|
|
ý
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the quarterly period ended June 30, 2018
|
OR
|
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from _______ to _______
Commission File No. 1-13300
|
Delaware
|
|
54-1719854
|
(State or Other Jurisdiction of Incorporation or Organization)
|
|
(I.R.S. Employer Identification No.)
|
1680 Capital One Drive,
McLean, Virginia
|
|
22102
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
Large accelerated filer
|
|
ý
|
|
Accelerated filer
|
|
¨
|
Non-accelerated filer
|
|
¨
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
¨
|
|
|
|
|
Emerging growth company
|
|
¨
|
|
|
|
|
Page
|
Item 1.
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
Note 1—Summary of Significant Accounting Policies
|
|
|
Note 2—
Business Developments and Discontinued Operations
|
|
|
Note 3—Investment Securities
|
|
|
Note 4—Loans
|
|
|
Note 5—Allowance for Loan and Lease Losses and Reserve for Unfunded Lending Commitments
|
|
|
Note 6—Variable Interest Entities and Securitizations
|
|
|
Note 7—Goodwill and Intangible Assets
|
|
|
Note 8—Deposits and Borrowings
|
|
|
Note 9—Derivative Instruments and Hedging Activities
|
|
|
Note 10—Stockholders’ Equity
|
|
|
Note 11—Earnings Per Common Share
|
|
|
Note 12—Fair Value Measurement
|
|
|
Note 13—Business Segments
and Revenue from Contracts with Customers
|
|
|
Note 14—Commitments, Contingencies, Guarantees and Others
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”)
|
|
|
||
|
Summary of Selected Financial Data
|
|
|
Executive Summary and Business Outlook
|
|
|
Consolidated Results of Operations
|
|
|
Consolidated Balance Sheets Analysis
|
|
|
||
|
Business Segment Financial Performance
|
|
|
||
|
Accounting Changes and Developments
|
|
|
Capital Management
|
|
|
Risk Management
|
|
|
Credit Risk Profile
|
|
|
Liquidity Risk Profile
|
|
|
Market Risk Profile
|
|
|
Supervision and Regulation
|
|
|
||
|
Supplemental Table
|
|
|
Glossary and Acronyms
|
|
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
Item 4.
|
Controls and Procedures
|
|
|
|
|
|
||
|
i
|
Capital One Financial Corporation (COF)
|
PART II—OTHER INFORMATION
|
||
Item 1.
|
||
Item 1A.
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
Item 5.
|
||
Item 6.
|
||
|
|
|
EXHIBIT INDEX
|
||
SIGNATURES
|
|
||
|
ii
|
Capital One Financial Corporation (COF)
|
MD&A Tables:
|
Page
|
|
1
|
Consolidated Financial Highlights
|
|
2
|
Average Balances, Net Interest Income and Net Interest Margin
|
|
3
|
Rate/Volume Analysis of Net Interest Income
|
|
4
|
Non-Interest Income
|
|
5
|
Non-Interest Expense
|
|
6
|
Investment Securities
|
|
7
|
Non-Agency Investment Securities Credit Ratings
|
|
8
|
Loans Held for Investment
|
|
9
|
Funding Sources Composition
|
|
10
|
Business Segment Results
|
|
11
|
Credit Card Business Results
|
|
11.1
|
Domestic Card Business Results
|
|
12
|
Consumer Banking Business Results
|
|
13
|
Commercial Banking Business Results
|
|
14
|
Other Category Results
|
|
15
|
Capital Ratios under Basel III
|
|
16
|
Preferred Stock Dividends Paid Per Share
|
|
17
|
Loans Held for Investment Portfolio Composition
|
|
18
|
Commercial Loans by Industry
|
|
19
|
Credit Score Distribution
|
|
20
|
30+ Day Delinquencies
|
|
21
|
Aging and Geography of 30+ Day Delinquent Loans
|
|
22
|
90+ Day Delinquent Loans Accruing Interest
|
|
23
|
Nonperforming Loans and Other Nonperforming Assets
|
|
24
|
Net Charge-Offs (Recoveries)
|
|
25
|
Troubled Debt Restructurings
|
|
26
|
Allowance for Loan and Lease Losses and Reserve for Unfunded Lending Commitments Activity
|
|
27
|
Allowance Coverage Ratios
|
|
28
|
Liquidity Reserves
|
|
29
|
Deposits Composition and Average Deposits Interest Rates
|
|
30
|
Long-Term Funding
|
|
31
|
Senior Unsecured Long-Term Debt Credit Ratings
|
|
32
|
Interest Rate Sensitivity Analysis
|
|
|
|
|
|
||
A
|
Reconciliation of Non-GAAP Measures and Calculation of Regulatory Capital Measures
|
|
||
|
iii
|
Capital One Financial Corporation (COF)
|
|
|
INTRODUCTION
|
•
|
Capital One Bank (USA), National Association (“COBNA”), which offers credit and debit card products, other lending products and deposit products; and
|
•
|
Capital One, National Association (“CONA”), which offers a broad spectrum of banking products and financial services to consumers, small businesses and commercial clients.
|
•
|
Credit Card:
Consists of our domestic consumer and small business card lending, and international card businesses in Canada and the United Kingdom (“U.K.”).
|
•
|
Consumer Banking:
Consists of our branch-based lending and deposit gathering activities for consumers and small businesses, national deposit gathering and national auto lending.
|
|
||
|
1
|
Capital One Financial Corporation (COF)
|
•
|
Commercial Banking:
Consists of our lending, deposit gathering, capital markets and treasury management services to commercial real estate and commercial and industrial customers. Our commercial and industrial customers typically include companies with annual revenues between $20 million and $2 billion.
|
|
||
|
2
|
Capital One Financial Corporation (COF)
|
SUMMARY OF SELECTED FINANCIAL DATA
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||
(Dollars in millions, except per share data and as noted)
|
|
2018
|
|
2017
|
|
Change
|
|
2018
|
|
2017
|
|
Change
|
||||||||||
Income statement
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net interest income
|
|
$
|
5,551
|
|
|
$
|
5,473
|
|
|
1
|
%
|
|
$
|
11,269
|
|
|
$
|
10,947
|
|
|
3
|
%
|
Non-interest income
|
|
1,641
|
|
|
1,231
|
|
|
33
|
|
|
2,832
|
|
|
2,292
|
|
|
24
|
|
||||
Total net revenue
|
|
7,192
|
|
|
6,704
|
|
|
7
|
|
|
14,101
|
|
|
13,239
|
|
|
7
|
|
||||
Provision for credit losses
|
|
1,276
|
|
|
1,800
|
|
|
(29
|
)
|
|
2,950
|
|
|
3,792
|
|
|
(22
|
)
|
||||
Non-interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Marketing
|
|
425
|
|
|
435
|
|
|
(2
|
)
|
|
839
|
|
|
831
|
|
|
1
|
|
||||
Operating expenses
|
|
2,999
|
|
|
2,979
|
|
|
1
|
|
|
6,158
|
|
|
6,017
|
|
|
2
|
|
||||
Total non-interest expense
|
|
3,424
|
|
|
3,414
|
|
|
—
|
|
|
6,997
|
|
|
6,848
|
|
|
2
|
|
||||
Income from continuing operations before income taxes
|
|
2,492
|
|
|
1,490
|
|
|
67
|
|
|
4,154
|
|
|
2,599
|
|
|
60
|
|
||||
Income tax provision
|
|
575
|
|
|
443
|
|
|
30
|
|
|
894
|
|
|
757
|
|
|
18
|
|
||||
Income from continuing operations, net of tax
|
|
1,917
|
|
|
1,047
|
|
|
83
|
|
|
3,260
|
|
|
1,842
|
|
|
77
|
|
||||
Income (loss) from discontinued operations, net of tax
|
|
(11
|
)
|
|
(11
|
)
|
|
—
|
|
|
(8
|
)
|
|
4
|
|
|
**
|
|
||||
Net income
|
|
1,906
|
|
|
1,036
|
|
|
84
|
|
|
3,252
|
|
|
1,846
|
|
|
76
|
|
||||
Dividends and undistributed earnings allocated to participating securities
|
|
(12
|
)
|
|
(8
|
)
|
|
50
|
|
|
(23
|
)
|
|
(13
|
)
|
|
77
|
|
||||
Preferred stock dividends
|
|
(80
|
)
|
|
(80
|
)
|
|
—
|
|
|
(132
|
)
|
|
(133
|
)
|
|
(1
|
)
|
||||
Net income available to common stockholders
|
|
$
|
1,814
|
|
|
$
|
948
|
|
|
91
|
|
|
$
|
3,097
|
|
|
$
|
1,700
|
|
|
82
|
|
Common share statistics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Basic earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income from continuing operations
|
|
$
|
3.76
|
|
|
$
|
1.98
|
|
|
90
|
%
|
|
$
|
6.39
|
|
|
$
|
3.51
|
|
|
82
|
%
|
Income (loss) from discontinued operations
|
|
(0.02
|
)
|
|
(0.02
|
)
|
|
—
|
|
|
(0.02
|
)
|
|
0.01
|
|
|
**
|
|
||||
Net income per basic common share
|
|
$
|
3.74
|
|
|
$
|
1.96
|
|
|
91
|
|
|
$
|
6.37
|
|
|
$
|
3.52
|
|
|
81
|
|
Diluted earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income from continuing operations
|
|
$
|
3.73
|
|
|
$
|
1.96
|
|
|
90
|
|
|
$
|
6.35
|
|
|
$
|
3.48
|
|
|
82
|
|
Income (loss) from discontinued operations
|
|
(0.02
|
)
|
|
(0.02
|
)
|
|
—
|
|
|
(0.02
|
)
|
|
0.01
|
|
|
**
|
|
||||
Net income per diluted common share
|
|
$
|
3.71
|
|
|
$
|
1.94
|
|
|
91
|
|
|
$
|
6.33
|
|
|
$
|
3.49
|
|
|
81
|
|
Weighted-average common shares outstanding (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
|
485.1
|
|
|
484.0
|
|
|
—
|
|
|
485.9
|
|
|
483.1
|
|
|
1
|
%
|
||||
Diluted
|
|
488.3
|
|
|
488.1
|
|
|
—
|
|
|
489.6
|
|
|
487.7
|
|
|
—
|
|
||||
Common shares outstanding (period-end, in millions)
|
|
478.4
|
|
|
483.7
|
|
|
(1
|
)%
|
|
478.4
|
|
|
483.7
|
|
|
(1
|
)
|
||||
Dividends declared and paid per common share
|
|
$
|
0.40
|
|
|
$
|
0.40
|
|
|
—
|
|
|
$
|
0.80
|
|
|
$
|
0.80
|
|
|
—
|
|
Tangible book value per common share (period-end)
(1)
|
|
63.86
|
|
|
60.94
|
|
|
5
|
|
|
63.86
|
|
|
60.94
|
|
|
5
|
|
||||
Balance sheet (average balances)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans held for investment
|
|
$
|
240,758
|
|
|
$
|
242,241
|
|
|
(1
|
)%
|
|
$
|
245,218
|
|
|
$
|
241,875
|
|
|
1
|
%
|
Interest-earning assets
|
|
333,495
|
|
|
318,078
|
|
|
5
|
|
|
331,850
|
|
|
318,215
|
|
|
4
|
|
||||
Total assets
|
|
363,929
|
|
|
349,891
|
|
|
4
|
|
|
362,988
|
|
|
350,761
|
|
|
3
|
|
||||
Interest-bearing deposits
|
|
223,079
|
|
|
214,412
|
|
|
4
|
|
|
221,384
|
|
|
213,696
|
|
|
4
|
|
||||
Total deposits
|
|
248,790
|
|
|
240,550
|
|
|
3
|
|
|
247,040
|
|
|
239,555
|
|
|
3
|
|
||||
Borrowings
|
|
52,333
|
|
|
48,838
|
|
|
7
|
|
|
53,454
|
|
|
51,085
|
|
|
5
|
|
||||
Common equity
|
|
45,466
|
|
|
44,645
|
|
|
2
|
|
|
45,070
|
|
|
44,241
|
|
|
2
|
|
||||
Total stockholders’ equity
|
|
49,827
|
|
|
49,005
|
|
|
2
|
|
|
49,431
|
|
|
48,602
|
|
|
2
|
|
|
||
|
3
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||
(Dollars in millions, except per share data and as noted)
|
|
2018
|
|
2017
|
|
Change
|
|
2018
|
|
2017
|
|
Change
|
||||||||||
Selected performance metrics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Purchase volume
(2)
|
|
$
|
97,392
|
|
|
$
|
83,079
|
|
|
17
|
%
|
|
$
|
183,937
|
|
|
$
|
156,276
|
|
|
18
|
%
|
Total net revenue margin
(3)
|
|
8.63
|
%
|
|
8.43
|
%
|
|
20
|
bps
|
|
8.50
|
%
|
|
8.32
|
%
|
|
18
|
bps
|
||||
Net interest margin
(4)
|
|
6.66
|
|
|
6.88
|
|
|
(22
|
)
|
|
6.79
|
|
|
6.88
|
|
|
(9
|
)
|
||||
Return on average assets
|
|
2.11
|
|
|
1.20
|
|
|
91
|
|
|
1.80
|
|
|
1.05
|
|
|
75
|
|
||||
Return on average tangible assets
(5)
|
|
2.20
|
|
|
1.25
|
|
|
95
|
|
|
1.87
|
|
|
1.10
|
|
|
77
|
|
||||
Return on average common equity
(6)
|
|
16.06
|
|
|
8.59
|
|
|
7
|
%
|
|
13.78
|
|
|
7.67
|
|
|
6
|
%
|
||||
Return on average tangible common equity (“TCE”)
(7)
|
|
23.99
|
|
|
13.09
|
|
|
11
|
|
|
20.70
|
|
|
11.75
|
|
|
9
|
|
||||
Equity-to-assets ratio
(8)
|
|
13.69
|
|
|
14.01
|
|
|
(32
|
)bps
|
|
13.62
|
|
|
13.86
|
|
|
(24
|
)bps
|
||||
Non-interest expense as a percentage of average loans held for investment
|
|
5.69
|
|
|
5.64
|
|
|
5
|
|
|
5.71
|
|
|
5.66
|
|
|
5
|
|
||||
Efficiency ratio
(9)
|
|
47.61
|
|
|
50.92
|
|
|
(3
|
)%
|
|
49.62
|
|
|
51.73
|
|
|
(2
|
)%
|
||||
Operating efficiency ratio
(10)
|
|
41.70
|
|
|
44.44
|
|
|
(3
|
)
|
|
43.67
|
|
|
45.45
|
|
|
(2
|
)
|
||||
Effective income tax rate from continuing operations
|
|
23.1
|
|
|
29.7
|
|
|
(7
|
)
|
|
21.5
|
|
|
29.1
|
|
|
(8
|
)
|
||||
Net charge-offs
|
|
$
|
1,459
|
|
|
$
|
1,618
|
|
|
(10
|
)
|
|
$
|
3,077
|
|
|
$
|
3,128
|
|
|
(2
|
)
|
Net charge-off rate
(11)
|
|
2.42
|
%
|
|
2.67
|
%
|
|
(25
|
)bps
|
|
2.51
|
%
|
|
2.59
|
%
|
|
(8
|
)bps
|
(Dollars in millions, except as noted)
|
|
June 30, 2018
|
|
December 31, 2017
|
|
Change
|
|||||
Balance sheet (period-end)
|
|
|
|
|
|
|
|||||
Loans held for investment
|
|
$
|
236,124
|
|
|
$
|
254,473
|
|
|
(7
|
)%
|
Interest-earning assets
|
|
332,167
|
|
|
334,124
|
|
|
(1
|
)
|
||
Total assets
|
|
363,989
|
|
|
365,693
|
|
|
—
|
|
||
Interest-bearing deposits
|
|
222,605
|
|
|
217,298
|
|
|
2
|
|
||
Total deposits
|
|
248,225
|
|
|
243,702
|
|
|
2
|
|
||
Borrowings
|
|
53,310
|
|
|
60,281
|
|
|
(12
|
)
|
||
Common equity
|
|
45,566
|
|
|
44,370
|
|
|
3
|
|
||
Total stockholders’ equity
|
|
49,926
|
|
|
48,730
|
|
|
2
|
|
||
Credit quality metrics
|
|
|
|
|
|
|
|
||||
Allowance for loan and lease losses
|
|
$
|
7,368
|
|
|
$
|
7,502
|
|
|
(2
|
)%
|
Allowance as a percentage of loans held for investment (“allowance coverage ratio”)
|
|
3.12
|
%
|
|
2.95
|
%
|
|
17
|
bps
|
||
30+ day performing delinquency rate
|
|
2.88
|
|
|
3.23
|
|
|
(35
|
)
|
||
30+ day delinquency rate
|
|
3.05
|
|
|
3.48
|
|
|
(43
|
)
|
||
Capital ratios
|
|
|
|
|
|
|
|
||||
Common equity Tier 1 capital
(12)
|
|
11.1
|
%
|
|
10.3
|
%
|
|
80
|
bps
|
||
Tier 1 capital
(12)
|
|
12.6
|
|
|
11.8
|
|
|
80
|
|
||
Total capital
(12)
|
|
15.1
|
|
|
14.4
|
|
|
70
|
|
||
Tier 1 leverage
(12)
|
|
10.3
|
|
|
9.9
|
|
|
40
|
|
||
Tangible common equity
(13)
|
|
8.8
|
|
|
8.3
|
|
|
50
|
|
||
Supplementary leverage
(12)
|
|
8.8
|
|
|
8.4
|
|
|
40
|
|
||
Other
|
|
|
|
|
|
|
|
||||
Employees (period end, in thousands)
|
|
47.8
|
|
|
49.3
|
|
|
(3
|
)%
|
(1)
|
Tangible book value per common share is a non-GAAP measure calculated based on tangible common equity divided by common shares outstanding. See “MD&A—Table
A
—Reconciliation of Non-GAAP Measures and Calculation of Regulatory Capital Measures” for additional information on non-GAAP measures.
|
(2)
|
Purchase volume consists of purchase transactions, net of returns, for the period in our Credit Card business, and excludes cash advance and balance transfer transactions.
|
(3)
|
Total net revenue margin is calculated based on
annualized total net revenue
for the period divided by average interest-earning assets for the period.
|
(4)
|
Net interest margin is calculated based on
annualized net interest income
for the period divided by average interest-earning assets for the period.
|
(5)
|
Return on average tangible assets is a non-GAAP measure
calculated based on annualized
income from continuing operations, net of tax, for the period divided by average tangible assets for the period. See “MD&A—Table
A
—Reconciliation of Non-GAAP Measures and Calculation of Regulatory Capital Measures” for additional information on non-GAAP measures.
|
|
||
|
4
|
Capital One Financial Corporation (COF)
|
(6)
|
Return on average common equity is
calculated based on annualized
(i) income from continuing operations, net of tax; (ii) less dividends and undistributed earnings allocated to participating securities; (iii) less preferred stock dividends, for the period, divided by average common equity. Our calculation of return on average common equity may not be comparable to similarly-titled measures reported by other companies.
|
(7)
|
Return on average tangible common equity is a non-GAAP measure
calculated based on annualized
(i) income from continuing operations, net of tax; (ii) less dividends and undistributed earnings allocated to participating securities; (iii) less preferred stock dividends, for the period, divided by average TCE. Our calculation of return on average TCE may not be comparable to similarly-titled measures reported by other companies. See “MD&A—Table
A
—Reconciliation of Non-GAAP Measures and Calculation of Regulatory Capital Measures” for additional information on non-GAAP measures.
|
(8)
|
Equity-to-assets ratio is calculated based on average stockholders’ equity for the period divided by average total assets for the period.
|
(9)
|
Efficiency ratio is calculated based on non-interest expense for the period divided by total net revenue for the period.
|
(10)
|
Operating efficiency ratio is calculated based on operating expense for the period divided by total net revenue for the period.
|
(11)
|
Net charge-off rate is calculated by dividing annualized net charge-offs by average loans held for investment for the period for each loan category.
|
(12)
|
Capital ratios are calculated based on the Basel III Standardized Approach framework, subject to applicable transition provision. See “MD&A—Capital Management” for additional information
|
(13)
|
Tangible common equity ratio is a non-GAAP measure calculated based on TCE divided by tangible assets. See “MD&A—Table
A
—Reconciliation of Non-GAAP Measures and Calculation of Regulatory Capital Measures” for the calculation of this measure and reconciliation to the comparative U.S. GAAP measure.
|
EXECUTIVE SUMMARY AND BUSINESS OUTLOOK
|
|
||
|
5
|
Capital One Financial Corporation (COF)
|
•
|
Earnings:
Our net income
increased
by $
870 million
to $
1.9 billion
in
the second quarter of 2018
and
increased
by
$1.4 billion
to $
3.3 billion
in
the first six months of 2018
primarily driven by:
|
◦
|
lower provision for credit losses driven by the allowance releases in our domestic credit card and auto loan portfolios largely due to improvements in credit trends and lower charge-offs mainly due to
elevated charge-offs in the second quarter of 2017 in our oil and gas and taxi medallion lending portfolios
;
|
◦
|
higher non-interest income largely driven by the net gain from the sale of the substantial majority of our consumer home loan portfolio; and
|
◦
|
higher net interest income due to growth in our domestic credit card and auto loan portfolios and higher yields on interest earning assets as a result of higher interest rates, partially offset by higher interest expense due to the net effect of higher interest rates.
|
•
|
Loans Held for Investment:
|
◦
|
Period-end loans held for investment
decreased
by
$18.3 billion
to
$236.1 billion
as of
June 30, 2018
from
December 31, 2017
primarily driven by the
sale of the substantial majority of our consumer home loan portfolio and the transfer of the remaining portfolio to loans held for sale
, as well as seasonal paydowns in our domestic credit card loan portfolio, partially offset by growth in our commercial and auto loan portfolios.
|
◦
|
Average loans held for investment
decreased
by
$1.5 billion
to $
240.8 billion
in
the second quarter of 2018
compared to
the second quarter of 2017
primarily due to growth in our domestic credit card loan portfolio, mainly due to loans obtained in the Cabela’s acquisition, and growth in our auto loan portfolio being more than offset by the impact of the
sale of the substantial majority of our consumer home loan portfolio and the transfer of the remaining portfolio to loans held for sale
. These same factors drove average loans held for investment to
increase
by $
3.3 billion
to $
245.2 billion
in
the first six months of 2018
compared to
the first six months of 2017
as the growth in our domestic credit card and auto loan portfolios more than offset the impact of the
sale of the substantial majority of our consumer home loan portfolio and the transfer of the remaining portfolio to loans held for sale
.
|
•
|
Net Charge-Off and Delinquency Metrics:
Our net charge-off rate
decreased
by
25
basis points to
2.42%
in
the second quarter of 2018
compared to
the second quarter of 2017
and
decreased
by
8
basis points to
2.51%
in
the first six months of 2018
compared to
the first six months of 2017
primarily driven by
elevated charge-offs in
the second quarter of 2017 in
our oil and gas and taxi medallion lending portfolios
.
|
•
|
Allowance for Loan and Lease Losses:
Our allowance for loan and lease losses
decreased
by
$134 million
to
$7.4 billion
as of
June 30, 2018
from
December 31, 2017
primarily driven by an allowance release in our auto loan portfolio largely due to improvements in credit trends and an allowance release due to the sale of the substantial majority of our consumer home loan portfolio.
|
|
||
|
6
|
Capital One Financial Corporation (COF)
|
•
|
any change in current dividend or repurchase strategies;
|
•
|
the effect of any acquisitions, divestitures or similar transactions that have not been previously disclosed; or
|
•
|
any changes in laws, regulations or regulatory interpretations, in each case after the date as of which such statements are made.
|
CONSOLIDATED RESULTS OF OPERATIONS
|
|
||
|
7
|
Capital One Financial Corporation (COF)
|
|
||
|
8
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended June 30,
|
||||||||||||||||||||
|
|
2018
|
|
2017
|
||||||||||||||||||
(Dollars in millions)
|
|
Average
Balance
|
|
Interest
Income/
Expense
(3)
|
|
Average Yield/
Rate (3) |
|
Average
Balance
|
|
Interest
Income/
Expense
(3)
|
|
Average Yield/
Rate (3) |
||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Credit card
|
|
$
|
107,893
|
|
|
$
|
4,062
|
|
|
15.06
|
%
|
|
$
|
100,043
|
|
|
$
|
3,787
|
|
|
15.14
|
%
|
Consumer banking
|
|
66,692
|
|
|
1,218
|
|
|
7.31
|
|
|
74,644
|
|
|
1,223
|
|
|
6.55
|
|
||||
Commercial banking
(2)
|
|
67,198
|
|
|
744
|
|
|
4.43
|
|
|
68,220
|
|
|
647
|
|
|
3.79
|
|
||||
Other
(2)
|
|
260
|
|
|
(35
|
)
|
|
(53.85
|
)
|
|
60
|
|
|
12
|
|
|
80.00
|
|
||||
Total loans, including loans held for sale
|
|
242,043
|
|
|
5,989
|
|
|
9.90
|
|
|
242,967
|
|
|
5,669
|
|
|
9.33
|
|
||||
Investment securities
|
|
79,829
|
|
|
539
|
|
|
2.70
|
|
|
68,857
|
|
|
433
|
|
|
2.52
|
|
||||
Cash equivalents and other interest-earning assets
|
|
11,623
|
|
|
68
|
|
|
2.34
|
|
|
6,254
|
|
|
26
|
|
|
1.66
|
|
||||
Total interest-earning assets
|
|
333,495
|
|
|
6,596
|
|
|
7.91
|
|
|
318,078
|
|
|
6,128
|
|
|
7.71
|
|
||||
Cash and due from banks
|
|
3,596
|
|
|
|
|
|
|
3,314
|
|
|
|
|
|
||||||||
Allowance for loan and lease losses
|
|
(7,536
|
)
|
|
|
|
|
|
(6,982
|
)
|
|
|
|
|
||||||||
Premises and equipment, net
|
|
4,145
|
|
|
|
|
|
|
3,855
|
|
|
|
|
|
||||||||
Other assets
|
|
30,229
|
|
|
|
|
|
|
31,626
|
|
|
|
|
|
||||||||
Total assets
|
|
$
|
363,929
|
|
|
|
|
|
|
$
|
349,891
|
|
|
|
|
|
||||||
Liabilities and stockholders’ equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Deposits
|
|
$
|
223,079
|
|
|
$
|
622
|
|
|
1.12
|
%
|
|
$
|
214,412
|
|
|
$
|
382
|
|
|
0.71
|
%
|
Securitized debt obligations
|
|
19,147
|
|
|
124
|
|
|
2.59
|
|
|
18,400
|
|
|
82
|
|
|
1.78
|
|
||||
Senior and subordinated notes
|
|
32,250
|
|
|
289
|
|
|
3.58
|
|
|
27,821
|
|
|
179
|
|
|
2.57
|
|
||||
Other borrowings and liabilities
|
|
4,132
|
|
|
10
|
|
|
0.97
|
|
|
3,656
|
|
|
12
|
|
|
1.31
|
|
||||
Total interest-bearing liabilities
|
|
278,608
|
|
|
1,045
|
|
|
1.50
|
|
|
$
|
264,289
|
|
|
655
|
|
|
0.99
|
|
|||
Non-interest-bearing deposits
|
|
25,711
|
|
|
|
|
|
|
26,138
|
|
|
|
|
|
||||||||
Other liabilities
|
|
9,783
|
|
|
|
|
|
|
10,459
|
|
|
|
|
|
||||||||
Total liabilities
|
|
314,102
|
|
|
|
|
|
|
300,886
|
|
|
|
|
|
||||||||
Stockholders’ equity
|
|
49,827
|
|
|
|
|
|
|
49,005
|
|
|
|
|
|
||||||||
Total liabilities and stockholders’ equity
|
|
$
|
363,929
|
|
|
|
|
|
|
$
|
349,891
|
|
|
|
|
|
||||||
Net interest income/spread
|
|
$
|
5,551
|
|
|
6.41
|
|
|
|
|
$
|
5,473
|
|
|
6.72
|
|
||||||
Impact of non-interest-bearing funding
|
|
0.25
|
|
|
|
|
|
|
0.16
|
|
||||||||||||
Net interest margin
|
|
6.66
|
%
|
|
|
|
|
|
6.88
|
%
|
|
||
|
9
|
Capital One Financial Corporation (COF)
|
|
|
Six Months Ended June 30,
|
||||||||||||||||||||
|
|
2018
|
|
2017
|
||||||||||||||||||
(Dollars in millions)
|
|
Average
Balance
|
|
Interest
Income/
Expense
(3)
|
|
Average Yield/
Rate (3) |
|
Average
Balance
|
|
Interest
Income/
Expense
(3)
|
|
Average Yield/
Rate (3) |
||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Credit card
|
|
$
|
108,693
|
|
|
$
|
8,235
|
|
|
15.15
|
%
|
|
$
|
100,603
|
|
|
$
|
7,577
|
|
|
15.06
|
%
|
Consumer banking
|
|
70,875
|
|
|
2,504
|
|
|
7.07
|
|
|
74,081
|
|
|
2,413
|
|
|
6.51
|
|
||||
Commercial banking
(2)
|
|
66,590
|
|
|
1,427
|
|
|
4.29
|
|
|
67,863
|
|
|
1,262
|
|
|
3.72
|
|
||||
Other
(2)
|
|
293
|
|
|
(43
|
)
|
|
(29.35
|
)
|
|
63
|
|
|
43
|
|
|
136.51
|
|
||||
Total loans, including loans held for sale
|
|
246,451
|
|
|
12,123
|
|
|
9.84
|
|
|
242,610
|
|
|
11,295
|
|
|
9.31
|
|
||||
Investment securities
|
|
74,731
|
|
|
991
|
|
|
2.65
|
|
|
68,637
|
|
|
849
|
|
|
2.47
|
|
||||
Cash equivalents and other interest-earning assets
|
|
10,668
|
|
|
119
|
|
|
2.23
|
|
|
6,968
|
|
|
54
|
|
|
1.55
|
|
||||
Total interest-earning assets
|
|
331,850
|
|
|
13,233
|
|
|
7.98
|
|
|
318,215
|
|
|
12,198
|
|
|
7.67
|
|
||||
Cash and due from banks
|
|
3,704
|
|
|
|
|
|
|
3,400
|
|
|
|
|
|
||||||||
Allowance for loan and lease losses
|
|
(7,520
|
)
|
|
|
|
|
|
(6,749
|
)
|
|
|
|
|
||||||||
Premises and equipment, net
|
|
4,142
|
|
|
|
|
|
|
3,826
|
|
|
|
|
|
||||||||
Other assets
|
|
30,812
|
|
|
|
|
|
|
32,069
|
|
|
|
|
|
||||||||
Total assets
|
|
$
|
362,988
|
|
|
|
|
|
|
$
|
350,761
|
|
|
|
|
|
||||||
Liabilities and stockholders’ equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Deposits
|
|
$
|
221,384
|
|
|
$
|
1,161
|
|
|
1.05
|
%
|
|
$
|
213,696
|
|
|
$
|
735
|
|
|
0.69
|
%
|
Securitized debt obligations
|
|
19,421
|
|
|
231
|
|
|
2.38
|
|
|
17,791
|
|
|
151
|
|
|
1.70
|
|
||||
Senior and subordinated notes
|
|
31,345
|
|
|
540
|
|
|
3.45
|
|
|
26,321
|
|
|
328
|
|
|
2.49
|
|
||||
Other borrowings and liabilities
|
|
5,483
|
|
|
32
|
|
|
1.17
|
|
|
7,981
|
|
|
37
|
|
|
0.93
|
|
||||
Total interest-bearing liabilities
|
|
277,633
|
|
|
1,964
|
|
|
1.41
|
|
|
265,789
|
|
|
1,251
|
|
|
0.94
|
|
||||
Non-interest-bearing deposits
|
|
25,656
|
|
|
|
|
|
|
25,859
|
|
|
|
|
|
||||||||
Other liabilities
|
|
10,268
|
|
|
|
|
|
|
10,511
|
|
|
|
|
|
||||||||
Total liabilities
|
|
313,557
|
|
|
|
|
|
|
302,159
|
|
|
|
|
|
||||||||
Stockholders’ equity
|
|
49,431
|
|
|
|
|
|
|
48,602
|
|
|
|
|
|
||||||||
Total liabilities and stockholders’ equity
|
|
$
|
362,988
|
|
|
|
|
|
|
$
|
350,761
|
|
|
|
|
|
||||||
Net interest income/spread
|
|
$
|
11,269
|
|
|
6.57
|
|
|
|
|
$
|
10,947
|
|
|
6.73
|
|
||||||
Impact of non-interest-bearing funding
|
|
0.22
|
|
|
|
|
|
|
0.15
|
|
||||||||||||
Net interest margin
|
|
6.79
|
%
|
|
|
|
|
|
6.88
|
%
|
(1)
|
Past due fees included in interest income totaled approximately
$387 million
and
$790 million
in
the second quarter and first six months of 2018
, respectively, and
$382 million
and
$766 million
in the second quarter and first six months of 2017, respectively.
|
(2)
|
Some of our commercial loans generate tax-exempt income. Accordingly, we present our Commercial Banking interest income and yields on a taxable-equivalent basis, calculated using the federal statutory rate (21% and 35% for all periods presented in 2018 and 2017, respectively) and state taxes where applicable, with offsetting reductions to the Other category.
Taxable-equivalent adjustments included in the interest income and yield computations for our Commercial banking loans totaled approximately
$21 million
and
$41 million
in
the second quarter and first six months of 2018
, respectively, and
$32 million
and
$64 million
in the second quarter and first six months of
2017
, respectively, with corresponding reductions to Other category.
|
(3)
|
Interest income and interest expense and the calculation of average yields on interest-earning assets and average rates on interest-bearing liabilities include the impact of hedge accounting. In the first quarter of 2018, we adopted Accounting Standards Update (“ASU”) No. 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities. As a result, interest income and interest expense amounts shown above for the three months ended
June 30, 2018
include
$2 million
and
$16 million
, respectively, and for the six months ended
June 30, 2018
include $3 million and $46 million, respectively, related to hedge ineffectiveness that would previously have been included in other non-interest income.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
10
|
Capital One Financial Corporation (COF)
|
•
|
changes in the volume of our interest-earning assets and interest-bearing liabilities; or
|
•
|
changes in the interest rates related to these assets and liabilities.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||
|
|
2018 vs. 2017
|
|
2018 vs. 2017
|
||||||||||||||||||||
(Dollars in millions)
|
|
Total Variance
|
|
Volume
|
|
Rate
|
|
Total Variance
|
|
Volume
|
|
Rate
|
||||||||||||
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loans:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Credit card
|
|
$
|
275
|
|
|
$
|
296
|
|
|
$
|
(21
|
)
|
|
$
|
658
|
|
|
$
|
613
|
|
|
$
|
45
|
|
Consumer banking
|
|
(5
|
)
|
|
(130
|
)
|
|
125
|
|
|
91
|
|
|
(104
|
)
|
|
195
|
|
||||||
Commercial banking
(2)
|
|
97
|
|
|
(10
|
)
|
|
107
|
|
|
165
|
|
|
(24
|
)
|
|
189
|
|
||||||
Other
(2)
|
|
(47
|
)
|
|
(27
|
)
|
|
(20
|
)
|
|
(86
|
)
|
|
(34
|
)
|
|
(52
|
)
|
||||||
Total loans, including loans held for sale
|
|
320
|
|
|
129
|
|
|
191
|
|
|
828
|
|
|
451
|
|
|
377
|
|
||||||
Investment securities
|
|
106
|
|
|
72
|
|
|
34
|
|
|
142
|
|
|
78
|
|
|
64
|
|
||||||
Cash equivalents and other interest-earning assets
|
|
42
|
|
|
27
|
|
|
15
|
|
|
65
|
|
|
34
|
|
|
31
|
|
||||||
Total interest income
|
|
468
|
|
|
228
|
|
|
240
|
|
|
1,035
|
|
|
563
|
|
|
472
|
|
||||||
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Deposits
|
|
240
|
|
|
16
|
|
|
224
|
|
|
426
|
|
|
27
|
|
|
399
|
|
||||||
Securitized debt obligations
|
|
42
|
|
|
3
|
|
|
39
|
|
|
80
|
|
|
15
|
|
|
65
|
|
||||||
Senior and subordinated notes
|
|
110
|
|
|
32
|
|
|
78
|
|
|
212
|
|
|
70
|
|
|
142
|
|
||||||
Other borrowings and liabilities
|
|
(2
|
)
|
|
1
|
|
|
(3
|
)
|
|
(5
|
)
|
|
(12
|
)
|
|
7
|
|
||||||
Total interest expense
|
|
390
|
|
|
52
|
|
|
338
|
|
|
713
|
|
|
100
|
|
|
613
|
|
||||||
Net interest income
|
|
$
|
78
|
|
|
$
|
176
|
|
|
$
|
(98
|
)
|
|
$
|
322
|
|
|
$
|
463
|
|
|
$
|
(141
|
)
|
(1)
|
We calculate the change in interest income and interest expense separately for each item. The portion of interest income or interest expense attributable to both volume and rate is allocated proportionately when the calculation results in a positive value. When the portion of interest income or interest expense attributable to both volume and rate results in a negative value, the total amount is allocated to volume or rate, depending on which amount is positive.
|
(2)
|
Some of our commercial loans generate tax-exempt income. Accordingly, we present our Commercial Banking interest income and yields on a taxable-equivalent basis, calculated using the federal statutory rate (21% and 35% for all periods presented in 2018 and 2017, respectively) and state taxes where applicable, with offsetting reductions to the Other category.
|
|
||
|
11
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(Dollars in millions)
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Interchange fees, net
|
|
$
|
723
|
|
|
$
|
676
|
|
|
$
|
1,366
|
|
|
$
|
1,246
|
|
Service charges and other customer-related fees
|
|
391
|
|
|
418
|
|
|
823
|
|
|
789
|
|
||||
Net securities gains (losses)
|
|
(1
|
)
|
|
(4
|
)
|
|
7
|
|
|
(4
|
)
|
||||
Other non-interest income:
|
|
|
|
|
|
|
|
|
||||||||
Mortgage banking revenue
|
|
440
|
|
|
41
|
|
|
478
|
|
|
110
|
|
||||
Treasury and other investment income
|
|
38
|
|
|
36
|
|
|
46
|
|
|
50
|
|
||||
Other
|
|
50
|
|
|
64
|
|
|
112
|
|
|
101
|
|
||||
Total other non-interest income
|
|
528
|
|
|
141
|
|
|
636
|
|
|
261
|
|
||||
Total non-interest income
|
|
$
|
1,641
|
|
|
$
|
1,231
|
|
|
$
|
2,832
|
|
|
$
|
2,292
|
|
•
|
the net gain from the sale of the substantial majority of our consumer home loan portfolio
; and
|
•
|
an increase in net interchange fees primarily due to higher purchase volume
.
|
•
|
allowance releases in our domestic credit card and auto loan portfolios largely due to improvements in credit trends; and
|
•
|
elevated charge-offs in the second quarter of 2017 in our oil and gas and taxi medallion lending portfolios
.
|
|
||
|
12
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(Dollars in millions)
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Salaries and associate benefits
|
|
$
|
1,430
|
|
|
$
|
1,383
|
|
|
$
|
2,950
|
|
|
$
|
2,854
|
|
Occupancy and equipment
|
|
503
|
|
|
474
|
|
|
993
|
|
|
945
|
|
||||
Marketing
|
|
425
|
|
|
435
|
|
|
839
|
|
|
831
|
|
||||
Professional services
|
|
234
|
|
|
279
|
|
|
444
|
|
|
526
|
|
||||
Communications and data processing
|
|
317
|
|
|
289
|
|
|
623
|
|
|
577
|
|
||||
Amortization of intangibles
|
|
43
|
|
|
61
|
|
|
87
|
|
|
123
|
|
||||
Other non-interest expense:
|
|
|
|
|
|
|
|
|
||||||||
Bankcard, regulatory and other fee assessments
|
|
65
|
|
|
146
|
|
|
234
|
|
|
282
|
|
||||
Collections
|
|
104
|
|
|
88
|
|
|
212
|
|
|
173
|
|
||||
Fraud losses
|
|
89
|
|
|
78
|
|
|
186
|
|
|
156
|
|
||||
Other
|
|
214
|
|
|
181
|
|
|
429
|
|
|
381
|
|
||||
Total other non-interest expense
|
|
472
|
|
|
493
|
|
|
1,061
|
|
|
992
|
|
||||
Total non-interest expense
|
|
$
|
3,424
|
|
|
$
|
3,414
|
|
|
$
|
6,997
|
|
|
$
|
6,848
|
|
•
|
higher operating expenses associated with loan growth, as well as continued investments in technology and infrastructure; and
|
•
|
restructuring activities, which primarily consisted of severance and related benefits pursuant to our ongoing benefit programs, that are the result of exiting certain business activities and locations.
|
|
||
|
13
|
Capital One Financial Corporation (COF)
|
CONSOLIDATED BALANCE SHEETS ANALYSIS
|
•
|
deposit growth in our Consumer Banking business; and
|
•
|
net issuances of senior and subordinated notes.
|
•
|
treasury stock purchases and dividend payments to our stockholders; and
|
•
|
unrealized losses on our available for sale securities and cash flow hedges included in accumulated other comprehensive loss primarily driven by higher interest rates.
|
|
||
|
14
|
Capital One Financial Corporation (COF)
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||||||||||
(Dollars in millions)
|
|
Amortized
Cost
|
|
Fair
Value
|
|
Amortized
Cost
|
|
Fair
Value
|
||||||||
Investment securities available for sale:
|
|
|
|
|
|
|
|
|
||||||||
U.S. Treasury securities
|
|
$
|
8,603
|
|
|
$
|
8,624
|
|
|
$
|
5,168
|
|
|
$
|
5,171
|
|
RMBS:
|
|
|
|
|
|
|
|
|
||||||||
Agency
|
|
34,870
|
|
|
33,742
|
|
|
26,013
|
|
|
25,678
|
|
||||
Non-agency
|
|
1,563
|
|
|
1,940
|
|
|
1,722
|
|
|
2,114
|
|
||||
Total RMBS
|
|
36,433
|
|
|
35,682
|
|
|
27,735
|
|
|
27,792
|
|
||||
Agency CMBS
|
|
4,858
|
|
|
4,763
|
|
|
3,209
|
|
|
3,175
|
|
||||
Other ABS
|
|
296
|
|
|
294
|
|
|
513
|
|
|
512
|
|
||||
Other securities
(1)
|
|
1,331
|
|
|
1,328
|
|
|
1,003
|
|
|
1,005
|
|
||||
Total investment securities available for sale
|
|
$
|
51,521
|
|
|
$
|
50,691
|
|
|
$
|
37,628
|
|
|
$
|
37,655
|
|
|
|
|
|
|
|
|
|
|
||||||||
(Dollars in millions)
|
|
Carrying Value
|
|
Fair
Value
|
|
Carrying Value
|
|
Fair
Value
|
||||||||
Investment securities held to maturity:
|
|
|
|
|
|
|
|
|
||||||||
U.S. Treasury securities
|
|
—
|
|
|
—
|
|
|
$
|
200
|
|
|
$
|
200
|
|
||
Agency RMBS
|
|
$
|
30,377
|
|
|
$
|
30,108
|
|
|
24,980
|
|
|
25,395
|
|
||
Agency CMBS
|
|
3,087
|
|
|
2,989
|
|
|
3,804
|
|
|
3,842
|
|
||||
Total investment securities held to maturity
|
|
$
|
33,464
|
|
|
$
|
33,097
|
|
|
$
|
28,984
|
|
|
$
|
29,437
|
|
(1)
|
Includes primarily supranational bonds and foreign government bonds.
|
|
||
|
15
|
Capital One Financial Corporation (COF)
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||||||||||||||||||||
(Dollars in millions)
|
|
Fair Value
|
|
AAA
|
|
Other
Investment
Grade
|
|
Below
Investment
Grade/Not Rated
(1)
|
|
Fair Value
|
|
AAA
|
|
Other
Investment
Grade
|
|
Below
Investment
Grade/Not Rated
(1)
|
||||||||||
Non-agency RMBS
|
|
$
|
1,940
|
|
|
—
|
|
|
6
|
%
|
|
94
|
%
|
|
$
|
2,114
|
|
|
—
|
|
|
3
|
%
|
|
97
|
%
|
Other ABS
|
|
294
|
|
|
59
|
%
|
|
—
|
|
|
41
|
|
|
512
|
|
|
100
|
%
|
|
—
|
|
|
—
|
|
||
Other securities
|
|
1,328
|
|
|
88
|
|
|
12
|
|
|
—
|
|
|
1,005
|
|
|
71
|
|
|
19
|
|
|
10
|
|
(1)
|
Includes investment securities that were not rated by S&P as of June 30, 2018 and investment securities not rated by S&P or Moody’s as of December 31, 2017. There were no new additions nor downgrades to other ABS in the first six months of 2018.
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
(Dollars in millions)
|
|
Loans
|
|
Allowance
|
|
Net Loans
|
|
Loans
|
|
Allowance
|
|
Net Loans
|
||||||||||||
Credit Card
|
|
$
|
109,777
|
|
|
$
|
5,624
|
|
|
$
|
104,153
|
|
|
$
|
114,762
|
|
|
$
|
5,648
|
|
|
$
|
109,114
|
|
Consumer Banking
|
|
58,727
|
|
|
1,120
|
|
|
57,607
|
|
|
75,078
|
|
|
1,242
|
|
|
73,836
|
|
||||||
Commercial Banking
|
|
67,609
|
|
|
624
|
|
|
66,985
|
|
|
64,575
|
|
|
611
|
|
|
63,964
|
|
||||||
Other
|
|
11
|
|
|
—
|
|
|
11
|
|
|
58
|
|
|
1
|
|
|
57
|
|
||||||
Total
|
|
$
|
236,124
|
|
|
$
|
7,368
|
|
|
$
|
228,756
|
|
|
$
|
254,473
|
|
|
$
|
7,502
|
|
|
$
|
246,971
|
|
|
||
|
16
|
Capital One Financial Corporation (COF)
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||||||||
(Dollars in millions)
|
|
Amount
|
|
% of Total
|
|
Amount
|
|
% of Total
|
||||||
Deposits:
(1)
|
|
|
|
|
|
|
|
|
||||||
Consumer Banking
|
|
$
|
194,962
|
|
|
65
|
%
|
|
$
|
185,842
|
|
|
61
|
%
|
Commercial Banking
|
|
31,078
|
|
|
10
|
|
|
33,938
|
|
|
11
|
|
||
Other
|
|
22,185
|
|
|
7
|
|
|
23,922
|
|
|
8
|
|
||
Total deposits
|
|
248,225
|
|
|
82
|
|
|
243,702
|
|
|
80
|
|
||
Securitized debt obligations
|
|
19,649
|
|
|
7
|
|
|
20,010
|
|
|
7
|
|
||
Other debt
|
|
33,661
|
|
|
11
|
|
|
40,271
|
|
|
13
|
|
||
Total funding sources
|
|
$
|
301,535
|
|
|
100
|
%
|
|
$
|
303,983
|
|
|
100
|
%
|
(1)
|
Includes brokered deposits of
$23.3 billion
and
$25.1 billion
as of
June 30, 2018
and
December 31, 2017
, respectively.
|
OFF-BALANCE SHEET ARRANGEMENTS
|
BUSINESS SEGMENT FINANCIAL PERFORMANCE
|
|
||
|
17
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended June 30,
|
||||||||||||||||||||||||||
|
|
2018
|
|
2017
|
||||||||||||||||||||||||
|
|
Total Net
Revenue (1) |
|
Net Income
(2)
|
|
Total Net
Revenue (1) |
|
Net Income
(2)
|
||||||||||||||||||||
(Dollars in millions)
|
|
Amount
|
|
% of
Total |
|
Amount
|
|
% of
Total |
|
Amount
|
|
% of
Total |
|
Amount
|
|
% of
Total |
||||||||||||
Credit Card
|
|
$
|
4,280
|
|
|
59
|
%
|
|
$
|
923
|
|
|
48
|
%
|
|
$
|
4,169
|
|
|
63
|
%
|
|
$
|
553
|
|
|
53
|
%
|
Consumer Banking
|
|
1,784
|
|
|
25
|
|
|
539
|
|
|
28
|
|
|
1,761
|
|
|
26
|
|
|
276
|
|
|
26
|
|
||||
Commercial Banking
(3)(4)
|
|
758
|
|
|
11
|
|
|
242
|
|
|
13
|
|
|
752
|
|
|
11
|
|
|
146
|
|
|
14
|
|
||||
Other
(3)(4)
|
|
370
|
|
|
5
|
|
|
213
|
|
|
11
|
|
|
22
|
|
|
—
|
|
|
72
|
|
|
7
|
|
||||
Total
|
|
$
|
7,192
|
|
|
100
|
%
|
|
$
|
1,917
|
|
|
100
|
%
|
|
$
|
6,704
|
|
|
100
|
%
|
|
$
|
1,047
|
|
|
100
|
%
|
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||||
|
|
2018
|
|
2017
|
||||||||||||||||||||||||
|
|
Total Net
Revenue (1) |
|
Net Income
(2)
|
|
Total Net
Revenue (1) |
|
Net Income
(2)
|
||||||||||||||||||||
(Dollars in millions)
|
|
Amount
|
|
% of
Total |
|
Amount
|
|
% of
Total |
|
Amount
|
|
% of
Total |
|
Amount
|
|
% of
Total |
||||||||||||
Credit Card
|
|
$
|
8,695
|
|
|
62
|
%
|
|
$
|
1,630
|
|
|
50
|
%
|
|
$
|
8,253
|
|
|
63
|
%
|
|
$
|
824
|
|
|
45
|
%
|
Consumer Banking
|
|
3,573
|
|
|
25
|
|
|
965
|
|
|
30
|
|
|
3,473
|
|
|
26
|
|
|
524
|
|
|
28
|
|
||||
Commercial Banking
(3)(4)
|
|
1,481
|
|
|
11
|
|
|
498
|
|
|
15
|
|
|
1,476
|
|
|
11
|
|
|
359
|
|
|
20
|
|
||||
Other
(3)(4)
|
|
352
|
|
|
2
|
|
|
167
|
|
|
5
|
|
|
37
|
|
|
—
|
|
|
135
|
|
|
7
|
|
||||
Total
|
|
$
|
14,101
|
|
|
100
|
%
|
|
$
|
3,260
|
|
|
100
|
%
|
|
$
|
13,239
|
|
|
100
|
%
|
|
$
|
1,842
|
|
|
100
|
%
|
(1)
|
Total net revenue consists of net interest income and non-interest income.
|
(2)
|
Net income for our business segments and the Other category is based on income from continuing operations, net of tax.
|
(3)
|
Some of our commercial investments generate tax-exempt income, tax credits or other tax benefits. Accordingly, we present our Commercial Banking revenue and yields on a taxable-equivalent basis, calculated using the federal statutory tax rate (21% and 35% for all periods presented in 2018 and 2017, respectively) and state taxes where applicable, with offsetting reductions to the Other category.
|
(4)
|
In the first quarter of 2018, we made a change in how revenue is measured in our Commercial Banking business to include the tax benefits of losses on certain tax-advantaged investments. These tax benefits are included in revenue on a taxable-equivalent basis within our Commercial Banking business, with an offsetting reduction to the Other category. In addition, all revenue presented on a taxable-equivalent basis in our Commercial Banking business was impacted by the reduction of the federal tax rate set forth in the Tax Act.
The net impact of the measurement change and the reduction of the federal tax rate was a decrease of $28 million and $56 million in revenue in our Commercial Banking business in the second quarter and first six months of 2018, respectively, with an offsetting impact to the Other category.
|
|
||
|
18
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||
(Dollars in millions, except as noted)
|
|
2018
|
|
2017
|
|
Change
|
|
2018
|
|
2017
|
|
Change
|
||||||||||
Selected income statement data:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net interest income
|
|
$
|
3,396
|
|
|
$
|
3,294
|
|
|
3
|
%
|
|
$
|
6,954
|
|
|
$
|
6,640
|
|
|
5
|
%
|
Non-interest income
|
|
884
|
|
|
875
|
|
|
1
|
|
|
1,741
|
|
|
1,613
|
|
|
8
|
|
||||
Total net revenue
(1)
|
|
4,280
|
|
|
4,169
|
|
|
3
|
|
|
8,695
|
|
|
8,253
|
|
|
5
|
|
||||
Provision for credit losses
|
|
1,171
|
|
|
1,397
|
|
|
(16
|
)
|
|
2,627
|
|
|
3,114
|
|
|
(16
|
)
|
||||
Non-interest expense
|
|
1,904
|
|
|
1,918
|
|
|
(1
|
)
|
|
3,943
|
|
|
3,847
|
|
|
2
|
|
||||
Income from continuing operations before income taxes
|
|
1,205
|
|
|
854
|
|
|
41
|
|
|
2,125
|
|
|
1,292
|
|
|
64
|
|
||||
Income tax provision
|
|
282
|
|
|
301
|
|
|
(6
|
)
|
|
495
|
|
|
468
|
|
|
6
|
|
||||
Income from continuing operations, net of tax
|
|
$
|
923
|
|
|
$
|
553
|
|
|
67
|
|
|
$
|
1,630
|
|
|
$
|
824
|
|
|
98
|
|
Selected performance metrics:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average loans held for investment
(2)
|
|
$
|
107,893
|
|
|
$
|
100,043
|
|
|
8
|
|
|
$
|
108,693
|
|
|
$
|
100,603
|
|
|
8
|
|
Average yield on loans held for investment
(3)
|
|
15.06
|
%
|
|
15.14
|
%
|
|
(8
|
)bps
|
|
15.15
|
%
|
|
15.06
|
%
|
|
9
|
bps
|
||||
Total net revenue margin
(4)
|
|
15.87
|
|
|
16.67
|
|
|
(80
|
)
|
|
16.00
|
|
|
16.41
|
|
|
(41
|
)
|
||||
Net charge-offs
|
|
$
|
1,260
|
|
|
$
|
1,256
|
|
|
—
|
|
|
$
|
2,637
|
|
|
$
|
2,527
|
|
|
4
|
%
|
Net charge-off rate
|
|
4.67
|
%
|
|
5.02
|
%
|
|
(35
|
)bps
|
|
4.85
|
%
|
|
5.02
|
%
|
|
(17
|
)bps
|
||||
Purchase volume
(5)
|
|
$
|
97,392
|
|
|
$
|
83,079
|
|
|
17
|
%
|
|
$
|
183,937
|
|
|
$
|
156,276
|
|
|
18
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
(Dollars in millions, except as noted)
|
|
June 30,
2018
|
|
December 31, 2017
|
|
Change
|
|
|
|
|
|
|
||||||||||
Selected period-end data:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans held for investment
(2)
|
|
$
|
109,777
|
|
|
$
|
114,762
|
|
|
(4
|
)%
|
|
|
|
|
|
|
|||||
30+ day performing delinquency rate
|
|
3.32
|
%
|
|
3.98
|
%
|
|
(66
|
)bps
|
|
|
|
|
|
|
|
||||||
30+ day delinquency rate
|
|
3.33
|
|
|
3.99
|
|
|
(66
|
)
|
|
|
|
|
|
|
|||||||
Nonperforming loan rate
(6)
|
|
0.02
|
|
|
0.02
|
|
|
—
|
|
|
|
|
|
|
|
|
||||||
Allowance for loan and lease losses
|
|
$
|
5,624
|
|
|
$
|
5,648
|
|
|
—
|
|
|
|
|
|
|
|
|||||
Allowance coverage ratio
|
|
5.12
|
%
|
|
4.92
|
%
|
|
20
|
bps
|
|
|
|
|
|
|
(1)
|
We recognize billed finance charges and fee income on open-ended loans in accordance with the contractual provisions of the credit arrangements and estimate the uncollectible amount on a quarterly basis. The estimated uncollectible amount of billed finance charges and fees is reflected as a reduction in revenue and is not included in our net charge-offs. Total net revenue was reduced by
$309 million
and
$644 million
in
the second quarter and first six months of 2018
, respectively, and by
$313 million
and
$634 million
in
the second quarter and first six months of 2017
, respectively, for the estimated uncollectible amount of billed finance charges and fees and related losses. The finance charge and fee reserve totaled
$416 million
and
$491 million
as of
June 30, 2018
and
December 31, 2017
, respectively.
|
(2)
|
Period-end loans held for investment and average loans held for investment include billed finance charges and fees, net of the estimated uncollectible amount.
|
(3)
|
Average yield on loans held for investment is calculated by dividing annualized interest income for the period by average loans held for investment during the period. Interest income excludes various allocations including funds transfer pricing that assigns certain balance sheet assets, deposits and other liabilities and their related revenue and expenses attributable to each business segment.
|
(4)
|
Total net revenue margin is calculated by dividing
annualized total net revenue
for the period by average loans held for investment during the period. Interest income also includes interest income on loans held for sale.
|
|
||
|
19
|
Capital One Financial Corporation (COF)
|
(5)
|
Purchase volume consists of purchase transactions, net of returns, for the period, and excludes cash advance and balance transfer transactions.
|
(6)
|
Within our credit card loan portfolio, only certain loans in our international card businesses are classified as nonperforming. See “MD&A—
Nonperforming Loans and Other Nonperforming Assets
” for additional information.
|
•
|
Net Interest Income:
Net interest income
increased
by
$102 million
to
$3.4 billion
in
the second quarter of 2018
and
increased
by
$314 million
to
$7.0 billion
in
the first six months of 2018
primarily driven by loan growth in our Domestic Card business, including loans obtained in the Cabela’s acquisition.
|
•
|
Non-Interest Income:
Non-interest income was substantially flat at
$884 million
in
the second quarter of 2018
as
an increase in net interchange fees primarily due to higher purchase volume
was offset by lower service charges and other customer-related fees.
|
•
|
Provision for Credit Losses:
The provision for credit losses
decreased
by
$226 million
to
$1.2 billion
in
the second quarter of 2018
and
decreased
by
$487 million
to
$2.6 billion
in
the first six months of 2018
primarily driven by an allowance release in our domestic credit card loan portfolio largely due to improvements in credit trends .
|
•
|
Non-Interest Expense:
Non-interest expense was substantially flat at
$1.9 billion
in
the second quarter of 2018
.
|
•
|
Loans Held for Investment:
Period-end loans held for investment
decreased
by
$5.0 billion
to
$109.8 billion
as of
June 30, 2018
from
December 31, 2017
primarily due to expected seasonal paydowns in our domestic credit card loan portfolio.
|
•
|
Net Charge-Off and Delinquency Metrics:
The net charge-off rate
decreased
by
35
basis points to
4.67%
in
the second quarter of 2018
compared to
the second quarter of 2017
primarily driven by the loans obtained in the Cabela’s acquisition, which have a lower charge-off rate, and favorability realized from portfolio seasoning.
|
|
||
|
20
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||
(Dollars in millions, except as noted)
|
|
2018
|
|
2017
|
|
Change
|
|
2018
|
|
2017
|
|
Change
|
||||||||||
Selected income statement data:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net interest income
|
|
$
|
3,108
|
|
|
$
|
3,011
|
|
|
3
|
%
|
|
$
|
6,337
|
|
|
$
|
6,104
|
|
|
4
|
%
|
Non-interest income
|
|
818
|
|
|
802
|
|
|
2
|
|
|
1,592
|
|
|
1,501
|
|
|
6
|
|
||||
Total net revenue
(1)
|
|
3,926
|
|
|
3,813
|
|
|
3
|
|
|
7,929
|
|
|
7,605
|
|
|
4
|
|
||||
Provision for credit losses
|
|
1,094
|
|
|
1,327
|
|
|
(18
|
)
|
|
2,474
|
|
|
2,964
|
|
|
(17
|
)
|
||||
Non-interest expense
|
|
1,683
|
|
|
1,727
|
|
|
(3
|
)
|
|
3,515
|
|
|
3,444
|
|
|
2
|
|
||||
Income from continuing operations before income taxes
|
|
1,149
|
|
|
759
|
|
|
51
|
|
|
1,940
|
|
|
1,197
|
|
|
62
|
|
||||
Income tax provision
|
|
268
|
|
|
277
|
|
|
(3
|
)
|
|
452
|
|
|
437
|
|
|
3
|
|
||||
Income from continuing operations, net of tax
|
|
$
|
881
|
|
|
$
|
482
|
|
|
83
|
|
|
$
|
1,488
|
|
|
$
|
760
|
|
|
96
|
|
Selected performance metrics:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average loans held for investment
(2)
|
|
$
|
98,895
|
|
|
$
|
91,769
|
|
|
8
|
|
|
$
|
99,668
|
|
|
$
|
92,398
|
|
|
8
|
|
Average yield on loans held for investment
(3)
|
|
15.05
|
%
|
|
15.07
|
%
|
|
(2
|
)bps
|
|
15.07
|
%
|
|
15.04
|
%
|
|
3
|
bps
|
||||
Total net revenue margin
(4)
|
|
15.88
|
|
|
16.62
|
|
|
(74
|
)
|
|
15.91
|
|
|
16.46
|
|
|
(55
|
)
|
||||
Net charge-offs
|
|
$
|
1,166
|
|
|
$
|
1,172
|
|
|
(1
|
)%
|
|
$
|
2,487
|
|
|
$
|
2,368
|
|
|
5
|
%
|
Net charge-off rate
|
|
4.72
|
%
|
|
5.11
|
%
|
|
(39
|
)bps
|
|
4.99
|
%
|
|
5.12
|
%
|
|
(13
|
)bps
|
||||
Purchase volume
(5)
|
|
$
|
88,941
|
|
|
$
|
75,781
|
|
|
17
|
%
|
|
$
|
168,135
|
|
|
$
|
142,731
|
|
|
18
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
(Dollars in millions, except as noted)
|
|
June 30,
2018
|
|
December 31, 2017
|
|
Change
|
|
|
|
|
|
|
||||||||||
Selected period-end data:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans held for investment
(2)
|
|
$
|
100,714
|
|
|
$
|
105,293
|
|
|
(4
|
)%
|
|
|
|
|
|
|
|||||
30+ day delinquency rate
|
|
3.32
|
%
|
|
4.01
|
%
|
|
(69
|
)bps
|
|
|
|
|
|
|
|||||||
Allowance for loan and lease losses
|
|
$
|
5,260
|
|
|
$
|
5,273
|
|
|
—
|
|
|
|
|
|
|
|
|||||
Allowance coverage ratio
|
|
5.22
|
%
|
|
5.01
|
%
|
|
21
|
bps
|
|
|
|
|
|
|
(1)
|
We recognize billed finance charges and fee income on open-ended loans in accordance with the contractual provisions of the credit arrangements and estimate the uncollectible amount on a quarterly basis. The estimated uncollectible amount of billed finance charges and fees is reflected as a reduction in revenue and is not included in our net charge-offs.
|
(2)
|
Period-end loans held for investment and average loans held for investment include billed finance charges and fees, net of the estimated uncollectible amount.
|
(3)
|
Average yield on loans held for investment is calculated by dividing annualized interest income for the period by average loans held for investment during the period. Interest income excludes various allocations including funds transfer pricing that assigns certain balance sheet assets, deposits and other liabilities and their related revenue and expenses attributable to each business segment.
|
(4)
|
Total net revenue margin is calculated by dividing
annualized total net revenue
for the period by average loans held for investment during the period.
|
(5)
|
Purchase volume consists of purchase transactions, net of returns, for the period, and excludes cash advance and balance transfer transactions.
|
•
|
lower provision for credit losses;
|
•
|
higher net interest income primarily driven by loan growth; and
|
•
|
lower non-interest expense primarily driven by lower fee assessments.
|
|
||
|
21
|
Capital One Financial Corporation (COF)
|
•
|
lower provision for credit losses;
|
•
|
higher net interest income primarily driven by loan growth, including loans obtained in the Cabela’s acquisition; and
|
•
|
higher non-interest income driven by
an increase in net interchange fees primarily due to higher purchase volume
.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||
(Dollars in millions, except as noted)
|
|
2018
|
|
2017
|
|
Change
|
|
2018
|
|
2017
|
|
Change
|
||||||||||
Selected income statement data:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net interest income
|
|
$
|
1,609
|
|
|
$
|
1,578
|
|
|
2
|
%
|
|
$
|
3,224
|
|
|
$
|
3,095
|
|
|
4
|
%
|
Non-interest income
|
|
175
|
|
|
183
|
|
|
(4
|
)
|
|
349
|
|
|
378
|
|
|
(8
|
)
|
||||
Total net revenue
|
|
1,784
|
|
|
1,761
|
|
|
1
|
|
|
3,573
|
|
|
3,473
|
|
|
3
|
|
||||
Provision for credit losses
|
|
118
|
|
|
268
|
|
|
(56
|
)
|
|
351
|
|
|
547
|
|
|
(36
|
)
|
||||
Non-interest expense
|
|
963
|
|
|
1,059
|
|
|
(9
|
)
|
|
1,963
|
|
|
2,101
|
|
|
(7
|
)
|
||||
Income from continuing operations before income taxes
|
|
703
|
|
|
434
|
|
|
62
|
|
|
1,259
|
|
|
825
|
|
|
53
|
|
||||
Income tax provision
|
|
164
|
|
|
158
|
|
|
4
|
|
|
294
|
|
|
301
|
|
|
(2
|
)
|
||||
Income from continuing operations, net of tax
|
|
$
|
539
|
|
|
$
|
276
|
|
|
95
|
|
|
$
|
965
|
|
|
$
|
524
|
|
|
84
|
|
Selected performance metrics:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average loans held for investment:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Auto
|
|
$
|
55,298
|
|
|
$
|
50,803
|
|
|
9
|
|
|
$
|
54,824
|
|
|
$
|
49,743
|
|
|
10
|
|
Home loan
(1)
|
|
8,098
|
|
|
20,203
|
|
|
(60
|
)
|
|
12,635
|
|
|
20,674
|
|
|
(39
|
)
|
||||
Retail banking
|
|
3,084
|
|
|
3,463
|
|
|
(11
|
)
|
|
3,256
|
|
|
3,486
|
|
|
(7
|
)
|
||||
Total consumer banking
|
|
$
|
66,480
|
|
|
$
|
74,469
|
|
|
(11
|
)
|
|
$
|
70,715
|
|
|
$
|
73,903
|
|
|
(4
|
)
|
Average yield on loans held for investment
(2)
|
|
7.32
|
%
|
|
6.56
|
%
|
|
76
|
bps
|
|
7.08
|
%
|
|
6.52
|
%
|
|
56
|
bps
|
||||
Average deposits
|
|
$
|
193,278
|
|
|
$
|
186,989
|
|
|
3
|
%
|
|
$
|
190,547
|
|
|
$
|
185,471
|
|
|
3
|
%
|
Average deposits interest rate
|
|
0.88
|
%
|
|
0.59
|
%
|
|
29
|
bps
|
|
0.84
|
%
|
|
0.58
|
%
|
|
26
|
bps
|
||||
Net charge-offs
|
|
$
|
198
|
|
|
$
|
232
|
|
|
(15
|
)%
|
|
$
|
421
|
|
|
$
|
450
|
|
|
(6
|
)%
|
Net charge-off rate
|
|
1.19
|
%
|
|
1.25
|
%
|
|
(6
|
)bps
|
|
1.19
|
%
|
|
1.22
|
%
|
|
(3
|
)bps
|
||||
Auto loan originations
|
|
$
|
6,994
|
|
|
$
|
7,453
|
|
|
(6
|
)%
|
|
$
|
13,701
|
|
|
$
|
14,478
|
|
|
(5
|
)%
|
|
||
|
22
|
Capital One Financial Corporation (COF)
|
(Dollars in millions, except as noted)
|
|
June 30,
2018
|
|
December 31, 2017
|
|
Change
|
|
|
|
|
|
|
||||||||||
Selected period-end data:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans held for investment:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Auto
|
|
$
|
55,781
|
|
|
$
|
53,991
|
|
|
3
|
%
|
|
|
|
|
|
|
|||||
Home loan
(1)
|
|
—
|
|
|
17,633
|
|
|
**
|
|
|
|
|
|
|
|
|||||||
Retail banking
|
|
2,946
|
|
|
3,454
|
|
|
(15
|
)
|
|
|
|
|
|
|
|||||||
Total consumer banking
|
|
$
|
58,727
|
|
|
$
|
75,078
|
|
|
(22
|
)
|
|
|
|
|
|
|
|||||
30+ day performing delinquency rate
|
|
5.33
|
%
|
|
4.76
|
%
|
|
57
|
bps
|
|
|
|
|
|
|
|||||||
30+ day delinquency rate
|
|
5.80
|
|
|
5.34
|
|
|
46
|
|
|
|
|
|
|
|
|||||||
Nonperforming loan rate
|
|
0.58
|
|
|
0.78
|
|
|
(20
|
)
|
|
|
|
|
|
|
|||||||
Nonperforming asset rate
(3)
|
|
0.73
|
|
|
0.91
|
|
|
(18
|
)
|
|
|
|
|
|
|
|||||||
Allowance for loan and lease losses
|
|
$
|
1,120
|
|
|
$
|
1,242
|
|
|
(10
|
)%
|
|
|
|
|
|
|
|||||
Allowance coverage ratio
|
|
1.91
|
%
|
|
1.65
|
%
|
|
26
|
bps
|
|
|
|
|
|
|
|||||||
Deposits
|
|
$
|
194,962
|
|
|
$
|
185,842
|
|
|
5
|
%
|
|
|
|
|
|
|
(1)
|
In the second quarter of 2018, we sold the substantial majority of our consumer home loan portfolio and the related servicing. We also transferred the remaining portfolio to loans held for sale as of June 30, 2018.
The impact of these actions is reflected in the Other category for the three and six months ended June 30, 2018.
|
(2)
|
Average yield on loans held for investment is calculated by dividing annualized interest income for the period by average loans held for investment during the period. Interest income excludes various allocations including funds transfer pricing that assigns certain balance sheet assets, deposits and other liabilities and their related revenue and expenses attributable to each business segment.
|
(3)
|
Nonperforming assets consist of nonperforming loans, real estate owned (“REO”) and other foreclosed assets. The total nonperforming asset rate is calculated based on total nonperforming assets divided by the combined period-end total loans held for investment, REO and other foreclosed assets.
|
**
|
Not meaningful.
|
•
|
Net Interest Income:
Net interest income
increased
by
$31 million
to
$1.6 billion
in
the second quarter of 2018
and
increased
by
$129 million
to
$3.2 billion
in
the first six months of 2018
primarily driven by growth in our auto loan portfolio and higher deposit volumes and margins in our retail banking business, partially offset by the sale of the substantial majority of our consumer home loan portfolio.
|
◦
|
changes in product mix as a result of the
sale of the substantial majority of our consumer home loan portfolio and the transfer of the remaining portfolio to loans held for sale
; and
|
◦
|
higher yields as a result of higher interest rates.
|
•
|
Non-Interest Income:
Non-interest income was substantially flat at
$175 million
in
the second quarter of 2018
and
$349 million
in
the first six months of 2018
.
|
•
|
Provision for Credit Losses:
The provision for credit losses
decreased
by
$150 million
to
$118 million
in
the second quarter of 2018
and
decreased
by
$196 million
to
$351 million
the first six months of 2018
primarily due to an allowance release in our auto loan portfolio largely due to improvements in credit trends.
|
•
|
Non-Interest Expense:
Non-interest expense
decreased
by
$96 million
to
$963 million
in
the second quarter of 2018
and
decreased
by
$138 million
to
$2.0 billion
the first six months of 2018
primarily driven by:
|
|
||
|
23
|
Capital One Financial Corporation (COF)
|
•
|
lower operating expenses due to our decision to cease new originations of home loan lending products in the fourth quarter of 2017 and the sale of the substantial majority of our consumer home loan portfolio in the second quarter of 2018; and
|
•
|
operating efficiencies in our retail banking business.
|
•
|
Loans Held for Investment:
Period-end loans held for investment
decreased
by
$16.4 billion
to
$58.7 billion
as of
June 30, 2018
from
December 31, 2017
, and average loans held for investment
decreased
by
$8.0 billion
to
$66.5 billion
in
the second quarter of 2018
compared to
the second quarter of 2017
and
decreased
by
$3.2 billion
to
$70.7 billion
in
the first six months of 2018
compared to
the first six months of 2017
. These decreases were primarily driven by the
sale of the substantial majority of our consumer home loan portfolio and the transfer of the remaining portfolio to loans held for sale
, partially offset by growth in our auto loan portfolio.
|
•
|
Deposits:
Period-end deposits
increased
by
$9.1 billion
to
$195.0 billion
as of
June 30, 2018
from
December 31, 2017
as a result of strong growth in our deposit products that are sold to both existing and new customers.
|
•
|
Net Charge-Off and Delinquency Metrics:
The net charge-off rate
decreased
by
6
basis points to
1.19%
in
the second quarter of 2018
compared to
the second quarter of 2017
, and
decreased
by
3
basis points to
1.19%
in
the first six months of 2018
compared to
the first six months of 2017
. These decreases were primarily driven by lower charge-offs in our auto loan portfolio, partially offset by lower loan balances due to the sale of the substantial majority of our consumer home loan portfolio.
|
|
||
|
24
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||
(Dollars in millions, except as noted)
|
|
2018
|
|
2017
|
|
Change
|
|
2018
|
|
2017
|
|
Change
|
||||||||||
Selected income statement data:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net interest income
|
|
$
|
549
|
|
|
$
|
569
|
|
|
(4
|
)%
|
|
$
|
1,085
|
|
|
$
|
1,135
|
|
|
(4
|
)%
|
Non-interest income
|
|
209
|
|
|
183
|
|
|
14
|
|
|
396
|
|
|
341
|
|
|
16
|
|
||||
Total net revenue
(1)(2)
|
|
758
|
|
|
752
|
|
|
1
|
|
|
1,481
|
|
|
1,476
|
|
|
—
|
|
||||
Provision for credit losses
(3)
|
|
34
|
|
|
140
|
|
|
(76
|
)
|
|
20
|
|
|
138
|
|
|
(86
|
)
|
||||
Non-interest expense
|
|
409
|
|
|
381
|
|
|
7
|
|
|
812
|
|
|
772
|
|
|
5
|
|
||||
Income from continuing operations before income taxes
|
|
315
|
|
|
231
|
|
|
36
|
|
|
649
|
|
|
566
|
|
|
15
|
|
||||
Income tax provision
|
|
73
|
|
|
85
|
|
|
(14
|
)
|
|
151
|
|
|
207
|
|
|
(27
|
)
|
||||
Income from continuing operations, net of tax
|
|
$
|
242
|
|
|
$
|
146
|
|
|
66
|
|
|
$
|
498
|
|
|
$
|
359
|
|
|
39
|
|
Selected performance metrics:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average loans held for investment:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial and multifamily real estate
|
|
$
|
27,302
|
|
|
$
|
27,401
|
|
|
—
|
|
|
$
|
26,924
|
|
|
$
|
26,997
|
|
|
—
|
|
Commercial and industrial
|
|
38,686
|
|
|
39,815
|
|
|
(3
|
)
|
|
38,467
|
|
|
39,845
|
|
|
(3
|
)
|
||||
Total commercial lending
|
|
65,988
|
|
|
67,216
|
|
|
(2
|
)
|
|
65,391
|
|
|
66,842
|
|
|
(2
|
)
|
||||
Small-ticket commercial real estate
|
|
376
|
|
|
453
|
|
|
(17
|
)
|
|
385
|
|
|
463
|
|
|
(17
|
)
|
||||
Total commercial banking
|
|
$
|
66,364
|
|
|
$
|
67,669
|
|
|
(2
|
)
|
|
$
|
65,776
|
|
|
$
|
67,305
|
|
|
(2
|
)
|
Average yield on loans held for investment
(1)(4)
|
|
4.43
|
%
|
|
3.81
|
%
|
|
62
|
bps
|
|
4.30
|
%
|
|
3.73
|
%
|
|
57
|
bps
|
||||
Average deposits
|
|
$
|
32,951
|
|
|
$
|
34,263
|
|
|
(4
|
)%
|
|
$
|
33,501
|
|
|
$
|
34,241
|
|
|
(2
|
)%
|
Average deposits interest rate
|
|
0.65
|
%
|
|
0.36
|
%
|
|
29
|
bps
|
|
0.59
|
%
|
|
0.34
|
%
|
|
25
|
bps
|
||||
Net charge-offs
|
|
$
|
(7
|
)
|
|
$
|
136
|
|
|
**
|
|
|
$
|
12
|
|
|
$
|
159
|
|
|
(92
|
)%
|
Net charge-off rate
|
|
(0.04
|
)%
|
|
0.80
|
%
|
|
(84
|
)bps
|
|
0.04
|
%
|
|
0.47
|
%
|
|
(43
|
)bps
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
(Dollars in millions, except as noted)
|
|
June 30,
2018
|
|
December 31, 2017
|
|
Change
|
|
|
|
|
|
|
||||||||||
Selected period-end data:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans held for investment:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial and multifamily real estate
|
|
$
|
28,292
|
|
|
$
|
26,150
|
|
|
8
|
%
|
|
|
|
|
|
|
|||||
Commercial and industrial
|
|
38,948
|
|
|
38,025
|
|
|
2
|
|
|
|
|
|
|
|
|||||||
Total commercial lending
|
|
67,240
|
|
|
64,175
|
|
|
5
|
|
|
|
|
|
|
|
|||||||
Small-ticket commercial real estate
|
|
369
|
|
|
400
|
|
|
(8
|
)
|
|
|
|
|
|
|
|||||||
Total commercial banking
|
|
$
|
67,609
|
|
|
$
|
64,575
|
|
|
5
|
|
|
|
|
|
|
|
|||||
Nonperforming loan rate
|
|
0.34
|
%
|
|
0.44
|
%
|
|
(10
|
)bps
|
|
|
|
|
|
|
|||||||
Nonperforming asset rate
(5)
|
|
0.37
|
|
|
0.52
|
|
|
(15
|
)
|
|
|
|
|
|
|
|||||||
Allowance for loan and lease losses
(3)
|
|
$
|
624
|
|
|
$
|
611
|
|
|
2
|
%
|
|
|
|
|
|
|
|||||
Allowance coverage ratio
|
|
0.92
|
%
|
|
0.95
|
%
|
|
(3
|
)bps
|
|
|
|
|
|
|
|||||||
Deposits
|
|
$
|
31,078
|
|
|
$
|
33,938
|
|
|
(8
|
)%
|
|
|
|
|
|
|
|||||
Loans serviced for others
|
|
30,060
|
|
|
27,764
|
|
|
8
|
|
|
|
|
|
|
|
(1)
|
Some of our commercial investments generate tax-exempt income, tax credits or other tax benefits. Accordingly, we present our Commercial Banking revenue and yields on a taxable-equivalent basis, calculated using the federal statutory tax rate (21% and 35% for all periods presented in 2018 and 2017, respectively) and state taxes where applicable, with offsetting reductions to the Other category.
|
(2)
|
In the first quarter of 2018, we made a change in how revenue is measured in our Commercial Banking business to include the tax benefits of losses on certain tax-advantaged investments. These tax benefits are included in revenue on a taxable-equivalent basis within our Commercial Banking business, with an offsetting reduction to the Other category. In addition, all revenue presented on a taxable-equivalent basis in our Commercial Banking business was impacted by the reduction of the federal tax rate set forth in the Tax Act.
The net impact of the measurement change and the reduction of the federal tax rate
|
|
||
|
25
|
Capital One Financial Corporation (COF)
|
(3)
|
The provision for losses on unfunded lending commitments is included in the provision for credit losses in our consolidated statements of income and the related reserve for unfunded lending commitments is included in other liabilities on our consolidated balance sheets. Our reserve for unfunded lending commitments totaled
$112 million
and
$117 million
as of
June 30, 2018
and
December 31, 2017
, respectively.
|
(4)
|
Average yield on loans held for investment is calculated by dividing annualized interest income for the period by average loans held for investment during the period. Interest income excludes various allocations including funds transfer pricing that assigns certain balance sheet assets, deposits and other liabilities and their related revenue and expenses attributable to each business segment.
|
(5)
|
Nonperforming assets consist of nonperforming loans, REO and other foreclosed assets. The total nonperforming asset rate is calculated based on total nonperforming assets divided by the combined period-end total loans held for investment, REO and other foreclosed assets.
|
**
|
Not meaningful.
|
•
|
Net Interest Income:
Net interest income
decreased
by
$20 million
to
$549 million
in
the second quarter of 2018
and
decreased
by
$50 million
to
$1.1 billion
in
the first six months of 2018
primarily driven by the impact of the reduction of the federal tax rate set forth in the Tax Act on revenue presented on a taxable-equivalent basis, partially offset by the change to include the tax benefit of losses on certain tax-advantaged investments.
|
•
|
Non-Interest Income:
Non-interest income
increased
by
$26 million
to
$209 million
in
the second quarter of 2018
and
increased
by
$55 million
to
$396 million
in
the first six months of 2018
primarily driven by higher revenue in our capital markets and agency businesses.
|
•
|
Provision for Credit Losses:
The provision for credit losses
decreased
by
$106 million
to
$34 million
in
the second quarter of 2018
and
decreased
by
$118 million
to
$20 million
the first six months of 2018
primarily driven by elevated charge-offs in the second quarter of 2017 in our oil and gas and taxi medallion lending portfolios.
|
•
|
Non-Interest Expense:
Non-interest expense
increased
by
$28 million
to
$409 million
in
the second quarter of 2018
and
increased
by
$40 million
to
$812 million
in
the first six months of 2018
driven by higher operating expenses associated with continued investments in technology and other business initiatives.
|
•
|
Loans Held for Investment:
Period-end loans held for investment
increased
by
$3.0 billion
to
$67.6 billion
as of
June 30, 2018
from
December 31, 2017
primarily driven by growth in our commercial loan portfolios.
|
◦
|
paydowns in our commercial and industrial loan portfolios; and
|
◦
|
charge-offs in, and the subsequent sale of, the substantial majority of our taxi medallion lending portfolio.
|
•
|
Deposits:
Period-end deposits
decreased
by
$2.9 billion
to
$31.1 billion
as of
June 30, 2018
from
December 31, 2017
.
|
•
|
Net Charge-Off and Nonperforming Metrics:
The net charge-off rate
decreased
by
84
basis points to a net recovery rate of
0.04%
in
the second quarter of 2018
compared to
the second quarter of 2017
and
decreased
by
43
basis points to
0.04%
in
the first six months of 2018
compared to
the first six months of 2017
primarily driven by elevated charge-offs in the second quarter of 2017 in our oil and gas and taxi medallion lending portfolios.
|
|
||
|
26
|
Capital One Financial Corporation (COF)
|
•
|
foreign exchange-rate fluctuations on foreign currency-denominated balances;
|
•
|
unallocated corporate revenue and expenses that do not directly support the operations of the business segments or for which the business segments are not considered financially accountable in evaluating their performance, such as certain restructuring charges;
|
•
|
offsets related to certain line-item reclassifications; and
|
•
|
residual tax expense or benefit to arrive at the consolidated effective tax rate that is not assessed to our primary business segments
.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||
(Dollars in millions)
|
|
2018
|
|
2017
|
|
Change
|
|
2018
|
|
2017
|
|
Change
|
||||||||||
Selected income statement data:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net interest income
|
|
$
|
(3
|
)
|
|
$
|
32
|
|
|
**
|
|
|
$
|
6
|
|
|
$
|
77
|
|
|
(92
|
)%
|
Non-interest income
|
|
373
|
|
|
(10
|
)
|
|
**
|
|
|
346
|
|
|
(40
|
)
|
|
**
|
|
||||
Total net revenue
(1)(2)
|
|
370
|
|
|
22
|
|
|
**
|
|
|
352
|
|
|
37
|
|
|
**
|
|
||||
Benefit for credit losses
|
|
(47
|
)
|
|
(5
|
)
|
|
**
|
|
|
(48
|
)
|
|
(7
|
)
|
|
**
|
|
||||
Non-interest expense
|
|
148
|
|
|
56
|
|
|
164
|
%
|
|
279
|
|
|
128
|
|
|
118
|
|
||||
Income (loss) from continuing operations before income taxes
|
|
269
|
|
|
(29
|
)
|
|
**
|
|
|
121
|
|
|
(84
|
)
|
|
**
|
|
||||
Income tax provision (benefit)
|
|
56
|
|
|
(101
|
)
|
|
**
|
|
|
(46
|
)
|
|
(219
|
)
|
|
(79
|
)
|
||||
Income from continuing operations, net of tax
|
|
$
|
213
|
|
|
$
|
72
|
|
|
196
|
|
|
$
|
167
|
|
|
$
|
135
|
|
|
24
|
|
(1)
|
Some of our commercial investments generate tax-exempt income, tax credits or other tax benefits. Accordingly, we present our Commercial Banking revenue and yields on a taxable-equivalent basis, calculated using the federal statutory tax rate (21% and 35% for all periods presented in 2018 and 2017, respectively) and state taxes where applicable, with offsetting reductions to the Other category.
|
(2)
|
In the first quarter of 2018, we made a change in how revenue is measured in our Commercial Banking business to include the tax benefits of losses on certain tax-advantaged investments. These tax benefits are included in revenue on a taxable-equivalent basis within our Commercial Banking business, with an offsetting reduction to the Other category. In addition, all revenue presented on a taxable-equivalent basis in our Commercial Banking business was impacted by the reduction of the federal tax rate set forth in the Tax Act.
The net impact of the measurement change and the reduction of the federal tax rate was a decrease of $28 million and $56 million in revenue in our Commercial Banking business in the second quarter and first six months of 2018, respectively, with an offsetting impact to the Other category.
|
**
|
Not meaningful.
|
•
|
higher operating expense primarily due to continued investments in technology and infrastructure;
|
•
|
higher interest expense due to the net effect of higher interest rates; and
|
•
|
restructuring activities, which primarily consisted of severance and related benefits pursuant to our ongoing benefit programs, that are the result of exiting certain business activities and locations.
|
|
||
|
27
|
Capital One Financial Corporation (COF)
|
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
|
•
|
Loan loss reserves
|
•
|
Asset impairment
|
•
|
Fair value of financial instruments
|
•
|
Customer rewards reserve
|
ACCOUNTING CHANGES AND DEVELOPMENTS
|
CAPITAL MANAGEMENT
|
|
||
|
28
|
Capital One Financial Corporation (COF)
|
|
||
|
29
|
Capital One Financial Corporation (COF)
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||||||||||||
|
|
Capital
Ratio |
|
Minimum
Capital Adequacy |
|
Well-
Capitalized |
|
Capital
Ratio |
|
Minimum
Capital Adequacy |
|
Well-
Capitalized |
||||||
Capital One Financial Corp:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Common equity Tier 1 capital
(3)
|
|
11.1
|
%
|
|
4.5
|
%
|
|
N/A
|
|
|
10.3
|
%
|
|
4.5
|
%
|
|
N/A
|
|
Tier 1 capital
(4)
|
|
12.6
|
|
|
6.0
|
|
|
6.0
|
%
|
|
11.8
|
|
|
6.0
|
|
|
6.0
|
%
|
Total capital
(5)
|
|
15.1
|
|
|
8.0
|
|
|
10.0
|
|
|
14.4
|
|
|
8.0
|
|
|
10.0
|
|
Tier 1 leverage
(6)
|
|
10.3
|
|
|
4.0
|
|
|
N/A
|
|
|
9.9
|
|
|
4.0
|
|
|
N/A
|
|
Supplementary leverage
(7)
|
|
8.8
|
|
|
3.0
|
|
|
N/A
|
|
|
8.4
|
|
|
N/A
|
|
|
N/A
|
|
COBNA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Common equity Tier 1 capital
(3)
|
|
15.2
|
|
|
4.5
|
|
|
6.5
|
|
|
14.3
|
|
|
4.5
|
|
|
6.5
|
|
Tier 1 capital
(4)
|
|
15.2
|
|
|
6.0
|
|
|
8.0
|
|
|
14.3
|
|
|
6.0
|
|
|
8.0
|
|
Total capital
(5)
|
|
17.6
|
|
|
8.0
|
|
|
10.0
|
|
|
16.9
|
|
|
8.0
|
|
|
10.0
|
|
Tier 1 leverage
(6)
|
|
13.6
|
|
|
4.0
|
|
|
5.0
|
|
|
12.7
|
|
|
4.0
|
|
|
5.0
|
|
Supplementary leverage
(7)
|
|
11.2
|
|
|
3.0
|
|
|
N/A
|
|
|
10.4
|
|
|
N/A
|
|
|
N/A
|
|
CONA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Common equity Tier 1 capital
(3)
|
|
13.4
|
|
|
4.5
|
|
|
6.5
|
|
|
12.2
|
|
|
4.5
|
|
|
6.5
|
|
Tier 1 capital
(4)
|
|
13.4
|
|
|
6.0
|
|
|
8.0
|
|
|
12.2
|
|
|
6.0
|
|
|
8.0
|
|
Total capital
(5)
|
|
14.6
|
|
|
8.0
|
|
|
10.0
|
|
|
13.4
|
|
|
8.0
|
|
|
10.0
|
|
Tier 1 leverage
(6)
|
|
9.2
|
|
|
4.0
|
|
|
5.0
|
|
|
8.6
|
|
|
4.0
|
|
|
5.0
|
|
Supplementary leverage
(7)
|
|
8.1
|
|
|
3.0
|
|
|
N/A
|
|
|
7.7
|
|
|
N/A
|
|
|
N/A
|
|
(1)
|
Capital ratios are calculated based on the Basel III Standardized Approach framework, subject to applicable transition provisions, such as the inclusion of the unrealized gains and losses on securities available for sale included in accumulated other comprehensive income (“AOCI”) and adjustments related to intangible assets other than goodwill. The inclusion of AOCI and the adjustments related to intangible assets are phased-in at 80% for 2017 and 100% for 2018.
Capital requirements that are not applicable are denoted by “N/A.”
|
(2)
|
Ratios as of
June 30, 2018
are preliminary. As we continue to validate our data, the calculations are subject to change until we file our
June 30, 2018
Form FR Y-9C—Consolidated Financial Statements for Holding Companies and Call Reports.
|
(3)
|
Common equity Tier 1 capital ratio is a regulatory capital measure calculated based on common equity Tier 1 capital divided by risk-weighted assets.
|
(4)
|
Tier 1 capital ratio is a regulatory capital measure calculated based on Tier 1 capital divided by risk-weighted assets.
|
(5)
|
Total capital ratio is a regulatory capital measure calculated based on total capital divided by risk-weighted assets.
|
(6)
|
Tier 1 leverage ratio is a regulatory capital measure calculated based on Tier 1 capital divided by adjusted average assets.
|
(7)
|
Supplementary leverage ratio is a regulatory capital measure calculated based on Tier 1 capital divided by total leverage exposure.
|
|
||
|
30
|
Capital One Financial Corporation (COF)
|
|
||
|
31
|
Capital One Financial Corporation (COF)
|
Series
|
|
Description
|
|
Issuance Date
|
|
Per Annum Dividend Rate
|
|
Dividend Frequency
|
|
2018
|
|
2018
|
|||||
|
Q2
|
|
Q1
|
||||||||||||||
Series B
|
|
6.00%
Non-Cumulative |
|
August 20, 2012
|
|
6.00
|
%
|
|
Quarterly
|
|
$
|
15.00
|
|
|
$
|
15.00
|
|
Series C
|
|
6.25%
Non-Cumulative |
|
June 12, 2014
|
|
6.25
|
|
|
Quarterly
|
|
15.63
|
|
|
15.63
|
|
||
Series D
|
|
6.70%
Non-Cumulative |
|
October 31, 2014
|
|
6.70
|
|
|
Quarterly
|
|
16.75
|
|
|
16.75
|
|
||
Series E
|
|
Fixed-to-Floating Rate Non-Cumulative
|
|
May 14, 2015
|
|
5.55% through 5/31/2020;
3-mo. LIBOR+ 380 bps thereafter |
|
|
Semi-Annually through 5/31/2020; Quarterly thereafter
|
|
27.75
|
|
|
—
|
|
||
Series F
|
|
6.20%
Non-Cumulative |
|
August 24, 2015
|
|
6.20
|
|
|
Quarterly
|
|
15.50
|
|
|
15.50
|
|
||
Series G
|
|
5.20%
Non-Cumulative |
|
July 29, 2016
|
|
5.20
|
|
|
Quarterly
|
|
13.00
|
|
|
13.00
|
|
||
Series H
|
|
6.00%
Non-Cumulative |
|
November 29, 2016
|
|
6.00
|
|
|
Quarterly
|
|
15.00
|
|
|
15.00
|
|
RISK MANAGEMENT
|
|
||
|
32
|
Capital One Financial Corporation (COF)
|
•
|
Establish Governance Processes, Accountabilities and Risk Appetites
|
•
|
Identify and Assess Risks and Ownership
|
•
|
Develop and Operate Controls, Monitoring and Mitigation Plans
|
•
|
Test and Detect Control Gaps and Perform Corrective Action
|
•
|
Escalate Key Risks and Gaps to Executive Management and, when Appropriate, the Board of Directors
|
•
|
Calculate and Allocate Capital in Alignment with Risk Management and Measurement Processes (including Stress Testing)
|
•
|
Support with the Right Culture, Talent and Skills
|
•
|
Enabled by the Right Data, Infrastructure and Programs
|
CREDIT RISK PROFILE
|
|
||
|
33
|
Capital One Financial Corporation (COF)
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||||||||
(Dollars in millions)
|
|
Loans
|
|
% of Total
|
|
Loans
|
|
% of Total
|
||||||
Credit Card:
|
|
|
|
|
|
|
|
|
||||||
Domestic credit card
|
|
$
|
100,714
|
|
|
42.7
|
%
|
|
$
|
105,293
|
|
|
41.4
|
%
|
International card businesses
|
|
9,063
|
|
|
3.8
|
|
|
9,469
|
|
|
3.7
|
|
||
Total credit card
|
|
109,777
|
|
|
46.5
|
|
|
114,762
|
|
|
45.1
|
|
||
Consumer Banking:
|
|
|
|
|
|
|
|
|
||||||
Auto
|
|
55,781
|
|
|
23.7
|
|
|
53,991
|
|
|
21.2
|
|
||
Home loan
|
|
—
|
|
|
—
|
|
|
17,633
|
|
|
6.9
|
|
||
Retail banking
|
|
2,946
|
|
|
1.2
|
|
|
3,454
|
|
|
1.4
|
|
||
Total consumer banking
|
|
58,727
|
|
|
24.9
|
|
|
75,078
|
|
|
29.5
|
|
||
Commercial Banking:
|
|
|
|
|
|
|
|
|
||||||
Commercial and multifamily real estate
|
|
28,292
|
|
|
12.0
|
|
|
26,150
|
|
|
10.3
|
|
||
Commercial and industrial
|
|
38,948
|
|
|
16.5
|
|
|
38,025
|
|
|
14.9
|
|
||
Total commercial lending
|
|
67,240
|
|
|
28.5
|
|
|
64,175
|
|
|
25.2
|
|
||
Small-ticket commercial real estate
|
|
369
|
|
|
0.1
|
|
|
400
|
|
|
0.2
|
|
||
Total commercial banking
|
|
67,609
|
|
|
28.6
|
|
|
64,575
|
|
|
25.4
|
|
||
Other loans
|
|
11
|
|
|
—
|
|
|
58
|
|
|
—
|
|
||
Total loans held for investment
|
|
$
|
236,124
|
|
|
100.0
|
%
|
|
$
|
254,473
|
|
|
100.0
|
%
|
(Percentage of portfolio)
|
|
June 30,
2018 |
|
December 31,
2017 |
||
Real estate
|
|
42
|
%
|
|
41
|
%
|
Healthcare
|
|
13
|
|
|
14
|
|
Finance and insurance
|
|
13
|
|
|
13
|
|
Business services
|
|
5
|
|
|
5
|
|
Public administration
|
|
4
|
|
|
4
|
|
Educational services
|
|
4
|
|
|
4
|
|
Oil and gas
|
|
4
|
|
|
4
|
|
Retail trade
|
|
3
|
|
|
3
|
|
Construction and land
|
|
3
|
|
|
3
|
|
Other
|
|
9
|
|
|
9
|
|
Total
|
|
100
|
%
|
|
100
|
%
|
|
||
|
34
|
Capital One Financial Corporation (COF)
|
(Percentage of portfolio)
|
|
June 30,
2018 |
|
December 31,
2017 |
||
Domestic credit card—Refreshed FICO scores:
(1)
|
|
|
|
|
||
Greater than 660
|
|
68
|
%
|
|
66
|
%
|
660 or below
|
|
32
|
|
|
34
|
|
Total
|
|
100
|
%
|
|
100
|
%
|
Auto
—
At origination FICO scores:
(2)
|
|
|
|
|
||
Greater than 660
|
|
50
|
%
|
|
51
|
%
|
621-660
|
|
19
|
|
|
18
|
|
620 or below
|
|
31
|
|
|
31
|
|
Total
|
|
100
|
%
|
|
100
|
%
|
(1)
|
Percentages represent period-end loans held for investment in each credit score category. Domestic card credit scores generally represent FICO scores. These scores are obtained from one of the major credit bureaus at origination and are refreshed monthly thereafter. We approximate non-FICO credit scores to comparable FICO scores for consistency purposes. Balances for which no credit score is available or the credit score is invalid are included in the 660 or below category.
|
(2)
|
Percentages represent period-end loans held for investment in each credit score category. Auto credit scores generally represent average FICO scores obtained from three credit bureaus at the time of application and are not refreshed thereafter. Balances for which no credit score is available or the credit score is invalid are included in the 620 or below category.
|
|
||
|
35
|
Capital One Financial Corporation (COF)
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||||||||||||||||||||||
|
|
30+ Day Performing Delinquencies
|
|
30+ Day Delinquencies
|
|
30+ Day Performing Delinquencies
|
|
30+ Day Delinquencies
|
||||||||||||||||||||
(Dollars in millions)
|
|
Amount
|
|
Rate
(1)
|
|
Amount
|
|
Rate
(1)
|
|
Amount
|
|
Rate
(1)
|
|
Amount
|
|
Rate
(1)
|
||||||||||||
Credit Card:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Domestic credit card
|
|
$
|
3,341
|
|
|
3.32
|
%
|
|
$
|
3,341
|
|
|
3.32
|
%
|
|
$
|
4,219
|
|
|
4.01
|
%
|
|
$
|
4,219
|
|
|
4.01
|
%
|
International card businesses
|
|
307
|
|
|
3.39
|
|
|
320
|
|
|
3.53
|
|
|
344
|
|
|
3.64
|
|
|
359
|
|
|
3.80
|
|
||||
Total credit card
|
|
3,648
|
|
|
3.32
|
|
|
3,661
|
|
|
3.33
|
|
|
4,563
|
|
|
3.98
|
|
|
4,578
|
|
|
3.99
|
|
||||
Consumer Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Auto
|
|
3,105
|
|
|
5.57
|
|
|
3,362
|
|
|
6.03
|
|
|
3,513
|
|
|
6.51
|
|
|
3,840
|
|
|
7.11
|
|
||||
Home loan
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35
|
|
|
0.20
|
|
|
123
|
|
|
0.70
|
|
||||
Retail banking
|
|
25
|
|
|
0.84
|
|
|
43
|
|
|
1.47
|
|
|
26
|
|
|
0.76
|
|
|
47
|
|
|
1.35
|
|
||||
Total consumer banking
|
|
3,130
|
|
|
5.33
|
|
|
3,405
|
|
|
5.80
|
|
|
3,574
|
|
|
4.76
|
|
|
4,010
|
|
|
5.34
|
|
||||
Commercial Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial and multifamily real estate
|
|
8
|
|
|
0.03
|
|
|
10
|
|
|
0.04
|
|
|
69
|
|
|
0.26
|
|
|
107
|
|
|
0.41
|
|
||||
Commercial and industrial
|
|
18
|
|
|
0.05
|
|
|
122
|
|
|
0.31
|
|
|
18
|
|
|
0.05
|
|
|
158
|
|
|
0.42
|
|
||||
Total commercial lending
|
|
26
|
|
|
0.04
|
|
|
132
|
|
|
0.20
|
|
|
87
|
|
|
0.14
|
|
|
265
|
|
|
0.41
|
|
||||
Small-ticket commercial real estate
|
|
1
|
|
|
0.28
|
|
|
5
|
|
|
1.35
|
|
|
1
|
|
|
0.21
|
|
|
7
|
|
|
1.55
|
|
||||
Total commercial banking
|
|
27
|
|
|
0.04
|
|
|
137
|
|
|
0.20
|
|
|
88
|
|
|
0.14
|
|
|
272
|
|
|
0.42
|
|
||||
Other loans
|
|
0
|
|
|
0.01
|
|
|
0
|
|
|
0.01
|
|
|
2
|
|
|
3.28
|
|
|
4
|
|
|
6.29
|
|
||||
Total
|
|
$
|
6,805
|
|
|
2.88
|
|
|
$
|
7,203
|
|
|
3.05
|
|
|
$
|
8,227
|
|
|
3.23
|
|
|
$
|
8,864
|
|
|
3.48
|
|
(1)
|
Delinquency rates are calculated by dividing delinquency amounts by period-end loans held for investment for each specified loan category, including purchased credit-impaired (“PCI”) loans as applicable.
|
|
||
|
36
|
Capital One Financial Corporation (COF)
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||||||||
(Dollars in millions)
|
|
Amount
|
|
Rate
(1)
|
|
Amount
|
|
Rate
(1)
|
||||||
Delinquency status:
|
|
|
|
|
|
|
|
|
||||||
30-59 days
|
|
$
|
3,386
|
|
|
1.43
|
%
|
|
$
|
3,945
|
|
|
1.55
|
%
|
60-89 days
|
|
1,770
|
|
|
0.75
|
|
|
2,166
|
|
|
0.85
|
|
||
>
90 days
|
|
2,047
|
|
|
0.87
|
|
|
2,753
|
|
|
1.08
|
|
||
Total
|
|
$
|
7,203
|
|
|
3.05
|
%
|
|
$
|
8,864
|
|
|
3.48
|
%
|
Geographic region:
|
|
|
|
|
|
|
|
|
||||||
Domestic
|
|
$
|
6,883
|
|
|
2.91
|
%
|
|
$
|
8,505
|
|
|
3.34
|
%
|
International
|
|
320
|
|
|
0.14
|
|
|
359
|
|
|
0.14
|
|
||
Total
|
|
$
|
7,203
|
|
|
3.05
|
%
|
|
$
|
8,864
|
|
|
3.48
|
%
|
(1)
|
Delinquency rates are calculated by dividing delinquency amounts by total period-end loans held for investment, including PCI loans as applicable.
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||||||||
(Dollars in millions)
|
|
Amount
|
|
Rate
(1)
|
|
Amount
|
|
Rate
(1)
|
||||||
Loan category:
|
|
|
|
|
|
|
|
|
||||||
Credit card
|
|
$
|
1,688
|
|
|
1.54
|
%
|
|
$
|
2,221
|
|
|
1.94
|
%
|
Commercial banking
|
|
4
|
|
|
0.01
|
|
|
12
|
|
|
0.02
|
|
||
Total
|
|
$
|
1,692
|
|
|
0.72
|
|
|
$
|
2,233
|
|
|
0.88
|
|
Geographic region:
|
|
|
|
|
|
|
|
|
||||||
Domestic
|
|
$
|
1,573
|
|
|
0.69
|
|
|
$
|
2,105
|
|
|
0.86
|
|
International
|
|
119
|
|
|
1.31
|
|
|
128
|
|
|
1.35
|
|
||
Total
|
|
$
|
1,692
|
|
|
0.72
|
|
|
$
|
2,233
|
|
|
0.88
|
|
(1)
|
Delinquency rates are calculated by dividing delinquency amounts by period-end loans held for investment for each specified loan category, including PCI loans as applicable.
|
|
||
|
37
|
Capital One Financial Corporation (COF)
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||||||||
(Dollars in millions)
|
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
||||||
Nonperforming loans held for investment:
(2)
|
|
|
|
|
|
|
|
|
||||||
Credit Card:
|
|
|
|
|
|
|
|
|
||||||
International card businesses
|
|
$
|
20
|
|
|
0.22
|
%
|
|
$
|
24
|
|
|
0.25
|
%
|
Total credit card
|
|
20
|
|
|
0.02
|
|
|
24
|
|
|
0.02
|
|
||
Consumer Banking:
|
|
|
|
|
|
|
|
|
||||||
Auto
|
|
308
|
|
|
0.55
|
|
|
376
|
|
|
0.70
|
|
||
Home loan
|
|
—
|
|
|
—
|
|
|
176
|
|
|
1.00
|
|
||
Retail banking
|
|
34
|
|
|
1.15
|
|
|
35
|
|
|
1.00
|
|
||
Total consumer banking
|
|
342
|
|
|
0.58
|
|
|
587
|
|
|
0.78
|
|
||
Commercial Banking:
|
|
|
|
|
|
|
|
|
||||||
Commercial and multifamily real estate
|
|
4
|
|
|
0.01
|
|
|
38
|
|
|
0.15
|
|
||
Commercial and industrial
|
|
221
|
|
|
0.57
|
|
|
239
|
|
|
0.63
|
|
||
Total commercial lending
|
|
225
|
|
|
0.33
|
|
|
277
|
|
|
0.43
|
|
||
Small-ticket commercial real estate
|
|
4
|
|
|
1.18
|
|
|
7
|
|
|
1.65
|
|
||
Total commercial banking
|
|
229
|
|
|
0.34
|
|
|
284
|
|
|
0.44
|
|
||
Other loans
|
|
—
|
|
|
—
|
|
|
4
|
|
|
7.71
|
|
||
Total nonperforming loans held for investment
(3)
|
|
$
|
591
|
|
|
0.25
|
|
|
$
|
899
|
|
|
0.35
|
|
Other nonperforming assets:
(4)
|
|
|
|
|
|
|
|
|
||||||
Foreclosed property
|
|
$
|
40
|
|
|
0.02
|
|
|
$
|
88
|
|
|
0.03
|
|
Other assets
|
|
66
|
|
|
0.03
|
|
|
65
|
|
|
0.03
|
|
||
Total other nonperforming assets
|
|
106
|
|
|
0.05
|
|
|
153
|
|
|
0.06
|
|
||
Total nonperforming assets
|
|
$
|
697
|
|
|
0.30
|
|
|
$
|
1,052
|
|
|
0.41
|
|
(1)
|
We recognized interest income for loans classified as nonperforming of
$11 million
and
$15 million
in
the first six months of 2018
and
2017
, respectively. Interest income foregone related to nonperforming loans was
$31 million
and
$34 million
in
the first six months of 2018
and
2017
, respectively. Foregone interest income represents the amount of interest income that would have been recorded during the period for nonperforming loans as of the end of the period had the loans performed according to their contractual terms.
|
(2)
|
Nonperforming loan rates are calculated based on nonperforming loans for each category divided by period-end total loans held for investment for each respective category.
|
(3)
|
Excluding the impact of domestic credit card loans, nonperforming loans as a percentage of total loans held for investment was
0.44%
and
0.60%
as of
June 30, 2018
and
December 31, 2017
, respectively.
|
(4)
|
The denominators used in calculating nonperforming asset rates consist of total loans held for investment and total other nonperforming assets.
|
|
||
|
38
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||||||||||
(Dollars in millions)
|
|
Amount
|
|
Rate
(1)
|
|
Amount
|
|
Rate
(1)
|
|
Amount
|
|
Rate
(1)
|
|
Amount
|
|
Rate
(1)
|
||||||||||||
Credit Card:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Domestic credit card
|
|
$
|
1,166
|
|
|
4.72
|
%
|
|
$
|
1,172
|
|
|
5.11
|
%
|
|
$
|
2,487
|
|
|
4.99
|
%
|
|
$
|
2,368
|
|
|
5.12
|
%
|
International card businesses
|
|
94
|
|
|
4.14
|
|
|
84
|
|
|
4.08
|
|
|
150
|
|
|
3.32
|
|
|
159
|
|
|
3.88
|
|
||||
Total credit card
|
|
1,260
|
|
|
4.67
|
|
|
1,256
|
|
|
5.02
|
|
|
2,637
|
|
|
4.85
|
|
|
2,527
|
|
|
5.02
|
|
||||
Consumer Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Auto
|
|
182
|
|
|
1.32
|
|
|
215
|
|
|
1.70
|
|
|
390
|
|
|
1.42
|
|
|
414
|
|
|
1.67
|
|
||||
Home loan
|
|
—
|
|
|
—
|
|
|
2
|
|
|
0.04
|
|
|
(1
|
)
|
|
(0.02
|
)
|
|
4
|
|
|
0.03
|
|
||||
Retail banking
|
|
16
|
|
|
2.07
|
|
|
15
|
|
|
1.71
|
|
|
32
|
|
|
1.97
|
|
|
32
|
|
|
1.81
|
|
||||
Total consumer banking
|
|
198
|
|
|
1.19
|
|
|
232
|
|
|
1.25
|
|
|
421
|
|
|
1.19
|
|
|
450
|
|
|
1.22
|
|
||||
Commercial Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial and multifamily real estate
|
|
—
|
|
|
—
|
|
|
2
|
|
|
0.03
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
0.02
|
|
||||
Commercial and industrial
|
|
(7
|
)
|
|
(0.07
|
)
|
|
134
|
|
|
1.34
|
|
|
12
|
|
|
0.06
|
|
|
156
|
|
|
0.78
|
|
||||
Total commercial lending
|
|
(7
|
)
|
|
(0.04
|
)
|
|
136
|
|
|
0.81
|
|
|
12
|
|
|
0.04
|
|
|
158
|
|
|
0.47
|
|
||||
Small-ticket commercial real estate
|
|
0
|
|
|
(0.40
|
)
|
|
0
|
|
|
(0.22
|
)
|
|
0
|
|
|
(0.29
|
)
|
|
1
|
|
|
0.43
|
|
||||
Total commercial banking
|
|
(7
|
)
|
|
(0.04
|
)
|
|
136
|
|
|
0.80
|
|
|
12
|
|
|
0.04
|
|
|
159
|
|
|
0.47
|
|
||||
Other loans
|
|
8
|
|
|
167.92
|
|
|
(6
|
)
|
|
(39.95
|
)
|
|
7
|
|
|
46.30
|
|
|
(8
|
)
|
|
(24.27
|
)
|
||||
Total net charge-offs
|
|
$
|
1,459
|
|
|
2.42
|
|
|
$
|
1,618
|
|
|
2.67
|
|
|
$
|
3,077
|
|
|
2.51
|
|
|
$
|
3,128
|
|
|
2.59
|
|
Average loans held for investment
|
|
$
|
240,758
|
|
|
|
|
$
|
242,241
|
|
|
|
|
$
|
245,218
|
|
|
|
|
$
|
241,875
|
|
|
|
(1)
|
Net charge-off (recovery)
rate is calculated by dividing annualized net charge-offs (recoveries) by average loans held for investment for the period for each loan category
.
|
|
||
|
39
|
Capital One Financial Corporation (COF)
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||||||||
(Dollars in millions)
|
|
Amount
|
|
% of Total Modifications
|
|
Amount
|
|
% of Total Modifications
|
||||||
Credit card
|
|
$
|
835
|
|
|
46.7
|
%
|
|
$
|
812
|
|
|
36.9
|
%
|
Consumer banking:
|
|
|
|
|
|
|
|
|
||||||
Auto
|
|
383
|
|
|
21.4
|
|
|
481
|
|
|
21.9
|
|
||
Home loan
|
|
—
|
|
|
—
|
|
|
192
|
|
|
8.7
|
|
||
Retail banking
|
|
36
|
|
|
2.0
|
|
|
37
|
|
|
1.7
|
|
||
Total consumer banking
|
|
419
|
|
|
23.4
|
|
|
710
|
|
|
32.3
|
|
||
Commercial banking
|
|
535
|
|
|
29.9
|
|
|
679
|
|
|
30.8
|
|
||
Total
|
|
$
|
1,789
|
|
|
100.0
|
%
|
|
$
|
2,201
|
|
|
100.0
|
%
|
Status of TDRs:
|
|
|
|
|
|
|
|
|
||||||
Performing
|
|
$
|
1,580
|
|
|
88.3
|
%
|
|
$
|
1,850
|
|
|
84.1
|
%
|
Nonperforming
|
|
209
|
|
|
11.7
|
|
|
351
|
|
|
15.9
|
|
||
Total
|
|
$
|
1,789
|
|
|
100.0
|
%
|
|
$
|
2,201
|
|
|
100.0
|
%
|
|
||
|
40
|
Capital One Financial Corporation (COF)
|
|
||
|
41
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended June 30, 2018
|
||||||||||||||||||||||||||||||||||||||
|
|
Credit Card
|
|
Consumer Banking
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
(Dollars in millions)
|
|
Domestic Card
|
|
International Card Businesses
|
|
Total Credit Card
|
|
Auto
|
|
Home
Loan (1) |
|
Retail
Banking |
|
Total
Consumer Banking |
|
Commercial Banking
|
|
Other
(1)
|
|
Total
|
||||||||||||||||||||
Allowance for loan and lease losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Balance as of March 31, 2018
|
|
$
|
5,332
|
|
|
$
|
394
|
|
|
$
|
5,726
|
|
|
$
|
1,137
|
|
|
$
|
53
|
|
|
$
|
63
|
|
|
$
|
1,253
|
|
|
$
|
587
|
|
|
$
|
1
|
|
|
$
|
7,567
|
|
Charge-offs
|
|
(1,549
|
)
|
|
(130
|
)
|
|
(1,679
|
)
|
|
(393
|
)
|
|
—
|
|
|
(21
|
)
|
|
(414
|
)
|
|
(7
|
)
|
|
(9
|
)
|
|
(2,109
|
)
|
||||||||||
Recoveries
|
|
383
|
|
|
36
|
|
|
419
|
|
|
211
|
|
|
—
|
|
|
5
|
|
|
216
|
|
|
14
|
|
|
1
|
|
|
650
|
|
||||||||||
Net charge-offs
|
|
(1,166
|
)
|
|
(94
|
)
|
|
(1,260
|
)
|
|
(182
|
)
|
|
—
|
|
|
(16
|
)
|
|
(198
|
)
|
|
7
|
|
|
(8
|
)
|
|
(1,459
|
)
|
||||||||||
Provision (benefit) for loan and lease losses
|
|
1,094
|
|
|
77
|
|
|
1,171
|
|
|
105
|
|
|
—
|
|
|
14
|
|
|
119
|
|
|
30
|
|
|
(47
|
)
|
|
1,273
|
|
||||||||||
Allowance build (release) for loan and lease losses
|
|
(72
|
)
|
|
(17
|
)
|
|
(89
|
)
|
|
(77
|
)
|
|
—
|
|
|
(2
|
)
|
|
(79
|
)
|
|
37
|
|
|
(55
|
)
|
|
(186
|
)
|
||||||||||
Other changes
(1)(2)
|
|
—
|
|
|
(13
|
)
|
|
(13
|
)
|
|
—
|
|
|
(53
|
)
|
|
(1
|
)
|
|
(54
|
)
|
|
—
|
|
|
54
|
|
|
(13
|
)
|
||||||||||
Balance as of June 30, 2018
|
|
5,260
|
|
|
364
|
|
|
5,624
|
|
|
1,060
|
|
|
—
|
|
|
60
|
|
|
1,120
|
|
|
624
|
|
|
—
|
|
|
7,368
|
|
||||||||||
Reserve for unfunded lending commitments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Balance as of March 31, 2018
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
6
|
|
|
108
|
|
|
—
|
|
|
114
|
|
||||||||||
Provision (benefit) for losses on unfunded lending commitments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
4
|
|
|
—
|
|
|
3
|
|
||||||||||
Balance as of June 30, 2018
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
5
|
|
|
112
|
|
|
—
|
|
|
117
|
|
||||||||||
Combined allowance and reserve as of June 30, 2018
|
|
$
|
5,260
|
|
|
$
|
364
|
|
|
$
|
5,624
|
|
|
$
|
1,060
|
|
|
$
|
—
|
|
|
$
|
65
|
|
|
$
|
1,125
|
|
|
$
|
736
|
|
|
$
|
—
|
|
|
$
|
7,485
|
|
|
|
Six Months Ended June 30, 2018
|
||||||||||||||||||||||||||||||||||||||
|
|
Credit Card
|
|
Consumer Banking
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
(Dollars in millions)
|
|
Domestic Card
|
|
International Card Businesses
|
|
Total Credit Card
|
|
Auto
|
|
Home
Loan (1) |
|
Retail
Banking |
|
Total
Consumer Banking |
|
Commercial Banking
|
|
Other
(1)
|
|
Total
|
||||||||||||||||||||
Allowance for loan and lease losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Balance as of December 31, 2017
|
|
$
|
5,273
|
|
|
$
|
375
|
|
|
$
|
5,648
|
|
|
$
|
1,119
|
|
|
$
|
58
|
|
|
$
|
65
|
|
|
$
|
1,242
|
|
|
$
|
611
|
|
|
$
|
1
|
|
|
$
|
7,502
|
|
Charge-offs
|
|
(3,246
|
)
|
|
(258
|
)
|
|
(3,504
|
)
|
|
(803
|
)
|
|
—
|
|
|
(42
|
)
|
|
(845
|
)
|
|
(28
|
)
|
|
(8
|
)
|
|
(4,385
|
)
|
||||||||||
Recoveries
|
|
759
|
|
|
108
|
|
|
867
|
|
|
413
|
|
|
1
|
|
|
10
|
|
|
424
|
|
|
16
|
|
|
1
|
|
|
1,308
|
|
||||||||||
Net charge-offs
|
|
(2,487
|
)
|
|
(150
|
)
|
|
(2,637
|
)
|
|
(390
|
)
|
|
1
|
|
|
(32
|
)
|
|
(421
|
)
|
|
(12
|
)
|
|
(7
|
)
|
|
(3,077
|
)
|
||||||||||
Provision (benefit) for loan and lease losses
|
|
2,474
|
|
|
153
|
|
|
2,627
|
|
|
331
|
|
|
(6
|
)
|
|
28
|
|
|
353
|
|
|
25
|
|
|
(48
|
)
|
|
2,957
|
|
||||||||||
Allowance build (release) for loan and lease losses
|
|
(13
|
)
|
|
3
|
|
|
(10
|
)
|
|
(59
|
)
|
|
(5
|
)
|
|
(4
|
)
|
|
(68
|
)
|
|
13
|
|
|
(55
|
)
|
|
(120
|
)
|
||||||||||
Other changes
(1)(2)
|
|
—
|
|
|
(14
|
)
|
|
(14
|
)
|
|
—
|
|
|
(53
|
)
|
|
(1
|
)
|
|
(54
|
)
|
|
—
|
|
|
54
|
|
|
(14
|
)
|
||||||||||
Balance as of June 30, 2018
|
|
5,260
|
|
|
364
|
|
|
5,624
|
|
|
1,060
|
|
|
—
|
|
|
60
|
|
|
1,120
|
|
|
624
|
|
|
—
|
|
|
7,368
|
|
||||||||||
Reserve for unfunded lending commitments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Balance as of December 31, 2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
7
|
|
|
117
|
|
|
—
|
|
|
124
|
|
||||||||||
Benefit for losses on unfunded lending commitments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
|
(5
|
)
|
|
—
|
|
|
(7
|
)
|
||||||||||
Balance as of June 30, 2018
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
5
|
|
|
112
|
|
|
—
|
|
|
117
|
|
||||||||||
Combined allowance and reserve as of June 30, 2018
|
|
$
|
5,260
|
|
|
$
|
364
|
|
|
$
|
5,624
|
|
|
$
|
1,060
|
|
|
$
|
—
|
|
|
$
|
65
|
|
|
$
|
1,125
|
|
|
$
|
736
|
|
|
$
|
—
|
|
|
$
|
7,485
|
|
|
||
|
42
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended June 30, 2017
|
||||||||||||||||||||||||||||||||||||||
|
|
Credit Card
|
|
Consumer Banking
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
(Dollars in millions)
|
|
Domestic Card
|
|
International Card Businesses
|
|
Total Credit Card
|
|
Auto
|
|
Home
Loan |
|
Retail
Banking |
|
Total
Consumer Banking |
|
Commercial Banking
|
|
Other
(3)
|
|
Total
|
||||||||||||||||||||
Allowance for loan and lease losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Balance as of March 31, 2017
|
|
$
|
4,670
|
|
|
$
|
388
|
|
|
$
|
5,058
|
|
|
$
|
1,028
|
|
|
$
|
60
|
|
|
$
|
75
|
|
|
$
|
1,163
|
|
|
$
|
761
|
|
|
$
|
2
|
|
|
$
|
6,984
|
|
Charge-offs
|
|
(1,454
|
)
|
|
(118
|
)
|
|
(1,572
|
)
|
|
(369
|
)
|
|
(3
|
)
|
|
(18
|
)
|
|
(390
|
)
|
|
(140
|
)
|
|
—
|
|
|
(2,102
|
)
|
||||||||||
Recoveries
|
|
282
|
|
|
34
|
|
|
316
|
|
|
154
|
|
|
1
|
|
|
3
|
|
|
158
|
|
|
4
|
|
|
6
|
|
|
484
|
|
||||||||||
Net charge-offs
|
|
(1,172
|
)
|
|
(84
|
)
|
|
(1,256
|
)
|
|
(215
|
)
|
|
(2
|
)
|
|
(15
|
)
|
|
(232
|
)
|
|
(136
|
)
|
|
6
|
|
|
(1,618
|
)
|
||||||||||
Provision (benefit) for loan and lease losses
|
|
1,327
|
|
|
70
|
|
|
1,397
|
|
|
253
|
|
|
1
|
|
|
14
|
|
|
268
|
|
|
141
|
|
|
(5
|
)
|
|
1,801
|
|
||||||||||
Allowance build (release) for loan and lease losses
|
|
155
|
|
|
(14
|
)
|
|
141
|
|
|
38
|
|
|
(1
|
)
|
|
(1
|
)
|
|
36
|
|
|
5
|
|
|
1
|
|
|
183
|
|
||||||||||
Other changes
(2)
|
|
—
|
|
|
11
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
3
|
|
||||||||||
Balance as of June 30, 2017
|
|
4,825
|
|
|
385
|
|
|
5,210
|
|
|
1,066
|
|
|
59
|
|
|
74
|
|
|
1,199
|
|
|
758
|
|
|
3
|
|
|
7,170
|
|
||||||||||
Reserve for unfunded lending commitments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Balance as of March 31, 2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
7
|
|
|
133
|
|
|
—
|
|
|
140
|
|
||||||||||
Benefit for losses on unfunded lending commitments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||||||||
Balance as of June 30, 2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
7
|
|
|
132
|
|
|
—
|
|
|
139
|
|
||||||||||
Combined allowance and reserve as of June 30, 2017
|
|
$
|
4,825
|
|
|
$
|
385
|
|
|
$
|
5,210
|
|
|
$
|
1,066
|
|
|
$
|
59
|
|
|
$
|
81
|
|
|
$
|
1,206
|
|
|
$
|
890
|
|
|
$
|
3
|
|
|
$
|
7,309
|
|
|
|
Six Months Ended June 30, 2017
|
||||||||||||||||||||||||||||||||||||||
|
|
Credit Card
|
|
Consumer Banking
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
(Dollars in millions)
|
|
Domestic Card
|
|
International Card Businesses
|
|
Total Credit Card
|
|
Auto
|
|
Home
Loan |
|
Retail
Banking |
|
Total
Consumer Banking |
|
Commercial Banking
|
|
Other
(3)
|
|
Total
|
||||||||||||||||||||
Allowance for loan and lease losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Balance as of December 31, 2016
|
|
$
|
4,229
|
|
|
$
|
377
|
|
|
$
|
4,606
|
|
|
$
|
957
|
|
|
$
|
65
|
|
|
$
|
80
|
|
|
$
|
1,102
|
|
|
$
|
793
|
|
|
$
|
2
|
|
|
$
|
6,503
|
|
Charge-offs
|
|
(2,938
|
)
|
|
(235
|
)
|
|
(3,173
|
)
|
|
(708
|
)
|
|
(7
|
)
|
|
(39
|
)
|
|
(754
|
)
|
|
(166
|
)
|
|
—
|
|
|
(4,093
|
)
|
||||||||||
Recoveries
|
|
570
|
|
|
76
|
|
|
646
|
|
|
294
|
|
|
3
|
|
|
7
|
|
|
304
|
|
|
7
|
|
|
8
|
|
|
965
|
|
||||||||||
Net charge-offs
|
|
(2,368
|
)
|
|
(159
|
)
|
|
(2,527
|
)
|
|
(414
|
)
|
|
(4
|
)
|
|
(32
|
)
|
|
(450
|
)
|
|
(159
|
)
|
|
8
|
|
|
(3,128
|
)
|
||||||||||
Provision (benefit) for loan and lease losses
|
|
2,964
|
|
|
150
|
|
|
3,114
|
|
|
523
|
|
|
(2
|
)
|
|
26
|
|
|
547
|
|
|
135
|
|
|
(7
|
)
|
|
3,789
|
|
||||||||||
Allowance build (release) for loan and lease losses
|
|
596
|
|
|
(9
|
)
|
|
587
|
|
|
109
|
|
|
(6
|
)
|
|
(6
|
)
|
|
97
|
|
|
(24
|
)
|
|
1
|
|
|
661
|
|
||||||||||
Other changes
(2)
|
|
—
|
|
|
17
|
|
|
17
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|
—
|
|
|
6
|
|
||||||||||
Balance as of June 30, 2017
|
|
4,825
|
|
|
385
|
|
|
5,210
|
|
|
1,066
|
|
|
59
|
|
|
74
|
|
|
1,199
|
|
|
758
|
|
|
3
|
|
|
7,170
|
|
||||||||||
Reserve for unfunded lending commitments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Balance as of December 31, 2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
7
|
|
|
129
|
|
|
—
|
|
|
136
|
|
||||||||||
Provision for losses on unfunded lending commitments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
||||||||||
Balance as of June 30, 2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
7
|
|
|
132
|
|
|
—
|
|
|
139
|
|
||||||||||
Combined allowance and reserve as of June 30, 2017
|
|
$
|
4,825
|
|
|
$
|
385
|
|
|
$
|
5,210
|
|
|
$
|
1,066
|
|
|
$
|
59
|
|
|
$
|
81
|
|
|
$
|
1,206
|
|
|
$
|
890
|
|
|
$
|
3
|
|
|
$
|
7,309
|
|
(1)
|
In the second quarter of 2018, we sold the substantial majority of our consumer home loan portfolio and the related servicing. We also transferred the remaining portfolio to loans held for sale as of June 30, 2018. The impact of these actions included a benefit for credit losses of
$46 million
which is reflected in the Other category.
|
(2)
|
Represents foreign currency translation adjustments and the net impact of loan transfers and sales where applicable.
|
(3)
|
Includes the legacy loan portfolio of our discontinued GreenPoint mortgage operations.
|
|
||
|
43
|
Capital One Financial Corporation (COF)
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||
Total allowance coverage ratio
|
|
3.12
|
%
|
|
2.95
|
%
|
Allowance coverage ratios by loan category:
(1)
|
|
|
|
|
||
Credit card (30+ day delinquent loans)
|
|
153.61
|
|
|
123.36
|
|
Consumer banking (30+ day delinquent loans)
|
|
32.93
|
|
|
30.95
|
|
Commercial banking (nonperforming loans)
|
|
271.54
|
|
|
215.14
|
|
(1)
|
Allowance coverage ratios by loan category are calculated based on the allowance for loan and lease losses for each specified portfolio segment divided by period-end loans held for investment within the specified loan category.
|
LIQUIDITY RISK PROFILE
|
(Dollars in millions)
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
Cash and cash equivalents
|
|
$
|
12,273
|
|
|
$
|
14,040
|
|
Investment securities portfolio:
|
|
|
|
|
||||
Investment securities available for sale, at fair value
|
|
50,691
|
|
|
37,655
|
|
||
Investment securities held to maturity, at fair value
|
|
33,097
|
|
|
29,437
|
|
||
Total investment securities portfolio
|
|
83,788
|
|
|
67,092
|
|
||
FHLB borrowing capacity secured by loans
|
|
11,314
|
|
|
20,927
|
|
||
Outstanding FHLB advances and letters of credit secured by loans
|
|
(467
|
)
|
|
(9,115
|
)
|
||
Investment securities encumbered for Public Funds and others
|
|
(8,048
|
)
|
|
(8,619
|
)
|
||
Total liquidity reserves
|
|
$
|
98,860
|
|
|
$
|
84,325
|
|
|
||
|
44
|
Capital One Financial Corporation (COF)
|
|
||
|
45
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended June 30,
|
||||||||||||||||||||
|
|
2018
|
|
2017
|
||||||||||||||||||
(Dollars in millions)
|
|
Average
Balance |
|
Interest
Expense |
|
Average
Deposits Interest Rate |
|
Average
Balance |
|
Interest
Expense |
|
Average
Deposits Interest Rate |
||||||||||
Interest-bearing checking accounts
(1)
|
|
$
|
40,329
|
|
|
$
|
60
|
|
|
0.60
|
%
|
|
$
|
45,380
|
|
|
$
|
57
|
|
|
0.50
|
%
|
Saving deposits
(2)
|
|
150,150
|
|
|
378
|
|
|
1.01
|
|
|
144,883
|
|
|
234
|
|
|
0.65
|
|
||||
Time deposits less than $100,000
|
|
25,604
|
|
|
153
|
|
|
2.40
|
|
|
19,932
|
|
|
76
|
|
|
1.52
|
|
||||
Total interest-bearing core deposits
|
|
216,083
|
|
|
591
|
|
|
1.10
|
|
|
210,195
|
|
|
367
|
|
|
0.70
|
|
||||
Time deposits of $100,000 or more
|
|
6,612
|
|
|
30
|
|
|
1.80
|
|
|
3,721
|
|
|
14
|
|
|
1.46
|
|
||||
Foreign deposits
|
|
384
|
|
|
1
|
|
|
0.38
|
|
|
496
|
|
|
1
|
|
|
0.77
|
|
||||
Total interest-bearing deposits
|
|
$
|
223,079
|
|
|
$
|
622
|
|
|
1.12
|
|
|
$
|
214,412
|
|
|
$
|
382
|
|
|
0.71
|
|
|
|
Six Months Ended June 30,
|
||||||||||||||||||||
|
|
2018
|
|
2017
|
||||||||||||||||||
(Dollars in millions)
|
|
Average
Balance
|
|
Interest
Expense
|
|
Average
Deposits
Interest Rate
|
|
Average
Balance
|
|
Interest
Expense
|
|
Average
Deposits
Interest Rate
|
||||||||||
Interest-bearing checking accounts
(1)
|
|
$
|
41,213
|
|
|
$
|
118
|
|
|
0.58
|
%
|
|
$
|
45,542
|
|
|
$
|
111
|
|
|
0.49
|
%
|
Saving deposits
(2)
|
|
148,689
|
|
|
713
|
|
|
0.97
|
|
|
145,188
|
|
|
459
|
|
|
0.63
|
|
||||
Time deposits less than $100,000
|
|
25,450
|
|
|
280
|
|
|
2.22
|
|
|
19,101
|
|
|
139
|
|
|
1.45
|
|
||||
Total interest-bearing core deposits
|
|
215,352
|
|
|
1,111
|
|
|
1.04
|
|
|
209,831
|
|
|
709
|
|
|
0.67
|
|
||||
Time deposits of $100,000 or more
|
|
5,648
|
|
|
49
|
|
|
1.74
|
|
|
3,375
|
|
|
25
|
|
|
1.45
|
|
||||
Foreign deposits
|
|
384
|
|
|
1
|
|
|
0.41
|
|
|
490
|
|
|
1
|
|
|
0.39
|
|
||||
Total interest-bearing deposits
|
|
$
|
221,384
|
|
|
$
|
1,161
|
|
|
1.05
|
|
|
$
|
213,696
|
|
|
$
|
735
|
|
|
0.69
|
|
(1)
|
Includes negotiable order of withdrawal accounts.
|
(2)
|
Includes money market deposit accounts.
|
|
||
|
46
|
Capital One Financial Corporation (COF)
|
|
|
Issuances
|
|
Maturities/Redemptions
|
||||||||||||
|
|
Three Months Ended June 30,
|
|
Three Months Ended June 30,
|
||||||||||||
(Dollars in millions)
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Securitized debt obligations
|
|
$
|
1,000
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
200
|
|
Senior and subordinated notes
|
|
2,000
|
|
|
2,500
|
|
|
0
|
|
|
500
|
|
||||
FHLB advances
|
|
0
|
|
|
5,400
|
|
|
2
|
|
|
5,714
|
|
||||
Total
|
|
$
|
3,000
|
|
|
$
|
7,900
|
|
|
$
|
2
|
|
|
$
|
6,414
|
|
|
|
Issuances
|
|
Maturities/Redemptions
|
||||||||||||
|
|
Six Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(Dollars in millions)
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Securitized debt obligations
|
|
$
|
1,000
|
|
|
$
|
3,000
|
|
|
$
|
1,250
|
|
|
$
|
3,483
|
|
Senior and subordinated notes
|
|
5,250
|
|
|
6,500
|
|
|
2,600
|
|
|
1,476
|
|
||||
FHLB advances
|
|
0
|
|
|
5,400
|
|
|
8,607
|
|
|
20,464
|
|
||||
Total
|
|
$
|
6,250
|
|
|
$
|
14,900
|
|
|
$
|
12,457
|
|
|
$
|
25,423
|
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||||||
|
|
Capital One
Financial
Corporation
|
|
COBNA
|
|
CONA
|
|
Capital One
Financial
Corporation
|
|
COBNA
|
|
CONA
|
Moody’s
|
|
Baa1
|
|
Baa1
|
|
Baa1
|
|
Baa1
|
|
Baa1
|
|
Baa1
|
S&P
|
|
BBB
|
|
BBB+
|
|
BBB+
|
|
BBB
|
|
BBB+
|
|
BBB+
|
Fitch
|
|
A-
|
|
A-
|
|
A-
|
|
A-
|
|
A-
|
|
A-
|
|
||
|
47
|
Capital One Financial Corporation (COF)
|
MARKET RISK PROFILE
|
|
||
|
48
|
Capital One Financial Corporation (COF)
|
|
||
|
49
|
Capital One Financial Corporation (COF)
|
|
|
June 30, 2018
|
|
December 31,
2017 |
||
Estimated impact on projected baseline net interest income:
|
|
|
|
|
||
+200 basis points
|
|
0.0
|
%
|
|
(0.8
|
)%
|
+100 basis points
|
|
(0.3
|
)
|
|
(0.3
|
)
|
+50 basis points
|
|
(0.2
|
)
|
|
0.0
|
|
–50 basis points
|
|
0.1
|
|
|
(0.3
|
)
|
–100 basis points
|
|
(0.2
|
)
|
|
(1.3
|
)
|
–150 basis points
|
|
(1.0
|
)
|
|
N/A
|
|
Estimated impact on economic value of equity:
|
|
|
|
|
||
+200 basis points
|
|
(8.5
|
)
|
|
(7.5
|
)
|
+100 basis points
|
|
(3.9
|
)
|
|
(3.1
|
)
|
+50 basis points
|
|
(1.8
|
)
|
|
(1.2
|
)
|
–50 basis points
|
|
1.0
|
|
|
0.1
|
|
–100 basis points
|
|
1.0
|
|
|
(1.5
|
)
|
–150 basis points
|
|
(0.6
|
)
|
|
N/A
|
|
|
||
|
50
|
Capital One Financial Corporation (COF)
|
SUPERVISION AND REGULATION
|
FORWARD-LOOKING STATEMENTS
|
•
|
general economic and business conditions in the U.S., the U.K., Canada or our local markets, including conditions affecting employment levels, interest rates, collateral values, consumer income, credit worthiness and confidence, spending and savings that may affect consumer bankruptcies, defaults, charge-offs and deposit activity;
|
•
|
an increase or decrease in credit losses, including increases due to a worsening of general economic conditions in the credit environment, and the impact of inaccurate estimates or inadequate reserves;
|
•
|
compliance with financial, legal, regulatory, tax or accounting changes or actions, including the impacts of the Tax Act, the Dodd-Frank Act, and other regulations governing bank capital and liquidity standards;
|
•
|
developments, changes or actions relating to any litigation, governmental investigation or regulatory enforcement action or matter involving us;
|
•
|
the inability to sustain revenue and earnings growth;
|
•
|
increases or decreases in interest rates;
|
•
|
our ability to access the capital markets at attractive rates and terms to capitalize and fund our operations and future growth;
|
|
||
|
51
|
Capital One Financial Corporation (COF)
|
•
|
increases or decreases in our aggregate loan balances or the number of customers and the growth rate and composition thereof, including increases or decreases resulting from factors such as shifting product mix, amount of actual marketing expenses we incur and attrition of loan balances;
|
•
|
the amount and rate of deposit growth;
|
•
|
our ability to execute on our strategic and operational plans;
|
•
|
our response to competitive pressures;
|
•
|
changes in retail distribution strategies and channels, including the emergence of new technologies and product delivery systems;
|
•
|
the success of our marketing efforts in attracting and retaining customers;
|
•
|
changes in the reputation of, or expectations regarding, the financial services industry or us with respect to practices, products or financial condition;
|
•
|
any significant disruption in our operations or in the technology platforms on which we rely, including cybersecurity, business continuity and related operational risks, as well as other security failures or breaches of our systems or those of our customers, partners, service providers or other third parties;
|
•
|
our ability to maintain a compliance and technology infrastructure suitable for the nature of our business;
|
•
|
our ability to develop and adapt to rapid changes in digital technology to address the needs of our customers and comply with applicable regulatory standards, including our increasing reliance on third party infrastructure and compliance with data protection and privacy standards;
|
•
|
the effectiveness of our risk management strategies;
|
•
|
our ability to control costs, including the amount of, and rate of growth in, our expenses as our business develops or changes or as it expands into new market areas;
|
•
|
the extensive use, reliability and accuracy of the models and data we rely on in our business;
|
•
|
our ability to recruit and retain talented and experienced personnel;
|
•
|
the impact from, and our ability to respond to, natural disasters and other catastrophic events;
|
•
|
changes in the labor and employment markets;
|
•
|
fraud or misconduct by our customers, employees, business partners or third parties;
|
•
|
merchants’ increasing focus on the fees charged by credit card networks; and
|
•
|
other risk factors identified from time to time in our public disclosures, including in the reports that we file with the SEC.
|
|
||
|
52
|
Capital One Financial Corporation (COF)
|
SUPPLEMENTAL TABLE
|
(Dollars in millions, except as noted)
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
Tangible Common Equity (Period-End)
|
|
|
|
|
||||
Stockholders’ equity
|
|
$
|
49,926
|
|
|
$
|
48,730
|
|
Goodwill and intangible assets
(1)
|
|
(15,013
|
)
|
|
(15,106
|
)
|
||
Noncumulative perpetual preferred stock
|
|
(4,360
|
)
|
|
(4,360
|
)
|
||
Tangible common equity
|
|
$
|
30,553
|
|
|
$
|
29,264
|
|
Tangible Common Equity (Quarterly Average)
|
|
|
|
|
||||
Stockholders’ equity
|
|
$
|
49,827
|
|
|
$
|
50,710
|
|
Goodwill and intangible assets
(1)
|
|
(15,043
|
)
|
|
(15,223
|
)
|
||
Noncumulative perpetual preferred stock
|
|
(4,360
|
)
|
|
(4,360
|
)
|
||
Tangible common equity
|
|
$
|
30,424
|
|
|
$
|
31,127
|
|
Tangible Assets (Period-End)
|
|
|
|
|
||||
Total assets
|
|
$
|
363,989
|
|
|
$
|
365,693
|
|
Goodwill and intangible assets
(1)
|
|
(15,013
|
)
|
|
(15,106
|
)
|
||
Tangible assets
|
|
$
|
348,976
|
|
|
$
|
350,587
|
|
Tangible Assets (Quarterly Average)
|
|
|
|
|
||||
Total assets
|
|
$
|
363,929
|
|
|
$
|
363,045
|
|
Goodwill and intangible assets
(1)
|
|
(15,043
|
)
|
|
(15,223
|
)
|
||
Tangible assets
|
|
$
|
348,886
|
|
|
$
|
347,822
|
|
Non-GAAP Ratio
|
|
|
|
|
||||
TCE
(2)
|
|
8.8
|
%
|
|
8.3
|
%
|
||
Capital Ratios
(3)
|
|
|
|
|
||||
Common equity Tier 1 capital
(4)
|
|
11.1
|
%
|
|
10.3
|
%
|
||
Tier 1 capital
(5)
|
|
12.6
|
|
|
11.8
|
|
||
Total capital
(6)
|
|
15.1
|
|
|
14.4
|
|
||
Tier 1 leverage
(7)
|
|
10.3
|
|
|
9.9
|
|
||
Supplementary leverage
(8)
|
|
8.8
|
|
|
8.4
|
|
||
Regulatory Capital Metrics
|
|
|
|
|
||||
Risk-weighted assets
(9)
|
|
$
|
285,223
|
|
|
$
|
292,225
|
|
Adjusted average assets
(7)
|
|
349,222
|
|
|
348,424
|
|
||
Total leverage exposure
(8)
|
|
409,730
|
|
|
407,832
|
|
|
||
|
53
|
Capital One Financial Corporation (COF)
|
(Dollars in millions)
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
Regulatory Capital Under Basel III Standardized Approach
|
|
|
|
|
||||
Common equity excluding AOCI
|
|
$
|
47,359
|
|
|
$
|
45,296
|
|
Adjustments:
|
|
|
|
|
||||
AOCI
(10)(11)
|
|
(1,793
|
)
|
|
(808
|
)
|
||
Goodwill, net of related deferred tax liabilities
|
|
(14,368
|
)
|
|
(14,380
|
)
|
||
Intangible assets, net of related deferred tax liabilities
(11)
|
|
(328
|
)
|
|
(330
|
)
|
||
Other
|
|
735
|
|
|
258
|
|
||
Common equity Tier 1 capital
|
|
31,605
|
|
|
30,036
|
|
||
Tier 1 capital instruments
|
|
4,360
|
|
|
4,360
|
|
||
Additional Tier 1 capital adjustments
|
|
—
|
|
|
—
|
|
||
Tier 1 capital
|
|
35,965
|
|
|
34,396
|
|
||
Tier 2 capital instruments
|
|
3,505
|
|
|
3,865
|
|
||
Qualifying allowance for loan and lease losses
|
|
3,612
|
|
|
3,701
|
|
||
Tier 2 capital
|
|
7,117
|
|
|
7,566
|
|
||
Total capital
|
|
$
|
43,082
|
|
|
$
|
41,962
|
|
(1)
|
Includes impact of related deferred taxes.
|
(2)
|
TCE ratio is a non-GAAP measure calculated by dividing the period-end TCE by period-end tangible assets.
|
(3)
|
Ratios as of June 30, 2018 are preliminary. As we continue to validate our data, the calculations are subject to change until we file our June 30, 2018 Form FR Y-9C—Consolidated Financial Statements for Holding Companies and Call Reports.
|
(4)
|
Common equity Tier 1 capital ratio is a regulatory capital measure calculated based on common equity Tier 1 capital divided by risk-weighted assets.
|
(5)
|
Tier 1 capital ratio is a regulatory capital measure calculated based on Tier 1 capital divided by risk-weighted assets.
|
(6)
|
Total capital ratio is a regulatory capital measure calculated based on total capital divided by risk-weighted assets.
|
(7)
|
Adjusted average assets, for the purpose of calculating our Tier 1 leverage ratio, represent total average assets adjusted for amounts that deducted from Tier 1 capital, predominately goodwill and intangible assets. Tier 1 leverage ratio is a regulatory capital measure calculated based on Tier 1 capital divided by adjusted average assets.
|
(8)
|
Supplementary leverage ratio is a regulatory capital measure calculated based on Tier 1 capital divided by total leverage exposure. See “MD&A—Capital Management” for additional information.
|
(9)
|
Includes credit and market risk weighted assets.
|
(10)
|
Amounts presented are net of tax.
|
(11)
|
Amounts based on transition provisions for regulatory capital deductions and adjustments of
80%
for 2017 and
100%
for 2018.
|
|
||
|
54
|
Capital One Financial Corporation (COF)
|
Glossary and Acronyms
|
|
||
|
55
|
Capital One Financial Corporation (COF)
|
|
||
|
56
|
Capital One Financial Corporation (COF)
|
|
||
|
57
|
Capital One Financial Corporation (COF)
|
|
||
|
58
|
Capital One Financial Corporation (COF)
|
Acronyms
|
|
||
|
59
|
Capital One Financial Corporation (COF)
|
|
||
|
60
|
Capital One Financial Corporation (COF)
|
Item 1. Financial Statements and Notes
|
|
|
Page
|
Note 1—Summary of Significant Accounting Policies
|
|
Note 2—
Business Developments and Discontinued Operations
|
|
Note 3—Investment Securities
|
|
Note 4—Loans
|
|
Note 5—Allowance for Loan and Lease Losses and Reserve for Unfunded Lending Commitments
|
|
Note 6—Variable Interest Entities and Securitizations
|
|
Note 7—Goodwill and Intangible Assets
|
|
Note 8—Deposits and Borrowings
|
|
Note 9—Derivative Instruments and Hedging Activities
|
|
Note 10—Stockholders’ Equity
|
|
Note 11—Earnings Per Common Share
|
|
Note 12—Fair Value Measurement
|
|
Note 13—Business Segments
and Revenue from Contracts with Customers
|
|
Note 14—Commitments, Contingencies, Guarantees and Others
|
|
||
|
61
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(Dollars in millions, except per share-related data)
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Interest income:
|
|
|
|
|
|
|
|
|
||||||||
Loans, including loans held for sale
|
|
$
|
5,989
|
|
|
$
|
5,669
|
|
|
$
|
12,123
|
|
|
$
|
11,295
|
|
Investment securities
|
|
539
|
|
|
433
|
|
|
991
|
|
|
849
|
|
||||
Other
|
|
68
|
|
|
26
|
|
|
119
|
|
|
54
|
|
||||
Total
interest
income
|
|
6,596
|
|
|
6,128
|
|
|
13,233
|
|
|
12,198
|
|
||||
Interest expense:
|
|
|
|
|
|
|
|
|
||||||||
Deposits
|
|
622
|
|
|
382
|
|
|
1,161
|
|
|
735
|
|
||||
Securitized debt obligations
|
|
124
|
|
|
82
|
|
|
231
|
|
|
151
|
|
||||
Senior and subordinated notes
|
|
289
|
|
|
179
|
|
|
540
|
|
|
328
|
|
||||
Other borrowings
|
|
10
|
|
|
12
|
|
|
32
|
|
|
37
|
|
||||
Total interest expense
|
|
1,045
|
|
|
655
|
|
|
1,964
|
|
|
1,251
|
|
||||
Net interest income
|
|
5,551
|
|
|
5,473
|
|
|
11,269
|
|
|
10,947
|
|
||||
Provision for credit losses
|
|
1,276
|
|
|
1,800
|
|
|
2,950
|
|
|
3,792
|
|
||||
Net interest income after provision for credit losses
|
|
4,275
|
|
|
3,673
|
|
|
8,319
|
|
|
7,155
|
|
||||
Non-interest income:
|
|
|
|
|
|
|
|
|
||||||||
Interchange fees, net
|
|
723
|
|
|
676
|
|
|
1,366
|
|
|
1,246
|
|
||||
Service charges and other customer-related fees
|
|
391
|
|
|
418
|
|
|
823
|
|
|
789
|
|
||||
Net securities gains (losses)
|
|
(1
|
)
|
|
(4
|
)
|
|
7
|
|
|
(4
|
)
|
||||
Other
|
|
528
|
|
|
141
|
|
|
636
|
|
|
261
|
|
||||
Total non-interest income
|
|
1,641
|
|
|
1,231
|
|
|
2,832
|
|
|
2,292
|
|
||||
Non-interest expense:
|
|
|
|
|
|
|
|
|
||||||||
Salaries and associate benefits
|
|
1,430
|
|
|
1,383
|
|
|
2,950
|
|
|
2,854
|
|
||||
Occupancy and equipment
|
|
503
|
|
|
474
|
|
|
993
|
|
|
945
|
|
||||
Marketing
|
|
425
|
|
|
435
|
|
|
839
|
|
|
831
|
|
||||
Professional services
|
|
234
|
|
|
279
|
|
|
444
|
|
|
526
|
|
||||
Communications and data processing
|
|
317
|
|
|
289
|
|
|
623
|
|
|
577
|
|
||||
Amortization of intangibles
|
|
43
|
|
|
61
|
|
|
87
|
|
|
123
|
|
||||
Other
|
|
472
|
|
|
493
|
|
|
1,061
|
|
|
992
|
|
||||
Total non-interest expense
|
|
3,424
|
|
|
3,414
|
|
|
6,997
|
|
|
6,848
|
|
||||
Income from continuing operations before income taxes
|
|
2,492
|
|
|
1,490
|
|
|
4,154
|
|
|
2,599
|
|
||||
Income tax provision
|
|
575
|
|
|
443
|
|
|
894
|
|
|
757
|
|
||||
Income from continuing operations, net of tax
|
|
1,917
|
|
|
1,047
|
|
|
3,260
|
|
|
1,842
|
|
||||
Income (loss) from discontinued operations, net of tax
|
|
(11
|
)
|
|
(11
|
)
|
|
(8
|
)
|
|
4
|
|
||||
Net income
|
|
1,906
|
|
|
1,036
|
|
|
3,252
|
|
|
1,846
|
|
||||
Dividends and undistributed earnings allocated to participating securities
|
|
(12
|
)
|
|
(8
|
)
|
|
(23
|
)
|
|
(13
|
)
|
||||
Preferred stock dividends
|
|
(80
|
)
|
|
(80
|
)
|
|
(132
|
)
|
|
(133
|
)
|
||||
Net income available to common stockholders
|
|
$
|
1,814
|
|
|
$
|
948
|
|
|
$
|
3,097
|
|
|
$
|
1,700
|
|
Basic earnings per common share:
|
|
|
|
|
|
|
|
|
||||||||
Net income from continuing operations
|
|
$
|
3.76
|
|
|
$
|
1.98
|
|
|
$
|
6.39
|
|
|
$
|
3.51
|
|
Income (loss) from discontinued operations
|
|
(0.02
|
)
|
|
(0.02
|
)
|
|
(0.02
|
)
|
|
0.01
|
|
||||
Net income per basic common share
|
|
$
|
3.74
|
|
|
$
|
1.96
|
|
|
$
|
6.37
|
|
|
$
|
3.52
|
|
Diluted earnings per common share:
|
|
|
|
|
|
|
|
|
||||||||
Net income from continuing operations
|
|
$
|
3.73
|
|
|
$
|
1.96
|
|
|
$
|
6.35
|
|
|
$
|
3.48
|
|
Income (loss) from discontinued operations
|
|
(0.02
|
)
|
|
(0.02
|
)
|
|
(0.02
|
)
|
|
0.01
|
|
||||
Net income per diluted common share
|
|
$
|
3.71
|
|
|
$
|
1.94
|
|
|
$
|
6.33
|
|
|
$
|
3.49
|
|
Dividends declared and paid per common share
|
|
$
|
0.40
|
|
|
$
|
0.40
|
|
|
$
|
0.80
|
|
|
$
|
0.80
|
|
See Notes to Consolidated Financial Statements.
|
||
|
62
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(Dollars in millions)
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Net income
|
|
$
|
1,906
|
|
|
$
|
1,036
|
|
|
$
|
3,252
|
|
|
$
|
1,846
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
||||||||
Net unrealized gains (losses) on securities available for sale
|
|
(65
|
)
|
|
149
|
|
|
(650
|
)
|
|
185
|
|
||||
Net changes in securities held to maturity
|
|
8
|
|
|
23
|
|
|
433
|
|
|
46
|
|
||||
Net unrealized gains (losses) on cash flow hedges
|
|
(113
|
)
|
|
45
|
|
|
(431
|
)
|
|
(21
|
)
|
||||
Foreign currency translation adjustments
|
|
(24
|
)
|
|
31
|
|
|
(17
|
)
|
|
48
|
|
||||
Other
|
|
0
|
|
|
3
|
|
|
(1
|
)
|
|
8
|
|
||||
Other comprehensive income (loss), net of tax
|
|
(194
|
)
|
|
251
|
|
|
(666
|
)
|
|
266
|
|
||||
Comprehensive income
|
|
$
|
1,712
|
|
|
$
|
1,287
|
|
|
$
|
2,586
|
|
|
$
|
2,112
|
|
See Notes to Consolidated Financial Statements.
|
||
|
63
|
Capital One Financial Corporation (COF)
|
(Dollars in millions, except per share-related data)
|
|
June 30,
2018 |
|
December 31,
2017 |
||||
Assets:
|
|
|
|
|
||||
Cash and cash equivalents:
|
|
|
|
|
||||
Cash and due from banks
|
|
$
|
4,499
|
|
|
$
|
4,458
|
|
Interest-bearing deposits and other short-term investments
|
|
7,774
|
|
|
9,582
|
|
||
Total cash and cash equivalents
|
|
12,273
|
|
|
14,040
|
|
||
Restricted cash for securitization investors
|
|
1,023
|
|
|
312
|
|
||
Investment securities:
|
|
|
|
|
||||
Securities available for sale
|
|
50,691
|
|
|
37,655
|
|
||
Securities held to maturity
|
|
33,464
|
|
|
28,984
|
|
||
Total investment securities
|
|
84,155
|
|
|
66,639
|
|
||
Loans held for investment:
|
|
|
|
|
||||
Unsecuritized loans held for investment
|
|
201,222
|
|
|
218,806
|
|
||
Loans held in consolidated trusts
|
|
34,902
|
|
|
35,667
|
|
||
Total loans held for investment
|
|
236,124
|
|
|
254,473
|
|
||
Allowance for loan and lease losses
|
|
(7,368
|
)
|
|
(7,502
|
)
|
||
Net loans held for investment
|
|
228,756
|
|
|
246,971
|
|
||
Loans held for sale, at lower of cost or fair value
|
|
1,480
|
|
|
971
|
|
||
Premises and equipment, net
|
|
4,095
|
|
|
4,033
|
|
||
Interest receivable
|
|
1,493
|
|
|
1,536
|
|
||
Goodwill
|
|
14,531
|
|
|
14,533
|
|
||
Other assets
|
|
16,183
|
|
|
16,658
|
|
||
Total assets
|
|
$
|
363,989
|
|
|
$
|
365,693
|
|
|
|
|
|
|
||||
Liabilities:
|
|
|
|
|
||||
Interest payable
|
|
$
|
450
|
|
|
$
|
413
|
|
Deposits:
|
|
|
|
|
||||
Non-interest-bearing deposits
|
|
25,620
|
|
|
26,404
|
|
||
Interest-bearing deposits
|
|
222,605
|
|
|
217,298
|
|
||
Total deposits
|
|
248,225
|
|
|
243,702
|
|
||
Securitized debt obligations
|
|
19,649
|
|
|
20,010
|
|
||
Other debt:
|
|
|
|
|
||||
Federal funds purchased and securities loaned or sold under agreements to repurchase
|
|
553
|
|
|
576
|
|
||
Senior and subordinated notes
|
|
32,920
|
|
|
30,755
|
|
||
Other borrowings
|
|
188
|
|
|
8,940
|
|
||
Total other debt
|
|
33,661
|
|
|
40,271
|
|
||
Other liabilities
|
|
12,078
|
|
|
12,567
|
|
||
Total liabilities
|
|
314,063
|
|
|
316,963
|
|
||
Commitments, contingencies and guarantees (see Note 14)
|
|
|
|
|
||||
Stockholders’ equity:
|
|
|
|
|
||||
Preferred stock (par value $.01 per share; 50,000,000 shares authorized; 4,475,000 shares issued and outstanding as of both June 30, 2018 and December 31, 2017)
|
|
0
|
|
|
0
|
|
||
Common stock (par value $.01 per share; 1,000,000,000 shares authorized; 665,855,771 and 661,724,927 shares issued as of June 30, 2018 and December 31, 2017, respectively, 478,425,026 and 485,525,340 shares outstanding as of June 30, 2018 and December 31, 2017, respectively)
|
|
7
|
|
|
7
|
|
||
Additional paid-in capital, net
|
|
31,868
|
|
|
31,656
|
|
||
Retained earnings
|
|
33,626
|
|
|
30,700
|
|
||
Accumulated other comprehensive loss
|
|
(1,793
|
)
|
|
(926
|
)
|
||
Treasury stock, at cost (par value $.01 per share; 187,430,745 and 176,199,587 shares as of June 30, 2018 and December 31, 2017, respectively)
|
|
(13,782
|
)
|
|
(12,707
|
)
|
||
Total stockholders’ equity
|
|
49,926
|
|
|
48,730
|
|
||
Total liabilities and stockholders’ equity
|
|
$
|
363,989
|
|
|
$
|
365,693
|
|
See Notes to Consolidated Financial Statements.
|
||
|
64
|
Capital One Financial Corporation (COF)
|
(Dollars in millions)
|
|
Preferred Stock
|
|
Common Stock
|
|
Additional
Paid-In
Capital
|
|
Retained Earnings
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Treasury
Stock
|
|
Total
Stockholders’
Equity
|
||||||||||||||||||||
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|||||||||||||||||||||||||||
Balance as of December 31, 2017
|
|
4,475,000
|
|
|
$
|
0
|
|
|
661,724,927
|
|
|
$
|
7
|
|
|
$
|
31,656
|
|
|
$
|
30,700
|
|
|
$
|
(926
|
)
|
|
$
|
(12,707
|
)
|
|
$
|
48,730
|
|
Cumulative effects from adoption of new accounting standards
|
|
|
|
|
|
|
|
|
|
|
|
201
|
|
|
(201
|
)
|
|
|
|
0
|
|
|||||||||||||
Comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
3,252
|
|
|
(666
|
)
|
|
|
|
2,586
|
|
|||||||||||||
Dividends—common stock
|
|
|
|
|
|
26,838
|
|
|
0
|
|
|
2
|
|
|
(395
|
)
|
|
|
|
|
|
(393
|
)
|
|||||||||||
Dividends—preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
(132
|
)
|
|
|
|
|
|
(132
|
)
|
||||||||||||||
Purchases of treasury stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,075
|
)
|
|
(1,075
|
)
|
||||||||||||||
Issuances of common stock and restricted stock, net of forfeitures
|
|
|
|
|
|
3,024,300
|
|
|
0
|
|
|
90
|
|
|
|
|
|
|
|
|
90
|
|
||||||||||||
Exercises of stock options and warrants
|
|
|
|
|
|
1,079,706
|
|
|
0
|
|
|
20
|
|
|
|
|
|
|
|
|
20
|
|
||||||||||||
Compensation expense for restricted stock awards, restricted stock units and stock options
|
|
|
|
|
|
|
|
|
|
100
|
|
|
|
|
|
|
|
|
100
|
|
||||||||||||||
Balance as of June 30, 2018
|
|
4,475,000
|
|
|
$
|
0
|
|
|
665,855,771
|
|
|
$
|
7
|
|
|
$
|
31,868
|
|
|
$
|
33,626
|
|
|
$
|
(1,793
|
)
|
|
$
|
(13,782
|
)
|
|
$
|
49,926
|
|
See Notes to Consolidated Financial Statements.
|
||
|
65
|
Capital One Financial Corporation (COF)
|
|
|
Six Months Ended June 30,
|
||||||
(Dollars in millions)
|
|
2018
|
|
2017
|
||||
Operating activities:
|
|
|
|
|
||||
Income from continuing operations, net of tax
|
|
$
|
3,260
|
|
|
$
|
1,842
|
|
Income (loss) from discontinued operations, net of tax
|
|
(8
|
)
|
|
4
|
|
||
Net income
|
|
3,252
|
|
|
1,846
|
|
||
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
||||
Provision for credit losses
|
|
2,950
|
|
|
3,792
|
|
||
Depreciation and amortization, net
|
|
1,132
|
|
|
1,131
|
|
||
Deferred tax provision (benefit)
|
|
95
|
|
|
(235
|
)
|
||
Net securities gains (losses)
|
|
(7
|
)
|
|
4
|
|
||
Gain on sales of loans
|
|
(433
|
)
|
|
(19
|
)
|
||
Stock-based compensation expense
|
|
108
|
|
|
111
|
|
||
Loans held for sale:
|
|
|
|
|
||||
Originations and purchases
|
|
(3,838
|
)
|
|
(3,834
|
)
|
||
Proceeds from sales and paydowns
|
|
3,574
|
|
|
4,123
|
|
||
Changes in operating assets and liabilities:
|
|
|
|
|
||||
Changes in interest receivable
|
|
43
|
|
|
5
|
|
||
Changes in other assets
|
|
(110
|
)
|
|
1,314
|
|
||
Changes in interest payable
|
|
37
|
|
|
49
|
|
||
Changes in other liabilities
|
|
(1,116
|
)
|
|
(1,264
|
)
|
||
Net cash from operating activities
|
|
5,687
|
|
|
7,023
|
|
||
Investing activities:
|
|
|
|
|
||||
Securities available for sale:
|
|
|
|
|
||||
Purchases
|
|
(9,460
|
)
|
|
(6,479
|
)
|
||
Proceeds from paydowns and maturities
|
|
3,763
|
|
|
3,604
|
|
||
Proceeds from sales
|
|
1,058
|
|
|
3,123
|
|
||
Securities held to maturity:
|
|
|
|
|
||||
Purchases
|
|
(14,586
|
)
|
|
(2,893
|
)
|
||
Proceeds from paydowns and maturities
|
|
1,199
|
|
|
1,183
|
|
||
Loans:
|
|
|
|
|
||||
Net changes in loans held for investment
|
|
13,896
|
|
|
(3,019
|
)
|
||
Principal recoveries of loans previously charged off
|
|
1,308
|
|
|
965
|
|
||
Net purchases of premises and equipment
|
|
(429
|
)
|
|
(483
|
)
|
||
Net cash from other investing activities
|
|
(364
|
)
|
|
(296
|
)
|
||
Net cash from investing activities
|
|
(3,615
|
)
|
|
(4,295
|
)
|
||
|
|
|
|
|
||||
|
|
Six Months Ended June 30,
|
||||||
(Dollars in millions)
|
|
2018
|
|
2017
|
||||
Financing activities:
|
|
|
|
|
||||
Deposits and borrowings:
|
|
|
|
|
||||
Changes in deposits
|
|
$
|
4,691
|
|
|
$
|
2,964
|
|
Issuance of securitized debt obligations
|
|
997
|
|
|
2,991
|
|
||
Maturities and paydowns of securitized debt obligations
|
|
(1,250
|
)
|
|
(3,483
|
)
|
||
Issuance of senior and subordinated notes and long-term FHLB advances
|
|
5,227
|
|
|
11,865
|
|
||
Maturities and paydowns of senior and subordinated notes and long-term FHLB advances
|
|
(11,207
|
)
|
|
(21,940
|
)
|
||
Changes in other borrowings
|
|
(96
|
)
|
|
(21
|
)
|
||
Common stock:
|
|
|
|
|
||||
Net proceeds from issuances
|
|
90
|
|
|
79
|
|
||
Dividends paid
|
|
(393
|
)
|
|
(390
|
)
|
||
Preferred stock:
|
|
|
|
|
||||
Dividends paid
|
|
(132
|
)
|
|
(133
|
)
|
||
Purchases of treasury stock
|
|
(1,075
|
)
|
|
(219
|
)
|
||
Proceeds from share-based payment activities
|
|
20
|
|
|
81
|
|
||
Net cash from financing activities
|
|
(3,128
|
)
|
|
(8,206
|
)
|
||
Changes in cash, cash equivalents and restricted cash for securitization investors
|
|
(1,056
|
)
|
|
(5,478
|
)
|
||
Cash, cash equivalents and restricted cash for securitization investors, beginning of the period
|
|
14,352
|
|
|
12,493
|
|
||
Cash, cash equivalents and restricted cash for securitization investors, end of the period
|
|
$
|
13,296
|
|
|
$
|
7,015
|
|
Supplemental cash flow information:
|
|
|
|
|
||||
Non-cash items:
|
|
|
|
|
||||
Net transfers from loans held for investment to loans held for sale
|
|
$
|
663
|
|
|
$
|
265
|
|
Interest paid
|
|
1,796
|
|
|
1,269
|
|
||
Income tax paid
|
|
171
|
|
|
467
|
|
See Notes to Consolidated Financial Statements.
|
||
|
66
|
Capital One Financial Corporation (COF)
|
NOTE 1—SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
•
|
Capital One Bank (USA), National Association (“COBNA”), which offers credit and debit card products, other lending products and deposit products; and
|
•
|
Capital One, National Association (“CONA”), which offers a broad spectrum of banking products and financial services to consumers, small businesses and commercial clients.
|
|
||
|
67
|
Capital One Financial Corporation (COF)
|
|
||
|
68
|
Capital One Financial Corporation (COF)
|
|
||
|
69
|
Capital One Financial Corporation (COF)
|
|
||
|
70
|
Capital One Financial Corporation (COF)
|
NOTE 2—BUSINESS DEVELOPMENTS AND DISCONTINUED OPERATIONS
|
|
||
|
71
|
Capital One Financial Corporation (COF)
|
NOTE 3—INVESTMENT SECURITIES
|
(Dollars in millions)
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
Securities available for sale, at fair value
|
|
$
|
50,691
|
|
|
$
|
37,655
|
|
Securities held to maturity, at carrying value
|
|
33,464
|
|
|
28,984
|
|
||
Total investment securities
|
|
$
|
84,155
|
|
|
$
|
66,639
|
|
|
|
June 30, 2018
|
||||||||||||||
(Dollars in millions)
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
(1)
|
|
Fair
Value
|
||||||||
Investment securities available for sale:
|
|
|
|
|
|
|
|
|
||||||||
U.S. Treasury securities
|
|
$
|
8,603
|
|
|
$
|
44
|
|
|
$
|
(23
|
)
|
|
$
|
8,624
|
|
RMBS:
|
|
|
|
|
|
|
|
|
||||||||
Agency
|
|
34,870
|
|
|
42
|
|
|
(1,170
|
)
|
|
33,742
|
|
||||
Non-agency
|
|
1,563
|
|
|
378
|
|
|
(1
|
)
|
|
1,940
|
|
||||
Total RMBS
|
|
36,433
|
|
|
420
|
|
|
(1,171
|
)
|
|
35,682
|
|
||||
Agency CMBS
|
|
4,858
|
|
|
9
|
|
|
(104
|
)
|
|
4,763
|
|
||||
Other ABS
|
|
296
|
|
|
0
|
|
|
(2
|
)
|
|
294
|
|
||||
Other securities
(2)
|
|
1,331
|
|
|
4
|
|
|
(7
|
)
|
|
1,328
|
|
||||
Total investment securities available for sale
|
|
$
|
51,521
|
|
|
$
|
477
|
|
|
$
|
(1,307
|
)
|
|
$
|
50,691
|
|
|
||
|
72
|
Capital One Financial Corporation (COF)
|
|
|
December 31, 2017
|
||||||||||||||
(Dollars in millions)
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
(1)
|
|
Fair
Value
|
||||||||
Investment securities available for sale:
|
|
|
|
|
|
|
|
|
||||||||
U.S. Treasury securities
|
|
$
|
5,168
|
|
|
$
|
11
|
|
|
$
|
(8
|
)
|
|
$
|
5,171
|
|
RMBS:
|
|
|
|
|
|
|
|
|
||||||||
Agency
|
|
26,013
|
|
|
67
|
|
|
(402
|
)
|
|
25,678
|
|
||||
Non-agency
|
|
1,722
|
|
|
393
|
|
|
(1
|
)
|
|
2,114
|
|
||||
Total RMBS
|
|
27,735
|
|
|
460
|
|
|
(403
|
)
|
|
27,792
|
|
||||
Agency CMBS
|
|
3,209
|
|
|
10
|
|
|
(44
|
)
|
|
3,175
|
|
||||
Other ABS
|
|
513
|
|
|
0
|
|
|
(1
|
)
|
|
512
|
|
||||
Other securities
(2)
|
|
1,003
|
|
|
4
|
|
|
(2
|
)
|
|
1,005
|
|
||||
Total investment securities available for sale
|
|
$
|
37,628
|
|
|
$
|
485
|
|
|
$
|
(458
|
)
|
|
$
|
37,655
|
|
(1)
|
Includes non-credit-related OTTI that is recorded in AOCI of
$1 million
as of both
June 30, 2018
and
December 31, 2017
. Substantially all of this amount is related to non-agency RMBS.
|
(2)
|
Includes primarily supranational bonds and foreign government bonds.
|
|
|
June 30, 2018
|
||||||||||||||||||||||
(Dollars in millions)
|
|
Amortized
Cost
|
|
Unrealized Losses Recorded in AOCI
|
|
Carrying Value
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
||||||||||||
Agency RMBS
|
|
$
|
30,633
|
|
|
$
|
(256
|
)
|
|
$
|
30,377
|
|
|
$
|
207
|
|
|
$
|
(476
|
)
|
|
$
|
30,108
|
|
Agency CMBS
|
|
3,101
|
|
|
(14
|
)
|
|
3,087
|
|
|
9
|
|
|
(107
|
)
|
|
2,989
|
|
||||||
Total investment securities held to maturity
|
|
$
|
33,734
|
|
|
$
|
(270
|
)
|
|
$
|
33,464
|
|
|
$
|
216
|
|
|
$
|
(583
|
)
|
|
$
|
33,097
|
|
|
|
December 31, 2017
|
||||||||||||||||||||||
(Dollars in millions)
|
|
Amortized
Cost
|
|
Unrealized
Losses Recorded in AOCI
|
|
Carrying Value
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
||||||||||||
U.S. Treasury securities
|
|
$
|
200
|
|
|
$
|
0
|
|
|
$
|
200
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
200
|
|
Agency RMBS
|
|
25,741
|
|
|
(761
|
)
|
|
24,980
|
|
|
565
|
|
|
(150
|
)
|
|
25,395
|
|
||||||
Agency CMBS
|
|
3,882
|
|
|
(78
|
)
|
|
3,804
|
|
|
70
|
|
|
(32
|
)
|
|
3,842
|
|
||||||
Total investment securities held to maturity
|
|
$
|
29,823
|
|
|
$
|
(839
|
)
|
|
$
|
28,984
|
|
|
$
|
635
|
|
|
$
|
(182
|
)
|
|
$
|
29,437
|
|
|
||
|
73
|
Capital One Financial Corporation (COF)
|
|
|
June 30, 2018
|
||||||||||||||||||||||
|
|
Less than 12 Months
|
|
12 Months or Longer
|
|
Total
|
||||||||||||||||||
(Dollars in millions)
|
|
Fair Value
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
|
Gross
Unrealized
Losses
|
||||||||||||
Investment securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. Treasury securities
|
|
$
|
1,166
|
|
|
$
|
(23
|
)
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
1,166
|
|
|
$
|
(23
|
)
|
RMBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Agency
|
|
17,799
|
|
|
(631
|
)
|
|
11,634
|
|
|
(539
|
)
|
|
29,433
|
|
|
(1,170
|
)
|
||||||
Non-agency
|
|
15
|
|
|
0
|
|
|
9
|
|
|
(1
|
)
|
|
24
|
|
|
(1
|
)
|
||||||
Total RMBS
|
|
17,814
|
|
|
(631
|
)
|
|
11,643
|
|
|
(540
|
)
|
|
29,457
|
|
|
(1,171
|
)
|
||||||
Agency CMBS
|
|
2,501
|
|
|
(55
|
)
|
|
987
|
|
|
(49
|
)
|
|
3,488
|
|
|
(104
|
)
|
||||||
Other ABS
|
|
128
|
|
|
(1
|
)
|
|
79
|
|
|
(1
|
)
|
|
207
|
|
|
(2
|
)
|
||||||
Other securities
|
|
554
|
|
|
(7
|
)
|
|
0
|
|
|
0
|
|
|
554
|
|
|
(7
|
)
|
||||||
Total investment securities available for sale in a gross unrealized loss position
|
|
$
|
22,163
|
|
|
$
|
(717
|
)
|
|
$
|
12,709
|
|
|
$
|
(590
|
)
|
|
$
|
34,872
|
|
|
$
|
(1,307
|
)
|
|
|
December 31, 2017
|
||||||||||||||||||||||
|
|
Less than 12 Months
|
|
12 Months or Longer
|
|
Total
|
||||||||||||||||||
(Dollars in millions)
|
|
Fair Value
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
|
Gross
Unrealized
Losses
|
||||||||||||
Investment securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. Treasury securities
|
|
$
|
2,031
|
|
|
$
|
(8
|
)
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
2,031
|
|
|
$
|
(8
|
)
|
RMBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Agency
|
|
8,192
|
|
|
(67
|
)
|
|
13,175
|
|
|
(335
|
)
|
|
21,367
|
|
|
(402
|
)
|
||||||
Non-agency
|
|
10
|
|
|
0
|
|
|
10
|
|
|
(1
|
)
|
|
20
|
|
|
(1
|
)
|
||||||
Total RMBS
|
|
8,202
|
|
|
(67
|
)
|
|
13,185
|
|
|
(336
|
)
|
|
21,387
|
|
|
(403
|
)
|
||||||
Agency CMBS
|
|
880
|
|
|
(8
|
)
|
|
1,236
|
|
|
(36
|
)
|
|
2,116
|
|
|
(44
|
)
|
||||||
Other ABS
|
|
130
|
|
|
0
|
|
|
95
|
|
|
(1
|
)
|
|
225
|
|
|
(1
|
)
|
||||||
Other securities
|
|
371
|
|
|
(2
|
)
|
|
0
|
|
|
0
|
|
|
371
|
|
|
(2
|
)
|
||||||
Total investment securities available for sale in a gross unrealized loss position
|
|
$
|
11,614
|
|
|
$
|
(85
|
)
|
|
$
|
14,516
|
|
|
$
|
(373
|
)
|
|
$
|
26,130
|
|
|
$
|
(458
|
)
|
|
||
|
74
|
Capital One Financial Corporation (COF)
|
|
|
June 30, 2018
|
||||||||||||||||||
(Dollars in millions)
|
|
Due in
1 Year or Less
|
|
Due > 1 Year
through
5 Years
|
|
Due > 5 Years
through
10 Years
|
|
Due > 10 Years
|
|
Total
|
||||||||||
Fair value of securities available for sale:
|
||||||||||||||||||||
U.S. Treasury securities
|
|
$
|
199
|
|
|
$
|
1,122
|
|
|
$
|
7,303
|
|
|
$
|
0
|
|
|
$
|
8,624
|
|
RMBS
(1)
:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Agency
|
|
3
|
|
|
32
|
|
|
546
|
|
|
33,161
|
|
|
33,742
|
|
|||||
Non-agency
|
|
0
|
|
|
0
|
|
|
0
|
|
|
1,940
|
|
|
1,940
|
|
|||||
Total RMBS
|
|
3
|
|
|
32
|
|
|
546
|
|
|
35,101
|
|
|
35,682
|
|
|||||
Agency CMBS
(1)
|
|
17
|
|
|
1,875
|
|
|
1,289
|
|
|
1,582
|
|
|
4,763
|
|
|||||
Other ABS
(1)
|
|
30
|
|
|
238
|
|
|
0
|
|
|
26
|
|
|
294
|
|
|||||
Other securities
|
|
197
|
|
|
594
|
|
|
537
|
|
|
0
|
|
|
1,328
|
|
|||||
Total securities available for sale
|
|
$
|
446
|
|
|
$
|
3,861
|
|
|
$
|
9,675
|
|
|
$
|
36,709
|
|
|
$
|
50,691
|
|
Amortized cost of securities available for sale
|
|
$
|
447
|
|
|
$
|
3,901
|
|
|
$
|
9,660
|
|
|
$
|
37,513
|
|
|
$
|
51,521
|
|
Weighted-average yield for securities available for sale
|
|
1.25
|
%
|
|
2.16
|
%
|
|
2.26
|
%
|
|
2.77
|
%
|
|
2.61
|
%
|
|||||
Carrying value of securities held to maturity:
|
||||||||||||||||||||
Agency RMBS
(1)
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
55
|
|
|
$
|
30,322
|
|
|
$
|
30,377
|
|
Agency CMBS
(1)
|
|
0
|
|
|
0
|
|
|
288
|
|
|
2,799
|
|
|
3,087
|
|
|||||
Total securities held to maturity
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
343
|
|
|
$
|
33,121
|
|
|
$
|
33,464
|
|
Fair value of securities held to maturity
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
341
|
|
|
$
|
32,756
|
|
|
$
|
33,097
|
|
Weighted-average yield for securities held to maturity
|
|
0.00
|
%
|
|
0.00
|
%
|
|
3.19
|
%
|
|
3.28
|
%
|
|
3.28
|
%
|
(1)
|
As of
June 30, 2018
, weighted-average expected maturities of RMBS, CMBS and other ABS are
6.7 years
,
5.5 years
and
1.1 years
, respectively.
|
|
||
|
75
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(Dollars in millions)
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Realized gains (losses):
|
|
|
|
|
|
|
|
|
||||||||
Gross realized gains
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
8
|
|
|
$
|
5
|
|
Gross realized losses
|
|
(1
|
)
|
|
0
|
|
|
(1
|
)
|
|
(5
|
)
|
||||
Net realized gains (losses)
|
|
(1
|
)
|
|
0
|
|
|
7
|
|
|
0
|
|
||||
OTTI recognized in earnings:
|
|
|
|
|
|
|
|
|
||||||||
Credit-related OTTI
|
|
0
|
|
|
(1
|
)
|
|
0
|
|
|
(1
|
)
|
||||
Intent-to-sell OTTI
|
|
0
|
|
|
(3
|
)
|
|
0
|
|
|
(3
|
)
|
||||
Total OTTI recognized in earnings
|
|
0
|
|
|
(4
|
)
|
|
0
|
|
|
(4
|
)
|
||||
Net securities gains (losses)
|
|
$
|
(1
|
)
|
|
$
|
(4
|
)
|
|
$
|
7
|
|
|
$
|
(4
|
)
|
Total proceeds from sales
|
|
$
|
0
|
|
|
$
|
235
|
|
|
$
|
1,058
|
|
|
$
|
3,123
|
|
(Dollars in millions)
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
Outstanding balance
|
|
$
|
1,942
|
|
|
$
|
2,131
|
|
Carrying value
|
|
1,709
|
|
|
1,843
|
|
|
||
|
76
|
Capital One Financial Corporation (COF)
|
(Dollars in millions)
|
|
Three Months Ended June 30, 2018
|
|
Six Months Ended June 30, 2018
|
||||
Accretable yield, beginning of period
|
|
$
|
794
|
|
|
$
|
826
|
|
Accretion recognized in earnings
|
|
(39
|
)
|
|
(78
|
)
|
||
Reduction due to payoffs, disposals, transfers and other
|
|
(2
|
)
|
|
(3
|
)
|
||
Net reclassifications from nonaccretable difference
|
|
15
|
|
|
23
|
|
||
Accretable yield, end of period
|
|
$
|
768
|
|
|
$
|
768
|
|
|
||
|
77
|
Capital One Financial Corporation (COF)
|
NOTE 4—LOANS
|
|
|
June 30, 2018
|
||||||||||||||||||||||||||
(Dollars in millions)
|
|
Current
|
|
30-59
Days
|
|
60-89
Days
|
|
>
90
Days
|
|
Total
Delinquent
Loans
|
|
PCI
Loans
|
|
Total
Loans
|
||||||||||||||
Credit Card:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Domestic credit card
|
|
$
|
97,373
|
|
|
$
|
1,067
|
|
|
$
|
705
|
|
|
$
|
1,569
|
|
|
$
|
3,341
|
|
|
$
|
0
|
|
|
$
|
100,714
|
|
International card businesses
|
|
8,743
|
|
|
127
|
|
|
69
|
|
|
124
|
|
|
320
|
|
|
0
|
|
|
9,063
|
|
|||||||
Total credit card
|
|
106,116
|
|
|
1,194
|
|
|
774
|
|
|
1,693
|
|
|
3,661
|
|
|
0
|
|
|
109,777
|
|
|||||||
Consumer Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Auto
|
|
52,419
|
|
|
2,144
|
|
|
988
|
|
|
230
|
|
|
3,362
|
|
|
0
|
|
|
55,781
|
|
|||||||
Retail banking
|
|
2,898
|
|
|
25
|
|
|
7
|
|
|
11
|
|
|
43
|
|
|
5
|
|
|
2,946
|
|
|||||||
Total consumer banking
|
|
55,317
|
|
|
2,169
|
|
|
995
|
|
|
241
|
|
|
3,405
|
|
|
5
|
|
|
58,727
|
|
|||||||
Commercial Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial and multifamily real estate
|
|
28,259
|
|
|
6
|
|
|
1
|
|
|
3
|
|
|
10
|
|
|
23
|
|
|
28,292
|
|
|||||||
Commercial and industrial
|
|
38,480
|
|
|
15
|
|
|
0
|
|
|
107
|
|
|
122
|
|
|
346
|
|
|
38,948
|
|
|||||||
Total commercial lending
|
|
66,739
|
|
|
21
|
|
|
1
|
|
|
110
|
|
|
132
|
|
|
369
|
|
|
67,240
|
|
|||||||
Small-ticket commercial real estate
|
|
364
|
|
|
2
|
|
|
0
|
|
|
3
|
|
|
5
|
|
|
0
|
|
|
369
|
|
|||||||
Total commercial banking
|
|
67,103
|
|
|
23
|
|
|
1
|
|
|
113
|
|
|
137
|
|
|
369
|
|
|
67,609
|
|
|||||||
Other loans
|
|
11
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
11
|
|
|||||||
Total loans
(1)
|
|
$
|
228,547
|
|
|
$
|
3,386
|
|
|
$
|
1,770
|
|
|
$
|
2,047
|
|
|
$
|
7,203
|
|
|
$
|
374
|
|
|
$
|
236,124
|
|
% of Total loans
|
|
96.79
|
%
|
|
1.43
|
%
|
|
0.75
|
%
|
|
0.87
|
%
|
|
3.05
|
%
|
|
0.16
|
%
|
|
100.00
|
%
|
|
||
|
78
|
Capital One Financial Corporation (COF)
|
|
|
December 31, 2017
|
||||||||||||||||||||||||||
(Dollars in millions)
|
|
Current
|
|
30-59
Days
|
|
60-89
Days
|
|
>
90
Days
|
|
Total
Delinquent
Loans
|
|
PCI Loans
|
|
Total
Loans
|
||||||||||||||
Credit Card:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Domestic credit card
|
|
$
|
101,072
|
|
|
$
|
1,211
|
|
|
$
|
915
|
|
|
$
|
2,093
|
|
|
$
|
4,219
|
|
|
$
|
2
|
|
|
$
|
105,293
|
|
International card businesses
|
|
9,110
|
|
|
144
|
|
|
81
|
|
|
134
|
|
|
359
|
|
|
0
|
|
|
9,469
|
|
|||||||
Total credit card
|
|
110,182
|
|
|
1,355
|
|
|
996
|
|
|
2,227
|
|
|
4,578
|
|
|
2
|
|
|
114,762
|
|
|||||||
Consumer Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Auto
|
|
50,151
|
|
|
2,483
|
|
|
1,060
|
|
|
297
|
|
|
3,840
|
|
|
0
|
|
|
53,991
|
|
|||||||
Home loan
|
|
7,235
|
|
|
37
|
|
|
16
|
|
|
70
|
|
|
123
|
|
|
10,275
|
|
|
17,633
|
|
|||||||
Retail banking
|
|
3,389
|
|
|
24
|
|
|
5
|
|
|
18
|
|
|
47
|
|
|
18
|
|
|
3,454
|
|
|||||||
Total consumer banking
|
|
60,775
|
|
|
2,544
|
|
|
1,081
|
|
|
385
|
|
|
4,010
|
|
|
10,293
|
|
|
75,078
|
|
|||||||
Commercial Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial and multifamily real estate
|
|
26,018
|
|
|
41
|
|
|
17
|
|
|
49
|
|
|
107
|
|
|
25
|
|
|
26,150
|
|
|||||||
Commercial and industrial
|
|
37,412
|
|
|
1
|
|
|
70
|
|
|
87
|
|
|
158
|
|
|
455
|
|
|
38,025
|
|
|||||||
Total commercial lending
|
|
63,430
|
|
|
42
|
|
|
87
|
|
|
136
|
|
|
265
|
|
|
480
|
|
|
64,175
|
|
|||||||
Small-ticket commercial real estate
|
|
393
|
|
|
2
|
|
|
1
|
|
|
4
|
|
|
7
|
|
|
0
|
|
|
400
|
|
|||||||
Total commercial banking
|
|
63,823
|
|
|
44
|
|
|
88
|
|
|
140
|
|
|
272
|
|
|
480
|
|
|
64,575
|
|
|||||||
Other loans
|
|
54
|
|
|
2
|
|
|
1
|
|
|
1
|
|
|
4
|
|
|
0
|
|
|
58
|
|
|||||||
Total loans
(1)
|
|
$
|
234,834
|
|
|
$
|
3,945
|
|
|
$
|
2,166
|
|
|
$
|
2,753
|
|
|
$
|
8,864
|
|
|
$
|
10,775
|
|
|
$
|
254,473
|
|
% of Total loans
|
|
92.29
|
%
|
|
1.55
|
%
|
|
0.85
|
%
|
|
1.08
|
%
|
|
3.48
|
%
|
|
4.23
|
%
|
|
100.00
|
%
|
(1)
|
Loans, other than PCI loans, include unamortized premiums and discounts, and unamortized deferred fees and costs totaling
$782 million
and
$773 million
as of
June 30, 2018
and
December 31, 2017
, respectively.
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||||||||||
(Dollars in millions)
|
|
>
90 Days and Accruing
|
|
Nonperforming
Loans
|
|
>
90 Days and Accruing
|
|
Nonperforming
Loans
|
||||||||
Credit Card:
|
|
|
|
|
|
|
|
|
||||||||
Domestic credit card
|
|
$
|
1,569
|
|
|
N/A
|
|
|
$
|
2,093
|
|
|
N/A
|
|
||
International card businesses
|
|
119
|
|
|
$
|
20
|
|
|
128
|
|
|
$
|
24
|
|
||
Total credit card
|
|
1,688
|
|
|
20
|
|
|
2,221
|
|
|
24
|
|
||||
Consumer Banking:
|
|
|
|
|
|
|
|
|
||||||||
Auto
|
|
0
|
|
|
308
|
|
|
0
|
|
|
376
|
|
||||
Home loan
|
|
0
|
|
|
0
|
|
|
0
|
|
|
176
|
|
||||
Retail banking
|
|
0
|
|
|
34
|
|
|
0
|
|
|
35
|
|
||||
Total consumer banking
|
|
0
|
|
|
342
|
|
|
0
|
|
|
587
|
|
|
||
|
79
|
Capital One Financial Corporation (COF)
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||||||||||
(Dollars in millions)
|
|
>
90 Days and Accruing
|
|
Nonperforming
Loans
|
|
>
90 Days and Accruing
|
|
Nonperforming
Loans
|
||||||||
Commercial Banking:
|
|
|
|
|
|
|
|
|
||||||||
Commercial and multifamily real estate
|
|
$
|
0
|
|
|
$
|
4
|
|
|
$
|
12
|
|
|
$
|
38
|
|
Commercial and industrial
|
|
4
|
|
|
221
|
|
|
0
|
|
|
239
|
|
||||
Total commercial lending
|
|
4
|
|
|
225
|
|
|
12
|
|
|
277
|
|
||||
Small-ticket commercial real estate
|
|
0
|
|
|
4
|
|
|
0
|
|
|
7
|
|
||||
Total commercial banking
|
|
4
|
|
|
229
|
|
|
12
|
|
|
284
|
|
||||
Other loans
|
|
0
|
|
|
0
|
|
|
0
|
|
|
4
|
|
||||
Total
|
|
$
|
1,692
|
|
|
$
|
591
|
|
|
$
|
2,233
|
|
|
$
|
899
|
|
% of Total loans
|
|
0.72
|
%
|
|
0.25
|
%
|
|
0.88
|
%
|
|
0.35
|
%
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||||||||
(Dollars in millions)
|
|
Amount
|
|
% of
Total
|
|
Amount
|
|
% of
Total
|
||||||
Domestic credit card:
|
|
|
|
|
|
|
|
|
||||||
California
|
|
$
|
10,948
|
|
|
10.0
|
%
|
|
$
|
11,475
|
|
|
10.0
|
%
|
Texas
|
|
7,589
|
|
|
6.9
|
|
|
7,847
|
|
|
6.8
|
|
||
New York
|
|
6,981
|
|
|
6.4
|
|
|
7,389
|
|
|
6.4
|
|
||
Florida
|
|
6,518
|
|
|
5.9
|
|
|
6,790
|
|
|
5.9
|
|
||
Illinois
|
|
4,494
|
|
|
4.1
|
|
|
4,734
|
|
|
4.1
|
|
||
Pennsylvania
|
|
4,294
|
|
|
3.9
|
|
|
4,550
|
|
|
4.0
|
|
||
Ohio
|
|
3,706
|
|
|
3.4
|
|
|
3,929
|
|
|
3.4
|
|
||
New Jersey
|
|
3,427
|
|
|
3.1
|
|
|
3,621
|
|
|
3.2
|
|
||
Michigan
|
|
3,348
|
|
|
3.0
|
|
|
3,523
|
|
|
3.1
|
|
||
Other
|
|
49,409
|
|
|
45.0
|
|
|
51,435
|
|
|
44.8
|
|
||
Total domestic credit card
|
|
100,714
|
|
|
91.7
|
|
|
105,293
|
|
|
91.7
|
|
||
International card businesses:
|
|
|
|
|
|
|
|
|
||||||
Canada
|
|
5,967
|
|
|
5.5
|
|
|
6,286
|
|
|
5.5
|
|
||
United Kingdom
|
|
3,096
|
|
|
2.8
|
|
|
3,183
|
|
|
2.8
|
|
||
Total international card businesses
|
|
9,063
|
|
|
8.3
|
|
|
9,469
|
|
|
8.3
|
|
||
Total credit card
|
|
$
|
109,777
|
|
|
100.0
|
%
|
|
$
|
114,762
|
|
|
100.0
|
%
|
|
||
|
80
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||||||||||
(Dollars in millions)
|
|
Amount
|
|
Rate
(1)
|
|
Amount
|
|
Rate
(1)
|
|
Amount
|
|
Rate
(1)
|
|
Amount
|
|
Rate
(1)
|
||||||||||||
Net charge-offs:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Domestic credit card
|
|
$
|
1,166
|
|
|
4.72
|
%
|
|
$
|
1,172
|
|
|
5.11
|
%
|
|
$
|
2,487
|
|
|
4.99
|
%
|
|
$
|
2,368
|
|
|
5.12
|
%
|
International card businesses
|
|
94
|
|
|
4.14
|
|
|
84
|
|
|
4.08
|
|
|
150
|
|
|
3.32
|
|
|
159
|
|
|
3.88
|
|
||||
Total credit card
|
|
$
|
1,260
|
|
|
4.67
|
|
|
$
|
1,256
|
|
|
5.02
|
|
|
$
|
2,637
|
|
|
4.85
|
|
|
$
|
2,527
|
|
|
5.02
|
|
(1)
|
Net charge-offs consist of the unpaid principal balance of loans held for investment that we determine to be uncollectible, net of recovered amounts.
Net charge-off rate is calculated by dividing annualized net charge-offs by average loans held for investment for the period for each loan category. Net charge-offs and net charge-off rate are impacted periodically by fluctuations in recoveries, including loan sales.
|
|
||
|
81
|
Capital One Financial Corporation (COF)
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||||||||
(Dollars in millions)
|
|
Amount
|
|
% of Total
|
|
Amount
|
|
% of
Total
|
||||||
Auto:
|
|
|
|
|
|
|
|
|
||||||
Texas
|
|
$
|
7,197
|
|
|
12.3
|
%
|
|
$
|
7,040
|
|
|
9.4
|
%
|
California
|
|
6,276
|
|
|
10.7
|
|
|
6,099
|
|
|
8.1
|
|
||
Florida
|
|
4,599
|
|
|
7.8
|
|
|
4,486
|
|
|
6.0
|
|
||
Georgia
|
|
2,727
|
|
|
4.6
|
|
|
2,726
|
|
|
3.6
|
|
||
Ohio
|
|
2,449
|
|
|
4.2
|
|
|
2,318
|
|
|
3.1
|
|
||
Louisiana
|
|
2,225
|
|
|
3.8
|
|
|
2,236
|
|
|
3.0
|
|
||
Illinois
|
|
2,182
|
|
|
3.7
|
|
|
2,181
|
|
|
2.9
|
|
||
Other
|
|
28,126
|
|
|
47.9
|
|
|
26,905
|
|
|
35.8
|
|
||
Total auto
|
|
55,781
|
|
|
95.0
|
|
|
53,991
|
|
|
71.9
|
|
||
Retail banking:
|
|
|
|
|
|
|
|
|
||||||
New York
|
|
875
|
|
|
1.5
|
|
|
955
|
|
|
1.3
|
|
||
Louisiana
|
|
807
|
|
|
1.4
|
|
|
953
|
|
|
1.3
|
|
||
Texas
|
|
655
|
|
|
1.1
|
|
|
717
|
|
|
0.9
|
|
||
New Jersey
|
|
201
|
|
|
0.3
|
|
|
221
|
|
|
0.3
|
|
||
Maryland
|
|
163
|
|
|
0.3
|
|
|
187
|
|
|
0.2
|
|
||
Virginia
|
|
135
|
|
|
0.2
|
|
|
154
|
|
|
0.2
|
|
||
Other
|
|
110
|
|
|
0.2
|
|
|
267
|
|
|
0.4
|
|
||
Total retail banking
|
|
2,946
|
|
|
5.0
|
|
|
3,454
|
|
|
4.6
|
|
||
Total home loan
|
|
0
|
|
|
0.0
|
|
|
17,633
|
|
|
23.5
|
|
||
Total consumer banking
|
|
$
|
58,727
|
|
|
100.0
|
%
|
|
$
|
75,078
|
|
|
100.0
|
%
|
|
||
|
82
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||||||||||
(Dollars in millions)
|
|
Amount
|
|
Rate
(1)
|
|
Amount
|
|
Rate
(1)
|
|
Amount
|
|
Rate
(1)
|
|
Amount
|
|
Rate
(1)
|
||||||||||||
Net charge-offs (recoveries):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Auto
|
|
$
|
182
|
|
|
1.32
|
%
|
|
$
|
215
|
|
|
1.70
|
%
|
|
$
|
390
|
|
|
1.42
|
%
|
|
$
|
414
|
|
|
1.67
|
%
|
Home loan
|
|
0
|
|
|
0.00
|
|
|
2
|
|
|
0.04
|
|
|
(1
|
)
|
|
(0.02
|
)
|
|
4
|
|
|
0.03
|
|
||||
Retail banking
|
|
16
|
|
|
2.07
|
|
|
15
|
|
|
1.71
|
|
|
32
|
|
|
1.97
|
|
|
32
|
|
|
1.81
|
|
||||
Total consumer banking
|
|
$
|
198
|
|
|
1.19
|
|
|
$
|
232
|
|
|
1.25
|
|
|
$
|
421
|
|
|
1.19
|
|
|
$
|
450
|
|
|
1.22
|
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||||||||
(Dollars in millions)
|
|
Amount
|
|
Rate
(2)
|
|
Amount
|
|
Rate
(2)
|
||||||
Nonperforming loans:
|
|
|
|
|
|
|
|
|
||||||
Auto
|
|
$
|
308
|
|
|
0.55
|
%
|
|
$
|
376
|
|
|
0.70
|
%
|
Home loan
|
|
0
|
|
|
0.00
|
|
|
176
|
|
|
1.00
|
|
||
Retail banking
|
|
34
|
|
|
1.15
|
|
|
35
|
|
|
1.00
|
|
||
Total consumer banking
|
|
$
|
342
|
|
|
0.58
|
|
|
$
|
587
|
|
|
0.78
|
|
(1)
|
Net charge-off (recovery)
rate is calculated by dividing annualized net charge-offs (recoveries) by average loans held for investment for the period for each loan category
.
|
(2)
|
Nonperforming loan rates are calculated based on nonperforming loans for each category divided by period-end total loans held for investment for each respective category.
|
•
|
Noncriticized:
Loans that have not been designated as criticized, frequently referred to as “pass” loans.
|
•
|
Criticized performing:
Loans in which the financial condition of the obligor is stressed, affecting earnings, cash flows or collateral values. The borrower currently has adequate capacity to meet near-term obligations; however, the stress, left unabated, may result in deterioration of the repayment prospects at some future date.
|
•
|
Criticized nonperforming:
Loans that are not adequately protected by the current net worth and paying capacity of the obligor or the collateral pledged, if any. Loans classified as criticized nonperforming have a well-defined weakness, or weaknesses, which jeopardize the full repayment of the debt. These loans are characterized by the distinct possibility that we will sustain a credit loss if the deficiencies are not corrected and are generally placed on nonaccrual status.
|
|
||
|
83
|
Capital One Financial Corporation (COF)
|
|
|
June 30, 2018
|
||||||||||||||||||||||||||
(Dollars in millions)
|
|
Commercial
and
Multifamily
Real Estate
|
|
% of
Total
|
|
Commercial
and
Industrial
|
|
% of
Total
|
|
Small-Ticket
Commercial
Real Estate
|
|
% of
Total
|
|
Total
Commercial Banking
|
|
% of
Total
|
||||||||||||
Geographic concentration:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Northeast
|
|
$
|
16,367
|
|
|
57.8
|
%
|
|
$
|
7,422
|
|
|
19.1
|
%
|
|
$
|
229
|
|
|
62.1
|
%
|
|
$
|
24,018
|
|
|
35.6
|
%
|
Mid-Atlantic
|
|
3,003
|
|
|
10.6
|
|
|
4,291
|
|
|
11.0
|
|
|
13
|
|
|
3.5
|
|
|
7,307
|
|
|
10.8
|
|
||||
South
|
|
3,641
|
|
|
12.9
|
|
|
14,544
|
|
|
37.3
|
|
|
21
|
|
|
5.7
|
|
|
18,206
|
|
|
26.9
|
|
||||
Other
|
|
5,281
|
|
|
18.7
|
|
|
12,691
|
|
|
32.6
|
|
|
106
|
|
|
28.7
|
|
|
18,078
|
|
|
26.7
|
|
||||
Total
|
|
$
|
28,292
|
|
|
100.0
|
%
|
|
$
|
38,948
|
|
|
100.0
|
%
|
|
$
|
369
|
|
|
100.0
|
%
|
|
$
|
67,609
|
|
|
100.0
|
%
|
Internal risk rating:
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Noncriticized
|
|
$
|
27,707
|
|
|
97.9
|
%
|
|
$
|
36,852
|
|
|
94.6
|
%
|
|
$
|
364
|
|
|
98.6
|
%
|
|
$
|
64,923
|
|
|
96.1
|
%
|
Criticized performing
|
|
558
|
|
|
2.0
|
|
|
1,529
|
|
|
3.9
|
|
|
1
|
|
|
0.3
|
|
|
2,088
|
|
|
3.1
|
|
||||
Criticized nonperforming
|
|
4
|
|
|
0.0
|
|
|
221
|
|
|
0.6
|
|
|
4
|
|
|
1.1
|
|
|
229
|
|
|
0.3
|
|
||||
PCI loans
|
|
23
|
|
|
0.1
|
|
|
346
|
|
|
0.9
|
|
|
0
|
|
|
0.0
|
|
|
369
|
|
|
0.5
|
|
||||
Total
|
|
$
|
28,292
|
|
|
100.0
|
%
|
|
$
|
38,948
|
|
|
100.0
|
%
|
|
$
|
369
|
|
|
100.0
|
%
|
|
$
|
67,609
|
|
|
100.0
|
%
|
|
|
December 31, 2017
|
||||||||||||||||||||||||||
(Dollars in millions)
|
|
Commercial
and
Multifamily
Real Estate
|
|
% of
Total
|
|
Commercial
and
Industrial
|
|
% of
Total
|
|
Small-Ticket
Commercial
Real Estate
|
|
% of
Total
|
|
Total
Commercial Banking
|
|
% of
Total
|
||||||||||||
Geographic concentration:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Northeast
|
|
$
|
14,969
|
|
|
57.3
|
%
|
|
$
|
7,774
|
|
|
20.4
|
%
|
|
$
|
250
|
|
|
62.4
|
%
|
|
$
|
22,993
|
|
|
35.7
|
%
|
Mid-Atlantic
|
|
2,675
|
|
|
10.2
|
|
|
3,922
|
|
|
10.3
|
|
|
15
|
|
|
3.8
|
|
|
6,612
|
|
|
10.2
|
|
||||
South
|
|
3,719
|
|
|
14.2
|
|
|
14,739
|
|
|
38.8
|
|
|
22
|
|
|
5.5
|
|
|
18,480
|
|
|
28.6
|
|
||||
Other
|
|
4,787
|
|
|
18.3
|
|
|
11,590
|
|
|
30.5
|
|
|
113
|
|
|
28.3
|
|
|
16,490
|
|
|
25.5
|
|
||||
Total
|
|
$
|
26,150
|
|
|
100.0
|
%
|
|
$
|
38,025
|
|
|
100.0
|
%
|
|
$
|
400
|
|
|
100.0
|
%
|
|
$
|
64,575
|
|
|
100.0
|
%
|
Internal risk rating:
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Noncriticized
|
|
$
|
25,609
|
|
|
98.0
|
%
|
|
$
|
35,161
|
|
|
92.5
|
%
|
|
$
|
392
|
|
|
97.9
|
%
|
|
$
|
61,162
|
|
|
94.7
|
%
|
Criticized performing
|
|
478
|
|
|
1.8
|
|
|
2,170
|
|
|
5.7
|
|
|
1
|
|
|
0.3
|
|
|
2,649
|
|
|
4.1
|
|
||||
Criticized nonperforming
|
|
38
|
|
|
0.1
|
|
|
239
|
|
|
0.6
|
|
|
7
|
|
|
1.8
|
|
|
284
|
|
|
0.4
|
|
||||
PCI loans
|
|
25
|
|
|
0.1
|
|
|
455
|
|
|
1.2
|
|
|
0
|
|
|
0.0
|
|
|
480
|
|
|
0.8
|
|
||||
Total
|
|
$
|
26,150
|
|
|
100.0
|
%
|
|
$
|
38,025
|
|
|
100.0
|
%
|
|
$
|
400
|
|
|
100.0
|
%
|
|
$
|
64,575
|
|
|
100.0
|
%
|
(1)
|
Geographic concentration is generally determined by the location of the borrower’s business or the location of the collateral associated with the loan. Northeast consists of CT, MA, ME, NH, NJ, NY, PA and VT. Mid-Atlantic consists of DC, DE, MD, VA and WV. South consists of AL, AR, FL, GA, KY, LA, MO, MS, NC, SC, TN and TX.
|
(2)
|
Criticized exposures correspond to the “Special Mention,” “Substandard” and “Doubtful” asset categories defined by bank regulatory authorities.
|
|
||
|
84
|
Capital One Financial Corporation (COF)
|
|
|
June 30, 2018
|
||||||||||||||||||||||
(Dollars in millions)
|
|
With an
Allowance
|
|
Without
an
Allowance
|
|
Total
Recorded
Investment
|
|
Related
Allowance
|
|
Net
Recorded
Investment
|
|
Unpaid
Principal
Balance
|
||||||||||||
Credit Card:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Domestic credit card
|
|
$
|
653
|
|
|
$
|
0
|
|
|
$
|
653
|
|
|
$
|
200
|
|
|
$
|
453
|
|
|
$
|
640
|
|
International card businesses
|
|
182
|
|
|
0
|
|
|
182
|
|
|
89
|
|
|
93
|
|
|
177
|
|
||||||
Total credit card
(1)
|
|
835
|
|
|
0
|
|
|
835
|
|
|
289
|
|
|
546
|
|
|
817
|
|
||||||
Consumer Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Auto
(2)
|
|
319
|
|
|
64
|
|
|
383
|
|
|
28
|
|
|
355
|
|
|
541
|
|
||||||
Retail banking
|
|
55
|
|
|
7
|
|
|
62
|
|
|
8
|
|
|
54
|
|
|
66
|
|
||||||
Total consumer banking
|
|
374
|
|
|
71
|
|
|
445
|
|
|
36
|
|
|
409
|
|
|
607
|
|
||||||
Commercial Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial and multifamily real estate
|
|
47
|
|
|
0
|
|
|
47
|
|
|
5
|
|
|
42
|
|
|
47
|
|
||||||
Commercial and industrial
|
|
374
|
|
|
230
|
|
|
604
|
|
|
87
|
|
|
517
|
|
|
658
|
|
||||||
Total commercial lending
|
|
421
|
|
|
230
|
|
|
651
|
|
|
92
|
|
|
559
|
|
|
705
|
|
||||||
Small-ticket commercial real estate
|
|
4
|
|
|
0
|
|
|
4
|
|
|
0
|
|
|
4
|
|
|
6
|
|
||||||
Total commercial banking
|
|
425
|
|
|
230
|
|
|
655
|
|
|
92
|
|
|
563
|
|
|
711
|
|
||||||
Total
|
|
$
|
1,634
|
|
|
$
|
301
|
|
|
$
|
1,935
|
|
|
$
|
417
|
|
|
$
|
1,518
|
|
|
$
|
2,135
|
|
|
|
December 31, 2017
|
||||||||||||||||||||||
(Dollars in millions)
|
|
With an
Allowance
|
|
Without
an
Allowance
|
|
Total
Recorded
Investment
|
|
Related
Allowance
|
|
Net
Recorded
Investment
|
|
Unpaid
Principal
Balance
|
||||||||||||
Credit Card:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Domestic credit card
|
|
$
|
639
|
|
|
$
|
0
|
|
|
$
|
639
|
|
|
$
|
208
|
|
|
$
|
431
|
|
|
$
|
625
|
|
International card businesses
|
|
173
|
|
|
0
|
|
|
173
|
|
|
84
|
|
|
89
|
|
|
167
|
|
||||||
Total credit card
(1)
|
|
812
|
|
|
0
|
|
|
812
|
|
|
292
|
|
|
520
|
|
|
792
|
|
||||||
Consumer Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Auto
(2)
|
|
363
|
|
|
118
|
|
|
481
|
|
|
30
|
|
|
451
|
|
|
730
|
|
||||||
Home loan
|
|
192
|
|
|
41
|
|
|
233
|
|
|
15
|
|
|
218
|
|
|
298
|
|
||||||
Retail banking
|
|
51
|
|
|
10
|
|
|
61
|
|
|
8
|
|
|
53
|
|
|
66
|
|
||||||
Total consumer banking
|
|
606
|
|
|
169
|
|
|
775
|
|
|
53
|
|
|
722
|
|
|
1,094
|
|
||||||
Commercial Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial and multifamily real estate
|
|
138
|
|
|
2
|
|
|
140
|
|
|
13
|
|
|
127
|
|
|
143
|
|
||||||
Commercial and industrial
|
|
489
|
|
|
222
|
|
|
711
|
|
|
63
|
|
|
648
|
|
|
844
|
|
||||||
Total commercial lending
|
|
627
|
|
|
224
|
|
|
851
|
|
|
76
|
|
|
775
|
|
|
987
|
|
||||||
Small-ticket commercial real estate
|
|
7
|
|
|
0
|
|
|
7
|
|
|
0
|
|
|
7
|
|
|
9
|
|
||||||
Total commercial banking
|
|
634
|
|
|
224
|
|
|
858
|
|
|
76
|
|
|
782
|
|
|
996
|
|
||||||
Total
|
|
$
|
2,052
|
|
|
$
|
393
|
|
|
$
|
2,445
|
|
|
$
|
421
|
|
|
$
|
2,024
|
|
|
$
|
2,882
|
|
|
||
|
85
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
June 30, 2018
|
|
June 30, 2018
|
||||||||||||
(Dollars in millions)
|
|
Average
Recorded Investment |
|
Interest
Income Recognized |
|
Average
Recorded Investment |
|
Interest
Income Recognized |
||||||||
Credit Card:
|
|
|
|
|
|
|
|
|
||||||||
Domestic credit card
|
|
$
|
653
|
|
|
$
|
16
|
|
|
$
|
648
|
|
|
$
|
32
|
|
International card businesses
|
|
183
|
|
|
3
|
|
|
180
|
|
|
6
|
|
||||
Total credit card
(1)
|
|
836
|
|
|
19
|
|
|
828
|
|
|
38
|
|
||||
Consumer Banking:
|
|
|
|
|
|
|
|
|
||||||||
Auto
(2)
|
|
408
|
|
|
11
|
|
|
432
|
|
|
24
|
|
||||
Home loan
|
|
112
|
|
|
0
|
|
|
153
|
|
|
1
|
|
||||
Retail banking
|
|
61
|
|
|
1
|
|
|
61
|
|
|
1
|
|
||||
Total consumer banking
|
|
581
|
|
|
12
|
|
|
646
|
|
|
26
|
|
||||
Commercial Banking:
|
|
|
|
|
|
|
|
|
||||||||
Commercial and multifamily real estate
|
|
60
|
|
|
0
|
|
|
86
|
|
|
1
|
|
||||
Commercial and industrial
|
|
679
|
|
|
4
|
|
|
690
|
|
|
10
|
|
||||
Total commercial lending
|
|
739
|
|
|
4
|
|
|
776
|
|
|
11
|
|
||||
Small-ticket commercial real estate
|
|
5
|
|
|
0
|
|
|
6
|
|
|
0
|
|
||||
Total commercial banking
|
|
744
|
|
|
4
|
|
|
782
|
|
|
11
|
|
||||
Total
|
|
$
|
2,161
|
|
|
$
|
35
|
|
|
$
|
2,256
|
|
|
$
|
75
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
June 30, 2017
|
|
June 30, 2017
|
||||||||||||
(Dollars in millions)
|
|
Average
Recorded Investment |
|
Interest
Income Recognized |
|
Average
Recorded Investment |
|
Interest
Income Recognized |
||||||||
Credit Card:
|
|
|
|
|
|
|
|
|
||||||||
Domestic credit card
|
|
$
|
588
|
|
|
$
|
16
|
|
|
$
|
586
|
|
|
$
|
31
|
|
International card businesses
|
|
152
|
|
|
2
|
|
|
146
|
|
|
5
|
|
||||
Total credit card
(1)
|
|
740
|
|
|
18
|
|
|
732
|
|
|
36
|
|
||||
Consumer Banking:
|
|
|
|
|
|
|
|
|
||||||||
Auto
(2)
|
|
491
|
|
|
11
|
|
|
501
|
|
|
26
|
|
||||
Home loan
|
|
342
|
|
|
1
|
|
|
346
|
|
|
2
|
|
||||
Retail banking
|
|
56
|
|
|
0
|
|
|
58
|
|
|
1
|
|
||||
Total consumer banking
|
|
889
|
|
|
12
|
|
|
905
|
|
|
29
|
|
||||
Commercial Banking:
|
|
|
|
|
|
|
|
|
||||||||
Commercial and multifamily real estate
|
|
125
|
|
|
1
|
|
|
121
|
|
|
2
|
|
||||
Commercial and industrial
|
|
1,173
|
|
|
5
|
|
|
1,246
|
|
|
8
|
|
||||
Total commercial lending
|
|
1,298
|
|
|
6
|
|
|
1,367
|
|
|
10
|
|
||||
Small-ticket commercial real estate
|
|
8
|
|
|
0
|
|
|
7
|
|
|
0
|
|
||||
Total commercial banking
|
|
1,306
|
|
|
6
|
|
|
1,374
|
|
|
10
|
|
||||
Total
|
|
$
|
2,935
|
|
|
$
|
36
|
|
|
$
|
3,011
|
|
|
$
|
75
|
|
(1)
|
The period-end and average recorded investments of credit card loans include finance charges and fees.
|
(2)
|
Includes certain TDRs that are recorded as other assets on our consolidated balance sheets.
|
|
||
|
86
|
Capital One Financial Corporation (COF)
|
|
|
Total Loans
Modified (1) |
|
Three Months Ended June 30, 2018
|
|||||||||||||||||
|
|
Reduced Interest Rate
|
|
Term Extension
|
|
Balance Reduction
|
|||||||||||||||
(Dollars in millions)
|
|
% of
TDR Activity (2) |
|
Average
Rate Reduction |
|
% of
TDR Activity (2) |
|
Average
Term Extension (Months) |
|
% of
TDR Activity (2) |
|
Gross
Balance Reduction |
|||||||||
Credit Card:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Domestic credit card
|
|
$
|
96
|
|
|
100
|
%
|
|
15.90
|
|
0
|
%
|
|
0
|
|
0
|
%
|
|
$
|
0
|
|
International card businesses
|
|
43
|
|
|
100
|
|
|
26.79
|
|
0
|
|
|
0
|
|
0
|
|
|
0
|
|
||
Total credit card
|
|
139
|
|
|
100
|
|
|
19.22
|
|
0
|
|
|
0
|
|
0
|
|
|
0
|
|
||
Consumer Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Auto
(3)
|
|
44
|
|
|
64
|
|
|
4.10
|
|
85
|
|
|
9
|
|
1
|
|
|
1
|
|
||
Retail banking
|
|
4
|
|
|
12
|
|
|
11.56
|
|
34
|
|
|
6
|
|
0
|
|
|
0
|
|
||
Total consumer banking
|
|
48
|
|
|
60
|
|
|
4.22
|
|
81
|
|
|
9
|
|
1
|
|
|
1
|
|
||
Commercial Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Commercial and multifamily real estate
|
|
17
|
|
|
0
|
|
|
0.00
|
|
100
|
|
|
8
|
|
0
|
|
|
0
|
|
||
Commercial and industrial
|
|
86
|
|
|
0
|
|
|
2.00
|
|
61
|
|
|
17
|
|
0
|
|
|
0
|
|
||
Total commercial lending
|
|
103
|
|
|
0
|
|
|
2.00
|
|
67
|
|
|
15
|
|
0
|
|
|
0
|
|
||
Small-ticket commercial real estate
|
|
0
|
|
|
0
|
|
|
0.00
|
|
0
|
|
|
0
|
|
0
|
|
|
0
|
|
||
Total commercial banking
|
|
103
|
|
|
0
|
|
|
2.00
|
|
67
|
|
|
15
|
|
0
|
|
|
0
|
|
||
Total
|
|
$
|
290
|
|
|
58
|
|
|
16.63
|
|
37
|
|
|
13
|
|
0
|
|
|
$
|
1
|
|
|
||
|
87
|
Capital One Financial Corporation (COF)
|
|
|
Total Loans
Modified (1) |
|
Six Months Ended June 30, 2018
|
||||||||||||||||||
|
|
Reduced Interest Rate
|
|
Term Extension
|
|
Balance Reduction
|
||||||||||||||||
(Dollars in millions)
|
|
% of
TDR Activity (2) |
|
Average
Rate Reduction |
|
% of
TDR Activity (2) |
|
Average
Term Extension (Months) |
|
% of
TDR Activity (2) |
|
Gross
Balance Reduction |
||||||||||
Credit Card:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Domestic credit card
|
|
$
|
209
|
|
|
100
|
%
|
|
15.81
|
%
|
|
0
|
%
|
|
0
|
|
0
|
%
|
|
$
|
0
|
|
International card businesses
|
|
93
|
|
|
100
|
|
|
26.82
|
|
|
0
|
|
|
0
|
|
0
|
|
|
0
|
|
||
Total credit card
|
|
302
|
|
|
100
|
|
|
19.19
|
|
|
0
|
|
|
0
|
|
0
|
|
|
0
|
|
||
Consumer Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Auto
(3)
|
|
106
|
|
|
57
|
|
|
3.92
|
|
|
88
|
|
|
8
|
|
1
|
|
|
1
|
|
||
Home loan
|
|
6
|
|
|
28
|
|
|
1.78
|
|
|
83
|
|
|
214
|
|
0
|
|
|
0
|
|
||
Retail banking
|
|
6
|
|
|
12
|
|
|
11.11
|
|
|
49
|
|
|
5
|
|
0
|
|
|
0
|
|
||
Total consumer banking
|
|
118
|
|
|
53
|
|
|
3.94
|
|
|
86
|
|
|
18
|
|
0
|
|
|
1
|
|
||
Commercial Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Commercial and multifamily real estate
|
|
19
|
|
|
0
|
|
|
0.00
|
|
|
100
|
|
|
8
|
|
0
|
|
|
0
|
|
||
Commercial and industrial
|
|
97
|
|
|
0
|
|
|
1.79
|
|
|
65
|
|
|
17
|
|
0
|
|
|
0
|
|
||
Total commercial lending
|
|
116
|
|
|
0
|
|
|
1.79
|
|
|
71
|
|
|
15
|
|
0
|
|
|
0
|
|
||
Small-ticket commercial real estate
|
|
2
|
|
|
0
|
|
|
0.00
|
|
|
0
|
|
|
0
|
|
0
|
|
|
0
|
|
||
Total commercial banking
|
|
118
|
|
|
0
|
|
|
1.79
|
|
|
69
|
|
|
15
|
|
0
|
|
|
0
|
|
||
Total
|
|
$
|
538
|
|
|
68
|
|
|
16.56
|
|
|
34
|
|
|
16
|
|
0
|
|
|
$
|
1
|
|
|
|
Total Loans
Modified (1) |
|
Three Months Ended June 30, 2017
|
||||||||||||||||||
|
|
Reduced Interest Rate
|
|
Term Extension
|
|
Balance Reduction
|
||||||||||||||||
(Dollars in millions)
|
|
% of
TDR Activity (2) |
|
Average
Rate Reduction |
|
% of
TDR Activity (2) |
|
Average
Term Extension (Months) |
|
% of
TDR Activity (2) |
|
Gross
Balance Reduction |
||||||||||
Credit Card:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Domestic credit card
|
|
$
|
87
|
|
|
100
|
%
|
|
14.36
|
%
|
|
0
|
%
|
|
0
|
|
0
|
%
|
|
$
|
0
|
|
International card businesses
|
|
39
|
|
|
100
|
|
|
26.50
|
|
|
0
|
|
|
0
|
|
0
|
|
|
0
|
|
||
Total credit card
|
|
126
|
|
|
100
|
|
|
18.12
|
|
|
0
|
|
|
0
|
|
0
|
|
|
0
|
|
||
Consumer Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Auto
(3)
|
|
61
|
|
|
52
|
|
|
3.65
|
|
|
99
|
|
|
7
|
|
0
|
|
|
0
|
|
||
Home loan
|
|
6
|
|
|
47
|
|
|
3.14
|
|
|
87
|
|
|
233
|
|
5
|
|
|
0
|
|
||
Retail banking
|
|
4
|
|
|
18
|
|
|
0.10
|
|
|
59
|
|
|
13
|
|
0
|
|
|
0
|
|
||
Total consumer banking
|
|
71
|
|
|
49
|
|
|
3.54
|
|
|
96
|
|
|
25
|
|
0
|
|
|
0
|
|
||
Commercial Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Commercial and multifamily real estate
|
|
24
|
|
|
0
|
|
|
0.00
|
|
|
10
|
|
|
4
|
|
0
|
|
|
0
|
|
||
Commercial and industrial
|
|
134
|
|
|
18
|
|
|
2.23
|
|
|
47
|
|
|
9
|
|
0
|
|
|
0
|
|
||
Total commercial lending
|
|
158
|
|
|
15
|
|
|
2.23
|
|
|
41
|
|
|
9
|
|
0
|
|
|
0
|
|
||
Small-ticket commercial real estate
|
|
1
|
|
|
0
|
|
|
0.00
|
|
|
0
|
|
|
0
|
|
0
|
|
|
0
|
|
||
Total commercial banking
|
|
159
|
|
|
15
|
|
|
2.23
|
|
|
41
|
|
|
9
|
|
0
|
|
|
0
|
|
||
Total
|
|
$
|
356
|
|
|
52
|
|
|
13.35
|
|
|
37
|
|
|
17
|
|
0
|
|
|
$
|
0
|
|
|
||
|
88
|
Capital One Financial Corporation (COF)
|
|
|
Total Loans
Modified (1) |
|
Six Months Ended June 30, 2017
|
||||||||||||||||||
|
Reduced Interest Rate
|
|
Term Extension
|
|
Balance Reduction
|
|||||||||||||||||
(Dollars in millions)
|
% of
TDR Activity (2) |
|
Average
Rate Reduction |
|
% of
TDR Activity (2) |
|
Average
Term Extension (Months) |
|
% of
TDR Activity (2) |
|
Gross
Balance Reduction |
|||||||||||
Credit Card:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Domestic credit card
|
|
$
|
184
|
|
|
100
|
%
|
|
14.09
|
%
|
|
0
|
%
|
|
0
|
|
0
|
%
|
|
$
|
0
|
|
International card businesses
|
|
83
|
|
|
100
|
|
|
26.33
|
|
|
0
|
|
|
0
|
|
0
|
|
|
0
|
|
||
Total credit card
|
|
267
|
|
|
100
|
|
|
17.92
|
|
|
0
|
|
|
0
|
|
0
|
|
|
0
|
|
||
Consumer Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Auto
(3)
|
|
136
|
|
|
52
|
|
|
3.85
|
|
|
93
|
|
|
7
|
|
6
|
|
|
7
|
|
||
Home loan
|
|
14
|
|
|
54
|
|
|
2.49
|
|
|
83
|
|
|
227
|
|
2
|
|
|
0
|
|
||
Retail banking
|
|
6
|
|
|
30
|
|
|
1.19
|
|
|
62
|
|
|
11
|
|
0
|
|
|
0
|
|
||
Total consumer banking
|
|
156
|
|
|
51
|
|
|
3.66
|
|
|
91
|
|
|
25
|
|
5
|
|
|
7
|
|
||
Commercial Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Commercial and multifamily real estate
|
|
26
|
|
|
8
|
|
|
0.02
|
|
|
17
|
|
|
5
|
|
0
|
|
|
0
|
|
||
Commercial and industrial
|
|
281
|
|
|
9
|
|
|
1.23
|
|
|
32
|
|
|
18
|
|
0
|
|
|
0
|
|
||
Total commercial lending
|
|
307
|
|
|
9
|
|
|
1.13
|
|
|
31
|
|
|
17
|
|
0
|
|
|
0
|
|
||
Small-ticket commercial real estate
|
|
1
|
|
|
0
|
|
|
0.00
|
|
|
0
|
|
|
0
|
|
0
|
|
|
0
|
|
||
Total commercial banking
|
|
308
|
|
|
9
|
|
|
1.13
|
|
|
31
|
|
|
17
|
|
0
|
|
|
0
|
|
||
Total
|
|
$
|
731
|
|
|
51
|
|
|
13.68
|
|
|
32
|
|
|
22
|
|
0
|
|
|
$
|
7
|
|
(1)
|
Represents the recorded investment of total loans modified in TDRs at the end of the quarter in which they were modified. As not every modification type is included in the table above, the total percentage of TDR activity may not add up to 100%. Some loans may receive more than one type of concession as part of the modification.
|
(2)
|
Due to multiple concessions granted to some troubled borrowers, percentages may total more than 100% for certain loan types.
|
(3)
|
Includes certain TDRs that are recorded as other assets on our consolidated balance sheets.
|
|
||
|
89
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||
|
|
June 30, 2018
|
|
June 30, 2018
|
||||||||||
(Dollars in millions)
|
|
Number of
Contracts |
|
Amount
|
|
Number of
Contracts |
|
Amount
|
||||||
Credit Card:
|
|
|
|
|
|
|
|
|
||||||
Domestic credit card
|
|
14,206
|
|
|
$
|
30
|
|
|
30,545
|
|
|
$
|
64
|
|
International card businesses
|
|
15,354
|
|
|
27
|
|
|
29,293
|
|
|
53
|
|
||
Total credit card
|
|
29,560
|
|
|
57
|
|
|
59,838
|
|
|
117
|
|
||
Consumer Banking:
|
|
|
|
|
|
|
|
|
||||||
Auto
|
|
1,793
|
|
|
21
|
|
|
3,600
|
|
|
42
|
|
||
Home loan
|
|
0
|
|
|
0
|
|
|
3
|
|
|
1
|
|
||
Retail banking
|
|
1
|
|
|
0
|
|
|
9
|
|
|
0
|
|
||
Total consumer banking
|
|
1,794
|
|
|
21
|
|
|
3,612
|
|
|
43
|
|
||
Commercial Banking:
|
|
|
|
|
|
|
|
|
||||||
Commercial and multifamily real estate
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||
Commercial and industrial
|
|
7
|
|
|
10
|
|
|
13
|
|
|
45
|
|
||
Total commercial lending
|
|
7
|
|
|
10
|
|
|
13
|
|
|
45
|
|
||
Small-ticket commercial real estate
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||
Total commercial banking
|
|
7
|
|
|
10
|
|
|
13
|
|
|
45
|
|
||
Total
|
|
31,361
|
|
|
$
|
88
|
|
|
63,463
|
|
|
$
|
205
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||
|
|
June 30, 2017
|
|
June 30, 2017
|
||||||||||
(Dollars in millions)
|
|
Number of
Contracts |
|
Amount
|
|
Number of
Contracts |
|
Amount
|
||||||
Credit Card:
|
|
|
|
|
|
|
|
|
||||||
Domestic credit card
|
|
13,222
|
|
|
$
|
25
|
|
|
26,027
|
|
|
$
|
51
|
|
International card businesses
|
|
13,761
|
|
|
27
|
|
|
25,186
|
|
|
43
|
|
||
Total credit card
|
|
26,983
|
|
|
52
|
|
|
51,213
|
|
|
94
|
|
||
Consumer Banking:
|
|
|
|
|
|
|
|
|
||||||
Auto
|
|
2,533
|
|
|
30
|
|
|
4,712
|
|
|
55
|
|
||
Home loan
|
|
8
|
|
|
3
|
|
|
19
|
|
|
6
|
|
||
Retail banking
|
|
9
|
|
|
2
|
|
|
20
|
|
|
3
|
|
||
Total consumer banking
|
|
2,550
|
|
|
35
|
|
|
4,751
|
|
|
64
|
|
||
Commercial Banking:
|
|
|
|
|
|
|
|
|
||||||
Commercial and multifamily real estate
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||
Commercial and industrial
|
|
21
|
|
|
89
|
|
|
35
|
|
|
108
|
|
||
Total commercial lending
|
|
21
|
|
|
89
|
|
|
35
|
|
|
108
|
|
||
Small-ticket commercial real estate
|
|
1
|
|
|
0
|
|
|
2
|
|
|
1
|
|
||
Total commercial banking
|
|
22
|
|
|
89
|
|
|
37
|
|
|
109
|
|
||
Total
|
|
29,555
|
|
|
$
|
176
|
|
|
56,001
|
|
|
$
|
267
|
|
|
||
|
90
|
Capital One Financial Corporation (COF)
|
NOTE 5—ALLOWANCE FOR LOAN AND LEASE LOSSES AND RESERVE FOR UNFUNDED LENDING COMMITMENTS
|
|
|
Three Months Ended June 30, 2018
|
||||||||||||||||||
(Dollars in millions)
|
|
Credit Card
|
|
Consumer
Banking (1) |
|
Commercial Banking
|
|
Other
(1)
|
|
Total
|
||||||||||
Allowance for loan and lease losses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance as of March 31, 2018
|
|
$
|
5,726
|
|
|
$
|
1,253
|
|
|
$
|
587
|
|
|
$
|
1
|
|
|
$
|
7,567
|
|
Charge-offs
|
|
(1,679
|
)
|
|
(414
|
)
|
|
(7
|
)
|
|
(9
|
)
|
|
(2,109
|
)
|
|||||
Recoveries
|
|
419
|
|
|
216
|
|
|
14
|
|
|
1
|
|
|
650
|
|
|||||
Net charge-offs
|
|
(1,260
|
)
|
|
(198
|
)
|
|
7
|
|
|
(8
|
)
|
|
(1,459
|
)
|
|||||
Provision (benefit) for loan and lease losses
|
|
1,171
|
|
|
119
|
|
|
30
|
|
|
(47
|
)
|
|
1,273
|
|
|||||
Allowance build (release) for loan and lease losses
|
|
(89
|
)
|
|
(79
|
)
|
|
37
|
|
|
(55
|
)
|
|
(186
|
)
|
|||||
Other changes
(1)(2)
|
|
(13
|
)
|
|
(54
|
)
|
|
0
|
|
|
54
|
|
|
(13
|
)
|
|||||
Balance as of June 30, 2018
|
|
5,624
|
|
|
1,120
|
|
|
624
|
|
|
0
|
|
|
7,368
|
|
|||||
Reserve for unfunded lending commitments:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance as of March 31, 2018
|
|
0
|
|
|
6
|
|
|
108
|
|
|
0
|
|
|
114
|
|
|||||
Provision (benefit) for losses on unfunded lending commitments
|
|
0
|
|
|
(1
|
)
|
|
4
|
|
|
0
|
|
|
3
|
|
|||||
Balance as of June 30, 2018
|
|
0
|
|
|
5
|
|
|
112
|
|
|
0
|
|
|
117
|
|
|||||
Combined allowance and reserve as of June 30, 2018
|
|
$
|
5,624
|
|
|
$
|
1,125
|
|
|
$
|
736
|
|
|
$
|
0
|
|
|
$
|
7,485
|
|
|
|
Six Months Ended June 30, 2018
|
||||||||||||||||||
(Dollars in millions)
|
|
Credit Card
|
|
Consumer
Banking (1) |
|
Commercial Banking
|
|
Other
(1)
|
|
Total
|
||||||||||
Allowance for loan and lease losses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance as of December 31, 2017
|
|
$
|
5,648
|
|
|
$
|
1,242
|
|
|
$
|
611
|
|
|
$
|
1
|
|
|
$
|
7,502
|
|
Charge-offs
|
|
(3,504
|
)
|
|
(845
|
)
|
|
(28
|
)
|
|
(8
|
)
|
|
(4,385
|
)
|
|||||
Recoveries
|
|
867
|
|
|
424
|
|
|
16
|
|
|
1
|
|
|
1,308
|
|
|||||
Net charge-offs
|
|
(2,637
|
)
|
|
(421
|
)
|
|
(12
|
)
|
|
(7
|
)
|
|
(3,077
|
)
|
|||||
Provision (benefit) for loan and lease losses
|
|
2,627
|
|
|
353
|
|
|
25
|
|
|
(48
|
)
|
|
2,957
|
|
|||||
Allowance build (release) for loan and lease losses
|
|
(10
|
)
|
|
(68
|
)
|
|
13
|
|
|
(55
|
)
|
|
(120
|
)
|
|||||
Other changes
(1)(2)
|
|
(14
|
)
|
|
(54
|
)
|
|
0
|
|
|
54
|
|
|
(14
|
)
|
|||||
Balance as of June 30, 2018
|
|
5,624
|
|
|
1,120
|
|
|
624
|
|
|
0
|
|
|
7,368
|
|
|||||
Reserve for unfunded lending commitments:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance as of December 31, 2017
|
|
0
|
|
|
7
|
|
|
117
|
|
|
0
|
|
|
124
|
|
|||||
Benefit for losses on unfunded lending commitments
|
|
0
|
|
|
(2
|
)
|
|
(5
|
)
|
|
0
|
|
|
(7
|
)
|
|||||
Balance as of June 30, 2018
|
|
0
|
|
|
5
|
|
|
112
|
|
|
0
|
|
|
117
|
|
|||||
Combined allowance and reserve as of June 30, 2018
|
|
$
|
5,624
|
|
|
$
|
1,125
|
|
|
$
|
736
|
|
|
$
|
0
|
|
|
$
|
7,485
|
|
|
||
|
91
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended June 30, 2017
|
||||||||||||||||||
(Dollars in millions)
|
|
Credit Card
|
|
Consumer
Banking |
|
Commercial Banking
|
|
Other
(3)
|
|
Total
|
||||||||||
Allowance for loan and lease losses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance as of March 31, 2017
|
|
$
|
5,058
|
|
|
$
|
1,163
|
|
|
$
|
761
|
|
|
$
|
2
|
|
|
$
|
6,984
|
|
Charge-offs
|
|
(1,572
|
)
|
|
(390
|
)
|
|
(140
|
)
|
|
0
|
|
|
(2,102
|
)
|
|||||
Recoveries
|
|
316
|
|
|
158
|
|
|
4
|
|
|
6
|
|
|
484
|
|
|||||
Net charge-offs
|
|
(1,256
|
)
|
|
(232
|
)
|
|
(136
|
)
|
|
6
|
|
|
(1,618
|
)
|
|||||
Provision (benefit) for loan and lease losses
|
|
1,397
|
|
|
268
|
|
|
141
|
|
|
(5
|
)
|
|
1,801
|
|
|||||
Allowance build (release) for loan and lease losses
|
|
141
|
|
|
36
|
|
|
5
|
|
|
1
|
|
|
183
|
|
|||||
Other changes
(2)
|
|
11
|
|
|
0
|
|
|
(8
|
)
|
|
0
|
|
|
3
|
|
|||||
Balance as of June 30, 2017
|
|
5,210
|
|
|
1,199
|
|
|
758
|
|
|
3
|
|
|
7,170
|
|
|||||
Reserve for unfunded lending commitments:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance as of March 31, 2017
|
|
0
|
|
|
7
|
|
|
133
|
|
|
0
|
|
|
140
|
|
|||||
Provision (benefit) for losses on unfunded lending commitments
|
|
0
|
|
|
0
|
|
|
(1
|
)
|
|
0
|
|
|
(1
|
)
|
|||||
Balance as of June 30, 2017
|
|
0
|
|
|
7
|
|
|
132
|
|
|
0
|
|
|
139
|
|
|||||
Combined allowance and reserve as of June 30, 2017
|
|
$
|
5,210
|
|
|
$
|
1,206
|
|
|
$
|
890
|
|
|
$
|
3
|
|
|
$
|
7,309
|
|
|
|
Six Months Ended June 30, 2017
|
||||||||||||||||||
(Dollars in millions)
|
|
Credit Card
|
|
Consumer
Banking |
|
Commercial Banking
|
|
Other
(3)
|
|
Total
|
||||||||||
Allowance for loan and lease losses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance as of December 31, 2016
|
|
$
|
4,606
|
|
|
$
|
1,102
|
|
|
$
|
793
|
|
|
$
|
2
|
|
|
$
|
6,503
|
|
Charge-offs
|
|
(3,173
|
)
|
|
(754
|
)
|
|
(166
|
)
|
|
0
|
|
|
(4,093
|
)
|
|||||
Recoveries
|
|
646
|
|
|
304
|
|
|
7
|
|
|
8
|
|
|
965
|
|
|||||
Net charge-offs
|
|
(2,527
|
)
|
|
(450
|
)
|
|
(159
|
)
|
|
8
|
|
|
(3,128
|
)
|
|||||
Provision (benefit) for loan and lease losses
|
|
3,114
|
|
|
547
|
|
|
135
|
|
|
(7
|
)
|
|
3,789
|
|
|||||
Allowance build (release) for loan and lease losses
|
|
587
|
|
|
97
|
|
|
(24
|
)
|
|
1
|
|
|
661
|
|
|||||
Other changes
(2)
|
|
17
|
|
|
0
|
|
|
(11
|
)
|
|
0
|
|
|
6
|
|
|||||
Balance as of June 30, 2017
|
|
5,210
|
|
|
1,199
|
|
|
758
|
|
|
3
|
|
|
7,170
|
|
|||||
Reserve for unfunded lending commitments:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance as of December 31, 2016
|
|
0
|
|
|
7
|
|
|
129
|
|
|
0
|
|
|
136
|
|
|||||
Provision (benefit) for losses on unfunded lending commitments
|
|
0
|
|
|
0
|
|
|
3
|
|
|
0
|
|
|
3
|
|
|||||
Balance as of June 30, 2017
|
|
0
|
|
|
7
|
|
|
132
|
|
|
0
|
|
|
139
|
|
|||||
Combined allowance and reserve as of June 30, 2017
|
|
$
|
5,210
|
|
|
$
|
1,206
|
|
|
$
|
890
|
|
|
$
|
3
|
|
|
$
|
7,309
|
|
(1)
|
In the second quarter of 2018, we sold the substantial majority of our consumer home loan portfolio and the related servicing. We also transferred the remaining portfolio to loans held for sale as of June 30, 2018. The impact of these actions included a benefit for credit losses of
$46 million
which is reflected in the Other category.
|
|
||
|
92
|
Capital One Financial Corporation (COF)
|
|
|
June 30, 2018
|
||||||||||||||||||
(Dollars in millions)
|
|
Credit Card
|
|
Consumer Banking
|
|
Commercial Banking
|
|
Other
|
|
Total
|
||||||||||
Allowance for loan and lease losses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Collectively evaluated
|
|
$
|
5,335
|
|
|
$
|
1,084
|
|
|
$
|
532
|
|
|
$
|
0
|
|
|
$
|
6,951
|
|
Asset-specific
|
|
289
|
|
|
36
|
|
|
92
|
|
|
0
|
|
|
417
|
|
|||||
Total allowance for loan and lease losses
|
|
$
|
5,624
|
|
|
$
|
1,120
|
|
|
$
|
624
|
|
|
$
|
0
|
|
|
$
|
7,368
|
|
Loans held for investment:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Collectively evaluated
|
|
$
|
108,942
|
|
|
$
|
58,303
|
|
|
$
|
66,585
|
|
|
$
|
11
|
|
|
$
|
233,841
|
|
Asset-specific
|
|
835
|
|
|
419
|
|
|
655
|
|
|
0
|
|
|
1,909
|
|
|||||
PCI loans
|
|
0
|
|
|
5
|
|
|
369
|
|
|
0
|
|
|
374
|
|
|||||
Total loans held for investment
|
|
$
|
109,777
|
|
|
$
|
58,727
|
|
|
$
|
67,609
|
|
|
$
|
11
|
|
|
$
|
236,124
|
|
Allowance coverage ratio
(1)
|
|
5.12
|
%
|
|
1.91
|
%
|
|
0.92
|
%
|
|
0.00
|
%
|
|
3.12
|
%
|
|
|
December 31, 2017
|
||||||||||||||||||
(Dollars in millions)
|
|
Credit Card
|
|
Consumer Banking
|
|
Commercial Banking
|
|
Other
|
|
Total
|
||||||||||
Allowance for loan and lease losses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Collectively evaluated
|
|
$
|
5,356
|
|
|
$
|
1,158
|
|
|
$
|
529
|
|
|
$
|
1
|
|
|
$
|
7,044
|
|
Asset-specific
|
|
292
|
|
|
53
|
|
|
76
|
|
|
0
|
|
|
421
|
|
|||||
PCI loans
|
|
0
|
|
|
31
|
|
|
6
|
|
|
0
|
|
|
37
|
|
|||||
Total allowance for loan and lease losses
|
|
$
|
5,648
|
|
|
$
|
1,242
|
|
|
$
|
611
|
|
|
$
|
1
|
|
|
$
|
7,502
|
|
Loans held for investment:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Collectively evaluated
|
|
$
|
113,948
|
|
|
$
|
64,080
|
|
|
$
|
63,237
|
|
|
$
|
58
|
|
|
$
|
241,323
|
|
Asset-specific
|
|
812
|
|
|
705
|
|
|
858
|
|
|
0
|
|
|
2,375
|
|
|||||
PCI loans
|
|
2
|
|
|
10,293
|
|
|
480
|
|
|
0
|
|
|
10,775
|
|
|||||
Total loans held for investment
|
|
$
|
114,762
|
|
|
$
|
75,078
|
|
|
$
|
64,575
|
|
|
$
|
58
|
|
|
$
|
254,473
|
|
Allowance coverage ratio
(1)
|
|
4.92
|
%
|
|
1.65
|
%
|
|
0.95
|
%
|
|
1.72
|
%
|
|
2.95
|
%
|
(1)
|
Allowance coverage ratio is calculated by dividing the period-end allowance for loan and lease losses by period-end loans held for investment within the specified loan category.
|
|
||
|
93
|
Capital One Financial Corporation (COF)
|
(Dollars in millions)
|
|
Estimated Reimbursements from Loss Sharing Partners
|
||
Balance as of March 31, 2018
|
|
$
|
388
|
|
Amounts due from partners which reduced net charge-offs
|
|
(92
|
)
|
|
Amounts estimated to be charged to partners which reduced provision for credit losses
|
|
96
|
|
|
Balance as of June 30, 2018
|
|
$
|
392
|
|
|
|
|
||
Balance as of March 31, 2017
|
|
$
|
235
|
|
Amounts due from partners which reduced net charge-offs
|
|
(67
|
)
|
|
Amounts estimated to be charged to partners which reduced provision for credit losses
|
|
95
|
|
|
Balance as of June 30, 2017
|
|
$
|
263
|
|
(Dollars in millions)
|
|
Estimated Reimbursements from Loss Sharing Partners
|
||
Balance as of December 31, 2017
|
|
$
|
380
|
|
Amounts due from partners which reduced net charge-offs
|
|
(189
|
)
|
|
Amounts estimated to be charged to partners which reduced provision for credit losses
|
|
201
|
|
|
Balance as of June 30, 2018
|
|
$
|
392
|
|
|
|
|
||
Balance as of December 31, 2016
|
|
$
|
228
|
|
Amounts due from partners which reduced net charge-offs
|
|
(132
|
)
|
|
Amounts estimated to be charged to partners which reduced provision for credit losses
|
|
167
|
|
|
Balance as of June 30, 2017
|
|
$
|
263
|
|
|
||
|
94
|
Capital One Financial Corporation (COF)
|
NOTE 6—VARIABLE INTEREST ENTITIES AND SECURITIZATIONS
|
|
|
June 30, 2018
|
||||||||||||||||||
|
|
Consolidated
|
|
Unconsolidated
|
||||||||||||||||
(Dollars in millions)
|
|
Carrying
Amount
of Assets
|
|
Carrying
Amount of
Liabilities
|
|
Carrying
Amount
of Assets
|
|
Carrying
Amount of
Liabilities
|
|
Maximum
Exposure to
Loss
|
||||||||||
Securitization-Related VIEs:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Credit card loan securitizations
(1)
|
|
$
|
34,898
|
|
|
$
|
20,439
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
Home loan securitizations
|
|
0
|
|
|
0
|
|
|
302
|
|
|
212
|
|
|
730
|
|
|||||
Total securitization-related VIEs
|
|
34,898
|
|
|
20,439
|
|
|
302
|
|
|
212
|
|
|
730
|
|
|||||
Other VIEs:
(2)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Affordable housing entities
|
|
231
|
|
|
11
|
|
|
3,941
|
|
|
1,199
|
|
|
3,941
|
|
|||||
Entities that provide capital to low-income and rural communities
|
|
1,638
|
|
|
130
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
Other
|
|
0
|
|
|
0
|
|
|
304
|
|
|
0
|
|
|
304
|
|
|||||
Total other VIEs
|
|
1,869
|
|
|
141
|
|
|
4,245
|
|
|
1,199
|
|
|
4,245
|
|
|||||
Total VIEs
|
|
$
|
36,767
|
|
|
$
|
20,580
|
|
|
$
|
4,547
|
|
|
$
|
1,411
|
|
|
$
|
4,975
|
|
|
||
|
95
|
Capital One Financial Corporation (COF)
|
|
|
December 31, 2017
|
||||||||||||||||||
|
|
Consolidated
|
|
Unconsolidated
|
||||||||||||||||
(Dollars in millions)
|
|
Carrying
Amount
of Assets
|
|
Carrying
Amount of
Liabilities
|
|
Carrying
Amount
of Assets
|
|
Carrying
Amount of
Liabilities
|
|
Maximum
Exposure to
Loss
|
||||||||||
Securitization-Related VIEs:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Credit card loan securitizations
(1)
|
|
$
|
34,976
|
|
|
$
|
20,651
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
Home loan securitizations
|
|
0
|
|
|
0
|
|
|
455
|
|
|
390
|
|
|
1,057
|
|
|||||
Total securitization-related VIEs
|
|
34,976
|
|
|
20,651
|
|
|
455
|
|
|
390
|
|
|
1,057
|
|
|||||
Other VIEs:
(2)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Affordable housing entities
|
|
226
|
|
|
10
|
|
|
4,175
|
|
|
1,284
|
|
|
4,175
|
|
|||||
Entities that provide capital to low-income and rural communities
|
|
1,498
|
|
|
129
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
Other
|
|
0
|
|
|
0
|
|
|
318
|
|
|
0
|
|
|
318
|
|
|||||
Total other VIEs
|
|
1,724
|
|
|
139
|
|
|
4,493
|
|
|
1,284
|
|
|
4,493
|
|
|||||
Total VIEs
|
|
$
|
36,700
|
|
|
$
|
20,790
|
|
|
$
|
4,948
|
|
|
$
|
1,674
|
|
|
$
|
5,550
|
|
(1)
|
Represents the carrying amount of assets and liabilities owned by the VIE, which includes the seller’s interest and repurchased notes held by other related parties.
|
(2)
|
In certain investment structures, we consolidate a VIE which in turn holds as its primary asset an investment in an unconsolidated VIE. In these instances, we disclose the carrying amount of assets and liabilities on our consolidated balance sheets in the unconsolidated VIEs to avoid duplicating our exposure, as the unconsolidated VIEs are generally the operating entities generating the exposure. The carrying amount of assets and liabilities included in the unconsolidated VIE columns above related to these investment structures were
$2.2 billion
of assets and
$858 million
of liabilities as of
June 30, 2018
and
$2.2 billion
of assets and
$901 million
of liabilities as of
December 31, 2017
.
|
|
||
|
96
|
Capital One Financial Corporation (COF)
|
|
|
|
|
Mortgage
|
||||||||||||
(Dollars in millions)
|
|
Credit
Card
|
|
Option-
ARM
|
|
GreenPoint
HELOCs
|
|
GreenPoint
Manufactured
Housing
|
||||||||
June 30, 2018:
|
|
|
|
|
|
|
|
|
||||||||
Securities held by third-party investors
|
|
$
|
19,649
|
|
|
$
|
1,102
|
|
|
$
|
35
|
|
|
$
|
409
|
|
Receivables in the trust
|
|
34,902
|
|
|
1,140
|
|
|
28
|
|
|
412
|
|
||||
Cash balance of spread or reserve accounts
|
|
0
|
|
|
8
|
|
|
N/A
|
|
|
110
|
|
||||
Retained interests
|
|
Yes
|
|
|
Yes
|
|
|
Yes
|
|
|
Yes
|
|
||||
Servicing retained
|
|
Yes
|
|
|
Yes
|
|
|
No
|
|
|
No
|
|
||||
December 31, 2017:
|
|
|
|
|
|
|
|
|
||||||||
Securities held by third-party investors
|
|
$
|
20,010
|
|
|
$
|
1,224
|
|
|
$
|
42
|
|
|
$
|
508
|
|
Receivables in the trust
|
|
35,667
|
|
|
1,266
|
|
|
35
|
|
|
511
|
|
||||
Cash balance of spread or reserve accounts
|
|
0
|
|
|
8
|
|
|
N/A
|
|
|
116
|
|
||||
Retained interests
|
|
Yes
|
|
|
Yes
|
|
|
Yes
|
|
|
Yes
|
|
||||
Servicing retained
|
|
Yes
|
|
|
Yes
|
|
|
No
|
|
|
No
|
|
|
||
|
97
|
Capital One Financial Corporation (COF)
|
|
||
|
98
|
Capital One Financial Corporation (COF)
|
|
||
|
99
|
Capital One Financial Corporation (COF)
|
NOTE 7—GOODWILL AND INTANGIBLE ASSETS
|
|
|
June 30, 2018
|
||||||||||
(Dollars in millions)
|
|
Carrying
Amount of Assets |
|
Accumulated Amortization
|
|
Net
Carrying Amount |
||||||
Goodwill
|
|
$
|
14,531
|
|
|
N/A
|
|
|
$
|
14,531
|
|
|
Intangible assets:
|
|
|
|
|
|
|
||||||
Purchased credit card relationship (“PCCR”) intangibles
|
|
2,086
|
|
|
$
|
(1,888
|
)
|
|
198
|
|
||
Core deposit intangibles
|
|
1,149
|
|
|
(1,141
|
)
|
|
8
|
|
|||
Other
(1)
|
|
291
|
|
|
(163
|
)
|
|
128
|
|
|||
Total intangible assets
|
|
3,526
|
|
|
(3,192
|
)
|
|
334
|
|
|||
Total goodwill and intangible assets
|
|
$
|
18,057
|
|
|
$
|
(3,192
|
)
|
|
$
|
14,865
|
|
Commercial MSRs
(2)
|
|
$
|
403
|
|
|
$
|
(151
|
)
|
|
$
|
252
|
|
|
|
|
|
|
|
|
||||||
|
|
December 31, 2017
|
||||||||||
(Dollars in millions)
|
|
Carrying
Amount of Assets |
|
Accumulated Amortization
|
|
Net
Carrying Amount |
||||||
Goodwill
|
|
$
|
14,533
|
|
|
N/A
|
|
|
$
|
14,533
|
|
|
Intangible assets:
|
|
|
|
|
|
|
||||||
PCCR intangibles
|
|
2,105
|
|
|
$
|
(1,844
|
)
|
|
261
|
|
||
Core deposit intangibles
|
|
1,149
|
|
|
(1,133
|
)
|
|
16
|
|
|||
Other
(1)
|
|
300
|
|
|
(156
|
)
|
|
144
|
|
|||
Total intangible assets
|
|
3,554
|
|
|
(3,133
|
)
|
|
421
|
|
|||
Total goodwill and intangible assets
|
|
$
|
18,087
|
|
|
$
|
(3,133
|
)
|
|
$
|
14,954
|
|
MSRs:
|
|
|
|
|
|
|
||||||
Consumer MSRs
(3)
|
|
$
|
92
|
|
|
N/A
|
|
|
$
|
92
|
|
|
Commercial MSRs
(2)
|
|
355
|
|
|
$
|
(126
|
)
|
|
229
|
|
||
Total MSRs
|
|
$
|
447
|
|
|
$
|
(126
|
)
|
|
$
|
321
|
|
(1)
|
Primarily consists of intangibles for sponsorship relationships, brokerage relationship intangibles, partnership and other contract intangibles and trade name intangibles.
|
(2)
|
Commercial MSRs are accounted for under the amortization method on our consolidated balance sheets.
|
(3)
|
Consumer MSRs were carried at fair value on our consolidated balance sheets as of December 31, 2017. In the first quarter of 2018, we sold the substantial majority of these MSRs.
|
|
||
|
100
|
Capital One Financial Corporation (COF)
|
(Dollars in millions)
|
|
Credit Card
|
|
Consumer
Banking
|
|
Commercial Banking
|
|
Total
|
||||||||
Balance as of December 31, 2017
|
|
$
|
5,032
|
|
|
$
|
4,600
|
|
|
$
|
4,901
|
|
|
$
|
14,533
|
|
Other adjustments
(1)
|
|
(2
|
)
|
|
0
|
|
|
0
|
|
|
(2
|
)
|
||||
Balance as of June 30, 2018
|
|
$
|
5,030
|
|
|
$
|
4,600
|
|
|
$
|
4,901
|
|
|
$
|
14,531
|
|
|
||
|
101
|
Capital One Financial Corporation (COF)
|
NOTE 8—DEPOSITS AND BORROWINGS
|
(Dollars in millions)
|
|
June 30,
2018 |
|
December 31,
2017 |
||||
Deposits:
|
|
|
|
|
||||
Non-interest-bearing deposits
|
|
$
|
25,620
|
|
|
$
|
26,404
|
|
Interest-bearing deposits
(1)
|
|
222,605
|
|
|
217,298
|
|
||
Total deposits
(2)
|
|
$
|
248,225
|
|
|
$
|
243,702
|
|
Short-term borrowings:
|
|
|
|
|
||||
Federal funds purchased and securities loaned or sold under agreements to repurchase
|
|
$
|
553
|
|
|
$
|
576
|
|
Total short-term borrowings
|
|
$
|
553
|
|
|
$
|
576
|
|
|
|
June 30, 2018
|
|
|
|||||||||||
(Dollars in millions)
|
|
Maturity
Dates
|
|
Stated Interest Rates
|
|
Weighted-
Average
Interest Rate
|
|
Carrying Value
|
|
December 31,
2017 |
|||||
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|||||
Securitized debt obligations
|
|
2018-2025
|
|
1.33 - 3.01%
|
|
2.15
|
%
|
|
$
|
19,649
|
|
|
$
|
20,010
|
|
Senior and subordinated notes:
|
|
|
|
|
|
|
|
|
|
|
|||||
Fixed unsecured senior debt
|
|
2018-2028
|
|
1.85 - 4.75
|
|
2.98
|
|
|
24,824
|
|
|
22,776
|
|
||
Floating unsecured senior debt
|
|
2018-2023
|
|
2.75 - 3.51
|
|
3.15
|
|
|
3,646
|
|
|
3,446
|
|
||
Total unsecured senior debt
|
|
3.00
|
|
|
28,470
|
|
|
26,222
|
|
||||||
Fixed unsecured subordinated debt
|
|
2019-2026
|
|
3.38 - 8.80
|
|
4.09
|
|
|
4,450
|
|
|
4,533
|
|
||
Total senior and subordinated notes
|
|
32,920
|
|
|
30,755
|
|
|||||||||
Other long-term borrowings:
|
|
|
|
|
|
|
|
|
|
|
|||||
FHLB advances
|
|
2018-2023
|
|
4.44 - 5.36
|
|
4.87
|
|
|
2
|
|
|
8,609
|
|
||
Other borrowings
|
|
2018-2035
|
|
1.00 - 16.75
|
|
7.16
|
|
|
186
|
|
|
331
|
|
||
Total other long-term borrowings
|
|
188
|
|
|
8,940
|
|
|||||||||
Total long-term debt
|
|
$
|
52,757
|
|
|
$
|
59,705
|
|
|||||||
Total short-term borrowings and long-term debt
|
|
$
|
53,310
|
|
|
$
|
60,281
|
|
(1)
|
Includes
$2.7 billion
and
$1.3 billion
of time deposits in denominations in excess of the $250,000 federal insurance limit as of
June 30, 2018
and
December 31, 2017
, respectively.
|
(2)
|
Includes approximately
$1.7 billion
of held for sale deposits as of
June 30, 2018
associated with the anticipated sale of our online retail brokerage business.
|
|
||
|
102
|
Capital One Financial Corporation (COF)
|
NOTE 9—DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES
|
•
|
Fair Value Hedges:
We designate derivatives as fair value hedges when they are used to manage our exposure to changes in the fair value of certain financial assets and liabilities, which fluctuate in value as a result of movements in interest rates. Changes in the fair value of derivatives designated as fair value hedges are recorded and presented in the same line item as
|
|
||
|
103
|
Capital One Financial Corporation (COF)
|
•
|
Cash Flow Hedges:
We designate derivatives as cash flow hedges when they are used to manage our exposure to variability in cash flows related to forecasted transactions. Changes in the fair value of derivatives designated as cash flow hedges are recorded as a component of AOCI. Those amounts are reclassified into earnings in the same period or periods during which the forecasted transactions impact earnings and are presented in the same line item on our consolidated statements of income as the earnings effect of the hedged items. Our cash flow hedges use interest rate swaps and floors that are intended to hedge the variability in interest receipts or interest payments on some of our variable-rate assets or liabilities. We also enter into foreign currency forward derivative contracts to hedge our exposure to variability in cash flows related to intercompany borrowings denominated in a foreign currency.
|
•
|
Net Investment Hedges:
We use net investment hedges to manage the foreign currency exposure related to our net investments in foreign operations that have functional currencies other than the U.S. dollar. Changes in the fair value of net investment hedges are recorded in the translation adjustment component of AOCI, offsetting the translation gain or loss from those foreign operations. We execute net investment hedges using foreign exchange forward contracts to hedge the translation exposure of the net investment in our foreign operations under the forward method.
|
•
|
Free-Standing Derivatives:
We use free-standing derivatives to economically hedge the risk of changes in the fair value of mortgage loan origination and purchase commitments, as well as other interests held. We also categorize our customer accommodation derivatives and the related offsetting contracts as free-standing derivatives. Changes in the fair value of free-standing derivatives are recorded in earnings as a component of other non-interest income.
|
|
||
|
104
|
Capital One Financial Corporation (COF)
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
|
Notional or
Contractual
Amount
|
|
Derivative
(1)(4)
|
|
Notional or
Contractual
Amount
|
|
Derivative
(1)
|
||||||||||||||||
(Dollars in millions)
|
|
Assets
|
|
Liabilities
|
|
Assets
|
|
Liabilities
|
||||||||||||||||
Derivatives designated as accounting hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Fair value hedges
|
|
$
|
69,476
|
|
|
$
|
49
|
|
|
$
|
34
|
|
|
$
|
56,604
|
|
|
$
|
102
|
|
|
$
|
164
|
|
Cash flow hedges
|
|
75,850
|
|
|
4
|
|
|
111
|
|
|
77,300
|
|
|
30
|
|
|
125
|
|
||||||
Total interest rate contracts
|
|
145,326
|
|
|
53
|
|
|
145
|
|
|
133,904
|
|
|
132
|
|
|
289
|
|
||||||
Foreign exchange contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash flow hedges
|
|
5,827
|
|
|
148
|
|
|
7
|
|
|
6,086
|
|
|
19
|
|
|
75
|
|
||||||
Net investment hedges
|
|
2,649
|
|
|
82
|
|
|
12
|
|
|
3,036
|
|
|
1
|
|
|
164
|
|
||||||
Total foreign exchange contracts
|
|
8,476
|
|
|
230
|
|
|
19
|
|
|
9,122
|
|
|
20
|
|
|
239
|
|
||||||
Total derivatives designated as accounting hedges
|
|
153,802
|
|
|
283
|
|
|
164
|
|
|
143,026
|
|
|
152
|
|
|
528
|
|
||||||
Derivatives not designated as accounting hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate contracts covering:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Customer accommodation
|
|
59,995
|
|
|
1,105
|
|
|
1,316
|
|
|
48,520
|
|
|
848
|
|
|
727
|
|
||||||
Other interest rate exposures
(2)
|
|
5,779
|
|
|
27
|
|
|
12
|
|
|
3,857
|
|
|
40
|
|
|
8
|
|
||||||
Total interest rate contracts
|
|
65,774
|
|
|
1,132
|
|
|
1,328
|
|
|
52,377
|
|
|
888
|
|
|
735
|
|
||||||
Other contracts
|
|
1,327
|
|
|
1
|
|
|
22
|
|
|
1,209
|
|
|
0
|
|
|
5
|
|
||||||
Total derivatives not designated as accounting hedges
|
|
67,101
|
|
|
1,133
|
|
|
1,350
|
|
|
53,586
|
|
|
888
|
|
|
740
|
|
||||||
Total derivatives
|
|
$
|
220,903
|
|
|
$
|
1,416
|
|
|
$
|
1,514
|
|
|
$
|
196,612
|
|
|
$
|
1,040
|
|
|
$
|
1,268
|
|
Less: netting adjustment
(3)
|
|
(533
|
)
|
|
(880
|
)
|
|
|
|
(275
|
)
|
|
(662
|
)
|
||||||||||
Total derivative assets/liabilities
|
|
$
|
883
|
|
|
$
|
634
|
|
|
|
|
$
|
765
|
|
|
$
|
606
|
|
(1)
|
Derivative assets and liabilities presented above exclude valuation adjustments related to non-performance risk. As of
June 30, 2018
and
December 31, 2017
, the cumulative CVA balances were
$3 million
and
$2 million
, respectively, and the cumulative DVA balances were less than
$1 million
as of both
June 30, 2018
and
December 31, 2017
.
|
(2)
|
Other interest rate exposures include mortgage-related derivatives, interest rate swaps and to-be-announced derivatives.
|
(3)
|
Represents balance sheet netting of derivative assets and liabilities, and related payables and receivables for cash collateral held or placed with the same counterparty.
|
(4)
|
Reflects a reduction in derivative assets of
$522 million
and a reduction in derivative liabilities of
$624 million
on our consolidated balance sheets as a result of adopting the LCH variation margin rule change in the first quarter of 2018.
|
|
||
|
105
|
Capital One Financial Corporation (COF)
|
|
|
June 30, 2018
|
||||||||||
|
|
Carrying Amount
Assets/(Liabilities)
|
|
Cumulative Amount of Basis Adjustments Included in the Carrying Amount
|
||||||||
(Dollars in millions)
|
|
|
Total
Assets/(Liabilities)
|
|
Discontinued-Hedging Relationships
|
|||||||
Line item on our consolidated balance sheets in which the hedged item is included:
|
|
|
|
|
|
|
||||||
Investment securities available for sale
(1)(2)
|
|
$
|
18,425
|
|
|
$
|
(193
|
)
|
|
$
|
0
|
|
Interest-bearing deposits
|
|
(14,140
|
)
|
|
383
|
|
|
0
|
|
|||
Securitized debt obligations
|
|
(11,890
|
)
|
|
242
|
|
|
0
|
|
|||
Senior and subordinated notes
|
|
(29,274
|
)
|
|
664
|
|
|
356
|
|
(1)
|
These amounts include the amortized cost basis of our investment securities designated in hedging relationships for which the hedged item is the last layer expected to be remaining at the end of the hedging relationship. As of
June 30, 2018
, the amortized cost basis of this portfolio was
$10.3 billion
, the amount of the designated hedged items was
$4.1 billion
, and the cumulative basis adjustment associated with these hedges was
$31 million
.
|
(2)
|
Carrying value represents amortized cost.
|
|
||
|
106
|
Capital One Financial Corporation (COF)
|
|
|
Gross
Amounts
|
|
Gross Amounts Offset in the Balance Sheet
|
|
Net Amounts as Recognized
|
|
Securities Collateral Held Under Master Netting Agreements
|
|
|
||||||||||||||
(Dollars in millions)
|
|
|
Financial
Instruments
|
|
Cash Collateral Received
|
|
|
|
Net
Exposure
|
|||||||||||||||
As of June 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivative assets
(1)(2)
|
|
$
|
1,416
|
|
|
$
|
(219
|
)
|
|
$
|
(314
|
)
|
|
$
|
883
|
|
|
$
|
0
|
|
|
$
|
883
|
|
As of December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivative assets
(1)
|
|
1,040
|
|
|
(202
|
)
|
|
(73
|
)
|
|
765
|
|
|
0
|
|
|
765
|
|
|
|
Gross
Amounts
|
|
Gross Amounts Offset in the Balance Sheet
|
|
Net Amounts as Recognized
|
|
Securities Collateral Pledged Under Master Netting Agreements
|
|
|
||||||||||||||
(Dollars in millions)
|
|
|
Financial
Instruments
|
|
Cash Collateral Pledged
|
|
|
|
Net
Exposure
|
|||||||||||||||
As of June 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivative liabilities
(1)(2)
|
|
$
|
1,514
|
|
|
$
|
(219
|
)
|
|
$
|
(661
|
)
|
|
$
|
634
|
|
|
$
|
0
|
|
|
$
|
634
|
|
Repurchase agreements
(3)
|
|
553
|
|
|
0
|
|
|
0
|
|
|
553
|
|
|
(553
|
)
|
|
0
|
|
||||||
As of December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivative liabilities
(1)
|
|
1,268
|
|
|
(202
|
)
|
|
(460
|
)
|
|
606
|
|
|
0
|
|
|
606
|
|
||||||
Repurchase agreements
|
|
576
|
|
|
0
|
|
|
0
|
|
|
576
|
|
|
(576
|
)
|
|
0
|
|
(1)
|
We received cash collateral from derivative counterparties totaling
$436 million
and
$91 million
as of
June 30, 2018
and
December 31, 2017
, respectively. We also received securities from derivative counterparties with a fair value of
$1 million
as of both
June 30, 2018
and
December 31, 2017
, which we have the ability to re-pledge. We posted
$1.4 billion
and
$966 million
of cash collateral as of
June 30, 2018
and
December 31, 2017
, respectively.
|
(2)
|
Reflects a reduction in derivative assets of
$522 million
and a reduction in derivative liabilities of
$624 million
on our consolidated balance sheets as a result of adopting the LCH variation margin rule change in the first quarter of 2018.
|
(3)
|
Represents customer repurchase agreements that mature the next business day. As of
June 30, 2018
, we pledged collateral with a fair value of
$564 million
under these customer repurchase agreements, which were primarily agency RMBS securities.
|
|
||
|
107
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended June 30, 2018
|
||||||||||||||||||||||
|
|
Net Interest Income
|
||||||||||||||||||||||
(Dollars in millions)
|
|
Investment Securities
|
|
Loans, Including Loans Held for Sale
|
|
Other
|
|
Deposits
|
|
Securitized Debt Obligations
|
|
Senior and Subordinated Notes
|
||||||||||||
Total amounts presented in our consolidated statements of income
|
|
$
|
539
|
|
|
$
|
5,989
|
|
|
$
|
68
|
|
|
$
|
(622
|
)
|
|
$
|
(124
|
)
|
|
$
|
(289
|
)
|
Fair value hedging relationships:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest recognized on derivatives
|
|
(9
|
)
|
|
0
|
|
|
0
|
|
|
(21
|
)
|
|
(18
|
)
|
|
4
|
|
||||||
Gains (losses) recognized on derivatives
|
|
83
|
|
|
0
|
|
|
0
|
|
|
(37
|
)
|
|
(17
|
)
|
|
(154
|
)
|
||||||
Gains (losses) recognized on hedged items
(1)
|
|
(81
|
)
|
|
0
|
|
|
0
|
|
|
32
|
|
|
15
|
|
|
129
|
|
||||||
Net income (expense) recognized on fair value hedges
|
|
(7
|
)
|
|
0
|
|
|
0
|
|
|
(26
|
)
|
|
(20
|
)
|
|
(21
|
)
|
||||||
Cash flow hedging relationships:
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Realized gains (losses) reclassified from AOCI into net income
|
|
(2
|
)
|
|
(17
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Foreign exchange contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Realized gains reclassified from AOCI into net income
|
|
0
|
|
|
0
|
|
|
11
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Net income (expense) recognized on cash flow hedges
|
|
$
|
(2
|
)
|
|
$
|
(17
|
)
|
|
$
|
11
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
|
Six Months Ended June 30, 2018
|
||||||||||||||||||||||
|
|
Net Interest Income
|
||||||||||||||||||||||
(Dollars in millions)
|
|
Investment Securities
|
|
Loans, Including Loans Held for Sale
|
|
Other
|
|
Deposits
|
|
Securitized Debt Obligations
|
|
Senior and Subordinated Notes
|
||||||||||||
Total amounts presented in our consolidated statements of income
|
|
$
|
991
|
|
|
$
|
12,123
|
|
|
$
|
119
|
|
|
$
|
(1,161
|
)
|
|
$
|
(231
|
)
|
|
$
|
(540
|
)
|
Fair value hedging relationships:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest recognized on derivatives
|
|
(17
|
)
|
|
0
|
|
|
0
|
|
|
(23
|
)
|
|
(23
|
)
|
|
14
|
|
||||||
Gains (losses) recognized on derivatives
|
|
183
|
|
|
0
|
|
|
0
|
|
|
(197
|
)
|
|
(118
|
)
|
|
(511
|
)
|
||||||
Gains (losses) recognized on hedged items
(1)
|
|
(180
|
)
|
|
0
|
|
|
0
|
|
|
187
|
|
|
113
|
|
|
474
|
|
||||||
Net income (expense) recognized on fair value hedges
|
|
(14
|
)
|
|
0
|
|
|
0
|
|
|
(33
|
)
|
|
(28
|
)
|
|
(23
|
)
|
||||||
Cash flow hedging relationships:
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Realized gains (losses) reclassified from AOCI into net income
|
|
(4
|
)
|
|
(9
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Foreign exchange contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Realized gains reclassified from AOCI into net income
|
|
0
|
|
|
0
|
|
|
19
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Net income (expense) recognized on cash flow hedges
|
|
$
|
(4
|
)
|
|
$
|
(9
|
)
|
|
$
|
19
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
||
|
108
|
Capital One Financial Corporation (COF)
|
(1)
|
Includes amortization expense of
$16 million
and
$6 million
for
the three and six months ended June 30, 2018
, respectively, related to basis adjustments of the discontinued hedges.
|
(2)
|
See “
Note 10—Stockholders’ Equity
” for the effects of cash flow and net investment hedges on AOCI and amounts reclassified to net income, net of tax.
|
(Dollars in millions)
|
|
Three Months Ended June 30, 2017
|
|
Six Months Ended June 30, 2017
|
||||
Derivatives designated as fair value hedges:
|
|
|
|
|
||||
Fair value interest rate contracts:
|
|
|
|
|
||||
Gains recognized in net income on derivatives
|
|
$
|
138
|
|
|
$
|
93
|
|
Losses recognized in net income on hedged items
|
|
(132
|
)
|
|
(93
|
)
|
||
Net fair value hedge ineffectiveness gains (losses)
|
|
6
|
|
|
0
|
|
||
Derivatives designated as cash flow hedges:
|
|
|
|
|
||||
Gains (losses) reclassified from AOCI into net income:
|
|
|
|
|
||||
Interest rate contracts
|
|
24
|
|
|
61
|
|
||
Foreign exchange contracts
|
|
5
|
|
|
8
|
|
||
Subtotal
|
|
29
|
|
|
69
|
|
||
Gains (losses) recognized in net income due to ineffectiveness:
|
|
|
|
|
|
|
||
Interest rate contracts
|
|
4
|
|
|
3
|
|
||
Net derivative gains (losses) recognized in net income
|
|
$
|
33
|
|
|
$
|
72
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(Dollars in millions)
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Gains (losses) recognized in other non-interest income:
|
|
|
|
|
|
|
|
|
||||||||
Interest rate contracts covering:
|
|
|
|
|
|
|
|
|
||||||||
Customer accommodation
|
|
$
|
16
|
|
|
$
|
6
|
|
|
$
|
26
|
|
|
$
|
16
|
|
Other interest rate exposures
|
|
9
|
|
|
17
|
|
|
21
|
|
|
24
|
|
||||
Total interest rate contracts
|
|
25
|
|
|
23
|
|
|
47
|
|
|
40
|
|
||||
Other contracts
|
|
0
|
|
|
0
|
|
|
(20
|
)
|
|
0
|
|
||||
Total
|
|
$
|
25
|
|
|
$
|
23
|
|
|
$
|
27
|
|
|
$
|
40
|
|
|
||
|
109
|
Capital One Financial Corporation (COF)
|
NOTE 10—STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
Redeemable by Issuer Beginning
|
|
Per Annum Dividend Rate
|
|
Dividend Frequency
|
|
Liquidation Preference per Share
|
|
|
|
Carrying Value
(in millions)
|
||||||||||
Series
|
|
Description
|
|
Issuance Date
|
|
|
|
|
|
Total Shares Outstanding
|
|
June 30, 2018
|
|
December 31, 2017
|
||||||||||||
Series B
|
|
6.00%
Non-Cumulative
|
|
August 20, 2012
|
|
September 1, 2017
|
|
6.00
|
%
|
|
Quarterly
|
|
$
|
1,000
|
|
|
875,000
|
|
|
$
|
853
|
|
|
$
|
853
|
|
Series C
|
|
6.25%
Non-Cumulative
|
|
June 12, 2014
|
|
September 1, 2019
|
|
6.25
|
|
|
Quarterly
|
|
1,000
|
|
|
500,000
|
|
|
484
|
|
|
484
|
|
|||
Series D
|
|
6.70%
Non-Cumulative
|
|
October 31, 2014
|
|
December 1, 2019
|
|
6.70
|
|
|
Quarterly
|
|
1,000
|
|
|
500,000
|
|
|
485
|
|
|
485
|
|
|||
Series E
|
|
Fixed-to-Floating Rate Non-Cumulative
|
|
May 14, 2015
|
|
June 1, 2020
|
|
5.55% through 5/31/2020;
3-mo. LIBOR+ 380 bps thereafter |
|
|
Semi-Annually through 5/31/2020; Quarterly thereafter
|
|
1,000
|
|
|
1,000,000
|
|
|
988
|
|
|
988
|
|
|||
Series F
|
|
6.20%
Non-Cumulative
|
|
August 24, 2015
|
|
December 1, 2020
|
|
6.20
|
|
|
Quarterly
|
|
1,000
|
|
|
500,000
|
|
|
484
|
|
|
484
|
|
|||
Series G
|
|
5.20%
Non-Cumulative
|
|
July 29, 2016
|
|
December 1, 2021
|
|
5.20
|
|
|
Quarterly
|
|
1,000
|
|
|
600,000
|
|
|
583
|
|
|
583
|
|
|||
Series H
|
|
6.00%
Non-Cumulative
|
|
November 29, 2016
|
|
December 1, 2021
|
|
6.00
|
|
|
Quarterly
|
|
1,000
|
|
|
500,000
|
|
|
483
|
|
|
483
|
|
|||
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
4,360
|
|
|
$
|
4,360
|
|
(1)
|
Except for Series E, ownership is held in the form of depositary shares, each representing a 1/40th interest in a share of fixed-rate non-cumulative perpetual preferred stock.
|
|
||
|
110
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended June 30, 2018
|
||||||||||||||||||||||
(Dollars in millions)
|
|
Securities
Available
for Sale
|
|
Securities Held to Maturity
|
|
Cash Flow
Hedges
|
|
Foreign
Currency Translation Adjustments (1) |
|
Other
|
|
Total
|
||||||||||||
AOCI as of March 31, 2018
|
|
$
|
(565
|
)
|
|
$
|
(212
|
)
|
|
$
|
(662
|
)
|
|
$
|
(131
|
)
|
|
$
|
(29
|
)
|
|
$
|
(1,599
|
)
|
Other comprehensive income (loss) before reclassifications
|
|
(65
|
)
|
|
0
|
|
|
(119
|
)
|
|
(24
|
)
|
|
1
|
|
|
(207
|
)
|
||||||
Amounts reclassified from AOCI into earnings
|
|
0
|
|
|
8
|
|
|
6
|
|
|
0
|
|
|
(1
|
)
|
|
13
|
|
||||||
Net other comprehensive income (loss)
|
|
(65
|
)
|
|
8
|
|
|
(113
|
)
|
|
(24
|
)
|
|
0
|
|
|
(194
|
)
|
||||||
AOCI as of June 30, 2018
|
|
$
|
(630
|
)
|
|
$
|
(204
|
)
|
|
$
|
(775
|
)
|
|
$
|
(155
|
)
|
|
$
|
(29
|
)
|
|
$
|
(1,793
|
)
|
|
|
Six Months Ended June 30, 2018
|
||||||||||||||||||||||
(Dollars in millions)
|
|
Securities
Available
for Sale
|
|
Securities Held to Maturity
|
|
Cash Flow
Hedges
|
|
Foreign
Currency Translation Adjustments (1) |
|
Other
|
|
Total
|
||||||||||||
AOCI as of December 31, 2017
|
|
$
|
17
|
|
|
$
|
(524
|
)
|
|
$
|
(281
|
)
|
|
$
|
(138
|
)
|
|
$
|
0
|
|
|
$
|
(926
|
)
|
Cumulative effects from adoption of new accounting standards
|
|
3
|
|
|
(113
|
)
|
|
(63
|
)
|
|
0
|
|
|
(28
|
)
|
|
(201
|
)
|
||||||
Transfer of securities held to maturity to available for sale
(2)
|
|
(325
|
)
|
|
407
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
82
|
|
||||||
Other comprehensive income (loss) before reclassifications
|
|
(319
|
)
|
|
0
|
|
|
(426
|
)
|
|
(17
|
)
|
|
1
|
|
|
(761
|
)
|
||||||
Amounts reclassified from AOCI into earnings
|
|
(6
|
)
|
|
26
|
|
|
(5
|
)
|
|
0
|
|
|
(2
|
)
|
|
13
|
|
||||||
Net other comprehensive income (loss)
|
|
(650
|
)
|
|
433
|
|
|
(431
|
)
|
|
(17
|
)
|
|
(1
|
)
|
|
(666
|
)
|
||||||
AOCI as of June 30, 2018
|
|
$
|
(630
|
)
|
|
$
|
(204
|
)
|
|
$
|
(775
|
)
|
|
$
|
(155
|
)
|
|
$
|
(29
|
)
|
|
$
|
(1,793
|
)
|
|
|
Three Months Ended June 30, 2017
|
||||||||||||||||||||||
(Dollars in millions)
|
|
Securities
Available
for Sale
|
|
Securities Held to Maturity
|
|
Cash Flow
Hedges
|
|
Foreign
Currency Translation Adjustments (1) |
|
Other
|
|
Total
|
||||||||||||
AOCI as of March 31, 2017
|
|
$
|
32
|
|
|
$
|
(598
|
)
|
|
$
|
(144
|
)
|
|
$
|
(205
|
)
|
|
$
|
(19
|
)
|
|
$
|
(934
|
)
|
Other comprehensive income before reclassifications
|
|
147
|
|
|
0
|
|
|
74
|
|
|
31
|
|
|
4
|
|
|
256
|
|
||||||
Amounts reclassified from AOCI into earnings
|
|
2
|
|
|
23
|
|
|
(29
|
)
|
|
0
|
|
|
(1
|
)
|
|
(5
|
)
|
||||||
Net other comprehensive income
|
|
149
|
|
|
23
|
|
|
45
|
|
|
31
|
|
|
3
|
|
|
251
|
|
||||||
AOCI as of June 30, 2017
|
|
$
|
181
|
|
|
$
|
(575
|
)
|
|
$
|
(99
|
)
|
|
$
|
(174
|
)
|
|
$
|
(16
|
)
|
|
$
|
(683
|
)
|
|
|
Six Months Ended June 30, 2017
|
||||||||||||||||||||||
(Dollars in millions)
|
|
Securities
Available
for Sale
|
|
Securities Held to Maturity
|
|
Cash Flow
Hedges
|
|
Foreign
Currency Translation Adjustments (1) |
|
Other
|
|
Total
|
||||||||||||
AOCI as of December 31, 2016
|
|
$
|
(4
|
)
|
|
$
|
(621
|
)
|
|
$
|
(78
|
)
|
|
$
|
(222
|
)
|
|
$
|
(24
|
)
|
|
$
|
(949
|
)
|
Other comprehensive income before reclassifications
|
|
183
|
|
|
0
|
|
|
48
|
|
|
48
|
|
|
11
|
|
|
290
|
|
||||||
Amounts reclassified from AOCI into earnings
|
|
2
|
|
|
46
|
|
|
(69
|
)
|
|
0
|
|
|
(3
|
)
|
|
(24
|
)
|
||||||
Net other comprehensive income (loss)
|
|
185
|
|
|
46
|
|
|
(21
|
)
|
|
48
|
|
|
8
|
|
|
266
|
|
||||||
AOCI as of June 30, 2017
|
|
$
|
181
|
|
|
$
|
(575
|
)
|
|
$
|
(99
|
)
|
|
$
|
(174
|
)
|
|
$
|
(16
|
)
|
|
$
|
(683
|
)
|
|
||
|
111
|
Capital One Financial Corporation (COF)
|
(1)
|
Includes other comprehensive gain of
$123 million
and loss of
$58 million
for
the three months ended June 30, 2018
and
2017
, respectively, and other comprehensive gain of
$63 million
and loss of
$80 million
for
the six months ended June 30, 2018
and
2017
, respectively, from hedging instruments designated as net investment hedges.
|
(2)
|
In the first quarter of 2018, we made a one-time transfer of held to maturity securities with a carrying value of
$9.0 billion
to available for sale as a result of our adoption of ASU No. 2017-12. This transfer resulted in an after-tax gain of
$82 million
(
$107 million
pre-tax) to AOCI.
|
(1)
|
The amortization of unrealized holding gains or losses reported in AOCI for securities held to maturity will be offset by the amortization of premium or discount created from the transfer of securities from available for sale to held to maturity, which occurred at fair value. These unrealized gains or losses will be amortized over the remaining life of the security with no expected impact on future net income.
|
|
||
|
112
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended June 30,
|
||||||||||||||||||||||
|
|
2018
|
|
2017
|
||||||||||||||||||||
(Dollars in millions)
|
|
Before
Tax
|
|
Provision
(Benefit) |
|
After
Tax
|
|
Before
Tax
|
|
Provision
(Benefit) |
|
After
Tax
|
||||||||||||
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net unrealized gains (losses) on securities available for sale
|
|
$
|
(86
|
)
|
|
$
|
(21
|
)
|
|
$
|
(65
|
)
|
|
$
|
237
|
|
|
$
|
88
|
|
|
$
|
149
|
|
Net changes in securities held to maturity
|
|
10
|
|
|
2
|
|
|
8
|
|
|
37
|
|
|
14
|
|
|
23
|
|
||||||
Net unrealized gains (losses) on cash flow hedges
|
|
(149
|
)
|
|
(36
|
)
|
|
(113
|
)
|
|
72
|
|
|
27
|
|
|
45
|
|
||||||
Foreign currency translation adjustments
(1)
|
|
15
|
|
|
39
|
|
|
(24
|
)
|
|
(3
|
)
|
|
(34
|
)
|
|
31
|
|
||||||
Other
|
|
(1
|
)
|
|
(1
|
)
|
|
0
|
|
|
5
|
|
|
2
|
|
|
3
|
|
||||||
Other comprehensive income (loss)
|
|
$
|
(211
|
)
|
|
$
|
(17
|
)
|
|
$
|
(194
|
)
|
|
$
|
348
|
|
|
$
|
97
|
|
|
$
|
251
|
|
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||
|
|
2018
|
|
2017
|
||||||||||||||||||||
(Dollars in millions)
|
|
Before
Tax
|
|
Provision
(Benefit) |
|
After
Tax
|
|
Before
Tax
|
|
Provision
(Benefit) |
|
After
Tax
|
||||||||||||
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net unrealized gains (losses) on securities available for sale
|
|
$
|
(857
|
)
|
|
$
|
(207
|
)
|
|
$
|
(650
|
)
|
|
$
|
283
|
|
|
$
|
98
|
|
|
$
|
185
|
|
Net changes in securities held to maturity
|
|
569
|
|
|
136
|
|
|
433
|
|
|
73
|
|
|
27
|
|
|
46
|
|
||||||
Net unrealized losses on cash flow hedges
|
|
(567
|
)
|
|
(136
|
)
|
|
(431
|
)
|
|
(32
|
)
|
|
(11
|
)
|
|
(21
|
)
|
||||||
Foreign currency translation adjustments
(1)
|
|
3
|
|
|
20
|
|
|
(17
|
)
|
|
1
|
|
|
(47
|
)
|
|
48
|
|
||||||
Other
|
|
(2
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
12
|
|
|
4
|
|
|
8
|
|
||||||
Other comprehensive income (loss)
|
|
$
|
(854
|
)
|
|
$
|
(188
|
)
|
|
$
|
(666
|
)
|
|
$
|
337
|
|
|
$
|
71
|
|
|
$
|
266
|
|
(1)
|
Includes the impact from hedging instruments designated as net investment hedges.
|
|
||
|
113
|
Capital One Financial Corporation (COF)
|
NOTE 11—EARNINGS PER COMMON SHARE
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(Dollars and shares in millions, except per share data)
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Income from continuing operations, net of tax
|
|
$
|
1,917
|
|
|
$
|
1,047
|
|
|
$
|
3,260
|
|
|
$
|
1,842
|
|
Income (loss) from discontinued operations, net of tax
|
|
(11
|
)
|
|
(11
|
)
|
|
(8
|
)
|
|
4
|
|
||||
Net income
|
|
1,906
|
|
|
1,036
|
|
|
3,252
|
|
|
1,846
|
|
||||
Dividends and undistributed earnings allocated to participating securities
|
|
(12
|
)
|
|
(8
|
)
|
|
(23
|
)
|
|
(13
|
)
|
||||
Preferred stock dividends
|
|
(80
|
)
|
|
(80
|
)
|
|
(132
|
)
|
|
(133
|
)
|
||||
Net income available to common stockholders
|
|
$
|
1,814
|
|
|
$
|
948
|
|
|
$
|
3,097
|
|
|
$
|
1,700
|
|
|
|
|
|
|
|
|
|
|
||||||||
Total weighted-average basic shares outstanding
|
|
485.1
|
|
|
484.0
|
|
|
485.9
|
|
|
483.1
|
|
||||
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
||||||||
Stock options
|
|
1.6
|
|
|
2.4
|
|
|
1.9
|
|
|
2.6
|
|
||||
Other contingently issuable shares
|
|
1.0
|
|
|
1.0
|
|
|
1.1
|
|
|
1.2
|
|
||||
Warrants
(1)
|
|
0.6
|
|
|
0.7
|
|
|
0.7
|
|
|
0.8
|
|
||||
Total effect of dilutive securities
|
|
3.2
|
|
|
4.1
|
|
|
3.7
|
|
|
4.6
|
|
||||
Total weighted-average diluted shares outstanding
|
|
488.3
|
|
|
488.1
|
|
|
489.6
|
|
|
487.7
|
|
||||
Basic earnings per common share:
|
|
|
|
|
|
|
|
|
||||||||
Net income from continuing operations
|
|
$
|
3.76
|
|
|
$
|
1.98
|
|
|
$
|
6.39
|
|
|
$
|
3.51
|
|
Income (loss) from discontinued operations
|
|
(0.02
|
)
|
|
(0.02
|
)
|
|
(0.02
|
)
|
|
0.01
|
|
||||
Net income per basic common share
|
|
$
|
3.74
|
|
|
$
|
1.96
|
|
|
$
|
6.37
|
|
|
$
|
3.52
|
|
Diluted earnings per common share:
(2)
|
|
|
|
|
|
|
|
|
||||||||
Net income from continuing operations
|
|
$
|
3.73
|
|
|
$
|
1.96
|
|
|
$
|
6.35
|
|
|
$
|
3.48
|
|
Income (loss) from discontinued operations
|
|
(0.02
|
)
|
|
(0.02
|
)
|
|
(0.02
|
)
|
|
0.01
|
|
||||
Net income per diluted common share
|
|
$
|
3.71
|
|
|
$
|
1.94
|
|
|
$
|
6.33
|
|
|
$
|
3.49
|
|
(1)
|
Represents warrants issued as part of the U.S. Department of Treasury’s Troubled Assets Relief Program. There were
943 thousand
and
1.4 million
warrants to purchase common stock outstanding as of
June 30, 2018
and
2017
, respectively.
|
(2)
|
Excluded from the computation of diluted earnings per share were
24 thousand
shares and
65 thousand
shares related to awards for the three and six months ended
June 30, 2018
, respectively, and
310 thousand
shares related to options with exercise prices ranging from
$82.08
to
$86.34
, and
266 thousand
shares related to options with exercise prices ranging from
$82.08
to
$86.34
for the three and six months ended
June 30, 2017
, respectively, because their inclusion would be anti-dilutive.
|
|
||
|
114
|
Capital One Financial Corporation (COF)
|
NOTE 12—FAIR VALUE MEASUREMENT
|
Level 1:
|
|
Valuation is based on quoted prices (unadjusted) in active markets for identical assets or liabilities.
|
Level 2:
|
|
Valuation is based on observable market-based inputs other than Level 1 prices, such as quoted price for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
|
Level 3:
|
|
Valuation is generated from techniques that use significant assumptions not observable in the market. Valuation techniques include pricing models, discounted cash flow methodologies or similar techniques.
|
|
||
|
115
|
Capital One Financial Corporation (COF)
|
|
|
June 30, 2018
|
||||||||||||||||||
|
|
Fair Value Measurements Using
|
|
Netting Adjustments
(1)
|
|
|
||||||||||||||
(Dollars in millions)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|
Total
|
|||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Treasury securities
|
|
$
|
8,624
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
—
|
|
|
$
|
8,624
|
|
|
RMBS
|
|
0
|
|
|
35,240
|
|
|
442
|
|
|
—
|
|
|
35,682
|
|
|||||
CMBS
|
|
0
|
|
|
4,752
|
|
|
11
|
|
|
—
|
|
|
4,763
|
|
|||||
Other ABS
|
|
0
|
|
|
294
|
|
|
0
|
|
|
—
|
|
|
294
|
|
|||||
Other securities
|
|
192
|
|
|
1,131
|
|
|
5
|
|
|
—
|
|
|
1,328
|
|
|||||
Total securities available for sale
|
|
8,816
|
|
|
41,417
|
|
|
458
|
|
|
—
|
|
|
50,691
|
|
|||||
Other assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Derivative assets
(2)
|
|
0
|
|
|
1,373
|
|
|
43
|
|
|
$
|
(533
|
)
|
|
883
|
|
||||
Other
(3)
|
|
289
|
|
|
0
|
|
|
164
|
|
|
—
|
|
|
453
|
|
|||||
Total assets
|
|
$
|
9,105
|
|
|
$
|
42,790
|
|
|
$
|
665
|
|
|
$
|
(533
|
)
|
|
$
|
52,027
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Derivative liabilities
(2)
|
|
$
|
0
|
|
|
$
|
1,466
|
|
|
$
|
48
|
|
|
$
|
(880
|
)
|
|
$
|
634
|
|
Total liabilities
|
|
$
|
0
|
|
|
$
|
1,466
|
|
|
$
|
48
|
|
|
$
|
(880
|
)
|
|
$
|
634
|
|
|
|
December 31, 2017
|
||||||||||||||||||
|
|
Fair Value Measurements Using
|
|
Netting Adjustments
(1)
|
|
|
||||||||||||||
(Dollars in millions)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|
Total
|
|||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Treasury securities
|
|
$
|
5,171
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
—
|
|
|
$
|
5,171
|
|
|
RMBS
|
|
0
|
|
|
27,178
|
|
|
614
|
|
|
—
|
|
|
27,792
|
|
|||||
CMBS
|
|
0
|
|
|
3,161
|
|
|
14
|
|
|
—
|
|
|
3,175
|
|
|||||
Other ABS
|
|
0
|
|
|
512
|
|
|
0
|
|
|
—
|
|
|
512
|
|
|||||
Other securities
|
|
320
|
|
|
680
|
|
|
5
|
|
|
—
|
|
|
1,005
|
|
|||||
Total securities available for sale
|
|
5,491
|
|
|
31,531
|
|
|
633
|
|
|
—
|
|
|
37,655
|
|
|||||
Other assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Derivative assets
(2)
|
|
1
|
|
|
1,002
|
|
|
37
|
|
|
$
|
(275
|
)
|
|
765
|
|
||||
Other
(3)
|
|
281
|
|
|
0
|
|
|
264
|
|
|
—
|
|
|
545
|
|
|||||
Total assets
|
|
$
|
5,773
|
|
|
$
|
32,533
|
|
|
$
|
934
|
|
|
$
|
(275
|
)
|
|
$
|
38,965
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Derivative liabilities
(2)
|
|
$
|
1
|
|
|
$
|
1,243
|
|
|
$
|
24
|
|
|
$
|
(662
|
)
|
|
$
|
606
|
|
Total liabilities
|
|
$
|
1
|
|
|
$
|
1,243
|
|
|
$
|
24
|
|
|
$
|
(662
|
)
|
|
$
|
606
|
|
|
||
|
116
|
Capital One Financial Corporation (COF)
|
(1)
|
Represents balance sheet netting of derivative assets and liabilities, and related payable and receivables for cash collateral held or placed with the same counterparty. See “
Note 9—Derivative Instruments and Hedging Activities
” for additional information.
|
(2)
|
Does not reflect
$2 million
recognized as a net valuation allowance on derivative assets and liabilities for non-performance risk as of both
June 30, 2018
and
December 31, 2017
. Non-performance risk is included in the derivative assets and liabilities which are part of other assets and liabilities on the consolidated balance sheets and offset through non-interest income in the consolidated statements of income.
|
(3)
|
As of
June 30, 2018
, other includes retained interests in securitizations of
$164 million
, deferred compensation plan assets of
$288 million
and equity securities of
$1 million
. As of
December 31, 2017
, other includes consumer MSRs of
$92 million
, retained interests in securitizations of
$172 million
and deferred compensation plan assets of
$281 million
.
|
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
||||||||||||||||||||||||||||||||||||||||||
|
|
Three Months Ended June 30, 2018
|
||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
Total Gains (Losses)
(Realized/Unrealized)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Unrealized
Gains (Losses) Included in Net Income Related to Assets and Liabilities Still Held as of June 30, 2018 (1) |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
(Dollars in millions)
|
|
Balance,
April 1,
2018
|
|
Included
in Net
Income
(1)
|
|
Included in OCI
|
|
Purchases
|
|
Sales
|
|
Issuances
|
|
Settlements
|
|
Transfers
Into
Level 3
|
|
Transfers
Out of
Level 3
|
|
Balance,
June 30, 2018 |
|
|||||||||||||||||||||||
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
RMBS
|
|
$
|
614
|
|
|
$
|
9
|
|
|
$
|
9
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
(21
|
)
|
|
$
|
4
|
|
|
$
|
(173
|
)
|
|
$
|
442
|
|
|
$
|
7
|
|
CMBS
|
|
13
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(2
|
)
|
|
0
|
|
|
0
|
|
|
11
|
|
|
0
|
|
|||||||||||
Other securities
|
|
5
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
5
|
|
|
0
|
|
|||||||||||
Total securities available for sale
|
|
632
|
|
|
9
|
|
|
9
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(23
|
)
|
|
4
|
|
|
(173
|
)
|
|
458
|
|
|
7
|
|
|||||||||||
Other assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Retained interests in securitizations
|
|
176
|
|
|
(12
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
164
|
|
|
(12
|
)
|
|||||||||||
Net derivative assets (liabilities)
(2)
|
|
(9
|
)
|
|
(2
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
6
|
|
|
(1
|
)
|
|
0
|
|
|
1
|
|
|
(5
|
)
|
|
(2
|
)
|
|
||
|
117
|
Capital One Financial Corporation (COF)
|
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
||||||||||||||||||||||||||||||||||||||||||
|
|
Six Months Ended June 30, 2018
|
||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
Total Gains (Losses)
(Realized/Unrealized)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Unrealized
Gains (Losses) Included in Net Income Related to Assets and Liabilities Still Held as of June 30, 2018 (1) |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
(Dollars in millions)
|
|
Balance,
January 1,
2018
|
|
Included
in Net
Income
(1)
|
|
Included in OCI
|
|
Purchases
|
|
Sales
|
|
Issuances
|
|
Settlements
|
|
Transfers
Into
Level 3
|
|
Transfers
Out of
Level 3
|
|
Balance,
June 30, 2018 |
|
|||||||||||||||||||||||
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
RMBS
|
|
$
|
614
|
|
|
$
|
18
|
|
|
$
|
7
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
(42
|
)
|
|
$
|
65
|
|
|
$
|
(220
|
)
|
|
$
|
442
|
|
|
$
|
13
|
|
CMBS
|
|
14
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(3
|
)
|
|
0
|
|
|
0
|
|
|
11
|
|
|
0
|
|
|||||||||||
Other securities
|
|
5
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
5
|
|
|
0
|
|
|||||||||||
Total securities available for sale
|
|
633
|
|
|
18
|
|
|
7
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(45
|
)
|
|
65
|
|
|
(220
|
)
|
|
458
|
|
|
13
|
|
|||||||||||
Other assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Consumer MSRs
|
|
92
|
|
|
3
|
|
|
0
|
|
|
0
|
|
|
(97
|
)
|
|
2
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||||||
Retained interests in securitizations
|
|
172
|
|
|
(8
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
164
|
|
|
(8
|
)
|
|||||||||||
Net derivative assets (liabilities)
(2)
|
|
13
|
|
|
(24
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
7
|
|
|
(2
|
)
|
|
0
|
|
|
1
|
|
|
(5
|
)
|
|
(24
|
)
|
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
||||||||||||||||||||||||||||||||||||||||||
|
|
Three Months Ended June 30, 2017
|
||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
Total Gains (Losses)
(Realized/Unrealized)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Unrealized
Gains (Losses) Included in Net Income Related to Assets and Liabilities Still Held as of June 30, 2017 (1) |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
(Dollars in millions)
|
|
Balance,
April 1,
2017
|
|
Included
in Net
Income
(1)
|
|
Included in OCI
|
|
Purchases
|
|
Sales
|
|
Issuances
|
|
Settlements
|
|
Transfers
Into
Level 3
|
|
Transfers
Out of
Level 3
|
|
Balance, June 30, 2017
|
|
|||||||||||||||||||||||
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
RMBS
|
|
$
|
449
|
|
|
$
|
8
|
|
|
$
|
10
|
|
|
$
|
0
|
|
|
$
|
(5
|
)
|
|
$
|
0
|
|
|
$
|
(24
|
)
|
|
$
|
159
|
|
|
$
|
(168
|
)
|
|
$
|
429
|
|
|
$
|
8
|
|
CMBS
|
|
78
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(1
|
)
|
|
0
|
|
|
(60
|
)
|
|
17
|
|
|
0
|
|
|||||||||||
Other securities
|
|
9
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
9
|
|
|
0
|
|
|||||||||||
Total securities available for sale
|
|
536
|
|
|
8
|
|
|
10
|
|
|
0
|
|
|
(5
|
)
|
|
0
|
|
|
(25
|
)
|
|
159
|
|
|
(228
|
)
|
|
455
|
|
|
8
|
|
|||||||||||
Other assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Consumer MSRs
|
|
86
|
|
|
(5
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
5
|
|
|
(1
|
)
|
|
0
|
|
|
0
|
|
|
85
|
|
|
(5
|
)
|
|||||||||||
Retained interests in securitizations
|
|
195
|
|
|
(7
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
188
|
|
|
(7
|
)
|
|||||||||||
Net derivative assets (liabilities)
(2)
|
|
22
|
|
|
1
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
15
|
|
|
(8
|
)
|
|
0
|
|
|
(5
|
)
|
|
25
|
|
|
1
|
|
|
||
|
118
|
Capital One Financial Corporation (COF)
|
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
||||||||||||||||||||||||||||||||||||||||||
|
|
Six Months Ended June 30, 2017
|
||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
Total Gains (Losses)
(Realized/Unrealized)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Unrealized
Gains (Losses) Included in Net Income Related to Assets and Liabilities Still Held as of June 30, 2017 (1) |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
(Dollars in millions)
|
|
Balance,
January 1,
2017
|
|
Included
in Net
Income
(1)
|
|
Included in OCI
|
|
Purchases
|
|
Sales
|
|
Issuances
|
|
Settlements
|
|
Transfers
Into
Level 3
|
|
Transfers
Out of
Level 3
|
|
Balance, June 30, 2017
|
|
|||||||||||||||||||||||
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
RMBS
|
|
$
|
518
|
|
|
$
|
17
|
|
|
$
|
18
|
|
|
$
|
0
|
|
|
$
|
(5
|
)
|
|
$
|
0
|
|
|
$
|
(46
|
)
|
|
$
|
212
|
|
|
$
|
(285
|
)
|
|
$
|
429
|
|
|
$
|
17
|
|
CMBS
|
|
51
|
|
|
0
|
|
|
0
|
|
|
60
|
|
|
0
|
|
|
0
|
|
|
(2
|
)
|
|
0
|
|
|
(92
|
)
|
|
17
|
|
|
0
|
|
|||||||||||
Other securities
|
|
9
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
9
|
|
|
0
|
|
|||||||||||
Total securities available for sale
|
|
578
|
|
|
17
|
|
|
18
|
|
|
60
|
|
|
(5
|
)
|
|
0
|
|
|
(48
|
)
|
|
212
|
|
|
(377
|
)
|
|
455
|
|
|
17
|
|
|||||||||||
Other assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Consumer MSRs
|
|
80
|
|
|
(4
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
12
|
|
|
(3
|
)
|
|
0
|
|
|
0
|
|
|
85
|
|
|
(4
|
)
|
|||||||||||
Retained interests in securitizations
|
|
201
|
|
|
(13
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
188
|
|
|
(13
|
)
|
|||||||||||
Net derivative assets (liabilities)
(2)
|
|
18
|
|
|
1
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
27
|
|
|
(15
|
)
|
|
0
|
|
|
(6
|
)
|
|
25
|
|
|
1
|
|
(1)
|
Gains (losses) on securities available for sale, retained interests in securitizations and consumer MSRs are reported as a component of non-interest income in our consolidated statements of income. Gains (losses) on derivatives are included as a component of net interest income or non-interest income in our consolidated statements of income.
|
(2)
|
Includes derivative assets and liabilities of
$43 million
and
$48 million
, respectively, as of
June 30, 2018
, and
$57 million
and
$32 million
, respectively, as of
June 30, 2017
.
|
|
||
|
119
|
Capital One Financial Corporation (COF)
|
|
|
Quantitative Information about Level 3 Fair Value Measurements
|
||||||||||
(Dollars in millions)
|
|
Fair Value at
June 30,
2018
|
|
Significant
Valuation
Techniques
|
|
Significant
Unobservable
Inputs
|
|
Range
|
|
Weighted
Average
|
||
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
||
RMBS
|
|
$
|
442
|
|
|
Discounted cash flows (vendor pricing)
|
|
Yield
Voluntary prepayment rate Default rate Loss severity |
|
2-10%
0-28% 0-8% 0-90% |
|
5%
4% 3% 64% |
CMBS
|
|
11
|
|
|
Discounted cash flows (vendor pricing)
|
|
Yield
|
|
3%
|
|
3%
|
|
Other securities
|
|
5
|
|
|
Discounted cash flows
|
|
Yield
|
|
3%
|
|
3%
|
|
Other assets:
|
|
|
|
|
|
|
|
|
|
|
||
Retained interests in securitization
(1)
|
|
164
|
|
|
Discounted cash flows
|
|
Life of receivables (months)
Voluntary prepayment rate Discount rate Default rate Loss severity |
|
1-59
2-13% 4-5% 2-6% 51-116% |
|
N/A
|
|
Net derivative assets (liabilities)
|
|
(5
|
)
|
|
Discounted cash flows
|
|
Swap rates
|
|
3%
|
|
3%
|
|
|
Quantitative Information about Level 3 Fair Value Measurements
|
||||||||||
(Dollars in millions)
|
|
Fair Value at
December 31,
2017
|
|
Significant
Valuation
Techniques
|
|
Significant
Unobservable
Inputs
|
|
Range
|
|
Weighted
Average
|
||
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
||
RMBS
|
|
$
|
614
|
|
|
Discounted cash flows (vendor pricing)
|
|
Yield
Voluntary prepayment rate Default rate Loss severity |
|
2-9%
0-15% 0-8% 0-90% |
|
5%
4% 3% 62% |
CMBS
|
|
14
|
|
|
Discounted cash flows (vendor pricing)
|
|
Yield
Voluntary prepayment rate |
|
3%
0% |
|
3%
0% |
|
Other securities
|
|
5
|
|
|
Discounted cash flows
|
|
Yield
|
|
2%
|
|
2%
|
|
Other assets:
|
|
|
|
|
|
|
|
|
|
|
||
Consumer MSRs
|
|
92
|
|
|
Discounted cash flows
|
|
Total prepayment rate
Discount rate Option-adjusted spread rate Servicing cost ($ per loan) |
|
7-30%
14% 200-1,500 bps $75-$100 |
|
16%
14% 458 bps $76 |
|
Retained interests in securitization
(1)
|
|
172
|
|
|
Discounted cash flows
|
|
Life of receivables (months) Voluntary prepayment rate
Discount rate Default rate Loss severity |
|
6-79
2-12% 3-10% 1-6% 3-115% |
|
N/A
|
|
Net derivative assets (liabilities)
|
|
13
|
|
|
Discounted cash flows
|
|
Swap rates
|
|
2%
|
|
2%
|
(1)
|
Due to the nature of the various mortgage securitization structures in which we have retained interests, it is not meaningful to present a consolidated weighted average for the significant unobservable inputs.
|
|
||
|
120
|
Capital One Financial Corporation (COF)
|
|
|
June 30, 2018
|
||||||||||
|
|
Estimated Fair Value Hierarchy
|
|
Total
|
||||||||
(Dollars in millions)
|
|
Level 2
|
|
Level 3
|
|
|||||||
Loans held for investment
|
|
$
|
0
|
|
|
$
|
82
|
|
|
$
|
82
|
|
Loans held for sale
|
|
348
|
|
|
0
|
|
|
348
|
|
|||
Other assets
(1)
|
|
0
|
|
|
99
|
|
|
99
|
|
|||
Total
|
|
$
|
348
|
|
|
$
|
181
|
|
|
$
|
529
|
|
|
|
December 31, 2017
|
||||||||||
|
|
Estimated Fair Value Hierarchy
|
|
Total
|
||||||||
(Dollars in millions)
|
|
Level 2
|
|
Level 3
|
|
|||||||
Loans held for investment
|
|
$
|
0
|
|
|
$
|
182
|
|
|
$
|
182
|
|
Loans held for sale
|
|
177
|
|
|
1
|
|
|
178
|
|
|||
Other assets
(1)
|
|
0
|
|
|
35
|
|
|
35
|
|
|||
Total
|
|
$
|
177
|
|
|
$
|
218
|
|
|
$
|
395
|
|
(1)
|
As of
June 30, 2018
, other assets included equity investments accounted for under measurement alternative of
$17 million
, foreclosed property and repossessed assets of
$75 million
and long-lived assets held for sale of
$7 million
. As of December 31, 2017, other assets included foreclosed property and repossessed assets of
$17 million
and long-lived assets held for sale of
$18 million
.
|
|
|
Total Gains (Losses)
|
||||||
|
|
Six Months Ended June 30,
|
||||||
(Dollars in millions)
|
|
2018
|
|
2017
|
||||
Loans held for investment
|
|
$
|
(65
|
)
|
|
$
|
(116
|
)
|
Loans held for sale
|
|
(3
|
)
|
|
(3
|
)
|
||
Other assets
(1)
|
|
(47
|
)
|
|
(6
|
)
|
||
Total
|
|
$
|
(115
|
)
|
|
$
|
(125
|
)
|
(1)
|
Other assets include fair value adjustments related to equity investments accounted for under measurement alternative, foreclosed property, repossessed assets and long-lived assets held for sale.
|
|
||
|
121
|
Capital One Financial Corporation (COF)
|
|
|
June 30, 2018
|
||||||||||||||||||
|
|
Carrying
Value
|
|
Estimated
Fair Value
|
|
Estimated Fair Value Hierarchy
|
||||||||||||||
(Dollars in millions)
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
|
$
|
12,273
|
|
|
$
|
12,273
|
|
|
$
|
4,499
|
|
|
$
|
7,774
|
|
|
$
|
0
|
|
Restricted cash for securitization investors
|
|
1,023
|
|
|
1,023
|
|
|
1,023
|
|
|
0
|
|
|
0
|
|
|||||
Securities held to maturity
|
|
33,464
|
|
|
33,097
|
|
|
0
|
|
|
33,056
|
|
|
41
|
|
|||||
Net loans held for investment
|
|
228,756
|
|
|
232,276
|
|
|
0
|
|
|
0
|
|
|
232,276
|
|
|||||
Loans held for sale
|
|
1,480
|
|
|
1,495
|
|
|
0
|
|
|
1,417
|
|
|
78
|
|
|||||
Interest receivable
|
|
1,493
|
|
|
1,493
|
|
|
0
|
|
|
1,493
|
|
|
0
|
|
|||||
Other investments
(1)
|
|
1,341
|
|
|
1,341
|
|
|
0
|
|
|
1,341
|
|
|
0
|
|
|||||
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Deposits with defined maturities
|
|
33,761
|
|
|
33,662
|
|
|
0
|
|
|
33,662
|
|
|
0
|
|
|||||
Securitized debt obligations
|
|
19,649
|
|
|
19,735
|
|
|
0
|
|
|
19,735
|
|
|
0
|
|
|||||
Senior and subordinated notes
|
|
32,920
|
|
|
33,236
|
|
|
0
|
|
|
33,236
|
|
|
0
|
|
|||||
Federal funds purchased and securities loaned or sold under agreements to repurchase
|
|
553
|
|
|
553
|
|
|
0
|
|
|
553
|
|
|
0
|
|
|||||
Other borrowings
(2)
|
|
141
|
|
|
141
|
|
|
0
|
|
|
141
|
|
|
0
|
|
|||||
Interest payable
|
|
450
|
|
|
450
|
|
|
0
|
|
|
450
|
|
|
0
|
|
|
|
December 31, 2017
|
||||||||||||||||||
|
|
Carrying
Value
|
|
Estimated
Fair Value
|
|
Estimated Fair Value Hierarchy
|
||||||||||||||
(Dollars in millions)
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
|
$
|
14,040
|
|
|
$
|
14,040
|
|
|
$
|
4,458
|
|
|
$
|
9,582
|
|
|
$
|
0
|
|
Restricted cash for securitization investors
|
|
312
|
|
|
312
|
|
|
312
|
|
|
0
|
|
|
0
|
|
|||||
Securities held to maturity
|
|
28,984
|
|
|
29,437
|
|
|
200
|
|
|
29,217
|
|
|
20
|
|
|||||
Net loans held for investment
|
|
246,971
|
|
|
251,468
|
|
|
0
|
|
|
0
|
|
|
251,468
|
|
|||||
Loans held for sale
|
|
971
|
|
|
952
|
|
|
0
|
|
|
949
|
|
|
3
|
|
|||||
Interest receivable
|
|
1,536
|
|
|
1,536
|
|
|
0
|
|
|
1,536
|
|
|
0
|
|
|||||
Other investments
(1)
|
|
1,689
|
|
|
1,689
|
|
|
0
|
|
|
1,680
|
|
|
9
|
|
|||||
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Deposits
|
|
243,702
|
|
|
243,732
|
|
|
26,404
|
|
|
217,328
|
|
|
0
|
|
|||||
Securitized debt obligations
|
|
20,010
|
|
|
20,122
|
|
|
0
|
|
|
20,122
|
|
|
0
|
|
|||||
Senior and subordinated notes
|
|
30,755
|
|
|
31,392
|
|
|
0
|
|
|
31,392
|
|
|
0
|
|
|||||
Federal funds purchased and securities loaned or sold under agreements to repurchase
|
|
576
|
|
|
576
|
|
|
0
|
|
|
576
|
|
|
0
|
|
|||||
Other borrowings
(2)
|
|
8,892
|
|
|
8,892
|
|
|
0
|
|
|
8,892
|
|
|
0
|
|
|||||
Interest payable
|
|
413
|
|
|
413
|
|
|
0
|
|
|
413
|
|
|
0
|
|
(1)
|
Other investments as of
June 30, 2018
include FHLB and Federal Reserve stock. Other investments as of December 31, 2017 include FHLB and Federal Reserve stock, as well as cost method investments. These investments are included in other assets on our consolidated balance sheets.
|
(2)
|
Other borrowings excludes capital lease obligations.
|
|
||
|
122
|
Capital One Financial Corporation (COF)
|
NOTE 13—BUSINESS SEGMENTS AND REVENUE FROM CONTRACTS WITH CUSTOMERS
|
|
||
|
123
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended June 30, 2018
|
||||||||||||||||||
(Dollars in millions)
|
|
Credit
Card |
|
Consumer
Banking |
|
Commercial
Banking (1)(2) |
|
Other
(1)(2)(3)
|
|
Consolidated
Total |
||||||||||
Net interest income
|
|
$
|
3,396
|
|
|
$
|
1,609
|
|
|
$
|
549
|
|
|
$
|
(3
|
)
|
|
$
|
5,551
|
|
Non-interest income
|
|
884
|
|
|
175
|
|
|
209
|
|
|
373
|
|
|
1,641
|
|
|||||
Total net revenue
|
|
4,280
|
|
|
1,784
|
|
|
758
|
|
|
370
|
|
|
7,192
|
|
|||||
Provision (benefit) for credit losses
|
|
1,171
|
|
|
118
|
|
|
34
|
|
|
(47
|
)
|
|
1,276
|
|
|||||
Non-interest expense
|
|
1,904
|
|
|
963
|
|
|
409
|
|
|
148
|
|
|
3,424
|
|
|||||
Income from continuing operations before income taxes
|
|
1,205
|
|
|
703
|
|
|
315
|
|
|
269
|
|
|
2,492
|
|
|||||
Income tax provision
|
|
282
|
|
|
164
|
|
|
73
|
|
|
56
|
|
|
575
|
|
|||||
Income from continuing operations, net of tax
|
|
$
|
923
|
|
|
$
|
539
|
|
|
$
|
242
|
|
|
$
|
213
|
|
|
$
|
1,917
|
|
Loans held for investment
|
|
$
|
109,777
|
|
|
$
|
58,727
|
|
|
$
|
67,609
|
|
|
$
|
11
|
|
|
$
|
236,124
|
|
Deposits
|
|
0
|
|
|
194,962
|
|
|
31,078
|
|
|
22,185
|
|
|
248,225
|
|
|
|
Six Months Ended June 30, 2018
|
||||||||||||||||||
(Dollars in millions)
|
|
Credit
Card |
|
Consumer
Banking |
|
Commercial
Banking (1)(2) |
|
Other
(1)(2)(3)
|
|
Consolidated
Total |
||||||||||
Net interest income
|
|
$
|
6,954
|
|
|
$
|
3,224
|
|
|
$
|
1,085
|
|
|
$
|
6
|
|
|
$
|
11,269
|
|
Non-interest income
|
|
1,741
|
|
|
349
|
|
|
396
|
|
|
346
|
|
|
2,832
|
|
|||||
Total net revenue
|
|
8,695
|
|
|
3,573
|
|
|
1,481
|
|
|
352
|
|
|
14,101
|
|
|||||
Provision (benefit) for credit losses
|
|
2,627
|
|
|
351
|
|
|
20
|
|
|
(48
|
)
|
|
2,950
|
|
|||||
Non-interest expense
|
|
3,943
|
|
|
1,963
|
|
|
812
|
|
|
279
|
|
|
6,997
|
|
|||||
Income from continuing operations before income taxes
|
|
2,125
|
|
|
1,259
|
|
|
649
|
|
|
121
|
|
|
4,154
|
|
|||||
Income tax provision (benefit)
|
|
495
|
|
|
294
|
|
|
151
|
|
|
(46
|
)
|
|
894
|
|
|||||
Income from continuing operations, net of tax
|
|
$
|
1,630
|
|
|
$
|
965
|
|
|
$
|
498
|
|
|
$
|
167
|
|
|
$
|
3,260
|
|
Loans held for investment
|
|
$
|
109,777
|
|
|
$
|
58,727
|
|
|
$
|
67,609
|
|
|
$
|
11
|
|
|
$
|
236,124
|
|
Deposits
|
|
0
|
|
|
194,962
|
|
|
31,078
|
|
|
22,185
|
|
|
248,225
|
|
|
|
Three Months Ended June 30, 2017
|
||||||||||||||||||
(Dollars in millions)
|
|
Credit
Card |
|
Consumer
Banking |
|
Commercial
Banking (1) |
|
Other
(1)
|
|
Consolidated
Total |
||||||||||
Net interest income
|
|
$
|
3,294
|
|
|
$
|
1,578
|
|
|
$
|
569
|
|
|
$
|
32
|
|
|
$
|
5,473
|
|
Non-interest income
|
|
875
|
|
|
183
|
|
|
183
|
|
|
(10
|
)
|
|
1,231
|
|
|||||
Total net revenue
|
|
4,169
|
|
|
1,761
|
|
|
752
|
|
|
22
|
|
|
6,704
|
|
|||||
Provision (benefit) for credit losses
|
|
1,397
|
|
|
268
|
|
|
140
|
|
|
(5
|
)
|
|
1,800
|
|
|||||
Non-interest expense
|
|
1,918
|
|
|
1,059
|
|
|
381
|
|
|
56
|
|
|
3,414
|
|
|||||
Income (loss) from continuing operations before income taxes
|
|
854
|
|
|
434
|
|
|
231
|
|
|
(29
|
)
|
|
1,490
|
|
|||||
Income tax provision (benefit)
|
|
301
|
|
|
158
|
|
|
85
|
|
|
(101
|
)
|
|
443
|
|
|||||
Income from continuing operations, net of tax
|
|
$
|
553
|
|
|
$
|
276
|
|
|
$
|
146
|
|
|
$
|
72
|
|
|
$
|
1,047
|
|
Loans held for investment
|
|
$
|
101,590
|
|
|
$
|
74,973
|
|
|
$
|
67,672
|
|
|
$
|
67
|
|
|
$
|
244,302
|
|
Deposits
|
|
0
|
|
|
186,607
|
|
|
33,153
|
|
|
20,003
|
|
|
239,763
|
|
|
||
|
124
|
Capital One Financial Corporation (COF)
|
|
|
Six Months Ended June 30, 2017
|
||||||||||||||||||
(Dollars in millions)
|
|
Credit
Card |
|
Consumer
Banking |
|
Commercial
Banking (1) |
|
Other
(1)
|
|
Consolidated
Total |
||||||||||
Net interest income
|
|
$
|
6,640
|
|
|
$
|
3,095
|
|
|
$
|
1,135
|
|
|
$
|
77
|
|
|
$
|
10,947
|
|
Non-interest income
|
|
1,613
|
|
|
378
|
|
|
341
|
|
|
(40
|
)
|
|
2,292
|
|
|||||
Total net revenue
|
|
8,253
|
|
|
3,473
|
|
|
1,476
|
|
|
37
|
|
|
13,239
|
|
|||||
Provision (benefit) for credit losses
|
|
3,114
|
|
|
547
|
|
|
138
|
|
|
(7
|
)
|
|
3,792
|
|
|||||
Non-interest expense
|
|
3,847
|
|
|
2,101
|
|
|
772
|
|
|
128
|
|
|
6,848
|
|
|||||
Income (loss) from continuing operations before income taxes
|
|
1,292
|
|
|
825
|
|
|
566
|
|
|
(84
|
)
|
|
2,599
|
|
|||||
Income tax provision (benefit)
|
|
468
|
|
|
301
|
|
|
207
|
|
|
(219
|
)
|
|
757
|
|
|||||
Income from continuing operations, net of tax
|
|
$
|
824
|
|
|
$
|
524
|
|
|
$
|
359
|
|
|
$
|
135
|
|
|
$
|
1,842
|
|
Loans held for investment
|
|
$
|
101,590
|
|
|
$
|
74,973
|
|
|
$
|
67,672
|
|
|
$
|
67
|
|
|
$
|
244,302
|
|
Deposits
|
|
0
|
|
|
186,607
|
|
|
33,153
|
|
|
20,003
|
|
|
239,763
|
|
(1)
|
Some of our commercial investments generate tax-exempt income, tax credits or other tax benefits. Accordingly, we present our Commercial Banking revenue and yields on a taxable-equivalent basis, calculated using the federal statutory tax rate (21% and 35% for all periods presented in 2018 and 2017, respectively) and state taxes where applicable, with offsetting reductions to the Other category.
|
(2)
|
In the first quarter of 2018, we made a change in how revenue is measured in our Commercial Banking business to include the tax benefits of losses on certain tax-advantaged investments. These tax benefits are included in revenue on a taxable-equivalent basis within our Commercial Banking business, with an offsetting reduction to the Other category. In addition, all revenue presented on a taxable-equivalent basis in our Commercial Banking business was impacted by the reduction of the federal tax rate set forth in the Tax Act.
The net impact of the measurement change and the reduction of the federal tax rate was a decrease of $28 million and $56 million in revenue in our Commercial Banking business in the second quarter and first six months of 2018, respectively, with an offsetting impact to the Other category.
|
(3)
|
In the second quarter of 2018, we sold the substantial majority of our consumer home loan portfolio and the related servicing. We also transferred the remaining portfolio to loans held for sale as of June 30, 2018.
These actions resulted in a net gain of
$400 million
, including a benefit for credit losses of
$46 million
, which is reflected in the Other category.
|
|
|
Three Months Ended June 30, 2018
|
||||||||||||||||||
(Dollars in millions)
|
|
Credit
Card |
|
Consumer
Banking |
|
Commercial
Banking (1) |
|
Other
(1)
|
|
Consolidated
Total |
||||||||||
Contract revenue:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interchange fees, net
(2)
|
|
$
|
669
|
|
|
$
|
47
|
|
|
$
|
8
|
|
|
$
|
(1
|
)
|
|
$
|
723
|
|
Service charges and other customer-related fees
|
|
2
|
|
|
123
|
|
|
35
|
|
|
(1
|
)
|
|
159
|
|
|||||
Total contract revenue
|
|
671
|
|
|
170
|
|
|
43
|
|
|
(2
|
)
|
|
882
|
|
|||||
Revenue from other sources
|
|
213
|
|
|
5
|
|
|
166
|
|
|
375
|
|
|
759
|
|
|||||
Total non-interest income
|
|
$
|
884
|
|
|
$
|
175
|
|
|
$
|
209
|
|
|
$
|
373
|
|
|
$
|
1,641
|
|
|
||
|
125
|
Capital One Financial Corporation (COF)
|
|
|
Six Months Ended June 30, 2018
|
||||||||||||||||||
(Dollars in millions)
|
|
Credit
Card |
|
Consumer
Banking |
|
Commercial
Banking (1) |
|
Other
(1)
|
|
Consolidated
Total |
||||||||||
Contract revenue:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interchange fees, net
(2)
|
|
$
|
1,263
|
|
|
$
|
89
|
|
|
$
|
15
|
|
|
$
|
(1
|
)
|
|
$
|
1,366
|
|
Service charges and other customer-related fees
|
|
4
|
|
|
250
|
|
|
67
|
|
|
(1
|
)
|
|
320
|
|
|||||
Total contract revenue
|
|
1,267
|
|
|
339
|
|
|
82
|
|
|
(2
|
)
|
|
1,686
|
|
|||||
Revenue from other sources
|
|
474
|
|
|
10
|
|
|
314
|
|
|
348
|
|
|
1,146
|
|
|||||
Total non-interest income
|
|
$
|
1,741
|
|
|
$
|
349
|
|
|
$
|
396
|
|
|
$
|
346
|
|
|
$
|
2,832
|
|
(1)
|
Some of our commercial investments generate tax-exempt income, tax credits or other tax benefits. Accordingly, we present our Commercial Banking revenue and yields on a taxable-equivalent basis, calculated using the federal statutory tax rate of 21% and state taxes where applicable, with offsetting reclassifications to the Other category.
|
(2)
|
Interchange fees are presented net of customer reward expenses.
|
|
||
|
126
|
Capital One Financial Corporation (COF)
|
NOTE 14—COMMITMENTS, CONTINGENCIES, GUARANTEES AND OTHERS
|
|
|
Contractual Amount
|
|
Carrying Value
|
||||||||||||
(Dollars in millions)
|
|
June 30,
2018 |
|
December 31,
2017 |
|
June 30,
2018 |
|
December 31,
2017 |
||||||||
Credit card lines
|
|
$
|
336,003
|
|
|
$
|
351,481
|
|
|
N/A
|
|
|
N/A
|
|
||
Other loan commitments
(1)
|
|
31,983
|
|
|
31,840
|
|
|
$
|
80
|
|
|
$
|
84
|
|
||
Standby letters of credit and commercial letters of credit
(2)
|
|
1,909
|
|
|
2,046
|
|
|
40
|
|
|
43
|
|
||||
Total unfunded lending commitments
|
|
$
|
369,895
|
|
|
$
|
385,367
|
|
|
$
|
120
|
|
|
$
|
127
|
|
(1)
|
Includes
$973 million
and
$1.0 billion
of advised lines of credit as of
June 30, 2018
and
December 31, 2017
, respectively.
|
(2)
|
These financial guarantees have expiration dates ranging from 2018 to 2025 as of
June 30, 2018
.
|
|
||
|
127
|
Capital One Financial Corporation (COF)
|
|
||
|
128
|
Capital One Financial Corporation (COF)
|
|
||
|
129
|
Capital One Financial Corporation (COF)
|
|
||
|
130
|
Capital One Financial Corporation (COF)
|
|
||
|
131
|
Capital One Financial Corporation (COF)
|
(Dollars in millions, except per share information)
|
|
Total
Number
of Shares
Purchased
(1)
|
|
Average
Price Paid
per Share
|
|
Total Number of
Shares Purchased as
Part of Publicly
Announced Plans
|
|
Maximum
Amount That May
Yet be Purchased
Under the Plan
or Program
(2)
|
||||||
April
|
|
1,754
|
|
|
$
|
95.44
|
|
|
—
|
|
|
$
|
800
|
|
May
|
|
3,546,870
|
|
|
94.61
|
|
|
3,527,200
|
|
|
466
|
|
||
June
|
|
4,885,300
|
|
|
95.43
|
|
|
4,885,300
|
|
|
—
|
|
||
Total
|
|
8,433,924
|
|
|
95.09
|
|
|
8,412,500
|
|
|
|
(1)
|
Comprises mainly repurchase of common stock under the 2017 Stock Repurchase Program. There were
1,754
and
19,670
shares withheld in April and May, respectively, to cover taxes on restricted stock awards whose restrictions have lapsed. For additional information including our 2018 Stock Repurchase Program, see
“MD&A—
Capital Management
—Dividend Policy and Stock Purchases”.
|
(2)
|
In December 2017, the Board of Directors reduced the authorized repurchases of our common stock to up to $1.0 billion for the remaining 2017 Comprehensive Capital Analysis and Review (“CCAR”) period, which ended June 30, 2018.
|
|
||
|
132
|
Capital One Financial Corporation (COF)
|
*
|
Indicates a document being filed with this Form 10-Q.
|
**
|
Information in this Form 10-Q furnished herewith shall not be deemed to be “filed” for the purposes of Section 18 of the 1934 Act or otherwise subject to the liabilities of that section.
|
|
||
|
133
|
Capital One Financial Corporation (COF)
|
|
|
|
|
CAPITAL ONE FINANCIAL CORPORATION
|
|
|
|
|
|
|
|
Date: July 27, 2018
|
|
By:
|
|
/s/ R. SCOTT BLACKLEY
|
|
|
|
|
|
R. Scott Blackley
|
|
|
|
|
|
Chief Financial Officer
|
|
|
||
|
134
|
Capital One Financial Corporation (COF)
|
|
|
|
|
|
CAPITAL ONE FINANCIAL CORPORATION
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ Mayo Shattuck III
|
|
|
|
|
|
Mayo Shattuck III
Chair, Compensation Committee
|
|
|
|
|
|
|
|
|
|
|
|
PARTICIPANT
|
|
|
|
|
|
|
|
|
|
By:
|
|
SIGNED BY ELECTRONIC SIGNATURE
|
|
|
|
|
|
[FIRST NAME] [LAST NAME]
|
|
|
Six Months Ended June 30, 2018
|
|
Year Ended December 31,
|
||||||||||||||||||||
(Dollars in millions)
|
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|||||||||||||
Ratios (including interest expense on deposits):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Earnings:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income from continuing operations before income taxes
|
|
$
|
4,154
|
|
|
$
|
5,492
|
|
|
$
|
5,484
|
|
|
$
|
5,881
|
|
|
$
|
6,569
|
|
|
$
|
6,578
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Fixed charges
|
|
1,973
|
|
|
2,773
|
|
|
2,025
|
|
|
1,632
|
|
|
1,586
|
|
|
1,796
|
|
||||||
Equity in undistributed gain of unconsolidated subsidiaries
|
|
8
|
|
|
(9
|
)
|
|
(7
|
)
|
|
(19
|
)
|
|
(1
|
)
|
|
(16
|
)
|
||||||
Earnings available for fixed charges, as adjusted
|
|
$
|
6,135
|
|
|
$
|
8,256
|
|
|
$
|
7,502
|
|
|
$
|
7,494
|
|
|
$
|
8,154
|
|
|
$
|
8,358
|
|
Fixed charges:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest expense on deposits and borrowings
|
|
$
|
1,964
|
|
|
$
|
2,762
|
|
|
$
|
2,018
|
|
|
$
|
1,625
|
|
|
$
|
1,579
|
|
|
$
|
1,792
|
|
Interest factor in rent expense
|
|
9
|
|
|
11
|
|
|
7
|
|
|
7
|
|
|
7
|
|
|
4
|
|
||||||
Total fixed charges
|
|
1,973
|
|
|
2,773
|
|
|
2,025
|
|
|
1,632
|
|
|
1,586
|
|
|
1,796
|
|
||||||
Preferred stock dividend requirements
(1)
|
|
168
|
|
|
688
|
|
|
311
|
|
|
232
|
|
|
100
|
|
|
77
|
|
||||||
Total combined fixed charges and preferred stock dividends
|
|
$
|
2,141
|
|
|
$
|
3,461
|
|
|
$
|
2,336
|
|
|
$
|
1,864
|
|
|
$
|
1,686
|
|
|
$
|
1,873
|
|
Ratio of earnings to fixed charges
|
|
3.11
|
|
|
2.98
|
|
|
3.70
|
|
|
4.59
|
|
|
5.14
|
|
|
4.65
|
|
||||||
Ratio of earnings to combined fixed charges and preferred stock dividends
(1)
|
|
2.87
|
|
|
2.39
|
|
|
3.21
|
|
|
4.02
|
|
|
4.84
|
|
|
4.46
|
|
||||||
Ratios (excluding interest expense on deposits):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Earnings:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income from continuing operations before income taxes
|
|
$
|
4,154
|
|
|
$
|
5,492
|
|
|
$
|
5,484
|
|
|
$
|
5,881
|
|
|
$
|
6,569
|
|
|
$
|
6,578
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Fixed charges
|
|
812
|
|
|
1,171
|
|
|
812
|
|
|
541
|
|
|
498
|
|
|
555
|
|
||||||
Equity in undistributed gains of unconsolidated subsidiaries
|
|
8
|
|
|
(9
|
)
|
|
(7
|
)
|
|
(19
|
)
|
|
(1
|
)
|
|
(16
|
)
|
||||||
Earnings available for fixed charges, as adjusted
|
|
$
|
4,974
|
|
|
$
|
6,654
|
|
|
$
|
6,289
|
|
|
$
|
6,403
|
|
|
$
|
7,066
|
|
|
$
|
7,117
|
|
Fixed charges:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest expense on borrowings
(2)
|
|
$
|
803
|
|
|
$
|
1,160
|
|
|
$
|
805
|
|
|
$
|
534
|
|
|
$
|
491
|
|
|
$
|
551
|
|
Interest factor in rent expense
|
|
9
|
|
|
11
|
|
|
7
|
|
|
7
|
|
|
7
|
|
|
4
|
|
||||||
Total fixed charges
|
|
812
|
|
|
1,171
|
|
|
812
|
|
|
541
|
|
|
498
|
|
|
555
|
|
||||||
Preferred stock dividend requirements
(1)
|
|
168
|
|
|
688
|
|
|
311
|
|
|
232
|
|
|
100
|
|
|
77
|
|
||||||
Total combined fixed charges and preferred stock dividends
|
|
$
|
980
|
|
|
$
|
1,859
|
|
|
$
|
1,123
|
|
|
$
|
773
|
|
|
$
|
598
|
|
|
$
|
632
|
|
Ratio of earnings to fixed charges, excluding interest on deposits
|
|
6.13
|
|
|
5.68
|
|
|
7.75
|
|
|
11.84
|
|
|
14.19
|
|
|
12.82
|
|
||||||
Ratio of earnings to combined fixed charges excluding interest on deposits and preferred stock dividends
(1)
|
|
5.08
|
|
|
3.58
|
|
|
5.60
|
|
|
8.28
|
|
|
11.82
|
|
|
11.26
|
|
(1)
|
Preferred stock dividends requirements represent pre-tax earnings that would be required to cover any preferred stock dividends, computed using our effective tax rate, whenever there is an income tax provision, for the relevant periods. The impact of the Tax Act to our effective tax rate for 2017 was
32.2%
, which is included in the calculations in the presentation above. See “Note 16—Income Taxes” in our 2017 Form 10-K for additional details on the impacts of the Tax Act.
|
(2)
|
Interest expense on borrowings represents total interest expense reported on our consolidated statements of income, excluding interest on deposits of
$1.2 billion
for the six months ended
June 30, 2018
,
$1.6 billion
for the year ended
December 31, 2017
, $1.2 billion for the year ended
December 31, 2016
,
$1.1 billion
for the years ended
December 31, 2015
and
2014
and $1.2 billion for the year ended
December 31, 2013
.
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q for the Quarter ended
June 30, 2018
of Capital One Financial Corporation;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
July 27, 2018
|
|
By:
|
|
/s/ RICHARD D. FAIRBANK
|
|
|
|
|
|
Richard D. Fairbank
Chair, Chief Executive Officer and President
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q for the Quarter ended
June 30, 2018
of Capital One Financial Corporation;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
July 27, 2018
|
|
By:
|
|
/s/ R. SCOTT BLACKLEY
|
|
|
|
|
|
R. Scott Blackley
Chief Financial Officer |
1.
|
The Quarterly Report on Form 10-Q for the quarter ended
June 30, 2018
(the “Form 10-Q”) of Capital One fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of Capital One.
|
Date:
|
July 27, 2018
|
|
By:
|
|
/s/ RICHARD D. FAIRBANK
|
|
|
|
|
|
Richard D. Fairbank
Chair, Chief Executive Officer and President
|
1.
|
The Quarterly Report on Form 10-Q for the quarter ended
June 30, 2018
(the “Form 10-Q”) of Capital One fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of Capital One.
|
Date:
|
July 27, 2018
|
|
By:
|
|
/s/ R. SCOTT BLACKLEY
|
|
|
|
|
|
R. Scott Blackley
Chief Financial Officer |