Maryland
|
43-1524856
|
|
(State or other jurisdiction of incorporation
or organization)
|
(IRS Employer Identification Number)
|
|
1451 E. Battlefield, Springfield, Missouri
|
65804
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
(417) 887-4400
|
Large accelerated filer / /
|
Accelerated filer /X/
|
Non-accelerated filer / /
|
Smaller reporting company / /
|
(Do not check if a smaller
reporting company)
|
JUNE 30,
|
DECEMBER 31,
|
|||||||
2014
|
2013
|
|||||||
(Unaudited)
|
||||||||
ASSETS
|
||||||||
Cash
|
$ | 130,760 | $ | 96,167 | ||||
Interest-bearing deposits in other financial institutions
|
69,838 | 131,758 | ||||||
Federal funds sold
|
22,628 | — | ||||||
Cash and cash equivalents
|
223,226 | 227,925 | ||||||
Available-for-sale securities
|
569,030 | 555,281 | ||||||
Held-to-maturity securities (fair value $504 – June 2014;
|
||||||||
$912 - December 2013)
|
450 | 805 | ||||||
Mortgage loans held for sale
|
9,605 | 7,239 | ||||||
Loans receivable, net of allowance for loan losses of
|
||||||||
$38,082 – June 2014; $40,116 - December 2013
|
2,790,774 | 2,439,530 | ||||||
FDIC indemnification asset
|
58,352 | 72,705 | ||||||
Interest receivable
|
11,685 | 11,408 | ||||||
Prepaid expenses and other assets
|
68,466 | 72,904 | ||||||
Other real estate owned, net
|
46,226 | 53,514 | ||||||
Premises and equipment, net
|
118,649 | 104,534 | ||||||
Goodwill and other intangible assets
|
8,385 | 4,583 | ||||||
Investment in Federal Home Loan Bank stock
|
8,054 | 9,822 | ||||||
Total Assets
|
$ | 3,912,902 | $ | 3,560,250 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
Liabilities:
|
||||||||
Deposits
|
$ | 3,201,728 | $ | 2,808,626 | ||||
Federal Home Loan Bank advances
|
91,686 | 126,757 | ||||||
Securities sold under reverse repurchase agreements with customers
|
157,683 | 134,981 | ||||||
Short-term borrowings
|
1,158 | 1,128 | ||||||
Structured repurchase agreements
|
— | 50,000 | ||||||
Subordinated debentures issued to capital trusts
|
30,929 | 30,929 | ||||||
Accrued interest payable
|
1,096 | 1,099 | ||||||
Advances from borrowers for taxes and insurance
|
7,026 | 3,721 | ||||||
Accounts payable and accrued expenses
|
16,230 | 18,502 | ||||||
Current and deferred income tax liability
|
5,815 | 3,809 | ||||||
Total Liabilities
|
3,513,351 | 3,179,552 | ||||||
Stockholders' Equity:
|
||||||||
Capital stock
|
||||||||
Serial preferred stock – $.01 par value; authorized 1,000,000 shares; issued
and outstanding June 2014 and December 2013 - 57,943 shares,
$1,000 liquidation amount
|
57,943 | 57,943 | ||||||
Common stock, $.01 par value; authorized 20,000,000 shares;
issued and outstanding June 2014 – 13,684,680 shares;
|
||||||||
December 2013 - 13,673,709 shares
|
137 | 137 | ||||||
Additional paid-in capital
|
20,093 | 19,567 | ||||||
Retained earnings
|
314,503 | 300,589 | ||||||
Accumulated other comprehensive income
|
6,875 | 2,462 | ||||||
Total Stockholders' Equity
|
399,551 | 380,698 | ||||||
Total Liabilities and Stockholders' Equity
|
$ | 3,912,902 | $ | 3,560,250 |
|
|
THREE MONTHS ENDED
JUNE 30,
|
|
||||
|
|
2014
|
|
2013
|
|
||
|
|
Retrospectively
Adjusted – Note 3
|
|
||||
INTEREST INCOME
|
|
(Unaudited) |
|
||||
Loans
|
|
$
|
41,412
|
|
$
|
39,362
|
|
Investment securities and other
|
|
|
2,972
|
|
|
4,119
|
|
TOTAL INTEREST INCOME
|
|
|
44,384
|
|
|
43,481
|
|
INTEREST EXPENSE
|
|
|
|
|
|
|
|
Deposits
|
|
|
2,752
|
|
|
3,263
|
|
Federal Home Loan Bank advances
|
|
|
1,010
|
|
|
989
|
|
Short-term borrowings and repurchase agreements
|
|
|
512
|
|
|
588
|
|
Subordinated debentures issued to capital trusts
|
|
|
139
|
|
|
140
|
|
TOTAL INTEREST EXPENSE
|
|
|
4,413
|
|
|
4,980
|
|
NET INTEREST INCOME
|
|
|
39,971
|
|
|
38,501
|
|
PROVISION FOR LOAN LOSSES
|
|
|
1,462
|
|
|
3,671
|
|
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
|
|
|
38,509
|
|
|
34,830
|
|
|
|
|
|
|
|
|
|
NON-INTEREST INCOME
|
|
|
|
|
|
||
Commissions
|
|
|
344
|
|
|
350
|
|
Service charges and ATM fees
|
|
|
4,728
|
|
|
4,644
|
|
Net realized gains on sales of loans
|
|
|
608
|
|
|
1,628
|
|
Net realized gains on sales of available-for-sale securities
|
569
|
|
97
|
||||
Late charges and fees on loans
|
|
|
265
|
|
|
201
|
|
Gain (loss) on derivative interest rate products
|
(130
|
)
|
347
|
||||
Initial gain recognized on business acquisition
|
10,805
|
—
|
|||||
Accretion (amortization) of income/expense related to business acquisitions
|
|
|
(7,210
|
)
|
|
(5,694
|
)
|
Other income
|
|
|
652
|
|
|
754
|
|
TOTAL NON-INTEREST INCOME
|
|
|
10,631
|
|
|
2,327
|
|
|
|
|
|
|
|
|
|
NON-INTEREST EXPENSE
|
|
|
|
|
|
||
Salaries and employee benefits
|
|
|
13,470
|
|
|
13,078
|
|
Net occupancy and equipment expense
|
|
|
5,210
|
|
|
5,100
|
|
Postage
|
|
|
844
|
|
|
871
|
|
Insurance
|
|
|
953
|
|
|
957
|
|
Advertising
|
|
|
438
|
|
|
691
|
|
Office supplies and printing
|
|
|
367
|
|
|
323
|
|
Telephone
|
|
|
681
|
|
|
803
|
|
Legal, audit and other professional fees
|
|
|
908
|
|
|
948
|
|
Expense on foreclosed assets
|
|
|
1,342
|
|
|
1,355
|
|
Partnership tax credit investment amortization
|
427
|
632
|
|||||
Other operating expenses
|
|
|
9,759
|
|
|
1,954
|
|
TOTAL NON-INTEREST EXPENSE
|
|
|
34,399
|
|
|
26,712
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE INCOME TAXES
|
|
|
14,741
|
|
|
10,445
|
|
|
|
|
|
|
|
|
|
PROVISION FOR INCOME TAXES
|
|
|
3,687
|
|
|
2,221
|
|
|
|
|
|
|
|
||
NET INCOME
|
11,054
|
8,224
|
|||||
Preferred stock dividends
|
|
|
145
|
|
145
|
|
|
NET INCOME AVAILABLE TO COMMON STOCKHOLDERS
|
|
$
|
10,909
|
|
$
|
8,079
|
|
|
|
THREE MONTHS ENDED
JUNE 30,
|
|
|||||
|
|
2014
|
|
|
2013
|
|
||
BASIC EARNINGS PER COMMON SHARE
|
|
$
|
0.80
|
|
|
$
|
0.59
|
|
DILUTED EARNINGS PER COMMON SHARE
|
|
$
|
0.79
|
|
|
$
|
0.59
|
|
DIVIDENDS DECLARED PER COMMON SHARE
|
|
$
|
0.20
|
|
|
$
|
0.18
|
|
|
SIX MONTHS ENDED
JUNE 30,
|
|
|||||
|
|
2014
|
|
2013
|
|
||
|
|
Retrospectively
Adjusted – Note 3
|
|
||||
INTEREST INCOME
|
|
(Unaudited)
|
|
||||
Loans
|
|
$
|
80,721
|
|
$
|
82,140
|
|
Investment securities and other
|
|
|
5,958
|
|
|
8,697
|
|
TOTAL INTEREST INCOME
|
|
|
86,679
|
|
|
90,837
|
|
INTEREST EXPENSE
|
|
|
|
|
|
|
|
Deposits
|
|
|
5,413
|
|
|
6,789
|
|
Federal Home Loan Bank advances
|
|
|
1,984
|
|
|
1,963
|
|
Short-term borrowings and repurchase agreements
|
|
|
1,069
|
|
|
1,170
|
|
Subordinated debentures issued to capital trusts
|
|
|
275
|
|
|
281
|
|
TOTAL INTEREST EXPENSE
|
|
|
8,741
|
|
|
10,203
|
|
NET INTEREST INCOME
|
|
|
77,938
|
|
|
80,634
|
|
PROVISION FOR LOAN LOSSES
|
|
|
3,154
|
|
|
11,896
|
|
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
|
|
|
74,784
|
|
|
68,738
|
|
|
|
|
|
|
|
|
|
NON-INTEREST INCOME
|
|
|
|
|
|
||
Commissions
|
|
|
626
|
|
|
678
|
|
Service charges and ATM fees
|
|
|
8,896
|
|
|
9,071
|
|
Net realized gains on sales of loans
|
|
|
1,157
|
|
|
3,057
|
|
Net realized gains on sales of available-for-sale securities
|
642
|
|
131
|
||||
Late charges and fees on loans
|
|
|
579
|
|
|
501
|
|
Gain (loss) on derivative interest rate products
|
(233
|
)
|
408
|
||||
Initial gain recognized on business acquisition
|
10,805
|
—
|
|||||
Accretion (amortization) of income/expense related to business acquisitions
|
|
|
(13,598
|
)
|
|
(11,561
|
)
|
Other income
|
|
|
2,681
|
|
|
2,965
|
|
TOTAL NON-INTEREST INCOME
|
|
|
11,555
|
|
|
5,250
|
|
|
|
|
|
|
|
|
|
NON-INTEREST EXPENSE
|
|
|
|
|
|
||
Salaries and employee benefits
|
|
|
26,487
|
|
|
26,300
|
|
Net occupancy and equipment expense
|
|
|
10,614
|
|
|
10,235
|
|
Postage
|
|
|
1,637
|
|
|
1,664
|
|
Insurance
|
|
|
1,879
|
|
|
2,121
|
|
Advertising
|
|
|
1,169
|
|
|
1,166
|
|
Office supplies and printing
|
|
|
657
|
|
|
629
|
|
Telephone
|
|
|
1,417
|
|
|
1,490
|
|
Legal, audit and other professional fees
|
|
|
1,841
|
|
|
1,750
|
|
Expense on foreclosed assets
|
|
|
2,192
|
|
|
2,410
|
|
Partnership tax credit investment amortization
|
880
|
995
|
|||||
Other operating expenses
|
|
|
11,520
|
|
|
3,873
|
|
TOTAL NON-INTEREST EXPENSE
|
|
|
60,293
|
|
|
52,633
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE INCOME TAXES
|
|
|
26,046
|
|
|
21,355
|
|
|
|
|
|
|
|
|
|
PROVISION FOR INCOME TAXES
|
|
|
6,174
|
|
|
4,737
|
|
|
|
|
|
|
|
||
NET INCOME
|
19,872
|
16,618
|
|
||||
Preferred stock dividends
|
|
|
290
|
|
290
|
|
|
NET INCOME AVAILABLE TO COMMON STOCKHOLDERS
|
|
$
|
19,582
|
|
$
|
16,328
|
|
|
SIX MONTHS ENDED
JUNE 30,
|
|
||||||
|
|
2014
|
|
|
2013
|
|
||
BASIC EARNINGS PER COMMON SHARE
|
|
$
|
1.43
|
|
|
$
|
1.20
|
|
DILUTED EARNINGS PER COMMON SHARE
|
|
$
|
1.42
|
|
|
$
|
1.19
|
|
DIVIDENDS DECLARED PER COMMON SHARE
|
|
$
|
0.40
|
|
|
$
|
0.36
|
|
THREE MONTHS ENDED
JUNE 30,
|
||||||||
2014
|
2013
|
|||||||
(Unaudited)
|
||||||||
Net Income
|
$ | 11,054 | $ | 8,224 | ||||
Unrealized appreciation (depreciation) on available-for-sale securities, net
|
||||||||
of taxes (credit) of $1,145 and $(3,979), for 2014 and 2013, respectively
|
2,126 | (7,389 | ) | |||||
Non-credit component of unrealized gain (loss) on available-for-sale debt
|
||||||||
securities for which a portion of an other-than-temporary impairment
|
||||||||
has been recognized, net of taxes (credit) of $0 and $1, for
|
||||||||
2014 and 2013, respectively
|
— | 1 | ||||||
Reclassification adjustment for gains included in net income,
|
||||||||
net of taxes of $(199) and $(34), for 2014 and 2013, respectively
|
(370 | ) | (63 | ) | ||||
Change in fair value of cash flow hedge, net of taxes (credit) of $(54)
|
||||||||
and $0, for 2014 and 2013, respectively
|
(101 | ) | — | |||||
Comprehensive Income
|
$ | 12,709 | $ | 773 | ||||
SIX MONTHS ENDED
JUNE 30,
|
||||||||
2014
|
2013
|
|||||||
(Unaudited)
|
||||||||
Net Income
|
$ | 19,872 | $ | 16,618 | ||||
Unrealized appreciation (depreciation) on available-for-sale securities, net of
|
||||||||
taxes (credit) of $2,678 and $(4,051), for 2014 and 2013, respectively
|
4,973 | (7,524 | ) | |||||
Non-credit component of unrealized gain (loss) on available-for-sale debt
|
||||||||
securities for which a portion of an other-than-temporary impairment
|
||||||||
has been recognized, net of taxes (credit) of $0 and $(20), for
|
||||||||
2014 and 2013, respectively
|
— | (37 | ) | |||||
Reclassification adjustment for gains included in net income,
|
||||||||
net of taxes of $(225) and $(46), for 2014 and 2013, respectively
|
(417 | ) | (85 | ) | ||||
Change in fair value of cash flow hedge, net of taxes (credit) of $(77)
|
||||||||
and $0, for 2014 and 2013, respectively
|
(143 | ) | — | |||||
Comprehensive Income
|
$ | 24,285 | $ | 8,972 | ||||
|
|
SIX MONTHS ENDED JUNE 30,
|
|
|||||
|
|
2014
|
|
|
2013
|
|
||
|
|
(Unaudited)
|
|
|||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
||||
Net income
|
|
$
|
19,872
|
|
|
$
|
16,618
|
|
Proceeds from sales of loans held for sale
|
|
|
47,922
|
|
|
|
125,536
|
|
Originations of loans held for sale
|
|
|
(49,089
|
)
|
|
|
(126,003
|
)
|
Items not requiring (providing) cash:
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
4,220
|
|
|
|
3,935
|
|
Amortization of other assets
|
|
|
1,525
|
|
|
|
3,536
|
|
Compensation expense for stock option grants
|
273
|
221
|
||||||
Provision for loan losses
|
|
|
3,154
|
|
|
|
11,896
|
|
Net gains on loan sales
|
|
|
(1,157
|
)
|
|
|
(3,057
|
)
|
Net gains on sale or impairment of available-for-sale investment securities
|
(642
|
)
|
|
(131
|
)
|
|||
Net gains on sale of premises and equipment
|
|
|
(41
|
)
|
|
|
(17
|
)
|
Loss on sale of foreclosed assets
|
|
|
790
|
|
|
|
1,552
|
|
Initial gain recognized on business acquisition
|
(10,805
|
)
|
—
|
|||||
Amortization of deferred income, premiums, discounts
|
|
|
|
|||||
and fair value adjustments
|
|
|
11,605
|
|
|
|
14,659
|
|
(Gain) loss on derivative interest rate products
|
233
|
|
|
|
(408
|
)
|
||
Deferred income taxes
|
|
|
(371
|
)
|
|
|
(5,101
|
)
|
Changes in:
|
|
|
|
|
|
|
|
|
Interest receivable
|
|
|
761
|
|
|
|
418
|
|
Prepaid expenses and other assets
|
|
|
(288
|
)
|
|
|
(3,960
|
)
|
Accounts payable and accrued expenses
|
|
|
(3,492
|
)
|
|
|
2,550
|
|
Income taxes refundable/payable
|
|
|
—
|
|
|
|
(7,130
|
)
|
Net cash provided by operating activities
|
|
|
24,470
|
|
|
|
35,114
|
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
Net increase in loans
|
|
|
(143,068
|
)
|
|
|
(23,202
|
)
|
Purchase of loans
|
|
|
(39,926
|
)
|
|
—
|
||
Cash received from acquisitions
|
189,437
|
|
—
|
|||||
Cash received from FDIC loss sharing reimbursements
|
5,894
|
|
16,092
|
|||||
Purchase of premises and equipment
|
|
|
(7,170
|
)
|
|
|
(5,748
|
)
|
Proceeds from sale of premises and equipment
|
|
|
197
|
|
|
1,204
|
||
Proceeds from sale of foreclosed assets
|
|
|
12,362
|
|
|
19,331
|
|
|
Capitalized costs on foreclosed assets
|
|
|
(40
|
)
|
|
|
(174
|
)
|
Proceeds from sales of available-for-sale investment securities
|
41,312
|
|
3,932
|
|||||
Proceeds from maturing investment securities
|
110
|
|
—
|
|||||
Proceeds from called investment securities
|
|
|
4,535
|
|
|
|
4,160
|
|
Principal reductions on mortgage-backed securities
|
|
|
53,996
|
|
|
|
126,294
|
|
Purchase of available-for-sale securities
|
|
|
(19,914
|
)
|
|
|
(87,487
|
)
|
Redemption (purchase) of Federal Home Loan Bank stock
|
|
|
1,768
|
|
|
|
(279
|
)
|
Net cash provided by investing activities
|
|
|
99,493
|
|
|
|
54,123
|
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
||
Net decrease in certificates of deposit
|
|
|
(102,932
|
)
|
|
|
(165,345
|
)
|
Net increase in checking and savings deposits
|
|
|
37,138
|
|
|
|
26,925
|
|
Proceeds from Federal Home Loan Bank advances
|
245,000
|
1,980
|
||||||
Repayments of Federal Home Loan Bank advances
|
|
|
(277,284
|
)
|
|
|
(145
|
)
|
Net increase in short-term borrowings
|
|
|
22,165
|
|
|
|
16,516
|
|
Repayments of structured repurchase agreements
|
(50,000
|
)
|
—
|
|||||
Advances from borrowers for taxes and insurance
|
|
|
2,677
|
|
|
|
2,248
|
|
Dividends paid
|
|
|
(5,490
|
)
|
|
|
(2,763
|
)
|
Purchase of company stock
|
(481
|
)
|
—
|
|||||
Stock options exercised
|
|
|
545
|
|
|
|
516
|
|
Net cash used in financing activities
|
|
|
(128,662
|
)
|
|
|
(120,068
|
)
|
DECREASE IN CASH AND CASH EQUIVALENTS
|
|
|
(4,699
|
)
|
|
|
(30,831
|
)
|
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
|
|
227,925
|
|
|
|
404,141
|
|
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
|
$
|
223,226
|
|
|
$
|
373,310
|
|
Three Months Ended June 30,
|
||||||||
2014
|
2013
|
|||||||
(In Thousands, Except Per Share Data)
|
||||||||
Basic:
|
||||||||
Average shares outstanding
|
13,685 | 13,619 | ||||||
Net income available to common stockholders
|
$ | 10,909 | $ | 8,079 | ||||
Per share amount
|
$ | 0.80 | $ | 0.59 | ||||
Diluted:
|
||||||||
Average shares outstanding
|
13,685 | 13,619 | ||||||
Net effect of dilutive stock options and warrants – based on the treasury
|
||||||||
stock method using average market price
|
95 | 62 | ||||||
Diluted shares
|
13,780 | 13,681 | ||||||
Net income available to common stockholders
|
$ | 10,909 | $ | 8,079 | ||||
Per share amount
|
$ | 0.79 | $ | 0.59 |
Six Months Ended June 30,
|
||||||||
2014
|
2013
|
|||||||
(In Thousands, Except Per Share Data)
|
||||||||
Basic:
|
||||||||
Average shares outstanding
|
13,685 | 13,618 | ||||||
Net income available to common stockholders
|
$ | 19,582 | $ | 16,328 | ||||
Per share amount
|
$ | 1.43 | $ | 1.20 | ||||
Diluted:
|
||||||||
Average shares outstanding
|
13,685 | 13,618 | ||||||
Net effect of dilutive stock options and warrants – based on the treasury
|
||||||||
stock method using average market price
|
95 | 62 | ||||||
Diluted shares
|
13,780 | 13,680 | ||||||
Net income available to common stockholders
|
$ | 19,582 | $ | 16,328 | ||||
Per share amount
|
$ | 1.42 | $ | 1.19 |
June 30, 2014
|
||||||||||||||||||||
Gross
|
Gross
|
Tax
|
||||||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
Equivalent
|
||||||||||||||||
Cost
|
Gains
|
Losses
|
Value
|
Yield
|
||||||||||||||||
(In Thousands)
|
||||||||||||||||||||
AVAILABLE-FOR-SALE SECURITIES:
|
||||||||||||||||||||
U.S. government agencies
|
$ | 20,000 | $ | — | $ | 1,179 | $ | 18,821 | 2.00 | % | ||||||||||
Mortgage-backed securities
|
373,667 | 5,457 | 1,281 | 377,843 | 1.86 | |||||||||||||||
Collateralized mortgage obligations
|
39,746 | 6 | 2 | 39,750 | 2.72 | |||||||||||||||
States and political subdivisions
|
123,922 | 6,020 | 296 | 129,646 | 5.38 | |||||||||||||||
Equity securities
|
847 | 2,123 | — | 2,970 | — | |||||||||||||||
$ | 558,182 | $ | 13,606 | $ | 2,758 | $ | 569,030 | 2.70 | % | |||||||||||
HELD-TO-MATURITY SECURITIES:
|
||||||||||||||||||||
States and political subdivisions
|
$ | 450 | $ | 54 | $ | — | $ | 504 | 7.37 | % |
December 31, 2013
|
||||||||||||||||||||
Gross
|
Gross
|
Tax
|
||||||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
Equivalent
|
||||||||||||||||
Cost
|
Gains
|
Losses
|
Value
|
Yield
|
||||||||||||||||
(In Thousands)
|
||||||||||||||||||||
AVAILABLE-FOR-SALE SECURITIES:
|
||||||||||||||||||||
U.S. government agencies
|
$ | 20,000 | $ | — | $ | 2,745 | $ | 17,255 | 2.00 | % | ||||||||||
Mortgage-backed securities
|
365,020 | 4,824 | 2,266 | 367,578 | 2.04 | |||||||||||||||
Small Business Administration
|
||||||||||||||||||||
loan pools
|
43,461 | 1,394 | — | 44,855 | 1.34 | |||||||||||||||
States and political subdivisions
|
122,113 | 2,549 | 1,938 | 122,724 | 5.47 | |||||||||||||||
Equity securities
|
847 | 2,022 | — | 2,869 | — | |||||||||||||||
$ | 551,441 | $ | 10,789 | $ | 6,949 | $ | 555,281 | 2.74 | % | |||||||||||
HELD-TO-MATURITY SECURITIES:
|
||||||||||||||||||||
States and political subdivisions
|
$ | 805 | $ | 107 | $ | — | $ | 912 | 7.37 | % |
Amortized
|
Fair
|
|||||||
Cost
|
Value
|
|||||||
(In Thousands)
|
||||||||
One year or less
|
$ | 110 | $ | 112 | ||||
After one through five years
|
1,164 | 1,167 | ||||||
After five through ten years
|
8,233 | 8,550 | ||||||
After ten years
|
134,415 | 138,638 | ||||||
Securities not due on a single maturity date
|
413,413 | 417,593 | ||||||
Equity securities
|
847 | 2,970 | ||||||
$ | 558,182 | $ | 569,030 | |||||
Amortized
|
Fair
|
|||||||
Cost
|
Value
|
|||||||
(In Thousands)
|
||||||||
After one through five years
|
$ | 450 | $ | 504 |
June 30, 2014
|
||||||||||||||||||||||||
Less than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
Description of Securities
|
Value
|
Losses
|
Value
|
Losses
|
Value
|
Losses
|
||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||
U.S. government agencies
|
$ | — | $ | — | $ | 20,000 | $ | (1,179 | ) | $ | 20,000 | $ | (1,179 | ) | ||||||||||
Mortgage-backed securities
|
41,280 | (192 | ) | 83,180 | (1,089 | ) | 124,460 | (1,281 | ) | |||||||||||||||
Collateralized mortgage
|
||||||||||||||||||||||||
obligations
|
22,091 | (2 | ) | — | — | 22,091 | (2 | ) | ||||||||||||||||
State and political
|
||||||||||||||||||||||||
subdivisions
|
3,594 | (16 | ) | 16,834 | (280 | ) | 20,428 | (296 | ) | |||||||||||||||
$ | 66,965 | $ | (210 | ) | $ | 120,014 | $ | (2,548 | ) | $ | 186,979 | $ | (2,758 | ) |
December 31, 2013
|
||||||||||||||||||||||||
Less than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
Description of Securities
|
Value
|
Losses
|
Value
|
Losses
|
Value
|
Losses
|
||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||
U.S. government agencies
|
$ | 20,000 | $ | (2,745 | ) | $ | — | $ | — | $ | 20,000 | $ | (2,745 | ) | ||||||||||
Mortgage-backed securities
|
127,901 | (1,871 | ) | 39,255 | (395 | ) | 167,156 | (2,266 | ) | |||||||||||||||
State and political
|
||||||||||||||||||||||||
subdivisions
|
50,401 | (1,938 | ) | — | — | 50,401 | (1,938 | ) | ||||||||||||||||
$ | 198,302 | $ | (6,554 | ) | $ | 39,255 | $ | (395 | ) | $ | 237,557 | $ | (6,949 | ) |
Accumulated
|
||||
Credit Losses
|
||||
(In Thousands)
|
||||
Credit losses on debt securities held
|
||||
April 1, 2014
|
$ | — | ||
Additions related to other-than-
temporary
losses not previously recognized
|
— | |||
Additions related to increases in credit losses on debt securities for which
|
||||
other-than-temporary impairment losses were previously recognized
|
— | |||
Reductions due to final principal payments
|
— | |||
June 30, 2014
|
$ | — |
Accumulated
|
||||
Credit Losses
|
||||
(In Thousands)
|
||||
Credit losses on debt securities held
|
||||
April 1, 2013
|
$ | 4,176 | ||
Additions related to other-than-temporary losses not previously recognized
|
— | |||
Additions related to increases in credit losses on debt securities for which
|
||||
other-than-temporary impairment losses were previously recognized
|
— | |||
Reductions due to final principal payments
|
(4,176 | ) | ||
June 30, 2013
|
$ | — |
Accumulated
|
||||
Credit Losses
|
||||
(In Thousands)
|
||||
Credit losses on debt securities held
|
||||
January 1, 2014
|
$ | — | ||
Additions related to other-than-temporary losses not previously recognized
|
— | |||
Additions related to increases in credit losses on debt securities for which
|
||||
other-than-temporary impairment losses were previously recognized
|
— | |||
Reductions due to final principal payments
|
— | |||
June 30, 2014
|
$ | — |
Accumulated
|
||||
Credit Losses
|
||||
(In Thousands)
|
||||
Credit losses on debt securities held
|
||||
January 1, 2013
|
$ | 4,176 | ||
Additions related to other-than-temporary losses not previously recognized
|
— | |||
Additions related to increases in credit losses on debt securities for which
|
||||
other-than-temporary impairment losses were previously recognized
|
— | |||
Reductions due to final principal payments
|
(4,176 | ) | ||
June 30, 2013
|
$ | — |
Amounts Reclassified from Other Comprehensive Income
Three Months Ended June 30,
|
|||||||||
2014
|
2013
|
Affected Line Item in the
Statements of Income
|
|||||||
(In Thousands)
|
|||||||||
Unrealized gains (losses) on available-
|
Net realized gains on available-
|
||||||||
for-sale securities
|
$ | 569 | $ | 97 |
for-sale securities
|
||||
(Total reclassified amount before tax)
|
|||||||||
Income Taxes
|
(199 | ) | (34 | ) |
Provision for income taxes
|
||||
Total reclassifications out of accumulated
|
|||||||||
other comprehensive income
|
$ | 370 | $ | 63 |
Amounts Reclassified from Other Comprehensive Income
Six Months Ended June 30,
|
|||||||||
2014
|
2013
|
Affected Line Item in the
Statements of Income
|
|||||||
(In Thousands)
|
|||||||||
Unrealized gains (losses) on available-
|
Net realized gains on available-
|
||||||||
for-sale securities
|
$ | 642 | $ | 131 |
for-sale securities
|
||||
(Total reclassified amount before tax)
|
|||||||||
Income Taxes
|
(225 | ) | (46 | ) |
Provision for income taxes
|
||||
Total reclassifications out of accumulated
|
|||||||||
other comprehensive income
|
$ | 417 | $ | 85 | |||||
June 30,
|
December 31,
|
|||||||
2014
|
2013
|
|||||||
(In Thousands)
|
||||||||
One- to four-family residential construction
|
$ | 39,505 | $ | 34,662 | ||||
Subdivision construction
|
36,627 | 40,409 | ||||||
Land development
|
63,437 | 57,841 | ||||||
Commercial construction
|
270,517 | 184,019 | ||||||
Owner occupied one- to four-family residential
|
95,806 | 89,133 | ||||||
Non-owner occupied one- to four-family residential
|
142,404 | 145,908 | ||||||
Commercial real estate
|
844,893 | 780,690 | ||||||
Other residential
|
342,969 | 325,599 | ||||||
Commercial business
|
330,608 | 315,269 | ||||||
Industrial revenue bonds
|
44,364 | 42,230 | ||||||
Consumer auto
|
206,135 | 134,717 | ||||||
Consumer other
|
79,913 | 82,260 | ||||||
Home equity lines of credit
|
59,684 | 58,283 | ||||||
FDIC-supported loans, net of discounts (TeamBank)
|
16,886 | 49,862 | ||||||
Acquired non-covered loans, net of discounts (TeamBank) | 28,060 | — | ||||||
FDIC-supported loans, net of discounts (Vantus Bank)
|
49,661 | 57,920 | ||||||
FDIC-supported loans, net of discounts (Sun Security Bank)
|
58,400 | 64,843 | ||||||
FDIC-supported loans, net of discounts (InterBank)
|
210,334 | 213,539 | ||||||
Acquired loans not covered by FDIC loss sharing agreements, net of
|
||||||||
discounts (Valley Bank) (“acquired non-covered loans”)
|
159,696 | — | ||||||
3,079,899 | 2,677,184 | |||||||
Undisbursed portion of loans in process
|
(247,471 | ) | (194,544 | ) | ||||
Allowance for loan losses
|
(38,082 | ) | (40,116 | ) | ||||
Deferred loan fees and gains, net
|
(3,572 | ) | (2,994 | ) | ||||
$ | 2,790,774 | $ | 2,439,530 | |||||
Weighted average interest rate
|
4.86 | % | 5.10 | % |
June 30, 2014
|
||||||||||||||||||||||||||||
Total Loans | ||||||||||||||||||||||||||||
Past Due |
> 90 Days
|
|||||||||||||||||||||||||||
30-59 Days
|
60-89 Days
|
90 Days
|
Total Past
|
Total Loans
|
Past Due and
|
|||||||||||||||||||||||
Past Due
|
Past Due
|
or More
|
Due
|
Current
|
Receivable
|
Still Accruing
|
||||||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||||||
One- to four-family
|
||||||||||||||||||||||||||||
residential construction
|
$ | — | $ | — | $ | — | $ | — | $ | 39,505 | $ | 39,505 | $ | — | ||||||||||||||
Subdivision construction
|
— | — | 304 | 304 | 36,323 | 36,627 | — | |||||||||||||||||||||
Land development
|
1,017 | — | 303 | 1,320 | 62,117 | 63,437 | — | |||||||||||||||||||||
Commercial construction
|
— | — | — | — | 270,517 | 270,517 | — | |||||||||||||||||||||
Owner occupied one- to four-
|
||||||||||||||||||||||||||||
family residential
|
179 | 160 | 2,370 | 2,709 | 93,097 | 95,806 | 194 | |||||||||||||||||||||
Non-owner occupied one- to
|
||||||||||||||||||||||||||||
four-family residential
|
45 | 289 | 543 | 877 | 141,527 | 142,404 | — | |||||||||||||||||||||
Commercial real estate
|
1,278 | 489 | 7,030 | 8,797 | 836,096 | 844,893 | — | |||||||||||||||||||||
Other residential
|
— | — | — | — | 342,969 | 342,969 | — | |||||||||||||||||||||
Commercial business
|
184 | 225 | 214 | 623 | 329,985 | 330,608 | — | |||||||||||||||||||||
Industrial revenue bonds
|
— | — | 1,827 | 1,827 | 42,537 | 44,364 | — | |||||||||||||||||||||
Consumer auto
|
1,105 | 186 | 151 | 1,442 | 204,693 | 206,135 | — | |||||||||||||||||||||
Consumer other
|
1,655 | 197 | 581 | 2,433 | 77,480 | 79,913 | 142 | |||||||||||||||||||||
Home equity lines of credit
|
177 | 84 | 339 | 600 | 59,084 | 59,684 | — | |||||||||||||||||||||
FDIC-supported loans, net of
|
||||||||||||||||||||||||||||
discounts (TeamBank)
|
120 | 8 | 421 | 549 | 16,337 | 16,886 | — | |||||||||||||||||||||
Acquired non-covered loans, net | ||||||||||||||||||||||||||||
of discounts (TeamBank) | — | — | 63 | 63 | 27,997 | 28,060 | — | |||||||||||||||||||||
FDIC-supported loans, net of
|
||||||||||||||||||||||||||||
discounts (Vantus Bank)
|
100 | 75 | 1,883 | 2,058 | 47,603 | 49,661 | — | |||||||||||||||||||||
FDIC-supported loans,
|
||||||||||||||||||||||||||||
net of discounts
|
||||||||||||||||||||||||||||
(Sun Security Bank)
|
603 | 467 | 3,625 | 4,695 | 53,705 | 58,400 | — | |||||||||||||||||||||
FDIC-supported loans,
|
||||||||||||||||||||||||||||
net of discounts
|
||||||||||||||||||||||||||||
(InterBank)
|
426 | 1,433 | 14,617 | 16,476 | 193,858 | 210,334 | — | |||||||||||||||||||||
Acquired non-covered loans,
|
||||||||||||||||||||||||||||
net of discounts
|
||||||||||||||||||||||||||||
(Valley Bank)
|
5,807 | 2,607 | 7,254 | 15,668 | 144,028 | 159,696 | 331 | |||||||||||||||||||||
12,696 | 6,220 | 41,525 | 60,441 | 3,019,458 | 3,079,899 | 667 | ||||||||||||||||||||||
Less FDIC-supported loans,
|
||||||||||||||||||||||||||||
and acquired non-covered
|
||||||||||||||||||||||||||||
loans, net of discounts
|
7,056 | 4,590 | 27,863 | 39,509 | 483,528 | 523,037 | 331 | |||||||||||||||||||||
Total
|
$ | 5,640 | $ | 1,630 | $ | 13,662 | $ | 20,932 | $ | 2,535,930 | $ | 2,556,862 | $ | 336 |
December 31, 2013
|
||||||||||||||||||||||||||||
Total Loans | ||||||||||||||||||||||||||||
Past Due |
> 90 Days
|
|||||||||||||||||||||||||||
30-59 Days
|
60-89 Days
|
90 Days
|
Total Past
|
Total Loans
|
Past Due and
|
|||||||||||||||||||||||
Past Due
|
Past Due
|
or More
|
Due
|
Current
|
Receivable
|
Still Accruing
|
||||||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||||||
One- to four-family
|
||||||||||||||||||||||||||||
residential construction
|
$ | — | $ | — | $ | — | $ | — | $ | 34,662 | $ | 34,662 | $ | — | ||||||||||||||
Subdivision construction
|
— | — | 871 | 871 | 39,538 | 40,409 | — | |||||||||||||||||||||
Land development
|
145 | 38 | 338 | 521 | 57,320 | 57,841 | — | |||||||||||||||||||||
Commercial construction
|
— | — | — | — | 184,019 | 184,019 | — | |||||||||||||||||||||
Owner occupied one- to four-
|
||||||||||||||||||||||||||||
family residential
|
1,233 | 344 | 3,014 | 4,591 | 84,542 | 89,133 | 211 | |||||||||||||||||||||
Non-owner occupied one- to
|
||||||||||||||||||||||||||||
four-family residential
|
1,562 | 171 | 843 | 2,576 | 143,332 | 145,908 | 140 | |||||||||||||||||||||
Commercial real estate
|
2,856 | 131 | 6,205 | 9,192 | 771,498 | 780,690 | — | |||||||||||||||||||||
Other residential
|
— | — | — | — | 325,599 | 325,599 | — | |||||||||||||||||||||
Commercial business
|
17 | 19 | 5,208 | 5,244 | 310,025 | 315,269 | — | |||||||||||||||||||||
Industrial revenue bonds
|
— | — | 2,023 | 2,023 | 40,207 | 42,230 | — | |||||||||||||||||||||
Consumer auto
|
955 | 127 | 168 | 1,250 | 133,467 | 134,717 | — | |||||||||||||||||||||
Consumer other
|
1,258 | 333 | 732 | 2,323 | 79,937 | 82,260 | 257 | |||||||||||||||||||||
Home equity lines of credit
|
168 | 16 | 504 | 688 | 57,595 | 58,283 | — | |||||||||||||||||||||
FDIC-supported loans, net of
|
||||||||||||||||||||||||||||
discounts (TeamBank)
|
414 | 130 | 1,396 | 1,940 | 47,922 | 49,862 | 6 | |||||||||||||||||||||
FDIC-supported loans, net of
|
||||||||||||||||||||||||||||
discounts (Vantus Bank)
|
675 | 31 | 2,356 | 3,062 | 54,858 | 57,920 | 42 | |||||||||||||||||||||
FDIC-supported loans,
|
||||||||||||||||||||||||||||
net of discounts
|
||||||||||||||||||||||||||||
(Sun Security Bank)
|
510 | 121 | 4,241 | 4,872 | 59,971 | 64,843 | 147 | |||||||||||||||||||||
FDIC-supported loans, net of
|
||||||||||||||||||||||||||||
discounts (InterBank)
|
6,024 | 1,567 | 16,768 | 24,359 | 189,180 | 213,539 | 20 | |||||||||||||||||||||
15,817 | 3,028 | 44,667 | 63,512 | 2,613,672 | 2,677,184 | 823 | ||||||||||||||||||||||
Less FDIC-supported loans,
|
||||||||||||||||||||||||||||
net of discounts
|
7,623 | 1,849 | 24,761 | 34,233 | 351,931 | 386,164 | 215 | |||||||||||||||||||||
Total
|
$ | 8,194 | $ | 1,179 | $ | 19,906 | $ | 29,279 | $ | 2,261,741 | $ | 2,291,020 | $ | 608 |
June 30,
|
December 31,
|
|||||||
2014
|
2013
|
|||||||
(In Thousands)
|
||||||||
One- to four-family residential construction
|
$ | — | $ | — | ||||
Subdivision construction
|
304 | 871 | ||||||
Land development
|
303 | 338 | ||||||
Commercial construction
|
— | — | ||||||
Owner occupied one- to four-family residential
|
2,176 | 2,803 | ||||||
Non-owner occupied one- to four-family residential
|
543 | 703 | ||||||
Commercial real estate
|
7,030 | 6,205 | ||||||
Other residential
|
— | — | ||||||
Commercial business
|
2,041 | 5,208 | ||||||
Industrial revenue bonds
|
— | 2,023 | ||||||
Consumer auto
|
151 | 168 | ||||||
Consumer other
|
439 | 475 | ||||||
Home equity lines of credit
|
339 | 504 | ||||||
Total
|
$ | 13,326 | $ | 19,298 |
One- to Four-
|
||||||||||||||||||||||||||||
Family
|
||||||||||||||||||||||||||||
Residential and
|
Other
|
Commercial
|
Commercial
|
Commercial
|
||||||||||||||||||||||||
Construction
|
Residential
|
Real Estate
|
Construction
|
Business
|
Consumer
|
Total
|
||||||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||||||
Allowance for loan losses
|
||||||||||||||||||||||||||||
Balance April 1, 2014
|
$ | 4,638 | $ | 1,998 | $ | 18,443 | $ | 7,071 | $ | 2,341 | $ | 3,784 | $ | 38,275 | ||||||||||||||
Provision (benefit) charged to expense
|
915 | (281 | ) | (1,629 | ) | 1,110 | 979 | 368 | 1,462 | |||||||||||||||||||
Losses charged off
|
(505 | ) | (2 | ) | (338 | ) | (95 | ) | (738 | ) | (764 | ) | (2,442 | ) | ||||||||||||||
Recoveries
|
25 | 8 | — | 163 | — | 591 | 787 | |||||||||||||||||||||
Balance June 30, 2014
|
$ | 5,073 | $ | 1,723 | $ | 16,476 | $ | 8,249 | $ | 2,582 | $ | 3,979 | $ | 38,082 | ||||||||||||||
Balance January 1, 2014
|
$ | 6,235 | $ | 2,678 | $ | 16,939 | $ | 4,464 | $ | 6,451 | $ | 3,349 | $ | 40,116 | ||||||||||||||
Provision (benefit) charged to expense
|
367 | (968 | ) | (134 | ) | 3,693 | (1,182 | ) | 1,378 | 3,154 | ||||||||||||||||||
Losses charged off
|
(1,697 | ) | (2 | ) | (719 | ) | (130 | ) | (2,687 | ) | (1,784 | ) | (7,019 | ) | ||||||||||||||
Recoveries
|
168 | 15 | 390 | 222 | — | 1,036 | 1,831 | |||||||||||||||||||||
Balance June 30, 2014
|
$ | 5,073 | $ | 1,723 | $ | 16,476 | $ | 8,249 | $ | 2,582 | $ | 3,979 | $ | 38,082 | ||||||||||||||
Ending balance:
|
||||||||||||||||||||||||||||
Individually evaluated for
|
||||||||||||||||||||||||||||
impairment
|
$ | 1,623 | $ | — | $ | 1,507 | $ | 1,531 | $ | 606 | $ | 231 | $ | 5,498 | ||||||||||||||
Collectively evaluated for
|
||||||||||||||||||||||||||||
impairment
|
$ | 3,450 | $ | 1,703 | $ | 14,625 | $ | 6,700 | $ | 1,966 | $ | 3,708 | $ | 32,152 | ||||||||||||||
Loans acquired and
|
||||||||||||||||||||||||||||
accounted for under ASC 310-30
|
$ | — | $ | 20 | $ | 344 | $ | 18 | $ | 10 | $ | 40 | $ | 432 | ||||||||||||||
Loans
|
||||||||||||||||||||||||||||
Individually evaluated for
|
||||||||||||||||||||||||||||
impairment
|
$ | 11,560 | $ | 10,586 | $ | 30,744 | $ | 7,600 | $ | 5,834 | $ | 1,361 | $ | 67,685 | ||||||||||||||
Collectively evaluated for
|
||||||||||||||||||||||||||||
impairment
|
$ | 302,782 | $ | 332,383 | $ | 814,149 | $ | 326,354 | $ | 369,138 | $ | 344,371 | $ | 2,489,177 | ||||||||||||||
Loans acquired and
|
||||||||||||||||||||||||||||
accounted for under ASC 310-30
|
$ | 257,756 | $ | 61,905 | $ | 113,316 | $ | 19,819 | $ | 21,862 | $ | 48,379 | $ | 523,037 | ||||||||||||||
One- to Four-
|
||||||||||||||||||||||||||||
Family
|
||||||||||||||||||||||||||||
Residential and
|
Other
|
Commercial
|
Commercial
|
Commercial
|
||||||||||||||||||||||||
Construction
|
Residential
|
Real Estate
|
Construction
|
Business
|
Consumer
|
Total
|
||||||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||||||
Allowance for loan losses
|
||||||||||||||||||||||||||||
Balance April 1, 2013
|
$ | 5,575 | $ | 4,482 | $ | 16,812 | $ | 5,130 | $ | 5,838 | $ | 2,711 | $ | 40,548 | ||||||||||||||
Provision (benefit) charged to expense
|
864 | (329 | ) | 1,671 | 882 | 135 | 448 | 3,671 | ||||||||||||||||||||
Losses charged off
|
(322 | ) | (791 | ) | (2,187 | ) | (276 | ) | (352 | ) | (752 | ) | (4,680 | ) | ||||||||||||||
Recoveries
|
8 | 11 | 123 | 53 | 43 | 408 | 646 | |||||||||||||||||||||
Balance June 30, 2013
|
$ | 6,125 | $ | 3,373 | $ | 16,419 | $ | 5,789 | $ | 5,664 | $ | 2,815 | $ | 40,185 | ||||||||||||||
Balance January 1, 2013
|
$ | 6,822 | $ | 4,327 | $ | 17,441 | $ | 3,938 | $ | 5,096 | $ | 3,025 | $ | 40,649 | ||||||||||||||
Provision (benefit) charged to expense
|
526 | 1,702 | 5,262 | 2,122 | 1,870 | 414 | 11,896 | |||||||||||||||||||||
Losses charged off
|
(1,240 | ) | (2,686 | ) | (6,530 | ) | (329 | ) | (1,370 | ) | (1,669 | ) | (13,824 | ) | ||||||||||||||
Recoveries
|
17 | 30 | 246 | 58 | 68 | 1,045 | 1,464 | |||||||||||||||||||||
Balance June 30, 2013
|
$ | 6,125 | $ | 3,373 | $ | 16,419 | $ | 5,789 | $ | 5,664 | $ | 2,815 | $ | 40,185 |
One- to Four-
|
||||||||||||||||||||||||||||
Family
|
||||||||||||||||||||||||||||
Residential and
|
Other
|
Commercial
|
Commercial
|
Commercial
|
||||||||||||||||||||||||
Construction
|
Residential
|
Real Estate
|
Construction
|
Business
|
Consumer
|
Total
|
||||||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||||||
Allowance for loan losses
|
||||||||||||||||||||||||||||
Individually evaluated for
|
||||||||||||||||||||||||||||
impairment
|
$ | 2,501 | $ | — | $ | 90 | $ | 473 | $ | 4,162 | $ | 218 | $ | 7,444 | ||||||||||||||
Collectively evaluated for
|
||||||||||||||||||||||||||||
impairment
|
$ | 3,734 | $ | 2,678 | $ | 16,845 | $ | 3,991 | $ | 2,287 | $ | 3,131 | $ | 32,666 | ||||||||||||||
Loans acquired and
|
||||||||||||||||||||||||||||
accounted for under ASC 310-30
|
$ | — | $ | — | $ | 4 | $ | — | $ | 2 | $ | — | $ | 6 | ||||||||||||||
Loans
|
||||||||||||||||||||||||||||
Individually evaluated for
|
||||||||||||||||||||||||||||
impairment
|
$ | 13,055 | $ | 10,983 | $ | 31,591 | $ | 12,628 | $ | 8,755 | $ | 1,389 | $ | 78,401 | ||||||||||||||
Collectively evaluated for
|
||||||||||||||||||||||||||||
impairment
|
$ | 297,057 | $ | 314,616 | $ | 791,329 | $ | 229,232 | $ | 306,514 | $ | 273,871 | $ | 2,212,619 | ||||||||||||||
Loans acquired and
|
||||||||||||||||||||||||||||
accounted for under ASC 310-30
|
$ | 206,964 | $ | 35,095 | $ | 84,591 | $ | 6,989 | $ | 4,883 | $ | 47,642 | $ | 386,164 |
·
|
The one-to four-family residential and construction segment includes the one- to four-family residential construction, subdivision construction, owner occupied one- to four-family residential and non-owner occupied one- to four-family residential classes
|
·
|
The other residential segment corresponds to the other residential class
|
·
|
The commercial real estate segment includes the commercial real estate and industrial revenue bonds classes
|
·
|
The commercial construction segment includes the land development and commercial construction classes
|
·
|
The commercial business segment corresponds to the commercial business class
|
·
|
The consumer segment includes the consumer auto, consumer other and home equity lines of credit classes
|
June 30, 2014
|
||||||||||||
Unpaid
|
||||||||||||
Recorded
|
Principal
|
Specific
|
||||||||||
Balance
|
Balance
|
Allowance
|
||||||||||
(In Thousands)
|
||||||||||||
One- to four-family residential construction
|
$ | 170 | $ | 170 | $ | — | ||||||
Subdivision construction
|
1,707 | 1,783 | 585 | |||||||||
Land development
|
7,600 | 8,024 | 1,531 | |||||||||
Commercial construction
|
— | — | — | |||||||||
Owner occupied one- to four-family residential
|
5,149 | 5,490 | 581 | |||||||||
Non-owner occupied one- to four-family residential
|
4,534 | 4,680 | 457 | |||||||||
Commercial real estate
|
30,744 | 33,200 | 1,507 | |||||||||
Other residential
|
10,586 | 10,586 | — | |||||||||
Commercial business
|
2,183 | 2,203 | 606 | |||||||||
Industrial revenue bonds
|
3,651 | 4,585 | — | |||||||||
Consumer auto
|
187 | 215 | 28 | |||||||||
Consumer other
|
738 | 856 | 111 | |||||||||
Home equity lines of credit
|
436 | 460 | 92 | |||||||||
Total
|
$ | 67,685 | $ | 72,252 | $ | 5,498 |
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 30, 2014
|
June 30, 2014
|
|||||||||||||||
Average
|
Average
|
|||||||||||||||
Investment
|
Interest
|
Investment
|
Interest
|
|||||||||||||
in Impaired
|
Income
|
in Impaired
|
Income
|
|||||||||||||
Loans
|
Recognized
|
Loans
|
Recognized
|
|||||||||||||
(In Thousands)
|
||||||||||||||||
One- to four-family residential construction
|
$ | 57 | $ | 3 | $ | 28 | $ | 3 | ||||||||
Subdivision construction
|
2,310 | 8 | 2,720 | 30 | ||||||||||||
Land development
|
10,937 | 42 | 11,779 | 143 | ||||||||||||
Commercial construction
|
— | — | — | — | ||||||||||||
Owner occupied one- to four-family residential
|
5,101 | 60 | 5,318 | 112 | ||||||||||||
Non-owner occupied one- to four-family residential
|
4,140 | 69 | 3,930 | 110 | ||||||||||||
Commercial real estate
|
29,958 | 360 | 30,541 | 690 | ||||||||||||
Other residential
|
10,734 | 120 | 10,845 | 210 | ||||||||||||
Commercial business
|
1,847 | 47 | 2,904 | 68 | ||||||||||||
Industrial revenue bonds
|
2,933 | 303 | 2,815 | 303 | ||||||||||||
Consumer auto
|
160 | 5 | 166 | 7 | ||||||||||||
Consumer other
|
714 | 24 | 696 | 42 | ||||||||||||
Home equity lines of credit
|
441 | — | 484 | 14 | ||||||||||||
Total
|
$ | 69,332 | $ | 1,041 | $ | 72,226 | $ | 1,732 |
At or for the Year Ended December 31, 2013
|
||||||||||||||||||||
Recorded
Balance
|
Unpaid
Principal
Balance
|
Specific
Allowance
|
Average
Investment
in Impaired
Loans
|
Interest
Income
Recognized
|
||||||||||||||||
(In Thousands)
|
||||||||||||||||||||
One- to four-family residential construction
|
$ | — | $ | — | $ | — | $ | 36 | $ | — | ||||||||||
Subdivision construction
|
3,502 | 3,531 | 1,659 | 3,315 | 163 | |||||||||||||||
Land development
|
12,628 | 13,042 | 473 | 13,389 | 560 | |||||||||||||||
Commercial construction
|
— | — | — | — | — | |||||||||||||||
Owner occupied one- to four-family residential
|
5,802 | 6,117 | 593 | 5,101 | 251 | |||||||||||||||
Non-owner occupied one- to four-family residential
|
3,751 | 4,003 | 249 | 4,797 | 195 | |||||||||||||||
Commercial real estate
|
31,591 | 34,032 | 90 | 42,242 | 1,632 | |||||||||||||||
Other residential
|
10,983 | 10,983 | — | 13,837 | 434 | |||||||||||||||
Commercial business
|
6,057 | 6,077 | 4,162 | 6,821 | 179 | |||||||||||||||
Industrial revenue bonds
|
2,698 | 2,778 | — | 2,700 | 27 | |||||||||||||||
Consumer auto
|
216 | 231 | 32 | 145 | 16 | |||||||||||||||
Consumer other
|
604 | 700 | 91 | 630 | 63 | |||||||||||||||
Home equity lines of credit
|
569 | 706 | 95 | 391 | 38 | |||||||||||||||
Total
|
$ | 78,401 | $ | 82,200 | $ | 7,444 | $ | 93,404 | $ | 3,558 | ||||||||||
June 30, 2013
|
||||||||||||
Unpaid
|
||||||||||||
Recorded
|
Principal
|
Specific
|
||||||||||
Balance
|
Balance
|
Allowance
|
||||||||||
(In Thousands)
|
||||||||||||
One- to four-family residential construction
|
$ | 286 | $ | 286 | $ | — | ||||||
Subdivision construction
|
4,683 | 4,687 | 729 | |||||||||
Land development
|
15,610 | 16,010 | 1,135 | |||||||||
Commercial construction
|
— | — | — | |||||||||
Owner occupied one- to four-family residential
|
4,612 | 4,962 | 408 | |||||||||
Non-owner occupied one- to four-family residential
|
5,629 | 5,778 | 905 | |||||||||
Commercial real estate
|
41,102 | 43,490 | 2,420 | |||||||||
Other residential
|
11,597 | 11,598 | 265 | |||||||||
Commercial business
|
7,309 | 8,795 | 3,373 | |||||||||
Industrial revenue bonds
|
2,698 | 2,778 | — | |||||||||
Consumer auto
|
99 | 115 | 15 | |||||||||
Consumer other
|
639 | 721 | 95 | |||||||||
Home equity lines of credit
|
266 | 278 | 50 | |||||||||
Total
|
$ | 94,530 | $ | 99,498 | $ | 9,395 |
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 30, 2013
|
June 30, 2013
|
|||||||||||||||
Average
|
Average
|
|||||||||||||||
Investment
|
Interest
|
Investment
|
Interest
|
|||||||||||||
in Impaired
|
Income
|
in Impaired
|
Income
|
|||||||||||||
Loans
|
Recognized
|
Loans
|
Recognized
|
|||||||||||||
(In Thousands)
|
||||||||||||||||
One- to four-family residential construction
|
$ | 95 | $ | 5 | $ | 48 | $ | 5 | ||||||||
Subdivision construction
|
3,087 | 76 | 2,778 | 106 | ||||||||||||
Land development
|
12,495 | 240 | 11,752 | 366 | ||||||||||||
Commercial construction
|
— | — | — | — | ||||||||||||
Owner occupied one- to four-family residential
|
4,704 | 63 | 4,831 | 116 | ||||||||||||
Non-owner occupied one- to four-family residential
|
4,662 | 100 | 5,251 | 161 | ||||||||||||
Commercial real estate
|
46,102 | 364 | 46,164 | 740 | ||||||||||||
Other residential
|
14,836 | 113 | 16,620 | 217 | ||||||||||||
Commercial business
|
7,528 | 16 | 7,473 | 75 | ||||||||||||
Industrial revenue bonds
|
2,702 | 14 | 2,703 | 14 | ||||||||||||
Consumer auto
|
105 | 2 | 119 | 4 | ||||||||||||
Consumer other
|
648 | 21 | 662 | 32 | ||||||||||||
Home equity lines of credit
|
278 | 2 | 308 | 10 | ||||||||||||
Total
|
$ | 97,242 | $ | 1,016 | $ | 98,709 | $ | 1,846 |
Three Months Ended June 30, 2014
|
||||||||||||||||
Total
|
||||||||||||||||
Interest Only
|
Term
|
Combination
|
Modification
|
|||||||||||||
(In Thousands)
|
||||||||||||||||
Mortgage loans on real estate:
|
||||||||||||||||
One -to four- family residential
|
$ | — | $ | 338 | $ | — | $ | 338 | ||||||||
Commercial real estate
|
— | 1,407 | — | 1,407 | ||||||||||||
Commercial business
|
— | 750 | — | 750 | ||||||||||||
Industrial revenue bonds
|
— | 1,150 | — | 1,150 | ||||||||||||
Consumer
|
— | 1 | — | 1 | ||||||||||||
$ | — | $ | 3,646 | $ | — | $ | 3,646 |
Six Months Ended June 30, 2014
|
||||||||||||||||
Total
|
||||||||||||||||
Interest Only
|
Term
|
Combination
|
Modification
|
|||||||||||||
(In Thousands)
|
||||||||||||||||
Mortgage loans on real estate:
|
||||||||||||||||
Subdivision construction
|
$ | — | $ | 250 | $ | — | $ | 250 | ||||||||
One -to four- family residential
|
— | 386 | — | 386 | ||||||||||||
Commercial real estate
|
506 | 1,929 | — | 2,435 | ||||||||||||
Commercial business
|
— | 1,638 | — | 1,638 | ||||||||||||
Industrial revenue bonds
|
— | 1,150 | — | 1,150 | ||||||||||||
Consumer
|
— | 53 | — | 53 | ||||||||||||
$ | 506 | $ | 5,406 | $ | — | $ | 5,912 |
June 30, 2014 | ||||||||||||||||||||||||
Special
|
||||||||||||||||||||||||
Satisfactory
|
Watch
|
Mention
|
Substandard
|
Doubtful
|
Total
|
|||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||
One- to four-family residential
|
||||||||||||||||||||||||
construction
|
$ | 39,335 | $ | — | $ | — | $ | 170 | $ | — | $ | 39,505 | ||||||||||||
Subdivision construction
|
35,191 | 21 | — | 1,415 | — | 36,627 | ||||||||||||||||||
Land development
|
52,361 | 5,000 | — | 6,076 | — | 63,437 | ||||||||||||||||||
Commercial construction
|
270,517 | — | — | — | — | 270,517 | ||||||||||||||||||
Owner occupied one- to four-
|
||||||||||||||||||||||||
family residential
|
92,216 | 615 | — | 2,975 | — | 95,806 | ||||||||||||||||||
Non-owner occupied one- to four-
|
||||||||||||||||||||||||
family residential
|
135,801 | 3,502 | — | 3,101 | — | 142,404 | ||||||||||||||||||
Commercial real estate
|
774,524 | 56,433 | — | 13,936 | — | 844,893 | ||||||||||||||||||
Other residential
|
326,992 | 14,021 | — | 1,956 | — | 342,969 | ||||||||||||||||||
Commercial business
|
328,874 | 471 | — | 1,263 | — | 330,608 | ||||||||||||||||||
Industrial revenue bonds
|
41,862 | 675 | — | 1,827 | — | 44,364 | ||||||||||||||||||
Consumer auto
|
205,955 | — | — | 180 | — | 206,135 | ||||||||||||||||||
Consumer other
|
79,337 | 4 | — | 572 | — | 79,913 | ||||||||||||||||||
Home equity lines of credit
|
59,248 | — | — | 436 | — | 59,684 | ||||||||||||||||||
FDIC-supported loans, net of
|
||||||||||||||||||||||||
discounts (TeamBank)
|
16,866 | — | — | 20 | — | 16,886 | ||||||||||||||||||
Acquired non-covered loans, | ||||||||||||||||||||||||
net of discounts (TeamBank) | 28,052 | — | — | 8 | — | 28,060 | ||||||||||||||||||
FDIC-supported loans, net of
|
||||||||||||||||||||||||
discounts (Vantus Bank)
|
49,104 | — | — | 557 | — | 49,661 | ||||||||||||||||||
FDIC-supported loans, net of
|
||||||||||||||||||||||||
discounts (Sun Security Bank)
|
57,768 | — | — | 632 | — | 58,400 | ||||||||||||||||||
FDIC-supported loans, net of
|
||||||||||||||||||||||||
discounts (InterBank)
|
210,334 | — | — | — | — | 210,334 | ||||||||||||||||||
Acquired non-covered loans,
|
||||||||||||||||||||||||
net of discounts (Valley Bank)
|
159,696 | — | — | — | — | 159,696 | ||||||||||||||||||
Total
|
$ | 2,964,033 | $ | 80,742 | $ | — | $ | 35,124 | $ | — | $ | 3,079,899 |
December 31, 2013 | ||||||||||||||||||||||||
Special
|
||||||||||||||||||||||||
Satisfactory
|
Watch
|
Mention
|
Substandard
|
Doubtful
|
Total
|
|||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||
One- to four-family residential
|
||||||||||||||||||||||||
construction
|
$ | 34,364 | $ | 298 | $ | — | $ | — | $ | — | $ | 34,662 | ||||||||||||
Subdivision construction
|
36,524 | 706 | — | 3,179 | — | 40,409 | ||||||||||||||||||
Land development
|
45,606 | 1,148 | — | 11,087 | — | 57,841 | ||||||||||||||||||
Commercial construction
|
184,019 | — | — | — | — | 184,019 | ||||||||||||||||||
Owner occupied one- to four-
|
||||||||||||||||||||||||
family residential
|
84,931 | 503 | — | 3,699 | — | 89,133 | ||||||||||||||||||
Non-owner occupied one- to four-
|
||||||||||||||||||||||||
family residential
|
137,003 | 6,718 | — | 2,187 | — | 145,908 | ||||||||||||||||||
Commercial real estate
|
727,668 | 37,937 | — | 15,085 | — | 780,690 | ||||||||||||||||||
Other residential
|
311,320 | 12,323 | — | 1,956 | — | 325,599 | ||||||||||||||||||
Commercial business
|
307,540 | 1,803 | — | 3,528 | 2,398 | 315,269 | ||||||||||||||||||
Industrial revenue bonds
|
39,532 | 675 | — | 2,023 | — | 42,230 | ||||||||||||||||||
Consumer auto
|
134,516 | — | — | 201 | — | 134,717 | ||||||||||||||||||
Consumer other
|
81,769 | 6 | — | 485 | — | 82,260 | ||||||||||||||||||
Home equity lines of credit
|
57,713 | — | — | 570 | — | 58,283 | ||||||||||||||||||
FDIC-supported loans, net of
|
||||||||||||||||||||||||
Discounts (TeamBank)
|
49,702 | — | — | 160 | — | 49,862 | ||||||||||||||||||
FDIC-supported loans, net of
|
||||||||||||||||||||||||
discounts (Vantus Bank)
|
57,290 | — | — | 630 | — | 57,920 | ||||||||||||||||||
FDIC-supported loans, net of
|
||||||||||||||||||||||||
discounts (Sun Security Bank)
|
63,360 | — | — | 1,483 | — | 64,843 | ||||||||||||||||||
FDIC-supported loans, net of
|
||||||||||||||||||||||||
discounts (InterBank)
|
213,539 | — | — | — | — | 213,539 | ||||||||||||||||||
Total
|
$ | 2,566,396 | $ | 62,117 | $ | — | $ | 46,273 | $ | 2,398 | $ | 2,677,184 |
Three Months Ended
|
Three Months Ended
|
|||||||||
June 30, 2014
|
June 30, 2013
|
|||||||||
(In Thousands, Except Per Share Data
|
||||||||||
and Basis Points Data)
|
||||||||||
Impact on net interest income/
|
||||||||||
net interest margin (in basis points)
|
$ | 9,085 |
107 bps
|
$ | 7,663 |
88 bps
|
||||
Non-interest income
|
(7,469 | ) | (6,628 | ) | ||||||
Net impact to pre-tax income
|
$ | 1,616 | $ | 1,035 | ||||||
Net impact net of taxes
|
$ | 1,050 | $ | 673 | ||||||
Impact to diluted earnings per common share
|
$ | 0.08 | $ | 0.05 |
Six Months Ended
|
Six Months Ended
|
|||||||||
June 30, 2014
|
June 30, 2013
|
|||||||||
(In Thousands, Except Per Share Data
|
||||||||||
and Basis Points Data)
|
||||||||||
Impact on net interest income/
|
||||||||||
net interest margin (in basis points)
|
$ | 16,988 |
102 bps
|
$ | 18,096 |
103 bps
|
||||
Non-interest income
|
(13,805 | ) | (14,963 | ) | ||||||
Net impact to pre-tax income
|
$ | 3,183 | $ | 3,133 | ||||||
Net impact net of taxes
|
$ | 2,069 | $ | 2,036 | ||||||
Impact to diluted earnings per common share
|
$ | 0.15 | $ | 0.15 |
June 30, 2014
|
||||||||
Foreclosed
|
||||||||
Loans
|
Assets
|
|||||||
(In Thousands)
|
||||||||
Initial basis for loss sharing determination,
|
||||||||
net of activity since acquisition date
|
$ | 47,851 | $ | 159 | ||||
Reclassification from nonaccretable discount to accretable discount
|
||||||||
due to change in expected losses (net of accretion to date)
|
(2,171 | ) | — | |||||
Original estimated fair value of assets, net of activity since
|
||||||||
acquisition date
|
(44,946 | ) | (153 | ) | ||||
Expected loss remaining
|
734 | 6 | ||||||
Assumed loss sharing recovery percentage
|
82 | % | 83 | % | ||||
Estimated loss sharing value
|
605 | 5 | ||||||
Indemnification asset to be amortized resulting from
|
||||||||
change in expected losses
|
239 | — | ||||||
Accretable discount on FDIC indemnification asset
|
— | — | ||||||
FDIC indemnification asset
|
$ | 844 | $ | 5 |
December 31, 2013
|
||||||||
Foreclosed
|
||||||||
Loans
|
Assets
|
|||||||
(In Thousands)
|
||||||||
Initial basis for loss sharing determination,
|
||||||||
net of activity since acquisition date
|
$ | 53,553 | $ | 664 | ||||
Reclassification from nonaccretable discount to accretable discount
|
||||||||
due to change in expected losses (net of accretion to date)
|
(2,882 | ) | — | |||||
Original estimated fair value of assets, net of activity since
|
||||||||
acquisition date
|
(49,862 | ) | (647 | ) | ||||
Expected loss remaining
|
809 | 17 | ||||||
Assumed loss sharing recovery percentage
|
82 | % | 76 | % | ||||
Estimated loss sharing value
|
665 | 13 | ||||||
Indemnification asset to be amortized resulting from
|
||||||||
change in expected losses
|
593 | — | ||||||
Accretable discount on FDIC indemnification asset
|
(10 | ) | — | |||||
FDIC indemnification asset
|
$ | 1,248 | $ | 13 |
June 30, 2014
|
||||||||
Foreclosed
|
||||||||
Loans
|
Assets
|
|||||||
(In Thousands)
|
||||||||
Initial basis for loss sharing determination,
|
||||||||
net of activity since acquisition date
|
$ | 51,036 | $ | 2,084 | ||||
Reclassification from nonaccretable discount to accretable discount
|
||||||||
due to change in expected losses (net of accretion to date)
|
(509 | ) | — | |||||
Original estimated fair value of assets, net of activity since
|
||||||||
acquisition date
|
(49,661 | ) | (1,455 | ) | ||||
Expected loss remaining
|
866 | 629 | ||||||
Assumed loss sharing recovery percentage
|
75 | % | — | % | ||||
Estimated loss sharing value
(1)
|
646 | — | ||||||
Indemnification asset to be amortized resulting from
|
||||||||
change in expected losses
|
330 | — | ||||||
Accretable discount on FDIC indemnification asset
|
(8 | ) | — | |||||
FDIC indemnification asset
|
$ | 968 | $ | — |
(1) |
Includes $503,000 impairment of indemnification asset for foreclosed assets. The Company does not expect resolution of certain items related to commercial foreclosed assets prior to the expiration of the non-single-family loss sharing agreement for Vantus Bank.
|
December 31, 2013
|
||||||||
Foreclosed
|
||||||||
Loans
|
Assets
|
|||||||
(In Thousands)
|
||||||||
Initial basis for loss sharing determination,
|
||||||||
net of activity since acquisition date
|
$ | 60,011 | $ | 1,986 | ||||
Reclassification from nonaccretable discount to accretable discount
|
||||||||
due to change in expected losses (net of accretion to date)
|
(1,202 | ) | — | |||||
Original estimated fair value of assets, net of activity since
|
||||||||
acquisition date
|
(57,920 | ) | (1,092 | ) | ||||
Expected loss remaining
|
889 | 894 | ||||||
Assumed loss sharing recovery percentage
|
78 | % | 80 | % | ||||
Estimated loss sharing value
|
690 | 716 | ||||||
Indemnification asset to be amortized resulting from
|
||||||||
change in expected losses
|
919 | — | ||||||
Accretable discount on FDIC indemnification asset
|
(32 | ) | — | |||||
FDIC indemnification asset
|
$ | 1,577 | $ | 716 |
June 30, 2014
|
||||||||
Foreclosed
|
||||||||
Loans
|
Assets
|
|||||||
(In Thousands)
|
||||||||
Initial basis for loss sharing determination,
|
||||||||
net of activity since acquisition date
|
$ | 68,269 | $ | 1,782 | ||||
Reclassification from nonaccretable discount to accretable discount
due to change in expected losses (net of accretion to date)
|
(4,144 | ) | — | |||||
Original estimated fair value of assets, net of activity since
|
||||||||
acquisition date
|
(58,400 | ) | (1,000 | ) | ||||
Expected loss remaining
|
5,725 | 782 | ||||||
Assumed loss sharing recovery percentage(1)
|
66 | % | 80 | % | ||||
Estimated loss sharing value
|
3,796 | 625 | ||||||
Indemnification asset to be amortized resulting from
|
||||||||
change in expected losses
|
3,312 | — | ||||||
Accretable discount on FDIC indemnification asset
|
(455 | ) | (63 | ) | ||||
FDIC indemnification asset
|
$ | 6,653 | $ | 562 |
December 31, 2013
|
||||||||
Foreclosed
|
||||||||
Loans
|
Assets
|
|||||||
(In Thousands)
|
||||||||
Initial basis for loss sharing determination,
|
||||||||
net of activity since acquisition date
|
$ | 78,524 | $ | 3,582 | ||||
Non-credit premium/(discount), net of activity since acquisition date
|
(105 | ) | — | |||||
Reclassification from nonaccretable discount to accretable discount
|
||||||||
due to change in expected losses (net of accretion to date)
|
(5,062 | ) | — | |||||
Original estimated fair value of assets, net of activity since
|
||||||||
acquisition date
|
(64,843 | ) | (2,193 | ) | ||||
Expected loss remaining
|
8,514 | 1,389 | ||||||
Assumed loss sharing recovery percentage
|
70 | % | 80 | % | ||||
Estimated loss sharing value
|
5,974 | 1,111 | ||||||
Indemnification asset to be amortized resulting from
|
||||||||
change in expected losses
|
4,049 | — | ||||||
Accretable discount on FDIC indemnification asset
|
(680 | ) | (93 | ) | ||||
FDIC indemnification asset
|
$ | 9,343 | $ | 1,018 |
June 30, 2014
|
||||||||
Foreclosed
|
||||||||
Loans
|
Assets
|
|||||||
(In Thousands)
|
||||||||
Initial basis for loss sharing determination,
|
||||||||
net of activity since acquisition date
|
$ | 268,440 | $ | 4,590 | ||||
Non-credit premium/(discount), net of activity since acquisition date
|
1,622 | — | ||||||
Reclassification from nonaccretable discount to accretable discount
|
||||||||
due to change in expected losses (net of accretion to date)
|
(26,512 | ) | — | |||||
Original estimated fair value of assets, net of activity since
|
||||||||
acquisition date
|
(210,334 | ) | (3,474 | ) | ||||
Expected loss remaining
|
33,216 | 1,116 | ||||||
Assumed loss sharing recovery percentage
|
82 | % | 80 | % | ||||
Estimated loss sharing value
(1)
|
27,128 | 893 | ||||||
FDIC loss share clawback
|
3,825 | — | ||||||
Indemnification asset to be amortized resulting from
|
||||||||
change in expected losses
|
21,209 | — | ||||||
Accretable discount on FDIC indemnification asset
|
(3,703 | ) | (33 | ) | ||||
FDIC indemnification asset
|
$ | 48,459 | $ | 860 |
(1)
|
Includes $400,000 impairment of indemnification asset for loans
|
December 31, 2013
|
||||||||
Foreclosed
|
||||||||
Loans
|
Assets
|
|||||||
(In Thousands)
|
||||||||
Initial basis for loss sharing determination,
|
||||||||
net of activity since acquisition date
|
$ | 284,975 | $ | 6,543 | ||||
Non-credit premium/(discount), net of activity since acquisition date
|
1,905 | — | ||||||
Reclassification from nonaccretable discount to accretable discount
|
||||||||
due to change in expected losses (net of accretion to date)
|
(21,218 | ) | — | |||||
Original estimated fair value of assets, net of activity since
|
||||||||
acquisition date
|
(213,539 | ) | (5,073 | ) | ||||
Expected loss remaining
|
52,123 | 1,470 | ||||||
Assumed loss sharing recovery percentage
|
82 | % | 80 | % | ||||
Estimated loss sharing value
|
42,654 | 1,176 | ||||||
FDIC loss share clawback
|
2,893 | — | ||||||
Indemnification asset to be amortized resulting from
|
||||||||
change in expected losses
|
16,974 | — | ||||||
Accretable discount on FDIC indemnification asset
|
(4,874 | ) | (33 | ) | ||||
FDIC indemnification asset
|
$ | 57,647 | $ | 1,143 |
Sun Security
|
||||||||||||||||
TeamBank
|
Vantus Bank
|
Bank
|
InterBank
|
|||||||||||||
(In Thousands)
|
||||||||||||||||
Balance, April 1, 2013
|
$ | 11,339 | $ | 11,522 | $ | 10,015 | $ | 40,264 | ||||||||
Accretion
|
(1,919 | ) | (2,362 | ) | (4,038 | ) | (6,360 | ) | ||||||||
Reclassification from nonaccretable yield
(1)
|
(810 | ) | (513 | ) | 4 ,078 | 1,063 | ||||||||||
Balance, June 30, 2013
|
$ | 8,610 | $ | 8,647 | $ | 10,055 | $ | 34,967 | ||||||||
Balance April 1, 2014
|
$ | 7,363 | $ | 5,151 | $ | 10,007 | $ | 38,973 | ||||||||
Accretion
|
(976 | ) | (1,000 | ) | (2,407 | ) | (10,038 | ) | ||||||||
Reclassification from nonaccretable yield
(1)
|
1,047 | 427 | 1,827 | 12,173 | ||||||||||||
Balance, June 30, 2014
|
$ | 7,434 | $ | 4,578 | $ | 9,427 | $ | 41,108 |
(1)
|
Represents increases in estimated cash flows expected to be received from the acquired loan pools, primarily due to lower estimated credit losses. The numbers also include changes in expected accretion of the loan pools for TeamBank, Vantus Bank, Sun Security Bank and InterBank for the three months ended June 30, 2014, totaling $1.0 million, $427,000, $352,000 and $448,000, respectively, and for the three months ended June 30, 2013, totaling $0, $0, $3.0 million and $2.6 million, respectively.
|
Sun Security
|
||||||||||||||||
TeamBank
|
Vantus Bank
|
Bank
|
InterBank
|
|||||||||||||
(In Thousands)
|
||||||||||||||||
Balance, January 1, 2013
|
$ | 12,128 | $ | 13,538 | $ | 11,259 | $ | 42,574 | ||||||||
Accretion
|
(5,600 | ) | (5,659 | ) | (8,226 | ) | (13,389 | ) | ||||||||
Reclassification from nonaccretable yield
(1)
|
2,082 | 768 | 7 ,022 | 5,782 | ||||||||||||
Balance, June 30, 2013
|
$ | 8,610 | $ | 8,647 | $ | 10,055 | $ | 34,967 | ||||||||
Balance January 1, 2014
|
$ | 7,402 | $ | 5,725 | $ | 11,113 | $ | 40,095 | ||||||||
Accretion
|
(2,282 | ) | (2,131 | ) | (5,224 | ) | (18,402 | ) | ||||||||
Reclassification from nonaccretable yield
(1)
|
2,314 | 984 | 3 ,538 | 19,415 | ||||||||||||
Balance, June 30, 2014
|
$ | 7,434 | $ | 4,578 | $ | 9,427 | $ | 41,108 |
(1)
|
Represents increases in estimated cash flows expected to be received from the acquired loan pools, primarily due to lower estimated credit losses. The numbers also include changes in expected accretion of the loan pools for TeamBank, Vantus Bank, Sun Security Bank and InterBank for the six months ended June 30, 2014, totaling $2.2 million, $984,000, $1.4 million and $1.7 million, respectively, and for the six months ended June 30, 2013, totaling $2.1 million, $516,000, $4.7 million and $7.6 million, respectively.
|
June 30,
|
December 31,
|
|||||||
2014
|
2013
|
|||||||
(In Thousands)
|
||||||||
Foreclosed assets held for sale
|
||||||||
One- to four-family construction
|
$ | — | $ | — | ||||
Subdivision construction
|
10,294 | 11,652 | ||||||
Land development
|
15,603 | 16,788 | ||||||
Commercial construction
|
2,132 | 2,132 | ||||||
One- to four-family residential
|
1,706 | 744 | ||||||
Other residential
|
3,712 | 5,900 | ||||||
Commercial real estate
|
4,062 | 4,135 | ||||||
Commercial business
|
58 | 77 | ||||||
Consumer
|
555 | 969 | ||||||
38,122 | 42,397 | |||||||
FDIC-supported foreclosed assets, net of discounts
|
6,084 | 9,006 | ||||||
Foreclosed assets held for sale, net
|
44,206 | 51,403 | ||||||
Other real estate owned not acquired through
|
||||||||
foreclosure
|
2,020 | 2,111 | ||||||
Other real estate owned
|
$ | 46,226 | $ | 53,514 |
Three Months Ended June 30,
|
||||||||
2014
|
2013
|
|||||||
(In Thousands)
|
||||||||
Net (gain) loss on sales of foreclosed assets
|
$ | (203 | ) | $ | (281 | ) | ||
Valuation write-downs
|
1,019 | 614 | ||||||
Operating expenses, net of rental income
|
526 | 1,022 | ||||||
$ | 1,342 | $ | 1,355 |
Six Months Ended June 30,
|
||||||||
2014
|
2013
|
|||||||
(In Thousands)
|
||||||||
Net (gain) loss on sales of foreclosed assets
|
$ | (54 | ) | $ | (282 | ) | ||
Valuation write-downs
|
1,199 | 1,056 | ||||||
Operating expenses, net of rental income
|
1,047 | 1,636 | ||||||
$ | 2,192 | $ | 2,410 |
June 30,
|
December 31,
|
|||||||
2014
|
2013
|
|||||||
(In Thousands)
|
||||||||
Time Deposits:
|
||||||||
0.00% - 0.99%
|
$ | 771,460 | $ | 669,698 | ||||
1.00% - 1.99%
|
253,663 | 251,118 | ||||||
2.00% - 2.99%
|
73,469 | 61,042 | ||||||
3.00% - 3.99%
|
10,266 | 9,413 | ||||||
4.00% - 4.99%
|
1,793 | 1,852 | ||||||
5.00% and above
|
429 | 819 | ||||||
Total time deposits (0.80% - 0.69%)
|
1,111,080 | 993,942 | ||||||
Non-interest-bearing demand deposits
|
550,976 | 522,805 | ||||||
Interest-bearing demand and savings deposits (0.20% - 0.20%)
|
1,539,672 | 1,291,879 | ||||||
Total Deposits
|
$ | 3,201,728 | $ | 2,808,626 |
June 30, 2014
|
December 31, 2013
|
|||||||||||||||
Weighted
|
Weighted
|
|||||||||||||||
Average
|
Average
|
|||||||||||||||
Interest
|
Interest
|
|||||||||||||||
Due In
|
Amount
|
Rate
|
Amount
|
Rate
|
||||||||||||
(In Thousands)
|
(In Thousands)
|
(In Thousands)
|
||||||||||||||
2014
|
$ | 50,063 | 0.23 | % | $ | 2,315 | 1.02 | % | ||||||||
2015
|
10,067 | 3.87 | 10,065 | 3.87 | ||||||||||||
2016
|
73 | 5.06 | 25,070 | 3.81 | ||||||||||||
2017
|
30,828 | 3.26 | 85,825 | 3.92 | ||||||||||||
2018
|
70 | 5.06 | 81 | 5.06 | ||||||||||||
2019 and thereafter
|
500 | 5.54 | 529 | 5.51 | ||||||||||||
91,601 | 1.76 | 123,885 | 3.85 | |||||||||||||
Unamortized fair value adjustment
|
85 | 2,872 | ||||||||||||||
$ | 91,686 | $ | 126,757 |
Three Months Ended June 30,
|
||||||||
2014
|
2013
|
|||||||
Tax at statutory rate
|
35.0 | % | 35.0 | % | ||||
Nontaxable interest and dividends
|
(3.1 | ) | (3.9 | ) | ||||
Tax credits
|
(9.2 | ) | (12.2 | ) | ||||
State taxes
|
1.6 | 1.9 | ||||||
Other
|
0.7 | 0.5 | ||||||
25.0 | % | 21.3 | % |
Six Months Ended June 30,
|
||||||||
2014
|
2013
|
|||||||
Tax at statutory rate
|
35.0 | % | 35.0 | % | ||||
Nontaxable interest and dividends
|
(3.4 | ) | (4.0 | ) | ||||
Tax credits
|
(9.6 | ) | (10.9 | ) | ||||
State taxes
|
1.4 | 1.6 | ||||||
Other
|
0.3 | 0.5 | ||||||
23.7 | % | 22.2 | % |
·
|
Quoted prices in active markets for identical assets or liabilities (Level 1): Inputs that are quoted unadjusted prices in active markets for identical assets that the Company has the ability to access at the measurement date. An active market for the asset is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis.
|
·
|
Other observable inputs (Level 2): Inputs that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from sources independent of the reporting entity including quoted prices for similar assets, quoted prices for securities in inactive markets and inputs derived principally from or corroborated by observable market data by correlation or other means.
|
·
|
Significant unobservable inputs (Level 3): Inputs that reflect assumptions of a source independent of the reporting entity or the reporting entity's own assumptions that are supported by little or no market activity or observable inputs.
|
Fair value measurements using
|
||||||||||||||||
Quoted prices
|
||||||||||||||||
in active
|
||||||||||||||||
markets
|
Other
|
Significant
|
||||||||||||||
for identical
|
observable
|
unobservable
|
||||||||||||||
assets
|
inputs
|
inputs
|
||||||||||||||
Fair value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
(In Thousands)
|
||||||||||||||||
June 30, 2014
|
||||||||||||||||
U.S. government agencies
|
$ | 18,821 | $ | — | $ | 18,821 | $ | — | ||||||||
Mortgage-backed securities
|
377,843 | — | 377,843 | — | ||||||||||||
Collateralized mortgage obligations
|
39,750 | — | 39,750 | — | ||||||||||||
States and political subdivisions
|
129,646 | — | 129,646 | — | ||||||||||||
Equity securities
|
2,970 | — | 2,970 | — | ||||||||||||
Mortgage servicing rights
|
196 | — | — | 196 | ||||||||||||
Interest rate derivative asset
|
2,184 | — | — | 2,184 | ||||||||||||
Interest rate derivative liability
|
(1,711 | ) | — | — | (1,711 | ) | ||||||||||
December 31, 2013
|
||||||||||||||||
U.S. government agencies
|
$ | 17,255 | $ | — | $ | 17,255 | $ | — | ||||||||
Mortgage-backed securities
|
367,578 | — | 367,578 | — | ||||||||||||
Small Business Administration loan pools
|
44,855 | — | 44,855 | — | ||||||||||||
States and political subdivisions
|
122,724 | — | 122,724 | — | ||||||||||||
Equity securities
|
2,869 | — | 2,869 | — | ||||||||||||
Mortgage servicing rights
|
211 | — | — | 211 | ||||||||||||
Interest rate derivative asset
|
2,544 | — | — | 2,544 | ||||||||||||
Interest rate derivative liability
|
(1,613 | ) | — | — | (1,613 | ) |
Mortgage Servicing Rights
|
||||||||
2014
|
2013
|
|||||||
(In Thousands)
|
||||||||
Balance, April 1
|
$ | 200 | $ | 252 | ||||
Additions
|
30 | 54 | ||||||
Amortization
|
(34 | ) | (60 | ) | ||||
Balance, June 30
|
$ | 196 | $ | 246 |
Mortgage Servicing Rights
|
||||||||
2014
|
2013
|
|||||||
(In Thousands)
|
||||||||
Balance, January 1
|
$ | 211 | $ | 152 | ||||
Additions
|
53 | 191 | ||||||
Amortization
|
(68 | ) | (97 | ) | ||||
Balance, June 30
|
$ | 196 | $ | 246 |
Interest Rate Derivative Asset
|
||||||||
2014
|
2013
|
|||||||
(In Thousands)
|
||||||||
Balance, April 1
|
$ | 1,741 | $ | 1,928 | ||||
Change in fair value through earnings
|
(19 | ) | (549 | ) | ||||
Balance, June 30
|
$ | 1,722 | $ | 1,379 |
Interest Rate Derivative Asset
|
||||||||
2014
|
2013
|
|||||||
(In Thousands)
|
||||||||
Balance, January 1
|
$ | 1,859 | $ | 2,112 | ||||
Change in fair value through earnings
|
(137 | ) | (733 | ) | ||||
Balance, June 30
|
$ | 1,722 | $ | 1,379 |
Interest Rate Cap Derivative Asset Designated as Hedging Instrument
|
||||||||
2014
|
2013
|
|||||||
(In Thousands)
|
||||||||
Balance, April 1
|
$ | 620 | $ | — | ||||
Additions
|
— | — | ||||||
Change in fair value through other
|
||||||||
comprehensive income
|
(158 | ) | — | |||||
Balance, June 30
|
$ | 462 | $ | — |
Interest Rate Cap Derivative Asset Designated as Hedging Instrument
|
||||||||
2014
|
2013
|
|||||||
(In Thousands)
|
||||||||
Balance, January 1
|
$ | 685 | $ | — | ||||
Additions
|
— | — | ||||||
Change in fair value through other
|
||||||||
comprehensive income
|
(223 | ) | — | |||||
Balance, June 30
|
$ | 462 | $ | — |
Interest Rate Swap Liability
|
||||||||
2014
|
2013
|
|||||||
(In Thousands)
|
||||||||
Balance, April 1
|
$ | 1,597 | $ | 1,915 | ||||
Change in fair value through earnings
|
114 | (896 | ) | |||||
Balance, June 30
|
$ | 1,711 | $ | 1,019 |
Interest Rate Swap Liability
|
||||||||
2014
|
2013
|
|||||||
(In Thousands)
|
||||||||
Balance, January 1
|
$ | 1,613 | $ | 2,160 | ||||
Change in fair value through earnings
|
98 | (1,141 | ) | |||||
Balance, June 30
|
$ | 1,711 | $ | 1,019 |
Fair Value Measurements Using
|
||||||||||||||||
Quoted prices
|
||||||||||||||||
in active
|
||||||||||||||||
markets
|
Other
|
Significant
|
||||||||||||||
for identical
|
observable
|
unobservable
|
||||||||||||||
assets
|
inputs
|
inputs
|
||||||||||||||
Fair value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
(In Thousands)
|
||||||||||||||||
June 30, 2014
|
||||||||||||||||
Impaired loans
|
||||||||||||||||
One- to four-family residential construction
|
$ | — | $ | — | $ | — | $ | — | ||||||||
Subdivision construction
|
22 | — | — | 22 | ||||||||||||
Land development
|
2,960 | — | — | 2,960 | ||||||||||||
Owner occupied one- to four-family residential
|
439 | — | — | 439 | ||||||||||||
Non-owner occupied one- to four-family residential
|
92 | — | — | 92 | ||||||||||||
Commercial real estate
|
6,464 | — | — | 6,464 | ||||||||||||
Other residential
|
1,117 | — | — | 1,117 | ||||||||||||
Commercial business
|
320 | — | — | 320 | ||||||||||||
Consumer auto
|
57 | — | — | 57 | ||||||||||||
Consumer other
|
442 | — | — | 442 | ||||||||||||
Home equity lines of credit
|
246 | — | — | 246 | ||||||||||||
Total impaired loans
|
$ | 12,159 | $ | — | $ | — | $ | 12,159 | ||||||||
Foreclosed assets held for sale
|
$ | 1,887 | $ | — | $ | — | $ | 1,887 | ||||||||
December 31, 2013
|
||||||||||||||||
Impaired loans
|
||||||||||||||||
One- to four-family residential construction
|
$ | — | $ | — | $ | — | $ | — | ||||||||
Subdivision construction
|
145 | — | — | 145 | ||||||||||||
Land development
|
1,474 | — | — | 1,474 | ||||||||||||
Owner occupied one- to four-family residential
|
349 | — | — | 349 | ||||||||||||
Non-owner occupied one- to four-family residential
|
388 | — | — | 388 | ||||||||||||
Commercial real estate
|
5,224 | — | — | 5,224 | ||||||||||||
Other residential
|
1,440 | — | — | 1,440 | ||||||||||||
Commercial business
|
61 | — | — | 61 | ||||||||||||
Consumer auto
|
19 | — | — | 19 | ||||||||||||
Consumer other
|
275 | — | — | 275 | ||||||||||||
Home equity lines of credit
|
70 | — | — | 70 | ||||||||||||
Total impaired loans
|
$ | 9,445 | $ | — | $ | — | $ | 9,445 | ||||||||
Foreclosed assets held for sale
|
$ | 2,169 | $ | — | $ | — | $ | 2,169 |
June 30, 2014
|
December 31, 2013
|
|||||||||||||||||||||||
Carrying
|
Fair
|
Hierarchy
|
Carrying
|
Fair
|
Hierarchy
|
|||||||||||||||||||
Amount
|
Value
|
Level
|
Amount
|
Value
|
Level
|
|||||||||||||||||||
Financial assets
|
||||||||||||||||||||||||
Cash and cash equivalents
|
$ | 223,226 | $ | 223,226 | 1 | $ | 227,925 | $ | 227,925 | 1 | ||||||||||||||
Held-to-maturity securities
|
450 | 504 | 2 | 805 | 912 | 2 | ||||||||||||||||||
Mortgage loans held for sale
|
9,605 | 9,605 | 2 | 7,239 | 7,239 | 2 | ||||||||||||||||||
Loans, net of allowance for loan losses
|
2,790,774 | 2,800,463 | 3 | 2,439,530 | 2,442,917 | 3 | ||||||||||||||||||
Accrued interest receivable
|
11,685 | 11,685 | 3 | 11,408 | 11,408 | 3 | ||||||||||||||||||
Investment in FHLB stock
|
8,054 | 8,054 | 3 | 9,822 | 9,822 | 3 | ||||||||||||||||||
Financial liabilities
|
||||||||||||||||||||||||
Deposits
|
3,201,728 | 3,207,527 | 3 | 2,808,626 | 2,813,779 | 3 | ||||||||||||||||||
FHLB advances
|
91,686 | 92,912 | 3 | 126,757 | 131,281 | 3 | ||||||||||||||||||
Short-term borrowings
|
158,841 | 158,841 | 3 | 136,109 | 136,109 | 3 | ||||||||||||||||||
Structured repurchase agreements
|
— | — | 3 | 50,000 | 53,485 | 3 | ||||||||||||||||||
Subordinated debentures
|
30,929 | 30,929 | 3 | 30,929 | 30,929 | 3 | ||||||||||||||||||
Accrued interest payable
|
1,096 | 1,096 | 3 | 1,099 | 1,099 | 3 | ||||||||||||||||||
Unrecognized financial instruments (net of
|
||||||||||||||||||||||||
contractual value)
|
||||||||||||||||||||||||
Commitments to originate loans
|
— | — | 3 | — | — | 3 | ||||||||||||||||||
Letters of credit
|
39 | 39 | 3 | 76 | 76 | 3 | ||||||||||||||||||
Lines of credit
|
— | — | 3 | — | — | 3 |
Location in
|
Fair Value
|
||||||||
Consolidated Statements
|
June 30,
|
December 31,
|
|||||||
of Financial Condition
|
2014
|
2013
|
|||||||
(In Thousands)
|
|||||||||
Derivatives designated as
|
|||||||||
hedging
instruments
|
|||||||||
Interest rate caps
|
Prepaid expenses and other assets
|
$ | 462 | $ | 685 | ||||
Total
derivatives designated
|
|||||||||
as hedging
instruments
|
$ | 462 | $ | 685 | |||||
Derivatives not designated
|
|||||||||
as hedging
instruments
|
|||||||||
Asset Derivatives
|
|||||||||
Interest rate products
|
Prepaid expenses and other assets
|
$ | 1,722 | $ | 1,859 | ||||
Total
derivatives not designated
|
|||||||||
as hedging
instruments
|
$ | 1,722 | $ | 1,859 | |||||
Liability Derivatives
|
|||||||||
Interest rate products
|
Accrued expenses and other liabilities
|
$ | 1,711 | $ | 1,613 | ||||
Total
derivatives not designated
|
|||||||||
as
hedging instruments
|
$ | 1,711 | $ | 1,613 | |||||
Amount of Gain (Loss) Recognized in OCI
|
||||||||
Cash Flow Hedges
|
Three Months Ended June 30,
|
|||||||
2014
|
2013
|
|||||||
Interest rate cap
|
$ | (100 | ) | $ | — |
Amount of Gain (Loss) Recognized in OCI
|
||||||||
Cash Flow Hedges
|
Six Months Ended June 30,
|
|||||||
2014
|
2013
|
|||||||
Interest rate cap
|
$ | (142 | ) | $ | — |
June 20,
|
||||
2014
|
||||
(In Thousands)
|
||||
Cash
|
$ | 2,729 | ||
Due from banks
|
106,680 | |||
Cash and cash equivalents
|
109,409 | |||
Investment securities
|
88,513 | |||
Loans receivable, net of discount on loans purchased of $30,102
|
165,098 | |||
Accrued interest receivable
|
1,004 | |||
Premises
|
10,850 | |||
Core deposit intangible
|
2,800 | |||
Other assets
|
1,060 | |||
Total assets acquired
|
378,734 | |||
Liabilities
|
||||
Demand and savings deposits
|
186,902 | |||
Time deposits
|
179,125 | |||
Total deposits
|
366,027 | |||
Securities sold under reverse repurchase agreements with customers
|
567 | |||
Accounts payable
|
561 | |||
Accrued interest payable
|
182 | |||
Advances from borrowers for taxes and insurance
|
592 | |||
Total liabilities assumed
|
367,929 | |||
Gain recognized on business acquisition
|
$ | 10,805 |
June 20,
|
||||
2014
|
||||
(In Thousands)
|
||||
Net liabilities as determined by the FDIC
|
$ | (21,897 | ) | |
Cash transferred by the FDIC
|
59,394 | |||
Discount per Purchase and Assumption Agreement
|
37,497 | |||
Purchase accounting adjustments
|
||||
Loans
|
(28,088 | ) | ||
Deposits
|
(399 | ) | ||
Investments
|
(1,005 | ) | ||
Core deposit intangible
|
2,800 | |||
Gain recognized on business acquisition
|
$ | 10,805 |
FASB ASC
|
|||||||||||
FASB
|
310-30 | ||||||||||
ASC
|
by
|
||||||||||
310-30 |
Policy
|
||||||||||
Loans
|
Loans
|
Total
|
|||||||||
(In Thousands)
|
|||||||||||
Loans
|
$ | 3,920 | $ | 161,178 | $ |
165,098
|
Beginning
Balance,
January 1
|
Additions
to Non-
Performing
|
Removed
from Non-
Performing
|
Transfers to
Potential
Problem
Loans
|
Transfers to
Foreclosed
Assets
|
Charge-
Offs
|
Payments
|
Ending
Balance,
June 30
|
|||||||||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||||||||||
One- to four-family construction
|
$ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||
Subdivision construction
|
871 | 1,301 | — | — | (688 | ) | (914 | ) | (266 | ) | 304 | |||||||||||||||||||||
Land development
|
338 | 102 | — | — | (45 | ) | (79 | ) | (13 | ) | 303 | |||||||||||||||||||||
Commercial construction
|
— | — | — | — | — | — | — | — | ||||||||||||||||||||||||
One- to four-family residential
|
4,361 | 2,355 | (76 | ) | ( 514 | ) | (1,802 | ) | (389 | ) | (683 | ) | 3,252 | |||||||||||||||||||
Other residential
|
— | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Commercial real estate
|
6,205 | 2,458 | (1,200 | ) | — | — | (25 | ) | (409 | ) | 7,029 | |||||||||||||||||||||
Commercial business
|
7,231 | 111 | (2,715 | ) | — | — | (1,967 | ) | (619 | ) | 2,041 | |||||||||||||||||||||
Consumer
|
900 | 467 | (273 | ) | (44 | ) | — | (73 | ) | (244 | ) | 733 | ||||||||||||||||||||
Total
|
$ | 19,906 | $ | 6,794 | $ | (4,264 | ) | $ | (558 | ) | $ | (2,535 | ) | $ | (3,447 | ) | $ | (2,234 | ) | $ | 13,662 |
Beginning
Balance,
January 1
|
Additions
to
Potential
Problem
|
Removed
from
Potential
Problem
|
Transfers to
Non-
Performing
|
Transfers to
Foreclosed
Assets
|
Charge-
Offs
|
Payments
|
Ending
Balance,
June 30
|
|||||||||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||||||||||
One- to four-family construction
|
$ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||
Subdivision construction
|
2,201 | 810 | — | (1,303 | ) | — | (500 | ) | (11 | ) | 1,197 | |||||||||||||||||||||
Land development
|
10,857 | — | (5,000 | ) | — | — | — | — | 5,857 | |||||||||||||||||||||||
Commercial construction
|
— | — | — | — | — | — | — | — | ||||||||||||||||||||||||
One- to four-family residential
|
2,193 | 2,132 | (250 | ) | (711 | ) | — | — | (37 | ) | 3,327 | |||||||||||||||||||||
Other residential
|
1,956 | — | — | — | — | — | — | 1,956 | ||||||||||||||||||||||||
Commercial real estate
|
8,737 | 1,699 | (1,905 | ) | (598 | ) | (417 | ) | (381 | ) | (228 | ) | 6,907 | |||||||||||||||||||
Commercial business
|
860 | 231 | (43 | ) | — | — | — | — | 1,048 | |||||||||||||||||||||||
Consumer
|
183 | 106 | — | (6 | ) | — | (5 | ) | (19 | ) | 259 | |||||||||||||||||||||
Total
|
$ | 26,987 | $ | 4,978 | $ | (7,198 | ) | $ | (2,618 | ) | $ | (417 | ) | $ | (886 | ) | $ | (295 | ) | $ | 20,551 |
Beginning
Balance,
January 1
|
Additions
|
ORE
Sales
|
Capitalized
Costs
|
ORE Write-
Downs
|
Ending
Balance,
June 30
|
|||||||||||||||||||
(In Thousands)
|
||||||||||||||||||||||||
One- to four-family construction
|
$ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||
Subdivision construction
|
11,652 | 688 | (2,028 | ) | — | (18 | ) | 10,294 | ||||||||||||||||
Land development
|
16,788 | 57 | (268 | ) | — | (974 | ) | 15,603 | ||||||||||||||||
Commercial construction
|
2,132 | — | — | — | — | 2,132 | ||||||||||||||||||
One- to four-family residential
|
744 | 1,941 | (979 | ) | — | — | 1,706 | |||||||||||||||||
Other residential
|
5,900 | — | (2,228 | ) | 40 | — | 3,712 | |||||||||||||||||
Commercial real estate
|
4,135 | 418 | (491 | ) | — | — | 4,062 | |||||||||||||||||
Commercial business
|
77 | — | (4 | ) | — | (14 | ) | 59 | ||||||||||||||||
Consumer
|
969 | 1,503 | (1,875 | ) | — | (42 | ) | 555 | ||||||||||||||||
Total
|
$ | 42,397 | $ | 4,607 | $ | (7,873 | ) | $ | 40 | $ | (1,048 | ) | $ | 38,123 |
June 30, 2014
(2)
|
Three Months Ended
June 30, 2014
|
Three Months Ended
June 30, 2013
|
|||||||||||||||||||||
Yield/
Rate
|
Average
Balance
|
Interest
|
Yield/
Rate
|
Average
Balance
|
Interest
|
Yield/
Rate
|
|||||||||||||||||
(Dollars in thousands)
|
|||||||||||||||||||||||
Interest-earning assets:
|
|||||||||||||||||||||||
Loans receivable:
|
|||||||||||||||||||||||
One- to four-family residential
|
4.79
|
%
|
$
|
456,554
|
$
|
10,236
|
8.99
|
%
|
$
|
479,566
|
$
|
7,859
|
6.57
|
%
|
|||||||||
Other residential
|
4.58
|
356,701
|
5,233
|
5.88
|
304,649
|
5,970
|
7.86
|
||||||||||||||||
Commercial real estate
|
4.56
|
898,858
|
11,842
|
5.28
|
808,550
|
11,863
|
5.88
|
||||||||||||||||
Construction
|
4.32
|
231,718
|
2,627
|
4.55
|
208,126
|
3,811
|
7.35
|
||||||||||||||||
Commercial business
|
4.80
|
283,555
|
3,882
|
5.49
|
258,432
|
3,732
|
5.79
|
||||||||||||||||
Other loans
|
5.64
|
365,441
|
6,947
|
7.63
|
288,170
|
5,463
|
7.60
|
||||||||||||||||
Industrial revenue bonds (1)
|
5.50
|
46,762
|
645
|
5.53
|
50,503
|
664
|
5.27
|
||||||||||||||||
Total loans receivable
|
4.86
|
2,639,589
|
41,412
|
6.29
|
2,397,996
|
39,362
|
6.58
|
||||||||||||||||
|
|||||||||||||||||||||||
Investment securities (1)
|
2.66
|
542,415
|
2,867
|
2.12
|
801,811
|
3,988
|
2.00
|
||||||||||||||||
Other interest-earning assets
|
0.22
|
237,091
|
105
|
0.18
|
320,881
|
131
|
0.16
|
||||||||||||||||
Total interest-earning assets
|
4.38
|
3,419,095
|
44,384
|
5.21
|
3,520,688
|
43,481
|
4.95
|
||||||||||||||||
Non-interest-earning assets:
|
|||||||||||||||||||||||
Cash and cash equivalents
|
88,038
|
85,306
|
|||||||||||||||||||||
Other non-earning assets
|
275,525
|
305,930
|
|||||||||||||||||||||
Total assets
|
$
|
3,782,658
|
$
|
3,911,924
|
|||||||||||||||||||
Interest-bearing liabilities:
|
|||||||||||||||||||||||
Interest-bearing demand and savings
|
0.20
|
$
|
1,468,150
|
806
|
0.22
|
$
|
1,604,920
|
973
|
0.24
|
||||||||||||||
Time deposits
|
0.80
|
990,641
|
1,946
|
0.79
|
1,084,494
|
2,290
|
0.85
|
||||||||||||||||
Total deposits
|
0.45
|
2,458,791
|
2,752
|
0.45
|
2,689,414
|
3,263
|
0.49
|
||||||||||||||||
Short-term borrowings and structured
repurchase agreements
|
0.03
|
199,633
|
512
|
1.03
|
255,843
|
588
|
0.92
|
||||||||||||||||
Subordinated debentures issued to capital trusts
|
1.79
|
30,929
|
139
|
1.80
|
30,929
|
140
|
1.82
|
||||||||||||||||
FHLB advances
|
1.76
|
135,054
|
1,010
|
3.00
|
126,836
|
989
|
3.13
|
||||||||||||||||
Total interest-bearing liabilities
|
0.49
|
2,824,407
|
4,413
|
0.63
|
3,103,022
|
4,980
|
0.64
|
||||||||||||||||
Non-interest-bearing liabilities:
|
|||||||||||||||||||||||
Demand deposits
|
541,222
|
406,674
|
|||||||||||||||||||||
Other liabilities
|
19,615
|
21,930
|
|||||||||||||||||||||
Total liabilities
|
3,385,244
|
3,531,626
|
|||||||||||||||||||||
Stockholders’ equity
|
397,414
|
380,298
|
|||||||||||||||||||||
Total liabilities and stockholders’ equity
|
$
|
3,782,658
|
$
|
3,911,924
|
|||||||||||||||||||
Net interest income:
|
|||||||||||||||||||||||
Interest rate spread
|
3.89%
|
$
|
39,971
|
4.58
|
%
|
$
|
38,501
|
4.31
|
%
|
||||||||||||||
Net interest margin*
|
4.69
|
%
|
4.39
|
%
|
|||||||||||||||||||
Average interest-earning assets to average interest-bearing liabilities
|
121.1
|
%
|
113.5
|
%
|
_____________________
|
||||||||||||||||||||||||
*
|
Defined as the Company’s net interest income divided by total interest-earning assets.
|
(1)
|
Of the total average balances of investment securities, average tax-exempt investment securities were $88.0 million and $78.6 million for the three months ended June 30, 2014 and 2013, respectively. In addition, average tax-exempt loans and industrial revenue bonds were $37.4 million and $38.6 million for the three months ended June 30, 2014 and 2013, respectively. Interest income on tax-exempt assets included in this table was $1.3 million and $1.2 million for the three months ended June 30, 2014 and 2013, respectively. Interest income net of disallowed interest expense related to tax-exempt assets was $1.3 million and $1.2 million for the three months ended June 30, 2014 and 2013, respectively.
|
|
(2)
|
The yield/rate on loans at June 30, 2014 does not include the impact of the accretable yield (income) on loans acquired in the FDIC-assisted transactions. See “Net Interest Income” for a discussion of the effect on results of operations for the three months ended June 30, 2014.
|
June 30, 2014
(2)
|
Six Months Ended
June 30, 2014
|
Six Months Ended
June 30, 2013
|
|||||||||||||||||||||
Yield/
Rate
|
Average
Balance
|
Interest
|
Yield/
Rate
|
Average
Balance
|
Interest
|
Yield/
Rate
|
|||||||||||||||||
(Dollars in thousands)
|
|||||||||||||||||||||||
Interest-earning assets:
|
|||||||||||||||||||||||
Loans receivable:
|
|||||||||||||||||||||||
One- to four-family residential
|
4.79
|
%
|
$
|
448,136
|
$
|
19,357
|
8.71
|
%
|
$
|
490,761
|
$
|
17,401
|
7.15
|
%
|
|||||||||
Other residential
|
4.58
|
356,293
|
10,550
|
5.97
|
311,531
|
12,195
|
7.89
|
||||||||||||||||
Commercial real estate
|
4.56
|
884,700
|
23,722
|
5.41
|
796,587
|
25,031
|
6.34
|
||||||||||||||||
Construction
|
4.32
|
221,454
|
5,232
|
4.76
|
207,956
|
8,219
|
7.97
|
||||||||||||||||
Commercial business
|
4.80
|
277,331
|
7,466
|
5.43
|
248,885
|
7,269
|
5.89
|
||||||||||||||||
Other loans
|
5.64
|
347,539
|
13,111
|
7.61
|
285,118
|
10,488
|
7.42
|
||||||||||||||||
Industrial revenue bonds (1)
|
5.50
|
46,333
|
1,283
|
5.58
|
55,035
|
1,537
|
5.63
|
||||||||||||||||
Total loans receivable
|
4.86
|
2,581,786
|
80,721
|
6.30
|
2,395,873
|
82,140
|
6.91
|
||||||||||||||||
|
|||||||||||||||||||||||
Investment securities (1)
|
2.66
|
550,525
|
5,775
|
2.12
|
811,528
|
8,471
|
2.10
|
||||||||||||||||
Other interest-earning assets
|
0.22
|
228,448
|
183
|
0.16
|
347,300
|
226
|
0.13
|
||||||||||||||||
Total interest-earning assets
|
4.38
|
3,360,759
|
86,679
|
5.20
|
3,554,701
|
90,837
|
5.15
|
||||||||||||||||
Non-interest-earning assets:
|
|||||||||||||||||||||||
Cash and cash equivalents
|
90,172
|
86,347
|
|||||||||||||||||||||
Other non-earning assets
|
272,729
|
314,765
|
|||||||||||||||||||||
Total assets
|
$
|
3,723,660
|
$
|
3,955,813
|
|||||||||||||||||||
Interest-bearing liabilities:
|
|||||||||||||||||||||||
Interest-bearing demand and savings
|
0.20
|
$
|
1,423,822
|
1,576
|
0.22
|
$
|
1,618,507
|
2,156
|
0.27
|
||||||||||||||
Time deposits
|
0.80
|
983,977
|
3,837
|
0.79
|
1,125,990
|
4,633
|
0.83
|
||||||||||||||||
Total deposits
|
0.45
|
2,407,799
|
5,413
|
0.45
|
2,744,497
|
6,789
|
0.50
|
||||||||||||||||
Short-term borrowings and structured
repurchase agreements
|
0.03
|
204,416
|
1,069
|
1.06
|
257,909
|
1,170
|
0.92
|
||||||||||||||||
Subordinated debentures issued to capital trusts
|
1.79
|
30,929
|
275
|
1.79
|
30,929
|
281
|
1.83
|
||||||||||||||||
FHLB advances
|
1.76
|
130,779
|
1,984
|
3.06
|
126,716
|
1,963
|
3.12
|
||||||||||||||||
Total interest-bearing liabilities
|
0.49
|
2,773,923
|
8,741
|
0.63
|
3,160,051
|
10,203
|
0.65
|
||||||||||||||||
Non-interest-bearing liabilities:
|
|||||||||||||||||||||||
Demand deposits
|
535,786
|
396,125
|
|||||||||||||||||||||
Other liabilities
|
20,846
|
21,449
|
|||||||||||||||||||||
Total liabilities
|
3,330,555
|
3,577,625
|
|||||||||||||||||||||
Stockholders’ equity
|
393,105
|
378,188
|
|||||||||||||||||||||
Total liabilities and stockholders’ equity
|
$
|
3,723,660
|
$
|
3,955,813
|
|||||||||||||||||||
Net interest income:
|
|||||||||||||||||||||||
Interest rate spread
|
3.89%
|
$
|
77,938
|
4.57
|
%
|
$
|
80,634
|
4.50
|
%
|
||||||||||||||
Net interest margin*
|
4.68
|
%
|
4.57
|
%
|
|||||||||||||||||||
Average interest-earning assets to average interest-bearing liabilities
|
121.2
|
%
|
112.5
|
%
|
_____________________
|
||||||||||||||||||||||||
*
|
Defined as the Company’s net interest income divided by total interest-earning assets.
|
(1)
|
Of the total average balances of investment securities, average tax-exempt investment securities were $88.6 million and $79.9 million for the six months ended June 30, 2014 and 2013, respectively. In addition, average tax-exempt loans and industrial revenue bonds were $37.0 million and $39.2 million for the six months ended June 30, 2014 and 2013, respectively. Interest income on tax-exempt assets included in this table was $2.6 million and $2.5 million for the six months ended June 30, 2014 and 2013, respectively. Interest income net of disallowed interest expense related to tax-exempt assets was $2.5 million and $2.4 million for the six months ended June 30, 2014 and 2013, respectively.
|
|
(2)
|
The yield/rate on loans at June 30, 2014 does not include the impact of the accretable yield (income) on loans acquired in the FDIC-assisted transactions. See “Net Interest Income” for a discussion of the effect on results of operations for the six months ended June 30, 2014.
|
Three Months Ended June 30,
|
||||||||||||
2014 vs. 2013
|
||||||||||||
Increase
(Decrease)
Due to
|
||||||||||||
Total
Increase
(Decrease)
|
||||||||||||
Rate
|
Volume
|
|||||||||||
(Dollars in thousands)
|
||||||||||||
Interest-earning assets:
|
||||||||||||
Loans receivable
|
$
|
(1,766
|
)
|
$
|
3,816
|
|
$
|
2,050
|
||||
Investment securities
|
232
|
(1,353
|
)
|
(1,121
|
)
|
|||||||
Other interest-earning assets
|
10
|
(36
|
)
|
(26
|
)
|
|||||||
Total interest-earning assets
|
(1,524
|
)
|
2,427
|
|
903
|
|||||||
Interest-bearing liabilities:
|
||||||||||||
Demand deposits
|
(88
|
)
|
(79
|
)
|
(167
|
)
|
||||||
Time deposits
|
(153
|
)
|
(191
|
)
|
(344
|
)
|
||||||
Total deposits
|
(241
|
)
|
(270
|
)
|
(511
|
)
|
||||||
Short-term borrowings and structured repo
|
62
|
(138
|
)
|
(76
|
)
|
|||||||
Subordinated debentures issued to capital trust
|
(1
|
)
|
—
|
(1
|
)
|
|||||||
FHLBank advances
|
(41
|
)
|
62
|
|
21
|
|
||||||
Total interest-bearing liabilities
|
(221
|
)
|
(346
|
)
|
(567
|
)
|
||||||
Net interest income
|
$
|
(1,303
|
)
|
$
|
2,773
|
|
$
|
1,470
|
|
Six Months Ended June 30,
|
||||||||||||
2014 vs. 2013
|
||||||||||||
Increase
(Decrease)
Due to
|
||||||||||||
Total
Increase
(Decrease)
|
||||||||||||
Rate
|
Volume
|
|||||||||||
(Dollars in thousands)
|
||||||||||||
Interest-earning assets:
|
||||||||||||
Loans receivable
|
$
|
(7,530
|
)
|
$
|
6,111
|
|
$
|
(1,419
|
)
|
|||
Investment securities
|
42
|
(2,738
|
)
|
(2,696
|
)
|
|||||||
Other interest-earning assets
|
45
|
(88
|
)
|
(43
|
)
|
|||||||
Total interest-earning assets
|
(7,443
|
)
|
3,285
|
|
(4,158
|
)
|
||||||
Interest-bearing liabilities:
|
||||||||||||
Demand deposits
|
(339
|
)
|
(241
|
)
|
(580
|
)
|
||||||
Time deposits
|
(233
|
)
|
(563
|
)
|
(796
|
)
|
||||||
Total deposits
|
(572
|
)
|
(804
|
)
|
(1,376
|
)
|
||||||
Short-term borrowings and structured repo
|
163
|
(264
|
)
|
(101
|
)
|
|||||||
Subordinated debentures issued to capital trust
|
(6
|
)
|
—
|
(6
|
)
|
|||||||
FHLBank advances
|
(38
|
)
|
59
|
|
21
|
|
||||||
Total interest-bearing liabilities
|
(453
|
)
|
(1,009
|
)
|
(1,462
|
)
|
||||||
Net interest income
|
$
|
(6,990
|
)
|
$
|
4,294
|
|
$
|
(2,696
|
)
|
Federal Home Loan Bank line
|
$587.3 million
|
|
Federal Reserve Bank line
|
$508.5 million
|
|
Cash and cash equivalents
|
$223.2 million
|
|
Unpledged securities
|
$71.3 million
|
Total Number
of Shares
Purchased
|
Average
Price
Per Share
|
Total Number
of Shares
Purchased
As Part of
Publicly
Announced
Plan
|
Maximum
Number of
Shares that
May Yet Be
Purchased
Under the
Plan(1)
|
|||||||||||||
April 1, 2014 – April 30, 2014
|
---
|
$
|
----
|
---
|
396,562
|
|||||||||||
May 1, 2014 – May 31, 2014
|
17,000
|
$
|
28.30
|
17,000
|
379,562
|
|||||||||||
June 1, 2014 – June 30, 2014
|
---
|
$
|
----
|
---
|
379,562
|
|||||||||||
17,000
|
$
|
----
|
17,000
|
_______________________
|
|||
(1)
|
Amount represents the number of shares available to be repurchased under the November 2006 plan as of the last calendar day of the month shown.
|
a)
|
Exhibits
|
|
See Exhibit Index.
|
Great Southern Bancorp, Inc.
|
|
Registrant
|
|
Date: August 11, 2014
|
/s/ Joseph W. Turner
|
Joseph W. Turner
President and Chief Executive Officer
(Principal Executive Officer)
|
|
Date: August 11, 2014
|
/s/ Rex A. Copeland
|
Rex A. Copeland
Treasurer
(Principal Financial and Accounting Officer)
|
Exhibit No.
|
Description
|
|
(2)
|
Plan of acquisition, reorganization, arrangement, liquidation, or succession
|
|
(i)
|
The Purchase and Assumption Agreement, dated as of March 20, 2009, among Federal Deposit Insurance Corporation, Receiver of TeamBank, N.A., Paola, Kansas, Federal Deposit Insurance Corporation and Great Southern Bank, previously filed with the Commission (File no. 000-18082) as Exhibit 2.1 to the Registrant's Current Report on Form 8-K filed on March 26, 2009 is incorporated herein by reference as Exhibit 2.1(i).
|
|
(ii)
|
The Purchase and Assumption Agreement, dated as of September 4, 2009, among Federal Deposit Insurance Corporation, Receiver of Vantus Bank, Sioux City, Iowa, Federal Deposit Insurance Corporation and Great Southern Bank, previously filed with the Commission (File no. 000-18082) as Exhibit 2.1 to the Registrant's Current Report on Form 8-K filed on September 9, 2009 is incorporated herein by reference as Exhibit 2.1(ii).
|
|
(iii)
|
The Purchase and Assumption Agreement, dated as of October 7, 2011, among Federal Deposit Insurance Corporation, Receiver of Sun Security Bank, Ellington, Missouri, Federal Deposit Insurance Corporation and Great Southern Bank
, previously filed with the Commission (File no. 000-18082) as Exhibit 2.1(iii) to the Registrant's Quarterly Report on Form 10-Q for the quarter ended September 30, 2011 is incorporated herein by reference as Exhibit 2(iii).
|
|
(iv)
|
The Purchase and Assumption Agreement, dated as of April 27, 2012, among Federal Deposit Insurance Corporation, Receiver of Inter Savings Bank, FSB, Maple Grove, Minnesota, Federal Deposit Insurance Corporation and Great Southern Bank, previously filed with the Commission (File no. 000-18082) as Exhibit 2.1(iv) to the Registrant's Quarterly Report on Form 10-Q for the quarter ended March 31, 2012 is incorporated herein by reference as Exhibit 2(iv)
|
|
(v) | The Purchase and Assumption Agreement All Deposits, dated as of June 20, 2014, among Federal Deposit Insurance Corporation, Receiver of Valley Bank, Moline, Illinois, Federal Deposit Insurance Corporation and Great Southern Bank | |
(3)
|
Articles of incorporation and Bylaws
|
|
(i)
|
The Registrant's Charter previously filed with the Commission as Appendix D to the Registrant's Definitive Proxy Statement on Schedule 14A filed on March 31, 2004 (File No. 000-18082), is incorporated herein by reference as Exhibit 3.1.
|
|
(iA)
|
The Articles Supplementary to the Registrant's Charter setting forth the terms of the Registrant's Senior Non-Cumulative Perpetual Preferred Stock, Series A, previously filed with the Commission (File no. 000-18082) as Exhibit 3.1 to the Registrant's Current Report on Form 8-K filed on August 18, 2011, are incorporated herein by reference as Exhibit 3(i).
|
|
(ii)
|
The Registrant's Bylaws, previously filed with the Commission (File no. 000-18082) as Exhibit 3(ii) to the Registrant's Current Report on Form 8-K filed on October 23, 2007, is incorporated herein by reference as Exhibit 3.2.
|
|
(4)
|
Instruments defining the rights of security holders, including indentures
|
|
The Company hereby agrees to furnish the SEC upon request, copies of the instruments defining the rights of the holders of each issue of the Registrant's long-term debt.
|
||
(9)
|
Voting trust agreement
|
|
Inapplicable.
|
||
(10)
|
Material contracts
|
|
The Registrant's 1997 Stock Option and Incentive Plan previously filed with the Commission (File no. 000-18082) as Annex A to the Registrant's Definitive Proxy Statement on Schedule 14A filed on September 18, 1997 is incorporated herein by reference as Exhibit 10.1.
The Registrant's 2003 Stock Option and Incentive Plan previously filed with the Commission (File No. 000-18082) as Annex A to the Registrant's Definitive Proxy Statement on Schedule 14A filed on April 14, 2003, is incorporated herein by reference as Exhibit 10.2.
The employment agreement dated September 18, 2002 between the Registrant and William V. Turner previously filed with the Commission (File no. 000-18082) as Exhibit 10.2 to the Registrant's Annual Report on Form 10-K for the fiscal year ended December 31, 2003, is incorporated herein by reference as Exhibit 10.3.
The employment agreement dated September 18, 2002 between the Registrant and Joseph W. Turner previously filed with the Commission (File no. 000-18082) as Exhibit 10.4 to the Registrant's Annual Report on Form 10-K for the fiscal year ended December 31, 2003, is incorporated herein by reference as Exhibit 10.4.
The form of incentive stock option agreement under the Registrant's 2003 Stock Option and Incentive Plan previously filed with the Commission as Exhibit 10.1 to the Registrant's Current Report on Form 8-K (File no. 000-18082) filed on February 24, 2005 is incorporated herein by reference as Exhibit 10.5.
The form of non-qualified stock option agreement under the Registrant's 2003 Stock Option and Incentive Plan previously filed with the Commission as Exhibit 10.2 to the Registrant's Current Report on Form 8-K (File no. 000-18082) filed on February 24, 2005 is incorporated herein by reference as Exhibit 10.6.
A description of the current salary and bonus arrangements for 2014 for the Registrant's named executive officers previously filed with the Commission as Exhibit 10.7 to the Registrant's Annual Report on Form 10-K for the fiscal year ended December 31, 2013 is incorporated herein by reference as Exhibit 10.7.
A description of the current fee arrangements for the Registrant's directors previously filed with the Commission as Exhibit 10.8 to the Registrant's Annual Report on Form 10-K for the fiscal year ended December 31, 2013 is incorporated herein by reference as Exhibit 10.8.
Small Business Lending Fund – Securities Purchase Agreement, dated August 18, 2011, between the Registrant and the Secretary of the United States Department of the Treasury, previously filed with the Commission as Exhibit 10.1 to the Registrant's Current Report on Form 8-K filed on August 18, 2011, is incorporated herein by reference as Exhibit 10.9.
The Registrant's 2013 Equity Incentive Plan previously filed with the Commission (File No. 000-18082) as Annex A to the Registrant's Definitive Proxy Statement on Schedule 14A filed on April 4, 2013, is incorporated herein by reference as Exhibit 10.10.
The form of incentive stock option award agreement under the Registrant's 2013 Equity Incentive Plan previously filed with the Commission as Exhibit 10.2 to the Registrant's Registration Statement on Form S-8 (File no. 333-189497) filed on June 20, 2013 is incorporated herein by reference as Exhibit 10.11.
The form of non-qualified stock option award agreement under the Registrant's 2013 Equity Incentive Plan previously filed with the Commission as Exhibit 10.3 to the Registrant's Registration Statement on Form S-8 (File no. 333-189497) filed on June 20, 2013 is incorporated herein by reference as Exhibit 10.12.
|
The form of stock appreciation right award agreement under the Registrant's 2013 Equity Incentive Plan previously filed with the Commission as Exhibit 10.4 to the Registrant's Registration Statement on Form S-8 (File no. 333-189497) filed on June 20, 2013 is incorporated herein by reference as Exhibit 10.13.
|
||
The form of restricted stock award agreement under the Registrant's 2013 Equity Incentive Plan previously filed with the Commission as Exhibit 10.5 to the Registrant's Registration Statement on Form S-8 (File no. 333-189497) filed on June 20, 2013 is incorporated herein by reference as Exhibit 10.14.
|
||
(11)
|
Statement re computation of per share earnings
|
|
Included in Note 5 to the Consolidated Financial Statements.
|
||
(15)
|
Letter re unaudited interim financial information
|
|
Inapplicable.
|
||
(18)
|
Letter re change in accounting principles
|
|
Inapplicable.
|
||
(19)
|
Report furnished to securityholders.
|
|
Inapplicable.
|
||
(22)
|
Published report regarding matters submitted to vote of security holders
|
|
Inapplicable.
|
||
(23)
|
Consents of experts and counsel
|
|
Inapplicable.
|
||
(24)
|
Power of attorney
|
|
None.
|
||
(31.1)
|
Rule 13a-14(a) Certification of Chief Executive Officer
|
|
Attached as Exhibit 31.1
|
||
(31.2)
|
Rule 13a-14(a) Certification of Treasurer
|
|
Attached as Exhibit 31.2
|
||
(32)
|
Certification pursuant to Section 906 of Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 1350)
|
|
Attached as Exhibit 32.
|
||
(99)
|
Additional Exhibits
|
|
None.
|
||
(101)
|
Attached as Exhibit 101 are the following financial statements from the Great Southern Bancorp, Inc. Quarterly Report on Form 10-Q for the quarter ended June 30, 2014, formatted in Extensive Business Reporting Language (XBRL): (i) consolidated statements of financial condition, (ii) consolidated statements of income, (iii) consolidated statements of cash flows and (iv) the notes to consolidated financial statements.
|
6.1
|
Transfer of Records
|
33
|
||||
6.2
|
Transfer of Assigned Records
|
34
|
||||
ARTICLE I. GENERAL
|
1
|
6.3
|
Preservation of Records
|
34
|
||
6.4
|
Access to Records; Copies
|
34
|
||||
1.1
|
Purpose
|
1
|
6.5
|
Right of Receiver or Corporation to Audit
|
35
|
|
1.2
|
Reserved
|
1
|
6.6
|
Agreement with Respect to Records of Valley
|
||
1.3
|
Defined Terms
|
2
|
Bank, Fort Lauderdale, Florida
|
35
|
||
ARTICLE II. ASSUMPTION OF LIABILITIES
|
10
|
ARTICLE VII. BID; INITIAL PAYMENT
|
35
|
|||
2.1
|
Liabilities Assumed by Assuming Institution
|
10
|
ARTICLE VIII.. ADJUSTMENTS
|
35
|
||
2.2
|
Interest on Deposit Liabilities
|
12
|
||||
2.3
|
Unclaimed Deposits
|
12
|
8.1
|
Pro Forma Statement
|
35
|
|
2.4
|
Employee Plans
|
13
|
8.2
|
Correction of Errors and Omissions; Other
|
||
Liabilities
|
36
|
|||||
ARTICLE HI. PURCHASE OF ASSETS
|
13
|
8.3
|
Payments
|
36
|
||
8.4
|
Interest
|
36
|
||||
3.1
|
Assets Purchased by the Assuming Institution
|
13
|
8.5
|
Subsequent Adjustments
|
36
|
|
3.2
|
Asset Purchase Price
|
14
|
||||
3.3
|
Manner of Conveyance; Limited Warranty;
|
ARTICLE IX. CONTINUING COOPERATION
|
37
|
|||
Nonrecourse; Etc.
|
15
|
|||||
3.4
|
Puts of Assets to the Receiver
|
16
|
9.1
|
General Matters
|
37
|
|
3.5
|
Assets Not Purchased by Assuming Institution
|
18
|
9.2
|
Additional Title Documents
|
37
|
|
3.6
|
Retention or Repurchase of Assets Essential to
|
9.3
|
Claims and Suits
|
37
|
||
Receiver
|
20
|
9.4
|
Payment of Deposits
|
37
|
||
3.7
|
Receiver's Offer to Sell Withheld Loans
|
21
|
9.5
|
Withheld Payments
|
38
|
|
9.6
|
Proceedings with Respect to Certain Assets and
|
|||||
ARTICLE IV, ASSUMPTION OF CERTAIN DUTIES
|
Liabilities
|
38
|
||||
AND OBLIGATIONS
|
21
|
9.7
|
Information
|
39
|
||
9.8
|
Tax Ruling
|
39
|
||||
4.1
|
Continuation of Banking Business
|
21
|
||||
4.2
|
Credit Card Business
|
22
|
ARTICLE X. CONDITION. PRECEDENT
|
39
|
||
4.3
|
Safe. Deposit Business
|
22
|
||||
4.4
|
Safekeeping Business
|
22
|
ARTICLE XI. REPRESENTATIONS AND
|
|||
4.5
|
Trust Business
|
22
|
WARRANTIES. OF THE ASSUMING. INSTITUTION
|
39
|
||
4.6
|
Bank Premises
|
23
|
||||
4.7
|
Agreement with Respect to. Leased Data
|
11.1
|
Corporate Existence and Authority
|
39
|
||
Management Equipment
|
27
|
11.2
|
Third Party Consent
|
39
|
||
4.8
|
Certain Existing Agreements
|
28
|
11.3
|
Execution and Enforceability
|
40
|
|
4.9
|
Informational Tax Reporting
|
29
|
11.4
|
Compliance with Law
|
40
|
|
4.10
|
Insurance
|
29
|
11.5
|
Insured or Guaranteed Loans
|
40
|
|
4.11
|
Office Space for Receiver and Corporation; Certain
|
11.6
|
Representations. Remain True
|
40
|
||
Payments
|
29
|
|||||
4.12
|
Continuation of Group Health Plan Coverage for
|
11.7
|
No Reliance; Independent Advice
|
41
|
||
Former Employees of the Failed Bank
|
30
|
|||||
4.13
|
Interim Asset Servicing
|
32
|
ARTICLE XII INDEMNIFICATION
|
41
|
||
4.14
|
Agreement with Respect to Valley. Bank, Fort
|
|||||
Lauderdale, Florida
|
32
|
12,1
|
Indemnification of Indemnitees
|
41
|
||
12.2
|
Conditions Precedent to Indemnification
|
44
|
||||
ARTICLE V. DUTIES WITH RESPECT TO
|
12.3
|
No Additional Warranty
|
44
|
|||
DEPOSITORS OF THE FAILED BANK
|
32
|
|
12.4
|
Indemnification of Receiver and Corporation
|
45
|
|
12.5
|
Obligations Supplemental
|
45
|
||||
5.1
|
Payment of Checks, Drafts, Orders and Deposits
|
32
|
12.6
|
Criminal Claims
|
45
|
|
5.2
|
Certain Agreements Related to. Deposits
|
32
|
12.7
|
Limited Guaranty of the Corporation
|
46
|
|
5.3
|
Notice to Depositors
|
32
|
12.8
|
Subrogation
|
46
|
|
ARTICLE VI.. RECORDS
|
33
|
ARTICLE XIII. MISCELLANEOUS
|
46
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
13.1
|
Expenses
|
46
|
13.9
|
Governing Law
|
48
|
|
13.2.
|
Waiver of Jury Trial
|
46
|
13.10
|
Successors
|
48
|
|
13.3.
|
Consent; Determination or Discretion
|
46
|
13.11
|
Modification
|
48
|
|
13.4
|
Rights Cumulative
|
46
|
13.12
|
Manner of Payment
|
48
|
|
13.5
|
References
|
47
|
13.13
|
Waiver
|
49
|
|
13.6
|
Notice
|
47.
|
13.14
|
Severability
|
49
|
|
13.7
|
Entire Agreement
|
48.
|
13.15
|
Term of Agreement
|
49
|
|
13.8
|
Counterparts
|
48.
|
13.16
|
Survival of Covenants, Etc.
|
49
|
Page
|
||
Excluded Deposit Liability Accounts
|
Schedule 2.1(a)
|
51
|
Acquired Subsidiaries
|
Schedule 3.1(h)
|
52
|
Acquired Assets in Optional Loan Pools
|
Schedule 3.1(n)
|
53
|
Other Real Estate
|
Schedule 3.1(o)
|
90
|
Purchase Price of Acquired Assets
|
Schedule 3.2
|
91
|
Excluded Securities
|
Schedule 3.5(1)
|
93
|
Excluded Assets and liabilities
|
Schedule 3.5(u).
|
95
|
Bank Premises in Underserved Areas
|
Schedule 4.1(b).
|
96
|
Data Retention Catalog
|
Schedule 6.3
|
97
|
Accounts Excluded from Calculation of Deposit Franchise Bid Premium
|
Schedule 7
|
99
|
Page
|
||
Final Legal Notice
|
Exhibit 2.3A
|
124
|
Affidavit of Mailing
|
Exhibit 2.3B
|
126
|
Valuation of Certain Qualified Financial Contracts
|
Exhibit 3.2(c)
|
127
|
Interim Asset Servicing Arrangement
|
Exhibit 4.13
|
129
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
FEDERAL DEPOSIT INSURANCE CORPORATION,
RECEIVER OF VALLEY BANK
MOLINE, ILLINOIS
|
|||
BY:
|
/s/ MICHAEL W. LAMB
|
||
MICHAEL W. LAMB
RECEIVER-IN-CHARGE
|
|||
Attest:
|
|||
FEDERAL DEPOSIT INSURANCE CORPORATION
|
|||
BY:
|
/s/ MICHAEL W. LAMB
|
||
MICHAEL W. LAMB
RECEIVER-IN-CHARGE
|
|||
Attest:
|
|||
GREAT SOUTHERN BANK
REEDS SPRING, MISSOURI
|
|||
BY:
|
/s/ JOSEPH W. TURNER
|
||
JOSEPH W. TURNER
PRESIDENT, CEO
|
|||
Attest:
|
|||
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Pool
|
Account Number
|
Current Balance
|
* Loans
|
100
|
1
|
||
100
|
2
|
||
100
|
3
|
||
100
|
4
|
||
100
|
5
|
||
100
|
6
|
||
100
|
7
|
||
100
|
8
|
||
100.
|
9
|
||
100
|
10
|
||
100
|
11
|
||
100
|
12
|
||
100
|
13
|
||
100
|
14
|
||
100
|
15
|
||
100
|
16
|
||
100
|
17
|
||
100
|
18
|
||
100
|
19
,-
|
||
100
|
20
|
||
$680,749.90
|
|||
Pool
|
Account Number
|
Current Balance
|
*
Loans
|
200
|
1
|
||
200.
|
2
|
||
200
|
3
|
||
200
|
4
|
||
200.
|
5
|
||
200.
|
6
|
||
200.
|
7
|
||
200
|
8
|
||
200
|
9
|
||
200
|
10
|
||
200
|
11
|
||
200
|
12
|
||
200.
|
13.
|
||
200
|
14
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
500
|
39
|
||
500
|
40
|
||
500
|
41
|
||
500
|
42
|
||
500
|
43
|
||
500
|
44
|
||
500
|
45
|
||
500
|
46
|
||
500
|
47
|
||
500
|
48
|
||
$28,749,152.46
|
|||
Pool
|
Account Number
|
Current Balance
|
* Loans
|
600
|
1
|
||
600
|
2
|
||
600
|
3
|
||
600
|
4
|
||
600
|
5
|
||
600
|
6
|
||
600
|
7
|
||
600
|
8
|
||
600
|
9
|
||
600
|
10
|
||
600
|
11
|
||
600
|
12
|
||
600
|
13
|
||
600
|
14
|
||
600
|
15
|
||
600
|
16
|
||
600
|
17
|
||
600
|
18
|
||
600
|
19
|
||
600
|
20
|
||
600
|
21
|
||
600
|
22
|
||
$2,325,752.58
|
|||
Pool
|
Account Number
|
Current Balance
|
* Loans
|
700
|
1
|
||
700
|
2
|
||
700
|
3
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
(a)
|
cash and receivables from depository institutions, including cash items in the process of collection, plus interest thereon:
|
Book Value
|
(b)
|
securities (exclusive of the capital stock of Acquired Subsidiaries and FHLB stock), plus interest thereon:
|
As provided in Section 3.2(b)
|
(c)
|
federal funds sold and repurchase agreements, if any, including interest thereon:
|
Book Value
|
(d)
|
Loans, other than those in Optional Loan Pools:
|
Book Value
|
(e)
|
credit card business:
|
Book Value
|
(f)
|
safe deposit business, safekeeping business and trust business, if any:
|
Book Value
|
(g)
|
Failed Bank Records and other documents:
|
Book Value
|
(h)
|
Other Real Estate and Loans in Optional Loan Pools:
|
As set forth on the Bid Form
|
(i)
|
all repossessed collateral, such as boats, motor vehicles, aircraft, trailers, and fire arms
|
Book Value
|
(j)
|
capital stock of any Acquired Subsidiaries (subject to Section 3.2(b), and FHLB stock:
|
Book Value
|
(k)
|
amounts owed to the. Failed Bank by any Acquired Subsidiaries:
|
Book Value.
|
(1)
|
assets securing. Deposits of public money, to the extent not otherwise purchased hereunder:
|
Book Value
|
(m)
|
overdrafts of customers:
|
Book Value
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
CUSIP
|
ASSET NAME/DESCRIPTION
|
ORIGINAL
FACE/PAB
|
CURRENT
PAR VALUE
|
3/31/2014
BOOK VALUE
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
CUSIP
|
ASSET NAME/DESCRIPTION
|
ORIGINAL
FACE/PAB
|
CURRENT
PAR VALUE
|
3/31/2014
BOOK VALUE
|
Total Excluded
|
$34,960,582.00
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
|
1.
|
Prepaid expenses and cash collateral on deposit with the following counterparties: FHKMC Cash. Collateral referenced in GL Acct# __________, Advance Payments for Taxes and Insurance referenced in GL. Acct# __________ and Mortgage. Appraisals referenced in GL Acct# __________;
|
|
2.
|
Any and all assets referenced in GL Acct# __________, Other Assets;
|
|
3.
|
Any investments in. Subsidiaries including but not limited the investment in ________________ referenced in GL Acct# __________ and investment in ____________________ referenced in GL Acct# __________;
|
|
4
|
Receivable from Secondary MKT referenced in GL Acct# __________ and the Mortgage Receivable referenced in GL Acct# __________;
|
|
5.
|
The "Core Deposit Intangible _____________ in GL Acct# __________;
|
|
6.
|
Any membership and/or activity-based stock of any FHLB owned by the Failed Bank:
|
|
1.
|
Borrowings, advances and liabilities under repurchase agreements, including all obligations referenced in. GL Acct# __________, Repurchase Agreements, provided however that the Assuming Institution is assuming the obligations under the Master Repurchase Agreement, dated February 28, 2008, with _______________ and the Master Repurchase Agreement, dated as of November 12, 2004 with _________________.
|
|
2.
|
Borrowings, advances and liabilities to any FHLB, including the liabilities referenced in GL Acct# __________, Federal. Home Loan Bank.
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Category
|
Description
|
Amount
|
I
|
Non-DO Brokered Deposits
|
$ 255,136.78
|
II
|
CDARS
|
$0.00
|
III.
|
Market Place Deposits
|
$87,391,475.30
|
Total deposits excluded from calculation of premium as of 3/14/14
|
$87,646,612.08
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Non-DO Broker Deposits
Valley Bank
Cert # 10450
|
||||
Account Number
|
Statement Name
|
Insured Amount
|
XX Amount
|
PH Amount
|
Totals
|
$0.00
|
$0.00
|
$255,136.78
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Account
Number
|
GL Code
|
Current
Balance
|
Accrued
Interest
|
FL Type
|
Interest
Rate
|
Branch
|
752
|
87,365,000.00
|
26,475.30
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
1.
|
Write to
[Name of Assuming Institution]
and notify them that you wish to keep your account(s) active. with them... Please be sure to include the name of the account(s), the account number(s), the signature of an authorized signer on the account(s),. name, and address.
[Name of Assuming Institution]
address is:
|
|
[123 Main Street
|
|
Anytown, USA]
|
2.
|
Execute a new signature card on your account(s), enter into a new deposit agreement with
[Name of Assuming Institution]
, change the ownership on your account(s), or renegotiate the terms of your certificate of deposit account(s) (if any).
|
3.
|
Provide
[Name of Assuming Institution]
with a change of address form.
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
4.
|
Make a deposit to or withdrawal from your account(s). This includes writing a check on any account or having an automatic direct deposit credited to or an automatic withdrawal debited from an account.
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
[Name]
[Title of Office]
[Name of Assuming Institution]
|
[Name], Notary. Public
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
|
1.
|
The price at which the Assuming Institution sells or disposes of Qualified Financial Contracts will be deemed to be the fair. market value of such contracts, if such sale or disposition occurs at prevailing market rates within a predefined timetable as agreed upon by the Assuming Institution and the Receiver.
|
|
2.
|
In valuing all other Qualified Financial Contracts, the following principles will apply:
|
|
(i)
|
All known cash flows under swaps or forward exchange contracts shall be
|
|
present valued to the swap zero coupon interest rate curve.
|
|
(ii)
|
All valuations. shall employ. prices and interest rates based on the actual.
|
|
frequency of rate reset or payment.
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
|
(iii)
|
Each tranche of amortizing contracts shall be separately valued. The total value of such amortizing contract shalt be the sum of the values of its component tranches.
|
|
(iv)
|
For regularly traded contracts, valuations shall be at the midpoint of the bid and ask prices quoted by customary sources (e.g., The Wall Street Journal, Telerate, Reuters or other similar source) or regularly traded exchanges.
|
|
(v)
|
For all other Qualified Financial Contracts where published market quotes are unavailable, the adjusted price shall be the average of the bid and ask price quotes from three (3) securities dealers acceptable to the Receiver and Assuming Institution as of the Bank Closing Date. If quotes from securities dealers cannot be obtained, an appraiser acceptable to the Receiver and the Assuming Institution will perform a valuation based on modeling, correlation analysis, interpolation or other techniques, as appropriate.
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
Basic P&A Agreement (VB. Illinois).
|
|
Valley Bank.
|
Version 6..2P —
PURCHASE AND ASSUMPTION AGREEMENT
|
Moline, 1L
|
I, Joseph W. Turner, certify that:
1. I have reviewed this quarterly report on Form 10-Q of Great Southern Bancorp, Inc.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c) evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d) disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
|
5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
|
a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
Date: August 11, 2014
/s/ Joseph W. Turner
Joseph W. Turner
President and Chief Executive Officer
|
I, Rex A. Copeland, certify that:
1. I have reviewed this quarterly report on Form 10-Q of Great Southern Bancorp, Inc.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c) evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d) disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
|
5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
|
a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
Date: August 11, 2014
/s/ Rex A. Copeland
Rex A. Copeland
Treasurer
|
Dated: August 11, 2014
|
/s/ Joseph W. Turner
Joseph W. Turner
President and Chief Executive Officer
|
Dated: August 11, 2014
|
/s/ Rex A. Copeland
Rex A. Copeland
Treasurer
|