|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Maryland
(Essex Property Trust, Inc.)
California
(Essex Portfolio, L.P.)
|
|
77-0369576
(Essex Property Trust, Inc.)
77-0369575
(Essex Portfolio, L.P.)
|
(State or Other Jurisdiction of Incorporation or Organization)
|
|
(I.R.S. Employer Identification Number)
|
Title of each class
|
|
Name of each exchange on which registered
|
Common Stock, $.0001 par value (Essex Property Trust, Inc.)
|
|
New York Stock Exchange
|
|
|
|
7.125% Series H Cumulative Redeemable Preferred Stock (Essex Property Trust, Inc.)
|
|
New York Stock Exchange
|
Essex Property Trust, Inc. Yes
x
No
o
|
Essex Portfolio, L.P. Yes
o
No
x
|
Essex Property Trust, Inc. Yes
o
No
x
|
Essex Portfolio, L.P. Yes
o
No
x
|
Essex Property Trust, Inc. Yes
x
No
o
|
Essex Portfolio, L.P. Yes
x
No
o
|
Essex Property Trust, Inc. Yes
x
No
o
|
Essex Portfolio, L.P. Yes
x
No
o
|
Essex Property Trust, Inc.
o
|
Essex Portfolio, L.P.
o
|
Large accelerated filer
x
|
Accelerated filer
o
|
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
o
|
Large accelerated filer
o
|
Accelerated filer
o
|
Non-accelerated filer
x
(Do not check if a smaller reporting company)
|
Smaller reporting company
o
|
Essex Property Trust, Inc. Yes
o
No
x
|
Essex Portfolio, L.P. Yes
o
No
x
|
|
•
|
enhances investors' understanding of the Company and the Operating Partnership by enabling investors to view the business as a whole in the same manner as management views and operates the business;
|
•
|
eliminates duplicative disclosure and provides a more streamlined and readable presentation since a substantial portion of the disclosure applies to both the Company and the Operating Partnership; and
|
•
|
creates time and cost efficiencies through the preparation of one combined report instead of two separate reports.
|
Part I.
|
|
Page
|
Item 1.
|
||
Item 1A.
|
||
Item 1B.
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
Part II.
|
|
|
Item 5.
|
||
Item 6.
|
||
Item 7.
|
||
Item 7A.
|
||
Item 8.
|
||
Item 9.
|
||
Item 9A.
|
||
Item 9B.
|
||
Part III.
|
|
|
Item 10.
|
||
Item 11.
|
||
Item 12.
|
||
Item 13.
|
||
Item 14.
|
||
Part IV.
|
|
|
Item 15.
|
||
|
•
|
Focus on markets in major metropolitan areas that have regional population in excess of one million;
|
•
|
Constraints on new supply driven by: (i) low availability of developable land sites where competing housing could be economically built; (ii) political growth barriers, such as protected land, urban growth boundaries, and potential lengthy and expensive development permit processes; and (iii) natural limitations to development, such as mountains or waterways;
|
•
|
Rental demand is enhanced by affordability of rents relative to costs of for-sale housing; and
|
•
|
Housing demand that is based on job growth, proximity to jobs, high median incomes and the quality of life including related commuting factors.
|
•
|
Property Management
–
Oversee delivery of and quality of the housing provided to our residents and manage the properties financial performance.
|
•
|
Capital Preservation –
Asset Management is responsible for the planning, budgeting and completion of major capital improvement projects at the Company’s communities.
|
•
|
Business Planning and Control –
Comprehensive business plans are implemented in conjunction with significant investment decisions. These plans include benchmarks for future financial performance, based on collaborative discussions between on-site managers and senior management.
|
•
|
Development and Redevelopment –
The Company focuses on acquiring and developing apartment communities in supply constrained markets, and redeveloping its existing communities to improve the financial and physical aspects of the Company’s communities.
|
Property Name
|
|
Location
|
|
Apartment Homes
|
|
Essex Ownership Percentage
|
|
Ownership
|
|
Quarter in 2015
|
|
Purchase Price
|
||||
8th & Hope
|
|
Los Angeles, CA
|
|
290
|
|
|
100
|
%
|
|
EPLP
|
|
Q1
|
|
$
|
200.0
|
|
The Huxley
(1)
|
|
Los Angeles, CA
|
|
187
|
|
|
100
|
%
|
|
EPLP
|
|
Q1
|
|
48.8
|
|
|
The Dylan
(1)
|
|
Los Angeles, CA
|
|
184
|
|
|
100
|
%
|
|
EPLP
|
|
Q1
|
|
51.3
|
|
|
Reveal
(2)
|
|
Woodland Hills, CA
|
|
438
|
|
|
99.75
|
%
|
|
EPLP
|
|
Q2
|
|
73.0
|
|
|
Avant
|
|
Los Angeles, CA
|
|
247
|
|
|
100
|
%
|
|
EPLP
|
|
Q2
|
|
99.0
|
|
|
Avant II
|
|
Los Angeles, CA
|
|
193
|
|
|
100
|
%
|
|
EPLP
|
|
Q4
|
|
73.0
|
|
|
Enso
|
|
San Jose, CA
|
|
183
|
|
|
100
|
%
|
|
EPLP
|
|
Q4
|
|
93.0
|
|
|
Total 2015
|
|
1,722
|
|
|
|
|
|
|
|
|
|
$
|
638.1
|
|
(1)
|
In March 2015, the Company purchased the joint venture partner's remaining membership interest in The Huxley and The Dylan co-investments for a purchase price of $100.1 million. The properties are now consolidated.
|
(2)
|
In April 2015, the Company purchased the joint venture partner's 49.5% membership interest in the Reveal co-investment for a purchase price of $73.0 million. The property is now consolidated.
|
|
|
|
|
|
|
|
|
As of
|
||||||||
|
|
|
|
|
|
|
|
12/31/2015
|
||||||||
|
|
|
|
Essex
|
|
|
|
Incurred
|
|
Estimated
|
||||||
Development Pipeline
|
|
Location
|
|
Ownership%
|
|
Apartment Homes
|
|
Project Cost
(1)
|
|
Project Cost
(1)
|
||||||
Development Projects - Consolidated
|
|
|
|
|
|
|
|
|
|
|
||||||
MB 360 - Phase II
|
|
San Francisco, CA
|
|
100
|
%
|
|
172
|
|
|
$
|
119
|
|
|
$
|
135
|
|
Station Park Green
|
|
San Mateo, CA
|
|
100
|
%
|
|
599
|
|
|
83
|
|
|
354
|
|
||
Total - Consolidated Development Projects
|
|
|
|
|
|
|
771
|
|
|
202
|
|
|
489
|
|
||
Development Projects - Joint Venture
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Epic - Phase III
|
|
San Jose, CA
|
|
55
|
%
|
|
200
|
|
|
84
|
|
|
92
|
|
||
Agora
(2)
|
|
Walnut Creek, CA
|
|
51
|
%
|
|
49
|
|
|
84
|
|
|
95
|
|
||
Owens
|
|
Pleasanton, CA
|
|
55
|
%
|
|
255
|
|
|
55
|
|
|
89
|
|
||
Hacienda
|
|
Pleasanton, CA
|
|
55
|
%
|
|
251
|
|
|
37
|
|
|
86
|
|
||
Century Towers
|
|
San Jose, CA
|
|
50
|
%
|
|
376
|
|
|
93
|
|
|
172
|
|
||
500 Folsom
(3)
|
|
San Francisco, CA
|
|
50
|
%
|
|
545
|
|
|
62
|
|
|
381
|
|
||
Total - Joint Venture Development Projects
|
|
|
|
|
|
|
1,676
|
|
|
415
|
|
|
915
|
|
||
Predevelopment Projects - Consolidated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Other Projects
|
|
various
|
|
100
|
%
|
|
—
|
|
|
40
|
|
|
40
|
|
||
Total - Predevelopment Projects
|
|
|
|
|
|
|
—
|
|
|
40
|
|
|
40
|
|
||
Grand Total - Development and Predevelopment Pipeline
|
|
|
|
|
|
|
2,447
|
|
|
$
|
657
|
|
|
$
|
1,444
|
|
(1)
|
Includes costs related to the entire project, including both the Company's and joint venture partners' costs. Includes incurred costs and estimated costs to complete these development projects. For predevelopment projects, only incurred costs are included in estimated costs.
|
(2)
|
Estimated project costs for this development include costs to develop both residential and commercial space.
|
(3)
|
Estimated project cost for this development is net of a projected value for low-income housing tax credit proceeds and savings from tax exempt bonds.
|
•
|
the general economic climate;
|
•
|
local economic conditions in which the communities are located, such as oversupply of housing or a reduction in demand for rental housing;
|
•
|
the attractiveness of the communities to tenants;
|
•
|
competition from other available housing alternatives;
|
•
|
changes in rent control or stabilization laws or other laws regulating housing;
|
•
|
the Company’s ability to provide for adequate maintenance and insurance; and
|
•
|
changes in interest rates and availability of financing.
|
•
|
funds may be expended and management's time devoted to projects that may not be completed;
|
•
|
construction costs of a project may exceed original estimates possibly making the project economically unfeasible;
|
•
|
projects may be delayed due to, without limitation, adverse weather conditions, labor or material shortage;
|
•
|
occupancy rates and rents at a completed project may be less than anticipated;
|
•
|
expenses at completed development projects may be higher than anticipated; and
|
•
|
we may be unable to obtain, or experience a delay in obtaining, necessary zoning, occupancy, or other required governmental or third party permits and authorizations, which could result in increased costs or delay or abandonment of opportunities.
|
•
|
the economic climate, which may be adversely impacted by a reduction in jobs or income levels, industry slowdowns and other factors;
|
•
|
local conditions, such as oversupply of, or reduced demand for, apartment homes;
|
•
|
declines in household formation;
|
•
|
favorable residential mortgage rates;
|
•
|
rent control or stabilization laws, or other laws regulating rental housing, which could prevent the Company from raising rents to offset increases in operating costs; and
|
•
|
competition from other available apartments and other housing alternatives and changes in market rental rates.
|
•
|
that the value of mortgaged property may be less than the amounts owed, causing realized or unrealized losses;
|
•
|
the borrower may not pay indebtedness under the mortgage when due, requiring the Company to foreclose, and the amount recovered in connection with the foreclosure may be less than the amount owed;
|
•
|
that interest rates payable on the mortgages may be lower than the Company’s cost of funds;
|
•
|
in the case of junior mortgages, that foreclosure of a senior mortgage could eliminate the junior mortgage; and
|
•
|
delays in the collection of principal and interest if a borrower claims bankruptcy.
|
•
|
an inability to evaluate accurately local apartment market conditions and local economies;
|
•
|
an inability to identify appropriate acquisition opportunities or to obtain land for development;
|
•
|
an inability to hire and retain key personnel; and
|
•
|
lack of familiarity with local governmental and permitting procedures.
|
•
|
cash flow may not be sufficient to meet required payments of principal and interest;
|
•
|
inability to refinance maturing indebtedness on encumbered apartment communities;
|
•
|
inability to comply with debt covenants could cause defaults and an acceleration of maturity dates; and
|
•
|
paying debt before the scheduled maturity date could result in prepayment penalties.
|
•
|
consummate a merger, consolidation or sale of all or substantially all of our assets; and
|
•
|
incur additional secured and unsecured indebtedness.
|
•
|
regional, national and global economic conditions;
|
•
|
actual or anticipated variations in the Company’s quarterly operating results or dividends;
|
•
|
changes in the Company’s funds from operations or earnings estimates;
|
•
|
issuances of common stock, preferred stock or convertible debt securities;
|
•
|
publication of research reports about the Company or the real estate industry;
|
•
|
the general reputation of real estate investment trusts and the attractiveness of their equity securities in comparison to other equity securities (including securities issued by other real estate based companies);
|
•
|
general stock and bond market conditions, including changes in interest rates on fixed income securities, that may lead prospective purchasers of the Company’s stock to demand a higher annual yield from dividends;
|
•
|
availability to capital markets and cost of capital;
|
•
|
a change in analyst ratings or the Company’s credit ratings;
|
•
|
terrorist activity may adversely affect the markets in which the Company’s securities trade, possibly increasing market volatility and causing erosion of business and consumer confidence and spending; and
|
•
|
natural disasters such as earthquakes.
|
•
|
80% of the votes entitled to be cast by holders of outstanding voting shares; and
|
•
|
Two-thirds of the votes entitled to be cast by holders of outstanding voting shares other than shares held by the interested stockholder with whom the business combination is to be effected.
|
•
|
directors may be removed by stockholders, without cause, only upon the affirmative vote of at least two-thirds of the votes entitled to be cast generally in the election of the directors, and with cause, only upon the affirmative vote of a majority of the votes entitled to be cast generally in the election of the directors;
|
•
|
the Company’s board can fix the number of directors and fill vacant directorships upon the vote of a majority of the directors;
|
•
|
stockholders must give advance notice to nominate directors or propose business for consideration at a stockholders’ meeting; and
|
•
|
for stockholders to call a special meeting, the meeting must be requested by not less than a majority of all the votes entitled to be cast at the meeting.
|
•
|
located near employment centers;
|
•
|
attractive communities that are well maintained; and
|
•
|
proactive customer service.
|
|
|
|
|
Apartment
|
|
Rentable
|
|
Year
|
|
Year
|
|
|
||
Communities
(1)
|
|
Location
|
|
Homes
|
|
Square Footage
|
|
Built
|
|
Acquired
|
|
Occupancy
(2)
|
||
Southern California
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Alpine Village
|
|
Alpine, CA
|
|
301
|
|
|
254,400
|
|
|
1971
|
|
2002
|
|
97%
|
Anavia
|
|
Anaheim, CA
|
|
250
|
|
|
312,343
|
|
|
2009
|
|
2010
|
|
96%
|
|
|
|
|
Apartment
|
|
Rentable
|
|
Year
|
|
Year
|
|
|
||
Communities
(1)
|
|
Location
|
|
Homes
|
|
Square Footage
|
|
Built
|
|
Acquired
|
|
Occupancy
(2)
|
||
Barkley, The
(3)(4)
|
|
Anaheim, CA
|
|
161
|
|
|
139,800
|
|
|
1984
|
|
2000
|
|
98%
|
Park Viridian
|
|
Anaheim, CA
|
|
320
|
|
|
254,600
|
|
|
2008
|
|
2014
|
|
96%
|
Bonita Cedars
|
|
Bonita, CA
|
|
120
|
|
|
120,800
|
|
|
1983
|
|
2002
|
|
97%
|
Camarillo Oaks
|
|
Camarillo, CA
|
|
564
|
|
|
459,000
|
|
|
1985
|
|
1996
|
|
96%
|
Camino Ruiz Square
|
|
Camarillo, CA
|
|
160
|
|
|
105,448
|
|
|
1990
|
|
2006
|
|
97%
|
Enclave at Town Square
(21)
|
|
Chino Hills, CA
|
|
124
|
|
|
89,948
|
|
|
1987
|
|
2014
|
|
97%
|
The Heights I & II
(21)
|
|
Chino Hills, CA
|
|
332
|
|
|
324,370
|
|
|
2004
|
|
2014
|
|
96%
|
The Summit
(5)
|
|
Chino Hills, CA
|
|
125
|
|
|
98,420
|
|
|
1989
|
|
2014
|
|
98%
|
Pinnacle at Otay Ranch
|
|
Chula Vista, CA
|
|
364
|
|
|
384,192
|
|
|
2001
|
|
2014
|
|
95%
|
Mesa Village
|
|
Clairemont, CA
|
|
133
|
|
|
43,600
|
|
|
1963
|
|
2002
|
|
98%
|
Villa Siena
|
|
Costa Mesa, CA
|
|
272
|
|
|
262,842
|
|
|
1974
|
|
2014
|
|
96%
|
Emerald Pointe
|
|
Diamond Bar, CA
|
|
160
|
|
|
134,816
|
|
|
1989
|
|
2014
|
|
96%
|
Regency at Encino
|
|
Encino, CA
|
|
75
|
|
|
78,487
|
|
|
1989
|
|
2009
|
|
97%
|
The Havens
(21)
|
|
Fountain Valley, CA
|
|
440
|
|
|
414,040
|
|
|
1969
|
|
2014
|
|
96%
|
Valley Park
(4)
|
|
Fountain Valley, CA
|
|
160
|
|
|
169,700
|
|
|
1969
|
|
2001
|
|
97%
|
Capri at Sunny Hills
(4)
|
|
Fullerton, CA
|
|
100
|
|
|
128,100
|
|
|
1961
|
|
2001
|
|
97%
|
Haver Hill
(5)
|
|
Fullerton, CA
|
|
264
|
|
|
224,130
|
|
|
1973
|
|
2012
|
|
96%
|
Pinnacle at Fullerton
|
|
Fullerton, CA
|
|
192
|
|
|
174,336
|
|
|
2004
|
|
2014
|
|
96%
|
Wilshire Promenade
|
|
Fullerton, CA
|
|
149
|
|
|
128,000
|
|
|
1992
|
|
1997
|
|
96%
|
Montejo
(4)
|
|
Garden Grove, CA
|
|
124
|
|
|
103,200
|
|
|
1974
|
|
2001
|
|
97%
|
CBC Apartments
|
|
Goleta, CA
|
|
148
|
|
|
91,538
|
|
|
1962
|
|
2006
|
|
97%
|
The Sweeps
|
|
Goleta, CA
|
|
91
|
|
|
88,370
|
|
|
1967
|
|
2006
|
|
97%
|
416 on Broadway
|
|
Glendale, CA
|
|
115
|
|
|
126,782
|
|
|
2009
|
|
2010
|
|
96%
|
Hampton Court
|
|
Glendale, CA
|
|
83
|
|
|
71,500
|
|
|
1974
|
|
1999
|
|
93%
|
Hampton Place
|
|
Glendale, CA
|
|
132
|
|
|
141,500
|
|
|
1970
|
|
1999
|
|
93%
|
Devonshire
|
|
Hemet, CA
|
|
276
|
|
|
207,200
|
|
|
1988
|
|
2002
|
|
96%
|
Huntington Breakers
|
|
Huntington Beach, CA
|
|
342
|
|
|
241,700
|
|
|
1984
|
|
1997
|
|
95%
|
The Huntington
|
|
Huntington Beach, CA
|
|
276
|
|
|
202,256
|
|
|
1975
|
|
2012
|
|
97%
|
Axis 2300
|
|
Irvine, CA
|
|
115
|
|
|
170,714
|
|
|
2010
|
|
2010
|
|
97%
|
Hillsborough Park
|
|
La Habra, CA
|
|
235
|
|
|
215,500
|
|
|
1999
|
|
1999
|
|
97%
|
Village Green
|
|
La Habra, CA
|
|
272
|
|
|
175,762
|
|
|
1971
|
|
2014
|
|
97%
|
The Palms at Laguna Niguel
|
|
Laguna Niguel, CA
|
|
460
|
|
|
362,136
|
|
|
1988
|
|
2014
|
|
96%
|
Trabuco Villas
|
|
Lake Forest, CA
|
|
132
|
|
|
131,000
|
|
|
1985
|
|
1997
|
|
97%
|
Marbrisa
|
|
Long Beach, CA
|
|
202
|
|
|
122,800
|
|
|
1987
|
|
2002
|
|
96%
|
Pathways
|
|
Long Beach, CA
|
|
296
|
|
|
197,700
|
|
|
1975
|
|
1991
|
|
96%
|
8th & Hope
|
|
Los Angeles, CA
|
|
290
|
|
|
298,437
|
|
|
2014
|
|
2015
|
|
79%
|
5600 Wilshire
|
|
Los Angeles, CA
|
|
284
|
|
|
243,910
|
|
|
2008
|
|
2014
|
|
96%
|
Alessio
|
|
Los Angeles, CA
|
|
624
|
|
|
552,716
|
|
|
2001
|
|
2014
|
|
95%
|
Avant
|
|
Los Angeles, CA
|
|
440
|
|
|
305,989
|
|
|
2014
|
|
2015
|
|
95%
|
The Avery
(4)
|
|
Los Angeles, CA
|
|
121
|
|
|
129,393
|
|
|
2014
|
|
2014
|
|
97%
|
Bellerive
|
|
Los Angeles, CA
|
|
63
|
|
|
79,296
|
|
|
2011
|
|
2011
|
|
97%
|
Belmont Station
|
|
Los Angeles, CA
|
|
275
|
|
|
225,000
|
|
|
2009
|
|
2009
|
|
97%
|
Bunker Hill
|
|
Los Angeles, CA
|
|
456
|
|
|
346,600
|
|
|
1968
|
|
1998
|
|
88%
|
Catalina Gardens
|
|
Los Angeles, CA
|
|
128
|
|
|
117,585
|
|
|
1987
|
|
2014
|
|
97%
|
Cochran Apartments
|
|
Los Angeles, CA
|
|
58
|
|
|
51,400
|
|
|
1989
|
|
1998
|
|
97%
|
Gas Company Lofts
(5)
|
|
Los Angeles, CA
|
|
251
|
|
|
226,666
|
|
|
2004
|
|
2013
|
|
97%
|
Jefferson at Hollywood
|
|
Los Angeles, CA
|
|
270
|
|
|
238,119
|
|
|
2010
|
|
2014
|
|
94%
|
Kings Road
|
|
Los Angeles, CA
|
|
196
|
|
|
132,100
|
|
|
1979
|
|
1997
|
|
96%
|
|
|
|
|
Apartment
|
|
Rentable
|
|
Year
|
|
Year
|
|
|
||
Communities
(1)
|
|
Location
|
|
Homes
|
|
Square Footage
|
|
Built
|
|
Acquired
|
|
Occupancy
(2)
|
||
Marbella
|
|
Los Angeles, CA
|
|
60
|
|
|
50,108
|
|
|
1991
|
|
2005
|
|
97%
|
Muse
|
|
Los Angeles, CA
|
|
152
|
|
|
135,292
|
|
|
2011
|
|
2011
|
|
97%
|
Pacific Electric Lofts
(6)
|
|
Los Angeles, CA
|
|
314
|
|
|
277,980
|
|
|
2006
|
|
2012
|
|
94%
|
Park Catalina
|
|
Los Angeles, CA
|
|
90
|
|
|
72,864
|
|
|
2002
|
|
2012
|
|
96%
|
Park Place
|
|
Los Angeles, CA
|
|
60
|
|
|
48,000
|
|
|
1988
|
|
1997
|
|
97%
|
Regency Palm Court
(5)
|
|
Los Angeles, CA
|
|
116
|
|
|
54,844
|
|
|
1987
|
|
2014
|
|
96%
|
Santee Court
|
|
Los Angeles, CA
|
|
165
|
|
|
132,040
|
|
|
2004
|
|
2010
|
|
97%
|
Santee Village
|
|
Los Angeles, CA
|
|
73
|
|
|
69,817
|
|
|
2011
|
|
2011
|
|
97%
|
Tiffany Court
|
|
Los Angeles, CA
|
|
101
|
|
|
74,538
|
|
|
1987
|
|
2014
|
|
98%
|
Wilshire La Brea
|
|
Los Angeles, CA
|
|
478
|
|
|
354,972
|
|
|
2014
|
|
2014
|
|
95%
|
Windsor Court
(5)
|
|
Los Angeles, CA
|
|
95
|
|
|
51,266
|
|
|
1987
|
|
2014
|
|
95%
|
Windsor Court
|
|
Los Angeles, CA
|
|
58
|
|
|
46,600
|
|
|
1988
|
|
1997
|
|
97%
|
Aqua at Marina Del Rey
|
|
Marina Del Rey, CA
|
|
500
|
|
|
479,312
|
|
|
2001
|
|
2014
|
|
95%
|
Marina City Club
(7)
|
|
Marina Del Rey, CA
|
|
101
|
|
|
127,200
|
|
|
1971
|
|
2004
|
|
96%
|
Mirabella
|
|
Marina Del Rey, CA
|
|
188
|
|
|
176,800
|
|
|
2000
|
|
2000
|
|
97%
|
Mira Monte
|
|
Mira Mesa, CA
|
|
355
|
|
|
262,600
|
|
|
1982
|
|
2002
|
|
96%
|
Madrid Apartments
(6)
|
|
Mission Viejo, CA
|
|
230
|
|
|
228,099
|
|
|
2000
|
|
2012
|
|
97%
|
Hillcrest Park
|
|
Newbury Park, CA
|
|
608
|
|
|
521,900
|
|
|
1973
|
|
1998
|
|
96%
|
Fairways
(8)
|
|
Newport Beach, CA
|
|
74
|
|
|
107,100
|
|
|
1972
|
|
1999
|
|
96%
|
Candlewood North
|
|
Northridge, CA
|
|
189
|
|
|
166,910
|
|
|
1964
|
|
2014
|
|
96%
|
Canyon Creek
(21)
|
|
Northridge, CA
|
|
200
|
|
|
148,150
|
|
|
1986
|
|
2014
|
|
96%
|
Country Villas
|
|
Oceanside, CA
|
|
180
|
|
|
179,700
|
|
|
1976
|
|
2002
|
|
96%
|
Mission Hills
|
|
Oceanside, CA
|
|
282
|
|
|
244,000
|
|
|
1984
|
|
2005
|
|
96%
|
Renaissance at Uptown Orange
|
|
Orange, CA
|
|
460
|
|
|
432,836
|
|
|
2007
|
|
2014
|
|
96%
|
Mariner's Place
|
|
Oxnard, CA
|
|
105
|
|
|
77,200
|
|
|
1987
|
|
2000
|
|
97%
|
Monterey Villas
|
|
Oxnard, CA
|
|
122
|
|
|
122,100
|
|
|
1974
|
|
1997
|
|
97%
|
Tierra Vista
|
|
Oxnard, CA
|
|
404
|
|
|
387,100
|
|
|
2001
|
|
2001
|
|
96%
|
Arbors Parc Rose
(6)
|
|
Oxnard, CA
|
|
373
|
|
|
503,196
|
|
|
2001
|
|
2011
|
|
95%
|
The Hallie del Mar
|
|
Pasadena, CA
|
|
123
|
|
|
74,400
|
|
|
1972
|
|
1997
|
|
92%
|
The Hallie del Rey
|
|
Pasadena, CA
|
|
84
|
|
|
73,100
|
|
|
1972
|
|
1999
|
|
92%
|
The Hallie del Sol
|
|
Pasadena, CA
|
|
85
|
|
|
69,200
|
|
|
1972
|
|
1999
|
|
92%
|
Stuart at Sierra Madre Villa
|
|
Pasadena, CA
|
|
188
|
|
|
168,630
|
|
|
2007
|
|
2014
|
|
96%
|
Villa Angelina
(4)
|
|
Placentia, CA
|
|
256
|
|
|
217,600
|
|
|
1970
|
|
2001
|
|
97%
|
Fountain Park
|
|
Playa Vista, CA
|
|
705
|
|
|
608,900
|
|
|
2002
|
|
2004
|
|
97%
|
Highridge
(4)
|
|
Rancho Palos Verdes, CA
|
|
255
|
|
|
290,200
|
|
|
1972
|
|
1997
|
|
98%
|
Cortesia at Rancho Santa Margarita
|
|
Rancho Santa Margarita, CA
|
|
308
|
|
|
277,580
|
|
|
1999
|
|
2014
|
|
96%
|
Pinnacle at Talega
|
|
San Clemente, CA
|
|
362
|
|
|
355,764
|
|
|
2002
|
|
2014
|
|
96%
|
Allure at Scripps Ranch
|
|
San Diego, CA
|
|
194
|
|
|
207,052
|
|
|
2002
|
|
2014
|
|
96%
|
Bernardo Crest
|
|
San Diego, CA
|
|
216
|
|
|
205,548
|
|
|
1988
|
|
2014
|
|
96%
|
Cambridge Park
|
|
San Diego, CA
|
|
320
|
|
|
317,958
|
|
|
1998
|
|
2014
|
|
95%
|
Carmel Creek
|
|
San Diego, CA
|
|
348
|
|
|
384,216
|
|
|
2000
|
|
2014
|
|
96%
|
Carmel Landing
|
|
San Diego, CA
|
|
356
|
|
|
283,426
|
|
|
1989
|
|
2014
|
|
94%
|
Carmel Summit
|
|
San Diego, CA
|
|
246
|
|
|
225,880
|
|
|
1989
|
|
2014
|
|
97%
|
CentrePointe
|
|
San Diego, CA
|
|
224
|
|
|
126,700
|
|
|
1974
|
|
1997
|
|
94%
|
Domain
|
|
San Diego, CA
|
|
379
|
|
|
345,044
|
|
|
2013
|
|
2013
|
|
94%
|
Esplanade
(21)
|
|
San Diego, CA
|
|
616
|
|
|
479,600
|
|
|
1986
|
|
2014
|
|
96%
|
|
|
|
|
Apartment
|
|
Rentable
|
|
Year
|
|
Year
|
|
|
||
Communities
(1)
|
|
Location
|
|
Homes
|
|
Square Footage
|
|
Built
|
|
Acquired
|
|
Occupancy
(2)
|
||
Montanosa
|
|
San Diego, CA
|
|
472
|
|
|
414,968
|
|
|
1990
|
|
2014
|
|
96%
|
Summit Park
|
|
San Diego, CA
|
|
300
|
|
|
229,400
|
|
|
1972
|
|
2002
|
|
96%
|
Essex Skyline at MacArthur Place
(9)
|
|
Santa Ana, CA
|
|
349
|
|
|
512,791
|
|
|
2008
|
|
2010
|
|
96%
|
Fairhaven
(4)
|
|
Santa Ana, CA
|
|
164
|
|
|
135,700
|
|
|
1970
|
|
2001
|
|
98%
|
Parkside Court
(21)
|
|
Santa Ana, CA
|
|
210
|
|
|
152,400
|
|
|
1986
|
|
2014
|
|
97%
|
Pinnacle at MacArthur Place
|
|
Santa Ana, CA
|
|
253
|
|
|
262,867
|
|
|
2002
|
|
2014
|
|
96%
|
Hope Ranch
|
|
Santa Barbara, CA
|
|
108
|
|
|
126,700
|
|
|
1965 / 1973
|
|
2007
|
|
98%
|
Bridgeport Coast
(22)
|
|
Santa Clarita, CA
|
|
188
|
|
|
168,198
|
|
|
2006
|
|
2014
|
|
97%
|
Hidden Valley
(10)
|
|
Simi Valley, CA
|
|
324
|
|
|
310,900
|
|
|
2004
|
|
2004
|
|
97%
|
Meadowood
|
|
Simi Valley, CA
|
|
320
|
|
|
264,500
|
|
|
1986
|
|
1996
|
|
96%
|
Shadow Point
|
|
Spring Valley, CA
|
|
172
|
|
|
131,200
|
|
|
1983
|
|
2002
|
|
96%
|
The Fairways at Westridge
(22)
|
|
Valencia, CA
|
|
234
|
|
|
223,330
|
|
|
2004
|
|
2014
|
|
96%
|
Vistas of West Hills
(22)
|
|
Valencia, CA
|
|
220
|
|
|
221,119
|
|
|
2009
|
|
2014
|
|
96%
|
Allegro
|
|
Valley Village, CA
|
|
97
|
|
|
127,812
|
|
|
2010
|
|
2010
|
|
97%
|
Lofts at Pinehurst, The
|
|
Ventura, CA
|
|
118
|
|
|
71,100
|
|
|
1971
|
|
1997
|
|
97%
|
Pinehurst
(11)
|
|
Ventura, CA
|
|
28
|
|
|
21,200
|
|
|
1973
|
|
2004
|
|
98%
|
Woodside Village
|
|
Ventura, CA
|
|
145
|
|
|
136,500
|
|
|
1987
|
|
2004
|
|
97%
|
Walnut Heights
|
|
Walnut, CA
|
|
163
|
|
|
146,700
|
|
|
1964
|
|
2003
|
|
95%
|
The Dylan
|
|
West Hollywood, CA
|
|
184
|
|
|
150,678
|
|
|
2014
|
|
2014
|
|
92%
|
The Huxley
|
|
West Hollywood, CA
|
|
187
|
|
|
154,776
|
|
|
2014
|
|
2014
|
|
93%
|
Reveal
|
|
Woodland Hills, CA
|
|
438
|
|
|
414,892
|
|
|
2010
|
|
2011
|
|
95%
|
Avondale at Warner Center
|
|
Woodland Hills, CA
|
|
446
|
|
|
331,000
|
|
|
1970
|
|
1999
|
|
96%
|
|
|
|
|
28,039
|
|
|
24,850,294
|
|
|
|
|
|
|
96%
|
Northern California
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Belmont Terrace
|
|
Belmont, CA
|
|
71
|
|
|
72,951
|
|
|
1974
|
|
2006
|
|
94%
|
Fourth & U
|
|
Berkeley, CA
|
|
171
|
|
|
146,255
|
|
|
2010
|
|
2010
|
|
96%
|
The Commons
|
|
Campbell, CA
|
|
264
|
|
|
153,168
|
|
|
1973
|
|
2010
|
|
97%
|
The Pointe at Cupertino
|
|
Cupertino, CA
|
|
116
|
|
|
135,200
|
|
|
1963
|
|
1998
|
|
98%
|
Connolly Station
(23)
|
|
Dublin, CA
|
|
309
|
|
|
286,348
|
|
|
2014
|
|
2014
|
|
96%
|
Avenue 64
|
|
Emeryville, CA
|
|
224
|
|
|
196,896
|
|
|
2007
|
|
2014
|
|
94%
|
Emme
(23)
|
|
Emeryville, CA
|
|
190
|
|
|
148,935
|
|
|
2015
|
|
2015
|
|
81%
|
Foster's Landing
|
|
Foster City, CA
|
|
490
|
|
|
415,130
|
|
|
1987
|
|
2014
|
|
96%
|
Stevenson Place
|
|
Fremont, CA
|
|
200
|
|
|
146,200
|
|
|
1975
|
|
2000
|
|
95%
|
Mission Peaks
|
|
Fremont, CA
|
|
453
|
|
|
404,034
|
|
|
1995
|
|
2014
|
|
96%
|
Mission Peaks II
|
|
Fremont, CA
|
|
336
|
|
|
294,720
|
|
|
1989
|
|
2014
|
|
96%
|
Paragon Apartments
|
|
Fremont, CA
|
|
301
|
|
|
267,047
|
|
|
2013
|
|
2014
|
|
94%
|
Boulevard
|
|
Fremont, CA
|
|
172
|
|
|
131,200
|
|
|
1978
|
|
1996
|
|
97%
|
Briarwood
(6)
|
|
Fremont, CA
|
|
160
|
|
|
111,160
|
|
|
1978
|
|
2011
|
|
96%
|
The Woods
(6)
|
|
Fremont, CA
|
|
160
|
|
|
105,280
|
|
|
1978
|
|
2011
|
|
96%
|
City Centre
(22)
|
|
Hayward, CA
|
|
192
|
|
|
175,420
|
|
|
2000
|
|
2014
|
|
97%
|
City View
|
|
Hayward, CA
|
|
572
|
|
|
462,400
|
|
|
1975
|
|
1998
|
|
97%
|
Lafayette Highlands
|
|
Lafayette, CA
|
|
150
|
|
|
151,790
|
|
|
1973
|
|
2014
|
|
97%
|
Apex
|
|
Milpitas, CA
|
|
366
|
|
|
350,961
|
|
|
2014
|
|
2014
|
|
96%
|
Regency at Mountain View
(5)
|
|
Mountain View, CA
|
|
142
|
|
|
127,600
|
|
|
1970
|
|
2013
|
|
96%
|
Bridgeport
|
|
Newark, CA
|
|
184
|
|
|
139,000
|
|
|
1987
|
|
1987
|
|
98%
|
The Landing at Jack London Square
|
|
Oakland, CA
|
|
282
|
|
|
257,796
|
|
|
2001
|
|
2014
|
|
95%
|
|
|
|
|
Apartment
|
|
Rentable
|
|
Year
|
|
Year
|
|
|
||
Communities
(1)
|
|
Location
|
|
Homes
|
|
Square Footage
|
|
Built
|
|
Acquired
|
|
Occupancy
(2)
|
||
The Grand
|
|
Oakland, CA
|
|
243
|
|
|
205,026
|
|
|
2009
|
|
2009
|
|
96%
|
Radius
|
|
Redwood City, CA
|
|
264
|
|
|
245,862
|
|
|
2015
|
|
2015
|
|
94%
|
San Marcos
|
|
Richmond, CA
|
|
432
|
|
|
407,600
|
|
|
2003
|
|
2003
|
|
96%
|
Bennett Lofts
|
|
San Francisco, CA
|
|
165
|
|
|
184,713
|
|
|
2004
|
|
2012
|
|
95%
|
Fox Plaza
|
|
San Francisco, CA
|
|
443
|
|
|
230,017
|
|
|
1968
|
|
2013
|
|
95%
|
MB 360 Phase I
|
|
San Francisco, CA
|
|
188
|
|
|
222,810
|
|
|
2014
|
|
2014
|
|
96%
|
Mosso
(23)
|
|
San Francisco, CA
|
|
463
|
|
|
607,549
|
|
|
2014
|
|
2014
|
|
87%
|
Park West
|
|
San Francisco, CA
|
|
126
|
|
|
90,060
|
|
|
1958
|
|
2012
|
|
95%
|
101 San Fernando
|
|
San Jose, CA
|
|
323
|
|
|
296,078
|
|
|
2001
|
|
2010
|
|
96%
|
Bella Villagio
|
|
San Jose, CA
|
|
231
|
|
|
227,511
|
|
|
2004
|
|
2010
|
|
97%
|
Enso
|
|
San Jose, CA
|
|
183
|
|
|
179,562
|
|
|
2014
|
|
2015
|
|
100%
|
Epic - Phase I & II
(13) (23)
|
|
San Jose, CA
|
|
569
|
|
|
472,236
|
|
|
2013
|
|
2013
|
|
95%
|
Esplanade
|
|
San Jose, CA
|
|
278
|
|
|
279,000
|
|
|
2002
|
|
2004
|
|
96%
|
Fountains at River Oaks
|
|
San Jose, CA
|
|
226
|
|
|
209,954
|
|
|
1990
|
|
2014
|
|
97%
|
Museum Park
|
|
San Jose, CA
|
|
117
|
|
|
121,329
|
|
|
2002
|
|
2014
|
|
97%
|
One South Market
(23)
|
|
San Jose, CA
|
|
312
|
|
|
283,268
|
|
|
2015
|
|
2015
|
|
46%
|
Palm Valley
(16)
|
|
San Jose, CA
|
|
1,098
|
|
|
1,132,284
|
|
|
2008
|
|
2014
|
|
96%
|
The Carlyle
|
|
San Jose, CA
|
|
132
|
|
|
129,200
|
|
|
2000
|
|
2000
|
|
97%
|
The Waterford
|
|
San Jose, CA
|
|
238
|
|
|
219,600
|
|
|
2000
|
|
2000
|
|
97%
|
Willow Lake
|
|
San Jose, CA
|
|
508
|
|
|
471,744
|
|
|
1989
|
|
2012
|
|
96%
|
Lakeshore Landing
|
|
San Mateo, CA
|
|
308
|
|
|
223,972
|
|
|
1988
|
|
2014
|
|
95%
|
Hillsdale Garden
|
|
San Mateo, CA
|
|
697
|
|
|
611,505
|
|
|
1948
|
|
2006
|
|
97%
|
Park 20
(23)
|
|
San Mateo, CA
|
|
197
|
|
|
140,547
|
|
|
2015
|
|
2015
|
|
79%
|
Deer Valley
|
|
San Rafael, CA
|
|
171
|
|
|
167,238
|
|
|
1996
|
|
2014
|
|
97%
|
Bel Air
|
|
San Ramon, CA
|
|
462
|
|
|
391,000
|
|
|
1988
|
|
1995
|
|
96%
|
Canyon Oaks
|
|
San Ramon, CA
|
|
250
|
|
|
237,894
|
|
|
2005
|
|
2007
|
|
98%
|
Crow Canyon
|
|
San Ramon, CA
|
|
400
|
|
|
337,064
|
|
|
1992
|
|
2014
|
|
96%
|
Foothill Gardens
|
|
San Ramon, CA
|
|
132
|
|
|
155,100
|
|
|
1985
|
|
1997
|
|
97%
|
Mill Creek at Windermere
|
|
San Ramon, CA
|
|
400
|
|
|
381,060
|
|
|
2005
|
|
2007
|
|
97%
|
Twin Creeks
|
|
San Ramon, CA
|
|
44
|
|
|
51,700
|
|
|
1985
|
|
1997
|
|
97%
|
1000 Kiely
|
|
Santa Clara, CA
|
|
121
|
|
|
128,486
|
|
|
1971
|
|
2011
|
|
95%
|
Le Parc
|
|
Santa Clara, CA
|
|
140
|
|
|
113,200
|
|
|
1975
|
|
1994
|
|
97%
|
Marina Cove
(14)
|
|
Santa Clara, CA
|
|
292
|
|
|
250,200
|
|
|
1974
|
|
1994
|
|
96%
|
Riley Square
(6)
|
|
Santa Clara, CA
|
|
156
|
|
|
126,900
|
|
|
1972
|
|
2012
|
|
95%
|
Villa Granada
|
|
Santa Clara, CA
|
|
270
|
|
|
238,841
|
|
|
2010
|
|
2014
|
|
96%
|
Chestnut Street Apartments
|
|
Santa Cruz, CA
|
|
96
|
|
|
87,640
|
|
|
2002
|
|
2008
|
|
97%
|
Harvest Park
|
|
Santa Rosa, CA
|
|
104
|
|
|
116,628
|
|
|
2004
|
|
2007
|
|
97%
|
Bristol Commons
|
|
Sunnyvale, CA
|
|
188
|
|
|
142,600
|
|
|
1989
|
|
1995
|
|
95%
|
Brookside Oaks
(4)
|
|
Sunnyvale, CA
|
|
170
|
|
|
119,900
|
|
|
1973
|
|
2000
|
|
95%
|
Lawrence Station
|
|
Sunnyvale, CA
|
|
336
|
|
|
297,188
|
|
|
2012
|
|
2014
|
|
96%
|
Magnolia Lane
(15)
|
|
Sunnyvale, CA
|
|
32
|
|
|
31,541
|
|
|
2001
|
|
2007
|
|
97%
|
Magnolia Square
(4)
|
|
Sunnyvale, CA
|
|
156
|
|
|
110,824
|
|
|
1963
|
|
2007
|
|
97%
|
Montclaire
|
|
Sunnyvale, CA
|
|
390
|
|
|
294,100
|
|
|
1973
|
|
1988
|
|
97%
|
Reed Square
|
|
Sunnyvale, CA
|
|
100
|
|
|
95,440
|
|
|
1970
|
|
2011
|
|
97%
|
Solstice
|
|
Sunnyvale, CA
|
|
280
|
|
|
571,466
|
|
|
2014
|
|
2014
|
|
96%
|
Summerhill Park
|
|
Sunnyvale, CA
|
|
100
|
|
|
78,500
|
|
|
1988
|
|
1988
|
|
95%
|
Via
|
|
Sunnyvale, CA
|
|
284
|
|
|
309,421
|
|
|
2011
|
|
2011
|
|
96%
|
Windsor Ridge
|
|
Sunnyvale, CA
|
|
216
|
|
|
161,800
|
|
|
1989
|
|
1989
|
|
96%
|
|
|
|
|
Apartment
|
|
Rentable
|
|
Year
|
|
Year
|
|
|
||
Communities
(1)
|
|
Location
|
|
Homes
|
|
Square Footage
|
|
Built
|
|
Acquired
|
|
Occupancy
(2)
|
||
Vista Belvedere
|
|
Tiburon, CA
|
|
76
|
|
|
78,300
|
|
|
1963
|
|
2004
|
|
95%
|
Tuscana
|
|
Tracy, CA
|
|
30
|
|
|
29,088
|
|
|
2007
|
|
2007
|
|
99%
|
Verandas
(22)
|
|
Union City, CA
|
|
282
|
|
|
199,092
|
|
|
1989
|
|
2014
|
|
96%
|
|
|
|
|
18,924
|
|
|
17,173,129
|
|
|
|
|
|
|
95%
|
Seattle, Washington Metropolitan Area
|
|
|
|
|
|
|
|
|
|
|
||||
Belcarra
|
|
Bellevue, WA
|
|
296
|
|
|
241,567
|
|
|
2009
|
|
2014
|
|
96%
|
BellCentre
|
|
Bellevue, WA
|
|
248
|
|
|
181,288
|
|
|
2001
|
|
2014
|
|
96%
|
Cedar Terrace
|
|
Bellevue, WA
|
|
180
|
|
|
174,200
|
|
|
1984
|
|
2005
|
|
96%
|
Courtyard off Main
|
|
Bellevue, WA
|
|
110
|
|
|
108,388
|
|
|
2000
|
|
2010
|
|
96%
|
Ellington at Bellevue
|
|
Bellevue, WA
|
|
220
|
|
|
165,794
|
|
|
1994
|
|
2014
|
|
96%
|
Emerald Ridge
|
|
Bellevue, WA
|
|
180
|
|
|
144,000
|
|
|
1987
|
|
1994
|
|
96%
|
Foothill Commons
|
|
Bellevue, WA
|
|
394
|
|
|
288,300
|
|
|
1978
|
|
1990
|
|
96%
|
Palisades, The
|
|
Bellevue, WA
|
|
192
|
|
|
159,700
|
|
|
1977
|
|
1990
|
|
97%
|
Park Highland
|
|
Bellevue, WA
|
|
250
|
|
|
224,750
|
|
|
1993
|
|
2014
|
|
95%
|
Piedmont
|
|
Bellevue, WA
|
|
396
|
|
|
348,969
|
|
|
1969
|
|
2014
|
|
96%
|
Sammamish View
|
|
Bellevue, WA
|
|
153
|
|
|
133,500
|
|
|
1986
|
|
1994
|
|
97%
|
Woodland Commons
|
|
Bellevue, WA
|
|
302
|
|
|
217,878
|
|
|
1978
|
|
1990
|
|
95%
|
Bothell Ridge
(21)
|
|
Bothell, WA
|
|
214
|
|
|
167,370
|
|
|
1988
|
|
2014
|
|
96%
|
Canyon Pointe
|
|
Bothell, WA
|
|
250
|
|
|
210,400
|
|
|
1990
|
|
2003
|
|
95%
|
Inglenook Court
|
|
Bothell, WA
|
|
224
|
|
|
183,600
|
|
|
1985
|
|
1994
|
|
97%
|
Pinnacle Sonata
|
|
Bothell, WA
|
|
268
|
|
|
343,095
|
|
|
2000
|
|
2014
|
|
95%
|
Salmon Run at Perry Creek
|
|
Bothell, WA
|
|
132
|
|
|
117,100
|
|
|
2000
|
|
2000
|
|
98%
|
Stonehedge Village
|
|
Bothell, WA
|
|
196
|
|
|
214,800
|
|
|
1986
|
|
1997
|
|
97%
|
Highlands at Wynhaven
|
|
Issaquah, WA
|
|
333
|
|
|
424,674
|
|
|
2000
|
|
2008
|
|
96%
|
Park Hill at Issaquah
|
|
Issaquah, WA
|
|
245
|
|
|
277,700
|
|
|
1999
|
|
1999
|
|
97%
|
Wandering Creek
|
|
Kent, WA
|
|
156
|
|
|
124,300
|
|
|
1986
|
|
1995
|
|
97%
|
Ascent
|
|
Kirkland, WA
|
|
90
|
|
|
75,840
|
|
|
1988
|
|
2012
|
|
97%
|
Bridle Trails
|
|
Kirkland, WA
|
|
108
|
|
|
99,700
|
|
|
1986
|
|
1997
|
|
97%
|
Corbella at Juanita Bay
|
|
Kirkland, WA
|
|
169
|
|
|
103,339
|
|
|
1978
|
|
2010
|
|
96%
|
Evergreen Heights
|
|
Kirkland, WA
|
|
200
|
|
|
188,300
|
|
|
1990
|
|
1997
|
|
97%
|
Slater 116
|
|
Kirkland, WA
|
|
108
|
|
|
81,415
|
|
|
2013
|
|
2013
|
|
96%
|
Montebello
|
|
Kirkland, WA
|
|
248
|
|
|
272,734
|
|
|
1996
|
|
2012
|
|
96%
|
Aviara
(12)
|
|
Mercer Island, WA
|
|
166
|
|
|
147,033
|
|
|
2013
|
|
2014
|
|
96%
|
Laurels at Mill Creek
|
|
Mill Creek, WA
|
|
164
|
|
|
134,300
|
|
|
1981
|
|
1996
|
|
97%
|
Parkwood at Mill Creek
|
|
Mill Creek, WA
|
|
240
|
|
|
257,160
|
|
|
1989
|
|
2014
|
|
95%
|
The Elliot at Mukilteo
(4)
|
|
Mukilteo, WA
|
|
301
|
|
|
245,900
|
|
|
1981
|
|
1997
|
|
95%
|
Castle Creek
|
|
Newcastle, WA
|
|
216
|
|
|
191,900
|
|
|
1998
|
|
1998
|
|
97%
|
Delano
|
|
Redmond, WA
|
|
126
|
|
|
116,340
|
|
|
2005
|
|
2011
|
|
97%
|
Elevation
|
|
Redmond, WA
|
|
158
|
|
|
138,916
|
|
|
1986
|
|
2010
|
|
97%
|
Redmond Hill
(6)
|
|
Redmond, WA
|
|
442
|
|
|
350,275
|
|
|
1985
|
|
2011
|
|
96%
|
Shadowbrook
|
|
Redmond, WA
|
|
418
|
|
|
338,880
|
|
|
1986
|
|
2014
|
|
97%
|
The Trails of Redmond
|
|
Redmond, WA
|
|
423
|
|
|
376,000
|
|
|
1985
|
|
2014
|
|
97%
|
Vesta
(6)
|
|
Redmond, WA
|
|
440
|
|
|
381,675
|
|
|
1998
|
|
2011
|
|
96%
|
Brighton Ridge
|
|
Renton, WA
|
|
264
|
|
|
201,300
|
|
|
1986
|
|
1996
|
|
97%
|
Fairwood Pond
|
|
Renton, WA
|
|
194
|
|
|
189,200
|
|
|
1997
|
|
2004
|
|
97%
|
Forest View
|
|
Renton, WA
|
|
192
|
|
|
182,500
|
|
|
1998
|
|
2003
|
|
97%
|
Pinnacle on Lake Washington
|
|
Renton, WA
|
|
180
|
|
|
190,908
|
|
|
2001
|
|
2014
|
|
96%
|
Annaliese
|
|
Seattle, WA
|
|
56
|
|
|
48,216
|
|
|
2009
|
|
2013
|
|
96%
|
|
|
|
|
Apartment
|
|
Rentable
|
|
Year
|
|
Year
|
|
|
||
Communities
(1)
|
|
Location
|
|
Homes
|
|
Square Footage
|
|
Built
|
|
Acquired
|
|
Occupancy
(2)
|
||
The Audrey at Belltown
|
|
Seattle, WA
|
|
137
|
|
|
94,119
|
|
|
1992
|
|
2014
|
|
97%
|
Ballinger Commons
(21)
|
|
Seattle, WA
|
|
485
|
|
|
407,253
|
|
|
1989
|
|
2014
|
|
96%
|
The Bernard
|
|
Seattle, WA
|
|
63
|
|
|
43,151
|
|
|
2008
|
|
2011
|
|
96%
|
Cairns, The
|
|
Seattle, WA
|
|
100
|
|
|
70,806
|
|
|
2006
|
|
2007
|
|
97%
|
Citywalk
(21)
|
|
Seattle, WA
|
|
102
|
|
|
92,010
|
|
|
1988
|
|
2014
|
|
97%
|
Collins on Pine
|
|
Seattle, WA
|
|
76
|
|
|
48,733
|
|
|
2013
|
|
2014
|
|
97%
|
Domaine
|
|
Seattle, WA
|
|
92
|
|
|
79,421
|
|
|
2009
|
|
2012
|
|
95%
|
Expo
(16)
|
|
Seattle, WA
|
|
275
|
|
|
190,176
|
|
|
2012
|
|
2012
|
|
97%
|
Fountain Court
|
|
Seattle, WA
|
|
320
|
|
|
207,000
|
|
|
2000
|
|
2000
|
|
95%
|
Joule
(17)
|
|
Seattle, WA
|
|
295
|
|
|
191,109
|
|
|
2010
|
|
2010
|
|
96%
|
Taylor 28
|
|
Seattle, WA
|
|
197
|
|
|
155,630
|
|
|
2008
|
|
2014
|
|
95%
|
Vox
|
|
Seattle, WA
|
|
58
|
|
|
42,173
|
|
|
2013
|
|
2013
|
|
97%
|
Wharfside Pointe
|
|
Seattle, WA
|
|
155
|
|
|
119,200
|
|
|
1990
|
|
1994
|
|
94%
|
|
|
|
|
12,197
|
|
|
10,503,985
|
|
|
|
|
|
|
96%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Total/Weighted Average
|
|
|
|
59,160
|
|
|
52,527,408
|
|
|
|
|
|
|
95%
|
|
|
|
|
|
|
Square
|
|
Year
|
|
Year
|
|
|
|
Other real estate assets
(1)
|
|
Location
|
|
Tenants
|
|
Footage
|
|
Built
|
|
Acquired
|
|
Occupancy
(2)
|
|
925 / 935 East Meadow Drive
(18)
|
|
Palo Alto, CA
|
|
—
|
|
39,600
|
|
|
1988 / 1962
|
|
1997 / 2007
|
|
—%
|
Essex - Hollywood
(19)
|
|
Los Angeles, CA
|
|
1
|
|
34,000
|
|
|
1938
|
|
2006
|
|
100%
|
Derian Office Building
(20)
|
|
Irvine, CA
|
|
8
|
|
106,564
|
|
|
1983
|
|
2000
|
|
100%
|
Santa Clara Retail
|
|
Santa Clara, CA
|
|
3
|
|
138,915
|
|
|
1970
|
|
2011
|
|
100%
|
|
|
|
|
12
|
|
319,079
|
|
|
|
|
|
|
88%
|
(1)
|
Unless otherwise specified, the Company has a 100% ownership interest in each community.
|
(2)
|
For communities, occupancy rates are based on financial occupancy for the year ended
December 31, 2015
; for the commercial buildings occupancy rates are based on physical occupancy as of
December 31, 2015
. For an explanation of how financial occupancy and physical occupancy are calculated, see “Properties-Occupancy Rates” in this Item 2.
|
(3)
|
The community is subject to a ground lease, which, unless extended, will expire in 2082.
|
(4)
|
The Company holds a 1% special limited partner interest in the partnerships which own these apartment communities. These investments were made under arrangements whereby Essex Management Company became the 1% sole general partner and the other limited partners were granted the right to require the applicable partnership to redeem their interest for cash. Subject to certain conditions, the Company may, however, elect to deliver an equivalent number of shares of the Company’s common stock in satisfaction of the applicable partnership’s cash redemption obligation.
|
(5)
|
This community is owned by Wesco III. The Company has a 50% interest in Wesco III which is accounted for using the equity method of accounting.
|
(6)
|
This community is owned by Wesco I. The Company has a 50% interest in Wesco I which is accounted for using the equity method of accounting.
|
(7)
|
This community is subject to a ground lease, which, unless extended, will expire in 2067.
|
(8)
|
This community is subject to a ground lease, which, unless extended, will expire in 2027.
|
(9)
|
The Company has a 97% interest and an Executive Vice President of the Company has a 3% interest in this community.
|
(10)
|
The Company has a 75% member interest.
|
(11)
|
The community is subject to a ground lease, which, unless extended, will expire in 2028.
|
(12)
|
This community is subject to a ground lease, which, unless extended, will expire in 2030.
|
(13)
|
The community is being developed in three phases with one remaining phase currently under development.
|
(14)
|
A portion of this community on which 84 apartment homes are presently located is subject to a ground lease, which, unless extended, will expire in 2028.
|
(15)
|
The community is subject to a ground lease, which, unless extended, will expire in 2070.
|
(16)
|
The Company has 50% ownership in each of these communities which is accounted for using the equity method of accounting.
|
(17)
|
The Company has 99% ownership in this community.
|
(18)
|
This property was the Company's previous headquarters until December 2015 and was unoccupied at December 31, 2015.
|
(19)
|
The property is leased through January 2016 to a single tenant.
|
(20)
|
The Company occupies 8% of space in this property.
|
(21)
|
This community is owned by BEXAEW. The Company has a 50% interest in BEXAEW which is accounted for using the equity method of accounting.
|
(22)
|
This community is owned by Wesco IV. The Company has a 50% interest in Wesco IV which is accounted for using the equity method of accounting.
|
(23)
|
The Company has a 55% ownership in this community which is accounted for using the equity method of accounting.
|
Quarter Ended
|
|
High
|
|
Low
|
|
Close
|
||||||
December 31, 2015
|
|
$
|
244.71
|
|
|
$
|
214.29
|
|
|
$
|
239.41
|
|
September 30, 2015
|
|
$
|
232.20
|
|
|
$
|
205.72
|
|
|
$
|
223.42
|
|
June 30, 2015
|
|
$
|
231.90
|
|
|
$
|
208.85
|
|
|
$
|
212.50
|
|
March 31, 2015
|
|
$
|
243.17
|
|
|
$
|
207.26
|
|
|
$
|
229.90
|
|
December 31, 2014
|
|
$
|
214.43
|
|
|
$
|
176.70
|
|
|
$
|
206.60
|
|
September 30, 2014
|
|
$
|
196.08
|
|
|
$
|
177.68
|
|
|
$
|
178.75
|
|
June 30, 2014
|
|
$
|
185.99
|
|
|
$
|
164.76
|
|
|
$
|
184.91
|
|
March 31, 2014
|
|
$
|
173.01
|
|
|
$
|
141.79
|
|
|
$
|
170.05
|
|
|
|
2015
|
|
2014
|
|
2013
|
|||
Common Stock
|
|
|
|
|
|
|
|||
Ordinary income
|
|
99.28
|
%
|
|
70.03
|
%
|
|
77.34
|
%
|
Capital gain
|
|
0.72
|
%
|
|
21.95
|
%
|
|
17.64
|
%
|
Unrecaptured section 1250 capital gain
|
|
—
|
%
|
|
8.02
|
%
|
|
5.02
|
%
|
|
|
100.00
|
%
|
|
100.00
|
%
|
|
100.00
|
%
|
|
|
|
|
|
|
|
|||
|
|
2015
|
|
2014
|
|
2013
|
|||
Series G, and H Preferred stock
|
|
|
|
|
|
|
|
|
|
Ordinary income
|
|
99.28
|
%
|
|
70.03
|
%
|
|
77.34
|
%
|
Capital gains
|
|
0.72
|
%
|
|
21.95
|
%
|
|
17.64
|
%
|
Unrecaptured section 1250 capital gain
|
|
—
|
%
|
|
8.02
|
%
|
|
5.02
|
%
|
|
|
100.00
|
%
|
|
100.00
|
%
|
|
100.00
|
%
|
Year Ended
|
|
Annual Dividend/Distribution
|
|
Quarter Ended
|
|
2015
|
|
2014
|
|
2013
|
||
1995
|
|
$
|
1.69
|
|
|
March 31,
|
|
$1.44
|
|
$1.21
|
|
$1.21
|
1996
|
|
$
|
1.72
|
|
|
June 30,
|
|
$1.44
|
|
$1.30
|
|
$1.21
|
1997
|
|
$
|
1.77
|
|
|
September 30,
|
|
$1.44
|
|
$1.30
|
|
$1.21
|
1998
|
|
$
|
1.95
|
|
|
December 31,
|
|
$1.44
|
|
$1.30
|
|
$1.21
|
1999
|
|
$
|
2.15
|
|
|
|
|
|
|
|
|
|
2000
|
|
$
|
2.38
|
|
|
Annual Dividend/Distribution
|
|
$5.76
|
|
$5.11
|
|
$4.84
|
2001
|
|
$
|
2.80
|
|
|
|
|
|
|
|
|
|
2002
|
|
$
|
3.08
|
|
|
|
|
|
|
|
|
|
2003
|
|
$
|
3.12
|
|
|
|
|
|
|
|
|
|
2004
|
|
$
|
3.16
|
|
|
|
|
|
|
|
|
|
2005
|
|
$
|
3.24
|
|
|
|
|
|
|
|
|
|
2006
|
|
$
|
3.36
|
|
|
|
|
|
|
|
|
|
2007
|
|
$
|
3.72
|
|
|
|
|
|
|
|
|
|
2008
|
|
$
|
4.08
|
|
|
|
|
|
|
|
|
|
2009
|
|
$
|
4.12
|
|
|
|
|
|
|
|
|
|
2010
|
|
$
|
4.13
|
|
|
|
|
|
|
|
|
|
2011
|
|
$
|
4.16
|
|
|
|
|
|
|
|
|
|
2012
|
|
$
|
4.40
|
|
|
|
|
|
|
|
|
|
|
|
Period Ending
|
||||||||||||||||
Index
|
|
12/31/2010
|
|
|
12/31/2011
|
|
|
12/31/2012
|
|
|
12/31/2013
|
|
|
12/31/2014
|
|
|
12/31/2015
|
|
Essex Property Trust, Inc.
|
|
100.00
|
|
|
127.06
|
|
|
136.59
|
|
|
138.04
|
|
|
204.30
|
|
|
242.85
|
|
NAREIT All Equity REIT Index
|
|
100.00
|
|
|
108.28
|
|
|
129.62
|
|
|
133.32
|
|
|
170.68
|
|
|
175.51
|
|
S&P 500
|
|
100.00
|
|
|
102.11
|
|
|
118.45
|
|
|
156.82
|
|
|
178.28
|
|
|
180.75
|
|
(1)
|
Common stock performance data is provided by SNL Financial.
|
|
|
Years Ended December 31,
|
||||||||||||||||||
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||
|
|
($ in thousands, except per share amounts)
|
||||||||||||||||||
OPERATING DATA:
(1)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Rental and other property
|
|
$
|
1,185,498
|
|
|
$
|
961,591
|
|
|
$
|
603,327
|
|
|
$
|
527,945
|
|
|
$
|
461,866
|
|
Management and other fees from affiliates
|
|
8,909
|
|
|
9,347
|
|
|
7,263
|
|
|
8,457
|
|
|
5,428
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income before discontinued operations
|
|
$
|
248,239
|
|
|
$
|
134,438
|
|
|
$
|
140,882
|
|
|
$
|
127,653
|
|
|
$
|
46,958
|
|
Income from discontinued operations
|
|
—
|
|
|
—
|
|
|
31,173
|
|
|
11,937
|
|
|
10,558
|
|
|||||
Net income
|
|
248,239
|
|
|
134,438
|
|
|
172,055
|
|
|
139,590
|
|
|
57,516
|
|
|||||
Net income available to common stockholders
|
|
$
|
226,865
|
|
|
$
|
116,859
|
|
|
$
|
150,811
|
|
|
$
|
119,812
|
|
|
$
|
40,368
|
|
Per share data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Basic:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Income before discontinued operations available to common stockholders
|
|
$
|
3.50
|
|
|
$
|
2.07
|
|
|
$
|
3.26
|
|
|
$
|
3.10
|
|
|
$
|
0.94
|
|
Net income available to common stockholders
|
|
$
|
3.50
|
|
|
$
|
2.07
|
|
|
$
|
4.05
|
|
|
$
|
3.42
|
|
|
$
|
1.24
|
|
Weighted average common stock outstanding
|
|
64,872
|
|
|
56,547
|
|
|
37,249
|
|
|
35,032
|
|
|
32,542
|
|
|||||
Diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Income before discontinued operations available to common stockholders
|
|
$
|
3.49
|
|
|
$
|
2.06
|
|
|
$
|
3.25
|
|
|
$
|
3.09
|
|
|
$
|
0.94
|
|
Net income available to common stockholders
|
|
$
|
3.49
|
|
|
$
|
2.06
|
|
|
$
|
4.04
|
|
|
$
|
3.41
|
|
|
$
|
1.24
|
|
Weighted average common stock outstanding
|
|
65,062
|
|
|
56,697
|
|
|
37,335
|
|
|
35,125
|
|
|
32,629
|
|
|||||
Cash dividend per common share
|
|
$
|
5.76
|
|
|
$
|
5.11
|
|
|
$
|
4.84
|
|
|
$
|
4.40
|
|
|
$
|
4.16
|
|
(1)
|
Reclassifications have been made in prior periods to conform to the current year’s presentation.
|
|
|
As of December 31,
|
||||||||||||||||||
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||
|
|
($ in thousands)
|
||||||||||||||||||
BALANCE SHEET DATA:
(1)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Investment in rental properties (before accumulated depreciation)
|
|
$
|
12,331,469
|
|
|
$
|
11,244,681
|
|
|
$
|
5,443,757
|
|
|
$
|
5,033,672
|
|
|
$
|
4,313,064
|
|
Net investment in rental properties
|
|
10,381,577
|
|
|
9,679,875
|
|
|
4,188,871
|
|
|
3,952,155
|
|
|
3,393,038
|
|
|||||
Real estate under development
|
|
242,326
|
|
|
429,096
|
|
|
50,430
|
|
|
66,851
|
|
|
44,280
|
|
|||||
Co-investments
|
|
1,036,047
|
|
|
1,042,423
|
|
|
677,133
|
|
|
571,345
|
|
|
383,412
|
|
|||||
Total assets
|
|
12,005,091
|
|
|
11,526,732
|
|
|
5,162,320
|
|
|
4,826,356
|
|
|
4,019,519
|
|
|||||
Total indebtedness
|
|
5,315,464
|
|
|
5,080,689
|
|
|
3,009,005
|
|
|
2,797,816
|
|
|
2,343,413
|
|
|||||
Redeemable noncontrolling interest
|
|
45,452
|
|
|
23,256
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Cumulative convertible preferred stock
|
|
—
|
|
|
—
|
|
|
4,349
|
|
|
4,349
|
|
|
4,349
|
|
|||||
Cumulative redeemable preferred stock
|
|
73,750
|
|
|
73,750
|
|
|
73,750
|
|
|
73,750
|
|
|
73,750
|
|
|||||
Stockholders' equity
|
|
6,237,733
|
|
|
6,022,672
|
|
|
1,884,619
|
|
|
1,764,804
|
|
|
1,437,527
|
|
(1)
|
Reclassifications have been made in prior periods to conform to the current year’s presentation. Additionally, due to measurement adjustments related to the BRE merger in 2014, certain amounts do not agree to previously reported balances.
|
|
|
As of and for the years ended December 31,
|
||||||||||||||||||
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||
|
|
($ in thousands, except per share amounts)
|
||||||||||||||||||
OTHER DATA:
|
|
|
||||||||||||||||||
Funds from operations (FFO)
(1)
attributable to common stockholders and unitholders:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income available to common stockholders
|
|
$
|
226,865
|
|
|
$
|
116,859
|
|
|
$
|
150,811
|
|
|
$
|
119,812
|
|
|
$
|
40,368
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Depreciation and amortization
|
|
453,423
|
|
|
360,592
|
|
|
193,518
|
|
|
170,686
|
|
|
152,543
|
|
|||||
Gains not included in FFO attributable to common stockholders and unitholders
|
|
(81,347
|
)
|
|
(50,064
|
)
|
|
(67,975
|
)
|
|
(60,842
|
)
|
|
(7,543
|
)
|
|||||
Depreciation add back from unconsolidated co-investments
|
|
49,826
|
|
|
33,975
|
|
|
15,748
|
|
|
14,467
|
|
|
12,642
|
|
|||||
Noncontrolling interest related to Operating Partnership units
|
|
7,824
|
|
|
4,911
|
|
|
8,938
|
|
|
7,950
|
|
|
3,228
|
|
|||||
Insurance reimbursements
|
|
(1,751
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Depreciation attributable to third party ownership and other
|
|
(781
|
)
|
|
(1,331
|
)
|
|
(1,309
|
)
|
|
(1,223
|
)
|
|
(1,066
|
)
|
|||||
Funds from operations attributable to common stockholders and unitholders
|
|
$
|
654,059
|
|
|
$
|
464,942
|
|
|
$
|
299,731
|
|
|
$
|
250,850
|
|
|
$
|
200,172
|
|
Non-core items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Merger and integration expenses
|
|
3,798
|
|
|
53,530
|
|
|
4,284
|
|
|
—
|
|
|
—
|
|
|||||
Acquisition and investment related costs
|
|
2,414
|
|
|
1,878
|
|
|
1,161
|
|
|
2,255
|
|
|
1,231
|
|
|||||
Gain on sale of marketable securities, note prepayment, and other investments
|
|
(598
|
)
|
|
(886
|
)
|
|
(2,519
|
)
|
|
(819
|
)
|
|
(4,956
|
)
|
|||||
Gain on sale of co-investments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(919
|
)
|
|||||
Gain on sale of land
|
|
—
|
|
|
(2,533
|
)
|
|
(1,503
|
)
|
|
—
|
|
|
(180
|
)
|
|||||
Loss on early retirement of debt
|
|
6,114
|
|
|
268
|
|
|
300
|
|
|
5,009
|
|
|
1,163
|
|
|||||
Co-investment promote income
|
|
(192
|
)
|
|
(10,640
|
)
|
|
—
|
|
|
(2,299
|
)
|
|
—
|
|
|||||
Income from early redemption of preferred equity investments
|
|
(1,954
|
)
|
|
(5,250
|
)
|
|
(1,358
|
)
|
|
—
|
|
|
—
|
|
|||||
Insurance reimbursements
|
|
(2,319
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Other non-core items, net
(2)
|
|
(651
|
)
|
|
1,852
|
|
|
—
|
|
|
—
|
|
|
268
|
|
|||||
Core funds from operations (Core FFO) attributable to common stockholders and unitholders
|
|
$
|
660,671
|
|
|
$
|
503,161
|
|
|
$
|
300,096
|
|
|
$
|
254,996
|
|
|
$
|
196,779
|
|
Weighted average number of shares outstanding, diluted (FFO)
(3)
|
|
67,310
|
|
|
58,921
|
|
|
39,501
|
|
|
37,378
|
|
|
34,861
|
|
|||||
Funds from operations attributable to common stockholders and unitholders
per share - diluted
|
|
$
|
9.72
|
|
|
$
|
7.89
|
|
|
$
|
7.59
|
|
|
$
|
6.71
|
|
|
$
|
5.74
|
|
Core funds from operations attributable to common stockholders and unitholders
per share - diluted
|
|
$
|
9.82
|
|
|
$
|
8.54
|
|
|
$
|
7.60
|
|
|
$
|
6.82
|
|
|
$
|
5.64
|
|
(1)
|
FFO is a financial measure that is commonly used in the REIT industry. The Company presents funds from operations as a supplemental operating performance measure. FFO is not used by the Company, nor should it be considered to be, as an alternative to net earnings computed under GAAP as an indicator of the Company’s operating performance or as an alternative to cash from operating activities computed under GAAP as an indicator of the Company's ability to fund its cash needs.
|
(a)
|
historical cost accounting for real estate assets in accordance with GAAP assumes, through depreciation charges, that the value of real estate assets diminishes predictably over time. NAREIT stated in its White Paper on Funds from Operations “since real estate asset values have historically risen or fallen with market conditions, many industry investors have considered presentations of operating results for real estate companies that use historical cost accounting to be insufficient by themselves.” Consequently, NAREIT’s definition of FFO reflects the fact that real estate, as an asset class, generally appreciates over time and depreciation charges required by GAAP do not reflect the underlying economic realities.
|
(b)
|
REITs were created as a legal form of organization in order to encourage public ownership of real estate as an asset class through investment in firms that were in the business of long-term ownership and management of real estate. The exclusion, in NAREIT’s definition of FFO, of gains from the sales and impairment losses of previously depreciated operating real estate assets allows investors and analysts to readily identify the operating results of the long-term assets that form the core of a REIT’s activity and assists in comparing those operating results between periods.
|
(2)
|
Other items, net are non-recurring in nature and include items such as gains on non-operating assets and tax related items.
|
(3)
|
Assumes conversion of all dilutive outstanding operating partnership interests in the Operating Partnership and excludes 744,346 DownREIT units for which the Operating Partnership has the ability and intention to redeem the DownREIT limited partnership units for cash and does not consider them to be common stock equivalents.
|
|
|
Years Ended December 31,
|
||||||||||||||||||
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||
|
|
($ in thousands, except per unit amounts)
|
||||||||||||||||||
OPERATING DATA:
(1)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Rental and other property
|
|
$
|
1,185,498
|
|
|
$
|
961,591
|
|
|
$
|
603,327
|
|
|
$
|
527,945
|
|
|
$
|
461,866
|
|
Management and other fees from affiliates
|
|
8,909
|
|
|
9,347
|
|
|
7,263
|
|
|
8,457
|
|
|
5,428
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income before discontinued operations
|
|
$
|
248,239
|
|
|
$
|
134,438
|
|
|
$
|
140,882
|
|
|
$
|
127,653
|
|
|
$
|
46,958
|
|
Income from discontinued operations
|
|
—
|
|
|
—
|
|
|
31,173
|
|
|
11,937
|
|
|
10,558
|
|
|||||
Net income
|
|
248,239
|
|
|
134,438
|
|
|
172,055
|
|
|
139,590
|
|
|
57,516
|
|
|||||
Net income available to common unitholders
|
|
$
|
234,689
|
|
|
$
|
121,726
|
|
|
$
|
159,749
|
|
|
$
|
127,771
|
|
|
$
|
43,593
|
|
Per unit data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Basic:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Income before discontinued operations available to common unitholders
|
|
$
|
3.50
|
|
|
$
|
2.07
|
|
|
$
|
3.27
|
|
|
$
|
3.11
|
|
|
$
|
0.95
|
|
Net income available to common unitholders
|
|
$
|
3.50
|
|
|
$
|
2.07
|
|
|
$
|
4.06
|
|
|
$
|
3.43
|
|
|
$
|
1.25
|
|
Weighted average common units outstanding
|
|
67,054
|
|
|
58,772
|
|
|
39,380
|
|
|
37,252
|
|
|
34,774
|
|
|||||
Diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Income before discontinued operations available to common unitholders
|
|
$
|
3.49
|
|
|
$
|
2.07
|
|
|
$
|
3.26
|
|
|
$
|
3.10
|
|
|
$
|
0.95
|
|
Net income available to common unitholders
|
|
$
|
3.49
|
|
|
$
|
2.07
|
|
|
$
|
4.05
|
|
|
$
|
3.42
|
|
|
$
|
1.25
|
|
Weighted average common units outstanding
|
|
67,244
|
|
|
58,921
|
|
|
39,467
|
|
|
37,344
|
|
|
34,861
|
|
|||||
Cash distributions per common unit
|
|
$
|
5.76
|
|
|
$
|
5.11
|
|
|
$
|
4.84
|
|
|
$
|
4.40
|
|
|
$
|
4.16
|
|
(1)
|
Reclassifications have been made in prior periods to conform to the current year’s presentation.
|
|
|
As of December 31,
|
||||||||||||||||||
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||
|
|
($ in thousands)
|
||||||||||||||||||
BALANCE SHEET DATA:
(1)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Investment in rental properties (before accumulated depreciation)
|
|
$
|
12,331,469
|
|
|
$
|
11,244,681
|
|
|
$
|
5,443,757
|
|
|
$
|
5,033,672
|
|
|
$
|
4,313,064
|
|
Net investment in rental properties
|
|
10,381,577
|
|
|
9,679,875
|
|
|
4,188,871
|
|
|
3,952,155
|
|
|
3,393,038
|
|
|||||
Real estate under development
|
|
242,326
|
|
|
429,096
|
|
|
50,430
|
|
|
66,851
|
|
|
44,280
|
|
|||||
Co-investments
|
|
1,036,047
|
|
|
1,042,423
|
|
|
677,133
|
|
|
571,345
|
|
|
383,412
|
|
|||||
Total assets
|
|
12,005,091
|
|
|
11,526,732
|
|
|
5,162,320
|
|
|
4,826,356
|
|
|
4,019,519
|
|
|||||
Total indebtedness
|
|
5,315,464
|
|
|
5,080,689
|
|
|
3,009,005
|
|
|
2,797,816
|
|
|
2,343,413
|
|
|||||
Redeemable noncontrolling interest
|
|
45,452
|
|
|
23,256
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Cumulative convertible preferred interest
|
|
—
|
|
|
—
|
|
|
4,349
|
|
|
4,349
|
|
|
4,349
|
|
|||||
Cumulative redeemable preferred interest
|
|
71,209
|
|
|
71,209
|
|
|
71,209
|
|
|
71,209
|
|
|
71,209
|
|
|||||
Partners' capital
|
|
6,287,381
|
|
|
6,073,433
|
|
|
1,932,108
|
|
|
1,811,427
|
|
|
1,486,914
|
|
(1)
|
Reclassifications have been made in prior periods to conform to the current year’s presentation. Additionally, due to measurement adjustments related to the BRE merger in 2014, certain amounts do not agree to previously reported balances.
|
|
As of
|
|
As of
|
||||||||
|
December 31, 2015
|
|
December 31, 2014
|
||||||||
|
Apartment Homes
|
|
%
|
|
Apartment Homes
|
|
%
|
||||
Southern California
|
23,707
|
|
|
49
|
%
|
|
22,168
|
|
|
47
|
%
|
Northern California
|
14,694
|
|
|
30
|
%
|
|
14,789
|
|
|
31
|
%
|
Seattle Metro
|
10,239
|
|
|
21
|
%
|
|
10,216
|
|
|
21
|
%
|
Arizona
|
—
|
|
|
—
|
%
|
|
552
|
|
|
1
|
%
|
Total
|
48,640
|
|
|
100
|
%
|
|
47,725
|
|
|
100
|
%
|
|
|
Number of
|
|
Years Ended
December 31,
|
|
Dollar
|
|
Percentage
|
||||||||||
Property Revenues
($ in thousands)
|
|
Properties
|
|
2015
|
|
2014
|
|
Change
|
|
Change
|
||||||||
2015/2014 Same-Properties:
(1)
|
|
|
|
|
|
|
|
|
|
|
||||||||
Southern California
|
|
58
|
|
|
$
|
283,435
|
|
|
$
|
267,413
|
|
|
$
|
16,022
|
|
|
6.0
|
%
|
Northern California
|
|
37
|
|
|
250,478
|
|
|
226,679
|
|
|
$
|
23,799
|
|
|
10.5
|
%
|
||
Seattle Metro
|
|
34
|
|
|
124,143
|
|
|
115,219
|
|
|
8,924
|
|
|
7.7
|
%
|
|||
Total 2015/2014 Same-Property revenues
|
|
129
|
|
|
658,056
|
|
|
609,311
|
|
|
48,745
|
|
|
8.0
|
%
|
|||
2015/2014 Non-Same Property Revenues
|
|
|
|
|
527,442
|
|
|
352,280
|
|
|
175,162
|
|
|
49.7
|
%
|
|||
Total property revenues
|
|
|
|
|
$
|
1,185,498
|
|
|
$
|
961,591
|
|
|
$
|
223,907
|
|
|
23.3
|
%
|
(1)
|
Same-property excludes BRE properties acquired April 1, 2014 and properties held for sale.
|
|
|
Number of
|
|
Years Ended
December 31,
|
|
Dollar
|
|
Percentage
|
||||||||||
Property Revenues
($ in thousands)
|
|
Properties
|
|
2014
|
|
2013
|
|
Change
|
|
Change
|
||||||||
2014/2013 Same-Properties:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Southern California
|
|
58
|
|
|
$
|
267,413
|
|
|
$
|
253,503
|
|
|
$
|
13,910
|
|
|
5.5
|
%
|
Northern California
|
|
35
|
|
|
218,577
|
|
|
199,395
|
|
|
19,182
|
|
|
9.6
|
%
|
|||
Seattle Metro
|
|
29
|
|
|
115,219
|
|
|
107,225
|
|
|
7,994
|
|
|
7.5
|
%
|
|||
Total 2014/2013 Same-Property revenues
|
|
122
|
|
|
601,209
|
|
|
560,123
|
|
|
41,086
|
|
|
7.3
|
%
|
|||
2014/2013 Non-Same Property Revenues
(1)
|
|
|
|
|
80,059
|
|
|
43,204
|
|
|
36,855
|
|
|
85.3
|
%
|
|||
2014 BRE Legacy Property Revenues
(2)
|
|
|
|
280,323
|
|
|
—
|
|
|
280,323
|
|
|
|
|
||||
Total property revenues
|
|
|
|
|
$
|
961,591
|
|
|
$
|
603,327
|
|
|
$
|
358,264
|
|
|
59.4
|
%
|
(1)
|
Includes eleven communities acquired after January 1, 2013, three sold communities and one redevelopment community.
|
(2)
|
Includes 55 stabilized properties acquired in connection with the BRE merger on April 1, 2014, and two development communities in lease-up.
|
|
|
For the year ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
Cash flow provided by (used in):
|
|
|
|
|
|
|
||||||
Operating activities
|
|
$
|
617,410
|
|
|
$
|
493,312
|
|
|
$
|
304,982
|
|
Investing activities
|
|
$
|
(725,556
|
)
|
|
$
|
(1,147,156
|
)
|
|
$
|
(453,696
|
)
|
Financing activities
|
|
$
|
108,214
|
|
|
$
|
520,610
|
|
|
$
|
148,599
|
|
|
|
2016
|
|
2017 and
2018
|
|
2019 and
2020
|
|
Thereafter
|
|
Total
|
||||||||||
Mortgage notes payable
|
|
$
|
29,714
|
|
|
$
|
519,802
|
|
|
$
|
1,279,300
|
|
|
$
|
329,451
|
|
|
$
|
2,158,267
|
|
Unsecured debt
|
|
350,000
|
|
|
365,000
|
|
|
75,000
|
|
|
2,300,000
|
|
|
3,090,000
|
|
|||||
Lines of credit
|
|
—
|
|
|
—
|
|
|
15,000
|
|
|
—
|
|
|
15,000
|
|
|||||
Interest on indebtedness
(1)
|
|
221,917
|
|
|
373,819
|
|
|
266,313
|
|
|
223,734
|
|
|
1,085,783
|
|
|||||
Ground leases
|
|
2,742
|
|
|
5,484
|
|
|
5,484
|
|
|
131,851
|
|
|
145,561
|
|
|||||
Operating leases
|
|
1,695
|
|
|
3,557
|
|
|
3,792
|
|
|
12,350
|
|
|
21,394
|
|
|||||
Development commitments (including co-investments)
(2)
|
|
195,218
|
|
|
329,207
|
|
|
17,235
|
|
|
—
|
|
|
541,660
|
|
|||||
|
|
$
|
801,286
|
|
|
$
|
1,596,869
|
|
|
$
|
1,662,124
|
|
|
$
|
2,997,386
|
|
|
$
|
7,057,665
|
|
(1)
|
Interest on indebtedness for variable debt was calculated using interest rates as of
December 31, 2015
.
|
(2)
|
Estimated project cost for development the Company's 500 Folsom project is net of a projected value for low-income housing tax credit proceeds and savings from tax exempt bonds.
|
|
2015
|
|
2014
|
|
2013
|
||||||
Earnings from operations
|
$
|
331,174
|
|
|
$
|
201,514
|
|
|
$
|
188,705
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|||
General and administrative
|
40,090
|
|
|
40,878
|
|
|
26,684
|
|
|||
Management and other fees from affiliates
|
(8,909
|
)
|
|
(9,347
|
)
|
|
(7,263
|
)
|
|||
Depreciation and amortization
|
453,423
|
|
|
360,592
|
|
|
192,420
|
|
|||
Merger and integration expenses
|
3,798
|
|
|
53,530
|
|
|
4,284
|
|
|||
Acquisition and investment related costs
|
2,414
|
|
|
1,878
|
|
|
1,161
|
|
|||
Net operating income
|
821,990
|
|
|
649,045
|
|
|
405,991
|
|
|||
Less: Non Same-Property NOI
|
(357,457
|
)
|
|
(229,244
|
)
|
|
(22,599
|
)
|
|||
Same-Property NOI
|
$
|
464,533
|
|
|
$
|
419,801
|
|
|
$
|
383,392
|
|
|
|
|
|
|
|
Carrying and
|
|
Estimated Carrying Value
|
||||||||||
|
|
|
|
Maturity
|
|
Estimated
|
|
+ 50
|
|
- 50
|
||||||||
($ in thousands
)
|
|
Notional Amount
|
|
Date Range
|
|
Fair Value
|
|
Basis Points
|
|
Basis Points
|
||||||||
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest rate swaps
|
|
$
|
225,000
|
|
|
2016-2017
|
|
$
|
(1,032
|
)
|
|
$
|
(56
|
)
|
|
$
|
(2,003
|
)
|
Interest rate caps
|
|
20,674
|
|
|
2018-2019
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Total cash flow hedges
|
|
$
|
245,674
|
|
|
2016-2019
|
|
$
|
(1,032
|
)
|
|
$
|
(56
|
)
|
|
$
|
(2,003
|
)
|
|
For the Years Ended December 31,
|
||||||||||||||||||||||||||||||
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
Thereafter
|
|
Total
|
|
Fair value
|
||||||||||||||||
Fixed rate debt
(1)
|
$179,677
|
|
$538,685
|
|
$320,080
|
|
$650,620
|
|
$692,440
|
|
$
|
2,350,056
|
|
|
$
|
4,731,558
|
|
|
$
|
4,835,891
|
|
||||||||||
Average interest rate
|
4.5
|
%
|
|
3.3
|
%
|
|
5.5
|
%
|
|
4.3
|
%
|
|
5.0
|
%
|
|
3.8
|
%
|
|
|
|
|
|
|
||||||||
Variable rate debt
(1)
|
$200,038
|
|
$
|
25,495
|
|
|
$
|
542
|
|
|
$
|
25,592
|
|
|
$
|
647
|
|
|
$
|
279,395
|
|
(2
|
)
|
$
|
531,709
|
|
|
$
|
527,592
|
|
|
Average interest rate
|
2.3
|
%
|
|
2.3
|
%
|
|
1.1
|
%
|
|
1.8
|
%
|
|
1.1
|
%
|
|
1.2
|
%
|
|
|
|
|
|
|
|
(1)
|
Represents scheduled principal payments.
|
(2)
|
$245.7 million is subject to interest rate protection agreements.
|
(1) Consolidated Financial Statements of Essex Property Trust, Inc.
|
Page
|
|
|
Reports of Independent Registered Public Accounting Firm
|
|
|
|
Consolidated Balance Sheets: As of December 31, 2015 and 2014
|
|
|
|
Consolidated Statements of Income: Years ended December 31, 2015, 2014, and 2013
|
|
|
|
Consolidated Statements of Comprehensive Income: Years ended December 31, 2015, 2014, and 2013
|
|
|
|
Consolidated Statements of Equity: Years ended December 31, 2015, 2014, and 2013
|
|
|
|
Consolidated Statements of Cash Flows: Years ended December 31, 2015, 2014, and 2013
|
|
|
|
Notes to Consolidated Financial Statements
|
|
|
|
(2) Consolidated Financial Statements of Essex Portfolio, L.P.
|
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
|
Consolidated Balance Sheets: As of December 31, 2015 and 2014
|
|
|
|
Consolidated Statements of Income: Years ended December 31, 2015, 2014, and 2013
|
|
|
|
Consolidated Statements of Comprehensive Income: Years ended December 31, 2015, 2014, and 2013
|
|
|
|
Consolidated Statements of Capital: Years ended December 31, 2015, 2014, and 2013
|
|
|
|
Consolidated Statements of Cash Flows: Years ended December 31, 2015, 2014, and 2013
|
|
|
|
Notes to Consolidated Financial Statements
|
|
|
|
(3) Financial Statement Schedule – Schedule III – Real Estate and Accumulated Depreciation as of December 31, 2015
|
|
|
|
(4) See the Exhibit Index immediately following the signature page and certifications for a list of exhibits filed or incorporated by reference as part of this report.
|
|
/S/ KPMG LLP
|
KPMG LLP
|
/S/ KPMG LLP
|
KPMG LLP
|
/S/ KPMG LLP
|
KPMG LLP
|
|
2015
|
|
2014
|
||||
ASSETS
|
|||||||
Real estate:
|
|
|
|
||||
Rental properties:
|
|
|
|
||||
Land and land improvements
|
$
|
2,522,842
|
|
|
$
|
2,424,930
|
|
Buildings and improvements
|
9,808,627
|
|
|
8,819,751
|
|
||
|
12,331,469
|
|
|
11,244,681
|
|
||
Less accumulated depreciation
|
(1,949,892
|
)
|
|
(1,564,806
|
)
|
||
|
10,381,577
|
|
|
9,679,875
|
|
||
Real estate under development
|
242,326
|
|
|
429,096
|
|
||
Co-investments
|
1,036,047
|
|
|
1,042,423
|
|
||
Real estate held for sale, net
|
26,879
|
|
|
56,300
|
|
||
|
11,686,829
|
|
|
11,207,694
|
|
||
Cash and cash equivalents-unrestricted
|
29,683
|
|
|
25,610
|
|
||
Cash and cash equivalents-restricted
|
93,372
|
|
|
70,139
|
|
||
Marketable securities and other investments
|
137,485
|
|
|
117,240
|
|
||
Notes and other receivables
|
19,285
|
|
|
24,923
|
|
||
Acquired in-place lease value, net
|
2,857
|
|
|
47,748
|
|
||
Prepaid expenses and other assets
|
35,580
|
|
|
33,378
|
|
||
Total assets
|
$
|
12,005,091
|
|
|
$
|
11,526,732
|
|
LIABILITIES AND EQUITY
|
|||||||
Unsecured debt, net
|
$
|
3,088,680
|
|
|
$
|
2,603,548
|
|
Mortgage notes payable, net
|
2,215,077
|
|
|
2,234,317
|
|
||
Lines of credit, net
|
11,707
|
|
|
242,824
|
|
||
Accounts payable and accrued liabilities
|
131,415
|
|
|
135,162
|
|
||
Construction payable
|
40,953
|
|
|
30,892
|
|
||
Dividends payable
|
100,266
|
|
|
88,221
|
|
||
Other liabilities
|
34,518
|
|
|
32,444
|
|
||
Total liabilities
|
5,622,616
|
|
|
5,367,408
|
|
||
Commitments and contingencies
|
|
|
|
|
|
||
Redeemable noncontrolling interest
|
45,452
|
|
|
23,256
|
|
||
Equity:
|
|
|
|
|
|
||
Common stock; $.0001 par value, 656,020,000 shares authorized; 65,379,359 and 63,682,646 shares issued and outstanding, respectively
|
6
|
|
|
6
|
|
||
Cumulative redeemable 7.125% Series H preferred stock at liquidation value
|
73,750
|
|
|
73,750
|
|
||
Additional paid-in capital
|
7,003,317
|
|
|
6,651,165
|
|
||
Distributions in excess of accumulated earnings
|
(797,329
|
)
|
|
(650,797
|
)
|
||
Accumulated other comprehensive loss, net
|
(42,011
|
)
|
|
(51,452
|
)
|
||
Total stockholders' equity
|
6,237,733
|
|
|
6,022,672
|
|
||
Noncontrolling interest
|
99,290
|
|
|
113,396
|
|
||
Total equity
|
6,337,023
|
|
|
6,136,068
|
|
||
Total liabilities and equity
|
$
|
12,005,091
|
|
|
$
|
11,526,732
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
Revenues:
|
|
|
|
|
|
||||||
Rental and other property
|
$
|
1,185,498
|
|
|
$
|
961,591
|
|
|
$
|
603,327
|
|
Management and other fees from affiliates
|
8,909
|
|
|
9,347
|
|
|
7,263
|
|
|||
|
1,194,407
|
|
|
970,938
|
|
|
610,590
|
|
|||
Expenses:
|
|
|
|
|
|
|
|
|
|||
Property operating, excluding real estate taxes
|
234,953
|
|
|
204,673
|
|
|
140,060
|
|
|||
Real estate taxes
|
128,555
|
|
|
107,873
|
|
|
57,276
|
|
|||
Depreciation and amortization
|
453,423
|
|
|
360,592
|
|
|
192,420
|
|
|||
General and administrative
|
40,090
|
|
|
40,878
|
|
|
26,684
|
|
|||
Merger and integration expenses
|
3,798
|
|
|
53,530
|
|
|
4,284
|
|
|||
Acquisition and investment related costs
|
2,414
|
|
|
1,878
|
|
|
1,161
|
|
|||
|
863,233
|
|
|
769,424
|
|
|
421,885
|
|
|||
Earnings from operations
|
331,174
|
|
|
201,514
|
|
|
188,705
|
|
|||
Interest expense
|
(204,827
|
)
|
|
(164,551
|
)
|
|
(116,524
|
)
|
|||
Total return swap income
|
5,655
|
|
|
—
|
|
|
—
|
|
|||
Interest and other income
|
19,143
|
|
|
11,811
|
|
|
11,633
|
|
|||
Equity income from co-investments
|
21,861
|
|
|
39,893
|
|
|
55,865
|
|
|||
Loss on early retirement of debt, net
|
(6,114
|
)
|
|
(268
|
)
|
|
(300
|
)
|
|||
Gains on sale of real estate and land
|
47,333
|
|
|
46,039
|
|
|
1,503
|
|
|||
Gains on remeasurement of co-investment
|
34,014
|
|
|
—
|
|
|
—
|
|
|||
Income before discontinued operations
|
248,239
|
|
|
134,438
|
|
|
140,882
|
|
|||
Income from discontinued operations
|
—
|
|
|
—
|
|
|
31,173
|
|
|||
Net income
|
248,239
|
|
|
134,438
|
|
|
172,055
|
|
|||
Net income attributable to noncontrolling interest
|
(16,119
|
)
|
|
(12,288
|
)
|
|
(15,772
|
)
|
|||
Net income attributable to controlling interest
|
232,120
|
|
|
122,150
|
|
|
156,283
|
|
|||
Dividends to preferred stockholders
|
(5,255
|
)
|
|
(5,291
|
)
|
|
(5,472
|
)
|
|||
Net income available to common stockholders
|
$
|
226,865
|
|
|
$
|
116,859
|
|
|
$
|
150,811
|
|
Per share data:
|
|
|
|
|
|
|
|
|
|||
Basic:
|
|
|
|
|
|
|
|
|
|||
Income before discontinued operations available to common stockholders
|
$
|
3.50
|
|
|
$
|
2.07
|
|
|
$
|
3.26
|
|
Income from discontinued operations available to common stockholders
|
—
|
|
|
—
|
|
|
0.79
|
|
|||
Net income available to common stockholders
|
$
|
3.50
|
|
|
$
|
2.07
|
|
|
$
|
4.05
|
|
Weighted average number of shares outstanding during the year
|
64,871,717
|
|
|
56,546,959
|
|
|
37,248,960
|
|
|||
Diluted:
|
|
|
|
|
|
|
|
|
|||
Income before discontinued operations available to common stockholders
|
$
|
3.49
|
|
|
$
|
2.06
|
|
|
$
|
3.25
|
|
Income from discontinued operations available to common stockholders
|
—
|
|
|
—
|
|
|
0.79
|
|
|||
Net income available to common stockholders
|
$
|
3.49
|
|
|
$
|
2.06
|
|
|
$
|
4.04
|
|
Weighted average number of shares outstanding during the year
|
65,061,685
|
|
|
56,696,525
|
|
|
37,335,295
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
Net income
|
$
|
248,239
|
|
|
$
|
134,438
|
|
|
$
|
172,055
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|||
Changes in fair value of cash flow hedges and reclassification to interest expense
|
7,893
|
|
|
4,168
|
|
|
12,614
|
|
|||
Changes in fair value of marketable securities
|
1,865
|
|
|
6,302
|
|
|
(1,556
|
)
|
|||
Reversal of unrealized gains upon the sale of marketable securities
|
—
|
|
|
(886
|
)
|
|
(1,767
|
)
|
|||
Total other comprehensive income
|
9,758
|
|
|
9,584
|
|
|
9,291
|
|
|||
Comprehensive income
|
257,997
|
|
|
144,022
|
|
|
181,346
|
|
|||
Comprehensive income attributable to noncontrolling interest
|
(16,436
|
)
|
|
(12,852
|
)
|
|
(16,274
|
)
|
|||
Comprehensive income attributable to controlling interest
|
$
|
241,561
|
|
|
$
|
131,170
|
|
|
$
|
165,072
|
|
|
Series H
Preferred stock
|
|
Common stock
|
|
Additional
paid-in
|
|
Distributions
in excess of
accumulated
|
|
Accumulated
other
comprehensive
|
|
Noncontrolling
|
|
|
||||||||||||||||||||
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
capital
|
|
earnings
|
|
loss, net
|
|
Interest
|
|
Total
|
||||||||||||||||
Balances at December 31, 2012
|
2,950
|
|
|
$
|
73,750
|
|
|
36,443
|
|
|
$
|
3
|
|
|
$
|
2,204,778
|
|
|
$
|
(444,466
|
)
|
|
$
|
(69,261
|
)
|
|
$
|
115,312
|
|
|
$
|
1,880,116
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
156,283
|
|
|
—
|
|
|
15,772
|
|
|
172,055
|
|
|||||||
Reversal of unrealized gains upon the sale of marketable securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,673
|
)
|
|
(94
|
)
|
|
(1,767
|
)
|
|||||||
Change in fair value of cash flow hedges and amortization of swap settlements
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,934
|
|
|
680
|
|
|
12,614
|
|
|||||||
Change in fair value of marketable securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,472
|
)
|
|
(84
|
)
|
|
(1,556
|
)
|
|||||||
Issuance of common stock under:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Stock option plans
|
—
|
|
|
—
|
|
|
65
|
|
|
—
|
|
|
7,244
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,244
|
|
|||||||
Sale of common stock
|
—
|
|
|
—
|
|
|
913
|
|
|
1
|
|
|
138,365
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
138,366
|
|
|||||||
Equity-based compensation costs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(907
|
)
|
|
—
|
|
|
—
|
|
|
2,515
|
|
|
1,608
|
|
|||||||
Redemptions of noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,717
|
)
|
|
—
|
|
|
—
|
|
|
(1,994
|
)
|
|
(5,711
|
)
|
|||||||
Distributions to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18,488
|
)
|
|
(18,488
|
)
|
|||||||
Common and preferred stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(186,243
|
)
|
|
—
|
|
|
—
|
|
|
(186,243
|
)
|
|||||||
Balances at December 31, 2013
|
2,950
|
|
|
73,750
|
|
|
37,421
|
|
|
4
|
|
|
2,345,763
|
|
|
(474,426
|
)
|
|
(60,472
|
)
|
|
113,619
|
|
|
1,998,238
|
|
|||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
122,150
|
|
|
—
|
|
|
12,288
|
|
|
134,438
|
|
|||||||
Reversal of unrealized gains upon the sale of marketable securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(841
|
)
|
|
(45
|
)
|
|
(886
|
)
|
|||||||
Changes in fair value derivatives and amortization of swap settlements
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,721
|
|
|
447
|
|
|
4,168
|
|
|||||||
Changes in fair value of marketable securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,140
|
|
|
162
|
|
|
6,302
|
|
|||||||
Issuance of common stock under:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Stock consideration in the Merger, net
|
—
|
|
|
—
|
|
|
23,067
|
|
|
2
|
|
|
3,774,085
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,774,087
|
|
Stock option and restricted stock plans
|
—
|
|
|
—
|
|
|
218
|
|
|
—
|
|
|
11,024
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,024
|
|
|||||||
Equity distribution agreements, net
|
—
|
|
|
—
|
|
|
2,943
|
|
|
—
|
|
|
532,670
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
532,670
|
|
|||||||
Equity-based compensation costs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,719
|
|
|
—
|
|
|
—
|
|
|
6,153
|
|
|
11,872
|
|
|||||||
Reclassification of noncontrolling interest to redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(19,823
|
)
|
|
—
|
|
|
—
|
|
|
(1,067
|
)
|
|
(20,890
|
)
|
|||||||
Changes in the redemption value of redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
312
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
312
|
|
|||||||
Conversion of Series G preferred stock
|
—
|
|
|
—
|
|
|
34
|
|
|
—
|
|
|
4,349
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,349
|
|
|||||||
Contributions from noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,419,816
|
|
|
1,419,816
|
|
|||||||
Retirement of noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,419,816
|
)
|
|
(1,419,816
|
)
|
|||||||
Distributions to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17,069
|
)
|
|
(17,069
|
)
|
|||||||
Redemptions of noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,934
|
)
|
|
—
|
|
|
—
|
|
|
(1,092
|
)
|
|
(4,026
|
)
|
|||||||
Common and preferred stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(298,521
|
)
|
|
—
|
|
|
—
|
|
|
(298,521
|
)
|
|||||||
Balances at December 31, 2014
|
2,950
|
|
|
73,750
|
|
|
63,683
|
|
|
6
|
|
|
6,651,165
|
|
|
(650,797
|
)
|
|
(51,452
|
)
|
|
113,396
|
|
|
6,136,068
|
|
|||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
232,120
|
|
|
—
|
|
|
16,119
|
|
|
248,239
|
|
|||||||
Change in fair value of derivatives and amortization of swap settlements
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,637
|
|
|
256
|
|
|
7,893
|
|
|||||||
Change in fair value of marketable securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,804
|
|
|
61
|
|
|
1,865
|
|
|||||||
Issuance of common stock under:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Stock option and restricted stock plans
|
—
|
|
|
—
|
|
|
207
|
|
|
—
|
|
|
26,540
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26,540
|
|
|||||||
Sale of common stock
|
—
|
|
|
—
|
|
|
1,489
|
|
|
—
|
|
|
332,137
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
332,137
|
|
|||||||
Equity based compensation costs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,946
|
|
|
—
|
|
|
—
|
|
|
3,700
|
|
|
9,646
|
|
|||||||
Reclassification of noncontrolling interest to redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,657
|
)
|
|
—
|
|
|
—
|
|
|
(12,115
|
)
|
|
(19,772
|
)
|
|||||||
Changes in the redemption value of redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,615
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,615
|
)
|
|||||||
Distributions to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(21,705
|
)
|
|
(21,705
|
)
|
Redemptions of noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,199
|
)
|
|
—
|
|
|
—
|
|
|
(422
|
)
|
|
(2,621
|
)
|
|||||||
Common and preferred stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(378,652
|
)
|
|
—
|
|
|
—
|
|
|
(378,652
|
)
|
|||||||
Balances at December 31, 2015
|
2,950
|
|
|
$
|
73,750
|
|
|
65,379
|
|
|
$
|
6
|
|
|
$
|
7,003,317
|
|
|
$
|
(797,329
|
)
|
|
$
|
(42,011
|
)
|
|
$
|
99,290
|
|
|
$
|
6,337,023
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
||||||
Net income
|
$
|
248,239
|
|
|
$
|
134,438
|
|
|
$
|
172,055
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|||
Depreciation and amortization
|
453,423
|
|
|
360,592
|
|
|
193,518
|
|
|||
Earnings from co-investments
|
(21,392
|
)
|
|
(33,335
|
)
|
|
(14,613
|
)
|
|||
Company's share of gain on the sales of co-investments
|
(469
|
)
|
|
(6,558
|
)
|
|
(41,252
|
)
|
|||
Operating distributions from co-investments
|
46,608
|
|
|
49,486
|
|
|
19,636
|
|
|||
Gain on the sales of real estate and land
|
(47,333
|
)
|
|
(46,039
|
)
|
|
(30,725
|
)
|
|||
Loss on early retirement of debt, net
|
6,114
|
|
|
268
|
|
|
300
|
|
|||
Gains on sale of marketable securities and other investments
|
(598
|
)
|
|
(886
|
)
|
|
(1,767
|
)
|
|||
Amortization of (premium) discount and financing costs, net
|
(19,361
|
)
|
|
(14,672
|
)
|
|
12,216
|
|
|||
Amortization of discount on notes receivables
|
—
|
|
|
—
|
|
|
(844
|
)
|
|||
Amortization of discount on marketable securities and other investments
|
(12,389
|
)
|
|
(9,325
|
)
|
|
(6,556
|
)
|
|||
Non cash merger and integration expenses
|
—
|
|
|
9,025
|
|
|
—
|
|
|||
Equity-based compensation
|
6,061
|
|
|
8,740
|
|
|
4,508
|
|
|||
Gains on remeasurement of co-investment
|
(34,014
|
)
|
|
—
|
|
|
—
|
|
|||
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|||
Prepaid expenses, in-place lease value, receivables and other assets
|
267
|
|
|
15,828
|
|
|
(1,588
|
)
|
|||
Accounts payable and accrued liabilities
|
(9,633
|
)
|
|
24,233
|
|
|
72
|
|
|||
Other liabilities
|
1,887
|
|
|
1,517
|
|
|
22
|
|
|||
Net cash provided by operating activities
|
617,410
|
|
|
493,312
|
|
|
304,982
|
|
|||
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|||
Additions to real estate:
|
|
|
|
|
|
|
|
|
|||
Acquisitions of real estate and acquisition related capital expenditures
|
(515,726
|
)
|
|
(387,547
|
)
|
|
(348,774
|
)
|
|||
Redevelopment
|
(99,346
|
)
|
|
(81,429
|
)
|
|
(47,289
|
)
|
|||
Development acquisitions of and additions to real estate under development
|
(157,900
|
)
|
|
(152,766
|
)
|
|
(17,757
|
)
|
|||
Capital expenditures on rental properties
|
(57,277
|
)
|
|
(78,864
|
)
|
|
(56,919
|
)
|
|||
Proceeds from insurance for property losses
|
16,811
|
|
|
35,547
|
|
|
—
|
|
|||
BRE merger consideration paid
|
—
|
|
|
(555,826
|
)
|
|
—
|
|
|||
Acquisition of membership interest in co-investment
|
(115,724
|
)
|
|
—
|
|
|
—
|
|
|||
Dispositions of real estate
|
319,008
|
|
|
141,189
|
|
|
65,496
|
|
|||
Dispositions of co-investments
|
31,556
|
|
|
13,900
|
|
|
—
|
|
|||
Changes in restricted cash and refundable deposits
|
(14,068
|
)
|
|
(36,582
|
)
|
|
(9,149
|
)
|
|||
Purchases of marketable securities
|
(14,300
|
)
|
|
(20,516
|
)
|
|
(16,442
|
)
|
|||
Sales and maturities of marketable securities and other investments
|
8,907
|
|
|
8,753
|
|
|
24,172
|
|
|||
Purchases of and advances under notes and other receivables
|
—
|
|
|
—
|
|
|
(56,750
|
)
|
|||
Collections of notes and other receivables
|
—
|
|
|
76,585
|
|
|
53,438
|
|
|||
Contributions to co-investments
|
(127,879
|
)
|
|
(246,006
|
)
|
|
(162,578
|
)
|
|||
Non-operating distributions from co-investments
|
382
|
|
|
136,406
|
|
|
118,856
|
|
Net cash used in investing activities
|
(725,556
|
)
|
|
(1,147,156
|
)
|
|
(453,696
|
)
|
|||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|||
Borrowings under debt agreements
|
1,345,855
|
|
|
2,093,406
|
|
|
969,061
|
|
|||
Repayment of debt
|
(1,197,351
|
)
|
|
(1,814,020
|
)
|
|
(750,900
|
)
|
|||
Additions to deferred charges
|
(8,034
|
)
|
|
(17,402
|
)
|
|
(7,402
|
)
|
|||
Net proceeds from stock options exercised
|
26,540
|
|
|
11,039
|
|
|
4,958
|
|
|||
Net proceeds from issuance of common stock
|
332,137
|
|
|
531,379
|
|
|
137,749
|
|
|||
Distributions to noncontrolling interest
|
(21,055
|
)
|
|
(17,465
|
)
|
|
(18,488
|
)
|
|||
Redemption of noncontrolling interest
|
(2,621
|
)
|
|
(5,753
|
)
|
|
(5,711
|
)
|
|||
Common and preferred stock dividends paid
|
(367,257
|
)
|
|
(260,574
|
)
|
|
(180,668
|
)
|
|||
Net cash provided by financing activities
|
108,214
|
|
|
520,610
|
|
|
148,599
|
|
|||
Cash acquired from the BRE merger
|
—
|
|
|
140,353
|
|
|
—
|
|
|||
Cash acquired from consolidation of co-investment
|
4,005
|
|
|
—
|
|
|
—
|
|
|||
Net increase (decrease) in cash and cash equivalents
|
4,073
|
|
|
7,119
|
|
|
(115
|
)
|
|||
Cash and cash equivalents at beginning of year
|
25,610
|
|
|
18,491
|
|
|
18,606
|
|
|||
Cash and cash equivalents at end of year
|
$
|
29,683
|
|
|
$
|
25,610
|
|
|
$
|
18,491
|
|
|
|
|
|
|
|
||||||
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
||||||
Cash paid for interest, net of capitalized interest
|
$
|
181,106
|
|
|
$
|
130,691
|
|
|
$
|
103,516
|
|
Interest capitalized
|
$
|
15,571
|
|
|
$
|
22,510
|
|
|
$
|
16,486
|
|
|
|
|
|
|
|
||||||
Supplemental disclosure of noncash investing and financing activities:
|
|
|
|
|
|
|
|
|
|||
Issuance of Operating Partnership units for contributed properties
|
$
|
—
|
|
|
$
|
1,419,816
|
|
|
$
|
—
|
|
Retirement of Operating Partnership units
|
$
|
—
|
|
|
$
|
(1,419,816
|
)
|
|
$
|
—
|
|
Transfer from real estate under development to rental properties
|
$
|
308,704
|
|
|
$
|
10,203
|
|
|
$
|
68
|
|
Transfer from real estate under development to co-investments
|
$
|
6,234
|
|
|
$
|
83,574
|
|
|
$
|
27,906
|
|
Reclassification to redeemable noncontrolling interest from additional paid in capital and noncontrolling interest
|
$
|
22,387
|
|
|
$
|
18,766
|
|
|
$
|
—
|
|
Debt assumed in connection with acquisition of co-investment
|
$
|
114,435
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Mortgage notes (excluding BRE merger) assumed in connection with purchases of real estate including the loan premiums recorded
|
$
|
—
|
|
|
$
|
72,568
|
|
|
$
|
—
|
|
|
2015
|
|
2014
|
||||
ASSETS
|
|||||||
Real estate:
|
|
|
|
||||
Rental properties:
|
|
|
|
||||
Land and land improvements
|
$
|
2,522,842
|
|
|
$
|
2,424,930
|
|
Buildings and improvements
|
9,808,627
|
|
|
8,819,751
|
|
||
|
12,331,469
|
|
|
11,244,681
|
|
||
Less: accumulated depreciation
|
(1,949,892
|
)
|
|
(1,564,806
|
)
|
||
|
10,381,577
|
|
|
9,679,875
|
|
||
Real estate under development
|
242,326
|
|
|
429,096
|
|
||
Co-investments
|
1,036,047
|
|
|
1,042,423
|
|
||
Real estate held for sale, net
|
26,879
|
|
|
56,300
|
|
||
|
11,686,829
|
|
|
11,207,694
|
|
||
Cash and cash equivalents-unrestricted
|
29,683
|
|
|
25,610
|
|
||
Cash and cash equivalents-restricted
|
93,372
|
|
|
70,139
|
|
||
Marketable securities and other investments
|
137,485
|
|
|
117,240
|
|
||
Notes and other receivables
|
19,285
|
|
|
24,923
|
|
||
Acquired in-place lease value, net
|
2,857
|
|
|
47,748
|
|
||
Prepaid expenses and other assets
|
35,580
|
|
|
33,378
|
|
||
Total assets
|
$
|
12,005,091
|
|
|
$
|
11,526,732
|
|
LIABILITIES AND CAPITAL
|
|||||||
Unsecured debt, net
|
$
|
3,088,680
|
|
|
$
|
2,603,548
|
|
Mortgage notes payable, net
|
2,215,077
|
|
|
2,234,317
|
|
||
Lines of credit, net
|
11,707
|
|
|
242,824
|
|
||
Accounts payable and accrued liabilities
|
131,415
|
|
|
135,162
|
|
||
Construction payable
|
40,953
|
|
|
30,892
|
|
||
Distributions payable
|
100,266
|
|
|
88,221
|
|
||
Other liabilities
|
34,518
|
|
|
32,444
|
|
||
Total liabilities
|
5,622,616
|
|
|
5,367,408
|
|
||
Commitments and contingencies
|
|
|
|
|
|
||
Redeemable noncontrolling interest
|
45,452
|
|
|
23,256
|
|
||
Capital:
|
|
|
|
|
|
||
General Partner:
|
|
|
|
|
|
||
Common equity (65,379,359 and 63,682,646 units issued and outstanding, respectively)
|
6,208,535
|
|
|
6,002,915
|
|
||
Series H 7.125% Preferred interest (liquidation value of $73,750)
|
71,209
|
|
|
71,209
|
|
||
|
6,279,744
|
|
|
6,074,124
|
|
||
Limited Partners:
|
|
|
|
|
|
||
Common equity (2,214,545 and 2,168,158 units issued and outstanding, respectively)
|
47,235
|
|
|
48,665
|
|
||
Accumulated other comprehensive loss
|
(39,598
|
)
|
|
(49,356
|
)
|
||
Total partners' capital
|
6,287,381
|
|
|
6,073,433
|
|
||
Noncontrolling interest
|
49,642
|
|
|
62,635
|
|
||
Total capital
|
6,337,023
|
|
|
6,136,068
|
|
||
Total liabilities and capital
|
$
|
12,005,091
|
|
|
$
|
11,526,732
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
Revenues:
|
|
|
|
|
|
||||||
Rental and other property
|
$
|
1,185,498
|
|
|
$
|
961,591
|
|
|
$
|
603,327
|
|
Management and other fees from affiliates
|
8,909
|
|
|
9,347
|
|
|
7,263
|
|
|||
|
1,194,407
|
|
|
970,938
|
|
|
610,590
|
|
|||
Expenses:
|
|
|
|
|
|
|
|
|
|||
Property operating, excluding real estate taxes
|
234,953
|
|
|
204,673
|
|
|
140,060
|
|
|||
Real estate taxes
|
128,555
|
|
|
107,873
|
|
|
57,276
|
|
|||
Depreciation and amortization
|
453,423
|
|
|
360,592
|
|
|
192,420
|
|
|||
General and administrative
|
40,090
|
|
|
40,878
|
|
|
26,684
|
|
|||
Merger and integration expenses
|
3,798
|
|
|
53,530
|
|
|
4,284
|
|
|||
Acquisition and investment related costs
|
2,414
|
|
|
1,878
|
|
|
1,161
|
|
|||
|
863,233
|
|
|
769,424
|
|
|
421,885
|
|
|||
Earnings from operations
|
331,174
|
|
|
201,514
|
|
|
188,705
|
|
|||
Interest expense
|
(204,827
|
)
|
|
(164,551
|
)
|
|
(116,524
|
)
|
|||
Total return swap income
|
5,655
|
|
|
—
|
|
|
—
|
|
|||
Interest and other income
|
19,143
|
|
|
11,811
|
|
|
11,633
|
|
|||
Equity income from co-investments
|
21,861
|
|
|
39,893
|
|
|
55,865
|
|
|||
Loss on early retirement of debt, net
|
(6,114
|
)
|
|
(268
|
)
|
|
(300
|
)
|
|||
Gains on sale of real estate and land
|
47,333
|
|
|
46,039
|
|
|
1,503
|
|
|||
Gains on remeasurement of co-investment
|
34,014
|
|
|
—
|
|
|
—
|
|
|||
Income before discontinued operations
|
248,239
|
|
|
134,438
|
|
|
140,882
|
|
|||
Income from discontinued operations
|
—
|
|
|
—
|
|
|
31,173
|
|
|||
Net income
|
248,239
|
|
|
134,438
|
|
|
172,055
|
|
|||
Net income attributable to noncontrolling interest
|
(8,295
|
)
|
|
(7,421
|
)
|
|
(6,834
|
)
|
|||
Net income attributable to controlling interest
|
239,944
|
|
|
127,017
|
|
|
165,221
|
|
|||
Preferred interest distributions
|
(5,255
|
)
|
|
(5,291
|
)
|
|
(5,472
|
)
|
|||
Net income available to common unitholders
|
$
|
234,689
|
|
|
$
|
121,726
|
|
|
$
|
159,749
|
|
Per unit data:
|
|
|
|
|
|
|
|
|
|||
Basic:
|
|
|
|
|
|
|
|
|
|||
Income before discontinued operations available to common unitholders
|
$
|
3.50
|
|
|
$
|
2.07
|
|
|
$
|
3.27
|
|
Income from discontinued operations
|
—
|
|
|
—
|
|
|
0.79
|
|
|||
Net income available to common unitholders
|
$
|
3.50
|
|
|
$
|
2.07
|
|
|
$
|
4.06
|
|
Weighted average number of common units outstanding during the year
|
67,054,184
|
|
|
58,771,666
|
|
|
39,380,385
|
|
|||
Diluted:
|
|
|
|
|
|
|
|
|
|||
Income before discontinued operations available to common unitholders
|
$
|
3.49
|
|
|
$
|
2.07
|
|
|
$
|
3.26
|
|
Income from discontinued operations
|
—
|
|
|
—
|
|
|
0.79
|
|
|||
Net income available to common unitholders
|
$
|
3.49
|
|
|
$
|
2.07
|
|
|
$
|
4.05
|
|
Weighted average number of common units outstanding during the year
|
67,244,152
|
|
|
58,921,232
|
|
|
39,466,720
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
Net income
|
$
|
248,239
|
|
|
$
|
134,438
|
|
|
$
|
172,055
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|||
Changes in fair value of cash flow hedges and reclassification to interest expense
|
7,893
|
|
|
4,168
|
|
|
12,614
|
|
|||
Changes in fair value of marketable securities
|
1,865
|
|
|
6,302
|
|
|
(1,556
|
)
|
|||
Reversal of unrealized gains upon the sale of marketable securities
|
—
|
|
|
(886
|
)
|
|
(1,767
|
)
|
|||
Total other comprehensive income
|
9,758
|
|
|
9,584
|
|
|
9,291
|
|
|||
Comprehensive income
|
257,997
|
|
|
144,022
|
|
|
181,346
|
|
|||
Comprehensive income attributable to noncontrolling interest
|
(8,295
|
)
|
|
(7,421
|
)
|
|
(6,834
|
)
|
|||
Comprehensive income attributable to controlling interest
|
$
|
249,702
|
|
|
$
|
136,601
|
|
|
$
|
174,512
|
|
|
General Partner
|
|
Limited Partners
|
|
Accumulated
|
|
|
|
|
||||||||||||||||||||||||
|
|
|
|
|
Preferred
|
|
|
|
|
|
Preferred
|
|
other
|
|
|
|
|
||||||||||||||||
|
Common Equity
|
|
Equity
|
|
Common Equity
|
|
Equity
|
|
comprehensive
|
|
Noncontrolling
|
|
|
||||||||||||||||||||
|
Units
|
|
Amount
|
|
Amount
|
|
Units
|
|
Amount
|
|
Amount
|
|
loss, net
|
|
Interest
|
|
Total
|
||||||||||||||||
Balances at December 31, 2012
|
36,443
|
|
|
$
|
1,762,856
|
|
|
$
|
71,209
|
|
|
2,122
|
|
|
$
|
45,593
|
|
|
$
|
—
|
|
|
$
|
(68,231
|
)
|
|
$
|
68,689
|
|
|
$
|
1,880,116
|
|
Net income
|
—
|
|
|
150,811
|
|
|
5,472
|
|
|
—
|
|
|
8,938
|
|
|
—
|
|
|
—
|
|
|
6,834
|
|
|
172,055
|
|
|||||||
Reversal of unrealized gains upon the sale of marketable securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,767
|
)
|
|
—
|
|
|
(1,767
|
)
|
|||||||
Change in fair value of cash flow hedges and amortization of swap settlements
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,614
|
|
|
—
|
|
|
12,614
|
|
|||||||
Changes in fair value of marketable securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,556
|
)
|
|
—
|
|
|
(1,556
|
)
|
|||||||
Issuance of common units under:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Stock and unit based compensation plans
|
65
|
|
|
7,244
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,244
|
|
|||||||
Sale of common stock by the general partner
|
913
|
|
|
138,366
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
138,366
|
|
|||||||
Stock and unit based compensation costs
|
—
|
|
|
(907
|
)
|
|
—
|
|
|
28
|
|
|
2,515
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,608
|
|
|||||||
Redemptions
|
—
|
|
|
(3,717
|
)
|
|
—
|
|
|
—
|
|
|
(617
|
)
|
|
—
|
|
|
—
|
|
|
(1,377
|
)
|
|
(5,711
|
)
|
|||||||
Distributions to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,016
|
)
|
|
(8,016
|
)
|
|||||||
Distributions declared
|
—
|
|
|
(180,771
|
)
|
|
(5,472
|
)
|
|
—
|
|
|
(10,472
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(196,715
|
)
|
|||||||
Balances at December 31, 2013
|
37,421
|
|
|
1,873,882
|
|
|
71,209
|
|
|
2,150
|
|
|
45,957
|
|
|
—
|
|
|
(58,940
|
)
|
|
66,130
|
|
|
1,998,238
|
|
|||||||
Net income
|
—
|
|
|
116,859
|
|
|
5,291
|
|
|
—
|
|
|
4,867
|
|
|
—
|
|
|
—
|
|
|
7,421
|
|
|
134,438
|
|
|||||||
Reversal of unrealized gains upon the sale of marketable securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(886
|
)
|
|
—
|
|
|
(886
|
)
|
|||||||
Changes in fair value of derivatives and amortization of swap settlements
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,168
|
|
|
—
|
|
|
4,168
|
|
|||||||
Changes in fair value of marketable securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,302
|
|
|
—
|
|
|
6,302
|
|
|||||||
Issuance of common units under:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued as consideration by general partner in merger
|
23,067
|
|
|
3,774,087
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,774,087
|
|
|||||||
General partner's stock based compensation
|
218
|
|
|
11,024
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,024
|
|
|||||||
Sale of common stock by the general partner
|
2,943
|
|
|
532,670
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
532,670
|
|
|||||||
Equity-based compensation costs
|
—
|
|
|
5,719
|
|
|
—
|
|
|
28
|
|
|
6,153
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,872
|
|
|||||||
Reclassification of noncontrolling interest to redeemable noncontrolling interest
|
—
|
|
|
(19,823
|
)
|
|
—
|
|
|
(10
|
)
|
|
4,017
|
|
|
—
|
|
|
—
|
|
|
(5,084
|
)
|
|
(20,890
|
)
|
|||||||
Changes in the redemption value of redeemable noncontrolling interest
|
—
|
|
|
312
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
312
|
|
|||||||
Conversion of Series G preferred stock
|
34
|
|
|
4,349
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,349
|
|
|||||||
Contributions from noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
8,561
|
|
|
1,419,816
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,419,816
|
|
|||||||
Retirement of noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,561
|
)
|
|
(1,419,816
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,419,816
|
)
|
|||||||
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,890
|
)
|
|
(4,890
|
)
|
|||||||
Redemptions
|
—
|
|
|
(3,374
|
)
|
|
—
|
|
|
—
|
|
|
(1,181
|
)
|
|
—
|
|
|
—
|
|
|
(942
|
)
|
|
(5,497
|
)
|
|||||||
Distributions declared
|
—
|
|
|
(292,790
|
)
|
|
(5,291
|
)
|
|
—
|
|
|
(11,148
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(309,229
|
)
|
|||||||
Balances at December 31, 2014
|
63,683
|
|
|
6,002,915
|
|
|
71,209
|
|
|
2,168
|
|
|
48,665
|
|
|
—
|
|
|
(49,356
|
)
|
|
62,635
|
|
|
6,136,068
|
|
|||||||
Net income
|
—
|
|
|
226,865
|
|
|
5,255
|
|
|
—
|
|
|
7,824
|
|
|
—
|
|
|
—
|
|
|
8,295
|
|
|
248,239
|
|
|||||||
Change in fair value of derivatives and amortization of swap settlements
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,893
|
|
|
—
|
|
|
7,893
|
|
|||||||
Changes in fair value of marketable securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,865
|
|
|
—
|
|
|
1,865
|
|
|||||||
Issuance of common units under:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
General partner's stock based compensation
|
207
|
|
|
26,540
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26,540
|
|
|||||||
Sale of common stock by the general partner
|
1,482
|
|
|
332,137
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
332,137
|
|
|||||||
Equity based compensation costs
|
—
|
|
|
5,946
|
|
|
—
|
|
|
54
|
|
|
3,700
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,646
|
|
|||||||
Changes in redemption value of redeemable noncontrolling interest
|
—
|
|
|
(2,615
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,615
|
)
|
|||||||
Reclassification of noncontrolling interest to redeemable noncontrolling interest
|
—
|
|
|
(7,657
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,115
|
)
|
|
(19,772
|
)
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,751
|
)
|
|
(8,751
|
)
|
|||||||
Redemptions
|
7
|
|
|
(2,199
|
)
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(422
|
)
|
|
(2,621
|
)
|
|||||||
Distributions declared
|
—
|
|
|
(373,397
|
)
|
|
(5,255
|
)
|
|
—
|
|
|
(12,954
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(391,606
|
)
|
|||||||
Balances at December 31, 2015
|
65,379
|
|
|
$
|
6,208,535
|
|
|
$
|
71,209
|
|
|
2,215
|
|
|
$
|
47,235
|
|
|
$
|
—
|
|
|
$
|
(39,598
|
)
|
|
$
|
49,642
|
|
|
$
|
6,337,023
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
||||||
Net income
|
$
|
248,239
|
|
|
$
|
134,438
|
|
|
$
|
172,055
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|||
Depreciation and amortization
|
453,423
|
|
|
360,592
|
|
|
193,518
|
|
|||
Earnings from co-investments
|
(21,392
|
)
|
|
(33,335
|
)
|
|
(14,613
|
)
|
|||
Operating Partnership's share of gain on the sales of co-investments
|
(469
|
)
|
|
(6,558
|
)
|
|
(41,252
|
)
|
|||
Operating distributions from co-investments
|
46,608
|
|
|
49,486
|
|
|
19,636
|
|
|||
Gain on the sales of real estate and land
|
(47,333
|
)
|
|
(46,039
|
)
|
|
(30,725
|
)
|
|||
Loss on early retirement of debt, net
|
6,114
|
|
|
268
|
|
|
300
|
|
|||
Gains on sale of marketable securities and other investments
|
(598
|
)
|
|
(886
|
)
|
|
(1,767
|
)
|
|||
Amortization of (premium) discount and financing costs, net
|
(19,361
|
)
|
|
(14,672
|
)
|
|
12,216
|
|
|||
Amortization of discount on notes receivables
|
—
|
|
|
—
|
|
|
(844
|
)
|
|||
Amortization of discount on marketable securities and other investments
|
(12,389
|
)
|
|
(9,325
|
)
|
|
(6,556
|
)
|
|||
Non cash merger and integration expenses
|
—
|
|
|
9,025
|
|
|
—
|
|
|||
Equity-based compensation
|
6,061
|
|
|
8,740
|
|
|
4,508
|
|
|||
Gains on remeasurement of co-investment
|
(34,014
|
)
|
|
—
|
|
|
—
|
|
|||
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|||
Prepaid expenses, in-place lease value, receivables and other assets
|
267
|
|
|
15,828
|
|
|
(1,588
|
)
|
|||
Accounts payable and accrued liabilities
|
(9,633
|
)
|
|
24,233
|
|
|
72
|
|
|||
Other liabilities
|
1,887
|
|
|
1,517
|
|
|
22
|
|
|||
Net cash provided by operating activities
|
617,410
|
|
|
493,312
|
|
|
304,982
|
|
|||
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|||
Additions to real estate:
|
|
|
|
|
|
|
|
|
|||
Acquisitions of real estate and acquisition related capital expenditures
|
(515,726
|
)
|
|
(387,547
|
)
|
|
(348,774
|
)
|
|||
Redevelopment
|
(99,346
|
)
|
|
(81,429
|
)
|
|
(47,289
|
)
|
|||
Development acquisitions of and additions to real estate under development
|
(157,900
|
)
|
|
(152,766
|
)
|
|
(17,757
|
)
|
|||
Capital expenditures on rental properties
|
(57,277
|
)
|
|
(78,864
|
)
|
|
(56,919
|
)
|
|||
Proceeds from insurance for property losses
|
16,811
|
|
|
35,547
|
|
|
—
|
|
|||
BRE merger consideration paid
|
—
|
|
|
(555,826
|
)
|
|
—
|
|
|||
Acquisition of membership interest in co-investment
|
(115,724
|
)
|
|
—
|
|
|
—
|
|
|||
Dispositions of real estate
|
319,008
|
|
|
141,189
|
|
|
65,496
|
|
|||
Dispositions of co-investments
|
31,556
|
|
|
13,900
|
|
|
—
|
|
|||
Changes in restricted cash and refundable deposits
|
(14,068
|
)
|
|
(36,582
|
)
|
|
(9,149
|
)
|
|||
Purchases of marketable securities
|
(14,300
|
)
|
|
(20,516
|
)
|
|
(16,442
|
)
|
|||
Sales and maturities of marketable securities and other investments
|
8,907
|
|
|
8,753
|
|
|
24,172
|
|
|||
Purchases of and advances under notes and other receivables
|
—
|
|
|
—
|
|
|
(56,750
|
)
|
|||
Collections of notes and other receivables
|
—
|
|
|
76,585
|
|
|
53,438
|
|
|||
Contributions to co-investments
|
(127,879
|
)
|
|
(246,006
|
)
|
|
(162,578
|
)
|
|||
Non-operating distributions from co-investments
|
382
|
|
|
136,406
|
|
|
118,856
|
|
Net cash used in investing activities
|
(725,556
|
)
|
|
(1,147,156
|
)
|
|
(453,696
|
)
|
|||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|||
Borrowings under debt agreements
|
1,345,855
|
|
|
2,093,406
|
|
|
969,061
|
|
|||
Repayment of debt
|
(1,197,351
|
)
|
|
(1,814,020
|
)
|
|
(750,900
|
)
|
|||
Additions to deferred charges
|
(8,034
|
)
|
|
(17,402
|
)
|
|
(7,402
|
)
|
|||
Net proceeds from stock options exercised
|
26,540
|
|
|
11,039
|
|
|
4,958
|
|
|||
Net proceeds from issuance of common units
|
332,137
|
|
|
531,379
|
|
|
137,749
|
|
|||
Distributions to noncontrolling interest
|
(7,615
|
)
|
|
(4,841
|
)
|
|
(8,016
|
)
|
|||
Redemption of limited partners units and noncontrolling interests
|
(2,621
|
)
|
|
(802
|
)
|
|
(5,711
|
)
|
|||
Common units and preferred units and preferred interests distributions paid
|
(380,697
|
)
|
|
(278,149
|
)
|
|
(191,140
|
)
|
|||
Net cash provided by financing activities
|
108,214
|
|
|
520,610
|
|
|
148,599
|
|
|||
Cash acquired from the BRE merger
|
—
|
|
|
140,353
|
|
|
—
|
|
|||
Cash acquired from consolidation of co-investment
|
4,005
|
|
|
—
|
|
|
—
|
|
|||
Net increase (decrease) in cash and cash equivalents
|
4,073
|
|
|
7,119
|
|
|
(115
|
)
|
|||
Cash and cash equivalents at beginning of year
|
25,610
|
|
|
18,491
|
|
|
18,606
|
|
|||
Cash and cash equivalents at end of year
|
$
|
29,683
|
|
|
$
|
25,610
|
|
|
$
|
18,491
|
|
|
|
|
|
|
|
||||||
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
||||||
Cash paid for interest, net of capitalized interest
|
$
|
181,106
|
|
|
$
|
130,691
|
|
|
$
|
103,516
|
|
Interest capitalized
|
$
|
15,571
|
|
|
$
|
22,510
|
|
|
$
|
16,486
|
|
|
|
|
|
|
|
||||||
Supplemental disclosure of noncash investing and financing activities:
|
|
|
|
|
|
|
|
|
|||
Issuance of Operating Partnership units for contributed properties
|
$
|
—
|
|
|
$
|
1,419,816
|
|
|
$
|
—
|
|
Retirement of Operating Partnership units
|
$
|
—
|
|
|
$
|
(1,419,816
|
)
|
|
$
|
—
|
|
Transfer from real estate under development to rental properties
|
$
|
308,704
|
|
|
$
|
10,203
|
|
|
$
|
68
|
|
Transfer from real estate under development to co-investments
|
$
|
6,234
|
|
|
$
|
83,574
|
|
|
$
|
27,906
|
|
Reclassification to redeemable noncontrolling interest from additional paid in capital and noncontrolling interest
|
$
|
22,387
|
|
|
$
|
18,766
|
|
|
$
|
—
|
|
Debt assumed in connection with acquisition of co-investment
|
$
|
114,435
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Mortgage notes (excluding BRE merger) assumed in connection with purchases of real estate including the loan premiums recorded
|
$
|
—
|
|
|
$
|
72,568
|
|
|
$
|
—
|
|
Computer software and equipment
|
3 - 5 years
|
Interior apartment home improvements
|
5 years
|
Furniture, fixtures and equipment
|
5 years
|
Land improvements and certain exterior components of real property
|
10 years
|
Real estate structures
|
30 years
|
(1)
|
adjust the purchase price for any fair value adjustments resulting from such things as assumed debt or contingencies;
|
(2)
|
estimate the value of the real estate “as if vacant” as of the acquisition date;
|
(3)
|
allocate that value among land and buildings including personal property;
|
(4)
|
compute the value of the difference between the “as if vacant” value and the adjusted purchase price, which will represent the total intangible assets;
|
(5)
|
compute the value of the above and below market leases and determine the associated life of the above market/ below market leases;
|
(6)
|
compute the value of the in-place leases and customer relationships, if any, and the associated lives of these assets.
|
|
December 31, 2015
|
||||||||||
|
Amortized
Cost
|
|
Gross
Unrealized
Gain (Loss)
|
|
Carrying
Value
|
||||||
Available for sale:
|
|
|
|
|
|
||||||
Investment-grade unsecured bonds
|
$
|
11,618
|
|
|
$
|
68
|
|
|
$
|
11,686
|
|
Investment funds - US treasuries
|
3,675
|
|
|
(9
|
)
|
|
3,666
|
|
|||
Common stock and stock funds
|
34,655
|
|
|
7,091
|
|
|
41,746
|
|
|||
Held to maturity:
|
|
|
|
|
|
|
|
|
|||
Mortgage backed securities
|
80,387
|
|
|
—
|
|
|
80,387
|
|
|||
Total - Marketable securities and other investments
|
$
|
130,335
|
|
|
$
|
7,150
|
|
|
$
|
137,485
|
|
|
December 31, 2014
|
||||||||||
|
Amortized
Cost
|
|
Gross
Unrealized
Gain
|
|
Carrying
Value
|
||||||
Available for sale:
|
|
|
|
|
|
||||||
Investment-grade unsecured bonds
|
$
|
9,435
|
|
|
$
|
145
|
|
|
$
|
9,580
|
|
Investment funds - US treasuries
|
3,769
|
|
|
3
|
|
|
3,772
|
|
|||
Common stock and stock funds
|
25,755
|
|
|
5,137
|
|
|
30,892
|
|
|||
Held to maturity:
|
|
|
|
|
|
|
|
|
|||
Mortgage backed securities
|
67,996
|
|
|
—
|
|
|
67,996
|
|
|||
Total - Marketable securities
|
106,955
|
|
|
5,285
|
|
|
112,240
|
|
|||
Other investments
|
5,000
|
|
|
—
|
|
|
5,000
|
|
|||
Total - Marketable securities and other investments
|
$
|
111,955
|
|
|
$
|
5,285
|
|
|
$
|
117,240
|
|
|
2015
|
|
2014
|
|
2013
|
|||
Common Stock
|
|
|
|
|
|
|||
Ordinary income
|
99.28
|
%
|
|
70.03
|
%
|
|
77.34
|
%
|
Capital gain
|
0.72
|
%
|
|
21.95
|
%
|
|
17.64
|
%
|
Unrecaptured section 1250 capital gain
|
—
|
%
|
|
8.02
|
%
|
|
5.02
|
%
|
|
100.00
|
%
|
|
100.00
|
%
|
|
100.00
|
%
|
|
2015
|
|
2014
|
|
2013
|
|||
Series G and H Preferred stock
|
|
|
|
|
|
|||
Ordinary income
|
99.28
|
%
|
|
70.03
|
%
|
|
77.34
|
%
|
Capital gains
|
0.72
|
%
|
|
21.95
|
%
|
|
17.64
|
%
|
Unrecaptured section 1250 capital gain
|
—
|
%
|
|
8.02
|
%
|
|
5.02
|
%
|
|
100.00
|
%
|
|
100.00
|
%
|
|
100.00
|
%
|
|
Change in fair
value and
amortization
of swap settlements
|
|
Unrealized
gains on
available for sale
securities
|
|
Total
|
||||||
Balance at December 31, 2014
|
$
|
(56,003
|
)
|
|
$
|
4,551
|
|
|
$
|
(51,452
|
)
|
Other comprehensive income before reclassification
|
(393
|
)
|
|
1,804
|
|
|
1,411
|
|
|||
Amounts reclassified from accumulated other comprehensive loss
|
8,030
|
|
|
—
|
|
|
8,030
|
|
|||
Other comprehensive income
|
7,637
|
|
|
1,804
|
|
|
9,441
|
|
|||
Balance at December 31, 2015
|
$
|
(48,366
|
)
|
|
$
|
6,355
|
|
|
$
|
(42,011
|
)
|
|
Change in fair
value and
amortization
of swap settlements
|
|
Unrealized
gains on
available for sale
securities
|
|
Total
|
||||||
Balance at December 31, 2014
|
$
|
(53,980
|
)
|
|
$
|
4,624
|
|
|
$
|
(49,356
|
)
|
Other comprehensive income before reclassification
|
(407
|
)
|
|
1,865
|
|
|
1,458
|
|
|||
Amounts reclassified from accumulated other comprehensive loss
|
8,300
|
|
|
—
|
|
|
8,300
|
|
|||
Other comprehensive income
|
7,893
|
|
|
1,865
|
|
|
9,758
|
|
|||
Balance at December 31, 2015
|
$
|
(46,087
|
)
|
|
$
|
6,489
|
|
|
$
|
(39,598
|
)
|
Cash assumed
|
$
|
140
|
|
Rental properties and real estate under development
|
5,605
|
|
|
Real estate held for sale, net
|
108
|
|
|
Co-investments
|
224
|
|
|
Acquired in-place lease value
|
77
|
|
|
Other assets
|
16
|
|
|
Mortgage notes payable and unsecured debt
|
(1,747
|
)
|
|
Other liabilities
|
(87
|
)
|
|
Redeemable noncontrolling interest
|
(5
|
)
|
|
|
$
|
4,331
|
|
|
|
||
Cash consideration for BRE merger
|
$
|
556
|
|
Equity consideration for BRE merger
|
3,775
|
|
|
Total consideration for BRE merger
|
$
|
4,331
|
|
Property Name
|
Location
|
Apartment Homes
|
Essex Ownership Percentage
|
Quarter in 2015
|
Purchase Price
|
||||
8th & Hope
|
Los Angeles, CA
|
290
|
|
100
|
%
|
Q1
|
$
|
200.0
|
|
The Huxley
(1)
|
Los Angeles, CA
|
187
|
|
100
|
%
|
Q1
|
48.8
|
|
|
The Dylan
(1)
|
Los Angeles, CA
|
184
|
|
100
|
%
|
Q1
|
51.3
|
|
|
Reveal
(2)
|
Woodland Hills, CA
|
438
|
|
99.75
|
%
|
Q2
|
73.0
|
|
|
Avant
|
Los Angeles, CA
|
247
|
|
100
|
%
|
Q2
|
99.0
|
|
|
Avant II
|
Los Angeles, CA
|
193
|
|
100
|
%
|
Q4
|
73.0
|
|
|
Enso
|
San Jose, CA
|
183
|
|
100
|
%
|
Q4
|
93.0
|
|
|
Total 2015
|
1,722
|
|
|
|
|
$
|
638.1
|
|
(1)
|
In March 2015, the Company purchased the joint venture partner's remaining membership interest in The Huxley and The Dylan co-investments for a purchase price of
$100.1 million
. The properties are now consolidated.
|
(2)
|
In April 2015, the Company purchased the joint venture partner's
49.5%
membership interest in the Reveal co-investment for a purchase price of
$73.0 million
. The property is now consolidated.
|
Property Name
|
Location
|
Apartment Homes
|
Essex Ownership Percentage
|
Ownership
|
Quarter in 2015
|
Sales Price
|
Gains
|
||||||
Pinnacle South Mountain
|
Phoenix, AZ
|
552
|
|
100
|
%
|
EPLP
|
Q1
|
$
|
63.8
|
|
$
|
4.7
|
|
Sharon Green
|
Menlo Park, CA
|
296
|
|
100
|
%
|
EPLP
|
Q4
|
245.0
|
|
40.2
|
|
||
Total 2015
|
848
|
|
|
|
|
|
$
|
308.8
|
|
$
|
44.9
|
|
|
Ownership
|
December 31,
|
|||||||
|
Percentage
|
2015
|
|
2014
|
|||||
Membership interest/Partnership interest in:
|
|
|
|
|
|||||
CPPIB
|
50%-55%
|
|
$
|
329,723
|
|
|
$
|
336,977
|
|
Wesco I, III and IV
|
50
|
%
|
218,902
|
|
|
256,790
|
|
||
BEXAEW
|
50
|
%
|
88,850
|
|
|
97,686
|
|
||
Palm Valley
|
50
|
%
|
68,525
|
|
|
70,186
|
|
||
Other
|
28%-55%
|
|
32,927
|
|
|
50,438
|
|
||
Total operating co-investments
|
|
738,927
|
|
|
812,077
|
|
|||
Total development co-investments
|
50%-55%
|
|
190,808
|
|
|
121,655
|
|
||
Total preferred interest co-investments (includes related party investments of $35.8 million and $40.8 million as of December 31, 2015 and December 31, 2014, respectively)
|
|
106,312
|
|
|
108,691
|
|
|||
Total co-investments
|
|
$
|
1,036,047
|
|
|
$
|
1,042,423
|
|
|
December 31,
|
||||||
|
2015
|
|
2014
|
||||
Combined balance sheets:
(1)
|
|
|
|
||||
Rental properties and real estate under development
|
$
|
3,360,360
|
|
|
$
|
3,426,574
|
|
Other assets
|
96,785
|
|
|
107,902
|
|
||
Total assets
|
$
|
3,457,145
|
|
|
$
|
3,534,476
|
|
Debt
|
$
|
1,499,601
|
|
|
$
|
1,568,398
|
|
Other liabilities
|
92,241
|
|
|
91,579
|
|
||
Equity
|
1,865,303
|
|
|
1,874,499
|
|
||
Total liabilities and equity
|
$
|
3,457,145
|
|
|
$
|
3,534,476
|
|
Company's share of equity
|
$
|
1,036,047
|
|
|
$
|
1,042,423
|
|
|
Years ended
December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Combined statements of income:
(1)
|
|
|
|
|
|
||||||
Property revenues
|
$
|
260,175
|
|
|
$
|
188,548
|
|
|
$
|
100,402
|
|
Property operating expenses
|
(93,067
|
)
|
|
(71,419
|
)
|
|
(37,518
|
)
|
|||
Net operating income
|
167,108
|
|
|
117,129
|
|
|
62,884
|
|
|||
Gain on sale of real estate
|
14
|
|
|
23,333
|
|
|
146,758
|
|
|||
Interest expense
|
(44,834
|
)
|
|
(39,990
|
)
|
|
(24,155
|
)
|
|||
General and administrative
|
(5,879
|
)
|
|
(6,321
|
)
|
|
(5,344
|
)
|
|||
Equity income from co-investments
(2)
|
—
|
|
|
26,798
|
|
|
18,703
|
|
|||
Depreciation and amortization
|
(103,613
|
)
|
|
(74,657
|
)
|
|
(36,831
|
)
|
|||
Net income
|
$
|
12,796
|
|
|
$
|
46,292
|
|
|
$
|
162,015
|
|
Company's share of net income
(3)
|
$
|
21,861
|
|
|
$
|
39,893
|
|
|
$
|
55,865
|
|
(1)
|
Includes preferred equity investments held by the Company.
|
(2)
|
Represents income from Wesco II's preferred equity investment in Park Merced.
|
(3)
|
Includes the Company's share of equity income from co-investments, income from preferred equity investments, gain on sale of co-investments, co-investment promote income, and income from early redemption of preferred equity investments. Includes income earned from investments with a related party of
$3.7 million
and
$3.8 million
for the years ended December 31, 2015 and 2014, respectively.
|
(1)
|
The Company had
$3.1 million
and
$8.1 million
of short-term loans outstanding and due from various joint ventures for the years ended December 31, 2015 and 2014, respectively. See Note 5, Related Party Transactions, for additional details.
|
|
|
|
2013
|
||
Revenues
|
|
|
$
|
4,454
|
|
Property operating expenses
|
|
|
(1,406
|
)
|
|
Depreciation and amortization
|
|
|
(1,098
|
)
|
|
Expenses
|
|
|
(2,504
|
)
|
|
Operating income from real estate sold
|
|
|
1,950
|
|
|
Gain on sale of real estate
|
|
|
29,223
|
|
|
Income from discontinued operations
|
|
|
$
|
31,173
|
|
|
2015
|
|
2014
|
|
Weighted Average
Maturity
In Years
|
||||
Unsecured bonds private placement - fixed rate
|
$
|
463,891
|
|
|
$
|
463,443
|
|
|
3.2
|
Term loan - variable rate
|
224,467
|
|
|
224,130
|
|
|
0.9
|
||
Bonds public offering - fixed rate
|
2,400,322
|
|
|
1,915,975
|
|
|
6.7
|
||
Unsecured debt, net
(1)
|
3,088,680
|
|
|
2,603,548
|
|
|
|
||
Lines of credit, net
(2)
|
11,707
|
|
|
242,824
|
|
|
|
||
Total unsecured debt
|
$
|
3,100,387
|
|
|
$
|
2,846,372
|
|
|
|
Weighted average interest rate on fixed rate unsecured and unsecured private placement bonds
|
3.6
|
%
|
|
3.6
|
%
|
|
|
||
Weighted average interest rate on variable rate term loan
|
2.4
|
%
|
|
2.4
|
%
|
|
|
||
Weighted average interest rate on lines of credit
|
1.9
|
%
|
|
1.8
|
%
|
|
|
(1)
|
Includes unamortized premium and discounts of
$14.3 million
and
$27.5 million
and reduced by unamortized debt issuance costs of
$15.6 million
and
$13.9 million
as of
December 31, 2015
and
2014
, respectively.
|
(2)
|
Includes unamortized debt issuance costs of
$3.3 million
and
$3.6 million
as of
December 31, 2015
and
2014
, respectively.
|
|
Maturity
|
|
2015
|
|
2014
|
|
Coupon
Rate
|
|||||
Senior unsecured private placement notes
|
March 2016
|
|
$
|
150,000
|
|
|
$
|
150,000
|
|
|
4.36
|
%
|
Senior unsecured private placement notes
|
September 2017
|
|
40,000
|
|
|
40,000
|
|
|
4.50
|
%
|
||
Senior unsecured private placement notes
|
December 2019
|
|
75,000
|
|
|
75,000
|
|
|
4.92
|
%
|
||
Senior unsecured private placement notes
|
April 2021
|
|
100,000
|
|
|
100,000
|
|
|
4.27
|
%
|
||
Senior unsecured private placement notes
|
June 2021
|
|
50,000
|
|
|
50,000
|
|
|
4.30
|
%
|
||
Senior unsecured private placement notes
|
August 2021
|
|
50,000
|
|
|
50,000
|
|
|
4.37
|
%
|
||
|
|
|
$
|
465,000
|
|
|
$
|
465,000
|
|
|
|
|
|
Maturity
|
|
2015
|
|
2014
|
|
Coupon
Rate |
|||
Senior notes
|
March 2017
|
|
300,000
|
|
|
300,000
|
|
|
5.500
|
%
|
Senior notes
|
March 2021
|
|
300,000
|
|
|
300,000
|
|
|
5.200
|
%
|
Senior notes
|
August 2022
|
|
300,000
|
|
|
300,000
|
|
|
3.625
|
%
|
Senior notes
|
January 2023
|
|
300,000
|
|
|
300,000
|
|
|
3.375
|
%
|
Senior notes
|
May 2023
|
|
300,000
|
|
|
300,000
|
|
|
3.250
|
%
|
Senior notes
|
May 2024
|
|
400,000
|
|
|
400,000
|
|
|
3.875
|
%
|
Senior notes
|
April 2025
|
|
500,000
|
|
|
—
|
|
|
3.500
|
%
|
|
|
|
2,400,000
|
|
|
1,900,000
|
|
|
|
2016
|
$
|
350,000
|
|
2017
|
365,000
|
|
|
2018
|
—
|
|
|
2019
(1)
|
75,000
|
|
|
2020
|
—
|
|
|
Thereafter
|
2,300,000
|
|
|
|
$
|
3,090,000
|
|
(1)
|
Amount does not include
$15.0 million
outstanding on the Company's lines of credit as of December 31, 2015, that becomes due in December 2019 in accordance with the January 2016 amendment.
|
|
2015
|
|
2014
|
||||
Fixed rate mortgage notes payable
|
$
|
1,925,985
|
|
|
$
|
2,049,577
|
|
Variable rate mortgage notes payable
(1)
|
289,092
|
|
|
184,740
|
|
||
Total mortgage notes payable
(2)
|
$
|
2,215,077
|
|
|
$
|
2,234,317
|
|
Number of properties securing mortgage notes
|
64
|
|
|
67
|
|
||
Remaining terms
|
1-31 years
|
|
|
1-26 years
|
|
||
Weighted average interest rate
|
4.4
|
%
|
|
4.6
|
%
|
2016
|
$
|
29,714
|
|
2017
|
199,180
|
|
|
2018
|
320,622
|
|
|
2019
|
586,212
|
|
|
2020
|
693,088
|
|
|
Thereafter
|
329,451
|
|
|
|
$
|
2,158,267
|
|
(1)
|
Variable rate mortgage notes payable, including
$257.3 million
in bonds that have been converted to variable rate through total return swap contracts, consists of multi-family housing mortgage revenue bonds secured by deeds of trust on rental properties and guaranteed by collateral pledge agreements, payable monthly at a variable rate as defined in the Loan Agreement (approximately
1.2%
at December 2015 and
1.8%
at December 2014) plus credit enhancement and underwriting fees ranging from approximately
1.2%
to
1.9%
. Among the terms imposed on the properties, which are security for the bonds, is a requirement that
20%
of the apartment homes are subject to tenant income criteria. Principal balances are due in full at various maturity dates from March 2019 through December 2046. Of these bonds
$20.7 million
are subject to various interest rate cap agreements which limit the maximum interest rate to such bonds.
|
(2)
|
Includes total unamortized premium of $
64.8 million
and $
83.8 million
and reduced by unamortized debt issuance costs of
$8.0 million
and
$11.9 million
as of
December 31, 2015
and
2014
, respectively.
|
|
Future
|
||
|
Minimum
|
||
|
Rent
|
||
2016
|
$
|
11,067
|
|
2017
|
10,078
|
|
|
2018
|
9,211
|
|
|
2019
|
8,467
|
|
|
2020
|
7,690
|
|
|
Thereafter
|
24,955
|
|
|
|
$
|
71,468
|
|
|
2015
|
|
2014
|
|
2013
|
|||||||||||||||||||||||||||
|
Income
|
|
Weighted-
average
Common
Shares
|
|
Per
Common
Share
Amount
|
|
Income
|
|
Weighted-
average
Common
Shares
|
|
Per
Common
Share
Amount
|
|
Income
|
|
Weighted-
average
Common
Shares
|
|
Per
Common
Share
Amount
|
|||||||||||||||
Basic:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Income from continuing operations available to common stockholders
|
$
|
226,865
|
|
|
64,871,717
|
|
|
$
|
3.50
|
|
|
$
|
116,859
|
|
|
56,546,959
|
|
|
$
|
2.07
|
|
|
$
|
121,324
|
|
|
37,248,960
|
|
|
$
|
3.26
|
|
Income from discontinued operations available to common stockholders
|
—
|
|
|
64,871,717
|
|
|
—
|
|
|
—
|
|
|
56,546,959
|
|
|
—
|
|
|
29,487
|
|
|
37,248,960
|
|
|
0.79
|
|
||||||
|
$
|
226,865
|
|
|
|
|
|
$
|
3.50
|
|
|
$
|
116,859
|
|
|
|
|
|
$
|
2.07
|
|
|
$
|
150,811
|
|
|
|
|
|
$
|
4.05
|
|
Effect of Dilutive Securities
(1)
|
—
|
|
|
189,968
|
|
|
|
|
|
—
|
|
|
149,566
|
|
|
|
|
|
—
|
|
|
86,335
|
|
|
|
|
||||||
Diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Income from continuing operations available to common stockholders
(1)
|
$
|
226,865
|
|
|
65,061,685
|
|
|
$
|
3.49
|
|
|
$
|
116,859
|
|
|
56,696,525
|
|
|
$
|
2.06
|
|
|
$
|
121,324
|
|
|
37,335,295
|
|
|
$
|
3.25
|
|
Income from discontinued operations available to common stockholders
|
—
|
|
|
65,061,685
|
|
|
—
|
|
|
—
|
|
|
56,696,525
|
|
|
—
|
|
|
29,487
|
|
|
37,335,295
|
|
|
0.79
|
|
||||||
|
$
|
226,865
|
|
|
|
|
|
$
|
3.49
|
|
|
$
|
116,859
|
|
|
|
|
|
$
|
2.06
|
|
|
$
|
150,811
|
|
|
|
|
|
$
|
4.04
|
|
(1)
|
Weighted average convertible limited partnership units of
2,182,467
,
2,224,707
, and
2,131,425
, which include vested Series Z Incentive Units, Series Z-1 Incentive Units, 2014 Long-Term Incentive Plan Units, and 2015 Long-Term Incentive Plan Units, for the years ended
December 31, 2015
,
2014
and
2013
, respectively, were not included in the determination of diluted earnings per share calculation because they were anti-dilutive. Additionally, excludes
963,172
DownREIT units as they are anti-dilutive.
|
|
2015
|
|
2014
|
|
2013
|
|||||||||||||||||||||||||||
|
Income
|
|
Weighted-
average
Common
Units
|
|
Per
Common
Unit
Amount
|
|
Income
|
|
Weighted-
average
Common
Units
|
|
Per
Common
Unit
Amount
|
|
Income
|
|
Weighted-
average
Common
Units
|
|
Per
Common
Unit
Amount
|
|||||||||||||||
Basic:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Income from continuing operations available to common unitholders
|
$
|
234,689
|
|
|
67,054,184
|
|
|
$
|
3.50
|
|
|
$
|
121,726
|
|
|
58,771,666
|
|
|
$
|
2.07
|
|
|
$
|
128,576
|
|
|
39,380,385
|
|
|
$
|
3.27
|
|
Income from discontinued operations
|
—
|
|
|
67,054,184
|
|
|
—
|
|
|
—
|
|
|
58,771,666
|
|
|
—
|
|
|
31,173
|
|
|
39,380,385
|
|
|
0.79
|
|
||||||
Income available to common unitholders
|
$
|
234,689
|
|
|
|
|
|
$
|
3.50
|
|
|
$
|
121,726
|
|
|
|
|
|
$
|
2.07
|
|
|
$
|
159,749
|
|
|
|
|
|
$
|
4.06
|
|
Effect of Dilutive Securities
(1)
|
—
|
|
|
189,968
|
|
|
|
|
|
—
|
|
|
149,566
|
|
|
|
|
|
—
|
|
|
86,335
|
|
|
|
|
||||||
Diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Income from continuing operations available to common unitholders
(1)
|
$
|
234,689
|
|
|
67,244,152
|
|
|
$
|
3.49
|
|
|
$
|
121,726
|
|
|
58,921,232
|
|
|
$
|
2.07
|
|
|
$
|
128,576
|
|
|
39,466,720
|
|
|
$
|
3.26
|
|
Income from discontinued operations
|
—
|
|
|
67,244,152
|
|
|
—
|
|
|
—
|
|
|
58,921,232
|
|
|
—
|
|
|
31,173
|
|
|
39,466,720
|
|
|
0.79
|
|
||||||
Income available to common unitholders
|
$
|
234,689
|
|
|
|
|
|
$
|
3.49
|
|
|
$
|
121,726
|
|
|
|
|
|
$
|
2.07
|
|
|
$
|
159,749
|
|
|
|
|
|
$
|
4.05
|
|
(1)
|
Stock options of
54,100
,
10,843
, and
168,325
, for the years ended
December 31, 2015
,
2014
, and
2013
, respectively, were not included in the diluted earnings per unit calculation because the assumed proceeds per share of these options plus the average unearned compensation were greater than the average market price of the common shares for the years ended and, therefore, were anti-dilutive. Additionally, excludes
963,172
DownREIT units as they are anti-dilutive.
|
|
2015
|
|
2014
|
|
2013
|
||||||
Stock price
|
$
|
227.75
|
|
|
$
|
176.65
|
|
|
$
|
153.54
|
|
Risk-free interest rates
|
1.83
|
%
|
|
2.37
|
%
|
|
2.68
|
%
|
|||
Expected lives
|
6 years
|
|
|
8 years
|
|
|
8 years
|
|
|||
Volatility
|
20.06
|
%
|
|
18.00
|
%
|
|
18.03
|
%
|
|||
Dividend yield
|
2.73
|
%
|
|
2.90
|
%
|
|
3.15
|
%
|
|
2015
|
|
2014
|
|
2013
|
|||||||||||||||
|
Shares
|
|
Weighted-
average
exercise
price
|
|
Shares
|
|
Weighted-
average
exercise
price
|
|
Shares
|
|
Weighted-
average
exercise
price
|
|||||||||
Outstanding at beginning of year
|
664,785
|
|
|
$
|
138.78
|
|
|
695,488
|
|
|
$
|
133.37
|
|
|
623,434
|
|
|
$
|
125.96
|
|
Granted
|
78,600
|
|
|
227.75
|
|
|
42,518
|
|
|
176.65
|
|
|
150,325
|
|
|
153.54
|
|
|||
Granted - BRE options converted
|
—
|
|
|
—
|
|
|
133,766
|
|
|
121.03
|
|
|
—
|
|
|
—
|
|
|||
Exercised
|
(203,556
|
)
|
|
131.53
|
|
|
(185,387
|
)
|
|
113.72
|
|
|
(52,970
|
)
|
|
102.43
|
|
|||
Forfeited and canceled
|
(14,735
|
)
|
|
136.11
|
|
|
(21,600
|
)
|
|
144.29
|
|
|
(25,301
|
)
|
|
135.25
|
|
|||
Outstanding at end of year
|
525,094
|
|
|
154.98
|
|
|
664,785
|
|
|
138.78
|
|
|
695,488
|
|
|
133.37
|
|
|||
Options exercisable at year end
|
342,048
|
|
|
152.42
|
|
|
395,986
|
|
|
133.99
|
|
|
300,632
|
|
|
119.09
|
|
|
|
Options outstanding
|
|
Options exercisable
|
||||||||||||
|
|
Number
outstanding
as of
|
|
Weighted-
average
remaining
|
|
Weighted-
average
|
|
Number
exercisable
as of
|
|
Weighted-
average
|
||||||
Range of
|
|
December 31,
|
|
contractual
|
|
exercise
|
|
December 31,
|
|
exercise
|
||||||
exercise prices
|
|
2015
|
|
life (years)
|
|
price
|
|
2015
|
|
price
|
||||||
$66.05 - $101.01
|
|
15,901
|
|
|
3.2
|
|
$
|
74.47
|
|
|
15,901
|
|
|
$
|
74.47
|
|
$105.64 - $161.98
|
|
367,024
|
|
|
5.3
|
|
139.73
|
|
|
218,041
|
|
|
135.00
|
|
||
$164.76 - $229.43
|
|
142,169
|
|
|
7.5
|
|
203.37
|
|
|
108,106
|
|
|
199.02
|
|
||
|
|
525,094
|
|
|
5.8
|
|
154.98
|
|
|
342,048
|
|
|
152.42
|
|
|
2015
|
|
2014
|
|
2013
|
|||||||||||||||
|
Shares
|
|
Weighted-
average
grant
price
|
|
Shares
|
|
Weighted-
average
grant
price
|
|
Shares
|
|
Weighted-
average
grant
price
|
|||||||||
Unvested at beginning of year
|
25,820
|
|
|
$
|
168.22
|
|
|
16,176
|
|
|
$
|
108.06
|
|
|
24,922
|
|
|
$
|
104.52
|
|
Granted
|
56,177
|
|
|
155.21
|
|
|
22,014
|
|
|
194.03
|
|
|
1,556
|
|
|
158.75
|
|
|||
Granted - BRE restricted stock converted
|
—
|
|
|
—
|
|
|
119,411
|
|
|
173.82
|
|
|
—
|
|
|
—
|
|
|||
Vested
|
(22,939
|
)
|
|
148.20
|
|
|
(126,931
|
)
|
|
171.56
|
|
|
(7,211
|
)
|
|
109.86
|
|
|||
Forfeited and canceled
|
(4,382
|
)
|
|
122.06
|
|
|
(4,850
|
)
|
|
135.10
|
|
|
(3,091
|
)
|
|
100.84
|
|
|||
Unvested at end of year
|
54,676
|
|
|
147.10
|
|
|
25,820
|
|
|
168.22
|
|
|
16,176
|
|
|
108.06
|
|
|
Long Term Incentive Plan - LTIP Units
|
|||||||||||||
|
Total
Vested
Units
|
|
Total
Unvested
Units
|
|
Total
Outstanding
Units
|
|
Weighted-
average
Grant-date
Fair Value
|
|
Weighted-
average
Remaining
Contractual
Life (years)
|
|||||
Balance, December 31, 2012
|
190,704
|
|
|
140,043
|
|
|
330,747
|
|
|
$
|
58.44
|
|
|
11.3
|
Granted
|
—
|
|
|
50,500
|
|
|
50,500
|
|
|
|
|
|
|
|
Vested
|
35,919
|
|
|
(35,919
|
)
|
|
—
|
|
|
|
|
|
|
|
Converted
|
(108,433
|
)
|
|
—
|
|
|
(108,433
|
)
|
|
|
|
|
|
|
Cancelled
|
—
|
|
|
(5,243
|
)
|
|
(5,243
|
)
|
|
|
|
|
|
|
Balance, December 31, 2013
|
118,190
|
|
|
149,381
|
|
|
267,571
|
|
|
63.53
|
|
|
9.3
|
|
Granted
|
24,000
|
|
|
44,750
|
|
|
68,750
|
|
|
|
|
|
|
|
Vested
|
41,729
|
|
|
(41,729
|
)
|
|
—
|
|
|
|
|
|
|
|
Converted
|
(2,000
|
)
|
|
—
|
|
|
(2,000
|
)
|
|
|
|
|
|
|
Cancelled
|
—
|
|
|
(1,335
|
)
|
|
(1,335
|
)
|
|
|
|
|
|
|
Balance, December 31, 2014
|
181,919
|
|
|
151,067
|
|
|
332,986
|
|
|
71.14
|
|
|
10.5
|
|
Granted
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
Vested
|
36,650
|
|
|
(36,650
|
)
|
|
—
|
|
|
|
|
|
|
|
Converted
|
(74,384
|
)
|
|
—
|
|
|
(74,384
|
)
|
|
|
|
|
|
|
Cancelled
|
—
|
|
|
(8,260
|
)
|
|
(8,260
|
)
|
|
|
|
|
|
|
Balance, December 31, 2015
|
144,185
|
|
|
106,157
|
|
|
250,342
|
|
|
$
|
75.41
|
|
|
9.5
|
|
Years Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Revenues:
|
|
|
|
|
|
||||||
Southern California
|
$
|
529,440
|
|
|
$
|
423,570
|
|
|
$
|
263,582
|
|
Northern California
|
416,347
|
|
|
326,996
|
|
|
210,831
|
|
|||
Seattle Metro
|
201,418
|
|
|
168,337
|
|
|
107,796
|
|
|||
Other real estate assets
|
38,293
|
|
|
42,688
|
|
|
21,118
|
|
|||
Total property revenues
|
$
|
1,185,498
|
|
|
$
|
961,591
|
|
|
$
|
603,327
|
|
Net operating income:
|
|
|
|
|
|
|
|
|
|||
Southern California
|
$
|
355,007
|
|
|
$
|
279,434
|
|
|
$
|
176,075
|
|
Northern California
|
297,472
|
|
|
228,971
|
|
|
146,053
|
|
|||
Seattle Metro
|
136,580
|
|
|
112,494
|
|
|
71,650
|
|
|||
Other real estate assets
|
32,931
|
|
|
28,146
|
|
|
12,213
|
|
|||
Total net operating income
|
821,990
|
|
|
649,045
|
|
|
405,991
|
|
|||
Depreciation and amortization
|
(453,423
|
)
|
|
(360,592
|
)
|
|
(192,420
|
)
|
|||
Interest expense
|
(204,827
|
)
|
|
(164,551
|
)
|
|
(116,524
|
)
|
|||
Total return swap income
|
5,655
|
|
|
—
|
|
|
—
|
|
|||
Management and other fees from affiliates
|
8,909
|
|
|
9,347
|
|
|
7,263
|
|
|||
General and administrative
|
(40,090
|
)
|
|
(40,878
|
)
|
|
(26,684
|
)
|
|||
Merger and integration expenses
|
(3,798
|
)
|
|
(53,530
|
)
|
|
(4,284
|
)
|
|||
Acquisition and investment related costs
|
(2,414
|
)
|
|
(1,878
|
)
|
|
(1,161
|
)
|
|||
Interest and other income
|
19,143
|
|
|
11,811
|
|
|
11,633
|
|
|||
Loss on early retirement of debt, net
|
(6,114
|
)
|
|
(268
|
)
|
|
(300
|
)
|
|||
Gain on sale of real estate and land
|
47,333
|
|
|
46,039
|
|
|
1,503
|
|
|||
Equity income from co-investments
|
21,861
|
|
|
39,893
|
|
|
55,865
|
|
|||
Gain on remeasurement of co-investment
|
34,014
|
|
|
—
|
|
|
—
|
|
|||
Income before discontinued operations
|
$
|
248,239
|
|
|
$
|
134,438
|
|
|
$
|
140,882
|
|
|
As of December 31,
|
||||||
Assets:
|
2015
|
|
2014
|
||||
Southern California
|
$
|
4,912,264
|
|
|
$
|
4,277,754
|
|
Northern California
|
3,749,072
|
|
|
3,418,571
|
|
||
Seattle Metro
|
1,613,175
|
|
|
1,647,058
|
|
||
Other real estate assets
|
107,066
|
|
|
336,492
|
|
||
Net reportable operating segments - real estate assets
|
10,381,577
|
|
|
9,679,875
|
|
||
Real estate under development
|
242,326
|
|
|
429,096
|
|
||
Co-investments
|
1,036,047
|
|
|
1,042,423
|
|
||
Real estate held for sale, net
|
26,879
|
|
|
56,300
|
|
||
Cash and cash equivalents, including restricted cash
|
123,055
|
|
|
95,749
|
|
||
Marketable securities and other investments
|
137,485
|
|
|
117,240
|
|
||
Notes and other receivables
|
19,285
|
|
|
24,923
|
|
||
Other non-segment assets
|
38,437
|
|
|
81,126
|
|
||
Total assets
|
$
|
12,005,091
|
|
|
$
|
11,526,732
|
|
|
Quarter ended
December 31
|
|
Quarter ended
September 30
|
|
Quarter ended
June 30
|
|
Quarter ended
March 31
|
||||||||
2015:
|
|
|
|
|
|
|
|
||||||||
Total property revenues
|
$
|
308,646
|
|
|
$
|
302,522
|
|
|
$
|
294,101
|
|
|
$
|
280,229
|
|
Net income
|
$
|
85,762
|
|
|
$
|
47,182
|
|
|
$
|
50,542
|
|
|
$
|
64,753
|
|
Net income available to common stockholders
|
$
|
79,624
|
|
|
$
|
42,323
|
|
|
$
|
45,555
|
|
|
$
|
59,363
|
|
Per share data:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic
(1)
|
$
|
1.22
|
|
|
$
|
0.65
|
|
|
$
|
0.70
|
|
|
$
|
0.92
|
|
Diluted
(1)
|
$
|
1.22
|
|
|
$
|
0.65
|
|
|
$
|
0.70
|
|
|
$
|
0.92
|
|
Market price:
|
|
|
|
|
|
|
|
|
|
|
|
||||
High
|
$
|
244.71
|
|
|
$
|
232.20
|
|
|
$
|
231.90
|
|
|
$
|
243.17
|
|
Low
|
$
|
214.29
|
|
|
$
|
205.72
|
|
|
$
|
208.85
|
|
|
$
|
207.26
|
|
Close
|
$
|
239.41
|
|
|
$
|
223.42
|
|
|
$
|
212.50
|
|
|
$
|
229.90
|
|
Dividends declared
|
$
|
1.44
|
|
|
$
|
1.44
|
|
|
$
|
1.44
|
|
|
$
|
1.44
|
|
2014
(2)
:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total property revenues
|
$
|
276,778
|
|
|
$
|
268,512
|
|
|
$
|
256,952
|
|
|
$
|
159,349
|
|
Net income
|
$
|
44,805
|
|
|
$
|
58,582
|
|
|
$
|
4,645
|
|
|
$
|
26,406
|
|
Net income available to common stockholders
|
$
|
40,175
|
|
|
$
|
53,565
|
|
|
$
|
1,207
|
|
|
$
|
21,912
|
|
Per share data:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic
(1)
|
$
|
0.63
|
|
|
$
|
0.85
|
|
|
$
|
0.02
|
|
|
$
|
0.58
|
|
Diluted
(1)
|
$
|
0.63
|
|
|
$
|
0.85
|
|
|
$
|
0.02
|
|
|
$
|
0.58
|
|
Market price:
|
|
|
|
|
|
|
|
|
|
|
|
||||
High
|
$
|
214.43
|
|
|
$
|
196.08
|
|
|
$
|
185.99
|
|
|
$
|
173.01
|
|
Low
|
$
|
176.70
|
|
|
$
|
177.68
|
|
|
$
|
164.76
|
|
|
$
|
141.79
|
|
Close
|
$
|
206.60
|
|
|
$
|
178.75
|
|
|
$
|
184.91
|
|
|
$
|
170.05
|
|
Dividends declared
|
$
|
1.30
|
|
|
$
|
1.30
|
|
|
$
|
1.30
|
|
|
$
|
1.21
|
|
(1)
|
Quarterly earnings per common unit amounts may not total to the annual amounts due to rounding and the changes in the number of weighted common units outstanding and included in the calculation of basic and diluted shares.
|
(2)
|
Includes BRE results of operations after the merger date, April 1, 2014.
|
|
Quarter ended
December 31
|
|
Quarter ended
September 30
|
|
Quarter ended
June 30
|
|
Quarter ended
March 31
|
||||||||
2015:
|
|
|
|
|
|
|
|
||||||||
Total property revenues
|
$
|
308,646
|
|
|
$
|
302,522
|
|
|
$
|
294,101
|
|
|
$
|
280,229
|
|
Net income
|
$
|
85,762
|
|
|
$
|
47,182
|
|
|
$
|
50,542
|
|
|
$
|
64,753
|
|
Net income available to common unitholders
|
$
|
82,333
|
|
|
$
|
43,794
|
|
|
$
|
47,088
|
|
|
$
|
61,474
|
|
Per unit data:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic
(1)
|
$
|
1.22
|
|
|
$
|
0.65
|
|
|
$
|
0.70
|
|
|
$
|
0.93
|
|
Diluted
(1)
|
$
|
1.22
|
|
|
$
|
0.65
|
|
|
$
|
0.70
|
|
|
$
|
0.92
|
|
Distributions declared
|
$
|
1.44
|
|
|
$
|
1.44
|
|
|
$
|
1.44
|
|
|
$
|
1.44
|
|
2014
(2)
:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total property revenues
|
$
|
276,778
|
|
|
$
|
268,512
|
|
|
$
|
256,952
|
|
|
$
|
159,349
|
|
Net income
|
$
|
44,805
|
|
|
$
|
58,582
|
|
|
$
|
4,645
|
|
|
$
|
26,406
|
|
Net income available to common unitholders
|
$
|
41,599
|
|
|
$
|
55,382
|
|
|
$
|
1,416
|
|
|
$
|
23,329
|
|
Per unit data:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic
(1)
|
$
|
0.63
|
|
|
$
|
0.85
|
|
|
$
|
0.02
|
|
|
$
|
0.58
|
|
Diluted
(1)
|
$
|
0.63
|
|
|
$
|
0.85
|
|
|
$
|
0.02
|
|
|
$
|
0.58
|
|
Distributions declared
|
$
|
1.30
|
|
|
$
|
1.30
|
|
|
$
|
1.30
|
|
|
$
|
1.21
|
|
(1)
|
Quarterly earnings per common unit amounts may not total to the annual amounts due to rounding and the changes in the number of weighted common units outstanding and included in the calculation of basic and diluted shares.
|
(2)
|
Includes BRE results of operations after the merger date, April 1, 2014.
|
|
|
|
|
|
|
Costs
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
|
Initial cost
|
capitalized
|
Gross amount carried at close of period
|
|
|
|
|
||||||||||||||||||||
|
Apartment
|
|
|
|
Buildings and
|
subsequent to
|
Land and
|
Buildings and
|
|
Accumulated
|
Date of
|
Date
|
Lives
|
|||||||||||||||||
Property
|
Homes
|
Location
|
Encumbrance
|
Land
|
improvements
|
acquisition
|
improvements
|
improvements
|
Total
(1)
|
depreciation
|
construction
|
acquired
|
(years)
|
|||||||||||||||||
Encumbered communities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Avondale at Warner Center
|
446
|
|
Woodland Hills, CA
|
$
|
44,470
|
|
$
|
10,536
|
|
$
|
24,522
|
|
$
|
18,315
|
|
$
|
10,601
|
|
$
|
42,772
|
|
$
|
53,373
|
|
$
|
(26,174
|
)
|
1970
|
Jan-97
|
3-30
|
Bel Air
|
462
|
|
San Ramon, CA
|
52,615
|
|
12,105
|
|
18,252
|
|
31,563
|
|
12,682
|
|
49,238
|
|
61,920
|
|
(26,928
|
)
|
1988
|
Jan-97
|
3-30
|
||||||||
Belcarra
|
296
|
|
Bellevue, WA
|
54,416
|
|
21,725
|
|
92,091
|
|
253
|
|
21,725
|
|
92,344
|
|
114,069
|
|
(5,874
|
)
|
2009
|
Apr-14
|
5-30
|
||||||||
Bella Villagio
|
231
|
|
San Jose, CA
|
34,686
|
|
17,247
|
|
40,343
|
|
2,271
|
|
17,247
|
|
42,614
|
|
59,861
|
|
(8,054
|
)
|
2004
|
Sep-10
|
3-30
|
||||||||
BellCentre
|
248
|
|
Bellevue, WA
|
40,485
|
|
16,197
|
|
67,207
|
|
1,463
|
|
16,197
|
|
68,670
|
|
84,867
|
|
(4,461
|
)
|
2001
|
Apr-14
|
5-30
|
||||||||
Belmont Station
|
275
|
|
Los Angeles, CA
|
29,604
|
|
8,100
|
|
66,666
|
|
5,034
|
|
8,267
|
|
71,533
|
|
79,800
|
|
(20,898
|
)
|
2009
|
Mar-09
|
3-30
|
||||||||
Bridgeport
|
184
|
|
Newark, CA
|
20,559
|
|
1,608
|
|
7,582
|
|
8,801
|
|
1,525
|
|
16,466
|
|
17,991
|
|
(12,685
|
)
|
1987
|
Jul-87
|
3-30
|
||||||||
Brookside Oaks
|
170
|
|
Sunnyvale, CA
|
18,897
|
|
7,301
|
|
16,310
|
|
23,258
|
|
10,328
|
|
36,541
|
|
46,869
|
|
(16,270
|
)
|
1973
|
Jun-00
|
3-30
|
||||||||
Camino Ruiz Square
|
160
|
|
Camarillo, CA
|
21,093
|
|
6,871
|
|
26,119
|
|
1,431
|
|
6,931
|
|
27,490
|
|
34,421
|
|
(8,515
|
)
|
1990
|
Dec-06
|
3-30
|
||||||||
Canyon Oaks
|
250
|
|
San Ramon, CA
|
27,553
|
|
19,088
|
|
44,473
|
|
2,543
|
|
19,088
|
|
47,016
|
|
66,104
|
|
(14,036
|
)
|
2005
|
May-07
|
3-30
|
||||||||
Carmel Creek
|
348
|
|
San Diego, CA
|
65,204
|
|
26,842
|
|
107,368
|
|
2,474
|
|
26,842
|
|
109,842
|
|
136,684
|
|
(7,078
|
)
|
2000
|
Apr-14
|
5-30
|
||||||||
City View
|
572
|
|
Hayward, CA
|
73,204
|
|
9,883
|
|
37,670
|
|
23,281
|
|
10,350
|
|
60,484
|
|
70,834
|
|
(38,459
|
)
|
1975
|
Mar-98
|
3-30
|
||||||||
Courtyard off Main
|
110
|
|
Bellevue, WA
|
15,402
|
|
7,465
|
|
21,405
|
|
2,927
|
|
7,465
|
|
24,332
|
|
31,797
|
|
(4,663
|
)
|
2000
|
Oct-10
|
3-30
|
||||||||
Domaine
|
92
|
|
Seattle, WA
|
15,149
|
|
9,059
|
|
27,177
|
|
710
|
|
9,059
|
|
27,887
|
|
36,946
|
|
(3,130
|
)
|
2009
|
Sep-12
|
3-30
|
||||||||
Elevation
|
158
|
|
Redmond, WA
|
10,973
|
|
4,758
|
|
14,285
|
|
5,740
|
|
4,757
|
|
20,026
|
|
24,783
|
|
(5,319
|
)
|
1986
|
Jun-10
|
3-30
|
||||||||
Ellington at Bellevue
|
220
|
|
Bellevue, WA
|
22,289
|
|
15,066
|
|
45,249
|
|
1,322
|
|
15,066
|
|
46,571
|
|
61,637
|
|
(2,109
|
)
|
1994
|
Jul-14
|
3-30
|
||||||||
Fairhaven
|
164
|
|
Santa Ana, CA
|
20,230
|
|
2,626
|
|
10,485
|
|
6,040
|
|
2,957
|
|
16,194
|
|
19,151
|
|
(7,714
|
)
|
1970
|
Nov-01
|
3-30
|
||||||||
Foster's Landing
|
490
|
|
Foster City, CA
|
100,847
|
|
61,714
|
|
144,000
|
|
5,685
|
|
61,714
|
|
149,685
|
|
211,399
|
|
(9,741
|
)
|
1987
|
Apr-14
|
5-30
|
||||||||
Fountain at River Oaks
|
226
|
|
San Jose, CA
|
33,159
|
|
26,046
|
|
60,773
|
|
590
|
|
26,046
|
|
61,363
|
|
87,409
|
|
(3,953
|
)
|
1990
|
Apr-14
|
3-30
|
||||||||
Fountain Park
|
705
|
|
Playa Vista, CA
|
82,366
|
|
25,073
|
|
94,980
|
|
29,371
|
|
25,203
|
|
124,221
|
|
149,424
|
|
(53,723
|
)
|
2002
|
Feb-04
|
3-30
|
||||||||
Hampton Place/Hampton Court
|
215
|
|
Glendale, CA
|
20,213
|
|
6,695
|
|
16,753
|
|
13,193
|
|
6,733
|
|
29,908
|
|
36,641
|
|
(13,448
|
)
|
1970
|
Jun-99
|
3-30
|
||||||||
Hidden Valley
|
324
|
|
Simi Valley, CA
|
29,262
|
|
14,174
|
|
34,065
|
|
2,620
|
|
9,674
|
|
41,185
|
|
50,859
|
|
(15,871
|
)
|
2004
|
Dec-04
|
3-30
|
||||||||
Highlands at Wynhaven
|
333
|
|
Issaquah, WA
|
31,522
|
|
16,271
|
|
48,932
|
|
8,001
|
|
16,271
|
|
56,933
|
|
73,204
|
|
(15,525
|
)
|
2000
|
Aug-08
|
3-30
|
||||||||
Highridge
|
255
|
|
Rancho Palos Verdes, CA
|
44,772
|
|
5,419
|
|
18,347
|
|
29,555
|
|
6,073
|
|
47,248
|
|
53,321
|
|
(26,591
|
)
|
1972
|
May-97
|
3-30
|
||||||||
Hillcrest Park
|
608
|
|
Newbury Park, CA
|
65,566
|
|
15,318
|
|
40,601
|
|
17,368
|
|
15,755
|
|
57,532
|
|
73,287
|
|
(32,302
|
)
|
1973
|
Mar-98
|
3-30
|
||||||||
Huntington Breakers
|
342
|
|
Huntington Beach, CA
|
36,648
|
|
9,306
|
|
22,720
|
|
17,026
|
|
9,315
|
|
39,737
|
|
49,052
|
|
(19,480
|
)
|
1984
|
Oct-97
|
3-30
|
||||||||
Inglenook Court
|
224
|
|
Bothell, WA
|
8,174
|
|
3,467
|
|
7,881
|
|
6,686
|
|
3,474
|
|
14,560
|
|
18,034
|
|
(10,524
|
)
|
1985
|
Oct-94
|
3-30
|
||||||||
Magnolia Square/Magnolia
Lane (2) |
188
|
|
Sunnyvale, CA
|
17,363
|
|
8,190
|
|
24,736
|
|
14,591
|
|
8,191
|
|
39,326
|
|
47,517
|
|
(13,145
|
)
|
1969
|
Sep-07
|
3-30
|
||||||||
Mill Creek at Windermere
|
400
|
|
San Ramon, CA
|
47,344
|
|
29,551
|
|
69,032
|
|
3,447
|
|
29,551
|
|
72,479
|
|
102,030
|
|
(20,639
|
)
|
2005
|
Sep-07
|
3-30
|
||||||||
Mirabella
|
188
|
|
Marina Del Rey, CA
|
43,518
|
|
6,180
|
|
26,673
|
|
14,103
|
|
6,270
|
|
40,686
|
|
46,956
|
|
(19,485
|
)
|
2000
|
May-00
|
3-30
|
|
|
|
|
|
|
Costs
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
|
Initial cost
|
capitalized
|
Gross amount carried at close of period
|
|
|
|
|
||||||||||||||||||||
|
Apartment
|
|
|
|
Buildings and
|
subsequent to
|
Land and
|
Buildings and
|
|
Accumulated
|
Date of
|
Date
|
Lives
|
|||||||||||||||||
Property
|
Homes
|
Location
|
Encumbrance
|
Land
|
improvements
|
acquisition
|
improvements
|
improvements
|
Total
(1)
|
depreciation
|
construction
|
acquired
|
(years)
|
|||||||||||||||||
Montanosa
|
472
|
|
San Diego, CA
|
62,724
|
|
26,697
|
|
106,787
|
|
2,210
|
|
26,697
|
|
108,997
|
|
135,694
|
|
(7,005
|
)
|
1990
|
Apr-14
|
5-30
|
||||||||
Montebello
|
248
|
|
Kirkland, WA
|
27,353
|
|
13,857
|
|
41,575
|
|
3,735
|
|
13,858
|
|
45,309
|
|
59,167
|
|
(5,903
|
)
|
1996
|
Jul-12
|
3-30
|
||||||||
Montejo
|
124
|
|
Garden Grove, CA
|
15,232
|
|
1,925
|
|
7,685
|
|
2,822
|
|
2,194
|
|
10,238
|
|
12,432
|
|
(4,974
|
)
|
1974
|
Nov-01
|
3-30
|
||||||||
Park Highland
|
250
|
|
Bellevue, WA
|
26,556
|
|
9,391
|
|
38,224
|
|
8,053
|
|
9,391
|
|
46,277
|
|
55,668
|
|
(2,743
|
)
|
1993
|
Apr-14
|
5-30
|
||||||||
Park Hill at Issaquah
|
245
|
|
Issaquah, WA
|
27,802
|
|
7,284
|
|
21,937
|
|
5,979
|
|
7,284
|
|
27,916
|
|
35,200
|
|
(10,277
|
)
|
1999
|
Feb-99
|
3-30
|
||||||||
Pathways
|
296
|
|
Long Beach, CA
|
36,325
|
|
4,083
|
|
16,757
|
|
19,274
|
|
6,239
|
|
33,875
|
|
40,114
|
|
(25,965
|
)
|
1975
|
Feb-91
|
3-30
|
||||||||
Piedmont
|
396
|
|
Bellevue, WA
|
46,635
|
|
19,848
|
|
59,606
|
|
4,502
|
|
19,848
|
|
64,108
|
|
83,956
|
|
(3,638
|
)
|
1969
|
May-14
|
3-30
|
||||||||
Pinnacle at Fullerton
|
192
|
|
Fullerton, CA
|
27,578
|
|
11,019
|
|
45,932
|
|
858
|
|
11,019
|
|
46,790
|
|
57,809
|
|
(2,980
|
)
|
2004
|
Apr-14
|
5-30
|
||||||||
Pinnacle on Lake Washington
|
180
|
|
Renton, WA
|
18,724
|
|
7,760
|
|
31,041
|
|
449
|
|
7,760
|
|
31,490
|
|
39,250
|
|
(2,027
|
)
|
2001
|
Apr-14
|
5-30
|
||||||||
Pinnacle at MacArthur Place
|
253
|
|
Santa Ana, CA
|
39,859
|
|
15,810
|
|
66,401
|
|
1,343
|
|
15,810
|
|
67,744
|
|
83,554
|
|
(4,306
|
)
|
2002
|
Apr-14
|
5-30
|
||||||||
Pinnacle at Otay Ranch
|
364
|
|
San Diego, CA
|
40,970
|
|
17,023
|
|
68,093
|
|
766
|
|
17,023
|
|
68,859
|
|
85,882
|
|
(4,442
|
)
|
2001
|
Apr-14
|
5-30
|
||||||||
Pinnacle at Talega
|
362
|
|
Irvine, CA
|
46,489
|
|
19,292
|
|
77,168
|
|
993
|
|
19,292
|
|
78,161
|
|
97,453
|
|
(5,014
|
)
|
2002
|
Apr-14
|
5-30
|
||||||||
Stevenson Place
|
200
|
|
Fremont, CA
|
20,980
|
|
996
|
|
5,582
|
|
9,323
|
|
1,001
|
|
14,900
|
|
15,901
|
|
(10,244
|
)
|
1971
|
Apr-83
|
3-30
|
||||||||
Summerhill Park
|
100
|
|
Sunnyvale, CA
|
13,032
|
|
2,654
|
|
4,918
|
|
9,769
|
|
2,656
|
|
14,685
|
|
17,341
|
|
(5,764
|
)
|
1988
|
Sep-88
|
3-30
|
||||||||
The Audrey at Belltown
|
137
|
|
Seattle, WA
|
22,099
|
|
9,228
|
|
36,911
|
|
185
|
|
9,228
|
|
37,096
|
|
46,324
|
|
(2,373
|
)
|
1992
|
Apr-14
|
5-30
|
||||||||
The Avery
|
121
|
|
Los Angeles, CA
|
9,985
|
|
6,964
|
|
29,922
|
|
16
|
|
6,964
|
|
29,938
|
|
36,902
|
|
(1,786
|
)
|
2014
|
Mar-14
|
3-30
|
||||||||
The Barkley
(3)
|
161
|
|
Anaheim, CA
|
15,951
|
|
—
|
|
8,520
|
|
5,561
|
|
2,353
|
|
11,728
|
|
14,081
|
|
(6,090
|
)
|
1984
|
Apr-00
|
3-30
|
||||||||
The Bernard
|
63
|
|
Seattle, WA
|
9,141
|
|
3,699
|
|
11,345
|
|
231
|
|
3,689
|
|
11,586
|
|
15,275
|
|
(1,706
|
)
|
2008
|
Sep-11
|
3-30
|
||||||||
The Carlyle
|
132
|
|
San Jose, CA
|
21,889
|
|
3,954
|
|
15,277
|
|
10,317
|
|
5,801
|
|
23,747
|
|
29,548
|
|
(11,968
|
)
|
2000
|
Apr-00
|
3-30
|
||||||||
The Dylan
|
184
|
|
West Hollywood, CA
|
59,592
|
|
19,984
|
|
82,286
|
|
16
|
|
19,984
|
|
82,302
|
|
102,286
|
|
(2,637
|
)
|
2015
|
Mar-15
|
3-30
|
||||||||
The Elliot at Mukilteo
|
301
|
|
Mukilteo, WA
|
10,628
|
|
2,498
|
|
10,595
|
|
14,940
|
|
2,824
|
|
25,209
|
|
28,033
|
|
(14,705
|
)
|
1981
|
Jan-97
|
3-30
|
||||||||
The Huntington
|
276
|
|
Huntington Beach, CA
|
30,890
|
|
10,374
|
|
41,495
|
|
3,381
|
|
10,374
|
|
44,876
|
|
55,250
|
|
(5,765
|
)
|
1975
|
Jun-12
|
3-30
|
||||||||
The Huxley
|
187
|
|
West Hollywood, CA
|
54,272
|
|
19,362
|
|
75,641
|
|
40
|
|
19,362
|
|
75,681
|
|
95,043
|
|
(2,486
|
)
|
2014
|
Mar-15
|
3-30
|
||||||||
The Landing at Jack London Square
|
282
|
|
Oakland, CA
|
54,771
|
|
33,554
|
|
78,292
|
|
2,966
|
|
33,554
|
|
81,258
|
|
114,812
|
|
(5,336
|
)
|
2001
|
Apr-14
|
5-30
|
||||||||
The Montclaire
|
390
|
|
Sunnyvale, CA
|
44,921
|
|
4,842
|
|
19,776
|
|
20,602
|
|
4,997
|
|
40,223
|
|
45,220
|
|
(33,694
|
)
|
1973
|
Dec-88
|
3-30
|
||||||||
The Palms at Laguna Niguel
|
460
|
|
Laguna Niguel, CA
|
57,032
|
|
23,584
|
|
94,334
|
|
1,634
|
|
23,584
|
|
95,968
|
|
119,552
|
|
(6,171
|
)
|
1988
|
Apr-14
|
5-30
|
||||||||
The Palisades
|
192
|
|
Bellevue, WA
|
20,138
|
|
1,560
|
|
6,242
|
|
11,658
|
|
1,565
|
|
17,895
|
|
19,460
|
|
(13,831
|
)
|
1977
|
May-90
|
3-30
|
||||||||
The Waterford
|
238
|
|
San Jose, CA
|
30,689
|
|
11,808
|
|
24,500
|
|
13,536
|
|
15,165
|
|
34,679
|
|
49,844
|
|
(17,641
|
)
|
2000
|
Jun-00
|
3-30
|
||||||||
Tierra Vista
|
404
|
|
Oxnard, CA
|
53,948
|
|
13,652
|
|
53,336
|
|
4,226
|
|
13,661
|
|
57,553
|
|
71,214
|
|
(23,033
|
)
|
2001
|
Jan-01
|
3-30
|
||||||||
Valley Park
|
160
|
|
Fountain Valley, CA
|
25,856
|
|
3,361
|
|
13,420
|
|
5,269
|
|
3,761
|
|
18,289
|
|
22,050
|
|
(8,190
|
)
|
1969
|
Nov-01
|
3-30
|
||||||||
Villa Angelina
|
256
|
|
Placentia, CA
|
31,908
|
|
4,498
|
|
17,962
|
|
6,539
|
|
4,962
|
|
24,037
|
|
28,999
|
|
(11,020
|
)
|
1970
|
Nov-01
|
3-30
|
||||||||
Villa Grenada
|
270
|
|
Santa Clara, CA
|
61,057
|
|
38,299
|
|
89,365
|
|
326
|
|
38,299
|
|
89,691
|
|
127,990
|
|
(5,789
|
)
|
2010
|
Apr-14
|
5-30
|
|
|
|
|
|
|
Costs
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
|
Initial cost
|
capitalized
|
Gross amount carried at close of period
|
|
|
|
|
||||||||||||||||||||
|
Apartment
|
|
|
|
Buildings and
|
subsequent to
|
Land and
|
Buildings and
|
|
Accumulated
|
Date of
|
Date
|
Lives
|
|||||||||||||||||
Property
|
Homes
|
Location
|
Encumbrance
|
Land
|
improvements
|
acquisition
|
improvements
|
improvements
|
Total
(1)
|
depreciation
|
construction
|
acquired
|
(years)
|
|||||||||||||||||
Wandering Creek
|
156
|
|
Kent, WA
|
5,209
|
|
1,285
|
|
4,980
|
|
3,790
|
|
1,296
|
|
8,759
|
|
10,055
|
|
(6,313
|
)
|
1986
|
Nov-95
|
3-30
|
||||||||
Wilshire Promenade
|
149
|
|
Fullerton, CA
|
17,259
|
|
3,118
|
|
7,385
|
|
7,693
|
|
3,797
|
|
14,399
|
|
18,196
|
|
(8,305
|
)
|
1992
|
Jan-97
|
3-30
|
||||||||
|
17,085
|
|
|
$
|
2,215,077
|
|
$
|
797,144
|
|
$
|
2,589,987
|
|
$
|
482,664
|
|
$
|
810,649
|
|
$
|
3,059,146
|
|
$
|
3,869,795
|
|
$
|
(750,915
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Unencumbered Communities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
8th & Hope
|
290
|
|
Los Angeles, CA
|
$
|
—
|
|
$
|
29,279
|
|
$
|
169,350
|
|
$
|
441
|
|
$
|
29,279
|
|
$
|
169,791
|
|
$
|
199,070
|
|
$
|
(5,544
|
)
|
2014
|
Feb-15
|
3-30
|
Alessio
|
624
|
|
Los Angeles, CA
|
—
|
|
32,136
|
|
128,543
|
|
3,105
|
|
32,136
|
|
131,648
|
|
163,784
|
|
(8,564
|
)
|
2001
|
Apr-14
|
5-30
|
||||||||
Allegro
|
97
|
|
Valley Village, CA
|
—
|
|
5,869
|
|
23,977
|
|
1,573
|
|
5,869
|
|
25,550
|
|
31,419
|
|
(6,656
|
)
|
2010
|
Oct-10
|
3-30
|
||||||||
Allure at Scripps Ranch
|
194
|
|
San Diego, CA
|
—
|
|
11,923
|
|
47,690
|
|
280
|
|
11,923
|
|
47,970
|
|
59,893
|
|
(3,074
|
)
|
2002
|
Apr-14
|
5-30
|
||||||||
Alpine Village
|
301
|
|
Alpine, CA
|
—
|
|
4,967
|
|
19,728
|
|
6,551
|
|
4,982
|
|
26,264
|
|
31,246
|
|
(11,485
|
)
|
1971
|
Dec-02
|
3-30
|
||||||||
Anavia
|
250
|
|
Anaheim, CA
|
—
|
|
15,925
|
|
63,712
|
|
6,340
|
|
15,925
|
|
70,052
|
|
85,977
|
|
(11,955
|
)
|
2009
|
Dec-10
|
3-30
|
||||||||
Annaliese
|
56
|
|
Seattle, WA
|
—
|
|
4,727
|
|
14,229
|
|
330
|
|
4,726
|
|
14,560
|
|
19,286
|
|
(1,452
|
)
|
2009
|
Jan-13
|
3-30
|
||||||||
Apex
|
366
|
|
Milpitas, CA
|
—
|
|
44,240
|
|
103,251
|
|
1,104
|
|
44,240
|
|
104,355
|
|
148,595
|
|
(4,635
|
)
|
2014
|
Aug-14
|
3-30
|
||||||||
Aqua at Marina Del Rey
|
500
|
|
Marina Del Ray, CA
|
—
|
|
58,442
|
|
175,326
|
|
4,965
|
|
58,442
|
|
180,291
|
|
238,733
|
|
(11,632
|
)
|
2001
|
Apr-14
|
5-30
|
||||||||
Ascent
|
90
|
|
Kirkland, WA
|
—
|
|
3,924
|
|
11,862
|
|
1,669
|
|
3,924
|
|
13,531
|
|
17,455
|
|
(1,734
|
)
|
1988
|
Oct-12
|
3-30
|
||||||||
Avant
|
440
|
|
Los Angeles, CA
|
—
|
|
32,379
|
|
137,940
|
|
261
|
|
32,379
|
|
138,201
|
|
170,580
|
|
(1,631
|
)
|
2014
|
Jun-15
|
3-30
|
||||||||
Avenue 64
|
224
|
|
Emeryville, CA
|
—
|
|
27,235
|
|
64,403
|
|
8,486
|
|
27,235
|
|
72,889
|
|
100,124
|
|
(4,257
|
)
|
2007
|
Apr-14
|
5-30
|
||||||||
Aviara
(4)
|
166
|
|
Mercer Island, CA
|
—
|
|
—
|
|
49,813
|
|
136
|
|
—
|
|
49,949
|
|
49,949
|
|
(3,596
|
)
|
2013
|
Apr-14
|
5-30
|
||||||||
Axis 2300
|
115
|
|
Irvine, CA
|
—
|
|
5,405
|
|
33,585
|
|
1,127
|
|
5,405
|
|
34,712
|
|
40,117
|
|
(8,800
|
)
|
2010
|
Aug-10
|
3-30
|
||||||||
Bellerive
|
63
|
|
Los Angeles, CA
|
—
|
|
5,401
|
|
21,803
|
|
765
|
|
5,401
|
|
22,568
|
|
27,969
|
|
(4,455
|
)
|
2011
|
Aug-11
|
3-30
|
||||||||
Belmont Terrace
|
71
|
|
Belmont, CA
|
—
|
|
4,446
|
|
10,290
|
|
4,399
|
|
4,473
|
|
14,662
|
|
19,135
|
|
(5,372
|
)
|
1974
|
Oct-06
|
3-30
|
||||||||
Bennett Lofts
|
165
|
|
San Francisco, CA
|
—
|
|
21,771
|
|
50,800
|
|
25,515
|
|
28,371
|
|
69,715
|
|
98,086
|
|
(7,560
|
)
|
2004
|
Dec-12
|
3-30
|
||||||||
Bernardo Crest
|
216
|
|
San Diego, CA
|
—
|
|
10,802
|
|
43,209
|
|
1,302
|
|
10,802
|
|
44,511
|
|
55,313
|
|
(2,837
|
)
|
1988
|
Apr-14
|
5-30
|
||||||||
Bonita Cedars
|
120
|
|
Bonita, CA
|
—
|
|
2,496
|
|
9,913
|
|
2,187
|
|
2,503
|
|
12,093
|
|
14,596
|
|
(5,574
|
)
|
1983
|
Dec-02
|
3-30
|
||||||||
Boulevard
|
172
|
|
Fremont, CA
|
—
|
|
3,520
|
|
8,182
|
|
10,888
|
|
3,580
|
|
19,010
|
|
22,590
|
|
(13,725
|
)
|
1978
|
Jan-96
|
3-30
|
||||||||
Bridle Trails
|
108
|
|
Kirkland, WA
|
—
|
|
1,500
|
|
5,930
|
|
5,577
|
|
1,531
|
|
11,476
|
|
13,007
|
|
(7,107
|
)
|
1986
|
Oct-97
|
3-30
|
||||||||
Brighton Ridge
|
264
|
|
Renton, WA
|
—
|
|
2,623
|
|
10,800
|
|
4,342
|
|
2,656
|
|
15,109
|
|
17,765
|
|
(9,599
|
)
|
1986
|
Dec-96
|
3-30
|
||||||||
Bristol Commons
|
188
|
|
Sunnyvale, CA
|
—
|
|
5,278
|
|
11,853
|
|
6,978
|
|
5,293
|
|
18,816
|
|
24,109
|
|
(9,909
|
)
|
1989
|
Jan-97
|
3-30
|
||||||||
416 on Broadway
|
115
|
|
Glendale, CA
|
—
|
|
8,557
|
|
34,235
|
|
1,905
|
|
8,557
|
|
36,140
|
|
44,697
|
|
(6,542
|
)
|
2009
|
Dec-10
|
3-30
|
||||||||
Bunker Hill
|
456
|
|
Los Angeles, CA
|
—
|
|
11,498
|
|
27,871
|
|
43,175
|
|
11,639
|
|
70,905
|
|
82,544
|
|
(24,680
|
)
|
1968
|
Mar-98
|
3-30
|
||||||||
Camarillo Oaks
|
564
|
|
Camarillo, CA
|
—
|
|
10,953
|
|
25,254
|
|
4,813
|
|
11,075
|
|
29,945
|
|
41,020
|
|
(19,180
|
)
|
1985
|
Jul-96
|
3-30
|
||||||||
Cambridge Park
|
320
|
|
San Diego, CA
|
—
|
|
18,185
|
|
72,739
|
|
945
|
|
18,185
|
|
73,684
|
|
91,869
|
|
(4,770
|
)
|
1998
|
Apr-14
|
5-30
|
|
|
|
|
|
|
Costs
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
|
Initial cost
|
capitalized
|
Gross amount carried at close of period
|
|
|
|
|
||||||||||||||||||||
|
Apartment
|
|
|
|
Buildings and
|
subsequent to
|
Land and
|
Buildings and
|
|
Accumulated
|
Date of
|
Date
|
Lives
|
|||||||||||||||||
Property
|
Homes
|
Location
|
Encumbrance
|
Land
|
improvements
|
acquisition
|
improvements
|
improvements
|
Total
(1)
|
depreciation
|
construction
|
acquired
|
(years)
|
|||||||||||||||||
Candlewood North
|
189
|
|
Northridge, CA
|
—
|
|
7,267
|
|
29,068
|
|
1,298
|
|
7,267
|
|
30,366
|
|
37,633
|
|
(1,954
|
)
|
1964
|
Apr-14
|
5-30
|
||||||||
Canyon Pointe
|
250
|
|
Bothell, WA
|
—
|
|
4,692
|
|
18,288
|
|
6,156
|
|
4,693
|
|
24,443
|
|
29,136
|
|
(10,351
|
)
|
1990
|
Oct-03
|
3-30
|
||||||||
Capri at Sunny Hills
|
100
|
|
Fullerton, CA
|
—
|
|
3,337
|
|
13,320
|
|
8,354
|
|
4,048
|
|
20,963
|
|
25,011
|
|
(10,424
|
)
|
1961
|
Sep-01
|
3-30
|
||||||||
Carmel Landing
|
356
|
|
San Diego, CA
|
—
|
|
16,725
|
|
66,901
|
|
2,694
|
|
16,725
|
|
69,595
|
|
86,320
|
|
(4,478
|
)
|
1989
|
Apr-14
|
5-30
|
||||||||
Carmel Summit
|
246
|
|
San Diego, CA
|
—
|
|
14,968
|
|
59,871
|
|
1,076
|
|
14,968
|
|
60,947
|
|
75,915
|
|
(3,887
|
)
|
1989
|
Apr-14
|
5-30
|
||||||||
Castle Creek
|
216
|
|
Newcastle, WA
|
—
|
|
4,149
|
|
16,028
|
|
2,644
|
|
4,833
|
|
17,988
|
|
22,821
|
|
(11,526
|
)
|
1988
|
Dec-98
|
3-30
|
||||||||
Catalina Gardens
|
128
|
|
Los Angeles, CA
|
—
|
|
6,714
|
|
26,856
|
|
503
|
|
6,714
|
|
27,359
|
|
34,073
|
|
(1,748
|
)
|
1987
|
Apr-14
|
5-30
|
||||||||
CBC Apartments & The Sweeps
|
239
|
|
Goleta, CA
|
—
|
|
11,841
|
|
45,320
|
|
5,525
|
|
11,906
|
|
50,780
|
|
62,686
|
|
(19,106
|
)
|
1962
|
Jan-06
|
3-30
|
||||||||
Cedar Terrace
|
180
|
|
Bellevue, WA
|
—
|
|
5,543
|
|
16,442
|
|
5,020
|
|
5,652
|
|
21,353
|
|
27,005
|
|
(8,662
|
)
|
1984
|
Jan-05
|
3-30
|
||||||||
CentrePointe
|
224
|
|
San Diego, CA
|
—
|
|
3,405
|
|
7,743
|
|
19,503
|
|
3,442
|
|
27,209
|
|
30,651
|
|
(11,507
|
)
|
1974
|
Jun-97
|
3-30
|
||||||||
Chestnut Street Apartments
|
96
|
|
Santa Cruz, CA
|
—
|
|
6,582
|
|
15,689
|
|
1,262
|
|
6,582
|
|
16,951
|
|
23,533
|
|
(4,527
|
)
|
2002
|
Jul-08
|
3-30
|
||||||||
Collins on Pine
|
76
|
|
Seattle, WA
|
—
|
|
7,276
|
|
22,226
|
|
78
|
|
7,276
|
|
22,304
|
|
29,580
|
|
(1,215
|
)
|
2013
|
May-14
|
3-30
|
||||||||
Corbella at Juanita Bay
|
169
|
|
Kirkland, WA
|
—
|
|
5,801
|
|
17,415
|
|
2,133
|
|
5,801
|
|
19,548
|
|
25,349
|
|
(3,663
|
)
|
1978
|
Nov-10
|
3-30
|
||||||||
Cortesia at Rancho Santa Margarita
|
308
|
|
Rancho Santa Margarita, CA
|
—
|
|
13,912
|
|
55,649
|
|
719
|
|
13,912
|
|
56,368
|
|
70,280
|
|
(3,625
|
)
|
1999
|
Apr-14
|
5-30
|
||||||||
Country Villas
|
180
|
|
Oceanside, CA
|
—
|
|
4,174
|
|
16,583
|
|
3,332
|
|
4,187
|
|
19,902
|
|
24,089
|
|
(9,274
|
)
|
1976
|
Dec-02
|
3-30
|
||||||||
Deer Valley
|
171
|
|
San Rafael, CA
|
—
|
|
21,478
|
|
50,116
|
|
1,023
|
|
21,478
|
|
51,139
|
|
72,617
|
|
(3,329
|
)
|
1996
|
Apr-14
|
5-30
|
||||||||
Delano/Bon Terra
|
126
|
|
Redmond, WA
|
—
|
|
7,470
|
|
22,511
|
|
978
|
|
7,470
|
|
23,489
|
|
30,959
|
|
(3,265
|
)
|
2005
|
Dec-11
|
3-30
|
||||||||
Devonshire
|
276
|
|
Hemet, CA
|
—
|
|
3,470
|
|
13,786
|
|
3,236
|
|
3,482
|
|
17,010
|
|
20,492
|
|
(7,891
|
)
|
1988
|
Dec-02
|
3-30
|
||||||||
Domain
|
379
|
|
San Diego, CA
|
—
|
|
23,848
|
|
95,394
|
|
799
|
|
23,848
|
|
96,193
|
|
120,041
|
|
(6,868
|
)
|
2013
|
Nov-13
|
3-30
|
||||||||
Emerald Pointe
|
160
|
|
Diamond Bar, CA
|
—
|
|
8,458
|
|
33,832
|
|
813
|
|
8,458
|
|
34,645
|
|
43,103
|
|
(2,235
|
)
|
1989
|
Apr-14
|
5-30
|
||||||||
Emerald Ridge
|
180
|
|
Bellevue, WA
|
—
|
|
3,449
|
|
7,801
|
|
3,500
|
|
3,449
|
|
11,301
|
|
14,750
|
|
(8,307
|
)
|
1987
|
Nov-94
|
3-30
|
||||||||
Enso
|
183
|
|
San Jose, CA
|
—
|
|
21,397
|
|
71,135
|
|
2
|
|
21,397
|
|
71,137
|
|
92,534
|
|
(102
|
)
|
2014
|
Dec-15
|
3-30
|
||||||||
Esplanade
|
278
|
|
San Jose, CA
|
—
|
|
18,170
|
|
40,086
|
|
9,874
|
|
18,429
|
|
49,701
|
|
68,130
|
|
(19,358
|
)
|
2002
|
Apr-11
|
3-30
|
||||||||
Essex Skyline at MacArthur Place
|
349
|
|
Santa Ana, CA
|
—
|
|
21,537
|
|
146,099
|
|
2,862
|
|
21,537
|
|
148,961
|
|
170,498
|
|
(18,766
|
)
|
2008
|
Apr-12
|
3-30
|
||||||||
Evergreen Heights
|
200
|
|
Kirkland, WA
|
—
|
|
3,566
|
|
13,395
|
|
4,566
|
|
3,649
|
|
17,878
|
|
21,527
|
|
(10,945
|
)
|
1990
|
Jun-97
|
3-30
|
||||||||
Fairways
(5)
|
74
|
|
Newport Beach, CA
|
—
|
|
—
|
|
7,850
|
|
6,731
|
|
9
|
|
14,572
|
|
14,581
|
|
(7,135
|
)
|
1972
|
Jun-99
|
3-30
|
||||||||
Fairwood Pond
|
194
|
|
Renton, WA
|
—
|
|
5,296
|
|
15,564
|
|
2,490
|
|
5,297
|
|
18,053
|
|
23,350
|
|
(7,407
|
)
|
1997
|
Oct-04
|
3-30
|
||||||||
Foothill Commons
|
394
|
|
Bellevue, WA
|
—
|
|
2,435
|
|
9,821
|
|
36,446
|
|
2,440
|
|
46,262
|
|
48,702
|
|
(30,270
|
)
|
1978
|
Mar-90
|
3-30
|
||||||||
Foothill Gardens/Twin Creeks
|
176
|
|
San Ramon, CA
|
—
|
|
5,875
|
|
13,992
|
|
7,919
|
|
5,964
|
|
21,822
|
|
27,786
|
|
(12,293
|
)
|
1985
|
Feb-97
|
3-30
|
||||||||
Forest View
|
192
|
|
Renton, WA
|
—
|
|
3,731
|
|
14,530
|
|
1,798
|
|
3,731
|
|
16,328
|
|
20,059
|
|
(6,991
|
)
|
1998
|
Oct-03
|
3-30
|
||||||||
Fountain Court
|
320
|
|
Seattle, WA
|
—
|
|
6,702
|
|
27,306
|
|
10,209
|
|
6,585
|
|
37,632
|
|
44,217
|
|
(19,053
|
)
|
2000
|
Mar-00
|
3-30
|
|
|
|
|
|
|
Costs
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
|
Initial cost
|
capitalized
|
Gross amount carried at close of period
|
|
|
|
|
||||||||||||||||||||
|
Apartment
|
|
|
|
Buildings and
|
subsequent to
|
Land and
|
Buildings and
|
|
Accumulated
|
Date of
|
Date
|
Lives
|
|||||||||||||||||
Property
|
Homes
|
Location
|
Encumbrance
|
Land
|
improvements
|
acquisition
|
improvements
|
improvements
|
Total
(1)
|
depreciation
|
construction
|
acquired
|
(years)
|
|||||||||||||||||
Fourth & U
|
171
|
|
Berkeley, CA
|
—
|
|
8,879
|
|
52,351
|
|
2,396
|
|
8,879
|
|
54,747
|
|
63,626
|
|
(11,966
|
)
|
2010
|
Apr-10
|
3-30
|
||||||||
Fox Plaza
|
443
|
|
San Francisco, CA
|
—
|
|
39,731
|
|
92,706
|
|
12,668
|
|
39,731
|
|
105,374
|
|
145,105
|
|
(10,314
|
)
|
1968
|
Feb-13
|
3-30
|
||||||||
Hillsborough Park
|
235
|
|
La Habra, CA
|
—
|
|
6,291
|
|
15,455
|
|
2,182
|
|
6,272
|
|
17,656
|
|
23,928
|
|
(9,602
|
)
|
1999
|
Sep-99
|
3-30
|
||||||||
Hillsdale Garden
|
697
|
|
San Mateo, CA
|
—
|
|
22,000
|
|
94,681
|
|
20,672
|
|
22,000
|
|
115,353
|
|
137,353
|
|
(38,841
|
)
|
1948
|
Sep-06
|
3-30
|
||||||||
Hope Ranch
|
108
|
|
Santa Barbara, CA
|
—
|
|
4,078
|
|
16,877
|
|
2,507
|
|
4,208
|
|
19,254
|
|
23,462
|
|
(5,586
|
)
|
1965
|
Mar-07
|
3-30
|
||||||||
Jefferson at Hollywood
|
270
|
|
Los Angeles, CA
|
—
|
|
19,054
|
|
89,321
|
|
1,182
|
|
19,054
|
|
90,503
|
|
109,557
|
|
(5,745
|
)
|
2010
|
Apr-14
|
5-30
|
||||||||
Joule
|
295
|
|
Seattle, WA
|
—
|
|
14,558
|
|
69,417
|
|
3,614
|
|
14,558
|
|
73,031
|
|
87,589
|
|
(16,387
|
)
|
2010
|
Mar-10
|
3-30
|
||||||||
1000 Kiely
|
121
|
|
Santa Clara, CA
|
—
|
|
9,359
|
|
21,845
|
|
6,725
|
|
9,359
|
|
28,570
|
|
37,929
|
|
(5,605
|
)
|
1971
|
Mar-11
|
3-30
|
||||||||
Kings Road
|
196
|
|
Los Angeles, CA
|
—
|
|
4,023
|
|
9,527
|
|
10,731
|
|
4,031
|
|
20,250
|
|
24,281
|
|
(11,236
|
)
|
1979
|
Jun-97
|
3-30
|
||||||||
Lafayette Highlands
|
150
|
|
Lafayette, CA
|
—
|
|
17,774
|
|
41,473
|
|
410
|
|
17,774
|
|
41,883
|
|
59,657
|
|
(2,716
|
)
|
1973
|
Apr-14
|
5-30
|
||||||||
Lakeshore Landing
|
308
|
|
San Mateo, CA
|
—
|
|
38,155
|
|
89,028
|
|
2,950
|
|
38,155
|
|
91,978
|
|
130,133
|
|
(6,171
|
)
|
1988
|
Apr-14
|
5-30
|
||||||||
Laurels at Mill Creek
|
164
|
|
Mill Creek, WA
|
—
|
|
1,559
|
|
6,430
|
|
5,390
|
|
1,595
|
|
11,784
|
|
13,379
|
|
(7,694
|
)
|
1981
|
Dec-96
|
3-30
|
||||||||
Lawrence Station
|
336
|
|
Sunnyvale, CA
|
—
|
|
45,532
|
|
106,735
|
|
(15
|
)
|
45,532
|
|
106,720
|
|
152,252
|
|
(8,451
|
)
|
2012
|
Apr-14
|
5-30
|
||||||||
Le Parc Luxury Apartments
|
140
|
|
Santa Clara, CA
|
—
|
|
3,090
|
|
7,421
|
|
11,118
|
|
3,092
|
|
18,537
|
|
21,629
|
|
(12,351
|
)
|
1975
|
Feb-94
|
3-30
|
||||||||
Marbrisa
|
202
|
|
Long Beach, CA
|
—
|
|
4,700
|
|
18,605
|
|
6,526
|
|
4,760
|
|
25,071
|
|
29,831
|
|
(10,771
|
)
|
1987
|
Sep-02
|
3-30
|
||||||||
Marina City Club
(6)
|
101
|
|
Marina Del Rey, CA
|
—
|
|
—
|
|
28,167
|
|
40,352
|
|
—
|
|
68,519
|
|
68,519
|
|
(17,674
|
)
|
1971
|
Jan-04
|
3-30
|
||||||||
Marina Cove
(7)
|
292
|
|
Santa Clara, CA
|
—
|
|
5,320
|
|
16,431
|
|
12,560
|
|
5,324
|
|
28,987
|
|
34,311
|
|
(18,435
|
)
|
1974
|
Jun-94
|
3-30
|
||||||||
Mariner's Place
|
105
|
|
Oxnard, CA
|
—
|
|
1,555
|
|
6,103
|
|
2,150
|
|
1,562
|
|
8,246
|
|
9,808
|
|
(4,584
|
)
|
1987
|
May-00
|
3-30
|
||||||||
MB 360 Phase I
|
188
|
|
San Francisco, CA
|
—
|
|
21,421
|
|
114,376
|
|
—
|
|
21,421
|
|
114,376
|
|
135,797
|
|
(3,749
|
)
|
2014
|
Apr-14
|
3-30
|
||||||||
Meadowood
|
320
|
|
Simi Valley, CA
|
—
|
|
7,852
|
|
18,592
|
|
7,060
|
|
7,898
|
|
25,606
|
|
33,504
|
|
(16,003
|
)
|
1986
|
Nov-96
|
3-30
|
||||||||
Mesa Village
|
133
|
|
Clairemont, CA
|
—
|
|
1,888
|
|
7,498
|
|
1,250
|
|
1,894
|
|
8,742
|
|
10,636
|
|
(3,967
|
)
|
1963
|
Dec-02
|
3-30
|
||||||||
Mira Monte
|
355
|
|
Mira Mesa, CA
|
—
|
|
7,165
|
|
28,459
|
|
9,237
|
|
7,186
|
|
37,675
|
|
44,861
|
|
(19,094
|
)
|
1982
|
Dec-02
|
3-30
|
||||||||
Miracle Mile/Marbella
|
236
|
|
Los Angeles, CA
|
—
|
|
7,791
|
|
23,075
|
|
13,484
|
|
7,886
|
|
36,464
|
|
44,350
|
|
(20,985
|
)
|
1988
|
Aug-97
|
3-30
|
||||||||
Mission Hills
|
282
|
|
Oceanside, CA
|
—
|
|
10,099
|
|
38,778
|
|
4,996
|
|
10,167
|
|
43,706
|
|
53,873
|
|
(16,771
|
)
|
1984
|
Jul-05
|
3-30
|
||||||||
Mission Peaks
|
453
|
|
Fremont, CA
|
—
|
|
46,499
|
|
108,498
|
|
1,181
|
|
46,499
|
|
109,679
|
|
156,178
|
|
(7,087
|
)
|
1995
|
Apr-14
|
5-30
|
||||||||
Mission Peaks II
|
336
|
|
Fremont, CA
|
—
|
|
31,429
|
|
73,334
|
|
2,011
|
|
31,429
|
|
75,345
|
|
106,774
|
|
(4,860
|
)
|
1989
|
Apr-14
|
5-30
|
||||||||
Monterey Villas
|
122
|
|
Oxnard, CA
|
—
|
|
2,349
|
|
5,579
|
|
5,880
|
|
2,424
|
|
11,384
|
|
13,808
|
|
(6,284
|
)
|
1974
|
Jul-97
|
3-30
|
||||||||
Muse
|
152
|
|
Los Angeles, CA
|
—
|
|
7,822
|
|
33,436
|
|
2,168
|
|
7,823
|
|
35,603
|
|
43,426
|
|
(8,563
|
)
|
2011
|
Feb-11
|
3-30
|
||||||||
Museum Park
|
117
|
|
San Jose, CA
|
—
|
|
13,864
|
|
32,348
|
|
476
|
|
13,864
|
|
32,824
|
|
46,688
|
|
(2,145
|
)
|
2002
|
Apr-14
|
5-30
|
||||||||
Paragon
|
301
|
|
Fremont, CA
|
—
|
|
32,230
|
|
77,320
|
|
328
|
|
32,230
|
|
77,648
|
|
109,878
|
|
(3,782
|
)
|
2013
|
Jul-14
|
3-30
|
||||||||
Park Catalina
|
90
|
|
Los Angeles, CA
|
—
|
|
4,710
|
|
18,839
|
|
2,281
|
|
4,710
|
|
21,120
|
|
25,830
|
|
(2,730
|
)
|
2002
|
Jun-12
|
3-30
|
||||||||
Park Viridian
|
320
|
|
Anaheim, CA
|
—
|
|
15,894
|
|
63,574
|
|
1,116
|
|
15,894
|
|
64,690
|
|
80,584
|
|
(4,137
|
)
|
2008
|
Apr-14
|
5-30
|
|
|
|
|
|
|
Costs
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
|
Initial cost
|
capitalized
|
Gross amount carried at close of period
|
|
|
|
|
||||||||||||||||||||
|
Apartment
|
|
|
|
Buildings and
|
subsequent to
|
Land and
|
Buildings and
|
|
Accumulated
|
Date of
|
Date
|
Lives
|
|||||||||||||||||
Property
|
Homes
|
Location
|
Encumbrance
|
Land
|
improvements
|
acquisition
|
improvements
|
improvements
|
Total
(1)
|
depreciation
|
construction
|
acquired
|
(years)
|
|||||||||||||||||
Park West
|
126
|
|
San Francisco, CA
|
—
|
|
9,424
|
|
21,988
|
|
9,472
|
|
9,424
|
|
31,460
|
|
40,884
|
|
(3,667
|
)
|
1958
|
Sep-12
|
3-30
|
||||||||
Parkwood at Mill Creek
|
240
|
|
Mill Creek, WA
|
—
|
|
10,680
|
|
42,722
|
|
1,517
|
|
10,680
|
|
44,239
|
|
54,919
|
|
(2,875
|
)
|
1989
|
Apr-14
|
5-30
|
||||||||
Pinehurst
(8)
|
28
|
|
Ventura, CA
|
—
|
|
—
|
|
1,711
|
|
482
|
|
6
|
|
2,187
|
|
2,193
|
|
(1,049
|
)
|
1973
|
Dec-04
|
3-30
|
||||||||
Pinnacle Crow Canyon
|
400
|
|
San Ramon, CA
|
—
|
|
37,579
|
|
87,685
|
|
1,717
|
|
37,579
|
|
89,402
|
|
126,981
|
|
(5,791
|
)
|
1992
|
Apr-14
|
5-30
|
||||||||
Pinnacle Sonata
|
268
|
|
Bothell, WA
|
—
|
|
14,647
|
|
58,586
|
|
564
|
|
14,647
|
|
59,150
|
|
73,797
|
|
(3,807
|
)
|
2000
|
Apr-14
|
5-30
|
||||||||
Radius
|
264
|
|
Redwood City, CA
|
—
|
|
11,702
|
|
152,336
|
|
28
|
|
11,702
|
|
152,364
|
|
164,066
|
|
(7,622
|
)
|
2015
|
Apr-14
|
3-30
|
||||||||
Reed Square
|
100
|
|
Sunnyvale, CA
|
—
|
|
6,873
|
|
16,037
|
|
7,750
|
|
6,873
|
|
23,787
|
|
30,660
|
|
(4,356
|
)
|
1970
|
Jan-12
|
3-30
|
||||||||
Regency at Encino
|
75
|
|
Encino, CA
|
—
|
|
3,184
|
|
12,737
|
|
2,519
|
|
3,184
|
|
15,256
|
|
18,440
|
|
(3,896
|
)
|
1989
|
Dec-09
|
3-30
|
||||||||
Renaissance at Uptown Orange
|
460
|
|
Orange, CA
|
—
|
|
27,870
|
|
111,482
|
|
1,600
|
|
27,870
|
|
113,082
|
|
140,952
|
|
(7,246
|
)
|
2007
|
Apr-14
|
5-30
|
||||||||
Reveal
|
438
|
|
Woodlands Hills, CA
|
—
|
|
25,073
|
|
121,314
|
|
232
|
|
25,073
|
|
121,546
|
|
146,619
|
|
(3,334
|
)
|
2010
|
Apr-15
|
3-30
|
||||||||
Salmon Run at Perry Creek
|
132
|
|
Bothell, WA
|
—
|
|
3,717
|
|
11,483
|
|
1,624
|
|
3,801
|
|
13,023
|
|
16,824
|
|
(6,577
|
)
|
2000
|
Oct-00
|
3-30
|
||||||||
Sammamish View
|
153
|
|
Bellevue, WA
|
—
|
|
3,324
|
|
7,501
|
|
6,192
|
|
3,331
|
|
13,686
|
|
17,017
|
|
(10,310
|
)
|
1986
|
Nov-94
|
3-30
|
||||||||
101 San Fernando
|
323
|
|
San Jose, CA
|
—
|
|
4,173
|
|
58,961
|
|
8,048
|
|
4,173
|
|
67,009
|
|
71,182
|
|
(13,787
|
)
|
2001
|
Jul-10
|
3-30
|
||||||||
San Marcos
|
432
|
|
Richmond, CA
|
—
|
|
15,563
|
|
36,204
|
|
27,780
|
|
22,866
|
|
56,681
|
|
79,547
|
|
(23,786
|
)
|
2003
|
Nov-03
|
3-30
|
||||||||
Santee Court/Santee Village
|
238
|
|
Los Angeles, CA
|
—
|
|
9,581
|
|
40,317
|
|
4,524
|
|
9,582
|
|
44,840
|
|
54,422
|
|
(8,616
|
)
|
2004
|
Oct-10
|
3-30
|
||||||||
Shadow Point
|
172
|
|
Spring Valley, CA
|
—
|
|
2,812
|
|
11,170
|
|
2,406
|
|
2,820
|
|
13,568
|
|
16,388
|
|
(6,197
|
)
|
1983
|
Dec-02
|
3-30
|
||||||||
Shadowbrook
|
418
|
|
Redmond, WA
|
—
|
|
19,292
|
|
77,168
|
|
2,326
|
|
19,292
|
|
79,494
|
|
98,786
|
|
(5,082
|
)
|
1986
|
Apr-14
|
5-30
|
||||||||
Slater 116
|
108
|
|
Kirkland, WA
|
—
|
|
7,379
|
|
22,138
|
|
513
|
|
7,379
|
|
22,651
|
|
30,030
|
|
(1,793
|
)
|
2013
|
Sep-13
|
3-30
|
||||||||
Solstice
|
280
|
|
Sunnyvale, CA
|
—
|
|
34,444
|
|
147,262
|
|
4,096
|
|
34,444
|
|
151,358
|
|
185,802
|
|
(11,281
|
)
|
2014
|
Apr-14
|
5-30
|
||||||||
Stonehedge Village
|
196
|
|
Bothell, WA
|
—
|
|
3,167
|
|
12,603
|
|
5,739
|
|
3,201
|
|
18,308
|
|
21,509
|
|
(11,102
|
)
|
1986
|
Oct-97
|
3-30
|
||||||||
Summit Park
|
300
|
|
San Diego, CA
|
—
|
|
5,959
|
|
23,670
|
|
4,773
|
|
5,977
|
|
28,425
|
|
34,402
|
|
(13,134
|
)
|
1972
|
Dec-02
|
3-30
|
||||||||
Taylor 28
|
197
|
|
Seattle, WA
|
—
|
|
13,915
|
|
57,700
|
|
218
|
|
13,915
|
|
57,918
|
|
71,833
|
|
(3,686
|
)
|
2008
|
Apr-14
|
5-30
|
||||||||
The Cairns
|
100
|
|
Seattle, WA
|
—
|
|
6,937
|
|
20,679
|
|
1,055
|
|
6,939
|
|
21,732
|
|
28,671
|
|
(6,340
|
)
|
2006
|
Jun-07
|
3-30
|
||||||||
The Commons
|
264
|
|
Campbell, CA
|
—
|
|
12,555
|
|
29,307
|
|
4,687
|
|
12,556
|
|
33,993
|
|
46,549
|
|
(7,457
|
)
|
1973
|
Jul-10
|
3-30
|
||||||||
The Grand
|
243
|
|
Oakland, CA
|
—
|
|
4,531
|
|
89,208
|
|
5,072
|
|
4,531
|
|
94,280
|
|
98,811
|
|
(24,391
|
)
|
2009
|
Jan-09
|
3-30
|
||||||||
The Hallie on del Mar/Rey/Sol
|
292
|
|
Pasadena, CA
|
—
|
|
2,202
|
|
4,794
|
|
48,986
|
|
8,385
|
|
47,597
|
|
55,982
|
|
(17,675
|
)
|
1972
|
Apr-99
|
3-30
|
||||||||
The Lofts at Pinehurst
|
118
|
|
Sunnyvale, CA
|
—
|
|
1,570
|
|
3,912
|
|
4,544
|
|
1,618
|
|
8,408
|
|
10,026
|
|
(4,565
|
)
|
2012
|
Apr-14
|
3-30
|
||||||||
The Pointe at Cupertino
|
116
|
|
Cupertino, CA
|
—
|
|
4,505
|
|
17,605
|
|
11,510
|
|
4,505
|
|
29,115
|
|
33,620
|
|
(11,984
|
)
|
1963
|
Aug-98
|
3-30
|
||||||||
The Stuart at Sierra Madre
|
188
|
|
Pasadena, CA
|
—
|
|
13,574
|
|
54,298
|
|
1,486
|
|
13,574
|
|
55,784
|
|
69,358
|
|
(3,674
|
)
|
2007
|
Apr-14
|
5-30
|
||||||||
The Trails of Redmond
|
423
|
|
Redmond, WA
|
—
|
|
21,930
|
|
87,720
|
|
2,408
|
|
21,930
|
|
90,128
|
|
112,058
|
|
(5,779
|
)
|
1985
|
Apr-14
|
5-30
|
||||||||
Tiffany Court
|
101
|
|
Los Angeles, CA
|
—
|
|
6,949
|
|
27,796
|
|
461
|
|
6,949
|
|
28,257
|
|
35,206
|
|
(1,811
|
)
|
1987
|
Apr-14
|
5-30
|
||||||||
Trabuco Villas
|
132
|
|
Lake Forest, CA
|
—
|
|
3,638
|
|
8,640
|
|
2,605
|
|
3,890
|
|
10,993
|
|
14,883
|
|
(6,549
|
)
|
1985
|
Oct-97
|
3-30
|
|
|
|
|
|
|
Costs
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
|
Initial cost
|
capitalized
|
Gross amount carried at close of period
|
|
|
|
|
||||||||||||||||||||
|
Apartment
|
|
|
|
Buildings and
|
subsequent to
|
Land and
|
Buildings and
|
|
Accumulated
|
Date of
|
Date
|
Lives
|
|||||||||||||||||
Property
|
Homes
|
Location
|
Encumbrance
|
Land
|
improvements
|
acquisition
|
improvements
|
improvements
|
Total
(1)
|
depreciation
|
construction
|
acquired
|
(years)
|
|||||||||||||||||
Tuscana
|
30
|
|
Tracy, CA
|
—
|
|
2,828
|
|
6,599
|
|
166
|
|
2,870
|
|
6,723
|
|
9,593
|
|
(2,668
|
)
|
2007
|
Feb-07
|
3-30
|
||||||||
Via
|
284
|
|
Sunnyvale, CA
|
—
|
|
22,000
|
|
82,270
|
|
944
|
|
22,016
|
|
83,198
|
|
105,214
|
|
(15,571
|
)
|
2011
|
Jul-11
|
3-30
|
||||||||
Villa Siena
|
272
|
|
Costa Mesa, CA
|
—
|
|
13,842
|
|
55,367
|
|
1,333
|
|
13,842
|
|
56,700
|
|
70,542
|
|
(3,632
|
)
|
1974
|
Apr-14
|
5-30
|
||||||||
Village Green
|
272
|
|
La Habra, CA
|
—
|
|
6,488
|
|
36,768
|
|
2,168
|
|
6,488
|
|
38,936
|
|
45,424
|
|
(2,491
|
)
|
1971
|
Apr-14
|
5-30
|
||||||||
Vista Belvedere
|
76
|
|
Tiburon, CA
|
—
|
|
5,573
|
|
11,901
|
|
7,360
|
|
5,573
|
|
19,261
|
|
24,834
|
|
(7,708
|
)
|
1963
|
Aug-04
|
3-30
|
||||||||
Vox
|
58
|
|
Seattle, WA
|
—
|
|
5,545
|
|
16,635
|
|
70
|
|
5,545
|
|
16,705
|
|
22,250
|
|
(1,237
|
)
|
2013
|
Oct-13
|
3-30
|
||||||||
Walnut Heights
|
163
|
|
Walnut, CA
|
—
|
|
4,858
|
|
19,168
|
|
3,920
|
|
4,887
|
|
23,059
|
|
27,946
|
|
(9,514
|
)
|
1964
|
Oct-03
|
3-30
|
||||||||
Wharfside Pointe
|
155
|
|
Seattle, WA
|
—
|
|
2,245
|
|
7,020
|
|
10,292
|
|
2,258
|
|
17,299
|
|
19,557
|
|
(10,007
|
)
|
1990
|
Jun-94
|
3-30
|
||||||||
Willow Lake
|
508
|
|
San Jose, CA
|
—
|
|
43,194
|
|
101,030
|
|
6,615
|
|
43,194
|
|
107,645
|
|
150,839
|
|
(12,559
|
)
|
1989
|
Oct-12
|
3-30
|
||||||||
5600 Wilshire
|
284
|
|
Los Angeles, CA
|
—
|
|
30,535
|
|
91,604
|
|
471
|
|
30,535
|
|
92,075
|
|
122,610
|
|
(5,937
|
)
|
2008
|
Apr-14
|
5-30
|
||||||||
Wilshire La Brea
|
478
|
|
Los Angeles, CA
|
—
|
|
56,932
|
|
211,998
|
|
6,259
|
|
56,932
|
|
218,257
|
|
275,189
|
|
(16,228
|
)
|
2014
|
Apr-14
|
5-30
|
||||||||
Windsor Ridge
|
216
|
|
Sunnyvale, CA
|
—
|
|
4,017
|
|
10,315
|
|
15,210
|
|
4,021
|
|
25,521
|
|
29,542
|
|
(15,505
|
)
|
1989
|
Mar-89
|
3-30
|
||||||||
Woodland Commons
|
302
|
|
Bellevue, WA
|
—
|
|
2,040
|
|
8,727
|
|
20,544
|
|
2,044
|
|
29,267
|
|
31,311
|
|
(14,679
|
)
|
1978
|
Mar-90
|
3-30
|
||||||||
Woodside Village
|
145
|
|
Ventura, CA
|
—
|
|
5,331
|
|
21,036
|
|
3,502
|
|
5,341
|
|
24,528
|
|
29,869
|
|
(9,667
|
)
|
1987
|
Dec-04
|
3-30
|
||||||||
|
31,451
|
|
|
$
|
—
|
|
$
|
1,667,597
|
|
$
|
5,970,356
|
|
$
|
754,076
|
|
$
|
1,691,213
|
|
$
|
6,700,816
|
|
$
|
8,392,029
|
|
$
|
(1,177,395
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
|
Initial cost
|
capitalized
|
Gross amount carried at close of period
|
|
|
|
|
||||||||||||||||||||
|
Square
|
|
|
|
Buildings and
|
subsequent
|
Land and
|
Buildings and
|
|
Accumulated
|
Date of
|
Date
|
Lives
|
|||||||||||||||||
Property
|
Footage
|
Location
|
Encumbrance
|
Land
|
improvements
|
to acquisition
|
improvements
|
improvements
|
Total(1)
|
depreciation
|
construction
|
acquired
|
(years)
|
|||||||||||||||||
Other real estate assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Hollywood
|
34,000
|
|
Los Angeles, CA
|
$
|
—
|
|
$
|
10,200
|
|
$
|
13,800
|
|
$
|
2,470
|
|
$
|
10,200
|
|
$
|
16,270
|
|
$
|
26,470
|
|
$
|
(5,777
|
)
|
1938
|
Jul-06
|
3-30
|
Santa Clara Retail
|
138,915
|
|
Santa Clara, CA
|
—
|
|
6,472
|
|
11,704
|
|
5,556
|
|
6,472
|
|
17,260
|
|
23,732
|
|
(4,643
|
)
|
1970
|
Sep-11
|
3-30
|
||||||||
Derian Office Building
|
106,564
|
|
Irvine, CA
|
—
|
|
3,079
|
|
12,315
|
|
4,049
|
|
4,308
|
|
15,135
|
|
19,443
|
|
(11,162
|
)
|
1983
|
Jul-00
|
3-30
|
||||||||
|
279,479
|
|
|
$
|
—
|
|
$
|
19,751
|
|
$
|
37,819
|
|
$
|
12,075
|
|
$
|
20,980
|
|
$
|
48,665
|
|
$
|
69,645
|
|
$
|
(21,582
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total
|
$
|
2,215,077
|
|
$
|
2,484,492
|
|
$
|
8,598,162
|
|
$
|
1,248,815
|
|
$
|
2,522,842
|
|
$
|
9,808,627
|
|
$
|
12,331,469
|
|
$
|
(1,949,892
|
)
|
|
|
|
|
ESSEX PROPERTY TRUST, INC
.
|
|
|
|
By: /S/ ANGELA L. KLEIMAN
|
|
Angela L. Kleiman
|
|
Executive Vice President, Chief Financial Officer
(Authorized Officer, Principal Financial Officer)
|
|
|
|
By: /S/ JOHN FARIAS
|
|
John Farias
|
|
Group Vice President, Chief Accounting Officer
|
|
|
|
ESSEX PORTFOLIO, L.P.
By: Essex Property Trust, Inc., its general partner
|
|
|
|
By: /S/ ANGELA L. KLEIMAN
|
|
Angela L. Kleiman
|
|
Executive Vice President, Chief Financial Officer
(Authorized Officer, Principal Financial Officer) |
|
|
|
By: /S/ JOHN FARIAS
|
|
John Farias
|
|
Group Vice President, Chief Accounting Officer
|
Signature
|
Title
|
Date
|
|
|
|
/S/ MICHAEL J. SCHALL
Michael J. Schall
|
Chief Executive Officer and President, and Director (Principal Executive Officer)
|
February 26, 2016
|
|
|
|
/S/ KEITH R. GUERICKE
Keith R. Guericke
|
Director, and Vice Chairman of the Board
|
February 26, 2016
|
|
|
|
/S/ GEORGE M. MARCUS
George M. Marcus
|
Director and Chairman of the Board
|
February 26, 2016
|
|
|
|
/S/ DAVID W. BRADY
David W. Brady
|
Director
|
February 26, 2016
|
|
|
|
/S/ IRVING F. LYONS, III
Irving F. Lyons, III
|
Director
|
February 26, 2016
|
|
|
|
/S/ GARY P. MARTIN
Gary P. Martin
|
Director
|
February 26, 2016
|
|
|
|
/S/ ISSIE N. RABINOVITCH
Issie N. Rabinovitch
|
Director
|
February 26, 2016
|
|
|
|
/S/ THOMAS E. ROBINSON
Thomas E. Robinson
|
Director
|
February 26, 2016
|
|
|
|
/S/ BYRON A. SCORDELIS
Byron A. Scordelis
|
Director
|
February 26, 2016
|
|
|
|
/S/ JANICE L. SEARS
Janice L. Sears
|
Director
|
February 26, 2016
|
|
|
|
/S/ THOMAS P. SULLIVAN
Thomas P. Sullivan
|
Director
|
February 26, 2016
|
|
|
|
/S/ CLAUDE J. ZINNGRABE
Claude J. Zinngrabe
|
Director
|
February 26, 2016
|
Exhibit No.
|
Document
|
|
|
3.1
|
Articles of Amendment and Restatement of Essex Property Trust, Inc., attached as Exhibit 3.1 to the Company's Current Report on Form 8-K, filed May 17, 2013, and incorporated herein by reference.
|
|
|
3.2
|
Fourth Amended and Restated Bylaws of Essex Property Trust, Inc. (as of February 24, 2015), attached as Exhibit 3.2 to the Company's Current Report on Form 8-K, filed March 2, 2015, and incorporated herein by reference.
|
|
|
3.3
|
Certificate of Limited Partnership of Essex Portfolio, L.P. and amendments thereto, attached as Exhibit 3.3 to the Company's Annual Report on Form 10-K for the year ended December 31, 2013, and incorporated herein by reference.
|
|
|
4.1
|
Form of 7.125% Series H Cumulative Redeemable Preferred Stock Certificate, attached as Exhibit 4.1 to the Company's Current Report on Form 8-K, filed April 13, 2011, and incorporated herein by reference.
|
|
|
4.2
|
Indenture, dated August 15, 2012, among Essex Portfolio, L.P., Essex Property Trust, Inc., and U.S. Bank National Association, as trustee, including the form of 3.625% Senior Notes due 2022 and the guarantee thereof, attached as Exhibit 4.1 to the Company's Current Report on Form 8-K, filed August 15, 2012, and incorporated herein by reference.
|
|
|
4.3
|
Indenture, dated April 15, 2013, among Essex Portfolio, L.P., Essex Property Trust, Inc., and U.S. Bank National Association, as trustee, including the form of 3.25% Senior Notes due 2023 and the guarantee thereof, attached as Exhibit 4.1 to the Company's Current Report on Form 8-K, filed April 15, 2013, and incorporated herein by reference.
|
|
|
4.4
|
Form of Common Stock Certificate of Essex Property Trust, Inc., filed as Exhibit 4.5 to the Company's Form S-4 Registration Statement, filed January 29, 2014, and incorporated herein by reference.
|
|
|
4.5
|
Indenture governing 5.500% Senior Notes due 2017, dated April 4, 2014, by and among Essex Portfolio, L.P., Essex Property Trust, Inc. and U.S. Bank National Association, as trustee, including the form of 5.500% Senior Notes due 2017, attached as Exhibit 4.1 to Essex Property Trust, Inc.'s Current Report on Form 8-K, filed April 10, 2014, and incorporated herein by reference.
|
|
|
4.6
|
Indenture governing 5.200% Senior Notes due 2021, dated April 4, 2014, by and among Essex Portfolio, L.P., Essex Property Trust, Inc. and U.S. Bank National Association, as trustee, including the form of 5.200% Senior Notes due 2021, attached as Exhibit 4.2 to Essex Property Trust, Inc.'s Current Report on Form 8-K, filed April 10, 2014, and incorporated herein by reference.
|
|
|
4.7
|
Indenture governing 3.375% Senior Notes due 2023, dated April 4, 2014, by and among Essex Portfolio, L.P., Essex Property Trust, Inc. and U.S. Bank National Association, as trustee, including the form of 3.375% Senior Notes due 2023, attached as Exhibit 4.3 to Essex Property Trust, Inc.'s Current Report on Form 8-K, filed April 10, 2014, and incorporated herein by reference.
|
|
|
4.8
|
Registration Rights Agreement related to the 5.500% Senior Notes due 2017, dated April 4, 2014, between Essex Portfolio, L.P. and Citigroup Global Markets Inc., J.P. Morgan Securities LLC, UBS Securities LLC and Wells Fargo Securities, LLC, attached as Exhibit 4.7 to Essex Property Trust, Inc.'s Current Report on Form 8-K, filed April 10, 2014, and incorporated herein by reference.
|
|
|
4.9
|
Registration Rights Agreement related to the 5.200% Senior Notes due 2021, dated April 4, 2014, between Essex Portfolio, L.P. and Citigroup Global Markets Inc., J.P. Morgan Securities LLC, UBS Securities LLC and Wells Fargo Securities, LLC, attached as Exhibit 4.8 to Essex Property Trust, Inc.'s Current Report on Form 8-K, filed April 10, 2014, and incorporated herein by reference.
|
|
|
4.10
|
Registration Rights Agreement related to the 3.375% Senior Notes due 2023, dated April 4, 2014, between Essex Portfolio, L.P. and Citigroup Global Markets Inc., J.P. Morgan Securities LLC, UBS Securities LLC and Wells Fargo Securities, LLC, attached as Exhibit 4.9 to Essex Property Trust, Inc.'s Current Report on Form 8-K, filed April 10, 2014, and incorporated herein by reference.
|
|
|
4.11
|
Indenture, dated April 15, 2014, among Essex Portfolio, L.P., Essex Property Trust, Inc., and U.S. Bank National Association, as trustee, including the form of 3.875% Senior Notes due 2024 and the guarantee thereof, attached as Exhibit 4.1 to Essex Property Trust, Inc.'s Current Report on Form 8-K, filed April 16, 2014, and incorporated herein by reference.
|
|
|
4.12
|
Registration Rights Agreement, dated April 15, 2014, among Essex Portfolio, L.P., Essex Property Trust, Inc., and Citigroup Global Markets Inc., J.P. Morgan Securities LLC and Wells Fargo Securities, LLC as representatives of the several initial purchasers, attached as Exhibit 10.1 to Essex Property Trust, Inc.'s Current Report on Form 8-K, filed April 16, 2014, and incorporated herein by reference.
|
|
|
4.13
|
Indenture, dated March 17, 2015, among Essex Portfolio, L.P., Essex Property Trust, Inc., and U.S. Bank National Association, as trustee, including the form of 3.500% Senior Notes due 2025 and the guarantee thereof, attached as Exhibit 4.1 to the Company's Current Report on Form 8-K, filed March 17, 2015, and incorporated herein by reference.
|
|
|
10.1
|
Agreement between Essex Property Trust, Inc. and George M. Marcus, dated March 27, 2003 attached as Exhibit 10.32 to the Company's Form 10-K for the year ended December 31, 2002, and incorporated herein by reference.
|
|
|
10.2
|
Essex Property Trust, Inc. 2004 Stock Incentive Plan, attached as Exhibit 10.1 to the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2004, and incorporated herein by reference.*
|
|
|
10.3
|
2005 Deferred Compensation Plan (as amended and restated) of Essex Portfolio, L.P., dated as of December 2, 2008, attached as Exhibit 10.1 to the Company's Current Report on Form 8-K, filed December 8, 2008, and incorporated herein by reference.*
|
|
|
10.4
|
Form of Indemnification Agreement between Essex Property Trust, Inc. and its directors and officers, attached as Exhibit 99.1 to the Company's Current Report on Form 8-K, filed February 25, 2011, and incorporated herein by reference.*
|
|
|
10.5
|
Note Purchase Agreement, dated as of March 31, 2011, among Essex Portfolio, L.P., Essex Property Trust, Inc. and the purchasers of the notes party thereto (including the form of the 4.36% Senior Guaranteed Notes, due March 31, 2016), attached as Exhibit 10.1 to the Company's Current Report on Form 8-K, filed April 1, 2011, and incorporated herein by reference. †
|
|
|
10.6
|
Note Purchase Agreement, dated as of June 30, 2011, among Essex Portfolio, L.P., Essex Property Trust, Inc. and the purchasers of the notes party thereto (including the forms of the 4.50% Senior Guaranteed Notes, Series A, due September 30, 2017, and the 4.92% Senior Guaranteed Notes, Series B, due December 30, 2019), attached as Exhibit 10.1 to the Company's Current Report on Form 8-K, filed July 5, 2011, and incorporated herein by reference. †
|
|
|
10.7
|
Amended and Restated 2004 Non-Employee Director Equity Award Program, dated May 1, 2011, attached as Exhibit 10.1 to the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2011, and incorporated herein by reference.*
|
|
|
10.8
|
Amended and Restated Revolving Credit Agreement, dated as of September 16, 2011, by and among Essex Portfolio, L.P., PNC Bank, National Association, as Administrative Agent, Swing Line Lender and C Issuer, and other lenders as specified therein, attached as Exhibit 10.1 to the Company's Quarterly Report on Form 10-Q for the quarter ended September 30, 2011, and incorporated herein by reference.
|
|
|
10.9
|
Note Purchase Agreement, dated as of March 14, 2012, among Essex Portfolio, L.P., the Company and the purchasers of the notes party thereto (including the forms of the 4.27% Senior Guaranteed Notes, Series C, due April 30, 2021, the 4.30% Senior Guaranteed Notes, Series D, due June 29, 2021, and the 4.37% Senior Guaranteed Notes, Series E, due August 30, 2021), attached as Exhibit 10.1 to the Company's Current Report on Form 8-K, filed on March 20, 2012, and incorporated herein by reference. †
|
|
|
10.10
|
First Amendment to Amended and Restated Revolving Credit Agreement, dated May 31, 2012, by and among Essex Portfolio, L.P., PNC Bank, National Association, as Administrative Agent and L/C Issuer and the other lenders party thereto, attached as Exhibit 10.1 to the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2012, and incorporated herein by reference.
|
|
|
10.11
|
Modification Agreement, dated July 30, 2012, attached as Exhibit 10.2 to the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2012, and incorporated herein by reference.
|
|
|
10.12
|
Amendment to Agreement, dated as of September 11, 2012, between the Company and George Marcus, attached as Exhibit 10.2 to the Company's Quarterly Report on Form 10-Q for the quarter ended September 30, 2012, and incorporated herein by reference.
|
|
|
10.13
|
Essex Property Trust, Inc. Executive Severance Plan (as Amended and Restated effective March 12, 2013), attached as Exhibit 10.1 to the Company's Current Report on Form 8-K, filed March 18, 2013, and incorporated herein by reference.*
|
|
|
10.14
|
Second Amendment to Amended and Restated Revolving Credit Agreement, dated August 30, 2012, by and among Essex Portfolio, L.P., PNC Bank, National Association, as Administrative Agent and C Issuer and the other lenders party thereto, attached as Exhibit 10.3 to the Company's Quarterly Report on Form 10-Q for the quarter ended March 31, 2013, and incorporated herein by reference.
|
|
|
10.15
|
Third Amendment to Amended and Restated Revolving Credit Agreement, dated January 22, 2013, by and among Essex Portfolio, L.P., PNC Bank, National Association, as Administrative Agent and C Issuer and the other lenders party thereto, attached as Exhibit 10.4 to the Company's Quarterly Report on Form 10-Q for the quarter ended March 31, 2013, and incorporated herein by reference.
|
|
|
10.16
|
Essex Property Trust, Inc. 2013 Stock Award and Incentive Compensation Plan, attached as Appendix B to the Company's Definitive Proxy Statement on Schedule 14A for the Annual Meeting of Stockholders held May 14, 2013, filed April 1, 2013, and incorporated herein by reference.*
|
|
|
10.17
|
Essex Property Trust, Inc. 2013 Employee Stock Purchase Plan, attached as Appendix C to the Company's Definitive Proxy Statement on Schedule 14A for the Annual Meeting of Stockholders held May 14, 2013, filed April 1, 2013, and incorporated herein by reference.*
|
|
|
10.18
|
Forms of equity award agreements for officers under the 2013 Stock Award and Incentive Compensation Plan, attached as Exhibit 10.1 to the Company's Quarterly Report on Form 10-Q for the quarter ended September 30, 2013, and incorporated herein by reference.*
|
|
|
10.19
|
Company's Non-Employee Director Equity Award Program and forms of equity award agreements thereunder, attached as Exhibit 10.2 to the Company's Quarterly Report on Form 10-Q for the quarter ended September 30, 2013, and incorporated herein by reference.*
|
|
|
10.20
|
Third Amended and Restated Agreement of Limited Partnership of Essex Portfolio, L.P., dated as of December 10, 2013, attached as Exhibit 10.1 to the Company's Current Report on Form 8-K, filed December 12, 2013, and incorporated herein by reference.*
|
|
|
10.21
|
Fourth Amendment to Amended and Restated Revolving Credit Agreement, dated as of January 29, 2014, by and among Essex Portfolio, L.P., PNC Bank, National Association, as Administrative Agent and L/C Issuer and the other lenders party thereto, attached as Exhibit 10.1 to the Company's Current Report on Form 8-K, filed January 31, 2014, and incorporated herein by reference.
|
|
|
10.22
|
Third Modification Agreement, dated as of January 29, 2014 by and among Essex Portfolio, L.P., U.S. Bank National Association, as Administrative Agent and Lender and the other lenders party thereto, attached as Exhibit 10.2 to the Company's Current Report on Form 8-K, filed January 31, 2014, and incorporated herein by reference.
|
|
|
10.23
|
BRE Properties, Inc. 1999 Stock Incentive Plan (assumed by Essex Property Trust, Inc.), attached as Exhibit 99.1 to Essex Property Trust, Inc.'s Registration Statement on Form S-8, filed April 1, 2014, and incorporated herein by reference.*
|
|
|
10.24
|
BRE Properties, Inc. Fifth Amended and Restated Non-Employee Stock Option and Restricted Stock Plan (assumed by Essex Property Trust, Inc.), attached as Exhibit 99.2 to Essex Property Trust, Inc.'s Registration Statement on Form S-8, filed April 1, 2014, and incorporated herein by reference.*
|
|
|
10.25
|
Form of Equity Distribution Agreement between Essex Property Trust, Inc. and various entities, dated August 28, 2014, attached as Exhibit 10.1 to the Company's Current Report on Form 8-K, filed September 2, 2014, and incorporated herein by reference.
|
|
|
10.26
|
Form of Amended & Restated Equity Distribution Agreement between Essex Property Trust, Inc. and various entities, dated August 28, 2014, attached as Exhibit 10.2 to the Company's Current Report on Form 8-K, filed September 2, 2014, and incorporated herein by reference.
|
|
|
10.27
|
Fifth Amendment to Amended and Restated Revolving Credit Agreement, dated as of January 22, 2015, by and among Essex Portfolio, L.P., PNC Bank, National Association, as Administrative Agent and L/C Issuer and other lenders party thereto, attached as Exhibit 10.27 to the Company's Annual Report on Form 10-K, filed March 2, 2015, and incorporated herein by reference.
|
|
|
10.28
|
Forms of Essex Property Trust, Inc., Essex Portfolio L.P., Long-Term Incentive Plan Award Agreements, attached as Exhibit 10.28 to the Company's Annual Report on Form 10-K, filed March 2, 2015, and incorporated herein by reference.*
|
|
|
10.29
|
Terms Agreement dated as of May 20, 2015, among Essex Property Trust, Inc. and Citigroup Global Markets Inc., attached as Exhibit 1.1 to the Company's Current Report on Form 8-K, filed on May 26, 2015, and incorporated herein by reference.
|
|
|
10.30
|
Sixth Amendment to Amended and Restated Revolving Credit Agreement, dated as of January 19, 2016, by and among Essex Portfolio, L.P., PNC Bank, National Association, as Administrative Agent and L/C Issuer and other lenders party thereto.
|
|
|
12.1
|
Schedule of Computation of Ratio of Earnings to Fixed Charges and Preferred Stock Dividends.
|
|
|
21.1
|
List of Subsidiaries of Essex Property Trust, Inc. and Essex Portfolio, L.P.
|
|
|
23.1
|
Consent of KPMG LLP, Independent Registered Public Accounting Firm.
|
|
|
23.2
|
Consent of KPMG LLP, Independent Registered Public Accounting Firm.
|
|
|
24.1
|
Power of Attorney (see signature page)
|
|
|
31.1
|
Certification of Michael J. Schall, Principal Executive Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
31.2
|
Certification of Angela L. Kleiman, Principal Financial Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
31.3
|
Certification of Michael J. Schall, Principal Executive Officer of General Partner, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
31.4
|
Certification of Angela L. Kleiman, Principal Financial Officer of General Partner, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
32.1
|
Certification of Michael J. Schall, Principal Executive Officer, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
32.2
|
Certification of Angela L. Kleiman, Principal Financial Officer, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
32.3
|
Certification of Michael J. Schall, Principal Executive Officer of General Partner, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
32.4
|
Certification of Angela L. Kleiman, Principal Financial Officer of General Partner, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
101.INS
|
XBRL Instance Document
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
BY:
|
ESSEX PROPERTY TRUST, INC.,
|
Existing Lenders
|
Original Commitment
|
Increased Commitment
|
PNC Bank, National Association
|
$115,000,000
|
$125,000,000
|
Branch Banking and Trust Company
|
$30,000,000
|
$50,000,000
|
New Lender
|
Commitment
|
Mizuho Bank, Ltd.
|
$50,000,000
|
Lender
|
Commitment
|
Pro Rata Share
|
|
|
|
PNC Bank, National Association
|
$125,000,000
|
12.5000000%
|
Bank of West
|
$65,000,000
|
6.5000000%
|
Capital One, N.A.
|
$50,000,000
|
5.0000000%
|
Mizuho Bank, Ltd.
|
$50,000,000
|
5.0000000%
|
US Bank, National Association
|
$115,000,000
|
11.5000000%
|
Union Bank, N.A.
|
$115,000,000
|
11.5000000%
|
Wells Fargo, National Association
|
$100,000,000
|
10.0000000%
|
Bank of Montreal
|
$50,000,000
|
5.0000000%
|
Citibank, N.A.
|
$100,000,000
|
10.0000000%
|
JPMorgan Chase Bank, N.A.
|
$100,000,000
|
10.0000000%
|
Branch Banking and Trust Company
|
$50,000,000
|
5.0000000%
|
City National Bank
|
$30,000,000
|
3.0000000%
|
Regions Bank
|
$50,000,000
|
5.0000000%
|
Total
|
$1,000,000,000
|
100.00%
|
|
Years ended December 31,
|
|
||||||||||||||||||
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
||||||||||
Earnings before fixed charges:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income before discontinued operations
|
$
|
248,239
|
|
|
$
|
134,438
|
|
|
$
|
140,882
|
|
|
$
|
127,653
|
|
|
$
|
46,958
|
|
|
Interest expense
|
204,827
|
|
|
164,551
|
|
|
116,524
|
|
|
111,888
|
|
|
103,168
|
|
|
|||||
Interest portion of rental expense
|
559
|
|
|
267
|
|
|
136
|
|
|
130
|
|
|
55
|
|
|
|||||
Total earnings before fixed charges
|
$
|
453,625
|
|
|
$
|
299,256
|
|
|
$
|
257,542
|
|
|
$
|
239,671
|
|
|
$
|
150,181
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed charges:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense
|
$
|
204,827
|
|
|
$
|
164,551
|
|
|
$
|
116,524
|
|
|
$
|
111,888
|
|
|
$
|
103,168
|
|
|
Capitalized interest
|
15,571
|
|
|
22,510
|
|
|
16,486
|
|
|
10,346
|
|
|
8,240
|
|
|
|||||
Interest portion of rental expense
|
559
|
|
|
267
|
|
|
136
|
|
|
130
|
|
|
55
|
|
|
|||||
Total fixed charges
|
$
|
220,957
|
|
|
$
|
187,328
|
|
|
$
|
133,146
|
|
|
$
|
122,364
|
|
|
$
|
111,463
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Preferred stock dividends
|
5,255
|
|
|
5,291
|
|
|
5,472
|
|
|
5,472
|
|
|
4,753
|
|
|
|||||
Perpetual preferred unit distributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,650
|
|
|
|||||
Total fixed charges and preferred
|
|
|
|
|
|
|
|
|
|
|
||||||||||
stock dividends and preferred unit distributions
|
$
|
226,212
|
|
|
$
|
192,619
|
|
|
$
|
138,618
|
|
|
$
|
127,836
|
|
|
$
|
117,866
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Ratio of earnings to fixed charges
|
|
|
|
|
|
|
|
|
|
|
||||||||||
(excluding preferred stock dividends
|
|
|
|
|
|
|
|
|
|
|
||||||||||
and preferred unit distributions)
|
2.05
|
|
X
|
1.60
|
|
X
|
1.93
|
|
X
|
1.96
|
|
X
|
1.35
|
|
X
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Ratio of earnings to combined fixed
|
|
|
|
|
|
|
|
|
|
|
||||||||||
charges and preferred stock dividends and
|
|
|
|
|
|
|
|
|
|
|
||||||||||
preferred unit distributions
|
2.01
|
|
X
|
1.55
|
|
X
|
1.86
|
|
X
|
1.87
|
|
X
|
1.27
|
|
X
|
|
Years ended December 31,
|
|
||||||||||||||||||
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
||||||||||
Earnings before fixed charges:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income before discontinued operations
|
$
|
248,239
|
|
|
$
|
134,438
|
|
|
$
|
140,882
|
|
|
$
|
127,653
|
|
|
$
|
46,958
|
|
|
Interest expense
|
204,827
|
|
|
164,551
|
|
|
116,524
|
|
|
111,888
|
|
|
103,168
|
|
|
|||||
Interest portion of rental expense
|
559
|
|
|
267
|
|
|
136
|
|
|
130
|
|
|
55
|
|
|
|||||
Total earnings before fixed charges
|
$
|
453,625
|
|
|
$
|
299,256
|
|
|
$
|
257,542
|
|
|
$
|
239,671
|
|
|
$
|
150,181
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed charges:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense
|
$
|
204,827
|
|
|
$
|
164,551
|
|
|
$
|
116,524
|
|
|
$
|
111,888
|
|
|
$
|
103,168
|
|
|
Capitalized interest
|
15,571
|
|
|
22,510
|
|
|
16,486
|
|
|
10,346
|
|
|
8,240
|
|
|
|||||
Interest portion of rental expense
|
559
|
|
|
267
|
|
|
136
|
|
|
130
|
|
|
55
|
|
|
|||||
Total fixed charges
|
$
|
220,957
|
|
|
$
|
187,328
|
|
|
$
|
133,146
|
|
|
$
|
122,364
|
|
|
$
|
111,463
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Preferred interest distributions
|
5,255
|
|
|
5,291
|
|
|
5,472
|
|
|
5,472
|
|
|
4,753
|
|
|
|||||
Perpetual preferred unit distributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,650
|
|
|
|||||
Total fixed charges and preferred
|
|
|
|
|
|
|
|
|
|
|
||||||||||
interest and preferred unit distributions
|
$
|
226,212
|
|
|
$
|
192,619
|
|
|
$
|
138,618
|
|
|
$
|
127,836
|
|
|
$
|
117,866
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Ratio of earnings to fixed charges
|
|
|
|
|
|
|
|
|
|
|
||||||||||
(excluding preferred interest
|
|
|
|
|
|
|
|
|
|
|
||||||||||
and preferred unit distributions)
|
2.05
|
|
X
|
1.60
|
|
X
|
1.93
|
|
X
|
1.96
|
|
X
|
1.35
|
|
X
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Ratio of earnings to combined fixed
|
|
|
|
|
|
|
|
|
|
|
||||||||||
charges and preferred interest
|
|
|
|
|
|
|
|
|
|
|
||||||||||
and preferred unit distributions
|
2.01
|
|
X
|
1.55
|
|
X
|
1.86
|
|
X
|
1.87
|
|
X
|
1.27
|
|
X
|
1.
|
Essex Portfolio, L.P., a California limited partnership, (a subsidiary of Essex Property Trust)
|
2.
|
Essex Management Corporation, a California corporation
|
3.
|
Essex Palisades Facilitator, a California limited partnership
|
4.
|
Essex Mirabella Marina Apartments, L.P., a California limited partnership
|
5.
|
Essex San Ramon Partners L.P., a California limited partnership
|
6.
|
Essex Fidelity I Corporation, a California corporation
|
7.
|
Essex Camarillo Corporation, a California corporation
|
8.
|
Essex Camarillo L.P., a California limited partnership
|
9.
|
Essex Meadowood, L.P., a California limited partnership
|
10.
|
Essex Bunker Hill, L.P., a California limited partnership
|
11.
|
Essex Treetops, L.P., a California limited partnership
|
12.
|
Essex Bluffs, L.P., a California limited partnership
|
13.
|
Essex Huntington Breakers, L.P., a California limited partnership
|
14.
|
Essex Stonehedge Village, L.P., a California limited partnership
|
15.
|
Essex Inglenook Court, LLC, a Delaware limited liability company
|
16.
|
Essex Wandering Creek, LLC, a Delaware limited liability company
|
17.
|
Essex Columbus, L.P., a California limited partnership
|
18.
|
Essex Lorraine, L.P., a California limited partnership
|
19.
|
Essex Glenbrook, L.P., a California limited partnership
|
20.
|
Essex Euclid, L.P., a California limited partnership
|
21.
|
Richmond Essex L.P., a California limited partnership
|
22.
|
Essex Wilshire, L.P., a California limited partnership
|
23.
|
Essex Wynhaven, L.P., a California limited partnership
|
24.
|
Jackson School Village Limited Partnership, a California limited partnership
|
25.
|
Essex Carlyle, L.P., a California limited partnership
|
26.
|
Essex Dupont Lofts, L.P., a California limited partnership
|
27.
|
ESG Properties I, LLC, a Delaware limited liability company
|
28.
|
Essex Cochran, L.P., a California limited partnership
|
29.
|
Essex Kings Road, L.P., a California limited partnership
|
30.
|
Essex Le Parc, L.P., a California limited partnership
|
31.
|
Essex Monterey Villas, L.P., a California limited partnership
|
32.
|
Essex Monterey Villas, LLC, a Delaware limited liability company
|
33.
|
Essex Jaysac Tasman, L.P., a California limited partnership
|
34.
|
Western Blossom Hill Investors, a California limited partnership
|
35.
|
Western-Los Gatos I Investors, a California limited partnership
|
36.
|
Western Highridge Investors, a California limited partnership
|
37.
|
Western-San Jose III Investors, a California limited partnership
|
38.
|
Western Riviera Investors, a California limited partnership
|
39.
|
Western-Palo Alto II Investors, a California limited partnership
|
40.
|
Irvington Square Associates, a California limited partnership
|
41.
|
Western-Seven Trees Investors, a California limited partnership
|
42.
|
Western-Las Hadas Investors, a California limited partnership
|
43.
|
San Pablo Medical Investors, Ltd., a California limited partnership
|
44.
|
Gilroy Associates, a California limited partnership
|
45.
|
The Oakbrook Company, a Ohio limited partnership
|
46.
|
Pine Grove Apartment Fund, Ltd., a California limited partnership
|
47.
|
Valley Park Apartments, Ltd., a California limited partnership
|
48.
|
Fairhaven Apartment Fund, Ltd., a California limited partnership
|
49.
|
K-H Properties, a California limited partnership
|
50.
|
Villa Angelina Apartment Fund, Ltd., a California limited partnership
|
51.
|
Essex Camarillo Oaks 789, L.P., a California limited partnership
|
52.
|
Essex Emerald Ridge, L.P., a California limited partnership
|
53.
|
Essex CAL-WA, L.P., a California limited partnership
|
54.
|
Essex Marina City Club, L.P., a California limited partnership
|
55.
|
Essex Fountain Park Apartments, L.P., a California limited partnership
|
56.
|
Essex SPE, LLC, a Delaware limited liability company
|
57.
|
Essex MCC, LLC, a Delaware limited liability company
|
58.
|
Essex Excess Assets TRS, Inc., a Delaware corporation
|
59.
|
Essex The Pointe, L.P., a California limited partnership
|
60.
|
Essex Tierra Vista, L.P., a California limited partnership
|
61.
|
EMC SPE, LLC, a Delaware limited liability company
|
62.
|
Essex Vista Belvedere, L.P., a California limited partnership
|
63.
|
Essex Marbrisa Long Beach, L.P., a California limited partnership
|
64.
|
Essex Marina City Club, LLC, a Delaware limited liability company
|
65.
|
Essex Northwest Gateway, LLC, a Delaware limited liability company
|
66.
|
Essex Fairwood Pond, L.P., a California limited partnership
|
67.
|
Park Hill LLC, a Washington limited liability company
|
68.
|
Essex NBN SPE, LLC, a Delaware limited liability company
|
69.
|
Essex Gateway Management, LLC, a California limited liability company
|
70.
|
Essex Eastridge, Inc., a California corporation
|
71.
|
Essex Tracy Development, Inc., a California corporation
|
72.
|
Essex Property Financial Corporation, a California corporation
|
73.
|
Northwest Gateway Apartments, L.P., a California limited partnership
|
74.
|
Essex Alamo, L.P., a Delaware limited partnership
|
75.
|
Essex Broadway, LLC, a Washington limited liability company
|
76.
|
Essex HGA, LLC, a Delaware limited liability company
|
77.
|
Essex Hillsdale Garden Apartments, L.P., a California limited partnership
|
78.
|
Essex Camino Ruiz Apartments, L.P., a California limited partnership
|
79.
|
Essex Harvest Park Apartments, L.P., a California limited partnership
|
80.
|
Belmont Affordable Partners, L.P., a California limited partnership
|
81.
|
Essex Chestnut Apartments, L.P., a California limited partnership
|
82.
|
Essex Canyon Oaks Apartments, L.P., a California limited partnership
|
83.
|
Essex Esplanade, L.P., a California limited partnership
|
84.
|
Pacific Western Insurance LLC, a Hawaii limited liability company
|
85.
|
Western-Mountain View II Investors, a California limited partnership
|
86.
|
Western-San Jose IV Investors Limited Partnership, a California limited partnership
|
87.
|
Essex Berkeley 4thStreet, L.P., a California limited partnership
|
88.
|
Newport Beach North LLC, a Delaware limited liability company
|
89.
|
Essex Summerhill Park, L.P., a California limited partnership
|
90.
|
Essex Skyline, L.P., a Delaware limited partnership
|
91.
|
Essex San Fernando, L.P., a California limited partnership
|
92.
|
Essex Eagle Rim, L.P., a California limited partnership
|
93.
|
Essex Hillcrest Park, L.P., a California limited partnership
|
94.
|
Essex The Commons, L.P., a California limited partnership
|
95.
|
Essex Derian, L.P., a California limited partnership
|
96.
|
Essex Bella Villagio, L.P., a California limited partnership
|
97.
|
Essex NoHo Apartments, L.P., a California limited partnership
|
98.
|
Essex Hillsborough Park, L.P., a California limited partnership
|
99.
|
Essex Santee Court, L.P., a California limited partnership
|
100.
|
Essex City View, L.P., a California limited partnership
|
101.
|
Essex Courtyard, L.P., a California limited partnership
|
102.
|
Essex Anavia, L.P., a California limited partnership
|
103.
|
Essex Waterford, L.P., a California limited partnership
|
104.
|
Essex 416 on Broadway, L.P., a California limited partnership
|
105.
|
RP/Essex Skyline Holdings, L.L.C., a Delaware limited liability company
|
106.
|
Essex Valley Village Magnolia, LLC, a Delaware limited liability company
|
107.
|
Essex Queen Anne, LLC, a Washington limited liability company
|
108.
|
Essex Wesco, L.P., a California limited partnership
|
109.
|
Essex Arbors, L.P., a California limited partnership
|
110.
|
Essex Cadence GP, L.P., a Delaware limited partnership
|
111.
|
Essex Cadence Owner, L.P., a California limited partnership
|
112.
|
Cadence San Jose, L.P., a Delaware limited partnership
|
113.
|
Essex Warner Center, L.P., a California limited partnership
|
114.
|
Essex Bellerive, L.P., a California limited partnership
|
115.
|
Essex Bernard, L.P., a California limited partnership
|
116.
|
Essex Dublin GP, L.P., a Delaware limited partnership
|
117.
|
Essex Dublin Owner, L.P., a California limited partnership
|
118.
|
West Dublin Bart, L.P., a Delaware limited partnership
|
119.
|
Essex Redmond Hill CW, L.P., a California limited partnership
|
120.
|
Essex Redmond Hill NE, L.P., a California limited partnership
|
121.
|
Essex Monarch I, L.P., a Delaware limited partnership
|
122.
|
Essex Monarch La Brea Apartments, L.P., a California limited partnership
|
123.
|
Essex Monarch II, L.P., a Delaware limited partnership
|
124.
|
Essex Monarch Santa Monica Apartments, L.P., a California limited partnership
|
125.
|
Essex Briarwood, L.P., a California limited partnership
|
126.
|
Essex The Woods, L.P., a California limited partnership
|
127.
|
Essex JMS Acquisition, L.P. , a California limited partnership
|
128.
|
Wesco I, LLC, a Delaware limited liability company
|
129.
|
Santa Clara Square, LLC, a California limited liability company
|
130.
|
Wesco GP, LLC, a Delaware limited liability company
|
131.
|
Cadence REIT, LLC, a Delaware limited liability company
|
132.
|
LINC REIT, LLC, a Delaware limited liability company
|
133.
|
EssexMonarch GP I, LLC, a Delaware limited liability company
|
134.
|
EssexMonarch GP II, LLC, a Delaware limited liability company
|
135.
|
Wesco Redmond CW GP, LLC, a Delaware limited liability company
|
136.
|
Wesco Redmond NE GP, LLC, a Delaware limited liability company
|
137.
|
Essex CPP, GP, L.P., a Delaware limited liability company
|
138.
|
Essex CPP, L.P., a Delaware limited liability company
|
139.
|
Essex CPP REIT, LLC, a Delaware limited liability company
|
140.
|
Essex SF GP, L.P., a California limited partnership
|
141.
|
Essex SF Owner, L.P., a California limited partnership
|
142.
|
Essex SF, L.P., a Delaware limited liability company
|
143.
|
Essex SF Manager, L.P., a California limited partnership
|
144.
|
Essex SF REIT, LLC, a Delaware limited liability company
|
145.
|
Essex Huntington on Edinger, L.P., a California limited partnership
|
146.
|
Essex Montebello, L.P., a California limited partnership
|
147.
|
Essex Elkhorn Owner, L.P., a California limited partnership
|
148.
|
Essex PE Lofts, L.P., a California limited partnership
|
149.
|
Essex Riley Square, L.P., a California limited partnership
|
150.
|
Essex Moorpark GP, L.P., a California limited partnership
|
151.
|
Essex Moorpark Owner, L.P., a California limited partnership
|
152.
|
Essex Moorpark, L.P., a Delaware limited partnership
|
153.
|
Essex Moorpark REIT, LLC, a Delaware limited liability company
|
154.
|
Essex Madrid, L.P., a California limited partnership
|
155.
|
Essex Wesco III, L.P. a California limited partnership
|
156.
|
Wesco III, LLC, a Delaware limited liability company
|
157.
|
Wesco III GP, LLC, a Delaware limited liability company
|
158.
|
Essex Haver Hill, L.P., a California limited partnership
|
159.
|
Essex Walnut REIT, LLC, a Delaware limited liability company
|
160.
|
Essex OSM REIT, LCC, a Delaware limited liability company
|
161.
|
Essex Fox Plaza, L.P., a California limited partnership
|
162.
|
Essex Walnut GP, L.P., a Delaware limited partnership
|
163.
|
Essex Walnut Owner, L.P., a California limited partnership
|
164.
|
Essex Walnut, L.P., a Delaware limited partnership
|
165.
|
Essex OSM GP, L.P., a Delaware limited partnership
|
166.
|
Essex OSM, L.P., a Delaware limited partnership
|
167.
|
Essex Regency Escuela, L.P., a California limited partnership
|
168.
|
La Brea Affordable Partners, L.P., a California limited partnership
|
169.
|
Santa Monica Affordable Partners, L.P., a California limited partnership
|
170.
|
Essex Gas Company Lofts,L.P., a California limited partnership
|
171.
|
BEXAEW Ballinger Commons, LP, a Washington limited partnership
|
172.
|
BEXAEW Citywalk, LP, a Washington limited partnership
|
173.
|
BEXAEW Bothell Ridge, LP, a Washington limited partnership
|
174.
|
BEXAEW Canyon Creek, LP, a California limited partnership
|
175.
|
BEXAEW Enclave at Town Square, LP, a California limited partnership
|
176.
|
BEXAEW The Heights, LP, a California limited partnership
|
177.
|
BEXAEW Parkside Court, LP, a California limited partnership
|
178.
|
BEXAEW Esplanade, LP, a California limited partnership
|
179.
|
BEXAEW The Havens, LP, a California limited partnership
|
180.
|
Essex Piedmont, L.P., a California limited partnership
|
181.
|
Essex Bellevue Park, L.P., a California limited partnership
|
182.
|
Essex Emeryville GP, L.P., a Delaware limited partnership
|
183.
|
Essex Emeryville, L.P., a Delaware limited partnership
|
184.
|
Essex Emeryville Owner, L.P., a California limited partnership
|
185.
|
Essex Pleasanton GP, L.P., a Delaware limited partnership
|
186.
|
Essex Pleasanton, L.P., a Delaware limited partnership
|
187.
|
Essex Pleasanton Owner, L.P., a California limited partnerships
|
188.
|
Essex Cadence Phase III Owner, L.P., a California limited partnership
|
189.
|
Block 9 Transbay, LLC, a Delaware limited liability company
|
190.
|
BEX Portfolio, LLC, a Delaware limited liability company
|
191.
|
Wesco III BEX, LLC, a Delaware limited liability company
|
192.
|
Essex Wesco IV, LLC, a Delaware limited liability company
|
193.
|
Wesco IV, LLC, a Delaware limited liability company
|
194.
|
Essex BEXAEW, LLC, a Delaware limited liability company
|
195.
|
BEXAEW, LLC, a Delaware limited liability company
|
196.
|
BEXAEW GP, LLC, a Delaware limited liability company
|
197.
|
BRE-FMCA, LLC, a Delaware limited liability company
|
198.
|
BEX FMCA, LLC, a Delaware limited liability company
|
199.
|
Emerald Pointe Apartments, LLC, a Delaware limited liability company
|
200.
|
Essex Emeryville REIT, LLC, a Delaware limited liability company
|
201.
|
Essex Pleasanton REIT, LLC, a Delaware limited liability company
|
202.
|
Cadence Phase III REIT, LLC, a Delaware limited liability company
|
203.
|
GBR Palm Valley LLC, a Delaware limited liability company
|
204.
|
Palm Valley Roll-Up LLC, a Delaware limited liability company
|
205.
|
New Century Towers, LLC, a Delaware limited liability company
|
206.
|
BRE Builders, Inc. a Delaware corporation
|
207.
|
Block 9 Residential, LLC, a Delaware limited liability company
|
208.
|
Essex Block 9 Manager, LLC, a Delaware limited liability company
|
1.
|
I have reviewed this annual report on Form 10-K of Essex Property Trust, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure control and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal controls over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ Michael J. Schall
|
|
Michael J. Schall
|
|
Chief Executive Officer and President
|
|
Essex Property Trust, Inc.
|
|
1.
|
I have reviewed this annual report on Form 10-K of Essex Property Trust, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure control and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal controls over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ Angela L. Kleiman
|
|
Angela L. Kleiman
|
|
Chief Financial Officer, Executive Vice President
|
|
Essex Property Trust, Inc.
|
|
1.
|
I have reviewed this annual report on Form 10-K of
Essex Portfolio, L.P
.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure control and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal controls over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ Michael J. Schall
|
|
Michael J. Schall
|
|
Chief Executive Officer and President
|
|
Essex Property Trust, Inc., general partner of
|
|
Essex Portfolio, L.P.
|
|
1.
|
I have reviewed this annual report on Form 10-K of Essex Portfolio, L.P.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure control and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal controls over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ Angela L. Kleiman
|
|
Angela L. Kleiman
|
|
Chief Financial Officer, Executive Vice President
|
|
Essex Property Trust, Inc., general partner of
|
|
Essex Portfolio, L.P.
|
|
|
/s/ Michael J. Schall
|
|
|
Michael J. Schall
|
|
|
Chief Executive Officer and President
|
|
|
Essex Property Trust, Inc.
|
|
|
/s/ Angela L. Kleiman
|
|
|
Angela L. Kleiman
|
|
|
Chief Financial Officer, Executive Vice President
|
|
|
Essex Property Trust, Inc.
|
|
|
/s/ Michael J. Schall
|
|
|
Michael J. Schall
|
|
|
Chief Executive Officer and President
|
|
|
Essex Property Trust, Inc., general partner of
|
|
|
Essex Portfolio, L.P.
|
|
|
/s/ Angela L. Kleiman
|
|
|
Angela L. Kleiman
|
|
|
Chief Financial Officer, Executive Vice President
|
|
|
Essex Property Trust, Inc., general partner of
|
|
|
Essex Portfolio, L.P.
|
|