ITEM 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Overview
ScanSource is a leading hybrid distributor connecting devices to the cloud and accelerating growth for partners across hardware, SaaS, connectivity and cloud. We provide technology solutions and services from more than 500 leading suppliers of mobility and barcode, POS and payments, physical security and networking, communications and collaboration, connectivity and cloud services to our approximately 30,000 sales partners located in the United States, Canada, Brazil, the UK and Europe.
We operate our business under a management structure that enhances our technology focus and hybrid distribution growth strategy. Our segments operate in the United States, Canada, Brazil and the UK and consist of the following:
•Specialty Technology Solutions
•Modern Communications & Cloud
We sell hardware, SaaS, connectivity and cloud solutions and services through channel partners to end-customers. We operate distribution facilities that support our United States and Canada business in Mississippi, California and Kentucky. Brazil distribution facilities are located in the Brazilian states of Paraná, Espirito Santo and Santa Catarina. We provide some of our digital products, which include SaaS and subscriptions, through our digital tools and platforms.
Our key suppliers include 8x8, AT&T, Aruba/HPE, Avaya, Axis, Cisco, Comcast Business, Datalogic, Dell, Elo, Epson, Equinix, Extreme, F5, Five9, Fortinet, Genesys, Granite, GTT, Hanwha, Honeywell, Ingenico, Jabra, Lumen, Microsoft, MetTel, Mitel, NCR, NICE CXone, Poly, RingCentral, Spectrum, Toshiba Global Commerce Solutions, Trend Micro, Ubiquiti, Verifone, Verizon, VMWare, Windstream, Zebra Technologies and Zoom.
Recent Developments
Impact of the Macroeconomic Environment, Including Inflation and Supply Chain Constraints
The macroeconomic environment, including the economic impacts of supply chain constraints, rising interest rates and inflation continues to create significant uncertainty and may adversely affect our consolidated results of operations. We are actively monitoring changes to the global macroeconomic environment and assessing the potential impacts these challenges may have on our financial condition, results of operations and liquidity. We are also mindful of the potential impact these conditions could have on our customers and suppliers.
In spite of these challenges and uncertainties, we believe we have managed the supply chain requirements of our customers and suppliers effectively to date. While we are unable to predict the ultimate impact these factors will have on our business, certain technologies have benefited from the widespread adoption to a work-from-anywhere business model, as well as the accelerated shift to digitize and automate processes.
Our Strategy
Our strategy is to drive sustainable, profitable growth by orchestrating hybrid technology solutions through a growing ecosystem of partners leveraging our people, processes and tools. Our goal is to provide exceptional experiences for our partners, suppliers and employees, and we strive for operational excellence. Our hybrid distribution strategy relies on a channel sales model to offer hardware, SaaS, connectivity and cloud services from leading technology suppliers to sales partners that solve end-customers’ challenges. ScanSource enables sales partners to deliver solutions for their customers to address changing end-customer buying and consumption patterns. Our solutions may include a combination of offerings from multiple suppliers or give our sales partners access to additional services. As a trusted adviser to our sales partners, we provide customized solutions through our strong understanding of end-customer needs.
Results of Operations from Continuing Operations
The following table sets forth for the periods indicated certain income and expense items as a percentage of net sales. Totals may not sum due to rounding.
| | | | | | | | | | | | | | | | | |
| Fiscal Year Ended June 30, |
| 2022 | | 2021 | | 2020 |
Statement of income data: | | | | | |
Net sales | 100.0 | % | | 100.0 | % | | 100.0 | % |
Cost of goods sold | 87.9 | | | 88.9 | | | 88.3 | |
Gross profit | 12.1 | | | 11.1 | | | 11.7 | |
Selling, general and administrative expenses | 7.8 | | | 7.9 | | | 8.5 | |
Depreciation expense | 0.3 | | | 0.4 | | | 0.4 | |
Intangible amortization expense | 0.5 | | | 0.6 | | | 0.7 | |
Restructuring and other charges | 0.0 | | | 0.3 | | | 0.0 | |
Impairment charges | 0.0 | | | 0.0 | | | 4.0 | |
Change in fair value of contingent consideration | 0.0 | | | 0.0 | | | 0.2 | |
Operating income | 3.5 | | | 2.0 | | | (2.1) | |
Interest expense | 0.2 | | | 0.2 | | | 0.4 | |
Interest income | (0.1) | | | (0.1) | | | (0.2) | |
Other (income) expense, net | 0.0 | | | 0.0 | | | 0.0 | |
Income (loss) from continuing operations before income taxes | 3.4 | | | 1.8 | | | (2.4) | |
Provision for income taxes | 0.8 | | | 0.4 | | | 0.2 | |
Net income (loss) from continuing operations | 2.5 | | | 1.4 | | | (2.6) | |
Net loss from discontinued operations | 0.0 | | | (1.1) | | | (3.7) | |
Net income (loss) | 2.5 | % | | 0.3 | % | | (6.3) | % |
Comparison of Fiscal Years Ended June 30, 2022, 2021 and 2020
Below is a discussion of fiscal years ended June 30, 2022, 2021 and 2020.
Net Sales
Fiscal year 2022 compared to fiscal year 2021
We have two reportable segments, which are based on technology. The following table summarizes our net sales results by business segment and by geographic location for the comparable fiscal years ended June 30, 2022 and 2021.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 2022 | | 2021 | | $ Change | | % Change | | % Change Constant Currency, Excluding Divestitures and Acquisitions (a) |
| (in thousands) | | | | |
Sales by Segment: | | | | | | | | | |
Specialty Technology Solutions | $ | 2,082,321 | | | $ | 1,815,933 | | | $ | 266,388 | | | 14.7 | % | | 14.6 | % |
Modern Communications & Cloud | 1,447,614 | | | 1,334,873 | | | 112,741 | | | 8.4 | % | | 7.9 | % |
Total net sales | $ | 3,529,935 | | | $ | 3,150,806 | | | $ | 379,129 | | | 12.0 | % | | 11.8 | % |
| | | | | | | | | |
Sales by Geography Category: | | | | | | | | | |
United States | $ | 3,173,694 | | | $ | 2,840,731 | | | $ | 332,963 | | | 11.7 | % | | 11.7 | % |
International | 356,241 | | | 310,075 | | | 46,166 | | | 14.9 | % | | 12.0 | % |
Total net sales | $ | 3,529,935 | | | $ | 3,150,806 | | | $ | 379,129 | | | 12.0 | % | | 11.8 | % |
(a) A reconciliation of non-GAAP net sales in constant currency, excluding divestitures and acquisitions is presented at the end of Results of Operations, under Non-GAAP Financial Information. |
Specialty Technology Solutions
The Specialty Technology Solutions segment consists of sales to customers in North America and Brazil. During fiscal year 2022, net sales for this segment increased $266.4 million, or 14.7%, compared to fiscal year 2021. Excluding the foreign exchange positive impact of $1.7 million, adjusted net sales for fiscal year 2022 increased $264.7 million, or 14.6%, compared to the prior year. The increase in net sales and in adjusted net sales is primarily due to increased broad-based demand across our technologies.
Modern Communications & Cloud
The Modern Communications & Cloud segment consists of sales to customers in North America, Brazil, Europe and the UK. During fiscal year 2022, net sales for this segment increased $112.7 million, or 8.4%, compared to fiscal year 2021. Excluding the foreign exchange positive impact of $7.1 million, adjusted net sales increased $105.6 million, or 7.9%, compared to the prior year. The increase in net sales and adjusted net sales is primarily due to increased demand across our communications solutions.
Intelisys connectivity and cloud net sales for fiscal year 2022 increased 14.4% year-over-year. For our Intelisys business, net sales reflect the net commissions received from suppliers after paying sales partner commissions. For fiscal year 2022, Intelisys net billings, which are amounts billed by suppliers to end users and represents annual recurring revenue, totaled approximately $2.25 billion. The fiscal year 2022 Intelisys net billings resulted in Intelisys net sales of approximately $74.3 million.
Fiscal year 2021 compared to fiscal year 2020
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 2021 | | 2020 | | $ Change | | % Change | | % Change Constant Currency, Excluding Divestitures and Acquisitions (a) |
| (in thousands) | | | | |
Sales by Segment: | | | | | | | | | |
Specialty Technology Solutions | $ | 1,815,933 | | | $ | 1,580,441 | | | $ | 235,492 | | | 14.9 | % | | 16.1 | % |
Modern Communications & Cloud | 1,334,873 | | | 1,467,293 | | | (132,420) | | | (9.0) | % | | (5.9) | % |
Total net sales | $ | 3,150,806 | | | $ | 3,047,734 | | | $ | 103,072 | | | 3.4 | % | | 5.5 | % |
| | | | | | | | | |
Sales by Geography Category: | | | | | | | | | |
United States | $ | 2,840,731 | | | $ | 2,755,134 | | | $ | 85,597 | | | 3.1 | % | | 3.1 | % |
International | 310,075 | | | 292,600 | | | 17,475 | | | 6.0 | % | | 28.5 | % |
Total net sales | $ | 3,150,806 | | | $ | 3,047,734 | | | $ | 103,072 | | | 3.4 | % | | 5.5 | % |
(a) A reconciliation of non-GAAP net sales in constant currency, excluding acquisitions is presented at the end of Results of Operations, under Non-GAAP Financial Information. |
Specialty Technology Solutions
During fiscal year 2021, net sales for this segment increased $235.5 million, or 14.9%, compared to fiscal year 2020. Excluding the foreign exchange negative impact of $19.3 million, adjusted net sales for fiscal year 2021 increased $254.8 million, or 16.1%, compared to the prior year. The increase in net sales and in adjusted net sales is primarily due to higher sales volume across our technologies in North America.
Modern Communications & Cloud
During fiscal year 2021, net sales for this segment decreased $132.4 million, or 9.0%, compared to fiscal year 2020. Excluding the foreign exchange negative impact of $46.5 million, adjusted net sales decreased $86.0 million, or 5.9%, compared to the prior year. The decrease in net sales and adjusted net sales is primarily due to lower sales volume across our communications technologies. Intelisys connectivity and cloud net sales for fiscal year 2021 increased 13.1% year-over-year.
Gross Profit
Fiscal year 2022 compared to fiscal year 2021
The following table summarizes our gross profit for the fiscal years ended June 30, 2022 and 2021:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | % of Sales June 30, |
| 2022 | | 2021 | | $ Change | | % Change | | 2022 | | 2021 |
| (in thousands) | | | | | | |
Specialty Technology Solutions | $ | 205,757 | | | $ | 158,833 | | | $ | 46,924 | | | 29.5 | % | | 9.9 | % | | 8.7 | % |
Modern Communications & Cloud | 220,767 | | | 191,883 | | | 28,884 | | | 15.1 | % | | 15.3 | % | | 14.4 | % |
Total gross profit | $ | 426,524 | | | $ | 350,716 | | | $ | 75,808 | | | 21.6 | % | | 12.1 | % | | 11.1 | % |
Our gross profit is primarily affected by sales volume and gross margin mix. Gross margin mix is impacted by multiple factors, which include sales mix (proportion of sales of higher margin products or services relative to total sales), vendor program recognition (consisting of volume rebates, inventory price changes and purchase discounts) and freight costs. Increases in vendor program recognition decrease cost of goods sold, thereby increasing gross profit. Net sales derived from our Intelisys business contribute 100% to our gross profit dollars and margin as they have no associated cost of goods sold.
Specialty Technology Solutions
For the Specialty Technology Solutions segment, gross profit dollars increased $46.9 million. Higher sales volume, after considering the associated cost of goods sold, contributed $23.3 million to the growth of gross profit dollars. Gross margin mix positively impacted gross profit by $23.6 million, largely from higher vendor program recognition. For the year ended June 30, 2022, the gross profit margin increased 113 basis points over the prior-year to 9.9%.
Modern Communications & Cloud
For the Modern Communications & Cloud segment, gross profit dollars increased $28.9 million. Higher sales volume, after considering the associated cost of goods sold, contributed $16.2 million to the growth of gross profit dollars. Gross margin mix positively impacted gross profit by $12.7 million, largely from a more favorable sales mix. For the year ended June 30, 2022, the gross profit margin increased 87 basis points over the prior year to 15.3%.
Fiscal year 2021 compared to fiscal year 2020
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | % of Sales June 30, |
| 2021 | | 2020 | | $ Change | | % Change | | 2021 | | 2020 |
| (in thousands) | | | | | | |
Specialty Technology Solutions | $ | 158,833 | | | $ | 153,511 | | | $ | 5,322 | | | 3.5 | % | | 8.7 | % | | 9.7 | % |
Modern Communications & Cloud | 191,883 | | | 202,058 | | | (10,175) | | | (5.0) | % | | 14.4 | % | | 13.8 | % |
Total gross profit | $ | 350,716 | | | $ | 355,569 | | | $ | (4,853) | | | (1.4) | % | | 11.1 | % | | 11.7 | % |
Specialty Technology Solutions
For the Specialty Technology Solutions segment, gross profit dollars increased $5.3 million. Higher sales volume, after considering the associated cost of goods sold, contributed $22.9 million to the growth of gross profit dollars. Gross margin mix negatively impacted gross profit by $17.6 million, largely from lower vendor program recognition. For the year ended June 30, 2021, the gross profit margin decreased 96 basis points over the prior-year to 8.7%.
Modern Communications & Cloud
For the Modern Communications & Cloud segment, gross profit dollars decreased $10.2 million. Lower sales volume, after considering the associated cost of goods sold, negatively impacted gross profit by $18.2 million. This impact was partially offset by a more favorable sales mix, which positively impacted gross profit by $8.0 million. For the year ended June 30, 2021, the gross profit margin increased 60 basis points over the prior year to 14.4%.
Operating expenses
Fiscal year 2022 compared to fiscal year 2021
The following table summarizes our operating expenses for the periods ended June 30, 2022 and 2021:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | % of Sales June 30, |
| 2022 | | 2021 | | $ Change | | % Change | | 2022 | | 2021 |
| (in thousands) | | | | | | |
Selling, general and administrative expenses | $ | 275,442 | | | $ | 247,438 | | | $ | 28,004 | | | 11.3 | % | | 7.8 | % | | 7.9 | % |
Depreciation expense | 11,062 | | | 12,533 | | | (1,471) | | | (11.7) | % | | 0.3 | % | | 0.4 | % |
Intangible amortization expense | 17,853 | | | 19,488 | | | (1,635) | | | (8.4) | % | | 0.5 | % | | 0.6 | % |
Restructuring and other charges | — | | | 9,258 | | | (9,258) | | | (100.0) | % | | — | % | | 0.3 | % |
| | | | | | | | | | | |
Change in fair value of contingent consideration | — | | | 516 | | | (516) | | | (100.0) | % | | — | % | | — | % |
Operating expenses | $ | 304,357 | | | $ | 289,233 | | | $ | 15,124 | | | 5.2 | % | | 8.6 | % | | 9.2 | % |
Selling, general and administrative expenses ("SG&A") increased $28.0 million for the fiscal year ended June 30, 2022 compared to the prior year. The increase in SG&A expenses is primarily attributable to higher employee costs.
Restructuring and other charges incurred of $9.3 million during the fiscal year ended June 30, 2021 primarily related to employee severance and benefit costs in connection with our expense reduction plan implemented at the end of July 2020.
We recorded expense of $0.5 million for the change in fair value of contingent consideration for the fiscal year ended June 30, 2021, all of which relates to Intelisys. The final Intelisys earnout payment was paid in October 2020.
Fiscal year 2021 compared to fiscal year 2020
The following table summarizes our operating expenses for the periods ended June 30, 2021 and 2020:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | % of Sales June 30, |
| 2021 | | 2020 | | $ Change | | % Change | | 2021 | | 2020 |
| (in thousands) | | | | | | |
Selling, general and administrative expenses | $ | 247,438 | | | $ | 259,535 | | | $ | (12,097) | | | (4.7) | % | | 7.9 | % | | 8.5 | % |
Depreciation expense | 12,533 | | | 13,033 | | | (500) | | | (3.8) | % | | 0.4 | % | | 0.4 | % |
Intangible amortization expense | 19,488 | | | 19,953 | | | (465) | | | (2.3) | % | | 0.6 | % | | 0.7 | % |
Restructuring and other charges | 9,258 | | | 604 | | | 8,654 | | | *nm | | 0.3 | % | | — | % |
Impairment charges | — | | | 120,470 | | | (120,470) | | | *nm | | — | % | | 4.0 | % |
Change in fair value of contingent consideration | 516 | | | 6,941 | | | (6,425) | | | (92.6) | % | | — | % | | 0.2 | % |
Operating expenses | $ | 289,233 | | | $ | 420,536 | | | $ | (131,303) | | | (31.2) | % | | 9.2 | % | | 13.8 | % |
*nm - percentages are not meaningful
SG&A decreased $12.1 million for the fiscal year ended June 30, 2021 compared to the prior year. The decrease in SG&A expenses is primarily due to the expense reduction plan announced in July 2020, partially offset by a Brazilian tax recovery in the prior year that did not recur.
Restructuring and other charges incurred of $9.3 million during the fiscal year ended June 30, 2021 primarily related to employee severance and benefit costs in connection with our expense reduction plan implemented at the end of July 2020.
No impairment charges were recorded in the fiscal year ended June 30, 2021. Impairment charges for the fiscal year ended June 30, 2020 include $119.0 million in goodwill impairment charges and $1.4 million in intangible asset impairment charges for our Canpango business.
In fiscal 2021, we recorded a $0.5 million expense from change in fair value of contingent consideration, all of which is related to Intelisys. The expense is due to the recurring amortization of the unrecognized fair value discount and a reduction in the discount rate for the Intelisys liability.
Operating Income
Fiscal year 2022 compared to fiscal year 2021
The following table summarizes our operating income for the periods ended June 30, 2022 and 2021:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | % of Sales June 30, |
| 2022 | | 2021 | | $ Change | | % Change | | 2022 | | 2021 |
| (in thousands) | | | | | | |
Specialty Technology Solutions | $ | 66,686 | | | $ | 29,566 | | | $ | 37,120 | | | 125.5 | % | | 3.2 | % | | 1.6 | % |
Modern Communications & Cloud | 55,511 | | | 43,551 | | | 11,960 | | | 27.5 | % | | 3.8 | % | | 3.3 | % |
Corporate | (30) | | | (11,634) | | | 11,604 | | | 99.7 | % | | — | % | | — | % |
Total operating income | $ | 122,167 | | | $ | 61,483 | | | $ | 60,684 | | | 98.7 | % | | 3.5 | % | | 2.0 | % |
Specialty Technology Solutions
For the Specialty Technology Solutions segment, operating income increased $37.1 million, and operating margin increased to 3.2% for the fiscal year ended June 30, 2022 compared to the prior year. The increase in operating income and operating margin is primarily due to higher gross profits.
Modern Communications & Cloud
For the Modern Communications & Cloud segment, operating income increased $12.0 million and the operating margin increased to 3.8% for the fiscal year ended June 30, 2022, compared to the prior year. The increase in operating income and margin is largely due to higher gross profits.
Corporate
Corporate incurred less than $0.1 million in divestiture costs for fiscal year ended June 30, 2022, compared to $11.6 million in divestiture and restructuring costs for the year ended June 30, 2021.
Fiscal year 2021 compared to fiscal year 2020
The following table summarizes our operating income for the periods ended June 30, 2021 and 2020:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | % of Sales June 30, |
| 2021 | | 2020 | | $ Change | | % Change | | 2021 | | 2020 |
| (in thousands) | | | | | | |
Specialty Technology Solutions | $ | 29,566 | | | $ | (67,706) | | | $ | 97,272 | | | 143.7 | % | | 1.6 | % | | (4.3) | % |
Modern Communications & Cloud | 43,551 | | | 6,739 | | | 36,812 | | | 546.3 | % | | 3.3 | % | | 0.5 | % |
Corporate | (11,634) | | | (4,000) | | | (7,634) | | | (190.9) | % | | — | % | | — | % |
Total operating income (loss) | $ | 61,483 | | | $ | (64,967) | | | $ | 126,450 | | | 194.6 | % | | 2.0 | % | | (2.1) | % |
Specialty Technology Solutions
For the Specialty Technology Solutions segment, operating income increased $97.3 million, and operating margin increased to 1.6% for the fiscal year ended June 30, 2021 compared to the prior-year. The increase in operating income and operating margin for the fiscal year is due to goodwill impairment charges in the fiscal year 2020. Excluding goodwill impairment charges of $119.0 million in fiscal year 2020, adjusted operating income for the fiscal year ended June 30, 2021 decreased $21.7 million compared to the prior-year. The decrease in adjusted operating income is due to a Brazilian tax recovery in the prior year that did not recur.
Modern Communications & Cloud
For the Modern Communications & Cloud segment, operating income increased $36.8 million and the operating margin increased to 3.3% for the fiscal year ended June 30, 2021, compared to the prior year. The increase in operating income and margin is largely due to lower employee-related expenses, which decreased year-over-year by $16.4 million, or 11.5%. The increase in operating income and margin is also due to impairment charges of $23.1 million in fiscal year 2020, which did not recur in fiscal year 2021.
Corporate
Corporate incurred $11.6 million in divestiture and restructuring costs for fiscal year ended June 30, 2021, compared to $4.0 million in acquisition and divestiture costs for the year ended June 30, 2020.
Total Other (Income) Expense
Fiscal year 2022 compared to fiscal year 2021
The following table summarizes our total other (income) expense for the fiscal years ended June 30, 2022 and 2021:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | % of Sales June 30, |
| 2022 | | 2021 | | $ Change | | % Change | | 2022 | | 2021 |
| (in thousands) | | | | | | |
Interest expense | $ | 6,523 | | | $ | 6,929 | | | $ | (406) | | | (5.9) | % | | 0.2 | % | | 0.2 | % |
Interest income | (4,333) | | | (3,097) | | | (1,236) | | | 39.9 | % | | (0.1) | % | | (0.1) | % |
Net foreign exchange losses | 2,078 | | | 845 | | | 1,233 | | | 145.9 | % | | 0.1 | % | | — | % |
Other, net | (724) | | | (729) | | | 5 | | | (0.7) | % | | — | % | | — | % |
Total other (income) expense | $ | 3,544 | | | $ | 3,948 | | | $ | (404) | | | (10.2) | % | | 0.1 | % | | 0.1 | % |
Interest expense reflects interest incurred on borrowings, non-utilization fees from our revolving credit facility and amortization of debt issuance costs. Interest expense decreased in fiscal 2022 as compared to 2021 primarily from lower interest rates including the spread during the first nine months of fiscal year 2022.
Interest income for the year ended June 30, 2022 and 2021 was generated on interest-bearing customer receivables principally in Brazil.
Net foreign exchange gains and losses consist of foreign currency transactional and functional currency re-measurements, offset by net foreign currency exchange contract gains and losses. Foreign exchange gains and losses are generated as the result of fluctuations in the value of the U.S. dollar versus the Brazilian real, the U.S. dollar versus the euro, the British pound versus the euro, the Canadian dollar versus the U.S. dollar and other currencies versus the U.S. dollar. We partially offset foreign currency exposure with the use of foreign exchange forward contracts to hedge against these exposures. The costs associated with foreign exchange forward contracts are included in the net foreign exchange losses.
Fiscal year 2021 compared to fiscal year 2020
The following table summarizes our total other (income) expense for the fiscal years ended June 30, 2021 and 2020:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | % of Sales June 30, |
| 2021 | | 2020 | | $ Change | | % Change | | 2021 | | 2020 |
| (in thousands) | | | | | | |
Interest expense | $ | 6,929 | | | $ | 12,224 | | | $ | (5,295) | | | (43.3) | % | | 0.2 | % | | 0.4 | % |
Interest income | (3,097) | | | (5,826) | | | 2,729 | | | (46.8) | % | | (0.1) | % | | (0.2) | % |
Net foreign exchange losses | 845 | | | 525 | | | 320 | | | 61.0 | % | | — | % | | — | % |
Other, net | (729) | | | (114) | | | (615) | | | 539.5 | % | | — | % | | — | % |
Total other (income) expense | $ | 3,948 | | | $ | 6,809 | | | $ | (2,861) | | | (42.0) | % | | 0.1 | % | | 0.2 | % |
Interest expense decreased in fiscal year 2021 as compared to 2020 principally from reduced borrowings on our multi-currency revolving credit facility.
Interest income for the year ended June 30, 2021 and 2020 was generated on interest-bearing customer receivables and interest earned on cash and cash equivalents, principally in Brazil.
Provision for Income Taxes
Income tax expense for continuing operations was $29.9 million and $12.1 million for the fiscal years ended June 30, 2022 and 2021, respectively, reflecting effective tax rates of 25.2% and 21.1%, respectively. The increase in the effective tax rate for fiscal year 2022 compared to fiscal year 2021 is primarily the result of an increase in non-deductible expenses and an inclusion for global intangible low taxed income.
We expect the fiscal year 2023 effective tax rate from continuing operations to be approximately 25.0% to 26.0%. See Note 14 - Income Taxes in the Notes to Consolidated Financial Statements for further discussion including an effective tax rate reconciliation.
Non-GAAP Financial Information
Evaluating Financial Condition and Operating Performance
In addition to disclosing results that are determined in accordance with United States generally accepted accounting principles ("US GAAP" or "GAAP"), we also disclose certain non-GAAP financial measures. These measures include non-GAAP operating income; non-GAAP pre-tax income; non-GAAP net income; non-GAAP EPS; adjusted earnings before interest expense, income taxes, depreciation, and amortization ("adjusted EBITDA"); adjusted return on invested capital ("adjusted ROIC"); and constant currency. Constant currency is a measure that excludes the translation exchange impact from changes in foreign currency exchange rates between reporting periods. We use non-GAAP financial measures to better understand and evaluate performance, including comparisons from period to period.
These non-GAAP financial measures have limitations as analytical tools, and the non-GAAP financial measures that we report may not be comparable to similarly titled amounts reported by other companies. Analysis of results and outlook on a non-GAAP basis should be considered in addition to, and not in substitution for or as superior to, measurements of financial performance prepared in accordance with US GAAP.
Adjusted Return on Invested Capital
Adjusted ROIC assists us in comparing our performance over various reporting periods on a consistent basis because it removes from our operating results the impact of items that do not reflect our core operating performance. We believe the calculation of adjusted ROIC provides useful information to investors and is an additional relevant comparison of our performance during the year.
Adjusted EBITDA starts with net income and adds back interest expense, income tax expense, depreciation expense, amortization of intangible assets, changes in fair value of contingent consideration, and other non-GAAP adjustments. Since adjusted EBITDA excludes some non-cash costs of investing in our business and people, we believe that adjusted EBITDA shows the profitability from our business operations more clearly. Effective with the first quarter of fiscal year 2022, non-cash share-based compensation expense is also added back in calculating adjusted EBITDA. The presentation for adjusted EBITDA for all periods presented has been recast to reflect this change to enhance comparability between periods.
We calculate adjusted ROIC as adjusted EBITDA, divided by invested capital. Invested capital is defined as average equity plus average daily funded interest-bearing debt for the period. The following table summarizes annualized adjusted ROIC for the fiscal years ended June 30, 2022 and 2021, respectively.
| | | | | | | | | | | |
| 2022 | | 2021 |
Adjusted return on invested capital ratio | 17.0 | % | | 12.6 | % |
The components of our adjusted ROIC calculation and reconciliation to our financial statements are shown, as follows:
| | | | | | | | | | | |
| Fiscal Year Ended June 30, |
| 2022 | | 2021 |
| (in thousands) |
Reconciliation of net income to adjusted EBITDA: | |
Net income from continuing operations (GAAP) | $ | 88,698 | | | $ | 45,389 | |
Plus: Interest expense | 6,523 | | | 6,929 | |
Plus: Income taxes | 29,925 | | | 12,146 | |
Plus: Depreciation and amortization | 29,884 | | | 33,507 | |
EBITDA (non-GAAP) | 155,030 | | | 97,971 | |
Plus: Share-based compensation | 11,663 | | | 8,039 | |
Plus: Change in fair value of contingent consideration | — | | | 516 | |
Plus: Divestiture costs(a) | 30 | | | 2,376 | |
Plus: Restructuring costs | — | | | 9,047 | |
Adjusted EBITDA (numerator for adjusted ROIC) (non-GAAP) | 166,723 | | | 117,949 | |
| | | | | | | | | | | |
| Fiscal Year Ended June 30, |
| 2022 | | 2021 |
| (in thousands) |
Invested capital calculations: | |
Equity – beginning of the year | $ | 731,191 | | | $ | 678,246 | |
Equity – end of the year | 806,528 | | | 731,191 | |
Plus: Share-based compensation, net | 8,709 | | | 6,052 | |
Plus: Change in fair value of contingent consideration, net | — | | | 390 | |
Plus: Divestiture costs(a) | 30 | | | 2,337 | |
Plus: Restructuring, net | — | | | 6,840 | |
| | | |
| | | |
Plus: Impact of discontinued operations, net | (100) | | | 34,594 | |
Average equity | 773,179 | | | 729,825 | |
Average funded debt(b) | 209,114 | | | 202,869 | |
Invested capital (denominator for adjusted ROIC) (non-GAAP) | $ | 982,293 | | | $ | 932,694 | |
| | | |
(a) Includes divestiture costs for the year ended June 30, 2022 and 2021. Divestiture costs are generally non-deductible for tax purposes.
(b) Average funded debt is calculated as the daily average amounts outstanding on our short-term and long-term interest-bearing debt.
Net Sales in Constant Currency, Excluding Acquisitions and Divestitures
We make references to "constant currency," a non-GAAP performance measure that excludes the foreign exchange rate impact from fluctuations in the average foreign exchange rates between reporting periods. Constant currency is calculated by translating current period results from currencies other than the U.S. dollar into U.S. dollars using the comparable average foreign exchange rates from the prior year period. We also exclude the impact of acquisitions prior to the first full year of operations from the acquisition date in order to show net sales results on an organic basis. This information is provided to analyze underlying trends without the translation impact of fluctuations in foreign currency rates and the impact of acquisitions. Below we show organic growth by providing a non-GAAP reconciliation of net sales in constant currency, excluding acquisitions:
| | | | | | | | | | | | | | | | | | | | | | | |
Net Sales by Segment: | | | | | |
| Fiscal Year Ended June 30, | | | | |
| 2022 | | 2021 | | $ Change | | % Change |
Specialty Technology Solutions: | (in thousands) | | |
Net sales, reported | $ | 2,082,321 | | | $ | 1,815,933 | | | $ | 266,388 | | | 14.7 | % |
Foreign exchange impact(a) | (1,710) | | | — | | | | | |
| | | | | | | |
Non-GAAP net sales, constant currency | $ | 2,080,611 | | | $ | 1,815,933 | | | $ | 264,678 | | | 14.6 | % |
| | | | | | | |
Modern Communications & Cloud: | | | | | | | |
Net sales, reported | $ | 1,447,614 | | | $ | 1,334,873 | | | $ | 112,741 | | | 8.4 | % |
Foreign exchange impact(a) | (7,115) | | | — | | | | | |
| | | | | | | |
Non-GAAP net sales, constant currency | $ | 1,440,499 | | | $ | 1,334,873 | | | $ | 105,626 | | | 7.9 | % |
| | | | | | | |
Consolidated: | | | | | | | |
Net sales, reported | $ | 3,529,935 | | | $ | 3,150,806 | | | $ | 379,129 | | | 12.0 | % |
Foreign exchange impact(a) | (8,825) | | | — | | | | | |
| | | | | | | |
Non-GAAP net sales, constant currency | $ | 3,521,110 | | | $ | 3,150,806 | | | $ | 370,304 | | | 11.8 | % |
(a) Year-over-year net sales growth rate excluding the translation impact of changes in foreign currency exchange rates. Calculated by translating the net sales for the year ended June 30, 2022 into U.S. dollars using the average foreign exchange rates for the year ended June 30, 2021. |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | |
Net sales by segment | | | | | |
| Fiscal Year Ended June 30, | | | | |
| 2021 | | 2020 | | $ Change | | % Change |
Specialty Technology Solutions: | (in thousands) | | |
Net sales, reported | $ | 1,815,933 | | | $ | 1,580,441 | | | $ | 235,492 | | | 14.9 | % |
Foreign exchange impact(a) | 19,311 | | | — | | | | | |
| | | | | | | |
Non-GAAP net sales, constant currency | $ | 1,835,244 | | | $ | 1,580,441 | | | $ | 254,803 | | | 16.1 | % |
| | | | | | | |
Modern Communications & Cloud: | | | | | | | |
Net sales, reported | $ | 1,334,873 | | | $ | 1,467,293 | | | $ | (132,420) | | | (9.0) | % |
Foreign exchange impact(a) | 46,470 | | | — | | | | | |
| | | | | | | |
Non-GAAP net sales, constant currency | $ | 1,381,343 | | | $ | 1,467,293 | | | $ | (85,950) | | | (5.9) | % |
| | | | | | | |
Consolidated: | | | | | | | |
Net sales, reported | $ | 3,150,806 | | | $ | 3,047,734 | | | $ | 103,072 | | | 3.4 | % |
Foreign exchange impact(a) | 65,781 | | | — | | | | | |
| | | | | | | |
Non-GAAP net sales, constant currency | $ | 3,216,587 | | | $ | 3,047,734 | | | $ | 168,853 | | | 5.5 | % |
(a) Year-over-year net sales growth rate excluding the translation impact of changes in foreign currency exchange rates. Calculated by translating the net sales for the year ended June 30, 2021 into U.S. dollars using the average foreign exchange rates for the year ended June 30, 2020. |
| | | | | | | | | | | | | | | | | | | | | | | |
Net Sales by Geography: | | | | | |
| Fiscal Year Ended June 30, | | | | |
| 2022 | | 2021 | | $ Change | | % Change |
United States and Canada: | (in thousands) | | |
Net sales, as reported | $ | 3,173,694 | | | $ | 2,840,731 | | | $ | 332,963 | | | 11.7 | % |
| | | | | | | |
| | | | | | | |
| | | | | | | |
International: | | | | | | | |
| | | | | | | |
| | | | | | | |
Net sales, reported | $ | 356,241 | | | $ | 310,075 | | | $ | 46,166 | | | 14.9 | % |
Foreign exchange impact(a) | (8,825) | | | — | | | | | |
| | | | | | | |
Non-GAAP net sales, constant currency | $ | 347,416 | | | $ | 310,075 | | | $ | 37,341 | | | 12.0 | % |
| | | | | | | |
Consolidated: | | | | | | | |
| | | | | | | |
| | | | | | | |
Net sales, reported | $ | 3,529,935 | | | $ | 3,150,806 | | | $ | 379,129 | | | 12.0 | % |
Foreign exchange impact(a) | (8,825) | | | — | | | | | |
| | | | | | | |
Non-GAAP net sales, constant currency | $ | 3,521,110 | | | $ | 3,150,806 | | | $ | 370,304 | | | 11.8 | % |
(a) Year-over-year net sales growth rate excluding the translation impact of changes in foreign currency exchange rates. Calculated by translating the net sales for the year ended June 30, 2022 into U.S. dollars using the average foreign exchange rates for the year ended June 30, 2021. |
| | | | | | | | | | | | | | | | | | | | | | | |
Net Sales by Geography: | | | | | | | |
| Fiscal Year Ended June 30, | | | | |
| 2021 | | 2020 | | $ Change | | % Change |
United States: | (in thousands) | | |
Net sales, as reported | $ | 2,840,731 | | | $ | 2,755,134 | | | $ | 85,597 | | | 3.1 | % |
| | | | | | | |
International: | | | | | | | |
Net sales, as reported | $ | 310,075 | | | $ | 292,600 | | | $ | 17,475 | | | 6.0 | % |
Foreign exchange impact (a) | 65,781 | | | — | | | | | |
Non-GAAP net sales, constant currency | $ | 375,856 | | | $ | 292,600 | | | $ | 83,256 | | | 28.5 | % |
| | | | | | | |
Consolidated: | | | | | | | |
Net sales, as reported | $ | 3,150,806 | | | $ | 3,047,734 | | | $ | 103,072 | | | 3.4 | % |
Foreign exchange impact (a) | 65,781 | | | — | | | | | |
Non-GAAP net sales, constant currency | $ | 3,216,587 | | | $ | 3,047,734 | | | $ | 168,853 | | | 5.5 | % |
(a) Year-over-year net sales growth rate excluding the translation impact of changes in foreign currency exchange rates. Calculated by translating the net sales for the year ended June 30, 2021 into U.S. dollars using the average foreign exchange rates for the year ended June 30, 2020. |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Operating Income by Segment: | | | | | | | | | | | |
| Fiscal year ended June 30, | | | | | | % of Net Sales June 30, |
| 2022 | | 2021 | | $ Change | | % Change | | 2022 | | 2021 |
Specialty Technology Solutions: | (in thousands) | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
GAAP operating income | $ | 66,686 | | | $ | 29,566 | | | $ | 37,120 | | | 125.5 | % | | 3.2 | % | | 1.6 | % |
Adjustments: | | | | | | | | | | | |
Amortization of intangible assets | 6,005 | | | 6,441 | | | (436) | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Non-GAAP operating income | $ | 72,691 | | | $ | 36,007 | | | $ | 36,684 | | | 101.9 | % | | 3.5 | % | | 2.0 | % |
| | | | | | | | | | | |
Modern Communications & Cloud: | | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
GAAP operating income | $ | 55,511 | | | $ | 43,551 | | | $ | 11,960 | | | 27.5 | % | | 3.8 | % | | 3.3 | % |
Adjustments: | | | | | | | | | | | |
Amortization of intangible assets | 11,848 | | | 13,047 | | | (1,199) | | | | | | | |
Change in fair value of contingent consideration | — | | | 516 | | | (516) | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Non-GAAP operating income | $ | 67,359 | | | $ | 57,114 | | | $ | 10,245 | | | 17.9 | % | | 4.7 | % | | 4.3 | % |
| | | | | | | | | | | |
Corporate: | | | | | | | | | | | |
GAAP operating loss | $ | (30) | | | $ | (11,634) | | | $ | 11,604 | | | nm* | | nm* | | nm* |
Adjustments: | | | | | | | | | | | |
Divestiture costs | 30 | | | 2,376 | | | (2,346) | | | | | | | |
Restructuring costs | — | | | 9,258 | | | (9,258) | | | | | | | |
| | | | | | | | | | | |
Non-GAAP operating income | $ | — | | | $ | — | | | $ | — | | | nm* | | nm* | | nm* |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | |
| | | | | | | | | | | |
Consolidated: | | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
GAAP operating income | $ | 122,167 | | | $ | 61,483 | | | $ | 60,684 | | | 98.7 | % | | 3.5 | % | | 2.0 | % |
Adjustments: | | | | | | | | | | | |
Amortization of intangible assets | 17,853 | | | 19,488 | | | (1,635) | | | | | | | |
Change in fair value of contingent consideration | — | | | 516 | | | (516) | | | | | | | |
Divestiture costs | 30 | | | 2,376 | | | (2,346) | | | | | | | |
Restructuring costs | — | | | 9,258 | | | (9,258) | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Non-GAAP operating income | $ | 140,050 | | | $ | 93,121 | | | $ | 46,929 | | | 50.4 | % | | 4.0 | % | | 3.0 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Operating Income by Segment: | | | | | | | | | | | |
| Fiscal year ended June 30, | | | | | | % of Net Sales June 30, |
| 2021 | | 2020 | | $ Change | | % Change | | 2021 | | 2020 |
Specialty Technology Solutions: | (in thousands) | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
GAAP operating income (loss) | $ | 29,566 | | | $ | (67,706) | | | $ | 97,272 | | | 143.7 | % | | 1.6 | % | | (4.3) | % |
Adjustments: | | | | | | | | | | | |
Amortization of intangible assets | 6,441 | | | 6,441 | | | — | | | | | | | |
Tax recovery | — | | | (5,480) | | | 5,480 | | | | | | | |
Impairment charges | — | | | 97,398 | | | (97,398) | | | | | | | |
Non-GAAP operating income | $ | 36,007 | | | $ | 30,653 | | | $ | 5,354 | | | 17.5 | % | | 2.0 | % | | 1.9 | % |
| | | | | | | | | | | |
Modern Communications & Cloud: | | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
GAAP operating income | $ | 43,551 | | | $ | 6,739 | | | $ | 36,812 | | | 546.3 | % | | 3.3 | % | | 0.5 | % |
Adjustments: | | | | | | | | | | | |
Amortization of intangible assets | 13,047 | | | 13,512 | | | (465) | | | | | | | |
Change in fair value of contingent consideration | 516 | | | 6,941 | | | (6,425) | | | | | | | |
Restructuring costs | — | | | 604 | | | (604) | | | | | | | |
Tax recovery | — | | | (2,583) | | | 2,583 | | | | | | | |
Impairment charges | — | | | 23,072 | | | (23,072) | | | | | | | |
Non-GAAP operating income | $ | 57,114 | | | $ | 48,285 | | | $ | 8,829 | | | 18.3 | % | | 4.3 | % | | 3.3 | % |
| | | | | | | | | | | |
Corporate: | | | | | | | | | | | |
GAAP operating loss | $ | (11,634) | | | $ | (4,000) | | | $ | (7,634) | | | nm* | | nm* | | nm* |
Adjustments: | | | | | | | | | | | |
Acquisition and divestiture costs | 2,376 | | | 4,000 | | | (1,624) | | | | | | | |
Restructuring costs | 9,258 | | | — | | | 9,258 | | | | | | | |
| | | | | | | | | | | |
Non-GAAP operating income | $ | — | | | $ | — | | | $ | — | | | nm* | | nm* | | nm* |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Consolidated: | | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
GAAP operating income (loss) | $ | 61,483 | | | $ | (64,967) | | | $ | 126,450 | | | 194.6 | % | | 2.0 | % | | (2.1) | % |
Adjustments: | | | | | | | | | | | |
Amortization of intangible assets | 19,488 | | | 19,953 | | | (465) | | | | | | | |
Change in fair value of contingent consideration | 516 | | | 6,941 | | | (6,425) | | | | | | | |
Acquisition and divestiture costs | 2,376 | | | 4,000 | | | (1,624) | | | | | | | |
Restructuring costs | 9,258 | | | 604 | | | 8,654 | | | | | | | |
Tax recovery | — | | | (8,063) | | | 8,063 | | | | | | | |
Impairment charges | — | | | 120,470 | | | (120,470) | | | | | | | |
Non-GAAP operating income | $ | 93,121 | | | $ | 78,938 | | | $ | 14,183 | | | 18.0 | % | | 3.0 | % | | 2.6 | % |
Additional Non-GAAP Metrics
To evaluate current period performance on a more consistent basis with prior periods, we disclose non-GAAP SG&A expenses, non-GAAP operating income, non-GAAP pre-tax income, non-GAAP net income and non-GAAP diluted earnings per share. Non-GAAP results exclude amortization of intangible assets related to acquisitions, changes in fair value of contingent consideration, acquisition and divestiture costs, restructuring costs, impact of Divestitures and other non-GAAP adjustments. These year-over-year metrics include the translation impact of changes in foreign currency exchange rates. These metrics are useful in assessing and understanding our operating performance, especially when comparing results with previous periods or forecasting performance for future periods. Below we provide a non-GAAP reconciliation of the aforementioned metrics adjusted for the costs and charges mentioned above:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | Year ended June 30, 2022 |
| | | | | GAAP Measure | | Intangible amortization expense | | Change in fair value of contingent consideration | | Divestiture costs | | Restructuring costs | | | | Non-GAAP measure |
| | | | | (in thousands, except per share data) |
| | | | | | | | | | | | | | | | | |
SG&A expenses | | | | | $ | 275,442 | | | $ | — | | | $ | — | | | $ | (30) | | | $ | — | | | | | $ | 275,412 | |
Operating income | | | | | 122,167 | | | 17,853 | | | — | | | 30 | | | — | | | | | 140,050 | |
| | | | | | | | | | | | | | | | | |
Pre-tax income | | | | | 118,623 | | | 17,853 | | | — | | | 30 | | | — | | | | | 136,506 | |
Net income | | | | | 88,698 | | | 13,412 | | | — | | | 30 | | | — | | | | | 102,140 | |
Diluted EPS | | | | | $ | 3.44 | | | $ | 0.52 | | | $ | — | | | $ | — | | | $ | — | | | | | $ | 3.97 | |
| | | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | | |
| | | | | Year ended June 30, 2021 |
| | | | | GAAP Measure | | Intangible amortization expense | | Change in fair value of contingent consideration | | Divestiture costs | | Restructuring costs | | | | Non-GAAP measure |
| | | | | (in thousands, except per share data) |
| | | | | | | | | | | | | | | | | |
SG&A expenses | | | | | $ | 247,438 | | | $ | — | | | $ | — | | | $ | (2,376) | | | $ | — | | | | | $ | 245,062 | |
Operating income | | | | | 61,483 | | | 19,488 | | | 516 | | | 2,376 | | | 9,258 | | | | | 93,121 | |
| | | | | | | | | | | | | | | | | |
Pre-tax income | | | | | 57,535 | | | 19,488 | | | 516 | | | 2,376 | | | 9,258 | | | | | 89,173 | |
Net income | | | | | 45,389 | | | 14,753 | | | 390 | | | 2,337 | | | 6,999 | | | | | 69,868 | |
Diluted EPS | | | | | $ | 1.78 | | | $ | 0.58 | | | $ | 0.02 | | | $ | 0.09 | | | $ | 0.27 | | | | | $ | 2.74 | |
| | | | | | | | | | | | | | | | | |
|
Critical Accounting Policies and Estimates
Management’s discussion and analysis of financial condition and results of operations are based on our consolidated financial statements, which have been prepared in conformity with US GAAP. The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. On an ongoing basis management evaluates its estimates, including those related to the allowance for uncollectible accounts receivable, inventory reserves to reduce inventories to the lower of cost or net realizable value, supplier incentives and goodwill. Management bases its estimates on historical experience and on various other assumptions that management believes to be reasonable under the circumstances, the results of which form a basis for making judgments about the carrying value of assets and liabilities that are not readily available from other sources. Actual results may differ materially from these estimates under different assumptions or conditions. For further discussion of our significant accounting policies, refer to Note 1 - Business and Summary of Significant Accounting Policies.
Allowances for Trade and Notes Receivable
We adopted ASU 2016-13, Financial Instruments - Credit Losses (ASC Topic 326) effective July 1, 2020. The adoption did not have a material impact on our consolidated financial statements. Our policy for estimating allowances for doubtful accounts receivable is described below.
We maintain an allowance for uncollectible accounts receivable for estimated future expected credit losses resulting from customers’ failure to make payments on accounts receivable due us. Management determines the estimate of the allowance for doubtful accounts receivable by considering a number of factors, including: (i) historical experience, (ii) aging of the accounts receivable, (iii) specific information obtained by us on the financial condition and the current creditworthiness of its customers, (iv) the current economic and country specific environment and (v) reasonable and supportable forecasts about collectability. Expected credit losses are estimated on a pool basis when similar risk characteristics exist using an age-based reserve model. Receivables that do not share risk characteristics are evaluated on an individual basis. Estimates of expected credit losses on trade receivables are recorded at inception and adjusted over the contractual life.
Inventory Reserves
Management determines the inventory reserves required to reduce inventories to the lower of cost or net realizable value based principally on the effects of technological changes, quantities of goods and length of time on hand and other factors. An estimate is made of the net realizable value, less cost to dispose, of products whose value is determined to be impaired. If these products are ultimately sold at less than estimated amounts, additional reserves may be required. The estimates used to calculate these reserves are applied consistently. The adjustments are recorded in the period in which the loss of utility of the inventory occurs, which establishes a new cost basis for the inventory. This new cost basis is maintained until such time that the reserved inventory is disposed of, returned to the supplier or sold. To the extent that specifically reserved inventory is sold, cost of goods sold is expensed for the new cost basis of the inventory sold.
Supplier Programs
We receive incentives from suppliers related to cooperative advertising allowances, volume rebates and other incentive programs. These incentives are generally under quarterly, semi-annual or annual agreements with the suppliers. Some of these incentives are negotiated on an ad hoc basis to support specific programs mutually developed between the Company and the supplier. Suppliers generally require that we use the suppliers' cooperative advertising allowances for advertising or other marketing programs. Incentives received from suppliers for specifically identified incremental cooperative advertising programs are recorded as adjustments to selling, general and administrative expenses. ASC 606– Revenue from Contracts with Customers addresses accounting for consideration payable to a customer, which the Company interprets and applies as the customer (i.e., the Company) receives advertising funds from a supplier. The portion of these supplier funds in excess of our costs are reflected as a reduction of inventory. Such funds are recognized as a reduction of the cost of goods sold when the related inventory is sold.
We record unrestricted volume rebates received as a reduction of inventory and reduces the cost of goods sold when the related inventory is sold. Amounts received or receivables from suppliers that are not yet earned are deferred in the Consolidated Balance Sheets. Supplier receivables are generally collected through reductions to accounts payable authorized by the supplier. In addition, we may receive early payment discounts from certain suppliers. We record early payment discounts received as a
reduction of inventory, thereby resulting in a reduction of cost of goods sold when the related inventory is sold. ASC 606 requires management to make certain estimates of the amounts of supplier consideration that will be received. Estimates are based on the terms of the incentive program and historical experiences. Actual recognition of the supplier consideration may vary from management estimates.
Goodwill
We account for recorded goodwill in accordance with ASC 350, Goodwill and Other Intangible Assets, which requires that goodwill be reviewed annually for impairment or more frequently if impairment indicators exist. Goodwill testing utilizes an impairment analysis, whereby we compare the carrying value of each identified reporting unit to its fair value. The carrying value of goodwill is reviewed at a reporting unit level at least annually for impairment, or more frequently if impairment indicators exist. Our goodwill reporting units align directly with our operating segments, Specialty Technology Solutions and Modern Communications & Cloud. The fair values of the reporting units are estimated using the net present value of discounted cash flows generated by each reporting unit. Considerable judgment is necessary in estimating future cash flows, discount rates and other factors affecting the estimated fair value of the reporting units, including the operating and macroeconomic factors. Historical financial information, internal plans and projections and industry information are used in making such estimates.
Under ASC 350, if fair value of goodwill fair value is determined to be less than carrying value, an impairment loss is recognized for the amount of the carrying value that exceeds the amount of the reporting units' fair value, not to exceed the total amount of goodwill allocated to the reporting unit. Additionally, we would consider income tax effects from any tax deductible goodwill on the carrying amount of the reporting unit when measuring the goodwill impairment loss, if applicable. We also assess the recoverability of goodwill if facts and circumstances indicate goodwill may be impaired. In our most recent annual test, we estimated the fair value of our reporting units primarily based on the income approach utilizing the discounted cash flow method. We also utilized fair value estimates derived from the market approach utilizing the public company market multiple method to validate the results of the discounted cash flow method, which required us to make assumptions about the applicability of those multiples to our reporting units. The discounted cash flow method requires us to estimate future cash flows and discount those amounts to present value. The key assumptions utilized in determining fair value included:
•Industry WACC: We utilized a WACC relative to each reporting unit's respective geography and industry as the discount rate for estimated future cash flows. The WACC is intended to represent a rate of return that would be expected by a market place participant in each respective geography.
•Operating income: We utilized historical and expected revenue growth rates, gross margins and operating expense percentages, which varied based on the projections of each reporting unit being evaluated.
•Cash flows from working capital changes: We utilized a projected cash flow impact pertaining to expected changes in working capital as each of our goodwill reporting units grow.
While we believe our assumptions are appropriate, they are subject to uncertainty and by nature include judgments and estimates regarding future events, including projected growth rates, margin percentages and operating efficiencies. Key assumptions used in determining fair value include projected growth and operating margin, working capital requirements and discount rates. During fiscal years 2022 and 2021, we completed our annual impairment test as of April 30th and determined that our goodwill was not impaired.
See Note 8 - Goodwill and Other Identifiable Intangible Assets in the Notes to Consolidated Financial Statements for further discussion on our goodwill impairment testing and results.
Liability for Contingent Consideration
In addition to the initial cash consideration paid to former shareholders of Intelisys, we agreed to make additional earnout payments based on future results through a specified date based on a multiple of the subsidiary’s pro forma earnings as defined in the respective purchase agreements. We paid the final earnout payments to the former shareholders of Intelisys in fiscal year 2021.
In accordance with ASC Topic 805, Business Combinations, we determine the fair value of this liability for contingent consideration at each reporting date throughout the term of the earnout using a form of a probability weighted discounted cash flow model. Each period we reflect the contingent consideration liability at fair value with changes recorded in the change in fair value of contingent consideration line item on the Consolidated Income Statement. Current and noncurrent portions of the
liability are presented in the current portion of contingent consideration and long-term portion of contingent consideration line items on the Consolidated Balance Sheets.
Accounting Standards Recently Issued
See Note 1 in the Notes to Consolidated Financial Statements for the discussion on recent accounting pronouncements.
Liquidity and Capital Resources
Our primary sources of liquidity are cash flows from operations and borrowings under the $350 million revolving credit facility. Our business requires significant investment in working capital, particularly accounts receivable and inventory, partially financed through our accounts payable to suppliers. In general, as our sales volumes increase, our net investment in working capital typically increases, which typically results in decreased cash flow from operating activities. Conversely, when sales volumes decrease, our net investment in working capital typically decreases, which typically results in increased cash flow from operating activities.
Cash and cash equivalents totaled $38.0 million, $62.7 million and $29.5 million at June 30, 2022, 2021 and 2020, respectively, of which $35.0 million, $52.1 million and $23.6 million was held outside of the United States as of June 30, 2022, 2021 and 2020, respectively. Checks released but not yet cleared from these accounts in the amounts of $18.0 million, $14.3 million and $17.1 million are classified as accounts payable as of June 30, 2022, 2021 and 2020, respectively.
We conduct business in many locations throughout the world where we generate and use cash. We provide for United States income taxes from the earnings of our Canadian and Brazilian subsidiaries. See Note 14 - Income Taxes in the Notes to the Consolidated Financial Statements for further discussion.
Our net investment in working capital increased $222.8 million to $709.5 million at June 30, 2022 from $486.7 million at June 30, 2021, primarily from increases in accounts receivable and inventory. Our net investment in working capital totaled $431.3 million at June 30, 2020. Our net investment in working capital is affected by several factors such as fluctuations in sales volume, net income, timing of collections from customers, increases and decreases to inventory levels and payments to vendors. For the fiscal year ended June 30, 2022, our working capital investment increased to support our 12.0% year-over-year net sales growth.
| | | | | | | | | | | | | | | | | |
| Year ended |
Cash (used in) provided by: | June 30, 2022 | | June 30, 2021 | | June 30, 2020 |
| (in thousands) |
Operating activities of continuing operations | $ | (124,354) | | | $ | 116,767 | | | $ | 182,033 | |
Investing activities of continuing operations | (3,724) | | | 31,993 | | | (55,308) | |
Financing activities of continuing operations | 108,106 | | | (118,824) | | | (152,686) | |
| | | | | |
| | | | | |
Net cash used in operating activities was $124.4 million for the year ended June 30, 2022, compared to $116.8 million provided by operating activities for the year ended June 30, 2021. The decrease of $241.1 million was primarily due to increased accounts receivable, which were 28% higher than in 2021, attributable to net sales growth year-over-year. Also contributing to the decrease in operating cash flows were increased inventory levels, which were 31% higher than in 2021, to support net sales growth. Cash provided by operating activities is subject to variability period over period as a result of the timing of payments related to accounts receivable, accounts payable and other working capital items.
The number of days sales outstanding ("DSO") was 68 at June 30, 2022, compared to 60 at June 30, 2021 and 63 at June 30, 2020. The increase in DSO for fiscal year 2022 is primarily a result of the timing of sales resulting in higher net receivables at period end. Throughout the current fiscal year, DSO ranged from 62 to 69. Inventory turnover was 5.6 times during the fourth quarter of the current fiscal year, compared to 6.5 times and 4.5 times in the fourth quarter of fiscal year 2021 and 2020, respectively. Throughout the current fiscal year, inventory turnover ranged from 5.1 to 6.3 times.
Cash used in investing activities was $3.7 million in fiscal year June 30, 2022, as compared to cash provided by investing activities of $32.0 million for the year ended June 30, 2021. Cash used in investing activities for fiscal year 2020 was $55.3 million. Cash used in investing activities for fiscal year 2022 represents capital expenditures, partially offset by proceeds from
the sale of our discontinued operations. Cash provided by investing activities for fiscal year 2021 is primarily attributable to cash received for the disposal of our Latin American and Europe entities. Cash used in investing activities for fiscal year 2020 is primarily attributable to cash used to purchase intY.
Management expects capital expenditures for fiscal year 2023 to range from $6.5 million to $8.5 million, primarily for IT investments and facility improvements.
Cash provided by financing activities totaled $108.1 million for the fiscal year ended June 30, 2022, primarily from net borrowings on the revolving line of credit, partially offset by our stock repurchases. Cash used in financing activities totaled $118.8 million and $152.7 million for the fiscal years ended June 30, 2021 and 2020, primarily from net repayments on the revolving line of credit.
Share Repurchase Program
In August 2021, our Board of Directors authorized a $100 million share repurchase program. The authorization does not have any time limit. Since the inception of the program, in fiscal year 2022, we repurchased 550,194 shares totaling $18.2 million.
Credit Facility
We have a multi-currency senior secured credit facility with JPMorgan Chase Bank N.A., as administrative agent, and a syndicate of banks. On April 30, 2019, we amended this credit facility to expand the borrowing capacity and extend its maturity to April 30, 2024. On December 23, 2021, we entered into an amendment to the Amended Credit Agreement which, among other things, replaced LIBOR as the benchmark rate for non-U.S. Dollar loans and provided for an interpolated rate for 7-day LIBOR for U.S. Dollar loans. The Amended Credit Agreement includes (i) a five-year $350 million multi-currency senior secured revolving credit facility and (ii) a five-year $150 million senior secured term loan facility. Pursuant to an “accordion feature,” we may increase our borrowings by up to an additional $250 million, for a total of up to $750 million, subject to obtaining additional credit commitments from the lenders participating in the increase. The Amended Credit Agreement allows for the issuance of up to $50 million for letters of credit, subject to obtaining additional credit commitments from the lenders participating in the increase.
At our option, loans denominated in U.S. dollars under the Amended Credit Agreement, other than swingline loans, bear interest at a rate equal to a spread over the LIBOR or alternate base rate depending upon the Company's net leverage ratio, calculated as total debt less up to $15 million of unrestricted domestic cash to trailing four-quarter adjusted earnings before interest expense, taxes, depreciation and amortization ("EBITDA") (the "Leverage Ratio"). This spread ranges from 1.00% to 1.750% for LIBOR-based loans and 0.00% to 0.750% for alternate base rate loans. The Amended Credit Agreement provides for the substitution of a new interest rate benchmark upon the transition from LIBOR, subject to agreement between the Company and the administrative agent. The Amended Credit Agreement contains customary yield protection provisions. Additionally, the Company is assessed commitment fees ranging from 0.15% to 0.30%, depending upon the Leverage Ratio, on non-utilized borrowing availability, excluding swingline loans. Borrowings under the Amended Credit Agreement are guaranteed by substantially all of the domestic assets of the Company and a pledge of up to 65% of capital stock or other equity interest in certain foreign subsidiaries determined to be either material or a subsidiary borrower as defined in the Amended Credit Agreement.
The Amended Credit Agreement includes customary representations, warranties and affirmative and negative covenants, including financial covenants. Specifically, our Leverage Ratio must be less than or equal to 3.50 to 1.00 at all times. In addition, our Interest Coverage Ratio (as such term is defined in the Amended Credit Agreement) must be at least 3.00:1.00 as of the end of each fiscal quarter. In the event of a default, customary remedies are available to the lenders, including acceleration and increased interest rates. We were in compliance with all covenants under the credit facility as of June 30, 2022. There was $135.8 million and $0.0 million outstanding on the revolving credit facility at June 30, 2022 and 2021, respectively.
The average daily balance on the revolving credit facility, excluding the term loan facility, was $69.0 million for the year ended June 30, 2022. Including borrowings for both continuing and discontinued operations, the average daily balance on the revolving credit facility, excluding the term loan facility was $54.6 million for the year ended 2021. There were no letters of credit issued as of June 30, 2022 and 2021. There was $214.2 million and $350.0 million available for additional borrowings as of June 30, 2022 and 2021, respectively. Availability to use this borrowing capacity depends upon, among other things, the levels of our Leverage Ratio and Interest Coverage Ratio, which, in turn, will depend upon (1) our Credit Facility Net Debt
relative to our EBITDA and (2) Credit Facility EBITDA relative to total interest expense respectively. As a result, our availability will increase if EBITDA increases (subject to the limit of the facility) and decrease if EBITDA decreases. At June 30, 2022, based upon the calculation of our Credit Facility Net Debt relative to our Credit Facility EBITDA, there was $214.2 million available for borrowing. While we were in compliance with the financial covenants contained in the Credit Facility as of June 30, 2022, and currently expect to continue to maintain such compliance, should we encounter difficulties, our historical relationship with our Credit Facility lending group has been strong and we anticipate their continued support of our long-term business.
Earnout Payments
In fiscal year 2021, we paid the final earnout payment to the former shareholders of Intelisys related to their acquisition on August 29, 2016.
Contractual Obligations
At June 30, 2022, we had $135.8 million outstanding under our revolving credit facility. We also had $135.3 million outstanding under our term loan facility, $11.25 million of which matures in fiscal year 2023. Our revolving credit facility and our term loan facility have an April 30, 2024 maturity date. The remaining principal debt payments, which total $4.1 million, have maturity dates in 2024 through 2032. See Footnote 9 - Short Term Borrowings and Long Term Debt.
We also had a non-cancelable operating lease agreement of $17.6 million at June 30, 2022, of which $5.2 million is expected to be paid within the next 12 months. Remaining amounts are expected to be paid through 2028. See Footnote 15 - Leases.
Summary
We believe that our existing sources of liquidity, including cash resources and cash provided by operating activities, supplemented as necessary with funds under our credit agreements, will provide sufficient resources to meet our present and future working capital and cash requirements for at least the next twelve months. We also believe that our longer-term working capital, planned expenditures and other general funding requirements will be satisfied through cash flows from operations and, to the extent necessary, from our borrowing facilities.
ITEM 8. Financial Statements and Supplementary Data.
Index to Financial Statements
All schedules and exhibits not included are not applicable, not required or would contain information that is shown in the financial statements or notes thereto.
Report of Independent Registered Public Accounting Firm
Board of Directors and Shareholders
ScanSource, Inc.:
Opinion on the financial statements
We have audited the accompanying consolidated balance sheets of ScanSource, Inc. (a South Carolina corporation) and subsidiaries (the “Company”) as of June 30, 2022 and 2021, the related consolidated statements of income, comprehensive income (loss), shareholders’ equity, and cash flows for each of the three years in the period ended June 30, 2022, and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of June 30, 2022 and 2021, and the results of its operations and its cash flows for each of the three years in the period ended June 30, 2022, in conformity with accounting principles generally accepted in the United States of America.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the Company’s internal control over financial reporting as of June 30, 2022, based on criteria established in the 2013 Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”), and our report dated August 23, 2022 expressed an unqualified opinion.
Basis for opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical audit matters
Critical audit matters are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. We determined that there are no critical audit matters.
We have served as the Company’s auditor since 2014.
Columbia, South Carolina
August 23, 2022
Report of Independent Registered Public Accounting Firm
Board of Directors and Shareholders
ScanSource, Inc.:
Opinion on internal control over financial reporting
We have audited the internal control over financial reporting of ScanSource, Inc. (a South Carolina corporation) and subsidiaries (the “Company”) as of June 30, 2022, based on criteria established in the 2013 Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”). In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of June 30, 2022, based on criteria established in the 2013 Internal Control—Integrated Framework issued by COSO.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the consolidated financial statements of the Company as of and for the year ended June 30, 2022, and our report dated August 23, 2022 expressed an unqualified opinion on those financial statements.
Basis for opinion
The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control over Financial Reporting (“Management’s report”). Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definition and limitations of internal control over financial reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Columbia, South Carolina
August 23, 2022
ScanSource, Inc. and Subsidiaries
Consolidated Balance Sheets
(in thousands, except share information)
| | | | | | | | | | | |
| June 30, 2022 | | June 30, 2021 |
Assets | | | |
Current assets: | | | |
Cash and cash equivalents | $ | 37,987 | | | $ | 62,718 | |
Accounts receivable, less allowance of $16,806 at June 30, 2022 and $19,341 at June 30, 2021 | 729,442 | | | 568,984 | |
Inventories | 614,814 | | | 470,081 | |
Prepaid expenses and other current assets | 141,562 | | | 117,860 | |
| | | |
Total current assets | 1,523,805 | | | 1,219,643 | |
Property and equipment, net | 37,477 | | | 42,836 | |
Goodwill | 214,435 | | | 218,877 | |
Identifiable intangible assets, net | 84,427 | | | 104,860 | |
Deferred income taxes | 15,668 | | | 21,853 | |
Other non-current assets | 61,616 | | | 63,615 | |
| | | |
Total assets | $ | 1,937,428 | | | $ | 1,671,684 | |
Liabilities and Shareholders’ Equity | | | |
Current liabilities: | | | |
Accounts payable | $ | 714,177 | | | $ | 634,805 | |
Accrued expenses and other current liabilities | 88,455 | | | 87,790 | |
| | | |
Income taxes payable | 34 | | | 2,501 | |
| | | |
Current portion of long-term debt | 11,598 | | | 7,843 | |
| | | |
Total current liabilities | 814,264 | | | 732,939 | |
Deferred income taxes | 3,144 | | | 3,954 | |
Long-term debt, net of current portion | 123,733 | | | 135,331 | |
Borrowings under revolving credit facility | 135,839 | | | — | |
| | | |
Other long-term liabilities | 53,920 | | | 68,269 | |
| | | |
Total liabilities | 1,130,900 | | | 940,493 | |
Commitments and contingencies | | | |
Shareholders’ equity: | | | |
Preferred stock, no par value; 3,000,000 shares authorized, none issued | — | | | — | |
Common stock, no par value; 45,000,000 shares authorized, 25,187,351 and 25,499,465 shares issued and outstanding at June 30, 2022 and June 30, 2021, respectively | 64,297 | | | 71,253 | |
Retained earnings | 846,869 | | | 758,071 | |
Accumulated other comprehensive loss | (104,638) | | | (98,133) | |
Total shareholders’ equity | 806,528 | | | 731,191 | |
Total liabilities and shareholders’ equity | $ | 1,937,428 | | | $ | 1,671,684 | |
| | | |
See accompanying notes to consolidated financial statements.
ScanSource, Inc. and Subsidiaries
Consolidated Income Statements
Years Ended June 30, 2022, 2021 and 2020
(in thousands, except per share information)
| | | | | | | | | | | | | | | | | |
| 2022 | | 2021 | | 2020 |
Net sales | $ | 3,529,935 | | | $ | 3,150,806 | | | $ | 3,047,734 | |
Cost of goods sold | 3,103,411 | | | 2,800,090 | | | 2,692,165 | |
Gross profit | 426,524 | | | 350,716 | | | 355,569 | |
Selling, general and administrative expenses | 275,442 | | | 247,438 | | | 259,535 | |
Depreciation expense | 11,062 | | | 12,533 | | | 13,033 | |
Intangible amortization expense | 17,853 | | | 19,488 | | | 19,953 | |
Restructuring and other charges | — | | | 9,258 | | | 604 | |
Impairment charges | — | | | — | | | 120,470 | |
Change in fair value of contingent consideration | — | | | 516 | | | 6,941 | |
Operating income (loss) | 122,167 | | | 61,483 | | | (64,967) | |
Interest expense | 6,523 | | | 6,929 | | | 12,224 | |
Interest income | (4,333) | | | (3,097) | | | (5,826) | |
Other expense, net | 1,354 | | | 116 | | | 411 | |
Income (loss) before income taxes | 118,623 | | | 57,535 | | | (71,776) | |
Provision for income taxes | 29,925 | | | 12,146 | | | 7,451 | |
Net income (loss) from continuing operations | 88,698 | | | 45,389 | | | (79,227) | |
Net income (loss) from discontinued operations | 100 | | | (34,594) | | | (113,427) | |
Net income (loss) | $ | 88,798 | | | $ | 10,795 | | | $ | (192,654) | |
| | | | | |
Per share data: | | | | | |
Net income (loss) from continuing operations per common share, basic | $ | 3.48 | | | $ | 1.79 | | | $ | (3.12) | |
Net loss from discontinued operations per common share, basic | — | | | (1.36) | | | (4.47) | |
Net income (loss) per common share, basic | $ | 3.48 | | | $ | 0.42 | | | $ | (7.59) | |
Weighted-average shares outstanding, basic | 25,504 | | | 25,423 | | | 25,378 | |
| | | | | |
Net income (loss) from continuing operations per common share, diluted | $ | 3.44 | | | $ | 1.78 | | | $ | (3.12) | |
Net loss from discontinued operations per common share, diluted | — | | | (1.36) | | | (4.47) | |
Net income (loss) per common share, diluted | $ | 3.45 | | | $ | 0.42 | | | $ | (7.59) | |
Weighted-average shares outstanding, diluted | 25,758 | | | 25,518 | | | 25,378 | |
See accompanying notes to consolidated financial statements.
ScanSource, Inc. and Subsidiaries
Consolidated Statements of Comprehensive Income (Loss)
Years Ended June 30, 2022, 2021 and 2020
(in thousands)
| | | | | | | | | | | | | | | | | |
| 2022 | | 2021 | | 2020 |
Net income (loss) | $ | 88,798 | | | $ | 10,795 | | | $ | (192,654) | |
Unrealized gain (loss) on hedged transaction, net of tax | 5,833 | | | 2,249 | | | (4,646) | |
Foreign currency translation adjustment | (12,338) | | | 20,778 | | | (38,061) | |
Realized foreign currency loss from discontinued operations | — | | | 11,635 | | | — | |
Comprehensive income (loss) | $ | 82,293 | | | $ | 45,457 | | | $ | (235,361) | |
| | | | | |
See accompanying notes to these consolidated financial statements. | | |
| | | | | |
ScanSource, Inc. and Subsidiaries
Consolidated Statements of Shareholders’ Equity
Years Ended June 30, 2022, 2021 and 2020
(in thousands, except share information)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock (Shares) | | Common Stock (Amount) | | Retained Earnings | | Accumulated Other Comprehensive Loss | | Total |
Balance at June 30, 2019 | 25,408,397 | | $ | 64,287 | | | $ | 939,930 | | | $ | (90,088) | | | $ | 914,129 | |
Net loss | — | | | — | | | (192,654) | | | — | | | (192,654) | |
Unrealized loss on hedged transaction, net of tax | — | | | — | | | — | | | (4,646) | | | (4,646) | |
Foreign currency translation adjustment | — | | | — | | | — | | | (38,061) | | | (38,061) | |
Exercise of stock options and shares issued under share-based compensation plans, net of shares withheld for employee taxes | 120,969 | | (599) | | | — | | | — | | | (599) | |
Common stock repurchased | (168,068) | | (5,432) | | | — | | | — | | | (5,432) | |
Share-based compensation | — | | | 5,509 | | | — | | | — | | | 5,509 | |
| | | | | | | | | |
Balance at June 30, 2020 | 25,361,298 | | 63,765 | | | 747,276 | | | (132,795) | | | 678,246 | |
Net income | — | | | — | | | 10,795 | | | — | | | 10,795 | |
Unrealized gain on hedged transaction, net of tax | — | | | — | | | — | | | 2,249 | | | 2,249 | |
Foreign currency translation adjustment | — | | | — | | | — | | | 20,778 | | | 20,778 | |
Realized foreign currency loss from discontinued operations | — | | | — | | | — | | | 11,635 | | | 11,635 | |
Exercise of stock options and shares issued under share-based compensation plans, net of shares withheld for employee taxes | 138,167 | | (585) | | | — | | | — | | | (585) | |
| | | | | | | | | |
Share-based compensation | — | | | 8,073 | | | — | | | — | | | 8,073 | |
| | | | | | | | | |
Balance at June 30, 2021 | 25,499,465 | | 71,253 | | | 758,071 | | | (98,133) | | | 731,191 | |
Net income | — | | | — | | | 88,798 | | | — | | | 88,798 | |
Unrealized gain on hedged transaction, net of tax | — | | | — | | | — | | | 5,833 | | | 5,833 | |
Foreign currency translation adjustment | — | | | — | | | — | | | (12,338) | | | (12,338) | |
Exercise of stock options and shares issued under share-based compensation plans, net of shares withheld for employee taxes | 238,080 | | (450) | | | — | | | — | | | (450) | |
Common stock repurchased | (550,194) | | (18,203) | | | — | | | — | | | (18,203) | |
Share-based compensation | — | | | 11,697 | | | — | | | — | | | 11,697 | |
| | | | | | | | | |
Balance at June 30, 2022 | 25,187,351 | | $ | 64,297 | | | $ | 846,869 | | | $ | (104,638) | | | $ | 806,528 | |
| | | | | | | | | |
See accompanying notes to consolidated financial statements.
ScanSource, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
Years Ended June 30, 2022, 2021 and 2020
(in thousands)
| | | | | | | | | | | | | | | | | |
| 2022 | | 2021 | | 2020 |
Cash flows from operating activities: | | | | | |
Net income (loss) | $ | 88,798 | | | $ | 10,795 | | | $ | (192,654) | |
Net income (loss) from discontinued operations | 100 | | | (34,594) | | | (113,427) | |
Net income (loss) from continuing operations | 88,698 | | | 45,389 | | | (79,227) | |
Adjustments to reconcile net income to net cash (used in) provided by operating activities of continuing operations: | | | | | |
Depreciation and amortization | 29,884 | | | 33,507 | | | 35,328 | |
Amortization of debt issue costs | 417 | | | 417 | | | 417 | |
Provision for doubtful accounts | 1,514 | | | 338 | | | 1,621 | |
Share-based compensation | 11,663 | | | 8,039 | | | 5,478 | |
Impairment charges | — | | | — | | | 120,470 | |
Deferred income taxes | 5,737 | | | 2,916 | | | (12,193) | |
| | | | | |
Change in fair value of contingent consideration | — | | | 516 | | | 6,941 | |
Contingent consideration payments excess | — | | | (5,457) | | | (3,050) | |
Finance lease interest | 34 | | | 119 | | | 85 | |
Changes in operating assets and liabilities, net of acquisitions: | | | | | |
Accounts receivable | (165,939) | | | (118,859) | | | 57,477 | |
Inventories | (145,962) | | | (12,301) | | | 86,177 | |
Prepaid expenses and other assets | (27,371) | | | (18,753) | | | (13,880) | |
Other non-current assets | 1,123 | | | 9,948 | | | (13,563) | |
Accounts payable | 82,969 | | | 175,120 | | | (20,846) | |
Accrued expenses and other liabilities | (4,869) | | | (493) | | | 11,239 | |
Income taxes payable | (2,252) | | | (3,679) | | | (441) | |
Net cash (used in) provided by operating activities of continuing operations | (124,354) | | | 116,767 | | | 182,033 | |
Cash flows from investing activities of continuing operations: | | | | | |
Capital expenditures | (6,849) | | | (2,363) | | | (6,387) | |
Cash paid for business acquisitions, net of cash acquired | — | | | — | | | (48,921) | |
| | | | | |
Cash received for business disposal | 3,125 | | | 34,356 | | | — | |
Net cash (used in) provided by investing activities of continuing operations | (3,724) | | | 31,993 | | | (55,308) | |
Cash flows from financing activities of continuing operations: | | | | | |
| | | | | |
Borrowings on revolving credit, net of expenses | 2,166,409 | | | 1,881,679 | | | 2,085,918 | |
Repayments on revolving credit, net of expenses | (2,030,569) | | | (1,949,392) | | | (2,190,595) | |
Repayments on long-term debt, net | (7,843) | | | (7,839) | | | (4,085) | |
Repayments of finance lease obligations | (1,238) | | | (1,294) | | | (1,765) | |
Contingent consideration payments | — | | | (41,393) | | | (35,482) | |
Exercise of stock options | 2,304 | | | 451 | | | 754 | |
Taxes paid on settlement of equity awards | (2,754) | | | (1,036) | | | (1,353) | |
Repurchase of common stock | (18,203) | | | — | | | (6,078) | |
| | | | | |
Net cash provided by (used in) financing activities of continuing operations | 108,106 | | | (118,824) | | | (152,686) | |
| | | | | | | | | | | | | | | | | |
| | | | | |
| 2022 | | 2021 | | 2020 |
| (continued) |
Cash flows from discontinued operations: | | | | | |
Net cash flows provided by operating activities of discontinued operations | — | | | 24,173 | | | 44,238 | |
Net cash flows used in investing activities of discontinued operations | — | | | (58) | | | (77) | |
Net cash flows (used in) financing activities of discontinued operations | — | | | (29,494) | | | (3,921) | |
Net cash flows (used in) provided by discontinued operations | — | | | (5,379) | | | 40,240 | |
Effect of exchange rate changes on cash and cash equivalents | (4,759) | | | 3,706 | | | (3,642) | |
(Decrease) increase in cash and cash equivalents | (24,731) | | | 28,263 | | | 10,637 | |
Cash and cash equivalents at beginning of period | 62,718 | | | 34,455 | | | 23,818 | |
Cash and cash equivalents at end of period | 37,987 | | | 62,718 | | | 34,455 | |
Cash and cash equivalents of discontinued operations | — | | | — | | | 4,970 | |
Cash and cash equivalents of continuing operations | $ | 37,987 | | | $ | 62,718 | | | $ | 29,485 | |
| | | | | | | | | | | | | | | | | |
| | | | | |
| |
Supplemental disclosure of consolidated cash flow information: | | | | | |
Interest paid during the year | $ | 6,066 | | | $ | 6,412 | | | $ | 11,959 | |
Income taxes paid during the year | $ | 29,418 | | | $ | 12,002 | | | $ | 16,869 | |
See accompanying notes to consolidated financial statements.
SCANSOURCE, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
June 30, 2022
(1) Business and Summary of Significant Accounting Policies
Business Description
ScanSource, Inc. (together with its subsidiaries referred to as “the Company” or “ScanSource”) is a leading hybrid distributor connecting devices to the cloud and accelerating growth for partners across hardware, Software as a Service ("SaaS"), connectivity and cloud. The Company brings technology solutions and services from the world's leading suppliers of mobility and barcode, point-of-sale ("POS"), payments, physical security, unified communications and collaboration, telecom and cloud services to market. The Company operates in the United States, Canada, Brazil and the UK. The Company's two operating segments, Specialty Technology Solutions and Modern Communications & Cloud, are based on technology.
Segment Changes
The Company has moved all of its communications and collaboration business to the Modern Communications & Cloud segment. This technology alignment better represents the operating and financial performance information provided to the Company's chief operating decision maker.
The Company has reclassified certain prior-year amounts in the segment results to conform with current year presentation. These reclassifications had no effect on the condensed consolidated financial results. See Note 17 - Segment Information for descriptions of the Company's segments.
Basis of Presentation
The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All inter-company accounts and transactions have been eliminated. Unless otherwise indicated, amounts provided in these Notes pertain to continuing operations only.
Related Party Transactions
A related party is generally defined as (i) any person that holds 10% or more of the Company’s securities and their immediate families, (ii) the Company’s management, (iii) someone that directly or indirectly controls, is controlled by or is under common control with the Company or (iv) anyone who can significantly influence the financial and operating decisions of the Company. A transaction is considered to be a related party transaction when there is a transfer of resources or obligations between related parties. There were no material related party transactions for the fiscal years ended June 30, 2022, 2021 and 2020.
Use of Estimates
The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. On an ongoing basis, management evaluates its estimates, including those related to the allowance for uncollectible accounts receivable, asset impairments, inventory reserves, purchase price allocations, goodwill and intangibles and supplier incentives. Management bases its estimates on assumptions that management believes to be reasonable under the circumstances, the results of which form a basis for making judgments about the carrying value of assets and liabilities that are not readily available from other sources. Actual results may differ from these estimates under different assumptions or conditions; however, management believes that its estimates, including those for the above-described items, are reasonable and that the actual results will not vary significantly from the estimated amounts.
The following accounting policies relate to the more significant judgments and estimates used in the preparation of the Consolidated Financial Statements:
SCANSOURCE, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements—(Continued)
June 30, 2022
(a) Allowances for Trade and Notes Receivable
The Company maintains an allowance for uncollectible accounts receivable for estimated losses resulting from customers’ failure to make payments on accounts receivable due to the Company.
Management determines the estimate of the allowance for uncollectible accounts receivable by considering a number of factors, including: (i) historical experience, (ii) aging of the accounts receivable, (iii) specific information obtained by the Company on the financial condition and the current creditworthiness of its customers, (iv) the current economic and country-specific environment and (v) reasonable and supportable forecasts about collectability. If the financial condition of the Company’s customers were to deteriorate and reduce the ability of the Company’s customers to make payments on their accounts, the Company may be required to increase its allowance by recording additional bad debt expense. Likewise, should the financial condition of the Company’s customers improve and result in payments or settlements of previously reserved amounts, the Company may be required to record a reduction in bad debt expense to reverse the recorded allowance.
(b) Inventory Reserves
Management determines the inventory reserves required to reduce inventories to the lower of cost or net realizable value based principally on the effects of technological changes, quantities of goods on hand, length of time on hand and other factors. Net realizable value is determined based on continual inquiries of suppliers who are able to provide credible knowledge of the salability and value of the products. An estimate is made of the net realizable value, less cost to dispose, of products whose value is determined to be impaired. If these products are ultimately sold at less than estimated amounts, additional reserves may be required. The estimates used to calculate these reserves are applied consistently. The adjustments are recorded in the period in which the loss of utility of the inventory occurs, which establishes a new cost basis for the inventory. This new cost basis is maintained until the reserved inventory is disposed of, returned to the supplier or sold. To the extent that specifically reserved inventory is sold, cost of goods sold is expensed for the new cost basis of the inventory sold.
(c) Purchase Price Allocations
The Company accounts for business combinations in accordance with the Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") 805, Business Combinations. For each acquisition, the Company allocates the purchase price to assets acquired, liabilities assumed and goodwill and intangibles. The Company recognizes assets and liabilities acquired at their estimated fair values. Management uses judgment to (i) identify the acquired assets and liabilities assumed, (ii) estimate the fair value of these assets, (iii) estimate the useful life of the assets and (iv) assess the appropriate method for recognizing depreciation or amortization expense over the assets' useful life. See Note 7 - Acquisitions for further discussion of the Company's business combinations.
(d) Goodwill and Intangible Asset Fair Value
The Company estimates the fair value of its goodwill reporting units, as well as its finite lived intangible assets primarily based on the income approach utilizing the discounted cash flow method. The Company also utilizes fair value estimates derived from the market approach utilizing the public company market multiple method to validate the results of the discounted cash flow method for fair value of goodwill, which requires it to make assumptions about the applicability of those multiples to its reporting units. The discounted cash flow method requires the Company to estimate future cash flows, using key assumptions such as the weighted average cost of capital, revenue growth rates, projected gross margin and operating margin percentage growth, expected working capital changes and a related cash flow impact from working capital changes, and then discount those amounts at an appropriate discount rate to present value.
(e) Supplier Incentives
The Company receives incentives from suppliers as achievement-based supplier rebates that require management to make certain estimates about the amount of supplier consideration that will be received. Achievement-based supplier rebates are earned by achieving certain sales or purchase targets on a periodic basis. The Company determines whether, among other
SCANSOURCE, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements—(Continued)
June 30, 2022
items, all qualifying sales and purchases are considered in calculating the rebates and cash receipts or credit memos received are appropriately applied. The determination of achievement-based rebates requires management to make assumptions about future purchases and sales. Estimates are based on the terms of the incentive program and historical experiences.
Cash and Cash Equivalents
The Company considers all highly liquid investments with original maturities of three months or less, when purchased, to be cash equivalents. The Company maintains zero-balance disbursement accounts at various financial institutions at which the Company does not maintain significant depository relationships. Due to the terms of the agreements governing these accounts, the Company generally does not have the right to offset outstanding checks written from these accounts against cash on hand, and the respective institutions are not legally obligated to honor the checks until sufficient funds are transferred to fund the checks. As a result, checks released but not yet cleared from these accounts in the amounts of $18.0 million and $14.3 million are classified as accounts payable as of June 30, 2022 and 2021, respectively.
The Company maintains its cash with various financial institutions globally that are monitored regularly for credit quality, although it may hold amounts in excess of Federal Deposit Insurance Corporation or other insured limits. Cash and cash equivalents held outside of the United States for continuing operations totaled $35.0 million and $52.1 million as of June 30, 2022 and 2021, respectively.
Concentration of Credit Risk
The Company sells to a large base of customers throughout the United States, Canada, Brazil and the UK. The Company performs ongoing credit evaluations of its customers’ financial condition. In certain cases, the Company will accept tangible assets as collateral to increase the trade credit of its customers. Sales to any one customer were less than 10% of the Company’s net sales for fiscal years 2022, 2021 and 2020.
In the event that the Company does not collect payment on accounts receivable within the established trade terms for certain customers, the Company may establish arrangements for longer-term financing. The Company accounts for these arrangements by recording them at their historical cost less specific allowances at balance sheet dates. Interest income is recognized in the period earned and is recorded as interest income in the Consolidated Income Statement.
Derivative Financial Instruments
The Company uses derivative instruments to manage certain exposures related to fluctuations in foreign currency exchange rates and changes in interest rates in connection with borrowing activities. The Company records all derivative instruments as either assets or liabilities in the Consolidated Balance Sheet at fair value. The Company does not use derivative financial instruments for trading or speculative purposes.
The Company’s exposure to changes in foreign currency exchange rates results from foreign currency denominated assets and liabilities, purchasing and selling internationally in several foreign currencies and from intercompany loans with foreign subsidiaries. The Company’s objective is to preserve the economic value of non-functional currency denominated cash flows. The Company's foreign currencies are denominated primarily in Brazilian reais, British pounds and Canadian dollars.
The Company may reduce its exposure to fluctuations in foreign exchange rates by creating offsetting positions through the use of derivative financial instruments. The market risk related to the foreign exchange agreements is offset by changes in the valuation of the underlying items. These contracts are generally for a duration of 90 days or less. The Company has elected not to designate its foreign currency contracts as hedging instruments. They are, therefore, marked-to-market with changes in their fair value recorded in the Consolidated Income Statement each period. Derivative financial instruments related to foreign currency exposure are accounted for on an accrual basis with gains or losses on these contracts recorded in income in the period in which their value changes, with the offsetting entry for unsettled positions reflected in either other assets or other liabilities.
The Company's earnings are affected by changes in interest rates due to the impact those changes have on interest expense from floating rate debt instruments. To manage the exposure, the Company has an interest rate swap agreement and has designated
SCANSOURCE, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements—(Continued)
June 30, 2022
this instrument as a hedge of the cash flows on certain variable rate debt. To the extent the derivative instrument was effective in offsetting the variability of the hedged cash flows, changes in the fair value of the derivative instrument were not included in current earnings, but were reported as other comprehensive income (loss). There was no ineffective portion recorded as an adjustment to earnings for the years ended June 30, 2022, 2021 and 2020.
Investments
The Company has investments that are held in a grantor trust formed by the Company related to the ScanSource, Inc. Nonqualified Deferred Compensation Plan and founder’s Supplemental Executive Retirement Plan. The Company has classified these investments as trading securities, and they are recorded at fair value with unrealized gains and losses included in the accompanying Consolidated Income Statements. The Company’s obligations under this deferred compensation plan change in concert with the performance of the investments along with contributions to and withdrawals from the plan. The fair value of these investments and the corresponding deferred compensation obligation was $25.2 million and $31.2 million as of June 30, 2022 and June 30, 2021, respectively. These investments are classified as either prepaid expenses and current assets or other non-current assets in the Consolidated Balance Sheets depending on the timing of planned disbursements. The deferred compensation obligation is classified either within accrued expenses and other current liabilities or other long-term liabilities as well. The amounts of these investments classified as current assets with corresponding current liabilities were $2.6 million and $4.9 million at June 30, 2022 and June 30, 2021, respectively.
Inventories
Inventories (consisting entirely of finished goods) are stated at the lower of cost (first-in, first-out method) or net realizable value.
Supplier Programs
The Company receives incentives from suppliers related to cooperative advertising allowances, volume rebates and other incentive programs. These incentives are generally under quarterly, semi-annual or annual agreements with the suppliers. Some of these incentives are negotiated on an ad hoc basis to support specific programs mutually developed between the Company and the supplier. Suppliers generally require that the Company use the suppliers' cooperative advertising allowances for advertising or other marketing programs. Incentives received from suppliers for specifically identified incremental cooperative advertising programs are recorded as adjustments to net sales. ASC 606, Revenue from Contracts with Customers addresses accounting for consideration payable to a customer, which the Company interprets and applies as the customer (i.e., the Company) receiving advertising funds from a supplier. The portion of these supplier funds in excess of our costs are reflected as a reduction of inventory. Such funds are recognized as a reduction of the cost of goods sold when the related inventory is sold.
The Company records unrestricted volume rebates received as a reduction of inventory and reduces the cost of goods sold when the related inventory is sold. Amounts received or receivables from suppliers that are not yet earned are deferred in the Consolidated Balance Sheets. Supplier receivables are generally collected through reductions to accounts payable authorized by the supplier. In addition, the Company may receive early payment discounts from certain suppliers. The Company records early payment discounts received as a reduction of inventory, thereby resulting in a reduction of cost of goods sold when the related inventory is sold. Management makes certain estimates of the amounts of supplier consideration that will be received. Estimates are based on the terms of the incentive program and historical experiences. Actual recognition of the supplier consideration may vary from management estimates.
Supplier Concentration
The Company sells products from many suppliers; however, sales of products supplied by Cisco and Zebra each constituted more than 10% of the Company's net sales for the years ended June 30, 2022, 2021 and 2020.
Product Warranty
SCANSOURCE, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements—(Continued)
June 30, 2022
The Company’s suppliers generally provide a warranty on the products provided by the Company and allow the Company to return defective products, including those that have been returned to the Company by its customers. In three of its product lines, the Company offers a self-branded warranty program, in which management has determined that the Company is the primary obligor. The Company purchases contracts from unrelated third parties, generally the original equipment manufacturers, to fulfill any obligation to service or replace defective product claimed on these warranty programs. As a result, the Company has not recorded a provision for estimated service warranty costs. To maintain customer relations, the Company facilitates returns of defective products from the Company's customers by accepting for exchange, with the Company's prior approval, most defective products within 30 days of invoicing.
Property and Equipment
Property and equipment are recorded at cost. Depreciation is computed using the straight-line method over estimated useful lives of 3 to 10 years for furniture, equipment and computer software, 25 to 40 years for buildings and 15 years for building improvements. Leasehold improvements are amortized over the shorter of the lease term or the estimated useful life. Maintenance, repairs and minor renewals are charged to expense as incurred. Additions, major renewals and betterments to property and equipment are capitalized.
Capitalized Software
The Company accounts for capitalized software in accordance with ASC 350-40, Computer Software Developed for Internal Use, which provides guidance for computer software developed or obtained for internal use. The Company is required to continually evaluate the stage of the implementation process to determine whether or not costs are expensed or capitalized. Costs incurred during the preliminary project phase or planning and research phase are expensed as incurred. Costs incurred during the development phase, such as material and direct services costs, compensation costs of employees associated with the development and interest cost, are capitalized as incurred. Costs incurred during the post-implementation or operation phase, such as training and maintenance costs, are expensed as incurred. In addition, costs incurred to modify existing software that result in additional functionality are capitalized as incurred.
Goodwill
The Company accounts for recorded goodwill in accordance with ASC 350, Goodwill and Other Intangible Assets, which requires that goodwill be reviewed annually for impairment or more frequently if impairment indicators exist. Goodwill testing utilizes an impairment analysis, whereby the Company compares the carrying value of each identified reporting unit to its fair value. The Company's goodwill reporting units align directly with its operating segments, Specialty Technology Solutions and Modern Communications & Cloud. The fair values of the reporting units are estimated using the net present value of discounted cash flows generated by each reporting unit. Considerable judgment is necessary in estimating future cash flows, discount rates and other factors affecting the estimated fair value of the reporting units, including operating and macroeconomic factors. Historical financial information, internal plans and projections and industry information are used in making such estimates.
Under Accounting Standards Update ("ASU") 2017-04, if fair value of goodwill is determined to be less than carrying value, an impairment loss is recognized for the amount of the carrying value that exceeds the amount of the reporting units' fair value, not to exceed the total amount of goodwill allocated to the reporting unit. Additionally, the Company would consider income tax effects from any tax deductible goodwill on the carrying amount of the reporting unit when measuring the goodwill impairment loss, if applicable. The Company also assesses the recoverability of goodwill if facts and circumstances indicate goodwill may be impaired. In its most recent annual test, the Company estimated the fair value of its reporting units primarily based on the income approach utilizing the discounted cash flow method. The Company also corroborated the fair value estimates derived from the income approach by considering the implied market multiples of comparable transactions and companies. The discounted cash flow method required the Company to estimate future cash flows and discount those amounts to present value. The key assumptions utilized in determining fair value included:
•Industry weighted-average cost of capital ("WACC"): The Company utilized a WACC relative to each reporting unit's respective geography and industry as the discount rate for estimated future cash flows. The WACC is intended to represent a rate of return that would be expected by a market participant in each respective geography.
SCANSOURCE, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements—(Continued)
June 30, 2022
•Operating income: The Company utilized historical and expected revenue growth rates, gross margins and operating expense percentages, as well as the expected impact of COVID-19 and the Company's annualized expense reduction plan, which varied based on the projections of each reporting unit being evaluated.
•Cash flows from working capital changes: The Company utilized a projected cash flow impact pertaining to depreciation, capital expenditures and expected changes in working capital as each of its goodwill reporting units grow.
No goodwill impairment charges were recognized for the fiscal years ended June 30, 2022 and 2021. Goodwill impairment charges totaled $119.0 million for the fiscal year ended June 30, 2020 and are included in the impairment charges line item in the Consolidated Income Statements. See Note 8 - Goodwill and Other Identifiable Intangible Assets for more information regarding goodwill and the results of our testing.
Intangible Assets
Intangible assets consist of customer relationships, trade names, distributor agreements, supplier partner programs, developed technology, non-compete agreements and an encryption key library. Customer relationships, trade names, supplier partner programs, developed technology and the encryption key library are amortized using the straight-line method over their estimated useful lives, which range from 3 to 19 years. Non-compete agreements are amortized over their contract life.
These assets are shown in detail in Note 8 - Goodwill and Other Identifiable Intangible Assets.
Impairment of Long-Lived Assets
The Company reviews its long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of the asset or asset group may not be recoverable. Tests for recoverability of a long-lived asset to be held and used are measured by comparing the carrying amount of the long-lived asset to the sum of the estimated future undiscounted cash flows expected to be generated by the asset. In estimating the future undiscounted cash flows, the Company uses projections of cash flows directly associated with, and which are expected to arise as a direct result of, the use and eventual disposition of the assets. If it is determined that a long-lived asset is not recoverable, an impairment loss would be calculated equal to the excess of the carrying amount of the long-lived asset over its fair value. No intangible asset or other long-lived asset impairment charges were recognized for the fiscal years ended June 30, 2022 and 2021. Intangible asset impairment charges totaled $1.4 million for our continuing operations for the fiscal year ended June 30, 2020 and are included in the impairment charges line item in the Consolidated Income Statements. See Note 8 - Goodwill and Other Identifiable Intangible Assets for more information regarding intangible asset impairment charges.
Fair Value of Financial Instruments
The fair value of financial instruments is the amount at which the instrument could be exchanged in a current transaction between willing parties. The carrying values of financial instruments such as accounts receivable, accounts payable, accrued liabilities, borrowings under the revolving credit facility and subsidiary lines of credit approximate fair value based upon either short maturities or variable interest rates of these instruments. For additional information related to the fair value of derivatives, please see Note 11 - Fair Value of Financial Instruments.
Liability for Contingent Consideration
In addition to the initial cash consideration paid to former shareholders of Intelisys, the Company agreed to make additional earnout payments based on future results through a specified date based on a multiple of the subsidiary’s pro forma earnings as defined in the respective purchase agreements. The Company paid the final earnout payment to the former shareholders of Intelisys during fiscal year 2021.
Contingencies
The Company accrues for contingent obligations, including estimated legal costs, when it is probable that a liability is incurred and the amount is reasonably estimable. As facts concerning contingencies become known, management reassesses its position and makes appropriate adjustments to the financial statements. Estimates that are particularly sensitive to future changes include
SCANSOURCE, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements—(Continued)
June 30, 2022
tax, legal and other regulatory matters, which are subject to change as events evolve and as additional information becomes available during the administrative and litigation process.
Revenue Recognition
The Company accounts for revenue in accordance with ASC 606, Revenue from Contracts with Customers. In determining the appropriate amount of revenue to recognize, the Company applies the following five-step model: (i) identify contracts with customers; (ii) identify performance obligations in the contracts; (iii) determine the transaction price; (iv) allocate the transaction price to the performance obligations per the contracts; and (v) recognize revenue when (or as) the Company satisfies a performance obligation. The Company recognizes revenue as control of products and services are transferred to customers, which is generally at the point of shipment. The Company delivers products to customers in several ways, including: (i) shipment from a Company warehouse, (ii) drop-shipment directly from the supplier, or (iii) electronic delivery for software licenses. For more detailed disclosures on the Company's revenue recognition policies, see Note 3 - Revenue Recognition.
Advertising Costs
The Company defers advertising-related costs until the advertising is first run in trade or other publications or, in the case of brochures, until the brochures are printed and available for distribution or posted online. Advertising costs, net of supplier reimbursement, are included in selling, general and administrative expenses and were not significant in any of the three fiscal years ended June 30, 2022, 2021 and 2020. Deferred advertising costs for each of these three fiscal years were also not significant.
Foreign Currency
The currency effects of translating the financial statements of the Company’s foreign entities that operate in their local currency are included in the cumulative currency translation adjustment component of accumulated other comprehensive income or loss. The Company's functional currencies include U.S. dollars, Brazilian reais, British pounds, euros and Canadian dollars. The assets and liabilities of these foreign entities are translated into U.S. dollars using the exchange rate at the end of the respective period. Sales, costs and expenses are translated at average exchange rates effective during the respective period. Foreign currency transactional and re-measurement gains and losses are included in other expense (income) in the Consolidated Income Statements. Such amounts are not significant to any of the periods presented.
Income Taxes
Income taxes are accounted for under the asset and liability method. Deferred income taxes reflect tax consequences on future years of differences between the tax bases of assets and liabilities and their financial reporting amounts. In accordance with ASC 740, Accounting for Income Taxes, valuation allowances are provided against deferred tax assets when it is more likely than not that an asset will not be realized. Additionally, the Company maintains reserves for uncertain tax provisions. See Note 14 - Income Taxes for further discussion.
Share-Based Payments
The Company accounts for share-based compensation using the provisions of ASC 718, Accounting for Stock Compensation, which requires the recognition of the fair value of share-based compensation. Furthermore, the Company adopted ASU 2016-09, which simplified several aspects of the accounting for share-based compensation, including income tax effects, forfeitures, statutory withholding requirements and cash flow statement classifications. Share-based compensation is estimated at the grant date based on the fair value of the awards. Since this compensation cost is based on awards ultimately expected to vest, it has been reduced for estimated forfeitures. ASU 2016-09 allows companies to elect an accounting policy to estimate the total number of awards for which the requisite service period will not be rendered or to account for forfeitures when they occur. The Company estimates the total number of awards expected to be forfeited at the time of grant and revise such estimates, if necessary, in subsequent periods if actual forfeitures differ. The Company has elected to expense grants of awards with graded vesting on a straight-line basis over the requisite service period for each separately vesting portion of the award.
Common stock repurchases
SCANSOURCE, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements—(Continued)
June 30, 2022
Repurchases of common stock are accounted for at cost, which includes brokerage fees, and are included as a component of shareholder's equity on the Consolidated Balance Sheets.
Comprehensive Income
ASC 220, Comprehensive Income, defines comprehensive income as the change in equity (net assets) of a business enterprise during a period from transactions and other events and circumstances from non-owner sources. The components of comprehensive income for the Company include net income, unrealized gains or losses on hedged transactions, net of tax and foreign currency translation adjustments arising from the consolidation of the Company’s foreign subsidiaries.
Recent Accounting Pronouncements
In February 2016, the FASB issued ASU 2016-02, Leases (ASC 842) requiring lessees to reflect most leases on their balance sheets and recognize expenses on their income statements in a manner similar to current guidance. Under the new guidance, lessees are required to recognize a lease liability, which is a lessee's obligation to make lease payments arising from a lease, measured on a discounted basis, and a right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term. The asset is measured at the lease liability amount, adjusted for lease prepayments, lease incentives received and the lessee's initial direct costs. For leases with a lease term of 12 months or less, as long as the lease does not include options to purchase the underlying assets, lessees can elect not to recognize a lease liability and right-of-use asset. Under the new guidance, lessor accounting is largely unchanged, and the accounting for sale and leaseback transactions is simplified. This ASU was effective for the Company beginning in the first quarter of fiscal 2020. Entities are required to use the modified retrospective approach of adoption, with the option of applying the requirements of the standard either (1) retrospectively to each prior comparative reporting period presented or (2) retrospectively at the beginning of the period of adoption. The Company adopted the standard on July 1, 2019 and applied it at the beginning of the period of adoption. The adoption of this standard was not material to the Company's Condensed Consolidated Income Statements. See Note 15 - Leases for additional lease disclosures.
In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses (Topic 326). In November 2018, the FASB issued ASU 2018-19, Codification Improvements to Topic 326: Financial Instruments - Credit Losses, which provides supplemental guidance and clarification to ASU 2016-13 and must be adopted concurrently. The pronouncement revises the methodology for measuring credit losses on financial instruments and the timing of when such losses are recorded. The Company adopted this standard effective July 1, 2020, and it did not have a material impact on the Company's consolidated financial statements. See Note 2 - Trade Accounts and Notes Receivable for disclosures related to the adoption of ASU 2016-13.
The Company has reviewed other newly issued accounting pronouncements and concluded that they are either not applicable to its business or that no material effect is expected on its consolidated financial statements as a result of future adoption.
SCANSOURCE, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements—(Continued)
June 30, 2022
(2) Trade Accounts and Notes Receivable, Net
The Company maintains an allowance for doubtful accounts receivable for estimated future expected credit losses resulting from customers’ failure to make payments on accounts receivable due to the Company. The Company has notes receivable with certain customers, which are included in “Accounts receivable, less allowance” in the Condensed Consolidated Balance Sheets.
Management determines the estimate of the allowance for doubtful accounts receivable by considering a number of factors, including: (i) historical experience, (ii) aging of the accounts receivable, (iii) specific information obtained by the Company on the financial condition and the current creditworthiness of its customers, (iv) the current economic and country-specific environment and (v) reasonable and supportable forecasts about collectability. Expected credit losses are estimated on a pool basis when similar risk characteristics exist using an age-based reserve model. Receivables that do not share risk characteristics are evaluated on an individual basis. Estimates of expected credit losses on trade receivables are recorded at inception and adjusted over the contractual life.
The changes in the allowance for doubtful accounts for the fiscal years ended June 30, 2022, 2021 and 2020 are set forth in the tables below.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Description | Balance at Beginning of Period | | Amounts Charged to Expense | | Write-offs | | Other (1) | | Balance at End of Period |
| (in thousands) |
Allowance for bad debt: | | | | | | | | | |
Year ended June 30, 2020 | $ | 27,521 | | | 1,621 | | | (5,176) | | | (2,060) | | | $ | 21,906 | |
Trade and current note receivable allowance | | | | | | | | | $ | 21,906 | |
Year ended June 30, 2021 | $ | 21,906 | | | 338 | | | (4,556) | | | 1,653 | | | $ | 19,341 | |
Trade and current note receivable allowance | | | | | | | | | $ | 19,341 | |
Year ended June 30, 2022 | $ | 19,341 | | | 1,514 | | | (1,751) | | | (2,298) | | | $ | 16,806 | |
Trade and current note receivable allowance | | | | | | | | | $ | 16,806 | |
(1)"Other" amounts include recoveries and the effect of foreign currency fluctuations for the fiscal years ended June 30, 2022, 2021 and 2020, respectively.
SCANSOURCE, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements—(Continued)
June 30, 2022
(3) Revenue Recognition
The Company provides technology solutions and services from the world's leading suppliers of mobility, barcode, POS, payments, physical security, unified communications, collaboration, telecom and cloud services. This includes hardware, related accessories and device configuration as well as software licenses, professional services and hardware support programs.
Significant Judgments:
Principal versus Agent Considerations
The Company is the principal for sales of hardware, and certain software services. The Company considers itself the principal in those transactions where it has control of the product or service before it is transferred to the customer. The Company recognizes the principal-associated revenue and cost of goods sold on a gross basis.
The Company is the agent for third-party service contracts, including product warranties and supplier-hosted software. These service contracts are sold separately from the products, and the Company often serves as the agent for the contract on behalf of the original equipment manufacturer. The Company's responsibility is to arrange for the provision of the specified service by the original equipment manufacturer, and the Company does not control the specified service before it is transferred to the customer. Because the Company acts as an agent, revenue is recognized net of cost at the time of sale. The Intelisys business operates under an agency model.
Variable Considerations
For certain transactions, products are sold with a right of return, and the Company may also provide other rebates or incentives, which are accounted for as variable consideration. The Company estimates the amount of variable consideration for rebates and incentives by using the expected value to be given to the customer and reduces the revenue by those estimated amounts. These estimates are reviewed and updated as necessary at the end of each reporting period. The Company estimates returns allowance based on historical experience and reduces revenue accordingly.
Contract Balances
The Company records contract assets and liabilities for payments received from customers in advance of services performed. These assets and liabilities are the result of the sales of the Company's self-branded warranty programs and other transactions where control has not yet passed to the customer. These amounts are immaterial to the consolidated financial statements for the periods presented.
Practical Expedients & Accounting Policy Elections
•Incremental costs of obtaining a contract - These costs are included in selling, general and administrative expenses as the amortization period is generally one year or less. The Company expenses costs associated with obtaining and fulfilling contracts as incurred.
•Shipping costs - The Company accounts for certain shipping and handling activities as fulfillment costs and expenses them as incurred.
•Significant financing components - The Company has elected not to adjust the promised amount of consideration for the effects of a significant financing component as the Company expects, at contract inception, that the period between when the entity transfers a promised good or service to a customer and when the customer pays for that good or service will generally be one year or less.
•Sales tax and other related taxes - Sales and other tax amounts collected from customers for remittance to governmental authorities are excluded from revenue.
Disaggregation of Revenue
The following tables represent the Company's disaggregation of revenue:
SCANSOURCE, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements—(Continued)
June 30, 2022
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Fiscal year ended June 30, 2022 | | |
| | Specialty Technology Solutions | | Modern Communications & Cloud | | Total | | | | |
Revenue by product/service type: | | (in thousands) | | | | |
Hardware, software and cloud (excluding Intelisys) | | $ | 2,082,321 | | | $ | 1,373,342 | | | $ | 3,455,663 | | | | | |
Intelisys connectivity and cloud | | — | | | 74,272 | | | 74,272 | | | | | |
| | $ | 2,082,321 | | | $ | 1,447,614 | | | $ | 3,529,935 | | | | | |
| | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Fiscal year ended June 30, 2021 | | |
| | Specialty Technology Solutions | | Modern Communications & Cloud | | Total | | | | |
Revenue by product/service type: | | | | (in thousands) | | | | | | |
Hardware, software and cloud (excluding Intelisys) | | $ | 1,815,933 | | | $ | 1,269,930 | | | $ | 3,085,863 | | | | | |
Intelisys connectivity and cloud | | — | | | 64,943 | | | 64,943 | | | | | |
| | $ | 1,815,933 | | | $ | 1,334,873 | | | $ | 3,150,806 | | | | | |
| | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Fiscal year ended June 30, 2020 | | |
| | Specialty Technology Solutions | | Modern Communications & Cloud | | Total | | | | |
Revenue by product/service type: | | | | (in thousands) | | | | | | |
Hardware, software and cloud (excluding Intelisys) | | $ | 1,580,441 | | | $ | 1,409,872 | | | $ | 2,990,313 | | | | | |
Intelisys connectivity and cloud | | — | | | 57,421 | | | 57,421 | | | | | |
| | $ | 1,580,441 | | | $ | 1,467,293 | | | $ | 3,047,734 | | | | | |
| | | | | | | | | | |
SCANSOURCE, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements—(Continued)
June 30, 2022
(4) Earnings per Share
Basic earnings per share are computed by dividing net income by the weighted-average number of common shares outstanding. Diluted earnings per share are computed by dividing net income by the weighted-average number of common and potential common shares outstanding.
| | | | | | | | | | | | | | | | | |
| Fiscal year ended June 30, |
| 2022 | | 2021 | | 2020 |
| (in thousands, except per share data) |
Numerator: | | | | | |
Net income (loss) from continuing operations | $ | 88,698 | | | $ | 45,389 | | | $ | (79,227) | |
Net income (loss) from discontinued operations | 100 | | | (34,594) | | | (113,427) | |
Net income (loss) | $ | 88,798 | | | $ | 10,795 | | | $ | (192,654) | |
| | | | | |
Denominator: | | | | | |
Weighted-average shares, basic | 25,504 | | 25,423 | | | 25,378 | |
Dilutive effect of share-based payments | 254 | | | 95 | | | — | |
Weighted-average shares, diluted(1) | 25,758 | | 25,518 | | | 25,378 | |
| | | | | |
Net income (loss) from continuing operations per common share, basic | $ | 3.48 | | | $ | 1.79 | | | $ | (3.12) | |
Net loss from discontinued operations per common share, basic | — | | | (1.36) | | | (4.47) | |
Net income (loss) per common share, basic | $ | 3.48 | | | $ | 0.42 | | | $ | (7.59) | |
| | | | | |
Net income (loss) from continuing operations per common share, diluted | $ | 3.44 | | | $ | 1.78 | | | $ | (3.12) | |
Net loss from discontinued operations per common share, diluted | — | | | (1.36) | | | (4.47) | |
Net income (loss) per common share, diluted | $ | 3.45 | | | $ | 0.42 | | | $ | (7.59) | |
| | | | | |
(1) The Company calculates weighted average shares of common stock in accordance with ASC 260, Earnings per Share. The Company's diluted weighted average shares for the year ended June 30, 2020 are the same as basic weighted average shares due to net loss from continuing operations.
For the years ended June 30, 2022, 2021 and 2020, weighted-average shares outstanding excluded from the computation of diluted earnings per share because their effect would have been antidilutive were 926,286, 1,297,214 and 1,040,226, respectively.
(5) Property and Equipment
Property and equipment is comprised of the following:
SCANSOURCE, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements—(Continued)
June 30, 2022
| | | | | | | | | | | |
| June 30, |
| 2022 | | 2021 |
| (in thousands) |
Land | $ | 2,999 | | | $ | 3,319 | |
Buildings and leasehold improvements | 19,838 | | | 20,947 | |
Computer software and equipment | 72,289 | | | 74,432 | |
Furniture, fixtures and equipment | 15,223 | | | 15,359 | |
Construction in progress | 209 | | | 123 | |
Rental equipment | 9,539 | | | 9,379 | |
| 120,097 | | | 123,559 | |
Less accumulated depreciation | (82,620) | | | (80,723) | |
| $ | 37,477 | | | $ | 42,836 | |
Depreciation expense recorded as selling, general and administrative costs in the accompanying Consolidated Income Statements was $11.1 million, $12.5 million and $13.0 million for the fiscal years ended June 30, 2022, 2021 and 2020, respectively. Depreciation expense recorded as cost of goods sold in the accompanying Consolidated Income Statements was $1.0 million, $1.5 million and $2.3 million for the fiscal years ended June 30, 2022, 2021 and 2020, respectively.
(6) Other Assets and Liabilities, Current and Noncurrent
The table below details prepaid expenses and other current assets.
| | | | | | | | | | | |
| June 30, |
| 2022 | | 2021 |
| (in thousands) |
Other receivables | $ | 70,105 | | | $ | 73,113 | |
| | | |
Prepaid expense | 51,013 | | | 23,641 | |
Other taxes receivable | 5,177 | | | 9,473 | |
Other current assets | 15,267 | | | 11,633 | |
| $ | 141,562 | | | $ | 117,860 | |
The table below details accrued expenses and other current liabilities.
| | | | | | | | | | | |
| June 30, |
| 2022 | | 2021 |
| (in thousands) |
Deferred warranty revenue | $ | 9,640 | | | $ | 9,752 | |
Accrued compensation | 25,180 | | | 27,340 | |
Other taxes payable | 10,852 | | | 15,183 | |
Accrued marketing expense | 7,697 | | | 5,536 | |
| | | |
Accrued freight | 3,421 | | | 3,528 | |
Short-term operating lease liability | 4,499 | | | 4,284 | |
Other accrued liabilities | 27,166 | | | 22,167 | |
| $ | 88,455 | | | $ | 87,790 | |
SCANSOURCE, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements—(Continued)
June 30, 2022
The table below details other long-term liabilities.
| | | | | | | | | | | |
| June 30, |
| 2022 | | 2021 |
| (in thousands) |
Long-term deferred warranty revenue | $ | 4,706 | | | $ | 2,958 | |
Long-term deferred compensation liability | 22,558 | | | 26,229 | |
Interest rate swap | — | | | 6,280 | |
Long-term income taxes payable | 5,269 | | | 5,971 | |
Long-term operating lease liability | 13,085 | | | 16,550 | |
Other long-term liabilities | 8,302 | | | 10,281 | |
| $ | 53,920 | | | $ | 68,269 | |
(7) Acquisitions
intY
On July 1, 2019, the Company acquired all of the outstanding shares of intY and its CASCADE cloud services distribution platform. The purchase price of this acquisition, net of cash acquired, was approximately $48.9 million. The purchase price was allocated to the assets acquired and liabilities assumed based on their estimated fair values on the transaction date. Intangible assets acquired include trade names, customer relationships, and developed technology. Goodwill recognized on this acquisition is not deductible for tax purposes. See Note 8 - Goodwill and Other Identifiable Intangible Assets for the amounts of goodwill and intangible assets recognized in connection with this acquisition. The impact of this acquisition was not material to the consolidated financial statements. The Company recognized $0.3 million for the fiscal year ended June 30, 2020 in acquisition-related costs included in selling, general and administrative expenses on the Condensed Consolidated Income Statements in connection with this acquisition. This acquisition is included in the Modern Communications & Cloud segment.
SCANSOURCE, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements—(Continued)
June 30, 2022
(8) Goodwill and Other Identifiable Intangible Assets
In accordance with ASC 350, Intangibles - Goodwill and Other Intangible Assets, the Company performs its annual goodwill impairment test during the fourth quarter of each fiscal year, or whenever indicators of impairment are present. The reporting units utilized for goodwill impairment tests align directly with our operating segments, Specialty Technology Solutions and Modern Communications & Cloud. The testing includes the determination of each reporting unit's fair value using a discounted cash flows model compared to each reporting unit's carrying value. Key assumptions used in determining fair value include projected growth and operating margin, working capital requirements and discount rates. During fiscal years ended June 30, 2022 and 2021, no impairment charges related to goodwill were recorded. For the fiscal year ended June 30, 2020, the Company's projected growth and operating margins were impacted by the worldwide economic hardships created by COVID-19 and as such recognized a goodwill impairment charge of $119.0 million, which is recorded to the impairment charges line item in the Consolidated Income Statements.
Changes in the carrying amount of goodwill for the years ended June 30, 2022 and 2021, by reportable segment, are set forth in the table below.
| | | | | | | | | | | | | | | | | |
| Specialty Technology Solutions | | Modern Communications & Cloud | | Total |
| (in thousands) |
Balance at June 30, 2020 | $ | 16,370 | | | $ | 197,918 | | | $ | 214,288 | |
| | | | | |
| | | | | |
Unrealized gain on foreign currency translation | — | | | 4,589 | | | 4,589 | |
Balance at June 30, 2021 | $ | 16,370 | | | $ | 202,507 | | | $ | 218,877 | |
| | | | | |
| | | | | |
Unrealized loss on foreign currency translation | — | | | (4,442) | | | (4,442) | |
Balance at June 30, 2022 | $ | 16,370 | | | $ | 198,065 | | | $ | 214,435 | |
The following table shows the Company’s identifiable intangible assets as of June 30, 2022 and 2021, respectively.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| June 30, 2022 | | June 30, 2021 |
| Gross Carrying Amount | | Accumulated Amortization | | Net Book Value | | Gross Carrying Amount | | Accumulated Amortization | | Net Book Value |
| (in thousands) |
Amortized intangible assets: | | | | | | | | | | | |
Customer relationships | $ | 137,366 | | | $ | 79,147 | | | $ | 58,219 | | | $ | 139,262 | | | $ | 68,716 | | | $ | 70,546 | |
Trade names | 19,480 | | | 12,469 | | | 7,011 | | | 19,750 | | | 10,102 | | | 9,648 | |
Non-compete agreements | 2,410 | | | 2,396 | | | 14 | | | 2,410 | | | 2,271 | | | 139 | |
| | | | | | | | | | | |
Supplier partner program | 4,085 | | | 2,051 | | | 2,034 | | | 4,085 | | | 1,621 | | | 2,464 | |
Encryption key library | 19,900 | | | 12,230 | | | 7,670 | | | 19,900 | | | 9,743 | | | 10,157 | |
Developed technology | 13,865 | | | 4,386 | | | 9,479 | | | 15,165 | | | 3,259 | | | 11,906 | |
Total intangibles | $ | 197,106 | | | $ | 112,679 | | | $ | 84,427 | | | $ | 200,572 | | | $ | 95,712 | | | $ | 104,860 | |
During fiscal year 2020, the Company recorded $1.4 million in impairment charges in customer relationships, trade names and non-compete agreements related to the acquisition of Canpango. This charge is included in the impairment charges line item in the Consolidated Income Statements. No impairment charges were recognized in fiscal years ended June 30, 2022 and 2021.
The weighted-average amortization period for all intangible assets was approximately 10 years for the fiscal years ended June 30, 2022, 2021 and 2020. Amortization expense for continuing operations for the years ended June 30, 2022, 2021 and 2020 was $17.9 million, $19.5 million and $20.0 million, respectively, all of which relates to selling, general and administrative costs, not the cost of selling goods, and has been presented as such in the accompanying Consolidated Income Statements.
SCANSOURCE, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements—(Continued)
June 30, 2022
Estimated future amortization expense is as follows:
| | | | | |
| Amortization Expense |
| (in thousands) |
Year Ended June 30, | |
2023 | $ | 16,746 | |
2024 | 16,642 | |
2025 | 16,642 | |
2026 | 12,775 | |
2027 | 6,602 | |
Thereafter | 15,020 | |
Total | $ | 84,427 | |
(9) Short Term Borrowings and Long Term Debt
The following table shows the Company’s short-term and long-term debt as of June 30, 2022 and 2021, respectively.
| | | | | | | | | | | |
| June 30, |
| 2022 | | 2021 |
| (in thousands) |
Current portion of long-term debt | $ | 11,598 | | | $ | 7,843 | |
Mississippi revenue bond, net of current portion | 3,733 | | | 4,081 | |
Senior secured term loan facility, net of current portion | 120,000 | | | 131,250 | |
Borrowings under revolving credit facility | 135,839 | | | — | |
Total debt | $ | 271,170 | | | $ | 143,174 | |
| | | |
Credit Facility
The Company has a multi-currency senior secured credit facility with JPMorgan Chase Bank N.A., as administrative agent, and a syndicate of banks. On April 30, 2019, the Company amended this credit facility to expand the borrowing capacity and extend its maturity to April 30, 2024. On December 23, 2021, the Company entered into an amendment to the Amended Credit Agreement which, among other things, replaced LIBOR as the benchmark rate for non-U.S. Dollar loans and provided for an interpolated rate for 7-day LIBOR for U.S. Dollar loans. The Amended Credit Agreement includes (i) a five-year $350 million multi-currency senior secured revolving credit facility and (ii) a five-year $150 million senior secured term loan facility. Pursuant to an “accordion feature,” the Company may increase its borrowings up to an additional $250 million for a total of up to $750 million, subject to obtaining additional credit commitments from the lenders participating in the increase. The Amended Credit Agreement allows for the issuance of up to $50 million for letters of credit, subject to obtaining additional credit commitments from the lenders participating in the increase. Borrowings under the Amended Credit Agreement are secured by substantially all of the domestic assets of the Company and a pledge of up to 65% of capital stock or other equity interest in certain foreign subsidiaries determined to be either material or a subsidiary borrower as defined in the Amended Credit Agreement. Under the terms of the revolving credit facility, the payment of cash dividends is restricted.
At the Company's option, loans denominated in U.S. dollars under the Amended Credit Agreement, other than swingline loans, bear interest at a rate equal to a spread over the LIBOR or alternate base rate depending upon the Company's net leverage ratio, calculated as total debt less up to $15 million of unrestricted domestic cash ("Credit Facility Net Debt") to trailing four-quarter adjusted earnings before interest expense, taxes, depreciation and amortization ("Credit Facility EBITDA") (the "Leverage Ratio"). This spread ranges from 1.00% to 1.75% for LIBOR-based loans and 0.00% to 0.75% for alternate base rate loans. Additionally, the Company is charged commitment fees ranging from 0.15% to 0.30%, depending upon the Leverage Ratio, on non-utilized borrowing availability, excluding swingline loans. The Amended Credit Agreement provides for the substitution of a new interest rate benchmark upon the transition from LIBOR, subject to agreement between the Company and the administrative agent.
SCANSOURCE, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements—(Continued)
June 30, 2022
The spread in effect as of June 30, 2022 was 1.25% for LIBOR-based loans and 0.25% for alternate base rate loans. The commitment fee rate in effect as of June 30, 2022 was 0.20%. The Amended Credit Agreement includes customary representations, warranties and affirmative and negative covenants, including financial covenants. Specifically, the Company’s Leverage Ratio must be less than or equal to 3.50 to 1.00 at all times. In addition, the Company’s Interest Coverage Ratio (as such term is defined in the Amended Credit Agreement) must be at least 3.00 to 1.00 as of the end of each fiscal quarter. In the event of a default, customary remedies are available to the lenders, including acceleration and increased interest rates. The Company was in compliance with all covenants under the Amended Credit Agreement as of June 30, 2022.
The average daily balance on the revolving credit facility, excluding the term loan facility, was $69.0 million during the fiscal year ended June 30, 2022. Including borrowings for both continuing and discontinued operations, the average daily balance on the revolving credit facility was $54.6 million for the fiscal year ended June 30, 2021. There was $214.2 million and $350.0 million available for additional borrowings as of June 30, 2022 and 2021, respectively. There were no letters of credit issued under the multi-currency revolving credit facility as of June 30, 2022 and 2021.
Mississippi Revenue Bond
On August 1, 2007, the Company entered into an agreement with the State of Mississippi in order to provide financing for the acquisition and installation of certain equipment to be utilized at the Company’s Southaven, Mississippi facility through the issuance of an industrial development revenue bond. The bond matures on September 1, 2032 and accrues interest at a rate equal to 30-day LIBOR plus a spread of 0.85%. The terms of the bond allow for payment of interest only for the first 10 years of the agreement and then, starting on September 1, 2018 through 2032, principal and interest payments are due until the maturity date or the redemption of the bond. The agreement also provides the bondholder with a put option, exercisable only within 180 days of each 5th anniversary of the agreement, requiring the Company to pay back the bonds at 100% of the principal amount outstanding. As of June 30, 2022, the Company was in compliance with all covenants under this bond. The interest rates at June 30, 2022 and 2021 were 1.97% and 0.94%, respectively.
Scheduled maturities of the Company’s short-term borrowings, revolving credit facility from continuing operations and long-term debt at June 30, 2022 are as follows:
| | | | | | | | | | | | | | | | | | | |
| Revolving Credit Facility | | Term Loan Facility | | Mississippi Bond | | |
| (in thousands) | | |
Fiscal year: | | | | | | | |
2023 | $ | — | | | $ | 11,250 | | | $ | 348 | | | |
2024 | 135,839 | | | 120,000 | | | 352 | | | |
2025 | — | | | — | | | 357 | | | |
2026 | — | | | — | | | 361 | | | |
2027 | — | | | — | | | 366 | | | |
Thereafter | — | | | — | | | 2,297 | | | |
Total principal payments | $ | 135,839 | | | $ | 131,250 | | | $ | 4,081 | | | |
Debt Issuance Costs
As of June 30, 2022, net debt issuance costs associated with the credit facility and bonds totaled $0.8 million and are being amortized on a straight-line basis through the maturity date of each respective debt instrument.
(10) Derivatives and Hedging Activities
The Company’s results of operations could be materially impacted by significant changes in foreign currency exchange rates and interest rates. In an effort to manage the exposure to these risks, the Company periodically enters into various derivative instruments. The Company’s accounting policies for these instruments are based on whether the instruments are designated as hedge or non-hedge instruments in accordance with U.S. GAAP. The Company records all derivatives on the consolidated
SCANSOURCE, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements—(Continued)
June 30, 2022
balance sheet at fair value. Derivatives that are not designated as hedging instruments or the ineffective portions of cash flow hedges are adjusted to fair value through earnings in other income and expense.
Foreign Currency Derivatives – The Company conducts a portion of its business internationally in a variety of foreign currencies and is exposed to market risk for changes in foreign currency exchange rates. The Company attempts to hedge transaction exposures with natural offsets to the fullest extent possible and once these opportunities have been exhausted the Company uses currency options and forward contracts or other hedging instruments with third parties. These contracts will periodically hedge the exchange of various currencies, including the U.S. dollar, Brazilian real, British pound, euro and Canadian dollar for continuing operations. See Note 1- Business and Summary of Significant Accounting Policies for more information regarding the Company's policy on derivative financial instruments.
The Company had contracts outstanding with notional amounts of $34.5 million and $27.9 million for the exchange of foreign currencies as of June 30, 2022 and 2021, respectively. To date, the Company has chosen not to designate these derivatives as hedging instruments, and accordingly, these instruments are adjusted to fair value through earnings in other income and expense. Summarized financial information related to these derivative contracts and changes in the underlying value of the foreign currency exposures are as follows:
| | | | | | | | | | | | | | | | | |
| Fiscal year ended June 30, |
| 2022 | | 2021 | | 2020 |
| (in thousands) |
Net foreign exchange derivative contract (gains) losses | $ | (304) | | | $ | 3,462 | | | $ | (3,975) | |
Net foreign currency transactional and re-measurement losses (gains) | 2,382 | | | (2,617) | | | 4,500 | |
Net foreign currency losses | $ | 2,078 | | | $ | 845 | | | $ | 525 | |
Net foreign exchange gains and losses consist of foreign currency transactional and functional currency re-measurements, offset by net foreign currency exchange contract gains and losses and are included in other income and expense. Foreign exchange gains and losses are generated as the result of fluctuations in the value of the U.S. dollar versus the Brazilian real and other currencies versus the U.S. dollar.
Interest Rates – The Company’s earnings are also affected by changes in interest rates due to the impact those changes have on interest expense from floating rate debt instruments. The Company manages its exposure to changes in interest rates by using interest rate swaps to hedge this exposure and to achieve a desired proportion of fixed versus floating rate debt. The Company entered into an interest rate swap agreement, which was subsequently settled, and entered into a new amended agreement on April 30, 2019. The swap agreement has a notional amount of $100.0 million, with a $50.0 million tranche scheduled to mature on April 30, 2024 and a $50.0 million tranche scheduled to mature April 30, 2026. This swap agreement is designated as a cash flow hedge to hedge the variable rate interest payments on the revolving credit facility. Interest rate differentials paid or received under the swap agreement are recognized as adjustments to interest expense. To the extent the swap is effective in offsetting the variability of the hedged cash flows, changes in the fair value of the swap are not included in current earnings but are reported as other comprehensive income (loss). There was no ineffective portion to be recorded as an adjustment to earnings for fiscal years ended June 30, 2022 and 2021.
The components of the cash flow hedge included in accumulated other comprehensive (loss) income, net of income taxes, in the Consolidated Statements of Shareholders’ Equity, are as follows:
SCANSOURCE, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements—(Continued)
June 30, 2022
| | | | | | | | | | | |
| Fiscal Year Ended June 30, |
| 2022 | 2021 | 2020 |
| (in thousands) |
Net interest expense recognized as a result of interest rate swap | $ | 2,088 | | $ | 2,250 | | $ | 799 | |
Unrealized gain (loss) in fair value of interest swap rates | 5,748 | | 731 | | (6,900) | |
Net increase (decrease) in accumulated other comprehensive income (loss) | 7,836 | | 2,981 | | (6,101) | |
Income tax effect | (2,003) | | (732) | | 1,455 | |
Net increase (decrease) in accumulated other comprehensive income, net of tax | $ | 5,833 | | $ | 2,249 | | $ | (4,646) | |
The Company has the following derivative instruments for continuing operations located on the Consolidated Balance Sheets as of June 30, 2022, utilized for the risk management purposes detailed above:
| | | | | | | | | | | | | | | | | |
| June 30, 2022 |
| Balance Sheet Location | | Fair Value of Derivatives Designated as Hedge Instruments | | Fair Value of Derivatives Not Designated as Hedge Instruments |
| | | (in thousands) |
Derivative assets: | | | | | |
| | | | | |
Interest rate swap agreement | Other current assets | | $ | 1,686 | | | $ | — | |
| | | | | |
| | | | | |
Derivative liabilities: | | | | | |
Foreign exchange contracts | Accrued expenses and other current liabilities | | $ | — | | | $ | 5 | |
Foreign currency hedge | Other current liabilities | | $ | 93 | | | $ | — | |
| | | | | |
The Company has the following derivative instruments located on the Consolidated Balance Sheets as of June 30, 2021, utilized for the risk management purposes detailed above:
| | | | | | | | | | | | | | | | | |
| June 30, 2021 |
| Balance Sheet Location | | Fair Value of Derivatives Designated as Hedge Instruments | | Fair Value of Derivatives Not Designated as Hedge Instruments |
| | | (in thousands) |
Derivative assets: | | | | | |
Foreign currency hedge | Other current assets | | $ | 187 | | | $ | — | |
| | | | | |
| | | | | |
| | | | | |
Derivative liabilities: | | | | | |
Foreign exchange contracts | Accrued expenses and other current liabilities | | $ | — | | | $ | 5 | |
Interest rate swap agreement | Other current liabilities | | $ | 6,280 | | | $ | — | |
(11) Fair Value of Financial Instruments
Accounting guidance defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Under this guidance, the Company is required to
SCANSOURCE, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements—(Continued)
June 30, 2022
classify certain assets and liabilities based on the fair value hierarchy, which groups fair value-measured assets and liabilities based upon the following levels of inputs:
•Level 1 – Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;
•Level 2 – Quoted prices in markets that are not active, or inputs which are observable, either directly or indirectly, for substantially the full term of the asset or liability;
•Level 3 – Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e. supported by little or no market activity).
The assets and liabilities maintained by the Company that are required to be measured at fair value on a recurring basis include deferred compensation plan investments, forward foreign currency exchange contracts, foreign currency hedge agreements, interest rate swap agreements and contingent consideration owed to the previous owners of Intelisys. The carrying value of debt listed in Note 8 - Short-Term Borrowings and Long Term Debt is considered to approximate fair value, as the Company's debt instruments are indexed to a variable rate using the market approach (Level 2 criteria).
The following table summarizes the valuation of the Company's remaining assets and liabilities measured at fair value on a recurring basis as of June 30, 2022:
| | | | | | | | | | | | | | | | | | | | | | | |
| Total | | Quoted prices in active markets (Level 1) | | Significant other observable inputs (Level 2) | | Significant unobservable inputs (Level 3) |
| (in thousands) |
Assets: | | | | | | | |
Deferred compensation plan investments, current and non-current portion | $ | 25,178 | | | $ | 25,178 | | | $ | — | | | $ | — | |
| | | | | | | |
Interest rate swap agreement | 1,686 | | | — | | | 1,686 | | | — | |
| | | | | | | |
Total assets at fair value | $ | 26,864 | | | $ | 25,178 | | | $ | 1,686 | | | $ | — | |
Liabilities: | | | | | | | |
Deferred compensation plan investments, current and non-current portion | $ | 25,178 | | | $ | 25,178 | | | $ | — | | | $ | — | |
Forward foreign currency exchange contracts | 5 | | | — | | | 5 | | | — | |
Foreign currency hedge | 93 | | | — | | | 93 | | | — | |
Total liabilities at fair value | $ | 25,276 | | | $ | 25,178 | | | $ | 98 | | | $ | — | |
The following table presents assets and liabilities measured at fair value on a recurring basis as of June 30, 2021:
SCANSOURCE, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements—(Continued)
June 30, 2022
| | | | | | | | | | | | | | | | | | | | | | | |
| Total | | Quoted prices in active markets (Level 1) | | Significant other observable inputs (Level 2) | | Significant unobservable inputs (Level 3) |
| (in thousands) |
Assets: | | | | | | | |
Deferred compensation plan investments, current and non-current portion | $ | 31,168 | | | $ | 31,168 | | | $ | — | | | $ | — | |
Foreign currency hedge | 187 | | | — | | | 187 | | | — | |
Total assets at fair value | $ | 31,355 | | | $ | 31,168 | | | $ | 187 | | | $ | — | |
Liabilities: | | | | | | | |
Deferred compensation plan investments, current and non-current portion | $ | 31,168 | | | $ | 31,168 | | | $ | — | | | $ | — | |
Forward foreign currency exchange contracts | 5 | | | — | | | 5 | | | — | |
Interest rate swap agreement | 6,280 | | | — | | | 6,280 | | | — | |
| | | | | | | |
Total liabilities at fair value | $ | 37,453 | | | $ | 31,168 | | | $ | 6,285 | | | $ | — | |
The investments in the deferred compensation plan are held in a "rabbi trust" and include mutual funds and cash equivalents for payment of non-qualified benefits for certain retired, terminated or active employees. These investments are recorded to prepaid and other current assets or other non-current assets depending on their corresponding, anticipated distributions to recipients, which are reported in accrued expenses and other current liabilities or other long-term liabilities, respectively.
Derivative instruments, such as foreign currency forward contracts, are measured using the market approach on a recurring basis considering foreign currency spot rates and forward rates quoted by banks or foreign currency dealers and interest rates quoted by banks (Level 2). Fair values of interest rate swaps are measured using standard valuation models with inputs that can be derived from observable market transactions, including LIBOR spot and forward rates (Level 2). Foreign currency contracts and interest rate swap agreements are classified in the Consolidated Balance Sheet as prepaid expenses and other current assets or accrued expenses and other current liabilities, depending on the respective instruments' favorable or unfavorable positions. See Note 10 - Derivatives and Hedging Activities.
The Company recorded contingent consideration liabilities at the acquisition date of Intelisys representing the amounts payable to former shareholders, as outlined under the terms of the purchase agreement, based upon the achievement of a projected earnings measure, net of specific pro forma adjustments. Intelisys is part of the Company's Modern Communications & Cloud segment. The fair value of the contingent considerations (Level 3) is determined using a form of a probability weighted discounted cash flow model.
The table below provides a summary of the changes in fair value of the Company's contingent considerations for the Intelisys earnout, which is measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the fiscal year ended June 30, 2021.
| | | | | |
| June 30, 2021 |
| Modern Communications & Cloud |
| (in thousands) |
Fair value at beginning of period | $ | 46,334 | |
| |
Payments | (46,850) | |
| |
Change in fair value | 516 | |
| |
Fair value at end of period | $ | — | |
SCANSOURCE, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements—(Continued)
June 30, 2022
The fair values of amounts owed were recorded in the current portion of contingent consideration and the long-term portion of contingent consideration in the Company's Consolidated Balance Sheets. In accordance with ASC 805, the Company revalued the contingent consideration liability at each reporting date through the last payment, with changes in the fair value of the contingent consideration reflected in the change in fair value of contingent consideration line item on the Company's Consolidated Income Statement that is included in the calculation of operating income. The fair value of the contingent consideration liability that was associated with future earnout payments was based on several factors, including:
•estimated future results, net of pro forma adjustments set forth in the purchase agreements;
•the probability of achieving these results; and
•a discount rate reflective of the Company's creditworthiness and market risk premium associated with the United States market.
The final earnout payment was paid to the former shareholders of Intelisys during the fiscal year ended June 30, 2021. The expense from the change in fair value of the contingent consideration recognized in the Condensed Consolidated Income Statement totaled $0.5 million for the fiscal year ended June 30, 2021. The change in fair value for the fiscal year is due to the recurring amortization of the unrecognized fair value discount.
(12) Share-Based Compensation
Share-Based Compensation Plans
The Company has awards outstanding from two share-based compensation plans (the 2013 Long-Term Incentive Plan and the 2021 Long-Term Incentive Plan). The 2021 Long-Term Incentive Plan was approved at the annual meeting of the shareholders on January 27, 2022. The 2021 Plan permits the grant of any or all of the following types of awards to grantees: stock options, including non-qualified options and ISOs; SARs; restricted stock ("RSA"); deferred stock and restricted stock units ("RSU"); performance units ("PU") and performance shares; dividend equivalents; and other stock-based awards. Eligible grantees include employees, officers, non-employee consultants and non-employee directors of the Company and its affiliates. Awards are currently only being granted under the 2021 Long-Term Incentive Plan. As of June 30, 2022, there were 1,606,475 shares available for future grant under the 2021 Long-Term Incentive Plan. All of the Company’s share-based compensation plans are shareholder approved, and it is the Company’s belief that such awards align the interests of its employees and directors with those of its shareholders. An RSA is common stock that is subject to risk of forfeiture or other restrictions that lapse upon satisfaction of specified conditions. An RSU represents the right to receive shares of common stock in the future with the right to future delivery of the shares subject to risk of forfeiture or other restrictions that lapse upon satisfaction of specified conditions. A PU represents the right to receive shares of common stock in the future contingent on performance against predetermined objectives over a specified performance period.
The Company accounts for its share-based compensation awards in accordance with ASC 718, Stock Compensation, which requires all share-based compensation to be recognized in the income statement based on fair value and applies to all awards granted, modified, canceled or repurchased after the effective date. Total share-based compensation included as a component of selling, general and administrative expenses in our Consolidated Income Statements was as follows:
| | | | | | | | | | | | | | | | | |
| Fiscal Year Ended June 30, |
| 2022 | | 2021 | | 2020 |
| (in thousands) |
Share-based compensation related to: | | | | | |
Equity classified stock options | $ | 1,848 | | | $ | 1,332 | | | $ | 508 | |
Equity classified restricted stock | 9,815 | | | 6,707 | | | 4,970 | |
Total share-based compensation | $ | 11,663 | | | $ | 8,039 | | | $ | 5,478 | |
Stock Options
SCANSOURCE, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements—(Continued)
June 30, 2022
The Company did not grant stock options during the fiscal year ended June 30, 2022 or June 30, 2020. The Company granted stock options for 640,782 shares during the fiscal year ended June 30, 2021 that vest annually over 3 years and have a 10-year contractual life. These options were granted with an exercise price that is no less than 100% of the fair market value of the underlying shares on the date of the grant.
The fair value of each option (for purposes of calculation of share-based compensation) was estimated on the date of grant using the Black-Scholes-Merton option pricing formula that uses assumptions determined at the date of grant. Use of this option pricing model requires the input of subjective assumptions. These assumptions include estimating the length of time employees will retain their vested stock options before exercising them ("expected term"), the estimated volatility of the Company's common stock price over the expected term ("expected volatility") and the number of options that will ultimately not complete their vesting requirements ("forfeitures"). Changes in the subjective assumptions can materially affect the estimate of the fair value of share-based compensation and, consequently, the related amount recognized in the Consolidated Income Statements.
The Company used the following weighted-average assumptions for the options granted in fiscal year ended June 30, 2021:
| | | | | | | |
| Fiscal Year Ended June 30, |
| 2021 | | |
Expected term | 5 years | | |
Expected volatility | 42.78% | | |
Risk-free interest rate | 0.36% | | |
Dividend yield | 0.00% | | |
Weighted-average fair value per option | $9.01 | | |
The weighted-average expected term of the options represents the period of time the options are expected to be outstanding based on historical trends and behaviors of certain groups and individuals receiving these awards. The expected volatility is predominantly based on the historical volatility of our common stock for a period approximating the expected term. The risk-free interest rate reflects the interest rate at grant date on zero-coupon United States governmental bonds that have a remaining life similar to the expected option term. The dividend yield assumption was based on the Company's dividend payment history and management's expectations of future dividend payments.
A summary of activity under our stock option plans is presented below:
| | | | | | | | | | | | | | | | | | | | | | | |
| Fiscal Year Ended June 30, 2022 |
| Options | | Weighted- Average Exercise Price | | Weighted- Average Remaining Contractual Life | | Aggregate Intrinsic Value |
Outstanding, beginning of year | 1,235,569 | | | $ | 31.84 | | | | | |
Granted during the period | — | | | — | | | | | |
Exercised during the period | (78,126) | | | 29.47 | | | | | |
Canceled, forfeited, or expired during the period | (34,344) | | | 24.50 | | | | | |
Outstanding, end of year | 1,123,099 | | | 32.23 | | | 5.77 | | $ | 3,343,205 | |
Vested and expected to vest at June 30, 2022 | 1,119,804 | | | 32.26 | | | 5.76 | | $ | 3,320,639 | |
Exercisable, end of year | 738,461 | | | $ | 35.92 | | | 4.40 | | $ | — | |
The aggregate intrinsic value was calculated using the market price of the Company's stock on June 30, 2022, and the exercise price for only those options that have an exercise price that is less than the market price of our stock. This amount will change as the market price per share changes. The aggregate intrinsic value of options exercised during the fiscal years ended June 30, 2022, 2021 and 2020 was $0.6 million, less than $0.1 million and $0.2 million, respectively.
SCANSOURCE, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements—(Continued)
June 30, 2022
A summary of the status of the Company’s shares subject to unvested options is presented below:
| | | | | | | | | | | | | | | | | |
| Fiscal Year Ended June 30, 2022 |
| Options | | Weighted Average Exercise Price | | Weighted Average Grant Date Fair Value |
Unvested, beginning of year | 633,582 | | | $ | 25.10 | | | $ | 9.02 | |
Granted | — | | | — | | | — | |
Vested | (214,600) | | | 25.11 | | | 9.03 | |
Canceled or forfeited | (34,344) | | | 24.50 | | | 8.31 | |
Unvested, end of year | 384,638 | | | $ | 25.16 | | | $ | 9.08 | |
As of June 30, 2022, there was approximately $2.4 million of total unrecognized compensation cost related to non-vested share-based compensation arrangements granted under the plans in the form of stock options. This cost is expected to be recognized over a weighted-average period of 0.88 years. The total fair value of options vested during the fiscal years ended June 30, 2022, 2021 and 2020 is $1.9 million, $0.3 million and $0.7 million, respectively. The following table summarizes information about stock options outstanding and exercisable as of June 30, 2022:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Options Outstanding | | Options Exercisable |
Range of Exercise Prices | | Shares Outstanding | | Weighted Average Remaining Contractual Life | | Weighted Average Exercise Price | | Number Exercisable | | Weighted Average Exercise Price |
| | | | | | | | | | |
| | | | | | | | | | |
$22.27 - $26.38 | | 418,853 | | | 8.38 | | 24.52 | | | 128,480 | | | 24.55 | |
$26.38 - $30.49 | | 142,825 | | | 8.40 | | 27.14 | | | 48,560 | | | 27.14 | |
$30.49 - $34.60 | | 73,303 | | | 5.46 | | 34.06 | | | 73,303 | | | 34.06 | |
$34.60 - $38.71 | | 208,669 | | | 3.84 | | 37.71 | | | 208,669 | | | 37.71 | |
$38.71 - $42.82 | | 279,449 | | | 2.02 | | 41.82 | | | 279,449 | | | 41.83 | |
| | 1,123,099 | | | 5.77 | | $ | 32.23 | | | 738,461 | | | $ | 35.92 | |
The Company issues shares to satisfy the exercise of options.
Restricted Stock
Grants of Restricted Shares
During the fiscal year ended June 30, 2022, the Company granted 381,204 shares of restricted stock to employees and non-employee directors, all of which were issued in the form of RSUs:
SCANSOURCE, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements—(Continued)
June 30, 2022
| | | | | | | | | | | | | | | | | | | | | | | |
| Fiscal Year Ended June 30, 2022 |
| Shares granted | | Date granted | | Grant date fair value | | Vesting period |
Employees | | | | | | | |
Certain employees based on performance | 255,438 | | | August 27, 2021 | | $ | 36.05 | | | Annually over 4 years |
Certain employees based on performance | 36,927 | | | August 27, 2021 | | $ | 36.05 | | | Annually over 3 years |
Certain employees based on performance | 36,931 | | | August 27, 2021 | | $ | 41.26 | | | Annually over 3 years |
Certain employees based upon hire | 8,671 | | | September 1, 2021 | | $ | 34.60 | | | Annually over 4 years |
Certain employees based on performance | 3,041 | | | December 1, 2021 | | $ | 30.46 | | | Annually over 4 years |
Certain employees based on performance | 3,020 | | | March 1, 2022 | | $ | 35.51 | | | Annually over 4 years |
Certain employees based on performance | 1,294 | | | June 1, 2022 | | $ | 38.73 | | | Annually over 4 years |
Certain employees based on hire | 2,582 | | | June 1, 2022 | | $ | 38.73 | | | Annually over 4 years |
| | | | | | | |
Non-Employee Directors | | | | | | | |
Certain Directors | 33,300 | | | August 27, 2021 | | $ | 36.05 | | | 6 months |
| | | | | | | |
| | | | | | | |
A summary of the status of the Company’s outstanding restricted stock is presented below:
| | | | | | | | | | | |
| Fiscal Year Ended June 30, 2022 |
| Shares | | Weighted-Average Grant Date Fair Value |
Outstanding, beginning of year | 537,983 | | | $ | 27.99 | |
Granted during the period | 381,204 | | | 36.47 | |
| | | |
Vested during the period | (237,943) | | | 30.54 | |
Cancelled, forfeited, or expired during the period | (41,902) | | | 28.93 | |
Outstanding, end of year | 639,342 | | | $ | 32.04 | |
As of June 30, 2022, there was approximately $15.3 million of unrecognized compensation cost related to unvested restricted stock awards and restricted stock units granted, which is expected to be recognized over a weighted-average period of 1.28 years. The Company withheld 77,989 shares for income taxes during the fiscal year ended June 30, 2022.
(13) Employee Benefit Plans
The Company maintains defined contribution plans that cover all employees located in the United States that meet certain eligibility requirements and provides a matching contribution equal to 50% of each participant’s contribution, up to a maximum of 6% of the participant's eligible compensation. Employer contributions are vested based upon tenure over a five-year period.
| | | | | | | | | | | | | | | | | |
| Fiscal Year Ended June 30, |
| 2022 | | 2021 | | 2020 |
| (in thousands) |
Matching contributions | $ | 2,929 | | | $ | 1,262 | | | $ | 1,214 | |
| | | | | |
| | | | | |
Internationally, the Company contributes to either plans required by local governments or to various employee annuity plans. Additionally, the Company maintains a non-qualified, unfunded deferred compensation plan that allows eligible members of management to defer a portion of their compensation in addition to receiving discretionary matching contributions from the Company. Employer contributions are vested over a five-year period.
(14) Income Taxes
SCANSOURCE, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements—(Continued)
June 30, 2022
As of fiscal year ended June 30, 2022, the Company maintains the ability to access the earnings of foreign subsidiaries. The Company considered recording a deferred tax liability related to federal, state and withholding tax and determined that no liability should be recorded. There is no certainty as to the timing of the distributions of such earnings to the U.S. in whole or in part.
Income tax expense (benefit) consists of:
| | | | | | | | | | | | | | | | | |
| Fiscal Year Ended June 30, |
| 2022 | | 2021 | | 2020 |
| (in thousands) |
Current: | | | | | |
Federal | $ | 16,895 | | | $ | 9,132 | | | $ | 13,892 | |
State | 5,238 | | | 1,261 | | | 3,244 | |
Foreign | 3,896 | | | 874 | | | 1,188 | |
Total current | 26,029 | | | 11,267 | | | 18,324 | |
Deferred: | | | | | |
Federal | 3,429 | | | 207 | | | (8,526) | |
State | 129 | | | (1,297) | | | (2,667) | |
Foreign | 338 | | | 1,969 | | | 320 | |
Total deferred | 3,896 | | | 879 | | | (10,873) | |
Provision for income taxes | $ | 29,925 | | | $ | 12,146 | | | $ | 7,451 | |
A reconciliation is provided below of the U.S. Federal income tax expense for the fiscal years ended June 30, 2022, June 30, 2021 and June 30, 2020 with the applicable statutory rate of 21%.
| | | | | | | | | | | | | | | | | |
| Fiscal Year Ended June 30, |
| 2022 | | 2021 | | 2020 |
| (in thousands) |
U.S. statutory rate | 21.0 | % | | 21.0 | % | | 21.0 | % |
U.S. Federal income tax at statutory rate | $ | 24,911 | | | $ | 12,082 | | | $ | (15,073) | |
Increase (decrease) in income taxes due to: | | | | | |
State and local income taxes, net of Federal benefit | 4,265 | | | 996 | | | 1,316 | |
Tax credits | (796) | | | (170) | | | (1,419) | |
Valuation allowance | (200) | | | 3,472 | | | 1,699 | |
Effect of varying statutory rates in foreign operations, net | 1,145 | | | 1,051 | | | 1,374 | |
Stock compensation | (121) | | | 1,094 | | | 41 | |
Capitalized acquisition costs | — | | | — | | | 59 | |
Disallowed interest | — | | | 86 | | | 1,639 | |
Earnings from foreign subsidiaries | 928 | | | 124 | | | 1,661 | |
Net favorable recovery | — | | | — | | | (6,517) | |
Losses on dispositions | — | | | (2,897) | | | — | |
| | | | | |
Global intangible low taxed income tax
| 630 | | | (45) | | | (128) | |
Non-deductible goodwill impairment | — | | | — | | | 20,180 | |
Nontaxable income | (2,050) | | | (1,628) | | | — | |
| | | | | |
Notional interest deduction on net equity | (780) | | | (568) | | | — | |
| | | | | |
| | | | | |
| | | | | |
Other | 1,993 | | | (1,451) | | | 2,619 | |
Provision for income taxes | $ | 29,925 | | | $ | 12,146 | | | $ | 7,451 | |
SCANSOURCE, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements—(Continued)
June 30, 2022
The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and liabilities are presented below:
| | | | | | | | | | | |
| June 30, |
| 2022 | | 2021 |
| (in thousands) |
Deferred tax assets derived from: | | | |
Allowance for accounts receivable | $ | 3,630 | | | $ | 5,557 | |
Inventories | 3,510 | | | 5,577 | |
Nondeductible accrued expenses | 7,859 | | | 8,024 | |
Net operating loss carryforwards | 705 | | | 892 | |
Tax credits | 6,410 | | | 7,138 | |
| | | |
Deferred compensation | 6,548 | | | 7,893 | |
Stock compensation | 4,001 | | | 2,977 | |
Capital loss carryforwards | 7,831 | | | 7,633 | |
Timing of amortization deduction from intangible assets | 5,676 | | | 4,880 | |
Total deferred tax assets | 46,170 | | | 50,571 | |
Valuation allowance | (13,181) | | | (13,996) | |
Total deferred tax assets, net of allowance | 32,989 | | | 36,575 | |
Deferred tax liabilities derived from: | | | |
| | | |
Timing of depreciation and other deductions from building and equipment | (3,035) | | | (3,749) | |
Timing of amortization deduction from goodwill | (5,693) | | | (582) | |
Timing of amortization deduction from intangible assets | (11,737) | | | (14,345) | |
Total deferred tax liabilities | (20,465) | | | (18,676) | |
Net deferred tax assets | $ | 12,524 | | | $ | 17,899 | |
The components of pretax earnings are as follows:
| | | | | | | | | | | | | | | | | |
| Fiscal Year Ended June 30, |
| 2022 | | 2021 | | 2020 |
| (in thousands) |
Domestic | $ | 93,586 | | | $ | 39,511 | | | $ | (83,517) | |
Foreign | 25,037 | | | 18,024 | | | 11,741 | |
Worldwide pretax earnings | $ | 118,623 | | | $ | 57,535 | | | $ | (71,776) | |
As of June 30, 2022, the Company will maintain the ability to access the earnings of foreign subsidiaries. The Company considered recording a deferred tax liability related to federal, state and withholding tax and determined that no liability should be recorded. There is no certainty as to the timing of the distribution of such earnings to the U.S. in whole or in part.
As of June 30, 2022, there were (i) gross net operating loss carryforwards of approximately $1.4 million for U.S. federal income tax purposes; (ii) gross state net operating loss carryforwards of approximately $5.6 million; (iii) foreign gross net operating loss carryforwards of approximately $0.8 million; (iv) state income tax credit carryforwards of approximately $2.5 million that began to expire in the 2021 tax year; (v) withholding tax credits of approximately $4.3 million; (vi) foreign tax credits of $0.1 million, and (vii) gross capital loss carryovers of $30.4 million. The Company maintains a valuation allowance of $0.3 million for U.S. federal income tax purposes, $7.9 million for capital loss carryforwards, $0.2 million for foreign net operating losses, a less than $0.1 million valuation allowance for state net operating losses, a $4.3 million valuation allowance for withholding tax credits, a $0.1 million valuation allowance for foreign tax credits, and a $0.3 million valuation allowance for state income tax credits, where it was determined that, in accordance with ASC 740, it is more likely than not that they cannot be utilized.
SCANSOURCE, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements—(Continued)
June 30, 2022
The Company adopted ASU 2016-09 during fiscal year 2018 which required the Company to recognize excess tax benefits and tax deficiencies as income tax expense or benefit for stock award settlements. The Company recognized net tax benefit of $0.3 million for the fiscal year ended June 30, 2022, net tax expense of $1.1 million for the fiscal year ended June 30, 2021 and net tax expense of less than $0.1 million for the fiscal year ended June 30, 2020.
As of June 30, 2022, the Company had gross unrecognized tax benefits of $1.1 million, $0.8 million of which, if recognized, would affect the effective tax rate. This reflects a decrease of less than $0.1 million on a gross basis over the prior fiscal year. The Company does not expect that the total amounts of unrecognized tax benefits will significantly increase or decrease within the next twelve months.
The Company recognizes interest and penalties related to unrecognized tax benefits within the income tax expense line in the accompanying Consolidated Income Statement. Accrued interest and penalties are included within the related tax liability line in the Consolidated Balance Sheet. The total amount of interest and penalties accrued, but excluded from the table below, were $1.2 million, $1.1 million and $1.0 million for the fiscal years ended June 30, 2022, 2021 and 2020, respectively. A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows:
| | | | | | | | | | | | | | | | | |
| June 30, |
| 2022 | | 2021 | | 2020 |
| (in thousands) |
Beginning Balance | $ | 1,121 | | | $ | 1,156 | | | $ | 1,234 | |
Additions based on tax positions related to the current year | 139 | | | 68 | | | 137 | |
| | | | | |
Reduction for tax positions of prior years | (195) | | | (103) | | | (215) | |
Ending Balance | $ | 1,065 | | | $ | 1,121 | | | $ | 1,156 | |
The Company conducts business globally and, as a result, one or more of its subsidiaries files income tax returns in the United States federal, various state, local and foreign jurisdictions. In the normal course of business, the Company is subject to examination by taxing authorities in countries in which it operates. With certain exceptions, the Company is no longer subject to state and local, or non-United States income tax examinations by tax authorities for tax years before June 30, 2017.
(15) Leases
In accordance with ASC 842, Leases, at contract inception the Company determines if a contract contains a lease by assessing whether the contract contains an identified asset and whether the Company has the ability to control the asset. The Company also determines if the lease meets the classification criteria for an operating lease versus a finance lease under ASC 842. Substantially all of the Company's leases are operating leases for real estate, warehouse and office equipment ranging in duration from 1 year to 10 years. The Company has elected not to record short-term operating leases with an initial term of 12 months or less on the Condensed Consolidated Balance Sheets. Operating leases are recorded as other non-current assets, accrued expenses and other current liabilities and other long-term liabilities on the Condensed Consolidated Balance Sheets. The Company has finance leases for information technology equipment expiring through fiscal year 2024. Finance leases are recorded as property and equipment, net, accrued expenses and other current liabilities and other long-term liabilities on the Condensed Consolidated Balance Sheets. The gross amount of the balances recorded related to finance leases is immaterial to the financial statements at June 30, 2022 and 2021.
Operating lease right-of-use assets and lease liabilities are recognized at the commencement date based on the net present value of future minimum lease payments over the lease term. The Company generally is not able to determine the rate implicit in its leases and has elected to apply an incremental borrowing rate as the discount rate for the present value determination, which is based on the Company's cost of borrowings for the relevant terms of each lease and geographical economic factors. Certain operating lease agreements contain options to extend or terminate the lease. The lease term used is adjusted for these options when the Company is reasonably certain it will exercise the option. Operating lease expense is recognized on a straight-line basis over the lease term. Variable lease payments not based on a rate or index, such as costs for common area maintenance, are expensed as incurred. Further, the Company has elected the practical expedient to recognize all lease and non-lease components as a single lease component, where applicable.
SCANSOURCE, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements—(Continued)
June 30, 2022
The following table presents amounts recorded on the Condensed Consolidated Balance Sheet related to operating leases at June 30, 2022 and 2021:
| | | | | | | | | | | | | | | | | | | | | | |
Operating leases | | Balance Sheet location | | June 30, 2022 | | June 30, 2021 | | |
| | | | (in thousands) |
Operating lease right-of-use assets | | Other non-current assets | | $ | 16,217 | | | $ | 19,246 | | | |
Current operating lease liabilities | | Accrued expenses and other current liabilities | | 4,499 | | | 4,284 | | | |
Long-term operating lease liabilities | | Other long-term liabilities | | 13,085 | | | 16,550 | | | |
The following table presents amounts recorded in operating lease expense as part of selling general and administrative expenses on the Condensed Consolidated Income Statements during the fiscal years ended June 30, 2022, 2021 and 2020. Operating lease costs contain immaterial amounts of short-term lease costs for leases with an initial term of 12 months or less.
| | | | | | | | | | | | | | | | | | | | |
| | Fiscal year ended June 30, |
| | 2022 | | 2021 | | 2020 |
| | (in thousands) |
Operating lease cost | | $ | 5,239 | | | $ | 5,256 | | | $ | 6,135 | |
Variable lease cost | | 1,208 | | | 1,068 | | | 1,485 | |
| | $ | 6,447 | | | $ | 6,324 | | | $ | 7,620 | |
Supplemental cash flow information related to the Company's operating leases for the fiscal year ended June 30, 2022, 2021 and 2020 are presented in the table below:
| | | | | | | | | | | | | | | | | | | | |
| | Fiscal year ended June 30, |
| | 2022 | | 2021 | | 2020 |
| | (in thousands) |
Cash paid for amounts in the measurement of lease liabilities | | $ | 5,182 | | | $ | 5,456 | | | $ | 5,773 | |
Right-of-use assets obtained in exchange for lease obligations | | 2,313 | | | — | | | 1,672 | |
The weighted-average remaining lease term and discount rate at June 30, 2022 and 2021 are presented in the table below:
| | | | | | | | | | | | | | |
| | June 30, 2022 | | June 30, 2021 |
Weighted-average remaining lease term | | 4.37 | | 5.22 |
Weighted-average discount rate | | 3.98 | % | | 4.11 | % |
The following table presents the maturities of the Company's operating lease liabilities at June 30, 2022:
SCANSOURCE, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements—(Continued)
June 30, 2022
| | | | | | | | |
| | Operating leases |
| | (in thousands) |
2023 | | $ | 5,245 | |
2024 | | 4,545 | |
2025 | | 3,417 | |
2026 | | 2,878 | |
2027 | | 2,597 | |
Thereafter | | 649 | |
Total future payments | | 19,331 | |
Less: amounts representing interest | | 1,747 | |
Present value of lease payments | | $ | 17,584 | |
(16) Commitments and Contingencies
A majority of the Company’s net revenues in fiscal years 2022, 2021 and 2020 were received from the sale of products purchased from the Company’s ten largest suppliers. The Company has entered into written agreements with substantially all of its major suppliers. While the Company’s agreements with most of its suppliers contain standard provisions for periodic renewals, these agreements generally permit termination by either party without cause upon 30 to 120 days' notice.
The Company or its subsidiaries are, from time to time, parties to lawsuits arising out of operations. Although there can be no assurance, based upon information known to the Company, the Company believes that any liability resulting from an adverse determination of such lawsuits would not have a material adverse effect on the Company’s financial condition and results of operations.
Capital Projects
The Company expects total capital expenditures to range from $6.5 million to $8.5 million during fiscal year 2023 primarily for IT investments and facility improvements.
Pre-Acquisition Contingencies
During the Company's due diligence for the Network1 acquisition, several pre-acquisition contingencies were identified regarding various Brazilian federal and state tax exposures. The Company recorded indemnification receivables that are reported gross of the pre-acquisition contingency liabilities as the funds were escrowed as part of the acquisition. There were no deposits into, or releases from the escrow account during the fiscal year ended June 30, 2022. There were no deposits into the escrow account and $1.1 million was released from the escrow account during the fiscal year ended June 30, 2021. The amount available after the impact of foreign currency translation, as of June 30, 2022 and 2021, for future pre-acquisition contingency settlements or to be released to the sellers was $4.1 million and $4.0 million, respectively.
The table below summarizes the balances and line item presentation of Network1's pre-acquisition contingencies and corresponding indemnification receivables in the Company's consolidated balance sheet:
SCANSOURCE, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements—(Continued)
June 30, 2022
| | | | | | | | | | | |
| June 30, 2022 | | June 30, 2021 |
| (in thousands) |
Assets | | | |
Prepaid expenses and other assets (current) | $ | 15 | | | $ | 16 | |
Other assets (noncurrent) | $ | 3,818 | | | $ | 3,998 | |
Liabilities | | | |
Other current liabilities | $ | 15 | | | $ | 16 | |
Other long-term liabilities | $ | 3,818 | | | $ | 3,998 | |
The amount of reasonably possible undiscounted pre-acquisition contingencies as of June 30, 2022 is estimated to range from $3.8 million to $15.5 million at this time, of which all exposures are indemnifiable under the share purchase agreement.
SCANSOURCE, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements—(Continued)
June 30, 2022
(17) Segment Information
The Company is a leading provider of technology products and solutions to customers in specialty technology markets. The Company has two reportable segments, based on technology.
Specialty Technology Solutions Segment
The Specialty Technology Solutions segment includes the Company’s business in mobility and barcode, POS, payments, security and networking technologies. Mobility and barcode solutions include mobile computing, barcode scanners and imagers, radio frequency identification devices, barcode printing and services. POS and payments solutions include POS systems, integrated POS software platforms, self-service kiosks including self-checkout, payment terminals and mobile payment devices. Security solutions include video surveillance and analytics, video management software and access control. Networking solutions include switching, routing and wireless products and software. The Company has business operations within this segment in the United States, Canada and Brazil.
Modern Communications & Cloud Segment
The Modern Communications & Cloud segment includes the Company’s business in communications and collaboration, connectivity and cloud services. Communications and collaboration solutions, delivered in the cloud, on-premise or hybrid, include voice, video, integration of communication platforms and contact center solutions. The Intelisys connectivity and cloud marketplace offers telecom, cable, Unified Communications as a Service (“UCaaS”), Contact Center as a Service (“CCaaS”), Infrastructure as a Service, Software-Defined Wide-Area Network and other cloud services. This segment includes SaaS and subscription services, which the Company offers using digital tools and platforms. The Company has business operations within this segment in the United States, Canada, Brazil and the UK.
SCANSOURCE, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements—(Continued)
June 30, 2022
Selected financial information for each business segment is presented below:
| | | | | | | | | | | | | | | | | |
| Fiscal Year Ended June 30, |
| 2022 | | 2021 | | 2020 |
| (in thousands) |
Sales: | | | | | |
Specialty Technology Solutions | $ | 2,082,321 | | | $ | 1,815,933 | | | $ | 1,580,441 | |
Modern Communications & Cloud | 1,447,614 | | | 1,334,873 | | | 1,467,293 | |
| $ | 3,529,935 | | | $ | 3,150,806 | | | $ | 3,047,734 | |
Depreciation and amortization: | | | | | |
Specialty Technology Solutions | $ | 11,754 | | | $ | 13,193 | | | $ | 14,453 | |
Modern Communications & Cloud | 15,110 | | | 17,287 | | | 17,696 | |
Corporate | 3,020 | | | 3,027 | | | 3,179 | |
| $ | 29,884 | | | $ | 33,507 | | | $ | 35,328 | |
Change in fair value of contingent consideration: | | | | | |
Specialty Technology Solutions | $ | — | | | $ | — | | | $ | — | |
Modern Communications & Cloud | — | | | 516 | | | 6,941 | |
| $ | — | | | $ | 516 | | | $ | 6,941 | |
Operating income: | | | | | |
Specialty Technology Solutions | $ | 66,686 | | | $ | 29,566 | | | $ | (67,706) | |
Modern Communications & Cloud | 55,511 | | | 43,551 | | | 6,739 | |
Corporate(1) | (30) | | | (11,634) | | | (4,000) | |
| $ | 122,167 | | | $ | 61,483 | | | $ | (64,967) | |
Capital expenditures: | | | | | |
Specialty Technology Solutions | $ | (1,667) | | | $ | (1,282) | | | $ | (3,171) | |
Modern Communications & Cloud | (5,182) | | | (1,067) | | | (3,216) | |
Corporate | — | | | (14) | | | — | |
| $ | (6,849) | | | $ | (2,363) | | | $ | (6,387) | |
Sales by Geography Category: | | | | | |
United States | $ | 3,178,829 | | | $ | 2,854,179 | | | $ | 2,787,475 | |
International | 356,241 | | | 310,075 | | | 292,600 | |
Less intercompany sales | (5,135) | | | (13,448) | | | (32,341) | |
| $ | 3,529,935 | | | $ | 3,150,806 | | | $ | 3,047,734 | |
| | | | | |
(1) For the year ended June 30, 2022, the amounts shown above include divestiture costs. For the year ended June 30, 2021, the amounts shown above include acquisition, divestiture, and restructuring costs. For the year ended June 30, 2020, the amounts shown above include acquisition and divestiture costs.
SCANSOURCE, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements—(Continued)
June 30, 2022
| | | | | | | | | | | |
| June 30, 2022 | | June 30, 2021 |
| (in thousands) |
Assets: | | | |
Specialty Technology Solutions | $ | 1,030,538 | | | $ | 775,704 | |
Modern Communications & Cloud | 906,890 | | | 868,752 | |
Corporate | — | | | 27,228 | |
| $ | 1,937,428 | | | $ | 1,671,684 | |
Property and equipment, net by Geography Category: | | | |
United States | $ | 32,715 | | | $ | 39,930 | |
International | 4,762 | | | 2,906 | |
| $ | 37,477 | | | $ | 42,836 | |
(18) Accumulated Other Comprehensive Income
The components of accumulated other comprehensive loss, net of tax, are as follows:
| | | | | | | | | | | | | | | | | |
| Fiscal Years Ended June 30, |
| 2022 | | 2021 | | 2020 |
| (in thousands) |
Currency translation adjustment | $ | (105,899) | | | $ | (93,561) | | | $ | (125,974) | |
Unrealized loss on fair value of interest rate swap, net of tax | 1,261 | | | (4,572) | | | (6,821) | |
Accumulated other comprehensive loss | $ | (104,638) | | | $ | (98,133) | | | $ | (132,795) | |
The tax effect of amounts in comprehensive loss reflect a tax expense or benefit as follows:
| | | | | | | | | | | | | | | | | |
| Fiscal years ended June 30, |
| 2022 | | 2021 | | 2020 |
| (in thousands) |
Tax expense | $ | 1,741 | | | $ | 2,084 | | | $ | 1,025 | |
| | | | | |
(19) Discontinued Operations
On August 20, 2019, the Company announced plans to divest the product distribution businesses in Europe, the UK, Mexico, Colombia, Chile, Peru and the Miami-based export operations, (the "Divestitures"), as these businesses were performing below management's expectations. The Company continues to operate its digital business in these countries. Management determined that the Company did not have sufficient scale in these markets to maximize the value-added model for product distribution, leading the Company to focus and invest in its higher-growth, higher margin businesses. Results from the Divestitures were included within each reportable segment: Specialty Technology Solutions and Modern Communications & Cloud.
The Company finalized the sale of the Latin America businesses on October 30, 2020. The Company also finalized the sale of the Europe and UK businesses on November 12, 2020.
During the fiscal year ended June 30, 2020, the Company recorded a pre-tax loss on sale classification of $88.9 million to reduce the carrying value of the Divestitures to its estimate of fair value (the net proceeds received at closing), less estimated costs to sell. As this loss was determined not to be attributable to any individual components in the Divestitures' net assets, it was reflected as a valuation allowance against the total assets of the Divestitures. During the fiscal year ended June 30, 2021, the Company recorded an additional pre-tax loss on disposal group of $34.5 million, which was primarily attributable to a reduction in the net proceeds realized at closing for the Divestitures. During the quarter ended December 31, 2021, the
SCANSOURCE, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements—(Continued)
June 30, 2022
Company received the second and final payment of $3.1 million for its businesses in Latin America, outside of Brazil, related to working capital adjustments and in accordance with the Share Purchase Agreement between Intcomex and the Company. The receipt of payment resulted in a gain on disposal group of $0.1 million. Cash received for the sale of the Divestitures totaled $3.1 million and $34.4 million for the fiscal years ended June 30, 2022 and 2021, respectively.
Major components of net loss from discontinued operations for the years ended June 30, 2022, 2021 and 2020 were as follows:
| | | | | | | | | | | | | | | | | |
| Fiscal Year Ended June 30, |
| 2022 | | 2021 | | 2020 |
| (in thousands) |
Net sales | $ | — | | | $ | 213,373 | | | $ | 561,496 | |
Cost of goods sold | — | | | 198,512 | | | 513,003 | |
Gross profit | — | | | 14,861 | | | 48,493 | |
Selling, general and administrative expenses | — | | | 17,291 | | | 53,946 | |
Depreciation expense | — | | | — | | | 975 | |
Intangible amortization expense | — | | | — | | | 1,403 | |
Impairment charges | — | | | — | | | 13,747 | |
Operating loss | — | | | (2,430) | | | (21,578) | |
Interest expense, net | — | | | 394 | | | 1,399 | |
(Income) loss on held for sale classification | (100) | | | 34,597 | | | 88,923 | |
Other expense, net | — | | | 310 | | | 1,124 | |
Income (loss) from discontinued operations before taxes | 100 | | | (37,731) | | | (113,024) | |
Income tax (benefit) expense | — | | | (3,137) | | | 403 | |
Net income (loss) from discontinued operations | $ | 100 | | | $ | (34,594) | | | $ | (113,427) | |
For fiscal year ended June 30, 2020, the Company allocated goodwill to discontinued operations based on relative fair value of the discontinued operations compared to the consolidated reporting units and impaired such goodwill totaling $1.0 million for the Specialty Technology Solutions segment and $7.5 million for the Modern Communications & Cloud segment. Identifiable intangible assets, including customer relationships and distributor agreements, were also impaired, totaling $5.2 million for fiscal year ended June 30, 2020. The impairment charges are included in net loss from discontinued operations in the Consolidated Income Statements.
Significant non-cash operating items and capital expenditures reflected in the cash flows from discontinued operations for the fiscal years ended June 30, 2022, 2021 and 2020 were as follows:
| | | | | | | | | | | | | | | | | |
| | | | | |
| Fiscal Year Ended June 30, |
| 2022 | | 2021 | | 2020 |
| (in thousands) |
Loss on held for sale classification | $ | — | | | $ | 34,597 | | | $ | 88,923 | |
Impairment charges | — | | | — | | | 13,747 | |
Depreciation and amortization | — | | | — | | | 2,378 | |
Capital expenditures | — | | | (58) | | | (77) | |
(20) Restructuring
In July 2020, as part of a strategic review of organizational structure and operations, the Company announced a global cost reduction and restructuring program. These actions were designed to better align the cost structure for the wholesale distribution
SCANSOURCE, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements—(Continued)
June 30, 2022
business with lower sales volumes as a result of the COVID-19 pandemic. The Company also initiated the closure of its Canpango business, its Salesforce implementation and consulting business. There has been limited adoption by the Company's partner community of the services Canpango offers. These actions included entering into severance and termination agreements with employees, legal fees to execute the reduction in force and costs associated with lease terminations.
There were no restructuring or severance costs incurred during the fiscal years ended June 30, 2022 or 2020. The following table presents the restructuring and severance costs incurred for the fiscal year ended June 30, 2021:
| | | | | | | | | | |
| | | | Fiscal year ended June 30, 2021 |
| | | | |
| | | | (in thousands) |
Severance and benefit costs | | | | $ | 8,824 | |
Other | | | | 434 | |
Total restructuring and other charges | | | | $ | 9,258 | |
For the fiscal year ended June 30, 2021, all restructuring costs are recognized in the Corporate reporting unit and have not been allocated to the Modern Communications & Cloud or Specialty Technology Solutions segment.
Accrued restructuring and severance costs were included in accrued expenses and other current liabilities on the Condensed Consolidated Balance Sheets. The following table represents activity for the fiscal year ended June 30, 2022:
| | | | | | | | | | |
| | | | Accrued Expenses |
| | | | (in thousands) |
Balance at July 1, 2021 | | | | $ | 1,199 | |
Charged to expense | | | | — | |
Cash payments | | | | (1,199) | |
Balance at June 30, 2022 | | | | $ | — | |