[ ] | REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934 |
[X] | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
[ ] | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
[ ] | SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
EURONAV NV
|
(Exact name of Registrant as specified in its charter)
|
(Translation of Registrant's name into English)
|
Belgium
|
(Jurisdiction of incorporation or organization)
|
De Gerlachekaai 20, 2000 Antwerpen, Belgium
|
(Address of principal executive offices)
|
Hugo De Stoop, Tel: +32-3-247-4411,
management@euronav.com
,
|
De Gerlachekaai 20, 2000 Antwerpen, Belgium
|
(Name, Telephone, E-mail and/or Facsimile, and address of Company Contact Person)
|
Title of each class
|
Name of each exchange on which registered
|
|
Ordinary Shares, no par value,
CUSIP B38564108
|
New York Stock Exchange
|
NONE
|
(Title of class)
|
NONE
|
(Title of class)
|
Yes
|
No
|
X
|
||
Yes
|
No
|
X
|
||
Yes
|
X
|
No
|
||
Yes
|
X
|
No
|
||
Large accelerated filer
☐
|
Accelerated filer
☐
|
Non-accelerated filer
☒
|
U.S. GAAP
|
||
X
|
International Financial Reporting Standards as issued by the international Accounting Standards Board
|
|
Other
|
Item 17
|
Item 18
|
|||
Yes
|
No
|
X
|
||
ITEM 1.
|
IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISERS
|
1
|
|
ITEM 2.
|
OFFER STATISTICS AND EXPECTED TIMETABLE
|
1
|
|
ITEM 3.
|
KEY INFORMATION
|
1
|
|
ITEM 4.
|
INFORMATION ON THE COMPANY
|
27
|
|
ITEM 4A.
|
UNRESOLVED STAFF COMMENTS
|
42
|
|
ITEM 5.
|
OPERATING AND FINANCIAL REVIEW AND PROSPECTS
|
42
|
|
ITEM 6.
|
DIRECTORS, SENIOR MANAGEMENTAND EMPLOYEES
|
67
|
|
ITEM 7.
|
MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS.
|
72
|
|
ITEM 8.
|
FINANCIAL INFORMATION
|
75
|
|
ITEM 9.
|
OFFER AND THE LISTING
|
76
|
|
ITEM 10.
|
ADDITIONAL INFORMATION
|
78
|
|
ITEM 11.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
95
|
|
ITEM 12.
|
DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES
|
95
|
ITEM 13.
|
DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES
|
95
|
|
ITEM 14.
|
MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF PROCEEDS
|
96
|
|
ITEM 15.
|
CONTROLS AND PROCEDURES
|
96
|
|
ITEM 16A.
|
AUDIT COMMITTEE FINANCIAL EXPERT
|
97
|
|
ITEM 16B.
|
CODE OF ETHICS
|
97
|
|
ITEM 16C.
|
PRINCIPAL ACCOUNTING FEES AND SERVICES
|
97
|
|
ITEM 16D.
|
EXEMPTIONS FROM LISTING STANDARDS FOR AUDIT COMMITTEES
|
97
|
|
ITEM 16E.
|
PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASES
|
97
|
|
ITEM 16F.
|
CHANGE IN REGISTRANT'S CERTIFYING ACCOUNTANT
|
97
|
|
ITEM 16G.
|
CORPORATE GOVERNANCE
|
98
|
|
ITEM 16H.
|
MINE SAFETY DISCLOSURE
|
98
|
ITEM 17.
|
FINANCIAL STATEMENTS
|
98
|
|
ITEM 18.
|
FINANCIAL STATEMENTS
|
98
|
|
ITEM 19.
|
EXHIBITS
|
98
|
|
INDEX TO FINANCIAL STATEMENTS
|
F-1
|
· | the strength of world economies and currencies; |
· | general market conditions, including the market for our vessels, fluctuations in charter rates and vessel values; |
· | availability of financing and refinancing; |
· | potential liability from pending or future litigation; |
· | general domestic and international political conditions; |
· | potential disruption of shipping routes due to accidents or political events; |
· | vessels breakdowns and instances of off-hires; |
· | competition within our industry; |
· | the supply of and demand for vessels comparable to ours; |
· | corruption, piracy, militant activities, political instability, terrorism, ethnic unrest in locations where we may operate; |
· | delays and cost overruns in construction projects; |
· | our level of indebtedness; |
· | our ability to obtain financing and comply with the restrictive and other covenants in our financing arrangements; |
· | our need for cash to meet our debt service obligations; |
· | our levels of operating and maintenance costs, including bunker prices, drydocking and insurance costs; |
· | availability of skilled workers and the related labor costs; |
· | compliance with governmental, tax, environmental and safety regulation; |
· | any non-compliance with the U.S. Foreign Corrupt Practices Act of 1977 (FCPA) or other applicable regulations relating to bribery; |
· | general economic conditions and conditions in the oil and natural gas industry; |
· | effects of new products and new technology in our industry; |
· | the failure of counterparties to fully perform their contracts with us; |
· | our dependence on key personnel; |
· | adequacy of insurance coverage; |
· | our ability to obtain indemnities from customers; |
· | changes in laws, treaties or regulations; |
· | the volatility of the price of our ordinary shares. |
ITEM 1. | IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISERS |
ITEM 2. | OFFER STATISTICS AND EXPECTED TIMETABLE |
ITEM 3. | KEY INFORMATION |
Year Ended December 31,
|
||||||||||||||||
Consolidated Statement of Profit or Loss Data
(US$ in thousands, except per share data)
|
2014
|
2013
|
2012
|
2011
|
||||||||||||
Revenue
|
473,985
|
304,622
|
320,836
|
326,315
|
||||||||||||
Gains on disposal of vessels/other tangible assets
|
13,122
|
8
|
10,067
|
22,153
|
||||||||||||
Other operating income
|
11,411
|
11,520
|
10,478
|
5,773
|
||||||||||||
Voyage expenses and commissions
|
(118,303
|
)
|
(79,584
|
)
|
(72,100
|
)
|
(46,884
|
)
|
||||||||
Vessel operating expenses
|
(124,089
|
)
|
(105,911
|
)
|
(109,539
|
)
|
(123,078
|
)
|
||||||||
Charter hire expenses
|
(35,664
|
)
|
(21,031
|
)
|
(28,920
|
)
|
(42,497
|
)
|
||||||||
Losses on disposal of vessels
|
—
|
(215
|
)
|
—
|
(25,501
|
)
|
||||||||||
Impairment on non-current assets held for sale
|
(7,416
|
)
|
—
|
(32,080
|
)
|
—
|
||||||||||
Depreciation tangible assets
|
(160,934
|
)
|
(136,882
|
)
|
(146,881
|
)
|
(142,358
|
)
|
||||||||
Depreciation intangible assets
|
(20
|
)
|
(76
|
)
|
(181
|
)
|
(213
|
)
|
||||||||
General and administrative expenses
|
(40,565
|
)
|
(27,165
|
)
|
(30,797
|
)
|
(28,655
|
)
|
||||||||
Result from operating activities
|
11,527
|
(54,714
|
)
|
(79,117
|
)
|
(54,945
|
)
|
|||||||||
Finance income
|
2,617
|
1,993
|
5,349
|
5,663
|
||||||||||||
Finance expenses
|
(95,970
|
)
|
(54,637
|
)
|
(55,507
|
)
|
(52,484
|
)
|
||||||||
Net finance expense
|
(93,353
|
)
|
(52,644
|
)
|
(50,158
|
)
|
(46,821
|
)
|
||||||||
Share of profit (loss) of equity accounted investees (net of income tax)
|
30,286
|
17,853
|
9,953
|
5,897
|
||||||||||||
Profit (loss) before income tax
|
(51,540
|
)
|
(89,505
|
)
|
(119,322
|
)
|
(95,869
|
)
|
||||||||
Income tax benefit/(expense)
|
5,743
|
(178
|
)
|
726
|
(118
|
)
|
||||||||||
Profit (loss) for the period
|
(45,797
|
)
|
(89,683
|
)
|
(118,596
|
)
|
(95,987
|
)
|
||||||||
Attributable to:
|
||||||||||||||||
Owners of the Company
|
(45,797
|
)
|
(89,683
|
)
|
(118,596
|
)
|
(95,987
|
)
|
||||||||
Basic earnings per share
|
(0.39
|
)
|
(1.79
|
)
|
(2.37
|
)
|
(1,92
|
)
|
||||||||
Diluted earnings per share
|
(0.39
|
)
|
(1.79
|
)
|
(2.37
|
)
|
(1,92
|
)
|
Consolidated Statement of Financial Position Data (at Period End)
|
Year Ended December 31,
|
|||||||||||||||
(US$ in thousands, except for per share and fleet data)
|
2014
|
2013
|
2012
|
2011
|
||||||||||||
Cash and cash equivalents
|
254,086
|
74,309
|
113,051
|
163,108
|
||||||||||||
Vessels
|
2,258,334
|
1,434,800
|
1,592,837
|
1,616,178
|
||||||||||||
Vessels under construction
|
—
|
—
|
—
|
89,619
|
||||||||||||
Current and non-current bank loans
|
1,234,329
|
847,763
|
911,474
|
938,992
|
||||||||||||
Equity attributable to Owners of the Company
|
1,472,708
|
800,990
|
866,970
|
980,988
|
||||||||||||
Cash flow data
|
||||||||||||||||
Net cash inflow/(outflow)
|
||||||||||||||||
Operating activities
|
14,782
|
(8,917
|
)
|
69,812
|
28,060
|
|||||||||||
Investing activities
|
(1,023,007
|
)
|
28,114
|
(86,986
|
)
|
39,852
|
||||||||||
Financing activities
|
1,189,021
|
(57,384
|
)
|
(33,117
|
)
|
(48,606
|
)
|
|||||||||
Fleet Data (Unaudited)
|
||||||||||||||||
VLCCs
|
||||||||||||||||
Average number of vessels(1)
|
20
|
11
|
13
|
14
|
||||||||||||
Calendar days(2)
|
7,450
|
4,085
|
4,940
|
5,264
|
||||||||||||
Vessel operating days(3)
|
7,294
|
4,036
|
4,891
|
5,119
|
||||||||||||
Available days(4)
|
7,391
|
4,044
|
4,910
|
5,198
|
||||||||||||
Fleet utilization(5)
|
98.7
|
%
|
99.8
|
%
|
99.6
|
%
|
98.5
|
%
|
||||||||
Daily TCE charter rates(6)
|
$
|
27,189
|
$
|
25,785
|
$
|
23,510
|
$
|
24,457
|
||||||||
Daily vessel operating expenses(7)
|
$
|
8,565
|
$
|
8,178
|
$
|
7,761
|
$
|
7,440
|
||||||||
Suezmaxes
|
||||||||||||||||
Average number of vessels(1)
|
19
|
19
|
18
|
18
|
||||||||||||
Calendar days(2)
|
6,937
|
6,848
|
6,588
|
6,578
|
||||||||||||
Vessel operating days(3)
|
6,774
|
6,661
|
6,436
|
6,448
|
||||||||||||
Available days(4)
|
6,895
|
6,664
|
6,489
|
6,456
|
||||||||||||
Fleet utilization(5)
|
98.2
|
%
|
100
|
%
|
99.2
|
%
|
99.9
|
%
|
||||||||
Daily TCE charter rates(6)
|
$
|
24,491
|
$
|
19,284
|
$
|
21,052
|
$
|
24,237
|
||||||||
Daily vessel operating expenses(7)
|
$
|
8,073
|
$
|
7,753
|
$
|
7,868
|
$
|
8,442
|
||||||||
Average daily general and administrative expenses per vessel—owned tanker segment only(8)
|
$
|
2,820
|
$
|
2,485
|
$
|
2,672
|
$
|
2,420
|
||||||||
Other data
|
||||||||||||||||
EBITDA (unaudited)(9)
|
$ |
202,767
|
$
|
100,096
|
$
|
77,898
|
$
|
93,523
|
||||||||
Adjusted EBITDA (unaudited)(9)
|
$ |
239,176
|
$
|
138,853
|
$
|
120,719
|
$
|
128,367
|
||||||||
Time charter equivalents revenues
|
$ |
364,211
|
$
|
232,519
|
$
|
250,476
|
$
|
281,476
|
||||||||
Basic weighted average shares outstanding
|
116,539,017
|
50,230,438
|
50,000,000
|
50,000,000
|
||||||||||||
Diluted weighted average shares outstanding
|
116,539,017
|
50,230,438
|
50,000,000
|
50,000,000
|
(1) | Average number of vessels is the number of vessels that constituted our fleet for the relevant period, as measured by the sum of the number of calendar days each vessel was part of our fleet during the period divided by the number of calendar days in that period. |
(2) | Calendar days are the total days the vessels were in our possession for the relevant period, including off-hire days associated with major repairs, drydockings or special or intermediate surveys. |
(3) | Vessel operating days are the total days our vessels were in our possession for the relevant period net of all off-hire days (scheduled and unscheduled). |
(4) | Available days are the total days our vessels were in our possession for the relevant period net of scheduled off-hire days associated with major repairs, drydockings or special or intermediate surveys. |
(5) | Fleet utilization is the percentage of time that our vessels were available for revenue generating voyage days and is determined by dividing Vessel operating days by available days for the relevant period. The shipping industry uses fleet utilization to measure a company's efficiency in finding suitable employment for its vessels and minimizing the number of days that its vessels are off-hire for reasons other than scheduled repairs or repairs under guarantee, vessel upgrades, special surveys or intermediate or vessel positioning. |
(6) | Time Charter Equivalent, or TCE , is a measure of the average daily revenue performance of a vessel on a per voyage basis. Our method of calculating the TCE rate is consistent with industry standards and is determined by dividing total voyage revenues less voyage expenses by vessel operating days for the relevant time period. The period over which voyage revenues are recognized commences at the time the vessel leaves the port at which she discharged her cargo related to her previous voyage (or as the case may be when a vessel is leaving a yard at which she went to drydock or in the case of a newbuilding or a newly acquired vessel as from the moment the vessel is available to take a cargo). The period ends at the time that discharge of cargo is completed. Net voyage revenues are voyage revenues minus voyage expenses. Voyage expenses primarily consist of port, canal and fuel costs that are unique to a particular voyage, which would otherwise be paid by the charterer under a time charter contract. We may incur voyage related expenses when positioning or repositioning vessels before or after the period of a time charter, during periods of commercial waiting time or while off-hire during dry-docking or due to other unforeseen circumstances. The TCE rate is not a measure of financial performance under IFRS (non-IFRS measure), and should not be considered as an alternative to voyage revenues, the most directly comparable IFRS measure, or any other measure of financial performance presented in accordance with IFRS. However, TCE rate is standard shipping industry performance measure used primarily to compare period-to-period changes in a company's performance and assists our management in making decisions regarding the deployment and use of our vessels and in evaluating their financial performance. Our calculation of TCE rates may not be comparable to that reported by other companies. |
(7) | Daily vessel operating expenses, or DVOE, is calculated by dividing direct vessel expenses, which includes crew costs, provisions, deck and engine stores, lubricating oil, insurance and maintenance and repairs, by calendar days for the relevant time period. |
(8) | Average daily general and administrative expenses are calculated by dividing general and administrative expenses by calendar days for our owned tanker segment and relevant time period. Average daily general and administrative expenses are lower when our jointly-owned vessels are included in this calculation. |
(9) | EBITDA (a non-IFRS measure) represents operating earnings before interest expense, income, taxes and depreciation expense attributable to us. EBITDA is presented to provide investors with meaningful additional information that management uses to monitor ongoing operating results and evaluate trends over comparative periods. We believe that EBITDA is useful to investors as the shipping industry is capital intensive which often brings significant cost of financing. EBITDA should not be considered a substitute for profit/(loss) attributable to us or cash flow from operating activities prepared in accordance with IFRS as issued by the IASB or as a measure of profitability or liquidity. The definition of EBITDA used here may not be comparable to that used by other companies. |
Year ended December 31, 2014
|
Year ended December 31, 2013
|
Year ended December 31, 2012
|
Year ended December 31, 2011
|
|||||||||||||||||||||||||||||||||||||||||||||
REVENUE
|
REVENUE
|
REVENUE
|
REVENUE
|
|||||||||||||||||||||||||||||||||||||||||||||
Fixed
|
Spot
|
Pool
|
Fixed
|
Spot
|
Pool
|
Fixed
|
Spot
|
Pool
|
Fixed
|
Spot
|
Pool
|
|||||||||||||||||||||||||||||||||||||
TANKER SEGMENT*
|
||||||||||||||||||||||||||||||||||||||||||||||||
VLCC
|
||||||||||||||||||||||||||||||||||||||||||||||||
Average rate
|
$
|
38,538
|
$
|
14,120
|
$
|
27,625
|
$
|
42,813
|
$
|
21,583
|
$
|
20,437
|
$
|
41,797
|
-
|
$
|
18,607
|
$
|
49,114
|
-
|
$
|
18,742
|
||||||||||||||||||||||||||
Vessel Operating days
|
687
|
791
|
5,816
|
946
|
380
|
2,710
|
1,034
|
-
|
3,857
|
963
|
-
|
4,156
|
||||||||||||||||||||||||||||||||||||
SUEZMAX
|
||||||||||||||||||||||||||||||||||||||||||||||||
Average rate
|
$
|
25,929
|
$
|
23,382
|
-
|
$
|
21,305
|
$
|
16,575
|
-
|
$
|
23,320
|
$
|
16,745
|
-
|
$
|
27,795
|
$
|
11,941
|
-
|
||||||||||||||||||||||||||||
Vessel Operating days
|
2,949
|
3,825
|
-
|
3,814
|
2,847
|
-
|
4,216
|
2,220
|
-
|
5,000
|
1,448
|
-
|
||||||||||||||||||||||||||||||||||||
FSO SEGMENT**
|
||||||||||||||||||||||||||||||||||||||||||||||||
FSO
|
||||||||||||||||||||||||||||||||||||||||||||||||
Average rate
|
$
|
175,426
|
-
|
-
|
$
|
175,394
|
-
|
-
|
$
|
147,308
|
-
|
-
|
$
|
137,027
|
-
|
-
|
||||||||||||||||||||||||||||||||
FSO Operating days
|
365
|
-
|
-
|
365
|
-
|
-
|
366
|
-
|
-
|
365
|
-
|
-
|
2014
|
2013
|
2012
|
2011
|
|||||||||||||
VLCC
|
||||||||||||||||
Net VLCC revenues for all employment types
|
$
|
198,316,363
|
$
|
104,068,875
|
$
|
114,987,548
|
$
|
125,195,000
|
||||||||
Total VLCC operating days
|
7,294
|
4,036
|
4,891
|
5,119
|
||||||||||||
Daily VLCC TCE Rate
|
$
|
27,189
|
$
|
25,785
|
$
|
23,510
|
$
|
24,457
|
||||||||
SUEZMAX
|
||||||||||||||||
Net Suezmax revenues for all employment types
|
$
|
165,894,436
|
$
|
128,449,941
|
$
|
135,488,742
|
$
|
156,280,502
|
||||||||
Total Suezmax operating days
|
6,774
|
6,661
|
6,436
|
6,448
|
||||||||||||
Daily Suezmax rate
|
$
|
24,491
|
$
|
19,284
|
$
|
21,052
|
$
|
24,237
|
||||||||
Tanker Fleet
|
||||||||||||||||
Net Tanker fleet revenues for all employment type
|
$
|
364,210,799
|
$
|
232,518,816
|
$
|
250,476,290
|
$
|
281,475,502
|
||||||||
Total Fleet operating days
|
14,068
|
10,697
|
11,327
|
11,568
|
||||||||||||
Daily Fleetwide TCE
|
$
|
25,890
|
$
|
21,737
|
$
|
22,113
|
$
|
24,332
|
Year Ended December 31,
|
||||||||||||||||
(US$ in thousands)
|
2014
|
2013
|
2012
|
2011
|
||||||||||||
Voyage charter revenues
|
$
|
341,867
|
$
|
171,225
|
$
|
175,947
|
$
|
139,265
|
||||||||
Time charter revenues
|
$
|
132,118
|
$
|
133,396
|
$
|
144,889
|
$
|
187,050
|
||||||||
Subtotal revenue
|
$
|
473,985
|
$
|
304,622
|
$
|
320,836
|
$
|
326,315
|
||||||||
Other income
|
$
|
11,411
|
$
|
11,520
|
$
|
10,478
|
$
|
5,773
|
||||||||
Total operating revenues
|
$
|
485,396
|
$
|
316,142
|
$
|
331,314
|
$
|
332,088
|
||||||||
Net Tanker Fleet Revenues reconciliation
Tanker Fleet
|
||||||||||||||||
Share of total Revenues attributable to ships owned by Euronav*
|
$
|
482,514
|
$
|
312,103
|
$
|
322,576
|
$
|
328,359
|
||||||||
less voyage expenses and commissions
|
$
|
(118,303
|
)
|
$
|
(79,584
|
)
|
$
|
(72,100
|
)
|
$
|
(46,884
|
)
|
||||
Net Total tanker fleet
|
$
|
364,211
|
$
|
232,519
|
$
|
250,476
|
$
|
281,476
|
||||||||
of which Net VLCC Revenues for all employment types
|
$
|
198,316
|
$
|
104,069
|
$
|
114,988
|
$
|
125,195
|
||||||||
of which Net Suezmax Revenues for all employment types
|
$
|
165,895
|
$
|
128,450
|
$
|
135,489
|
$
|
156,281
|
* | Some revenues are excluded because these do not relate directly to vessels. |
Year Ended December 31,
|
||||||||||||||||
2014
|
2013
|
2012
|
2011
|
|||||||||||||
EBITDA Reconciliation (unaudited)
|
||||||||||||||||
Profit (loss) for the period
|
$
|
(45,797
|
)
|
$
|
(89,683
|
)
|
$
|
(118,596
|
)
|
$
|
(95,987
|
)
|
||||
plus
Net finance expenses
|
$
|
93,353
|
$
|
52,644
|
$
|
50,158
|
$
|
46,821
|
||||||||
plus
Depreciation of tangible and intangible assets
|
$
|
160,954
|
$
|
136,957
|
$
|
147,062
|
$
|
142,571
|
||||||||
plus
Income tax benefit/(expense)
|
$
|
(5,743
|
)
|
$
|
178
|
$
|
(726
|
)
|
$
|
118
|
||||||
EBITDA (unaudited)
|
$
|
202,767
|
$
|
100,096
|
$
|
77,898
|
$
|
93,523
|
Year Ended December 31,
|
||||||||||||||||
2014
|
2013
|
2012
|
2011
|
|||||||||||||
Adjusted EBITDA Reconciliation (unaudited)
(1)
|
||||||||||||||||
Profit (loss) for the period using proportionate method for Equity Accounted Investees
|
$
|
(45,797
|
)
|
$
|
(89,683
|
)
|
$
|
(118,596
|
)
|
$
|
(95,987
|
)
|
||||
plus
Net finance expenses
|
$
|
93,353
|
$
|
52,644
|
$
|
50,158
|
$
|
46,821
|
||||||||
plus
Net finance expenses JV
|
$
|
7,351
|
$
|
8,352
|
$
|
12,370
|
$
|
8,892
|
||||||||
plus
Depreciation of tangible and intangible assets
|
$
|
160,954
|
$
|
136,957
|
$
|
147,062
|
$
|
142,571
|
||||||||
plus
Depreciation of tangible and intangible assets JV
|
$
|
29,058
|
$
|
30,405
|
$
|
30,451
|
$
|
25,952
|
||||||||
plus
Income tax benefit/(expense)
|
$
|
(5,743
|
)
|
$
|
178
|
$
|
(726
|
)
|
$
|
118
|
||||||
plus
Income tax benefit/(expense) JV
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||||
Adjusted EBITDA (unaudited)
|
$
|
239,176
|
$
|
138,853
|
$
|
120,719
|
$
|
128,367
|
(1) | Adjusted EBITDA (a non-IFRS measure) represents operating earnings (including the share of EBITDA of equity accounted investees) before interest expense, income, taxes and depreciation expense attributable to us. Adjusted EBITDA provides investors with meaningful additional information that management uses to monitor ongoing operating results and evaluate trends over comparative periods as the shipping industry is a capital intensive industry which often brings significant cost of financing. We also believe that Adjusted EBITDA is useful to investors and equity analysts as a measure of our operating performance that can be readily compared to other companies and we use Adjusted EBITDA in our internal evaluation of operating effectiveness and decisions regarding the allocation of resources. Adjusted EBITDA should not be considered a substitute for profit/(loss) attributable to us or cash flow from operating activities prepared in accordance with IFRS as issued by the IASB or any other measure of operating performance. The definition of Adjusted EBITDA used here may not be comparable to that used by other companies. |
|
B. | Capitalization and Indebtedness |
C. | Reasons for the Offer and Use of Proceeds |
D. | Risk Factors |
· | supply and demand for energy resources and oil, petroleum products and natural gas; |
· | regional availability of refining capacity and inventories; |
· | global and regional economic and political conditions, including armed conflicts, terrorist activities and strikes; |
· | the distance over which the oil and the oil products are to be moved by sea; |
· | changes in seaborne and other transportation patterns; |
· | environmental and other legal and regulatory developments; |
· | weather and natural disasters; |
· | competition from alternative sources of energy; and |
· | international sanctions, embargoes, import and export restrictions, nationalizations and wars. |
· | supply and demand for energy resources and oil and petroleum products; |
· | the number of newbuilding deliveries; |
· | the scrapping rate of older vessels; |
· | conversion of tankers to other uses; |
· | the number of vessels that are out of service; |
· | environmental concerns and regulations; and |
· | port or canal congestion. |
· | increased crude oil production from other areas, including the exploitation of shale reserves in the United States and the growth in its domestic oil production and exportation; |
· | increased refining capacity in the Arabian Gulf or West Africa; |
· | increased use of existing and future crude oil pipelines in the Arabian Gulf or West Africa; |
· | a decision by Arabian Gulf or West African oil-producing nations to increase their crude oil prices or to further decrease or limit their crude oil production; |
· | armed conflict in the Arabian Gulf and West Africa and political or other factors; |
· | trade embargoes or other economic sanctions by the United States and other countries (including the economic sanctions against Russia as a result of increased political tension due to the situation in the Ukraine); and |
· | the development and the relative costs of nuclear power, natural gas, coal and other alternative sources of energy. |
· | identify suitable tankers and/or shipping companies for acquisitions at attractive prices, which may not be possible if asset prices rise too quickly; |
· | obtain financing; |
· | manage relationships with customers and suppliers; |
· | identify businesses engaged in managing, operating or owning tankers for acquisitions or joint ventures; |
· | integrate any acquired tankers or businesses successfully with our then-existing operations; |
· | attract, hire, train, integrate and retain qualified, highly trained personnel and crew to manage and operate our growing business and fleet; |
· | identify additional new markets; |
· | enhance our customer base; |
· | improve our operating, financial and accounting systems and controls; and |
· | obtain required financing for our existing and new operations. |
· | the vessel suffers a total loss or is damaged beyond repair; |
· | we default on our obligations under the charter, including prolonged periods of vessel off-hire; |
· | war or hostilities significantly disrupt the free trade of the vessel; |
· | the vessel is requisitioned by any governmental authority; or |
· | a prolonged force majeure event occurs, such as war or political unrest, which prevents the chartering of the vessel. |
· | seeking to raise additional capital; |
· | refinancing or restructuring our debt; |
· | selling tankers; or |
· | reducing or delaying capital investments. |
· | an amount of current assets that, on a consolidated basis, exceeds our current liabilities; |
· | an aggregate amount of cash, cash equivalents and available aggregate undrawn amounts of any committed loan of at least $50.0 million or 3% to 5% of our total indebtedness, depending on the applicable loan, whichever is greater; |
· | an aggregate cash balance of at least $30.0 million; and |
· | a ratio of consolidated capital and reserves to total assets of at least 30%. |
· | effect changes in management of our vessels; |
· | transfer or sell or otherwise dispose of all or a substantial portion of our assets; |
· | declare and pay dividends if there is or will be, as a result of the dividend, an event of default or breach of a loan covenant; and |
· | incur additional indebtedness. |
· | the effect of the enforcement judgment is not manifestly incompatible with Belgian public policy; |
· | the judgment did not violate the rights of the defendant; |
· | the judgment was not rendered in a matter where the parties transferred rights subject to transfer restrictions with the sole purpose of avoiding the application of the law applicable according to Belgian international private law; |
· | the judgment is not subject to further recourse under U.S. law; |
· | the judgment is not incompatible with a judgment rendered in Belgium or with a subsequent judgment rendered abroad that might be enforced in Belgium; |
· | a claim was not filed outside Belgium after the same claim was filed in Belgium, while the claim filed in Belgium is still pending; |
· | the Belgian courts did not have exclusive jurisdiction to rule on the matter; |
· | the U.S. court did not accept its jurisdiction solely on the basis of either the nationality of the plaintiff or the location of the disputed goods; and |
· | the judgment submitted to the Belgian court is authentic. |
ITEM 4. | INFORMATION ON THE COMPANY |
A. | History and Development of the Company |
B. | Business Overview |
Vessel Name
|
Type
|
Deadweight
Tons (DWT) |
Year
Built |
Shipyard(1)
|
Charterer
|
Employment
|
Charter Expiry
Date(2) |
Owned Vessels
|
|||||||
TI Europe
|
ULCC
|
441,561
|
2002
|
Daewoo
|
Unipec
|
Time Charter
|
September 2015
|
Sandra
|
VLCC
|
323,527
|
2011
|
STX
|
Total
|
Time Charter(3)
|
January 2016
|
Sara
|
VLCC
|
323,183
|
2011
|
STX
|
Total
|
Time Charter(3)
|
October 2015
|
Alsace
|
VLCC
|
320,350
|
2012
|
Samsung
|
TI Pool
|
N/A
|
|
TI Topaz
|
VLCC
|
319,430
|
2002
|
Hyundai
|
TI Pool
|
N/A
|
|
TI Hellas
|
VLCC
|
319,254
|
2005
|
Hyundai
|
TI Pool
|
N/A
|
|
Ilma
|
VLCC
|
314,000
|
2012
|
Hyundai
|
TI Pool
|
N/A
|
|
Simone
|
VLCC
|
314,000
|
2012
|
STX
|
TI Pool
|
N/A
|
|
Sonia
|
VLCC
|
314,000
|
2012
|
STX
|
TI Pool
|
N/A
|
|
Ingrid
|
VLCC
|
314,000
|
2012
|
Hyundai
|
TI Pool
|
N/A
|
|
Iris
|
VLCC
|
314,000
|
2012
|
Hyundai
|
TI Pool
|
N/A
|
|
Nucleus
|
VLCC
|
307,284
|
2007
|
Dalian
|
TI Pool
|
N/A
|
|
Nautilus
|
VLCC
|
307,284
|
2006
|
Dalian
|
TI Pool
|
N/A
|
|
Navarin
|
VLCC
|
307,284
|
2007
|
Dalian
|
TI Pool
|
N/A
|
|
Nautic
|
VLCC
|
307,284
|
2008
|
Dalian
|
TI Pool
|
N/A
|
|
Newton
|
VLCC
|
307,284
|
2009
|
Dalian
|
TI Pool
|
N/A
|
|
Nectar
|
VLCC
|
307,284
|
2008
|
Dalian
|
TI Pool
|
N/A
|
|
Neptun
|
VLCC
|
307,284
|
2007
|
Dalian
|
TI Pool
|
N/A
|
|
Noble
|
VLCC
|
307,284
|
2008
|
Dalian
|
TI Pool
|
N/A
|
|
Flandre
|
VLCC
|
305,688
|
2004
|
Daewoo
|
TI Pool
|
N/A
|
|
V.K. Eddie(4)
|
VLCC
|
305,261
|
2005
|
Daewoo
|
TI Pool
|
N/A
|
|
Hojo
|
VLCC
|
302,965
|
2013
|
Ariake
|
TI Pool
|
N/A
|
|
Hakone
|
VLCC
|
302,624
|
2010
|
Ariake
|
TI Pool
|
N/A
|
|
Hirado
|
VLCC
|
302,550
|
2011
|
Ariake
|
TI Pool
|
N/A
|
|
Hakata
|
VLCC
|
302,550
|
2010
|
Ariake
|
TI Pool
|
N/A
|
|
Famenne
|
VLCC
|
298,412
|
2001
|
Hitachi
|
TI Pool
|
N/A
|
|
Artois
|
VLCC
|
298,330
|
2001
|
Hitachi
|
TI Pool
|
N/A
|
|
Cap Diamant
|
Suezmax
|
160,044
|
2001
|
Hyundai
|
Spot
|
N/A
|
|
Cap Pierre
|
Suezmax
|
159,083
|
2004
|
Samsung
|
Valero
|
Time Charter(3)
|
June 2018
|
Cap Leon
|
Suezmax
|
159,049
|
2003
|
Samsung
|
Valero
|
Time Charter(3)
|
April 2018
|
Cap Philippe
|
Suezmax
|
158,920
|
2006
|
Samsung
|
Valero
|
Time Charter(3)
|
May 2015
|
Cap Guillaume
|
Suezmax
|
158,889
|
2006
|
Samsung
|
Valero
|
Time Charter(3)
|
April 2015
|
Cap Charles
|
Suezmax
|
158,881
|
2006
|
Samsung
|
Spot
|
N/A
|
|
Cap Victor
|
Suezmax
|
158,853
|
2007
|
Samsung
|
Spot
|
N/A
|
|
Cap Lara
|
Suezmax
|
158,826
|
2007
|
Samsung
|
Spot
|
N/A
|
|
Cap Theodora
|
Suezmax
|
158,819
|
2008
|
Samsung
|
Valero
|
Time Charter(3)
|
June 2015
|
Cap Felix
|
Suezmax
|
158,765
|
2008
|
Samsung
|
Spot
|
N/A
|
|
Fraternity
|
Suezmax
|
157,714
|
2009
|
Samsung
|
Repsol
|
Time Charter(3)
|
November 2017
|
Eugenie(4)
|
Suezmax
|
157,672
|
2010
|
Samsung
|
Spot
|
N/A
|
|
Felicity
|
Suezmax
|
157,667
|
2009
|
Samsung
|
Spot
|
N/A
|
|
Capt. Michael(4)
|
Suezmax
|
157,648
|
2012
|
Samsung
|
Spot
|
N/A
|
|
Devon(4)
|
Suezmax
|
157,642
|
2011
|
Samsung
|
Spot
|
N/A
|
|
Maria(4)
|
Suezmax
|
157,523
|
2012
|
Samsung
|
Spot
|
N/A
|
|
Finesse
|
Suezmax
|
149,994
|
2003
|
Universal
|
Spot
|
N/A
|
|
Filikon
|
Suezmax
|
149,989
|
2002
|
Universal
|
Spot
|
N/A
|
|
Cap Georges
|
Suezmax
|
146,652
|
1998
|
Samsung
|
Valero
|
Time Charter(3)
|
May 2015
|
Cap Laurent
|
Suezmax
|
146,645
|
1998
|
Samsung
|
Spot
|
N/A
|
|
Cap Romuald
|
Suezmax
|
146,640
|
1998
|
Samsung
|
Valero
|
Time Charter(3)
|
May 2015
|
Cap Jean
|
Suezmax
|
146,627
|
1998
|
Samsung
|
Valero
|
Time Charter(3)
|
May 2015
|
Total DWT—Owned Vessels
|
11,916,499
|
||||||
Chartered-In Expiry Date
|
|||||||
Chartered-In Vessels
|
|||||||
KHK Vision
|
VLCC
|
305,749
|
2007
|
Daewoo
|
TI Pool
|
October 2016
|
|
Suez Hans
|
Suezmax
|
158,574
|
2011
|
Hyundai
|
Spot
|
September 2015
|
|
Total DWT Chartered-In Vessels
|
464,323
|
||||||
Service Contract Expiry Date
|
|||||||
FSO Vessels
|
|||||||
FSO Africa(4)
|
FSO
|
442,000
|
2002
|
Daewoo
|
Maersk Oil
|
Service Contract
|
September 2017
|
FSO Asia(4)
|
FSO
|
442,000
|
2002
|
Daewoo
|
Maersk Oil
|
Service Contract
|
July 2017
|
(1) | As used in this annual report, "Samsung" refers to Samsung Heavy Industries Co., Ltd, "Hyundai" refers to Hyundai Heavy Industries Co., Ltd., "Universal" refers to Universal Shipbuilding Corporation, "Hitachi refers to Hitachi Zosen Corporation, "Daewoo" refers to Daewoo Shipbuilding and Marine Engineering S.A., "Ariake" refers to Japan Marine United Corp., Ariake Shipyard, Japan, "Dalian" refers to Dalian Shipbuilding Industry Co. Ltd., and "STX" refers to STX Offshore and Shipbuilding Co. Ltd. |
(2) | Assumes no exercise by the charterer of any option to extend (if applicable). |
(3) | Profit sharing component under time charter contracts. |
(4) | Vessels in which we hold a 50% ownership interest. |
· | the ability to present only two years of audited financial statements and only two years of related Management's Discussion and Analysis of Financial Condition and Results of Operations in the registration statement for our initial public offering; and |
· | exemption from the auditor attestation requirement of management's assessment of the effectiveness of the emerging growth company's internal controls over financial reporting pursuant to Section 404(b) of the Sarbanes-Oxley Act. |
· | injury to, destruction or loss of, or loss of use of, natural resources and related assessment costs; |
· | injury to, or economic losses resulting from, the destruction of real and personal property; |
· | net loss of taxes, royalties, rents, fees or net profit revenues resulting from injury, destruction or loss of real or personal property, or natural resources; |
· | loss of subsistence use of natural resources that are injured, destroyed or lost; |
· | lost profits or impairment of earning capacity due to injury, destruction or loss of real or personal property or natural resources; and |
· | net cost of increased or additional public services necessitated by removal activities following a discharge of oil, such as protection from fire, safety or health hazards, and loss of subsistence use of natural resources. |
· | onboard installation of automatic identification systems to provide a means for the automatic transmission of safety-related information from among similarly equipped ships and shore stations, including information on a ship's identity, position, course, speed and navigational status; |
· | onboard installation of ship security alert systems, which do not sound on the vessel but only alert the authorities on shore; |
· | the development of vessel security plans; |
· | ship identification number to be permanently marked on a vessel's hull; |
· | a continuous synopsis record kept onboard showing a vessel's history, including the name of the ship, the state whose flag the ship is entitled to fly, the date on which the ship was registered with that state, the ship's identification number, the port at which the ship is registered and the name of the registered owner(s) and their registered address; and |
· | compliance with flag state security certification requirements. |
· | Annual Surveys. For seagoing ships, annual surveys are conducted for the hull and the machinery, including the electrical plant, and where applicable for special equipment classed, within three months before or after each anniversary date of the date of commencement of the class period indicated in the certificate. |
· | Intermediate Surveys. Extended annual surveys are referred to as intermediate surveys and are to be carried out either at or between the second and third Annual Surveys after Special Periodical Survey No. 1 and subsequent Special Periodical Surveys. Those items which are additional to the requirements of the Annual Surveys may be surveyed either at or between the second and third Annual Surveys. After the completion of the No.3 Special Periodical Survey the following Intermediate Surveys are of the same scope as the previous Special Periodical Survey. |
· | Special Periodical Surveys (or Class Renewal Surveys). Class renewal surveys, also known as Special Periodical Surveys, are carried out for the ship's hull, machinery, including the electrical plant, and for any special equipment classed, and should be completed within five years after the date of build or after the crediting date of the previous Special Periodical Survey. At the special survey, the vessel is thoroughly examined, including ultrasonic-gauging to determine the thickness of the steel structures. Should the thickness be found to be less than the minimum class requirements, the classification society would prescribe steel renewals. A Special Periodical Survey may be commenced at the fourth Annual Survey and be continued with completion by the fifth anniversary date. Substantial amounts of money may have to be spent for steel renewals to pass a special survey if the vessel experiences excessive wear and tear. |
D. | Property, Plants and Equipment |
· | Belgium, located at Belgica Building, De Gerlachekaai 20, Antwerp, Belgium, for a yearly rent of $207,215 with approximately 39 employees at this location; |
· | Greece, located at 69 Akti Miaouli, Piraeus, Greece 185 37, for a yearly rent of $218,319 with approximately 73 employees at this location; |
· | France, located at Quai Ernest Renaud 15, CS20421, 44104 Nantes Cedex 1, France, for a total yearly rent of $32,777 with approximately seven employees at this location; |
· | United Kingdom, London, located at Moreau House, 3rd Floor, 116 Brompton Road, London SW3 1JJ for a yearly rent of $333,986 (our former London office) through January 2018, which we expect to sublease to a third party for the remaining term; and |
· | United Kingdom, London, located at 81-99 Kings Road, Chelsea, London SW3 4PA, 1-3 floor, for a yearly rent of $1,127,511, with approximately nine employees at this location. We sublease part of this office space to certain unrelated parties and certain related parties, and received a total yearly rent in 2015 of $841,348 (our new London office). |
ITEM 4A. | UNRESOLVED STAFF COMMENTS |
ITEM 5. | OPERATING AND FINANCIAL REVIEW AND PROSPECTS |
· | The spot rate and time charter market for VLCC and Suezmax tankers; |
· | The number of vessels in our fleet; |
· | Utilization rates on our vessels, including actual revenue days versus non-revenue ballast days; |
· | Our ability to maintain and grow our customer relationships; |
· | Economic regulatory, political and government conditions that affect the tanker shipping industry; |
· | The earnings on our vessels; |
· | Gains and losses from the sale of assets and amortization of deferred gains; |
· | Vessel operating expenses, including in some cases, the fluctuating price of fuel expenses when our vessels operate in the spot or voyage market; |
· | Impairment losses on vessels; |
· | Administrative expenses; |
· | Acts of piracy or terrorism; |
· | Depreciation; |
· | Drydocking and special survey days, both expected and unexpected; |
· | Our overall debt level and the interest expense and principal amortization; and |
· | Equity gains (losses) of unconsolidated subsidiaries and associated companies. |
· | obtain the charterer's consent to us as the new owner; |
· | obtain the charterer's consent to a new technical manager; |
· | in some cases, obtain the charterer's consent to a new flag for the vessel; |
· | arrange for a new crew for the vessel; |
· | replace most if not all hired equipment on board, such as computers and communication equipment; |
· | negotiate and enter into new insurance contracts for the vessel through our own insurance brokers; |
· | register the vessel under a flag state and perform the related inspections in order to obtain new trading certificates from the flag state; |
· | implement a new planned maintenance program for the vessel; and |
· | ensure that the new technical manager obtains new certificates for compliance with the safety and vessel security regulations of the flag state. |
(1) | As of December 31, 2014, three of our VLCC owned vessels had carrying values which exceeded their aggregate market values. These vessels had an aggregate carrying value of $270.4 million, which exceeded their aggregate market value by approximately $78.9 million. |
(2) | As of December 31, 2014, nine of our Suezmax owned vessels had carrying values which exceeded their aggregate market values. These vessels had an aggregate carrying value of $452.5 million, which exceeded their aggregate market value by approximately $35.0 million. |
Year Ended December 31,
2014 |
Year Ended
December 31, 2013 |
Year Ended
December 31, 2012 |
Year Ended
December 31, 2011 |
|||||||||||||
VLCCs
|
||||||||||||||||
At start of period
|
12.2
|
12.2
|
13.9
|
17.2
|
||||||||||||
Acquisitions
|
17.0
|
0.0
|
1.0
|
0.0
|
||||||||||||
Dispositions
|
-2.5
|
0.0
|
-1.0
|
-1.0
|
||||||||||||
Chartered-in
|
0.8
|
0.0
|
-1.7
|
-2.3
|
||||||||||||
At end of period
|
27.5
|
12.2
|
12.2
|
13.9
|
||||||||||||
Newbuildings on order
|
0.0
|
0.0
|
0.0
|
1.0
|
||||||||||||
Suezmax
|
||||||||||||||||
At start of period
|
21.0
|
20.0
|
19.0
|
18.5
|
||||||||||||
Acquisitions
|
0.0
|
0.0
|
1.0
|
0.5
|
||||||||||||
Dispositions
|
0.0
|
0.0
|
0.0
|
0.0
|
||||||||||||
Chartered-in
|
0.0
|
1.0
|
0.0
|
0.0
|
||||||||||||
At end of period
|
21.0
|
21.0
|
20.0
|
19.0
|
||||||||||||
Newbuildings on order
|
0.0
|
0.0
|
1.0
|
2.0
|
||||||||||||
FSO
|
||||||||||||||||
At start of period
|
1.0
|
1.0
|
1.0
|
1.0
|
||||||||||||
Acquisitions
|
0.0
|
0.0
|
0.0
|
0.0
|
||||||||||||
Dispositions
|
0.0
|
0.0
|
0.0
|
0.0
|
||||||||||||
Chartered-in
|
0.0
|
0.0
|
0.0
|
0.0
|
||||||||||||
At end of period
|
1.0
|
1.0
|
1.0
|
1.0
|
||||||||||||
Newbuildings on order
|
0.0
|
0.0
|
0.0
|
0.0
|
||||||||||||
Total fleet
|
||||||||||||||||
At start of period
|
34.2
|
33.2
|
33.9
|
36.7
|
||||||||||||
Acquisitions
|
17.0
|
0.0
|
2.0
|
0.5
|
||||||||||||
Dispositions
|
-2.5
|
0.0
|
-1.0
|
-1.0
|
||||||||||||
Chartered-in
|
0.8
|
1.0
|
-1.7
|
-2.3
|
||||||||||||
At end of period
|
49.5
|
34.2
|
33.2
|
33.9
|
||||||||||||
Newbuildings on order
|
0.0
|
0.0
|
1.0
|
3.0
|
* | This table includes vessels we own through joint venture entities, which we recognize in our income statement using the equity method, at our respective share of economic interest. This table does not include vessels acquired, but not yet delivered, from Maersk Tankers. |
A. | Operating Results |
(US$ in thousands)
|
2014
|
2013
|
$ Change
|
% Change
|
||||||||||||
Voyage charter and pool revenues
|
341,867
|
171,226
|
170,641
|
100
|
%
|
|||||||||||
Time charter revenues
|
132,118
|
133,396
|
(1,278
|
)
|
(1
|
)%
|
||||||||||
Other income
|
11,411
|
11,520
|
(109
|
)
|
(1
|
)%
|
||||||||||
Total shipping revenues
|
485,396
|
316,142
|
169,254
|
54
|
%
|
|||||||||||
Voyage expenses and commissions
|
(118,303
|
)
|
(79,584
|
)
|
(38,719
|
)
|
49
|
%
|
(US$ in thousands)
|
2014
|
2013
|
$ Change
|
% Change
|
||||||||||||
Net gain (loss) on lease terminations
|
0
|
0
|
0
|
0
|
%
|
|||||||||||
Net gain (loss) on sale of assets (including impairment on non-current assets held for sale)
|
5,706
|
(207
|
)
|
5,913
|
(2,857
|
)%
|
(US$ in thousands)
|
2014
|
2013
|
$ Change
|
% Change
|
||||||||||||
Total VLCC operating expenses
|
65,630
|
38,591
|
27,039
|
70
|
%
|
|||||||||||
Total Suezmax operating expenses
|
58,459
|
67,320
|
(8,861
|
)
|
(13
|
)%
|
||||||||||
Total vessel operating expenses
|
124,089
|
105,911
|
18,178
|
17
|
%
|
(US$ in thousands)
|
2014
|
2013
|
$ Change
|
% Change
|
||||||||||||
Time charter-in expenses
|
32,080
|
18,029
|
14,051
|
78
|
%
|
|||||||||||
Bareboat charter-hire expenses
|
3,584
|
3,002
|
582
|
19
|
%
|
(US$ in thousands)
|
2014
|
2013
|
$ Change
|
% Change
|
||||||||||||
General and administrative expenses
|
40,565
|
27,166
|
13,399
|
49
|
%
|
(US$ in thousands)
|
2014
|
2013
|
$ Change
|
% Change
|
||||||||||||
Depreciation and amortization expenses
|
160,954
|
136,957
|
23,997
|
18
|
%
|
(US$ in thousands)
|
2014
|
2013
|
$ Change
|
% Change
|
||||||||||||
Interest expense on financial liabilities measured at amortized cost
|
57,948
|
49,240
|
8,708
|
18
|
%
|
|||||||||||
Fair value adjustment on interest rate swaps
|
0
|
(154
|
)
|
154
|
(100
|
)%
|
||||||||||
Other financial charges
|
35,707
|
2,809
|
32,898
|
1,171
|
%
|
|||||||||||
Foreign exchange losses
|
2,315
|
2,742
|
(427
|
)
|
(16
|
)%
|
||||||||||
Finance expenses
|
95,970
|
54,637
|
41,333
|
76
|
%
|
(US$ in thousands)
|
2014
|
2013
|
$ Change
|
% Change
|
||||||||||||
Share of results of equity accounted investees
|
30,286
|
17,853
|
12,433
|
70
|
%
|
(US$ in thousands)
|
2014
|
2013
|
$ Change
|
% Change
|
||||||||||||
Income tax benefit/(expense)
|
5,743
|
(178
|
)
|
5,921
|
(3,326
|
)%
|
(US$ in thousands)
|
2013
|
2012
|
$ Change
|
% Change
|
||||||||||||
Voyage charter and pool revenues
|
171,226
|
175,947
|
(4,721
|
)
|
(3
|
)%
|
||||||||||
Time charter revenues
|
133,396
|
144,889
|
(11,493
|
)
|
(8
|
)%
|
||||||||||
Other income
|
11,520
|
10,478
|
1,042
|
10
|
%
|
|||||||||||
Total shipping revenues
|
316,142
|
331,314
|
(15,172
|
)
|
(5
|
)%
|
||||||||||
Voyage expenses and commissions
|
(79,584
|
)
|
(72,100
|
)
|
(7,484
|
)
|
10
|
%
|
(US$ in thousands)
|
2013
|
2012
|
$ Change
|
% Change
|
||||||||||||
Net gain (loss) on lease terminations
|
0
|
2,831
|
(2,831
|
)
|
(100
|
)%
|
||||||||||
Net gain (loss) on sale of assets
|
(207
|
)
|
(24,844
|
)
|
24,637
|
(99
|
)%
|
(US$ in thousands)
|
2013
|
2012
|
$ Change
|
% Change
|
||||||||||||
Total VLCC operating expenses
|
38,591
|
43,186
|
(4,595
|
)
|
(11
|
)%
|
||||||||||
Total Suezmax operating expenses
|
67,320
|
61,929
|
5,391
|
9
|
%
|
|||||||||||
Total vessel operating expenses
|
105,911
|
105,115
|
796
|
1
|
%
|
(US$ in thousands)
|
2013
|
2012
|
$ Change
|
% Change
|
||||||||||||
Time charter-in expenses
|
18,029
|
28,920
|
(10,891
|
)
|
(38
|
)%
|
||||||||||
Bareboat charter-hire expenses
|
3,002
|
0
|
3,002
|
100
|
%
|
(US$ in thousands)
|
2013
|
2012
|
$ Change
|
% Change
|
||||||||||||
General and administrative expenses
|
27,166
|
30,797
|
(3,631
|
)
|
(12
|
)%
|
(US$ in thousands)
|
2013
|
2012
|
$ Change
|
% Change
|
||||||||||||
Depreciation and amortization expenses
|
136,957
|
147,062
|
(10,105
|
)
|
(7
|
)%
|
(US$ in thousands)
|
2013
|
2012
|
$ Change
|
% Change
|
||||||||||||
Interest expense on financial liabilities measured at amortized cost
|
49,240
|
47,930
|
1,310
|
3
|
%
|
|||||||||||
Fair value adjustment on interest rate swaps
|
(154
|
)
|
(273
|
)
|
119
|
(44
|
)%
|
|||||||||
Other financial charges
|
2,809
|
3,551
|
(742
|
)
|
(21
|
)%
|
||||||||||
Foreign exchange losses
|
2,742
|
4,299
|
(1,557
|
)
|
(36
|
)%
|
||||||||||
Finance expenses
|
54,637
|
55,507
|
(870
|
)
|
(2
|
)%
|
(US$ in thousands)
|
2013
|
2012
|
$ Change
|
% Change
|
||||||||||||
Share of results of equity accounted investees
|
17,853
|
9,953
|
7,900
|
79
|
%
|
Amounts Outstanding as of
|
||||||||
(U.S.$ in thousands)
|
December 31,
2014 |
December 31,
2013 |
||||||
Euronav NV Credit Facilities
|
||||||||
$750.0 Million Senior Secured Credit Facility
|
$
|
483,409
|
$
|
568,579
|
||||
$300.0 Million Senior Secured Credit Facility
|
$
|
—
|
$
|
211,433
|
||||
$65.0 Million Secured Loan Facility
|
$
|
54,250
|
$
|
58,550
|
||||
$500.0 Million Senior Secured Credit Facility
|
$
|
476,000
|
$
|
—
|
||||
$340.0 Million Senior Secured Credit Facility
|
$
|
235,217
|
$
|
—
|
||||
Credit Line Facilities
|
||||||||
Credit lines
|
$
|
—
|
$
|
13,588
|
||||
Bonds
|
||||||||
$150.0 Million Convertible Notes due 2015
|
$
|
25,000
|
$
|
25,000
|
||||
$125.0 Million Convertible Notes due 2018
|
$
|
—
|
$
|
109,800
|
||||
$235.5 Million Notes due 2021
|
$
|
235,500
|
$
|
—
|
||||
Total interest bearing debt
|
$
|
1,509,376
|
$
|
986,950
|
||||
Joint Venture Credit Facilities (at 50% economic interest)
|
||||||||
$43.0 Million Secured Loan Facility (Great Hope)
|
$
|
—
|
$
|
9,975
|
||||
$52.0 Million Secured Loan Facility (Seven Seas)
|
$
|
5,417
|
$
|
7,583
|
||||
$135.0 Million Secured Loan Facility (Fontveille and Monghetti)
|
$
|
45,110
|
$
|
49,610
|
||||
$76.0 Million Secured Loan Facility (Fiorano)
|
$
|
18,156
|
$
|
20,281
|
||||
$67.5 Million Secured Loan Facility (Larvotto)
|
$
|
18,541
|
$
|
20,526
|
||||
$500.0 Million Secured Loan Facility (TI Asia and TI Africa)
|
$
|
72,698
|
$
|
98,250
|
||||
Total interest bearing debt—joint ventures
|
$
|
159,922
|
$
|
206,225
|
· | a first priority mortgage in all collateral vessels; |
· | a parent guarantee; and |
· | a general pledge of earnings generated by the vessels under mortgage for the specific facility. |
· | an amount of current assets that, on a consolidated basis, exceeds our current liabilities. Current assets may include undrawn amount of any committed revolving credit facilities and credit lines having a maturity of more than one year; |
· | an aggregate amount of cash, cash equivalents and available aggregate undrawn amounts of any committed loan of at least $50.0 million or between 3% to 5% of our total indebtedness (excluding guarantees), depending on the applicable loan facility, whichever is greater; |
· | a ratio of consolidated capital and reserves to total assets of at least 30%; and |
· | an asset coverage ratio of assets secured under our bank facilities between 100% and 125%. |
· | effect changes in management of our vessels; |
· | transfer or sell or otherwise dispose of all or a substantial portion of our assets; |
· | declare and pay dividends, (with respect to each of our joint ventures, other than Seven Seas Shipping Limited, no dividend may be distributed before its loan agreement, as applicable, is repaid in full); and |
· | incur additional indebtedness. |
C. | Research and development, patents and licenses, etc. |
D. | Trend information. |
E. | Off-balance sheet arrangements. |
F. | Tabular disclosure of contractual obligations. |
(US$ in thousands)
|
Total
|
2015
|
2016
|
2017
|
2018
|
2019
|
Thereafter
|
|||||||||||||||||||||
Long-term bank loan facilities
|
1,248,875
|
146,303
|
157,372
|
433,329
|
70,138
|
70,138
|
371,595
|
|||||||||||||||||||||
Long-term debt obligations
|
260,500
|
25,000
|
—
|
—
|
—
|
—
|
235,500
|
|||||||||||||||||||||
Bank Credit Line facilities
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||||||||
Seller's Credit facility
|
30,000
|
30,000
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||||||||
Operational leases (vessels)
|
22,146
|
16,036
|
6,110
|
—
|
—
|
—
|
—
|
|||||||||||||||||||||
Operational leases (non-vessel)
|
14,846
|
2,439
|
2,404
|
2,446
|
1,858
|
1,467
|
4,232
|
|||||||||||||||||||||
Capital Expenditure commitments
|
149,400
|
149,400
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||||||||
Total contractual obligations due by period
|
1,725,767
|
369,178
|
165,886
|
435,775
|
71,996
|
71,605
|
611,327
|
(US$ in thousands)
|
Total
|
2015
|
2016
|
2017
|
2018
|
2019
|
Thereafter
|
|||||||||||||||||||||
Long-term bank loan facilities(1)
|
1,352,647
|
151,186
|
167,139
|
443,096
|
79,905
|
79,905
|
431,416
|
|||||||||||||||||||||
Long-term debt obligations (2)(3)
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||||||||
Bank Credit Line facilities
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||||||||
Seller's Credit facility(4)
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||||||||
Operational leases (vessels)
|
22,146
|
16,036
|
6,110
|
—
|
—
|
—
|
—
|
|||||||||||||||||||||
Operational leases (non-vessel)
|
14,846
|
2,439
|
2,404
|
2,446
|
1,858
|
1,467
|
4,232
|
|||||||||||||||||||||
Capital Expenditure
commitments(6) |
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||||||||
Total contractual obligations due by period
|
1,389,639
|
169,661
|
175,653
|
445,542
|
81,763
|
81,372
|
435,648
|
(1) | We drew down an additional $103.8 million under our the $340.0 million Senior Secured Credit Facility, resulting in an increase in the semiannual repayment schedule by $4.9 million beginning in July 2015 and an increase in the balloon payment of $40.3 million which is due at maturity in 2021. |
(2) | On January 31, 2015 we repaid the Convertible Notes 2015 at par. |
(3) | On February 19, 2015, we repaid the aggregate amount outstanding under the $235.5 Million Unsecured Bond. |
(4) | On February 28, 2015, we repaid the sellers Credit Facility, reducing or contractual obligation to $0. |
(5) | Capital expenditure commitments were reduced to $0 after we took delivery of the Hirado and Hakata. |
(US$ in thousands)
|
Total
|
2015
|
2016
|
2017
|
2018
|
2019
|
Thereafter
|
||||||||||||||||||||||
Joint Venture
|
Long-term bank
loan facilities
|
159,924
|
30,875
|
24,706
|
46,864
|
8,110
|
8,110
|
41,259
|
|||||||||||||||||||||
Seven Seas Shipping Ltd.
|
$52.0 Million
secured bank loan facility
|
5,417
|
2,167
|
2,167
|
1,083
|
—
|
—
|
—
|
|||||||||||||||||||||
Fontvieille Shipholding Ltd.
|
$55.5 Million secured bank loan facility
|
19,235
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
9,235
|
|||||||||||||||||||||
Moneghetti Shipholding Ltd.
|
$67.5 Million secured bank loan facility
|
25,875
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
15,875
|
|||||||||||||||||||||
Larvotto Shipholding Ltd.
|
$48.0 Million secured bank loan facility
|
18,542
|
1,985
|
1,985
|
1,985
|
1,985
|
1,985
|
8,617
|
|||||||||||||||||||||
Fiorano Shipholding Ltd.
|
$48.0 Million secured bank loan facility
|
18,157
|
2,125
|
2,125
|
2,125
|
2,125
|
2,125
|
7,532
|
|||||||||||||||||||||
TI Africa Ltd
|
$113.7 Million secured bank loan facility
|
6,875
|
6,875
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||||||||
TI Asia Ltd
|
$250.0 Million secured bank loan facility
|
65,823
|
13,723
|
14,429
|
37,671
|
—
|
—
|
—
|
|||||||||||||||||||||
Joint Venture
|
Seller's Credit
facilities(*)
|
10,000
|
10,000
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||||||||
Larvotto Shipholding Ltd
|
Shipyard deferred payment
|
5,000
|
5,000
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||||||||
Fiorano Shipholding Ltd.
|
Shipyard deferred payment
|
5,000
|
5,000
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||||||||
Total contractual obligations due by period
|
169,924
|
40,875
|
24,706
|
46,864
|
8,110
|
8,110
|
41,259
|
* | On January 9, 2012 and January 31, 2012, we took delivery of two Suezmax vessels from the shipyard, the Maria and the Capt. Michael , respectively, for which we received a seller's credit from Samsung Heavy Industries Co., Ltd., fully repayable by the beginning of 2015. |
G. | Safe harbor |
ITEM 6. | DIRECTORS, SENIOR MANAGEMENTAND EMPLOYEES |
A. | Directors and Senior management |
Name
|
Age
|
Position
|
Date of Expiry of Current Term
(for Directors)
|
Peter G. Livanos*
|
56
|
Chairman of the Board of Directors
|
Annual General Meeting 2015
|
Marc Saverys
|
61
|
Vice Chairman of the Board of Directors
|
Annual General Meeting 2016
|
Daniel R. Bradshaw
|
68
|
Director
|
Annual General Meeting 2017
|
Ludwig Criel
|
63
|
Director
|
Annual General Meeting 2016
|
Alice Wingfield Digby
|
40
|
Director
|
Annual General Meeting 2016
|
Alexandros Drouliscos
|
57
|
Director
|
Annual General Meeting 2017
|
Julian Metherell
|
51
|
Director
|
Annual General Meeting 2018
|
John Michael Radziwill
|
35
|
Director
|
Annual General Meeting 2017
|
William Thomson
|
67
|
Director
|
Annual General Meeting 2015
|
Patrick Rodgers
|
55
|
Chief Executive Officer and Director
|
Annual General Meeting 2016
|
Hugo De Stoop
|
42
|
Chief Financial Officer
|
|
Alex Staring
|
49
|
Chief Operating Officer
|
|
Egied Verbeeck
|
40
|
General Counsel
|
|
An Goris
|
37
|
Secretary General
|
* | Mr. Peter Livanos serves on our Board of Directors as the permanent representative of TankLog, which was elected as a director by our shareholders. Under Belgian law, a corporate entity serving as a director must be represented by a permanent representative who is a natural person. TankLog's four year term as director will expire at our 2015 Annual General Meeting of Shareholders, at which time it will be up for re-appointment by shareholder vote. |
ITEM 7. | MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS. |
Number
|
Percentage(1)
|
|||||||
Peter G. Livanos (2) (6)
|
19,003,509
|
11.9
|
%
|
|||||
Marc Saverys (3)
|
17,026,896
|
10.7
|
%
|
|||||
Victrix NV (4)
|
9,156,893
|
5.8
|
%
|
|||||
Blue Mountain Capital Management LLC (5)(6)
|
8,867,209
|
5.6
|
%
|
|||||
Directors and Executive Officers as a Group *
|
-
|
-
|
* | Less than 1.0% of our outstanding ordinary shares (excluding the shares which are held directly or indirectly by Mr. Peter G. Livanos and Mr. Marc Saverys). |
(1) | Calculated based on 159,208,949 ordinary shares outstanding as of April 15, 2015. |
(2) | Including shares held (a) directly by Mr. Livanos, (b) indirectly, through Ceres Investments (Cyprus) Limited, in which Mr. Livanos has a majority ownership interest, (c) indirectly through several entities whose share capital is owned by Mr. Livanos, and (d) by several entities controlled by Mr. Livanos for his own benefit and the benefit of his immediate family members. The business address of Mr. Livanos, as permanent representative of TankLog on our Board, is De Gerlachekaai 20, 2000 Antwerpen, Belgium. |
(3) | Including shares held directly or indirectly by or for the benefit of Mr. Saverys. The business address of Mr. Saverys is De Gerlachekaai 20, 2000 Antwerpen, Belgium. |
(4) | Including shares held directly or indirectly by or for the benefit of Ms.Virginie Saverys, who has voting or dispositive power over the shares held by Victrix NV. Ms. Virginie Saverys is the sister of Mr. Marc Saverys, the Vice Chairman of our Board of Directors. The business address of Victrix NV is Le Grellelei 20, 2000 Antwerpen, Belgium. |
(5) | The business address of Blue Mountain Capital Management LLC is 280 Park Avenue, 5 th Floor East, New York, NY 10017. |
(6) | This information is derived from a Transparency Declaration Notice required to be filed with the Belgian Financial Services and Markets Authority and submitted to us in accordance with Belgian law. |
B. | Related party transactions. |
C. | Interests of experts and counsel. |
ITEM 8. | FINANCIAL INFORMATION |
B. | Significant Changes. |
ITEM 9. | OFFER AND THE LISTING |
NYSE
|
Euronext Brussels
|
|||||||||||||||
High
(US$)
|
Low
(US$)
|
High
(EUR)
|
Low
(EUR)
|
|||||||||||||
For the Fiscal Year Ended:
|
||||||||||||||||
December 31, 2010
|
-
|
-
|
18.53
|
11.50
|
||||||||||||
December 31, 2011
|
-
|
-
|
13.12
|
2.95
|
||||||||||||
December 31, 2012
|
-
|
-
|
7.25
|
3.74
|
||||||||||||
December 31, 2013
|
-
|
-
|
8
|
3.05
|
||||||||||||
December 31, 2014
|
-
|
-
|
10.50
|
7.35
|
NYSE | Euronext Brussels | |||||||||||||||
High
(US$) |
Low
(US$) |
High
(EUR) |
Low
(EUR) |
|||||||||||||
For the Quarter Ended:
|
||||||||||||||||
March 31, 2013
|
5.10
|
3.44
|
||||||||||||||
June 30, 2013
|
4.24
|
3.05
|
||||||||||||||
September 30, 2013
|
4.81
|
3.60
|
||||||||||||||
December 31, 2013
|
8.65
|
4.59
|
||||||||||||||
March 31, 2014
|
10.50
|
8.23
|
||||||||||||||
June 30, 2014
|
9.39
|
7.86
|
||||||||||||||
September 30, 2014
|
9.94
|
8.21
|
||||||||||||||
December 31, 2014
|
10.45
|
7.35
|
||||||||||||||
March 31, 2015
|
|
12.54
|
* |
|
10.95
|
* |
$
|
11.61
|
$
|
9.60
|
NYSE
|
Euronext Brussels
|
|||||||||||||||
High
(US$) |
Low
(US$) |
High
(EUR) |
Low
(EUR) |
|||||||||||||
For the Month:
|
||||||||||||||||
October 2014
|
-
|
9.14
|
7.35
|
|||||||||||||
November 2014
|
-
|
9.87
|
8.40
|
|||||||||||||
December 2014
|
-
|
10.45
|
9.39
|
|||||||||||||
January 2015
|
12.32
|
*
|
11.67
|
*
|
11.13
|
10.16
|
||||||||||
February 2015
|
12.53
|
10.95
|
10.94
|
9.60
|
||||||||||||
March 2015
|
12.54
|
11.07
|
11.61
|
10.40
|
||||||||||||
April 2015 (through and including April 15, 2015)
|
13.50
|
12.61
|
12.85
|
11.70
|
B. | Plan of Distribution |
ITEM 10. | ADDITIONAL INFORMATION |
· | we have, or are considered to have, a fixed place of business in the United States involved in the earning of shipping income; and |
· | substantially all of our U.S.-source shipping income is attributable to regularly scheduled transportation, such as the operation of a vessel that follows a published schedule with repeated sailings at regular intervals between the same points for voyages that begin or end in the United States. |
· | at least 75 percent of the corporation's gross income for such taxable year consists of passive income (e.g., dividends, interest, capital gains and rents derived other than in the active conduct of a rental business); or |
· | at least 50 percent of the average value of the assets held by the corporation during such taxable year produce, or are held for the production of, passive income. |
· | the excess distribution or gain would be allocated ratably over the Non-Electing Holders' aggregate holding period for the ordinary shares; |
· | the amount allocated to the current taxable year and any taxable year before we became a PFIC would be taxed as ordinary income; and |
· | the amount allocated to each of the other taxable years would be subject to tax at the highest rate of tax in effect for the applicable class of taxpayer for that year, and an interest charge for the deemed tax deferral benefit would be imposed with respect to the resulting tax attributable to each such other taxable year. |
· | the gain is effectively connected with the Non-U.S. Holder's conduct of a trade or business in the United States. If the Non-U.S. Holder is entitled to the benefits of an income tax treaty with respect to that gain, that gain may be taxable only if it is also attributable to a permanent establishment maintained by the Non-U.S. Holder in the United States or |
· | the Non-U.S. Holder is an individual who is present in the United States for 183 days or more during the taxable year of disposition and other conditions are met. |
· | fails to provide an accurate taxpayer identification number; |
· | is notified by the IRS that he has failed to report all interest or dividends required to be shown on his federal income tax returns; or |
· | in certain circumstances, fails to comply with applicable certification requirements. |
F. | Dividends and paying agents. |
G. | Statement by experts. |
H. | Documents on display. |
I. | Subsidiary Information |
ITEM 11. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
ITEM 12. | DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES |
ITEM 13. | DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES |
ITEM 14. | MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF PROCEEDS |
Use of Proceeds |
ITEM 15. | CONTROLS AND PROCEDURES |
(a) | Disclosure of controls and procedures. |
ITEM 16A. | AUDIT COMMITTEE FINANCIAL EXPERT |
ITEM 16B. | CODE OF ETHICS |
ITEM 16C. | PRINCIPAL ACCOUNTING FEES AND SERVICES |
(in U.S. dollars)
|
December 31, 2014
|
December 31, 2013
|
||||
Audit fees
|
492,496
|
404,190
|
||||
Audit-related fees
|
1,509,927
|
15,940
|
||||
Taxation fees
|
71,807
|
31,481
|
||||
All other fees
|
-
|
-
|
||||
Total
|
2,074,230
|
451,611
|
· | An audit opinion on our consolidated financial statements; |
· | An audit opinion on the statutory financial statements of individual companies within the Euronav Group, where legally required; |
· | A review opinion on interim financial statements; |
· | In general, any opinion assigned to the statutory auditor by local legislation or regulations. |
ITEM 16D. | EXEMPTIONS FROM LISTING STANDARDS FOR AUDIT COMMITTEES |
ITEM 16E. | PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASES |
ITEM 16F. | CHANGE IN REGISTRANT'S CERTIFYING ACCOUNTANT |
ITEM 16G. | CORPORATE GOVERNANCE |
ITEM 16H. | MINE SAFETY DISCLOSURE |
ITEM 17. | FINANCIAL STATEMENTS |
ITEM 18. | FINANCIAL STATEMENTS |
ITEM 19. | EXHIBITS |
Exhibit Number
|
Description
|
1.1
|
Coordinated Articles of Association
|
2.1
|
Form of Ordinary Share Certificate (1)
|
4.1
|
Registration Rights Agreement, dated January 28, 2015
|
4.2
|
Euronav NV Stock Option Plan, dated December 16, 2013 (1)
|
4.3
|
$750.0 Million Secured Loan Facility, dated June 22, 2011
(1)
|
4.4
|
$300.0 Million Secured Loan Facility, dated April 3, 2009
(1)
|
4.5
|
$65.0 Million Secured Loan Facility, dated December 23, 2011
(1)
|
4.6
|
$500.0 Million Senior Secured Credit Facility, dated March 25, 2014
(1)
|
4.7
|
$50.0 Million FSO Guarantee Facility, dated July 24, 2009
(1)
|
4.8
|
Supplemental Letter to $50.0 Million FSO Guarantee Facility, dated September 23, 2010
(1)
|
4.9
|
$500.0 Million Secured Loan Facility (TI Africa and TI Asia), dated October 3, 2008
(1)
|
4.10
|
$135.0 Million Secured Loan Facility (Fontveille and Moneghetti), dated April 23, 2008
(1)
|
4.11
|
First Supplemental Agreement Relating to the $135.0 Million Secured Loan Facility (Fontveille and Moneghetti), dated June 29, 2012
(1)
|
4.12
|
Second Supplemental Agreement Relating to the $135.0 Million Secured Loan Facility (Fontveille and Moneghetti), dated June 5, 2013
(1)
|
4.13
|
$76.0 Million Secured Loan Facility (Fiorano), dated October 23, 2008
(1)
|
4.14
|
$67.5 Million Secured Loan Facility (Larvotto), dated August 29, 2008
(1)
|
4.15
|
Framework Agreement in relation to the purchase of the Maersk Acquisition Vessels, dated January 3, 2014, by and among Maersk Tankers Singapore Pte. Ltd. and Euronav NV
(1)
|
4.16
|
Addendum No. 1, to Framework Agreement in Relation to the purchase of the Maersk Acquisition Vessels, dated May 23, 2014, by and among Maersk Tankers Singapore Pte. Ltd, as sellers, and Euronav NV, as buyers
(1)
|
4.17
|
Form of Memorandum of Agreement by and among Maersk Tankers Singapore Pte. Ltd., as seller, and Euronav NV, as buyer, in relation to the purchase of the Maersk Acquisition Vessels
(1)
|
4.18
|
Framework Agreement in relation to the purchase of the VLCC Acquisition Vessels, dated July 7, 2014, by and among Maersk Tankers Singapore Pte. Ltd., and Euronav NV
(1)
|
4.19
|
Form of Memorandum of Agreement by and among Maersk Tankers Singapore Pte. Ltd., as seller, and Euronav NV, as buyer, in relation so the purchase of the VLCC Acquisition Vessels
(1)
|
4.20
|
$340.0 Million Senior Secured Credit Facility, dated October 13, 2014
(1)
|
4.21
|
Long Term Incentive Plan, dated February 12, 2015.
|
8.1
|
List of Subsidiaries (1)
|
11.1
|
Code of Conduct
|
12.1
|
Rule 13a-14(a)/15d-14(a) Certification of Principal Executive Officer
|
12.2
|
Rule 13a-14(a)/15d-14(a) Certification of Principal Financial Officer
|
13.1
|
Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350
|
13.2
|
Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350
|
(1) | Filed as an exhibit to the Company's Registration Statement on Form F-1, Registration No. 333-198625 and incorporated by reference herein. |
EURONAV NV
|
||
By:
|
/s/ Hugo De Stoop
|
|
Name: Hugo De Stoop
Title: Chief Financial Officer
|
||
Date: April 30, 2015
|
Page
|
|
Report of Independent Registered Public Accounting Firm
|
F-2
|
Consolidated Statement of Financial Position as of December 31, 2014 and 2013
|
F-3
|
Consolidated Statement of Profit or Loss for the years ended December 31, 2014, 2013 and 2012
|
F-4
|
Consolidated Statement of Comprehensive Income for the years ended December 31, 2014, 2013 and 2012
|
F-5
|
Consolidated Statement of Changes in Equity for the years ended December 31, 2014, 2013 and 2012
|
F-6 |
Consolidated Statement of Cash Flows for the years ended December 31, 2014, 2013 and 2012
|
F-7 |
Notes to the Consolidated Financial Statements
|
F-8
|
KPMG Bedrijfsrevisoren - Réviseurs d'Entreprises Burg. CVBA
|
|
/s/ Jos Briers
Bedrijfsrevisor / Réviseur d'Entreprises |
December 31, 2014
|
December 31, 2013
|
|||||||
ASSETS
|
||||||||
Current assets
|
||||||||
Trade and other receivables (Note 11)
|
194,733
|
95,913
|
||||||
Current tax assets
|
36
|
36
|
||||||
Cash and cash equivalents (Note 12)
|
254,086
|
74,309
|
||||||
Non-current assets held for sale (Note 3)
|
89,000
|
21,510
|
||||||
Total current assets
|
537,855
|
191,768
|
||||||
Non-current assets
|
||||||||
Vessels (Note 8)
|
2,258,334
|
1,434,800
|
||||||
Other tangible assets (Note 8)
|
1,226
|
633
|
||||||
Prepayments (Note 8)
|
16,601
|
10,000
|
||||||
Intangible assets
|
29
|
31
|
||||||
Receivables (Note 10)
|
258,447
|
259,535
|
||||||
Investments in equity-accounted investees (Note 25)
|
17,332
|
23,114
|
||||||
Deferred tax assets (Note 9)
|
6,536
|
880
|
||||||
Total non-current assets
|
2,558,505
|
1,728,993
|
||||||
TOTAL ASSETS
|
3,096,360
|
1,920,761
|
||||||
EQUITY and LIABILITIES
|
||||||||
Equity
|
||||||||
Share capital
|
142,441
|
58,937
|
||||||
Share premium
|
941,770
|
365,574
|
||||||
Translation reserve
|
379
|
946
|
||||||
Hedging reserve (Note 19)
|
-
|
(1,291
|
)
|
|||||
Treasury shares (Note 13)
|
(46,062
|
)
|
(46,062
|
)
|
||||
Other equity interest
|
75,000
|
-
|
||||||
Retained earnings
|
359,180
|
422,886
|
||||||
Equity attributable to owners of the Company
|
1,472,708
|
800,990
|
||||||
Current Liabilities
|
||||||||
Trade and other payables (Note 18)
|
125,555
|
107,094
|
||||||
Tax liabilities
|
1
|
21
|
||||||
Bank loans (Note 15)
|
146,303
|
137,677
|
||||||
Convertible and other Notes (Note 15)
|
23,124
|
-
|
||||||
Provisions
|
412
|
-
|
||||||
Total current liabilities
|
295,395
|
244,792
|
||||||
Non-current liabilities
|
||||||||
Bank loans (Note 15)
|
1,088,026
|
710,086
|
||||||
Convertible and other Notes (Note 15)
|
231,373
|
125,822
|
||||||
Other payables (Note 16)
|
489
|
31,291
|
||||||
Deferred tax liabilities (Note 9)
|
-
|
-
|
||||||
Employee benefits (Note 17)
|
2,108
|
1,900
|
||||||
Amounts due to equity-accounted joint ventures (Note 25)
|
5,880
|
5,880
|
||||||
Provisions
|
381
|
-
|
||||||
Total non-current liabilities
|
1,328,257
|
874,979
|
||||||
TOTAL EQUITY and LIABILITIES
|
3,096,360
|
1,920,761
|
2014
|
2013
|
2012
|
||||||||||
Jan.1 - Dec 31, 2014
|
Jan.1 - Dec 31, 2013
|
Jan.1 - Dec 31, 2012
|
||||||||||
Shipping revenue
|
||||||||||||
Revenue (Note 4)
|
473,985
|
304,622
|
320,836
|
|||||||||
Gains on disposal of vessels/other tangible assets (Note 8)
|
13,122
|
8
|
10,067
|
|||||||||
Other operating income
|
11,411
|
11,520
|
10,478
|
|||||||||
Total shipping revenue
|
498,518
|
316,150
|
341,381
|
|||||||||
Operating expenses
|
||||||||||||
Voyage expenses and commissions (Note 5)
|
(118,303
|
)
|
(79,584
|
)
|
(72,100
|
)
|
||||||
Vessel operating expenses (Note 5)
|
(124,089
|
)
|
(105,911
|
)
|
(109,539
|
)
|
||||||
Charter hire expenses (Note 5)
|
(35,664
|
)
|
(21,031
|
)
|
(28,920
|
)
|
||||||
Losses on disposal of vessels/other tangible assets (Note 3)
|
-
|
(215
|
)
|
-
|
||||||||
Impairment on non-current assets held for sale (Note 8)
|
(7,416
|
)
|
-
|
(32,080
|
)
|
|||||||
Depreciation tangible assets (Note 8)
|
(160,934
|
)
|
(136,882
|
)
|
(146,881
|
)
|
||||||
Depreciation intangible assets
|
(20
|
)
|
(76
|
)
|
(181
|
)
|
||||||
General and administrative expenses (Note 5)
|
(40,565
|
)
|
(27,165
|
)
|
(30,797
|
)
|
||||||
Total operating expenses
|
(486,991
|
)
|
(370,864
|
)
|
(420,498
|
)
|
||||||
RESULT FROM OPERATING ACTIVITIES
|
11,527
|
(54,714
|
)
|
(79,117
|
)
|
|||||||
Finance income (Note 6)
|
2,617
|
1,993
|
5,349
|
|||||||||
Finance expenses (Note 6)
|
(95,970
|
)
|
(54,637
|
)
|
(55,507
|
)
|
||||||
Net finance expenses
|
(93,353
|
)
|
(52,644
|
)
|
(50,158
|
)
|
||||||
Share of profit(loss) of equity accounted investees (net of income tax) (Note 25)
|
30,286
|
17,853
|
9,953
|
|||||||||
PROFIT (LOSS) BEFORE INCOME TAX
|
(51,540
|
)
|
(89,505
|
)
|
(119,322
|
)
|
||||||
Income tax benefit (expense) (Note 7)
|
5,743
|
(178
|
)
|
726
|
||||||||
PROFIT (LOSS) FOR THE PERIOD
|
(45,797
|
)
|
(89,683
|
)
|
(118,596
|
)
|
||||||
Attributable to:
|
||||||||||||
Owners of the company
|
(45,797
|
)
|
(89,683
|
)
|
(118,596
|
)
|
||||||
Basic Net income/(loss) per share (basic) (Note 14)
|
(0.39
|
)
|
(1.79
|
)
|
(2.37
|
)
|
||||||
Diluted Net income/(loss) per share (diluted) (Note 14)
|
(0.39
|
)
|
(1.79
|
)
|
(2.37
|
)
|
||||||
Weighted average number of shares (basic) (Note 14)
|
116,539,018
|
50,230,438
|
50,000,000
|
|||||||||
Weighted average number of shares (diluted) (Note 14)
|
116,539,018
|
50,230,438
|
50,000,000
|
2014
|
2013
|
2012
|
||||||||||
Jan.1 - Dec 31, 2014
|
Jan.1 - Dec 31, 2013
|
Jan.1 - Dec 31, 2012
|
||||||||||
Profit/(loss) for the period
|
(45,797
|
)
|
(89,683
|
)
|
(118,596
|
)
|
||||||
Other comprehensive income, net of tax
|
||||||||||||
Items that will never be reclassified to profit or loss:
|
||||||||||||
Remeasurements of the defined benefit liability(asset) (Note 17)
|
(393
|
)
|
263
|
-386
|
||||||||
Items that are or may be reclassified to profit or loss:
|
||||||||||||
Foreign currency translation differences (Note 6)
|
(567
|
)
|
216
|
78
|
||||||||
Cash flow hedges - effective portion of changes in fair value (Note 19)
|
1,291
|
5,430
|
3,871
|
|||||||||
Equity-accounted investees - share of other comprehensive income (Note 25)
|
2,106
|
3,077
|
1,015
|
|||||||||
Other comprehensive income, net of tax
|
2,437
|
8,986
|
4,578
|
|||||||||
Total comprehensive income for the period
|
(43,360
|
)
|
(80,697
|
)
|
(114,018
|
)
|
||||||
Attributable to:
|
||||||||||||
Owners of the company
|
(43,360
|
)
|
(80,697
|
)
|
(114,018
|
)
|
||||||
Share capital
|
Share premium
|
Translation reserve
|
Hedging reserve
|
Treasury shares
|
Retained earnings
|
Capital and reserves
|
Other equity interest
|
Total equity
|
||||||||||||||||||||||||||||
Balance at January 1, 2012
|
56,248
|
353,063
|
652
|
(10,592
|
)
|
(46,062
|
)
|
627,679
|
980,988
|
-
|
980,988
|
|||||||||||||||||||||||||
Profit (loss) for the period
|
-
|
-
|
-
|
-
|
-
|
(118,596
|
)
|
(118,596
|
)
|
-
|
(118,596
|
)
|
||||||||||||||||||||||||
Total other comprehensive income
|
-
|
-
|
78
|
3,871
|
-
|
629
|
4,578
|
-
|
4,578
|
|||||||||||||||||||||||||||
Total comprehensive income
|
-
|
-
|
78
|
3,871
|
-
|
(117,967
|
)
|
(114,018
|
)
|
-
|
(114,018
|
)
|
||||||||||||||||||||||||
Transactions with owners of the company
|
||||||||||||||||||||||||||||||||||||
Total transactions with owners
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||
Balance at December 31, 2012
|
56,248
|
353,063
|
730
|
(6,721
|
)
|
(46,062
|
)
|
509,712
|
866,970
|
-
|
866,970
|
|||||||||||||||||||||||||
Balance at January 1, 2013
|
56,248
|
353,063
|
730
|
(6,721
|
)
|
(46,062
|
)
|
509,712
|
866,970
|
-
|
866,970
|
|||||||||||||||||||||||||
Profit (loss) for the period
|
-
|
-
|
-
|
-
|
-
|
(89,683
|
)
|
(89,683
|
)
|
-
|
(89,683
|
)
|
||||||||||||||||||||||||
Total other comprehensive income
|
-
|
-
|
216
|
5,430
|
-
|
3,340
|
8,986
|
-
|
8,986
|
|||||||||||||||||||||||||||
Total comprehensive income
|
-
|
-
|
216
|
5,430
|
-
|
(86,343
|
)
|
(80,697
|
)
|
-
|
(80,697
|
)
|
||||||||||||||||||||||||
Transactions with owners of the company
|
||||||||||||||||||||||||||||||||||||
Issue of ordinary shares and issue and conversion convertible Notes (Note 13)
|
2,689
|
12,511
|
-
|
-
|
-
|
(666
|
)
|
14,534
|
-
|
14,534
|
||||||||||||||||||||||||||
Equity-settled share-based payment (Note 23)
|
-
|
-
|
-
|
-
|
-
|
183
|
183
|
-
|
183
|
|||||||||||||||||||||||||||
Total transactions with owners
|
2,689
|
12,511
|
-
|
-
|
-
|
(483
|
)
|
14,717
|
-
|
14,717
|
||||||||||||||||||||||||||
Balance at December 31, 2013
|
58,937
|
365,574
|
946
|
(1,291
|
)
|
(46,062
|
)
|
422,886
|
800,990
|
-
|
800,990
|
|||||||||||||||||||||||||
Balance at January 1, 2014
|
58,937
|
365,574
|
946
|
(1,291
|
)
|
(46,062
|
)
|
422,886
|
800,990
|
-
|
800,990
|
|||||||||||||||||||||||||
Profit (loss) for the period
|
-
|
-
|
-
|
-
|
-
|
(45,797
|
)
|
(45,797
|
)
|
-
|
(45,797
|
)
|
||||||||||||||||||||||||
Total other comprehensive income
|
-
|
-
|
(567
|
)
|
1,291
|
-
|
1,713
|
2,437
|
-
|
2,437
|
||||||||||||||||||||||||||
Total comprehensive income
|
-
|
-
|
(567
|
)
|
1,291
|
-
|
(44,084
|
)
|
(43,360
|
)
|
-
|
(43,360
|
)
|
|||||||||||||||||||||||
Transactions with owners of the company
|
||||||||||||||||||||||||||||||||||||
Issue of ordinary shares (Note 13)
|
53,119
|
421,881
|
-
|
-
|
-
|
(12,694
|
)
|
462,306
|
-
|
462,306
|
||||||||||||||||||||||||||
Issue and conversion convertible Notes (Note 13)
|
20,103
|
89,597
|
-
|
-
|
-
|
(7,422
|
)
|
102,278
|
-
|
102,278
|
||||||||||||||||||||||||||
Issue and conversion perpetual convertible preferred equity (Note 13)
|
10,282
|
64,718
|
-
|
-
|
-
|
(3,500
|
)
|
71,500
|
75,000
|
146,500
|
||||||||||||||||||||||||||
Equity-settled share-based payment (Note 23)
|
-
|
-
|
-
|
-
|
-
|
3,994
|
3,994
|
-
|
3,994
|
|||||||||||||||||||||||||||
Total transactions with owners
|
83,504
|
576,196
|
-
|
-
|
-
|
(19,622
|
)
|
640,078
|
75,000
|
715,078
|
||||||||||||||||||||||||||
Balance at December 31, 2014
|
142,441
|
941,770
|
379
|
-
|
(46,062
|
)
|
359,180
|
1,397,708
|
75,000
|
1,472,708
|
||||||||||||||||||||||||||
2014
|
2013
|
2012
|
||||||||||
Jan.1 - Dec 31, 2014
|
Jan.1 - Dec 31, 2013
|
Jan.1 - Dec 31, 2012
|
||||||||||
Profit (loss) for the period
|
(45,797
|
)
|
(89,683
|
)
|
(118,596
|
)
|
||||||
Adjustments for:
|
217,410
|
172,095
|
189,948
|
|||||||||
Depreciation of tangible assets
(Note 8)
|
160,934
|
136,882
|
146,881
|
|||||||||
Depreciation of intangible assets
|
20
|
76
|
180
|
|||||||||
Impairment on non-current assets held for sale
(Note 3)
|
7,416
|
-
|
32,080
|
|||||||||
Leasing
(Note 15)
|
-
|
-
|
(18,509
|
)
|
||||||||
Provisions
|
840
|
-
|
-
|
|||||||||
Tax benefit (expense)
(Note 7)
|
(5,743
|
)
|
178
|
(726
|
)
|
|||||||
Share of profit of equity-accounted investees, net of tax
(Note 25)
|
(30,286
|
)
|
(17,853
|
)
|
(9,953
|
)
|
||||||
Net finance expense
(Note 6)
|
93,353
|
52,644
|
50,159
|
|||||||||
Capital gain(loss) on disposal of assets
(Note 8)
|
(13,118
|
)
|
(15
|
)
|
(10,164
|
)
|
||||||
Equity-settled share-based payment transactions
(Note 5)
|
3,994
|
183
|
-
|
|||||||||
Changes in working capital requirements
|
(112,280
|
)
|
(43,442
|
)
|
51,713
|
|||||||
Change in cash guarantees
|
(658
|
)
|
(1
|
)
|
(1
|
)
|
||||||
Change in trade receivables
(Note 11)
|
(23,755
|
)
|
(79
|
)
|
(9,887
|
)
|
||||||
Change in accrued income
(Note 11)
|
(8,577
|
)
|
(1,706
|
)
|
(1,650
|
)
|
||||||
Change in deferred charges
(Note 11)
|
(2,124
|
)
|
(8,664
|
)
|
(162
|
)
|
||||||
Change in other receivables
(Notes 10-11)
|
(64,299
|
)
|
(4,036
|
)
|
23,899
|
|||||||
Change in trade payables
(Note 18)
|
(10,512
|
)
|
19,899
|
(6,237
|
)
|
|||||||
Change in accrued payroll
(Note 18)
|
166
|
(28
|
)
|
934
|
||||||||
Change in accrued expenses
(Note 18)
|
9,581
|
8,342
|
2,530
|
|||||||||
Change in deferred income
(Note 18)
|
(2,016
|
)
|
(1,065
|
)
|
(1,735
|
)
|
||||||
Change in other payables
(Note 18)
|
19,829
|
(56,018
|
)
|
14,118
|
||||||||
Change in provisions for employee benefits
(Note 17)
|
85
|
(86
|
)
|
(96
|
)
|
|||||||
Change in non-current trade payables
(Note 16)
|
(30,000
|
)
|
-
|
30,000
|
||||||||
Income taxes paid during the period
|
67
|
(82
|
)
|
523
|
||||||||
Interest paid (Notes 6-18)
|
(54,449
|
)
|
(47,895
|
)
|
(54,707
|
)
|
||||||
Interest received (Notes 6-11)
|
421
|
90
|
931
|
|||||||||
Dividends received from equity-accounted investees (Note 25)
|
9,410
|
-
|
-
|
|||||||||
Net cash from (used in) operating activities
|
14,782
|
(8,917
|
)
|
69,812
|
||||||||
Acquisition of vessels (Note 8)
|
(1,053,939
|
)
|
-
|
(101,801
|
)
|
|||||||
Proceeds from the sale of vessels (Note 8)
|
123,609
|
52,920
|
47,593
|
|||||||||
Acquisition of other tangible assets (Note 8)
|
(123,188
|
)
|
(10,325
|
)
|
(127
|
)
|
||||||
Acquisition of intangible assets
|
(19
|
)
|
(30
|
)
|
(18
|
)
|
||||||
Proceeds from the sale of other (in)tangible assets
|
22
|
24
|
39
|
|||||||||
Loans from (to) related parties (Note 25)
|
29,508
|
(11,475
|
)
|
(32,672
|
)
|
|||||||
Proceeds of disposals of joint ventures, net of cash disposed (Note 25)
|
1,000
|
-
|
-
|
|||||||||
Purchase of joint ventures, net of cash acquired (Note 25)
|
-
|
(3,000
|
)
|
-
|
||||||||
Net cash from (used in) investing activities
|
(1,023,007
|
)
|
28,114
|
(86,986
|
)
|
|||||||
Proceeds from issue of share capital (Note 13)
|
475,000
|
-
|
-
|
|||||||||
Transaction costs related to issue of share capital (Note 13)
|
(12,694
|
)
|
-
|
-
|
||||||||
Proceeds from issue of perpetual convertible preferred equity (Note 13)
|
150,000
|
-
|
-
|
|||||||||
Transaction costs related to issue perpetual convertible preferred equity (Note 13)
|
(3,500
|
)
|
-
|
-
|
||||||||
Proceeds from new long-term borrowings (Note 15)
|
1,395,392
|
61,390
|
746,211
|
|||||||||
Repayment of long-term borrowings (Note 15)
|
(799,891
|
)
|
(118,770
|
)
|
(779,281
|
)
|
||||||
Transaction costs related to issue of loans and borrowings (Note 15)
|
(15,284
|
)
|
-
|
-
|
||||||||
Dividends paid
|
(2
|
)
|
(4
|
)
|
(47
|
)
|
||||||
Net cash from (used in) financing activities
|
1,189,021
|
(57,384
|
)
|
(33,117
|
)
|
|||||||
Net increase (decrease) in cash and cash equivalents
|
180,796
|
(38,187
|
)
|
(50,291
|
)
|
|||||||
Net cash and cash equivalents at the beginning of the period (Note 12)
|
74,309
|
113,051
|
163,108
|
|||||||||
Effect of changes in exchange rates
|
(1,019
|
)
|
(555
|
)
|
234
|
|||||||
Net cash and cash equivalents at the end of the period (Note 12)
|
254,086
|
74,309
|
113,051
|
|||||||||
|
1.
|
Reporting Entity
Euronav N.V. (the "Company") is a company domiciled in Belgium. The address of the Company's registered office is De Gerlachekaai 20, 2000 Antwerpen, Belgium. The consolidated financial statements of the Company comprise the Company and its subsidiaries (together referred to as the "Group") and the Group's interest in associates and joint ventures.
The Company is a fully-integrated provider of international maritime shipping and offshore services engaged in the transportation and storage of crude oil. The Company was incorporated under the laws of Belgium on June 26, 2003, and grew out of three companies that had a strong presence in the shipping industry: Compagnie Maritime Belge NV, or CMB, formed in 1895, Compagnie Nationale de Navigation SA, or CNN, formed in 1938, and Ceres Hellenic formed in 1950. The Company started doing business under the name "Euronav" in 1989 when it was initially formed as the international tanker subsidiary of CNN.
The Company charters its vessels to leading international energy companies. The Company pursues a balanced chartering strategy by employing its vessels on a combination of spot market voyages, fixed-rate contracts and long-term time charters, which typically include a profit sharing component.
|
||
2.
|
Basis of preparation
|
||
(a)
|
Statement of compliance
|
||
These consolidated financial statements have been prepared in accordance with International Financial Reporting Standards ("IFRS") as issued by the International Accounting Standards Board ("IASB").
All accounting policies have been consistently applied for all periods presented in the consolidated financial statements, unless disclosed otherwise.
The consolidated financial statements were authorized for issue by the Board of Directors on April 28, 2015.
|
|||
(b)
|
Basis of measurement
The consolidated financial statements have been prepared on the historical cost basis except for the following material items in the statement of financial position:
|
||
·
|
Derivative financial instruments are measured at fair value
|
||
(c)
|
Functional and presentation currency
The consolidated financial statements are presented in USD, which is the Company's functional and presentation currency. All financial information presented in USD has been rounded to the nearest thousand except when otherwise indicated.
|
||
(d)
|
Use of estimates and judgments
|
||
The preparation of the consolidated financial statements in conformity with IFRS requires management to make judgments, estimates and assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses. The estimates and associated assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstances, the results of which are the basis of making the judgments about carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.
|
|||
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
|
Information about critical judgments in applying accounting policies that have the most significant effect on the amounts recognized in the consolidated financial statement is included in the following note:
|
·
|
Note 8 – Impairment
|
||
Information about assumptions and estimation uncertainties that have a significant risk on resulting in a material adjustment within the next financial year are included in the following note:
|
|||
·
|
Note 8 – Impairment test: key assumptions underlying the recoverable amount
|
Measurement of fair values
A number of the Group's accounting policies and disclosures require the measurement of fair values, for both financial and non-financial assets and liabilities.
The Group has an established control framework with respect to the measurement of fair values. This includes a valuation team that has overall responsibility for overseeing all significant fair value measurements, including Level 3 fair values, and reports directly to the CFO.
|
|
The valuation team regularly reviews significant unobservable inputs and valuations adjustments. If third party information, such as broker quotes or pricing services, is used to measure fair values, then the valuation team assesses the evidence obtained from the third parties to support the conclusion that such valuations meet the requirements of IFRS, including the level in the fair value hierarchy in which such valuations should be classified.
|
|
Significant valuation issues are reported to the Group Audit Committee.
|
When measuring the fair value of an asset or a liability, the Group uses market observable data as far as possible. Fair values are categorized into different levels in a fair value hierarchy based on the inputs used in the valuation techniques as follows.
|
·
|
Level 1:
quoted prices (unadjusted) in active markets for identical assets or liabilities.
|
|
·
|
Level 2:
inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices).
|
|
·
|
Level 3:
inputs for the asset or liability that are not based on observable market data (unobservable inputs).
|
If the inputs used to measure the fair value of an asset or a liability might be categorized in different levels of the fair value hierarchy, then the fair value measurement is categorized in its entirety in the same level of the fair value hierarchy as the lowest level input that is significant to the entire measurement.
The Group recognizes transfers between levels of the fair value hierarchy at the end of the reporting period during which the change has occurred.
|
|
(e)
|
Basis of Consolidation
|
(i)
|
Business Combinations
Business combinations are accounted for using the acquisition method as at the acquisition date, which is the date on which control is transferred to the Group. Control is the power to govern the financial and operating policies of an entity so as to obtain benefits from its activities. In assessing control, the Group takes into consideration potential voting rights that currently are exercisable.
|
For acquisitions on or after January 1, 2010, the Group measures goodwill at the acquisition date as:
|
·
|
the fair value of the consideration transferred; plus
|
|
·
|
the recognized amount of any non-controlling interests in the acquiree; plus if the business combination is achieved in stages, the fair value of the existing equity interest in the acquire; less
|
|
·
|
the net recognized amount (generally fair value) of the identifiable assets acquired and liabilities assumed.
|
When the excess is negative, a bargain purchase gain is recognized immediately in profit or loss.
The consideration transferred does not include amounts related to the settlement of pre-existing relationships. Such amounts generally are recognized in profit or loss.
|
|
Transaction costs, other than those associated with the issue of debt or equity securities, that the Group incurs in connection with a business combination are expensed as incurred.
Any contingent consideration payable is measured at fair value at the acquisition date. If the contingent consideration is classified as equity, then it is not remeasured and settlement is accounted for within equity. Otherwise, subsequent changes in the fair value of the contingent consideration are recognized in profit or loss.
|
|
(ii)
|
Acquisitions of non-controlling interests
Acquisitions of non-controlling interests are accounted for as transactions with owners in their capacity as owners and therefore no goodwill is recognized as a result. Adjustments to non-controlling interests arising from transactions that do not involve the loss of control are based on a proportionate amount of the net assets of the subsidiary.
|
(iii)
|
Subsidiaries
|
Subsidiaries are those entities controlled by the Group. The Group controls an entity when it is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. The financial statements of subsidiaries are included in the consolidated financial statements from the date on which the control commences until the date on which control ceases.
|
|
(iv)
|
Loss of control
On the loss of control, the Group derecognizes the assets and liabilities of the subsidiary, any non-controlling interests and the other components of equity related to the subsidiary. Any surplus or deficit arising on the loss of control is recognized in profit or loss. If the Group retains any interest in the former subsidiary, then such interest is measured at fair value at the date that control is lost. Subsequently it is accounted for as an equity-accounted investee or as an available-for-sale financial asset depending on the level of influence retained.
|
(v)
|
Interests in equity-accounted investees
|
The Group's interests in equity-accounted investees comprise interest in associates and joint ventures.
|
|
Associates are those entities in which the Group has significant influence, but not control or joint control, over the financial and operating policies. A joint venture is an arrangement in which the Group has joint control, whereby the Group has rights to the net assets of the arrangement, rather than rights to its assets and obligations for its liabilities.
Interest in associates and joint ventures are accounted for using the equity method. They are recognized initially at cost, which includes transaction costs. Subsequent to initial recognition, the consolidated financial statements include the Group's share of the profit or loss and OCI of equity-accounted investees, until the date on which significant influence or joint control ceases.
Interests in associates and joint ventures include any long-term interests that, in substance, form part of the Group's investment in those associates or joint ventures and include unsecured shareholder loans for which settlement is neither planned nor likely to occur in the foreseeable future, which, therefore, are an extension of the Group's investment in those associates and joint ventures. The Group's share of losses that exceeds its investment is applied to the carrying amount of those loans. After the Group's interest is reduced to zero, a liability is recognized to the extent that the Group has a legal or constructive obligation to fund the associates' or joint ventures' operations or has made payments on their behalf.
|
(vi)
|
Transactions eliminated on consolidation
|
Intragroup balances and transactions, and any unrealized gains arising from intra-group transactions, are eliminated in preparing the consolidated financial statements. unrealized gains arising from transactions with equity-accounted investees are eliminated against the investment to the extent of the Group's interest in the investee. unrealized losses are eliminated in the same way as unrealized gains, but only to the extent that there is no evidence of impairment.
|
|
(f)
|
Foreign currency
|
(i)
|
Foreign currency transactions
|
Transactions in foreign currencies are translated to USD at the foreign exchange rate applicable at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the balance sheet date are translated to USD at the foreign exchange rate applicable at that date. Foreign exchange differences arising on translation are recognized in profit or loss. Non-monetary assets and liabilities that are measured in terms of historical cost in a foreign currency are translated using the exchange rate at the date of the transaction.
|
|
(ii)
|
Foreign operations
|
The assets and liabilities of foreign operations, including goodwill and fair value adjustments arising on acquisition, are translated to USD at exchange rates at the reporting date. The income and expenses of foreign operations are translated to USD at rates approximating the exchange rates at the dates of the transactions.
|
|
Foreign currency differences are recognized directly in equity (Translation reserve). When a foreign operation is disposed of, in part or in full, the relevant amount in the translation reserve is transferred to profit or loss.
|
|
(g)
|
Financial Instruments
|
(i)
|
Non-derivative financial assets
The group initially recognises loans and receivables on the date that they are originated. All other financial assets (including assets designated as at fair value through profit and loss) are recognized initially on the trade date, which is the date that the Group becomes a party to the contractual provisions of the instrument.
|
The Group derecognizes a financial asset when the contractual rights to the cash flows from the asset expire, or it transfers the rights to receive the contractual cash flows in a transaction in which substantially all the risks and rewards of ownership of the financial asset are transferred. Any interest in such transferred financial assets that is created or retained by the Group is recognized as a separate asset or liability.
|
|
Financial assets and liabilities are offset and the net amount presented in the statement of financial position when, and only when, the Group has a legal right to offset the amounts and intends either to settle on a net basis or to realize the asset and settle the liability simultaneously.
|
|
The fair values of quoted investments are based on current bid prices. If the market for a financial asset is not active (and for unlisted securities), the Group establishes fair value by using valuation techniques. These include the use of recent arm's length transactions, reference to other instruments that are substantially the same, discounted cash flow analysis, and option pricing models refined to reflect the issuer's specific circumstances.
|
The Group classifies non-derivative financial assets into the following categories: financial assets at fair value through profit or loss, loans and receivables, held-to-maturity financial assets and available-for-sale financial assets. The Company determines the classification of its investments at initial recognition and re-evaluates this designation at every reporting date.
|
|
Financial assets at fair value through profit or loss
A financial asset is classified as at fair value through profit or loss if it is classified as held for trading or is designated as such on initial recognition. Financial assets are designated as at fair value through profit or loss if the Group manages such investments and makes purchase and sale decisions based on their fair value in accordance with the Group's documented risk management or investment strategy. Attributable transaction costs are recognized in profit or loss as incurred. Financial assets at fair value through profit or loss are measured at fair value and changes therein, which takes into account any dividend income, are recognized in profit or loss.
|
|
Financial assets designated as at fair value through profit or loss comprise equity securities that otherwise would have been classified as available for sale.
Assets in this category are classified as current assets if they are expected to be realized within 12 months of the balance sheet date.
|
|
Loans and receivables
Loans and receivables are financial assets with fixed or determinable payments that are not quoted in an active market. Such assets are recognized initially at fair value plus any directly attributable transaction costs. Subsequent to initial recognition, loans and receivables are measured at amortized cost using the effective interest method, less any impairment losses.
|
|
They arise when the Group provides money, goods or services directly to a debtor with no intention of trading the receivable. They are included in current assets, except for maturities greater than 12 months after the balance sheet date. These are classified as non-current assets. Loans and receivables are included in trade and other receivables in the statement of financial position.
|
|
Cash and cash equivalents
Cash and cash equivalents comprise cash balances and call deposits with maturities of three months or less from the acquisition date that are subject to an insignificant risk of changes in their fair value, and are used by the Group in the management of its short-term commitments.
|
|
Held-to-maturity financial assets
If the Group has the positive intent and ability to hold debt securities to maturity, then such financial assets are classified as held-to-maturity. Held-to-maturity financial assets are recognized initially at fair value plus any directly attributable transaction costs. Subsequent to initial recognition, held-to-maturity financial assets are measured at amortized cost using the effective interest method, less any impairment losses.
Held-to-maturity financial assets comprise debentures.
|
|
Available-for-sale financial assets
Available-for-sale financial assets are non-derivatives that are either designated in this category or not classified in any of the other categories. Available-for-sale financial assets are recognized initially at fair value plus any directly attributable transaction costs.
|
|
Subsequent to initial recognition, they are measured at fair value and changes therein, other than impairment losses and foreign currency differences on available-for-sale debt instruments, are recognized in other comprehensive income and presented in the fair value reserve in equity. When an investment is derecognized, the gain or loss accumulated in equity is reclassified to profit or loss.
|
|
Available-for-sale financial assets comprise equity securities and debt securities.
|
They are included in non-current assets unless the Company intends to dispose of the investment within 12 months of the balance sheet date.
|
|
(ii)
|
Non-derivative financial liabilities
|
The Group initially recognises debt securities issued and subordinated liabilities on the date that they are originated. All other financial liabilities (including liabilities designated as at fair value through profit or loss) are recognized initially on the trade date, which is the date that the Group becomes a party to the contractual provisions of the instrument.
|
|
The Group derecognizes a financial liability when its contractual obligations are discharged, cancelled or expire.
|
|
Non-derivative financial liabilities are recognized initially at fair value less any directly attributable transaction costs. Subsequent to initial recognition, these financial liabilities are measured at amortized cost using the effective interest method.
|
|
Non-derivative financial liabilities comprise loans and borrowings, bank overdrafts, and trade and other payables.
|
|
Bank overdrafts that are repayable on demand and form an integral part of the Group's cash management are included as a component of cash and cash equivalents for the purpose of the statement of cash flows.
|
|
(iii)
|
Share capital
|
Ordinary share capital
Ordinary share capital is classified as equity. Incremental costs directly attributable to the issue of ordinary shares are recognized as a deduction from equity, net of any tax effects.
|
|
Repurchase of share capital
When share capital recognized as equity is repurchased, the amount of the consideration paid, including directly attributable costs, net of any tax effects, is recognized as a deduction from equity. Repurchased shares are classified as treasury shares and presented in the reserve for own shares. When treasury shares are sold or reissued subsequently, the amount received is recognized as an increase in equity, and the resulting surplus or deficit on the transaction is presented in share premium.
|
|
(iv)
|
Derivative financial instruments
The Group from time to time may enter into derivative financial instruments to hedge its exposure to market fluctuations, foreign exchange and interest rate risks arising from operational, financing and investment activities.
|
On initial designation of the derivative as hedging instrument, the Group formally documents the relationship between the hedging instrument(s) and hedged item(s), including the risk management objectives and strategy in undertaking the hedge transaction, together with the methods that will be used to assess the effectiveness of the hedging relationship. The Group makes an assessment, both at the inception of the hedge relationship as well as on an ongoing basis, whether the hedging instruments are expected to be "highly effective" in offsetting the changes in the fair value or cash flows of the respective hedged items during the period for which the hedge is designated, and whether the actual results of each hedge are within a range of 80-125 percent. For a cash flow hedge of a forecast transaction, the transaction should be highly probable to occur and should present an exposure to variations in cash flows that could ultimately affect reported net income.
|
Derivative financial instruments are recognized initially at fair value; attributable transaction costs are expensed as incurred. Subsequent to initial recognition, all derivatives are remeasured to fair value, and changes therein are accounted for as follows:
|
|
Cash flow hedges
When a derivative is designated as the hedging instrument in a hedge of the variability in cash flows attributable to a particular risk associated with a recognized asset or liability or a highly probable forecast transaction that could affect profit or loss, the effective portion of changes in the fair value of the derivative is recognized in other comprehensive income and presented in the hedging reserve in equity.
The amount recognized in other comprehensive income is removed and included in profit or loss in the same period as the hedged cash flows affect profit or loss under the same line item in the statement of comprehensive income as the hedged item. Any ineffective portion of changes in the fair value of the derivative is recognized immediately in profit or loss.
|
|
When the hedged item is a non-financial asset, the amount accumulated in equity is included in the carrying amount of the asset when the asset is recognized. In other cases, the amount accumulated in equity is reclassified to profit or loss in the same period that the hedged item affects profit or loss.
If the hedging instrument no longer meets the criteria for hedge accounting, expires or is sold, terminated, exercised, or the designation is revoked, then hedge accounting is discontinued prospectively. If the forecast transaction is no longer expected to occur, then the balance in equity is reclassified to profit or loss.
|
|
Other non-trading derivatives
When a derivative financial instrument is not held for trading, and is not designated in a qualifying hedge relationship, all changes in its fair value are recognized immediately in profit or loss.
|
|
(v)
|
Compound financial instruments
Compound financial instruments issued by the Group comprise Notes denominated in USD that can be converted to ordinary shares at the option of the holder, when the number of shares is fixed and does not vary with changes in fair value.
|
The liability component of compound financial instruments is initially recognized at the fair value of a similar liability that does not have an equity conversion option. The equity component is initially recognized at the difference between the fair value of the compound financial instrument as a whole and the fair value of the liability component. Any directly attributable transaction costs are allocated to the liability and equity component in proportion to their initial carrying amounts.
|
|
Subsequent to initial recognition, the liability component of a compound financial instrument is measured at amortized cost using the effective interest method. The equity component of a compound financial instrument is not remeasured.
Interest related to the financial liability is recognized in profit and loss. On conversion, the financial liability is reclassified to equity and no gain or loss is recognized.
|
|
(h)
|
Intangible assets
|
(i)
|
Goodwill
|
Goodwill that arises on the acquisition of subsidiaries is presented as an intangible asset. For the measurement of goodwill at initial recognition, see accounting policy (e).
|
|
After initial recognition goodwill is measured at cost less accumulated impairment losses (refer to accounting policy (j)). In respect of equity accounted investees, the carrying amount of goodwill is included in the carrying amount of the investment, and any impairment loss is allocated to the carrying amount of the equity accounted investee as a whole.
|
(ii)
|
Other intangible assets
|
Other intangible assets that are acquired by the Group and have finite useful lives are measured at cost less accumulated amortisation and impairment losses (see accounting policy j).
The cost of an intangible asset acquired in a separate acquisition is the cash paid or the fair value of any other consideration given. The cost of an internally generated intangible asset includes the directly attributable expenditure of preparing the asset for its intended use.
|
|
(iii)
|
Subsequent expenditure
|
Subsequent expenditure on intangible assets is capitalized only when it increases the future economic benefits embodied in the specific asset to which it relates and its cost can be measured reliably. All other expenditure is expensed as incurred.
|
|
(iv)
|
Amortisation
|
Amortisation is charged to the income statement on a straight-line basis over the estimated useful lives of the intangible assets from the date they are available for use. The estimated useful lives are as follows:
|
·
|
Software: 3-5 years
|
|
Amortisation methods, useful lives and residual values are reviewed at each reporting date and adjusted if appropriate.
|
|
(i)
|
Vessels, property, plant and equipment
|
(i)
|
Owned assets
|
Vessels and items of property, plant and equipment are stated at cost or deemed cost less accumulated depreciation (see below) and impairment losses (refer to accounting policy (j)).
|
|
Cost includes expenditure that is directly attributable to the acquisition of the asset. The cost of self-constructed assets includes the following:
|
·
|
The cost of materials and direct labor;
|
|
·
|
Any other costs directly attributable to bringing the assets to a working condition for their intended use;
|
|
·
|
When the Group has an obligation to remove the asset or restore the site, an estimate of the costs of dismantling and removing the items and restoring the site on which they are located; and
|
|
·
|
Capitalized borrowing costs.
|
Property that is being constructed or developed for future use as investment property is classified as property, plant and equipment and stated at cost until construction or development is complete, at which time it is reclassified as investment property.
|
|
Where an item of property, plant and equipment comprises major components having different useful lives, they are accounted for as separate items of property, plant and equipment (refer to accounting policy (j) viii).
|
|
Gains and losses on disposal of a vessel or of another item of property, plant and equipment are determined by comparing the net proceeds from disposal with the carrying amount of the vessel or the item of property, plant and equipment and are recognized in profit or loss.
For the sale of vessels or other items of property, plant and equipment, transfer of risk and rewards usually occurs upon delivery of the vessel to the new owner.
|
(ii)
|
Leased assets
|
Leases in terms of which the Group assumes substantially all of the risks and rewards of ownership are classified as finance leases. Plant and equipment acquired by way of finance lease is stated at an amount equal to the lower of its fair value and the present value of the minimum lease payments at inception of the lease, less accumulated depreciation (see below) and impairment losses (refer accounting policy (k)). Lease payments are accounted for as described in accounting policy (q).
Other leases are operating leases and are not recognized in the Group's statement of financial position.
|
|
(iii)
|
Investment property
Investment property is property held either to earn rental income or for capital appreciation or for both, but not for sale in the ordinary course of business, use in the production or supply of goods or services or for administrative purposes. Investment property is measured at cost less accumulated depreciation and impairment losses (refer to accounting policy (k)). As such, the accounting policies as described in note (j) Vessels, property, plant and equipment apply.
Cost includes expenditure that is directly attributable to the acquisition of the investment property. The cost of self-constructed investment property includes the cost of materials and direct labor, any other costs directly attributable to bringing the investment property to a working condition for their intended use and capitalized borrowing costs.
Any gain or loss on disposal of an investment property (calculated as the difference between the net proceeds from disposal and the carrying amount of the item) is recognized in profit or loss.
|
(iv)
|
Assets under construction
Assets under construction, especially newbuilding vessels, are accounted for in accordance with the stage of completion of the newbuilding contract. Typical stages of completion are the milestones that are usually part of a newbuilding contract: signing or receipt of refund guarantee, steel cutting, keel laying, launching and delivery. All stages of completion are guaranteed by a refund guarantee provided by the shipyard.
|
(v)
|
Subsequent expenditure
|
Subsequent expenditure is capitalized only when it increases the future economic benefits embodied in the item of property, plant and equipment and its cost can be measured reliably. The carrying amount of the replaced part is derecognized. All other expenditure is recognized in the consolidated statement of profit or loss as an expense as incurred.
|
|
(vi)
|
Borrowing costs
|
Borrowing costs that are directly attributable to the acquisition, construction or production of a qualifying asset are capitalized as part of the cost of that asset.
|
|
(vii)
|
Depreciation
|
Depreciation is charged to the consolidated statement of profit or loss on a straight-line basis over the estimated useful lives of vessels and items of property, plant and equipment. Leased assets are depreciated over the shorter of the lease term and their useful lives unless it is reasonably certain that the Group will obtain ownership by the end of the lease term. Land is not depreciated.
Vessels and items of property, plant and equipment are depreciated from the date that they are available for use, in respect of internally constructed assets, from the date that the asset is completed and ready for use.
The estimated useful lives of significant items of property, plant and equipment are as follows:
Depreciation methods, useful lives and residual values are reviewed at each reporting date and adjusted if appropriate.
|
·
|
tankers
|
20 years
|
|
·
|
FSO/FpSO/FPSO
|
25 years
|
|
·
|
buildings
|
33 years
|
|
·
|
plant and equipment
|
5 - 20 years
|
|
·
|
fixtures and fittings
|
5 - 10 years
|
|
·
|
other tangible assets
|
3 - 20 years
|
|
·
|
dry-docking
|
3 - 5 years
|
(viii)
|
Dry-docking – component approach
Where an item of property, plant and equipment comprises major components having different useful lives, they are accounted for as separate items of property, plant and equipment. Costs associated with routine repairs and maintenance are expensed as incurred including routine maintenance performed whilst the vessel is in dry-dock. After each dry-dock, all the components installed (as replacements or as additional components) during the dry-dock are classified in two categories (according to their estimated lifetime and their respective cost).
When the useful life is higher than 1 year, the component is amortized if their cost is higher than the established threshold. The components will then be amortized over their estimated lifetime (3-5 years). The thresholds are reviewed by the board on an annual basis.
|
(j)
|
Impairment
|
(i)
|
Non-derivative financial assets
A financial asset not classified as at fair value through profit or loss is assessed at each reporting date whether there is objective evidence that it is impaired.
A financial asset is impaired if there is objective evidence of impairment as a result of one or more events that occurred after the initial recognition of the asset, and that loss event(s) had an impact on the estimated future cash flows of that asset that can be estimated reliably.
|
Objective evidence that financial assets are impaired includes default or delinquency by a debtor, restructuring of an amount due to the Group on terms that the Group would not consider otherwise, indications that a debtor or issuer will enter bankruptcy, adverse changes in the payment status of borrowers or issuers, economic conditions that correlate with defaults or the disappearance of an active market for a security. In addition, for an investment in an equity security a significant or prolonged decline in the fair value of the security below its cost is objective evidence of impairment
.
|
|
Financial assets measured at amortized cost
The Group considers evidence of impairment for financial assets measured at amortized cost (loans and receivables and held-to-maturity financial assets) at both a specific asset and collective level. All individually significant assets are assessed for specific impairment. Those found not to be specifically impaired are then collectively assessed for any impairment that has been incurred but not yet identified. Assets that are not individually significant are collectively assessed for impairment by grouping together assets with similar risk characteristics.
|
|
In assessing collective impairment, the Group uses historical trends of the probability of default, the timing of recoveries and the amount of loss incurred, adjusted for management's judgment as to whether current economic and credit conditions are such that the actual losses are likely to be greater or less than suggested by historical trends.
|
An impairment loss in respect of a financial asset measured at amortized cost is calculated as the difference between its carrying amount and the present value of the estimated future cash flows discounted at the asset's original effective interest rate. Losses are recognized in profit or loss and reflected in an allowance account against loans and receivables or held-to maturity financial assets. Interest on the impaired asset continues to be recognized. When an event occurring after the impairment was recognized causes the amount of impairment loss to decrease, the decrease in impairment loss is reversed through profit or loss.
|
|
Available-for-sale financial assets
Impairment losses on available-for-sale financial assets are recognized by reclassifying the losses accumulated in the fair value reserve in equity to profit or loss. The cumulative loss that is reclassified from equity to profit or loss is the difference between the acquisition cost, net of any principal repayment and amortisation, and the current fair value, less any impairment loss recognized previously in profit or loss. Changes in cumulative impairment losses attributable to the application of the effective interest method are reflected as a component of interest income. If, in a subsequent period, the fair value of an impaired available-for-sale debt security increases and the increase can be related objectively to an event occurring after the impairment loss was recognized, then the impairment loss is reversed, with the amount of the reversal recognized in profit or loss. However, any subsequent recovery in the fair value of an impaired available-for-sale equity security is recognized in other comprehensive income.
|
|
Equity-accounted investees
An impairment loss in respect of an equity-accounted investee is measured by comparing the recoverable amount of the investment with its carrying amount. An impairment loss is recognized in profit or loss, and is reversed if there has been a favourable change in the estimates used to determine the recoverable amount.
|
|
(ii)
|
Non-financial assets
|
The carrying amounts of the Group's non-financial assets, other than inventories and deferred tax assets (refer to accounting policy (s)), are reviewed at each reporting date to determine whether there is any indication of impairment. If any such indication exists, the asset's recoverable amount is estimated. Goodwill and indefinite-lived intangible assets are tested annually for impairment. An impairment loss is recognized whenever the carrying amount of an asset or its cash-generating unit (CGU) exceeds its recoverable amount
.
|
|
The recoverable amount of an asset or CGU is the greater of its fair value less cost to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset or CGU. Future cash flows are based on current market conditions, historical trends as well as future expectations. For the purpose of impairment testing, assets are grouped together into the smallest group of assets that generates cash inflows from continuing use that are
largely independent of the cash inflows of other assets or CGU's. Goodwill acquired in a business combination is allocated to groups of CGU's that are expected to benefit from the synergies of the combination.
|
|
Impairment losses are recognized in profit or loss. Impairment losses recognized in respect of CGU's are allocated first to reduce the carrying amount of any goodwill allocated to the CGU (group of CGU's), and then to reduce the carrying amounts of the other assets in the CGU (group of CGU's) on a pro rata basis.
|
|
An impairment loss recognized for goodwill shall not be reversed. For other assets, an impairment loss is reversed only to the extent that the asset's carrying amount does not exceed the carrying amount that would have been determined, net of depreciation or amortisation, if no impairment loss had been recognized.
|
(k)
|
Assets held for sale
|
Non-current assets, or disposal groups comprising assets and liabilities, that are expected to be recovered primarily through sale rather than through continuing use are classified as held for sale. Immediately before classification as held for sale, the assets, or components of a disposal group, are remeasured in accordance with the Group's accounting policies. Thereafter generally the assets or disposal group are measured at the lower of their carrying amount and fair value less cost to sell. Any impairment loss on a disposal group is allocated first to goodwill, and then to the remaining assets and liabilities on pro rata basis, except that no loss is allocated to inventories, financial assets, deferred tax assets, employee benefit assets or investment property, which continue to be measured in accordance with the Group's accounting policies. Impairment losses on initial classification as held for sale and subsequent gains and losses on remeasurement are recognized in profit or loss. Gains are not recognized in excess of any cumulative impairment loss.
|
|
Once classified as held for sale, intangible assets and property, plant and equipment are no longer amortized or depreciated, and any equity-accounted investee is no longer equity accounted.
|
|
(l)
|
Employee benefits
|
(i)
|
Defined contribution plans
|
A defined contribution plan is a post-employment benefit plan under which an entity pays fixed contributions into a separate entity and has no legal or constructive obligation to pay further amounts. Obligations for contributions to defined contribution plans are recognized as an employee benefit expense in profit or loss in the periods during which related services are rendered by employees. Prepaid contributions are recognized as an asset to the extent that a cash refund or a reduction in future payments is available. Contributions to a defined contribution plan that are due more than 12 months after the end of the period in which the employees render the services are discounted to their present value.
|
|
(ii)
|
Defined benefit plans
|
The Group's net obligation in respect of defined benefit plans is calculated separately for each plan by estimating the amount of future benefit that employees have earned in the current and prior periods, discounting that amount and deducting the fair value of any plan assets.
The calculation of defined benefit obligations is performed annually by a qualified actuary using the projected unit credit method. When the calculation results in a potential asset for the Group, the recognized asset is limited to the present value of economic benefits available in the form of any future refunds from the plan or reductions in future contributions to the plan. To calculate the present value of economic benefits, consideration is given to any applicable minimum funding requirements.
|
|
Remeasurements of the net defined benefit liability, which comprise actuarial gains and losses, the return of plan assets (excluding interest) and the effect of the asset ceiling (if any, excluding interest), are recognized immediately in OCI. The Group determines the net interest expense (income) on the net defined benefit liability (asset) for the period by applying the discount rate used to measure the defined benefit obligation at the beginning of the annual period to the then-net defined benefit liability (asset), taking into account any changes in the net defined benefit liability (asset) during the period as a result of contributions and benefit payments. Net interest expense and other expenses related to defined benefit plans are recognized in profit and loss.
|
|
When the benefits of a plan are changed or when a plan is curtailed, the resulting change in benefit that relates to past service or the gain or loss on curtailment is recognized immediately in profit or loss. The Group recognises gains and losses on the settlement of a defined plan when the settlement occurs.
|
|
(iii)
|
Other long term employee benefits
|
The Group's net obligation in respect of long-term employee benefits, other than pension plans, is the amount of future benefit that employees have earned in return for their service in the current and prior periods. The obligation is calculated using the projected unit credit method and is discounted to its present value and the fair value of any related assets is deducted. The discount rate is the yield at the reporting date on AA credit rated bonds that have maturity dates approximating the terms of the Group's obligations and that are denominated in the currency in which the benefits are expected to be paid. Remeasurements are recognized in OCI in the period in which they arise.
|
|
(iv)
|
Termination benefits
Termination benefits are recognized as an expense when the Group is demonstrably committed, without realistic possibility or withdrawal, to a formal detailed plan to either terminate employment before the normal retirement date, or to provide termination benefits as a result of an offer made to encourage voluntary redundancy. Termination benefits for voluntary redundancies are recognized as an expense if the Group has made an offer of voluntary redundancy, it is probable that the offer will be accepted, and the number of acceptances can be estimated reliably. If benefits are payable more than 12 months after the reporting date, then they are discounted to their present value.
|
(v)
|
Short-term employee benefits
Short-term employee benefit obligations are measured on an undiscounted basis and are expensed as the related service is provided. A liability is recognized for the amount expected to be paid under short-term cash bonus or profit-sharing plans if the Group has a present legal or constructive obligation to pay this amount as a result of past service provided by the employee, and the obligation can be estimated reliably.
|
(vi)
|
Share-based payment transactions
The grant-date fair value of equity-settled share-based payment awards granted to employees is generally recognized as an expense, with a corresponding increase in equity, over the vesting period of the awards. The amount recognized as an expense is adjusted to reflect the number of awards for which the related service and non-market performance conditions are expected to be met, such that the amount ultimately recognized is based on the number of awards that meet the related service and non-market performance conditions at the vesting date.
|
(m)
|
Provisions
|
A provision is recognized when the Group has a legal or constructive obligation that can be estimated reliably, as result of a past event, and it is probable that an outflow of economic benefits will be required to settle the obligation. The provisions are determined by discounting the expected future cash flows at a pre-tax rate that reflects current market assessments of the time value of money and, where appropriate, the risks specific to the liability. The unwinding of the discount is recognized as finance cost.
|
|
Restructuring
A provision for restructuring is recognized when the Group has approved a detailed and formal restructuring plan, and the restructuring has either commenced or has been announced publicly. Future operating costs are not provided for.
|
|
Onerous contracts
|
|
A provision for onerous contracts is recognized when the expected benefits to be derived by the Group from a contract are lower than the unavoidable cost of meeting its obligations under the contract. The provision is measured at the present value of the lower of the expected cost of terminating the contract and the expected net cost of continuing with the contract. Before a provision is established, the Group recognises any impairment loss on the assets associated with that contract
.
|
|
(n)
|
Revenue
|
(i)
|
Pool Revenues
Aggregated revenue recognized on a daily basis from vessels operating on voyage charters in the spot market and on contract of affreightment ("COA") within the pool is converted into an aggregated net revenue amount by subtracting aggregated voyage expenses (such as fuel and port charges) from gross voyage revenue. These aggregated net revenues are combined with aggregate time charter revenues to determine aggregate pool Time Charter Equivalent revenue ("TCE"). Aggregate pool TCE revenue is then allocated to pool partners in accordance with the allocated pool points earned for each vessel that recognises each vessel's earnings capacity based on its cargo, capacity, speed and fuel consumption performance and actual on hire days. The TCE revenue earned by our vessels operated in the pools is equal to the pool point rating of the vessels multiplied by time on hire, as reported by the pool manager.
|
(ii)
|
Time - and Bareboat charters
|
Revenues from time charters and bareboat charters are accounted for as operating leases and are recognized on a straight line basis over the periods of such charters, as service is performed.
|
|
The Group does not recognize time charter revenues during periods that vessels are offhire.
|
|
(iii)
|
Spot voyages
Within the shipping industry, there are two methods used to account for voyage revenues: rateably over the estimated length of each voyage and completed voyage.
The recognition of voyage revenues rateably on a daily basis over the estimated length of each voyage is the most prevalent method of accounting for voyage revenues and the method used by the Group and the pools in which we participate. Under each method, voyages may be calculated on either a load-to-load or discharge-to-discharge basis. In applying its revenue recognition method, management believes that the discharge-to-discharge basis of calculating voyages more accurately estimates voyage results than the load-to-load basis. Since, at the time of discharge, management generally knows the next load port and expected discharge port, the discharge-to-discharge calculation of voyage revenues can be estimated with a greater degree of accuracy. Euronav does not begin recognizing voyage revenue until a charter has been agreed to by both the Group and the customer, even if the vessel has discharged its cargo and is sailing to the anticipated load port on its next voyage because it is only at this time the charter rate is determinable for the specified load and discharge ports and collectability is reasonably assured.
|
No revenue is recognized if there are significant uncertainties regarding recovery of the consideration due and associated costs.
|
|
(o)
|
Gain and losses on disposal of vessels
In view of their importance the Group reports capital gains and losses on the sale of vessels as a separate line item in the consolidated statement of profit or loss. For the sale of vessels, transfer of risks and awards usually occurs upon delivery of the vessel to the new owner.
|
(p)
|
Leases
Lease payments
Payments made under operating leases are recognized in the income statement on a straight-line basis over the term of the lease. Lease incentives received are recognized as an integral part of the total lease expense, over the term of the lease.
Minimum lease payments made under finance leases are apportioned between the finance expense and the reduction of the outstanding liability. The finance expense is allocated to each period during the lease term so as to produce a constant period rate of interest on the remaining balance of the liability.
|
(q)
|
Finance income and finance cost
|
Net financing costs comprise interest payable on borrowings calculated using the effective interest rate method, dividends on redeemable preference shares, interest receivable on funds invested, dividend income, foreign exchange gains and losses, and gains and losses on hedging instruments that are recognized in the consolidated statement of profit or loss (refer to accounting policy (g)).
|
|
Interest income is recognized in the income statement as it accrues, taking into account the effective yield on the asset. Dividend income is recognized in the consolidated statement of profit or loss on the date that the dividend is declared.
|
|
The interest expense component of finance lease payments is recognized in the consolidated statement of profit or loss using the effective interest rate method.
|
|
(r)
|
Income tax
|
Income tax expense comprises current and deferred tax. Current tax and deferred tax are recognized in profit or loss except to the extent that it relates to a business combination, or items recognized directly in equity or in other comprehensive income.
|
|
Current tax is the expected tax payable on the taxable income for the year, using tax rates enacted or substantially enacted at the balance sheet date, and any adjustment to tax payable in respect of previous years.
|
|
Deferred tax is recognized using the balance sheet method, in respect of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. Deferred tax is not recognized for: the initial recognition of goodwill, the initial recognition of assets or liabilities that affect neither accounting nor taxable profit, and differences relating to investments in subsidiaries to the extent that they will probably not reverse in the foreseeable future. The amount of deferred tax recognized, is based on the expected manner of realisation or settlement of the carrying amount of assets and liabilities, using tax rates enacted or substantially enacted at the balance sheet date. Deferred tax assets and liabilities are offset if there is a legally enforceable right to offset current tax liabilities and assets, and they relate to income taxes levied by the same tax authority on the same taxable entity.
|
|
A deferred tax asset is recognized only to the extent that it is probable that future taxable profits will be available against which the asset can be utilized. Deferred tax assets are reduced to the extent that it is no longer probable that the related tax benefit will be realized.
|
|
In application of an IFRIC agenda decision on IAS 12
Income taxes
, tonnage tax is not accounted for as income taxes in accordance with IAS 12 and is not presented as part of income tax expense in the income statement but is shown as an administrative expense under the heading Other operating expenses.
|
(s)
|
Segment reporting
|
An operating segment is a component of the Group that engages in business activities from which it may earn revenues and incur expenses, including revenues and expenses that relate to transactions with any of the Group's other components. The Group distinguishes two segments: the operation of crude oil tankers on the international markets and the floating storage and offloading operations (FSO/FpSO). The Group's internal organizational and management structure does not distinguish any geographical segments.
|
|
(t)
|
Discontinued operations
|
A discontinued operation is a component of the Group's business that represents a separate major line of business or geographical area of operations that has been disposed of or is held for sale, or is a subsidiary acquired exclusively with a view to resale. Classification as a discontinued operation occurs upon disposal or when the operation meets the criteria to be classified as held for sale, if earlier. When an operation is classified as a discontinued operation, the comparative statement of profit or loss is represented as if the operation had been discontinued from the start of the comparative period.
|
(u)
|
New standards and interpretations not yet adopted
|
A number of new standards, amendments to standards and interpretations are not yet effective for the year ended December 31, 2014, and have not been applied in preparing these consolidated financial statements:
|
|
IFRIC 21 Levies
provides guidance on accounting for levies in accordance with the requirements of IAS 37 Provisions, Contingent Liabilities and Contingent Assets. The interpretation will become mandatory for the Group's 2015 consolidated financial statements, with retrospective application. It is expected not to have a material impact on the Group's consolidated financial statements.
|
|
IFRS 9 Financial Instruments
published in July 2014 replaces the existing guidance in IAS 39 Financial Instruments: Recognition and Measurement. IFRS 9 includes revised guidance on the classification and measurement of financial instruments, including a new expected credit loss model for calculating impairment on financial assets, and the new general hedge accounting requirements, which align hedge accounting more closely with risk management. It also carries forward the guidance on recognition and derecognition of financial instruments from IAS 39. IFRS 9 is effective for annual periods beginning on or after January 1, 2018, with early adoption permitted. The Group does not plan to early adopt this standard and the extent of the impact has not yet been determined.
|
|
Annual Improvements to IFRS
2010-2012
cycle
is a collection of minor improvements to 6 existing standards. This collection, which becomes mandatory for the Group's 2015 consolidated financial statements, is not expected to have a material impact on its consolidated financial statements.
|
|
Annual Improvements to IFRS
2011-2013
cycle
is a collection of minor improvements to 4 existing standards. This collection, which becomes mandatory for the Group's 2015 consolidated financial statements, is not expected to have a material impact on its consolidated financial statements.
|
|
Amendments to IAS 19 Employee Benefits – Defined Benefit Plans: Employee Contributions
introduce a relief that will reduce the complexity and burden of accounting for certain contributions from employees or third parties. The amendments which become mandatory for the Group's 2015 consolidated financial statements, are not expected to have a material impact on the Group's consolidated financial statements.
|
|
IFRS 15 Revenue from Contracts with Customers,
establishes a comprehensive framework for determining whether, how much and when revenue is recognized. It replaces existing revenue recognition guidance, including IAS 18 Revenue, IAS 11 Construction Contracts and IFRIC 13 Customer Loyalty Programmes. IFRS 15 is effective for the annual reports beginning on or after January 1, 2017, with early adoption permitted. The Group is assessing the potential impact on its consolidated financial statements resulting from the application of IFRS 15.
|
|
Annual Improvements to IFRS 2012-2014 cycle
is a collection of minor improvements to 4 existing standards. This collection, which becomes mandatory for the Group's 2016 consolidated financial statements, is not expected to have a material impact on our consolidated financial statements.
|
|
Accounting for Acquisitions of Interests in Joint Operations (Amendments to IFRS 11)
determines that when an entity acquires an interest in a joint operation that is a business, as defined in IFRS 3, it shall apply all of the principles on business combinations accounting in IFRS 3, and other IFRSs, that do not conflict with the guidance in this IFRS. The amendments which become mandatory for the Group's 2016 consolidated financial statements, are not expected to have a material impact on the Group's consolidated financial statements.
|
Clarification of Acceptable Methods of Depreciation and Amortisation (Amendments to IAS 16 and IAS 38)
emphasizes that a depreciation method that is based on revenue that is generated by an activity that includes the use of an asset is not appropriate for property, plant and equipment. For intangible assets, only in limited circumstances revenue-based amortization can be permitted. The amendments which become mandatory for the Group's 2016 consolidated financial statements, are not expected to have a material impact on the Group's consolidated financial statements.
|
|
Sale or Contribution of Assets between an Investor and its Associate or Joint Venture (Amendments to IFRS 10 and IAS 28)
provides guidance on the recognition of the gain or loss when accounting for the sale or contribution of a subsidiary to an associate or joint venture. The amendments which become mandatory for the Group's 2016 consolidated financial statements, are not expected to have a material impact on the Group's consolidated financial statements.
|
December 31, 2014
|
December 31, 2013
|
|||||||||||||||||||||||||||||||
ASSETS
|
Tankers
|
FSO
|
Less: Equity-accounted investees
|
Total
|
Tankers
|
FSO
|
Less: Equity-accounted investees
|
Total
|
||||||||||||||||||||||||
Total current assets
|
551,258
|
37,510
|
(50,913
|
)
|
537,855
|
227,337
|
51,159
|
(86,728
|
)
|
191,768
|
||||||||||||||||||||||
Vessels
|
2,428,122
|
222,312
|
(392,100
|
)
|
2,258,334
|
1,614,669
|
240,383
|
(420,252
|
)
|
1,434,800
|
||||||||||||||||||||||
Other tangible assets
|
1,226
|
-
|
-
|
1,226
|
633
|
-
|
-
|
633
|
||||||||||||||||||||||||
Prepayments
|
16,601
|
-
|
-
|
16,601
|
10,000
|
-
|
-
|
10,000
|
||||||||||||||||||||||||
Intangible assets
|
29
|
-
|
-
|
29
|
31
|
-
|
-
|
31
|
||||||||||||||||||||||||
Receivables
|
266,071
|
5,602
|
(13,226
|
)
|
258,447
|
295,413
|
3,755
|
(39,633
|
)
|
259,535
|
||||||||||||||||||||||
Investments in equity accounted investees
|
1,027
|
-
|
16,305
|
17,332
|
409
|
-
|
22,705
|
23,114
|
||||||||||||||||||||||||
Deferred tax assets
|
6,536
|
-
|
-
|
6,536
|
880
|
-
|
-
|
880
|
||||||||||||||||||||||||
Total non-current assets
|
2,719,612
|
227,914
|
(389,021
|
)
|
2,558,505
|
1,922,035
|
244,138
|
(437,180
|
)
|
1,728,993
|
||||||||||||||||||||||
TOTAL ASSETS
|
3,270,870
|
265,424
|
(439,934
|
)
|
3,096,360
|
2,149,372
|
295,297
|
(523,908
|
)
|
1,920,761
|
||||||||||||||||||||||
EQUITY and LIABILITIES
|
||||||||||||||||||||||||||||||||
Total equity
|
1,553,695
|
(80,987
|
)
|
-
|
1,472,708
|
913,533
|
(112,543
|
)
|
-
|
800,990
|
||||||||||||||||||||||
Total current liabilities
|
317,849
|
22,128
|
(44,582
|
)
|
295,395
|
269,643
|
28,796
|
(53,647
|
)
|
244,792
|
||||||||||||||||||||||
Bank and other loans
|
1,164,975
|
317,451
|
(394,400
|
)
|
1,088,026
|
797,183
|
367,988
|
(455,085
|
)
|
710,086
|
||||||||||||||||||||||
Convertible and other Notes
|
231,373
|
-
|
-
|
231,373
|
125,822
|
-
|
-
|
125,822
|
||||||||||||||||||||||||
Other payables
|
489
|
6,832
|
(6,832
|
)
|
489
|
41,291
|
11,056
|
(21,056
|
)
|
31,291
|
||||||||||||||||||||||
Deferred tax liabilities
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
Employee benefits
|
2,108
|
-
|
-
|
2,108
|
1,900
|
-
|
-
|
1,900
|
||||||||||||||||||||||||
Amounts due to equity-accounted joint ventures
|
-
|
-
|
5,880
|
5,880
|
-
|
-
|
5,880
|
5,880
|
||||||||||||||||||||||||
Provisions
|
381
|
-
|
-
|
381
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
Total non-current liabilities
|
1,399,326
|
324,283
|
(395,352
|
)
|
1,328,257
|
966,196
|
379,044
|
(470,261
|
)
|
874,979
|
||||||||||||||||||||||
TOTAL EQUITY and LIABILITIES
|
3,270,870
|
265,424
|
(439,934
|
)
|
3,096,360
|
2,149,372
|
295,297
|
(523,908
|
)
|
1,920,761
|
|
|
2014
|
2013
|
2012
|
||||||||||||||||||||||||||||||||||||||||||||||
Tankers
|
FSO
|
Less: Equity-accounted investees
|
Total
|
Tankers
|
FSO
|
Less: Equity-accounted investees
|
Total
|
Tankers
|
FSO
|
Less: Equity-accounted investees
|
Total
|
|||||||||||||||||||||||||||||||||||||
Shipping revenue
|
||||||||||||||||||||||||||||||||||||||||||||||||
Revenue
|
510,973
|
64,178
|
(101,166
|
)
|
473,985
|
337,383
|
63,698
|
(96,459
|
)
|
304,622
|
357,197
|
53,684
|
(90,045
|
)
|
320,836
|
|||||||||||||||||||||||||||||||||
Gains on disposal of vessels/other tangible assets
|
15,315
|
(2,193
|
)
|
13,122
|
8
|
-
|
-
|
8
|
10,067
|
-
|
-
|
10,067
|
||||||||||||||||||||||||||||||||||||
Other operating income
|
11,685
|
323
|
(597
|
)
|
11,411
|
11,756
|
333
|
(569
|
)
|
11,520
|
10,260
|
241
|
(23
|
)
|
10,478
|
|||||||||||||||||||||||||||||||||
Total shipping revenue
|
537,973
|
64,501
|
(103,956
|
)
|
498,518
|
349,147
|
64,031
|
(97,028
|
)
|
316,150
|
377,524
|
53,925
|
(90,068
|
)
|
341,381
|
|||||||||||||||||||||||||||||||||
Operating expenses
|
||||||||||||||||||||||||||||||||||||||||||||||||
Voyage expenses and commissions
|
(136,135
|
)
|
(471
|
)
|
18,303
|
(118,303
|
)
|
(98,014
|
)
|
(500
|
)
|
18,930
|
(79,584
|
)
|
(92,828
|
)
|
(12
|
)
|
20,740
|
(72,100
|
)
|
|||||||||||||||||||||||||||
Vessel operating expenses
|
(131,676
|
)
|
(11,636
|
)
|
19,223
|
(124,089
|
)
|
(115,209
|
)
|
(11,815
|
)
|
21,113
|
(105,911
|
)
|
(119,131
|
)
|
(10,837
|
)
|
20,429
|
(109,539
|
)
|
|||||||||||||||||||||||||||
Charter hire expenses
|
(35,664
|
)
|
-
|
-
|
(35,664
|
)
|
(21,027
|
)
|
(4
|
)
|
(21,031
|
)
|
(24,545
|
)
|
-
|
(4,375
|
)
|
(28,920
|
)
|
|||||||||||||||||||||||||||||
Losses on disposal of vessels/other tangible assets
|
-
|
-
|
-
|
-
|
(215
|
)
|
-
|
-
|
(215
|
)
|
(32,080
|
)
|
-
|
32,080
|
-
|
|||||||||||||||||||||||||||||||||
Impairment on non-current assets held for sale
|
(7,416
|
)
|
-
|
-
|
(7,416
|
)
|
-
|
-
|
-
|
-
|
-
|
-
|
(32,080
|
)
|
(32,080
|
)
|
||||||||||||||||||||||||||||||||
Depreciation tangible assets
|
(171,920
|
)
|
(18,071
|
)
|
29,057
|
(160,934
|
)
|
(149,215
|
)
|
(18,071
|
)
|
30,404
|
(136,882
|
)
|
(159,257
|
)
|
(18,074
|
)
|
30,450
|
(146,881
|
)
|
|||||||||||||||||||||||||||
Depreciation intangible assets
|
(20
|
)
|
-
|
-
|
(20
|
)
|
(76
|
)
|
-
|
-
|
(76
|
)
|
(181
|
)
|
-
|
-
|
(181
|
)
|
||||||||||||||||||||||||||||||
General and administrative expenses
|
(40,735
|
)
|
(184
|
)
|
354
|
(40,565
|
)
|
(27,364
|
)
|
(590
|
)
|
789
|
(27,165
|
)
|
(31,033
|
)
|
(265
|
)
|
501
|
(30,797
|
)
|
|||||||||||||||||||||||||||
Total operating expenses
|
(523,566
|
)
|
(30,362
|
)
|
66,937
|
(486,991
|
)
|
(411,120
|
)
|
(30,976
|
)
|
71,232
|
(370,864
|
)
|
(459,055
|
)
|
(29,188
|
)
|
67,745
|
(420,498
|
)
|
|||||||||||||||||||||||||||
RESULT FROM OPERATING ACTIVITIES
|
14,407
|
34,139
|
(37,019
|
)
|
11,527
|
(61,973
|
)
|
33,055
|
(25,796
|
)
|
(54,714
|
)
|
(81,531
|
)
|
24,737
|
(22,323
|
)
|
(79,117
|
)
|
|||||||||||||||||||||||||||||
Finance income
|
2,625
|
28
|
(36
|
)
|
2,617
|
1,998
|
33
|
(38
|
)
|
1,993
|
5,364
|
55
|
(70
|
)
|
5,349
|
|||||||||||||||||||||||||||||||||
Finance expenses
|
(98,642
|
)
|
(4,714
|
)
|
7,386
|
(95,970
|
)
|
(58,123
|
)
|
(4,904
|
)
|
8,390
|
(54,637
|
)
|
(59,624
|
)
|
(8,323
|
)
|
12,440
|
(55,507
|
)
|
|||||||||||||||||||||||||||
Net finance expenses
|
(96,017
|
)
|
(4,686
|
)
|
7,350
|
(93,353
|
)
|
(56,125
|
)
|
(4,871
|
)
|
8,352
|
(52,644
|
)
|
(54,260
|
)
|
(8,268
|
)
|
12,370
|
(50,158
|
)
|
|||||||||||||||||||||||||||
Share of profit(loss) of equity accounted investees (net of income tax)
|
617
|
-
|
29,669
|
30,286
|
409
|
-
|
17,444
|
17,853
|
-
|
-
|
9,953
|
9,953
|
||||||||||||||||||||||||||||||||||||
Profit(loss) before income tax
|
(80,993
|
)
|
29,453
|
-
|
(51,540
|
)
|
(117,689
|
)
|
28,184
|
-
|
(89,505
|
)
|
(135,791
|
)
|
16,469
|
-
|
(119,322
|
)
|
||||||||||||||||||||||||||||||
Income tax expense
|
5,743
|
-
|
-
|
5,743
|
(178
|
)
|
-
|
-
|
(178
|
)
|
726
|
-
|
-
|
726
|
||||||||||||||||||||||||||||||||||
Profit(loss) for the period
|
(75,250
|
)
|
29,453
|
-
|
(45,797
|
)
|
(117,867
|
)
|
28,184
|
-
|
(89,683
|
)
|
(135,065
|
)
|
16,469
|
-
|
(118,596
|
)
|
||||||||||||||||||||||||||||||
Attributable to:
|
||||||||||||||||||||||||||||||||||||||||||||||||
Owners of the company
|
(75,250
|
)
|
29,453
|
-
|
(45,797
|
)
|
(117,867
|
)
|
28,184
|
-
|
(89,683
|
)
|
(135,065
|
)
|
16,469
|
-
|
(118,
596
|
)
|
2014
|
2013
|
2012
|
||||||||||||||||||||||||||||||||||||||||||||||
Tankers
|
FSO
|
Less: Equity-accounted investees
|
Total
|
Tankers
|
FSO
|
Less: Equity-accounted investees
|
Total
|
Tankers
|
FSO
|
Less: Equity-accounted investees
|
Total
|
|||||||||||||||||||||||||||||||||||||
Net cash from operating activities
|
19,978
|
40,013
|
(45,209
|
)
|
14,782
|
41,491
|
38,497
|
(88,905
|
)
|
(8,917
|
)
|
44,577
|
33,254
|
(8,019
|
)
|
69,812
|
||||||||||||||||||||||||||||||||
Net cash from (used in) investing activities
|
(1,007,928
|
)
|
-
|
(15,079
|
)
|
(1,023,007
|
)
|
(11,606
|
)
|
-
|
39,720
|
28,114
|
(101,093
|
)
|
51
|
14,056
|
(86,986
|
)
|
||||||||||||||||||||||||||||||
Net cash from (used in) financing activities
|
1,168,516
|
(55,552
|
)
|
76,057
|
1,189,021
|
(67,897
|
)
|
(25,015
|
)
|
35,528
|
(57,384
|
)
|
7,719
|
(24,306
|
)
|
(16,530
|
)
|
(33,117
|
)
|
|||||||||||||||||||||||||||||
Capital expenditure
|
(1,178,051
|
)
|
-
|
905
|
(1,177,146
|
)
|
(55,630
|
)
|
-
|
-
|
(55,630
|
)
|
(204,128
|
)
|
51
|
-
|
(204,077
|
)
|
||||||||||||||||||||||||||||||
Impairment losses
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||||||||||||||
Impairment losses reversed
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||||||||||||||
Assets held for sale
|
|||||||||
The assets held for sale can be detailed as follows:
|
|||||||||
in thousands of USD
|
2014
|
2013
|
2012
|
|||||||||||||||||
Vessels
|
89,000
|
21,510
|
52,920
|
|||||||||||||||||
Of which in Tankers segment
|
89,000
|
21,510
|
52,920
|
|||||||||||||||||
Of which in FSO segment
|
-
|
-
|
-
|
|||||||||||||||||
(Estimated) Sale price
|
Book Value
|
Asset Held For Sale
|
Expected Gain
|
Expected Loss
|
||||||||||||||||
At January 1, 2012
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Assets transferred to assets held for sale
|
||||||||||||||||||||
Cap Isabella
|
52,920
|
85,000
|
21,510
|
-
|
(32,080
|
)
|
||||||||||||||
At December 31, 2012
|
52,920
|
85,000
|
21,510
|
-
|
(32,080
|
)
|
||||||||||||||
At January 1, 2013
|
-
|
-
|
52,920
|
-
|
-
|
|||||||||||||||
Assets transferred to assets held for sale
|
||||||||||||||||||||
Luxembourg
|
28,000
|
21,510
|
21,510
|
6,490
|
-
|
|||||||||||||||
Assets sold from assets held for sale
|
||||||||||||||||||||
Cap Isabella
|
52,920
|
52,920
|
(52,920
|
)
|
-
|
-
|
||||||||||||||
At December 31, 2013
|
80,920
|
74,430
|
21,510
|
6,490
|
-
|
|||||||||||||||
At January 1, 2014
|
-
|
-
|
21,510
|
-
|
-
|
|||||||||||||||
Assets transferred to assets held for sale
|
||||||||||||||||||||
Olympia
|
89,000
|
91,560
|
89,000
|
-
|
(2,560
|
)
|
||||||||||||||
Antarctica
|
89,000
|
93,856
|
89,000
|
-
|
(4,856
|
)
|
||||||||||||||
Assets sold from assets held for sale
|
||||||||||||||||||||
Luxembourg
|
27,900
|
21,510
|
(21,510
|
)
|
6,390
|
-
|
||||||||||||||
Olympia
|
91,380
|
89,000
|
(89,000
|
)
|
2,380
|
-
|
||||||||||||||
At December 31, 2014
|
-
|
-
|
89,000
|
8,770
|
(7,416
|
)
|
in thousands of USD
|
2014
|
2013
|
2012
|
|||||||||
Pool Revenue
|
149,624
|
49,792
|
70,066
|
|||||||||
Time Charters (Note 20)
|
132,118
|
133,396
|
144,889
|
|||||||||
Spot Voyages
|
192,243
|
121,434
|
105,881
|
|||||||||
Total revenue
|
473,985
|
304,622
|
320,836
|
(in thousands of USD)
|
||||||||||||
2014
|
2013
|
2012
|
||||||||||
Voyage related expense
|
(111,238
|
)
|
(73,412
|
)
|
(67,676
|
)
|
||||||
Commissions paid
|
(7,065
|
)
|
(6,172
|
)
|
(4,424
|
)
|
||||||
Total voyage expenses and commissions
|
(118,303
|
)
|
(79,584
|
)
|
(72,100
|
)
|
(in thousands of USD)
|
||||||||||||
2014
|
2013
|
2012
|
||||||||||
Operating expenses
|
(112,834
|
)
|
(97,333
|
)
|
(101,040
|
)
|
||||||
Insurance
|
(11,255
|
)
|
(8,578
|
)
|
(8,499
|
)
|
||||||
Total vessel operating expenses
|
(124,089
|
)
|
(105,911
|
)
|
(109,539
|
)
|
(in thousands of USD)
|
||||||||||||
2014
|
2013
|
2012
|
||||||||||
Charter hire (Note 20)
|
(32,080
|
)
|
(18,029
|
)
|
(28,920
|
)
|
||||||
Bare boat hire (Note 20)
|
(3,584
|
)
|
(3,002
|
)
|
-
|
|||||||
Total charter hire expenses
|
(35,664
|
)
|
(21,031
|
)
|
(28,920
|
)
|
Recognized in profit or loss
|
||||||||||||
(in thousands of USD)
|
||||||||||||
2014
|
2013
|
2012
|
||||||||||
Interest income
|
487
|
98
|
929
|
|||||||||
Foreign exchange gains
|
2,131
|
1,895
|
4,420
|
|||||||||
Finance income
|
2,617
|
1,993
|
5,349
|
|||||||||
Interest expense on financial liabilities measured at amortized cost
|
(57,948
|
)
|
(49,240
|
)
|
(47,930
|
)
|
||||||
Fair value adjustment on interest rate swaps
|
-
|
154
|
273
|
|||||||||
Amortization other Notes
|
(31,878
|
)
|
-
|
-
|
||||||||
Other financial charges
|
(3,829
|
)
|
(2,809
|
)
|
(3,551
|
)
|
||||||
Foreign exchange losses
|
(2,315
|
)
|
(2,742
|
)
|
(4,299
|
)
|
||||||
Finance expense
|
(95,970
|
)
|
(54,637
|
)
|
(55,507
|
)
|
||||||
Net finance expense recognized in profit or loss
|
(93,353
|
)
|
(52,644
|
)
|
(50,158
|
)
|
Total interest income on financial assets
|
487
|
98
|
929
|
|||||||||
Total interest expense on financial liabilities
|
(89,826
|
)
|
(49,240
|
)
|
(47,930
|
)
|
||||||
Total other financial charges
|
(3,829
|
)
|
(2,809
|
)
|
(3,551
|
)
|
Recognized directly in equity
|
||||||||||||
(in thousands of USD)
|
||||||||||||
2014
|
2013
|
2012
|
||||||||||
Foreign currency translation differences for foreign operations
|
(567
|
)
|
216
|
78
|
||||||||
Cash flow hedges - effective portion of changes in fair value
|
1,291
|
5,430
|
3,871
|
|||||||||
Cash flow hedges - reclassified to profit or loss
|
-
|
-
|
-
|
|||||||||
Net finance expense recognized directly in equity
|
724
|
5,646
|
3,949
|
|||||||||
Attributable to:
|
||||||||||||
Owners of the Company
|
724
|
5,646
|
3,949
|
|||||||||
Net finance expense recognized directly in equity
|
724
|
5,646
|
3,949
|
|||||||||
Recognized in:
|
||||||||||||
Translation reserve
|
(567
|
)
|
216
|
78
|
||||||||
Hedging reserve
|
1,291
|
5,430
|
3,871
|
|||||||||
724
|
5,646
|
3,949
|
(in thousands of USD)
|
2014
|
2013
|
2012
|
|||||||||
Current tax
|
||||||||||||
Current period
|
(9
|
)
|
(58
|
)
|
(12
|
)
|
||||||
Total current tax
|
(9
|
)
|
(58
|
)
|
(12
|
)
|
||||||
Deferred tax
|
||||||||||||
Recognized unused tax losses
|
5,752
|
(120
|
)
|
738
|
||||||||
Total deferred tax
|
5,752
|
(120
|
)
|
738
|
||||||||
Total tax expense
|
5,743
|
(178
|
)
|
726
|
Reconciliation of effective tax
|
2014
|
2013
|
2012
|
|||||||||||||||||||||
Profit (loss) before tax
|
(51,540
|
)
|
(89,505
|
)
|
(119,322
|
)
|
||||||||||||||||||
Tax at domestic rate
|
(33.99
|
%)
|
17,518
|
(33.99
|
%)
|
30,423
|
(33.99
|
%)
|
40,558
|
|||||||||||||||
Effects on tax of :
|
||||||||||||||||||||||||
Tax exempt profit / loss
|
3,039
|
(2,863
|
)
|
(845
|
)
|
|||||||||||||||||||
Loss for which no DTA has been recognized
|
(17,926
|
)
|
-
|
-
|
||||||||||||||||||||
Non-deductible expenses
|
(193
|
)
|
(180
|
)
|
(270
|
)
|
||||||||||||||||||
Use of unrecognized tax losses, tax credits and tax allowances
|
-
|
138
|
168
|
|||||||||||||||||||||
Tonnage Tax regime
|
(6,590
|
)
|
(33,717
|
)
|
(42,620
|
)
|
||||||||||||||||||
Effect of share of profit of equity-accounted investees
|
10,294
|
6,068
|
3,383
|
|||||||||||||||||||||
Effects of tax regimes in foreign jurisdictions
|
(400
|
)
|
(47
|
)
|
352
|
|||||||||||||||||||
Total taxes
|
(11.14
|
%)
|
5,743
|
0.20
|
%
|
(178
|
)
|
(0.61
|
%)
|
726
|
Note 8 - Property, plant and equipment
|
||||||||||||||||||||
(in thousands of USD)
|
Vessels
|
Vessels under construction
|
Other tangible assets
|
Prepayments
|
Total PPE
|
|||||||||||||||
At January 1, 2012
|
||||||||||||||||||||
Cost
|
2,490,765
|
89,619
|
2,500
|
-
|
2,582,884
|
|||||||||||||||
Depreciation & impairment losses
|
(874,587
|
)
|
-
|
(1,594
|
)
|
-
|
(876,181
|
)
|
||||||||||||
Net carrying amount
|
1,616,178
|
89,619
|
906
|
-
|
1,706,703
|
|||||||||||||||
Acquisitions
|
-
|
157,051
|
127
|
-
|
157,178
|
|||||||||||||||
Disposals and cancellations
|
(37,459
|
)
|
-
|
(10
|
)
|
-
|
(37,469
|
)
|
||||||||||||
Depreciation charges
|
(146,518
|
)
|
-
|
(362
|
)
|
-
|
(146,880
|
)
|
||||||||||||
Transfer to assets held for sale
|
-
|
(86,034
|
)
|
-
|
-
|
(86,034
|
)
|
|||||||||||||
Transfers
|
160,636
|
(160,636
|
)
|
-
|
-
|
|||||||||||||||
Translation differences
|
-
|
-
|
5
|
-
|
5
|
|||||||||||||||
Balance at December 31, 2012
|
1,592,837
|
-
|
666
|
-
|
1,593,503
|
|||||||||||||||
At January 1, 2013
|
||||||||||||||||||||
Cost
|
2,506,756
|
-
|
2,377
|
-
|
2,509,133
|
|||||||||||||||
Depreciation & impairment losses
|
(913,919
|
)
|
-
|
(1,711
|
)
|
-
|
(915,630
|
)
|
||||||||||||
Net carrying amount
|
1,592,837
|
-
|
666
|
-
|
1,593,503
|
|||||||||||||||
Acquisitions
|
-
|
-
|
325
|
10,000
|
10,325
|
|||||||||||||||
Disposals and cancellations
|
-
|
-
|
(10
|
)
|
-
|
(10
|
)
|
|||||||||||||
Depreciation charges
|
(136,527
|
)
|
-
|
(355
|
)
|
-
|
(136,882
|
)
|
||||||||||||
Transfer to assets held for sale
|
(21,510
|
)
|
-
|
-
|
-
|
(21,510
|
)
|
|||||||||||||
Transfers
|
-
|
-
|
-
|
-
|
||||||||||||||||
Translation differences
|
-
|
-
|
7
|
-
|
7
|
|||||||||||||||
Balance at December 31, 2013
|
1,434,800
|
-
|
633
|
10,000
|
1,445,433
|
|||||||||||||||
At January 1, 2014
|
||||||||||||||||||||
Cost
|
2,424,978
|
-
|
2,487
|
10,000
|
2,437,465
|
|||||||||||||||
Depreciation & impairment losses
|
(990,178
|
)
|
-
|
(1,854
|
)
|
-
|
(992,032
|
)
|
||||||||||||
Net carrying amount
|
1,434,800
|
-
|
633
|
10,000
|
1,445,433
|
|||||||||||||||
Acquisitions
|
1,053,939
|
-
|
987
|
122,201
|
1,177,127
|
|||||||||||||||
Disposals and cancellations
|
-
|
-
|
(2
|
)
|
-
|
(2
|
)
|
|||||||||||||
Depreciation charges
|
(160,590
|
)
|
-
|
(344
|
)
|
-
|
(160,934
|
)
|
||||||||||||
Transfer to assets held for sale
|
(185,415
|
)
|
-
|
-
|
-
|
(185,415
|
)
|
|||||||||||||
Transfers
|
115,600
|
-
|
-
|
(115,600
|
)
|
-
|
||||||||||||||
Translation differences
|
-
|
-
|
(48
|
)
|
-
|
(48
|
)
|
|||||||||||||
Balance at December 31, 2014
|
2,258,334
|
-
|
1,226
|
16,601
|
2,276,161
|
|||||||||||||||
At December 31, 2014
|
||||||||||||||||||||
Cost
|
3,342,607
|
-
|
2,997
|
16,601
|
3,362,205
|
|||||||||||||||
Depreciation & impairment losses
|
(1,084,273
|
)
|
-
|
(1,771
|
)
|
-
|
(1,086,044
|
)
|
||||||||||||
Net carrying amount
|
2,258,334
|
-
|
1,226
|
16,601
|
2,276,161
|
in thousands USD
|
Acquisitions
|
Sale price
|
Book Value
|
Gain
|
Loss
|
|||||||||||||||
Ti Guardian
(Financial lease)
|
-
|
-
|
-
|
2,831
|
-
|
|||||||||||||||
Algarve
|
-
|
35,775
|
28,571
|
7,204
|
-
|
|||||||||||||||
Other
|
-
|
-
|
32
|
-
|
||||||||||||||||
At December 31, 2012
|
-
|
-
|
-
|
10,067
|
-
|
Acquisitions
|
Sale price
|
Book Value
|
Gain
|
Loss
|
||||||||||||||||
Cap Isabella
(Note 3)
|
215
|
52,920
|
53,135
|
-
|
(215
|
)
|
||||||||||||||
Other
|
-
|
-
|
-
|
8
|
-
|
|||||||||||||||
At December 31, 2013
|
215
|
52,920
|
53,135
|
8
|
(215
|
)
|
||||||||||||||
Acquisitions
|
Sale price
|
Book Value
|
Gain
|
Loss
|
||||||||||||||||
Olympia
(Note 3)
|
-
|
91,380
|
89,000
|
2,380
|
-
|
|||||||||||||||
Luxembourg
(Note 3)
|
-
|
27,900
|
21,510
|
6,390
|
-
|
|||||||||||||||
Cap Isabella
|
-
|
4,329
|
-
|
4,329
|
-
|
|||||||||||||||
Other
|
-
|
-
|
-
|
23
|
-
|
|||||||||||||||
At December 31, 2014
|
-
|
123,609
|
110,510
|
13,122
|
-
|
As at December 31, 2013
|
||||||||||||||||
(in thousands of USD)
|
payments scheduled for
|
|||||||||||||||
total
|
2014
|
2015
|
2016
|
|||||||||||||
Commitments in respect of VLCCs
|
970,000
|
970,000
|
-
|
-
|
||||||||||||
Commitments in respect of Suezmaxes
|
-
|
-
|
-
|
-
|
||||||||||||
Commitments in respect of FSOs
|
-
|
-
|
-
|
-
|
||||||||||||
Total
|
970,000
|
970,000
|
-
|
-
|
As at December 31, 2014
|
||||||||||||||||
(in thousands of USD)
|
payments scheduled for
|
|||||||||||||||
total
|
2015
|
2016
|
2017
|
|||||||||||||
Commitments in respect of VLCCs
|
149,400
|
149,400
|
-
|
-
|
||||||||||||
Commitments in respect of Suezmaxes
|
-
|
-
|
-
|
-
|
||||||||||||
Commitments in respect of FSOs
|
-
|
-
|
-
|
-
|
||||||||||||
Total
|
149,400
|
149,400
|
-
|
-
|
(in thousands of USD)
|
Assets
|
Liabilities
|
Net
|
|||||||||
Employee benefits
|
52
|
-
|
52
|
|||||||||
Unused tax losses & tax credits
|
828
|
-
|
828
|
|||||||||
880
|
-
|
880
|
||||||||||
Offset
|
-
|
-
|
||||||||||
Balance at December 31, 2013
|
880
|
-
|
||||||||||
Provisions
|
238
|
238
|
||||||||||
Employee benefits
|
52
|
52
|
||||||||||
Unused tax losses & tax credits
|
6,246
|
6,246
|
||||||||||
6,536
|
-
|
6,536
|
||||||||||
Offset
|
-
|
-
|
||||||||||
Balance at December 31, 2014
|
6,536
|
-
|
(in thousands of USD)
|
December 31, 2014
|
December 31, 2013
|
||||||||||||||
Assets
|
Liabilities
|
Assets
|
Liabilities
|
|||||||||||||
Deductible temporary differences
|
311
|
-
|
352
|
-
|
||||||||||||
Taxable temporary differences
|
-
|
(16,589
|
)
|
-
|
(16,587
|
)
|
||||||||||
Tax losses & tax credits
|
132,689
|
-
|
30,148
|
-
|
||||||||||||
133,000
|
(16,589
|
)
|
30,500
|
(16,587
|
)
|
|||||||||||
Offset
|
(16,589
|
)
|
16,589
|
(16,587
|
)
|
16,587
|
||||||||||
Total
|
116,411
|
-
|
13,913
|
-
|
(in thousands of USD)
|
Balance at
Jan 1, 2012 |
Recognized in income
|
Recognized in equity
|
Translation differences
|
Balance at
Dec 31, 2012 |
|||||||||||||||
Employee benefits
|
60
|
(21
|
)
|
-
|
2
|
41
|
||||||||||||||
Unused tax losses & tax credits
|
145
|
758
|
-
|
19
|
922
|
|||||||||||||||
Total
|
205
|
737
|
-
|
21
|
963
|
|||||||||||||||
(in thousands of USD)
|
Balance at
Jan 1, 2013 |
Recognized in income
|
Recognized in equity
|
Translation differences
|
Balance at
Dec 31, 2013 |
|||||||||||||||
Employee benefits
|
41
|
9
|
-
|
2
|
52
|
|||||||||||||||
Unused tax losses & tax credits
|
922
|
(129
|
)
|
-
|
35
|
828
|
||||||||||||||
Total
|
963
|
(120
|
)
|
-
|
37
|
880
|
||||||||||||||
Balance at
Jan 1, 2014 |
Recognized in income
|
Recognized in equity
|
Translation differences
|
Balance at
Dec 31, 2014 |
||||||||||||||||
Provisions
|
-
|
238
|
-
|
-
|
238
|
|||||||||||||||
Employee benefits
|
52
|
7
|
-
|
(7
|
)
|
52
|
||||||||||||||
Unused tax losses & tax credits
|
828
|
5,507
|
-
|
(89
|
)
|
6,246
|
||||||||||||||
Total
|
880
|
5,752
|
-
|
(96
|
)
|
6,536
|
(in thousands of USD)
|
December 31, 2014
|
December 31, 2013
|
||||||
Shareholders loans to joint ventures
|
257,771
|
259,517
|
||||||
Other non-current receivables
|
675
|
17
|
||||||
Investment
|
1
|
1
|
||||||
Total non-current receivables
|
258,447
|
259,535
|
(in thousands of USD)
|
December 31, 2014
|
December 31, 2013
|
||||||
Receivable:
|
||||||||
Between one and two years
|
-
|
-
|
||||||
Between two and three years
|
-
|
-
|
||||||
Between three and four years
|
-
|
-
|
||||||
Between four and five years
|
-
|
-
|
||||||
More than five years
|
258,447
|
259,535
|
||||||
Total non-current receivables
|
258,447
|
259,535
|
(in thousands of USD)
|
December 31, 2014
|
December 31, 2013
|
||||||
Trade receivables
|
48,070
|
24,315
|
||||||
Accrued income
|
18,342
|
9,765
|
||||||
Accrued interest
|
79
|
14
|
||||||
Deferred charges
|
31,492
|
29,368
|
||||||
Other receivables
|
96,750
|
32,451
|
||||||
Total trade and other receivables
|
194,733
|
95,913
|
(in thousands of USD)
|
December 31, 2014
|
December 31, 2013
|
||||||
Bank deposits
|
146,100
|
34,254
|
||||||
Cash at bank and in hand
|
107,986
|
40,055
|
||||||
Total
|
254,086
|
74,309
|
||||||
Of which restricted cash
|
-
|
1,750
|
||||||
Less:
|
||||||||
Bank overdrafts used for cash management purposes
|
-
|
-
|
||||||
Net cash and cash equivalents
|
254,086
|
74,309
|
(in shares)
|
December 31, 2014
|
December 31, 2013
|
December 31, 2012
|
|||||||||
On issue at January 1
|
54,223,817
|
51,750,000
|
51,750,000
|
|||||||||
Conversion convertible bonds
|
18,495,656
|
2,473,817
|
-
|
|||||||||
Conversion perpetual convertible preferred equity
|
9,459,286
|
-
|
-
|
|||||||||
Capital increases
|
48,871,907
|
-
|
-
|
|||||||||
On issue at December 31 - fully paid
|
131,050,666
|
54,223,817
|
51,750,000
|
(in thousands of USD except share and per share information)
|
2014
|
2013
|
2012
|
|||||||||
Result for the period
|
(45,797
|
)
|
(89,683
|
)
|
(118,596
|
)
|
||||||
Weighted average
|
116,539,017
|
50,230,438
|
50,000,000
|
|||||||||
Basic earnings per share (in USD)
|
(0.39
|
)
|
(1.79
|
)
|
(2.37
|
)
|
Weighted average number of ordinary shares
|
(in shares)
|
Shares issued
|
Treasury shares
|
Shares outstanding
|
Weighted number of shares
|
||||||||||||
On issue at December 31, 2011
|
51,750,000
|
1,750,000
|
50,000,000
|
50,000,000
|
||||||||||||
|
||||||||||||||||
Issuance of shares
|
-
|
-
|
-
|
|||||||||||||
Purchases of treasury shares
|
-
|
-
|
-
|
-
|
||||||||||||
Withdrawal of treasury shares
|
-
|
-
|
-
|
-
|
||||||||||||
Sales of treasury shares
|
-
|
-
|
-
|
-
|
||||||||||||
On issue at December 31, 2012
|
51,750,000
|
1,750,000
|
50,000,000
|
50,000,000
|
||||||||||||
|
||||||||||||||||
|
||||||||||||||||
Issuance of shares
|
2,473,817
|
-
|
2,473,817
|
230,438
|
||||||||||||
Purchases of treasury shares
|
-
|
-
|
-
|
-
|
||||||||||||
Withdrawal of treasury shares
|
-
|
-
|
-
|
-
|
||||||||||||
Sales of treasury shares
|
-
|
-
|
-
|
-
|
||||||||||||
On issue at December 31, 2013
|
54,223,817
|
1,750,000
|
52,473,817
|
50,230,438
|
||||||||||||
|
||||||||||||||||
|
||||||||||||||||
Issuance of shares
|
76,826,849
|
-
|
76,826,849
|
66,308,579
|
||||||||||||
Purchases of treasury shares
|
-
|
-
|
-
|
-
|
||||||||||||
Withdrawal of treasury shares
|
-
|
-
|
-
|
-
|
||||||||||||
Sales of treasury shares
|
-
|
-
|
-
|
-
|
||||||||||||
On issue at December 31, 2014
|
131,050,666
|
1,750,000
|
129,300,666
|
116,539,017
|
(in shares)
|
2014
|
2013
|
2012
|
|||||||||
Ordinary shares outstanding (basic)
|
116,539,017
|
50,230,438
|
50,000,000
|
|||||||||
Effect of potential conversion of convertible Notes
|
1,079,047
|
18,949,134
|
6,474,307
|
|||||||||
Effect of potential conversion of PCPS
|
9,459,283
|
-
|
-
|
|||||||||
Effect of Share-based Payment arrangements
|
1,750,000
|
1,750,000
|
-
|
|||||||||
Number of ordinary shares (diluted)
|
128,827,347
|
70,929,572
|
56,474,307
|
|||||||||
Capital Increases in 2015
|
Date of transaction
|
Amount in USD
|
Issued Ordinary shares
|
Total number ordinary shares on issue
|
On issue at December 31, 2014
|
131,050,666
|
131,050,666
|
||
Initial public offering of its ordinary shares in the U.S.
|
January 28, 2015
|
229,062,750
|
18,699,000
|
149,749,666
|
Conversion of PCPs (30)
|
February 6, 2015
|
10,281,408
|
9,459,283
|
159,208,949
|
Total on issue after capital increases
|
159,208,949
|
159,208,949
|
Shares issued
|
Treasury shares
|
Shares outstanding
|
Weighted number of shares
|
|||||||||||||
On issue at December 31, 2014
|
131,050,666
|
1,750,000
|
129,300,666
|
116,539,017
|
||||||||||||
Issuance of shares
|
28,158,283
|
-
|
28,158,283
|
-
|
||||||||||||
Purchases of treasury shares
|
-
|
-
|
-
|
-
|
||||||||||||
Withdrawal of treasury shares
|
-
|
-
|
-
|
-
|
||||||||||||
Sales of treasury shares
|
-
|
-
|
-
|
-
|
||||||||||||
On issue YTD 2015
|
159,208,949
|
1,750,000
|
157,458,949
|
146,479,635
|
(in thousands of USD)
|
Bank loans
|
Convertible and other Notes
|
Finance lease
|
Total
|
||||||||||||
More than 5 years
|
-
|
-
|
-
|
-
|
||||||||||||
Between 1 and 5 years
|
800,853
|
132,694
|
-
|
933,547
|
||||||||||||
More than 1 year
|
800,853
|
132,694
|
-
|
933,547
|
||||||||||||
Less than 1 year
|
110,621
|
-
|
-
|
110,621
|
||||||||||||
At January 1, 2013
|
911,474
|
132,694
|
-
|
1,044,168
|
||||||||||||
New loans
|
56,587
|
6,800
|
-
|
63,387
|
||||||||||||
Scheduled repayments
|
(110,621
|
)
|
-
|
-
|
(110,621
|
)
|
||||||||||
Early repayments
|
(9,500
|
)
|
(500
|
)
|
-
|
(10,000
|
)
|
|||||||||
Conversion
|
-
|
(15,200
|
)
|
-
|
(15,200
|
)
|
||||||||||
Other changes
|
(177
|
)
|
2,028
|
-
|
1,851
|
|||||||||||
Balance at December 31, 2013
|
847,763
|
125,822
|
-
|
973,585
|
||||||||||||
More than 5 years
|
-
|
-
|
-
|
-
|
||||||||||||
Between 1 and 5 years
|
710,086
|
125,822
|
-
|
835,908
|
||||||||||||
More than 1 year
|
710,086
|
125,822
|
-
|
835,908
|
||||||||||||
Less than 1 year
|
137,677
|
-
|
-
|
137,677
|
||||||||||||
Balance at December 31, 2013
|
847,763
|
125,822
|
-
|
973,585
|
||||||||||||
More than 5 years
|
-
|
-
|
-
|
-
|
||||||||||||
Between 1 and 5 years
|
710,086
|
125,822
|
-
|
835,908
|
||||||||||||
More than 1 year
|
710,086
|
125,822
|
-
|
835,908
|
||||||||||||
Less than 1 year
|
137,677
|
-
|
-
|
137,677
|
||||||||||||
At January 1, 2014
|
847,763
|
125,822
|
-
|
973,585
|
||||||||||||
New loans
|
1,195,217
|
200,175
|
-
|
1,395,392
|
||||||||||||
Scheduled repayments
|
(137,545
|
)
|
-
|
-
|
(137,545
|
)
|
||||||||||
Early repayments
|
(660,946
|
)
|
(1,400
|
)
|
-
|
(662,346
|
)
|
|||||||||
Conversion
|
-
|
(109,700
|
)
|
-
|
(109,700
|
)
|
||||||||||
Other changes
|
(10,160
|
)
|
39,600
|
-
|
29,440
|
|||||||||||
Balance at December 31, 2014
|
1,234,329
|
254,497
|
-
|
1,488,826
|
||||||||||||
More than 5 years
|
371,595
|
-
|
-
|
371,595
|
||||||||||||
Between 1 and 5 years
|
716,431
|
231,373
|
-
|
947,804
|
||||||||||||
More than 1 year
|
1,088,026
|
231,373
|
-
|
1,319,399
|
||||||||||||
Less than 1 year
|
146,303
|
23,124
|
-
|
169,427
|
||||||||||||
Balance at December 31, 2014
|
1,234,329
|
254,497
|
-
|
1,488,826
|
(in thousands of USD)
|
December 31, 2014
|
December 31, 2013
|
||||||
Curr.
|
Nominal interest rate
|
Year of mat.
|
Face value
|
Carrying value
|
Face value
|
Carrying value
|
||
Secured vessels loan
|
USD
|
libor +3.00%
|
2017
|
253,409
|
252,400
|
350,079
|
347,845
|
|
Secured vessels Revolving loan**
|
USD
|
libor +3.00%
|
2017
|
230,372
|
230,000
|
239,780
|
218,500
|
|
Secured vessels loan
|
USD
|
libor +3.40%
|
2018
|
-
|
-
|
211,433
|
209,510
|
|
Secured vessels loan
|
USD
|
libor +2.25%
|
2021
|
132,829
|
129,485
|
-
|
-
|
|
Secured vessels Revolving loan**
|
USD
|
libor +2.25%
|
2021
|
102,388
|
102,388
|
-
|
-
|
|
Secured vessels loan
|
USD
|
libor +2.75%
|
2020
|
476,000
|
465,956
|
-
|
-
|
|
Secured vessels loan
|
USD
|
libor +2.95%
|
2017
|
54,250
|
54,100
|
58,550
|
58,320
|
|
Unsecured bank facility
|
EUR
|
euribor +1.00%
|
2015
|
10,000
|
-
|
25,000
|
13,588
|
|
Total interest-bearing bank loans
|
1,259,248
|
1,234,329
|
884,842
|
847,763
|
||||
(in thousands of USD)
|
December 31, 2014
|
December 31, 2013
|
||||||
Curr.
|
Nominal interest rate
|
Year of mat.
|
Face Value
|
Carrying value
|
Face Value
|
Carrying value
|
||
Unsecured convertible Notes
|
USD
|
6.50%
|
2015
|
25,000
|
23,124
|
25,000
|
23,517
|
|
Unsecured convertible Notes
|
USD
|
6.50%
|
2018
|
-
|
-
|
109,800
|
102,305
|
|
Unsecured Notes
|
USD
|
5.95%
|
2021
|
235,500
|
231,373
|
-
|
-
|
|
Total convertible and other Notes
|
260,500
|
254,497
|
134,800
|
125,822
|
(in thousands of USD)
|
2014
|
2013
|
||||||
Carrying amount of liability at the beginning of period
|
125,822
|
132,694
|
||||||
Interest
|
867
|
2,448
|
||||||
Amortization of transaction costs
|
68
|
(1,023
|
)
|
|||||
Buyback of Convertible Notes
|
(1,354
|
)
|
(470
|
)
|
||||
Sale of Convertible Notes
|
-
|
5,898
|
||||||
Conversion of Convertible Notes
|
(102,279
|
)
|
(13,725
|
)
|
||||
Carrying amount of liability at the end of the period
|
23,124
|
125,822
|
(in thousands of USD)
|
Fair Value derivatives
|
Sellers Credit
|
Advances on Contracts
|
TOTAL
|
||||||||||||
More than 5 years
|
-
|
-
|
-
|
-
|
||||||||||||
Between 1 and 5 years
|
1,291
|
30,000
|
-
|
31,291
|
||||||||||||
Balance at December 31, 2013
|
1,291
|
30,000
|
-
|
31,291
|
Fair Value derivatives
|
Sellers Credit
|
Advances on Contracts
|
TOTAL
|
|||||||||||||
More than 5 years
|
-
|
-
|
489
|
489
|
||||||||||||
Between 1 and 5 years
|
-
|
-
|
-
|
-
|
||||||||||||
Balance at December 31, 2014
|
-
|
-
|
489
|
489
|
(in thousands of USD)
|
December 31, 2014
|
December 31, 2013
|
December 31, 2012
|
|||||||||
Net liability at beginning of period
|
(1,900
|
)
|
(2,166
|
)
|
(1,832
|
)
|
||||||
Recognized in profit or loss
|
(85
|
)
|
86
|
96
|
||||||||
Recognized in other comprehensive income
|
(393
|
)
|
263
|
(386
|
)
|
|||||||
Foreign currency translation differences
|
270
|
(83
|
)
|
(44
|
)
|
|||||||
Net liability at end of period
|
(2,108
|
)
|
(1,900
|
)
|
(2,166
|
)
|
||||||
Present value of funded obligations
|
(1,525
|
)
|
(1,495
|
)
|
(1,345
|
)
|
||||||
Fair value of plan assets
|
1,145
|
1,215
|
911
|
|||||||||
(380
|
)
|
(280
|
)
|
(434
|
)
|
|||||||
Present value of unfunded obligations
|
(1,728
|
)
|
(1,620
|
)
|
(1,732
|
)
|
||||||
Net liability
|
(2,108
|
)
|
(1,900
|
)
|
(2,166
|
)
|
||||||
Amounts in the balance sheet:
|
||||||||||||
Liabilities
|
(2,108
|
)
|
(1,900
|
)
|
(2,166
|
)
|
||||||
Assets
|
-
|
-
|
-
|
|||||||||
Net liability
|
(2,108
|
)
|
(1,900
|
)
|
(2,166
|
)
|
(in thousands of USD)
|
December 31, 2014
|
December 31, 2013
|
||||||
Trade payables
|
21,844
|
32,356
|
||||||
Accrued payroll
|
2,464
|
2,298
|
||||||
Dividends payable
|
8
|
10
|
||||||
Derivatives
|
-
|
-
|
||||||
Accrued expenses
|
36,838
|
27,257
|
||||||
Accrued interest
|
14,026
|
12,123
|
||||||
Deferred income
|
10,248
|
12,263
|
||||||
Other payables
|
10,127
|
20,787
|
||||||
Sellers credit
|
30,000
|
-
|
||||||
Total trade and other payables
|
125,555
|
107,094
|
Carrying Amount
|
Fair value
|
|||||||||||||||||||||||||||||||
(in thousands of USD)
|
Fair value - Hedging instruments
|
Loans and receivables
|
Other financial liabilities
|
Total
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||||||||||||||
December 31, 2013
|
||||||||||||||||||||||||||||||||
Financial assets not measured at fair value *
|
||||||||||||||||||||||||||||||||
Non-current receivables (Note 10)
|
-
|
259,535
|
-
|
259,535
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
Trade and other receivables (Note 11)
|
-
|
95,913
|
-
|
95,913
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
Cash and cash equivalents (Note 12)
|
-
|
74,309
|
-
|
74,309
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
-
|
429,757
|
-
|
429,757
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||
Financial liabilities measured at fair value
|
||||||||||||||||||||||||||||||||
Interest rate swaps used for hedging (Note 16)
|
1,291
|
-
|
-
|
1,291
|
-
|
1,291
|
-
|
1,291
|
||||||||||||||||||||||||
1,291
|
-
|
-
|
1,291
|
-
|
1,291
|
-
|
1,291
|
|||||||||||||||||||||||||
Financial liabilities not measured at fair value *
|
||||||||||||||||||||||||||||||||
Secured bank loans (Note 15)
|
-
|
-
|
834,175
|
834,175
|
-
|
859,842
|
-
|
859,842
|
||||||||||||||||||||||||
Unsecured bank loans (Note 15)
|
-
|
-
|
13,588
|
13,588
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
Unsecured convertible Notes (Note 15)
|
-
|
-
|
125,822
|
125,822
|
169,120
|
-
|
-
|
169,120
|
||||||||||||||||||||||||
Trade and other payables (Note 18)
|
-
|
-
|
107,094
|
107,094
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
Sellers Credit (Note 16)
|
-
|
-
|
30,000
|
30,000
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
-
|
-
|
1,110,679
|
1,110,679
|
169,120
|
859,842
|
-
|
1,028,962
|
|||||||||||||||||||||||||
December 31, 2014
|
||||||||||||||||||||||||||||||||
Financial assets not measured at fair value *
|
||||||||||||||||||||||||||||||||
Non-current receivables (Note 10)
|
-
|
258,447
|
-
|
258,447
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
Trade and other receivables (Note 11)
|
-
|
194,733
|
-
|
194,733
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
Cash and cash equivalents (Note 12)
|
-
|
254,086
|
-
|
254,086
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
-
|
707,266
|
-
|
707,266
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||
Financial liabilities measured at fair value
|
||||||||||||||||||||||||||||||||
Interest rate swaps used for hedging (Note 16)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||
Financial liabilities not measured at fair value *
|
||||||||||||||||||||||||||||||||
Secured bank loans (Note 15)
|
-
|
-
|
1,234,329
|
1,234,329
|
-
|
1,249,248
|
-
|
1,249,248
|
||||||||||||||||||||||||
Unsecured bank loans (Note 15)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
Unsecured convertible Notes (Note 15)
|
-
|
-
|
23,124
|
23,124
|
25,048
|
-
|
-
|
25,048
|
||||||||||||||||||||||||
Unsecured other Notes (Note 15)
|
-
|
-
|
231,373
|
231,373
|
236,202
|
-
|
-
|
236,202
|
||||||||||||||||||||||||
Trade and other payables (Note 18)
|
-
|
-
|
125,555
|
125,555
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
Advance received on Contracts (Note 16)
|
-
|
-
|
489
|
489
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
-
|
-
|
1,614,870
|
1,614,870
|
261,249
|
1,249,248
|
-
|
1,510,497
|
Type
|
Valuation Techniques
|
Significant unobservable inputs
|
||
Forward exchange contracts and interest rate swaps for which no hedge accounting applies
|
Market comparison technique:
The fair values are based on broker quotes. Similar contracts are traded in an active market and the quotes reflect the actual transactions in similar instruments
|
Not applicable
|
||
Interest rate swaps for which hedge accounting applies
|
Fair value calculation:
The fair values are computed by calculating the present value of the future cash flows (Fixed and floating), which depends on the forward rates. The forward rates are calculated on the interest rate curves such as LIBOR.
|
Not applicable
|
||
Financial instruments not measured at fair value
|
||||
Type
|
Valuation Techniques
|
Significant unobservable inputs
|
||
Debt Securities *
|
Market comparison technique:
The valuation is based on the market price of the traded instruments. The contracts are traded in an active market and the quotes reflect the actual transactions.
|
Not applicable
|
||
Other financial liabilities °
|
Discounted cash flow
|
Not applicable
|
The ageing of trade and other receivables is as follows:
|
||||||||
(in thousands of USD)
|
2014
|
2013
|
||||||
Not past due
|
177,061
|
93,589
|
||||||
Past due 0-30 days
|
3,301
|
872
|
||||||
Past due 31-365 days
|
13,608
|
1,243
|
||||||
More than one year
|
761
|
209
|
||||||
Total trade and other receivables
|
194,731
|
95,913
|
Contractual cash flows December 31, 2013
|
||||||||||||||||||||
(in thousands of USD)
|
Carrying Amount
|
Total
|
Less than 1 year
|
Between 1 and 5 years
|
More than 5 years
|
|||||||||||||||
Non derivative financial liabilities
|
||||||||||||||||||||
Bank loans (Note 15)
|
847,763
|
938,569
|
147,882
|
790,687
|
-
|
|||||||||||||||
Convertible Notes (Note 15)
|
125,822
|
165,193
|
8,730
|
156,463
|
-
|
|||||||||||||||
Current trade and other payables (Note 18)
|
107,094
|
107,094
|
107,094
|
-
|
||||||||||||||||
Non-current other payables (Note 16)
|
30,000
|
30,000
|
-
|
30,000
|
-
|
|||||||||||||||
1,110,679
|
1,240,856
|
263,706
|
977,150
|
-
|
||||||||||||||||
Derivative financial liabilities
|
||||||||||||||||||||
Interest rate swaps (Note 16)
|
1,291
|
1,442
|
1,442
|
-
|
-
|
|||||||||||||||
Forward exchange contracts (Note 16)
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
1,291
|
1,442
|
1,442
|
-
|
-
|
Contractual cash flows December 31, 2014
|
||||||||||||||||||||
(in thousands of USD)
|
Carrying Amount
|
Total
|
Less than 1 year
|
Between 1 and 5 years
|
More than 5 years
|
|||||||||||||||
Non derivative financial liabilities
|
||||||||||||||||||||
Bank loans (Note 15)
|
1,234,329
|
1,379,638
|
185,372
|
815,364
|
378,902
|
|||||||||||||||
Convertible and other Notes (Note 15)
|
254,497
|
300,933
|
43,358
|
257,575
|
-
|
|||||||||||||||
Current trade and other payables (Note 18)
|
125,555
|
125,555
|
125,555
|
-
|
-
|
|||||||||||||||
Non-current other payables (Note 16)
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
1,614,381
|
1,806,126
|
354,285
|
1,072,939
|
378,902
|
||||||||||||||||
Derivative financial liabilities
|
||||||||||||||||||||
Interest rate swaps (Note 16)
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Forward exchange contracts (Note 16)
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
-
|
-
|
-
|
-
|
-
|
(in thousands of USD)
|
Interest swaps with hedge accounting
|
Interest swaps with no hedge accounting
|
Forward exchange contracts used for hedging
|
TOTAL
|
||||||||||||
Dirty value
|
(6,882
|
)
|
-
|
(154
|
)
|
(7,036
|
)
|
|||||||||
Accrued Interest
|
161
|
-
|
-
|
161
|
||||||||||||
Clean value at January 1, 2013 (Note 16)
|
(6,721
|
)
|
-
|
(154
|
)
|
(6,875
|
)
|
|||||||||
Effective portion recognized directly in OCI
|
5,430
|
-
|
-
|
5,430
|
||||||||||||
Ineffective portion recognized in profit or loss
|
-
|
-
|
154
|
154
|
||||||||||||
Dirty value
|
(1,443
|
)
|
-
|
-
|
(1,443
|
)
|
||||||||||
Accrued Interest
|
152
|
-
|
-
|
152
|
||||||||||||
Clean value at December 31, 2013 (Note 16)
|
(1,291
|
)
|
-
|
-
|
(1,291
|
)
|
||||||||||
Dirty value
|
(1,443
|
)
|
-
|
-
|
(1,443
|
)
|
||||||||||
Accrued Interest
|
152
|
-
|
-
|
152
|
||||||||||||
Clean value at January 1, 2014 (Note 16)
|
(1,291
|
)
|
-
|
-
|
(1,291
|
)
|
||||||||||
Effective portion recognized directly in OCI
|
1,291
|
-
|
-
|
1,291
|
||||||||||||
Ineffective portion recognized in profit or loss
|
-
|
-
|
-
|
-
|
||||||||||||
Dirty value
|
-
|
-
|
-
|
-
|
||||||||||||
Accrued Interest
|
-
|
-
|
-
|
-
|
||||||||||||
Clean value at December 31, 2014 (Note 16)
|
-
|
-
|
-
|
-
|
(effect in thousands of USD)
|
2014
|
2013
|
2012
|
|||||||||||||||||||||
Profit or loss
|
Profit or loss
|
Profit or loss
|
||||||||||||||||||||||
1000 USD
|
1000 USD
|
1000 USD
|
1000 USD
|
1000 USD
|
1000 USD
|
|||||||||||||||||||
increase
|
decrease
|
increase
|
decrease
|
increase
|
decrease
|
|||||||||||||||||||
9,941
|
(9,941
|
)
|
6,836
|
(6,836
|
)
|
7,149
|
(7,149
|
)
|
Carrying amount
|
||||||||
(in thousands of USD)
|
2014
|
2013
|
||||||
Fixed rate instruments
|
||||||||
Financial assets
|
-
|
-
|
||||||
Financial liabilities
|
254,497
|
125,822
|
||||||
254,497
|
125,822
|
|||||||
Variable rate instruments
|
||||||||
Financial liabilities
|
1,234,329
|
847,763
|
||||||
1,234,329
|
847,763
|
Profit or loss
|
Equity
|
|||||||||||||||
50 bp
|
50 bp
|
50 bp
|
50 bp
|
|||||||||||||
(effect in thousands of USD)
|
increase
|
decrease
|
increase
|
decrease
|
||||||||||||
December 31, 2012
|
||||||||||||||||
Variable rate instruments
|
(6,102
|
)
|
6,102
|
-
|
-
|
|||||||||||
Interest rate swaps
|
1,335
|
(1,353
|
)
|
2,629
|
2,260
|
|||||||||||
Cash flow sensitivity (net)
|
(4,767
|
)
|
4,749
|
2,629
|
2,260
|
|||||||||||
December 31, 2013
|
||||||||||||||||
Variable rate instruments
|
(4,382
|
)
|
4,382
|
-
|
-
|
|||||||||||
Interest rate swaps
|
-
|
-
|
264
|
(11
|
)
|
|||||||||||
Cash flow sensitivity (net)
|
(4,382
|
)
|
4,382
|
264
|
(11
|
)
|
||||||||||
December 31, 2014
|
||||||||||||||||
Variable rate instruments
|
(4,257
|
)
|
4,257
|
-
|
-
|
|||||||||||
Interest rate swaps
|
-
|
-
|
-
|
-
|
||||||||||||
Cash flow sensitivity (net)
|
(4,257
|
)
|
4,257
|
-
|
-
|
December 31, 2014
|
December 31, 2013
|
December 31, 2012
|
||||||||||||||||||||||
(in thousands of USD)
|
EUR
|
USD
|
EUR
|
USD
|
EUR
|
USD
|
||||||||||||||||||
Trade payables
|
(8,646
|
)
|
(13,198
|
)
|
(11,227
|
)
|
(21,129
|
)
|
(5,421
|
)
|
(7,037
|
)
|
||||||||||||
Operating expenses
|
(65,691
|
)
|
(421,300
|
)
|
(67,985
|
)
|
(302,879
|
)
|
(83,237
|
)
|
(337,261
|
)
|
||||||||||||
Net exposure
|
(74,337
|
)
|
(434,498
|
)
|
(79,212
|
)
|
(324,008
|
)
|
(88,658
|
)
|
(344,298
|
)
|
(in thousands of USD)
|
2014
|
2013
|
2012
|
|||||||||
Equity
|
662
|
74
|
442
|
|||||||||
Profit or loss
|
(9,124
|
)
|
(8,179
|
)
|
(7,794
|
)
|
||||||
(in thousands of USD)
|
December 31, 2014
|
December 31, 2013
|
||||||
Less than 1 year
|
(16,036
|
)
|
(11,812
|
)
|
||||
Between 1 and 5 years
|
(6,110
|
)
|
(914
|
)
|
||||
More than 5 years
|
-
|
-
|
||||||
Total future lease payments
|
(22,146
|
)
|
(12,726
|
)
|
(in thousands of USD)
|
December 31, 2014
|
December 31, 2013
|
||||||
Less than 1 year
|
(2,439
|
)
|
(1,135
|
)
|
||||
Between 1 and 5 years
|
(8,174
|
)
|
(3,113
|
)
|
||||
More than 5 years
|
(4,233
|
)
|
(643
|
)
|
||||
Total non-cancellable operating lease rentals
|
(14,846
|
)
|
(4,891
|
)
|
(in thousands of USD)
|
2014
|
2013
|
2012
|
|||||||||
Bareboat charter
|
(3,584
|
)
|
(3,002
|
)
|
-
|
|||||||
Time charter
|
(32,080
|
)
|
(18,029
|
)
|
(28,920
|
)
|
||||||
Office rental
|
(1,579
|
)
|
(1,141
|
)
|
(1,167
|
)
|
||||||
Total recognized in profit and loss
|
(37,243
|
)
|
(22,172
|
)
|
(30,087
|
)
|
(in thousands of USD)
|
December 31, 2014
|
December 31, 2013
|
||||||
Less than 1 year
|
136,304
|
79,686
|
||||||
Between 1 and 5 years
|
154,842
|
15,929
|
||||||
More than 5 years
|
-
|
-
|
||||||
Total future lease receivables
|
291,146
|
95,615
|
(in thousands of USD)
|
December 31, 2014
|
December 31, 2013
|
||||||
Less than 1 year
|
837
|
-
|
||||||
Between 1 and 5 years
|
3,349
|
-
|
||||||
More than 5 years
|
2,791
|
-
|
||||||
Total non-cancellable operating lease rentals
|
6,977
|
-
|
(in thousands of USD)
|
2014
|
2013
|
2012
|
|||||||||
Bareboat charter
|
-
|
-
|
-
|
|||||||||
Time charter
|
132,118
|
133,396
|
144,889
|
|||||||||
Total amounts recognized in profit and loss
|
132,118
|
133,396
|
144,889
|
in thousands of EUR
|
2014
|
2013
|
2012
|
|||||||||
Total remuneration
|
1,401
|
1,189
|
1,040
|
|||||||||
in thousands of EUR
|
2014
|
2013
|
2012
|
|||||||||
Total fixed remuneration
|
1,068
|
953
|
938
|
|||||||||
of which
|
||||||||||||
Cost of pension
|
32
|
32
|
32
|
|||||||||
Other benefits
|
55
|
51
|
52
|
|||||||||
Total variable remuneration
|
734
|
700
|
225
|
(in thousands of GBP)
|
2014
|
2013
|
2012
|
|||||||||
Total fixed remuneration
|
375
|
345
|
336
|
|||||||||
of which
|
||||||||||||
Cost of pension
|
13
|
50
|
50
|
|||||||||
Other benefits
|
11
|
11
|
10
|
|||||||||
Total variable remuneration
|
295
|
268
|
61
|
(in thousands of USD)
|
Trade receivables
|
Trade payables
|
Shareholders Loan
|
Turnover
|
Dividend Income
|
|||||||||||||||
TI Africa Ltd
|
577
|
-
|
172,055
|
302
|
-
|
|||||||||||||||
TI Asia Ltd
|
325
|
-
|
93,337
|
361
|
-
|
|||||||||||||||
Fiorano Shipholding Ltd
|
150
|
336
|
26,416
|
556
|
-
|
|||||||||||||||
Fontvieille Shipholding Ltd
|
1,906
|
150
|
27,792
|
522
|
-
|
|||||||||||||||
Larvotto Shipholding Ltd
|
192
|
323
|
24,191
|
565
|
-
|
|||||||||||||||
Moneghetti Shipholding Ltd
|
205
|
342
|
19,623
|
587
|
-
|
|||||||||||||||
Great Hope Enterprises Ltd
|
-
|
-
|
-
|
-
|
9,410
|
|||||||||||||||
Kingswood Co. Ltd
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
December 31, 2014
|
3,355
|
1,151
|
363,414
|
2,893
|
9,410
|
(in thousands of USD)
|
Trade receivables
|
Trade payables
|
Shareholders Loan
|
Turnover
|
Dividend Income
|
|||||||||||||||
TI Africa Ltd
|
37
|
-
|
172,055
|
-
|
-
|
|||||||||||||||
TI Asia Ltd
|
565
|
-
|
123,337
|
361
|
-
|
|||||||||||||||
Fiorano Shipholding Ltd
|
871
|
296
|
25,366
|
544
|
-
|
|||||||||||||||
Fontvieille Shipholding Ltd
|
1,071
|
453
|
25,992
|
499
|
-
|
|||||||||||||||
Larvotto Shipholding Ltd
|
507
|
280
|
23,528
|
542
|
-
|
|||||||||||||||
Moneghetti Shipholding Ltd
|
21
|
236
|
20,194
|
512
|
-
|
|||||||||||||||
Great Hope Enterprises Ltd
|
-
|
-
|
2,450
|
-
|
-
|
|||||||||||||||
Kingswood Co. Ltd
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
December 31, 2013
|
3,072
|
1,265
|
392,922
|
2,458
|
-
|
Grant date/employees entitled
|
Number of instruments
|
Vesting Conditions
|
Contractual life of Options
|
|
Options granted to key management personnel
|
||||
December 16, 2013 ("Tranche 1")
|
583,000
|
Share price to be at least EUR 7.5
|
5 years
|
|
December 16, 2013 ("Tranche 2")
|
583,000
|
Share price to be at least EUR 8.66
|
5 years
|
|
December 16, 2013 ("Tranche 3")
|
583,000
|
Share price to be at least EUR 11.54 and US listing
|
5 years
|
|
Total Share options
|
1,750,000
|
Share option programs
|
||||||||||||
(Figures in EUR)
|
2013
|
|||||||||||
Tranche 1
|
Tranche 2
|
Tranche 3
|
||||||||||
Fair value at grant date
|
2.270
|
2.260
|
2.120
|
|||||||||
Share price at grant date
|
6.070
|
6.070
|
6.070
|
|||||||||
Exercise price
|
5.770
|
5.770
|
5.770
|
|||||||||
Expected volatility (weighted average)
|
40
|
%
|
40
|
%
|
40
|
%
|
||||||
Expected life (Days) (weighted average)
|
303
|
467
|
730
|
|||||||||
Expected dividends
|
-
|
-
|
-
|
|||||||||
Risk-free interest rate
|
1
|
%
|
1
|
%
|
1
|
%
|
(Figures in EUR)
|
Number of options 2014
|
Weighted average exercise price 2014
|
Number of options 2013
|
Weighted average exercise price 2013
|
||||||||||||
Outstanding at January 1
|
1,750,000
|
5.770
|
-
|
-
|
||||||||||||
Forfeited during the year
|
-
|
-
|
-
|
-
|
||||||||||||
Exercised during the year
|
-
|
-
|
-
|
-
|
||||||||||||
Granted during the year
|
-
|
-
|
1,750,000
|
5.770
|
||||||||||||
Outstanding at December 31
|
1,750,000
|
5.770
|
1,750,000
|
5.770
|
||||||||||||
Vested at December 31
|
1,166,167
|
-
|
-
|
-
|
Country of incorporation
|
Consolidation method
|
Ownership interest
|
||||||||||||
December 31, 2014
|
December 31, 2013
|
December 31, 2012
|
||||||||||||
Parent
|
||||||||||||||
Euronav NV
|
Belgium
|
full
|
100.00
|
%
|
100.00
|
%
|
100.00
|
%
|
||||||
Subsidiaries
|
||||||||||||||
Euronav Tankers NV
|
Belgium
|
full
|
100.00
|
%
|
NA
|
NA
|
||||||||
Euronav Shipping NV
|
Belgium
|
full
|
100.00
|
%
|
NA
|
NA
|
||||||||
Euronav (UK) Agencies Limited
|
UK
|
full
|
100.00
|
%
|
100.00
|
%
|
100.00
|
%
|
||||||
Euronav Luxembourg SA
|
Luxembourg
|
full
|
100.00
|
%
|
100.00
|
%
|
100.00
|
%
|
||||||
Euronav sas
|
France
|
full
|
100.00
|
%
|
100.00
|
%
|
100.00
|
%
|
||||||
Euronav Ship Management sas
|
France
|
full
|
100.00
|
%
|
100.00
|
%
|
100.00
|
%
|
||||||
Euronav Ship Management Ltd
|
Liberia
|
full
|
100.00
|
%
|
100.00
|
%
|
100.00
|
%
|
||||||
Euronav Ship Management Hellas (branch office)
|
||||||||||||||
Euronav Hong Kong
|
Hong Kong
|
full
|
100.00
|
%
|
100.00
|
%
|
100.00
|
%
|
||||||
Euro-Ocean Shipmanagement (Cyprus) Ltd
|
Cyprus
|
full
|
100.00
|
%
|
100.00
|
%
|
100.00
|
%
|
||||||
Joint ventures
|
||||||||||||||
Africa Conversion Corp.
|
Marshall Islands
|
equity
|
50.00
|
%
|
50.00
|
%
|
50.00
|
%
|
||||||
Asia Conversion Corp.
|
Marshall Islands
|
equity
|
50.00
|
%
|
50.00
|
%
|
50.00
|
%
|
||||||
Fiorano Shipholding Ltd
|
Hong Kong
|
equity
|
50.00
|
%
|
50.00
|
%
|
50.00
|
%
|
||||||
Fontvieille Shipholding Ltd
|
Hong Kong
|
equity
|
50.00
|
%
|
50.00
|
%
|
50.00
|
%
|
||||||
Great Hope Enterprises Ltd
|
Hong Kong
|
equity
|
50.00
|
%
|
50.00
|
%
|
50.00
|
%
|
||||||
Kingswood Co. Ltd
|
Marshall Islands
|
equity
|
50.00
|
%
|
50.00
|
%
|
50.00
|
%
|
||||||
Larvotto Shipholding Ltd
|
Hong Kong
|
equity
|
50.00
|
%
|
50.00
|
%
|
50.00
|
%
|
||||||
Moneghetti Shipholding Ltd
|
Hong Kong
|
equity
|
50.00
|
%
|
50.00
|
%
|
50.00
|
%
|
||||||
Seven Seas Shipping Ltd
|
Marshall Islands
|
equity
|
50.00
|
%
|
50.00
|
%
|
50.00
|
%
|
||||||
TI Africa Ltd
|
Hong Kong
|
equity
|
50.00
|
%
|
50.00
|
%
|
50.00
|
%
|
||||||
TI Asia Ltd
|
Hong Kong
|
equity
|
50.00
|
%
|
50.00
|
%
|
50.00
|
%
|
||||||
Associates
|
||||||||||||||
Tankers International LLC
|
Marshall Islands
|
equity
|
40.00
|
%
|
40.00
|
%
|
NA
|
|||||||
VLCC Chartering Ltd
|
Marshall Islands
|
equity
|
20.00
|
%
|
NA
|
NA
|
(
in thousands of USD)
|
2014
|
2013
|
||||||
Assets
|
||||||||
Interest in joint ventures
|
16,305
|
22,705
|
||||||
Interest in associates
|
1,027
|
409
|
||||||
TOTAL Assets
|
17,332
|
23,114
|
||||||
Liabilities
*
|
||||||||
Interest in joint ventures
|
(5,880
|
)
|
(5,880
|
)
|
||||
Interest in associates
|
-
|
-
|
||||||
TOTAL Liabilities
|
(5,880
|
)
|
(5,880
|
)
|
(In thousands of USD)
|
2014
|
2013
|
2012
|
|||||||||
Carrying amount of interest at the beginning of the year
|
409
|
-
|
-
|
|||||||||
Group's share of profit (loss) for the period
|
618
|
409
|
-
|
|||||||||
Group's share of other comprehensive income
|
-
|
-
|
||||||||||
Carrying amount of interest at the end of the year
|
1,027
|
409
|
-
|
(In thousands of USD)
|
Asset
|
Liability
|
||||||||||||||||||
Note
|
Investments in equity accounted investees
|
Shareholders loans
|
Investments in equity accounted investees
|
Shareholders loans
|
||||||||||||||||
Gross balance
|
-
|
(145,191
|
)
|
348,604
|
(5,880
|
)
|
-
|
|||||||||||||
Offset investment with shareholders loan
|
-
|
155,297
|
(155,297
|
)
|
-
|
-
|
||||||||||||||
Balance at January 1, 2012
|
10,106
|
193,307
|
(5,880
|
)
|
-
|
|||||||||||||||
Group's share of profit (loss) for the period
|
-
|
9,953
|
-
|
-
|
-
|
|||||||||||||||
Group's share of other comprehensive income
|
-
|
1,015
|
-
|
-
|
-
|
|||||||||||||||
Capital increase/(decrease) in joint ventures
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Dividends received from joint ventures
|
-
|
-
|
-
|
-
|
||||||||||||||||
Movement shareholders loans to joint ventures
|
-
|
-
|
32,843
|
-
|
-
|
|||||||||||||||
Gross balance
|
-
|
(134,223
|
)
|
381,447
|
(5,880
|
)
|
-
|
|||||||||||||
Offset investment with shareholders loan
|
-
|
155,298
|
(155,298
|
)
|
-
|
-
|
||||||||||||||
Balance at December 31, 2012
|
21,075
|
226,150
|
(5,880
|
)
|
-
|
|||||||||||||||
Group's share of profit (loss) for the period
|
-
|
17,444
|
-
|
-
|
-
|
|||||||||||||||
Group's share of other comprehensive income
|
-
|
3,077
|
-
|
-
|
-
|
|||||||||||||||
Capital increase/(decrease) in joint ventures
|
-
|
3,000
|
-
|
-
|
-
|
|||||||||||||||
Dividends received from joint ventures
|
-
|
-
|
-
|
-
|
||||||||||||||||
Movement shareholders loans to joint ventures
|
-
|
-
|
11,475
|
-
|
-
|
|||||||||||||||
Gross balance
|
-
|
(110,702
|
)
|
392,922
|
(5,880
|
)
|
-
|
|||||||||||||
Offset investment with shareholders loan
|
-
|
133,406
|
(133,406
|
)
|
-
|
-
|
||||||||||||||
Balance at December 31, 2013
|
22,704
|
259,516
|
(5,880
|
)
|
-
|
|||||||||||||||
Group's share of profit (loss) for the period
|
-
|
29,668
|
-
|
-
|
-
|
|||||||||||||||
Group's share of other comprehensive income
|
-
|
2,106
|
-
|
-
|
-
|
|||||||||||||||
Capital increase/(decrease) in joint ventures
|
-
|
(1,000
|
)
|
-
|
-
|
-
|
||||||||||||||
Dividends received from joint ventures
|
-
|
(9,410
|
)
|
-
|
-
|
-
|
||||||||||||||
Movement shareholders loans to joint ventures
|
-
|
-
|
(29,508
|
)
|
-
|
-
|
||||||||||||||
Gross balance
|
-
|
(89,338
|
)
|
363,414
|
(5,880
|
)
|
-
|
|||||||||||||
Offset investment with shareholders loan
|
-
|
105,643
|
(105,643
|
)
|
-
|
-
|
||||||||||||||
Balance at December 31, 2014
|
16,305
|
257,771
|
(5,880
|
)
|
-
|
Joint venture
|
Segment
|
Description
|
Great Hope Enterprises Ltd
|
Tankers
|
Single ship company, owner of 1 VLCC
|
Kingswood Co. Ltd
|
Tankers
|
Holding company; parent of Seven Seas Shipping Ltd.
|
Seven Seas Shipping Ltd
|
Tankers
|
Single ship company, owner of 1 VLCC
|
Fiorano Shipholding Ltd
|
Tankers
|
Single ship company, owner of 1 Suezmax
|
Fontvieille Shipholding Ltd
|
Tankers
|
Single ship company, owner of 1 Suezmax
|
Larvotto Shipholding Ltd
|
Tankers
|
Single ship company, owner of 1 Suezmax
|
Moneghetti Shipholding Ltd
|
Tankers
|
Single ship company, owner of 1 Suezmax
|
Front Tobago Inc.
|
Tankers
|
No operating activities, liquidated in 2013
|
TI Africa Ltd
|
FSO
|
Operator and owner of a single floating storage and offloading facility (FSO Africa)*
|
TI Asia Ltd
|
FSO
|
Operator and owner of a single floating storage and offloading facility (FSO Asia)*
|
Africa Conversion Corp
|
FSO
|
No operating activities, intention to liquidate
|
Asia Conversion Corp
|
FSO
|
No operating activities, intention to liquidate
|
|
Asset
|
Liability
|
||||||||||||||||||||||||||||||||||||||||||||||||||
(In thousands of USD)
|
Great Hope Enterprises Ltd
|
Kingswood Co. Ltd
|
Seven Seas Shipping Ltd
|
Fiorano Shipholding Ltd
|
Fontvieille Shipholding Ltd
|
Larvotto Shipholding Ltd
|
Moneghetti Shipholding Ltd
|
TI Africa Ltd
|
TI Asia Ltd
|
Total
|
Africa Conversion Corp
|
Asia Conversion Corp
|
Total
|
|||||||||||||||||||||||||||||||||||||||
At December 31, 2012
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
Percentage ownership interest
|
50
|
%
|
50
|
%
|
50
|
%
|
50
|
%
|
50
|
%
|
50
|
%
|
50
|
%
|
50
|
%
|
50
|
%
|
50
|
%
|
50
|
%
|
||||||||||||||||||||||||||||||
Non-Current assets
|
38,544
|
934
|
41,506
|
92,587
|
78,024
|
86,946
|
82,606
|
264,457
|
257,116
|
942,720
|
-
|
-
|
-
|
|||||||||||||||||||||||||||||||||||||||
of which Vessel
|
38,544
|
-
|
41,506
|
92,587
|
78,024
|
86,946
|
82,606
|
262,657
|
254,250
|
937,120
|
-
|
-
|
-
|
|||||||||||||||||||||||||||||||||||||||
Current Assets
|
4,259
|
68
|
4,289
|
5,498
|
4,999
|
7,615
|
6,679
|
38,115
|
91,594
|
163,116
|
-
|
-
|
-
|
|||||||||||||||||||||||||||||||||||||||
of which cash and cash equivalents
|
1,890
|
449
|
650
|
1,172
|
1,677
|
2,499
|
22,049
|
35,192
|
65,578
|
-
|
-
|
-
|
||||||||||||||||||||||||||||||||||||||||
Non-Current Liabilities
|
19,638
|
-
|
16,101
|
98,894
|
87,305
|
94,709
|
91,037
|
361,828
|
421,423
|
1,190,935
|
-
|
-
|
-
|
|||||||||||||||||||||||||||||||||||||||
Of which bank loans
|
19,638
|
-
|
15,166
|
40,563
|
42,470
|
41,053
|
55,750
|
0
|
157,750
|
372,390
|
-
|
-
|
-
|
|||||||||||||||||||||||||||||||||||||||
Current Liabilities
|
7,163
|
1
|
4,548
|
6,626
|
7,444
|
7,254
|
6,435
|
115,443
|
28,433
|
183,347
|
6,880
|
4,880
|
11,760
|
|||||||||||||||||||||||||||||||||||||||
Of which bank loans
|
6,300
|
-
|
4,333
|
4,250
|
4,000
|
3,970
|
4,000
|
63,750
|
24,826
|
115,429
|
-
|
-
|
-
|
|||||||||||||||||||||||||||||||||||||||
Net assets (100%)
|
16,002
|
1,001
|
25,146
|
(7,435
|
)
|
(11,726
|
)
|
(7,402
|
)
|
(8,187
|
)
|
(174,699
|
)
|
(101,146
|
)
|
(268,446
|
)
|
(6,880
|
)
|
(4,880
|
)
|
(11,760
|
)
|
|||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
Group's share of net assets
|
8,001
|
501
|
12,573
|
(3,718
|
)
|
(5,863
|
)
|
(3,701
|
)
|
(4,094
|
)
|
(87,350
|
)
|
(50,573
|
)
|
(134,223
|
)
|
(3,440
|
)
|
(2,440
|
)
|
(5,880
|
)
|
|||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
Shareholders loans to joint venture
|
-
|
-
|
-
|
24,166
|
22,417
|
21,828
|
17,644
|
172,055
|
123,337
|
381,447
|
-
|
-
|
-
|
|||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Carrying amount of interest in joint venture
|
8,001
|
501
|
12,573
|
-
|
-
|
-
|
-
|
-
|
-
|
21,075
|
(3,440
|
)
|
(2,440
|
)
|
(5,880
|
)
|
||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
Remaining shareholders loan to joint venture
|
-
|
-
|
-
|
20,449
|
16,554
|
18,127
|
13,551
|
84,706
|
72,764
|
226,150
|
-
|
-
|
-
|
|||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue
|
10,176
|
-
|
7,449
|
12,682
|
18,134
|
18,478
|
16,397
|
43,750
|
63,618
|
190,684
|
-
|
-
|
-
|
|||||||||||||||||||||||||||||||||||||||
Depreciations and amortization
|
(3,298
|
)
|
-
|
(3,360
|
)
|
(4,467
|
)
|
(4,561
|
)
|
(4,483
|
)
|
(4,586
|
)
|
(18,216
|
)
|
(17,933
|
)
|
(60,904
|
)
|
-
|
-
|
-
|
||||||||||||||||||||||||||||||
Interest Expense
|
(998
|
)
|
-
|
(369
|
)
|
(1,371
|
)
|
(1,656
|
)
|
(1,668
|
)
|
(2,136
|
)
|
(6,801
|
)
|
(9,855
|
)
|
(24,854
|
)
|
-
|
-
|
-
|
||||||||||||||||||||||||||||||
Income tax expense
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||||||||||||||
Profit (loss) for the period (100%)
|
2,480
|
1
|
504
|
(4,346
|
)
|
(5,290
|
)
|
(3,428
|
)
|
(2,957
|
)
|
8,232
|
24,709
|
19,905
|
-
|
-
|
-
|
|||||||||||||||||||||||||||||||||||
Other comprehensive income (100%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,030
|
2,030
|
-
|
-
|
-
|
|||||||||||||||||||||||||||||||||||||||
Group's share of profit (loss) for the period
|
1,240
|
1
|
252
|
(2,173
|
)
|
(2,645
|
)
|
(1,714
|
)
|
(1,479
|
)
|
4,116
|
12,355
|
9,953
|
-
|
-
|
-
|
|||||||||||||||||||||||||||||||||||
Group's share of other comprehensive income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,015
|
1,015
|
-
|
-
|
-
|
|
Asset
|
Liability
|
||||||||||||||||||||||||||||||||||||||||||||||||||
(In thousands of USD)
|
Great Hope Enterprises Ltd
|
Kingswood Co. Ltd
|
Seven Seas Shipping Ltd
|
Fiorano Shipholding Ltd
|
Fontvieille Shipholding Ltd
|
Larvotto Shipholding Ltd
|
Moneghetti Shipholding Ltd
|
TI Africa Ltd
|
TI Asia Ltd
|
Total
|
Africa Conversion Corp
|
Asia Conversion Corp
|
Total
|
|||||||||||||||||||||||||||||||||||||||
At December 31, 2013
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
Percentage ownership interest
|
50
|
%
|
50
|
%
|
50
|
%
|
50
|
%
|
50
|
%
|
50
|
%
|
50
|
%
|
50
|
%
|
50
|
%
|
50
|
%
|
50
|
%
|
||||||||||||||||||||||||||||||
Non-Current assets
|
-
|
109
|
38,146
|
87,735
|
73,463
|
82,376
|
78,020
|
247,797
|
240,477
|
848,123
|
-
|
-
|
-
|
|||||||||||||||||||||||||||||||||||||||
of which Vessel
|
-
|
-
|
38,146
|
87,735
|
73,463
|
82,376
|
78,020
|
244,448
|
236,317
|
840,505
|
-
|
-
|
-
|
|||||||||||||||||||||||||||||||||||||||
Current Assets
|
40,494
|
898
|
6,785
|
6,063
|
5,913
|
6,083
|
9,173
|
54,300
|
107,297
|
237,006
|
-
|
-
|
-
|
|||||||||||||||||||||||||||||||||||||||
of which cash and cash equivalents
|
240
|
2,040
|
729
|
1,223
|
1,685
|
2,764
|
38,795
|
45,406
|
92,882
|
-
|
-
|
-
|
||||||||||||||||||||||||||||||||||||||||
Non-Current Liabilities
|
4,645
|
-
|
10,942
|
97,044
|
90,455
|
94,139
|
92,137
|
368,919
|
389,167
|
1,147,448
|
-
|
-
|
-
|
|||||||||||||||||||||||||||||||||||||||
Of which bank loans
|
-
|
-
|
10,833
|
36,313
|
38,470
|
37,082
|
51,750
|
13,543
|
131,646
|
319,637
|
-
|
-
|
-
|
|||||||||||||||||||||||||||||||||||||||
Current Liabilities
|
20,907
|
2
|
4,528
|
7,209
|
6,507
|
6,540
|
8,280
|
76,556
|
28,555
|
159,084
|
6,880
|
4,880
|
11,760
|
|||||||||||||||||||||||||||||||||||||||
Of which bank loans
|
19,695
|
-
|
4,333
|
4,250
|
4,000
|
3,970
|
5,000
|
25,000
|
26,103
|
92,351
|
-
|
-
|
-
|
|||||||||||||||||||||||||||||||||||||||
Net assets (100%)
|
14,942
|
1,005
|
29,461
|
(10,455
|
)
|
(17,586
|
)
|
(12,220
|
)
|
(13,224
|
)
|
(143,378
|
)
|
(69,948
|
)
|
(221,403
|
)
|
(6,880
|
)
|
(4,880
|
)
|
(11,760
|
)
|
|||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
Group's share of net assets
|
7,471
|
503
|
14,731
|
(5,228
|
)
|
(8,793
|
)
|
(6,110
|
)
|
(6,612
|
)
|
(71,689
|
)
|
(34,974
|
)
|
(110,701
|
)
|
(3,440
|
)
|
(2,440
|
)
|
(5,880
|
)
|
|||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
Shareholders loans to joint venture
|
2,450
|
-
|
-
|
25,366
|
25,992
|
23,528
|
20,194
|
172,055
|
123,337
|
392,922
|
-
|
-
|
-
|
|||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Carrying amount of interest in joint venture
|
7,471
|
503
|
14,731
|
-
|
-
|
-
|
-
|
-
|
-
|
22,705
|
(3,440
|
)
|
(2,440
|
)
|
(5,880
|
)
|
||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
Remaining shareholders loan to joint venture
|
2,450
|
-
|
-
|
20,138
|
17,199
|
17,418
|
13,582
|
100,366
|
88,363
|
259,516
|
-
|
-
|
-
|
|||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue
|
5,477
|
-
|
6,572
|
15,181
|
12,551
|
14,007
|
13,998
|
63,849
|
63,548
|
195,183
|
-
|
-
|
-
|
|||||||||||||||||||||||||||||||||||||||
Depreciations and amortization
|
(2,738
|
)
|
-
|
(3,360
|
)
|
(4,852
|
)
|
(4,561
|
)
|
(4,571
|
)
|
(4,586
|
)
|
(18,209
|
)
|
(17,933
|
)
|
(60,810
|
)
|
-
|
-
|
-
|
||||||||||||||||||||||||||||||
Interest Expense
|
(730
|
)
|
-
|
(232
|
)
|
(1,166
|
)
|
(1,506
|
)
|
(1,376
|
)
|
(1,958
|
)
|
(1,087
|
)
|
(8,720
|
)
|
(16,775
|
)
|
-
|
-
|
-
|
||||||||||||||||||||||||||||||
Income tax expense
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||||||||||||||
Profit (loss) for the period (100%)
|
(1,059
|
)
|
4
|
(1,686
|
)
|
(3,019
|
)
|
(5,861
|
)
|
(4,818
|
)
|
(5,038
|
)
|
31,321
|
25,045
|
34,889
|
-
|
-
|
-
|
|||||||||||||||||||||||||||||||||
Other comprehensive income (100%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6,154
|
6,154
|
-
|
-
|
-
|
|||||||||||||||||||||||||||||||||||||||
Group's share of profit (loss) for the period
|
(530
|
)
|
2
|
(843
|
)
|
(1,510
|
)
|
(2,931
|
)
|
(2,409
|
)
|
(2,519
|
)
|
15,661
|
12,523
|
17,444
|
-
|
-
|
-
|
|||||||||||||||||||||||||||||||||
Group's share of other comprehensive income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,077
|
3,077
|
-
|
-
|
-
|
|||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
At December 31, 2014
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
Percentage ownership interest
|
50
|
%
|
50
|
%
|
50
|
%
|
50
|
%
|
50
|
%
|
50
|
%
|
50
|
%
|
50
|
%
|
50
|
%
|
50
|
%
|
50
|
%
|
||||||||||||||||||||||||||||||
Non-Current assets
|
-
|
204
|
34,786
|
82,883
|
70,670
|
77,805
|
73,433
|
231,370
|
224,460
|
795,611
|
-
|
-
|
-
|
|||||||||||||||||||||||||||||||||||||||
of which Vessel
|
-
|
-
|
34,786
|
82,883
|
70,670
|
77,805
|
73,433
|
226,239
|
218,385
|
784,201
|
-
|
-
|
-
|
|||||||||||||||||||||||||||||||||||||||
Current Assets
|
763
|
810
|
7,473
|
5,445
|
6,719
|
6,087
|
3,786
|
39,864
|
64,441
|
135,388
|
-
|
-
|
-
|
|||||||||||||||||||||||||||||||||||||||
of which cash and cash equivalents
|
278
|
-
|
3,245
|
711
|
1,136
|
1,633
|
1,218
|
22,017
|
31,098
|
61,336
|
-
|
-
|
-
|
|||||||||||||||||||||||||||||||||||||||
Non-Current Liabilities
|
-
|
-
|
6,704
|
84,894
|
90,054
|
81,494
|
86,997
|
351,057
|
297,510
|
998,710
|
-
|
-
|
-
|
|||||||||||||||||||||||||||||||||||||||
Of which bank loans
|
-
|
-
|
6,500
|
32,063
|
34,470
|
33,113
|
47,750
|
-
|
104,200
|
258,096
|
-
|
-
|
-
|
|||||||||||||||||||||||||||||||||||||||
Current Liabilities
|
130
|
2
|
4,591
|
15,341
|
7,773
|
16,097
|
5,251
|
32,351
|
29,426
|
110,962
|
6,880
|
4,880
|
11,760
|
|||||||||||||||||||||||||||||||||||||||
Of which bank loans
|
-
|
-
|
4,333
|
4,250
|
4,000
|
3,970
|
4,000
|
13,750
|
27,446
|
61,749
|
-
|
-
|
-
|
|||||||||||||||||||||||||||||||||||||||
Net assets (100%)
|
633
|
1,012
|
30,964
|
(11,907
|
)
|
(20,438
|
)
|
(13,699
|
)
|
(15,029
|
)
|
(112,174
|
)
|
(38,035
|
)
|
(178,673
|
)
|
(6,880
|
)
|
(4,880
|
)
|
(11,760
|
)
|
|||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
Group's share of net assets
|
317
|
506
|
15,482
|
(5,954
|
)
|
(10,219
|
)
|
(6,850
|
)
|
(7,515
|
)
|
(56,087
|
)
|
(19,018
|
)
|
(89,338
|
)
|
(3,440
|
)
|
(2,440
|
)
|
(5,880
|
)
|
|||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
Shareholders loans to joint venture
|
-
|
-
|
-
|
26,416
|
27,792
|
24,191
|
19,623
|
172,055
|
93,337
|
363,414
|
-
|
-
|
-
|
|||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Carrying amount of interest in joint venture
|
317
|
506
|
15,482
|
-
|
-
|
-
|
-
|
-
|
-
|
16,305
|
(3,440
|
)
|
(2,440
|
)
|
(5,880
|
)
|
||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
Remaining shareholders loan to joint venture
|
-
|
-
|
-
|
20,462
|
17,573
|
17,341
|
12,108
|
115,968
|
74,319
|
257,771
|
-
|
-
|
-
|
|||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue
|
113
|
-
|
10,228
|
17,017
|
15,706
|
17,092
|
16,047
|
62,261
|
64,096
|
202,560
|
-
|
-
|
-
|
|||||||||||||||||||||||||||||||||||||||
Depreciations and amortization
|
-
|
-
|
(3,360
|
)
|
(4,852
|
)
|
(4,603
|
)
|
(4,571
|
)
|
(4,586
|
)
|
(18,209
|
)
|
(17,933
|
)
|
(58,114
|
)
|
-
|
-
|
-
|
|||||||||||||||||||||||||||||||
Interest Expense
|
(257
|
)
|
-
|
(162
|
)
|
(1,093
|
)
|
(1,100
|
)
|
(1,263
|
)
|
(1,469
|
)
|
(1,963
|
)
|
(7,458
|
)
|
(14,765
|
)
|
-
|
-
|
-
|
||||||||||||||||||||||||||||||
Income tax expense
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||||||||||||||
Profit (loss) for the period (100%)
|
4,510
|
7
|
3,504
|
(1,453
|
)
|
(2,852
|
)
|
(1,481
|
)
|
(1,805
|
)
|
31,204
|
27,702
|
59,336
|
-
|
-
|
-
|
|||||||||||||||||||||||||||||||||||
Other comprehensive income (100%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,212
|
4,212
|
-
|
-
|
|||||||||||||||||||||||||||||||||||||||||
Group's share of profit (loss) for the period
|
2,255
|
4
|
1,752
|
(727
|
)
|
(1,426
|
)
|
(741
|
)
|
(903
|
)
|
15,602
|
13,851
|
29,668
|
-
|
-
|
-
|
|||||||||||||||||||||||||||||||||||
Group's share of other comprehensive income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,106
|
2,106
|
-
|
-
|
-
|
Cash and cash equivalents
|
2014
|
2013
|
||||||
Cash and cash equivalents of the joint ventures
|
61,336
|
92,882
|
||||||
Group's share of cash and cash equivalents
|
30,668
|
46,441
|
||||||
Of which restricted cash
|
15,547
|
16,015
|
closing rates
|
average rates
|
|||||||||||||||||||||||
1 XXX = x,xxxx USD
|
December 31, 2014
|
December 31, 2013
|
December 31, 2012
|
2014
|
2013
|
2012
|
||||||||||||||||||
EUR
|
1.2141
|
1.3791
|
1.3194
|
1.3349
|
1.3259
|
1.2909
|
||||||||||||||||||
GBP
|
1.5587
|
1.6542
|
1.6167
|
1.6521
|
1.5629
|
1.5873
|
Before
|
After
|
|||||||
Total subscribed capital (USD)
|
142,440,546
|
162,764,714
|
||||||
Total number of ordinary shares on issue (with voting rights) *
|
131,050,666
|
149,749,666
|
Before
|
After
|
|||||||
Total subscribed capital (USD)
|
162,764,714
|
173,046,122
|
||||||
Total number of ordinary shares on issue (with voting rights) *
|
149,749,666
|
159,208,949
|
Article 1.
|
The company has the form of a limited liability company (naamloze vennootschap). Its denomination is "EURONAV". It is a commercial company which does a public recourse to the savings capital.
|
The registered office of the company is established at Antwerp, at De Gerlachekaai 20. The registered office of the company may be transferred to any other location in Belgium by decision of the board of directors.
|
|
The board of directors is permitted to set up administrative offices, branches and agencies both in Belgium and abroad.
|
|
Article 2.
|
The object of the company consists of all operations related to the maritime transport and shipowning, particularly chartering in and out, acquisition and sale of ships, opening and operation of regular shipping lines.
|
This enumeration is not restrictive.
|
|
Furthermore, the object of the company also comprises the acquisition, the management, the sale and transfer of participating interests in all existing or still to be incorporated companies, with industrial, financial or commercial activities.
|
|
The company is also authorised to associate with any private person, companies or associations having a similar object, to merge with them and to bring in or to transfer to them, temporarily or definitely, the whole or part of its assets.
|
|
The company may carry out, both in Belgium and abroad, all operations involving real and immovable property, all financial, commercial and industrial operations, which have a direct or indirect connection with its object and namely all operations concerning the transport of all kind, by air, by sea and waterways, and by land.
|
|
The company is also entitled to provide its assets as collateral security for financing granted to the group of companies to which it belongs, to the extent that such financing is useful for its activity or the activity of the companies belonging its group or the realisation of its corporate objects.
|
|
The general meeting of shareholders is entitled to modify the object under the conditions of the Code of Companies.
|
|
Article 3.
|
The company is founded for an unlimited period of time.
|
The company may be wound up by decision of the general meeting of shareholders taken in accordance with the prescriptions required for an amendment of the articles of association.
|
SECTION 2
SHARE CAPITAL, SHAREHOLDERS |
|
Article 4.
|
The share capital of the company amounts to one hundred seventy-three million forty-six thousand one hundred twenty-two US Dollars and fourteen cents (USD 173.046.122,14) and is represented by one hundred fifty-nine million two hundred and eight thousand nine hundred forty-nine (159,208,949) shares without par value. This capital is paid up in full.
|
The reference value of the capital for purposes of implementing the provisions of the Code of Companies amounts to one hundred fifty-one million six hundred sixty-one thousand eight hundred and seven euro and thirty-one cents (EUR 151,661,807.31). This value is based on the exchange rate of the US Dollar on the fifth of February two thousand fifteen (14h15) published by the European Central Bank, as it appears from the bank statement delivered by BNP Paribas Fortis on the fifth of February two thousand fifteen, attached to the authentic deed executed on the sixth of February two thousand fifteen before the Civil Law Notary Van Ooteghem, in Temse, containing modification of the articles of association.
|
|
The board of directors may authorise the division of shares into denominations.
|
|
Article 5.
|
By decision of the shareholders' meeting held on the twenty-fourth of February two thousand and fourteen, the board of directors has been authorized to increase the share capital of the company in one or several times by a total maximum amount of seventy-three million (73,000,000) US Dollars during a period of five years as from the date of publication of such decision, subject to the terms and conditions to be determined by the board of directors.
|
The reference value of the capital by implementation of the Code of Companies amounts to fifty-three million two hundred fifty-seven thousand four hundred fifty-nine euro and sixty-nine cents (EUR 53,257,459.69). This value is based on the exchange rate of the US Dollar on the twenty-first of February two thousand and fourteen (14h15) published by the European Central Bank, as it appears from the bank statement delivered by BNP Paribas Fortis Bank on the twenty-first of February two thousand and fourteen, attached to the authentic deed executed on the twenty-fourth of February two thousand and fourteen before The Civil Law Notary De Cleene, in Antwerp, replacing the Civil Law Notary Patrick Van Ooteghem of Temse, unable to so act by reasons of ratione loci.
|
|
This amount constitutes the authorised capital. It is to be distinguished from the issued share capital of the company.
|
|
Within the above-mentioned limits, the board of directors may decide to increase the share capital of the company, either by way of a contribution in cash, or, subject to relevant legal restrictions, by way of a contribution in kind, or by way of an incorporation of reserves of any kind and/or issue premiums into the share capital, all the foregoing with or without the issuing of new shares.
|
The board of directors may enter into agreements with respect to the paying up of the capital increase which it has decided upon.
|
|
In the event the board requires the subscribers to the capital increase to pay a share premium, such premium shall be automatically recorded in the company's accounts as an unavailable reserve called "share premium", which shall form part of the shareholders' equity in the same way as the company's share capital, and which can only be reduced or deleted by a decision of the shareholders' meeting in accordance with the provisions of the Code of Companies, except if it is incorporated in the company's share capital, which decision can be taken by the board of directors.
|
|
In accordance with the provisions of the Code of Companies, the board of directors has the authority to limit or abolish the preferential right of the shareholders in the interest of the company; this limitation or abolition can also be decided upon in favour of one or more particular persons other than members of the personnel of the company or one of its subsidiaries.
|
|
When abolishing the preferential right of the shareholders, the board of directors may give priority to the existing shareholders for the allocation of the newly issued shares.
|
|
Within the limits of the authorised capital, the board of directors is also competent to issue convertible bonds or warrants.
|
|
When issuing convertible bonds, the limitation or abolition of the preferential right can be decided upon by the board of directors in favour of one or more particular persons other than members of the personnel of the company or one of its subsidiaries.
|
|
The board of directors is also competent to make use of the authorization to increase the company's share capital by virtue of this article after the date on which the company has been notified by the Financial Services and Markets Authority that a public purchase offer has been launched on its securities, provided that the decision to increase the capital has been adopted by the board of directors before the twenty-fourth of February two thousand and seventeen and provided that such decision is being taken in accordance with all applicable legal provisions.
|
|
Article 6.
|
Whenever the capital is increased, and except when the remuneration of contributions in kind is concerned, the owners of shares will have an application right for new shares, depending on the amount of shares in their possession.
|
However, notwithstanding the foregoing, the general shareholders' meeting can at all times decide, under the terms provided for amendments to the articles of association, that the whole or part of the new shares to be subscribed in cash, will not be offered by preference to the shareholders.
|
|
Whilst eliminating or limiting the preferential right, the general shareholders' meeting may give the existing shareholders a right of priority on the attribution of new shares.
|
In all cases, the board of directors is empowered, under the terms and conditions it thinks fit, to enter into agreements in order to ensure the subscription of the whole or part of the shares to be issued.
|
|
Article 7.
|
The calls are done by registered letter, at least one month before their payability. The board of directors fixes the amount and the due date of the calls
|
By default of payment on calls on the fixed date of maturity the interest rate due to the company will be the rate of interest of the marginal lending facility of the European Central Bank increased by one per cent, to be calculated as from the date of payability, without summons nor claims before court. In case the payment is not carried out within one month from the date of payability and within a week after the publication of a simple notice in the Belgian Official Gazette, the board of directors is empowered to have the shares that are in arrears with calls to be sold on the stock exchange through a stockbroker, for account and risk of the defaulting shareholders.
|
|
The defaulting shareholders will have to make up for the difference between the subscription price and the price obtained, less the payments already made.
|
|
The right to have the shares sold will not bar the company to exercise simultaneously other means provided by law.
|
|
Article 8.
|
The shares are at the option of the shareholder, registered shares or dematerialized shares.
|
Each shareholder may at all times and at his own expense request the conversion of his shares into registered or dematerialized shares.
|
|
Shares shall remain registered until they are fully paid up. As from 1 January 2008, and in accordance with the law of 14 December 2005, bearer securities booked on a securities account are deemed to exist in dematerialized form. After the term set out by the law of 14 December 2005 with regard to the abolition of bearer securities, all bearer securities still existing and the conversion of which was not requested, were automatically converted into dematerialized securities.
|
|
Article 9.
|
A share register is kept at the registered office of the company.
|
Certificates stating the inscription are delivered to the shareholders; these certificates are signed by two directors.
|
|
The transfer and pledge of registered shares can only be made by entry in the share register.
|
|
Article 10.
|
The dematerialised share is represented by an entry on the named account of the owner or holder with a recognised settlement organisation. The dematerialised share is transferred by transfer from one account to another.
|
Article 11.
|
The owners of shares are only liable for the loss of the amount of their subscription.
|
The possession of a share implies the agreement with the articles of association and with the decisions of the general shareholders' meeting.
|
|
Article 12.
|
The rights and obligations attached to a share follow the latter in whatever hands same may pass. The company recognises only one owner for each share.
|
In case several persons are the owners of a share, the company is entitled to suspend the exercise of the rights attached thereto until one person only has been appointed to act as the owner of the share in respect of the company.
|
|
The heirs, assigns, or creditors of a shareholder can under no circumstances cause the sealing of the goods and values of the company, nor in whatever way interfere in its management. In order to exercise their rights they must abide by the company's balance sheets and by the decisions of the general shareholders' meeting.
|
|
Article 13.
|
The company is authorised to issue bonds or certificates, whether on mortgage or not, by decision of the board of directors. The latter fixes the interest rate, the amount of the issue and of the refund, the duration and the manner of amortisation and of refund, the guarantees given to the certificates as well as any other condition regarding the issue of same.
|
Article 14.
|
Every individual person or legal entity acquiring, directly or indirectly, securities with voting rights attached, must notify the company and the Financial Services and Markets Authority of the number and percentage of voting rights which he possesses if as a consequence of such acquisition the voting rights attached to these securities have reached a proportion of five percent or more of the total number of voting rights existing at the time when the event occurred which gave rise to such notification obligation.
|
The same notification must be made in the event of an additional acquisition, directly or indirectly, of voting securities as defined in the first paragraph, when as a consequence of this acquisition, the voting rights attached to the securities he possesses, reach a proportion of ten, fifteen and twenty percent, and so on for each increment of five percentage points of the total number of voting rights existing at the time when the event occurred which gave rise to such notification obligation.
|
|
The same notification must be made in the event of a transfer of securities, directly or indirectly, when as a consequence of this transfer, the voting rights attached to these securities fall below the thresholds referred to in paragraph one and two above.
|
|
The same notification must also be made in the event that the percentage of voting rights attached to the securities, directly or indirectly held, reach, exceed or fall below the thresholds referred to in paragraph one and two above as a result of an event that is not an acquisition or transfer.
|
The notifications referred to above should be addressed to the Financial Services and Markets Authority and the company in compliance with the applicable legal provisions, and preferably by email and fax.
|
|
No person may participate in the voting at the general shareholders' meeting for a number of votes above the number of votes accruing to the shares the possession of which has, pursuant to above paragraphs, been notified at least twenty days before the date of the general shareholders' meeting.
|
|
The notifications provided for in this article are subject to the provisions of the Law of 2 May 2007 and the Royal Decree of 14 February 2008 on the disclosure of major shareholdings in issuers whose shares are admitted to trading on a regulated market, subject to the provisions contained in the preceding paragraphs.
|
|
Article 15.
|
Pursuant to a decision of the extraordinary shareholders' meeting of the twenty-fourth of February two thousand and fourteen which has been adopted in accordance with the relevant legal provisions, the company has been authorised, during a period of three years as from the publication of the decision in the Annexes to the Belgian Official Gazette, to acquire the company's own shares or profit shares, whether or not the holders of the latter are entitled to vote, by way of a purchase or an exchange, directly or through the intermediary of a person acting in its own name but for the account of the company. Such acquisition may be decided upon by the board of directors if the acquisition is necessary to prevent imminent and serious harm to the company, including a public purchase offer for the company's securities. When deciding upon the acquisition of own shares or profit shares, the applicable legal provisions shall be complied with.
|
In such case the first shareholders' meeting following such acquisition shall be informed by the board of directors of the reasons for the acquisition and the objectives pursued, as well as of the number and nominal value or, in the absence of a nominal value, the accountable par of the acquired securities, of the proportion of the subscribed capital which they represent, and of the consideration for these shares.
|
|
The voting rights, to which the shares or profit shares forming part of the company's assets are entitled, shall be suspended. They shall not be taken into account for the purpose of determining a quorum.
|
|
Article 16.
|
The board of directors can, in accordance with the Code of Companies, without prior permission of the general meeting, sell the acquired shares of the company which are quoted on the first market of a stock exchange or on the official quotation of a stock exchange of a Member State of the European Union.
|
The board of directors can, in accordance with the Code of Companies, without prior permission of the general meeting, to prevent imminent and serious harm to the company, including a public purchase offer for the company's securities, sell acquired shares or profit shares of the company on the stock exchange or by way of an offer to sell, addressed to all shareholders under the same conditions, during a period of three years as from the publication in the Annexes to the Belgian Official Gazette, of the decision, taken by the general meeting of the twenty-fourth of February two thousand and fourteen.
|
SECTION THREE
BOARD OF DIRECTORS AND AUDITORS |
|
Article 17.
|
The company is managed by a board of at least five directors, whether shareholders or not, appointed for a term of maximum four years by the general shareholders' meeting and at any time removable by it.
|
They are re-eligible. The mandates of the retiring directors come to an end immediately after the ordinary general shareholders' meeting.
|
|
At least three of the thus appointed directors shall meet the criteria stated in the Code of Companies with respect to independent directors.
|
|
If a directorship is entrusted to a body corporate, it appoints one physical person as its permanent representative in accordance with the provisions of the Code of Companies, subject to acceptance of this person by the other members of the board of directors of the managed company.
|
|
Article 18.
|
On proposal of the board of directors, the general shareholders' meeting may grant to the resigning directors the title of honorary chairman, honorary vice-chairman, honorary managing director, or honorary director of the company.
|
Whenever he deems it advisable, the chairman of the board of directors may invite the honorary directors to attend the meetings of the board, but with advisory vote only.
|
|
Article 19.
|
In case of vacancy of a director's mandate due to the death, resignation or another reason, the remaining members of the board of directors may provisionally fill the vacancies until the following general shareholders' meeting when the final replacement may be proceeded to.
|
A director nominated under the circumstances mentioned here above, is only appointed for the time required to terminate the office of the director whose place he takes.
|
|
Article 20.
|
The board of directors elects a chairman among its members and may also elect one or more vice-chairmen.
|
The board of directors shall set up in its midst and under its responsibility an audit committee in accordance with article 526bis of the Companies Code.
|
|
The activities of the audit committee shall in any event include those referred to in article 526bis, paragraph four, of the Companies Code. The audit committee can autonomously take decisions in relation to article 133, paragraph 6, 1° of the Companies Code and can thus allow for exceptions to the one-to-one rule applicable to the remuneration for services of the statutory auditors, other than those that fall within their statutory duties as statutory auditor of the company and of which the amount to be borne by the company exceeds the remuneration fixed for the exercise of their services as statutory auditor of the company.
|
|
The board of directors shall set up in its midst and under its responsibility a nomination and remuneration committee. The composition, powers, tasks and working procedures, as far as its power related to remuneration are concerned, need to be in accordance with the provisions of article 526quater of the Code of Companies.
|
|
The board of directors further has the power to set up one or more additional advisory committees in its midst and under its responsibility. The board decides on the composition, powers, tasks and, if necessary, the remuneration of the members of these committees and determines their working procedures in accordance with the applicable legal provisions.
|
|
The board of directors can delegate its management powers to an executive committee in accordance with the provisions of the Code of Companies, provided that this delegation does not relate to general company policy or any activities reserved for the board of directors pursuant to other legal provisions.The board itself, however, remains competent to perform all acts for which it may have delegated powers to the executive committee.
|
|
If an executive committee is set up, the board of directors is charged with its supervision. The executive committee is accountable to and reports to the board of directors at each board meeting.
|
|
The executive committee consists of at least two members, who may or may not be directors. The powers, the conditions for the appointment of the members of the executive committee, their dismissal, their remuneration, the term of their appointment, the discharge and the working procedures of the executive committee are determined by the board of directors.
|
|
If a body corporate is appointed as a member of the executive committee, it appoints one physical person as its permanent representative in accordance with the provisions of the Code of Companies, subject to acceptance of this person by the other members of the board of directors of the managed company.
|
Moreover, the board of directors may delegate the daily management of the company, as well as the representation of the company regarding this management to one or more delegates, whether directors or not, also entrusted with the execution of the decisions of the board, delegate the management of the whole or of a definite part or a specific branch of the company's affairs to one or more managers and delegate specific powers to any proxy.
|
|
The board determines their powers, duties, salaries or allowances. These agents, delegates, managers or proxies are responsible for their management. The board may dismiss them at any time.
|
|
Article 21.
|
The board of directors meets at the request and under the chairmanship of its chairman, or in case of impediment of the latter, of a vice-chairman, or in their absence, of a director who is appointed by his colleagues, whenever this is required by the company's interest and whenever three directors at least are requesting it.
|
The meetings are held at the place mentioned in the convening notices.
|
|
Article 22.
|
Except for cases or circumstances beyond one's control, the board of directors can only deliberate and decide validly when at least half of its members are present or represented. However, this requisite has not to be met in the cases where the legal provisions concerning conflicting interests of a financial nature are applicable.
|
A director, who is prevented or absent may give a proxy in writing or by telegram, telex or telefax to any of his colleagues of the board to represent him at a determined meeting of the board and to vote in his place.
|
|
However, no member is allowed to represent more than one director in this way.
|
|
A director is equally permitted, but only in cases when at least half of the members of the board are present in person, to give his opinion and express his vote in writing or by telegram, telex or telefax.
|
|
All decisions of the board of directors are taken by absolute majority of the votes. In case of equality of votes he who chairs the meeting of the board has a casting vote.
|
|
In exceptional circumstances, when required by urgent necessity and in the interest of the company, a written decision, signed and approved by all directors, is as valid and binding as a decision taken in a meeting of the board of directors, regularly convoked and held; any such decision may be constituted out of several documents, in similar form, each signed or authenticated by one or more directors. A written decision is not permitted for establishing the annual accounts and for the application of the authorised capital. A fax from a director is equal to a written decision; however, its text will have to be signed afterwards by this director. When a director is legally prevented from participating in the deliberation and/or voting (for instance when provisions concerning conflicting interests of a financial nature are applicable), the written board decision shall be adopted and signed by the other directors who are not prevented from participating. A copy of the adopted decision shall be sent to the director(s) who could not participate for his (their) information.
|
Article 23.
|
If a member of the executive committee has a direct or indirect interest which conflicts with a decision or activity falling within the scope of the powers of the executive committee, the executive committee will follow the procedure stated in §1 and §3 of article 524ter of the Code of Companies.
|
Article 24.
|
With respect to intra-group transactions and decisions, in particular, the transactions of the company with an affiliated company (other than a subsidiary), and the transactions between a subsidiary of the company and a company affiliated with that subsidiary (other than a subsidiary of the latter), the procedure stated in the Code of Companies is applied.
|
All decisions and transactions of a non-listed subsidiary of the company with companies affiliated with the company may only be taken or take place after prior approval by the board of directors of the company, in accordance with the provisions of the Code of Companies.
|
|
The procedure mentioned does not apply to the exceptions stated in the Code of Companies.
|
|
Article 25.
|
The deliberations of the board of directors are recorded in minutes, signed by the members who took part in the deliberation and taken down in a special register kept at the registered office of the company.
|
The copies and extracts of the minutes of meetings, to be produced in court cases or elsewhere, are certified and signed by the chairman, by two directors or by the secretary general.
|
|
Article 26.
|
The board of directors has the power to carry out all acts necessary or useful to the realisation of the company's object with the exception of those reserved by law to the general shareholders' meeting. The board of directors remains competent to perform all acts for which it may have delegated powers to the executive committee in accordance with article twenty of these articles of association.
|
Article 27.
|
The representation of the company in all deeds or in court is ensured either by two directors, or by one director and one member of the executive committee, or, in the event of delegation of powers to an executive committee, pursuant to article twenty of these articles of association, by two members of the executive committee, or by any other persons appointed for this purpose.
|
Article 28.
|
The control over the financial situation, the annual accounts, and the regularity, from the legal point of view and according to the articles of association, of the transactions to be recorded in the annual accounts, is entrusted to one or several auditors.
|
The auditors are appointed by the general shareholders' meeting among the members, individuals or body corporates – provided that a permanent representative is appointed -, of the Institute of Auditors.
|
The auditors are appointed for a period of three years and are re-eligible.
|
|
The number of auditors and their allowance are determined by the general shareholders' meeting. The allowances will only consist in a fixed amount determined by the general shareholders' meeting at the beginning and for the duration of the mandate. They can only be altered with the agreement of the parties involved.
|
|
The mandates of the retiring auditors expire immediately after the ordinary general shareholders' meeting.
|
|
Article 29.
|
Independently from the share in the profits stipulated by article forty, the directors and the auditors may receive a fixed allowance to be charged to the general expenses, which amount is fixed by the general shareholders' meeting.
|
The board of directors is empowered to grant allowances to directors who are entrusted with special functions or missions; these will be charged to the general expenses.
|
|
Article 30.
|
The directors, members of the executive committee and auditors are not bound by any personal obligation regarding the commitments of the company.
|
They are only responsible for the execution of their mandate and for the shortcomings which occurred during the execution of their task, in accordance with the legal provisions.
|
|
SECTION FOUR
GENERAL SHAREHOLDERS' MEETING |
|
Article 31.
|
The regularly convened general shareholders' meeting represents the whole of the shareholders. Its decisions are binding upon all of them, even upon the absent or dissenting shareholders.
|
Article 32.
|
The ordinary general shareholders' meeting is held in Antwerp, on the second Thursday of the month of May, at eleven a.m., in the place mentioned in the convening notices.
|
If that day is a legal holiday, the meeting will be held on the first preceding working day.
|
|
Article 33.
|
The board of directors or the auditors may convene a general shareholders' meeting.
|
|
The board of directors and the auditor(s) need to convene a general shareholders' meeting at the request of one or more shareholders, who represent – alone or together - one fifth of the share capital. The request to convene a shareholders' meeting should mention the items to be put on the agenda of the meeting. One or more shareholders holding solely or together at least 3% of the share capital may, in accordance with the provisions of the Code of Companies, put forward agenda items for the general meeting or file resolution proposals relating to items included or to be included in the agenda. This right does not apply to general meetings convened following a first general meeting that could not validly deliberate due to lack of quorum. All requests must be received in writing by the company at the latest on the twenty-second calendar day preceding the date of the shareholders' meeting, the day of the meeting not included, in the way mentioned in the convening notice. The agenda items and the resolution proposals added to the agenda on the basis of this article will only be discussed at the general meeting if the required part of the capital has been registered on the record date as provided for by article 34 of these articles of association.
|
|
Article 34.
|
General shareholders' meetings are convened in accordance with the relevant provisions of the Code of Companies.
|
A shareholder only has the right to be admitted to and to vote at the general meeting on the basis of the registration of the shares on the fourteenth calendar day at 12 p.m. (Belgian time) preceding the date of the general meeting, the day of the meeting not included (the "record date"), either by registration in the company's register of registered shares, either by their registration in the accounts of an authorised custody account keeper or clearing institution, regardless of the number of shares owned by the shareholder on the day of the general meeting.
|
|
The shareholder notifies the company or a designated person of its intention to take part in the general meeting at the latest on the sixth calendar day preceding the date of the general meeting, the day of the meeting not included, in the way mentioned in the convening notice.
|
|
The financial intermediary or the authorised custody account keeper or clearing institution delivers a certificate to the shareholders stating the number of dematerialised shares which are registered in the name of the shareholder on its accounts at the record date and with which the shareholder intends to take part in the general meeting.
|
|
Unless provided for differently in the Code of Companies, a shareholder may designate, for a given meeting, only one person as a proxyholder.
|
|
A proxyholder may represent more than one shareholder.
|
|
The joint owners, usufructuaries and bare owners, the pledgees and the pledgors must respectively be represented by one and the same person.
|
|
The designation of a proxyholder by a shareholder will occur as stated in the convening notice. The board of directors decides on the form of the proxies and stipulates that same be deposited at the place it indicates, within the period it fixes and that no other forms will be accepted."
|
|
Article 35.
|
The chairman of the board of directors or another member of the board delegated for this purpose by his colleagues, presides over the general shareholders' meeting; he appoints the secretary and the meeting chooses two tellers among its attendants. The other attending directors complete the bureau.
|
An attendance sheet showing the identity of the shareholders and the number of shares they represent, must be signed by each of them or by their proxy before entering the general meeting.
|
|
The minutes of the general shareholders' meeting are signed by the chairman, the secretary, the two tellers and by those shareholders who ask to do so.
|
|
The board of directors has the right to adjourn at once for a maximum of five weeks, any general meeting, whether ordinary or extraordinary. This adjournment has no consequences for the decisions already adopted, unless the general meeting decides otherwise.
|
|
Article 36.
|
In the votes at the general meeting, each share entitles to one vote, subject to the application of the provisions of the Code of Companies.
|
Except for the cases referred to in article thirty-eight hereafter, the decisions are taken, whatever the number of shares being presented at the meeting, at the absolute majority of the votes participating at the voting.
|
|
The voting is done by show of hands or by call-over, unless the general meeting would decide otherwise by the majority of the votes.
|
|
In case of an appointment and when no candidate secures the absolute majority at the first voting, there will be a second balloting among the two candidates who secured the highest number of votes. In case of equality of votes, after a second balloting, the elder candidate is chosen.
|
|
Article 37.
|
The general shareholders' meeting deliberates on all the proposals of the board of directors, of the examining auditor(s) or of the other auditors provided that these items figure on the agenda and are inserted in the convening notices.
|
Article 38.
|
Subject to the provisions provided in the Code of Companies when the general shareholders' meeting has to decide on : 1. an amendment to the articles of association; 2. an increase or reduction of the company's share capital; 3. the merger of the company in accordance with article two of the present articles of association, or of the total alienation of its property; 4. the dissolution of the company; 5. the transformation of the company into another of a different form; 6. the issuing of convertible bonds or of bonds with application right; it can only validly deliberate or decide under the following conditions:
|
Those who attend the meeting or are represented at the meeting must account for at least half of the number of shares.
|
Should these conditions not be fulfilled, a second convocation is necessary and the new meeting deliberates validly whatever the quorum of capital present or represented might be.
|
|
In either case the decision is only valid when it is taken at a three fourth majority of the votes participating at the voting.
|
|
SECTION FIVE
BALANCE SHEET, PROFIT, APPROPRIATION OF RESULTS |
|
Article 39.
|
The financial year begins on the first of January and ends on the thirty-first of December of each year. The documents required by law are prepared within the prescribed terms through the care of the board of directors.
|
Moreover, in relation with these documents and within the legal terms, the inspection and communication measures prescribed by the Code of Companies, will be undertaken.
|
|
The annual accounts, the directors' report and the auditors' report are sent, together with the convening notice, to the registered shareholders.
|
|
Each shareholder has the right to receive free of charge, on presentation of his share or the certificate referred to in article 474 of the Code of Companies, as soon as the convocation for the general meeting is published, a copy of the documents mentioned in the preceding paragraph.
|
|
Article 40.
|
The credit balance of the income statement is the net profit. From this profit, a minimum of five percent shall first be taken of for the legal reserve; this deduction is no longer compulsory when the reserve reaches one tenth of the company's share capital.
|
The board of directors may propose to the general shareholders' meeting to allocate the whole or part of the profit, after deduction for the legal reserve, either to a balance brought forward, or to the formation of a special reserve fund.
|
|
The dividends are paid at the times and places indicated by the board of directors. On his own responsibility, the latter can decide to distribute interim payments on dividends, subject to the provisions provided in the Code of Companies.
|
SECTION SIX
DISSOLUTION, POWERS OF THE LIQUIDATORS |
|
Article 41.
|
In case of dissolution of the company, irrespective of whether carried out by court order or following a decision of the general meeting of shareholders, it continues to exist as a legal person for the purpose of its liquidation until the liquidation is closed.
|
In case of premature dissolution, the general shareholders' meeting has the widest powers to regulate the mode of dissolution, to choose the liquidators and to fix their powers.
|
|
After the settlement of all debts and charges, as well as of the liquidation expenses or after deposits which have been made to provide therefore, the net assets are divided among all the shares in cash or in securities.
|
|
In case all the shares should not be paid-up to an equal extent, the liquidators, prior to proceeding to the division foreseen in the preceding paragraph, will take this diversity into account and restore the balance by putting all the shares on an absolute equality, either by making complementary callings on the insufficiently paid-up shares or by means of preliminary refunds, in cash or in securities, to the shares that are paid-up to a higher proportion.
|
|
SECTION SEVEN
REMUNERATION |
|
Article 42.
|
In accordance with article 520ter of the Code of Companies, the shareholders' meeting of the twenty-sixth of April two thousand and eleven expressly resolved to exercise its right to opt out from the regime related to (i) the applicability of the provisions in relation to the final acquisition of shares and share options by a director or a member of the executive committee; and (ii) the dispersion in time of the payment of the variable remuneration of executive directors and members of the executive committee. The company will as such not be bound by any of the limitations provided for in article 520ter of the Code of Companies.
|
SECTION EIGHT
GENERAL PROVISIONS |
|
Article 43.
|
For the purpose of the implementation of the present articles of association, every director, member of the executive committee, auditor and liquidator, residing abroad, hereby elects domicile at the registered office of the company where all communications, summons, demands or notifications may be validly sent to him, without any other obligation for the company than to hold such documents at the disposal of the addressee.
|
Article 44.
|
The shareholders undertake to abide entirely by the Code of Companies, and in consequence, the provisions of these acts that are not licitly departed from by the present articles of association, are deemed to be contained therein, and the clauses that might be contrary to the imperative provisions of said acts are regarded as not having been written.
|
SECTION NINE
TRANSITORY PROVISIONS |
|
Article 45.
|
The authority granted to the board of directors to increase the share capital of the company through the use of the authorized capital by resolution of the extraordinary shareholders' meeting of the tenth of May two thousand and twelve, the authority granted to the board of directors regarding the acquisition of the company's own shares or profit shares necessary to prevent imminent and serious harm to the company by resolution of the extraordinary shareholders' meeting of the twenty-sixth of April two thousand and eleven and the authority granted to the board of directors to sell acquired shares or profit shares necessary to prevent imminent and serious harm to the company by resolution of the extraordinary shareholders' meeting of the twenty-sixth of April two thousand and eleven, will continue in effect until the publication of the new authorizations granted by the extraordinary shareholders' meeting of the twenty-fourth of February two thousand and fourteen.
|
* * * *
|
If to the Company:
|
|
Euronav N.V.
De Gerlachekaai 20 2000 Antwerpen Belgium Tel: 011 32 3 247 44 11 Fax: 011 32 3 247 44 09 Email: Attention: |
with a copy (which shall not constitute notice) to:
|
|
Seward & Kissel LLP
Attention: Gary J. Wolfe, Esq. One Battery Park Plaza New York, NY 10004 Facsimile: +1-212-480-8421 E-Mail: wolfe@sewkis.com |
|
If to the Shareholders:
|
|
All notices to be sent to the Shareholders pursuant to this Agreement shall be sent to or made at the address set forth below such party's signature to this Agreement.
|
|
with a copy (which shall not constitute notice) to:
|
|
Cravath, Swaine & Moore LLP
Attention: William P. Rogers, Jr. 825 8th Avenue New York, NY 10019 Tel: 212-474-1270 Fax: 212-474-3700 E-Mail: wrogers@cravath.com |
The Company:
|
||
EURONAV N.V.
|
||
By:
|
/s/ Hugo De Stoop
|
|
Name:
|
Hugo De Stoop
|
|
Title:
|
Authorized Representative
|
|
The Shareholders:
|
||
SAVERCO NV
|
||
By:
|
/s/ Ludovic Saverys
|
/s/ Marc Saverys
|
||
Name:
|
Ludovic Saverys
|
Marc Saverys
|
||
Title:
|
Director
|
Director
|
Address for Notice:
|
De Gerlachekaai 20
2000 Antwerpen
Belgium
|
MARC SAVERYS
|
||
By:
|
/s/ Marc Saverys
|
|
Name:
|
Marc Saverys
|
|
Title:
|
||
Address for Notice:
|
c/o Saverco NV
De Gerlachekaai 20 2000 Antwerpen Belgium |
TANKLOG HOLDINGS LIMITED
|
||
By:
|
/s/ Peter Livanos
|
|
Name:
|
Peter Livanos
|
|
Title:
|
||
Address for Notice:
|
CERES INVESTMENT PARTNERS
|
||
By:
|
/s/ Athanasios Thanopoulos
|
|
Name:
|
Athanasios Thanopoulos
|
|
Title:
|
Director
|
|
Address for Notice:
|
CHIARA HOLDINGS
|
||
By:
|
/s/ Peter Livanos
|
|
Name:
|
Peter Livanos
|
|
Title:
|
||
Address for Notice:
|
PETER G. LIVANOS
|
||
By:
|
/s/ Peter Livanos
|
|
Name:
|
Peter Livanos
|
|
Title:
|
||
Address for Notice:
|
1 | Definitions |
"
Acceptance Notification
"
|
:
|
means the written notification substantially in the form as attached in
Annex A
to this Plan whereby the Beneficiary notifies the Company of his/her full or partial acceptance of the LTIP Grant, in accordance with the provisions set out in this Plan;
|
"
Affiliated Entity
"
|
:
|
means, in relation to any person or legal entity, any undertaking which relates to that person or legal entity as set out in Article 11 of the Belgian Companies Code;
|
"
Bad Leaver Event
"
|
:
|
means the termination of the Professional Relationship between a Participant and a Group Company due to any of the reasons described in Article 7.2 of this Plan;
|
"
Beneficiary
"
|
:
|
means (i) a member of the Executive Committee, (ii) a direct report of a member of the Executive Committee; and (iii) any other employee of a Group Company recommended by the Executive Committee and approved by the Board of Directors;
|
"
Board of Directors
"
|
:
|
means the board of directors of the Company or any person or committee duly authorized by the board of directors of the Company;
|
"
Business Day
"
|
:
|
means a day, other than Saturday or Sunday, on which banks are open for business in Belgium and the United States;
|
"
Cause
"
|
:
|
means fraud or gross misconduct by a Participant;
|
"
Company
"
|
:
|
means Euronav NV, a company incorporated under the laws of Belgium, with registered office at De Gerlachekaai 20, 2000 Antwerp, Belgium and registered with the Register of Legal Entities under number 0860.402.767;
|
"
Change of Control
"
|
:
|
means the occurrence of any of the following events:
|
(i)
|
during any period of twenty four (24) consecutive calendar months, individuals who were directors of the Company on the first day of such period cease for any reason to constitute a majority of the Board; or
|
||
(ii)
|
a change of Control takes place;
|
"
Control
"
|
:
|
means control over a company as defined in article 5 to 9 of the Belgian Companies Code;
|
"
Delivery Date
"
|
:
|
has the meaning set out in Article 6.1.2 of this Plan;
|
"
Disability"
|
:
|
means the permanent disablement of a Participant which prevents that Participant from attending any business or occupation for which he/she is reasonably suited by training, education or experience and which lasts twelve consecutive months and at the end of such twelve-month period is beyond reasonable hope of improvement;
|
"
Executive Committee
"
|
:
|
means the executive committee of the Company;
|
"
Exercise Date
"
|
:
|
has the meaning as set out in Article 5.3.3(ii) of this Plan;
|
"
Exercise Notification
"
|
:
|
means the written notification substantially in the form as attached in
Annex B
to this Plan, as may be amended by the Company, whereby the Stock Option Holder notifies the Company or any third party designated by the Company of his/her desire to exercise Stock Options;
|
"
Exercise Period
"
|
:
|
means the period during which the Stock Option Holder can exercise its Stock Options as set out in Article 5.3.2(i) of this Plan;
|
"
Exercise Price
"
|
:
|
means the price in euro indicated by the Board of Directors in the Offer for which a Stock Option Holder can exercise during the Exercise Period one (1) Stock Option and acquire one (1) Share;
|
"
Good Leaver Event
"
|
:
|
means the termination of the Professional Relationship between a Participant and a Group Company due to any of the reasons described in Article 7.1 of this Plan;
|
"
Group
"
|
:
|
means the Company and any of its Affiliated Entities;
|
"
Group Company
"
|
:
|
means any company being part of the Group;
|
"
Leaver Instance
"
|
:
|
means each instance which in respect of a Participant gives rise to the termination of his/her Professional Relationship with a Group Company either in the context of a Good Leaver Event or a Bad Leaver Event;
|
"
LTIP Award
"
|
:
|
means Stock Option(s) and/or RSU(s) accepted by a Beneficiary in accordance with this Plan and the terms and conditions of the LTIP Grant;
|
"
LTIP Grant
"
|
:
|
means a grant made to a Beneficiary under this Plan which is composed as follows: (i) 60% of the award value is delivered as RSUs; and (ii) 40% of the award value is delivered as Stock Options, unless if otherwise indicated in the Offer;
|
"
Offer
"
|
:
|
means the written notification pursuant to which the Company offers a LTIP Grant to a Beneficiary in accordance with Article 3.2 of this Plan;
|
"
Offer Date
"
|
:
|
means the date a Beneficiary is notified in writing by the Board of Directors that he or she is offered a LTIP Grant;
|
"
Participant
"
|
:
|
means an individual person or a legal entity who is a Stock Option Holder and/or a RSU Holder;
|
"
Plan
"
|
:
|
means this Long Term Incentive Plan 2015 of the Company, as may be amended from time to time;
|
"
Professional Relationship
"
|
:
|
means the employment contract between a Participant and a Group Company, a Service Agreement between a Participant and a Group Company or the mandate of a Participant at a Group Company;
|
"
Remuneration Committee
"
|
:
|
means the remuneration committee of the Company;
|
"
Resignation
"
|
:
|
means the voluntary termination of the Professional Relationship with the Group Company by the Participant for motives other than a Good Leaver Event;
|
"
Retirement
"
|
:
|
means either (a) attaining the legal retirement age in the relevant jurisdiction, or (b) each of the Group Company and the Participant agreeing to early retirement no earlier than the age of 60;
|
"
RSU
"
|
:
|
means a restricted stock unit that represents an unfunded and unsecured promise to deliver one (1) Share or the cash equivalent of this Share at the time of vesting in accordance with the terms and conditions of this Plan;
|
"
RSU Holder
"
|
:
|
means the holder of a RSU granted under this Plan;
|
"
RSU Vesting Period
"
|
:
|
means the vesting period of the RSUs, being the period between the Offer Date and the third (3
rd
) anniversary of the Offer Date;
|
"
Secretary
"
|
:
|
means Mrs Ann Vleugels, HR manager and any person appointed by the Board of Directors to receive the Acceptance Notifications and the Exercise Notifications, or if she is unavailable, the General Counsel of the Company or any other person appointed by him/her;
|
"
Service Agreement
"
|
:
|
means each agreement pursuant to which services, such as among others management or consultancy services, are rendered by a self-employed individual or a legal entity for the benefit of a Group Company;
|
"
Shares
"
|
:
|
means all issued Shares in the Company from time to time, which are, at the discretion of the Company, listed on Euronext Brussels or the New York Stock Exchange;
|
"
Stock Option
"
|
:
|
means the right of a Stock Option Holder to purchase from the Company one (1) Share at the Exercise Price in accordance with the terms and conditions of this Plan;
|
"
Stock Option Holder
"
|
:
|
means the holder of a Stock Option granted under this Plan;
|
"
Term
"
|
:
|
means the term of the Stock Options, as the case may be, as set out in Article 5.1 of this Plan;
|
"
VWAP
"
|
:
|
means the volume weighted average price.
|
2 | Object of the Plan |
2.1 | The purpose of this Plan is to align Participants and shareholder interests by providing a proportion of variable compensation directly linked to the performance of the Company's Share price. This variable compensation is structured as a LTIP Grant composed out of RSUs and Stock Options. |
2.2 | Each RSU grants the RSU Holder a conditional right to receive one (1) Share for free or the cash equivalent of this Share upon vesting of the RSU. |
2.3 | Each Stock Option grants the Stock Option Holder the right to, at the discretion of the Company and to be decided upon exercise of the Stock Option, (a) purchase from the Company one (1) Share at the Exercise Price, or (b) receive the cash amount equal to the positive difference between the closing stock price of one (1) Share listed on Euronext Brussels on the Business Day preceding the Exercise Date and the Exercise Price. |
3 | Offer of LTIP Grants |
3.1 | Offer |
3.1.1 | The Board of Directors, upon recommendation of the Remuneration Committee, determines the number of RSUs and Stock Options (together a LTIP Grant) offered to each Beneficiary under this Plan. In this respect, the number of Stock Options to be offered will be determined by using the Black Scholes methodology and the number of RSUs to be offered will be determined based on the Share price on the Offer Date. |
3.1.2 | An Offer does not entail any right for a Beneficiary to additional Offers of LTIP Grants in the future. |
3.1.3 | The Offer of LTIP Grants under this Plan does not give rise to an implied guarantee of continuous employment by the Group Companies. |
3.2 | Form of the Offer |
3.3 | Free Offer |
3.4 | Acceptance or refusal of LTIP Grants |
3.4.1 | Any Beneficiary should accept all or part of the LTIP Grant offered to him by returning a duly completed and executed Acceptance Notification to the Secretary within ninety (90) calendar days after the Offer Date, unless indicated otherwise in the Offer. If the Acceptance Notification is not received in due time, the LTIP Grant shall be deemed to have been refused by the Beneficiary and the rights of the concerned Beneficiary with regard to the LTIP Grant are automatically cancelled. The same is true for explicitly refused LTIP Grants. No financial compensation shall be granted to the Beneficiary for any implicit or explicit refusal. |
3.4.2 | A Beneficiary has the possibility to accept only part of the LTIP Grant granted to him/her. To this effect, the Beneficiary should mention the exact number of accepted RSUs and the exact number of accepted Stock Options in the Acceptance Notification. If the Beneficiary accepts only part of the RSUs and/or Stock Options granted to him/her, he/she shall be deemed to have refused the other RSUs and/or Stock Options offered to him/her. In such case, no financial compensation shall be granted to the Beneficiary for the refused RSUs and/or Stock Options. |
3.4.3 | Through their acceptance of (part of) the LTIP Grants by means of the Acceptance Notification, the Beneficiaries of LTIP Grants unconditionally accept all the provisions contained in this Plan. |
3.4.4 | In due course the Company will confirm the Beneficiary's election to accept or to refuse the LTIP Grant and the number of RSUs and/or Stock Options accepted, if any. |
4 | General Terms of the LTIP Awards |
4.1 | LTIP Awards granted to Beneficiaries are strictly personal and not eligible for transfer of ownership title or any other form of transfer of (ownership) rights, except in event of decease in which case the LTIP Awards will be transferred to the heirs. |
4.2 | LTIP Awards cannot be pledged or encumbered directly or indirectly in any way. |
4.3 | LTIP Awards that have been transferred, pledged or encumbered directly or indirectly in any way in violation of Article 4.1 and/or Article 4.2 of this Plan, shall lapse automatically without any financial compensation for the Beneficiary or its transferee. |
5 | Specific terms of the Stock Options |
5.1 | Term of the Stock Options |
5.2 | Vesting of the Stock Options |
5.2.1 | a first tranche of 1/3 of the total number of Stock Options accepted by a Stock Option Holder vests as of the first (1 st ) anniversary of the Offer Date; |
5.2.2 | a second tranche of 1/3 of the total number of Stock Options accepted by a Stock Option Holder vests as of the second (2 nd ) anniversary of the Offer Date; and |
5.2.3 | a final tranche of 1/3 of the total number of Stock Options accepted by a Stock Option Holder vests as of the third (3 rd ) anniversary of the Offer Date. |
5.3 | Exercise of the Stock Options |
5.3.1 | Vesting requirement |
5.3.2 | Exercise Period |
(i) | As of the date a tranche of Stock Options has vested in accordance with Article 5.2, the Stock Options in such tranche can be exercised up until the end of the Term, unless the Board of Directors has indicated otherwise in the Offer, but in any case in accordance with the dealing code in effect within the Company at the time of the exercise (the " Exercise Period "). |
(ii) | The Stock Options that have not been exercised within the Exercise Period shall lapse automatically. |
5.3.3 | Exercise Notification and Exercise Date |
(i) | Stock Options can be exercised in the Exercise Period by using a duly completed and executed Exercise Notification. Duly completed Exercise Notifications must be sent to the address indicated therein. |
(ii) | The date appearing on the Exercise Notification is the date on which the Stock Options are deemed to have been exercised (the " Exercise Date "). |
5.3.4 | Payment of the Exercise Price |
(i) | Unless stated otherwise in the Exercise Notification, full payment of the relevant Exercise Price (as well as all related costs, taxed and duties, if any) must take place at the latest ten (10) Business Days following the Exercise Date, in the manner indicated on the Exercise Notification. |
(ii) | Unless indicated otherwise in the Exercise Notification, if the Exercise Price is not received on the bank account indicated in the Exercise Notification within the term foreseen by Article 5.3.4(i) of this Plan, all rights pursuant to or related to the exercised Stock Options will lapse irrevocably. |
6 | Specific terms of the RSUs |
6.1 | Vesting of the RSUs |
6.1.1 | Subject to Article 10 of this Plan, each RSU shall vest on the third (3 rd ) anniversary of the Offer Date. |
6.1.2 | On the first Business Day after a RSU Vesting Period (the " Delivery Date ") the RSU Holder will receive, at the discretion of the Board of Directors and decided upon at the time of vesting, one (1) Share per RSU or the cash equivalent thereof, determined by multiplying the number of RSUs vested by the VWAP of a Share listed on Euronext Brussels of the five (5) last Business Days of the relevant RSU Vesting Period. |
6.1.3 | If the Board of Directors decides to offer Shares to the RSU Holder rather than the cash equivalent thereof, ownership of such Shares shall transfer to the RSU Holder on the Delivery Date. |
6.1.4 | In the event that the Company has paid dividends during a RSU Vesting Period the RSU Holder shall be entitled to receive such dividends and such dividends will be paid in cash to the RSU Holder on the Delivery Date. |
6.1.5 | At the election of the Participant, the Company and the Participant may agree, prior to the end of the RSU Vesting Period, that the Shares to be delivered to the Participant as a result of the vesting of a RSU will be subject to a lock-up period of minimum two (2) years as of the Delivery Date. |
7 | Lapse of the LTIP Awards in a Leaver Instance |
7.1 | Good Leaver Events |
7.1.1 | In case of Retirement of a Participant, all LTIP Awards held by that Participant shall continue to vest in accordance with the respective vesting schedules set out in Article 5.2 and Article 6.1 of this Plan and can be exercised upon vesting in accordance with this Plan. |
7.1.2 | In case of decease of a Participant, all RSUs held by that Participant shall immediately vest and shall be cash settled by the Company and all Stock Options held by that Participant will immediately vest and can be exercised by the heirs of the Participant in accordance with this Plan. |
7.1.3 | In case of Disability of a Participant, all LTIP Awards held by that Participant shall immediately vest and can be exercised in accordance with this Plan as of the date of termination of the Professional Relationship as a result of the Disability of the Participant. |
7.1.4 | If the Professional Relationship between a Participant and a Group Company is terminated by the Participant or the Group Company, for any reason not included in this Article 7.1 or in Article 7.2 of this Plan, all LTIP Awards held by that Participant that are scheduled to vest on or prior to 31 December of the year following the calendar year in which the Professional Relationship was terminated, shall continue to vest in accordance with the respective vesting schedules set out in Article 5.2 and Article 6.1 and can be exercised upon vesting in accordance with this Plan. All LTIP Awards held by that Participant that are scheduled to vest after 31 December of the year following the calendar year in which the Professional Relationship was terminated, shall lapse automatically, without any payment, as of the date the Professional Relationship was terminated, unless the Board of Directors upon recommendation of the Remuneration Committee, would decide otherwise. No Group Company can be held liable for the potential loss incurred by a Participant as a result of the lapsing of the LTIP Awards. |
7.2 | Bad Leaver Event |
7.2.1 | If the Professional Relationship between a Participant and a Group Company is terminated by the Group Company for Cause, all LTIP Awards held by the Participant shall lapse automatically, without any payment, irrespective of whether the LTIP Awards have vested in accordance with Article 5.2 and Article 6.1 of this Plan, unless the Board of Directors, upon recommendation of the Remuneration Committee, would decide otherwise. No Group Company can be held liable for the potential loss incurred by a Participant as a result of the lapsing of the LTIP Awards. |
7.2.2 | In case of Resignation by the Participant, all unvested LTIP Awards held by that resigning Participant shall lapse automatically, without any payment, upon first notification to the Group Company of such termination of the Professional Relationship and all vested and unexercised Stock Options held by a Participant shall expire on the six-month anniversary of such notification, unless the Board of Directors upon recommendation of the Remuneration Committee, would decide otherwise. No Group Company can be held liable for the potential loss incurred by a Participant as a result of the lapsing of the LTIP Awards. |
8 | Nature and characteristics of the Shares |
8.1 | The Share acquired as a result of the exercise of a Stock Option or the vesting of a RSU, if any, shall have the same rights and benefits as attached to the other Shares of the Company, and shall be subject to the articles of association of the Company as applicable at the time of exercise. |
8.2 | Except as set out in this Plan, no Participant shall have any rights as a holder of Shares with respect to any Shares to be distributed under the Plan until he or she has become the holder of such Shares. |
8.3 | The Shares acquired as a result of the exercise of a Stock Option or the vesting of a RSU shall be in dematerialised form. |
9 | Adjustments |
9.1 | Adjustment of the LTIP Awards |
(i) | the number of the nominal amount of the Shares included in each RSU; and/or |
(ii) | the number or the nominal amount of the Shares included in each Stock Option; and/or, |
(iii) | the Exercise Price; |
9.2 | Notification |
10 | Change of Control |
11 | General |
11.1 | Notifications |
11.2 | Decision of the Board of Directors |
11.3 | Changes to the Plan |
11.3.1 | The Board of Directors can change the Plan and/or adjust the terms and conditions of the LTIP Awards if they believe that that is necessary or required taking into account, to be in accordance with, or for the moderation of the relevant legal provisions applicable in any relevant jurisdiction, including, but not limited to, tax provisions and securities regulations and currency regulations, provided that it is the intention of the Board of Directors to maintain the terms and conditions of the LTIP Awards granted to such Beneficiaries/Participants in line with the terms and conditions granted to the other Beneficiaries/ Participants. |
11.3.2 | The Board of Directors will notify the Beneficiaries/Participants as soon as possible of each change as referred to in Article 11.3.1 of this Plan. |
11.4 | Taxes and Expenses |
11.4.1 | The possible taxes, duties, parafiscal levies due by the Participant as a result of the grant and/or exercise of the LTIP Awards and/or delivery of the Shares, will be exclusively borne by the Participant, without the possibility to claim any compensation therefore from the Company. |
11.4.2 | The Company and/or any Group Company are entitled to withhold any amount and conclude any agreement they deem necessary or useful in order to comply with any tax and/or social security obligation that results from the grant and/or exercise of the Stock Options and/or delivery of the Shares in accordance with this Plan. |
11.4.3 | Without prejudice to Articles 11.4.1 and 11.4.2 of this Plan, all costs with respect to the implementation of this Plan will be borne by the Company. |
11.5 | Nature of the Plan |
11.5.1 | the granting of the LTIP Awards is not to form part of the rights held by the Participant with respect to remuneration or benefits under his/her Professional Relationship with a Group Company; |
11.5.2 | nothing contained in the Plan shall prevent the Company or any Group Company from adopting or continuing in effect other compensation arrangements, which may, but need not, provide for the grant of Stock Options and/or RSUs, other types of equity-based awards (subject to approval of the shareholders of the Company if such approval is required) and cash incentive awards, and such arrangements may be either generally applicable or applicable only in specific cases. |
11.5.3 | the Plan does not confer upon the Participant any right to the continuation of his/her Professional Relationship or continued performance under a statutory position for any period and therefore does not prevent any Group Company from terminating the Professional Relationship or statutory position in accordance with applicable regulations; |
11.5.4 | the granting of the LTIP Awards cannot be considered as a right acquired for the future. |
11.6 | Severability |
11.7 | Governing Law |
11.7.1 | The Plan, all Stock Options, all RSUs and their implications are governed by Belgian Law. |
11.7.2 | The courts of Antwerp have exclusive jurisdiction. |
o | accept ________ RSUs referred to in the offer; this acceptance shall be construed as my unconditional acceptance of all the provisions contained in the Euronav NV Long Term Incentive Plan 2015; |
o | refuse ________ RSUs referred to in the offer; |
o | accept ________ stock options referred to in the offer; this acceptance shall be construed as my unconditional acceptance of all the provisions contained in the Euronav NV Long Term Incentive Plan 2015; |
o | refuse ________ stock options referred to in the offer; |
1. | PERSONAL DATA |
2. | EXERCISE OF STOCK OPTIONS |
Offer Date:
|
[insert]
|
Number of Stock Options:
|
[insert]
|
Exercise Price per Stock Option:
|
EUR [insert]
|
Total Exercise Price:
|
EUR [insert]
|
o | shall pay the total exercise price within ten (10) business days following the date of this exercise notification by wire transfer to the bank account of the Company: ( bank account number to be communicated) and accept to receive Shares in the Company on my securities account [insert]; or, |
o | request the Company to sell all the underlying Shares in the Company and to pay in cash the positive difference between the sales price minus transactions costs and taxes and minus the exercise price on the following bank account number [insert]; or, |
o | request the Company to sell a portion of the underlying Shares in the Company with the view of financing the exercise price, taking into account the transactions costs and taxes, and to receive the balance of the Shares in the Company on my securities account [insert]. |
i. | take for himself or herself opportunities that are discovered through the use of Company property, information or position; |
ii. | use Company property, information or position for personal gain; or |
iii. | compete with the Company. |
· | may not unfairly disadvantage, favour, harass or ostracize others because of race, colour, nationality, descent, religion, gender, sexual orientation, age, physical characteristics or appearance; |
· | have the right to be protected against harassment; and the obligation to allow others to feel freedom from harassment, regardless of whether one might consider his or her own behaviour to be normal or acceptable and whether the harassed person has the opportunity to avoid the harassment; |
· | are entitled to work together with colleagues in an atmosphere of safety, comfort and trust. |
(1) | The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
(2) | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
(1) | The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
(2) | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |