ý
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
|
For the quarterly period ended June 30, 2016
|
OR
|
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from
to
Commission File No. 1-13300
|
Delaware
|
|
54-1719854
|
(State or Other Jurisdiction of Incorporation or Organization)
|
|
(I.R.S. Employer Identification No.)
|
1680 Capital One Drive,
McLean, Virginia
|
|
22102
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
Large accelerated filer
|
|
ý
|
|
Accelerated filer
|
|
¨
|
Non-accelerated filer
|
|
¨
|
|
Smaller reporting company
|
|
¨
|
|
|
Page
|
Item
1.
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
Note 1—Summary of Significant Accounting Policies
|
|
|
Note 2—Discontinued Operations
|
|
|
Note 3—Investment Securities
|
|
|
Note 4—Loans
|
|
|
Note 5—Allowance for Loan and Lease Losses and Reserve for Unfunded Lending Commitments
|
|
|
Note 6—Variable Interest Entities and Securitizations
|
|
|
Note 7—Goodwill and Intangible Assets
|
|
|
Note 8—Deposits and Borrowings
|
|
|
Note 9—Derivative Instruments and Hedging Activities
|
|
|
Note 10—Stockholders’ Equity
|
|
|
Note 11—Earnings Per Common Share
|
|
|
Note 12—Fair Value Measurement
|
|
|
Note 13—Business Segments
|
|
|
Note 14—Commitments, Contingencies, Guarantees and Others
|
|
Item 2.
|
||
|
||
|
Summary of Selected Financial Data
|
|
|
Executive Summary and Business Outlook
|
|
|
||
|
||
|
Consolidated Results of Operations
|
|
|
Business Segment Financial Performance
|
|
|
Consolidated Balance Sheets Analysis
|
|
|
||
|
Capital Management
|
|
|
Risk Management
|
|
|
Credit Risk Profile
|
|
|
Liquidity Risk Profile
|
|
|
Market Risk Profile
|
|
|
Supervision and Regulation
|
|
|
||
|
Supplemental Table
|
|
|
Glossary and Acronyms
|
|
i
|
Capital One Financial Corporation (COF)
|
Item 3.
|
||
Item 4.
|
||
|
|
|
Item 1.
|
||
Item 1A.
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
Item 5.
|
||
Item 6.
|
||
|
|
|
|
ii
|
Capital One Financial Corporation (COF)
|
MD&A Tables:
|
Page
|
|
1
|
Consolidated Financial Highlights
|
|
2
|
Business Segment Results
|
|
3
|
Average Balances, Net Interest Income and Net Interest Margin
|
|
4
|
Rate/Volume Analysis of Net Interest Income
|
|
5
|
Non-Interest Income
|
|
6
|
Non-Interest Expense
|
|
7
|
Credit Card Business Results
|
|
7.1
|
Domestic Card Business Results
|
|
7.2
|
International Card Business Results
|
|
8
|
Consumer Banking Business Results
|
|
9
|
Commercial Banking Business Results
|
|
10
|
Other Category Results
|
|
11
|
Investment Securities
|
|
12
|
Non-Agency Investment Securities Credit Ratings
|
|
13
|
Loans Held for Investment
|
|
14
|
Changes in Representation and Warranty Reserve
|
|
15
|
Capital Ratios under Basel III
|
|
16
|
Estimated Common Equity Tier 1 Capital Ratio under Fully Phased-In Basel III Standardized Approach
|
|
17
|
Loans Held for Investment Portfolio Composition
|
|
18
|
Commercial Loans by Industry
|
|
19
|
Home Loans—Risk Profile by Lien Priority
|
|
20
|
Sensitivity Analysis—PCI Home Loans
|
|
21
|
Credit Score Distribution
|
|
22
|
30+ Day Delinquencies
|
|
23
|
Aging and Geography of 30+ Day Delinquent Loans
|
|
24
|
90+ Day Delinquent Loans Accruing Interest
|
|
25
|
Nonperforming Loans and Other Nonperforming Assets
|
|
26
|
Net Charge-Offs (Recoveries)
|
|
27
|
Troubled Debt Restructurings
|
|
28
|
Allowance for Loan and Lease Losses and Reserve for Unfunded Lending Commitments Activity
|
|
29
|
Allowance Coverage Ratios
|
|
30
|
Liquidity Reserves
|
|
31
|
Deposit Composition and Average Deposit Rates
|
|
32
|
Contractual Maturity Profile of Outstanding
Long-Term Debt
|
|
33
|
Senior Unsecured Debt Credit Ratings
|
|
34
|
Interest Rate Sensitivity Analysis
|
|
|
|
|
Supplemental Table:
|
|
|
A
|
Reconciliation of Non-GAAP Measures and Calculation of Regulatory Capital Measures
|
|
iii
|
Capital One Financial Corporation (COF)
|
|
|
INTRODUCTION
|
•
|
Capital One Bank (USA), National Association (“COBNA”), which offers credit and debit card products, other lending products and deposit products; and
|
•
|
Capital One, National Association (“CONA”), which offers a broad spectrum of banking products and financial services to consumers, small businesses and commercial clients.
|
•
|
Credit Card:
Consists of our domestic consumer and small business card lending, national closed-end installment lending and the international card lending businesses in Canada and the United Kingdom (“U.K.”).
|
•
|
Consumer Banking:
Consists of our branch-based lending and deposit gathering activities for consumers and small businesses, national deposit gathering, auto lending and consumer home loan lending and servicing activities.
|
•
|
Commercial Banking:
Consists of our lending, deposit gathering and servicing activities provided to commercial real estate and commercial and industrial customers. Our commercial and industrial customers typically include companies with annual revenues between $10 million and $1 billion.
|
|
1
|
Capital One Financial Corporation (COF)
|
|
2
|
Capital One Financial Corporation (COF)
|
SUMMARY OF SELECTED FINANCIAL DATA
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||
(Dollars in millions, except per share data and as noted)
|
|
2016
|
|
2015
|
|
Change
|
|
2016
|
|
2015
|
|
Change
|
||||||||||
Income statement
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net interest income
|
|
$
|
5,093
|
|
|
$
|
4,537
|
|
|
12%
|
|
|
$
|
10,149
|
|
|
$
|
9,113
|
|
|
11%
|
|
Non-interest income
|
|
1,161
|
|
|
1,135
|
|
|
2
|
|
|
2,325
|
|
|
2,206
|
|
|
5
|
|
||||
Total net revenue
|
|
6,254
|
|
|
5,672
|
|
|
10
|
|
|
12,474
|
|
|
11,319
|
|
|
10
|
|
||||
Provision for credit losses
|
|
1,592
|
|
|
1,129
|
|
|
41
|
|
|
3,119
|
|
|
2,064
|
|
|
51
|
|
||||
Non-interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Marketing
|
|
415
|
|
|
387
|
|
|
7
|
|
|
843
|
|
|
762
|
|
|
11
|
|
||||
Amortization of intangibles
|
|
95
|
|
|
111
|
|
|
(14
|
)
|
|
196
|
|
|
221
|
|
|
(11
|
)
|
||||
Operating expenses
|
|
2,785
|
|
|
2,809
|
|
|
(1
|
)
|
|
5,479
|
|
|
5,373
|
|
|
2
|
|
||||
Total non-interest expense
|
|
3,295
|
|
|
3,307
|
|
|
—
|
|
|
6,518
|
|
|
6,356
|
|
|
3
|
|
||||
Income from continuing operations before income taxes
|
|
1,367
|
|
|
1,236
|
|
|
11
|
|
|
2,837
|
|
|
2,899
|
|
|
(2
|
)
|
||||
Income tax provision
|
|
424
|
|
|
384
|
|
|
10
|
|
|
876
|
|
|
913
|
|
|
(4
|
)
|
||||
Income from continuing operations, net of tax
|
|
943
|
|
|
852
|
|
|
11
|
|
|
1,961
|
|
|
1,986
|
|
|
(1
|
)
|
||||
Income (loss) from discontinued operations, net of tax
|
|
(1
|
)
|
|
11
|
|
|
**
|
|
|
(6
|
)
|
|
30
|
|
|
**
|
|
||||
Net income
|
|
942
|
|
|
863
|
|
|
9
|
|
|
1,955
|
|
|
2,016
|
|
|
(3
|
)
|
||||
Dividends and undistributed earnings allocated to participating securities
|
|
(6
|
)
|
|
(4
|
)
|
|
50
|
|
|
(12
|
)
|
|
(10
|
)
|
|
20
|
|
||||
Preferred stock dividends
|
|
(65
|
)
|
|
(29
|
)
|
|
124
|
|
|
(102
|
)
|
|
(61
|
)
|
|
67
|
|
||||
Net income available to common stockholders
|
|
$
|
871
|
|
|
$
|
830
|
|
|
5
|
|
|
$
|
1,841
|
|
|
$
|
1,945
|
|
|
(5
|
)
|
Common share statistics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Basic earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income from continuing operations
|
|
$
|
1.70
|
|
|
$
|
1.50
|
|
|
13%
|
|
|
$
|
3.57
|
|
|
$
|
3.49
|
|
|
2%
|
|
Income (loss) from discontinued operations
|
|
—
|
|
|
0.02
|
|
|
**
|
|
|
(0.01
|
)
|
|
0.06
|
|
|
**
|
|
||||
Net income per basic common share
|
|
$
|
1.70
|
|
|
$
|
1.52
|
|
|
12
|
|
|
$
|
3.56
|
|
|
$
|
3.55
|
|
|
—
|
|
Diluted earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net income from continuing operations
|
|
$
|
1.69
|
|
|
$
|
1.48
|
|
|
14
|
|
|
$
|
3.53
|
|
|
$
|
3.45
|
|
|
2
|
|
Income (loss) from discontinued operations
|
|
—
|
|
|
0.02
|
|
|
**
|
|
|
(0.01
|
)
|
|
0.06
|
|
|
**
|
|
||||
Net income per diluted common share
|
|
$
|
1.69
|
|
|
$
|
1.50
|
|
|
13
|
|
|
$
|
3.52
|
|
|
$
|
3.51
|
|
|
—
|
|
Weighted-average common shares outstanding (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
|
511.7
|
|
|
545.6
|
|
|
(6)%
|
|
|
517.6
|
|
|
548.0
|
|
|
(6)%
|
|
||||
Diluted
|
|
516.5
|
|
|
552.0
|
|
|
(6
|
)
|
|
522.3
|
|
|
554.7
|
|
|
(6
|
)
|
||||
Common shares outstanding (period end, in millions)
|
|
505.9
|
|
|
542.5
|
|
|
(7
|
)
|
|
505.9
|
|
|
542.5
|
|
|
(7
|
)
|
||||
Dividends paid per common share
|
|
$
|
0.40
|
|
|
$
|
0.40
|
|
|
—
|
|
|
$
|
0.80
|
|
|
$
|
0.70
|
|
|
14
|
|
Tangible book value per common share (period end)
(1)
|
|
57.84
|
|
|
52.74
|
|
|
10
|
|
|
57.84
|
|
|
52.74
|
|
|
10
|
|
||||
Balance sheet (average balances)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans held for investment
|
|
$
|
230,379
|
|
|
$
|
206,337
|
|
|
12%
|
|
|
$
|
228,557
|
|
|
$
|
205,768
|
|
|
11%
|
|
Interest-earning assets
|
|
302,764
|
|
|
276,585
|
|
|
9
|
|
|
301,106
|
|
|
277,501
|
|
|
9
|
|
||||
Total assets
|
|
334,479
|
|
|
307,206
|
|
|
9
|
|
|
333,197
|
|
|
308,295
|
|
|
8
|
|
||||
Interest-bearing deposits
|
|
195,641
|
|
|
183,946
|
|
|
6
|
|
|
194,883
|
|
|
183,475
|
|
|
6
|
|
||||
Total deposits
|
|
221,146
|
|
|
209,143
|
|
|
6
|
|
|
220,163
|
|
|
208,501
|
|
|
6
|
|
||||
Borrowings
|
|
54,359
|
|
|
41,650
|
|
|
31
|
|
|
54,060
|
|
|
43,854
|
|
|
23
|
|
||||
Common equity
|
|
45,640
|
|
|
44,878
|
|
|
2
|
|
|
45,711
|
|
|
44,727
|
|
|
2
|
|
||||
Total stockholders’ equity
|
|
48,934
|
|
|
47,255
|
|
|
4
|
|
|
49,007
|
|
|
46,828
|
|
|
5
|
|
|
3
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||
(Dollars in millions, except per share data and as noted)
|
|
2016
|
|
2015
|
|
Change
|
|
2016
|
|
2015
|
|
Change
|
||||||||||
Selected performance metrics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Purchase volume
(2)
|
|
$
|
78,019
|
|
|
$
|
68,559
|
|
|
14%
|
|
|
$
|
146,208
|
|
|
$
|
125,942
|
|
|
16%
|
|
Total net revenue margin
(3)
|
|
8.26%
|
|
|
8.20%
|
|
|
6
|
bps
|
|
8.29%
|
|
|
8.16%
|
|
|
13
|
bps
|
||||
Net interest margin
(4)
|
|
6.73
|
|
|
6.56
|
|
|
17
|
|
|
6.74
|
|
|
6.57
|
|
|
17
|
|
||||
Return on average assets
|
|
1.13
|
|
|
1.11
|
|
|
2
|
|
|
1.18
|
|
|
1.29
|
|
|
(11
|
)
|
||||
Return on average tangible assets
(5)
|
|
1.18
|
|
|
1.17
|
|
|
1
|
|
|
1.24
|
|
|
1.36
|
|
|
(12
|
)
|
||||
Return on average common equity
(6)
|
|
7.64
|
|
|
7.30
|
|
|
34
|
|
|
8.08
|
|
|
8.56
|
|
|
(48
|
)
|
||||
Return on average tangible common equity (“TCE”)
(7)
|
|
11.61
|
|
|
11.06
|
|
|
55
|
|
|
12.28
|
|
|
13.01
|
|
|
(73
|
)
|
||||
Equity-to-assets ratio
(8)
|
|
14.63
|
|
|
15.38
|
|
|
(75
|
)
|
|
14.71
|
|
|
15.19
|
|
|
(48
|
)
|
||||
Non-interest expense as a percentage of average loans held for investment
(9)
|
|
5.72
|
|
|
6.41
|
|
|
(69
|
)
|
|
5.70
|
|
|
6.18
|
|
|
(48
|
)
|
||||
Efficiency ratio
(10)
|
|
52.69
|
|
|
58.30
|
|
|
(561
|
)
|
|
52.25
|
|
|
56.15
|
|
|
(390
|
)
|
||||
Effective income tax rate from continuing operations
|
|
31.0
|
|
|
31.1
|
|
|
(10
|
)
|
|
30.9
|
|
|
31.5
|
|
|
(60
|
)
|
||||
Net charge-offs
|
|
$
|
1,155
|
|
|
$
|
846
|
|
|
37%
|
|
|
$
|
2,333
|
|
|
$
|
1,727
|
|
|
35%
|
|
Net charge-off rate
(11)
|
|
2.01%
|
|
|
1.64%
|
|
|
37
|
bps
|
|
2.04%
|
|
|
1.68%
|
|
|
36
|
bps
|
(Dollars in millions, except as noted)
|
|
June 30,
2016 |
|
December 31,
2015 |
|
Change
|
|||||
Balance sheet (period end)
|
|
|
|
|
|
|
|||||
Loans held for investment
|
|
$
|
234,603
|
|
|
$
|
229,851
|
|
|
2%
|
|
Interest-earning assets
|
|
307,163
|
|
|
302,007
|
|
|
2
|
|
||
Total assets
|
|
339,117
|
|
|
334,048
|
|
|
2
|
|
||
Interest-bearing deposits
|
|
195,635
|
|
|
191,874
|
|
|
2
|
|
||
Total deposits
|
|
221,059
|
|
|
217,721
|
|
|
2
|
|
||
Borrowings
|
|
59,181
|
|
|
59,115
|
|
|
—
|
|
||
Common equity
|
|
44,813
|
|
|
43,990
|
|
|
2
|
|
||
Total stockholders’ equity
|
|
48,108
|
|
|
47,284
|
|
|
2
|
|
||
Credit quality metrics (period end)
|
|
|
|
|
|
|
|
||||
Allowance for loan and lease losses
|
|
$
|
5,881
|
|
|
$
|
5,130
|
|
|
15%
|
|
Allowance as a percentage of loans held for investment (“allowance coverage ratio”)
|
|
2.51%
|
|
|
2.23%
|
|
|
28
|
bps
|
||
30+ day performing delinquency rate
|
|
2.47
|
|
|
2.69
|
|
|
(22
|
)
|
||
30+ day delinquency rate
|
|
2.79
|
|
|
3.00
|
|
|
(21
|
)
|
||
Capital ratios
|
|
|
|
|
|
|
|
|
|||
Common equity Tier 1 capital
|
|
10.9%
|
|
|
11.1%
|
|
|
(20
|
)bps
|
||
Tier 1 capital
|
|
12.2
|
|
|
12.4
|
|
|
(20
|
)
|
||
Total capital
|
|
14.4
|
|
|
14.6
|
|
|
(20
|
)
|
||
Tier 1 leverage
|
|
10.2
|
|
|
10.6
|
|
|
(40
|
)
|
||
Tangible common equity
(12)
|
|
9.0
|
|
|
8.9
|
|
|
10
|
|
||
Supplementary leverage
(13)
|
|
8.9
|
|
|
9.2
|
|
|
(30
|
)
|
||
Other
|
|
|
|
|
|
|
|
||||
Employees (in thousands), period end
|
|
46.1
|
|
|
45.4
|
|
|
2%
|
|
(1)
|
Tangible book value per common share is a non-GAAP measure calculated based on tangible common equity divided by common shares outstanding. See “MD&A—Table A — Reconciliation of Non-GAAP Measures and Calculation of Regulatory Capital Measures” for additional information on non-GAAP measures.
|
(2)
|
Includes credit card purchase transactions, net of returns, for the period for both loans classified as held for investment and loans classified as held for sale. Excludes cash advance and balance transfer transactions.
|
(3)
|
Calculated based on annualized total net revenue for the period divided by average interest-earning assets for the period.
|
(4)
|
Calculated based on annualized net interest income for the period divided by average interest-earning assets for the period.
|
(5)
|
Return on average tangible assets is a non-GAAP measure calculated based on annualized income from continuing operations, net of tax, for the period divided by average tangible assets for the period. See “MD&A—Table
A
—Reconciliation of Non-GAAP Measures and Calculation of Regulatory Capital Measures” for additional information on non-GAAP measures.
|
(6)
|
Calculated based on the annualized sum of (i) income from continuing operations, net of tax; (ii) less dividends and undistributed earnings allocated to participating securities; (iii) less preferred stock dividends, for the period, divided by average common equity. Our calculation of return on average common equity may not be comparable to similarly titled measures reported by other companies.
|
|
4
|
Capital One Financial Corporation (COF)
|
(7)
|
Return on average tangible common equity is a non-GAAP measure calculated based on the annualized sum of (i) income from continuing operations, net of tax; (ii) less dividends and undistributed earnings allocated to participating securities; (iii) less preferred stock dividends, for the period, divided by average tangible common equity (“TCE”). Our calculation of return on average TCE may not be comparable to similarly titled measures reported by other companies. See “MD&A—Table
A
—Reconciliation of Non-GAAP Measures and Calculation of Regulatory Capital Measures” for additional information on non-GAAP measures.
|
(8)
|
Calculated based on average stockholders’ equity for the period divided by average total assets for the period.
|
(9)
|
Calculated based on annualized non-interest expense for the period divided by average loans held for investment for the period.
|
(10)
|
Calculated based on non-interest expense for the period divided by total net revenue for the period.
|
(11)
|
Calculated based on annualized net charge-offs for the period divided by average loans held for investment for the period.
|
(12)
|
Tangible common equity ratio is a non-GAAP measure calculated based on TCE divided by tangible assets. See “MD&A—Table
A
—Reconciliation of Non-GAAP Measures and Calculation of Regulatory Capital Measures” for the calculation of this measure and reconciliation to the comparative U.S. GAAP measure.
|
(13)
|
Supplementary leverage ratio is a regulatory capital measure calculated based on Tier 1 capital under the Basel III Standardized Approach divided by total leverage exposure. See “MD&A—Capital Management” for additional information.
|
**
|
Change is not meaningful.
|
|
5
|
Capital One Financial Corporation (COF)
|
EXECUTIVE SUMMARY AND BUSINESS OUTLOOK
|
•
|
Earnings:
Our net income
increased
by
$79 million
to
$942 million
in
the second quarter of 2016
, compared to
the second quarter of 2015
, and
decreased
by
$61 million
to
$2.0 billion
in
the first six months of 2016
, compared to
the first six months of 2015
. The increase in net income in
the second quarter of 2016
was primarily due to (i) higher interest income due to growth in our credit card and commercial loan portfolios, partially offset by the planned run-off of our acquired home loan portfolio; and (ii) higher non-interest income primarily attributable to higher net interchange fees driven by higher purchase volume, partially offset by lower service charges and other customer-related fees primarily due to the
exit of our legacy payment protection products in our Domestic Card business during the first quarter of 2016
. These increases were partially offset by a higher provision for credit losses in
the second quarter of 2016
compared to
the second quarter of 2015
due to higher charge-offs and a larger allowance build in our credit card and auto loan portfolios due to continued loan growth and portfolio seasoning, as well as higher charge-offs in our commercial loan portfolio as a result of continued adverse industry conditions impacting our oil and gas portfolio. The decrease in net income in
the first six months of 2016
was primarily due to (i) an increase in the provision for credit losses in
the first six months of 2016
compared to
the first six months of 2015
due to higher charge-offs and a larger allowance build in our credit card and auto loan portfolios due to continued loan growth and portfolio seasoning, as well as a larger allowance build and higher charge-offs in our commercial loan portfolio as a result of continued adverse industry conditions impacting our oil and gas and taxi medallion lending portfolios; and (ii) higher non-interest expense primarily due to
higher marketing and operating expenses associated with loan growth and continued investments in technology and infrastructure
. These decreases were partially offset by (i) higher interest income due to growth in our credit card and commercial loan portfolios; and (ii) higher non-interest income primarily attributable to higher net interchange fees driven by higher purchase volume, partially offset by lower service charges and other customer-related fees primarily due to the
exit of our legacy payment protection products in our Domestic Card business during the first quarter of 2016
.
|
•
|
Loans Held for Investment:
Loans held for investment
increased
by
$4.8 billion
to
$234.6 billion
as of
June 30, 2016
from
December 31, 2015
primarily driven by growth in our auto, commercial and credit card loan portfolios, partially offset by the planned run-off of our acquired home loan portfolio and seasonal paydowns in our credit card loan portfolio
. Average loans held for investment
increased
by
$24.0 billion
to
$230.4 billion
in
the second quarter of 2016
compared to
the second quarter of 2015
, and
increased
by
$22.8 billion
to
$228.6 billion
in
the first six months of 2016
compared to
the first six
|
|
6
|
Capital One Financial Corporation (COF)
|
•
|
Net Charge-off and Delinquency Metrics:
Our net charge-off rate
increased
by
37
basis points to
2.01%
in
the second quarter of 2016
compared to
the second quarter of 2015
, and
increased
by
36
basis points to
2.04%
in
the first six months of 2016
compared to
the first six months of 2015
, primarily due to growth and seasoning of recent credit card loan originations and rising losses in our oil and gas and taxi medallion lending portfolios within our Commercial Banking business. Our 30+ day delinquency rate
decreased
by
21
basis points to
2.79%
as of
June 30, 2016
from
December 31, 2015
primarily due to seasonally lower delinquency inventories in our domestic card and auto loan portfolios. We provide additional information on our credit quality metrics below under “MD&A—
Business Segment Financial Performance
” and “MD&A —
Credit Risk Profile
.”
|
•
|
Allowance for Loan and Lease Losses:
Our allowance for loan and lease losses
increased
by
$751 million
to
$5.9 billion
as of
June 30, 2016
from
December 31, 2015
.
The increase in the allowance for loan and lease losses was primarily driven by continued domestic card and auto loan growth and the effects of growth leading to an increasing overall loss rate, and continued adverse industry conditions impacting our oil and gas and taxi medallion lending portfolios in our Commercial Banking business
. These factors also contributed to a higher allowance coverage ratio, which
increased
by
28
basis points to
2.51%
as of
June 30, 2016
from
December 31, 2015
.
|
|
|
Three Months Ended June 30,
|
||||||||||||||||||||||||
|
|
2016
|
|
2015
|
||||||||||||||||||||||
|
|
Total Net
Revenue (Loss) (1) |
|
Net Income (Loss)
(2)
|
|
Total Net
Revenue (Loss) (1) |
|
Net Income (Loss)
(2)
|
||||||||||||||||||
(Dollars in millions)
|
|
Amount
|
|
% of
Total |
|
Amount
|
|
% of
Total |
|
Amount
|
|
% of
Total |
|
Amount
|
|
% of
Total |
||||||||||
Credit Card
|
|
$
|
3,904
|
|
|
62%
|
|
$
|
484
|
|
|
51%
|
|
$
|
3,478
|
|
|
61%
|
|
|
$
|
463
|
|
|
55%
|
|
Consumer Banking
|
|
1,614
|
|
|
26
|
|
257
|
|
|
27
|
|
1,640
|
|
|
29
|
|
|
291
|
|
|
34
|
|
||||
Commercial Banking
(3)
|
|
688
|
|
|
11
|
|
138
|
|
|
15
|
|
589
|
|
|
11
|
|
|
172
|
|
|
20
|
|
||||
Other
(4)
|
|
48
|
|
|
1
|
|
64
|
|
|
7
|
|
(35
|
)
|
|
(1
|
)
|
|
(74
|
)
|
|
(9
|
)
|
||||
Total from continuing operations
|
|
$
|
6,254
|
|
|
100%
|
|
$
|
943
|
|
|
100%
|
|
$
|
5,672
|
|
|
100%
|
|
|
$
|
852
|
|
|
100%
|
|
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||
|
|
2016
|
|
2015
|
||||||||||||||||||||||
|
|
Total Net
Revenue (Loss) (1) |
|
Net Income (Loss)
(2)
|
|
Total Net
Revenue (Loss) (1) |
|
Net Income (Loss)
(2)
|
||||||||||||||||||
(Dollars in millions)
|
|
Amount
|
|
% of
Total |
|
Amount
|
|
% of
Total |
|
Amount
|
|
% of
Total |
|
Amount
|
|
% of
Total |
||||||||||
Credit Card
|
|
$
|
7,784
|
|
|
62%
|
|
$
|
1,093
|
|
|
56%
|
|
$
|
6,960
|
|
|
61%
|
|
|
$
|
1,131
|
|
|
57%
|
|
Consumer Banking
|
|
3,225
|
|
|
26
|
|
506
|
|
|
26
|
|
3,232
|
|
|
29
|
|
|
557
|
|
|
28
|
|
||||
Commercial Banking
(3)
|
|
1,343
|
|
|
11
|
|
205
|
|
|
10
|
|
1,164
|
|
|
10
|
|
|
327
|
|
|
16
|
|
||||
Other
(4)
|
|
122
|
|
|
1
|
|
157
|
|
|
8
|
|
(37
|
)
|
|
—
|
|
|
(29
|
)
|
|
(1
|
)
|
||||
Total from continuing operations
|
|
$
|
12,474
|
|
|
100%
|
|
$
|
1,961
|
|
|
100%
|
|
$
|
11,319
|
|
|
100%
|
|
|
$
|
1,986
|
|
|
100%
|
|
(1)
|
Total net revenue (loss) consists of net interest income and non-interest income.
|
(2)
|
Net income (loss) for our business segments and the Other category is based on income (loss) from continuing operations, net of tax.
|
|
7
|
Capital One Financial Corporation (COF)
|
(3)
|
Some of our tax-related commercial investments generate tax-exempt income or tax credits. Accordingly, we make certain reclassifications within our Commercial Banking business results to present revenues and yields on a taxable-equivalent basis, calculated assuming an effective tax rate approximately equal to our federal statutory tax rate of 35% with offsetting reclassifications to the Other category.
|
(4)
|
Includes the residual impact of the allocation of our centralized Corporate Treasury group activities, unallocated corporate expenses that do not directly support the operations of the business segments and other items as described in “Note 20—Business Segments” in our
2015
Form 10-K.
|
|
8
|
Capital One Financial Corporation (COF)
|
|
9
|
Capital One Financial Corporation (COF)
|
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
|
•
|
Loan loss reserves
|
•
|
Asset impairment
|
•
|
Fair value of financial instruments
|
•
|
Representation and warranty reserves
|
•
|
Customer rewards reserves
|
ACCOUNTING CHANGES AND DEVELOPMENTS
|
|
10
|
Capital One Financial Corporation (COF)
|
CONSOLIDATED RESULTS OF OPERATIONS
|
|
11
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended June 30,
|
|||||||||||||||||||
|
|
2016
|
|
2015
|
|||||||||||||||||
(Dollars in millions)
|
|
Average
Balance |
|
Interest
Income/ Expense (1)(2) |
|
Average Yield/
Rate (2) |
|
Average
Balance |
|
Interest
Income/ Expense (1)(2) |
|
Average Yield/
Rate (2) |
|||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Credit card:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Domestic credit card
|
|
$
|
85,974
|
|
|
$
|
3,095
|
|
|
14.40%
|
|
$
|
76,088
|
|
|
$
|
2,648
|
|
|
13.92%
|
|
International credit card
|
|
8,400
|
|
|
325
|
|
|
15.48
|
|
7,977
|
|
|
285
|
|
|
14.29
|
|
||||
Total credit card
|
|
94,374
|
|
|
3,420
|
|
|
14.50
|
|
84,065
|
|
|
2,933
|
|
|
13.96
|
|
||||
Consumer banking
|
|
71,170
|
|
|
1,116
|
|
|
6.27
|
|
71,618
|
|
|
1,122
|
|
|
6.27
|
|
||||
Commercial banking
(3)
|
|
65,872
|
|
|
567
|
|
|
3.44
|
|
51,549
|
|
|
419
|
|
|
3.25
|
|
||||
Other
|
|
80
|
|
|
45
|
|
|
225.00
|
|
103
|
|
|
57
|
|
|
221.36
|
|
||||
Total loans, including loans held for sale
|
|
231,496
|
|
|
5,148
|
|
|
8.90
|
|
207,335
|
|
|
4,531
|
|
|
8.74
|
|
||||
Investment securities
|
|
65,754
|
|
|
405
|
|
|
2.46
|
|
63,771
|
|
|
382
|
|
|
2.40
|
|
||||
Cash equivalents and other interest-earning assets
|
|
5,514
|
|
|
18
|
|
|
1.31
|
|
5,479
|
|
|
24
|
|
|
1.75
|
|
||||
Total interest-earning assets
|
|
302,764
|
|
|
5,571
|
|
|
7.36
|
|
276,585
|
|
|
4,937
|
|
|
7.14
|
|
||||
Cash and due from banks
|
|
3,129
|
|
|
|
|
|
|
2,839
|
|
|
|
|
|
|||||||
Allowance for loan and lease losses
|
|
(5,425
|
)
|
|
|
|
|
|
(4,412
|
)
|
|
|
|
|
|||||||
Premises and equipment, net
|
|
3,645
|
|
|
|
|
|
|
3,714
|
|
|
|
|
|
|||||||
Other assets
|
|
30,366
|
|
|
|
|
|
|
28,480
|
|
|
|
|
|
|||||||
Total assets
|
|
$
|
334,479
|
|
|
|
|
|
|
$
|
307,206
|
|
|
|
|
|
|||||
Liabilities and stockholders’ equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Deposits
|
|
$
|
195,641
|
|
|
$
|
292
|
|
|
0.60
|
|
$
|
183,946
|
|
|
$
|
272
|
|
|
0.59
|
|
Securitized debt obligations
|
|
15,226
|
|
|
47
|
|
|
1.23
|
|
13,219
|
|
|
36
|
|
|
1.09
|
|
||||
Senior and subordinated notes
|
|
21,717
|
|
|
111
|
|
|
2.04
|
|
20,336
|
|
|
80
|
|
|
1.57
|
|
||||
Other borrowings and liabilities
|
|
18,255
|
|
|
28
|
|
|
0.61
|
|
8,857
|
|
|
12
|
|
|
0.54
|
|
||||
Total interest-bearing liabilities
|
|
250,839
|
|
|
478
|
|
|
0.76
|
|
226,358
|
|
|
400
|
|
|
0.71
|
|
||||
Non-interest-bearing deposits
|
|
25,505
|
|
|
|
|
|
|
25,197
|
|
|
|
|
|
|||||||
Other liabilities
|
|
9,201
|
|
|
|
|
|
|
8,396
|
|
|
|
|
|
|||||||
Total liabilities
|
|
285,545
|
|
|
|
|
|
|
259,951
|
|
|
|
|
|
|||||||
Stockholders’ equity
|
|
48,934
|
|
|
|
|
|
|
47,255
|
|
|
|
|
|
|||||||
Total liabilities and stockholders’ equity
|
|
$
|
334,479
|
|
|
|
|
|
|
$
|
307,206
|
|
|
|
|
|
|||||
Net interest income/spread
|
|
|
|
$
|
5,093
|
|
|
6.60
|
|
|
|
$
|
4,537
|
|
|
6.43
|
|
||||
Impact of non-interest-bearing funding
|
|
|
|
|
|
0.13
|
|
|
|
|
|
0.13
|
|
||||||||
Net interest margin
|
|
|
|
|
|
6.73%
|
|
|
|
|
|
6.56
|
%
|
|
12
|
Capital One Financial Corporation (COF)
|
|
|
Six Months Ended June 30,
|
|||||||||||||||||||
|
|
2016
|
|
2015
|
|||||||||||||||||
(Dollars in millions)
|
|
Average
Balance
|
|
Interest
Income/
Expense
(1)(2)
|
|
Average Yield/
Rate (2) |
|
Average
Balance
|
|
Interest
Income/
Expense
(1)(2)
|
|
Average Yield/
Rate (2) |
|||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Credit card:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Domestic credit card
|
|
$
|
85,646
|
|
|
$
|
6,166
|
|
|
14.40%
|
|
$
|
75,484
|
|
|
$
|
5,308
|
|
|
14.06%
|
|
International credit card
|
|
8,120
|
|
|
647
|
|
|
15.94
|
|
7,895
|
|
|
576
|
|
|
14.59
|
|
||||
Total credit card
|
|
93,766
|
|
|
6,813
|
|
|
14.53
|
|
83,379
|
|
|
5,884
|
|
|
14.11
|
|
||||
Consumer banking
|
|
70,805
|
|
|
2,204
|
|
|
6.23
|
|
71,607
|
|
|
2,241
|
|
|
6.26
|
|
||||
Commercial banking
(3)
|
|
64,878
|
|
|
1,107
|
|
|
3.41
|
|
51,505
|
|
|
834
|
|
|
3.24
|
|
||||
Other
|
|
85
|
|
|
109
|
|
|
256.47
|
|
107
|
|
|
112
|
|
|
209.35
|
|
||||
Total loans, including loans held for sale
|
|
229,534
|
|
|
10,233
|
|
|
8.92
|
|
206,598
|
|
|
9,071
|
|
|
8.78
|
|
||||
Investment securities
|
|
65,455
|
|
|
820
|
|
|
2.51
|
|
63,477
|
|
|
788
|
|
|
2.48
|
|
||||
Cash equivalents and other interest-earning assets
|
|
6,117
|
|
|
35
|
|
|
1.14
|
|
7,426
|
|
|
52
|
|
|
1.40
|
|
||||
Total interest-earning assets
|
|
301,106
|
|
|
11,088
|
|
|
7.36
|
|
277,501
|
|
|
9,911
|
|
|
7.14
|
|
||||
Cash and due from banks
|
|
3,244
|
|
|
|
|
|
|
2,965
|
|
|
|
|
|
|||||||
Allowance for loan and lease losses
|
|
(5,278
|
)
|
|
|
|
|
|
(4,391
|
)
|
|
|
|
|
|||||||
Premises and equipment, net
|
|
3,643
|
|
|
|
|
|
|
3,708
|
|
|
|
|
|
|||||||
Other assets
|
|
30,482
|
|
|
|
|
|
|
28,512
|
|
|
|
|
|
|||||||
Total assets
|
|
$
|
333,197
|
|
|
|
|
|
|
$
|
308,295
|
|
|
|
|
|
|||||
Liabilities and stockholders’ equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Deposits
|
|
$
|
194,883
|
|
|
$
|
575
|
|
|
0.59
|
|
$
|
183,475
|
|
|
$
|
543
|
|
|
0.59
|
|
Securitized debt obligations
|
|
15,293
|
|
|
95
|
|
|
1.24
|
|
12,396
|
|
|
69
|
|
|
1.11
|
|
||||
Senior and subordinated notes
|
|
21,855
|
|
|
217
|
|
|
1.99
|
|
20,465
|
|
|
159
|
|
|
1.55
|
|
||||
Other borrowings and liabilities
|
|
17,716
|
|
|
52
|
|
|
0.59
|
|
11,771
|
|
|
27
|
|
|
0.46
|
|
||||
Total interest-bearing liabilities
|
|
249,747
|
|
|
939
|
|
|
0.75
|
|
228,107
|
|
|
798
|
|
|
0.70
|
|
||||
Non-interest-bearing deposits
|
|
25,280
|
|
|
|
|
|
|
25,026
|
|
|
|
|
|
|||||||
Other liabilities
|
|
9,163
|
|
|
|
|
|
|
8,334
|
|
|
|
|
|
|||||||
Total liabilities
|
|
284,190
|
|
|
|
|
|
|
261,467
|
|
|
|
|
|
|||||||
Stockholders’ equity
|
|
49,007
|
|
|
|
|
|
|
46,828
|
|
|
|
|
|
|||||||
Total liabilities and stockholders’ equity
|
|
$
|
333,197
|
|
|
|
|
|
|
$
|
308,295
|
|
|
|
|
|
|||||
Net interest income/spread
|
|
|
|
$
|
10,149
|
|
|
6.61
|
|
|
|
$
|
9,113
|
|
|
6.44
|
|
||||
Impact of non-interest-bearing funding
|
|
|
|
|
|
0.13
|
|
|
|
|
|
0.13
|
|
||||||||
Net interest margin
|
|
|
|
|
|
6.74%
|
|
|
|
|
|
6.57
|
%
|
(1)
|
Past due fees included in interest income totaled approximately $354 million and $706 million in
the second quarter and first six months of 2016
, respectively, and $344 million and $697 million in
the second quarter and first six months of 2015
, respectively.
|
(2)
|
Interest income and interest expense and the calculation of average yields on interest-earning assets and average rates on interest-bearing liabilities include the impact of hedge accounting.
|
(3)
|
Some of our tax-related commercial investments generate tax-exempt income or tax credits. Accordingly, we make certain reclassifications within our Commercial Banking business results to present revenues and yields on a taxable-equivalent basis, calculated assuming an effective tax rate approximately equal to our federal statutory rate of 35% with offsetting reclassifications to the Other category.
|
|
13
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||
|
|
2016 vs. 2015
|
|
2016 vs. 2015
|
||||||||||||||||||||
(Dollars in millions)
|
|
Total Variance
|
|
Volume
|
|
Rate
|
|
Total Variance
|
|
Volume
|
|
Rate
|
||||||||||||
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Credit card
|
|
$
|
487
|
|
|
$
|
370
|
|
|
$
|
117
|
|
|
$
|
929
|
|
|
$
|
750
|
|
|
$
|
179
|
|
Consumer banking
|
|
(6
|
)
|
|
(7
|
)
|
|
1
|
|
|
(37
|
)
|
|
(25
|
)
|
|
(12
|
)
|
||||||
Commercial banking
(2)
|
|
148
|
|
|
122
|
|
|
26
|
|
|
273
|
|
|
226
|
|
|
47
|
|
||||||
Other
|
|
(12
|
)
|
|
(13
|
)
|
|
1
|
|
|
(3
|
)
|
|
(23
|
)
|
|
20
|
|
||||||
Total loans, including loans held for sale
|
|
617
|
|
|
472
|
|
|
145
|
|
|
1,162
|
|
|
928
|
|
|
234
|
|
||||||
Investment securities
|
|
23
|
|
|
12
|
|
|
11
|
|
|
32
|
|
|
24
|
|
|
8
|
|
||||||
Cash equivalents and other interest-earning assets
|
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
|
(17
|
)
|
|
(8
|
)
|
|
(9
|
)
|
||||||
Total interest income
|
|
634
|
|
|
484
|
|
|
150
|
|
|
1,177
|
|
|
944
|
|
|
233
|
|
||||||
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Deposits
|
|
20
|
|
|
17
|
|
|
3
|
|
|
32
|
|
|
34
|
|
|
(2
|
)
|
||||||
Securitized debt obligations
|
|
11
|
|
|
6
|
|
|
5
|
|
|
26
|
|
|
17
|
|
|
9
|
|
||||||
Senior and subordinated notes
|
|
31
|
|
|
6
|
|
|
25
|
|
|
58
|
|
|
11
|
|
|
47
|
|
||||||
Other borrowings and liabilities
|
|
16
|
|
|
14
|
|
|
2
|
|
|
25
|
|
|
16
|
|
|
9
|
|
||||||
Total interest expense
|
|
78
|
|
|
43
|
|
|
35
|
|
|
141
|
|
|
78
|
|
|
63
|
|
||||||
Net interest income
|
|
$
|
556
|
|
|
$
|
441
|
|
|
$
|
115
|
|
|
$
|
1,036
|
|
|
$
|
866
|
|
|
$
|
170
|
|
(1)
|
We calculate the change in interest income and interest expense separately for each item. The portion of interest income or interest expense attributable to both volume and rate is allocated proportionately when the calculation results in a positive value. When the portion of interest income or interest expense attributable to both volume and rate results in a negative value, the total amount is allocated to volume or rate, depending on which amount is positive.
|
(2)
|
Some of our tax-related commercial investments generate tax-exempt income or tax credits. Accordingly, we make certain reclassifications within our Commercial Banking business results to present revenues and yields on a taxable-equivalent basis, calculated assuming an effective tax rate approximately equal to our federal statutory rate of 35% with offsetting reclassifications to the Other category.
|
|
14
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(Dollars in millions)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Interchange fees, net
|
|
$
|
616
|
|
|
$
|
567
|
|
|
$
|
1,212
|
|
|
$
|
1,063
|
|
Service charges and other customer-related fees
|
|
371
|
|
|
429
|
|
|
775
|
|
|
866
|
|
||||
Net other-than-temporary impairment recognized in earnings
|
|
(2
|
)
|
|
(7
|
)
|
|
(10
|
)
|
|
(22
|
)
|
||||
Other non-interest income:
|
|
|
|
|
|
|
|
|
||||||||
Benefit (provision) for mortgage representation and warranty losses
(1)
|
|
1
|
|
|
9
|
|
|
2
|
|
|
8
|
|
||||
Net gains (losses) from the sale of investment securities
|
|
2
|
|
|
(1
|
)
|
|
2
|
|
|
1
|
|
||||
Net fair value gains (losses) on free-standing derivatives
|
|
22
|
|
|
12
|
|
|
52
|
|
|
22
|
|
||||
Other
|
|
151
|
|
|
126
|
|
|
292
|
|
|
268
|
|
||||
Total other non-interest income
|
|
176
|
|
|
146
|
|
|
348
|
|
|
299
|
|
||||
Total non-interest income
|
|
$
|
1,161
|
|
|
$
|
1,135
|
|
|
$
|
2,325
|
|
|
$
|
2,206
|
|
(1)
|
Represents the benefit (provision) for mortgage representation and warranty losses recorded in continuing operations. For the total impact to the net benefit (provision) for mortgage representation and warranty losses, including the portion recognized in our consolidated statements of income as a component of discontinued operations, see “MD&A—
Consolidated Balance Sheets Analysis
—Table
14
—Changes in Representation and Warranty Reserve.”
|
|
15
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(Dollars in millions)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Salaries and associate benefits
|
|
$
|
1,279
|
|
|
$
|
1,360
|
|
|
$
|
2,549
|
|
|
$
|
2,571
|
|
Occupancy and equipment
|
|
465
|
|
|
439
|
|
|
923
|
|
|
874
|
|
||||
Marketing
|
|
415
|
|
|
387
|
|
|
843
|
|
|
762
|
|
||||
Professional services
|
|
304
|
|
|
334
|
|
|
582
|
|
|
630
|
|
||||
Communications and data processing
|
|
262
|
|
|
208
|
|
|
505
|
|
|
410
|
|
||||
Amortization of intangibles
|
|
95
|
|
|
111
|
|
|
196
|
|
|
221
|
|
||||
Other non-interest expense:
|
|
|
|
|
|
|
|
|
||||||||
Collections
|
|
77
|
|
|
86
|
|
|
158
|
|
|
170
|
|
||||
Fraud losses
|
|
89
|
|
|
74
|
|
|
179
|
|
|
141
|
|
||||
Bankcard, regulatory and other fee assessments
|
|
129
|
|
|
108
|
|
|
236
|
|
|
217
|
|
||||
Other
|
|
180
|
|
|
200
|
|
|
347
|
|
|
360
|
|
||||
Other non-interest expense
|
|
475
|
|
|
468
|
|
|
920
|
|
|
888
|
|
||||
Total non-interest expense
|
|
$
|
3,295
|
|
|
$
|
3,307
|
|
|
$
|
6,518
|
|
|
$
|
6,356
|
|
|
16
|
Capital One Financial Corporation (COF)
|
|
17
|
Capital One Financial Corporation (COF)
|
BUSINESS SEGMENT FINANCIAL PERFORMANCE
|
|
18
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||
(Dollars in millions)
|
|
2016
|
|
2015
|
|
Change
|
|
2016
|
|
2015
|
|
Change
|
||||||||||
Selected income statement data:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net interest income
|
|
$
|
3,045
|
|
|
$
|
2,633
|
|
|
16%
|
|
|
$
|
6,078
|
|
|
$
|
5,299
|
|
|
15%
|
|
Non-interest income
|
|
859
|
|
|
845
|
|
|
2
|
|
|
1,706
|
|
|
1,661
|
|
|
3
|
|
||||
Total net revenue
(1)
|
|
3,904
|
|
|
3,478
|
|
|
12
|
|
|
7,784
|
|
|
6,960
|
|
|
12
|
|
||||
Provision (benefit) for credit losses
|
|
1,261
|
|
|
895
|
|
|
41
|
|
|
2,332
|
|
|
1,564
|
|
|
49
|
|
||||
Non-interest expense
|
|
1,883
|
|
|
1,857
|
|
|
1
|
|
|
3,746
|
|
|
3,633
|
|
|
3
|
|
||||
Income (loss) from continuing operations before income taxes
|
|
760
|
|
|
726
|
|
|
5
|
|
|
1,706
|
|
|
1,763
|
|
|
(3
|
)
|
||||
Income tax provision (benefit)
|
|
276
|
|
|
263
|
|
|
5
|
|
|
613
|
|
|
632
|
|
|
(3
|
)
|
||||
Income (loss) from continuing operations, net of tax
|
|
$
|
484
|
|
|
$
|
463
|
|
|
5
|
|
|
$
|
1,093
|
|
|
$
|
1,131
|
|
|
(3
|
)
|
Selected performance metrics:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average loans held for investment
(2)
|
|
$
|
94,382
|
|
|
$
|
83,901
|
|
|
12
|
|
|
$
|
93,684
|
|
|
$
|
83,244
|
|
|
13
|
|
Average yield on loans held for investment
(3)
|
|
14.49%
|
|
|
13.98%
|
|
|
51
|
bps
|
|
14.55%
|
|
|
14.14%
|
|
|
41
|
bps
|
||||
Total net revenue margin
(4)
|
|
16.55
|
|
|
16.58
|
|
|
(3
|
)
|
|
16.62
|
|
|
16.72
|
|
|
(10
|
)
|
||||
Net charge-offs
|
|
$
|
949
|
|
|
$
|
703
|
|
|
35%
|
|
|
$
|
1,899
|
|
|
$
|
1,422
|
|
|
34%
|
|
Net charge-off rate
|
|
4.02%
|
|
|
3.35%
|
|
|
67
|
bps
|
|
4.05%
|
|
|
3.42%
|
|
|
63
|
bps
|
||||
Purchased credit card relationship (“PCCR”) intangible amortization
|
|
$
|
67
|
|
|
$
|
80
|
|
|
(16)%
|
|
|
$
|
137
|
|
|
$
|
164
|
|
|
(16)%
|
|
Purchase volume
(5)
|
|
78,019
|
|
|
68,559
|
|
|
14
|
|
|
146,208
|
|
|
125,942
|
|
|
16
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
(Dollars in millions)
|
|
June 30,
2016 |
|
December 31, 2015
|
|
Change
|
|
|
|
|
|
|
||||||||||
Selected period-end data:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans held for investment
(2)
|
|
$
|
96,904
|
|
|
$
|
96,125
|
|
|
1%
|
|
|
|
|
|
|
|
|||||
30+ day performing delinquency rate
|
|
3.15%
|
|
|
3.36%
|
|
|
(21
|
)bps
|
|
|
|
|
|
|
|||||||
30+ day delinquency rate
|
|
3.18
|
|
|
3.40
|
|
|
(22
|
)
|
|
|
|
|
|
|
|||||||
Nonperforming loan rate
|
|
0.05
|
|
|
0.06
|
|
|
(1
|
)
|
|
|
|
|
|
|
|||||||
Allowance for loan and lease losses
|
|
$
|
4,086
|
|
|
$
|
3,654
|
|
|
12%
|
|
|
|
|
|
|
|
|||||
Allowance coverage ratio
(6)
|
|
4.22%
|
|
|
3.80%
|
|
|
42
|
bps
|
|
|
|
|
|
|
(1)
|
We recognize billed finance charges and fee income on open-ended loans in accordance with the contractual provisions of the credit arrangements and estimate the uncollectible amount on a quarterly basis. The estimated uncollectible amount of billed finance charges and fees is reflected as a reduction in revenue and is not included in our net charge-offs. Total net revenue was reduced by
$244 million
and
$472 million
in
the second quarter and first six months of 2016
, respectively, and by $168 million and $315 million in
the second quarter and first six months of 2015
, respectively, for the estimated uncollectible amount of billed finance charges and fees and related losses. The finance charge and fee reserve totaled
$289 million
and
$262 million
as of
June 30, 2016
and
December 31, 2015
, respectively.
|
(2)
|
Period-end loans held for investment and average loans held for investment include accrued finance charges and fees, net of the estimated uncollectible amount.
|
(3)
|
Calculated by dividing annualized interest income for the period by average loans held for investment during the period. Interest income excludes various allocations including funds transfer pricing that assigns certain balance sheet assets, deposits and other liabilities and their related revenue and expenses attributable to each business segment.
|
(4)
|
Calculated by dividing annualized total net revenue for the period by average loans held for investment during the period. Interest income also includes interest income on loans held for sale.
|
(5)
|
Consists of purchase transactions, net of returns, for the period for loans both classified as held for investment and held for sale. Excludes cash advance and balance transfer transactions.
|
(6)
|
Calculated by dividing the
period-end allowance for loan and lease losses
by period-end loans held for investment.
|
|
19
|
Capital One Financial Corporation (COF)
|
•
|
Net Interest Income:
Net interest income
increased
by
$412 million
to
$3.0 billion
in
the second quarter of 2016
, and
increased
by
$779 million
to
$6.1 billion
in
the first six months of 2016
, primarily driven by loan growth in our Domestic Card business.
|
•
|
Non-Interest Income:
Non-interest income
increased
by
$14 million
to
$859 million
in
the second quarter of 2016
, and
increased
by
$45 million
to
$1.7 billion
in
the first six months of 2016
. The increases were primarily attributable to (i) increases in interchange fees driven by higher purchase volume; and (ii) a gain recorded in
the second quarter of 2016
related to the exchange of our ownership interest in Visa Europe with Visa Inc. as a result of Visa Inc.’s acquisition of Visa Europe; partially offset by (i) increased rewards expense due to higher purchase volume and the continued expansion of our rewards franchise; and (ii) lower service charges and other customer-related fees primarily due to the
exit of our legacy payment protection products in our Domestic Card business during the first quarter of 2016
.
|
•
|
Provision for Credit Losses:
The provision for credit losses
increased
by
$366 million
to
$1.3 billion
in
the second quarter of 2016
, and
increased
by
$768 million
to
$2.3 billion
in
the first six months of 2016
, primarily driven by
higher charge-offs and a larger allowance build, both due to continued loan growth and portfolio seasoning
.
|
•
|
Non-Interest Expense:
Non-interest expense
increased
by
$26 million
to
$1.9 billion
in
the second quarter of 2016
, and
increased
by
$113 million
to
$3.7 billion
in
the first six months of 2016
, due to higher marketing and operating expenses associated with loan growth as well as continuing digital investments, partially offset by a smaller build in our U.K. Payment
P
rotection Insurance (“PPI”) Reserve recorded in
the second quarter of 2016
compared to
the second quarter of 2015
.
|
•
|
Loans Held for Investment:
Period-end loans held for investment
increased
by
$779 million
to
$96.9 billion
as of
June 30, 2016
from
December 31, 2015
, primarily due to
continued loan growth in our Domestic Card business, net of expected seasonal paydowns
. Average loans held for investment
increased
by
$10.5 billion
to
$94.4 billion
in
the second quarter of 2016
compared to
the second quarter of 2015
and
increased
by
$10.4 billion
to
$93.7 billion
in
the first six months of 2016
compared to
the first six months of 2015
, primarily due to growth across our domestic and international card loan portfolios, partially offset by the impact of foreign exchange rates in our international card loan portfolio driven by the strengthening of the U.S. dollar in
the first six months of 2016
.
|
•
|
Net Charge-off and Delinquency Metrics:
The net charge-off rate
increased
by
67
basis points to
4.02%
in
the second quarter of 2016
compared to
the second quarter of 2015
, and
increased
by
63
basis points to
4.05%
in
the first six months of 2016
compared to
the first six months of 2015
, due to the seasoning of our domestic card portfolio growth. The 30+ day delinquency rate
decreased
by
22
basis points to
3.18%
as of
June 30, 2016
from
December 31, 2015
due to seasonally lower delinquency inventories.
|
|
20
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||
(Dollars in millions)
|
|
2016
|
|
2015
|
|
Change
|
|
2016
|
|
2015
|
|
Change
|
||||||||||
Selected income statement data:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net interest income
|
|
$
|
2,769
|
|
|
$
|
2,395
|
|
|
16%
|
|
|
$
|
5,525
|
|
|
$
|
4,816
|
|
|
15%
|
|
Non-interest income
|
|
792
|
|
|
796
|
|
|
(1
|
)
|
|
1,566
|
|
|
1,539
|
|
|
2
|
|
||||
Total net revenue
(1)
|
|
3,561
|
|
|
3,191
|
|
|
12
|
|
|
7,091
|
|
|
6,355
|
|
|
12
|
|
||||
Provision (benefit) for credit losses
|
|
1,164
|
|
|
853
|
|
|
36
|
|
|
2,136
|
|
|
1,463
|
|
|
46
|
|
||||
Non-interest expense
|
|
1,669
|
|
|
1,621
|
|
|
3
|
|
|
3,340
|
|
|
3,201
|
|
|
4
|
|
||||
Income (loss) from continuing operations before income taxes
|
|
728
|
|
|
717
|
|
|
2
|
|
|
1,615
|
|
|
1,691
|
|
|
(4
|
)
|
||||
Income tax provision (benefit)
|
|
265
|
|
|
259
|
|
|
2
|
|
|
588
|
|
|
612
|
|
|
(4
|
)
|
||||
Income (loss) from continuing operations, net of tax
|
|
$
|
463
|
|
|
$
|
458
|
|
|
1
|
|
|
$
|
1,027
|
|
|
$
|
1,079
|
|
|
(5
|
)
|
Selected performance metrics:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average loans held for investment
(2)
|
|
$
|
85,981
|
|
|
$
|
75,924
|
|
|
13
|
|
|
$
|
85,564
|
|
|
$
|
75,349
|
|
|
14
|
|
Average yield on loans held for investment
(3)
|
|
14.40%
|
|
|
13.95%
|
|
|
45
|
bps
|
|
14.41%
|
|
|
14.09%
|
|
|
32
|
bps
|
||||
Total net revenue margin
(4)
|
|
16.57
|
|
|
16.81
|
|
|
(24
|
)
|
|
16.58
|
|
|
16.87
|
|
|
(29
|
)
|
||||
Net charge-offs
|
|
$
|
874
|
|
|
$
|
650
|
|
|
34%
|
|
|
$
|
1,761
|
|
|
$
|
1,314
|
|
|
34%
|
|
Net charge-off rate
|
|
4.07%
|
|
|
3.42%
|
|
|
65
|
bps
|
|
4.12%
|
|
|
3.49%
|
|
|
63
|
bps
|
||||
PCCR intangible amortization
|
|
$
|
67
|
|
|
$
|
80
|
|
|
(16)%
|
|
|
$
|
137
|
|
|
$
|
164
|
|
|
(16)%
|
|
Purchase volume
(5)
|
|
71,050
|
|
|
62,198
|
|
|
14
|
|
|
133,667
|
|
|
114,223
|
|
|
17
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
(Dollars in millions)
|
|
June 30, 2016
|
|
December 31, 2015
|
|
Change
|
|
|
|
|
|
|
||||||||||
Selected period-end data:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans held for investment
(2)
|
|
$
|
88,581
|
|
|
$
|
87,939
|
|
|
1%
|
|
|
|
|
|
|
|
|||||
30+ day delinquency rate
|
|
3.14%
|
|
|
3.39%
|
|
|
(25
|
)bps
|
|
|
|
|
|
|
|||||||
Allowance for loan and lease losses
|
|
$
|
3,730
|
|
|
$
|
3,355
|
|
|
11%
|
|
|
|
|
|
|
|
|||||
Allowance coverage ratio
(6)
|
|
4.21%
|
|
|
3.82%
|
|
|
39
|
bps
|
|
|
|
|
|
|
(1)
|
We recognize billed finance charges and fee income on open-ended loans in accordance with the contractual provisions of the credit arrangements and estimate the uncollectible amount on a quarterly basis. The estimated uncollectible amount of billed finance charges and fees is reflected as a reduction in revenue and is not included in our net charge-offs.
|
(2)
|
Period-end loans held for investment and average loans held for investment include accrued finance charges and fees, net of the estimated uncollectible amount.
|
(3)
|
Calculated by dividing annualized interest income for the period by average loans held for investment during the period. Interest income excludes various allocations including funds transfer pricing that assigns certain balance sheet assets, deposits and other liabilities and their related revenue and expenses attributable to each business segment.
|
(4)
|
Calculated by dividing annualized total net revenue for the period by average loans held for investment during the period.
|
(5)
|
Consists of domestic card purchase transactions, net of returns, for the period for both loans classified as held for investment and held for sale. Excludes cash advance and balance transfer transactions.
|
(6)
|
Calculated by dividing the
period-end allowance for loan and lease losses
by period-end loans held for investment.
|
|
21
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||
(Dollars in millions)
|
|
2016
|
|
2015
|
|
Change
|
|
2016
|
|
2015
|
|
Change
|
||||||||||
Selected income statement data:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net interest income
|
|
$
|
276
|
|
|
$
|
238
|
|
|
16%
|
|
|
$
|
553
|
|
|
$
|
483
|
|
|
14%
|
|
Non-interest income
|
|
67
|
|
|
49
|
|
|
37
|
|
|
140
|
|
|
122
|
|
|
15
|
|
||||
Total net revenue
|
|
343
|
|
|
287
|
|
|
20
|
|
|
693
|
|
|
605
|
|
|
15
|
|
||||
Provision (benefit) for credit losses
|
|
97
|
|
|
42
|
|
|
131
|
|
|
196
|
|
|
101
|
|
|
94
|
|
||||
Non-interest expense
|
|
214
|
|
|
236
|
|
|
(9
|
)
|
|
406
|
|
|
432
|
|
|
(6
|
)
|
||||
Income (loss) from continuing operations before income taxes
|
|
32
|
|
|
9
|
|
|
256
|
|
|
91
|
|
|
72
|
|
|
26
|
|
||||
Income tax provision (benefit)
|
|
11
|
|
|
4
|
|
|
175
|
|
|
25
|
|
|
20
|
|
|
25
|
|
||||
Income (loss) from continuing operations, net of tax
|
|
$
|
21
|
|
|
$
|
5
|
|
|
320
|
|
|
$
|
66
|
|
|
$
|
52
|
|
|
27
|
|
Selected performance metrics:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average loans held for investment
(1)
|
|
$
|
8,401
|
|
|
$
|
7,977
|
|
|
5
|
|
|
$
|
8,120
|
|
|
$
|
7,895
|
|
|
3
|
|
Average yield on loans held for investment
(2)
|
|
15.45%
|
|
|
14.29%
|
|
|
116
|
bps
|
|
15.94%
|
|
|
14.60%
|
|
|
134
|
bps
|
||||
Total net revenue margin
(3)
|
|
16.32
|
|
|
14.36
|
|
|
196
|
|
|
17.06
|
|
|
15.33
|
|
|
173
|
|
||||
Net charge-offs
|
|
$
|
75
|
|
|
$
|
53
|
|
|
42%
|
|
|
$
|
138
|
|
|
$
|
108
|
|
|
28%
|
|
Net charge-off rate
|
|
3.54%
|
|
|
2.65%
|
|
|
89
|
bps
|
|
3.39%
|
|
|
2.73%
|
|
|
66
|
bps
|
||||
Purchase volume
(4)
|
|
$
|
6,969
|
|
|
$
|
6,361
|
|
|
10%
|
|
|
$
|
12,541
|
|
|
$
|
11,719
|
|
|
7%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
(Dollars in millions)
|
|
June 30, 2016
|
|
December 31, 2015
|
|
Change
|
|
|
|
|
|
|
||||||||||
Selected period-end data:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans held for investment
(1)
|
|
$
|
8,323
|
|
|
$
|
8,186
|
|
|
2%
|
|
|
|
|
|
|
|
|||||
30+ day performing delinquency rate
|
|
3.24%
|
|
|
2.98%
|
|
|
26
|
bps
|
|
|
|
|
|
|
|||||||
30+ day delinquency rate
|
|
3.65
|
|
|
3.46
|
|
|
19
|
|
|
|
|
|
|
|
|||||||
Nonperforming loan rate
|
|
0.53
|
|
|
0.65
|
|
|
(12
|
)
|
|
|
|
|
|
|
|||||||
Allowance for loan and lease losses
|
|
$
|
356
|
|
|
$
|
299
|
|
|
19%
|
|
|
|
|
|
|
|
|||||
Allowance coverage ratio
(5)
|
|
4.28%
|
|
|
3.66%
|
|
|
62
|
bps
|
|
|
|
|
|
|
(1)
|
Period-end loans held for investment and average loans held for investment include accrued finance charges and fees, net of the estimated uncollectible amount.
|
(2)
|
Calculated by dividing annualized interest income for the period by average loans held for investment during the period. Interest income excludes various allocations including funds transfer pricing that assigns certain balance sheet assets, deposits and other liabilities and their related revenue and expenses attributable to each business segment.
|
(3)
|
Calculated by dividing annualized total net revenue for the period by average loans held for investment during the period.
|
(4)
|
Consists of international card purchase transactions, net of returns for the period. Excludes cash advance and balance transfer transactions.
|
(5)
|
Calculated by dividing the
period-end allowance for loan and lease losses
by period-end loans held for investment.
|
|
22
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||
(Dollars in millions)
|
|
2016
|
|
2015
|
|
Change
|
|
2016
|
|
2015
|
|
Change
|
||||||||||
Selected income statement data:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net interest income
|
|
$
|
1,439
|
|
|
$
|
1,444
|
|
|
—
|
|
|
$
|
2,859
|
|
|
$
|
2,878
|
|
|
(1)%
|
|
Non-interest income
|
|
175
|
|
|
196
|
|
|
(11)%
|
|
|
366
|
|
|
354
|
|
|
3
|
|
||||
Total net revenue
|
|
1,614
|
|
|
1,640
|
|
|
(2
|
)
|
|
3,225
|
|
|
3,232
|
|
|
—
|
|
||||
Provision (benefit) for credit losses
|
|
204
|
|
|
185
|
|
|
10
|
|
|
434
|
|
|
391
|
|
|
11
|
|
||||
Non-interest expense
|
|
1,006
|
|
|
998
|
|
|
1
|
|
|
1,996
|
|
|
1,968
|
|
|
1
|
|
||||
Income (loss) from continuing operations before income taxes
|
|
404
|
|
|
457
|
|
|
(12
|
)
|
|
795
|
|
|
873
|
|
|
(9
|
)
|
||||
Income tax provision (benefit)
|
|
147
|
|
|
166
|
|
|
(11
|
)
|
|
289
|
|
|
316
|
|
|
(9
|
)
|
||||
Income (loss) from continuing operations, net of tax
|
|
$
|
257
|
|
|
$
|
291
|
|
|
(12
|
)
|
|
$
|
506
|
|
|
$
|
557
|
|
|
(9
|
)
|
Selected performance metrics:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average loans held for investment:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Auto
|
|
$
|
43,605
|
|
|
$
|
39,546
|
|
|
10
|
|
|
$
|
42,784
|
|
|
$
|
38,970
|
|
|
10
|
|
Home loan
|
|
23,835
|
|
|
28,251
|
|
|
(16
|
)
|
|
24,308
|
|
|
28,869
|
|
|
(16
|
)
|
||||
Retail banking
|
|
3,548
|
|
|
3,570
|
|
|
(1
|
)
|
|
3,550
|
|
|
3,565
|
|
|
—
|
|
||||
Total consumer banking
|
|
$
|
70,988
|
|
|
$
|
71,367
|
|
|
(1
|
)
|
|
$
|
70,642
|
|
|
$
|
71,404
|
|
|
(1
|
)
|
Average yield on loans held for investment
(2)
|
|
6.28%
|
|
|
6.27
|
%
|
|
1
|
bps
|
|
6.23%
|
|
|
6.27%
|
|
|
(4
|
)bps
|
||||
Average deposits
|
|
$
|
176,808
|
|
|
$
|
171,076
|
|
|
3%
|
|
|
$
|
175,531
|
|
|
$
|
170,339
|
|
|
3%
|
|
Average deposit interest rate
|
|
0.55%
|
|
|
0.57
|
%
|
|
(2
|
)bps
|
|
0.54%
|
|
|
0.57%
|
|
|
(3
|
)bps
|
||||
Net charge-offs
|
|
146
|
|
|
136
|
|
|
7%
|
|
|
329
|
|
|
295
|
|
|
12%
|
|
||||
Net charge-off rate
|
|
0.83%
|
|
|
0.76%
|
|
|
7
|
bps
|
|
0.93%
|
|
|
0.83%
|
|
|
10
|
bps
|
||||
Net charge-off rate (excluding PCI loans)
(3)
|
|
1.09
|
|
|
1.09
|
|
|
—
|
|
|
1.24
|
|
|
1.19
|
|
|
5
|
|
||||
Auto loan originations
|
|
$
|
6,529
|
|
|
$
|
5,433
|
|
|
20%
|
|
|
$
|
12,373
|
|
|
$
|
10,618
|
|
|
17%
|
|
|
23
|
Capital One Financial Corporation (COF)
|
(Dollars in millions)
|
|
June 30, 2016
|
|
December 31, 2015
|
|
Change
|
|
|
|
|
|
|
||||||||||
Selected period-end data:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans held for investment:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Auto
|
|
$
|
44,502
|
|
|
$
|
41,549
|
|
|
7%
|
|
|
|
|
|
|
|
|||||
Home loan
|
|
23,358
|
|
|
25,227
|
|
|
(7
|
)
|
|
|
|
|
|
|
|||||||
Retail banking
|
|
3,555
|
|
|
3,596
|
|
|
(1
|
)
|
|
|
|
|
|
|
|||||||
Total consumer banking
|
|
$
|
71,415
|
|
|
$
|
70,372
|
|
|
1
|
|
|
|
|
|
|
|
|||||
30+ day performing delinquency rate
|
|
3.56%
|
|
|
4.05%
|
|
|
(49
|
)bps
|
|
|
|
|
|
|
|||||||
30+ day performing delinquency rate (excluding PCI loans)
(3)
|
|
4.64
|
|
|
5.50
|
|
|
(86
|
)
|
|
|
|
|
|
|
|||||||
30+ day delinquency rate
|
|
4.07
|
|
|
4.67
|
|
|
(60
|
)
|
|
|
|
|
|
|
|||||||
30+ day delinquency rate (excluding PCI loans)
(3)
|
|
5.30
|
|
|
6.34
|
|
|
(104
|
)
|
|
|
|
|
|
|
|||||||
Nonperforming loan rate
|
|
0.69
|
|
|
0.79
|
|
|
(10
|
)
|
|
|
|
|
|
|
|||||||
Nonperforming loan rate (excluding PCI loans)
(3)
|
|
0.90
|
|
|
1.08
|
|
|
(18
|
)
|
|
|
|
|
|
|
|||||||
Nonperforming asset rate
(4)
|
|
0.96
|
|
|
1.10
|
|
|
(14
|
)
|
|
|
|
|
|
|
|||||||
Nonperforming asset rate (excluding PCI loans)
(3)(4)
|
|
0.97
|
|
|
1.50
|
|
|
(53
|
)
|
|
|
|
|
|
|
|||||||
Allowance for loan and lease losses
|
|
$
|
972
|
|
|
$
|
868
|
|
|
12%
|
|
|
|
|
|
|
|
|||||
Allowance coverage ratio
(5)(6)
|
|
1.36%
|
|
|
1.23%
|
|
|
13
|
bps
|
|
|
|
|
|
|
|||||||
Deposits
|
|
$
|
176,340
|
|
|
$
|
172,702
|
|
|
2%
|
|
|
|
|
|
|
|
|||||
Loans serviced for others
|
|
7,794
|
|
|
7,530
|
|
|
4
|
|
|
|
|
|
|
|
(1)
|
The period-end consumer banking loans held for investment includes purchased credit-impaired loans (“PCI loans”) with carrying values of
$16.6 billion
and
$18.6 billion
as of
June 30, 2016
and
December 31, 2015
, respectively. The average balance of consumer banking loans held for investment includes PCI loans of
$16.9 billion
and
$21.3 billion
in
the second quarter of 2016
and
2015
, respectively, and
$17.5 billion
and
$21.9 billion
in
the first six months of 2016
and
2015
, respectively. See “MD&A—Glossary and Acronyms” for the definition of “PCI loans.”
|
(2)
|
Calculated by dividing annualized interest income for the period by average loans held for investment during the period. Interest income excludes various allocations including funds transfer pricing that assigns certain balance sheet assets, deposits and other liabilities and their related revenue and expenses attributable to each business segment.
|
(3)
|
See “MD&A—
Credit Risk Profile
” and “
Note 1—Summary of Significant Accounting Policies
” in our
2015
Form 10-K
for additional information on the impact of PCI loans on our credit quality metrics.
|
(4)
|
Nonperforming assets consist of nonperforming loans, real estate owned (“REO”) and other foreclosed assets. The nonperforming asset rate is calculated based on
period-end nonperforming assets
divided by the sum of period-end loans held for investment, foreclosed properties and other foreclosed assets, and is adjusted to exclude the impact of acquired REOs.
|
(5)
|
Calculated by dividing the
period-end allowance for loan and lease losses
by period-end loans held for investment.
|
(6)
|
Excluding the impact of PCI home loans, the coverage ratios for our home loan portfolio and total consumer banking were
0.44%
and
1.72%
, respectively, as of
June 30, 2016
, compared to
0.50%
and
1.60%
, respectively, as of
December 31, 2015
.
|
•
|
Net Interest Income:
Net interest income remained flat at
$1.4 billion
and
$2.9 billion
in
the second quarter of 2016
and
the first six months of 2016
, respectively, as lower net interest income attributable to the planned run-off of our acquired home loan portfolio and margin compression in auto loans was partially offset by growth in our auto loan portfolio.
|
|
24
|
Capital One Financial Corporation (COF)
|
•
|
Non-Interest Income:
Non-interest income
decreased
by
$21 million
to
$175 million
in
the second quarter of 2016
, primarily attributable to a decrease in loans originated and sold within our home loan portfolio. Non-interest income
increased
by
$12 million
to
$366 million
in
the first six months of 2016
, primarily due to a
customer rewards liability release in the first quarter of 2016 within the retail banking business related to the discontinuation of certain debit card and deposit products
.
|
•
|
Provision for Credit Losses:
The provision for credit losses
increased
by
$19 million
to
$204 million
in
the second quarter of 2016
, and
increased
by
$43 million
to
$434 million
in
the first six months of 2016
, primarily driven by higher charge-offs and a larger allowance build in our auto loan portfolio due to continued loan growth, portfolio seasoning and our expectation that used car auction prices will decline from current levels.
|
•
|
Non-Interest Expense:
Non-interest expense
increased
by
$8 million
to
$1.0 billion
in
the second quarter of 2016
, and
increased
by
$28 million
to
$2.0 billion
in
the first six months of 2016
, primarily due to
increased marketing expenses in our retail banking business and higher operating expenses driven by growth in our auto loan portfolio
.
|
•
|
Loans Held for Investment:
Period-end loans held for investment
increased
by
$1.0 billion
to
$71.4 billion
as of
June 30, 2016
from
December 31, 2015
, primarily due to growth in our auto loan portfolio, partially offset by the planned run-off of our acquired home loan portfolio. Average loans held for investment
decreased
by
$379 million
to
$71.0 billion
in
the second quarter of 2016
compared to
the second quarter of 2015
, and
decreased
by
$762 million
to
$70.6 billion
in
the first six months of 2016
compared to
the first six months of 2015
, primarily due to the planned run-off of our acquired home loan portfolio, partially offset by growth in our auto loan portfolio.
|
•
|
Deposits:
Period-end deposits
increased
by
$3.6 billion
to
$176.3 billion
as of
June 30, 2016
from
December 31, 2015
,
as a result of our continued focus on deposit relationships with existing customers and our ability to attract new customers
.
|
•
|
Net Charge-off and Delinquency Metrics:
The net charge-off rate
increased
by
7
basis points to
0.83%
in
the second quarter of 2016
compared to
the second quarter of 2015
, and
increased
by
10
basis points to
0.93%
in
the first six months of 2016
compared to
the first six months of 2015
. The increases in the net charge-off rate reflect the greater proportion of auto loans in our total consumer banking loan portfolio, which generally have higher charge-off rates than other products within this portfolio. The 30+ day delinquency rate
decreased
by
60
basis points to
4.07%
as of
June 30, 2016
from
December 31, 2015
, primarily attributable to seasonally lower auto delinquency inventories.
|
|
25
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||
(Dollars in millions)
|
|
2016
|
|
2015
|
|
Change
|
|
2016
|
|
2015
|
|
Change
|
||||||||||
Selected income statement data:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net interest income
|
|
$
|
559
|
|
|
$
|
466
|
|
|
20%
|
|
|
$
|
1,096
|
|
|
$
|
927
|
|
|
18%
|
|
Non-interest income
|
|
129
|
|
|
123
|
|
|
5
|
|
|
247
|
|
|
237
|
|
|
4
|
|
||||
Total net revenue
(1)
|
|
688
|
|
|
589
|
|
|
17
|
|
|
1,343
|
|
|
1,164
|
|
|
15
|
|
||||
Provision (benefit) for credit losses
(2)
|
|
128
|
|
|
49
|
|
|
161
|
|
|
356
|
|
|
109
|
|
|
227
|
|
||||
Non-interest expense
|
|
343
|
|
|
270
|
|
|
27
|
|
|
665
|
|
|
542
|
|
|
23
|
|
||||
Income (loss) from continuing operations before income taxes
|
|
217
|
|
|
270
|
|
|
(20
|
)
|
|
322
|
|
|
513
|
|
|
(37
|
)
|
||||
Income tax provision (benefit)
|
|
79
|
|
|
98
|
|
|
(19
|
)
|
|
117
|
|
|
186
|
|
|
(37
|
)
|
||||
Income (loss) from continuing operations, net of tax
|
|
$
|
138
|
|
|
$
|
172
|
|
|
(20
|
)
|
|
$
|
205
|
|
|
$
|
327
|
|
|
(37
|
)
|
Selected performance metrics:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average loans held for investment:
(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial and multifamily real estate
|
|
$
|
25,661
|
|
|
$
|
22,853
|
|
|
12
|
|
|
$
|
25,338
|
|
|
$
|
22,985
|
|
|
10
|
|
Commercial and industrial
|
|
38,713
|
|
|
27,414
|
|
|
41
|
|
|
38,237
|
|
|
27,303
|
|
|
40
|
|
||||
Total commercial lending
|
|
64,374
|
|
|
50,267
|
|
|
28
|
|
|
63,575
|
|
|
50,288
|
|
|
26
|
|
||||
Small-ticket commercial real estate
|
|
564
|
|
|
709
|
|
|
(20
|
)
|
|
581
|
|
|
735
|
|
|
(21
|
)
|
||||
Total commercial banking
|
|
$
|
64,938
|
|
|
$
|
50,976
|
|
|
27
|
|
|
$
|
64,156
|
|
|
$
|
51,023
|
|
|
26
|
|
Average yield on loans held for investment
(1)(4)
|
|
3.45%
|
|
|
3.26
|
%
|
|
19
|
bps
|
|
3.42%
|
|
|
3.24%
|
|
|
18
|
bps
|
||||
Average deposits
|
|
$
|
33,764
|
|
|
$
|
32,778
|
|
|
3%
|
|
|
$
|
33,920
|
|
|
$
|
32,811
|
|
|
3%
|
|
Average deposit interest rate
|
|
0.27%
|
|
|
0.25%
|
|
|
2
|
bps
|
|
0.27%
|
|
|
0.24%
|
|
|
3
|
bps
|
||||
Net charge-offs
|
|
$
|
60
|
|
|
$
|
7
|
|
|
**
|
|
|
$
|
106
|
|
|
$
|
10
|
|
|
**
|
|
Net charge-off rate
|
|
0.37%
|
|
|
0.05%
|
|
|
32
|
bps
|
|
0.33%
|
|
|
0.04%
|
|
|
29
|
bps
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
(Dollars in millions)
|
|
June 30, 2016
|
|
December 31, 2015
|
|
Change
|
|
|
|
|
|
|
||||||||||
Selected period-end data:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans held for investment:
(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial and multifamily real estate
|
|
$
|
26,341
|
|
|
$
|
25,518
|
|
|
3%
|
|
|
|
|
|
|
|
|||||
Commercial and industrial
|
|
39,313
|
|
|
37,135
|
|
|
6
|
|
|
|
|
|
|
|
|||||||
Total commercial lending
|
|
65,654
|
|
|
62,653
|
|
|
5
|
|
|
|
|
|
|
|
|||||||
Small-ticket commercial real estate
|
|
548
|
|
|
613
|
|
|
(11
|
)
|
|
|
|
|
|
|
|||||||
Total commercial banking
|
|
$
|
66,202
|
|
|
$
|
63,266
|
|
|
5
|
|
|
|
|
|
|
|
|||||
Nonperforming loan rate
|
|
1.59%
|
|
|
0.87%
|
|
|
72
|
bps
|
|
|
|
|
|
|
|||||||
Nonperforming asset rate
(5)
|
|
1.60
|
|
|
0.87
|
|
|
73
|
|
|
|
|
|
|
|
|||||||
Allowance for loan and lease losses
(2)
|
|
$
|
821
|
|
|
$
|
604
|
|
|
36%
|
|
|
|
|
|
|
|
|||||
Allowance coverage ratio
(6)
|
|
1.24%
|
|
|
0.95%
|
|
|
29
|
bps
|
|
|
|
|
|
|
|||||||
Deposits
|
|
$
|
34,281
|
|
|
$
|
34,257
|
|
|
—
|
|
|
|
|
|
|
|
|||||
Loans serviced for others
(7)
|
|
19,083
|
|
|
17,643
|
|
|
8%
|
|
|
|
|
|
|
|
(1)
|
Some of our tax-related commercial investments generate tax-exempt income or tax credits. Accordingly, we make certain reclassifications within our Commercial Banking business results to present revenues and yields on a taxable-equivalent basis, calculated assuming an effective tax rate approximately equal to our federal statutory tax rate of 35% with offsetting reclassifications to the Other category.
|
(2)
|
The provision for losses on unfunded lending commitments is included in the provision for credit losses in our consolidated statements of income and the related reserve for unfunded lending commitments is included in other liabilities on our consolidated balance sheets. Our reserve for unfunded lending commitments totaled
$161 million
as of both
June 30, 2016
and
December 31, 2015
.
|
(3)
|
The period-end commercial banking loans held for investment include PCI loans with carrying value of
$770 million
and
$958 millio
n as of
June 30, 2016
and
December 31, 2015
, respectively. The average balance of commercial banking loans held for investment includes PCI loans of
$842 million
and
$156 million
in
the second quarter of 2016
and
2015
, respectively, and
$884 million
and
$163 million
in
the first six months of 2016
and
2015
, respectively. See “MD&A—Glossary and Acronyms” for the definition of “PCI loans.”
|
|
26
|
Capital One Financial Corporation (COF)
|
(4)
|
Calculated by dividing annualized interest income for the period by average loans held for investment during the period. Interest income excludes various allocations including funds transfer pricing that assigns certain balance sheet assets, deposits and other liabilities and their related revenue and expenses attributable to each business segment.
|
(5)
|
Nonperforming assets consist of nonperforming loans, REO and other foreclosed assets. The nonperforming asset rate is calculated based on
period-end nonperforming assets
divided by the sum of period-end loans held for investment, foreclosed properties and other foreclosed assets, and is adjusted to exclude the impact of acquired REOs.
|
(6)
|
Calculated by dividing the
period-end allowance for loan and lease losses
by period-end loans held for investment.
|
(7)
|
Represents our portfolio of loans serviced for third parties related to our multifamily finance business.
|
**
|
Change is not meaningful.
|
•
|
Net Interest Income:
Net interest income
increased
by
$93 million
to
$559 million
in
the second quarter of 2016
, and
increased
by
$169 million
to
$1.1 billion
in
the first six months of 2016
,
primarily driven by loan growth, including loans acquired in the HFS acquisition
.
|
•
|
Non-Interest Income:
Non-interest income
increased
by
$6 million
to
$129 million
in
the second quarter of 2016
, and
increased
by
$10 million
to
$247 million
in
the first six months of 2016
.
|
•
|
Provision for Credit Losses:
The provision for credit losses
increased
by
$79 million
to
$128 million
in
the second quarter of 2016
, and
increased
by
$247 million
to
$356 million
in
the first six months of 2016
. The increase in
the second quarter of 2016
compared to
the second quarter of 2015
was primarily driven by higher charge-offs due to continued adverse industry conditions impacting our oil and gas portfolio. The provision increase in
the first six months of 2016
compared to
the first six months of 2015
was primarily driven by higher charge-offs and a larger allowance build, both due to continued adverse industry conditions impacting our oil and gas and taxi medallion lending portfolios. See “MD&A—Table
18
—Commercial Loans by Industry” for additional information about the composition of our commercial banking loan portfolio, and “
Note 4—Loans
” for additional information about credit metrics for our commercial banking loan portfolio.
|
•
|
Non-Interest Expense:
Non-i
nterest exp
ense
increased
by
$73 million
to
$343 million
in
the second quarter of 2016
, and
increased
by
$123 million
to
$665 million
in
the first six months of 2016
, driven by higher operating expenses due to costs associated with the HFS acquisition and continued growth in our Commercial Banking business.
|
•
|
Loans Held for Investment:
Period-end loans held for investment
increased
by
$2.9 billion
to
$66.2 billion
as of
June 30, 2016
from
December 31, 2015
driven by growth across our commercial loan portfolios. Average loans held for investment
increased
by
$14.0 billion
to
$64.9 billion
in
the second quarter of 2016
compared to
the second quarter of 2015
, and
increased
by
$13.1 billion
to
$64.2 billion
in
the first six months of 2016
compared to
the first six months of 2015
, primarily driven by the HFS acquisition and growth across our commercial loan portfolios.
|
•
|
Deposits:
Period-end deposits were flat at
$34.3 billion
as of
June 30, 2016
compared to
December 31, 2015
.
|
•
|
Net Charge-off and Nonperforming Metrics:
The net charge-off rate
increased
by
32
basis points to
0.37%
in
the second quarter of 2016
compared to
the second quarter of 2015
, and
increased
by
29
basis points to
0.33%
in
the first six months of 2016
compared to
the first six months of 2015
, and the nonperforming loan rate
increased
by
72
basis points to
1.59%
as of
June 30, 2016
from
December 31, 2015
. The increases in these rates reflect rising losses and credit risk rating downgrades in our oil and gas and taxi medallion lending portfolios.
|
|
27
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||
(Dollars in millions)
|
|
2016
|
|
2015
|
|
Change
|
|
2016
|
|
2015
|
|
Change
|
||||||||||
Selected income statement data:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net interest income (expense)
|
|
$
|
50
|
|
|
$
|
(6
|
)
|
|
**
|
|
$
|
116
|
|
|
$
|
9
|
|
|
**
|
||
Non-interest income
|
|
(2
|
)
|
|
(29
|
)
|
|
(93)%
|
|
|
6
|
|
|
(46
|
)
|
|
**
|
|||||
Total net revenue (loss)
(1)
|
|
48
|
|
|
(35
|
)
|
|
**
|
|
122
|
|
|
(37
|
)
|
|
**
|
||||||
Provision (benefit) for credit losses
|
|
(1
|
)
|
|
—
|
|
|
**
|
|
(3
|
)
|
|
—
|
|
|
**
|
||||||
Non-interest expense
|
|
63
|
|
|
182
|
|
|
(65
|
)
|
|
111
|
|
|
213
|
|
|
(48)%
|
|
||||
Income (loss) from continuing operations before income taxes
|
|
(14
|
)
|
|
(217
|
)
|
|
(94
|
)
|
|
14
|
|
|
(250
|
)
|
|
**
|
|||||
Income tax provision (benefit)
|
|
(78
|
)
|
|
(143
|
)
|
|
(45
|
)
|
|
(143
|
)
|
|
(221
|
)
|
|
(35
|
)
|
||||
Income (loss) from continuing operations, net of tax
|
|
$
|
64
|
|
|
$
|
(74
|
)
|
|
**
|
|
$
|
157
|
|
|
$
|
(29
|
)
|
|
**
|
(1)
|
Some of our tax-related commercial investments generate tax-exempt income or tax credits. Accordingly, we make certain reclassifications within our Commercial Banking business results to present revenues and yields on a taxable-equivalent basis, calculated assuming an effective tax rate approximately equal to our federal statutory tax rate of 35% with offsetting reclassifications to the Other category.
|
**
|
Change is not meaningful.
|
CONSOLIDATED BALANCE SHEETS ANALYSIS
|
|
28
|
Capital One Financial Corporation (COF)
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||||
(Dollars in millions)
|
|
Amortized
Cost
|
|
Fair
Value
|
|
Amortized
Cost
|
|
Fair
Value
|
||||||||
Investment securities available for sale:
|
|
|
|
|
|
|
|
|
||||||||
U.S. Treasury securities
|
|
$
|
5,140
|
|
|
$
|
5,189
|
|
|
$
|
4,664
|
|
|
$
|
4,660
|
|
RMBS:
|
|
|
|
|
|
|
|
|
||||||||
Agency
(1)
|
|
24,885
|
|
|
25,158
|
|
|
24,332
|
|
|
24,285
|
|
||||
Non-agency
|
|
2,516
|
|
|
2,857
|
|
|
2,680
|
|
|
3,026
|
|
||||
Total RMBS
|
|
27,401
|
|
|
28,015
|
|
|
27,012
|
|
|
27,311
|
|
||||
CMBS:
|
|
|
|
|
|
|
|
|
||||||||
Agency
(1)
|
|
3,587
|
|
|
3,628
|
|
|
3,690
|
|
|
3,664
|
|
||||
Non-agency
|
|
1,729
|
|
|
1,782
|
|
|
1,723
|
|
|
1,715
|
|
||||
Total CMBS
|
|
5,316
|
|
|
5,410
|
|
|
5,413
|
|
|
5,379
|
|
||||
Other ABS
(2)
|
|
1,000
|
|
|
1,005
|
|
|
1,345
|
|
|
1,340
|
|
||||
Other securities
(3)
|
|
337
|
|
|
341
|
|
|
370
|
|
|
371
|
|
||||
Total investment securities available for sale
|
|
$
|
39,194
|
|
|
$
|
39,960
|
|
|
$
|
38,804
|
|
|
$
|
39,061
|
|
|
|
|
|
|
|
|
|
|
||||||||
(Dollars in millions)
|
|
Carrying Value
|
|
Fair
Value
|
|
Carrying Value
|
|
Fair
Value
|
||||||||
Investment securities held to maturity:
|
|
|
|
|
|
|
|
|
||||||||
U.S. Treasury securities
|
|
$
|
199
|
|
|
$
|
201
|
|
|
$
|
199
|
|
|
$
|
198
|
|
Agency RMBS
|
|
21,847
|
|
|
23,322
|
|
|
21,513
|
|
|
22,133
|
|
||||
Agency CMBS
|
|
3,074
|
|
|
3,276
|
|
|
2,907
|
|
|
2,986
|
|
||||
Total investment securities held to maturity
|
|
$
|
25,120
|
|
|
$
|
26,799
|
|
|
$
|
24,619
|
|
|
$
|
25,317
|
|
(1)
|
Includes Federal National Mortgage Association (“Fannie Mae”), Federal Home Loan Mortgage Corporation (“Freddie Mac”) and Government National Mortgage Association (“Ginnie Mae”) guaranteed securities.
|
(2)
|
ABS collateralized by credit card loans constituted approximately
65%
and
71%
of the other ABS portfolio as of
June 30, 2016
and
December 31, 2015
, respectively, and ABS collateralized by auto dealer floor plan inventory loans and leases constituted approximately
17%
and
11%
of the other ABS portfolio as of
June 30, 2016
and
December 31, 2015
, respectively.
|
(3)
|
Includes foreign government bonds and equity investments.
|
|
29
|
Capital One Financial Corporation (COF)
|
|
|
June 30, 2016
|
|
December 31, 2015
|
|||||||||||||||||
(Dollars in millions)
|
|
Fair Value
|
|
AAA
|
|
Other
Investment
Grade
|
|
Below
Investment
Grade
(1)
|
|
Fair Value
|
|
AAA
|
|
Other
Investment
Grade
|
|
Below
Investment Grade (1) |
|||||
Non-agency RMBS
|
|
$
|
2,857
|
|
|
—
|
|
|
3%
|
|
97%
|
|
$
|
3,026
|
|
|
—
|
|
3%
|
|
97%
|
Non-agency CMBS
|
|
1,782
|
|
|
100
|
%
|
|
—
|
|
—
|
|
1,715
|
|
|
100%
|
|
—
|
|
—
|
||
Other ABS
|
|
1,005
|
|
|
99
|
|
|
1
|
|
—
|
|
1,340
|
|
|
99
|
|
1
|
|
—
|
||
Other securities
|
|
341
|
|
|
16
|
|
|
51
|
|
33
|
|
371
|
|
|
8
|
|
64
|
|
28
|
(1)
|
Includes investment securities that were not rated.
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
(Dollars in millions)
|
|
Loans
|
|
Allowance
|
|
Net Loans
|
|
Loans
|
|
Allowance
|
|
Net Loans
|
||||||||||||
Credit Card
|
|
$
|
96,904
|
|
|
$
|
4,086
|
|
|
$
|
92,818
|
|
|
$
|
96,125
|
|
|
$
|
3,654
|
|
|
$
|
92,471
|
|
Consumer Banking
|
|
71,415
|
|
|
972
|
|
|
70,443
|
|
|
70,372
|
|
|
868
|
|
|
69,504
|
|
||||||
Commercial Banking
|
|
66,202
|
|
|
821
|
|
|
65,381
|
|
|
63,266
|
|
|
604
|
|
|
62,662
|
|
||||||
Other
|
|
82
|
|
|
2
|
|
|
80
|
|
|
88
|
|
|
4
|
|
|
84
|
|
||||||
Total
|
|
$
|
234,603
|
|
|
$
|
5,881
|
|
|
$
|
228,722
|
|
|
$
|
229,851
|
|
|
$
|
5,130
|
|
|
$
|
224,721
|
|
|
30
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(Dollars in millions)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Representation and warranty reserve, beginning of period
|
|
$
|
613
|
|
|
$
|
673
|
|
|
$
|
610
|
|
|
$
|
731
|
|
Provision (benefit) for mortgage representation and warranty losses:
|
|
|
|
|
|
|
|
|
||||||||
Recorded in continuing operations
|
|
(1
|
)
|
|
(9
|
)
|
|
(2
|
)
|
|
(8
|
)
|
||||
Recorded in discontinued operations
|
|
2
|
|
|
(27
|
)
|
|
5
|
|
|
(46
|
)
|
||||
Total provision (benefit) for mortgage representation and warranty losses
|
|
1
|
|
|
(36
|
)
|
|
3
|
|
|
(54
|
)
|
||||
Net realized recoveries (losses)
|
|
—
|
|
|
(1
|
)
|
|
1
|
|
|
(41
|
)
|
||||
Representation and warranty reserve, end of period
|
|
$
|
614
|
|
|
$
|
636
|
|
|
$
|
614
|
|
|
$
|
636
|
|
|
31
|
Capital One Financial Corporation (COF)
|
OFF-BALANCE SHEET ARRANGEMENTS AND VARIABLE INTEREST ENTITIES
|
CAPITAL MANAGEMENT
|
|
32
|
Capital One Financial Corporation (COF)
|
|
|
June 30, 2016
|
|
December 31, 2015
|
|||||||||
|
|
Capital
Ratio |
|
Minimum
Capital Adequacy |
|
Well-
Capitalized |
|
Capital
Ratio |
|
Minimum
Capital Adequacy |
|
Well-
Capitalized |
|
Capital One Financial Corp:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common equity Tier 1 capital
(3)
|
|
10.9
|
%
|
|
4.5%
|
|
N/A
|
|
11.1%
|
|
4.5%
|
|
N/A
|
Tier 1 capital
(4)
|
|
12.2
|
|
|
6.0
|
|
6.0%
|
|
12.4
|
|
6.0
|
|
6.0%
|
Total capital
(5)
|
|
14.4
|
|
|
8.0
|
|
10.0
|
|
14.6
|
|
8.0
|
|
10.0
|
Tier 1 leverage
(6)
|
|
10.2
|
|
|
4.0
|
|
N/A
|
|
10.6
|
|
4.0
|
|
N/A
|
Supplementary leverage
(7)
|
|
8.9
|
|
|
N/A
|
|
N/A
|
|
9.2
|
|
N/A
|
|
N/A
|
Capital One Bank (USA), N.A.:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common equity Tier 1 capital
(3)
|
|
12.3%
|
|
|
4.5%
|
|
6.5%
|
|
12.2%
|
|
4.5%
|
|
6.5%
|
Tier 1 capital
(4)
|
|
12.3
|
|
|
6.0
|
|
8.0
|
|
12.2
|
|
6.0
|
|
8.0
|
Total capital
(5)
|
|
15.2
|
|
|
8.0
|
|
10.0
|
|
15.2
|
|
8.0
|
|
10.0
|
Tier 1 leverage
(6)
|
|
10.7
|
|
|
4.0
|
|
5.0
|
|
10.8
|
|
4.0
|
|
5.0
|
Supplementary leverage
(7)
|
|
8.8
|
|
|
N/A
|
|
N/A
|
|
9.0
|
|
N/A
|
|
N/A
|
Capital One, N.A.:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common equity Tier 1 capital
(3)
|
|
11.4%
|
|
|
4.5%
|
|
6.5%
|
|
11.8%
|
|
4.5%
|
|
6.5%
|
Tier 1 capital
(4)
|
|
11.4
|
|
|
6.0
|
|
8.0
|
|
11.8
|
|
6.0
|
|
8.0
|
Total capital
(5)
|
|
12.6
|
|
|
8.0
|
|
10.0
|
|
12.9
|
|
8.0
|
|
10.0
|
Tier 1 leverage
(6)
|
|
8.2
|
|
|
4.0
|
|
5.0
|
|
8.8
|
|
4.0
|
|
5.0
|
Supplementary leverage
(7)
|
|
7.4
|
|
|
N/A
|
|
N/A
|
|
7.9
|
|
N/A
|
|
N/A
|
(1)
|
Capital ratios are calculated based on the Basel III Standardized Approach framework, subject to applicable transition provisions, such as the inclusion of the unrealized gains and losses on securities available for sale included in accumulated other comprehensive income (“AOCI”) and adjustments related to intangible assets other than goodwill. The inclusion of AOCI and the adjustments related to intangible assets are phased-in at 40% for 2015, 60% for 2016, 80% for 2017 and 100% for 2018.
|
(2)
|
Ratios as of
June 30, 2016
are preliminary. As we continue to validate our data, the calculations are subject to change until we file our
June 30, 2016
Form FR Y-9C—Consolidated Financial Statements for Holding Companies and Call Reports.
|
(3)
|
Common equity Tier 1 capital ratio is a regulatory capital measure calculated based on common equity Tier 1 capital divided by risk-weighted assets.
|
(4)
|
Tier 1 capital ratio is a regulatory capital measure calculated based on Tier 1 capital divided by risk-weighted assets.
|
(5)
|
Total capital ratio is a regulatory capital measure calculated based on total capital divided by risk-weighted assets.
|
(6)
|
Tier 1 leverage ratio is a regulatory capital measure calculated based on Tier 1 capital divided by average assets, after certain adjustments.
|
(7)
|
Supplementary leverage ratio is a regulatory capital measure calculated based on Tier 1 capital divided by total leverage exposure.
|
|
33
|
Capital One Financial Corporation (COF)
|
(Dollars in millions)
|
|
June 30, 2016
|
||
Common equity Tier 1 capital under Basel III Standardized Approach
|
|
$
|
29,486
|
|
Adjustments related to AOCI
(2)
|
|
(91
|
)
|
|
Adjustments related to intangibles
(2)
|
|
(322
|
)
|
|
Estimated common equity Tier 1 capital under fully phased-in Basel III Standardized Approach
|
|
$
|
29,073
|
|
Risk-weighted assets under Basel III Standardized Approach
|
|
$
|
269,667
|
|
Adjustments for fully phased-in Basel III Standardized Approach
(3)
|
|
59
|
|
|
Estimated risk-weighted assets under fully phased-in Basel III Standardized Approach
|
|
$
|
269,726
|
|
Estimated common equity Tier 1 capital ratio under fully phased-in Basel III Standardized Approach
(4)
|
|
10.8%
|
|
(1)
|
Estimated common equity Tier 1 capital ratio under the fully phased-in Basel III Standardized Approach is a non-GAAP financial measure.
|
(2)
|
Assumes adjustments are fully phased-in.
|
(3)
|
Adjustments include higher risk weights for items that are included in capital based on the threshold deduction approach, such as mortgage servicing assets and deferred tax assets. The adjustments also include removal of risk weights for items that are deducted from common equity Tier 1 capital.
|
(4)
|
Calculated by dividing estimated common equity Tier 1 capital by estimated risk-weighted assets, which are both calculated under the Basel III Standardized Approach, as it applies when fully phased-in for Advanced Approaches banks that have not yet exited parallel run.
|
|
34
|
Capital One Financial Corporation (COF)
|
|
35
|
Capital One Financial Corporation (COF)
|
RISK MANAGEMENT
|
•
|
Establish Governance Processes, Accountabilities and Risk Appetites
|
•
|
Identify and Assess Risks and Ownership
|
•
|
Develop and Operate Controls, Monitoring and Mitigation Plans
|
•
|
Test and Detect Control Gaps and Perform Corrective Action
|
•
|
Escalate Key Risks and Gaps to Executive Management and, when appropriate, the Board of Directors
|
•
|
Calculate and Allocate Capital in Alignment with Risk Management and Measurement Processes (including Stress Testing)
|
•
|
Support with the Right Culture, Talent and Skills
|
•
|
Enabled by the Right Data, Infrastructure and Programs
|
CREDIT RISK PROFILE
|
|
36
|
Capital One Financial Corporation (COF)
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||
(Dollars in millions)
|
|
Loans
|
|
% of Total
|
|
Loans
|
|
% of Total
|
||||
Credit Card:
|
|
|
|
|
|
|
|
|
||||
Domestic credit card
(1)
|
|
$
|
88,581
|
|
|
37.8%
|
|
$
|
87,939
|
|
|
38.2%
|
International credit card
|
|
8,323
|
|
|
3.5
|
|
8,186
|
|
|
3.6
|
||
Total credit card
|
|
96,904
|
|
|
41.3
|
|
96,125
|
|
|
41.8
|
||
Consumer Banking:
|
|
|
|
|
|
|
|
|
||||
Auto
|
|
44,502
|
|
|
19.0
|
|
41,549
|
|
|
18.1
|
||
Home loan
|
|
23,358
|
|
|
10.0
|
|
25,227
|
|
|
11.0
|
||
Retail banking
|
|
3,555
|
|
|
1.5
|
|
3,596
|
|
|
1.5
|
||
Total consumer banking
|
|
71,415
|
|
|
30.5
|
|
70,372
|
|
|
30.6
|
||
Commercial Banking:
|
|
|
|
|
|
|
|
|
||||
Commercial and multifamily real estate
|
|
26,341
|
|
|
11.2
|
|
25,518
|
|
|
11.1
|
||
Commercial and industrial
|
|
39,313
|
|
|
16.8
|
|
37,135
|
|
|
16.2
|
||
Total commercial lending
|
|
65,654
|
|
|
28.0
|
|
62,653
|
|
|
27.3
|
||
Small-ticket commercial real estate
|
|
548
|
|
|
0.2
|
|
613
|
|
|
0.3
|
||
Total commercial banking
|
|
66,202
|
|
|
28.2
|
|
63,266
|
|
|
27.6
|
||
Other loans
|
|
82
|
|
|
—
|
|
88
|
|
|
—
|
||
Total loans held for investment
|
|
$
|
234,603
|
|
|
100.0%
|
|
$
|
229,851
|
|
|
100.0%
|
(1)
|
Includes installment loans of
$11 million
and
$16 million
as of
June 30, 2016
and
December 31, 2015
, respectively.
|
|
37
|
Capital One Financial Corporation (COF)
|
(Percentage of portfolio)
|
|
June 30,
2016 |
|
December 31,
2015 |
Real estate
|
|
39%
|
|
39%
|
Healthcare
|
|
15
|
|
15
|
Finance and insurance
|
|
13
|
|
12
|
Oil and gas
(2)
|
|
5
|
|
5
|
Business services
|
|
5
|
|
4
|
Public administration
|
|
4
|
|
4
|
Educational services
|
|
4
|
|
4
|
Construction and land
|
|
3
|
|
4
|
Retail trade
|
|
3
|
|
3
|
Transportation
(3)
|
|
2
|
|
3
|
Other
|
|
7
|
|
7
|
Total
|
|
100%
|
|
100%
|
(1)
|
Industry categories are based on our interpretation of the North American Industry Classification System codes as they pertain to each individual loan.
|
(2)
|
In addition to loans outstanding, we also have unfunded lending commitments of approximately
$2.7 billion
and
$3.4 billion
to oil and gas companies as of
June 30, 2016
and
December 31, 2015
, respectively. For information on our total unfunded lending commitments to extend credit see “
Note 4—Loans
” .
|
(3)
|
Includes our taxi medallion lending portfolio among other portfolios.
|
|
38
|
Capital One Financial Corporation (COF)
|
|
|
June 30, 2016
|
||||||||||||||||
|
|
Home Loans
|
|
PCI Loans
|
|
Total Home Loans
|
||||||||||||
(Dollars in millions)
|
|
Amount
|
|
% of
Total |
|
Amount
|
|
% of
Total |
|
Amount
|
|
% of
Total |
||||||
Lien type:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
1
st
lien
|
|
$
|
5,808
|
|
|
24.9%
|
|
$
|
16,262
|
|
|
69.6%
|
|
$
|
22,070
|
|
|
94.5%
|
2
nd
lien
|
|
992
|
|
|
4.2
|
|
296
|
|
|
1.3
|
|
1,288
|
|
|
5.5
|
|||
Total
|
|
$
|
6,800
|
|
|
29.1%
|
|
$
|
16,558
|
|
|
70.9%
|
|
$
|
23,358
|
|
|
100.0%
|
|
|
December 31, 2015
|
||||||||||||||||
|
|
Home Loans
|
|
PCI Loans
|
|
Total Home Loans
|
||||||||||||
(Dollars in millions)
|
|
Amount
|
|
% of
Total |
|
Amount
|
|
% of
Total |
|
Amount
|
|
% of
Total |
||||||
Lien type:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
1
st
lien
|
|
$
|
5,705
|
|
|
22.6%
|
|
$
|
18,207
|
|
|
72.2%
|
|
$
|
23,912
|
|
|
94.8%
|
2
nd
lien
|
|
995
|
|
|
4.0
|
|
320
|
|
|
1.2
|
|
1,315
|
|
|
5.2
|
|||
Total
|
|
$
|
6,700
|
|
|
26.6%
|
|
$
|
18,527
|
|
|
73.4%
|
|
$
|
25,227
|
|
|
100.0%
|
(Dollars in millions)
|
|
June 30, 2016
|
|
Estimated Impact
Increase (Decrease)
|
||||
Expected cash flows
|
|
$
|
19,899
|
|
|
$
|
(49
|
)
|
Accretable yield
|
|
3,368
|
|
|
78
|
|
||
Allowance for loan and lease losses
|
|
27
|
|
|
127
|
|
(1)
|
Changes in the accretable yield would be recognized in interest income in our consolidated statements of income over the life of the loans. Changes in the allowance for loan and lease losses would be recognized immediately in the provision for credit losses in the consolidated statements of income.
|
|
39
|
Capital One Financial Corporation (COF)
|
(Percentage of portfolio)
|
|
June 30,
2016 |
|
December 31,
2015 |
|
June 30,
2015 |
Domestic credit card—Refreshed FICO scores:
(1)
|
|
|
|
|
|
|
Greater than 660
|
|
65%
|
|
66%
|
|
67%
|
660 or below
|
|
35
|
|
34
|
|
33
|
Total
|
|
100%
|
|
100%
|
|
100%
|
Auto
—
At origination FICO scores:
(2)
|
|
|
|
|
|
|
Greater than 660
|
|
51%
|
|
51%
|
|
49%
|
621 - 660
|
|
17
|
|
17
|
|
17
|
620 or below
|
|
32
|
|
32
|
|
34
|
Total
|
|
100%
|
|
100%
|
|
100%
|
(1)
|
Credit scores generally represent Fair Isaac Corporation (“FICO”) scores. These scores are obtained from one of the major credit bureaus at origination and are refreshed monthly thereafter. We approximate non-FICO credit scores to comparable FICO scores for consistency purposes. Balances for which no credit score is available or the credit score is invalid are included in the 660 or below category.
|
(2)
|
Credit scores represent FICO scores. These scores are obtained from three credit bureaus at the time of application and are not refreshed thereafter. The FICO score distribution is based on the average scores. Balances for which no credit score is available or the credit score is invalid are included in the 620 or below category.
|
|
40
|
Capital One Financial Corporation (COF)
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
|
30+ Day Performing Delinquencies
|
|
30+ Day Delinquencies
|
|
30+ Day Performing Delinquencies
|
|
30+ Day Delinquencies
|
||||||||||||||||
(Dollars in millions)
|
|
Amount
|
|
Rate
(1)
|
|
Amount
|
|
Rate
(1)
|
|
Amount
|
|
Rate
(1)
|
|
Amount
|
|
Rate
(1)
|
||||||||
Credit Card:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Domestic credit card
|
|
$
|
2,780
|
|
|
3.14%
|
|
$
|
2,780
|
|
|
3.14%
|
|
$
|
2,985
|
|
|
3.39%
|
|
$
|
2,985
|
|
|
3.39%
|
International credit card
|
|
270
|
|
|
3.24
|
|
304
|
|
|
3.65
|
|
244
|
|
|
2.98
|
|
283
|
|
|
3.46
|
||||
Total credit card
|
|
3,050
|
|
|
3.15
|
|
3,084
|
|
|
3.18
|
|
3,229
|
|
|
3.36
|
|
3,268
|
|
|
3.40
|
||||
Consumer Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Auto
|
|
2,488
|
|
|
5.59
|
|
2,659
|
|
|
5.97
|
|
2,781
|
|
|
6.69
|
|
3,000
|
|
|
7.22
|
||||
Home loan
(2)
|
|
33
|
|
|
0.14
|
|
204
|
|
|
0.87
|
|
40
|
|
|
0.16
|
|
235
|
|
|
0.93
|
||||
Retail banking
|
|
22
|
|
|
0.62
|
|
45
|
|
|
1.29
|
|
28
|
|
|
0.76
|
|
49
|
|
|
1.36
|
||||
Total consumer banking
(2)
|
|
2,543
|
|
|
3.56
|
|
2,908
|
|
|
4.07
|
|
2,849
|
|
|
4.05
|
|
3,284
|
|
|
4.67
|
||||
Commercial Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Commercial and multifamily real estate
|
|
17
|
|
|
0.06
|
|
24
|
|
|
0.09
|
|
34
|
|
|
0.13
|
|
38
|
|
|
0.15
|
||||
Commercial and industrial
|
|
179
|
|
|
0.45
|
|
522
|
|
|
1.33
|
|
66
|
|
|
0.18
|
|
288
|
|
|
0.78
|
||||
Total commercial lending
|
|
196
|
|
|
0.30
|
|
546
|
|
|
0.83
|
|
100
|
|
|
0.16
|
|
326
|
|
|
0.52
|
||||
Small-ticket commercial real estate
|
|
3
|
|
|
0.60
|
|
11
|
|
|
2.08
|
|
2
|
|
|
0.37
|
|
6
|
|
|
1.04
|
||||
Total commercial banking
|
|
199
|
|
|
0.30
|
|
557
|
|
|
0.84
|
|
102
|
|
|
0.16
|
|
332
|
|
|
0.52
|
||||
Other loans
|
|
3
|
|
|
3.32
|
|
8
|
|
|
9.87
|
|
3
|
|
|
3.61
|
|
11
|
|
|
11.98
|
||||
Total
|
|
$
|
5,795
|
|
|
2.47
|
|
$
|
6,557
|
|
|
2.79
|
|
$
|
6,183
|
|
|
2.69
|
|
$
|
6,895
|
|
|
3.00
|
(1)
|
Calculated by loan category by dividing 30+ day delinquent loans as of the end of the period by period-end loans held for investment for the specified loan category, including PCI loans as applicable.
|
(2)
|
Excluding the impact of PCI loans, the 30+ day performing delinquency rate for our home loan and total consumer banking portfolios was
0.48%
and
4.64%
, respectively, as of
June 30, 2016
, and
0.60%
and
5.50%
, respectively, as of
December 31, 2015
. Excluding the impact of PCI loans, the 30+ day delinquency rate for our home loan and total consumer banking portfolios was
3.00%
and
5.30%
, respectively, as of
June 30, 2016
, and
3.50%
and
6.34%
, respectively, as of
December 31, 2015
.
|
|
41
|
Capital One Financial Corporation (COF)
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||
(Dollars in millions)
|
|
Amount
|
|
% of
Total Loans
(1)
|
|
Amount
|
|
% of
Total Loans
(1)
|
||||
Total loans held for investment
|
|
$
|
234,603
|
|
|
100.00%
|
|
$
|
229,851
|
|
|
100.00%
|
Delinquency status:
|
|
|
|
|
|
|
|
|
||||
30 – 59 days
|
|
$
|
2,970
|
|
|
1.26%
|
|
$
|
3,069
|
|
|
1.33%
|
60 – 89 days
|
|
1,577
|
|
|
0.67
|
|
1,668
|
|
|
0.73
|
||
>
90 days
|
|
2,010
|
|
|
0.86
|
|
2,158
|
|
|
0.94
|
||
Total
|
|
$
|
6,557
|
|
|
2.79%
|
|
$
|
6,895
|
|
|
3.00%
|
Geographic region:
|
|
|
|
|
|
|
|
|
||||
Domestic
|
|
$
|
6,253
|
|
|
2.66%
|
|
$
|
6,612
|
|
|
2.88%
|
International
|
|
304
|
|
|
0.13
|
|
283
|
|
|
0.12
|
||
Total
|
|
$
|
6,557
|
|
|
2.79%
|
|
$
|
6,895
|
|
|
3.00%
|
(1)
|
Calculated by dividing loans in each delinquency status category or geographic region as of the end of the period by the total period-end loans held for investment, including PCI loans.
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||
(Dollars in millions)
|
|
Amount
|
|
% of
Total Loans (1) |
|
Amount
|
|
% of
Total Loans (1) |
||||
Loan category:
|
|
|
|
|
|
|
|
|
||||
Credit card
|
|
$
|
1,316
|
|
|
1.36%
|
|
$
|
1,500
|
|
|
1.56%
|
Consumer banking
|
|
1
|
|
|
0.00
|
|
—
|
|
|
0.00
|
||
Commercial banking
|
|
6
|
|
|
0.01
|
|
5
|
|
|
0.01
|
||
Total
|
|
$
|
1,323
|
|
|
0.56
|
|
$
|
1,505
|
|
|
0.65
|
Geographic region:
|
|
|
|
|
|
|
|
|
||||
Domestic
|
|
$
|
1,232
|
|
|
0.54
|
|
$
|
1,426
|
|
|
0.64
|
International
|
|
91
|
|
|
1.10
|
|
79
|
|
|
0.96
|
||
Total
|
|
$
|
1,323
|
|
|
0.56
|
|
$
|
1,505
|
|
|
0.65
|
(1)
|
Delinquency rates are calculated for each loan category by dividing 90+ day delinquent loans accruing interest by period-end loans held for investment for the specified loan category.
|
|
42
|
Capital One Financial Corporation (COF)
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||
(Dollars in millions)
|
|
Amount
|
|
% of Total Loans HFI
|
|
Amount
|
|
% of Total Loans HFI
|
||||
Nonperforming loans held for investment:
|
|
|
|
|
|
|
|
|
||||
Credit Card:
|
|
|
|
|
|
|
|
|
||||
International credit card
|
|
$
|
44
|
|
|
0.53%
|
|
$
|
53
|
|
|
0.65%
|
Total credit card
|
|
44
|
|
|
0.05
|
|
53
|
|
|
0.06
|
||
Consumer Banking:
|
|
|
|
|
|
|
|
|
||||
Auto
|
|
170
|
|
|
0.38
|
|
219
|
|
|
0.53
|
||
Home loan
(2)
|
|
289
|
|
|
1.24
|
|
311
|
|
|
1.23
|
||
Retail banking
|
|
32
|
|
|
0.89
|
|
28
|
|
|
0.77
|
||
Total consumer banking
(2)
|
|
491
|
|
|
0.69
|
|
558
|
|
|
0.79
|
||
Commercial Banking:
|
|
|
|
|
|
|
|
|
||||
Commercial and multifamily real estate
|
|
26
|
|
|
0.10
|
|
7
|
|
|
0.03
|
||
Commercial and industrial
|
|
1,015
|
|
|
2.58
|
|
538
|
|
|
1.45
|
||
Total commercial lending
|
|
1,041
|
|
|
1.59
|
|
545
|
|
|
0.87
|
||
Small-ticket commercial real estate
|
|
9
|
|
|
1.59
|
|
5
|
|
|
0.83
|
||
Total commercial banking
|
|
1,050
|
|
|
1.59
|
|
550
|
|
|
0.87
|
||
Other loans
|
|
10
|
|
|
11.48
|
|
9
|
|
|
9.42
|
||
Total nonperforming loans held for investment
(3)
|
|
$
|
1,595
|
|
|
0.68
|
|
$
|
1,170
|
|
|
0.51
|
Other nonperforming assets:
(4)
|
|
|
|
|
|
|
|
|
||||
Foreclosed property
(5)
|
|
$
|
99
|
|
|
0.04
|
|
$
|
126
|
|
|
0.05
|
Other assets
(6)
|
|
180
|
|
|
0.08
|
|
198
|
|
|
0.09
|
||
Total other nonperforming assets
|
|
279
|
|
|
0.12
|
|
324
|
|
|
0.14
|
||
Total nonperforming assets
|
|
$
|
1,874
|
|
|
0.80
|
|
$
|
1,494
|
|
|
0.65
|
(1)
|
We recognized interest income for loans classified as nonperforming of
$14 million
in both
the first six months of 2016
and
2015
. Interest income foregone related to nonperforming loans was
$36 million
and
$28 million
in
the first six months of 2016
and
2015
, respectively. Foregone interest income represents the amount of interest income that would have been recorded during the period for nonperforming loans as of the end of the period had the loans performed according to their contractual terms.
|
(2)
|
Excluding the impact of PCI loans, the nonperforming loan rates for our home loan and total consumer banking portfolios were
4.25%
and
0.90%
, respectively, as of
June 30, 2016
, compared to
4.68%
and
1.08%
, respectively, as of
December 31, 2015
.
|
(3)
|
Excluding the impact of domestic credit card loans, nonperforming loans as a percentage of total loans held for investment was
1.09%
and
0.83%
as of
June 30, 2016
and
December 31, 2015
, respectively.
|
(4)
|
The denominator used in calculating the nonperforming asset ratios consists of total loans held for investment and total other nonperforming assets.
|
(5)
|
Includes acquired REOs of
$75 million
and
$101 million
as of
June 30, 2016
and
December 31, 2015
, respectively.
|
(6)
|
Includes the net realizable value of auto loans that have been charged off as a result of a bankruptcy and repossessed assets obtained in satisfaction of auto loans.
|
|
43
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||||||||||
(Dollars in millions)
|
|
Amount
|
|
Rate
(1)
|
|
Amount
|
|
Rate
(1)
|
|
Amount
|
|
Rate
(1)
|
|
Amount
|
|
Rate
(1)
|
||||||||||||
Credit Card:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Domestic credit card
|
|
$
|
874
|
|
|
4.07%
|
|
|
$
|
650
|
|
|
3.42%
|
|
|
$
|
1,761
|
|
|
4.12%
|
|
|
$
|
1,314
|
|
|
3.49%
|
|
International credit card
|
|
75
|
|
|
3.54
|
|
|
53
|
|
|
2.65
|
|
|
138
|
|
|
3.39
|
|
|
108
|
|
|
2.73
|
|
||||
Total credit card
|
|
949
|
|
|
4.02
|
|
|
703
|
|
|
3.35
|
|
|
1,899
|
|
|
4.05
|
|
|
1,422
|
|
|
3.42
|
|
||||
Consumer Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Auto
|
|
130
|
|
|
1.20
|
|
|
121
|
|
|
1.22
|
|
|
298
|
|
|
1.39
|
|
|
269
|
|
|
1.38
|
|
||||
Home loan
(2)
|
|
5
|
|
|
0.09
|
|
|
3
|
|
|
0.04
|
|
|
8
|
|
|
0.07
|
|
|
5
|
|
|
0.03
|
|
||||
Retail banking
|
|
11
|
|
|
1.26
|
|
|
12
|
|
|
1.39
|
|
|
23
|
|
|
1.31
|
|
|
21
|
|
|
1.18
|
|
||||
Total consumer banking
(2)
|
|
146
|
|
|
0.83
|
|
|
136
|
|
|
0.76
|
|
|
329
|
|
|
0.93
|
|
|
295
|
|
|
0.83
|
|
||||
Commercial Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial and multifamily real estate
|
|
(1
|
)
|
|
(0.02
|
)
|
|
(2
|
)
|
|
(0.04
|
)
|
|
(2
|
)
|
|
(0.02
|
)
|
|
(4
|
)
|
|
(0.03
|
)
|
||||
Commercial and industrial
|
|
60
|
|
|
0.62
|
|
|
9
|
|
|
0.13
|
|
|
107
|
|
|
0.56
|
|
|
13
|
|
|
0.09
|
|
||||
Total commercial lending
|
|
59
|
|
|
0.37
|
|
|
7
|
|
|
0.05
|
|
|
105
|
|
|
0.33
|
|
|
9
|
|
|
0.03
|
|
||||
Small-ticket commercial real estate
|
|
1
|
|
|
0.33
|
|
|
0
|
|
|
0.15
|
|
|
1
|
|
|
0.23
|
|
|
1
|
|
|
0.32
|
|
||||
Total commercial banking
|
|
60
|
|
|
0.37
|
|
|
7
|
|
|
0.05
|
|
|
106
|
|
|
0.33
|
|
|
10
|
|
|
0.04
|
|
||||
Other loans
|
|
0
|
|
|
(3.06
|
)
|
|
0
|
|
|
(0.79
|
)
|
|
(1
|
)
|
|
(3.46
|
)
|
|
0
|
|
|
0.44
|
|
||||
Total net charge-offs
|
|
$
|
1,155
|
|
|
2.01
|
|
|
$
|
846
|
|
|
1.64
|
|
|
$
|
2,333
|
|
|
2.04
|
|
|
$
|
1,727
|
|
|
1.68
|
|
Average loans held for investment
|
|
$
|
230,379
|
|
|
|
|
$
|
206,337
|
|
|
|
|
$
|
228,557
|
|
|
|
|
$
|
205,768
|
|
|
|
(1)
|
Calculated for each loan category by dividing annualized net charge-offs by average loans held for investment for the period.
|
(2)
|
Excluding the impact of PCI loans, the net charge-off rates for our home loan and total consumer banking portfolios were
0.31%
and
1.09%
, respectively, for
the three months ended June 30, 2016
, compared to
0.16%
and
1.09%
, respectively, for
the three months ended June 30, 2015
; and
0.24%
and
1.24%
, respectively, for
the six months ended June 30, 2016
, compared to
0.13%
and
1.19%
, respectively, for
the six months ended June 30, 2015
.
|
|
44
|
Capital One Financial Corporation (COF)
|
|
|
June 30, 2016
|
|
December 31, 2015
|
|||||||||
(Dollars in millions)
|
|
Amount
|
|
% of Total Modifications
|
|
Amount
|
|
% of Total Modifications
|
|||||
Credit card
|
|
$
|
649
|
|
|
31.5%
|
|
$
|
666
|
|
|
36.7%
|
|
Consumer banking:
|
|
|
|
|
|
|
|
|
|||||
Auto
|
|
494
|
|
|
24.0
|
|
488
|
|
|
26.8
|
|
||
Home loan
|
|
235
|
|
|
11.4
|
|
229
|
|
|
12.6
|
|
||
Retail banking
|
|
40
|
|
|
2.0
|
|
42
|
|
|
2.3
|
|
||
Total consumer banking
|
|
769
|
|
|
37.4
|
|
759
|
|
|
41.7
|
|
||
Commercial banking
|
|
641
|
|
|
31.1
|
|
392
|
|
|
21.6
|
|
||
Total
|
|
$
|
2,059
|
|
|
100.0%
|
|
$
|
1,817
|
|
|
100.0%
|
|
Status of TDRs:
|
|
|
|
|
|
|
|
|
|||||
Performing
|
|
$
|
1,461
|
|
|
71.0%
|
|
$
|
1,367
|
|
|
75.2
|
%
|
Nonperforming
|
|
598
|
|
|
29.0
|
|
450
|
|
|
24.8
|
|
||
Total
|
|
$
|
2,059
|
|
|
100.0%
|
|
$
|
1,817
|
|
|
100.0%
|
|
|
45
|
Capital One Financial Corporation (COF)
|
|
46
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended June 30, 2016
|
||||||||||||||||||||||||||||||||||||||
|
|
Credit Card
|
|
Consumer Banking
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
(Dollars in millions)
|
|
Domestic Card
|
|
International Card
|
|
Total Credit Card
|
|
Auto
|
|
Home
Loan |
|
Retail
Banking |
|
Total
Consumer Banking |
|
Commercial Banking
|
|
Other
|
|
Total
|
||||||||||||||||||||
Allowance for loan and lease losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Balance as of March 31, 2016
|
|
$
|
3,440
|
|
|
$
|
345
|
|
|
$
|
3,785
|
|
|
$
|
772
|
|
|
$
|
64
|
|
|
$
|
78
|
|
|
$
|
914
|
|
|
$
|
714
|
|
|
$
|
3
|
|
|
$
|
5,416
|
|
Provision (benefit) for loan and lease losses
|
|
1,164
|
|
|
97
|
|
|
1,261
|
|
|
191
|
|
|
(1
|
)
|
|
14
|
|
|
204
|
|
|
185
|
|
|
(1
|
)
|
|
1,649
|
|
||||||||||
Charge-offs
|
|
(1,102
|
)
|
|
(113
|
)
|
|
(1,215
|
)
|
|
(227
|
)
|
|
(7
|
)
|
|
(14
|
)
|
|
(248
|
)
|
|
(64
|
)
|
|
(1
|
)
|
|
(1,528
|
)
|
||||||||||
Recoveries
|
|
228
|
|
|
38
|
|
|
266
|
|
|
97
|
|
|
2
|
|
|
3
|
|
|
102
|
|
|
4
|
|
|
1
|
|
|
373
|
|
||||||||||
Net charge-offs
|
|
(874
|
)
|
|
(75
|
)
|
|
(949
|
)
|
|
(130
|
)
|
|
(5
|
)
|
|
(11
|
)
|
|
(146
|
)
|
|
(60
|
)
|
|
—
|
|
|
(1,155
|
)
|
||||||||||
Other changes
(1)
|
|
—
|
|
|
(11
|
)
|
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18
|
)
|
|
—
|
|
|
(29
|
)
|
||||||||||
Balance as of June 30, 2016
|
|
3,730
|
|
|
356
|
|
|
4,086
|
|
|
833
|
|
|
58
|
|
|
81
|
|
|
972
|
|
|
821
|
|
|
2
|
|
|
5,881
|
|
||||||||||
Reserve for unfunded lending commitments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Balance as of March 31, 2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
8
|
|
|
218
|
|
|
—
|
|
|
226
|
|
||||||||||
Provision (benefit) for losses on unfunded lending commitments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(57
|
)
|
|
—
|
|
|
(57
|
)
|
||||||||||
Balance as of June 30, 2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
8
|
|
|
161
|
|
|
—
|
|
|
169
|
|
||||||||||
Combined allowance and reserve as of
June 30, 2016 |
|
$
|
3,730
|
|
|
$
|
356
|
|
|
$
|
4,086
|
|
|
$
|
833
|
|
|
$
|
58
|
|
|
$
|
89
|
|
|
$
|
980
|
|
|
$
|
982
|
|
|
$
|
2
|
|
|
$
|
6,050
|
|
|
|
Six Months Ended June 30, 2016
|
||||||||||||||||||||||||||||||||||||||
|
|
Credit Card
|
|
Consumer Banking
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
(Dollars in millions)
|
|
Domestic Card
|
|
International Card
|
|
Total Credit Card
|
|
Auto
|
|
Home
Loan |
|
Retail
Banking |
|
Total
Consumer Banking |
|
Commercial Banking
|
|
Other
|
|
Total
|
||||||||||||||||||||
Allowance for loan and lease losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Balance as of December 31, 2015
|
|
$
|
3,355
|
|
|
$
|
299
|
|
|
$
|
3,654
|
|
|
$
|
726
|
|
|
$
|
70
|
|
|
$
|
72
|
|
|
$
|
868
|
|
|
$
|
604
|
|
|
$
|
4
|
|
|
$
|
5,130
|
|
Provision (benefit) for loan and lease losses
|
|
2,136
|
|
|
196
|
|
|
2,332
|
|
|
405
|
|
|
(4
|
)
|
|
32
|
|
|
433
|
|
|
356
|
|
|
(3
|
)
|
|
3,118
|
|
||||||||||
Charge-offs
|
|
(2,225
|
)
|
|
(212
|
)
|
|
(2,437
|
)
|
|
(496
|
)
|
|
(12
|
)
|
|
(31
|
)
|
|
(539
|
)
|
|
(112
|
)
|
|
(2
|
)
|
|
(3,090
|
)
|
||||||||||
Recoveries
|
|
464
|
|
|
74
|
|
|
538
|
|
|
198
|
|
|
4
|
|
|
8
|
|
|
210
|
|
|
6
|
|
|
3
|
|
|
757
|
|
||||||||||
Net charge-offs
|
|
(1,761
|
)
|
|
(138
|
)
|
|
(1,899
|
)
|
|
(298
|
)
|
|
(8
|
)
|
|
(23
|
)
|
|
(329
|
)
|
|
(106
|
)
|
|
1
|
|
|
(2,333
|
)
|
||||||||||
Other changes
(1)
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(33
|
)
|
|
—
|
|
|
(34
|
)
|
||||||||||
Balance as of June 30, 2016
|
|
3,730
|
|
|
356
|
|
|
4,086
|
|
|
833
|
|
|
58
|
|
|
81
|
|
|
972
|
|
|
821
|
|
|
2
|
|
|
5,881
|
|
||||||||||
Reserve for unfunded lending commitments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Balance as of December 31, 2015
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
7
|
|
|
161
|
|
|
—
|
|
|
168
|
|
||||||||||
Provision (benefit) for losses on unfunded lending commitments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||||||||
Balance as of June 30, 2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
8
|
|
|
161
|
|
|
—
|
|
|
169
|
|
||||||||||
Combined allowance and reserve as of
June 30, 2016 |
|
$
|
3,730
|
|
|
$
|
356
|
|
|
$
|
4,086
|
|
|
$
|
833
|
|
|
$
|
58
|
|
|
$
|
89
|
|
|
$
|
980
|
|
|
$
|
982
|
|
|
$
|
2
|
|
|
$
|
6,050
|
|
|
47
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended June 30, 2015
|
||||||||||||||||||||||||||||||||||||||
|
|
Credit Card
|
|
Consumer Banking
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
(Dollars in millions)
|
|
Domestic Card
|
|
International Card
|
|
Total Credit Card
|
|
Auto
|
|
Home
Loan |
|
Retail
Banking |
|
Total
Consumer Banking |
|
Commercial Banking
|
|
Other
|
|
Total
|
||||||||||||||||||||
Allowance for loan and lease losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Balance as of March 31, 2015
|
|
$
|
2,824
|
|
|
$
|
306
|
|
|
$
|
3,130
|
|
|
$
|
697
|
|
|
$
|
68
|
|
|
$
|
61
|
|
|
$
|
826
|
|
|
$
|
444
|
|
|
$
|
5
|
|
|
$
|
4,405
|
|
Provision (benefit) for loan and lease losses
|
|
853
|
|
|
42
|
|
|
895
|
|
|
168
|
|
|
—
|
|
|
17
|
|
|
185
|
|
|
35
|
|
|
—
|
|
|
1,115
|
|
||||||||||
Charge-offs
|
|
(890
|
)
|
|
(98
|
)
|
|
(988
|
)
|
|
(203
|
)
|
|
(5
|
)
|
|
(17
|
)
|
|
(225
|
)
|
|
(11
|
)
|
|
(2
|
)
|
|
(1,226
|
)
|
||||||||||
Recoveries
|
|
240
|
|
|
45
|
|
|
285
|
|
|
82
|
|
|
2
|
|
|
5
|
|
|
89
|
|
|
4
|
|
|
2
|
|
|
380
|
|
||||||||||
Net charge-offs
|
|
(650
|
)
|
|
(53
|
)
|
|
(703
|
)
|
|
(121
|
)
|
|
(3
|
)
|
|
(12
|
)
|
|
(136
|
)
|
|
(7
|
)
|
|
—
|
|
|
(846
|
)
|
||||||||||
Other changes
(1)
|
|
(9
|
)
|
|
11
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||||||||
Balance as of June 30, 2015
|
|
3,018
|
|
|
306
|
|
|
3,324
|
|
|
744
|
|
|
65
|
|
|
66
|
|
|
875
|
|
|
472
|
|
|
5
|
|
|
4,676
|
|
||||||||||
Reserve for unfunded lending commitments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Balance as of March 31, 2015
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
7
|
|
|
114
|
|
|
—
|
|
|
121
|
|
||||||||||
Provision (benefit) for losses on unfunded lending commitments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
14
|
|
||||||||||
Balance as of June 30, 2015
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
7
|
|
|
128
|
|
|
—
|
|
|
135
|
|
||||||||||
Combined allowance and reserve as of
June 30, 2015 |
|
$
|
3,018
|
|
|
$
|
306
|
|
|
$
|
3,324
|
|
|
$
|
744
|
|
|
$
|
65
|
|
|
$
|
73
|
|
|
$
|
882
|
|
|
$
|
600
|
|
|
$
|
5
|
|
|
$
|
4,811
|
|
|
|
Six Months Ended June 30, 2015
|
||||||||||||||||||||||||||||||||||||||
|
|
Credit Card
|
|
Consumer Banking
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
(Dollars in millions)
|
|
Domestic Card
|
|
International Card
|
|
Total Credit Card
|
|
Auto
|
|
Home
Loan |
|
Retail
Banking |
|
Total
Consumer Banking |
|
Commercial Banking
|
|
Other
|
|
Total
|
||||||||||||||||||||
Allowance for loan and lease losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Balance as of December 31, 2014
|
|
$
|
2,878
|
|
|
$
|
326
|
|
|
$
|
3,204
|
|
|
$
|
661
|
|
|
$
|
62
|
|
|
$
|
56
|
|
|
$
|
779
|
|
|
$
|
395
|
|
|
$
|
5
|
|
|
$
|
4,383
|
|
Provision (benefit) for loan and lease losses
|
|
1,463
|
|
|
101
|
|
|
1,564
|
|
|
352
|
|
|
8
|
|
|
31
|
|
|
391
|
|
|
87
|
|
|
—
|
|
|
2,042
|
|
||||||||||
Charge-offs
|
|
(1,814
|
)
|
|
(196
|
)
|
|
(2,010
|
)
|
|
(436
|
)
|
|
(9
|
)
|
|
(30
|
)
|
|
(475
|
)
|
|
(20
|
)
|
|
(5
|
)
|
|
(2,510
|
)
|
||||||||||
Recoveries
|
|
500
|
|
|
88
|
|
|
588
|
|
|
167
|
|
|
4
|
|
|
9
|
|
|
180
|
|
|
10
|
|
|
5
|
|
|
783
|
|
||||||||||
Net charge-offs
|
|
(1,314
|
)
|
|
(108
|
)
|
|
(1,422
|
)
|
|
(269
|
)
|
|
(5
|
)
|
|
(21
|
)
|
|
(295
|
)
|
|
(10
|
)
|
|
—
|
|
|
(1,727
|
)
|
||||||||||
Other changes
(1)
|
|
(9
|
)
|
|
(13
|
)
|
|
(22
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(22
|
)
|
||||||||||
Balance as of June 30, 2015
|
|
3,018
|
|
|
306
|
|
|
3,324
|
|
|
744
|
|
|
65
|
|
|
66
|
|
|
875
|
|
|
472
|
|
|
5
|
|
|
4,676
|
|
||||||||||
Reserve for unfunded lending commitments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Balance as of December 31, 2014
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
7
|
|
|
106
|
|
|
—
|
|
|
113
|
|
||||||||||
Provision (benefit) for losses on unfunded lending commitments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22
|
|
|
—
|
|
|
22
|
|
||||||||||
Balance as of June 30, 2015
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
7
|
|
|
128
|
|
|
—
|
|
|
135
|
|
||||||||||
Combined allowance and reserve as of
June 30, 2015 |
|
$
|
3,018
|
|
|
$
|
306
|
|
|
$
|
3,324
|
|
|
$
|
744
|
|
|
$
|
65
|
|
|
$
|
73
|
|
|
$
|
882
|
|
|
$
|
600
|
|
|
$
|
5
|
|
|
$
|
4,811
|
|
(1)
|
Represents foreign currency translation adjustments and the net impact of loan transfers and sales.
|
|
48
|
Capital One Financial Corporation (COF)
|
|
|
June 30,
2016 |
|
December 31,
2015 |
Total allowance coverage ratio:
|
|
|
|
|
Allowance for loan and lease losses as a % of loans held for investment
|
|
2.51%
|
|
2.23%
|
Allowance coverage ratios by loan category:
(1)
|
|
|
|
|
Credit card (30+ day delinquent loans)
|
|
132.52
|
|
111.81
|
Consumer banking (30+ day delinquent loans)
|
|
33.39
|
|
26.42
|
Commercial banking (nonperforming loans)
|
|
78.19
|
|
109.76
|
(1)
|
Calculated based on the total allowance for loan and lease losses divided by the outstanding balance of loans held for investment within the specified loan category.
|
LIQUIDITY RISK PROFILE
|
(Dollars in millions)
|
|
June 30, 2016
|
|
December 31, 2015
|
||||
Cash and cash equivalents
|
|
$
|
7,149
|
|
|
$
|
8,023
|
|
Investment securities available for sale, at fair value
|
|
39,960
|
|
|
39,061
|
|
||
Investment securities held to maturity, at fair value
|
|
26,799
|
|
|
25,317
|
|
||
Total investment securities portfolio
(1)(2)
|
|
66,759
|
|
|
64,378
|
|
||
FHLB borrowing capacity secured by loans
|
|
26,313
|
|
|
30,661
|
|
||
Outstanding FHLB advances and letters of credit secured by loans
|
|
(20,659
|
)
|
|
(20,514
|
)
|
||
Investment securities encumbered for Public Funds and others
|
|
(10,411
|
)
|
|
(10,602
|
)
|
||
Total liquidity reserves
|
|
$
|
69,151
|
|
|
$
|
71,946
|
|
(1)
|
The weighted-average life of our securities was approximately
5.0
years and
5.8
years as of
June 30, 2016
and
December 31, 2015
, respectively.
|
(2)
|
As part of our liquidity management strategy, we pledge securities to secure borrowings from counterparties and to secure trust and public deposits and other purposes as required or permitted by law. We pledged securities available for sale with a fair value of
$1.2 billion
and
$1.7 billion
as of
June 30, 2016
and
December 31, 2015
, respectively. We also pledged securities held to maturity with a carrying value of
$8.5 billion
and
$8.7 billion
as of
June 30, 2016
and
December 31, 2015
, respectively.
|
|
49
|
Capital One Financial Corporation (COF)
|
(Dollars in millions)
|
|
June 30, 2016
|
|
December 31, 2015
|
||||
Non-interest-bearing deposits
|
|
$
|
25,424
|
|
|
$
|
25,847
|
|
Interest-bearing checking accounts
(1)
|
|
45,268
|
|
|
44,720
|
|
||
Saving deposits
(2)
|
|
136,401
|
|
|
134,075
|
|
||
Time deposits less than $100,000
|
|
10,756
|
|
|
10,347
|
|
||
Total core deposits
|
|
217,849
|
|
|
214,989
|
|
||
Time deposits of $100,000 or more
|
|
2,556
|
|
|
1,889
|
|
||
Foreign time deposits
(3)
|
|
654
|
|
|
843
|
|
||
Total deposits
|
|
$
|
221,059
|
|
|
$
|
217,721
|
|
|
50
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended June 30,
|
||||||||||||||||||
|
|
2016
|
|
2015
|
||||||||||||||||
(Dollars in millions)
|
|
Average
Balance
|
|
Interest
Expense
|
|
Average
Deposit
Rate
|
|
Average
Balance
|
|
Interest
Expense
|
|
Average
Deposit
Rate
|
||||||||
Interest-bearing checking accounts
(1)
|
|
$
|
45,786
|
|
|
$
|
55
|
|
|
0.48%
|
|
$
|
42,974
|
|
|
$
|
52
|
|
|
0.48%
|
Saving deposits
(2)
|
|
136,067
|
|
|
198
|
|
|
0.58
|
|
132,332
|
|
|
196
|
|
|
0.59
|
||||
Time deposits less than $100,000
|
|
10,640
|
|
|
30
|
|
|
1.13
|
|
5,571
|
|
|
14
|
|
|
1.01
|
||||
Total interest-bearing core deposits
|
|
192,493
|
|
|
283
|
|
|
0.59
|
|
180,877
|
|
|
262
|
|
|
0.58
|
||||
Time deposits of $100,000 or more
|
|
2,467
|
|
|
9
|
|
|
1.46
|
|
2,023
|
|
|
9
|
|
|
1.78
|
||||
Foreign time deposits
(3)
|
|
681
|
|
|
—
|
|
|
—
|
|
1,046
|
|
|
1
|
|
|
0.38
|
||||
Total interest-bearing deposits
|
|
$
|
195,641
|
|
|
$
|
292
|
|
|
0.60
|
|
$
|
183,946
|
|
|
$
|
272
|
|
|
0.59
|
|
|
Six Months Ended June 30,
|
||||||||||||||||||
|
|
2016
|
|
2015
|
||||||||||||||||
(Dollars in millions)
|
|
Average
Balance
|
|
Interest
Expense
|
|
Average
Deposit
Rate
|
|
Average
Balance
|
|
Interest
Expense
|
|
Average
Deposit
Rate
|
||||||||
Interest-bearing checking accounts
(1)
|
|
$
|
45,882
|
|
|
$
|
110
|
|
|
0.48%
|
|
$
|
42,644
|
|
|
$
|
103
|
|
|
0.49%
|
Saving deposits
(2)
|
|
135,372
|
|
|
389
|
|
|
0.57
|
|
131,958
|
|
|
387
|
|
|
0.59
|
||||
Time deposits less than $100,000
|
|
10,597
|
|
|
59
|
|
|
1.12
|
|
5,727
|
|
|
31
|
|
|
1.09
|
||||
Total interest-bearing core deposits
|
|
191,851
|
|
|
558
|
|
|
0.58
|
|
180,329
|
|
|
521
|
|
|
0.58
|
||||
Time deposits of $100,000 or more
|
|
2,339
|
|
|
16
|
|
|
1.39
|
|
2,116
|
|
|
20
|
|
|
1.88
|
||||
Foreign time deposits
(3)
|
|
693
|
|
|
1
|
|
|
0.34
|
|
1,030
|
|
|
2
|
|
|
0.34
|
||||
Total interest-bearing deposits
|
|
$
|
194,883
|
|
|
$
|
575
|
|
|
0.59
|
|
$
|
183,475
|
|
|
$
|
543
|
|
|
0.59
|
(1)
|
Includes Negotiable Order of Withdrawal (“NOW”) accounts.
|
(2)
|
Includes Money Market Deposit Accounts (“MMDA”).
|
(3)
|
Substantially all of our foreign time deposits were greater than $100,000 as of both
June 30, 2016
and
December 31, 2015
.
|
|
51
|
Capital One Financial Corporation (COF)
|
|
|
June 30, 2016
|
|
|
||||||||||||||||||||||||||||
(Dollars in millions)
|
|
Up to
1 Year
|
|
> 1 Year
to 2 Years
|
|
> 2 Years
to 3 Years
|
|
> 3 Years
to 4 Years
|
|
> 4 Years
to 5 Years
|
|
> 5 Years
|
|
Total
|
|
December 31, 2015
|
||||||||||||||||
Securitized debt obligations
|
|
$
|
4,979
|
|
|
$
|
5,018
|
|
|
$
|
3,016
|
|
|
$
|
1,641
|
|
|
$
|
1,131
|
|
|
$
|
345
|
|
|
$
|
16,130
|
|
|
$
|
16,166
|
|
Senior and subordinated notes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Unsecured senior debt
|
|
2,631
|
|
|
3,955
|
|
|
4,670
|
|
|
1,026
|
|
|
—
|
|
|
5,341
|
|
|
17,623
|
|
|
17,757
|
|
||||||||
Fixed unsecured subordinated debt
|
|
1,008
|
|
|
—
|
|
|
—
|
|
|
323
|
|
|
—
|
|
|
2,918
|
|
|
4,249
|
|
|
4,080
|
|
||||||||
Total senior and subordinated notes
|
|
3,639
|
|
|
3,955
|
|
|
4,670
|
|
|
1,349
|
|
|
—
|
|
|
8,259
|
|
|
21,872
|
|
|
21,837
|
|
||||||||
Other long-term borrowings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
FHLB advances
|
|
31
|
|
|
11
|
|
|
3
|
|
|
—
|
|
|
750
|
|
|
19,352
|
|
|
20,147
|
|
|
20,098
|
|
||||||||
Capital lease obligations
|
|
1
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|
28
|
|
|
33
|
|
|
33
|
|
||||||||
Total other long-term borrowings
|
|
32
|
|
|
12
|
|
|
4
|
|
|
1
|
|
|
751
|
|
|
19,380
|
|
|
20,180
|
|
|
20,131
|
|
||||||||
Total long-term debt
(1)
|
|
$
|
8,650
|
|
|
$
|
8,985
|
|
|
$
|
7,690
|
|
|
$
|
2,991
|
|
|
$
|
1,882
|
|
|
$
|
27,984
|
|
|
$
|
58,182
|
|
|
$
|
58,134
|
|
Percentage of total
|
|
15%
|
|
|
16%
|
|
|
13%
|
|
|
5%
|
|
|
3%
|
|
|
48%
|
|
|
100%
|
|
|
100%
|
|
(1)
|
Includes unamortized discounts, premiums and other cost basis adjustments, which together result in a net addition of
$57 million
and a net reduction of
$224 million
as of
June 30, 2016
and
December 31, 2015
, respectively.
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||
|
|
Capital One
Financial
Corporation
|
|
COBNA
|
|
CONA
|
|
Capital One
Financial
Corporation
|
|
COBNA
|
|
CONA
|
Moody’s
|
|
Baa1
|
|
Baa1
|
|
Baa1
|
|
Baa1
|
|
Baa1
|
|
Baa1
|
S&P
|
|
BBB
|
|
BBB+
|
|
BBB+
|
|
BBB
|
|
BBB+
|
|
BBB+
|
Fitch
|
|
A-
|
|
A-
|
|
A-
|
|
A-
|
|
A-
|
|
A-
|
|
52
|
Capital One Financial Corporation (COF)
|
MARKET RISK PROFILE
|
|
53
|
Capital One Financial Corporation (COF)
|
|
54
|
Capital One Financial Corporation (COF)
|
|
|
Previous Methodology
|
|
Revised Methodology
|
||||||||||||||
|
|
June 30,
2016 |
|
March 31, 2016
|
|
December 31,
2015 |
|
June 30,
2016 |
|
March 31, 2016
|
|
December 31,
2015 |
||||||
Estimated impact on projected base-line net interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
+200 basis points
|
|
3.8%
|
|
|
3.5
|
%
|
|
2.6%
|
|
|
1.7%
|
|
|
1.3%
|
|
|
0.3%
|
|
+100 basis points
|
|
2.5
|
|
|
2.2
|
|
|
1.6
|
|
|
1.9
|
|
|
1.5
|
|
|
0.8
|
|
+50 basis points
|
|
1.7
|
|
|
1.4
|
|
|
0.9
|
|
|
1.4
|
|
|
1.2
|
|
|
0.6
|
|
–50 basis points
|
|
(2.0
|
)
|
|
(2.1
|
)
|
|
(1.6
|
)
|
|
(1.9
|
)
|
|
(1.9
|
)
|
|
(1.4
|
)
|
Estimated impact on economic value of equity
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
+200 basis points
|
|
(0.1
|
)%
|
|
(2.6
|
)%
|
|
(5.2)%
|
|
|
0.3
|
%
|
|
(3.0
|
)%
|
|
(4.8
|
)%
|
+100 basis points
|
|
1.8
|
|
|
0.2
|
|
|
(1.5
|
)
|
|
1.8
|
|
|
(0.1
|
)
|
|
(1.3
|
)
|
+50 basis points
|
|
1.4
|
|
|
0.6
|
|
|
(0.4
|
)
|
|
1.4
|
|
|
0.4
|
|
|
(0.3
|
)
|
–50 basis points
|
|
(2.8
|
)
|
|
(1.7
|
)
|
|
(0.6
|
)
|
|
(2.6
|
)
|
|
(1.4
|
)
|
|
(0.6
|
)
|
SUPERVISION AND REGULATION
|
|
55
|
Capital One Financial Corporation (COF)
|
FORWARD-LOOKING STATEMENTS
|
•
|
general economic and business conditions in the U.S., the U.K., Canada or our local markets, including conditions affecting employment levels, interest rates, collateral values, consumer income, credit worthiness and confidence, spending and savings that may affect consumer bankruptcies, defaults, charge-offs and deposit activity;
|
•
|
an increase or decrease in credit losses, including increases due to a worsening of general economic conditions in the credit environment and the impact of inaccurate estimates or inadequate reserves;
|
•
|
financial, legal, regulatory, tax or accounting changes or actions, including the impact of the Dodd-Frank Act and the regulations promulgated thereunder, and other regulatory reforms and regulations governing bank capital and liquidity standards, including Basel-related initiatives and potential changes to financial accounting and reporting standards;
|
•
|
developments, changes or actions relating to any litigation, governmental investigation or regulatory enforcement action or matter involving us;
|
•
|
the inability to sustain revenue and earnings growth;
|
•
|
increases or decreases in interest rates;
|
•
|
our ability to access the capital markets at attractive rates and terms to capitalize and fund our operations and future growth;
|
•
|
the success of our marketing efforts in attracting and retaining customers;
|
•
|
increases or decreases in our aggregate loan balances or the number of customers and the growth rate and composition thereof, including increases or decreases resulting from factors such as shifting product mix, amount of actual marketing expenses we incur and attrition of loan balances;
|
•
|
the level of future repurchase or indemnification requests we may receive, the actual future performance of mortgage loans relating to such requests, the success rates of claimants against us, any developments in litigation and the actual recoveries we may make on any collateral relating to claims against us;
|
•
|
the amount and rate of deposit growth;
|
|
56
|
Capital One Financial Corporation (COF)
|
•
|
changes in the reputation of, or expectations regarding, the financial services industry or us with respect to practices, products or financial condition;
|
•
|
changes in retail distribution strategies and channels, including in the behavior and expectations of our customers;
|
•
|
any significant disruption in our operations or technology platform, including security failures or breaches on our business;
|
•
|
our ability to maintain a compliance and technology infrastructure suitable for the nature of our business;
|
•
|
our ability to develop digital technology that addresses the needs of our customers, including the challenges relating to rapid significant technological changes;
|
•
|
our ability to control costs;
|
•
|
the effectiveness of our risk management strategies;
|
•
|
the amount of, and rate of growth in, our expenses as our business develops or changes or as it expands into new market areas;
|
•
|
our ability to execute on our strategic and operational plans;
|
•
|
the extensive use of models in our business, including those to aggregate and assess various risk exposures and estimate certain financial values;
|
•
|
any significant disruption of, or loss of public confidence in, the United States mail service affecting our response rates and consumer payments;
|
•
|
any significant disruption of, or loss of public confidence in, the internet affecting the ability of our customers to access their accounts and conduct banking transactions;
|
•
|
our ability to recruit and retain talented and experienced personnel;
|
•
|
changes in the labor and employment markets;
|
•
|
fraud or misconduct by our customers, employees or business partners;
|
•
|
competition from providers of products and services that compete with our businesses; and
|
•
|
other risk factors listed from time to time in reports that we file with the SEC.
|
|
57
|
Capital One Financial Corporation (COF)
|
SUPPLEMENTAL TABLE
|
(Dollars in millions)
|
|
June 30, 2016
|
|
December 31, 2015
|
||||
Period End Tangible Common Equity
|
|
|
|
|
||||
Period end stockholders’ equity
|
|
$
|
48,108
|
|
|
$
|
47,284
|
|
Goodwill and intangible assets
(1)
|
|
(15,553
|
)
|
|
(15,701
|
)
|
||
Noncumulative perpetual preferred stock
(2)
|
|
(3,294
|
)
|
|
(3,294
|
)
|
||
Tangible common equity
|
|
$
|
29,261
|
|
|
$
|
28,289
|
|
Quarterly Average Tangible Common Equity
|
|
|
|
|
||||
Average stockholders' equity
|
|
$
|
48,934
|
|
|
$
|
48,712
|
|
Average goodwill and intangible assets
(1)
|
|
(15,585
|
)
|
|
(15,316
|
)
|
||
Average noncumulative perpetual preferred stock
(2)
|
|
(3,294
|
)
|
|
(3,294
|
)
|
||
Average tangible common equity
|
|
$
|
30,055
|
|
|
$
|
30,102
|
|
Period End Tangible Assets
|
|
|
|
|
||||
Period end assets
|
|
$
|
339,117
|
|
|
$
|
334,048
|
|
Goodwill and intangible assets
(1)
|
|
(15,553
|
)
|
|
(15,701
|
)
|
||
Tangible assets
|
|
$
|
323,564
|
|
|
$
|
318,347
|
|
Quarterly Average Tangible Assets
|
|
|
|
|
||||
Average assets
|
|
$
|
334,479
|
|
|
$
|
323,354
|
|
Average goodwill and intangible assets
(1)
|
|
(15,585
|
)
|
|
(15,316
|
)
|
||
Average tangible assets
|
|
$
|
318,894
|
|
|
$
|
308,038
|
|
Non-GAAP Ratio
|
|
|
|
|
||||
TCE
(3)
|
|
9.0%
|
|
|
8.9%
|
|
||
Capital Ratios
|
|
|
|
|
||||
Common equity Tier 1 capital
(4)
|
|
10.9
|
%
|
|
11.1%
|
|
||
Tier 1 capital
(5)
|
|
12.2
|
|
|
12.4
|
|
||
Total capital
(6)
|
|
14.4
|
|
|
14.6
|
|
||
Tier 1 leverage
(7)
|
|
10.2
|
|
|
10.6
|
|
||
Supplementary leverage
(8)
|
|
8.9
|
|
|
9.2
|
|
||
Regulatory Capital Metrics
|
|
|
|
|
||||
Risk-weighted assets
|
|
$
|
269,667
|
|
|
$
|
265,739
|
|
Average assets for Tier 1 leverage ratio
|
|
319,968
|
|
|
309,037
|
|
||
Total leverage exposure for supplementary leverage ratio
|
|
369,536
|
|
|
357,794
|
|
|
58
|
Capital One Financial Corporation (COF)
|
(Dollars in millions)
|
|
June 30, 2016
|
|
December 31, 2015
|
||||
Regulatory Capital Under Basel III Standardized Approach
|
|
|
|
|
||||
Common equity excluding AOCI
|
|
$
|
44,572
|
|
|
$
|
44,606
|
|
Adjustments:
|
|
|
|
|
||||
AOCI
(9)(10)
|
|
332
|
|
|
(254
|
)
|
||
Goodwill
(1)
|
|
(14,296
|
)
|
|
(14,296
|
)
|
||
Intangible assets
(1)(10)
|
|
(483
|
)
|
|
(393
|
)
|
||
Other
|
|
(639
|
)
|
|
(119
|
)
|
||
Common equity Tier 1 capital
|
|
29,486
|
|
|
29,544
|
|
||
Tier 1 capital instruments
(2)
|
|
3,294
|
|
|
3,294
|
|
||
Additional Tier 1 capital adjustments
|
|
—
|
|
|
—
|
|
||
Tier 1 capital
|
|
32,780
|
|
|
32,838
|
|
||
Tier 2 capital instruments
|
|
2,582
|
|
|
2,654
|
|
||
Qualifying allowance for loan and lease losses
|
|
3,404
|
|
|
3,346
|
|
||
Additional Tier 2 capital adjustments
|
|
1
|
|
|
—
|
|
||
Tier 2 capital
|
|
5,987
|
|
|
6,000
|
|
||
Total capital
(11)
|
|
$
|
38,767
|
|
|
$
|
38,838
|
|
(1)
|
Includes impact of related deferred taxes.
|
(2)
|
Includes related surplus.
|
(3)
|
Tangible common equity ratio is a non-GAAP measure calculated based on TCE divided by tangible assets.
|
(4)
|
Common equity Tier 1 capital ratio is a regulatory capital measure calculated based on common equity Tier 1 capital divided by risk-weighted assets.
|
(5)
|
Tier 1 capital ratio is a regulatory capital measure calculated based on Tier 1 capital divided by risk-weighted assets.
|
(6)
|
Total capital ratio is a regulatory capital measure calculated based on total capital divided by risk-weighted assets.
|
(7)
|
Tier 1 leverage ratio is a regulatory capital measure calculated based on Tier 1 capital divided by average assets, after certain adjustments.
|
(8)
|
Supplementary leverage ratio is a regulatory capital measure calculated based on Tier 1 capital divided by total leverage exposure. See “MD&A—Capital Management” for additional information.
|
(9)
|
Amounts presented are net of tax.
|
(10)
|
Amounts based on transition provisions for regulatory capital deductions and adjustments of 40% for 2015 and 60% for 2016.
|
(11)
|
Total capital equals the sum of Tier 1 capital and Tier 2 capital.
|
|
|
|
|
|
|
|
|
59
|
Capital One Financial Corporation (COF)
|
Glossary and Acronyms
|
|
60
|
Capital One Financial Corporation (COF)
|
|
61
|
Capital One Financial Corporation (COF)
|
|
62
|
Capital One Financial Corporation (COF)
|
|
63
|
Capital One Financial Corporation (COF)
|
Acronyms
|
|
64
|
Capital One Financial Corporation (COF)
|
|
65
|
Capital One Financial Corporation (COF)
|
Item 1. Financial Statements and Notes
|
|
|
Page
|
Note 5—Allowance for Loan and Lease Losses
and Reserve for Unfunded Lending Commitments
|
|
|
66
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(Dollars in millions, except per share-related data)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Interest income:
|
|
|
|
|
|
|
|
|
||||||||
Loans, including loans held for sale
|
|
$
|
5,148
|
|
|
$
|
4,531
|
|
|
$
|
10,233
|
|
|
$
|
9,071
|
|
Investment securities
|
|
405
|
|
|
382
|
|
|
820
|
|
|
788
|
|
||||
Other
|
|
18
|
|
|
24
|
|
|
35
|
|
|
52
|
|
||||
Total
interest
income
|
|
5,571
|
|
|
4,937
|
|
|
11,088
|
|
|
9,911
|
|
||||
Interest expense:
|
|
|
|
|
|
|
|
|
||||||||
Deposits
|
|
292
|
|
|
272
|
|
|
575
|
|
|
543
|
|
||||
Securitized debt obligations
|
|
47
|
|
|
36
|
|
|
95
|
|
|
69
|
|
||||
Senior and subordinated notes
|
|
111
|
|
|
80
|
|
|
217
|
|
|
159
|
|
||||
Other borrowings
|
|
28
|
|
|
12
|
|
|
52
|
|
|
27
|
|
||||
Total interest expense
|
|
478
|
|
|
400
|
|
|
939
|
|
|
798
|
|
||||
Net interest income
|
|
5,093
|
|
|
4,537
|
|
|
10,149
|
|
|
9,113
|
|
||||
Provision for credit losses
|
|
1,592
|
|
|
1,129
|
|
|
3,119
|
|
|
2,064
|
|
||||
Net interest income after provision for credit losses
|
|
3,501
|
|
|
3,408
|
|
|
7,030
|
|
|
7,049
|
|
||||
Non-interest income:
|
|
|
|
|
|
|
|
|
||||||||
Service charges and other customer-related fees
|
|
371
|
|
|
429
|
|
|
775
|
|
|
866
|
|
||||
Interchange fees, net
|
|
616
|
|
|
567
|
|
|
1,212
|
|
|
1,063
|
|
||||
Total other-than-temporary impairment
|
|
(1
|
)
|
|
(12
|
)
|
|
(12
|
)
|
|
(21
|
)
|
||||
Less: Portion of other-than-temporary impairment recorded in AOCI
|
|
(1
|
)
|
|
5
|
|
|
2
|
|
|
(1
|
)
|
||||
Net other-than-temporary impairment recognized in earnings
|
|
(2
|
)
|
|
(7
|
)
|
|
(10
|
)
|
|
(22
|
)
|
||||
Other
|
|
176
|
|
|
146
|
|
|
348
|
|
|
299
|
|
||||
Total non-interest income
|
|
1,161
|
|
|
1,135
|
|
|
2,325
|
|
|
2,206
|
|
||||
Non-interest expense:
|
|
|
|
|
|
|
|
|
||||||||
Salaries and associate benefits
|
|
1,279
|
|
|
1,360
|
|
|
2,549
|
|
|
2,571
|
|
||||
Occupancy and equipment
|
|
465
|
|
|
439
|
|
|
923
|
|
|
874
|
|
||||
Marketing
|
|
415
|
|
|
387
|
|
|
843
|
|
|
762
|
|
||||
Professional services
|
|
304
|
|
|
334
|
|
|
582
|
|
|
630
|
|
||||
Communications and data processing
|
|
262
|
|
|
208
|
|
|
505
|
|
|
410
|
|
||||
Amortization of intangibles
|
|
95
|
|
|
111
|
|
|
196
|
|
|
221
|
|
||||
Other
|
|
475
|
|
|
468
|
|
|
920
|
|
|
888
|
|
||||
Total non-interest expense
|
|
3,295
|
|
|
3,307
|
|
|
6,518
|
|
|
6,356
|
|
||||
Income from continuing operations before income taxes
|
|
1,367
|
|
|
1,236
|
|
|
2,837
|
|
|
2,899
|
|
||||
Income tax provision
|
|
424
|
|
|
384
|
|
|
876
|
|
|
913
|
|
||||
Income from continuing operations, net of tax
|
|
943
|
|
|
852
|
|
|
1,961
|
|
|
1,986
|
|
||||
Income (loss) from discontinued operations, net of tax
|
|
(1
|
)
|
|
11
|
|
|
(6
|
)
|
|
30
|
|
||||
Net income
|
|
942
|
|
|
863
|
|
|
1,955
|
|
|
2,016
|
|
||||
Dividends and undistributed earnings allocated to participating securities
|
|
(6
|
)
|
|
(4
|
)
|
|
(12
|
)
|
|
(10
|
)
|
||||
Preferred stock dividends
|
|
(65
|
)
|
|
(29
|
)
|
|
(102
|
)
|
|
(61
|
)
|
||||
Net income available to common stockholders
|
|
$
|
871
|
|
|
$
|
830
|
|
|
$
|
1,841
|
|
|
$
|
1,945
|
|
Basic earnings per common share:
|
|
|
|
|
|
|
|
|
||||||||
Net income from continuing operations
|
|
$
|
1.70
|
|
|
$
|
1.50
|
|
|
$
|
3.57
|
|
|
$
|
3.49
|
|
Income (loss) from discontinued operations
|
|
0.00
|
|
|
0.02
|
|
|
(0.01
|
)
|
|
0.06
|
|
||||
Net income per basic common share
|
|
$
|
1.70
|
|
|
$
|
1.52
|
|
|
$
|
3.56
|
|
|
$
|
3.55
|
|
Diluted earnings per common share:
|
|
|
|
|
|
|
|
|
||||||||
Net income from continuing operations
|
|
$
|
1.69
|
|
|
$
|
1.48
|
|
|
$
|
3.53
|
|
|
$
|
3.45
|
|
Income (loss) from discontinued operations
|
|
0.00
|
|
|
0.02
|
|
|
(0.01
|
)
|
|
0.06
|
|
||||
Net income per diluted common share
|
|
$
|
1.69
|
|
|
$
|
1.50
|
|
|
$
|
3.52
|
|
|
$
|
3.51
|
|
Dividends paid per common share
|
|
$
|
0.40
|
|
|
$
|
0.40
|
|
|
$
|
0.80
|
|
|
$
|
0.70
|
|
|
67
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(Dollars in millions)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Net income
|
|
$
|
942
|
|
|
$
|
863
|
|
|
$
|
1,955
|
|
|
$
|
2,016
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
||||||||
Net unrealized gains (losses) on securities available for sale
|
|
136
|
|
|
(166
|
)
|
|
323
|
|
|
(44
|
)
|
||||
Net changes in securities held to maturity
|
|
25
|
|
|
27
|
|
|
46
|
|
|
47
|
|
||||
Net unrealized gains (losses) on cash flow hedges
|
|
143
|
|
|
(81
|
)
|
|
520
|
|
|
81
|
|
||||
Foreign currency translation adjustments
|
|
(30
|
)
|
|
35
|
|
|
(29
|
)
|
|
(49
|
)
|
||||
Other
|
|
8
|
|
|
0
|
|
|
(3
|
)
|
|
(2
|
)
|
||||
Other comprehensive income (loss), net of tax
|
|
282
|
|
|
(185
|
)
|
|
857
|
|
|
33
|
|
||||
Comprehensive income
|
|
$
|
1,224
|
|
|
$
|
678
|
|
|
$
|
2,812
|
|
|
$
|
2,049
|
|
|
68
|
Capital One Financial Corporation (COF)
|
(Dollars in millions, except per share data)
|
|
June 30,
2016 |
|
December 31,
2015 |
||||
Assets:
|
|
|
|
|
||||
Cash and cash equivalents:
|
|
|
|
|
||||
Cash and due from banks
|
|
$
|
3,253
|
|
|
$
|
3,407
|
|
Interest-bearing deposits with banks
|
|
3,840
|
|
|
4,577
|
|
||
Federal funds sold and securities purchased under agreements to resell
|
|
56
|
|
|
39
|
|
||
Total cash and cash equivalents
|
|
7,149
|
|
|
8,023
|
|
||
Restricted cash for securitization investors
|
|
265
|
|
|
1,017
|
|
||
Securities available for sale, at fair value
|
|
39,960
|
|
|
39,061
|
|
||
Securities held to maturity, at carrying value
|
|
25,120
|
|
|
24,619
|
|
||
Loans held for investment:
|
|
|
|
|
||||
Unsecuritized loans held for investment
|
|
202,778
|
|
|
196,068
|
|
||
Loans held in consolidated trusts
|
|
31,825
|
|
|
33,783
|
|
||
Total loans held for investment
|
|
234,603
|
|
|
229,851
|
|
||
Allowance for loan and lease losses
|
|
(5,881
|
)
|
|
(5,130
|
)
|
||
Net loans held for investment
|
|
228,722
|
|
|
224,721
|
|
||
Loans held for sale, at lower of cost or fair value
|
|
1,220
|
|
|
904
|
|
||
Premises and equipment, net
|
|
3,556
|
|
|
3,584
|
|
||
Interest receivable
|
|
1,236
|
|
|
1,189
|
|
||
Goodwill
|
|
14,495
|
|
|
14,480
|
|
||
Other assets
|
|
17,394
|
|
|
16,450
|
|
||
Total assets
|
|
$
|
339,117
|
|
|
$
|
334,048
|
|
|
|
|
|
|
||||
Liabilities:
|
|
|
|
|
||||
Interest payable
|
|
$
|
301
|
|
|
$
|
299
|
|
Deposits:
|
|
|
|
|
||||
Non-interest-bearing deposits
|
|
25,424
|
|
|
25,847
|
|
||
Interest-bearing deposits
|
|
195,635
|
|
|
191,874
|
|
||
Total deposits
|
|
221,059
|
|
|
217,721
|
|
||
Securitized debt obligations
|
|
16,130
|
|
|
16,166
|
|
||
Other debt:
|
|
|
|
|
||||
Federal funds purchased and securities loaned or sold under agreements to repurchase
|
|
999
|
|
|
981
|
|
||
Senior and subordinated notes
|
|
21,872
|
|
|
21,837
|
|
||
Other borrowings
|
|
20,180
|
|
|
20,131
|
|
||
Total other debt
|
|
43,051
|
|
|
42,949
|
|
||
Other liabilities
|
|
10,468
|
|
|
9,629
|
|
||
Total liabilities
|
|
291,009
|
|
|
286,764
|
|
||
Commitments, contingencies and guarantees (see Note 14)
|
|
|
|
|
||||
Stockholders’ equity:
|
|
|
|
|
||||
Preferred stock (par value $.01 per share; 50,000,000 shares authorized; 3,375,000 shares issued and outstanding as of both June 30, 2016 and December 31, 2015)
|
|
0
|
|
|
0
|
|
||
Common stock (par value $.01 per share; 1,000,000,000 shares authorized; 650,649,996 and 648,317,395 shares issued as of June 30, 2016 and December 31,2015, respectively, 505,924,989 and 527,259,920 shares outstanding as of June 30, 2016 and December 31,2015, respectively)
|
|
7
|
|
|
6
|
|
||
Additional paid-in capital, net
|
|
29,786
|
|
|
29,655
|
|
||
Retained earnings
|
|
28,479
|
|
|
27,045
|
|
||
Accumulated other comprehensive income (loss)
|
|
241
|
|
|
(616
|
)
|
||
Treasury stock, at cost (par value $.01 per share; 144,725,007 and 121,057,475 shares as of June 30, 2016 and December 31, 2015, respectively)
|
|
(10,405
|
)
|
|
(8,806
|
)
|
||
Total stockholders’ equity
|
|
48,108
|
|
|
47,284
|
|
||
Total liabilities and stockholders’ equity
|
|
$
|
339,117
|
|
|
$
|
334,048
|
|
|
69
|
Capital One Financial Corporation (COF)
|
(Dollars in millions)
|
|
Preferred Stock
|
|
Common Stock
|
|
Additional
Paid-In
Capital
|
|
Retained Earnings
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Treasury
Stock
|
|
Total
Stockholders’
Equity
|
||||||||||||||||||||
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|||||||||||||||||||||||||||
Balance as of December 31, 2015
|
|
3,375,000
|
|
|
$
|
0
|
|
|
648,317,395
|
|
|
$
|
6
|
|
|
$
|
29,655
|
|
|
$
|
27,045
|
|
|
$
|
(616
|
)
|
|
$
|
(8,806
|
)
|
|
$
|
47,284
|
|
Comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
1,955
|
|
|
857
|
|
|
|
|
2,812
|
|
|||||||||||||
Dividends—common stock
|
|
|
|
|
|
40,138
|
|
|
0
|
|
3
|
|
|
(419
|
)
|
|
|
|
|
|
(416
|
)
|
||||||||||||
Dividends—preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
(102
|
)
|
|
|
|
|
|
(102
|
)
|
||||||||||||||
Purchases of treasury stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,599
|
)
|
|
(1,599
|
)
|
||||||||||||||
Issuances of common stock and restricted stock, net of forfeitures
|
|
|
|
|
|
2,272,263
|
|
|
1
|
|
63
|
|
|
|
|
|
|
|
|
64
|
|
|||||||||||||
Exercise of stock options, tax effects of exercises and restricted stock vesting
|
|
|
|
|
|
20,200
|
|
|
0
|
|
(13
|
)
|
|
|
|
|
|
|
|
(13
|
)
|
|||||||||||||
Compensation expense for restricted stock awards, restricted stock units and stock options
|
|
|
|
|
|
|
|
|
|
78
|
|
|
|
|
|
|
|
|
78
|
|
||||||||||||||
Balance as of June 30, 2016
|
|
3,375,000
|
|
|
$
|
0
|
|
|
650,649,996
|
|
|
$
|
7
|
|
|
$
|
29,786
|
|
|
$
|
28,479
|
|
|
$
|
241
|
|
|
$
|
(10,405
|
)
|
|
$
|
48,108
|
|
|
70
|
Capital One Financial Corporation (COF)
|
|
|
Six Months Ended June 30,
|
||||||
(Dollars in millions)
|
|
2016
|
|
2015
|
||||
Operating activities:
|
|
|
|
|
||||
Income from continuing operations, net of tax
|
|
$
|
1,961
|
|
|
$
|
1,986
|
|
Income (loss) from discontinued operations, net of tax
|
|
(6
|
)
|
|
30
|
|
||
Net income
|
|
1,955
|
|
|
2,016
|
|
||
Adjustments to reconcile net income to cash provided by operating activities:
|
|
|
|
|
||||
Provision for credit losses
|
|
3,119
|
|
|
2,064
|
|
||
Depreciation and amortization, net
|
|
1,207
|
|
|
1,012
|
|
||
Net gain on sales of securities available for sale
|
|
(2
|
)
|
|
(1
|
)
|
||
Impairment losses on securities available for sale
|
|
10
|
|
|
22
|
|
||
Gain on sales of loans held for sale
|
|
(57
|
)
|
|
(39
|
)
|
||
Stock plan compensation expense
|
|
90
|
|
|
124
|
|
||
Other
|
|
(10
|
)
|
|
0
|
|
||
Loans held for sale:
|
|
|
|
|
||||
Originations and purchases
|
|
(3,264
|
)
|
|
(3,784
|
)
|
||
Proceeds from sales and paydowns
|
|
3,133
|
|
|
3,562
|
|
||
Changes in operating assets and liabilities:
|
|
|
|
|
||||
Changes in interest receivable
|
|
(48
|
)
|
|
26
|
|
||
Changes in other assets
|
|
(335
|
)
|
|
(707
|
)
|
||
Changes in interest payable
|
|
2
|
|
|
8
|
|
||
Changes in other liabilities
|
|
754
|
|
|
(20
|
)
|
||
Net cash from discontinued operations
|
|
14
|
|
|
65
|
|
||
Net cash from operating activities
|
|
6,568
|
|
|
4,348
|
|
||
Investing activities:
|
|
|
|
|
||||
Securities available for sale:
|
|
|
|
|
||||
Purchases
|
|
(6,887
|
)
|
|
(6,035
|
)
|
||
Proceeds from paydowns and maturities
|
|
3,737
|
|
|
3,963
|
|
||
Proceeds from sales
|
|
2,699
|
|
|
2,313
|
|
||
Securities held to maturity:
|
|
|
|
|
||||
Purchases
|
|
(1,612
|
)
|
|
(2,233
|
)
|
||
Proceeds from paydowns and maturities
|
|
1,109
|
|
|
1,067
|
|
||
Loans:
|
|
|
|
|
||||
Net changes in loans held for investment
|
|
(8,271
|
)
|
|
(3,783
|
)
|
||
Principal recoveries of loans previously charged off
|
|
757
|
|
|
783
|
|
||
Purchases of premises and equipment
|
|
(324
|
)
|
|
(229
|
)
|
||
Net cash from other investing activities
|
|
(126
|
)
|
|
(317
|
)
|
||
Net cash from investing activities
|
|
(8,918
|
)
|
|
(4,471
|
)
|
||
Financing activities:
|
|
|
|
|
||||
Deposits and borrowings:
|
|
|
|
|
||||
Changes in restricted cash for securitization investors
|
|
752
|
|
|
(19
|
)
|
||
Changes in deposits
|
|
3,331
|
|
|
3,228
|
|
||
Issuance of securitized debt obligations
|
|
1,920
|
|
|
2,319
|
|
||
Maturities and paydowns of securitized debt obligations
|
|
(2,044
|
)
|
|
(175
|
)
|
||
Issuance of senior and subordinated notes and long-term FHLB advances
|
|
14,950
|
|
|
13,042
|
|
||
Maturities and paydowns of senior and subordinated notes and long-term FHLB advances
|
|
(15,401
|
)
|
|
(2,641
|
)
|
||
Changes in other short-term borrowings
|
|
18
|
|
|
(15,192
|
)
|
||
Common stock:
|
|
|
|
|
||||
Net proceeds from issuances
|
|
$
|
64
|
|
|
$
|
53
|
|
Dividends paid
|
|
(416
|
)
|
|
(385
|
)
|
||
Preferred stock:
|
|
|
|
|
||||
Net proceeds from issuances
|
|
0
|
|
|
988
|
|
||
Dividends paid
|
|
(102
|
)
|
|
(61
|
)
|
||
Purchases of treasury stock
|
|
(1,599
|
)
|
|
(1,188
|
)
|
||
Proceeds from share-based payment activities
|
|
3
|
|
|
68
|
|
||
Net cash from financing activities
|
|
1,476
|
|
|
37
|
|
||
Changes in cash and cash equivalents
|
|
(874
|
)
|
|
(86
|
)
|
||
Cash and cash equivalents at beginning of the period
|
|
8,023
|
|
|
7,242
|
|
||
Cash and cash equivalents at end of the period
|
|
$
|
7,149
|
|
|
$
|
7,156
|
|
Supplemental cash flow information:
|
|
|
|
|
||||
Non-cash items:
|
|
|
|
|
||||
Net transfers from loans held for investment to loans held for sale
|
|
$
|
435
|
|
|
$
|
229
|
|
Interest paid
|
|
937
|
|
|
853
|
|
||
Income tax paid
|
|
1,072
|
|
|
715
|
|
|
71
|
Capital One Financial Corporation (COF)
|
NOTE 1—SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
•
|
Capital One Bank (USA), National Association (“COBNA”), which offers credit and debit card products, other lending products and deposit products; and
|
•
|
Capital One, National Association (“CONA”), which offers a broad spectrum of banking products and financial services to consumers, small businesses and commercial clients.
|
|
72
|
Capital One Financial Corporation (COF)
|
NOTE 2—DISCONTINUED OPERATIONS
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(Dollars in millions)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Non-interest income (expense), net
|
|
$
|
(2
|
)
|
|
$
|
18
|
|
|
$
|
(10
|
)
|
|
$
|
48
|
|
Income (loss) from discontinued operations before income taxes
|
|
(2
|
)
|
|
18
|
|
|
(10
|
)
|
|
48
|
|
||||
Income tax provision (benefit)
|
|
(1
|
)
|
|
7
|
|
|
(4
|
)
|
|
18
|
|
||||
Income (loss) from discontinued operations, net of tax
|
|
$
|
(1
|
)
|
|
$
|
11
|
|
|
$
|
(6
|
)
|
|
$
|
30
|
|
|
73
|
Capital One Financial Corporation (COF)
|
NOTE 3—INVESTMENT SECURITIES
|
(Dollars in millions)
|
|
June 30, 2016
|
|
December 31, 2015
|
||||
Securities available for sale, at fair value
|
|
$
|
39,960
|
|
|
$
|
39,061
|
|
Securities held to maturity, at carrying value
|
|
25,120
|
|
|
24,619
|
|
||
Total investment securities
|
|
$
|
65,080
|
|
|
$
|
63,680
|
|
|
|
June 30, 2016
|
||||||||||||||
(Dollars in millions)
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
(1)
|
|
Fair
Value
|
||||||||
Investment securities available for sale:
|
|
|
|
|
|
|
|
|
||||||||
U.S. Treasury securities
|
|
$
|
5,140
|
|
|
$
|
49
|
|
|
$
|
0
|
|
|
$
|
5,189
|
|
RMBS:
|
|
|
|
|
|
|
|
|
||||||||
Agency
(2)
|
|
24,885
|
|
|
330
|
|
|
(57
|
)
|
|
25,158
|
|
||||
Non-agency
|
|
2,516
|
|
|
355
|
|
|
(14
|
)
|
|
2,857
|
|
||||
Total RMBS
|
|
27,401
|
|
|
685
|
|
|
(71
|
)
|
|
28,015
|
|
||||
CMBS:
|
|
|
|
|
|
|
|
|
||||||||
Agency
(2)
|
|
3,587
|
|
|
59
|
|
|
(18
|
)
|
|
3,628
|
|
||||
Non-agency
|
|
1,729
|
|
|
56
|
|
|
(3
|
)
|
|
1,782
|
|
||||
Total CMBS
|
|
5,316
|
|
|
115
|
|
|
(21
|
)
|
|
5,410
|
|
||||
Other ABS
(3)
|
|
1,000
|
|
|
5
|
|
|
0
|
|
|
1,005
|
|
||||
Other securities
(4)
|
|
337
|
|
|
6
|
|
|
(2
|
)
|
|
341
|
|
||||
Total investment securities available for sale
|
|
$
|
39,194
|
|
|
$
|
860
|
|
|
$
|
(94
|
)
|
|
$
|
39,960
|
|
|
74
|
Capital One Financial Corporation (COF)
|
|
|
December 31, 2015
|
||||||||||||||
(Dollars in millions)
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
(1)
|
|
Fair
Value
|
||||||||
Investment securities available for sale:
|
|
|
|
|
|
|
|
|
||||||||
U.S. Treasury securities
|
|
$
|
4,664
|
|
|
$
|
5
|
|
|
$
|
(9
|
)
|
|
$
|
4,660
|
|
RMBS:
|
|
|
|
|
|
|
|
|
||||||||
Agency
(2)
|
|
24,332
|
|
|
165
|
|
|
(212
|
)
|
|
24,285
|
|
||||
Non-agency
|
|
2,680
|
|
|
368
|
|
|
(22
|
)
|
|
3,026
|
|
||||
Total RMBS
|
|
27,012
|
|
|
533
|
|
|
(234
|
)
|
|
27,311
|
|
||||
CMBS:
|
|
|
|
|
|
|
|
|
||||||||
Agency
(2)
|
|
3,690
|
|
|
21
|
|
|
(47
|
)
|
|
3,664
|
|
||||
Non-agency
|
|
1,723
|
|
|
16
|
|
|
(24
|
)
|
|
1,715
|
|
||||
Total CMBS
|
|
5,413
|
|
|
37
|
|
|
(71
|
)
|
|
5,379
|
|
||||
Other ABS
(3)
|
|
1,345
|
|
|
1
|
|
|
(6
|
)
|
|
1,340
|
|
||||
Other securities
(4)
|
|
370
|
|
|
2
|
|
|
(1
|
)
|
|
371
|
|
||||
Total investment securities available for sale
|
|
$
|
38,804
|
|
|
$
|
578
|
|
|
$
|
(321
|
)
|
|
$
|
39,061
|
|
(1)
|
Includes non-credit-related OTTI that is recorded in accumulated other comprehensive income (“AOCI”) of
$14 million
and
$22 million
as of
June 30, 2016
and
December 31, 2015
, respectively. All of this amount is related to non-agency RMBS.
|
(2)
|
Includes Federal National Mortgage Corporation (“Fannie Mae”), Federal Home Loan Mortgage Corporation (“Freddie Mac”) and Government National Mortgage Association (“Ginnie Mae”) guaranteed securities.
|
(3)
|
ABS collateralized by credit card loans constituted approximately
65%
and
71%
of the other ABS portfolio as of
June 30, 2016
and
December 31, 2015
, respectively, and ABS collateralized by auto dealer floor plan inventory loans and leases constituted approximately
17%
and
11%
of the other ABS portfolio as of
June 30, 2016
and
December 31, 2015
, respectively.
|
(4)
|
Includes foreign government bonds and equity investments.
|
|
|
June 30, 2016
|
||||||||||||||||||||||
(Dollars in millions)
|
|
Amortized
Cost
|
|
Unrealized Losses Recorded in AOCI
(1)
|
|
Carrying Value
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
||||||||||||
U.S. Treasury securities
|
|
$
|
199
|
|
|
$
|
0
|
|
|
$
|
199
|
|
|
$
|
2
|
|
|
$
|
0
|
|
|
$
|
201
|
|
Agency RMBS
|
|
22,828
|
|
|
(981
|
)
|
|
21,847
|
|
|
1,478
|
|
|
(3
|
)
|
|
23,322
|
|
||||||
Agency CMBS
|
|
3,173
|
|
|
(99
|
)
|
|
3,074
|
|
|
202
|
|
|
0
|
|
|
3,276
|
|
||||||
Total investment securities held to maturity
|
|
$
|
26,200
|
|
|
$
|
(1,080
|
)
|
|
$
|
25,120
|
|
|
$
|
1,682
|
|
|
$
|
(3
|
)
|
|
$
|
26,799
|
|
|
|
December 31, 2015
|
||||||||||||||||||||||
(Dollars in millions)
|
|
Amortized
Cost
|
|
Unrealized
Losses Recorded in AOCI
(1)
|
|
Carrying Value
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
||||||||||||
U.S. Treasury securities
|
|
$
|
199
|
|
|
$
|
0
|
|
|
$
|
199
|
|
|
$
|
0
|
|
|
$
|
(1
|
)
|
|
$
|
198
|
|
Agency RMBS
|
|
22,561
|
|
|
(1,048
|
)
|
|
21,513
|
|
|
692
|
|
|
(72
|
)
|
|
22,133
|
|
||||||
Agency CMBS
|
|
3,012
|
|
|
(105
|
)
|
|
2,907
|
|
|
87
|
|
|
(8
|
)
|
|
2,986
|
|
||||||
Total investment securities held to maturity
|
|
$
|
25,772
|
|
|
$
|
(1,153
|
)
|
|
$
|
24,619
|
|
|
$
|
779
|
|
|
$
|
(81
|
)
|
|
$
|
25,317
|
|
(1)
|
Certain investment securities were transferred from the available for sale category to the held to maturity category in 2013. This amount represents the unrealized holding gain or loss at the date of transfer, net of any subsequent accretion. Any bonds purchased into the securities held to maturity portfolio rather than transferred, will not have unrealized losses recognized in AOCI.
|
|
75
|
Capital One Financial Corporation (COF)
|
|
|
June 30, 2016
|
||||||||||||||||||||||
|
|
Less than 12 Months
|
|
12 Months or Longer
|
|
Total
|
||||||||||||||||||
(Dollars in millions)
|
|
Fair Value
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
|
Gross
Unrealized
Losses
|
||||||||||||
Investment securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. Treasury securities
|
|
$
|
1
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
1
|
|
|
$
|
0
|
|
RMBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Agency
|
|
3,894
|
|
|
(24
|
)
|
|
3,168
|
|
|
(33
|
)
|
|
7,062
|
|
|
(57
|
)
|
||||||
Non-agency
|
|
136
|
|
|
(2
|
)
|
|
271
|
|
|
(12
|
)
|
|
407
|
|
|
(14
|
)
|
||||||
Total RMBS
|
|
4,030
|
|
|
(26
|
)
|
|
3,439
|
|
|
(45
|
)
|
|
7,469
|
|
|
(71
|
)
|
||||||
CMBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Agency
|
|
435
|
|
|
(2
|
)
|
|
857
|
|
|
(16
|
)
|
|
1,292
|
|
|
(18
|
)
|
||||||
Non-agency
|
|
202
|
|
|
(1
|
)
|
|
145
|
|
|
(2
|
)
|
|
347
|
|
|
(3
|
)
|
||||||
Total CMBS
|
|
637
|
|
|
(3
|
)
|
|
1,002
|
|
|
(18
|
)
|
|
1,639
|
|
|
(21
|
)
|
||||||
Other ABS
|
|
122
|
|
|
0
|
|
|
14
|
|
|
0
|
|
|
136
|
|
|
0
|
|
||||||
Other securities
|
|
91
|
|
|
(1
|
)
|
|
20
|
|
|
(1
|
)
|
|
111
|
|
|
(2
|
)
|
||||||
Total investment securities available for sale in a gross unrealized loss position
|
|
$
|
4,881
|
|
|
$
|
(30
|
)
|
|
$
|
4,475
|
|
|
$
|
(64
|
)
|
|
$
|
9,356
|
|
|
$
|
(94
|
)
|
|
|
December 31, 2015
|
||||||||||||||||||||||
|
|
Less than 12 Months
|
|
12 Months or Longer
|
|
Total
|
||||||||||||||||||
(Dollars in millions)
|
|
Fair Value
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
|
Gross
Unrealized
Losses
|
||||||||||||
Investment securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. Treasury securities
|
|
$
|
3,096
|
|
|
$
|
(9
|
)
|
|
$
|
1
|
|
|
$
|
0
|
|
|
$
|
3,097
|
|
|
$
|
(9
|
)
|
RMBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Agency
|
|
12,025
|
|
|
(110
|
)
|
|
4,420
|
|
|
(102
|
)
|
|
16,445
|
|
|
(212
|
)
|
||||||
Non-agency
|
|
355
|
|
|
(10
|
)
|
|
155
|
|
|
(12
|
)
|
|
510
|
|
|
(22
|
)
|
||||||
Total RMBS
|
|
12,380
|
|
|
(120
|
)
|
|
4,575
|
|
|
(114
|
)
|
|
16,955
|
|
|
(234
|
)
|
||||||
CMBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Agency
|
|
1,352
|
|
|
(9
|
)
|
|
1,148
|
|
|
(38
|
)
|
|
2,500
|
|
|
(47
|
)
|
||||||
Non-agency
|
|
739
|
|
|
(13
|
)
|
|
330
|
|
|
(11
|
)
|
|
1,069
|
|
|
(24
|
)
|
||||||
Total CMBS
|
|
2,091
|
|
|
(22
|
)
|
|
1,478
|
|
|
(49
|
)
|
|
3,569
|
|
|
(71
|
)
|
||||||
Other ABS
|
|
825
|
|
|
(5
|
)
|
|
255
|
|
|
(1
|
)
|
|
1,080
|
|
|
(6
|
)
|
||||||
Other securities
|
|
250
|
|
|
0
|
|
|
19
|
|
|
(1
|
)
|
|
269
|
|
|
(1
|
)
|
||||||
Total investment securities available for sale in a gross unrealized loss position
|
|
$
|
18,642
|
|
|
$
|
(156
|
)
|
|
$
|
6,328
|
|
|
$
|
(165
|
)
|
|
$
|
24,970
|
|
|
$
|
(321
|
)
|
|
76
|
Capital One Financial Corporation (COF)
|
|
|
June 30, 2016
|
||||||
(Dollars in millions)
|
|
Amortized Cost
|
|
Fair Value
|
||||
Due in 1 year or less
|
|
$
|
541
|
|
|
$
|
542
|
|
Due after 1 year through 5 years
|
|
5,220
|
|
|
5,271
|
|
||
Due after 5 years through 10 years
|
|
2,476
|
|
|
2,531
|
|
||
Due after 10 years
(1)
|
|
30,957
|
|
|
31,616
|
|
||
Total
|
|
$
|
39,194
|
|
|
$
|
39,960
|
|
(1)
|
Investments with no stated maturities, which consist of equity securities, are included with contractual maturities due after 10 years.
|
|
|
June 30, 2016
|
||||||
(Dollars in millions)
|
|
Carrying Value
|
|
Fair Value
|
||||
Due after 1 year through 5 years
|
|
$
|
199
|
|
|
$
|
201
|
|
Due after 5 years through 10 years
|
|
1,329
|
|
|
1,452
|
|
||
Due after 10 years
|
|
23,592
|
|
|
25,146
|
|
||
Total
|
|
$
|
25,120
|
|
|
$
|
26,799
|
|
|
77
|
Capital One Financial Corporation (COF)
|
|
|
June 30, 2016
|
||||||||||||||||||
(Dollars in millions)
|
|
Due in
1 Year or Less
|
|
Due > 1 Year
through
5 Years
|
|
Due > 5 Years
through
10 Years
|
|
Due > 10 Years
|
|
Total
|
||||||||||
Fair value of securities available for sale:
|
||||||||||||||||||||
U.S. Treasury securities
|
|
$
|
202
|
|
|
$
|
4,043
|
|
|
$
|
944
|
|
|
$
|
0
|
|
|
$
|
5,189
|
|
RMBS:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Agency
|
|
410
|
|
|
20,474
|
|
|
4,274
|
|
|
0
|
|
|
25,158
|
|
|||||
Non-agency
|
|
11
|
|
|
793
|
|
|
1,658
|
|
|
395
|
|
|
2,857
|
|
|||||
Total RMBS
|
|
421
|
|
|
21,267
|
|
|
5,932
|
|
|
395
|
|
|
28,015
|
|
|||||
CMBS:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Agency
|
|
75
|
|
|
1,647
|
|
|
1,906
|
|
|
0
|
|
|
3,628
|
|
|||||
Non-agency
|
|
148
|
|
|
575
|
|
|
1,059
|
|
|
0
|
|
|
1,782
|
|
|||||
Total CMBS
|
|
223
|
|
|
2,222
|
|
|
2,965
|
|
|
0
|
|
|
5,410
|
|
|||||
Other ABS
|
|
213
|
|
|
735
|
|
|
57
|
|
|
0
|
|
|
1,005
|
|
|||||
Other securities
|
|
198
|
|
|
29
|
|
|
0
|
|
|
114
|
|
|
341
|
|
|||||
Total securities available for sale
|
|
$
|
1,257
|
|
|
$
|
28,296
|
|
|
$
|
9,898
|
|
|
$
|
509
|
|
|
$
|
39,960
|
|
Amortized cost of securities available for sale
|
|
$
|
1,260
|
|
|
$
|
27,922
|
|
|
$
|
9,549
|
|
|
$
|
463
|
|
|
$
|
39,194
|
|
Weighted-average yield for securities available for sale
(1)
|
|
1.41
|
%
|
|
2.00
|
%
|
|
3.36
|
%
|
|
7.44
|
%
|
|
2.37
|
%
|
|||||
Carrying value of securities held to maturity:
|
||||||||||||||||||||
U.S. Treasury securities
|
|
$
|
0
|
|
|
$
|
199
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
199
|
|
Agency RMBS
|
|
80
|
|
|
6,248
|
|
|
12,698
|
|
|
2,821
|
|
|
21,847
|
|
|||||
Agency CMBS
|
|
0
|
|
|
133
|
|
|
2,468
|
|
|
473
|
|
|
3,074
|
|
|||||
Total securities held to maturity
|
|
$
|
80
|
|
|
$
|
6,580
|
|
|
$
|
15,166
|
|
|
$
|
3,294
|
|
|
$
|
25,120
|
|
Fair value of securities held to maturity
|
|
$
|
79
|
|
|
$
|
6,877
|
|
|
$
|
16,206
|
|
|
$
|
3,637
|
|
|
$
|
26,799
|
|
Weighted-average yield for securities held to maturity
(1)
|
|
3.79
|
%
|
|
2.54
|
%
|
|
2.54
|
%
|
|
3.37
|
%
|
|
2.65
|
%
|
(1)
|
The weighted-average yield represents the effective yield for the investment securities and is calculated based on the amortized cost of each security.
|
|
78
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(Dollars in millions)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Credit loss component, beginning of period
|
|
$
|
204
|
|
|
$
|
190
|
|
|
$
|
199
|
|
|
$
|
175
|
|
Additions:
|
|
|
|
|
|
|
|
|
||||||||
Initial credit impairment
|
|
1
|
|
|
0
|
|
|
1
|
|
|
5
|
|
||||
Subsequent credit impairment
|
|
1
|
|
|
2
|
|
|
7
|
|
|
12
|
|
||||
Total additions
|
|
2
|
|
|
2
|
|
|
8
|
|
|
17
|
|
||||
Reductions due to payoffs, disposals, transfers and other
|
|
(2
|
)
|
|
0
|
|
|
(3
|
)
|
|
0
|
|
||||
Credit loss component, end of period
|
|
$
|
204
|
|
|
$
|
192
|
|
|
$
|
204
|
|
|
$
|
192
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(Dollars in millions)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Realized gains (losses):
|
|
|
|
|
|
|
|
|
||||||||
Gross realized gains
|
|
$
|
3
|
|
|
$
|
8
|
|
|
$
|
6
|
|
|
$
|
17
|
|
Gross realized losses
|
|
(1
|
)
|
|
(9
|
)
|
|
(4
|
)
|
|
(16
|
)
|
||||
Net realized gains (losses)
|
|
2
|
|
|
(1
|
)
|
|
2
|
|
|
1
|
|
||||
OTTI recognized in earnings:
|
|
|
|
|
|
|
|
|
||||||||
Credit-related OTTI
|
|
(2
|
)
|
|
(2
|
)
|
|
(8
|
)
|
|
(17
|
)
|
||||
Intent-to-sell OTTI
|
|
0
|
|
|
(5
|
)
|
|
(2
|
)
|
|
(5
|
)
|
||||
Total OTTI recognized in earnings
|
|
(2
|
)
|
|
(7
|
)
|
|
(10
|
)
|
|
(22
|
)
|
||||
Net securities gains (losses)
|
|
$
|
0
|
|
|
$
|
(8
|
)
|
|
$
|
(8
|
)
|
|
$
|
(21
|
)
|
Total proceeds from sales
|
|
$
|
776
|
|
|
$
|
971
|
|
|
$
|
2,699
|
|
|
$
|
2,313
|
|
|
79
|
Capital One Financial Corporation (COF)
|
(Dollars in millions)
|
|
June 30, 2016
|
|
December 31, 2015
|
||||
Outstanding balance
|
|
$
|
3,108
|
|
|
$
|
3,285
|
|
Carrying value
|
|
2,365
|
|
|
2,480
|
|
(Dollars in millions)
|
|
Three Months Ended June 30, 2016
|
|
Six Months Ended June 30, 2016
|
||||
Accretable yield, beginning of period
|
|
$
|
1,245
|
|
|
$
|
1,237
|
|
Accretion recognized in earnings
|
|
(53
|
)
|
|
(107
|
)
|
||
Reduction due to payoffs, disposals, transfers and other
|
|
(2
|
)
|
|
(2
|
)
|
||
Net reclassifications from nonaccretable difference
|
|
47
|
|
|
109
|
|
||
Accretable yield, end of period
|
|
$
|
1,237
|
|
|
$
|
1,237
|
|
|
80
|
Capital One Financial Corporation (COF)
|
NOTE 4—LOANS
|
|
|
June 30, 2016
|
||||||||||||||||||||||||||
(Dollars in millions)
|
|
Current
|
|
30-59
Days
|
|
60-89
Days
|
|
>
90
Days
|
|
Total
Delinquent
Loans
|
|
PCI
Loans
|
|
Total
Loans
|
||||||||||||||
Credit Card:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Domestic credit card
(1)
|
|
$
|
85,801
|
|
|
$
|
936
|
|
|
$
|
619
|
|
|
$
|
1,225
|
|
|
$
|
2,780
|
|
|
$
|
0
|
|
|
$
|
88,581
|
|
International credit card
|
|
8,019
|
|
|
119
|
|
|
69
|
|
|
116
|
|
|
304
|
|
|
0
|
|
|
8,323
|
|
|||||||
Total credit card
|
|
93,820
|
|
|
1,055
|
|
|
688
|
|
|
1,341
|
|
|
3,084
|
|
|
0
|
|
|
96,904
|
|
|||||||
Consumer Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Auto
|
|
41,843
|
|
|
1,725
|
|
|
764
|
|
|
170
|
|
|
2,659
|
|
|
0
|
|
|
44,502
|
|
|||||||
Home loan
|
|
6,596
|
|
|
35
|
|
|
16
|
|
|
153
|
|
|
204
|
|
|
16,558
|
|
|
23,358
|
|
|||||||
Retail banking
|
|
3,480
|
|
|
18
|
|
|
7
|
|
|
20
|
|
|
45
|
|
|
30
|
|
|
3,555
|
|
|||||||
Total consumer banking
|
|
51,919
|
|
|
1,778
|
|
|
787
|
|
|
343
|
|
|
2,908
|
|
|
16,588
|
|
|
71,415
|
|
|||||||
Commercial Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial and multifamily real estate
|
|
26,287
|
|
|
10
|
|
|
7
|
|
|
7
|
|
|
24
|
|
|
30
|
|
|
26,341
|
|
|||||||
Commercial and industrial
|
|
38,051
|
|
|
121
|
|
|
92
|
|
|
309
|
|
|
522
|
|
|
740
|
|
|
39,313
|
|
|||||||
Total commercial lending
|
|
64,338
|
|
|
131
|
|
|
99
|
|
|
316
|
|
|
546
|
|
|
770
|
|
|
65,654
|
|
|||||||
Small-ticket commercial real estate
|
|
537
|
|
|
4
|
|
|
2
|
|
|
5
|
|
|
11
|
|
|
0
|
|
|
548
|
|
|||||||
Total commercial banking
|
|
64,875
|
|
|
135
|
|
|
101
|
|
|
321
|
|
|
557
|
|
|
770
|
|
|
66,202
|
|
|||||||
Other loans
|
|
74
|
|
|
2
|
|
|
1
|
|
|
5
|
|
|
8
|
|
|
0
|
|
|
82
|
|
|||||||
Total loans
(2)
|
|
$
|
210,688
|
|
|
$
|
2,970
|
|
|
$
|
1,577
|
|
|
$
|
2,010
|
|
|
$
|
6,557
|
|
|
$
|
17,358
|
|
|
$
|
234,603
|
|
% of Total loans
|
|
89.81%
|
|
|
1.26%
|
|
|
0.67%
|
|
|
0.86%
|
|
|
2.79
|
%
|
|
7.40%
|
|
|
100.00
|
%
|
|
81
|
Capital One Financial Corporation (COF)
|
|
|
December 31, 2015
|
||||||||||||||||||||||||||
(Dollars in millions)
|
|
Current
|
|
30-59
Days
|
|
60-89
Days
|
|
>
90
Days
|
|
Total
Delinquent
Loans
|
|
PCI Loans
|
|
Total
Loans
|
||||||||||||||
Credit Card:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Domestic credit card
(1)
|
|
$
|
84,954
|
|
|
$
|
906
|
|
|
$
|
658
|
|
|
$
|
1,421
|
|
|
$
|
2,985
|
|
|
$
|
0
|
|
|
$
|
87,939
|
|
International credit card
|
|
7,903
|
|
|
110
|
|
|
67
|
|
|
106
|
|
|
283
|
|
|
0
|
|
|
8,186
|
|
|||||||
Total credit card
|
|
92,857
|
|
|
1,016
|
|
|
725
|
|
|
1,527
|
|
|
3,268
|
|
|
0
|
|
|
96,125
|
|
|||||||
Consumer Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Auto
|
|
38,549
|
|
|
1,901
|
|
|
880
|
|
|
219
|
|
|
3,000
|
|
|
0
|
|
|
41,549
|
|
|||||||
Home loan
|
|
6,465
|
|
|
41
|
|
|
18
|
|
|
176
|
|
|
235
|
|
|
18,527
|
|
|
25,227
|
|
|||||||
Retail banking
|
|
3,514
|
|
|
21
|
|
|
8
|
|
|
20
|
|
|
49
|
|
|
33
|
|
|
3,596
|
|
|||||||
Total consumer banking
|
|
48,528
|
|
|
1,963
|
|
|
906
|
|
|
415
|
|
|
3,284
|
|
|
18,560
|
|
|
70,372
|
|
|||||||
Commercial Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial and multifamily real estate
|
|
25,449
|
|
|
34
|
|
|
0
|
|
|
4
|
|
|
38
|
|
|
31
|
|
|
25,518
|
|
|||||||
Commercial and industrial
|
|
35,920
|
|
|
51
|
|
|
34
|
|
|
203
|
|
|
288
|
|
|
927
|
|
|
37,135
|
|
|||||||
Total commercial lending
|
|
61,369
|
|
|
85
|
|
|
34
|
|
|
207
|
|
|
326
|
|
|
958
|
|
|
62,653
|
|
|||||||
Small-ticket commercial real estate
|
|
607
|
|
|
3
|
|
|
1
|
|
|
2
|
|
|
6
|
|
|
0
|
|
|
613
|
|
|||||||
Total commercial banking
|
|
61,976
|
|
|
88
|
|
|
35
|
|
|
209
|
|
|
332
|
|
|
958
|
|
|
63,266
|
|
|||||||
Other loans
|
|
77
|
|
|
2
|
|
|
2
|
|
|
7
|
|
|
11
|
|
|
0
|
|
|
88
|
|
|||||||
Total loans
(2)
|
|
$
|
203,438
|
|
|
$
|
3,069
|
|
|
$
|
1,668
|
|
|
$
|
2,158
|
|
|
$
|
6,895
|
|
|
$
|
19,518
|
|
|
$
|
229,851
|
|
% of Total loans
|
|
88.51%
|
|
|
1.33%
|
|
|
0.73%
|
|
|
0.94%
|
|
|
3.00
|
%
|
|
8.49%
|
|
|
100.00
|
%
|
(1)
|
Includes installment loans of
$11 million
and
$16 million
as of
June 30, 2016
and
December 31, 2015
, respectively.
|
(2)
|
Loans are presented net of unearned income, unamortized premiums and discounts, and unamortized deferred fees and costs totaling
$926 million
and
$989 million
as of
June 30, 2016
and
December 31, 2015
, respectively.
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||||
(Dollars in millions)
|
|
>
90 Days and Accruing
|
|
Nonperforming
Loans
|
|
>
90 Days and Accruing
|
|
Nonperforming
Loans
|
||||||||
Credit Card:
|
|
|
|
|
|
|
|
|
||||||||
Domestic credit card
|
|
$
|
1,225
|
|
|
N/A
|
|
|
$
|
1,421
|
|
|
N/A
|
|
||
International credit card
|
|
91
|
|
|
$
|
44
|
|
|
79
|
|
|
$
|
53
|
|
||
Total credit card
|
|
1,316
|
|
|
44
|
|
|
1,500
|
|
|
53
|
|
||||
Consumer Banking:
|
|
|
|
|
|
|
|
|
||||||||
Auto
|
|
0
|
|
|
170
|
|
|
0
|
|
|
219
|
|
||||
Home loan
|
|
0
|
|
|
289
|
|
|
0
|
|
|
311
|
|
||||
Retail banking
|
|
1
|
|
|
32
|
|
|
0
|
|
|
28
|
|
||||
Total consumer banking
|
|
1
|
|
|
491
|
|
|
0
|
|
|
558
|
|
|
82
|
Capital One Financial Corporation (COF)
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||||
(Dollars in millions)
|
|
>
90 Days and Accruing
|
|
Nonperforming
Loans
|
|
>
90 Days and Accruing
|
|
Nonperforming
Loans
|
||||||||
Commercial Banking:
|
|
|
|
|
|
|
|
|
||||||||
Commercial and multifamily real estate
|
|
$
|
0
|
|
|
$
|
26
|
|
|
$
|
0
|
|
|
$
|
7
|
|
Commercial and industrial
|
|
6
|
|
|
1,015
|
|
|
5
|
|
|
538
|
|
||||
Total commercial lending
|
|
6
|
|
|
1,041
|
|
|
5
|
|
|
545
|
|
||||
Small-ticket commercial real estate
|
|
0
|
|
|
9
|
|
|
0
|
|
|
5
|
|
||||
Total commercial banking
|
|
6
|
|
|
1,050
|
|
|
5
|
|
|
550
|
|
||||
Other loans
|
|
0
|
|
|
10
|
|
|
0
|
|
|
9
|
|
||||
Total
|
|
$
|
1,323
|
|
|
$
|
1,595
|
|
|
$
|
1,505
|
|
|
$
|
1,170
|
|
% of Total loans
|
|
0.56%
|
|
|
0.68%
|
|
|
0.65%
|
|
|
0.51%
|
|
(1)
|
Nonperfor
ming loans generally include loans that have been placed on nonaccrual status. PCI loans are excluded from loans reported as 90 days or more past due and accruing interest as well as nonperforming loans. See “
Note 1—Summary of Significant Accounting Policies
”
in our
2015
Form 10-K
for additional information on our policies for nonperforming loans.
|
|
|
June 30, 2016
|
|
December 31, 2015
|
|||||||||
(Dollars in millions)
|
|
Amount
|
|
% of
Total
(1)
|
|
Amount
|
|
% of
Total
(1)
|
|||||
Domestic credit card:
|
|
|
|
|
|
|
|
|
|||||
California
|
|
$
|
10,199
|
|
|
10.5%
|
|
$
|
10,029
|
|
|
10.5%
|
|
Texas
|
|
6,493
|
|
|
6.7
|
|
6,344
|
|
|
6.6
|
|
||
New York
|
|
6,451
|
|
|
6.7
|
|
6,446
|
|
|
6.7
|
|
||
Florida
|
|
5,849
|
|
|
6.0
|
|
5,712
|
|
|
5.9
|
|
||
Illinois
|
|
4,111
|
|
|
4.2
|
|
4,121
|
|
|
4.3
|
|
||
Pennsylvania
|
|
3,707
|
|
|
3.8
|
|
3,764
|
|
|
3.9
|
|
||
Ohio
|
|
3,324
|
|
|
3.4
|
|
3,371
|
|
|
3.5
|
|
||
New Jersey
|
|
3,190
|
|
|
3.3
|
|
3,210
|
|
|
3.3
|
|
||
Michigan
|
|
2,898
|
|
|
3.0
|
|
2,922
|
|
|
3.0
|
|
||
Other
|
|
42,359
|
|
|
43.8
|
|
42,020
|
|
|
43.8
|
|
||
Total domestic credit card
|
|
88,581
|
|
|
91.4
|
|
87,939
|
|
|
91.5
|
|
||
International credit card:
|
|
|
|
|
|
|
|
|
|||||
Canada
|
|
5,312
|
|
|
5.5
|
|
4,889
|
|
|
5.1
|
|
||
United Kingdom
|
|
3,011
|
|
|
3.1
|
|
3,297
|
|
|
3.4
|
|
||
Total international credit card
|
|
8,323
|
|
|
8.6
|
|
8,186
|
|
|
8.5
|
|
||
Total credit card
|
|
$
|
96,904
|
|
|
100.0%
|
|
$
|
96,125
|
|
|
100.0
|
%
|
(1)
|
P
ercentages by geographic region are calculated based on
period-end amounts.
|
|
83
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||||||
(Dollars in millions)
|
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
||||||||
Net charge-offs:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Domestic credit card
|
|
$
|
874
|
|
|
4.07%
|
|
$
|
650
|
|
|
3.42%
|
|
$
|
1,761
|
|
|
4.12%
|
|
$
|
1,314
|
|
|
3.49%
|
International credit card
|
|
75
|
|
|
3.54
|
|
53
|
|
|
2.65
|
|
138
|
|
|
3.39
|
|
108
|
|
|
2.73
|
||||
Total credit card
|
|
$
|
949
|
|
|
4.02
|
|
$
|
703
|
|
|
3.35
|
|
$
|
1,899
|
|
|
4.05
|
|
$
|
1,422
|
|
|
3.42
|
(1)
|
Net charge-offs consist of the unpaid principal balance that we determine to be uncollectible, net of recovered amounts. The net charge-off rate is calculated for each loan category by dividing
annualized
net charge-offs by average balance of loans held for investment for the period. Net charge-offs and the net charge-off rate are impacted periodically by fluctuations in recoveries, including loan sales.
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||
(Dollars in millions)
|
|
Amount
|
|
% of Total
(1)
|
|
Amount
|
|
% of
Total
(1)
|
||||||
Auto:
|
|
|
|
|
|
|
|
|
||||||
Texas
|
|
$
|
5,847
|
|
|
8.2%
|
|
|
$
|
5,463
|
|
|
7.8%
|
|
California
|
|
5,065
|
|
|
7.1
|
|
|
4,611
|
|
|
6.5
|
|
||
Florida
|
|
3,673
|
|
|
5.1
|
|
|
3,315
|
|
|
4.7
|
|
||
Georgia
|
|
2,359
|
|
|
3.3
|
|
|
2,245
|
|
|
3.2
|
|
||
Louisiana
|
|
2,024
|
|
|
2.8
|
|
|
1,882
|
|
|
2.7
|
|
||
Illinois
|
|
1,952
|
|
|
2.7
|
|
|
1,859
|
|
|
2.6
|
|
||
Ohio
|
|
1,844
|
|
|
2.6
|
|
|
1,738
|
|
|
2.5
|
|
||
Other
|
|
21,738
|
|
|
30.5
|
|
|
20,436
|
|
|
29.0
|
|
||
Total auto
|
|
44,502
|
|
|
62.3
|
|
|
41,549
|
|
|
59.0
|
|
||
Home loan:
|
|
|
|
|
|
|
|
|
||||||
California
|
|
5,406
|
|
|
7.6
|
|
|
5,884
|
|
|
8.4
|
|
||
New York
|
|
2,054
|
|
|
2.9
|
|
|
2,171
|
|
|
3.1
|
|
||
Maryland
|
|
1,480
|
|
|
2.0
|
|
|
1,539
|
|
|
2.2
|
|
||
Illinois
|
|
1,365
|
|
|
1.9
|
|
|
1,490
|
|
|
2.1
|
|
||
Virginia
|
|
1,281
|
|
|
1.8
|
|
|
1,354
|
|
|
1.9
|
|
||
New Jersey
|
|
1,197
|
|
|
1.7
|
|
|
1,293
|
|
|
1.8
|
|
||
Louisiana
|
|
1,043
|
|
|
1.5
|
|
|
1,146
|
|
|
1.6
|
|
||
Other
|
|
9,532
|
|
|
13.3
|
|
|
10,350
|
|
|
14.8
|
|
||
Total home loan
|
|
23,358
|
|
|
32.7
|
|
|
25,227
|
|
|
35.9
|
|
|
84
|
Capital One Financial Corporation (COF)
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||
(Dollars in millions)
|
|
Amount
|
|
% of Total
(1)
|
|
Amount
|
|
% of
Total
(1)
|
||||||
Retail banking:
|
|
|
|
|
|
|
|
|
||||||
Louisiana
|
|
$
|
1,042
|
|
|
1.5
|
%
|
|
$
|
1,071
|
|
|
1.5
|
%
|
New York
|
|
919
|
|
|
1.3
|
|
|
921
|
|
|
1.3
|
|
||
Texas
|
|
753
|
|
|
1.1
|
|
|
757
|
|
|
1.1
|
|
||
New Jersey
|
|
243
|
|
|
0.3
|
|
|
259
|
|
|
0.4
|
|
||
Maryland
|
|
186
|
|
|
0.3
|
|
|
180
|
|
|
0.3
|
|
||
Virginia
|
|
150
|
|
|
0.2
|
|
|
151
|
|
|
0.2
|
|
||
Other
|
|
262
|
|
|
0.3
|
|
|
257
|
|
|
0.3
|
|
||
Total retail banking
|
|
3,555
|
|
|
5.0
|
|
|
3,596
|
|
|
5.1
|
|
||
Total consumer banking
|
|
$
|
71,415
|
|
|
100.0%
|
|
|
$
|
70,372
|
|
|
100.0%
|
|
(1)
|
Pe
rcentages by geographic region are calculated based on period-end amounts.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||||||
(Dollars in millions)
|
|
Amount
|
|
Rate
(1)
|
|
Amount
|
|
Rate
(1)
|
|
Amount
|
|
Rate
(1)
|
|
Amount
|
|
Rate
(1)
|
||||||||
Net charge-offs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Auto
|
|
$
|
130
|
|
|
1.20%
|
|
$
|
121
|
|
|
1.22%
|
|
$
|
298
|
|
|
1.39%
|
|
$
|
269
|
|
|
1.38%
|
Home loan
(2)
|
|
5
|
|
|
0.09
|
|
3
|
|
|
0.04
|
|
8
|
|
|
0.07
|
|
5
|
|
|
0.03
|
||||
Retail banking
|
|
11
|
|
|
1.26
|
|
12
|
|
|
1.39
|
|
23
|
|
|
1.31
|
|
21
|
|
|
1.18
|
||||
Total consumer banking
(2)
|
|
$
|
146
|
|
|
0.83
|
|
$
|
136
|
|
|
0.76
|
|
$
|
329
|
|
|
0.93
|
|
$
|
295
|
|
|
0.83
|
|
|
June 30, 2016
|
|
December 31, 2015
|
|||||||||
(Dollars in millions)
|
|
Amount
|
|
Rate
(3)
|
|
Amount
|
|
Rate
(3)
|
|||||
Nonperforming loans:
|
|
|
|
|
|
|
|
|
|||||
Auto
|
|
$
|
170
|
|
|
0.38%
|
|
$
|
219
|
|
|
0.53
|
%
|
Home loan
(4)
|
|
289
|
|
|
1.24
|
|
311
|
|
|
1.23
|
|
||
Retail banking
|
|
32
|
|
|
0.89
|
|
28
|
|
|
0.77
|
|
||
Total consumer banking
(4)
|
|
$
|
491
|
|
|
0.69
|
|
$
|
558
|
|
|
0.79
|
|
(1)
|
Calculated for each loan category by dividing
annualized
net charge-offs by average balance of loans held for investment for the period.
|
(2)
|
Excluding the impact of PCI loans, the net charge-off rates for our home loan and total consumer banking portfolios were
0.31%
and
1.09%
, respectively, for
the three months ended June 30, 2016
, compared to
0.16%
and
1.09%
, respectively, for
the three months ended June 30, 2015
; and
0.24%
and
1.24%
, respectively, for
the six months ended June 30, 2016
, compared to
0.13%
and
1.19%
, respectively, for
the six months ended June 30, 2015
.
|
(3)
|
Calculated for each loan category by dividing nonperforming loans by period-end loans held for investment.
|
(4)
|
Excluding the impact of PCI loans, the nonperforming loan rates for our home loan and total consumer banking portfolios were
4.25%
and
0.90%
, respectively, as of
June 30, 2016
, compared to
4.68%
and
1.08%
, respectively, as of
December 31, 2015
.
|
|
85
|
Capital One Financial Corporation (COF)
|
|
|
June 30, 2016
|
|||||||||||||||||
|
|
Loans
|
|
PCI Loans
(3)
|
|
Total Home Loans
|
|||||||||||||
(Dollars in millions)
|
|
Amount
|
|
% of
Total
(1)
|
|
Amount
|
|
% of
Total
(1)
|
|
Amount
|
|
% of
Total
(1)
|
|||||||
Origination year:
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
< = 2007
|
|
$
|
2,327
|
|
|
9.9%
|
|
$
|
8,239
|
|
|
35.3%
|
|
$
|
10,566
|
|
|
45.2%
|
|
2008
|
|
144
|
|
|
0.6
|
|
2,577
|
|
|
11.1
|
|
2,721
|
|
|
11.7
|
|
|||
2009
|
|
90
|
|
|
0.4
|
|
1,286
|
|
|
5.5
|
|
1,376
|
|
|
5.9
|
|
|||
2010
|
|
89
|
|
|
0.4
|
|
1,894
|
|
|
8.1
|
|
1,983
|
|
|
8.5
|
|
|||
2011
|
|
159
|
|
|
0.7
|
|
2,087
|
|
|
8.9
|
|
2,246
|
|
|
9.6
|
|
|||
2012
|
|
1,139
|
|
|
4.9
|
|
329
|
|
|
1.4
|
|
1,468
|
|
|
6.3
|
|
|||
2013
|
|
511
|
|
|
2.2
|
|
67
|
|
|
0.3
|
|
578
|
|
|
2.5
|
|
|||
2014
|
|
622
|
|
|
2.7
|
|
33
|
|
|
0.1
|
|
655
|
|
|
2.8
|
|
|||
2015
|
|
1,096
|
|
|
4.7
|
|
32
|
|
|
0.1
|
|
1,128
|
|
|
4.8
|
|
|||
2016
|
|
623
|
|
|
2.6
|
|
14
|
|
|
0.1
|
|
637
|
|
|
2.7
|
|
|||
Total
|
|
$
|
6,800
|
|
|
29.1%
|
|
$
|
16,558
|
|
|
70.9%
|
|
$
|
23,358
|
|
|
100.0%
|
|
Geographic concentration:
(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
California
|
|
$
|
869
|
|
|
3.7%
|
|
$
|
4,537
|
|
|
19.4%
|
|
$
|
5,406
|
|
|
23.1%
|
|
New York
|
|
1,275
|
|
|
5.5
|
|
779
|
|
|
3.3
|
|
2,054
|
|
|
8.8
|
|
|||
Maryland
|
|
548
|
|
|
2.3
|
|
932
|
|
|
4.0
|
|
1,480
|
|
|
6.3
|
|
|||
Illinois
|
|
96
|
|
|
0.4
|
|
1,269
|
|
|
5.4
|
|
1,365
|
|
|
5.8
|
|
|||
Virginia
|
|
455
|
|
|
1.9
|
|
826
|
|
|
3.6
|
|
1,281
|
|
|
5.5
|
|
|||
New Jersey
|
|
355
|
|
|
1.5
|
|
842
|
|
|
3.6
|
|
1,197
|
|
|
5.1
|
|
|||
Louisiana
|
|
1,018
|
|
|
4.4
|
|
25
|
|
|
0.1
|
|
1,043
|
|
|
4.5
|
|
|||
Florida
|
|
152
|
|
|
0.7
|
|
880
|
|
|
3.8
|
|
1,032
|
|
|
4.5
|
|
|||
Arizona
|
|
88
|
|
|
0.4
|
|
900
|
|
|
3.8
|
|
988
|
|
|
4.2
|
|
|||
Washington
|
|
116
|
|
|
0.5
|
|
703
|
|
|
3.0
|
|
819
|
|
|
3.5
|
|
|||
Other
|
|
1,828
|
|
|
7.8
|
|
4,865
|
|
|
20.9
|
|
6,693
|
|
|
28.7
|
|
|||
Total
|
|
$
|
6,800
|
|
|
29.1%
|
|
$
|
16,558
|
|
|
70.9%
|
|
$
|
23,358
|
|
|
100.0
|
%
|
Lien type:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
1
st
lien
|
|
$
|
5,808
|
|
|
24.9%
|
|
$
|
16,262
|
|
|
69.6%
|
|
$
|
22,070
|
|
|
94.5%
|
|
2
nd
lien
|
|
992
|
|
|
4.2
|
|
296
|
|
|
1.3
|
|
1,288
|
|
|
5.5
|
|
|||
Total
|
|
$
|
6,800
|
|
|
29.1%
|
|
$
|
16,558
|
|
|
70.9%
|
|
$
|
23,358
|
|
|
100.0%
|
|
Interest rate type:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Fixed rate
|
|
$
|
2,961
|
|
|
12.7%
|
|
$
|
2,042
|
|
|
8.7%
|
|
$
|
5,003
|
|
|
21.4%
|
|
Adjustable rate
|
|
3,839
|
|
|
16.4
|
|
14,516
|
|
|
62.2
|
|
18,355
|
|
|
78.6
|
|
|||
Total
|
|
$
|
6,800
|
|
|
29.1%
|
|
$
|
16,558
|
|
|
70.9%
|
|
$
|
23,358
|
|
|
100.0%
|
|
|
86
|
Capital One Financial Corporation (COF)
|
|
|
December 31, 2015
|
|||||||||||||||||
|
|
Loans
|
|
PCI Loans
(3)
|
|
Total Home Loans
|
|||||||||||||
(Dollars in millions)
|
|
Amount
|
|
% of
Total
(1)
|
|
Amount
|
|
% of
Total
(1)
|
|
Amount
|
|
% of
Total
(1)
|
|||||||
Origination year:
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
< = 2007
|
|
$
|
2,559
|
|
|
10.1%
|
|
$
|
8,956
|
|
|
35.5%
|
|
$
|
11,515
|
|
|
45.6%
|
|
2008
|
|
157
|
|
|
0.6
|
|
2,866
|
|
|
11.4
|
|
3,023
|
|
|
12.0
|
|
|||
2009
|
|
97
|
|
|
0.4
|
|
1,498
|
|
|
5.9
|
|
1,595
|
|
|
6.3
|
|
|||
2010
|
|
97
|
|
|
0.4
|
|
2,208
|
|
|
8.8
|
|
2,305
|
|
|
9.2
|
|
|||
2011
|
|
176
|
|
|
0.7
|
|
2,476
|
|
|
9.8
|
|
2,652
|
|
|
10.5
|
|
|||
2012
|
|
1,276
|
|
|
5.1
|
|
389
|
|
|
1.5
|
|
1,665
|
|
|
6.6
|
|
|||
2013
|
|
557
|
|
|
2.2
|
|
71
|
|
|
0.3
|
|
628
|
|
|
2.5
|
|
|||
2014
|
|
680
|
|
|
2.7
|
|
31
|
|
|
0.1
|
|
711
|
|
|
2.8
|
|
|||
2015
|
|
1,101
|
|
|
4.4
|
|
32
|
|
|
0.1
|
|
1,133
|
|
|
4.5
|
|
|||
Total
|
|
$
|
6,700
|
|
|
26.6%
|
|
$
|
18,527
|
|
|
73.4%
|
|
$
|
25,227
|
|
|
100.0%
|
|
Geographic concentration:
(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
California
|
|
$
|
871
|
|
|
3.5%
|
|
$
|
5,013
|
|
|
19.9%
|
|
$
|
5,884
|
|
|
23.4%
|
|
New York
|
|
1,295
|
|
|
5.1
|
|
876
|
|
|
3.5
|
|
2,171
|
|
|
8.6
|
|
|||
Maryland
|
|
511
|
|
|
2.0
|
|
1,028
|
|
|
4.1
|
|
1,539
|
|
|
6.1
|
|
|||
Illinois
|
|
89
|
|
|
0.4
|
|
1,401
|
|
|
5.5
|
|
1,490
|
|
|
5.9
|
|
|||
Virginia
|
|
428
|
|
|
1.7
|
|
926
|
|
|
3.7
|
|
1,354
|
|
|
5.4
|
|
|||
New Jersey
|
|
353
|
|
|
1.4
|
|
940
|
|
|
3.7
|
|
1,293
|
|
|
5.1
|
|
|||
Louisiana
|
|
1,069
|
|
|
4.2
|
|
27
|
|
|
0.1
|
|
1,096
|
|
|
4.3
|
|
|||
Florida
|
|
157
|
|
|
0.6
|
|
989
|
|
|
3.9
|
|
1,146
|
|
|
4.5
|
|
|||
Arizona
|
|
81
|
|
|
0.4
|
|
995
|
|
|
3.9
|
|
1,076
|
|
|
4.3
|
|
|||
Washington
|
|
113
|
|
|
0.4
|
|
806
|
|
|
3.2
|
|
919
|
|
|
3.6
|
|
|||
Other
|
|
1,733
|
|
|
6.9
|
|
5,526
|
|
|
21.9
|
|
7,259
|
|
|
28.8
|
|
|||
Total
|
|
$
|
6,700
|
|
|
26.6%
|
|
$
|
18,527
|
|
|
73.4%
|
|
$
|
25,227
|
|
|
100.0
|
%
|
Lien type:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
1
st
lien
|
|
$
|
5,705
|
|
|
22.6%
|
|
$
|
18,207
|
|
|
72.2%
|
|
$
|
23,912
|
|
|
94.8%
|
|
2
nd
lien
|
|
995
|
|
|
4.0
|
|
320
|
|
|
1.2
|
|
1,315
|
|
|
5.2
|
|
|||
Total
|
|
$
|
6,700
|
|
|
26.6%
|
|
$
|
18,527
|
|
|
73.4%
|
|
$
|
25,227
|
|
|
100.0%
|
|
Interest rate type:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Fixed rate
|
|
$
|
2,751
|
|
|
10.9%
|
|
$
|
2,264
|
|
|
9.0%
|
|
$
|
5,015
|
|
|
19.9%
|
|
Adjustable rate
|
|
3,949
|
|
|
15.7
|
|
16,263
|
|
|
64.4
|
|
20,212
|
|
|
80.1
|
|
|||
Total
|
|
$
|
6,700
|
|
|
26.6%
|
|
$
|
18,527
|
|
|
73.4%
|
|
$
|
25,227
|
|
|
100.0%
|
|
(1)
|
Percentages within each risk category are calculated based on period-end amounts.
|
(2)
|
Modified loans are reported in the origination year of the initial borrowing.
|
(3)
|
The PCI loan balances with an origination date in the years subsequent to 2012 represent refinancing of previously acquired home loans.
|
(4)
|
States listed represent those that have the highest individual concentration of home loans.
|
|
87
|
Capital One Financial Corporation (COF)
|
•
|
Noncriticized:
Loans that have not been designated as criticized, frequently referred to as “pass” loans.
|
•
|
Criticized performing:
Loans in which the financial condition of the obligor is stressed, affecting earnings, cash flows or collateral values. The borrower currently has adequate capacity to meet near-term obligations; however, the stress, left unabated, may result in deterioration of the repayment prospects at some future date.
|
•
|
Criticized nonperforming:
Loans that are not adequately protected by the current net worth and paying capacity of the obligor or the collateral pledged, if any. Loans classified as criticized nonperforming have a well-defined weakness, or weaknesses, which jeopardize the full repayment of the debt. These loans are characterized by the distinct possibility that we will sustain a credit loss if the deficiencies are not corrected and are generally placed on nonaccrual status.
|
|
|
June 30, 2016
|
|||||||||||||||||||||||
(Dollars in millions)
|
|
Commercial
and
Multifamily
Real Estate
|
|
% of
Total
(1)
|
|
Commercial
and
Industrial
|
|
% of
Total
(1)
|
|
Small-ticket
Commercial
Real Estate
|
|
% of
Total
(1)
|
|
Total
Commercial Banking
|
|
% of
Total
(1)
|
|||||||||
Geographic concentration:
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Northeast
|
|
$
|
15,488
|
|
|
58.8%
|
|
$
|
8,797
|
|
|
22.4%
|
|
|
$
|
336
|
|
|
61.3%
|
|
$
|
24,621
|
|
|
37.2%
|
Mid-Atlantic
|
|
3,284
|
|
|
12.5
|
|
3,376
|
|
|
8.6
|
|
|
21
|
|
|
3.8
|
|
6,681
|
|
|
10.1
|
||||
South
|
|
4,043
|
|
|
15.3
|
|
15,692
|
|
|
39.9
|
|
|
37
|
|
|
6.8
|
|
19,772
|
|
|
29.9
|
||||
Other
|
|
3,526
|
|
|
13.4
|
|
11,448
|
|
|
29.1
|
|
|
154
|
|
|
28.1
|
|
15,128
|
|
|
22.8
|
||||
Total
|
|
$
|
26,341
|
|
|
100.0%
|
|
$
|
39,313
|
|
|
100.0%
|
|
|
$
|
548
|
|
|
100.0%
|
|
$
|
66,202
|
|
|
100.0%
|
Internal risk rating:
(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Noncriticized
|
|
$
|
26,050
|
|
|
98.9%
|
|
$
|
35,340
|
|
|
89.9%
|
|
|
$
|
536
|
|
|
97.9%
|
|
$
|
61,926
|
|
|
93.5%
|
Criticized performing
|
|
235
|
|
|
0.9
|
|
2,218
|
|
|
5.6
|
|
|
3
|
|
|
0.5
|
|
2,456
|
|
|
3.7
|
||||
Criticized nonperforming
|
|
26
|
|
|
0.1
|
|
1,015
|
|
|
2.6
|
|
|
9
|
|
|
1.6
|
|
1,050
|
|
|
1.6
|
||||
PCI loans
(4)
|
|
30
|
|
|
0.1
|
|
740
|
|
|
1.9
|
|
|
0
|
|
|
0.0
|
|
770
|
|
|
1.2
|
||||
Total
|
|
$
|
26,341
|
|
|
100.0%
|
|
$
|
39,313
|
|
|
100.0
|
%
|
|
$
|
548
|
|
|
100.0%
|
|
$
|
66,202
|
|
|
100.0%
|
|
88
|
Capital One Financial Corporation (COF)
|
|
|
December 31, 2015
|
||||||||||||||||||||||
(Dollars in millions)
|
|
Commercial
and
Multifamily
Real Estate
|
|
% of
Total
(1)
|
|
Commercial
and
Industrial
|
|
% of
Total
(1)
|
|
Small-ticket
Commercial
Real Estate
|
|
% of
Total
(1)
|
|
Total
Commercial Banking
|
|
% of
Total
(1)
|
||||||||
Geographic concentration:
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Northeast
|
|
$
|
15,949
|
|
|
62.5%
|
|
$
|
8,074
|
|
|
21.8%
|
|
$
|
376
|
|
|
61.3%
|
|
$
|
24,399
|
|
|
38.6%
|
Mid-Atlantic
|
|
2,797
|
|
|
11.0
|
|
3,010
|
|
|
8.1
|
|
25
|
|
|
4.1
|
|
5,832
|
|
|
9.2
|
||||
South
|
|
4,070
|
|
|
15.9
|
|
15,240
|
|
|
41.0
|
|
40
|
|
|
6.5
|
|
19,350
|
|
|
30.6
|
||||
Other
|
|
2,702
|
|
|
10.6
|
|
10,811
|
|
|
29.1
|
|
172
|
|
|
28.1
|
|
13,685
|
|
|
21.6
|
||||
Total
|
|
$
|
25,518
|
|
|
100.0%
|
|
$
|
37,135
|
|
|
100.0%
|
|
$
|
613
|
|
|
100.0%
|
|
$
|
63,266
|
|
|
100.0%
|
Internal risk rating:
(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Noncriticized
|
|
$
|
25,130
|
|
|
98.5%
|
|
$
|
34,008
|
|
|
91.6%
|
|
$
|
605
|
|
|
98.7%
|
|
$
|
59,743
|
|
|
94.4%
|
Criticized performing
|
|
350
|
|
|
1.4
|
|
1,662
|
|
|
4.5
|
|
3
|
|
|
0.5
|
|
2,015
|
|
|
3.2
|
||||
Criticized nonperforming
|
|
7
|
|
|
0.0
|
|
538
|
|
|
1.4
|
|
5
|
|
|
0.8
|
|
550
|
|
|
0.9
|
||||
PCI loans
(4)
|
|
31
|
|
|
0.1
|
|
927
|
|
|
2.5
|
|
0
|
|
|
0.0
|
|
958
|
|
|
1.5
|
||||
Total
|
|
$
|
25,518
|
|
|
100.0%
|
|
$
|
37,135
|
|
|
100.0%
|
|
$
|
613
|
|
|
100.0%
|
|
$
|
63,266
|
|
|
100.0%
|
(1)
|
Percentages calculated based on total loans held for investment in each respective loan category using period-end amounts.
|
(2)
|
Geographic concentration is generally determined by the location of the borrower’s business or the location of the collateral associated with the loan.
Northeast consists of CT, MA, ME, NH, NJ, NY, PA and VT. Mid-Atlantic consists of DC,
DE, MD, VA and WV. South consists of AL, AR, FL, GA, KY, LA, MO, MS, NC, SC, TN and TX.
|
(3)
|
Criticized exposures correspond to the “Special Mention,” “Substandard” and “Doubtful” asset c
ategories defined by banking regulatory authorities.
|
(4)
|
We evaluate PCI loans based on their actual risk ratings. Were these PCI loans classified based on their risk ratings,
$219 million
and
$128 million
would have been classified as Noncriticized,
$520 million
and
$793 million
as Criticized performing, and
$31 million
and
$37 million
as Criticized nonperforming as of
June 30, 2016
and
December 31, 2015
, respectively.
|
|
|
June 30, 2016
|
||||||||||||||||||||||
(Dollars in millions)
|
|
With an
Allowance
|
|
Without
an
Allowance
|
|
Total
Recorded
Investment
|
|
Related
Allowance
|
|
Net
Recorded
Investment
|
|
Unpaid
Principal
Balance
|
||||||||||||
Credit Card:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Domestic credit card
|
|
$
|
516
|
|
|
$
|
0
|
|
|
$
|
516
|
|
|
$
|
153
|
|
|
$
|
363
|
|
|
$
|
503
|
|
International credit card
|
|
133
|
|
|
0
|
|
|
133
|
|
|
66
|
|
|
67
|
|
|
128
|
|
||||||
Total credit card
(2)
|
|
649
|
|
|
0
|
|
|
649
|
|
|
219
|
|
|
430
|
|
|
631
|
|
||||||
Consumer Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Auto
(3)
|
|
290
|
|
|
204
|
|
|
494
|
|
|
22
|
|
|
472
|
|
|
774
|
|
||||||
Home loan
|
|
235
|
|
|
126
|
|
|
361
|
|
|
17
|
|
|
344
|
|
|
452
|
|
||||||
Retail banking
|
|
47
|
|
|
13
|
|
|
60
|
|
|
15
|
|
|
45
|
|
|
61
|
|
||||||
Total consumer banking
|
|
572
|
|
|
343
|
|
|
915
|
|
|
54
|
|
|
861
|
|
|
1,287
|
|
||||||
Commercial Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial and multifamily real estate
|
|
97
|
|
|
26
|
|
|
123
|
|
|
9
|
|
|
114
|
|
|
126
|
|
||||||
Commercial and industrial
|
|
1,113
|
|
|
227
|
|
|
1,340
|
|
|
212
|
|
|
1,128
|
|
|
1,503
|
|
||||||
Total commercial lending
|
|
1,210
|
|
|
253
|
|
|
1,463
|
|
|
221
|
|
|
1,242
|
|
|
1,629
|
|
||||||
Small-ticket commercial real estate
|
|
9
|
|
|
0
|
|
|
9
|
|
|
0
|
|
|
9
|
|
|
11
|
|
||||||
Total commercial banking
|
|
1,219
|
|
|
253
|
|
|
1,472
|
|
|
221
|
|
|
1,251
|
|
|
1,640
|
|
||||||
Total
|
|
$
|
2,440
|
|
|
$
|
596
|
|
|
$
|
3,036
|
|
|
$
|
494
|
|
|
$
|
2,542
|
|
|
$
|
3,558
|
|
|
89
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
June 30, 2016
|
|
June 30, 2016
|
||||||||||||
(Dollars in millions)
|
|
Average
Recorded Investment |
|
Interest
Income Recognized |
|
Average
Recorded Investment |
|
Interest
Income Recognized |
||||||||
Credit Card:
|
|
|
|
|
|
|
|
|
||||||||
Domestic credit card
|
|
$
|
521
|
|
|
$
|
14
|
|
|
$
|
528
|
|
|
$
|
28
|
|
International credit card
|
|
135
|
|
|
2
|
|
|
132
|
|
|
5
|
|
||||
Total credit card
(2)
|
|
656
|
|
|
16
|
|
|
660
|
|
|
33
|
|
||||
Consumer Banking:
|
|
|
|
|
|
|
|
|
||||||||
Auto
(3)
|
|
494
|
|
|
21
|
|
|
492
|
|
|
43
|
|
||||
Home loan
|
|
364
|
|
|
1
|
|
|
364
|
|
|
2
|
|
||||
Retail banking
|
|
60
|
|
|
1
|
|
|
61
|
|
|
1
|
|
||||
Total consumer banking
|
|
918
|
|
|
23
|
|
|
917
|
|
|
46
|
|
||||
Commercial Banking:
|
|
|
|
|
|
|
|
|
||||||||
Commercial and multifamily real estate
|
|
128
|
|
|
1
|
|
|
113
|
|
|
2
|
|
||||
Commercial and industrial
|
|
1,277
|
|
|
3
|
|
|
1,116
|
|
|
5
|
|
||||
Total commercial lending
|
|
1,405
|
|
|
4
|
|
|
1,229
|
|
|
7
|
|
||||
Small-ticket commercial real estate
|
|
8
|
|
|
0
|
|
|
7
|
|
|
0
|
|
||||
Total commercial banking
|
|
1,413
|
|
|
4
|
|
|
1,236
|
|
|
7
|
|
||||
Total
|
|
$
|
2,987
|
|
|
$
|
43
|
|
|
$
|
2,813
|
|
|
$
|
86
|
|
|
|
December 31, 2015
|
||||||||||||||||||||||
(Dollars in millions)
|
|
With an
Allowance
|
|
Without
an
Allowance
|
|
Total
Recorded
Investment
|
|
Related
Allowance
|
|
Net
Recorded
Investment
|
|
Unpaid
Principal
Balance
|
||||||||||||
Credit Card:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Domestic credit card
|
|
$
|
541
|
|
|
$
|
0
|
|
|
$
|
541
|
|
|
$
|
150
|
|
|
$
|
391
|
|
|
$
|
526
|
|
International credit card
|
|
125
|
|
|
0
|
|
|
125
|
|
|
59
|
|
|
66
|
|
|
121
|
|
||||||
Total credit card
(2)
|
|
666
|
|
|
0
|
|
|
666
|
|
|
209
|
|
|
457
|
|
|
647
|
|
||||||
Consumer Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Auto
(3)
|
|
273
|
|
|
215
|
|
|
488
|
|
|
22
|
|
|
466
|
|
|
772
|
|
||||||
Home loan
|
|
229
|
|
|
136
|
|
|
365
|
|
|
18
|
|
|
347
|
|
|
456
|
|
||||||
Retail banking
|
|
51
|
|
|
10
|
|
|
61
|
|
|
14
|
|
|
47
|
|
|
62
|
|
||||||
Total consumer banking
|
|
553
|
|
|
361
|
|
|
914
|
|
|
54
|
|
|
860
|
|
|
1,290
|
|
||||||
Commercial Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial and multifamily real estate
|
|
82
|
|
|
3
|
|
|
85
|
|
|
11
|
|
|
74
|
|
|
88
|
|
||||||
Commercial and industrial
|
|
515
|
|
|
278
|
|
|
793
|
|
|
75
|
|
|
718
|
|
|
862
|
|
||||||
Total commercial lending
|
|
597
|
|
|
281
|
|
|
878
|
|
|
86
|
|
|
792
|
|
|
950
|
|
||||||
Small-ticket commercial real estate
|
|
6
|
|
|
0
|
|
|
6
|
|
|
0
|
|
|
6
|
|
|
7
|
|
||||||
Total commercial banking
|
|
603
|
|
|
281
|
|
|
884
|
|
|
86
|
|
|
798
|
|
|
957
|
|
||||||
Total
|
|
$
|
1,822
|
|
|
$
|
642
|
|
|
$
|
2,464
|
|
|
$
|
349
|
|
|
$
|
2,115
|
|
|
$
|
2,894
|
|
|
90
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
June 30, 2015
|
|
June 30, 2015
|
||||||||||||
(Dollars in millions)
|
|
Average
Recorded Investment |
|
Interest
Income Recognized |
|
Average
Recorded Investment |
|
Interest
Income Recognized |
||||||||
Credit Card:
|
|
|
|
|
|
|
|
|
||||||||
Domestic credit card
|
|
$
|
535
|
|
|
$
|
14
|
|
|
$
|
539
|
|
|
$
|
28
|
|
International credit card
|
|
136
|
|
|
3
|
|
|
139
|
|
|
5
|
|
||||
Total credit card
(2)
|
|
671
|
|
|
17
|
|
|
678
|
|
|
33
|
|
||||
Consumer Banking:
|
|
|
|
|
|
|
|
|
||||||||
Auto
(3)
|
|
457
|
|
|
20
|
|
|
450
|
|
|
41
|
|
||||
Home loan
|
|
364
|
|
|
1
|
|
|
365
|
|
|
2
|
|
||||
Retail banking
|
|
56
|
|
|
1
|
|
|
54
|
|
|
1
|
|
||||
Total consumer banking
|
|
877
|
|
|
22
|
|
|
869
|
|
|
44
|
|
||||
Commercial Banking:
|
|
|
|
|
|
|
|
|
||||||||
Commercial and multifamily real estate
|
|
113
|
|
|
1
|
|
|
124
|
|
|
2
|
|
||||
Commercial and industrial
|
|
388
|
|
|
1
|
|
|
330
|
|
|
2
|
|
||||
Total commercial lending
|
|
501
|
|
|
2
|
|
|
454
|
|
|
4
|
|
||||
Small-ticket commercial real estate
|
|
8
|
|
|
0
|
|
|
8
|
|
|
0
|
|
||||
Total commercial banking
|
|
509
|
|
|
2
|
|
|
462
|
|
|
4
|
|
||||
Total
|
|
$
|
2,057
|
|
|
$
|
41
|
|
|
$
|
2,009
|
|
|
$
|
81
|
|
(1)
|
Impaired loans
include loans modified in troubled debt restructurings (“TDRs”), all nonperforming commercial loans and nonperforming home loans with a specific impairment. Impaired loans without an allowance generally represent loans that have been charged down to the fair value of the underlying collateral for which we believe no additional losses have been incurred, or where the fair value of the underlying collateral meets or exceeds the loan’s amortized cost.
|
(2)
|
The average recorded investment of credit card loans includes finance charges and fees.
|
(3)
|
Although auto loans from loan recovery inventory are not reported in our loans held for investment, they are included as impaired loans above since they are reported as TD
Rs.
|
|
91
|
Capital One Financial Corporation (COF)
|
|
|
Total Loans
Modified (1)(2) |
|
Three Months Ended June 30, 2016
|
||||||||||||||
|
|
Reduced Interest Rate
|
|
Term Extension
|
|
Balance Reduction
|
||||||||||||
(Dollars in millions)
|
|
% of
TDR Activity (3)(4) |
|
Average
Rate Reduction (5) |
|
% of
TDR Activity (4)(6) |
|
Average
Term Extension (Months) (7) |
|
% of
TDR Activity (4)(8) |
|
Gross
Balance Reduction (9) |
||||||
Credit Card:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Domestic credit card
|
|
$
|
62
|
|
|
100%
|
|
12.81%
|
|
0%
|
|
0
|
|
0%
|
|
$
|
0
|
|
International credit card
|
|
33
|
|
|
100
|
|
26.01
|
|
0
|
|
0
|
|
0
|
|
0
|
|
||
Total credit card
|
|
95
|
|
|
100
|
|
17.47
|
|
0
|
|
0
|
|
0
|
|
0
|
|
||
Consumer Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Auto
|
|
77
|
|
|
46
|
|
3.86
|
|
75
|
|
7
|
|
25
|
|
15
|
|
||
Home loan
|
|
12
|
|
|
52
|
|
2.29
|
|
95
|
|
252
|
|
2
|
|
0
|
|
||
Retail banking
|
|
4
|
|
|
47
|
|
4.10
|
|
58
|
|
10
|
|
35
|
|
1
|
|
||
Total consumer banking
|
|
93
|
|
|
47
|
|
3.64
|
|
77
|
|
46
|
|
22
|
|
16
|
|
||
Commercial Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Commercial and multifamily real estate
|
|
0
|
|
|
0
|
|
0.00
|
|
0
|
|
0
|
|
0
|
|
0
|
|
||
Commercial and industrial
|
|
254
|
|
|
12
|
|
0.06
|
|
64
|
|
25
|
|
0
|
|
0
|
|
||
Total commercial lending
|
|
254
|
|
|
12
|
|
0.00
|
|
64
|
|
25
|
|
0
|
|
0
|
|
||
Small-ticket commercial real estate
|
|
0
|
|
|
0
|
|
0.00
|
|
0
|
|
0
|
|
0
|
|
0
|
|
||
Total commercial banking
|
|
254
|
|
|
12
|
|
0.00
|
|
64
|
|
25
|
|
0
|
|
0
|
|
||
Total
|
|
$
|
442
|
|
|
38
|
|
10.82
|
|
53
|
|
32
|
|
5
|
|
$
|
16
|
|
|
92
|
Capital One Financial Corporation (COF)
|
|
|
Total Loans
Modified (1)(2) |
|
Six Months Ended June 30, 2016
|
||||||||||||||
|
|
Reduced Interest Rate
|
|
Term Extension
|
|
Balance Reduction
|
||||||||||||
(Dollars in millions)
|
|
% of
TDR Activity (3)(4) |
|
Average
Rate Reduction (5) |
|
% of
TDR Activity (4)(6) |
|
Average
Term Extension (Months) (7) |
|
% of
TDR Activity (4)(8) |
|
Gross
Balance Reduction (9) |
||||||
Credit Card:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Domestic credit card
|
|
$
|
124
|
|
|
100%
|
|
12.83%
|
|
0%
|
|
0
|
|
0%
|
|
$
|
0
|
|
International credit card
|
|
69
|
|
|
100
|
|
25.83
|
|
0
|
|
0
|
|
0
|
|
0
|
|
||
Total credit card
|
|
193
|
|
|
100
|
|
17.50
|
|
0
|
|
0
|
|
0
|
|
0
|
|
||
Consumer Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Auto
|
|
163
|
|
|
44
|
|
3.89
|
|
74
|
|
7
|
|
26
|
|
36
|
|
||
Home loan
|
|
25
|
|
|
57
|
|
2.47
|
|
85
|
|
250
|
|
2
|
|
0
|
|
||
Retail banking
|
|
7
|
|
|
36
|
|
5.02
|
|
70
|
|
10
|
|
20
|
|
1
|
|
||
Total consumer banking
|
|
195
|
|
|
45
|
|
3.69
|
|
75
|
|
43
|
|
22
|
|
37
|
|
||
Commercial Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Commercial and multifamily real estate
|
|
25
|
|
|
0
|
|
0.00
|
|
100
|
|
8
|
|
0
|
|
0
|
|
||
Commercial and industrial
|
|
301
|
|
|
10
|
|
0.05
|
|
58
|
|
23
|
|
0
|
|
0
|
|
||
Total commercial lending
|
|
326
|
|
|
9
|
|
0.05
|
|
62
|
|
21
|
|
0
|
|
0
|
|
||
Small-ticket commercial real estate
|
|
0
|
|
|
0
|
|
0.00
|
|
0
|
|
0
|
|
0
|
|
0
|
|
||
Total commercial banking
|
|
326
|
|
|
9
|
|
0.05
|
|
61
|
|
21
|
|
0
|
|
0
|
|
||
Total
|
|
$
|
714
|
|
|
43
|
|
11.93
|
|
49
|
|
30
|
|
6
|
|
$
|
37
|
|
|
|
Total Loans
Modified
(1)(2)
|
|
Three Months Ended June 30, 2015
|
||||||||||||||
|
Reduced Interest Rate
|
|
Term Extension
|
|
Balance Reduction
|
|||||||||||||
(Dollars in millions)
|
% of
TDR Activity (3)(4) |
|
Average
Rate Reduction (5) |
|
% of
TDR Activity (4)(6) |
|
Average
Term Extension (Months) (7) |
|
% of
TDR Activity (4)(8) |
|
Gross
Balance Reduction (9) |
|||||||
Credit Card:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Domestic credit card
|
|
$
|
68
|
|
|
100%
|
|
12.03%
|
|
0%
|
|
0
|
|
0%
|
|
$
|
0
|
|
International credit card
|
|
30
|
|
|
100
|
|
25.95
|
|
0
|
|
0
|
|
0
|
|
0
|
|
||
Total credit card
|
|
98
|
|
|
100
|
|
16.25
|
|
0
|
|
0
|
|
0
|
|
0
|
|
||
Consumer Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Auto
|
|
81
|
|
|
40
|
|
4.11
|
|
68
|
|
7
|
|
31
|
|
23
|
|
||
Home loan
|
|
10
|
|
|
37
|
|
3.17
|
|
60
|
|
188
|
|
23
|
|
0
|
|
||
Retail banking
|
|
5
|
|
|
3
|
|
6.93
|
|
76
|
|
7
|
|
0
|
|
0
|
|
||
Total consumer banking
|
|
96
|
|
|
37
|
|
4.03
|
|
67
|
|
23
|
|
29
|
|
23
|
|
||
Commercial Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Commercial and multifamily real estate
|
|
0
|
|
|
0
|
|
0.00
|
|
0
|
|
0
|
|
100
|
|
0
|
|
||
Commercial and industrial
|
|
30
|
|
|
0
|
|
1.14
|
|
98
|
|
4
|
|
0
|
|
0
|
|
||
Total commercial lending
|
|
30
|
|
|
0
|
|
1.14
|
|
98
|
|
4
|
|
0
|
|
0
|
|
||
Small-ticket commercial real estate
|
|
1
|
|
|
0
|
|
0.00
|
|
0
|
|
0
|
|
0
|
|
0
|
|
||
Total commercial banking
|
|
31
|
|
|
0
|
|
1.14
|
|
97
|
|
4
|
|
0
|
|
0
|
|
||
Total
|
|
$
|
225
|
|
|
60
|
|
12.98
|
|
42
|
|
17
|
|
12
|
|
$
|
23
|
|
|
93
|
Capital One Financial Corporation (COF)
|
(1)
|
Represents total loans modified and accounted for as TDRs during the period. Paydowns, net charge-offs and any other changes subsequent to the TDR date are not reflected in the recorded investment amount.
|
(2)
|
We present the modification types utilized most prevalently across our loan portfolios. As not every modification type is included in the table above, the total % of TDR activity may not add up to 100%.
|
(3)
|
Represents percentage of loans modified and accounted for as TDRs during the period that were granted a reduced interest rate.
|
(4)
|
Due to multiple concessions granted to some troubled borrowers, percentages may total more than 100% for certain loan types.
|
(5)
|
Represents weighted average interest rate reduction for those loans that received an interest rate concession.
|
(6)
|
Represents percentage of loans modified and accounted for as TDRs during the period that were granted a maturity date extension.
|
(7)
|
Represents weighted average change in maturity date for those loans that received a maturity date extension.
|
(8)
|
Represents percentage of loans modified and accounted for as TDRs during the period that were granted forgiveness or forbearance of a portion of their balance.
|
(9)
|
Total amount represents the gross balance forgiven. For loans modified in bankruptcy, the gross balance reduction represents collateral value write-downs associated with the discharge of the borrower’s obligations.
|
|
94
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||
|
|
June 30, 2016
|
|
June 30, 2016
|
||||||||||
(Dollars in millions)
|
|
Number of
Contracts |
|
Amount
|
|
Number of
Contracts |
|
Amount
|
||||||
Credit Card:
|
|
|
|
|
|
|
|
|
||||||
Domestic credit card
|
|
10,231
|
|
|
$
|
16
|
|
|
20,825
|
|
|
$
|
34
|
|
International credit card
(1)
|
|
9,972
|
|
|
21
|
|
|
18,785
|
|
|
41
|
|
||
Total credit card
|
|
20,203
|
|
|
37
|
|
|
39,610
|
|
|
75
|
|
||
Consumer Banking:
|
|
|
|
|
|
|
|
|
||||||
Auto
|
|
2,061
|
|
|
22
|
|
|
3,913
|
|
|
43
|
|
||
Home loan
|
|
13
|
|
|
2
|
|
|
23
|
|
|
3
|
|
||
Retail banking
|
|
10
|
|
|
1
|
|
|
25
|
|
|
3
|
|
||
Total consumer banking
|
|
2,084
|
|
|
25
|
|
|
3,961
|
|
|
49
|
|
||
Commercial Banking:
|
|
|
|
|
|
|
|
|
||||||
Commercial and multifamily real estate
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||
Commercial and industrial
|
|
3
|
|
|
14
|
|
|
20
|
|
|
37
|
|
||
Total commercial lending
|
|
3
|
|
|
14
|
|
|
20
|
|
|
37
|
|
||
Small-ticket commercial real estate
|
|
2
|
|
|
0
|
|
|
2
|
|
|
0
|
|
||
Total commercial banking
|
|
5
|
|
|
14
|
|
|
22
|
|
|
37
|
|
||
Total
|
|
22,292
|
|
|
$
|
76
|
|
|
43,593
|
|
|
$
|
161
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||
|
|
June 30, 2015
|
|
June 30, 2015
|
||||||||||
(Dollars in millions)
|
|
Number of
Contracts |
|
Amount
|
|
Number of
Contracts |
|
Amount
|
||||||
Credit Card:
|
|
|
|
|
|
|
|
|
||||||
Domestic credit card
|
|
9,661
|
|
|
$
|
16
|
|
|
19,328
|
|
|
$
|
32
|
|
International credit card
(1)
|
|
8,624
|
|
|
23
|
|
|
17,172
|
|
|
43
|
|
||
Total credit card
|
|
18,285
|
|
|
39
|
|
|
36,500
|
|
|
75
|
|
||
Consumer Banking:
|
|
|
|
|
|
|
|
|
||||||
Auto
|
|
2,128
|
|
|
24
|
|
|
3,875
|
|
|
44
|
|
||
Home loan
|
|
2
|
|
|
0
|
|
|
7
|
|
|
0
|
|
||
Retail banking
|
|
4
|
|
|
0
|
|
|
14
|
|
|
1
|
|
||
Total consumer banking
|
|
2,134
|
|
|
24
|
|
|
3,896
|
|
|
45
|
|
||
Commercial Banking:
|
|
|
|
|
|
|
|
|
||||||
Commercial and multifamily real estate
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||
Commercial and industrial
|
|
3
|
|
|
17
|
|
|
3
|
|
|
17
|
|
||
Total commercial lending
|
|
3
|
|
|
17
|
|
|
3
|
|
|
17
|
|
||
Small-ticket commercial real estate
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||
Total commercial banking
|
|
3
|
|
|
17
|
|
|
3
|
|
|
17
|
|
||
Total
|
|
20,422
|
|
|
$
|
80
|
|
|
40,399
|
|
|
$
|
137
|
|
(1)
|
In the U.K., regulators require the acceptance of payment plan proposals in which the modified payments may be less than the contractual minimum amount.
As a result, loans entering long-term TDR payment programs in the U.K. typically continue to age and ultimately charge off even when fully in compliance with the TDR program terms.
|
|
95
|
Capital One Financial Corporation (COF)
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
(Dollars in millions)
|
|
Total
|
|
Impaired
Loans
|
|
Non-Impaired
Loans
|
|
Total
|
|
Impaired
Loans
|
|
Non-Impaired
Loans
|
||||||||||||
Outstanding balance
|
|
$
|
18,913
|
|
|
$
|
3,550
|
|
|
$
|
15,363
|
|
|
$
|
21,151
|
|
|
$
|
3,840
|
|
|
$
|
17,311
|
|
Carrying value
(1)
|
|
17,368
|
|
|
2,445
|
|
|
14,923
|
|
|
19,516
|
|
|
2,629
|
|
|
16,887
|
|
(1)
|
Includes
$28 million
and
$37 million
of allowance for loan and lease losses for these loans as of
June 30, 2016
and
December 31, 2015
, respectively. We recorded a
$9 million
release and a
$7 million
provision for credit losses for
the six months ended June 30, 2016
and
2015
, respectively, for PCI loans.
|
|
|
Three Months Ended June 30, 2016
|
|
Six Months Ended June 30, 2016
|
||||||||||||||||||||
(Dollars in millions)
|
|
Total
PCI Loans |
|
Impaired
Loans
|
|
Non-Impaired
Loans
|
|
Total
PCI Loans
|
|
Impaired
Loans
|
|
Non-Impaired
Loans
|
||||||||||||
Accretable yield, beginning of period
|
|
$
|
3,498
|
|
|
$
|
1,201
|
|
|
$
|
2,297
|
|
|
$
|
3,483
|
|
|
$
|
1,244
|
|
|
$
|
2,239
|
|
Accretion recognized in earnings
|
|
(177
|
)
|
|
(57
|
)
|
|
(120
|
)
|
|
(361
|
)
|
|
(118
|
)
|
|
(243
|
)
|
||||||
Reclassifications from (to) nonaccretable difference for loans with changing cash flows
(1)
|
|
76
|
|
|
27
|
|
|
49
|
|
|
81
|
|
|
29
|
|
|
52
|
|
||||||
Changes in accretable yield for non-credit related changes in expected cash flows
(2)
|
|
102
|
|
|
1
|
|
|
101
|
|
|
296
|
|
|
17
|
|
|
279
|
|
||||||
Accretable yield, end of period
|
|
$
|
3,499
|
|
|
$
|
1,172
|
|
|
$
|
2,327
|
|
|
$
|
3,499
|
|
|
$
|
1,172
|
|
|
$
|
2,327
|
|
(1)
|
Represents changes in accretable yield for those loans in pools that are driven primarily by credit performance.
|
(2)
|
Represents changes in accretable yield for those loans in pools that are driven primarily by actual prepayments and changes in estimated prepayments.
|
|
96
|
Capital One Financial Corporation (COF)
|
|
|
|
97
|
Capital One Financial Corporation (COF)
|
NOTE 5—ALLOWANCE FOR LOAN AND LEASE LOSSES AND RESERVE FOR UNFUNDED LENDING COMMITMENTS
|
|
|
Three Months Ended June 30, 2016
|
||||||||||||||||||
(Dollars in millions)
|
|
Credit Card
|
|
Consumer
Banking |
|
Commercial Banking
|
|
Other
(1)
|
|
Total
|
||||||||||
Allowance for loan and lease losses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance as of March 31, 2016
|
|
$
|
3,785
|
|
|
$
|
914
|
|
|
$
|
714
|
|
|
$
|
3
|
|
|
$
|
5,416
|
|
Provision (benefit) for loan and lease losses
|
|
1,261
|
|
|
204
|
|
|
185
|
|
|
(1
|
)
|
|
1,649
|
|
|||||
Charge-offs
|
|
(1,215
|
)
|
|
(248
|
)
|
|
(64
|
)
|
|
(1
|
)
|
|
(1,528
|
)
|
|||||
Recoveries
|
|
266
|
|
|
102
|
|
|
4
|
|
|
1
|
|
|
373
|
|
|||||
Net charge-offs
|
|
(949
|
)
|
|
(146
|
)
|
|
(60
|
)
|
|
0
|
|
|
(1,155
|
)
|
|||||
Other changes
(2)
|
|
(11
|
)
|
|
0
|
|
|
(18
|
)
|
|
0
|
|
|
(29
|
)
|
|||||
Balance as of June 30, 2016
|
|
4,086
|
|
|
972
|
|
|
821
|
|
|
2
|
|
|
5,881
|
|
|||||
Reserve for unfunded lending commitments:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance as of March 31, 2016
|
|
0
|
|
|
8
|
|
|
218
|
|
|
0
|
|
|
226
|
|
|||||
Provision (benefit) for losses on unfunded lending commitments
|
|
0
|
|
|
0
|
|
|
(57
|
)
|
|
0
|
|
|
(57
|
)
|
|||||
Balance as of June 30, 2016
|
|
0
|
|
|
8
|
|
|
161
|
|
|
0
|
|
|
169
|
|
|||||
Combined allowance and reserve as of June 30, 2016
|
|
$
|
4,086
|
|
|
$
|
980
|
|
|
$
|
982
|
|
|
$
|
2
|
|
|
$
|
6,050
|
|
|
|
Six Months Ended June 30, 2016
|
||||||||||||||||||
(Dollars in millions)
|
|
Credit Card
|
|
Consumer
Banking |
|
Commercial Banking
|
|
Other
(1)
|
|
Total
|
||||||||||
Allowance for loan and lease losses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance as of December 31, 2015
|
|
$
|
3,654
|
|
|
$
|
868
|
|
|
$
|
604
|
|
|
$
|
4
|
|
|
$
|
5,130
|
|
Provision (benefit) for loan and lease losses
|
|
2,332
|
|
|
433
|
|
|
356
|
|
|
(3
|
)
|
|
3,118
|
|
|||||
Charge-offs
|
|
(2,437
|
)
|
|
(539
|
)
|
|
(112
|
)
|
|
(2
|
)
|
|
(3,090
|
)
|
|||||
Recoveries
|
|
538
|
|
|
210
|
|
|
6
|
|
|
3
|
|
|
757
|
|
|||||
Net charge-offs
|
|
(1,899
|
)
|
|
(329
|
)
|
|
(106
|
)
|
|
1
|
|
|
(2,333
|
)
|
|||||
Other changes
(2)
|
|
(1
|
)
|
|
0
|
|
|
(33
|
)
|
|
0
|
|
|
(34
|
)
|
|||||
Balance as of June 30, 2016
|
|
4,086
|
|
|
972
|
|
|
821
|
|
|
2
|
|
|
5,881
|
|
|||||
Reserve for unfunded lending commitments:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance as of December 31, 2015
|
|
0
|
|
|
7
|
|
|
161
|
|
|
0
|
|
|
168
|
|
|||||
Provision (benefit) for losses on unfunded lending commitments
|
|
0
|
|
|
1
|
|
|
0
|
|
|
0
|
|
|
1
|
|
|||||
Balance as of June 30, 2016
|
|
0
|
|
|
8
|
|
|
161
|
|
|
0
|
|
|
169
|
|
|||||
Combined allowance and reserve as of June 30, 2016
|
|
$
|
4,086
|
|
|
$
|
980
|
|
|
$
|
982
|
|
|
$
|
2
|
|
|
$
|
6,050
|
|
|
98
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended June 30, 2015
|
||||||||||||||||||
(Dollars in millions)
|
|
Credit Card
|
|
Consumer
Banking |
|
Commercial Banking
|
|
Other
(1)
|
|
Total
|
||||||||||
Allowance for loan and lease losses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance as of March 31, 2015
|
|
$
|
3,130
|
|
|
$
|
826
|
|
|
$
|
444
|
|
|
$
|
5
|
|
|
$
|
4,405
|
|
Provision (benefit) for loan and lease losses
|
|
895
|
|
|
185
|
|
|
35
|
|
|
0
|
|
|
1,115
|
|
|||||
Charge-offs
|
|
(988
|
)
|
|
(225
|
)
|
|
(11
|
)
|
|
(2
|
)
|
|
(1,226
|
)
|
|||||
Recoveries
|
|
285
|
|
|
89
|
|
|
4
|
|
|
2
|
|
|
380
|
|
|||||
Net charge-offs
|
|
(703
|
)
|
|
(136
|
)
|
|
(7
|
)
|
|
0
|
|
|
(846
|
)
|
|||||
Other changes
(2)
|
|
2
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
2
|
|
|||||
Balance as of June 30, 2015
|
|
3,324
|
|
|
875
|
|
|
472
|
|
|
5
|
|
|
4,676
|
|
|||||
Reserve for unfunded lending commitments:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance as of March 31, 2015
|
|
0
|
|
|
7
|
|
|
114
|
|
|
0
|
|
|
121
|
|
|||||
Provision (benefit) for losses on unfunded lending commitments
|
|
0
|
|
|
0
|
|
|
14
|
|
|
0
|
|
|
14
|
|
|||||
Balance as of June 30, 2015
|
|
0
|
|
|
7
|
|
|
128
|
|
|
0
|
|
|
135
|
|
|||||
Combined allowance and reserve as of June 30, 2015
|
|
$
|
3,324
|
|
|
$
|
882
|
|
|
$
|
600
|
|
|
$
|
5
|
|
|
$
|
4,811
|
|
|
|
Six Months Ended June 30, 2015
|
||||||||||||||||||
(Dollars in millions)
|
|
Credit Card
|
|
Consumer
Banking |
|
Commercial Banking
|
|
Other
(1)
|
|
Total
|
||||||||||
Allowance for loan and lease losses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance as of December 31, 2014
|
|
$
|
3,204
|
|
|
$
|
779
|
|
|
$
|
395
|
|
|
$
|
5
|
|
|
$
|
4,383
|
|
Provision (benefit) for loan and lease losses
|
|
1,564
|
|
|
391
|
|
|
87
|
|
|
0
|
|
|
2,042
|
|
|||||
Charge-offs
|
|
(2,010
|
)
|
|
(475
|
)
|
|
(20
|
)
|
|
(5
|
)
|
|
(2,510
|
)
|
|||||
Recoveries
|
|
588
|
|
|
180
|
|
|
10
|
|
|
5
|
|
|
783
|
|
|||||
Net charge-offs
|
|
(1,422
|
)
|
|
(295
|
)
|
|
(10
|
)
|
|
0
|
|
|
(1,727
|
)
|
|||||
Other changes
(2)
|
|
(22
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(22
|
)
|
|||||
Balance as of June 30, 2015
|
|
3,324
|
|
|
875
|
|
|
472
|
|
|
5
|
|
|
4,676
|
|
|||||
Reserve for unfunded lending commitments:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance as of December 31, 2014
|
|
0
|
|
|
7
|
|
|
106
|
|
|
0
|
|
|
113
|
|
|||||
Provision (benefit) for losses on unfunded lending commitments
|
|
0
|
|
|
0
|
|
|
22
|
|
|
0
|
|
|
22
|
|
|||||
Balance as of June 30, 2015
|
|
0
|
|
|
7
|
|
|
128
|
|
|
0
|
|
|
135
|
|
|||||
Combined allowance and reserve as of June 30, 2015
|
|
$
|
3,324
|
|
|
$
|
882
|
|
|
$
|
600
|
|
|
$
|
5
|
|
|
$
|
4,811
|
|
(1)
|
Primarily consists of the legacy loan portfolio of our discontinued GreenPoint mortgage operations.
|
(2)
|
Represents foreign currency translation adjustments and the net impact of loan transfers and sales.
|
|
99
|
Capital One Financial Corporation (COF)
|
|
|
June 30, 2016
|
||||||||||||||||||
(Dollars in millions)
|
|
Credit
Card
|
|
Consumer Banking
|
|
Commercial Banking
|
|
Other
|
|
Total
|
||||||||||
Allowance for loan and lease losses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Collectively evaluated
(1)
|
|
$
|
3,867
|
|
|
$
|
891
|
|
|
$
|
599
|
|
|
$
|
2
|
|
|
$
|
5,359
|
|
Asset-specific
(2)
|
|
219
|
|
|
54
|
|
|
221
|
|
|
0
|
|
|
494
|
|
|||||
PCI loans
(3)
|
|
0
|
|
|
27
|
|
|
1
|
|
|
0
|
|
|
28
|
|
|||||
Total allowance for loan and lease losses
|
|
$
|
4,086
|
|
|
$
|
972
|
|
|
$
|
821
|
|
|
$
|
2
|
|
|
$
|
5,881
|
|
Loans held for investment:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Collectively evaluated
(1)
|
|
$
|
96,255
|
|
|
$
|
54,116
|
|
|
$
|
63,960
|
|
|
$
|
82
|
|
|
$
|
214,413
|
|
Asset-specific
(2)
|
|
649
|
|
|
711
|
|
|
1,472
|
|
|
0
|
|
|
2,832
|
|
|||||
PCI loans
(3)
|
|
0
|
|
|
16,588
|
|
|
770
|
|
|
0
|
|
|
17,358
|
|
|||||
Total loans held for investment
|
|
$
|
96,904
|
|
|
$
|
71,415
|
|
|
$
|
66,202
|
|
|
$
|
82
|
|
|
$
|
234,603
|
|
Allowance as a percentage of period-end loans held for investment
|
|
4.22%
|
|
|
1.36%
|
|
|
1.24%
|
|
|
2.44%
|
|
|
2.51%
|
|
|
|
December 31, 2015
|
||||||||||||||||||
(Dollars in millions)
|
|
Credit
Card |
|
Consumer Banking
|
|
Commercial Banking
|
|
Other
|
|
Total
|
||||||||||
Allowance for loan and lease losses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Collectively evaluated
(1)
|
|
$
|
3,445
|
|
|
$
|
778
|
|
|
$
|
517
|
|
|
$
|
4
|
|
|
$
|
4,744
|
|
Asset-specific
(2)
|
|
209
|
|
|
54
|
|
|
86
|
|
|
0
|
|
|
349
|
|
|||||
PCI loans
(3)
|
|
0
|
|
|
36
|
|
|
1
|
|
|
0
|
|
|
37
|
|
|||||
Total allowance for loan and lease losses
|
|
$
|
3,654
|
|
|
$
|
868
|
|
|
$
|
604
|
|
|
$
|
4
|
|
|
$
|
5,130
|
|
Loans held for investment:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Collectively evaluated
(1)
|
|
$
|
95,459
|
|
|
$
|
51,113
|
|
|
$
|
61,424
|
|
|
$
|
88
|
|
|
$
|
208,084
|
|
Asset-specific
(2)
|
|
666
|
|
|
699
|
|
|
884
|
|
|
0
|
|
|
2,249
|
|
|||||
PCI loans
(3)
|
|
0
|
|
|
18,560
|
|
|
958
|
|
|
0
|
|
|
19,518
|
|
|||||
Total loans held for investment
|
|
$
|
96,125
|
|
|
$
|
70,372
|
|
|
$
|
63,266
|
|
|
$
|
88
|
|
|
$
|
229,851
|
|
Allowance as a percentage of period-end loans held for investment
|
|
3.80%
|
|
|
1.23%
|
|
|
0.95%
|
|
|
4.94%
|
|
|
2.23%
|
|
(1)
|
The component of the allowance for loan and lease losses for credit card and other consumer loans that we collectively evaluate for impairment is based on a statistical calculation supplemented by management judgment and interpretation. The component of the allowance for loan and lease losses for commercial loans that we collectively evaluate for impairment is based on historical loss experience for loans with similar characteristics and consideration of credit quality supplemented by management judgment and interpretation.
|
(2)
|
The asset-specific component of the allowance for loan and lease losses for smaller-balance impaired loans is calculated on a pool basis using historical loss experience for the respective class of assets. The asset-specific component of the allowance for loan and lease losses for larger-balance commercial loans is individually calculated for each loan.
|
(3)
|
The PCI loans component of the allowance for loan and lease losses is accounted for based on expected cash flows. See “
Note 1—Summary of Significant Accounting Policies
” in our 2015 Form 10-K for details on these loans.
|
|
100
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(Dollars in millions)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Reduction in net charge-offs
|
|
$
|
53
|
|
|
$
|
45
|
|
|
$
|
105
|
|
|
$
|
89
|
|
Reduction in provision for credit losses
|
|
75
|
|
|
62
|
|
|
130
|
|
|
119
|
|
|
101
|
Capital One Financial Corporation (COF)
|
NOTE 6—VARIABLE INTEREST ENTITIES AND SECURITIZATIONS
|
|
|
June 30, 2016
|
||||||||||||||||||
|
|
Consolidated
|
|
Unconsolidated
|
||||||||||||||||
(Dollars in millions)
|
|
Carrying
Amount
of Assets
|
|
Carrying
Amount of
Liabilities
|
|
Carrying
Amount
of Assets
|
|
Carrying
Amount of
Liabilities
|
|
Maximum
Exposure to
Loss
|
||||||||||
Securitization-Related VIEs:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Credit card loan securitizations
(1)
|
|
$
|
32,089
|
|
|
$
|
16,802
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
Home loan securitizations
(2)
|
|
0
|
|
|
0
|
|
|
203
|
|
|
27
|
|
|
1,281
|
|
|||||
Total securitization-related VIEs
|
|
32,089
|
|
|
16,802
|
|
|
203
|
|
|
27
|
|
|
1,281
|
|
|||||
Other VIEs:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Affordable housing entities
|
|
174
|
|
|
0
|
|
|
3,803
|
|
|
508
|
|
|
3,803
|
|
|||||
Entities that provide capital to low-income and rural communities
|
|
732
|
|
|
127
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
Other
|
|
0
|
|
|
0
|
|
|
66
|
|
|
0
|
|
|
66
|
|
|||||
Total other VIEs
|
|
906
|
|
|
127
|
|
|
3,869
|
|
|
508
|
|
|
3,869
|
|
|||||
Total VIEs
|
|
$
|
32,995
|
|
|
$
|
16,929
|
|
|
$
|
4,072
|
|
|
$
|
535
|
|
|
$
|
5,150
|
|
|
102
|
Capital One Financial Corporation (COF)
|
|
|
December 31, 2015
|
||||||||||||||||||
|
|
Consolidated
|
|
Unconsolidated
|
||||||||||||||||
(Dollars in millions)
|
|
Carrying
Amount
of Assets
|
|
Carrying
Amount of
Liabilities
|
|
Carrying
Amount
of Assets
|
|
Carrying
Amount of
Liabilities
|
|
Maximum
Exposure to
Loss
|
||||||||||
Securitization-Related VIEs:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Credit card loan securitizations
(1)
|
|
$
|
34,800
|
|
|
$
|
16,925
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
Home loan securitizations
(2)
|
|
0
|
|
|
0
|
|
|
211
|
|
|
27
|
|
|
873
|
|
|||||
Total securitization-related VIEs
|
|
34,800
|
|
|
16,925
|
|
|
211
|
|
|
27
|
|
|
873
|
|
|||||
Other VIEs:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Affordable housing entities
|
|
0
|
|
|
0
|
|
|
3,852
|
|
|
555
|
|
|
3,852
|
|
|||||
Entities that provide capital to low-income and rural communities
|
|
352
|
|
|
101
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
Other
|
|
0
|
|
|
0
|
|
|
57
|
|
|
0
|
|
|
57
|
|
|||||
Total other VIEs
|
|
352
|
|
|
101
|
|
|
3,909
|
|
|
555
|
|
|
3,909
|
|
|||||
Total VIEs
|
|
$
|
35,152
|
|
|
$
|
17,026
|
|
|
$
|
4,120
|
|
|
$
|
582
|
|
|
$
|
4,782
|
|
(1)
|
Represents the carrying amount of assets and liabilities owned by the VIE, which includes the seller’s interest and repurchased notes held by other related parties.
|
(2)
|
The carrying amount of assets of unconsolidated securitization-related VIEs consists of retained interests associated with the securitization of option-adjustable rate mortgage (“option-ARM”) loans and letters of credit related to manufactured housing securitizations. These are reported on our consolidated balance sheets within other assets. The carrying amount of liabilities of unconsolidated securitization-related VIEs is comprised of obligations on certain swap agreements associated with the securitizations of manufactured housing loans and other obligations. These are reported on our consolidated balance sheets within other liabilities.
|
|
103
|
Capital One Financial Corporation (COF)
|
|
|
|
|
Mortgage
|
|
||||||||||||
(Dollars in millions)
|
|
Credit
Card
|
|
Option-
ARM
|
|
GreenPoint
HELOCs
|
|
GreenPoint
Manufactured
Housing
|
|
||||||||
June 30, 2016:
|
|
|
|
|
|
|
|
|
|
||||||||
Securities held by third-party investors
|
|
$
|
16,130
|
|
|
$
|
1,625
|
|
|
$
|
65
|
|
|
$
|
743
|
|
|
Receivables in the trust
|
|
31,825
|
|
|
1,680
|
|
|
59
|
|
|
748
|
|
|
||||
Cash balance of spread or reserve accounts
|
|
0
|
|
|
8
|
|
|
N/A
|
|
|
137
|
|
|
||||
Retained interests
|
|
Yes
|
|
|
Yes
|
|
|
Yes
|
|
|
Yes
|
|
|
||||
Servicing retained
|
|
Yes
|
|
|
Yes
|
|
(1)
|
No
|
|
|
No
|
|
(2)
|
||||
Amortization event
(3)
|
|
No
|
|
|
No
|
|
|
No
|
|
|
No
|
|
|
||||
December 31, 2015:
|
|
|
|
|
|
|
|
|
|
||||||||
Securities held by third-party investors
|
|
$
|
16,166
|
|
|
$
|
1,754
|
|
|
$
|
74
|
|
|
$
|
789
|
|
|
Receivables in the trust
|
|
33,783
|
|
|
1,814
|
|
|
68
|
|
|
794
|
|
|
||||
Cash balance of spread or reserve accounts
|
|
0
|
|
|
8
|
|
|
N/A
|
|
|
134
|
|
|
||||
Retained interests
|
|
Yes
|
|
|
Yes
|
|
|
Yes
|
|
|
Yes
|
|
|
||||
Servicing retained
|
|
Yes
|
|
|
Yes
|
|
(1)
|
No
|
|
|
No
|
|
(2)
|
||||
Amortization event
(3)
|
|
No
|
|
|
No
|
|
|
No
|
|
|
No
|
|
|
(1)
|
We continue to service only certain option-ARM securitizations.
|
(2)
|
The core servicing activities for the manufactured housing securitizations are completed by a third party.
|
(3)
|
Amortization events vary according to each specific trust agreement but generally are triggered by declines in performance or credit metrics of the underlying assets, such as net charge-off rates or delinquency rates, beyond certain predetermined thresholds. Generally, the occurrence of an amortization event changes the sequencing and amount of trust-related cash flows to the benefit of more senior interest holders.
|
|
104
|
Capital One Financial Corporation (COF)
|
|
105
|
Capital One Financial Corporation (COF)
|
|
106
|
Capital One Financial Corporation (COF)
|
NOTE 7—GOODWILL AND INTANGIBLE ASSETS
|
|
|
June 30, 2016
|
||||||||||
(Dollars in millions)
|
|
Carrying
Amount of Assets (1) |
|
Accumulated Amortization
(1)
|
|
Net
Carrying Amount |
||||||
Goodwill
|
|
$
|
14,495
|
|
|
N/A
|
|
|
$
|
14,495
|
|
|
Intangible assets:
|
|
|
|
|
|
|
||||||
Purchased credit card relationship (“PCCR”) intangibles
|
|
2,148
|
|
|
$
|
(1,596
|
)
|
|
552
|
|
||
Core deposit intangibles
|
|
1,391
|
|
|
(1,317
|
)
|
|
74
|
|
|||
Other
(2)
|
|
378
|
|
|
(156
|
)
|
|
222
|
|
|||
Total intangible assets
|
|
3,917
|
|
|
(3,069
|
)
|
|
848
|
|
|||
Total goodwill and intangible assets
|
|
$
|
18,412
|
|
|
$
|
(3,069
|
)
|
|
$
|
15,343
|
|
MSRs:
|
|
|
|
|
|
|
||||||
Consumer MSRs
(3)
|
|
$
|
53
|
|
|
N/A
|
|
|
$
|
53
|
|
|
Commercial MSRs
(4)
|
|
235
|
|
|
$
|
(65
|
)
|
|
170
|
|
||
Total MSRs
|
|
$
|
288
|
|
|
$
|
(65
|
)
|
|
$
|
223
|
|
|
|
|
|
|
|
|
||||||
|
|
December 31, 2015
|
||||||||||
(Dollars in millions)
|
|
Carrying
Amount of Assets (1) |
|
Accumulated Amortization
(1)
|
|
Net
Carrying Amount |
||||||
Goodwill
|
|
$
|
14,480
|
|
|
N/A
|
|
|
$
|
14,480
|
|
|
Intangible assets:
|
|
|
|
|
|
|
||||||
PCCR intangibles
|
|
2,156
|
|
|
$
|
(1,467
|
)
|
|
689
|
|
||
Core deposit intangibles
|
|
1,771
|
|
|
(1,662
|
)
|
|
109
|
|
|||
Other
(2)
|
|
378
|
|
|
(135
|
)
|
|
243
|
|
|||
Total intangible assets
|
|
4,305
|
|
|
(3,264
|
)
|
|
1,041
|
|
|||
Total goodwill and intangible assets
|
|
$
|
18,785
|
|
|
$
|
(3,264
|
)
|
|
$
|
15,521
|
|
MSRs:
|
|
|
|
|
|
|
||||||
Consumer MSRs
(3)
|
|
$
|
68
|
|
|
N/A
|
|
|
$
|
68
|
|
|
Commercial MSRs
(4)
|
|
212
|
|
|
$
|
(51
|
)
|
|
161
|
|
||
Total MSRs
|
|
$
|
280
|
|
|
$
|
(51
|
)
|
|
$
|
229
|
|
(1)
|
Certain intangible assets that were fully amortized in prior periods were removed from our consolidated balance sheets.
|
(2)
|
Primarily consists of intangibles for sponsorship relationships, brokerage relationship intangibles, partnership and other contract intangibles and trade name intangibles.
|
(3)
|
Represents MSRs related to our Consumer Banking business that are carried at fair value on our consolidated balance sheets.
|
(4)
|
Represents MSRs related to our Commercial Banking business that are subsequently accounted for under the amortization method and periodically assessed for impairment.
|
|
107
|
Capital One Financial Corporation (COF)
|
(Dollars in millions)
|
|
Credit
Card
|
|
Consumer
Banking
|
|
Commercial Banking
|
|
Total
|
||||||||
Balance as of December 31, 2015
|
|
$
|
4,997
|
|
|
$
|
4,600
|
|
|
$
|
4,883
|
|
|
$
|
14,480
|
|
Acquisitions
|
|
6
|
|
|
0
|
|
|
18
|
|
|
24
|
|
||||
Other adjustments
(1)
|
|
(9
|
)
|
|
0
|
|
|
0
|
|
|
(9
|
)
|
||||
Balance as of June 30, 2016
|
|
$
|
4,994
|
|
|
$
|
4,600
|
|
|
$
|
4,901
|
|
|
$
|
14,495
|
|
(1)
|
Represents foreign currency translation adjustments.
|
|
|
|
|
|
|
|
|
108
|
Capital One Financial Corporation (COF)
|
NOTE 8—DEPOSITS AND BORROWINGS
|
|
|
109
|
Capital One Financial Corporation (COF)
|
(Dollars in millions)
|
|
June 30,
2016 |
|
December 31,
2015 |
||||
Deposits:
|
|
|
|
|
||||
Non-interest-bearing deposits
|
|
$
|
25,424
|
|
|
$
|
25,847
|
|
Interest-bearing deposits
|
|
195,635
|
|
|
191,874
|
|
||
Total deposits
|
|
$
|
221,059
|
|
|
$
|
217,721
|
|
Short-term borrowings:
|
|
|
|
|
||||
Federal funds purchased and securities loaned or sold under agreements to repurchase
|
|
$
|
999
|
|
|
$
|
981
|
|
Total short-term borrowings
|
|
$
|
999
|
|
|
$
|
981
|
|
|
|
June 30, 2016
|
|
|
||||||||||
(Dollars in millions)
|
|
Maturity
Dates
|
|
Interest Rates
|
|
Weighted-
Average
Interest Rate
|
|
Outstanding Amount
|
|
December 31,
2015 |
||||
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
||||
Securitized debt obligations
(1)
|
|
2016 - 2025
|
|
0.48 - 5.75%
|
|
1.46%
|
|
$
|
16,130
|
|
|
$
|
16,166
|
|
Senior and subordinated notes:
(1)
|
|
|
|
|
|
|
|
|
|
|
||||
Fixed unsecured senior debt
|
|
2016 - 2025
|
|
1.15 - 6.75
|
|
2.72
|
|
16,924
|
|
|
16,559
|
|
||
Floating unsecured senior debt
|
|
2018
|
|
1.31 - 1.78
|
|
1.51
|
|
699
|
|
|
1,198
|
|
||
Total unsecured senior debt
|
|
2.67
|
|
17,623
|
|
|
17,757
|
|
||||||
Fixed unsecured subordinated debt
|
|
2016 - 2025
|
|
3.38 - 8.80
|
|
4.70
|
|
4,249
|
|
|
4,080
|
|
||
Total senior and subordinated notes
|
|
21,872
|
|
|
21,837
|
|
||||||||
Other long-term borrowings:
|
|
|
|
|
|
|
|
|
|
|
||||
FHLB advances
|
|
2016 - 2025
|
|
0.42 - 6.41
|
|
0.52
|
|
20,147
|
|
|
20,098
|
|
||
Capital lease obligations
|
|
2016 - 2035
|
|
3.09 - 12.86
|
|
4.17
|
|
33
|
|
|
33
|
|
||
Total other long-term borrowings
|
|
20,180
|
|
|
20,131
|
|
||||||||
Total long-term debt
|
|
$
|
58,182
|
|
|
$
|
58,134
|
|
||||||
Total short-term borrowings and long-term debt
|
|
$
|
59,181
|
|
|
$
|
59,115
|
|
(1)
|
Outstanding amount includes any fair value hedge accounting adjustments.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
110
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(Dollars in millions)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Short-term borrowings:
|
|
|
|
|
|
|
|
|
||||||||
Federal funds purchased and securities loaned or sold under agreements to repurchase
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
2
|
|
|
$
|
1
|
|
FHLB advances
|
|
0
|
|
|
1
|
|
|
0
|
|
|
9
|
|
||||
Total short-term borrowings
|
|
1
|
|
|
2
|
|
|
2
|
|
|
10
|
|
||||
Long-term debt:
|
|
|
|
|
|
|
|
|
||||||||
Securitized debt obligations
(1)
|
|
47
|
|
|
36
|
|
|
95
|
|
|
69
|
|
||||
Senior and subordinated notes
(1)
|
|
111
|
|
|
80
|
|
|
217
|
|
|
159
|
|
||||
Other long-term borrowings
|
|
27
|
|
|
10
|
|
|
50
|
|
|
17
|
|
||||
Total long-term debt
|
|
185
|
|
|
126
|
|
|
362
|
|
|
245
|
|
||||
Total interest expense on short-term borrowings and long-term debt
|
|
$
|
186
|
|
|
$
|
128
|
|
|
$
|
364
|
|
|
$
|
255
|
|
(1)
|
Interest expense includes the impact from hedge accounting.
|
|
111
|
Capital One Financial Corporation (COF)
|
NOTE 9—DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES
|
•
|
Fair Value Hedges:
We designate derivatives as fair value hedges when they are used to manage our exposure to changes in the fair value of certain financial assets and liabilities, which fluctuate in value as a result of movements in interest rates. Changes in the fair value of derivatives designated as fair value hedges are recorded in earnings together with offsetting changes in the fair value of the hedged item and any resulting ineffectiveness. Our fair value hedges consist of interest rate swaps that are intended to modify our exposure to interest rate risk on various fixed-rate assets and liabilities.
|
•
|
Cash Flow Hedges:
We designate derivatives as cash flow hedges when they are used to manage our exposure to variability in cash flows related to forecasted transactions. Changes in the fair value of derivatives designated as cash flow hedges are recorded as a component of AOCI, to the extent that the hedge relationships are effective, and amounts are reclassified from AOCI to earnings as the forecasted transactions impact earnings. To the extent that any ineffectiveness exists in the hedge relationships, the amounts are recorded in current period earnings. Our cash flow hedges use interest rate swaps and floors that are intended to hedge the variability in interest receipts or interest payments on some of our variable-rate assets or liabilities. We also enter into foreign currency forward derivative contracts to hedge our exposure to variability in cash flows related to intercompany borrowings denominated in foreign currency.
|
•
|
Net Investment Hedges:
We use net investment hedges to manage the foreign currency exposure related to our net investments in foreign operations that have functional currencies other than the U.S. dollar. Changes in the fair value of net investment hedges are recorded in the translation adjustment component of AOCI, offsetting the translation gain or loss from those foreign operations. We execute net investment hedges using foreign exchange forward contracts to hedge the translation exposure of the net investment in our foreign operations.
|
•
|
Free-Standing Derivatives:
We use free-standing derivatives to hedge the risk of changes in the fair value of residential MSRs, mortgage loan origination and purchase commitments and other interests held. We also categorize our customer accommodation derivatives and the related offsetting contracts as free-standing derivatives. Changes in the fair value of free-standing derivatives are recorded in earnings as a component of other non-interest income.
|
|
112
|
Capital One Financial Corporation (COF)
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
|
Notional or
Contractual
Amount
|
|
Derivative
(1)
|
|
Notional or
Contractual
Amount
|
|
Derivative
(1)
|
||||||||||||||||
(Dollars in millions)
|
|
Assets
|
|
Liabilities
|
|
Assets
|
|
Liabilities
|
||||||||||||||||
Derivatives designated as accounting hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Fair value hedges
|
|
$
|
34,239
|
|
|
$
|
840
|
|
|
$
|
84
|
|
|
$
|
34,417
|
|
|
$
|
550
|
|
|
$
|
146
|
|
Cash flow hedges
|
|
39,800
|
|
|
993
|
|
|
21
|
|
|
30,450
|
|
|
167
|
|
|
61
|
|
||||||
Total interest rate contracts
|
|
74,039
|
|
|
1,833
|
|
|
105
|
|
|
64,867
|
|
|
717
|
|
|
207
|
|
||||||
Foreign exchange contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash flow hedges
|
|
5,688
|
|
|
110
|
|
|
83
|
|
|
5,580
|
|
|
239
|
|
|
2
|
|
||||||
Net investment hedges
|
|
2,467
|
|
|
155
|
|
|
0
|
|
|
2,562
|
|
|
87
|
|
|
0
|
|
||||||
Total foreign exchange contracts
|
|
8,155
|
|
|
265
|
|
|
83
|
|
|
8,142
|
|
|
326
|
|
|
2
|
|
||||||
Total derivatives designated as accounting hedges
|
|
82,194
|
|
|
2,098
|
|
|
188
|
|
|
73,009
|
|
|
1,043
|
|
|
209
|
|
||||||
Derivatives not designated as accounting hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate contracts covering:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
MSRs
(2)
|
|
1,204
|
|
|
34
|
|
|
16
|
|
|
1,665
|
|
|
11
|
|
|
7
|
|
||||||
Customer accommodation
|
|
32,457
|
|
|
786
|
|
|
656
|
|
|
28,841
|
|
|
431
|
|
|
290
|
|
||||||
Other interest rate exposures
(3)
|
|
2,961
|
|
|
51
|
|
|
35
|
|
|
1,519
|
|
|
33
|
|
|
10
|
|
||||||
Total interest rate contracts
|
|
36,622
|
|
|
871
|
|
|
707
|
|
|
32,025
|
|
|
475
|
|
|
307
|
|
||||||
Other contracts
|
|
996
|
|
|
2
|
|
|
10
|
|
|
882
|
|
|
0
|
|
|
4
|
|
||||||
Total derivatives not designated as accounting hedges
|
|
37,618
|
|
|
873
|
|
|
717
|
|
|
32,907
|
|
|
475
|
|
|
311
|
|
||||||
Total derivatives
|
|
$
|
119,812
|
|
|
$
|
2,971
|
|
|
$
|
905
|
|
|
$
|
105,916
|
|
|
$
|
1,518
|
|
|
$
|
520
|
|
Less: netting adjustment
(4)
|
|
|
|
(534
|
)
|
|
(369
|
)
|
|
|
|
(532
|
)
|
|
(143
|
)
|
||||||||
Total derivative assets/liabilities
|
|
|
|
$
|
2,437
|
|
|
$
|
536
|
|
|
|
|
$
|
986
|
|
|
$
|
377
|
|
(1)
|
Derivative assets and liabilities include interest accruals.
|
(2)
|
Includes interest rate swaps and to-be-announced contracts.
|
(3)
|
Other interest rate exposures include mortgage-related derivatives.
|
(4)
|
Represents balance sheet netting of derivative assets and liabilities, and related payables and receivables for cash collateral held or placed with the same counterparty. See Table 9.2 for further information.
|
|
113
|
Capital One Financial Corporation (COF)
|
|
|
Gross
Amounts
|
|
Gross Amounts Offset in the Balance Sheet
|
|
Net Amounts as Recognized
|
|
Securities Collateral Held Under Master Netting Agreements
|
|
|
||||||||||||||
(Dollars in millions)
|
|
|
Financial
Instruments
|
|
Cash Collateral Received
|
|
|
|
Net
Exposure
|
|||||||||||||||
As of June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivatives assets
(1)
|
|
$
|
2,971
|
|
|
$
|
(180
|
)
|
|
$
|
(354
|
)
|
|
$
|
2,437
|
|
|
$
|
(14
|
)
|
|
$
|
2,423
|
|
As of December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivatives assets
(1)
|
|
1,518
|
|
|
(86
|
)
|
|
(446
|
)
|
|
986
|
|
|
(156
|
)
|
|
830
|
|
|
|
Gross
Amounts
|
|
Gross Amounts Offset in the Balance Sheet
|
|
Net Amounts as Recognized
|
|
Securities Collateral Pledged Under Master Netting Agreements
|
|
|
||||||||||||||
(Dollars in millions)
|
|
|
Financial
Instruments
|
|
Cash Collateral Pledged
|
|
|
|
Net
Exposure
|
|||||||||||||||
As of June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivatives liabilities
(1)
|
|
$
|
905
|
|
|
$
|
(180
|
)
|
|
$
|
(189
|
)
|
|
$
|
536
|
|
|
$
|
0
|
|
|
$
|
536
|
|
Repurchase agreements
(2)(3)
|
|
999
|
|
|
0
|
|
|
0
|
|
|
999
|
|
|
(999
|
)
|
|
0
|
|
||||||
As of December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivatives liabilities
(1)
|
|
520
|
|
|
(86
|
)
|
|
(57
|
)
|
|
377
|
|
|
0
|
|
|
377
|
|
||||||
Repurchase agreements
(2)
|
|
969
|
|
|
0
|
|
|
0
|
|
|
969
|
|
|
(969
|
)
|
|
0
|
|
(1)
|
The gross balances include derivative assets and derivative liabilities as of
June 30, 2016
totaling
$1.6 billion
and
$439 million
, respectively, related to the centrally cleared derivative contracts. The comparable amounts as of
December 31, 2015
totaled
$429 million
and
$314 million
, respectively. These contracts were not subject to offsetting as of
June 30, 2016
and
December 31, 2015
.
|
(2)
|
As of
June 30, 2016
and
December 31, 2015
, the Company only had repurchase obligations outstanding and did not have any reverse repurchase receivables.
|
(3)
|
Represents customer repurchase agreements that mature the next business day. As of
June 30, 2016
, we pledged collateral with a fair value of
$1.0 billion
under these customer repurchase agreements, which were primarily agency RMBS securities.
|
|
114
|
Capital One Financial Corporation (COF)
|
|
115
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(Dollars in millions)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Derivatives designated as accounting hedges:
(1)
|
|
|
|
|
|
|
|
|
||||||||
Fair value interest rate contracts:
|
|
|
|
|
|
|
|
|
||||||||
Gains (losses) recognized in earnings on derivatives
|
|
$
|
182
|
|
|
$
|
(223
|
)
|
|
$
|
390
|
|
|
$
|
(70
|
)
|
Gains (losses) recognized in earnings on hedged items
|
|
(175
|
)
|
|
211
|
|
|
(367
|
)
|
|
63
|
|
||||
Net fair value hedge ineffectiveness gains (losses)
|
|
7
|
|
|
(12
|
)
|
|
23
|
|
|
(7
|
)
|
||||
Derivatives not designated as accounting hedges:
(1)
|
|
|
|
|
|
|
|
|
||||||||
Interest rate contracts covering:
|
|
|
|
|
|
|
|
|
||||||||
MSRs
|
|
8
|
|
|
(9
|
)
|
|
18
|
|
|
(3
|
)
|
||||
Customer accommodation
|
|
7
|
|
|
5
|
|
|
12
|
|
|
9
|
|
||||
Other interest rate exposures
|
|
16
|
|
|
16
|
|
|
31
|
|
|
18
|
|
||||
Total interest rate contracts
|
|
31
|
|
|
12
|
|
|
61
|
|
|
24
|
|
||||
Other contracts
|
|
(9
|
)
|
|
0
|
|
|
(9
|
)
|
|
(2
|
)
|
||||
Total gains (losses) on derivatives not designated as accounting hedges
|
|
22
|
|
|
12
|
|
|
52
|
|
|
22
|
|
||||
Net derivative gains (losses) recognized in earnings
|
|
$
|
29
|
|
|
$
|
0
|
|
|
$
|
75
|
|
|
$
|
15
|
|
(1)
|
Amounts are recorded in our consolidated statements of income in other non-interest income.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(Dollars in millions)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Gains (losses) recorded in AOCI:
|
|
|
|
|
|
|
|
|
||||||||
Cash flow hedges:
|
|
|
|
|
|
|
|
|
||||||||
Interest rate contracts
|
|
$
|
192
|
|
|
$
|
(33
|
)
|
|
$
|
618
|
|
|
$
|
177
|
|
Foreign exchange contracts
|
|
0
|
|
|
(6
|
)
|
|
0
|
|
|
(11
|
)
|
||||
Subtotal
|
|
192
|
|
|
(39
|
)
|
|
618
|
|
|
166
|
|
||||
Net investment hedges:
|
|
|
|
|
|
|
|
|
||||||||
Foreign exchange contracts
|
|
122
|
|
|
(97
|
)
|
|
163
|
|
|
(22
|
)
|
||||
Net derivatives gains (losses) recognized in AOCI
|
|
$
|
314
|
|
|
$
|
(136
|
)
|
|
$
|
781
|
|
|
$
|
144
|
|
Gains (losses) recorded in earnings:
|
|
|
|
|
|
|
|
|
||||||||
Cash flow hedges:
|
|
|
|
|
|
|
|
|
||||||||
Gains (losses) reclassified from AOCI into earnings:
|
|
|
|
|
|
|
|
|
||||||||
Interest rate contracts
(1)
|
|
$
|
48
|
|
|
$
|
50
|
|
|
$
|
98
|
|
|
$
|
97
|
|
Foreign exchange contracts
(2)
|
|
1
|
|
|
(8
|
)
|
|
0
|
|
|
(12
|
)
|
||||
Subtotal
|
|
49
|
|
|
42
|
|
|
98
|
|
|
85
|
|
||||
Gains (losses) recognized in earnings due to ineffectiveness:
|
|
|
|
|
|
|
|
|
||||||||
Interest rate contracts
(2)
|
|
0
|
|
|
0
|
|
|
3
|
|
|
2
|
|
||||
Net derivative gains (losses) recognized in earnings
|
|
$
|
49
|
|
|
$
|
42
|
|
|
$
|
101
|
|
|
$
|
87
|
|
(1)
|
Amounts reclassified are recorded in our consolidated statements of income in interest income or interest expense.
|
(2)
|
Amounts are recorded in our consolidated statements of income in other non-interest income or other interest income.
|
|
116
|
Capital One Financial Corporation (COF)
|
|
117
|
Capital One Financial Corporation (COF)
|
NOTE 10—STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
Redeemable by Issuer Beginning
|
|
Per Annum Dividend Rate
|
|
Dividend Frequency
|
|
Liquidation Preference per Share
|
|
|
|
Carrying Value
(in millions)
|
|||||||||
Series
|
|
Description
|
|
Issuance Date
|
|
|
|
|
|
Total Shares Outstanding
|
|
June 30, 2016
|
|
December 31, 2015
|
|||||||||||
Series B
(1)
|
|
6.00%
Non-Cumulative
|
|
August 20, 2012
|
|
September 1, 2017
|
|
6.00%
|
|
Quarterly
|
|
$
|
1,000
|
|
|
875,000
|
|
|
$
|
853
|
|
|
$
|
853
|
|
Series C
(1)
|
|
6.25%
Non-Cumulative
|
|
June 12, 2014
|
|
September 1, 2019
|
|
6.25
|
|
Quarterly
|
|
1,000
|
|
|
500,000
|
|
|
484
|
|
|
484
|
|
|||
Series D
(1)
|
|
6.70%
Non-Cumulative
|
|
October 31, 2014
|
|
December 1, 2019
|
|
6.70
|
|
Quarterly
|
|
1,000
|
|
|
500,000
|
|
|
485
|
|
|
485
|
|
|||
Series E
|
|
Fixed-to-Floating Rate Non-Cumulative
|
|
May 14, 2015
|
|
June 1, 2020
|
|
5.55% through 5/31/2020;
3-mo. LIBOR+ 380 bps thereafter
|
|
Semi-Annually through 5/31/2020; Quarterly thereafter
|
|
1,000
|
|
|
1,000,000
|
|
|
988
|
|
|
988
|
|
|||
Series F
(1)
|
|
6.20%
Non-Cumulative
|
|
August 24, 2015
|
|
December 1, 2020
|
|
6.20
|
|
Quarterly
|
|
1,000
|
|
|
500,000
|
|
|
484
|
|
|
484
|
|
|||
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
3,294
|
|
|
$
|
3,294
|
|
(1)
|
Ownership is held in the form of depositary shares, each representing a 1/40th interest in a share of fixed-rate non-cumulative perpetual preferred stock.
|
|
|
Three Months Ended June 30, 2016
|
||||||||||||||||||||||
(Dollars in millions)
|
|
Securities
Available
for Sale
|
|
Securities Held to Maturity
(1)
|
|
Cash Flow
Hedges
|
|
Foreign
Currency Translation Adjustments (2) |
|
Other
|
|
Total
|
||||||||||||
AOCI as of March 31, 2016
|
|
$
|
349
|
|
|
$
|
(704
|
)
|
|
$
|
497
|
|
|
$
|
(142
|
)
|
|
$
|
(41
|
)
|
|
$
|
(41
|
)
|
Other comprehensive income (loss) before reclassifications
|
|
137
|
|
|
0
|
|
|
192
|
|
|
(30
|
)
|
|
8
|
|
|
307
|
|
||||||
Amounts reclassified from AOCI into earnings
|
|
(1
|
)
|
|
25
|
|
|
(49
|
)
|
|
0
|
|
|
0
|
|
|
(25
|
)
|
||||||
Net other comprehensive income (loss)
|
|
136
|
|
|
25
|
|
|
143
|
|
|
(30
|
)
|
|
8
|
|
|
282
|
|
||||||
AOCI as of June 30, 2016
|
|
$
|
485
|
|
|
$
|
(679
|
)
|
|
$
|
640
|
|
|
$
|
(172
|
)
|
|
$
|
(33
|
)
|
|
$
|
241
|
|
|
|
Six Months Ended June 30, 2016
|
||||||||||||||||||||||
(Dollars in millions)
|
|
Securities
Available
for Sale
|
|
Securities Held to Maturity
(1)
|
|
Cash Flow
Hedges
|
|
Foreign
Currency Translation Adjustments (2) |
|
Other
|
|
Total
|
||||||||||||
AOCI as of December 31, 2015
|
|
$
|
162
|
|
|
$
|
(725
|
)
|
|
$
|
120
|
|
|
$
|
(143
|
)
|
|
$
|
(30
|
)
|
|
$
|
(616
|
)
|
Other comprehensive income (loss) before reclassifications
|
|
319
|
|
|
0
|
|
|
618
|
|
|
(29
|
)
|
|
(5
|
)
|
|
903
|
|
||||||
Amounts reclassified from AOCI into earnings
|
|
4
|
|
|
46
|
|
|
(98
|
)
|
|
0
|
|
|
2
|
|
|
(46
|
)
|
||||||
Net other comprehensive income (loss)
|
|
323
|
|
|
46
|
|
|
520
|
|
|
(29
|
)
|
|
(3
|
)
|
|
857
|
|
||||||
AOCI as of June 30, 2016
|
|
$
|
485
|
|
|
$
|
(679
|
)
|
|
$
|
640
|
|
|
$
|
(172
|
)
|
|
$
|
(33
|
)
|
|
$
|
241
|
|
|
118
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended June 30, 2015
|
||||||||||||||||||||||
(Dollars in millions)
|
|
Securities
Available for Sale |
|
Securities Held to Maturity
(1)
|
|
Cash Flow
Hedges |
|
Foreign
Currency Translation Adjustments (2) |
|
Other
|
|
Total
|
||||||||||||
AOCI as of March 31, 2015
|
|
$
|
532
|
|
|
$
|
(801
|
)
|
|
$
|
172
|
|
|
$
|
(92
|
)
|
|
$
|
(23
|
)
|
|
$
|
(212
|
)
|
Other comprehensive income (loss) before reclassifications
|
|
(171
|
)
|
|
0
|
|
|
(39
|
)
|
|
35
|
|
|
0
|
|
|
(175
|
)
|
||||||
Amounts reclassified from AOCI into earnings
|
|
5
|
|
|
27
|
|
|
(42
|
)
|
|
0
|
|
|
0
|
|
|
(10
|
)
|
||||||
Net other comprehensive income (loss)
|
|
(166
|
)
|
|
27
|
|
|
(81
|
)
|
|
35
|
|
|
0
|
|
|
(185
|
)
|
||||||
AOCI as of June 30, 2015
|
|
$
|
366
|
|
|
$
|
(774
|
)
|
|
$
|
91
|
|
|
$
|
(57
|
)
|
|
$
|
(23
|
)
|
|
$
|
(397
|
)
|
|
|
Six Months Ended June 30, 2015
|
||||||||||||||||||||||
(Dollars in millions)
|
|
Securities
Available for Sale |
|
Securities Held to Maturity
(1)
|
|
Cash Flow
Hedges |
|
Foreign
Currency Translation Adjustments (2) |
|
Other
|
|
Total
|
||||||||||||
AOCI as of December 31, 2014
|
|
$
|
410
|
|
|
$
|
(821
|
)
|
|
$
|
10
|
|
|
$
|
(8
|
)
|
|
$
|
(21
|
)
|
|
$
|
(430
|
)
|
Other comprehensive income (loss) before reclassifications
|
|
(57
|
)
|
|
0
|
|
|
166
|
|
|
(49
|
)
|
|
(1
|
)
|
|
59
|
|
||||||
Amounts reclassified from AOCI into earnings
|
|
13
|
|
|
47
|
|
|
(85
|
)
|
|
0
|
|
|
(1
|
)
|
|
(26
|
)
|
||||||
Net other comprehensive income (loss)
|
|
(44
|
)
|
|
47
|
|
|
81
|
|
|
(49
|
)
|
|
(2
|
)
|
|
33
|
|
||||||
AOCI as of June 30, 2015
|
|
$
|
366
|
|
|
$
|
(774
|
)
|
|
$
|
91
|
|
|
$
|
(57
|
)
|
|
$
|
(23
|
)
|
|
$
|
(397
|
)
|
(1)
|
The amortization of unrealized holding gains or losses reported in AOCI for securities held to maturity will be offset by the amortization of premium or discount created from the transfer of securities from available for sale to held to maturity, which occurred at fair value. These unrealized gains or losses will be amortized over the remaining life of the security with no expected impact on future net income.
|
(2)
|
Includes the impact from hedging instruments designated as net investment hedges.
|
|
|
|
|
Amount Reclassified from AOCI
|
||||||||||||||
(Dollars in millions)
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
AOCI Components
|
|
Affected Income Statement Line Item
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Non-interest income
|
|
$
|
2
|
|
|
$
|
(1
|
)
|
|
$
|
2
|
|
|
$
|
1
|
|
|
|
Non-interest income - OTTI
|
|
(1
|
)
|
|
(7
|
)
|
|
(9
|
)
|
|
(22
|
)
|
||||
|
|
Income (loss) from continuing operations before income taxes
|
|
1
|
|
|
(8
|
)
|
|
(7
|
)
|
|
(21
|
)
|
||||
|
|
Income tax provision (benefit)
|
|
0
|
|
|
(3
|
)
|
|
(3
|
)
|
|
(8
|
)
|
||||
|
|
Net income (loss)
|
|
1
|
|
|
(5
|
)
|
|
(4
|
)
|
|
(13
|
)
|
||||
Securities held to maturity:
(1)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Interest income
|
|
(40
|
)
|
|
(40
|
)
|
|
(73
|
)
|
|
(73
|
)
|
||||
|
|
Income tax provision (benefit)
|
|
(15
|
)
|
|
(13
|
)
|
|
(27
|
)
|
|
(26
|
)
|
||||
|
|
Net income (loss)
|
|
(25
|
)
|
|
(27
|
)
|
|
(46
|
)
|
|
(47
|
)
|
||||
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest rate contracts:
|
|
Interest income
|
|
78
|
|
|
78
|
|
|
157
|
|
|
153
|
|
||||
Foreign exchange contracts:
|
|
Interest income
|
|
1
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||
|
|
Non-interest income
|
|
0
|
|
|
(12
|
)
|
|
(1
|
)
|
|
(19
|
)
|
||||
|
|
Income (loss) from continuing operations before income taxes
|
|
79
|
|
|
66
|
|
|
156
|
|
|
134
|
|
|
119
|
Capital One Financial Corporation (COF)
|
|
|
|
|
Amount Reclassified from AOCI
|
||||||||||||||
(Dollars in millions)
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
AOCI Components
|
|
Affected Income Statement Line Item
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
Income tax provision (benefit)
|
|
$
|
30
|
|
|
$
|
24
|
|
|
$
|
58
|
|
|
$
|
49
|
|
|
|
Net income (loss)
|
|
49
|
|
|
42
|
|
|
98
|
|
|
85
|
|
||||
Other:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Various (pension and other)
|
|
0
|
|
|
1
|
|
|
(2
|
)
|
|
2
|
|
||||
|
|
Income tax provision (benefit)
|
|
0
|
|
|
1
|
|
|
0
|
|
|
1
|
|
||||
|
|
Net income (loss)
|
|
0
|
|
|
0
|
|
|
(2
|
)
|
|
1
|
|
||||
Total reclassifications
|
|
$
|
25
|
|
|
$
|
10
|
|
|
$
|
46
|
|
|
$
|
26
|
|
(1)
|
The amortization of unrealized holding gains or losses reported in AOCI for securities held to maturity will be offset by the amortization of premium or discount created from the transfer of securities from available for sale to held to maturity, which occurred at fair value. These unrealized gains or losses will be amortized over the remaining life of the security with no expected impact on future net income.
|
|
|
Three Months Ended June 30,
|
||||||||||||||||||||||
|
|
2016
|
|
2015
|
||||||||||||||||||||
(Dollars in millions)
|
|
Before
Tax
|
|
Provision
(Benefit)
|
|
After
Tax
|
|
Before
Tax
|
|
Provision
(Benefit)
|
|
After
Tax
|
||||||||||||
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net unrealized gains (losses) on securities available for sale
|
|
$
|
212
|
|
|
$
|
76
|
|
|
$
|
136
|
|
|
$
|
(259
|
)
|
|
$
|
(93
|
)
|
|
$
|
(166
|
)
|
Net changes in securities held to maturity
|
|
41
|
|
|
16
|
|
|
25
|
|
|
40
|
|
|
13
|
|
|
27
|
|
||||||
Net unrealized gains (losses) on cash flow hedges
|
|
227
|
|
|
84
|
|
|
143
|
|
|
(129
|
)
|
|
(48
|
)
|
|
(81
|
)
|
||||||
Foreign currency translation adjustments
(1)
|
|
40
|
|
|
70
|
|
|
(30
|
)
|
|
(21
|
)
|
|
(56
|
)
|
|
35
|
|
||||||
Other
|
|
12
|
|
|
4
|
|
|
8
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Other comprehensive income (loss)
|
|
$
|
532
|
|
|
$
|
250
|
|
|
$
|
282
|
|
|
$
|
(369
|
)
|
|
$
|
(184
|
)
|
|
$
|
(185
|
)
|
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||
|
|
2016
|
|
2015
|
||||||||||||||||||||
(Dollars in millions)
|
|
Before
Tax
|
|
Provision
(Benefit)
|
|
After
Tax
|
|
Before
Tax
|
|
Provision
(Benefit) |
|
After
Tax
|
||||||||||||
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net unrealized gains on securities available for sale
|
|
$
|
508
|
|
|
$
|
185
|
|
|
$
|
323
|
|
|
$
|
(69
|
)
|
|
$
|
(25
|
)
|
|
$
|
(44
|
)
|
Net changes in securities held to maturity
|
|
74
|
|
|
28
|
|
|
46
|
|
|
73
|
|
|
26
|
|
|
47
|
|
||||||
Net unrealized gains on cash flow hedges
|
|
827
|
|
|
307
|
|
|
520
|
|
|
129
|
|
|
48
|
|
|
81
|
|
||||||
Foreign currency translation adjustments
(1)
|
|
66
|
|
|
95
|
|
|
(29
|
)
|
|
(62
|
)
|
|
(13
|
)
|
|
(49
|
)
|
||||||
Other
|
|
(5
|
)
|
|
(2
|
)
|
|
(3
|
)
|
|
(4
|
)
|
|
(2
|
)
|
|
(2
|
)
|
||||||
Other comprehensive income (loss)
|
|
$
|
1,470
|
|
|
$
|
613
|
|
|
$
|
857
|
|
|
$
|
67
|
|
|
$
|
34
|
|
|
$
|
33
|
|
(1)
|
Includes the impact from hedging instruments designated as net investment hedges.
|
|
120
|
Capital One Financial Corporation (COF)
|
NOTE 11—EARNINGS PER COMMON SHARE
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(Dollars and shares in millions, except per share data)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Income from continuing operations, net of tax
|
|
$
|
943
|
|
|
$
|
852
|
|
|
$
|
1,961
|
|
|
$
|
1,986
|
|
Income (loss) from discontinued operations, net of tax
|
|
(1
|
)
|
|
11
|
|
|
(6
|
)
|
|
30
|
|
||||
Net income
|
|
942
|
|
|
863
|
|
|
1,955
|
|
|
2,016
|
|
||||
Dividends and undistributed earnings allocated to participating securities
(1)
|
|
(6
|
)
|
|
(4
|
)
|
|
(12
|
)
|
|
(10
|
)
|
||||
Preferred stock dividends
|
|
(65
|
)
|
|
(29
|
)
|
|
(102
|
)
|
|
(61
|
)
|
||||
Net income available to common stockholders
|
|
$
|
871
|
|
|
$
|
830
|
|
|
$
|
1,841
|
|
|
$
|
1,945
|
|
|
|
|
|
|
|
|
|
|
||||||||
Total weighted-average basic shares outstanding
|
|
511.7
|
|
|
545.6
|
|
|
517.6
|
|
|
548.0
|
|
||||
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
||||||||
Stock options
|
|
2.0
|
|
|
2.8
|
|
|
1.9
|
|
|
2.7
|
|
||||
Other contingently issuable shares
|
|
1.2
|
|
|
1.1
|
|
|
1.2
|
|
|
1.3
|
|
||||
Warrants
(2)
|
|
1.6
|
|
|
2.5
|
|
|
1.6
|
|
|
2.7
|
|
||||
Total effect of dilutive securities
|
|
4.8
|
|
|
6.4
|
|
|
4.7
|
|
|
6.7
|
|
||||
Total weighted-average diluted shares outstanding
|
|
516.5
|
|
|
552.0
|
|
|
522.3
|
|
|
554.7
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Basic earnings per common share:
|
|
|
|
|
|
|
|
|
||||||||
Net income from continuing operations
|
|
$
|
1.70
|
|
|
$
|
1.50
|
|
|
$
|
3.57
|
|
|
$
|
3.49
|
|
Income (loss) from discontinued operations
|
|
0.00
|
|
|
0.02
|
|
|
(0.01
|
)
|
|
0.06
|
|
||||
Net income per basic common share
|
|
$
|
1.70
|
|
|
$
|
1.52
|
|
|
$
|
3.56
|
|
|
$
|
3.55
|
|
|
|
|
|
|
|
|
|
|
||||||||
Diluted earnings per common share:
(3)
|
|
|
|
|
|
|
|
|
||||||||
Net income from continuing operations
|
|
$
|
1.69
|
|
|
$
|
1.48
|
|
|
$
|
3.53
|
|
|
$
|
3.45
|
|
Income (loss) from discontinued operations
|
|
0.00
|
|
|
0.02
|
|
|
(0.01
|
)
|
|
0.06
|
|
||||
Net income per diluted common share
|
|
$
|
1.69
|
|
|
$
|
1.50
|
|
|
$
|
3.52
|
|
|
$
|
3.51
|
|
(1)
|
Includes undistributed earnings allocated to participating securities using the two-class method under the accounting guidance for computing earnings per share.
|
(2)
|
Represents warrants issued as part of the U.S. Department of Treasury’s Troubled Assets Relief Program (“TARP”). As of
June 30, 2016
, there were
4.1 million
warrants to purchase common stock outstanding.
|
(3)
|
Excluded from the computation of diluted earnings per share were
2.1 million
shares related to options with exercise prices ranging from
$63.73
to
$82.62
, and
2.5 million
shares related to options with exercise prices ranging from
$63.73
to
$88.81
for
the three and six months ended June 30, 2016
, respectively, and
1.7 million
shares related to options with exercise prices ranging from
$74.96
to
$88.81
, and
1.9 million
shares related to options with exercise prices ranging from
$70.96
to
$88.81
for
the three and six months ended June 30, 2015
, respectively, because their inclusion would be anti-dilutive.
|
|
121
|
Capital One Financial Corporation (COF)
|
NOTE 12—FAIR VALUE MEASUREMENT
|
Level 1:
|
|
Valuation is based on quoted prices (unadjusted) in active markets for identical assets or liabilities.
|
Level 2:
|
|
Valuation is based on observable market-based inputs, other than quoted prices in active markets for identical assets or liabilities, quoted prices in markets that are not active, or models using inputs that are observable or can be corroborated by observable market data of substantially the full term of the assets or liabilities.
|
Level 3:
|
|
Valuation is generated from techniques that use significant assumptions not observable in the market. Valuation techniques include pricing models, discounted cash flow methodologies or similar techniques.
|
|
122
|
Capital One Financial Corporation (COF)
|
|
|
June 30, 2016
|
||||||||||||||
|
|
Fair Value Measurements Using
|
|
|
||||||||||||
(Dollars in millions)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Securities available for sale:
|
|
|
|
|
|
|
|
|
||||||||
U.S. Treasury securities
|
|
$
|
5,189
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
5,189
|
|
RMBS
|
|
0
|
|
|
27,460
|
|
|
555
|
|
|
28,015
|
|
||||
CMBS
|
|
0
|
|
|
5,282
|
|
|
128
|
|
|
5,410
|
|
||||
Other ABS
|
|
0
|
|
|
975
|
|
|
30
|
|
|
1,005
|
|
||||
Other securities
|
|
296
|
|
|
26
|
|
|
19
|
|
|
341
|
|
||||
Total securities available for sale
|
|
5,485
|
|
|
33,743
|
|
|
732
|
|
|
39,960
|
|
||||
Other assets:
|
|
|
|
|
|
|
|
|
||||||||
Derivative assets
(1)(2)
|
|
3
|
|
|
2,883
|
|
|
85
|
|
|
2,971
|
|
||||
Other
(3)
|
|
199
|
|
|
0
|
|
|
256
|
|
|
455
|
|
||||
Total assets
|
|
$
|
5,687
|
|
|
$
|
36,626
|
|
|
$
|
1,073
|
|
|
$
|
43,386
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Other liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Derivative liabilities
(1)(2)
|
|
$
|
6
|
|
|
$
|
832
|
|
|
$
|
67
|
|
|
$
|
905
|
|
Total liabilities
|
|
$
|
6
|
|
|
$
|
832
|
|
|
$
|
67
|
|
|
$
|
905
|
|
|
|
December 31, 2015
|
||||||||||||||
|
|
Fair Value Measurements Using
|
|
|
||||||||||||
(Dollars in millions)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Securities available for sale:
|
|
|
|
|
|
|
|
|
||||||||
U.S. Treasury securities
|
|
$
|
4,660
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
4,660
|
|
RMBS
|
|
0
|
|
|
26,807
|
|
|
504
|
|
|
27,311
|
|
||||
CMBS
|
|
0
|
|
|
5,282
|
|
|
97
|
|
|
5,379
|
|
||||
Other ABS
|
|
0
|
|
|
1,340
|
|
|
0
|
|
|
1,340
|
|
||||
Other securities
|
|
355
|
|
|
2
|
|
|
14
|
|
|
371
|
|
||||
Total securities available for sale
|
|
5,015
|
|
|
33,431
|
|
|
615
|
|
|
39,061
|
|
||||
Other assets:
|
|
|
|
|
|
|
|
|
||||||||
Derivative assets
(1)(2)
|
|
2
|
|
|
1,459
|
|
|
57
|
|
|
1,518
|
|
||||
Other
(3)
|
|
183
|
|
|
0
|
|
|
279
|
|
|
462
|
|
||||
Total assets
|
|
$
|
5,200
|
|
|
$
|
34,890
|
|
|
$
|
951
|
|
|
$
|
41,041
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Other liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Derivative liabilities
(1)(2)
|
|
$
|
2
|
|
|
$
|
491
|
|
|
$
|
27
|
|
|
$
|
520
|
|
Total liabilities
|
|
$
|
2
|
|
|
$
|
491
|
|
|
$
|
27
|
|
|
$
|
520
|
|
|
123
|
Capital One Financial Corporation (COF)
|
(1)
|
The balances represent gross derivative amounts and are not reduced by the impact of legally enforceable master netting agreements that allow us to net positive and negative positions and the related payables and receivables for cash collateral held or placed with the same counterparty. The net derivative assets were
$2.4 billion
and
$986 million
, and the net derivative liabilities were
$536 million
and
$377 million
as of
June 30, 2016
and
December 31, 2015
, respectively. See “
Note 9—Derivative Instruments and Hedging Activities
” for further information.
|
(2)
|
Does not reflect
$7 million
and
$4 million
recognized as a net valuation allowance on derivative assets and liabilities for non-performance risk as of
June 30, 2016
and
December 31, 2015
, respectively. Non-performance risk is reflected in other assets and liabilities on the consolidated balance sheets and offset through non-interest income in the consolidated statements of income.
|
(3)
|
Includes consumer MSRs of
$53 million
and
$68 million
, retained interests in securitizations of
$203 million
and
$211 million
and deferred compensation plan assets of
$199 million
and
$183 million
as of
June 30, 2016
and
December 31, 2015
, respectively. Consumer MSRs and retained interests in securitizations are both classified within Level 3. Deferred compensation plan assets, which consist of investments in publicly traded mutual funds, are classified within Level 1.
|
|
124
|
Capital One Financial Corporation (COF)
|
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
||||||||||||||||||||||||||||||||||||||||||
|
|
Three Months Ended June 30, 2015
|
||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Unrealized
Gains (Losses)
Included in Net
Income Related to Assets and
Liabilities Still Held as of
June 30, 2015
(3)
|
||||||||||||||||||||||||
|
|
|
|
Total Gains (Losses)
(Realized/Unrealized) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
(Dollars in millions)
|
|
|
Included
in Net Income (1) |
|
Included
in OCI
|
|
Purchases
|
|
Sales
|
|
Issuances
|
|
Settlements
|
|
Transfers
Into Level 3 (2) |
|
Transfers
Out of Level 3 (2) |
|
Balance,
June 30, 2015 |
|
||||||||||||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Corporate debt securities guaranteed by U.S. government agencies
|
|
$
|
172
|
|
|
$
|
1
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
(80
|
)
|
|
$
|
0
|
|
|
$
|
(2
|
)
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
91
|
|
|
$
|
0
|
|
RMBS
|
|
555
|
|
|
11
|
|
|
(9
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(14
|
)
|
|
107
|
|
|
(191
|
)
|
|
459
|
|
|
11
|
|
|||||||||||
CMBS
|
|
174
|
|
|
0
|
|
|
0
|
|
|
86
|
|
|
0
|
|
|
0
|
|
|
(16
|
)
|
|
0
|
|
|
(74
|
)
|
|
170
|
|
|
0
|
|
|||||||||||
Other ABS
|
|
7
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
7
|
|
|
0
|
|
|||||||||||
Other securities
|
|
18
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
18
|
|
|
0
|
|
|||||||||||
Total securities available for sale
|
|
926
|
|
|
12
|
|
|
(9
|
)
|
|
86
|
|
|
(80
|
)
|
|
0
|
|
|
(32
|
)
|
|
107
|
|
|
(265
|
)
|
|
745
|
|
|
11
|
|
|||||||||||
Other assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Derivative assets
(4)
|
|
73
|
|
|
(10
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
18
|
|
|
(16
|
)
|
|
0
|
|
|
(4
|
)
|
|
61
|
|
|
(10
|
)
|
|||||||||||
Consumer MSRs
|
|
53
|
|
|
7
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
6
|
|
|
(1
|
)
|
|
0
|
|
|
0
|
|
|
65
|
|
|
7
|
|
|||||||||||
Retained interest in securitizations
|
|
276
|
|
|
4
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
6
|
|
|
(1
|
)
|
|
0
|
|
|
0
|
|
|
285
|
|
|
4
|
|
|||||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Other liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Derivative liabilities
(4)
|
|
$
|
(48
|
)
|
|
$
|
9
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
(3
|
)
|
|
$
|
12
|
|
|
$
|
0
|
|
|
$
|
3
|
|
|
$
|
(27
|
)
|
|
$
|
9
|
|
|
125
|
Capital One Financial Corporation (COF)
|
(1)
|
Gains (losses) related to Level 3 Consumer MSRs, derivative assets and derivative liabilities, and retained interests in securitizations are reported in other non-interest income, which is a component of non-interest income, in our consolidated statements of income.
|
(2)
|
During
the three and six months ended June 30, 2016
and
2015
, the transfers into Level 3 were primarily driven by less consistency among vendor pricing on individual securities, while the transfers out of Level 3 were primarily driven by greater consistency among multiple pricing sources.
|
|
126
|
Capital One Financial Corporation (COF)
|
(3)
|
The amount presented for unrealized gains (losses) for assets still held as of the reporting date primarily represents impairments of securities available for sale, accretion on certain fixed maturity securities, changes in fair value of derivative instruments and mortgage servicing rights transactions. Impairment is reported in total OTTI, which is a component of non-interest income, in our consolidated statements of income.
|
(4)
|
All Level 3 derivative assets and liabilities are presented on a gross basis and are not reduced by the impact of legally enforceable master netting agreements that allow us to net positive and negative positions and the related payables and receivables for cash collateral held or placed with the same counterparty.
|
|
|
Quantitative Information about Level 3 Fair Value Measurements
|
||||||||||
(Dollars in millions)
|
|
Fair Value at June 30,
2016 |
|
Significant
Valuation
Techniques
|
|
Significant
Unobservable
Inputs
|
|
Range
|
|
Weighted
Average
|
||
Assets:
|
|
|
|
|
|
|
|
|
|
|
||
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
||
RMBS
|
|
$
|
555
|
|
|
Discounted cash flows (3rd party pricing)
|
|
Yield
Constant prepayment rate Default rate Loss severity |
|
1-18%
0-28% 0-15% 12-92% |
|
5%
5% 4% 54% |
CMBS
|
|
128
|
|
|
Discounted cash flows (3rd party pricing)
|
|
Yield
Constant prepayment rate |
|
2-3%
0-15% |
|
2%
10% |
|
Other ABS
|
|
30
|
|
|
Discounted cash flows (3rd party pricing)
|
|
Yield
Constant prepayment rate |
|
1%
3% |
|
1%
3% |
|
Other securities
|
|
19
|
|
|
Discounted cash flows
|
|
Yield
|
|
1%
|
|
1%
|
|
Other assets:
|
|
|
|
|
|
|
|
|
|
|
||
Derivative assets
(1)
|
|
85
|
|
|
Discounted cash flows
|
|
Swap rates
|
|
1-2%
|
|
2%
|
|
Consumer MSRs
|
|
53
|
|
|
Discounted cash flows
|
|
Total prepayment rate
Discount rate Option-adjusted spread rate Servicing cost ($ per loan) |
|
10-21%
14% 580-1500 bps $75-$100 |
|
18%
14% 643 bps $76 |
|
Retained interests in securitization
(2)
|
|
203
|
|
|
Discounted cash flows
|
|
Life of receivables (months) Constant prepayment rate
Discount rate Default rate Loss severity |
|
13-82
2-12% 3-11% 1-5% 4-108% |
|
N/A
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||
Derivative liabilities
(1)
|
|
$
|
67
|
|
|
Discounted cash flows
|
|
Swap rates
|
|
1-2%
|
|
1%
|
|
127
|
Capital One Financial Corporation (COF)
|
|
|
Quantitative Information about Level 3 Fair Value Measurements
|
||||||||||
(Dollars in millions)
|
|
Fair Value at
December 31,
2015
|
|
Significant
Valuation
Techniques
|
|
Significant
Unobservable
Inputs
|
|
Range
|
|
Weighted
Average
|
||
Assets:
|
|
|
|
|
|
|
|
|
|
|
||
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
||
RMBS
|
|
$
|
504
|
|
|
Discounted cash flows (3rd party pricing)
|
|
Yield
Constant prepayment rate Default rate Loss severity |
|
0-12%
0-28% 0-8% 16-85% |
|
6%
4% 4% 55% |
CMBS
|
|
97
|
|
|
Discounted cash flows (3rd party pricing)
|
|
Yield
Constant prepayment rate |
|
2-3%
0-15% |
|
3%
9% |
|
Other securities
|
|
14
|
|
|
Discounted cash flows
|
|
Yield
|
|
1%
|
|
1%
|
|
Other assets:
|
|
|
|
|
|
|
|
|
|
|
||
Derivative assets
(1)
|
|
57
|
|
|
Discounted cash flows
|
|
Swap rates
|
|
2%
|
|
2%
|
|
Consumer MSRs
|
|
68
|
|
|
Discounted cash flows
|
|
Total prepayment rate
Discount rate Option-adjusted spread rate Servicing cost ($ per loan) |
|
11-18%
12% 435-1,500 bps $93-$201 |
|
16%
12% 474 bps $98 |
|
Retained interests in securitization
(2)
|
|
211
|
|
|
Discounted cash flows
|
|
Life of receivables (months) Constant prepayment rate
Discount rate Default rate Loss severity |
|
16-75
1-13% 4-9% 2-6% 15-94% |
|
N/A
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||
Derivative liabilities
(1)
|
|
$
|
27
|
|
|
Discounted cash flows
|
|
Swap rates
|
|
2%
|
|
2%
|
(1)
|
All Level 3 derivative assets and liabilities are presented on a gross basis and are not reduced by the impact of legally enforceable master netting agreements that allow us to net positive and negative positions and the related payables and receivables for cash collateral held or placed with the same counterparty.
|
(2)
|
Due to the nature of the various mortgage securitization structures in which we have retained interests, it is not meaningful to present a consolidated weighted average for the significant unobservable inputs.
|
|
|
June 30, 2016
|
||||||||||||||
|
|
Estimated Fair Value Hierarchy
|
|
Total
|
||||||||||||
(Dollars in millions)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|||||||||
Loans held for investment
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
420
|
|
|
$
|
420
|
|
Loans held for sale
|
|
0
|
|
|
5
|
|
|
0
|
|
|
5
|
|
||||
Other assets
(1)
|
|
0
|
|
|
0
|
|
|
49
|
|
|
49
|
|
||||
Total
|
|
$
|
0
|
|
|
$
|
5
|
|
|
$
|
469
|
|
|
$
|
474
|
|
|
128
|
Capital One Financial Corporation (COF)
|
|
|
December 31, 2015
|
||||||||||||||
|
|
Estimated Fair Value Hierarchy
|
|
Total
|
||||||||||||
(Dollars in millions)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|||||||||
Loans held for investment
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
362
|
|
|
$
|
362
|
|
Loans held for sale
|
|
0
|
|
|
149
|
|
|
0
|
|
|
149
|
|
||||
Other assets
(1)
|
|
0
|
|
|
0
|
|
|
92
|
|
|
92
|
|
||||
Total
|
|
$
|
0
|
|
|
$
|
149
|
|
|
$
|
454
|
|
|
$
|
603
|
|
(1)
|
Includes foreclosed property and repossessed assets of
$48 million
and long-lived assets held for sale of
$1 million
as of
June 30, 2016
, compared to foreclosed property and repossessed assets of
$54 million
and long-lived assets held for sale of
$38 million
as of
December 31, 2015
.
|
|
|
Total Gains (Losses)
|
||||||
|
|
Six Months Ended June 30,
|
||||||
(Dollars in millions)
|
|
2016
|
|
2015
|
||||
Loans held for investment
|
|
$
|
(105
|
)
|
|
$
|
(48
|
)
|
Loans held for sale
|
|
0
|
|
|
(3
|
)
|
||
Other assets
(1)
|
|
(6
|
)
|
|
(30
|
)
|
||
Total
|
|
$
|
(111
|
)
|
|
$
|
(81
|
)
|
(1)
|
Includes losses related to foreclosed property and repossessed assets.
|
|
129
|
Capital One Financial Corporation (COF)
|
|
|
June 30, 2016
|
||||||||||||||||||
|
|
Carrying
Amount
|
|
Estimated
Fair Value
|
|
Estimated Fair Value Hierarchy
|
||||||||||||||
(Dollars in millions)
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
|
$
|
7,149
|
|
|
$
|
7,149
|
|
|
$
|
7,149
|
|
|
$
|
0
|
|
|
$
|
0
|
|
Restricted cash for securitization investors
|
|
265
|
|
|
265
|
|
|
265
|
|
|
0
|
|
|
0
|
|
|||||
Securities held to maturity
|
|
25,120
|
|
|
26,799
|
|
|
201
|
|
|
26,548
|
|
|
50
|
|
|||||
Net loans held for investment
|
|
228,722
|
|
|
230,591
|
|
|
0
|
|
|
0
|
|
|
230,591
|
|
|||||
Loans held for sale
|
|
1,220
|
|
|
1,222
|
|
|
0
|
|
|
1,222
|
|
|
0
|
|
|||||
Interest receivable
|
|
1,236
|
|
|
1,236
|
|
|
0
|
|
|
1,236
|
|
|
0
|
|
|||||
Other investments
(1)
|
|
2,128
|
|
|
2,128
|
|
|
0
|
|
|
2,128
|
|
|
0
|
|
|||||
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Non-interest-bearing deposits
|
|
$
|
25,424
|
|
|
$
|
25,424
|
|
|
$
|
25,424
|
|
|
$
|
0
|
|
|
$
|
0
|
|
Interest-bearing deposits
|
|
195,635
|
|
|
195,832
|
|
|
0
|
|
|
16,190
|
|
|
179,642
|
|
|||||
Securitized debt obligations
|
|
16,130
|
|
|
16,211
|
|
|
0
|
|
|
16,211
|
|
|
0
|
|
|||||
Senior and subordinated notes
|
|
21,872
|
|
|
21,956
|
|
|
0
|
|
|
21,956
|
|
|
0
|
|
|||||
Federal funds purchased and securities loaned or sold under agreements to repurchase
|
|
999
|
|
|
999
|
|
|
999
|
|
|
0
|
|
|
0
|
|
|||||
Other borrowings
|
|
20,180
|
|
|
20,149
|
|
|
0
|
|
|
20,149
|
|
|
0
|
|
|||||
Interest payable
|
|
301
|
|
|
301
|
|
|
0
|
|
|
301
|
|
|
0
|
|
|
|
December 31, 2015
|
||||||||||||||||||
|
|
Carrying
Amount
|
|
Estimated
Fair Value
|
|
Estimated Fair Value Hierarchy
|
||||||||||||||
(Dollars in millions)
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
|
$
|
8,023
|
|
|
$
|
8,023
|
|
|
$
|
8,023
|
|
|
$
|
0
|
|
|
$
|
0
|
|
Restricted cash for securitization investors
|
|
1,017
|
|
|
1,017
|
|
|
1,017
|
|
|
0
|
|
|
0
|
|
|||||
Securities held to maturity
|
|
24,619
|
|
|
25,317
|
|
|
198
|
|
|
25,068
|
|
|
51
|
|
|||||
Net loans held for investment
|
|
224,721
|
|
|
222,007
|
|
|
0
|
|
|
0
|
|
|
222,007
|
|
|||||
Loans held for sale
|
|
904
|
|
|
933
|
|
|
0
|
|
|
860
|
|
|
73
|
|
|||||
Interest receivable
|
|
1,189
|
|
|
1,189
|
|
|
0
|
|
|
1,189
|
|
|
0
|
|
|||||
Other investments
(1)
|
|
2,060
|
|
|
2,060
|
|
|
0
|
|
|
2,060
|
|
|
0
|
|
|||||
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Non-interest-bearing deposits
|
|
$
|
25,847
|
|
|
$
|
25,847
|
|
|
$
|
25,847
|
|
|
$
|
0
|
|
|
$
|
0
|
|
Interest-bearing deposits
|
|
191,874
|
|
|
185,075
|
|
|
0
|
|
|
15,848
|
|
|
169,227
|
|
|||||
Securitized debt obligations
|
|
16,166
|
|
|
16,225
|
|
|
0
|
|
|
16,225
|
|
|
0
|
|
|||||
Senior and subordinated notes
|
|
21,837
|
|
|
22,062
|
|
|
0
|
|
|
22,062
|
|
|
0
|
|
|||||
Federal funds purchased and securities loaned or sold under agreements to repurchase
|
|
981
|
|
|
981
|
|
|
981
|
|
|
0
|
|
|
0
|
|
|||||
Other borrowings
|
|
20,131
|
|
|
20,134
|
|
|
0
|
|
|
20,134
|
|
|
0
|
|
|||||
Interest payable
|
|
299
|
|
|
299
|
|
|
0
|
|
|
299
|
|
|
0
|
|
(1)
|
Includes FHLB and Federal Reserve stock and cost method investments. These investments are included in other assets on our consolidated balance sheets.
|
|
130
|
Capital One Financial Corporation (COF)
|
NOTE 13—BUSINESS SEGMENTS
|
|
|
|
|
|
|
131
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended June 30, 2016
|
||||||||||||||||||
(Dollars in millions)
|
|
Credit
Card |
|
Consumer
Banking |
|
Commercial
Banking (1) |
|
Other
(1)
|
|
Consolidated
Total |
||||||||||
Net interest income (expense)
|
|
$
|
3,045
|
|
|
$
|
1,439
|
|
|
$
|
559
|
|
|
$
|
50
|
|
|
$
|
5,093
|
|
Non-interest income
|
|
859
|
|
|
175
|
|
|
129
|
|
|
(2
|
)
|
|
1,161
|
|
|||||
Total net revenue (loss)
|
|
3,904
|
|
|
1,614
|
|
|
688
|
|
|
48
|
|
|
6,254
|
|
|||||
Provision (benefit) for credit losses
|
|
1,261
|
|
|
204
|
|
|
128
|
|
|
(1
|
)
|
|
1,592
|
|
|||||
Non-interest expense
|
|
1,883
|
|
|
1,006
|
|
|
343
|
|
|
63
|
|
|
3,295
|
|
|||||
Income (loss) from continuing operations before income taxes
|
|
760
|
|
|
404
|
|
|
217
|
|
|
(14
|
)
|
|
1,367
|
|
|||||
Income tax provision (benefit)
|
|
276
|
|
|
147
|
|
|
79
|
|
|
(78
|
)
|
|
424
|
|
|||||
Income (loss) from continuing operations, net of tax
|
|
$
|
484
|
|
|
$
|
257
|
|
|
$
|
138
|
|
|
$
|
64
|
|
|
$
|
943
|
|
Loans held for investment
|
|
$
|
96,904
|
|
|
$
|
71,415
|
|
|
$
|
66,202
|
|
|
$
|
82
|
|
|
$
|
234,603
|
|
Deposits
|
|
0
|
|
|
176,340
|
|
|
34,281
|
|
|
10,438
|
|
|
221,059
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Three Months Ended June 30, 2015
|
||||||||||||||||||
(Dollars in millions)
|
|
Credit
Card |
|
Consumer
Banking |
|
Commercial
Banking (1) |
|
Other
(1)
|
|
Consolidated
Total |
||||||||||
Net interest income (expense)
|
|
$
|
2,633
|
|
|
$
|
1,444
|
|
|
$
|
466
|
|
|
$
|
(6
|
)
|
|
$
|
4,537
|
|
Non-interest income
|
|
845
|
|
|
196
|
|
|
123
|
|
|
(29
|
)
|
|
1,135
|
|
|||||
Total net revenue (loss)
|
|
3,478
|
|
|
1,640
|
|
|
589
|
|
|
(35
|
)
|
|
5,672
|
|
|||||
Provision (benefit) for credit losses
|
|
895
|
|
|
185
|
|
|
49
|
|
|
0
|
|
|
1,129
|
|
|||||
Non-interest expense
|
|
1,857
|
|
|
998
|
|
|
270
|
|
|
182
|
|
|
3,307
|
|
|||||
Income (loss) from continuing operations before income taxes
|
|
726
|
|
|
457
|
|
|
270
|
|
|
(217
|
)
|
|
1,236
|
|
|||||
Income tax provision (benefit)
|
|
263
|
|
|
166
|
|
|
98
|
|
|
(143
|
)
|
|
384
|
|
|||||
Income (loss) from continuing operations, net of tax
|
|
$
|
463
|
|
|
$
|
291
|
|
|
$
|
172
|
|
|
$
|
(74
|
)
|
|
$
|
852
|
|
Loans held for investment
|
|
$
|
87,203
|
|
|
$
|
71,176
|
|
|
$
|
51,231
|
|
|
$
|
95
|
|
|
$
|
209,705
|
|
Deposits
|
|
0
|
|
|
170,321
|
|
|
32,909
|
|
|
5,550
|
|
|
208,780
|
|
|
132
|
Capital One Financial Corporation (COF)
|
|
|
Six Months Ended June 30, 2016
|
||||||||||||||||||
(Dollars in millions)
|
|
Credit
Card |
|
Consumer
Banking |
|
Commercial
Banking (1) |
|
Other
(1)
|
|
Consolidated
Total |
||||||||||
Net interest income (expense)
|
|
$
|
6,078
|
|
|
$
|
2,859
|
|
|
$
|
1,096
|
|
|
$
|
116
|
|
|
$
|
10,149
|
|
Non-interest income
|
|
1,706
|
|
|
366
|
|
|
247
|
|
|
6
|
|
|
2,325
|
|
|||||
Total net revenue (loss)
|
|
7,784
|
|
|
3,225
|
|
|
1,343
|
|
|
122
|
|
|
12,474
|
|
|||||
Provision (benefit) for credit losses
|
|
2,332
|
|
|
434
|
|
|
356
|
|
|
(3
|
)
|
|
3,119
|
|
|||||
Non-interest expense
|
|
3,746
|
|
|
1,996
|
|
|
665
|
|
|
111
|
|
|
6,518
|
|
|||||
Income (loss) from continuing operations before income taxes
|
|
1,706
|
|
|
795
|
|
|
322
|
|
|
14
|
|
|
2,837
|
|
|||||
Income tax provision (benefit)
|
|
613
|
|
|
289
|
|
|
117
|
|
|
(143
|
)
|
|
876
|
|
|||||
Income (loss) from continuing operations, net of tax
|
|
$
|
1,093
|
|
|
$
|
506
|
|
|
$
|
205
|
|
|
$
|
157
|
|
|
$
|
1,961
|
|
Loans held for investment
|
|
$
|
96,904
|
|
|
$
|
71,415
|
|
|
$
|
66,202
|
|
|
$
|
82
|
|
|
$
|
234,603
|
|
Deposits
|
|
0
|
|
|
176,340
|
|
|
34,281
|
|
|
10,438
|
|
|
221,059
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Six Months Ended June 30, 2015
|
||||||||||||||||||
(Dollars in millions)
|
|
Credit
Card |
|
Consumer
Banking |
|
Commercial
Banking (1) |
|
Other
(1)
|
|
Consolidated
Total |
||||||||||
Net interest income (expense)
|
|
$
|
5,299
|
|
|
$
|
2,878
|
|
|
$
|
927
|
|
|
$
|
9
|
|
|
$
|
9,113
|
|
Non-interest income
|
|
1,661
|
|
|
354
|
|
|
237
|
|
|
(46
|
)
|
|
2,206
|
|
|||||
Total net revenue (loss)
|
|
6,960
|
|
|
3,232
|
|
|
1,164
|
|
|
(37
|
)
|
|
11,319
|
|
|||||
Provision (benefit) for credit losses
|
|
1,564
|
|
|
391
|
|
|
109
|
|
|
0
|
|
|
2,064
|
|
|||||
Non-interest expense
|
|
3,633
|
|
|
1,968
|
|
|
542
|
|
|
213
|
|
|
6,356
|
|
|||||
Income (loss) from continuing operations before income taxes
|
|
1,763
|
|
|
873
|
|
|
513
|
|
|
(250
|
)
|
|
2,899
|
|
|||||
Income tax provision (benefit)
|
|
632
|
|
|
316
|
|
|
186
|
|
|
(221
|
)
|
|
913
|
|
|||||
Income (loss) from continuing operations, net of tax
|
|
$
|
1,131
|
|
|
$
|
557
|
|
|
$
|
327
|
|
|
$
|
(29
|
)
|
|
$
|
1,986
|
|
Loans held for investment
|
|
$
|
87,203
|
|
|
$
|
71,176
|
|
|
$
|
51,231
|
|
|
$
|
95
|
|
|
$
|
209,705
|
|
Deposits
|
|
0
|
|
|
170,321
|
|
|
32,909
|
|
|
5,550
|
|
|
208,780
|
|
(1)
|
Some of our tax-related commercial investments generate tax-exempt income or tax credits. Accordingly, we make certain reclassifications within our Commercial Banking business results to present revenues and yields on a taxable-equivalent basis, calculated assuming an effective tax rate approximately equal to our federal statutory tax rate of
35%
with offsetting reclassifications to the Other category.
|
|
133
|
Capital One Financial Corporation (COF)
|
NOTE 14—COMMITMENTS, CONTINGENCIES, GUARANTEES AND OTHERS
|
|
134
|
Capital One Financial Corporation (COF)
|
|
|
Estimated Unpaid Principal Balance
|
|
Original Principal Balance
|
||||||||||||||||||||||||
(Dollars in billions)
|
|
June 30,
2016 |
|
December 31,
2015 |
|
Total
|
|
2008
|
|
2007
|
|
2006
|
|
2005
|
||||||||||||||
GSEs
|
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
11
|
|
|
$
|
1
|
|
|
$
|
4
|
|
|
$
|
3
|
|
|
$
|
3
|
|
Insured Securitizations
|
|
3
|
|
|
4
|
|
|
20
|
|
|
0
|
|
|
2
|
|
|
8
|
|
|
10
|
|
|||||||
Uninsured Securitizations and Other
|
|
13
|
|
|
14
|
|
|
80
|
|
|
3
|
|
|
15
|
|
|
30
|
|
|
32
|
|
|||||||
Total
|
|
$
|
18
|
|
|
$
|
20
|
|
|
$
|
111
|
|
|
$
|
4
|
|
|
$
|
21
|
|
|
$
|
41
|
|
|
$
|
45
|
|
|
135
|
Capital One Financial Corporation (COF)
|
(Dollars in millions)
|
|
GSEs
|
|
Insured
Securitizations
|
|
Uninsured
Securitizations
and Other
|
|
Total
|
||||||||
Open claims as of December 31, 2014
|
|
$
|
16
|
|
|
$
|
649
|
|
|
$
|
1,847
|
|
|
$
|
2,512
|
|
Gross new demands received
|
|
23
|
|
|
0
|
|
|
23
|
|
|
46
|
|
||||
Loans repurchased/made whole
|
|
(17
|
)
|
|
0
|
|
|
(1
|
)
|
|
(18
|
)
|
||||
Demands rescinded
|
|
(21
|
)
|
|
(115
|
)
|
|
(1,054
|
)
|
|
(1,190
|
)
|
||||
Open claims as of December 31, 2015
|
|
1
|
|
|
534
|
|
|
815
|
|
|
1,350
|
|
||||
Gross new demands received
|
|
9
|
|
|
0
|
|
|
12
|
|
|
21
|
|
||||
Loans repurchased/made whole
|
|
(3
|
)
|
|
0
|
|
|
0
|
|
|
(3
|
)
|
||||
Demands rescinded
|
|
(1
|
)
|
|
0
|
|
|
(1
|
)
|
|
(2
|
)
|
||||
Open claims as of June 30, 2016
|
|
$
|
6
|
|
|
$
|
534
|
|
|
$
|
826
|
|
|
$
|
1,366
|
|
(1)
|
The open pipeline includes all timely repurchase-related requests ever received by our subsidiaries where the requesting party has not formally rescinded the repurchase-related request or our subsidiary has not agreed to either repurchase the loan at issue or make the requesting party whole with respect to its losses. The demands rescinded in 2015 reflect the ruling from New York’s highest court in June 2015 that the statute of limitations for repurchase claims begins when the relevant representations and warranties were made, as opposed to some later date during the life of the loan. Finally, the amounts reflected in this chart are the original principal balance amounts of the mortgage loans at issue and do not correspond to the losses our subsidiary would incur upon the repurchase of these loans.
|
|
136
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(Dollars in millions)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Representation and warranty reserve, beginning of period
|
|
$
|
613
|
|
|
$
|
673
|
|
|
$
|
610
|
|
|
$
|
731
|
|
Provision (benefit) for mortgage representation and warranty losses:
|
|
|
|
|
|
|
|
|
||||||||
Recorded in continuing operations
|
|
(1
|
)
|
|
(9
|
)
|
|
(2
|
)
|
|
(8
|
)
|
||||
Recorded in discontinued operations
|
|
2
|
|
|
(27
|
)
|
|
5
|
|
|
(46
|
)
|
||||
Total provision (benefit) for mortgage representation and warranty losses
|
|
1
|
|
|
(36
|
)
|
|
3
|
|
|
(54
|
)
|
||||
Net realized recoveries (losses)
|
|
0
|
|
|
(1
|
)
|
|
1
|
|
|
(41
|
)
|
||||
Representation and warranty reserve, end of period
|
|
$
|
614
|
|
|
$
|
636
|
|
|
$
|
614
|
|
|
$
|
636
|
|
(1)
|
Reported on our consolidated balance sheets as a component of other liabilities.
|
|
|
Reserve Liability
|
|
Loans Sold
2005 to 2008
(1)
|
||||||||
(Dollars in millions, except for loans sold)
|
|
June 30,
2016 |
|
December 31,
2015 |
|
|||||||
Selected period-end data:
|
|
|
|
|
|
|
||||||
Active Insured Securitizations and GSEs
|
|
$
|
483
|
|
|
$
|
480
|
|
|
$
|
27
|
|
Inactive Insured Securitizations and Others
|
|
131
|
|
|
130
|
|
|
84
|
|
|||
Total
(2)
|
|
$
|
614
|
|
|
$
|
610
|
|
|
$
|
111
|
|
(1)
|
Reflects, in billions, the total original principal balance of loans originated by our subsidiaries and sold to third-party investors between 2005 and 2008.
|
(2)
|
The total reserve liability includes an immaterial amount related to loans that were originated after 2008.
|
|
137
|
Capital One Financial Corporation (COF)
|
|
138
|
Capital One Financial Corporation (COF)
|
|
139
|
Capital One Financial Corporation (COF)
|
|
140
|
Capital One Financial Corporation (COF)
|
|
141
|
Capital One Financial Corporation (COF)
|
|
142
|
Capital One Financial Corporation (COF)
|
(Dollars in millions, except per share information)
|
|
Total
Number
of Shares
Purchased
(1)
|
|
Average
Price Paid
per Share
(2)
|
|
Total Number of
Shares Purchased as
Part of Publicly
Announced Plans
|
|
Maximum
Amount That May
Yet be Purchased
Under the Plan
or Program
(2)
|
||||||
April
|
|
2,516,715
|
|
|
$
|
70.92
|
|
|
2,516,200
|
|
|
$
|
447
|
|
May
|
|
2,194,034
|
|
|
70.60
|
|
|
2,186,235
|
|
|
292
|
|
||
June
|
|
4,340,437
|
|
|
67.90
|
|
|
4,301,347
|
|
|
—
|
|
||
Total
|
|
9,051,186
|
|
|
69.39
|
|
|
9,003,782
|
|
|
|
(1)
|
Primarily represents repurchases of shares of common stock under the 2015 Stock Repurchase Program. Also includes 515 shares, 7,799 shares and 39,090 shares purchased in April, May and June, respectively, related to the withholding of shares to cover taxes on restricted stock awards whose restrictions have lapsed.
|
(2)
|
Amounts exclude commission costs.
|
|
143
|
Capital One Financial Corporation (COF)
|
|
|
|
|
CAPITAL ONE FINANCIAL CORPORATION
|
|
|
|
|
|
Date: July 29, 2016
|
|
By:
|
|
/s/ R. SCOTT BLACKLEY
|
|
|
|
|
R. Scott Blackley
|
|
|
|
|
Chief Financial Officer
|
|
144
|
Capital One Financial Corporation (COF)
|
Exhibit No.
|
|
Description
|
3.1
|
|
Restated Certificate of Incorporation of Capital One Financial Corporation, (as restated April 30, 2015) (incorporated by reference to Exhibit 3.1 of the Current Report on Form 8-K, filed on May 4, 2015).
|
3.2
|
|
Amended and Restated Bylaws of Capital One Financial Corporation, dated October 5, 2015 (incorporated by reference to Exhibit 3.1 of the Current Report on Form 8-K, filed on October 5, 2015).
|
3.3.1
|
|
Certificate of Designations of Fixed Rate Non-Cumulative Perpetual Preferred Stock, Series B, dated August 16, 2012 (incorporated by reference to Exhibit 3.1 of the Current Report on Form 8-K, filed on August 20, 2012).
|
3.3.2
|
|
Certificate of Designations of Fixed Rate Non-Cumulative Perpetual Preferred Stock, Series C, dated June 11, 2014 (incorporated by reference to Exhibit 3.1 of the Current Report on Form 8-K, filed June 12, 2014).
|
3.3.3
|
|
Certificate of Designations of Fixed Rate Non-Cumulative Perpetual Preferred Stock, Series D, dated October 29, 2014 (incorporated by reference to Exhibit 3.1 of the Current Report on Form 8-K, filed October 31, 2014).
|
3.3.4
|
|
Certificate of Designations of Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series E, dated May 12, 2015 (incorporated by reference to Exhibit 3.1 of the Current Report on Form 8-K, filed May 14, 2015).
|
3.3.5
|
|
Certificate of Designations of Fixed Rate Non-Cumulative Perpetual Preferred Stock, Series F, dated August 20, 2015 (incorporated by reference to Exhibit 3.1 of the Current Report on Form 8-K, filed August 24, 2015).
|
3.3.6
|
|
Certificate of Designations of Fixed Rate Non-Cumulative Perpetual Preferred Stock, Series G, dated July 28, 2016 (incorporated by reference to Exhibit 3.1 of the Current Report on Form 8-K, filed July 29, 2016).
|
4.1.1
|
|
Specimen certificate representing the common stock of Capital One Financial Corporation (incorporated by reference to Exhibit 4.1 of the 2003 Form 10-K).
|
4.1.2
|
|
Warrant Agreement, dated December 3, 2009, between Capital One Financial Corporation and Computershare Trust Company, N.A. (incorporated by reference to the Exhibit 4.1 of the Form 8-A, filed on December 4, 2009).
|
4.1.3
|
|
Deposit Agreement, dated August 20, 2012 (incorporated by reference to Exhibit 4.1 of the Current Report on Form 8-K, filed on August 20, 2012).
|
4.2
|
|
Pursuant to Item 601(b)(4)(iii)(A) of Regulation S-K, copies of instruments defining the rights of holders of long-term debt are not filed. The Company agrees to furnish a copy thereof to the SEC upon request.
|
10.1*
|
|
Form of Restricted Stock Unit Award Agreement granted to our directors under the Second Amended and Restated 2004 Stock Incentive Plan.
|
10.2*
|
|
Restricted Stock Award Agreement granted to Richard Scott Blackley under the Second Amended and Restated 2004 Stock Incentive Plan, dated May 9, 2016.
|
10.3*
|
|
Amendment 1 to Restricted Stock Award Agreement granted to Stephen S. Crawford under the Second Amended and Restated 2004 Stock Incentive Plan.
|
12.1*
|
|
Computation of Ratio of Earnings to Fixed Charges and Earnings to Combined Fixed Charges and Preferred Stock Dividends.
|
31.1*
|
|
Certification of Richard D. Fairbank.
|
31.2*
|
|
Certification of R. Scott Blackley.
|
32.1*
|
|
Certification** of Richard D. Fairbank.
|
32.2*
|
|
Certification** of R. Scott Blackley.
|
101.INS*
|
|
XBRL Instance Document.
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema Document.
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
101.LAB*
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
*
|
Indicates a document being filed with this Form 10-Q.
|
**
|
Information in this Form 10-Q furnished herewith shall not be deemed to be “filed” for the purposes of Section 18 of the 1934 Act or otherwise subject to the liabilities of that section.
|
|
145
|
Capital One Financial Corporation (COF)
|
|
CAPITAL ONE FINANCIAL CORPORATION
|
|
|
|
|
|
|
|
|
|
/s/ Mayo Shattuck III
|
|
|
Mayo Shattuck III
|
|
|
Chair, Compensation Committee
|
|
CAPITAL ONE FINANCIAL CORPORATION
|
|
|
|
|
|
|
|
|
By:
|
/s/ Jory Berson
|
|
|
Jory Berson
|
|
|
Chief Human Resources Officer
|
|
|
|
|
PARTICIPANT
|
|
|
|
|
|
By:
|
/s/ Richard Blackley
|
|
|
Richard Blackley
|
1.
|
Section 3(c) of the Award Agreement shall be replaced in its entirety with the following:
|
2.
|
Continuing Effect
. Except as specifically provided herein, the Award Agreement shall remain in full force and effect in accordance with its respective terms and are hereby ratified and confirmed in all respects.
|
3.
|
No Waiver
. This Amendment is limited as specified and the execution, delivery and effectiveness of this Amendment shall not operate as a modification, acceptance, termination, impairment or waiver of any provision of the Award Agreement except as specifically set forth herein.
|
4.
|
Binding Effect
. This Agreement shall be binding upon, enforceable against, and inure to the benefit of you and your legatees, distributees and personal representatives, and Capital One and its successors and assigns.
|
|
CAPITAL ONE FINANCIAL CORPORATION
|
|
|
|
|
|
|
|
|
By:
|
/s/ Jory Berson
|
|
|
Jory Berson
|
|
|
Chief Human Resources Officer
|
|
|
Six Months Ended June 30, 2016
|
|
Year Ended December 31,
|
||||||||||||||||||||
(Dollars in millions)
|
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|||||||||||||
Ratios (including interest expense on deposits):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Earnings:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income from continuing operations before income taxes
|
|
$
|
2,837
|
|
|
$
|
5,881
|
|
|
$
|
6,569
|
|
|
$
|
6,578
|
|
|
$
|
5,184
|
|
|
$
|
4,688
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Fixed charges
|
|
942
|
|
|
1,632
|
|
|
1,586
|
|
|
1,796
|
|
|
2,377
|
|
|
2,251
|
|
||||||
Equity in undistributed (gain) loss of unconsolidated subsidiaries
|
|
(2
|
)
|
|
(19
|
)
|
|
(1
|
)
|
|
(16
|
)
|
|
(22
|
)
|
|
4
|
|
||||||
Earnings available for fixed charges, as adjusted
|
|
$
|
3,777
|
|
|
$
|
7,494
|
|
|
$
|
8,154
|
|
|
$
|
8,358
|
|
|
$
|
7,539
|
|
|
$
|
6,943
|
|
Fixed charges:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest expense on deposits and borrowings
|
|
$
|
939
|
|
|
$
|
1,625
|
|
|
$
|
1,579
|
|
|
$
|
1,792
|
|
|
$
|
2,375
|
|
|
$
|
2,246
|
|
Interest factor in rent expense
|
|
3
|
|
|
7
|
|
|
7
|
|
|
4
|
|
|
2
|
|
|
5
|
|
||||||
Total fixed charges
|
|
942
|
|
|
1,632
|
|
|
1,586
|
|
|
1,796
|
|
|
2,377
|
|
|
2,251
|
|
||||||
Preferred stock dividend requirements
(1)
|
|
148
|
|
|
232
|
|
|
100
|
|
|
77
|
|
|
20
|
|
|
—
|
|
||||||
Total combined fixed charges and preferred stock dividends
|
|
$
|
1,090
|
|
|
$
|
1,864
|
|
|
$
|
1,686
|
|
|
$
|
1,873
|
|
|
$
|
2,397
|
|
|
$
|
2,251
|
|
Ratio of earnings to fixed charges
|
|
4.01
|
|
|
4.59
|
|
|
5.14
|
|
|
4.65
|
|
|
3.17
|
|
|
3.08
|
|
||||||
Ratio of earnings to combined fixed charges and preferred stock dividends
|
|
3.47
|
|
4.02
|
|
4.84
|
|
4.46
|
|
3.15
|
|
3.08
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Ratios (excluding interest expense on deposits):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Earnings:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income from continuing operations before income taxes
|
|
$
|
2,837
|
|
|
$
|
5,881
|
|
|
$
|
6,569
|
|
|
$
|
6,578
|
|
|
$
|
5,184
|
|
|
$
|
4,688
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Fixed charges
|
|
367
|
|
|
541
|
|
|
498
|
|
|
555
|
|
|
974
|
|
|
1,064
|
|
||||||
Equity in undistributed (gain) loss of unconsolidated subsidiaries
|
|
(2
|
)
|
|
(19
|
)
|
|
(1
|
)
|
|
(16
|
)
|
|
(22
|
)
|
|
4
|
|
||||||
Earnings available for fixed charges, as adjusted
|
|
$
|
3,202
|
|
|
$
|
6,403
|
|
|
$
|
7,066
|
|
|
$
|
7,117
|
|
|
$
|
6,136
|
|
|
$
|
5,756
|
|
Fixed charges:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest expense on borrowings
(2)
|
|
$
|
364
|
|
|
$
|
534
|
|
|
$
|
491
|
|
|
$
|
551
|
|
|
$
|
972
|
|
|
$
|
1,059
|
|
Interest factor in rent expense
|
|
3
|
|
|
7
|
|
|
7
|
|
|
4
|
|
|
2
|
|
|
5
|
|
||||||
Total fixed charges
|
|
367
|
|
|
541
|
|
|
498
|
|
|
555
|
|
|
974
|
|
|
1,064
|
|
||||||
Preferred stock dividend requirements
(1)
|
|
148
|
|
|
232
|
|
|
100
|
|
|
77
|
|
|
20
|
|
|
—
|
|
||||||
Total combined fixed charges and preferred stock dividends
|
|
$
|
515
|
|
|
$
|
773
|
|
|
$
|
598
|
|
|
$
|
632
|
|
|
$
|
994
|
|
|
$
|
1,064
|
|
Ratio of earnings to fixed charges, excluding interest on deposits
|
|
8.72
|
|
|
11.84
|
|
|
14.19
|
|
|
12.82
|
|
|
6.30
|
|
|
5.41
|
|
||||||
Ratio of earnings to combined fixed charges, excluding interest on deposits and preferred stock dividends
|
|
6.22
|
|
8.28
|
|
11.82
|
|
11.26
|
|
6.17
|
|
5.41
|
(1)
|
Preferred stock dividends represent pre-tax earnings that would be required to cover any preferred stock dividends requirements, computed using our effective tax rate, whenever there is an income tax provision, for the relevant periods.
|
(2)
|
Represents total interest expense reported on our consolidated statements of income, excluding interest on deposits of
$575 million
for
the six months ended June 30, 2016
, and $1.1 billion for the years ended December 31,
2015
and
2014
, and
$1.2 billion
,
$1.4 billion
and
$1.2 billion
for the years ended December 31,
2013
,
2012
and
2011
, respectively.
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q for the Quarter ended
June 30, 2016
of Capital One Financial Corporation;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
July 29, 2016
|
|
By:
|
|
/s/ RICHARD D. FAIRBANK
|
|
|
|
|
|
Richard D. Fairbank
Chair, Chief Executive Officer and President
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q for the Quarter ended
June 30, 2016
of Capital One Financial Corporation;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
July 29, 2016
|
|
By:
|
|
/s/ R. SCOTT BLACKLEY
|
|
|
|
|
|
R. Scott Blackley
Chief Financial Officer and Controller |
1.
|
The Quarterly Report on Form 10-Q for the quarter ended
June 30, 2016
(the “Form 10-Q”) of Capital One fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of Capital One.
|
Date:
|
July 29, 2016
|
|
By:
|
|
/s/ RICHARD D. FAIRBANK
|
|
|
|
|
|
Richard D. Fairbank
Chair, Chief Executive Officer and President
|
1.
|
The Quarterly Report on Form 10-Q for the quarter ended
June 30, 2016
(the “Form 10-Q”) of Capital One fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of Capital One.
|
Date:
|
July 29, 2016
|
|
By:
|
|
/s/ R. SCOTT BLACKLEY
|
|
|
|
|
|
R. Scott Blackley
Chief Financial Officer and Controller |