ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the fiscal year ended July 31, 2017
|
|
or
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from to
|
Delaware
Delaware
Delaware
Delaware
(States or other jurisdictions of incorporation or organization)
|
|
43-1698480
43-1742520
43-1698481
14-1866671
(I.R.S. Employer Identification Nos.)
|
|
|
|
7500 College Boulevard,
Suite 1000, Overland Park, Kansas
(Address of principal executive office)
|
|
66210
(Zip Code)
|
Title of each class
|
|
Name of each exchange on which registered
|
Common Units of Ferrellgas Partners, L.P.
|
|
New York Stock Exchange
|
Ferrellgas Partners, L.P.:
|
|
|
|
|
|
|
|
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
(do not check if a smaller reporting company)
|
|
Smaller reporting company
o
|
|
Emerging growth company
o
|
Ferrellgas Partners, L.P.
|
|
97,152,665
|
|
Common Units
|
Ferrellgas Partners Finance Corp.
|
|
1,000
|
|
Common Stock
|
Ferrellgas, L.P.
|
|
n/a
|
|
n/a
|
Ferrellgas Finance Corp.
|
|
1,000
|
|
Common Stock
|
|
|
|
|
|
|
Page
|
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
•
|
“us,” “we,” “our,” “ours,” “consolidated,” or "Ferrellgas" are references exclusively to Ferrellgas Partners, L.P. together with its consolidated subsidiaries, including Ferrellgas Partners Finance Corp., Ferrellgas, L.P. and Ferrellgas Finance Corp., except when used in connection with “common units,” in which case these terms refer to Ferrellgas Partners, L.P. without its consolidated subsidiaries;
|
•
|
“Ferrellgas Partners” refers to Ferrellgas Partners, L.P. itself, without its consolidated subsidiaries;
|
•
|
the “operating partnership” refers to Ferrellgas, L.P., together with its consolidated subsidiaries, including Ferrellgas Finance Corp.;
|
•
|
our “general partner” refers to Ferrellgas, Inc.;
|
•
|
“Ferrell Companies” refers to Ferrell Companies, Inc., the sole shareholder of our general partner;
|
•
|
“unitholders” refers to holders of common units of Ferrellgas Partners;
|
•
|
“retail sales” refers to Propane and other gas liquid sales: Retail — Sales to End Users or the volume of propane sold primarily to our residential, industrial/commercial and agricultural customers;
|
•
|
“wholesale sales” refers to Propane and other gas liquid sales: Wholesale — Sales to Resellers or the volume of propane sold primarily to our portable tank exchange customers and bulk propane sold to wholesale customers;
|
•
|
“other gas sales” refers to Propane and other gas liquid sales: Other Gas Sales or the volume of bulk propane sold to other third party propane distributors or marketers and the volume of refined fuel sold;
|
•
|
“propane sales volume” refers to the volume of propane sold to our retail sales and wholesale sales customers;
|
•
|
“water solutions revenues” refers to fees charged for the processing and disposal of salt water as well as the sale of skimming oil;
|
•
|
"crude oil logistics revenues" refers to fees charged for crude oil transportation and logistics services on behalf of producers and end-users of crude oil;
|
•
|
"crude oil sales" refers to crude oil purchased and sold in connection with crude oil transportation and logistics services on behalf of producers and end-users of crude oil;
|
•
|
"crude oil hauled" refers to the crude oil volume in barrels transported through our operation of a fleet of trucks and tank trailers and rail cars;
|
•
|
"Jamex" refers to Jamex Marketing, LLC;
|
•
|
“salt water volume” refers to the number of barrels of salt water processed at our disposal sites;
|
•
|
“skimming oil” refers to the oil collected from the process used at our salt water disposal wells through a combination of gravity and chemicals to separate crude oil that is dissolved in the salt water;
|
•
|
“Notes” refers to the notes of the consolidated financial statements of Ferrellgas Partners or the operating partnership, as applicable; and
|
•
|
"MBbls/d" refers to one thousand barrels per day.
|
•
|
the effect of weather conditions on the demand for propane;
|
•
|
the prices of wholesale propane, motor fuel and crude oil;
|
•
|
disruptions to the supply of propane;
|
•
|
competition from other industry participants and other energy sources;
|
•
|
energy efficiency and technology advances;
|
•
|
the termination or non-renewal of certain arrangements or agreements;
|
•
|
adverse changes in our relationships with our national tank exchange customers;
|
•
|
significant delays in the collection of accounts or notes receivable;
|
•
|
customer, counterparty, supplier or vendor defaults;
|
•
|
changes in demand for, and production of, hydrocarbon products;
|
•
|
capacity overbuild of midstream energy infrastructure in our midstream operational areas;
|
•
|
disruptions to railroad operations on the railroads we use;
|
•
|
increased trucking and rail regulations;
|
•
|
cost increases that exceed contractual rate increases for our logistics services;
|
•
|
inherent operating and litigation risks in gathering, transporting, handling and storing propane and crude oil;
|
•
|
our inability to complete acquisitions or to successfully integrate acquired operations;
|
•
|
costs of complying with, or liabilities imposed under, environmental, health and safety laws;
|
•
|
the impact of pending and future legal proceedings;
|
•
|
the interruption, disruption, failure or malfunction of our information technology systems including due to cyber attack;
|
•
|
the impact of changes in tax law that could adversly affect the tax treatment of Ferrellgas Partners for federal income tax purposes;
|
•
|
economic and political instability, particularly in areas of the world tied to the energy industry; and
|
•
|
disruptions in the capital and credit markets.
|
•
|
the retail distribution of propane and related equipment sales, and
|
•
|
midstream operations.
|
Fiscal year ended
|
|
Propane sales volumes (in millions)
|
|
July 31, 2017
|
|
791
|
|
July 31, 2016
|
|
779
|
|
July 31, 2015
|
|
879
|
|
•
|
our efficiency in delivering propane to customers;
|
•
|
our employee training and safety programs;
|
•
|
our enhanced customer service, facilitated by our technology platform and our 24 hours a day, seven days a week emergency retail customer call support capabilities; and
|
•
|
our national distributor network for our commercial and portable tank exchange customers.
|
•
|
the sale of refined fuels, and
|
•
|
common carrier services.
|
•
|
Expand our operations through disciplined acquisitions and internal growth, as accretive opportunities become available;
|
•
|
capitalize on our national presence and economies of scale; and
|
•
|
maximize operating efficiencies through utilization of our technology platform.
|
•
|
product procurement;
|
•
|
transportation;
|
•
|
fleet purchases;
|
•
|
propane customer administration; and
|
•
|
general administration.
|
•
|
the perception that another company can provide better service;
|
•
|
the availability of crude oil alternative supply points, or crude oil supply points located closer to the operations of its customers; and
|
•
|
a decision by its competitors to develop, acquire or construct crude oil midstream assets and provide gathering, transportation, terminalling or storage services in geographic areas, or to customers, served by Bridger's assets and services.
|
Propane field operations
|
|
3,388
|
|
Midstream operations
|
|
135
|
|
Centralized corporate functions
|
|
368
|
|
Total
|
|
3,891
|
|
•
|
we will be able to acquire any of these candidates on economically acceptable terms, which may include the assumption of known or unknown liabilities such as environmental liabilities and indemnity limitations;
|
•
|
we will be able to successfully integrate acquired operations with any expected cost savings;
|
•
|
any acquisitions made will not be dilutive to our earnings and distributions;
|
•
|
we will not have unforeseen difficulties operating in new geographic areas or in new business segments;
|
•
|
management's and employees' attention will not be diverted from other business concerns;
|
•
|
we will not have customer or key employee loss from the acquired businesses;
|
•
|
any additional equity we issue as consideration for an acquisition will not be dilutive to our unitholders; or
|
•
|
any additional debt we incur to finance an acquisition will not affect the operating partnership’s ability to make distributions to Ferrellgas Partners or service the operating partnership’s existing debt.
|
•
|
impair our ability to effectively market or acquire propane; or
|
•
|
impair our ability to raise equity or debt capital for acquisitions, capital expenditures or ongoing operations.
|
•
|
the level of domestic production and consumer demand;
|
•
|
the availability of imported oil and actions taken by foreign oil producing nations;
|
•
|
the availability of alternative transportation systems with adequate capacity;
|
•
|
the availability of competitive fuels;
|
•
|
fluctuating demand for oil and other hydrocarbon products;
|
•
|
the impact of conservation efforts;
|
•
|
the level of excess production capacity;
|
•
|
the cost of exploring for, producing and delivering oil and gas;
|
•
|
weather conditions;
|
•
|
political uncertainty and sociopolitical unrest;
|
•
|
technological advances affecting energy consumption;
|
•
|
governmental regulation and taxation; and
|
•
|
prevailing economic conditions.
|
•
|
mechanical or structural failures with respect to our assets, at our facilities or with respect to third-party assets or facilities on which our operations are dependent;
|
•
|
damages to pipelines and facilities, related equipment and surrounding properties caused by earthquakes, floods, fires, severe weather, explosions and other natural disasters and acts of terrorism; and
|
•
|
the inability of third-party facilities on which our operations are dependent, to complete capital projects and to restart timely refining operations following a shutdown.
|
•
|
we had total indebtedness of approximately $2.1 billion;
|
•
|
Ferrellgas Partners had partners’ deficit of approximately $757.5 million;
|
•
|
we had total potential availability under our secured credit facility of approximately $190.3 million, although we would only be able to borrow $67.5 million as of July 31, 2017 under the existing covenants; and
|
•
|
we had aggregate future minimum rental commitments under non-cancelable operating leases of approximately $143.6 million; provided, however, if we elect to purchase the underlying assets at the end of the lease terms, such aggregate buyout would be $24.7 million.
|
•
|
$2.6 million
- 2018
|
•
|
$187.6 million
- 2019;
|
•
|
$358.2 million
- 2020;
|
•
|
$501.1 million
- 2021;
|
•
|
$0.4 million
- 2022; and
|
•
|
$975.0 million
- thereafter.
|
•
|
make it more difficult for us to satisfy our obligations with respect to our securities;
|
•
|
impair our ability to obtain additional financing in the future for working capital, capital expenditures, acquisitions, general corporate purposes or other purposes;
|
•
|
result in higher interest expense in the event of increases in interest rates since some of our debt is, and will continue to be, at variable rates of interest;
|
•
|
impair our operating capacity and cash flows if we fail to comply with financial and restrictive covenants in our debt agreements and an event of default occurs as a result of that failure that is not cured or waived;
|
•
|
require us to dedicate a substantial portion of our cash flow to payments on our indebtedness and other financial obligations, thereby reducing the availability of our cash flow to fund distributions, working capital, capital expenditures and other general partnership requirements;
|
•
|
limit our flexibility in planning for, or reacting to, changes in our business and the industry in which we operate; and
|
•
|
place us at a competitive disadvantage compared to our competitors that have proportionately less debt.
|
•
|
restructure or refinance their indebtedness;
|
•
|
enter into other necessary financial transactions;
|
•
|
reduce or suspend Ferrellgas Partners' distributions;
|
•
|
seek additional equity capital; or
|
•
|
sell their assets.
|
•
|
incur additional indebtedness;
|
•
|
make distributions to our unitholders;
|
•
|
purchase or redeem our outstanding equity interests or subordinated debt;
|
•
|
make specified investments;
|
•
|
create or incur liens;
|
•
|
sell assets;
|
•
|
engage in specified transactions with affiliates;
|
•
|
restrict the ability of our subsidiaries to make specified payments, loans, guarantees and transfers of assets or interests in assets;
|
•
|
engage in sale-leaseback transactions;
|
•
|
effect a merger or consolidation with or into other companies or a sale of all or substantially all of our properties or assets; and
|
•
|
engage in other lines of business.
|
•
|
to obtain future financings;
|
•
|
to make needed capital expenditures;
|
•
|
to withstand a future downturn in our business or the economy in general; or
|
•
|
to conduct operations or otherwise take advantage of business opportunities that may arise.
|
•
|
a significant increase in the wholesale cost of propane;
|
•
|
a significant reduction in the production of crude oil;
|
•
|
a significant delay in the collections of accounts and notes receivable;
|
•
|
increased volatility in energy commodity prices related to risk management activities;
|
•
|
increased liquidity requirements imposed by insurance providers;
|
•
|
a significant downgrade in our credit rating leading to decreased trade credit;
|
•
|
a significant acquisition; or
|
•
|
a large uninsured unfavorable lawsuit result or settlement.
|
•
|
the lenders under the operating partnership’s indebtedness;
|
•
|
the claims of lessors under the operating partnership’s operating leases;
|
•
|
the claims of the lenders and their affiliates under the operating partnership’s accounts receivable securitization facility;
|
•
|
debt securities, including any subordinated debt securities, issued by the operating partnership; and
|
•
|
all other possible future creditors of the operating partnership and its subsidiaries.
|
•
|
a liquid market for the debt securities will develop;
|
•
|
a debt holder will be able to sell its debt securities; or
|
•
|
a debt holder will receive any specific price upon any sale of its debt securities.
|
•
|
cash flow generated by operations;
|
•
|
weather in our areas of operation;
|
•
|
borrowing capacity under our secured credit facility;
|
•
|
principal and interest payments made on our debt;
|
•
|
the costs of acquisitions, including related debt service payments;
|
•
|
restrictions contained in debt instruments;
|
•
|
issuances of debt and equity securities;
|
•
|
fluctuations in working capital;
|
•
|
capital expenditures;
|
•
|
adjustments in reserves made by our general partner in its discretion;
|
•
|
prevailing economic conditions; and
|
•
|
financial, business and other factors, a number of which will be beyond our control.
|
•
|
to comply with the terms of any of our agreements or obligations, including the establishment of reserves to fund the payment of interest and principal in the future of any debt securities of Ferrellgas Partners or the operating partnership;
|
•
|
to provide for level distributions of cash notwithstanding the seasonality of our business; and
|
•
|
to provide for future capital expenditures and other payments deemed by our general partner to be necessary or advisable.
|
•
|
making any distributions to unitholders if an event of default exists or would exist when such distribution is made;
|
•
|
distributing amounts in excess of 100% of available cash for the immediately preceding fiscal quarter if its consolidated fixed charge coverage ratio as defined in the indenture is less than 1.75 to 1.00; or
|
•
|
distributing amounts in excess of $50.0 million less any restricted payments made for the prior sixteen fiscal quarters plus the aggregate cash contributions made to us during that period if its consolidated fixed charge coverage ratio as defined in the indenture is less than or equal to 1.75 to 1.00.
|
•
|
discourage a person or group from attempting to remove our general partner or otherwise change management; and
|
•
|
reduce the price at which our common units will trade under various circumstances.
|
•
|
incur additional indebtedness;
|
•
|
engage in transactions with affiliates;
|
•
|
create or incur liens;
|
•
|
sell assets;
|
•
|
make restricted payments, loans and investments;
|
•
|
enter into business combinations and asset sale transactions; and
|
•
|
engage in other lines of business.
|
•
|
the vote of the holders of at least 66 2/3% of the outstanding units entitled to vote thereon, which includes the common units owned by our general partner and its affiliates; and
|
•
|
upon the election of a successor general partner by the vote of the holders of not less than a majority of the outstanding common units entitled to vote.
|
•
|
remove or replace our general partner;
|
•
|
make specified amendments to our partnership agreements; or
|
•
|
take other action pursuant to our partnership agreements that constitutes participation in the “control” of our business,
|
•
|
the general partner does not breach any duty to us or our unitholders by borrowing funds or approving any borrowing; our general partner is protected even if the purpose or effect of the borrowing is to increase incentive distributions to our general partner;
|
•
|
our general partner does not breach any duty to us or our unitholders by taking any actions consistent with the standards of reasonable discretion outlined in the definitions of available cash and cash from operations contained in our partnership agreements; and
|
•
|
our general partner does not breach any standard of care or duty by resolving conflicts of interest unless our general partner acts in bad faith.
|
•
|
decisions of our general partner with respect to the amount and timing of our cash expenditures, borrowings, acquisitions, issuances of additional securities and changes in reserves in any quarter may affect the amount of incentive distributions we are obligated to pay our general partner;
|
•
|
borrowings do not constitute a breach of any duty owed by our general partner to our unitholders even if these borrowings have the purpose or effect of directly or indirectly enabling us to make distributions to the holder of our incentive distribution rights, currently our general partner;
|
•
|
we do not have any employees and rely solely on employees of our general partner and its affiliates;
|
•
|
under the terms of our partnership agreements, we must reimburse our general partner and its affiliates for costs incurred in managing and operating us, including costs incurred in rendering corporate staff and support services to us;
|
•
|
our general partner is not restricted from causing us to pay it or its affiliates for any services rendered on terms that are fair and reasonable to us or causing us to enter into additional contractual arrangements with any of such entities;
|
•
|
neither our partnership agreements nor any of the other agreements, contracts and arrangements between us, on the one hand, and our general partner and its affiliates, on the other, are or will be the result of arms-length negotiations;
|
•
|
whenever possible, our general partner limits our liability under contractual arrangements to all or a portion of our assets, with the other party thereto having no recourse against our general partner or its assets;
|
•
|
our partnership agreements permit our general partner to make these limitations even if we could have obtained more favorable terms if our general partner had not limited its liability;
|
•
|
any agreements between us and our general partner or its affiliates will not grant to our unitholders, separate and apart from us, the right to enforce the obligations of our general partner or such affiliates in favor of us; therefore, our general partner will be primarily responsible for enforcing those obligations;
|
•
|
our general partner may exercise its right to call for and purchase common units as provided in the partnership agreement of Ferrellgas Partners or assign that right to one of its affiliates or to us;
|
•
|
our partnership agreements provide that it will not constitute a breach of our general partner’s fiduciary duties to us for its affiliates to engage in activities of the type conducted by us, other than retail propane sales to end users in the continental United States in the manner engaged in by our general partner immediately prior to our initial public offering, even if these activities are in direct competition with us;
|
•
|
our general partner and its affiliates have no obligation to present business opportunities to us;
|
•
|
our general partner selects the attorneys, accountants and others who perform services for us, and these persons may also perform services for our general partner and its affiliates; however, our general partner is authorized to retain separate counsel for us or our unitholders, depending on the nature of the conflict that arises; and
|
•
|
James E. Ferrell is the Interim Chief Executive Officer and President of our general partner; and is the Chairman of the Board of Directors of our general partner. Mr. Ferrell also owns other companies with whom we may, from time to time, conduct transactions within our ordinary course of business. Mr. Ferrell’s ownership of these entities may conflict with his duties as a director of our general partner, including our relationship and conduct of business with any of Mr. Ferrell’s companies.
|
•
|
decisions of our general partner with respect to the amount and timing of our cash expenditures, borrowings, acquisitions, issuances of additional securities and changes in reserves in any quarter may affect the amount of incentive distributions we are obligated to pay our general partner;
|
•
|
borrowings do not constitute a breach of any duty owed by our general partner to our unitholders even if these borrowings have the purpose or effect of directly or indirectly enabling us to make distributions to the holder of our incentive distribution rights, currently our general partner;
|
•
|
we do not have any employees and rely solely on employees of our general partner and its affiliates;
|
•
|
under the terms of our partnership agreements, we must reimburse our general partner and its affiliates for costs incurred in managing and operating us, including costs incurred in rendering corporate staff and support services to us;
|
•
|
our general partner is not restricted from causing us to pay it or its affiliates for any services rendered on terms that are fair and reasonable to us or causing us to enter into additional contractual arrangements with any of such entities;
|
•
|
neither our partnership agreements nor any of the other agreements, contracts and arrangements between us, on the one hand, and our general partner and its affiliates, on the other, are or will be the result of arms-length negotiations;
|
•
|
whenever possible, our general partner limits our liability under contractual arrangements to all or a portion of our assets, with the other party thereto having no recourse against our general partner or its assets;
|
•
|
our partnership agreements permit our general partner to make these limitations even if we could have obtained more favorable terms if our general partner had not limited its liability;
|
•
|
any agreements between us and our general partner or its affiliates will not grant to our unitholders, separate and apart from us, the right to enforce the obligations of our general partner or such affiliates in favor of us; therefore, our general partner will be primarily responsible for enforcing those obligations;
|
•
|
our general partner may exercise its right to call for and purchase common units as provided in the partnership agreement of Ferrellgas Partners or assign that right to one of its affiliates or to us;
|
•
|
our partnership agreements provide that it will not constitute a breach of our general partner’s fiduciary duties to us for its affiliates to engage in activities of the type conducted by us, other than retail propane sales to end users in the continental United States in the manner engaged in by our general partner immediately prior to our initial public offering, even if these activities are in direct competition with us;
|
•
|
our general partner and its affiliates have no obligation to present business opportunities to us;
|
•
|
our general partner selects the attorneys, accountants and others who perform services for us. These persons may also perform services for our general partner and its affiliates. Our general partner is authorized to retain separate counsel for us or our unitholders, depending on the nature of the conflict that arises; and
|
•
|
James E. Ferrell is the Interim Chief Executive Officer and President of our general partner; and is the Chairman of the Board of Directors of our general partner. Mr. Ferrell also owns other companies with whom we may, from time to time, conduct transactions within our ordinary course of business. Mr. Ferrell’s ownership of these entities may conflict with his duties as a director of our general partner, including our relationship and conduct of business with any of Mr. Ferrell's companies.
|
|
|
Owned
|
|
|
Leased
|
|
|
Total
|
|
Truck tractors
|
|
106
|
|
|
85
|
|
|
191
|
|
Propane transport trailers
|
|
272
|
|
|
2
|
|
|
274
|
|
Portable tank delivery trucks
|
|
210
|
|
|
303
|
|
|
513
|
|
Portable tank exchange delivery trailers
|
|
233
|
|
|
62
|
|
|
295
|
|
Bulk propane delivery trucks
|
|
720
|
|
|
740
|
|
|
1,460
|
|
Pickup and service trucks
|
|
648
|
|
|
386
|
|
|
1,034
|
|
Passenger vehicles
|
|
7
|
|
|
64
|
|
|
71
|
|
Other trailers
|
|
27
|
|
|
—
|
|
|
27
|
|
Railroad tank cars
|
|
—
|
|
|
63
|
|
|
63
|
|
|
|
Owned
|
|
|
Leased
|
|
|
Total
|
|
Truck tractors
|
|
353
|
|
|
1
|
|
|
354
|
|
Pickup and service trucks
|
|
27
|
|
|
8
|
|
|
35
|
|
Passenger vehicles
|
|
6
|
|
|
—
|
|
|
6
|
|
Crude oil trailers
|
|
619
|
|
|
35
|
|
|
654
|
|
Other trailers
|
|
83
|
|
|
11
|
|
|
94
|
|
Railroad tank cars
|
|
1,292
|
|
|
—
|
|
|
1,292
|
|
Pipeline injection terminals
|
|
10
|
|
|
—
|
|
|
10
|
|
Location name
|
|
Region
|
|
Permitted Capacity (barrels per day)
|
|
Gillet, Texas (A)
|
|
Eagle Ford shale
|
|
25,000
|
|
Engler, Texas (A)
|
|
Eagle Ford shale
|
|
25,000
|
|
Helena, Texas (A)
|
|
Eagle Ford shale
|
|
25,000
|
|
Kenedy, Texas (B)
|
|
Eagle Ford shale
|
|
25,000
|
|
Dilley, Texas (B)
|
|
Eagle Ford shale
|
|
25,000
|
|
Dietert, Texas (A)
|
|
Eagle Ford shale
|
|
10,000
|
|
Gerold, Texas (A)
|
|
Eagle Ford shale
|
|
25,000
|
|
Mellenbruch, Texas (A)
|
|
Eagle Ford shale
|
|
20,000
|
|
Hirsch, Texas (A)
|
|
Eagle Ford shale
|
|
20,000
|
|
Asherton, Texas (B)
|
|
Eagle Ford shale
|
|
25,000
|
|
ITEM 5.
|
MARKET FOR REGISTRANTS’ COMMON EQUITY, RELATED UNITHOLDER AND STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES.
|
|
|
Common Unit Price Range
|
|
Distributions
|
||||||||
|
|
High
|
|
Low
|
|
Declared Per Unit
|
||||||
2016 Fiscal Year
|
|
|
|
|
|
|
||||||
First Quarter
|
|
$
|
22.64
|
|
|
$
|
19.54
|
|
|
$
|
0.5125
|
|
Second Quarter
|
|
20.98
|
|
|
14.36
|
|
|
0.5125
|
|
|||
Third Quarter
|
|
18.81
|
|
|
15.16
|
|
|
0.5125
|
|
|||
Fourth Quarter
|
|
20.68
|
|
|
16.48
|
|
|
0.5125
|
|
|||
|
|
|
|
|
|
|
||||||
2017 Fiscal Year
|
|
|
|
|
|
|
||||||
First Quarter
|
|
$
|
20.43
|
|
|
$
|
8.73
|
|
|
$
|
0.10
|
|
Second Quarter
|
|
8.68
|
|
|
5.21
|
|
|
0.10
|
|
|||
Third Quarter
|
|
7.62
|
|
|
5.76
|
|
|
0.10
|
|
|||
Fourth Quarter
|
|
5.96
|
|
|
4.26
|
|
|
0.10
|
|
|
|
Ferrellgas Partners, L.P.
|
||||||||||||||||||
|
|
Year Ended July 31,
|
||||||||||||||||||
(in thousands, except per unit data)
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
Income statement data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total revenues
|
|
$
|
1,930,277
|
|
|
$
|
2,039,367
|
|
|
$
|
2,024,390
|
|
|
$
|
2,405,860
|
|
|
$
|
1,975,467
|
|
Interest expense
|
|
152,485
|
|
|
137,937
|
|
|
100,396
|
|
|
86,502
|
|
|
89,145
|
|
|||||
Asset impairments
|
|
—
|
|
|
658,118
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Net earnings (loss) attributable to Ferrellgas Partners, L.P.
|
|
(54,207
|
)
|
|
(665,415
|
)
|
|
29,620
|
|
|
33,211
|
|
|
56,426
|
|
|||||
Basic and diluted net earnings (loss) per common unitholders’ interest
|
|
(0.55
|
)
|
|
(6.68
|
)
|
|
0.35
|
|
|
0.41
|
|
|
0.71
|
|
|||||
Cash distributions declared per common unit
|
|
0.40
|
|
|
2.05
|
|
|
2.00
|
|
|
2.00
|
|
|
2.00
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance sheet data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Working capital (1)
|
|
$
|
(43,782
|
)
|
|
$
|
(77,062
|
)
|
|
$
|
(44,371
|
)
|
|
$
|
9,891
|
|
|
$
|
(21,305
|
)
|
Total assets
|
|
1,609,969
|
|
|
1,683,306
|
|
|
2,437,729
|
|
|
1,553,564
|
|
|
1,342,163
|
|
|||||
Long-term debt
|
|
1,995,795
|
|
|
1,941,335
|
|
|
1,778,065
|
|
|
1,273,508
|
|
|
1,093,075
|
|
|||||
Partners' capital (deficit)
|
|
(757,510
|
)
|
|
(651,780
|
)
|
|
207,709
|
|
|
(111,646
|
)
|
|
(86,627
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating data (unaudited):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Propane sales volumes (gallons)
|
|
791,123
|
|
|
778,892
|
|
|
878,846
|
|
|
946,570
|
|
|
901,370
|
|
|||||
Crude oil hauled (barrels)
|
|
49,249
|
|
|
79,411
|
|
|
10,447
|
|
|
—
|
|
|
—
|
|
|||||
Crude oil sold (barrels)
|
|
7,470
|
|
|
6,860
|
|
|
702
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Capital expenditures:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Maintenance
|
|
$
|
17,138
|
|
|
$
|
16,877
|
|
|
$
|
19,449
|
|
|
$
|
18,138
|
|
|
$
|
15,248
|
|
Growth
|
|
29,227
|
|
|
96,058
|
|
|
50,388
|
|
|
32,843
|
|
|
25,916
|
|
|||||
Acquisition
|
|
4,395
|
|
|
28,245
|
|
|
901,612
|
|
|
169,430
|
|
|
31,919
|
|
|||||
Total
|
|
$
|
50,760
|
|
|
$
|
141,180
|
|
|
$
|
971,449
|
|
|
$
|
220,411
|
|
|
$
|
73,083
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Supplemental data (unaudited):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted EBITDA (a)
|
|
$
|
230,063
|
|
|
$
|
344,730
|
|
|
$
|
300,184
|
|
|
$
|
288,148
|
|
|
$
|
272,249
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ferrellgas Partners, L.P.
|
||||||||||||||||||
|
|
Year Ended July 31,
|
||||||||||||||||||
Reconciliation of Net Earnings (Loss) to EBITDA and Adjusted EBITDA and Distributable cash flow attributable to common unit holders:
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
Net earnings (loss) attributable to Ferrellgas Partners, L.P.
|
|
$
|
(54,207
|
)
|
|
$
|
(665,415
|
)
|
|
$
|
29,620
|
|
|
$
|
33,211
|
|
|
$
|
56,426
|
|
Income tax expense (benefit)
|
|
(1,143
|
)
|
|
(36
|
)
|
|
(315
|
)
|
|
2,516
|
|
|
1,855
|
|
|||||
Interest expense
|
|
152,485
|
|
|
137,937
|
|
|
100,396
|
|
|
86,502
|
|
|
89,145
|
|
|||||
Depreciation and amortization expense
|
|
103,351
|
|
|
150,513
|
|
|
98,579
|
|
|
84,202
|
|
|
83,344
|
|
|||||
EBITDA
|
|
200,486
|
|
|
(377,001
|
)
|
|
228,280
|
|
|
206,431
|
|
|
230,770
|
|
|||||
Asset impairments
|
|
—
|
|
|
658,118
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Loss on extinguishment of debt
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21,202
|
|
|
—
|
|
|||||
Non-cash employee stock ownership plan compensation charge
|
|
15,088
|
|
|
27,595
|
|
|
24,713
|
|
|
21,789
|
|
|
15,769
|
|
|||||
Non-cash stock and unit-based compensation charge
|
|
3,298
|
|
|
9,324
|
|
|
25,982
|
|
|
24,508
|
|
|
13,545
|
|
|||||
Loss on asset sales and disposals
|
|
14,457
|
|
|
30,835
|
|
|
7,099
|
|
|
6,486
|
|
|
10,421
|
|
|||||
Other (income) expense, net
|
|
(1,474
|
)
|
|
(110
|
)
|
|
350
|
|
|
479
|
|
|
(565
|
)
|
|||||
Severance charges
|
|
1,959
|
|
|
1,453
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Change in fair value of contingent consideration
|
|
—
|
|
|
(100
|
)
|
|
(6,300
|
)
|
|
5,000
|
|
|
—
|
|
|||||
Litigation accrual and related legal fees associated with a class action lawsuit
|
|
—
|
|
|
—
|
|
|
806
|
|
|
1,749
|
|
|
1,568
|
|
|||||
Acquisitions and transition expenses
|
|
—
|
|
|
99
|
|
|
16,373
|
|
|
—
|
|
|
—
|
|
|||||
Unrealized (non-cash) loss (gain) on changes in fair value of derivatives
|
|
(3,457
|
)
|
|
1,137
|
|
|
2,412
|
|
|
—
|
|
|
—
|
|
|||||
Net earnings (loss) attributable to noncontrolling interest
|
|
(294
|
)
|
|
(6,620
|
)
|
|
469
|
|
|
504
|
|
|
741
|
|
|||||
Adjusted EBITDA (a)
|
|
230,063
|
|
|
344,730
|
|
|
300,184
|
|
|
288,148
|
|
|
272,249
|
|
|||||
Net cash interest (b)
|
|
(143,588
|
)
|
|
(132,860
|
)
|
|
(96,150
|
)
|
|
(83,686
|
)
|
|
(83,495
|
)
|
|||||
Maintenance capital expenditures (c)
|
|
(16,935
|
)
|
|
(17,137
|
)
|
|
(19,612
|
)
|
|
(17,673
|
)
|
|
(15,070
|
)
|
|||||
Cash paid for taxes
|
|
(310
|
)
|
|
(777
|
)
|
|
(712
|
)
|
|
(816
|
)
|
|
(550
|
)
|
|||||
Proceeds from asset sales
|
|
7,952
|
|
|
6,023
|
|
|
5,905
|
|
|
4,524
|
|
|
9,980
|
|
|||||
Distributable cash flow attributable to equity investors (d)
|
|
77,182
|
|
|
199,979
|
|
|
189,615
|
|
|
190,497
|
|
|
183,114
|
|
|||||
Less: Distributable cash flow attributable to general partner and non-controlling interest
|
|
(1,544
|
)
|
|
(4,000
|
)
|
|
(3,792
|
)
|
|
(3,810
|
)
|
|
(3,663
|
)
|
|||||
Distributable cash flow attributable to common unitholders (e)
|
|
75,638
|
|
|
195,979
|
|
|
185,823
|
|
|
186,687
|
|
|
179,451
|
|
|||||
Less: Distributions paid to common unitholders
|
|
(78,936
|
)
|
|
(202,119
|
)
|
|
(165,433
|
)
|
|
(159,316
|
)
|
|
(158,087
|
)
|
|||||
Distributable cash flow surplus/(shortage)
|
|
$
|
(3,298
|
)
|
|
$
|
(6,140
|
)
|
|
$
|
20,390
|
|
|
$
|
27,371
|
|
|
$
|
21,364
|
|
|
|
Ferrellgas, L.P.
|
||||||||||||||||||
|
|
Year Ended July 31,
|
||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
Income statement data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total revenues
|
|
$
|
1,930,277
|
|
|
$
|
2,039,367
|
|
|
$
|
2,024,390
|
|
|
$
|
2,405,860
|
|
|
$
|
1,975,467
|
|
Interest expense
|
|
127,188
|
|
|
121,818
|
|
|
84,227
|
|
|
70,332
|
|
|
72,974
|
|
|||||
Asset impairments
|
|
—
|
|
|
658,118
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Net earnings (loss)
|
|
(29,059
|
)
|
|
(655,391
|
)
|
|
46,427
|
|
|
49,907
|
|
|
73,375
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance sheet data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Working capital (1)
|
|
$
|
(39,595
|
)
|
|
$
|
(75,149
|
)
|
|
$
|
(41,986
|
)
|
|
$
|
11,901
|
|
|
$
|
(19,289
|
)
|
Total assets
|
|
1,609,948
|
|
|
1,683,213
|
|
|
2,435,603
|
|
|
1,553,516
|
|
|
1,341,878
|
|
|||||
Long-term debt
|
|
1,649,270
|
|
|
1,760,881
|
|
|
1,598,033
|
|
|
1,093,897
|
|
|
913,886
|
|
|||||
Partners' capital (deficit)
|
|
(406,798
|
)
|
|
(469,413
|
)
|
|
390,126
|
|
|
69,925
|
|
|
94,476
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating data (unaudited):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Propane sales volumes (gallons)
|
|
791,123
|
|
|
778,892
|
|
|
878,846
|
|
|
946,570
|
|
|
901,370
|
|
|||||
Crude oil hauled (barrels)
|
|
49,249
|
|
|
79,411
|
|
|
10,447
|
|
|
—
|
|
|
—
|
|
|||||
Crude oil sold (barrels)
|
|
7,470
|
|
|
6,860
|
|
|
702
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Capital expenditures:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Maintenance
|
|
$
|
17,138
|
|
|
$
|
16,877
|
|
|
$
|
19,449
|
|
|
$
|
18,138
|
|
|
$
|
15,248
|
|
Growth
|
|
29,227
|
|
|
96,058
|
|
|
50,388
|
|
|
32,843
|
|
|
25,916
|
|
|||||
Acquisition
|
|
4,395
|
|
|
28,245
|
|
|
901,612
|
|
|
169,430
|
|
|
31,919
|
|
|||||
Total
|
|
$
|
50,760
|
|
|
$
|
141,180
|
|
|
$
|
971,449
|
|
|
$
|
220,411
|
|
|
$
|
73,083
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Supplemental data (unaudited):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted EBITDA (a)
|
|
$
|
230,202
|
|
|
$
|
345,250
|
|
|
$
|
300,288
|
|
|
$
|
288,125
|
|
|
$
|
272,269
|
|
|
|
Ferrellgas, L.P.
|
||||||||||||||||||
|
|
Year Ended July 31,
|
||||||||||||||||||
Reconciliation of Net Earnings (Loss) to EBITDA and Adjusted EBITDA :
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
Net earnings (loss)
|
|
$
|
(29,059
|
)
|
|
$
|
(655,391
|
)
|
|
$
|
46,427
|
|
|
$
|
49,907
|
|
|
$
|
73,375
|
|
Income tax expense (benefit)
|
|
(1,149
|
)
|
|
(41
|
)
|
|
(384
|
)
|
|
2,471
|
|
|
1,838
|
|
|||||
Interest expense
|
|
127,188
|
|
|
121,818
|
|
|
84,227
|
|
|
70,332
|
|
|
72,974
|
|
|||||
Depreciation and amortization expense
|
|
103,351
|
|
|
150,513
|
|
|
98,579
|
|
|
84,202
|
|
|
83,344
|
|
|||||
EBITDA
|
|
200,331
|
|
|
(383,101
|
)
|
|
228,849
|
|
|
206,912
|
|
|
231,531
|
|
|||||
Asset impairments
|
|
—
|
|
|
658,118
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Loss on extinguishment of debt
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21,202
|
|
|
—
|
|
|||||
Non-cash employee stock ownership plan compensation charge
|
|
15,088
|
|
|
27,595
|
|
|
24,713
|
|
|
21,789
|
|
|
15,769
|
|
|||||
Non-cash stock and unit-based compensation charge
|
|
3,298
|
|
|
9,324
|
|
|
25,982
|
|
|
24,508
|
|
|
13,545
|
|
|||||
Loss on asset sales and disposals
|
|
14,457
|
|
|
30,835
|
|
|
7,099
|
|
|
6,486
|
|
|
10,421
|
|
|||||
Other (income) expense, net
|
|
(1,474
|
)
|
|
(110
|
)
|
|
354
|
|
|
479
|
|
|
(565
|
)
|
|||||
Severance charges
|
|
1,959
|
|
|
1,453
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Change in fair value of contingent consideration
|
|
—
|
|
|
(100
|
)
|
|
(6,300
|
)
|
|
5,000
|
|
|
—
|
|
|||||
Litigation accrual and related legal fees associated with a class action lawsuit
|
|
—
|
|
|
—
|
|
|
806
|
|
|
1,749
|
|
|
1,568
|
|
|||||
Acquisition and transition expenses
|
|
—
|
|
|
99
|
|
|
16,373
|
|
|
—
|
|
|
—
|
|
|||||
Unrealized (non-cash) loss (gain) on changes in fair value of derivatives
|
|
(3,457
|
)
|
|
1,137
|
|
|
2,412
|
|
|
—
|
|
|
—
|
|
|||||
Adjusted EBITDA (a)
|
|
$
|
230,202
|
|
|
$
|
345,250
|
|
|
$
|
300,288
|
|
|
$
|
288,125
|
|
|
$
|
272,269
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
maintenance capital expenditures, which include capitalized expenditures for betterment and replacement of property, plant and equipment;
|
•
|
growth capital expenditures, which include expenditures for purchases of both bulk and portable propane tanks and other equipment to facilitate expansion of our customer base and operating capacity; and
|
•
|
acquisition capital expenditures, which include expenditures related to the acquisition of propane operations and related equipment sales and midstream operations and represent the total cost of acquisitions less working capital acquired.
|
ITEM 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
|
•
|
because Ferrellgas Partners has outstanding $357.0 million in aggregate principal amount of 8.625% senior notes due fiscal 2020, the two partnerships incur different amounts of interest expense on their outstanding indebtedness; see the statements of operations in their respective consolidated financial statements; and
|
•
|
Ferrellgas Partners issued common units during fiscal 2016 and repurchased common units in fiscal 2016 and 2017.
|
|
|
Maximum leverage ratio
|
|
Maximum leverage ratio
|
||
Date
|
|
(prior to amendments)
|
|
(after amendments)
|
||
July 31, 2017
|
|
6.05
|
|
|
7.75
|
|
October 31, 2017
|
|
5.95
|
|
|
7.75
|
|
January 31, 2018
|
|
5.95
|
|
|
7.75
|
|
April 30, 2018
|
|
5.50
|
|
|
7.75
|
|
July 31, 2018 & thereafter
|
|
5.50
|
|
|
5.50
|
|
|
|
Minimum consolidated interest coverage ratio
|
|
Minimum consolidated interest coverage ratio
|
||
Date
|
|
(prior to amendments)
|
|
(after amendments)
|
||
July 31, 2017
|
|
2.50
|
|
|
1.75
|
|
October 31, 2017
|
|
2.50
|
|
|
1.75
|
|
January 31, 2018
|
|
2.50
|
|
|
1.75
|
|
April 30, 2018
|
|
2.50
|
|
|
1.75
|
|
July 31, 2018 & thereafter
|
|
2.50
|
|
|
2.50
|
|
(1)
|
Jamex agreed to execute and deliver a secured promissory note in favor of Bridger in original principal amount of $49.5 million (the "Jamex Secured Promissory Note") in satisfaction of all obligations owed to Bridger under the Jamex TLA;
|
(2)
|
Mr. Ballengee and Bacchus Capital Trading, LLC, an entity controlled by Mr. Ballengee, executed and delivered a joint guarantee of the Jamex Secured Promissory Note obligations up to a maximum aggregate amount of $20.0 million;
|
(3)
|
The operating partnership agreed to provide Jamex with a $5.0 million revolving secured working capital facility evidenced by a revolving promissory note (the “Jamex Revolving Promissory Note” and, together with the Jamex Secured Promissory Note, the “Jamex Notes”);
|
(4)
|
The other Jamex entities agreed to execute and deliver a security agreement and a full guarantee of the obligations under the Jamex Notes;
|
(5)
|
Ferrellgas paid approximately $16.9 million to Jamex and in return received 0.9 million of Ferrellgas Partners' common units, which were cancelled upon receipt, and approximately 23 thousand barrels of crude oil;
|
(6)
|
The parties agreed to terminate the Jamex TLA and certain other commercial agreements and arrangements between them, and release any claims between or among them that may exist (other than those arising under the Jamex Termination Agreement or the other agreements entered into in connection with the Jamex Termination Agreement); and
|
(7)
|
Ferrellgas waived the remaining lockup provision applicable to Jamex under the Registration Rights Agreement dated June 24, 2015 to which Jamex is party.
|
(amounts in thousands)
|
|
Year ended July 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Total revenues
|
|
$
|
1,930,277
|
|
|
$
|
2,039,367
|
|
|
$
|
2,024,390
|
|
Total cost of sales
|
|
1,190,861
|
|
|
1,161,904
|
|
|
1,224,511
|
|
|||
Operating expense
|
|
432,412
|
|
|
459,178
|
|
|
437,457
|
|
|||
Depreciation and amortization expense
|
|
103,351
|
|
|
150,513
|
|
|
98,579
|
|
|||
General and administrative expense
|
|
49,617
|
|
|
56,635
|
|
|
77,238
|
|
|||
Equipment lease expense
|
|
29,124
|
|
|
28,833
|
|
|
24,273
|
|
|||
Non-cash employment stock ownership plan compensation charge
|
|
15,088
|
|
|
27,595
|
|
|
24,713
|
|
|||
Asset impairments
|
|
—
|
|
|
658,118
|
|
|
—
|
|
|||
Loss on asset sales and disposal
|
|
14,457
|
|
|
30,835
|
|
|
7,099
|
|
|||
Operating income (loss)
|
|
95,367
|
|
|
(534,244
|
)
|
|
130,520
|
|
|||
Interest expense
|
|
(152,485
|
)
|
|
(137,937
|
)
|
|
(100,396
|
)
|
|||
Other income (expense), net
|
|
1,474
|
|
|
110
|
|
|
(350
|
)
|
|||
Earnings (loss) before income taxes
|
|
(55,644
|
)
|
|
(672,071
|
)
|
|
29,774
|
|
|||
Income tax benefit
|
|
(1,143
|
)
|
|
(36
|
)
|
|
(315
|
)
|
|||
Net earnings (loss)
|
|
(54,501
|
)
|
|
(672,035
|
)
|
|
30,089
|
|
|||
Net earnings (loss) attributable to noncontrolling interest
|
|
(294
|
)
|
|
(6,620
|
)
|
|
469
|
|
|||
Net earnings (loss) attributable to Ferrellgas Partners, L.P.
|
|
(54,207
|
)
|
|
(665,415
|
)
|
|
29,620
|
|
|||
Less: General partner's interest in net earnings (loss)
|
|
(542
|
)
|
|
(6,654
|
)
|
|
296
|
|
|||
Common unitholders' interest in net earnings (loss)
|
|
$
|
(53,665
|
)
|
|
$
|
(658,761
|
)
|
|
$
|
29,324
|
|
(amounts in thousands)
|
|
|
|
|
|
|
||||||
Fiscal year ended July 31
|
|
2017
|
|
2016
|
|
2015
|
||||||
Net earnings (loss) attributable to Ferrellgas Partners, L.P.
|
|
$
|
(54,207
|
)
|
|
$
|
(665,415
|
)
|
|
$
|
29,620
|
|
Income tax benefit
|
|
(1,143
|
)
|
|
(36
|
)
|
|
(315
|
)
|
|||
Interest expense
|
|
152,485
|
|
|
137,937
|
|
|
100,396
|
|
|||
Depreciation and amortization expense
|
|
103,351
|
|
|
150,513
|
|
|
98,579
|
|
|||
EBITDA
|
|
200,486
|
|
|
(377,001
|
)
|
|
228,280
|
|
|||
Non-cash employee stock ownership plan compensation charge
|
|
15,088
|
|
|
27,595
|
|
|
24,713
|
|
|||
Non-cash stock based compensation charge
|
|
3,298
|
|
|
9,324
|
|
|
25,982
|
|
|||
Asset impairments
|
|
—
|
|
|
658,118
|
|
|
—
|
|
|||
Loss on asset sales and disposal
|
|
14,457
|
|
|
30,835
|
|
|
7,099
|
|
|||
Other income (expense), net
|
|
(1,474
|
)
|
|
(110
|
)
|
|
350
|
|
|||
Change in fair value of contingent consideration (included in operating expense)
|
|
—
|
|
|
(100
|
)
|
|
(6,300
|
)
|
|||
Severance costs
|
|
1,959
|
|
|
1,453
|
|
|
—
|
|
|||
Litigation accrual and related legal fees associated with a class action lawsuit
|
|
—
|
|
|
—
|
|
|
806
|
|
|||
Unrealized (non-cash) losses (gains) on changes in fair value of derivatives
|
|
(3,457
|
)
|
|
1,137
|
|
|
2,412
|
|
|||
Acquisition and transition expenses
|
|
—
|
|
|
99
|
|
|
16,373
|
|
|||
Net earnings (loss) attributable to noncontrolling interest
|
|
(294
|
)
|
|
(6,620
|
)
|
|
469
|
|
|||
Adjusted EBITDA
|
|
230,063
|
|
|
344,730
|
|
|
300,184
|
|
|||
Net cash interest expense (a)
|
|
(143,588
|
)
|
|
(132,860
|
)
|
|
(96,150
|
)
|
|||
Maintenance capital expenditures (b)
|
|
(16,935
|
)
|
|
(17,137
|
)
|
|
(19,612
|
)
|
|||
Cash paid for taxes
|
|
(310
|
)
|
|
(777
|
)
|
|
(712
|
)
|
|||
Proceeds from asset sales
|
|
7,952
|
|
|
6,023
|
|
|
5,905
|
|
|||
Distributable cash flow to equity investors
|
|
77,182
|
|
|
199,979
|
|
|
189,615
|
|
|||
Distributable cash flow attributable to general partner and non-controlling interest
|
|
(1,544
|
)
|
|
(4,000
|
)
|
|
(3,792
|
)
|
|||
Distributable cash flow attributable to common unitholders
|
|
75,638
|
|
|
195,979
|
|
|
185,823
|
|
|||
Distributions paid to common unitholders
|
|
(78,936
|
)
|
|
(202,119
|
)
|
|
(165,433
|
)
|
|||
Distributable cash flow excess/(shortage)
(c)
|
|
$
|
(3,298
|
)
|
|
$
|
(6,140
|
)
|
|
$
|
20,390
|
|
(a)
|
Net cash interest expense is the sum of interest expense less non-cash interest expense and other income (expense), net. This amount includes interest expense related to the accounts receivable securitization facility.
|
(b)
|
Maintenance capital expenditures include capitalized expenditures for betterment and replacement of property, plant and equipment.
|
(c)
|
Distributable cash flow excess is retained to establish reserves for future distributions, reduce debt, fund capital expenditures and for other partnership purposes. Distributable cash flow shortages are funded from previously established reserves, cash on hand or borrowings under our secured credit facility or accounts receivable securitzation facility.
|
(amounts in thousands)
|
|
|
|
|
|||||||||
|
|
|
|
Increase
|
|||||||||
Fiscal year ended July 31,
|
2017
|
|
2016
|
|
(Decrease)
|
||||||||
Volumes (barrels):
|
|
|
|
|
|
|
|||||||
Crude oil hauled
|
49,249
|
|
|
79,411
|
|
|
(30,162
|
)
|
(38
|
)%
|
|||
Crude oil sold
|
7,470
|
|
|
6,860
|
|
|
610
|
|
9
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
||||
Revenues -
|
|
|
|
|
|
|
|
|
|
||||
Crude oil logistics
|
$
|
84,465
|
|
|
$
|
332,332
|
|
|
$
|
(247,867
|
)
|
(75
|
)%
|
Crude oil sales
|
370,728
|
|
|
281,267
|
|
|
89,461
|
|
32
|
%
|
|||
Other
|
11,510
|
|
|
11,639
|
|
|
(129
|
)
|
(1
|
)%
|
|||
|
466,703
|
|
|
625,238
|
|
|
(158,535
|
)
|
(25
|
)%
|
|||
Gross margin (a) -
|
|
|
|
|
|
|
|
|
|
||||
Crude oil logistics
|
14,942
|
|
|
136,305
|
|
|
(121,363
|
)
|
(89
|
)%
|
|||
Crude oil sales
|
17,688
|
|
|
13,100
|
|
|
4,588
|
|
35
|
%
|
|||
Other
|
4,634
|
|
|
4,599
|
|
|
35
|
|
1
|
%
|
|||
|
37,264
|
|
|
154,004
|
|
|
(116,740
|
)
|
(76
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|
||||
Operating, general and administrative expense (b)
|
29,650
|
|
|
49,323
|
|
|
(19,673
|
)
|
(40
|
)%
|
|||
Equipment lease expense
|
529
|
|
|
475
|
|
|
54
|
|
11
|
%
|
|||
Operating loss
|
(26,292
|
)
|
|
(648,347
|
)
|
|
622,055
|
|
NM
|
|
|||
Depreciation and amortization expense
|
28,118
|
|
|
72,780
|
|
|
(44,662
|
)
|
(61
|
)%
|
|||
Asset impairments
|
—
|
|
|
658,118
|
|
|
(658,118
|
)
|
NM
|
|
|||
Loss on asset sales and disposals
|
5,259
|
|
|
21,655
|
|
|
(16,396
|
)
|
(76
|
)%
|
|||
Change in fair value of contingent consideration
|
—
|
|
|
(100
|
)
|
|
(100
|
)
|
NM
|
|
|||
Severance costs
|
227
|
|
|
93
|
|
|
134
|
|
144
|
%
|
|||
Unrealized (non-cash) losses (gains) on changes in fair value of derivatives
|
540
|
|
|
(448
|
)
|
|
988
|
|
NM
|
|
|||
Adjusted EBITDA
|
$
|
7,852
|
|
|
$
|
103,751
|
|
|
$
|
(95,899
|
)
|
(92
|
)%
|
(amounts in thousands)
|
|
|
|
|
Increase
|
||||||||
Fiscal year ended July 31,
|
2017
|
|
2016
|
|
(Decrease)
|
||||||||
Operating, general and administrative expense (a)
|
$
|
45,615
|
|
|
$
|
52,387
|
|
|
$
|
(6,772
|
)
|
(13
|
)%
|
Equipment lease expense
|
2,375
|
|
|
2,877
|
|
|
(502
|
)
|
(17
|
)%
|
|||
|
|
|
|
|
|
|
|||||||
Operating loss
|
(66,216
|
)
|
|
(90,807
|
)
|
|
(24,591
|
)
|
(27
|
)%
|
|||
Depreciation and amortization expense
|
3,138
|
|
|
7,948
|
|
|
(4,810
|
)
|
(61
|
)%
|
|||
Non-cash employee stock ownership plan compensation charge
|
15,088
|
|
|
27,595
|
|
|
(12,507
|
)
|
(45
|
)%
|
|||
Non-cash stock based compensation charge
|
3,298
|
|
|
9,324
|
|
|
(6,026
|
)
|
(65
|
)%
|
|||
Severance costs
|
1,479
|
|
|
73
|
|
|
1,406
|
|
NM
|
|
|||
Acquisition and transition expenses
|
—
|
|
|
99
|
|
|
(99
|
)
|
NM
|
|
|||
Adjusted EBITDA
|
$
|
(43,213
|
)
|
|
$
|
(45,768
|
)
|
|
$
|
2,555
|
|
6
|
%
|
(amounts in thousands)
|
|
|
|
|
|||||||||
|
|
|
|
Increase
|
|||||||||
Fiscal year ended July 31,
|
2016
|
|
2015
|
|
(Decrease)
|
||||||||
Volumes (barrels):
|
|
|
|
|
|
|
|
|
|||||
Crude oil hauled
|
79,411
|
|
|
10,447
|
|
|
68,964
|
|
NM
|
|
|||
Crude oil sold
|
6,860
|
|
|
702
|
|
|
6,158
|
|
NM
|
|
|||
|
|
|
|
|
|
|
|||||||
Revenues -
|
|
|
|
|
|
|
|
|
|
|
|||
Crude oil logistics
|
$
|
332,332
|
|
|
$
|
49,648
|
|
|
$
|
282,684
|
|
NM
|
|
Crude oil sales
|
281,267
|
|
|
44,082
|
|
|
237,185
|
|
NM
|
|
|||
Other
|
11,639
|
|
|
13,459
|
|
|
(1,820
|
)
|
(14
|
)%
|
|||
|
625,238
|
|
|
107,189
|
|
|
518,049
|
|
NM
|
|
|||
Gross margin (a) -
|
|
|
|
|
|
|
|||||||
Crude oil logistics
|
136,305
|
|
|
13,323
|
|
|
122,982
|
|
NM
|
|
|||
Crude oil sales
|
13,100
|
|
|
12,069
|
|
|
1,031
|
|
9
|
%
|
|||
Other
|
4,599
|
|
|
5,207
|
|
|
(608
|
)
|
(12
|
)%
|
|||
|
154,004
|
|
|
30,599
|
|
|
123,405
|
|
NM
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||
Operating, general and administrative expense (b)
|
49,323
|
|
|
10,137
|
|
|
(39,186
|
)
|
NM
|
|
|||
Equipment lease expense
|
475
|
|
|
43
|
|
|
(432
|
)
|
NM
|
|
|||
Operating income (loss)
|
(648,347
|
)
|
|
1,257
|
|
|
(649,604
|
)
|
NM
|
|
|||
Depreciation and amortization expense
|
72,780
|
|
|
19,162
|
|
|
(53,618
|
)
|
NM
|
|
|||
Asset impairments
|
658,118
|
|
|
—
|
|
|
(658,118
|
)
|
NM
|
|
|||
Loss on asset sales and disposals
|
21,655
|
|
|
—
|
|
|
(21,655
|
)
|
NM
|
|
|||
Change in fair value of contingent consideration
|
(100
|
)
|
|
(6,300
|
)
|
|
(6,200
|
)
|
NM
|
|
|||
Severance costs
|
93
|
|
|
—
|
|
|
(93
|
)
|
NM
|
|
|||
Unrealized (non-cash) losses on changes in fair value of derivatives
|
(448
|
)
|
|
—
|
|
|
448
|
|
NM
|
|
|||
Adjusted EBITDA
|
$
|
103,751
|
|
|
$
|
14,119
|
|
|
$
|
89,632
|
|
NM
|
|
(amounts in thousands)
|
|
|
|
|
Increase
|
||||||||
Fiscal year ended
|
2016
|
|
2015
|
|
(Decrease)
|
||||||||
Operating, general and administrative expense (a)
|
$
|
52,387
|
|
|
$
|
80,623
|
|
|
$
|
(28,236
|
)
|
(35
|
)%
|
Equipment lease expense
|
2,877
|
|
|
1,464
|
|
|
1,413
|
|
97
|
%
|
|||
|
|
|
|
|
|
|
|||||||
Operating loss
|
(90,807
|
)
|
|
(110,000
|
)
|
|
19,193
|
|
(17
|
)%
|
|||
Depreciation and amortization expense
|
7,948
|
|
|
3,200
|
|
|
4,748
|
|
NM
|
|
|||
Non-cash employee stock ownership plan compensation charge
|
27,595
|
|
|
24,713
|
|
|
2,882
|
|
12
|
%
|
|||
Non-cash stock based compensation charge
|
9,324
|
|
|
25,982
|
|
|
(16,658
|
)
|
(64
|
)%
|
|||
Severance costs
|
73
|
|
|
—
|
|
|
73
|
|
NM
|
|
|||
Acquisition and transition expenses
|
99
|
|
|
16,373
|
|
|
(16,274
|
)
|
NM
|
|
|||
Adjusted EBITDA
|
$
|
(45,768
|
)
|
|
$
|
(39,732
|
)
|
|
$
|
(6,036
|
)
|
15
|
%
|
•
|
continued significantly warmer than normal temperatures during the upcoming winter heating season;
|
•
|
a more volatile energy commodity cost environment;
|
•
|
an unexpected downturn in business operations;
|
•
|
a significant delay in the collection of accounts or notes receivable;
|
•
|
a failure to execute our debt and interest expense reduction initiatives;
|
•
|
a change in customer retention or purchasing patterns due to economic or other factors in the United States;
|
•
|
a material downturn in the credit and/or equity markets; or
|
•
|
a large uninsured, unfavorable lawsuit settlement.
|
•
|
a shelf registration statement for the periodic sale of common units for general business purposes, which, among other things, may include the following: repayment of outstanding indebtedness; the redemption of any senior notes or other securities (other than common units) previously issued; working capital; capital expenditures; acquisitions, or other general business purposes. As of July 31, 2017, Ferrellgas Partners had issued 6.3 million common units from this shelf registration statement; and
|
•
|
an “acquisition” shelf registration statement for the periodic sale of up to $500.0 million in common units to fund acquisitions; as of July 31, 2017, Ferrellgas Partners had $500.0 million available under this shelf registration statement.
|
|
Distributable Cash Flow to equity investors
|
|
Cash reserves (deficiency) approved by our General Partner
|
|
Cash distributions paid to equity investors
|
|
DCF ratio
|
|||||||
Year ended July 31, 2017
|
$
|
77,182
|
|
|
$
|
(3,601
|
)
|
|
$
|
80,783
|
|
|
0.96
|
|
Year ended July 31, 2016
|
199,979
|
|
|
(6,427
|
)
|
|
206,406
|
|
|
0.97
|
|
|||
Increase (decrease)
|
$
|
(122,797
|
)
|
|
$
|
2,826
|
|
|
$
|
(125,623
|
)
|
|
(0.01
|
)
|
•
|
Maintenance capital expenditures. These capital expenditures include expenditures for betterment and replacement of property, plant and equipment rather than to generate incremental distributable cash flow. Examples of maintenance capital expenditures include a routine replacement of a worn-out asset or replacement of major vehicle components; and
|
•
|
Growth capital expenditures. These expenditures are undertaken primarily to generate incremental distributable cash flow. Examples include expenditures for purchases of both bulk and portable propane tanks and other equipment to facilitate expansion of our customer base and operating capacity.
|
•
|
for Base Rate Loans or Swing Line Loans, the Base Rate, which is defined as the higher of i) the federal funds rate plus
0.50%
, ii) Bank of America’s prime rate; or iii) the Eurodollar Rate plus
1.00%
; plus a margin varying from
0.75%
to
3.00%
(as of July 31, 2017 and 2016, the margin was
2.75%
and
1.75%
, respectively); or
|
•
|
for Eurodollar Rate Loans, the Eurodollar Rate, which is defined as the LIBOR Rate plus a margin varying from
1.75%
to
4.00%
(as of July 31, 2017 and 2016, the margin was
3.75%
and
2.75%
, respectively).
|
|
|
Common unit ownership at
|
|
Distributions paid during the year ended (in thousands)
|
|||
|
|
July 31, 2017
|
|
July 31, 2017
|
|||
Ferrell Companies (1)
|
|
22,529,361
|
|
|
$
|
18,305
|
|
FCI Trading Corp. (2)
|
|
195,686
|
|
|
160
|
|
|
Ferrell Propane, Inc. (3)
|
|
51,204
|
|
|
41
|
|
|
James E. Ferrell (4)
|
|
4,763,475
|
|
|
3,869
|
|
(1)
|
Ferrell Companies is the owner of the general partner and is an approximate 23% direct owner of Ferrellgas Partners' common units and thus a related party. Ferrell Companies also beneficially owns 195,686 and 51,204 common units of Ferrellgas Partners held by FCI Trading Corp. ("FCI Trading") and Ferrell Propane, Inc. ("Ferrell Propane"), respectively, bringing Ferrell Companies' beneficial ownership to 23.4% at July 31, 2017.
|
(2)
|
FCI Trading is an affiliate of the general partner and thus a related party.
|
(3)
|
Ferrell Propane is controlled by the general partner and thus a related party.
|
(4)
|
James E. Ferrell is the Interim Chief Executive Officer and President of our general partner; and is the Chairman of the Board of Directors of our general partner. JEF Capital Management owns 4,758,859 of these common units and is wholly-owned by the James E. Ferrell Revocable Trust Two for which James E. Ferrell is the trustee and sole beneficiary. The remaining 4,616 common units are held by Ferrell Resources Holdings, Inc., which is wholly-owned by the James E. Ferrell Revocable Trust One, for which James E. Ferrell is the trustee and sole beneficiary.
|
|
|
Payment or settlement due by fiscal year
|
||||||||||||||||||||||||||
(in thousands)
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
Thereafter
|
|
Total
|
||||||||||||||
Long-term debt, including current portion (1)
|
|
$
|
2,578
|
|
|
$
|
187,644
|
|
|
$
|
358,180
|
|
|
$
|
501,055
|
|
|
$
|
370
|
|
|
$
|
974,978
|
|
|
$
|
2,024,805
|
|
Fixed rate interest obligations (2)
|
|
129,104
|
|
|
129,104
|
|
|
129,104
|
|
|
98,313
|
|
|
49,782
|
|
|
33,750
|
|
|
569,157
|
|
|||||||
Operating lease obligations (3)
|
|
42,083
|
|
|
32,992
|
|
|
24,959
|
|
|
18,617
|
|
|
11,886
|
|
|
13,072
|
|
|
143,609
|
|
|||||||
Operating lease buyouts (4)
|
|
3,095
|
|
|
4,205
|
|
|
2,937
|
|
|
3,302
|
|
|
6,086
|
|
|
5,069
|
|
|
24,694
|
|
|||||||
Purchase obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Product purchase commitments (5)
|
|
82,973
|
|
|
19,611
|
|
|
1,757
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
104,341
|
|
|||||||
Total
|
|
$
|
259,833
|
|
|
$
|
373,556
|
|
|
$
|
516,937
|
|
|
$
|
621,287
|
|
|
$
|
68,124
|
|
|
$
|
1,026,869
|
|
|
$
|
2,866,606
|
|
Underlying product purchase volume commitments (in gallons)
|
|
133,770
|
|
|
35,280
|
|
|
3,150
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
172,200
|
|
(1)
|
We have long and short-term payment obligations under agreements such as our senior notes and our secured credit facility. Amounts shown in the table represent our scheduled future maturities of long-term debt (including current maturities thereof) for the periods indicated. For additional information regarding our debt obligations, please see “Liquidity and Capital Resources – Financing Activities.”
|
(2)
|
Fixed rate interest obligations represent the amount of interest due on fixed rate long-term debt, not including the effect of interest rate swaps. These amounts do not include interest on the long-term portion of our secured credit facility, a variable rate debt obligation. As of
July 31, 2017
, variable rate interest on our outstanding balance of long-term variable rate debt of $185.7 million would be $9.2 million on an annual basis, not including the effect of interest rate swaps. Actual variable rate interest amounts will differ due to changes in interest rates and actual seasonal borrowings under our secured credit facility.
|
(3)
|
We lease certain property, plant and equipment under noncancelable and cancelable operating leases. Amounts shown in the table represent minimum lease payment obligations under our third-party operating leases for the periods indicated.
|
(4)
|
Operating lease buyouts represents the maximum amount we would pay if we were to exercise our right to buyout the assets at the end of their lease term. Historically, we have been successful in renewing certain leases that are subject to buyouts. However, there is no assurance we will be successful in the future.
|
(5)
|
We define a purchase obligation as an agreement to purchase goods or services that is enforceable and legally binding (unconditional) on us that specifies all significant terms, including: fixed or minimum quantities to be purchased; fixed, minimum or variable price provisions; and the approximate timing of the transactions. We have long and short-term product purchase obligations for propane and energy commodities with third-party suppliers. These purchase obligations are entered into at either variable or fixed prices. The purchase prices that we are obligated to pay under variable price contracts approximate market prices at the time we take delivery of the volumes. Our estimated future variable price contract payment obligations are based on the
July 31, 2017
market price of the applicable commodity applied to future volume commitments. Actual future payment obligations may vary depending on market prices at the time of delivery. The purchase prices that we are obligated to pay under fixed price contracts are established at the inception of the contract. Our estimated future fixed price contract payment obligations are based on the contracted fixed price under each commodity contract. Quantities shown in the table represent our volume commitments and estimated payment obligations under these contracts for the periods indicated.
|
|
|
Payment or settlement due by fiscal year
|
||||||||||||||||||||||||||
(in thousands)
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
Thereafter
|
|
Total
|
||||||||||||||
Long-term debt, including current portion (1)
|
|
$
|
2,578
|
|
|
$
|
187,644
|
|
|
$
|
1,180
|
|
|
$
|
501,055
|
|
|
$
|
370
|
|
|
$
|
974,978
|
|
|
$
|
1,667,805
|
|
Fixed rate interest obligations (2)
|
|
$
|
98,313
|
|
|
$
|
98,313
|
|
|
$
|
98,313
|
|
|
$
|
98,313
|
|
|
$
|
49,782
|
|
|
$
|
33,750
|
|
|
$
|
476,784
|
|
(1)
|
The operating partnership has long and short-term payment obligations under agreements such as the operating partnership’s senior notes and secured credit facility. Amounts shown in the table represent the operating partnership’s scheduled future maturities of long-term debt (including current maturities thereof) for the periods indicated. For additional information regarding the operating partnership’s debt obligations, please see “Liquidity and Capital Resources – Financing Activities.”
|
(2)
|
Fixed rate interest obligations represent the amount of interest due on fixed rate long-term debt, not including the effect of interest rate swaps. These amounts do not include interest on the long-term portion of our secured credit facility, a variable rate debt obligation. As of
July 31, 2017
, variable rate interest on our outstanding balance of long-term variable rate debt of $185.7 million would be $9.2 million on an annual basis, not including the effect of interest rate swaps. Actual variable rate interest amounts will differ due to changes in interest rates and actual seasonal borrowings under our secured credit facility.
|
•
|
made guarantees;
|
•
|
an obligation under derivative instruments classified as equity; or
|
•
|
any obligation arising out of a material variable interest in an unconsolidated entity that provides financing, liquidity, market risk or credit risk support to the company, or that engages in leasing, hedging or research and development arrangements with the company.
|
Title of Guidance
|
|
Effective Date
|
Accounting Standard Update No. 2014-09 "
Revenue from Contracts with Customers"
|
|
Fiscal years, and interim reporting periods within those years, beginning after December 15, 2017
|
Accounting Standard Update No. 2015-11, "
Inventory (Topic 330) - Simplifying the Measurement of Inventory
"
|
|
Fiscal years, and interim reporting periods within those years, beginning after December 15, 2016
|
Accounting Standard Update No. 2016-02, "
Leases (Topic 842)
"
|
|
Fiscal years, and interim reporting periods within those years, beginning after December 15, 2018
|
Accounting Standard Update No. 2016-13, "
Financial Instruments - Credit Losses (Topic 326)
"
|
|
Fiscal years, and interim reporting periods within those years, beginning after December 15, 2019
|
•
|
Our stock-based awards plans grant awards out of Ferrell Companies. Ferrell Companies is not a publicly-traded company and management does not believe it can be categorized within any certain industry group. As a result, our volatility computation is highly subjective. If a different volatility factor were used, it could significantly change the fair value assigned to stock-based awards at each balance sheet date.
|
•
|
Management believes we have three groups of employees that participate in our stock-based compensation plans. If a determination were made that we have a different number of groups of employees, that determination could significantly change the expected term and forfeiture rate assigned to our stock and unit-based awards.
|
•
|
Our method for computing the expected term of our stock-based awards utilizes a combination of historical exercise patterns and estimates made by management on grantee exercises patterns. This method could assign a term to our stock-based awards that is significantly different from their actual terms, which could result in a significant difference in the fair value assigned to the awards at each balance sheet date.
|
•
|
Our method for computing the expected forfeiture rates of our stock-based awards utilizes a combination of historical forfeiture patterns and estimates made by management on forfeiture patterns. If actual forfeiture rates were to differ significantly from our estimates, it could result in significant differences between actual and reported compensation expense for our stock-based awards.
|
Term
|
|
Notional Amount(s) (in thousands)
|
|
Type
|
May-21
|
|
$140,000
|
|
Pay a floating rate and receive a fixed rate of 6.50%
|
Aug-18
|
|
$100,000
|
|
Pay a fixed rate of 1.95% and receive a floating rate
|
Name
|
|
Age
|
|
Director Since
|
|
Executive Officer Since
|
|
Position
|
|
James E. Ferrell
|
|
77
|
|
|
1984
|
|
2016
|
|
Interim Chief Executive Officer and President; Chairman of the Board of Directors
|
|
|
|
|
|
|
|
|
|
|
Alan C. Heitmann
|
|
59
|
|
|
N/A
|
|
2015
|
|
Executive Vice President and Chief Financial Officer; Treasurer
|
|
|
|
|
|
|
|
|
|
|
Trenton D. Hampton
|
|
57
|
|
|
N/A
|
|
2017
|
|
Senior Vice President of Legal and Risk Management
|
|
|
|
|
|
|
|
|
|
|
Randy V. Schott
|
|
54
|
|
|
N/A
|
|
2017
|
|
Senior Vice President of Retail Operations
|
|
|
|
|
|
|
|
|
|
|
Daniel E. Giannini
|
|
37
|
|
|
N/A
|
|
2017
|
|
President, Bridger Logistics, LLC
|
|
|
|
|
|
|
|
|
|
|
Pamela A. Breuckmann
|
|
41
|
|
|
2013
|
|
N/A
|
|
Director
|
|
|
|
|
|
|
|
|
|
|
A. Andrew Levison
|
|
61
|
|
|
1994
|
|
N/A
|
|
Director
|
|
|
|
|
|
|
|
|
|
|
John R. Lowden
|
|
60
|
|
|
2003
|
|
N/A
|
|
Director
|
|
|
|
|
|
|
|
|
|
|
Michael F. Morrissey
|
|
75
|
|
|
1999
|
|
N/A
|
|
Director
|
|
|
|
|
|
|
|
|
|
|
David L. Starling
|
|
67
|
|
|
2014
|
|
N/A
|
|
Director
|
|
|
|
|
|
|
|
|
|
|
Stephen M. Clifford
|
|
57
|
|
|
2015
|
|
N/A
|
|
Director
|
•
|
distributions on its combined approximate 2% general partner interest in Ferrellgas Partners and the operating partnership; and
|
•
|
reimbursement for:
|
•
|
all direct and indirect costs and expenses incurred on our behalf;
|
•
|
all selling, general and administrative expenses incurred by our general partner on our behalf; and
|
•
|
all other expenses necessary or appropriate to the conduct of our business and allocable to us.
|
Named Executive Officers |
James E. Ferrell, Interim Chief Executive Officer and President; Chairman of the Board of Directors
|
Stephen L. Wambold, Former Chief Executive Officer and President (1)
|
Alan C. Heitmann, Executive Vice President and Chief Financial Officer, Treasurer
|
Thomas M. Van Buren, Executive Vice President, Ferrell North America and Midstream Operations (2)
|
Daniel E. Giannini, President Bridger Logistics, LLC
|
Randy V. Schott, Senior Vice President of Retail Operations
|
Tod D. Brown, Former Executive Vice President, Ferrellgas, and Chief Executive Officer, Blue Rhino (3)
|
•
|
companies in our industry or related industries (oil and gas, gas utilities, master limited partnerships);
|
•
|
companies identified as our peer group of competitors;
|
•
|
companies with similar total sales;
|
•
|
companies with similar net income; and
|
•
|
companies with similar market value.
|
•
|
Targa Resources Partners, L.P.
|
•
|
Suburban Propane Partners, L.P.
|
•
|
Enbridge Energy Partners, L.P.
|
•
|
Spire Inc.
|
•
|
Genesis Energy, L.P.
|
•
|
WGL Holdings Inc.
|
•
|
UGI Corp.
|
•
|
Star Gas Partners, L.P.
|
•
|
Atmos Energy Corp., L.P.
|
•
|
New Jersey Resources Corp.
|
•
|
Amerigas Partners, L.P.
|
•
|
Alliance Resource Partners, L.P.
|
•
|
Copano Energy LLC
|
•
|
base salary;
|
•
|
non-equity incentive plan;
|
•
|
discretionary bonus;
|
•
|
equity-based and incentive compensation plan;
|
•
|
employee stock ownership plan ("ESOP");
|
•
|
deferred compensation plans; and
|
•
|
employment and change-in-control agreements.
|
|
|
Low Point
|
|
|
High Point
|
|
||
Chief Executive Officer
|
|
$
|
431,000
|
|
|
$
|
736,000
|
|
Chief Operating Officer
|
|
362,000
|
|
|
512,000
|
|
||
Chief Financial Officer
|
|
287,000
|
|
|
369,000
|
|
||
Top Division Executive
|
|
303,000
|
|
|
363,000
|
|
|
(in thousands)
|
||
Net loss attributable to Ferrellgas Partners, L.P.
|
$
|
(54,207
|
)
|
Add (subtract):
|
|
||
Income tax benefit
|
(1,143
|
)
|
|
Interest expense
|
152,485
|
|
|
Depreciation and amortization expense
|
103,351
|
|
|
Non-cash employee stock ownership plan compensation charge
|
15,088
|
|
|
Non-cash stock-based compensation charge
|
3,298
|
|
|
Loss on asset sales and disposals
|
14,457
|
|
|
Other income, net
|
(1,474
|
)
|
|
Severance costs
|
1,959
|
|
|
Unrealized (non-cash) gains on changes in fair value of derivatives
|
(3,457
|
)
|
|
Net loss attributable to noncontrolling interest
|
(294
|
)
|
|
Maintenance capital expenditures
|
(16,935
|
)
|
|
Incentive DCF
|
$
|
213,128
|
|
|
|
Salary
|
Bonus
|
Option Awards
|
Non-Equity Incentive Plan Compensation
|
All Other Compensation
|
Total
|
||||||
|
|
|
|
(1)
|
|
(6)
|
|
||||||
Name and Principal Position
|
Year
|
($)
|
($)
|
($)
|
($)
|
($)
|
($)
|
||||||
|
|
|
|
|
|
|
|
||||||
James E. Ferrell (2)
|
2017
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
Interim Chief Executive
|
|
|
|
|
|
|
|
||||||
Officer and President;
|
|
|
|
|
|
|
|
||||||
Chairman of the Board of
|
|
|
|
|
|
|
|
||||||
Directors
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
Stephen L. Wambold (3)
|
2017
|
126,538
|
|
—
|
|
—
|
|
—
|
|
637,129
|
|
763,667
|
|
Former Chief Executive
|
2016
|
700,000
|
|
—
|
|
632,566
|
|
—
|
|
29,180
|
|
1,361,746
|
|
Officer and President
|
2015
|
700,000
|
|
—
|
|
1,778,450
|
|
—
|
|
28,498
|
|
2,506,948
|
|
|
|
|
|
|
|
|
|
||||||
Alan C. Heitmann
|
2017
|
400,125
|
|
—
|
|
—
|
|
—
|
|
30,990
|
|
431,115
|
|
Executive Vice President and
|
2016
|
375,000
|
|
—
|
|
651,388
|
|
—
|
|
30,531
|
|
1,056,919
|
|
Chief Financial Officer; Treasurer
|
2015
|
298,593
|
|
250,000
|
|
671,820
|
|
—
|
|
33,230
|
|
1,253,643
|
|
|
|
|
|
|
|
|
|
||||||
Thomas M. Van Buren (4)
|
2017
|
335,000
|
|
—
|
|
—
|
|
—
|
|
372,684
|
|
707,684
|
|
Executive Vice President, Ferrell
|
2016
|
335,000
|
|
—
|
|
277,095
|
|
—
|
|
334,005
|
|
946,100
|
|
North America and Midstream
|
2015
|
303,793
|
|
—
|
|
785,034
|
|
—
|
|
56,451
|
|
1,145,278
|
|
Operations
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
Randy V. Schott
|
2017
|
375,000
|
|
—
|
|
—
|
|
—
|
|
28,022
|
|
403,022
|
|
Senior Vice President of
|
|
|
|
|
|
|
|
||||||
Retail Operations
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
Daniel E. Giannini
|
2017
|
500,000
|
|
—
|
|
—
|
|
—
|
|
22,102
|
|
522,102
|
|
President, Bridger Logistics, LLC
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
Tod D. Brown (5)
|
2017
|
224,048
|
|
—
|
|
—
|
|
—
|
|
283,329
|
|
507,377
|
|
Executive Vice President, Ferrellgas
|
2016
|
400,000
|
|
—
|
|
435,464
|
|
—
|
|
52,282
|
|
887,746
|
|
and President, Blue Rhino
|
2015
|
400,000
|
|
—
|
|
936,929
|
|
—
|
|
51,548
|
|
1,388,477
|
|
(1)
|
See Note B – Summary of significant accounting policies (16) Stock-based plans – to our consolidated financial statements for information concerning these awards. The value reported represents the aggregate grant date fair value computed in accordance with Financial Accounting Standards Board ("FASB") ASC Topic 718
Compensation - Stock Compensation
.
|
(2)
|
Mr. Ferrell elected not to receive a salary given his status as interim Chief Executive Officer and position as Chairman of the Board of Directors.
|
(3)
|
On September 27, 2016, Mr. Wambold resigned as Chief Executive Officer, President and Director of Ferrellgas, Inc.
|
(4)
|
On September 12, 2017, Mr. Van Buren resigned as Executive Vice President, Ferrell North America and Midstream Operations.
|
(5)
|
On January 13, 2017, Mr. Brown resigned as Executive Vice President, Ferrellgas, and Chief Executive Officer, Blue Rhino.
|
(6)
|
All Other Compensation consisted of the following:
|
|
|
ESOP
Allocations |
401(k) Plan
Match |
SSP
Match |
Other
|
|
Total All Other
Compensation |
|||||
Name
|
Year
|
($)
|
($)
|
($)
|
($)
|
|
($)
|
|||||
James E. Ferrell
|
2017
|
—
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|||||
Stephen L. Wambold (14)
|
2017
|
12,552
|
|
1,358
|
|
—
|
|
623,219
|
|
(7)
|
637,129
|
|
|
2016
|
18,553
|
|
5,254
|
|
5,373
|
|
—
|
|
|
29,180
|
|
|
2015
|
16,890
|
|
6,702
|
|
4,906
|
|
—
|
|
|
28,498
|
|
|
|
|
|
|
|
|
|
|||||
Alan C. Heitmann
|
2017
|
20,052
|
|
7,350
|
|
3,588
|
|
—
|
|
|
30,990
|
|
|
2016
|
18,553
|
|
1,969
|
|
10,009
|
|
—
|
|
|
30,531
|
|
|
2015
|
16,890
|
|
11,336
|
|
5,004
|
|
—
|
|
|
33,230
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thomas M. Van Buren (15)
|
2017
|
20,052
|
|
6,700
|
|
5,392
|
|
340,540
|
|
(8)
|
372,684
|
|
|
2016
|
18,553
|
|
5,707
|
|
6,820
|
|
302,925
|
|
(9)
|
334,005
|
|
|
2015
|
16,890
|
|
6,261
|
|
5,164
|
|
28,136
|
|
(10)
|
56,451
|
|
|
|
|
|
|
|
|
|
|||||
Randy V. Schott
|
2017
|
20,052
|
|
4,510
|
|
3,460
|
|
—
|
|
|
28,022
|
|
|
|
|
|
|
|
|
|
|||||
Daniel E. Giannini
|
2017
|
20,052
|
|
2,050
|
|
—
|
|
—
|
|
|
22,102
|
|
|
|
|
|
|
|
|
|
|||||
Tod D. Brown (16)
|
2017
|
12,552
|
|
2,485
|
|
3,139
|
|
265,153
|
|
(11)
|
283,329
|
|
|
2016
|
18,553
|
|
8,462
|
|
2,459
|
|
22,808
|
|
(12)
|
52,282
|
|
|
2015
|
16,890
|
|
9,115
|
|
2,945
|
|
22,598
|
|
(13)
|
51,548
|
|
(7)
|
This amount includes $565,385 for severance, $53,846 for earned and unpaid vacation and $3,988 for payment of personal financial, tax or legal advice.
|
(8)
|
This amount includes $338,865 of relocation costs and $1,675 for payment of personal financial, tax or legal advice.
|
(9)
|
This amount primarily includes $296,250 for relocation costs and $3,653 for payment of personal financial, tax or legal advice.
|
(10)
|
This amount primarily includes $22,472 for relocation costs and $5,204 for payment of personal financial, tax or legal advice.
|
(11)
|
This amount includes $213,152 for severance, $32,708 for earned and unpaid vacation, $9,000 for car allowance and $10,293 for payment of personal financial, tax or legal advice.
|
(12)
|
This amount primarily includes $18,000 for car allowance and $4,172 for payment of personal financial, tax or legal advice.
|
(13)
|
This amount includes $18,000 for car allowance and $4,598 for payment of personal financial, tax or legal advice.
|
(14)
|
On September 27, 2016, Mr. Wambold resigned as Chief Executive Officer, President and Director of Ferrellgas, Inc.
|
(15)
|
On September 12, 2017, Mr. Van Buren resigned as Executive Vice President, Ferrell North America and Midstream Operations.
|
(16)
|
On January 13, 2017, Mr. Brown resigned as Executive Vice President, Ferrellgas, and Chief Executive Officer, Blue Rhino.
|
Ferrell Companies Incentive Compensation Plan
|
||||||||
Option Awards
|
||||||||
|
Number of Securities Underlying Unexercised Options
|
Number of Securities Underlying Unexercised Options
|
|
Option Exercise Price
|
Option
|
|||
Name
|
(#) Exercisable
|
(#) Unexercisable
|
|
($)
|
Expiration Date
|
|||
James E. Ferrell
|
—
|
|
26,300
|
|
(1)
|
21.92
|
|
10/31/2022
|
|
—
|
|
22,500
|
|
(2)
|
21.92
|
|
1/31/2023
|
|
—
|
|
108,560
|
|
(3)
|
24.65
|
|
10/31/2023
|
|
|
|
|
|
|
|||
Alan C. Heitmann
|
101,500
|
|
—
|
|
(4)
|
31.65
|
|
10/31/2024
|
|
250,000
|
|
—
|
|
(5)
|
31.45
|
|
10/31/2025
|
|
12,520
|
|
50,080
|
|
(6)
|
27.40
|
|
7/31/2026
|
|
|
|
|
|
|
|||
Thomas M. Van Buren
|
—
|
|
12,816
|
|
(7)
|
24.65
|
|
10/31/2023
|
|
75,000
|
|
—
|
|
(7)
|
31.65
|
|
10/31/2024
|
|
14,800
|
|
22,200
|
|
(7)
|
31.65
|
|
10/31/2024
|
|
7,491
|
|
11,237
|
|
(7)
|
31.65
|
|
10/31/2024
|
|
250,000
|
|
—
|
|
(7)
|
31.45
|
|
10/31/2025
|
|
2,745
|
|
10,983
|
|
(7)
|
31.45
|
|
10/31/2025
|
|
|
|
|
|
|
|||
Randy V. Schott
|
—
|
|
5,860
|
|
(1)
|
21.92
|
|
10/31/2022
|
|
—
|
|
29,839
|
|
(3)
|
24.65
|
|
10/31/2023
|
|
37,500
|
|
—
|
|
(4)
|
31.65
|
|
10/31/2024
|
|
23,918
|
|
35,879
|
|
(8)
|
31.65
|
|
10/31/2024
|
|
11,459
|
|
45,838
|
|
(9)
|
31.45
|
|
10/31/2025
|
(1)
|
These options will fully vest on 10/31/2017.
|
(2)
|
These options will fully vest on 1/31/2018.
|
(3)
|
These options will fully vest on 10/31/2018.
|
(4)
|
These options were fully vested on 10/31/2014.
|
(5)
|
These options were fully vested on 10/31/2015.
|
(6)
|
These options will be fully vested on 7/31/2021.
|
(7)
|
On September 12, 2017, Mr. Van Buren resigned as Executive Vice President, Ferrell North America and Midstream Operations.
|
(8)
|
These options will be fully vested on 10/31/2019.
|
(9)
|
These options will be fully vested on 10/31/2020.
|
|
Executive Contributions in Last FY
|
Registrant Contributions in Last FY (1)
|
Aggregate Earnings in Last FY
|
Aggregate Withdrawals/ Distributions
|
Aggregate Balance at Last FYE (2)
|
|||||
Name
|
($)
|
($)
|
($)
|
($)
|
($)
|
|||||
Stephen L. Wambold (3)
|
6,731
|
|
—
|
|
26,384
|
|
555,613
|
|
—
|
|
Alan C. Heitmann
|
59,874
|
|
3,588
|
|
66,057
|
|
—
|
|
619,074
|
|
Thomas M. Van Buren (4)
|
13,400
|
|
5,392
|
|
19,717
|
|
—
|
|
147,100
|
|
Randy V. Schott
|
6,904
|
|
3,460
|
|
21,499
|
|
—
|
|
186,643
|
|
Tod D. Brown (5)
|
7,811
|
|
3,139
|
|
26,738
|
|
—
|
|
244,633
|
|
(1)
|
Amounts are included in the Summary Compensation Table above.
|
(2)
|
The portion of this amount representing registrant contributions made in years prior was previously reported as compensation to the NEO in the Summary Compensation Table for previous years.
|
(3)
|
On September 27, 2016, Mr. Wambold resigned as Chief Executive Officer, President and Director of Ferrellgas, Inc.
|
(4)
|
On September 12, 2017, Mr. Van Buren resigned as Executive Vice President, Ferrell North America and Midstream Operations.
|
(5)
|
On January 13, 2017, Mr. Brown resigned as Executive Vice President, Ferrellgas, and Chief Executive Officer, Blue Rhino.
|
(i)
|
the willful and continued failure by the NEO to substantially perform his duties for Ferrellgas, Inc. (other than any such failure resulting from the NEO’s being disabled) within a reasonable period of time after a written demand for substantial performance is delivered to the NEO by the Board of Ferrellgas, Inc., which demand specifically identifies the manner in which the Board of Ferrellgas, Inc. believes that the NEO has not substantially performed his duties;
|
(ii)
|
the willful engaging by the NEO in conduct which is demonstrably and materially injurious to Ferrellgas, Inc., monetarily or otherwise;
|
(iii)
|
the engaging by the NEO in egregious misconduct involving serious moral turpitude to the extent that, in the reasonable judgment of the Board of Ferrellgas, Inc., the NEO’s credibility and reputation no longer conform to the standard of the Ferrellgas, Inc.’s executives; or
|
(iv)
|
the NEO’s material breach of a material term of this Agreement.
|
(i)
|
A reduction in excess of 10% in the NEO’s salary or target incentive potential as in effect as of the effective date of the employment agreement, as the same may be modified from time to time in accordance with the employment agreement;
|
(ii)
|
A material diminution in the NEO’s authority, duties or responsibilities as in effect as of the effective date of the employment agreement, as the same may be modified from time to time in accordance with the employment agreement;
|
(iii)
|
The relocation of the NEO’s principal office location to a location which is more than 50 highway miles from the location of the NEO’s principal office location as in effect on the effective date of the employment agreement (or such subsequent principal location agreed to by the NEO); or
|
(iv)
|
Ferrellgas, Inc.’s material breach of any material term of the employment agreement.
|
(i)
|
a payment equal to two times the NEO’s annual base salary in effect immediately prior to the termination date; this amount would be paid in substantially equal monthly installments over a two year timeframe beginning within five days following the termination date;
|
(ii)
|
a payment equal to two times the NEO’s target bonus, at his target bonus rate in effect immediately prior to the termination date; this amount would be paid in substantially equal monthly installments over a two year timeframe beginning within five days following the termination date;
|
(iii)
|
receive continuing group medical coverage for himself and his dependents for two years following the termination date; and
|
(iv)
|
a lump sum payment of $12,000 for professional outplacement services.
|
NEO
|
Two times annual base salary ($)
|
Two times target bonus ($)
|
||
Alan C. Heitmann
|
800,250
|
|
800,250
|
|
NEO
|
SAR payout at July 31, 2017 upon a change in control ($)
|
|
James E. Ferrell
|
—
|
|
Alan C. Heitmann
|
—
|
|
Thomas M. Van Buren (1)
|
—
|
|
Randy V. Schott
|
—
|
|
|
|
Fees Paid in Cash
|
Option Awards (6)
|
All Other Compensation
|
Total
|
||||
Name
|
|
($)
|
($)
|
($)
|
($)
|
||||
James E. Ferrell
|
(1)
|
200,000
|
|
—
|
|
—
|
|
200,000
|
|
David L. Starling
|
(2)
|
70,000
|
|
—
|
|
—
|
|
70,000
|
|
A. Andrew Levison
|
(3)
|
70,000
|
|
—
|
|
—
|
|
70,000
|
|
John R. Lowden
|
(3)
|
81,250
|
|
—
|
|
—
|
|
81,250
|
|
Michael F. Morrissey
|
(4)
|
87,500
|
|
—
|
|
—
|
|
87,500
|
|
Pamela A. Breuckmann
|
(5)
|
72,813
|
|
—
|
|
—
|
|
72,813
|
|
Stephen M. Clifford
|
(2)
|
81,250
|
|
—
|
|
—
|
|
81,250
|
|
|
|
|
|
|
|
|
|
(1)
|
At
July 31, 2017
, this director had 157,360 SAR awards outstanding.
|
(2)
|
At
July 31, 2017
, this director had 50,000 SAR awards outstanding.
|
(3)
|
At
July 31, 2017
, this director had 90,000 SAR awards outstanding.
|
(4)
|
At
July 31, 2017
, this director had 109,000 SAR awards outstanding.
|
(5)
|
At
July 31, 2017
, this director had 33,000 SAR awards outstanding.
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
AND RELATED UNITHOLDER MATTERS.
|
•
|
persons that own more than 5% of our common units;
|
•
|
persons that are directors, nominees or named executive officers of our general partner; and
|
•
|
all directors and executive officers of our general partner as a group.
|
Title of class
|
Name and address of beneficial owner
|
Units beneficially owned
|
|
Percentage of class
|
|
Common units
|
Ferrell Companies, Inc. Employee Stock Ownership Trust
125 S. LaSalle Street, 17th floor Chicago, IL 60603 |
22,776,251
|
|
23.4
|
|
|
|
|
|
||
|
James E. Ferrell
7500 College Blvd. Suite 1000 Overland Park, KS 66210 |
4,763,475
|
|
4.9
|
|
|
Alan C. Heitmann
|
15,960
|
|
*
|
|
|
Thomas M. Van Buren
|
11,000
|
|
*
|
|
|
Randy V. Schott
|
5,800
|
|
*
|
|
|
Trenton D. Hampton
|
1,107
|
|
*
|
|
|
Daniel E. Giannini
|
—
|
|
*
|
|
|
A. Andrew Levison
|
21,800
|
|
*
|
|
|
John R. Lowden
|
5,000
|
|
*
|
|
|
Michael F. Morrissey
|
6,000
|
|
*
|
|
|
Stephen M. Clifford
|
7,000
|
|
*
|
|
|
Pamela A. Breuckmann
|
35,000
|
|
*
|
|
|
David L. Starling
|
14,300
|
|
*
|
|
|
Stephen L. Wambold
|
150,000
|
|
*
|
|
|
Tod D. Brown
|
50,000
|
|
*
|
|
|
|
|
|
||
|
All Current Directors and Executive Officers as a Group
|
4,875,442
|
|
5.0
|
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE.
|
|
Common unit ownership at July 31, 2017
|
Distributions paid during the year ended July 31, 2017 (in thousands)
|
|||
Ferrell Companies (1)
|
22,529,361
|
|
$
|
18,305
|
|
James E. Ferrell (2)
|
4,763,475
|
|
3,869
|
|
|
FCI Trading Corp. (3)
|
195,686
|
|
160
|
|
|
Ferrell Propane, Inc. (4)
|
51,204
|
|
41
|
|
(1)
|
Ferrell Companies is the sole shareholder of our general partner.
|
(2)
|
James E. Ferrell is the Interim Chief Executive Officer and President of our general partner; and is the Chairman of the Board of Directors of our general partner. JEF Capital Management owns 4,758,859 of these common units and is wholly-owned by the James E. Ferrell Revocable Trust Two for which James E. Ferrell is the trustee and sole beneficiary. The remaining 4,616 common units are held by Ferrell Resources Holdings, Inc., which is wholly-owned by the James E. Ferrell Revocable Trust One, for which James E. Ferrell is the trustee and sole beneficiary.
|
(3)
|
FCI Trading Corp. is an affiliate of the general partner and is wholly-owned by Ferrell Companies.
|
(4)
|
Ferrell Propane, Inc. is wholly-owned by our general partner.
|
ITEM 14.
|
PRINCIPAL ACCOUNTING FEES AND SERVICES.
|
(in thousands)
|
2017
|
|
2016
|
||||
Audit fees (1)
|
$
|
1,422
|
|
|
$
|
1,580
|
|
Audit-related fees (2)
|
20
|
|
|
20
|
|
||
Tax fees (3)
|
—
|
|
|
—
|
|
||
All other fees (4)
|
—
|
|
|
—
|
|
||
Total
|
$
|
1,442
|
|
|
$
|
1,600
|
|
(1)
|
Audit fees consist of the aggregate fees billed for each of the last two fiscal years for professional services rendered by Grant Thornton LLP in connection with the audit of our annual financial statements and the review of financial statements included in our quarterly reports on Form 10-Q. In addition, these fees also covered those services that are normally provided by an accountant in connection with statutory and regulatory filings or engagements and services related to the audit of our internal controls over financial reporting, accounting consultations, consents, comfort letters and assistance with and review of documents filed with the SEC.
|
(2)
|
Audit-related fees consist of the aggregate fees billed in each of the last two fiscal years for assurance and related services by Grant Thornton LLP that we believe are reasonably related to the performance of the audit or review of our financial statements and that would not normally be reported under Item 9(e)(1) of Schedule 14A. These services generally consisted of financial accounting and reporting consultations not classified as audit fees, due diligence related to mergers and acquisitions and audits of our benefit plans.
|
(3)
|
Tax fees, which there were none in fiscal 2017 and fiscal 2016, represent fees for professional tax services provided by Grant Thornton.
|
(4)
|
All other fees, which there were none in fiscal 2017 and fiscal 2016, represent the aggregate fees billed for products and services provided by Grant Thornton, other than Audit fees, Audit-related fees and Tax fees.
|
|
See "Index to Financial Statements" set forth on page F-1.
|
|
See "Index to Financial Statement Schedules" set forth on page S-1.
|
|
See "Index to Exhibits" set forth on page E-1.
|
|
|
|
FERRELLGAS PARTNERS, L.P.
|
|
|
|
|
|
|
|
|
|
By Ferrellgas, Inc. (General Partner)
|
|
|
|
|
|
|
|
|
|
|
|
Date:
|
September 28, 2017
|
|
By
|
/s/ James E. Ferrell
|
|
|
|
|
James E. Ferrell
|
|
|
|
|
Interim Chief Executive Officer and President; Chairman of the Board of Directors
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
/s/ James E. Ferrell
|
|
Interim Chief Executive Officer and President; Chairman of the Board of Directors
|
|
9/28/2017
|
James E. Ferrell
|
|
|
|
|
|
|
|
|
|
/s/ Pamela A. Breuckmann
|
|
Director
|
|
9/28/2017
|
Pamela A. Breuckmann
|
|
|
|
|
|
|
|
|
|
/s/ Stephen M. Clifford
|
|
Director
|
|
9/28/2017
|
Stephen M. Clifford
|
|
|
|
|
|
|
|
|
|
/s/ A. Andrew Levison
|
|
Director
|
|
9/28/2017
|
A. Andrew Levison
|
|
|
|
|
|
|
|
|
|
/s/ John R. Lowden
|
|
Director
|
|
9/28/2017
|
John R. Lowden
|
|
|
|
|
|
|
|
|
|
/s/ Michael F. Morrissey
|
|
Director
|
|
9/28/2017
|
Michael F. Morrissey
|
|
|
|
|
|
|
|
|
|
/s/ David L. Starling
|
|
Director
|
|
9/28/2017
|
David L. Starling
|
|
|
|
|
|
|
|
|
|
/s/ Alan C. Heitmann
|
|
Executive Vice President and Chief Financial Officer; Treasurer (Principal Financial and Accounting Officer)
|
|
9/28/2017
|
Alan C. Heitmann
|
|
|
|
|
|
|
FERRELLGAS PARTNERS FINANCE CORP.
|
|
|
|
|
|
|
Date:
|
September 28, 2017
|
|
By
|
/s/ James E. Ferrell
|
|
|
|
|
James E. Ferrell
|
|
|
|
|
Interim Chief Executive Officer and President; Chairman of the Board of Directors
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
/s/ James E. Ferrell
|
|
Interim Chief Executive Officer and President (Principal Executive Officer); Chairman of the Board of Directors
|
|
9/28/2017
|
James E. Ferrell
|
|
|
|
|
|
|
|
|
|
/s/ Alan C. Heitmann
|
|
Executive Vice President and Chief Financial Officer; Treasurer (Principal Financial and Accounting Officer)
|
|
9/28/2017
|
Alan C. Heitmann
|
|
|
|
|
|
|
FERRELLGAS, L.P.
|
|
|
|
|
|
|
|
|
|
By Ferrellgas, Inc. (General Partner)
|
|
|
|
|
|
|
|
|
|
|
|
Date:
|
September 28, 2017
|
|
By
|
/s/ James E. Ferrell
|
|
|
|
|
James E. Ferrell
|
|
|
|
|
Interim Chief Executive Officer and President; Chairman of the Board of Directors
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
/s/ James E. Ferrell
|
|
Interim Chief Executive Officer and President; Chairman of the Board of Directors
|
|
9/28/2017
|
James E. Ferrell
|
|
|
|
|
|
|
|
|
|
/s/ Pamela A. Breuckmann
|
|
Director
|
|
9/28/2017
|
Pamela A. Breuckmann
|
|
|
|
|
|
|
|
|
|
/s/ Stephen M. Clifford
|
|
Director
|
|
9/28/2017
|
Stephen M. Clifford
|
|
|
|
|
|
|
|
|
|
/s/ A. Andrew Levison
|
|
Director
|
|
9/28/2017
|
A. Andrew Levison
|
|
|
|
|
|
|
|
|
|
/s/ John R. Lowden
|
|
Director
|
|
9/28/2017
|
John R. Lowden
|
|
|
|
|
|
|
|
|
|
/s/ Michael F. Morrissey
|
|
Director
|
|
9/28/2017
|
Michael F. Morrissey
|
|
|
|
|
|
|
|
|
|
/s/ David L. Starling
|
|
Director
|
|
9/28/2017
|
David L. Starling
|
|
|
|
|
|
|
|
|
|
/s/ Alan C. Heitmann
|
|
Executive Vice President and Chief Financial Officer; Treasurer (Principal Financial and Accounting Officer)
|
|
9/28/2017
|
Alan C. Heitmann
|
|
|
|
|
|
|
FERRELLGAS FINANCE CORP.
|
|
|
|
|
|
|
|
|
|
|
|
Date:
|
September 28, 2017
|
|
By
|
/s/ James E. Ferrell
|
|
|
|
|
James E. Ferrell
|
|
|
|
|
Interim Chief Executive Officer and President; Chairman of the Board of Directors
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
/s/ James E. Ferrell
|
|
Interim Chief Executive Officer and President (Principal Executive Officer); Chairman of the Board of Directors
|
|
9/28/2017
|
James E. Ferrell
|
|
|
|
|
|
|
|
|
|
/s/ Alan C. Heitmann
|
|
Executive Vice President and Chief Financial Officer; Treasurer (Principal Financial and Accounting Officer)
|
|
9/28/2017
|
Alan C. Heitmann
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INDEX TO FINANCIAL STATEMENTS
|
||
|
|
|
|
Page
|
|
Ferrellgas Partners, L.P. and Subsidiaries
|
|
|
|
|
|
Ferrellgas Partners Finance Corp.
|
|
|
|
|
|
Ferrellgas, L.P. and Subsidiaries
|
|
|
|
|
|
Ferrellgas Finance Corp.
|
|
|
•
|
Propane operations and related equipment sales consists of the distribution of propane and related equipment and supplies. The propane distribution market is seasonal because propane is used primarily for heating in residential and commercial buildings. Ferrellgas serves residential, industrial/commercial, portable tank exchange, agricultural, wholesale and other customers in all
50
states, the District of Columbia, and Puerto Rico.
|
•
|
Midstream operations consists of crude oil logistics, which began with the acquisition in June 2015 of Bridger Logistics, LLC ("Bridger"), and water solutions. Crude oil logistics primarily generates income by providing crude oil transportation and logistics services on behalf of producers and end-users of crude oil. Water solutions generates income primarily through the operation of salt water disposal wells in the Eagle Ford shale region of south Texas.
|
•
|
Level 1: Quoted prices in active markets for identical assets or liabilities.
|
•
|
Level 2: Quoted prices in active markets for similar assets or liabilities; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which all significant inputs are observable in active markets.
|
•
|
Level 3: Valuations derived from valuation techniques in which one or more significant inputs are unobservable.
|
|
|
For the year ended July 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Current expense (benefit)
|
|
$
|
(1,154
|
)
|
|
$
|
468
|
|
|
$
|
(585
|
)
|
Deferred expense (benefit)
|
|
11
|
|
|
(504
|
)
|
|
270
|
|
|||
Income tax benefit
|
|
$
|
(1,143
|
)
|
|
$
|
(36
|
)
|
|
$
|
(315
|
)
|
|
|
July 31,
|
||||||
|
|
2017
|
|
2016
|
||||
Deferred tax assets (included in Prepaid expenses and other current assets)
|
|
$
|
1,068
|
|
|
$
|
1,156
|
|
Deferred tax liabilities (included in Other liabilities)
|
|
(4,186
|
)
|
|
(4,085
|
)
|
||
Net deferred tax liability
|
|
$
|
(3,118
|
)
|
|
$
|
(2,929
|
)
|
(1)
|
Jamex agreed to execute and deliver a secured promissory note in favor of Bridger in original principal amount of
$49.5 million
(the "Jamex Secured Promissory Note") in satisfaction of all obligations owed to Bridger under the Jamex TLA;
|
(2)
|
Mr. Ballengee and Bacchus Capital Trading, LLC, an entity controlled by Mr. Ballengee, executed and delivered a joint guarantee of the Jamex Secured Promissory Note obligations up to a maximum aggregate amount of
$20.0
|
(3)
|
The operating partnership agreed to provide Jamex with a
$5.0 million
revolving secured working capital facility evidenced by a revolving promissory note (the “Jamex Revolving Promissory Note” and, together with the Jamex Secured Promissory Note, the “Jamex Notes”);
|
(4)
|
The other Jamex entities agreed to execute and deliver a security agreement and a full guarantee of the obligations under the Jamex Notes;
|
(5)
|
Ferrellgas paid approximately
$16.9 million
to Jamex and in return received
0.9 million
of Ferrellgas Partners' common units, which were cancelled upon receipt, and approximately
23 thousand
barrels of crude oil;
|
(6)
|
The parties agreed to terminate the Jamex TLA and certain other commercial agreements and arrangements between them, and release any claims between or among them that may exist (other than those arising under the Jamex Termination Agreement or the other agreements entered into in connection with the Jamex Termination Agreement); and
|
(7)
|
Ferrellgas waived the remaining lockup provision applicable to Jamex under the Registration Rights Agreement dated June 24, 2015 to which Jamex is party.
|
•
|
Gasco Energy Supply, LLC., based in Missouri, acquired December 2015;
|
•
|
Warren Energy Supply, Inc. based in Utah, acquired February 2016; and
|
•
|
Selphs Propane, Inc., based in Colorado, acquired June 2016.
|
|
|
For the year ended July 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Cash payments, net of cash acquired
|
|
$
|
3,539
|
|
|
$
|
4,476
|
|
|
$
|
4,250
|
|
Issuance of liabilities and other costs and considerations
|
|
856
|
|
|
2,126
|
|
|
481
|
|
|||
Common units, net of issuance costs
|
|
—
|
|
|
—
|
|
|
3,000
|
|
|||
Aggregate fair value of transactions
|
|
$
|
4,395
|
|
|
$
|
6,602
|
|
|
$
|
7,731
|
|
|
|
For the year ended July 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Working capital
|
|
$
|
139
|
|
|
$
|
(249
|
)
|
|
$
|
233
|
|
Customer tanks, buildings, land and other
|
|
1,220
|
|
|
3,625
|
|
|
236
|
|
|||
Customer lists
|
|
2,648
|
|
|
2,962
|
|
|
6,569
|
|
|||
Non-compete agreements
|
|
388
|
|
|
264
|
|
|
693
|
|
|||
Aggregate fair value of net assets acquired
|
|
$
|
4,395
|
|
|
$
|
6,602
|
|
|
$
|
7,731
|
|
|
|
June 24, 2016
|
||
Working capital
|
|
$
|
(8,315
|
)
|
Transportation equipment
|
|
293,491
|
|
|
Injection stations and pipelines
|
|
41,632
|
|
|
Goodwill
|
|
189,196
|
|
|
Customer relationships
|
|
277,224
|
|
|
Non-compete agreements
|
|
10,000
|
|
|
Trade names & trademarks
|
|
9,400
|
|
|
Office equipment
|
|
7,449
|
|
|
Other
|
|
2,375
|
|
|
Aggregate fair value of net assets acquired
|
|
$
|
822,452
|
|
•
|
C&E Production, LLC, based in Texas, acquired September 2014; and
|
•
|
Segrest Saltwater Resources, based in Texas, acquired May 2015.
|
|
|
For the year ended July 31,
|
||||
|
|
2015
|
||||
Cash payments. net of cash acquired
|
|
$
|
74,677
|
|
|
|
For the year ended July 31,
|
||||
|
|
2015
|
||||
Working capital
|
|
$
|
1,155
|
|
||
Customer tanks, buildings, land and other
|
|
1,704
|
|
|||
Salt water disposal wells
|
|
10,705
|
|
|||
Goodwill
|
|
12,359
|
|
|||
Customer relationships
|
|
38,846
|
|
|||
Non-compete agreements
|
|
3,639
|
|
|||
Permits and favorable lease arrangements
|
|
6,269
|
|
|||
Aggregate fair value of net assets acquired
|
|
$
|
74,677
|
|
|
|
2017
|
|
2016
|
||||
Propane gas and related products
|
|
$
|
67,049
|
|
|
$
|
59,726
|
|
Crude oil
|
|
724
|
|
|
4,642
|
|
||
Appliances, parts and supplies
|
|
24,779
|
|
|
26,226
|
|
||
Inventories
|
|
$
|
92,552
|
|
|
$
|
90,594
|
|
|
Estimated useful lives
|
|
2017
|
|
2016
|
||||
Land
|
Indefinite
|
|
$
|
35,824
|
|
|
$
|
35,309
|
|
Land improvements
|
2-20
|
|
14,342
|
|
|
14,097
|
|
||
Buildings and improvements
|
20
|
|
73,333
|
|
|
73,021
|
|
||
Vehicles, including transport trailers
|
8-20
|
|
121,233
|
|
|
122,691
|
|
||
Bulk equipment and district facilities
|
5-30
|
|
104,291
|
|
|
104,428
|
|
||
Tanks, cylinders and customer equipment
|
2-30
|
|
755,867
|
|
|
767,234
|
|
||
Salt water disposal wells and related equipment
|
2-30
|
|
52,495
|
|
|
57,695
|
|
||
Rail cars
|
30
|
|
91,787
|
|
|
92,980
|
|
||
Injection stations
|
20
|
|
13,130
|
|
|
13,130
|
|
||
Pipeline
|
15
|
|
1,663
|
|
|
1,663
|
|
||
Computer and office equipment
|
2-5
|
|
118,518
|
|
|
122,304
|
|
||
Construction in progress
|
n/a
|
|
10,974
|
|
|
10,481
|
|
||
|
|
|
1,393,457
|
|
|
1,415,033
|
|
||
Less: accumulated depreciation
|
|
|
661,534
|
|
|
640,353
|
|
||
Property, plant and equipment, net
|
|
|
$
|
731,923
|
|
|
$
|
774,680
|
|
|
|
2017
|
|
2016
|
||||
Jamex receivable, less current portion
|
|
$
|
32,500
|
|
|
$
|
39,760
|
|
Other
|
|
41,557
|
|
|
47,463
|
|
||
Other assets, net
|
|
$
|
74,057
|
|
|
$
|
87,223
|
|
|
|
2017
|
|
2016
|
||||
Accrued interest
|
|
$
|
18,671
|
|
|
$
|
16,623
|
|
Customer deposits and advances
|
|
25,541
|
|
|
27,391
|
|
||
Price risk management liabilities
|
|
1,838
|
|
|
18,401
|
|
||
Other
|
|
80,174
|
|
|
66,543
|
|
||
Other current liabilities
|
|
$
|
126,224
|
|
|
$
|
128,958
|
|
|
|
For the year ended July 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Operating expense
|
|
$
|
175,164
|
|
|
$
|
167,980
|
|
|
$
|
174,105
|
|
Depreciation and amortization expense
|
|
3,909
|
|
|
4,282
|
|
|
5,127
|
|
|||
Equipment lease expense
|
|
26,299
|
|
|
25,967
|
|
|
22,667
|
|
|||
|
|
$
|
205,372
|
|
|
$
|
198,229
|
|
|
$
|
201,899
|
|
|
|
For the year ended July 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Loss on assets held for sale
|
|
$
|
—
|
|
|
$
|
12,112
|
|
|
$
|
—
|
|
Loss on sale of assets held for sale
|
|
—
|
|
|
1,698
|
|
|
—
|
|
|||
Loss on sale of assets and other
|
|
14,457
|
|
|
17,025
|
|
|
7,099
|
|
|||
Loss on asset sales and disposal
|
|
$
|
14,457
|
|
|
$
|
30,835
|
|
|
$
|
7,099
|
|
|
|
For the year ended July 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
CASH PAID FOR:
|
|
|
|
|
|
|
||||||
Interest
|
|
$
|
143,441
|
|
|
$
|
133,629
|
|
|
$
|
91,783
|
|
Income taxes
|
|
$
|
310
|
|
|
$
|
777
|
|
|
$
|
712
|
|
NON-CASH INVESTING AND FINANCING ACTIVITIES:
|
|
|
|
|
|
|
||||||
Issuance of common units in connection with acquisitions
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
262,952
|
|
Liabilities incurred in connection with acquisitions
|
|
$
|
139
|
|
|
$
|
2,126
|
|
|
$
|
481
|
|
Change in accruals for property, plant and equipment additions
|
|
$
|
164
|
|
|
$
|
(1,122
|
)
|
|
$
|
498
|
|
|
2017
|
|
2016
|
||||
Accounts receivable pledged as collateral
|
$
|
109,407
|
|
|
$
|
106,464
|
|
Accounts receivable
|
47,346
|
|
|
43,148
|
|
||
Note receivable - Jamex, current portion
|
10,000
|
|
|
5,000
|
|
||
Other
|
307
|
|
|
38
|
|
||
Less: Allowance for doubtful accounts
|
(1,976
|
)
|
|
(5,067
|
)
|
||
Accounts and notes receivable, net
|
$
|
165,084
|
|
|
$
|
149,583
|
|
|
|
Maximum leverage ratio
|
|
Maximum leverage ratio
|
||
Date
|
|
(prior to fifth amendment)
|
|
(after fifth amendment)
|
||
July 31, 2017
|
|
6.05
|
|
|
7.75
|
|
October 31, 2017
|
|
5.95
|
|
|
7.75
|
|
January 31, 2018
|
|
5.95
|
|
|
7.75
|
|
April 30, 2018
|
|
5.50
|
|
|
7.75
|
|
July 31, 2018 & thereafter
|
|
5.50
|
|
|
5.50
|
|
|
|
Minimum consolidated interest coverage ratio
|
|
Minimum consolidated interest coverage ratio
|
||
Date
|
|
(prior to fifth amendment)
|
|
(after fifth amendment)
|
||
July 31, 2017
|
|
2.50
|
|
|
1.75
|
|
October 31, 2017
|
|
2.50
|
|
|
1.75
|
|
January 31, 2018
|
|
2.50
|
|
|
1.75
|
|
April 30, 2018
|
|
2.50
|
|
|
1.75
|
|
July 31, 2018 & thereafter
|
|
2.50
|
|
|
2.50
|
|
|
|
July 31, 2017
|
|
July 31, 2016
|
||||||||||||||||||||
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net
|
||||||||||||
Goodwill, net
|
|
$
|
256,103
|
|
|
$
|
—
|
|
|
$
|
256,103
|
|
|
$
|
256,103
|
|
|
$
|
—
|
|
|
$
|
256,103
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Intangible assets, net
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Amortized intangible assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Customer related
|
|
$
|
556,678
|
|
|
$
|
(397,891
|
)
|
|
$
|
158,787
|
|
|
$
|
554,030
|
|
|
$
|
(372,342
|
)
|
|
$
|
181,688
|
|
Non-compete agreements
|
|
39,875
|
|
|
(27,887
|
)
|
|
11,988
|
|
|
39,487
|
|
|
(23,384
|
)
|
|
16,103
|
|
||||||
Permits and favorable lease arrangements
|
|
17,225
|
|
|
(3,506
|
)
|
|
13,719
|
|
|
17,225
|
|
|
(2,335
|
)
|
|
14,890
|
|
||||||
Other
|
|
9,301
|
|
|
(7,144
|
)
|
|
2,157
|
|
|
9,301
|
|
|
(6,210
|
)
|
|
3,091
|
|
||||||
|
|
623,079
|
|
|
(436,428
|
)
|
|
186,651
|
|
|
620,043
|
|
|
(404,271
|
)
|
|
215,772
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Unamortized intangible assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Trade names & trademarks
|
|
64,451
|
|
|
—
|
|
|
64,451
|
|
|
64,413
|
|
|
—
|
|
|
64,413
|
|
||||||
Total intangible assets, net
|
|
$
|
687,530
|
|
|
$
|
(436,428
|
)
|
|
$
|
251,102
|
|
|
$
|
684,456
|
|
|
$
|
(404,271
|
)
|
|
$
|
280,185
|
|
|
Propane operations and related equipment sales
|
Midstream operations
|
Total
|
||||||
Balance July 31, 2015
|
$
|
256,120
|
|
$
|
222,627
|
|
$
|
478,747
|
|
Acquisitions
|
—
|
|
1,358
|
|
1,358
|
|
|||
Measurement period adjustments
|
—
|
|
(4,115
|
)
|
(4,115
|
)
|
|||
Dispositions
|
(17
|
)
|
—
|
|
(17
|
)
|
|||
Impairment
|
—
|
|
(219,870
|
)
|
(219,870
|
)
|
|||
Balance July 31, 2016
|
256,103
|
|
—
|
|
256,103
|
|
|||
Acquisitions
|
—
|
|
—
|
|
—
|
|
|||
Balance July 31, 2017
|
$
|
256,103
|
|
$
|
—
|
|
$
|
256,103
|
|
Estimated amortization expense:
|
|||
For the year ended July 31,
|
|||
2018
|
$
|
30,312
|
|
2019
|
27,078
|
|
|
2020
|
21,200
|
|
|
2021
|
19,648
|
|
|
2022
|
16,693
|
|
|
|
2017
|
|
2016
|
||||
Senior notes
|
|
|
|
|
||||
Fixed rate, 6.50%, due 2021 (1)
|
|
$
|
500,000
|
|
|
$
|
500,000
|
|
Fixed rate, 6.75%, due 2023 (4)
|
|
500,000
|
|
|
500,000
|
|
||
Fixed rate, 6.75%, due 2022, net of unamortized premium of $3,166 and $4,008 at 2017 and 2016, respectively (3)
|
|
478,166
|
|
|
479,008
|
|
||
Fixed rate, 8.625%, due 2020, net of unamortized discount of $5,976 and $0 at 2017 and 2016, respectively (2)
|
|
351,024
|
|
|
182,000
|
|
||
Fair value adjustments related to interest rate swaps
|
|
471
|
|
|
5,830
|
|
||
|
|
|
|
|
||||
Secured credit facility
|
|
|
|
|
||||
Variable interest rate, expiring October 2018 (net of $59.8 million and $101.3 million classified as short-term borrowings at July 31, 2017 and 2016, respectively)
|
|
185,719
|
|
|
293,109
|
|
||
|
|
|
|
|
||||
Notes payable
|
|
|
|
|
||||
12.0% and 11.8% weighted average interest rate at July 31, 2017 and 2016, respectively, due 2018 to 2022, net of unamortized discount of $1,128 and $1,566 at July 31, 2017 and 2016, respectively
|
|
5,958
|
|
|
8,484
|
|
||
Total debt, excluding unamortized debt issuance costs
|
|
2,021,338
|
|
|
1,968,431
|
|
||
Unamortized debt issuance costs
|
|
(22,965
|
)
|
|
(23,175
|
)
|
||
Less: current portion, included in other current liabilities on the consolidated balance sheets
|
|
2,578
|
|
|
3,921
|
|
||
Long-term debt
|
|
$
|
1,995,795
|
|
|
$
|
1,941,335
|
|
(1)
|
During
November 2010
, Ferrellgas issued
$500.0 million
in aggregate principal amount of
6.50%
senior notes due
2021
at an offering price equal to par. These notes are general unsecured senior obligations of Ferrellgas and are effectively junior to all future senior secured indebtedness of Ferrellgas, to the extent of the value of the assets securing the debt, and are structurally subordinated to all existing and future indebtedness and obligations of the operating partnership. The senior notes bear interest from the date of issuance, payable
semi-annually
in arrears on May 1 and November 1 of each year. The outstanding principal amount is due on
May 1, 2021
. Ferrellgas would incur prepayment penalties if it were to repay the notes prior to May
2019
.
|
(2)
|
During
January 2017
, Ferrellgas issued and sold, in a private placement offering with registration rights,
$175.0 million
in aggregate principal amount of additional
8.625%
unsecured senior notes due
2020
, issued at
96%
of par. Ferrellgas contributed the net proceeds from the offering of approximately
$166.1 million
to the operating partnership, which used such amounts to repay borrowings under its secured credit facility. In August 2017, Ferrellgas completed an offer to exchange
$175.0 million
principal amount of its
8.625%
unsecured senior notes due
2020
, which were registered under the Securities Act of 1933, as amended, for a like principal amount of its outstanding and unregistered
8.625%
unsecured senior notes due
2020
. During April 2010, Ferrellgas issued
$280.0 million
of its fixed rate senior notes. During March 2011, Ferrellgas redeemed
$98.0 million
of these fixed rate senior notes. The unsecured senior notes bear interest from the date of issuance, payable
semi-annually
in arrears on June 15 and December 15 of each year. Ferrellgas would incur prepayment penalties if it were to repay the note prior to June
2018
.
|
(3)
|
During
November 2013
, Ferrellgas issued
$325.0 million
in aggregate principal amount of
6.75%
senior notes due
2022
at an offering price equal to par. Ferrellgas received
$319.3 million
of net proceeds after deducting underwriters' fees. Ferrellgas used the net proceeds to redeem all of its
$300.0 million
9.125%
fixed rate senior notes due
October 1, 2017
. Ferrellgas used the remaining proceeds to pay the related
$14.7 million
make whole and consent payments,
$3.3 million
in interest payments and to reduce outstanding indebtedness under the secured credit facility. During
June 2014
, Ferrellgas issued an additional
$150.0 million
in aggregate principal amount of
6.75%
senior notes due
2022
at an offering price equal to
104%
of par. Ferrellgas used the net proceeds for general corporate purposes, including to repay indebtedness under its secured credit facility and to pay related transaction fees and expenses. Ferrellgas would incur prepayment penalties if it were to repay the notes prior to November
2019
.
|
(4)
|
During
June 2015
, Ferrellgas issued
$500.0 million
in aggregate principal amount of
6.75%
senior notes due
2023
at an offering price equal to par. The senior notes bear interest from the date of issuance, payable
semi-annually
in arrears on June 15 and December 15 of each year. The outstanding principal amount is due on
June 15, 2023
. Ferrellgas received
$491.3 million
of net proceeds after deducting underwriters' fees. Ferrellgas used the net proceeds to fund a portion of the cash portion of the consideration for the acquisition of the outstanding membership interests in Bridger Logistics,
|
For the year ending July 31,
|
|
Scheduled annual principal payments
|
|
|
2018
|
|
$
|
2,578
|
|
2019
|
|
187,644
|
|
|
2020
|
|
358,180
|
|
|
2021
|
|
501,055
|
|
|
2022
|
|
370
|
|
|
Thereafter
|
|
974,978
|
|
|
Total
|
|
$
|
2,024,805
|
|
•
|
for Base Rate Loans or Swing Line Loans, the Base Rate, which is defined as the higher of i) the federal funds rate plus
0.50%
, ii) Bank of America’s prime rate; or iii) the Eurodollar Rate plus
1.00%
; plus a margin varying from
0.75%
to
3.00%
(as of
July 31, 2017
and
2016
, the margin was
2.75%
and
1.75%
, respectively); or
|
•
|
for Eurodollar Rate Loans, the Eurodollar Rate, which is defined as the LIBOR Rate plus a margin varying from
1.75%
to
4.00%
(as of
July 31, 2017
and
2016
, the margin was
3.75%
and
2.75%
, respectively).
|
|
|
Maximum leverage ratio
|
|
Maximum leverage ratio
|
||
Date
|
|
(prior to sixth amendment)
|
|
(after sixth amendment)
|
||
July 31, 2017
|
|
6.05
|
|
|
7.75
|
|
October 31, 2017
|
|
5.95
|
|
|
7.75
|
|
January 31, 2018
|
|
5.95
|
|
|
7.75
|
|
April 30, 2018
|
|
5.50
|
|
|
7.75
|
|
July 31, 2018 & thereafter
|
|
5.50
|
|
|
5.50
|
|
|
|
Minimum consolidated interest coverage ratio
|
|
Minimum consolidated interest coverage ratio
|
||
Date
|
|
(prior to sixth amendment)
|
|
(after sixth amendment)
|
||
July 31, 2017
|
|
2.50
|
|
|
1.75
|
|
October 31, 2017
|
|
2.50
|
|
|
1.75
|
|
January 31, 2018
|
|
2.50
|
|
|
1.75
|
|
April 30, 2018
|
|
2.50
|
|
|
1.75
|
|
July 31, 2018 & thereafter
|
|
2.50
|
|
|
2.50
|
|
|
|
2017
|
|
2016
|
||
Public common unitholders (1)
|
|
69,612,939
|
|
|
70,462,939
|
|
Ferrell Companies (2)
|
|
22,529,361
|
|
|
22,529,361
|
|
FCI Trading Corp. (3)
|
|
195,686
|
|
|
195,686
|
|
Ferrell Propane, Inc. (4)
|
|
51,204
|
|
|
51,204
|
|
James E. Ferrell (5)
|
|
4,763,475
|
|
|
4,763,475
|
|
(1)
|
These common units are listed on the New York Stock Exchange under the symbol “FGP.”
|
(2)
|
Ferrell Companies is the owner of the general partner and an approximate
23.0%
direct owner of Ferrellgas Partner’s common units and thus a related party. Ferrell Companies also beneficially owns
195,686
and
51,204
common units of Ferrellgas Partners held by FCI Trading Corp. (“FCI Trading”) and Ferrell Propane, Inc. (“Ferrell Propane”), respectively, bringing Ferrell Companies’ total beneficial ownership to
23.4%
.
|
(3)
|
FCI Trading is an affiliate of the general partner and thus a related party.
|
(4)
|
Ferrell Propane is controlled by the general partner and thus a related party.
|
(5)
|
James E. Ferrell is the Interim Chief Executive Officer and President of our general partner; and is the Chairman of the Board of Directors of our general partner and a related party. JEF Capital Management owns
4,758,859
of these common units and is wholly-owned by the James E. Ferrell Revocable Trust Two for which James E. Ferrell is the trustee and sole beneficiary. The remaining
4,616
common units are held by Ferrell Resources Holdings, Inc., which is wholly-owned by the James E. Ferrell Revocable Trust One, for which James E. Ferrell is the trustee and sole beneficiary.
|
|
|
For the year ended July 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Public common unitholders
|
|
$
|
56,561
|
|
|
$
|
145,666
|
|
|
$
|
111,163
|
|
Ferrell Companies
|
|
18,305
|
|
|
46,184
|
|
|
45,059
|
|
|||
FCI Trading Corp.
|
|
160
|
|
|
400
|
|
|
392
|
|
|||
Ferrell Propane, Inc.
|
|
41
|
|
|
104
|
|
|
104
|
|
|||
James E. Ferrell
|
|
3,869
|
|
|
9,764
|
|
|
8,717
|
|
|||
General partner
|
|
797
|
|
|
2,042
|
|
|
1,670
|
|
|||
|
|
$
|
79,733
|
|
|
$
|
204,160
|
|
|
$
|
167,105
|
|
Ferrell Companies
|
$
|
2,253
|
|
FCI Trading Corp.
|
20
|
|
|
Ferrell Propane, Inc.
|
5
|
|
|
James E. Ferrell
|
476
|
|
|
General partner
|
98
|
|
|
|
Asset (Liability)
|
||||||||||||||
|
|
Quoted Prices in Active Markets for Identical Assets and Liabilities (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Unobservable Inputs (Level 3)
|
|
Total
|
||||||||
July 31, 2017:
|
|
|
|
|
|
|
|
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Derivative financial instruments:
|
|
|
|
|
|
|
|
|
||||||||
Interest rate swap agreements
|
|
$
|
—
|
|
|
$
|
583
|
|
|
$
|
—
|
|
|
$
|
583
|
|
Commodity derivatives
|
|
$
|
—
|
|
|
$
|
16,212
|
|
|
$
|
—
|
|
|
$
|
16,212
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Derivative financial instruments:
|
|
|
|
|
|
|
|
|
||||||||
Interest rate swap agreements
|
|
$
|
—
|
|
|
$
|
(707
|
)
|
|
$
|
—
|
|
|
$
|
(707
|
)
|
Commodity derivatives
|
|
$
|
—
|
|
|
$
|
(1,258
|
)
|
|
$
|
—
|
|
|
$
|
(1,258
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
July 31, 2016:
|
|
|
|
|
|
|
|
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Derivative financial instruments:
|
|
|
|
|
|
|
|
|
||||||||
Interest rate swap agreements
|
|
$
|
—
|
|
|
$
|
5,830
|
|
|
$
|
—
|
|
|
$
|
5,830
|
|
Commodity derivatives
|
|
$
|
—
|
|
|
$
|
8,241
|
|
|
$
|
—
|
|
|
$
|
8,241
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Derivative financial instruments:
|
|
|
|
|
|
|
|
|
||||||||
Interest rate swap agreements
|
|
$
|
—
|
|
|
$
|
(3,553
|
)
|
|
$
|
—
|
|
|
$
|
(3,553
|
)
|
Commodity derivatives
|
|
$
|
—
|
|
|
$
|
(17,689
|
)
|
|
$
|
—
|
|
|
$
|
(17,689
|
)
|
|
|
July 31, 2017
|
||||||||||
|
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||
Derivative Instrument
|
|
Location
|
|
Fair value
|
|
Location
|
|
Fair value
|
||||
Derivatives designated as hedging instruments
|
|
|
|
|
|
|
|
|
||||
Commodity derivatives-propane
|
|
Prepaid expenses and other current assets
|
|
$
|
11,061
|
|
|
Other current liabilities
|
|
$
|
415
|
|
Commodity derivatives-propane
|
|
Other assets, net
|
|
4,413
|
|
|
Other liabilities
|
|
15
|
|
||
Interest rate swap agreements
|
|
Prepaid expenses and other current assets
|
|
583
|
|
|
Other current liabilities
|
|
595
|
|
||
Interest rate swap agreements
|
|
Other assets, net
|
|
—
|
|
|
Other liabilities
|
|
112
|
|
||
Derivatives not designated as hedging instruments
|
|
|
|
|
|
|
|
|
||||
Commodity derivatives-crude oil
|
|
Prepaid expenses and other current assets
|
|
738
|
|
|
Other current liabilities
|
|
828
|
|
||
|
|
Total
|
|
$
|
16,795
|
|
|
Total
|
|
$
|
1,965
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||
|
|
July 31, 2016
|
||||||||||
|
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||
Derivative Instrument
|
|
Location
|
|
Fair value
|
|
Location
|
|
Fair value
|
||||
Derivatives designated as hedging instruments
|
|
|
|
|
|
|
|
|
||||
Commodity derivatives-propane
|
|
Prepaid expenses and other current assets
|
|
$
|
2,263
|
|
|
Other current liabilities
|
|
$
|
10,184
|
|
Commodity derivatives-propane
|
|
Other assets, net
|
|
3,056
|
|
|
Other liabilities
|
|
1,597
|
|
||
Interest rate swap agreements
|
|
Prepaid expenses and other current assets
|
|
1,654
|
|
|
Other current liabilities
|
|
2,309
|
|
||
Interest rate swap agreements
|
|
Other assets, net
|
|
4,176
|
|
|
Other liabilities
|
|
1,244
|
|
||
Derivatives not designated as hedging instruments
|
|
|
|
|
|
|
|
|
||||
Commodity derivatives-vehicle fuel
|
|
Prepaid expenses and other current assets
|
|
—
|
|
|
Other current liabilities
|
|
3,996
|
|
||
Commodity derivatives-crude oil
|
|
Prepaid expenses and other current assets
|
|
2,922
|
|
|
Other current liabilities
|
|
1,912
|
|
||
|
|
Total
|
|
$
|
14,071
|
|
|
Total
|
|
$
|
21,242
|
|
|
|
July 31, 2017
|
||||||||||
|
|
Assets
|
|
Liabilities
|
||||||||
Description
|
|
Location
|
|
Amount
|
|
Location
|
|
Amount
|
||||
Margin Balances
|
|
Prepaid expense and other current assets
|
|
$
|
1,778
|
|
|
Other current liabilities
|
|
$
|
7,729
|
|
|
|
Other assets, net
|
|
1,631
|
|
|
Other liabilities
|
|
3,073
|
|
||
|
|
|
|
$
|
3,409
|
|
|
|
|
$
|
10,802
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
July 31, 2016
|
||||||||||
|
|
Assets
|
|
Liabilities
|
||||||||
Description
|
|
Location
|
|
Amount
|
|
Location
|
|
Amount
|
||||
Margin Balances
|
|
Prepaid expense and other current assets
|
|
$
|
8,252
|
|
|
Other current liabilities
|
|
$
|
—
|
|
|
|
Other assets, net
|
|
1,275
|
|
|
Other liabilities
|
|
—
|
|
||
|
|
|
|
$
|
9,527
|
|
|
|
|
$
|
—
|
|
|
|
|
|
Amount of Gain Recognized on Derivative
|
|
Amount of Interest Expense Recognized on Fixed-Rated Debt (Related Hedged Item)
|
||||||||||||||||||||
Derivative Instrument
|
|
Location of Gain Recognized on Derivative
|
|
For the year ended July 31,
|
|
For the year ended July 31,
|
||||||||||||||||||||
|
|
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
Interest rate swap agreements
|
|
Interest expense
|
|
$
|
1,319
|
|
|
$
|
1,919
|
|
|
$
|
1,892
|
|
|
$
|
(9,100
|
)
|
|
$
|
(9,100
|
)
|
|
$
|
(9,100
|
)
|
|
|
For the year ended July 31, 2017
|
|
||||||||||
|
|
|
|
|
|
Amount of Gain (Loss) Reclassified from AOCI into Income
|
|||||||
Derivative Instrument
|
|
Amount of Gain (Loss) Recognized in AOCI
|
|
Location of Gain (Loss) Reclassified from AOCI into Income
|
|
Effective portion
|
Ineffective portion
|
||||||
Commodity derivatives
|
|
$
|
21,659
|
|
|
Cost of product sold- propane and other gas liquids sales
|
|
$
|
154
|
|
$
|
—
|
|
Interest rate swap agreements
|
|
866
|
|
|
Interest expense
|
|
(2,092
|
)
|
—
|
|
|||
|
|
$
|
22,525
|
|
|
|
|
$
|
(1,938
|
)
|
$
|
—
|
|
|
|
For the year ended July 31, 2016
|
|
|
||||||||||
|
|
|
|
|
|
Amount of Gain (Loss) Reclassified from AOCI into Income
|
||||||||
Derivative Instrument
|
|
Amount of Gain (Loss) Recognized in AOCI
|
|
Location of Gain (Loss) Reclassified from AOCI into Income
|
|
Effective portion
|
|
Ineffective portion
|
||||||
Commodity derivatives
|
|
$
|
4,409
|
|
|
Cost of product sold- propane and other gas liquids sales
|
|
$
|
(24,438
|
)
|
|
$
|
—
|
|
Interest rate swap agreements
|
|
(2,620
|
)
|
|
Interest expense
|
|
(2,864
|
)
|
|
—
|
|
|||
|
|
$
|
1,789
|
|
|
|
|
$
|
(27,302
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
For the year ended July 31, 2015
|
|
|
||||||||||
|
|
|
|
|
|
Amount of Gain (Loss) Reclassified from AOCI into Income
|
||||||||
Derivative Instrument
|
|
Amount of Gain (Loss) Recognized in AOCI
|
|
Location of Gain (Loss) Reclassified from AOCI into Income
|
|
Effective portion
|
|
Ineffective portion
|
||||||
Commodity derivatives
|
|
$
|
(70,291
|
)
|
|
Cost of product sold- propane and other gas liquids sales
|
|
$
|
(28,059
|
)
|
|
$
|
—
|
|
Interest rate swap agreements
|
|
(3,356
|
)
|
|
Interest expense
|
|
—
|
|
|
(199
|
)
|
|||
|
|
$
|
(73,647
|
)
|
|
|
|
$
|
(28,059
|
)
|
|
$
|
(199
|
)
|
|
|
For the year ended July 31, 2017
|
||||
Derivatives Not Designated as Hedging Instruments
|
|
Amount of Gain (Loss) Recognized in Income
|
|
Location of Gain (Loss) Reclassified in Income
|
||
Commodity derivatives - crude oil
|
|
$
|
(425
|
)
|
|
Cost of sales - midstream operations
|
Commodity derivatives - vehicle fuel
|
|
$
|
1,090
|
|
|
Operating expense
|
|
|
|
|
|
||
|
|
For the year ended July 31, 2016
|
||||
Derivatives Not Designated as Hedging Instruments
|
|
Amount of Gain (Loss) Recognized in Income
|
|
Location of Gain (Loss) Reclassified in Income
|
||
Commodity derivatives - crude oil
|
|
$
|
1,084
|
|
|
Cost of sales - midstream operations
|
Commodity derivatives - vehicle fuel
|
|
$
|
(4,351
|
)
|
|
Operating expense
|
|
|
|
|
|
||
|
|
For the year ended July 31, 2015
|
||||
Derivatives Not Designated as Hedging Instruments
|
|
Amount of Gain (Loss) Recognized in Income
|
|
Location of Gain (Loss) Reclassified in Income
|
||
Commodity derivatives - vehicle fuel
|
|
$
|
(2,412
|
)
|
|
Operating expense
|
|
|
For the year ended July 31,
|
||||||||||
Gains and losses on derivatives included in AOCI
|
|
2017
|
|
2016
|
|
2015
|
||||||
Beginning balance
|
|
$
|
(9,815
|
)
|
|
$
|
(38,906
|
)
|
|
$
|
6,483
|
|
Change in value on risk management commodity derivatives
|
|
21,659
|
|
|
4,409
|
|
|
(70,291
|
)
|
|||
Reclassification of gains and losses of commodity hedges to cost of product sold - propane and other gas liquids sales, net
|
|
(154
|
)
|
|
24,438
|
|
|
28,059
|
|
|||
Change in value on risk management interest rate derivatives
|
|
866
|
|
|
(2,620
|
)
|
|
(3,356
|
)
|
|||
Reclassification of gains and losses on interest rate hedges to interest expense
|
|
2,092
|
|
|
2,864
|
|
|
199
|
|
|||
Ending balance
|
|
$
|
14,648
|
|
|
$
|
(9,815
|
)
|
|
$
|
(38,906
|
)
|
|
|
For the year ended July 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Operating expense
|
|
$
|
228,969
|
|
|
$
|
230,437
|
|
|
$
|
217,742
|
|
|
|
|
|
|
|
|
||||||
General and administrative expense
|
|
$
|
31,068
|
|
|
$
|
30,239
|
|
|
$
|
27,278
|
|
|
|
Future minimum rental and buyout amounts by fiscal year
|
||||||||||||||||||||||
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
Thereafter
|
||||||||||||
Operating lease obligations
|
|
$
|
42,083
|
|
|
$
|
32,992
|
|
|
$
|
24,959
|
|
|
$
|
18,617
|
|
|
$
|
11,886
|
|
|
$
|
13,072
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating lease buyouts
|
|
$
|
3,095
|
|
|
$
|
4,205
|
|
|
$
|
2,937
|
|
|
$
|
3,302
|
|
|
$
|
6,086
|
|
|
$
|
5,069
|
|
|
|
Ratio of total distributions payable to:
|
||||
Quarterly distribution per common unit
|
|
Common unitholder
|
|
General partner
|
||
$0.56 to $0.63
|
|
86.9
|
%
|
|
13.1
|
%
|
$0.64 to $0.82
|
|
76.8
|
%
|
|
23.2
|
%
|
$0.83 and above
|
|
51.5
|
%
|
|
48.5
|
%
|
|
|
For the year ended July 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Common unitholders’ interest in net earnings (loss)
|
|
$
|
(53,665
|
)
|
|
$
|
(658,761
|
)
|
|
$
|
29,324
|
|
|
|
|
|
|
|
|
||||||
Weighted average common units outstanding (in thousands)
|
|
97,229.5
|
|
|
98,682.8
|
|
|
84,646.2
|
|
|||
|
|
|
|
|
|
|
||||||
Dilutive securities
|
|
—
|
|
|
—
|
|
|
6.7
|
|
|||
|
|
|
|
|
|
|
||||||
Weighted average common units outstanding plus dilutive securities
|
|
97,229.5
|
|
|
98,682.8
|
|
|
84,652.9
|
|
|||
|
|
|
|
|
|
|
||||||
Basic and diluted net earnings (loss) per common unitholders’ interest
|
|
$
|
(0.55
|
)
|
|
$
|
(6.68
|
)
|
|
$
|
0.35
|
|
|
|
Year Ended July 31, 2017
|
||||||||||||||
|
|
Propane operations and related equipment sales
|
|
Midstream operations
|
|
Corporate
|
|
Total
|
||||||||
|
|
|||||||||||||||
|
|
|||||||||||||||
Segment revenues
|
|
$
|
1,463,574
|
|
|
$
|
466,703
|
|
|
$
|
—
|
|
|
$
|
1,930,277
|
|
Direct costs (1)
|
|
1,198,150
|
|
|
458,851
|
|
|
43,213
|
|
|
1,700,214
|
|
||||
Adjusted EBITDA
|
|
$
|
265,424
|
|
|
$
|
7,852
|
|
|
$
|
(43,213
|
)
|
|
$
|
230,063
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Year Ended July 31, 2016
|
||||||||||||||
|
|
Propane operations and related equipment sales
|
|
Midstream operations
|
|
Corporate
|
|
Total
|
||||||||
|
|
|||||||||||||||
|
|
|||||||||||||||
Segment revenues
|
|
$
|
1,414,129
|
|
|
$
|
625,238
|
|
|
$
|
—
|
|
|
$
|
2,039,367
|
|
Direct costs (1)
|
|
1,127,382
|
|
|
521,487
|
|
|
45,768
|
|
|
1,694,637
|
|
||||
Adjusted EBITDA
|
|
$
|
286,747
|
|
|
$
|
103,751
|
|
|
$
|
(45,768
|
)
|
|
$
|
344,730
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Year Ended July 31, 2015
|
||||||||||||||
|
|
Propane operations and related equipment sales
|
|
Midstream operations
|
|
Corporate
|
|
Total
|
||||||||
|
|
|||||||||||||||
|
|
|||||||||||||||
Segment revenues
|
|
$
|
1,917,201
|
|
|
$
|
107,189
|
|
|
$
|
—
|
|
|
$
|
2,024,390
|
|
Direct costs (1)
|
|
1,591,404
|
|
|
93,070
|
|
|
39,732
|
|
|
1,724,206
|
|
||||
Adjusted EBITDA
|
|
$
|
325,797
|
|
|
$
|
14,119
|
|
|
$
|
(39,732
|
)
|
|
$
|
300,184
|
|
|
|
Year Ended July 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Net earnings (loss) attributable to Ferrellgas Partners, L.P.
|
|
$
|
(54,207
|
)
|
|
$
|
(665,415
|
)
|
|
$
|
29,620
|
|
Income tax benefit
|
|
(1,143
|
)
|
|
(36
|
)
|
|
(315
|
)
|
|||
Interest expense
|
|
152,485
|
|
|
137,937
|
|
|
100,396
|
|
|||
Depreciation and amortization expense
|
|
103,351
|
|
|
150,513
|
|
|
98,579
|
|
|||
EBITDA
|
|
200,486
|
|
|
(377,001
|
)
|
|
228,280
|
|
|||
Non-cash employee stock ownership plan compensation charge
|
|
15,088
|
|
|
27,595
|
|
|
24,713
|
|
|||
Non-cash stock-based compensation charge
|
|
3,298
|
|
|
9,324
|
|
|
25,982
|
|
|||
Asset impairments
|
|
—
|
|
|
658,118
|
|
|
—
|
|
|||
Loss on asset sales and disposals
|
|
14,457
|
|
|
30,835
|
|
|
7,099
|
|
|||
Other (income) expense, net
|
|
(1,474
|
)
|
|
(110
|
)
|
|
350
|
|
|||
Change in fair value of contingent consideration
|
|
—
|
|
|
(100
|
)
|
|
(6,300
|
)
|
|||
Severance costs
|
|
1,959
|
|
|
1,453
|
|
|
—
|
|
|||
Litigation accrual and related legal fees associated with a class action lawsuit
|
|
—
|
|
|
—
|
|
|
806
|
|
|||
Acquisition and transition expenses
|
|
—
|
|
|
99
|
|
|
16,373
|
|
|||
Unrealized (non-cash) loss (gains) on changes in fair value of derivatives
|
|
(3,457
|
)
|
|
1,137
|
|
|
2,412
|
|
|||
Net earnings (loss) attributable to noncontrolling interest
|
|
(294
|
)
|
|
(6,620
|
)
|
|
469
|
|
|||
Adjusted EBITDA
|
|
$
|
230,063
|
|
|
$
|
344,730
|
|
|
$
|
300,184
|
|
|
|
July 31,
|
|
July 31,
|
||||
|
2017
|
|
2016
|
|||||
Assets
|
|
|
|
|
||||
Propane operations and related equipment sales
|
|
$
|
1,194,905
|
|
|
$
|
1,202,214
|
|
Midstream operations
|
|
399,356
|
|
|
444,126
|
|
||
Corporate
|
|
15,708
|
|
|
36,966
|
|
||
Total consolidated assets
|
|
$
|
1,609,969
|
|
|
$
|
1,683,306
|
|
|
|
Year Ended July 31, 2017
|
|||||||||||||||
|
|
Propane operations and related equipment sales
|
|
Midstream operations
|
|
Corporate
|
|
Total
|
|||||||||
Capital expenditures:
|
|
|
|
|
|
|
|
|
|||||||||
Maintenance
|
|
$
|
13,330
|
|
|
$
|
734
|
|
|
$
|
3,074
|
|
|
$
|
17,138
|
|
|
Growth
|
|
28,912
|
|
|
315
|
|
|
—
|
|
|
29,227
|
|
|||||
Total
|
|
$
|
42,242
|
|
|
$
|
1,049
|
|
|
$
|
3,074
|
|
|
$
|
46,365
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
|
Year Ended July 31, 2016
|
|||||||||||||||
|
|
Propane operations and related equipment sales
|
|
Midstream operations
|
|
Corporate
|
|
Total
|
|||||||||
Capital expenditures:
|
|
|
|
|
|
|
|
|
|||||||||
Maintenance
|
|
$
|
13,487
|
|
|
$
|
621
|
|
|
$
|
2,769
|
|
|
$
|
16,877
|
|
|
Growth
|
|
32,906
|
|
|
63,152
|
|
|
—
|
|
|
96,058
|
|
|||||
Total
|
|
$
|
46,393
|
|
|
$
|
63,773
|
|
|
$
|
2,769
|
|
|
$
|
112,935
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
Year Ended July 31, 2015
|
|||||||||||||||
|
|
Propane operations and related equipment sales
|
|
Midstream operations
|
|
Corporate
|
|
Total
|
|||||||||
Capital expenditures:
|
|
|
|
|
|
|
|
|
|||||||||
Maintenance
|
|
$
|
16,020
|
|
|
$
|
1,072
|
|
|
$
|
2,357
|
|
|
$
|
19,449
|
|
|
Growth
|
|
36,958
|
|
|
13,430
|
|
|
—
|
|
|
50,388
|
|
|||||
Total
|
|
$
|
52,978
|
|
|
$
|
14,502
|
|
|
$
|
2,357
|
|
|
$
|
69,837
|
|
For the year ended July 31, 2017
|
|
First quarter
|
|
Second quarter
|
|
Third quarter
|
|
Fourth quarter
|
||||||||
Revenues
|
|
$
|
379,542
|
|
|
$
|
579,250
|
|
|
$
|
538,109
|
|
|
$
|
433,376
|
|
Gross margin from propane and other gas liquids sales (a)
|
|
123,187
|
|
|
202,346
|
|
|
171,950
|
|
|
126,774
|
|
||||
Gross margin from midstream operations (b)
|
|
13,402
|
|
|
9,763
|
|
|
7,909
|
|
|
6,190
|
|
||||
Net earnings (loss)
|
|
(43,471
|
)
|
|
38,528
|
|
|
6,691
|
|
|
(56,249
|
)
|
||||
Net earnings (loss) attributable to Ferrellgas Partners, L.P.
|
|
(43,073
|
)
|
|
38,098
|
|
|
6,536
|
|
|
(55,768
|
)
|
||||
Common unitholders’ interest in net earnings (loss)
|
|
(42,642
|
)
|
|
37,717
|
|
|
6,470
|
|
|
(55,210
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Basic and diluted net earnings (loss) per common unitholders’ interest
|
|
$
|
(0.44
|
)
|
|
$
|
0.39
|
|
|
$
|
0.07
|
|
|
$
|
(0.57
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
For the year ended July 31, 2016
|
|
First quarter
|
|
Second quarter
|
|
Third quarter
|
|
Fourth quarter
|
||||||||
Revenues
|
|
$
|
471,146
|
|
|
$
|
649,238
|
|
|
$
|
509,472
|
|
|
$
|
409,511
|
|
Gross margin from propane and other gas liquids sales (a)
|
|
123,550
|
|
|
202,027
|
|
|
186,668
|
|
|
125,690
|
|
||||
Gross margin from midstream operations (b)
|
|
40,066
|
|
|
39,890
|
|
|
33,572
|
|
|
40,476
|
|
||||
Net earnings (loss) (c)
|
|
(80,566
|
)
|
|
57,755
|
|
|
18,918
|
|
|
(668,142
|
)
|
||||
Net earnings (loss) attributable to Ferrellgas Partners, L.P.
|
|
(79,793
|
)
|
|
57,127
|
|
|
18,685
|
|
|
(661,434
|
)
|
||||
Common unitholders’ interest in net earnings (loss)
|
|
(78,995
|
)
|
|
56,556
|
|
|
18,498
|
|
|
(654,820
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Basic and diluted net earnings (loss) per common unitholders’ interest
|
|
$
|
(0.79
|
)
|
|
$
|
0.58
|
|
|
$
|
0.19
|
|
|
$
|
(6.68
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
For the year ended July 31, 2015
|
|
First quarter
|
|
Second quarter
|
|
Third quarter
|
|
Fourth quarter
|
||||||||
Revenues
|
|
$
|
443,355
|
|
|
$
|
665,973
|
|
|
$
|
532,551
|
|
|
$
|
382,511
|
|
Gross margin from propane and other gas liquids sales (a)
|
|
129,547
|
|
|
230,175
|
|
|
191,983
|
|
|
128,087
|
|
||||
Gross margin from midstream operations (b)
|
|
5,948
|
|
|
4,934
|
|
|
3,416
|
|
|
16,301
|
|
||||
Net earnings (loss)
|
|
(33,169
|
)
|
|
86,371
|
|
|
36,220
|
|
|
(59,333
|
)
|
||||
Net earnings (loss) attributable to Ferrellgas Partners, L.P.
|
|
(32,875
|
)
|
|
85,458
|
|
|
35,812
|
|
|
(58,775
|
)
|
||||
Common unitholders’ interest in net earnings (loss)
|
|
(32,546
|
)
|
|
84,603
|
|
|
35,454
|
|
|
(58,187
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Basic and diluted net earnings (loss) per common unitholders’ interest
|
|
$
|
(0.40
|
)
|
|
$
|
0.89
|
|
|
$
|
0.43
|
|
|
$
|
(0.64
|
)
|
(a)
|
Gross margin from “Propane and other gas liquids sales” represents “Revenues - propane and other gas liquids sales” less “Cost of sales – propane and other gas liquids sales.”
|
(b)
|
Gross margin from "Midstream operations" represents "Revenues - midstream operations" less "Cost of sales - midstream operations."
|
(c)
|
Includes asset impairment charges of
$29.3 million
and
$628.8 million
in the first and fourth quarters of fiscal 2016, respectively.
|
•
|
Propane operations and related equipment sales consists of the distribution of propane and related equipment and supplies. The propane distribution market is seasonal because propane is used primarily for heating in residential and commercial buildings. Ferrellgas, L.P. serves residential, industrial/commercial, portable tank exchange, agricultural, wholesale and other customers in all
50
states, the District of Columbia, and Puerto Rico.
|
•
|
Midstream operations consists of crude oil logistics, which began with the acquisition in June 2015 of Bridger Logistics, LLC ("Bridger"), and water solutions. Crude oil logistics primarily generates income by providing crude oil transportation and logistics services on behalf of producers and end-users of crude oil. Water solutions generates income primarily through the operation of salt water disposal wells in the Eagle Ford shale region of south Texas.
|
•
|
Level 1: Quoted prices in active markets for identical assets or liabilities.
|
•
|
Level 2: Quoted prices in active markets for similar assets or liabilities; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which all significant inputs are observable in active markets.
|
•
|
Level 3: Valuations derived from valuation techniques in which one or more significant inputs are unobservable.
|
|
|
For the year ended July 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Current expense (benefit)
|
|
$
|
(1,160
|
)
|
|
$
|
463
|
|
|
$
|
(654
|
)
|
Deferred expense (benefit)
|
|
11
|
|
|
(504
|
)
|
|
270
|
|
|||
Income tax benefit
|
|
$
|
(1,149
|
)
|
|
$
|
(41
|
)
|
|
$
|
(384
|
)
|
|
|
July 31,
|
||||||
|
|
2017
|
|
2016
|
||||
Deferred tax assets (included in Prepaid expenses and other current assets)
|
|
$
|
1,068
|
|
|
$
|
1,156
|
|
Deferred tax liabilities (included in Other liabilities)
|
|
(4,186
|
)
|
|
(4,085
|
)
|
||
Net deferred tax liability
|
|
$
|
(3,118
|
)
|
|
$
|
(2,929
|
)
|
(1)
|
Jamex agreed to execute and deliver a secured promissory note in favor of Bridger in original principal amount of
$49.5 million
(the "Jamex Secured Promissory Note") in satisfaction of all obligations owed to Bridger under the Jamex TLA;
|
(2)
|
Mr. Ballengee and Bacchus Capital Trading, LLC, an entity controlled by Mr. Ballengee, executed and delivered a joint guarantee of the Jamex Secured Promissory Note obligations up to a maximum aggregate amount of
$20.0 million
;
|
(3)
|
The operating partnership agreed to provide Jamex with a
$5.0 million
revolving secured working capital facility evidenced by a revolving promissory note (the “Jamex Revolving Promissory Note” and, together with the Jamex Secured Promissory Note, the “Jamex Notes”);
|
(4)
|
The other Jamex entities agreed to execute and deliver a security agreement and a full guarantee of the obligations under the Jamex Notes;
|
(5)
|
Ferrellgas Partners paid approximately
$16.9 million
to Jamex and in return received
0.9 million
of Ferrellgas Partners' common units, which were cancelled upon receipt, and approximately
23 thousand
barrels of crude oil;
|
(6)
|
The parties agreed to terminate the Jamex TLA and certain other commercial agreements and arrangements between them, and release any claims between or among them that may exist (other than those arising under the Jamex Termination Agreement or the other agreements entered into in connection with the Jamex Termination Agreement); and
|
(7)
|
Ferrellgas Partners waived the remaining lockup provision applicable to Jamex under the Registration Rights Agreement dated June 24, 2015 to which Jamex is party.
|
•
|
Gasco Energy Supply, LLC., based in Missouri, acquired December 2015;
|
•
|
Warren Energy Supply, Inc. based in Utah, acquired February 2016; and
|
•
|
Selphs Propane, Inc., based in Colorado, acquired June 2016.
|
|
|
For the year ended July 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Cash payments, net of cash acquired
|
|
$
|
3,539
|
|
|
$
|
4,476
|
|
|
$
|
4,250
|
|
Issuance of liabilities and other costs and considerations
|
|
856
|
|
|
2,126
|
|
|
481
|
|
|||
Assets contributed from Ferrellgas Partners
|
|
—
|
|
|
—
|
|
|
3,000
|
|
|||
Aggregate fair value of transactions
|
|
$
|
4,395
|
|
|
$
|
6,602
|
|
|
$
|
7,731
|
|
|
|
For the year ended July 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Working capital
|
|
139
|
|
|
(249
|
)
|
|
233
|
|
|||
Customer tanks, buildings, land and other
|
|
1,220
|
|
|
3,625
|
|
|
236
|
|
|||
Customer lists
|
|
2,648
|
|
|
2,962
|
|
|
6,569
|
|
|||
Non-compete agreements
|
|
388
|
|
|
264
|
|
|
693
|
|
|||
Aggregate fair value of net assets acquired
|
|
$
|
4,395
|
|
|
$
|
6,602
|
|
|
$
|
7,731
|
|
|
|
June 24, 2016
|
||
Working capital
|
|
$
|
(8,315
|
)
|
Transportation equipment
|
|
293,491
|
|
|
Injection stations and pipelines
|
|
41,632
|
|
|
Goodwill
|
|
189,196
|
|
|
Customer relationships
|
|
277,224
|
|
|
Non-compete agreements
|
|
10,000
|
|
|
Trade names & trademarks
|
|
9,400
|
|
|
Office equipment
|
|
7,449
|
|
|
Other
|
|
2,375
|
|
|
Aggregate fair value of net assets acquired
|
|
$
|
822,452
|
|
•
|
C&E Production, LLC, based in Texas, acquired September 2014; and
|
•
|
Segrest Saltwater Resources, based in Texas, acquired May 2015.
|
|
|
For the year ended July 31,
|
||
|
|
2015
|
||
Cash payments, net of cash acquired
|
|
$
|
74,677
|
|
|
|
For the year ended July 31,
|
||
|
|
2015
|
||
Working capital
|
|
$
|
1,155
|
|
Customer tanks, buildings, land and other
|
|
1,704
|
|
|
Salt water disposal wells
|
|
10,705
|
|
|
Goodwill
|
|
12,359
|
|
|
Customer relationships
|
|
38,846
|
|
|
Non-compete agreements
|
|
3,639
|
|
|
Permits and favorable lease arrangements
|
|
6,269
|
|
|
Aggregate fair value of net assets acquired
|
|
$
|
74,677
|
|
|
|
2017
|
|
2016
|
||||
Propane gas and related products
|
|
$
|
67,049
|
|
|
$
|
59,726
|
|
Crude oil
|
|
724
|
|
|
4,642
|
|
||
Appliances, parts and supplies
|
|
24,779
|
|
|
26,226
|
|
||
Inventories
|
|
$
|
92,552
|
|
|
$
|
90,594
|
|
|
Estimated useful lives
|
|
2017
|
|
2016
|
||||
Land
|
Indefinite
|
|
$
|
35,824
|
|
|
$
|
35,309
|
|
Land improvements
|
2-20
|
|
14,342
|
|
|
14,097
|
|
||
Buildings and improvements
|
20
|
|
73,333
|
|
|
73,021
|
|
||
Vehicles, including transport trailers
|
8-20
|
|
121,233
|
|
|
122,691
|
|
||
Bulk equipment and district facilities
|
5-30
|
|
104,291
|
|
|
104,428
|
|
||
Tanks, cylinders and customer equipment
|
2-30
|
|
755,867
|
|
|
767,234
|
|
||
Salt water disposal wells and related equipment
|
2-30
|
|
52,495
|
|
|
57,695
|
|
||
Rail cars
|
30
|
|
91,787
|
|
|
92,980
|
|
||
Injection stations
|
20
|
|
13,130
|
|
|
13,130
|
|
||
Pipeline
|
15
|
|
1,663
|
|
|
1,663
|
|
||
Computer and office equipment
|
2-5
|
|
118,518
|
|
|
122,304
|
|
||
Construction in progress
|
n/a
|
|
10,974
|
|
|
10,481
|
|
||
|
|
|
1,393,457
|
|
|
1,415,033
|
|
||
Less: accumulated depreciation
|
|
|
661,534
|
|
|
640,353
|
|
||
Property, plant and equipment, net
|
|
|
$
|
731,923
|
|
|
$
|
774,680
|
|
|
|
2017
|
|
2016
|
||||
Jamex receivable, less current portion
|
|
$
|
32,500
|
|
|
$
|
39,760
|
|
Other
|
|
41,557
|
|
|
47,463
|
|
||
Other assets, net
|
|
$
|
74,057
|
|
|
$
|
87,223
|
|
|
|
2017
|
|
2016
|
||||
Accrued interest
|
|
$
|
14,737
|
|
|
$
|
14,617
|
|
Customer deposits and advances
|
|
25,541
|
|
|
27,391
|
|
||
Price risk management liabilities
|
|
1,838
|
|
|
18,401
|
|
||
Other
|
|
79,900
|
|
|
66,543
|
|
||
Other current liabilities
|
|
$
|
122,016
|
|
|
$
|
126,952
|
|
|
|
For the year ended July 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Operating expense
|
|
$
|
175,164
|
|
|
$
|
167,980
|
|
|
$
|
174,105
|
|
Depreciation and amortization expense
|
|
3,909
|
|
|
4,282
|
|
|
5,127
|
|
|||
Equipment lease expense
|
|
26,299
|
|
|
25,967
|
|
|
22,667
|
|
|||
|
|
$
|
205,372
|
|
|
$
|
198,229
|
|
|
$
|
201,899
|
|
|
|
For the year ended July 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Loss on assets held for sale
|
|
$
|
—
|
|
|
$
|
12,112
|
|
|
$
|
—
|
|
Loss on sale of assets held for sale
|
|
—
|
|
|
1,698
|
|
|
—
|
|
|||
Loss on sale of assets and other
|
|
14,457
|
|
|
17,025
|
|
|
7,099
|
|
|||
Loss on asset sales and disposal
|
|
$
|
14,457
|
|
|
$
|
30,835
|
|
|
$
|
7,099
|
|
|
|
For the year ended July 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
CASH PAID FOR:
|
|
|
|
|
|
|
||||||
Interest
|
|
$
|
122,084
|
|
|
$
|
117,931
|
|
|
$
|
76,085
|
|
Income taxes
|
|
$
|
305
|
|
|
$
|
773
|
|
|
$
|
643
|
|
NON-CASH INVESTING AND FINANCING ACTIVITIES:
|
|
|
|
|
|
|
||||||
Assets contributed from Ferrellgas Partners in connection with acquisitions
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
825,452
|
|
Liabilities incurred in connection with acquisitions
|
|
$
|
139
|
|
|
$
|
2,126
|
|
|
$
|
481
|
|
Change in accruals for property, plant and equipment additions
|
|
$
|
164
|
|
|
$
|
(1,122
|
)
|
|
$
|
498
|
|
|
2017
|
|
2016
|
||||
Accounts receivable pledged as collateral
|
$
|
109,407
|
|
|
$
|
106,464
|
|
Accounts receivable
|
47,346
|
|
|
43,148
|
|
||
Note receivable - Jamex, current portion
|
10,000
|
|
|
5,000
|
|
||
Other
|
307
|
|
|
38
|
|
||
Less: Allowance for doubtful accounts
|
(1,976
|
)
|
|
(5,067
|
)
|
||
Accounts and notes receivable, net
|
$
|
165,084
|
|
|
$
|
149,583
|
|
|
|
Maximum leverage ratio
|
|
Maximum leverage ratio
|
||
Date
|
|
(prior to fifth amendment)
|
|
(after fifth amendment)
|
||
July 31, 2017
|
|
6.05
|
|
|
7.75
|
|
October 31, 2017
|
|
5.95
|
|
|
7.75
|
|
January 31, 2018
|
|
5.95
|
|
|
7.75
|
|
April 30, 2018
|
|
5.50
|
|
|
7.75
|
|
July 31, 2018 & thereafter
|
|
5.50
|
|
|
5.50
|
|
|
|
Minimum consolidated interest coverage ratio
|
|
Minimum consolidated interest coverage ratio
|
||
Date
|
|
(prior to fifth amendment)
|
|
(after fifth amendment)
|
||
July 31, 2017
|
|
2.50
|
|
|
1.75
|
|
October 31, 2017
|
|
2.50
|
|
|
1.75
|
|
January 31, 2018
|
|
2.50
|
|
|
1.75
|
|
April 30, 2018
|
|
2.50
|
|
|
1.75
|
|
July 31, 2018 & thereafter
|
|
2.50
|
|
|
2.50
|
|
|
|
July 31, 2017
|
|
July 31, 2016
|
||||||||||||||||||||
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net
|
||||||||||||
Goodwill, net
|
|
$
|
256,103
|
|
|
$
|
—
|
|
|
$
|
256,103
|
|
|
$
|
256,103
|
|
|
$
|
—
|
|
|
$
|
256,103
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Intangible assets, net
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Amortized intangible assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Customer related
|
|
$
|
556,678
|
|
|
$
|
(397,891
|
)
|
|
$
|
158,787
|
|
|
$
|
554,030
|
|
|
$
|
(372,342
|
)
|
|
$
|
181,688
|
|
Non-compete agreements
|
|
39,875
|
|
|
(27,887
|
)
|
|
11,988
|
|
|
39,487
|
|
|
(23,384
|
)
|
|
16,103
|
|
||||||
Permits and favorable lease arrangements
|
|
17,225
|
|
|
(3,506
|
)
|
|
13,719
|
|
|
17,225
|
|
|
(2,335
|
)
|
|
14,890
|
|
||||||
Other
|
|
9,301
|
|
|
(7,144
|
)
|
|
2,157
|
|
|
9,301
|
|
|
(6,210
|
)
|
|
3,091
|
|
||||||
|
|
623,079
|
|
|
(436,428
|
)
|
|
186,651
|
|
|
620,043
|
|
|
(404,271
|
)
|
|
215,772
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Unamortized intangible assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Trade names & trademarks
|
|
64,451
|
|
|
—
|
|
|
64,451
|
|
|
64,413
|
|
|
—
|
|
|
64,413
|
|
||||||
Total intangible assets, net
|
|
$
|
687,530
|
|
|
$
|
(436,428
|
)
|
|
$
|
251,102
|
|
|
$
|
684,456
|
|
|
$
|
(404,271
|
)
|
|
$
|
280,185
|
|
|
Propane operations and related equipment sales
|
Midstream operations
|
Total
|
||||||
Balance July 31, 2015
|
$
|
256,120
|
|
$
|
222,627
|
|
$
|
478,747
|
|
Acquisitions
|
—
|
|
1,358
|
|
1,358
|
|
|||
Measurement period adjustments
|
—
|
|
(4,115
|
)
|
(4,115
|
)
|
|||
Dispositions
|
(17
|
)
|
—
|
|
(17
|
)
|
|||
Impairment
|
—
|
|
(219,870
|
)
|
(219,870
|
)
|
|||
Balance July 31, 2016
|
256,103
|
|
—
|
|
256,103
|
|
|||
Acquisitions
|
—
|
|
—
|
|
—
|
|
|||
Balance July 31, 2017
|
$
|
256,103
|
|
$
|
—
|
|
$
|
256,103
|
|
|
|
2017
|
|
2016
|
||||
Senior notes
|
|
|
|
|
||||
Fixed rate, 6.50%, due 2021 (1)
|
|
$
|
500,000
|
|
|
$
|
500,000
|
|
Fixed rate, 6.75%, due 2023 (3)
|
|
500,000
|
|
|
500,000
|
|
||
Fixed rate, 6.75%, due 2022, net of unamortized premium of $3,166 and $4,008 at 2017 and 2016, respectively (2)
|
|
478,166
|
|
|
479,008
|
|
||
Fair value adjustments related to interest rate swaps
|
|
471
|
|
|
5,830
|
|
||
|
|
|
|
|
||||
Secured credit facility
|
|
|
|
|
||||
Variable interest rate, expiring October 2018 (net of $59.8 million and $101.3 million classified as short-term borrowings at July 31, 2017 and 2016, respectively)
|
|
185,719
|
|
|
293,109
|
|
||
|
|
|
|
|
||||
Notes payable
|
|
|
|
|
||||
12.0% and 11.8% weighted average interest rate at July 31, 2017 and 2016, respectively, due 2018 to 2022, net of unamortized discount of $1,128 and $1,566 at July 31, 2017 and 2016, respectively
|
|
5,958
|
|
|
8,484
|
|
||
Total debt, excluding unamortized debt issuance costs
|
|
1,670,314
|
|
|
1,786,431
|
|
||
Unamortized debt issuance costs
|
|
(18,466
|
)
|
|
(21,629
|
)
|
||
Less: current portion, included in other current liabilities on the consolidated balance sheets
|
|
2,578
|
|
|
3,921
|
|
||
Long-term debt
|
|
$
|
1,649,270
|
|
|
$
|
1,760,881
|
|
(1)
|
During
November 2010
, Ferrellgas, L.P. issued
$500.0 million
in aggregate principal amount of new
6.50%
senior notes due 2021 at an offering price equal to par. These notes are general unsecured senior obligations of Ferrellgas, L.P. and are effectively junior to all future senior secured indebtedness of Ferrellgas, L.P., to the extent of the value of the assets securing the debt, and are structurally subordinated to all existing and future indebtedness and obligations of Ferrellgas, L.P. The senior notes bear interest from the date of issuance, payable
semi-annually
in arrears on May 1 and November 1 of each year. The outstanding principal amount is due on
May 1, 2021
. Ferrellgas, L.P. would incur prepayment penalties if it were to repay the notes prior to May
2019
.
|
(2)
|
During
November 2013
, Ferrellgas, L.P. issued
$325.0 million
in aggregate principal amount of
6.75%
senior notes due
2022
at an offering price equal to par. Ferrellgas, L.P. received
$319.3 million
of net proceeds after deducting underwriters' fees. Ferrellgas, L.P. used the net proceeds to redeem all of its
$300.0 million
9.125%
fixed rate senior notes due
October 1, 2017
. Ferrellgas, L.P. used the remaining proceeds to pay the related
$14.7 million
make whole and consent payments,
$3.3 million
in interest payments and to reduce outstanding indebtedness under the secured credit facility. During
June 2014
, Ferrellgas, L.P. issued an additional
$150.0 million
in aggregate principal amount of
6.75%
senior notes due
2022
at an offering price equal to
104%
of par. Ferrellgas, L.P. used the net proceeds for general
|
(3)
|
During
June 2015
, Ferrellgas, L.P. issued
$500.0 million
in aggregate principal amount of
6.75%
senior notes due
2023
at an offering price equal to par. The senior notes bear interest from the date of issuance, payable
semi-annually
in arrears on June 15 and December 15 of each year. The outstanding principal amount is due on
June 15, 2023
. Ferrellgas, L.P. received
$491.3
million of net proceeds after deducting underwriters' fees. Ferrellgas, L.P. used the net proceeds to fund a portion of the cash portion of the consideration for the acquisition of the outstanding membership interests in Bridger Logistics, LLC and its subsidiaries with remaining amounts being used to repay outstanding borrowing under the secured credit facility after the closing of the acquisitions. Ferrellgas, L.P. would incur prepayment penalties if it were to repay the notes prior to June
2021
.
|
For the year ending July 31,
|
|
Scheduled annual principal payments
|
|
|
2018
|
|
$
|
2,578
|
|
2019
|
|
187,644
|
|
|
2020
|
|
1,180
|
|
|
2021
|
|
501,055
|
|
|
2022
|
|
370
|
|
|
Thereafter
|
|
974,978
|
|
|
Total
|
|
$
|
1,667,805
|
|
•
|
for Base Rate Loans or Swing Line Loans, the Base Rate, which is defined as the higher of i) the federal funds rate plus
0.50%
, ii) Bank of America’s prime rate; or iii) the Eurodollar Rate plus
1.00%
; plus a margin varying from
0.75%
to
3.00%
(as of
July 31, 2017
and
2016
, the margin was
2.75%
and
1.75%
, respectively); or
|
•
|
for Eurodollar Rate Loans, the Eurodollar Rate, which is defined as the LIBOR Rate plus a margin varying from
1.75%
to
4.00%
(as of
July 31, 2017
and
2016
, the margin was
3.75%
and
2.75%
, respectively).
|
|
|
Maximum leverage ratio
|
|
Maximum leverage ratio
|
||
Date
|
|
(prior to sixth amendment)
|
|
(after sixth amendment)
|
||
July 31, 2017
|
|
6.05
|
|
|
7.75
|
|
October 31, 2017
|
|
5.95
|
|
|
7.75
|
|
January 31, 2018
|
|
5.95
|
|
|
7.75
|
|
April 30, 2018
|
|
5.50
|
|
|
7.75
|
|
July 31, 2018 & thereafter
|
|
5.50
|
|
|
5.50
|
|
|
|
Minimum consolidated interest coverage ratio
|
|
Minimum consolidated interest coverage ratio
|
||
Date
|
|
(prior to sixth amendment)
|
|
(after sixth amendment)
|
||
July 31, 2017
|
|
2.50
|
|
|
1.75
|
|
October 31, 2017
|
|
2.50
|
|
|
1.75
|
|
January 31, 2018
|
|
2.50
|
|
|
1.75
|
|
April 30, 2018
|
|
2.50
|
|
|
1.75
|
|
July 31, 2018 & thereafter
|
|
2.50
|
|
|
2.50
|
|
|
|
For the year ended July 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Ferrellgas Partners
|
|
$
|
102,978
|
|
|
$
|
220,058
|
|
|
$
|
182,803
|
|
General partner
|
|
1,050
|
|
|
2,246
|
|
|
1,864
|
|
•
|
Distributed
$418.9 million
and
$4.3 million
in cash to Ferrellgas Partners and the general partner, respectively.
|
•
|
Received an asset contribution of
$822.5 million
from Ferrellgas Partners.
|
•
|
In connection with this non-cash contribution, Ferrellgas, L.P. received a cash contribution of
$8.4 million
from the general partner.
|
|
|
Asset (Liability)
|
||||||||||||||
|
|
Quoted Prices in Active Markets for Identical Assets and Liabilities (Level 1)
|
|
Significant Other Observable Inputs
(Level 2) |
|
Unobservable Inputs (Level 3)
|
|
Total
|
||||||||
July 31, 2017:
|
|
|
|
|
|
|
|
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Derivative financial instruments:
|
|
|
|
|
|
|
|
|
||||||||
Interest rate swap agreements
|
|
$
|
—
|
|
|
$
|
583
|
|
|
$
|
—
|
|
|
$
|
583
|
|
Commodity derivatives
|
|
$
|
—
|
|
|
$
|
16,212
|
|
|
$
|
—
|
|
|
$
|
16,212
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Derivative financial instruments:
|
|
|
|
|
|
|
|
|
||||||||
Interest rate swap agreements
|
|
$
|
—
|
|
|
$
|
(707
|
)
|
|
$
|
—
|
|
|
$
|
(707
|
)
|
Commodity derivatives
|
|
$
|
—
|
|
|
$
|
(1,258
|
)
|
|
$
|
—
|
|
|
$
|
(1,258
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
July 31, 2016:
|
|
|
|
|
|
|
|
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Derivative financial instruments:
|
|
|
|
|
|
|
|
|
||||||||
Interest rate swap agreements
|
|
$
|
—
|
|
|
$
|
5,830
|
|
|
$
|
—
|
|
|
$
|
5,830
|
|
Commodity derivatives
|
|
$
|
—
|
|
|
$
|
8,241
|
|
|
$
|
—
|
|
|
$
|
8,241
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Derivative financial instruments:
|
|
|
|
|
|
|
|
|
||||||||
Interest rate swap agreements
|
|
$
|
—
|
|
|
$
|
(3,553
|
)
|
|
$
|
—
|
|
|
$
|
(3,553
|
)
|
Commodity derivatives
|
|
$
|
—
|
|
|
$
|
(17,689
|
)
|
|
$
|
—
|
|
|
$
|
(17,689
|
)
|
|
|
July 31, 2017
|
||||||||||
|
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||
Derivative Instrument
|
|
Location
|
|
Fair value
|
|
Location
|
|
Fair value
|
||||
Derivatives designated as hedging instruments
|
|
|
|
|
|
|
|
|
||||
Commodity derivatives-propane
|
|
Prepaid expenses and other current assets
|
|
$
|
11,061
|
|
|
Other current liabilities
|
|
$
|
415
|
|
Commodity derivatives-propane
|
|
Other assets, net
|
|
4,413
|
|
|
Other liabilities
|
|
15
|
|
||
Interest rate swap agreements
|
|
Prepaid expenses and other current assets
|
|
583
|
|
|
Other current liabilities
|
|
595
|
|
||
Interest rate swap agreements
|
|
Other assets, net
|
|
—
|
|
|
Other liabilities
|
|
112
|
|
||
Derivatives not designated as hedging instruments
|
|
|
|
|
|
|
|
|
||||
Commodity derivatives-crude oil
|
|
Prepaid expenses and other current assets
|
|
738
|
|
|
Other current liabilities
|
|
828
|
|
||
|
|
Total
|
|
$
|
16,795
|
|
|
Total
|
|
$
|
1,965
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||
|
|
July 31, 2016
|
||||||||||
|
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||
Derivative Instrument
|
|
Location
|
|
Fair value
|
|
Location
|
|
Fair value
|
||||
Derivatives designated as hedging instruments
|
|
|
|
|
|
|
|
|
||||
Commodity derivatives-propane
|
|
Prepaid expenses and other current assets
|
|
$
|
2,263
|
|
|
Other current liabilities
|
|
$
|
10,184
|
|
Commodity derivatives-propane
|
|
Other assets, net
|
|
3,056
|
|
|
Other liabilities
|
|
1,597
|
|
||
Interest rate swap agreements
|
|
Prepaid expenses and other current assets
|
|
1,654
|
|
|
Other current liabilities
|
|
2,309
|
|
||
Interest rate swap agreements
|
|
Other assets, net
|
|
4,176
|
|
|
Other liabilities
|
|
1,244
|
|
||
Derivatives not designated as hedging instruments
|
|
|
|
|
|
|
|
|
||||
Commodity derivatives-vehicle fuel
|
|
Prepaid expenses and other current assets
|
|
—
|
|
|
Other current liabilities
|
|
3,996
|
|
||
Commodity derivatives-crude oil
|
|
Prepaid expenses and other current assets
|
|
2,922
|
|
|
Other current liabilities
|
|
1,912
|
|
||
|
|
Total
|
|
$
|
14,071
|
|
|
Total
|
|
$
|
21,242
|
|
|
|
July 31, 2017
|
||||||||||
|
|
Assets
|
|
Liabilities
|
||||||||
Description
|
|
Location
|
|
Amount
|
|
Location
|
|
Amount
|
||||
Margin Balances
|
|
Prepaid expense and other current assets
|
|
$
|
1,778
|
|
|
Other current liabilities
|
|
$
|
7,729
|
|
|
|
Other assets, net
|
|
1,631
|
|
|
Other liabilities
|
|
3,073
|
|
||
|
|
|
|
$
|
3,409
|
|
|
|
|
$
|
10,802
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
July 31, 2016
|
||||||||||
|
|
Assets
|
|
Liabilities
|
||||||||
Description
|
|
Location
|
|
Amount
|
|
Location
|
|
Amount
|
||||
Margin Balances
|
|
Prepaid expense and other current assets
|
|
$
|
8,252
|
|
|
Other current liabilities
|
|
$
|
—
|
|
|
|
Other assets, net
|
|
1,275
|
|
|
Other liabilities
|
|
—
|
|
||
|
|
|
|
$
|
9,527
|
|
|
|
|
$
|
—
|
|
|
|
|
|
Amount of Gain Recognized on Derivative
|
|
Amount of Interest Expense Recognized on Fixed-Rated Debt (Related Hedged Item)
|
||||||||||||||||||||
Derivative Instrument
|
|
Location of Gain Recognized on Derivative
|
|
For the year ended July 31,
|
|
For the year ended July 31,
|
||||||||||||||||||||
|
|
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
Interest rate swap agreements
|
|
Interest expense
|
|
$
|
1,319
|
|
|
$
|
1,919
|
|
|
$
|
1,892
|
|
|
$
|
(9,100
|
)
|
|
$
|
(9,100
|
)
|
|
$
|
(9,100
|
)
|
|
|
For the year ended July 31, 2017
|
|||||||||||
|
|
|
|
|
|
Amount of Gain (Loss) Reclassified from AOCI into Income
|
|||||||
Derivative Instrument
|
|
Amount of Gain (Loss) Recognized in AOCI
|
|
Location of Gain (Loss) Reclassified from AOCI into Income
|
|
Effective portion
|
Ineffective portion
|
||||||
Commodity derivatives
|
|
$
|
21,659
|
|
|
Cost of product sold- propane and other gas liquids sales
|
|
$
|
154
|
|
$
|
—
|
|
Interest rate swap agreements
|
|
866
|
|
|
Interest expense
|
|
(2,092
|
)
|
—
|
|
|||
|
|
$
|
22,525
|
|
|
|
|
$
|
(1,938
|
)
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
|
For the year ended July 31, 2016
|
|||||||||||
|
|
|
|
|
|
Amount of Gain (Loss) Reclassified from AOCI into Income
|
|||||||
Derivative Instrument
|
|
Amount of Gain (Loss) Recognized in AOCI
|
|
Location of Gain (Loss) Reclassified from AOCI into Income
|
|
Effective portion
|
Ineffective portion
|
||||||
Commodity derivatives
|
|
$
|
4,409
|
|
|
Cost of product sold- propane and other gas liquids sales
|
|
$
|
(24,438
|
)
|
$
|
—
|
|
Interest rate swap agreements
|
|
(2,620
|
)
|
|
Interest expense
|
|
(2,864
|
)
|
—
|
|
|||
|
|
$
|
1,789
|
|
|
|
|
$
|
(27,302
|
)
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||||
|
|
For the year ended July 31, 2015
|
|||||||||||
|
|
|
|
|
|
Amount of Gain (Loss) Reclassified from AOCI into Income
|
|||||||
Derivative Instrument
|
|
Amount of Gain (Loss) Recognized in AOCI
|
|
Location of Gain (Loss) Reclassified from AOCI into Income
|
|
Effective portion
|
Ineffective portion
|
||||||
Commodity derivatives
|
|
$
|
(70,291
|
)
|
|
Cost of product sold- propane and other gas liquids sales
|
|
$
|
(28,059
|
)
|
$
|
—
|
|
Interest rate swap agreements
|
|
(3,356
|
)
|
|
Interest expense
|
|
—
|
|
(199
|
)
|
|||
|
|
$
|
(73,647
|
)
|
|
|
|
$
|
(28,059
|
)
|
$
|
(199
|
)
|
|
|
For the year ended July 31, 2017
|
||||
Derivatives Not Designated as Hedging Instruments
|
|
Amount of Gain (Loss) Recognized in Income
|
|
Location of Gain (Loss) Reclassified in Income
|
||
Commodity derivatives - crude oil
|
|
$
|
(425
|
)
|
|
Cost of sales - midstream operations
|
Commodity derivatives - vehicle fuel
|
|
$
|
1,090
|
|
|
Operating expense
|
|
|
|
|
|
||
|
|
For the year ended July 31, 2016
|
||||
Derivatives Not Designated as Hedging Instruments
|
|
Amount of Gain (Loss) Recognized in Income
|
|
Location of Gain (Loss) Reclassified in Income
|
||
Commodity derivatives - crude oil
|
|
$
|
1,084
|
|
|
Cost of sales - midstream operations
|
Commodity derivatives - vehicle fuel
|
|
$
|
(4,351
|
)
|
|
Operating expense
|
|
|
|
|
|
||
|
|
For the year ended July 31, 2015
|
||||
Derivatives Not Designated as Hedging Instruments
|
|
Amount of Gain (Loss) Recognized in Income
|
|
Location of Gain (Loss) Reclassified in Income
|
||
Commodity derivatives - vehicle fuel
|
|
$
|
(2,412
|
)
|
|
Operating expense
|
|
|
For the year ended July 31,
|
||||||||||
Gains and losses on derivatives included in AOCI
|
|
2017
|
|
2016
|
|
2015
|
||||||
Beginning balance
|
|
$
|
(9,815
|
)
|
|
$
|
(38,906
|
)
|
|
$
|
6,483
|
|
Change in value on risk management commodity derivatives
|
|
21,659
|
|
|
4,409
|
|
|
(70,291
|
)
|
|||
Reclassification of gains and losses of commodity hedges to cost of product sold - propane and other gas liquids sales, net
|
|
(154
|
)
|
|
24,438
|
|
|
28,059
|
|
|||
Change in value on risk management interest rate derivatives
|
|
866
|
|
|
(2,620
|
)
|
|
(3,356
|
)
|
|||
Reclassification of gains and losses on interest rate hedges to interest expense
|
|
$
|
2,092
|
|
|
$
|
2,864
|
|
|
$
|
199
|
|
Ending balance
|
|
$
|
14,648
|
|
|
$
|
(9,815
|
)
|
|
$
|
(38,906
|
)
|
|
|
For the year ended July 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Operating expense
|
|
$
|
228,969
|
|
|
$
|
230,437
|
|
|
$
|
217,742
|
|
|
|
|
|
|
|
|
||||||
General and administrative expense
|
|
$
|
31,068
|
|
|
$
|
30,239
|
|
|
$
|
27,278
|
|
|
|
Future minimum rental and buyout amounts by fiscal year
|
||||||||||||||||||||||
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
Thereafter
|
||||||||||||
Operating lease obligations
|
|
$
|
42,083
|
|
|
$
|
32,992
|
|
|
$
|
24,959
|
|
|
$
|
18,617
|
|
|
$
|
11,886
|
|
|
$
|
13,072
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating lease buyouts
|
|
$
|
3,095
|
|
|
$
|
4,205
|
|
|
$
|
2,937
|
|
|
$
|
3,302
|
|
|
$
|
6,086
|
|
|
$
|
5,069
|
|
|
|
Year Ended July 31, 2017
|
||||||||||||||
|
|
Propane operations and related equipment sales
|
|
Midstream operations
|
|
Corporate
|
|
Total
|
||||||||
|
||||||||||||||||
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
Segment revenues
|
|
$
|
1,463,574
|
|
|
$
|
466,703
|
|
|
$
|
—
|
|
|
$
|
1,930,277
|
|
Direct costs (1)
|
|
1,198,150
|
|
|
458,851
|
|
|
43,074
|
|
|
1,700,075
|
|
||||
Adjusted EBITDA
|
|
$
|
265,424
|
|
|
$
|
7,852
|
|
|
$
|
(43,074
|
)
|
|
$
|
230,202
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Year Ended July 31, 2016
|
||||||||||||||
|
|
Propane operations and related equipment sales
|
|
Midstream operations
|
|
Corporate
|
|
Total
|
||||||||
|
||||||||||||||||
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
Segment revenues
|
|
$
|
1,414,129
|
|
|
$
|
625,238
|
|
|
$
|
—
|
|
|
$
|
2,039,367
|
|
Direct costs (1)
|
|
1,127,382
|
|
|
521,487
|
|
|
45,248
|
|
|
1,694,117
|
|
||||
Adjusted EBITDA
|
|
$
|
286,747
|
|
|
$
|
103,751
|
|
|
$
|
(45,248
|
)
|
|
$
|
345,250
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Year Ended July 31, 2015
|
||||||||||||||
|
|
Propane operations and related equipment sales
|
|
Midstream operations
|
|
Corporate
|
|
Total
|
||||||||
|
||||||||||||||||
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
Segment revenues
|
|
$
|
1,917,201
|
|
|
$
|
107,189
|
|
|
$
|
—
|
|
|
$
|
2,024,390
|
|
Direct costs (1)
|
|
1,591,300
|
|
|
93,070
|
|
|
39,732
|
|
|
1,724,102
|
|
||||
Adjusted EBITDA
|
|
$
|
325,901
|
|
|
$
|
14,119
|
|
|
$
|
(39,732
|
)
|
|
$
|
300,288
|
|
|
|
Year Ended July 31
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
|
||||||||
Net earnings (loss)
|
|
$
|
(29,059
|
)
|
|
$
|
(655,391
|
)
|
|
$
|
46,427
|
|
Income tax benefit
|
|
(1,149
|
)
|
|
(41
|
)
|
|
(384
|
)
|
|||
Interest expense
|
|
127,188
|
|
|
121,818
|
|
|
84,227
|
|
|||
Depreciation and amortization expense
|
|
103,351
|
|
|
150,513
|
|
|
98,579
|
|
|||
EBITDA
|
|
200,331
|
|
|
(383,101
|
)
|
|
228,849
|
|
|||
Non-cash employee stock ownership plan compensation charge
|
|
15,088
|
|
|
27,595
|
|
|
24,713
|
|
|||
Non-cash stock-based compensation charge
|
|
3,298
|
|
|
9,324
|
|
|
25,982
|
|
|||
Asset impairments
|
|
—
|
|
|
658,118
|
|
|
—
|
|
|||
Loss on asset sales and disposal
|
|
14,457
|
|
|
30,835
|
|
|
7,099
|
|
|||
Other (income) expense, net
|
|
(1,474
|
)
|
|
(110
|
)
|
|
354
|
|
|||
Change in fair value of contingent consideration
|
|
—
|
|
|
(100
|
)
|
|
(6,300
|
)
|
|||
Severance costs
|
|
1,959
|
|
|
1,453
|
|
|
—
|
|
|||
Litigation accrual and related legal fees associated with a class action lawsuit
|
|
—
|
|
|
—
|
|
|
806
|
|
|||
Acquisition and transition expenses
|
|
—
|
|
|
99
|
|
|
16,373
|
|
|||
Unrealized (non-cash) loss (gains) on changes in fair value of derivatives
|
|
(3,457
|
)
|
|
1,137
|
|
|
2,412
|
|
|||
Adjusted EBITDA
|
|
$
|
230,202
|
|
|
$
|
345,250
|
|
|
$
|
300,288
|
|
|
|
July 31,
|
|
July 31,
|
||||
2017
|
|
2016
|
||||||
Assets
|
|
|
|
|
||||
Propane operations and related equipment sales
|
|
$
|
1,194,905
|
|
|
$
|
1,202,214
|
|
Midstream operations
|
|
399,356
|
|
|
444,126
|
|
||
Corporate
|
|
15,687
|
|
|
36,873
|
|
||
Total consolidated assets
|
|
$
|
1,609,948
|
|
|
$
|
1,683,213
|
|
|
Year Ended July 31, 2017
|
||||||||||||||||
|
|
Propane operations and related equipment sales
|
|
Midstream operations
|
|
|
Corporate
|
|
Total
|
||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
Capital expenditures:
|
|
|
|
|
|
|
|
|
|
||||||||
Maintenance
|
|
$
|
13,330
|
|
|
$
|
734
|
|
|
|
$
|
3,074
|
|
|
$
|
17,138
|
|
Growth
|
|
28,912
|
|
|
315
|
|
|
|
—
|
|
|
29,227
|
|
||||
Total
|
|
$
|
42,242
|
|
|
$
|
1,049
|
|
|
|
$
|
3,074
|
|
|
$
|
46,365
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Year Ended July 31, 2016
|
||||||||||||||||
|
|
Propane operations and related equipment sales
|
|
Midstream operations
|
|
|
Corporate
|
|
Total
|
||||||||
|
|||||||||||||||||
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
Capital expenditures:
|
|
|
|
|
|
|
|
|
|
||||||||
Maintenance
|
|
$
|
13,487
|
|
|
$
|
621
|
|
|
|
$
|
2,769
|
|
|
$
|
16,877
|
|
Growth
|
|
32,906
|
|
|
63,152
|
|
|
|
—
|
|
|
96,058
|
|
||||
Total
|
|
$
|
46,393
|
|
|
$
|
63,773
|
|
|
|
$
|
2,769
|
|
|
$
|
112,935
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Year Ended July 31, 2015
|
||||||||||||||||
|
|
Propane operations and related equipment sales
|
|
Midstream operations
|
|
|
Corporate
|
|
Total
|
||||||||
|
|||||||||||||||||
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
Capital expenditures:
|
|
|
|
|
|
|
|
|
|
||||||||
Maintenance
|
|
$
|
16,020
|
|
|
$
|
1,072
|
|
|
|
$
|
2,357
|
|
|
$
|
19,449
|
|
Growth
|
|
36,958
|
|
|
13,430
|
|
|
|
—
|
|
|
50,388
|
|
||||
Total
|
|
$
|
52,978
|
|
|
$
|
14,502
|
|
|
|
$
|
2,357
|
|
|
$
|
69,837
|
|
For the year ended July 31, 2017
|
|
First quarter
|
|
Second quarter
|
|
Third quarter
|
|
Fourth quarter
|
||||||||
Revenues
|
|
$
|
379,542
|
|
|
$
|
579,250
|
|
|
$
|
538,109
|
|
|
$
|
433,376
|
|
Gross margin from propane and other gas liquids sales (a)
|
|
123,187
|
|
|
202,346
|
|
|
171,950
|
|
|
126,774
|
|
||||
Gross margin from midstream operations (b)
|
|
13,402
|
|
|
9,763
|
|
|
7,909
|
|
|
6,190
|
|
||||
Net earnings (loss)
|
|
$
|
(39,440
|
)
|
|
$
|
42,600
|
|
|
$
|
15,395
|
|
|
$
|
(47,614
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
For the year ended July 31, 2016
|
|
First quarter
|
|
Second quarter
|
|
Third quarter
|
|
Fourth quarter
|
||||||||
Revenues
|
|
$
|
471,146
|
|
|
$
|
649,238
|
|
|
$
|
509,472
|
|
|
$
|
409,511
|
|
Gross margin from propane and other gas liquids sales (a)
|
|
123,550
|
|
|
202,027
|
|
|
186,668
|
|
|
125,690
|
|
||||
Gross margin from midstream operations (b)
|
|
40,066
|
|
|
39,890
|
|
|
33,572
|
|
|
40,476
|
|
||||
Net earnings (loss) (c)
|
|
$
|
(76,536
|
)
|
|
$
|
62,187
|
|
|
$
|
23,049
|
|
|
$
|
(664,091
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
For the year ended July 31, 2015
|
|
First quarter
|
|
Second quarter
|
|
Third quarter
|
|
Fourth quarter
|
||||||||
Revenues
|
|
$
|
443,355
|
|
|
$
|
665,973
|
|
|
$
|
532,551
|
|
|
$
|
382,511
|
|
Gross margin from propane and other gas liquids sales (a)
|
|
129,547
|
|
|
230,175
|
|
|
191,983
|
|
|
128,087
|
|
||||
Gross margin from midstream operations (b)
|
|
5,948
|
|
|
4,934
|
|
|
3,416
|
|
|
16,301
|
|
||||
Net earnings (loss)
|
|
$
|
(29,137
|
)
|
|
$
|
90,409
|
|
|
$
|
40,404
|
|
|
$
|
(55,249
|
)
|
(a)
|
Gross margin from “Propane and other gas liquids sales” represents “Revenues - propane and other gas liquids sales” less “Cost of sales – propane and other gas liquids sales.”
|
(b)
|
Gross margin from "Midstream operations" represents "Revenues - midstream operations" less "Cost of sales - midstream operations."
|
(c)
|
Includes asset impairment charges of
$29.3 million
and
$628.8 million
in the first and fourth quarters of fiscal 2016, respectively.
|
FERRELLGAS, L.P. AND SUBSIDIARIES
|
|||||||||||||||||||||||
CONDENSED CONSOLIDATING BALANCE SHEETS
|
|||||||||||||||||||||||
(in thousands)
|
|||||||||||||||||||||||
|
As of July 31, 2017
|
||||||||||||||||||||||
|
Ferrellgas, L.P. (Parent and Co-Issuer)
|
|
Ferrellgas Finance Corp. (Co-Issuer)
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
$
|
5,327
|
|
|
$
|
1
|
|
|
$
|
373
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,701
|
|
Accounts and notes receivable
|
(3,132
|
)
|
|
—
|
|
|
58,618
|
|
|
109,598
|
|
|
—
|
|
|
165,084
|
|
||||||
Intercompany receivables
|
39,877
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(39,877
|
)
|
|
—
|
|
||||||
Inventories
|
78,963
|
|
|
—
|
|
|
13,589
|
|
|
—
|
|
|
—
|
|
|
92,552
|
|
||||||
Prepaid expenses and other current assets
|
26,106
|
|
|
—
|
|
|
7,314
|
|
|
6
|
|
|
—
|
|
|
33,426
|
|
||||||
Total current assets
|
147,141
|
|
|
1
|
|
|
79,894
|
|
|
109,604
|
|
|
(39,877
|
)
|
|
296,763
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Property, plant and equipment, net
|
537,582
|
|
|
—
|
|
|
194,341
|
|
|
—
|
|
|
—
|
|
|
731,923
|
|
||||||
Goodwill
|
246,098
|
|
|
—
|
|
|
10,005
|
|
|
—
|
|
|
—
|
|
|
256,103
|
|
||||||
Intangible assets, net
|
128,209
|
|
|
—
|
|
|
122,893
|
|
|
—
|
|
|
—
|
|
|
251,102
|
|
||||||
Intercompany receivables
|
450,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(450,000
|
)
|
|
—
|
|
||||||
Investments in consolidated subsidiaries
|
(53,915
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
53,915
|
|
|
—
|
|
||||||
Other assets, net
|
35,862
|
|
|
—
|
|
|
37,618
|
|
|
577
|
|
|
—
|
|
|
74,057
|
|
||||||
Total assets
|
$
|
1,490,977
|
|
|
$
|
1
|
|
|
$
|
444,751
|
|
|
$
|
110,181
|
|
|
$
|
(435,962
|
)
|
|
$
|
1,609,948
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
LIABILITIES AND PARTNERS' CAPITAL (DEFICIT)
|
|
|
|
|
|
|
|
|
|||||||||||||||
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Accounts payable
|
$
|
44,026
|
|
|
$
|
—
|
|
|
$
|
41,345
|
|
|
$
|
190
|
|
|
$
|
—
|
|
|
$
|
85,561
|
|
Short-term borrowings
|
59,781
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
59,781
|
|
||||||
Collateralized note payable
|
—
|
|
|
—
|
|
|
—
|
|
|
69,000
|
|
|
—
|
|
|
69,000
|
|
||||||
Intercompany payables
|
—
|
|
|
—
|
|
|
41,645
|
|
|
(1,768
|
)
|
|
(39,877
|
)
|
|
—
|
|
||||||
Other current liabilities
|
118,039
|
|
|
—
|
|
|
3,776
|
|
|
201
|
|
|
—
|
|
|
122,016
|
|
||||||
Total current liabilities
|
221,846
|
|
|
—
|
|
|
86,766
|
|
|
67,623
|
|
|
(39,877
|
)
|
|
336,358
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Long-term debt
|
1,649,139
|
|
|
—
|
|
|
450,131
|
|
|
—
|
|
|
(450,000
|
)
|
|
1,649,270
|
|
||||||
Other liabilities
|
26,790
|
|
|
—
|
|
|
4,300
|
|
|
28
|
|
|
—
|
|
|
31,118
|
|
||||||
Contingencies and commitments
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Partners' capital (deficit):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Partners' equity
|
(421,562
|
)
|
|
1
|
|
|
(96,446
|
)
|
|
42,530
|
|
|
53,915
|
|
|
(421,562
|
)
|
||||||
Accumulated other comprehensive income
|
14,764
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,764
|
|
||||||
Total partners' capital (deficit)
|
(406,798
|
)
|
|
1
|
|
|
(96,446
|
)
|
|
42,530
|
|
|
53,915
|
|
|
(406,798
|
)
|
||||||
Total liabilities and partners' capital (deficit)
|
$
|
1,490,977
|
|
|
$
|
1
|
|
|
$
|
444,751
|
|
|
$
|
110,181
|
|
|
$
|
(435,962
|
)
|
|
$
|
1,609,948
|
|
|
|
|
|
|
|
|
FERRELLGAS, L.P. AND SUBSIDIARIES
|
|||||||||||||||||||||||
CONDENSED CONSOLIDATING BALANCE SHEETS
|
|||||||||||||||||||||||
(in thousands)
|
|||||||||||||||||||||||
|
As of July 31, 2016
|
||||||||||||||||||||||
|
Ferrellgas, L.P. (Parent and Co-Issuer)
|
|
Ferrellgas Finance Corp. (Co-Issuer)
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
$
|
4,472
|
|
|
$
|
1
|
|
|
$
|
417
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,890
|
|
Accounts and notes receivable
|
(2,703
|
)
|
|
—
|
|
|
45,822
|
|
|
106,464
|
|
|
—
|
|
|
149,583
|
|
||||||
Intercompany receivables
|
34,089
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(34,089
|
)
|
|
—
|
|
||||||
Inventories
|
71,422
|
|
|
—
|
|
|
19,172
|
|
|
—
|
|
|
—
|
|
|
90,594
|
|
||||||
Prepaid expenses and other current assets
|
27,922
|
|
|
2
|
|
|
12,029
|
|
|
2
|
|
|
—
|
|
|
39,955
|
|
||||||
Total current assets
|
135,202
|
|
|
3
|
|
|
77,440
|
|
|
106,466
|
|
|
(34,089
|
)
|
|
285,022
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Property, plant and equipment, net
|
557,460
|
|
|
—
|
|
|
217,220
|
|
|
—
|
|
|
—
|
|
|
774,680
|
|
||||||
Goodwill
|
246,098
|
|
|
—
|
|
|
10,005
|
|
|
—
|
|
|
—
|
|
|
256,103
|
|
||||||
Intangible assets, net
|
141,794
|
|
|
—
|
|
|
138,391
|
|
|
—
|
|
|
—
|
|
|
280,185
|
|
||||||
Intercompany receivables
|
450,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(450,000
|
)
|
|
—
|
|
||||||
Investments in consolidated subsidiaries
|
3,630
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,630
|
)
|
|
—
|
|
||||||
Other assets, net
|
37,742
|
|
|
—
|
|
|
49,016
|
|
|
465
|
|
|
—
|
|
|
87,223
|
|
||||||
Total assets
|
$
|
1,571,926
|
|
|
$
|
3
|
|
|
$
|
492,072
|
|
|
$
|
106,931
|
|
|
$
|
(487,719
|
)
|
|
$
|
1,683,213
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
LIABILITIES AND PARTNERS' CAPITAL (DEFICIT)
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Accounts payable
|
$
|
33,781
|
|
|
$
|
—
|
|
|
$
|
34,147
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
67,928
|
|
Short-term borrowings
|
101,291
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
101,291
|
|
||||||
Collateralized note payable
|
—
|
|
|
—
|
|
|
—
|
|
|
64,000
|
|
|
—
|
|
|
64,000
|
|
||||||
Intercompany payables
|
—
|
|
|
—
|
|
|
35,491
|
|
|
(1,402
|
)
|
|
(34,089
|
)
|
|
—
|
|
||||||
Other current liabilities
|
119,048
|
|
|
—
|
|
|
7,754
|
|
|
150
|
|
|
—
|
|
|
126,952
|
|
||||||
Total current liabilities
|
254,120
|
|
|
—
|
|
|
77,392
|
|
|
62,748
|
|
|
(34,089
|
)
|
|
360,171
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Long-term debt
|
1,759,868
|
|
|
—
|
|
|
451,013
|
|
|
—
|
|
|
(450,000
|
)
|
|
1,760,881
|
|
||||||
Other liabilities
|
27,351
|
|
|
—
|
|
|
3,998
|
|
|
225
|
|
|
—
|
|
|
31,574
|
|
||||||
Contingencies and commitments
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Partners' capital (deficit):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Partners' equity
|
(458,853
|
)
|
|
3
|
|
|
(39,684
|
)
|
|
43,633
|
|
|
(3,952
|
)
|
|
(458,853
|
)
|
||||||
Accumulated other comprehensive income (loss)
|
(10,560
|
)
|
|
—
|
|
|
(647
|
)
|
|
325
|
|
|
322
|
|
|
(10,560
|
)
|
||||||
Total partners' capital (deficit)
|
(469,413
|
)
|
|
3
|
|
|
(40,331
|
)
|
|
43,958
|
|
|
(3,630
|
)
|
|
(469,413
|
)
|
||||||
Total liabilities and partners' capital (deficit)
|
$
|
1,571,926
|
|
|
$
|
3
|
|
|
$
|
492,072
|
|
|
$
|
106,931
|
|
|
$
|
(487,719
|
)
|
|
$
|
1,683,213
|
|
|
|
|
|
|
|
|
FERRELLGAS, L.P. AND SUBSIDIARIES
|
|||||||||||||||||||||||
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
|
|||||||||||||||||||||||
(in thousands)
|
|||||||||||||||||||||||
|
|
||||||||||||||||||||||
|
For the year ended July 31, 2017
|
||||||||||||||||||||||
|
Ferrellgas, L.P. (Parent and Co-Issuer)
|
|
Ferrellgas Finance Corp. (Co-Issuer)
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Propane and other gas liquids sales
|
$
|
1,318,412
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,318,412
|
|
Midstream operations
|
—
|
|
|
—
|
|
|
466,703
|
|
|
—
|
|
|
—
|
|
|
466,703
|
|
||||||
Other
|
69,962
|
|
|
—
|
|
|
75,200
|
|
|
—
|
|
|
—
|
|
|
145,162
|
|
||||||
Total revenues
|
1,388,374
|
|
|
—
|
|
|
541,903
|
|
|
—
|
|
|
—
|
|
|
1,930,277
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cost of sales - propane and other gas liquids sales
|
694,155
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
694,155
|
|
||||||
Cost of sales - midstream operations
|
—
|
|
|
—
|
|
|
429,439
|
|
|
—
|
|
|
—
|
|
|
429,439
|
|
||||||
Cost of sales - other
|
8,473
|
|
|
—
|
|
|
58,794
|
|
|
—
|
|
|
—
|
|
|
67,267
|
|
||||||
Operating expense
|
398,584
|
|
|
—
|
|
|
38,188
|
|
|
95
|
|
|
(4,455
|
)
|
|
432,412
|
|
||||||
Depreciation and amortization expense
|
72,919
|
|
|
—
|
|
|
30,183
|
|
|
249
|
|
|
—
|
|
|
103,351
|
|
||||||
General and administrative expense
|
44,810
|
|
|
5
|
|
|
4,663
|
|
|
—
|
|
|
—
|
|
|
49,478
|
|
||||||
Equipment lease expense
|
28,560
|
|
|
—
|
|
|
564
|
|
|
—
|
|
|
—
|
|
|
29,124
|
|
||||||
Non-cash employee stock ownership plan compensation charge
|
15,088
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,088
|
|
||||||
Loss on asset sales and disposal
|
9,198
|
|
|
—
|
|
|
5,259
|
|
|
—
|
|
|
—
|
|
|
14,457
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating income (loss)
|
116,587
|
|
|
(5
|
)
|
|
(25,187
|
)
|
|
(344
|
)
|
|
4,455
|
|
|
95,506
|
|
||||||
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
|
||||||||||
Interest expense
|
(80,866
|
)
|
|
—
|
|
|
(43,839
|
)
|
|
(2,480
|
)
|
|
(3
|
)
|
|
(127,188
|
)
|
||||||
Other income (expense), net
|
850
|
|
|
—
|
|
|
624
|
|
|
4,452
|
|
|
(4,452
|
)
|
|
1,474
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Earnings (loss) before income taxes
|
36,571
|
|
|
(5
|
)
|
|
(68,402
|
)
|
|
1,628
|
|
|
—
|
|
|
(30,208
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income tax expense (benefit)
|
217
|
|
|
—
|
|
|
(1,366
|
)
|
|
—
|
|
|
—
|
|
|
(1,149
|
)
|
||||||
Equity in earnings (loss) of subsidiaries
|
(65,413
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
65,413
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net earnings (loss)
|
(29,059
|
)
|
|
(5
|
)
|
|
(67,036
|
)
|
|
1,628
|
|
|
65,413
|
|
|
(29,059
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other comprehensive income
|
25,324
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25,324
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Comprehensive income (loss)
|
$
|
(3,735
|
)
|
|
$
|
(5
|
)
|
|
$
|
(67,036
|
)
|
|
$
|
1,628
|
|
|
$
|
65,413
|
|
|
$
|
(3,735
|
)
|
FERRELLGAS, L.P. AND SUBSIDIARIES
|
|||||||||||||||||||||||
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
|
|||||||||||||||||||||||
(in thousands)
|
|||||||||||||||||||||||
|
|
||||||||||||||||||||||
|
For the year ended July 31, 2016
|
||||||||||||||||||||||
|
Ferrellgas, L.P. (Parent and Co-Issuer)
|
|
Ferrellgas Finance Corp. (Co-Issuer)
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Propane and other gas liquids sales
|
$
|
1,202,368
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,202,368
|
|
Midstream operations
|
—
|
|
|
—
|
|
|
625,238
|
|
|
—
|
|
|
—
|
|
|
625,238
|
|
||||||
Other
|
73,200
|
|
|
—
|
|
|
138,561
|
|
|
—
|
|
|
—
|
|
|
211,761
|
|
||||||
Total revenues
|
1,275,568
|
|
|
—
|
|
|
763,799
|
|
|
—
|
|
|
—
|
|
|
2,039,367
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cost of sales - propane and other gas liquids sales
|
564,433
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
564,433
|
|
||||||
Cost of sales - midstream operations
|
(1,545
|
)
|
|
—
|
|
|
472,779
|
|
|
—
|
|
|
—
|
|
|
471,234
|
|
||||||
Cost of sales - other
|
8,867
|
|
|
—
|
|
|
117,370
|
|
|
—
|
|
|
—
|
|
|
126,237
|
|
||||||
Operating expense
|
399,680
|
|
|
—
|
|
|
58,789
|
|
|
4,028
|
|
|
(3,319
|
)
|
|
459,178
|
|
||||||
Depreciation and amortization expense
|
75,059
|
|
|
—
|
|
|
75,212
|
|
|
242
|
|
|
—
|
|
|
150,513
|
|
||||||
General and administrative expense
|
50,592
|
|
|
7
|
|
|
5,516
|
|
|
—
|
|
|
—
|
|
|
56,115
|
|
||||||
Equipment lease expense
|
28,322
|
|
|
—
|
|
|
511
|
|
|
—
|
|
|
—
|
|
|
28,833
|
|
||||||
Non-cash employee stock ownership plan compensation charge
|
27,595
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27,595
|
|
||||||
Asset impairments
|
—
|
|
|
—
|
|
|
658,118
|
|
|
—
|
|
|
—
|
|
|
658,118
|
|
||||||
Loss on asset sales and disposal
|
9,180
|
|
|
—
|
|
|
21,655
|
|
|
—
|
|
|
—
|
|
|
30,835
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating income (loss)
|
113,385
|
|
|
(7
|
)
|
|
(646,151
|
)
|
|
(4,270
|
)
|
|
3,319
|
|
|
(533,724
|
)
|
||||||
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
|
||||||||||
Interest expense
|
(77,493
|
)
|
|
—
|
|
|
(42,325
|
)
|
|
(2,186
|
)
|
|
186
|
|
|
(121,818
|
)
|
||||||
Other income (expense), net
|
110
|
|
|
—
|
|
|
—
|
|
|
3,505
|
|
|
(3,505
|
)
|
|
110
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Earnings (loss) before income taxes
|
36,002
|
|
|
(7
|
)
|
|
(688,476
|
)
|
|
(2,951
|
)
|
|
—
|
|
|
(655,432
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income tax expense (benefit)
|
839
|
|
|
—
|
|
|
(880
|
)
|
|
—
|
|
|
—
|
|
|
(41
|
)
|
||||||
Equity in earnings (loss) of subsidiaries
|
(690,554
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
690,554
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net earnings (loss)
|
(655,391
|
)
|
|
(7
|
)
|
|
(687,596
|
)
|
|
(2,951
|
)
|
|
690,554
|
|
|
(655,391
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other comprehensive income
|
28,758
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28,758
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Comprehensive income (loss)
|
$
|
(626,633
|
)
|
|
$
|
(7
|
)
|
|
$
|
(687,596
|
)
|
|
$
|
(2,951
|
)
|
|
$
|
690,554
|
|
|
$
|
(626,633
|
)
|
FERRELLGAS, L.P. AND SUBSIDIARIES
|
|||||||||||||||||||||||
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
|
|||||||||||||||||||||||
(in thousands)
|
|||||||||||||||||||||||
|
|
||||||||||||||||||||||
|
For the year ended July 31, 2015
|
||||||||||||||||||||||
|
Ferrellgas, L.P. (Parent and Co-Issuer)
|
|
Ferrellgas Finance Corp. (Co-Issuer)
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Propane and other gas liquids sales
|
$
|
1,657,016
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,657,016
|
|
Midstream operations
|
—
|
|
|
—
|
|
|
107,189
|
|
|
—
|
|
|
—
|
|
|
107,189
|
|
||||||
Other
|
73,704
|
|
|
—
|
|
|
186,481
|
|
|
—
|
|
|
—
|
|
|
260,185
|
|
||||||
Total revenues
|
1,730,720
|
|
|
—
|
|
|
293,670
|
|
|
—
|
|
|
—
|
|
|
2,024,390
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cost of sales - propane and other gas liquids sales
|
977,224
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
977,224
|
|
||||||
Cost of sales - midstream operations
|
—
|
|
|
—
|
|
|
76,590
|
|
|
—
|
|
|
—
|
|
|
76,590
|
|
||||||
Cost of sales - other
|
7,649
|
|
|
—
|
|
|
163,048
|
|
|
—
|
|
|
—
|
|
|
170,697
|
|
||||||
Operating expense
|
413,112
|
|
|
—
|
|
|
25,189
|
|
|
5,206
|
|
|
(6,154
|
)
|
|
437,353
|
|
||||||
Depreciation and amortization expense
|
75,834
|
|
|
—
|
|
|
22,745
|
|
|
—
|
|
|
—
|
|
|
98,579
|
|
||||||
General and administrative expense
|
76,250
|
|
|
4
|
|
|
984
|
|
|
—
|
|
|
—
|
|
|
77,238
|
|
||||||
Equipment lease expense
|
24,213
|
|
|
—
|
|
|
60
|
|
|
—
|
|
|
—
|
|
|
24,273
|
|
||||||
Non-cash employee stock ownership plan compensation charge
|
24,713
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24,713
|
|
||||||
Loss on asset sales and disposal
|
7,095
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
7,099
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating income (loss)
|
124,630
|
|
|
(4
|
)
|
|
5,050
|
|
|
(5,206
|
)
|
|
6,154
|
|
|
130,624
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest expense
|
(72,765
|
)
|
|
—
|
|
|
(8,499
|
)
|
|
(2,622
|
)
|
|
(341
|
)
|
|
(84,227
|
)
|
||||||
Other income (expense), net
|
(354
|
)
|
|
—
|
|
|
—
|
|
|
5,813
|
|
|
(5,813
|
)
|
|
(354
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Earnings (loss) before income taxes
|
51,511
|
|
|
(4
|
)
|
|
(3,449
|
)
|
|
(2,015
|
)
|
|
—
|
|
|
46,043
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income tax expense (benefit)
|
292
|
|
|
—
|
|
|
(676
|
)
|
|
—
|
|
|
—
|
|
|
(384
|
)
|
||||||
Equity in earnings (loss) of subsidiaries
|
(4,792
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,792
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net earnings (loss)
|
46,427
|
|
|
(4
|
)
|
|
(2,773
|
)
|
|
(2,015
|
)
|
|
4,792
|
|
|
46,427
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other comprehensive income (loss)
|
(45,576
|
)
|
|
—
|
|
|
2
|
|
|
(4
|
)
|
|
2
|
|
|
(45,576
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Comprehensive income (loss)
|
$
|
851
|
|
|
$
|
(4
|
)
|
|
$
|
(2,771
|
)
|
|
$
|
(2,019
|
)
|
|
$
|
4,794
|
|
|
$
|
851
|
|
FERRELLGAS, L.P. AND SUBSIDIARIES
|
|||||||||||||||||||||||
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
|
|||||||||||||||||||||||
(in thousands)
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||
|
For the year ended July 31, 2017
|
||||||||||||||||||||||
|
Ferrellgas, L.P. (Parent and Co-Issuer)
|
|
Ferrellgas Finance Corp. (Co-Issuer)
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net cash provided by (used in) operating activities
|
$
|
185,640
|
|
|
$
|
(5
|
)
|
|
$
|
(36,297
|
)
|
|
$
|
4,410
|
|
|
$
|
(5,000
|
)
|
|
$
|
148,748
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Business acquisitions, net of cash acquired
|
(3,539
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,539
|
)
|
||||||
Capital expenditures
|
(49,107
|
)
|
|
—
|
|
|
(1,365
|
)
|
|
—
|
|
|
—
|
|
|
(50,472
|
)
|
||||||
Proceeds from sale of assets
|
8,510
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,510
|
|
||||||
Cash collected for purchase of interest in accounts receivable
|
—
|
|
|
—
|
|
|
—
|
|
|
1,011,244
|
|
|
(1,011,244
|
)
|
|
—
|
|
||||||
Cash remitted to Ferrellgas, L.P for accounts receivable
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,016,244
|
)
|
|
1,016,244
|
|
|
—
|
|
||||||
Net changes in advances with consolidated entities
|
(33,573
|
)
|
|
—
|
|
|
—
|
|
|
360
|
|
|
33,213
|
|
|
—
|
|
||||||
Other
|
(37
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(37
|
)
|
||||||
Net cash used in investing activities
|
(77,746
|
)
|
|
—
|
|
|
(1,365
|
)
|
|
(4,640
|
)
|
|
38,213
|
|
|
(45,538
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Distributions
|
(119,879
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(119,879
|
)
|
||||||
Contributions
|
167,843
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
167,843
|
|
||||||
Proceeds from issuance of long-term debt
|
62,864
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
62,864
|
|
||||||
Payments on long-term debt
|
(174,292
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(174,292
|
)
|
||||||
Net reductions in short-term borrowings
|
(41,510
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(41,510
|
)
|
||||||
Net additions to collateralized short-term borrowings
|
—
|
|
|
—
|
|
|
—
|
|
|
5,000
|
|
|
—
|
|
|
5,000
|
|
||||||
Net changes in advances with parent
|
—
|
|
|
5
|
|
|
37,618
|
|
|
(4,410
|
)
|
|
(33,213
|
)
|
|
—
|
|
||||||
Cash paid for financing costs
|
(2,065
|
)
|
|
—
|
|
|
—
|
|
|
(360
|
)
|
|
—
|
|
|
(2,425
|
)
|
||||||
Net cash provided by (used in) financing activities
|
(107,039
|
)
|
|
5
|
|
|
37,618
|
|
|
230
|
|
|
(33,213
|
)
|
|
(102,399
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Increase (decrease) in cash and cash equivalents
|
855
|
|
|
—
|
|
|
(44
|
)
|
|
—
|
|
|
—
|
|
|
811
|
|
||||||
Cash and cash equivalents - beginning of year
|
4,472
|
|
|
1
|
|
|
417
|
|
|
—
|
|
|
—
|
|
|
4,890
|
|
||||||
Cash and cash equivalents - end of year
|
$
|
5,327
|
|
|
$
|
1
|
|
|
$
|
373
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,701
|
|
|
|
|
|
|
|
|
FERRELLGAS, L.P. AND SUBSIDIARIES
|
|||||||||||||||||||||||
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
|
(in thousands)
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||
|
For the year ended July 31, 2016
|
||||||||||||||||||||||
|
Ferrellgas, L.P. (Parent and Co-Issuer)
|
|
Ferrellgas Finance Corp. (Co-Issuer)
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net cash provided by (used in) operating activities
|
$
|
102,569
|
|
|
$
|
(9
|
)
|
|
$
|
89,728
|
|
|
$
|
14,456
|
|
|
$
|
6,000
|
|
|
$
|
212,744
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Business acquisitions, net of cash acquired
|
(15,144
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15,144
|
)
|
||||||
Capital expenditures
|
(52,501
|
)
|
|
—
|
|
|
(65,017
|
)
|
|
—
|
|
|
—
|
|
|
(117,518
|
)
|
||||||
Proceeds from sale of assets
|
17,089
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17,089
|
|
||||||
Cash collected for purchase of interest in accounts receivable
|
—
|
|
|
—
|
|
|
—
|
|
|
946,804
|
|
|
(946,804
|
)
|
|
—
|
|
||||||
Cash remitted to Ferrellgas, L.P for accounts receivable
|
—
|
|
|
—
|
|
|
—
|
|
|
(940,804
|
)
|
|
940,804
|
|
|
—
|
|
||||||
Net changes in advances with consolidated entities
|
38,759
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(38,759
|
)
|
|
—
|
|
||||||
Other
|
(286
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(286
|
)
|
||||||
Net cash provided by (used in) investing activities
|
(12,083
|
)
|
|
—
|
|
|
(65,017
|
)
|
|
6,000
|
|
|
(44,759
|
)
|
|
(115,859
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Distributions
|
(269,541
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(269,541
|
)
|
||||||
Contributions
|
30
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30
|
|
||||||
Proceeds from issuance of long-term debt
|
168,117
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
168,117
|
|
||||||
Payments on long-term debt
|
(14,959
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14,959
|
)
|
||||||
Net additions to short-term borrowings
|
25,972
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25,972
|
|
||||||
Net reductions in collateralized short-term borrowings
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,000
|
)
|
|
—
|
|
|
(6,000
|
)
|
||||||
Net changes in advances with parent
|
—
|
|
|
9
|
|
|
(24,314
|
)
|
|
(14,454
|
)
|
|
38,759
|
|
|
—
|
|
||||||
Cash paid for financing costs
|
(1,214
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,214
|
)
|
||||||
Net cash provided by (used in) financing activities
|
(91,595
|
)
|
|
9
|
|
|
(24,314
|
)
|
|
(20,454
|
)
|
|
38,759
|
|
|
(97,595
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Effect of exchange rate changes on cash
|
2
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Increase (decrease) in cash and cash equivalents
|
(1,107
|
)
|
|
—
|
|
|
397
|
|
|
—
|
|
|
—
|
|
|
(710
|
)
|
||||||
Cash and cash equivalents - beginning of year
|
5,579
|
|
|
1
|
|
|
20
|
|
|
—
|
|
|
—
|
|
|
5,600
|
|
||||||
Cash and cash equivalents - end of year
|
$
|
4,472
|
|
|
$
|
1
|
|
|
$
|
417
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,890
|
|
|
|
|
|
|
|
|
FERRELLGAS, L.P. AND SUBSIDIARIES
|
|||||||||||||||||||||||
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
|
|||||||||||||||||||||||
(in thousands)
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||
|
For the year ended July 31, 2015
|
||||||||||||||||||||||
|
Ferrellgas, L.P. (Parent and Co-Issuer)
|
|
Ferrellgas Finance Corp. (Co-Issuer)
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net cash provided by (used in) operating activities
|
$
|
197,740
|
|
|
$
|
(4
|
)
|
|
$
|
(12,875
|
)
|
|
$
|
10,627
|
|
|
$
|
21,000
|
|
|
$
|
216,488
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Business acquisitions, net of cash acquired
|
(71,750
|
)
|
|
—
|
|
|
(7,177
|
)
|
|
—
|
|
|
—
|
|
|
(78,927
|
)
|
||||||
Capital expenditures
|
(56,955
|
)
|
|
—
|
|
|
(15,526
|
)
|
|
—
|
|
|
—
|
|
|
(72,481
|
)
|
||||||
Proceeds from sale of assets
|
5,905
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,905
|
|
||||||
Cash collected for purchase of interest in accounts receivable
|
—
|
|
|
—
|
|
|
—
|
|
|
1,299,325
|
|
|
(1,299,325
|
)
|
|
—
|
|
||||||
Cash remitted to Ferrellgas, L.P for accounts receivable
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,278,325
|
)
|
|
1,278,325
|
|
|
—
|
|
||||||
Net changes in advances with consolidated entities
|
(24,493
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24,493
|
|
|
—
|
|
||||||
Other
|
(14
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14
|
)
|
||||||
Net cash provided by (used in) investing activities
|
(147,307
|
)
|
|
—
|
|
|
(22,703
|
)
|
|
21,000
|
|
|
3,493
|
|
|
(145,517
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Distributions
|
(607,875
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(607,875
|
)
|
||||||
Contributions
|
51,047
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
51,047
|
|
||||||
Proceeds from issuance of long-term debt
|
628,134
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
628,134
|
|
||||||
Payments on long-term debt
|
(119,457
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(119,457
|
)
|
||||||
Net additions to short-term borrowings
|
5,800
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,800
|
|
||||||
Net reductions in collateralized short-term borrowings
|
—
|
|
|
—
|
|
|
—
|
|
|
(21,000
|
)
|
|
—
|
|
|
(21,000
|
)
|
||||||
Net changes in advances with parent
|
—
|
|
|
4
|
|
|
35,114
|
|
|
(10,625
|
)
|
|
(24,493
|
)
|
|
—
|
|
||||||
Cash paid for financing costs
|
(10,301
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,301
|
)
|
||||||
Net cash provided by (used in) financing activities
|
(52,652
|
)
|
|
4
|
|
|
35,114
|
|
|
(31,625
|
)
|
|
(24,493
|
)
|
|
(73,652
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Effect of exchange rate changes on cash
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Decrease in cash and cash equivalents
|
(2,219
|
)
|
|
—
|
|
|
(464
|
)
|
|
—
|
|
|
—
|
|
|
(2,683
|
)
|
||||||
Cash and cash equivalents - beginning of year
|
7,798
|
|
|
1
|
|
|
484
|
|
|
—
|
|
|
—
|
|
|
8,283
|
|
||||||
Cash and cash equivalents - end of year
|
$
|
5,579
|
|
|
$
|
1
|
|
|
$
|
20
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,600
|
|
|
|
|
|
|
|
|
FERRELLGAS FINANCE CORP.
|
|||||||||||
(a wholly-owned subsidiary of Ferrellgas, L.P.)
|
|||||||||||
STATEMENTS OF CASH FLOWS
|
|||||||||||
|
For the year ended July 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
||||||
Net loss
|
$
|
(5,516
|
)
|
|
$
|
(7,053
|
)
|
|
$
|
(4,108
|
)
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
Prepaid expenses and other current assets
|
—
|
|
|
(1,500
|
)
|
|
—
|
|
|||
Cash used in operating activities
|
(5,516
|
)
|
|
(8,553
|
)
|
|
(4,108
|
)
|
|||
|
|
|
|
|
|
||||||
Cash flows from financing activities:
|
|
|
|
|
|
||||||
Capital contribution
|
5,516
|
|
|
8,553
|
|
|
4,108
|
|
|||
Cash provided by financing activities
|
5,516
|
|
|
8,553
|
|
|
4,108
|
|
|||
|
|
|
|
|
|
||||||
Change in cash
|
—
|
|
|
—
|
|
|
—
|
|
|||
Cash - beginning of year
|
1,100
|
|
|
1,100
|
|
|
1,100
|
|
|||
Cash - end of year
|
$
|
1,100
|
|
|
$
|
1,100
|
|
|
$
|
1,100
|
|
|
|
|
|
Page
|
|
Ferrellgas Partners, L.P. and Subsidiaries
|
|
|
|
|
|
Ferrellgas, L.P. and Subsidiaries
|
|
|
|
|
|
|
Schedule 1
|
||||
FERRELLGAS PARTNERS, L.P.
|
||||||||
PARENT ONLY
|
||||||||
BALANCE SHEETS
|
||||||||
(in thousands, except unit data)
|
||||||||
|
|
July 31,
|
||||||
|
|
2017
|
|
2016
|
||||
ASSETS
|
|
|
|
|
||||
|
|
|
|
|
||||
Cash and cash equivalents
|
|
$
|
59
|
|
|
$
|
75
|
|
Prepaid expenses and other current assets
|
|
4
|
|
|
18
|
|
||
Total assets
|
|
$
|
63
|
|
|
$
|
93
|
|
|
|
|
|
|
||||
LIABILITIES AND PARTNERS' DEFICIT
|
|
|
|
|
||||
|
|
|
|
|
||||
Other current liabilities
|
|
$
|
4,250
|
|
|
$
|
2,006
|
|
|
|
|
|
|
||||
Long-term debt
|
|
346,525
|
|
|
180,454
|
|
||
Investment in Ferrellgas, L.P.
|
|
402,866
|
|
|
464,690
|
|
||
|
|
|
|
|
||||
Partners' deficit
|
|
|
|
|
||||
Common unitholders (97,152,665 and 98,002,665 units outstanding at 2017 and 2016, respectively)
|
|
(701,188
|
)
|
|
(570,754
|
)
|
||
General partner unitholder (989,926 units outstanding at 2017 and 2016)
|
|
(66,991
|
)
|
|
(65,835
|
)
|
||
Accumulated other comprehensive income (loss)
|
|
14,601
|
|
|
(10,468
|
)
|
||
Total Ferrellgas Partners, L.P. partners' deficit
|
|
(753,578
|
)
|
|
(647,057
|
)
|
||
Total liabilities and partners' deficit
|
|
$
|
63
|
|
|
$
|
93
|
|
FERRELLGAS PARTNERS, L.P.
|
||||||||||||
PARENT ONLY
|
||||||||||||
STATEMENTS OF OPERATIONS
|
||||||||||||
(in thousands)
|
||||||||||||
|
|
For the year ended July 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Equity in earnings (loss) of Ferrellgas, L.P.
|
|
$
|
(28,765
|
)
|
|
$
|
(648,771
|
)
|
|
$
|
45,958
|
|
Operating, general and administrative expense
|
|
139
|
|
|
520
|
|
|
104
|
|
|||
|
|
|
|
|
|
|
||||||
Operating income (loss)
|
|
(28,904
|
)
|
|
(649,291
|
)
|
|
45,854
|
|
|||
|
|
|
|
|
|
|
||||||
Interest expense
|
|
(25,297
|
)
|
|
(16,119
|
)
|
|
(16,169
|
)
|
|||
Income tax expense (benefit)
|
|
6
|
|
|
5
|
|
|
(69
|
)
|
|||
Other income
|
|
—
|
|
|
—
|
|
|
4
|
||||
Net earnings (loss)
|
|
$
|
(54,207
|
)
|
|
$
|
(665,415
|
)
|
|
$
|
29,620
|
|
FERRELLGAS PARTNERS, L.P.
|
||||||||||||
PARENT ONLY
|
||||||||||||
STATEMENTS OF CASH FLOWS
|
||||||||||||
(in thousands)
|
||||||||||||
|
|
For the year ended July 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
|
||||||
Net earnings (loss) attributable to Ferrellgas Partners, L.P.
|
|
$
|
(54,207
|
)
|
|
$
|
(665,415
|
)
|
|
$
|
29,620
|
|
Reconciliation of net earnings (loss) to net cash used in operating activities:
|
|
|
|
|
|
|
||||||
Other
|
|
3,982
|
|
|
(1,743
|
)
|
|
2,922
|
|
|||
Equity in earnings (loss) of Ferrellgas, L.P.
|
|
28,765
|
|
|
648,771
|
|
|
(45,958
|
)
|
|||
Net cash used in operating activities
|
|
(21,460
|
)
|
|
(18,387
|
)
|
|
(13,416
|
)
|
|||
|
|
|
|
|
|
|
||||||
Cash flows from investing activities:
|
|
|
|
|
|
|
||||||
Business acquisitions, net of cash acquired
|
|
—
|
|
|
—
|
|
|
(562,500
|
)
|
|||
Distributions received from Ferrellgas, L.P.
|
|
118,829
|
|
|
266,818
|
|
|
601,736
|
|
|||
Cash contributed to Ferrellgas, L.P.
|
|
(166,148
|
)
|
|
—
|
|
|
(42,224
|
)
|
|||
Net cash provided by (used in) investing activities
|
|
(47,319
|
)
|
|
266,818
|
|
|
(2,988
|
)
|
|||
|
|
|
|
|
|
|
||||||
Cash flows from financing activities:
|
|
|
|
|
|
|
||||||
Distributions paid to common and general partner unitholders
|
|
(79,733
|
)
|
|
(204,160
|
)
|
|
(167,105
|
)
|
|||
Cash paid for financing costs
|
|
(3,653
|
)
|
|
—
|
|
|
—
|
|
|||
Proceeds from issuance of long-term debt
|
|
168,000
|
|
|
—
|
|
|
—
|
|
|||
Proceeds from equity offering, net of issuance costs of $648 for the year ended July 31, 2015
|
|
—
|
|
|
—
|
|
|
181,008
|
|
|||
Repurchase of common units (including fees of $34 for the year ended July 31, 2016)
|
|
(15,851
|
)
|
|
(46,432
|
)
|
|
—
|
|
|||
Proceeds from exercise of common unit options
|
|
—
|
|
|
182
|
|
|
91
|
|
|||
Cash contribution from general partners in connection with common unit issuances
|
|
—
|
|
|
2
|
|
|
4,456
|
|
|||
Net cash provided by (used in) financing activities
|
|
68,763
|
|
|
(250,408
|
)
|
|
18,450
|
|
|||
|
|
|
|
|
|
|
||||||
Increase (decrease) in cash and cash equivalents
|
|
(16
|
)
|
|
(1,977
|
)
|
|
2,046
|
|
|||
Cash and cash equivalents - beginning of year
|
|
75
|
|
|
2,052
|
|
|
6
|
|
|||
Cash and cash equivalents - end of year
|
|
$
|
59
|
|
|
$
|
75
|
|
|
$
|
2,052
|
|
|
|
|
|
|
|
|
|
|
|
Schedule II
|
||||||||
FERRELLGAS PARTNERS, L.P. AND SUBSIDIARIES
|
||||||||||||||||||
VALUATION AND QUALIFYING ACCOUNTS
|
||||||||||||||||||
(in thousands)
|
||||||||||||||||||
|
|
Balance at
|
|
Charged to
|
|
|
|
|
|
Balance
|
||||||||
|
|
beginning
|
|
cost and
|
|
|
|
|
|
at end
|
||||||||
Description
|
|
of period
|
|
expenses
|
|
Other
|
|
|
|
of period
|
||||||||
Year ended July 31, 2017
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Allowance for doubtful accounts
|
|
$
|
5,526
|
|
|
$
|
7
|
|
|
$
|
(3,557
|
)
|
|
(1)
|
|
$
|
1,976
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Year ended July 31, 2016
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Allowance for doubtful accounts
|
|
$
|
4,816
|
|
|
$
|
1,703
|
|
|
$
|
(993
|
)
|
|
(1)
|
|
$
|
5,526
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Year ended July 31, 2015
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Allowance for doubtful accounts
|
|
$
|
4,756
|
|
|
$
|
3,419
|
|
|
$
|
(3,359
|
)
|
|
(1)
|
|
$
|
4,816
|
|
(1)
|
Uncollectible accounts written off, net of recoveries.
|
|
|
|
|
|
|
|
|
|
|
Schedule II
|
||||||||
FERRELLGAS, L.P. AND SUBSIDIARIES
|
||||||||||||||||||
VALUATION AND QUALIFYING ACCOUNTS
|
||||||||||||||||||
(in thousands)
|
||||||||||||||||||
|
|
Balance at
|
|
Charged to
|
|
|
|
|
|
Balance
|
||||||||
|
|
beginning
|
|
cost and
|
|
|
|
|
|
at end
|
||||||||
Description
|
|
of period
|
|
expenses
|
|
Other
|
|
|
|
of period
|
||||||||
Year ended July 31, 2017
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Allowance for doubtful accounts
|
|
$
|
5,526
|
|
|
$
|
7
|
|
|
$
|
(3,557
|
)
|
|
(1)
|
|
$
|
1,976
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Year ended July 31, 2016
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Allowance for doubtful accounts
|
|
$
|
4,816
|
|
|
$
|
1,703
|
|
|
$
|
(993
|
)
|
|
(1)
|
|
$
|
5,526
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Year ended July 31, 2015
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Allowance for doubtful accounts
|
|
$
|
4,756
|
|
|
$
|
3,419
|
|
|
$
|
(3,359
|
)
|
|
(1)
|
|
$
|
4,816
|
|
(1)
|
Uncollectible accounts written off, net of recoveries.
|
|
|
Exhibit
Number
|
|
Description
|
|
@
|
2.1
|
|
|
|
|
3.1
|
|
|
|
|
3.2
|
|
|
|
|
3.3
|
|
|
|
|
3.4
|
|
|
|
|
3.5
|
|
|
|
|
3.6
|
|
|
|
|
3.7
|
|
|
|
|
3.8
|
|
|
|
|
3.9
|
|
|
|
|
3.10
|
|
|
|
|
3.11
|
|
|
|
|
4.1
|
|
|
|
|
4.2
|
|
|
|
|
4.3
|
|
|
|
|
4.4
|
|
|
|
|
4.5
|
|
|
|
|
4.6
|
|
|
|
|
4.7
|
|
|
|
|
4.8
|
|
|
|
|
4.9
|
|
|
|
|
4.10
|
|
|
|
4.11
|
|
|
|
|
4.12
|
|
|
|
|
4.13
|
|
|
|
|
4.14
|
|
|
|
|
10.1
|
|
|
|
|
10.2
|
|
|
|
|
10.3
|
|
|
|
|
10.4
|
|
|
|
|
10.5
|
|
|
|
|
10.6
|
|
|
|
|
10.7
|
|
|
|
|
10.8
|
|
|
|
|
10.9
|
|
|
|
|
10.10
|
|
|
|
#
|
10.11
|
|
|
|
#
|
10.12
|
|
|
|
#
|
10.13
|
|
|
|
#
|
10.14
|
|
|
|
#
|
10.15
|
|
|
|
#
|
10.16
|
|
|
|
|
10.17
|
|
|
|
#
|
10.18
|
|
|
|
|
10.19
|
|
|
|
#
|
10.20
|
|
|
#
|
10.21
|
|
|
|
#
|
10.22
|
|
|
|
#
|
10.23
|
|
|
|
#
|
10.24
|
|
|
|
+
|
10.25
|
|
|
|
|
10.26
|
|
|
|
|
10.27
|
|
|
|
|
10.28
|
|
|
|
|
10.29
|
|
|
|
|
10.30
|
|
|
|
|
10.31
|
|
|
|
|
10.32
|
|
|
|
|
10.33
|
|
|
|
|
10.34
|
|
|
|
|
10.35
|
|
|
|
|
10.36
|
|
|
|
|
10.37
|
|
|
|
|
10.38
|
|
|
|
#
|
10.39
|
|
|
|
#
|
10.40
|
|
|
|
|
10.41
|
|
|
*
|
|
10.42
|
|
|
*
|
|
10.43
|
|
|
*
|
|
21.1
|
|
|
*
|
|
23.1
|
|
|
*
|
|
31.1
|
|
|
•
|
Paragraph 21 (Survival of Agreement) and Paragraph 11 (Assistance with Claims) of Rios’ Employment Agreement;
|
•
|
Non-Competition Agreement (in its entirety);
|
•
|
Purchase & Sale Agreement (to the extent it has any post-sale obligations on Mr. Rios, such as Section 6.10 (Non-Competition; Non-Solicitation)); and
|
•
|
Indemnification.
|
A.
|
That he understands all of this Settlement Agreement and Release and the effect of him signing this Settlement Agreement and Release; and
|
B.
|
That he is waiving rights and claims in exchange for consideration to which he is not otherwise entitled; and
|
C.
|
THAT HE SIGNS THIS SETTLEMENT AGREEMENT AND RELEASE AS HIS OWN FREE ACT AND DEED, WITHOUT ANY COERCION OR DURESS, AND THAT HE HEREBY RELEASES THE RIGHTS AND CLAIMS SET FORTH ABOVE IN EXCHANGE FOR THE CONSIDERATION SET FORTH IN THIS SETTLEMENT AGREEMENT AND RELEASE TO WHICH HE WOULD NOT OTHERWISE BE ENTITLED.
|
•
|
Paragraph 21 (Survival of Agreement) and Paragraph 11 (Assistance with Claims) of Gamboa’ Employment Agreement;
|
•
|
Non-Competition Agreement (in its entirety);
|
•
|
Purchase & Sale Agreement (to the extent it has any post-sale obligations on Mr. Gamboa, such as Section 6.10 (Non-Competition; Non-Solicitation)); and
|
•
|
Indemnification.
|
A.
|
That he understands all of this Settlement Agreement and Release and the effect of him signing this Settlement Agreement and Release; and
|
B.
|
That he is waiving rights and claims in exchange for consideration to which he is not otherwise entitled; and
|
C.
|
THAT HE SIGNS THIS SETTLEMENT AGREEMENT AND RELEASE AS HIS OWN FREE ACT AND DEED, WITHOUT ANY COERCION OR DURESS, AND THAT HE HEREBY RELEASES THE RIGHTS AND CLAIMS SET FORTH ABOVE IN EXCHANGE FOR THE CONSIDERATION SET FORTH IN THIS SETTLEMENT AGREEMENT AND RELEASE TO WHICH HE WOULD NOT OTHERWISE BE ENTITLED.
|
1.
|
I have reviewed this report on Form 10-K for the year ended
July 31, 2017
of Ferrellgas Partners, L.P. (the “Registrant”);
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;
|
4.
|
The Registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter (the Registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and
|
5.
|
The Registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant’s auditors and the audit committee of the Registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.
|
1.
|
I have reviewed this report on Form 10-K for the year ended
July 31, 2017
of Ferrellgas Partners, L.P. (the “Registrant”);
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;
|
4.
|
The Registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter (the Registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and
|
5.
|
The Registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant’s auditors and the audit committee of the Registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.
|
1.
|
I have reviewed this report on Form 10-K for the year ended
July 31, 2017
of Ferrellgas Partners Finance Corp. (the “Registrant”);
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;
|
4.
|
The Registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter (the Registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and
|
5.
|
The Registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant’s auditors and the audit committee of the Registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.
|
1.
|
I have reviewed this report on Form 10-K for the year ended
July 31, 2017
of Ferrellgas Partners Finance Corp. (the “Registrant”);
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;
|
4.
|
The Registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter (the Registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and
|
5.
|
The Registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant’s auditors and the audit committee of the Registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.
|
1.
|
I have reviewed this report on Form 10-K for the year ended
July 31, 2017
of Ferrellgas, L.P. (the “Registrant”);
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;
|
4.
|
The Registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter (the Registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and
|
5.
|
The Registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant’s auditors and the audit committee of the Registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.
|
1.
|
I have reviewed this report on Form 10-K for the year ended
July 31, 2017
of Ferrellgas, L.P. (the “Registrant”);
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;
|
4.
|
The Registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter (the Registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and
|
5.
|
The Registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant’s auditors and the audit committee of the Registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.
|
1.
|
I have reviewed this report on Form 10-K for the year ended
July 31, 2017
of Ferrellgas Finance Corp. (the “Registrant”);
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;
|
4.
|
The Registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter (the Registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and
|
5.
|
The Registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant’s auditors and the audit committee of the Registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.
|
1.
|
I have reviewed this report on Form 10-K for the year ended
July 31, 2017
of Ferrellgas Finance Corp. (the “Registrant”);
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;
|
4.
|
The Registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter (the Registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and
|
5.
|
The Registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant’s auditors and the audit committee of the Registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.
|