Global Ship Lease, Inc.
|
(Translation of registrant's name into English)
|
|
c/o Global Ship Lease Services Limited
25 Wilton Road
London SW1V 1LW
United Kingdom
|
(Address of principal executive office)
|
|
GLOBAL SHIP LEASE, INC.
|
||
|
(registrant)
|
||
|
|
||
|
|
||
Dated: May 11, 2021
|
By:
|
/s/ Ian J. Webber
|
|
|
|
Ian J. Webber
|
|
|
|
Chief Executive Officer
|
|
|
|
|
Three
|
Three
|
|||||||
months ended
|
months ended
|
|||||||
March 31, 2021
|
March 31, 2020
|
|||||||
Operating Revenue (1)
|
72,980
|
70,947
|
||||||
Operating Income
|
30,272
|
20,396
|
||||||
Net Income (2)
|
4,159
|
621
|
||||||
Adjusted EBITDA (3)
|
44,743
|
39,979
|
||||||
Normalized Net Income (3)
|
17,765
|
10,477
|
||||||
Three months ended
|
Year ended
|
|||||||||||||||||||||||
March 31,
|
March 31,
|
Dec 31,
|
Dec 31,
|
Dec 31,
|
Dec 31,
|
|||||||||||||||||||
Days
|
2021
|
2020
|
2020
|
2019
|
2018
|
2017
|
||||||||||||||||||
Ownership days
|
3,870
|
4,016
|
16,044
|
14,326
|
7,675
|
6,570
|
||||||||||||||||||
Planned offhire - dry-dockings
|
(27
|
)
|
(224
|
)
|
(687
|
)
|
(537
|
)
|
(34
|
)
|
(62
|
)
|
||||||||||||
Unplanned offhire
|
(25
|
)
|
(39
|
)
|
(95
|
)
|
(105
|
)
|
(17
|
)
|
(40
|
)
|
||||||||||||
Idle time
|
(15
|
)
|
(56
|
)
|
(338
|
)
|
(164
|
)
|
(47
|
)
|
0
|
|||||||||||||
Operating days
|
3,803
|
3,697
|
14,924
|
13,520
|
7,577
|
6,468
|
||||||||||||||||||
Utilization
|
98.3
|
%
|
92.1
|
%
|
93.0
|
%
|
94.4
|
%
|
98.7
|
%
|
98.4
|
%
|
Vessel Name
|
Capacity in TEUs
|
Lightweight (tons)
|
Year Built
|
Charterer
|
Earliest Charter Expiry Date
|
Latest Charter Expiry Date
|
Daily Charter Rate $
|
CMA CGM Thalassa
|
11,040
|
38,577
|
2008
|
CMA CGM
|
4Q25
|
1Q26
|
47,200
|
UASC Al Khor(1)
|
9,115
|
31,764
|
2015
|
Hapag-Lloyd
|
1Q22
|
2Q22
|
34,000
|
Anthea Y(1)
|
9,115
|
31,890
|
2015
|
COSCO
|
3Q23
|
4Q23
|
38,000
|
Maira XL(1)
|
9,115
|
31,820
|
2015
|
ONE
|
2Q22
|
3Q22
|
31,650
|
MSC Tianjin
|
8,603
|
34,325
|
2005
|
MSC
|
2Q24
|
3Q24
|
Note (2)
|
MSC Qingdao
|
8,603
|
34,609
|
2004
|
MSC
|
2Q24
|
3Q24
|
23,000 (2)
|
GSL Ningbo
|
8,603
|
34,340
|
2004
|
MSC
|
1Q23
|
3Q23
|
22,500
|
GSL Eleni
|
7,847
|
29,261
|
2004
|
Maersk
|
3Q24
|
4Q24 (3)
|
16,500 (3)
|
GSL Kalliopi
|
7,847
|
29,105
|
2004
|
Maersk
|
4Q22
|
4Q24 (3)
|
14,500 (3)
|
GSL Grania
|
7,847
|
29,190
|
2004
|
Maersk
|
4Q22
|
4Q24 (3)
|
14,500 (3)
|
Mary(1)
|
6,927
|
23,424
|
2013
|
CMA CGM
|
3Q23
|
4Q23
|
25,910
|
Kristina(1)
|
6,927
|
23,421
|
2013
|
CMA CGM
|
2Q24
|
3Q24
|
25,910
|
Katherine (1)
|
6,927
|
23,403
|
2013
|
CMA CGM
|
1Q24
|
2Q24
|
25,910
|
Alexandra (1)
|
6,927
|
23,348
|
2013
|
CMA CGM
|
1Q24
|
2Q24
|
25,910
|
Alexis (1)
|
6,882
|
23,919
|
2015
|
CMA CGM
|
1Q24
|
2Q24
|
25,910
|
Olivia I (1)
|
6,882
|
23,864
|
2015
|
CMA CGM
|
1Q24
|
2Q24
|
25,910
|
GSL Christen
|
6,840
|
27,954
|
2002
|
Maersk
|
3Q23
|
4Q23
|
Note (4)
|
GSL Nicoletta
|
6,840
|
28,070
|
2002
|
MSC(5)
|
3Q24
|
4Q24
|
Note(5)
|
CMA CGM Berlioz
|
6,621
|
26,776
|
2001
|
CMA CGM
|
4Q25
|
1Q26
|
Note(6)
|
Agios Dimitrios
|
6,572
|
24,931
|
2011
|
MSC
|
4Q23
|
1Q24
|
20,000
|
GSL Vinia
|
6,080
|
23,737
|
2004
|
Maersk
|
3Q24
|
1Q25
|
13,250
|
GSL Christel Elisabeth
|
6,080
|
23,745
|
2004
|
Maersk
|
2Q24
|
1Q25
|
13,250
|
GSL Dorothea
|
6,008
|
24,243
|
2001
|
Maersk
|
2Q24
|
3Q26
|
Note(7)
|
GSL Arcadia
|
6,008
|
24,858
|
2000
|
Maersk
|
2Q24
|
3Q27
|
Note(7)
|
GSL Violetta
|
6,008
|
24,873
|
2000
|
WHL/Maersk
|
4Q24
|
4Q25
|
Note(7)
|
GSL Maria
|
6,008
|
24,414
|
2001
|
ONE/Maersk
|
3Q24
|
2Q27
|
Note(7)
|
Tasman
|
5,936
|
25,010
|
2000
|
Maersk
|
1Q22
|
3Q23(8)
|
12,500(8)
|
ZIM Europe
|
5,936
|
25,010
|
2000
|
ZIM
|
1Q24
|
2Q24
|
Note(9)
|
Ian H
|
5,936
|
25,128
|
2000
|
ZIM
|
2Q24
|
3Q24
|
Note(9)
|
Dolphin II
|
5,095
|
20,596
|
2007
|
OOCL
|
1Q22
|
2Q22
|
24,500
|
Orca I
|
5,095
|
20,633
|
2006
|
Maersk
|
2Q24
|
3Q25
|
Note (10)
|
CMA CGM Alcazar
|
5,089
|
20,087
|
2007
|
CMA CGM
|
3Q21
|
4Q21
|
16,000
|
GSL Château d’If
|
5,089
|
19,994
|
2007
|
Hapag-Lloyd
|
4Q21
|
4Q21
|
14,500
|
CMA CGM Jamaica
|
4,298
|
17,272
|
2006
|
CMA CGM
|
3Q22
|
1Q23
|
25,350
|
CMA CGM Sambhar
|
4,045
|
17,429
|
2006
|
CMA CGM
|
3Q22
|
1Q23
|
25,350
|
CMA CGM America
|
4,045
|
17,428
|
2006
|
CMA CGM
|
3Q22
|
1Q23
|
25,350
|
GSL Valerie
|
2,824
|
11,971
|
2005
|
ZIM
|
3Q21
|
1Q22
|
13,250
|
Athena
|
2,762
|
13,538
|
2003
|
MSC(10)
|
1Q24
|
2Q24
|
Note(11)
|
Maira
|
2,506
|
11,453
|
2000
|
Hapag-Lloyd
|
1Q23
|
2Q23
|
14,450
|
Nikolas
|
2,506
|
11,370
|
2000
|
CMA CGM
|
1Q23
|
1Q23
|
16,000
|
Newyorker
|
2,506
|
11,463
|
2001
|
CMA CGM
|
1Q24
|
2Q24
|
20,700(12)
|
La Tour
|
2,272
|
11,742
|
2001
|
MSC
|
2Q21
|
2Q21
|
7,250
|
Manet
|
2,272
|
11,727
|
2001
|
Sea-Lead
|
4Q21
|
4Q21
|
12,850
|
Keta
|
2,207
|
11,731
|
2003
|
OOCL
|
3Q21
|
3Q21
|
9,400
|
Julie
|
2,207
|
11,731
|
2002
|
Sea Consortium
|
Note
|
Note
|
Note(13)
|
Kumasi
|
2,207
|
11,791
|
2002
|
CMA CGM
|
4Q21
|
4Q21
|
9,300
|
Marie Delmas
|
2,207
|
11,731
|
2002
|
CMA CGM
|
4Q21
|
4Q21
|
9,300
|
(1) |
Modern design, high reefer capacity, fuel-efficient vessel.
|
(2) |
MSC Tianjin. Chartered at $23,000 per day through dry-docking in 2Q2021; thereafter at $19,000 per day, due to cancellation of scrubber installation. MSC Qingdao has a
scrubber installed and will continue to trade at a rate of $23,000 per day.
|
(3) |
GSL Eleni delivered 2Q2019 and is chartered for five years; GSL Kalliopi (delivered 4Q2019) and GSL Grania (delivered 3Q2019) are chartered for three years plus two
successive periods of one year at the option of the charterer. During the option periods the charter rates for GSL Kalliopi and GSL Grania are $18,900 per day and $17,750 per day respectively.
|
(4) |
GSL Christen. Chartered at $15,000 per day through May 2021, at which time the rate will increase to $35,000 per day.
|
(5) |
GSL Nicoletta. Chartered to MSC at $13,500 per day to 3Q21; thereafter to be chartered to Maersk at $35,750 per day.
|
(6) |
CMA CGM Berlioz. Chartered at $34,000 per day through December 2021, at which time the rate will increase to $37,750 per day.
|
(7) |
On February 9, 2021 we announced that we had contracted to purchase seven ships. Four of these vessels (GSL Dorothea, GSL Arcadia, GSL Violetta, and GSL Maria) have
been delivered. The remaining three are scheduled for delivery in 2Q & 3Q 2021. Contract cover for each vessel is for a firm period of at least three years from the date each vessel is delivered, with charterers holding a one-year
extension option on each charter, followed by a second option with the period determined by (and terminating prior to) each vessel’s 25th year dry-docking
& special survey. During the firm periods of cover the seven charters are expected to generate aggregate annualized Adjusted EBITDA of approximately $29.0 million. All seven ships will be chartered to Maersk, with the completion of
short charters to Wan Hai and ONE on two ships (GSL Maria and GSL Violetta).
|
(8) |
Tasman. 12-month extension at charterer’s option callable in 2Q2022, at an increased rate of $20,000 per day.
|
(9) |
A package agreement with ZIM, for direct charter extensions on two 5,900 TEU ships: Ian H, at a rate of $32,500 per day from May 2021 to 3Q2024, and ZIM Europe
(formerly Dimitris Y), at a rate of $24,250 per day, from May 2022 to median expiry of the charter in 2Q2024.
|
(10) |
Orca I. Chartered at $10,000 per day through April 2021, at which time the rate will increase to $21,000 per day through to the median expiry of the charter in 3Q2024;
thereafter the charterer has the option to charter the vessel for a further 12-14 months at the same rate.
|
(11) |
Athena. Chartered to MSC at a rate of $9,000 per day through April 2021, at which time the vessel will be drydocked. Thereafter to be chartered to Hapag-Lloyd at
$21,500 per day.
|
(12) |
Newyorker. To be drydocked in 2Q2021; thereafter to be chartered to CMA CGM at $20,700 per day.
|
(13) |
Julie. Chartered to Sea Consortium at a rate of $9,250 per day through May 2021; thereafter extended at a confidential rate and for a confidential term.
|
Vessel Name
|
Capacity in TEUs
|
Lightweight (tons)
|
Year Built
|
Actual/Expected Delivery date
|
|
GSL Dorothea
|
6,008
|
24,243
|
2001
|
26/04/2021
|
|
GSL Arcadia
|
6,008
|
24,858
|
2000
|
26/04/2021
|
|
GSL Violetta
|
6,008
|
24,873
|
2000
|
28/04/2021
|
|
GSL Maria
|
6,008
|
24,414
|
2001
|
28/04/2021
|
|
GSL MYNY
|
6,008
|
24,873
|
2000
|
3Q21
|
|
GSL Melita
|
6,008
|
24,848
|
2001
|
2Q21
|
|
GSL Tegea
|
6,008
|
24,308
|
2001
|
2Q21
|
|
A. |
Adjusted EBITDA
|
Three
|
Three
|
||||||||
months
|
months
|
||||||||
ended
|
ended
|
||||||||
March 31,
|
March 31,
|
||||||||
2021
|
2020
|
||||||||
Net income available to Common Shareholders
|
4,159
|
621
|
|||||||
Adjust:
|
Depreciation and amortization |
12,383
|
11,548
|
||||||
|
Impairment charges |
-
|
7,585
|
||||||
|
Interest income |
(243
|
)
|
(638
|
)
|
||||
|
Interest expense |
25,256
|
19,555
|
||||||
|
Share based compensation |
1,704
|
429
|
||||||
|
Earnings allocated to preferred shares |
1,484
|
879
|
||||||
Adjusted EBITDA
|
44,743
|
39,979
|
B. |
Normalized net income
|
Three
|
Three
|
||||||||
months
|
months
|
||||||||
ended
|
ended
|
||||||||
March 31,
|
March 31,
|
||||||||
2021
|
2020
|
||||||||
Net income available to Common Shareholders
|
4,159
|
621
|
|||||||
Adjust:
|
Impairment charges |
-
|
7,585
|
||||||
|
Premium paid on redemption of 2022 Notes |
5,764
|
2,271
|
||||||
|
Accelerated write off of deferred financing charges related to redemption of 2022 Notes |
3,745
|
-
|
||||||
|
Accelerated write off of original issue discount related to redemption of 2022 Notes |
1,133
|
-
|
||||||
|
Accelerated stock based compensation expense due to vesting and new awards of fully vested incentive shares |
1,346
|
-
|
||||||
|
Prepayment fee on partial repayment of Blue Ocean Credit Facility |
1,618
|
-
|
||||||
Normalized net income
|
17,765
|
10,477
|
|
• |
future operating or financial results;
|
|
• |
expectations regarding the future growth of the container shipping industry, including the rates of annual demand and supply growth;
|
|
• |
the length and severity of the ongoing outbreak of the novel coronavirus (COVID-19) around the world and governmental responses thereto;
|
|
• |
the financial condition of our charterers, particularly CMA CGM, our principal charterer and main source of operating revenue, and their ability to pay charterhire in accordance with the
charters;
|
|
• |
Global Ship Lease’s financial condition and liquidity, including its level of indebtedness or ability to obtain additional financing to fund capital expenditures, ship acquisitions and other
general corporate purposes;
|
|
• |
Global Ship Lease’s ability to meet its financial covenants and repay its credit facilities;
|
|
• |
Global Ship Lease’s expectations relating to dividend payments and forecasts of its ability to make such payments including the availability of cash and the impact of constraints under its
credit facilities;
|
|
• |
risks relating to the acquisition of Poseidon Containers and Global Ship Lease’s ability to realize the anticipated benefits of the acquisition;
|
|
• |
future acquisitions, business strategy and expected capital spending;
|
|
• |
operating expenses, availability of crew, number of off-hire days, drydocking and survey requirements and insurance costs;
|
|
• |
general market conditions and shipping industry trends, including charter rates and factors affecting supply and demand;
|
|
• |
assumptions regarding interest rates and inflation;
|
|
• |
changes in the rate of growth of global and various regional economies;
|
|
• |
risks incidental to ship operation, including piracy, discharge of pollutants and ship accidents and damage including total or constructive total loss;
|
|
• |
estimated future capital expenditures needed to preserve its capital base;
|
|
• |
Global Ship Lease’s expectations about the availability of ships to purchase, the time that it may take to construct new ships, or the useful lives of its ships;
|
|
• |
Global Ship Lease’s continued ability to enter into or renew long-term, fixed-rate charters or other ship employment arrangements;
|
|
• |
the continued performance of existing long-term, fixed-rate time charters;
|
|
• |
Global Ship Lease’s ability to capitalize on its management’s and board of directors’ relationships and reputations in the containership industry to its advantage;
|
|
• |
changes in governmental and classification societies’ rules and regulations or actions taken by regulatory authorities;
|
|
• |
expectations about the availability of insurance on commercially reasonable terms;
|
|
• |
unanticipated changes in laws and regulations including taxation;
|
|
• |
potential liability from future litigation.
|
Three months ended March 31,
|
||||||||
2021
|
2020
|
|||||||
OPERATING REVENUES
|
||||||||
Time charter revenue (includes related party revenues of $32,195 and $37,676 for each of the three-month periods ended March 31, 2021 and 2020, respectively)
|
$
|
72,980
|
$
|
70,947
|
||||
OPERATING EXPENSES:
|
||||||||
Vessel operating expenses (includes related party vessel operating expenses of $3,290 and $3,037 for each of the three-month periods ended March 31, 2021 and 2020,
respectively)
|
24,286
|
25,512
|
||||||
Time charter and voyage expenses (includes related party brokerage commissions of $689 and $610 for each of the three-month periods ended March 31, 2021 and 2020,
respectively)
|
1,765
|
3,469
|
||||||
Depreciation and amortization
|
12,383
|
11,548
|
||||||
Impairment of vessels
|
-
|
7,585
|
||||||
General and administrative expenses
|
4,274
|
2,437
|
||||||
Loss on sale of vessels
|
-
|
-
|
||||||
Operating Income
|
30,272
|
20,396
|
||||||
|
||||||||
NON-OPERATING INCOME/(EXPENSES)
|
||||||||
Interest income
|
243
|
648
|
||||||
Interest and other finance expenses (including Notes premium)
|
(25,256
|
)
|
(19,555
|
)
|
||||
Other income, net
|
384
|
21
|
||||||
Total non-operating expenses
|
(24,629
|
)
|
(18,896
|
)
|
||||
Income before income taxes
|
5,643
|
1,500
|
||||||
Income taxes
|
-
|
-
|
||||||
Net Income
|
5,643
|
1,500
|
||||||
Earnings allocated to Series B Preferred Shares
|
(1,484
|
)
|
(879
|
)
|
||||
Net Income available to Common Shareholders
|
$
|
4,159
|
$
|
621
|
Three months ended March 31,
|
||||||||
2021
|
2020
|
|||||||
Cash flows from operating activities:
|
||||||||
Net income
|
$
|
5,643
|
$
|
1,500
|
||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
$
|
12,383
|
$
|
11,548
|
||||
Impairment of vessels
|
-
|
7,585
|
||||||
Amortization of deferred financing costs
|
4,406
|
927
|
||||||
Amortization of original issue discount/premium on repurchase of notes
|
7,044
|
2,139
|
||||||
Amortization of intangible liability/asset-charter agreements
|
(502
|
)
|
479
|
|||||
Share based compensation
|
1,704
|
429
|
||||||
Changes in operating assets and liabilities:
|
||||||||
Increase in accounts receivable and other assets
|
$
|
(3,865
|
)
|
$
|
(208
|
)
|
||
Decrease/(increase) in inventories
|
337
|
(396
|
)
|
|||||
(Decrease)/increase in accounts payable and other liabilities
|
(6,066
|
)
|
6,595
|
|||||
Increase in related parties' balances, net
|
(1,235
|
)
|
(1,934
|
)
|
||||
Decrease/(increase) in deferred revenue
|
48
|
(3,309
|
)
|
|||||
Net cash provided by operating activities
|
$
|
19,897
|
$
|
25,355
|
||||
Cash flows from investing activities:
|
||||||||
Acquisition of vessels
|
$
|
-
|
$
|
(23,060
|
)
|
|||
Cash paid for vessel expenditure
|
(1,905
|
)
|
(1,108
|
)
|
||||
Advances for vessel acquisitions and other additions
|
(248
|
)
|
(200
|
)
|
||||
Cash paid for drydockings
|
(1,587
|
)
|
(4,072
|
)
|
||||
Net cash used in investing activities
|
$
|
(3,740
|
)
|
$
|
(28,440
|
)
|
||
Cash flows from financing activities:
|
||||||||
Proceeds from issuance of 2024 Notes
|
$
|
15,096
|
$
|
19,193
|
||||
Repurchase of 2022 Notes, including premium
|
(239,183
|
)
|
(57,197
|
)
|
||||
Proceeds from drawdown of credit facilities
|
236,200
|
47,000
|
||||||
Repayment of credit facilities
|
(30,817
|
)
|
(13,452
|
)
|
||||
Repayment of refinanced debt
|
-
|
(44,366
|
)
|
|||||
Deferred financing costs paid
|
(4,236
|
)
|
(880
|
)
|
||||
Proceeds from offering of Class A common shares, net of offering costs
|
67,984
|
(39
|
)
|
|||||
Proceeds from offering of Series B preferred shares, net of offering costs
|
10,696
|
3,803
|
||||||
Series B Preferred Shares-dividends paid
|
(1,484
|
)
|
(879
|
)
|
||||
Net cash provided by / (used in) financing activities
|
$
|
54,256
|
$
|
(46,817
|
)
|
|||
Increase/(decrease) in cash and cash equivalents and restricted cash
|
70,413
|
(49,902
|
)
|
|||||
Cash and cash equivalents and restricted cash at beginning of the period
|
92,262
|
147,636
|
||||||
Cash and cash equivalents and restricted cash at end of the period
|
$
|
162,675
|
$
|
97,734
|
||||
Supplementary Cash Flow Information:
|
||||||||
Cash paid for interest
|
14,469
|
11,189
|
||||||
Non-cash Investing activities:
|
||||||||
Unpaid drydocking expenses
|
949
|
2,037
|
||||||
Unpaid vessel additions
|
2,461
|
3,436
|
||||||
Non-cash financing activities:
|
||||||||
Unpaid offering costs
|
226
|
-
|
Index
|
|
Page
|
|
INTERIM UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS AS AT MARCH 31, 2021 AND DECEMBER 31, 2020
|
|
F-1
|
|
INTERIM UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS FOR THE THREE MONTHS ENDED MARCH 31, 2021 AND 2020
|
|
F-2
|
|
INTERIM UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE THREE MONTHS ENDED MARCH 31, 2021 AND 2020
|
|
F-3
|
|
INTERIM UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY FOR THE THREE MONTHS ENDED MARCH 31, 2021 AND 2020
|
|
F-4
|
|
NOTES TO THE INTERIM UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
|
|
F-5
|
|
As of
|
|||||||||||
Note
|
March 31,
2021
|
December 31,
2020
|
|||||||||
ASSETS
|
|||||||||||
CURRENT ASSETS
|
|||||||||||
Cash and cash equivalents
|
$
|
142,209
|
$
|
80,757
|
|||||||
Restricted cash
|
6,859
|
825
|
|||||||||
Accounts receivable, net
|
2,236
|
2,532
|
|||||||||
Inventories
|
5,979
|
6,316
|
|||||||||
Prepaid expenses and other current assets
|
10,872
|
6,711
|
|||||||||
Due from related parties
|
5
|
2,739
|
1,472
|
||||||||
Total current assets
|
$
|
170,894
|
$
|
98,613
|
|||||||
NON - CURRENT ASSETS
|
|||||||||||
Vessels in operation
|
3
|
$
|
1,130,840
|
$
|
1,140,583
|
||||||
Advances for vessels acquisitions and other additions
|
3
|
1,197
|
1,364
|
||||||||
Deferred charges, net
|
22,180
|
22,951
|
|||||||||
Restricted cash, net of current portion
|
13,607
|
10,680
|
|||||||||
Total non - current assets
|
1,167,824
|
1,175,578
|
|||||||||
TOTAL ASSETS
|
$
|
1,338,718
|
$
|
1,274,191
|
|||||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|||||||||||
CURRENT LIABILITIES
|
|||||||||||
Accounts payable
|
$
|
10,545
|
$
|
10,557
|
|||||||
Accrued liabilities
|
11,261
|
19,127
|
|||||||||
Current portion of long - term debt
|
4
|
73,482
|
76,681
|
||||||||
Deferred revenue
|
5,671
|
5,623
|
|||||||||
Due to related parties
|
5
|
257
|
225
|
||||||||
Total current liabilities
|
101,216
|
112,213
|
|||||||||
LONG - TERM LIABILITIES
|
|||||||||||
Long - term debt, net of current portion and deferred financing costs
|
4
|
$
|
684,484
|
$
|
692,775
|
||||||
Intangible liabilities - charter agreements
|
3,960
|
4,462
|
|||||||||
Total non - current liabilities
|
688,444
|
697,237
|
|||||||||
Total liabilities
|
$
|
789,660
|
$
|
809,450
|
|||||||
Commitments and Contingencies
|
6
|
—
|
—
|
||||||||
SHAREHOLDERS' EQUITY
|
|||||||||||
Class A common shares - authorized
214,000,000 shares with a $0.01 par value
36,283,468 shares issued and outstanding (2020 – 17,741,008 shares)
|
7
|
$
|
362
|
$
|
177
|
||||||
Series B Preferred Shares - authorized
44,000 shares with a $0.01 par value
27,178 shares issued and outstanding (2020 – 22,822 shares)
|
7
|
—
|
—
|
||||||||
Series C Preferred Shares - authorized
250,000 shares with a $0.01 par value
Nil shares issued and outstanding (2020 - 250,000 shares)
|
7
|
—
|
3
|
||||||||
Additional paid in capital
|
666,331
|
586,355
|
|||||||||
Accumulated deficit
|
(117,635
|
)
|
(121,794
|
)
|
|||||||
Total shareholders' equity
|
549,058
|
464,741
|
|||||||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
|
$
|
1,338,718
|
$
|
1,274,191
|
Three months ended
March 31,
|
|||||||||||
Note
|
2021
|
2020
|
|||||||||
OPERATING REVENUES
|
|||||||||||
Time charter revenues (include related party revenues of $32,195 and $37,676 for each of the periods ended March 31, 2021 and 2020, respectively)
|
72,980
|
70,947
|
|||||||||
OPERATING EXPENSES
|
|||||||||||
Vessels operating expenses (include related party vessels operating expenses of $3,290 and $3,037 for each of the periods ended March 31, 2021 and 2020, respectively)
|
24,286
|
25,512
|
|||||||||
Time charter and voyage expenses (include related party time charter and voyage expenses of $689 and $610 for each of the periods ended March 31, 2021 and 2020, respectively)
|
1,765
|
3,469
|
|||||||||
Depreciation and amortization
|
3
|
12,383
|
11,548
|
||||||||
Impairment of vessels
|
3
|
—
|
7,585
|
||||||||
General and administrative expenses
|
4,274
|
2,437
|
|||||||||
Operating Income
|
30,272
|
20,396
|
|||||||||
NON-OPERATING INCOME/(EXPENSES)
|
|||||||||||
Interest income
|
243
|
638
|
|||||||||
Interest and other finance expenses (include of $5,764 and $2,271 Notes premium for each of the three months ended March 31, 2021 and 2020, respectively)
|
(25,256
|
)
|
(19,555
|
)
|
|||||||
Other income, net
|
384
|
21
|
|||||||||
Total non-operating expenses
|
(24,629
|
)
|
(18,896
|
)
|
|||||||
Income before income taxes
|
5,643
|
1,500
|
|||||||||
Income taxes
|
—
|
—
|
|||||||||
Net Income
|
5,643
|
1,500
|
|||||||||
Earnings allocated to Series B Preferred Shares
|
7
|
(1,484
|
)
|
(879
|
)
|
||||||
Net Income available to Common Shareholders
|
$
|
4,159
|
$
|
621
|
|||||||
Earnings per Share
|
|||||||||||
Weighted average number of Class A common shares outstanding
|
|||||||||||
Basic
|
9
|
31,965,287
|
17,556,738
|
||||||||
Diluted
|
9
|
32,019,281
|
17,560,639
|
||||||||
|
|||||||||||
Net Earnings per Class A common share
|
|||||||||||
Basic
|
9
|
$
|
0.13
|
$
|
0.02
|
||||||
Diluted
|
9
|
$
|
0.13
|
$
|
0.02
|
Three months ended
March 31,
|
|||||||||||
Note
|
2021
|
2020
|
|||||||||
Cash flows from operating activities:
|
|||||||||||
Net Income
|
5,643
|
1,500
|
|||||||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
|||||||||||
Depreciation and amortization
|
12,383
|
11,548
|
|||||||||
Impairment of vessels
|
3
|
—
|
7,585
|
||||||||
Amortization of deferred financing costs
|
4
|
4,406
|
927
|
||||||||
Amortization of original issue discount/premium on repurchase of notes
|
7,044
|
2,139
|
|||||||||
Amortization of intangible liabilities/assets - charter agreements
|
(502
|
)
|
479
|
||||||||
Share based compensation
|
8
|
1,704
|
429
|
||||||||
Changes in operating assets and liabilities:
|
|||||||||||
Increase in accounts receivable and other assets
|
(3,865
|
)
|
(208
|
)
|
|||||||
Decrease/(increase) in inventories
|
337
|
(396
|
)
|
||||||||
(Decrease)/increase in accounts payable and other liabilities
|
(6,066
|
)
|
6,595
|
||||||||
Decrease in related parties' balances, net
|
5
|
(1,235
|
)
|
(1,934
|
)
|
||||||
Increase/(decrease) in deferred revenue
|
48
|
(3,309
|
)
|
||||||||
Net cash provided by operating activities
|
$
|
19,897
|
$
|
25,355
|
|||||||
Cash flows from investing activities:
|
|||||||||||
Acquisition of vessels
|
—
|
(23,060
|
)
|
||||||||
Cash paid for vessel expenditures
|
(1,905
|
)
|
(1,108
|
)
|
|||||||
Advances for vessel acquisitions and other additions
|
(248
|
)
|
(200
|
)
|
|||||||
Cash paid for drydockings
|
(1,587
|
)
|
(4,072
|
)
|
|||||||
Net cash used in investing activities
|
$
|
(3,740
|
)
|
$
|
(28,440
|
)
|
|||||
Cash flows from financing activities:
|
|||||||||||
Proceeds from issuance of 2024 Notes
|
15,096
|
19,193
|
|||||||||
Repurchase of 2022 Notes, including premium
|
(239,183
|
)
|
(57,197
|
)
|
|||||||
Proceeds from drawdown of credit facilities
|
236,200
|
47,000
|
|||||||||
Repayment of credit facilities
|
(30,817
|
)
|
(13,452
|
)
|
|||||||
Repayment of refinanced debt
|
—
|
(44,366
|
)
|
||||||||
Deferred financing costs paid
|
(4,236
|
)
|
(880
|
)
|
|||||||
Proceeds from offering of Class A common shares, net of offering costs
|
67,984
|
(39
|
)
|
||||||||
Proceeds from offering of Series B preferred shares, net of offering costs
|
7
|
10,696
|
3,803
|
||||||||
Series B Preferred Shares - dividends paid
|
(1,484
|
)
|
(879
|
)
|
|||||||
Net cash provided by/(used in) financing activities
|
$
|
54,256
|
$
|
(46,817
|
)
|
||||||
Net increase/(decrease) in cash and cash equivalents and restricted cash
|
70,413
|
(49,902
|
)
|
||||||||
Cash and cash equivalents and restricted cash at beginning of the period
|
92,262
|
147,636
|
|||||||||
Cash and cash equivalents and restricted cash at end of the period
|
$
|
162,675
|
$
|
97,734
|
|||||||
Supplementary Cash Flow Information:
|
|||||||||||
Cash paid for interest
|
$
|
14,469
|
$
|
11,189
|
|||||||
Non-cash investing activities:
|
|||||||||||
Unpaid drydocking expenses
|
949
|
2,037
|
|||||||||
Unpaid vessel expenditures
|
2,461
|
3,436
|
|||||||||
Non-cash financing activities:
|
|||||||||||
Unpaid offering costs
|
226
|
—
|
Number of Common Shares
at par value $0.01
|
Number of
Series B
Preferred Shares
at par value $0.01
|
Number of
Series C
Preferred Shares
at par value $0.01
|
Common
Shares
|
Series B
Preferred Shares
|
Series C
Preferred Shares
|
Additional
paid-in
capital
|
(Accumulated
Deficit)
|
Total
Shareholders'
Equity
|
||||||||||||||||||||||||||||
Balance
at December 31, 2019
|
17,556,738
|
14,428
|
250,000
|
$
|
175
|
$
|
-
|
$
|
3
|
$
|
565,586
|
$
|
(159,362
|
)
|
$
|
406,402
|
||||||||||||||||||||
Issuance of Restricted Stock Units (Note 8)
|
—
|
—
|
—
|
—
|
—
|
—
|
429
|
—
|
429
|
|||||||||||||||||||||||||||
Issuance of Class A common shares, net of offering costs
|
—
|
—
|
—
|
—
|
—
|
—
|
(39
|
)
|
—
|
(39
|
)
|
|||||||||||||||||||||||||
Net Income for the period
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
1,500
|
1,500
|
|||||||||||||||||||||||||||
Series B Preferred Shares dividend (Note 7)
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(879
|
)
|
(879
|
)
|
|||||||||||||||||||||||||
Issuance of Series B Preferred shares, net of offering costs
|
—
|
1,646
|
—
|
—
|
—
|
—
|
4,003
|
—
|
4,003
|
|||||||||||||||||||||||||||
Balance
at March 31, 2020
|
17,556,738
|
16,074
|
250,000
|
$
|
175
|
$
|
—
|
$
|
3
|
$
|
569,979
|
$
|
(158,741
|
)
|
$
|
411,416
|
||||||||||||||||||||
Balance
at December 31, 2020
|
17,741,008
|
22,822
|
250,000
|
$
|
177
|
$
|
—
|
$
|
3
|
$
|
586,355
|
$
|
(121,794
|
)
|
$
|
464,741
|
||||||||||||||||||||
Issuance of Restricted Stock Units (Note 8)
|
45,313
|
—
|
—
|
—
|
—
|
—
|
1,704
|
—
|
1,704
|
|||||||||||||||||||||||||||
Issuance of Class A common shares, net of offering costs
|
5,541,959
|
—
|
—
|
55
|
—
|
—
|
67,703
|
—
|
67,758
|
|||||||||||||||||||||||||||
Conversion of Series C Preferred shares to Class A common shares (Note 7)
|
12,955,188
|
—
|
(250,000
|
)
|
130
|
—
|
(3
|
)
|
(127
|
)
|
—
|
—
|
||||||||||||||||||||||||
Net Income for the period
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
5,643
|
5,643
|
|||||||||||||||||||||||||||
Series B Preferred Shares dividend (Note 7)
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(1,484
|
)
|
(1,484
|
)
|
|||||||||||||||||||||||||
Issuance of Series B Preferred Shares, net of offering costs (Note 7)
|
—
|
4,356
|
—
|
—
|
—
|
—
|
10,696
|
—
|
10,696
|
|||||||||||||||||||||||||||
Balance
at March 31, 2021
|
36,283,468
|
27,178
|
—
|
$
|
362
|
$
|
—
|
$
|
—
|
$
|
666,331
|
$
|
(117,635
|
)
|
$
|
549,058
|
1. |
Description of Business
|
1. |
Description of Business (continued)
|
Company Name (1)
|
Fleet
|
Country of
Incorporation
|
Vessel Name
|
Capacity in TEUs
(2)
|
Year
Built |
Earliest Charter
Expiry Date
|
Zeus One Marine LLC
|
Poseidon
|
Marshall Islands
|
Orca I
|
5,095
|
2006
|
2Q24(7)
|
Global Ship Lease 47 LLC
|
GSL
|
Liberia
|
GSL Château d’If
|
5,089
|
2007
|
4Q21
|
GSL Alcazar Inc.
|
GSL
|
Marshall Islands
|
CMA CGM Alcazar
|
5,089
|
2007
|
3Q21
|
Global Ship Lease 50 LLC
|
GSL
|
Liberia
|
CMA CGM Jamaica
|
4,298
|
2006
|
3Q22
|
Global Ship Lease 49 LLC
|
GSL
|
Liberia
|
CMA CGM Sambhar
|
4,045
|
2006
|
3Q22
|
Global Ship Lease 51 LLC
|
GSL
|
Liberia
|
CMA CGM America
|
4,045
|
2006
|
3Q22
|
Global Ship Lease 42 LLC
|
GSL
|
Liberia
|
GSL Valerie
|
2,824
|
2005
|
3Q21
|
Pericles Marine LLC
|
Poseidon
|
Marshall Islands
|
Athena
|
2,762
|
2003
|
1Q24(8)
|
Aris Marine LLC
|
Poseidon
|
Marshall Islands
|
Maira
|
2,506
|
2000
|
1Q23
|
Aphrodite Marine LLC
|
Poseidon
|
Marshall Islands
|
Nikolas
|
2,506
|
2000
|
1Q23
|
Athena Marine LLC
|
Poseidon
|
Marshall Islands
|
Newyorker
|
2,506
|
2001
|
1Q21
|
Global Ship Lease 46 LLC
|
GSL
|
Liberia
|
La Tour
|
2,272
|
2001
|
2Q21
|
Global Ship Lease 38 LLC
|
GSL
|
Liberia
|
Manet
|
2,272
|
2001
|
4Q21
|
Global Ship Lease 40 LLC
|
GSL
|
Liberia
|
Keta
|
2,207
|
2003
|
3Q21
|
Global Ship Lease 41 LLC
|
GSL
|
Liberia
|
Julie
|
2,207
|
2002
|
2Q21(9)
|
Global Ship Lease 45 LLC
|
GSL
|
Liberia
|
Kumasi
|
2,207
|
2002
|
3Q21
|
Global Ship Lease 44 LLC
|
GSL
|
Liberia
|
Marie Delmas
|
2,207
|
2002
|
3Q21
|
(1) All subsidiaries are 100% owned, either directly or indirectly;
|
(2) Twenty-foot Equivalent Units;
|
(3) GSL Eleni delivered 2Q2019 and is chartered for five years; GSL Kalliopi (delivered 4Q2019) and GSL Grania (delivered 3Q2019) are chartered for
three years plus two successive periods of one year at the option of the charterer;
|
(4) GSL Christen is chartered for 2 – 10 months, at charterer’s option. The charter commenced in July 2020; Thereafter the charter will be extended,
in direct continuation, for 27—30 months;
|
(5) GSL Nicoletta commenced a charter with MSC in 3Q2020; upon conclusion of that charter, GSL Nicoletta will be chartered to Maersk for 36—40
months;
|
(6) A package agreement with ZIM, for direct charter extensions on two 5,900 TEU ships: Ian H, from May 2021 to 3Q2024, and Dimitris Y, from May 2022
to median expiry of the charter in 2Q2024.; On April 9, 2021, Dimiris Y renamed to Zim Europe;
|
(7) Charter with Maersk ending in 2Q2021. Thereafter, the charter will be extended in direct continuation for 36—39; thereafter Maersk has the option
to charter the vessel for a further 12-14 months;
(8) Athena is chartered to MSC until April 2021. Thereafter Athena will be chartered to Hapag-Lloyd for 35—37 months;
(9) Charter to May 2021; thereafter extended in direct continuation on confidential terms.
|
Vessel Name
|
Capacity
in TEUs |
Lightweight
(tons) |
Year
Built |
Charterer
|
|||
GSL Arcadia
|
6,008
|
24,858
|
2000
|
Maersk
|
|||
GSL MYNY
|
6,008
|
24,873
|
2000
|
Maersk
|
|||
GSL Melita
|
6,008
|
24,848
|
2001
|
Maersk
|
|||
GSL Maria
|
6,008
|
24,414
|
2001
|
Maersk
|
|||
GSL Violetta
|
6,008
|
24,873
|
2000
|
Maersk
|
|||
GSL Tegea
|
6,008
|
24,308
|
2001
|
Maersk
|
|||
GSL Dorothea
|
6,008
|
24,243
|
2001
|
Maersk
|
2. |
Summary of Significant Accounting Policies and Disclosures
|
(a) |
Basis of Presentation
|
2. |
Summary of Significant Accounting Policies and Disclosures (continued)
|
(b) |
Principles of Consolidation
|
(c) |
Use of estimates
|
(d) |
Vessels in operation
|
2. |
Summary of Significant Accounting Policies and Disclosures (continued)
|
(e) |
Assets Held for Sale
|
(f) |
Impairment of Long-lived assets
|
2. |
Summary of Significant Accounting Policies and Disclosures (continued)
|
(g) |
Revenue recognition and related expense
|
(h) |
Fair Value Measurement and Financial Instruments
|
(h) |
Fair Value Measurement and Financial Instruments (continued)
|
(i) |
Recent accounting pronouncements
|
3. |
Vessels in Operation
|
Vessel Cost,
as adjusted for
|
Accumulated
|
Net Book
|
||||||||||
Impairment charges
|
Depreciation
|
Value
|
||||||||||
As of January 1, 2020
|
$
|
1,306,936
|
$
|
(151,350
|
)
|
$
|
1,155,586
|
|||||
Additions
|
41,710
|
—
|
41,710
|
|||||||||
Disposals
|
(7,058
|
)
|
—
|
(7,058
|
)
|
|||||||
Depreciation
|
—
|
(41,158
|
)
|
(41,158
|
)
|
|||||||
Impairment loss
|
(43,803
|
)
|
35,306
|
(8,497
|
)
|
|||||||
As of December 31, 2020
|
$
|
1,297,785
|
$
|
(157,202
|
)
|
$
|
1,140,583
|
|||||
Additions
|
654
|
—
|
654
|
|||||||||
Depreciation
|
—
|
(10,397
|
)
|
(10,397
|
)
|
|||||||
As of March 31, 2021
|
$
|
1,298,439
|
$
|
(167,599
|
)
|
$
|
1,130,840
|
3. |
Vessels in Operation (continued)
|
4. |
Long-Term Debt
|
Facilities
|
March 31,
2021
|
December 31,
2020
|
||||||
2022 Notes
|
$
|
233,436
|
$
|
322,723
|
||||
Less redemptions and repurchases
|
(233,436
|
)
|
(89,287
|
)
|
||||
2022 Notes (a)
|
$
|
—
|
$
|
233,436
|
||||
New Hayfin Facility (b)
|
229,640
|
—
|
||||||
2024 Notes (c)
|
74,915
|
59,819
|
||||||
Syndicated Senior Secured Credit Facility (CACIB, ABN, CIT, Siemens, CTBC, Bank Sinopac, Palatine) (d)
|
231,800
|
238,000
|
||||||
Blue Ocean Junior Credit Facility (d, e)
|
26,205
|
38,500
|
||||||
Deutsche, CIT, HCOB, Entrust, Blue Ocean Credit Facility (f)
|
145,761
|
149,055
|
||||||
Hayfin Credit Facility (g)
|
5,833
|
5,833
|
||||||
Hellenic Bank Credit Facility (h)
|
47,700
|
49,700
|
||||||
Chailease Credit Facility (i)
|
7,128
|
7,596
|
||||||
Total
|
$
|
768,982
|
$
|
781,939
|
||||
Less: Current portion of 2022 Notes (a)
|
—
|
(26,240
|
)
|
|||||
Less: Current portion of long-term debt
|
(73,482
|
)
|
(50,441
|
)
|
||||
Less: Original issue discount of 2022 Notes (a)
|
—
|
(1,133
|
)
|
|||||
Less: Original issue premium/(discount) of 2024 Notes (c)
|
17
|
(147
|
)
|
|||||
Less: Deferred financing costs (k)
|
(11,033
|
)
|
(11,203
|
)
|
||||
Non-current portion of Long-Term Debt
|
$
|
684,484
|
$
|
692,775
|
a) |
9.875% First Priority Secured Notes due 2022
|
4. |
Long-Term Debt (continued)
|
a) |
9.875% First Priority Secured Notes due 2022 (continued)
|
b) |
$236.2 Million Senior secured loan facility with Hayfin Capital Management, LLP
|
4. |
Long-Term Debt (continued)
|
c) |
8.00% Senior Unsecured Notes due 2024
|
d) |
$268.0 Million Syndicated Senior Secured Credit Facility (CACIB, ABN, CIT, Siemens, CTBC, Bank Sinopac, Palatine)
|
e) |
$38.5 Million Blue Ocean Junior Credit Facility
|
4. |
Long-Term Debt (continued)
|
f) |
$180.5 Million Deutsche, CIT, HCOB, Entrust, Blue Ocean Credit Facility
|
g) |
$65.0 Million Hayfin Credit Facility
|
4. |
Long-Term Debt (continued)
|
h) |
$59.0 Million Hellenic Bank Credit Facility
|
i) |
$9.0 Million Chailease Credit Facility
|
j) |
Repayment Schedule
|
Payment due by period ended
|
Amount
|
|||
March 31, 2022
|
$
|
73,482
|
||
March 31, 2023
|
199,937
|
|||
March 31, 2024
|
60,075
|
|||
March 31, 2025
|
310,808
|
|||
March 31, 2026 and thereafter
|
124,680
|
|||
|
$
|
768,982
|
4. |
Long-Term Debt (continued)
|
k) |
Deferred Financing Costs
|
March 31,
2021
|
December 31,
2020
|
|||||||
Opening balance
|
$
|
11,203
|
$
|
14,095
|
||||
Expenditure in the period
|
4,236
|
1,193
|
||||||
Amortization included within interest expense
|
(4,406
|
)
|
(4,085
|
)
|
||||
Closing balance
|
$
|
11,033
|
$
|
11,203
|
l) |
Debt covenants-securities
|
5. |
Related Party Transactions
|
5. |
Related Party Transactions (continued)
|
6. |
Commitments and Contingencies
|
Period ending
|
Amount
|
|||
March 31, 2022
|
$
|
276,997
|
||
March 31, 2023
|
208,787
|
|||
March 31, 2024
|
148,413
|
|||
March 31, 2025
|
28,418
|
|||
Thereafter
|
8,686
|
|||
Total minimum lease revenue, net of address commissions
|
$
|
671,301
|
7. |
Share Capital
|
8. |
Share-Based Compensation
|
|
Restricted Stock Units
|
|||||||||||
|
Number of Units
|
|||||||||||
|
Number
|
Weighted Average
Fair Value on
Grant Date
|
Actual
Fair Value on
Vesting Date
|
|||||||||
Unvested as at January 1, 2020
|
1,246,096
|
$
|
3.79
|
n/a
|
||||||||
Vested in 2020
|
(317,188
|
)
|
—
|
4.45
|
||||||||
Unvested as at December 31, 2020
|
928,908
|
$
|
3.79
|
n/a
|
||||||||
Granted on March 11, 2021
|
61,625
|
11.72
|
n/a
|
|||||||||
Vested in three months ended March 31, 2021
|
(901,716
|
)
|
n/a
|
3.83
|
||||||||
Unvested as at March 31, 2021
|
88,817
|
$
|
5.08
|
n/a
|
9. |
Earnings per Share
|
Three months ended
March 31,
|
||||||||
2021
|
2020
|
|||||||
Numerator:
|
||||||||
Net income attributable to common shareholders
|
$
|
4,159
|
$
|
621
|
||||
Undistributed income attributable to Series C participating preferred shares
|
—
|
(264
|
)
|
|||||
Net income available to common shareholders, basic and diluted
|
$
|
4,159
|
$
|
357
|
||||
Net income available to:
|
4,159
|
357
|
||||||
Class A, basic and diluted
|
||||||||
Denominator:
|
||||||||
Class A Common shares
|
||||||||
Basic weighted average number of common shares outstanding
|
31,965,287
|
17,556,738
|
||||||
Plus weighted average number of RSUs with service conditions
|
53,994
|
3,901
|
||||||
Common share and common share equivalents, dilutive
|
32,019,281
|
17,560,639
|
||||||
Basic earnings per share:
|
||||||||
Class A
|
0.13
|
0.02
|
||||||
Diluted earnings per share:
|
||||||||
Class A
|
0.13
|
0.02
|
||||||
Series C Preferred Shares-basic and diluted earnings per share:
|
||||||||
Undistributed income attributable to Series C participating preferred shares
|
$
|
—
|
$
|
264
|
||||
Basic weighted average number of Series C Preferred shares outstanding, as converted
|
—
|
12,955,188
|
||||||
Plus weighted average number of RSUs with service conditions
|
—
|
2,879
|
||||||
Dilutive weighted average number of Series C Preferred shares outstanding, as converted
|
—
|
12,958,067
|
||||||
Basic earnings per share
|
n/a
|
0.02
|
||||||
Diluted earnings per share
|
n/a
|
0.02
|
10. |
Subsequent events
|