other taxes payable | — | 20,378 | |||||||||
Short-term borrowings | — | 3,524 | |||||||||
Income tax payable | — | 1,085 | |||||||||
Total current liabilities | — | 95,900 | |||||||||
Borrowings under revolving credit facility | — | 24,704 | |||||||||
Other long-term liabilities | — | 7,418 | |||||||||
Total liabilities(1)
|
$ | — | $ | 128,022 |
Six months ended December 31, | |||||||||||
2020 | 2019 | ||||||||||
(in thousands) | |||||||||||
Loss on disposal group | $ | 33,808 | $ | — | |||||||
Depreciation and amortization | — | 1,292 | |||||||||
Capital expenditures | (58) | (8) |
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations |
Quarter ended December 31, |
% Change, Constant Currency, Excluding Divestitures and Acquisitions (a)
|
||||||||||||||||||||||||||||
Net Sales by Segment: | 2020 | 2019 | $ Change | % Change | |||||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||||||||
Worldwide Barcode, Networking & Security | $ | 551,394 | $ | 575,001 | $ | (23,607) | (4.1) | % | (2.7) | % | |||||||||||||||||||
Worldwide Communications & Services | 259,503 | 248,998 | 10,505 | 4.2 | % | 12.2 | % | ||||||||||||||||||||||
Total net sales | $ | 810,897 | $ | 823,999 | $ | (13,102) | (1.6) | % | 1.8 | % | |||||||||||||||||||
Six months ended December 31, |
% Change, Constant Currency, Excluding Planned Divestitures and Acquisitions (a)
|
||||||||||||||||||||||||||||
2020 | 2019 | $ Change | % Change | ||||||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||||||||
Worldwide Barcode, Networking & Security | $ | 1,074,970 | $ | 1,156,188 | $ | (81,218) | (7.0) | % | (5.7) | % | |||||||||||||||||||
Worldwide Communications & Services | 493,268 | 510,512 | (17,244) | (3.4) | % | 3.9 | % | ||||||||||||||||||||||
Total net sales | $ | 1,568,238 | $ | 1,666,700 | $ | (98,462) | (5.9) | % | (2.7) | % |
Quarter ended December 31, |
% Change, Constant Currency, Excluding Divestitures and Acquisitions (a)
|
||||||||||||||||||||||||||||
Net Sales by Geography: | 2020 | 2019 | $ Change | % Change | |||||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||||||||
United States and Canada | $ | 720,004 | $ | 734,832 | $ | (14,828) | (2.0) | % | (2.0) | % | |||||||||||||||||||
International | 90,893 | 89,167 | 1,726 | 1.9 | % | 33.1 | % | ||||||||||||||||||||||
Total net sales | $ | 810,897 | $ | 823,999 | $ | (13,102) | (1.6) | % | 1.8 | % | |||||||||||||||||||
Six months ended December 31, |
% Change, Constant Currency, Excluding Planned Divestitures and Acquisitions (a)
|
||||||||||||||||||||||||||||
2020 | 2019 | $ Change | % Change | ||||||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||||||||
United States and Canada | $ | 1,403,607 | $ | 1,503,343 | $ | (99,736) | (6.6) | % | (6.6) | % | |||||||||||||||||||
International | 164,631 | 163,357 | 1,274 | 0.8 | % | 33.2 | % | ||||||||||||||||||||||
Total net sales | $ | 1,568,238 | $ | 1,666,700 | $ | (98,462) | (5.9) | % | (2.7) | % |
Quarter ended December 31, | % of Net Sales December 31, | ||||||||||||||||||||||||||||||||||
2020 | 2019 | $ Change | % Change | 2020 | 2019 | ||||||||||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||||||||||||||
Worldwide Barcode, Networking & Security | $ | 42,685 | $ | 51,133 | $ | (8,448) | (16.5) | % | 7.7 | % | 8.9 | % | |||||||||||||||||||||||
Worldwide Communications & Services | 43,358 | 47,186 | (3,828) | (8.1) | % | 16.7 | % | 19.0 | % | ||||||||||||||||||||||||||
Gross profit | $ | 86,043 | $ | 98,319 | $ | (12,276) | (12.5) | % | 10.6 | % | 11.9 | % | |||||||||||||||||||||||
Six months ended December 31, | % of Net Sales December 31, | ||||||||||||||||||||||||||||||||||
2020 | 2019 | $ Change | % Change | 2020 | 2019 | ||||||||||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||||||||||||||
Worldwide Barcode, Networking & Security | $ | 83,770 | $ | 101,423 | $ | (17,653) | (17.4) | % | 7.8 | % | 8.8 | % | |||||||||||||||||||||||
Worldwide Communications & Services | 83,053 | 95,421 | (12,368) | (13.0) | % | 16.8 | % | 18.7 | % | ||||||||||||||||||||||||||
Gross profit | $ | 166,823 | $ | 196,844 | $ | (30,021) | (15.3) | % | 10.6 | % | 11.8 | % | |||||||||||||||||||||||
Quarter ended December 31, | % of Net Sales December 31, | ||||||||||||||||||||||||||||||||||
2020 | 2019 | $ Change | % Change | 2020 | 2019 | ||||||||||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||||||||||||||
Selling, general and administrative expenses | $ | 60,470 | $ | 67,840 | $ | (7,370) | (10.9) | % | 7.5 | % | 8.2 | % | |||||||||||||||||||||||
Depreciation expense | 3,097 | 3,161 | (64) | (2.0) | % | 0.4 | % | 0.4 | % | ||||||||||||||||||||||||||
Intangible amortization expense | 4,862 | 5,310 | (448) | (8.4) | % | 0.6 | % | 0.6 | % | ||||||||||||||||||||||||||
Restructuring and other charges | 484 | 266 | 218 | 82.0 | % | 0.1 | % | 0.0 | % | ||||||||||||||||||||||||||
Change in fair value of contingent consideration | — | 3,176 | (3,176) | (100.0) | % | 0.0 | % | 0.4 | % | ||||||||||||||||||||||||||
Operating expenses | $ | 68,913 | $ | 79,753 | $ | (10,840) | (13.6) | % | 8.5 | % | 9.7 | % | |||||||||||||||||||||||
Six months ended December 31, | % of Net Sales December 31, | ||||||||||||||||||||||||||||||||||
2020 | 2019 | $ Change | % Change | 2020 | 2019 | ||||||||||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||||||||||||||
Selling, general and administrative expenses | $ | 122,580 | $ | 136,371 | $ | (13,791) | (10.1) | % | 7.8 | % | 8.2 | % | |||||||||||||||||||||||
Depreciation expense | 6,494 | 6,462 | 32 | 0.5 | % | 0.4 | % | 0.4 | % | ||||||||||||||||||||||||||
Intangible amortization expense | 9,716 | 9,848 | (132) | (1.3) | % | 0.6 | % | 0.6 | % | ||||||||||||||||||||||||||
Restructuring and other charges | 8,753 | 435 | 8,318 | 1,912.2 | % | 0.6 | % | 0.0 | % | ||||||||||||||||||||||||||
Change in fair value of contingent consideration | 516 | 5,649 | (5,133) | (90.9) | % | 0.0 | % | 0.3 | % | ||||||||||||||||||||||||||
Operating expenses | $ | 148,059 | $ | 158,765 | $ | (10,706) | (6.7) | % | 9.4 | % | 9.5 | % |
Quarter ended December 31, | % of Net Sales December 31, | ||||||||||||||||||||||||||||||||||
2020 | 2019 | $ Change | % Change | 2020 | 2019 | ||||||||||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||||||||||||||
Worldwide Barcode, Networking & Security | $ | 5,887 | $ | 13,302 | $ | (7,415) | (55.7) | % | 1.1 | % | 2.3 | % | |||||||||||||||||||||||
Worldwide Communications & Services | 13,087 | 6,415 | 6,672 | 104.0 | % | 5.0 | % | 2.6 | % | ||||||||||||||||||||||||||
Corporate | (1,844) | (1,151) | (693) | nm* | nm* | nm* | |||||||||||||||||||||||||||||
Operating income | $ | 17,130 | $ | 18,566 | $ | (1,436) | (7.7) | % | 2.1 | % | 2.3 | % | |||||||||||||||||||||||
Six months ended December 31, | % of Net Sales December 31, | ||||||||||||||||||||||||||||||||||
2020 | 2019 | $ Change | % Change | 2020 | 2019 | ||||||||||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||||||||||||||
Worldwide Barcode, Networking & Security | $ | 8,034 | $ | 24,374 | $ | (16,340) | (67.0) | % | 0.7 | % | 2.1 | % | |||||||||||||||||||||||
Worldwide Communications & Services | 21,340 | 15,614 | 5,726 | 36.7 | % | 4.3 | % | 3.1 | % | ||||||||||||||||||||||||||
Corporate | (10,610) | (1,909) | (8,701) | nm* | nm* | nm* | |||||||||||||||||||||||||||||
Operating income | $ | 18,764 | $ | 38,079 | $ | (19,315) | (50.7) | % | 1.2 | % | 2.3 | % |
Quarter ended December 31, | % of Net Sales December 31, | ||||||||||||||||||||||||||||||||||
2020 | 2019 | $ Change | % Change | 2020 | 2019 | ||||||||||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||||||||||||||
Interest expense | $ | 1,796 | $ | 3,312 | $ | (1,516) | (45.8) | % | 0.2 | % | 0.4 | % | |||||||||||||||||||||||
Interest income | (531) | (740) | 209 | 28.2 | % | (0.1) | % | (0.1) | % | ||||||||||||||||||||||||||
Net foreign exchange losses (gains) | 381 | (64) | 445 | (695.3) | % | 0.0 | % | (0.0) | % | ||||||||||||||||||||||||||
Other, net | (260) | 25 | (285) | 1,140.0 | % | (0.0) | % | 0.0 | % | ||||||||||||||||||||||||||
Total other expense, net | $ | 1,386 | $ | 2,533 | $ | (1,147) | (45.3) | % | 0.2 | % | 0.3 | % | |||||||||||||||||||||||
Six months ended December 31, | % of Net Sales December 31, | ||||||||||||||||||||||||||||||||||
2020 | 2019 | $ Change | % Change | 2020 | 2019 | ||||||||||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||||||||||||||
Interest expense | $ | 3,709 | $ | 6,629 | $ | (2,920) | (44.0) | % | 0.2 | % | 0.4 | % | |||||||||||||||||||||||
Interest income | (1,011) | (1,548) | 537 | (34.7) | % | (0.1) | % | (0.1) | % | ||||||||||||||||||||||||||
Net foreign exchange losses | 819 | 182 | 637 | 350.0 | % | 0.1 | % | 0.0 | % | ||||||||||||||||||||||||||
Other, net | (335) | 154 | (489) | (317.5) | % | (0.0) | % | 0.0 | % | ||||||||||||||||||||||||||
Total other expense, net | $ | 3,182 | $ | 5,417 | $ | (2,235) | (41.3) | % | 0.2 | % | 0.3 | % |
|
Quarter ended December 31, | ||||||||||||||||||||||
2020 | 2019 | ||||||||||||||||||||||
Return on invested capital ratio, annualized(a)
|
12.4 | % | 9.9 | % | |||||||||||||||||||
Quarter ended December 31, | |||||||||||||||||||||||
2020 | 2019 | ||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||
Reconciliation of net income to EBITDA: | |||||||||||||||||||||||
Net income from continuing operations (GAAP) | $ | 11,061 | $ | 11,626 | |||||||||||||||||||
Plus: Interest expense | 1,796 | 3,312 | |||||||||||||||||||||
Plus: Income taxes | 4,683 | 4,407 | |||||||||||||||||||||
Plus: Depreciation and amortization | 8,349 | 9,081 | |||||||||||||||||||||
EBITDA (non-GAAP) | 25,889 | 28,426 | |||||||||||||||||||||
Plus: Change in fair value of contingent consideration | — | 3,176 | |||||||||||||||||||||
Plus: Acquisition and divestiture costs (a)
|
1,359 | 1,151 | |||||||||||||||||||||
Plus: Restructuring costs | 484 | 266 | |||||||||||||||||||||
Adjusted EBITDA (numerator for ROIC) (non-GAAP) | $ | 27,732 | $ | 33,019 |
Quarter ended December 31, | |||||||||||||||||||||||
2020 | 2019 | ||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||
Invested capital calculations: | |||||||||||||||||||||||
Equity – beginning of the quarter | $ | 671,227 | $ | 905,751 | |||||||||||||||||||
Equity – end of the quarter | 682,139 | 927,580 | |||||||||||||||||||||
Plus: Change in fair value of contingent consideration, net of tax | — | 2,401 | |||||||||||||||||||||
Plus: Acquisition and divestiture costs (a)
|
1,359 | 1,151 | |||||||||||||||||||||
Plus: Restructuring, net of tax
|
366 | 196 | |||||||||||||||||||||
Plus: Discontinued operations net loss | 25,255 | 260 | |||||||||||||||||||||
Average equity | 690,173 | 918,670 | |||||||||||||||||||||
Average funded debt (b)
|
198,620 | 411,614 | |||||||||||||||||||||
Invested capital (denominator for ROIC) (non-GAAP) | $ | 888,793 | $ | 1,330,284 |
Net Sales by Segment: | |||||||||||||||||||||||
Quarter ended December 31, | |||||||||||||||||||||||
2020 | 2019 | $ Change | % Change | ||||||||||||||||||||
Worldwide Barcode, Networking & Security: | (in thousands) | ||||||||||||||||||||||
Non-GAAP net sales, including Divestitures | $ | 606,760 | $ | 686,237 | $ | (79,477) | (11.6) | % | |||||||||||||||
Divestitures | (55,366) | (111,236) | |||||||||||||||||||||
Net sales, reported | 551,394 | 575,001 | (23,607) | (4.1) | % | ||||||||||||||||||
Foreign exchange impact(a)
|
7,903 | — | |||||||||||||||||||||
Non-GAAP net sales, constant currency excluding Divestitures | $ | 559,297 | $ | 575,001 | $ | (15,704) | (2.7) | % | |||||||||||||||
Worldwide Communications & Services: | |||||||||||||||||||||||
Non-GAAP net sales, including Divestitures | $ | 272,460 | $ | 293,673 | $ | (21,213) | (7.2) | % | |||||||||||||||
Divestitures | (12,957) | (44,675) | |||||||||||||||||||||
Net sales, reported | 259,503 | 248,998 | 10,505 | 4.2 | % | ||||||||||||||||||
Foreign exchange impact(a)
|
19,882 | — | |||||||||||||||||||||
Non-GAAP net sales, constant currency excluding Divestitures | $ | 279,385 | $ | 248,998 | $ | 30,387 | 12.2 | % | |||||||||||||||
Consolidated: | |||||||||||||||||||||||
Non-GAAP net sales, including Divestitures | $ | 879,220 | $ | 979,910 | $ | (100,690) | (10.3) | % | |||||||||||||||
Divestitures | (68,323) | (155,911) | |||||||||||||||||||||
Net sales, reported | 810,897 | 823,999 | (13,102) | (1.6) | % | ||||||||||||||||||
Foreign exchange impact(a)
|
27,785 | — | |||||||||||||||||||||
Non-GAAP net sales, constant currency excluding Divestitures | $ | 838,682 | $ | 823,999 | $ | 14,683 | 1.8 | % | |||||||||||||||
Net Sales by Segment: | |||||||||||||||||||||||
Six months ended December 31, | |||||||||||||||||||||||
2020 | 2019 | $ Change | % Change | ||||||||||||||||||||
Worldwide Barcode, Networking & Security: | (in thousands) | ||||||||||||||||||||||
Non-GAAP net sales, including Divestitures | $ | 1,245,146 | $ | 1,384,028 | $ | (138,882) | (10.0) | % | |||||||||||||||
Divestitures | (170,176) | (227,840) | |||||||||||||||||||||
Net sales, reported | 1,074,970 | 1,156,188 | (81,218) | (7.0) | % | ||||||||||||||||||
Foreign exchange impact(a)
|
15,626 | — | |||||||||||||||||||||
Non-GAAP net sales, constant currency excluding Divestitures | $ | 1,090,596 | $ | 1,156,188 | $ | (65,592) | (5.7) | % | |||||||||||||||
Worldwide Communications & Services: | |||||||||||||||||||||||
Non-GAAP net sales, including Divestitures | $ | 536,466 | $ | 594,300 | $ | (57,834) | (9.7) | % | |||||||||||||||
Divestitures | (43,198) | (83,788) | |||||||||||||||||||||
Net sales, reported | 493,268 | 510,512 | (17,244) | (3.4) | % | ||||||||||||||||||
Foreign exchange impact(a)
|
37,321 | — | |||||||||||||||||||||
Non-GAAP net sales, constant currency excluding Divestitures | $ | 530,589 | $ | 510,512 | $ | 20,077 | 3.9 | % | |||||||||||||||
Consolidated: | |||||||||||||||||||||||
Non-GAAP net sales, including Divestitures | $ | 1,781,612 | $ | 1,978,328 | $ | (196,716) | (9.9) | % | |||||||||||||||
Divestitures | (213,374) | (311,628) | |||||||||||||||||||||
Net sales, reported | 1,568,238 | 1,666,700 | (98,462) | (5.9) | % | ||||||||||||||||||
Foreign exchange impact(a)
|
52,947 | — | |||||||||||||||||||||
Non-GAAP net sales, constant currency excluding Divestitures | $ | 1,621,185 | $ | 1,666,700 | $ | (45,515) | (2.7) | % | |||||||||||||||
Operating Income by Segment: | |||||||||||||||||||||||||||||||||||
Quarter ended December 31, | % of Net Sales December 31, | ||||||||||||||||||||||||||||||||||
2020 | 2019 | $ Change | % Change | 2020 | 2019 | ||||||||||||||||||||||||||||||
Worldwide Barcode, Networking & Security: | (in thousands) | ||||||||||||||||||||||||||||||||||
GAAP operating income | $ | 5,887 | $ | 13,302 | $ | (7,415) | (55.7) | % | 1.1 | % | 2.3 | % | |||||||||||||||||||||||
Adjustments: | |||||||||||||||||||||||||||||||||||
Amortization of intangible assets | 1,968 | 1,968 | — | ||||||||||||||||||||||||||||||||
Non-GAAP operating income | $ | 7,855 | $ | 15,270 | $ | (7,415) | (48.6) | % | 1.4 | % | 2.7 | % | |||||||||||||||||||||||
Worldwide Communications & Services: | |||||||||||||||||||||||||||||||||||
GAAP operating income | $ | 13,087 | $ | 6,415 | $ | 6,672 | 104.0 | % | 5.0 | % | 2.6 | % | |||||||||||||||||||||||
Adjustments: | |||||||||||||||||||||||||||||||||||
Amortization of intangible assets | 2,894 | 3,342 | (448) | ||||||||||||||||||||||||||||||||
Change in fair value of contingent consideration | — | 3,176 | (3,176) | ||||||||||||||||||||||||||||||||
Restructuring costs | — | 266 | (266) | ||||||||||||||||||||||||||||||||
Non-GAAP operating income | $ | 15,981 | $ | 13,199 | $ | 2,782 | 21.1 | % | 6.2 | % | 5.3 | % | |||||||||||||||||||||||
Corporate: | |||||||||||||||||||||||||||||||||||
GAAP operating income | $ | (1,844) | $ | (1,151) | $ | (693) | nm* | nm* | nm* | ||||||||||||||||||||||||||
Adjustments: | |||||||||||||||||||||||||||||||||||
Restructuring costs | 484 | — | |||||||||||||||||||||||||||||||||
Acquisition and divestiture costs | 1,360 | 1,151 | 209 | ||||||||||||||||||||||||||||||||
Non-GAAP operating income | $ | — | $ | — | $ | — | nm* | nm* | nm* | ||||||||||||||||||||||||||
Consolidated: | |||||||||||||||||||||||||||||||||||
GAAP operating income | $ | 17,130 | $ | 18,566 | $ | (1,436) | (7.7) | % | 2.1 | % | 2.3 | % | |||||||||||||||||||||||
Adjustments: | |||||||||||||||||||||||||||||||||||
Amortization of intangible assets | 4,862 | 5,310 | (448) | ||||||||||||||||||||||||||||||||
Change in fair value of contingent consideration | — | 3,176 | (3,176) | ||||||||||||||||||||||||||||||||
Acquisition and divestiture costs | 1,360 | 1,151 | 209 | ||||||||||||||||||||||||||||||||
Restructuring costs | 484 | 266 | 218 | ||||||||||||||||||||||||||||||||
Non-GAAP operating income | $ | 23,836 | $ | 28,469 | $ | (4,633) | (16.3) | % | 2.9 | % | 3.5 | % |
Operating Income by Segment: | |||||||||||||||||||||||||||||||||||
Six months ended December 31, | % of Net Sales December 31, | ||||||||||||||||||||||||||||||||||
2020 | 2019 | $ Change | % Change | 2020 | 2019 | ||||||||||||||||||||||||||||||
Worldwide Barcode, Networking & Security: | (in thousands) | ||||||||||||||||||||||||||||||||||
GAAP operating income | $ | 8,034 | $ | 24,374 | $ | (16,340) | (67.0) | % | 0.7 | % | 2.1 | % | |||||||||||||||||||||||
Adjustments: | |||||||||||||||||||||||||||||||||||
Amortization of intangible assets | 3,936 | 3,936 | — | ||||||||||||||||||||||||||||||||
Non-GAAP operating income | $ | 11,970 | $ | 28,310 | $ | (16,340) | (57.7) | % | 1.1 | % | 2.4 | % | |||||||||||||||||||||||
Worldwide Communications & Services: | |||||||||||||||||||||||||||||||||||
GAAP operating income | $ | 21,340 | $ | 15,614 | $ | 5,726 | 36.7 | % | 4.3 | % | 3.1 | % | |||||||||||||||||||||||
Adjustments: | |||||||||||||||||||||||||||||||||||
Amortization of intangible assets | 5,780 | 5,912 | (132) | ||||||||||||||||||||||||||||||||
Change in fair value of contingent consideration | 516 | 5,649 | (5,133) | ||||||||||||||||||||||||||||||||
Restructuring costs | — | 435 | (435) | ||||||||||||||||||||||||||||||||
Non-GAAP operating income | $ | 27,636 | $ | 27,610 | $ | 26 | 0.1 | % | 5.6 | % | 5.4 | % | |||||||||||||||||||||||
Corporate: | |||||||||||||||||||||||||||||||||||
GAAP operating income | $ | (10,610) | $ | (1,909) | $ | (8,701) | nm* | nm* | nm* | ||||||||||||||||||||||||||
Adjustments: | |||||||||||||||||||||||||||||||||||
Acquisition and divestiture costs | 1,857 | 1,909 | (52) | ||||||||||||||||||||||||||||||||
Restructuring costs | 8,753 | — | 8,753 | ||||||||||||||||||||||||||||||||
Non-GAAP operating income | $ | — | $ | — | $ | — | nm* | nm* | nm* | ||||||||||||||||||||||||||
Consolidated: | |||||||||||||||||||||||||||||||||||
GAAP operating income | $ | 18,764 | $ | 38,079 | $ | (19,315) | (50.7) | % | 1.2 | % | 2.3 | % | |||||||||||||||||||||||
Adjustments: | |||||||||||||||||||||||||||||||||||
Amortization of intangible assets | 9,716 | 9,848 | (132) | ||||||||||||||||||||||||||||||||
Change in fair value of contingent consideration | 516 | 5,649 | (5,133) | ||||||||||||||||||||||||||||||||
Acquisition and divestiture costs | 1,857 | 1,909 | (52) | ||||||||||||||||||||||||||||||||
Restructuring costs | 8,753 | 435 | 8,318 | ||||||||||||||||||||||||||||||||
Non-GAAP operating income | 39,606 | 55,920 | $ | (16,314) | (29.2) | % | 2.5 | % | 3.4 | % |
Quarter ended December 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
GAAP Measure | Intangible amortization expense | Change in fair value of contingent consideration | Acquisition and divestiture costs | Restructuring costs | Non-GAAP measure | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
(in thousands, except per share data) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net sales | $ | 810,897 | $ | — | $ | — | $ | — | $ | — | $ | 810,897 | |||||||||||||||||||||||||||||||||||||||||||||||
Gross profit | 86,043 | — | — | — | — | 86,043 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating income | 17,130 | 4,862 | — | 1,360 | 484 | 23,836 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Other expense, net | 1,386 | — | — | — | — | 1,386 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Pre-tax income | 15,744 | 4,862 | — | 1,360 | 484 | 22,450 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Net income from continuing operations | 11,061 | 3,682 | — | 1,360 | 366 | 16,469 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Diluted EPS from continuing operations | $ | 0.43 | $ | 0.15 | $ | — | $ | 0.06 | $ | 0.01 | $ | 0.65 | |||||||||||||||||||||||||||||||||||||||||||||||
Quarter ended December 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
GAAP Measure | Intangible amortization expense | Change in fair value of contingent consideration | Acquisition and divestiture | Restructuring costs | Non-GAAP measure | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
(in thousands, except per share data) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net sales | $ | 823,999 | $ | — | $ | — | $ | — | $ | — | $ | 823,999 | |||||||||||||||||||||||||||||||||||||||||||||||
Gross profit | 98,319 | — | — | — | — | 98,319 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating income | 18,566 | 5,310 | 3,176 | 1,151 | 266 | 28,469 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Other expense, net | 2,533 | — | — | — | — | 2,533 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Pre-tax income | 16,033 | 5,310 | 3,176 | 1,151 | 266 | 25,936 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Net income from continuing operations | 11,626 | 4,032 | 2,401 | 1,151 | 196 | 19,406 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Diluted EPS from continuing operations | $ | 0.46 | $ | 0.16 | $ | 0.09 | $ | 0.05 | $ | 0.01 | $ | 0.77 | |||||||||||||||||||||||||||||||||||||||||||||||
Six months ended December 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
GAAP Measure | Intangible amortization expense | Change in fair value of contingent consideration | Acquisition and divestiture costs | Restructuring costs | Non-GAAP measure | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
(in thousands, except per share data) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net sales | $ | 1,568,238 | $ | — | $ | — | $ | — | $ | — | $ | 1,568,238 | |||||||||||||||||||||||||||||||||||||||||||||||
Gross profit | 166,823 | — | — | — | — | 166,823 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating income | 18,764 | 9,716 | 516 | 1,857 | 8,753 | 39,606 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Other expense, net | 3,182 | — | — | — | — | 3,182 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Pre-tax income | 15,582 | 9,716 | 516 | 1,857 | 8,753 | 36,424 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Net income from continuing operations | 10,946 | 7,357 | 390 | 1,857 | 6,617 | 27,167 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Diluted EPS from continuing operations | $ | 0.43 | $ | 0.29 | $ | 0.02 | $ | 0.07 | $ | 0.26 | $ | 1.07 | |||||||||||||||||||||||||||||||||||||||||||||||
Six months ended December 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
GAAP Measure | Intangible amortization expense | Change in fair value of contingent consideration | Acquisition and divestiture | Restructuring costs | Non-GAAP measure | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
(in thousands, except per share data) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net sales | $ | 1,666,700 | $ | — | $ | — | $ | — | $ | — | $ | 1,666,700 | |||||||||||||||||||||||||||||||||||||||||||||||
Gross profit | 196,844 | — | — | — | — | 196,844 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating income | 38,079 | 9,848 | 5,649 | 1,909 | 435 | 55,920 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Other expense, net | 5,417 | — | — | — | — | 5,417 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Pre-tax income | 32,662 | 9,848 | 5,649 | 1,909 | 435 | 50,503 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Net income from continuing operations | 23,917 | 7,438 | 4,270 | 1,909 | 324 | 37,858 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Diluted EPS from continuing operations | $ | 0.94 | $ | 0.29 | $ | 0.17 | $ | 0.07 | $ | 0.01 | $ | 1.48 | |||||||||||||||||||||||||||||||||||||||||||||||
Six months ended | |||||||||||
December 31, | |||||||||||
2020 | 2019 | ||||||||||
Cash provided by (used in): | (in thousands) | ||||||||||
Operating activities | $ | 115,674 | $ | 82,734 | |||||||
Investing activities | 32,902 | (51,662) | |||||||||
Financing activities | (109,883) | (90,004) | |||||||||
Effect of exchange rate change on cash and cash equivalents | 1,887 | (256) | |||||||||
Increase in cash and cash equivalents | $ | 32,732 | $ | 18,187 |
Item 3. | Quantitative and Qualitative Disclosures About Market Risk |
Item 4. | Controls and Procedures |
Item 1. | Legal Proceedings |
Item 1A. | Risk Factors |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
Item 6. | Exhibits |
Exhibit
Number |
Description | ||||
10.1 | |||||
31.1 | |||||
31.2 | |||||
32.1 | |||||
32.2 | |||||
101 | The following materials from our Quarterly Report on Form 10-Q for the quarter ended December 31, 2020, formatted in Inline XBRL (eXtensible Business Reporting Language): (i) the Condensed Consolidated Balance Sheets at December 31, 2020 and June 30, 2020; (ii) the Condensed Consolidated Income Statements for the quarter and six months ended December 31, 2020 and 2019; (iii) the Condensed Consolidated Statements of Comprehensive (Loss) Income for the quarter and six months ended December 31, 2020 and 2019; (iv) the Condensed Consolidated Statements of Shareholder's Equity at December 31, 2020 and 2019; (v) the Condensed Consolidated Statements of Cash Flows for the six months ended December 31, 2020 and 2019; and (vi) the Notes to the Condensed Consolidated Financial Statements. The instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL | ||||
ScanSource, Inc. | ||||||||
/s/ MICHAEL L. BAUR | ||||||||
Michael L. Baur | ||||||||
Date: | February 2, 2021 |
Chairman and Chief Executive Officer
(Principal Executive Officer) |
/s/ STEPHEN T. JONES | ||||||||
Stephen T. Jones | ||||||||
Date: | February 2, 2021 | Senior Executive Vice President and Chief Financial Officer (Principal Financial Officer) |
/s/ Michael L. Baur | |||||
Michael L. Baur, Chairmen, Chief Executive Officer and President (Principal Executive Officer)
|
/s/ Stephen T. Jones | |||||
Stephen T. Jones, Senior Executive Vice President and Chief Financial Officer (Principal Financial Officer) |
Date: | February 2, 2021 | /s/ Michael L. Baur | ||||||
Michael L. Baur, | ||||||||
Chairmen, Chief Executive Officer and President
(Principal Executive Officer)
|
Date: | February 2, 2021 | /s/ Stephen T. Jones | ||||||
Stephen T. Jones | ||||||||
Senior Executive Vice President and Chief Financial Officer
(Principal Financial Officer)
|