|
|
|
|
|
|
|
|
BERMUDA
|
|
98-0438382
|
(State or other jurisdiction of incorporation and organization)
|
|
(IRS Employer Identification No.)
|
|
|
|
O'Hara House, 3 Bermudiana Road, Hamilton, Bermuda
|
|
HM 08
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Large accelerated filer
£
|
Accelerated filer
T
|
Non-accelerated filer
£
|
Smaller reporting company
£
|
Class
|
Outstanding as of May 2, 2014
|
Class A Common Stock, par value $0.08
|
135,141,367
|
|
|
|
|
|
|
|
|
|
Page
|
||
Part I Financial Information
|
|
||
|
|||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|||
|
|||
|
|||
Part II Other Information
|
|
||
|
|||
|
|||
|
|||
|
March 31, 2014
|
|
|
December 31, 2013
|
|
||
ASSETS
|
|
|
|
||||
Current assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
112,386
|
|
|
$
|
104,035
|
|
Accounts receivable, net (Note 7)
|
153,709
|
|
|
179,447
|
|
||
Program rights, net (Note 6)
|
135,084
|
|
|
109,238
|
|
||
Other current assets (Note 8)
|
55,551
|
|
|
47,898
|
|
||
Assets held for sale (Note 3)
|
2,989
|
|
|
11,762
|
|
||
Total current assets
|
459,719
|
|
|
452,380
|
|
||
Non-current assets
|
|
|
|
|
|
||
Property, plant and equipment, net (Note 9)
|
194,584
|
|
|
198,346
|
|
||
Program rights, net (Note 6)
|
280,094
|
|
|
289,212
|
|
||
Goodwill (Note 4)
|
783,390
|
|
|
782,870
|
|
||
Broadcast licenses and other intangible assets, net (Note 4)
|
222,069
|
|
|
225,258
|
|
||
Other non-current assets (Note 8)
|
14,925
|
|
|
13,807
|
|
||
Total non-current assets
|
1,495,062
|
|
|
1,509,493
|
|
||
Total assets
|
$
|
1,954,781
|
|
|
$
|
1,961,873
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
Current liabilities
|
|
|
|
||||
Accounts payable and accrued liabilities (Note 10)
|
$
|
312,607
|
|
|
$
|
293,430
|
|
Current portion of long-term debt and other financing arrangements (Note 5)
|
1,772
|
|
|
2,114
|
|
||
Other current liabilities (Note 11)
|
35,930
|
|
|
16,630
|
|
||
Liabilities held for sale (Note 3)
|
2,989
|
|
|
3,918
|
|
||
Total current liabilities
|
353,298
|
|
|
316,092
|
|
||
Non-current liabilities
|
|
|
|
|
|
||
Long-term debt and other financing arrangements (Note 5)
|
964,830
|
|
|
962,943
|
|
||
Other non-current liabilities (Note 11)
|
34,772
|
|
|
33,947
|
|
||
Total non-current liabilities
|
999,602
|
|
|
996,890
|
|
||
Commitments and contingencies (Note 20)
|
|
|
|
|
|
||
Temporary equity
|
|
|
|
||||
200,000 shares of Series B Convertible Redeemable Preferred Stock of $0.08 each (December 31, 2013 - 200,000) (Note 13)
|
211,734
|
|
|
207,890
|
|
||
EQUITY
|
|
|
|
|
|
||
CME Ltd. shareholders’ equity (Note 14):
|
|
|
|
|
|
||
One share of Series A Convertible Preferred Stock of $0.08 each (December 31, 2013 – one)
|
—
|
|
|
—
|
|
||
135,126,867 shares of Class A Common Stock of $0.08 each (December 31, 2013 – 134,837,442)
|
10,810
|
|
|
10,787
|
|
||
Nil shares of Class B Common Stock of $0.08 each (December 31, 2013 – nil)
|
—
|
|
|
—
|
|
||
Additional paid-in capital
|
1,700,450
|
|
|
1,704,066
|
|
||
Accumulated deficit
|
(1,310,832
|
)
|
|
(1,262,916
|
)
|
||
Accumulated other comprehensive loss
|
(10,454
|
)
|
|
(11,829
|
)
|
||
Total CME Ltd. shareholders’ equity
|
389,974
|
|
|
440,108
|
|
||
Noncontrolling interests
|
173
|
|
|
893
|
|
||
Total equity
|
390,147
|
|
|
441,001
|
|
||
Total liabilities and equity
|
$
|
1,954,781
|
|
|
$
|
1,961,873
|
|
|
For the Three Months Ended March 31,
|
||||||
|
2014
|
|
|
2013
|
|
||
Net revenues
|
$
|
153,050
|
|
|
$
|
132,715
|
|
Operating expenses:
|
|
|
|
||||
Content costs
|
88,966
|
|
|
89,213
|
|
||
Other operating costs
|
28,234
|
|
|
31,277
|
|
||
Depreciation of property, plant and equipment
|
8,722
|
|
|
10,196
|
|
||
Amortization of broadcast licenses and other intangibles (Note 4)
|
3,352
|
|
|
4,049
|
|
||
Cost of revenues
|
129,274
|
|
|
134,735
|
|
||
Selling, general and administrative expenses
|
32,804
|
|
|
33,065
|
|
||
Restructuring costs (Note 15)
|
5,366
|
|
|
—
|
|
||
Operating loss
|
(14,394
|
)
|
|
(35,085
|
)
|
||
Interest income
|
146
|
|
|
235
|
|
||
Interest expense (Note 16)
|
(27,921
|
)
|
|
(32,013
|
)
|
||
Foreign currency exchange loss, net
|
(460
|
)
|
|
(49,882
|
)
|
||
Change in fair value of derivatives (Note 12)
|
(50
|
)
|
|
104
|
|
||
Other income / (expense), net
|
—
|
|
|
(16
|
)
|
||
Loss from continuing operations before tax
|
(42,679
|
)
|
|
(116,657
|
)
|
||
Credit for income taxes
|
2,110
|
|
|
7,618
|
|
||
Loss from continuing operations
|
(40,569
|
)
|
|
(109,039
|
)
|
||
(Loss) / income from discontinued operations, net of tax (Note 3)
|
(8,064
|
)
|
|
77
|
|
||
Net loss
|
(48,633
|
)
|
|
(108,962
|
)
|
||
Net loss attributable to noncontrolling interests
|
717
|
|
|
682
|
|
||
Net loss attributable to CME Ltd.
|
$
|
(47,916
|
)
|
|
$
|
(108,280
|
)
|
|
|
|
|
||||
Net loss
|
$
|
(48,633
|
)
|
|
$
|
(108,962
|
)
|
Currency translation adjustment
|
1,372
|
|
|
2,463
|
|
||
Comprehensive loss
|
(47,261
|
)
|
|
(106,499
|
)
|
||
Comprehensive loss attributable to noncontrolling interests
|
720
|
|
|
539
|
|
||
Comprehensive loss attributable to CME Ltd.
|
$
|
(46,541
|
)
|
|
$
|
(105,960
|
)
|
PER SHARE DATA (Note 18):
|
|
|
|
||||
Net loss per share:
|
|
|
|
||||
Continuing operations attributable to CME Ltd. - Basic
|
$
|
(0.27
|
)
|
|
$
|
(1.23
|
)
|
Continuing operations attributable to CME Ltd. - Diluted
|
$
|
(0.27
|
)
|
|
$
|
(1.23
|
)
|
Discontinued operations attributable to CME Ltd. - Basic
|
$
|
(0.06
|
)
|
|
$
|
—
|
|
Discontinued operations attributable to CME Ltd. - Diluted
|
$
|
(0.06
|
)
|
|
$
|
—
|
|
Net loss attributable to CME Ltd. – Basic
|
$
|
(0.33
|
)
|
|
$
|
(1.23
|
)
|
Net loss attributable to CME Ltd. – Diluted
|
$
|
(0.33
|
)
|
|
$
|
(1.23
|
)
|
|
|
|
|
||||
Weighted average common shares used in computing per share amounts (000’s):
|
|
|
|
||||
Basic
|
146,374
|
|
|
88,397
|
|
||
Diluted
|
146,374
|
|
|
88,397
|
|
|
CME Ltd.
|
|
|
|
|
|||||||||||||||||||||||||||
|
Series A Convertible Preferred Stock
|
|
Class A
Common Stock
|
|
Class B
Common Stock
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Number of shares
|
Par value
|
|
Number of shares
|
Par value
|
|
Number of shares
|
Par value
|
Additional Paid-In Capital
|
|
Accumulated Deficit
|
|
Accumulated Other Comprehensive Loss
|
|
Noncontrolling Interest
|
|
Total Equity
|
|
||||||||||||||
BALANCE
December 31, 2013
|
1
|
|
$
|
—
|
|
|
134,837,442
|
|
$
|
10,787
|
|
|
—
|
|
$
|
—
|
|
$
|
1,704,066
|
|
$
|
(1,262,916
|
)
|
$
|
(11,829
|
)
|
$
|
893
|
|
$
|
441,001
|
|
Stock-based compensation
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
251
|
|
—
|
|
—
|
|
—
|
|
251
|
|
||||||||
Share issuance, stock-based compensation
|
—
|
|
—
|
|
|
289,425
|
|
23
|
|
|
—
|
|
—
|
|
(23
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
Preferred dividend paid in-kind
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
(3,844
|
)
|
—
|
|
—
|
|
—
|
|
(3,844
|
)
|
||||||||
Net loss
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
(47,916
|
)
|
—
|
|
(717
|
)
|
(48,633
|
)
|
||||||||
Currency translation adjustment
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1,375
|
|
(3
|
)
|
1,372
|
|
||||||||
BALANCE
March 31, 2014
|
1
|
|
$
|
—
|
|
|
135,126,867
|
|
$
|
10,810
|
|
|
—
|
|
$
|
—
|
|
$
|
1,700,450
|
|
$
|
(1,310,832
|
)
|
$
|
(10,454
|
)
|
$
|
173
|
|
$
|
390,147
|
|
|
CME Ltd.
|
|
|
|
|
|||||||||||||||||||||||||||
|
Series A Convertible Preferred Stock
|
|
Class A
Common Stock |
|
Class B
Common Stock |
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Number of shares
|
Par value
|
|
Number of shares
|
Par value
|
|
Number of shares
|
Par value
|
Additional Paid-In Capital
|
|
Accumulated Deficit
|
|
Accumulated Other Comprehensive Income
|
|
Noncontrolling Interest
|
|
Total Equity
|
|
||||||||||||||
BALANCE
December 31, 2012
|
1
|
|
$
|
—
|
|
|
77,185,129
|
|
$
|
6,174
|
|
|
—
|
|
$
|
—
|
|
$
|
1,556,250
|
|
$
|
(982,513
|
)
|
$
|
46,150
|
|
$
|
5,206
|
|
$
|
631,267
|
|
Stock-based compensation
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
994
|
|
—
|
|
—
|
|
—
|
|
994
|
|
||||||||
Reclassification of capped call options
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
2,752
|
|
(2,752
|
)
|
—
|
|
—
|
|
—
|
|
||||||||
Dividends
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(446
|
)
|
(446
|
)
|
||||||||
Net loss
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
(108,280
|
)
|
—
|
|
(682
|
)
|
(108,962
|
)
|
||||||||
Currency translation adjustment
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
2,320
|
|
143
|
|
2,463
|
|
||||||||
BALANCE
March 31, 2013
|
1
|
|
$
|
—
|
|
|
77,185,129
|
|
$
|
6,174
|
|
|
—
|
|
$
|
—
|
|
$
|
1,559,996
|
|
$
|
(1,093,545
|
)
|
$
|
48,470
|
|
$
|
4,221
|
|
$
|
525,316
|
|
|
For the Three Months Ended March 31,
|
||||||
|
2014
|
|
|
2013
|
|
||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
||||
Net loss
|
$
|
(48,633
|
)
|
|
$
|
(108,962
|
)
|
Adjustments to reconcile net loss to net cash generated from / (used in) continuing operating activities:
|
|
|
|
|
|||
Loss / (income) from discontinued operations, net of tax (Note 3)
|
8,064
|
|
|
(77
|
)
|
||
Amortization of program rights
|
86,503
|
|
|
86,890
|
|
||
Depreciation and other amortization
|
18,270
|
|
|
17,225
|
|
||
Gain on disposal of fixed assets
|
(59
|
)
|
|
(116
|
)
|
||
Stock-based compensation (Note 17)
|
251
|
|
|
994
|
|
||
Change in fair value of derivatives (Note 12)
|
50
|
|
|
(104
|
)
|
||
Foreign currency exchange loss, net
|
460
|
|
|
49,882
|
|
||
Net change in (net of effects of disposals of businesses):
|
|
|
|
|
|||
Accounts receivable, net
|
25,589
|
|
|
39,148
|
|
||
Accounts payable and accrued liabilities
|
(11,709
|
)
|
|
(7,625
|
)
|
||
Program rights
|
(83,486
|
)
|
|
(78,696
|
)
|
||
Other assets
|
3,003
|
|
|
(1,769
|
)
|
||
Accrued interest
|
(272
|
)
|
|
(8,093
|
)
|
||
Income taxes payable
|
(37
|
)
|
|
(1,972
|
)
|
||
Deferred revenue
|
18,024
|
|
|
16,047
|
|
||
Deferred taxes
|
(2,434
|
)
|
|
(7,226
|
)
|
||
VAT and other taxes payable
|
4,673
|
|
|
2,178
|
|
||
Net cash generated from / (used in) continuing operating activities
|
$
|
18,257
|
|
|
$
|
(2,276
|
)
|
|
|
|
|
||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
||
Purchase of property, plant and equipment
|
$
|
(8,982
|
)
|
|
$
|
(10,230
|
)
|
Disposal of property, plant and equipment
|
69
|
|
|
167
|
|
||
Net cash used in continuing investing activities
|
$
|
(8,913
|
)
|
|
$
|
(10,063
|
)
|
|
|
|
|
||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
||
Repayments of senior debt
|
$
|
—
|
|
|
$
|
(20,467
|
)
|
Debt transaction costs
|
(889
|
)
|
|
(780
|
)
|
||
Change in restricted cash
|
—
|
|
|
20,467
|
|
||
Proceeds from credit facilities
|
—
|
|
|
228
|
|
||
Payment of credit facilities and capital leases
|
(458
|
)
|
|
(273
|
)
|
||
Dividends paid to holders of noncontrolling interests
|
(46
|
)
|
|
(113
|
)
|
||
Net cash used in continuing financing activities
|
$
|
(1,393
|
)
|
|
$
|
(938
|
)
|
|
|
|
|
||||
Net cash provided by discontinued operations - operating activities
|
348
|
|
|
713
|
|
||
Net cash used in discontinued operations - financing activities
|
(286
|
)
|
|
(24
|
)
|
||
|
|
|
|
||||
Impact of exchange rate fluctuations on cash and cash equivalents
|
338
|
|
|
(5,309
|
)
|
||
Net increase / (decrease) in cash and cash equivalents
|
$
|
8,351
|
|
|
$
|
(17,897
|
)
|
CASH AND CASH EQUIVALENTS, beginning of period
|
104,035
|
|
|
139,663
|
|
||
CASH AND CASH EQUIVALENTS, end of period
|
$
|
112,386
|
|
|
$
|
121,766
|
|
|
|
|
|
||||
SUPPLEMENTAL DISCLOSURE OF NON-CASH FINANCING ACTIVITIES
|
|
|
|
||||
Accretion on Series B Convertible Redeemable Preferred Stock
|
3,844
|
|
|
—
|
|
|
March 31, 2014
|
|
|
December 31, 2013
|
|
||
Assets held for sale
|
|
|
|
||||
Cash and cash equivalents
|
$
|
996
|
|
|
$
|
961
|
|
Accounts receivable, net
|
3,873
|
|
|
5,130
|
|
||
Inventory
|
3,577
|
|
|
3,565
|
|
||
Other assets
|
2,111
|
|
|
2,106
|
|
||
Total assets held for sale
|
10,557
|
|
|
11,762
|
|
||
Fair value adjustment
|
(7,568
|
)
|
|
—
|
|
||
Assets held for sale, net
|
$
|
2,989
|
|
|
$
|
11,762
|
|
|
|
|
|
||||
Liabilities held for sale
|
|
|
|
||||
Accounts payable and accrued liabilities
|
2,548
|
|
|
2,976
|
|
||
Other liabilities
|
441
|
|
|
942
|
|
||
Total liabilities held for sale
|
$
|
2,989
|
|
|
$
|
3,918
|
|
|
For the Three Months Ended March 31,
|
||||||
|
2014
|
|
|
2013
|
|
||
Net revenues
|
$
|
4,414
|
|
|
$
|
4,803
|
|
|
|
|
|
||||
(Loss) / income from discontinued operations before income taxes
|
$
|
(485
|
)
|
|
$
|
16
|
|
Credit for income taxes
|
7
|
|
|
61
|
|
||
(Loss) / income from discontinued operations, net of taxes, before loss on sale
|
(478
|
)
|
|
77
|
|
||
Loss on sale of divested businesses, net of taxes
(1)
|
(7,586
|
)
|
|
—
|
|
||
(Loss) / income from discontinued operations, net of taxes
|
$
|
(8,064
|
)
|
|
$
|
77
|
|
|
Gross Balance, December 31, 2013
|
Accumulated Impairment Losses
|
Balance, December 31, 2013
|
Foreign Currency
|
Balance, March 31, 2014
|
Accumulated Impairment Losses
|
Gross Balance, March 31, 2014
|
||||||||||||||
Bulgaria
|
$
|
179,609
|
|
$
|
(144,639
|
)
|
$
|
34,970
|
|
$
|
13
|
|
$
|
34,983
|
|
$
|
(144,639
|
)
|
$
|
179,622
|
|
Croatia
|
11,149
|
|
(10,454
|
)
|
695
|
|
(1
|
)
|
694
|
|
(10,454
|
)
|
11,148
|
|
|||||||
Czech Republic
|
876,447
|
|
(287,545
|
)
|
588,902
|
|
(222
|
)
|
588,680
|
|
(287,545
|
)
|
876,225
|
|
|||||||
Romania
|
109,028
|
|
(11,028
|
)
|
98,000
|
|
743
|
|
98,743
|
|
(11,028
|
)
|
109,771
|
|
|||||||
Slovak Republic
|
60,303
|
|
—
|
|
60,303
|
|
(13
|
)
|
60,290
|
|
—
|
|
60,290
|
|
|||||||
Slovenia
|
19,400
|
|
(19,400
|
)
|
—
|
|
—
|
|
—
|
|
(19,400
|
)
|
19,400
|
|
|||||||
Total
|
$
|
1,255,936
|
|
$
|
(473,066
|
)
|
$
|
782,870
|
|
$
|
520
|
|
$
|
783,390
|
|
$
|
(473,066
|
)
|
$
|
1,256,456
|
|
|
|
|
Amortized Intangible Assets
|
|
|
||||||||||||||
|
Trademarks
|
|
|
Broadcast Licenses
|
|
|
Customer Relationships
|
|
|
Other
|
|
|
Total
|
|
|||||
BALANCE December 31, 2013
|
$
|
112,477
|
|
|
$
|
97,807
|
|
|
$
|
12,042
|
|
|
$
|
2,932
|
|
|
$
|
225,258
|
|
Amortization
|
—
|
|
|
(2,192
|
)
|
|
(999
|
)
|
|
(161
|
)
|
|
(3,352
|
)
|
|||||
Foreign currency movements
|
212
|
|
|
(46
|
)
|
|
8
|
|
|
(11
|
)
|
|
163
|
|
|||||
BALANCE March 31, 2014
|
$
|
112,689
|
|
|
$
|
95,569
|
|
|
$
|
11,051
|
|
|
$
|
2,760
|
|
|
$
|
222,069
|
|
|
March 31, 2014
|
|
|
December 31, 2013
|
|
||
Gross value
|
$
|
321,156
|
|
|
$
|
321,230
|
|
Accumulated amortization
|
(211,776
|
)
|
|
(208,449
|
)
|
||
Net book value of amortized intangible assets
|
109,380
|
|
|
112,781
|
|
||
Indefinite-lived trademarks
|
112,689
|
|
|
112,477
|
|
||
Total broadcast licenses and other intangible assets, net
|
$
|
222,069
|
|
|
$
|
225,258
|
|
|
March 31, 2014
|
|
|
December 31, 2013
|
|
||
Senior debt
|
$
|
958,754
|
|
|
$
|
956,956
|
|
Total credit facilities and capital leases
|
7,848
|
|
|
8,101
|
|
||
Total long-term debt and other financing arrangements
|
966,602
|
|
|
965,057
|
|
||
Less: current maturities
|
(1,772
|
)
|
|
(2,114
|
)
|
||
Total non-current long-term debt and other financing arrangements
|
$
|
964,830
|
|
|
$
|
962,943
|
|
|
Carrying Amount
|
|
Fair Value
|
||||||||||||
|
March 31,
2014 |
|
|
December 31,
2013 |
|
|
March 31,
2014 |
|
|
December 31,
2013 |
|
||||
2015 Convertible Notes
|
243,676
|
|
|
241,193
|
|
|
254,404
|
|
|
237,011
|
|
||||
2016 Fixed Rate Notes
|
378,882
|
|
|
379,182
|
|
|
398,956
|
|
|
374,573
|
|
||||
2017 Fixed Rate Notes
|
336,196
|
|
|
336,581
|
|
|
353,679
|
|
|
344,223
|
|
||||
|
$
|
958,754
|
|
|
$
|
956,956
|
|
|
$
|
1,007,039
|
|
|
$
|
955,807
|
|
|
Principal Amount of Liability Component
|
|
|
Unamortized Discount
|
|
|
Net Carrying Amount
|
|
|
Equity Component
|
|
||||
BALANCE December 31, 2013
|
$
|
261,034
|
|
|
$
|
(19,841
|
)
|
|
$
|
241,193
|
|
|
$
|
11,907
|
|
Amortization of debt issuance discount
|
—
|
|
|
2,483
|
|
|
2,483
|
|
|
—
|
|
||||
BALANCE March 31, 2014
|
$
|
261,034
|
|
|
$
|
(17,358
|
)
|
|
$
|
243,676
|
|
|
$
|
11,907
|
|
From
|
Fixed Rate Notes
Redemption Price
|
|
November 1, 2014 to October 31, 2015
|
104.50
|
%
|
November 1, 2015 to October 31, 2016
|
102.25
|
%
|
November 1, 2016 and thereafter
|
100.00
|
%
|
|
|
March 31, 2014
|
|
|
December 31, 2013
|
|
||
Credit facilities
|
(a) – (c)
|
$
|
3,597
|
|
|
$
|
3,755
|
|
Capital leases
|
|
4,251
|
|
|
4,346
|
|
||
Total credit facilities and capital leases
|
|
7,848
|
|
|
8,101
|
|
||
Less: current maturities
|
|
(1,772
|
)
|
|
(2,114
|
)
|
||
Total non-current credit facilities and capital leases
|
|
$
|
6,076
|
|
|
$
|
5,987
|
|
(a)
|
We have a cash pooling arrangement with Bank Mendes Gans (“BMG”), a subsidiary of ING Bank N.V. (“ING”), which enables us to receive credit across the group in respect of cash balances which our subsidiaries deposit with BMG. Cash deposited by our subsidiaries with BMG is pledged as security against the drawings of other subsidiaries up to the amount deposited.
|
(b)
|
As at
March 31, 2014
and
December 31, 2013
, there were
no
drawings outstanding under a CZK
860.0 million
(approximately US$
43.2 million
) factoring framework agreement with Factoring Ceska Sporitelna (“FCS”). Under this facility up to CZK
860.0 million
(approximately US$
43.2 million
) may be factored on a recourse or non-recourse basis. The facility bears interest at one-month PRIBOR plus
2.5%
for the period that actively assigned accounts receivable are outstanding.
|
(c)
|
At
March 31, 2014
, our operations in Romania had an aggregate principal amount of RON
12.5 million
(approximately US$
3.9 million
) (
December 31, 2013
, RON
12.5 million
, approximately US$
3.9 million
based on
March 31, 2014
rates) of loans outstanding with the Central National al Cinematografei ("CNC"), a Romanian governmental organization which provides financing for qualifying filmmaking projects. Upon acceptance of a particular project, the CNC awards an agreed level of funding to each project in the form of an interest-free loan. Loans from the CNC are typically advanced for a period of ten years and are repaid through the proceeds from the distribution of the film content. At
March 31, 2014
, we had
16
loans outstanding with the CNC with maturity dates ranging from 2014 to 2023. The carrying amounts at
March 31, 2014
and
December 31, 2013
are net of a fair value adjustment of US$
0.6 million
and US$
0.6 million
, respectively, arising on acquisition.
|
2014
|
$
|
735
|
|
2015
|
261,034
|
|
|
2016
(1)
|
376,374
|
|
|
2017
|
330,914
|
|
|
2018
|
526
|
|
|
2019 and thereafter
|
2,915
|
|
|
Total senior debt and credit facilities
|
972,498
|
|
|
Net discount
|
(10,147
|
)
|
|
Carrying amount of senior debt and credit facilities
|
$
|
962,351
|
|
2014
|
$
|
937
|
|
2015
|
1,139
|
|
|
2016
|
900
|
|
|
2017
|
724
|
|
|
2018
|
383
|
|
|
2019 and thereafter
|
467
|
|
|
Total undiscounted payments
|
4,550
|
|
|
Less: amount representing interest
|
(299
|
)
|
|
Present value of net minimum lease payments
|
$
|
4,251
|
|
|
March 31, 2014
|
|
|
December 31, 2013
|
|
||
Program rights:
|
|
|
|
||||
Acquired program rights, net of amortization
|
$
|
298,653
|
|
|
$
|
267,220
|
|
Less: current portion of acquired program rights
|
(135,084
|
)
|
|
(109,238
|
)
|
||
Total non-current acquired program rights
|
163,569
|
|
|
157,982
|
|
||
Produced program rights – Feature Films:
|
|
|
|
|
|||
Released, net of amortization
|
6,041
|
|
|
6,529
|
|
||
Completed and not released
|
1,079
|
|
|
550
|
|
||
In production
|
1,464
|
|
|
1,600
|
|
||
Development and pre-production
|
806
|
|
|
804
|
|
||
Produced program rights – Television Programs:
|
|
|
|
|
|
||
Released, net of amortization
|
76,365
|
|
|
76,984
|
|
||
Completed and not released
|
7,608
|
|
|
24,755
|
|
||
In production
|
19,002
|
|
|
17,109
|
|
||
Development and pre-production
|
4,160
|
|
|
2,899
|
|
||
Total produced program rights
|
116,525
|
|
|
131,230
|
|
||
Total non-current acquired program rights and produced program rights
|
$
|
280,094
|
|
|
$
|
289,212
|
|
|
March 31, 2014
|
|
|
December 31, 2013
|
|
||
Unrelated customers
|
$
|
170,082
|
|
|
$
|
195,637
|
|
Less: allowance for bad debts and credit notes
|
(16,447
|
)
|
|
(17,380
|
)
|
||
Related parties
|
164
|
|
|
1,479
|
|
||
Less: allowance for bad debts and credit notes
|
(90
|
)
|
|
(289
|
)
|
||
Total accounts receivable
|
$
|
153,709
|
|
|
$
|
179,447
|
|
|
March 31, 2014
|
|
|
December 31, 2013
|
|
||
Current:
|
|
|
|
||||
Prepaid acquired programming
|
$
|
23,955
|
|
|
$
|
22,566
|
|
Other prepaid expenses
|
5,882
|
|
|
6,802
|
|
||
Deferred tax
|
3,786
|
|
|
1,508
|
|
||
Capitalized debt costs
|
11,303
|
|
|
3,750
|
|
||
VAT recoverable
|
3,719
|
|
|
4,631
|
|
||
Inventory
|
2,966
|
|
|
2,915
|
|
||
Income taxes recoverable
|
3,431
|
|
|
3,261
|
|
||
Restricted cash
|
203
|
|
|
609
|
|
||
Other
|
306
|
|
|
1,856
|
|
||
Total other current assets
|
$
|
55,551
|
|
|
$
|
47,898
|
|
|
|
|
|
||||
|
March 31, 2014
|
|
|
December 31, 2013
|
|
||
Non-current:
|
|
|
|
|
|
||
Capitalized debt costs
|
$
|
10,581
|
|
|
$
|
9,272
|
|
Deferred tax
|
788
|
|
|
829
|
|
||
Other
|
3,556
|
|
|
3,706
|
|
||
Total other non-current assets
|
$
|
14,925
|
|
|
$
|
13,807
|
|
|
March 31, 2014
|
|
|
December 31, 2013
|
|
||
Land and buildings
|
$
|
176,356
|
|
|
$
|
174,144
|
|
Machinery, fixtures and equipment
|
217,665
|
|
|
214,069
|
|
||
Other equipment
|
43,205
|
|
|
42,920
|
|
||
Software licenses
|
62,269
|
|
|
60,228
|
|
||
Construction in progress
|
9,594
|
|
|
11,837
|
|
||
Total cost
|
509,089
|
|
|
503,198
|
|
||
Less: Accumulated depreciation
|
(314,505
|
)
|
|
(304,852
|
)
|
||
Total net book value
|
$
|
194,584
|
|
|
$
|
198,346
|
|
|
|
|
|
||||
Assets held under capital leases (included in the above)
|
|
|
|
|
|
||
Land and buildings
|
$
|
4,770
|
|
|
$
|
4,778
|
|
Machinery, fixtures and equipment
|
4,932
|
|
|
4,832
|
|
||
Total cost
|
9,702
|
|
|
9,610
|
|
||
Less: Accumulated depreciation
|
(3,987
|
)
|
|
(3,817
|
)
|
||
Total net book value
|
$
|
5,715
|
|
|
$
|
5,793
|
|
|
For the Three Months Ended March 31,
|
||||||
|
2014
|
|
|
2013
|
|
||
Opening balance
|
$
|
198,346
|
|
|
$
|
206,406
|
|
Additions
|
4,435
|
|
|
4,026
|
|
||
Disposals
|
(10
|
)
|
|
(51
|
)
|
||
Depreciation
|
(8,722
|
)
|
|
(10,196
|
)
|
||
Foreign currency movements
|
535
|
|
|
(6,773
|
)
|
||
Ending balance
|
$
|
194,584
|
|
|
$
|
193,412
|
|
|
March 31, 2014
|
|
|
December 31, 2013
|
|
||
Accounts payable
|
$
|
36,624
|
|
|
$
|
56,487
|
|
Related party accounts payable
|
5,358
|
|
|
478
|
|
||
Programming liabilities
|
71,301
|
|
|
74,815
|
|
||
Related party programming liabilities
|
92,926
|
|
|
70,131
|
|
||
Duties and other taxes payable
|
16,567
|
|
|
12,773
|
|
||
Accrued staff costs
|
16,034
|
|
|
20,465
|
|
||
Accrued interest payable
|
19,283
|
|
|
19,516
|
|
||
Income taxes payable
|
775
|
|
|
636
|
|
||
Accrued services and other supplies
|
41,128
|
|
|
28,948
|
|
||
Accrued legal contingencies and professional fees
|
7,205
|
|
|
4,523
|
|
||
Authors’ rights
|
3,783
|
|
|
2,700
|
|
||
Other accrued liabilities
|
1,623
|
|
|
1,958
|
|
||
Total accounts payable and accrued liabilities
|
$
|
312,607
|
|
|
$
|
293,430
|
|
|
March 31, 2014
|
|
|
December 31, 2013
|
|
||
Current:
|
|
|
|
||||
Deferred revenue
|
$
|
29,072
|
|
|
$
|
10,974
|
|
Deferred tax
|
938
|
|
|
933
|
|
||
Restructuring provision (Note 15)
|
4,637
|
|
|
3,305
|
|
||
Other
|
1,283
|
|
|
1,418
|
|
||
Total other current liabilities
|
$
|
35,930
|
|
|
$
|
16,630
|
|
|
|
|
|
||||
|
March 31, 2014
|
|
|
December 31, 2013
|
|
||
Non-current:
|
|
|
|
|
|
||
Deferred tax
|
$
|
31,281
|
|
|
$
|
31,416
|
|
Related party programming liabilities
|
—
|
|
|
386
|
|
||
Programming liabilities
|
3,224
|
|
|
1,962
|
|
||
Other
|
267
|
|
|
183
|
|
||
Total other non-current liabilities
|
$
|
34,772
|
|
|
$
|
33,947
|
|
Level 1
|
Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted instruments.
|
Level 2
|
Quoted prices in markets that are not considered to be active or financial instruments for which all significant inputs are observable, either directly or indirectly.
|
Level 3
|
Prices or valuations that require inputs that are both significant to the fair value measurement and unobservable.
|
|
For the Three Months Ended March 31,
|
||||||
|
2014
|
|
|
2013
|
|
||
Interest rate swap
|
$
|
—
|
|
|
$
|
104
|
|
Currency swap
|
(50
|
)
|
|
—
|
|
||
Change in fair value of derivatives
|
$
|
(50
|
)
|
|
$
|
104
|
|
|
Segment Reorganization Plan
|
|
2014 Initiatives
|
|
|
||||||||||||||||||||||
|
Employee Termination Costs
|
|
|
Other Exit Costs
|
|
|
Total
|
|
|
Employee Termination Costs
|
|
|
Other Exit Costs
|
|
|
Total
|
|
|
Grand
Total
|
|
|||||||
BALANCE December 31, 2013
|
$
|
2,674
|
|
|
$
|
631
|
|
|
$
|
3,305
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,305
|
|
Costs incurred
|
—
|
|
|
—
|
|
|
—
|
|
|
5,865
|
|
|
61
|
|
|
5,926
|
|
|
5,926
|
|
|||||||
Cash paid
|
(1,438
|
)
|
|
(13
|
)
|
|
(1,451
|
)
|
|
(2,594
|
)
|
|
—
|
|
|
(2,594
|
)
|
|
(4,045
|
)
|
|||||||
Accrual reversal
|
—
|
|
|
(560
|
)
|
|
(560
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(560
|
)
|
|||||||
Foreign currency movements
|
9
|
|
|
2
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|||||||
BALANCE March 31, 2014
|
$
|
1,245
|
|
|
$
|
60
|
|
|
$
|
1,305
|
|
|
$
|
3,271
|
|
|
$
|
61
|
|
|
$
|
3,332
|
|
|
$
|
4,637
|
|
|
For the Three Months Ended March 31, 2014
|
||||||||||||||
|
Employee Termination Costs
|
|
|
Other Exit Costs
|
|
|
Accrual Reversal
|
|
|
Total
|
|
||||
Bulgaria
|
$
|
3,317
|
|
|
$
|
42
|
|
|
$
|
—
|
|
|
$
|
3,359
|
|
Czech Republic
|
440
|
|
|
—
|
|
|
—
|
|
|
440
|
|
||||
Romania
|
1,747
|
|
|
—
|
|
|
—
|
|
|
1,747
|
|
||||
Slovak Republic
|
361
|
|
|
19
|
|
|
(560
|
)
|
|
(180
|
)
|
||||
Total restructuring costs
|
$
|
5,865
|
|
|
$
|
61
|
|
|
$
|
(560
|
)
|
|
$
|
5,366
|
|
|
For the Three Months Ended March 31,
|
||||||
|
2014
|
|
|
2013
|
|
||
Interest on Senior Notes
|
$
|
18,275
|
|
|
$
|
25,485
|
|
Interest on 2015 Convertible Notes
|
3,263
|
|
|
3,412
|
|
||
Interest on capital leases and other financing arrangements
|
187
|
|
|
136
|
|
||
|
21,725
|
|
|
29,033
|
|
||
|
|
|
|
||||
Amortization of capitalized debt issuance costs
|
4,244
|
|
|
1,144
|
|
||
Amortization of debt issuance discount and premium, net
|
1,952
|
|
|
1,836
|
|
||
|
6,196
|
|
|
2,980
|
|
||
Total interest expense
|
$
|
27,921
|
|
|
$
|
32,013
|
|
|
For the Three Months Ended March 31,
|
||||||
|
2014
|
|
|
2013
|
|
||
Selling, general and administrative expenses
|
$
|
251
|
|
|
$
|
994
|
|
|
Number of
Shares/Units
|
|
|
Weighted Average
Grant Date
Fair Value
|
|
|
Unvested at December 31, 2013
|
1,017,622
|
|
|
$
|
3.79
|
|
Granted
|
142,520
|
|
|
4.21
|
|
|
Vested
|
(314,925
|
)
|
|
4.13
|
|
|
Forfeited
|
(101,644
|
)
|
|
3.98
|
|
|
Unvested at March 31, 2014
|
743,573
|
|
|
$
|
3.70
|
|
|
For the Three Months Ended March 31,
|
||||||
|
2014
|
|
|
2013
|
|
||
Net loss attributable to CME Ltd.
|
|
|
|
||||
Net loss
|
$
|
(47,916
|
)
|
|
$
|
(108,280
|
)
|
Less: preferred dividend paid-in-kind
|
3,844
|
|
|
—
|
|
||
Net loss attributable to CME Ltd. – Basic
|
$
|
(51,760
|
)
|
|
$
|
(108,280
|
)
|
|
|
|
|
||||
Effect of dilutive securities
|
|
|
|
||||
Preferred dividend paid-in-kind
|
(3,844
|
)
|
|
—
|
|
||
Net loss attributable to CME Ltd. – Diluted
|
$
|
(47,916
|
)
|
|
$
|
(108,280
|
)
|
|
|
|
|
||||
Weighted average outstanding shares of common stock - basic
(1)
|
146,374
|
|
|
88,397
|
|
||
Dilutive effect of employee stock options and RSUs
|
—
|
|
|
—
|
|
||
Weighted average outstanding shares of common stock - diluted
|
146,374
|
|
|
88,397
|
|
||
|
|
|
|
||||
Net loss per share:
|
|
|
|
||||
Basic
|
$
|
(0.33
|
)
|
|
$
|
(1.23
|
)
|
Diluted
|
$
|
(0.33
|
)
|
|
$
|
(1.23
|
)
|
(1)
|
For the purpose of computing basic earnings per share, the
11,211,449
shares of Class A common stock underlying the Series A Preferred Share are included in the weighted average outstanding shares of common stock - basic, primarily because the holder of the Series A Preferred Share is entitled to receive any dividends payable when dividends are declared by the Board of Directors with respect to any shares of common stock.
|
Net revenues:
|
For the Three Months Ended March 31,
|
||||||
|
2014
|
|
|
2013
|
|
||
Bulgaria
|
$
|
19,276
|
|
|
$
|
16,424
|
|
Croatia
|
13,497
|
|
|
12,093
|
|
||
Czech Republic
|
39,033
|
|
|
32,083
|
|
||
Romania
|
49,659
|
|
|
42,031
|
|
||
Slovak Republic
|
18,146
|
|
|
16,923
|
|
||
Slovenia
|
14,261
|
|
|
14,476
|
|
||
Intersegment revenues
(1)
|
(822
|
)
|
|
(1,315
|
)
|
||
Total net revenues
|
$
|
153,050
|
|
|
$
|
132,715
|
|
OIBDA:
|
For the Three Months Ended March 31,
|
||||||
|
2014
|
|
|
2013
|
|
||
Bulgaria
|
$
|
(2,746
|
)
|
|
$
|
(2,427
|
)
|
Croatia
|
671
|
|
|
(607
|
)
|
||
Czech Republic
|
2,713
|
|
|
(6,878
|
)
|
||
Romania
|
5,413
|
|
|
959
|
|
||
Slovak Republic
|
(3,162
|
)
|
|
(3,568
|
)
|
||
Slovenia
|
515
|
|
|
1,837
|
|
||
Elimination
|
308
|
|
|
19
|
|
||
Total operating segments
|
3,712
|
|
|
(10,665
|
)
|
||
Corporate
|
(6,032
|
)
|
|
(10,175
|
)
|
||
Total OIBDA
|
$
|
(2,320
|
)
|
|
$
|
(20,840
|
)
|
Reconciliation to condensed consolidated statements of operations
and comprehensive income:
|
For the Three Months Ended March 31,
|
||||||
|
2014
|
|
|
2013
|
|
||
Total OIBDA
|
$
|
(2,320
|
)
|
|
$
|
(20,840
|
)
|
Depreciation of property, plant and equipment
|
(8,722
|
)
|
|
(10,196
|
)
|
||
Amortization of intangible assets
|
(3,352
|
)
|
|
(4,049
|
)
|
||
Operating loss
|
(14,394
|
)
|
|
(35,085
|
)
|
||
Interest expense, net
|
(27,775
|
)
|
|
(31,778
|
)
|
||
Foreign currency exchange loss, net
|
(460
|
)
|
|
(49,882
|
)
|
||
Change in fair value of derivatives
|
(50
|
)
|
|
104
|
|
||
Other income / (expense), net
|
—
|
|
|
(16
|
)
|
||
Credit for income taxes
|
2,110
|
|
|
7,618
|
|
||
(Loss) / income from discontinued operations, net of tax
|
(8,064
|
)
|
|
77
|
|
||
Net loss
|
$
|
(48,633
|
)
|
|
$
|
(108,962
|
)
|
Total assets
(1)
:
|
March 31, 2014
|
|
|
December 31, 2013
|
|
||
Bulgaria
|
$
|
175,932
|
|
|
$
|
172,189
|
|
Croatia
|
73,769
|
|
|
72,301
|
|
||
Czech Republic
|
922,017
|
|
|
920,630
|
|
||
Romania
|
459,667
|
|
|
463,775
|
|
||
Slovak Republic
|
161,918
|
|
|
150,562
|
|
||
Slovenia
|
92,669
|
|
|
99,619
|
|
||
Total operating segments
|
1,885,972
|
|
|
1,879,076
|
|
||
Corporate
|
65,820
|
|
|
71,035
|
|
||
Assets held for sale
|
2,989
|
|
|
11,762
|
|
||
Total assets
|
$
|
1,954,781
|
|
|
$
|
1,961,873
|
|
Capital Expenditures:
|
For the Three Months Ended March 31,
|
||||||
|
2014
|
|
|
2013
|
|
||
Bulgaria
|
$
|
523
|
|
|
$
|
294
|
|
Croatia
|
465
|
|
|
502
|
|
||
Czech Republic
|
4,622
|
|
|
4,667
|
|
||
Romania
|
830
|
|
|
1,432
|
|
||
Slovak Republic
|
793
|
|
|
417
|
|
||
Slovenia
|
784
|
|
|
1,529
|
|
||
Total operating segments
|
8,017
|
|
|
8,841
|
|
||
Corporate
|
965
|
|
|
1,389
|
|
||
Total capital expenditures
|
$
|
8,982
|
|
|
$
|
10,230
|
|
Long-lived assets
(1)
:
|
March 31, 2014
|
|
|
December 31, 2013
|
|
||
Bulgaria
|
$
|
13,748
|
|
|
$
|
13,742
|
|
Croatia
|
5,662
|
|
|
6,234
|
|
||
Czech Republic
|
46,524
|
|
|
47,683
|
|
||
Romania
|
80,587
|
|
|
81,165
|
|
||
Slovak Republic
|
19,401
|
|
|
20,299
|
|
||
Slovenia
|
19,587
|
|
|
20,226
|
|
||
Total operating segments
|
185,509
|
|
|
189,349
|
|
||
Corporate
|
9,075
|
|
|
8,997
|
|
||
Total long-lived assets
|
$
|
194,584
|
|
|
$
|
198,346
|
|
Revenue by type:
|
For the Three Months Ended March 31,
|
||||||
|
2014
|
|
|
2013
|
|
||
Television advertising
|
$
|
113,388
|
|
|
$
|
102,392
|
|
Carriage fees and subscriptions
|
19,826
|
|
|
13,046
|
|
||
Other
|
19,836
|
|
|
17,277
|
|
||
Total net revenues
|
$
|
153,050
|
|
|
$
|
132,715
|
|
|
Programming purchase obligations
|
|
|
Digital transmission obligations
|
|
|
Operating
leases
|
|
|
Capital
expenditures
|
|
||||
2014
|
$
|
63,898
|
|
|
$
|
20,880
|
|
|
$
|
4,632
|
|
|
$
|
3,713
|
|
2015
|
65,529
|
|
|
18,050
|
|
|
3,615
|
|
|
375
|
|
||||
2016
|
53,498
|
|
|
13,993
|
|
|
2,426
|
|
|
—
|
|
||||
2017
|
17,652
|
|
|
6,324
|
|
|
1,767
|
|
|
—
|
|
||||
2018
|
6,485
|
|
|
3,953
|
|
|
1,453
|
|
|
—
|
|
||||
2019 and thereafter
|
1,051
|
|
|
1,351
|
|
|
8,810
|
|
|
—
|
|
||||
Total
|
$
|
208,113
|
|
|
$
|
64,551
|
|
|
$
|
22,703
|
|
|
$
|
4,088
|
|
|
For the Three Months Ended March 31,
|
||||||
|
2014
|
|
|
2013
|
|
||
Purchases of programming
|
$
|
6,718
|
|
|
$
|
14,831
|
|
Sales
|
4
|
|
|
41
|
|
|
March 31, 2014
|
|
|
December 31, 2013
|
|
||
Programming liabilities
|
$
|
92,926
|
|
|
$
|
70,517
|
|
Accounts payable and accrued liabilities
(1)
|
5,358
|
|
|
—
|
|
||
Accounts receivable, gross
|
164
|
|
|
168
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
Current liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
Accounts payable and accrued liabilities
|
$
|
19,516
|
|
|
$
|
179
|
|
|
$
|
292,912
|
|
|
$
|
—
|
|
|
$
|
312,607
|
|
Current portion of long-term debt and other financing arrangements
|
—
|
|
|
—
|
|
|
1,772
|
|
|
—
|
|
|
1,772
|
|
|||||
Other current liabilities
|
469
|
|
|
—
|
|
|
35,461
|
|
|
—
|
|
|
35,930
|
|
|||||
Liabilities held for sale
|
—
|
|
|
—
|
|
|
2,989
|
|
|
—
|
|
|
2,989
|
|
|||||
Intercompany current liabilities
|
5,225
|
|
|
100,083
|
|
|
20,837
|
|
|
(126,145
|
)
|
|
—
|
|
|||||
Total current liabilities
|
25,210
|
|
|
100,262
|
|
|
353,971
|
|
|
(126,145
|
)
|
|
353,298
|
|
|||||
Non-current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Deficiency in excess of investments in subsidiaries
|
353,615
|
|
|
—
|
|
|
—
|
|
|
(353,615
|
)
|
|
—
|
|
|||||
Long-term debt and other financing arrangements
|
622,558
|
|
|
—
|
|
|
342,272
|
|
|
—
|
|
|
964,830
|
|
|||||
Other non-current liabilities
|
41
|
|
|
—
|
|
|
34,731
|
|
|
—
|
|
|
34,772
|
|
|||||
Intercompany non-current liabilities
|
322,689
|
|
|
1,903,638
|
|
|
—
|
|
|
(2,226,327
|
)
|
|
—
|
|
|||||
Total non-current liabilities
|
1,298,903
|
|
|
1,903,638
|
|
|
377,003
|
|
|
(2,579,942
|
)
|
|
999,602
|
|
|||||
Temporary equity
|
211,734
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
211,734
|
|
|||||
Total equity / (deficit)
|
390,147
|
|
|
(1,222,780
|
)
|
|
1,316,775
|
|
|
(93,995
|
)
|
|
390,147
|
|
|||||
Total liabilities and equity
|
$
|
1,925,994
|
|
|
$
|
781,120
|
|
|
$
|
2,047,749
|
|
|
$
|
(2,800,082
|
)
|
|
$
|
1,954,781
|
|
Condensed Consolidating Balance Sheets as at December 31, 2013
|
|||||||||||||||||||
|
Parent Issuer
|
|
|
Guarantor Subsidiaries
|
|
|
Non-Guarantor Subsidiaries
|
|
|
Eliminations
|
|
|
Consolidated
|
|
|||||
ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
Current assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
19,461
|
|
|
$
|
5,422
|
|
|
$
|
79,152
|
|
|
$
|
—
|
|
|
$
|
104,035
|
|
Accounts receivable, net
|
—
|
|
|
—
|
|
|
179,447
|
|
|
—
|
|
|
179,447
|
|
|||||
Program rights, net
|
—
|
|
|
—
|
|
|
109,238
|
|
|
—
|
|
|
109,238
|
|
|||||
Other current assets
|
2,638
|
|
|
31
|
|
|
45,229
|
|
|
—
|
|
|
47,898
|
|
|||||
Assets held for sale
|
—
|
|
|
—
|
|
|
11,762
|
|
|
—
|
|
|
11,762
|
|
|||||
Intercompany current assets
|
53,396
|
|
|
2,052
|
|
|
—
|
|
|
(55,448
|
)
|
|
—
|
|
|||||
Total current assets
|
75,495
|
|
|
7,505
|
|
|
424,828
|
|
|
(55,448
|
)
|
|
452,380
|
|
|||||
Non-current assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Investments in subsidiaries
|
—
|
|
|
479,435
|
|
|
—
|
|
|
(479,435
|
)
|
|
—
|
|
|||||
Property, plant and equipment, net
|
—
|
|
|
—
|
|
|
198,346
|
|
|
—
|
|
|
198,346
|
|
|||||
Program rights, net
|
—
|
|
|
—
|
|
|
289,212
|
|
|
—
|
|
|
289,212
|
|
|||||
Goodwill
|
—
|
|
|
—
|
|
|
782,870
|
|
|
—
|
|
|
782,870
|
|
|||||
Broadcast licenses and other intangible assets, net
|
—
|
|
|
—
|
|
|
225,258
|
|
|
—
|
|
|
225,258
|
|
|||||
Other non-current assets
|
3,976
|
|
|
—
|
|
|
9,831
|
|
|
—
|
|
|
13,807
|
|
|||||
Intercompany non-current assets
|
1,822,966
|
|
|
315,017
|
|
|
18,887
|
|
|
(2,156,870
|
)
|
|
—
|
|
|||||
Total non-current assets
|
1,826,942
|
|
|
794,452
|
|
|
1,524,404
|
|
|
(2,636,305
|
)
|
|
1,509,493
|
|
|||||
Total assets
|
$
|
1,902,437
|
|
|
$
|
801,957
|
|
|
$
|
1,949,232
|
|
|
$
|
(2,691,753
|
)
|
|
$
|
1,961,873
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
Current liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
Accounts payable and accrued liabilities
|
$
|
18,234
|
|
|
$
|
41
|
|
|
$
|
275,155
|
|
|
$
|
—
|
|
|
$
|
293,430
|
|
Current portion of long-term debt and other financing arrangements
|
—
|
|
|
71
|
|
|
2,043
|
|
|
—
|
|
|
2,114
|
|
|||||
Other current liabilities
|
500
|
|
|
—
|
|
|
16,130
|
|
|
—
|
|
|
16,630
|
|
|||||
Liabilities held for sale
|
—
|
|
|
—
|
|
|
3,918
|
|
|
—
|
|
|
3,918
|
|
|||||
Intercompany current liabilities
|
7,788
|
|
|
45,988
|
|
|
1,672
|
|
|
(55,448
|
)
|
|
—
|
|
|||||
Total current liabilities
|
26,522
|
|
|
46,100
|
|
|
298,918
|
|
|
(55,448
|
)
|
|
316,092
|
|
|||||
Non-current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Deficiency in excess of investments in subsidiaries
|
296,351
|
|
|
—
|
|
|
—
|
|
|
(296,351
|
)
|
|
—
|
|
|||||
Long-term debt and other financing arrangements
|
620,375
|
|
|
—
|
|
|
342,568
|
|
|
—
|
|
|
962,943
|
|
|||||
Other non-current liabilities
|
—
|
|
|
—
|
|
|
33,947
|
|
|
—
|
|
|
33,947
|
|
|||||
Intercompany non-current liabilities
|
310,298
|
|
|
1,846,572
|
|
|
—
|
|
|
(2,156,870
|
)
|
|
—
|
|
|||||
Total non-current liabilities
|
1,227,024
|
|
|
1,846,572
|
|
|
376,515
|
|
|
(2,453,221
|
)
|
|
996,890
|
|
|||||
Temporary equity
|
207,890
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
207,890
|
|
|||||
Total equity / (deficit)
|
441,001
|
|
|
(1,090,715
|
)
|
|
1,273,799
|
|
|
(183,084
|
)
|
|
441,001
|
|
|||||
Total liabilities and equity
|
$
|
1,902,437
|
|
|
$
|
801,957
|
|
|
$
|
1,949,232
|
|
|
$
|
(2,691,753
|
)
|
|
$
|
1,961,873
|
|
Condensed Consolidating Statements of Operations for the three months ended March 31, 2014
|
|||||||||||||||||||||||
|
Parent Issuer
|
|
|
Guarantor Subsidiaries
|
|
|
Non-Guarantor Subsidiaries
|
|
|
Eliminations
|
|
|
Consolidated
|
|
|||||||||
Net revenues
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
153,050
|
|
|
$
|
—
|
|
|
$
|
153,050
|
|
||||
Cost of revenues
|
—
|
|
|
—
|
|
|
129,274
|
|
|
—
|
|
|
129,274
|
|
|||||||||
Selling, general and administrative expenses
|
3,667
|
|
|
252
|
|
|
28,885
|
|
|
—
|
|
|
32,804
|
|
|||||||||
Restructuring costs
|
—
|
|
|
—
|
|
|
5,366
|
|
|
—
|
|
|
5,366
|
|
|||||||||
Operating loss
|
(3,667
|
)
|
|
(252
|
)
|
|
(10,475
|
)
|
|
—
|
|
|
(14,394
|
)
|
|||||||||
Interest income
|
39,191
|
|
|
7,047
|
|
|
136
|
|
|
(46,228
|
)
|
|
146
|
|
|||||||||
Interest expense
|
(26,407
|
)
|
|
(39,130
|
)
|
|
(8,612
|
)
|
|
46,228
|
|
|
(27,921
|
)
|
|||||||||
Foreign currency exchange gain / (loss), net
|
178
|
|
|
(892
|
)
|
|
254
|
|
|
—
|
|
|
(460
|
)
|
|||||||||
Change in fair value of derivatives
|
(50
|
)
|
|
(2,855
|
)
|
|
2,855
|
|
|
—
|
|
|
(50
|
)
|
|||||||||
Loss from continuing operations before tax and loss from investment in subsidiaries
|
9,245
|
|
|
(36,082
|
)
|
|
(15,842
|
)
|
|
—
|
|
|
(42,679
|
)
|
|||||||||
Credit / (provision) for income taxes
|
—
|
|
|
3,603
|
|
|
(1,493
|
)
|
|
—
|
|
|
2,110
|
|
|||||||||
Loss from continuing operations before loss from investment in subsidiaries
|
9,245
|
|
|
(32,479
|
)
|
|
(17,335
|
)
|
|
—
|
|
|
(40,569
|
)
|
|||||||||
Loss from investment in subsidiaries
|
(55,786
|
)
|
|
(23,494
|
)
|
|
—
|
|
|
79,280
|
|
|
—
|
|
|||||||||
Loss from continuing operations
|
(46,541
|
)
|
|
(55,973
|
)
|
|
(17,335
|
)
|
|
79,280
|
|
|
(40,569
|
)
|
|||||||||
Loss from discontinued operations, net of tax
|
—
|
|
—
|
|
—
|
|
—
|
|
(8,064
|
)
|
—
|
|
—
|
|
—
|
|
(8,064
|
)
|
|||||
Net loss
|
(46,541
|
)
|
|
(55,973
|
)
|
|
(25,399
|
)
|
|
79,280
|
|
|
(48,633
|
)
|
|||||||||
Net loss attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
717
|
|
|
—
|
|
|
717
|
|
|||||||||
Net loss attributable to CME Ltd.
|
(46,541
|
)
|
|
(55,973
|
)
|
|
(24,682
|
)
|
|
79,280
|
|
|
(47,916
|
)
|
|||||||||
Comprehensive loss attributable to CME Ltd.
|
$
|
(46,541
|
)
|
|
$
|
(55,786
|
)
|
|
$
|
(23,494
|
)
|
|
$
|
79,280
|
|
|
$
|
(46,541
|
)
|
Condensed Consolidating Statements of Operations for the three months ended March 31, 2013
|
|||||||||||||||||||||||
|
Parent Issuer
|
|
|
Guarantor Subsidiaries
|
|
|
Non-Guarantor Subsidiaries
|
|
|
Eliminations
|
|
|
Consolidated
|
|
|||||||||
Net revenues
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
132,715
|
|
|
$
|
—
|
|
|
$
|
132,715
|
|
||||
Cost of revenues
|
—
|
|
|
—
|
|
|
134,735
|
|
|
—
|
|
|
134,735
|
|
|||||||||
Selling, general and administrative expenses
|
3,374
|
|
|
192
|
|
|
29,499
|
|
|
—
|
|
|
33,065
|
|
|||||||||
Operating loss
|
(3,374
|
)
|
|
(192
|
)
|
|
(31,519
|
)
|
|
—
|
|
|
(35,085
|
)
|
|||||||||
Interest income
|
36,340
|
|
|
15
|
|
|
217
|
|
|
(36,337
|
)
|
|
235
|
|
|||||||||
Interest expense
|
(24,590
|
)
|
|
(30,106
|
)
|
|
(13,654
|
)
|
|
36,337
|
|
|
(32,013
|
)
|
|||||||||
Foreign currency exchange loss, net
|
(37,842
|
)
|
|
(582
|
)
|
|
(11,458
|
)
|
|
—
|
|
|
(49,882
|
)
|
|||||||||
Change in fair value of derivatives
|
—
|
|
|
—
|
|
|
104
|
|
|
—
|
|
|
104
|
|
|||||||||
Other (expense) / income
|
—
|
|
|
(38
|
)
|
|
22
|
|
|
—
|
|
|
(16
|
)
|
|||||||||
Loss from continuing operations before tax and loss on investment in subsidiaries
|
(29,466
|
)
|
|
(30,903
|
)
|
|
(56,288
|
)
|
|
—
|
|
|
(116,657
|
)
|
|||||||||
Credit for income taxes
|
—
|
|
|
3,777
|
|
|
3,841
|
|
|
—
|
|
|
7,618
|
|
|||||||||
Loss from continuing operations before loss on investment in subsidiaries
|
(29,466
|
)
|
|
(27,126
|
)
|
|
(52,447
|
)
|
|
—
|
|
|
(109,039
|
)
|
|||||||||
Loss on investment in subsidiaries
|
(76,494
|
)
|
|
(49,757
|
)
|
|
—
|
|
|
126,251
|
|
|
—
|
|
|||||||||
Loss from continuing operations
|
(105,960
|
)
|
|
(76,883
|
)
|
|
(52,447
|
)
|
|
126,251
|
|
|
(109,039
|
)
|
|||||||||
Income from discontinued operations, net of tax
|
—
|
|
—
|
|
—
|
|
—
|
|
77
|
|
—
|
|
—
|
|
—
|
|
77
|
|
|||||
Net loss
|
(105,960
|
)
|
|
(76,883
|
)
|
|
(52,370
|
)
|
|
126,251
|
|
|
(108,962
|
)
|
|||||||||
Net loss attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
682
|
|
|
—
|
|
|
682
|
|
|||||||||
Net loss attributable to CME Ltd.
|
(105,960
|
)
|
|
(76,883
|
)
|
|
(51,688
|
)
|
|
126,251
|
|
|
(108,280
|
)
|
|||||||||
Comprehensive loss attributable to CME Ltd.
|
$
|
(105,960
|
)
|
|
$
|
(76,494
|
)
|
|
$
|
(49,757
|
)
|
|
$
|
126,251
|
|
|
$
|
(105,960
|
)
|
I.
|
Forward-looking Statements
|
II.
|
Overview
|
III.
|
Analysis of the Results of Operations and Financial Position
|
IV.
|
Liquidity and Capital Resources
|
V.
|
Critical Accounting Policies and Estimates
|
|
For the Three Months Ended March 31, 2014
|
|||||||
Country
|
Real GDP Growth
|
|
|
Real Private Consumption Growth
|
|
|
Net TV Ad Market Growth
|
|
Bulgaria
|
1.3
|
%
|
|
0.0
|
%
|
|
(1
|
)%
|
Croatia
|
0.0
|
%
|
|
(0.7
|
)%
|
|
8
|
%
|
Czech Republic
|
1.7
|
%
|
|
0.0
|
%
|
|
7
|
%
|
Romania*
|
3.0
|
%
|
|
1.8
|
%
|
|
5
|
%
|
Slovak Republic
|
1.7
|
%
|
|
(0.1
|
)%
|
|
(7
|
)%
|
Slovenia
|
(1.5
|
)%
|
|
(1.1
|
)%
|
|
(3
|
)%
|
Total CME Markets
|
1.6
|
%
|
|
0.3
|
%
|
|
3
|
%
|
|
NET REVENUES
|
||||||||||||
|
For the Three Months Ended March 31, (US$ 000's)
|
||||||||||||
|
|
|
|
|
Movement
|
||||||||
|
2014
|
|
|
2013
|
|
|
% Act
|
|
|
% Lfl
|
|
||
Bulgaria
|
$
|
19,276
|
|
|
$
|
16,424
|
|
|
17.4
|
%
|
|
12.7
|
%
|
Croatia
|
13,497
|
|
|
12,093
|
|
|
11.6
|
%
|
|
8.0
|
%
|
||
Czech Republic
|
39,033
|
|
|
32,083
|
|
|
21.7
|
%
|
|
25.0
|
%
|
||
Romania
|
49,659
|
|
|
42,031
|
|
|
18.1
|
%
|
|
15.9
|
%
|
||
Slovak Republic
|
18,146
|
|
|
16,923
|
|
|
7.2
|
%
|
|
3.1
|
%
|
||
Slovenia
|
14,261
|
|
|
14,476
|
|
|
(1.5
|
)%
|
|
(5.3
|
)%
|
||
Intersegment revenues
|
(822
|
)
|
|
(1,315
|
)
|
|
Nm
(1)
|
|
|
Nm
(1)
|
|
||
Total net revenues
|
$
|
153,050
|
|
|
$
|
132,715
|
|
|
15.3
|
%
|
|
13.4
|
%
|
|
OIBDA
|
||||||||||||
|
For the Three Months Ended March 31, (US$ 000's)
|
||||||||||||
|
|
|
|
|
Movement
|
||||||||
|
2014
|
|
|
2013
|
|
|
% Act
|
|
|
% Lfl
|
|
||
Bulgaria
|
$
|
(2,746
|
)
|
|
$
|
(2,427
|
)
|
|
(13.1
|
)%
|
|
(12.2
|
)%
|
Croatia
|
671
|
|
|
(607
|
)
|
|
Nm
(1)
|
|
|
Nm
(1)
|
|
||
Czech Republic
|
2,713
|
|
|
(6,878
|
)
|
|
Nm
(1)
|
|
|
Nm
(1)
|
|
||
Romania
|
5,413
|
|
|
959
|
|
|
Nm
(1)
|
|
|
Nm
(1)
|
|
||
Slovak Republic
|
(3,162
|
)
|
|
(3,568
|
)
|
|
11.4
|
%
|
|
13.6
|
%
|
||
Slovenia
|
515
|
|
|
1,837
|
|
|
(72.0
|
)%
|
|
(73.5
|
)%
|
||
Eliminations
|
308
|
|
|
19
|
|
|
Nm
(1)
|
|
|
Nm
(1)
|
|
||
Total operating segments
|
3,712
|
|
|
(10,665
|
)
|
|
Nm
(1)
|
|
|
Nm
(1)
|
|
||
Corporate
|
(6,032
|
)
|
|
(10,175
|
)
|
|
40.7
|
%
|
|
38.6
|
%
|
||
Consolidated OIBDA
|
$
|
(2,320
|
)
|
|
$
|
(20,840
|
)
|
|
88.9
|
%
|
|
88.5
|
%
|
|
For the Three Months Ended March 31,
|
||||||||||||
|
|
|
|
|
Movement
|
||||||||
|
2014
|
|
|
2013
|
|
|
% Act
|
|
|
% Lfl
|
|
||
Television advertising
|
$
|
12,716
|
|
|
$
|
12,328
|
|
|
3.1
|
%
|
|
(1.0
|
)%
|
Carriage fees and subscriptions
|
4,944
|
|
|
3,305
|
|
|
49.6
|
%
|
|
43.9
|
%
|
||
Other
|
1,616
|
|
|
791
|
|
|
104.3
|
%
|
|
96.8
|
%
|
||
Net revenues
|
19,276
|
|
|
16,424
|
|
|
17.4
|
%
|
|
12.7
|
%
|
||
Costs charged in arriving at OIBDA
|
22,022
|
|
|
18,851
|
|
|
16.8
|
%
|
|
12.6
|
%
|
||
OIBDA
|
$
|
(2,746
|
)
|
|
$
|
(2,427
|
)
|
|
(13.1
|
)%
|
|
(12.2
|
)%
|
|
For the Three Months Ended March 31,
|
||||||||||||
|
|
|
|
|
Movement
|
||||||||
|
2014
|
|
|
2013
|
|
|
% Act
|
|
|
% Lfl
|
|
||
Television advertising
|
$
|
11,996
|
|
|
$
|
10,408
|
|
|
15.3
|
%
|
|
11.5
|
%
|
Carriage fees and subscriptions
|
488
|
|
|
446
|
|
|
9.4
|
%
|
|
6.3
|
%
|
||
Other
|
1,013
|
|
|
1,239
|
|
|
(18.2
|
)%
|
|
(20.5
|
)%
|
||
Net revenues
|
13,497
|
|
|
12,093
|
|
|
11.6
|
%
|
|
8.0
|
%
|
||
Costs charged in arriving at OIBDA
|
12,826
|
|
|
12,700
|
|
|
1.0
|
%
|
|
(2.1
|
)%
|
||
OIBDA
|
$
|
671
|
|
|
$
|
(607
|
)
|
|
Nm
(1)
|
|
|
Nm
(1)
|
|
|
For the Three Months Ended March 31,
|
||||||||||||
|
|
|
|
|
Movement
|
||||||||
|
2014
|
|
|
2013
|
|
|
% Act
|
|
|
% Lfl
|
|
||
Television advertising
|
$
|
34,503
|
|
|
$
|
27,034
|
|
|
27.6
|
%
|
|
31.0
|
%
|
Carriage fees and subscriptions
|
2,199
|
|
|
2,908
|
|
|
(24.4
|
)%
|
|
(21.7
|
)%
|
||
Other
|
2,331
|
|
|
2,141
|
|
|
8.9
|
%
|
|
12.2
|
%
|
||
Net revenues
|
39,033
|
|
|
32,083
|
|
|
21.7
|
%
|
|
25.0
|
%
|
||
Costs charged in arriving at OIBDA
|
36,320
|
|
|
38,961
|
|
|
(6.8
|
)%
|
|
(3.7
|
)%
|
||
OIBDA
|
$
|
2,713
|
|
|
$
|
(6,878
|
)
|
|
Nm
(1)
|
|
|
Nm
(1)
|
|
|
For the Three Months Ended March 31,
|
||||||||||||
|
|
|
|
|
Movement
|
||||||||
|
2014
|
|
|
2013
|
|
|
% Act
|
|
|
% Lfl
|
|
||
Television advertising
|
$
|
24,436
|
|
|
$
|
24,317
|
|
|
0.5
|
%
|
|
(1.7
|
)%
|
Carriage fees and subscriptions
|
10,742
|
|
|
5,093
|
|
|
110.9
|
%
|
|
107.8
|
%
|
||
Other
|
14,481
|
|
|
12,621
|
|
|
14.7
|
%
|
|
13.1
|
%
|
||
Net revenues
|
49,659
|
|
|
42,031
|
|
|
18.1
|
%
|
|
15.9
|
%
|
||
Costs charged in arriving at OIBDA
|
44,246
|
|
|
41,072
|
|
|
7.7
|
%
|
|
6.0
|
%
|
||
OIBDA
|
$
|
5,413
|
|
|
$
|
959
|
|
|
Nm
(1)
|
|
|
Nm
(1)
|
|
|
For the Three Months Ended March 31,
|
||||||||||||
|
|
|
|
|
Movement
|
||||||||
|
2014
|
|
|
2013
|
|
|
% Act
|
|
|
% Lfl
|
|
||
Television advertising
|
$
|
17,276
|
|
|
$
|
15,900
|
|
|
8.7
|
%
|
|
4.5
|
%
|
Carriage fees and subscriptions
|
275
|
|
|
249
|
|
|
10.4
|
%
|
|
6.2
|
%
|
||
Other
|
595
|
|
|
774
|
|
|
(23.1
|
)%
|
|
(26.0
|
)%
|
||
Net revenues
|
18,146
|
|
|
16,923
|
|
|
7.2
|
%
|
|
3.1
|
%
|
||
Costs charged in arriving at OIBDA
|
21,308
|
|
|
20,491
|
|
|
4.0
|
%
|
|
0.2
|
%
|
||
OIBDA
|
$
|
(3,162
|
)
|
|
$
|
(3,568
|
)
|
|
11.4
|
%
|
|
13.6
|
%
|
|
For the Three Months Ended March 31,
|
||||||||||||
|
|
|
|
|
Movement
|
||||||||
|
2014
|
|
|
2013
|
|
|
% Act
|
|
|
% Lfl
|
|
||
Television advertising
|
$
|
12,461
|
|
|
$
|
12,405
|
|
|
0.5
|
%
|
|
(3.5
|
)%
|
Carriage fees and subscriptions
|
1,178
|
|
|
1,045
|
|
|
12.7
|
%
|
|
8.8
|
%
|
||
Other
|
622
|
|
|
1,026
|
|
|
(39.4
|
)%
|
|
(41.6
|
)%
|
||
Net revenues
|
14,261
|
|
|
14,476
|
|
|
(1.5
|
)%
|
|
(5.3
|
)%
|
||
Costs charged in arriving at OIBDA
|
13,746
|
|
|
12,639
|
|
|
8.8
|
%
|
|
4.8
|
%
|
||
OIBDA
|
$
|
515
|
|
|
$
|
1,837
|
|
|
(72.0
|
)%
|
|
(73.5
|
)%
|
|
For the Three Months Ended March 31, (US$ 000's)
|
|||||||||
|
2014
|
|
|
2013
|
|
|
Movement
|
|
||
Net cash generated from / (used in) continuing operating activities
|
$
|
18,257
|
|
|
$
|
(2,276
|
)
|
|
Nm
(1)
|
|
Capital expenditures, net
|
(8,913
|
)
|
|
(10,063
|
)
|
|
11.4
|
%
|
||
Free cash flow
|
$
|
9,344
|
|
|
$
|
(12,339
|
)
|
|
Nm
(1)
|
|
|
March 31, 2014
|
|
|
December 31, 2013
|
|
|
Movement
|
|
||
Cash and cash equivalents
|
$
|
112,386
|
|
|
$
|
104,035
|
|
|
8.0
|
%
|
|
For the Three Months Ended March 31, (US$ 000's)
|
||||||||||||
|
|
|
|
|
Movement
|
||||||||
|
2014
|
|
|
2013
|
|
|
% Act
|
|
|
% Lfl
|
|
||
Revenue:
|
|
|
|
|
|
|
|
||||||
Television advertising
|
$
|
113,388
|
|
|
$
|
102,392
|
|
|
10.7
|
%
|
|
8.8
|
%
|
Carriage fees and subscriptions
|
19,826
|
|
|
13,046
|
|
|
52.0
|
%
|
|
50.0
|
%
|
||
Other revenue
|
19,836
|
|
|
17,277
|
|
|
14.8
|
%
|
|
13.2
|
%
|
||
Net Revenues
|
153,050
|
|
|
132,715
|
|
|
15.3
|
%
|
|
13.4
|
%
|
||
Operating expenses:
|
|
|
|
|
|
|
|
||||||
Content costs
|
88,966
|
|
|
89,213
|
|
|
(0.3
|
)%
|
|
(1.6
|
)%
|
||
Other operating costs
|
28,234
|
|
|
31,277
|
|
|
(9.7
|
)%
|
|
(10.8
|
)%
|
||
Depreciation of property, plant and equipment
|
8,722
|
|
|
10,196
|
|
|
(14.5
|
)%
|
|
(15.5
|
)%
|
||
Amortization of broadcast licenses and other intangibles
|
3,352
|
|
|
4,049
|
|
|
(17.2
|
)%
|
|
(16.4
|
)%
|
||
Cost of revenues
|
129,274
|
|
|
134,735
|
|
|
(4.1
|
)%
|
|
(5.2
|
)%
|
||
Selling, general and administrative expenses
|
32,804
|
|
|
33,065
|
|
|
(0.8
|
)%
|
|
(0.8
|
)%
|
||
Restructuring costs
|
5,366
|
|
|
—
|
|
|
Nm
(1)
|
|
|
Nm
(1)
|
|
||
Operating loss
|
$
|
(14,394
|
)
|
|
$
|
(35,085
|
)
|
|
59.0
|
%
|
|
80.3
|
%
|
|
For the Three Months Ended March 31, (US$ 000's)
|
|||||||||
|
2014
|
|
|
2013
|
|
|
% Act
|
|
||
Interest income
|
$
|
146
|
|
|
$
|
235
|
|
|
(37.9
|
)%
|
Interest expense
|
(27,921
|
)
|
|
(32,013
|
)
|
|
12.8
|
%
|
||
Foreign currency exchange loss, net
|
(460
|
)
|
|
(49,882
|
)
|
|
Nm
(1)
|
|
||
Change in fair value of derivatives
|
(50
|
)
|
|
104
|
|
|
Nm
(1)
|
|
||
Other income / (expense), net
|
—
|
|
|
(16
|
)
|
|
Nm
(1)
|
|
||
Credit for income taxes
|
2,110
|
|
|
7,618
|
|
|
Nm
(1)
|
|
||
(Loss) / income from discontinued operations, net of tax
|
(8,064
|
)
|
|
77
|
|
|
Nm
(1)
|
|
||
Net loss attributable to noncontrolling interests
|
717
|
|
|
682
|
|
|
5.1
|
%
|
||
Currency translation adjustment, net
|
1,372
|
|
|
2,463
|
|
|
(44.3
|
)%
|
|
Change in Average Rates
|
|
Bulgarian Lev
|
(4
|
)%
|
Croatian Kuna
|
(3
|
)%
|
Czech Koruna
|
4
|
%
|
Euro
|
(4
|
)%
|
New Romanian Lei
|
(1
|
)%
|
|
Summarized Consolidated Balance Sheet (US$ 000’s)
|
|||||||||
|
March 31, 2014
|
|
|
December 31, 2013
|
|
|
Movement
|
|
||
Current assets
|
$
|
459,719
|
|
|
$
|
452,380
|
|
|
1.6
|
%
|
Non-current assets
|
1,495,062
|
|
|
1,509,493
|
|
|
(1.0
|
)%
|
||
Current liabilities
|
353,298
|
|
|
316,092
|
|
|
11.8
|
%
|
||
Non-current liabilities
|
999,602
|
|
|
996,890
|
|
|
0.3
|
%
|
||
Temporary equity
|
211,734
|
|
|
207,890
|
|
|
1.8
|
%
|
||
CME Ltd. shareholders’ equity
|
389,974
|
|
|
440,108
|
|
|
(11.4
|
)%
|
||
Noncontrolling interests in consolidated subsidiaries
|
$
|
173
|
|
|
$
|
893
|
|
|
(80.6
|
)%
|
|
For the Three Months Ended March 31, (US$ 000's)
|
||||||
|
2014
|
|
|
2013
|
|
||
Net cash generated from / (used in) continuing operating activities
|
$
|
18,257
|
|
|
$
|
(2,276
|
)
|
Net cash used in continuing investing activities
|
(8,913
|
)
|
|
(10,063
|
)
|
||
Net cash used in continuing financing activities
|
(1,393
|
)
|
|
(938
|
)
|
||
Net cash generated by discontinued operations
|
62
|
|
|
689
|
|
||
Impact of exchange rate fluctuations on cash
|
338
|
|
|
(5,309
|
)
|
||
Net increase / (decrease) in cash and cash equivalents
|
$
|
8,351
|
|
|
$
|
(17,897
|
)
|
|
Payments due by period (US$ 000’s)
|
||||||||||||||||||
|
Total
|
|
|
Less than 1 year
|
|
|
1-3 years
|
|
|
3-5 years
|
|
|
More than 5 years
|
|
|||||
Long-term debt – principal
|
$
|
972,498
|
|
|
$
|
377,109
|
|
|
$
|
261,034
|
|
|
$
|
331,734
|
|
|
$
|
2,621
|
|
Long-term debt – interest
|
176,225
|
|
|
73,827
|
|
|
72,616
|
|
|
29,782
|
|
|
—
|
|
|||||
Unconditional purchase obligations
|
212,201
|
|
|
87,768
|
|
|
107,751
|
|
|
16,479
|
|
|
203
|
|
|||||
Operating leases
|
22,703
|
|
|
5,751
|
|
|
5,517
|
|
|
2,976
|
|
|
8,459
|
|
|||||
Capital lease obligations
|
4,550
|
|
|
1,238
|
|
|
1,931
|
|
|
1,007
|
|
|
374
|
|
|||||
Other long-term obligations
|
64,551
|
|
|
25,250
|
|
|
30,780
|
|
|
8,128
|
|
|
393
|
|
|||||
Total contractual obligations
|
$
|
1,452,728
|
|
|
$
|
570,943
|
|
|
$
|
479,629
|
|
|
$
|
390,106
|
|
|
$
|
12,050
|
|
Expected Maturity Dates
|
|
2014
|
|
|
2015
|
|
|
2016
(1)
|
|
|
2017
|
|
|
2018
|
|
|
Thereafter
|
|
Total debt in Euro (000's)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Fixed rate
|
|
—
|
|
|
—
|
|
|
272,972
|
|
|
240,010
|
|
|
—
|
|
|
—
|
|
Average interest rate (%)
|
|
—
|
|
|
—
|
|
|
11.625
|
%
|
|
9.00
|
%
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total debt in US$ (000's)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Fixed rate
|
|
—
|
|
|
261,034
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Average interest rate (%)
|
|
—
|
|
|
5.00
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Exhibit Number
|
|
Description
|
3.01
|
|
Bye-laws of Central European Media Enterprises Ltd., as amended and restated on April 14, 2014.
|
|
|
|
3.02
|
|
Certificate of Deposit of Memorandum of Increase of Share Capital executed by the Registrar of Companies on April 28, 2014.
|
|
|
|
4.01*
|
|
Second Supplemental Indenture, dated as of March 11, 2014, among CET 21 spol. s r.o., Central European Media Enterprises Ltd., Central European Media Enterprises N.V., CME Media Enterprises B.V., CME Investments B.V., CME Slovak Holdings B.V., MARKIZA-SLOVAKIA, spol. s r.o. and Citibank, N.A., London Branch, as trustee, which supplements the Indenture, dated as of October 21, 2010, as supplemented by the First Supplement Indenture, dated as of December 18, 2012 (incorporated by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed on March 14, 2014).
|
|
|
|
4.02*
|
|
Warrant Agreement, dated May 2, 2014, between Central European Media Enterprises Ltd. and American Stock Transfer & Trust Company, LLC (as Warrant Agent) (incorporated by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed on May 5, 2014).
|
|
|
|
4.03*
|
|
Indenture, dated May 2, 2014, between Central European Media Enterprises Ltd. (as Issuer), Central European Media Enterprises N.V., CME Media Enterprises B.V. (as Guarantors) and Deutsche Bank Trust Company Americas (as Trustee, Paying Agent, Transfer Agent and Registrar) (incorporated by reference to Exhibit 4.2 to the Company's Current Report on Form 8-K filed on May 5, 2014).
|
|
|
|
4.04*
|
|
Form of Warrant for Unit Warrants (incorporated by reference to Exhibit 4.3 to the Company's Current Report on Form 8-K filed on May 5, 2014).
|
|
|
|
4.05*
|
|
Form of Note for the New Notes (incorporated by reference to Exhibit 4.4 to the Company's Current Report on Form 8-K filed on May 5, 2014).
|
|
|
|
10.01*
|
|
Framework Agreement, dated as of February 28, 2014, among Central European Media Enterprises Ltd., Time Warner Inc. and Time Warner Media Holdings B.V. (incorporated by reference to Exhibit 99.1 to the Company's Registration Statement on Form S-3 filed on February 28, 2014).
|
|
|
|
10.02*
|
|
Term Loan Facility Credit Agreement, dated as of February 28, 2014, among Central European Media Enterprises Ltd. (as Borrower), Time Warner Inc. and Lenders party thereto from time to time (as Lender) and Time Warner Inc. (as Administrative Agent) (incorporated by reference to Exhibit 99.6 to the Company's Registration Statement on Form S-3 filed on February 28, 2014).
|
|
|
|
10.03*
|
|
Standby Purchase Agreement, dated as of March 24, 2014, between Central European Media Enterprises Ltd. and Time Warner Media Holdings B.V. (incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed on March 27, 2014).
|
|
|
|
10.04*
|
|
Revolving Loan Facility Credit Agreement, dated May 2, 2014, among Central European Media Enterprises Ltd. (as Borrower), Time Warner Inc. and Lenders party thereto from time to time (as Lender) and Time Warner Inc. (as Administrative Agent) (incorporated by reference to Exhibit 10.7 to the Company's Current Report on Form 8-K filed on May 5, 2014).
|
|
|
|
10.05*
|
|
Deed of Amendment, dated as of May 2, 2014, to the Intercreditor Agreement dated July 21, 2006, as amended, among Central European Media Enterprises Ltd., Central European Media Enterprises N.V., CME Media Enterprises B.V., and the other parties party thereto (incorporated by reference to Exhibit 10.5 to the Company's Current Report on Form 8-K filed on May 5, 2014).
|
|
|
|
10.06*
|
|
Intercreditor Agreement dated July 21, 2006, as amended, among Central European Media Enterprises Ltd., Central European Media Enterprises N.V., CME Media Enterprises B.V., and the other parties party thereto (incorporated by reference to Exhibit 10.6 to the Company's Current Report on Form 8-K filed on May 5, 2014).
|
|
|
|
10.07*
|
|
Private Unit Warrant Agreement, dated May 2, 2014, between Central European Media Enterprises Ltd. and American Stock Transfer & Trust Company, LLC (incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed on May 5, 2014).
|
|
|
|
10.08*
|
|
Initial Warrant Agreement, dated May 2, 2014, between Central European Media Enterprises Ltd. and American Stock Transfer & Trust Company, LLC (as Warrant Agent) (incorporated by reference to Exhibit 10.2 to the Company's Current Report on Form 8-K filed on May 5, 2014).
|
|
|
|
10.09*
|
|
Pledge Agreement on Shares in Central European Media Enterprises N.V., dated May 2, 2014, among Central European Media Enterprises Ltd. (as Pledgor), Deutsche Bank Trust Company Americas (as Pledgee) and Central European Media Enterprises N.V. (as the Company), with respect to the Indenture (incorporated by reference to Exhibit 10.4 to the Company's Current Report on Form 8-K filed on May 5, 2014).
|
|
|
|
10.10*
|
|
Deed of Pledge of Shares (CME Media Enterprises B.V.), dated May 2, 2014, among Central European Media Enterprises N.V. (as Pledgor), Deutsche Bank Trust Company Americas (as Pledgee) and CME Media Enterprises B.V. (as the Company), with respect to the Indenture (incorporated by reference to Exhibit 10.3 to the Company's Current Report on Form 8-K filed on May 5, 2014).
|
|
|
|
10.11*
|
|
Pledge Agreement on Shares in Central European Media Enterprises N.V., dated May 2, 2014, among Central European Media Enterprises Ltd. (as Pledgor), Time Warner Inc. (as Pledgee) and Central European Media Enterprises N.V. (as the Company), with respect to the Time Warner Revolving Credit Facility (incorporated by reference to Exhibit 10.10 to the Company's Current Report on Form 8-K filed on May 5, 2014).
|
|
|
|
10.12*
|
|
Deed of Pledge of Shares (CME Media Enterprises B.V.), dated May 2, 2014, among Central European Media Enterprises N.V. (as Pledgor), Time Warner Inc. (as Pledgee) and CME Media Enterprises B.V. (as the Company), with respect to the Time Warner Revolving Credit Facility (incorporated by reference to Exhibit 10.9 to the Company's Current Report on Form 8-K filed on May 5, 2014).
|
|
|
|
10.13*
|
|
Pledge Agreement on Shares in Central European Media Enterprises N.V., dated May 2, 2014, among Central European Media Enterprises Ltd. (as Pledgor), Time Warner Inc. (as Pledgee) and Central European Media Enterprises N.V. (as the Company), with respect to the Time Warner Term Loan Credit Facility Agreement (incorporated by reference to Exhibit 10.12 to the Company's Current Report on Form 8-K filed on May 5, 2014).
|
|
|
|
10.14*
|
|
Deed of Pledge of Shares (CME Media Enterprises B.V.), dated May 2, 2014, among Central European Media Enterprises N.V. (as Pledgor), Time Warner Inc. (as Pledgee) and CME Media Enterprises B.V. (as the Company), with respect to the Time Warner Term Loan Credit Facility Agreement (incorporated by reference to Exhibit 10.13 to the Company's Current Report on Form 8-K filed on May 5, 2014).
|
|
|
|
31.01
|
|
Certification of Co-Principal Executive Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
31.02
|
|
Certification of Co-Principal Executive Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
31.03
|
|
Certification of Principal Financial Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
32.01
|
|
Certifications of co-Principal Executive Officers and Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished only).
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Schema Document
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Calculation Linkbase Document
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Definition Linkbase Document
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Label Linkbase Document
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Presentation Linkbase Document
|
Date:
|
May 7, 2014
|
/s/ David Sturgeon
David Sturgeon
Acting Chief Financial Officer
Principal Financial Officer and Principal Accounting Officer
|
Exhibit Number
|
|
Description
|
3.01
|
|
Bye-laws of Central European Media Enterprises Ltd., as amended and restated on April 14, 2014.
|
|
|
|
3.02
|
|
Certificate of Deposit of Memorandum of Increase of Share Capital executed by the Registrar of Companies on April 28, 2014.
|
|
|
|
4.01*
|
|
Second Supplemental Indenture, dated as of March 11, 2014, among CET 21 spol. s r.o., Central European Media Enterprises Ltd., Central European Media Enterprises N.V., CME Media Enterprises B.V., CME Investments B.V., CME Slovak Holdings B.V., MARKIZA-SLOVAKIA, spol. s r.o. and Citibank, N.A., London Branch, as trustee, which supplements the Indenture, dated as of October 21, 2010, as supplemented by the First Supplement Indenture, dated as of December 18, 2012 (incorporated by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed on March 14, 2014).
|
|
|
|
4.02*
|
|
Warrant Agreement, dated May 2, 2014, between Central European Media Enterprises Ltd. and American Stock Transfer & Trust Company, LLC (as Warrant Agent) (incorporated by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed on May 5, 2014).
|
|
|
|
4.03*
|
|
Indenture, dated May 2, 2014, between Central European Media Enterprises Ltd. (as Issuer), Central European Media Enterprises N.V., CME Media Enterprises B.V. (as Guarantors) and Deutsche Bank Trust Company Americas (as Trustee, Paying Agent, Transfer Agent and Registrar) (incorporated by reference to Exhibit 4.2 to the Company's Current Report on Form 8-K filed on May 5, 2014).
|
|
|
|
4.04*
|
|
Form of Warrant for Unit Warrants (incorporated by reference to Exhibit 4.3 to the Company's Current Report on Form 8-K filed on May 5, 2014).
|
|
|
|
4.05*
|
|
Form of Note for the New Notes (incorporated by reference to Exhibit 4.4 to the Company's Current Report on Form 8-K filed on May 5, 2014).
|
|
|
|
10.01*
|
|
Framework Agreement, dated as of February 28, 2014, among Central European Media Enterprises Ltd., Time Warner Inc. and Time Warner Media Holdings B.V. (incorporated by reference to Exhibit 99.1 to the Company's Registration Statement on Form S-3 filed on February 28, 2014).
|
|
|
|
10.02*
|
|
Term Loan Facility Credit Agreement, dated as of February 28, 2014, among Central European Media Enterprises Ltd. (as Borrower), Time Warner Inc. and Lenders party thereto from time to time (as Lender) and Time Warner Inc. (as Administrative Agent) (incorporated by reference to Exhibit 99.6 to the Company's Registration Statement on Form S-3 filed on February 28, 2014).
|
|
|
|
10.03*
|
|
Standby Purchase Agreement, dated as of March 24, 2014, between Central European Media Enterprises Ltd. and Time Warner Media Holdings B.V. (incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed on March 27, 2014).
|
|
|
|
10.04*
|
|
Revolving Loan Facility Credit Agreement, dated May 2, 2014, among Central European Media Enterprises Ltd. (as Borrower), Time Warner Inc. and Lenders party thereto from time to time (as Lender) and Time Warner Inc. (as Administrative Agent) (incorporated by reference to Exhibit 10.7 to the Company's Current Report on Form 8-K filed on May 5, 2014).
|
|
|
|
10.05*
|
|
Deed of Amendment, dated as of May 2, 2014, to the Intercreditor Agreement dated July 21, 2006, as amended, among Central European Media Enterprises Ltd., Central European Media Enterprises N.V., CME Media Enterprises B.V., and the other parties party thereto (incorporated by reference to Exhibit 10.5 to the Company's Current Report on Form 8-K filed on May 5, 2014).
|
|
|
|
10.06*
|
|
Intercreditor Agreement dated July 21, 2006, as amended, among Central European Media Enterprises Ltd., Central European Media Enterprises N.V., CME Media Enterprises B.V., and the other parties party thereto (incorporated by reference to Exhibit 10.6 to the Company's Current Report on Form 8-K filed on May 5, 2014).
|
|
|
|
10.07*
|
|
Private Unit Warrant Agreement, dated May 2, 2014, between Central European Media Enterprises Ltd. and American Stock Transfer & Trust Company, LLC (incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed on May 5, 2014).
|
|
|
|
10.08*
|
|
Initial Warrant Agreement, dated May 2, 2014, between Central European Media Enterprises Ltd. and American Stock Transfer & Trust Company, LLC (as Warrant Agent) (incorporated by reference to Exhibit 10.2 to the Company's Current Report on Form 8-K filed on May 5, 2014).
|
|
|
|
10.09*
|
|
Pledge Agreement on Shares in Central European Media Enterprises N.V., dated May 2, 2014, among Central European Media Enterprises Ltd. (as Pledgor), Deutsche Bank Trust Company Americas (as Pledgee) and Central European Media Enterprises N.V. (as the Company), with respect to the Indenture (incorporated by reference to Exhibit 10.4 to the Company's Current Report on Form 8-K filed on May 5, 2014).
|
|
|
|
10.10*
|
|
Deed of Pledge of Shares (CME Media Enterprises B.V.), dated May 2, 2014, among Central European Media Enterprises N.V. (as Pledgor), Deutsche Bank Trust Company Americas (as Pledgee) and CME Media Enterprises B.V. (as the Company), with respect to the Indenture (incorporated by reference to Exhibit 10.3 to the Company's Current Report on Form 8-K filed on May 5, 2014).
|
|
|
|
10.11*
|
|
Pledge Agreement on Shares in Central European Media Enterprises N.V., dated May 2, 2014, among Central European Media Enterprises Ltd. (as Pledgor), Time Warner Inc. (as Pledgee) and Central European Media Enterprises N.V. (as the Company), with respect to the Time Warner Revolving Credit Facility (incorporated by reference to Exhibit 10.10 to the Company's Current Report on Form 8-K filed on May 5, 2014).
|
|
|
|
10.12*
|
|
Deed of Pledge of Shares (CME Media Enterprises B.V.), dated May 2, 2014, among Central European Media Enterprises N.V. (as Pledgor), Time Warner Inc. (as Pledgee) and CME Media Enterprises B.V. (as the Company), with respect to the Time Warner Revolving Credit Facility (incorporated by reference to Exhibit 10.9 to the Company's Current Report on Form 8-K filed on May 5, 2014).
|
|
|
|
10.13*
|
|
Pledge Agreement on Shares in Central European Media Enterprises N.V., dated May 2, 2014, among Central European Media Enterprises Ltd. (as Pledgor), Time Warner Inc. (as Pledgee) and Central European Media Enterprises N.V. (as the Company), with respect to the Time Warner Term Loan Credit Facility Agreement (incorporated by reference to Exhibit 10.12 to the Company's Current Report on Form 8-K filed on May 5, 2014).
|
|
|
|
10.14*
|
|
Deed of Pledge of Shares (CME Media Enterprises B.V.), dated May 2, 2014, among Central European Media Enterprises N.V. (as Pledgor), Time Warner Inc. (as Pledgee) and CME Media Enterprises B.V. (as the Company), with respect to the Time Warner Term Loan Credit Facility Agreement (incorporated by reference to Exhibit 10.13 to the Company's Current Report on Form 8-K filed on May 5, 2014).
|
|
|
|
31.01
|
|
Certification of Co-Principal Executive Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
31.02
|
|
Certification of Co-Principal Executive Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
31.03
|
|
Certification of Principal Financial Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
32.01
|
|
Certifications of co-Principal Executive Officers and Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished only).
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Schema Document
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Calculation Linkbase Document
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Definition Linkbase Document
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Label Linkbase Document
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Presentation Linkbase Document
|
SUBJECT
|
BYE‑LAW NO
.
|
Interpretation
|
1‑2
|
Share Capital
|
3
|
Alteration Of Capital
|
4‑7
|
Share Rights
|
8‑9A
|
Variation Of Rights
|
10‑11
|
Shares
|
12‑15
|
Shares Certificates
|
16‑21
|
Lien
|
22‑24
|
Calls On Shares
|
25‑33
|
Forfeiture Of Shares
|
34‑42
|
Register Of Members
|
43‑44
|
Record Dates
|
45
|
Transfer Of Shares
|
46‑51
|
Transmission Of Shares
|
52‑54
|
Untraceable Members
|
55
|
General Meetings
|
56‑58
|
Notice Of General Meetings
|
59‑60
|
Proceedings At General Meetings
|
61‑65
|
Voting
|
66‑77
|
Proxies
|
78‑83
|
Corporations Acting By Representatives
|
84
|
Written Resolutions Of Members
|
85
|
Board Of Directors
|
86
|
Retirement Of Directors
|
87‑88
|
Disqualification Of Directors
|
89
|
Executive Directors and Committee
|
90‑91A
|
Alternate Directors
|
92‑95
|
Directors' Fees And Expenses
|
96‑99
|
Directors' and Officers' Interests
|
100‑103
|
General Powers Of The Directors
|
104‑109
|
Borrowing Powers
|
110‑113
|
Proceedings Of The Directors
|
114‑123
|
Managers
|
124‑126
|
Officers
|
127‑131
|
Register of Directors and Officers
|
132
|
Minutes
|
133
|
Seal
|
134
|
Authentication Of Documents
|
135
|
Destruction Of Documents
|
136
|
Dividends And Other Payments
|
137‑146
|
Reserves
|
147
|
Capitalisation
|
148‑149
|
Subscription Rights Reserve
|
150
|
Accounting Records
|
151‑153
|
Audit
|
154‑159
|
Notices
|
160‑162
|
Signatures
|
163
|
Winding Up
|
164‑165
|
Indemnity
|
166
|
Alteration Of Bye‑laws And Amendment To Memorandum of Association
|
167
|
Information
|
168
|
WORD
|
MEANING
|
"Act"
|
The Companies Act 1981 of Bermuda, as amended from time to time.
|
"Auditor"
|
the auditor of the Company for the time being and may include any individual or partnership.
|
"Bye‑laws"
|
these Bye‑laws in their present form or as supplemented or amended or substituted from time to time.
|
"Board" or
|
the Board of Directors of the Company or
|
"Directors"
|
the Directors present at a meeting of Directors at which a quorum is present.
|
"capital"
|
the share capital from time to time of the Company.
|
"clear days"
|
in relation to the period of a notice that period excluding the day when the notice is given or deemed to be given and the day for which it is given or on which it is to take effect.
|
"clearing house"
|
a clearing house recognised by the laws of the jurisdiction in which the shares of the Company are listed or quoted on a stock exchange in such jurisdiction.
|
"Company"
|
Central European Media Enterprises Ltd.
|
"competent"
|
a competent regulatory authority in the territory where the
|
regulatory
|
shares of the Company are listed or quoted on a stock
|
authority"
|
exchange in such territory.
|
"debenture" and
|
include debenture stock and debenture stockholder respectively.
|
"Designated Stock
|
a stock exchange which is an appointed stock exchange for the purposes of the Act in respect
|
Exchange"
|
of which the shares of the Company are listed or quoted and where such appointed stock exchange deems such listing or quotation to be the primary listing or quotation of the shares of the Company.
|
"dollars" and "$"
|
dollars, the legal currency of the United States of America.
|
"head office"
|
such office of the Company as the Directors may from time to time determine to be the principal office of the Company.
|
"Immediate Family"
|
with respect to any individual, such individual's spouse, descendants (natural or adoptive), grandparents, parents, siblings of the whole or half blood.
|
"Member"
|
a duly registered holder from time to time of the shares in the capital of the Company.
|
"month"
|
a calendar month.
|
"Notice"
|
written notice unless otherwise specifically stated and as further defined in these Bye‑laws.
|
"Office"
|
the registered office of the Company for the time being.
|
"paid up"
|
paid up or credited as paid up.
|
"Register"
|
the principal register and where applicable, any branch register of Members of the Company to be kept pursuant to the provisions of the Act.
|
"Registration Office"
|
in respect of any class of share capital such place as the Board may from time to time determine to keep a branch register of Members in respect of that class of share capital and where (except in cases where the Board otherwise directs) the transfers or other documents of title for such class of share capital are to be lodged for registration and are to be registered.
|
"Seal"
|
common seal or any one or more duplicate seals of the Company (including a securities seal) for use in Bermuda or in any place outside Bermuda.
|
"Secretary"
|
any person firm or corporation appointed by the Board to perform any of the duties of secretary of the Company and includes any assistant, deputy, temporary or acting secretary.
|
"Statutes"
|
the Act and every other act of the Legislature of Bermuda for the time being in force applying to or affecting the Company, its memorandum of association and/or these Bye‑laws.
|
"year"
|
a calendar year.
|
2.
|
In these Bye‑laws, unless there be something within the subject or context inconsistent with such construction:
|
(a)
|
words importing the singular include the plural and vice versa;
|
(b)
|
words importing a gender include every gender;
|
(c)
|
words importing persons include companies, associations and bodies of persons whether corporate or not;
|
(i)
|
"may" shall be construed as permissive;
|
(ii)
|
"shall" or "will" shall be construed as imperative;
|
(e)
|
expressions referring to writing shall, unless the contrary intention appears, be construed as including printing, lithography, photography and other modes of representing words or figures in a visible form;
|
(f)
|
references to any act, ordinance, statute or statutory provision shall be interpreted as relating to any statutory modification or re‑enactment thereof for the time being in force;
|
(g)
|
save as aforesaid words and expressions defined in the Statutes shall bear the same meanings in these Bye‑laws if not inconsistent with the subject in the context;
|
(h)
|
a resolution shall be a special resolution when it has been passed by a majority of not less than three‑fourths of votes cast by such Members as, being entitled so to do, vote in person or, in the case of such Members as are corporations, by their respective duly authorised representative or, where proxies are allowed, by proxy at a general meeting of which not less than twenty‑one (21) clear days' notice, specifying (without prejudice to the power contained in these Bye‑laws to amend the same) the intention to propose the resolution as a special resolution, has been duly given. Provided that, except in the case of an annual general meeting, if it is so agreed by a majority in number of the Members having the right to attend and vote at any such meeting, being a majority together holding not less than ninety‑five (95) per cent. in nominal value of the shares giving that right, a resolution may be proposed and passed as a special resolution at a meeting of which less than twenty‑one (21) clear days' Notice has been given;
|
(i)
|
a resolution shall be an ordinary resolution when it has been passed by a simple majority of votes cast by such Members as, being entitled so to do, vote in person or, in the case of any Member being a corporation, by its duly authorised representative or, where proxies are allowed, by proxy at a general meeting of which not less than fourteen (14) clear days' Notice has been duly given;
|
(j)
|
a special resolution shall be effective for any purpose for which an ordinary resolution is expressed to be required under any provision of these Bye‑laws or the Statutes.
|
3.
|
(1) The capital of the Company shall be divided into three classes of shares, namely:
|
(a)
|
440,000,000 Shares of Class A Common Stock, par value $0.08 per share ("Class A Shares");
|
(b)
|
15,000,000 Shares of Class B Common Stock, par value $0.08 per share ("Class B Shares"); and
|
(c)
|
5,000,000 Shares of Preferred Stock, par value $0.08 per share ("Preferred Shares").
|
(2)
|
The holders of Class A Shares shall, subject to the provisions of these Bye-laws:
|
(a)
|
be entitled to one vote per Class A Share;
|
(b)
|
be entitled to such dividends as the directors may from time to time declare on Class A Shares pari passu with the holders of Class B Shares; and
|
(c)
|
in the event of a winding-up or dissolution of the Company, whether voluntary or involuntary or for a reorganisation or otherwise or upon a distribution of capital, be entitled, after the satisfaction of the rights of the holders of Preferred Shares, to all the surplus assets of the Company pari passu with the holders of Class B Shares.
|
(3)
|
The holders of Class B Shares shall, subject to the provisions of these Bye-laws:
|
(a)
|
be entitled to ten votes per Class B Share;
|
(b)
|
be entitled to such dividends as the directors may from time to time declare on Class B Shares, pari passu with the holders of Class A Shares; and
|
(c)
|
in the event of a winding up or dissolution of the Company, whether voluntary or involuntary or for a re-organisation or otherwise or upon a distribution of capital, be entitled, after the satisfaction of the rights of the holders of Preferred Shares, to all the surplus assets of the Company pari passu with the holders of Class A Shares.
|
(a)
|
increase its capital by such sum, to be divided into shares of such amounts, as the resolution shall prescribe;
|
(b)
|
consolidate and divide all or any of its capital into shares of larger amount than its existing shares;
|
(c)
|
divide its shares into several classes and without prejudice to any special rights previously conferred on the holders of existing shares attach thereto respectively any preferential, deferred, qualified or special rights, privileges, conditions or such restrictions which in the absence of any such determination by the Company in general meeting, as the Directors may determine provided always that where the Company issues shares which do not carry voting rights, the words "non‑voting" shall appear in the designation of such shares;
|
(d)
|
sub‑divide its shares, or any of them, into shares of smaller amount than is fixed by the memorandum of association (subject, nevertheless, to the Act), and may by such resolution determine that, as between the holders of the shares resulting from such sub‑division, one or more of the shares may have any such preferred rights or be subject to any such restrictions as compared with the other or others as the Company has power to attach to unissued or new shares;
|
(e)
|
change the currency denomination of its share capital; and
|
(f)
|
cancel any shares which, at the date of the passing of the resolution, have not been taken, or agreed to be taken, by any person, and diminish the amount of its capital by the amount of the shares so cancelled.
|
(a)
|
the necessary quorum (other than at an adjourned meeting) shall be two persons holding or representing by proxy not less than one‑third in nominal value of the issued shares of that class and at any adjourned meeting of such holders, two holders present in person or by proxy (whatever the number of shares held by them) shall be a quorum;
|
(b)
|
every holder of shares of the class shall be entitled on a poll to one vote for every such share held by him or in the case of Class B Shares, ten votes for every such share held by him; and
|
(c)
|
any holder of shares of the class present in person or by proxy may demand a poll.
|
(a)
|
requiring payment of the amount unpaid together with any interest which may have accrued and which may still accrue up to the date of actual payment; and
|
(b)
|
stating that if the notice is not complied with the shares on which the call was made will be liable to be forfeited.
|
(a)
|
the name and address of each Member, the number and class of shares held by him and the amount paid or agreed to be considered as paid on such shares;
|
(b)
|
the date on which each person was entered in the Register; and
|
(c)
|
the date on which any person ceased to be a Member.
|
(a)
|
determining the Members entitled to receive any dividend, distribution, allotment or issue and such record date may be on, or at any time not more than 30 days before or after, any date on which such dividend, distribution, allotment or issue is declared, paid or made;
|
(b)
|
determining the Members entitled to receive notice of and to vote at any general meeting of the Company.
|
(a)
|
the instrument of transfer is in respect of only one class of share;
|
(b)
|
the instrument of transfer is lodged at the Office or such other place in Bermuda at which the Register is kept in accordance with the Act or the Registration Office (as the case may be) accompanied by the relevant share certificate(s) and such other evidence as the Board may reasonably require to show the right of the transferor to make the transfer (and, if the instrument of transfer is executed by some other person on his behalf, the authority of that person so to do); and
|
(c)
|
if applicable, the instrument of transfer is duly and properly stamped.
|
(a)
|
all cheque or warrants in respect of dividends of the shares in question, being not less than three in total number, for any sum payable in cash to the holder of such shares in respect of them sent during the relevant period in the manner authorised by the Bye‑laws of the Company have remained uncashed;
|
(b)
|
so far as it is aware at the end of the relevant period, the Company has not at any time during the relevant period received any indication of the existence of the Member who is the holder of such shares or of a person entitled to such shares by death, bankruptcy or operation of law; and
|
(c)
|
the Company, if so required by the rules governing the listing of shares on the Designated Stock Exchange, has given notice to, and caused advertisement in newspapers in accordance with the requirements of, the Designated Stock Exchange to be made of its intention to sell such shares in the manner required by the Designated Stock Exchange, and a period of three (3) months or such shorter period as may be allowed by the Designated Stock Exchange has elapsed since the date of such advertisement.
|
(a)
|
in the case of a meeting called as an annual general meeting, by all the Members entitled to attend and vote thereat; and
|
(b)
|
in the case of any other meeting, by a majority in number of the Members having the right to attend and vote at the meeting, being a majority together holding not less than ninety‑five per cent. (95%) in nominal value of the issued shares giving that right.
|
(a)
|
by the chairman of such meeting; or
|
(b)
|
by at least three Members present in person or in the case of a Member being a corporation by its duly authorised representative or by proxy for the time being entitled to vote at the meeting; or
|
(c)
|
by a Member or Members present in person or in the case of a Member being a corporation by its duly authorised representative or by proxy and representing not less than one‑tenth of the total voting rights of all Members having the right to vote at the meeting; or
|
(d)
|
by a Member or Members present in person or in the case of a Member being a corporation by its duly authorised representative or by proxy and holding shares in the Company conferring a right to vote at the meeting being shares on which an aggregate sum has been paid up equal to not less than one‑tenth of the total sum paid up on all shares conferring that right.
|
(a)
|
any objection shall be raised to the qualification of any voter; or
|
(b)
|
any votes have been counted which ought not to have been counted or which might have been rejected; or
|
(c)
|
any votes are not counted which ought to have been counted;
|
(a)
|
hold any other office or place of profit with the Company (except that of Auditor) in conjunction with his office of Director for such period and, subject to the relevant provisions of the Act, upon such terms as the Board may determine. Any remuneration (whether by way of salary, commission, participation in profits or otherwise) paid to any Director in respect of any such other office or place of profit shall be in addition to any remuneration provided for by or pursuant to any other Bye‑law;
|
(b)
|
act by himself or his firm in a professional capacity for the Company (otherwise than as Auditor) and he or his firm may be remunerated for professional services as if he were not a Director;
|
(c)
|
continue to be or become a director, managing director, joint managing Director, deputy managing director, executive director, manager or other officer or member of any other company promoted by the Company or in which the Company may be interested as a vendor, shareholder or otherwise and (unless otherwise agreed) no such Director shall be accountable for any remuneration, profits or other benefits received by him as a director, managing director, joint managing director, deputy managing director, executive director, manager or other officer or member of or from his interests in any such other company. Subject as otherwise provided by these Bye‑laws the Directors may exercise or cause to be exercised the voting powers conferred by the shares in any other company held or owned by the Company, or exercisable by them as Directors of such other company in such manner in all respects as they think fit (including the exercise thereof in favour of any resolution appointing themselves or any of them directors, managing directors, joint managing directors, deputy managing directors, executive directors, managers or other officers of such company) or voting or providing for the payment of remuneration to the director, managing director, joint managing director, deputy managing director, executive director, manager or other officers of such other company and any Director may vote in favour of the exercise of such voting rights in manner aforesaid notwithstanding that he may be, or about to be, appointed a director, managing director, joint managing director, deputy managing director, executive director, manager or other officer of such a company, and that as such he is or may become interested in the exercise of such voting rights in manner aforesaid.
|
(a)
|
he is a member or officer of a specified company or firm and is to be regarded as interested in any contract or arrangement which may after the date of the notice be made with that company or firm; or
|
(b)
|
he is to be regarded as interested in any contract or arrangement which may after the date of the notice be made with a specified person who is connected with him;
|
(i)
|
any contract or arrangement for giving to such Director any security or indemnity in respect of money lent by him or obligations incurred or undertaken by him at the request of or for the benefit of the Company or any of its subsidiaries;
|
(ii)
|
any contract or arrangement for the giving of any security or indemnity to a third party in respect of a debt or obligation of the Company or any of its subsidiaries for which the Director has himself assumed responsibility in whole or in part whether alone or jointly under a guarantee or indemnity or by the giving of security;
|
(iii)
|
any contract or arrangement concerning an offer of shares or debentures or other securities of or by the Company or any other company which the Company may promote or be interested in for subscription or purchase, where the Director is or is to be interested as a participant in the underwriting or sub‑underwriting of the offer;
|
(iv)
|
any contract or arrangement in which he is interested in the same manner as other holders of shares or debentures or other securities of the Company or any of its subsidiaries by virtue only of his interest in shares or debentures or other securities of the Company;
|
(v)
|
any contract or arrangement concerning any other company in which he is interested only, whether directly or indirectly, as an officer or executive or a shareholder other than a company in which the Director together with any of his associates (as defined by the rules, where applicable, of the Designated Stock Exchange) is beneficially interested in five (5) per cent or more of the issued shares or of the voting rights of any class of shares of such company (or any third company through which his interest is derived); or
|
(vi)
|
any proposal concerning the adoption, modification or operation of a share option scheme, a pension fund or retirement, death or disability benefits scheme or other arrangement which relates both to directors and employees of the Company or of any of its subsidiaries and does not provide in respect of any Director as such any privilege or advantage not accorded to the employees to which such scheme or fund relates.
|
(a)
|
To give to any person the right or option of requiring at a future date that an allotment shall be made to him of any share at par or at such premium as may be agreed.
|
(b)
|
To give to any Directors, officers or servants of the Company an interest in any particular business or transaction or participation in the profits thereof or in the general profits of the Company either in addition to or in substitution for a salary or other remuneration.
|
(c)
|
To resolve that the Company be discontinued in Bermuda and continued in a named country or jurisdiction outside Bermuda subject to the provisions of the Act.
|
105.
|
[Deleted]
|
(a)
|
his or her first name and surname; and
|
(b)
|
his or her address.
|
(a)
|
any change among its Directors and officers; or
|
(b)
|
any change in the particulars contained in the Register of Directors and officers,
|
(a)
|
of all elections and appointments of Directors and officers;
|
(b)
|
of the names of the Directors present at each meeting of the Directors and of any committee of the Directors;
|
(c)
|
of all resolutions and proceedings of each general meeting of the Members, meetings of the Board and meetings of committees of the Board.
|
(a)
|
any share certificate which has been cancelled at any time after the expiry of one (1) year from the date of such cancellation;
|
(b)
|
any dividend mandate or any variation or cancellation thereof or any notification of change of name or address at any time after the expiry of two (2) years from the date such mandate variation cancellation or notification was recorded by the Company;
|
(c)
|
any instrument of transfer of shares which has been registered at any time after the expiry of seven (7) years from the date of registration;
|
(d)
|
any allotment letters after the expiry of seven (7) years from the date of issue thereof; and
|
(e)
|
copies of powers of attorney, grants of probate and letters of administration at any time after the expiry of seven (7) years after the account to which the relevant power of attorney, grant of probate or letters of administration related has been closed;
|
(a)
|
all dividends shall be declared and paid according to the amounts paid up on the shares in respect of which the dividend is paid, but no amount paid up on a share in advance of calls shall be treated for the purposes of this Bye‑law as paid up on the share; and
|
(b)
|
all dividends shall be apportioned and paid pro rata according to the amounts paid up on the shares during any portion or portions of the period in respect of which the dividend is paid.
|
(a)
|
as from the date of such act or transaction the Company shall establish and thereafter (subject as provided in this Bye‑law) maintain in accordance with the provisions of this Bye‑law a reserve (the "Subscription Rights Reserve") the amount of which shall at no time be less than the sum which for the time being would be required to be capitalised and applied in paying up in full the nominal amount of the additional shares required to be issued and allotted credited as fully paid pursuant to sub‑ paragraph (c) below on the exercise in full of all the subscription rights outstanding and shall apply the Subscription Rights Reserve in paying up such additional shares in full as and when the same are allotted;
|
(b)
|
the Subscription Rights Reserve shall not be used for any purpose other than that specified above unless all other reserves of the Company (other than share premium account) have been extinguished and will then only be used to make good losses of the Company if and so far as is required by law;
|
(c)
|
upon the exercise of all or any of the subscription rights represented by any warrant, the relevant subscription rights shall be exercisable in respect of a nominal amount of shares equal to the amount in cash which the holder of such warrant is required to pay on exercise of the subscription rights represented thereby (or, as the case may be the relevant portion thereof in the event of a partial exercise of the subscription rights) and, in addition, there shall be allotted in respect of such subscription rights to the exercising warrant holder, credited as fully paid, such additional nominal amount of shares as is equal to the difference between:
|
(i)
|
the said amount in cash which the holder of such warrant is required to pay on exercise of the subscription rights represented thereby (or, as the case may be, the relevant portion thereof in the event of a partial exercise of the subscription rights); and
|
(ii)
|
the nominal amount of shares in respect of which such subscription rights would have been exercisable having regard to the provisions of the conditions of the warrants, had it been possible for such subscription rights to represent the right to subscribe for shares at less than par
|
(d)
|
if, upon the exercise of the subscription rights represented by any warrant, the amount standing to the credit of the Subscription Rights Reserve is not sufficient to pay up in full such additional nominal amount of shares equal to such difference as aforesaid to which the exercising warrant holder is entitled, the Board shall apply any profits or reserves then or thereafter becoming available (including, to the extent permitted by law, share premium account) for such purpose until such additional nominal amount of shares is paid up and allotted as aforesaid and until then no dividend or other distribution shall be paid or made on the fully paid shares of the Company then in issue. Pending such payment and allotment, the exercising warrant holder shall be issued by the Company with a certificate evidencing his right to the allotment of such additional nominal amount of shares. The rights represented by any such certificate shall be in registered form and shall be transferable in whole or in part in units of one share in the like manner as the shares for the time being are transferable, and the Company shall make such arrangements in relation to the maintenance of a register therefor and other matters in relation thereto as the Board may think fit and adequate particulars thereof shall be made known to each relevant exercising warrant holder upon the issue of such certificate.
|
(a)
|
by delivering it to such Member in person; or
|
(b)
|
by sending it by letter mail or courier to such Member's address in the Register of Members; or
|
(c)
|
if consented to by the Member to whom such notice is given, by transmitting it by electronic means (including facsimile and electronic mail, but not telephone) in accordance with such directions as may be given by such Member to the Company for such purpose; or
|
(d)
|
if consented to by the Member to whom such notice is given, by posting on an electronic network together with a separate notice to the Member of the specific posting; or
|
(e)
|
if consented to by the Member to whom such notice is given, by any other form of electronic transmission.
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Central European Media Enterprises Ltd.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any changes in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report), that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
|
/s/ Michael Del Nin
|
|
Michael Del Nin
|
|
co-Chief Executive Officer
|
|
(co-Principal Executive Officer)
|
|
May 7, 2014
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Central European Media Enterprises Ltd.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any changes in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report), that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
|
/s/ Christoph Mainusch
|
|
Christoph Mainusch
|
|
co-Chief Executive Officer
|
|
(co-Principal Executive Officer)
|
|
May 7, 2014
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Central European Media Enterprises Ltd.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any changes in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report), that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
|
/s/ David Sturgeon
|
|
David Sturgeon
|
|
Acting Chief Financial Officer
|
|
(Principal Financial Officer)
|
|
May 7, 2014
|
1
|
the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2
|
the information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company as of the dates and for the periods explained in the Report.
|
|
/s/ Michael Del Nin
|
|
/s/ Christoph Mainusch
|
|
/s/ David Sturgeon
|
|
Michael Del Nin
|
|
Christoph Mainusch
|
|
David Sturgeon
|
|
co-Chief Executive Officer
|
|
co-Chief Executive Officer
|
|
Acting Chief Financial Officer
|
|
(co-Principal Executive Officer)
|
|
(co-Principal Executive Officer)
|
|
(Principal Financial Officer)
|
|
May 7, 2014
|
|
May 7, 2014
|
|
May 7, 2014
|