SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                    FORM 10-K

/X/         ANNUAL  REPORT  PURSUANT  TO SECTION  13 OR 15(d) OF THE  SECURITIES
            EXCHANGE ACT OF 1934
            For the fiscal year ended December 31, 2001.

                                       OR

/ /         TRANSITION REPORT TO SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE
            ACT OF 1934
            For the transition period from __________ to __________

                         Commission file number 0-23970



                            FALCONSTOR SOFTWARE, INC.
             (Exact name of registrant as specified in its charter)

               DELAWARE                                      77-0216135
    (State or other jurisdiction of                       (I.R.S. Employer
    incorporation or organization)                       Identification No.)

            125 Baylis Road                                     11747
           Melville, New York                                 (Zip code)
(Address of principal executive offices)


        Registrant's telephone number, including area code: 631-777-5188

        Securities registered pursuant to Section 12(b) of the Act: None

 Securities registered pursuant to Section 12(g) of the Act: Common Stock, $.001
                                                                       par value



       Indicate by check mark whether the  Registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant  was required to file such  reports) and (2) has been subject to such
filing requirements for the past 90 days. Yes /X/ No / /

       Indicate by check mark if  disclosure of  delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of  Registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. /X/

       Aggregate  market  value of Common  Stock held by  non-affiliates  of the
Registrant  as of March 8, 2002 was  $172,549,972,  which value,  solely for the
purposes of this  calculation  excludes  shares held by  Registrant's  officers,
directors,  5% shareholders and their  affiliates.  Such exclusion should not be
deemed a  determination  by Registrant that all such  individuals  are, in fact,
affiliates  of the  Registrant.  The number of shares of Common Stock issued and
outstanding as of March 8, 2002 was 45,430,294 and 45,240,294, respectively.

                        Documents Incorporated by Reference:

        The  information  required by Part III of Form 10-K will be incorporated
by  reference  to certain  portions of a  definitive  proxy  statement  which is
expected to be filed by the Company  pursuant to Regulation  14A within 120 days
after the close of its fiscal year.







                   FALCONSTOR SOFTWARE, INC. AND SUBSIDIARIES

                         2001 ANNUAL REPORT ON FORM 10-K

                                TABLE OF CONTENTS

                                                                            Page

PART I.

Item 1.        Business......................................................  3
Item 2.        Properties.................................................... 10
Item 3.        Legal Proceedings............................................. 10
Item 4.        Submission of Matters to a Vote of Security Holders........... 10

PART II.

Item 5.        Market for Registrant's Common Equity and Related
               Stockholder Matters........................................... 11
Item 6.        Selected Consolidated Financial Data.......................... 11
Item 7.        Management's Discussion and Analysis of Financial Condition
               and Results of Operations..................................... 13
Item 7A.       Qualitative and Quantitative Disclosures About Market Risk.... 20
Item 8.        Consolidated Financial Statements and Supplementary Data...... 21
Item 9.        Changes in and Disagreements with Accountants on
               Accounting and Financial Disclosure........................... 41

PART III.

Item 10.       Directors and Executive Officers of the Registrant............ 41
Item 11.       Executive Compensation........................................ 41
Item 12.       Security Ownership of Certain Beneficial Owners and Management 41
Item 13.       Certain Relationships and Related Transactions................ 41

PART IV.

Item 14.      Exhibits, Financial Statement Schedules and Reports on Form 8-K 41



SIGNATURES................................................................... 43

                                      -2-







                                     PART I



Item 1.   Business



OVERVIEW

FalconStor  Software,  Inc.  ("FalconStor") is a provider of Storage  Networking
Infrastructure Software and related maintenance,  implementation and engineering
services.  FalconStor's software has a network-centric architecture that enables
enterprises  and  Internet  Data  Centers to reduce the Total Cost of  Ownership
(TCO) by consolidating  the management of storage capacity and related services.
FalconStor's   software   technology   can  embrace   various   I/O   interface,
communications  standards  and  mission-critical  storage  services  as they are
introduced.  FalconStor's  architecture  has been  recognized  and  licensed  by
partners in Gigabit Ethernet Switch,  Disk-Subsystem  and Appliances spaces. The
Company believes FalconStor's flagship IPStor(TM) product,  which began shipping
in the second  quarter of 2001,  is currently  the only  available  all-software
solution  that  combines  industry-standard  connectivity  with  next-generation
network storage  services,  offering large,  distributed  enterprises a complete
storage  management   solution  that  includes  all  four  of  the  key  service
categories:   universal   connectivity   supporting   both  Fibre   Channel  and
IP/iSCSI-based  storage provisioning;  virtualization;  storage services such as
fail-over,  mirroring,  replication and snapshot;  and unified SAN (storage area
network) and NAS  (network-attached  storage).  FalconStor's  commitment to open
standards and universal  connectivity has been endorsed by such industry leaders
as Adaptec,  Brocade, Cisco, Emulex,  Fujitsu,  Gadzoox, IBM, Intel, NEC, Oracle
and QLogic.  FalconStor has  agreements  with original  equipment  manufacturers
("OEMs") with companies such as NEC, Runtop, Accton, ADTX, AnexTek Global, Inc.,
MTI,  Dot  Hill and  Storage  Engine,  which  incorporates  FalconStor's  IPStor
technology with such companies' products. FalconStor's strategic partner program
includes  such  companies  as  ATTO  Technology,  Bell  Microproducts,  Brocade,
Conservor,  Hitachi Data Systems,  Hitachi  Engineering  Co., Ltd., NS Solutions
Corporation (subsidiary of The Nippon Steel Corporation,  Japan), Oracle, QLogic
and Tivoli.

Network  Peripherals  Inc.  ("NPI") was incorporated in California in March 1989
and  reincorporated  in Delaware in 1994.  FalconStor,  Inc. was incorporated in
Delaware in February 2000. On August 22, 2001, FalconStor, Inc. merged with NPI,
a publicly traded company, with NPI as the surviving  corporation.  Although NPI
acquired  FalconStor,  as  a  result  of  the  transaction,   FalconStor,   Inc.
stockholders held a majority of the voting interests in the combined  enterprise
after the merger.  Accordingly,  for accounting purposes,  the acquisition was a
"reverse  acquisition"  and  FalconStor,  Inc.  was the  "accounting  acquiror."
Further, as a result of NPI's decision on June 1, 2001 to discontinue its NuWave
and legacy  business,  at the time of the merger NPI was a non-operating  public
shell with no continuing  operations,  and no intangible  assets associated with
NPI were purchased by FalconStor. As a result, the transaction was accounted for
as a  recapitalization  of  FalconStor  and recorded  based on the fair value of
NPI's net  tangible  assets  acquired by  FalconStor,  with no goodwill or other
intangible assets being recognized.  In connection with the merger,  the name of
NPI was changed to FalconStor  Software,  Inc. For more information  relating to
the merger, see Note 2 of Notes to Consolidated Financial Statements.

INDUSTRY BACKGROUND

The rapid growth of  data-intensive  business  applications  has  increased  the
amount  of  mission-critical  enterprise  data  and  consequently,  the need for
dedicated  storage.  Enterprises are frequently  discovering that their existing
storage  infrastructure has become  inefficient and increasingly  congested with
data  traffic.  To  address  these  increased  storage  needs,  enterprises  are
deploying large cabinet,  or RAID, devices that are capable of handling multiple
terabytes  of data (one  trillion  bytes).  According to Gartner  Dataquest,  an
industry research firm,  average desktop  consumption of storage space has grown
from  1.4  gigabytes  (one  billion  bytes)  in 1997  to 3.5 GB in  1999  and is
projected to reach 14 GB in 2003.  For corporate  data centers,  worldwide  RAID
capacity  deployment will grow to 1.3 million TB by 2003 at a compounded  annual
growth rate of 79%.

Business  enterprises  historically  supported and managed data  requirements by
directly  attaching  storage  devices to the individual  servers on a local area
network,  or LAN.  Servers  communicate  in this  environment  using  the  small
computer systems  interface,  or SCSI. The SCSI protocol,  however,  has several
drawbacks,  including a short transport distance and the ability to support only
a limited number of  connections.  According to IDC, an industry  research firm,
advances in technology increased LAN transmission speeds by 100 times during the
1990's,  while  storage-to-server  data  transmission  speeds utilizing the SCSI
interface  increased less than 20 times during this period.  The result has been
significant congestion at the point of communication between storage systems and
servers.

                                      -3-





The storage  management  challenge led to the  development  of network  attached
storage, or NAS, and storage area network, or SAN, systems,  two innovative ways
of addressing  the storage  problem.  These two storage  systems do not compete;
both are needed by corporate  data  centers.  NAS  represents a quick and simple
solution to add general  purpose,  shareable,  storage space to users and groups
and to some application servers that are not access-intensive.  SAN represents a
way to separate the server and storage into two  independently  managed systems,
thereby simplifying the complexity of the overall information technology, or IT,
infrastructure.  Fibre channel,  or FC, a high-speed  network connection system,
has emerged as a viable means to implement a SAN.  However,  a pure FC SAN alone
does  not  address  all the  problems  in the  areas  of  connectivity,  storage
virtualization and storage services.

A  large  market   opportunity  is  emerging  for  storage   software  that  can
successfully  address the  shortcomings  of current storage  solutions.  As SANs
continue to grow in popularity and complexity, innovative software products will
be  required  to  improve  the  management  and  transport  of  data  within  an
enterprise.  Until  now,  no one could  provide a  single,  managed,  optimized,
well-integrated, and well-connected network storage solution that leverages both
IP/iSCSI  and FC and at the  same  time,  provides  storage  virtualization  and
storage services offering both SAN and NAS access.

PRODUCTS AND TECHNOLOGY

IPStor is a state-of-the-art storage networking  infrastructure software capable
of  supporting  high  performance  storage  I/O while  providing a full suite of
storage services. The base software,  running on a layer of standard,  dedicated
servers (the IPStor Servers),  is responsible for aggregating,  virtualizing and
provisioning  storage  capacity  and  services  to  application  servers via FC,
IP/iSCSI,   CIFS  and  NFS   protocol   with   speed,   security,   reliability,
interoperability,  and  scalability.  IPStor offers  Capacity  Management,  Data
Availability  and Data Recovery  services to help enterprise data centers reduce
their operating costs.

Capacity and Data Management Storage Products
---------------------------------------------

IPStor's  comprehensive  Capacity and Data Management Storage Products include a
Capacity-on-Demand  Agent for automated  space  provisioning  in a  just-in-time
fashion,  NAS functionality for general purpose file-level storage sharing,  and
the  Storage  Service  Enabler  Option  for the  transparent  add-on of  storage
services to pre-existing stores of data, without migration.

Capacity-on-Demand Agent

The Capacity-on-Demand  (COD) Agent is an automated capacity management solution
for heterogeneous storage environments that prevents systems from running out of
disk  space   through   continuous   monitoring  of  storage   consumption   and
availability. The COD Agent provides a customizable monitoring and action policy
with user-defined storage capacity thresholds.  When thresholds are reached, the
COD Agent  provides free disk space by  performing  one or more of the following
actions: compress infrequently used files, relocate infrequently used files to a
different volume (an overflow  storage pool),  and/or expand the capacity of the
file  system.  The three  actions  are  performed  in real  time,  without  user
intervention, or interruption to the business application.

NAS Option

The  Company  believes  the  IPStor  NAS  Option  is an easy way to add  general
purpose,  shareable storage space for Windows, Linux, and Unix users. IPStor NAS
provisions storage via  industry-standard  file sharing protocols  (SMB/CIFS and
NFS) to Microsoft  Windows,  Linux, and Unix clients.  This provisioning  allows
users  to  share  folders  and  files   regardless  of  the  operating   system.
Furthermore,  as the number of users and amount of data grow, a NAS resource can
be dynamically expanded once its full capacity has been reached.

Distinctively  different from today's  typical NAS solution,  IPStor allows both
NAS and SAN resources to be created from the same virtualized storage pool. This
innovative  architecture   simplifies   administrative  tasks  because  IPStor's
advanced storage services,  such as Active-Active  Failover (high availability),
Mirroring, Replication, Snapshot Copy, TimeMark, database-aware Snapshot Agents,
Zero-Impact Backup Enabler,  and Serverless Backup Enabler, all work identically
for both SAN and NAS resources.

                                      -4-





Storage Service Enabler Option

The Storage  Service  Enabler  Option  allows  IPStor to directly  provide  Data
Availability  and Data  Recovery  storage  services  to  existing  storage  with
existing  data.  The Storage  Service  Enabler  allows  existing data LUNs to be
enabled by IPStor to make use of all key IPStor services  (mirroring,  snapshot,
etc.), without any migration/copying,  or modification of data, and with minimal
downtime. Using this option, data centers can immediately and transparently take
advantage of IPStor's  Storage  Services  without the need to  virtualize  their
storage.  For  Fibre  Channel-based  storage,  this  transformation  can be done
without any  re-cabling,  just  re-zoning.  The Storage  Service  Enabler option
allows  existing  storage  devices to be zoned or cabled to an IPStor Server and
quickly made available for use by host servers.  Existing data is not moved, yet
it can take advantage of all key IPStor storage services.

Data Availability Storage Products
----------------------------------

Storage Products for Data Availability include High Availability  (Active-Active
Failover),  Synchronous  Mirroring,  Fast  Remote Data  Synchronization  (FRDS),
DynaPath  (multi-pathing),  and  SERvivor.  Together,  these  software  products
provide  protection  against  all  hardware or even site level  failures  across
vendor, platform and protocol boundaries.

High Availability (Active-Active Failover) Option

IPStor's  Active-Active  Failover  Option  provides  enterprises  with a  highly
redundant storage solution offering 24x7 availability. IPStor can be deployed in
a two-node,  active-active cluster  configuration,  where two IPStor Servers are
configured  to monitor  each  other.  Should one fail,  the other  automatically
assumes  the  failed  server's   workload.   In  this  way,   IPStor's  advanced
virtualization solution supports high availability configurations, enabling full
redundancy throughout the entire data path to ensure no single point of failure.

The  Active-Active  Failover Option can also be used to facilitate  software and
hardware  maintenance  and  upgrades.  Using the  Java-based  IPStor  management
console,  a forced  failover  can be triggered  to  temporarily  take the IPStor
Servers off-line for maintenance,  one at a time, while having the peace of mind
that another server is there to keep the  application  servers  running  without
interruption.

Synchronous Mirroring Option

IPStor's  Synchronous  Mirroring  Option  protects  against the  consequences of
storage failure by providing fault-tolerance for virtual storage volumes. At the
same time, data throughput is improved.  Data redundancy is provided by creating
a synchronous mirror of a virtual storage volume. If a primary volume fails, the
IPStor Server  continues to function using its mirrored copy.  Mirroring is done
at the block level and can cross drive,  vendor/brand,  and interface (SCSI, FC,
etc.) boundaries. Furthermore, the failure protection of RAID storage systems is
greatly enhanced by IPStor's ability to mirror across cabinets, even if they are
from different vendors.

Once set up, mirrored  virtual drives are active at all times,  both for reading
and writing.  During read  operations,  IPStor takes full advantage of the extra
drive  to  improve  read  performance.  Data is read  from the  primary  and the
mirrored drive to maximize throughput.  During write operations, data is sent to
both the primary and the mirror drives simultaneously without any added latency.
If any  read  or  write  failure  is  detected,  the  failed  virtual  drive  is
temporarily disabled, and the surviving virtual drive becomes the primary drive.
Throughout  this  process,  the  application  servers  continue  to run  without
interruption.

Fast Remote Data Synchronization (FRDS) Option

Specifically  designed to defend  against site  failure by  providing  automated
off-site   data   protection,   the  FRDS  Option   provides  fast  remote  data
synchronization  of storage  volumes (SAN and/or NAS) from one IPStor  Server to
another-across the street, across town, or across the globe.  Administrators can
specify a variety of policies to control the replication process,  giving them a
very granular policy-driven  mechanism for keeping an extra set of data off-site
for disaster  protection.  The atomic merge feature  further  protects data from
long-distance  transmission  problems and guarantees the integrity and usability
of replicated  data by writing all  replicated  data to a reserved area and only
committing  the data to the replica  disk after all of the data from the primary
server has been received.

While  replicating  data,  IPStor  automatically  engages the built-in  snapshot
engine to ensure full  point-in-time  consistency.  A delta-sync feature is also
included to calculate the block-level  difference for  replication.  This allows
for tape or other mass storage media to be used to transfer the bulk of the data
to the replica  site to minimize  the amount of data that needs to be  initially
transferred over the wire.

                                      -5-





With the Replication  Option,  data is replicated over any existing LAN, MAN, or
WAN network  infrastructure without the need for extra FC-to-IP converter boxes.
IPStor  Replication  is  done  at  each  IPStor  Server  and is  independent  of
application  servers and  operating  system  platforms.  The source  storage and
target  storage  hardware  need not be the same,  allowing for low cost Disaster
Recovery  planning  by using  low  cost  JBODs  at the DR  center.  In case of a
catastrophic failure at the primary site, the systems  administrator can quickly
redirect  application servers to access data from replicas located in the backup
data center.

To ensure full  transactional  integrity,  this option  integrates with IPStor's
Snapshot Agents and the Group Snapshot feature.

DynaPath Agent

IPStor's  DynaPath Agent ensures  constant data  availability  across the SAN by
creating parallel active storage paths that  transparently  reroute  application
server traffic to a redundant storage path without  interruption in the event of
a storage network problem.  Load balancing  enhances peak performance of the SAN
by automatically distributing server traffic among the server's multiple storage
paths for higher throughput and to eliminate bottlenecks so that enterprises can
meet today's demands for 24x7 business continuity.

SERVivor Agent

Taking full advantage of IPStor's Fibre Channel Target Mode support,  along with
its ability to support diskless servers,  this agent makes it possible to have a
hot-spare  application  server  (diskless,  and identical to the other  servers)
protecting a group of identical servers. When any one of the application servers
fails,  IPStor re-assigns its boot image,  along with all of its associated data
drives,  from  the  failed  server  to a hot  spare  server,  thereby  achieving
high-availability at the application server level.

Data Recovery Storage Products
------------------------------

Storage  Products  for  Data  Recovery  include  Snapshot  FastCopy,   TimeMark,
Serverless  Backup  Enabler,  Zero-Impact  Backup  Enabler,  and a full suite of
database-aware  Snapshot Agents.  Together,  these software  products allow fast
backup and  recovery of lost data due to  hardware,  software,  human,  or virus
problems. A key differentiator of FalconStor's Data Recovery Storage Services is
the ability to backup/replicate databases and applications without requiring any
backup window,  and without forcing the  database/application  into 'quiet' mode
for an  extensive  period  of  time.  The  resulting  copy or  replica  has full
point-in-time consistency and transaction integrity.

Snapshot FastCopy Option

The  Snapshot  Copy  Option  allows  administrators  to create  an  independent,
point-in-time  copy of a storage  volume on demand,  which can serve as a backup
for mission-critical data. The IPStor snapshot engine is automatically triggered
to ensure that the resulting  drive's contents are identical to the source as of
a single  instance in time,  giving  administrators  an easy and reliable way to
take a "snapshot" of a data set that is actively being accessed. When completed,
the new  drive can be  assigned  to  application  servers  with full  read/write
access.

If a forced copy were made without the Snapshot  option,  the resulting data set
would have contents that represent a spectrum of time. Such a data set would not
have   point-in-time   consistency   and  would  be   essentially   useless  for
applications.

To ensure full  transactional  integrity,  this option  integrates with IPStor's
Snapshot Agents and the Group Snapshot feature.

TimeMark Option

IPStor's  TimeMark Option guards against "soft errors," data loss caused by data
corruption or user error,  such as the  accidental  deletion of files.  TimeMark
protects where high availability (HA) configurations cannot, since in creating a
redundant  set of data,  HA  configurations  also create a duplicate set of soft
errors by default.  TimeMark protects data from slip-ups,  the butter fingers of
employees, unforeseen glitches during backup, and viruses.

The  TimeMark  Option  also  serves  as an "undo  button"  for data  processing.
Traditionally,  when an administrator performed operations on a data set, a full
backup was required before each  "dangerous"  step, as a safety net. If the step
resulted in undesirable  effects,  the administrator  needed to restore the data

                                      -6-





set and start the entire  process  again.  Now, with IPStor's  TimeMark  Option,
administrators  can  create  TimeMarks,  point-in-time  images of any SAN or NAS
virtual drive. Each TimeMark represents the block-level  changes,  and therefore
does not require 100% redundant capacity. Restoring a drive back to its original
state can be easily achieved with a few clicks in the IPStor management console.
To ensure  full  transactional  integrity,  TimeMark  integrates  with  IPStor's
Snapshot Agents and the Group Snapshot feature.

IPStor's  TimeView  feature is an extension of the TimeMark option that provides
administrators  with the  tools to  freely  create  multiple  and  instantaneous
virtual  copies of an active data set.  The data set copies can then be assigned
to multiple application servers for concurrent,  independent  processing,  while
the original data set is still  actively being  accessed/updated  by the primary
application  server.  Multiple  TimeViews  can be  created  for  each SAN or NAS
virtual drive.  IPStor's Snapshot Copy option enables the user to create a real,
permanent, independent drive from any TimeView.

Serverless Backup Enabler Option

The Serverless Backup Enabler Option adds support for the Extended Copy Protocol
that enables data to be moved directly from disk to tape. In essence, the IPStor
Server acts as the data mover, thereby effectively eliminating data traffic from
the LAN and greatly  reducing the  processing  cycle imposed on the  application
servers. This support allows certified third-party applications to use IPStor as
the facilitator for the extended copy.

By utilizing the Serverless  Backup Enabler Option,  the constraints  associated
with traditional  backups are dramatically  decreased.  The backup server issues
the command to IPStor and then  removes  itself from the data path.  In this way
only IPStor and the source and destination devices are involved in handling data
traffic.  However, the application servers still must run some components of the
backup  software  (called backup agents or client agents) that submit the backup
request and obtain  periodic  updates on progress.  This issue is  eliminated by
IPStor's Zero-Impact Backup Enabler Option.

Zero-Impact Backup Enabler Option

The Zero-Impact  Backup Enabler Option further extends the concept of serverless
backup by completely eliminating the need for the application server to play any
role in backup and restore operations.  By utilizing IPStor's Zero-Impact Backup
Enabler  Option,  application  servers  on  the  SAN  benefit  from  performance
increases  and  the  elimination  of  overhead  associated  with  backup/restore
operations because the command and data paths are rendered  exclusively local to
the IPStor  Server.  This results in the most optimal data transfer  between the
disks and the tape,  and is the only way to achieve net transfer  rates that are
limited only by the disk's or tape's engine.  The backup  process  automatically
leverages IPStor's snapshot engine to guarantee point-in-time consistency.

To ensure full  transactional  integrity,  this option  integrates with IPStor's
Snapshot Agents and the Group Snapshot feature.

Snapshot Agents for Oracle, Exchange, Sybase, DB2, SQL, and Lotus Notes

The IPStor  Snapshot  Agents  ensure that active  databases  are protected in an
enterprise database  environment with a shrinking  backup-window.  Complete data
and  transactional  integrity is attained through a robust and automated process
that safely and reliably  takes  snapshots of databases for  point-in-time  copy
purposes, third-party backup applications, and disaster recovery planning. These
Agents work seamlessly with the Replication  Option,  TimeMark Option,  Snapshot
Copy Option,  and the Zero-Impact  Backup Enabler Option, all of which are based
on IPStor's  built-in  snapshot  engine.  The  Snapshot  Agents  ensure that the
resulting  copy of data  not  only  has  "point-in-time  consistency,"  but also
transactional  integrity.  This means the database  copy can be brought  on-line
without going through any lengthy database rebuild process to roll-back  partial
transactions.  This  can  save  many  hours  of  valuable  time in the case of a
disaster.

Maintenance, Implementation and Engineering Services
----------------------------------------------------

FalconStor  offers  customers a variety of annual  maintenance  services,  which
entitles  the  customer to  periodic  software  updates  and  various  levels of
technical  support.  Although the  implementation  of IPStor does not  generally
require the assistance of FalconStor, the Company offers software implementation

                                      -7-





services if requested from customers.  FalconStor also offers customers software
engineering services if required.


BUSINESS STRATEGY

FalconStor  intends  to  solidify  its  position  as a leading  network  storage
software provider to enterprises and Internet Data Centers worldwide. FalconStor
intends to achieve this objective through the following strategies:

o     Maintain a Leadership  Position in Network  Storage  Software.  FalconStor
      intends to  leverage  its  protocol-agnostic  architecture  to  maintain a
      leadership  position in the Network Storage Software  market.  The network
      storage  software market is defined by rapid change,  and FalconStor plans
      to  continue  to focus its  research  and  development  efforts  to invent
      innovative solutions.

o     Increase Market  Penetration and Brand  Recognition.  FalconStor  plans to
      promote its product and corporate awareness by

      o     forming strategic partnerships with leading industry players;

      o     participating in industry events, conferences and trade shows; and

      o     initiating targeted promotions and public relations campaigns.

      FalconStor believes that establishing a strong brand identity as a network
storage solution provider is important to its future success.

o     Establish Global  Presence.  FalconStor  believes that significant  market
      share can be achieved in Europe and Asia.  FalconStor  recently opened its
      European   headquarters,   and  plans  to  build  rapidly  its  operations
      capabilities in Europe.  FalconStor  also opened  headquarters in Asia and
      believes  that  it  is  developing  a  strong  business  presence  in  the
      Asia/Pacific Rim.

o     Expand  Technologies and Capabilities  Through Strategic  Acquisitions and
      Alliances.  FalconStor  believes  that  opportunities  exist to expand its
      technological   capabilities,   product  offerings  and  services  through
      acquisitions.  When  evaluating  potential  acquisitions,  FalconStor will
      focus on transactions that enable it to acquire:

      o     important enabling technology;

      o     complementary applications;

      o     marketing, sales, customer and technological synergies; or

      o     key personnel.

      To date,  FalconStor has no agreements,  commitments or understanding with
respect to any such acquisitions.

o     Seek OEM  Relationships  With  Industry  Leaders.  FalconStor  intends  to
      continue to enter into original equipment  manufacturer ("OEM") agreements
      with strategic  switch,  storage,  appliance and operating system vendors.
      Besides  accelerating the overall marketing growth,  the OEM relationships
      should bolster FalconStor's product recognition, corporate credibility and
      revenue stream.

SALES, MARKETING AND CUSTOMER SERVICE

FalconStor plans to sell its products primarily through relationships with OEMs,
value-added resellers and distributors.

      o     Original Equipment Manufacturer Relationships. OEMs collaborate with
            FalconStor to integrate FalconStor's products into their own product
            offerings or resell FalconStor's products under their own label.

                                      -8-





      o     Value-added Reseller and Distributor  Relationships.  FalconStor has
            entered into value-added reseller and distributor agreements to help
            sell  its  product  in  various   geographic   areas.   FalconStor's
            value-added  resellers  and  distributors  market the entire  IPStor
            product  suite and  receive a discount  off list  price on  products
            sold.

FalconStor's marketing department consists of marketing  professionals dedicated
to advertising,  public relations, marketing communications,  events and channel
partner  programs.  FalconStor's  marketing  efforts  focus  on  building  brand
recognition and developing leads for the sales force.

A dedicated team of FalconStor Professional Services personnel is also available
to assist  customers  and partners  throughout  the product life cycle of IPStor
deployments.   The  Professional   Services  team  includes   seasoned  "Storage
Architects" who can assist in the assessment,  planning/design,  deployment, and
testing phases of an IPStor  deployment  project,  and a Technical Support group
for post-deployment assistance and on-going trouble-shooting.


RESEARCH AND DEVELOPMENT


The  network  storage  services  industry  is  subject  to  rapid  technological
advancements,  changes in customer requirements,  developing industry standards,
and  regular  new  product   introductions  and   enhancements.   As  a  result,
FalconStor's  success,  in part, depends upon its ability to continue to improve
its  existing  solutions  and  to  develop  and  introduce  new  products  on  a
cost-effective  and timely basis. There can be no assurance that FalconStor will
be  able  to   successfully   develop  new  products  to  address  new  customer
requirements  and  technological  changes,  or that such  products  will achieve
market acceptance.


FalconStor believes that its continued investment in research and development is
critical to its ability to continue to develop and  introduce  new and  enhanced
products addressing emerging market needs.


FalconStor's  research  and  development  staff  consisted of 59 employees as of
December 31, 2001. Research and development  expenses,  primarily  consisting of
personnel  expenses were approximately $1.4 million and $5.3 million in 2000 and
2001,  respectively.   FalconStor  anticipates  that  research  and  development
expenses will increase in 2002.


COMPETITION


As the demand for network-based  storage products and services  increases,  more
competitors  will enter this  high-growth  market  segment.  Although  there are
several  companies  attempting to fill specific needs for SCSI-IP  connectivity,
Fibre Channel-IP connectivity and FC-SAN storage  virtualization,  FalconStor is
the only  software-based  solution capable of accommodating  storage device with
industry-standard  interface and provisioning the virtualized  resource over FS,
IP/iSCSI,  NFS and CIFS  with  comprehensive  storage  services  and  end-to-end
manageability. However, some of FalconStor's product capabilities compete with a
number of significant  companies with substantially greater financial resources,
such as Network  Appliance  and Veritas  Software.  There is  currently no other
known   software   company   providing   all   of   FC/IP-based    connectivity,
virtualization,  and storage  services.  FalconStor  believes that the principal
competitive  factors  affecting  its market  include  product  features  such as
scalability,    data   availability,    ease   of   use,   price,   reliability,
hardware/platform neutrality, customer service and support.


FalconStor's  success  will depend  largely on its  ability to  generate  market
demand and awareness of IPStor software suite and develop additional or enhanced
products  in a timely  manner.  FalconStor's  success  will  also  depend on its
ability to convince potential partners of the benefits of licensing its software
rather than competing technologies. FalconStor's future and existing competitors
could introduce products with superior  features,  scalability and functionality
at lower prices than its products and could also bundle existing or new products
with other  more  established  products  in order to  compete  with  FalconStor.
Increased  competition  could  result  in price  reductions  and  reduced  gross
margins, which could harm its business.

                                      -9-





INTELLECTUAL PROPERTY

FalconStor's  success is dependent upon its proprietary  technology.  Currently,
the IPStor software suite is the core of its proprietary technology.  FalconStor
currently has four pending patent  applications and seventeen  pending trademark
applications related to its IPStor product.

FalconStor  seeks to  protect  its  proprietary  rights  and other  intellectual
property  through  a  combination  of  copyright,  trademark  and  trade  secret
protection,  as well as  through  contractual  protections  such as  proprietary
information  agreements and  nondisclosure  agreements.  The  technological  and
creative skills of its personnel,  new product  developments,  frequent  product
enhancements and reliable product  maintenance are essential to establishing and
maintaining a technology leadership position.

FalconStor  generally enters into confidentiality or license agreements with its
employees,  consultants and corporate partners, and generally controls access to
and  distribution  of  its  software,   documentation   and  other   proprietary
information.  Despite  FalconStor's  efforts to protect its proprietary  rights,
unauthorized  parties  may  attempt  to copy  or  otherwise  obtain  and use its
products  or  technology.   Monitoring  unauthorized  use  of  its  products  is
difficult, and there can be no assurance that the steps taken by FalconStor will
prevent  misappropriation  of its technology,  particularly in foreign countries
whose laws may not protect its proprietary rights as fully as do the laws of the
United States.

MAJOR CUSTOMER

For the year ended December 31, 2001,  FalconStor  had one customer  account for
13% of revenues.  While the Company  expects to derive future revenues from such
customer,  the Company  believes  that the  revenues it will  receive  from such
customer in 2002 will be less than the revenues it received  from such  customer
in 2001.


EMPLOYEES

As of December 31, 2001, FalconStor had 113 full-time employees, including 28 in
sales and  marketing,  18 in service,  59 in research and  development  and 8 in
general  administration.  FalconStor is not subject to any collective bargaining
agreements and believes its employee relations are good.








Item 2.     Properties

FalconStor's  headquarters  are located in an  approximately  11,800 square foot
facility  located  in  Melville,   New  York.   Offices  were  also  leased  for
development,   sales  and  marketing  personnel  which  total  an  aggregate  of
approximately  8,625 square feet in California,  Le Chesnay,  France;  Taichung,
Taiwan; and Tokyo, Japan.  Initial lease terms range from one to six years, with
multiple  renewal  options.   The  Company  believes  that  there  are  adequate
facilities available for lease as required to facilitate the Company's growth.






Item 3.   Legal Proceedings

            There  were  no  material  legal  proceedings  pending  or,  to  our
knowledge, threatened against us.




Item 4.     Submission of Matters to a Vote of Security Holders

            None

                                      -10-









PART II





Item 5.  Market for Registrant's Common Equity and Related Stockholder Matters



Market Information

            Since the merger with NPI on August 22,  2001,  our Common Stock has
            traded on The Nasdaq  National  Market  ("Nasdaq")  under the symbol
            "FALC".  Prior to August 22, 2001, the Common Stock of NPI traded on
            Nasdaq under the symbol "NPIX".  The following  table sets forth the
            range of high and low closing  sales  prices of our Common Stock for
            the periods indicated as reported by Nasdaq:


                                           2001                   2000
                                     -----------------      -----------------

                                      High        Low        High        Low
                                      ----        ---        ----       -----
                Fourth Quarter       $ 9.50     $ 5.85      $16.44     $ 6.00
                Third Quarter        $11.46     $ 7.34      $19.63     $11.56
                Second Quarter       $13.70     $ 6.00      $30.75     $14.06
                First Quarter        $ 9.25     $ 6.19      $78.50     $35.50



Holders of Common Stock

            We had  approximately  222  holders of record of Common  Stock as of
            February 21, 2002.  This does not reflect  persons or entities  whom
            hold  Common  Stock in  nominee or  "street"  name  through  various
            brokerage firms.

Dividends

            We have not  paid  any cash  dividends  on our  Common  Stock  since
            inception.  We expect to  reinvest  any future  earnings  to finance
            growth,  and  therefore  do not intend to pay cash  dividends in the
            foreseeable  future. Our board of directors will determine if we pay
            any future cash dividends.






Item 6.   Selected Financial Data



            The  selected  consolidated  financial  data  with  respect  to  our
consolidated  balance  sheets as of  December  31, 2001 and 2000 and the related
consolidated  statements of operations  for the year ended December 31, 2001 and
the period from  inception  (February 10, 2000)  through  December 31, 2000 have
been  derived  from our  audited  consolidated  financial  statements  which are
included herein.  The following selected  consolidated  financial data should be
read in conjunction  with the  consolidated  financial  statements and the notes
thereto and the information  contained in Item 7,  "Management's  Discussion and
Analysis of Financial Condition and Results of Operations."

                                      -11-







                                                                                                  Period from
                                                                                                   inception
                                                                                              (February 10, 2000)
                                                                            Year Ended              through
                                                                           December 31,            December 31,
                                                                               2001                   2000
                                                                           ------------       -------------------
                                                                            (In thousands, except per share data)

Consolidated Statement of Operations Data:

Revenues ...............................................................   $  5,592               $    143

Operating expenses:

        Cost of revenues ...............................................      1,647                    224
        Software development costs .....................................      5,254                  1,379
        Selling and marketing ..........................................      7,358                    327
        General and administrative .....................................      2,732                    534
                                                                           --------               --------

Total operating expenses ...............................................     16,991                  2,464
                                                                           --------               --------

Operating loss .........................................................    (11,399)                (2,321)
                                                                           --------               ---------
Interest and other income ..............................................      1,365                    225
                                                                           --------               ---------

Loss before income taxes ...............................................    (10,034)                (2,096)

Provision for income taxes .............................................         22                    --
                                                                           --------               ---------

Net loss ...............................................................   $(10,056)              $ (2,096)
                                                                           --------               ---------

Beneficial conversion feature attributable to
     convertible preferred stock .......................................      3,896                   --
                                                                           --------               ---------

Net loss attributable to common shareholders............................   $(13,952)              $ (2,096)
                                                                           ========               ---------

Basic and diluted net loss per share....................................   $  (0.40)              $  (0.09)
                                                                           ========               =========

Weighted average basic and diluted common shares outstanding (1) .......     35,264                 24,383
                                                                           ========               =========







                                                                         December 31,           December 31,
                                                                            2001                    2000
                                                                         ------------           ------------
                                                                                   (In thousands)

Consolidated Balance Sheet Data:


Cash and cash equivalents and marketable securities....................  $ 64,527                   $7,727
Working capital ........................................................   57,518                    7,254
Total assets ...........................................................   74,471                    8,594
Long-term obligations ..................................................      283                     --
Total stockholders' equity .............................................   63,562                    8,057



(1)  Weighted average shares do not include any common stock equivalents because
     inclusion of common stock equivalents would have been anti-dilutive.

                                      -12-








ITEM 7.     Management's  Discussion  and  Analysis of Financial  Condition  and
            Results of Operations

The following  Management's  Discussion and Analysis of Financial  Condition and
Results of Operations contains  "forward-looking  statements" within the meaning
of Section 27A of the  Securities  Act of 1933 and Section 21E of the Securities
Exchange Act of 1934. These forward-looking  statements can be identified by the
use  of  predictive,   future-tense  or  forward-looking  terminology,  such  as
"believes,"  "anticipates,"  "expects,"  "estimates," "plans," "may," "intends,"
"will," or similar  terms.  Investors  are  cautioned  that any  forward-looking
statements  are not  guarantees of future  performance  and involve  significant
risks and  uncertainties,  and that actual  results may differ  materially  from
those  projected in the  forward-looking  statements.  The following  discussion
should be read together with the consolidated  financial statements and notes to
those financial statements included elsewhere in this report.


OVERVIEW

         FalconStor was  incorporated in Delaware for the purpose of developing,
manufacturing  and  selling  storage  networking   infrastructure  software  and
providing the related maintenance,  implementation and engineering services. Our
unique open software approach to storage  networking enables companies to better
capture and  manipulate  the expanding  volume of enterprise  data than existing
storage  solutions,  without rendering those solutions  obsolete.  By moving the
intelligence of storage management from hardware to software, we allow companies
to adopt the  state-of-the-art  Fibre Channel technology while at the same time,
leveraging  their prior  investments  in Ethernet  information  technology  (IT)
infrastructure,  taking full  advantage of the  ubiquitous  connectivity  of the
industry-standard  Internet  Protocol (IP). Our software  technology can embrace
various  input/output (I/O) interface,  communications  standards and innovative
storage  services as they are introduced.  Our  architecture has been recognized
and  licensed by  partners in Gigabit  Ethernet  Switch,  SCSI-to-Fibre  Channel
Router, Disk-Subsystem and Appliances spaces. We believe our flagship IPStor(TM)
product,  which began  shipping in the second  quarter of 2001, is currently the
only   available   all-software   solution   that   combines   industry-standard
connectivity  with  next-generation  network storage  services,  offering large,
distributed enterprises a complete storage management solution that includes all
four of the key service categories: universal connectivity supporting both Fibre
Channel  and  IP/iSCSI-based  storage  provisioning;   virtualization;   storage
services such as fail-over, mirroring, replication and snapshot; and unified SAN
(storage area network) and NAS (network-attached storage).

         From  March  2000  through  May  2001,  we  received  net  proceeds  of
approximately $17.9 million from the sale of our preferred stock which converted
into  approximately 20.2 million shares of our common stock. Our operations from
inception  through  the second  quarter  of 2001 were  mainly  comprised  of the
development  of our core storage  networking  infrastructure  software  product.
During 2000 and the first two quarters of 2001, we were in the development stage
of operations, as a result there were no significant revenues generated from our
planned  principal  operations.  During the second quarter of 2001, we completed
the development of our principal product and released our software.  We began to
earn our first significant  revenues from software licenses in the third quarter
of 2001.

         On August 22, 2001, we merged with NPI, a publicly traded company.  For
more  information  relating to the merger  with NPI,  including  the  accounting
treatment, see note 2 to the audited consolidated financial statements.

         Our  critical   accounting   policies  are  those  related  to  revenue
recognition. As described in note 1 to our consolidated financial statements, we
recognize  revenue in  accordance  with the  provisions of Statement of Position
97-2,  Software  Revenue  Recognition,  as amended.  Software license revenue is
recognized when pervasive evidence of an arrangement exists and the fee is fixed
and determinable,  among other criteria. An arrangement is evidenced by a signed
customer contract for nonrefundable  royalty advances received from OEMs and, in
addition to a signed agreement with OEMs,  distributors,  and solution providers
(or resellers) a signed customer purchase order for each software license resold
by an OEM or distributor to an end user. The software license fees are fixed and
determinable as our standard  payment terms range from 30 to 90 days,  depending
on the regional billing practice,  and we have not provided any of our customers
extended  payment terms.  When a customer  licenses  software  together with the
purchase of maintenance, we allocate a portion of the fee to maintenance for its
fair value based on the contractual maintenance renewal rate.

                                      -13-







RESULTS OF  OPERATIONS - FOR THE YEAR ENDED  DECEMBER  31, 2001  COMPARED TO THE
PERIOD FROM INCEPTION (FEBRUARY 10, 2000) THROUGH DECEMBER 31, 2000.

Revenues

         Revenues  for the year  ended  December  31,  2001  were  $5.6  million
compared to approximately  $143,000 for the period from inception  (February 10,
2000) through December 31, 2000. The increase of  approximately  $5.4 million is
due to the release of our principal  product at the end of the second quarter of
2001.  As a result of the release of our product,  we  recognized  approximately
$5.5 million in revenue from software licenses. Additionally, for the year ended
December 31, 2001 we recognized $84,120 from maintenance fees and services.  For
the period from inception  (February 10, 2000) through December 31, 2000, we did
not generate any revenues from software licenses since our software was still in
the process of being  developed and had not yet been  released.  All revenues in
2000 were related to network consulting  services.  Future revenues are expected
to be derived  substantially from software licenses and maintenance fees related
to our software.

Cost of Revenues

         Cost of revenues consists  primarily of personnel costs associated with
providing system implementations,  technical support under maintenance contracts
and  training.  Cost of revenues for the year ended  December 31, 2001 were $1.6
million  compared  to  approximately  $224,000  for the  period  from  inception
(February 10, 2000) through  December 31, 2000. The increase in cost of revenues
from the prior year is mainly due to an increase in personnel costs. As a result
of the  release  of our  software  in the  second  quarter  of  2001,  we  hired
additional employees to help implement and support our software.

         Gross  profit for the year ended  December 31, 2001 was $3.9 million or
71% compared to ($80,000) or (56%) for the period from  inception  (February 10,
2000)  through  December 31,  2000.  The increase in gross margin was due to the
increase in software  license  revenues,  which have a higher  gross margin than
network consulting fees. In 2000, the cost of employee compensation exceeded the
revenues earned.

Software Development Costs

         Software  development  costs consist  primarily of personnel  costs for
product  development  personnel  and other  related  costs  associated  with the
development  of  new  products,   enhancements  to  existing  products,  quality
assurance and testing. Software development costs were $5.3 million for the year
ended  December 31, 2001 compared to $1.4 million for the period from  inception
(February 10, 2000) through  December 31, 2000.  The $3.9 million  increase from
the prior  year is mainly  due to an  increase  in  development  personnel.  The
increase  in  employees  was  required  to  develop  our  initial  core  storage
networking   infrastructure  software  product,  as  well  as,  to  develop  new
innovative features and options.

Selling and Marketing

         Selling and marketing expenses consist primarily of sales and marketing
personnel costs,  travel,  public relations  expense,  marketing  literature and
promotions,  commissions, trade show expenses, and the costs associated with our
foreign  sales   offices.   Selling  and  marketing   expenses   increased  from
approximately $327,000 for the period from inception (February 10, 2000) through
December  31, 2000 to $7.4 million for the year ended  December  31, 2001.  This
increase in selling and marketing expenses was due to our product being released
during the end of the second  quarter of 2001. As a result of this  release,  we
expanded our sales force to accommodate  our revenue growth and we initiated our
marketing efforts to promote our product and create brand awareness. Selling and
marketing  expenses  were  limited  in 2000 since our  product  had not yet been
released.

General and Administrative

         General and  administrative  expenses  consist  primarily  of personnel
costs of general and  administrative  functions,  public  company  related fees,
directors and officers insurance,  legal and professional fees and other general
corporate overhead costs. General and administrative  expenses were $2.7 million
for the year ended December 31, 2001, an increase of approximately  $2.2 million
from the period from  inception  (February 10, 2000) through  December 31, 2000.
The  increase  in  general  and  administrative  expenses  was due to  increased


                                      -14-





salaries as a result of increased  personnel  associated with building our basic
corporate  infrastructure.  Additionally,  as a  public  company,  we now  incur
additional  legal and  professional  fees and  corporate  directors and officers
insurance expense.

Interest and Other Income

         Interest and other income was $1.4 million for the year ended  December
30,  2001  compared to  approximately  $226,000  for the period  from  inception
(February  10, 2000)  through  December 31, 2000.  The $1.2 million  increase in
interest  income was due to higher average cash,  cash equivalent and marketable
securities  balances  as a result of the merger with NPI, as well as the cash we
raised from the issuance of Series C convertible preferred stock.

Income Taxes

         We did not  record  a tax  benefit  associated  with the  pre-tax  loss
incurred from the period from inception (February 10, 2000) through December 30,
2001, as we deemed that it was more likely than not that the deferred tax assets
will not be realized based on our  development  and now early stage  operations,
and accordingly, we provided a full valuation allowance against the deferred tax
asset.






LIQUIDITY AND CAPITAL RESOURCES

         As of  December  31,  2001,  we had  $38.4  million  in cash  and  cash
equivalents  and  $26.2  million  in  marketable  securities.  Net cash  used in
operating  activities  for the year ended  December  31, 2001 was $10.1  million
compared to $1.4  million  for the period from  inception  (February  10,  2000)
through December 31, 2000. The increase in net cash used in operating activities
was mainly  attributable  to our net loss of $10.1 million  partially  offset by
non-cash  expenses of $1.5 million and  increases in accounts  payable,  accrued
expenses and deferred revenue of $2.0 million. The increase in net cash used was
also  attributable to increases in accounts  receivable and prepaid expenses and
other  current  assets  totaling  $3.6  million.  For the period from  inception
(February  10,  2000)  through  December  31,  2000 the net cash used was mainly
attributable  to our net  loss of $2.1  million  partially  offset  by  non-cash
expenses of $0.2 million and increases in accounts payable, accrued expenses and
deferred revenue of $0.5 million.

         Net cash  provided by investing  activities  was $33.9  million for the
year ended  December 31, 2001  compared to net cash used of $0.9 million for the
period from  inception  (February  10, 2000)  through  December  31,  2000.  The
increase in net cash provided by investing activities is mainly due to the $48.2
million of net cash  acquired  from the merger  with NPI,  less $0.8  million in
payments of liabilities of discontinued operations. These amounts were partially
offset by net purchases of marketable  securities of $7.4 million,  $1.3 million
in purchases of property and equipment,  $2.2 million related to the purchase of
software  licenses and a $2.3 million  investment in preferred  stock of another
entity. See Note 9 of Notes to Consolidated Financial Statements. For the period
from inception  (February 10, 2000) through  December 31, 2000 the net cash used
was  attributable  to purchases  of property  and  equipment of $0.6 million and
approximately $0.2 million in security deposits.

         Net cash provided by financing activities was $7.0 million for the year
ended  December 31, 2001 which was  comprised  of $7.9  million  raised from our
Series C preferred  stock  financing  and  approximately  $0.3  million from the
exercise of stock options. These amounts were partially offset by the repurchase
of treasury stock totaling $1.2 million. For the period from inception (February
10, 2000) through  December 31, 2000, cash provided by financing  activities was
$10.0 million primarily from the issuance of Series A and B preferred stock.

         As of December 31, 2001, we had $8.4 million of liabilities  related to
the discontinued operations of NPI. In October 2001, we announced that our Board
of  Directors  authorized  the  repurchase  of up to two  million  shares of our
outstanding  common stock,  of which  190,000  shares were  repurchased  through
December 31, 2001. Our principal sources of liquidity are cash, cash equivalents
and marketable  securities,  which are expected to be used for general corporate
purposes, including expansion of operations and capital expenditures.

         We believe  that our  current  balance of cash,  cash  equivalents  and
marketable securities and expected cash flows from operations will be sufficient
to meet our cash requirements for at least the next twelve months.


                                      -15-





Impact of Recently Issued Accounting Pronouncements

         In June 2001, the Financial  Accounting Standards Board ("FASB") issued
Statement of Financial  Accounting Standard ("SFAS") No. 142 "Goodwill And Other
Intangible  Assets"  ("SFAS No.  142"),  which is  effective  for  fiscal  years
beginning after June 15, 2001. SFAS No. 142 establishes accounting and reporting
standards for goodwill and other intangible  assets. In accordance with SFAS No.
142, an entity will no longer amortize  goodwill over its estimated useful life.
Rather  goodwill  will be subject to  assessments  for  impairment by applying a
fair-value-based  test.  Intangible assets,  except work force in place, must be
separately  recognized and amortized over their useful life.  FalconStor expects
that its  adoption  of SFAS No.  142 on January 1, 2002 will not have a material
impact on its consolidated results of operations or financial position.

         The FASB  also  recently  issued  SFAS  No.  144,  "Accounting  for the
Impairment  or Disposal of  Long-Lived  Assets," that is applicable to financial
statements issued for fiscal years beginning after December 15, 2001. The FASB's
new rules on asset impairment  supersede FASB Statement 121, "Accounting for the
Impairment of Long-Lived  Assets and for  Long-Lived  Assets to Be Disposed Of,"
and  portions of APB Opinion 30,  "Reporting  the Results of  Operations."  This
Standard provides a single accounting model for long-lived assets to be disposed
of and significantly  changes the criteria that would have to be met to classify
an asset as  held-for-sale.  Classification  as  held-for-sale  is an  important
distinction since such assets are not depreciated and are stated at the lower of
fair value and carrying  amount.  This Standard also  requires  expected  future
operating losses from  discontinued  operations to be displayed in the period(s)
in which the losses are  incurred,  rather  than as of the  measurement  date as
presently  required.  FalconStor  expects the  adoption of SFAS No. 144 will not
have a material  impact on its  consolidated  results of operations or financial
position.

                                  RISK FACTORS

Failure to achieve  anticipated  growth could harm our  business  and  operating
results.

         Achieving  our  anticipated  growth will depend on a number of factors,
some of which include:

         o   retention of key management, marketing and technical personnel;

         o   our ability to increase our customer base and to increase the sales
             of our products; and

         o   competitive  conditions  in the storage  networking  infrastructure
             software market.

         We cannot assure you that the anticipated growth will be achieved.  The
failure  to  achieve  anticipated  growth  could  harm our  business,  financial
condition and operating results.

We have had limited revenues and a history of losses,  and we may not achieve or
maintain profitability.

         Due to the early stage of our product, we have had limited revenues and
a history of losses.  For the period from inception  (February 10, 2000) through
December 31, 2001, we had a net loss of  $12,151,469.  We have signed  contracts
with resellers and original equipment manufacturers, or OEMs, and expect that as
a result of these  contracts,  our  revenues  will  increase in the future.  Our
business model depends upon signing  agreements  with  additional OEM customers,
further  developing our reseller  sales channel,  and expanding our direct sales
force.  Any  difficulty  in  obtaining  these OEM and  reseller  customers or in
attracting  qualified  sales  personnel  will  negatively  impact our  financial
performance.

The market for IP-based storage solutions is new and uncertain, and our business
will suffer if it does not develop as we expect.

         The rapid adoption of Internet protocol (IP)-based storage solutions is
critical  to our future  success.  The market for  IP-based  solutions  is still
unproven,  making it difficult to predict its  potential  size or future  growth
rate, and there are currently only a handful of companies with IP-based  storage
products that are  commercially  available.  Most potential  customers have made

                                      -16-





substantial investments in their current storage networking infrastructure,  and
they may elect to remain  with  current  network  architectures  or to adopt new
architecture,  in limited stages or over extended  periods of time. We will need
to convince these  potential  customers of the benefits of our IP-based  storage
products for future storage network  infrastructure  upgrades or expansions.  We
cannot be certain  that a viable  market  for our  products  will  develop or be
sustainable.  If this market does not develop,  or develops  more slowly than we
expect,  our business,  financial  condition and results of operations  would be
seriously harmed.

If we are unable to develop and manufacture new products that address additional
storage  networking  infrastructure  software  market  segments,  our  operating
results may suffer.

         Although  our  current  products  are  designed  for  one of  the  most
significant segments of the storage networking  infrastructure  software market,
demand may shift to other market segments.  Accordingly,  we may need to develop
and  manufacture  new  products  that  address   additional  storage  networking
infrastructure  software  market  segments and emerging  technologies  to remain
competitive in the data storage software industry.  We cannot assure you that we
will  successfully  qualify  new  storage  networking   infrastructure  software
products  with  our  customers  by  meeting  customer  performance  and  quality
specifications or quickly achieve high volume  production of storage  networking
infrastructure  software  products.  Any  failure to address  additional  market
segments could harm our business, financial condition and operating results.

Our complex  products  may have errors or defects  that could  result in reduced
demand for our products or costly litigation.

         Our IPStor platform is complex and designed to be deployed in large and
complex networks.  Many of our customers have unique  infrastructures  which may
require  additional  professional  services  in order for our  software  to work
within their  infrastructure.  Because our products are critical to the networks
of our customers,  any significant  interruption in their service as a result of
defects in our  product  within our  customers'  networks  could  result in lost
profits  or damage to our  customers.  These  problems  could  cause us to incur
significant  service and  warranty  costs,  divert  engineering  personnel  from
product  development  efforts and  significantly  impair our ability to maintain
existing  customer  relationships  and attract new  customers.  In  addition,  a
product  liability  claim,  whether  successful  or not,  would  likely  be time
consuming  and  expensive  to  resolve  and  would  divert  management  time and
attention.  Further,  if we are unable to fix the errors or other  problems that
may be  identified in full  deployment,  we would likely  experience  loss of or
delay in revenues and loss of market share and our business and prospects  would
suffer.

Our future quarterly results may fluctuate significantly,  which could cause our
stock price to decline.

         Our future performance will depend on many factors, including:

            o    the  timing of  securing  software  license  contracts  and the
                 delivery of software and related revenue recognition;

            o    the average unit selling price of our products;

            o    existing  or new  competitors  introducing  better  products at
                 competitive prices before we do;

            o    our ability to manage  successfully  the complex and  difficult
                 process of qualifying our products with our customers;

            o    our customers canceling,  rescheduling or deferring significant
                 orders for our products,  particularly  in  anticipation of new
                 products or enhancements from us or our competitors;

            o    import or export  restrictions on our  proprietary  technology;
                 and

            o    personnel changes.

         Many of our expenses are  relatively  fixed and  difficult to reduce or
modify.  As a result,  the fixed nature of our expenses will magnify any adverse
effect of a decrease in revenue on our operating results.

                                      -17-





The storage networking  infrastructure software market is highly competitive and
intense competition could negatively impact our business.

         The storage  networking  infrastructure  software  market is  intensely
competitive even during periods when demand is stable.  Our management  believes
that we compete primarily with Network Appliance and Veritas.  Those competitors
and other  potential  competitors  may be able to  establish  rapidly  or expand
storage networking  infrastructure software offerings more quickly, adapt to new
technologies and customer  requirements faster and take advantage of acquisition
and other opportunities more readily.

         Our competitors also may:

            o    consolidate   or  establish   strategic   relationships   among
                 themselves to lower their product costs or to otherwise compete
                 more effectively against us; or

            o    bundle their  products with other  products to increase  demand
                 for their products.

         In  addition,  some  OEMs  with  whom  we do  business,  or  hope to do
business,  may enter the market directly and rapidly capture market share. If we
fail  to  compete  successfully  against  current  or  future  competitors,  our
business, financial condition and operating results may suffer.

The loss of any of our key personnel could harm our business.

         Our  success  depends  upon  the  continued  contributions  of our  key
employees,  many of whom would be extremely difficult to replace. We do not have
key person life insurance on any of our personnel. Many of our senior management
and a significant  number of our other  employees  have been with us for a short
period of time.  Worldwide  competition  for  skilled  employees  in the storage
networking  infrastructure  software  industry is extremely  intense.  If we are
unable to retain existing employees or to hire and integrate new employees,  our
business,  financial  condition and operating results could suffer. In addition,
companies whose employees accept positions with competitors often claim that the
competitors  have engaged in unfair hiring  practices.  We may be the subject of
such claims in the future as we seek to hire qualified personnel and could incur
substantial costs defending ourselves against those claims.

Our board of directors may  selectively  release shares of our common stock from
lock-up restrictions.

         Currently,  approximately  28.6 million  shares of our common stock are
subject to lock-up  restrictions  expiring on April 30, 2003, and  approximately
0.9  million  shares of our common  stock are  subject  to lock-up  restrictions
expiring on August 22, 2002. Our board of directors may, in its sole discretion,
release any or all of the shares of our common stock from  lock-up  restrictions
at any time with or without  notice.  Any release of such  shares  from  lock-up
restrictions  may be applied  on a  proportionate  or  selective  basis.  If the
release is selectively  applied,  the stockholders whose shares are not released
will be  forced  to hold such  shares  while  other  stockholders  may sell.  In
addition, the release of any of such shares could depress our stock price.

If we are unable to protect our intellectual property, our business will suffer.

         Our success is dependent upon our  proprietary  technology.  Currently,
the IPStor  software suite is the core of our  proprietary  technology.  We have
four pending patent  applications and seventeen pending  trademark  applications
related to our IPStor product. We cannot predict whether we will receive patents
for our pending or future  patent  applications,  and any patents that we own or
that  are  issued  to us may be  invalidated,  circumvented  or  challenged.  In
addition,  the laws of certain  countries in which we sell and  manufacture  our
products,  including various countries in Asia, may not protect our products and
intellectual  property  rights  to the same  extent  as the  laws of the  United
States.

         We also rely on trade secret,  copyright and trademark laws, as well as
the  confidentiality  and other  restrictions  contained in our respective sales
contracts  and  confidentiality  agreements to protect our  proprietary  rights.
These legal protections afford only limited protection.

                                      -18-





Our  technology  may be  subject  to  infringement  claims  that  could harm our
business.

         We may  become  subject to  litigation  regarding  infringement  claims
alleged by third parties.  If an action is commenced  against us, our management
may have to devote  substantial  attention and resources to defend these claims.
An  unfavorable  result for the Company could have a material  adverse effect on
our business,  financial  condition  and  operating  results and could limit our
ability to use our intellectual property.

Our efforts to protect our intellectual property may cause us to become involved
in costly and lengthy litigation which could seriously harm our business.

     In recent years, there has been significant litigation in the United States
involving  patents,  trademarks and other  intellectual  property rights.  Legal
proceedings could subject us to significant  liability for damages or invalidate
our  intellectual  property rights.  Any litigation,  regardless of its outcome,
would  likely be time  consuming  and  expensive  to  resolve  and would  divert
management's time and attention.  Any potential intellectual property litigation
against us could force us to take specific actions, including:

            o    cease selling our products that use the challenged intellectual
                 property;

            o    obtain from the owner of the  infringed  intellectual  property
                 right a  license  to sell or use  the  relevant  technology  or
                 trademark,  which  license may not be available  on  reasonable
                 terms, or at all; or

            o    redesign  those  products  that  use  infringing   intellectual
                 property or cease to use an infringing trademark.


We have a significant  amount of authorized but unissued  preferred stock, which
may affect the likelihood of a change of control in our company.

         Our Board of Directors has the authority, without further action by the
stockholders,  to issue up to 2,000,000  shares of preferred stock on such terms
and  with  such  rights,  preferences  and  designations,   including,   without
limitation  restricting  dividends on our common  stock,  dilution of the voting
power of our common stock and impairing the liquidation rights of the holders of
our  common  stock,  as  the  Board  may  determine  without  any  vote  of  the
stockholders.  Issuance  of such  preferred  stock,  depending  upon the rights,
preferences and designations thereof may have the effect of delaying,  deterring
or  preventing  a  change  in  control.  In  addition,  certain  "anti-takeover"
provisions of the Delaware  General  Corporation  Law,  among other things,  may
restrict  the  ability  of our  stockholders  to  authorize  a merger,  business
combination or change of control.

We have a significant number of outstanding options, the exercise of which would
dilute the then-existing stockholders' percentage ownership of our common stock.

         As of December 31,  2001,  we have  outstanding  options to purchase an
aggregate of 7,274,717 shares of our common stock at a weighted average exercise
price of $3.28 per share.

         The  exercise  of all of  the  outstanding  options  would  dilute  the
then-existing  stockholders' percentage ownership of common stock, and any sales
in the public  market of the common  stock  issuable  upon such  exercise  could
adversely affect prevailing market prices for the common stock. In addition, the
existence of a significant  amount of  outstanding  options may encourage  short
selling by the option  holders  since the  exercise of the  outstanding  options
could depress the price of our common stock.  Moreover,  the terms upon which we
would be able to obtain  additional  equity capital could be adversely  affected
because  the holders of such  securities  can be expected to exercise or convert
them at a time when we would,  in all  likelihood,  be able to obtain any needed
capital on terms more favorable than those provided by such securities.

Network  Peripherals  Inc. has  liabilities  and ongoing  obligations to certain
customers and suppliers as a result of the winding down of its business.

                                      -19-





            Network  Peripherals  Inc.  had  existing  agreements  with  certain
suppliers and customers.  NPI may have liabilities to certain existing customers
and suppliers as a result of the termination of these  agreements.  While we are
taking steps to minimize any such  potential  liability,  we cannot be sure that
our efforts to remove all such liability will be successful.







Item 7A.     Qualitative and Quantitative Disclosures About Market Risk

Interest Rate Risks. Our return on our investments in cash, cash equivalents and
marketable  securities  is subject to interest rate risks.  We regularly  assess
these risks and have established  policies and business  practices to manage the
market risk of our marketable securities.

Foreign  Currency  Risk.  We have  several  offices  outside the United  States.
Accordingly,  we are  subject to  exposure  from  adverse  movements  in foreign
currency   exchange  rates.  The  effect  of  foreign  currency   exchange  rate
fluctuations  have  not  been  material  since  our  inception.  We do  not  use
derivative financial instruments to limit our foreign currency risk exposure.



                                      -20-








Item 8.      Consolidated Financial Statements and Supplementary Data



Index to Consolidated Financial Statements                                 Page



Independent Auditors' Report............................................    22

Consolidated Balance Sheets as of December 31, 2001 and 2000............    23

Consolidated Statements of Operations for the year ended December 31, 2001
        and for the period from inception (February 10, 2000) through
        December 31, 2000...............................................    24

Consolidated Statements of Stockholders' Equity and Comprehensive Loss for
        the year ended December 31, 2001 and for the period from inception
        (February 10, 2000) through December 31, 2000...................    25

Consolidated Statements of Cash Flows for the year ended December 31, 2001
        and for the period from inception (February 10, 2000) through
        December 31, 2000..............................................     26

Notes to Consolidated Financial Statements.............................     28


                                      -21-








                          Independent Auditors' Report



The Board of Directors and Stockholders
FalconStor Software, Inc.:


         We  have  audited  the  accompanying  consolidated  balance  sheets  of
FalconStor Software, Inc. and subsidiaries as of December 31, 2001 and 2000, and
the related  consolidated  statements of  operations,  stockholders'  equity and
comprehensive  loss, and cash flows for the year ended December 31, 2001 and the
period from  inception  (February  10, 2000)  through  December 31, 2000.  These
consolidated  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility is to express an opinion on these  consolidated
financial statements based on our audits.

         We conducted our audits in accordance with auditing standards generally
accepted in the United States of America.  Those standards  require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

         In our opinion, the consolidated financial statements referred to above
present fairly, in all material  respects,  the financial position of FalconStor
Software,  Inc.  and  subsidiaries  as of December  31,  2001 and 2000,  and the
results of their operations and their cash flows for the year ended December 31,
2001 and the period from  inception  (February  10, 2000)  through  December 31,
2000, in conformity with accounting  principles generally accepted in the United
States of America.





                                                         /s/   KPMG LLP



Melville, New York
January 28, 2002

                                      -22-








                   FALCONSTOR SOFTWARE, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS

                                                                                        December 31,
                                                                                -----------------------------

                                                                                      2001             2000
                                                                                      ----             ----
                                     Assets
Current assets:
   Cash and cash equivalents ................................................   $ 38,370,937    $  7,727,182
   Marketable securities ....................................................     26,156,180            --
   Accounts receivable, net .................................................      2,539,987          15,814
   Prepaid expenses and other current assets ................................      1,077,017          47,995
                                                                                ------------    ------------

            Total current assets ............................................     68,144,121       7,790,991

Property and equipment, net .................................................      1,605,396         583,201
Investments .................................................................      2,300,062            --
Other assets ................................................................      2,421,376         220,099
                                                                                ------------    ------------

            Total assets ....................................................   $ 74,470,955    $  8,594,291
                                                                                ============    ============

                      Liabilities and Stockholders' Equity
Current liabilities:
   Accounts payable .........................................................   $    544,998    $    137,365
   Accrued expenses .........................................................      1,588,723         266,949
   Deferred revenue .........................................................        357,912         133,000
   Net liabilities of discontinued operations ...............................      8,134,322            --
                                                                                ------------    ------------

            Total current liabilities .......................................     10,625,955         537,314
                                                                                ------------    ------------

    Long-term liabilities of discontinued operations ........................        283,428            --
                                                                                ------------    ------------

 Commitments

 Stockholders' equity:
   Convertible preferred stock - $.001 par value, 2,000,000 and 10,000,000
     shares authorized, respectively
     Series A,  -0- and 3,000,000 shares issued and outstanding, respectively           --             3,000
     Series B,  -0- and 4,900,000 shares issued and outstanding, respectively           --             4,900
     Series C,  none issued .................................................           --              --
   Common stock - $.001 par value, 100,000,000 shares authorized,
       45,049,379 and 10,900,016 shares issued, respectively                          45,049          10,900
   Additional paid-in capital ...............................................     77,991,996      10,625,252
   Deferred compensation ....................................................     (1,026,674)       (469,351)
   Accumulated deficit ......................................................    (12,151,469)     (2,095,719)
   Common stock held in treasury, at cost (190,000 shares in 2001) ..........     (1,220,730)           --
   Accumulated other comprehensive loss .....................................        (76,600)        (22,005)
                                                                                ------------    ------------

            Total stockholders' equity ......................................     63,561,572       8,056,977
                                                                                ------------    ------------
            Total liabilities and stockholders' equity ......................   $ 74,470,955    $  8,594,291
                                                                                ============    ============


          See accompanying notes to consolidated financial statements.

                                      -23-







                   FALCONSTOR SOFTWARE, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF OPERATIONS



                                                                                               Period from
                                                                                                Inception
                                                                                              (February 10,
                                                                             Year Ended       2000) through
                                                                             December 31,      December 31,
                                                                                 2001              2000
                                                                                 ----              ----


Revenues ................................................................   $  5,591,729    $    143,294

Operating expenses:
   Cost of revenues .....................................................      1,646,950         223,689
   Software development costs ...........................................      5,253,842       1,379,260
   Selling and marketing ................................................      7,358,426         327,142
   General and administrative ...........................................      2,731,551         534,473
                                                                            ------------    ------------
                                                                              16,990,769       2,464,564
                                                                            ------------    ------------
           Operating loss ...............................................    (11,399,040)     (2,321,270)
                                                                            ------------    ------------

Interest and other income ...............................................      1,364,780         225,551
                                                                            ------------    ------------

         Loss before income taxes .......................................    (10,034,260)     (2,095,719)

 Provision for income taxes .............................................         21,490            --
                                                                            ------------    ------------

         Net loss .......................................................   $(10,055,750)   $ (2,095,719)
                                                                            ------------    ------------

Beneficial conversion feature attributable
   to convertible preferred stock........................................      3,896,287            --
                                                                            ------------    ------------

 Net loss attributable to common
   shareholders .........................................................   $(13,952,037)   $ (2,095,719)
                                                                            ============    ============

 Basic and diluted net loss per share attributable to common shareholders   $      (0.40)   $      (0.09)
                                                                            ============    ============

 Basic and diluted weighted average shares
   outstanding ..........................................................     35,264,277      24,383,166
                                                                            ============    ============


          See accompanying notes to consolidated financial statements.

                                      -24-







                   FALCONSTOR SOFTWARE, INC. AND SUBSIDIARIES

     CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY AND COMPREHENSIVE LOSS


                                   Series A     Series B     Series C
                                 convertible  convertible  convertible                   Additional
                                  preferred    preferred    preferred     Common          paid-in              Deferred
                                    stock        stock        stock        stock          capital           compensation
                                 ----------------------------------------------------------------------------------------

Balance at inception
  (February 10, 2000)                  $ -       $ -          $ -            $ -                $ -                $ -

Issuance of 10,900,016 shares
  of common stock                        -         -            -         10,900             44,100                  -

Issuance of 3,000,000 shares of
  Series A preferred stock           3,000         -            -              -          2,973,329                  -

Issuance of 4,900,000 shares of
  Series B preferred stock               -     4,900            -              -          6,992,216                  -

Increase of stock options and
  common stock to
  non-employees                          -         -            -              -            118,647                  -

Deferred compensation                    -         -            -              -            496,960           (496,960)

Amortization of deferred
  compensation                           -         -            -              -                  -             27,609

Net loss                                 -         -            -              -                  -                  -

Foreign currency translation
  adjustment                             -         -            -              -                  -                  -
                              -------------------------------------------------------------------------------------------

Balance, December 31, 2000         $ 3,000   $ 4,900          $ -       $ 10,900       $ 10,625,252         $ (469,351)


Issuance of 3,193,678 shares of
  Series C preferred stock               -         -        3,194              -          7,929,141                  -

Issuance of stock options and
  common stock to
  non-employees                          -         -            -              -            450,802                  -

Exercise of stock options                -         -            -            593            254,273                  -

Deferred compensation                    -         -            -              -          1,028,640         (1,028,640)

Amortization of deferred
  compensation                           -         -            -              -                  -            471,317

Net loss                                 -         -            -              -                  -                  -

Conversion of preferred stock
  into common stock                 (3,000)   (4,900)      (3,194)        20,207             (9,113)                 -

Issuance of common stock in
  connection with NPI merger             -         -            -         13,349         57,713,001                  -

Acquisition of treasury stock            -         -            -              -                  -                  -

Net unrealized gain on
  marketable securities                  -         -            -              -                  -                  -

Foreign currency translation
  adjustment                             -         -            -              -                  -                  -
                              ------------------------------------ ------------------------------------------------------

Balance, December 31, 2001             $ -       $ -          $ -        $45,049       $ 77,991,996       $ (1,026,674)
                              ===========================================================================================





                   FALCONSTOR SOFTWARE, INC. AND SUBSIDIARIES

     CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY AND COMPREHENSIVE LOSS

                                                                         Accumulated
                                                                            other
                                                                             compre-           Total               Compre-
                                   Accumulated           Treasury           hensive        stockholders'           hensive
                                     Deficit              stock              loss             equity                loss
                              ------------------------------------------------------------------------------------------------

Balance at inception
  (February 10, 2000)                 $ -                     $ -               $ -                $ -                  $ -

Issuance of 10,900,016 shares
  of common stock                       -                      -                 -             55,000                    -

Issuance of 3,000,000 shares of
  Series A preferred stock              -                      -                 -          2,976,329                    -

Issuance of 4,900,000 shares of
  Series B preferred stock              -                      -                 -          6,997,116                    -

Increase of stock options and
  common stock to
  non-employees                         -                      -                 -            118,647                    -

Deferred compensation                   -                      -                 -                  -                    -

Amortization of deferred
  compensation                          -                      -                 -             27,609                    -

Net loss                          (2,095,719)                  -                 -         (2,095,719)          (2,095,719)

Foreign currency translation
adjustment                              -                                  (22,005)           (22,005)             (22,005)
                              ---------------------------------------------------------------------------------------------

Balance, December 31, 2000        (2,095,719)                $ -         $ (22,005)       $ 8,056,977         $ (2,117,724)
                                                                                                       ====================

Issuance of 3,193,678 shares of
Series C preferred stock                -                      -                 -          7,932,335                    -

Issuance of stock options and
common stock to
non-employees                           -                      -                 -            450,802                    -

Exercise of stock options               -                      -                 -            254,866                    -

Deferred compensation                   -                      -                 -                  -                    -

Amortization of deferred
compensation                            -                      -                 -            471,317                    -

Net loss                         (10,055,750)                  -                 -        (10,055,750)         (10,055,750)

Conversion of preferred stock
into common stock                       -                      -                 -                  -                    -

Issuance of common stock in
connection with NPI merger              -                      -                 -         57,726,350                    -

Acquisition of treasury stock           -             (1,220,730)                -         (1,220,730)                   -

Net unrealized gain on
marketable securities                   -                                    4,533              4,533                4,533

Foreign currency translation
adjustment                              -                                  (59,128)           (59,128)             (59,128)
                              ---------------------------------------------------------------------------------------------

Balance, December 31, 2001     $ (12,151,469)       $ (1,220,730)        $ (76,600)      $ 63,561,572        $ (10,110,345)
                              =============================================================================================



          See accompanying notes to consolidated financial statements.

                                      -25-







                   FALCONSTOR SOFTWARE, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS


                                                                                      Period from
                                                                                   Inception (February
                                                             Year Ended             10, 2000) through
                                                           December 31, 2001        December 31, 2000
                                                           -----------------        -----------------

Cash flows from operating activities:
   Net loss .............................................   $(10,055,750)            $ (2,095,719)
      Adjustments to reconcile net loss to net cash
         used in operating activities:
         Depreciation and amortization ..................        617,277                   50,905
         Non-cash professional services expenses ........        450,802                  118,647
         Equity-based compensation ......................        471,317                   27,609
      Changes in operating assets and liabilities:
         Accounts receivable, net .......................     (2,524,173)                 (15,814)
         Prepaid expenses and other current assets ......     (1,029,022)                 (47,995)
         Accounts payable ...............................        407,633                  137,365
         Accrued expenses ...............................      1,321,774                  266,949
         Deferred revenue ...............................        224,912                  133,000
                                                            ------------             ------------

            Net cash used in operating activities .......    (10,115,230)              (1,425,053)
                                                            ------------             ------------

Cash flows from investing activities:
   Purchase of marketable securities ....................     (9,312,973)                    --
   Sale of marketable securities ........................      1,868,430                     --
   Purchase of investment ...............................     (2,300,062)                    --
   Purchase of property and equipment ...................     (1,340,583)                (634,106)
   Purchase of software licenses ........................     (2,240,000)                    --
   Net cash acquired from acquisition of NPI ............     48,208,649                     --
   Payments of liabilities of discontinued operations ...       (821,653)                    --
   Security deposits ....................................       (210,166)                (220,099)
                                                            ------------             ------------

      Net cash provided by (used in) investing activities     33,851,642                 (854,205)
                                                            ------------             ------------

Cash flows from financing activities:
   Net proceeds from issuance of preferred stock ........      7,932,335                9,973,445
   Proceeds from exercise of stock options ..............        254,866                     --
   Proceeds from issuance of common stock ...............           --                     55,000
   Payments to acquire treasury stock ...................     (1,220,730)                    --
                                                            ------------             ------------

      Net cash provided by financing activities .........      6,966,471               10,028,445
                                                            ------------             ------------

Effect of exchange rate changes on cash .................        (59,128)                 (22,005)
                                                            ------------             ------------

 Net increase in cash and cash equivalents ..............     30,643,755                7,727,182

Cash and cash equivalents, beginning of period ..........      7,727,182                     --
                                                            ------------             ------------

 Cash and cash equivalents, end of period ...............   $ 38,370,937             $  7,727,182
                                                            ============             ============


                                      -26-





 Supplemental disclosures of cash flow information:

In  connection  with the merger with NPI (note 2),  additional  paid-in  capital
increased as follows:



Cash acquired ................................                57,091,647
Marketable securities acquired ...............                18,707,104
Merger related costs .........................                (8,882,998)
Fair value of property and equipment acquired                     50,000
Fair value of accounts receivable acquired ...                    92,000
Liabilities of discontinued operations assumed                (9,331,403)
                                                            ------------

Increase in additional paid-in capital .......              $ 57,726,350
                                                            ============




The Company  did not pay any  interest  expense or income  taxes from the period
from inception (February 10, 2000) through December 31, 2001.

          See accompanying notes to consolidated financial statements.

                                      -27-





                   FALCONSTOR SOFTWARE, INC. AND SUBSIDIARIES



                   Notes to Consolidated Financial Statements


(1) Summary of Significant Accounting Policies


(a) Nature of Operations


         FalconStor  Software,  Inc., a Delaware  corporation  (the  "Company"),
develops,  manufactures and sells storage networking infrastructure software and
provides the related maintenance,  implementation and engineering services.  The
Company also provides network consulting services.

(b) Principles of Consolidation


         The  consolidated  financial  statements  include  the  accounts of the
Company and its wholly owned subsidiaries. All significant intercompany balances
and transactions have been eliminated in consolidation.


(c) Cash Equivalents and marketable securities

         The Company considers all highly liquid  investments with a maturity of
three months or less when purchased to be cash  equivalents.  Cash  equivalents,
consisting of money market funds and commercial paper, amounted to approximately
$38.3  million  and $7.5  million at December  31, 2001 and 2000,  respectively.
Marketable  securities  at December  31,  2001  consist of  corporate  bonds and
government  securities,   which  are  classified  as  available  for  sale,  and
accordingly,  unrealized gains and losses on marketable securities are reflected
as a component of stockholders' equity.

(d)  Revenue Recognition

         The Company  recognizes  revenue from  software  licenses in accordance
with  Statement of Position  ("SOP")  97-2,  Software  Revenue  Recognition,  as
amended.   Accordingly,   revenue  for  software  licenses  is  recognized  when
persuasive  evidence of an arrangement exists, the fee is fixed and determinable
and the software is delivered,  provided no significant  obligations  remain and
collection of the resulting receivable is deemed probable. Software delivered to
a customer on a trial basis is not  recognized  as revenue until a permanent key
is delivered to the customer.  When a customer  licenses  software together with
the  purchase  of  maintenance,  the  Company  allocates a portion of the fee to
maintenance  for its fair value  based on the  contractual  maintenance  renewal
rate.  Software  maintenance fees are deferred and recognized as revenue ratably
over the  term of the  contract.  The cost of  providing  technical  support  is
included in cost of revenues.

         Revenues   associated   with  software   implementation   and  software
engineering  services are  recognized  as the services  are  performed.  Network
consulting fees, which are billed on a time and material basis and have not been
provided to end user software license customers,  are also recognized as revenue
when the services  are  performed.  Costs of providing  services are included in
cost of revenues.

         The Company has entered into various distribution,  licensing and joint
promotion  agreements  with OEM's and  distributors,  whereby  the  Company  has
provided the reseller a non-exclusive  software license to install the Company's
software on certain hardware or to resell the Company's software in exchange for
royalty  payments  based on the  number of  products  distributed  by the OEM or
distributor.  Nonrefundable  advances  received by the  Company  from an OEM for
royalties  are recorded as deferred  revenue and  recognized as revenue when any
related  software  engineering  services are complete,  if any, and the software
product master is delivered and accepted.

         Revenues from  maintenance  fees and services were $84,120 for the year
ended December 31, 2001 and $143,294 for the period from inception (February 10,
2000) through  December 31, 2000.  All other revenues were derived from software
licenses.

                                      -28-





                   FALCONSTOR SOFTWARE, INC. AND SUBSIDIARIES


             Notes to Consolidated Financial Statements (Continued)


(e)  Property and Equipment

         Property and equipment are recorded at cost. Depreciation is recognized
using the straight-line  method over the estimated useful lives of the assets (3
to 7 years).


(f)  Software Development Costs

         Costs  associated  with the  development  of new software  products and
enhancements  to existing  software  products  are  expensed  as incurred  until
technological  feasibility  of the  product has been  established.  Based on the
Company's product development process,  technological feasibility is established
upon completion of a working model.  The Company did not capitalize any software
development costs until its initial product reached technological feasibility in
the end of March 2001. Until such product was released,  the Company capitalized
$94,570 of software  development  costs, of which $23,643 was amortized in 2001.
Amortization  of  software  development  costs is  recorded  at the  greater  of
straight  line over three  years or the ratio of current  revenue of the related
products to total current and anticipated future revenue of these products.


(g)  Income Taxes

         Deferred tax assets and  liabilities  are recognized for the future tax
consequences   attributable  to  differences  between  the  financial  statement
carrying  amounts of existing assets and  liabilities  and their  respective tax
bases.  Deferred tax assets and liabilities are measured using enacted tax rates
expected  to apply to  taxable  income  in the  years in which  those  temporary
differences  are expected to be realized or settled.  The effect on deferred tax
assets and  liabilities  of a change in tax rates is recognized in income in the
period that includes the enactment date.


(h)  Long-Lived Assets

         The  Company  reviews its  long-lived  assets for  impairment  whenever
events or changes in  circumstances  indicate  that the  carrying  amount of the
asset may not be  recoverable.  If the sum of the  expected  future  cash flows,
undiscounted  and  without  interest,  is less than the  carrying  amount of the
asset,  an  impairment  loss is  recognized  as the amount by which the carrying
amount of the asset exceeds its fair value.


(i)   Accounting for Stock-Based Compensation

         The Company  accounts for  stock-based  compensation in accordance with
SFAS No. 123, Accounting for Stock-Based  Compensation.  The Company has elected
to record  compensation  expense  for stock  options  and  warrants  granted  to
employees and directors  only if the then current market price of the underlying
stock exceeds the exercise  price on the date of grant,  in accordance  with the
provisions of Accounting Principles Board ("APB") Opinion No. 25, Accounting for
Stock Issued to Employees,  rather than the fair value based method of measuring
compensation cost under SFAS No. 123. Accordingly, the Company has disclosed the
pro forma net loss as if the fair value  method of SFAS No. 123 had been used to
measure  compensation  cost.  Transactions  in which  options and  warrants  are
granted to other than employees and directors are accounted for at fair value.

(j)   Financial Instruments

         As of  December  31,  2001 and 2000,  the fair  value of the  Company's
financial instruments including cash and cash equivalents,  accounts receivable,
accounts payable and accrued expenses,  approximates book value due to the short
maturity of these instruments.

                                      -29-





                   FALCONSTOR SOFTWARE, INC. AND SUBSIDIARIES

             Notes to Consolidated Financial Statements (Continued)

(k)   Stock Split

         In July 2000, the Company's Board of Directors  declared a five-for-one
stock split to be effected in the form of a common stock dividend.  For purposes
of the accompanying  consolidated financial statements,  all share and per share
information have been adjusted for the stock split.

(l)   Foreign Currency

         Assets and liabilities of foreign operations are translated at rates of
exchange at the end of the period, while results of operations are translated at
average  exchange  rates in effect for the period.  Unrealized  gains and losses
from the  translation  of foreign  assets and  liabilities  are  classified as a
separate  component  of  stockholders'  equity.  Realized  gains and losses from
foreign currency transactions are included in the statements of operations.


(m)  Earnings Per Share (EPS)

         Basic EPS is computed based on the weighted average number of shares of
common stock outstanding.  Diluted EPS is computed based on the weighted average
number  of  common  shares  outstanding   increased  by  dilutive  common  stock
equivalents.  Due to net  losses for the  periods  presented,  all common  stock
equivalents  were excluded  from diluted net loss per share.  As of December 31,
2001,  potentially  dilutive common stock equivalents  included  7,274,717 stock
options outstanding.  As of December 31, 2000, potentially dilutive common stock
equivalents  included 4,735,027 stock options  outstanding and 17,902,078 shares
issuable upon the conversion of convertible preferred stock.

(n)  Comprehensive Income (Loss)

         Comprehensive  income (loss)  includes the Company's net loss,  foreign
currency translation adjustments, and unrealized gains on marketable securities.

(o)  Use of Estimates

         The  preparation of financial  statements in conformity  with generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  effect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

(p) New Accounting Pronouncements

         In June 2001, the Financial  Accounting Standards Board ("FASB") issued
Statement  of  Financial   Accounting  Standard  No.  142  "Goodwill  And  Other
Intangible  Assets"  ("SFAS No.  142"),  which is  effective  for  fiscal  years
beginning after June 15, 2001. SFAS No. 142 establishes accounting and reporting
standards for goodwill and other intangible  assets. In accordance with SFAS No.
142, an entity will no longer amortize  goodwill over its estimated useful life.
Rather  goodwill  will be subject to  assessments  for  impairment by applying a
fair-value-based  test.  Intangible assets,  except work force in place, must be
separately  recognized and amortized over their useful life.  FalconStor expects
that its  adoption  of SFAS No.  142 on January 1, 2002 will not have a material
impact on its consolidated results of operations or financial position.

         The FASB  also  recently  issued  SFAS  No.  144,  "Accounting  for the
Impairment  or Disposal of  Long-Lived  Assets," that is applicable to financial
statements issued for fiscal years beginning after December 15, 2001. The FASB's
new rules on asset impairment  supersede FASB Statement 121, "Accounting for the
Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of,"

                                      -30-






                   FALCONSTOR SOFTWARE, INC. AND SUBSIDIARIES

             Notes to Consolidated Financial Statements (Continued)

and  portions of APB Opinion 30,  "Reporting  the Results of  Operations."  This
Standard provides a single accounting model for long-lived assets to be disposed
of and significantly  changes the criteria that would have to be met to classify
an asset as  held-for-sale.  Classification  as  held-for-sale  is an  important
distinction since such assets are not depreciated and are stated at the lower of
fair value and carrying  amount.  This Standard also  requires  expected  future
operating losses from  discontinued  operations to be displayed in the period(s)
in which the losses are  incurred,  rather  than as of the  measurement  date as
presently  required.  FalconStor  expects the  adoption of SFAS No. 144 will not
have a material  impact on its  consolidated  results of operations or financial
position.


(2)  Merger with Network Peripherals Inc.


         On August 22,  2001,  pursuant to an  Agreement  and Plan of Merger and
Reorganization (the "Merger Agreement"),  FalconStor, Inc. ("FalconStor") merged
with Network  Peripherals Inc. ("NPI"),  with NPI as the surviving  corporation.
Under the terms of the Merger  Agreement,  all of FalconStor's  preferred shares
were converted into common shares and the  stockholders  of FalconStor  received
0.721858  shares of NPI common stock for each share of  FalconStor  common stock
that  they  held.  Although  NPI  acquired  FalconStor,   as  a  result  of  the
transaction,  FalconStor stockholders held a majority of the voting interests in
the combined enterprise after the merger. Accordingly,  for accounting purposes,
the acquisition was a "reverse  acquisition"  and FalconStor was the "accounting
acquiror." Further, as a result of NPI's decision on June 1, 2001 to discontinue
its  NuWave  and  legacy  business,  at  the  time  of  the  merger  NPI  was  a
non-operating  public shell with no  continuing  operations,  and no  intangible
assets  associated  with NPI were  purchased  by  FalconStor.  As a result,  the
transaction was accounted for as a  recapitalization  of FalconStor and recorded
based on the fair value of NPI's net  tangible  assets  acquired by  FalconStor,
with no goodwill or other intangible assets being recognized.  Costs incurred by
FalconStor  directly related to the transaction,  amounting to $8,882,998,  were
charged to additional  paid-in  capital.  The conversion of all of  FalconStor's
preferred stock into common stock resulted in an additional 20,207,460 shares of
common stock  outstanding and, for accounting  purposes,  the merger resulted in
the issuance of 13,348,605  common shares to NPI's pre-merger  shareholders.  In
connection with the merger, the name of NPI was changed to FalconStor  Software,
Inc.

The following unaudited pro forma consolidated  financial  information  reflects
NPI as a discontinued  operation and gives effect to the above described  merger
as if the merger had  occurred at the  beginning  of the  respective  periods by
consolidating  the  continuing  results of operations of the Company and NPI for
the year ended  December 31, 2001 and the period from  inception  (February  10,
2000) through December 31, 2000.



                                                                       Period from Inception
                                                        Year Ended    (February 10, 2000) through
                                                   December 31, 2000      December 31, 2001
                                                   -----------------      -----------------

Revenues ........................................   $  5,341,729           $    143,294
Net Loss from continuing operations .............    (10,305,750)            (2,095,719)
Basic and diluted net
        loss from continuing operations per share   $      (0.24)          $      (0.06)
Weighted average basic and
       diluted shares outstanding ...............     43,822,013             37,731,771



         The pro forma  statements are provided for  illustrative  purposes only
and do not represent what the actual  consolidated  results of operations  would
have been had the merger occurred on the dates assumed, nor are they necessarily
indicative of future results of operations.

                                      -31-







                   FALCONSTOR SOFTWARE, INC. AND SUBSIDIARIES

             Notes to Consolidated Financial Statements (Continued)

(3)      Property and Equipment

         Property and equipment consist of the following:

                                  December 31,  December 31,    Useful
                                     2001           2000         lives
                                     ----           ----         -----

Computer hardware and software   $ 1,641,975    $   516,261    3 years
Furniture and equipment              321,391        117,845    5-7 years
Leasehold improvements                61,323           --
                                 -----------    ---------
                                   2,024,689       634,106
Less accumulated depreciation       (419,293)      (50,905)
                                 -----------    ----------
                                 $ 1,605,396    $  583,201
                                 ===========    ==========


(4)      Marketable securities

         The Company accounts for its short-term  investments in accordance with
Statement of Financial  Accounting  Standards No. 115,  "Accounting  for Certain
Investments in Debt and Equity  Securities"  ("SFAS 115").  SFAS 115 establishes
the  accounting  and  reporting  requirements  for all debt  securities  and for
investments in equity  securities that have a readily  determinable  fair market
value.  All short-term  marketable  securities  must be classified as one of the
following:  held-to-maturity,  available-for-sale  or  trading  securities.  The
Company's short-term investments consist of available-for-sale  securities.  The
Company's  available-for-sale   securities  are  carried  at  fair  value,  with
unrealized  gains and losses reported as a separate  component of  stockholders'
equity.  Unrealized  gains and losses are  computed on the basis of the specific
identification  method.  Realized  gains,  realized losses and declines in value
judged to be  other-than-temporary,  are included in other  income.  The cost of
available-for-sale  securities  sold are  based on the  specific  identification
method and interest earned is included in net income.

         The  carrying  value  and  fair  values  of  the  Company's  marketable
securities as of December 31, 2001 are as follows:





                                                 Aggregate       Cost          Unrealized        Unrealized
                                                Fair Value       Basis            Gains             Losses
                                                ----------       -----            -----             ------

         Available-for-sales securities      $  26,156,180    $ 26,151,647     $    4,533        $      -




         Marketable  securities at December 31, 2001 consist of corporate  bonds
and government securities.

(5)      Accrued Expenses

         Accrued expenses are comprised of the following:



                                                   2001            2000
                                               ----------      -----------

               Accrued compensation            $  532,060      $  153,943

                                      -32-







                   FALCONSTOR SOFTWARE, INC. AND SUBSIDIARIES

             Notes to Consolidated Financial Statements (Continued)

             Accrued consulting and professional fees      395,491       80,000
             Accrued marketing and promotion               304,631         --
             Other accrued expenses                        356,541       33,006
                                                        ----------   ----------

                                                        $1,588,723   $  266,949
                                                        ==========   ==========


(6)      Income Taxes


         The provision for income taxes for the year ended  December 31, 2001 is
comprised  solely of foreign  income  taxes.  There was no provision  for income
taxes for the period from  inception  (February 10, 2000)  through  December 31,
2000. The tax effects of temporary  differences  that give rise to the Company's
deferred  tax  assets  (liabilities)  as of  December  31,  2001 and 2000 are as
follows:



                                                               2001          2000
                                                         --------------  ------------

     U.S. net operating loss carryforwards               $  4,750,000    $    485,500
     U.S. net operating loss carryforwards (NPI)           31,756,000            --
     Start-up costs not currently deductible for taxes        708,600         230,200
     Depreciation                                             (53,000)         21,400
     Compensation                                             580,700            --
     Reserves and development credit carryforwards            345,600            --
     Liabilities of discontinued operations                 3,535,400            --
     Other                                                    307,800          69,600
                                                         ------------    ------------
                                                           41,931,100         806,700

Valuation allowance                                       (41,931,100)       (806,700)
                                                         ------------    ------------

                                                         $          -    $         -
                                                         ============    ============


         The  difference  between the provision for income taxes computed at the
Federal  statutory rate and the reported  amount of tax expense  attributable to
loss before income taxes for the year ended December 31, 2001 and for the period
from inception (February 10, 2000) through December 31, 2000 is as follows:



                                                                      2001            2000
                                                                 ------------   ------------

Tax recovery at Federal statutory rate                           $(3,411,700)   $  (712,500)
Increase (reduction) in income taxes resulting from:
     State and local taxes, net of Federal income tax benefit       (819,400)      (147,300)
     Non-deductible expenses                                          34,600         34,700
     Foreign tax credit                                              (21,490)        18,400
     Foreign tax rate differential                                      (610)          --
     Research and development credit                                (345,600)          --
     Increase in valuation allowance                               4,585,690        806,700
                                                                 -----------    -----------

                                                                 $    21,490    $      --
                                                                 ===========    ===========


                                      -33-




                   FALCONSTOR SOFTWARE, INC. AND SUBSIDIARIES

             Notes to Consolidated Financial Statements (Continued)

         For the year ended  December  31,  2001 and the period  from  inception
(February 10, 2000) through December 31, 2000, the Company had pre-tax losses of
$10,100,000 and $2,044,000, respectively in the U.S. and a pre-tax profit (loss)
from foreign operations of $65,000 and ($52,000),  respectively.  As of December
31, 2001, the Company has U.S. net operating loss carryforwards of approximately
$11,309,500,  which expire in 2020 and 2021.  As of the date of the merger,  NPI
had U.S. net operating  losses of $93,400,000  that start to expire in December,
2012.  At December 31, 2001 and 2000,  the Company has  established  a valuation
allowance  against  its net  deferred  tax assets due to the  Company's  pre-tax
losses  and  the  resulting  likelihood  that  the  deferred  tax  asset  is not
realizable.  The utilization of certain tax loss carryforwards may be subject to
annual  limitations  imposed by the Internal Revenue Code Section 382 due to the
Company's various equity  transactions  which may result in a change of control.
NPI experienced  such ownership  change as a result of the merger.  As such, the
Company's  ability to use its NOL  carryforward  to offset taxable income in the
future  may  be  significantly  limited.  The  Company  is  in  the  process  of
determining the amount of such limitation. If the entire deferred tax asset were
realized,  $4,816,100  would be allocated to paid-in  capital with the remainder
reducing  income  tax  expense.  Of the  amount  allocable  to paid in  capital,
$3,880,500  related to the tax effect of the  deductions  that will  result from
payments of the liabilities of discontinued operations and the balance, $935,600
related to the effect of compensation  deductions from exercises of employee and
consultants stock options.


(7)      Stockholders' Equity

         Upon the incorporation of the Company on February 10, 2000, the Company
issued 10,827,831 shares of its common stock for proceeds of $30,000.

         In November  2000,  in  connection  with a  consulting  agreement,  the
Company,  in addition to agreeing to pay a monthly  consulting  fee, sold 72,185
shares of common  stock to a  consultant  for  $25,000  ($0.35 per  share).  The
consultant's  rights to such  shares will vest for 23,821 on each of November 1,
2001 and 2002 and 24,543 on November 1, 2003. As of March 31, 2001, the services
related to this  consulting  agreement were fully  performed.  The excess of the
fair value of the common  stock over $0.35 of  $122,000  and $32,000 in 2001 and
2000,  respectively was recorded as cumulative consulting expense each period up
until the services were fully performed.

         In March 2000,  the  Company  issued  3,000,000  shares of its Series A
convertible  preferred stock ("Series A") at $1.00 per share for net proceeds of
$2,976,329.  While outstanding,  each share of Series A was convertible,  at the
option of the holder,  into five shares of common stock. The holders of Series A
were entitled to receive cumulative cash dividends at the same rate as dividends
are paid with respect to the common  stock.  The Series A was not  redeemable at
the option of the holder and had a liquidation  preference  equal to the greater
of $1.00 per share plus all accumulated unpaid dividends, or the amount that the
Series A holders would have received had they converted all Series A into shares
of common stock.

         In September 2000, the Company issued  4,900,000 shares of its Series B
convertible  preferred stock ("Series B") at $1.43 per share for net proceeds of
$6,997,116.  While  outstanding each share of Series B was  convertible,  at the
option of the holder,  into two shares of common stock.  The holders of Series B
were entitled to receive cumulative cash dividends at the same rate as dividends
are paid with respect to the common  stock.  The Series B was not  redeemable at
the option of the holder and had a liquidation  preference  equal to the greater
of the amount that the Series B holders would have  received had they  converted
all Series B into shares of common stock,  or the aggregate  purchase price paid
for the Series B plus all accumulated unpaid dividends.

         On May 4, 2001,  the Company  issued  3,193,678  shares of its Series C
preferred  stock  ("Series C") at 2.55 per share for net proceeds of $7,932,335.
While outstanding,  each share of Series C was convertible, at the option of the
holder,  into one share of common stock.  The Series C  automatically  converted
into common  stock upon the  consummation  of a merger or  consolidation  of the
Company with or into another  company.  The holders of Series C were entitled to
receive  cumulative  cash  dividends at the same rate as dividends are paid with
respect to the common  stock.  The Series C was not  redeemable at the option of
the holder and had a liquidation

                                      -34-





                   FALCONSTOR SOFTWARE, INC. AND SUBSIDIARIES

             Notes to Consolidated Financial Statements (Continued)

preference  equal to the greater of $2.55 per share plus all accumulated  unpaid
dividends,  or the amount that the Series C holders would have received had they
converted all Series C into shares of common stock.

         The issuance of the Series C preferred  stock  resulted in a beneficial
conversion  feature,  which was  recorded as a preferred  stock  dividend in the
second quarter of 2001,  since the Series C preferred  stock was  convertible at
issuance.  The beneficial conversion feature of $3,896,287 was calculated on the
date of  issuance,  based  on the  difference  between  the  fair  value  of the
Company's  common stock which would be issued upon  conversion  of the preferred
stock and the amount paid for the preferred stock.

         In connection with the Company's merger with NPI in August 2001, all of
FalconStor's  preferred  stock was converted into common stock which resulted in
an additional  20,207,460 shares of common stock outstanding and, for accounting
purposes,  the merger  resulted in the issuance of  13,348,605  common shares to
NPI's pre-merger shareholders.


 (8)     Stock Option Plans

         As of May 1, 2000, the Company adopted the FalconStor,  Inc. 2000 Stock
Option Plan (the "Plan"). The Plan is administered by the Board of Directors and
provides for the issuance of up to 8,662,296 options,  as amended, to employees,
consultants  and  non-employee  directors.  Options may be incentive  ("ISO") or
non-qualified.  Exercise  prices of ISOs  granted  must be at least equal to the
fair value of the common stock on the date of grant,  and have terms not greater
than ten years,  except those to an employee who owns stock  greater than 10% of
the voting power of all classes of stock of the Company, in which case they must
have an option  price at least 110% of the fair  value of the stock,  and expire
after five years from the date of grant.

         Certain of the options  granted to employees  had exercise  prices less
than the fair value of the common stock on the date of grant,  which resulted in
deferred compensation of $1,028,640 and $496,960 in 2001 and 2000, respectively.
The  amortization of deferred  compensation  amounted to $471,317 and $27,609 in
2001 and 2000, respectively.

         The Company  granted  options to certain  non-employee  consultants  to
purchase an aggregate  of 25,546 and 203,563  shares of common stock in exchange
for  professional  services  received  during 2001 and 2000,  respectively.  The
aggregate fair value of these options as determined  using the fair value method
under  SFAS No.  123,  amounted  to  $328,802  and  $86,647  in 2001  and  2000,
respectively.

         As of December 31,  2001,  there were  outstanding  options to purchase
1,066,759  common shares under several of the former NPI stock option plans. All
of these  outstanding  options  expire  within one year and the Company does not
intend to grant any  additional  options  under these plans  except for the 1994
Outside  Directors  Stock Option Plan which has 150,000  shares  authorized  for
issuance  upon the  exercise of options,  of which  options to purchase  125,000
shares  are  outstanding  as  of  December  31,  2001.  The  Company  will  seek
stockholder approval to increase the number of shares issuable upon the exercise
of options under this plan from 150,000 to 500,000.

                                      -35-







                   FALCONSTOR SOFTWARE, INC. AND SUBSIDIARIES

             Notes to Consolidated Financial Statements (Continued)

         Stock option activity for the periods indicated is as follows:


                                                                    Weighted
                                                                     average
                                                    Number of       exercise
                                                     Options         price
                                                   ------------    ---------


Outstanding at February 10, 2000 (inception) ...         --
Granted ........................................    4,735,027    $    0.35
Exercised ......................................         --
Canceled .......................................         --
                                                    --------

Outstanding at December 31, 2000 ...............    4,735,027    $    0.35
Granted ........................................    2,591,451    $    5.37
Assumed in connection with  NPI acquisition ....    1,717,040    $   10.78
Exercised ......................................     (593,297)   $    0.43
Canceled .......................................   (1,175,504)   $    8.46
                                                   ----------

Outstanding at December 31, 2001 ...............    7,274,717    $    3.28
                                                   =========

Vested at December 31, 2001 ....................    2,177,265    $    4.49
                                                   ==========

Options available for grant at December 31, 2001    2,019,385
                                                   ==========



         The  following  table  summarizes   information   about  stock  options
outstanding at December 31, 2001:



                                       Options Outstanding                               Options Exercisable
                        -------------------------------------------------------  --------------------------------------

                                           Weighted Average       Weighted                                  Weighted
    Range of                Number      Remaining Contractual  Average Exercise     Number             Average Exercise
 Exercise Price         Outstanding        Life (Years)             Price        Outstanding                 Price
 --------------         -----------        ------------             -----        -----------                 -----

   $ 0.35                4,534,393             8.5                  $ 0.35          1,179,214                 $ 0.35
   $ 1.01                   57,749             9.0                  $ 1.01               -                       -
$ 2.63 - $ 5.94            421,414             6.0                  $ 4.71            403,020                 $ 4.88
   $ 6.20                1,088,612             9.5                  $ 6.20               -                       -
$ 7.63 - $ 9.13            160,000             9.0                  $ 7.67            130,000                 $ 7.68
$ 9.60 - $10.95            527,204             9.5                  $10.37               -                       -
$11.88 - $17.63            445,367             8.5                  $13.11            432,970                 $13.00
$23.88 - $25.69             39,978             8.0                  $24.57             32,061                 $24.29
                         ---------                                                  ---------
                         7,274,717                                                  2,177,265
                         =========                                                  =========


                                      -36-





                   FALCONSTOR SOFTWARE, INC. AND SUBSIDIARIES

             Notes to Consolidated Financial Statements (Continued)

          The per share  weighted  average fair value of stock  options  granted
during  2001 and 2000 was $4.08 and  $0.32,  respectively,  on the date of grant
using  the  Black-Scholes  option-pricing  method  with the  following  weighted
average  assumptions:  2001 - expected  dividend yield of 0%, risk free interest
rate of 3%,  expected  stock  volatility of 118% and an expected  option life of
three years for options granted to employees of the Company,  and an option life
of ten years for  options  granted to  non-employees;  2000 - expected  dividend
yield of 0%, risk free interest rate of 6%, expected stock volatility of 60% and
an expected  option life of five years for options  granted to  employees of the
Company, and an option life of ten years for options granted to non-employees.

          The Company applies the provisions of APB Opinion No. 25 in accounting
for stock-based employee  compensation.  Had the Company determined  stock-based
compensation  cost based  upon the fair value  method  under SFAS No.  123,  the
Company's  pro forma net loss and  diluted  net loss per share  would  have been
adjusted to the pro forma amounts indicated below:




                                                                                  2001                2000
                                                                                  ----                ----

Net loss attributable to common shareholders- as reported .................$  (13,952,037)     $  (2,095,719)

Net loss - pro forma ......................................................$  (16,875,614)     $  (2,256,180)

Basic net loss per common share - as reported..............................$        (0.40)     $       (0.09)

Basic net loss per common share - pro forma................................$        (0.48)     $       (0.09)



(9)   Investments

         On  October 5, 2001,  the  Company  invested  $2,300,062  in  Network-1
Security  Solutions,  Inc.  ("Network-1"),  a publicly traded  corporation  that
develops  next  generation  distributed  firewalls  and other  network  security
software  products.  As part of a  private  placement,  for its  investment  the
Company received  Network-1's  preferred  stock,  which if converted into common
stock,  would  represent  an  approximate  16.5%  ownership of  Network-1.  This
investment is accounted for under the cost method.

         Simultaneously  with  this  investment,  the  Company  entered  into  a
multi-year  Technology  License  Agreement with Network-1,  in which the Company
will have the right to distribute  Network-1's product offerings in its indirect
and OEM channels.

(10)  Other Assets

         In 2001, the Company  purchased two software  licenses for  $2,240,000.
The Company is further  developing the acquired  software,  which is included in
other assets and is being amortized over three years.

(11)  Net Liabilities of Discontinued Operations

                                      -37-





                   FALCONSTOR SOFTWARE, INC. AND SUBSIDIARIES

             Notes to Consolidated Financial Statements (Continued)

         As of December 31, 2001, the Company consummated the wind down of NPI's
discontinued  operations,  including  the  termination  of all of  NPI's  former
employees.  Liabilities  of NPI's  discontinued  operations at December 31, 2001
consisted of $3.0 million in future lease obligations,  $0.9 million in warranty
related liabilities, $0.4 million in severance related payments, $0.4 million in
professional  fees and $3.7  million  in other  related  liabilities,  including
estimated settlement costs for disputes.

(12)  Commitments

         The Company has an operating lease covering its primary office facility
that expires in July,  2007.  The Company also has a sales office in  California
and  several  operating  leases  related to offices  in foreign  countries.  The
expiration date for these leases ranges from 2002 through 2004. The following is
a schedule of future  minimum lease  payments for these  operating  leases as of
December 31, 2001:



               Year ending December 31,
               ------------------------

               2002 .....   $  499,144
               2003 .....      399,824
               2004 .....      293,556
               2005 .....      269,968
               2006 .....      303,919
               Thereafter      150,429
                            ----------


                            $1,916,840
                            ==========

          These  leases  require the Company to pay its  proportionate  share of
real estate taxes and other  common  charges.  Total rent expense for  operating
leases was  $381,260  and $68,571 for the year ended  December  31, 2001 and the
period  from   inception   (February  10,  2000)  through   December  31,  2000,
respectively.


 (13)  Stock Repurchase Program

         On October 25, 2001, the Company  announced that its Board of Directors
authorized  the  repurchase  of  up to  two  million  shares  of  the  Company's
outstanding common stock. The repurchases will be made from time to time in open
market  transactions  in such amounts as  determined  at the  discretion  of the
Company's  management.  The terms of the stock repurchases will be determined by
management  based on market  conditions.  As of December 31,  2001,  the Company
repurchased a total of 190,000 shares for $1,220,730.


(14)  Segment Reporting

         The Company is organized in a single operating  segment for purposes of
making operating decisions and assessing  performance.  Revenues from the United
States to  customers  in the  following  geographical  areas for the year  ended
December 31, 2001 and the period from inception  (February 10, 2000) to December
31, 2000 and the location of long-lived  assets as of December 31, 2001 and 2000
are summarized as follows:

                                      -38-







                   FALCONSTOR SOFTWARE, INC. AND SUBSIDIARIES

             Notes to Consolidated Financial Statements (Continued)


                                                                     2001         2000
                                                                 ----------   -----------

          Revenues:
               United States                                     $1,755,823   $  143,294
               Asia                                              $3,581,791   $       --
               Other international                               $  254,115   $       --
                                                                 ----------   ----------

                         Total revenues                          $5,591,729   $  143,294
                                                                 ==========   ==========

          Long-lived assets (includes all non-current assets):
               United States                                     $5,963,235   $  764,056
               Asia                                              $  301,923   $   39,244
               Other international                               $   61,676   $       --
                                                                 ----------   ----------

                         Total long-lived assets                 $6,326,834   $  803,300
                                                                 ==========   ==========



For the year  ended  December  31,  2001,  the  Company  had one  customer  that
accounted  for 13% of revenues and for the period from  inception  (February 10,
2000) through December 31, 2000, the Company had one customer that accounted for
64% of revenues.

(15)  Valuation and Qualifying Accounts - Allowance for Doubtful Accounts




                                    Balance at                                             Balance at
                                   Beginning of        Additions charged                     End of
   Period Ended,                     Period               to Expense        Deductions       Period
   -------------                     ------               ----------        ----------       ------

   December 31, 2000             $           -         $           -      $       -      $         -

   December 31, 2001             $           -         $     128,138      $       -      $   128,138



(16)  Quarterly Financial Data (Unaudited)

         The following is a summary of selected quarterly financial data for the
year ended December 31, 2001 and the period from  inception  (February 10, 2000)
through December 31, 2000:




                                     2001                                                       2000
            ---------------------------------------------------------   ------------------------------------------------------
              Fourth          Third        Second          First           Fourth         Third          Second        First
              Quarter         Quarter      Quarter         Quarter         Quarter        Quarter        Quarter       Quarter
              -------         -------      -------         -------         -------        -------        -------       -------

Revenue    $ 3,026,442    $ 2,521,887    $    43,400    $        --      $    74,944    $    68,350    $    --      $      --
           ===========    ===========    ===========    =============    ===========    ===========    =========    ===========


Net loss   $(1,251,501)   $(1,443,657)   $(4,448,424)   $  (2,912,168)   $(1,399,113)   $  (489,388)   $(155,744)   $   (51,474)
           ===========    ===========    ===========    =============    ===========    ===========    =========    ===========


                                      -39-






                   FALCONSTOR SOFTWARE, INC. AND SUBSIDIARIES

             Notes to Consolidated Financial Statements (Continued)

Basic and diluted
  net loss per share    $    (0.03)  $      (0.04)  $      (0.15)  $     (0.10) $     (0.05)   $    (0.02) $     (0.01) $   (0.004)
                        ==========   ============   ============   ===========  ===========    ==========  ===========  ==========

Basic and
  and diluted weighted
  average common
  shares outstanding    44,723,121     37,004,055     30,333,760    28,802,095   28,700,094     21,655,701  21,655,701   13,037,600
                        ==========   ============   ============   ===========  ===========    ==========  ===========  ===========


         The sum of the quarterly net loss per share amounts do not always equal
the annual amount reported, as per share amounts are computed  independently for
each quarter and the annual period based on the weighted  average  common shares
outstanding in each such period.






                                      -40-










Item 9.     Changes in and  disagreements  with  Accountants  on Accounting  and
            Financial Disclosure

            For information relating to the change in the Company's  independent
            public accountants,  please see the Form 8-K filed by the Company on
            September 6, 2001 which is incorporated herein by reference.




Item 10.    Directors and Executive Officers of the Registrant

            Information   called  for  by  Part  III,  Item  10,  regarding  the
            Registrant's  directors  will be  included  in our  Proxy  Statement
            relating  to our annual  meeting of  stockholders  to be held in May
            2002,  and is  incorporated  herein by  reference.  The  information
            appears  in the Proxy  Statement  under  the  caption  "Election  of
            Directors."  The Proxy  Statement  will be filed  within 120 days of
            December 31, 2001, our year end.




Item 11.    Executive Compensation

            Information called for by Part III, Item 11, will be included in our
            Proxy Statement relating to our annual meeting of stockholders to be
            held in May  2002,  and is  incorporated  herein by  reference.  The
            information  appears  in  the  Proxy  Statement  under  the  caption
            "Executive  Compensation."  The Proxy Statement will be filed within
            120 days of December 31, 2001, our year end.




Item 12.    Security Ownership of Certain Beneficial Owners and Management

            Information called for by Part III, Item 12, will be included in our
            Proxy Statement relating to our annual meeting of stockholders to be
            held in May  2002,  and is  incorporated  herein by  reference.  The
            information  appears  in  the  Proxy  Statement  under  the  caption
            "Beneficial  Ownership of Shares." The Proxy Statement will be filed
            within 120 days of December 31, 2001, our year end.




Item 13.    Certain Relationships and Related Transactions

            Information  regarding our relationships and related transactions is
            available  under  "Certain  Transactions"  in  our  Proxy  Statement
            relating  to our annual  meeting of  stockholders  to be held in May
            2002, and is incorporated by reference.  The Proxy Statement will be
            filed within 120 days of December 31, 2001, our year end.




Item 14.    Exhibits, Financial Statement Schedules and Reports on Form 8-K

            The  information  required by subsections  (a)(1) and (a)(2) of this
item are included in the response to Item 8 of Part II of this annual  report on
Form 10-K.

            (b)     Reports on Form 8-K

                    None.

            (c)     2.1    Agreement  and  Plan of  Merger  and  Reorganization,
                           dated  as of May 4,  2001,  among  FalconStor,  Inc.,
                           Network Peripherals Inc. and Empire Acquisition Corp,
                           incorporated  herein by  reference  to Annex A to the
                           Registrant's  joint  proxy/prospectus  on  Form  S-4,
                           filed on May 11, 2001.

                    3.1    Restated  Certificate of Incorporation,  incorporated
                           herein   by   reference   to   Exhibit   3.1  to  the
                           Registrant's registration statement on Form S-1 (File
                           no. 33-79350), filed on April 28, 1994.

                                      -41-




                    3.2    Bylaws,  incorporated  herein by reference to Exhibit
                           3.2 to the Registrant's quarterly report on Form 10-Q
                           for the period ended March 31, 2000, filed on May 10,
                           2000.

                    3.3    Certificate  of  Amendment  to  the   Certificate  of
                           Incorporation,  incorporated  herein by  reference to
                           Exhibit 3.3 to the Registrant's annual report on Form
                           10-K for the year ended  December 31, 1998,  filed on
                           March 22, 1999.

                    3.4    *Certificate  of  Amendment  to  the  Certificate  of
                           Incorporation.

                    4.1    2000  Stock  Option  Plan,   incorporated  herein  by
                           reference   to  Exhibit   4.1  to  the   Registrant's
                           registration   statement   on  Form  S-8,   filed  on
                           September 21, 2001.

                    4.2    1994  Outside  Directors  Stock  Plan,   incorporated
                           herein  by   reference   to   Exhibit   10.4  to  the
                           Registrant's registration statement on Form S-1 (File
                           no. 33-79350), filed on April 28, 1994.

                    10.1   *Agreement   of  Lease  between   Reckson   Operating
                           Partnership,  L.P.  and  FalconStor.net,  Inc.  dated
                           July, 2000.

                    10.2   *First Lease  Modification  and  Extension  Agreement
                           between  Reckson  Operating  Partnership,   L.P.  and
                           FalconStor, Inc. dated May 25, 2001.

                    10.3   *ReiJane Huai Employment  Agreement,  dated September
                           1, 2001 between the Registrant and ReiJane Huai.

                    10.4   *Change of Control Agreement  dated December 10, 2001
                           between the Registrant and ReiJane Huai.

                    10.5   *Change of Control Agreement  dated  December 7, 2001
                           between the Registrant and Wayne Lam.

                    10.6   *Change of Control Agreement  dated December 10, 2001
                           between Registrant and Jacob Ferng.

                    16.1   Letter  of   PricewaterhouseCoopers   LLP   regarding


                           termination  as certifying  accountant,  incorporated
                           herein  by   reference   to   Exhibit   16.1  to  the
                           Registrant's  current  report on Form  8-K,  filed on
                           September 6, 2001.


                    21.1   Subsidiaries of Registrant -- FalconStor, Inc.

                    23.1   *Consent of KPMG LLP.


                    * - filed herewith.

                                      -42-









                                   SIGNATURES

            Pursuant  to  the  requirements  of  Section  13  or  15(d)  of  the
Securities  Exchange Act of 1934,  the  registrant has signed this report by the
undersigned,  thereunto  duly  authorized in the City of New York,  State of New
York on March 26, 2002.

FALCONSTOR SOFTWARE, INC.

By:  /s/ ReiJane Huai                                    Date:  March 27, 2002
     -----------------------------------------
     ReiJane Huai, President, Chief  Executive
     Officer of FalconStor Software, Inc.


                                POWER OF ATTORNEY

            FalconStor  Software,  Inc.  and each of the  undersigned  do hereby
appoint  ReiJane Huai and Jacob Ferng,  and each of them  severally,  its or his
true and lawful attorney to execute on behalf of FalconStor  Software,  Inc. and
the undersigned any and all amendments to this Annual Report on Form 10-K and to
file the same with all  exhibits  thereto  and  other  documents  in  connection
therewith,  with the Securities and Exchange Commission;  each of such attorneys
shall have the power to act hereunder with or without the other.

            Pursuant to the requirements of the Securities Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
registrant and in the capacities and on the date indicated.

By: /s/ ReiJane Huai                                          March 27, 2002
    --------------------------------------------------------  ------------------
    ReiJane Huai, President, Chief Executive Officer and      Date
    Chairman of the Board
    (Principal Executive Officer)

By: /s/ Jacob Ferng                                           March 27, 2002
    --------------------------------------------------------  ------------------
    Jacob Ferng, Chief Financial Officer, Vice President      Date
    and Secretary
    (Principal Accounting Officer)

By: /s/ Lawrence S. Dolin                                     March 27, 2002
    --------------------------------------------------------  ------------------
    Lawrence S. Dolin, Director                               Date

By: /s/ Steven R. Fischer                                     March 27, 2002
    --------------------------------------------------------  ------------------
    Steven R. Fischer, Director                               Date

By: /s/ Steven H. Owings                                      March 27, 2002
    --------------------------------------------------------  -----------------
    Steven H. Owings, Director                                Date


                                      -43-
                                  Exhibit 3.4


               CERTIFICATE OF AMENDMENT OF RESTATED CERTIFICATE OF
                   INCORPORATION OF NETWORK PERIPHERALS INC.

      Network Peripherals Inc., a corporation duly organized and existing under
the General Corporation Law of the State of Delaware (the "Corporation", does
hereby certify that:

      1.    The amendment to the Corporation's Certificate of Incorporation set
            forth below was duly adopted in accordance with the provisions of
            Section 242 and has been consented to by the stockholders at a
            meeting called in accordance with Section 222 of the General
            Corporation Law of the State of Delaware.

      2.    Article FIRST is amended to read in its entirety as follows:

            "The name of the corporation is FalconStor Software, Inc. (the
            "Corporation").

      3.    Article FOURTH, subparagraph (A), is amended to read in its entirety
            as follows:

            "(A) Classes of Stock. The Corporation is authorized to issue two
            classes of stock to be designated, respectively, "Common Stock" and
            "Preferred Stock." The total number of shares which the Corporation
            is authorized to issue is One Hundred and Two Million (102,000,000)
            shares. One Hundred Million (100,000,000) shares shall be Common
            Stock, $0.001 par value per share, and Two Million (2,000,000)
            shares shall be Preferred Stock, $0.001 par value per share."

      IN WITNESS WHEREOF, said Corporation has caused this Certificate to be
signed and attested by its duly authorized officer on this 22nd day of August,
2001

                                               /s/ James Regal
                                               -------------------------
                                               James Regel,
                                               Chief Executive Officer

                                                                    Exhibit 10.1






                               AGREEMENT OF LEASE

                                     BETWEEN

                       RECKSON OPERATING PARTNERSHIP, L.P.

                                       AND

                              FALCONSTOR.NET, INC.








                                TABLE OF CONTENTS

                                                                            PAGE

SPACE.........................................................................1

TERM..........................................................................1

RENT..........................................................................2

USE ..........................................................................3

LANDLORD ALTERATION...........................................................4

SERVICES......................................................................5

LANDLORD'S REPAIRS............................................................5

WATER SUPPLY..................................................................5

PARKING FIELD.................................................................5

DIRECTORY.....................................................................5

TAXES AND OTHER CHARGES.......................................................6

TENANT'S REPAIRS..............................................................7

FIXTURES & INSTALLATIONS......................................................7

ALTERATIONS ..................................................................8

REQUIREMENTS OF LAW..........................................................11

END OF TERM .................................................................13

QUIET ENJOYMENT..............................................................14

SIGNS........................................................................14

RULES AND REGULATIONS........................................................14

RIGHT TO SUBLET OR ASSIGN....................................................15

                                        i








LANDLORD'S ACCESS TO PREMISES................................................18

SUBORDINATION................................................................19

PROPERTY LOSS, DAMAGE REIMBURSEMENT..........................................21

TENANT'S INDEMNITY...........................................................21

DESTRUCTION  FIRE OR OTHER CASUALTY..........................................22

INSURANCE   .................................................................23

EMINENT DOMAIN...............................................................25

NONLIABILITY OF LANDLORD.....................................................26

DEFAULT......................................................................26

TERMINATION ON DEFAULT.......................................................28

DAMAGES......................................................................29

SUMS DUE LANDLORD............................................................30

NO WAIVER....................................................................31

WAIVER OF TRIAL BY JURY......................................................32

NOTICES......................................................................32

INABILITY TO PERFORM.........................................................32

INTERRUPTION OF SERVICE......................................................33

CONDITIONS F LANDLORD'S LIABILITY............................................33

TENANT'S TAKING POSSESSION...................................................33

SUBSTITUTED PREMISES.........................................................34

ENTIRE AGREEMENT.............................................................34



                                       ii







DEFINITIONS .................................................................35

PARTNERSHIP TENANT...........................................................35

SUCCESSORS, ASSIGNS, ETC.....................................................36

BROKER      .................................................................36

CAPTIONS    .................................................................36

NOTICE OF ACCIDENTS..........................................................36

TENANT'S AUTHORITY TO ENTER LEASE............................................37

LETTER OF CREDIT.............................................................37

RENEWAL OPTION...............................................................40

RIGHT OF OFFER...............................................................42

EXPANSION/RELOCATION OPTION..................................................44

SCHEDULE "A".................................................................47

SCHEDULE "B".................................................................50

SCHEDULE "C".................................................................52

SCHEDULE "D".................................................................55




                                       iii





            AGREEMENT OF LEASE, made as of this ____ day of July, 2000,  between
RECKSON OPERATING PARTNERSHIP, L.P., a Delaware limited partnership,  having its
principal office at 225 Broadhollow  Road, Suite 212 W, CS 5341,  Melville,  New
York 11747-0983  (hereinafter  referred to as "Landlord"),  and  FALCONSTOR.NET,
INC., a Delaware  corporation,  having its  principal  place of business at 1800
Northern  Boulevard,   Roslyn,  New  York  11756  (hereinafter  referred  to  as
"Tenant").

            WITNESSETH: Landlord and Tenant hereby covenant and agree as follows:

                                      SPACE

            1.  Landlord  hereby  leases to Tenant and Tenant  hereby hires from
Landlord the space  substantially  as shown on the Rental Plan  initialed by the
parties and made part hereof as Exhibit "1" ("Demised  Premises" or  "Premises")
in the building,  located at 125 Baylis Road,  Melville,  New York  (hereinafter
referred to as the  "Building"),  and the parties  stipulate and agree that such
space  contains  6,721 square feet in a Building  containing  98,729 square feet
which  constitutes  6.81  percent  of  the  area  of  the  Building   ("Tenant's
Proportionate Share").

                                      TERM

            2. The term ("Term",  "term" or "Demised  Term") of this lease shall
commence  upon the  execution of this lease.  Subject to the  provisions of this
Article 2, Tenant's right to occupy the Demised Premises and Tenant's obligation
to pay Rent (as  defined in Article 3 hereof) and all items of  additional  rent
shall commence on September 1, 2000 (the "Rent Commencement  Date"). The Term of
this lease  shall  expire on the day  preceding  the day which is five (5) years
after (a) the Rent Commencement Date, if such date is the first day of the first
full  calendar  month or (b) the  first  day of the first  full  calendar  month
following  the Rent  Commencement  Date,  if such date is not the first day of a
calendar month (the "Expiration Date").

               If on the  foregoing  date  specified  for the Rent  Commencement
Date, the Premises  shall not be  "substantially  completed" in accordance  with
Schedule A annexed  hereto and the Rental Plan annexed hereto as Exhibit 1, then,
the  Rent  Commencement  Date  shall be  postponed  until the date on which the
Premises shall be "substantially  completed" and the Term of this lease shall be
extended so that the Expiration  Date shall be five (5) years after the last day
of the  month  in  which  the  Rent  Commencement  Date  occurs.  "Substantially
completed" as used herein is defined to mean when the only items to be completed
are those which do not interfere with the Tenant's  occupancy and  substantially
full enjoyment of the Premises and which do not interfere  Tenant's  preparation
for the conduct of its business operations;  but if Landlord shall be delayed in
such  "substantial  completion"  as a result of (i) Tenant's  failure to furnish
plans and  specifications  by the date  reasonably  requested by Landlord;  (ii)
Tenant's request for materials,  finishes or installations other than Landlord's
Building standard; (iii) Tenant's changes in said plans; (iv) the performance or
completion of any work, labor or services by a party employed by Tenant;  or (v)
Tenant's failure to approve,  or approve as noted, final construction  documents
within  five (5)  business  days  after  such  submission  thereof to Tenant for
approval (all such delays being hereinafter referred to as "tenant






delay");  then the Rent  Commencement Date shall be accelerated by the number of
days of such tenant delay  (however,  Landlord shall not be obligated to deliver
the Demised Premises to Tenant and Tenant shall not have the right to occupy the
Premises  until  Landlord's  Initial  Construction   (hereinafter   defined)  is
"substantially completed").  Tenant waives any right to rescind this lease under
Section  223-a of the New York Real  Property  Law or any  successor  statute of
similar import then in force and further waives the right to recover any damages
which may result from Landlord's  failure to deliver  possession of the Premises
on the Rent Commencement Date set forth in the first paragraph of this Article.

            A  "Lease  Year"  shall be  comprised  of a period  of  twelve  (12)
consecutive months. The first Lease Year shall commence on the Rent Commencement
Date but,  notwithstanding  the first  sentence of this  paragraph,  if the Rent
Commencement  Date is not the first day of a month,  then the first  Lease  Year
shall include the additional  period from the Rent  Commencement Date to the end
of  the  then  current  month.  Each  succeeding  Lease  Year  shall  end on the
anniversary  date of the last day of the preceding  Lease Year. For example,  if
the Rent  Commencement  date is  September  1, 2000,  the first Lease Year would
begin on September  1, 2000,  and end on August 31,  2001,  and each  succeeding
Lease Year would end on August 31th. If, however,  the Rent Commencement Date is
September  2, 2000 the first Lease Year would end on  September  30,  2001,  the
second Lease Year would commence on October 1, 2001, and each  succeeding  Lease
Year would end on September 30th.

            Within five (5) business days after Landlord's delivery to Tenant of
a Rent  Commencement  Date Certificate  (confirming the Rent  Commencement  Date
under this lease and, if applicable, the date of substantial completion), Tenant
will sign and return said Certificate to Landlord.  If Tenant shall fail to sign
and return said  certificate  within such five (5)  business  day period,  or to
object to the accuracy of the dates therein within such period,  Tenant shall be
deemed to have approved the dates set forth in said certificate.

            Subject to the substantial  completion provisions of this Article 2,
Landlord's  ability to deliver the Demised  Premises to Tenant by  September  1,
2000 is  conditioned  upon  Tenant  executing  and  delivering  this  lease  and
approving,  signing and delivering the plans for Landlord's Initial Construction
(defined  herein) on or before July 21, 2000. If Tenant shall fail to so execute
and deliver  this lease or to approve,  sign and deliver such plans on or before
such date,  the date by which  Landlord  shall  deliver the Demised  Premises to
Tenant  shall  be  delayed  one (1) day for each day  Tenant  shall  delay in so
executing and delivering  this lease and approving,  signing and delivering such
plans,  and such delay shall be  considered a tenant delay.  In such event,  the
Rent  Commencement.  Date  shall be  accelerated  by the  number of days of such
tenant delay  (however,  Landlord  shall not be obligated to deliver the Demised
Premises  to Tenant and Tenant  shall nat have the right to occupy the  Premises
until Landlord's Initial Construction  (hereinafter  defined) is "substantially
completed").

                                      RENT

            3. The annual minimum rental ("Rent" or "rent") is as follows:

                                       -2-





During the first Lease Year, the Rent shall be $163,488.36,  payable  $35,033.22
for the first  month  and  $11,677.74  for each of the  second  through  twelfth
months.

During the second Lease Year, the Rent shall be $145,106.40,  payable in monthly
installments of $12,092.20.

During the third Lease Year, the Rent shall be  $150,278.88,  payable in monthly
installments of $12,523.24.

During the fourth Lease Year, the Rent shall be $155,658.24,  payable in monthly
installments of $12,971.52.

During the fifth Lease Year, the Rent shall be $137,897.28,  payable  $13,437.73
for  each of the  first  through  tenth  months  and  $1,759.99  for each of the
eleventh and twelfth months.

Tenant agrees to pay the Rent to Landlord,  without notice or demand,  in lawful
money of the United  States  which shall be legal tender in payment of the debts
and dues, public and private, at the time of payment in advance on the first day
of each calendar month during the Demised Term at the office of the Landlord, or
at such other place as Landlord  shall  designate,  except that Tenant shall pay
the first monthly installment on the execution hereof. Tenant shall pay the Rent
as  above  and as  hereinafter  provided,  without  any  set  off  or  deduction
whatsoever. Should the Rent Commencement Date be a date other than the first day
of a calendar  month,  the Tenant  shall pay a pro rata portion of the Rent on a
per diem  basis,  based upon the second full  calendar  month of the first Lease
Year,  from such date to and  including  the last day of that  current  calendar
month,  and the first Lease Year shall  include  said  partial  month.  The Rent
payable for such partial month shall be in addition to the Rent payable pursuant
to the Rent schedule set forth above.

                                       USE

            4. (A) Tenant  shall use and occupy the  Demised  Premises  only for
executive and administrative  offices related to the development,  marketing and
sales of computer software and for no other purpose.

               (B)  Tenant  shall  not  use or  occupy,  suffer  or  permit  the
Premises,  or any part thereof, to be used in any manner which would in any way,
in the reasonable  judgment of Landlord,  (i) violate any laws or regulations of
public  authorities;  (ii) make void or voidable  any  insurance  policy then in
force with respect to the Building;  (iii) impair the  appearance,  character or
reputation of the Building;  (iv) discharge objectionable fumes, vapors or odors
into the Building, air-conditioning systems or Building flues or vents in such a
manner as to offend other occupants. The provisions of this Section shall not be
deemed to be limited in any way to or by the  provisions of any other Section or
any Rule or Regulation.


                                       -3-





               (C) The  emplacement of any equipment which will impose an evenly
distributed  floor load in excess of 100  pounds  per square  foot shall be done
only after written  permission is received  from the Landlord.  Such  permission
will be  granted  only  after  adequate  proof is  furnished  by a  professional
engineer  that such floor  loading  will not endanger  the  structure.  Business
machines and mechanical equipment in the Premises shall be placed and maintained
by  Tenant,  at  Tenant's  expense,  in such  manner as shall be  sufficient  in
Landlord's  judgment  to absorb  vibration  and noise and prevent  annoyance  or
inconvenience to Landlord or any other tenants or occupants of the Building.

               (D)  Tenant  will  not at any  time  use or  occupy  the  Demised
Premises in violation of the  certificate of occupancy  (temporary or permanent)
issued for the Building or portion thereof of which the Demised  Premises form a
part.  Landlord  shall deliver to Tenant a copy of the  certificate of occupancy
for the  Building  within  two (2)  weeks of the date  Landlord  delivers  fully
executed originals of this lease to Tenant.

               (E)  Except if  specifically  permitted  under  Section A of this
Article,  Tenant  shall  not use the  Demised  Premises  or permit  the  Demised
Premises to be used for a brokerage  office or other office  engaged in the sale
of stocks, bonds, options or other securities.

               (F)  Tenant  agrees  that  the  value  of the  Premises  and  the
reputation  of the Landlord  will be seriously  injured if the Premises are used
for any  obscene or  pornographic  purposes  or if any  obscene or  pornographic
material is permitted on the Premises.  Tenant  further  agrees that Tenant will
not  permit  any of these  uses by  Tenant or a  sublessee  or  assignee  of the
Premises.  This Article 4(F) shall  directly bind any  successors in interest to
Tenant.  Tenant agrees that if at any time Tenant violates any of the provisions
of this Article 4(F),  such violation  shall be deemed a breach of a substantial
obligation of the terms of this lease and  objectionable  conduct.  Pornographic
material  is  defined  for  purposes  of this  Article  4(F) as any  written  or
pictorial  matter with prurient  appeal or any objects or  instruments  that are
primarily  concerned with lewd in or prurient sexual activity.  Obscene material
is defined here as it is in Penal Law Section 235.00.

                               LANDLORD ALTERATION

            5. Landlord, at its sole cost and expense (unless otherwise noted on
either  the  Rental  Plan  annexed  hereto  as  Exhibit  1,  Schedule  "A",  the
preliminary plans and/or the construction  drawings),  will perform the work and
make the  installations,  as set forth in Schedule  "A"  annexed  hereto and the
Rental Plan  annexed  hereto as Exhibit 1, which work is  sometimes  hereinafter
referred to as the "Landlord's Initial Construction". In the event that there is
a conflict or inconsistency  between the provisions of this lease (including the
Exhibits  and  Schedules  annexed  hereto)  and the work set  forth on the final
construction  documents  to be  prepared  by  Landlord  for  Landlord's  Initial
Construction  and approved by Landlord  and Tenant  after the date hereof,  such
final construction documents shall be controlling.


                                       -4-





                                    SERVICES

            6. As long as this  Lease is in full  force  and  effect,  Landlord,
during  the  hours of 9:00 A.M.  to 8:00 P.M.  on  weekdays  ("Working  Hours"),
excluding  legal  holidays,  shall  furnish the Demised  Premises  with heat and
air-conditioning  in the respective  seasons,  and provide the Demised  Premises
with  electricity  for  lighting  and  usual  office  equipment  as set forth in
Schedule "C". Tenant,  with the consent of Landlord,  which consent shall not be
unreasonably withheld, shall have the right to designate other hours, so long as
the  total  hours  per  week  do not  exceed  fifty-five  (55),  subject  to the
provisions  of Schedule  "C". At any hours other than the  aforementioned,  such
services will be provided at Tenant's expense in accordance with Schedule "C".

                               LANDLORD'S REPAIRS

            7. Landlord, at its sole cost and expense, will make all the repairs
to and provide the maintenance for the Demised Premises  (excluding painting and
decorating)  and for all public  areas and  facilities  as set forth in Schedule
"B",  except  such  repairs  and  maintenance  as  may  be  necessitated  by the
negligence,  improper care or use of such premises and facilities by Tenant, its
agents,  employees,  licensees  or  invitees,  which will be made by Landlord at
Tenant's expense.

                                  WATER SUPPLY

            8.  Landlord,  at its sole cost and expense,  shall  furnish hot and
cold or tempered water for lavatory, kitchenette and drinking purposes only.

                                  PARKING FIELD

            9.  Tenant  shall  have the right to use  thirty-four  (34)  parking
spaces  (of which  spaces,  six (6) shall be  designated  as  reserved)  for the
parking of automobiles of the Tenant, its employees and invitees, in the parking
area designated for tenants of the Building  (hereinafter  sometimes referred to
as  "Building  Parking  Area"),  subject  to the  Rules and  Regulations  now or
hereafter  adopted  by  Landlord.  Tenant  shall not use nor  permit  any of its
officers,  agents or employees  to use any parking  spaces in excess of Tenant's
allotted number of spaces therein.

                                    DIRECTORY

            10.  Landlord  will  furnish  on  the  building  directory  listings
requested by Tenant, not to exceed two (2) listings. Landlord will also furnish,
on the directional  sign in the Building,  one (1) listing  requested by Tenant.
Such initial  listings  will be made at  Landlord's  expense and any  subsequent
changes by Tenant shall be made at Tenant's  expense  (which  expense  shall not
exceed Landlord's Building standard charge).  Landlord's  acceptance of any name
for listing on the  directory or the  directional  sign will not be deemed,  nor
will it substitute for,  Landlord's  consent,  as required by this lease, to any
sublease, assignment or other occupancy of the Premises.




                                       -5-





                             TAXES AND OTHER CHARGES

            11.  (A) As used in and for the  purposes  of this  Article  11, the
following definitions shall apply:

                     (i) "Taxes"  shall be the real estate  taxes,  assessments,
special or otherwise, sewer rents, rates and charges, and any other governmental
charges, general, specific,  ordinary or extraordinary,  foreseen or unforeseen,
levied on a calendar year or fiscal year basis against the Real Property.  If at
any time  during the Term the method of taxation  prevailing  at the date hereof
shall be altered so that there shall be levied,  assessed or imposed in lieu of,
or as in  addition  to,  or as a  substitute  for,  the whole or any part of the
taxes, levies,  impositions or charges now levied, assessed or imposed on all or
any part of the Real Property (a) a tax, assessment,  levy, imposition or charge
based upon the rents received by Landlord, whether or not wholly or partially as
a capital levy or  otherwise,  or (b) a tax,  assessment,  levy,  imposition  or
charge measured by or based in whole or in part upon all or any part of the Real
Property  and imposed on  Landlord,  or (c) a license  fee  measured by the rent
payable by Tenant to Landlord, or (d) any other tax, levy, imposition, charge or
license  fee  however  described  or  imposed;  then  all  such  taxes,  levies,
impositions,  charges or license fees or any part thereof, so measured or based,
shall be deemed to be Taxes.

                     (ii) "Base Year Taxes" shall be the taxes  actually due and
payable with respect to 2000/2001 tax year.

                     (iii) "Escalation Year" shall mean each calendar year which
shall include any part of the Demised Term.

                     (iv)  "Real  Property"  shall be the land  upon  which  the
Building stands and any part or parts thereof  utilized for parking,  landscaped
areas or otherwise  used in connection  with the Building,  and the Building and
other improvements appurtenant thereto.

                 (B) The Tenant shall pay the Landlord increases in Taxes levied
against the Real Property as follows: If the Taxes actually due and payable with
respect to the Real Property in any Escalation Year shall be increased above the
Base Year Taxes,  then the Tenant shall pay to the Landlord,  as additional rent
for such Escalation  Year, a sum equal to Tenant's  Proportionate  Share of said
increase ("Tenant's Tax Payment" or "Tax Payment").

                 (C) Landlord  shall  render to Tenant a statement  containing a
computation  of Tenant's Tax Payment  ("Landlord's  Statement").  Within fifteen
(15) days after the rendition of the Landlord's  Statement,  Tenant shall pay to
Landlord  the amount of  Tenant's  Tax  Payment.  On the first day of each month
following  the  rendition  of each  Landlord's  Statement,  Tenant  shall pay to
Landlord,  on account of Tenant's next Tax Payment,  a sum equal to  one-twelfth
(1/12th) of Tenant's last Tax Payment due hereunder,  which sum shall be subject
to adjustment for subsequent increases in Taxes.

                 (D) If during the Term Taxes are  required  to be paid as a tax
escrow payment to a mortgagee,  then, at Landlord's  option, the installments of
Tenant's Tax Payment shall be

                                       -6-





correspondingly  accelerated  so that  Tenant's  Tax Payment or any  installment
thereof shall be due and payable by Tenant to Landlord at least thirty (30) days
prior to the date such payment is due to such mortgagee.

                 (E) Tenant shall not, without Landlord's prior written consent,
institute or maintain any action, proceeding or application in any court or body
or with any governmental authority for the purpose of changing the Taxes.

                 (F)  Landlord's  failure to render a Landlord's  Statement with
respect to any Escalation Year shall not prejudice  Landlord's right to render a
Landlord's  Statement  with respect to any  Escalation  Year.  The obligation of
Landlord  and Tenant  under the  provisions  of this Article with respect to any
additional  rent for any  Escalation  Year shall  survive the  expiration or any
sooner termination of the Demised Term.

                                TENANT'S REPAIRS

            12. Tenant shall take good care of the Demised Premises and, subject
to the provisions of Article 7 hereof,  Landlord at the expense of Tenant, shall
make as and when  needed as a result of misuse or neglect by Tenant or  Tenant's
servants,  employees,  agents or licensees, all repairs in and about the Demised
Premises  necessary  to  preserve  them in good order and  condition.  Except as
provided  in Article  24 hereof,  there  shall be no  allowance  to Tenant for a
diminution of rental value and no liability on the part of Landlord by reason of
inconvenience,  annoyance or injury to business arising from Landlord, Tenant or
others making any repairs,  alterations,  additions or improvements in or to any
portion  of the  Building  or of  Demised  Premises,  or in or to the  fixtures,
appurtenances or equipment  thereof,  and no liability upon Landlord for failure
of  Landlord  or  others  to  make  any  repairs,   alterations,   additions  or
improvements in or to any portion of the Building or of the Demised Premises, or
in or to the fixtures, appurtenances or equipment thereof.

                            FIXTURES & INSTALLATIONS

            13. All appurtenances,  fixtures, improvements,  additions and other
property attached to or built into the Demised Premises,  whether by Landlord or
Tenant or others, and whether at Landlord's expense, or Tenant's expense, or the
joint  expense of  Landlord  and  Tenant,  shall be and remain the  property  of
Landlord  (except  for  purposes  of  sales  tax  which  shall  remain  Tenant's
obligation).  All trade fixtures,  furniture,  furnishings and other articles of
movable  personal  property  owned by Tenant and  located  within  the  Premises
(collectively,  "Tenant's  Property") may be removed from the Premises by Tenant
at any time during the Term. Tenant, before so removing Tenant's Property, shall
establish to Landlord's  satisfaction  that no structural  damage or change will
result  from such  removal  and that  Tenant can and  promptly  will  repair and
restore any damage  caused by such  removal  without cost or charge to Landlord.
Any such repair and removal shall itself be deemed an Alteration  (as defined in
Article 14 below)  within the purview of this lease.  Any Tenant's  Property for
which  Landlord  shall have  granted any  allowance,  contribution  or credit to
Tenant shall, at Landlord's option, not be so removed.  All the outside walls of
the Demised Premises

                                       -7-





including corridor walls and the outside entrance doors to the Demised Premises,
any balconies, terraces or roofs adjacent to the Demised Premises, and any space
in the Demised Premises used for shafts, stacks, pipes, conduits, ducts or other
building  facilities,  and the use  thereof,  as well as access  thereto  in and
through  the  Demised  Premises  for  the  purpose  of  operation,  maintenance,
decoration and repair, are expressly reserved to Landlord, and Landlord does not
convey any rights to Tenant therein. Notwithstanding the foregoing, Tenant shall
enjoy full right of access to the Demised Premises through the public entrances,
public corridors and public areas within the Building.

                                   ALTERATIONS

            14.   (A)   Tenant   shall   make   no   alterations,   decorations,
installations,  additions or improvements, except those installations, additions
and improvements performed as part Landlord's Initial Construction  (hereinafter
collectively referred to as "Alterations") in or to the Demised Premises. Tenant
may make written  request to Landlord  that certain  Alterations  be made to the
Demised Premises, but all such Alterations shall be performed, if at all, (i) in
the sole and reasonable discretion of Landlord, (ii) by Landlord or its designee
and (iii) at the sole cost and expense of Tenant. Any Alteration to be performed
in, on or to the Demised  Premises shall be performed by Landlord (which term as
used in  this  Article  14 (A)  shall  be  deemed  to  include  Landlord  and/or
Landlord's  contractor)  and Tenant shall pay Landlord for all costs and charges
for such Alteration  (including,  without limitation,  the cost of any drawings,
plans, layouts and/or  specifications  prepared by Landlord with respect to such
Alteration).   Notwithstanding  the  foregoing,  Tenant's  installation  of  its
furniture shall not be deemed an Alteration, provided same is not required to be
wired to the Building electric system.

                  (B) In the  event  that  Landlord,  in its sole  and  absolute
discretion,  permits Tenant to perform specific  Alterations in lieu of Landlord
or Landlord's contractor (the "Permitted Alterations"), the following provisions
shall apply:

                      (i) All Permitted  Alterations done by Tenant shall at all
times  comply  with (a) laws,  rules,  orders and  regulations  of  governmental
authorities having  jurisdiction  thereof,  and (b) rules and regulations of the
Landlord attached as Schedule D.

                      (ii) With respect to all Permitted Alterations,  plans and
specifications  prepared by and at the expense of Tenant  shall be  submitted to
Landlord  for its  prior  written  approval  in  accordance  with the  following
requirements:

                         (a) With  respect to any  Permitted  Alterations  to be
performed  by Tenant  pursuant  to this lease,  Tenant  shall,  at its  expense,
furnish  Landlord  with  complete   architectural,   mechanical  and  electrical
construction  documents for work to be performed by Tenant,  including,  without
limitation,   architectural,   plumbing,  electrical,  mechanical  and  heating,
ventilating  and air  conditioning  plans  (the  "Tenant's  Plans").  All of the
Tenant's Plans shall: (x) be compatible with the Landlord's  building plans, (y)
comply with all applicable laws and the rules, regulations,

                                       -8-





requirements  and orders of any and all  governmental  agencies,  departments or
bureaus having jurisdiction,  and (z) be fully detailed, including locations and
complete dimensions;

                         (b)  Tenant's  Plans  shall be subject to  approval  by
Landlord;

                         (c)  Tenant  shall,  at  Tenant's  expense,  (x)  cause
Tenant's Plans to be filed with the  governmental  agencies having  jurisdiction
thereover,  (y) obtain when  necessary all  governmental  permits,  licenses and
authorizations required for the work to be done in connection therewith, and (z)
obtain all necessary  certificates  of occupancy,  both temporary and permanent.
Landlord  shall  execute  such  documents  as  may  be  reasonably  required  in
connection with the foregoing and Landlord shall otherwise cooperate with Tenant
in connection with obtaining the foregoing, but without any expense to Landlord.
Tenant shall make no amendments or additions to Tenant's Plans without the prior
written consent of Landlord in each instance;

                         (d) No work shall  commence in the  Premises  until (x)
Tenant has procured all necessary  permits  therefor and has delivered copies of
same to Landlord, (y) Tenant has procured a paid builder's risk insurance policy
naming  Landlord  as an  additional  insured  and has  delivered  to  Landlord a
certificate  of  insurance  evidencing  such  policy,  and  (z)  Tenant  or  its
contractor has procured a workmen's  compensation  insurance policy covering the
activities  of  all  persons  working  at the  Premises  naming  Landlord  as an
additional  insured and has  delivered  to Landlord a  certificate  of insurance
evidencing such policy;

                         (e) Tenant may use any  licensed  architect or engineer
to prepare its plans and to file for permits. However, all such plans and permit
applications  shall be subject to review,  revision  and approval by Landlord or
its architect;

                         (f) Tenant,  at its expense,  shall perform all work in
connection  with all Permitted  Alterations,  in accordance with Tenant's Plans,
and such work shall be subject to  Landlord's  supervisory  fee charge of 10% of
the cost thereof.  Notwithstanding the foregoing,  the performance of Landlord's
Initial  Construction shall not be subject to such supervisory fee. In receiving
such  fee,  Landlord  assumes  no  responsibility  for  the  quality  or  manner
(including,  without limitation,  the means, methods and/or techniques) in which
such work has been performed; and

                         (g) Tenant agrees that it will not,  either directly or
indirectly, use any contractors and/or labor and/or materials if the use of such
contractors  and/or labor and/or  materials  would or will create any difficulty
with other  contractors  and/or labor engaged by Tenant or Landlord or others in
the construction, maintenance or operation of the Building or any part thereof.

                   (iii) Tenant's Permitted  Alterations shall be subject to the
following additional  conditions:  (a) the Permitted Alterations will not result
in a  violation  of, or  require  a change  in,  any  Certificate  of  Occupancy
applicable  to the  Premises  or  the  Building;  (b)  the  outside  appearance,
character  or use of the  Building  shall  not be  affected;  (c) no part of the
Building outside

                                       -9-





of the Premises shall be physically affected;  (d) the proper functioning of any
air-conditioning, elevator, plumbing, electrical, sanitary, mechanical and other
service or utility system of the Building shall not be affected.

                   (iv)  Tenant  shall  defend,   indemnify  and  save  harmless
Landlord against any and all mechanics' and other liens filed in connection with
its Permitted Alterations, repairs or installations,  including the liens of any
conditional  sales of, or chattel  mortgages  upon, any  materials,  fixtures or
articles so installed in and  constituting  part of the Premises and against any
loss, cost, liability,  claim, damage and expense,  including reasonable counsel
fees, penalties and fines incurred in connection with any such lien, conditional
sale or chattel  mortgage  or any action or  proceeding  brought  thereon.  As a
condition  precedent to Landlord's  consent to the making by Tenant of Permitted
Alterations,  Tenant  agrees to obtain and  deliver  to  Landlord,  written  and
unconditional waivers of mechanics' liens for all work, labor and services to be
performed   and  materials  to  be   furnished,   signed  by  all   contractors,
subcontractors, materialmen and laborers to become involved in such work.

                   (v) Tenant, at its expense, shall procure the satisfaction or
discharge of all such liens  within  thirty (30) days of the filing of such lien
against the Premises or the Building. If Tenant shall fail to cause such lien to
be discharged within the aforesaid period,  then, in addition to any other right
or remedy,  Landlord  may, but shall not be  obligated  to,  discharge  the same
either by paying the amount  claimed to be due or by procuring  the discharge of
such lien by deposit or by bonding  proceedings,  and in any such event Landlord
shall be entitled, if Landlord so elects, to compel the prosecution of an action
for the  foreclosure  of such lien by the  lienor  and to pay the  amount of the
judgment in favor of the lienor with interest, costs and allowances.  Any amount
so paid by  Landlord,  and all  costs  and  expenses  incurred  by  Landlord  in
connection  therewith,  together  with  interest  thereon  at the  maximum  rate
permitted by law from the respective dates of Landlord's  making of the payments
or incurring of the cost and expense, shall constitute additional rent and shall
be paid on demand.

                   (vi)  Nothing in this lease  contained  shall be construed in
any way as  constituting  the  consent  or  request of  Landlord,  expressed  or
implied,  to any  contractor,  subcontractor,  laborer  or  materialman  for the
performance of any labor or the furnishing of any material for any  improvement,
alteration  or repair of the  Premises,  nor as giving any right or authority to
contract for the  rendering of any services or the  furnishing  of any materials
that would give rise to the filing of any mechanics' liens against the Premises.

               (C)  Tenant  shall  not be  permitted  to  make,  or to  engage a
contractor  or  artist to make,  any  Alterations,  decorations,  installations,
additions or other improvements  ("Visual Alteration") which may be considered a
work of visual art of any kind,  and/or which might fall within the  protections
of the Visual Artists Rights Act of 1990 ("VARA") unless:


                                      -10-





                      (i) Tenant obtains, from each artist and/or contractor who
will be  involved  in said  Visual  Alteration,  valid  written  waivers of such
artist's and/or  contractor's  rights under VARA in form and content  reasonably
acceptable to Landlord; and

                      (ii)  Landlord  consents  to  such  Visual  Alteration  in
writing.

            In the event that a claim is brought  under VARA with respect to any
Visual  Alteration  performed  in or about the  Building by or at the request of
Tenant or Tenant's agents or employees, Tenant shall indemnify and hold harmless
Landlord  against and from any and all such claims.  If any action or proceeding
shall be brought  against  Landlord by reason of such claim  under VARA,  Tenant
agrees  that  Tenant,  at its  expense,  will  resist and defend  such action or
proceeding and will employ counsel  satisfactory  to Landlord  therefor.  Tenant
shall also pay any and all  damages  sustained  by  Landlord as a result of such
claim, including,  without limitation,  attorney's fees and the cost to Landlord
of complying with VARA protections  (which shall include damages  sustained as a
result of Landlord's  inability to remove Visual Alterations from the Premises).
Failure of Tenant to strictly  comply with the  provisions of this Article 14(C)
shall be deemed a default  under this lease,  and Landlord  shall be entitled to
pursue all appropriate remedies provided herein, as well as at law or in equity.
The  provisions  of this Article 14 (C) shall  survive the  expiration or sooner
termination of this lease.

                               REQUIREMENTS OF LAW

            15. (A) Tenant, at Tenant's sole cost and expense, shall comply with
all statutes,  laws,  ordinances,  orders,  regulations  and notices of Federal,
State, County and Municipal  authorities,  and with all directions,  pursuant to
law, of all public officers, which shall impose any duty upon Landlord or Tenant
with respect to the Demised  Premises or the use or occupation  thereof,  except
that Tenant shall not be required to make any structural alterations in order so
to comply unless such alterations shall be necessitated or occasioned,  in whole
or in part,  by the acts,  omissions,  or  negligence  of  Tenant or any  person
claiming  through  or  under  Tenant  or  any  of  their  servants,   employees,
contractors, agents, visitors or licensees, or by the use or occupancy or manner
of use or occupancy of the Demised  Premises by Tenant,  or any such person,  in
which case such  structural  alterations  shall be made by  Landlord at Tenant's
sole cost and expense.

                (B) The  parties  acknowledge  that there are  certain  Federal,
State  and  local  laws,  regulations  and  guidelines  now in  effect  and that
additional laws,  regulations and guidelines may hereafter be enacted,  relating
to or affecting the Premises,  the Building,  and the land of which the Premises
and the  Building may be a part,  concerning  the impact on the  environment  of
construction,  land use, the  maintenance  and operation of  structures  and the
conduct of business.  Tenant will not cause, or permit to be caused,  any act or
practice, by negligence, omission, or otherwise, that would adversely affect the
environment or do anything or permit  anything to be done that would violate any
of said laws, regulations,  or guidelines.  Any violation of this covenant shall
be an event of default under this lease.


                                      -11-





                (C) Tenant  shall keep or cause the  Premises to be kept free of
Hazardous  Materials  (hereinafter  defined).  Without  limiting the  foregoing,
Tenant  shall  not  cause  or  permit  the  Premises  to be  used  to  generate,
manufacture, refine, transport, treat, store, handle, dispose, transfer, produce
or  process  Hazardous  Materials,  except  in  compliance  with all  applicable
Federal, State and Local laws or regulations,  nor shall Tenant cause or permit,
as a result of any intentional or  unintentional  act or omission on the part of
Tenant or any person or entity claiming  through or under Tenant or any of their
employees,  contractors,  agents, visitors or licensees (collectively,  "Related
Parties"),  a release of Hazardous Materials onto the Premises or onto any other
property.  Tenant shall comply with and ensure compliance by all Related Parties
with all  applicable  Federal,  State  and  Local  laws,  ordinances,  rules and
regulations,  whenever  and by whomever  triggered,  and shall obtain and comply
with,  and ensure that all Related  Parties  obtain and comply with, any and all
approvals,  registrations  or  permits  required  thereunder.  With  respect  to
Hazardous Materials for which Tenant is responsible hereunder,  Tenant shall (i)
conduct and complete all investigations,  studies,  samplings,  and testing, and
all  remedial  removal and other  actions  necessary to clean up and remove such
Hazardous Materials,  on, from, or affecting the Premises (a) in accordance with
all applicable Federal,  State and Local laws, ordinances,  rules,  regulations,
policies,  orders and directives,  and (b) to the satisfaction of Landlord,  and
(ii) defend,  indemnify,  and hold harmless  Landlord,  its  employees,  agents,
officers, and directors, from and against any claims, demands, penalties, fines,
liabilities,  settlements,  damages,  costs,  or expenses  of  whatever  kind or
nature, known or unknown, contingent or otherwise, arising out of, or in any way
related to, (a) the presence,  disposal,  release, or threatened release of such
Hazardous   Materials  which  are  on,  from,  or  affecting  the  soil,  water,
vegetation,  buildings,  personal property,  persons, animals, or otherwise; (b)
any  personal  injury  (including  wrongful  death) or property  damage (real or
personal) arising out of or related to such Hazardous Materials; (c) any lawsuit
brought or threatened,  settlement reached, or government order relating to such
Hazardous  Materials;  and/or (d) any  violation of laws,  orders,  regulations,
requirements,   or  demands  of  government  authorities,  or  any  policies  or
requirements  of  Landlord  which are based  upon or in any way  related to such
Hazardous  Materials,  including,  without  limitation,  attorney and consultant
fees,  investigation and laboratory fees, court costs, and litigation  expenses.
In the event this lease is terminated,  or Tenant is dispossessed,  Tenant shall
deliver the Premises to Landlord free of any and all Hazardous Materials so that
the conditions of the Premises shall conform with all applicable Federal,  State
and Local laws,  ordinances,  rules or regulations  affecting the Premises.  For
purposes of this paragraph,  "Hazardous Materials" includes, without limitation,
any flammable explosives,  radioactive materials, hazardous materials, hazardous
wastes,  hazardous  or toxic  substances,  or related  materials  defined in the
Comprehensive Environmental Response,  Compensation,  and Liability Act of 1980,
as  amended  (42  U.S.C.  Sections  9601,  et  seq.),  the  Hazardous  Materials
Transportation  Act, as amended (49 U.S.C.  Sections 1801 et seq.), the Resource
Conservation  and Recovery Act, as amended (42 U.S.C.  Sections  9601, et seq.),
and in the regulations adopted and publications promulgated pursuant thereto, or
any  other  Federal,  State or Local  environmental  law,  ordinance,  rule,  or
regulation.

                (D) Landlord  hereby  represents and warrants to Tenant that, to
the  best of  Landlord's  knowledge,  as of the  date  hereof,  there  exist  no
Hazardous  Materials in or upon the Demised  Premises or the common areas of the
Building in violation of applicable law. In the event

                                      -12-





of a breach  of the  foregoing  representation  and  warranty,  Landlord  hereby
covenants to remove or encapsulate any such Hazardous  Materials,  in the manner
required by applicable law.

                                   END OF TERM

            16. (A) Upon the expiration or other termination of the Term of this
lease,  Tenant  shall,  at its own expense,  quit and  surrender to Landlord the
Demised Premises, broom clean, in good order and condition,  ordinary wear, tear
and damage by fire or other insured casualty  excepted,  and Tenant shall remove
all of its  personal  property  and shall pay to Landlord the cost to repair all
damage to the Demised Premises or the Building  occasioned by such removal.  All
fixtures,  and  all  paneling,   partitions,   railings,   staircases  and  like
installations,  installed in the Demised Premises at any time,  either by Tenant
or by Landlord on Tenant's  behalf,  shall  become the  property of Landlord and
shall remain upon and be surrendered with the Premises unless Landlord elects to
have such installations  (other than painting and carpeting) removed at Tenant's
expense,  in which  event,  the same shall be removed and the  Demised  Premises
returned to its original  condition  prior to expiration of the Term hereof,  at
Tenant's expense.  Notwithstanding  the foregoing,  in the event Tenant requests
that Landlord notify Tenant whether a particular Alteration must be removed upon
the  expiration or sooner  termination  of this lease,  Landlord shall so notify
Tenant  simultaneously with Landlord's consent thereto. Any property not removed
from the  Premises  shall be deemed  abandoned  by Tenant and may be retained by
Landlord,  as its property,  or disposed of in any manner deemed  appropriate by
the Landlord.  Any expense incurred by Landlord in removing or disposing of such
property shall be reimbursed to Landlord by Tenant on demand.  Tenant  expressly
waives,  for itself and for any person  claiming  through or under  Tenant,  any
rights which Tenant or any such person may have under the  provisions of Section
2201 of the New York Civil  Practice Law and Rules and of any  successor  law of
like import then in force, in connection with any holdover or summary proceeding
which  Landlord  may  institute  to enforce  the  foregoing  provisions  of this
Article.  Tenant's  obligation to observe or perform this covenant shall survive
the expiration or other  termination of the Term of this lease.  If the last day
of the Term of this  lease or any  renewal  hereof  falls on  Sunday  or a legal
holiday,  this lease shall  expire on the business  day  immediately  preceding.
Tenant's  obligations under this Article 16 shall survive the Expiration Date or
sooner termination of this lease.

                (B) In the  event  of any  holding  over  by  Tenant  after  the
expiration or termination of this lease without the consent of Landlord,  Tenant
shall:

                   (i) pay as  holdover  rental for each  month of the  holdover
tenancy an amount  equal to the greater of (a) the fair market  rental  value of
the Premises for such month (as  reasonably  determined  by Landlord) or (b) one
hundred and  seventy-five  x(475%) percent of the Rent payable by Tenant for the
third  month  prior  to the  Expiration  Date of the  term of  this  lease,  and
otherwise observe,  fulfill and perform all of its obligations under this lease,
including but not limited to, those pertaining to additional rent, in accordance
with its terms;


                                      -13-





                   (ii) be liable to Landlord for any payment or rent concession
which  Landlord  may be  required  to make to any tenant in order to induce such
tenant not to  terminate  an executed  lease  covering all or any portion of the
Premises by reason of the holdover over by Tenant; and

                   (iii) be liable  to  Landlord  for any  damages  suffered  by
Landlord as the result of Tenant's failure to surrender the Premises.

            No holding over by Tenant after the Term shall operate to extend the
Term.

            The holdover,  with respect to all or any part of the Premises, of a
person deriving an interest in the Premises from or through  Tenant,  including,
but not  limited to, an  assignee  or  subtenant,  shall be deemed a holdover by
Tenant.

            Notwithstanding  anything in this Article contained to the contrary,
the  acceptance  of any Rent paid by Tenant  pursuant to this  Paragraph  16(B),
shall not  preclude  Landlord  from  commencing  and  prosecuting  a holdover or
eviction action or proceeding or any action or proceeding in the nature thereof.
The preceding sentence shall be deemed to be an "agreement  expressly  providing
otherwise"  within the meaning of Section  232-c of the Real Property Law of the
State of New York and any successor law of like import.

                                 QUIET ENJOYMENT

            17.  Landlord  covenants  and agrees  with  Tenant  that upon Tenant
paying the Rent and additional  rent and observing and performing all the terms,
covenants and conditions on Tenant's part to be observed and  performed,  Tenant
may  peaceably and quietly  enjoy the Demised  Premises  during the Term of this
lease  without  hindrance  or  molestation  by  anyone  claiming  by or  through
Landlord, subject,  nevertheless, to the terms, covenants and conditions of this
lease including, but not limited to, Article 22.

                                      SIGNS

            18.  Tenant  shall not place any signs or lettering of any nature on
or in any window or on the  exterior  of the  Building or  elsewhere  within the
Demised Premises such as will be visible from the street. Tenant shall not place
any sign or  lettering  in the  public  corridors  or on the doors  (except  for
Landlord's  standard  name  plaque).  Tenant  shall  have the  right to  install
Tenant's  logo on the angled  wall  inside the main  entrance  to the  Premises,
subject to Landlord's approval as to form and content,  which approval shall not
be unreasonably withheld or delayed).

                              RULES AND REGULATIONS

            19. Tenant and Tenant's agents,  employees,  visitors, and licensees
shall faithfully observe and comply with, and shall not permit violation of, the
Rules and Regulations set forth on Schedule

                                      -14-





D annexed hereto and made part hereof,  and with such further  reasonable  Rules
and  Regulations as Landlord at any time may make and  communicate in writing to
Tenant which,  in Landlord's  judgment,  shall be necessary for the  reputation,
safety,  care and appearance of the Building and the land allocated to it or the
preservation  of good order  therein,  or the  operation or  maintenance  of the
Building,  and such land,  its  equipment,  or the more useful  occupancy or the
comfort of the tenants or others in the Building.  Landlord  shall not be liable
to Tenant for the violation of any of said Rules and Regulations,  or the breach
of any covenant or condition, in any lease by any other tenant in the Building.

                            RIGHT TO SUBLET OR ASSIGN

            20. (A)  Tenant  covenants  that it shall not assign  this lease nor
sublet  the  Demised  Premises  or  any  part  thereof  by  operation  of law or
otherwise, including, without limitation, an assignment or subletting as defined
in (D) below,  without the prior  written  consent of Landlord in each  instance
(which  consent shall not be  unreasonably  withheld or delayed),  except on the
conditions  hereinafter stated.  Tenant may assign this lease or sublet all or a
portion of the Demised  Premises with Landlord's  written consent (which consent
shall not be unreasonably withheld or delayed), provided:

                (i) That such  assignment  or  sublease is for a use which is in
compliance  with this lease and the then  existing  zoning  regulations  and the
Certificate of Occupancy;

                (ii) That, at the time of such  assignment or subletting,  there
is no default,  beyond any notice and grace period  provided herein for the cure
thereof, under the terms of this lease on the Tenant's part;

                (iii) That, in the event of an  assignment,  the assignee  shall
assume in writing the  performance  of all of the terms and  obligations  of the
within lease;

                (iv) That a duplicate  original of said  assignment  or sublease
shall be delivered by certified  mail to the Landlord at the address  herein set
forth  within  ten (10) days from the said  assignment  or  sublease  and within
ninety (90) days of the date that Tenant first advises  Landlord of the name and
address  of  the  proposed  subtenant  or  assignee,  as  required  pursuant  to
subparagraph (B) hereof;

                (v) Such assignment or subletting  shall not,  however,  release
the within Tenant or any successor  tenant or any guarantor from their liability
for the full and faithful performance of all of the terms and conditions of this
lease;

                (vi) If this lease be  assigned,  or if the Demised  Premises or
any part thereof be underlet or occupied by anybody other than Tenant,  Landlord
may after  default by Tenant  collect  rent from the  assignee,  undertenant  or
occupant, and apply the net amount collected to the rent herein reserved; and

                                      -15-





                (vii) That, in the event Tenant shall request Landlord's consent
to a proposed  assignment of this lease or proposed sublease of all or a portion
of  the  Demised  Premises,  Tenant  shall  pay or  reimburse  to  Landlord  the
reasonable attorney fees incurred by Landlord in processing such request.

            (B)  Notwithstanding  anything  contained  in this Article 20 to the
contrary,  no assignment or  underletting,  except an assignment or underletting
made pursuant to the provisions of Article 20(C) below,  shall be made by Tenant
in any event until Tenant has offered to terminate this lease as of the last day
of any  calendar  month during the Term hereof and to vacate and  surrender  the
Demised  Premises to  Landlord on the date fixed in the notice  served by Tenant
upon Landlord (which date shall be prior to the date of such proposed assignment
or the commencement date of such proposed lease). Simultaneously with said offer
to terminate this lease,  Tenant shall advise the Landlord,  in writing,  of the
name and address of the proposed  assignee or subtenant,  a reasonably  detailed
statement  of the  proposed  subtenant/assignee's  business  (which must be of a
character and use  consistent  with other tenants in the  Building),  reasonably
detailed financial references,  and all the terms, covenants,  and conditions of
the proposed sublease or assignment.

            (C) Tenant may,  without the consent of Landlord,  assign this lease
to an  affiliated  (i.e.,  a  corporation  20% or more of whose capital stock is
owned by the same  stockholders  owning 20% or more of Tenant's  capital stock),
parent or subsidiary corporation of Tenant or to a corporation to which it sells
or assigns all or substantially  all of its assets or stock or with which it may
be consolidated or merged (herein referred to as a "Tenant Affiliate"), provided
such  purchasing,  consolidated,  merged,  affiliated or subsidiary  corporation
shall, in writing,  assume and agree to perform all of the obligations of Tenant
under  this  lease  and it shall  deliver  such  assumption  with a copy of such
assignment to Landlord  within ten (10) days  thereafter,  and provided  further
than Tenant shall not be released or discharged  from any  liability  under this
lease by reason of such assignment.

            (D) For  purposes of this Article 20, (i) the transfer of a majority
of the issued and  outstanding  capital stock of any corporate  tenant,  or of a
corporate subtenant,  or the transfer of a majority of the total interest in any
partnership  tenant or  subtenant,  however  accomplished,  whether  in a single
transaction or in a series of related or unrelated transactions, shall be deemed
an assignment of this lease,  or of such sublease,  as the case may be; (ii) any
person or legal  representative  of Tenant, to whom Tenant's interest under this
lease passes by operation of law or otherwise,  shall be bound by the provisions
of this Article 20; and (iii) a modification or amendment of a sublease shall be
deemed a sublease.

            (E) Whenever Tenant shall claim under this Article or any other part
of this lease that Landlord has unreasonably  withheld or delayed its consent to
some request of Tenant, Tenant shall have no claim for damages by reason of such
alleged  withholding or delay, and Tenant's sole remedy thereof shall be a right
to obtain  specific  performance  or injunction but in no event with recovery of
damages.  Tenant  shall have the right,  in the event  Landlord has withheld its
consent  to an  assignment  or  subletting,  to elect to submit  its claim  that
Landlord has unreasonably withheld or delayed its

                                      -16-





consent  to a  sublease  or  assignment  in  violation  of the  terms  hereof to
expedited  arbitration.  Such  arbitration  will be  governed by the laws of the
State of New York  and,  when not in  conflict  with such  law,  by the  general
procedures'in  the  commercial  arbitration  rules of the  American  Arbitration
Association.  The  arbitrator  shall be  limited to  deciding  the sole issue of
whether Landlord has unreasonably withheld or delayed its consent to the subject
assignment  or subletting  and in no event shall the  arbitrator be empowered to
award Tenant damages.

            (F) Tenant  shall not  mortgage,  pledge,  hypothecate  or otherwise
encumber its interest under this lease without Landlord's prior written consent.

            (G)  Notwithstanding  anything  contained  in this Article 20 to the
contrary, no assignment or underletting shall be made by Tenant to any brokerage
firm.

            (H) Without affecting any of its other obligations under this lease,
except with respect to any  permitted  assignment  or  subletting  under Article
20(C) hereof,  Tenant will pay Landlord as additional  rent one half of any sums
or other  economic  consideration,  which (i) are due and payable to Tenant as a
result of any permitted  assignment or subletting  whether or not referred to as
rentals  under  the  assignment  or  sublease  (after  deducting  therefrom  the
reasonable  costs  and  expenses  incurred  by  Tenant  in  connection  with the
assignment  or  subletting  in  question  provided  such costs were  approved by
Landlord when it approved the assignment or sublease);  and (ii) exceed in total
the sums which Tenant is obligated to pay Landlord under this lease (prorated to
reflect obligations allocable to that portion of the Demised Premises subject to
such assignment or sublease), it being the express intention of the parties that
Landlord and Tenant shall share equally in any profit by reason of such sublease
or assignment. The failure or inability of the assignee or subtenant to pay rent
pursuant  to the  assignment  or  sublease  will  not  relieve  Tenant  from its
obligations  to Landlord  under this  Article  20(H).  Tenant will not amend the
assignment  or sublease  in such a way as to reduce or delay  payment of amounts
which are provided in the assignment or sublease approved by Landlord.

            (I)  Landlord  agrees that it shall not  unreasonably  withhold  its
consent to a  subletting  or  assignment  in  accordance  with the terms of this
Article 20. In determining reasonableness, there shall be taken into account the
character  and  reputation of the proposed  subtenant or assignee,  the specific
nature of the proposed subtenant's or assignee's business and whether same is in
keeping with other  tenancies in the  building;  the  financial  standing of the
proposed subtenant or assignee;  and the impact of all of the foregoing upon the
Building and the other tenants of Landlord therein. Landlord shall not be deemed
to have  unreasonably  withheld  its  consent  if it  refuses  to  consent  to a
subletting or assignment to an existing tenant in any building which is owned by
Landlord or its  affiliate  or to a proposed  subtenant  or  assignee  with whom
Landlord is negotiating a lease or if at the time of Tenant's request, Tenant is
in default,  beyond  applicable grace and notice periods provided herein for the
cure thereof, of any of the terms,  covenants and conditions of this lease to be
performed by Tenant. At least thirty (30) days prior to any proposed  subletting
or assignment,  Tenant shall submit to Landlord a written notice of the proposed
subletting or  assignment,  which notice shall contain or be  accompanied by the
following information:

                                      -17-





            (i) the name and address of the proposed subtenant or assignee;

            (ii) the  nature  and  character  of the  business  of the  proposed
subtenant or assignee and its proposed use of the premises to be demised;

            (iii) the most recent  three (3) years of balance  sheets and profit
and loss  statements  of the proposed  subtenant or assignee or other  financial
information satisfactory to Landlord; and

            (iv) such shall be accompanied by a copy of the proposed sublease or
assignment of lease (which  agreement  need not be forwarded in executed  form).
Without  limiting  the right of Landlord to withhold its consent to any proposed
assignment  of this lease or  subletting  of all or any  portion of the  Demised
Premises, Tenant specifically acknowledges and agrees that it and anyone holding
through  Tenant  shall not  sublet or assign all or any  portion of the  Demised
Premises to any  subtenant  or assignee  who will use the Demised  Premises or a
portion  thereof for any of the following  designated uses nor for any other use
which is substantially similar to any one of the following designated uses:

            (i) federal,  state or local  governmental  division,  department or
agency which  generates  heavy public traffic,  including,  without  limitation,
court,  social security  offices,  labor  department  office,  drug  enforcement
agency, motor vehicle agency, postal service, military recruitment office;

            (ii) union or labor organization;

            (iii)  office  for  the  practice  of  medicine,  dentistry  or  the
rendering of other health related services;

            (iv) chemical or pharmaceutical company, provided, however, that the
subletting  or assignment to such a company which will use the premises only for
executive, general and sales offices and waive the right to conduct any research
and development shall not be prohibited;

            (v)  insurance  claims  office,   including,  but  not  limited  to,
unemployment insurance or worker's compensation insurance; or

            (vi) brokerage firm.

                          LANDLORD'S ACCESS TO PREMISES

            21. (A) Landlord or Landlord's  agents shall have the right to enter
and/or pass through the Demised  Premises at all reasonable  times on reasonable
notice, except in an emergency,  to examine the same, and to show them to ground
lessors, prospective purchasers or lessees or mortgagees of the Building, and to
make such repairs,  improvements  or additions as Landlord may deem necessary or
desirable,  and  Landlord  shall be allowed to take all  material  into and upon
and/or through said Demised Premises that may be required  therefor.  During the
twelve (12) months prior

                                      -18-





to the expiration of the Term of this lease,  or any renewal term,  Landlord may
exhibit  the  Demised  Premises  to  prospective  tenants or  purchasers  at all
reasonable hours and without unreasonably interfering with Tenant's business. If
Tenant  shall not be  personally  present  to open and permit an entry into said
premises at any time, when for any reason an entry therein shall be necessary or
permissible,  Landlord or Landlord's  agents may enter the same by a master key,
or forcibly, without rendering Landlord or such agent liable therefor (if during
such entry  Landlord  or  Landlord's  agents  shall  accord  reasonable  care to
Tenant's property).

                (B) Landlord  shall also have the right,  at any time, to change
the arrangement and/or location of entrances or passageways, doors and doorways,
and  corridors,  elevators,  stairs,  toilets,  or  other  public  parts  of the
Building,  provided,  however,  that  Landlord  shall  make  no  change  in  the
arrangement and/or location of entrances or passageways or other public parts of
the Building which will adversely affect in any material manner Tenant's use and
enjoyment of the Demised  Premises.  Landlord shall also have the right,  at any
time,  to  name  the  Building,  including,  but  not  limited  to,  the  use of
appropriate signs and/or lettering on any or all entrances to the Building,  and
to change the name,  number or  designation  by which the  Building  is commonly
known.

                (C) Neither  this lease nor any use by Tenant  shall give Tenant
any right or easement to the use of any door or passage or concourse  connecting
with any other building or to any public conveniences, and the use of such doors
and passages and  concourse  and of such  conveniences  may be regulated  and/or
discontinued  at any time and from time to time by  Landlord  without  notice to
Tenant.

                (D) The exercise by Landlord or its agents of any right reserved
to Landlord  in this  Article  shall not  constitute  an actual or  constructive
eviction,  in whole or in part, or entitle Tenant to any abatement or diminution
of rent,  or relieve  Tenant from any of its  obligations  under this lease,  or
impose any liability upon Landlord,  or its agents, or upon any lessor under any
ground or underlying  lease, by reason of  inconvenience or annoyance to Tenant,
or injury to or interruption of Tenant's business, or otherwise.

                                  SUBORDINATION

            22. (A) This lease and all rights of Tenant hereunder are, and shall
be,  subject  and  subordinate  in all  respects  to all  ground  leases  and/or
underlying  leases and to all mortgages and building loan  agreements  which may
now or hereafter be placed on or affect such leases  and/or the Real Property of
which  the  Demised  Premises  form a part,  or any part or  parts of such  Real
Property, and/or Landlord's interest or estate therein, and to each advance made
and/or  hereafter  to be made  under any such  mortgages,  and to all  renewals,
modifications,  consolidations,  replacements  and  extensions  thereof  and all
substitutions  therefor.  This Section A shall be self-operative  and no further
instrument  of  subordination  shall  be  required.   In  confirmation  of  such
subordination,  Tenant shall execute and deliver  promptly any certificate  that
Landlord  and/or any mortgagee  and/or the lessor under any ground or underlying
lease and/or their respective successors in interest may request.


                                      -19-





                (B) Without  limitation of any of the  provisions of this lease,
in the event that any  mortgagee or its assigns shall succeed to the interest of
Landlord or of any  successor-Landlord  and/or shall have become  lessee under a
new ground or  underlying  lease,  then, at the option of such  mortgagee,  this
lease shall nevertheless  continue in full force and effect and Tenant shall and
does hereby  agree to attorn to such  mortgagee  or its assigns and to recognize
such mortgagee or its respective assigns as its Landlord.

                (C) Tenant  shall,  at any time and from time to time,  upon not
less than five (5) days  prior  notice by  Landlord,  execute,  acknowledge  and
deliver  to  Landlord  a  statement  in  writing  certifying  that this lease is
unmodified  and in full force and  effect (or if there have been  modifications,
that  the  same  is in full  force  and  effect  as  modified  and  stating  the
modification) and the dates to which the Rent, additional rent and other charges
have  been paid in  advance,  if any,  and  stating  whether  or not to the best
knowledge  of  the  signer  of  such  certificate  Landlord  is  in  default  in
performance of any covenant,  agreement,  term, provision or condition contained
in this lease,  and if so,  specifying each such default of which the signer may
have  knowledge,  it being intended that any such statement  delivered  pursuant
hereto may be relied upon by any  prospective  purchaser  or lessee of said real
property  or any  interest  or estate  therein,  any  mortgagee  or  prospective
mortgagee thereof, or any prospective  assignee of any mortgage thereof.  If, in
connection  with obtaining  financing for the Building and the land allocated to
it, a banking,  insurance or other recognized institutional lender shall request
reasonable modifications in this lease as a condition to such financing,  Tenant
will not unreasonably  withhold,  delay or defer its consent  thereof,  provided
that such  modifications  do not increase the obligations of Tenant hereunder or
materially  adversely  affect the  leasehold  interest  hereby  created.  If, in
connection  with  such  financing,   such  institutional  lender  shall  require
financial audited  information on the Tenant,  Tenant shall promptly comply with
such request.

                (D) The  Tenant  covenants  and  agrees  that if by  reason of a
default under any underlying  lease (including an underlying lease through which
the Landlord  derives its leasehold  estate in the  premises),  such  underlying
lease and the leasehold estate of the Landlord in the premises demised hereby is
terminated,  providing  notice  has  been  given  to the  Tenant  and  leasehold
mortgagee,  the  Tenant  will  attorn  to the then  holder  of the  reversionary
interest in the premises demised by this lease or to anyone who shall succeed to
the interest of the Landlord or to the lessee of a new underlying  lease entered
into pursuant to the  provisions of such  underlying  lease,  and will recognize
such  holder  and/or  such lessee as the  Tenant's  landlord of this lease.  The
Tenant  agrees to execute and deliver,  at any time and from time to time,  upon
the request of the  Landlord or of the lessor under any such  underlying  lease,
any  instrument   which  may  be  necessary  or  appropriate  to  evidence  such
attornment.  The Tenant  further  waives the provision of any statute or rule of
law now or  hereafter in effect which may give or purport to give the Tenant any
right of election to  terminate  this lease or to  surrender  possession  of the
premises  hereby in the event any  proceeding is brought by the lessor under any
underlying  lease to  terminate  the same,  and agrees that unless and until any
such lessor,  in connection with any such  proceeding,  shall elect to terminate
this  lease and the  rights of the Tenant  hereunder,  this  lease  shall not be
affected in any way whatsoever by any such proceeding.

                                      -20-





                       PROPERTY LOSS, DAMAGE REIMBURSEMENT

            23. (A)  Landlord or its agents  shall not be liable for any damages
to property of Tenant or of others  entrusted to employees of the Building,  nor
for the loss of or damage  to any  property  of  Tenant  by theft or  otherwise.
Landlord  or its agents  shall not be liable for any injury or damage to persons
or  property  resulting  from fire,  explosion,  falling  plaster,  steam,  gas,
electricity,  electrical disturbance, water, rain or snow or leaks from any part
of the  Building or from the pipes,  appliances  or  plumbing  works or from the
roof,  street or  subsurface  or from any other  place or by  dampness or by any
other cause of whatsoever  nature,  unless caused by or due to the negligence of
Landlord, its agents, servants or employees; nor shall Landlord or its agents be
liable for any such damage caused by other tenants or persons in the Building or
caused by operations in construction of any private, public or quasipublic work;
nor shall Landlord be liable for any latent defect in the Demised Premises or in
the Building. If at any time any windows of the Demised Premises are temporarily
closed or darkened  incident  to or for the  purpose of  repairs,  replacements,
maintenance  and/or  cleaning  in, on, to or about the  Building  or any part or
parts  thereof,  Landlord  shall not be liable for any damage Tenant may sustain
thereby  and Tenant  shall not be  entitled  to any  compensation  therefor  nor
abatement  of rent  nor  shall  the same  release  Tenant  from its  obligations
hereunder nor  constitute  an eviction.  Tenant shall  reimburse and  compensate
Landlord as additional rent for all expenditures (including, without limitation,
reasonable  attorneys'  fees) made by, or damages or fines sustained or incurred
by, Landlord due to non-performance or non-compliance  with or breach or failure
to observe any term,  covenant or condition of this lease upon  Tenant's part to
be kept,  observed,  performed or complied  with.  Tenant  shall give  immediate
notice to Landlord in case of fire or  accidents  in the Demised  Premises or in
the Building or of defects therein or in any fixtures or equipment.

                               TENANT'S INDEMNITY

                (B) Tenant shall  indemnify and save harmless  Landlord  against
and from any and all  claims by or on behalf of any person or  persons,  firm or
firms, corporation or corporations (including Landlord) arising from the conduct
or management of or from any work or other thing  whatsoever done (other than by
Landlord or its  contractors or the agents or employees of either) in and on the
Demised  Premises  during any period of occupancy by Tenant  including,  without
limitation,  the Term of this lease and during the period of time, if any, prior
to the specified commencement date that Tenant may have been given access to the
Demised  Premises  for the  purpose of making  installations,  and will  further
indemnify  and save  harmless  Landlord  against  and from any and all claims or
losses arising from any condition of the Demised Premises or Tenant's  occupancy
thereof due to or arising from any act or omissions or  negligence  of Tenant or
any of its agents, contractors,  servants, employees,  licensees or invitees and
against and from all costs,  expenses,  and  liabilities  incurred in connection
with any such claim or loss or action or proceeding  brought thereon  (including
reasonable  attorney  fees and costs); and in case any action or  proceeding be
brought  against  Landlord  by reason of any such  claim or loss,  Tenant,  upon
notice from Landlord,  agrees that Tenant, at Tenant's  expense,  will resist or
defend such action or proceeding  and will employ  counsel  therefor  reasonably
satisfactory to Landlord.

                                      -21-





                      DESTRUCTION - FIRE OR OTHER CASUALTY

            24. (A) If the Premises or any part thereof shall be damaged by fire
or other casualty and Tenant gives prompt notice  thereof to Landlord,  Landlord
shall proceed with  reasonable  diligence to repair or cause to be repaired such
damage. The Rent shall be abated to the extent that the Premises shall have been
rendered  untenantable,  such  abatement  to be from the date of such  damage or
destruction to the date the Premises shall be substantially repaired or rebuilt,
in  proportion  which  the  area  of  the  part  of  the  Premises  so  rendered
untenantable bears to the total area of the Premises.

                (B) If the Premises shall be totally  damaged or rendered wholly
untenantable  by fire or other  casualty,  and Landlord has not terminated  this
lease  pursuant to  Subsection  (C) and Landlord has not completed the making of
the required repairs and restored and rebuilt the Premises and/or access thereto
within twelve (12) months from the date of such damage or destruction,  and such
additional  time after  such date (but in no event to exceed six (6)  months) as
shall equal the aggregate  period  Landlord may have been delayed in doing so by
unavoidable  delays or  adjustment  of  insurance,  Tenant  may serve  notice on
Landlord of its  intention to terminate  this lease,  and, if within thirty (30)
days  thereafter  Landlord  shall not have  completed the making of the required
repairs and restored and rebuilt the Premises, this lease shall terminate on the
expiration of such thirty (30) day period as if such  termination  date were the
Expiration  Date,  and the Rent and  additional  rent shall be apportioned as of
such date and any  prepaid  portion of Rent and  additional  rent for any period
after such date shall be refunded by Landlord to Tenant.

                (C) If the Premises shall be totally  damaged or rendered wholly
untenantable by fire or other casualty or if the Building shall be so damaged by
fire or other  casualty that  substantial  alteration or  reconstruction  of the
Building shall, in Landlord's  opinion, be required (whether or not the Premises
shall  have been  damaged  by such fire or other  casualty),  hen in any of such
events Landlord may, at its option, terminate this lease and the Term and estate
hereby  granted,  by giving Tenant  thirty (30) days notice of such  termination
within  ninety (90) days after the date of such  damage.  In the event that such
notice of termination  shall be given, this lease and the Term and estate hereby
granted,  shall  terminate as of the date provided in such notice of termination
(whether or not the Term shall have  commenced)  with the same effect as if that
were the Expiration  Date, and the Rent and additional rent shall be apportioned
as of such  date or  sooner  termination  and any  prepaid  portion  of Rent and
additional  rent for any period after such date shall be refunded by Landlord to
Tenant.

                (D)  Landlord  shall  not be  liable  for any  inconvenience  or
annoyance  to Tenant or injury to the  business of Tenant  resulting  in any way
from such damage by fire or other casualty or the repair thereof.  Landlord will
not carry insurance of any kind on Tenant's property,  and Landlord shall not be
obligated to repair any damage thereto or replace the same.

                (E)  This  lease  shall  be  considered  an  express   agreement
governing  any case of  damage to or  destruction  of the  Building  or any part
thereof by fire or other casualty, and Section 227

                                      -22-





of the  Real  Property  Law of  the  State  of New  York  providing  for  such a
contingency in the absence of such express agreement,  and any other law of like
import now or hereafter enacted, shall have no application in such case.

                                    INSURANCE

            25. (A) Tenant shall not do anything,  or suffer or permit  anything
to be done,  in or about  the  Premises  which  shall  (i)  invalidate  or be in
conflict with the provisions of any fire or other  insurance  policies  covering
the Building or any  property  located  therein,  or (ii) result in a refusal by
fire  insurance  companies  of good  standing to insure the Building or any such
property  in amounts  reasonably  satisfactory  to  Landlord,  or (iii)  subject
Landlord to any liability or responsibility for injury to any person or property
by reason of any  activity  being  conducted  in the  Premises or (iv) cause any
increase in the fire insurance rates  applicable to the Building or equipment or
other  property  located  therein  at the  beginning  of the Term or at any time
thereafter.  Tenant, at Tenant's expense,  shall comply with all rules,  orders,
regulations or requirements of the New York Board of Fire  Underwriters  and the
New York Fire Insurance Rating Organization or any similar body.

                (B) If, by reason of any act or  omission on the part of Tenant,
the rate of fire insurance  with extended  coverage on the Building or equipment
or other  property of Landlord or any other  tenant or occupant of the  Building
shall be higher than it otherwise would be, Tenant shall reimburse  Landlord and
all such other tenants or occupants, on demand, for the part of the premiums for
fire insurance and extended  coverage paid by Landlord and such other tenants or
occupants because of such act or omission on the part of Tenant.

                (C) In the event that any dispute should arise between  Landlord
and Tenant concerning  insurance rates, a schedule or make up of insurance rates
for the  Building or the  Premises,  as the case may be,  issued by the New York
Fire Insurance  Rating  Organization or other similar body making rates for fire
insurance and extended coverage for the Premises concerned,  shall be conclusive
evidence of the facts therein stated and of the several items and charges in the
fire insurance rates with extended coverage then applicable to such Premises.

                (D) Tenant shall obtain and keep in full force and effect during
the Term,  at its own cost and  expense,  (i) General  Comprehensive  Commercial
Liability  Insurance,  such  insurance to afford  protection in an amount of not
les's than Three Million ($3,000,000) Dollars combined single limit coverage for
injury, death and property damage arising out of any one occurrence,  protecting
Landlord and Tenant as insureds  against any and all claims for personal injury,
death or  property  damage  and (ii) Fire and  Extended  Coverage  Insurance  on
Tenant's  property,  insuring  against  damage by fire, and such other risks and
hazards as are  insurable  under present and future  standard  forms of fire and
extended  coverage  insurance  policies,  to  Tenant's  property  for  the  full
insurable value thereof, protecting Landlord and Tenant as insureds.

                (E)  Said  insurance  is to be  written  in form  and  substance
satisfactory to Landlord by a good and solvent  insurance  company of recognized
standing, admitted to do business in the

                                      -23-





State of New York,  which shall be reasonably  satisfactory to Landlord.  Tenant
shall  procure,  maintain  and place such  insurance  and pay all  premiums  and
charges  therefor  and upon  failure  to do so  Landlord  may,  but shall not be
obligated to, procure,  maintain and place such insurance or make such payments,
and in such event the Tenant agrees to pay the amount thereof,  plus interest at
the maximum  rate  permitted by law, to Landlord on demand and said sum shall be
in each instance  collectible  as additional  rent on the first day of the month
following the date of payment by Landlord.  Tenant shall cause to be included in
all such  insurance  policies a  provision  to the effect  that the same will be
non-cancelable  except upon twenty (20) days  written  notice to  Landlord.  The
original insurance policies or appropriate  certificates shall be deposited with
Landlord  on or prior to the  commencement  of the Term  hereof.  Any  renewals,
replacements  or  endorsements  thereto shall also be deposited with Landlord to
the end that said insurance shall be in full force and effect during the Term.

                (F) Each party agrees to use its best efforts to include in each
of its  insurance  policies  (insuring  the  Building  and  Landlord's  property
therein, in the case of Landlord, and insuring Tenant's property, in the case of
Tenant,  against loss, damage or destruction by fire or other casualty) a waiver
of the insurer's right of subrogation against the other party, or if such waiver
should be  unobtainable  or  unenforceable  (i) an express  agreement  that such
policy shall not be  invalidated  if the insured waives or has waived before the
casualty,  the right of recovery  against any party  responsible  for a casualty
covered by the policy,  or (ii) any other form of permission  for the release of
the other  party,  or (iii) the  inclusion  of the other party as an  additional
insured,  but not a party to whom any loss  shall be  payable.  If such  waiver,
agreement or permission shall not be, or shall cease to be,  obtainable  without
additional  charge or at all, the insured  party shall so notify the other party
promptly after learning thereof. In such case, if the other party shall agree in
writing to pay the insurer's additional charge therefor, such waiver,  agreement
or permission shall be included in the policy, or the other party shall be named
as an additional  insured in the policy,  but not a party to whom any loss shall
be payable. Each such policy which shall so name a party hereto as an additional
insured, shall contain, if obtainable, agreements by the insurer that the policy
will not be  canceled  without at least  twenty  (20) days prior  notice to both
insureds  and that the act or omission of one insured  will not  invalidate  the
policy as to the other insured.

                (G) As long as Landlord's fire insurance  policies then in force
include  the  waiver of  subrogation  or  agreement  or  permission  to  release
liability  referred  to in  Subsection  (F) or name the Tenant as an  additional
insured, Landlord hereby waives (i) any obligation on the part of Tenant to make
repairs to the Premises  necessitated  or occasioned  by fire or other  casualty
that is an  insured  risk under such  policies,  and (ii) any right of  recovery
against Tenant, any other permitted  occupant of the Premises,  and any of their
servants,  employees, agents or contractors,  for any loss occasioned by fire or
other casualty that is an insured risk under such policies. In the event that at
any time  Landlord's  fire insurance  carriers shall not include such or similar
provisions in Landlord's fire insurance  policies,  the waivers set forth in the
foregoing sentence shall be deemed of no further force or effect.


                                      -24-





                (H) As long as Tenant's  fire  insurance  policies then in force
include  the  waiver of  subrogation  or  agreement  or  permission  to  release
liability  referred to in Subsection  (F), or name the Landlord as an additional
insured, Tenant hereby waives (and agrees to cause any other permitted occupants
of the Premises to execute and deliver to Landlord written instruments  waiving)
any right of recovery  against  Landlord,  any other tenants or occupants of the
Building, and any servants,  employees,  agents or contractors of Landlord or of
any such other  tenants or occupants,  for any loss  occasioned by fire or other
casualty which is an insured risk under such policies.  In the event that at any
time  Tenant's  fire  insurance  carriers  shall  not  include  such or  similar
provisions  in Tenant's  fire  insurance  policies,  the waiver set forth in the
foregoing sentence shall, upon notice given by Tenant to Landlord,  be deemed of
no further  force or effect with respect to any insured  risks under such policy
from and after the giving of such notice.  During any period while the foregoing
waiver  of right of  recovery  is in  effect,  Tenant,  or any  other  permitted
occupant of the Premises,  as the case may be, shall look solely to the proceeds
of such policies to compensate  Tenant or such other permitted  occupant for any
loss  occasioned by fire or other  casualty  which is an insured risk under such
policies.

                                 EMINENT DOMAIN

            26. (A) In the event that the whole of the Demised Premises shall be
lawfully  condemned or taken in any manner for any public or  quasi-public  use,
this lease and the Term and estate  hereby  granted  shall  forthwith  cease and
terminate  as of the date of vesting of title.  In the event that only a part of
the Demised  Premises  shall be so condemned or taken,  then effective as of the
date of  vesting  of  title,  the Rent  hereunder  shall be  abated in an amount
thereof  apportioned  according to the area of the Demised Premises so condemned
or taken. In the event that only a part of the Building shall be so condemned or
taken,  then (i) Landlord (whether or not the Demised Premises be affected) may,
at its option, terminate this lease and the Term and estate hereby granted as of
the date of such  vesting  of title  by  notifying  Tenant  in  writing  of such
termination  within sixty (60) days  following the date on which  Landlord shall
have  received  notice of vesting  of title,  and (ii) if such  condemnation  or
taking shall be of a substantial  part of the Demised  Premises or a substantial
part of the means of access thereto, Tenant shall have the right, by delivery of
notice in writing to Landlord within sixty (60) days following the date on which
Tenant shall have received  notice of vesting of title,  to terminate this lease
and the Term and estate  hereby  granted as of the date of vesting of title,  or
(iii) if  neither  Landlord  nor  Tenant  elects to  terminate  this  lease,  as
aforesaid,  this lease shall be and remain  unaffected by such  condemnation  or
taking,  except that the Rent shall be abated to the extent, if any, hereinabove
provided  in this  Article  26.  In the event  that  only a part of the  Demised
Premises  shall be so  condemned or taken and this lease and the Term and estate
hereby granted are not terminated as  hereinbefore  provided,  Landlord will, at
its expense,  restore the remaining portion of the Demised Premises as nearly as
practicable  to the same  condition as it was in prior to such  condemnation  or
taking.

                (B)  In  the  event  of  a  termination  in  any  of  the  cases
hereinabove provided, this lease and the Term and estate granted shall expire as
of the date of such termination with the same

                                      -25-





effect as if that were the date  hereinbefore set for the expiration of the Term
of this lease, and the Rent hereunder shall be apportioned as of such date.

                (C) In the  event  of any  condemnation  or  taking  hereinabove
mentioned of all or part of the Building,  Landlord shall be entitled to receive
the entire award in the  condemnation  proceeding,  including any award made for
the value of the  estate  vested by this  lease in  Tenant,  and  Tenant  hereby
expressly  assigns to Landlord  any and all right,  title and interest of Tenant
now or hereafter arising in or to any such award or any part thereof, and Tenant
shall be entitled  to receive no part of such award,  except that the Tenant may
file a claim  for any  taking of  nonmovable  fixtures  owned by Tenant  and for
moving expenses incurred by Tenant.  It is expressly  understood and agreed that
the provisions of this Article 26 shall not be applicable to any condemnation or
taking for governmental occupancy for a limited period.

                            NONLIABILITY OF LANDLORD

            27. (A) If  Landlord or a  successor  in  interest is an  individual
(which term as used herein  includes  aggregates of  individuals,  such as joint
ventures,  general or limited  partnerships  or  associations),  such individual
shall be under no personal  liability  with respect to any of the  provisions of
this lease,  and if such individual  hereto is in breach or default with respect
to its obligations  under this lease,  Tenant shall look solely to the equity of
such  individual  in the land and Building of which the Demised  Premises form a
part for the  satisfaction  of Tenant's  remedies  and in no event shall  Tenant
attempt to secure any  personal  judgment  against  any such  individual  or any
partner, employee or agent of Landlord by reason of such default by Landlord.

                (B) The word  "Landlord"  as used herein means only the owner of
the  landlord's  interest  for the time being in the land and  Building  (or the
owners  of a lease of the  Building  or of the land and  Building)  of which the
Premises  form a part,  and in the event of any sale of the Building and land of
which the Demised Premises form a part, Landlord shall be and hereby is entirely
freed and relieved of all covenants and  obligations of Landlord  hereunder and,
it shall be deemed and construed  without further  agreement between the parties
or between the parties and the  purchaser of the Premises,  that such  purchaser
has assumed and agreed to carry out any and all  covenants  and  obligations  of
Landlord hereunder.

                                     DEFAULT

            28.  (A) Upon the  occurrence,  at any time prior to  or during  the
Demised Term, of any one or more of the following events (referred to as "Events
of Default"):

                (i) If  Tenant  shall  default  in the  payment  when due of any
installment of Rent or in the payment when due of any additional  rent, and such
default  shall  continue for a period of seven (7) days after notice by Landlord
to Tenant of such default; or


                                      -26-





                (ii) If Tenant shall default in the observance or performance of
any term, covenant or condition of this lease on Tenant's part to be observed or
performed (other than the covenants for the payment of Rent and additional rent)
and Tenant shall fail to remedy such  default  within ten (10) days after notice
by Landlord to Tenant of such  default,  or if such  default is of such a nature
that it cannot be  completely  remedied  within said period of ten (10) days and
Tenant  shall not  commence  within said  period of ten (10) days,  or shall not
thereafter  diligently  prosecute to completion,  all steps  necessary to remedy
such default; or

                (iii) If Tenant shall file a voluntary petition in bankruptcy or
insolvency,  or shall be  adjudicated a bankrupt or become  insolvent,  or shall
file  any   petition  or  answer   seeking  any   reorganization,   arrangement,
composition, readjustment,  liquidation, dissolution or similar relief under the
present or any future  federal  bankruptcy  code or any other  present or future
applicable  federal,  state or other statute or law, or shall make an assignment
for the benefit of  creditors  or shall seek or consent to or  acquiesce  in the
appointment  of any trustee,  receiver or  liquidator of Tenant or of all or any
part of Tenant's property; or

                (iv) If,  within sixty (60) days after the  commencement  of any
proceeding  against  Tenant,  whether by the filing of a petition or  otherwise,
seeking any reorganization, arrangement, composition, readjustment, liquidation,
dissolution or similar relief under the present or any future federal bankruptcy
code or any other present or future applicable  federal,  state or other statute
or law, such proceedings shall not have been dismissed, or if, within sixty (60)
days after the appointment or any trustee,  receiver or liquidator of Tenant, or
of all or any part of Tenant's  property,  such appointment  shall not have been
vacated or otherwise  discharged,  or if any  execution or  attachment  shall be
issued against Tenant or any of Tenant's  property pursuant to which the Demised
Premises shall be taken or occupied or attempted to be taken or occupied; or

                (v) If Tenant shall default in the  observance or performance of
any term,  covenant or  condition  on Tenant's  part to be observed or performed
under any other lease with  Landlord of space in the  Building  and such default
shall  continue  beyond any grace period set forth in such other  lease for  the
remedying of such default; or

                (vi) If the Demised  Premises shall become  vacant,  deserted or
abandoned for a period of ten (10) consecutive days and Tenant fails to continue
to (i) make all payments of Rent and  additional  rent due  hereunder,  and (ii)
operate the lighting and heating,  ventilating and air  conditioning  systems in
the Demised Premises during Working Hours; or

                (vii) If Tenant's  interest in this lease shall  devolve upon or
pass  to any  person,  whether  by  operation  of law or  otherwise,  except  as
expressly permitted under Article 20;

                then,  upon the  occurrence,  at anytime  prior to or during the
Demised  Term,  of any one or more of such Events of Default,  Landlord,  at any
time  thereafter,  at  Landlord's  option,  may give to  Tenant a five (5) days'
notice of termination of this lease and, in the event such notice is given, this
lease and the Term  shall come to an end and  expire  (whether  or not said term
shall have

                                      -27-





commenced)  upon the expiration of said five (5) days with the same effect as if
the date of  expiration  of said five (5) days  were the  Expiration  Date,  but
Tenant shall remain liable for damages as provided in Article 30.

                (B) If, at any time (i) Tenant  shall be comprised of two (2) or
more  persons,  or (ii)  Tenant's  obligations  under this lease shall have been
guaranteed by any person other than Tenant,  or (iii) Tenant's  interest in this
lease shall have been assigned,  the word "Tenant",  as used in subsection (iii)
and  (iv) of  Section  28 (A),  shall be  deemed  to mean any one or more of the
persons  primarily or  secondarily  liable for Tenant's  obligations  under this
lease.  Any monies  received by Landlord  from or on behalf of Tenant during the
pendency of any  proceeding of the types referred to in said  subsections  (iii)
and (iv) shall be deemed paid as compensation  for the use and occupation of the
Demised  Premises and the acceptance of such  compensation by Landlord shall not
be  deemed an  acceptance  of Rent or a waiver  on the part of  Landlord  of any
rights under Section 28(A).

                             TERMINATION ON DEFAULT

            29.  (A) If Tenant  shall  default  in the  payment  when due of any
installment of rent or in the payment when due of any  additional  rent and such
default shall continue for a period of five (5) days after notice by Landlord to
Tenant of such  default,  or if this lease and the Demised Term shall expire and
come to an end as provided in Article 28:

                (i) Landlord and its agents and servants may immediately,  or at
any time  after  such  default  or after the date upon  which this lease and the
Demised Term shall expire and come to an end,  re-enter the Demised  Premises or
any part thereof,  without notice, either by summary proceedings or by any other
applicable action or proceeding,  or by force or other means provided such force
or other means are lawful  (without being liable to  indictment,  prosecution or
damages therefor),  and may repossess the Demised Premises and dispossess Tenant
and any other persons from the Demised  Premises and remove any and all of their
property and effects from the Demised Premises; and

                (ii) Landlord,  at Landlord's option, may relet the whole or any
part or parts of the Demised  Premises from time to time,  either in the name of
Landlord or otherwise,  to such tenant or tenants, for such term or terms ending
before, on or after the Expiration Date, at such rental or rentals and upon such
other  conditions,  which may  include  concessions  and free rent  periods,  as
Landlord,  in its  sole  discretion,  may  determine.  Landlord  shall  have  no
obligation  to relet the Demised  Premises  or any part  thereof and shall in no
event be liable for refusal or failure to relet the Demised Premises or any part
thereof,  or, in the event of any such  reletting,  for  refusal  or  failure to
collect  any rent due upon any such  reletting,  and no such  refusal or failure
shall operate to relieve  Tenant of any liability  under this lease or otherwise
to affect any such  liability;  Landlord,  at Landlord's  option,  may make such
repairs, replacements,  alterations,  additions,  improvements,  decorations and
other physical changes in and to the Demised  Premises as Landlord,  in its sole
discretion,  considers  advisable  or  necessary  in  connection  with  any such
reletting or proposed reletting, without relieving Tenant of any liability under
this lease or otherwise affecting any such liability.

                                      -28-





            (B) Tenant,  on its own behalf and on behalf of all persons claiming
through or under Tenant, including all creditors,  does hereby waive any and all
rights which Tenant and all such persons might  otherwise have under any present
or future law to redeem the Demised  Premises,  or to re-enter or repossess  the
Demised  Premises,  or to restore the operation of this lease,  after (i) Tenant
shall have been  dispossessed by a judgment or by warrant of any court or judge,
or (ii) any re-entry by Landlord, or (iii) any expiration or termination of this
lease and the Demised Term,  whether such  dispossess,  re-entry,  expiration or
termination  shall be by operation of law or pursuant to the  provisions of this
lease.  In the event of a breach or  threatened  breach by Tenant or any persons
claiming  through or under  Tenant,  of any term,  covenant or condition of this
lease on  Tenant's  part to be observed or  performed,  Landlord  shall have the
right to enjoin such breach and the right to invoke any other remedy  allowed by
law or in equity as if re-entry,  summary  proceeding and other special remedies
were not  provided  in this  lease for such  breach.  The  rights to invoke  the
remedies  hereinbefore set forth are cumulative and shall not preclude  Landlord
from invoking any other remedy allowed at law or in equity.

                                     DAMAGES

            30. (A) If this lease and the Demised  Term shall expire and come to
an end as provided in Article 28 or by or under any  summary  proceeding  or any
other action or proceeding,  or if Landlord shall re-enter the Demised  Premises
as provided in Article 29 or by or under any  summary  proceedings  or any other
action or proceeding, then, in any of said events:

                (i) Tenant shall pay to Landlord all Rent,  additional  rent and
other  charges  payable  under this lease by Tenant to Landlord to the date upon
which this lease and the Demised  Term shall have  expired and come to an end or
to the date of re-entry upon the Demised  Premises by Landlord,  as the case may
be; and

                (ii) Tenant  shall also be liable for and shall pay to Landlord,
as damages,  any deficiency  (referred to as "Deficiency")  between the Rent and
additional rent reserved in this lease for the period which otherwise would have
constituted  the  unexpired  portion of the Demised Term and the net amount,  if
any, of rents collected under any reletting  effected pursuant to the provisions
of Section  29(A) for any part of such period  (first  deducting  from the rents
collected under any such reletting all of Landlord's expenses in connection with
the  termination of this lease or Landlord's  reentry upon the Demised  Premises
and with such reletting  including,  but not limited to, all repossession costs,
brokerage  commissions,  legal expenses,  attorneys' fees,  alteration costs and
other expenses of preparing the Demised Premises for such  reletting).  Any such
Deficiency shall be paid in monthly installments by Tenant on the days specified
in this lease for payment of installments of Rent. Landlord shall be entitled to
recover from Tenant each monthly Deficiency as the same shall arise, and no suit
to collect the amount of the Deficiency for any month shall prejudice Landlord's
rights  to  collect  the  Deficiency  for  any  subsequent  month  by a  similar
proceeding; and

                (iii) At any time after the Demised  Term shall have expired and
come to an end or Landlord shall have re-entered upon the Demised  Premises,  as
the case may be, whether or not

                                      -29-





Landlord shall have collected any monthly  Deficiencies  as aforesaid,  Landlord
shall be entitled to recover from Tenant,  and Tenant shall pay to Landlord,  on
demand,  as and for  liquidated  and agreed  final  damages,  a sum equal to the
amount by which the Rent and  additional  rent  reserved  in this  lease for the
period which  otherwise  would have  constituted  the  unexpired  portion of the
Demised  Term exceeds the then fair and  reasonable  rental value of the Demised
Premises for the same period,  both  discounted  to present worth at the rate of
four  (40)  per  cent  per  annum.  If,  before  presentation  of  proof of such
liquidated damages to any court, commission,  or tribunal, the Demised Premises,
or any part  thereof,  shall have been relet by  Landlord  for the period  which
otherwise would have  constituted the unexpired  portion of the Demised Term, or
any part  thereof,  the amount of Rent  reserved  upon such  reletting  shall be
deemed,  prima facie, to be the fair and reasonable rental value for the part or
the whole of the Demised Premises so relet during the term of the reletting.

                (B) If the Demised Premises, or any part thereof, shall be relet
together with other space in the Building, the rents collected or reserved under
any such  reletting  and the expenses of any such  reletting  shall be equitably
apportioned  for the  purposes of this  Article 30.  Tenant shall in no event be
entitled to any rents  collected or payable under any reletting,  whether or not
such rents shall exceed the rent reserved in this lease. Solely for the purposes
of this Article, the term "Rent" as used in Section 30(A) shall mean the rent in
effect  immediately prior to the date upon which this lease and the Demised Term
shall have expired and come to an end, or the date of re-entry  upon the Demised
Premises by  Landlord,  as the case may be,  plus any  additional  rent  payable
pursuant to the provisions of Article 11 for the Escalation  Year (as defined in
Article 11) immediately  preceding such event.  Nothing contained in Articles 28
and 29 of this  lease  shall be  deemed to limit or  preclude  the  recovery  by
Landlord from Tenant of the maximum  amount allowed to be obtained as damages by
any statute or rule of law, or of any sums or damages to which  Landlord  may be
entitled in addition to the damages set forth in Section 30(A).

                                SUMS DUE LANDLORD

            31. If Tenant shall default in the  performance  of any covenants on
Tenant's part to be performed under this lease, Landlord may immediately,  or at
anytime  thereafter,  without notice,  and without thereby waiving such default,
perform  the same for the  account  of Tenant and at the  expense of Tenant.  If
Landlord at any time is compelled  to pay or elects to pay any sum of money,  or
do any act which will  require  the payment of any sum of money by reason of the
failure  of Tenant to comply  with any  provision  hereof,  or, if  Landlord  is
compelled to or elects to incur any  expense,  including  reasonable  attorneys'
fees,  instituting,  prosecuting  and/or  defending  any  action  or  proceeding
instituted by reason of any default of Tenant hereunder, the sum or sums so paid
by  Landlord,  with all  interest,  costs  and  damages,  shall be  deemed to be
additional  rent hereunder and shall be due from Tenant to Landlord on the first
day of the month  following  the  incurring of such  respective  expenses or, at
Landlord's  option,  on the first day of any subsequent  month. Any sum of money
(other than rent) accruing from Tenant to Landlord pursuant to any provisions of
this lease, including, but not limited to, the provisions of Schedule C, whether
prior to or after the Rent  Commencement  Date,  may, at Landlord's  option,  be
deemed  additional  rent, and Landlord shall have the same remedies for Tenant's
failure to pay any item of additional  rent when due as for Tenant's  failure to
pay any

                                      -30-





installment  of Rent when due.  Tenant's  obligations  under this Article  shall
survive the expiration or sooner termination of the Demised Term. In any case in
which the Rent or  additional  rent is not paid  within five (5) days of the day
when same is due,  Tenant  shall pay a late charge equal to 8-1/2 cents for each
dollar so due,  and in addition  thereto,  the sum of $100.00 for the purpose of
defraying  expenses  incident to the handling of such delinquent  account.  This
late  payment  charge is  intended to  compensate  Landlord  for its  additional
administrative  costs resulting from Tenant's  failure to pay in a timely manner
and has been agreed upon by Landlord and Tenant as a reasonable  estimate of the
additional administrative costs that will be incurred by Landlord as a result of
Tenant's failure as the actual cost in each instance is extremely difficult,  if
not  impossible,   to  determine.  This  late  payment  charge  will  constitute
liquidated  damages  and will be paid to  Landlord  together  with  such  unpaid
amounts. The payment of this late payment charge will not constitute a waiver by
Landlord of any default by Tenant under this lease.

                                    NO WAIVER

            32. No act or thing done by Landlord or Landlord's agents during the
term hereby demised shall be deemed an acceptance of a surrender of said Demised
Premises,  and no  agreement to accept such  surrender  shall be valid unless in
writing  signed by  Landlord.  No employee of Landlord or of  Landlord's  agents
shall have any power to accept  the keys of the  Demised  Premises  prior to the
termination  of this lease.  The delivery of keys to any employee of Landlord or
of  Landlord's  agents  shall not  operate as a  termination  of this lease or a
surrender of the Demised Premises.  In the event Tenant shall at any time desire
to have Landlord underlet the Demised Premises for Tenant's account, Landlord or
Landlord's  agents are authorized to receive said keys for such purposes without
releasing Tenant from any of the obligations under this lease, and Tenant hereby
relieves  Landlord  of any  liability  for loss of or damage to any of  Tenant's
effects in connection  with such  underletting.  The failure of Landlord to seek
redress  for  violation  of, or to insist  upon the strict  performance  of, any
covenants  or  conditions  of this  lease,  or any of the Rules and  Regulations
annexed  hereto and made a part hereof or hereafter  adopted by Landlord,  shall
not  prevent a  subsequent  act,  which  would  have  originally  constituted  a
violation,  from having all the force and effect of an original  violation.  The
receipt by Landlord of rent with knowledge of the breach of any covenant of this
lease  shall not be deemed a wavier of such  breach.  The failure of Landlord to
enforce any of the Rules and Regulations  annexed hereto and made a part hereof,
or hereafter  adopted,  against  Tenant  and/or any other tenant in the Building
shall not be deemed a waiver of any such Rules and Regulations.  No provision of
this lease shall be deemed to have been waived by  Landlord,  unless such waiver
be in writing signed by Landlord. No payment by Tenant or receipt by Landlord of
a lesser  amount then the monthly Rent herein  stipulated  shall be deemed to be
other than on account of the earliest  stipulated Rent nor shall any endorsement
or  statement  on any check or any letter  accompanying  any check or payment of
Rent be deemed an accord and satisfaction, and Landlord may accept such check or
payment  without  prejudice to  Landlord's  right to recover the balance of such
Rent or pursue any other remedy in this lease provided.



                                      -31-




                             WAIVER OF TRIAL BY JURY

            33. To the extent  such waiver is  permitted  by law,  Landlord  and
Tenant  hereby  waive trial by jury in any action,  proceeding  or  counterclaim
brought by Landlord or Tenant against the other on any matter whatsoever arising
out of or in any way connected with this lease, the relationship of landlord and
tenant,  the use or  occupancy  of the Demised  Premises by Tenant or any person
claiming  through  or under  Tenant,  any  claim of injury  or  damage,  and any
emergency or other statutory  remedy.  The provisions of the foregoing  sentence
shall survive the  expiration or any sooner  termination of the Demised Term. If
Landlord commences any. summary proceeding for nonpayment,  Tenant agrees not to
interpose any  noncompulsory  counterclaim  of whatever nature or description in
any such proceeding or to consolidate such proceeding with any other proceeding.

            Tenant  hereby  expressly  waives any and all  rights of  redemption
granted  by or under any  present  or future  laws in the event of Tenant  being
evicted or dispossessed  for any cause, or in the event of Landlord's  obtaining
possession of the Demised Premises,  by reason of the violation by Tenant of any
of the covenants and conditions of this lease or otherwise.

                                     NOTICES

            34. Except as otherwise expressly provided in this lease, any bills,
statements,  notices,  demands,  requests  or other  communications  (other than
bills,  statements or notices given in the regular course of business)  given or
required  to be given under this lease  shall be  effective  only if rendered or
given  in  writing,  sent  by  registered  or  certified  mail  (return  receipt
requested),  addressed  (A)  to  Tenant,  to the  attention  of  Tenant's  Chief
Financial  Officer,  (i) at  Tenant's  address set forth in this lease if mailed
prior to Tenant's  taking  possession  of the Demised  Premises,  or (ii) at the
Building if mailed  subsequent  to  Tenant's  taking  possession  of the Demised
Premises,  or (iii) at any place where Tenant or any agent or employee of Tenant
may be found if mailed subsequent to Tenant's vacating, deserting, abandoning or
surrendering the Demised Premises,  or (B) to Landlord,  to the attention of the
"Vice  President  and Legal Counsel - Real  Estate",  at Landlord's  address set
forth in this lease,  or (C) addressed to such other address as either  Landlord
or Tenant may  designate  as its new address for such purpose by notice given to
the other in accordance  with the  provisions  of this Article.  Any such bills,
statements,  notices,  demands, requests or other communications shall be deemed
to have been  rendered  or given on the date when it shall  have been  mailed as
provided in this Article.

                              INABILITY TO PERFORM

            35. (A) If, by reason of strikes or other  labor  disputes,  fire or
other  casualty (or reasonable  delays in adjustment of  insurance),  accidents,
orders or regulations of any Federal,  State, County or Municipal authority,  or
any other cause beyond Landlord's reasonable control,  whether or not such other
cause shall be similar in nature to those hereinbefore  enumerated,  Landlord is
unable to furnish or is delayed in furnishing any utility or service required to
be furnished by Landlord  under the  provisions of this lease or any  collateral
instrument or is unable to perform or make or is delayed in performing or making
any installations, decorations, repairs, alterations, additions or improvements,
whether or not required to be performed or made under this lease, or

                                      -32-





under any  collateral  instrument,  or is unable to  fulfill  or is  delayed  in
fulfilling  any  of  Landlord's  other  obligations  under  this  lease,  or any
collateral instrument,  no such inability or delay shall constitute an actual or
constructive  eviction,  in whole or in part, or entitle Tenant to any abatement
or diminution of rent, or relieve Tenant from any of its obligations  under this
lease,  or impose  any  liability  upon  Landlord  or its  agents,  by reason of
inconvenience  or annoyance to Tenant,  or injury to or interruption of Tenant's
business, or otherwise.

                             INTERRUPTION OF SERVICE

                (B) Landlord  reserves the right to stop the services of the air
conditioning,  elevator,  escalator,  plumbing,  electrical or other  mechanical
systems or facilities  in the Building  when  necessary by reason of accident or
emergency, or for repairs,  alterations or replacements,  which, in the judgment
of Landlord are  desirable or  necessary,  until such  repairs,  alterations  or
replacements  shall  have  been  completed.   Landlord  shall  use  commercially
reasonable   efforts  to  minimize  any  interference   with  Tenant's  business
operations  caused by such  interruption.  If the  Tenant is in  default  in the
payment  of the rent or  additional  rent,  or in the  performance  of any other
provisions  of this lease,  and such default  continues  for ten (10) days after
notice by Landlord to Tenant,  then Landlord  reserves the right to  discontinue
any or all of the services to the Demised  Premises  during the  continuance  of
such default.  The exercise of such rights by Landlord  shall not  constitute an
actual or constructive  eviction,  in whole or in part, or entitle Tenant to any
abatement or diminution of rent, or relieve  Tenant from any of its  obligations
under this lease,  or impose any liability upon Landlord or its agents by reason
of  inconvenience  or  annoyance  to  Tenant,  or injury to or  interruption  of
Tenant's business or otherwise.

                        CONDITIONS F LANDLORD'S LIABILITY

                (C)  (i)  In  addition  to  the  requirements  for  constructive
eviction  imposed by law,  Tenant shall not be entitled to claim a  constructive
eviction  from the Demised  Premises  unless  Tenant  shall have first  notified
Landlord  of  the  condition  or  conditions  giving  rise  thereto,  and if the
complaints  be  justified,  unless  Landlord  shall have  failed to remedy  such
conditions within a reasonable time after receipt of such notice.

                     (ii) If Landlord shall be unable to give  possession of the
Demised  Premises  on any date  specified  for the  commencement  of the term by
reason of the fact that the  Premises  have not been  sufficiently  completed to
make the Premises ready for occupancy,  or for any other reason,  Landlord shall
not be subject to any liability for the failure to give possession on said date,
nor shall  such  failure in any way  affect  the  validity  of this lease or the
obligations of Tenant hereunder.

                           TENANT'S TAKING POSSESSION

                (D) (i) Tenant,  by entering  into  occupancy  of the  Premises,
shall be  conclusively  deemed to have agreed that  Landlord,  up to the time of
such  occupancy  has  performed  all of its  obligations  hereunder and that the
Premises were in satisfactory condition as of the date of

                                      -33-





such  occupancy,  unless  within ten (10) days after the such date Tenant  shall
have given written notice to Landlord  specifying the respects in which the same
were not in such condition.

                     (ii) If Tenant  shall use or occupy  all or any part of the
Demised  Premises  for the  conduct of business  prior to the Rent  Commencement
Date,  such use or  occupancy  shall be  deemed  to be under  all of the  terms,
covenants and  conditions of this lease,  including the covenant to pay rent for
the  period  from  the  commencement  of  said  use or  occupancy  to  the  Rent
Commencement Date.

                              SUBSTITUTED PREMISES

            36. If the Demised  Premises  consists of 2,500 square feet or less,
Landlord  shall  have the right at any time,  upon  giving  Tenant not less than
sixty (60) days'  notice in writing,  to provide  and furnish  Tenant with space
elsewhere in the Building of approximately  the same size as the Premises and to
place  Tenant in such  space.  The size of any  substituted  premises  shall not
differ  from the size of the  Premises  by more than ten (10%)  percent.  If the
total square  footage of the new space  should  exceed the total of the original
Premises,  Tenant's Rent and Tenant's  percentage of the Building share shall be
increased proportionately. If, however, such total square footage shall be less,
Tenant's  Rent and  Tenant's  percentage  of the  Building  shall  be  decreased
proportionately.  In the event of any such relocation of Tenant,  Landlord shall
pay  the  reasonable  cost of  Tenant's  moving  which  are  actually  incurred,
provided,  however, Tenant shall not be entitled to any compensation for damages
for any  interference  with or  interruption of its business during or resulting
from such  relocation.  If Tenant shall notify  Landlord within ten (10) days of
receipt of notice from  Landlord as required  above that Tenant does not want to
relocate to the new space,  Landlord  may,  at its option,  cancel this lease by
sending  written  notice  thereof  to  Tenant,  and upon the date  specified  in
Landlord's notice the term of this Lease shall expire as fully and completely as
if such date were the date set forth above for the termination of this lease and
there shall be no liability  between the parties except such liability  accruing
up to the date of  termination  of this lease.  If Landlord moves Tenant to such
new space,  this lease and each and all of its terms,  covenants and  conditions
shall  remain in full  force and  effect  and be deemed  applicable  to such new
space, and such new space shall thereafter be deemed to be the "Premises".

                                ENTIRE AGREEMENT

            37. This lease (including the Schedules and Exhibits annexed hereto)
contains the entire agreement between the parties and all prior negotiations and
agreements are merged herein.  Tenant hereby  acknowledges that neither Landlord
nor  Landlord's  agent  or  representative  has  made  any   representations  or
statements,  or promises, upon which Tenant has relied,  regarding any matter or
thing relating to the Building,  the land allocated to it (including the parking
area) or the Demised  Premises,  or any other  matter  whatsoever,  except as is
expressly  set  forth  in  this  lease,  including,  but  without  limiting  the
generality of the foregoing, any statement,  representation or promise as to the
fitness of the Demised  Premises  for any  particular  use,  the  services to be
rendered  to the  Demised  Premises,  or the  prospective  amount of any item of
additional rent. No oral or written statement,

                                      -34-





representation or promise  whatsoever with respect to the foregoing or any other
matter made by  Landlord,  its agents or any  broker,  whether  contained  in an
affidavit,  information  circular,  or  otherwise,  shall  be  binding  upon the
Landlord  unless  expressly  set forth in this lease.  No rights,  easements  or
licenses are or shall be acquired by Tenant by implication  or otherwise  unless
expressly  set forth in this lease.  This lease may not be changed,  modified or
discharged,  in whole or in part,  orally,  and no executory  agreement shall be
effective to change, modify or discharge, in whole or in part, this lease or any
obligations  under this lease,  unless such  agreement is set forth in a written
instrument  executed  by the  party  against  whom  enforcement  of the  change,
modification or discharge is sought. All references in this lease to the consent
or approval of Landlord shall be deemed to mean the written consent of Landlord,
or the  written  approval  of  Landlord,  as the case may be,  and no consent or
approval of Landlord  shall be effective for any purpose  unless such consent or
approval is set forth in a written instrument executed by Landlord.

            Tenant  shall not record this lease (nor a memorandum  thereof).  In
the event that Tenant violates this prohibition against recording,  Landlord, at
its option, may terminate this lease or may declare Tenant in default under this
lease and pursue any or all of Landlord's remedies provided in this lease.

                                   DEFINITIONS

            38. The words  "re-enter",  "re-entry",  and "re-entered" as used in
this  lease are not  restricted  to their  technical  legal  meanings.  The term
"business  days" as used in this lease  shall  exclude  Saturdays  (except  such
portion  thereof as is covered by specific  hours in Article 6 hereof),  Sundays
and all days observed by the State or Federal Government as legal holidays.  The
terms  "person"  and  "persons" as used in this lease shall be deemed to include
natural persons, firms, corporations,  partnerships,  associations and any other
private or public  entities,  whether any of the  foregoing  are acting on their
behalf or in a representative  capacity.  The various terms which are defined in
other  Articles of this lease or are defined in  Schedules  or Exhibits  annexed
hereto,  shall have the meanings specified in such other Articles,  Exhibits and
Schedules  for all  purposes  of this  lease  and  all  agreements  supplemental
thereto, unless the context clearly indicates the contrary.

                               PARTNERSHIP TENANT

            39. If Tenant is a  partnership  (or is comprised of two (2) or more
persons,  individually  or as  co-partners  of a  partnership)  or  if  Tenant's
interest in this lease shall be assigned to a partnership (or to two (2) or more
persons,  individually or as copartners of a partnership) pursuant to Article 20
(any such  partnership  and such  persons  are  referred  to in this  Section as
"Partnership  Tenant"),  the following provisions of this Section shall apply to
such  Partnership  Tenant:  (a) the liability of each of the parties  comprising
Partnership  Tenant  shall be joint  and  several,  and (b) each of the  parties
comprising  Partnership  Tenant hereby  consents in advance to, and agrees to be
bound by, any  modifications  of this lease which may hereafter be made,  and by
any notices,  demands,  requests or other  communications which may hereafter be
given,  by Partnership  Tenant or by any of the parties  comprising  Partnership
Tenant, and (c) any bills, statements, notices, demands,

                                      -35-





requests and other  communications given or rendered to Partnership Tenant or to
any of the  parties  comprising  Partnership  Tenant  shall be  deemed  given or
rendered to Partnership Tenant and to all such parties and shall be binding upon
Partnership  Tenant and all such parties,  and (d) if  Partnership  Tenant shall
admit new  partners,  all of such new  partners  shall,  by their  admission  to
Partnership  Tenant, be deemed to have assumed  performance of all of the terms,
covenants  and  conditions  of this lease on Tenant's  part to be  observed  and
performed,  and (e)  Partnership  Tenant shall give prompt notice to Landlord of
the admission of any such new partners, and upon demand of Landlord, shall cause
each such new partner to execute and  deliver to Landlord an  agreement  in form
satisfactory to Landlord, wherein each such new partner shall assume performance
of all of the terms,  covenants and conditions of this lease on Tenant's part to
be observed and performed  (but neither  Landlord's  failure to request any such
agreement nor the failure of any such new partner to execute or deliver any such
agreement to Landlord shall vitiate the  provisions of  subdivision  (d) of this
Section).

                            SUCCESSORS, ASSIGNS, ETC.

            40. The terms,  covenants,  conditions and  agreements  contained in
this lease shall bind and inure to the benefit of Landlord  and Tenant and their
respective heirs,  distributees,  executors,  administrators,  successors,  and,
except as otherwise provided in this lease, their respective assigns.

                                     BROKER

            41. Landlord and Tenant each represents to the other that this lease
was brought about by Sutton & Edwards,  Inc. as broker and all negotiations with
respect to this lease were conducted  exclusively with said broker.  The parties
agree that if any claim is made for  commissions  by any other broker through or
on account of any acts of a party, such party will hold the other party free and
harmless  from any and all  liabilities  and expenses in  connection  therewith,
including such other party's reasonable attorney's fees.

                                    CAPTIONS

            42.  The  captions  in this lease are  included  only as a matter of
convenience and for reference, and in no way define, limit or describe the scope
of this lease nor the intent of any provisions thereof.


                               NOTICE OF ACCIDENTS

            43.  Tenant  shall give notice to  Landlord,  promptly  after Tenant
learns thereof, of (i) any accident in or about the Premises, (ii) all fires and
other  casualties  within the  Premises,  (iii) all damages to or defects in the
Premises,  including the fixtures,  equipment and appurtenances  thereof for the
repair of which Landlord might be responsible, and (iv) all damage to or defects
in any parts

                                      -36-





or appurtenances of the Building's sanitary,  electrical,  heating, ventilating,
air-conditioning,  elevator and other systems  located in or passing through the
Premises or any part thereof.

                        TENANT'S AUTHORITY TO ENTER LEASE

            44. In the event that the Tenant hereunder is a corporation,  Tenant
represents that the officer or officers  executing this lease have the requisite
authority  to do so.  Tenant  agrees  to give  Landlord  written  notice  of any
proposed  change in the  ownership  of the majority of the  outstanding  capital
stock of Tenant or any change in the  ownership of the majority of the assets of
Tenant.  Failure  of Tenant to give the  notice  provided  for in the  preceding
sentence shall be deemed a non-curable  default by Tenant pursuant to this lease
(that is, a default  which has  already  extended  beyond the  applicable  grace
period, if any,  following notice from Landlord),  giving Landlord the right, at
its option,  to cancel and terminate this lease or to exercise any and all other
remedies available to Landlord hereunder or as shall exist at law or in equity.

                                LETTER OF CREDIT

            45.  (A) Upon  execution  of this  lease,  Tenant  shall  deliver to
Landlord  either  a  cash  security  deposit  (the  "Security  Deposit")  or  an
unconditional,  irrevocable,  stand-by letter of credit (the "Letter of Credit")
in the amount of Two Hundred and One Thousand  Five Hundred and  Ninety-Six  and
40/100  ($201,596.40)  Dollars,  to serve as security  for the full and faithful
performance and observance by Tenant of all of the terms, conditions,  covenants
and  agreements  of this lease.  If Tenant  delivers to  Landlord  the  Security
Deposit,  then such  amount  shall be held and  applied in  accordance  with the
provisions of Article 45(I), below. If Tenant delivers to Landlord the Letter of
Credit,  then same must conform to the requirements of Article 45(C), below, and
the rights and  obligations  of the parties with respect to the Letter of Credit
shall be  governed by the  provisions  of Articles  45(B),  (D) and (E),  below.
Provided that no default, beyond any notice and grace period provided herein for
the cure thereof,  has occurred  under this lease on the part of Tenant,  Tenant
shall have the right to reduce the amount of the Security  Deposit or the Letter
of Credit (as applicable) to (i) One Hundred and Thirty-Four  Thousand and Three
Hundred  and  Ninety-Seven  and 60/100  ($134,397.60)  Dollars at the end of the
third Lease Year; and (ii) Sixty-Seven Thousand One Hundred and Ninety-Eight and
80/100  ($67,198.80)  Dollars at the end of the fourth Lease Year.  In the event
Tenant delivers to Landlord the Security Deposit,  Tenant may at any time during
the Term  deliver to Landlord a Letter of Credit,  in an amount equal to the sum
then being held by  Landlord as the  Security  Deposit.  In such event  Landlord
shall return to Tenant said Security Deposit,  together with the interest earned
thereon,  provided such Letter of Credit conforms to all of the  requirements of
Article 45(C) below.

                (B) In the event Tenant defaults in payment of Rent,  Additional
Rent,  or other  sums due from  Tenant  to  Landlord  under  this  lease,  or in
performance or observance of any other term, covenant, condition or agreement of
this lease,  after the expiration of applicable  notice periods  provided herein
for the cure  thereof,  Landlord  may notify  the  "Issuing  Bank"  (hereinafter
defined) and thereupon draw on the letter of credit, in whole or part, from time
to time, at Landlord's election,

                                      -37-





and use,  apply or retain the whole or any part of such  proceeds  to the extent
required  for  the  payment  of  any  sums  as to  which  Tenant  is in  default
(including,  without  limitation,  any damages or deficiency  accrued  before or
after  summary  proceedings  or other  re-entry by  Landlord) or for coverage or
reimbursement of any sums which Landlord may expend or may be required to expend
by reason of such default by Tenant.  In the event Landlord so uses,  applies or
retains all or any portion of such monies  represented  by the letter of credit,
Tenant shall  forthwith  restore the amount so used,  applied or retained,  upon
delivery  of written  notice by  Landlord  detailing  such use,  application  or
retention,  through  delivery  of cash or a certified  or bank check  payable to
Landlord.  In the event  Landlord  shall not apply all of the  proceeds  of such
letter of credit to cover  Tenant's  default as  permitted  hereunder,  Landlord
shall hold the unapplied  portion of such proceeds (and the  restoration  amount
required  pursuant to the preceding  sentence) as a security  deposit under this
lease, and thereafter apply such funds as permitted under this subparagraph (B).
In the event that  Tenant  shall  fully and  faithfully  comply  with all of the
terms, provisions,  covenants and conditions of this lease, the letter of credit
or security  deposit  then being held by  Landlord,  whichever  may be the case,
shall be  returned to Tenant  after the  Expiration  Date and after  delivery by
Tenant of entire  possession  of the  Demised  Premises  to  Landlord in strict
accordance with the terms of this lease.

                (C) The unconditional,  irrevocable, standby letter of credit to
be  delivered by Tenant  pursuant to this  Article  shall be in form and content
satisfactory to Landlord and shall conform to each the following requirements:

                (i) such  letter of credit may only be issued by a member of the
New York  Clearing  House  Association  (or a commercial  bank or trust  company
satisfactory to Landlord having a net worth of at least  $750,000,000.00)  which
has  banking  offices  in New York City or Nassau  County at which the letter of
credit may be drawn upon (the "Issuing Bank");

                (ii) such  letter of credit  shall  indicate  the address of the
Issuing Bank in New York City or Nassau County where it can be drawn upon;

                (iii) such letter of credit shall name  Landlord as  beneficiary
under the letter of credit with its address c/o Reckson Associates Realty Corp.,
225 Broadhollow Road, CS 5341, Melville,  New York 11747,  Attention:  Corporate
Controller.

                (iv) such  letter of credit  must be payable to  Landlord  or an
authorized  representative  of Landlord upon  presentation of only the letter of
credit and a sight  draft,  and shall not contain as a  condition  to a draw the
requirement of Landlord's  certification  or other statement as to the existence
of Tenant's default;

                (v) such  letter of credit  shall be deemed to be  automatically
renewed,  without  amendment,  for  consecutive  one year periods through a date
which is not  earlier  than sixty (60) days  after the  Expiration  Date of this
lease, or any renewal or extension thereof,  unless written notice of nonrenewal
has been given by the Issuing Bank to Landlord  (sent to Landlord via  certified
mail, return receipt requested,  attention: Corporate Controller, at the address
set forth in subparagraph (iii)

                                      -38-





above) at least sixty (60) days prior to the  expiration  of the current term of
the letter of credit. Upon the Issuing Bank's giving of such notice, Tenant must
replace  said  letter of credit  with a new  letter  of  credit  satisfying  the
requirements  of this Article at least thirty (30) days prior to the termination
of the  existing  letter of credit.  Failure by Tenant to replace  the  existing
letter of credit as required herein shall  constitute a default under this lease
and there shall be no notice or  opportunity  to cure said  default.  Thereupon,
Landlord shall be permitted to draw upon the existing letter of credit up to the
full amount thereof;

                (vi) such letter of credit shall be transferable  multiple times
by Landlord without the consent of Tenant; and

                (vii)   such   letter  of  credit   shall  be   subject  to  the
International   Standby  Practices  1998,   International  Chamber  of  Commerce
Publication No. 590.

                Tenant  acknowledges  and  agrees  that  Landlord  shall have no
responsibility or liability on account of any error by the Issuing Bank.

                (D) In the event of a sale or lease of all or a  portion  of the
Building by Landlord, Landlord shall have the right to transfer its rights under
the letter of credit  (or  security  deposit,  as  applicable)  to the vendee or
lessee and Landlord shall  thereupon be released by Tenant from all liability in
connection  with such letter of credit (or  security  deposit,  as  applicable);
Tenant  agrees to look solely to the new landlord with respect to the return of,
or any dispute  arising in connection  with,  such letter of credit (or security
deposit);  and the provisions hereof shall apply to every transfer or assignment
made of such rights to a new landlord.  Tenant shall pay upon Landlord's demand,
as Additional  Rent, all costs and fees charged in connection with the letter of
credit that arise due to (i) Landlord's  transfer of its rights under the letter
of  credit  in  connection  with the sale or  lease of all or a  portion  of the
Building,  or (ii) the addition,  deletion or  modification  of any  beneficiary
under the letter of credit.

                (E) Tenant  shall not assign or encumber or attempt to assign or
encumber  the  letter of credit  (or  security  deposit).  Any such  assignment,
encumbrance,  attempted  assignment or attempted  encumbrance by Tenant shall be
deemed void and of no force or effect,  nor shall same be binding upon  Landlord
or its successors or assigns.

                (F) Tenant shall  cooperate,  at its expense,  with  Landlord to
promptly execute and deliver to Landlord any and all modifications,  amendments,
and replacements of the letter of credit, as Landlord may reasonably  request to
carry out the intent, terms and conditions of this Article.

                (G) In the event  that  Tenant  fails to  deliver  the letter of
credit  simultaneously  with the  execution  of this lease by Tenant as required
above,  such  failure  shall be  deemed a tenant  delay in which  event the Rent
Commencement  Date shall be  accelerated  by the  number of days of such  tenant
delay  (from the date that Tenant  executes  this lease to that date that Tenant
delivers the letter of credit to Landlord as required above), however,  Landlord
shall not be obligated to deliver the

                                      -39-





Demised  Premises  to Tenant and  Tenant  shall not have the right to occupy the
Demised  Premises  until  Landlord's  Initial   Construction  is  "substantially
completed".

                (H) The acceptance of the letter of credit (or security deposit,
as  applicable)  or the exercise of any remedies  under this Article by Landlord
shall not be a limitation on Landlord's damages,  remedies or other rights under
this  lease,  or  construed  as a payment  of  liquidated  damages or an advance
payment of Rent or any Additional Rent.

                (I) If Tenant  delivers to Landlord the Security  Deposit,  same
shall  be  held  by  Landlord  as  security  for the  faithful  performance  and
observance  by Tenant of the terms,  provisions  and  conditions  of this lease,
which Security  Deposit Landlord shall deposit into an interest bearing account.
Tenant hereby agrees that, in the event Tenant defaults in respect of any of the
terms, provisions and conditions of this lease,  including,  without limitation,
the payment of Rent and/or  additional  rent,  Landlord may use, apply or retain
the whole or any part of the Security  Deposit,  including  all interest  earned
thereon,  to the extent required for the payment of any Rent and additional rent
or any other sum of which Tenant is in default or for any sum which Landlord may
expend or may be required to expend by reason of Tenant's  default in respect of
any of the terms,  covenants and  conditions of this lease,  including,  without
limitation, any damages or deficiency in the re-letting of the Demised Premises,
whether such damages or deficiency  accrued before or after summary  proceedings
or other re-entry by Landlord.  If any portion of the Security  Deposit is used,
Tenant shall,  within five (5) days after written demand therefor,  deposit cash
with  Landlord in an amount  sufficient  to restore the Security  Deposit to its
original amount. In the event that Tenant shall fully and faithfully comply with
all of the terms,  provisions,  covenants  and  conditions  of this  lease,  the
Security  Deposit,  together with any interest  earned  thereon (less a one (1%)
percent  administrative  fee  payable to  Landlord)  shall be returned to Tenant
after the Expiration  Date and after delivery by Tenant of entire  possession of
the Demised  Premises to  Landlord in strict  accordance  with the terms of this
lease.  In the  event of a sale of the Real  Property  or the  Building,  or the
leasing of the Building,  Landlord shall have the right to transfer the Security
Deposit to the vendee or lessee and  Landlord  shall  thereupon  be  released by
Tenant from all liability for the return of such  Security  Deposit;  and Tenant
agrees to look solely to the new owner or lessee for the return of said Security
Deposit.  Tenant hereby  agrees that the  provisions of this Article 45(I) shall
apply to every transfer or assignment  made of the Security  Deposit by Landlord
to any new owner or lessee.  Tenant further covenants that it will not assign or
encumber or attempt to assign or encumber the Security  Deposit and that neither
Landlord nor its  successors or assigns  shall be bound by any such  assignment,
encumbrance, attempted assignment or attempted encumbrance.


                                 RENEWAL OPTION

            46. The Tenant shall have the right to be  exercised as  hereinafter
provided, to extend the term of this lease for one period of five (5) years (the
"Renewal Term") upon the following terms and conditions:


                                      -40-





                (A) That at the time of the  exercise  of such  right and at the
commencement  of  the  Renewal  Term,  Tenant  shall  not be in  default  beyond
applicable  notice and cure periods  provided herein for the cure thereof in the
performance  of any of the  terms,  covenants  or  conditions  which  Tenant  is
required to perform under this lease.

                (B) That Tenant  shall  notify  Landlord in writing  that Tenant
intends  to  exercise  this  option at least  twelve  (12)  months  prior to the
termination of the initial term set forth in Article 2 of this lease.

                (C)  That  the  Renewal  Term  shall  be upon  the  same  terms,
covenants and conditions as in this lease provided,  except that (a) there shall
be no further  option to extend  this  lease  beyond  the one (1)  Renewal  Term
referred  to above;  (b) the  Premises  shall be  delivered  in its then "as is"
condition;  and (c) the Rent to be paid by Tenant  during the Renewal Term shall
be as follows:

            During the first  year of the  Renewal  Term,  the Rent shall be the
then fair market annual  minimum rent being  received by Landlord for comparable
space in the Building, but in no event less than $167,071.20.  Said sum shall be
payable in equal monthly installments.

            During each of the second  through  fifth years of the Renewal Term,
the Rent shall be increased by four (4%) percent per annum over the Rent payable
for the prior year. Said sums shall be payable in equal monthly installments.

            "Fair  market  annual  minimum  rent"  shall mean the rate  Landlord
generally  receives or that is received for  comparable  space in the  Building.
Fair market annual minimum rent shall not mean "net effective rent to Landlord".
In determining  fair market annual minimum rent, no adjustment  shall be made in
consideration  of and  Tenant  shall  not be  entitled  to a credit  for  Tenant
improvements,  brokerage  commissions,  rent  concessions and other  concessions
which  Landlord  may  typically  offer to other  tenants.  In the  event  Tenant
disputes Landlord's determination of fair market annual minimum rent, Tenant, by
written demand served upon Landlord within five (5) days after Landlord notifies
Tenant of  Landlord's  determination  of fair market annual  minimum  rent,  may
commence  arbitration  strictly in accordance  with the terms and  conditions of
this  Article  46(C).  If Tenant shall fail to demand  arbitration  as set forth
above within said five (5) day period,  Tenant shall be deemed to have  accepted
Landlord's  determination  of fair market annual minimum rent. The sole issue to
be determined by such  arbitration  shall be the fair market annual minimum rent
in accordance with this Subparagraph. Such written demand shall contain the name
and address of the arbitrator  appointed by the demandant.  Within ten (10) days
after its receipt of the written demand, the other party will give the demandant
written notice of the name and address of its  arbitrator.  Within ten (10) days
after  the  date  of the  appointment  of the  second  arbitrator,  the  two (2)
arbitrators  will meet.  If the two (2)  arbitrators  are unable to agree on the
fair market  annual  minimum rent as provided  herein within ten (10) days after
their first meeting,  they will select a third arbitrator.  The third arbitrator
will be  designated  as chairman and will  immediately  give Landlord and Tenant
written notice of its  appointment.  The three (3) arbitrators  will meet within
ten (10) days after the

                                      -41-





appointment  of the third  arbitrator.  If they are  unable to agree on the fair
market annual minimum rent within ten (10) days after their first  meeting,  the
third  arbitrator will select a time, date and place for a hearing and will give
Landlord and Tenant  thirty (30) days prior  written  notice of it. The date for
the hearing will not be more than sixty (60) days after the date of  appointment
of the third arbitrator. The arbitrators must be licensed real estate appraisers
with at least  five (5)  years  experience  in the  Nassau/Suffolk  real  estate
market. No arbitrator may be an active real estate broker.  The arbitration will
be governed by the laws of the State of New York and,  when not in conflict with
such law, by the general  procedures in the commercial  arbitration rules of the
American Arbitration Association. The arbitrators will not have the power to add
to, modify, detract from or alter in any way the provisions of this lease or any
amendments or supplements to this lease. The arbitrators will not have any power
to decide or consider  anything other than the specific issue of the fair market
annual  minimum  rent in  accordance  with the terms of this lease.  The written
decision of at least two (2)  arbitrators  will be  conclusive  and binding upon
Landlord and Tenant. No arbitrator is authorized to make an award for damages of
any kind  including,  without  limitation,  an award  for  punitive,  exemplary,
consequential  or  incidental  damages.  Landlord  and  Tenant  will pay for the
services of its  appointees,  attorneys and witnesses plus one-half of all other
proper costs relating to the  arbitration.  The decision of the arbitrators will
be final and  non-appealable  and may be enforced  according  to the laws of the
State of New York. Notwithstanding anything to the contrary contained herein, in
the event Tenant  disputes  Landlord's  determination  of the fair market annual
minimum rent,  Tenant shall  nevertheless  continue to pay rent at the same rate
then being paid under this lease. In the event the rent as determined  hereunder
is at variance  with the rent being paid by Tenant,  Tenant shall either pay the
difference in a lump sum or receive a credit as the case may be.

            Time  shall  be of the  essence  with  respect  to  all of  Tenant's
obligations under this Article 46.

            This  Renewal  Option is personal  to  Falconstor.net,  Inc.  and is
non-transferable by operation of law or otherwise, except to a Tenant Affiliate.


                                 RIGHT OF OFFER

            47. (a) In the event that any space  adjoining and contiguous to the
Demised  Premises,  located  on the  first  (1st) or second  (2nd)  floor of the
Building (the "Offer Space"),  becomes available and vacant,  during the term of
this lease,  then before  offering  for lease to a third  party,  and so long as
Tenant is not in default, beyond any notice and grace period provided herein for
the cure thereof,  under this lease,  Landlord shall notify Tenant  ("Landlord's
Notice") of the market rent and market  rental  increases  ("Market  Rent") upon
which it would be willing to lease the Offer  Space to a bone fide third  party;
provided  that Landlord  shall not be liable to Tenant for any costs,  expenses,
damages  or  liabilities  which  are or may be  incurred  by Tenant by reason of
Landlord's  unintentional failure to so notify Tenant. This Right of First Offer
shall not apply  during the last two (2) years of the initial term of this Lease
or during the last two (2) years of any Renewal  Term unless  Tenant  shall have
previously  exercised the next available  renewal option.  Tenant shall,  within
seven (7) days after receipt of Landlord's  Notice,  notify  Landlord in writing
("Tenant's Notice") of its intention to

                                      -42-





exercise  Tenant's  right to lease the entire  Offer  Space at the  Market  Rent
(which  Tenant's  Notice shall be effective  only if sent by Tenant to Landlord,
via certified  mail,  return  receipt  requested;  to the attention of the "Vice
President and Legal Counsel - Real Estate",  at Landlord's  address set forth in
this Lease).  If Tenant does not give such Tenant's Notice within such seven (7)
day period as required  above,  then this Right of First Offer will lapse and be
of no further  force and effect and  Landlord  shall have the right to lease the
Offer Space (in whole or in separate  portions) to a third party (or parties) on
the same or any  other  terms  and  conditions,  whether  or not such  terms and
conditions are more or less favorable than those offered to Tenant, and Landlord
shall not be required to re-offer such space (or any portion thereof) to Tenant,
even in the event that Landlord  divides the Offer Space and leases each portion
separately.

            Tenant's  exercise  of this  Right of First  Offer by the  giving of
Tenant's Notice to Landlord shall be self-operative  and no additional  document
of  confirmation  of  Tenant's  exercise  of this Right of First  Offer shall be
necessary.  Notwithstanding  the foregoing,  at Landlord's option,  Landlord and
Tenant shall execute a lease modification agreement (the "Offer Agreement"),  to
confirm Tenant's exercise of this Right of First Offer. In the event that Tenant
properly and timely exercises its Right of First Offer as provided above, Tenant
shall lease the Offer Space from Landlord in accordance herewith, which lease by
Tenant of the Offer space shall be upon all the same terms as this lease, except
(i) that,  in the event there is less than five (5) years  remaining in the term
of this Lease, or any Renewal Term thereof,  the term of this Lease with respect
to the Offer Space shall commence upon Tenant's  delivery of Tenant's  Notice to
Landlord  (the  "Offer  Space  Commencement  Date") and shall  expire on the day
immediately  preceding  the day  which is five (5) years  after the Offer  Space
Commencement  Date (in such event,  the term of this Lease,  with respect to the
Premises,  shall be extended to and including the day immediately  preceding the
day which is five (5) years after the Offer Space  Commencement  Date,  it being
the express intention of the parties that the term of this Lease with respect to
the Premises and the term of this Lease with respect to the Offer Space shall be
coterminous),  (ii) for the Market Rent terms, (iii) for other matters dependent
upon the size of the Offer Space,  such as Tenant's  Proportionate  Share,  (iv)
that Tenant is accepting  the Offer Space in its "as is"  condition and Landlord
shall not be  required to perform any work in or to the Offer Space or incur any
expense in order to prepare such space for Tenant's  occupancy  and (v) for such
other terms and conditions as may be mutually  agreed to by Landlord and Tenant.
In the event this Lease, with respect to the Premises,  is extended as set forth
in the  foregoing  subparagraph  (i), the Rent for the  Premises,  from the date
Tenant timely  delivers  Tenant's  Notice to Landlord  through and including the
date  originally set forth for the expiration of the Lease, or the Renewal Term,
as the case may be,  shall be as set  forth in  Article  3  herein.  Thereafter,
Tenant shall pay Rent for the  Premises at the greater of (y) the annual  rental
rate per square foot then being paid by Tenant with  respect to the Offer Space,
and (z) the amount which is four (4%) percent greater than Rent paid by Tenant
for the third month prior to the date originally set forth for the expiration of
the Lease,  or the Renewal Term, as the case may be,  multiplied by twelve (12).
Thereafter,  the Rent shall be increased by four (4%) percent per annum over the
Rent  payable  for the prior year.  Said sums shall be payable in equal  monthly
installments.  Time shall be of the  essence  with  respect  to all of  Tenant's
obligations under this Article 47.


                                      -43-





                (b) This Right of First  Offer is  personal  to  Falconstor.net,
Inc., is non-transferable  by operation of law or otherwise,  except to a Tenant
Affiliate,  and is subject to then  existing  rights,  if any,  granted to other
tenants at the Building.

                           EXPANSION/RELOCATION OPTION

            48.  (A)  Provided  Tenant  has  complied  with  all of  the  terms,
covenants and  conditions  of this lease and is not then in default,  beyond any
notice and grace period provided herein for the cure thereof, of its obligations
hereunder,   Tenant  shall  have  the  option  of  requiring   Landlord  to  use
commercially  reasonable efforts to accommodate  Tenant's need to occupy a total
of  approximately  13,500 rentable square feet of contiguous space commencing on
or about the first day of the fourth (4th) Lease Year.  Notwithstanding anything
contained to the contrary  herein,  Landlord's  obligation  to use  commercially
reasonable efforts to accommodate  Tenant's expansion shall not require Landlord
to provide space that Landlord is, at the time Tenant exercises this option,  in
active  negotiation  with a third  party for the  lease  thereof.  Tenant  shall
exercise this option,  if at all, through delivery of written notice to Landlord
made no later than the date which is six (6) months prior to the  expiration  of
the third (3rd) Lease Year.

                (B) If Tenant exercises this option and Landlord is able to make
available  for lease by Tenant  approximately  13,500  rentable  square  feet of
additional  space located adjacent to the existing  Premises,  then Tenant shall
lease from Landlord  such  additional,  adjacent  space (the  "Adjacent  Space")
effective  on or about the  commencement  of the  Fourth  (4th)  Lease Year (the
"Adjacent  Space  Commencement  Date").  The leasing by Tenant of such  Adjacent
Space shall be under all of the same terms,  covenants  and  conditions  in this
lease contained,  except that (i) the definition of the term "Premises" shall be
expanded to include  such  Adjacent  Space;  (ii) the Rent  attributable  to the
Adjacent  Space  shall be set at the then  current  fair  market  value for such
space,  as  determined in accordance  with the  procedures  set forth in Article
46(C);  (iii)  adjustments  will be made to all  other  lease  terms  which  are
dependent upon the size of the Premises (e.g., "Tenant's  Proportionate Share");
(iv) Tenant shall have no further  Expansion/Relocation  Option under this lease
and (v) the Term of the lease with respect to both the Premises and the Adjacent
Space shall be extended to the date immediately preceding the date which is five
(5) years after the Adjacent Space  Commencement  Date. The Rent attributable to
the Premises from the date  immediately  following the date originally set forth
herein for the  expiration of the Term to and  including  the  expiration of the
term, as extended  pursuant to this Article  48(B),  shall be the greater of (i)
the fair  market  value for the  Premises,  as  determined  in  accordance  with
procedures set forth in Article 46(C),  and (ii)  $167,071.20.  Thereafter,  the
Rent  attributable  to the Premises  shall be increased by four (4%) percent per
annum over the Rent  attributable to the Premises payable for the prior year. At
the time of such expansion, Landlord and Tenant shall enter into an amendment of
this lease which reflects the  aforementioned  changes and modifications and any
other changes or modifications mutually acceptable to Landlord and Tenant.

                (C) If Tenant  exercises  this option but  Landlord is unable to
accommodate  Tenant's need for additional space by making  available  additional
space located adjacent to the

                                      -44-





Demised  Premises,  then Landlord shall use commercially  reasonable  efforts to
relocate Tenant into another premises in the Building or in the another building
owned by  Landlord  or its  affiliate  in  Nassau  or  Suffolk  counties;  which
relocation  space shall contain  approximately  13,500  rentable  square feet of
contiguous  space  ("Relocation  Space").  In the event  Tenant is to lease such
Relocation Space from Landlord,  then, effective on or about the commencement of
the fourth  (4th) Lease Year  hereunder,  Landlord and Tenant shall enter into a
new lease for the Relocation  Space.  Effective as of the rent commencement date
under such new lease,  Tenant  shall  surrender  this lease and the  Premises to
Landlord  (in the  condition  required  under  Article 16 hereof) and this lease
shall terminate  without further  liability or obligation of the parties (except
for  liabilities or obligations  previously  accrued but  unsatisfied).  The new
lease  for the  Relocation  Space  shall  contain  substantially  of the  terms,
covenants and conditions in this lease contained, except that (i) the definition
of the term "Premises"  shall refer to the Relocation  Space only; (ii) the Rent
for the Relocation  Space shall be set at the then current fair market value for
such space, as determined in accordance with the procedures set forth in Article
46(C) plus one half of the costs of Landlord's Initial Construction which remain
unamortized  at the end of the third Lease Year (which shall be  amortized  into
the Rent for the Relocation Space);  (iii) adjustments will be made to all other
lease terms which are  dependent  upon the size of the Demised  Premises  (e.g.,
"Tenant's Proportionate Share"); (iv) Tenant shall have no Expansion/ Relocation
Option  under the new  lease;  and (v) the Term of the new lease  shall be for a
term of five (5) years (unless otherwise mutually agreed to by the parties).

                (D) In the event Landlord is unable,  after use of  commercially
reasonable  efforts,  to make available Adjacent Space or Relocation Space, then
this lease shall continue unaffected in accordance with its terms.

                (E) The  provisions of this Article 48 shall be applicable  only
where Falconstor.net, Inc. or a Tenant Affiliate remains the Tenant and occupant
of the entire  Premises at the time of the expansion or relocation,  as the case
may be.

            IN WITNESS WHEREOF, Landlord and Tenant have respectively signed and
sealed this lease as of the day and year first above written.




Witness for Landlord:                   RECKSON OPERATING PARTNERSHIP, L.P.
                                          BY: Reckson Associates Realty Corp its
                                          general partner


____________________________            By:_________________________________
                                             Print Name:
                                             Print Title:

Witness for Tenant:                     FALCONSTOR.NET, INC.


____________________________            By:_________________________________
                                             Print Name:

                                             Print Title:


                                      -45-





STATE OF NEW YORK   )
                    )    ss.
COUNTY OF NASSAU    )


            On the 21st day of July, 2000, before me, the undersigned,  a Notary
Public  in  and  for  said  State,  personally  appeared  _____________________,
personally known to me or proved to me on the basis of satisfactory  evidence to
be the  individual  whose  name  is  subscribed  to the  within  instrument  and
acknowledged  to me that he executed  the same in his  capacity  and that by his
signature on the instrument,  the individual, or the person upon behalf of which
the individual acted, executed the instrument.


                                              ---------------------------
                                              Notary Public


                                      -46-





                                  SCHEDULE "A"
                         LANDLORD'S INITIAL CONSTRUCTION

l.          Initial Office Finishing Schedule

At the  Tenant's  option,  Landlord  will  design  or follow  Tenant's  plans in
preparing  Tenant's  office area at Landlord's cost (subject to Article 5 above)
to the following specifications:

Erect the necessary dividing walls constructed of metal stud, 5/8" Fire X gypsum
board,  with batts of 3" fiberglass  for sound  attenuation  in demising  walls.
Finish  exterior  walls with 1/2"  sheetrock.  Erect per approved  plan dry-wall
partitioning  of  2-1/2"  metal  studs  with 5/8"  gypsum  board on each side to
underside of hung ceiling.

Spackle and tape walls three coats to a smooth and true finish.  Paint walls two
coats flat latex and doors and trim coats matching enamel.

Install in executive  offices,  main  conference  room and reception  area, over
padding,  executive  grade, 30 ounce cut pile carpet.  Balance of space carpeted
with building standard 28 ounce loop pile carpet (glued down). Building standard
vinyl reinforced tile may be installed in place of carpet.

Install a 2' x 4' acoustical tile ceiling with a Travertine finish.

Provide interior building standard hollow core doors on Tenant's plan.

2.          Lavatory Area - Public Spaces

a)          Separate male and female toilet facilities.

3.          Landscaping

The building  will be  extensively  landscaped  with trees,  plantings and other
materials. An underground sprinkler system will be provided with a time clock to
maintain proper watering.

4.          Electrical Specifications

All  electrical  work  shall  be  installed  in  accordance  with  the  National
Electrical  Code, and the local  building  code. A  "Certificate  of Compliance"
shall be obtained from the New York Board of Fire Underwriters at the completion
of the project.

Lighting throughout the entire finished office area shall be obtained by the use
of recessed light 2' by 4' fluorescent  fixtures with prismatic  lenses,  not to
exceed one (1) fixture for each eighty (80) square feet of usable  space.  Local
wall switches shall be provided for control of lighting. Toilet, corridor, lobby
and other similar areas shall be lit to 50 foot candles.

                                      -47-





Exit light lighting for all paths of egress shall be provided in accordance with
local building department regulations, if required.

All  branch  circuit  wiring  shall be above  hung  ceiling  or within  dry-wall
construction  in finished  areas and shall be type BX. All  exposed  conduits in
non-finished areas shall be thin-walled "EMT".

Wall-mounted  duplex  convenience  outlets shall be provided on the basis of one
duplex  outlet for each 120 square feet of rented area.  This  formula  shall be
used to establish the quantity of outlets.  However,  the exact location of each
outlet shall be  coordinated  with the  Tenant's  furniture  layout.  All duplex
outlets are to be considered as normal convenience outlets and shall be wired up
with an  average of 5 to 8 outlets on one 20  ampere,  120 volt  circuit.  Panel
capacity  shall be adequate to handle all tenant  lighting and  equipment  load,
providing  such  equipment  load  does not  exceed 2 watts  per  square  foot of
rentable area.

No credit given for installation less than standard installation.

5.          Heating, Ventilation and Air Conditioning Specifications

General

The intent of this  specification  is to define a design concept for the subject
area.

Design Criteria

Central air conditioning with modular systems with individual zone control shall
be  capable  of the  following  performance  when  the  criteria  noted  are not
exceeded:

A) Between  September 1 and June 1, the "heating  system" shall be operative and
maintain a minimum of 70 degrees FDB when the outdoor  temperature  is 0 degrees
FDB and the prevailing wind velocity does not exceed 15 mph.

B) Between April 15 and October 14, the "cooling  system" shall be operative and
maintain a maximum of 78 degrees FDB and 55% relative  humidity when the outdoor
temperature  is 95  degrees  FDB and 75  degrees  FDB with the  prevailing  wind
velocity not exceeding 13 mph.

C) During the  overlapping  seasons (April 15 - June 1 and September 1 - October
15) both systems shall be operative (cooling and heating).

D) Zoning  temperature  and balancing  controls shall be operated  solely by the
Landlord to assure the conditions above.


                                      -48-





E)          Maintenance of the foregoing  temperature  conditions is conditioned
            upon the  following  criteria,  which  shall not be  exceeded by the
            Tenant in any room, or area, within the demised premises:



            a)  Population Density                    1 person per 150 square feet

            b)  Lighting and Electrical Load Density  4 watts per square foot

            c)  Exhaust and Ventilation Load          5 cfm per person

6.          Ventilation


Bathrooms and similar areas to be ventilated per code using rooftop fans.


                                      -49-





                                  SCHEDULE "B"

            LANDLORD'S CLEANING SERVICES AND MAINTENANCE OF PREMISES

(to be performed on all business days except those which are union  holidays for
the employees  performing  cleaning services and maintenance in the Building and
grounds or those days on which the Building is closed)

I.          CLEANING SERVICES - PUBLIC SPACES:

A.          Floor of  entrance  lobby and public  corridors  will be vacuumed or
swept and washed nightly and waxed as necessary.

B.          Entranceway  glass and metal  work will be washed  and  rubbed  down
daily.

C.          Wall surfaces and elevator cabs will be kept in polished condition

D.          Lighting fixtures will be cleaned and polished annually.

E.          Elevators and restrooms will be washed and  disinfected  once a day.
The floors will be mopped as many times as required.  All brightwork and mirrors
will be kept in polished condition.  Dispensers will be continuously checked and
receptacles continuously emptied.

F.          Exterior  surfaces and all windows of the  building  will be cleaned
quarterly.

II.         CLEANING SERVICES - TENANT SPACES:

A.          Floors will be swept and spot cleaned nightly. Carpets will be swept
daily with carpet sweeper and vacuumed weekly.

B.          Office equipment, telephones, etc. will be dusted nightly.

C.          Normal  office waste in  receptacles  and  ashtrays  will be emptied
nightly.

D.          Interior  surface  of  windows  and sills  will be washed and blinds
dusted quarterly.

E.          There shall be regularly scheduled visits by a qualified exterminator.


                                      -50-





III.        EXTERIOR SERVICES:

A.          Parking fields will be regularly swept, cleared of snow in excess of
two inches, and generally maintained so as to be well drained, properly surfaced
and striped.

B.          All landscaping, gardening, exterior lighting and irrigation systems
will have regular care and servicing.

IV.         EQUIPMENT SERVICE:

A.          All  air-conditioning  and heating  equipment and elevators  will be
regularly serviced and maintained.

B.          Plumbing and electrical facilities,  doors, hinges and locks will be
repaired as necessary.

C.          All appurtenances, such as rails, stairs, etc. will be maintained in
a safe condition.

D.          Light bulbs and ballasts located within the Demised Premises will be
replaced as needed at Tenant's expense.

V.          EXTRA CLEANING SERVICES

Tenant shall pay to  Landlord,  on demand,  Landlord's  charges for (a) cleaning
work in the  Premises  required  because of (i) misuse or neglect on the part of
Tenant or its  employees or  visitors,  (ii) use of portions of the Premises for
preparation,  serving or  consumption  of food or  beverages,  or other  special
purposes  requiring  greater or more difficult  cleaning work than office areas;
(iii) unusual quantity of interior glass surfaces;  (iv)  non-building  standard
materials or finishes  installed by Tenant or at its request;  (v)  increases in
frequency  or scope in any item set  forth in  Schedule  "B" as shall  have been
requested  by Tenant;  and (b) removal  from the Premises and Building of (i) so
much of any  refuse  and  rubbish  of  Tenant  as  shall  exceed  that  normally
accumulated in the routine of ordinary  business office activity and (ii) all of
the refuse and rubbish of any eating facility  requiring  special  handling (wet
garbage).


                                      -51-





                                  SCHEDULE "C"

            1.  Landlord  shall provide at the rates  hereinafter  set forth and
Tenant shall purchase from Landlord "energy service" for Tenant's  requirements.
There shall be the following categories of energy service:

            A) NORMAL SERVICE:  NORMAL SERVICE is energy consumed during WORKING
HOURS as  defined  in  Article 6 whose  power  demands do not exceed 4 watts per
square foot of the Demised  Premises during WORKING HOURS  ("TENANT'S  ALLOWABLE
USE"). Of this amount, two watts are allocated to Landlord supplied lighting and
two watts are  allocated  for  Tenant's  usual office  equipment.  The charge to
change WORKING HOURS is $100.00 per zone.

            B) EXCESS SERVICE: EXCESS SERVICE is energy demanded,  regardless of
hours, in excess of TENANT'S ALLOWABLE USE.

            C)  OVERTIME  SERVICE:  OVERTIME  SERVICE is energy  consumed at all
other hours than WORKING HOURS ("OVERTIME  HOURS").  For the purpose of OVERTIME
SERVICE,  the Demised  Premises may be separated  into zones of use. The minimum
practical  size of these zones is 2500 square feet.  Zones less than 2500 square
feet will be billed at the rate applicable to 2500 square feet.

            2.  Charges  for NORMAL  SERVICE:  The charge for NORMAL  SERVICE is
payable at the rate of $2.35 per annum per square foot of the  Demised  Premises
and is subject to  escalation  as  hereinafter  provided.  The charge for NORMAL
SERVICE is included in the monthly  rent set forth in Article 3. Any  escalation
shall be payable as additional rent.

            3.  Charges  for  OVERTIME   SERVICE:   Subject  to   escalation  as
hereinafter  provided,  the  Landlord's  monthly  charge for  Tenant's  OVERTIME
SERVICE,  payable in addition to any  additional  charges for NORMAL SERVICE and
EXCESS SERVICE if applicable, shall be derived as follows:

            A) OVERTIME SERVICE: An amount equal to the number of OVERTIME HOURS
in the month,  multiplied by the square feet of the zones in use,  multiplied by
$.____.

            B) OVERTIME  charges shall be increased by the same  percentage  the
EXCESS  SERVICE  (if  applicable)  exceeds  TENANT'S  ALLOWABLE  USE for  NORMAL
SERVICE.

            C)  TWENTY-FOUR  HOUR  SERVICE:  All of the electric  outlets in the
Premises shall be operative twenty-four hours per day, seven days per week at no
additional charge to Tenant provided such use does not exceed TENANT'S ALLOWABLE
USE. Any such use which  exceeds  TENANT'S  ALLOWABLE USE shall be deemed EXCESS
SERVICE.


                                      -52-





                These  amounts  shall be billed at least once every three months
and shall be payable during the month in which billed as additional rent.

            4. Charges for EXCESS  SERVICE:  The Landlord's  monthly charges for
Tenant's  EXCESS SERVICE  payable in addition to any charges for NORMAL SERVICE,
OVERTIME  SERVICE,  and  TWENTY-FOUR  HOUR SERVICE,  if applicable,  shall be an
amount  derived as follows:  The excess above  TENANT'S  ALLOWABLE  USE shall be
charged to Tenant at the rate of $___ per square foot per year,  for each excess
watt (or part thereof, computed and adjusted to the nearest 100th).

            5.  Escalation  of  Charges  for  NORMAL  SERVICE,  EXCESS  SERVICE,
OVERTIME  SERVICE and  TWENTY-FOUR  HOUR SERVICE:  The rates referred to in this
Schedule "C" are based upon the average of the current monthly rates promulgated
by the utility company during the twelve (12) month period  immediately prior to
the date hereof.  All of the rates, fuel and adjustment  costs,  state and local
government  taxes,  and all other component parts of the utility company charges
referred to in this Schedule "C" are subject to increase to reflect increases in
rate or  classification  or other  component  parts of the bill  employed by the
utility  company  providing  services to the Building.  Landlord  shall have the
right to bill Tenant and Tenant agrees to pay such  increase in utility  company
charges monthly, as additional rent. Landlord shall give due notice to Tenant of
any such  increase  in  charge.  Tenant  shall  not be or become  entitled  to a
reduction in rent,  additional  rent or to other  reimbursement  in the event it
uses less energy than is contemplated by this Schedule "C".

            6. Landlord's energy  management system will be conclusive  evidence
of the  computation of NORMAL  SERVICE,  EXCESS  SERVICE,  OVERTIME  SERVICE and
TWENTY-FOUR HOUR SERVICE. However, Landlord hereby reserves to itself the right,
from  time  to  time,  at  Landlord's  expense,  to  use  a  reputable  electric
engineering  company (the  "Engineer") to make a survey of Tenant's energy usage
requirements to determine whether the TENANT'S ALLOWABLE USE limitation has been
exceeded and, if so, to what extent.  If these surveys indicate at the time that
the cost to Landlord  by reason  thereof,  computed on an annual  basis at rates
which would be charged by a public  utility  company  servicing the Building for
such  purposes,  is in excess of the initial cost similarly  computed,  then the
additional rent provided for in this Schedule shall be increased as provided for
herein,  commencing  with the first day of the month  immediately  following the
computation of such survey and the submission of a copy thereof to Tenant.

            7.  Landlord  shall  have  full  and  unrestricted   access  to  all
air-conditioning and heating equipment,  and to all other utility  installations
servicing  the Building and the Demised  Premises.  Landlord  reserves the right
temporarily to interrupt,  curtail, stop or suspend air-conditioning and heating
service,  and all other  utilities,  or other  services,  because of  Landlord's
inability to obtain,  or difficulty  or delay in  obtaining,  labor or materials
necessary  therefor,  or in order to comply with  governmental  restrictions  in
connection  therewith,  or for any  other  cause  beyond  Landlord's  reasonable
control.  No  diminution  or  abatement  of  Rent,  additional  rent,  or  other
compensation  shall be  granted  to  Tenant,  nor shall this Lease or any of the
obligations  of  Tenant  hereunder  be  affected  or  reduced  by reason of such
interruptions, stoppages or curtailments, the causes of which are

                                      -53-





hereinabove  enumerated,  nor shall  the same  give rise to a claim in  Tenant's
favor that such failure  constitutes  actual or constructive,  total or partial,
eviction  from the Demised  Premises,  unless such  interruptions,  stoppages or
curtailments  have been due to the  arbitrary,  willful  or  negligent  act,  or
failure to act, of Landlord or its agents.

            8.   Telephone   and  data   transmission   service   (collectively,
"telephone/data  service") shall be the  responsibility of Tenant.  Tenant shall
make   all   arrangements   for   telephone/data   service   directly   with   a
telecommunications   company  supplying  said  service,  including  the  deposit
requirement for the furnishing of service. Landlord shall not be responsible for
any delays occasioned by the failure of said company to furnish such service. In
the event Landlord has designated a company as the prime telephone/data  service
provider for the  Building,  Tenant may use a different  telephone/data  service
provider of its choice  provided  (A) such other  provider  shall be  reasonably
acceptable to Landlord,  (B) the  installation  work of such  provider  shall be
performed  in  accordance  with the  provisions  of Article 14 (B) of this lease
relating to  Permitted  Alterations,  and (C) such  provider  shall  install the
equipment required to provide such service to Tenant inside the Demised Premises
and not in the common areas of the Building  (except that the wiring and cabling
to such  equipment  may be run  through  such  common  areas in the  manner  and
location reasonably required by Landlord).

            9. At Landlord's  option,  it shall furnish and install all lighting
tubes,  bulbs and ballasts used in the Premises and Tenant shall pay  Landlord's
reasonable charges therefor, on demand, as additional rent.

            10.  Landlord  reserves  the right to install  an energy  management
system  or  from  time to time to  make  modifications  and/or  upgrades  to the
existing energy  management  system in the Building and the Demised  Premises in
order to measure  Tenant's  consumption of electric  current and HVAC service in
the  Premises.  The energy  management  system,  whether  presently  existing or
hereinafter installed, may cut off or curtail overhead lighting and HVAC service
within  the  Demised  Premises  at the end of  WORKING  HOURS but such  electric
current and HVAC service may be restored, at Tenant's election, by a means which
shall record  Tenant's use of electric  current and HVAC service  after  WORKING
HOURS.  The hours of usage  recorded by such energy  management  system shall be
conclusive  evidence of Tenant's  occupancy of the Premises  after WORKING HOURS
and shall be used to determine the amount Tenant shall pay for OVERTIME  SERVICE
pursuant to Section 3(A) of this schedule.


                                      -54-





                                  SCHEDULE "D"

            1. The sidewalks, entrances, driveways, passages, courts, elevators,
vestibules,  stairways, corridors or halls shall not be obstructed or encumbered
by any Tenant or used for any purpose  other than for ingress to and egress from
the Demised  Premises and for delivery of merchandise  and equipment in a prompt
and  efficient  manner  using  elevators  and  passageways  designated  for such
delivery by  Landlord.  There  shall not be used in any space,  or in the public
hall of the  building,  either  by any  Tenant  or by  jobbers  or others in the
delivery or receipt of merchandise,  any hand trucks, except those equipped with
rubber tires and sideguards.

            2. The water and wash  closets and  plumbing  fixtures  shall not be
used for any  purposes  other  than  those  for  which  they  were  designed  or
constructed and no sweepings,  rubbish, rags, acids or other substances shall be
deposited  therein,  and  the  expense  of any  breakage,  stoppage,  or  damage
resulting  from the  violation of this rule shall be borne by the Tenant who, or
whose clerks, agents, employees or visitors, shall have caused it.

            3. No  Tenant  shall  sweep or throw or permit to be swept or thrown
from the  Premises  any dirt or other  substances  into any of the  corridors or
halls,  elevators,  or out of the doors or windows or stairways of the building,
and the  Tenant  shall not use,  keep or  permit  to be used or kept any  coffee
machine,  vending machine, burner, microwave oven, refrigerator or oven, food or
noxious  gas or  substance  in the  Demised  Premises,  or permit or suffer  the
Demised  Premises to be occupied or used in a manner  offensive or objectionable
to Landlord or other occupants of the Building by reason of noise,  odors and/or
vibrations,  or interfere in any way with other tenants or those having business
therein,  nor  shall  any  animals  or birds be kept in or about  the  Building.
Smoking  or  carrying  lighted  cigars or  cigarettes  in the  elevators  of the
Building is prohibited.

            4. No awnings or other  projections shall be attached to the outside
walls of the Building without the prior written consent of the Landlord.

            5. No sign,  advertisement,  notice or other lettering and/or window
treatment shall be exhibited, inscribed, painted or affixed by any Tenant on any
part of the outside of the Demised  Premises or the Building or on the inside of
the  Demised  Premises  if the same is visible  from the  outside of the Demised
Premises without the prior written consent of the Landlord.  In the event of the
violation of the  foregoing by any Tenant,  Landlord may remove same without any
liability,  and may charge the  expense  incurred  by such  removal to Tenant or
Tenants violating this rule.  Interior signs on doors and directory tables shall
be  inscribed,  painted or affixed for each Tenant by Landlord at the expense of
such Tenant, and shall be of a size, color and style acceptable to Landlord.

            6. No Tenant shall mark, paint, drill into, or in any way deface any
part of the  Demised  Premises  or the  Building  of which they form a part.  No
boring, cutting or stringing of wires shall be permitted,  except with the prior
written  consent of Landlord,  and as Landlord  may direct.  No tenant shall lay
linoleum or other similar  floor  covering so that the same shall come in direct
contact with the floor of the Demised Premises and, if linoleum or other similar
floor covering is desired to

                                      -55-




be used, an  interlining  of builder's  deadening felt shall be first affixed to
the floor,  by a paste or other  water  soluble  material,  the use of cement or
other similar adhesive material being expressly prohibited.

            7. No additional locks or bolts of any kind shall be placed upon any
of the doors or windows by any Tenant, nor shall any changes be made in existing
locks or in the mechanisms  thereof.  Each Tenant must,  upon the termination of
his tenancy,  restore to Landlord all keys of stores,  offices and toilet rooms,
either furnished to, or otherwise  procured by, such Tenant, and in the event of
the loss of any keys, so  furnished,  such Tenant shall pay to Landlord the cost
thereof.

            8. Freight,  furniture,  business  equipment,  merchandise and bulky
matter of any  description  shall be  delivered to and removed from the Premises
only through the service entrances and corridors, and only during hours and in a
manner approved by Landlord.  Landlord reserves the right to inspect all freight
to be brought  into the  Building  and to exclude  from the Building all freight
which  violates any of these Rules and  Regulations  or the lease of which these
Rules and Regulations are a part.

            9. Canvassing, soliciting and peddling in the building is prohibited
and each Tenant shall cooperate to prevent the same.

            10. Landlord reserves the right to exclude from the building between
the hours of 6:00  P.M.  and 8:00 A.M.  and at all  hours on  Sundays  and legal
holidays,  all  persons  who do not  present  a pass to the  building  signed by
Landlord.  Landlord will furnish passes to persons for whom any Tenant  requires
same in writing.  Each Tenant shall be  responsible  for all persons for whom he
requires  such a pass  and  shall be  liable  to  Landlord  for all acts of such
persons.

            11. Landlord shall have the right to prohibit any advertising by any
Tenant  which,  in  Landlord's  opinion,  tends to impair the  reputation of the
Building or its desirability as an office building, and upon written notice from
Landlord, Tenant shall refrain from or discontinue such advertising.

            12.  Tenant shall not bring or permit to be brought or kept in or on
the  Premises,  any  inflammable,  combustible,  hazardous or  explosive  fluid,
material,  chemical  or  substance,  or cause or permit  any odors of cooking or
other processes,  or any unusual or other objectionable odors, to permeate in or
emanate from the Premises.

            13.  Tenant  agrees to use the entry doors to its premises  only for
ingress and egress purposes and to keep such doors closed at all other times.


                                      -56-


                                                                    Exhibit 10.2

                FIRST LEASE MODIFICATION AND EXTENSION AGREEMENT

            AGREEMENT made as of the 25th day of May, 2001 by and between
RECKSON OPERATING PARTNERSHIP, L.P., a Delaware limited partnership having an
office at 225 Broadhollow Road, Melville, New York 11747 (hereinafter called
"Landlord"), and FALCONSTOR, INC., a Delaware corporation having an address at
125 Baylis Road, Melville, New York (hereinafter called "Tenant").

                                    RECITALS

            WHEREAS, Landlord and Tenant have entered into an Agreement of Lease
dated as of July 2000 (the "Lease") for the lease of 6,721 square feet (the
"Original Premises") in the building located at 125 Baylis Road, Melville, New
York (the "Building"); and

            WHEREAS, Landlord and Tenant desire to amend the Lease to, among
other things, include as part of the Demised Premises under the Lease as of the
Additional Premises Commencement Date (hereinafter defined), the premises shown
on the rental plan annexed hereto and made a part hereof as Exhibit "1"
consisting of approximately 5,050 square feet (the "Additional Premises"), and
to extend the term of the Lease with respect to the Original Premises.

            NOW, THEREFORE, in consideration of the mutual promises contained
herein and for other good and valuable consideration, the receipt and
sufficiency of which are hereby acknowledged, the parties agree as follows:









                                    ARTICLE I

                                   Definitions

            1.1 The recitals are specifically incorporated into the body of this
Agreement and shall be binding upon the parties hereto.

            1.2 Unless expressly set forth to the contrary and except as
modified by this Agreement, all capitalized or defined terms shall have the
meanings ascribed to them in the Lease.

            1.3 Unless otherwise specifically set forth herein, the "Additional
Premises Commencement Date" as the term is used herein shall mean and refer to
June 1, 2001. If, on the Additional Premises Commencement Date, the Additional
Premises Work (as hereinafter defined) has not been "substantially completed",
(as defined in the Lease, including the provisions governing Tenant delays set
forth therein (it being understood and agreed that, for the purposes of
determining the Additional Premises Commencement Date, the references to the
"Demised Premises" or "Premises" and the "Rent Commencement Date" in Article 2
of the Lease shall be deemed to mean the "Additional Premises" and the
"Additional Premises Commencement Date", respectively), then the Additional
Premises Commencement Date shall be postponed until the date on which the
Additional Premises Work has been "substantially completed" and the term of the
Lease with respect to the Additional Premises and the Original Premises shall be
extended so that the Expiration Date shall be six (6) years after the last day
of the month in which the Additional Premises Commencement Date occurs.



                                       -2-





                                   ARTICLE II

                               Lease Modifications

            2.1 The Lease is hereby modified and amended as follows:

            2.1.1 Except as otherwise specifically set forth herein to the
contrary, the term "Premises" or "Demised Premises" as used in the Lease shall
mean the Original Premises and the Additional Premises effective as of the
Additional Premises Commencement Date.

            2.1.2 Space. Effective as of the Additional Premises Commencement
Date, Article 1 of the Lease is modified and amended as follows:

                         (i) "6,721" is hereby deleted and "11,771" is inserted
in lieu thereof.

                         (ii) Article 1 is modified to reflect that, except as
set forth to the contrary herein, the term "Tenant's Proportionate Share" as
used in the Lease shall mean 11.93%.

            2.1.3 Term. (a) The term of the Lease with respect to the Additional
Premises shall commence on the Additional Premises Commencement Date and shall
expire on the day immediately preceding the day which is six (6) years after (a)
the Additional Premises Commencement Date, if such date is the first day of a
calendar month or (b) the first day of the first full calendar month following
the Additional Premises Commencement Date, if such date is not the first day of
a calendar month (the "Additional Premises Expiration Date").

            (b) The term of the Lease with respect to the Original Premises is
hereby extended to and including the Additional Premises Expiration Date; it
being the express intention of the parties that the term of the Lease with
respect to the Original Premises and the term of the Lease with respect to the
Additional Premises shall be co-terminous. All references in the Lease

                                       -3-





or this Agreement to the term "Expiration Date" (unless specifically set forth
to the contrary herein) shall mean and refer to the Additional Premises
Expiration Date.

            (c) An "Additional Premises Lease Year", as the term is used herein,
shall be comprised of a period of twelve (12) consecutive months. The first
Additional Premises Lease Year shall commence on the Additional Premises
Commencement Date. However, notwithstanding the first sentence of this
paragraph, if Additional Premises Commencement Date is not the first day of a
month, then the first Additional Premises Lease Year shall include the period
from the Additional Premises Commencement Date to the end of the then current
month. Each succeeding Additional Premises Lease Year shall end on the
anniversary date of the last day of the preceding Additional Premises Lease
Year. For example, if the Additional Premises Commencement date is June 1, 2001,
the first Additional Premises Lease Year would begin on June 1, 2001, and end on
May 31, 2002, and each succeeding Additional Premises Lease Year would end on
May 31st. If, however, the Additional Premises Commencement Date is June 2,
2001, the first Additional Premises Lease Year would commence on June 2, 2001
and end on June 30, 2002, the second Additional Premises Lease Year would
commence on July 1, 2002, and each succeeding Lease Year would commence on July
1st and end on June 30th.

            2.1.4 Rent. (a) With respect to the Original Premises, Tenant shall
continue to pay Rent in accordance with Article 3 of the Lease from the date
hereof to and including the date originally set forth in the Lease as the
expiration date with respect to the Original Premises (the "Original Expiration
Date"). From the Original Expiration Date to and including August 31, 2006, Rent
with respect to the Original Premises shall be payable in monthly installments
of $13,922.60. From August 31, 2006 to and including the Additional Premises
Expiration Date,

                                       -4-





Rent with respect to the Original Premises shall be payable in equal monthly
installments of $14,426.85.

            (b) With respect to the Additional Premises only, Tenant shall pay
rent ("Additional Premises Rent"), in addition to the Rent payable with respect
to the Original Premises, as follows:

                (i) for the first Additional Premises Lease Year, the Additional
Premises Rent shall be $134,212.12, payable $28,759.74 for the first month and
$9,586.58 for each of the second through twelfth months.

                (ii) for the second Additional Premises Lease Year, the
Additional Premises Rent shall be $119,135.52, payable in equal monthly
installments of $9,927.96.

                (iii) for the third Additional Premises Lease Year, the
Additional Premises Rent shall be $123,396.00, payable in equal monthly
installments of $10,283.00.

                (iv) for the fourth Additional Premises Lease Year, the
Additional Premises Rent shall be $127,826.88, payable in equal monthly
installments of $10,652.24.

                (iv) for the fifth Additional Premises Lease Year, the
Additional Premises Rent shall be $132,434.88, payable in equal monthly
installments of $11,036.24.

                (v) for the sixth Additional Premises Lease Year, the Additional
Premises Rent shall be $118,054.16, payable $11,435.61 for each of the first
through tenth months and $1,849.03 for each of the eleventh and twelfth months.

            (c) Effective as of the Additional Premises Commencement Date,
except as otherwise set forth herein, all references to the term "Rent" in the
Lease shall refer to the Rent with respect to the original Premises and the
Additional Premises Rent combined.


                                       -5-





            2.1.5 Parking. Effective as of the Additional Premises Commencement
Date, the first sentence of Article 9 of the Lease is hereby modified by
deleting "thirty-four (34)" and inserting "fifty-nine (59)" in lieu thereof and
the second sentence of Article 9 is hereby modified by deleting "six (6)" and
inserting "ten (10)" in lieu thereof.

            2.1.6 Directory. Effective as of the Additional Premises
Commencement Date, Article 10 of the Lease is hereby modified and amended by
deleting "two (2)" and inserting "four (4)" in lieu thereof.

            2.1.7 Taxes. (a) With respect to the Original Premises, Tenant shall
continue to pay Landlord, as additional rent during each Escalation Year, 6.81%
of the increases in Taxes levied against the Real Property above the Base Year
Taxes, in accordance with Article 11 of the Lease.

            (b) With respect to the Additional Premises:

                   (i) the term "Base Year Taxes" set forth in Article 11(A) of
the Lease, as it relates to the Additional Premises only, shall be deemed to be
the Taxes actually due and payable in the 2001/2002 tax year ("Additional
Premises Base Year Taxes").

                   (ii) as of the Additional Premises Commencement Date, Tenant
shall pay to Landlord as additional rent for each Escalation Year (in addition
to the additional rent applicable to the Original Premises by reason of
increases in Taxes), 5.12% of the increases in Taxes levied against the Real
Property above the Additional Premises Base Year Taxes in accordance with the
provisions of Article 11 of the Lease as modified hereby (which amount shall be
added to and shall be included in the definition of "Tenant's Tax Payment"
and/or "Tax Payment", as such terms are used in the Lease).

                                       -6-





            2.1.8 Landlord's Alterations. (a) With respect to the Original
Premises, Tenant hereby acknowledges and agrees that all work which was required
to be performed by Landlord under the Lease has been performed, and that
Landlord shall not be required to perform any work, make any installations or
incur any expense in order to prepare the Original Premises for Tenant's
continued occupancy.

            (b) With respect to the Additional Premises only, Landlord shall, at
its expense (unless otherwise noted on the Rental Plan annexed hereto as Exhibit
1, the preliminary plans and/or the construction drawings), perform the work and
make the installations set forth on Exhibit 1 annexed hereto, in accordance with
the specifications set forth in Schedule A annexed to the Lease ("Additional
Premises Work").

            2.1.9 Security Deposit. Supplementing Section 2.1.1 hereof, the Cash
Security Deposit provided for in Article 45 of the Lease shall serve as security
for the full and faithful performance and observance by Tenant of all of the
terms, conditions, covenants and agreements of the Lease and this Agreement with
respect to the Additional Premises as well as the Original Premises.

            2.1.10 Renewal Option. The parties hereby acknowledge and agree that
the renewal option contained in Article 46 of the Lease may only be exercised
with respect to both the Original Premises and the Additional Premises.
Effective as of the Additional Premises Commencement Date, Article 46(C) is
hereby modified and amended by deleting "$167,071.20" and inserting
"$315,333.57" in lieu thereof.

            2.1.11 Expansion/Relocation Option. Effective as of the Additional
Premises Commencement Date, Article 48 is hereby modified and amended as
follows:

                                       -7-





            (a) "13,500" is hereby deleted from the sixth sentence of Paragraph
(A) and "23,000" is inserted in lieu thereof; and

            (b) "$167,071.20" is hereby deleted from the third sentence of
Paragraph (B) and "$315,333.57" is inserted in lieu thereof.

            2.1.12 Schedule "C". Effective as of the Additional Premises
Commencement Date, Schedule "C" annexed to the Lease is hereby modified and
amended, with respect to the Additional Premises only, by:

            (a) deleting "$2.35" in Paragraph 2 and inserting "$2.50" in lieu
thereof;

            (b) deleting $.0024" in Paragraph 3(A) and inserting "$.003" in lieu
thereof; and

            (c) deleting "$.59" in Paragraph 4 and inserting "$.63" in lieu
thereof.


                                   ARTICLE III

                                     Broker

            3.1 Tenant represents that this Agreement was brought about by
Sutton & Edwards, Inc., as broker, and that all negotiations with respect to
this Agreement were conducted exclusively with said broker. Tenant agrees that
if any claim is made for commissions by any other broker through or on account
of any acts of Tenant, Tenant will hold Landlord free and harmless from any and
all liabilities and expenses in connection therewith, including Landlord's
reasonable attorney's fees.



                                       -8-





                                   ARTICLE IV

                                  Ratification

            4.1 Tenant represents and warrants that the Lease is presently in
full force and effect, that it knows of no event of default on the part of
Landlord and that the Tenant has no defense or right of offset in connection
with Landlord's performance under the Lease to this date.

            4.2 The parties hereby ratify and confirm all of the terms,
covenants and conditions of the Lease, except to the extent that those terms,
covenants and conditions are amended, modified or varied by this Agreement. If
there is a conflict between the provisions of the Lease, and the provisions of
this Agreement, the provisions of this Agreement shall control.

            4.3 This Agreement shall be binding upon and shall inure to the
benefit of the parties hereto and their respective successors and/or assigns.

            IN WITNESS WHEREOF, the parties have executed this First Lease
Modification and Extension Agreement as of the day and year first above written.

                                RECKSON OPERATING PARTNERSHIP, L.P.
                                BY: Reckson Associates Realty Corp. its general
                                    partner


                                By:_______________________________________

                                FALCONSTOR, INC.


                                By:_______________________________________



                                       -9-




                                   EXHIBIT "l"

                                   Rental Plan








                                      -10-



                                                                    Exhibit 10.3

                 FALCONSTOR SOFTWARE, INC. EMPLOYMENT AGREEMENT
                             Employee: ReiJane Huai

            EMPLOYMENT AGREEMENT made this 1st day of September, 2001
(hereinafter referred to as "Employment Agreement"), by FalconStor Software,
Inc., a Delaware corporation (hereinafter referred to as the "Corporation") and
ReiJane Huai with an address at 3 Carlie Drive, Old Brookville, NY 11545
(hereinafter referred to as the "Employee").

            WHEREAS, the Employee desires to be employed by the Corporation as
Chairman, President and CEO, and the Corporation desires that the Employee be so
employed, upon the terms and conditions hereinafter set forth.

            NOW, THEREFORE, in consideration of the premises and the mutual
covenants and agreements hereinafter set forth, the parties intending to be
legally bound, agree as follows:

            1. Term of Employment. The Board hereby employs the Employee as
Chairman, President and CEO, and the Employee hereby agrees to serve the
Corporation in such capacity for the period commencing on the date hereof (the
"Effective Date") and ending on the third (3rd) anniversary of such date
(hereinafter referred to as the "Employment Period"), unless sooner terminated
as hereinafter provided.

            2. Scope of Duties. The Employee shall serve as a Chairman,
President and CEO. The Employee shall report and be solely responsible to the
Board of Directors. The Employee's performance shall be reviewed by the Board of
Directors annually.

            3. Time To Be Devoted to Employment. The Employee shall, except
during vacation periods or absences due to temporary illness, devote
substantially all of his professional and business time, attention and energies
to his duties and responsibilities hereunder, and except for business trips
which shall be necessary or desirable in the Corporation's business, shall
render such services at the principal office of the Corporation. Nothing herein
contained or in Section 10 hereof shall prevent or be construed as preventing
the Employee from holding or purchasing five (5%) percent or less of any class
of stock or securities of a corporation which is listed on a national securities
exchange or regularly traded in the over-the-counter market, or making other
investments or participating in business ventures not in competition with the
business of the Corporation, as long as such investments and business ventures
shall not require any time during normal business hours and do not conflict with
his duties or obligations to the Corporation as provided in this Employment
Agreement.

            4. Direct Compensation. (a) In consideration for services rendered
and to be rendered by the Employee hereunder during the Employment Period, the
Employee shall receive a salary of One Hundred and Fifty Thousand ($150,000)
Dollars per year (the "Base Salary"), which shall be paid semi-monthly in
arrears or at such other intervals as other employees are paid.






            (b) Commencing on September 1, 2001 and each year thereafter, the
Corporation shall increase the Employee's Base Salary by Fifteen Thousand
($15,000) Dollars per annum, provided that the Corporation's earnings were
higher than the previous year, as certified by either the Corporation's Chief
Financial Officer or its independent auditors.

            (c) Employee shall be eligible to receive additional payments or
bonuses as may be determined, at the sole discretion of the Corporation's Board
of Directors. However, nothing contained in this Section shall obligate the
Board of Directors to approve such additional payments or bonuses for the
Employee.

            5. Fringe Benefits. (a)The Employee shall be entitled to participate
in any and all fringe benefits and/or plans, generally afforded to other
employees of the Corporation (to the extent the Employee otherwise qualifies
under the specific terms and conditions of each such benefit), including,
without limitation, group disability, life insurance, medical insurance and
pension plans (401K) which are, or which may become available generally to
senior personnel of the Corporation. The Employee shall be entitled to four (4)
weeks of vacation time during each year of the Employment Period. The
Corporation shall reimburse the Employee in an amount equal to no more than
Twenty Four Thousand ($24,000) Dollars, per annum for the lease payments of an
automobile used by the Employee in connection with the business of the
Corporation.

            (b) If the Corporation has a group disability plan in force at the
time the Employee's employment terminates, the Corporation shall offer the
Employee the opportunity to continue disability coverage at the Employee's own
expense for such period as the Employee desires; provided, that the Employee
shall be required to make all insurance premium contributions.

            (c) Upon termination of the Employee's employment, the Corporation
shall offer the Employee the opportunity to continue the Employee's health
insurance coverage in effect immediately prior to such termination or health
insurance coverage generally available at such time to executives of the
Corporation, at the Employee's own expense, for such period as the Employee
desires; provided, that Employee shall be required to make all insurance premium
contributions.

            6. Termination of Employment. During the Employment Period, the
Employee's employment may be terminated by the Board of Directors or the
Executive Committee of the Corporation on the occurrence of any one or more of
the following events:

            (a) The death of the Employee;

            (b) For "Cause", which shall mean (i) the willful failure by the
Employee to substantially perform his duties hereunder (including the breach of
any provision of Section 9 and/or 10 hereof), for reasons other than death or
disability; (ii) the willful engaging by the Employee in misconduct materially
injurious to the Corporation; or (iii) the commission by the Employee of an act
constituting a felony or common law fraud against the Corporation; or







            (c) If Executive is unable substantially to perform Employee's
duties and responsibilities hereunder to the full extent required by the Board
by reason of illness, injury or incapacity for three consecutive months, or for
more than four months in the aggregate during any period of twelve calendar
months (such condition constituting "disability" for the purposes of this
Employment Agreement); provided, however, that the Corporation shall continue to
pay Employee's then current Base Salary until the Company acts to terminate the
Employee. The Employee agrees, in the event of a dispute under this Section
6(c), to submit to a physical examination by a licensed physician selected by
the Board and consented to by the Employee.

            7. Death Benefit. In addition to all other insurance and similar
death benefits generally made available to employees of the Corporation, if
Employee's death occurs during the term of the Employment Period, the
Corporation shall provide a death benefit to the estate of the Employee equal to
the Employee's then current annual Base Salary at the date of death. Such death
benefit shall be payable as may be determined by the Corporation, but not less
often than six (6) equal monthly installments, payable on the last day of each
month, commencing in the month subsequent to the month in which the death
occurs.

            8. Severance Payment. (a) If the Corporation and the Employee do not
enter into a renewal agreement to be effective September 1, 2004, for a period
of at least two years and containing similar terms and conditions to those set
forth herein, then the Corporation will pay the Employee, as additional
compensation, an amount equal to the Employee's then current annual Base Salary,
as determined under Section 4, payable semi-monthly in arrears for the twelve
months ending August 30, 2005; such compensation is hereinafter referred to as
the "Severance Payment".

            (b) Notwithstanding the provisions of Section 8 (a) above, the
Employee will not receive the Severance Payment if, (i) the Corporation declines
to enter into a renewal agreement with the Employee because the Employee
breached the confidentiality and/or non-compete provisions of this Employment
Agreement or any other material terms or conditions of his employment;

                        (ii) the Employee has been terminated for Cause
            hereunder;

                        (iii) the Employee declines to enter into a renewal
            agreement with the Corporation, and the Corporation has offered a
            renewal agreement for a period of not less than two years,
            containing similar terms and conditions as discussed herein; or

                        (iv) the Employee has received a change of control
            payment from the Corporation that provides change of control
            benefits that are at least equal to the amount that would be
            received by Employee pursuant to Section 8(a) above.

            (c) If the Employee's employment is terminated for Cause, the
Corporation's sole obligation hereunder shall be to pay the Employee (i) any
accrued and unpaid Base Salary as of the date of termination, (ii) an amount
equal to such reasonable and necessary business expenses incurred by the
Employee in connection with the Employee's employment on behalf of the







Corporation on or prior to the date of termination, but not previously paid to
Executive, and (iii) the Employee his base Salary (at the rate in effect on the
date of termination) through the twelve -month anniversary of the date of
termination in accordance with the normal payroll practices of the Corporation
with respect to Base Salary.

            9. Disclosure of Information. All memoranda, notes, records or other
documents made or compiled by the Employee or made available to him during the
term of his employment concerning the business of the Corporation shall be the
Corporation's property and shall be delivered to the Corporation on the
termination of the Employee's employment. The Employee shall not use for himself
or others, or divulge to others, any proprietary or confidential information of
the Corporation, obtained by him as a result of his employment, unless
authorized by the Corporation. For purposes of this Section 9, the term
"proprietary or confidential information" shall mean all information which is
known only to the Employee or to the Employee and employees, former employees,
consultants or others in a confidential relationship with the Corporation and
relates to specific matters such as trade secrets, customers, potential
customers and vendor lists, pricing and credit techniques, program codes,
software design know-how, research and development activities, private
processes, and books and records, as they may exist from time to time, which the
Employee may have acquired or obtained by virtue of work heretofore or hereafter
performed for or on behalf of the Corporation or which he may acquire or may
have acquired knowledge of during the performance of said work, and which is not
known to others, or readily available to others from sources other than the
Employee or officers or other employees of the Corporation, or is not in the
public domain. In the event of a breach or a threatened breach by the Employee
of the provisions of this Section 9, the Corporation shall be entitled to an
injunction restraining the Employee from disclosing, in whole or in part, the
aforementioned proprietary or confidential information of the Corporation, or
from rendering any services to any person, firm, corporation, association or
other entity to whom such proprietary or confidential information, in whole or
in part, has been disclosed or is threatened to be disclosed. Nothing herein
contained shall be construed as prohibiting the Corporation from pursuing any
outer remedies available to the Corporation for such breach or threatened
breach, including the recovery of damages from the Employee.

            10. Restrictive Covenants. (a) The Employee hereby acknowledges and
recognizes the highly competitive nature of the Corporation's business and
accordingly agrees that, in consideration of the premises contained herein, he
will not from and after the date hereof and during the Employment Period until
the Designated Date (as hereinafter defined): (i) directly or indirectly engage
in any Competitive Activity (as hereinafter defined), whether such engagement
shall be as an officer, director, employee, consultant, agent, lender,
stockholder, or other participant or (ii) assist others in engaging in
Competitive Activity. As used herein, the term "Competitive Activity" shall mean







and include the development and/or marketing of computer hardware and/or
software for Storage Networking applications and other similar systems.

            (b) As used in this Section 10, the "Designated Date" shall mean the
following:

                 (i) if the Employee terminates his employment with the
Corporation prior to the expiration of the Employment Period (other than as a
result of a breach by the Corporation of a material term or condition of this
Employment Agreement), then the "Designated Date" shall mean the second (2nd)
anniversary of the effective date of such termination;

                 (ii) if the Corporation terminates the employment of the
Employee under this Employment Agreement for Cause, then the "Designated Date"
shall be the second (2nd) anniversary of the effective date of such termination;

                 (iii) if the Corporation, during the Employment Period,
terminates the employment of the Employee without Cause, then the term
"Designated Date" shall mean the effective date of such termination; or

                 (iv) if the Corporation offers the Employee a renewal agreement
pursuant to Section 8(a) hereof and Employee does not accept such agreement,
then the "Designated Date" shall be the second (2nd) anniversary of the
effective date of such termination.

            (c) It is the desire and intent of the parties that the provisions
of this Section 10 shall be enforced to the fullest extent permissible under the
laws and public policies applied in each jurisdiction in which enforcement is
sought. Accordingly, if any particular provision of this Section 10 shall be
adjudicated to be invalid or unenforceable, such provision of this Section 10
shall be deemed amended to delete from the portion thus adjudicated to be
invalid or unenforceable, such deletion to apply only with respect to the
operation of such provisions of this Section 10 in the particular jurisdiction
in which such adjudication is made and, further, only to the extent required in
order for this Section 10 to be enforceable.

            (d) With respect to Inventions (including but not limited to
software) made or conceived by the Employee, whether or not during the hours of
his employment or with the use of the Corporation's facilities, materials or
personnel, either solely or jointly with others during the Employee's employment
by the Corporation:

                        (i) The Employee shall inform the Corporation promptly
and fully of such Inventions by written report, setting forth in detail the
procedures employed and the results achieved. A report shall be submitted by the
Employee upon completion of any studies or research projects undertaken on the
Corporation's behalf whether or not in the Employee's opinion a given project
has resulted in an Invention.

                        (ii) The Employee shall apply, at the Corporation's
request and expense, for the United Stares and/or foreign letters patent or
other registrations either in the Employee's name or otherwise, as the
Corporation shall desire.







                        (iii) The Employee hereby assigns and agrees to assign
to the Corporation all of his right and interest to any and all such Inventions
and to make applications for United States and/or foreign letters patent or
other registrations granted upon such Invention.

                        (iv) The Employee shall acknowledge and deliver promptly
to the Corporation, without charge to the Corporation, but at its expense, such
written instruments and do such other acts in support of his inventorship, as
may be necessary in the opinion of the Corporation to obtain and maintain United
States and/or foreign letters patent or other registration and to vest the
entire right in such Inventions, patents and patent applications in the
Corporation. Employee agrees that if the Corporation is unable because of
Employee's mental or physical incapacity or unavailability or for any other
reason to secure Employee's signature to apply for or to pursue any application
for any United States or foreign patents or copyright registrations covering
Inventions assigned to the Corporation as above, Employee hereby irrevocably
designates and appoints the Corporation and its duly authorized officers and
agents as Employee's agent and attorney in fact, to act for and in Employee's
behalf and stead to execute and file any such applications and to do all other
lawfully permitted acts to further the application for, prosecution, issuance,
maintenance or transfer of letters patent or copyright registrations thereon
with the same legal force and effect as if originally executed by Employee.
Employee hereby waives and irrevocably quitclaims to the Corporation any and all
claims, of any nature whatsoever, which Employee now or hereafter may have for
infringement of any and all proprietary rights assigned to the Corporation.

                        (v) The Corporation shall also have the royalty-free
right to use in its business, and to make, use, and sell products and/or
services derived from any Inventions, discoveries, concepts and ideas, whether
or not patentable, including, but not limited to applications, methods, formulas
and techniques, as well as improvements or know-how, whether or not within the
scope of Inventions, but which are obtained, created or made by the Employee
during the Employment Period, without payment of any additional compensation to
the Employee.

                        (vi) For the purposes of this Employment Agreement,
"Inventions" means discoveries, concepts and ideas, whether patentable or not,
including but not limited to processes, methods, formulas and techniques as well
as improvements or know-how.

            (e) If there is a breach or threatened breach by the Employer of the
provisions of this Section 10, the Corporation shall be entitled to an
injunction restraining him from such breach. Nothing herein contained shall be
construed as prohibiting the Corporation from pursuing any other remedies
available for such breach or threatened breach or any other breach of this
Employment Agreement.

            (f) Employee hereby warrants and represents that he is not
prohibited by any agreement or the order of any court from entering into and
carrying out the terms of this Employment Agreement. In particular, the
Employee, warrants and represents that the scope of his activity is not







restricted in any way with respect to the design, development, enhancement,
sale, marketing and/or promotion of computer software and hardware.

            11. (a) Notices. All notices required or permitted to be given under
the provisions of this Employment Agreement shall be in writing and delivered
personally or by certified or registered mail, return receipt requested, postage
prepaid to the following persons at the following addresses, or to such other
person at such other address as any party may request by notice in writing to
the other party to this Employment Agreement:

                              If to Employee:
                                    ReiJane Huai
                                    3 Carlie Drive,
                                    Old Brookville, NY 11545

                              If to the Corporation:
                                    FalconStor Software, Inc.
                                    125 Baylis Road, Suite 140
                                    Melville, New York 11747

                              With a copy to:
                                    Steven Wolosky, Esq.
                              Olshan Grundman Frome Rosenzweig & Wolosky LLP
                              505 Park Avenue
                              New York, New York 10022

                   (b) Construction. This Employment Agreement shall be
construed with, and be governed by, the laws of the State of New York for
contracts entered into and to be performed in New York.

                   (c) Successor and Assigns. This Employment Agreement and the
various rights and obligations arising hereunder shall inure to the benefit of
and be binding upon Employee and his heirs, executors and administrators and
upon the Corporation and its successors (including, without limitation, by way
of merger) and assigns. This Employment Agreement is personal in nature and may
not be assigned or transferred by the Employee without the prior written consent
of the Corporation.

            (d) Entire Agreement. This instrument contains the entire
understanding and agreement between the parties relating to the subject matter
hereof, and neither this Employment Agreement nor any provision hereof, may be
waived, modified, amended, changed discharged or terminated, except by an
agreement in writing signed by the party against whom enforcement of any waiver,
modification, change, amendment, discharge or termination is sought.







            (e) Counterparts. This Employment Agreement may be executed
simultaneously in counterparts, each of which shall be deemed an original, and
all of which counterparts shall together constitute a single agreement.

            (f) Illegality. If any one or more of the provisions of this
Employment Agreement shall be invalid, illegal or unenforceable in any respect,
the validity, legality and enforceability of the remaining provisions contained
herein shall not in any way be affected or impaired thereby.

            (g) Captions. The captions of the sections hereof are for
convenience only and shall not control or affect the meaning or construction of
any of the terms or provisions of this Employment Agreement.







            IN WITNESS WHEREOF, the parties hereto have set their hands and
executed this Employment Agreement the day and year first above written.


                                             FalconStor Software, Inc.


                                             By: /s/ Jacob Ferng
                                                 ------------------------------
                                                 Jacob Ferng
                                                 Chief Financial Officer



                                             By: /s/ ReiJane Huai
                                                 ------------------------------
                                                 ReiJane Huai

                                                                    Exhibit 10.4

                           CHANGE OF CONTROL CONTRACT


FalconStor Software, Inc.
125 Baylis Road
Melville, NY 11747

                                  CONFIDENTIAL

     December 10, 2001

ReiJane Huai, President/CEO

Dear Mr. Huai:

            A. It is expected that FalconStor Software, Inc. (the "Company")
from time to time will consider the possibility of an acquisition by another
company or other change of control (as hereinafter defined). The Board of
Directors of the Company recognizes that such consideration can be a distraction
to you and can cause you to consider alternative employment opportunities. The
Board of Directors has determined that it is in the best interests of the
Company and its stockholders to assure that the Company will have your continued
dedication and objectivity, notwithstanding the possibility, threat or
occurrence of a Change of Control of the Company.

            B. The Board of Directors believes that it is in the best interests
of the Company and its stockholders to provide you with an incentive to continue
his or her employment and to motivate you to maximize the value of the Company
upon a Change of Control for the benefit of its stockholders.

            C. The Board believes that it is imperative to provide you with
certain severance benefits upon a Change of Control that provide you with
enhanced financial security and incentive and encouragement to you to remain
with the Company notwithstanding the possibility of a Change of Control.

            Therefore the Board of Directors of the Company has determined that
it is in the best interests of the Company and its stockholders to offer you the
following agreement (the "Agreement") which provides you with certain severance
payments and benefits upon a Change of Control.

                                    ARTICLE I
                                   DEFINITIONS

            I.1         Definitions






                        Whenever used in this Agreement, the following
capitalized terms shall have the meanings set forth in this Section, certain
other capitalized terms being defined elsewhere in this Agreement:

                        (a) "Annualized Compensation" means the sum of your
highest level of Compensation (exclusive of any bonus(es)) within one (1) year
of the date on which your employment terminates.

                        (b) "Beneficial Owner" shall have the meaning ascribed
to such term in Rule 13d-3 promulgated under the Exchange Act.

                        (c) "Board of Directors" means the Board of Directors of
the Company.

                        (d) "Change of Control" of the Company means and
includes any of the following:

                              (i) Any person or "Group" (as defined in Section
13(d) of the Exchange Act), excluding for this purpose the Company or any
Subsidiary of the Company, or any employee benefit plan of the Company or any
Subsidiary of the Company, or any person or entity organized, appointed or
established by the Company for or pursuant to the terms of such plan which
acquires beneficial ownership of voting securities of the Company, is or becomes
the "beneficial owner" (as defined in Rule 13d-3 under the Exchange Act)
directly or indirectly of securities of the Company representing thirty percent
(30%) or more of the combined voting power of the Company's then outstanding
securities; provided, however, that no Change of Control shall be deemed to have
occurred as the result of an acquisition of securities of the Company by the
Company which, by reducing the number of voting securities outstanding,
increases the direct or indirect beneficial ownership interest of any person to
thirty percent (30%) or more of the combined voting power of the Company's then
outstanding securities, but any subsequent increase in the direct or indirect
beneficial ownership interest of such a person in the Company shall be deemed a
Change of Control; and provided further that if the Board of Directors of the
Company determines in good faith that a person who has become the beneficial
owner directly or indirectly of securities of the Company representing thirty
percent (30%) or more of the combined voting power of the Company's then
outstanding securities has inadvertently reached that level of ownership
interest, and if such person divests as promptly as practicable a sufficient
amount of securities of the Company so that the person no longer has a direct or
indirect beneficial ownership in thirty percent (30%) or more of the combined
voting power of the Company's then outstanding securities, then no Change of
Control shall be deemed to have occurred;

                              (ii) Consummation of (1) an agreement for the
sale, assignment, lease conveyance or other disposition of the Company or all or
substantially all of the Company's assets, (2) a plan of merger, consolidation
or reorganization of the Company with any other corporation whether or not the
Company is the person surviving or

                                      -2-


resulting therefrom, or (3) a similar transaction or series of transactions
involving the Company (any transaction described in parts(1) through (3) of this
subparagraph (ii) being referred to as a "Transaction"), in each case unless
after such a Transaction (x) the shareholders of the Company immediately prior
to the Transaction continue to own, directly or indirectly, more than fifty
percent (50%) of the combined voting power of the then outstanding voting
securities entitled to vote generally in the election of directors of the new
(or continued) entity (including, but not by way of limitation, an entity which
as a result of such transaction owns the Company or all or substantially all of
the Company's former assets either directly or through one or more subsidiaries)
immediately after such Transaction, in substantially the same proportion as
their ownership of the Company immediately prior to such Transaction, (y) no
person (excluding any entity resulting from such Transaction or any employee
benefit plan (or related trust) of the Company or of such entity resulting from
such Transaction) beneficially owns, directly or indirectly, twenty percent
(20%) or more of the then combined voting power of the then outstanding voting
securities of such entity, except to the extent that such ownership existed
prior to the Transaction, and (z) at least a majority of the members of the
board of directors of the entity resulting from such Transaction were Existing
Directors at the time of the execution of the initial agreement, or of the
action of the Board, providing for such Transaction; or

                              (iii) Approval by the shareholders of the Company
of a complete liquidation or dissolution of the Company.

                              Any other provision of this Agreement to the
contrary notwithstanding, a "Change of Control" shall not include any
transaction described in subparagraph (i) or (ii), above, where, in connection
with such transaction, you and/or any party acting in concert with you
substantially increases your or its, as the case may be, ownership interest in
the Company or a successor to the Company.

                        (e) "Company" means FalconStor Software, Inc., a
Delaware corporation, and any successor or assignee as provided in Article IV.

                        (f) "Compensation" means and includes all of your base
salary attributable to your employment with the Company and/or any of its
Subsidiaries as reported in the W-2 prepared by the Company (other than income
attributable to the exercise of stock options). In addition, Compensation shall
include, but not be limited to, any amounts excludable from your gross income
for federal income tax purposes pursuant to Section 125 or Section 401(k) of the
Internal Revenue Code of 1986, as amended, or deferred pursuant to any Company
or Subsidiary plan or program including any matching contributions by the
Company for the fiscal year during which a Change of Control occurs, and other
regular cash compensations or reimbursements of non-business expenses, if any,
including, but not limited to, automobile allowance and gasoline reimbursement.

                        (g) "Disability" means a physical or mental infirmity
which substantially impairs your ability to perform your material duties for a
period of at least

                                      -3-


one hundred eighty (180) consecutive calendar days and, as a result of such
Disability, you have not returned to your full-time regular employment or
officership prior to termination.

                        (h) "ERISA" means the Employee Retirement Income
Security Act of 1974, as amended.

                        (i) "Exchange Act" means the Securities Exchange Act of
1934, as amended.

                        (j) "Just Cause" means the termination of your
employment or officership as a result of fraud, misappropriation of or
intentional material damage to the property or business of the Company
(including its Subsidiaries), or conviction of a felony.

                        (k) "Person" shall have the meaning ascribed to such
term in Section 3 of the Exchange Act and the rules and regulations promulgated
thereunder.

                        (l) "Severance Payment" means the payment of severance
compensation as provided in Article II.

                        (m) "Subsidiary" means any corporation or other Person,
a majority of the voting power, equity securities or equity interest of which is
owned directly or indirectly by the Company.

                                   ARTICLE II
                               SEVERANCE PAYMENTS

            II.1        Right to Severance Payment
                        --------------------------

                        You shall be entitled to receive a Severance Payment
from the Company within five days after such Change of Control in the
amount provided in Section II.2 if there has been a Change of Control of the
Company and you are an active employee or an officer of the Company at the time
of the Change of Control. For purposes of determining whether you are an active
employee or an officer of the Company at the time of the Change of Control, you
will still be considered to be an active employee or officer if you are on sick
leave, military leave or any other leave of absence approved by the Company or
any of its Subsidiaries.

            II.2        Amount of Severance Payment and Replacement of Options
                        ------------------------------------------------------

                        (a) If you become entitled to a Severance Payment under
this Agreement, you shall receive a lump sum payment equal to four (4) times one
year's Annualized Compensation including medical and other benefits.

                        (b) The Severance Payment otherwise calculated under
this Section II.2 shall be reduced by the amount of cash severance-type benefits
to which you may be

                                      -4-


entitled pursuant to any other severance plan, agreement, policy or program of
the Company or any of its Subsidiaries; provided that if the amount of cash
severance benefits payable under such other severance plan, agreement, policy or
program is greater than the amount payable pursuant to this Agreement, you will
be entitled to receive the amounts payable under such other plan, agreement,
policy or program. Without limiting other payments which would not constitute
"cash severance-type benefits" hereunder, any cash settlement of stock options,
accelerated vesting of stock options and retirement, pension and other similar
benefits shall not constitute "cash severance-type benefits" for purposes of
this Section II.2(b).

                        (c) Notwithstanding any provision in the Company's
Incentive and Non-Qualified Stock Option Plan, as amended, or in this Agreement
in the event there is a Change of Control, the Company shall, at no cost to you,
replace any and all stock options granted by the Company and held by you at the
time of the Change of Control, whether or not vested, with an equal number of
unrestricted and fully vested stock options to purchase shares of the Company's
Common Stock (the "Option Replacement"). With respect to the Option Replacement,
all options will become fully vested.

                        Alternatively, in the event of a Change of Control in
Section I.1(d) hereof, in lieu of the Option Replacement, you may elect to
surrender your rights to such options, and upon such surrender, the Company
shall pay to you an amount in cash per stock option (whether vested or unvested)
then held, which is the difference between the full exercise price of each
option surrendered and the greater of (i) the average price per share paid in
connection with the acquisition of control of the Company if such control was
acquired by the payment of cash or the then fair market value of the
consideration paid for such shares if such control was acquired for
consideration other than cash, (ii) the price per share paid in connection with
any tender offer for shares of the Company's Common Stock leading to control, or
(iii) the mean between the high and low selling price of such stock on the
Nasdaq National Market or other market on which the Company's Common Stock is
then traded on the date on which you are entitled to a Severance Payment.

            II.3        Gross-Up Payment

                        If it shall be determined that any payment or
distribution by the Company to or for the benefit of you pursuant to this
Agreement, including any payments made pursuant to Articles V and VI of this
Agreement(a "Base Payment") would be subject to the excise tax (the "Excise
Tax") imposed by Section 4999 of the Internal Revenue Code of 1986, as amended
(the "Code"), then you shall be entitled to receive an additional payment (the
"Gross-Up Payment") in an amount such that the net amount retained by you,
reduced by any federal, state and local taxes and determined after the
calculation and deduction of any Excise Tax on the Base Payment and any federal,
state, and local taxes and Excise Tax on the Gross-Up Payment, shall be equal to
the Base Payment, reduced by any federal, state and local taxes. In determining
this amount, the amount of the Gross-Up Payment attributable to federal income
taxes shall be reduced by the maximum reduction in federal income taxes that
could be obtained by the deduction of the portion

                                      -5-


of the Gross-Up Payment attributable to state and local income taxes. Finally,
the Gross-Up Payment shall be reduced by income or excise tax withholding
payments made by the Company to any federal, state, or local taxing authority
with respect to the Gross-Up Payment that were not deducted from compensation
payable to you.

                        All determinations required to be made under this
Section II.3, including whether and when a Gross-Up Payment is required,
the amount of such Gross-Up Payment, and the assumptions to be utilized in
arriving at such determination, except as specified above, shall be made by the
Company's independent auditor immediately prior to the date of the Change of
Control (the "Accounting Firm"), which shall provide detailed supporting
calculations both to the Company and you within fifteen (15) business days after
the receipt of notice from you that there should be a Gross-Up Payment. The
determination of tax liability made by the Accounting Firm shall be subject to
review by your tax advisor, and if your tax advisor does not agree with the
determination reached by the Accounting Firm, then the Accounting Firm and your
tax advisor shall jointly designate a nationally recognized public accounting
firm, which shall make the determination. All fees and expenses of the
accountants and tax advisors retained by either you or the Company shall be
borne by the Company. Any Gross-Up Payment shall be paid by the Company to you
within five (5) days after the receipt of the determination. Any determination
by a jointly designated public accounting firm shall be binding upon the Company
and you.

                        As a result of uncertainty in the application of Section
4999 of the Code at the time of the initial determination hereunder, it is
possible that Gross-Up Payments will not have been made by the Company that
should have been made consistent with the calculations required to be made
hereunder ("Underpayment"). In the event that you thereafter are required to
make a payment of any Excise Tax, any such Underpayment shall be promptly paid
by the Company to or for the benefit of you along with any Gross-Up thereon to
relieve you of 100% of the cost of any Excise Tax and other Federal, state and
local taxes on the Underpayment.

            II.4        No Duty of Mitigation
                        ---------------------

                        The Company acknowledges that it would be very difficult
and generally impracticable to determine your ability to, or the
extent to which you may, mitigate any damages or injuries you may incur by
reason of the Change of Control. The Company has taken this into account in
entering into this Agreement and, accordingly, the Company acknowledges and
agrees that you shall have no duty to mitigate any such damages and that you
shall be entitled to receive your entire Severance Payment regardless of any
income which you may receive from other sources following any Change of Control.

            II.5        Payment in the Event of Death
                        -----------------------------
                        If you should die before all amounts payable to you have
been paid, such unpaid amounts shall be paid to your beneficiary
under this Agreement or, if you have not designated such a beneficiary in
writing to the Company, to the personal

                                      -6-


representative(s) of your estate. For purposes of this Section II.5, you may
designate an intervivos revocable living grantor trust as your beneficiary.

            II.6        Life and Health Insurance Coverage; Physical
                        --------------------------------------------

                        If you are entitled to receive a Severance Payment under
Section II.1, you will also be entitled to receive the following
additional benefits:

                        (a) Life insurance coverage for you and your dependents
having a face amount at least equal to the greater of (i) the amount in effect
for you (in your case) and/or your dependents (in the case of your dependents)
on the date of the Change of Control, or (ii) the amount in effect for you (in
your case) and/or your dependents (in the case your dependents) on the date of
termination of service, such coverage to be provided under the same plan or
plans under which you (in your case) or your dependents (in the case of your
dependents) were covered immediately prior to the termination of your employment
or officership or substantially similar plan(s) established by the Company or
any of its Subsidiaries thereafter. Such life insurance coverage shall be paid
for by the Company to the same extent as if you were still employed by the
Company and you will be required to make such payments as you would be required
to make if you were still employed by the Company. This coverage will continue
for the period hereinafter provided.

                        (b) Health insurance coverage (including any dental
coverage, if any) for you and your dependents under the same plan or plans under
which you were covered immediately prior to the termination of your employment
or officership or substantially similar plan(s) established by the Company or
any of its Subsidiaries thereafter. Such health insurance coverage shall be paid
for by the Company to the same extent as if you were still employed by the
Company, and you will be required to make such payments as you would be required
to make if you were still employed by the Company. This coverage will continue
so long as after the Change of Control the Employee is employed by the Company
or the successor entity (collectively, the "Successor Entity") to the Company in
the event of a Change of Control.

                        (c) Payment for one physical examination, to be
performed by the physician of your choice.

                        (d) If after a Change of Control, the Successor Entity
has a group disability plan in force at the time the Employee's employment
terminates, the Successor Entity shall offer the Employee the opportunity to
continue disability coverage at the Employee's own expense for such period as
the Employee desires; provided, that the Employee shall be required to make all
insurance premium contributions.

                        (e) Upon termination of the Employee's employment after
a Change of Control, the Successor Entity shall offer the Employee the
opportunity to continue the Employee's health insurance coverage in effect
immediately prior to such termination or health insurance coverage generally
available at such time to executives of the Successor

                                      -7-


Entity, at the Employee's own expense, for such period as the Employee desires;
provided, that Employee shall be required to make all insurance premium
contributions based upon the Successor Entity's direct payment to the health
insurance carriers. Within five (5) days of the Change of Control, the Successor
Entity shall send the Employee a letter which details and describes the health
insurance coverage generally available to its executives as well as its
agreement that the Employee has the rights and privileges set forth in this
Section II.6(e).

                        (f) The benefits provided under this Section II.6 shall
continue for a period of two (2) years following the date of termination of your
employment or such longer period as provided in any agreement relating to any of
such benefits between you and the Company; provided, however, that the benefits
for medical coverage under the provisions of Section II.6(b) shall end as of the
date you become covered under any other group health plan that you do not have
as of the date of the Change of Control and any other group health plan not
maintained by the Company or any of its Subsidiaries which provides equal or
greater benefits than such plan and which does not exclude any pre-existing
condition that you or your dependents may have at that time.

            II.7        Miscellaneous
                        -------------

                        If you are entitled to receive a Severance Payment under
Section II.1, and at the time of the occurrence of a Change of Control you were
the primary user of a Company or Subsidiary automobile that was provided to you
at the expense of the Company or any of its Subsidiaries, the Company will take
all action to transfer ownership of the automobile to you at no cost to you
other than any income, FICA or medicare tax due on the value thereof. If the
automobile has been leased by the Company or any of its Subsidiaries, from an
unrelated third party, the Company will, at your written request made within
thirty (30) calendar days after you become entitled to receive a Severance
Payment hereunder, promptly use its best efforts to have the applicable lease
assigned to you.

            II.8        Withholding of Taxes
                        --------------------

                        The Company may withhold from any amounts payable under
this Agreement all federal, state, city or other taxes required by
applicable law to be withheld by the Company.

            II.9        No Setoff
                        ---------

                        The Company's obligation to make Severance Payments to
you pursuant to this Agreement and otherwise to perform its obligations
hereunder shall not be affected by any circumstances, including, but not limited
to, any setoff, counterclaim, recoupment, defense or other right which the
Company or any of its Subsidiaries may have against you or others.

            II.10       Benefits Under Other Plans

                                      -8-


                        The benefits that you may be entitled to receive
pursuant to Section II.6 of this Agreement are not intended to be duplicative of
any similar benefits to which you may be entitled from the Company or any of its
Subsidiaries under any other severance plan, agreement, policy or program
maintained by the Company or any of its Subsidiaries. Accordingly, the benefits
to which you are entitled under Section II.6 shall be reduced to take account of
any other similar benefits to which you are entitled from the Company or any of
its Subsidiaries; provided, however, that if the amount of benefits to which you
are entitled under such other severance plan, agreement, policy or program is
greater than the benefits to which you are entitled under Section II.6 of this
Agreement, you will be entitled to receive the full amount of the benefits to
which you are entitled under such other plan, agreement, policy or program.

                                   ARTICLE III
                     OTHER RIGHTS AND BENEFITS NOT AFFECTED

            III.1       Other Benefits
                        --------------

                        This Agreement does not provide a pension for you nor
shall any payment hereunder be characterized as deferred compensation. Except as
set forth in Sections II.2(b), II.3 and II.10, neither the provisions of this
Agreement nor the Severance Payment provided for hereunder shall reduce any
amounts otherwise payable, or in any way diminish your rights as an employee,
whether existing now or hereafter, under any benefit, incentive, retirement,
stock option, stock bonus or stock purchase plan or any employment agreement or
other plan or arrangement not related to severance. Any such other amounts or
benefits payable shall be included, as necessary, for making any of the
calculations required under Section II.3.

            III.2       Employment Status
                        -----------------

                        This Agreement does not constitute a contract of
employment or impose on you any obligation to remain in the employ of the
Company, nor does it impose on the Company or any of its Subsidiaries any
obligation to retain you in your present or any other position, or to change the
status of your employment as an employee at will unless you have a separate
written employment agreement with the Company or its Subsidiaries. Nothing in
this Agreement shall in any way require the Company or any of its Subsidiaries
to provide you with any severance benefits prior to a Change of Control, nor
shall this Agreement ever be construed in any way as establishing any policies
or requirements of the Company or any of its Subsidiaries for the termination of
your employment or the payment of severance benefits to you if your employment
terminates prior to a Change of Control, nor shall anything in this Agreement in
any way affect the right of the Company or any of its Subsidiaries in its
absolute discretion to change prior to a Change of Control one or more benefit
plans, including but not limited to pension plans, dental plans, health care
plans, savings plans, bonus plans, vacation pay plans, disability plans, and the
like.

                                      -9-


                                   ARTICLE IV
                              SUCCESSOR TO COMPANY

                        The Company shall require any successor or assignee,
whether direct or indirect, by purchase, merger, consolidation or
otherwise, to all or substantially all the business or assets of the Company,
expressly and unconditionally to assume and agree to perform the Company's
obligations under this Agreement, in the same manner and to the same extent that
the Company would be required to perform if no such succession or assignment had
taken place. In such event, the term "Company," as used in this Agreement, shall
mean (from and after, but not before, the occurrence of such event) the Company
as herein before defined and any successor or assignee to the business or assets
which by reason hereof becomes bound by the terms and provisions of this
Agreement.

                                    ARTICLE V
                             LEGAL FEES AND EXPENSES

                        The Company shall pay as they become due all legal fees,
costs of litigation and other expenses incurred in good faith by
you as a result of the Company's refusal or failure to make the Severance
Payment to which you become entitled under this Agreement, as a result of the
Company's contesting the validity, enforceability or interpretation of this
Agreement or of your right to benefits hereunder. You shall be conclusively
presumed to have acted in good faith unless a court makes a final determination
not otherwise subject to appeal to the contrary.

                                   ARTICLE VI
                                   ARBITRATION

                        Except as otherwise provided in Section II.3, you shall
have the right and option (but not the obligation) to elect (in
lieu of litigation) to have any dispute or controversy arising under or in
connection with this Agreement not otherwise resolved through the claims
procedure set forth in Section II.11, including any dispute under Section II.3,
settled by arbitration, conducted before a panel of three arbitrators sitting in
a location selected by you within fifty (50) miles from the location of your job
with the Company or any of its Subsidiaries, in accordance with the rules of the
American Arbitration Association then in effect. Judgement may be entered on the
award of the arbitrator in any court having jurisdiction. All expenses of such
arbitration, including the fees and expenses of your counsel, shall be borne,
and paid as incurred, by the Company; provided that the Company shall only be
required to pay your fees and expenses if they are incurred in good faith. You
shall be conclusively presumed to have acted in good faith unless and until the
arbitrator makes a final determination to the contrary.

                                   ARTICLE VII
                                  MISCELLANEOUS

            VII.1       Applicable Law
                        --------------

                                      -10-



                        To the extent not preempted by the laws of the United
States and in the interest of interpreting this Agreement in a uniform manner
with other similar agreements being entered into by the Company with other of
its and its Subsidiaries' employees regardless of the jurisdiction in which you
are employed or any other factor, the laws of the State of New York shall be the
controlling law in all matters relating to this Agreement, regardless of the
choice-of-law rules of the State of New York or any other jurisdiction.

            VII.2       Construction
                        ------------

                        No term or provision of this Agreement shall be
construed so as to require the commission of any act contrary to law, and
wherever there is any conflict between any provision of this Agreement and any
present or future statute, law, ordinance, or regulation contrary to which the
parties have no legal right to contract, the latter shall prevail, but in such
event the affected provision of this Agreement shall be curtailed and limited
only to the extent necessary to bring such provision within the requirements of
the law.

            VII.3       Severability
                        ------------

                        If a provision of this Agreement shall be held illegal
or invalid, the illegality or invalidity shall not affect the
remaining parts of this Agreement and this Agreement shall be construed and
enforced as if the illegal or invalid provision had not been included.



            VII.4       Headings
                        --------

                        The Section headings in this Agreement are inserted only
as a matter of convenience, and in no way define, limit, or extend
or interpret the scope of this Agreement or of any particular Section.

            VII.5       [Intentionally Omitted]

            VII.6       Assignability
                        -------------

                        Neither this Agreement nor any right or interest therein

shall be assignable or transferrable (whether by pledge, grant of
a security interest, or otherwise) by you, your beneficiaries or legal
representatives, except by will, by the laws of descent and distribution or
intervivos revocable living grantor trust as your beneficiaries. This Agreement
shall be binding upon and shall inure to the benefit of the Company, its
successors and assigns, and you and shall be enforceable by them and your legal
personal representatives.


            VII.7       Entire Agreement
                        ----------------

                        This Agreement constitutes the entire agreement between
the Company and you regarding the subject matter hereof and supersedes all prior
agreements, if any,

                                      -11-


understandings and arrangements, written or oral, between the Company and you
with respect to the subject matter hereof.

            VII.8       Term
                        ----

                        If a Change of Control has not theretofore occurred,
this Agreement shall expire and be of no further force and effect on
December 1, 2005; provided that the Board of Directors of the Company may, at
any time prior to the expiration thereof, extend the term of this Agreement for
a term of up to two years, including extending the date set forth in the third
line of Section II.1(d)(ii) of the definition of "Change of Control", without
any further action on your part.

                        If a Change of Control occurs, this Agreement shall
continue and be effective until you (or the person(s) specified in
Section II.5) shall have received in full all Severance Payments and other
benefits to which you are entitled under this Agreement, at which time this
Agreement shall terminate for all purposes.

            VII.9       Amendment
                        ---------

                        Except as set forth in Section II.8, no provision of
this Agreement may be modified, waived or discharged unless such
waiver, modification or discharge is agreed to in writing and signed by you and
the Company. No waiver by the Company or you at any time or any breach by the
other party of, or compliance with, any condition or provision of this Agreement
to be performed by such other party shall be deemed a waiver of similar or
dissimilar provisions or conditions at the same or any prior or subsequent time.
No agreement or representations, written or oral, express or implied, with
respect to the subject matter hereof, have been made by either party which are
not expressly set forth in this Agreement.

            VII.10      Notices
                        -------

                        For purposes of this Agreement, notices and all other
communications provided for herein shall be in writing and shall be
deemed to have been duly given when personally delivered or sent by certified
mail, return receipt requested, postage prepaid, addressed to the respective
addresses last given by each party to the other, provided that all notices to
the Company shall be directed to the attention of the Board of Directors with a
copy to the General Counsel. All notices and communications shall be deemed to
have been received on the date of delivery thereof or on the third business day
after the mailing thereof, except that notice of change of address shall be
effective only upon actual receipt. No objection to the method of delivery may
be made if the written notice or other communication is actually received.

            VII.11      Administration
                        --------------

                        The Company has entered into agreements similar to this
Agreement herein with other employees and officers of the Company
or its Subsidiaries. These agreements, taken together, constitute welfare
benefit plan within the meaning of Section

                                      -12-


3(1) of ERISA. The Administrator of such plan, within the meaning of Section
3(16) of ERISA, and the Named Fiduciary thereof, within the meaning of Section
402 of ERISA, is the Company.

                        If you believe you are entitled to a benefit under this
Agreement, you may make a claim for such benefit by filing with the
Company a written statement setting forth the amount and type of payment so
claimed. The statement shall also set forth the facts supporting the claim. The
claim may be filed by mailing or delivering it to the Secretary of the Company.

                        Within thirty (30) calendar days after receipt of such a
claim, the Company shall notify you in writing of its action on
such claim and if such claim is not allowed in full, shall state the following
in a manner calculated to be understood by you:

                        (a) The specific reason or reasons for the denial;

                        (b) Specific reference to pertinent provisions of this
Agreement on which the denial is based;

                        (c) A description of any additional material or
information necessary for you to be entitled to the benefits that have been
denied and an explanation of why such material or information is necessary; and

                        (d) An explanation of this Agreement's claim review
procedure.

                        If you disagree with the action taken by the Company,
you or your duly authorized representative may apply to the Company
for a review of such action. Such application shall be made within sixty (60)
calendar days after receipt by you of the notice of the Company's action on your
claim. The application for review shall be filed in the same manner as the claim
for benefits. In connection with such review, you may inspect any documents or
records pertinent to the matter and may submit issues and comments in writing to
the Company. A decision by the Company shall be communicated to you within
thirty (30) calendar days after receipt of the application. The decision on
review shall be in writing and shall include specific reasons for the decision,
written in a manner calculated to be understood by you, and specific references
to the pertinent provisions of this Agreement on which the decision is based.

                        If this Agreement is acceptable to you, please sign the
enclosed copy of this Agreement in the space provided below and
return it to me.

                                             Sincerely,


                                             ----------------------------
                                             Jacob Ferng[Officer of the Company]
                                             VP/CFO, Corporate Secretary

                                      -13-


ACCEPTED AND AGREED TO:


----------------------------
ReiJane Huai



                                      -14-

                                                                    Exhibit 10.5


                           CHANGE OF CONTROL CONTRACT


FalconStor Software, Inc.
125 Baylis Road
Melville, NY 11747

                                  CONFIDENTIAL

December 7, 2001

Wayne Lam, VP - Marketing

Dear Mr. Lam:

            A. It is expected that FalconStor Software, Inc. (the "Company")
from time to time will consider the possibility of an acquisition by another
company or other change of control (as hereinafter defined). The Board of
Directors of the Company recognizes that such consideration can be a distraction
to you and can cause you to consider alternative employment opportunities. The
Board of Directors has determined that it is in the best interests of the
Company and its stockholders to assure that the Company will have your continued
dedication and objectivity, notwithstanding the possibility, threat or
occurrence of a Change of Control of the Company.

            B. The Board of Directors believes that it is in the best interests
of the Company and its stockholders to provide you with an incentive to continue
his or her employment and to motivate you to maximize the value of the Company
upon a Change of Control for the benefit of its stockholders.

            C. The Board believes that it is imperative to provide you with
certain severance benefits upon a Change of Control that provide you with
enhanced financial security and incentive and encouragement to you to remain
with the Company notwithstanding the possibility of a Change of Control.

            Therefore the Board of Directors of the Company has determined that
it is in the best interests of the Company and its stockholders to offer you the
following agreement (the "Agreement") which provides you with certain severance
payments and benefits upon a Change of Control.

                                    ARTICLE I
                                   DEFINITIONS

            I.1         Definitions



            Whenever used in this Agreement, the following capitalized terms
shall have the meanings set forth in this Section, certain other capitalized
terms being defined elsewhere in this Agreement:

            (a) "Annualized Compensation" means the sum of your highest level of
Compensation (exclusive of any bonus(es)) within one (1) year of the date on
which your employment terminates.

            (b) "Beneficial Owner" shall have the meaning ascribed to such term
in Rule 13d-3 promulgated under the Exchange Act.

            (c) "Board of Directors" means the Board of Directors of the
Company.

            (d) "Change of Control" of the Company means and includes any of the
following:

                (i) Any person or "Group" (as defined in Section 13(d) of the
Exchange Act), excluding for this purpose the Company or any Subsidiary of the
Company, or any employee benefit plan of the Company or any Subsidiary of the
Company, or any person or entity organized, appointed or established by the
Company for or pursuant to the terms of such plan which acquires beneficial
ownership of voting securities of the Company, is or becomes the "beneficial
owner" (as defined in Rule 13d-3 under the Exchange Act) directly or indirectly
of securities of the Company representing thirty percent (30%) or more of the
combined voting power of the Company's then outstanding securities; provided,
however, that no Change of Control shall be deemed to have occurred as the
result of an acquisition of securities of the Company by the Company which, by
reducing the number of voting securities outstanding, increases the direct or
indirect beneficial ownership interest of any person to thirty percent (30%) or
more of the combined voting power of the Company's then outstanding securities,
but any subsequent increase in the direct or indirect beneficial ownership
interest of such a person in the Company shall be deemed a Change of Control;
and provided further that if the Board of Directors of the Company determines in
good faith that a person who has become the beneficial owner directly or
indirectly of securities of the Company representing thirty percent (30%) or
more of the combined voting power of the Company's then outstanding securities
has inadvertently reached that level of ownership interest, and if such person
divests as promptly as practicable a sufficient amount of securities of the
Company so that the person no longer has a direct or indirect beneficial
ownership in thirty percent (30%) or more of the combined voting power of the
Company's then outstanding securities, then no Change of Control shall be deemed
to have occurred;

                (ii) Consummation of (1) an agreement for the sale, assignment,
lease conveyance or other disposition of the Company or all or substantially all
of the Company's assets, (2) a plan of merger, consolidation or reorganization
of the Company with any other corporation whether or not the Company is the
person surviving or resulting therefrom, or (3) a similar transaction or series

                                      -2-





of transactions involving the Company (any transaction described in parts(1)
through (3) of this subparagraph (ii) being referred to as a "Transaction"), in
each case unless after such a Transaction (x) the shareholders of the Company
immediately prior to the Transaction continue to own, directly or indirectly,
more than fifty percent (50%) of the combined voting power of the then
outstanding voting securities entitled to vote generally in the election of
directors of the new (or continued) entity (including, but not by way of
limitation, an entity which as a result of such transaction owns the Company or
all or substantially all of the Company's former assets either directly or
through one or more subsidiaries) immediately after such Transaction, in
substantially the same proportion as their ownership of the Company immediately
prior to such Transaction, (y) no person (excluding any entity resulting from
such Transaction or any employee benefit plan (or related trust) of the Company
or of such entity resulting from such Transaction) beneficially owns, directly
or indirectly, twenty percent (20%) or more of the then combined voting power of
the then outstanding voting securities of such entity, except to the extent that
such ownership existed prior to the Transaction, and (z) at least a majority of
the members of the board of directors of the entity resulting from such
Transaction were Existing Directors at the time of the execution of the initial
agreement, or of the action of the Board, providing for such Transaction; or

                (iii) Approval by the shareholders of the Company of a complete
liquidation or dissolution of the Company.

                Any other provision of this Agreement to the contrary
notwithstanding, a "Change of Control" shall not include any transaction
described in subparagraph (i) or (ii), above, where, in connection with such
transaction, you and/or any party acting in concert with you substantially
increases your or its, as the case may be, ownership interest in the Company or
a successor to the Company.

            (e) "Company" means FalconStor Software, Inc., a Delaware
corporation, and any successor or assignee as provided in Article IV.

            (f) "Compensation" means and includes all of your base salary
attributable to your employment with the Company and/or any of its Subsidiaries
as reported in the W-2 prepared by the Company (other than income attributable
to the exercise of stock options). In addition, Compensation shall include, but
not be limited to, any amounts excludable from your gross income for federal
income tax purposes pursuant to Section 125 or Section 401(k) of the Internal
Revenue Code of 1986, as amended, or deferred pursuant to any Company or
Subsidiary plan or program including any matching contributions by the Company
for the fiscal year during which a Change of Control occurs, and other regular
cash compensations or reimbursements of non-business expenses, if any,
including, but not limited to, automobile allowance and gasoline reimbursement.

            (g) "Disability" means a physical or mental infirmity which
substantially impairs your ability to perform your material duties for a period
of at least one hundred eighty (180) consecutive calendar days and, as a result

                                      -3-





of such Disability, you have not returned to your full-time regular employment
or officership prior to termination.

            (h) "ERISA" means the Employee Retirement Income Security Act of
1974, as amended.

            (i) "Exchange Act" means the Securities Exchange Act of 1934, as
amended.

            (j) "Just Cause" means the termination of your employment or
officership as a result of fraud, misappropriation of or intentional material
damage to the property or business of the Company (including its Subsidiaries),
or conviction of a felony.

            (k) "Person" shall have the meaning ascribed to such term in Section
3 of the Exchange Act and the rules and regulations promulgated thereunder.

            (l) "Severance Payment" means the payment of severance compensation
as provided in Article II.

            (m) "Subsidiary" means any corporation or other Person, a majority
of the voting power, equity securities or equity interest of which is owned
directly or indirectly by the Company.

                                   ARTICLE II
                               SEVERANCE PAYMENTS

            II.1        Right to Severance Payment

                        You shall be entitled to receive a Severance Payment
from the Company within five days after such Change of Control in the amount
provided in Section II.2 if there has been a Change of Control of the Company
and you are an active employee or an officer of the Company at the time of the
Change of Control. For purposes of determining whether you are an active
employee or an officer of the Company at the time of the Change of Control, you
will still be considered to be an active employee or officer if you are on sick
leave, military leave or any other leave of absence approved by the Company or
any of its Subsidiaries.

            II.2        Amount of Severance Payment and Replacement of Options

                        (a) If you become entitled to a Severance Payment under
this Agreement, you shall receive a lump sum payment equal to four (4) times one
year's Annualized Compensation including medical and other benefits.

                        (b) The Severance Payment otherwise calculated under
this Section II.2 shall be reduced by the amount of cash severance-type benefits
to which you may be entitled pursuant to any other severance plan, agreement,

                                      -4-





policy or program of the Company or any of its Subsidiaries; provided that if
the amount of cash severance benefits payable under such other severance plan,
agreement, policy or program is greater than the amount payable pursuant to this
Agreement, you will be entitled to receive the amounts payable under such other
plan, agreement, policy or program. Without limiting other payments which would
not constitute "cash severance-type benefits" hereunder, any cash settlement of
stock options, accelerated vesting of stock options and retirement, pension and
other similar benefits shall not constitute "cash severance-type benefits" for
purposes of this Section II.2(b).

                        (c) Notwithstanding any provision in the Company's
Incentive and Non-Qualified Stock Option Plan, as amended, or in this Agreement
in the event there is a Change of Control, the Company shall, at no cost to you,
replace any and all stock options granted by the Company and held by you at the
time of the Change of Control, whether or not vested, with an equal number of
unrestricted and fully vested stock options to purchase shares of the Company's
Common Stock (the "Option Replacement"). With respect to the Option Replacement,
all options will become fully vested.

                        Alternatively, in the event of a Change of Control in
Section I.1(d) hereof, in lieu of the Option Replacement, you may elect to
surrender your rights to such options, and upon such surrender, the Company
shall pay to you an amount in cash per stock option (whether vested or unvested)
then held, which is the difference between the full exercise price of each
option surrendered and the greater of (i) the average price per share paid in
connection with the acquisition of control of the Company if such control was
acquired by the payment of cash or the then fair market value of the
consideration paid for such shares if such control was acquired for
consideration other than cash, (ii) the price per share paid in connection with
any tender offer for shares of the Company's Common Stock leading to control, or
(iii) the mean between the high and low selling price of such stock on the
Nasdaq National Market or other market on which the Company's Common Stock is
then traded on the date on which you are entitled to a Severance Payment.

            II.3        Gross-Up Payment

                        If it shall be determined that any payment or
distribution by the Company to or for the benefit of you pursuant to this
Agreement, including any payments made pursuant to Articles V and VI of this
Agreement(a "Base Payment") would be subject to the excise tax (the "Excise
Tax") imposed by Section 4999 of the Internal Revenue Code of 1986, as amended
(the "Code"), then you shall be entitled to receive an additional payment (the
"Gross-Up Payment") in an amount such that the net amount retained by you,
reduced by any federal, state and local taxes and determined after the
calculation and deduction of any Excise Tax on the Base Payment and any federal,
state, and local taxes and Excise Tax on the Gross-Up Payment, shall be equal to
the Base Payment, reduced by any federal, state and local taxes. In determining
this amount, the amount of the Gross-Up Payment attributable to federal income
taxes shall be reduced by the maximum reduction in federal income taxes that

                                      -5-





could be obtained by the deduction of the portion of the Gross-Up Payment
attributable to state and local income taxes. Finally, the Gross-Up Payment
shall be reduced by income or excise tax withholding payments made by the
Company to any federal, state, or local taxing authority with respect to the
Gross-Up Payment that were not deducted from compensation payable to you.

                        All determinations required to be made under this
Section II.3, including whether and when a Gross-Up Payment is required, the
amount of such Gross-Up Payment, and the assumptions to be utilized in arriving
at such determination, except as specified above, shall be made by the Company's
independent auditor immediately prior to the date of the Change of Control (the
"Accounting Firm"), which shall provide detailed supporting calculations both to
the Company and you within fifteen (15) business days after the receipt of
notice from you that there should be a Gross-Up Payment. The determination of
tax liability made by the Accounting Firm shall be subject to review by your tax
advisor, and if your tax advisor does not agree with the determination reached
by the Accounting Firm, then the Accounting Firm and your tax advisor shall
jointly designate a nationally recognized public accounting firm, which shall
make the determination. All fees and expenses of the accountants and tax
advisors retained by either you or the Company shall be borne by the Company.
Any Gross-Up Payment shall be paid by the Company to you within five (5) days
after the receipt of the determination. Any determination by a jointly
designated public accounting firm shall be binding upon the Company and you.

                        As a result of uncertainty in the application of Section
4999 of the Code at the time of the initial determination hereunder, it is
possible that Gross-Up Payments will not have been made by the Company that
should have been made consistent with the calculations required to be made
hereunder ("Underpayment"). In the event that you thereafter are required to
make a payment of any Excise Tax, any such Underpayment shall be promptly paid
by the Company to or for the benefit of you along with any Gross-Up thereon to
relieve you of 100% of the cost of any Excise Tax and other Federal, state and
local taxes on the Underpayment.

            II.4        No Duty of Mitigation

                        The Company acknowledges that it would be very difficult
and generally impracticable to determine your ability to, or the extent to which
you may, mitigate any damages or injuries you may incur by reason of the Change
of Control. The Company has taken this into account in entering into this
Agreement and, accordingly, the Company acknowledges and agrees that you shall
have no duty to mitigate any such damages and that you shall be entitled to
receive your entire Severance Payment regardless of any income which you may
receive from other sources following any Change of Control.

            II.5        Payment in the Event of Death

                        If you should die before all amounts payable to you have
been paid, such unpaid amounts shall be paid to your beneficiary under this
Agreement or, if you have not designated such a beneficiary in writing to the

                                      -6-





Company, to the personal representative(s) of your estate. For purposes of this
Section II.5, you may designate an intervivos revocable living grantor trust as
your beneficiary.

            II.6        Life and Health Insurance Coverage; Physical

                        If you are entitled to receive a Severance Payment under
Section II.1, you will also be entitled to receive the following
additional benefits:

                        (a) Life insurance coverage for you and your dependents
having a face amount at least equal to the greater of (i) the amount in effect
for you (in your case) and/or your dependents (in the case of your dependents)
on the date of the Change of Control, or (ii) the amount in effect for you (in
your case) and/or your dependents (in the case your dependents) on the date of
termination of service, such coverage to be provided under the same plan or
plans under which you (in your case) or your dependents (in the case of your
dependents) were covered immediately prior to the termination of your employment
or officership or substantially similar plan(s) established by the Company or
any of its Subsidiaries thereafter. Such life insurance coverage shall be paid
for by the Company to the same extent as if you were still employed by the
Company and you will be required to make such payments as you would be required
to make if you were still employed by the Company. This coverage will continue
for the period hereinafter provided.

                        (b) Health insurance coverage (including any dental
coverage, if any) for you and your dependents under the same plan or plans under
which you were covered immediately prior to the termination of your employment
or officership or substantially similar plan(s) established by the Company or
any of its Subsidiaries thereafter. Such health insurance coverage shall be paid
for by the Company to the same extent as if you were still employed by the
Company, and you will be required to make such payments as you would be required
to make if you were still employed by the Company. This coverage will continue
so long as after the Change of Control the Employee is employed by the Company
or the successor entity (collectively, the "Successor Entity") to the Company in
the event of a Change of Control.

                        (c) Payment for one physical examination, to be
performed by the physician of your choice.

                        (d) If after a Change of Control, the Successor Entity
has a group disability plan in force at the time the Employee's employment
terminates, the Successor Entity shall offer the Employee the opportunity to
continue disability coverage at the Employee's own expense for such period as
the Employee desires; provided, that the Employee shall be required to make all
insurance premium contributions.

                        (e) Upon termination of the Employee's employment after
a Change of Control, the Successor Entity shall offer the Employee the
opportunity to continue the Employee's health insurance coverage in effect
immediately prior to such termination or health insurance coverage generally
available at such time to executives of the Successor Entity, at the Employee's

                                      -7-





own expense, for such period as the Employee desires; provided, that Employee
shall be required to make all insurance premium contributions based upon the
Successor Entity's direct payment to the health insurance carriers. Within five
(5) days of the Change of Control, the Successor Entity shall send the Employee
a letter which details and describes the health insurance coverage generally
available to its executives as well as its agreement that the Employee has the
rights and privileges set forth in this Section II.6(e).

                        (f) The benefits provided under this Section II.6 shall
continue for a period of two (2) years following the date of termination of your
employment or such longer period as provided in any agreement relating to any of
such benefits between you and the Company; provided, however, that the benefits
for medical coverage under the provisions of Section II.6(b) shall end as of the
date you become covered under any other group health plan that you do not have
as of the date of the Change of Control and any other group health plan not
maintained by the Company or any of its Subsidiaries which provides equal or
greater benefits than such plan and which does not exclude any pre-existing
condition that you or your dependents may have at that time.

            II.7        Miscellaneous

                        If you are entitled to receive a Severance Payment under
Section II.1, and at the time of the occurrence of a Change of Control you were
the primary user of a Company or Subsidiary automobile that was provided to you
at the expense of the Company or any of its Subsidiaries, the Company will take
all action to transfer ownership of the automobile to you at no cost to you
other than any income, FICA or medicare tax due on the value thereof. If the
automobile has been leased by the Company or any of its Subsidiaries, from an
unrelated third party, the Company will, at your written request made within
thirty (30) calendar days after you become entitled to receive a Severance
Payment hereunder, promptly use its best efforts to have the applicable lease
assigned to you.

            II.8        Withholding of Taxes

                        The Company may withhold from any amounts payable under
this Agreement all federal, state, city or other taxes required by applicable
law to be withheld by the Company.

            II.9        No Setoff

                        The Company's obligation to make Severance Payments to
you pursuant to this Agreement and otherwise to perform its obligations
hereunder shall not be affected by any circumstances, including, but not limited
to, any setoff, counterclaim, recoupment, defense or other right which the
Company or any of its Subsidiaries may have against you or others.

                                      -8-





            II.10       Benefits Under Other Plans

                        The benefits that you may be entitled to receive
pursuant to Section II.6 of this Agreement are not intended to be duplicative of
any similar benefits to which you may be entitled from the Company or any of its
Subsidiaries under any other severance plan, agreement, policy or program
maintained by the Company or any of its Subsidiaries. Accordingly, the benefits
to which you are entitled under Section II.6 shall be reduced to take account of
any other similar benefits to which you are entitled from the Company or any of
its Subsidiaries; provided, however, that if the amount of benefits to which you
are entitled under such other severance plan, agreement, policy or program is
greater than the benefits to which you are entitled under Section II.6 of this
Agreement, you will be entitled to receive the full amount of the benefits to
which you are entitled under such other plan, agreement, policy or program.

                                   ARTICLE III
                     OTHER RIGHTS AND BENEFITS NOT AFFECTED

            III.1       Other Benefits

                        This Agreement does not provide a pension for you nor
shall any payment hereunder be characterized as deferred compensation. Except as
set forth in Sections II.2(b), II.3 and II.10, neither the provisions of this
Agreement nor the Severance Payment provided for hereunder shall reduce any
amounts otherwise payable, or in any way diminish your rights as an employee,
whether existing now or hereafter, under any benefit, incentive, retirement,
stock option, stock bonus or stock purchase plan or any employment agreement or
other plan or arrangement not related to severance. Any such other amounts or
benefits payable shall be included, as necessary, for making any of the
calculations required under Section II.3.

            III.2       Employment Status

                        This Agreement does not constitute a contract of
employment or impose on you any obligation to remain in the employ of the
Company, nor does it impose on the Company or any of its Subsidiaries any
obligation to retain you in your present or any other position, or to change the
status of your employment as an employee at will unless you have a separate
written employment agreement with the Company or its Subsidiaries. Nothing in
this Agreement shall in any way require the Company or any of its Subsidiaries
to provide you with any severance benefits prior to a Change of Control, nor
shall this Agreement ever be construed in any way as establishing any policies
or requirements of the Company or any of its Subsidiaries for the termination of
your employment or the payment of severance benefits to you if your employment
terminates prior to a Change of Control, nor shall anything in this Agreement in
any way affect the right of the Company or any of its Subsidiaries in its
absolute discretion to change prior to a Change of Control one or more benefit
plans, including but not limited to pension plans, dental plans, health care
plans, savings plans, bonus plans, vacation pay plans, disability plans, and the
like.

                                      -9-





                                   ARTICLE IV
                              SUCCESSOR TO COMPANY

                        The Company shall require any successor or assignee,
whether direct or indirect, by purchase, merger, consolidation or otherwise,
to all or substantially all the business or assets of the Company, expressly and
unconditionally to assume and agree to perform the Company's obligations under
this Agreement, in the same manner and to the same extent that the Company would
be required to perform if no such succession or assignment had taken place. In
such event, the term "Company," as used in this Agreement, shall mean (from and
after, but not before, the occurrence of such event) the Company as herein
before defined and any successor or assignee to the business or assets which by
reason hereof becomes bound by the terms and provisions of this Agreement.

                                    ARTICLE V
                             LEGAL FEES AND EXPENSES

                        The Company shall pay as they become due all legal fees,
costs of litigation and other expenses incurred in good faith by you as a
result of the Company's refusal or failure to make the Severance Payment to
which you become entitled under this Agreement, as a result of the Company's
contesting the validity, enforceability or interpretation of this Agreement or
of your right to benefits hereunder. You shall be conclusively presumed to have
acted in good faith unless a court makes a final determination not otherwise
subject to appeal to the contrary.

                                   ARTICLE VI
                                   ARBITRATION

                        Except as otherwise provided in Section II.3, you shall
have the right and option (but not the obligation) to elect (in lieu of
litigation) to have any dispute or controversy arising under or in connection
with this Agreement not otherwise resolved through the claims procedure set
forth in Section II.11, including any dispute under Section II.3, settled by
arbitration, conducted before a panel of three arbitrators sitting in a location
selected by you within fifty (50) miles from the location of your job with the
Company or any of its Subsidiaries, in accordance with the rules of the American
Arbitration Association then in effect. Judgement may be entered on the award of
the arbitrator in any court having jurisdiction. All expenses of such
arbitration, including the fees and expenses of your counsel, shall be borne,
and paid as incurred, by the Company; provided that the Company shall only be
required to pay your fees and expenses if they are incurred in good faith. You
shall be conclusively presumed to have acted in good faith unless and until the
arbitrator makes a final determination to the contrary.

                                      -10-





                                   ARTICLE VII
                                  MISCELLANEOUS

            VII.1       Applicable Law

                        To the extent not preempted by the laws of the United
States and in the interest of interpreting this Agreement in a uniform manner
with other similar agreements being entered into by the Company with other of
its and its Subsidiaries' employees regardless of the jurisdiction in which you
are employed or any other factor, the laws of the State of New York shall be the
controlling law in all matters relating to this Agreement, regardless of the
choice-of-law rules of the State of New York or any other jurisdiction.

            VII.2       Construction

                        No term or provision of this Agreement shall be
construed so as to require the commission of any act contrary to law, and
wherever there is any conflict between any provision of this Agreement and any
present or future statute, law, ordinance, or regulation contrary to which the
parties have no legal right to contract, the latter shall prevail, but in such
event the affected provision of this Agreement shall be curtailed and limited
only to the extent necessary to bring such provision within the requirements of
the law.

            VII.3       Severability

                        If a provision of this Agreement shall be held illegal
or invalid, the illegality or invalidity shall not affect the remaining
parts of this Agreement and this Agreement shall be construed and enforced as if
the illegal or invalid provision had not been included.

            VII.4       Headings

                        The Section headings in this Agreement are inserted only
as a matter of convenience, and in no way define, limit, or extend or interpret
the scope of this Agreement or of any particular Section.



            VII.5       [Intentionally Omitted]

            VII.6       Assignability

                        Neither this Agreement nor any right or interest therein

shall be assignable or transferrable (whether by pledge, grant of a security
interest, or otherwise) by you, your beneficiaries or legal representatives,
except by will, by the laws of descent and distribution or intervivos revocable
living grantor trust as your beneficiaries. This Agreement shall be binding upon
and shall inure to the benefit of the Company, its successors and assigns, and
you and shall be enforceable by them and your legal personal representatives.

            VII.7       Entire Agreement

                        This Agreement constitutes the entire agreement between
the Company and you regarding the subject matter hereof and supersedes all
prior agreements, if any, understandings and arrangements, written or oral,
between the Company and you with respect to the subject matter hereof.

                                      -11-





            VII.8       Term

                        If a Change of Control has not theretofore occurred,
this Agreement shall expire and be of no further force and effect on December
1, 2005; provided that the Board of Directors of the Company may, at any time
prior to the expiration thereof, extend the term of this Agreement for a term of
up to two years, including extending the date set forth in the third line of
Section II.1(d)(ii) of the definition of "Change of Control", without any
further action on your part.

                        If a Change of Control occurs, this Agreement shall
continue and be effective until you (or the person(s) specified in Section
II.5) shall have received in full all Severance Payments and other benefits to
which you are entitled under this Agreement, at which time this Agreement shall
terminate for all purposes.

            VII.9       Amendment

                        Except as set forth in Section II.8, no provision of
this Agreement may be modified, waived or discharged unless such waiver,
modification or discharge is agreed to in writing and signed by you and the
Company. No waiver by the Company or you at any time or any breach by the other
party of, or compliance with, any condition or provision of this Agreement to be
performed by such other party shall be deemed a waiver of similar or dissimilar
provisions or conditions at the same or any prior or subsequent time. No
agreement or representations, written or oral, express or implied, with respect
to the subject matter hereof, have been made by either party which are not
expressly set forth in this Agreement.

            VII.10      Notices

                        For purposes of this Agreement, notices and all other
communications provided for herein shall be in writing and shall be deemed to
have been duly given when personally delivered or sent by certified mail, return
receipt requested, postage prepaid, addressed to the respective addresses last
given by each party to the other, provided that all notices to the Company shall
be directed to the attention of the Board of Directors with a copy to the
General Counsel. All notices and communications shall be deemed to have been
received on the date of delivery thereof or on the third business day after the
mailing thereof, except that notice of change of address shall be effective only
upon actual receipt. No objection to the method of delivery may be made if the
written notice or other communication is actually received.

            VII.11      Administration

                        The Company has entered into agreements similar to this
Agreement herein with other employees and officers of the Company or its
Subsidiaries. These agreements, taken together, constitute welfare benefit plan
within the meaning of Section 3(1) of ERISA. The Administrator of such plan,

                                      -12-



within the meaning of Section 3(16) of ERISA, and the Named Fiduciary thereof,
within the meaning of Section 402 of ERISA, is the Company.

                        If you believe you are entitled to a benefit under this
Agreement, you may make a claim for such benefit by filing with the Company
a written statement setting forth the amount and type of payment so claimed. The
statement shall also set forth the facts supporting the claim. The claim may be
filed by mailing or delivering it to the Secretary of the Company.

                        Within thirty (30) calendar days after receipt of such a
claim, the Company shall notify you in writing of its action on such claim
and if such claim is not allowed in full, shall state the following in a manner
calculated to be understood by you:

                        (a) The specific reason or reasons for the denial;

                        (b) Specific reference to pertinent provisions of this
Agreement on which the denial is based;

                        (c) A description of any additional material or
information necessary for you to be entitled to the benefits that have been
denied and an explanation of why such material or information is necessary; and

                        (d) An explanation of this Agreement's claim review
procedure.

                        If you disagree with the action taken by the Company,
you or your duly authorized representative may apply to the Company for a
review of such action. Such application shall be made within sixty (60) calendar
days after receipt by you of the notice of the Company's action on your claim.
The application for review shall be filed in the same manner as the claim for
benefits. In connection with such review, you may inspect any documents or
records pertinent to the matter and may submit issues and comments in writing to
the Company. A decision by the Company shall be communicated to you within
thirty (30) calendar days after receipt of the application. The decision on
review shall be in writing and shall include specific reasons for the decision,
written in a manner calculated to be understood by you, and specific references
to the pertinent provisions of this Agreement on which the decision is based.

                                      -13-






                        If this Agreement is acceptable to you, please sign the
enclosed copy of this Agreement in the space provided below and return it
to me.

                                   Sincerely,




                                  ----------------------------
                                  ReiJane Huai
                                  Chairman/CEO



ACCEPTED AND AGREED TO:


----------------------------
Wayne Lam

                                      -14-

                                                                    Exhibit 10.6

                           CHANGE OF CONTROL CONTRACT


FalconStor Software, Inc.
125 Baylis Road
Melville, NY 11747

                                  CONFIDENTIAL

       December 10, 2001

Jhy, Jacob, Ferng, VP/CFO

Dear Mr. Ferng:

            A. It is expected that FalconStor Software, Inc. (the "Company")
from time to time will consider the possibility of an acquisition by another
company or other change of control (as hereinafter defined). The Board of
Directors of the Company recognizes that such consideration can be a distraction
to you and can cause you to consider alternative employment opportunities. The
Board of Directors has determined that it is in the best interests of the
Company and its stockholders to assure that the Company will have your continued
dedication and objectivity, notwithstanding the possibility, threat or
occurrence of a Change of Control of the Company.

            B. The Board of Directors believes that it is in the best interests
of the Company and its stockholders to provide you with an incentive to continue
his or her employment and to motivate you to maximize the value of the Company
upon a Change of Control for the benefit of its stockholders.

            C. The Board believes that it is imperative to provide you with
certain severance benefits upon a Change of Control that provide you with
enhanced financial security and incentive and encouragement to you to remain
with the Company notwithstanding the possibility of a Change of Control.

            Therefore the Board of Directors of the Company has determined that
it is in the best interests of the Company and its stockholders to offer you the
following agreement (the "Agreement") which provides you with certain severance
payments and benefits upon a Change of Control.

                                    ARTICLE I
                                   DEFINITIONS

            I.1         Definitions








                    Whenever used in this Agreement, the following capitalized
terms shall have the meanings set forth in this Section, certain other
capitalized terms being defined elsewhere in this Agreement:

                    (a) "Annualized Compensation" means the sum of your highest
level of Compensation (exclusive of any bonus(es)) within one (1) year of the
date on which your employment terminates.

                    (b) "Beneficial Owner" shall have the meaning ascribed to
such term in Rule 13d-3 promulgated under the Exchange Act.

                    (c) "Board of Directors" means the Board of Directors of the
Company.

                    (d) "Change of Control" of the Company means and includes
any of the following:

                        (i) Any person or "Group" (as defined in Section 13(d)
of the Exchange Act), excluding for this purpose the Company or any Subsidiary
of the Company, or any employee benefit plan of the Company or any Subsidiary of
the Company, or any person or entity organized, appointed or established by the
Company for or pursuant to the terms of such plan which acquires beneficial
ownership of voting securities of the Company, is or becomes the "beneficial
owner" (as defined in Rule 13d-3 under the Exchange Act) directly or indirectly
of securities of the Company representing thirty percent (30%) or more of the
combined voting power of the Company's then outstanding securities; provided,
however, that no Change of Control shall be deemed to have occurred as the
result of an acquisition of securities of the Company by the Company which, by
reducing the number of voting securities outstanding, increases the direct or
indirect beneficial ownership interest of any person to thirty percent (30%) or
more of the combined voting power of the Company's then outstanding securities,
but any subsequent increase in the direct or indirect beneficial ownership
interest of such a person in the Company shall be deemed a Change of Control;
and provided further that if the Board of Directors of the Company determines in
good faith that a person who has become the beneficial owner directly or
indirectly of securities of the Company representing thirty percent (30%) or
more of the combined voting power of the Company's then outstanding securities
has inadvertently reached that level of ownership interest, and if such person
divests as promptly as practicable a sufficient amount of securities of the
Company so that the person no longer has a direct or indirect beneficial
ownership in thirty percent (30%) or more of the combined voting power of the
Company's then outstanding securities, then no Change of Control shall be deemed
to have occurred;

                        (ii) Consummation of (1) an agreement for the sale,
assignment, lease conveyance or other disposition of the Company or all or
substantially all of the Company's assets, (2) a plan of merger, consolidation
or reorganization of the Company with any other corporation whether or not the
Company is the person surviving or resulting therefrom, or (3) a similar

                                      -2-





transaction or series of transactions involving the Company (any transaction
described in parts(1) through (3) of this subparagraph (ii) being referred to as
a "Transaction"), in each case unless after such a Transaction (x) the
shareholders of the Company immediately prior to the Transaction continue to
own, directly or indirectly, more than fifty percent (50%) of the combined
voting power of the then outstanding voting securities entitled to vote
generally in the election of directors of the new (or continued) entity
(including, but not by way of limitation, an entity which as a result of such
transaction owns the Company or all or substantially all of the Company's former
assets either directly or through one or more subsidiaries) immediately after
such Transaction, in substantially the same proportion as their ownership of the
Company immediately prior to such Transaction, (y) no person (excluding any
entity resulting from such Transaction or any employee benefit plan (or related
trust) of the Company or of such entity resulting from such Transaction)
beneficially owns, directly or indirectly, twenty percent (20%) or more of the
then combined voting power of the then outstanding voting securities of such
entity, except to the extent that such ownership existed prior to the
Transaction, and (z) at least a majority of the members of the board of
directors of the entity resulting from such Transaction were Existing Directors
at the time of the execution of the initial agreement, or of the action of the
Board, providing for such Transaction; or

                        (iii) Approval by the shareholders of the Company of a
complete liquidation or dissolution of the Company.

                        Any other provision of this Agreement to the contrary
notwithstanding, a "Change of Control" shall not include any transaction
described in subparagraph (i) or (ii), above, where, in connection with such
transaction, you and/or any party acting in concert with you substantially
increases your or its, as the case may be, ownership interest in the Company or
a successor to the Company.

                    (e) "Company" means FalconStor Software, Inc., a Delaware
corporation, and any successor or assignee as provided in Article IV.

                    (f) "Compensation" means and includes all of your base
salary attributable to your employment with the Company and/or any of its
Subsidiaries as reported in the W-2 prepared by the Company (other than income
attributable to the exercise of stock options). In addition, Compensation shall
include, but not be limited to, any amounts excludable from your gross income
for federal income tax purposes pursuant to Section 125 or Section 401(k) of the
Internal Revenue Code of 1986, as amended, or deferred pursuant to any Company
or Subsidiary plan or program including any matching contributions by the
Company for the fiscal year during which a Change of Control occurs, and other
regular cash compensations or reimbursements of non-business expenses, if any,
including, but not limited to, automobile allowance and gasoline reimbursement.

                    (g) "Disability" means a physical or mental infirmity which
substantially impairs your ability to perform your material duties for a period
of at least one hundred eighty (180) consecutive calendar days and, as a result

                                      -3-





of such Disability, you have not returned to your full-time regular employment
or officership prior to termination.

                    (h) "ERISA" means the Employee Retirement Income Security
Act of 1974, as amended.

                    (i) "Exchange Act" means the Securities Exchange Act of
1934, as amended.

                    (j) "Just Cause" means the termination of your employment or
officership as a result of fraud, misappropriation of or intentional material
damage to the property or business of the Company (including its Subsidiaries),
or conviction of a felony.

                    (k) "Person" shall have the meaning ascribed to such term in
Section 3 of the Exchange Act and the rules and regulations promulgated
thereunder.

                    (l) "Severance Payment" means the payment of severance
compensation as provided in Article II.

                    (m) "Subsidiary" means any corporation or other Person, a
majority of the voting power, equity securities or equity interest of which is
owned directly or indirectly by the Company.

                                   ARTICLE II
                               SEVERANCE PAYMENTS

            II.1        Right to Severance Payment

                        You shall be entitled to receive a Severance Payment
from the Company within five days after such Change of Control in the amount
provided in Section II.2 if there has been a Change of Control of the Company
and you are an active employee or an officer of the Company at the time of the
Change of Control. For purposes of determining whether you are an active
employee or an officer of the Company at the time of the Change of Control, you
will still be considered to be an active employee or officer if you are on sick
leave, military leave or any other leave of absence approved by the Company or
any of its Subsidiaries.

            II.2        Amount of Severance Payment and Replacement of Options

                        (a) If you become entitled to a Severance Payment under
this Agreement, you shall receive a lump sum payment equal to four (4) times one
year's Annualized Compensation including medical and other benefits.

                        (b) The Severance Payment otherwise calculated under
this Section II.2 shall be reduced by the amount of cash severance-type benefits
to which you may be entitled pursuant to any other severance plan, agreement,

                                      -4-





policy or program of the Company or any of its Subsidiaries; provided that if
the amount of cash severance benefits payable under such other severance plan,
agreement, policy or program is greater than the amount payable pursuant to this
Agreement, you will be entitled to receive the amounts payable under such other
plan, agreement, policy or program. Without limiting other payments which would
not constitute "cash severance-type benefits" hereunder, any cash settlement of
stock options, accelerated vesting of stock options and retirement, pension and
other similar benefits shall not constitute "cash severance-type benefits" for
purposes of this Section II.2(b).

                        (c) Notwithstanding any provision in the Company's
Incentive and Non-Qualified Stock Option Plan, as amended, or in this Agreement
in the event there is a Change of Control, the Company shall, at no cost to you,
replace any and all stock options granted by the Company and held by you at the
time of the Change of Control, whether or not vested, with an equal number of
unrestricted and fully vested stock options to purchase shares of the Company's
Common Stock (the "Option Replacement"). With respect to the Option Replacement,
all options will become fully vested.

                        Alternatively, in the event of a Change of Control in
Section I.1(d) hereof, in lieu of the Option Replacement, you may elect to
surrender your rights to such options, and upon such surrender, the Company
shall pay to you an amount in cash per stock option (whether vested or unvested)
then held, which is the difference between the full exercise price of each
option surrendered and the greater of (i) the average price per share paid in
connection with the acquisition of control of the Company if such control was
acquired by the payment of cash or the then fair market value of the
consideration paid for such shares if such control was acquired for
consideration other than cash, (ii) the price per share paid in connection with
any tender offer for shares of the Company's Common Stock leading to control, or
(iii) the mean between the high and low selling price of such stock on the
Nasdaq National Market or other market on which the Company's Common Stock is
then traded on the date on which you are entitled to a Severance Payment.

            II.3        Gross-Up Payment

                        If it shall be determined that any payment or
distribution by the Company to or for the benefit of you pursuant to this
Agreement, including any payments made pursuant to Articles V and VI of this
Agreement(a "Base Payment") would be subject to the excise tax (the "Excise
Tax") imposed by Section 4999 of the Internal Revenue Code of 1986, as amended
(the "Code"), then you shall be entitled to receive an additional payment (the
"Gross-Up Payment") in an amount such that the net amount retained by you,
reduced by any federal, state and local taxes and determined after the
calculation and deduction of any Excise Tax on the Base Payment and any federal,
state, and local taxes and Excise Tax on the Gross-Up Payment, shall be equal to
the Base Payment, reduced by any federal, state and local taxes. In determining
this amount, the amount of the Gross-Up Payment attributable to federal income
taxes shall be reduced by the maximum reduction in federal income taxes that
could be obtained by the deduction of the portion of the Gross-Up Payment

                                      -5-





attributable to state and local income taxes. Finally, the Gross-Up Payment
shall be reduced by income or excise tax withholding payments made by the
Company to any federal, state, or local taxing authority with respect to the
Gross-Up Payment that were not deducted from compensation payable to you.

                        All determinations required to be made under this
Section II.3, including whether and when a Gross-Up Payment is required, the
amount of such Gross-Up Payment, and the assumptions to be utilized in arriving
at such determination, except as specified above, shall be made by the Company's
independent auditor immediately prior to the date of the Change of Control (the
"Accounting Firm"), which shall provide detailed supporting calculations both to
the Company and you within fifteen (15) business days after the receipt of
notice from you that there should be a Gross-Up Payment. The determination of
tax liability made by the Accounting Firm shall be subject to review by your tax
advisor, and if your tax advisor does not agree with the determination reached
by the Accounting Firm, then the Accounting Firm and your tax advisor shall
jointly designate a nationally recognized public accounting firm, which shall
make the determination. All fees and expenses of the accountants and tax
advisors retained by either you or the Company shall be borne by the Company.
Any Gross-Up Payment shall be paid by the Company to you within five (5) days
after the receipt of the determination. Any determination by a jointly
designated public accounting firm shall be binding upon the Company and you.

                        As a result of uncertainty in the application of Section
4999 of the Code at the time of the initial determination hereunder, it is
possible that Gross-Up Payments will not have been made by the Company that
should have been made consistent with the calculations required to be made
hereunder ("Underpayment"). In the event that you thereafter are required to
make a payment of any Excise Tax, any such Underpayment shall be promptly paid
by the Company to or for the benefit of you along with any Gross-Up thereon to
relieve you of 100% of the cost of any Excise Tax and other Federal, state and
local taxes on the Underpayment.

            II.4        No Duty of Mitigation

                        The Company acknowledges that it would be very difficult
and generally impracticable to determine your ability to, or the extent to which
you may, mitigate any damages or injuries you may incur by reason of the Change
of Control. The Company has taken this into account in entering into this
Agreement and, accordingly, the Company acknowledges and agrees that you shall
have no duty to mitigate any such damages and that you shall be entitled to
receive your entire Severance Payment regardless of any income which you may
receive from other sources following any Change of Control.

            II.5        Payment in the Event of Death

                        If you should die before all amounts payable to you have
been paid, such unpaid amounts shall be paid to your beneficiary under this
Agreement or, if you have not designated such a beneficiary in writing to the

                                      -6-





Company, to the personal representative(s) of your estate. For purposes of this
Section II.5, you may designate an intervivos revocable living grantor trust as
your beneficiary.

            II.6        Life and Health Insurance Coverage; Physical

                        If you are entitled to receive a Severance Payment under
Section II.1, you will also be entitled to receive the following
additional benefits:

                        (a) Life insurance coverage for you and your dependents
having a face amount at least equal to the greater of (i) the amount in effect
for you (in your case) and/or your dependents (in the case of your dependents)
on the date of the Change of Control, or (ii) the amount in effect for you (in
your case) and/or your dependents (in the case your dependents) on the date of
termination of service, such coverage to be provided under the same plan or
plans under which you (in your case) or your dependents (in the case of your
dependents) were covered immediately prior to the termination of your employment
or officership or substantially similar plan(s) established by the Company or
any of its Subsidiaries thereafter. Such life insurance coverage shall be paid
for by the Company to the same extent as if you were still employed by the
Company and you will be required to make such payments as you would be required
to make if you were still employed by the Company. This coverage will continue
for the period hereinafter provided.

                        (b) Health insurance coverage (including any dental
coverage, if any) for you and your dependents under the same plan or plans under
which you were covered immediately prior to the termination of your employment
or officership or substantially similar plan(s) established by the Company or
any of its Subsidiaries thereafter. Such health insurance coverage shall be paid
for by the Company to the same extent as if you were still employed by the
Company, and you will be required to make such payments as you would be required
to make if you were still employed by the Company. This coverage will continue
so long as after the Change of Control the Employee is employed by the Company
or the successor entity (collectively, the "Successor Entity") to the Company in
the event of a Change of Control.

                        (c) Payment for one physical examination, to be
performed by the physician of your choice.

                        (d) If after a Change of Control, the Successor Entity
has a group disability plan in force at the time the Employee's employment
terminates, the Successor Entity shall offer the Employee the opportunity to
continue disability coverage at the Employee's own expense for such period as
the Employee desires; provided, that the Employee shall be required to make all
insurance premium contributions.

                        (e) Upon termination of the Employee's employment after
a Change of Control, the Successor Entity shall offer the Employee the
opportunity to continue the Employee's health insurance coverage in effect
immediately prior to such termination or health insurance coverage generally
available at such time to executives of the Successor Entity, at the Employee's

                                      -7-





own expense, for such period as the Employee desires; provided, that Employee
shall be required to make all insurance premium contributions based upon the
Successor Entity's direct payment to the health insurance carriers. Within five
(5) days of the Change of Control, the Successor Entity shall send the Employee
a letter which details and describes the health insurance coverage generally
available to its executives as well as its agreement that the Employee has the
rights and privileges set forth in this Section II.6(e).

                        (f) The benefits provided under this Section II.6 shall
continue for a period of two (2) years following the date of termination of your
employment or such longer period as provided in any agreement relating to any of
such benefits between you and the Company; provided, however, that the benefits
for medical coverage under the provisions of Section II.6(b) shall end as of the
date you become covered under any other group health plan that you do not have
as of the date of the Change of Control and any other group health plan not
maintained by the Company or any of its Subsidiaries which provides equal or
greater benefits than such plan and which does not exclude any pre-existing
condition that you or your dependents may have at that time.

            II.7        Miscellaneous

                        If you are entitled to receive a Severance Payment under
Section II.1, and at the time of the occurrence of a Change of Control you were
the primary user of a Company or Subsidiary automobile that was provided to you
at the expense of the Company or any of its Subsidiaries, the Company will take
all action to transfer ownership of the automobile to you at no cost to you
other than any income, FICA or medicare tax due on the value thereof. If the
automobile has been leased by the Company or any of its Subsidiaries, from an
unrelated third party, the Company will, at your written request made within
thirty (30) calendar days after you become entitled to receive a Severance
Payment hereunder, promptly use its best efforts to have the applicable lease
assigned to you.

            II.8        Withholding of Taxes

                        The Company may withhold from any amounts payable under
this Agreement all federal, state, city or other taxes required by applicable
law to be withheld by the Company.

            II.9        No Setoff

                        The Company's obligation to make Severance Payments to
you pursuant to this Agreement and otherwise to perform its obligations
hereunder shall not be affected by any circumstances, including, but not limited
to, any setoff, counterclaim, recoupment, defense or other right which the
Company or any of its Subsidiaries may have against you or others.

                                      -8-





            II.10       Benefits Under Other Plans

                        The benefits that you may be entitled to receive
pursuant to Section II.6 of this Agreement are not intended to be duplicative of
any similar benefits to which you may be entitled from the Company or any of its
Subsidiaries under any other severance plan, agreement, policy or program
maintained by the Company or any of its Subsidiaries. Accordingly, the benefits
to which you are entitled under Section II.6 shall be reduced to take account of
any other similar benefits to which you are entitled from the Company or any of
its Subsidiaries; provided, however, that if the amount of benefits to which you
are entitled under such other severance plan, agreement, policy or program is
greater than the benefits to which you are entitled under Section II.6 of this
Agreement, you will be entitled to receive the full amount of the benefits to
which you are entitled under such other plan, agreement, policy or program.

                                   ARTICLE III
                     OTHER RIGHTS AND BENEFITS NOT AFFECTED

            III.1       Other Benefits

                        This Agreement does not provide a pension for you nor
shall any payment hereunder be characterized as deferred compensation. Except as
set forth in Sections II.2(b), II.3 and II.10, neither the provisions of this
Agreement nor the Severance Payment provided for hereunder shall reduce any
amounts otherwise payable, or in any way diminish your rights as an employee,
whether existing now or hereafter, under any benefit, incentive, retirement,
stock option, stock bonus or stock purchase plan or any employment agreement or
other plan or arrangement not related to severance. Any such other amounts or
benefits payable shall be included, as necessary, for making any of the
calculations required under Section II.3.

            III.2       Employment Status

                        This Agreement does not constitute a contract of
employment or impose on you any obligation to remain in the employ of the
Company, nor does it impose on the Company or any of its Subsidiaries any
obligation to retain you in your present or any other position, or to change the
status of your employment as an employee at will unless you have a separate
written employment agreement with the Company or its Subsidiaries. Nothing in
this Agreement shall in any way require the Company or any of its Subsidiaries
to provide you with any severance benefits prior to a Change of Control, nor
shall this Agreement ever be construed in any way as establishing any policies
or requirements of the Company or any of its Subsidiaries for the termination of
your employment or the payment of severance benefits to you if your employment
terminates prior to a Change of Control, nor shall anything in this Agreement in
any way affect the right of the Company or any of its Subsidiaries in its
absolute discretion to change prior to a Change of Control one or more benefit
plans, including but not limited to pension plans, dental plans, health care
plans, savings plans, bonus plans, vacation pay plans, disability plans, and the
like.

                                      -9-





                                   ARTICLE IV
                              SUCCESSOR TO COMPANY

                        The Company shall require any successor or assignee,
whether direct or indirect, by purchase, merger, consolidation or otherwise,
to all or substantially all the business or assets of the Company, expressly and
unconditionally to assume and agree to perform the Company's obligations under
this Agreement, in the same manner and to the same extent that the Company would
be required to perform if no such succession or assignment had taken place. In
such event, the term "Company," as used in this Agreement, shall mean (from and
after, but not before, the occurrence of such event) the Company as herein
before defined and any successor or assignee to the business or assets which by
reason hereof becomes bound by the terms and provisions of this Agreement.

                                    ARTICLE V
                             LEGAL FEES AND EXPENSES

                        The Company shall pay as they become due all legal fees,
costs of litigation and other expenses incurred in good faith by you as a
result of the Company's refusal or failure to make the Severance Payment to
which you become entitled under this Agreement, as a result of the Company's
contesting the validity, enforceability or interpretation of this Agreement or
of your right to benefits hereunder. You shall be conclusively presumed to have
acted in good faith unless a court makes a final determination not otherwise
subject to appeal to the contrary.

                                   ARTICLE VI
                                   ARBITRATION

                        Except as otherwise provided in Section II.3, you shall
have the right and option (but not the obligation) to elect (in lieu of
litigation) to have any dispute or controversy arising under or in connection
with this Agreement not otherwise resolved through the claims procedure set
forth in Section II.11, including any dispute under Section II.3, settled by
arbitration, conducted before a panel of three arbitrators sitting in a location
selected by you within fifty (50) miles from the location of your job with the
Company or any of its Subsidiaries, in accordance with the rules of the American
Arbitration Association then in effect. Judgement may be entered on the award of
the arbitrator in any court having jurisdiction. All expenses of such
arbitration, including the fees and expenses of your counsel, shall be borne,
and paid as incurred, by the Company; provided that the Company shall only be
required to pay your fees and expenses if they are incurred in good faith. You
shall be conclusively presumed to have acted in good faith unless and until the
arbitrator makes a final determination to the contrary.

                                      -10-





                                   ARTICLE VII
                                  MISCELLANEOUS

            VII.1       Applicable Law

                        To the extent not preempted by the laws of the United
States and in the interest of interpreting this Agreement in a uniform manner
with other similar agreements being entered into by the Company with other of
its and its Subsidiaries' employees regardless of the jurisdiction in which you
are employed or any other factor, the laws of the State of New York shall be the
controlling law in all matters relating to this Agreement, regardless of the
choice-of-law rules of the State of New York or any other jurisdiction.

            VII.2       Construction

                        No term or provision of this Agreement shall be
construed so as to require the commission of any act contrary to law, and
wherever there is any conflict between any provision of this Agreement and any
present or future statute, law, ordinance, or regulation contrary to which the
parties have no legal right to contract, the latter shall prevail, but in such
event the affected provision of this Agreement shall be curtailed and limited
only to the extent necessary to bring such provision within the requirements of
the law.

            VII.3       Severability

                        If a provision of this Agreement shall be held illegal
or invalid, the illegality or invalidity shall not affect the remaining
parts of this Agreement and this Agreement shall be construed and enforced as if
the illegal or invalid provision had not been included.

            VII.4       Headings

                        The Section headings in this Agreement are inserted only
as a matter of convenience, and in no way define, limit, or extend or
interpret the scope of this Agreement or of any particular Section.



            VII.5       [Intentionally Omitted]

            VII.6       Assignability

                        Neither this Agreement nor any right or interest therein

shall be assignable or transferrable (whether by pledge, grant of a security
interest, or otherwise) by you, your beneficiaries or legal representatives,
except by will, by the laws of descent and distribution or intervivos revocable
living grantor trust as your beneficiaries. This Agreement shall be binding upon
and shall inure to the benefit of the Company, its successors and assigns, and
you and shall be enforceable by them and your legal personal representatives.

            VII.7       Entire Agreement

                        This Agreement constitutes the entire agreement between
the Company and you regarding the subject matter hereof and supersedes all
prior agreements, if any, understandings and arrangements, written or oral,
between the Company and you with respect to the subject matter hereof.

                                      -11-





            VII.8       Term

                        If a Change of Control has not theretofore occurred,
this Agreement shall expire and be of no further force and effect on December
1, 2005; provided that the Board of Directors of the Company may, at any time
prior to the expiration thereof, extend the term of this Agreement for a term of
up to two years, including extending the date set forth in the third line of
Section II.1(d)(ii) of the definition of "Change of Control", without any
further action on your part.

                        If a Change of Control occurs, this Agreement shall
continue and be effective until you (or the person(s) specified in Section
II.5) shall have received in full all Severance Payments and other benefits to
which you are entitled under this Agreement, at which time this Agreement shall
terminate for all purposes.

            VII.9       Amendment

                        Except as set forth in Section II.8, no provision of
this Agreement may be modified, waived or discharged unless such waiver,
modification or discharge is agreed to in writing and signed by you and the
Company. No waiver by the Company or you at any time or any breach by the other
party of, or compliance with, any condition or provision of this Agreement to be
performed by such other party shall be deemed a waiver of similar or dissimilar
provisions or conditions at the same or any prior or subsequent time. No
agreement or representations, written or oral, express or implied, with respect
to the subject matter hereof, have been made by either party which are not
expressly set forth in this Agreement.

            VII.10      Notices

                        For purposes of this Agreement, notices and all other
communications provided for herein shall be in writing and shall be deemed to
have been duly given when personally delivered or sent by certified mail, return
receipt requested, postage prepaid, addressed to the respective addresses last
given by each party to the other, provided that all notices to the Company shall
be directed to the attention of the Board of Directors with a copy to the
General Counsel. All notices and communications shall be deemed to have been
received on the date of delivery thereof or on the third business day after the
mailing thereof, except that notice of change of address shall be effective only
upon actual receipt. No objection to the method of delivery may be made if the
written notice or other communication is actually received.

            VII.11      Administration

                        The Company has entered into agreements similar to this
Agreement herein with other employees and officers of the Company or its
Subsidiaries. These agreements, taken together, constitute welfare benefit plan
within the meaning of Section 3(1) of ERISA. The Administrator of such plan,

                                      -12-



within the meaning of Section 3(16) of ERISA, and the Named Fiduciary thereof,
within the meaning of Section 402 of ERISA, is the Company.

                        If you believe you are entitled to a benefit under this
Agreement, you may make a claim for such benefit by filing with the Company
a written statement setting forth the amount and type of payment so claimed. The
statement shall also set forth the facts supporting the claim. The claim may be
filed by mailing or delivering it to the Secretary of the Company.

                        Within thirty (30) calendar days after receipt of such a
claim, the Company shall notify you in writing of its action on such claim
and if such claim is not allowed in full, shall state the following in a manner
calculated to be understood by you:

                        (a) The specific reason or reasons for the denial;

                        (b) Specific reference to pertinent provisions of this
Agreement on which the denial is based;

                        (c) A description of any additional material or
information necessary for you to be entitled to the benefits that have been
denied and an explanation of why such material or information is necessary; and

                        (d) An explanation of this Agreement's claim review
procedure.

                        If you disagree with the action taken by the Company,
you or your duly authorized representative may apply to the Company for a
review of such action. Such application shall be made within sixty (60) calendar
days after receipt by you of the notice of the Company's action on your claim.
The application for review shall be filed in the same manner as the claim for
benefits. In connection with such review, you may inspect any documents or
records pertinent to the matter and may submit issues and comments in writing to
the Company. A decision by the Company shall be communicated to you within
thirty (30) calendar days after receipt of the application. The decision on
review shall be in writing and shall include specific reasons for the decision,
written in a manner calculated to be understood by you, and specific references
to the pertinent provisions of this Agreement on which the decision is based.

                                      -13-







                        If this Agreement is acceptable to you, please sign the
enclosed copy of this Agreement in the space provided below and return it
to me.

                                   Sincerely,




                                  ----------------------------
                                  ReiJane Huai
                                  Chairman/CEO



ACCEPTED AND AGREED TO:


----------------------------
Jhy, Jacob, Ferng

                                      -14-


                                                                    Exhibit 23.1



                         CONSENT OF INDEPENDENT AUDITORS

The Board of Directors
FalconStor Software, Inc.

We consent to the  incorporation  by  reference  in the  registration  statement
(number 333-69834) filed on Form S-8, and in the registration  statement (number
333-69830) filed on Form S-3, of FalconStor  Software,  Inc. of our report dated
January 28, 2002,  relating to the  consolidated  balance  sheets of  FalconStor
Software,  Inc.  and  subsidiaries  as of December  31,  2001 and 2000,  and the
related  consolidated   statements  of  operations,   stockholders'  equity  and
comprehensive  loss, and cash flows for the year ended December 31, 2001 and the
period from  inception  (February  10, 2000)  through  December 31, 2000,  which
report appears in the December 31, 2001 Annual Report on Form 10-K of FalconStor
Software, Inc.

                                                /s/ KPMG LLP


Melville, New York
March 27, 2002