0000920427false00009204272023-04-172023-04-17

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 8-K

CURRENT REPORT PURSUANT

TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

April 17, 2023

Date of Report (Date of earliest event reported)

Graphic

UNITY BANCORP, INC.

(Exact Name of Registrant as Specified in its Charter)

New Jersey

(State or Other Jurisdiction of Incorporation)

1-12431

22-3282551

(Commission File Number)

(IRS Employer Identification No.)

64 Old Highway 22

Clinton, NJ 08809

(Address of Principal Executive Office)

(908) 730-7630

(Registrant’s Telephone Number, Including Area Code)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common stock

UNTY

NASDAQ

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Item 2.02            Results of Operation and Financial Condition

The Registrant issued a press release on April 17, 2023 announcing results for the three months ended March 31, 2023, the full text of which is incorporated by reference to this Item.

Item 9.01             Financial Statements and Exhibits

(d) Exhibits

Exhibit 99.1Press release issued by the Registrant on April 17, 2023.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned hereunto duly authorized.

January 13, 2023

UNITY BANCORP, INC.

(Registrant)

Date: April 17, 2023

By:

/s/ George Boyan

George Boyan

Executive Vice President and Chief Financial Officer

Exhibit 99.1

Graphic


Clinton, NJ -- Unity Bancorp, Inc. (NASDAQ: UNTY), parent company of Unity Bank, reported net income of $10.3 million, or $0.96 per diluted share, for the quarter ended March 31, 2023, compared to net income of $10.0 million, or $0.93 per diluted share for the quarter ended December 31, 2022. This represents a 3.0% increase in net income and a 3.2% increase in net income per diluted share.  

First Quarter Earnings Highlights

Net interest income, our primary driver of earnings, decreased $0.8 million to $23.9 million for the quarter ended March 31, 2023, compared to $24.7 million for the prior quarter. Net interest margin (“NIM”) decreased 28 basis points to 4.19% for the quarter ended March 31, 2023, compared to the quarter ended December 31, 2022. The decrease was primarily due to the cost of interest-bearing liabilities increasing faster than the yield of interest-earning assets.
The provision for loan losses for loans was $0.1 million for the quarter ended March 31, 2023, compared to $1.6 million for the quarter ended December 31, 2022.  The decrease was largely due to lower loan growth.  Refer to the Balance Sheet Highlights section for further considerations regarding the adoption of the Current Expected Credit Loss (“CECL”) accounting standard.
Non-interest income was $1.4 million for the quarter ended March 31, 2023 compared to $1.9 million for the quarter ended December 31, 2022. The $0.5 million decrease was primarily driven by mark-to-market decreases on the Company’s equity portfolio, which is primarily comprised of bank stocks. The decrease was complemented by lower servicing and loan fee income resulting from less prepayment penalties. The decrease was partially offset by increased realized gains on the sale of Small Business Administration (“SBA”) loans.
Non-interest expense was $11.4 million for the quarters ended March 31, 2023 and December 31, 2022. The quarter ended March 31, 2023 included $0.5 million of one-time expenses due to the resignation of the Company’s Chief Administrative Officer.
The effective tax rate was 25.4% for the quarter ended March 31, 2023 compared to 27.0% for the quarter ending December 31, 2022.

Balance Sheet Highlights

Total gross loans modestly increased $24.4 million, or 1.2%, from December 31, 2022 primarily due to increases in commercial loans and residential mortgage loans. In Q1 2023, the Company sold $7.1 million of portfolio residential mortgage loans and $3.5 million of SBA held for sale loans, realizing gains of $0.1 million and $0.3 million, respectively.  
The Company adopted the CECL accounting standard effective January 1, 2023. As a result, the adoption increased the Allowance for Credit Losses (“ACL”) by $0.8 million, as well as increased the reserve for unfunded credit commitments by $0.1 million. Further associated with CECL adoption, there was a decrease to retained earnings of $0.6 million, net of tax.  As of March 31, 2023, the ACL as a percentage of gross loans was 1.23%.
Total deposits increased $36.4 million, or 2.0%, from December 31, 2022 to $1.8 billion as of March 31, 2023.  As of March 31, 2023, 18% of total deposits were uninsured and the average deposit account size was approximately $38,000. Further, the Bank’s deposit base was 44.8% retail, 27.1 % business, 17.3% municipal, and 10.8% Brokered CDs.
As of March 31, 2023, the loan to deposit ratio was approximately 116.8%, which is above the Company’s target threshold of 110%. During the quarter ended March 31, 2023, the Bank opened a new branch in Fort Lee, New Jersey to expand its footprint in Bergen County, New Jersey. Additionally, Unity plans to open its first Morris County, New Jersey location in the summer of 2023.  Further, the Company is reducing transactional-based lending and focusing on lending to owner-occupied businesses that will result in full banking relationships including primary deposit accounts.
As of March 31, 2023, investments comprised 5.6% of total assets. Available for sale debt securities (“AFS”) were $94.1 million or 3.8% of total assets. Held to maturity (“HTM”) debt securities were $35.8 million or 1.4% of total assets. As of March 31, 2023, pre-tax adjusted net unrealized losses on AFS and HTM were $4.6 million and $6.0 million, respectively. These pre-tax unrealized losses represent approximately 4.4% of the Bank’s capital. Equity securities were $8.3 million or 0.3% of total assets as of March 31, 2023.
Borrowed funds decreased $9.0 million from year-end 2022 due to net deposit inflows during the quarter. Borrowed funds were entirely comprised of borrowings from the FHLB.
Shareholders’ equity was $240.5 million at March 31, 2023, compared to $239.2 million at year-end 2022. The $1.3 million increase was primarily driven by first quarter 2023 earnings and equity-based compensation share issuance, partially offset by share repurchase activities in the first quarter of 2023. Throughout the first quarter of 2023, Unity Bancorp repurchased 337,945 shares for approximately $8.2 million, or a weighted average price of $24.29 per share.
Book value per common share was $23.34 as of March 31, 2023, compared to $22.60 as of December 31, 2022.
At March 31, 2023, the Community Bank Leverage Ratio was 10.38%, compared to 10.88% at December 31, 2022. The decrease was primarily driven by share repurchases, as well as, a higher average asset base for the quarter ended March 31, 2023.
At March 31, 2023, the Company held $127.1 million of cash on hand. Further, the Company maintained approximately $316.9 million of funding available from various funding sources, including the FHLB, FRB Discount Window, and other lines of credit. Total available funding plus cash on hand represented 132.6% of uninsured deposits.

As of March 31, 2023, nonperforming assets were $14.7 million gross, and $11.1 million net, of the guarantee by the SBA, respectively. As of December 31, 2022, nonperforming assets were $9.1 million gross and net of the SBA guarantee. As of March 31, 2023, criticized, classified and nonaccrual assets were $35.4 million gross, and $31.7 million net, of the SBA guarantee, respectively. The Company diligently oversees nonperforming assets and potential problem credits, taking proactive measures to promptly address and resolve any issues.  

Other Highlights

Unity Bank offers savings, checking, and CD products that offer 100% insurance for deposits above the standard FDIC insurance limits.

In February 2023, Unity Bancorp announced a 9% increase in its Q1 2023 dividend to $0.12 per common share. The Company does not anticipate that this increase will adversely impact its liquidity or capital positioning.

In February 2023, Unity Bank opened a branch in Fort Lee, NJ, enhancing its Bergen County presence. Unity Bank has also received regulatory approval to open a branch in Lake Hiawatha, NJ. Lake Hiawatha will be the Bank’s first Morris County, New Jersey location and is expected to open over the coming months.

After over 25 years with the organization, John Kauchak, Executive Vice President Chief Operating Officer, announced his retirement, effective June 30, 2023. During his tenure, he has made countless contributions to the organization.  Further, after over 20 years with the organization, Janice Bolomey, Executive Vice President Director of Sales and Chief Administrative Officer, announced her resignation effective June 30, 2023. Management is currently evaluating the open executive management positions.

Unity Bancorp, Inc. is a financial services organization headquartered in Clinton, New Jersey, with approximately $2.5 billion in assets and $1.8 billion in deposits.  Unity Bank, the Company’s wholly owned subsidiary, provides financial services to retail, corporate and small business customers through its robust branch network located in Bergen, Hunterdon, Middlesex, Ocean, Somerset, Union and Warren Counties in New Jersey and Northampton County in Pennsylvania.  For additional information about Unity, visit our website at www.unitybank.com , or call 800-618-BANK.

This news release contains certain forward-looking statements, either expressed or implied, which are provided to assist the reader in understanding anticipated future financial performance.  These statements may be identified by use of the words “believe”, “expect”, “intend”, “anticipate”, “estimate”, “project” or similar expressions.  These statements involve certain risks, uncertainties, estimates and assumptions made by management, which are subject to factors beyond the Company’s control and could impede its ability to achieve these goals.  These factors include those items included in our Annual Report on Form 10-K under the heading “Item IA-Risk Factors” as amended or supplemented by our subsequent filings with the SEC, as well as general economic conditions, trends in interest rates, the ability of our borrowers to repay their loans, our ability to manage and reduce the level of our nonperforming assets, results of regulatory exams, and the impact of COVID-19 on the Bank, its employees and customers, among other factors.


UNITY BANCORP, INC.

SUMMARY FINANCIAL HIGHLIGHTS

March 31, 2023

March 31, 2023 vs.

December 31, 2022

March 31, 2022

(In thousands, except percentages and per share amounts)

March 31, 2023

December 31, 2022

March 31, 2022

%

%

BALANCE SHEET DATA

Total assets

$

2,475,851

$

2,444,948

$

2,067,692

1.3

%

19.7

%

Total deposits

1,823,921

1,787,528

1,771,168

2.0

3.0

Total gross loans

2,130,919

2,106,559

1,701,384

1.2

25.2

Total securities

138,264

140,946

116,254

(1.9)

18.9

Total shareholders' equity

240,459

239,227

214,928

0.5

11.9

Allowance for credit losses

26,201

25,196

22,168

4.0

18.2

FINANCIAL DATA - QUARTER TO DATE

Income before provision for income taxes

$

13,791

$

13,634

$

11,911

1.2

15.8

Provision for income taxes

3,504

3,678

2,803

(4.7)

25.0

Net income

$

10,287

$

9,956

$

9,108

3.3

12.9

Net income per common share - Basic

$

0.98

$

0.94

$

0.87

4.3

12.6

Net income per common share - Diluted

0.96

0.93

0.85

3.2

12.9

PERFORMANCE RATIOS - QUARTER TO DATE

Return on average assets

1.72

%

1.72

%

1.80

%

Return on average equity

17.14

16.82

17.64

Efficiency ratio

44.56

43.24

45.86

Net interest margin

4.19

4.47

4.11

Noninterest expense to average assets

1.91

1.96

2.06

SHARE INFORMATION

Market price per share

$

22.81

$

27.33

$

27.98

(16.5)

(18.5)

Dividends paid

0.12

0.11

0.10

9.1

20.0

Book value per common share

23.34

22.60

20.48

3.3

14.0

Average diluted shares outstanding (QTD)

10,686

10,740

10,664

(0.5)

0.2

CAPITAL RATIOS

Total equity to total assets

9.71

%

9.78

%

10.39

%

Community bank leverage ratio

10.38

10.88

10.87

CREDIT QUALITY AND RATIOS

Nonperforming assets

$

14,683

$

9,065

$

9,301

62.0

57.9

QTD annualized net chargeoffs/(recoveries) to QTD average loans

(0.01)

%

0.06

%

(0.01)

%

Allowance for credit losses to total loans

1.23

1.20

1.30

Nonperforming loans (gross SBA guarantee) to total loans

0.69

0.43

0.55

Nonperforming assets (gross SBA guarantee) to total assets

0.59

0.37

0.45


UNITY BANCORP, INC.

CONSOLIDATED BALANCE SHEETS

March 31, 2023

March 31, 2023 vs.

December 31, 2022

March 31, 2022

(In thousands, except percentages)

March 31, 2023

December 31, 2022

March 31, 2022

%

%

ASSETS

Cash and due from banks

$

23,893

$

19,699

$

26,728

21.3

%

(10.6)

%

Interest-bearing deposits

103,194

95,094

160,998

8.5

(35.9)

Cash and cash equivalents

127,087

114,793

187,726

10.7

(32.3)

Securities:

Debt securities available for sale

94,113

95,393

77,878

(1.3)

20.8

Debt securities held to maturity

35,824

35,760

30,367

0.2

18.0

Equity securities with readily determinable fair values

8,327

9,793

8,009

(15.0)

4.0

Total securities

138,264

140,946

116,254

(1.9)

18.9

Loans:

SBA loans held for sale

23,314

27,928

25,282

(16.5)

(7.8)

SBA loans held for investment

39,370

38,468

33,048

2.3

19.1

SBA PPP loans

2,545

5,908

28,618

(56.9)

(91.1)

Commercial loans

1,205,642

1,187,543

979,911

1.5

23.0

Residential mortgage loans

619,140

605,091

427,165

2.3

44.9

Consumer loans

76,784

78,164

77,702

(1.8)

(1.2)

Residential construction loans

164,124

163,457

129,658

0.4

26.6

Total loans

2,130,919

2,106,559

1,701,384

1.2

25.2

Allowance for credit losses

(26,201)

(25,196)

(22,168)

4.0

18.2

Net loans

2,104,718

2,081,363

1,679,216

1.1

25.3

Premises and equipment, net

19,868

20,002

19,593

(0.7)

1.4

Bank owned life insurance ("BOLI")

26,856

26,776

26,652

0.3

0.8

Deferred tax assets

12,360

12,345

9,928

0.1

24.5

Federal Home Loan Bank ("FHLB") stock

18,688

19,064

3,541

(2.0)

427.8

Accrued interest receivable

14,314

13,403

9,568

6.8

49.6

Goodwill

1,516

1,516

1,516

-

-

Prepaid expenses and other assets

12,180

14,740

13,698

(17.4)

(11.1)

Total assets

$

2,475,851

$

2,444,948

$

2,067,692

1.3

%

19.7

%

LIABILITIES AND SHAREHOLDERS' EQUITY

Liabilities:

Deposits:

Noninterest-bearing demand

$

450,058

$

494,184

$

541,990

(8.9)

%

(17.0)

%

Interest-bearing demand

289,451

276,218

240,757

4.8

20.2

Savings

560,711

591,826

707,498

(5.3)

(20.7)

Brokered time deposits

197,792

189,644

113,368

4.3

74.5

Time deposits

325,909

235,656

167,555

38.3

94.5

Total deposits

1,823,921

1,787,528

1,771,168

2.0

3.0

Borrowed funds

374,000

383,000

40,000

(2.3)

835.0

Subordinated debentures

10,310

10,310

10,310

-

-

Accrued interest payable

932

691

132

34.9

606.1

Accrued expenses and other liabilities

26,229

24,192

31,154

8.4

(15.8)

Total liabilities

2,235,392

2,205,721

1,852,764

1.3

20.7

Shareholders' equity:

Common stock

98,197

97,204

94,853

1.0

3.5

Retained earnings

165,335

156,958

131,100

5.3

26.1

Treasury stock, at cost

(19,894)

(11,675)

(11,633)

(70.4)

(71.0)

Accumulated other comprehensive (loss) income

(3,179)

(3,260)

608

2.5

2.5

Total shareholders' equity

240,459

239,227

214,928

0.5

11.9

Total liabilities and shareholders' equity

$

2,475,851

$

2,444,948

$

2,067,692

1.3

%

19.7

%

COMMON SHARES AT PERIOD END:

Shares issued

11,335

11,289

11,196

Shares outstanding

10,292

10,584

10,493

Treasury shares

1,043

705

703

*NM=Not meaningful


UNITY BANCORP, INC.

QTD CONSOLIDATED STATEMENTS OF INCOME

March 31, 2023

March 31, 2023 vs.

For the three months ended

December 31, 2022

March 31, 2022

(In thousands, except percentages and per share amounts)

March 31, 2023

December 31, 2022

March 31, 2022

$

%

$

%

INTEREST INCOME

Interest-bearing deposits

$

333

$

319

$

96

$

14

4.4

%

$

237

246.9

%

FHLB stock

331

220

33

111

50.5

298

903.0

Securities:

Taxable

1,739

1,589

652

150

9.4

1,087

166.7

Tax-exempt

19

19

6

-

-

13

216.7

Total securities

1,758

1,608

658

150

9.3

1,100

167.2

Loans:

SBA loans

1,404

1,370

923

34

2.5

481

52.1

SBA PPP loans

77

50

777

27

54.0

(700)

(90.1)

Commercial loans

17,401

15,894

11,497

1,507

9.5

5,904

51.4

Residential mortgage loans

8,109

7,111

4,390

998

14.0

3,719

84.7

Consumer loans

1,354

1,217

921

137

11.3

433

47.0

Residential construction loans

2,586

2,536

1,824

50

2.0

762

41.8

Total loans

30,931

28,178

20,332

2,753

9.8

10,599

52.1

Total interest income

33,353

30,325

21,119

3,028

10.0

12,234

57.9

INTEREST EXPENSE

Interest-bearing demand deposits

982

703

164

279

39.7

818

498.8

Savings deposits

1,953

1,475

345

478

32.4

1,608

466.1

Time deposits

2,709

1,258

480

1,451

115.3

2,229

464.4

Borrowed funds and subordinated debentures

3,799

2,180

226

1,619

74.3

3,573

1,581.0

Total interest expense

9,443

5,616

1,215

3,827

68.1

8,228

677.2

Net interest income

23,910

24,709

19,904

(799)

(3.2)

4,006

20.1

Provision (benefit) for credit losses

108

1,632

(178)

(1,524)

(93.4)

286

NM*

Net interest income after provision for credit losses

23,802

23,077

20,082

725

3.1

3,720

18.5

NONINTEREST INCOME

Branch fee income

235

224

275

11

4.9

(40)

(14.5)

Service and loan fee income

503

618

584

(115)

(18.6)

(81)

(13.9)

Gain on sale of SBA loans held for sale, net

309

103

852

206

200.0

(543)

(63.7)

Gain on sale of mortgage loans, net

244

167

521

77

46.1

(277)

(53.2)

BOLI income

80

142

163

(62)

(43.7)

(83)

(50.9)

Net securities (losses) gains

(322)

319

(557)

(641)

NM*

235

NM*

Other income

368

373

401

(5)

(1.3)

(33)

(8.2)

Total noninterest income

1,417

1,946

2,239

(529)

(27.2)

(822)

(36.7)

NONINTEREST EXPENSE

Compensation and benefits

7,090

7,160

6,508

(70)

(1.0)

582

8.9

Processing and communications

804

682

752

122

17.9

52

6.9

Occupancy

770

758

775

12

1.6

(5)

(0.6)

Furniture and equipment

689

683

576

6

0.9

113

19.6

Professional services

427

341

447

86

25.2

(20)

(4.5)

Advertising

260

339

225

(79)

(23.3)

35

15.6

Other loan expenses

128

1

135

127

12,700.0

(7)

(5.2)

Deposit insurance

348

270

269

78

28.9

79

29.4

Director fees

217

218

233

(1)

(0.5)

(16)

(6.9)

Loan collection expenses

47

140

58

(93)

(66.4)

(11)

(19.0)

Other expenses

648

797

432

(149)

(18.7)

216

50.0

Total noninterest expense

11,428

11,389

10,410

39

0.3

1,018

9.8

Income before provision for income taxes

13,791

13,634

11,911

157

1.2

1,880

15.8

Provision for income taxes

3,504

3,678

2,803

(174)

(4.7)

701

25.0

Net income

$

10,287

$

9,956

$

9,108

$

331

3.3

%

$

1,179

12.9

%

Effective tax rate

25.4

%

27.0

%

23.5

%

Net income per common share - Basic

$

0.98

$

0.94

$

0.87

Net income per common share - Diluted

0.96

0.93

0.85

Weighted average common shares outstanding - Basic

10,538

10,557

10,446

Weighted average common shares outstanding - Diluted

10,686

10,740

10,664

*NM=Not meaningful


UNITY BANCORP, INC.

QUARTER TO DATE NET INTEREST MARGIN

March 31, 2023

For the three months ended

(Dollar amounts in thousands, interest amounts and

March 31, 2023

March 31, 2022

interest rates/yields on a fully tax-equivalent basis)

Average Balance

Interest

Rate/Yield

Average Balance

Interest

Rate/Yield

ASSETS

Interest-earning assets:

Interest-bearing deposits

$

32,778

$

333

4.12

%

$

210,601

$

96

0.18

%

FHLB stock

16,776

331

7.99

3,550

33

3.81

Securities:

Taxable

138,379

1,739

5.03

84,739

652

3.12

Tax-exempt

1,753

20

4.49

990

8

3.07

Total securities (A)

140,132

1,759

5.02

85,729

660

3.12

Loans:

SBA loans

66,625

1,404

8.43

63,543

923

5.89

SBA PPP loans

4,243

77

7.26

36,989

777

8.52

Commercial loans

1,199,577

17,401

5.80

949,948

11,497

4.91

Residential mortgage loans

614,936

8,109

5.27

413,308

4,390

4.31

Consumer loans

77,121

1,354

7.02

78,989

921

4.73

Residential construction loans

163,821

2,586

6.31

122,993

1,824

6.01

Total loans (B)

2,126,323

30,931

5.82

1,665,770

20,332

4.95

Total interest-earning assets

$

2,316,009

$

33,354

5.84

%

$

1,965,650

$

21,121

4.36

%

Noninterest-earning assets:

Cash and due from banks

22,738

23,679

Allowance for credit losses

(25,778)

(22,331)

Other assets

111,104

79,631

Total noninterest-earning assets

108,064

80,979

Total assets

$

2,424,073

$

2,046,629

LIABILITIES AND SHAREHOLDERS' EQUITY

Interest-bearing liabilities:

Total interest-bearing demand deposits

$

287,749

$

982

1.38

%

$

249,329

$

164

0.27

%

Total savings deposits

571,843

1,953

1.39

701,281

345

0.20

Total time deposits

485,679

2,709

2.26

288,155

480

0.68

Total interest-bearing deposits

1,345,271

5,644

1.70

1,238,765

989

0.32

Borrowed funds and subordinated debentures

342,398

3,799

4.44

50,310

226

1.82

Total interest-bearing liabilities

$

1,687,669

$

9,443

2.27

%

$

1,289,075

$

1,215

0.38

%

Noninterest-bearing liabilities:

Noninterest-bearing demand deposits

468,407

526,931

Other liabilities

24,541

21,217

Total noninterest-bearing liabilities

492,948

548,148

Total shareholders' equity

243,456

209,406

Total liabilities and shareholders' equity

$

2,424,073

$

2,046,629

Net interest spread

$

23,911

3.57

%

$

19,906

3.98

%

Tax-equivalent basis adjustment

(1)

(2)

Net interest income

$

23,910

$

19,904

Net interest margin

4.19

%

4.11

%

(A)Yields related to securities exempt from federal and state income taxes are stated on a fully tax-equivalent basis. They are reduced by the nondeductable portion of interest expense, assuming a federal tax rate of 21 percent and applicable state rates.
(B)The loan averages are stated net of unearned income, and the averages include loans on which the accrual of interest has been discontinued.

UNITY BANCORP, INC.

QUARTER TO DATE NET INTEREST MARGIN

March 31, 2023

For the three months ended

(Dollar amounts in thousands, interest amounts and

March 31, 2023

December 31, 2022

interest rates/yields on a fully tax-equivalent basis)

Average Balance

Interest

Rate/Yield

Average Balance

Interest

Rate/Yield

ASSETS

Interest-earning assets:

Interest-bearing deposits

$

32,778

$

333

4.12

%

$

37,640

$

319

3.37

%

FHLB stock

16,776

331

7.99

11,785

220

7.39

Securities:

Taxable

138,379

1,739

5.03

134,661

1,589

4.72

Tax-exempt

1,753

20

4.49

1,741

20

4.47

Total securities (A)

140,132

1,759

5.02

136,402

1,609

4.72

Loans:

SBA loans

66,625

1,404

8.43

67,448

1,370

8.13

SBA PPP loans

4,243

77

7.26

6,355

50

3.17

Commercial loans

1,199,577

17,401

5.80

1,134,102

15,894

5.48

Residential mortgage loans

614,936

8,109

5.27

569,698

7,111

4.99

Consumer loans

77,121

1,354

7.02

75,229

1,217

6.33

Residential construction loans

163,821

2,586

6.31

156,282

2,536

6.35

Total loans (B)

2,126,323

30,931

5.82

2,009,114

28,178

5.49

Total interest-earning assets

$

2,316,009

$

33,354

5.84

%

$

2,194,941

$

30,326

5.48

%

Noninterest-earning assets:

Cash and due from banks

22,738

20,352

Allowance for credit losses

(25,778)

(24,301)

Other assets

111,104

109,515

Total noninterest-earning assets

108,064

105,566

Total assets

$

2,424,073

$

2,300,507

LIABILITIES AND SHAREHOLDERS' EQUITY

Interest-bearing liabilities:

Total interest-bearing demand deposits

$

287,749

$

982

1.38

%

$

289,524

$

703

0.96

%

Total savings deposits

571,843

1,953

1.39

636,230

1,475

0.92

Total time deposits

485,679

2,709

2.26

385,423

1,258

1.29

Total interest-bearing deposits

1,345,271

5,644

1.70

1,311,177

3,436

1.04

Borrowed funds and subordinated debentures

342,398

3,799

4.44

231,720

2,180

3.68

Total interest-bearing liabilities

$

1,687,669

$

9,443

2.27

%

$

1,542,897

$

5,616

1.44

%

Noninterest-bearing liabilities:

Noninterest-bearing demand deposits

468,407

496,993

Other liabilities

24,541

25,820

Total noninterest-bearing liabilities

492,948

522,813

Total shareholders' equity

243,456

234,797

Total liabilities and shareholders' equity

$

2,424,073

$

2,300,507

Net interest spread

$

23,911

3.57

%

$

24,710

4.04

%

Tax-equivalent basis adjustment

(1)

(1)

Net interest income

$

23,910

$

24,709

Net interest margin

4.19

%

4.47

%

(A)Yields related to securities exempt from federal and state income taxes are stated on a fully tax-equivalent basis. They are reduced by the nondeductable portion of interest expense, assuming a federal tax rate of 21 percent and applicable state rates.
(B)The loan averages are stated net of unearned income, and the averages include loans on which the accrual of interest has been discontinued.


UNITY BANCORP, INC.

QUARTERLY ALLOWANCE FOR LOAN LOSSES AND LOAN QUALITY SCHEDULES

March 31, 2023

Amounts in thousands, except percentages

March 31, 2023

December 31, 2022

September 30, 2022

June 30, 2022

March 31, 2022

ALLOWANCE FOR LOAN LOSSES:

Balance, beginning of period

$

25,196

$

23,861

$

22,858

$

22,168

$

22,302

Impact of the adoption of ASU 2016-13 ("CECL")

847

Provision (benefit) for loan losses charged to expense

108

1,632

1,517

1,188

(178)

26,151

25,493

24,375

23,356

22,124

Less: Chargeoffs

SBA loans

113

59

-

-

-

Commercial loans

-

-

501

501

-

Residential mortgage loans

-

-

-

-

-

Consumer loans

120

300

50

40

6

Residential construction loans

-

-

-

-

-

Total chargeoffs

233

359

551

541

6

Add: Recoveries

SBA loans

-

-

5

6

22

Commercial loans

271

26

23

32

28

Residential mortgage loans

-

2

-

1

-

Consumer loans

12

34

9

4

-

Residential construction loans

-

-

-

-

-

Total recoveries

283

62

37

43

50

Net (chargeoffs)/recoveries

50

(297)

(514)

(498)

44

Balance, end of period

$

26,201

$

25,196

$

23,861

$

22,858

$

22,168

LOAN QUALITY INFORMATION:

Nonperforming loans:

SBA loans

$

4,325

$

690

$

1,491

$

604

$

537

Commercial loans

1,144

1,582

1,147

1,717

2,292

Residential mortgage loans

5,565

3,361

3,404

2,668

2,999

Consumer loans

-

-

-

-

200

Residential construction loans

3,473

3,432

1,991

2,691

3,273

Total nonperforming loans

14,507

9,065

8,033

7,680

9,301

OREO

176

-

-

-

-

Nonperforming assets

14,683

9,065

8,033

7,680

9,301

Less: Amount guaranteed by Small Business Administration

3,625

-

-

15

1,102

Nonperforming assets, net of SBA guarantee

11,058

9,065

8,033

7,665

8,199

Loans 90 days past due & still accruing

$

-

$

-

$

75

$

43

$

488

Allowance for loan losses to:

Total loans at quarter end

1.23

%

1.20

%

1.23

%

1.27

%

1.30

Total nonperforming loans

178.44

277.95

297.04

297.63

238.34

Total nonperforming assets, net of SBA guarantee

236.94

277.95

297.04

298.21

270.37


UNITY BANCORP, INC.

QUARTERLY FINANCIAL DATA

March 31, 2023

(In thousands, except percentages and per share amounts)

March 31, 2023

December 31, 2022

September 30, 2022

June 30, 2022

March 31, 2022

SUMMARY OF INCOME:

Total interest income

$

33,353

$

30,325

$

26,224

$

23,071

$

21,119

Total interest expense

9,443

5,616

2,486

1,314

1,215

Net interest income

23,910

24,709

23,738

21,757

19,904

Provision (benefit) for credit losses

108

1,632

1,517

1,188

(178)

Net interest income after provision for credit losses

23,802

23,077

22,221

20,569

20,082

Total noninterest income

1,417

1,946

1,110

2,750

2,239

Total noninterest expense

11,428

11,389

10,064

10,710

10,410

Income before provision for income taxes

13,791

13,634

13,267

12,609

11,911

Provision for income taxes

3,504

3,678

3,325

3,158

2,803

Net income

$

10,287

$

9,956

$

9,942

$

9,451

$

9,108

Net income per common share - Basic

$

0.98

$

0.94

$

0.94

$

0.90

$

0.87

Net income per common share - Diluted

0.96

0.93

0.93

0.88

0.85

COMMON SHARE DATA:

Market price per share

$

22.81

$

27.33

$

25.11

$

26.48

$

27.98

Dividends paid

0.12

0.11

0.11

0.11

0.10

Book value per common share

23.34

22.60

21.86

21.01

20.48

Weighted average common shares outstanding - Basic

10,538

10,557

10,522

10,504

10,446

Weighted average common shares outstanding - Diluted

10,686

10,740

10,714

10,706

10,664

Issued common shares

11,335

11,289

11,236

11,214

11,196

Outstanding common shares

10,292

10,584

10,533

10,511

10,493

Treasury shares

1,043

705

703

703

703

PERFORMANCE RATIOS (Annualized):

Return on average assets

1.72

%

1.72

%

1.85

%

1.83

%

1.80

%

Return on average equity

17.14

16.82

17.39

17.32

17.64

Efficiency ratio

44.56

43.24

39.59

42.84

45.86

Noninterest expense to average assets

1.91

1.96

1.87

2.08

2.06

BALANCE SHEET DATA:

Total assets

$

2,475,851

$

2,444,948

$

2,339,537

$

2,117,156

$

2,067,692

Total securities

138,264

140,946

136,871

139,835

116,254

Total loans

2,130,919

2,106,559

1,942,414

1,801,593

1,701,384

Allowance for credit losses

26,201

25,196

23,861

22,858

22,168

Total deposits

1,823,921

1,787,528

1,796,597

1,697,967

1,771,168

Total shareholders' equity

240,459

239,227

230,234

220,789

214,928

TAX EQUIVALENT YIELDS AND RATES:

Interest-earning assets

5.84

%

5.48

%

5.09

%

4.66

%

4.36

%

Interest-bearing liabilities

2.27

1.44

0.72

0.41

0.38

Net interest spread

3.57

4.04

4.37

4.25

3.98

Net interest margin

4.19

4.47

4.61

4.39

4.11

CREDIT QUALITY:

Nonperforming assets

$

14,683

$

9,065

$

8,033

$

7,680

$

9,301

QTD annualized net (chargeoffs)/recoveries to QTD average loans

0.01

%

(0.06)

%

(0.11)

%

(0.11)

%

0.01

%

Allowance for credit losses to total loans

1.23

1.20

1.23

1.27

1.30

Nonperforming loans to total loans

0.69

0.43

0.41

0.43

0.55

Nonperforming assets to total assets

0.59

0.37

0.34

0.36

0.45

CAPITAL RATIOS AND OTHER:

Total equity to total assets

9.71

%

9.78

%

9.84

%

10.43

%

10.39

%

Community bank leverage ratio

10.38

10.88

10.85

11.20

10.87

Number of banking offices

20

19

18

19

19

Number of employees

228

231

222

213

209