|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
|
62-1559667
|
(State or other jurisdiction of
incorporation or organization)
|
|
(IRS Employer
Identification No.)
|
|
|
June 30,
2017 |
|
December 31,
2016 |
||||
|
(Unaudited)
|
|
|
||||
CURRENT ASSETS:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
3,900
|
|
|
$
|
4,263
|
|
Receivables, less allowance for doubtful accounts of $12,066 and $10,326, respectively
|
64,633
|
|
|
62,152
|
|
||
Other receivables
|
1,519
|
|
|
1,193
|
|
||
Prepaid expenses and other current assets
|
2,959
|
|
|
3,623
|
|
||
Deposit in escrow
|
8,673
|
|
|
—
|
|
||
Income tax refundable
|
490
|
|
|
431
|
|
||
Current assets of discontinued operations
|
42
|
|
|
28
|
|
||
Total current assets
|
82,216
|
|
|
71,690
|
|
||
PROPERTY AND EQUIPMENT, at cost
|
133,802
|
|
|
128,822
|
|
||
Less accumulated depreciation and amortization
|
(73,790
|
)
|
|
(69,022
|
)
|
||
Property and equipment, net
|
60,012
|
|
|
59,800
|
|
||
OTHER ASSETS:
|
|
|
|
||||
Deferred income taxes, net
|
20,757
|
|
|
21,185
|
|
||
Deferred lease and other costs, net
|
167
|
|
|
193
|
|
||
Acquired leasehold interest, net
|
6,883
|
|
|
7,075
|
|
||
Other noncurrent assets
|
3,045
|
|
|
3,108
|
|
||
Total other assets
|
30,852
|
|
|
31,561
|
|
||
|
$
|
173,080
|
|
|
$
|
163,051
|
|
|
Three Months Ended June 30,
|
||||||
|
2017
|
|
2016
|
||||
PATIENT REVENUES, net
|
$
|
142,550
|
|
|
$
|
95,805
|
|
EXPENSES:
|
|
|
|
||||
Operating
|
113,166
|
|
|
78,385
|
|
||
Lease and rent expense
|
13,763
|
|
|
6,854
|
|
||
Professional liability
|
2,724
|
|
|
1,934
|
|
||
General and administrative
|
8,221
|
|
|
6,881
|
|
||
Depreciation and amortization
|
2,620
|
|
|
2,060
|
|
||
Lease termination costs
|
—
|
|
|
2,008
|
|
||
Total expenses
|
140,494
|
|
|
98,122
|
|
||
OPERATING INCOME (LOSS)
|
2,056
|
|
|
(2,317
|
)
|
||
OTHER INCOME (EXPENSE):
|
|
|
|
||||
Equity in net income of unconsolidated affiliate
|
—
|
|
|
28
|
|
||
Interest expense, net
|
(1,541
|
)
|
|
(1,158
|
)
|
||
Total other expense
|
(1,541
|
)
|
|
(1,130
|
)
|
||
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
515
|
|
|
(3,447
|
)
|
||
BENEFIT (PROVISION) FOR INCOME TAXES
|
(134
|
)
|
|
1,297
|
|
||
INCOME (LOSS) FROM CONTINUING OPERATIONS
|
381
|
|
|
(2,150
|
)
|
||
LOSS FROM DISCONTINUED OPERATIONS:
|
|
|
|
||||
Operating loss, net of tax expense of ($18) and $0, respectively
|
(28
|
)
|
|
—
|
|
||
NET INCOME (LOSS)
|
$
|
353
|
|
|
$
|
(2,150
|
)
|
NET INCOME (LOSS) PER COMMON SHARE:
|
|
|
|
||||
Per common share – basic
|
|
|
|
||||
Continuing operations
|
$
|
0.06
|
|
|
$
|
(0.35
|
)
|
Discontinued operations
|
—
|
|
|
—
|
|
||
|
$
|
0.06
|
|
|
$
|
(0.35
|
)
|
Per common share – diluted
|
|
|
|
||||
Continuing operations
|
$
|
0.06
|
|
|
$
|
(0.35
|
)
|
Discontinued operations
|
—
|
|
|
—
|
|
||
|
$
|
0.06
|
|
|
$
|
(0.35
|
)
|
COMMON STOCK DIVIDENDS DECLARED PER SHARE OF COMMON STOCK
|
$
|
0.055
|
|
|
$
|
0.055
|
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:
|
|
|
|
||||
Basic
|
6,294
|
|
|
6,211
|
|
||
Diluted
|
6,472
|
|
|
6,211
|
|
|
Three Months Ended June 30,
|
||||||
|
2017
|
|
2016
|
||||
NET INCOME (LOSS)
|
$
|
353
|
|
|
$
|
(2,150
|
)
|
OTHER COMPREHENSIVE INCOME:
|
|
|
|
||||
Change in fair value of cash flow hedge, net of tax
|
146
|
|
|
181
|
|
||
Less: reclassification adjustment for amounts recognized in net income
|
(116
|
)
|
|
(119
|
)
|
||
Total other comprehensive income
|
30
|
|
|
62
|
|
||
COMPREHENSIVE INCOME (LOSS)
|
$
|
383
|
|
|
$
|
(2,088
|
)
|
|
Six Months Ended June 30,
|
||||||
|
2017
|
|
2016
|
||||
PATIENT REVENUES, net
|
$
|
284,050
|
|
|
$
|
193,750
|
|
EXPENSES:
|
|
|
|
||||
Operating
|
223,833
|
|
|
157,003
|
|
||
Lease and rent expense
|
27,506
|
|
|
14,106
|
|
||
Professional liability
|
5,394
|
|
|
4,000
|
|
||
General and administrative
|
17,194
|
|
|
13,615
|
|
||
Depreciation and amortization
|
5,107
|
|
|
4,063
|
|
||
Lease termination costs
|
—
|
|
|
2,008
|
|
||
Total expenses
|
279,034
|
|
|
194,795
|
|
||
OPERATING INCOME (LOSS)
|
5,016
|
|
|
(1,045
|
)
|
||
OTHER INCOME (EXPENSE):
|
|
|
|
||||
Equity in net income of unconsolidated affiliate
|
—
|
|
|
61
|
|
||
Gain on sale of investment in unconsolidated affiliate
|
733
|
|
|
—
|
|
||
Interest expense, net
|
(3,024
|
)
|
|
(2,228
|
)
|
||
Debt retirement costs
|
—
|
|
|
(351
|
)
|
||
Total other expense
|
(2,291
|
)
|
|
(2,518
|
)
|
||
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
2,725
|
|
|
(3,563
|
)
|
||
BENEFIT (PROVISION) FOR INCOME TAXES
|
(996
|
)
|
|
1,339
|
|
||
INCOME (LOSS) FROM CONTINUING OPERATIONS
|
1,729
|
|
|
(2,224
|
)
|
||
LOSS FROM DISCONTINUED OPERATIONS:
|
|
|
|
||||
Operating loss, net of tax benefit (expense) of ($27) and $21, respectively
|
(43
|
)
|
|
(37
|
)
|
||
NET INCOME (LOSS)
|
$
|
1,686
|
|
|
$
|
(2,261
|
)
|
NET INCOME (LOSS) PER COMMON SHARE:
|
|
|
|
||||
Per common share – basic
|
|
|
|
||||
Continuing operations
|
$
|
0.28
|
|
|
$
|
(0.36
|
)
|
Discontinued operations
|
(0.01
|
)
|
|
(0.01
|
)
|
||
|
$
|
0.27
|
|
|
$
|
(0.37
|
)
|
Per common share – diluted
|
|
|
|
||||
Continuing operations
|
$
|
0.27
|
|
|
$
|
(0.36
|
)
|
Discontinued operations
|
(0.01
|
)
|
|
(0.01
|
)
|
||
|
$
|
0.26
|
|
|
$
|
(0.37
|
)
|
COMMON STOCK DIVIDENDS DECLARED PER SHARE OF COMMON STOCK
|
$
|
0.11
|
|
|
$
|
0.11
|
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:
|
|
|
|
||||
Basic
|
6,263
|
|
|
6,185
|
|
||
Diluted
|
6,458
|
|
|
6,185
|
|
|
Six Months Ended June 30,
|
||||||
|
2017
|
|
2016
|
||||
NET INCOME (LOSS)
|
$
|
1,686
|
|
|
$
|
(2,261
|
)
|
OTHER COMPREHENSIVE INCOME:
|
|
|
|
||||
Change in fair value of cash flow hedge, net of tax
|
400
|
|
|
492
|
|
||
Less: reclassification adjustment for amounts recognized in net income
|
(233
|
)
|
|
(263
|
)
|
||
Total other comprehensive income
|
167
|
|
|
229
|
|
||
COMPREHENSIVE INCOME (LOSS)
|
$
|
1,853
|
|
|
$
|
(2,032
|
)
|
|
Six Months Ended June 30,
|
||||||
|
2017
|
|
2016
|
||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
||||
Net income (loss)
|
$
|
1,686
|
|
|
$
|
(2,261
|
)
|
Discontinued operations
|
(43
|
)
|
|
(37
|
)
|
||
Income (loss) from continuing operations
|
1,729
|
|
|
(2,224
|
)
|
||
Adjustments to reconcile income (loss) from continuing operations to net cash provided by operating activities:
|
|
|
|
||||
Depreciation and amortization
|
5,107
|
|
|
4,063
|
|
||
Provision for doubtful accounts
|
4,187
|
|
|
3,661
|
|
||
Deferred income tax provision (benefit)
|
403
|
|
|
(1,689
|
)
|
||
Provision for self-insured professional liability, net of cash payments
|
(309
|
)
|
|
1,595
|
|
||
Stock-based compensation
|
504
|
|
|
486
|
|
||
Equity in net income of unconsolidated affiliate, net of investment
|
—
|
|
|
(61
|
)
|
||
Gain on sale of unconsolidated affiliate
|
(733
|
)
|
|
—
|
|
||
Debt retirement costs
|
—
|
|
|
351
|
|
||
Provision for leases in excess of cash payments
|
(304
|
)
|
|
(1,093
|
)
|
||
Lease termination costs, net of cash payments
|
—
|
|
|
1,958
|
|
||
Deferred bonus
|
600
|
|
|
—
|
|
||
Other
|
247
|
|
|
358
|
|
||
Changes in assets and liabilities affecting operating activities:
|
|
|
|
||||
Receivables, net
|
(7,313
|
)
|
|
(710
|
)
|
||
Prepaid expenses and other assets
|
620
|
|
|
(384
|
)
|
||
Trade accounts payable and accrued expenses
|
(2,647
|
)
|
|
1,688
|
|
||
Net cash provided by continuing operations
|
2,091
|
|
|
7,999
|
|
||
Discontinued operations
|
(329
|
)
|
|
(2,879
|
)
|
||
Net cash provided by operating activities
|
1,762
|
|
|
5,120
|
|
||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
||||
Purchases of property and equipment
|
(5,121
|
)
|
|
(10,055
|
)
|
||
Deposit in escrow
|
(8,673
|
)
|
|
—
|
|
||
Proceeds from sale of unconsolidated affiliate
|
1,100
|
|
|
—
|
|
||
Change in restricted cash
|
—
|
|
|
1,658
|
|
||
Net cash used in continuing operations
|
(12,694
|
)
|
|
(8,397
|
)
|
||
Discontinued operations
|
—
|
|
|
—
|
|
||
Net cash used in investing activities
|
(12,694
|
)
|
|
(8,397
|
)
|
||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
||||
Repayment of debt obligations
|
(14,166
|
)
|
|
(66,422
|
)
|
||
Proceeds from issuance of debt
|
26,074
|
|
|
71,066
|
|
||
Financing costs
|
(226
|
)
|
|
(1,795
|
)
|
||
Issuance and redemption of employee equity awards
|
(94
|
)
|
|
(96
|
)
|
||
Payment of common stock dividends
|
(692
|
)
|
|
(683
|
)
|
||
Payment for preferred stock restructuring
|
(327
|
)
|
|
(317
|
)
|
||
Net cash provided by financing activities
|
10,569
|
|
|
1,753
|
|
||
Discontinued operations
|
—
|
|
|
—
|
|
||
Net cash provided by financing activities
|
$
|
10,569
|
|
|
$
|
1,753
|
|
|
Six Months Ended June 30,
|
||||||
|
2017
|
|
2016
|
||||
NET DECREASE IN CASH AND CASH EQUIVALENTS
|
$
|
(363
|
)
|
|
$
|
(1,524
|
)
|
CASH AND CASH EQUIVALENTS, beginning of period
|
4,263
|
|
|
4,585
|
|
||
CASH AND CASH EQUIVALENTS, end of period
|
$
|
3,900
|
|
|
$
|
3,061
|
|
SUPPLEMENTAL INFORMATION:
|
|
|
|
||||
Cash payments of interest
|
$
|
2,563
|
|
|
$
|
1,904
|
|
Cash payments of income taxes
|
$
|
625
|
|
|
$
|
332
|
|
SUPPLEMENTAL INFORMATION ON NON-CASH INVESTING AND FINANCING TRANSACTIONS:
|
|
|
|
||||
Acquisition of equipment through capital lease
|
$
|
7
|
|
|
$
|
—
|
|
1.
|
BUSINESS
|
2.
|
CONSOLIDATION AND BASIS OF PRESENTATION OF FINANCIAL STATEMENTS
|
3.
|
RECENT ACCOUNTING GUIDANCE
|
4.
|
LONG-TERM DEBT AND INTEREST RATE SWAP
|
5.
|
COMMITMENTS AND CONTINGENCIES
|
6.
|
STOCK-BASED COMPENSATION
|
|
|
|
Weighted
|
|||
|
Options/
|
|
Average
|
|||
|
SOSARs
|
|
Exercise Price
|
|||
Outstanding, December 31, 2016
|
231,000
|
|
|
$
|
6.97
|
|
Granted
|
—
|
|
|
—
|
|
|
Exercised
|
—
|
|
|
—
|
|
|
Expired or cancelled
|
(17,000
|
)
|
|
11.29
|
|
|
Outstanding, June 30, 2017
|
214,000
|
|
|
$
|
6.64
|
|
|
|
|
|
|||
Exercisable, June 30, 2017
|
209,000
|
|
|
$
|
6.55
|
|
|
|
|
Weighted
|
|||
|
|
|
Average
|
|||
|
Restricted
|
|
Grant Date
|
|||
|
Shares
|
|
Fair Value
|
|||
Outstanding, December 31, 2016
|
153,000
|
|
|
$
|
9.47
|
|
Granted
|
88,000
|
|
|
9.98
|
|
|
Dividend Equivalents
|
2,000
|
|
|
9.85
|
|
|
Vested
|
(74,000
|
)
|
|
9.03
|
|
|
Cancelled
|
—
|
|
|
—
|
|
|
Outstanding, June 30, 2017
|
169,000
|
|
|
$
|
9.93
|
|
|
|
|
Weighted
|
|||
|
|
|
Average
|
|||
|
Restricted
|
|
Grant Date
|
|||
|
Share Units
|
|
Fair Value
|
|||
Outstanding, December 31, 2016
|
54,000
|
|
|
$
|
11.10
|
|
Granted
|
26,000
|
|
|
9.98
|
|
|
Dividend Equivalents
|
1,000
|
|
|
9.85
|
|
|
Vested
|
(37,000
|
)
|
|
12.11
|
|
|
Cancelled
|
—
|
|
|
—
|
|
|
Outstanding, June 30, 2017
|
44,000
|
|
|
$
|
9.58
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
||||||||
|
|
Average
|
|
|
|
Intrinsic
|
|
|
|
Intrinsic
|
||||||||
Range of
|
|
Exercise
|
|
Grants
|
|
Value-Grants
|
|
Grants
|
|
Value-Grants
|
||||||||
Exercise Prices
|
|
Prices
|
|
Outstanding
|
|
Outstanding
|
|
Exercisable
|
|
Exercisable
|
||||||||
$10.21 to $10.88
|
|
$
|
10.63
|
|
|
46,000
|
|
|
$
|
—
|
|
|
41,000
|
|
|
$
|
—
|
|
$2.37 to $6.21
|
|
$
|
5.55
|
|
|
168,000
|
|
|
$
|
630,000
|
|
|
168,000
|
|
|
$
|
630,000
|
|
|
|
|
|
214,000
|
|
|
|
|
209,000
|
|
|
|
7.
|
EARNINGS (LOSS) PER COMMON SHARE
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Net income (loss)
|
|
|
|
|
|
|
|
||||||||
Income (loss) from continuing operations
|
$
|
381
|
|
|
$
|
(2,150
|
)
|
|
1,729
|
|
|
(2,224
|
)
|
||
Loss from discontinued operations, net of income taxes
|
(28
|
)
|
|
—
|
|
|
(43
|
)
|
|
(37
|
)
|
||||
Net income (loss)
|
$
|
353
|
|
|
$
|
(2,150
|
)
|
|
$
|
1,686
|
|
|
$
|
(2,261
|
)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Net income (loss) per common share:
|
|
|
|
|
|
|
|
||||||||
Per common share – basic
|
|
|
|
|
|
|
|
||||||||
Income (loss) from continuing operations
|
$
|
0.06
|
|
|
$
|
(0.35
|
)
|
|
$
|
0.28
|
|
|
$
|
(0.36
|
)
|
Loss from discontinued operations
|
—
|
|
|
—
|
|
|
(0.01
|
)
|
|
(0.01
|
)
|
||||
Net income (loss) per common share – basic
|
$
|
0.06
|
|
|
$
|
(0.35
|
)
|
|
$
|
0.27
|
|
|
$
|
(0.37
|
)
|
Per common share – diluted
|
|
|
|
|
|
|
|
||||||||
Income (loss) from continuing operations
|
$
|
0.06
|
|
|
$
|
(0.35
|
)
|
|
$
|
0.27
|
|
|
$
|
(0.36
|
)
|
Loss from discontinued operations
|
—
|
|
|
—
|
|
|
(0.01
|
)
|
|
(0.01
|
)
|
||||
Net income (loss) per common share – diluted
|
$
|
0.06
|
|
|
$
|
(0.35
|
)
|
|
$
|
0.26
|
|
|
$
|
(0.37
|
)
|
Weighted Average Common Shares Outstanding:
|
|
|
|
|
|
|
|
||||||||
Basic
|
6,294
|
|
|
6,211
|
|
|
6,263
|
|
|
6,185
|
|
||||
Diluted
|
6,472
|
|
|
6,211
|
|
|
6,458
|
|
|
6,185
|
|
9.
|
BUSINESS DEVELOPMENTS AND OTHER SIGNIFICANT TRANSACTIONS
|
|
Hutchinson
|
Clinton Place
|
||||
Purchase Price
|
$
|
4,250,000
|
|
$
|
3,300,000
|
|
Acquisition Costs
|
43,000
|
|
34,000
|
|
||
|
$
|
4,293,000
|
|
$
|
3,334,000
|
|
|
|
|
||||
Allocation:
|
|
|
||||
Buildings
|
3,443,000
|
|
2,898,000
|
|
||
Land
|
365,000
|
|
267,000
|
|
||
Furniture, Fixtures and Equipment
|
485,000
|
|
169,000
|
|
||
|
$
|
4,293,000
|
|
$
|
3,334,000
|
|
10.
|
SUBSEQUENT EVENTS
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||||||||||
Medicaid
|
$
|
73,510
|
|
|
51.6
|
%
|
|
$
|
48,339
|
|
|
50.5
|
%
|
|
$
|
146,383
|
|
|
51.5
|
%
|
|
$
|
95,545
|
|
|
49.3
|
%
|
Medicare
|
38,900
|
|
|
27.3
|
|
|
26,397
|
|
|
27.6
|
|
|
76,911
|
|
|
27.1
|
|
|
54,418
|
|
|
28.1
|
|
||||
Managed Care
|
9,959
|
|
|
7.0
|
|
|
6,531
|
|
|
6.8
|
|
|
20,764
|
|
|
7.3
|
|
|
13,933
|
|
|
7.2
|
|
||||
Private Pay and other
|
20,181
|
|
|
14.1
|
|
|
14,538
|
|
|
15.1
|
|
|
39,992
|
|
|
14.1
|
|
|
29,854
|
|
|
15.4
|
|
||||
Total
|
$
|
142,550
|
|
|
100.0
|
%
|
|
$
|
95,805
|
|
|
100.0
|
%
|
|
$
|
284,050
|
|
|
100.0
|
%
|
|
$
|
193,750
|
|
|
100.0
|
%
|
Contractual Obligations
|
Total
|
|
Less than
1 year
|
|
1 to 3
Years
|
|
3 to 5
Years
|
|
After
5 Years
|
||||||||||
Long-term debt obligations
(1)
|
$
|
107,022
|
|
|
$
|
14,251
|
|
|
$
|
34,095
|
|
|
$
|
58,676
|
|
|
$
|
—
|
|
Settlement obligations
(2)
|
318
|
|
|
318
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Elimination of Preferred Stock Conversion feature
(3)
|
859
|
|
|
687
|
|
|
172
|
|
|
—
|
|
|
—
|
|
|||||
Operating leases
(4)
|
1,103,785
|
|
|
57,523
|
|
|
118,066
|
|
|
122,122
|
|
|
806,074
|
|
|||||
Required capital expenditures under operating leases
(5)
|
12,873
|
|
|
1,231
|
|
|
2,459
|
|
|
2,458
|
|
|
6,725
|
|
|||||
Total
|
$
|
1,224,857
|
|
|
$
|
74,010
|
|
|
$
|
154,792
|
|
|
$
|
183,256
|
|
|
$
|
812,799
|
|
(1)
|
Long-term debt obligations include scheduled future payments of principal and interest of long-term debt and amounts outstanding on our capital lease obligations. Our long-term debt obligations increased
$11.8 million
between December 31, 2016 and
June 30, 2017
, which is related to assumption of operation for the Golden Living centers and purchase of the center in Selma, Alabama. See Note 4, "Long-Term Debt and Interest Rate Swap," to the interim consolidated financial statements included in this report for additional information.
|
(2)
|
Settlement obligations relate to professional liability cases that are expected to be paid within the next twelve months. The professional liabilities are included in our current portion of self-insurance reserves.
|
(3)
|
Payments to Omega Health Investors ("Omega"), from which we lease
35
nursing centers, for the elimination of the preferred stock conversion feature in connection with restructuring the preferred stock and master lease agreements. Monthly payments of approximately $57,000 will be made through the end of the initial lease period that ends in September 2018.
|
(4)
|
Represents lease payments under our operating lease agreements. Assumes all renewal periods are enacted. Our operating lease obligations decreased
$28.0 million
between December 31, 2016 and
June 30, 2017
.
|
(5)
|
Includes annual expenditure requirements under operating leases. Our required capital expenditures decreased
$0.4 million
between December 31, 2016 and
June 30, 2017
.
|
(in thousands)
|
Three Months Ended June 30,
|
|||||||||||||
|
2017
|
|
2016
|
|
Change
|
|
%
|
|||||||
PATIENT REVENUES, net
|
$
|
142,550
|
|
|
$
|
95,805
|
|
|
$
|
46,745
|
|
|
48.8
|
%
|
EXPENSES:
|
|
|
|
|
|
|
|
|||||||
Operating
|
113,166
|
|
|
78,385
|
|
|
34,781
|
|
|
44.4
|
%
|
|||
Lease and rent expense
|
13,763
|
|
|
6,854
|
|
|
6,909
|
|
|
100.8
|
%
|
|||
Professional liability
|
2,724
|
|
|
1,934
|
|
|
790
|
|
|
40.8
|
%
|
|||
General and administrative
|
8,221
|
|
|
6,881
|
|
|
1,340
|
|
|
19.5
|
%
|
|||
Depreciation and amortization
|
2,620
|
|
|
2,060
|
|
|
560
|
|
|
27.2
|
%
|
|||
Lease termination costs
|
—
|
|
|
2,008
|
|
|
(2,008
|
)
|
|
100.0
|
%
|
|||
Total expenses
|
140,494
|
|
|
98,122
|
|
|
42,372
|
|
|
43.2
|
%
|
|||
OPERATING INCOME (LOSS)
|
2,056
|
|
|
(2,317
|
)
|
|
4,373
|
|
|
188.7
|
%
|
|||
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
|
|||||||
Equity in net income of unconsolidated affiliate
|
—
|
|
|
28
|
|
|
(28
|
)
|
|
(100.0
|
)%
|
|||
Interest expense, net
|
(1,541
|
)
|
|
(1,158
|
)
|
|
(383
|
)
|
|
(33.1
|
)%
|
|||
|
(1,541
|
)
|
|
(1,130
|
)
|
|
(411
|
)
|
|
(36.4
|
)%
|
|||
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
515
|
|
|
(3,447
|
)
|
|
3,962
|
|
|
114.9
|
%
|
|||
BENEFIT (PROVISION) FOR INCOME TAXES
|
(134
|
)
|
|
1,297
|
|
|
(1,431
|
)
|
|
(110.3
|
)%
|
|||
INCOME (LOSS) FROM CONTINUING OPERATIONS
|
$
|
381
|
|
|
$
|
(2,150
|
)
|
|
$
|
2,531
|
|
|
117.7
|
%
|
(in thousands)
|
Six Months Ended June 30,
|
|||||||||||||
|
2017
|
|
2016
|
|
Change
|
|
%
|
|||||||
PATIENT REVENUES, net
|
$
|
284,050
|
|
|
$
|
193,750
|
|
|
$
|
90,300
|
|
|
46.6
|
%
|
EXPENSES:
|
|
|
|
|
|
|
|
|||||||
Operating
|
223,833
|
|
|
157,003
|
|
|
66,830
|
|
|
42.6
|
%
|
|||
Lease and rent expense
|
27,506
|
|
|
14,106
|
|
|
13,400
|
|
|
95.0
|
%
|
|||
Professional liability
|
5,394
|
|
|
4,000
|
|
|
1,394
|
|
|
34.9
|
%
|
|||
General and administrative
|
17,194
|
|
|
13,615
|
|
|
3,579
|
|
|
26.3
|
%
|
|||
Depreciation and amortization
|
5,107
|
|
|
4,063
|
|
|
1,044
|
|
|
25.7
|
%
|
|||
Lease termination costs
|
—
|
|
|
2,008
|
|
|
(2,008
|
)
|
|
100.0
|
%
|
|||
Total expenses
|
279,034
|
|
|
194,795
|
|
|
84,239
|
|
|
43.2
|
%
|
|||
OPERATING INCOME (LOSS)
|
5,016
|
|
|
(1,045
|
)
|
|
6,061
|
|
|
580.0
|
%
|
|||
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
|
|||||||
Equity in net income of unconsolidated affiliate
|
—
|
|
|
61
|
|
|
(61
|
)
|
|
(100.0
|
)%
|
|||
Gain on sale of investment in unconsolidated affiliate
|
733
|
|
|
—
|
|
|
733
|
|
|
100.0
|
%
|
|||
Interest expense, net
|
(3,024
|
)
|
|
(2,228
|
)
|
|
(796
|
)
|
|
(35.7
|
)%
|
|||
Debt retirement costs
|
—
|
|
|
(351
|
)
|
|
351
|
|
|
(100.0
|
)%
|
|||
|
(2,291
|
)
|
|
(2,518
|
)
|
|
227
|
|
|
9.0
|
%
|
|||
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
2,725
|
|
|
(3,563
|
)
|
|
6,288
|
|
|
176.5
|
%
|
|||
BENEFIT (PROVISION) FOR INCOME TAXES
|
(996
|
)
|
|
1,339
|
|
|
(2,335
|
)
|
|
(174.4
|
)%
|
|||
INCOME (LOSS) FROM CONTINUING OPERATIONS
|
$
|
1,729
|
|
|
$
|
(2,224
|
)
|
|
$
|
3,953
|
|
|
177.7
|
%
|
|
Three Months Ended June 30,
|
||||||||||
|
2017
|
|
2016
|
|
Change
|
||||||
Same-store revenue
|
$
|
96,570
|
|
|
$
|
95,805
|
|
|
$
|
765
|
|
2016 acquisition revenue
|
45,980
|
|
|
—
|
|
|
45,980
|
|
|||
Total revenue
|
$
|
142,550
|
|
|
$
|
95,805
|
|
|
$
|
46,745
|
|
|
Three Months Ended June 30,
|
|
|
||||||||
|
2017
|
|
|
|
2016
|
|
|
||||
Skilled nursing occupancy
|
79.8
|
%
|
|
|
|
76.7
|
%
|
|
|
||
As a percent of total census:
|
|
|
|
|
|
|
|
||||
Medicare census
|
12.0
|
%
|
|
|
|
11.7
|
%
|
|
|
||
Medicaid census
|
68.6
|
%
|
|
|
|
68.3
|
%
|
|
|
||
Managed Care census
|
3.6
|
%
|
|
|
|
3.5
|
%
|
|
|
||
As a percent of total revenues:
|
|
|
|
|
|
|
|
||||
Medicare revenues
|
27.3
|
%
|
|
|
|
27.6
|
%
|
|
|
||
Medicaid revenues
|
51.6
|
%
|
|
|
|
50.5
|
%
|
|
|
||
Managed Care revenues
|
7.0
|
%
|
|
|
|
6.8
|
%
|
|
|
||
Average rate per day:
|
|
|
|
|
|
|
|
||||
Medicare
|
$
|
453.02
|
|
|
|
|
$
|
456.91
|
|
|
|
Medicaid
|
$
|
173.92
|
|
|
|
|
$
|
168.36
|
|
|
|
Managed Care
|
$
|
391.60
|
|
|
|
|
$
|
388.45
|
|
|
|
|
Three Months Ended June 30,
|
||||||||||
|
2017
|
|
2016
|
|
Change
|
||||||
Same-store operating expense
|
$
|
76,991
|
|
|
$
|
78,385
|
|
|
$
|
(1,394
|
)
|
2016 acquisition expense
|
36,175
|
|
|
—
|
|
|
36,175
|
|
|||
Total expense
|
$
|
113,166
|
|
|
$
|
78,385
|
|
|
$
|
34,781
|
|
|
Six Months Ended June 30,
|
||||||||||
|
2017
|
|
2016
|
|
Change
|
||||||
Same-store revenue
|
$
|
192,392
|
|
|
$
|
193,750
|
|
|
$
|
(1,358
|
)
|
2016 acquisition revenue
|
91,658
|
|
|
—
|
|
|
91,658
|
|
|||
Total revenue
|
$
|
284,050
|
|
|
$
|
193,750
|
|
|
$
|
90,300
|
|
|
Six Months Ended June 30,
|
|
|
||||||||
|
2017
|
|
|
|
2016
|
|
|
||||
Skilled nursing occupancy
|
80.0
|
%
|
|
|
|
76.7
|
%
|
|
|
||
As a percent of total census:
|
|
|
|
|
|
|
|
||||
Medicare census
|
11.8
|
%
|
|
|
|
12.0
|
%
|
|
|
||
Medicaid census
|
68.6
|
%
|
|
|
|
67.4
|
%
|
|
|
||
Managed Care census
|
3.8
|
%
|
|
|
|
3.7
|
%
|
|
|
||
As a percent of total revenues:
|
|
|
|
|
|
|
|
||||
Medicare revenues
|
27.1
|
%
|
|
|
|
28.1
|
%
|
|
|
||
Medicaid revenues
|
51.5
|
%
|
|
|
|
49.3
|
%
|
|
|
||
Managed Care revenues
|
7.3
|
%
|
|
|
|
7.2
|
%
|
|
|
||
Average rate per day:
|
|
|
|
|
|
|
|
||||
Medicare
|
$
|
452.15
|
|
|
|
|
$
|
455.15
|
|
|
|
Medicaid
|
$
|
173.83
|
|
|
|
|
$
|
167.86
|
|
|
|
Managed Care
|
$
|
386.31
|
|
|
|
|
$
|
391.86
|
|
|
|
|
Six Months Ended June 30,
|
||||||||||
|
2017
|
|
2016
|
|
Change
|
||||||
Same-store operating expense
|
$
|
152,374
|
|
|
$
|
157,003
|
|
|
$
|
(4,629
|
)
|
2016 acquisition expense
|
71,459
|
|
|
—
|
|
|
71,459
|
|
|||
Total expense
|
$
|
223,833
|
|
|
$
|
157,003
|
|
|
$
|
66,830
|
|
|
Requirement
|
|
Level at
June 30, 2017
|
Minimum fixed charge coverage ratio
|
1.05:1.00
|
|
1.10:1.00
|
Minimum adjusted EBITDA
|
$11.5 million
|
|
$16.7 million
|
EBITDAR (mortgaged centers)
|
$10.0 million
|
|
$15.1 million
|
Current ratio (as defined in agreement)
|
1.00:1.00
|
|
1.37:1.00
|
|
|
|
|
|
Diversicare Healthcare Services, Inc.
|
||
|
|
|
|
August 3, 2017
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ Kelly J. Gill
|
|
|
|
Kelly J. Gill
|
|
|
|
President and Chief Executive Officer, Principal Executive Officer and
|
|
|
|
An Officer Duly Authorized to Sign on Behalf of the Registrant
|
|
|
|
|
|
By:
|
|
/s/ James R. McKnight, Jr.
|
|
|
|
James R. McKnight, Jr.
|
|
|
|
Executive Vice President and Chief Financial Officer and
|
|
|
|
An Officer Duly Authorized to Sign on Behalf of the Registrant
|
|
|
|
|
Exhibit
Number
|
|
Description of Exhibits
|
|
3.1
|
|
|
Certificate of Incorporation of the Registrant (incorporated by reference to Exhibit 3.1 to the Company’s Registration Statement No. 33-76150 on Form S-1).
|
|
|
||
3.2
|
|
|
Certificate of Designation of Registrant (incorporated by reference to Exhibit 3.5 to the Company’s quarterly report on Form 10-Q for the quarter ended September 30, 2006).
|
|
|
||
3.3
|
|
|
Bylaws of the Company (incorporated by reference to Exhibit 3.2 to the Company’s Registration Statement No. 33-76150 on Form S-1).
|
|
|
||
3.4
|
|
|
Bylaw Amendment adopted November 5, 2007 (incorporated by reference to Exhibit 3.4 to the Company’s annual report on Form 10-K for the year ended December 31, 2007).
|
|
|
||
3.5
|
|
|
Amendment to Certificate of Incorporation dated March 23, 1995 (incorporated by reference to Exhibit A of Exhibit 1 to the Company’s Form 8-A filed March 30, 1995).
|
|
|
||
3.6
|
|
|
Certificate of Designation of Registrant (incorporated by reference to Exhibit 3.4 to the Company’s quarterly report on Form 10-Q for the quarter ended March 31, 2001).
|
|
|
||
3.7
|
|
|
Certificate of Ownership and Merger of Diversicare Healthcare Services, Inc. with and into Advocat Inc. (incorporated by reference to Exhibit 3.1 to the Company's current report on Form 8-K filed March 14, 2013).
|
|
|
|
|
3.8
|
|
|
Amendment to Certificate of Incorporation dated June 9, 2016 (incorporated by reference to Exhibit 3.8 to the Company's quarterly report on Form 10-Q for the quarter ended June 30, 2016).
|
|
|
|
|
3.9
|
|
|
Bylaw Second Amendment adopted April 14, 2016.
|
|
|
|
|
4.1
|
|
|
Form of Common Stock Certificate (incorporated by reference to Exhibit 4 to the Company's Registration Statement No. 33-76150 on Form S-1).
|
|
|
|
|
10.1
|
|
|
Fourth Amendment to Third Amended and Restated Revolving Loan and Security Agreement dated June 30, 2107.
|
|
|
|
|
10.2
|
|
|
Second Amendment to Second Amended and Restated Term Loan and Security Agreement dated June 30, 2017.
|
|
|
|
|
31.1
|
|
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a).
|
|
|
||
31.2
|
|
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a).
|
|
|
||
32
|
|
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to Rule 13a-14(b) or Rule 15d-14(b).
|
|
|
||
101.INS
|
|
|
XBRL Instance Document
|
|
|
||
101.SCH
|
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
||
101.CAL
|
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
||
101.LAB
|
|
|
XBRL Taxonomy Extension Labels Linkbase Document
|
|
|
||
101.PRE
|
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
BORROWER
:
ORIGINAL BORROWER :
ADVOCAT FINANCE, INC.
DIVERSICARE MANAGEMENT SERVICES CO.
DIVERSICARE LEASING CORP.
STERLING HEALTH CARE MANAGEMENT, INC.
DIVERSICARE TEXAS I, LLC
DIVERSICARE HOLDING COMPANY, LLC
DIVERSICARE KANSAS, LLC
DIVERSICARE LEASING COMPANY II, LLC
DIVERSICARE PROPERTY CO., LLC
|
||
By:
|
/s/ James R. McKnight, Jr.
|
|
Name:
|
James R. McKnight, Jr.
|
|
Its:
|
Executive Vice President & Chief Financial Officer
|
SENIOR CARE CEDAR HILLS, LLC
SENIOR CARE GOLFCREST, LLC
SENIOR CARE GOLFVIEW, LLC
SENIOR CARE SOUTHERN PINES, LLC
|
|||
BY:
|
SENIOR CARE FLORIDA LEASING, LLC
, its sole member
|
||
|
BY:
|
DIVERSICARE LEASING CORP.
, its sole member
|
|
|
By:
|
/s/ James R. McKnight, Jr.
|
|
|
Name:
|
James R. McKnight, Jr.
|
|
|
Its:
|
Executive Vice President & Chief Financial Officer
|
SENIOR CARE FLORIDA LEASING, LLC
DIVERSICARE AFTON OAKS, LLC
DIVERSICARE BRIARCLIFF, LLC
DIVERSICARE CHISOLM, LLC
DIVERSICARE HARTFORD, LLC
DIVERSICARE HILLCREST, LLC
DIVERSICARE LAMPASAS, LLC
DIVERSICARE PINEDALE, LLC
DIVERSICARE WINDSOR HOUSE, LLC
DIVERSICARE YORKTOWN, LLC
DIVERSICARE ROSE TERRACE, LLC
DIVERSICARE THERAPY SERVICES, LLC
DIVERSICARE CLINTON, LLC
DIVERSICARE HIGHLANDS, LLC |
|||
BY:
|
DIVERSICARE LEASING CORP.
, its sole member
|
||
|
By:
|
/s/ James R. McKnight, Jr.
|
|
|
Name:
|
James R. McKnight, Jr.
|
|
|
Its:
|
Executive Vice President & Chief Financial Officer
|
|
|
DIVERSICARE BALLINGER, LLC
DIVERSICARE DOCTORS, LLC
DIVERSICARE ESTATES, LLC
DIVERSICARE HUMBLE, LLC
DIVERSICARE KATY, LLC
DIVERSICARE NORMANDY TERRACE, LLC DIVERSICARE TREEMONT, LLC
DIVERSICARE PARIS, LLC
|
|||
BY:
|
DIVERSICARE TEXAS I, LLC
, its sole member
|
||
|
By:
|
/s/ James R. McKnight, Jr.
|
|
|
Name:
|
James R. McKnight, Jr.
|
|
|
Its:
|
Executive Vice President & Chief Financial Officer
|
DIVERSICARE OF CHANUTE, LLC
DIVERSICARE OF COUNCIL GROVE, LLC
DIVERSICARE OF HAYSVILLE, LLC
DIVERSICARE OF SEDGWICK, LLC
DIVERSICARE OF HUTCHINSON, LLC
DIVERSICARE OF LARNED, LLC
|
|||
BY:
|
DIVERSICARE KANSAS, LLC
its sole member
|
||
|
|
||
|
By:
|
/s/ James R. McKnight, Jr.
|
|
|
Name:
|
James R. McKnight, Jr.
|
|
|
Its:
|
Executive Vice President & Chief Financial Officer
|
By:
|
DIVERSICARE LEASING COMPANY II, LLC,
its sole member
|
Name:
|
James R. McKnight, Jr.
|
Its:
|
Executive Vice President & Chief Financial Officer
|
By:
|
DIVERSICARE PROPERTY CO., LLC
, its sole member
|
Its:
|
Executive Vice President & Chief
|
By:
|
DIVERSICARE HOLDING COMPANY, LLC
, its sole member
|
Its:
|
Executive Vice President & Chief
|
Name:
|
James R. McKnight, Jr.
|
Its:
|
Executive Vice President & Chief Financial Officer
|
By:
|
DIVERSICARE LEASING COMPANY III, LLC,
its sole member
|
Name:
|
James R. McKnight, Jr.
|
Its:
|
Executive Vice President & Chief Financial Officer
|
By:
|
DIVERSICARE HOLDING COMPANY, LLC
, its sole member
|
Its:
|
Executive Vice President & Chief
|
By:
|
DIVERSICARE PROPERTY CO., LLC
, its sole member
|
Its:
|
Executive Vice President & Chief
|
Acknowledged and Agreed
:
DIVERSICARE HEALTHCARE SERVICES, INC.
|
||
/s/ Kelly J. Gill
|
|
|
Name:
|
Kelly J. Gill
|
|
Its:
|
President and Chief Executive Officer
|
|
LENDER
:
BANKERS TRUST COMPANY
|
||
By: _
/s/ Jon M. Doll
_______________
|
|
|
Name:
|
Jon M. Doll
|
|
Its:
|
Vice President
|
|
LENDER
:
BOKF, NA D/B/A BANK OF OKLAHOMA
|
||
By: _
/s/ Ky Chaffin
_________________
|
|
|
Name:
|
Ky Chaffin
|
|
Its:
|
Senior Vice President
|
|
LENDER
:
CIT BANK, N.A.
|
||
By: _
/s/ Edward Shuster
____________
|
|
|
Name:
|
Edward Shuster
|
|
Its:
|
Director
|
|
LENDER
:
OPUS BANK
,
a California commercial bank |
||
By: _
/s/ Randy Boba
______________
|
|
|
Name:
|
Randy Boba
|
|
Its:
|
SVP, Healthcare Banking
|
|
LENDER
:
FRANKLIN SYNERGY BANK
|
||
By: _
/s/ Lisa Fletcher
______________
|
|
|
Name:
|
Lisa Fletcher
|
|
Its:
|
Senior Vice President
|
|
Name
|
State of Formation
|
Principal Place of Business and
Chief Executive Office
|
Organizational Number
|
Diversicare of Selma, LLC
|
Delaware
|
1621 Galleria Boulevard
Brentwood, TN 37027
|
6323833
|
Diversicare Selma Property, LLC
|
Delaware
|
1621 Galleria Boulevard
Brentwood, TN 37027
|
6323836
|
Name
|
State of Formation
|
Principal Place of Business and
Chief Executive Office
|
Organizational Number
|
Diversicare of Selma, LLC
|
Delaware
|
1621 Galleria Boulevard
Brentwood, TN 37027
|
6323833
|
Diversicare Selma Property, LLC
|
Delaware
|
1621 Galleria Boulevard
Brentwood, TN 37027
|
6323836
|
Name
|
State of Formation
|
Principal Place of Business and
Chief Executive Office
|
Organizational Number
|
Diversicare Selma Property, LLC
|
Delaware
|
1621 Galleria Boulevard
Brentwood, TN 37027
|
6323836
|
Facility Name
|
Real Property/ Location Address
|
Owner / Lessor
|
Operator / Lessee
|
Lease Expiration Date and Options to Extend
|
Park Place
|
100 Park Place
Selma, AL 36701 |
Diversicare Selma Property, LLC
|
Diversicare of Selma, LLC
|
June 30, 2027; two 5-year renewals
|
Borrower
|
Number of Authorized Stock/LLC Interests
|
Holder of Equity Securities
|
Ownership Percentage
|
Diversicare of Selma, LLC
|
N/A
|
Diversicare Holding Company, LLC
|
100%
|
Diversicare Selma Property, LLC
|
N/A
|
Diversicare Property Co., LLC
|
100%
|
Lender
|
Contact Information
|
Pro Rata Shares
|
|
|
|
The PrivateBank and Trust Company
|
120 South LaSalle Street
Chicago, IL 60603
Attn.: Adam D. Panos
Managing Director
Tel.: (312) 564-1278
Fax: (312) 683-0446
Dollar Allocation
:
$19,250,000.00
|
36.84210526%
|
CIT Bank, N.A.
|
11 West 42
nd
Street
New York, NY 10036
Attn.: Edward Shuster
Director
Tel.: (212) 771-9303
Dollar Allocation
:
$11,000,000.00
|
21.05263158%
|
Bankers Trust Company
|
453 7th Street
Des Moines, IA 50304-0897
Attn.: Jon M. Doll
Vice President
Tel.: (515) 245-2837
Fax: (515) 245-5216
Dollar Allocation
:
$8,250,000.00
|
15.78947368%
|
|
|
|
BOKF, NA d/b/a Bank of Oklahoma
|
One Williams Center, Suite 8NE
Tulsa, OK 74172
Attn.: Ky Chaffin
Senior Vice President
Tel.: (918) 588-6866
Fax: (918) 280-3368
Dollar Allocation
:
$2,750,000.00
|
5.26315789%
|
BORROWER
:
ORIGINAL BORROWER:
|
||
DIVERSICARE AFTON OAKS, LLC
|
||
DIVERSICARE BRIARCLIFF, LLC
|
||
DIVERSICARE CHISOLM, LLC
|
||
DIVERSICARE HARTFORD, LLC
|
||
DIVERSICARE WINDSOR HOUSE, LLC
|
||
DIVERSICARE HILLCREST, LLC
|
||
DIVERSICARE LAMPASAS, LLC
|
||
DIVERSICARE YORKTOWN, LLC
|
||
DIVERSICARE CLINTON, LLC
|
||
|
||
BY:
|
Diversicare Leasing Corp., its sole member
|
|
|
By:
|
/s/ James R. McKnight, Jr.
|
|
Name: James R. McKnight, Jr.
|
|
|
Its: Executive Vice President &
Chief Financial Officer |
|
DIVERSICARE OF CHANUTE, LLC
|
||
DIVERSICARE OF COUNCIL GROVE, LLC
|
||
DIVERSICARE OF HAYSVILLE, LLC
|
||
DIVERSICARE OF SEDGWICK, LLC
|
||
DIVERSICARE OF HUTCHINSON, LLC
|
||
DIVERSICARE OF LARNED, LLC
|
||
BY:
|
Diversicare Kansas, LLC,
its sole member
|
|
|
By:
|
/s/ James R. McKnight, Jr.
|
|
Name: James R. McKnight, Jr.
|
|
|
Its: Executive Vice President &
Chief Financial Officer |
DIVERSICARE PROPERTY CO., LLC
|
||
|
|
|
|
By:
|
/s/ James R. McKnight, Jr.
|
|
Name: James R. McKnight, Jr.
|
|
|
Its: Executive Vice President &
Chief Financial Officer |
DIVERSICARE AFTON OAKS PROPERTY, LLC
|
||
DIVERSICARE BRIARCLIFF PROPERTY, LLC
|
||
DIVERSICARE CHANUTE PROPERTY, LLC
|
||
DIVERSICARE CHISOLM PROPERTY, LLC
|
||
DIVERSICARE COUNCIL GROVE PROPERTY, LLC
|
||
DIVERSICARE HAYSVILLE PROPERTY, LLC
|
||
DIVERSICARE HARTFORD PROPERTY, LLC
|
||
DIVERSICARE HILLCREST PROPERTY, LLC
|
||
DIVERSICARE LAMPASAS PROPERTY, LLC
|
||
DIVERSICARE LARNED PROPERTY, LLC
|
||
DIVERSICARE SEDGWICK PROPERTY, LLC
|
||
DIVERSICARE WINDSOR HOUSE PROPERTY, LLC
|
||
DIVERSICARE YORKTOWN PROPERTY, LLC
|
||
DIVERSICARE GLASGOW PROPERTY, LLC
|
||
DIVERSICARE HUTCHINSON PROPERTY, LLC
|
||
DIVERSICARE CLINTON PROPERTY, LLC
|
||
DIVERSICARE FULTON PROPERTY, LLC
|
||
BY:
|
Diversicare Property Co., LLC, its sole member
|
|
|
By:
|
/s/ James R. McKnight, Jr.
|
|
Name: James R. McKnight, Jr.
|
|
|
Its: Executive Vice President &
Chief Financial Officer |
DIVERSICARE OF GLASGOW, LLC
|
||
DIVERSICARE OF FULTON, LLC
|
||
BY:
|
Diversicare Holding Company, LLC, its sole member
|
|
|
By:
|
/s/ James R. McKnight, Jr.
|
|
Name: James R. McKnight, Jr.
|
|
|
Its: Executive Vice President &
Chief Financial Officer |
By:
|
DIVERSICARE HOLDING COMPANY, LLC
, its sole member
|
Its:
|
Executive Vice President & Chief
|
By:
|
DIVERSICARE PROPERTY CO., LLC
, its sole member
|
Its:
|
Executive Vice President & Chief
|
Acknowledged and Agreed
:
DIVERSICARE HEALTHCARE SERVICES, INC.
|
||
/s/ Kelly J. Gill
|
|
|
Name:
|
Kelly J. Gill
|
|
Its:
|
President and Chief Executive Officer
|
|
LENDER
:
|
|
OPUS BANK
,
a California commercial bank |
|
By:
|
/s/ Randy Boba
|
|
Name: Randy Boba
|
|
Its: SVP, Healthcare Banking
|
LENDER
:
|
|
FRANKLIN SYNERGY BANK
|
|
By:
|
/s/ Lisa Fletcher
|
|
Name: Lisa Fletcher
|
|
Its: Senior Vice President
|
|
|
Name
|
State of Formation
|
Principal Place of Business and
Chief Executive Office
|
Organizational Number
|
Diversicare of Selma, LLC
|
Delaware
|
1621 Galleria Boulevard
Brentwood, TN 37027
|
6323833
|
Diversicare Selma Property, LLC
|
Delaware
|
1621 Galleria Boulevard
Brentwood, TN 37027
|
6323836
|
Name
|
State of Formation
|
Principal Place of Business and
Chief Executive Office
|
Organizational Number
|
Diversicare Selma Property, LLC
|
Delaware
|
1621 Galleria Boulevard
Brentwood, TN 37027
|
6323836
|
Name
|
State of Formation
|
Principal Place of Business and
Chief Executive Office
|
Organizational Number
|
Diversicare of Selma, LLC
|
Delaware
|
1621 Galleria Boulevard
Brentwood, TN 37027
|
6323833
|
Diversicare Selma Property, LLC
|
Delaware
|
1621 Galleria Boulevard
Brentwood, TN 37027
|
6323836
|
Facility Name
|
Real Property/ Location Address
|
Owner / Lessor
|
Operator / Lessee
|
Lease Expiration Date and Options to Extend
|
Park Place
|
100 Park Place
Selma, AL 36701 |
Diversicare Selma Property, LLC
|
Diversicare of Selma, LLC
|
June 30, 2027; two 5-year renewals
|
Borrower
|
Number of Authorized Stock/LLC Interests
|
Holder of Equity Securities
|
Ownership Percentage
|
Diversicare of Selma, LLC
|
N/A
|
Diversicare Holding Company, LLC
|
100%
|
Diversicare Selma Property, LLC
|
N/A
|
Diversicare Property Co., LLC
|
100%
|
Lender
|
Contact Information
|
Pro Rata Shares
|
The PrivateBank and
Trust Company |
120 South LaSalle Street
Chicago, IL 60603 Attn.: Adam D. Panos Managing Director Tel.: (312) 564-1278 Fax: (312) 683-0446
Dollar Allocations
:
Term Loan Commitment: $22,914,498.60
Acquisition Loan Commitment: $4,375,000.00
|
Term Loan Commitment: 35.000000000%
Acquisition Loan Commitment: 35.000000000%
|
CIT Bank, N.A.
|
11 West 42
nd
Street
New York, NY 10036
Attn.: Ed Shuster, Director
Tel.: (212) 771-9303
Dollar Allocations
:
Term Loan Commitment: $13,093.999.20
Acquisition Loan Commitment: $2,500,000
|
Term Loan Commitment: 20.000000000%
Acquisition Loan Commitment: 20.000000000%
|
Bankers Trust Company
|
453 7
th
Street
Des Moines, IA 50304-0897 Attn.: Jon M. Doll Vice President Tel.: (515) 245-2837 Fax: (515) 245-5216
Dollar Allocations
:
Term Loan Commitment: $9,820,499.40
Acquisition Loan Commitment: $1,875,000
|
Term Loan Commitment: 15.000000000%
Acquisition Loan Commitment: 15.000000000%
|
|
/s/ Kelly J. Gill
|
Kelly J. Gill
|
Chief Executive Officer
|
|
/s/ James R. McKnight, Jr.
|
James R. McKnight, Jr.
|
Executive Vice President and Chief Financial Officer
|
(a)
|
fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(b)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
/s/ Kelly J. Gill
|
Kelly J. Gill
|
Chief Executive Officer
|
|
/s/ James R. McKnight, Jr.
|
James R. McKnight, Jr.
|
Executive Vice President and Chief Financial Officer
|