Delaware
|
42-1405748
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer identification number)
|
1398 Central Avenue, Dubuque, Iowa 52001
|
(563) 589-2100
|
(Address of principal executive offices) (Zip Code)
|
(Registrant's telephone number, including area code)
|
Title of Class
|
Name of Each Exchange on Which Registered
|
Common Stock $1.00 par value
|
The NASDAQ Global Select Market
|
Preferred Share Purchase Rights
|
|
Large accelerated filer
þ
Accelerated filer
¨
Non-accelerated filer
¨
Smaller reporting company
¨
|
||||
|
|
(Do not check if a smaller reporting company)
|
|
Part I
|
|
A.
|
General Description
|
B.
|
Market Areas
|
C.
|
Competition
|
D.
|
Employees
|
E.
|
Internet Access
|
F.
|
Supervision and Regulation
|
|
|
Part II
|
|
Part III
|
|
Part IV
|
|
•
|
Dubuque Bank and Trust Company, Dubuque, Iowa, is chartered under the laws of the state of Iowa.
|
•
|
Illinois Bank & Trust, Rockford, Illinois, is chartered under the laws of the state of Illinois.
|
•
|
Wisconsin Bank & Trust, Madison, Wisconsin, is chartered under the laws of the state of Wisconsin.
|
•
|
New Mexico Bank & Trust, Albuquerque, New Mexico, is chartered under the laws of the state of New Mexico.
|
•
|
Rocky Mountain Bank, Billings, Montana, is chartered under the laws of the state of Montana.
|
•
|
Arizona Bank & Trust, Phoenix, Arizona, is chartered under the laws of the state of Arizona.
|
•
|
Centennial Bank and Trust, Denver, Colorado, is chartered under the laws of the state of Colorado.
|
•
|
Minnesota Bank & Trust, Edina, Minnesota, is chartered under the laws of the state of Minnesota.
|
•
|
Morrill & Janes Bank and Trust Company, Merriam, Kansas, is chartered under the laws of the state of Kansas.
|
•
|
Premier Valley Bank, Fresno, California, is chartered under the laws of the state of California.
|
•
|
DB&T Insurance, Inc., a multi-line insurance agency.
|
•
|
DB&T Community Development Corp., a community development company with the primary purpose of partnering in low-income housing and historic rehabilitation projects.
|
•
|
Citizens Finance Parent Co., a consumer finance company with two wholly-owned subsidiaries:
|
▪
|
Citizens Finance Co., a consumer finance company with offices in Iowa and Wisconsin.
|
▪
|
Citizens Finance of Illinois Co., a consumer finance company with offices in Illinois.
|
•
|
Heartland Community Development Inc., a property management company with the primary purpose of holding and managing certain nonperforming assets acquired from the Bank Subsidiaries.
|
•
|
Heartland Financial USA, Inc. Insurance Services, a multi-line insurance agency with the primary purpose of providing online insurance products to consumers and small business clients in Bank Subsidiary markets.
|
1.
|
Creating strong community ties through local bank delivery of products and services.
|
•
|
Deeply rooted local leadership and boards
|
•
|
Local community knowledge and relationships
|
•
|
Local decision-making
|
•
|
Independent charters
|
•
|
Locally recognized brands
|
•
|
Commitment to an exceptional customer experience
|
2.
|
Providing extensive banking services to increase revenue.
|
•
|
Full range of commercial products, including government guaranteed lending and treasury management services
|
•
|
Private client services, including investment management, trust, retirement plans and brokerage and investment services
|
•
|
Convenient and competitive retail products and services, including consumer finance
|
•
|
Residential mortgage origination
|
•
|
Providing added client value through consultative relationship building
|
3.
|
Centralizing back-office operations for efficiency.
|
•
|
Leverage expertise across all Bank Subsidiaries
|
•
|
Leading edge technology for account processing and delivery systems
|
•
|
Efficient back-office support for loan processing and deposit operations
|
•
|
Centralized loan underwriting and collections
|
•
|
Centralized loss management and risk analysis
|
•
|
Centralized support for other professional services, including human resources, marketing, legal, compliance, finance, administration, internal audit, investment management, customer support and facilities
|
Bank Subsidiary
|
|
SBA
Express
Lender
|
|
SBA
Preferred
Lender
|
|
SBA
Certified
Lender
|
|
SBA
Export
Express
|
|
USDA
Certified
Lender
|
Dubuque Bank and Trust Company
|
|
X
|
|
|
|
|
|
|
|
|
Illinois Bank & Trust
|
|
X
|
|
|
|
|
|
|
|
|
Wisconsin Bank & Trust
|
|
X
|
|
X
|
|
X
|
|
X
|
|
X
|
New Mexico Bank & Trust
|
|
X
|
|
X
|
|
|
|
|
|
|
Arizona Bank & Trust
|
|
X
|
|
|
|
|
|
|
|
|
Rocky Mountain Bank
|
|
X
|
|
X
|
|
|
|
|
|
|
Centennial Bank and Trust
|
|
X
|
|
|
|
|
|
|
|
|
Minnesota Bank & Trust
|
|
X
|
|
|
|
|
|
|
|
|
Morrill & Janes Bank and Trust Company
|
|
X
|
|
X
|
|
X
|
|
X
|
|
|
Premier Valley Bank
|
|
X
|
|
X
|
|
X
|
|
X
|
|
|
|
Charter State
|
|
Bank Name
|
|
Banking
Locations
|
|
Market Areas Served
|
|
Total
Bank Deposits
|
|
||
|
IA
|
|
Dubuque Bank and Trust Company
|
|
9
|
|
Dubuque MSA
|
|
$
|
1,231,016
|
|
|
|
|
|
|
|
2
|
|
Lee County, IA
|
|
|
|
||
|
|
|
|
|
1
|
|
Hancock County, IL
|
|
|
|
||
|
IL
|
|
Illinois Bank & Trust
|
|
2
|
|
Galena
|
|
$
|
636,419
|
|
|
|
|
|
|
|
2
|
|
Jo Daviess County
|
|
|
|
||
|
|
|
|
|
4
|
|
Rockford MSA
|
|
|
|
||
|
|
|
|
|
2
|
|
Whiteside County
|
|
|
|
||
|
|
|
|
|
1
|
|
Mercer County
|
|
|
|
||
|
WI
|
|
Wisconsin Bank & Trust
|
|
4
|
|
Madison MSA
|
|
$
|
899,676
|
|
|
|
|
|
|
|
1
|
|
Green Bay MSA
|
|
|
|
||
|
|
|
|
|
7
|
|
Sheboygan MSA
|
|
|
|
||
|
|
|
|
|
1
|
|
Calumet County
|
|
|
|
||
|
|
|
|
|
2
|
|
Milwaukee County
|
|
|
|
||
|
|
|
|
|
2
|
|
Grant County
|
|
|
|
||
|
|
|
|
|
1
|
|
Green County
|
|
|
|
||
|
NM
|
|
New Mexico Bank & Trust
|
|
9
|
|
Albuquerque MSA
|
|
$
|
1,091,436
|
|
|
|
|
|
|
|
2
|
|
Santa Fe MSA
|
|
|
|
||
|
|
|
|
|
3
|
|
Clovis MSA
|
|
|
|
||
|
|
|
|
|
2
|
|
Rio Arriba County
|
|
|
|
||
|
|
|
|
|
1
|
|
Los Alamos County
|
|
|
|
||
|
AZ
|
|
Arizona Bank & Trust
|
|
8
|
|
Phoenix MSA
|
|
$
|
477,213
|
|
|
|
MT
|
|
Rocky Mountain Bank
|
|
3
|
|
Billings MSA
|
|
$
|
414,344
|
|
|
|
|
|
|
|
2
|
|
Flathead County
|
|
|
|
||
|
|
|
|
|
1
|
|
Gallatin County
|
|
|
|
||
|
|
|
|
|
1
|
|
Ravalli County
|
|
|
|
||
|
|
|
|
|
1
|
|
Jefferson County
|
|
|
|
||
|
|
|
|
|
1
|
|
Sanders County
|
|
|
|
||
|
|
|
|
|
1
|
|
Sheridan County
|
|
|
|
||
|
CO
|
|
Centennial Bank and Trust
|
|
10
|
|
Denver MSA
|
|
$
|
733,449
|
|
|
|
|
|
|
|
2
|
|
Boulder County
|
|
|
|
||
|
|
|
|
|
2
|
|
Eagle County
|
|
|
|
||
|
|
|
|
|
1
|
|
Grand County
|
|
|
|
||
|
|
|
|
|
1
|
|
Routt County
|
|
|
|
||
|
|
|
|
|
1
|
|
Summit County
|
|
|
|
||
|
MN
|
|
Minnesota Bank & Trust
|
|
1
|
|
Minneapolis/St. Paul MSA
|
|
$
|
194,368
|
|
|
|
KS
|
|
Morrill & Janes Bank and Trust Company
|
|
4
|
|
Kansas City MSA
|
|
$
|
738,036
|
|
|
|
|
|
|
|
1
|
|
Nemaha County
|
|
|
|
||
|
|
|
|
|
2
|
|
Brown County
|
|
|
|
||
|
|
|
|
|
1
|
|
Atchison County
|
|
|
|
||
|
|
|
|
|
1
|
|
Dallas, TX MSA
|
|
|
|
||
|
CA
|
|
Premier Valley Bank
|
|
1
|
|
Fresno MSA
|
|
$
|
510,142
|
|
|
|
|
|
|
|
1
|
|
Madera County
|
|
|
|
||
|
|
|
|
|
1
|
|
Mariposa County
|
|
|
|
||
|
|
|
|
|
1
|
|
San Luis Obispo County
|
|
|
|
||
|
|
|
|
|
1
|
|
Tuolumne County
|
|
|
|
Citizens Finance Co.
|
|
Citizens Finance of Illinois Co.
|
||
|
Cedar Rapids, IA
|
|
|
Aurora, IL
|
|
Davenport, IA
|
|
|
Crystal Lake, IL
|
|
Des Moines, IA
|
|
|
Elgin, IL
|
|
Dubuque, IA
|
|
|
Loves Park, IL
|
|
Appleton, WI
|
|
|
Peoria, IL
|
|
Madison, WI
|
|
|
Springfield, IL
|
|
Milwaukee, WI
|
|
|
Tinley Park, IL
|
•
|
potential exposure to unknown or contingent liabilities of the banks and businesses we acquire;
|
•
|
exposure to potential asset quality issues of the acquired bank or related business;
|
•
|
difficulty and expense of integrating the operations and personnel of banks and businesses we acquire;
|
•
|
potential disruption to our business;
|
•
|
potential restrictions on our business resulting from the regulatory approval process;
|
•
|
inability to realize the expected revenue increases, costs savings, market presence and/or other anticipated benefits;
|
•
|
potential diversion of our management's time and attention; and
|
•
|
the possible loss of key employees and customers of the banks and businesses we acquire.
|
•
|
be required to perform annual stress tests;
|
•
|
be required to establish a dedicated risk committee of our board of directors responsible for overseeing our enterprise-risk management policies, commensurate with our capital structure, risk profile, complexity, size and other risk-related factors, and including as a member at least one risk management expert;
|
•
|
calculate our FDIC deposits assessment base using a performance score and loss-severity score system; and
|
•
|
be subject to more frequent regulatory examinations.
|
Name
|
Age
|
Position with Heartland and Subsidiaries and Principal Occupation
|
Lynn B. Fuller
|
67
|
Chairman and Chief Executive Officer of Heartland; Vice Chairman of Dubuque Bank and Trust Company, Wisconsin Bank & Trust, New Mexico Bank & Trust, Arizona Bank & Trust, Rocky Mountain Bank, Centennial Bank and Trust, Minnesota Bank & Trust and Premier Valley Bank; Chairman of Citizens Finance Parent Co.; Director of Heartland Financial USA, Inc. Insurance Services
|
Bruce K. Lee
|
56
|
President of Heartland; Director of Rocky Mountain Bank; President of Heartland Financial USA, Inc. Insurance Services
|
Bryan R. McKeag
|
56
|
Executive Vice President and Chief Financial Officer of Heartland; Treasurer of Citizens Finance Parent Co.; Director of Heartland Financial USA, Inc. Insurance Services
|
Andrew E. Townsend
|
50
|
Executive Vice President and Chief Credit Officer of Heartland;
|
Douglas J. Horstmann
|
63
|
Executive Vice President, Lending, of Heartland; Director, President and Chief Executive Officer of Dubuque Bank and Trust Company; Vice Chairman of Illinois Bank & Trust
|
Brian J. Fox
|
68
|
Executive Vice President, Operations, of Heartland
|
Frank E. Walter
|
70
|
Executive Vice President, Commercial Sales, of Heartland
|
Rodney L. Sloan
|
57
|
Executive Vice President and Chief Risk Officer of Heartland
|
Mark G. Murtha
|
55
|
Executive Vice President, Human Resources and Organizational Development, of Heartland
|
Michael J. Coyle
|
71
|
Executive Vice President, Senior General Counsel and Corporate Secretary of Heartland; Secretary of Heartland Financial USA, Inc. Insurance Services
|
Kelly J. Johnson
|
55
|
Executive Vice President, Private Client Services, of Heartland
|
Janet M. Quick
|
51
|
Executive Vice President, Deputy Chief Financial Officer, Principal Accounting Officer of Heartland
|
Steven M. Braden
|
50
|
Executive Vice President, Director of Retail Banking
|
Calendar Quarter
|
|
High
|
|
Low
|
||||
2016:
|
|
|
|
|
||||
First
|
|
$
|
32.44
|
|
|
$
|
25.95
|
|
Second
|
|
35.96
|
|
|
29.58
|
|
||
Third
|
|
37.90
|
|
|
33.50
|
|
||
Fourth
|
|
49.15
|
|
|
35.30
|
|
||
2015:
|
|
|
|
|
||||
First
|
|
$
|
33.88
|
|
|
$
|
25.68
|
|
Second
|
|
38.20
|
|
|
32.42
|
|
||
Third
|
|
38.96
|
|
|
34.57
|
|
||
Fourth
|
|
39.45
|
|
|
31.26
|
|
Calendar Quarter
|
|
2016
|
|
2015
|
||||
First
|
|
$
|
0.10
|
|
|
$
|
0.10
|
|
Second
|
|
0.10
|
|
|
0.10
|
|
||
Third
|
|
0.10
|
|
|
0.10
|
|
||
Fourth
|
|
0.20
|
|
|
0.15
|
|
Cumulative Total Return Performance
|
||||||||||||||||||||||||
|
|
12/31/2011
|
|
|
12/31/2012
|
|
|
12/31/2013
|
|
|
12/31/2014
|
|
|
12/31/2015
|
|
|
12/31/2016
|
|
||||||
Heartland Financial USA, Inc.
|
|
$
|
100.00
|
|
|
$
|
174.40
|
|
|
$
|
194.98
|
|
|
$
|
186.53
|
|
|
$
|
218.72
|
|
|
$
|
339.36
|
|
NASDAQ Composite
|
|
100.00
|
|
|
117.45
|
|
|
164.57
|
|
|
188.84
|
|
|
201.98
|
|
|
219.89
|
|
||||||
NASDAQ Bank
|
|
100.00
|
|
|
118.69
|
|
|
168.21
|
|
|
176.48
|
|
|
192.08
|
|
|
265.02
|
|
||||||
SNL Bank and Thrift
|
|
100.00
|
|
|
134.28
|
|
|
183.86
|
|
|
205.25
|
|
|
209.39
|
|
|
264.35
|
|
||||||
SNL U.S. Bank NASDAQ
|
|
100.00
|
|
|
119.19
|
|
|
171.31
|
|
|
177.42
|
|
|
191.53
|
|
|
265.56
|
|
* Total return assumes reinvestment of dividends
|
•
|
the present value of expected future cash flows discounted at the loan's effective interest rate; or
|
•
|
the fair value of the collateral if the loan is collateral dependent.
|
•
|
Significant under-performance relative to expected historical or projected future operating results
|
•
|
Significant changes in the manner of use of the acquired assets or the strategy for the overall business
|
•
|
Significant negative industry or economic trends
|
•
|
Significant decline in the market price for our common stock over a sustained period; and market capitalization relative to net book value
|
•
|
For core deposit intangibles, customer relationship intangibles and long-lived assets, if the carrying value of the asset exceeds the undiscounted cash flows from such asset
|
NONINTEREST INCOME
|
|||||||||||||||||
|
For the Years Ended December 31,
|
|
% Change
|
||||||||||||||
|
2016
|
|
2015
|
|
2014
|
|
2016/2015
|
|
2015/2014
|
||||||||
Service charges and fees
|
$
|
31,590
|
|
|
$
|
24,308
|
|
|
$
|
20,085
|
|
|
30
|
%
|
|
21
|
%
|
Loan servicing income
|
4,501
|
|
|
5,276
|
|
|
5,583
|
|
|
(15
|
)
|
|
(5
|
)
|
|||
Trust fees
|
14,845
|
|
|
14,281
|
|
|
13,097
|
|
|
4
|
|
|
9
|
|
|||
Brokerage and insurance commissions
|
3,869
|
|
|
3,789
|
|
|
4,440
|
|
|
2
|
|
|
(15
|
)
|
|||
Securities gains, net
|
11,340
|
|
|
13,143
|
|
|
3,668
|
|
|
(14
|
)
|
|
258
|
|
|||
Loss on trading account securities, net
|
—
|
|
|
—
|
|
|
(38
|
)
|
|
—
|
|
|
100
|
|
|||
Impairment loss on securities
|
—
|
|
|
(769
|
)
|
|
—
|
|
|
100
|
|
|
(100
|
)
|
|||
Gains on sale of loans held for sale
|
39,634
|
|
|
45,249
|
|
|
31,337
|
|
|
(12
|
)
|
|
44
|
|
|||
Valuation allowance on commercial servicing rights
|
(33
|
)
|
|
—
|
|
|
—
|
|
|
(100
|
)
|
|
—
|
|
|||
Income on bank owned life insurance
|
2,275
|
|
|
1,999
|
|
|
1,472
|
|
|
14
|
|
|
36
|
|
|||
Other noninterest income
|
5,580
|
|
|
3,409
|
|
|
2,580
|
|
|
64
|
|
|
32
|
|
|||
Total Noninterest Income
|
$
|
113,601
|
|
|
$
|
110,685
|
|
|
$
|
82,224
|
|
|
3
|
%
|
|
35
|
%
|
|
As of and For the Years Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Mortgage Servicing Fees
|
$
|
12,147
|
|
|
$
|
10,707
|
|
|
$
|
8,807
|
|
Mortgage Servicing Rights Amortization
|
(10,492
|
)
|
|
(8,601
|
)
|
|
(5,422
|
)
|
|||
Total Residential Mortgage Loan Servicing Income
|
$
|
1,655
|
|
|
$
|
2,106
|
|
|
$
|
3,385
|
|
Gains On Sale of Residential Mortgage Loans Held For Sale
|
$
|
37,800
|
|
|
$
|
43,001
|
|
|
$
|
30,568
|
|
Total Residential Mortgage Loan Applications
|
$
|
1,597,031
|
|
|
$
|
2,013,407
|
|
|
$
|
1,606,246
|
|
Residential Mortgage Loans Originated
|
$
|
1,165,301
|
|
|
$
|
1,371,274
|
|
|
$
|
1,058,840
|
|
Residential Mortgage Loans Sold
|
$
|
1,108,079
|
|
|
$
|
1,291,298
|
|
|
$
|
923,349
|
|
Residential Mortgage Loan Servicing Portfolio
|
$
|
4,308,580
|
|
|
$
|
4,057,861
|
|
|
$
|
3,498,724
|
|
NONINTEREST EXPENSES
|
|||||||||||||||||
|
For the Years Ended December 31,
|
|
% Change
|
||||||||||||||
|
2016
|
|
2015
|
|
2014
|
|
2016/2015
|
|
2015/2014
|
||||||||
Salaries and employee benefits
|
$
|
163,547
|
|
|
$
|
144,105
|
|
|
$
|
129,843
|
|
|
13
|
%
|
|
11
|
%
|
Occupancy
|
20,398
|
|
|
16,928
|
|
|
15,746
|
|
|
20
|
|
|
8
|
|
|||
Furniture and equipment
|
10,245
|
|
|
8,747
|
|
|
8,105
|
|
|
17
|
|
|
8
|
|
|||
Professional fees
|
27,676
|
|
|
23,047
|
|
|
18,241
|
|
|
20
|
|
|
26
|
|
|||
FDIC insurance assessments
|
4,185
|
|
|
3,759
|
|
|
3,808
|
|
|
11
|
|
|
(1
|
)
|
|||
Advertising
|
6,448
|
|
|
5,465
|
|
|
5,524
|
|
|
18
|
|
|
(1
|
)
|
|||
Core deposit intangibles and customer relationship intangibles amortization
|
5,630
|
|
|
2,978
|
|
|
2,223
|
|
|
89
|
|
|
34
|
|
|||
Other real estate and loan collection expenses
|
2,443
|
|
|
2,437
|
|
|
2,309
|
|
|
—
|
|
|
6
|
|
|||
Loss on sales/valuations of assets, net
|
1,478
|
|
|
6,821
|
|
|
2,105
|
|
|
(78
|
)
|
|
224
|
|
|||
Other noninterest expenses
|
37,618
|
|
|
36,759
|
|
|
27,896
|
|
|
2
|
|
|
32
|
|
|||
Total Noninterest Expenses
|
$
|
279,668
|
|
|
$
|
251,046
|
|
|
$
|
215,800
|
|
|
11
|
%
|
|
16
|
%
|
Efficiency ratio, fully tax-equivalent (non-GAAP)
(1)
|
66.25
|
%
|
|
69.16
|
%
|
|
71.61
|
%
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||
(1) See the following reconciliation of this non-GAAP measure.
|
LOAN PORTFOLIO
|
||||||||||||||||||||||||||||||||||
|
As of December 31,
|
|||||||||||||||||||||||||||||||||
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|||||||||||||||||||||||||
|
Amount
|
|
%
|
|
Amount
|
|
%
|
|
Amount
|
|
%
|
|
Amount
|
|
%
|
|
Amount
|
|
%
|
|||||||||||||||
Loans receivable held to maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Commercial
|
$
|
1,287,265
|
|
|
24.04
|
%
|
|
$
|
1,279,214
|
|
|
25.56
|
%
|
|
$
|
1,036,080
|
|
|
26.72
|
%
|
|
$
|
950,197
|
|
|
27.16
|
%
|
|
$
|
712,308
|
|
|
25.22
|
%
|
Commercial real estate
|
2,538,582
|
|
|
47.42
|
|
|
2,326,360
|
|
|
46.50
|
|
|
1,707,060
|
|
|
44.02
|
|
|
1,529,683
|
|
|
43.70
|
|
|
1,289,184
|
|
|
45.62
|
|
|||||
Agricultural and agricultural real estate
|
489,318
|
|
|
9.14
|
|
|
471,870
|
|
|
9.43
|
|
|
423,827
|
|
|
10.93
|
|
|
376,735
|
|
|
10.76
|
|
|
328,311
|
|
|
11.62
|
|
|||||
Residential mortgage
|
617,924
|
|
|
11.54
|
|
|
539,555
|
|
|
10.78
|
|
|
380,341
|
|
|
9.81
|
|
|
349,349
|
|
|
9.98
|
|
|
249,689
|
|
|
8.84
|
|
|||||
Consumer
|
420,613
|
|
|
7.86
|
|
|
386,867
|
|
|
7.73
|
|
|
330,555
|
|
|
8.52
|
|
|
294,145
|
|
|
8.40
|
|
|
245,678
|
|
|
8.70
|
|
|||||
Gross loans receivable held to maturity
|
5,353,702
|
|
|
100.00
|
%
|
|
5,003,866
|
|
|
100.00
|
%
|
|
3,877,863
|
|
|
100.00
|
%
|
|
3,500,109
|
|
|
100.00
|
%
|
|
2,825,170
|
|
|
100.00
|
%
|
|||||
Unearned discount
|
(699
|
)
|
|
|
|
(488
|
)
|
|
|
|
(90
|
)
|
|
|
|
(168
|
)
|
|
|
|
(676
|
)
|
|
|
||||||||||
Deferred loan fees
|
(1,284
|
)
|
|
|
|
(1,892
|
)
|
|
|
|
(1,028
|
)
|
|
|
|
(2,989
|
)
|
|
|
|
(2,945
|
)
|
|
|
||||||||||
Total net loans receivable held to maturity
|
$
|
5,351,719
|
|
|
|
|
$
|
5,001,486
|
|
|
|
|
$
|
3,876,745
|
|
|
|
|
$
|
3,496,952
|
|
|
|
|
$
|
2,821,549
|
|
|
|
|||||
Loans covered under loss share agreements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Commercial and commercial real estate
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
54
|
|
|
4.29
|
%
|
|
$
|
2,314
|
|
|
40.24
|
%
|
|
$
|
3,074
|
|
|
42.38
|
%
|
Agricultural and agricultural real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
543
|
|
|
9.45
|
|
|
748
|
|
|
10.31
|
|
|||||
Residential mortgage
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,204
|
|
|
95.71
|
|
|
2,280
|
|
|
39.66
|
|
|
2,645
|
|
|
36.47
|
|
|||||
Consumer
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
612
|
|
|
10.65
|
|
|
786
|
|
|
10.84
|
|
|||||
Total loans covered under loss share agreements
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
1,258
|
|
|
100.00
|
%
|
|
5,749
|
|
|
100.00
|
%
|
|
7,253
|
|
|
100.00
|
%
|
|||||
Allowance for loan losses
|
(54,324
|
)
|
|
|
|
(48,685
|
)
|
|
|
|
(41,449
|
)
|
|
|
|
(41,685
|
)
|
|
|
|
(38,715
|
)
|
|
|
||||||||||
Loans receivable, net
|
$
|
5,297,395
|
|
|
|
|
$
|
4,952,801
|
|
|
|
|
|
$
|
3,836,554
|
|
|
|
|
$
|
3,461,016
|
|
|
|
|
$
|
2,790,087
|
|
|
|
LOANS SECURED BY REAL ESTATE
|
|
|
|
||||
|
As of December 31,
|
||||||
|
2016
|
|
2015
|
||||
Residential real estate, excluding residential construction and residential lot loans
|
$
|
1,030,190
|
|
|
$
|
849,296
|
|
Industrial, manufacturing, business and commercial
|
474,632
|
|
|
429,891
|
|
||
Agriculture
|
255,046
|
|
|
255,345
|
|
||
Retail
|
332,009
|
|
|
239,975
|
|
||
Office
|
347,334
|
|
|
275,289
|
|
||
Land development and lots
|
127,700
|
|
|
122,551
|
|
||
Hotel, resort and hospitality
|
151,571
|
|
|
115,083
|
|
||
Multi-family
|
185,559
|
|
|
179,243
|
|
||
Food and beverage
|
102,225
|
|
|
90,339
|
|
||
Warehousing
|
120,471
|
|
|
82,356
|
|
||
Health services
|
147,412
|
|
|
101,961
|
|
||
Residential construction
|
143,962
|
|
|
97,205
|
|
||
All other
|
172,617
|
|
|
164,255
|
|
||
Loans acquired in 4th quarter
|
—
|
|
|
318,797
|
|
||
Purchase accounting valuations
|
(17,559
|
)
|
|
(20,994
|
)
|
||
Total loans secured by real estate
|
$
|
3,573,169
|
|
|
$
|
3,300,592
|
|
ALLOCATION OF ALLOWANCE FOR LOAN LOSSES
|
||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||
|
As of December 31,
|
|||||||||||||||||||||||||||||||||
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|||||||||||||||||||||||||
|
Amount
|
|
Loan Category to Gross Loans Receivable
|
|
Amount
|
|
Loan Category to Gross Loans Receivable
|
|
Amount
|
|
Loan Category to Gross Loans Receivable
|
|
Amount
|
|
Loan Category to Gross Loans Receivable
|
|
Amount
|
|
Loan Category to Gross Loans Receivable
|
|||||||||||||||
Commercial
|
$
|
14,765
|
|
|
24.04
|
%
|
|
$
|
16,095
|
|
|
25.56
|
%
|
|
$
|
11,909
|
|
|
26.72
|
%
|
|
$
|
13,099
|
|
|
27.16
|
%
|
|
$
|
11,388
|
|
|
25.22
|
%
|
Commercial real estate
|
24,319
|
|
|
47.42
|
|
|
19,532
|
|
|
46.50
|
|
|
15,898
|
|
|
44.02
|
|
|
14,152
|
|
|
43.70
|
|
|
14,473
|
|
|
45.62
|
|
|||||
Residential real estate
|
2,263
|
|
|
11.54
|
|
|
1,934
|
|
|
10.78
|
|
|
3,741
|
|
|
9.81
|
|
|
3,720
|
|
|
9.98
|
|
|
3,543
|
|
|
8.84
|
|
|||||
Agricultural and agricultural real estate
|
4,210
|
|
|
9.14
|
|
|
3,887
|
|
|
9.43
|
|
|
3,295
|
|
|
10.93
|
|
|
2,992
|
|
|
10.76
|
|
|
2,138
|
|
|
11.62
|
|
|||||
Consumer
|
8,767
|
|
|
7.86
|
|
|
7,237
|
|
|
7.73
|
|
|
6,606
|
|
|
8.52
|
|
|
7,722
|
|
|
8.40
|
|
|
7,173
|
|
|
8.70
|
|
|||||
Total allowance for loan losses
|
$
|
54,324
|
|
|
|
|
$
|
48,685
|
|
|
|
|
$
|
41,449
|
|
|
|
|
$
|
41,685
|
|
|
|
|
$
|
38,715
|
|
|
|
SECURITIES PORTFOLIO COMPOSITION
|
||||||||||||||||||||
|
As of December 31,
|
|||||||||||||||||||
|
2016
|
|
2015
|
|
2014
|
|||||||||||||||
|
Amount
|
|
% of
Portfolio
|
|
Amount
|
|
% of
Portfolio
|
|
Amount
|
|
% of
Portfolio
|
|||||||||
U.S. government corporations and agencies
|
$
|
4,700
|
|
|
0.22
|
%
|
|
$
|
25,766
|
|
|
1.37
|
%
|
|
$
|
24,093
|
|
|
1.41
|
%
|
Mortgage-backed securities
|
1,290,500
|
|
|
60.56
|
|
|
1,247,071
|
|
|
66.37
|
|
|
1,225,000
|
|
|
71.77
|
|
|||
Obligation of states and political subdivisions
|
799,806
|
|
|
37.53
|
|
|
570,730
|
|
|
30.37
|
|
|
432,279
|
|
|
25.32
|
|
|||
Corporate debt securities
|
—
|
|
|
—
|
|
|
846
|
|
|
0.05
|
|
|
—
|
|
|
—
|
|
|||
Equity securities
|
14,520
|
|
|
0.68
|
|
|
13,138
|
|
|
0.70
|
|
|
5,083
|
|
|
0.30
|
|
|||
Other securities
|
21,560
|
|
|
1.01
|
|
|
21,443
|
|
|
1.14
|
|
|
20,498
|
|
|
1.20
|
|
|||
Total securities
|
$
|
2,131,086
|
|
|
100.00
|
%
|
|
$
|
1,878,994
|
|
|
100.00
|
%
|
|
$
|
1,706,953
|
|
|
100.00
|
%
|
SECURITIES AVAILABLE FOR SALE PORTFOLIO MATURITIES
|
|||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||
|
Within
One Year
|
|
After One But Within
Five Years
|
|
After Five But Within
Ten Years
|
|
After
Ten Years
|
|
Mortgage-backed and
equity securities
|
Total
|
|||||||||||||||||||||||||||||||
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
||||||||||||||||||
U.S. government corporations and agencies
|
$
|
—
|
|
|
—
|
%
|
|
$
|
516
|
|
|
2.59
|
%
|
|
$
|
4,184
|
|
|
2.06
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
4,700
|
|
|
2.12
|
%
|
Obligations of states and political subdivisions
|
675
|
|
|
2.86
|
|
|
38,958
|
|
|
2.89
|
|
|
99,217
|
|
|
2.73
|
|
|
397,294
|
|
|
2.95
|
|
|
—
|
|
|
—
|
|
|
536,144
|
|
|
2.90
|
|
||||||
Mortgage backed securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,290,500
|
|
|
2.23
|
|
|
1,290,500
|
|
|
2.23
|
|
||||||
Equity securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,520
|
|
|
—
|
|
|
14,520
|
|
|
—
|
|
||||||
Total
|
$
|
675
|
|
|
2.86
|
%
|
|
$
|
39,474
|
|
|
2.89
|
%
|
|
$
|
103,401
|
|
|
2.71
|
%
|
|
$
|
397,294
|
|
|
2.95
|
%
|
|
$
|
1,305,020
|
|
|
2.23
|
%
|
|
$
|
1,845,864
|
|
|
2.43
|
%
|
SECURITIES HELD TO MATURITY PORTFOLIO MATURITIES
|
|||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||
|
Within
One Year
|
|
After One But Within
Five Years
|
|
After Five But Within
Ten Years
|
|
After
Ten Years
|
|
Mortgage-backed and
equity securities
|
Total
|
|||||||||||||||||||||||||||||||
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
||||||||||||||||||
Obligations of states and political subdivisions
|
$
|
3,556
|
|
|
3.93
|
%
|
|
$
|
14,843
|
|
|
3.89
|
%
|
|
$
|
90,387
|
|
|
4.43
|
%
|
|
$
|
154,876
|
|
|
3.82
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
263,662
|
|
|
4.03
|
%
|
Mortgage backed and equity securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|||||
Total
|
$
|
3,556
|
|
|
3.96
|
%
|
|
$
|
14,843
|
|
|
3.93
|
%
|
|
$
|
90,387
|
|
|
4.08
|
%
|
|
$
|
154,876
|
|
|
4.00
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
263,662
|
|
|
4.03
|
%
|
AVERAGE DEPOSITS
|
|||||||||||||||||||||||||||||
|
For the Years Ended December 31,
|
||||||||||||||||||||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||||||||||||||||||||
|
Average
Deposits
|
|
Percent
of Deposits
|
|
Average
Interest
Rate
|
|
Average
Deposits
|
|
Percent
of Deposits
|
|
Average
Interest
Rate
|
|
Average
Deposits
|
|
Percent
of Deposits
|
|
Average
Interest
Rate
|
||||||||||||
Demand deposits
|
$
|
2,130,536
|
|
|
31.27
|
%
|
|
—
|
%
|
|
$
|
1,592,816
|
|
|
29.18
|
%
|
|
—
|
%
|
|
$
|
1,243,376
|
|
|
26.46
|
%
|
|
—
|
%
|
Savings
|
3,680,535
|
|
|
54.02
|
|
|
0.22
|
|
|
2,918,706
|
|
|
53.47
|
|
|
0.23
|
|
|
2,589,649
|
|
|
55.11
|
|
|
0.31
|
|
|||
Time deposits less than $100,000
|
577,908
|
|
|
8.48
|
|
|
0.82
|
|
|
606,030
|
|
|
11.10
|
|
|
0.95
|
|
|
535,483
|
|
|
11.40
|
|
|
1.24
|
|
|||
Time deposits of $100,000 or more
|
424,802
|
|
|
6.23
|
|
|
0.75
|
|
|
341,071
|
|
|
6.25
|
|
|
0.92
|
|
|
330,428
|
|
|
7.03
|
|
|
1.05
|
|
|||
Total deposits
|
$
|
6,813,781
|
|
|
100.00
|
%
|
|
|
|
$
|
5,458,623
|
|
|
100.00
|
%
|
|
|
|
$
|
4,698,936
|
|
|
100.00
|
%
|
|
|
TIME DEPOSITS $100,000 AND OVER
|
|
||
|
December 31, 2016
|
||
3 months or less
|
$
|
72,460
|
|
Over 3 months through 6 months
|
66,334
|
|
|
Over 6 months through 12 months
|
92,368
|
|
|
Over 12 months
|
138,773
|
|
|
|
$
|
369,935
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
Securities sold under agreement to repurchase
|
$
|
229,555
|
|
|
$
|
253,673
|
|
Federal funds purchased
|
40,200
|
|
|
14,125
|
|
||
Advances from the FHLB
|
30,367
|
|
|
11,100
|
|
||
Notes payable to unaffiliated banks
|
—
|
|
|
15,000
|
|
||
Other short-term borrowings
|
6,337
|
|
|
—
|
|
||
Total
|
$
|
306,459
|
|
|
$
|
293,898
|
|
SHORT-TERM BORROWINGS
|
As of and For the Years Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Balance at end of period
|
$
|
306,459
|
|
|
$
|
293,898
|
|
|
$
|
330,264
|
|
Maximum month-end amount outstanding
|
399,490
|
|
|
477,918
|
|
|
420,494
|
|
|||
Average month-end amount outstanding
|
287,857
|
|
|
330,134
|
|
|
307,470
|
|
|||
Weighted average interest rate at year-end
|
0.29
|
%
|
|
0.15
|
%
|
|
0.19
|
%
|
|||
Weighted average interest rate for the year
|
0.40
|
%
|
|
0.25
|
%
|
|
0.28
|
%
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
Advances from the FHLB
|
$
|
6,975
|
|
|
$
|
17,242
|
|
Wholesale repurchase agreements
|
30,000
|
|
|
30,000
|
|
||
Trust preferred securities
|
115,232
|
|
|
114,877
|
|
||
Senior notes
|
16,000
|
|
|
16,000
|
|
||
Note payable to unaffiliated bank
|
37,667
|
|
|
8,947
|
|
||
Subordinated notes
|
73,857
|
|
|
73,714
|
|
||
Contracts payable for purchase of real estate and other assets
|
2,339
|
|
|
2,434
|
|
||
Other borrowings
|
6,464
|
|
|
—
|
|
||
Total
|
$
|
288,534
|
|
|
$
|
263,214
|
|
|
2016
|
|
2015
|
||||||||||
|
Net Interest
Margin
|
|
% Change
From Base
|
|
Net Interest
Margin
|
|
% Change
From Base
|
||||||
Year 1
|
|
|
|
|
|
|
|
||||||
Down 100 Basis Points
|
$
|
288,840
|
|
|
(2.25
|
)%
|
|
$
|
234,936
|
|
|
(2.12
|
)%
|
Base
|
$
|
295,478
|
|
|
|
|
$
|
240,014
|
|
|
|
||
Up 200 Basis Points
|
$
|
299,993
|
|
|
1.53
|
%
|
|
$
|
237,327
|
|
|
(1.12
|
)%
|
Year 2
|
|
|
|
|
|
|
|
|
|||||
Down 100 Basis Points
|
$
|
272,262
|
|
|
(7.86
|
)%
|
|
$
|
225,803
|
|
|
(5.92
|
)%
|
Base
|
$
|
293,870
|
|
|
(0.54
|
)%
|
|
$
|
241,105
|
|
|
0.45
|
%
|
Up 200 Basis Points
|
$
|
313,864
|
|
|
6.22
|
%
|
|
$
|
246,145
|
|
|
2.55
|
%
|
HEARTLAND FINANCIAL USA, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
|
|
||||||||||
|
For the Years Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
||||||
Net income
|
$
|
80,349
|
|
|
$
|
60,042
|
|
|
$
|
41,900
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation and amortization
|
30,757
|
|
|
24,046
|
|
|
17,751
|
|
|||
Provision for loan losses
|
11,694
|
|
|
12,697
|
|
|
14,501
|
|
|||
Net amortization of premium on securities
|
32,101
|
|
|
28,405
|
|
|
26,396
|
|
|||
Provision for deferred taxes
|
7,162
|
|
|
2,121
|
|
|
3,630
|
|
|||
Securities gains, net
|
(11,340
|
)
|
|
(13,143
|
)
|
|
(3,668
|
)
|
|||
Decrease in trading account securities
|
—
|
|
|
—
|
|
|
1,801
|
|
|||
Impairment loss on securities
|
—
|
|
|
769
|
|
|
—
|
|
|||
Stock based compensation
|
3,478
|
|
|
3,278
|
|
|
3,398
|
|
|||
Losses on sales/valuations of assets, net
|
1,478
|
|
|
6,821
|
|
|
2,105
|
|
|||
Loans originated for sale
|
(1,119,817
|
)
|
|
(1,324,494
|
)
|
|
(964,355
|
)
|
|||
Proceeds on sales of loans held for sale
|
1,160,079
|
|
|
1,351,457
|
|
|
963,225
|
|
|||
Net gains on sales of loans held for sale
|
(26,740
|
)
|
|
(30,504
|
)
|
|
(22,719
|
)
|
|||
(Increase) decrease in accrued interest receivable
|
(779
|
)
|
|
(290
|
)
|
|
229
|
|
|||
(Increase) decrease in prepaid expenses
|
194
|
|
|
(3,110
|
)
|
|
(1,381
|
)
|
|||
Decrease in accrued interest payable
|
(835
|
)
|
|
(1,424
|
)
|
|
(1,342
|
)
|
|||
Capitalization of servicing rights
|
(12,894
|
)
|
|
(14,745
|
)
|
|
(8,618
|
)
|
|||
Valuation adjustment on commercial servicing rights
|
33
|
|
|
—
|
|
|
—
|
|
|||
Other, net
|
(6,769
|
)
|
|
(440
|
)
|
|
7,548
|
|
|||
NET CASH PROVIDED BY OPERATING ACTIVITIES
|
148,151
|
|
|
101,486
|
|
|
80,401
|
|
|||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
||||||
Proceeds from the sale of securities available for sale
|
909,942
|
|
|
1,115,359
|
|
|
791,767
|
|
|||
Proceeds from the sale of securities held to maturity
|
4,557
|
|
|
—
|
|
|
—
|
|
|||
Proceeds from the sale of other investments
|
5,673
|
|
|
15,327
|
|
|
13,201
|
|
|||
Proceeds from the sale of time deposits in other financial institutions
|
—
|
|
|
2,925
|
|
|
—
|
|
|||
Proceeds from the maturity of and principal paydowns on securities available for sale
|
188,071
|
|
|
162,311
|
|
|
136,552
|
|
|||
Proceeds from the maturity of and principal paydowns on securities held to maturity
|
9,683
|
|
|
3,071
|
|
|
1,501
|
|
|||
Proceeds from the maturity of and principal paydowns on other investments
|
—
|
|
|
619
|
|
|
—
|
|
|||
Proceeds from the maturity of time deposits in other financial institutions
|
250
|
|
|
250
|
|
|
750
|
|
|||
Purchase of securities available for sale
|
(1,335,244
|
)
|
|
(1,206,909
|
)
|
|
(715,215
|
)
|
|||
Purchase of securities held to maturity
|
—
|
|
|
—
|
|
|
(22,983
|
)
|
|||
Purchase of other investments
|
(2,250
|
)
|
|
(9,840
|
)
|
|
(11,856
|
)
|
|||
Net (increase) decrease in loans
|
222,874
|
|
|
(196,509
|
)
|
|
(397,311
|
)
|
|||
Purchase of bank owned life insurance policies
|
—
|
|
|
(1,100
|
)
|
|
—
|
|
|||
Proceeds from bank owned life insurance policies
|
111
|
|
|
1,229
|
|
|
—
|
|
|||
Capital expenditures
|
(10,327
|
)
|
|
(8,111
|
)
|
|
(6,615
|
)
|
|||
Net cash acquired in acquisitions
|
8,084
|
|
|
41,744
|
|
|
—
|
|
|||
Proceeds from sale of equipment
|
947
|
|
|
1,181
|
|
|
363
|
|
|||
Proceeds on sale of OREO and other repossessed assets
|
4,484
|
|
|
9,465
|
|
|
16,174
|
|
|||
NET CASH PROVIDED (USED) BY INVESTING ACTIVITIES
|
6,855
|
|
|
(68,988
|
)
|
|
(193,672
|
)
|
|||
|
|
|
|
|
|
||||||
|
|
|
|
|
|
(Dollars and number of shares in thousands, except per share data)
|
2016
|
|
2015
|
|
2014
|
||||||
Net income attributable to Heartland
|
$
|
80,349
|
|
|
$
|
60,042
|
|
|
$
|
41,900
|
|
Preferred dividends
|
(292
|
)
|
|
(817
|
)
|
|
(817
|
)
|
|||
Interest expense on convertible preferred debt
|
51
|
|
|
—
|
|
|
—
|
|
|||
Net income available to common stockholders
|
$
|
80,108
|
|
|
$
|
59,225
|
|
|
$
|
41,083
|
|
Weighted average common shares outstanding for basic earnings per share
|
24,573
|
|
|
20,672
|
|
|
18,462
|
|
|||
Assumed incremental common shares issued upon exercise of stock options and non-vested restricted stock units
|
300
|
|
|
257
|
|
|
280
|
|
|||
Weighted average common shares for diluted earnings per share
|
24,873
|
|
|
20,929
|
|
|
18,742
|
|
|||
Earnings per common share — basic
|
$
|
3.26
|
|
|
$
|
2.87
|
|
|
$
|
2.23
|
|
Earnings per common share — diluted
|
$
|
3.22
|
|
|
$
|
2.83
|
|
|
$
|
2.19
|
|
Number of antidilutive stock options excluded from diluted earnings per share computation
|
—
|
|
|
—
|
|
|
88
|
|
|
As of February 5, 2016
|
||
Fair value of consideration paid
|
|
||
Common stock (2,003,235 shares)
|
$
|
57,433
|
|
Preferred stock (3,000 shares)
|
3,777
|
|
|
Cash
|
15,672
|
|
|
Total consideration paid
|
76,882
|
|
|
Fair value of assets acquired:
|
|
||
Cash and due from banks
|
23,756
|
|
|
Securities:
|
|
||
Securities available for sale
|
92,831
|
|
|
Other securities
|
3,486
|
|
|
Loans held to maturity
|
581,477
|
|
|
Premises, furniture and equipment, net
|
16,450
|
|
|
Other real estate, net
|
1,934
|
|
|
Core deposit intangibles and customer relationship intangibles, net
|
6,576
|
|
|
Other assets
|
16,276
|
|
|
Total assets
|
742,786
|
|
|
Fair value of liabilities assumed:
|
|
||
Deposits
|
648,111
|
|
|
Short term borrowings
|
35,766
|
|
|
Other borrowings
|
7,924
|
|
|
Other liabilities
|
3,951
|
|
|
Total liabilities assumed
|
695,752
|
|
|
Fair value of net assets acquired
|
47,034
|
|
|
Goodwill resulting from acquisition
|
$
|
29,848
|
|
(Dollars in thousands, except per share data), unaudited
|
For the Years Ended December 31,
|
||||||
|
2016
|
|
2015
|
||||
Net interest income
|
$
|
296,888
|
|
|
$
|
259,531
|
|
Net income available to common shareholders
|
$
|
80,179
|
|
|
$
|
59,491
|
|
Basic earnings per share
|
$
|
3.24
|
|
|
$
|
2.63
|
|
Diluted earnings per share
|
$
|
3.20
|
|
|
$
|
2.58
|
|
|
As of November 30, 2015
|
||
Fair value of consideration paid
|
|
||
Common stock (1,758,543 shares)
|
$
|
67,018
|
|
Cash
|
28,522
|
|
|
Total consideration paid
|
95,540
|
|
|
Fair value of assets acquired
|
|
||
Cash and due from banks
|
77,127
|
|
|
Securities:
|
|
||
Securities available for sale
|
181,647
|
|
|
Securities held to maturity
|
—
|
|
|
Other securities
|
4,554
|
|
|
Loans held for sale
|
—
|
|
|
Loans held to maturity
|
389,787
|
|
|
Premises, furniture and equipment, net
|
4,221
|
|
|
Other real estate, net
|
—
|
|
|
Core deposit intangibles and customer relationship intangibles, net
|
8,596
|
|
|
Other assets
|
26,790
|
|
|
Total assets
|
692,722
|
|
|
Fair value of liabilities assumed
|
|
||
Deposits
|
622,676
|
|
|
Short term borrowings
|
—
|
|
|
Other borrowings
|
—
|
|
|
Other liabilities
|
15,530
|
|
|
Total liabilities assumed
|
638,206
|
|
|
Fair value of net assets acquired
|
54,516
|
|
|
Goodwill resulting from acquisition
|
$
|
41,024
|
|
|
As of January 16, 2015
|
||
Fair value of consideration paid
|
|
||
Common stock (1,970,720 shares)
|
$
|
53,052
|
|
Cash
|
6
|
|
|
Total consideration paid
|
53,058
|
|
|
Fair value of assets acquired
|
|
||
Cash and due from banks
|
7,109
|
|
|
Securities:
|
|
||
Securities available for sale
|
52,976
|
|
|
Other securities
|
1,284
|
|
|
Loans held for sale
|
728
|
|
|
Loans held to maturity
|
395,007
|
|
|
Premises, furniture and equipment, net
|
13,954
|
|
|
Other real estate, net
|
346
|
|
|
Core deposit intangibles and customer relationship intangibles, net
|
10,295
|
|
|
Other assets
|
25,066
|
|
|
Total assets
|
506,765
|
|
|
Fair value of liabilities assumed
|
|
||
Deposits
|
433,919
|
|
|
Short term borrowings
|
24,836
|
|
|
Other borrowings
|
6,097
|
|
|
Other liabilities
|
7,434
|
|
|
Total liabilities assumed
|
472,286
|
|
|
Fair value of net assets acquired
|
34,479
|
|
|
Goodwill resulting from acquisition
|
$
|
18,579
|
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Estimated
Fair
Value
|
||||||||
December 31, 2016
|
|
|
|
|
|
|
|
||||||||
U.S. government corporations and agencies
|
$
|
4,716
|
|
|
$
|
16
|
|
|
$
|
(32
|
)
|
|
$
|
4,700
|
|
Mortgage-backed securities
|
1,321,760
|
|
|
7,026
|
|
|
(38,286
|
)
|
|
1,290,500
|
|
||||
Obligations of states and political subdivisions
|
553,020
|
|
|
2,436
|
|
|
(19,312
|
)
|
|
536,144
|
|
||||
Corporate debt securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Total debt securities
|
1,879,496
|
|
|
9,478
|
|
|
(57,630
|
)
|
|
1,831,344
|
|
||||
Equity securities
|
14,451
|
|
|
69
|
|
|
—
|
|
|
14,520
|
|
||||
Total
|
$
|
1,893,947
|
|
|
$
|
9,547
|
|
|
$
|
(57,630
|
)
|
|
$
|
1,845,864
|
|
December 31, 2015
|
|
|
|
|
|
|
|
||||||||
U.S. government corporations and agencies
|
$
|
25,847
|
|
|
$
|
22
|
|
|
$
|
(103
|
)
|
|
$
|
25,766
|
|
Mortgage-backed securities
|
1,254,452
|
|
|
9,134
|
|
|
(20,884
|
)
|
|
1,242,702
|
|
||||
Obligations of states and political subdivisions
|
290,522
|
|
|
6,547
|
|
|
(1,087
|
)
|
|
295,982
|
|
||||
Corporate debt securities
|
740
|
|
|
106
|
|
|
—
|
|
|
846
|
|
||||
Total debt securities
|
1,571,561
|
|
|
15,809
|
|
|
(22,074
|
)
|
|
1,565,296
|
|
||||
Equity securities
|
13,142
|
|
|
40
|
|
|
(44
|
)
|
|
13,138
|
|
||||
Total
|
$
|
1,584,703
|
|
|
$
|
15,849
|
|
|
$
|
(22,118
|
)
|
|
$
|
1,578,434
|
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Estimated
Fair
Value
|
||||||||
December 31, 2016
|
|
|
|
|
|
|
|
||||||||
Mortgage-backed securities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Obligations of states and political subdivisions
|
263,662
|
|
|
12,282
|
|
|
(1,145
|
)
|
|
274,799
|
|
||||
Total
|
$
|
263,662
|
|
|
$
|
12,282
|
|
|
$
|
(1,145
|
)
|
|
$
|
274,799
|
|
December 31, 2015
|
|
|
|
|
|
|
|
||||||||
Mortgage-backed securities
|
$
|
4,369
|
|
|
$
|
306
|
|
|
$
|
—
|
|
|
$
|
4,675
|
|
Obligations of states and political subdivisions
|
274,748
|
|
|
15,595
|
|
|
(505
|
)
|
|
289,838
|
|
||||
Total
|
$
|
279,117
|
|
|
$
|
15,901
|
|
|
$
|
(505
|
)
|
|
$
|
294,513
|
|
|
December 31, 2016
|
||||||
|
Amortized Cost
|
|
Estimated Fair Value
|
||||
Due in 1 year or less
|
$
|
675
|
|
|
$
|
676
|
|
Due in 1 to 5 years
|
39,717
|
|
|
39,474
|
|
||
Due in 5 to 10 years
|
106,600
|
|
|
103,401
|
|
||
Due after 10 years
|
410,744
|
|
|
397,293
|
|
||
Total debt securities
|
557,736
|
|
|
540,844
|
|
||
Mortgage-backed securities
|
1,321,760
|
|
|
1,290,500
|
|
||
Equity securities
|
14,451
|
|
|
14,520
|
|
||
Total investment securities
|
$
|
1,893,947
|
|
|
$
|
1,845,864
|
|
|
December 31, 2016
|
||||||
|
Amortized Cost
|
|
Estimated Fair Value
|
||||
Due in 1 year or less
|
$
|
3,556
|
|
|
$
|
3,609
|
|
Due in 1 to 5 years
|
14,843
|
|
|
15,621
|
|
||
Due in 5 to 10 years
|
90,387
|
|
|
93,331
|
|
||
Due after 10 years
|
154,876
|
|
|
162,238
|
|
||
Total investment securities
|
$
|
263,662
|
|
|
$
|
274,799
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
Available for Sale Securities sold:
|
|
|
|
|
|
||||||
Proceeds from sales
|
$
|
909,942
|
|
|
$
|
1,115,359
|
|
|
$
|
791,767
|
|
Gross security gains
|
13,200
|
|
|
15,205
|
|
|
5,871
|
|
|||
Gross security losses
|
1,562
|
|
|
2,022
|
|
|
2,203
|
|
Securities available for sale
|
Less than 12 months
|
|
12 months or longer
|
|
Total
|
||||||||||||||||||
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
||||||||||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. government corporations and agencies
|
$
|
4,185
|
|
|
$
|
(32
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,185
|
|
|
$
|
(32
|
)
|
Mortgage-backed securities
|
744,202
|
|
|
(23,527
|
)
|
|
272,449
|
|
|
(14,759
|
)
|
|
1,016,651
|
|
|
(38,286
|
)
|
||||||
Obligations of states and political subdivisions
|
414,151
|
|
|
(19,309
|
)
|
|
251
|
|
|
(3
|
)
|
|
414,402
|
|
|
(19,312
|
)
|
||||||
Total debt securities
|
1,162,538
|
|
|
(42,868
|
)
|
|
272,700
|
|
|
(14,762
|
)
|
|
1,435,238
|
|
|
(57,630
|
)
|
||||||
Equity securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total temporarily impaired securities
|
$
|
1,162,538
|
|
|
$
|
(42,868
|
)
|
|
$
|
272,700
|
|
|
$
|
(14,762
|
)
|
|
$
|
1,435,238
|
|
|
$
|
(57,630
|
)
|
December 31, 2015
|
|||||||||||||||||||||||
U.S. government corporations and agencies
|
$
|
22,359
|
|
|
$
|
(103
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
22,359
|
|
|
$
|
(103
|
)
|
Mortgage-backed securities
|
724,330
|
|
|
(15,523
|
)
|
|
139,562
|
|
|
(5,361
|
)
|
|
863,892
|
|
|
(20,884
|
)
|
||||||
Obligations of states and political subdivisions
|
68,482
|
|
|
(896
|
)
|
|
7,460
|
|
|
(191
|
)
|
|
75,942
|
|
|
(1,087
|
)
|
||||||
Total debt securities
|
815,171
|
|
|
(16,522
|
)
|
|
147,022
|
|
|
(5,552
|
)
|
|
962,193
|
|
|
(22,074
|
)
|
||||||
Equity securities
|
6,566
|
|
|
(44
|
)
|
|
—
|
|
|
—
|
|
|
6,566
|
|
|
(44
|
)
|
||||||
Total temporarily impaired securities
|
$
|
821,737
|
|
|
$
|
(16,566
|
)
|
|
$
|
147,022
|
|
|
$
|
(5,552
|
)
|
|
$
|
968,759
|
|
|
$
|
(22,118
|
)
|
Securities held to maturity
|
Less than 12 months
|
|
12 months or longer
|
|
Total
|
||||||||||||||||||
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
||||||||||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Obligations of states and political subdivisions
|
31,479
|
|
|
(884
|
)
|
|
2,017
|
|
|
(261
|
)
|
|
33,496
|
|
|
(1,145
|
)
|
||||||
Total temporarily impaired securities
|
$
|
31,479
|
|
|
$
|
(884
|
)
|
|
$
|
2,017
|
|
|
$
|
(261
|
)
|
|
$
|
33,496
|
|
|
$
|
(1,145
|
)
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Obligations of states and political subdivisions
|
3,646
|
|
|
(12
|
)
|
|
18,033
|
|
|
(493
|
)
|
|
21,679
|
|
|
(505
|
)
|
||||||
Total temporarily impaired securities
|
$
|
3,646
|
|
|
$
|
(12
|
)
|
|
$
|
18,033
|
|
|
$
|
(493
|
)
|
|
$
|
21,679
|
|
|
$
|
(505
|
)
|
|
For the Years Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
OTTI write-downs included in earnings:
|
|
|
|
|
|
||||||
Available for sale debt securities:
|
|
|
|
|
|
||||||
Mortgage-backed securities
|
$
|
—
|
|
|
$
|
53
|
|
|
$
|
—
|
|
Held to maturity debt securities:
|
|
|
|
|
|
||||||
Mortgage-backed securities
|
—
|
|
|
716
|
|
|
—
|
|
|||
Total debt security OTTI write-downs included in earnings
|
$
|
—
|
|
|
$
|
769
|
|
|
$
|
—
|
|
|
For the Years Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
OTTI on debt securities
|
|
|
|
|
|
||||||
Recorded as part of gross realized losses:
|
|
|
|
|
|
||||||
Credit related OTTI
|
$
|
—
|
|
|
$
|
769
|
|
|
$
|
—
|
|
Intent to sell OTTI
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total recorded as part of gross realized losses
|
—
|
|
|
769
|
|
|
—
|
|
|||
Recorded directly to AOCI for non-credit related impairment:
|
|
|
|
|
|
||||||
Reclassification of non-credit related impairment
|
—
|
|
|
(200
|
)
|
|
—
|
|
|||
Reduction of non-credit related impairment related to security sales
|
(120
|
)
|
|
—
|
|
|
—
|
|
|||
Accretion of non-credit related impairment
|
(7
|
)
|
|
(95
|
)
|
|
(95
|
)
|
|||
Total changes to AOCI for non-credit related impairment
|
(127
|
)
|
|
(295
|
)
|
|
(95
|
)
|
|||
Total OTTI losses (accretion) recorded on debt securities
|
$
|
(127
|
)
|
|
$
|
474
|
|
|
$
|
(95
|
)
|
|
For the Years Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Credit loss component, beginning of period
|
$
|
1,750
|
|
|
$
|
981
|
|
|
$
|
981
|
|
Additions:
|
|
|
|
|
|
||||||
Initial credit impairments
|
—
|
|
|
—
|
|
|
—
|
|
|||
Subsequent credit impairments
|
—
|
|
|
769
|
|
|
—
|
|
|||
Total additions
|
—
|
|
|
769
|
|
|
—
|
|
|||
Reductions:
|
|
|
|
|
|
||||||
For securities sold
|
1,750
|
|
|
—
|
|
|
—
|
|
|||
Total reductions
|
1,750
|
|
|
—
|
|
|
—
|
|
|||
Credit loss component, end of period
|
$
|
—
|
|
|
$
|
1,750
|
|
|
$
|
981
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
Loans receivable held to maturity:
|
|
|
|
||||
Commercial
|
$
|
1,287,265
|
|
|
$
|
1,279,214
|
|
Commercial real estate
|
2,538,582
|
|
|
2,326,360
|
|
||
Agricultural and agricultural real estate
|
489,318
|
|
|
471,870
|
|
||
Residential real estate
|
617,924
|
|
|
539,555
|
|
||
Consumer
|
420,613
|
|
|
386,867
|
|
||
Gross loans receivable held to maturity
|
5,353,702
|
|
|
5,003,866
|
|
||
Unearned discount
|
(699
|
)
|
|
(488
|
)
|
||
Deferred loan fees
|
(1,284
|
)
|
|
(1,892
|
)
|
||
Total net loans receivable held to maturity
|
5,351,719
|
|
|
5,001,486
|
|
||
Allowance for loan losses
|
(54,324
|
)
|
|
(48,685
|
)
|
||
Loans receivable, net
|
$
|
5,297,395
|
|
|
$
|
4,952,801
|
|
|
Allowance For Loan Losses
|
|
Gross Loans Receivable
Held to Maturity
|
||||||||||||||||||||
|
Ending Balance
Under ASC
310-10-35
|
|
Ending Balance
Under ASC
450-20
|
|
Total
|
|
Ending Balance
Evaluated for Impairment
Under ASC
310-10-35
|
|
Ending Balance
Evaluated for Impairment
Under ASC
450-20
|
|
Total
|
||||||||||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial
|
$
|
1,318
|
|
|
$
|
13,447
|
|
|
$
|
14,765
|
|
|
$
|
3,712
|
|
|
$
|
1,283,553
|
|
|
$
|
1,287,265
|
|
Commercial real estate
|
2,671
|
|
|
21,648
|
|
|
24,319
|
|
|
45,217
|
|
|
2,493,365
|
|
|
2,538,582
|
|
||||||
Agricultural and agricultural real estate
|
816
|
|
|
3,394
|
|
|
4,210
|
|
|
16,730
|
|
|
472,588
|
|
|
489,318
|
|
||||||
Residential real estate
|
497
|
|
|
1,766
|
|
|
2,263
|
|
|
25,726
|
|
|
592,198
|
|
|
617,924
|
|
||||||
Consumer
|
1,451
|
|
|
7,316
|
|
|
8,767
|
|
|
5,988
|
|
|
414,625
|
|
|
420,613
|
|
||||||
Total
|
$
|
6,753
|
|
|
$
|
47,571
|
|
|
$
|
54,324
|
|
|
$
|
97,373
|
|
|
$
|
5,256,329
|
|
|
$
|
5,353,702
|
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial
|
$
|
471
|
|
|
$
|
15,624
|
|
|
$
|
16,095
|
|
|
$
|
6,919
|
|
|
$
|
1,272,295
|
|
|
$
|
1,279,214
|
|
Commercial real estate
|
698
|
|
|
18,834
|
|
|
19,532
|
|
|
45,442
|
|
|
2,280,918
|
|
|
2,326,360
|
|
||||||
Agricultural and agricultural real estate
|
—
|
|
|
3,887
|
|
|
3,887
|
|
|
4,612
|
|
|
467,258
|
|
|
471,870
|
|
||||||
Residential real estate
|
393
|
|
|
1,541
|
|
|
1,934
|
|
|
17,790
|
|
|
521,765
|
|
|
539,555
|
|
||||||
Consumer
|
1,206
|
|
|
6,031
|
|
|
7,237
|
|
|
5,458
|
|
|
381,409
|
|
|
386,867
|
|
||||||
Total
|
$
|
2,768
|
|
|
$
|
45,917
|
|
|
$
|
48,685
|
|
|
$
|
80,221
|
|
|
$
|
4,923,645
|
|
|
$
|
5,003,866
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
Nonaccrual loans
|
$
|
62,591
|
|
|
$
|
37,874
|
|
Nonaccrual troubled debt restructured loans
|
1,708
|
|
|
1,781
|
|
||
Total nonaccrual loans
|
$
|
64,299
|
|
|
$
|
39,655
|
|
Accruing loans past due 90 days or more
|
86
|
|
|
—
|
|
||
Performing troubled debt restructured loans
|
$
|
10,380
|
|
|
$
|
11,075
|
|
|
For the Years Ended
|
||||||||||||||||||
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||||
|
Number of Loans
|
|
Pre-Modification Recorded Investment
|
|
Post-Modification Recorded Investment
|
|
Number of Loans
|
|
Pre-Modification Recorded Investment
|
|
Post-Modification Recorded Investment
|
||||||||
Commercial
|
1
|
|
$
|
95
|
|
|
$
|
95
|
|
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
Commercial real estate
|
2
|
|
641
|
|
|
641
|
|
|
5
|
|
5,823
|
|
|
5,823
|
|
||||
Total commercial and commercial real estate
|
3
|
|
736
|
|
|
736
|
|
|
5
|
|
5,823
|
|
|
5,823
|
|
||||
Agricultural and agricultural real estate
|
—
|
|
—
|
|
|
—
|
|
|
1
|
|
311
|
|
|
311
|
|
||||
Residential real estate
|
8
|
|
1,597
|
|
|
1,597
|
|
|
1
|
|
55
|
|
|
55
|
|
||||
Consumer
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
||||
Total
|
11
|
|
$
|
2,333
|
|
|
$
|
2,333
|
|
|
7
|
|
$
|
6,189
|
|
|
$
|
6,189
|
|
|
With Payment Defaults During the Following Periods
|
||||||||||
|
For the Years Ended
|
||||||||||
|
December 31, 2016
|
|
December 31, 2015
|
||||||||
|
Number of Loans
|
|
Recorded Investment
|
|
Number of Loans
|
|
Recorded Investment
|
||||
Commercial
|
1
|
|
$
|
95
|
|
|
—
|
|
$
|
—
|
|
Commercial real estate
|
—
|
|
—
|
|
|
—
|
|
—
|
|
||
Total commercial and commercial real estate
|
1
|
|
95
|
|
|
—
|
|
—
|
|
||
Agricultural and agricultural real estate
|
—
|
|
—
|
|
|
—
|
|
—
|
|
||
Residential real estate
|
2
|
|
264
|
|
|
—
|
|
—
|
|
||
Consumer
|
—
|
|
—
|
|
|
—
|
|
—
|
|
||
Total
|
3
|
|
$
|
359
|
|
|
—
|
|
$
|
—
|
|
|
Pass
|
|
Nonpass
|
|
Total
|
||||||
December 31, 2016
|
|
|
|
|
|
||||||
Commercial
|
$
|
1,187,557
|
|
|
$
|
99,708
|
|
|
$
|
1,287,265
|
|
Commercial real estate
|
2,379,632
|
|
|
158,950
|
|
|
2,538,582
|
|
|||
Total commercial and commercial real estate
|
3,567,189
|
|
|
258,658
|
|
|
3,825,847
|
|
|||
Agricultural and agricultural real estate
|
424,311
|
|
|
65,007
|
|
|
489,318
|
|
|||
Residential real estate
|
584,626
|
|
|
33,298
|
|
|
617,924
|
|
|||
Consumer
|
409,474
|
|
|
11,139
|
|
|
420,613
|
|
|||
Total gross loans receivable held to maturity
|
$
|
4,985,600
|
|
|
$
|
368,102
|
|
|
$
|
5,353,702
|
|
December 31, 2015
|
|
|
|
|
|
||||||
Commercial
|
$
|
1,106,276
|
|
|
$
|
172,938
|
|
|
$
|
1,279,214
|
|
Commercial real estate
|
2,107,474
|
|
|
218,886
|
|
|
2,326,360
|
|
|||
Total commercial and commercial real estate
|
3,213,750
|
|
|
391,824
|
|
|
3,605,574
|
|
|||
Agricultural and agricultural real estate
|
435,745
|
|
|
36,125
|
|
|
471,870
|
|
|||
Residential real estate
|
515,195
|
|
|
24,360
|
|
|
539,555
|
|
|||
Consumer
|
377,173
|
|
|
9,694
|
|
|
386,867
|
|
|||
Total gross loans receivable held to maturity
|
$
|
4,541,863
|
|
|
$
|
462,003
|
|
|
$
|
5,003,866
|
|
|
Accruing Loans
|
|
|
|
|
||||||||||||||||||||||
|
30-59
Days
Past Due
|
|
60-89
Days
Past Due |
|
90 Days
or More
Past Due
|
|
Total
Past Due
|
|
Current
|
|
Nonaccrual
|
|
Total Loans
|
||||||||||||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial
|
$
|
1,127
|
|
|
$
|
219
|
|
|
$
|
77
|
|
|
$
|
1,423
|
|
|
$
|
1,281,241
|
|
|
$
|
4,601
|
|
|
$
|
1,287,265
|
|
Commercial real estate
|
886
|
|
|
3,929
|
|
|
—
|
|
|
4,815
|
|
|
2,513,069
|
|
|
20,698
|
|
|
2,538,582
|
|
|||||||
Total commercial and commercial real estate
|
2,013
|
|
|
4,148
|
|
|
77
|
|
|
6,238
|
|
|
3,794,310
|
|
|
25,299
|
|
|
3,825,847
|
|
|||||||
Agricultural and agricultural real estate
|
199
|
|
|
3,191
|
|
|
—
|
|
|
3,390
|
|
|
472,597
|
|
|
13,331
|
|
|
489,318
|
|
|||||||
Residential real estate
|
4,986
|
|
|
846
|
|
|
—
|
|
|
5,832
|
|
|
590,626
|
|
|
21,466
|
|
|
617,924
|
|
|||||||
Consumer
|
3,455
|
|
|
1,021
|
|
|
9
|
|
|
4,485
|
|
|
411,925
|
|
|
4,203
|
|
|
420,613
|
|
|||||||
Total gross loans receivable held to maturity
|
$
|
10,653
|
|
|
$
|
9,206
|
|
|
$
|
86
|
|
|
$
|
19,945
|
|
|
$
|
5,269,458
|
|
|
$
|
64,299
|
|
|
$
|
5,353,702
|
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial
|
$
|
2,005
|
|
|
$
|
608
|
|
|
$
|
—
|
|
|
$
|
2,613
|
|
|
$
|
1,273,678
|
|
|
$
|
2,923
|
|
|
$
|
1,279,214
|
|
Commercial real estate
|
3,549
|
|
|
2,077
|
|
|
—
|
|
|
5,626
|
|
|
2,302,052
|
|
|
18,682
|
|
|
2,326,360
|
|
|||||||
Total commercial and commercial real estate
|
5,554
|
|
|
2,685
|
|
|
—
|
|
|
8,239
|
|
|
3,575,730
|
|
|
21,605
|
|
|
3,605,574
|
|
|||||||
Agricultural and agricultural real estate
|
143
|
|
|
54
|
|
|
—
|
|
|
197
|
|
|
470,455
|
|
|
1,218
|
|
|
471,870
|
|
|||||||
Residential real estate
|
1,900
|
|
|
115
|
|
|
—
|
|
|
2,015
|
|
|
523,915
|
|
|
13,625
|
|
|
539,555
|
|
|||||||
Consumer
|
3,964
|
|
|
933
|
|
|
—
|
|
|
4,897
|
|
|
378,763
|
|
|
3,207
|
|
|
386,867
|
|
|||||||
Total gross loans receivable held to maturity
|
$
|
11,561
|
|
|
$
|
3,787
|
|
|
$
|
—
|
|
|
$
|
15,348
|
|
|
$
|
4,948,863
|
|
|
$
|
39,655
|
|
|
$
|
5,003,866
|
|
|
Unpaid
Principal
Balance
|
|
Loan
Balance
|
|
Related
Allowance
Recorded
|
|
Year-to-Date
Avg. Loan
Balance
|
|
Year-to-Date
Interest Income
Recognized
|
||||||||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
||||||||||
Impaired loans with a related allowance:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
$
|
2,852
|
|
|
$
|
2,840
|
|
|
$
|
1,318
|
|
|
$
|
3,136
|
|
|
$
|
2
|
|
Commercial real estate
|
14,221
|
|
|
14,221
|
|
|
2,671
|
|
|
10,625
|
|
|
21
|
|
|||||
Total commercial and commercial real estate
|
17,073
|
|
|
17,061
|
|
|
3,989
|
|
|
13,761
|
|
|
23
|
|
|||||
Agricultural and agricultural real estate
|
2,771
|
|
|
2,771
|
|
|
816
|
|
|
912
|
|
|
21
|
|
|||||
Residential real estate
|
3,490
|
|
|
3,490
|
|
|
497
|
|
|
3,371
|
|
|
43
|
|
|||||
Consumer
|
2,644
|
|
|
2,644
|
|
|
1,451
|
|
|
3,082
|
|
|
42
|
|
|||||
Total loans held to maturity
|
$
|
25,978
|
|
|
$
|
25,966
|
|
|
$
|
6,753
|
|
|
$
|
21,126
|
|
|
$
|
129
|
|
Impaired loans without a related allowance:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
$
|
925
|
|
|
$
|
872
|
|
|
$
|
—
|
|
|
$
|
5,329
|
|
|
$
|
251
|
|
Commercial real estate
|
31,875
|
|
|
30,996
|
|
|
—
|
|
|
39,632
|
|
|
1,647
|
|
|||||
Total commercial and commercial real estate
|
32,800
|
|
|
31,868
|
|
|
—
|
|
|
44,961
|
|
|
1,898
|
|
|||||
Agricultural and agricultural real estate
|
13,959
|
|
|
13,959
|
|
|
—
|
|
|
12,722
|
|
|
157
|
|
|||||
Residential real estate
|
22,408
|
|
|
22,236
|
|
|
—
|
|
|
18,446
|
|
|
202
|
|
|||||
Consumer
|
3,344
|
|
|
3,344
|
|
|
—
|
|
|
2,659
|
|
|
68
|
|
|||||
Total loans held to maturity
|
$
|
72,511
|
|
|
$
|
71,407
|
|
|
$
|
—
|
|
|
$
|
78,788
|
|
|
$
|
2,325
|
|
Total impaired loans held to maturity:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
$
|
3,777
|
|
|
$
|
3,712
|
|
|
$
|
1,318
|
|
|
$
|
8,465
|
|
|
$
|
253
|
|
Commercial real estate
|
46,096
|
|
|
45,217
|
|
|
2,671
|
|
|
50,257
|
|
|
1,668
|
|
|||||
Total commercial and commercial real estate
|
49,873
|
|
|
48,929
|
|
|
3,989
|
|
|
58,722
|
|
|
1,921
|
|
|||||
Agricultural and agricultural real estate
|
16,730
|
|
|
16,730
|
|
|
816
|
|
|
13,634
|
|
|
178
|
|
|||||
Residential real estate
|
25,898
|
|
|
25,726
|
|
|
497
|
|
|
21,817
|
|
|
245
|
|
|||||
Consumer
|
5,988
|
|
|
5,988
|
|
|
1,451
|
|
|
5,741
|
|
|
110
|
|
|||||
Total impaired loans held to maturity
|
$
|
98,489
|
|
|
$
|
97,373
|
|
|
$
|
6,753
|
|
|
$
|
99,914
|
|
|
$
|
2,454
|
|
|
Unpaid
Principal
Balance
|
|
Loan
Balance
|
|
Related
Allowance
Recorded
|
|
Year-to-Date
Avg. Loan
Balance
|
|
Year-to-Date
Interest Income
Recognized
|
||||||||||
December 31, 2015
|
|
|
|
|
|
|
|
|
|
||||||||||
Impaired loans with a related allowance:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
$
|
1,192
|
|
|
$
|
1,160
|
|
|
$
|
471
|
|
|
$
|
524
|
|
|
$
|
12
|
|
Commercial real estate
|
2,697
|
|
|
2,697
|
|
|
698
|
|
|
2,539
|
|
|
19
|
|
|||||
Total commercial and commercial real estate
|
3,889
|
|
|
3,857
|
|
|
1,169
|
|
|
3,063
|
|
|
31
|
|
|||||
Agricultural and agricultural real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
2,823
|
|
|
—
|
|
|||||
Residential real estate
|
2,210
|
|
|
2,125
|
|
|
393
|
|
|
2,524
|
|
|
16
|
|
|||||
Consumer
|
3,111
|
|
|
3,111
|
|
|
1,206
|
|
|
2,877
|
|
|
33
|
|
|||||
Total loans held to maturity
|
$
|
9,210
|
|
|
$
|
9,093
|
|
|
$
|
2,768
|
|
|
$
|
11,287
|
|
|
$
|
80
|
|
Impaired loans without a related allowance:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
$
|
5,784
|
|
|
$
|
5,759
|
|
|
$
|
—
|
|
|
$
|
7,511
|
|
|
$
|
515
|
|
Commercial real estate
|
46,099
|
|
|
42,745
|
|
|
—
|
|
|
38,444
|
|
|
1,395
|
|
|||||
Total commercial and commercial real estate
|
51,883
|
|
|
48,504
|
|
|
—
|
|
|
45,955
|
|
|
1,910
|
|
|||||
Agricultural and agricultural real estate
|
4,612
|
|
|
4,612
|
|
|
—
|
|
|
2,287
|
|
|
175
|
|
|||||
Residential real estate
|
15,802
|
|
|
15,665
|
|
|
—
|
|
|
10,186
|
|
|
145
|
|
|||||
Consumer
|
2,347
|
|
|
2,347
|
|
|
—
|
|
|
2,403
|
|
|
38
|
|
|||||
Total loans held to maturity
|
$
|
74,644
|
|
|
$
|
71,128
|
|
|
$
|
—
|
|
|
$
|
60,831
|
|
|
$
|
2,268
|
|
Total impaired loans held to maturity:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
$
|
6,976
|
|
|
$
|
6,919
|
|
|
$
|
471
|
|
|
$
|
8,035
|
|
|
$
|
527
|
|
Commercial real estate
|
48,796
|
|
|
45,442
|
|
|
698
|
|
|
40,983
|
|
|
1,414
|
|
|||||
Total commercial and commercial real estate
|
55,772
|
|
|
52,361
|
|
|
1,169
|
|
|
49,018
|
|
|
1,941
|
|
|||||
Agricultural and agricultural real estate
|
4,612
|
|
|
4,612
|
|
|
—
|
|
|
5,110
|
|
|
175
|
|
|||||
Residential real estate
|
18,012
|
|
|
17,790
|
|
|
393
|
|
|
12,710
|
|
|
161
|
|
|||||
Consumer
|
5,458
|
|
|
5,458
|
|
|
1,206
|
|
|
5,280
|
|
|
71
|
|
|||||
Total impaired loans held to maturity
|
$
|
83,854
|
|
|
$
|
80,221
|
|
|
$
|
2,768
|
|
|
$
|
72,118
|
|
|
$
|
2,348
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
Impaired
Purchased
Loans
|
|
Non Impaired
Purchased
Loans
|
|
Total
Purchased
Loans
|
|
Impaired
Purchased Loans |
|
Non Impaired
Purchased Loans |
|
Total
Purchased Loans |
||||||||||||
Commercial
|
$
|
2,198
|
|
|
$
|
99,082
|
|
|
$
|
101,280
|
|
|
$
|
—
|
|
|
$
|
159,393
|
|
|
$
|
159,393
|
|
Commercial real estate
|
2,079
|
|
|
622,117
|
|
|
624,196
|
|
|
7,716
|
|
|
494,010
|
|
|
501,726
|
|
||||||
Agricultural and agricultural real estate
|
—
|
|
|
181
|
|
|
181
|
|
|
—
|
|
|
2,985
|
|
|
2,985
|
|
||||||
Residential real estate
|
186
|
|
|
157,468
|
|
|
157,654
|
|
|
—
|
|
|
85,549
|
|
|
85,549
|
|
||||||
Consumer loans
|
—
|
|
|
47,368
|
|
|
47,368
|
|
|
—
|
|
|
33,644
|
|
|
33,644
|
|
||||||
Total Covered Loans
|
$
|
4,463
|
|
|
$
|
926,216
|
|
|
$
|
930,679
|
|
|
$
|
7,716
|
|
|
$
|
775,581
|
|
|
$
|
783,297
|
|
|
2016
|
|
2015
|
||||
Balance at beginning of year
|
$
|
141,465
|
|
|
$
|
135,599
|
|
Advances
|
57,165
|
|
|
54,197
|
|
||
Repayments
|
(84,325
|
)
|
|
(48,331
|
)
|
||
Balance at end of year
|
$
|
114,305
|
|
|
$
|
141,465
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
Balance at beginning of year
|
$
|
48,685
|
|
|
$
|
41,449
|
|
|
$
|
41,685
|
|
Provision for loan losses
|
11,694
|
|
|
12,697
|
|
|
14,501
|
|
|||
Recoveries on loans previously charged-off
|
5,339
|
|
|
3,553
|
|
|
3,990
|
|
|||
Loans charged-off
|
(11,394
|
)
|
|
(9,014
|
)
|
|
(18,727
|
)
|
|||
Balance at end of year
|
$
|
54,324
|
|
|
$
|
48,685
|
|
|
$
|
41,449
|
|
|
Commercial
|
|
Commercial
Real Estate
|
|
Agricultural
|
|
Residential
Real Estate
|
|
Consumer
|
|
Total
|
||||||||||||
Balance at December 31, 2015
|
$
|
16,095
|
|
|
$
|
19,532
|
|
|
$
|
3,887
|
|
|
$
|
1,934
|
|
|
$
|
7,237
|
|
|
$
|
48,685
|
|
Charge-offs
|
(1,348
|
)
|
|
(2,868
|
)
|
|
(214
|
)
|
|
(346
|
)
|
|
(6,618
|
)
|
|
(11,394
|
)
|
||||||
Recoveries
|
930
|
|
|
3,327
|
|
|
10
|
|
|
29
|
|
|
1,043
|
|
|
5,339
|
|
||||||
Provision
|
(912
|
)
|
|
4,328
|
|
|
527
|
|
|
646
|
|
|
7,105
|
|
|
11,694
|
|
||||||
Balance at December 31, 2016
|
$
|
14,765
|
|
|
$
|
24,319
|
|
|
$
|
4,210
|
|
|
$
|
2,263
|
|
|
$
|
8,767
|
|
|
$
|
54,324
|
|
|
Commercial
|
|
Commercial
Real Estate
|
|
Agricultural
|
|
Residential
Real Estate
|
|
Consumer
|
|
Total
|
||||||||||||
Balance at December 31, 2014
|
$
|
11,909
|
|
|
$
|
15,898
|
|
|
$
|
3,295
|
|
|
$
|
3,741
|
|
|
$
|
6,606
|
|
|
$
|
41,449
|
|
Charge-offs
|
(1,887
|
)
|
|
(1,368
|
)
|
|
(551
|
)
|
|
(241
|
)
|
|
(4,967
|
)
|
|
(9,014
|
)
|
||||||
Recoveries
|
1,167
|
|
|
1,200
|
|
|
32
|
|
|
183
|
|
|
971
|
|
|
3,553
|
|
||||||
Provision
|
4,906
|
|
|
3,802
|
|
|
1,111
|
|
|
(1,749
|
)
|
|
4,627
|
|
|
12,697
|
|
||||||
Balance at December 31, 2015
|
$
|
16,095
|
|
|
$
|
19,532
|
|
|
$
|
3,887
|
|
|
$
|
1,934
|
|
|
$
|
7,237
|
|
|
$
|
48,685
|
|
|
2016
|
|
2015
|
||||
Land and land improvements
|
$
|
42,802
|
|
|
$
|
39,235
|
|
Buildings and building improvements
|
146,628
|
|
|
132,579
|
|
||
Furniture and equipment
|
67,023
|
|
|
63,284
|
|
||
Total
|
256,453
|
|
|
235,098
|
|
||
Less accumulated depreciation
|
(92,839
|
)
|
|
(88,839
|
)
|
||
Premises, furniture and equipment, net
|
$
|
163,614
|
|
|
$
|
146,259
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
||||||||||||
Amortizing intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Core deposit intangibles
|
$
|
43,504
|
|
|
$
|
21,049
|
|
|
$
|
22,455
|
|
|
$
|
37,118
|
|
|
$
|
15,460
|
|
|
$
|
21,658
|
|
Mortgage servicing rights
|
50,467
|
|
|
18,379
|
|
|
32,088
|
|
|
45,744
|
|
|
15,430
|
|
|
30,314
|
|
||||||
Customer relationship intangible
|
1,177
|
|
|
857
|
|
|
320
|
|
|
1,177
|
|
|
815
|
|
|
362
|
|
||||||
Commercial servicing rights
|
6,504
|
|
|
2,814
|
|
|
3,690
|
|
|
5,685
|
|
|
1,074
|
|
|
4,611
|
|
||||||
Total
|
$
|
101,652
|
|
|
$
|
43,099
|
|
|
$
|
58,553
|
|
|
$
|
89,724
|
|
|
$
|
32,779
|
|
|
$
|
56,945
|
|
|
Core
Deposit
Intangibles
|
|
Mortgage
Servicing
Rights
|
|
Customer
Relationship
Intangible
|
|
Commercial
Servicing
Rights
|
|
Total
|
||||||||||
Year ending December 31,
|
|
|
|
|
|
|
|
|
|
||||||||||
2017
|
$
|
4,410
|
|
|
$
|
8,022
|
|
|
$
|
40
|
|
|
$
|
876
|
|
|
$
|
13,348
|
|
2018
|
3,904
|
|
|
6,876
|
|
|
39
|
|
|
810
|
|
|
11,629
|
|
|||||
2019
|
3,423
|
|
|
5,730
|
|
|
38
|
|
|
637
|
|
|
9,828
|
|
|||||
2020
|
2,981
|
|
|
4,584
|
|
|
36
|
|
|
474
|
|
|
8,075
|
|
|||||
2021
|
2,465
|
|
|
3,438
|
|
|
35
|
|
|
399
|
|
|
6,337
|
|
|||||
Thereafter
|
5,272
|
|
|
3,438
|
|
|
132
|
|
|
494
|
|
|
9,336
|
|
|||||
Total
|
$
|
22,455
|
|
|
$
|
32,088
|
|
|
$
|
320
|
|
|
$
|
3,690
|
|
|
$
|
58,553
|
|
|
2016
|
|
2015
|
||||
Balance at January 1
|
$
|
30,314
|
|
|
$
|
24,984
|
|
Originations
|
12,266
|
|
|
13,930
|
|
||
Amortization
|
(10,492
|
)
|
|
(8,600
|
)
|
||
Balance at December 31
|
$
|
32,088
|
|
|
$
|
30,314
|
|
Fair value of mortgage servicing rights
|
$
|
45,210
|
|
|
$
|
40,880
|
|
Mortgage servicing rights, net to servicing portfolio
|
0.74
|
%
|
|
0.75
|
%
|
|
2016
|
|
2015
|
||||
Balance at January 1,
|
$
|
4,611
|
|
|
$
|
—
|
|
Originations
|
628
|
|
|
815
|
|
||
Amortization
|
(1,706
|
)
|
|
(1,075
|
)
|
||
Purchased commercial servicing rights
|
190
|
|
|
4,871
|
|
||
Valuation allowance on commercial servicing rights
|
(33
|
)
|
|
—
|
|
||
Balance at December 31,
|
$
|
3,690
|
|
|
$
|
4,611
|
|
Fair value of commercial servicing rights
|
$
|
4,127
|
|
|
$
|
4,902
|
|
Commercial servicing rights, net to servicing portfolio
|
2.24
|
%
|
|
2.48
|
%
|
|
Book Value-
Less than
20 Years
|
|
Fair Value-
Less than
20 Years
|
|
Impairment-
Less than
20 Years
|
|
Book Value-
More than
20 Years
|
|
Fair Value-
More than
20 Years
|
|
Impairment-
More than
20 Years
|
||||||||||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Centennial Bank and Trust
|
$
|
19
|
|
|
$
|
23
|
|
|
$
|
—
|
|
|
$
|
107
|
|
|
$
|
114
|
|
|
$
|
—
|
|
Premier Valley Bank
|
156
|
|
|
180
|
|
|
—
|
|
|
359
|
|
|
326
|
|
|
33
|
|
||||||
Wisconsin Bank & Trust
|
833
|
|
|
997
|
|
|
—
|
|
|
2,249
|
|
|
2,487
|
|
|
—
|
|
||||||
Total
|
$
|
1,008
|
|
|
$
|
1,200
|
|
|
$
|
—
|
|
|
$
|
2,715
|
|
|
$
|
2,927
|
|
|
$
|
33
|
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Centennial Bank and Trust
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Premier Valley Bank
|
189
|
|
|
200
|
|
|
—
|
|
|
417
|
|
|
432
|
|
|
—
|
|
||||||
Wisconsin Bank & Trust
|
1,048
|
|
|
1,097
|
|
|
—
|
|
|
2,957
|
|
|
3,173
|
|
|
—
|
|
||||||
Total
|
$
|
1,237
|
|
|
$
|
1,297
|
|
|
$
|
—
|
|
|
$
|
3,374
|
|
|
$
|
3,605
|
|
|
$
|
—
|
|
2017
|
$
|
538,103
|
|
2018
|
140,877
|
|
|
2019
|
87,065
|
|
|
2020
|
37,964
|
|
|
2021
|
33,268
|
|
|
Thereafter
|
20,009
|
|
|
|
$
|
857,286
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
Savings and money market accounts
|
$
|
8,000
|
|
|
$
|
6,612
|
|
|
$
|
8,042
|
|
Time certificates of deposit in denominations of $100,000 or more
|
3,178
|
|
|
3,152
|
|
|
3,474
|
|
|||
Other time deposits
|
4,761
|
|
|
5,766
|
|
|
6,638
|
|
|||
Interest expense on deposits
|
$
|
15,939
|
|
|
$
|
15,530
|
|
|
$
|
18,154
|
|
|
2016
|
|
2015
|
||||
Securities sold under agreement to repurchase
|
$
|
229,555
|
|
|
$
|
253,673
|
|
Federal funds purchased
|
40,200
|
|
|
14,125
|
|
||
Advances from the FHLB
|
30,367
|
|
|
11,100
|
|
||
Notes payable to unaffiliated banks
|
—
|
|
|
15,000
|
|
||
Other short-term borrowings
|
$
|
6,337
|
|
|
$
|
—
|
|
Total
|
$
|
306,459
|
|
|
$
|
293,898
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
Maximum month-end balance
|
$
|
399,490
|
|
|
$
|
477,918
|
|
|
$
|
420,494
|
|
Average month-end balance
|
287,857
|
|
|
330,134
|
|
|
307,470
|
|
|||
Weighted average interest rate for the year
|
0.40
|
%
|
|
0.25
|
%
|
|
0.28
|
%
|
|||
Weighted average interest rate at year-end
|
0.29
|
%
|
|
0.15
|
%
|
|
0.19
|
%
|
|
2016
|
|
2015
|
||||
Advances from the FHLB; weighted average call dates at December 31, 2016 and 2015 were August 2020 and February 2018, respectively; and weighted average interest rates were 3.25% and 1.78%, respectively
|
$
|
6,975
|
|
|
$
|
17,242
|
|
Wholesale repurchase agreements; weighted average call dates at December 31, 2016 and 2015 were May 2017 and May 2016, respectively; and weighted average interest rates were 3.76% for both December 31, 2016 and 2015
|
30,000
|
|
|
30,000
|
|
||
Trust preferred securities
|
115,232
|
|
|
114,877
|
|
||
Senior notes
|
16,000
|
|
|
16,000
|
|
||
Note payable to unaffiliated bank
|
37,667
|
|
|
8,947
|
|
||
Contracts payable for purchase of real estate and other assets
|
2,339
|
|
|
2,434
|
|
||
Subordinated notes
|
73,857
|
|
|
73,714
|
|
||
Other borrowings
|
6,464
|
|
|
—
|
|
||
Total
|
$
|
288,534
|
|
|
$
|
263,214
|
|
2017
|
$
|
40,119
|
|
2018
|
13,123
|
|
|
2019
|
15,520
|
|
|
2020
|
5,652
|
|
|
2021
|
21,623
|
|
|
Thereafter
|
192,497
|
|
|
Total
|
$
|
288,534
|
|
|
Effective Portion
|
|
Ineffective Portion
|
||||||||||||
|
Recognized in OCI
|
|
Reclassified from AOCI into Income
|
|
Recognized in Income on Derivatives
|
||||||||||
|
Amount of Gain(Loss)
|
|
Category
|
|
Amount of Gain(Loss)
|
|
Category
|
|
Amount of Gain(Loss)
|
||||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
||||||
Interest rate swap
|
$
|
1,705
|
|
|
Interest Expense
|
|
$
|
(1,914
|
)
|
|
Other Income
|
|
$
|
—
|
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
||||||
Interest rate swap
|
$
|
206
|
|
|
Interest Expense
|
|
$
|
(2,222
|
)
|
|
Other Income
|
|
$
|
—
|
|
|
Notional Amount
|
|
Fair Value
|
|
Balance Sheet Category
|
||||
December 31, 2016
|
|
|
|
|
|
||||
Fair value hedges
|
$
|
40,807
|
|
|
$
|
(1,626
|
)
|
|
Other liabilities
|
December 31, 2015
|
|
|
|
|
|
||||
Fair value hedges
|
$
|
13,805
|
|
|
$
|
(621
|
)
|
|
Other liabilities
|
|
Amount of Gain (Loss)
|
|
Income Statement Category
|
||
December 31, 2016
|
|
|
|
||
Fair value hedges
|
$
|
(1,005
|
)
|
|
Interest income
|
December 31, 2015
|
|
|
|
||
Fair value hedges
|
$
|
(621
|
)
|
|
Interest income
|
|
Notional
Amount
|
|
Fair
Value
|
|
Balance
Sheet
Category
|
|
Income
Statement
Category
|
|
Year-to-Date
Gain (Loss) Recognized |
||||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
||||||
Embedded derivatives
|
$
|
14,549
|
|
|
$
|
1,104
|
|
|
Other assets
|
|
Other noninterest income
|
|
$
|
(470
|
)
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
||||||
Embedded derivatives
|
$
|
15,020
|
|
|
$
|
1,574
|
|
|
Other assets
|
|
Other noninterest income
|
|
$
|
—
|
|
|
Notional
Amount
|
|
Fair
Value
|
|
Balance
Sheet
Category
|
|
Income
Statement
Category
|
|
Year-to-Date
Gain (Loss)
Recognized
|
||||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
||||||
Embedded conversion option
|
$
|
558
|
|
|
$
|
(422
|
)
|
|
Other liabilities
|
|
Other noninterest income
|
|
$
|
(100
|
)
|
|
|
Notional
Amount
|
|
Fair
Value
|
|
Balance Sheet
Category
|
|
Weighted
Average
Receive
Rate
|
|
Weighted
Average
Pay
Rate
|
||||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
||||||
Receive fixed-pay floating interest rate swap
|
|
$
|
69,594
|
|
|
$
|
1,588
|
|
|
Other Assets
|
|
4.66
|
%
|
|
3.47
|
%
|
Pay fixed-receive floating interest rate swap
|
|
69,594
|
|
|
(1,588
|
)
|
|
Other Liabilities
|
|
3.47
|
%
|
|
4.66
|
%
|
||
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
||||||
Receive fixed-pay floating interest rate swap
|
|
$
|
15,782
|
|
|
$
|
663
|
|
|
Other Assets
|
|
5.08
|
%
|
|
3.07
|
%
|
Pay fixed-receive floating interest rate swap
|
|
15,782
|
|
|
(663
|
)
|
|
Other Liabilities
|
|
3.07
|
%
|
|
5.08
|
%
|
|
Notional
Amount
|
|
Fair
Value
|
|
Balance Sheet
Category
|
||||
December 31, 2016
|
|
|
|
|
|
||||
Interest rate lock commitments (mortgage)
|
$
|
80,465
|
|
|
$
|
2,790
|
|
|
Other Assets
|
Forward commitments
|
142,750
|
|
|
2,546
|
|
|
Other Assets
|
||
Forward commitments
|
59,276
|
|
|
(266
|
)
|
|
Other Liabilities
|
||
Undesignated interest rate swaps
|
15,564
|
|
|
(1,126
|
)
|
|
Other Liabilities
|
||
December 31, 2015
|
|
|
|
|
|
|
|
||
Interest rate lock commitments (mortgage)
|
$
|
99,665
|
|
|
$
|
3,168
|
|
|
Other Assets
|
Forward commitments
|
118,378
|
|
|
523
|
|
|
Other Assets
|
||
Forward commitments
|
136,709
|
|
|
(315
|
)
|
|
Other Liabilities
|
||
Undesignated interest rate swaps
|
50,975
|
|
|
(3,677
|
)
|
|
Other Liabilities
|
|
Income Statement Category
|
|
Year-to-Date
Gain(Loss)
Recognized
|
||
December 31, 2016
|
|
|
|
||
Interest rate lock commitments (mortgage)
|
Net gains on sale of loans held for sale
|
|
$
|
(1,564
|
)
|
Forward commitments
|
Net gains on sale of loans held for sale
|
|
2,072
|
|
|
Undesignated interest rate swaps
|
Other noninterest income
|
|
2,551
|
|
|
December 31, 2015
|
|
|
|
||
Interest rate lock commitments (mortgage)
|
Net gains on sale of loans held for sale
|
|
$
|
288
|
|
Forward commitments
|
Net gains on sale of loans held for sale
|
|
1,552
|
|
|
Undesignated interest rate swaps
|
Other noninterest income
|
|
246
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
Current:
|
|
|
|
|
|
||||||
Federal
|
$
|
23,724
|
|
|
$
|
13,697
|
|
|
$
|
5,833
|
|
State
|
5,670
|
|
|
5,080
|
|
|
3,633
|
|
|||
Total current
|
$
|
29,394
|
|
|
$
|
18,777
|
|
|
$
|
9,466
|
|
Deferred:
|
|
|
|
|
|
||||||
Federal
|
$
|
5,497
|
|
|
$
|
1,118
|
|
|
$
|
2,703
|
|
State
|
1,665
|
|
|
1,003
|
|
|
927
|
|
|||
Total deferred
|
$
|
7,162
|
|
|
$
|
2,121
|
|
|
$
|
3,630
|
|
Total income tax expense
|
$
|
36,556
|
|
|
$
|
20,898
|
|
|
$
|
13,096
|
|
|
2016
|
|
2015
|
||||
Deferred tax assets:
|
|
|
|
||||
Tax effect of net unrealized loss on securities available for sale reflected in stockholders’ equity
|
$
|
19,468
|
|
|
$
|
2,730
|
|
Tax effect of net unrealized loss on derivatives reflected in stockholders’ equity
|
484
|
|
|
1,094
|
|
||
Securities
|
—
|
|
|
359
|
|
||
Allowance for loan losses
|
20,506
|
|
|
18,841
|
|
||
Deferred compensation
|
9,146
|
|
|
8,772
|
|
||
Organization and acquisitions costs
|
649
|
|
|
473
|
|
||
Net operating loss carryforwards
|
17,676
|
|
|
13,467
|
|
||
Non-accrual loan interest
|
752
|
|
|
746
|
|
||
OREO write-downs
|
1,756
|
|
|
1,968
|
|
||
Rehab tax credit projects
|
5,620
|
|
|
5,192
|
|
||
Mortgage repurchase obligation
|
333
|
|
|
340
|
|
||
Self-funded health plan
|
632
|
|
|
603
|
|
||
Other
|
1,463
|
|
|
1,352
|
|
||
Gross deferred tax assets
|
78,485
|
|
|
55,937
|
|
||
Valuation allowance
|
(9,870
|
)
|
|
(9,050
|
)
|
||
Gross deferred tax assets
|
$
|
68,615
|
|
|
$
|
46,887
|
|
Deferred tax liabilities:
|
|
|
|
||||
Securities
|
(452
|
)
|
|
—
|
|
||
Premises, furniture and equipment
|
(9,284
|
)
|
|
(9,375
|
)
|
||
Tax bad debt reserves
|
(13
|
)
|
|
(18
|
)
|
||
Purchase accounting
|
(3,496
|
)
|
|
(4,498
|
)
|
||
Prepaid expenses
|
(881
|
)
|
|
(301
|
)
|
||
Mortgage servicing rights
|
(13,956
|
)
|
|
(13,441
|
)
|
||
Deferred loan fees
|
(3,804
|
)
|
|
(2,257
|
)
|
||
Other
|
(379
|
)
|
|
(414
|
)
|
||
Gross deferred tax liabilities
|
$
|
(32,265
|
)
|
|
$
|
(30,304
|
)
|
Net deferred tax asset
|
$
|
36,350
|
|
|
$
|
16,583
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
Computed "expected" tax on net income
|
$
|
40,917
|
|
|
$
|
28,329
|
|
|
$
|
19,249
|
|
Increase (decrease) resulting from:
|
|
|
|
|
|
||||||
Nontaxable interest income
|
(7,960
|
)
|
|
(6,293
|
)
|
|
(6,246
|
)
|
|||
State income taxes, net of federal tax benefit
|
4,768
|
|
|
3,954
|
|
|
2,964
|
|
|||
Tax credits
|
(1,375
|
)
|
|
(5,975
|
)
|
|
(3,819
|
)
|
|||
Valuation allowance
|
368
|
|
|
1,525
|
|
|
853
|
|
|||
Other
|
(162
|
)
|
|
(642
|
)
|
|
95
|
|
|||
Income taxes
|
$
|
36,556
|
|
|
$
|
20,898
|
|
|
$
|
13,096
|
|
Effective tax rates
|
31.3
|
%
|
|
25.8
|
%
|
|
23.8
|
%
|
|
|
2016
|
|
2015
|
||||
Balance at January 1
|
|
$
|
715
|
|
|
$
|
706
|
|
Additions for tax positions related to the current year
|
|
63
|
|
|
92
|
|
||
Additions for tax positions related to prior years
|
|
21
|
|
|
118
|
|
||
Reductions for tax positions related to prior years
|
|
(425
|
)
|
|
(201
|
)
|
||
Balance at December 31
|
|
$
|
374
|
|
|
$
|
715
|
|
2017
|
$
|
5,389
|
|
2018
|
4,910
|
|
|
2019
|
4,552
|
|
|
2020
|
4,408
|
|
|
2021
|
4,055
|
|
|
Thereafter
|
21,936
|
|
|
|
$
|
45,250
|
|
|
2016
|
|
2015
|
|
2014
|
|||||||||||||||
|
Shares
|
|
Weighted-Average Exercise Price
|
|
Shares
|
|
Weighted-Average Exercise Price
|
|
Shares
|
|
Weighted-Average Exercise Price
|
|||||||||
Outstanding at January 1
|
125,950
|
|
|
$
|
24.08
|
|
|
215,851
|
|
|
$
|
23.85
|
|
|
261,936
|
|
|
$
|
23.60
|
|
Granted
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Exercised
|
(97,800
|
)
|
|
25.59
|
|
|
(86,651
|
)
|
|
23.49
|
|
|
(24,334
|
)
|
|
20.20
|
|
|||
Forfeited
|
(1,750
|
)
|
|
21.10
|
|
|
(3,250
|
)
|
|
23.51
|
|
|
(21,751
|
)
|
|
24.97
|
|
|||
Outstanding at December 31
|
26,400
|
|
|
$
|
18.60
|
|
|
125,950
|
|
|
$
|
24.08
|
|
|
215,851
|
|
|
$
|
23.85
|
|
Options exercisable at December 31
|
26,400
|
|
|
$
|
18.60
|
|
|
125,950
|
|
|
$
|
24.08
|
|
|
215,851
|
|
|
$
|
23.85
|
|
|
2016
|
|
2015
|
|
2014
|
|||||||||||||||
|
Shares
|
|
Weighted-Average Grant Date Fair Value
|
|
Shares
|
|
Weighted-Average Grant Date Fair Value
|
|
Shares
|
|
Weighted-Average Grant Date Fair Value
|
|||||||||
Outstanding at January 1
|
353,195
|
|
|
$
|
25.53
|
|
|
396,555
|
|
|
$
|
21.48
|
|
|
353,070
|
|
|
$
|
18.48
|
|
Granted
|
143,721
|
|
|
29.75
|
|
|
139,943
|
|
|
28.90
|
|
|
131,560
|
|
|
26.71
|
|
|||
Vested
|
(126,614
|
)
|
|
23.83
|
|
|
(152,981
|
)
|
|
18.54
|
|
|
(73,554
|
)
|
|
16.65
|
|
|||
Forfeited
|
(23,485
|
)
|
|
29.80
|
|
|
(30,322
|
)
|
|
23.38
|
|
|
(14,521
|
)
|
|
20.48
|
|
|||
Outstanding at December 31
|
346,817
|
|
|
$
|
27.61
|
|
|
353,195
|
|
|
$
|
25.53
|
|
|
396,555
|
|
|
$
|
21.48
|
|
|
Actual
|
|
For Capital
Adequacy Purposes
|
|
To Be Well Capitalized Under Prompt Corrective Action Provisions
|
|||||||||||||||
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
As of December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total Capital (to Risk-Weighted Assets)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Consolidated
|
$
|
887,607
|
|
|
14.01
|
%
|
|
$
|
506,865
|
|
|
8.00
|
%
|
|
N/A
|
|
|
|
||
Dubuque Bank and Trust Company
|
150,692
|
|
|
12.76
|
|
|
94,494
|
|
|
8.00
|
|
|
$
|
118,117
|
|
|
10.00
|
%
|
||
Illinois Bank & Trust
|
70,808
|
|
|
11.83
|
|
|
47,884
|
|
|
8.00
|
|
|
59,856
|
|
|
10.00
|
|
|||
Wisconsin Bank & Trust
|
109,069
|
|
|
14.35
|
|
|
60,819
|
|
|
8.00
|
|
|
76,024
|
|
|
10.00
|
|
|||
New Mexico Bank & Trust
|
119,246
|
|
|
11.20
|
|
|
85,208
|
|
|
8.00
|
|
|
106,510
|
|
|
10.00
|
|
|||
Arizona Bank & Trust
|
58,741
|
|
|
14.64
|
|
|
32,108
|
|
|
8.00
|
|
|
40,135
|
|
|
10.00
|
|
|||
Rocky Mountain Bank
|
50,188
|
|
|
13.72
|
|
|
29,254
|
|
|
8.00
|
|
|
36,568
|
|
|
10.00
|
|
|||
Centennial Bank and Trust
|
83,615
|
|
|
13.25
|
|
|
50,475
|
|
|
8.00
|
|
|
63,094
|
|
|
10.00
|
|
|||
Minnesota Bank & Trust
|
21,693
|
|
|
11.86
|
|
|
14,628
|
|
|
8.00
|
|
|
18,285
|
|
|
10.00
|
|
|||
Morrill & Janes Bank and Trust Company
|
85,649
|
|
|
12.36
|
|
|
55,433
|
|
|
8.00
|
|
|
69,292
|
|
|
10.00
|
|
|||
Premier Valley Bank
|
66,132
|
|
|
14.44
|
|
|
36,649
|
|
|
8.00
|
|
|
45,811
|
|
|
10.00
|
|
|
Actual
|
|
For Capital
Adequacy Purposes
|
|
To Be Well Capitalized Under Prompt Corrective Action Provisions
|
|||||||||||||||
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
As of December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Tier 1 Capital (to Risk-Weighted Assets)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Consolidated
|
$
|
756,056
|
|
|
11.93
|
%
|
|
$
|
380,148
|
|
|
6.00
|
%
|
|
N/A
|
|
|
|
||
Dubuque Bank and Trust Company
|
140,970
|
|
|
11.93
|
|
|
70,870
|
|
|
6.00
|
|
|
$
|
94,494
|
|
|
8.00
|
%
|
||
Illinois Bank & Trust
|
66,101
|
|
|
11.04
|
|
|
35,913
|
|
|
6.00
|
|
|
47,884
|
|
|
8.00
|
|
|||
Wisconsin Bank & Trust
|
102,523
|
|
|
13.49
|
|
|
45,614
|
|
|
6.00
|
|
|
60,819
|
|
|
8.00
|
|
|||
New Mexico Bank & Trust
|
109,185
|
|
|
10.25
|
|
|
63,906
|
|
|
6.00
|
|
|
85,208
|
|
|
8.00
|
|
|||
Arizona Bank & Trust
|
54,970
|
|
|
13.70
|
|
|
24,081
|
|
|
6.00
|
|
|
32,108
|
|
|
8.00
|
|
|||
Rocky Mountain Bank
|
46,702
|
|
|
12.77
|
|
|
21,941
|
|
|
6.00
|
|
|
29,254
|
|
|
8.00
|
|
|||
Centennial Bank and Trust
|
81,260
|
|
|
12.88
|
|
|
37,857
|
|
|
6.00
|
|
|
50,475
|
|
|
8.00
|
|
|||
Minnesota Bank & Trust
|
20,315
|
|
|
11.11
|
|
|
10,971
|
|
|
6.00
|
|
|
14,628
|
|
|
8.00
|
|
|||
Morrill & Janes Bank and Trust Company
|
78,615
|
|
|
11.35
|
|
|
41,575
|
|
|
6.00
|
|
|
55,433
|
|
|
8.00
|
|
|||
Premier Valley Bank
|
64,735
|
|
|
14.13
|
|
|
27,487
|
|
|
6.00
|
|
|
36,649
|
|
|
8.00
|
|
|||
Common Equity Tier 1 (to Risk-Weighted Assets)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Consolidated
|
$
|
639,467
|
|
|
10.09
|
%
|
|
$
|
285,111
|
|
|
4.50
|
%
|
|
N/A
|
|
|
|
||
Dubuque Bank and Trust Company
|
140,970
|
|
|
11.93
|
|
|
53,153
|
|
|
4.50
|
|
|
$
|
76,776
|
|
|
6.50
|
%
|
||
Illinois Bank & Trust
|
66,101
|
|
|
11.04
|
|
|
26,935
|
|
|
4.50
|
|
|
38,906
|
|
|
6.50
|
|
|||
Wisconsin Bank & Trust
|
102,523
|
|
|
13.49
|
|
|
34,211
|
|
|
4.50
|
|
|
49,416
|
|
|
6.50
|
|
|||
New Mexico Bank & Trust
|
109,185
|
|
|
10.25
|
|
|
47,929
|
|
|
4.50
|
|
|
69,231
|
|
|
6.50
|
|
|||
Arizona Bank & Trust
|
54,970
|
|
|
13.70
|
|
|
18,061
|
|
|
4.50
|
|
|
26,088
|
|
|
6.50
|
|
|||
Rocky Mountain Bank
|
46,702
|
|
|
12.77
|
|
|
16,455
|
|
|
4.50
|
|
|
23,769
|
|
|
6.50
|
|
|||
Centennial Bank and Trust
|
81,260
|
|
|
12.88
|
|
|
28,392
|
|
|
4.50
|
|
|
41,011
|
|
|
6.50
|
|
|||
Minnesota Bank & Trust
|
20,315
|
|
|
11.11
|
|
|
8,228
|
|
|
4.50
|
|
|
11,885
|
|
|
6.50
|
|
|||
Morrill & Janes Bank and Trust Company
|
78,615
|
|
|
11.35
|
|
|
31,181
|
|
|
4.50
|
|
|
45,040
|
|
|
6.50
|
|
|||
Premier Valley Bank
|
64,735
|
|
|
14.13
|
|
|
20,615
|
|
|
4.50
|
|
|
29,777
|
|
|
6.50
|
|
|||
Tier 1 Capital (to Average Assets)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Consolidated
|
$
|
756,056
|
|
|
9.28
|
%
|
|
$
|
325,894
|
|
|
4.00
|
%
|
|
N/A
|
|
|
|
||
Dubuque Bank and Trust Company
|
140,970
|
|
|
9.41
|
|
|
59,896
|
|
|
4.00
|
|
|
$
|
74,870
|
|
|
5.00
|
%
|
||
Illinois Bank & Trust
|
66,101
|
|
|
8.80
|
|
|
30,059
|
|
|
4.00
|
|
|
37,573
|
|
|
5.00
|
|
|||
Wisconsin Bank & Trust
|
102,523
|
|
|
9.96
|
|
|
41,155
|
|
|
4.00
|
|
|
51,443
|
|
|
5.00
|
|
|||
New Mexico Bank & Trust
|
109,185
|
|
|
8.16
|
|
|
53,529
|
|
|
4.00
|
|
|
66,911
|
|
|
5.00
|
|
|||
Arizona Bank & Trust
|
54,970
|
|
|
9.59
|
|
|
22,922
|
|
|
4.00
|
|
|
28,653
|
|
|
5.00
|
|
|||
Rocky Mountain Bank
|
46,702
|
|
|
9.79
|
|
|
19,078
|
|
|
4.00
|
|
|
23,848
|
|
|
5.00
|
|
|||
Centennial Bank and Trust
|
81,260
|
|
|
9.33
|
|
|
34,827
|
|
|
4.00
|
|
|
43,534
|
|
|
5.00
|
|
|||
Minnesota Bank & Trust
|
20,315
|
|
|
8.72
|
|
|
9,315
|
|
|
4.00
|
|
|
11,644
|
|
|
5.00
|
|
|||
Morrill & Janes Bank and Trust Company
|
78,615
|
|
|
9.12
|
|
|
34,463
|
|
|
4.00
|
|
|
43,079
|
|
|
5.00
|
|
|||
Premier Valley Bank
|
64,735
|
|
|
10.91
|
|
|
23,729
|
|
|
4.00
|
|
|
29,661
|
|
|
5.00
|
|
|
Actual
|
|
For Capital
Adequacy Purposes
|
|
To Be Well Capitalized Under Prompt Corrective Action Provisions
|
|||||||||||||||
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
As of December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total Capital (to Risk-Weighted Assets)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Consolidated
|
$
|
812,568
|
|
|
13.74
|
%
|
|
$
|
473,282
|
|
|
8.00
|
%
|
|
N/A
|
|
|
|
||
Dubuque Bank and Trust Company
|
149,699
|
|
|
11.92
|
|
|
100,489
|
|
|
8.00
|
|
|
$
|
125,612
|
|
|
10.00
|
%
|
||
Illinois Bank & Trust
|
68,155
|
|
|
11.71
|
|
|
46,579
|
|
|
8.00
|
|
|
58,224
|
|
|
10.00
|
|
|||
Wisconsin Bank & Trust
|
108,739
|
|
|
12.75
|
|
|
68,229
|
|
|
8.00
|
|
|
85,286
|
|
|
10.00
|
|
|||
New Mexico Bank & Trust
|
108,878
|
|
|
11.18
|
|
|
77,944
|
|
|
8.00
|
|
|
97,430
|
|
|
10.00
|
|
|||
Arizona Bank & Trust
|
54,026
|
|
|
12.66
|
|
|
34,141
|
|
|
8.00
|
|
|
42,677
|
|
|
10.00
|
|
|||
Rocky Mountain Bank
|
48,543
|
|
|
12.14
|
|
|
31,989
|
|
|
8.00
|
|
|
39,987
|
|
|
10.00
|
|
|||
Centennial Bank and Trust
(1)
|
14,324
|
|
|
11.26
|
|
|
10,180
|
|
|
8.00
|
|
|
12,725
|
|
|
10.00
|
|
|||
Minnesota Bank & Trust
|
19,129
|
|
|
11.14
|
|
|
13,740
|
|
|
8.00
|
|
|
17,175
|
|
|
10.00
|
|
|||
Morrill & Janes Bank and Trust Company
|
78,265
|
|
|
11.58
|
|
|
54,057
|
|
|
8.00
|
|
|
67,571
|
|
|
10.00
|
|
|||
Premier Valley Bank
|
59,729
|
|
|
12.29
|
|
|
38,572
|
|
|
8.00
|
|
|
48,215
|
|
|
10.00
|
|
|||
Tier 1 Capital (to Risk-Weighted Assets)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Consolidated
|
$
|
683,706
|
|
|
11.56
|
%
|
|
$
|
354,980
|
|
|
6.00
|
%
|
|
N/A
|
|
|
|
||
Dubuque Bank and Trust Company
|
139,487
|
|
|
11.10
|
|
|
75,367
|
|
|
6.00
|
|
|
$
|
100,489
|
|
|
8.00
|
%
|
||
Illinois Bank & Trust
|
62,436
|
|
|
10.72
|
|
|
34,934
|
|
|
6.00
|
|
|
46,579
|
|
|
8.00
|
|
|||
Wisconsin Bank & Trust
|
102,643
|
|
|
12.04
|
|
|
51,171
|
|
|
6.00
|
|
|
68,229
|
|
|
8.00
|
|
|||
New Mexico Bank & Trust
|
101,174
|
|
|
10.38
|
|
|
58,458
|
|
|
6.00
|
|
|
77,944
|
|
|
8.00
|
|
|||
Arizona Bank & Trust
|
50,608
|
|
|
11.86
|
|
|
25,606
|
|
|
6.00
|
|
|
34,141
|
|
|
8.00
|
|
|||
Rocky Mountain Bank
|
45,255
|
|
|
11.32
|
|
|
23,992
|
|
|
6.00
|
|
|
31,989
|
|
|
8.00
|
|
|||
Centennial Bank and Trust
(1)
|
13,410
|
|
|
10.54
|
|
|
7,635
|
|
|
6.00
|
|
|
10,180
|
|
|
8.00
|
|
|||
Minnesota Bank & Trust
|
17,621
|
|
|
10.26
|
|
|
10,305
|
|
|
6.00
|
|
|
13,740
|
|
|
8.00
|
|
|||
Morrill & Janes Bank and Trust Company
|
72,387
|
|
|
10.71
|
|
|
40,543
|
|
|
6.00
|
|
|
54,057
|
|
|
8.00
|
|
|||
Premier Valley Bank
|
59,144
|
|
|
12.27
|
|
|
28,929
|
|
|
6.00
|
|
|
38,572
|
|
|
8.00
|
|
|||
Common Equity Tier 1 (to Risk Weighted Assets)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Consolidated
|
$
|
487,132
|
|
|
8.23
|
%
|
|
$
|
266,324
|
|
|
4.50
|
%
|
|
N/A
|
|
|
|
||
Dubuque Bank and Trust Company
|
139,487
|
|
|
11.10
|
|
|
56,525
|
|
|
4.50
|
|
|
$
|
81,648
|
|
|
6.50
|
%
|
||
Illinois Bank & Trust
|
62,436
|
|
|
10.72
|
|
|
26,201
|
|
|
4.50
|
|
|
37,846
|
|
|
6.50
|
|
|||
Wisconsin Bank & Trust
|
102,643
|
|
|
12.04
|
|
|
38,379
|
|
|
4.50
|
|
|
55,436
|
|
|
6.50
|
|
|||
New Mexico Bank & Trust
|
101,174
|
|
|
10.38
|
|
|
43,844
|
|
|
4.50
|
|
|
63,330
|
|
|
6.50
|
|
|||
Arizona Bank & Trust
|
50,608
|
|
|
11.86
|
|
|
19,204
|
|
|
4.50
|
|
|
27,740
|
|
|
6.50
|
|
|||
Rocky Mountain Bank
|
45,255
|
|
|
11.32
|
|
|
17,994
|
|
|
4.50
|
|
|
25,991
|
|
|
6.50
|
|
|||
Centennial Bank and Trust
(1)
|
13,410
|
|
|
10.54
|
|
|
5,726
|
|
|
4.50
|
|
|
8,271
|
|
|
6.50
|
|
|||
Minnesota Bank & Trust
|
17,621
|
|
|
10.26
|
|
|
7,729
|
|
|
4.50
|
|
|
11,163
|
|
|
6.50
|
|
|||
Morrill & Janes Bank and Trust Company
|
72,387
|
|
|
10.71
|
|
|
30,407
|
|
|
4.50
|
|
|
43,921
|
|
|
6.50
|
|
|||
Premier Valley Bank
|
59,144
|
|
|
12.27
|
|
|
21,697
|
|
|
4.50
|
|
|
31,339
|
|
|
6.50
|
|
|||
Tier 1 Capital (to Average Assets)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Consolidated
|
$
|
683,706
|
|
|
9.58
|
%
|
|
$
|
285,606
|
|
|
4.00
|
%
|
|
N/A
|
|
|
|
||
Dubuque Bank and Trust Company
|
139,487
|
|
|
9.08
|
|
|
61,456
|
|
|
4.00
|
|
|
$
|
76,820
|
|
|
5.00
|
%
|
||
Illinois Bank & Trust
|
62,436
|
|
|
8.10
|
|
|
30,820
|
|
|
4.00
|
|
|
38,525
|
|
|
5.00
|
|
|||
Wisconsin Bank & Trust
|
102,643
|
|
|
9.48
|
|
|
43,312
|
|
|
4.00
|
|
|
54,141
|
|
|
5.00
|
|
|||
New Mexico Bank & Trust
|
101,174
|
|
|
7.76
|
|
|
52,167
|
|
|
4.00
|
|
|
65,209
|
|
|
5.00
|
|
|
Fair Value Measurements at December 31, 2016
|
||||||||||||||||||
|
Total
|
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
|
Significant Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Losses
|
||||||||||
Collateral dependent impaired loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
$
|
1,683
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,683
|
|
|
$
|
41
|
|
Commercial real estate
|
3,026
|
|
|
—
|
|
|
—
|
|
|
3,026
|
|
|
527
|
|
|||||
Agricultural and agricultural real estate
|
1,955
|
|
|
—
|
|
|
—
|
|
|
1,955
|
|
|
—
|
|
|||||
Residential real estate
|
3,565
|
|
|
—
|
|
|
—
|
|
|
3,565
|
|
|
85
|
|
|||||
Consumer
|
1,193
|
|
|
—
|
|
|
—
|
|
|
1,193
|
|
|
—
|
|
|||||
Total collateral dependent impaired loans
|
$
|
11,422
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11,422
|
|
|
$
|
653
|
|
Other real estate owned
|
$
|
9,744
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9,744
|
|
|
$
|
1,341
|
|
Premises, furniture and equipment held for sale
|
$
|
414
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
414
|
|
|
$
|
35
|
|
Commercial servicing rights
|
$
|
326
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
326
|
|
|
$
|
33
|
|
|
Fair Value Measurements at December 31, 2015
|
||||||||||||||||||
|
Total
|
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
|
Significant Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Losses
|
||||||||||
Collateral dependent impaired loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
$
|
597
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
597
|
|
|
$
|
82
|
|
Commercial real estate
|
1,522
|
|
|
—
|
|
|
—
|
|
|
1,522
|
|
|
86
|
|
|||||
Agricultural and agricultural real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Residential real estate
|
2,330
|
|
|
—
|
|
|
—
|
|
|
2,330
|
|
|
104
|
|
|||||
Consumer
|
1,905
|
|
|
—
|
|
|
—
|
|
|
1,905
|
|
|
—
|
|
|||||
Total collateral dependent impaired loans
|
$
|
6,354
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,354
|
|
|
$
|
272
|
|
Other real estate owned
|
$
|
11,524
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11,524
|
|
|
$
|
5,520
|
|
Premises, furniture and equipment held for sale
|
$
|
3,889
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,889
|
|
|
$
|
—
|
|
Commercial servicing rights
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
For the Years Ended
|
||||||
|
December 31, 2016
|
|
December 31, 2015
|
||||
Balance at January 1,
|
$
|
2,039
|
|
|
$
|
4,947
|
|
Total gains (losses), net:
|
|
|
|
|
|||
Included in earnings
|
—
|
|
|
(3,038
|
)
|
||
Included in other comprehensive income
|
185
|
|
|
982
|
|
||
Purchases, issuances, sales and settlements:
|
|
|
|
||||
Purchases
|
—
|
|
|
6
|
|
||
Sales
|
—
|
|
|
(736
|
)
|
||
Settlements
|
—
|
|
|
(122
|
)
|
||
Balance at period end,
|
$
|
2,224
|
|
|
$
|
2,039
|
|
|
For the Years Ended
|
||||||
|
December 31, 2016
|
|
December 31, 2015
|
||||
Balance at January 1,
|
$
|
846
|
|
|
$
|
—
|
|
Total gains (losses), net:
|
|
|
|
||||
Included in earnings
|
56
|
|
|
—
|
|
||
Included in other comprehensive income
|
(106
|
)
|
|
106
|
|
||
Purchases, issuances, sales and settlements:
|
|
|
|
||||
Purchases
|
—
|
|
|
—
|
|
||
Acquired
|
—
|
|
|
740
|
|
||
Sales
|
(796
|
)
|
|
—
|
|
||
Settlements
|
—
|
|
|
—
|
|
||
Balance at period end,
|
$
|
—
|
|
|
$
|
846
|
|
|
For the Years Ended
|
||||||
|
December 31, 2016
|
|
December 31, 2015
|
||||
Balance at January 1,
|
$
|
3,168
|
|
|
$
|
2,496
|
|
Total gains (losses), net, included in earnings
|
(1,564
|
)
|
|
288
|
|
||
Issuances
|
5,373
|
|
|
5,428
|
|
||
Settlements
|
(4,187
|
)
|
|
(5,044
|
)
|
||
Balance at period end,
|
$
|
2,790
|
|
|
$
|
3,168
|
|
|
Community and Other Banking
|
|
Mortgage Banking
|
|
Total
|
||||||
December 31, 2016
|
|
|
|
|
|
||||||
Net Interest Income
|
$
|
290,088
|
|
|
$
|
4,578
|
|
|
$
|
294,666
|
|
Provision for loan losses
|
11,694
|
|
|
—
|
|
|
11,694
|
|
|||
Total noninterest income
|
74,145
|
|
|
39,456
|
|
|
113,601
|
|
|||
Total noninterest expense
|
237,198
|
|
|
42,470
|
|
|
279,668
|
|
|||
Income (loss) before income taxes
|
$
|
115,341
|
|
|
$
|
1,564
|
|
|
$
|
116,905
|
|
|
|
|
|
|
|
||||||
December 31, 2015
|
|
|
|
|
|
||||||
Net Interest Income
|
$
|
228,422
|
|
|
$
|
5,576
|
|
|
$
|
233,998
|
|
Provision for loan losses
|
12,697
|
|
|
—
|
|
|
12,697
|
|
|||
Total noninterest income
|
65,414
|
|
|
45,271
|
|
|
110,685
|
|
|||
Total noninterest expense
|
201,063
|
|
|
49,983
|
|
|
251,046
|
|
|||
Income (loss) before income taxes
|
$
|
80,076
|
|
|
$
|
864
|
|
|
$
|
80,940
|
|
|
|
|
|
|
|
||||||
December 31, 2014
|
|
|
|
|
|
||||||
Net Interest Income
|
$
|
200,394
|
|
|
$
|
2,679
|
|
|
$
|
203,073
|
|
Provision for loan losses
|
14,501
|
|
|
—
|
|
|
14,501
|
|
|||
Total noninterest income
|
48,330
|
|
|
33,894
|
|
|
82,224
|
|
|||
Total noninterest expense
|
172,392
|
|
|
43,408
|
|
|
215,800
|
|
|||
Income (loss) before income taxes
|
$
|
61,831
|
|
|
$
|
(6,835
|
)
|
|
$
|
54,996
|
|
|
|
|
|
|
|
||||||
Segment Assets
|
|
|
|
|
|
||||||
December 31, 2016
|
$
|
8,149,465
|
|
|
$
|
97,614
|
|
|
$
|
8,247,079
|
|
December 31, 2015
|
7,585,130
|
|
|
109,624
|
|
|
7,694,754
|
|
|||
December 31, 2014
|
5,951,325
|
|
|
100,487
|
|
|
6,051,812
|
|
|||
|
|
|
|
|
|
||||||
Average Loans, Net of Unearned
|
|
|
|
|
|
||||||
December 31, 2016
|
$
|
5,418,169
|
|
|
$
|
69,943
|
|
|
$
|
5,488,112
|
|
December 31, 2015
|
4,466,528
|
|
|
84,480
|
|
|
4,551,008
|
|
|||
December 31, 2014
|
3,679,908
|
|
|
64,922
|
|
|
3,744,830
|
|
BALANCE SHEETS
|
|||||||
(Dollars in thousands)
|
|||||||
|
December 31,
|
||||||
|
2016
|
|
2015
|
||||
Assets:
|
|
|
|
||||
Cash and interest bearing deposits
|
$
|
65,007
|
|
|
$
|
85,327
|
|
Securities available for sale
|
2,224
|
|
|
2,039
|
|
||
Other investments, at cost
|
195
|
|
|
235
|
|
||
Investment in subsidiaries
|
901,310
|
|
|
789,244
|
|
||
Other assets
|
26,154
|
|
|
26,102
|
|
||
Due from subsidiaries
|
6,000
|
|
|
6,000
|
|
||
Total assets
|
$
|
1,000,890
|
|
|
$
|
908,947
|
|
Liabilities and stockholders’ equity:
|
|
|
|
||||
Short-term borrowings
|
$
|
—
|
|
|
$
|
15,000
|
|
Other borrowings
|
249,245
|
|
|
213,580
|
|
||
Accrued expenses and other liabilities
|
10,729
|
|
|
17,194
|
|
||
Total liabilities
|
259,974
|
|
|
245,774
|
|
||
Stockholders’ equity:
|
|
|
|
||||
Preferred stock
|
1,357
|
|
|
81,698
|
|
||
Common stock
|
26,120
|
|
|
22,436
|
|
||
Capital surplus
|
328,376
|
|
|
216,436
|
|
||
Retained earnings
|
416,109
|
|
|
348,630
|
|
||
Accumulated other comprehensive income (loss)
|
(31,046
|
)
|
|
(6,027
|
)
|
||
Treasury stock
|
—
|
|
|
—
|
|
||
Total stockholders’ equity
|
740,916
|
|
|
663,173
|
|
||
Total liabilities and stockholders’ equity
|
$
|
1,000,890
|
|
|
$
|
908,947
|
|
INCOME STATEMENTS
|
|||||||||||
(Dollars in thousands)
|
|||||||||||
|
For the Years Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Operating revenues:
|
|
|
|
|
|
||||||
Dividends from subsidiaries
|
$
|
55,250
|
|
|
$
|
70,000
|
|
|
$
|
47,485
|
|
Securities gains, net
|
54
|
|
|
3,038
|
|
|
—
|
|
|||
Gain (loss) on trading account securities
|
—
|
|
|
—
|
|
|
(38
|
)
|
|||
Other
|
1,712
|
|
|
712
|
|
|
640
|
|
|||
Total operating revenues
|
57,016
|
|
|
73,750
|
|
|
48,087
|
|
|||
Operating expenses:
|
|
|
|
|
|
||||||
Interest
|
13,840
|
|
|
12,996
|
|
|
10,052
|
|
|||
Salaries and employee benefits
|
3,044
|
|
|
5,028
|
|
|
5,584
|
|
|||
Professional fees
|
2,487
|
|
|
4,735
|
|
|
3,406
|
|
|||
Other operating expenses
|
2,664
|
|
|
4,234
|
|
|
2,173
|
|
|||
Total operating expenses
|
22,035
|
|
|
26,993
|
|
|
21,215
|
|
|||
Equity in undistributed earnings
|
37,926
|
|
|
2,570
|
|
|
6,749
|
|
|||
Income before income tax benefit
|
72,907
|
|
|
49,327
|
|
|
33,621
|
|
|||
Income tax benefit
|
7,442
|
|
|
10,715
|
|
|
8,279
|
|
|||
Net income
|
80,349
|
|
|
60,042
|
|
|
41,900
|
|
|||
Preferred dividends
|
(292
|
)
|
|
(817
|
)
|
|
(817
|
)
|
|||
Interest expense on convertible preferred debt
|
51
|
|
|
—
|
|
|
$
|
—
|
|
||
Net income available to common stockholders
|
$
|
80,108
|
|
|
$
|
59,225
|
|
|
$
|
41,083
|
|
STATEMENTS OF CASH FLOWS
|
|||||||||||
(Dollars in thousands)
|
|||||||||||
|
For the Years Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
||||||
Net income
|
$
|
80,349
|
|
|
$
|
60,042
|
|
|
$
|
41,900
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Undistributed (earnings) losses of subsidiaries
|
(37,926
|
)
|
|
(2,570
|
)
|
|
(6,749
|
)
|
|||
Security gains, net
|
(54
|
)
|
|
(3,038
|
)
|
|
—
|
|
|||
Increase (decrease) in accrued expenses and other liabilities
|
(7,039
|
)
|
|
4,550
|
|
|
1,678
|
|
|||
(Increase) decrease in other assets
|
1,948
|
|
|
(7,379
|
)
|
|
14,135
|
|
|||
(Increase) decrease in trading account securities
|
—
|
|
|
—
|
|
|
1,801
|
|
|||
Other, net
|
4,892
|
|
|
5,014
|
|
|
2,962
|
|
|||
Net cash provided by operating activities
|
42,170
|
|
|
56,619
|
|
|
55,727
|
|
|||
Cash flows from investing activities:
|
|
|
|
|
|
||||||
Capital contributions to subsidiaries
|
(18,000
|
)
|
|
(114,602
|
)
|
|
(6,735
|
)
|
|||
Proceeds from sales of available for sale securities
|
—
|
|
|
3,774
|
|
|
—
|
|
|||
Proceeds from the maturity of and principal paydowns on other investments
|
—
|
|
|
619
|
|
|
—
|
|
|||
Proceeds from sale of other investments
|
94
|
|
|
—
|
|
|
—
|
|
|||
Net assets acquired
|
(14,587
|
)
|
|
44,066
|
|
|
—
|
|
|||
Net cash used by investing activities
|
(32,493
|
)
|
|
(66,143
|
)
|
|
(6,735
|
)
|
|||
Cash flows from financing activities:
|
|
|
|
|
|
||||||
Proceeds from borrowings
|
40,000
|
|
|
15,000
|
|
|
73,950
|
|
|||
Repayments of borrowings
|
(26,280
|
)
|
|
(35,557
|
)
|
|
(9,162
|
)
|
|||
Redemption of preferred stock
|
(81,698
|
)
|
|
—
|
|
|
—
|
|
|||
Cash dividends paid
|
(12,870
|
)
|
|
(10,176
|
)
|
|
(8,203
|
)
|
|||
Purchase of treasury stock
|
(3,719
|
)
|
|
(2,987
|
)
|
|
(899
|
)
|
|||
Excess tax benefits on exercised stock options
|
374
|
|
|
676
|
|
|
124
|
|
|||
Proceeds from issuance of common stock
|
54,196
|
|
|
3,508
|
|
|
1,673
|
|
|||
Net cash provided (used) by financing activities
|
(29,997
|
)
|
|
(29,536
|
)
|
|
57,483
|
|
|||
Net increase (decrease) in cash and cash equivalents
|
(20,320
|
)
|
|
(39,060
|
)
|
|
106,475
|
|
|||
Cash and cash equivalents at beginning of year
|
85,327
|
|
|
124,387
|
|
|
17,912
|
|
|||
Cash and cash equivalents at end of year
|
$
|
65,007
|
|
|
$
|
85,327
|
|
|
$
|
124,387
|
|
Supplemental disclosure:
|
|
|
|
|
|
||||||
Conversion of convertible debt to common stock
|
$
|
1,442
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Conversion of Series D preferred stock to common stock
|
$
|
2,420
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Stock consideration granted for acquisition
|
$
|
57,433
|
|
|
$
|
120,070
|
|
|
$
|
—
|
|
(Dollars in thousands, except per share data)
|
|||||||||||||||
2016
|
December 31
|
|
September 30
|
|
June 30
|
|
March 31
|
||||||||
Net interest income
|
$
|
75,160
|
|
|
$
|
73,681
|
|
|
$
|
73,118
|
|
|
$
|
72,707
|
|
Provision for loan losses
|
2,181
|
|
|
5,328
|
|
|
2,118
|
|
|
2,067
|
|
||||
Net interest income after provision for loan losses
|
72,979
|
|
|
68,353
|
|
|
71,000
|
|
|
70,640
|
|
||||
Noninterest income
|
24,455
|
|
|
28,542
|
|
|
31,026
|
|
|
29,578
|
|
||||
Noninterest expense
|
69,912
|
|
|
68,427
|
|
|
71,020
|
|
|
70,309
|
|
||||
Income taxes
|
8,360
|
|
|
8,260
|
|
|
10,036
|
|
|
9,900
|
|
||||
Net income
|
19,162
|
|
|
20,208
|
|
|
20,970
|
|
|
20,009
|
|
||||
Preferred dividends
|
(19
|
)
|
|
(53
|
)
|
|
(52
|
)
|
|
(168
|
)
|
||||
Interest expense on convertible preferred debt
|
3
|
|
|
17
|
|
|
31
|
|
|
—
|
|
||||
Net income available to common stockholders
|
19,146
|
|
|
20,172
|
|
|
20,949
|
|
|
19,841
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Per share:
|
|
|
|
|
|
|
|
||||||||
Earnings per share-basic
|
$
|
0.75
|
|
|
$
|
0.82
|
|
|
$
|
0.85
|
|
|
$
|
0.84
|
|
Earnings per share-diluted
|
0.74
|
|
|
0.81
|
|
|
0.84
|
|
|
0.82
|
|
||||
Cash dividends declared on common stock
|
0.20
|
|
|
0.10
|
|
|
0.10
|
|
|
0.10
|
|
||||
Book value per common share
|
28.31
|
|
|
28.48
|
|
|
27.88
|
|
|
27.15
|
|
||||
Weighted average common shares outstanding
|
25,498,423
|
|
|
24,601,016
|
|
|
24,524,273
|
|
|
23,657,234
|
|
||||
Weighted average diluted common shares outstanding
|
25,800,472
|
|
|
24,922,946
|
|
|
24,974,995
|
|
|
24,117,384
|
|
(Dollars in thousands, except per share data)
|
|||||||||||||||
2015
|
December 31
|
|
September 30
|
|
June 30
|
|
March 31
|
||||||||
Net interest income
|
$
|
62,700
|
|
|
$
|
59,724
|
|
|
$
|
57,644
|
|
|
$
|
53,930
|
|
Provision for loan losses
|
2,171
|
|
|
3,181
|
|
|
5,674
|
|
|
1,671
|
|
||||
Net interest income after provision for loan losses
|
60,529
|
|
|
56,543
|
|
|
51,970
|
|
|
52,259
|
|
||||
Noninterest income
|
24,381
|
|
|
24,980
|
|
|
30,661
|
|
|
30,663
|
|
||||
Noninterest expense
|
65,954
|
|
|
61,996
|
|
|
63,482
|
|
|
59,614
|
|
||||
Income taxes
|
4,365
|
|
|
4,945
|
|
|
3,989
|
|
|
7,599
|
|
||||
Net income
|
14,591
|
|
|
14,582
|
|
|
15,160
|
|
|
15,709
|
|
||||
Preferred dividends
|
(204
|
)
|
|
(205
|
)
|
|
(204
|
)
|
|
(204
|
)
|
||||
Interest expense on convertible preferred debt
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Net income available to common stockholders
|
14,387
|
|
|
14,377
|
|
|
14,956
|
|
|
15,505
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Per share:
|
|
|
|
|
|
|
|
||||||||
Earnings per share-basic
|
$
|
0.68
|
|
|
$
|
0.70
|
|
|
$
|
0.73
|
|
|
$
|
0.77
|
|
Earnings per share-diluted
|
0.67
|
|
|
0.69
|
|
|
0.72
|
|
|
0.76
|
|
||||
Cash dividends declared on common stock
|
0.15
|
|
|
0.10
|
|
|
0.10
|
|
|
0.10
|
|
||||
Book value per common share
|
25.92
|
|
|
24.68
|
|
|
24.13
|
|
|
23.59
|
|
||||
Weighted average common shares outstanding
|
21,232,232
|
|
|
20,619,945
|
|
|
20,598,899
|
|
|
20,214,582
|
|
||||
Weighted average diluted common shares outstanding
|
21,419,699
|
|
|
20,893,312
|
|
|
20,877,236
|
|
|
20,493,266
|
|
1.
|
Financial Statements
|
|
The consolidated financial statements of Heartland Financial USA, Inc. are included in Item 8 of this Annual Report on Form 10-K.
|
2.
|
Financial Statement Schedules
|
|
None
|
3.
|
Exhibits
|
|
The exhibits required by Item 601 of Regulation S-K are included along with this Annual Report on Form 10-K and are listed on the "Index of Exhibits" immediately following the signature page.
|
By:
|
/s/ Lynn B. Fuller
|
|
Lynn B. Fuller
|
|
Chairman and Chief Executive Officer
|
|
|
By:
|
/s/ Lynn B. Fuller
|
|
/s/ Bryan R. McKeag
|
|
Lynn B. Fuller
|
|
Bryan R. McKeag
|
|
Chief Executive Officer and Director
|
|
Executive Vice President and Chief Financial Officer
|
|
(Principal Executive Officer)
|
|
(Principal Financial Officer)
|
|
|
|
|
|
/s/ Janet M. Quick
|
|
/s/ James F. Conlan
|
|
Janet M. Quick
|
|
James F. Conlan
|
|
Executive Vice President and Deputy Chief Financial Officer
|
|
Director
|
|
(Principal Accounting Officer)
|
|
|
|
/s/ John W. Cox Jr.
|
|
/s/ Mark C. Falb
|
|
|
||
|
|
||
|
John W. Cox, Jr.
|
|
Mark C. Falb
|
|
Director
|
|
Director
|
|
/s/ Thomas L. Flynn
|
|
/s/ R. Mike McCoy
|
|
|
||
|
|
||
|
Thomas L. Flynn
|
|
R. Mike McCoy
|
|
Director
|
|
Director
|
|
/s/ Kurt M. Saylor
|
|
/s/ John K. Schmidt
|
|
|
||
|
|
||
|
Kurt M. Saylor
|
|
John K. Schmidt
|
|
Director
|
|
Director
|
|
/s/ Duane E. White
|
|
|
|
|
||
|
|
||
|
Duane E. White
|
|
|
|
Director
|
|
|
|
|
|
10.8
|
|
Indenture between Heartland Financial USA, Inc. and Wilmington Trust Company dated as of June 21, 2007 (incorporated by reference to Exhibit 10.2 to the Registrant’s Quarterly Report on Form 10-Q filed on August 9, 2007).
|
|
|
|
10.9
|
|
Indenture between Heartland Financial USA, Inc. and Wilmington Trust Company dated as of June 26, 2007 (incorporated by reference to Exhibit 10.3 to the Registrant’s Quarterly Report on Form 10-Q filed on August 9, 2007).
|
|
|
|
10.10
|
(1)
|
Heartland Financial USA, Inc. Policy on Director Fees and Policy on Expense Reimbursement For Directors (incorporated by reference to Exhibit 99.1 to the Registrant’s Current Report on Form 8-K filed on December 5, 2007).
|
|
|
|
10.11
|
(1)
|
Form of Split-Dollar Life Insurance Plan effective November 13, 2001, between the subsidiaries of Heartland Financial USA, Inc. and their selected officers, including four subsequent amendments effective January 1, 2002, May 1, 2002, September 16, 2003 and December 31, 2007. These plans are in place at Dubuque Bank and Trust Company, Galena State Bank & Trust Co., Illinois Bank & Trust, Wisconsin Bank & Trust and New Mexico Bank & Trust (incorporated by reference to Exhibit 10.1 to the Registrant’s Quarterly Report on Form 10-Q filed on May 12, 2008).
|
|
|
|
10.12
|
(1)
|
Form of Executive Supplemental Life Insurance Plan effective January 1, 2005, between the subsidiaries of Heartland Financial USA, Inc. and their selected officers, including a subsequent amendment effective December 31, 2007. These plans are in place at Dubuque Bank and Trust Company, Galena State Bank & Trust Co., Illinois Bank & Trust, Wisconsin Bank & Trust and New Mexico Bank & Trust (incorporated by reference to Exhibit 10.2 to the Registrant’s Quarterly Report on Form 10-Q filed on May 12, 2008).
|
|
|
|
10.13
|
(1)
|
Form of Executive Life Insurance Bonus Plan effective December 31, 2007, between Heartland Financial USA, Inc. and selected officers of Heartland Financial USA, Inc. and its subsidiaries, including a subsequent amendment effective December 31, 2007 (incorporated by reference to Exhibit 10.18 to the Registrant’s Annual Report on Form 10-K filed on March 16, 2009).
|
|
|
|
10.14
|
(1)
|
Form of Split-Dollar Agreement effective November 1, 2008, between the subsidiaries of Heartland Financial USA, Inc. and their selected officers. These plans are in place at Dubuque Bank and Trust Company, Galena State Bank & Trust Co., Illinois Bank & Trust, Wisconsin Bank & Trust, New Mexico Bank & Trust, Arizona Bank & Trust, Summit Bank & Trust, Minnesota Bank & Trust and Citizens Finance Co. (incorporated by reference to Exhibit 10.19 to the Registrant’s Annual Report on Form 10-K filed on March 16, 2009).
|
|
|
|
10.15
|
(1)
|
Form of Agreement for Heartland Financial USA, Inc. 2005 Long-Term Incentive Plan Performance Restricted Stock Unit Agreement with those individuals formerly subject to settlement restrictions due to Heartland’s participation in the United States Treasury’s Troubled Asset Relief Program. (incorporated by reference to Exhibit 10.23 to the Registrant's Annual Report on Form 10-K filed on March 16, 2010).
|
|
|
|
10.16
|
(1)
|
Form of Agreement for Heartland Financial USA, Inc. 2005 Long-Term Incentive Plan Performance Restricted Stock Unit Agreement with those individuals not subject to settlement restrictions due to Heartland’s participation in the United States Treasury’s Troubled Asset Relief Program (incorporated by reference to Exhibit 10.24 to the Registrant's Annual Report on Form 10-K filed on March 16, 2010).
|
|
|
|
10.17
|
|
Form of Senior Notes of Heartland Financial USA, Inc. (incorporated by reference to Exhibit 10.26 to the Registrant's Annual Report on Form 10-K filed on March 16, 2011).
|
|
|
|
10.18
|
|
ISDA Confirmation Letter between Heartland Financial USA, Inc. and Bankers Trust Company dated April 5, 2011 (incorporated by reference to Exhibit 10.2 to the Registrant's Quarterly Report on Form 10-Q filed on May 10, 2011).
|
|
|
|
10.19
|
|
Promissory Note between Heartland Financial USA, Inc. and Bankers Trust Company dated April 20, 2011 (incorporated by reference to Exhibit 10.3 to the Registrant's Quarterly Report on Form 10-Q filed on May 10, 2011).
|
|
|
|
10.20
|
|
Securities Purchase Agreement between Heartland Financial USA, Inc. and the Secretary of the Treasury dated September 15, 2011 (incorporated by reference to Exhibit 10.1 to the Registrant's Form 8-K filed on September 15, 2011).
|
|
|
|
10.21
|
|
Repurchase Document between Heartland Financial USA, Inc. and the United States Department of the Treasury dated September 15, 2011 (incorporated by reference to Exhibit 10.2 to the Registrant's Form 8-K filed on September 15, 2011).
|
|
|
|
10.22
|
|
Warrant Letter Agreement between Heartland Financial USA, Inc. and the United States Department of the Treasury dated September 28, 2011 (incorporated by reference to Exhibit 10.1 to the Registrant's Form 8-K filed on September 28, 2011).
|
|
|
|
10.23
|
(1)
|
Form of Agreement for Heartland Financial USA, Inc. 2005 Long-Term Incentive Plan Restricted Stock Unit Agreement for awards granted in January 2012. (incorporated by reference to Exhibit 10.1 to the Registrant's Quarterly Report on Form 10-Q filed on May 10, 2012).
|
|
|
|
10.24
|
(1)
|
Form of Agreement for Heartland Financial USA, Inc. 2005 Long-Term Incentive Plan Performance-Based Restricted Stock Unit Agreement for awards granted in January 2012. (incorporated by reference to Exhibit 10.2 to the Registrant's Quarterly Report on Form 10-Q filed on May 10, 2012).
|
|
|
|
10.25
|
|
Promissory Note and Business Loan Agreement between Heartland Financial USA, Inc. and Bankers Trust Company dated June 14, 2013 (incorporated by reference to Exhibit 10.2 to the Registrant's Quarterly Report on Form 10-Q filed on August 8, 2013)
|
|
|
|
10.26
|
(1)
|
Form of Time-Based Restricted Stock Unit Award Agreement for Heartland Financial USA, Inc. 2012 Long-Term Incentive Plan (incorporated by reference to Exhibit 10.32 to the Registrant's Annual Report on Form 10-K filed on March 14, 2014).
|
|
|
|
10.27
|
(1)
|
Form of Performance-Based Restricted Stock Unit Award Agreement for Heartland Financial USA, Inc. 2012 Long-Term Incentive Plan (incorporated by reference to Exhibit 10.33 to the Registrant's Annual Report on Form 10-K filed on March 14, 2014).
|
|
|
|
10.28
|
|
Indenture by and between Morrill Bancshares, Inc. and State Street Bank and Trust Company of Connecticut, National Association dated as of December 19, 2002 (incorporated by reference to Exhibit 10.34 to the Registrant's Annual Report on Form 10-K filed on March 14, 2014).
|
|
|
|
10.29
|
|
Indenture by and between Morrill Bancshares, Inc. and U.S. Bank National Association dated as of December 17, 2003 (incorporated by reference to Exhibit 10.35 to the Registrant's Annual Report on Form 10-K filed on March 14, 2014).
|
|
|
|
10.30
|
(1)
|
Form of Director Restricted Stock Unit Award Agreement under the Heartland Financial USA, Inc. 2012 Long-Term Incentive Plan (incorporated by reference to Exhibit 10.1 to the Registrant's Quarterly Report on Form 10-Q filed on August 7, 2014).
|
|
|
|
10.31
|
|
Indenture between Heartland Financial USA, Inc. and U.S. Bank National Association dated as of December 17, 2014, as supplemented (including form of note) (incorporated by reference to Exhibit 4.1 and 4.2 to the Registrant's Current Report on Form 8-K filed on December 18, 2014).
|
|
|
|
10.32
|
(1)
|
Form of Change In Control Agreements between Heartland Financial USA, Inc. and Lynn B. Fuller (compensation multiple of 2 and health benefits term of 18 months); Bruce K. Lee (compensation multiple of 1.5 and health benefits term of 18 months); Steve Braden, Michael J. Coyle, Brian J. Fox, Douglas J. Horstmann, Kelly J. Johnson, Bryan R. McKeag, Mark G. Murtha, Rodney Sloan, Andrew E.Townsend and Frank E. Walter (compensation multiple of 1 and health benefits term of 12 months) dated as of January 1, 2015 (incorporated by reference to Exhibit 10.37 to the Registrant's Annual Report on Form 10-K filed on March 13, 2015).
|
|
|
|
10.33
|
|
Agreement and Plan of Merger among Heartland Financial USA, Inc., Premier Valley Bank and, following its organization, PV Acquisition Bank dated May 28, 2015 (incorporated by reference to Exhibit 2.1 to the Registrant's Current Report on Form 8-K filed on May 29, 2015).
|
|
|
|
10.34
|
|
Promissory Note between Heartland Financial USA, Inc. and Bankers Trust Company dated June 14, 2015 (incorporated by reference to Exhibit 10.2 to the Registrant's Quarterly Report on Form 10-Q filed on August 6, 2015) and Change in Terms Agreement dated December 15, 2015 (incorporated by reference to Exhibit 10.36 to the Registrant's Annual Report on Form 10-K filed on March 11, 2016).
|
|
|
|
10.35
|
|
Merger Agreement among Heartland Financial USA, Inc., CIC Bancshares, Inc. and Kevin W. Ahern, as Security Holders' Representative, dated October 22, 2015 (incorporated by reference to Exhibit 10.3 to the Registrant's Quarterly Report on Form 10-Q filed on November 6, 2015).
|
|
|
|
10.36
|
|
Promissory Note between Heartland Financial USA, Inc. and Bankers Trust Company dated December 15, 2015 (incorporated by reference to Exhibit 10.38 to the Registrant's Annual Report on Form 10-K filed on March 11, 2016).
|
|
|
|
10.37
|
|
Form of 6.5% subordinated Notes Due 2019, of CIC Bancshares, Inc. and Form of Amendment to, and Assumption of Obligations under 6.5% Subordinated Notes Due 2019, of CIC Bancshares, Inc. (incorporated by reference to Exhibit 10.39 to the Registrant's Annual Report on Form 10-K filed on March 11, 2016).
|
|
|
|
10.38
|
(1)
|
Form of Performance-Based Restricted Stock Unit Award Agreement One-Year Performance Period under the Heartland Financial USA, Inc. 2012 Long-Term Incentive Plan (incorporated by reference to Exhibit 10.1 to the Registrant's Quarterly Report on Form 10-Q filed on May 6, 2016).
|
|
|
|
10.39
|
(1)
|
Form of Performance-Based Restricted Stock Unit Award Agreement Three-Year Performance Period under the Heartland Financial USA, Inc. 2012 Long-Term Incentive Plan (incorporated by reference to Exhibit 10.2 to the Registrant's Quarterly Report on Form 10-Q filed on May 6, 2016).
|
|
|
|
10.40
|
(1)
|
Form of Time-Based Restricted Stock Unit Award Agreement under the Heartland Financial USA, Inc. 2012 Long-Term Incentive Plan (incorporated by reference to Exhibit 10.3 to the Registrant's Quarterly Report on Form 10-Q filed on May 6, 2016).
|
|
|
|
10.41
|
(1)
|
Heartland Financial USA, Inc. 2012 Long-Term Incentive Plan as Amended and Restated (incorporated by reference to Exhibit 10.1 to Registrant's Current Report on Form 8-K filed on May 20, 2016).
|
|
|
|
10.42
|
(1)
|
Heartland Financial USA, Inc. 2016 Employee Stock Purchase Plan (incorporated by reference to Exhibit 10.2 to Registrant's Current Report on Form 8-K filed on May 20, 2016).
|
|
|
|
10.43
|
|
Promissory Note and Third Amendment to Business Loan Agreement dated June 14, 2013, between Heartland Financial USA, Inc. and Bankers Trust Company dated May 10, 2016 (incorporated by reference to Exhibit 10.3 to the Registrant's Quarterly Report on Form 10-Q filed on August 5, 2016).
|
|
|
|
10.44
|
|
Promissory Note and Fourth Amendment to Business Loan Agreement dated June 14, 2013, between Heartland Financial USA, Inc. and Bankers Trust Company dated June 14, 2016 (incorporated by reference to Exhibit 10.4 to the Registrant's Quarterly Report on Form 10-Q filed on August 5, 2016).
|
|
|
|
10.45
|
|
Promissory Note and Fifth Amendment to Business Loan Agreement dated June 14, 2013, between Heartland Financial USA, Inc. and Bankers Trust Company dated July 20, 2016 (incorporated by reference to Exhibit 10.5 to the Registrant's Quarterly Report on Form 10-Q filed on August 5, 2016).
|
|
|
|
10.46
|
|
Underwriting Agreement between Heartland Financial USA, Inc. and Raymond James & Associates, Inc. dated November 2, 2016 (incorporated by reference to Exhibit 1.1 to the Registrant's Form 8-K filed on November 8, 2016).
|
|
|
|
(2)
|
||
|
|
|
(2)
|
||
|
|
|
(2)
|
||
|
|
|
(2)
|
||
|
|
|
(2)
|
||
|
|
|
(2)
|
||
|
|
|
|
Page
|
ARTICLE 1 DEFINITIONS
|
2
|
|
|
ARTICLE 2 MERGER
|
12
|
|
|
2.1 The Merger
|
12
|
2.2 Effect of Merger
|
12
|
2.3 Conversion of Citywide Common Stock
|
13
|
2.4 Adjustment to Cash Consideration for Changes in Adjusted Tangible Common Equity
|
13
|
2.5 Adjustments to Heartland Common Stock
|
13
|
2.6 Rights of Holders of Citywide Common Stock; Capital Stock of Heartland
|
14
|
2.7 Payment and Exchange of Certificates
|
14
|
2.8 Dissenting Shares
|
15
|
2.9 The Closing
|
16
|
2.10 Withholding
|
17
|
2.11 Tax-Free Reorganization
|
17
|
2.12 Additional Actions
|
17
|
|
|
ARTICLE 3 REPRESENTATIONS AND WARRANTIES OF HEARTLAND
|
18
|
|
|
3.1 Organization and Qualification
|
18
|
3.2 Authority Relative to this Agreement; Non-Contravention
|
18
|
3.3 Validity of Heartland Common Stock
|
19
|
3.4 Capital Stock
|
20
|
3.5 Exchange Act Reports; Financial Statements
|
20
|
3.6 No Material Adverse Changes
|
21
|
3.7 Reports and Filings; Compliance with Laws
|
21
|
3.8 Regulatory Approvals
|
21
|
3.9 Certain Tax Matters
|
22
|
3.10 Litigation
|
22
|
3.11 Financial Ability
|
22
|
3.12 Internal Controls
|
22
|
3.13 NASDAQ
|
22
|
3.14 Community Reinvestment Act
|
22
|
3.15 No Brokers or Finders
|
22
|
3.16 Fairness Opinion
|
23
|
|
|
ARTICLE 4 REPRESENTATIONS AND WARRANTIES OF SELLER
|
23
|
|
|
4.1 Organization and Qualification
|
23
|
4.2 Authority Relative to this Agreement; Non-Contravention
|
26
|
4.3 Capitalization
|
26
|
4.4 Ownership of Citywide Common Stock
|
27
|
4.5 Financial Statements
|
27
|
4.6 Absence of Undisclosed Liabilities; Comitments to Extend Credit
|
29
|
4.7 Loans
|
29
|
4.8 Allowance for Loan Losses
|
30
|
4.9 Deposits
|
30
|
4.10 Reports and Filings
|
30
|
4.11 Subsidiaries; Interests in LLCs; Off Balance Sheet Arrangements
|
31
|
4.12 Books and Records; Internal Controls
|
31
|
4.13 No Material Adverse Changes
|
32
|
4.14 Absence of Certain Developments
|
32
|
4.15 Properties
|
34
|
4.16 Intellectual Property
|
35
|
4.17 Environmental Matters
|
35
|
4.18 Community Reinvestment Act
|
37
|
4.19 Information Security
|
37
|
4.20 Tax Matters
|
38
|
4.21 Contracts and Commitments
|
43
|
4.22 Litigation
|
45
|
4.23 No Brokers or Finders
|
45
|
4.24 Employees
|
45
|
4.25 Employee Benefit Plans
|
48
|
4.26 Insurance
|
51
|
4.27 Affiliate Transactions
|
52
|
4.28 Compliance with Laws; Permits
|
52
|
4.29 No Fiduciary Accounts
|
53
|
4.30 Interest Rate Risk Management Instruments
|
53
|
4.31 No Guarantees
|
53
|
4.32 Regulatory Approvals
|
53
|
4.33 Fairness Opinion
|
54
|
4.34 Transactions in Securities
|
54
|
4.35 Registration Obligation
|
54
|
4.36 Citywide Bank Website
|
54
|
4.37 Disclosure
|
54
|
|
|
ARTICLE 5 CONDUCT OF BUSINESS PENDING THE MERGER
|
54
|
|
|
5.1 Conduct of Business
|
54
|
5.2 Access to Information; Confidentiality
|
57
|
5.3 Notice of Developments
|
58
|
5.4 Certain Loans and Related Matters
|
58
|
5.5 Monthly Financial Statements and Pay Listings
|
58
|
5.6 Consents and Authorizations
|
58
|
5.7 Tax Matters
|
59
|
5.8 No Solicitation
|
60
|
5.9 Heartland Forbearances
|
61
|
5.10 Citywide Forbearances
|
61
|
|
|
ARTICLE 6 ADDITIONAL COVENANTS AND AGREEMENTS
|
61
|
|
|
6.1 The Bank Merger
|
61
|
6.2 Filings and Regulatory Approvals
|
62
|
6.3 Shareholder Meetings; Registration Statement
|
62
|
6.4 Establishment of Accruals
|
65
|
6.5 Employee Matters
|
65
|
6.6 Tax Treatment
|
67
|
6.7 Updated Schedules
|
67
|
6.8 Indemnification; Directors’ and Officers’ Insurance
|
67
|
6.9 Notice of Developments by Heartland
|
68
|
6.10 Redemption of Citywide Series A Preferred Stock
|
68
|
6.11 Statutory Trusts
|
68
|
6.12 Determination of Adjustable Tangible Common Equity
|
69
|
6.13 Heartland Board of Director Appointment and Board Observer Rights
|
69
|
6.14 Heartland Confidential Information
|
69
|
6.15 Special Tax Holdback
|
69
|
|
|
ARTICLE 7 CONDITIONS
|
72
|
|
|
7.1 Conditions to Obligations of Each Party
|
72
|
7.2 Additional Conditions to Obligation of Citywide
|
74
|
7.3 Additional Conditions to Obligation of Heartland
|
75
|
|
|
ARTICLE 8 TERMINATION, AMENDMENT AND WAIVER
|
76
|
|
|
8.1 Reasons for Termination
|
76
|
8.2 Effect of Termination
|
79
|
8.3 Expenses
|
79
|
8.4 Termination Fee
|
79
|
8.5 Amendment
|
79
|
8.6 Waiver
|
80
|
|
|
ARTICLE 9 GENERAL PROVISIONS
|
80
|
|
|
9.1 Press Releases and Announcements
|
80
|
9.2 Notices
|
80
|
9.3 Assignment
|
81
|
9.4 No Third Party Beneficiaries
|
82
|
9.5 Schedules
|
82
|
9.6 Interpretation
|
82
|
9.7 Severability
|
83
|
9.8 Complete Agreement
|
83
|
9.9 Governing Law
|
83
|
9.10 Specific Performance
|
83
|
9.11 Waiver of Jury Trial
|
83
|
9.12 Investigation of Representations, Warranties and Covenants
|
83
|
9.13 No Survival of Representations
|
84
|
|
|
SIGNATURES
|
85
|
Definition
|
Defined
|
37600 Cessna Way
|
4.1(g)
|
37600 Cessna Way Operating Agreement
|
4.1(g)
|
Affordable Care Act
|
4.25(k)
|
Agreement
|
Preamble
|
ALLL
|
4.8
|
Bank Holding Company Act
|
3.1(a)
|
Bank Merger
|
Recitals
|
Bank Merger Agreement
|
Recitals
|
Bank Regulators
|
3.14
|
Bank Regulatory Approvals
|
3.2
|
Blue Sky Laws
|
3.2
|
Board Observer
|
6.13
|
BOHICA Intercreditor Group
|
4.1(j)
|
BOHICA Intercreditor Group Operating Agreement
|
4.1(j)
|
BRS
|
4.1(a)
|
BRS Operating Agreement
|
4.1(c)
|
C-470 Bowles
|
4.1(e)
|
Cash Consideration
|
2.3(a)
|
CB Quincy Properties
|
4.1(f)
|
CB Quincy Properties Operating Agreement
|
4.1(f)
|
CBC
|
3.2
|
CBCA
|
2.1
|
CDB
|
3.2
|
Centennial
|
Recitals
|
Change of Citywide Board Recommendation
|
6.3(a)
|
Citywide
|
Preamble
|
Citywide Audited Annual Financial Statements
|
4.5(a)
|
Citywide Banks Audited Annual Financial Statements
|
4.5(b)
|
Citywide Banks Common Stock
|
4.3
|
Citywide Banks Pre-December 31, 2016 Financial Statements
|
4.5(b)
|
Citywide Banks September 30, 2016 Balance Sheet
|
4.5(b)
|
Citywide Banks September 30, 2016 Related Financial Statements
|
4.5(b)
|
Citywide Banks Unaudited Annual Financial Statements
|
4.5(e)
|
Citywide Board Recommendation
|
6.3(a)
|
Citywide Common Stock
|
Recitals
|
Citywide Data
|
4.20(cc)
|
Citywide EMC
|
4.1(d)
|
Citywide EMC Operating Agreement
|
4.1(d)
|
Citywide Employees
|
6.5(a)
|
Citywide Financial
|
4.20(bb)
|
Citywide Insurance
|
4.20(dd)
|
Citywide IT Systems
|
4.19(b)
|
Citywide Latest Balance Sheet
|
4.5(d)
|
Citywide Pre-December 31, 2016 Financial Statements
|
4.5(a)
|
Citywide Regulatory Reports
|
4.10
|
Citywide September 30, 2016 Balance Sheet
|
4.5(a)
|
Citywide September 30, 2016 Related Financial Statements
|
4.5(a)
|
Citywide Series A Preferred Stock
|
4.3
|
Citywide Series I Common Stock
|
Recitals
|
Citywide Series II Common Stock
|
Recitals
|
Citywide Shareholder Meeting
|
6.3(a)
|
Citywide Unaudited Annual Financial Statements
|
4.5(d)
|
Closing
|
2.9
|
Closing Date
|
2.9
|
Code
|
Recitals
|
Colorado Statement of Merger
|
2.2(d)
|
D&O Insurance
|
6.8(b)
|
Delaware Certificate of Merger
|
2.2(d)
|
Department
|
4.24(c)
|
DGCL
|
2.1
|
Dissenting Shareholder
|
2.8(a)
|
Dissenting Shares
|
2.8(b)
|
Downwardly Adjusted Cash Consideration
|
2.4
|
Effective Date
|
2.2(d)
|
Effective Time
|
2.2(d)
|
EMC Holdings
|
4.11(b)
|
Environmental Costs
|
4.17(a)(i)
|
Environmental Law
|
4.17(a)(ii)
|
Exchange Act
|
3.2
|
Exchange Ratio
|
2.3(a)
|
Expenses
|
8.3
|
FDIA
|
3.1(b)
|
FDIC
|
3.2
|
Final Index Price
|
8.1(d)(vi)
|
First Tax Holdback Distribution
|
6.15(f)
|
Fractional Share Amount
|
2.3(b)
|
FRB
|
3.2
|
H2 Hanger
|
4.1(h)
|
H2 Hanger Operating Agreement
|
4.1(h)
|
Hazardous Materials
|
4.17(a)(iii)
|
Heartland
|
Preamble
|
Heartland 10-K Reports
|
3.5(a)
|
Heartland 10-Q Report
|
3.5(a)
|
Heartland Board Recommendation
|
6.3(b)
|
Heartland Common Stock
|
Recitals
|
Heartland Determination Date Stock Price
|
8.1(d)(vi)
|
Heartland Financial Statements
|
3.5(b)
|
Heartland Plans
|
6.5(b)
|
Heartland Regulatory Reports
|
3.7(a)
|
Heartland Series A Preferred Stock
|
3.4
|
Heartland Series B Preferred Stock
|
3.4
|
Heartland Series C Preferred Stock
|
3.4
|
Heartland Series D Preferred Stock
|
3.4
|
Heartland Shareholder Meeting
|
6.3(b)
|
Indemnified Party
|
6.8(a)
|
Index
|
8.1(d)(vi)
|
Index Ratio
|
8.1(d)(vi)
|
Initial Heartland Stock Price
|
8.1(d)(vi)
|
Initial Index Price
|
8.1(d)(vi)
|
Leased Real Property
|
4.15(c)
|
Letter of Transmittal
|
2.7(a)
|
List
|
4.17(a)(iv)
|
Marijuana-Related Business Loans
|
4.7(d)
|
Material Contracts
|
4.21(a)
|
Materially Burdensome Regulatory Condition
|
7.1(a)
|
Merger
|
Recitals
|
Merger Consideration
|
2.3(a)
|
NASDAQ
|
3.2
|
NAWS Investments
|
4.1(i)
|
NAWS Investments Operating Agreement
|
4.1(i)
|
Operating Real Property
|
4.15(c)
|
OREO
|
4.7(b)
|
Owned Real Property
|
4.15(b)
|
Proxy Statement/Prospectus
|
6.3(c)
|
Quinn
|
Recitals
|
Raymond James
|
3.15
|
Real Property
|
4.15(c)
|
Registration Statement
|
6.3(c)
|
Regulatory Action
|
4.17(a)(v)
|
Release
|
4.17(a)(vi)
|
Representatives
|
5.8(a)
|
Required Citywide Shareholder Vote
|
4.2(a)
|
Required Consents
|
5.6
|
Sandler O’Neill
|
4.23
|
Schmitz
|
Recitals
|
SEC
|
3.5(a)
|
Second Tax Holdback Distribution
|
6.15(g)
|
Securities Act
|
3.2
|
September 30, 2016 Balance Sheets
|
4.5(c)
|
September 30, 2016 Financial Statements
|
4.5(c)
|
Stock Consideration
|
2.3(a)
|
Surviving Corporation
|
2.1
|
Tax Claim
|
6.15(c)
|
Tax Indemnified Parties
|
6.15(b)
|
Termination Date
|
8.1(d)(i)
|
Third-Party Environmental Claim
|
4.17(a)(vii)
|
Third Tax Holdback Distribution
|
6.15(h)
|
Transfer Taxes
|
5.7(c)
|
Upwardly Adjusted Cash Consideration
|
2.4
|
WHMC
|
4.11(b)
|
Work Permits
|
4.24(c)
|
Attention:
|
J. Daniel Patten, Executive Vice President, Finance and
|
Attention:
|
Michael J. Coyle, Executive Vice President,
|
E-mail:
|
MCoyle@htlf.com
|
Attention:
|
Martin J. Schmitz
|
HEARTLAND FINANCIAL USA, INC.
|
|
|
|
By:
|
/s/ Lynn B. Fuller
|
|
Lynn B. Fuller
|
|
Chairman of the Board and
|
|
Chief Executive Officer
|
|
|
CITYWIDE BANKS OF COLORADO, INC.
|
|
|
|
By:
|
/s/ Martin J. Schmitz
|
|
Martin J. Schmitz
|
|
Chairman of the Board and
|
|
President
|
Computation of Per Share Earnings
|
|
||
(Dollars in thousands, except per share data)
|
|
||
|
|
||
Net income
|
$
|
80,349
|
|
Preferred dividends
|
(292
|
)
|
|
Interest expense on convertible preferred debt
|
51
|
|
|
Net income available to common stockholders for the year ended December 31, 2016
|
$
|
80,108
|
|
Weighted average common shares outstanding
|
24,572,635
|
|
|
Assumed incremental common shares issued upon exercise of stock options and non-vested restricted stock units
|
300,795
|
|
|
Weighted average common shares for diluted earnings per share
|
24,873,430
|
|
|
Earnings per common share - basic
|
$
|
3.26
|
|
Earnings per common share - diluted
|
$
|
3.22
|
|
Subsidiaries of the Registrant as of December 31, 2016
|
||
|
|
|
1.
|
|
Dubuque Bank and Trust Company, an Iowa state bank with its main office located in Dubuque, Iowa
|
|
|
|
1a.
|
|
DB&T Insurance, Inc., a multi-line insurance company
|
|
|
|
1b.
|
|
DB&T Community Development Corp., a community development company with a primary purpose of partnering in low-income housing and historic rehabilitation projects
|
|
|
|
2.
|
|
Illinois Bank & Trust, an Illinois state bank with its main office located in Rockford, Illinois
|
|
|
|
3.
|
|
Wisconsin Bank & Trust, a Wisconsin state bank with its main office located in Madison, Wisconsin
|
|
|
|
4.
|
|
New Mexico Bank & Trust, a New Mexico state bank with its main office located in Albuquerque, New Mexico
|
|
|
|
5.
|
|
Arizona Bank & Trust, an Arizona state bank with its main office located in Phoenix, Arizona
|
|
|
|
6.
|
|
Rocky Mountain Bank, a Montana state bank with its main office located in Billings, Montana
|
|
|
|
7.
|
|
Centennial Bank and Trust, a Colorado state bank with its main office located in Denver, Colorado
|
|
|
|
8.
|
|
Minnesota Bank & Trust, a Minnesota state bank with its main office located in Edina, Minnesota
|
|
|
|
9.
|
|
Morrill & Janes Bank and Trust Company, a Kansas state bank with its main office located in Merriam, Kansas
|
|
|
|
10.
|
|
Premier Valley Bank, a California state bank with its main office located in Fresno, California
|
|
|
|
11.
|
|
Citizens Finance Parent Co., a consumer finance company
|
|
|
|
11a.
|
|
Citizens Finance Co., a consumer finance company with offices in Iowa and Wisconsin
|
|
|
|
11b.
|
|
Citizens Finance of Illinois Co., a consumer finance company with offices in Illinois
|
|
|
|
12.
|
|
Heartland Financial Statutory Trust IV
|
|
|
|
13.
|
|
Heartland Financial Statutory Trust V
|
|
|
|
14.
|
|
Heartland Financial Statutory Trust VI
|
|
|
|
15.
|
|
Heartland Financial Statutory Trust VII
|
|
|
|
16.
|
|
Morrill & Janes Statutory Trust I
|
|
|
|
17.
|
|
Morrill & Janes Statutory Trust II
|
|
|
|
18.
|
|
Sheboygan Statutory Trust I
|
|
|
|
19.
|
|
CBNM Capital Trust I
|
|
|
|
20.
|
|
Heartland Community Development Inc., a property management company with a primary purpose of holding and managing nonperforming assets
|
|
|
|
21.
|
|
Heartland Financial USA, Inc. Insurance Services, an insurance company with a primary purpose of providing online insurance services
|
1.
|
I have reviewed this annual report on Form 10-K of Heartland Financial USA, Inc.;
|
|
|
|
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
|
|
|
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
|
|
|
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rule 13a-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f)) for the registrant and have:
|
|
|
|
|
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
|
|
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
|
|
|
c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this report based on such evaluation; and
|
|
|
|
|
d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting, and;
|
|
|
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function):
|
|
|
|
|
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize, and report financial information; and
|
|
|
|
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
Date:
|
March 1, 2017
|
|
|
/s/ Lynn B. Fuller
|
|
Lynn B. Fuller
|
|
Chief Executive Officer
|
1.
|
I have reviewed this annual report on Form 10-K of Heartland Financial USA, Inc.;
|
|
|
|
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
|
|
|
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
|
|
|
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f)) for the registrant and have:
|
|
|
|
|
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
|
|
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
|
|
|
c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this report based on such evaluation; and
|
|
|
|
|
d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting, and;
|
|
|
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function):
|
|
|
|
|
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize, and report financial information; and
|
|
|
|
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
Date:
|
March 1, 2017
|
|
|
/s/ Bryan R. McKeag
|
|
Bryan R. McKeag
|
|
Chief Financial Officer
|
/s/ Lynn B. Fuller
|
|
Lynn B. Fuller
|
|
Chief Executive Officer
|
|
|
|
Date:
|
March 1, 2017
|
/s/ Bryan R. McKeag
|
|
Bryan R. McKeag
|
|
Chief Financial Officer
|
|
|
|
Date:
|
March 1, 2017
|