|
ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
|
62-1559667
|
(State or other jurisdiction of
incorporation or organization)
|
|
(IRS Employer
Identification No.)
|
1621 Galleria Boulevard, Brentwood, TN
|
37027
|
(Address of principal executive offices)
|
(Zip Code)
|
Title of each class
|
Name of each Exchange on which registered
|
Common Stock, $0.01 par value per share
|
The NASDAQ Capital Market
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
|
¨
|
|
Table of Contents
|
|||
|
|
|
Page
|
Part I
|
|
|
|
Item 1.
|
|
Business
|
|
Item 1A.
|
|
Risk Factors
|
|
Item 1B.
|
|
Unresolved Staff Comments
|
|
Item 2.
|
|
Properties
|
|
Item 3.
|
|
Legal Proceedings
|
|
Item 4.
|
|
Mine Safety Disclosures
|
|
|
|
|
|
Part II
|
|
|
|
Item 5.
|
|
Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
24
|
Item 6.
|
|
Selected Consolidated Financial Data
|
|
Item 7.
|
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
27
|
Item 7A.
|
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
Item 8.
|
|
Financial Statements and Supplementary Data
|
|
Item 9.
|
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
|
Item 9A.
|
|
Controls and Procedures
|
|
Item 9B.
|
|
Other Information
|
|
|
|
|
|
Part III
|
|
|
|
Item 10.
|
|
Directors, Executive Officers and Corporate Governance
|
|
Item 11.
|
|
Executive Compensation
|
|
Item 12.
|
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
|
Item 13.
|
|
Certain Relationships and Related Transactions, and Director Independence
|
|
Item 14.
|
|
Principal Accountant Fees and Services
|
|
|
|
|
|
Part IV
|
|
|
|
Item 15.
|
|
Exhibits and Financial Statement Schedules
|
|
Item 16.
|
|
Form 10-K Summary
|
|
Number of
Centers
|
|
Licensed Nursing
Beds
(1)
|
|
Available Nursing
Beds
(1)
|
|||
Operating Locations:
|
|
|
|
|
|
|||
Alabama
|
20
|
|
|
2,385
|
|
|
2,318
|
|
Florida
|
1
|
|
|
79
|
|
|
79
|
|
Indiana
|
1
|
|
|
158
|
|
|
158
|
|
Kansas
|
6
|
|
|
464
|
|
|
464
|
|
Kentucky
|
13
|
|
|
1,127
|
|
|
1,123
|
|
Mississippi
|
9
|
|
|
1,039
|
|
|
1,004
|
|
Missouri
|
3
|
|
|
339
|
|
|
339
|
|
Ohio
|
5
|
|
|
403
|
|
|
393
|
|
Tennessee
|
5
|
|
|
617
|
|
|
551
|
|
Texas
|
13
|
|
|
1,845
|
|
|
1,662
|
|
|
76
|
|
|
8,456
|
|
|
8,091
|
|
Classification:
|
|
|
|
|
|
|||
Owned
|
18
|
|
|
1,607
|
|
|
1,404
|
|
Leased
|
58
|
|
|
6,849
|
|
|
6,687
|
|
Total
|
76
|
|
|
8,456
|
|
|
8,091
|
|
(1)
|
The number of Licensed Nursing Beds is based on the regulatory licenses for the nursing center. The Company reports its occupancy based on licensed nursing beds. The number of Available Nursing Beds represents Licensed Nursing Beds reduced by beds removed from service. Available Nursing Beds is subject to change based upon the needs of the centers, including configuration of patient rooms, common usage areas and offices, status of beds (private, semi-private, ward, etc.) and renovations. The number of Licensed and Available Nursing Beds does not include
489
Licensed Assisted Living/Residential Beds, all of which are also available, and the number of centers excludes one stand-alone Assisted Living Facility in Ohio. These beds are excluded from the bed counts as our operating statistics such as occupancy are calculated using Nursing Beds only.
|
•
|
Tracking Activities of Daily Living (“ADLs”)
.
ADLs are the functions that each person must perform on a daily basis including, but not limited to, getting dressed, bathing, and eating. ADL tracking allows us to capture the provision of care provided by our nursing, dietary and housekeeping staff in assisting with ADLs quickly, efficiently and electronically.
|
•
|
Progress Notes
. Progress notes are an important component of our medical records. Licensed nursing professionals provide documentation reflecting assessment of each patient's condition and intervention of skilled care provided. The EMR system provides means for a comprehensive chronological record resulting in improved capture, monitoring and review of documentation of condition and care provided.
|
•
|
Medications
.
Our patients receive a number of daily medications. This module assists with electronic tracking and documenting of required medications and treatments. This provides a more accurate and efficient care system for our nurses and patients.
|
•
|
Wound Module.
This allows for an evidence-based risk assessment to drive patient specific interventions to prevent skin breakdown. When skin abnormalities are present, it provides for accurate depiction of anatomical location and description which drives individualized care treatments.
|
•
|
Incident Module.
Allows for capturing any event, such as a fall, and provides quality assurance steps for root cause and patient-specific care plans.
|
Center
|
Location
|
Effective Date
|
Licensed Bed Count
|
|
Diversicare of Amory
|
Amory, Mississippi
|
October 1, 2016
|
152
|
|
Diversicare of Batesville
|
Batesville, Mississippi
|
October 1, 2016
|
130
|
|
Diversicare of Brookhaven
|
Brookhaven, Mississippi
|
October 1, 2016
|
58
|
|
Diversicare of Carthage
|
Carthage, Mississippi
|
October 1, 2016
|
99
|
|
Diversicare of Eupora
|
Eupora, Mississippi
|
October 1, 2016
|
119
|
|
Diversicare of Meridian
|
Meridian, Mississippi
|
October 1, 2016
|
120
|
|
Diversicare of Ripley
|
Ripley, Mississippi
|
October 1, 2016
|
140
|
|
Diversicare of Southaven
|
Southaven, Mississippi
|
October 1, 2016
|
140
|
|
Diversicare of Tupelo
|
Tupelo, Mississippi
|
October 1, 2016
|
120
|
|
Diversicare of Tylertown
|
Tylertown, Mississippi
|
October 1, 2016
|
60
|
|
Diversicare of Arab
|
Arab, Alabama
|
November 1, 2016
|
87
|
|
Diversicare of Bessemer
|
Bessemer, Alabama
|
November 1, 2016
|
180
|
|
Diversicare of Riverchase
|
Birmingham, Alabama
|
November 1, 2016
|
132
|
|
Diversicare of Boaz
|
Boaz, Alabama
|
November 1, 2016
|
100
|
|
Diversicare of Foley
|
Foley, Alabama
|
November 1, 2016
|
154
|
|
Baron House of Hueytown
|
Hueytown, Alabama
|
November 1, 2016
|
50
|
|
Diversicare of Lanett
|
Lanett, Alabama
|
November 1, 2016
|
85
|
|
Diversicare of Montgomery
|
Montgomery, Alabama
|
November 1, 2016
|
138
|
|
Diversicare of Oneonta
|
Oneonta, Alabama
|
November 1, 2016
|
120
|
|
Diversicare of Oxford
|
Oxford, Alabama
|
November 1, 2016
|
173
|
|
Diversicare of Pell City
|
Pell City, Alabama
|
November 1, 2016
|
94
|
|
Diversicare of Winfield
|
Winfield, Alabama
|
November 1, 2016
|
123
|
|
|
Year Ended December 31,
|
|||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||
Medicaid
|
$
|
300,926
|
|
|
52.4
|
%
|
|
$
|
215,381
|
|
|
50.6
|
%
|
|
$
|
188,323
|
|
|
48.6
|
%
|
Medicare
|
149,020
|
|
|
25.9
|
%
|
|
117,143
|
|
|
27.5
|
%
|
|
112,305
|
|
|
29.0
|
%
|
|||
Managed Care
|
42,673
|
|
|
7.4
|
%
|
|
29,066
|
|
|
6.8
|
%
|
|
27,856
|
|
|
7.2
|
%
|
|||
Private Pay and other
|
82,175
|
|
|
14.3
|
%
|
|
64,473
|
|
|
15.1
|
%
|
|
59,111
|
|
|
15.2
|
%
|
|||
Total
|
$
|
574,794
|
|
|
100.0
|
%
|
|
$
|
426,063
|
|
|
100.0
|
%
|
|
$
|
387,595
|
|
|
100.0
|
%
|
•
|
difficulties integrating acquired operations, personnel and accounting and information systems, or in realizing projected efficiencies and cost savings;
|
•
|
diversion of management's attention from other business concerns;
|
•
|
potential loss of key team members or customers of acquired companies;
|
•
|
entry into markets in which we may have limited or no experience;
|
•
|
increased indebtedness and reduced ability to access additional capital when needed;
|
•
|
assumption of unknown liabilities or regulatory issues of acquired companies, including failure to comply with healthcare regulations or to establish internal financial controls; and
|
•
|
straining of our resources, including internal controls relating to information and accounting systems, regulatory compliance, logistics and others.
|
State
|
|
Centers
|
|
Leased Beds
|
|
Owned Beds
|
|
Total Operational Beds
(1)
|
||||
Alabama
|
|
20
|
|
|
2,079
|
|
|
306
|
|
|
2,385
|
|
Florida
|
|
1
|
|
|
79
|
|
|
—
|
|
|
79
|
|
Indiana
|
|
1
|
|
|
172
|
|
|
—
|
|
|
172
|
|
Kansas
|
|
6
|
|
|
—
|
|
|
483
|
|
|
483
|
|
Kentucky
|
|
13
|
|
|
917
|
|
|
252
|
|
|
1,169
|
|
Mississippi
|
|
9
|
|
|
1,039
|
|
|
—
|
|
|
1,039
|
|
Missouri
|
|
3
|
|
|
455
|
|
|
—
|
|
|
455
|
|
Ohio
|
|
5
|
|
|
701
|
|
|
—
|
|
|
701
|
|
Tennessee
|
|
5
|
|
|
497
|
|
|
120
|
|
|
617
|
|
Texas
|
|
13
|
|
|
1,370
|
|
|
475
|
|
|
1,845
|
|
Total
|
|
76
|
|
|
7,309
|
|
|
1,636
|
|
|
8,945
|
|
(1)
|
The number of Operational Beds includes
489
Licensed Assisted Living/Residential Beds.
|
Period
|
High
|
Low
|
Dividends
|
|||||||||
2016
|
—
|
1
st
|
Quarter
|
$
|
9.95
|
|
$
|
6.75
|
|
$
|
0.055
|
|
2016
|
—
|
2
nd
|
Quarter
|
$
|
8.90
|
|
$
|
7.00
|
|
$
|
0.055
|
|
2016
|
—
|
3
rd
|
Quarter
|
$
|
10.07
|
|
$
|
6.41
|
|
$
|
0.055
|
|
2016
|
—
|
4
th
|
Quarter
|
$
|
12.82
|
|
$
|
9.98
|
|
$
|
0.055
|
|
2017
|
—
|
1
st
|
Quarter
|
$
|
11.91
|
|
$
|
8.40
|
|
$
|
0.055
|
|
2017
|
—
|
2
nd
|
Quarter
|
$
|
11.20
|
|
$
|
8.70
|
|
$
|
0.055
|
|
2017
|
—
|
3
rd
|
Quarter
|
$
|
11.60
|
|
$
|
8.50
|
|
$
|
0.055
|
|
2017
|
—
|
4
th
|
Quarter
|
$
|
12.25
|
|
$
|
9.40
|
|
$
|
0.055
|
|
|
|
December 31,
|
||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
Balance Sheet Data
|
|
(in thousands)
|
||||||||||||||||||
Working capital
|
|
$
|
8,391
|
|
|
$
|
13,521
|
|
|
$
|
13,052
|
|
|
$
|
8,797
|
|
|
$
|
8,044
|
|
Total assets
|
|
$
|
167,569
|
|
|
$
|
163,051
|
|
|
$
|
137,084
|
|
|
$
|
129,089
|
|
|
$
|
137,744
|
|
Long-term debt and capitalized lease obligations, less current portion and deferred financing costs, net
|
|
$
|
89,552
|
|
|
$
|
82,133
|
|
|
$
|
60,867
|
|
|
$
|
48,265
|
|
|
$
|
53,577
|
|
Preferred Stock - Series C
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,918
|
|
Total Shareholders' Equity of Diversicare Healthcare Services, Inc.
|
|
$
|
6,462
|
|
|
$
|
11,420
|
|
|
$
|
13,267
|
|
|
$
|
11,754
|
|
|
$
|
8,129
|
|
Total Equity
|
|
$
|
6,462
|
|
|
$
|
11,420
|
|
|
$
|
13,267
|
|
|
$
|
11,754
|
|
|
$
|
9,566
|
|
|
|
Year Ended December 31,
|
|||||||||||||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Patient revenues, net
|
|
$
|
574,794
|
|
|
100.0
|
%
|
|
$
|
426,063
|
|
|
100.0
|
%
|
|
$
|
387,595
|
|
|
100.0
|
%
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Operating
|
|
458,122
|
|
|
79.7
|
%
|
|
342,932
|
|
|
80.5
|
%
|
|
311,035
|
|
|
80.2
|
%
|
|||
Lease and rent expense
|
|
54,988
|
|
|
9.6
|
%
|
|
33,364
|
|
|
7.8
|
%
|
|
28,690
|
|
|
7.4
|
%
|
|||
Professional liability
|
|
10,764
|
|
|
1.9
|
%
|
|
8,456
|
|
|
2.0
|
%
|
|
8,122
|
|
|
2.1
|
%
|
|||
General & administrative
|
|
33,311
|
|
|
5.8
|
%
|
|
30,271
|
|
|
7.1
|
%
|
|
24,793
|
|
|
6.4
|
%
|
|||
Depreciation and amortization
|
|
10,902
|
|
|
1.9
|
%
|
|
8,292
|
|
|
1.9
|
%
|
|
7,524
|
|
|
1.9
|
%
|
|||
Lease termination costs (receipts)
|
|
(180
|
)
|
|
—
|
%
|
|
2,008
|
|
|
0.5
|
%
|
|
—
|
|
|
—
|
%
|
|||
|
|
567,907
|
|
|
98.9
|
%
|
|
425,323
|
|
|
99.8
|
%
|
|
380,164
|
|
|
98.0
|
%
|
|||
Operating income
|
|
6,887
|
|
|
1.1
|
%
|
|
740
|
|
|
0.2
|
%
|
|
7,431
|
|
|
2.0
|
%
|
|||
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Equity in net income of unconsolidated affiliate
|
|
—
|
|
|
—
|
%
|
|
273
|
|
|
0.1
|
%
|
|
339
|
|
|
0.1
|
%
|
|||
Gain on bargain purchase
|
|
925
|
|
|
0.2
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|||
Gain on sale of investment in unconsolidated affiliate
|
|
733
|
|
|
0.1
|
%
|
|
1,366
|
|
|
0.3
|
%
|
|
—
|
|
|
—
|
%
|
|||
Hurricane costs
|
|
(232
|
)
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|||
Interest expense, net
|
|
(6,369
|
)
|
|
(1.1
|
)%
|
|
(4,802
|
)
|
|
(1.1
|
)%
|
|
(4,102
|
)
|
|
(1.1
|
)%
|
|||
Debt retirement costs
|
|
—
|
|
|
—
|
%
|
|
(351
|
)
|
|
(0.1
|
)%
|
|
—
|
|
|
—
|
%
|
|||
|
|
(4,943
|
)
|
|
(0.8
|
)%
|
|
(3,514
|
)
|
|
(0.8
|
)%
|
|
(3,763
|
)
|
|
(1.0
|
)%
|
|||
Income (loss) from continuing operations before income taxes
|
|
1,944
|
|
|
0.3
|
%
|
|
(2,774
|
)
|
|
(0.6
|
)%
|
|
3,668
|
|
|
1.0
|
%
|
|||
Benefit (provision) for income taxes
|
|
(6,743
|
)
|
|
(1.2
|
)%
|
|
1,030
|
|
|
0.2
|
%
|
|
(916
|
)
|
|
(0.2
|
)%
|
|||
Income (loss) from continuing operations
|
|
$
|
(4,799
|
)
|
|
(0.9
|
)%
|
|
$
|
(1,744
|
)
|
|
(0.4
|
)%
|
|
$
|
2,752
|
|
|
0.8
|
%
|
|
|
December 31,
|
|||||||
|
|
2017
|
|
2016
|
|
2015
|
|||
Licensed Nursing Center Beds:
|
|
|
|
|
|
|
|||
Owned
|
|
1,607
|
|
|
1,504
|
|
|
1,370
|
|
Leased
|
|
6,849
|
|
|
6,949
|
|
|
4,690
|
|
Total
|
|
8,456
|
|
|
8,453
|
|
|
6,060
|
|
Facilities:
|
|
|
|
|
|
|
|||
Owned
|
|
18
|
|
|
17
|
|
|
15
|
|
Leased
|
|
58
|
|
|
59
|
|
|
40
|
|
Total
|
|
76
|
|
|
76
|
|
|
55
|
|
Contractual Obligations
|
|
Total
|
|
Less than
1 year
|
|
1 to 3
Years
|
|
3 to 5
Years
|
|
After
5 Years
|
||||||||||
Long-term debt obligations
(1)
|
|
$
|
103,464
|
|
|
$
|
17,906
|
|
|
$
|
25,982
|
|
|
$
|
59,576
|
|
|
$
|
—
|
|
Settlement obligations
(2)
|
|
1,369
|
|
|
1,369
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Elimination of Preferred Stock Conversion feature
(3)
|
|
515
|
|
|
515
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Operating leases
(4)
|
|
1,065,640
|
|
|
58,046
|
|
|
119,988
|
|
|
123,475
|
|
|
764,131
|
|
|||||
Required capital expenditures under operating leases
(5)
|
|
11,911
|
|
|
1,216
|
|
|
2,433
|
|
|
2,433
|
|
|
5,829
|
|
|||||
Total
|
|
$
|
1,182,899
|
|
|
$
|
79,052
|
|
|
$
|
148,403
|
|
|
$
|
185,484
|
|
|
$
|
769,960
|
|
(1)
|
Long-term debt obligations include scheduled future payments of principal and interest of long-term debt and amounts outstanding on our capital lease obligations. Our long-term debt obligations increased
$8.2 million
between
December 31, 2016
and
December 31, 2017
, which is related to assumption of operations for the Golden Living centers and purchase of the center in Selma, Alabama. See Note 5, "Long-Term Debt and Interest Rate Swap," to the consolidated financial statements included in this report for additional information.
|
(2)
|
Settlement obligations relate to professional liability cases that are expected to be paid within the next twelve months. The professional liabilities are included in our current portion of self-insurance reserves.
|
(3)
|
Payments to Omega, from whom we lease
35
nursing centers, for the elimination of the preferred stock conversion feature in connection with restructuring the preferred stock and master lease agreements. Monthly payments of approximately $0.1 million will be made through the end of the initial lease period that ends in September 2018.
|
(4)
|
Represents lease payments under our operating lease agreements. Assumes all renewals periods are enacted. Our operating lease obligations decreased
$66.2 million
between
December 31, 2016
and
December 31, 2017
.
|
(5)
|
Includes annual expenditure requirements under operating leases. Our required capital expenditures decreased
$1.3 million
between
December 31, 2016
and
December 31, 2017
.
|
(in thousands)
|
|
Year Ended December 31,
|
|||||||||||||
|
|
2017
|
|
2016
|
|
Change
|
|
%
|
|||||||
PATIENT REVENUES, net
|
|
$
|
574,794
|
|
|
$
|
426,063
|
|
|
$
|
148,731
|
|
|
34.9
|
%
|
EXPENSES:
|
|
|
|
|
|
|
|
|
|||||||
Operating
|
|
458,122
|
|
|
342,932
|
|
|
115,190
|
|
|
33.6
|
%
|
|||
Lease and rent expense
|
|
54,988
|
|
|
33,364
|
|
|
21,624
|
|
|
64.8
|
%
|
|||
Professional liability
|
|
10,764
|
|
|
8,456
|
|
|
2,308
|
|
|
27.3
|
%
|
|||
General and administrative
|
|
33,311
|
|
|
30,271
|
|
|
3,040
|
|
|
10.0
|
%
|
|||
Depreciation and amortization
|
|
10,902
|
|
|
8,292
|
|
|
2,610
|
|
|
31.5
|
%
|
|||
Lease termination costs (receipts)
|
|
(180
|
)
|
|
2,008
|
|
|
(2,188
|
)
|
|
(109.0
|
)%
|
|||
Total expenses
|
|
567,907
|
|
|
425,323
|
|
|
142,584
|
|
|
33.5
|
%
|
|||
OPERATING INCOME
|
|
6,887
|
|
|
740
|
|
|
6,147
|
|
|
830.7
|
%
|
|||
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
|
|
|||||||
Equity in net income of investment in unconsolidated affiliate
|
|
—
|
|
|
273
|
|
|
(273
|
)
|
|
(100.0
|
)%
|
|||
Gain on bargain purchase
|
|
925
|
|
|
—
|
|
|
925
|
|
|
100.0
|
%
|
|||
Gain on sale of investment in unconsolidated affiliate
|
|
733
|
|
|
1,366
|
|
|
(633
|
)
|
|
(46.3
|
)%
|
|||
Hurricane costs
|
|
(232
|
)
|
|
—
|
|
|
(232
|
)
|
|
(100.0
|
)%
|
|||
Interest expense, net
|
|
(6,369
|
)
|
|
(4,802
|
)
|
|
(1,567
|
)
|
|
(32.6
|
)%
|
|||
Debt retirement costs
|
|
—
|
|
|
(351
|
)
|
|
351
|
|
|
100.0
|
%
|
|||
|
|
(4,943
|
)
|
|
(3,514
|
)
|
|
(1,429
|
)
|
|
(40.7
|
)%
|
|||
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
|
1,944
|
|
|
(2,774
|
)
|
|
4,718
|
|
|
170.1
|
%
|
|||
BENEFIT (PROVISION) FOR INCOME TAXES
|
|
(6,743
|
)
|
|
1,030
|
|
|
(7,773
|
)
|
|
(754.7
|
)%
|
|||
LOSS FROM CONTINUING OPERATIONS
|
|
$
|
(4,799
|
)
|
|
$
|
(1,744
|
)
|
|
$
|
(3,055
|
)
|
|
(175.2
|
)%
|
(in thousands)
|
|
Year Ended December 31,
|
|||||||||||||
|
|
2016
|
|
2015
|
|
Change
|
|
%
|
|||||||
PATIENT REVENUES, net
|
|
$
|
426,063
|
|
|
$
|
387,595
|
|
|
$
|
38,468
|
|
|
9.9
|
%
|
EXPENSES:
|
|
|
|
|
|
|
|
|
|||||||
Operating
|
|
342,932
|
|
|
311,035
|
|
|
31,897
|
|
|
10.3
|
%
|
|||
Lease and rent expense
|
|
33,364
|
|
|
28,690
|
|
|
4,674
|
|
|
16.3
|
%
|
|||
Professional liability
|
|
8,456
|
|
|
8,122
|
|
|
334
|
|
|
4.1
|
%
|
|||
General and administrative
|
|
30,271
|
|
|
24,793
|
|
|
5,478
|
|
|
22.1
|
%
|
|||
Depreciation and amortization
|
|
8,292
|
|
|
7,524
|
|
|
768
|
|
|
10.2
|
%
|
|||
Lease termination costs
|
|
2,008
|
|
|
—
|
|
|
2,008
|
|
|
100.0
|
%
|
|||
Total expenses
|
|
425,323
|
|
|
380,164
|
|
|
45,159
|
|
|
11.9
|
%
|
|||
OPERATING INCOME
|
|
740
|
|
|
7,431
|
|
|
(6,691
|
)
|
|
(90.0
|
)%
|
|||
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
|
|
|||||||
Equity in net income of investment in unconsolidated affiliate
|
|
273
|
|
|
339
|
|
|
(66
|
)
|
|
(19.5
|
)%
|
|||
Gain on sale of investment in unconsolidated affiliate
|
|
1,366
|
|
|
—
|
|
|
1,366
|
|
|
100.0
|
%
|
|||
Interest expense, net
|
|
(4,802
|
)
|
|
(4,102
|
)
|
|
(700
|
)
|
|
(17.1
|
)%
|
|||
Debt retirement costs
|
|
(351
|
)
|
|
—
|
|
|
(351
|
)
|
|
(100.0
|
)%
|
|||
|
|
(3,514
|
)
|
|
(3,763
|
)
|
|
249
|
|
|
6.6
|
%
|
|||
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
|
(2,774
|
)
|
|
3,668
|
|
|
(6,442
|
)
|
|
(175.6
|
)%
|
|||
PROVISION FOR INCOME TAXES
|
|
1,030
|
|
|
(916
|
)
|
|
1,946
|
|
|
212.4
|
%
|
|||
INCOME (LOSS) FROM CONTINUING OPERATIONS
|
|
$
|
(1,744
|
)
|
|
$
|
2,752
|
|
|
$
|
(4,496
|
)
|
|
(163.4
|
)%
|
|
Year Ended
December 31, |
||||||||||
|
2017
|
|
2016
|
|
Change
|
||||||
Same-store revenue
|
$
|
386,576
|
|
|
$
|
388,890
|
|
|
$
|
(2,314
|
)
|
2016 acquisition revenue
|
183,665
|
|
|
37,173
|
|
|
146,492
|
|
|||
2017 acquisition revenue
|
4,553
|
|
|
—
|
|
|
4,553
|
|
|||
Total revenue
|
$
|
574,794
|
|
|
$
|
426,063
|
|
|
148,731
|
|
|
Year Ended
December 31, |
||||||||
|
2017
|
|
|
|
2016
|
||||
Skilled nursing occupancy
|
79.7
|
%
|
|
|
|
78.1
|
%
|
||
As a percent of total census:
|
|
|
|
|
|
||||
Medicaid census
|
69.1
|
%
|
|
|
|
68.1
|
%
|
||
Medicare census
|
11.2
|
%
|
|
|
|
11.7
|
%
|
||
Managed Care census
|
3.9
|
%
|
|
|
|
3.5
|
%
|
||
As a percent of total revenues:
|
|
|
|
|
|
||||
Medicaid revenues
|
52.4
|
%
|
|
|
|
50.6
|
%
|
||
Medicare revenues
|
25.9
|
%
|
|
|
|
27.5
|
%
|
||
Managed Care revenues
|
7.4
|
%
|
|
|
|
6.8
|
%
|
||
Average rate per day:
|
|
|
|
|
|
||||
Medicare
|
$
|
454.22
|
|
|
|
|
$
|
456.30
|
|
Medicaid
|
$
|
175.58
|
|
|
|
|
$
|
169.91
|
|
Managed Care
|
$
|
381.46
|
|
|
|
|
$
|
385.71
|
|
|
Year Ended
December 31, |
||||||||||
|
2017
|
|
2016
|
|
Change
|
||||||
Same-store operating expenses
|
$
|
310,571
|
|
|
$
|
314,944
|
|
|
$
|
(4,373
|
)
|
2016 acquisition operating expenses
|
143,911
|
|
|
27,988
|
|
|
115,923
|
|
|||
2017 acquisition operating expenses
|
3,640
|
|
|
—
|
|
|
3,640
|
|
|||
Total operating expenses
|
$
|
458,122
|
|
|
$
|
342,932
|
|
|
115,190
|
|
|
Year Ended
December 31, |
||||||||||
|
2016
|
|
2015
|
|
Change
|
||||||
Same-store revenue
|
$
|
372,452
|
|
|
$
|
376,497
|
|
|
$
|
(4,045
|
)
|
2015 acquisition revenue
|
16,438
|
|
|
11,098
|
|
|
5,340
|
|
|||
2016 acquisition revenue
|
37,173
|
|
|
—
|
|
|
37,173
|
|
|||
Total revenue
|
$
|
426,063
|
|
|
$
|
387,595
|
|
|
38,468
|
|
|
Year Ended
December 31, |
||||||||
|
2016
|
|
|
|
2015
|
||||
Skilled nursing occupancy
|
78.1
|
%
|
|
|
|
77.1
|
%
|
||
As a percent of total census:
|
|
|
|
|
|
||||
Medicaid census
|
68.1
|
%
|
|
|
|
67.1
|
%
|
||
Medicare census
|
11.7
|
%
|
|
|
|
12.5
|
%
|
||
Managed Care census
|
3.5
|
%
|
|
|
|
3.7
|
%
|
||
As a percent of total revenues:
|
|
|
|
|
|
||||
Medicaid revenues
|
50.6
|
%
|
|
|
|
48.6
|
%
|
||
Medicare revenues
|
27.5
|
%
|
|
|
|
29.0
|
%
|
||
Managed Care revenues
|
6.8
|
%
|
|
|
|
7.2
|
%
|
||
Average rate per day:
|
|
|
|
|
|
||||
Medicare
|
$
|
456.30
|
|
|
|
|
$
|
455.24
|
|
Medicaid
|
$
|
169.91
|
|
|
|
|
$
|
166.16
|
|
Managed Care
|
$
|
385.71
|
|
|
|
|
$
|
389.73
|
|
|
Year Ended
December 31, |
||||||||||
|
2016
|
|
2015
|
|
Change
|
||||||
Same-store operating expenses
|
$
|
301,991
|
|
|
$
|
301,720
|
|
|
$
|
271
|
|
2015 acquisition operating expenses
|
12,953
|
|
|
9,315
|
|
|
3,638
|
|
|||
2016 acquisition operating expenses
|
27,988
|
|
|
—
|
|
|
27,988
|
|
|||
Total operating expenses
|
$
|
342,932
|
|
|
$
|
311,035
|
|
|
31,897
|
|
|
Requirement
|
|
Level at
December 31, 2017 |
Minimum fixed charge coverage ratio
|
1.05:1.00
|
|
1.07:1.05
|
Minimum adjusted EBITDA
|
$13.0 million
|
|
$18.3 million
|
EBITDAR (mortgaged centers)
|
$10.0 million
|
|
$16.3 million
|
Current ratio (as defined in agreement)
|
1.00:1.00
|
|
1.22:1.00
|
•
|
our ability to successfully integrate the operations of our new nursing centers in Alabama and Mississippi, as well as successfully operate all of our centers,
|
•
|
our ability to increase census and occupancy rates at our centers,
|
•
|
changes in governmental reimbursement,
|
•
|
government regulation,
|
•
|
the impact of the Affordable Care Act, efforts to repeal or significantly modify the Affordable Care Act, and other health care reform initiatives,
|
•
|
any increases in the cost of borrowing under our credit agreements,
|
•
|
our ability to comply with covenants contained in those credit agreements,
|
•
|
our ability to comply with the terms of our master lease agreements,
|
•
|
our ability to renew or extend our leases at or prior to the end of the existing lease terms,
|
•
|
the outcome of professional liability lawsuits and claims,
|
•
|
our ability to control ultimate professional liability costs,
|
•
|
the accuracy of our estimate of our anticipated professional liability expense,
|
•
|
the impact of future licensing surveys,
|
•
|
the outcome of proceedings alleging violations of state or federal False Claims Acts,
|
•
|
laws and regulations governing quality of care or other laws and regulations applicable to our business including HIPAA and laws governing reimbursement from government payors,
|
•
|
the costs of investing in our business initiatives and development,
|
•
|
our ability to control costs,
|
•
|
our ability to attract and retain qualified healthcare professionals,
|
•
|
changes to our valuation of deferred tax assets,
|
•
|
changing economic and competitive conditions,
|
•
|
changes in anticipated revenue and cost growth,
|
•
|
changes in the anticipated results of operations,
|
•
|
the effect of changes in accounting policies as well as others.
|
/s/ Chad A. McCurdy
|
/s/ Robert Z. Hensley
|
Chad A. McCurdy
|
Robert Z. Hensley
|
Chairman of the Board and Director
|
Director
|
March 1, 2018
|
March 1, 2018
|
|
|
/s/ Kelly J. Gill
|
/s/ William C. O'Neil, Jr.
|
Kelly J. Gill
|
William C. O'Neil, Jr.
|
President and Chief Executive Officer
|
Director
|
Director
|
March 1, 2018
|
March 1, 2018
|
|
|
|
/s/ Robert A. McCabe, Jr.
|
/s/ Richard M. Brame
|
Robert A. McCabe, Jr.
|
Richard M. Brame
|
Director
|
Director
|
March 1, 2018
|
March 1, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
F-8 to F-31
|
|
|
|
Schedule II - Valuation and Qualifying Accounts
|
S-1 to S-2
|
ASSETS
|
|
2017
|
|
2016
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
2017
|
|
2016
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
CURRENT ASSETS:
|
|
|
|
|
|
CURRENT LIABILITIES:
|
|
|
|
|
||||||||
Cash and cash equivalents
|
|
$
|
3,524
|
|
|
$
|
4,263
|
|
|
Current portion of long-term debt and capitalized lease obligations, less deferred financing costs, net
|
|
$
|
13,065
|
|
|
$
|
7,715
|
|
Receivables, less allowance for doubtful accounts of $14,235 and $10,326, respectively
|
|
64,929
|
|
|
62,152
|
|
|
Trade accounts payable
|
|
14,080
|
|
|
12,972
|
|
||||
Other receivables
|
|
375
|
|
|
1,193
|
|
|
Current liabilities of discontinued operations
|
|
461
|
|
|
427
|
|
||||
Prepaid expenses and other current assets
|
|
3,248
|
|
|
3,623
|
|
|
Accrued expenses:
|
|
|
|
|
||||||
Income tax refundable
|
|
537
|
|
|
431
|
|
|
Payroll and employee benefits
|
|
20,013
|
|
|
20,108
|
|
||||
Current assets of discontinued operations
|
|
45
|
|
|
28
|
|
|
Self-insurance reserves, current portion
|
|
8,792
|
|
|
9,401
|
|
||||
Total current assets
|
|
72,658
|
|
|
71,690
|
|
|
Provider taxes
|
|
3,090
|
|
|
3,114
|
|
||||
|
|
|
|
|
|
|
|
Other current liabilities
|
|
4,766
|
|
|
4,432
|
|
||||
|
|
|
|
|
|
Total current liabilities
|
|
64,267
|
|
|
58,169
|
|
||||||
PROPERTY AND EQUIPMENT, at cost
|
|
147,549
|
|
|
128,822
|
|
|
NONCURRENT LIABILITIES:
|
|
|
|
|
|
|
||||
Less accumulated depreciation and amortization
|
|
(78,345
|
)
|
|
(69,022
|
)
|
|
Long-term debt and capitalized lease obligations, less current portion and deferred financing costs, net
|
|
74,603
|
|
|
72,145
|
|
||||
|
|
69,204
|
|
|
59,800
|
|
|
Self-insurance reserves, noncurrent portion
|
|
13,458
|
|
|
11,766
|
|
||||
|
|
|
|
|
|
Other noncurrent liabilities
|
|
8,779
|
|
|
9,551
|
|
||||||
|
|
|
|
|
|
Total noncurrent liabilities
|
|
96,840
|
|
|
93,462
|
|
||||||
|
|
|
|
|
|
COMMITMENTS AND CONTINGENCIES
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
SHAREHOLDERS’ EQUITY:
|
|
|
|
|
||||||||
OTHER ASSETS:
|
|
|
|
|
|
Common stock, authorized 20,000 shares, $.01 par value, 6,687 and 6,592 shares issued, and 6,455 and 6,361 shares outstanding, respectively
|
|
67
|
|
|
66
|
|
||||||
Deferred income taxes, net
|
|
15,154
|
|
|
21,185
|
|
|
Treasury stock at cost, 232 shares of common stock
|
|
(2,500
|
)
|
|
(2,500
|
)
|
||||
Deferred leasehold costs
|
|
137
|
|
|
193
|
|
|
Paid-in capital
|
|
22,720
|
|
|
21,935
|
|
||||
Other noncurrent assets
|
|
3,725
|
|
|
3,108
|
|
|
Accumulated deficit
|
|
(14,534
|
)
|
|
(8,276
|
)
|
||||
Acquired leasehold interest, net
|
|
6,691
|
|
|
7,075
|
|
|
Accumulated other comprehensive income
|
|
709
|
|
|
195
|
|
||||
Total other assets
|
|
25,707
|
|
|
31,561
|
|
|
Total shareholders’ equity
|
|
6,462
|
|
|
11,420
|
|
||||
|
|
$
|
167,569
|
|
|
$
|
163,051
|
|
|
|
|
$
|
167,569
|
|
|
$
|
163,051
|
|
|
Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
PATIENT REVENUES, net
|
$
|
574,794
|
|
|
$
|
426,063
|
|
|
$
|
387,595
|
|
EXPENSES:
|
|
|
|
|
|
||||||
Operating
|
458,122
|
|
|
342,932
|
|
|
311,035
|
|
|||
Lease and rent expense
|
54,988
|
|
|
33,364
|
|
|
28,690
|
|
|||
Professional liability
|
10,764
|
|
|
8,456
|
|
|
8,122
|
|
|||
General and administrative
|
33,311
|
|
|
30,271
|
|
|
24,793
|
|
|||
Depreciation and amortization
|
10,902
|
|
|
8,292
|
|
|
7,524
|
|
|||
Lease termination costs (receipts)
|
(180
|
)
|
|
2,008
|
|
|
—
|
|
|||
Total expenses
|
567,907
|
|
|
425,323
|
|
|
380,164
|
|
|||
OPERATING INCOME
|
6,887
|
|
|
740
|
|
|
7,431
|
|
|||
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
||||||
Equity in net income of investment in unconsolidated affiliate
|
—
|
|
|
273
|
|
|
339
|
|
|||
Gain on bargain purchase
|
925
|
|
|
—
|
|
|
—
|
|
|||
Gain on sale of investment in unconsolidated affiliate
|
733
|
|
|
1,366
|
|
|
—
|
|
|||
Hurricane costs
|
(232
|
)
|
|
—
|
|
|
—
|
|
|||
Interest expense, net
|
(6,369
|
)
|
|
(4,802
|
)
|
|
(4,102
|
)
|
|||
Debt retirement costs
|
—
|
|
|
(351
|
)
|
|
—
|
|
|||
|
(4,943
|
)
|
|
(3,514
|
)
|
|
(3,763
|
)
|
|||
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
1,944
|
|
|
(2,774
|
)
|
|
3,668
|
|
|||
BENEFIT (PROVISION) FOR INCOME TAXES
|
(6,743
|
)
|
|
1,030
|
|
|
(916
|
)
|
|||
INCOME (LOSS) FROM CONTINUING OPERATIONS
|
(4,799
|
)
|
|
(1,744
|
)
|
|
2,752
|
|
|||
LOSS FROM DISCONTINUED OPERATIONS:
|
|
|
|
|
|
||||||
Operating loss, net of income tax benefit of $43, $41 and $375, respectively
|
(28
|
)
|
|
(67
|
)
|
|
(1,128
|
)
|
|||
LOSS FROM DISCONTINUED OPERATIONS
|
(28
|
)
|
|
(67
|
)
|
|
(1,128
|
)
|
|||
NET INCOME (LOSS)
|
$
|
(4,827
|
)
|
|
$
|
(1,811
|
)
|
|
$
|
1,624
|
|
NET INCOME (LOSS) PER COMMON SHARE:
|
|
|
|
|
|
||||||
Per common share – basic
|
|
|
|
|
|
||||||
Continuing operations
|
$
|
(0.76
|
)
|
|
$
|
(0.28
|
)
|
|
$
|
0.45
|
|
Discontinued operations
|
(0.01
|
)
|
|
(0.01
|
)
|
|
(0.18
|
)
|
|||
|
$
|
(0.77
|
)
|
|
$
|
(0.29
|
)
|
|
$
|
0.27
|
|
Per common share – diluted
|
|
|
|
|
|
||||||
Continuing operations
|
$
|
(0.76
|
)
|
|
$
|
(0.28
|
)
|
|
$
|
0.44
|
|
Discontinued operations
|
(0.01
|
)
|
|
(0.01
|
)
|
|
(0.18
|
)
|
|||
|
$
|
(0.77
|
)
|
|
$
|
(0.29
|
)
|
|
$
|
0.26
|
|
DIVIDENDS DECLARED PER SHARE OF COMMON STOCK
|
$
|
0.22
|
|
|
$
|
0.22
|
|
|
$
|
0.22
|
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:
|
|
|
|
|
|
||||||
Basic
|
6,279
|
|
|
6,199
|
|
|
6,100
|
|
|||
Diluted
|
6,279
|
|
|
6,199
|
|
|
6,315
|
|
|
Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
NET INCOME (LOSS)
|
$
|
(4,827
|
)
|
|
$
|
(1,811
|
)
|
|
$
|
1,624
|
|
OTHER COMPREHENSIVE INCOME (LOSS):
|
|
|
|
|
|
||||||
Change in fair value of cash flow hedge, net of tax
|
976
|
|
|
1,082
|
|
|
556
|
|
|||
Less: reclassification adjustment for amounts recognized in net income (loss)
|
(462
|
)
|
|
(500
|
)
|
|
(448
|
)
|
|||
Total other comprehensive income
|
514
|
|
|
582
|
|
|
108
|
|
|||
COMPREHENSIVE INCOME (LOSS)
|
$
|
(4,313
|
)
|
|
$
|
(1,229
|
)
|
|
$
|
1,732
|
|
|
Common Stock
|
|
Treasury Stock
|
|
Paid-in Capital
|
|
Accumulated Deficit
|
|
Accumulated
Other
Comprehensive Income (Loss)
|
|
Total
Shareholders' Equity
|
||||||||||||||||||
|
Shares Issued
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
BALANCE, DECEMBER 31, 2014
|
6,388
|
|
|
$
|
64
|
|
|
232
|
|
|
$
|
(2,500
|
)
|
|
$
|
19,970
|
|
|
$
|
(5,285
|
)
|
|
$
|
(495
|
)
|
|
$
|
11,754
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,624
|
|
|
—
|
|
|
1,624
|
|
||||||
Common stock dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
45
|
|
|
(1,392
|
)
|
|
—
|
|
|
(1,347
|
)
|
||||||
Issuance/redemption of equity grants, net
|
125
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
78
|
|
|
—
|
|
|
—
|
|
|
79
|
|
||||||
Interest rate cash flow hedge
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
108
|
|
|
108
|
|
||||||
Tax impact of equity grant exercises
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
62
|
|
|
—
|
|
|
—
|
|
|
62
|
|
||||||
Stock based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
987
|
|
|
—
|
|
|
—
|
|
|
987
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
BALANCE, DECEMBER 31, 2015
|
6,513
|
|
|
65
|
|
|
232
|
|
|
(2,500
|
)
|
|
21,142
|
|
|
(5,053
|
)
|
|
(387
|
)
|
|
13,267
|
|
||||||
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,811
|
)
|
|
—
|
|
|
(1,811
|
)
|
||||||
Common stock dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
46
|
|
|
(1,412
|
)
|
|
—
|
|
|
(1,366
|
)
|
||||||
Issuance/redemption of equity grants, net
|
79
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
(106
|
)
|
|
—
|
|
|
—
|
|
|
(105
|
)
|
||||||
Interest rate cash flow hedge
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
582
|
|
|
582
|
|
||||||
Tax impact of equity grant exercises
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
65
|
|
|
—
|
|
|
—
|
|
|
65
|
|
||||||
Stock based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
788
|
|
|
—
|
|
|
—
|
|
|
788
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
BALANCE, DECEMBER 31, 2016
|
6,592
|
|
|
66
|
|
|
232
|
|
|
(2,500
|
)
|
|
21,935
|
|
|
(8,276
|
)
|
|
195
|
|
|
11,420
|
|
||||||
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,827
|
)
|
|
—
|
|
|
(4,827
|
)
|
||||||
Common stock dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
47
|
|
|
(1,431
|
)
|
|
—
|
|
|
(1,384
|
)
|
||||||
Issuance/redemption of equity grants, net
|
95
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
(95
|
)
|
|
—
|
|
|
—
|
|
|
(94
|
)
|
||||||
Interest rate cash flow hedge
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
514
|
|
|
514
|
|
||||||
Stock based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
833
|
|
|
—
|
|
|
—
|
|
|
833
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
BALANCE, DECEMBER 31, 2017
|
6,687
|
|
|
$
|
67
|
|
|
232
|
|
|
$
|
(2,500
|
)
|
|
$
|
22,720
|
|
|
$
|
(14,534
|
)
|
|
$
|
709
|
|
|
$
|
6,462
|
|
|
Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
||||||
Net income (loss)
|
$
|
(4,827
|
)
|
|
$
|
(1,811
|
)
|
|
$
|
1,624
|
|
Loss from discontinued operations
|
(28
|
)
|
|
(67
|
)
|
|
(1,128
|
)
|
|||
Income (loss) from continuing operations
|
(4,799
|
)
|
|
(1,744
|
)
|
|
2,752
|
|
|||
Adjustments to reconcile income (loss) from continuing operations to net cash provided by (used in) operating activities:
|
|
|
|
|
|
||||||
Depreciation and amortization
|
10,902
|
|
|
8,292
|
|
|
7,524
|
|
|||
Provision for doubtful accounts
|
8,958
|
|
|
7,163
|
|
|
7,507
|
|
|||
Deferred income tax provision (benefit)
|
5,997
|
|
|
(1,569
|
)
|
|
(1,222
|
)
|
|||
Provision for self-insured professional liability, net of cash payments
|
1,342
|
|
|
1,968
|
|
|
3,200
|
|
|||
Stock based compensation
|
1,027
|
|
|
1,012
|
|
|
1,152
|
|
|||
Debt retirement costs
|
—
|
|
|
351
|
|
|
—
|
|
|||
Provision for leases, net of cash payments
|
(936
|
)
|
|
(1,773
|
)
|
|
(1,749
|
)
|
|||
Lease termination costs, net of cash payments
|
—
|
|
|
1,863
|
|
|
—
|
|
|||
Equity in net income of investment in unconsolidated affiliate
|
—
|
|
|
(271
|
)
|
|
(335
|
)
|
|||
Gain on sale of investment in unconsolidated affiliate
|
(733
|
)
|
|
(1,366
|
)
|
|
—
|
|
|||
Gain on bargain purchase
|
(925
|
)
|
|
—
|
|
|
—
|
|
|||
Deferred bonus
|
761
|
|
|
350
|
|
|
—
|
|
|||
Other
|
523
|
|
|
576
|
|
|
396
|
|
|||
Changes in other assets and liabilities affecting operating activities:
|
|
|
|
|
|
||||||
Receivables, net
|
(10,721
|
)
|
|
(25,551
|
)
|
|
(9,883
|
)
|
|||
Prepaid expenses and other assets
|
385
|
|
|
(1,620
|
)
|
|
(60
|
)
|
|||
Trade accounts payable and accrued expenses
|
1,589
|
|
|
10,224
|
|
|
1,009
|
|
|||
Net cash provided by (used in) continuing operations
|
13,370
|
|
|
(2,095
|
)
|
|
10,291
|
|
|||
Net cash used in discontinued operations
|
(1,310
|
)
|
|
(3,523
|
)
|
|
(7,014
|
)
|
|||
Net cash provided by (used in) operating activities
|
12,060
|
|
|
(5,618
|
)
|
|
3,277
|
|
|||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
||||||
Purchases of property and equipment
|
(9,730
|
)
|
|
(6,022
|
)
|
|
(4,646
|
)
|
|||
Nursing center acquisitions
|
—
|
|
|
(7,550
|
)
|
|
—
|
|
|||
Acquisition of property and equipment through business combination
|
(8,750
|
)
|
|
—
|
|
|
(10,900
|
)
|
|||
Proceeds from sale of unconsolidated affiliate
|
1,100
|
|
|
2,068
|
|
|
—
|
|
|||
Change in restricted cash
|
—
|
|
|
1,658
|
|
|
2,489
|
|
|||
Deposits and other deferred balances
|
—
|
|
|
—
|
|
|
(9
|
)
|
|||
Net cash used in continuing operations
|
(17,380
|
)
|
|
(9,846
|
)
|
|
(13,066
|
)
|
|||
Net cash used in discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|||
Net cash used in investing activities
|
(17,380
|
)
|
|
(9,846
|
)
|
|
(13,066
|
)
|
|||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
||||||
Repayment of debt obligations
|
(30,154
|
)
|
|
(73,374
|
)
|
|
(15,342
|
)
|
|||
Proceeds from issuance of debt
|
37,067
|
|
|
92,789
|
|
|
27,945
|
|
|||
Financing costs
|
(195
|
)
|
|
(2,162
|
)
|
|
(160
|
)
|
|||
Issuance and redemption of employee equity awards
|
(94
|
)
|
|
(105
|
)
|
|
79
|
|
|||
Payment of common stock dividends
|
(1,384
|
)
|
|
(1,366
|
)
|
|
(1,347
|
)
|
|||
Payment for preferred stock restructuring
|
(659
|
)
|
|
(640
|
)
|
|
(619
|
)
|
|||
Net cash provided by continuing operations
|
4,581
|
|
|
15,142
|
|
|
10,556
|
|
|||
Net cash used in discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|||
Net cash provided by financing activities
|
4,581
|
|
|
15,142
|
|
|
10,556
|
|
|
Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
$
|
(739
|
)
|
|
$
|
(322
|
)
|
|
$
|
767
|
|
CASH AND CASH EQUIVALENTS, beginning of period
|
4,263
|
|
|
4,585
|
|
|
3,818
|
|
|||
CASH AND CASH EQUIVALENTS, end of period
|
$
|
3,524
|
|
|
$
|
4,263
|
|
|
$
|
4,585
|
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
|
|
|
|
|
|
||||||
Cash payments of interest, net of amounts capitalized
|
$
|
5,404
|
|
|
$
|
3,965
|
|
|
$
|
3,629
|
|
Cash payments of income taxes
|
$
|
847
|
|
|
$
|
549
|
|
|
$
|
205
|
|
SUPPLEMENTAL INFORMATION ON NON-CASH INVESTING AND FINANCING TRANSACTIONS:
|
|
|
|
|
|
||||||
Acquisition of equipment through capital lease
|
$
|
507
|
|
|
$
|
1,851
|
|
|
$
|
—
|
|
Buildings and improvements
|
-
|
5 to 40 years
|
Leasehold improvements
|
-
|
2 to 10 years
|
Furniture, fixtures and equipment
|
-
|
2 to 15 years
|
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
Intangible assets
|
$
|
10,652,000
|
|
|
$
|
10,652,000
|
|
Accumulated amortization
|
(3,961,000
|
)
|
|
(3,577,000
|
)
|
||
Net intangible assets
|
$
|
6,691,000
|
|
|
$
|
7,075,000
|
|
2018
|
|
$
|
384,000
|
|
2019
|
|
384,000
|
|
|
2020
|
|
384,000
|
|
|
2021
|
|
384,000
|
|
|
2022
|
|
384,000
|
|
|
Thereafter
|
|
4,771,000
|
|
|
|
|
$
|
6,691,000
|
|
December 31, 2017
|
|
Fair Value Measurements - Assets (Liabilities)
|
||||||||||||||
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
Interest rate swap
|
|
$
|
211,000
|
|
|
$
|
—
|
|
|
$
|
211,000
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||
December 31, 2016
|
|
Fair Value Measurements - Assets (Liabilities)
|
||||||||||||||
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
Interest rate swap
|
|
$
|
(129,000
|
)
|
|
$
|
—
|
|
|
$
|
(129,000
|
)
|
|
$
|
—
|
|
|
|
Park Place
|
||
Purchase Price
|
|
$
|
8,750,000
|
|
Gain on bargain purchase
|
|
925,000
|
|
|
|
|
$
|
9,675,000
|
|
|
|
|
||
Allocation:
|
|
|
||
Building
|
|
$
|
8,435,000
|
|
Land
|
|
760,000
|
|
|
Land Improvements
|
|
145,000
|
|
|
Furniture, Fixtures and Equipment
|
|
335,000
|
|
|
|
|
$
|
9,675,000
|
|
|
|
Hutchinson
|
|
Clinton Place
|
||||
Purchase Price
|
|
$
|
4,250,000
|
|
|
$
|
3,300,000
|
|
Acquisition Costs
|
|
43,000
|
|
|
34,000
|
|
||
|
|
$
|
4,293,000
|
|
|
$
|
3,334,000
|
|
|
|
|
|
|
||||
Allocation:
|
|
|
|
|
||||
Buildings
|
|
$
|
3,443,000
|
|
|
$
|
2,898,000
|
|
Land
|
|
365,000
|
|
|
267,000
|
|
||
Furniture, Fixtures and Equipment
|
|
485,000
|
|
|
169,000
|
|
||
|
|
$
|
4,293,000
|
|
|
$
|
3,334,000
|
|
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
|
|
|
||||
Medicare
|
$
|
20,007,000
|
|
|
$
|
20,402,000
|
|
Medicaid and other non-federal government programs
|
29,453,000
|
|
|
31,208,000
|
|
||
Other patient and resident receivables
|
29,704,000
|
|
|
20,868,000
|
|
||
|
79,164,000
|
|
|
72,478,000
|
|
||
Less: allowance for doubtful accounts
|
(14,235,000
|
)
|
|
(10,326,000
|
)
|
||
Accounts receivable, net
|
64,929,000
|
|
|
62,152,000
|
|
||
Other receivables and advances
|
$
|
375,000
|
|
|
$
|
1,193,000
|
|
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
|
|
|
||||
Land
|
$
|
6,521,000
|
|
|
$
|
5,761,000
|
|
Buildings and leasehold improvements
|
98,140,000
|
|
|
85,660,000
|
|
||
Furniture, fixtures and equipment
|
42,888,000
|
|
|
37,401,000
|
|
||
|
147,549,000
|
|
|
128,822,000
|
|
||
Less: accumulated depreciation
|
(78,345,000
|
)
|
|
(69,022,000
|
)
|
||
Net property and equipment
|
$
|
69,204,000
|
|
|
$
|
59,800,000
|
|
|
December 31,
|
|||||||
|
2017
|
|
2016
|
|||||
Mortgage loan with a syndicate of banks; payable monthly, interest at 4.0% above LIBOR, a portion of which is fixed at 5.79% based on the interest rate swap described below.
|
$
|
64,567,000
|
|
|
$
|
58,792,000
|
|
|
Acquisition loan with Canadian Imperial Bank of Commerce, interest at 4.75% above LIBOR.
|
7,500,000
|
|
|
6,289,000
|
|
|||
Revolving credit facility borrowings payable to a bank; secured by receivables of the Company; interest at 4.0% above LIBOR.
|
16,000,000
|
|
|
15,000,000
|
|
|||
Loan to finance equipment
|
40,000
|
|
—
|
|
—
|
|
||
|
88,107,000
|
|
|
80,081,000
|
|
|||
Less current portion
|
(13,065,000
|
)
|
|
(7,715,000
|
)
|
|||
|
75,042,000
|
|
|
72,366,000
|
|
|||
Less deferred financing costs, net
|
(1,884,000
|
)
|
|
(2,273,000
|
)
|
|||
Plus capitalized lease obligations
|
1,445,000
|
|
|
2,052,000
|
|
|||
Long-term debt
|
$
|
74,603,000
|
|
|
$
|
72,145,000
|
|
|
2017
|
|
2016
|
||||
Write-off of deferred financing costs
|
$
|
—
|
|
|
$
|
351,000
|
|
Deferred financing costs capitalized
|
$
|
195,000
|
|
|
$
|
2,162,000
|
|
2018
|
$
|
11,902,000
|
|
2019
|
9,463,000
|
|
|
2020
|
8,052,000
|
|
|
2021
|
58,690,000
|
|
|
Total
|
$
|
88,107,000
|
|
2018
|
$
|
1,211,000
|
|
2019
|
289,000
|
|
|
Total
|
1,500,000
|
|
|
Amounts related to interest
|
(55,000
|
)
|
|
Principal payments on capitalized lease obligation
|
$
|
1,445,000
|
|
(1)
|
The Company did not issue any options or other equity grants that would require application of the Black-Scholes-Merton equity grant valuation model during the years ended December 31, 2017 and 2016. All equity grants during these periods were restricted common shares which are valued using an intrinsic valuation method based on market price.
|
|
|
Year Ended
December 31,
|
||||||||||
|
|
2017
(1)
|
|
2016
(1)
|
|
2015
|
||||||
Weighted average grant date fair value
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3.78
|
|
Total intrinsic value of exercises
|
|
$
|
2,000
|
|
|
$
|
3,000
|
|
|
$
|
249,000
|
|
(1)
|
The Company did not issue any options or other equity grants that would require application of the Black-Scholes-Merton equity grant valuation model during the years ended December 31, 2017 and 2016. All equity grants during this period were restricted common shares which are valued using an intrinsic valuation method based on market price.
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
||||||||
|
|
Average
|
|
|
|
Intrinsic
|
|
|
|
Intrinsic
|
||||||||
Range of
|
|
Exercise
|
|
Grants
|
|
Value-Grants
|
|
Grants
|
|
Value-Grants
|
||||||||
Exercise Prices
|
|
Prices
|
|
Outstanding
|
|
Outstanding
|
|
Exercisable
|
|
Exercisable
|
||||||||
$10.21 to $10.88
|
|
$
|
10.63
|
|
|
44,000
|
|
|
$
|
—
|
|
|
44,000
|
|
|
$
|
—
|
|
$2.37 to $6.21
|
|
$
|
5.56
|
|
|
167,000
|
|
|
$
|
741,000
|
|
|
167,000
|
|
|
$
|
741,000
|
|
|
|
|
|
211,000
|
|
|
|
|
211,000
|
|
|
|
|
|
|
Weighted
|
|||
|
SOSARs/
|
|
Average
|
|||
|
Options
|
|
Exercise Price
|
|||
Outstanding, December 31, 2016
|
231,000
|
|
|
$
|
6.97
|
|
Granted
|
—
|
|
|
—
|
|
|
Exercised
|
(1,000
|
)
|
|
3.91
|
|
|
Expired or cancelled
|
(19,000
|
)
|
|
10.73
|
|
|
Outstanding, December 31, 2017
|
211,000
|
|
|
$
|
6.64
|
|
|
|
|
|
|||
Exercisable, December 31, 2017
|
211,000
|
|
|
$
|
6.64
|
|
|
|
|
Weighted
|
|||
|
|
|
Average
|
|||
|
Restricted
|
|
Grant Date
|
|||
|
Shares
|
|
Fair Value
|
|||
Outstanding, December 31, 2016
|
153,000
|
|
|
$
|
9.47
|
|
Granted
|
88,000
|
|
|
9.98
|
|
|
Dividend Equivalents
|
4,000
|
|
|
10.26
|
|
|
Vested
|
(77,000
|
)
|
|
9.06
|
|
|
Cancelled
|
(4,000
|
)
|
|
10.10
|
|
|
Outstanding December 31, 2017
|
164,000
|
|
|
$
|
9.95
|
|
|
|
|
Weighted
|
|||
|
|
|
Average
|
|||
|
Restricted
|
|
Grant Date
|
|||
|
Share Units
|
|
Fair Value
|
|||
Outstanding, December 31, 2016
|
54,000
|
|
|
$
|
11.1
|
|
Granted
|
26,000
|
|
|
9.98
|
|
|
Dividend Equivalents
|
1,000
|
|
|
10.26
|
|
|
Vested
|
(37,000
|
)
|
|
12.11
|
|
|
Cancelled
|
—
|
|
|
—
|
|
|
Outstanding December 31, 2017
|
44,000
|
|
|
$
|
9.59
|
|
7.
|
NET INCOME (LOSS) PER COMMON SHARE
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Numerator: Income (loss):
|
|
|
|
|
|
|
||||||
Income (loss) from continuing operations
|
|
$
|
(4,799,000
|
)
|
|
$
|
(1,744,000
|
)
|
|
$
|
2,752,000
|
|
Loss from discontinued operations, net of income taxes
|
|
(28,000
|
)
|
|
(67,000
|
)
|
|
(1,128,000
|
)
|
|||
Net income (loss)
|
|
$
|
(4,827,000
|
)
|
|
$
|
(1,811,000
|
)
|
|
$
|
1,624,000
|
|
|
|
|
|
|
|
|
||||||
Denominator: Basic Weighted Average Common Shares Outstanding:
|
|
6,279,000
|
|
|
6,199,000
|
|
|
6,100,000
|
|
|||
|
|
|
|
|
|
|
||||||
Basic net income per common share
|
|
|
|
|
|
|
||||||
Income (loss) from continuing operations
|
|
$
|
(0.76
|
)
|
|
$
|
(0.28
|
)
|
|
$
|
0.45
|
|
Income (loss) from discontinued operations
|
|
|
|
|
|
|
||||||
Operating loss, net of taxes
|
|
(0.01
|
)
|
|
(0.01
|
)
|
|
(0.18
|
)
|
|||
Discontinued operations, net of taxes
|
|
(0.01
|
)
|
|
(0.01
|
)
|
|
(0.18
|
)
|
|||
Basic net income (loss) per common share
|
|
$
|
(0.77
|
)
|
|
$
|
(0.29
|
)
|
|
$
|
0.27
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
Numerator: Income (loss) from continuing operations
|
|
$
|
(4,799,000
|
)
|
|
$
|
(1,744,000
|
)
|
|
$
|
2,752,000
|
|
Loss from discontinued operations, net of income taxes
|
|
(28,000
|
)
|
|
(67,000
|
)
|
|
(1,128,000
|
)
|
|||
Net income (loss)
|
|
$
|
(4,827,000
|
)
|
|
$
|
(1,811,000
|
)
|
|
$
|
1,624,000
|
|
|
|
|
|
|
|
|
||||||
Basic weighted average common shares outstanding
|
|
6,279,000
|
|
|
6,199,000
|
|
|
6,100,000
|
|
|||
Incremental shares from assumed exercise of options, SOSARS and Restricted Stock Units
|
|
—
|
|
|
—
|
|
|
215,000
|
|
|||
Denominator: Diluted Weighted Average Common Shares Outstanding:
|
|
6,279,000
|
|
|
6,199,000
|
|
|
6,315,000
|
|
|||
|
|
|
|
|
|
|
||||||
Diluted net income per common share
|
|
|
|
|
|
|
||||||
Income (loss) from continuing operations
|
|
$
|
(0.76
|
)
|
|
$
|
(0.28
|
)
|
|
$
|
0.44
|
|
Income (loss) from discontinued operations
|
|
|
|
|
|
|
||||||
Operating loss, net of taxes
|
|
(0.01
|
)
|
|
(0.01
|
)
|
|
(0.18
|
)
|
|||
Discontinued operations, net of taxes
|
|
(0.01
|
)
|
|
(0.01
|
)
|
|
(0.18
|
)
|
|||
Diluted net income (loss) per common share
|
|
$
|
(0.77
|
)
|
|
$
|
(0.29
|
)
|
|
$
|
0.26
|
|
|
2017
|
|
2016
|
|
2015
|
SOSARs/Options Excluded
|
45,000
|
|
31,000
|
|
62,000
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Current provision (benefit) :
|
|
|
|
|
|
|
||||||
Federal
|
|
$
|
274,000
|
|
|
$
|
17,000
|
|
|
$
|
1,191,000
|
|
State
|
|
472,000
|
|
|
522,000
|
|
|
947,000
|
|
|||
|
|
746,000
|
|
|
539,000
|
|
|
2,138,000
|
|
|||
Deferred provision (benefit):
|
|
|
|
|
|
|
||||||
Federal
|
|
6,585,000
|
|
|
(1,284,000
|
)
|
|
(783,000
|
)
|
|||
State
|
|
(588,000
|
)
|
|
(285,000
|
)
|
|
(439,000
|
)
|
|||
|
|
5,997,000
|
|
|
(1,569,000
|
)
|
|
(1,222,000
|
)
|
|||
Provision (benefit) for income taxes of continuing operations
|
|
$
|
6,743,000
|
|
|
$
|
(1,030,000
|
)
|
|
$
|
916,000
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Provision (benefit) for federal income taxes at statutory rates
|
|
$
|
711,000
|
|
|
$
|
(889,000
|
)
|
|
$
|
1,247,000
|
|
Provision for state income taxes, net of federal benefit
|
|
421,000
|
|
|
120,000
|
|
|
688,000
|
|
|||
Valuation allowance changes affecting the provision for income taxes
|
|
(372,000
|
)
|
|
(45,000
|
)
|
|
(534,000
|
)
|
|||
Employment tax credits
|
|
(217,000
|
)
|
|
(529,000
|
)
|
|
(1,249,000
|
)
|
|||
Nondeductible expenses
|
|
496,000
|
|
|
453,000
|
|
|
862,000
|
|
|||
Stock based compensation expense
|
|
(35,000
|
)
|
|
(62,000
|
)
|
|
(105,000
|
)
|
|||
Effect of Tax Cuts and Jobs Creation Act
|
|
5,476,000
|
|
|
—
|
|
|
—
|
|
|||
Other
|
|
263,000
|
|
|
(78,000
|
)
|
|
7,000
|
|
|||
Provision (benefit) for income taxes of continuing operations
|
|
$
|
6,743,000
|
|
|
$
|
(1,030,000
|
)
|
|
$
|
916,000
|
|
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
Deferred tax assets (liabilities):
|
|
|
|
|
||||
Net operating loss and other carryforwards
|
|
$
|
495,000
|
|
|
$
|
1,260,000
|
|
Credit carryforwards
|
|
3,237,000
|
|
|
3,162,000
|
|
||
Allowance for doubtful accounts
|
|
3,626,000
|
|
|
3,772,000
|
|
||
Prepaid expenses
|
|
(731,000
|
)
|
|
(867,000
|
)
|
||
Deferred lease costs
|
|
32,000
|
|
|
107,000
|
|
||
Depreciation
|
|
1,190,000
|
|
|
2,122,000
|
|
||
Tax goodwill and intangibles
|
|
(972,000
|
)
|
|
(1,296,000
|
)
|
||
Stock-based compensation
|
|
476,000
|
|
|
629,000
|
|
||
Accrued liabilities
|
|
773,000
|
|
|
5,011,000
|
|
||
Accrued rent
|
|
1,892,000
|
|
|
3,118,000
|
|
||
Kentucky and Kansas acquisition costs
|
|
4,000
|
|
|
6,000
|
|
||
Impairment of long-lived assets
|
|
186,000
|
|
|
269,000
|
|
||
Interest rate swap
|
|
(14,000
|
)
|
|
49,000
|
|
||
Hedge Ineffectiveness
|
|
(106,000
|
)
|
|
(69,000
|
)
|
||
Noncurrent self-insurance liabilities
|
|
5,443,000
|
|
|
4,633,000
|
|
||
Other
|
|
—
|
|
|
11,000
|
|
||
|
|
15,531,000
|
|
|
21,917,000
|
|
||
Less valuation allowance
|
|
(377,000
|
)
|
|
(732,000
|
)
|
||
|
|
$
|
15,154,000
|
|
|
$
|
21,185,000
|
|
2018
|
$
|
58,046,000
|
|
2019
|
59,511,000
|
|
|
2020
|
60,476,000
|
|
|
2021
|
61,336,000
|
|
|
2022
|
62,140,000
|
|
|
Thereafter
|
764,178,000
|
|
|
|
$
|
1,065,687,000
|
|
|
December 31
|
||||||
|
2017
|
|
2016
|
||||
Leasehold improvement
|
$
|
921,000
|
|
|
$
|
921,000
|
|
Accumulated Amortization
|
(842,000
|
)
|
|
(737,000
|
)
|
||
Net
|
$
|
79,000
|
|
|
$
|
184,000
|
|
|
|
Quarter
|
||||||||||||||
2017
|
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Patient revenues, net
|
|
$
|
141,500,000
|
|
|
$
|
142,550,000
|
|
|
$
|
146,377,000
|
|
|
$
|
144,367,000
|
|
Professional liability expense
(1)
|
|
2,670,000
|
|
|
2,724,000
|
|
|
2,617,000
|
|
|
2,753,000
|
|
||||
Income (loss) from continuing operations
|
|
1,348,000
|
|
|
381,000
|
|
|
(581,000
|
)
|
|
(5,947,000
|
)
|
||||
Income (loss) from discontinued operations
|
|
(15,000
|
)
|
|
(28,000
|
)
|
|
1,000
|
|
|
14,000
|
|
||||
Net income (loss)
|
|
$
|
1,333,000
|
|
|
$
|
353,000
|
|
|
$
|
(580,000
|
)
|
|
$
|
(5,933,000
|
)
|
|
||||||||||||||||
Basic net income (loss) per common share:
|
||||||||||||||||
Income (loss) from continuing operations
|
|
$
|
0.22
|
|
|
$
|
0.06
|
|
|
$
|
(0.09
|
)
|
|
$
|
(0.94
|
)
|
Loss from discontinued operations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Net income (loss) per common share
|
|
$
|
0.22
|
|
|
$
|
0.06
|
|
|
$
|
(0.09
|
)
|
|
$
|
(0.94
|
)
|
(1)
|
The Company's quarterly results are significantly affected by the amounts recorded for professional liability expense, as discussed further in Note 9, "Commitments and Contingencies". The amount of expense recorded for professional liability in each quarter of
2017
is set forth in the table above.
|
|
|
Quarter
|
||||||||||||||
2016
|
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Patient revenues, net
|
|
$
|
97,945,000
|
|
|
$
|
95,805,000
|
|
|
$
|
97,313,000
|
|
|
$
|
135,000,000
|
|
Professional liability expense
(1)
|
|
2,066,000
|
|
|
1,934,000
|
|
|
1,977,000
|
|
|
2,479,000
|
|
||||
Income (loss) from continuing operations
|
|
(74,000
|
)
|
|
(2,150,000
|
)
|
|
(958,000
|
)
|
|
1,438,000
|
|
||||
Loss from discontinued operations
|
|
(37,000
|
)
|
|
—
|
|
|
(17,000
|
)
|
|
(13,000
|
)
|
||||
Net income (loss)
|
|
$
|
(111,000
|
)
|
|
$
|
(2,150,000
|
)
|
|
$
|
(975,000
|
)
|
|
$
|
1,425,000
|
|
|
||||||||||||||||
Basic net income (loss) per common share:
|
||||||||||||||||
Income (loss) from continuing operations
|
|
$
|
(0.01
|
)
|
|
$
|
(0.35
|
)
|
|
$
|
(0.16
|
)
|
|
$
|
0.24
|
|
Loss from discontinued operations
|
|
(0.01
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Net income (loss) per common share
|
|
$
|
(0.02
|
)
|
|
$
|
(0.35
|
)
|
|
$
|
(0.16
|
)
|
|
$
|
0.24
|
|
(1)
|
The Company's quarterly results are significantly affected by the amounts recorded for professional liability expense, as discussed further in Note 9, "Commitments and Contingencies". The amount of expense recorded for professional liability in each quarter of
2016
is set forth in the table above.
|
Column A
|
|
Column B
|
|
Column C
|
|
Column D
|
|
Column E
|
||||
|
|
|
|
Additions
|
|
Deductions
|
|
|
||||
Description
|
|
Balance at
Beginning
of Period
|
Charged
to
Costs and
Expenses
|
|
Charged
to Other
Accounts
|
|
Other
|
(Write-offs)
net of
Recoveries
|
|
Balance at
End of
Period
|
||
Year ended
December 31, 2017: Allowance for doubtful accounts
|
|
$10,326
|
|
$8,958
|
|
$—
|
|
$—
|
|
$(5,049)
|
|
$14,235
|
Year ended
December 31, 2016: Allowance for doubtful accounts
|
|
$8,180
|
|
$7,163
|
|
$—
|
|
$—
|
|
$(5,017)
|
|
$10,326
|
Year ended
December 31, 2015: Allowance for doubtful accounts
|
|
$6,044
|
|
$7,507
|
|
$—
|
|
$—
|
|
$(5,371)
|
|
$8,180
|
Column A
|
|
Column B
|
|
Column C
|
|
Column D
|
|
Column E
|
||||
|
|
|
|
|
|
Additions
|
|
|
|
Deductions
|
|
|
Description
|
|
Balance at
Beginning
of Period
|
|
Charged
to
Costs and
Expenses
|
|
Charged
to Other
Accounts
(2)
|
|
Other
|
|
Payments
(1)
|
|
Balance at
End of
Period
|
Year ended
December 31, 2017:
|
|
|
|
|
|
|
|
|
|
|
|
|
Professional Liability Reserve
|
|
$19,977
|
|
$7,935
|
|
$—
|
|
$—
|
|
$(7,855)
|
|
$20,057
|
Workers Compensation
Reserve |
|
$171
|
|
$995
|
|
$—
|
|
$—
|
|
$(299)
|
|
$867
|
Health Insurance
Reserve |
|
$1,019
|
|
$13,769
|
|
$—
|
|
$—
|
|
$(13,462)
|
|
$1,326
|
Year ended
December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
Professional Liability Reserve
|
|
$21,618
|
|
$6,423
|
|
$—
|
|
$114
|
|
$(8,178)
|
|
$19,977
|
Workers Compensation
Reserve |
|
$227
|
|
$372
|
|
$—
|
|
$—
|
|
$(428)
|
|
$171
|
Health Insurance
Reserve |
|
$686
|
|
$8,896
|
|
$—
|
|
$(137)
|
|
$(8,426)
|
|
$1,019
|
Year ended
December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
Professional Liability Reserve
|
|
$25,163
|
|
$5,213
|
|
$1,010
|
|
$—
|
|
$(9,768)
|
|
$21,618
|
Workers Compensation
Reserve |
|
$250
|
|
$364
|
|
$—
|
|
$—
|
|
$(387)
|
|
$227
|
Health Insurance
Reserve |
|
$687
|
|
$6,294
|
|
$—
|
|
$—
|
|
$(6,295)
|
|
$686
|
(1)
|
Payments for the Professional Liability Reserve include amounts paid for claims settled during the period as well as payments made under structured arrangements for claims settled in earlier periods.
|
(2)
|
The Company has presented the results of certain divestiture and lease termination transactions as discontinued operations. The amounts charged to Other Accounts represent the amounts charged to discontinued operations.
|
Exhibit
|
|
|
Number
|
|
Description of Exhibits
|
3.1
|
|
|
Certificate of Incorporation of the Registrant (incorporated by reference to Exhibit 3.1 to the Company's Registration Statement No. 33-76150 on Form S-1, filed in paper - hyperlink is not required pursuant to Rule 105 of Regulation S-T).
|
|
|
|
|
|
|
Certificate of Designation of Registrant (incorporated by reference to Exhibit 3.5 to the Company's quarterly report on Form 10-Q for the quarter ended September 30, 2006).
|
|
|
|
|
|
3.3
|
|
|
Bylaws of the Company (incorporated by reference to Exhibit 3.2 to the Company's Registration Statement No. 33-76150 on Form S-1, filed in paper - hyperlink is not required pursuant to Rule 105 of Regulation S-T).
|
|
|
|
|
|
|
Bylaw Amendment adopted November 5, 2007 (incorporated by reference to Exhibit 3.4 to the Company's annual report on Form 10-K for the year ended December 31, 2007).
|
|
|
|
|
|
3.5
|
|
|
Amendment to Certificate of Incorporation dated March 23, 1995 (incorporated by reference to Exhibit A of Exhibit 1 to the Company's Form 8-A filed March 30, 1995, filed in paper - hyperlink is not required pursuant to Rule 105 of Regulation S-T).
|
|
|
|
|
|
|
Certificate of Designation of Registrant (incorporated by reference to Exhibit 3.4 to the Company's quarterly report on Form 10-Q for the quarter ended March 31, 2001).
|
|
|
|
|
|
|
|
Certificate of Ownership and Merger of Diversicare Healthcare Services, Inc. with and into Advocat Inc. (incorporated by reference to Exhibit 3.1 to the Company's current report on Form 8-K filed March 14, 2013).
|
|
|
|
|
|
|
|
Amendment to Certificate of Incorporation dated June 9, 2016 (incorporated by reference to Exhibit 3.8 to the Company's quarterly report on Form 10-Q for the quarter ended June 30, 2016).
|
|
|
|
|
|
3.9
|
|
|
Bylaw Second Amendment adopted April 14, 2016 (incorporated by reference to Exhibit 3.9 to the Company's quarterly report on Form 10-Q for the quarter ended March 31, 2017.
|
|
|
|
|
4.1
|
|
|
Form of Common Stock Certificate (incorporated by reference to Exhibit 4 to the Company's Registration Statement No. 33-76150 on Form S-1, filed in paper - hyperlink is not required pursuant to Rule 105 of Regulation S-T).
|
|
|
|
|
|
|
Master Agreement and Supplemental Executive Retirement Plan (incorporated by reference to Exhibit 10.6 to the Company's Registration Statement No. 33-76150 on Form S-1).
|
|
|
|
|
|
10.2
|
|
|
Form of Director Indemnification Agreement (incorporated by reference to Exhibit 10.8 to the Company's Registration Statement No. 33-76150 on Form S-1, filed in paper - hyperlink is not required pursuant to Rule 105 of Regulation S-T).
|
|
|
|
|
10.3
|
|
|
Advocat Inc. Guaranty in favor of Omega Healthcare Investors, Inc. dated May 10, 1994 (incorporated by reference to Exhibit 10.11 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 1994, filed in paper - hyperlink is not required pursuant to Rule 105 of Regulation S-T).
|
|
|
|
|
|
|
Settlement and Restructuring Agreement dated as of October 1, 2000 among Registrant, Diversicare Leasing Corp., Sterling Health Care Management, Inc., Diversicare Management Services Co., Advocat Finance, Inc., Omega Healthcare Investors, Inc. and Sterling Acquisition Corp. (incorporated by reference to Exhibit 10.83 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2000).
|
|
|
|
|
|
|
|
Consolidated Amended and Restated Master Lease dated November 8, 2000, effective October 1, 2000, between Sterling Acquisition Corp. (as Lessor) and Diversicare Leasing Corp. (as Lessee) (incorporated by reference to Exhibit 10.84 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2000).
|
|
|
|
|
|
|
|
Management Agreement effective October 1, 2000, between Diversicare Leasing Corp. and Diversicare Management Services Co. (incorporated by reference to Exhibit 10.85 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2000).
|
|
|
|
|
|
|
Amended and Restated Security Agreement dated as of November 8, 2000 between Diversicare Leasing Corp. and Sterling Acquisition Corp. (incorporated by reference to Exhibit 10.86 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2000).
|
|
|
|
|
|
|
|
Security Agreement dated as of November 8, 2000 between Sterling Health Care Management, Inc. and Sterling Acquisition Corp. (incorporated by reference to Exhibit 10.87 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2000).
|
|
|
|
|
|
|
|
Guaranty given as of November 8, 2000 by Registrant, Advocat Finance, Inc., and Diversicare Management Services Co., in favor of Sterling Acquisition Corp. (incorporated by reference to Exhibit 10.88 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2000).
|
|
|
|
|
|
|
|
First Amendment to Consolidated Amended and Restated Master Lease dated September 30, 2001 by and between Sterling Acquisition Corp. and Diversicare Leasing Corporation (incorporated by reference to Exhibit 10.126 to the Company's Annual Report on Form 10-K for the year ended December 31, 2001).
|
|
|
|
|
|
|
|
Second Amendment to Consolidated Amended and Restated Master Lease dated as of June 15, 2005 by and between Sterling Acquisition Corp. and Diversicare Leasing Corporation (incorporated by reference to Exhibit 10.1 to the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2005).
|
|
|
|
|
|
|
|
Restructuring Stock Issuance and Subscription Agreement dated as of October 20, 2006 between Advocat Inc. and Omega Healthcare Investors, Inc. (incorporated by reference to Exhibit 10.1 to the Company's current report on Form 8-K filed October 24, 2006).
|
|
|
|
|
|
|
|
Third Amendment to Consolidated Amended and Restated Master Lease executed as of October 20, 2006, to be effective as of October 1, 2006 by and between Sterling Acquisition Corp. and Diversicare Leasing Corporation (incorporated by reference to Exhibit 10.2 to the Company's current report on Form 8-K filed October 24, 2006).
|
|
|
|
|
|
|
|
Subordinated Promissory Note in the amount of $2,533,614.53 issued to Omega HealthCare Investors Inc. dated as of October 1, 2006 (incorporated by reference to Exhibit 10.3 to the Company's current report on Form 8-K filed October 24, 2006).
|
|
|
|
|
|
|
|
Fourth Amendment to Consolidated Amended and Restated Master Lease executed and delivered as of April 1, 2007 by and between Sterling Acquisition Corp., a Kentucky corporation, and Diversicare Leasing Corp., a Tennessee corporation (incorporated by reference to Exhibit 10.1 to the Company's quarterly report on Form 10-Q for the quarter ended March 31, 2007).
|
|
|
|
|
|
|
|
Fifth Amendment to Consolidated Amended and Restated Master Lease dated as of August 10, 2007 by and between Sterling Acquisition Corp., a Kentucky corporation, and Diversicare Leasing Corp., a Tennessee corporation (incorporated by reference to Exhibit 10.7 to the Company's quarterly report on Form 10-Q for the quarter ended September 30, 2007).
|
|
|
|
|
|
|
|
Sixth Amendment to Consolidated Amended and Restated Master Lease dated as of March 14, 2008 by and between Sterling Acquisition Corp., a Kentucky corporation, and Diversicare Leasing Corp., a Tennessee corporation (incorporated by reference to Exhibit 10.1 to the Company's quarterly report on Form 10-Q for the quarter ended March 31, 2008).
|
|
|
|
|
|
|
|
Seventh Amendment to Consolidated Amended and Restated Master Lease dated as of October 24, 2008 by and between Sterling Acquisition Corp., a Kentucky corporation, and Diversicare Leasing Corp., a Tennessee corporation (incorporated by reference to Exhibit 10.1 to the Company's quarterly report on Form 10-Q for the quarter ended September 30, 2008).
|
|
|
|
|
|
|
|
Advocat Inc. 2005 Long-Term Incentive Plan (incorporated by reference to Appendix A to the Company's Definitive Proxy Statement on Schedule 14A filed on April 20, 2006).
|
|
|
|
|
|
|
|
First Amendment to the Advocat Inc. 2005 Long-Term Incentive Plan (incorporated by reference to Exhibit 10.63 to the Company's annual report on Form 10-K for the year ended December 31, 2008).
|
|
|
|
|
|
|
|
Advocat Inc. 2010 Long-Term Incentive Plan (incorporated by reference to Appendix A to the Company's Definitive Proxy Statement on Schedule 14A filed on April 28, 2010).
|
|
|
|
|
|
|
|
Advocat Inc. 2008 Stock Purchase Plan for Key Personnel (incorporated by reference to Appendix A to the Company's Definitive Proxy Statement on Schedule 14A filed May 2, 2008).
|
|
|
|
|
|
|
Ninth Amendment to Consolidated Amended and Restated Master Lease dated as of May 5, 2009 by and between Sterling Acquisition Corp., a Kentucky corporation, and Diversicare Leasing Corp., a Tennessee corporation (incorporated by reference to Exhibit 10.1 to the Company's quarterly report on Form 10-Q for the quarter ended June 30, 2009).
|
|
|
|
|
|
|
|
Tenth Amendment to Consolidated Amended and Restated Master Lease dated as of September 8, 2009 by and between Sterling Acquisition Corp., a Kentucky corporation, and Diversicare Leasing Corp., a Tennessee corporation (incorporated by reference to Exhibit 10.1 to the Company's quarterly report on Form 10-Q for the quarter ended September 30, 2009).
|
|
|
|
|
|
|
|
Lease Agreement dated as of July 14, 2010 by and between Diversicare Rose Terrace, LLC, a subsidiary of the registrant, and A.B.E., LLC (incorporated by reference to Exhibit 10.4 to the Company's quarterly report on Form 10-Q for the quarter ended June 30, 2010).
|
|
|
|
|
|
|
|
Eleventh Amendment to the Amended and Restated Master Lease between the Company and Sterling Acquisition Corp., an affiliate of Omega Healthcare Investors, Inc. (incorporated by reference to Exhibit 10.1 to the Company's quarterly report on Form 10-Q for the quarter ended March 31, 2011).
|
|
|
|
|
|
|
|
Swap Agreement between the Company and The PrivateBank and Trust Company dated as of March 1, 2011 (incorporated by reference to Exhibit 10.6 to the Company's quarterly report on Form 10-Q for the quarter ended March 31, 2011).
|
|
|
|
|
|
|
|
Amended and Restated Employment Agreement effective as of April 1, 2012, by and between Advocat Inc., a Delaware corporation, and Kelly Gill (incorporated by reference to Exhibit 10.2 to the Company's quarterly report on Form 10-Q for the quarter ended March 31, 2012).
|
|
|
|
|
|
|
|
Employment Agreement effective August 20, 2012, between James R. McKnight, Jr. and Advocat Inc. (incorporated by reference to Exhibit 10.1 to the Company's quarterly report on Form 10-Q for the quarter ended September 30, 2012).
|
|
|
|
|
|
|
|
Employment Agreement effective January 1, 2013, between Leslie Campbell and Advocat Inc. (incorporated by reference to Exhibit 10.49 to the Company’s annual report on Form 10-K for the year ended December 31, 2012).
|
|
|
|
|
|
|
|
Amendment No. 1 to Amended and Restated Employment Agreement effective as of March 1, 2013 by and between Advocat Inc., a Delaware corporation, and Kelly Gill (incorporated by reference to Exhibit 10.50 to the Company's annual report on Form 10-K for the year ended December 31, 2012).
|
|
|
|
|
|
|
|
Asset Purchase Agreement effective March 6, 2013 between the Company and Cumberland & Ohio Co. of Texas, as receiver of the assets of SeniorTrust of Florida, Inc. (incorporated by reference to Exhibit 10.3 to the Company's quarterly report on Form 10-Q for the quarter ended March 31, 2013).
|
|
|
|
|
|
|
|
Operations Transfer Agreement effective March 6, 2013 by and between certain subsidiaries of the Company and the Cumberland & Ohio Co. of Texas, as receiver of the assets of SeniorTrust of Florida, Inc. (incorporated by reference to Exhibit 10.4 to the Company's quarterly report on Form 10-Q for the quarter ended March 31, 2013).
|
|
|
|
|
|
|
|
Amended and Restated Revolving Loan and Security Agreement dated April 30, 2013 among the Company and a syndicate of financial institutions and banks, including The PrivateBank as the Administering Agent (incorporated by reference to Exhibit 10.1 to the Company's quarterly report on Form 10-Q for the quarter ended June 30, 2013).
|
|
|
|
|
|
|
|
Amended and Restated Term Loan and Security Agreement dated April 30, 2013 among the Company and a syndicate of financial institutions and banks, including The PrivateBank as the Administering Agent (incorporated by reference to Exhibit 10.6 to the Company's quarterly report on Form 10-Q for the quarter ended March 31, 2013).
|
|
|
|
|
|
|
|
Amended and Restated Guaranty (Revolver) dated as of April 30, 2013, by the Company to and for the benefit of The PrivateBank in its capacity as administrative agent (incorporated by reference to Exhibit 10.7 to the Company's quarterly report on Form 10-Q for the quarter ended March 31, 2013).
|
|
|
|
|
|
|
|
Amended and Restated Guaranty (Term Loan) dated as of April 30, 2013, by the Company to and for the benefit of The PrivateBank in its capacity as administrative agent (incorporated by reference to Exhibit 10.8 to the Company's quarterly report on Form 10-Q for the quarter ended March 31, 2013).
|
|
|
|
|
|
|
Thirteenth Amendment to Consolidated Amended and Restated Master Lease effective September 1, 2013 by and between Sterling Acquisition Corp. and Diversicare Leasing Corp. (incorporated by reference to Exhibit 10.1 to the Company's quarterly report on Form 10-Q for the quarter ended September 30, 2013).
|
|
|
|
|
|
|
|
First Amendment and Consent to Amended and Restated Revolving Loan and Security Agreement dated as of November 1, 2013 among the Company and a syndicate of financial institutions and banks, including The PrivateBank as the Administering Agent (incorporated by reference to Exhibit 10.1 to the Company's annual report on Form 10-K for the year ended Decemeber 31, 2014).
|
|
|
|
|
|
|
|
Asset Purchase Agreement dated April 3, 2014, by and between Diversicare Rose Terrace, LLC, and Rose Terrace Acq., LLC (incorporated by reference to exhibit 10.1 to the Company's quarterly report on Form 10-Q for the quarter ended March 31, 2014).
|
|
|
|
|
|
|
|
Second Amendment and Consent to Amended and Restated Revolving Loan and Security Agreement dated as of March 31, 2014, among the Company and a syndicate of financial institutions and banks, including The PrivateBank as the Administering Agent (incorporated by reference to exhibit 10.2 to the Company's quarterly report on Form 10-Q for the quarter ended March 31, 2014).
|
|
|
|
|
|
|
|
Term Loan and Security Agreement effective as of March 27, 2014, by and between Diversicare Rose Terrace, LLC and The PrivateBank And Trust Company (incorporated by reference to exhibit 10.3 to the Company's quarterly report on Form 10-Q for the quarter ended March 31, 2014).
|
|
|
|
|
|
|
|
Third Amendment and Consent to Amended And Restated Revolving Loan and Security Agreement dated as of July 1, 2014 by and among the Company and a syndicate of financial institutions and banks, including The PrivateBank as the Administering Agent (incorporated by reference to exhibit 10.2 to the Company's quarterly report on Form 10-Q for the quarter ended June 30, 2014).
|
|
|
|
|
|
|
|
Third Amendment to Amended and Restated Term Loan And Security Agreement dated as of July 1, 2014, by and among the Company and a syndicate of financial institutions and banks, including The PrivateBank as the Administering Agent (incorporated by reference to exhibit 10.1 to the Company's quarterly report on Form 10-Q for the quarter ended June 30, 2014).
|
|
|
|
|
|
|
|
Fifteenth Amendment to Consolidated Amended and Restated Master Lease dated as of June 30, 2014 by and between the Company and Sterling Acquisition Corp. (incorporated by reference to exhibit 10.3 to the Company's quarterly report on Form 10-Q for the quarter ended June 30, 2014).
|
|
|
|
|
|
|
|
Asset Purchase Agreement dated February 1, 2015 by and between Diversicare Healthcare Services, Inc. and Barren County Health Care Center, Inc. (incorporated by reference to exhibit 10.1 to the Company's quarterly report on Form 10-Q for the quarter ended March 31, 2015).
|
|
|
|
|
|
|
|
Term Loan and Security Agreement dated as of February 2, 2015 by and between Diversicare Glasgow Property, LLC and The PrivateBank And Trust Company (incorporated by reference to exhibit 10.2 to the Company's quarterly report on Form 10-Q for the quarter ended March 31, 2015).
|
|
|
|
|
|
|
|
Asset Purchase Agreement dated November 1, 2015 by and between Diversicare Healthcare Services, Inc. and Haws Fulton Investors, LLC.
|
|
|
|
|
|
|
|
Second Amended and Restated Term Loan and Security Agreement dated February 26, 2016 (incorporated by reference to exhibit 10.1 to the Company's quarterly report on Form 10-Q for the quarter ended March 31, 2016).
|
|
|
|
|
|
|
|
Third Amended and Restated Revolving Loan and Security Agreement dated February 26, 2016 (incorporated by reference to exhibit 10.2 to the Company's quarterly report on Form 10-Q for the quarter ended March 31, 2016).
|
|
|
|
|
|
|
|
Amendment to Diversicare Healthcare Services, Inc. 2008 Employee Stock Purchase Plan for Key Personnel (incorporated by reference to exhibit 10.1 to the Company's quarterly report on Form 10-Q for the quarter ended June 30, 2016).
|
|
|
|
|
|
|
|
First Amendment to Third Amended and Restated Revolving Loan and Security Agreement dated August 3, 2016 (incorporated by reference to exhibit 10.12 to the Company's quarterly report on Form 10-Q for the quarter ended June 30, 2016).
|
|
|
|
|
|
|
|
First Amendment to Second Amended and Restated Term Loan and Security Agreement dated August 3, 2016 (incorporated by reference to exhibit 10.3 to the Company's quarterly report on Form 10-Q for the quarter ended June 30, 2016).
|
|
|
|
|
BORROWER
:
ADVOCAT FINANCE, INC. DIVERSICARE MANAGEMENT SERVICES CO. DIVERSICARE LEASING CORP. STERLING HEALTH CARE MANAGEMENT, INC. DIVERSICARE TEXAS I, LLC DIVERSICARE HOLDING COMPANY, LLC DIVERSICARE KANSAS, LLC DIVERSICARE LEASING COMPANY II, LLC DIVERSICARE PROPERTY CO., LLC |
||
By:
|
/s/ James R. McKnight, Jr.
|
|
Name:
|
James R. McKnight, Jr.
|
|
Its:
|
Executive Vice President & Chief Financial Officer
|
SENIOR CARE CEDAR HILLS, LLC
SENIOR CARE GOLFCREST, LLC
SENIOR CARE GOLFVIEW, LLC
SENIOR CARE SOUTHERN PINES, LLC
|
|||
BY:
|
SENIOR CARE FLORIDA LEASING, LLC
, its sole member
|
||
|
BY:
|
DIVERSICARE LEASING CORP.
, its sole member
|
|
|
By:
|
/s/ James R. McKnight, Jr.
|
|
|
Name:
|
James R. McKnight, Jr.
|
|
|
Its:
|
Executive Vice President & Chief Financial Officer
|
SENIOR CARE FLORIDA LEASING, LLC
DIVERSICARE AFTON OAKS, LLC
DIVERSICARE BRIARCLIFF, LLC
DIVERSICARE CHISOLM, LLC
DIVERSICARE HARTFORD, LLC
DIVERSICARE HILLCREST, LLC
DIVERSICARE LAMPASAS, LLC
DIVERSICARE PINEDALE, LLC
DIVERSICARE WINDSOR HOUSE, LLC
DIVERSICARE YORKTOWN, LLC
DIVERSICARE ROSE TERRACE, LLC
DIVERSICARE THERAPY SERVICES, LLC
DIVERSICARE CLINTON, LLC
DIVERSICARE HIGHLANDS, LLC |
|||
BY:
|
DIVERSICARE LEASING CORP.
, its sole member
|
||
|
By:
|
/s/ James R. McKnight, Jr.
|
|
|
Name:
|
James R. McKnight, Jr.
|
|
|
Its:
|
Executive Vice President & Chief Financial Officer
|
|
|
DIVERSICARE BALLINGER, LLC
DIVERSICARE DOCTORS, LLC
DIVERSICARE ESTATES, LLC
DIVERSICARE HUMBLE, LLC
DIVERSICARE KATY, LLC
DIVERSICARE NORMANDY TERRACE, LLC
DIVERSICARE TREEMONT, LLC
DIVERSICARE PARIS, LLC
|
|||
BY:
|
DIVERSICARE TEXAS I, LLC
, its sole member
|
||
|
By:
|
/s/ James R. McKnight, Jr.
|
|
|
Name:
|
James R. McKnight, Jr.
|
|
|
Its:
|
Executive Vice President & Chief Financial Officer
|
DIVERSICARE OF CHANUTE, LLC
DIVERSICARE OF COUNCIL GROVE, LLC
DIVERSICARE OF HAYSVILLE, LLC
DIVERSICARE OF SEDGWICK, LLC
DIVERSICARE OF HUTCHINSON, LLC
DIVERSICARE OF LARNED, LLC
|
|||
BY:
|
DIVERSICARE KANSAS, LLC
its sole member
|
||
|
|
||
|
By:
|
/s/ James R. McKnight, Jr.
|
|
|
Name:
|
James R. McKnight, Jr.
|
|
|
Its:
|
Executive Vice President & Chief Financial Officer
|
By:
|
DIVERSICARE LEASING COMPANY II, LLC,
its sole member
|
Name:
|
James R. McKnight, Jr.
|
Its:
|
Executive Vice President & Chief Financial Officer
|
By:
|
DIVERSICARE PROPERTY CO., LLC
, its sole member
|
Its:
|
Executive Vice President & Chief
|
By:
|
DIVERSICARE HOLDING COMPANY, LLC
, its sole member
|
Its:
|
Executive Vice President & Chief
|
Name:
|
James R. McKnight, Jr.
|
Its:
|
Executive Vice President & Chief Financial Officer
|
By:
|
DIVERSICARE LEASING COMPANY III, LLC,
its sole member
|
Name:
|
James R. McKnight, Jr.
|
Its:
|
Executive Vice President & Chief Financial Officer
|
Acknowledged and Agreed
:
DIVERSICARE HEALTHCARE SERVICES, INC.
|
||
/s/ Kelly J. Gill
|
|
|
Name:
|
Kelly J. Gill
|
|
Its:
|
President and Chief Executive Officer
|
|
LENDER
:
BANKERS TRUST COMPANY
|
||
By: ___
/s/ Jon M. Doll
______
|
|
|
Name:
|
Jon M. Doll
|
|
Its:
|
Vice President
|
|
LENDER
:
BOKF, NA D/B/A BANK OF OKLAHOMA
|
||
By: ___
/s/ Ky Chaffin
_________________
|
|
|
Name:
|
Ky Chaffin
|
|
Its:
|
Senior Vice President
|
|
LENDER
:
CIT BANK, N.A.
|
||
By: __
/s/ Edward Shuster
____________
|
|
|
Name:
|
Edward Shuster
|
|
Its:
|
Director
|
|
LENDER
:
OPUS BANK
,
a California commercial bank |
||
By: __
/s/ Randy Boba
__________________
|
|
|
Name:
|
Randy Boba
|
|
Its:
|
SVP, Healthcare Banking
|
|
LENDER
:
FRANKLIN SYNERGY BANK
|
||
By: __
/s/ Lisa Fletcher
_____________
|
|
|
Name:
|
Lisa Fletcher
|
|
Its:
|
Senior Vice President
|
|
BORROWER
:
|
||
DIVERSICARE AFTON OAKS, LLC
|
||
DIVERSICARE BRIARCLIFF, LLC
|
||
DIVERSICARE CHISOLM, LLC
|
||
DIVERSICARE HARTFORD, LLC
|
||
DIVERSICARE WINDSOR HOUSE, LLC
|
||
DIVERSICARE HILLCREST, LLC
|
||
DIVERSICARE LAMPASAS, LLC
|
||
DIVERSICARE YORKTOWN, LLC
|
||
DIVERSICARE CLINTON, LLC
|
||
|
||
BY:
|
Diversicare Leasing Corp., its sole member
|
|
|
By:
|
/s/ James R. McKnight, Jr.
|
|
Name: James R. McKnight, Jr.
|
|
|
Its: Executive Vice President &
Chief Financial Officer |
|
DIVERSICARE OF CHANUTE, LLC
|
||
DIVERSICARE OF COUNCIL GROVE, LLC
|
||
DIVERSICARE OF HAYSVILLE, LLC
|
||
DIVERSICARE OF SEDGWICK, LLC
|
||
DIVERSICARE OF HUTCHINSON, LLC
|
||
DIVERSICARE OF LARNED, LLC
|
||
BY:
|
Diversicare Kansas, LLC,
its sole member
|
|
|
By:
|
/s/ James R. McKnight, Jr.
|
|
Name: James R. McKnight, Jr.
|
|
|
Its: Executive Vice President &
Chief Financial Officer |
DIVERSICARE PROPERTY CO., LLC
|
||
|
|
|
|
By:
|
/s/ James R. McKnight, Jr.
|
|
Name: James R. McKnight, Jr.
|
|
|
Its: Executive Vice President &
Chief Financial Officer |
DIVERSICARE AFTON OAKS PROPERTY, LLC
|
||
DIVERSICARE BRIARCLIFF PROPERTY, LLC
|
||
DIVERSICARE CHANUTE PROPERTY, LLC
|
||
DIVERSICARE CHISOLM PROPERTY, LLC
|
||
DIVERSICARE COUNCIL GROVE PROPERTY, LLC
|
||
DIVERSICARE HAYSVILLE PROPERTY, LLC
|
||
DIVERSICARE HARTFORD PROPERTY, LLC
|
||
DIVERSICARE HILLCREST PROPERTY, LLC
|
||
DIVERSICARE LAMPASAS PROPERTY, LLC
|
||
DIVERSICARE LARNED PROPERTY, LLC
|
||
DIVERSICARE SEDGWICK PROPERTY, LLC
|
||
DIVERSICARE WINDSOR HOUSE PROPERTY, LLC
|
||
DIVERSICARE YORKTOWN PROPERTY, LLC
|
||
DIVERSICARE GLASGOW PROPERTY, LLC
|
||
DIVERSICARE HUTCHINSON PROPERTY, LLC
|
||
DIVERSICARE CLINTON PROPERTY, LLC
|
||
DIVERSICARE FULTON PROPERTY, LLC
|
||
DIVERSICARE SELMA PROPERTY, LLC
|
||
BY:
|
Diversicare Property Co., LLC, its sole member
|
|
|
By:
|
/s/ James R. McKnight, Jr.
|
|
Name: James R. McKnight, Jr.
|
|
|
Its: Executive Vice President &
Chief Financial Officer |
DIVERSICARE OF GLASGOW, LLC
|
||
DIVERSICARE OF FULTON, LLC
|
||
DIVERSICARE OF SELMA, LLC
|
||
BY:
|
Diversicare Holding Company, LLC, its sole member
|
|
|
By:
|
/s/ James R. McKnight, Jr.
|
|
Name: James R. McKnight, Jr.
|
|
|
Its: Executive Vice President &
Chief Financial Officer |
Acknowledged and Agreed
:
DIVERSICARE HEALTHCARE SERVICES, INC.
|
||
/s/ Kelly J. Gill
|
|
|
Name:
|
Kelly J. Gill
|
|
Its:
|
President and Chief Executive Officer
|
|
LENDER
:
|
|
OPUS BANK
,
a California commercial bank |
|
By:
|
/s/ Randy Boba
|
|
Name: Randy Boba
|
|
Its: SVP, Healthcare Banking
|
LENDER
:
|
|
FRANKLIN SYNERGY BANK
|
|
By:
|
/s/ Lisa Fletcher
|
|
Name: Lisa Fletcher
|
|
Its: Senior Vice President
|
|
|
Advocat Finance, Inc.
|
Diversicare Afton Oaks, LLC
|
Diversicare Afton Oaks Property, LLC
|
Diversicare Ballinger, LLC
|
Diversicare Briarcliff, LLC
|
Diversicare Briarcliff Property, LLC
|
Diversicare Chanute Property, LLC
|
Diversicare Chisolm, LLC
|
Diversicare Chisolm Property, LLC
|
Diversicare Clinton, LLC
|
Diversicare Clinton Property, LLC
|
Diversicare Council Grove Property, LLC
|
Diversicare Doctors, LLC
|
Diversicare Estates, LLC
|
Diversicare Fulton Property, LLC
|
Diversicare Glasgow Property, LLC
|
Diversicare Hartford, LLC
|
Diversicare Hartford Property, LLC
|
Diversicare Haysville Property, LLC
|
Diversicare Highlands, LLC
|
Diversicare Hillcrest, LLC
|
Diversicare Hillcrest Property, LLC
|
Diversicare Holding Company, LLC
|
Diversicare Humble, LLC
|
Diversicare Hutchinson Property, LLC
|
Diversicare Kansas, LLC
|
Diversicare Katy, LLC
|
Diversicare Lampasas, LLC
|
Diversicare Lampasas Property, LLC
|
Diversicare Larned Property, LLC
|
Diversicare Leasing Company II, LLC
|
Diversicare Leasing Company III, LLC
|
Diversicare Leasing Corp.
|
Diversicare Management Services Co.
|
Diversicare Normandy Terrace, LLC
|
Diversicare of Big Springs, LLC
|
Diversicare of Bradford Place, LLC
|
Diversicare of Chanute, LLC
|
Diversicare of Chateau, LLC
|
Diversicare of Council Grove, LLC
|
Diversicare of Fulton, LLC
|
Diversicare of Glasgow, LLC
|
Diversicare of Greenville, LLC
|
Diversicare of Haysville, LLC
|
Diversicare of Hutchinson, LLC
|
Diversicare of Larned, LLC
|
Diversicare of Mansfield, LLC
|
Diversicare of Nicholasville, LLC
|
Diversicare of Providence, LLC
|
Diversicare of Riverside, LLC
|
Diversicare of Sedgwick, LLC
|
Diversicare of Selma, LLC
|
Diversicare of Seneca Place, LLC
|
Diversicare of Siena Woods, LLC
|
Diversicare of St. Joseph, LLC
|
Diversicare of St. Theresa, LLC
|
Diversicare Paris, LLC
|
Diversicare Pharmacy Holdings, LLC
|
Diversicare Pinedale, LLC
|
Diversicare Property Co., LLC
|
Diversicare Rose Terrace, LLC
|
Diversicare Sedgwick Property, LLC
|
Diversicare Texas I, LLC
|
Diversicare Therapy Services, LLC
|
Diversicare Treemont, LLC
|
Diversicare Windsor House, LLC
|
Diversicare Windsor House Property, LLC
|
Diversicare Yorktown, LLC
|
Diversicare Yorktown Property, LLC
|
Diversicare of Amory, LLC
|
Diversicare of Arab, LLC
|
Diversicare of Batesville, LLC
|
Diversicare of Bessemer, LLC
|
Diversicare of Boaz, LLC
|
Diversicare of Brookhaven, LLC
|
Diversicare of Eupora, LLC
|
Diversicare of Foley, LLC
|
Diversicare of Hueytown, LLC
|
Diversicare of Lanett, LLC
|
Diversicare of Montgomery, LLC
|
Diversicare of Oneonta, LLC
|
Diversicare of Oxford, LLC
|
Diversicare of Pell City, LLC
|
Diversicare of Ripley, LLC
|
Diversicare of Riverchase, LLC
|
Diversicare of Southaven, LLC
|
Diversicare of Tupelo, LLC
|
Diversicare of Tylertown, LLC
|
Diversicare of Winfield, LLC
|
Diversicare of Meridian, LLC
|
Senior Care Cedar Hills, LLC
|
Senior Care Florida Leasing, LLC
|
Senior Care Golfcrest, LLC
|
Senior Care Golfview, LLC
|
Senior Care Southern Pines, LLC
|
SHC Risk Carrier, Inc.
|
Sterling Health Care Management, Inc.
|
|
/s/ Kelly J. Gill
|
Kelly J. Gill
|
President and Chief Executive Officer
|
|
/s/ James R. McKnight, Jr.
|
James R. McKnight, Jr.
|
Executive Vice President and Chief Financial Officer
|