|
☒
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
|
54-1719854
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
1680 Capital One Drive,
|
|
|
|
McLean,
|
Virginia
|
|
22102
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Title of Each Class
|
Trading Symbol(s)
|
Name of Each Exchange on Which Registered
|
Common Stock (par value $.01 per share)
|
COF
|
New York Stock Exchange
|
Depositary Shares, Each Representing a 1/40th Interest in a Share of Fixed Rate Non-Cumulative Perpetual Preferred Stock, Series B
|
COF PRP
|
New York Stock Exchange
|
Depositary Shares, Each Representing a 1/40th Interest in a Share of Fixed Rate Non-Cumulative Perpetual Preferred Stock, Series C
|
COF PRC
|
New York Stock Exchange
|
Depositary Shares, Each Representing a 1/40th Interest in a Share of Fixed Rate Non-Cumulative Perpetual Preferred Stock, Series D
|
COF PRD
|
New York Stock Exchange
|
Depositary Shares, Each Representing a 1/40th Interest in a Share of Fixed Rate Non-Cumulative Perpetual Preferred Stock, Series F
|
COF PRF
|
New York Stock Exchange
|
Depositary Shares, Each Representing a 1/40th Interest in a Share of Fixed Rate Non-Cumulative Perpetual Preferred Stock, Series G
|
COF PRG
|
New York Stock Exchange
|
Depositary Shares, Each Representing a 1/40th Interest in a Share of Fixed Rate Non-Cumulative Perpetual Preferred Stock, Series H
|
COF PRH
|
New York Stock Exchange
|
0.800% Senior Notes Due 2024
|
COF24
|
New York Stock Exchange
|
1.650% Senior Notes Due 2029
|
COF29
|
New York Stock Exchange
|
Large accelerated filer
|
|
☒
|
|
Accelerated filer
|
|
☐
|
Non-accelerated filer
|
|
☐
|
|
Smaller reporting company
|
|
☐
|
|
|
|
|
Emerging growth company
|
|
☐
|
|
|
|
Page
|
PART I—FINANCIAL INFORMATION
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
Note 1—Summary of Significant Accounting Policies
|
|
|
||
|
Note 3—Investment Securities
|
|
|
Note 4—Loans
|
|
|
Note 5—Allowance for Loan and Lease Losses and Reserve for Unfunded Lending Commitments
|
|
|
Note 6—Variable Interest Entities and Securitizations
|
|
|
Note 7—Goodwill and Intangible Assets
|
|
|
Note 8—Deposits and Borrowings
|
|
|
Note 9—Derivative Instruments and Hedging Activities
|
|
|
Note 10—Stockholders’ Equity
|
|
|
Note 11—Earnings Per Common Share
|
|
|
Note 12—Fair Value Measurement
|
|
|
Note 13—Business Segments and Revenue from Contracts with Customers
|
|
|
Note 14—Commitments, Contingencies, Guarantees and Others
|
|
|
Note 15—Subsequent Events
|
|
|
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”)
|
|
|
Introduction
|
|
|
||
|
Executive Summary and Business Outlook
|
|
|
Consolidated Results of Operations
|
|
|
Consolidated Balance Sheets Analysis
|
|
|
||
|
Business Segment Financial Performance
|
|
|
Critical Accounting Policies and Estimates
|
|
|
Accounting Changes and Developments
|
|
|
Capital Management
|
|
|
Risk Management
|
|
|
Credit Risk Profile
|
|
|
Liquidity Risk Profile
|
|
|
Market Risk Profile
|
|
|
||
|
|
||
|
1
|
Capital One Financial Corporation (COF)
|
|
||
|
Glossary and Acronyms
|
|
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
Item 4.
|
Controls and Procedures
|
|
|
|
|
PART II—OTHER INFORMATION
|
||
|
|
|
SIGNATURES
|
|
||
|
2
|
Capital One Financial Corporation (COF)
|
MD&A Tables:
|
Page
|
|
1
|
||
2
|
Average Balances, Net Interest Income and Net Interest Margin
|
|
3
|
Rate/Volume Analysis of Net Interest Income
|
|
4
|
Non-Interest Income
|
|
5
|
Non-Interest Expense
|
|
6
|
Investment Securities
|
|
7
|
Loans Held for Investment
|
|
8
|
Funding Sources Composition
|
|
9
|
Business Segment Results
|
|
10
|
Credit Card Business Results
|
|
10.1
|
Domestic Card Business Results
|
|
11
|
Consumer Banking Business Results
|
|
12
|
Commercial Banking Business Results
|
|
13
|
Other Category Results
|
|
14
|
Capital Ratios under Basel III
|
|
15
|
Regulatory Risk-Based Capital Components and Regulatory Capital Metrics
|
|
16
|
Preferred Stock Dividends Paid Per Share
|
|
17
|
Portfolio Composition of Loans Held for Investment
|
|
18
|
Commercial Loans by Industry
|
|
19
|
Credit Score Distribution
|
|
20
|
30+ Day Delinquencies
|
|
21
|
Aging and Geography of 30+ Day Delinquent Loans
|
|
22
|
90+ Day Delinquent Loans Accruing Interest
|
|
23
|
Nonperforming Loans and Other Nonperforming Assets
|
|
24
|
Net Charge-Offs (Recoveries)
|
|
25
|
Troubled Debt Restructurings
|
|
26
|
Allowance for Loan and Lease Losses and Reserve for Unfunded Lending Commitments Activity
|
|
27
|
Allowance Coverage Ratios
|
|
28
|
Liquidity Reserves
|
|
29
|
Deposits Composition and Average Deposits Interest Rates
|
|
30
|
Long-Term Funding
|
|
31
|
Senior Unsecured Long-Term Debt Credit Ratings
|
|
32
|
Interest Rate Sensitivity Analysis
|
|
|
|
|
|
||
A
|
Reconciliation of Non-GAAP Measures
|
|
||
|
3
|
Capital One Financial Corporation (COF)
|
|
|
|
|
|
INTRODUCTION
|
•
|
Capital One Bank (USA), National Association (“COBNA”), which offers credit and debit card products, other lending products and deposit products; and
|
•
|
Capital One, National Association (“CONA”), which offers a broad spectrum of banking products and financial services to consumers, small businesses and commercial clients.
|
•
|
Credit Card: Consists of our domestic consumer and small business card lending, and international card businesses in Canada and the United Kingdom (“U.K.”).
|
•
|
Consumer Banking: Consists of our branch-based lending and deposit gathering activities for consumers and small businesses, national deposit gathering and national auto lending.
|
|
||
|
4
|
Capital One Financial Corporation (COF)
|
•
|
Commercial Banking: Consists of our lending, deposit gathering, capital markets and treasury management services to commercial real estate and commercial and industrial customers. Our commercial and industrial customers typically include companies with annual revenues between $20 million and $2 billion.
|
|
||
|
5
|
Capital One Financial Corporation (COF)
|
SUMMARY OF SELECTED FINANCIAL DATA
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||
(Dollars in millions, except per share data and as noted)
|
|
2019
|
|
2018
|
|
Change
|
|
2019
|
|
2018
|
|
Change
|
||||||||||
Income statement
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net interest income
|
|
$
|
5,746
|
|
|
$
|
5,551
|
|
|
4
|
%
|
|
$
|
11,537
|
|
|
$
|
11,269
|
|
|
2
|
%
|
Non-interest income
|
|
1,378
|
|
|
1,641
|
|
|
(16
|
)
|
|
2,670
|
|
|
2,832
|
|
|
(6
|
)
|
||||
Total net revenue
|
|
7,124
|
|
|
7,192
|
|
|
(1
|
)
|
|
14,207
|
|
|
14,101
|
|
|
1
|
|
||||
Provision for credit losses
|
|
1,342
|
|
|
1,276
|
|
|
5
|
|
|
3,035
|
|
|
2,950
|
|
|
3
|
|
||||
Non-interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Marketing
|
|
546
|
|
|
425
|
|
|
28
|
|
|
1,063
|
|
|
839
|
|
|
27
|
|
||||
Operating expense
|
|
3,233
|
|
|
2,999
|
|
|
8
|
|
|
6,387
|
|
|
6,158
|
|
|
4
|
|
||||
Total non-interest expense
|
|
3,779
|
|
|
3,424
|
|
|
10
|
|
|
7,450
|
|
|
6,997
|
|
|
6
|
|
||||
Income from continuing operations before income taxes
|
|
2,003
|
|
|
2,492
|
|
|
(20
|
)
|
|
3,722
|
|
|
4,154
|
|
|
(10
|
)
|
||||
Income tax provision
|
|
387
|
|
|
575
|
|
|
(33
|
)
|
|
696
|
|
|
894
|
|
|
(22
|
)
|
||||
Income from continuing operations, net of tax
|
|
1,616
|
|
|
1,917
|
|
|
(16
|
)
|
|
3,026
|
|
|
3,260
|
|
|
(7
|
)
|
||||
Income (loss) from discontinued operations, net of tax
|
|
9
|
|
|
(11
|
)
|
|
**
|
|
|
11
|
|
|
(8
|
)
|
|
**
|
|
||||
Net income
|
|
1,625
|
|
|
1,906
|
|
|
(15
|
)
|
|
3,037
|
|
|
3,252
|
|
|
(7
|
)
|
||||
Dividends and undistributed earnings allocated to participating securities
|
|
(12
|
)
|
|
(12
|
)
|
|
—
|
|
|
(24
|
)
|
|
(23
|
)
|
|
4
|
|
||||
Preferred stock dividends
|
|
(80
|
)
|
|
(80
|
)
|
|
—
|
|
|
(132
|
)
|
|
(132
|
)
|
|
—
|
|
||||
Net income available to common stockholders
|
|
$
|
1,533
|
|
|
$
|
1,814
|
|
|
(15
|
)
|
|
$
|
2,881
|
|
|
$
|
3,097
|
|
|
(7
|
)
|
Common share statistics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Basic earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income from continuing operations
|
|
$
|
3.24
|
|
|
$
|
3.76
|
|
|
(14
|
)%
|
|
$
|
6.11
|
|
|
$
|
6.39
|
|
|
(4
|
)%
|
Income (loss) from discontinued operations
|
|
0.02
|
|
|
(0.02
|
)
|
|
**
|
|
|
0.02
|
|
|
(0.02
|
)
|
|
**
|
|
||||
Net income per basic common share
|
|
$
|
3.26
|
|
|
$
|
3.74
|
|
|
(13
|
)
|
|
$
|
6.13
|
|
|
$
|
6.37
|
|
|
(4
|
)
|
Diluted earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income from continuing operations
|
|
$
|
3.22
|
|
|
$
|
3.73
|
|
|
(14
|
)%
|
|
$
|
6.08
|
|
|
$
|
6.35
|
|
|
(4
|
)%
|
Income (loss) from discontinued operations
|
|
0.02
|
|
|
(0.02
|
)
|
|
**
|
|
|
0.02
|
|
|
(0.02
|
)
|
|
**
|
|
||||
Net income per diluted common share
|
|
$
|
3.24
|
|
|
$
|
3.71
|
|
|
(13
|
)
|
|
$
|
6.10
|
|
|
$
|
6.33
|
|
|
(4
|
)
|
Weighted-average common shares outstanding (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
|
470.8
|
|
|
485.1
|
|
|
(3
|
)%
|
|
470.1
|
|
|
485.9
|
|
|
(3
|
)%
|
|
||
|
6
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||
(Dollars in millions, except per share data and as noted)
|
|
2019
|
|
2018
|
|
Change
|
|
2019
|
|
2018
|
|
Change
|
||||||||||
Diluted
|
|
473.0
|
|
|
488.3
|
|
|
(3
|
)%
|
|
472.3
|
|
|
489.6
|
|
|
(4
|
)%
|
||||
Common shares outstanding (period-end, in millions)
|
|
470.3
|
|
|
478.4
|
|
|
(2
|
)
|
|
470.3
|
|
|
478.4
|
|
|
(2
|
)
|
||||
Dividends declared and paid per common share
|
|
$
|
0.40
|
|
|
$
|
0.40
|
|
|
—
|
|
|
$
|
0.80
|
|
|
$
|
0.80
|
|
|
—
|
|
Tangible book value per common share (period-end)(1)
|
|
77.65
|
|
|
63.86
|
|
|
22
|
|
|
77.65
|
|
|
63.86
|
|
|
22
|
|
||||
Balance sheet (average balances)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans held for investment
|
|
$
|
242,653
|
|
|
$
|
240,758
|
|
|
1
|
%
|
|
$
|
242,307
|
|
|
$
|
245,218
|
|
|
(1
|
)%
|
Interest-earning assets
|
|
338,026
|
|
|
333,495
|
|
|
1
|
|
|
337,913
|
|
|
331,850
|
|
|
2
|
|
||||
Total assets
|
|
371,095
|
|
|
363,929
|
|
|
2
|
|
|
370,746
|
|
|
362,988
|
|
|
2
|
|
||||
Interest-bearing deposits
|
|
230,452
|
|
|
223,079
|
|
|
3
|
|
|
229,020
|
|
|
221,384
|
|
|
3
|
|
||||
Total deposits
|
|
253,634
|
|
|
248,790
|
|
|
2
|
|
|
252,528
|
|
|
247,040
|
|
|
2
|
|
||||
Borrowings
|
|
49,982
|
|
|
52,333
|
|
|
(4
|
)
|
|
51,510
|
|
|
53,454
|
|
|
(4
|
)
|
||||
Common equity
|
|
50,209
|
|
|
45,466
|
|
|
10
|
|
|
49,289
|
|
|
45,070
|
|
|
9
|
|
||||
Total stockholders’ equity
|
|
54,570
|
|
|
49,827
|
|
|
10
|
|
|
53,650
|
|
|
49,431
|
|
|
9
|
|
||||
Selected performance metrics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Purchase volume(2)
|
|
$
|
106,903
|
|
|
$
|
97,392
|
|
|
10
|
%
|
|
$
|
200,100
|
|
|
$
|
183,937
|
|
|
9
|
%
|
Total net revenue margin(3)
|
|
8.43
|
%
|
|
8.63
|
%
|
|
(20
|
)bps
|
|
8.41
|
%
|
|
8.50
|
%
|
|
(9
|
)bps
|
||||
Net interest margin(4)
|
|
6.80
|
|
|
6.66
|
|
|
14
|
|
|
6.83
|
|
|
6.79
|
|
|
4
|
|
||||
Return on average assets
|
|
1.74
|
|
|
2.11
|
|
|
(37
|
)
|
|
1.63
|
|
|
1.80
|
|
|
(17
|
)
|
||||
Return on average tangible assets(5)
|
|
1.82
|
|
|
2.20
|
|
|
(38
|
)
|
|
1.70
|
|
|
1.87
|
|
|
(17
|
)
|
||||
Return on average common equity(6)
|
|
12.14
|
|
|
16.06
|
|
|
(392
|
)
|
|
11.65
|
|
|
13.78
|
|
|
(213
|
)
|
||||
Return on average tangible common equity (“TCE”)(7)
|
|
17.26
|
|
|
23.99
|
|
|
(673
|
)
|
|
16.70
|
|
|
20.70
|
|
|
(400
|
)
|
||||
Equity-to-assets ratio(8)
|
|
14.71
|
|
|
13.69
|
|
|
102
|
|
|
14.47
|
|
|
13.62
|
|
|
85
|
|
||||
Non-interest expense as a percentage of average loans held for investment
|
|
6.23
|
|
|
5.69
|
|
|
54
|
|
|
6.15
|
|
|
5.71
|
|
|
44
|
|
||||
Efficiency ratio(9)
|
|
53.05
|
|
|
47.61
|
|
|
544
|
|
|
52.44
|
|
|
49.62
|
|
|
282
|
|
||||
Operating efficiency ratio(10)
|
|
45.38
|
|
|
41.70
|
|
|
368
|
|
|
44.96
|
|
|
43.67
|
|
|
129
|
|
||||
Effective income tax rate from continuing operations
|
|
19.3
|
|
|
23.1
|
|
|
(380
|
)
|
|
18.7
|
|
|
21.5
|
|
|
(280
|
)
|
||||
Net charge-offs
|
|
$
|
1,508
|
|
|
$
|
1,459
|
|
|
3
|
%
|
|
$
|
3,107
|
|
|
$
|
3,077
|
|
|
1
|
%
|
Net charge-off rate(11)
|
|
2.48
|
%
|
|
2.42
|
%
|
|
6
|
bps
|
|
2.56
|
%
|
|
2.51
|
%
|
|
5
|
bps
|
(Dollars in millions, except as noted)
|
|
June 30, 2019
|
|
December 31, 2018
|
|
Change
|
|||||
Balance sheet (period-end)
|
|
|
|
|
|
|
|||||
Loans held for investment
|
|
$
|
244,460
|
|
|
$
|
245,899
|
|
|
(1
|
)%
|
Interest-earning assets
|
|
339,160
|
|
|
341,293
|
|
|
(1
|
)
|
||
Total assets
|
|
373,619
|
|
|
372,538
|
|
|
—
|
|
||
Interest-bearing deposits
|
|
231,161
|
|
|
226,281
|
|
|
2
|
|
||
Total deposits
|
|
254,535
|
|
|
249,764
|
|
|
2
|
|
||
Borrowings
|
|
49,233
|
|
|
58,905
|
|
|
(16
|
)
|
||
Common equity
|
|
51,406
|
|
|
47,307
|
|
|
9
|
|
||
Total stockholders’ equity
|
|
55,767
|
|
|
51,668
|
|
|
8
|
|
||
Credit quality metrics
|
|
|
|
|
|
|
|
||||
Allowance for loan and lease losses
|
|
$
|
7,133
|
|
|
$
|
7,220
|
|
|
(1
|
)%
|
Allowance as a percentage of loans held for investment (“allowance coverage ratio”)
|
|
2.92
|
%
|
|
2.94
|
%
|
|
(2
|
)bps
|
||
30+ day performing delinquency rate
|
|
3.15
|
|
|
3.62
|
|
|
(47
|
)
|
||
30+ day delinquency rate
|
|
3.35
|
|
|
3.84
|
|
|
(49
|
)
|
||
Capital ratios
|
|
|
|
|
|
|
|
|
|||
Common equity Tier 1 capital(12)
|
|
12.3
|
%
|
|
11.2
|
%
|
|
110
|
bps
|
||
Tier 1 capital(12)
|
|
13.8
|
|
|
12.7
|
|
|
110
|
|
||
Total capital(12)
|
|
16.2
|
|
|
15.1
|
|
|
110
|
|
||
Tier 1 leverage(12)
|
|
11.4
|
|
|
10.7
|
|
|
70
|
|
||
Tangible common equity(13)
|
|
10.2
|
|
|
9.1
|
|
|
110
|
|
||
Supplementary leverage(12)
|
|
9.7
|
|
|
9.0
|
|
|
70
|
|
||
Other
|
|
|
|
|
|
|
|
||||
Employees (period end, in thousands)
|
|
50.7
|
|
|
47.6
|
|
|
7
|
%
|
|
||
|
7
|
Capital One Financial Corporation (COF)
|
(1)
|
Tangible book value per common share is a non-GAAP measure calculated based on tangible common equity divided by common shares outstanding. See “MD&A—Table A —Reconciliation of Non-GAAP Measures” for additional information on non-GAAP measures.
|
(2)
|
Purchase volume consists of purchase transactions, net of returns, for the period for loans both classified as held for investment and held for sale in our Credit Card business, and excludes cash advance and balance transfer transactions.
|
(3)
|
Total net revenue margin is calculated based on annualized total net revenue for the period divided by average interest-earning assets for the period.
|
(4)
|
Net interest margin is calculated based on annualized net interest income for the period divided by average interest-earning assets for the period.
|
(5)
|
Return on average tangible assets is a non-GAAP measure calculated based on annualized income from continuing operations, net of tax, for the period divided by average tangible assets for the period. See “MD&A—Table A—Reconciliation of Non-GAAP Measures” for additional information on non-GAAP measures.
|
(6)
|
Return on average common equity is calculated based on annualized (i) income from continuing operations, net of tax; (ii) less dividends and undistributed earnings allocated to participating securities; (iii) less preferred stock dividends, for the period, divided by average common equity. Our calculation of return on average common equity may not be comparable to similarly-titled measures reported by other companies.
|
(7)
|
Return on average tangible common equity is a non-GAAP measure calculated based on annualized (i) income from continuing operations, net of tax; (ii) less dividends and undistributed earnings allocated to participating securities; (iii) less preferred stock dividends, for the period, divided by average TCE. Our calculation of return on average TCE may not be comparable to similarly-titled measures reported by other companies. See “MD&A—Table A—Reconciliation of Non-GAAP Measures” for additional information on non-GAAP measures.
|
(8)
|
Equity-to-assets ratio is calculated based on average stockholders’ equity for the period divided by average total assets for the period.
|
(9)
|
Efficiency ratio is calculated based on non-interest expense for the period divided by total net revenue for the period.
|
(10)
|
Operating efficiency ratio is calculated based on operating expense for the period divided by total net revenue for the period.
|
(11)
|
Net charge-off rate is calculated by dividing annualized net charge-offs by average loans held for investment for the period for each loan category.
|
(12)
|
Capital ratios are calculated based on the Basel III Standardized Approach framework, subject to applicable transition provision. See “MD&A—Capital Management” for additional information.
|
(13)
|
Tangible common equity ratio is a non-GAAP measure calculated based on TCE divided by tangible assets. See “MD&A—Table A—Reconciliation of Non-GAAP Measures” for the calculation of this measure and reconciliation to the comparative U.S. GAAP measure.
|
**
|
Not meaningful.
|
|
||
|
8
|
Capital One Financial Corporation (COF)
|
EXECUTIVE SUMMARY AND BUSINESS OUTLOOK
|
•
|
Earnings: Our net income decreased by $281 million to $1.6 billion in the second quarter of 2019 and decreased by $215 million to $3.0 billion in the first six months of 2019 primarily driven by:
|
◦
|
lower non-interest income largely due to the absence of the net gain from the sale of our consumer home loan portfolio; and
|
◦
|
higher non-interest expense due to increased marketing expenses and higher operating expenses associated with continued investments in technology and infrastructure including Walmart partnership related expenses.
|
◦
|
higher net interest income primarily driven by higher yields on interest earning assets and growth in our loan and investment portfolios, partially offset by higher deposit rates paid and deposit growth; and
|
◦
|
higher net interchange fees, driven by higher purchase volume and the impact of updated rewards cost estimates.
|
•
|
Loans Held for Investment:
|
◦
|
Period-end loans held for investment decreased by $1.4 billion to $244.5 billion as of June 30, 2019 from December 31, 2018 primarily driven by expected seasonal paydowns in our domestic credit card loan portfolio and sale of certain partnership receivables, partially offset by growth in our commercial, domestic credit card and auto loan portfolios.
|
◦
|
Average loans held for investment increased by $1.9 billion to $242.7 billion in the second quarter of 2019 compared to the second quarter of 2018 primarily driven by growth in our commercial, domestic credit card and auto loan portfolios, partially offset by the sale of our consumer home loan portfolio. These same factors drove average loans held for investment to decrease $2.9 billion to $242.3 billion in the first six months of 2019 compared to the first six
|
|
||
|
9
|
Capital One Financial Corporation (COF)
|
•
|
Net Charge-Off and Delinquency Metrics: Our net charge-off rate increased by 6 basis points to 2.48% in the second quarter of 2019 compared to the second quarter of 2018 primarily driven by higher net charge-offs in our domestic credit card loan portfolio and the impact of lower loan balances from the sale of our consumer home loan portfolio, partially offset by lower net charge-offs in our auto loan portfolio.
|
•
|
Allowance for Loan and Lease Losses: Our allowance for loan and lease losses decreased by $87 million to $7.1 billion and the allowance coverage ratio decreased by 2 basis points to 2.92% as of June 30, 2019 from December 31, 2018 primarily driven by an allowance release in our domestic credit card loan portfolio largely due to the strong economy, stable underlying credit performance and the impact of the sale of certain partnership receivables, partially offset by an allowance build in our commercial loan portfolio.
|
•
|
any change in current dividend or repurchase strategies;
|
•
|
the effect of any acquisitions, divestitures or similar transactions that have not been previously disclosed;
|
•
|
any changes in laws, regulations or regulatory interpretations, in each case after the date as of which such statements are made; or
|
•
|
the potential impact on our business, operations and reputation from, and expenses and uncertainties associated with, the Cybersecurity Incident, other than the incremental costs related to the incident we expect to incur in 2019 which will be separately reported as an adjusting item as it relates to the Company’s financial results.
|
•
|
We continue to expect deposit mix changes will have a negative impact on net interest margin during 2019.
|
•
|
We expect marketing for full-year 2019 to be modestly higher than full-year 2018, with a more normal seasonal pattern than the exaggerated pattern in 2018.
|
•
|
We expect to achieve modest improvements in full-year operating efficiency ratio, net of adjustments, in both 2019 and 2020, while we expect full-year operating efficiency ratio, net of adjustments, to improve to 42% in 2021.
|
|
||
|
10
|
Capital One Financial Corporation (COF)
|
•
|
We expect this operating efficiency ratio improvement to drive significant improvement in our total efficiency ratio by 2021.
|
•
|
We expect that faster growth in higher-rate deposit products will continue to change our product mix.
|
•
|
We continue to expect that the annual auto charge-off rate will increase gradually as the cycle plays out.
|
CONSOLIDATED RESULTS OF OPERATIONS
|
|
||
|
11
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended June 30,
|
||||||||||||||||||||
|
|
2019
|
|
2018
|
||||||||||||||||||
(Dollars in millions)
|
|
Average
Balance
|
|
Interest Income/
Expense
|
|
Average Yield/
Rate |
|
Average
Balance
|
|
Interest Income/
Expense
|
|
Average Yield/
Rate |
||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans:(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Credit card
|
|
$
|
110,800
|
|
|
$
|
4,339
|
|
|
15.66
|
%
|
|
$
|
107,893
|
|
|
$
|
4,062
|
|
|
15.06
|
%
|
Consumer banking
|
|
59,858
|
|
|
1,251
|
|
|
8.36
|
|
|
66,692
|
|
|
1,218
|
|
|
7.31
|
|
||||
Commercial banking(2)
|
|
73,157
|
|
|
864
|
|
|
4.72
|
|
|
67,198
|
|
|
744
|
|
|
4.43
|
|
||||
Other
|
|
16
|
|
|
(71
|
)
|
|
**
|
|
|
260
|
|
|
(35
|
)
|
|
(53.85
|
)
|
||||
Total loans, including loans held for sale
|
|
243,831
|
|
|
6,383
|
|
|
10.47
|
|
|
242,043
|
|
|
5,989
|
|
|
9.90
|
|
||||
Investment securities
|
|
82,383
|
|
|
629
|
|
|
3.05
|
|
|
79,829
|
|
|
539
|
|
|
2.70
|
|
||||
Cash equivalents and other interest-earning assets
|
|
11,812
|
|
|
64
|
|
|
2.16
|
|
|
11,623
|
|
|
68
|
|
|
2.34
|
|
||||
Total interest-earning assets
|
|
338,026
|
|
|
7,076
|
|
|
8.37
|
|
|
333,495
|
|
|
6,596
|
|
|
7.91
|
|
||||
Cash and due from banks
|
|
4,180
|
|
|
|
|
|
|
3,596
|
|
|
|
|
|
||||||||
Allowance for loan and lease losses
|
|
(7,308
|
)
|
|
|
|
|
|
(7,536
|
)
|
|
|
|
|
||||||||
Premises and equipment, net
|
|
4,266
|
|
|
|
|
|
|
4,145
|
|
|
|
|
|
||||||||
Other assets
|
|
31,931
|
|
|
|
|
|
|
30,229
|
|
|
|
|
|
||||||||
Total assets
|
|
$
|
371,095
|
|
|
|
|
|
|
$
|
363,929
|
|
|
|
|
|
||||||
Liabilities and stockholders’ equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest-bearing deposits
|
|
$
|
230,452
|
|
|
$
|
870
|
|
|
1.51
|
%
|
|
$
|
223,079
|
|
|
$
|
622
|
|
|
1.12
|
%
|
Securitized debt obligations
|
|
18,262
|
|
|
139
|
|
|
3.04
|
|
|
19,147
|
|
|
124
|
|
|
2.59
|
|
||||
Senior and subordinated notes
|
|
30,630
|
|
|
310
|
|
|
4.05
|
|
|
32,250
|
|
|
289
|
|
|
3.58
|
|
||||
Other borrowings and liabilities
|
|
2,322
|
|
|
11
|
|
|
1.91
|
|
|
4,132
|
|
|
10
|
|
|
0.97
|
|
||||
Total interest-bearing liabilities
|
|
281,666
|
|
|
1,330
|
|
|
1.89
|
|
|
278,608
|
|
|
1,045
|
|
|
1.50
|
|
||||
Non-interest-bearing deposits
|
|
23,182
|
|
|
|
|
|
|
25,711
|
|
|
|
|
|
||||||||
Other liabilities
|
|
11,677
|
|
|
|
|
|
|
9,783
|
|
|
|
|
|
||||||||
Total liabilities
|
|
316,525
|
|
|
|
|
|
|
314,102
|
|
|
|
|
|
||||||||
Stockholders’ equity
|
|
54,570
|
|
|
|
|
|
|
49,827
|
|
|
|
|
|
||||||||
Total liabilities and stockholders’ equity
|
|
$
|
371,095
|
|
|
|
|
|
|
$
|
363,929
|
|
|
|
|
|
||||||
Net interest income/spread
|
|
$
|
5,746
|
|
|
6.48
|
|
|
|
|
$
|
5,551
|
|
|
6.41
|
|
||||||
Impact of non-interest-bearing funding
|
|
0.32
|
|
|
|
|
|
|
0.25
|
|
||||||||||||
Net interest margin
|
|
6.80
|
%
|
|
|
|
|
|
6.66
|
%
|
|
||
|
12
|
Capital One Financial Corporation (COF)
|
|
|
Six Months Ended June 30,
|
||||||||||||||||||||
|
|
2019
|
|
2018
|
||||||||||||||||||
(Dollars in millions)
|
|
Average
Balance
|
|
Interest Income/
Expense
|
|
Average Yield/
Rate |
|
Average
Balance
|
|
Interest Income/
Expense
|
|
Average Yield/
Rate |
||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans:(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Credit card
|
|
$
|
111,126
|
|
|
$
|
8,734
|
|
|
15.72
|
%
|
|
$
|
108,693
|
|
|
$
|
8,235
|
|
|
15.15
|
%
|
Consumer banking
|
|
59,464
|
|
|
2,454
|
|
|
8.25
|
|
|
70,875
|
|
|
2,504
|
|
|
7.07
|
|
||||
Commercial banking(2)
|
|
72,762
|
|
|
1,697
|
|
|
4.67
|
|
|
66,590
|
|
|
1,427
|
|
|
4.29
|
|
||||
Other
|
|
31
|
|
|
(134
|
)
|
|
**
|
|
|
293
|
|
|
(43
|
)
|
|
(29.35
|
)
|
||||
Total loans, including loans held for sale
|
|
243,383
|
|
|
12,751
|
|
|
10.48
|
|
|
246,451
|
|
|
12,123
|
|
|
9.84
|
|
||||
Investment securities
|
|
83,027
|
|
|
1,284
|
|
|
3.09
|
|
|
74,731
|
|
|
991
|
|
|
2.65
|
|
||||
Cash equivalents and other interest-earning assets
|
|
11,503
|
|
|
133
|
|
|
2.31
|
|
|
10,668
|
|
|
119
|
|
|
2.23
|
|
||||
Total interest-earning assets
|
|
337,913
|
|
|
14,168
|
|
|
8.39
|
|
|
331,850
|
|
|
13,233
|
|
|
7.98
|
|
||||
Cash and due from banks
|
|
4,233
|
|
|
|
|
|
|
3,704
|
|
|
|
|
|
||||||||
Allowance for loan and lease losses
|
|
(7,269
|
)
|
|
|
|
|
|
(7,520
|
)
|
|
|
|
|
||||||||
Premises and equipment, net
|
|
4,273
|
|
|
|
|
|
|
4,142
|
|
|
|
|
|
||||||||
Other assets
|
|
31,596
|
|
|
|
|
|
|
30,812
|
|
|
|
|
|
||||||||
Total assets
|
|
$
|
370,746
|
|
|
|
|
|
|
$
|
362,988
|
|
|
|
|
|
||||||
Liabilities and stockholders’ equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest-bearing deposits
|
|
$
|
229,020
|
|
|
$
|
1,687
|
|
|
1.47
|
%
|
|
$
|
221,384
|
|
|
$
|
1,161
|
|
|
1.05
|
%
|
Securitized debt obligations
|
|
18,503
|
|
|
282
|
|
|
3.05
|
|
|
19,421
|
|
|
231
|
|
|
2.38
|
|
||||
Senior and subordinated notes
|
|
30,732
|
|
|
624
|
|
|
4.06
|
|
|
31,345
|
|
|
540
|
|
|
3.45
|
|
||||
Other borrowings and liabilities
|
|
3,497
|
|
|
38
|
|
|
2.20
|
|
|
5,483
|
|
|
32
|
|
|
1.17
|
|
||||
Total interest-bearing liabilities
|
|
281,752
|
|
|
2,631
|
|
|
1.87
|
|
|
277,633
|
|
|
1,964
|
|
|
1.41
|
|
||||
Non-interest-bearing deposits
|
|
23,508
|
|
|
|
|
|
|
25,656
|
|
|
|
|
|
||||||||
Other liabilities
|
|
11,836
|
|
|
|
|
|
|
10,268
|
|
|
|
|
|
||||||||
Total liabilities
|
|
317,096
|
|
|
|
|
|
|
313,557
|
|
|
|
|
|
||||||||
Stockholders’ equity
|
|
53,650
|
|
|
|
|
|
|
49,431
|
|
|
|
|
|
||||||||
Total liabilities and stockholders’ equity
|
|
$
|
370,746
|
|
|
|
|
|
|
$
|
362,988
|
|
|
|
|
|
||||||
Net interest income/spread
|
|
$
|
11,537
|
|
|
6.52
|
|
|
|
|
$
|
11,269
|
|
|
6.57
|
|
||||||
Impact of non-interest-bearing funding
|
|
0.31
|
|
|
|
|
|
|
0.22
|
|
||||||||||||
Net interest margin
|
|
6.83
|
%
|
|
|
|
|
|
6.79
|
%
|
(1)
|
Past due fees included in interest income totaled approximately $406 million and $801 million in the second quarter and first six months of 2019, respectively, and $387 million and $790 million in the second quarter and first six months of 2018, respectively.
|
(2)
|
Some of our commercial loans generate tax-exempt income. Accordingly, we present our Commercial Banking interest income and yields on a taxable- equivalent basis, calculated using the federal statutory rate of 21% and state taxes where applicable, with offsetting reductions to the Other category. Taxable-equivalent adjustments included in the interest income and yield computations for our commercial loans totaled approximately $20 million and $41 million in the second quarter and first six months of 2019, respectively, and $21 million and $41 million in the second quarter and first six months of 2018, respectively, with corresponding reductions to the Other category.
|
|
||
|
13
|
Capital One Financial Corporation (COF)
|
•
|
changes in the volume of our interest-earning assets and interest-bearing liabilities; or
|
•
|
changes in the interest rates related to these assets and liabilities.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||
|
|
2019 vs. 2018
|
|
2019 vs. 2018
|
||||||||||||||||||||
(Dollars in millions)
|
|
Total Variance
|
|
Volume
|
|
Rate
|
|
Total Variance
|
|
Volume
|
|
Rate
|
||||||||||||
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Credit card
|
|
$
|
277
|
|
|
$
|
111
|
|
|
$
|
166
|
|
|
$
|
499
|
|
|
$
|
187
|
|
|
$
|
312
|
|
Consumer banking
|
|
33
|
|
|
(125
|
)
|
|
158
|
|
|
(50
|
)
|
|
(403
|
)
|
|
353
|
|
||||||
Commercial banking(2)
|
|
120
|
|
|
68
|
|
|
52
|
|
|
270
|
|
|
138
|
|
|
132
|
|
||||||
Other(2)
|
|
(36
|
)
|
|
(4
|
)
|
|
(32
|
)
|
|
(91
|
)
|
|
51
|
|
|
(142
|
)
|
||||||
Total loans, including loans held for sale
|
|
394
|
|
|
50
|
|
|
344
|
|
|
628
|
|
|
(27
|
)
|
|
655
|
|
||||||
Investment securities
|
|
90
|
|
|
18
|
|
|
72
|
|
|
293
|
|
|
117
|
|
|
176
|
|
||||||
Cash equivalents and other interest-earning assets
|
|
(4
|
)
|
|
1
|
|
|
(5
|
)
|
|
14
|
|
|
10
|
|
|
4
|
|
||||||
Total interest income
|
|
480
|
|
|
69
|
|
|
411
|
|
|
935
|
|
|
100
|
|
|
835
|
|
||||||
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest-bearing deposits
|
|
248
|
|
|
21
|
|
|
227
|
|
|
526
|
|
|
41
|
|
|
485
|
|
||||||
Securitized debt obligations
|
|
15
|
|
|
(6
|
)
|
|
21
|
|
|
51
|
|
|
(11
|
)
|
|
62
|
|
||||||
Senior and subordinated notes
|
|
21
|
|
|
(15
|
)
|
|
36
|
|
|
84
|
|
|
(10
|
)
|
|
94
|
|
||||||
Other borrowings and liabilities
|
|
1
|
|
|
(4
|
)
|
|
5
|
|
|
6
|
|
|
(12
|
)
|
|
18
|
|
||||||
Total interest expense
|
|
285
|
|
|
(4
|
)
|
|
289
|
|
|
667
|
|
|
8
|
|
|
659
|
|
||||||
Net interest income
|
|
$
|
195
|
|
|
$
|
73
|
|
|
$
|
122
|
|
|
$
|
268
|
|
|
$
|
92
|
|
|
$
|
176
|
|
(1)
|
We calculate the change in interest income and interest expense separately for each item. The portion of interest income or interest expense attributable to both volume and rate is allocated proportionately when the calculation results in a positive value. When the portion of interest income or interest expense attributable to both volume and rate results in a negative value, the total amount is allocated to volume or rate, depending on which amount is positive.
|
(2)
|
Some of our commercial loans generate tax-exempt income. Accordingly, we present our Commercial Banking interest income and yields on a taxable- equivalent basis, calculated using the federal statutory rate of 21% and state taxes where applicable, with offsetting reductions to the Other category.
|
|
||
|
14
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(Dollars in millions)
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Interchange fees, net
|
|
$
|
820
|
|
|
$
|
723
|
|
|
$
|
1,578
|
|
|
$
|
1,366
|
|
Service charges and other customer-related fees
|
|
352
|
|
|
391
|
|
|
705
|
|
|
823
|
|
||||
Net securities gains (losses)
|
|
15
|
|
|
(1
|
)
|
|
39
|
|
|
7
|
|
||||
Other non-interest income:(1)
|
|
|
|
|
|
|
|
|
||||||||
Mortgage banking revenue
|
|
33
|
|
|
440
|
|
|
79
|
|
|
478
|
|
||||
Treasury and other investment income
|
|
47
|
|
|
38
|
|
|
103
|
|
|
46
|
|
||||
Other
|
|
111
|
|
|
50
|
|
|
166
|
|
|
112
|
|
||||
Total other non-interest income
|
|
191
|
|
|
528
|
|
|
348
|
|
|
636
|
|
||||
Total non-interest income
|
|
$
|
1,378
|
|
|
$
|
1,641
|
|
|
$
|
2,670
|
|
|
$
|
2,832
|
|
(1)
|
Includes gains on deferred compensation plan investments of $10 million and $38 million for the second quarter and first six months of 2019, respectively, and $6 million and $5 million for the second quarter and first six months of 2018, respectively. These amounts have corresponding offsets in salaries and associate benefits expense.
|
|
||
|
15
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(Dollars in millions)
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Salaries and associate benefits(1)
|
|
$
|
1,558
|
|
|
$
|
1,430
|
|
|
$
|
3,131
|
|
|
$
|
2,950
|
|
Occupancy and equipment
|
|
521
|
|
|
503
|
|
|
1,014
|
|
|
993
|
|
||||
Marketing
|
|
546
|
|
|
425
|
|
|
1,063
|
|
|
839
|
|
||||
Professional services
|
|
314
|
|
|
234
|
|
|
605
|
|
|
444
|
|
||||
Communications and data processing
|
|
329
|
|
|
317
|
|
|
632
|
|
|
623
|
|
||||
Amortization of intangibles
|
|
29
|
|
|
43
|
|
|
59
|
|
|
87
|
|
||||
Other non-interest expense:
|
|
|
|
|
|
|
|
|
||||||||
Bankcard, regulatory and other fee assessments
|
|
86
|
|
|
65
|
|
|
173
|
|
|
234
|
|
||||
Collections
|
|
96
|
|
|
104
|
|
|
191
|
|
|
212
|
|
||||
Fraud losses
|
|
97
|
|
|
89
|
|
|
200
|
|
|
186
|
|
||||
Other
|
|
203
|
|
|
214
|
|
|
382
|
|
|
429
|
|
||||
Total other non-interest expense
|
|
482
|
|
|
472
|
|
|
946
|
|
|
1,061
|
|
||||
Total non-interest expense
|
|
$
|
3,779
|
|
|
$
|
3,424
|
|
|
$
|
7,450
|
|
|
$
|
6,997
|
|
(1)
|
Includes expenses related to our deferred compensation plan of $10 million and $38 million for the second quarter and first six months of 2019, respectively, and $6 million and $5 million for the second quarter and first six months of 2018, respectively. These amounts have corresponding offsets in non-interest income.
|
|
||
|
16
|
Capital One Financial Corporation (COF)
|
CONSOLIDATED BALANCE SHEETS ANALYSIS
|
|
||
|
17
|
Capital One Financial Corporation (COF)
|
|
|
June 30, 2019
|
|
December 31, 2018
|
||||||||||||
(Dollars in millions)
|
|
Amortized
Cost
|
|
Fair
Value
|
|
Amortized
Cost
|
|
Fair
Value
|
||||||||
Investment securities available for sale:
|
|
|
|
|
|
|
|
|
||||||||
U.S. Treasury securities
|
|
$
|
4,226
|
|
|
$
|
4,219
|
|
|
$
|
6,146
|
|
|
$
|
6,144
|
|
RMBS:
|
|
|
|
|
|
|
|
|
||||||||
Agency
|
|
33,183
|
|
|
33,032
|
|
|
32,710
|
|
|
31,903
|
|
||||
Non-agency
|
|
1,362
|
|
|
1,675
|
|
|
1,440
|
|
|
1,742
|
|
||||
Total RMBS
|
|
34,545
|
|
|
34,707
|
|
|
34,150
|
|
|
33,645
|
|
||||
Agency CMBS
|
|
5,380
|
|
|
5,389
|
|
|
4,806
|
|
|
4,739
|
|
||||
Other securities(1)
|
|
1,343
|
|
|
1,343
|
|
|
1,626
|
|
|
1,622
|
|
||||
Total investment securities available for sale
|
|
$
|
45,494
|
|
|
$
|
45,658
|
|
|
$
|
46,728
|
|
|
$
|
46,150
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
(Dollars in millions)
|
|
Carrying
Value
|
|
Fair
Value
|
|
Carrying
Value
|
|
Fair
Value
|
||||||||
Investment securities held to maturity:
|
|
|
|
|
|
|
|
|
||||||||
Agency RMBS
|
|
$
|
31,635
|
|
|
$
|
32,582
|
|
|
$
|
33,061
|
|
|
$
|
32,977
|
|
Agency CMBS
|
|
3,840
|
|
|
3,959
|
|
|
3,710
|
|
|
3,642
|
|
||||
Total investment securities held to maturity
|
|
$
|
35,475
|
|
|
$
|
36,541
|
|
|
$
|
36,771
|
|
|
$
|
36,619
|
|
(1)
|
Includes primarily supranational bonds, foreign government bonds and other asset-backed securities.
|
|
|
June 30, 2019
|
|
December 31, 2018
|
||||||||||||||||||||
(Dollars in millions)
|
|
Loans
|
|
Allowance
|
|
Net Loans
|
|
Loans
|
|
Allowance
|
|
Net Loans
|
||||||||||||
Credit Card
|
|
$
|
112,141
|
|
|
$
|
5,342
|
|
|
$
|
106,799
|
|
|
$
|
116,361
|
|
|
$
|
5,535
|
|
|
$
|
110,826
|
|
Consumer Banking
|
|
60,327
|
|
|
1,055
|
|
|
59,272
|
|
|
59,205
|
|
|
1,048
|
|
|
58,157
|
|
||||||
Commercial Banking
|
|
71,992
|
|
|
736
|
|
|
71,256
|
|
|
70,333
|
|
|
637
|
|
|
69,696
|
|
||||||
Total
|
|
$
|
244,460
|
|
|
$
|
7,133
|
|
|
$
|
237,327
|
|
|
$
|
245,899
|
|
|
$
|
7,220
|
|
|
$
|
238,679
|
|
|
||
|
18
|
Capital One Financial Corporation (COF)
|
|
|
June 30, 2019
|
|
December 31, 2018
|
||||||||||
(Dollars in millions)
|
|
Amount
|
|
% of Total
|
|
Amount
|
|
% of Total
|
||||||
Deposits:
|
|
|
|
|
|
|
|
|
||||||
Consumer Banking
|
|
$
|
205,220
|
|
|
68
|
%
|
|
$
|
198,607
|
|
|
64
|
%
|
Commercial Banking
|
|
30,761
|
|
|
10
|
|
|
29,480
|
|
|
10
|
|
||
Other(1)
|
|
18,554
|
|
|
6
|
|
|
21,677
|
|
|
7
|
|
||
Total deposits
|
|
254,535
|
|
|
84
|
|
|
249,764
|
|
|
81
|
|
||
Securitized debt obligations
|
|
16,959
|
|
|
6
|
|
|
18,307
|
|
|
6
|
|
||
Other debt
|
|
32,274
|
|
|
10
|
|
|
40,598
|
|
|
13
|
|
||
Total funding sources
|
|
$
|
303,768
|
|
|
100
|
%
|
|
$
|
308,669
|
|
|
100
|
%
|
(1)
|
Includes brokered deposits of $17.8 billion and $21.2 billion as of June 30, 2019 and December 31, 2018, respectively.
|
OFF-BALANCE SHEET ARRANGEMENTS
|
BUSINESS SEGMENT FINANCIAL PERFORMANCE
|
|
||
|
19
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended June 30,
|
||||||||||||||||||||||||||
|
|
2019
|
|
2018
|
||||||||||||||||||||||||
|
|
Total Net
Revenue(1) |
|
Net Income
(Loss)(2)
|
|
Total Net
Revenue(1) |
|
Net Income
(Loss)(2)
|
||||||||||||||||||||
(Dollars in millions)
|
|
Amount
|
|
% of
Total |
|
Amount
|
|
% of
Total |
|
Amount
|
|
% of
Total |
|
Amount
|
|
% of
Total |
||||||||||||
Credit Card
|
|
$
|
4,569
|
|
|
64
|
%
|
|
$
|
938
|
|
|
58
|
%
|
|
$
|
4,280
|
|
|
59
|
%
|
|
$
|
923
|
|
|
48
|
%
|
Consumer Banking
|
|
1,875
|
|
|
26
|
|
|
543
|
|
|
33
|
|
|
1,784
|
|
|
25
|
|
|
539
|
|
|
28
|
|
||||
Commercial Banking(3)(4)
|
|
714
|
|
|
10
|
|
|
157
|
|
|
10
|
|
|
726
|
|
|
10
|
|
|
217
|
|
|
11
|
|
||||
Other(3)(4)
|
|
(34
|
)
|
|
—
|
|
|
(22
|
)
|
|
(1
|
)
|
|
402
|
|
|
6
|
|
|
238
|
|
|
13
|
|
||||
Total
|
|
$
|
7,124
|
|
|
100
|
%
|
|
$
|
1,616
|
|
|
100
|
%
|
|
$
|
7,192
|
|
|
100
|
%
|
|
$
|
1,917
|
|
|
100
|
%
|
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||||
|
|
2019
|
|
2018
|
||||||||||||||||||||||||
|
|
Total Net
Revenue(1) |
|
Net Income
(Loss)(2)
|
|
Total Net
Revenue(1) |
|
Net Income
(Loss)(2)
|
||||||||||||||||||||
(Dollars in millions)
|
|
Amount
|
|
% of
Total |
|
Amount
|
|
% of
Total |
|
Amount
|
|
% of
Total |
|
Amount
|
|
% of
Total |
||||||||||||
Credit Card
|
|
$
|
9,109
|
|
|
64
|
%
|
|
$
|
1,689
|
|
|
56
|
%
|
|
$
|
8,695
|
|
|
62
|
%
|
|
$
|
1,630
|
|
|
50
|
%
|
Consumer Banking
|
|
3,714
|
|
|
26
|
|
|
1,011
|
|
|
33
|
|
|
3,573
|
|
|
25
|
|
|
965
|
|
|
30
|
|
||||
Commercial Banking(3)(4)
|
|
1,390
|
|
|
10
|
|
|
303
|
|
|
10
|
|
|
1,419
|
|
|
10
|
|
|
450
|
|
|
14
|
|
||||
Other(3)(4)
|
|
(6
|
)
|
|
—
|
|
|
23
|
|
|
1
|
|
|
414
|
|
|
3
|
|
|
215
|
|
|
6
|
|
||||
Total
|
|
$
|
14,207
|
|
|
100
|
%
|
|
$
|
3,026
|
|
|
100
|
%
|
|
$
|
14,101
|
|
|
100
|
%
|
|
$
|
3,260
|
|
|
100
|
%
|
|
||
|
20
|
Capital One Financial Corporation (COF)
|
(1)
|
Total net revenue consists of net interest income and non-interest income.
|
(2)
|
Net income (loss) for our business segments and the Other category is based on income from continuing operations, net of tax.
|
(3)
|
Some of our commercial investments generate tax-exempt income, tax credits or other tax benefits. Accordingly, we present our Commercial Banking revenue and yields on a taxable-equivalent basis, calculated using the federal statutory tax rate of 21% and state taxes where applicable, with offsetting reductions to the Other category.
|
(4)
|
In the first quarter of 2019, we made a change in how revenue is measured in our Commercial Banking business by revising the allocation of tax benefits on certain tax-advantaged investments. As such, prior period results have been recast to conform with the current period presentation. The result of this measurement change reduced the previously reported total net revenue in our Commercial Banking business by $32 million and $62 million for the second quarter and first six months of 2018, with an offsetting increase in the Other category.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||
(Dollars in millions, except as noted)
|
|
2019
|
|
2018
|
|
Change
|
|
2019
|
|
2018
|
|
Change
|
||||||||||
Selected income statement data:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net interest income
|
|
$
|
3,531
|
|
|
$
|
3,396
|
|
|
4
|
%
|
|
$
|
7,121
|
|
|
$
|
6,954
|
|
|
2
|
%
|
Non-interest income
|
|
1,038
|
|
|
884
|
|
|
17
|
|
|
1,988
|
|
|
1,741
|
|
|
14
|
|
||||
Total net revenue(1)
|
|
4,569
|
|
|
4,280
|
|
|
7
|
|
|
9,109
|
|
|
8,695
|
|
|
5
|
|
||||
Provision for credit losses
|
|
1,095
|
|
|
1,171
|
|
|
(6
|
)
|
|
2,484
|
|
|
2,627
|
|
|
(5
|
)
|
||||
Non-interest expense
|
|
2,253
|
|
|
1,904
|
|
|
18
|
|
|
4,424
|
|
|
3,943
|
|
|
12
|
|
||||
Income from continuing operations before income taxes
|
|
1,221
|
|
|
1,205
|
|
|
1
|
|
|
2,201
|
|
|
2,125
|
|
|
4
|
|
||||
Income tax provision
|
|
283
|
|
|
282
|
|
|
—
|
|
|
512
|
|
|
495
|
|
|
3
|
|
||||
Income from continuing operations, net of tax
|
|
$
|
938
|
|
|
$
|
923
|
|
|
2
|
|
|
$
|
1,689
|
|
|
$
|
1,630
|
|
|
4
|
|
Selected performance metrics:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average loans held for investment(2)
|
|
$
|
110,798
|
|
|
$
|
107,893
|
|
|
3
|
|
|
$
|
111,125
|
|
|
$
|
108,693
|
|
|
2
|
|
Average yield on loans held for investment(3)
|
|
15.66
|
%
|
|
15.06
|
%
|
|
60
|
bps
|
|
15.72
|
%
|
|
15.15
|
%
|
|
57
|
bps
|
||||
Total net revenue margin(4)
|
|
16.50
|
|
|
15.87
|
|
|
63
|
|
|
16.39
|
|
|
16.00
|
|
|
39
|
|
||||
Net charge-offs
|
|
$
|
1,320
|
|
|
$
|
1,260
|
|
|
5
|
%
|
|
$
|
2,684
|
|
|
$
|
2,637
|
|
|
2
|
%
|
Net charge-off rate
|
|
4.76
|
%
|
|
4.67
|
%
|
|
9
|
bps
|
|
4.83
|
%
|
|
4.85
|
%
|
|
(2
|
)bps
|
||||
Purchase volume(5)
|
|
$
|
106,903
|
|
|
$
|
97,392
|
|
|
10
|
%
|
|
$
|
200,100
|
|
|
$
|
183,937
|
|
|
9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
(Dollars in millions, except as noted)
|
|
June 30, 2019
|
|
December 31, 2018
|
|
Change
|
|
|
|
|
|
|
||||||||||
Selected period-end data:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans held for investment(2)
|
|
$
|
112,141
|
|
|
$
|
116,361
|
|
|
(4
|
)%
|
|
|
|
|
|
|
|||||
30+ day performing delinquency rate
|
|
3.40
|
%
|
|
4.00
|
%
|
|
(60
|
)bps
|
|
|
|
|
|
|
|||||||
30+ day delinquency rate
|
|
3.42
|
|
|
4.01
|
|
|
(59
|
)
|
|
|
|
|
|
|
|||||||
Nonperforming loan rate(6)
|
|
0.02
|
|
|
0.02
|
|
|
—
|
|
|
|
|
|
|
|
|||||||
Allowance for loan and lease losses
|
|
$
|
5,342
|
|
|
$
|
5,535
|
|
|
(3
|
)%
|
|
|
|
|
|
|
|||||
Allowance coverage ratio
|
|
4.76
|
%
|
|
4.76
|
%
|
|
—
|
|
|
|
|
|
|
|
(1)
|
We recognize billed finance charges and fee income on open-ended loans in accordance with the contractual provisions of the credit arrangements and estimate the uncollectible amount on a quarterly basis. The estimated uncollectible amount of billed finance charges and fees is reflected as a reduction in
|
|
||
|
21
|
Capital One Financial Corporation (COF)
|
(2)
|
Period-end loans held for investment and average loans held for investment include billed finance charges and fees, net of the estimated uncollectible amount.
|
(3)
|
Average yield on loans held for investment is calculated by dividing annualized interest income for the period by average loans held for investment during the period. Interest income excludes various allocations including funds transfer pricing that assigns certain balance sheet assets, deposits and other liabilities and their related revenue and expenses attributable to each business segment.
|
(4)
|
Total net revenue margin is calculated by dividing annualized total net revenue for the period by average loans held for investment during the period. Interest income also includes interest income on loans held for sale.
|
(5)
|
Purchase volume consists of purchase transactions, net of returns, for the period, and excludes cash advance and balance transfer transactions.
|
(6)
|
Within our credit card loan portfolio, only certain loans in our international card businesses are classified as nonperforming. See “MD&A—Nonperforming Loans and Other Nonperforming Assets” for additional information.
|
•
|
Net Interest Income: Net interest income increased by $135 million to $3.5 billion in the second quarter of 2019 and increased by $167 million to $7.1 billion in the first six months of 2019 primarily driven by growth in our domestic credit card loan portfolio.
|
•
|
Non-Interest Income: Non-interest income increased by $154 million to $1.0 billion in the second quarter of 2019 and increased by $247 million to $2.0 billion in the first six months of 2019 primarily due to an increase in net interchange fees, driven by higher purchase volume and the impact of updated rewards cost estimates, as well as a gain on the sale of certain partnership receivables.
|
•
|
Provision for Credit Losses: The provision for credit losses decreased by $76 million to $1.1 billion in the second quarter of 2019 and decreased by $143 million to $2.5 billion in the first six months of 2019 primarily driven by an allowance release in our domestic card loan portfolio due to the strong economy, stable underlying credit performance and the impact of the sale of certain partnership receivables.
|
•
|
Non-Interest Expense: Non-interest expense increased by $349 million to $2.3 billion in the second quarter of 2019 and increased by $481 million to $4.4 billion in the first six months of 2019 primarily driven by increased marketing expenses and higher operating expenses including Walmart partnership and related expenses.
|
•
|
Loans Held for Investment:
|
◦
|
Period-end loans held for investment decreased by $4.2 billion to $112.1 billion as of June 30, 2019 from December 31, 2018 primarily due to expected seasonal paydowns and the sale of certain partnership receivables, partially offset by growth in our domestic credit card loan portfolio.
|
◦
|
Average loans held for investment increased by $2.9 billion to $110.8 billion in the second quarter of 2019 compared to the second quarter of 2018 and increased by $2.4 billion to $111.1 billion in the first six months of 2019 compared to the first six months of 2018 primarily due to growth in our domestic credit card loan portfolio.
|
•
|
Net Charge-Off and Delinquency Metrics: The net charge-off rate increased by 9 basis points to 4.76% in the second quarter of 2019 compared to the second quarter of 2018 primarily driven by higher net charge-offs in our domestic credit card loan portfolio. The net charge-off rate decreased by 2 basis points to 4.83% in the first six months of 2019 compared to the first six months of 2018 primarily driven by favorability realized from portfolio seasoning.
|
|
||
|
22
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||
(Dollars in millions, except as noted)
|
|
2019
|
|
2018
|
|
Change
|
|
2019
|
|
2018
|
|
Change
|
||||||||||
Selected income statement data:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net interest income
|
|
$
|
3,220
|
|
|
$
|
3,108
|
|
|
4
|
%
|
|
$
|
6,493
|
|
|
$
|
6,337
|
|
|
2
|
%
|
Non-interest income
|
|
971
|
|
|
818
|
|
|
19
|
|
|
1,844
|
|
|
1,592
|
|
|
16
|
|
||||
Total net revenue(1)
|
|
4,191
|
|
|
3,926
|
|
|
7
|
|
|
8,337
|
|
|
7,929
|
|
|
5
|
|
||||
Provision for credit losses
|
|
1,024
|
|
|
1,094
|
|
|
(6
|
)
|
|
2,315
|
|
|
2,474
|
|
|
(6
|
)
|
||||
Non-interest expense
|
|
2,034
|
|
|
1,683
|
|
|
21
|
|
|
3,983
|
|
|
3,515
|
|
|
13
|
|
||||
Income from continuing operations before income taxes
|
|
1,133
|
|
|
1,149
|
|
|
(1
|
)
|
|
2,039
|
|
|
1,940
|
|
|
5
|
|
||||
Income tax provision
|
|
264
|
|
|
268
|
|
|
(1
|
)
|
|
475
|
|
|
452
|
|
|
5
|
|
||||
Income from continuing operations, net of tax
|
|
$
|
869
|
|
|
$
|
881
|
|
|
(1
|
)
|
|
$
|
1,564
|
|
|
$
|
1,488
|
|
|
5
|
|
Selected performance metrics:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average loans held for investment(2)
|
|
$
|
101,930
|
|
|
$
|
98,895
|
|
|
3
|
|
|
$
|
102,296
|
|
|
$
|
99,668
|
|
|
3
|
|
Average yield on loans held for investment(3)
|
|
15.60
|
%
|
|
15.05
|
%
|
|
55
|
bps
|
|
15.65
|
%
|
|
15.07
|
%
|
|
58
|
bps
|
||||
Total net revenue margin(4)
|
|
16.45
|
|
|
15.88
|
|
|
57
|
|
|
16.30
|
|
|
15.91
|
|
|
39
|
|
||||
Net charge-offs
|
|
$
|
1,240
|
|
|
$
|
1,166
|
|
|
6
|
%
|
|
$
|
2,534
|
|
|
$
|
2,487
|
|
|
2
|
%
|
Net charge-off rate
|
|
4.86
|
%
|
|
4.72
|
%
|
|
14
|
bps
|
|
4.95
|
%
|
|
4.99
|
%
|
|
(4
|
)bps
|
||||
Purchase volume(5)
|
|
$
|
98,052
|
|
|
$
|
88,941
|
|
|
10
|
%
|
|
$
|
183,790
|
|
|
$
|
168,135
|
|
|
9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
(Dollars in millions, except as noted)
|
|
June 30, 2019
|
|
December 31, 2018
|
|
Change
|
|
|
|
|
|
|
||||||||||
Selected period-end data:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans held for investment(2)
|
|
$
|
102,959
|
|
|
$
|
107,350
|
|
|
(4
|
)%
|
|
|
|
|
|
|
|||||
30+ day delinquency rate
|
|
3.40
|
%
|
|
4.04
|
%
|
|
(64
|
)bps
|
|
|
|
|
|
|
|||||||
Allowance for loan and lease losses
|
|
$
|
4,925
|
|
|
$
|
5,144
|
|
|
(4
|
)
|
|
|
|
|
|
|
|||||
Allowance coverage ratio
|
|
4.78
|
%
|
|
4.79
|
%
|
|
(1
|
)bps
|
|
|
|
|
|
|
(1)
|
We recognize billed finance charges and fee income on open-ended loans in accordance with the contractual provisions of the credit arrangements and estimate the uncollectible amount on a quarterly basis. The estimated uncollectible amount of billed finance charges and fees is reflected as a reduction in revenue and is not included in our net charge-offs.
|
(2)
|
Period-end loans held for investment and average loans held for investment include billed finance charges and fees, net of the estimated uncollectible amount.
|
(3)
|
Average yield on loans held for investment is calculated by dividing annualized interest income for the period by average loans held for investment during the period. Interest income excludes various allocations including funds transfer pricing that assigns certain balance sheet assets, deposits and other liabilities and their related revenue and expenses attributable to each business segment.
|
(4)
|
Total net revenue margin is calculated by dividing annualized total net revenue for the period by average loans held for investment during the period.
|
(5)
|
Purchase volume consists of purchase transactions, net of returns, for the period, and excludes cash advance and balance transfer transactions.
|
•
|
higher non-interest income due to an increase in net interchange fees, driven by higher purchase volume and the impact of updated rewards cost estimates, as well as a gain on the sale of certain partnership receivables;
|
•
|
lower provision for credit losses due to the strong economy, stable underlying credit performance and the impact of the sale of certain partnership receivables; and
|
•
|
higher net interest income due to portfolio growth.
|
|
||
|
23
|
Capital One Financial Corporation (COF)
|
|
||
|
24
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||
(Dollars in millions, except as noted)
|
|
2019
|
|
2018
|
|
Change
|
|
2019
|
|
2018
|
|
Change
|
||||||||||
Selected income statement data:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net interest income
|
|
$
|
1,709
|
|
|
$
|
1,609
|
|
|
6
|
%
|
|
$
|
3,388
|
|
|
$
|
3,224
|
|
|
5
|
%
|
Non-interest income
|
|
166
|
|
|
175
|
|
|
(5
|
)
|
|
326
|
|
|
349
|
|
|
(7
|
)
|
||||
Total net revenue
|
|
1,875
|
|
|
1,784
|
|
|
5
|
|
|
3,714
|
|
|
3,573
|
|
|
4
|
|
||||
Provision for credit losses
|
|
165
|
|
|
118
|
|
|
40
|
|
|
400
|
|
|
351
|
|
|
14
|
|
||||
Non-interest expense
|
|
1,002
|
|
|
963
|
|
|
4
|
|
|
1,996
|
|
|
1,963
|
|
|
2
|
|
||||
Income from continuing operations before income taxes
|
|
708
|
|
|
703
|
|
|
1
|
|
|
1,318
|
|
|
1,259
|
|
|
5
|
|
||||
Income tax provision
|
|
165
|
|
|
164
|
|
|
1
|
|
|
307
|
|
|
294
|
|
|
4
|
|
||||
Income from continuing operations, net of tax
|
|
$
|
543
|
|
|
$
|
539
|
|
|
1
|
|
|
$
|
1,011
|
|
|
$
|
965
|
|
|
5
|
|
Selected performance metrics:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average loans held for investment:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Auto
|
|
$
|
57,070
|
|
|
$
|
55,298
|
|
|
3
|
|
|
$
|
56,654
|
|
|
$
|
54,824
|
|
|
3
|
|
Home loan(1)
|
|
—
|
|
|
8,098
|
|
|
**
|
|
|
—
|
|
|
12,635
|
|
|
**
|
|
||||
Retail banking
|
|
2,788
|
|
|
3,084
|
|
|
(10
|
)
|
|
2,809
|
|
|
3,256
|
|
|
(14
|
)
|
||||
Total consumer banking
|
|
$
|
59,858
|
|
|
$
|
66,480
|
|
|
(10
|
)
|
|
$
|
59,463
|
|
|
$
|
70,715
|
|
|
(16
|
)
|
Average yield on loans held for investment(2)
|
|
8.36
|
%
|
|
7.32
|
%
|
|
104
|
bps
|
|
8.25
|
%
|
|
7.08
|
%
|
|
117
|
bps
|
||||
Average deposits
|
|
$
|
204,164
|
|
|
$
|
193,278
|
|
|
6
|
%
|
|
$
|
202,627
|
|
|
$
|
190,547
|
|
|
6
|
%
|
Average deposits interest rate
|
|
1.26
|
%
|
|
0.88
|
%
|
|
38
|
bps
|
|
1.22
|
%
|
|
0.84
|
%
|
|
38
|
bps
|
||||
Net charge-offs
|
|
$
|
172
|
|
|
$
|
198
|
|
|
(13
|
)%
|
|
$
|
393
|
|
|
$
|
421
|
|
|
(7
|
)%
|
Net charge-off rate
|
|
1.15
|
%
|
|
1.19
|
%
|
|
(4
|
)bps
|
|
1.32
|
%
|
|
1.19
|
%
|
|
13
|
bps
|
||||
Auto loan originations
|
|
$
|
7,327
|
|
|
$
|
6,994
|
|
|
5
|
%
|
|
$
|
13,549
|
|
|
$
|
13,701
|
|
|
(1
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
(Dollars in millions, except as noted)
|
|
June 30, 2019
|
|
December 31, 2018
|
|
Change
|
|
|
|
|
|
|
||||||||||
Selected period-end data:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans held for investment:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Auto
|
|
$
|
57,556
|
|
|
$
|
56,341
|
|
|
2
|
%
|
|
|
|
|
|
|
|||||
Retail banking
|
|
2,771
|
|
|
2,864
|
|
|
(3
|
)
|
|
|
|
|
|
|
|||||||
Total consumer banking
|
|
$
|
60,327
|
|
|
$
|
59,205
|
|
|
2
|
|
|
|
|
|
|
|
|||||
30+ day performing delinquency rate
|
|
5.87
|
%
|
|
6.67
|
%
|
|
(80
|
)bps
|
|
|
|
|
|
|
|||||||
30+ day delinquency rate
|
|
6.41
|
|
|
7.36
|
|
|
(95
|
)
|
|
|
|
|
|
|
|||||||
Nonperforming loan rate
|
|
0.66
|
|
|
0.81
|
|
|
(15
|
)
|
|
|
|
|
|
|
|||||||
Nonperforming asset rate(3)
|
|
0.75
|
|
|
0.90
|
|
|
(15
|
)
|
|
|
|
|
|
|
|||||||
Allowance for loan and lease losses
|
|
$
|
1,055
|
|
|
$
|
1,048
|
|
|
1
|
%
|
|
|
|
|
|
|
|||||
Allowance coverage ratio
|
|
1.75
|
%
|
|
1.77
|
%
|
|
(2
|
)bps
|
|
|
|
|
|
|
|||||||
Deposits
|
|
$
|
205,220
|
|
|
$
|
198,607
|
|
|
3
|
%
|
|
|
|
|
|
|
(1)
|
In 2018, we sold all of our consumer home loan portfolio and the related servicing. The impact of this sale is reflected in the Other category.
|
(2)
|
Average yield on loans held for investment is calculated by dividing annualized interest income for the period by average loans held for investment during the period. Interest income excludes various allocations including funds transfer pricing that assigns certain balance sheet assets, deposits and other liabilities and their related revenue and expenses attributable to each business segment.
|
(3)
|
Nonperforming assets primarily consist of nonperforming loans and repossessed assets. The total nonperforming asset rate is calculated based on total nonperforming assets divided by the combined period-end total loans held for investment and repossessed assets.
|
**
|
Not meaningful.
|
|
||
|
25
|
Capital One Financial Corporation (COF)
|
•
|
Net Interest Income: Net interest income increased by $100 million to $1.7 billion in the second quarter of 2019 and increased by $164 million to $3.4 billion in the first six months of 2019 primarily driven by higher deposit volumes and margins in our Retail Banking business as well as growth in our auto loan portfolio, partially offset by the reduction in net interest income from the sale of our consumer home loan portfolio.
|
•
|
Non-Interest Income: Non-interest income was substantially flat at $166 million in the second quarter of 2019 and decreased by $23 million to $326 million in the first six months of 2019 primarily driven by the impact of the sale of our online retail brokerage business in the fourth quarter of 2018.
|
•
|
Provision for Credit Losses: The provision for credit losses increased by $47 million to $165 million in the second quarter of 2019 and increased by $49 million to $400 million in the first six months of 2019 primarily driven by the allowance release in 2018 largely due to improvements in credit trends in our auto loan portfolio.
|
•
|
Non-Interest Expense: Non-interest expense increased by $39 million to $1.0 billion in the second quarter of 2019 and increased by $33 million to $2.0 billion in the first six months of 2019 primarily driven by higher operating expenses due to growth in our auto loan portfolio and increased marketing expense associated with our national banking strategy, partially offset by lower operating expense due to the sale of our consumer home loan portfolio.
|
•
|
Loans Held for Investment: Period-end loans held for investment increased by $1.1 billion to $60.3 billion as of June 30, 2019 compared to December 31, 2018 due to growth in our auto loan portfolio. Average loans held for investment decreased by $6.6 billion to $59.9 billion in the second quarter of 2019 compared to the second quarter of 2018 and decreased by $11.3 billion to $59.5 billion in the first six months of 2019 compared to the first six months of 2018 primarily driven by the sale of our consumer home loan portfolio, partially offset by growth in our auto loan portfolio.
|
•
|
Deposits: Period-end deposits increased by $6.6 billion to $205.2 billion as of June 30, 2019 from December 31, 2018 driven by strong growth in our deposit products as a result of our national banking strategy.
|
•
|
Net Charge-Off and Delinquency Metrics: The net charge-off rate decreased by 4 basis points to 1.15% in the second quarter of 2019 compared to the second quarter of 2018 primarily driven by lower net charge-offs in our auto loan portfolio, partially offset by the lower loan balances due to the sale of our consumer home loan portfolio.
|
|
||
|
26
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||
(Dollars in millions, except as noted)
|
|
2019
|
|
2018
|
|
Change
|
|
2019
|
|
2018
|
|
Change
|
||||||||||
Selected income statement data:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net interest income
|
|
$
|
514
|
|
|
$
|
517
|
|
|
(1
|
)%
|
|
$
|
1,003
|
|
|
$
|
1,023
|
|
|
(2
|
)%
|
Non-interest income
|
|
200
|
|
|
209
|
|
|
(4
|
)
|
|
387
|
|
|
396
|
|
|
(2
|
)
|
||||
Total net revenue (1)(2)
|
|
714
|
|
|
726
|
|
|
(2
|
)
|
|
1,390
|
|
|
1,419
|
|
|
(2
|
)
|
||||
Provision for credit losses(3)
|
|
82
|
|
|
34
|
|
|
141
|
|
|
151
|
|
|
20
|
|
|
**
|
|
||||
Non-interest expense
|
|
427
|
|
|
409
|
|
|
4
|
|
|
844
|
|
|
812
|
|
|
4
|
|
||||
Income from continuing operations before income taxes
|
|
205
|
|
|
283
|
|
|
(28
|
)
|
|
395
|
|
|
587
|
|
|
(33
|
)
|
||||
Income tax provision
|
|
48
|
|
|
66
|
|
|
(27
|
)
|
|
92
|
|
|
137
|
|
|
(33
|
)
|
||||
Income from continuing operations, net of tax
|
|
$
|
157
|
|
|
$
|
217
|
|
|
(28
|
)
|
|
$
|
303
|
|
|
$
|
450
|
|
|
(33
|
)
|
Selected performance metrics:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average loans held for investment:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial and multifamily real estate
|
|
$
|
29,514
|
|
|
$
|
27,302
|
|
|
8
|
|
|
$
|
29,276
|
|
|
$
|
26,924
|
|
|
9
|
|
Commercial and industrial
|
|
42,476
|
|
|
38,686
|
|
|
10
|
|
|
42,304
|
|
|
38,467
|
|
|
10
|
|
||||
Total commercial lending
|
|
71,990
|
|
|
65,988
|
|
|
9
|
|
|
71,580
|
|
|
65,391
|
|
|
9
|
|
||||
Small-ticket commercial real estate
|
|
7
|
|
|
376
|
|
|
(98
|
)
|
|
139
|
|
|
385
|
|
|
(64
|
)
|
||||
Total commercial banking
|
|
$
|
71,997
|
|
|
$
|
66,364
|
|
|
8
|
|
|
$
|
71,719
|
|
|
$
|
65,776
|
|
|
9
|
|
Average yield on loans held for investment(1)(4)
|
|
4.75
|
%
|
|
4.43
|
%
|
|
32
|
bps
|
|
4.68
|
%
|
|
4.30
|
%
|
|
38
|
bps
|
||||
Average deposits
|
|
$
|
31,364
|
|
|
$
|
32,951
|
|
|
(5
|
)%
|
|
$
|
31,092
|
|
|
$
|
33,501
|
|
|
(7
|
)%
|
Average deposits interest rate
|
|
1.28
|
%
|
|
0.65
|
%
|
|
63
|
bps
|
|
1.19
|
%
|
|
0.59
|
%
|
|
60
|
bps
|
||||
Net charge-offs (recovery)
|
|
$
|
16
|
|
|
$
|
(7
|
)
|
|
**
|
|
|
$
|
30
|
|
|
$
|
12
|
|
|
150
|
%
|
Net charge-off (recovery) rate
|
|
0.09
|
%
|
|
(0.04
|
)%
|
|
13
|
bps
|
|
0.08
|
%
|
|
0.04
|
%
|
|
4
|
bps
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
(Dollars in millions, except as noted)
|
|
June 30, 2019
|
|
December 31, 2018
|
|
Change
|
|
|
|
|
|
|
||||||||||
Selected period-end data:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans held for investment:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial and multifamily real estate
|
|
$
|
29,861
|
|
|
$
|
28,899
|
|
|
3
|
%
|
|
|
|
|
|
|
|||||
Commercial and industrial
|
|
42,125
|
|
|
41,091
|
|
|
3
|
|
|
|
|
|
|
|
|||||||
Total commercial lending
|
|
71,986
|
|
|
69,990
|
|
|
3
|
|
|
|
|
|
|
|
|||||||
Small-ticket commercial real estate
|
|
6
|
|
|
343
|
|
|
(98
|
)
|
|
|
|
|
|
|
|||||||
Total commercial banking
|
|
$
|
71,992
|
|
|
$
|
70,333
|
|
|
2
|
|
|
|
|
|
|
|
|||||
Nonperforming loan rate
|
|
0.50
|
%
|
|
0.44
|
%
|
|
6
|
bps
|
|
|
|
|
|
|
|||||||
Nonperforming asset rate(5)
|
|
0.50
|
|
|
0.45
|
|
|
5
|
|
|
|
|
|
|
|
|||||||
Allowance for loan and lease losses(3)
|
|
$
|
736
|
|
|
$
|
637
|
|
|
16
|
%
|
|
|
|
|
|
|
|||||
Allowance coverage ratio
|
|
1.02
|
%
|
|
0.91
|
%
|
|
11
|
bps
|
|
|
|
|
|
|
|||||||
Deposits
|
|
$
|
30,761
|
|
|
$
|
29,480
|
|
|
4
|
%
|
|
|
|
|
|
|
|||||
Loans serviced for others
|
|
35,609
|
|
|
32,588
|
|
|
9
|
|
|
|
|
|
|
|
(1)
|
Some of our commercial investments generate tax-exempt income, tax credits or other tax benefits. Accordingly, we present our Commercial Banking revenue and yields on a taxable-equivalent basis, calculated using the federal statutory tax rate of 21% and state taxes where applicable, with offsetting reductions to the Other category.
|
(2)
|
In the first quarter of 2019, we made a change in how revenue is measured in our Commercial Banking business by revising the allocation of tax benefits on certain tax-advantaged investments. As such, prior period results have been recast to conform with the current period presentation. The result of this measurement change reduced the previously reported total net revenue in our Commercial Banking business by $32 million and $62 million for the second quarter and first six months of 2018, with an offsetting increase in the Other category.
|
|
||
|
27
|
Capital One Financial Corporation (COF)
|
(3)
|
The provision for losses on unfunded lending commitments is included in the provision for credit losses in our consolidated statements of income and the related reserve for unfunded lending commitments is included in other liabilities on our consolidated balance sheets. Our reserve for unfunded lending commitments totaled $140 million and $118 million as of June 30, 2019 and December 31, 2018, respectively.
|
(4)
|
Average yield on loans held for investment is calculated by dividing annualized interest income for the period by average loans held for investment during the period. Interest income excludes various allocations including funds transfer pricing that assigns certain balance sheet assets, deposits and other liabilities and their related revenue and expenses attributable to each business segment.
|
(5)
|
Nonperforming assets consist of nonperforming loans, real estate owned (“REO”) and other foreclosed assets. The total nonperforming asset rate is calculated based on total nonperforming assets divided by the combined period-end total loans held for investment, REO and other foreclosed assets.
|
**
|
Not meaningful.
|
•
|
Net Interest Income: Net interest income was substantially flat at $514 million in the second quarter of 2019 and decreased by $20 million to $1.0 billion in the first six months of 2019 primarily driven by lower average deposit balances, higher rates paid and lower loan margins, partially offset by growth across our commercial loan portfolios.
|
•
|
Non-Interest Income: Non-interest income remained substantially flat at $200 million in the second quarter of 2019 and $387 million in the first six months of 2019.
|
•
|
Provision for Credit Losses: Provision for credit losses increased by $48 million to $82 million in the second quarter of 2019 and increased by $131 million to $151 million in the first six months of 2019 primarily driven by an allowance build.
|
•
|
Non-Interest Expense: Non-interest expense increased by $18 million to $427 million in the second quarter of 2019 and increased by $32 million to $844 million in the first six months of 2019 primarily driven by higher operating expenses associated with continued investments in technology and other business initiatives.
|
•
|
Loans Held for Investment: Period-end loans held for investment increased by $1.7 billion to $72.0 billion as of June 30, 2019 from December 31, 2018, and average loans held for investment increased by $5.6 billion to $72.0 billion in the second quarter of 2019 compared to the second quarter of 2018 and increased by $5.9 billion to $71.7 billion in the first six months of 2019 compared to the first six months of 2018 primarily driven by growth across our commercial loan portfolios.
|
•
|
Deposits: Period-end deposits increased by $1.3 billion to $30.8 billion as of June 30, 2019, from December 31, 2018 primarily driven by new business growth.
|
•
|
Net Charge-Off and Nonperforming Metrics: The net charge-off rate increased by 13 basis points to 0.09% in the second quarter of 2019 and increased by 4 basis points to 0.08% in the first six months of 2019.
|
•
|
unallocated corporate revenue and expenses that do not directly support the operations of the business segments or for which the business segments are not considered financially accountable in evaluating their performance, such as certain restructuring charges;
|
•
|
offsets related to certain line-item reclassifications;
|
•
|
residual tax expense or benefit to arrive at the consolidated effective tax rate that is not assessed to our primary business segments; and
|
•
|
foreign exchange-rate fluctuations on foreign currency-denominated balances.
|
|
||
|
28
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||
(Dollars in millions)
|
|
2019
|
|
2018
|
|
Change
|
|
2019
|
|
2018
|
|
Change
|
||||||||||
Selected income statement data:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net interest income (loss)
|
|
$
|
(8
|
)
|
|
$
|
29
|
|
|
**
|
|
|
$
|
25
|
|
|
$
|
68
|
|
|
(63
|
)%
|
Non-interest income (loss)
|
|
(26
|
)
|
|
373
|
|
|
**
|
|
|
(31
|
)
|
|
346
|
|
|
**
|
|
||||
Total net revenue (loss) (1)(2)
|
|
(34
|
)
|
|
402
|
|
|
**
|
|
|
(6
|
)
|
|
414
|
|
|
**
|
|
||||
Benefit for credit losses
|
|
—
|
|
|
(47
|
)
|
|
**
|
|
|
—
|
|
|
(48
|
)
|
|
**
|
|
||||
Non-interest expense
|
|
97
|
|
|
148
|
|
|
(34
|
)%
|
|
186
|
|
|
279
|
|
|
(33
|
)
|
||||
Income (loss) from continuing operations before income taxes
|
|
(131
|
)
|
|
301
|
|
|
**
|
|
|
(192
|
)
|
|
183
|
|
|
**
|
|
||||
Income tax provision (benefit)
|
|
(109
|
)
|
|
63
|
|
|
**
|
|
|
(215
|
)
|
|
(32
|
)
|
|
**
|
|
||||
Income (loss) from continuing operations, net of tax
|
|
$
|
(22
|
)
|
|
$
|
238
|
|
|
**
|
|
|
$
|
23
|
|
|
$
|
215
|
|
|
(89
|
)
|
(1)
|
Some of our commercial investments generate tax-exempt income, tax credits or other tax benefits. Accordingly, we present our Commercial Banking revenue and yields on a taxable-equivalent basis, calculated using the federal statutory tax rate of 21% and state taxes where applicable, with offsetting reductions to the Other category.
|
(2)
|
In the first quarter of 2019, we made a change in how revenue is measured in our Commercial Banking business by revising the allocation of tax benefits on certain tax-advantaged investments. As such, prior period results have been recast to conform with the current period presentation. The result of this measurement change reduced the previously reported total net revenue in our Commercial Banking business by $32 million and $62 million for the second quarter and first six months of 2018, with an offsetting increase in the Other category.
|
**
|
Not meaningful.
|
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
|
•
|
Loan loss reserves
|
•
|
Asset impairment
|
•
|
Fair value of financial instruments
|
•
|
Customer rewards reserve
|
|
||
|
29
|
Capital One Financial Corporation (COF)
|
ACCOUNTING CHANGES AND DEVELOPMENTS
|
CAPITAL MANAGEMENT
|
|
||
|
30
|
Capital One Financial Corporation (COF)
|
|
|
June 30, 2019
|
|
December 31, 2018
|
||||||||||||||
|
|
Capital
Ratio |
|
Minimum
Capital Adequacy |
|
Well-
Capitalized |
|
Capital
Ratio |
|
Minimum
Capital Adequacy |
|
Well-
Capitalized |
||||||
Capital One Financial Corp:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Common equity Tier 1 capital(3)
|
|
12.3
|
%
|
|
4.5
|
%
|
|
N/A
|
|
|
11.2
|
%
|
|
4.5
|
%
|
|
N/A
|
|
Tier 1 capital(4)
|
|
13.8
|
|
|
6.0
|
|
|
6.0
|
%
|
|
12.7
|
|
|
6.0
|
|
|
6.0
|
%
|
Total capital(5)
|
|
16.2
|
|
|
8.0
|
|
|
10.0
|
|
|
15.1
|
|
|
8.0
|
|
|
10.0
|
|
Tier 1 leverage(6)
|
|
11.4
|
|
|
4.0
|
|
|
N/A
|
|
|
10.7
|
|
|
4.0
|
|
|
N/A
|
|
Supplementary leverage(7)
|
|
9.7
|
|
|
3.0
|
|
|
N/A
|
|
|
9.0
|
|
|
3.0
|
|
|
N/A
|
|
COBNA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Common equity Tier 1 capital(3)
|
|
15.5
|
|
|
4.5
|
|
|
6.5
|
|
|
15.3
|
|
|
4.5
|
|
|
6.5
|
|
Tier 1 capital(4)
|
|
15.5
|
|
|
6.0
|
|
|
8.0
|
|
|
15.3
|
|
|
6.0
|
|
|
8.0
|
|
Total capital(5)
|
|
17.6
|
|
|
8.0
|
|
|
10.0
|
|
|
17.6
|
|
|
8.0
|
|
|
10.0
|
|
Tier 1 leverage(6)
|
|
14.0
|
|
|
4.0
|
|
|
5.0
|
|
|
14.0
|
|
|
4.0
|
|
|
5.0
|
|
Supplementary leverage(7)
|
|
11.4
|
|
|
3.0
|
|
|
N/A
|
|
|
11.5
|
|
|
3.0
|
|
|
N/A
|
|
CONA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Common equity Tier 1 capital(3)
|
|
13.9
|
|
|
4.5
|
|
|
6.5
|
|
|
13.0
|
|
|
4.5
|
|
|
6.5
|
|
Tier 1 capital(4)
|
|
13.9
|
|
|
6.0
|
|
|
8.0
|
|
|
13.0
|
|
|
6.0
|
|
|
8.0
|
|
Total capital(5)
|
|
15.0
|
|
|
8.0
|
|
|
10.0
|
|
|
14.2
|
|
|
8.0
|
|
|
10.0
|
|
Tier 1 leverage(6)
|
|
9.4
|
|
|
4.0
|
|
|
5.0
|
|
|
9.1
|
|
|
4.0
|
|
|
5.0
|
|
Supplementary leverage(7)
|
|
8.4
|
|
|
3.0
|
|
|
N/A
|
|
|
8.0
|
|
|
3.0
|
|
|
N/A
|
|
(1)
|
Capital requirements that are not applicable are denoted by “N/A.”
|
(2)
|
Ratios as of June 30, 2019 are preliminary. As we continue to validate our data, the calculations are subject to change until we file our June 30, 2019 Form FR Y-9C—Consolidated Financial Statements for Holding Companies and Call Reports.
|
(3)
|
Common equity Tier 1 capital ratio is a regulatory capital measure calculated based on common equity Tier 1 capital divided by risk-weighted assets.
|
(4)
|
Tier 1 capital ratio is a regulatory capital measure calculated based on Tier 1 capital divided by risk-weighted assets.
|
(5)
|
Total capital ratio is a regulatory capital measure calculated based on total capital divided by risk-weighted assets.
|
(6)
|
Tier 1 leverage ratio is a regulatory capital measure calculated based on Tier 1 capital divided by adjusted average assets.
|
(7)
|
Supplementary leverage ratio is a regulatory capital measure calculated based on Tier 1 capital divided by total leverage exposure.
|
|
||
|
31
|
Capital One Financial Corporation (COF)
|
(Dollars in millions)
|
|
June 30, 2019
|
|
December 31, 2018
|
||||
Regulatory Capital Under Basel III Standardized Approach
|
|
|
|
|
||||
Common equity excluding AOCI
|
|
$
|
51,236
|
|
|
$
|
48,570
|
|
Adjustments:
|
|
|
|
|
||||
AOCI(1)
|
|
170
|
|
|
(1,263
|
)
|
||
Goodwill, net of related deferred tax liabilities
|
|
(14,365
|
)
|
|
(14,373
|
)
|
||
Intangible assets, net of related deferred tax liabilities
|
|
(194
|
)
|
|
(254
|
)
|
||
Other
|
|
(401
|
)
|
|
391
|
|
||
Common equity Tier 1 capital
|
|
36,446
|
|
|
33,071
|
|
||
Tier 1 capital instruments
|
|
4,360
|
|
|
4,360
|
|
||
Tier 1 capital
|
|
40,806
|
|
|
37,431
|
|
||
Tier 2 capital instruments
|
|
3,379
|
|
|
3,483
|
|
||
Qualifying allowance for loan and lease losses
|
|
3,734
|
|
|
3,731
|
|
||
Tier 2 capital
|
|
7,113
|
|
|
7,214
|
|
||
Total capital
|
|
$
|
47,919
|
|
|
$
|
44,645
|
|
|
|
|
|
|
||||
Regulatory Capital Metrics
|
|
|
|
|
||||
Risk-weighted assets
|
|
$
|
295,255
|
|
|
$
|
294,950
|
|
Adjusted average assets
|
|
356,518
|
|
|
350,606
|
|
||
Total leverage exposure
|
|
421,139
|
|
|
414,701
|
|
(1)
|
Amounts presented are net of tax.
|
|
||
|
32
|
Capital One Financial Corporation (COF)
|
Series
|
|
Description
|
|
Issuance Date
|
|
Per Annum Dividend Rate
|
|
Dividend Frequency
|
|
2019
|
||
|
Q2
|
|
Q1
|
|||||||||
Series B
|
|
6.00%
Non-Cumulative |
|
August 20, 2012
|
|
6.00%
|
|
Quarterly
|
|
$15.00
|
|
$15.00
|
Series C
|
|
6.25%
Non-Cumulative |
|
June 12, 2014
|
|
6.25
|
|
Quarterly
|
|
15.63
|
|
15.63
|
Series D
|
|
6.70%
Non-Cumulative |
|
October 31, 2014
|
|
6.70
|
|
Quarterly
|
|
16.75
|
|
16.75
|
Series E
|
|
Fixed-to-Floating Rate
Non-Cumulative |
|
May 14, 2015
|
|
5.55% through 5/31/2020;
3-mo. LIBOR+ 380 bps thereafter |
|
Semi-Annually through 5/31/2020; Quarterly thereafter
|
|
27.75
|
|
—
|
Series F
|
|
6.20%
Non-Cumulative |
|
August 24, 2015
|
|
6.20
|
|
Quarterly
|
|
15.50
|
|
15.50
|
Series G
|
|
5.20%
Non-Cumulative |
|
July 29, 2016
|
|
5.20
|
|
Quarterly
|
|
13.00
|
|
13.00
|
Series H
|
|
6.00%
Non-Cumulative |
|
November 29, 2016
|
|
6.00
|
|
Quarterly
|
|
15.00
|
|
15.00
|
|
||
|
33
|
Capital One Financial Corporation (COF)
|
RISK MANAGEMENT
|
•
|
Governance and Accountability
|
•
|
Strategy and Risk Alignment
|
•
|
Identification
|
•
|
Assessment, Measurement and Response
|
•
|
Monitoring and Testing
|
•
|
Aggregation, Reporting and Escalation
|
•
|
Capital and Liquidity Management (including Stress Testing)
|
•
|
Risk Data and Enabling Technology
|
•
|
Culture and Talent Management
|
CREDIT RISK PROFILE
|
|
||
|
34
|
Capital One Financial Corporation (COF)
|
|
|
June 30, 2019
|
|
December 31, 2018
|
||||||||||
(Dollars in millions)
|
|
Loans
|
|
% of Total
|
|
Loans
|
|
% of Total
|
||||||
Credit Card:
|
|
|
|
|
|
|
|
|
||||||
Domestic credit card
|
|
$
|
102,959
|
|
|
42.1
|
%
|
|
$
|
107,350
|
|
|
43.6
|
%
|
International card businesses
|
|
9,182
|
|
|
3.8
|
|
|
9,011
|
|
|
3.7
|
|
||
Total credit card
|
|
112,141
|
|
|
45.9
|
|
|
116,361
|
|
|
47.3
|
|
||
Consumer Banking:
|
|
|
|
|
|
|
|
|
||||||
Auto
|
|
57,556
|
|
|
23.6
|
|
|
56,341
|
|
|
22.9
|
|
||
Retail banking
|
|
2,771
|
|
|
1.1
|
|
|
2,864
|
|
|
1.2
|
|
||
Total consumer banking
|
|
60,327
|
|
|
24.7
|
|
|
59,205
|
|
|
24.1
|
|
||
Commercial Banking:
|
|
|
|
|
|
|
|
|
||||||
Commercial and multifamily real estate
|
|
29,861
|
|
|
12.2
|
|
|
28,899
|
|
|
11.8
|
|
||
Commercial and industrial
|
|
42,125
|
|
|
17.2
|
|
|
41,091
|
|
|
16.7
|
|
||
Total commercial lending
|
|
71,986
|
|
|
29.4
|
|
|
69,990
|
|
|
28.5
|
|
||
Small-ticket commercial real estate
|
|
6
|
|
|
—
|
|
|
343
|
|
|
0.1
|
|
||
Total commercial banking
|
|
71,992
|
|
|
29.4
|
|
|
70,333
|
|
|
28.6
|
|
||
Total loans held for investment
|
|
$
|
244,460
|
|
|
100.0
|
%
|
|
$
|
245,899
|
|
|
100.0
|
%
|
|
||
|
35
|
Capital One Financial Corporation (COF)
|
(Percentage of portfolio)
|
|
June 30,
2019 |
|
December 31,
2018 |
||
Real estate
|
|
39
|
%
|
|
40
|
%
|
Finance
|
|
16
|
|
|
16
|
|
Healthcare
|
|
11
|
|
|
12
|
|
Business services
|
|
6
|
|
|
5
|
|
Oil and gas
|
|
5
|
|
|
5
|
|
Public administration
|
|
4
|
|
|
4
|
|
Educational services
|
|
4
|
|
|
4
|
|
Retail trade
|
|
3
|
|
|
3
|
|
Construction and land
|
|
3
|
|
|
2
|
|
Other
|
|
9
|
|
|
9
|
|
Total
|
|
100
|
%
|
|
100
|
%
|
|
||
|
36
|
Capital One Financial Corporation (COF)
|
(Percentage of portfolio)
|
|
June 30,
2019 |
|
December 31,
2018 |
||
Domestic credit card—Refreshed FICO scores:(1)
|
|
|
|
|
||
Greater than 660
|
|
68
|
%
|
|
67
|
%
|
660 or below
|
|
32
|
|
|
33
|
|
Total
|
|
100
|
%
|
|
100
|
%
|
Auto—At origination FICO scores:(2)
|
|
|
|
|
||
Greater than 660
|
|
49
|
%
|
|
50
|
%
|
621 - 660
|
|
19
|
|
|
19
|
|
620 or below
|
|
32
|
|
|
31
|
|
Total
|
|
100
|
%
|
|
100
|
%
|
(1)
|
Percentages represent period-end loans held for investment in each credit score category. Domestic card credit scores generally represent FICO scores. These scores are obtained from one of the major credit bureaus at origination and are refreshed monthly thereafter. We approximate non-FICO credit scores to comparable FICO scores for consistency purposes. Balances for which no credit score is available or the credit score is invalid are included in the 660 or below category.
|
(2)
|
Percentages represent period-end loans held for investment in each credit score category. Auto credit scores generally represent average FICO scores obtained from three credit bureaus at the time of application and are not refreshed thereafter. Balances for which no credit score is available or the credit score is invalid are included in the 620 or below category.
|
|
||
|
37
|
Capital One Financial Corporation (COF)
|
|
|
June 30, 2019
|
|
December 31, 2018
|
||||||||||||||||||||||||
|
|
30+ Day Performing Delinquencies
|
|
30+ Day Delinquencies
|
|
30+ Day Performing Delinquencies
|
|
30+ Day Delinquencies
|
||||||||||||||||||||
(Dollars in millions)
|
|
Amount
|
|
Rate(1)
|
|
Amount
|
|
Rate(1)
|
|
Amount
|
|
Rate(1)
|
|
Amount
|
|
Rate(1)
|
||||||||||||
Credit Card:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Domestic credit card
|
|
$
|
3,503
|
|
|
3.40
|
%
|
|
$
|
3,503
|
|
|
3.40
|
%
|
|
$
|
4,335
|
|
|
4.04
|
%
|
|
$
|
4,335
|
|
|
4.04
|
%
|
International card businesses
|
|
312
|
|
|
3.40
|
|
|
329
|
|
|
3.59
|
|
|
317
|
|
|
3.52
|
|
|
333
|
|
|
3.70
|
|
||||
Total credit card
|
|
3,815
|
|
|
3.40
|
|
|
3,832
|
|
|
3.42
|
|
|
4,652
|
|
|
4.00
|
|
|
4,668
|
|
|
4.01
|
|
||||
Consumer Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Auto
|
|
3,512
|
|
|
6.10
|
|
|
3,820
|
|
|
6.64
|
|
|
3,918
|
|
|
6.95
|
|
|
4,309
|
|
|
7.65
|
|
||||
Retail banking
|
|
26
|
|
|
0.93
|
|
|
45
|
|
|
1.62
|
|
|
29
|
|
|
1.01
|
|
|
51
|
|
|
1.77
|
|
||||
Total consumer banking
|
|
3,538
|
|
|
5.87
|
|
|
3,865
|
|
|
6.41
|
|
|
3,947
|
|
|
6.67
|
|
|
4,360
|
|
|
7.36
|
|
||||
Commercial Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial and multifamily real estate
|
|
41
|
|
|
0.14
|
|
|
50
|
|
|
0.17
|
|
|
119
|
|
|
0.41
|
|
|
140
|
|
|
0.49
|
|
||||
Commercial and industrial
|
|
307
|
|
|
0.73
|
|
|
432
|
|
|
1.02
|
|
|
176
|
|
|
0.43
|
|
|
279
|
|
|
0.68
|
|
||||
Total commercial lending
|
|
348
|
|
|
0.48
|
|
|
482
|
|
|
0.67
|
|
|
295
|
|
|
0.42
|
|
|
419
|
|
|
0.60
|
|
||||
Small-ticket commercial real estate
|
|
—
|
|
|
—
|
|
|
4
|
|
|
**
|
|
|
1
|
|
|
0.39
|
|
|
7
|
|
|
1.84
|
|
||||
Total commercial banking
|
|
348
|
|
|
0.48
|
|
|
486
|
|
|
0.67
|
|
|
296
|
|
|
0.42
|
|
|
426
|
|
|
0.61
|
|
||||
Total
|
|
$
|
7,701
|
|
|
3.15
|
|
|
$
|
8,183
|
|
|
3.35
|
|
|
$
|
8,895
|
|
|
3.62
|
|
|
$
|
9,454
|
|
|
3.84
|
|
(1)
|
Delinquency rates are calculated by dividing delinquency amounts by period-end loans held for investment for each specified loan category, including purchased credit-impaired (“PCI”) loans as applicable.
|
**
|
Not meaningful.
|
|
|
June 30, 2019
|
|
December 31, 2018
|
||||||||||
(Dollars in millions)
|
|
Amount
|
|
Rate(1)
|
|
Amount
|
|
Rate(1)
|
||||||
Delinquency status:
|
|
|
|
|
|
|
|
|
||||||
30 – 59 days
|
|
$
|
3,878
|
|
|
1.59
|
%
|
|
$
|
4,282
|
|
|
1.73
|
%
|
60 – 89 days
|
|
2,137
|
|
|
0.87
|
|
|
2,430
|
|
|
0.99
|
|
||
> 90 days
|
|
2,168
|
|
|
0.89
|
|
|
2,742
|
|
|
1.12
|
|
||
Total
|
|
$
|
8,183
|
|
|
3.35
|
%
|
|
$
|
9,454
|
|
|
3.84
|
%
|
Geographic region:
|
|
|
|
|
|
|
|
|
||||||
Domestic
|
|
$
|
7,854
|
|
|
3.21
|
%
|
|
$
|
9,121
|
|
|
3.70
|
%
|
International
|
|
329
|
|
|
0.14
|
|
|
333
|
|
|
0.14
|
|
||
Total
|
|
$
|
8,183
|
|
|
3.35
|
%
|
|
$
|
9,454
|
|
|
3.84
|
%
|
(1)
|
Delinquency rates are calculated by dividing delinquency amounts by total period-end loans held for investment, including PCI loans as applicable.
|
|
||
|
38
|
Capital One Financial Corporation (COF)
|
|
|
June 30, 2019
|
|
December 31, 2018
|
||||||||||
(Dollars in millions)
|
|
Amount
|
|
Rate(1)
|
|
Amount
|
|
Rate(1)
|
||||||
Loan category:
|
|
|
|
|
|
|
|
|
||||||
Credit card
|
|
$
|
1,763
|
|
|
1.57
|
%
|
|
$
|
2,233
|
|
|
1.92
|
%
|
Commercial banking
|
|
6
|
|
|
0.01
|
|
|
—
|
|
|
—
|
|
||
Total
|
|
$
|
1,769
|
|
|
0.72
|
|
|
$
|
2,233
|
|
|
0.91
|
|
Geographic region:
|
|
|
|
|
|
|
|
|
||||||
Domestic
|
|
$
|
1,650
|
|
|
0.70
|
%
|
|
$
|
2,111
|
|
|
0.89
|
%
|
International
|
|
119
|
|
|
1.29
|
|
|
122
|
|
|
1.35
|
|
||
Total
|
|
$
|
1,769
|
|
|
0.72
|
|
|
$
|
2,233
|
|
|
0.91
|
|
(1)
|
Delinquency rates are calculated by dividing delinquency amounts by period-end loans held for investment for each specified loan category, including PCI loans as applicable.
|
|
||
|
39
|
Capital One Financial Corporation (COF)
|
|
|
June 30, 2019
|
|
December 31, 2018
|
||||||||||
(Dollars in millions)
|
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
||||||
Nonperforming loans held for investment:(2)
|
|
|
|
|
|
|
|
|
||||||
Credit Card:
|
|
|
|
|
|
|
|
|
||||||
International card businesses
|
|
$
|
23
|
|
|
0.25
|
%
|
|
$
|
22
|
|
|
0.25
|
%
|
Total credit card
|
|
23
|
|
|
0.02
|
|
|
22
|
|
|
0.02
|
|
||
Consumer Banking:
|
|
|
|
|
|
|
|
|
||||||
Auto
|
|
369
|
|
|
0.64
|
|
|
449
|
|
|
0.80
|
|
||
Retail banking
|
|
28
|
|
|
1.02
|
|
|
30
|
|
|
1.04
|
|
||
Total consumer banking
|
|
397
|
|
|
0.66
|
|
|
479
|
|
|
0.81
|
|
||
Commercial Banking:
|
|
|
|
|
|
|
|
|
||||||
Commercial and multifamily real estate
|
|
43
|
|
|
0.14
|
|
|
83
|
|
|
0.29
|
|
||
Commercial and industrial
|
|
311
|
|
|
0.74
|
|
|
223
|
|
|
0.54
|
|
||
Total commercial lending
|
|
354
|
|
|
0.49
|
|
|
306
|
|
|
0.44
|
|
||
Small-ticket commercial real estate
|
|
6
|
|
|
**
|
|
|
6
|
|
|
1.80
|
|
||
Total commercial banking
|
|
360
|
|
|
0.50
|
|
|
312
|
|
|
0.44
|
|
||
Total nonperforming loans held for investment(3)
|
|
$
|
780
|
|
|
0.32
|
|
|
$
|
813
|
|
|
0.33
|
|
Other nonperforming assets(4)
|
|
51
|
|
|
0.02
|
|
|
59
|
|
|
0.02
|
|
||
Total nonperforming assets
|
|
$
|
831
|
|
|
0.34
|
|
|
$
|
872
|
|
|
0.35
|
|
(1)
|
We recognized interest income for loans classified as nonperforming of $12 million and $11 million in the first six months of 2019 and 2018, respectively. Interest income foregone related to nonperforming loans was $39 million and $31 million in the first six months of 2019 and 2018, respectively. Foregone interest income represents the amount of interest income in excess of recognized interest income that would have been recorded during the period for nonperforming loans as of the end of the period had the loans performed according to their contractual terms.
|
(2)
|
Nonperforming loan rates are calculated based on nonperforming loans for each category divided by period-end total loans held for investment for each respective category.
|
(3)
|
Excluding the impact of domestic credit card loans, nonperforming loans as a percentage of total loans held for investment was 0.55% and 0.59% as of June 30, 2019 and December 31, 2018, respectively.
|
(4)
|
The denominators used in calculating nonperforming asset rates consist of total loans held for investment and other nonperforming assets.
|
**
|
Not meaningful.
|
|
||
|
40
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||||||||||||||
(Dollars in millions)
|
|
Amount
|
|
Rate(1)
|
|
Amount
|
|
Rate(1)
|
|
Amount
|
|
Rate(1)
|
|
Amount
|
|
Rate(1)
|
||||||||||||
Credit Card:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Domestic credit card
|
|
$
|
1,240
|
|
|
4.86
|
%
|
|
$
|
1,166
|
|
|
4.72
|
%
|
|
$
|
2,534
|
|
|
4.95
|
%
|
|
$
|
2,487
|
|
|
4.99
|
%
|
International card businesses
|
|
80
|
|
|
3.63
|
|
|
94
|
|
|
4.14
|
|
|
150
|
|
|
3.41
|
|
|
150
|
|
|
3.32
|
|
||||
Total credit card
|
|
1,320
|
|
|
4.76
|
|
|
1,260
|
|
|
4.67
|
|
|
2,684
|
|
|
4.83
|
|
|
2,637
|
|
|
4.85
|
|
||||
Consumer Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Auto
|
|
155
|
|
|
1.09
|
|
|
182
|
|
|
1.32
|
|
|
358
|
|
|
1.26
|
|
|
390
|
|
|
1.42
|
|
||||
Retail banking
|
|
17
|
|
|
2.42
|
|
|
16
|
|
|
2.07
|
|
|
35
|
|
|
2.49
|
|
|
32
|
|
|
1.97
|
|
||||
Home loan
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(0.02
|
)
|
||||
Total consumer banking
|
|
172
|
|
|
1.15
|
|
|
198
|
|
|
1.19
|
|
|
393
|
|
|
1.32
|
|
|
421
|
|
|
1.19
|
|
||||
Commercial Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial and industrial
|
|
16
|
|
|
0.15
|
|
|
(7
|
)
|
|
(0.07
|
)
|
|
30
|
|
|
0.14
|
|
|
12
|
|
|
0.06
|
|
||||
Total commercial banking
|
|
16
|
|
|
0.09
|
|
|
(7
|
)
|
|
(0.04
|
)
|
|
30
|
|
|
0.08
|
|
|
12
|
|
|
0.04
|
|
||||
Other loans
|
|
—
|
|
|
—
|
|
|
8
|
|
|
**
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
46.30
|
|
||||
Total net charge-offs
|
|
$
|
1,508
|
|
|
2.48
|
|
|
$
|
1,459
|
|
|
2.42
|
|
|
$
|
3,107
|
|
|
2.56
|
|
|
$
|
3,077
|
|
|
2.51
|
|
Average loans held for investment
|
|
$
|
242,653
|
|
|
|
|
$
|
240,758
|
|
|
|
|
$
|
242,307
|
|
|
|
|
$
|
245,218
|
|
|
|
(1)
|
Net charge-off (recovery) rates are calculated by dividing annualized net charge-offs (recoveries) by average loans held for investment for the period for each loan category.
|
**
|
Not meaningful.
|
|
||
|
41
|
Capital One Financial Corporation (COF)
|
|
|
June 30, 2019
|
|
December 31, 2018
|
||||||||||
(Dollars in millions)
|
|
Amount
|
|
% of Total Modifications
|
|
Amount
|
|
% of Total Modifications
|
||||||
Credit card
|
|
$
|
826
|
|
|
51.2
|
%
|
|
$
|
855
|
|
|
53.2
|
%
|
Consumer banking:
|
|
|
|
|
|
|
|
|
||||||
Auto
|
|
334
|
|
|
20.7
|
|
|
339
|
|
|
21.1
|
|
||
Retail banking
|
|
32
|
|
|
2.0
|
|
|
33
|
|
|
2.1
|
|
||
Total consumer banking
|
|
366
|
|
|
22.7
|
|
|
372
|
|
|
23.2
|
|
||
Commercial banking
|
|
420
|
|
|
26.1
|
|
|
379
|
|
|
23.6
|
|
||
Total
|
|
$
|
1,612
|
|
|
100.0
|
%
|
|
$
|
1,606
|
|
|
100.0
|
%
|
Status of TDRs:
|
|
|
|
|
|
|
|
|
||||||
Performing
|
|
$
|
1,396
|
|
|
86.6
|
%
|
|
$
|
1,433
|
|
|
89.2
|
%
|
Nonperforming
|
|
216
|
|
|
13.4
|
|
|
173
|
|
|
10.8
|
|
||
Total
|
|
$
|
1,612
|
|
|
100.0
|
%
|
|
$
|
1,606
|
|
|
100.0
|
%
|
|
||
|
42
|
Capital One Financial Corporation (COF)
|
|
||
|
43
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended June 30, 2019
|
||||||||||||||||||||||||||||||
|
|
Credit Card
|
|
Consumer Banking
|
|
|
|
|
||||||||||||||||||||||||
(Dollars in millions)
|
|
Domestic Card
|
|
International Card Businesses
|
|
Total Credit Card
|
|
Auto
|
|
Retail
Banking |
|
Total
Consumer Banking |
|
Commercial Banking
|
|
Total
|
||||||||||||||||
Allowance for loan and lease losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Balance as of March 31, 2019
|
|
$
|
5,141
|
|
|
$
|
427
|
|
|
$
|
5,568
|
|
|
$
|
1,002
|
|
|
$
|
60
|
|
|
$
|
1,062
|
|
|
$
|
683
|
|
|
$
|
7,313
|
|
Charge-offs
|
|
(1,580
|
)
|
|
(131
|
)
|
|
(1,711
|
)
|
|
(401
|
)
|
|
(22
|
)
|
|
(423
|
)
|
|
(23
|
)
|
|
(2,157
|
)
|
||||||||
Recoveries(1)
|
|
340
|
|
|
51
|
|
|
391
|
|
|
246
|
|
|
5
|
|
|
251
|
|
|
7
|
|
|
649
|
|
||||||||
Net charge-offs
|
|
(1,240
|
)
|
|
(80
|
)
|
|
(1,320
|
)
|
|
(155
|
)
|
|
(17
|
)
|
|
(172
|
)
|
|
(16
|
)
|
|
(1,508
|
)
|
||||||||
Provision for loan and lease losses
|
|
1,024
|
|
|
71
|
|
|
1,095
|
|
|
150
|
|
|
15
|
|
|
165
|
|
|
69
|
|
|
1,329
|
|
||||||||
Allowance build (release) for loan and lease losses
|
|
(216
|
)
|
|
(9
|
)
|
|
(225
|
)
|
|
(5
|
)
|
|
(2
|
)
|
|
(7
|
)
|
|
53
|
|
|
(179
|
)
|
||||||||
Other changes(2)
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||||||
Balance as of June 30, 2019
|
|
4,925
|
|
|
417
|
|
|
5,342
|
|
|
997
|
|
|
58
|
|
|
1,055
|
|
|
736
|
|
|
7,133
|
|
||||||||
Reserve for unfunded lending commitments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Balance as of March 31, 2019
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
4
|
|
|
127
|
|
|
131
|
|
||||||||
Provision for losses on unfunded lending commitments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|
13
|
|
||||||||
Balance as of June 30, 2019
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
4
|
|
|
140
|
|
|
144
|
|
||||||||
Combined allowance and reserve as of June 30, 2019
|
|
$
|
4,925
|
|
|
$
|
417
|
|
|
$
|
5,342
|
|
|
$
|
997
|
|
|
$
|
62
|
|
|
$
|
1,059
|
|
|
$
|
876
|
|
|
$
|
7,277
|
|
|
|
Six Months Ended June 30, 2019
|
||||||||||||||||||||||||||||||
|
|
Credit Card
|
|
Consumer Banking
|
|
|
|
|
||||||||||||||||||||||||
(Dollars in millions)
|
|
Domestic Card
|
|
International Card Businesses
|
|
Total Credit Card
|
|
Auto
|
|
Retail
Banking |
|
Total
Consumer Banking |
|
Commercial Banking
|
|
Total
|
||||||||||||||||
Allowance for loan and lease losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Balance as of December 31, 2018
|
|
$
|
5,144
|
|
|
$
|
391
|
|
|
$
|
5,535
|
|
|
$
|
990
|
|
|
$
|
58
|
|
|
$
|
1,048
|
|
|
$
|
637
|
|
|
$
|
7,220
|
|
Charge-offs
|
|
(3,232
|
)
|
|
(261
|
)
|
|
(3,493
|
)
|
|
(850
|
)
|
|
(44
|
)
|
|
(894
|
)
|
|
(43
|
)
|
|
(4,430
|
)
|
||||||||
Recoveries(1)
|
|
698
|
|
|
111
|
|
|
809
|
|
|
492
|
|
|
9
|
|
|
501
|
|
|
13
|
|
|
1,323
|
|
||||||||
Net charge-offs
|
|
(2,534
|
)
|
|
(150
|
)
|
|
(2,684
|
)
|
|
(358
|
)
|
|
(35
|
)
|
|
(393
|
)
|
|
(30
|
)
|
|
(3,107
|
)
|
||||||||
Provision for loan and lease losses
|
|
2,315
|
|
|
169
|
|
|
2,484
|
|
|
365
|
|
|
35
|
|
|
400
|
|
|
129
|
|
|
3,013
|
|
||||||||
Allowance build (release) for loan and lease losses
|
|
(219
|
)
|
|
19
|
|
|
(200
|
)
|
|
7
|
|
|
—
|
|
|
7
|
|
|
99
|
|
|
(94
|
)
|
||||||||
Other changes(2)
|
|
—
|
|
|
7
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
||||||||
Balance as of June 30, 2019
|
|
4,925
|
|
|
417
|
|
|
5,342
|
|
|
997
|
|
|
58
|
|
|
1,055
|
|
|
736
|
|
|
7,133
|
|
||||||||
Reserve for unfunded lending commitments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Balance as of December 31, 2018
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
4
|
|
|
118
|
|
|
122
|
|
||||||||
Provision for losses on unfunded lending commitments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22
|
|
|
22
|
|
||||||||
Balance as of June 30, 2019
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
4
|
|
|
140
|
|
|
144
|
|
||||||||
Combined allowance and reserve as of June 30, 2019
|
|
$
|
4,925
|
|
|
$
|
417
|
|
|
$
|
5,342
|
|
|
$
|
997
|
|
|
$
|
62
|
|
|
$
|
1,059
|
|
|
$
|
876
|
|
|
$
|
7,277
|
|
|
||
|
44
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended June 30, 2018
|
||||||||||||||||||||||||||||||||||||||
|
|
Credit Card
|
|
Consumer Banking
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
(Dollars in millions)
|
|
Domestic Card
|
|
International Card Businesses
|
|
Total Credit Card
|
|
Auto
|
|
Home
Loan(3) |
|
Retail
Banking |
|
Total
Consumer Banking |
|
Commercial Banking
|
|
Other(3)
|
|
Total
|
||||||||||||||||||||
Allowance for loan and lease losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Balance as of March 31, 2018
|
|
$
|
5,332
|
|
|
$
|
394
|
|
|
$
|
5,726
|
|
|
$
|
1,137
|
|
|
$
|
53
|
|
|
$
|
63
|
|
|
$
|
1,253
|
|
|
$
|
587
|
|
|
$
|
1
|
|
|
$
|
7,567
|
|
Charge-offs
|
|
(1,549
|
)
|
|
(130
|
)
|
|
(1,679
|
)
|
|
(393
|
)
|
|
—
|
|
|
(21
|
)
|
|
(414
|
)
|
|
(7
|
)
|
|
(9
|
)
|
|
(2,109
|
)
|
||||||||||
Recoveries(1)
|
|
383
|
|
|
36
|
|
|
419
|
|
|
211
|
|
|
—
|
|
|
5
|
|
|
216
|
|
|
14
|
|
|
1
|
|
|
650
|
|
||||||||||
Net charge-offs
|
|
(1,166
|
)
|
|
(94
|
)
|
|
(1,260
|
)
|
|
(182
|
)
|
|
—
|
|
|
(16
|
)
|
|
(198
|
)
|
|
7
|
|
|
(8
|
)
|
|
(1,459
|
)
|
||||||||||
Provision (benefit) for loan and lease losses
|
|
1,094
|
|
|
77
|
|
|
1,171
|
|
|
105
|
|
|
—
|
|
|
14
|
|
|
119
|
|
|
30
|
|
|
(47
|
)
|
|
1,273
|
|
||||||||||
Allowance build (release) for loan and lease losses
|
|
(72
|
)
|
|
(17
|
)
|
|
(89
|
)
|
|
(77
|
)
|
|
—
|
|
|
(2
|
)
|
|
(79
|
)
|
|
37
|
|
|
(55
|
)
|
|
(186
|
)
|
||||||||||
Other changes(2)(3)
|
|
—
|
|
|
(13
|
)
|
|
(13
|
)
|
|
—
|
|
|
(53
|
)
|
|
(1
|
)
|
|
(54
|
)
|
|
—
|
|
|
54
|
|
|
(13
|
)
|
||||||||||
Balance as of June 30, 2018
|
|
5,260
|
|
|
364
|
|
|
5,624
|
|
|
1,060
|
|
|
—
|
|
|
60
|
|
|
1,120
|
|
|
624
|
|
|
—
|
|
|
7,368
|
|
||||||||||
Reserve for unfunded lending commitments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Balance as of March 31, 2018
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
6
|
|
|
108
|
|
|
—
|
|
|
114
|
|
||||||||||
Provision (benefit) for losses on unfunded lending commitments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
4
|
|
|
—
|
|
|
3
|
|
||||||||||
Balance as of June 30, 2018
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
5
|
|
|
112
|
|
|
—
|
|
|
117
|
|
||||||||||
Combined allowance and reserve as of June 30, 2018
|
|
$
|
5,260
|
|
|
$
|
364
|
|
|
$
|
5,624
|
|
|
$
|
1,060
|
|
|
$
|
—
|
|
|
$
|
65
|
|
|
$
|
1,125
|
|
|
$
|
736
|
|
|
$
|
—
|
|
|
$
|
7,485
|
|
|
|
Six Months Ended June 30, 2018
|
||||||||||||||||||||||||||||||||||||||
|
|
Credit Card
|
|
Consumer Banking
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
(Dollars in millions)
|
|
Domestic Card
|
|
International Card Businesses
|
|
Total Credit Card
|
|
Auto
|
|
Home
Loan(3) |
|
Retail
Banking |
|
Total
Consumer Banking |
|
Commercial Banking
|
|
Other(3)
|
|
Total
|
||||||||||||||||||||
Allowance for loan and lease losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Balance as of December 31, 2017
|
|
$
|
5,273
|
|
|
$
|
375
|
|
|
$
|
5,648
|
|
|
$
|
1,119
|
|
|
$
|
58
|
|
|
$
|
65
|
|
|
$
|
1,242
|
|
|
$
|
611
|
|
|
$
|
1
|
|
|
$
|
7,502
|
|
Charge-offs
|
|
(3,246
|
)
|
|
(258
|
)
|
|
(3,504
|
)
|
|
(803
|
)
|
|
—
|
|
|
(42
|
)
|
|
(845
|
)
|
|
(28
|
)
|
|
(8
|
)
|
|
(4,385
|
)
|
||||||||||
Recoveries(1)
|
|
759
|
|
|
108
|
|
|
867
|
|
|
413
|
|
|
1
|
|
|
10
|
|
|
424
|
|
|
16
|
|
|
1
|
|
|
1,308
|
|
||||||||||
Net charge-offs
|
|
(2,487
|
)
|
|
(150
|
)
|
|
(2,637
|
)
|
|
(390
|
)
|
|
1
|
|
|
(32
|
)
|
|
(421
|
)
|
|
(12
|
)
|
|
(7
|
)
|
|
(3,077
|
)
|
||||||||||
Provision (benefit) for loan and lease losses
|
|
2,474
|
|
|
153
|
|
|
2,627
|
|
|
331
|
|
|
(6
|
)
|
|
28
|
|
|
353
|
|
|
25
|
|
|
(48
|
)
|
|
2,957
|
|
||||||||||
Allowance build (release) for loan and lease losses
|
|
(13
|
)
|
|
3
|
|
|
(10
|
)
|
|
(59
|
)
|
|
(5
|
)
|
|
(4
|
)
|
|
(68
|
)
|
|
13
|
|
|
(55
|
)
|
|
(120
|
)
|
||||||||||
Other changes(2)(3)
|
|
—
|
|
|
(14
|
)
|
|
(14
|
)
|
|
—
|
|
|
(53
|
)
|
|
(1
|
)
|
|
(54
|
)
|
|
—
|
|
|
54
|
|
|
(14
|
)
|
||||||||||
Balance as of June 30, 2018
|
|
5,260
|
|
|
364
|
|
|
5,624
|
|
|
1,060
|
|
|
—
|
|
|
60
|
|
|
1,120
|
|
|
624
|
|
|
—
|
|
|
7,368
|
|
||||||||||
Reserve for unfunded lending commitments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Balance as of December 31, 2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
7
|
|
|
117
|
|
|
—
|
|
|
124
|
|
||||||||||
Benefit for losses on unfunded lending commitments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
|
(5
|
)
|
|
—
|
|
|
(7
|
)
|
||||||||||
Balance as of June 30, 2018
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
5
|
|
|
112
|
|
|
—
|
|
|
117
|
|
||||||||||
Combined allowance and reserve as of June 30, 2018
|
|
$
|
5,260
|
|
|
$
|
364
|
|
|
$
|
5,624
|
|
|
$
|
1,060
|
|
|
$
|
—
|
|
|
$
|
65
|
|
|
$
|
1,125
|
|
|
$
|
736
|
|
|
$
|
—
|
|
|
$
|
7,485
|
|
(1)
|
The amount and timing of recoveries is impacted by our collection strategies, which are based on customer behavior and risk profile and include direct customer communications, repossession of collateral, the periodic sale of charged-off loans as well as additional strategies, such as litigation.
|
(2)
|
Represents foreign currency translation adjustments and the net impact of loan transfers and sales where applicable.
|
(3)
|
In 2018, we sold all of our consumer home loan portfolio.The impact included a benefit for credit losses of $46 million in the second quarter of 2018 which was reflected in the Other category.
|
|
||
|
45
|
Capital One Financial Corporation (COF)
|
|
|
June 30, 2019
|
|
December 31, 2018
|
||||||||||||||||||
(Dollars in millions)
|
|
Allowance for loan and lease losses
|
|
Amount(1)
|
|
Allowance coverage ratio
|
|
Allowance for loan and lease losses
|
|
Amount(1)
|
|
Allowance coverage ratio
|
||||||||||
Credit Card
|
|
$
|
5,342
|
|
|
$
|
3,832
|
|
|
139.38
|
%
|
|
$
|
5,535
|
|
|
$
|
4,668
|
|
|
118.56
|
%
|
Consumer banking
|
|
1,055
|
|
|
3,865
|
|
|
27.30
|
|
|
1,048
|
|
|
4,360
|
|
|
24.04
|
|
||||
Commercial banking
|
|
736
|
|
|
360
|
|
|
204.52
|
|
|
637
|
|
|
312
|
|
|
204.25
|
|
||||
Total
|
|
$
|
7,133
|
|
|
244,460
|
|
|
2.92
|
|
|
$
|
7,220
|
|
|
245,899
|
|
|
2.94
|
|
(1)
|
Represents period-end 30+ day delinquent loans for our credit card and consumer banking loan portfolios, nonperforming loans for our commercial banking loan portfolio and total loans held for investment for the total ratio.
|
LIQUIDITY RISK PROFILE
|
(Dollars in millions)
|
|
June 30, 2019
|
|
December 31, 2018
|
||||
Cash and cash equivalents
|
|
$
|
15,111
|
|
|
$
|
13,186
|
|
Investment securities portfolio:
|
|
|
|
|
||||
Investment securities available for sale, at fair value
|
|
45,658
|
|
|
46,150
|
|
||
Investment securities held to maturity, at fair value
|
|
36,541
|
|
|
36,619
|
|
||
Total investment securities portfolio
|
|
82,199
|
|
|
82,769
|
|
||
FHLB borrowing capacity secured by loans
|
|
8,699
|
|
|
10,003
|
|
||
Outstanding FHLB advances and letters of credit secured by loans
|
|
(353
|
)
|
|
(9,726
|
)
|
||
Investment securities encumbered for Public Funds and others
|
|
(6,112
|
)
|
|
(6,631
|
)
|
||
Total liquidity reserves
|
|
$
|
99,544
|
|
|
$
|
89,601
|
|
|
||
|
46
|
Capital One Financial Corporation (COF)
|
|
||
|
47
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended June 30,
|
||||||||||||||||||||
|
|
2019
|
|
2018
|
||||||||||||||||||
(Dollars in millions)
|
|
Average
Balance
|
|
Interest
Expense
|
|
Average
Deposits
Interest Rate
|
|
Average
Balance
|
|
Interest
Expense
|
|
Average
Deposits
Interest Rate
|
||||||||||
Interest-bearing checking accounts(1)
|
|
$
|
34,780
|
|
|
$
|
77
|
|
|
0.89
|
%
|
|
$
|
40,329
|
|
|
$
|
60
|
|
|
0.60
|
%
|
Saving deposits(2)
|
|
154,524
|
|
|
526
|
|
|
1.37
|
|
|
150,150
|
|
|
378
|
|
|
1.01
|
|
||||
Time deposits less than $100,000
|
|
26,214
|
|
|
182
|
|
|
2.78
|
|
|
25,604
|
|
|
153
|
|
|
2.40
|
|
||||
Total interest-bearing core deposits
|
|
215,518
|
|
|
785
|
|
|
1.46
|
|
|
216,083
|
|
|
591
|
|
|
1.10
|
|
||||
Time deposits of $100,000 or more
|
|
14,934
|
|
|
85
|
|
|
2.29
|
|
|
6,612
|
|
|
30
|
|
|
1.80
|
|
||||
Foreign deposits
|
|
—
|
|
|
—
|
|
|
—
|
|
|
384
|
|
|
1
|
|
|
0.38
|
|
||||
Total interest-bearing deposits
|
|
$
|
230,452
|
|
|
$
|
870
|
|
|
1.51
|
|
|
$
|
223,079
|
|
|
$
|
622
|
|
|
1.12
|
|
|
|
Six Months Ended June 30,
|
||||||||||||||||||||
|
|
2019
|
|
2018
|
||||||||||||||||||
(Dollars in millions)
|
|
Average
Balance
|
|
Interest
Expense
|
|
Average
Deposits
Interest Rate
|
|
Average
Balance
|
|
Interest
Expense
|
|
Average
Deposits
Interest Rate
|
||||||||||
Interest-bearing checking accounts(1)
|
|
$
|
34,759
|
|
|
$
|
148
|
|
|
0.86
|
%
|
|
$
|
41,213
|
|
|
$
|
118
|
|
|
0.58
|
%
|
Saving deposits(2)
|
|
154,029
|
|
|
1,025
|
|
|
1.34
|
|
|
148,689
|
|
|
713
|
|
|
0.97
|
|
||||
Time deposits less than $100,000
|
|
26,249
|
|
|
358
|
|
|
2.75
|
|
|
25,450
|
|
|
280
|
|
|
2.22
|
|
||||
Total interest-bearing core deposits
|
|
215,037
|
|
|
1,531
|
|
|
1.44
|
|
|
215,352
|
|
|
1,111
|
|
|
1.04
|
|
||||
Time deposits of $100,000 or more
|
|
13,983
|
|
|
156
|
|
|
2.25
|
|
|
5,648
|
|
|
49
|
|
|
1.74
|
|
||||
Foreign deposits
|
|
—
|
|
|
—
|
|
|
—
|
|
|
384
|
|
|
1
|
|
|
0.41
|
|
||||
Total interest-bearing deposits
|
|
$
|
229,020
|
|
|
$
|
1,687
|
|
|
1.47
|
|
|
$
|
221,384
|
|
|
$
|
1,161
|
|
|
1.05
|
|
(1)
|
Includes negotiable order of withdrawal accounts.
|
(2)
|
Includes money market deposit accounts.
|
|
||
|
48
|
Capital One Financial Corporation (COF)
|
|
|
Issuances
|
|
Maturities/Redemptions
|
||||||||||||
|
|
Three Months Ended June 30,
|
|
Three Months Ended June 30,
|
||||||||||||
(Dollars in millions)
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Securitized debt obligations
|
|
$
|
1,123
|
|
|
$
|
1,000
|
|
|
$
|
3,537
|
|
|
$
|
—
|
|
Senior and subordinated notes
|
|
1,411
|
|
|
2,000
|
|
|
750
|
|
|
—
|
|
||||
FHLB advances
|
|
—
|
|
|
—
|
|
|
1
|
|
|
2
|
|
||||
Total
|
|
$
|
2,534
|
|
|
$
|
3,000
|
|
|
$
|
4,288
|
|
|
$
|
2
|
|
|
|
Issuances
|
|
Maturities/Redemptions
|
||||||||||||
|
|
Six Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(Dollars in millions)
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Securitized debt obligations
|
|
$
|
2,623
|
|
|
$
|
1,000
|
|
|
$
|
4,126
|
|
|
$
|
1,250
|
|
Senior and subordinated notes
|
|
2,661
|
|
|
5,250
|
|
|
2,500
|
|
|
2,600
|
|
||||
FHLB advances
|
|
—
|
|
|
—
|
|
|
251
|
|
|
8,607
|
|
||||
Total
|
|
$
|
5,284
|
|
|
$
|
6,250
|
|
|
$
|
6,877
|
|
|
$
|
12,457
|
|
|
|
June 30, 2019
|
|
December 31, 2018
|
||||||||
|
|
Capital One
Financial
Corporation
|
|
COBNA
|
|
CONA
|
|
Capital One
Financial
Corporation
|
|
COBNA
|
|
CONA
|
Moody’s
|
|
Baa1
|
|
Baa1
|
|
Baa1
|
|
Baa1
|
|
Baa1
|
|
Baa1
|
S&P
|
|
BBB
|
|
BBB+
|
|
BBB+
|
|
BBB
|
|
BBB+
|
|
BBB+
|
Fitch
|
|
A-
|
|
A-
|
|
A-
|
|
A-
|
|
A-
|
|
A-
|
MARKET RISK PROFILE
|
•
|
Traditional banking activities of deposit gathering and lending;
|
|
||
|
49
|
Capital One Financial Corporation (COF)
|
•
|
Asset/liability management activities including the management of investment securities, short-term and long-term borrowings and derivatives;
|
•
|
Foreign operations in the U.K. and Canada within our Credit Card business; and
|
•
|
Customer accommodation activities within our Commercial Banking business.
|
|
||
|
50
|
Capital One Financial Corporation (COF)
|
|
|
June 30,
2019 |
|
December 31,
2018 |
||
Estimated impact on projected baseline net interest income:
|
|
|
|
|
||
+200 basis points
|
|
0.5
|
%
|
|
(0.8
|
)%
|
+100 basis points
|
|
0.7
|
|
|
(0.2
|
)
|
+50 basis points
|
|
0.4
|
|
|
0.0
|
|
–50 basis points
|
|
(0.8
|
)
|
|
(0.3
|
)
|
–100 basis points
|
|
(1.8
|
)
|
|
(1.0
|
)
|
–150 basis points
|
|
(3.3
|
)
|
|
(2.1
|
)
|
–200 basis points
|
|
N/A
|
|
|
(3.7
|
)
|
Estimated impact on economic value of equity:
|
|
|
|
|
||
+200 basis points
|
|
(3.6
|
)
|
|
(7.1
|
)
|
+100 basis points
|
|
(0.5
|
)
|
|
(2.9
|
)
|
+50 basis points
|
|
0.2
|
|
|
(1.2
|
)
|
–50 basis points
|
|
(1.8
|
)
|
|
0.2
|
|
–100 basis points
|
|
(5.6
|
)
|
|
(0.8
|
)
|
–150 basis points
|
|
(11.7
|
)
|
|
(3.5
|
)
|
–200 basis points
|
|
N/A
|
|
|
(8.0
|
)
|
|
||
|
51
|
Capital One Financial Corporation (COF)
|
|
||
|
52
|
Capital One Financial Corporation (COF)
|
SUPERVISION AND REGULATION
|
FORWARD-LOOKING STATEMENTS
|
•
|
general economic and business conditions in the U.S., the U.K., Canada or our local markets, including conditions affecting employment levels, interest rates, tariffs, collateral values, consumer income, credit worthiness and confidence, spending and savings that may affect consumer bankruptcies, defaults, charge-offs and deposit activity;
|
•
|
an increase or decrease in credit losses, including increases due to a worsening of general economic conditions in the credit environment, and the impact of inaccurate estimates or inadequate reserves;
|
•
|
compliance with financial, legal, regulatory, tax or accounting changes or actions, including the impacts of the Tax Act, the Dodd-Frank Act, and other regulations governing bank capital and liquidity standards;
|
•
|
our ability to manage effectively our capital and liquidity;
|
•
|
developments, changes or actions relating to any litigation, governmental investigation or regulatory enforcement action or matter involving us;
|
•
|
the inability to sustain revenue and earnings growth;
|
•
|
increases or decreases in interest rates and uncertainty with respect to the interest rate environment;
|
•
|
our ability to access the capital markets at attractive rates and terms to capitalize and fund our operations and future growth;
|
•
|
increases or decreases in our aggregate loan balances or the number of customers and the growth rate and composition thereof, including increases or decreases resulting from factors such as shifting product mix, amount of actual marketing expenses we incur and attrition of loan balances;
|
•
|
the amount and rate of deposit growth;
|
•
|
changes in deposit costs;
|
•
|
our ability to execute on our strategic and operational plans;
|
|
||
|
53
|
Capital One Financial Corporation (COF)
|
•
|
restructuring activities or other charges;
|
•
|
our response to competitive pressures;
|
•
|
changes in retail distribution strategies and channels, including the emergence of new technologies and product delivery systems;
|
•
|
our success in integrating acquired businesses and loan portfolios, and our ability to realize anticipated benefits from announced transactions and strategic partnerships;
|
•
|
the success of our marketing efforts in attracting and retaining customers;
|
•
|
changes in the reputation of, or expectations regarding, the financial services industry or us with respect to practices, products or financial condition;
|
•
|
any significant disruption in our operations or in the technology platforms on which we rely, including cybersecurity, business continuity and related operational risks, as well as other security failures or breaches of our systems or those of our customers, partners, service providers or other third parties;
|
•
|
the potential impact to our business, operations and reputation from, and expenses and uncertainties associated with, the Cybersecurity Incident we announced on July 29, 2019, as discussed in “MD&A—Introduction—Cybersecurity Incident” and “Note 14—Commitments, Contingencies, Guarantees and Others”;
|
•
|
our ability to maintain a compliance and technology infrastructure suitable for the nature of our business;
|
•
|
our ability to develop and adapt to rapid changes in digital technology to address the needs of our customers and comply with applicable regulatory standards, including compliance with data protection and privacy standards;
|
•
|
the effectiveness of our risk management strategies;
|
•
|
our ability to control costs, including the amount of, and rate of growth in, our expenses as our business develops or changes or as it expands into new market areas;
|
•
|
the extensive use, reliability and accuracy of the models and data we rely on in our business;
|
•
|
our ability to recruit and retain talented and experienced personnel;
|
•
|
the impact from, and our ability to respond to, natural disasters and other catastrophic events;
|
•
|
changes in the labor and employment markets;
|
•
|
fraud or misconduct by our customers, employees, business partners or third parties;
|
•
|
merchants’ increasing focus on the fees charged by credit card networks; and
|
•
|
other risk factors identified from time to time in our public disclosures, including in the reports that we file with the SEC.
|
|
||
|
54
|
Capital One Financial Corporation (COF)
|
SUPPLEMENTAL TABLE
|
(Dollars in millions, except as noted)
|
|
June 30, 2019
|
|
December 31, 2018
|
||||
Tangible Common Equity (Period-End)
|
|
|
|
|
||||
Stockholders’ equity
|
|
$
|
55,767
|
|
|
$
|
51,668
|
|
Goodwill and intangible assets(1)
|
|
(14,886
|
)
|
|
(14,941
|
)
|
||
Noncumulative perpetual preferred stock
|
|
(4,360
|
)
|
|
(4,360
|
)
|
||
Tangible common equity
|
|
$
|
36,521
|
|
|
$
|
32,367
|
|
Tangible Common Equity (Quarterly Average)
|
|
|
|
|
||||
Stockholders’ equity
|
|
$
|
54,570
|
|
|
$
|
51,114
|
|
Goodwill and intangible assets(1)
|
|
(14,900
|
)
|
|
(14,953
|
)
|
||
Noncumulative perpetual preferred stock
|
|
(4,360
|
)
|
|
(4,360
|
)
|
||
Tangible common equity
|
|
$
|
35,310
|
|
|
$
|
31,801
|
|
Tangible Assets (Period-End)
|
|
|
|
|
||||
Total assets
|
|
$
|
373,619
|
|
|
$
|
372,538
|
|
Goodwill and intangible assets(1)
|
|
(14,886
|
)
|
|
(14,941
|
)
|
||
Tangible assets
|
|
$
|
358,733
|
|
|
$
|
357,597
|
|
Tangible Assets (Quarterly Average)
|
|
|
|
|
||||
Total assets
|
|
$
|
371,095
|
|
|
$
|
365,243
|
|
Goodwill and intangible assets(1)
|
|
(14,900
|
)
|
|
(14,953
|
)
|
||
Tangible assets
|
|
$
|
356,195
|
|
|
$
|
350,290
|
|
Non-GAAP Ratio
|
|
|
|
|
||||
TCE(2)
|
|
10.2
|
%
|
|
9.1
|
%
|
(1)
|
Includes impact of related deferred taxes.
|
(2)
|
TCE ratio is a non-GAAP measure calculated based on TCE divided by tangible assets.
|
|
||
|
55
|
Capital One Financial Corporation (COF)
|
Glossary and Acronyms
|
|
||
|
56
|
Capital One Financial Corporation (COF)
|
|
||
|
57
|
Capital One Financial Corporation (COF)
|
|
||
|
58
|
Capital One Financial Corporation (COF)
|
|
||
|
59
|
Capital One Financial Corporation (COF)
|
Acronyms
|
|
||
|
60
|
Capital One Financial Corporation (COF)
|
|
||
|
61
|
Capital One Financial Corporation (COF)
|
Item 1. Financial Statements and Notes
|
|
|
Page
|
Note 15—Subsequent Events
|
|
||
|
62
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(Dollars in millions, except per share-related data)
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Interest income:
|
|
|
|
|
|
|
|
|
||||||||
Loans, including loans held for sale
|
|
$
|
6,383
|
|
|
$
|
5,989
|
|
|
$
|
12,751
|
|
|
$
|
12,123
|
|
Investment securities
|
|
629
|
|
|
539
|
|
|
1,284
|
|
|
991
|
|
||||
Other
|
|
64
|
|
|
68
|
|
|
133
|
|
|
119
|
|
||||
Total interest income
|
|
7,076
|
|
|
6,596
|
|
|
14,168
|
|
|
13,233
|
|
||||
Interest expense:
|
|
|
|
|
|
|
|
|
||||||||
Deposits
|
|
870
|
|
|
622
|
|
|
1,687
|
|
|
1,161
|
|
||||
Securitized debt obligations
|
|
139
|
|
|
124
|
|
|
282
|
|
|
231
|
|
||||
Senior and subordinated notes
|
|
310
|
|
|
289
|
|
|
624
|
|
|
540
|
|
||||
Other borrowings
|
|
11
|
|
|
10
|
|
|
38
|
|
|
32
|
|
||||
Total interest expense
|
|
1,330
|
|
|
1,045
|
|
|
2,631
|
|
|
1,964
|
|
||||
Net interest income
|
|
5,746
|
|
|
5,551
|
|
|
11,537
|
|
|
11,269
|
|
||||
Provision for credit losses
|
|
1,342
|
|
|
1,276
|
|
|
3,035
|
|
|
2,950
|
|
||||
Net interest income after provision for credit losses
|
|
4,404
|
|
|
4,275
|
|
|
8,502
|
|
|
8,319
|
|
||||
Non-interest income:
|
|
|
|
|
|
|
|
|
||||||||
Interchange fees, net
|
|
820
|
|
|
723
|
|
|
1,578
|
|
|
1,366
|
|
||||
Service charges and other customer-related fees
|
|
352
|
|
|
391
|
|
|
705
|
|
|
823
|
|
||||
Net securities gains (losses)
|
|
15
|
|
|
(1
|
)
|
|
39
|
|
|
7
|
|
||||
Other
|
|
191
|
|
|
528
|
|
|
348
|
|
|
636
|
|
||||
Total non-interest income
|
|
1,378
|
|
|
1,641
|
|
|
2,670
|
|
|
2,832
|
|
||||
Non-interest expense:
|
|
|
|
|
|
|
|
|
||||||||
Salaries and associate benefits
|
|
1,558
|
|
|
1,430
|
|
|
3,131
|
|
|
2,950
|
|
||||
Occupancy and equipment
|
|
521
|
|
|
503
|
|
|
1,014
|
|
|
993
|
|
||||
Marketing
|
|
546
|
|
|
425
|
|
|
1,063
|
|
|
839
|
|
||||
Professional services
|
|
314
|
|
|
234
|
|
|
605
|
|
|
444
|
|
||||
Communications and data processing
|
|
329
|
|
|
317
|
|
|
632
|
|
|
623
|
|
||||
Amortization of intangibles
|
|
29
|
|
|
43
|
|
|
59
|
|
|
87
|
|
||||
Other
|
|
482
|
|
|
472
|
|
|
946
|
|
|
1,061
|
|
||||
Total non-interest expense
|
|
3,779
|
|
|
3,424
|
|
|
7,450
|
|
|
6,997
|
|
||||
Income from continuing operations before income taxes
|
|
2,003
|
|
|
2,492
|
|
|
3,722
|
|
|
4,154
|
|
||||
Income tax provision
|
|
387
|
|
|
575
|
|
|
696
|
|
|
894
|
|
||||
Income from continuing operations, net of tax
|
|
1,616
|
|
|
1,917
|
|
|
3,026
|
|
|
3,260
|
|
||||
Income (loss) from discontinued operations, net of tax
|
|
9
|
|
|
(11
|
)
|
|
11
|
|
|
(8
|
)
|
||||
Net income
|
|
1,625
|
|
|
1,906
|
|
|
3,037
|
|
|
3,252
|
|
||||
Dividends and undistributed earnings allocated to participating securities
|
|
(12
|
)
|
|
(12
|
)
|
|
(24
|
)
|
|
(23
|
)
|
||||
Preferred stock dividends
|
|
(80
|
)
|
|
(80
|
)
|
|
(132
|
)
|
|
(132
|
)
|
||||
Net income available to common stockholders
|
|
$
|
1,533
|
|
|
$
|
1,814
|
|
|
$
|
2,881
|
|
|
$
|
3,097
|
|
Basic earnings per common share:
|
|
|
|
|
|
|
|
|
||||||||
Net income from continuing operations
|
|
$
|
3.24
|
|
|
$
|
3.76
|
|
|
$
|
6.11
|
|
|
$
|
6.39
|
|
Income (loss) from discontinued operations
|
|
0.02
|
|
|
(0.02
|
)
|
|
0.02
|
|
|
(0.02
|
)
|
||||
Net income per basic common share
|
|
$
|
3.26
|
|
|
$
|
3.74
|
|
|
$
|
6.13
|
|
|
$
|
6.37
|
|
Diluted earnings per common share:
|
|
|
|
|
|
|
|
|
||||||||
Net income from continuing operations
|
|
$
|
3.22
|
|
|
$
|
3.73
|
|
|
$
|
6.08
|
|
|
$
|
6.35
|
|
Income (loss) from discontinued operations
|
|
0.02
|
|
|
(0.02
|
)
|
|
0.02
|
|
|
(0.02
|
)
|
||||
Net income per diluted common share
|
|
$
|
3.24
|
|
|
$
|
3.71
|
|
|
$
|
6.10
|
|
|
$
|
6.33
|
|
|
||
|
63
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(Dollars in millions)
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Net income
|
|
$
|
1,625
|
|
|
$
|
1,906
|
|
|
$
|
3,037
|
|
|
$
|
3,252
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
||||||||
Net unrealized gains (losses) on securities available for sale
|
|
272
|
|
|
(65
|
)
|
|
564
|
|
|
(650
|
)
|
||||
Net changes in securities held to maturity
|
|
6
|
|
|
8
|
|
|
12
|
|
|
433
|
|
||||
Net unrealized gains (losses) on hedging relationships
|
|
537
|
|
|
(113
|
)
|
|
814
|
|
|
(431
|
)
|
||||
Foreign currency translation adjustments
|
|
15
|
|
|
(24
|
)
|
|
45
|
|
|
(17
|
)
|
||||
Other
|
|
0
|
|
|
0
|
|
|
(2
|
)
|
|
(1
|
)
|
||||
Other comprehensive income (loss), net of tax
|
|
830
|
|
|
(194
|
)
|
|
1,433
|
|
|
(666
|
)
|
||||
Comprehensive income
|
|
$
|
2,455
|
|
|
$
|
1,712
|
|
|
$
|
4,470
|
|
|
$
|
2,586
|
|
See Notes to Consolidated Financial Statements.
|
||
|
64
|
Capital One Financial Corporation (COF)
|
(Dollars in millions, except per share-related data)
|
|
June 30,
2019 |
|
December 31,
2018 |
||||
Assets:
|
|
|
|
|
||||
Cash and cash equivalents:
|
|
|
|
|
||||
Cash and due from banks
|
|
$
|
5,184
|
|
|
$
|
4,768
|
|
Interest-bearing deposits and other short-term investments
|
|
9,927
|
|
|
8,418
|
|
||
Total cash and cash equivalents
|
|
15,111
|
|
|
13,186
|
|
||
Restricted cash for securitization investors
|
|
710
|
|
|
303
|
|
||
Investment securities:
|
|
|
|
|
||||
Securities available for sale
|
|
45,658
|
|
|
46,150
|
|
||
Securities held to maturity
|
|
35,475
|
|
|
36,771
|
|
||
Total investment securities
|
|
81,133
|
|
|
82,921
|
|
||
Loans held for investment:
|
|
|
|
|
||||
Unsecuritized loans held for investment
|
|
211,556
|
|
|
211,702
|
|
||
Loans held in consolidated trusts
|
|
32,904
|
|
|
34,197
|
|
||
Total loans held for investment
|
|
244,460
|
|
|
245,899
|
|
||
Allowance for loan and lease losses
|
|
(7,133
|
)
|
|
(7,220
|
)
|
||
Net loans held for investment
|
|
237,327
|
|
|
238,679
|
|
||
Loans held for sale, at lower of cost or fair value
|
|
1,829
|
|
|
1,192
|
|
||
Premises and equipment, net
|
|
4,243
|
|
|
4,191
|
|
||
Interest receivable
|
|
1,544
|
|
|
1,614
|
|
||
Goodwill
|
|
14,545
|
|
|
14,544
|
|
||
Other assets
|
|
17,177
|
|
|
15,908
|
|
||
Total assets
|
|
$
|
373,619
|
|
|
$
|
372,538
|
|
|
|
|
|
|
||||
Liabilities:
|
|
|
|
|
||||
Interest payable
|
|
$
|
437
|
|
|
$
|
458
|
|
Deposits:
|
|
|
|
|
||||
Non-interest-bearing deposits
|
|
23,374
|
|
|
23,483
|
|
||
Interest-bearing deposits
|
|
231,161
|
|
|
226,281
|
|
||
Total deposits
|
|
254,535
|
|
|
249,764
|
|
||
Securitized debt obligations
|
|
16,959
|
|
|
18,307
|
|
||
Other debt:
|
|
|
|
|
||||
Federal funds purchased and securities loaned or sold under agreements to repurchase
|
|
359
|
|
|
352
|
|
||
Senior and subordinated notes
|
|
31,822
|
|
|
30,826
|
|
||
Other borrowings
|
|
93
|
|
|
9,420
|
|
||
Total other debt
|
|
32,274
|
|
|
40,598
|
|
||
Other liabilities
|
|
13,647
|
|
|
11,743
|
|
||
Total liabilities
|
|
317,852
|
|
|
320,870
|
|
||
Commitments, contingencies and guarantees (see Note 14)
|
|
|
|
|
||||
Stockholders’ equity:
|
|
|
|
|
||||
Preferred stock (par value $.01 per share; 50,000,000 shares authorized; 4,475,000 shares issued and outstanding as of both June 30, 2019 and December 31, 2018)
|
|
0
|
|
|
0
|
|
||
Common stock (par value $.01 per share; 1,000,000,000 shares authorized; 671,406,101 and 667,969,069 shares issued as of June 30, 2019 and December 31, 2018, respectively, 470,333,041 and 467,717,306 shares outstanding as of June 30, 2019 and December 31, 2018, respectively)
|
|
7
|
|
|
7
|
|
||
Additional paid-in capital, net
|
|
32,262
|
|
|
32,040
|
|
||
Retained earnings
|
|
38,386
|
|
|
35,875
|
|
||
Accumulated other comprehensive income (loss)
|
|
170
|
|
|
(1,263
|
)
|
||
Treasury stock, at cost (par value $.01 per share; 201,073,060 and 200,251,763 shares as of June 30, 2019 and December 31, 2018, respectively)
|
|
(15,058
|
)
|
|
(14,991
|
)
|
||
Total stockholders’ equity
|
|
55,767
|
|
|
51,668
|
|
||
Total liabilities and stockholders’ equity
|
|
$
|
373,619
|
|
|
$
|
372,538
|
|
See Notes to Consolidated Financial Statements.
|
||
|
65
|
Capital One Financial Corporation (COF)
|
(Dollars in millions)
|
|
Preferred Stock
|
|
Common Stock
|
|
Additional
Paid-In
Capital
|
|
Retained Earnings
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Treasury
Stock
|
|
Total
Stockholders’
Equity
|
||||||||||||||||||||
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|||||||||||||||||||||||||||
Balance as of December 31, 2018
|
|
4,475,000
|
|
|
$
|
0
|
|
|
667,969,069
|
|
|
$
|
7
|
|
|
$
|
32,040
|
|
|
$
|
35,875
|
|
|
$
|
(1,263
|
)
|
|
$
|
(14,991
|
)
|
|
$
|
51,668
|
|
Cumulative effects from adoption of new lease standard
|
|
|
|
|
|
|
|
|
|
|
|
(11
|
)
|
|
|
|
|
|
|
(11
|
)
|
|||||||||||||
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,412
|
|
|
603
|
|
|
|
|
2,015
|
|
|||||||||||
Dividends—common stock(1)
|
|
|
|
|
|
32,700
|
|
|
0
|
|
3
|
|
|
(194
|
)
|
|
|
|
|
|
(191
|
)
|
||||||||||||
Dividends—preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
(52
|
)
|
|
|
|
|
|
|
(52
|
)
|
|||||||||||||
Purchases of treasury stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(65
|
)
|
|
(65
|
)
|
||||||||||||
Issuances of common stock and restricted stock, net of forfeitures
|
|
|
|
|
|
2,641,635
|
|
|
0
|
|
52
|
|
|
|
|
|
|
|
|
52
|
|
|||||||||||||
Exercises of stock options
|
|
|
|
|
|
|
5,000
|
|
|
0
|
|
0
|
|
|
|
|
|
|
|
|
0
|
|
||||||||||||
Compensation expense for restricted stock units and stock options
|
|
|
|
|
|
|
|
|
|
65
|
|
|
|
|
|
|
|
|
65
|
|
||||||||||||||
Balance as of March 31, 2019
|
|
4,475,000
|
|
|
$
|
0
|
|
|
670,648,404
|
|
|
$
|
7
|
|
|
$
|
32,160
|
|
|
$
|
37,030
|
|
|
$
|
(660
|
)
|
|
$
|
(15,056
|
)
|
|
$
|
53,481
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
1,625
|
|
|
830
|
|
|
|
|
2,455
|
|
|||||||||||||
Dividends—common stock(1)
|
|
|
|
|
|
8,680
|
|
|
0
|
|
1
|
|
|
(189
|
)
|
|
|
|
|
|
(188
|
)
|
||||||||||||
Dividends—preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
(80
|
)
|
|
|
|
|
|
(80
|
)
|
||||||||||||||
Purchases of treasury stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2
|
)
|
|
(2
|
)
|
||||||||||||||
Issuances of common stock and restricted stock, net of forfeitures
|
|
|
|
|
|
745,017
|
|
|
0
|
|
46
|
|
|
|
|
|
|
|
|
46
|
|
|||||||||||||
Exercises of stock options
|
|
|
|
|
|
4,000
|
|
|
0
|
|
0
|
|
|
|
|
|
|
|
|
0
|
|
|||||||||||||
Compensation expense for restricted stock units and stock options
|
|
|
|
|
|
|
|
|
|
55
|
|
|
|
|
|
|
|
|
55
|
|
||||||||||||||
Balance as of June 30, 2019
|
|
4,475,000
|
|
|
$
|
0
|
|
|
671,406,101
|
|
|
$
|
7
|
|
|
$
|
32,262
|
|
|
$
|
38,386
|
|
|
$
|
170
|
|
|
$
|
(15,058
|
)
|
|
$
|
55,767
|
|
(Dollars in millions)
|
|
Preferred Stock
|
|
Common Stock
|
|
Additional
Paid-In
Capital
|
|
Retained Earnings
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Treasury
Stock
|
|
Total
Stockholders’
Equity
|
||||||||||||||||||||
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|||||||||||||||||||||||||||
Balance as of December 31, 2017
|
|
4,475,000
|
|
|
$
|
0
|
|
|
661,724,927
|
|
|
$
|
7
|
|
|
$
|
31,656
|
|
|
$
|
30,700
|
|
|
$
|
(926
|
)
|
|
$
|
(12,707
|
)
|
|
$
|
48,730
|
|
Cumulative effects from adoption of new accounting standards
|
|
|
|
|
|
|
|
|
|
|
|
201
|
|
|
(201
|
)
|
|
|
|
0
|
|
|||||||||||||
Comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
1,346
|
|
|
(472
|
)
|
|
|
|
874
|
|
|||||||||||||
Dividends—common stock(1)
|
|
|
|
|
|
22,467
|
|
|
0
|
|
2
|
|
|
(199
|
)
|
|
|
|
|
|
(197
|
)
|
||||||||||||
Dividends—preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
(52
|
)
|
|
|
|
|
|
(52
|
)
|
||||||||||||||
Purchases of treasury stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(273
|
)
|
|
(273
|
)
|
||||||||||||||
Issuances of common stock and restricted stock, net of forfeitures
|
|
|
|
|
|
2,452,786
|
|
|
0
|
|
49
|
|
|
|
|
|
|
|
|
49
|
|
|||||||||||||
Exercises of stock options and warrants
|
|
|
|
|
|
675,871
|
|
|
0
|
|
14
|
|
|
|
|
|
|
|
|
14
|
|
|||||||||||||
Compensation expense for restricted stock awards, restricted stock units and stock options
|
|
|
|
|
|
|
|
|
|
58
|
|
|
|
|
|
|
|
|
58
|
|
||||||||||||||
Balance as of March 31, 2018
|
|
4,475,000
|
|
|
$
|
0
|
|
|
664,876,051
|
|
|
$
|
7
|
|
|
$
|
31,779
|
|
|
$
|
31,996
|
|
|
$
|
(1,599
|
)
|
|
$
|
(12,980
|
)
|
|
$
|
49,203
|
|
Comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
1,906
|
|
|
(194
|
)
|
|
|
|
1,712
|
|
|||||||||||||
Dividends—common stock(1)
|
|
|
|
|
|
4,371
|
|
|
0
|
|
0
|
|
|
(196
|
)
|
|
|
|
|
|
(196
|
)
|
||||||||||||
Dividends—preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
(80
|
)
|
|
|
|
|
|
(80
|
)
|
||||||||||||||
Purchases of treasury stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(802
|
)
|
|
(802
|
)
|
||||||||||||||
Issuances of common stock and restricted stock, net of forfeitures
|
|
|
|
|
|
571,514
|
|
|
0
|
|
41
|
|
|
|
|
|
|
|
|
41
|
|
|||||||||||||
Exercises of stock options and warrants
|
|
|
|
|
|
403,835
|
|
|
0
|
|
6
|
|
|
|
|
|
|
|
|
6
|
|
|||||||||||||
Compensation expense for restricted stock awards, restricted stock units and stock options
|
|
|
|
|
|
|
|
|
|
42
|
|
|
|
|
|
|
|
|
42
|
|
||||||||||||||
Balance as of June 30, 2018
|
|
4,475,000
|
|
|
$
|
0
|
|
|
665,855,771
|
|
|
$
|
7
|
|
|
$
|
31,868
|
|
|
$
|
33,626
|
|
|
$
|
(1,793
|
)
|
|
$
|
(13,782
|
)
|
|
$
|
49,926
|
|
(1)
|
We declared dividend per share on our common stock of $0.40 in the second quarter of 2019 and 2018, and $0.80 in the first six months of 2019 and 2018.
|
See Notes to Consolidated Financial Statements.
|
||
|
66
|
Capital One Financial Corporation (COF)
|
|
|
Six Months Ended June 30,
|
||||||
(Dollars in millions)
|
|
2019
|
|
2018
|
||||
Operating activities:
|
|
|
|
|
||||
Income from continuing operations, net of tax
|
|
$
|
3,026
|
|
|
$
|
3,260
|
|
Income (loss) from discontinued operations, net of tax
|
|
11
|
|
|
(8
|
)
|
||
Net income
|
|
3,037
|
|
|
3,252
|
|
||
Adjustments to reconcile net income to net cash from operating activities:
|
|
|
|
|
||||
Provision for credit losses
|
|
3,035
|
|
|
2,950
|
|
||
Depreciation and amortization, net
|
|
1,585
|
|
|
1,132
|
|
||
Deferred tax provision (benefit)
|
|
(15
|
)
|
|
95
|
|
||
Net securities gains
|
|
(39
|
)
|
|
(7
|
)
|
||
Gain on sales of loans
|
|
(57
|
)
|
|
(433
|
)
|
||
Stock-based compensation expense
|
|
129
|
|
|
108
|
|
||
Loans held for sale:
|
|
|
|
|
||||
Originations and purchases
|
|
(5,371
|
)
|
|
(3,838
|
)
|
||
Proceeds from sales and paydowns
|
|
4,869
|
|
|
3,574
|
|
||
Changes in operating assets and liabilities:
|
|
|
|
|
||||
Changes in interest receivable
|
|
70
|
|
|
43
|
|
||
Changes in other assets
|
|
1,251
|
|
|
(110
|
)
|
||
Changes in interest payable
|
|
(21
|
)
|
|
37
|
|
||
Changes in other liabilities
|
|
634
|
|
|
(1,116
|
)
|
||
Net cash from operating activities
|
|
9,107
|
|
|
5,687
|
|
||
Investing activities:
|
|
|
|
|
||||
Securities available for sale:
|
|
|
|
|
||||
Purchases
|
|
(5,674
|
)
|
|
(9,460
|
)
|
||
Proceeds from paydowns and maturities
|
|
3,362
|
|
|
3,763
|
|
||
Proceeds from sales
|
|
3,983
|
|
|
1,058
|
|
||
Securities held to maturity:
|
|
|
|
|
||||
Purchases
|
|
(396
|
)
|
|
(14,586
|
)
|
||
Proceeds from paydowns and maturities
|
|
1,657
|
|
|
1,199
|
|
||
Loans:
|
|
|
|
|
||||
Net changes in loans held for investment
|
|
(3,395
|
)
|
|
13,896
|
|
||
Principal recoveries of loans previously charged off
|
|
1,323
|
|
|
1,308
|
|
||
Net purchases of premises and equipment
|
|
(396
|
)
|
|
(429
|
)
|
||
Net cash from other investing activities
|
|
(589
|
)
|
|
(364
|
)
|
||
Net cash from investing activities
|
|
(125
|
)
|
|
(3,615
|
)
|
||
|
|
|
|
|
||||
|
|
Six Months Ended June 30,
|
||||||
(Dollars in millions)
|
|
2019
|
|
2018
|
||||
Financing activities:
|
|
|
|
|
||||
Deposits and borrowings:
|
|
|
|
|
||||
Changes in deposits
|
|
$
|
4,513
|
|
|
$
|
4,691
|
|
Issuance of securitized debt obligations
|
|
2,617
|
|
|
997
|
|
||
Maturities and paydowns of securitized debt obligations
|
|
(4,126
|
)
|
|
(1,250
|
)
|
||
Issuance of senior and subordinated notes and long-term FHLB advances
|
|
2,646
|
|
|
5,227
|
|
||
Maturities and paydowns of senior and subordinated notes and long-term FHLB advances
|
|
(2,751
|
)
|
|
(11,207
|
)
|
||
Changes in other borrowings
|
|
(9,069
|
)
|
|
(96
|
)
|
||
Common stock:
|
|
|
|
|
||||
Net proceeds from issuances
|
|
98
|
|
|
90
|
|
||
Dividends paid
|
|
(379
|
)
|
|
(393
|
)
|
||
Preferred stock:
|
|
|
|
|
||||
Dividends paid
|
|
(132
|
)
|
|
(132
|
)
|
||
Purchases of treasury stock
|
|
(67
|
)
|
|
(1,075
|
)
|
||
Proceeds from share-based payment activities
|
|
0
|
|
|
20
|
|
||
Net cash from financing activities
|
|
(6,650
|
)
|
|
(3,128
|
)
|
||
Changes in cash, cash equivalents and restricted cash for securitization investors
|
|
2,332
|
|
|
(1,056
|
)
|
||
Cash, cash equivalents and restricted cash for securitization investors, beginning of the period
|
|
13,489
|
|
|
14,352
|
|
||
Cash, cash equivalents and restricted cash for securitization investors, end of the period
|
|
$
|
15,821
|
|
|
$
|
13,296
|
|
Supplemental cash flow information:
|
|
|
|
|
||||
Non-cash items:
|
|
|
|
|
||||
Net transfers from loans held for investment to loans held for sale
|
|
$
|
1,428
|
|
|
$
|
663
|
|
Interest paid
|
|
2,411
|
|
|
1,796
|
|
||
Income tax paid
|
|
181
|
|
|
171
|
|
See Notes to Consolidated Financial Statements.
|
||
|
67
|
Capital One Financial Corporation (COF)
|
NOTE 1—SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
•
|
Capital One Bank (USA), National Association (“COBNA”), which offers credit and debit card products, other lending products and deposit products; and
|
•
|
Capital One, National Association (“CONA”), which offers a broad spectrum of banking products and financial services to consumers, small businesses and commercial clients.
|
|
||
|
68
|
Capital One Financial Corporation (COF)
|
Standard
|
|
Guidance
|
|
Adoption Timing and Financial Statements Impacts
|
Premium Amortization on Callable Debt
Accounting Standards Update (“ASU”) No. 2017-08, Receivables—Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities
Issued March 2017
|
|
Shortens the amortization period from the contractual life to the earliest call date for certain purchased callable debt securities held at a premium.
|
|
We adopted this guidance in the first quarter of 2019 using the modified retrospective method of adoption.
Our adoption of this standard did not have a material impact on our consolidated financial statements.
|
|
|
|
|
|
Leases
ASU No. 2016-02, Leases (Topic 842)
Issued February 2016
|
|
Requires lessees to recognize right of use assets and lease liabilities on their consolidated balance sheets and disclose key information about all their leasing arrangements, with certain practical expedients.
|
|
We adopted this guidance in the first quarter of 2019, using the modified retrospective method of adoption without restating prior periods.
We elected the practical expedients that permitted us to not reassess the lease classification of existing leases, whether existing contracts contain a lease or the treatment of initial direct costs on existing leases.
Upon adoption, we recorded a lease liability of $1.9 billion and right of use asset of $1.6 billion, which is net of other lease-related balances.
|
Standard
|
|
Guidance
|
|
Adoption Timing and Financial Statements Impacts
|
Cloud Computing
ASU No. 2018-15, Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract
Issued August 2018
|
|
Aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software (and hosting arrangements that include an internal-use software license).
|
|
Effective January 1, 2020, with early adoption permitted, using either the retrospective or prospective method of adoption.
We plan to adopt the standard on its effective date using the prospective method of adoption. We do not expect such adoption to have a material impact on our consolidated financial statements.
|
|
|
|
|
|
Goodwill Impairment Test Simplification
ASU No. 2017-04, Intangibles—Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment
Issued January 2017
|
|
Eliminates the second step from the current goodwill impairment test.
Under the current guidance, the first step compares a reporting unit’s carrying value to its fair value. If the carrying value exceeds fair value, an entity performs the second step, which assigns the reporting unit’s fair value to its assets and liabilities, including unrecognized assets and liabilities, in the same manner as required in purchase accounting.
Under the new guidance, any impairment of a reporting unit’s goodwill is determined based on the amount by which the reporting unit’s carrying value exceeds its fair value, limited to the amount of goodwill allocated to the reporting unit.
|
|
Effective January 1, 2020, with early adoption permitted, using the prospective method of adoption.
We plan to adopt the standard on its effective date and do not expect such adoption to have a material impact on our consolidated financial statements.
|
|
||
|
69
|
Capital One Financial Corporation (COF)
|
Standard
|
|
Guidance
|
|
Adoption Timing and Financial Statements Impacts
|
Current Expected Credit Loss (“CECL”)
ASU No. 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments
Issued June 2016
|
|
Requires the use of current expected credit loss model that is based on expected rather than incurred losses to determine our allowance for credit losses on financial assets measured at amortized cost, certain net investments in leases and certain off-balance sheet arrangements.
Replaces current accounting for purchased credit-impaired (“PCI”) and impaired loans.
Amends the other-than-temporary impairment model for available for sale debt securities to require that credit losses (and subsequent recoveries) be recorded through an allowance approach, rather than through permanent write-downs for credit losses and subsequent accretion of positive changes through interest income over time.
|
|
Effective January 1, 2020, with early adoption permitted no earlier than January 1, 2019, using the modified retrospective method of adoption.
We plan to adopt the standard on its effective date.
We have established a company-wide, cross-functional governance structure for our implementation of this standard. We continue to evaluate industry accounting interpretations, data requirements and necessary changes to our credit loss estimation methods, processes, systems and controls. We have made significant progress in accounting policy documentation and model development. We continue to perform model validations, which we expect to complete during 2019. We also continue to perform limited parallel testing and expect to conduct multiple tests of our full end-to-end allowance process prior to adopting the standard.
We continue to assess the potential impact of this standard on our consolidated financial statements, related disclosures and regulatory capital.
We currently expect our adoption of this guidance will result in an increase to our reserves for credit losses on financial instruments due to the requirement to record expected losses over the remaining contractual lives of our financial instruments; however, the actual impact will depend on the characteristics of our financial instruments, economic conditions, and our economic and loss forecasts at the adoption date.
|
|
|
|
|
|
|
||
|
70
|
Capital One Financial Corporation (COF)
|
NOTE 2—LEASES
|
(Dollars in millions)
|
|
June 30, 2019
|
||
Right-of-use assets
|
|
$
|
1,490
|
|
Lease liabilities
|
|
1,786
|
|
|
Weighted average remaining lease term
|
|
9.1 years
|
|
|
Weighted average discount rate
|
|
3.3
|
%
|
(Dollars in millions)
|
|
Three Months Ended June 30, 2019
|
|
Six Months Ended June 30, 2019
|
||||
Operating lease cost
|
|
$
|
82
|
|
|
$
|
147
|
|
Variable lease cost
|
|
9
|
|
|
20
|
|
||
Total lease cost
|
|
91
|
|
|
167
|
|
||
Sublease income
|
|
(6
|
)
|
|
(12
|
)
|
||
Net lease cost
|
|
$
|
85
|
|
|
$
|
155
|
|
Cash paid for amounts included in the measurement of lease liabilities
|
|
$
|
80
|
|
|
$
|
162
|
|
Right-of-use assets obtained in exchange for lease liabilities
|
|
11
|
|
|
26
|
|
||
Right-of-use assets recognized upon adoption of new lease standard
|
|
0
|
|
|
1,601
|
|
|
||
|
71
|
Capital One Financial Corporation (COF)
|
(Dollars in millions)
|
|
June 30, 2019
|
||
2019
|
|
$
|
155
|
|
2020
|
|
299
|
|
|
2021
|
|
268
|
|
|
2022
|
|
242
|
|
|
2023
|
|
214
|
|
|
Thereafter
|
|
932
|
|
|
Total undiscounted lease payments
|
|
2,110
|
|
|
Less: Imputed interest
|
|
(324
|
)
|
|
Total lease liabilities
|
|
$
|
1,786
|
|
|
||
|
72
|
Capital One Financial Corporation (COF)
|
NOTE 3—INVESTMENT SECURITIES
|
|
|
June 30, 2019
|
||||||||||||||
(Dollars in millions)
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
||||||||
Investment securities available for sale:
|
|
|
|
|
|
|
|
|
||||||||
U.S. Treasury securities
|
|
$
|
4,226
|
|
|
$
|
3
|
|
|
$
|
(10
|
)
|
|
$
|
4,219
|
|
RMBS:
|
|
|
|
|
|
|
|
|
||||||||
Agency
|
|
33,183
|
|
|
177
|
|
|
(328
|
)
|
|
33,032
|
|
||||
Non-agency
|
|
1,362
|
|
|
314
|
|
|
(1
|
)
|
|
1,675
|
|
||||
Total RMBS
|
|
34,545
|
|
|
491
|
|
|
(329
|
)
|
|
34,707
|
|
||||
Agency CMBS
|
|
5,380
|
|
|
37
|
|
|
(28
|
)
|
|
5,389
|
|
||||
Other securities(1)
|
|
1,343
|
|
|
2
|
|
|
(2
|
)
|
|
1,343
|
|
||||
Total investment securities available for sale
|
|
$
|
45,494
|
|
|
$
|
533
|
|
|
$
|
(369
|
)
|
|
$
|
45,658
|
|
|
|
December 31, 2018
|
||||||||||||||
(Dollars in millions)
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
||||||||
Investment securities available for sale:
|
|
|
|
|
|
|
|
|
||||||||
U.S. Treasury securities
|
|
$
|
6,146
|
|
|
$
|
15
|
|
|
$
|
(17
|
)
|
|
$
|
6,144
|
|
RMBS:
|
|
|
|
|
|
|
|
|
||||||||
Agency
|
|
32,710
|
|
|
62
|
|
|
(869
|
)
|
|
31,903
|
|
||||
Non-agency
|
|
1,440
|
|
|
304
|
|
|
(2
|
)
|
|
1,742
|
|
||||
Total RMBS
|
|
34,150
|
|
|
366
|
|
|
(871
|
)
|
|
33,645
|
|
||||
Agency CMBS
|
|
4,806
|
|
|
11
|
|
|
(78
|
)
|
|
4,739
|
|
||||
Other securities(1)
|
|
1,626
|
|
|
2
|
|
|
(6
|
)
|
|
1,622
|
|
||||
Total investment securities available for sale
|
|
$
|
46,728
|
|
|
$
|
394
|
|
|
$
|
(972
|
)
|
|
$
|
46,150
|
|
(1)
|
Includes primarily supranational bonds, foreign government bonds and other asset-backed securities.
|
|
||
|
73
|
Capital One Financial Corporation (COF)
|
|
|
June 30, 2019
|
||||||||||||||||||||||
(Dollars in millions)
|
|
Amortized
Cost
|
|
Unrealized Losses Recorded in AOCI
|
|
Carrying Value
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
||||||||||||
Agency RMBS
|
|
$
|
31,857
|
|
|
$
|
(222
|
)
|
|
$
|
31,635
|
|
|
$
|
991
|
|
|
$
|
(44
|
)
|
|
$
|
32,582
|
|
Agency CMBS
|
|
3,853
|
|
|
(13
|
)
|
|
3,840
|
|
|
125
|
|
|
(6
|
)
|
|
3,959
|
|
||||||
Total investment securities held to maturity
|
|
$
|
35,710
|
|
|
$
|
(235
|
)
|
|
$
|
35,475
|
|
|
$
|
1,116
|
|
|
$
|
(50
|
)
|
|
$
|
36,541
|
|
|
|
December 31, 2018
|
||||||||||||||||||||||
(Dollars in millions)
|
|
Amortized
Cost
|
|
Unrealized Losses Recorded in AOCI
|
|
Carrying Value
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
||||||||||||
Agency RMBS
|
|
$
|
33,299
|
|
|
$
|
(238
|
)
|
|
$
|
33,061
|
|
|
$
|
293
|
|
|
$
|
(377
|
)
|
|
$
|
32,977
|
|
Agency CMBS
|
|
3,723
|
|
|
(13
|
)
|
|
3,710
|
|
|
21
|
|
|
(89
|
)
|
|
3,642
|
|
||||||
Total investment securities held to maturity
|
|
$
|
37,022
|
|
|
$
|
(251
|
)
|
|
$
|
36,771
|
|
|
$
|
314
|
|
|
$
|
(466
|
)
|
|
$
|
36,619
|
|
|
|
June 30, 2019
|
||||||||||||||||||||||
|
|
Less than 12 Months
|
|
12 Months or Longer
|
|
Total
|
||||||||||||||||||
(Dollars in millions)
|
|
Fair Value
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
|
Gross
Unrealized
Losses
|
||||||||||||
Investment securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. Treasury securities
|
|
$
|
2,646
|
|
|
$
|
(10
|
)
|
|
$
|
350
|
|
|
$
|
0
|
|
|
$
|
2,996
|
|
|
$
|
(10
|
)
|
RMBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Agency
|
|
1,547
|
|
|
(7
|
)
|
|
17,950
|
|
|
(321
|
)
|
|
19,497
|
|
|
(328
|
)
|
||||||
Non-agency
|
|
35
|
|
|
(1
|
)
|
|
9
|
|
|
0
|
|
|
44
|
|
|
(1
|
)
|
||||||
Total RMBS
|
|
1,582
|
|
|
(8
|
)
|
|
17,959
|
|
|
(321
|
)
|
|
19,541
|
|
|
(329
|
)
|
||||||
Agency CMBS
|
|
889
|
|
|
(2
|
)
|
|
1,863
|
|
|
(26
|
)
|
|
2,752
|
|
|
(28
|
)
|
||||||
Other securities
|
|
267
|
|
|
(1
|
)
|
|
363
|
|
|
(1
|
)
|
|
630
|
|
|
(2
|
)
|
||||||
Total investment securities available for sale in a gross unrealized loss position
|
|
$
|
5,384
|
|
|
$
|
(21
|
)
|
|
$
|
20,535
|
|
|
$
|
(348
|
)
|
|
$
|
25,919
|
|
|
$
|
(369
|
)
|
|
||
|
74
|
Capital One Financial Corporation (COF)
|
|
|
December 31, 2018
|
||||||||||||||||||||||
|
|
Less than 12 Months
|
|
12 Months or Longer
|
|
Total
|
||||||||||||||||||
(Dollars in millions)
|
|
Fair Value
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
|
Gross
Unrealized
Losses
|
||||||||||||
Investment securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. Treasury securities
|
|
$
|
2,543
|
|
|
$
|
(3
|
)
|
|
$
|
1,076
|
|
|
$
|
(14
|
)
|
|
$
|
3,619
|
|
|
$
|
(17
|
)
|
RMBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Agency
|
|
7,863
|
|
|
(260
|
)
|
|
18,118
|
|
|
(609
|
)
|
|
25,981
|
|
|
(869
|
)
|
||||||
Non-agency
|
|
89
|
|
|
(2
|
)
|
|
10
|
|
|
0
|
|
|
99
|
|
|
(2
|
)
|
||||||
Total RMBS
|
|
7,952
|
|
|
(262
|
)
|
|
18,128
|
|
|
(609
|
)
|
|
26,080
|
|
|
(871
|
)
|
||||||
Agency CMBS
|
|
2,004
|
|
|
(31
|
)
|
|
1,540
|
|
|
(47
|
)
|
|
3,544
|
|
|
(78
|
)
|
||||||
Other securities
|
|
244
|
|
|
(1
|
)
|
|
678
|
|
|
(5
|
)
|
|
922
|
|
|
(6
|
)
|
||||||
Total investment securities available for sale in a gross unrealized loss position
|
|
$
|
12,743
|
|
|
$
|
(297
|
)
|
|
$
|
21,422
|
|
|
$
|
(675
|
)
|
|
$
|
34,165
|
|
|
$
|
(972
|
)
|
|
||
|
75
|
Capital One Financial Corporation (COF)
|
|
|
June 30, 2019
|
||||||||||||||||||
(Dollars in millions)
|
|
Due in
1 Year or Less
|
|
Due > 1 Year
through
5 Years
|
|
Due > 5 Years
through
10 Years
|
|
Due > 10 Years
|
|
Total
|
||||||||||
Fair value of securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Treasury securities
|
|
$
|
350
|
|
|
$
|
754
|
|
|
$
|
3,115
|
|
|
$
|
0
|
|
|
$
|
4,219
|
|
RMBS(1):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Agency
|
|
3
|
|
|
21
|
|
|
763
|
|
|
32,245
|
|
|
33,032
|
|
|||||
Non-agency
|
|
0
|
|
|
0
|
|
|
0
|
|
|
1,675
|
|
|
1,675
|
|
|||||
Total RMBS
|
|
3
|
|
|
21
|
|
|
763
|
|
|
33,920
|
|
|
34,707
|
|
|||||
Agency CMBS(1)
|
|
10
|
|
|
1,699
|
|
|
2,245
|
|
|
1,435
|
|
|
5,389
|
|
|||||
Other securities
|
|
486
|
|
|
561
|
|
|
296
|
|
|
0
|
|
|
1,343
|
|
|||||
Total securities available for sale
|
|
$
|
849
|
|
|
$
|
3,035
|
|
|
$
|
6,419
|
|
|
$
|
35,355
|
|
|
$
|
45,658
|
|
Amortized cost of securities available for sale
|
|
$
|
850
|
|
|
$
|
3,034
|
|
|
$
|
6,408
|
|
|
$
|
35,202
|
|
|
$
|
45,494
|
|
Weighted-average yield for securities available for sale
|
|
1.62
|
%
|
|
2.48
|
%
|
|
2.73
|
%
|
|
3.22
|
%
|
|
3.07
|
%
|
|||||
Carrying value of securities held to maturity:
|
||||||||||||||||||||
Agency RMBS(1)
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
87
|
|
|
$
|
31,548
|
|
|
$
|
31,635
|
|
Agency CMBS(1)
|
|
0
|
|
|
65
|
|
|
780
|
|
|
2,995
|
|
|
3,840
|
|
|||||
Total securities held to maturity
|
|
$
|
0
|
|
|
$
|
65
|
|
|
$
|
867
|
|
|
$
|
34,543
|
|
|
$
|
35,475
|
|
Fair value of securities held to maturity
|
|
$
|
0
|
|
|
$
|
68
|
|
|
$
|
903
|
|
|
$
|
35,570
|
|
|
$
|
36,541
|
|
Weighted-average yield for securities held to maturity
|
|
N/A
|
|
|
3.62
|
%
|
|
3.12
|
%
|
|
3.30
|
%
|
|
3.30
|
%
|
(1)
|
As of June 30, 2019, the weighted-average expected maturities of RMBS and Agency CMBS are 5.4 years and 5.5 years, respectively.
|
|
||
|
76
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(Dollars in millions)
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Realized gains (losses):
|
|
|
|
|
|
|
|
|
||||||||
Gross realized gains
|
|
$
|
15
|
|
|
$
|
0
|
|
|
$
|
39
|
|
|
$
|
8
|
|
Gross realized losses
|
|
0
|
|
|
(1
|
)
|
|
0
|
|
|
(1
|
)
|
||||
Net securities gains (losses)
|
|
$
|
15
|
|
|
$
|
(1
|
)
|
|
$
|
39
|
|
|
$
|
7
|
|
Total proceeds from sales
|
|
$
|
909
|
|
|
$
|
0
|
|
|
$
|
3,983
|
|
|
$
|
1,058
|
|
(Dollars in millions)
|
|
June 30, 2019
|
|
December 31, 2018
|
||||
Outstanding balance
|
|
$
|
1,653
|
|
|
$
|
1,784
|
|
Carrying value
|
|
1,484
|
|
|
1,537
|
|
|
||
|
77
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(Dollars in millions)
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Accretable yield, beginning of period
|
|
$
|
636
|
|
|
$
|
794
|
|
|
$
|
698
|
|
|
$
|
826
|
|
Accretion recognized in earnings
|
|
(44
|
)
|
|
(39
|
)
|
|
(87
|
)
|
|
(78
|
)
|
||||
Reduction due to payoffs, disposals, transfers and other
|
|
(2
|
)
|
|
(2
|
)
|
|
(3
|
)
|
|
(3
|
)
|
||||
Net reclassifications (to) from nonaccretable difference
|
|
1
|
|
|
15
|
|
|
(17
|
)
|
|
23
|
|
||||
Accretable yield, end of period
|
|
$
|
591
|
|
|
$
|
768
|
|
|
$
|
591
|
|
|
$
|
768
|
|
|
||
|
78
|
Capital One Financial Corporation (COF)
|
NOTE 4—LOANS
|
|
|
June 30, 2019
|
||||||||||||||||||||||||||
(Dollars in millions)
|
|
Current
|
|
30-59
Days
|
|
60-89
Days
|
|
> 90
Days
|
|
Total
Delinquent
Loans
|
|
PCI
Loans
|
|
Total
Loans
|
||||||||||||||
Credit Card:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Domestic credit card
|
|
$
|
99,456
|
|
|
$
|
1,126
|
|
|
$
|
733
|
|
|
$
|
1,644
|
|
|
$
|
3,503
|
|
|
$
|
0
|
|
|
$
|
102,959
|
|
International card businesses
|
|
8,853
|
|
|
132
|
|
|
72
|
|
|
125
|
|
|
329
|
|
|
0
|
|
|
9,182
|
|
|||||||
Total credit card
|
|
108,309
|
|
|
1,258
|
|
|
805
|
|
|
1,769
|
|
|
3,832
|
|
|
0
|
|
|
112,141
|
|
|||||||
Consumer Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Auto
|
|
53,736
|
|
|
2,384
|
|
|
1,158
|
|
|
278
|
|
|
3,820
|
|
|
0
|
|
|
57,556
|
|
|||||||
Retail banking
|
|
2,724
|
|
|
22
|
|
|
7
|
|
|
16
|
|
|
45
|
|
|
2
|
|
|
2,771
|
|
|||||||
Total consumer banking
|
|
56,460
|
|
|
2,406
|
|
|
1,165
|
|
|
294
|
|
|
3,865
|
|
|
2
|
|
|
60,327
|
|
|||||||
Commercial Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial and multifamily real estate
|
|
29,789
|
|
|
15
|
|
|
21
|
|
|
14
|
|
|
50
|
|
|
22
|
|
|
29,861
|
|
|||||||
Commercial and industrial
|
|
41,684
|
|
|
199
|
|
|
146
|
|
|
87
|
|
|
432
|
|
|
9
|
|
|
42,125
|
|
|||||||
Total commercial lending
|
|
71,473
|
|
|
214
|
|
|
167
|
|
|
101
|
|
|
482
|
|
|
31
|
|
|
71,986
|
|
|||||||
Small-ticket commercial real estate
|
|
2
|
|
|
0
|
|
|
0
|
|
|
4
|
|
|
4
|
|
|
0
|
|
|
6
|
|
|||||||
Total commercial banking
|
|
71,475
|
|
|
214
|
|
|
167
|
|
|
105
|
|
|
486
|
|
|
31
|
|
|
71,992
|
|
|||||||
Total loans(1)
|
|
$
|
236,244
|
|
|
$
|
3,878
|
|
|
$
|
2,137
|
|
|
$
|
2,168
|
|
|
$
|
8,183
|
|
|
$
|
33
|
|
|
$
|
244,460
|
|
% of Total loans
|
|
96.6
|
%
|
|
1.6
|
%
|
|
0.9
|
%
|
|
0.9
|
%
|
|
3.4
|
%
|
|
0.0
|
%
|
|
100.0
|
%
|
|
||
|
79
|
Capital One Financial Corporation (COF)
|
|
|
December 31, 2018
|
||||||||||||||||||||||||||
(Dollars in millions)
|
|
Current
|
|
30-59
Days
|
|
60-89
Days
|
|
> 90
Days
|
|
Total
Delinquent
Loans
|
|
PCI Loans
|
|
Total
Loans
|
||||||||||||||
Credit Card:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Domestic credit card
|
|
$
|
103,014
|
|
|
$
|
1,270
|
|
|
$
|
954
|
|
|
$
|
2,111
|
|
|
$
|
4,335
|
|
|
$
|
1
|
|
|
$
|
107,350
|
|
International card businesses
|
|
8,678
|
|
|
127
|
|
|
78
|
|
|
128
|
|
|
333
|
|
|
0
|
|
|
9,011
|
|
|||||||
Total credit card
|
|
111,692
|
|
|
1,397
|
|
|
1,032
|
|
|
2,239
|
|
|
4,668
|
|
|
1
|
|
|
116,361
|
|
|||||||
Consumer Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Auto
|
|
52,032
|
|
|
2,624
|
|
|
1,326
|
|
|
359
|
|
|
4,309
|
|
|
0
|
|
|
56,341
|
|
|||||||
Retail banking
|
|
2,809
|
|
|
23
|
|
|
8
|
|
|
20
|
|
|
51
|
|
|
4
|
|
|
2,864
|
|
|||||||
Total consumer banking
|
|
54,841
|
|
|
2,647
|
|
|
1,334
|
|
|
379
|
|
|
4,360
|
|
|
4
|
|
|
59,205
|
|
|||||||
Commercial Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial and multifamily real estate
|
|
28,737
|
|
|
101
|
|
|
20
|
|
|
19
|
|
|
140
|
|
|
22
|
|
|
28,899
|
|
|||||||
Commercial and industrial
|
|
40,704
|
|
|
135
|
|
|
43
|
|
|
101
|
|
|
279
|
|
|
108
|
|
|
41,091
|
|
|||||||
Total commercial lending
|
|
69,441
|
|
|
236
|
|
|
63
|
|
|
120
|
|
|
419
|
|
|
130
|
|
|
69,990
|
|
|||||||
Small-ticket commercial real estate
|
|
336
|
|
|
2
|
|
|
1
|
|
|
4
|
|
|
7
|
|
|
0
|
|
|
343
|
|
|||||||
Total commercial banking
|
|
69,777
|
|
|
238
|
|
|
64
|
|
|
124
|
|
|
426
|
|
|
130
|
|
|
70,333
|
|
|||||||
Total loans(1)
|
|
$
|
236,310
|
|
|
$
|
4,282
|
|
|
$
|
2,430
|
|
|
$
|
2,742
|
|
|
$
|
9,454
|
|
|
$
|
135
|
|
|
$
|
245,899
|
|
% of Total loans
|
|
96.1
|
%
|
|
1.7
|
%
|
|
1.0
|
%
|
|
1.1
|
%
|
|
3.8
|
%
|
|
0.1
|
%
|
|
100.0
|
%
|
(1)
|
Loans, other than PCI loans, include unamortized premiums and discounts, and unamortized deferred fees and costs totaling $933 million and $818 million as of June 30, 2019 and December 31, 2018, respectively.
|
|
|
June 30, 2019
|
|
December 31, 2018
|
||||||||||||
(Dollars in millions)
|
|
> 90 Days and Accruing
|
|
Nonperforming
Loans
|
|
> 90 Days and Accruing
|
|
Nonperforming
Loans
|
||||||||
Credit Card:
|
|
|
|
|
|
|
|
|
||||||||
Domestic credit card
|
|
$
|
1,644
|
|
|
N/A
|
|
|
$
|
2,111
|
|
|
N/A
|
|
||
International card businesses
|
|
119
|
|
|
$
|
23
|
|
|
122
|
|
|
$
|
22
|
|
||
Total credit card
|
|
1,763
|
|
|
23
|
|
|
2,233
|
|
|
22
|
|
||||
Consumer Banking:
|
|
|
|
|
|
|
|
|
||||||||
Auto
|
|
0
|
|
|
369
|
|
|
0
|
|
|
449
|
|
||||
Retail banking
|
|
0
|
|
|
28
|
|
|
0
|
|
|
30
|
|
||||
Total consumer banking
|
|
0
|
|
|
397
|
|
|
0
|
|
|
479
|
|
|
||
|
80
|
Capital One Financial Corporation (COF)
|
|
|
June 30, 2019
|
|
December 31, 2018
|
||||||||||||
(Dollars in millions)
|
|
> 90 Days and Accruing
|
|
Nonperforming
Loans
|
|
> 90 Days and Accruing
|
|
Nonperforming
Loans
|
||||||||
Commercial Banking:
|
|
|
|
|
|
|
|
|
||||||||
Commercial and multifamily real estate
|
|
$
|
5
|
|
|
$
|
43
|
|
|
$
|
0
|
|
|
$
|
83
|
|
Commercial and industrial
|
|
1
|
|
|
311
|
|
|
0
|
|
|
223
|
|
||||
Total commercial lending
|
|
6
|
|
|
354
|
|
|
0
|
|
|
306
|
|
||||
Small-ticket commercial real estate
|
|
0
|
|
|
6
|
|
|
0
|
|
|
6
|
|
||||
Total commercial banking
|
|
6
|
|
|
360
|
|
|
0
|
|
|
312
|
|
||||
Total
|
|
$
|
1,769
|
|
|
$
|
780
|
|
|
$
|
2,233
|
|
|
$
|
813
|
|
% of Total loans held for investment
|
|
0.7
|
%
|
|
0.3
|
%
|
|
0.9
|
%
|
|
0.3
|
%
|
|
|
June 30, 2019
|
|
December 31, 2018
|
||||||||||
(Dollars in millions)
|
|
Amount
|
|
% of
Total
|
|
Amount
|
|
% of
Total
|
||||||
Domestic credit card:
|
|
|
|
|
|
|
|
|
||||||
California
|
|
$
|
11,114
|
|
|
9.9
|
%
|
|
$
|
11,591
|
|
|
10.0
|
%
|
Texas
|
|
7,881
|
|
|
7.0
|
|
|
8,173
|
|
|
7.0
|
|
||
New York
|
|
7,055
|
|
|
6.3
|
|
|
7,400
|
|
|
6.4
|
|
||
Florida
|
|
6,831
|
|
|
6.1
|
|
|
7,086
|
|
|
6.1
|
|
||
Illinois
|
|
4,513
|
|
|
4.0
|
|
|
4,761
|
|
|
4.1
|
|
||
Pennsylvania
|
|
4,335
|
|
|
3.9
|
|
|
4,575
|
|
|
3.9
|
|
||
Ohio
|
|
3,760
|
|
|
3.4
|
|
|
3,967
|
|
|
3.4
|
|
||
New Jersey
|
|
3,468
|
|
|
3.1
|
|
|
3,641
|
|
|
3.1
|
|
||
Michigan
|
|
3,367
|
|
|
3.0
|
|
|
3,544
|
|
|
3.0
|
|
||
Other
|
|
50,635
|
|
|
45.1
|
|
|
52,612
|
|
|
45.3
|
|
||
Total domestic credit card
|
|
102,959
|
|
|
91.8
|
|
|
107,350
|
|
|
92.3
|
|
||
International card businesses:
|
|
|
|
|
|
|
|
|
||||||
Canada
|
|
6,275
|
|
|
5.6
|
|
|
6,023
|
|
|
5.1
|
|
||
United Kingdom
|
|
2,907
|
|
|
2.6
|
|
|
2,988
|
|
|
2.6
|
|
||
Total international card businesses
|
|
9,182
|
|
|
8.2
|
|
|
9,011
|
|
|
7.7
|
|
||
Total credit card
|
|
$
|
112,141
|
|
|
100.0
|
%
|
|
$
|
116,361
|
|
|
100.0
|
%
|
|
||
|
81
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||||||||||||||
(Dollars in millions)
|
|
Amount
|
|
Rate(1)
|
|
Amount
|
|
Rate(1)
|
|
Amount
|
|
Rate(1)
|
|
Amount
|
|
Rate(1)
|
||||||||||||
Net charge-offs:(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Domestic credit card
|
|
$
|
1,240
|
|
|
4.86
|
%
|
|
$
|
1,166
|
|
|
4.72
|
%
|
|
$
|
2,534
|
|
|
4.95
|
%
|
|
$
|
2,487
|
|
|
4.99
|
%
|
International card businesses
|
|
80
|
|
|
3.63
|
|
|
94
|
|
|
4.14
|
|
|
150
|
|
|
3.41
|
|
|
150
|
|
|
3.32
|
|
||||
Total credit card
|
|
$
|
1,320
|
|
|
4.76
|
|
|
$
|
1,260
|
|
|
4.67
|
|
|
$
|
2,684
|
|
|
4.83
|
|
|
$
|
2,637
|
|
|
4.85
|
|
(1)
|
Net charge-offs consist of the unpaid principal balance of loans held for investment that we determine to be uncollectible, net of recovered amounts. Net charge-off rate is calculated by dividing annualized net charge-offs by average loans held for investment for the period for each loan category. Net charge-offs and the net charge-off rates are impacted periodically by fluctuations in recoveries, including loan sales.
|
|
||
|
82
|
Capital One Financial Corporation (COF)
|
|
|
June 30, 2019
|
|
December 31, 2018
|
||||||||||
(Dollars in millions)
|
|
Amount
|
|
% of Total
|
|
Amount
|
|
% of
Total
|
||||||
Auto:
|
|
|
|
|
|
|
|
|
||||||
Texas
|
|
$
|
7,337
|
|
|
12.1
|
%
|
|
$
|
7,264
|
|
|
12.3
|
%
|
California
|
|
6,587
|
|
|
10.9
|
|
|
6,352
|
|
|
10.7
|
|
||
Florida
|
|
4,741
|
|
|
7.9
|
|
|
4,623
|
|
|
7.8
|
|
||
Georgia
|
|
2,648
|
|
|
4.4
|
|
|
2,665
|
|
|
4.5
|
|
||
Ohio
|
|
2,574
|
|
|
4.3
|
|
|
2,502
|
|
|
4.2
|
|
||
Pennsylvania
|
|
2,207
|
|
|
3.7
|
|
|
2,167
|
|
|
3.7
|
|
||
Illinois
|
|
2,170
|
|
|
3.6
|
|
|
2,171
|
|
|
3.7
|
|
||
Louisiana
|
|
2,113
|
|
|
3.5
|
|
|
2,174
|
|
|
3.7
|
|
||
Other
|
|
27,179
|
|
|
45.0
|
|
|
26,423
|
|
|
44.6
|
|
||
Total auto
|
|
57,556
|
|
|
95.4
|
|
|
56,341
|
|
|
95.2
|
|
||
Retail banking:
|
|
|
|
|
|
|
|
|
||||||
New York
|
|
818
|
|
|
1.4
|
|
|
837
|
|
|
1.4
|
|
||
Louisiana
|
|
735
|
|
|
1.2
|
|
|
772
|
|
|
1.3
|
|
||
Texas
|
|
613
|
|
|
1.0
|
|
|
647
|
|
|
1.1
|
|
||
New Jersey
|
|
193
|
|
|
0.3
|
|
|
201
|
|
|
0.3
|
|
||
Maryland
|
|
158
|
|
|
0.3
|
|
|
161
|
|
|
0.3
|
|
||
Virginia
|
|
131
|
|
|
0.2
|
|
|
137
|
|
|
0.2
|
|
||
Other
|
|
123
|
|
|
0.2
|
|
|
109
|
|
|
0.2
|
|
||
Total retail banking
|
|
2,771
|
|
|
4.6
|
|
|
2,864
|
|
|
4.8
|
|
||
Total consumer banking
|
|
$
|
60,327
|
|
|
100.0
|
%
|
|
$
|
59,205
|
|
|
100.0
|
%
|
|
||
|
83
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||||||||||||||
(Dollars in millions)
|
|
Amount
|
|
Rate(1)
|
|
Amount
|
|
Rate(1)
|
|
Amount
|
|
Rate(1)
|
|
Amount
|
|
Rate(1)
|
||||||||||||
Net charge-offs (recoveries):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Auto
|
|
$
|
155
|
|
|
1.09
|
%
|
|
$
|
182
|
|
|
1.32
|
%
|
|
$
|
358
|
|
|
1.26
|
%
|
|
$
|
390
|
|
|
1.42
|
%
|
Retail banking
|
|
17
|
|
|
2.42
|
|
|
16
|
|
|
2.07
|
|
|
35
|
|
|
2.49
|
|
|
32
|
|
|
1.97
|
|
||||
Home loan
|
|
0
|
|
|
0.00
|
|
|
0
|
|
|
0.00
|
|
|
0
|
|
|
0.00
|
|
|
(1
|
)
|
|
(0.02
|
)
|
||||
Total consumer banking
|
|
$
|
172
|
|
|
1.15
|
|
|
$
|
198
|
|
|
1.19
|
|
|
$
|
393
|
|
|
1.32
|
|
|
$
|
421
|
|
|
1.19
|
|
|
|
June 30, 2019
|
|
December 31, 2018
|
||||||||||
(Dollars in millions)
|
|
Amount
|
|
Rate(2)
|
|
Amount
|
|
Rate(2)
|
||||||
Nonperforming loans:
|
|
|
|
|
|
|
|
|
||||||
Auto
|
|
$
|
369
|
|
|
0.64
|
%
|
|
$
|
449
|
|
|
0.80
|
%
|
Retail banking
|
|
28
|
|
|
1.02
|
|
|
30
|
|
|
1.04
|
|
||
Total consumer banking
|
|
$
|
397
|
|
|
0.66
|
|
|
$
|
479
|
|
|
0.81
|
|
(1)
|
Net charge-off (recovery) rates are calculated by dividing annualized net charge-offs (recoveries) by average loans held for investment for the period for each loan category.
|
(2)
|
Nonperforming loan rates are calculated based on nonperforming loans for each category divided by period-end total loans held for investment for each respective category.
|
•
|
Noncriticized: Loans that have not been designated as criticized, frequently referred to as “pass” loans.
|
•
|
Criticized performing: Loans in which the financial condition of the obligor is stressed, affecting earnings, cash flows or collateral values. The borrower currently has adequate capacity to meet near-term obligations; however, the stress, left unabated, may result in deterioration of the repayment prospects at some future date.
|
•
|
Criticized nonperforming: Loans that are not adequately protected by the current net worth and paying capacity of the obligor or the collateral pledged, if any. Loans classified as criticized nonperforming have a well-defined weakness, or weaknesses, which jeopardize the full repayment of the debt. These loans are characterized by the distinct possibility that we will sustain a credit loss if the deficiencies are not corrected and are generally placed on nonaccrual status.
|
|
||
|
84
|
Capital One Financial Corporation (COF)
|
|
|
June 30, 2019
|
||||||||||||||||||||||||||
(Dollars in millions)
|
|
Commercial
and
Multifamily
Real Estate
|
|
% of
Total
|
|
Commercial
and
Industrial
|
|
% of
Total
|
|
Small-Ticket
Commercial
Real Estate
|
|
% of
Total
|
|
Total
Commercial Banking
|
|
% of
Total
|
||||||||||||
Geographic concentration:(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Northeast
|
|
$
|
15,954
|
|
|
53.4
|
%
|
|
$
|
7,522
|
|
|
17.9
|
%
|
|
$
|
4
|
|
|
66.7
|
%
|
|
$
|
23,480
|
|
|
32.6
|
%
|
Mid-Atlantic
|
|
3,308
|
|
|
11.1
|
|
|
5,060
|
|
|
12.0
|
|
|
0
|
|
|
0.0
|
|
|
8,368
|
|
|
11.6
|
|
||||
South
|
|
4,675
|
|
|
15.7
|
|
|
15,325
|
|
|
36.3
|
|
|
0
|
|
|
0.0
|
|
|
20,000
|
|
|
27.8
|
|
||||
Other
|
|
5,924
|
|
|
19.8
|
|
|
14,218
|
|
|
33.8
|
|
|
2
|
|
|
33.3
|
|
|
20,144
|
|
|
28.0
|
|
||||
Total
|
|
$
|
29,861
|
|
|
100.0
|
%
|
|
$
|
42,125
|
|
|
100.0
|
%
|
|
$
|
6
|
|
|
100.0
|
%
|
|
$
|
71,992
|
|
|
100.0
|
%
|
Internal risk rating:(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Noncriticized
|
|
$
|
28,991
|
|
|
97.1
|
%
|
|
$
|
40,399
|
|
|
96.0
|
%
|
|
$
|
0
|
|
|
0.0
|
%
|
|
$
|
69,390
|
|
|
96.4
|
%
|
Criticized performing
|
|
805
|
|
|
2.7
|
|
|
1,406
|
|
|
3.3
|
|
|
0
|
|
|
0.0
|
|
|
2,211
|
|
|
3.1
|
|
||||
Criticized nonperforming
|
|
43
|
|
|
0.1
|
|
|
311
|
|
|
0.7
|
|
|
6
|
|
|
100.0
|
|
|
360
|
|
|
0.5
|
|
||||
PCI loans
|
|
22
|
|
|
0.1
|
|
|
9
|
|
|
0.0
|
|
|
0
|
|
|
0.0
|
|
|
31
|
|
|
0.0
|
|
||||
Total
|
|
$
|
29,861
|
|
|
100.0
|
%
|
|
$
|
42,125
|
|
|
100.0
|
%
|
|
$
|
6
|
|
|
100.0
|
%
|
|
$
|
71,992
|
|
|
100.0
|
%
|
|
|
December 31, 2018
|
||||||||||||||||||||||||||
(Dollars in millions)
|
|
Commercial
and
Multifamily
Real Estate
|
|
% of
Total
|
|
Commercial
and
Industrial
|
|
% of
Total
|
|
Small-Ticket
Commercial
Real Estate
|
|
% of
Total
|
|
Total
Commercial Banking
|
|
% of
Total
|
||||||||||||
Geographic concentration:(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Northeast
|
|
$
|
15,562
|
|
|
53.8
|
%
|
|
$
|
7,573
|
|
|
18.4
|
%
|
|
$
|
213
|
|
|
62.1
|
%
|
|
$
|
23,348
|
|
|
33.2
|
%
|
Mid-Atlantic
|
|
3,410
|
|
|
11.8
|
|
|
4,710
|
|
|
11.5
|
|
|
12
|
|
|
3.5
|
|
|
8,132
|
|
|
11.6
|
|
||||
South
|
|
4,247
|
|
|
14.7
|
|
|
15,367
|
|
|
37.4
|
|
|
20
|
|
|
5.8
|
|
|
19,634
|
|
|
27.9
|
|
||||
Other
|
|
5,680
|
|
|
19.7
|
|
|
13,441
|
|
|
32.7
|
|
|
98
|
|
|
28.6
|
|
|
19,219
|
|
|
27.3
|
|
||||
Total
|
|
$
|
28,899
|
|
|
100.0
|
%
|
|
$
|
41,091
|
|
|
100.0
|
%
|
|
$
|
343
|
|
|
100.0
|
%
|
|
$
|
70,333
|
|
|
100.0
|
%
|
Internal risk rating:(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Noncriticized
|
|
$
|
28,239
|
|
|
97.7
|
%
|
|
$
|
39,468
|
|
|
96.1
|
%
|
|
$
|
336
|
|
|
98.0
|
%
|
|
$
|
68,043
|
|
|
96.8
|
%
|
Criticized performing
|
|
555
|
|
|
1.9
|
|
|
1,292
|
|
|
3.1
|
|
|
1
|
|
|
0.3
|
|
|
1,848
|
|
|
2.6
|
|
||||
Criticized nonperforming
|
|
83
|
|
|
0.3
|
|
|
223
|
|
|
0.5
|
|
|
6
|
|
|
1.7
|
|
|
312
|
|
|
0.4
|
|
||||
PCI loans
|
|
22
|
|
|
0.1
|
|
|
108
|
|
|
0.3
|
|
|
0
|
|
|
0.0
|
|
|
130
|
|
|
0.2
|
|
||||
Total
|
|
$
|
28,899
|
|
|
100.0
|
%
|
|
$
|
41,091
|
|
|
100.0
|
%
|
|
$
|
343
|
|
|
100.0
|
%
|
|
$
|
70,333
|
|
|
100.0
|
%
|
(1)
|
Geographic concentration is generally determined by the location of the borrower’s business or the location of the collateral associated with the loan. Northeast consists of CT, MA, ME, NH, NJ, NY, PA and VT. Mid-Atlantic consists of DC, DE, MD, VA and WV. South consists of AL, AR, FL, GA, KY, LA, MO, MS, NC, SC, TN and TX.
|
(2)
|
Criticized exposures correspond to the “Special Mention,” “Substandard” and “Doubtful” asset categories defined by bank regulatory authorities.
|
|
||
|
85
|
Capital One Financial Corporation (COF)
|
|
|
June 30, 2019
|
||||||||||||||||||||||
(Dollars in millions)
|
|
With an
Allowance
|
|
Without
an
Allowance
|
|
Total
Recorded
Investment
|
|
Related
Allowance
|
|
Net
Recorded
Investment
|
|
Unpaid
Principal
Balance
|
||||||||||||
Credit Card:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Domestic credit card
|
|
$
|
632
|
|
|
$
|
0
|
|
|
$
|
632
|
|
|
$
|
165
|
|
|
$
|
467
|
|
|
$
|
621
|
|
International card businesses
|
|
194
|
|
|
0
|
|
|
194
|
|
|
90
|
|
|
104
|
|
|
189
|
|
||||||
Total credit card(1)
|
|
826
|
|
|
0
|
|
|
826
|
|
|
255
|
|
|
571
|
|
|
810
|
|
||||||
Consumer Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Auto
|
|
294
|
|
|
40
|
|
|
334
|
|
|
28
|
|
|
306
|
|
|
442
|
|
||||||
Retail banking
|
|
56
|
|
|
0
|
|
|
56
|
|
|
4
|
|
|
52
|
|
|
62
|
|
||||||
Total consumer banking
|
|
350
|
|
|
40
|
|
|
390
|
|
|
32
|
|
|
358
|
|
|
504
|
|
||||||
Commercial Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial and multifamily real estate
|
|
37
|
|
|
42
|
|
|
79
|
|
|
1
|
|
|
78
|
|
|
80
|
|
||||||
Commercial and industrial
|
|
454
|
|
|
99
|
|
|
553
|
|
|
81
|
|
|
472
|
|
|
674
|
|
||||||
Total commercial lending
|
|
491
|
|
|
141
|
|
|
632
|
|
|
82
|
|
|
550
|
|
|
754
|
|
||||||
Small-ticket commercial real estate
|
|
0
|
|
|
6
|
|
|
6
|
|
|
0
|
|
|
6
|
|
|
9
|
|
||||||
Total commercial banking
|
|
491
|
|
|
147
|
|
|
638
|
|
|
82
|
|
|
556
|
|
|
763
|
|
||||||
Total
|
|
$
|
1,667
|
|
|
$
|
187
|
|
|
$
|
1,854
|
|
|
$
|
369
|
|
|
$
|
1,485
|
|
|
$
|
2,077
|
|
|
|
December 31, 2018
|
||||||||||||||||||||||
(Dollars in millions)
|
|
With an
Allowance
|
|
Without
an
Allowance
|
|
Total
Recorded
Investment
|
|
Related
Allowance
|
|
Net
Recorded
Investment
|
|
Unpaid
Principal
Balance
|
||||||||||||
Credit Card:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Domestic credit card
|
|
$
|
666
|
|
|
$
|
0
|
|
|
$
|
666
|
|
|
$
|
186
|
|
|
$
|
480
|
|
|
$
|
654
|
|
International card businesses
|
|
189
|
|
|
0
|
|
|
189
|
|
|
91
|
|
|
98
|
|
|
183
|
|
||||||
Total credit card(1)
|
|
855
|
|
|
0
|
|
|
855
|
|
|
277
|
|
|
578
|
|
|
837
|
|
||||||
Consumer Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Auto(2)
|
|
301
|
|
|
38
|
|
|
339
|
|
|
22
|
|
|
317
|
|
|
420
|
|
||||||
Retail banking
|
|
42
|
|
|
12
|
|
|
54
|
|
|
5
|
|
|
49
|
|
|
60
|
|
||||||
Total consumer banking
|
|
343
|
|
|
50
|
|
|
393
|
|
|
27
|
|
|
366
|
|
|
480
|
|
||||||
Commercial Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial and multifamily real estate
|
|
92
|
|
|
28
|
|
|
120
|
|
|
5
|
|
|
115
|
|
|
121
|
|
||||||
Commercial and industrial
|
|
301
|
|
|
169
|
|
|
470
|
|
|
29
|
|
|
441
|
|
|
593
|
|
||||||
Total commercial lending
|
|
393
|
|
|
197
|
|
|
590
|
|
|
34
|
|
|
556
|
|
|
714
|
|
||||||
Small-ticket commercial real estate
|
|
0
|
|
|
6
|
|
|
6
|
|
|
0
|
|
|
6
|
|
|
9
|
|
||||||
Total commercial banking
|
|
393
|
|
|
203
|
|
|
596
|
|
|
34
|
|
|
562
|
|
|
723
|
|
||||||
Total
|
|
$
|
1,591
|
|
|
$
|
253
|
|
|
$
|
1,844
|
|
|
$
|
338
|
|
|
$
|
1,506
|
|
|
$
|
2,040
|
|
|
||
|
86
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||||||||||||||||||
(Dollars in millions)
|
|
Average
Recorded Investment |
|
Interest
Income Recognized |
|
Average
Recorded Investment |
|
Interest
Income Recognized |
|
Average
Recorded Investment |
|
Interest
Income Recognized |
|
Average
Recorded Investment |
|
Interest
Income Recognized |
||||||||||||||||
Credit Card:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Domestic credit card
|
|
$
|
646
|
|
|
$
|
14
|
|
|
$
|
653
|
|
|
$
|
16
|
|
|
$
|
652
|
|
|
$
|
29
|
|
|
$
|
648
|
|
|
$
|
32
|
|
International card businesses
|
|
196
|
|
|
3
|
|
|
183
|
|
|
3
|
|
|
194
|
|
|
7
|
|
|
180
|
|
|
6
|
|
||||||||
Total credit card(1)
|
|
842
|
|
|
17
|
|
|
836
|
|
|
19
|
|
|
846
|
|
|
36
|
|
|
828
|
|
|
38
|
|
||||||||
Consumer Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Auto(2)
|
|
339
|
|
|
9
|
|
|
408
|
|
|
11
|
|
|
339
|
|
|
19
|
|
|
432
|
|
|
24
|
|
||||||||
Home loan
|
|
0
|
|
|
0
|
|
|
112
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
153
|
|
|
1
|
|
||||||||
Retail banking
|
|
55
|
|
|
1
|
|
|
61
|
|
|
1
|
|
|
55
|
|
|
1
|
|
|
61
|
|
|
1
|
|
||||||||
Total consumer banking
|
|
394
|
|
|
10
|
|
|
581
|
|
|
12
|
|
|
394
|
|
|
20
|
|
|
646
|
|
|
26
|
|
||||||||
Commercial Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Commercial and multifamily real estate
|
|
93
|
|
|
1
|
|
|
60
|
|
|
0
|
|
|
102
|
|
|
1
|
|
|
86
|
|
|
1
|
|
||||||||
Commercial and industrial
|
|
561
|
|
|
4
|
|
|
679
|
|
|
4
|
|
|
531
|
|
|
8
|
|
|
690
|
|
|
10
|
|
||||||||
Total commercial lending
|
|
654
|
|
|
5
|
|
|
739
|
|
|
4
|
|
|
633
|
|
|
9
|
|
|
776
|
|
|
11
|
|
||||||||
Small-ticket commercial real estate
|
|
6
|
|
|
0
|
|
|
5
|
|
|
0
|
|
|
6
|
|
|
0
|
|
|
6
|
|
|
0
|
|
||||||||
Total commercial banking
|
|
660
|
|
|
5
|
|
|
744
|
|
|
4
|
|
|
639
|
|
|
9
|
|
|
782
|
|
|
11
|
|
||||||||
Total
|
|
$
|
1,896
|
|
|
$
|
32
|
|
|
$
|
2,161
|
|
|
$
|
35
|
|
|
$
|
1,879
|
|
|
$
|
65
|
|
|
$
|
2,256
|
|
|
$
|
75
|
|
(1)
|
The period-end and average recorded investments of credit card loans include finance charges and fees.
|
(2)
|
2018 amounts include certain TDRs that were recorded as other assets on our consolidated balance sheets.
|
|
||
|
87
|
Capital One Financial Corporation (COF)
|
|
|
Total Loans
Modified(1) |
|
Three Months Ended June 30, 2019
|
|||||||||||
|
|
Reduced Interest Rate
|
|
Term Extension
|
|||||||||||
(Dollars in millions)
|
|
% of
TDR Activity(2) |
|
Average
Rate Reduction |
|
% of
TDR Activity(2) |
|
Average
Term Extension (Months) |
|||||||
Credit Card:
|
|
|
|
|
|
|
|
|
|
|
|||||
Domestic credit card
|
|
$
|
74
|
|
|
100
|
%
|
|
16.60
|
%
|
|
0
|
%
|
|
0
|
International card businesses
|
|
40
|
|
|
100
|
|
|
27.25
|
|
|
0
|
|
|
0
|
|
Total credit card
|
|
114
|
|
|
100
|
|
|
20.32
|
|
|
0
|
|
|
0
|
|
Consumer Banking:
|
|
|
|
|
|
|
|
|
|
|
|||||
Auto
|
|
52
|
|
|
46
|
|
|
3.78
|
|
|
89
|
|
|
8
|
|
Retail banking
|
|
5
|
|
|
9
|
|
|
10.55
|
|
|
57
|
|
|
3
|
|
Total consumer banking
|
|
57
|
|
|
42
|
|
|
3.93
|
|
|
86
|
|
|
8
|
|
Commercial Banking:
|
|
|
|
|
|
|
|
|
|
|
|||||
Commercial and industrial
|
|
14
|
|
|
0
|
|
|
0.00
|
|
|
100
|
|
|
3
|
|
Total commercial lending
|
|
14
|
|
|
0
|
|
|
0.00
|
|
|
100
|
|
|
3
|
|
Small-ticket commercial real estate
|
|
1
|
|
|
0
|
|
|
0.00
|
|
|
0
|
|
|
0
|
|
Total commercial banking
|
|
15
|
|
|
0
|
|
|
0.00
|
|
|
98
|
|
|
3
|
|
Total
|
|
$
|
186
|
|
|
75
|
|
|
17.45
|
|
|
34
|
|
|
7
|
|
|
Total Loans
Modified(1) |
|
Six Months Ended June 30, 2019
|
|||||||||||
|
|
Reduced Interest Rate
|
|
Term Extension
|
|||||||||||
(Dollars in millions)
|
|
% of
TDR Activity(2) |
|
Average
Rate Reduction |
|
% of
TDR Activity(2) |
|
Average
Term Extension (Months) |
|||||||
Credit Card:
|
|
|
|
|
|
|
|
|
|
|
|||||
Domestic credit card
|
|
$
|
172
|
|
|
100
|
%
|
|
16.50
|
%
|
|
0
|
%
|
|
0
|
International card businesses
|
|
87
|
|
|
100
|
|
|
27.44
|
|
|
0
|
|
|
0
|
|
Total credit card
|
|
259
|
|
|
100
|
|
|
20.17
|
|
|
0
|
|
|
0
|
|
Consumer Banking:
|
|
|
|
|
|
|
|
|
|
|
|||||
Auto
|
|
124
|
|
|
41
|
|
|
3.81
|
|
|
90
|
|
|
7
|
|
Retail banking
|
|
6
|
|
|
10
|
|
|
10.91
|
|
|
61
|
|
|
3
|
|
Total consumer banking
|
|
130
|
|
|
39
|
|
|
3.90
|
|
|
89
|
|
|
7
|
|
Commercial Banking:
|
|
|
|
|
|
|
|
|
|
|
|||||
Commercial and multifamily real estate
|
|
34
|
|
|
100
|
|
|
0.00
|
|
|
0
|
|
|
0
|
|
Commercial and industrial
|
|
35
|
|
|
0
|
|
|
0.00
|
|
|
40
|
|
|
1
|
|
Total commercial lending
|
|
69
|
|
|
49
|
|
|
0.00
|
|
|
20
|
|
|
1
|
|
Small-ticket commercial real estate
|
|
1
|
|
|
0
|
|
|
0.00
|
|
|
0
|
|
|
0
|
|
Total commercial banking
|
|
70
|
|
|
49
|
|
|
0.00
|
|
|
20
|
|
|
0
|
|
Total
|
|
$
|
459
|
|
|
75
|
|
|
15.78
|
|
|
28
|
|
|
6
|
|
||
|
88
|
Capital One Financial Corporation (COF)
|
|
|
Total Loans
Modified(1) |
|
Three Months Ended June 30, 2018
|
|||||||||||||||||
|
|
Reduced Interest Rate
|
|
Term Extension
|
|
Balance Reduction
|
|||||||||||||||
(Dollars in millions)
|
|
% of
TDR Activity(2) |
|
Average
Rate Reduction |
|
% of
TDR Activity(2) |
|
Average
Term Extension (Months) |
|
% of
TDR Activity(2) |
|
Gross
Balance Reduction |
|||||||||
Credit Card:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Domestic credit card
|
|
$
|
96
|
|
|
100
|
%
|
|
15.90
|
|
0
|
%
|
|
0
|
|
0
|
%
|
|
$
|
0
|
|
International card businesses
|
|
43
|
|
|
100
|
|
|
26.79
|
|
0
|
|
|
0
|
|
0
|
|
|
0
|
|
||
Total credit card
|
|
139
|
|
|
100
|
|
|
19.22
|
|
0
|
|
|
0
|
|
0
|
|
|
0
|
|
||
Consumer Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Auto(3)
|
|
44
|
|
|
64
|
|
|
4.10
|
|
85
|
|
|
9
|
|
1
|
|
|
1
|
|
||
Retail banking
|
|
4
|
|
|
12
|
|
|
11.56
|
|
34
|
|
|
6
|
|
0
|
|
|
0
|
|
||
Total consumer banking
|
|
48
|
|
|
60
|
|
|
4.22
|
|
81
|
|
|
9
|
|
1
|
|
|
1
|
|
||
Commercial Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Commercial and multifamily real estate
|
|
17
|
|
|
0
|
|
|
0.00
|
|
100
|
|
|
8
|
|
0
|
|
|
0
|
|
||
Commercial and industrial
|
|
86
|
|
|
0
|
|
|
2.00
|
|
61
|
|
|
17
|
|
0
|
|
|
0
|
|
||
Total commercial lending
|
|
103
|
|
|
0
|
|
|
2.00
|
|
67
|
|
|
15
|
|
0
|
|
|
0
|
|
||
Small-ticket commercial real estate
|
|
0
|
|
|
0
|
|
|
0.00
|
|
0
|
|
|
0
|
|
0
|
|
|
0
|
|
||
Total commercial banking
|
|
103
|
|
|
0
|
|
|
2.00
|
|
67
|
|
|
15
|
|
0
|
|
|
0
|
|
||
Total
|
|
$
|
290
|
|
|
58
|
|
|
16.63
|
|
37
|
|
|
13
|
|
0
|
|
|
$
|
1
|
|
|
|
Total Loans
Modified(1) |
|
Six Months Ended June 30, 2018
|
||||||||||||||||||
|
Reduced Interest Rate
|
|
Term Extension
|
|
Balance Reduction
|
|||||||||||||||||
(Dollars in millions)
|
% of
TDR Activity(2) |
|
Average
Rate Reduction |
|
% of
TDR Activity(2) |
|
Average
Term Extension (Months) |
|
% of
TDR Activity(2) |
|
Gross
Balance Reduction |
|||||||||||
Credit Card:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Domestic credit card
|
|
$
|
209
|
|
|
100
|
%
|
|
15.81
|
%
|
|
0
|
%
|
|
0
|
|
0
|
%
|
|
$
|
0
|
|
International card businesses
|
|
93
|
|
|
100
|
|
|
26.82
|
|
|
0
|
|
|
0
|
|
0
|
|
|
0
|
|
||
Total credit card
|
|
302
|
|
|
100
|
|
|
19.19
|
|
|
0
|
|
|
0
|
|
0
|
|
|
0
|
|
||
Consumer Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Auto(3)
|
|
106
|
|
|
57
|
|
|
3.92
|
|
|
88
|
|
|
8
|
|
1
|
|
|
1
|
|
||
Home loan
|
|
6
|
|
|
28
|
|
|
1.78
|
|
|
83
|
|
|
214
|
|
0
|
|
|
0
|
|
||
Retail banking
|
|
6
|
|
|
12
|
|
|
11.11
|
|
|
49
|
|
|
5
|
|
0
|
|
|
0
|
|
||
Total consumer banking
|
|
118
|
|
|
53
|
|
|
3.94
|
|
|
86
|
|
|
18
|
|
0
|
|
|
1
|
|
||
Commercial Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Commercial and multifamily real estate
|
|
19
|
|
|
0
|
|
|
0.00
|
|
|
100
|
|
|
8
|
|
0
|
|
|
0
|
|
||
Commercial and industrial
|
|
97
|
|
|
0
|
|
|
1.79
|
|
|
65
|
|
|
17
|
|
0
|
|
|
0
|
|
||
Total commercial lending
|
|
116
|
|
|
0
|
|
|
1.79
|
|
|
71
|
|
|
15
|
|
0
|
|
|
0
|
|
||
Small-ticket commercial real estate
|
|
2
|
|
|
0
|
|
|
0.00
|
|
|
0
|
|
|
0
|
|
0
|
|
|
0
|
|
||
Total commercial banking
|
|
118
|
|
|
0
|
|
|
1.79
|
|
|
69
|
|
|
15
|
|
0
|
|
|
0
|
|
||
Total
|
|
$
|
538
|
|
|
68
|
|
|
16.56
|
|
|
34
|
|
|
16
|
|
0
|
|
|
$
|
1
|
|
(1)
|
Represents the recorded investment of total loans modified in TDRs at the end of the quarter in which they were modified. As not every modification type is included in the table above, the total percentage of TDR activity may not add up to 100%. Some loans may receive more than one type of concession as part of the modification.
|
(2)
|
Due to multiple concessions granted to some troubled borrowers, percentages may total more than 100% for certain loan types.
|
|
||
|
89
|
Capital One Financial Corporation (COF)
|
(3)
|
Includes certain TDRs that are recorded as other assets on our consolidated balance sheets.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||||||||||||||
(Dollars in millions)
|
|
Number of
Contracts |
|
Amount
|
|
Number of
Contracts |
|
Amount
|
|
Number of
Contracts |
|
Amount
|
|
Number of
Contracts |
|
Amount
|
||||||||||||
Credit Card:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Domestic credit card
|
|
11,581
|
|
|
$
|
26
|
|
|
14,206
|
|
|
$
|
30
|
|
|
25,608
|
|
|
$
|
55
|
|
|
30,545
|
|
|
$
|
64
|
|
International card businesses
|
|
18,185
|
|
|
28
|
|
|
15,354
|
|
|
27
|
|
|
34,891
|
|
|
56
|
|
|
29,293
|
|
|
53
|
|
||||
Total credit card
|
|
29,766
|
|
|
54
|
|
|
29,560
|
|
|
57
|
|
|
60,499
|
|
|
111
|
|
|
59,838
|
|
|
117
|
|
||||
Consumer Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Auto
|
|
1,312
|
|
|
16
|
|
|
1,793
|
|
|
21
|
|
|
2,417
|
|
|
29
|
|
|
3,600
|
|
|
42
|
|
||||
Home loan
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
3
|
|
|
1
|
|
||||
Retail banking
|
|
4
|
|
|
1
|
|
|
1
|
|
|
0
|
|
|
12
|
|
|
1
|
|
|
9
|
|
|
0
|
|
||||
Total consumer banking
|
|
1,316
|
|
|
17
|
|
|
1,794
|
|
|
21
|
|
|
2,429
|
|
|
30
|
|
|
3,612
|
|
|
43
|
|
||||
Commercial Banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial and industrial
|
|
0
|
|
|
0
|
|
|
7
|
|
|
10
|
|
|
0
|
|
|
0
|
|
|
13
|
|
|
45
|
|
||||
Total commercial lending
|
|
0
|
|
|
0
|
|
|
7
|
|
|
10
|
|
|
0
|
|
|
0
|
|
|
13
|
|
|
45
|
|
||||
Total commercial banking
|
|
0
|
|
|
0
|
|
|
7
|
|
|
10
|
|
|
0
|
|
|
0
|
|
|
13
|
|
|
45
|
|
||||
Total
|
|
31,082
|
|
|
$
|
71
|
|
|
31,361
|
|
|
$
|
88
|
|
|
62,928
|
|
|
$
|
141
|
|
|
63,463
|
|
|
$
|
205
|
|
|
||
|
90
|
Capital One Financial Corporation (COF)
|
NOTE 5—ALLOWANCE FOR LOAN AND LEASE LOSSES AND RESERVE FOR UNFUNDED LENDING COMMITMENTS
|
|
|
Three Months Ended June 30, 2019
|
||||||||||||||
(Dollars in millions)
|
|
Credit Card
|
|
Consumer
Banking |
|
Commercial Banking
|
|
Total
|
||||||||
Allowance for loan and lease losses:
|
|
|
|
|
|
|
|
|
||||||||
Balance as of March 31, 2019
|
|
$
|
5,568
|
|
|
$
|
1,062
|
|
|
$
|
683
|
|
|
$
|
7,313
|
|
Charge-offs
|
|
(1,711
|
)
|
|
(423
|
)
|
|
(23
|
)
|
|
(2,157
|
)
|
||||
Recoveries(1)
|
|
391
|
|
|
251
|
|
|
7
|
|
|
649
|
|
||||
Net charge-offs
|
|
(1,320
|
)
|
|
(172
|
)
|
|
(16
|
)
|
|
(1,508
|
)
|
||||
Provision for loan and lease losses
|
|
1,095
|
|
|
165
|
|
|
69
|
|
|
1,329
|
|
||||
Allowance build (release) for loan and lease losses
|
|
(225
|
)
|
|
(7
|
)
|
|
53
|
|
|
(179
|
)
|
||||
Other changes(2)
|
|
(1
|
)
|
|
0
|
|
|
0
|
|
|
(1
|
)
|
||||
Balance as of June 30, 2019
|
|
5,342
|
|
|
1,055
|
|
|
736
|
|
|
7,133
|
|
||||
Reserve for unfunded lending commitments:
|
|
|
|
|
|
|
|
|
||||||||
Balance as of March 31, 2019
|
|
0
|
|
|
4
|
|
|
127
|
|
|
131
|
|
||||
Provision for losses on unfunded lending commitments
|
|
0
|
|
|
0
|
|
|
13
|
|
|
13
|
|
||||
Balance as of June 30, 2019
|
|
0
|
|
|
4
|
|
|
140
|
|
|
144
|
|
||||
Combined allowance and reserve as of June 30, 2019
|
|
$
|
5,342
|
|
|
$
|
1,059
|
|
|
$
|
876
|
|
|
$
|
7,277
|
|
|
|
Six Months Ended June 30, 2019
|
||||||||||||||
(Dollars in millions)
|
|
Credit Card
|
|
Consumer
Banking |
|
Commercial Banking
|
|
Total
|
||||||||
Allowance for loan and lease losses:
|
|
|
|
|
|
|
|
|
||||||||
Balance as of December 31, 2018
|
|
$
|
5,535
|
|
|
$
|
1,048
|
|
|
$
|
637
|
|
|
$
|
7,220
|
|
Charge-offs
|
|
(3,493
|
)
|
|
(894
|
)
|
|
(43
|
)
|
|
(4,430
|
)
|
||||
Recoveries(1)
|
|
809
|
|
|
501
|
|
|
13
|
|
|
1,323
|
|
||||
Net charge-offs
|
|
(2,684
|
)
|
|
(393
|
)
|
|
(30
|
)
|
|
(3,107
|
)
|
||||
Provision for loan and lease losses
|
|
2,484
|
|
|
400
|
|
|
129
|
|
|
3,013
|
|
||||
Allowance build (release) for loan and lease losses
|
|
(200
|
)
|
|
7
|
|
|
99
|
|
|
(94
|
)
|
||||
Other changes(2)
|
|
7
|
|
|
0
|
|
|
0
|
|
|
7
|
|
||||
Balance as of June 30, 2019
|
|
5,342
|
|
|
1,055
|
|
|
736
|
|
|
7,133
|
|
||||
Reserve for unfunded lending commitments:
|
|
|
|
|
|
|
|
|
||||||||
Balance as of December 31, 2018
|
|
0
|
|
|
4
|
|
|
118
|
|
|
122
|
|
||||
Provision for losses on unfunded lending commitments
|
|
0
|
|
|
0
|
|
|
22
|
|
|
22
|
|
||||
Balance as of June 30, 2019
|
|
0
|
|
|
4
|
|
|
140
|
|
|
144
|
|
||||
Combined allowance and reserve as of June 30, 2019
|
|
$
|
5,342
|
|
|
$
|
1,059
|
|
|
$
|
876
|
|
|
$
|
7,277
|
|
|
||
|
91
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended June 30, 2018
|
||||||||||||||||||
(Dollars in millions)
|
|
Credit Card
|
|
Consumer
Banking(3) |
|
Commercial Banking
|
|
Other(3)
|
|
Total
|
||||||||||
Allowance for loan and lease losses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance as of March 31, 2018
|
|
$
|
5,726
|
|
|
$
|
1,253
|
|
|
$
|
587
|
|
|
$
|
1
|
|
|
$
|
7,567
|
|
Charge-offs
|
|
(1,679
|
)
|
|
(414
|
)
|
|
(7
|
)
|
|
(9
|
)
|
|
(2,109
|
)
|
|||||
Recoveries(1)
|
|
419
|
|
|
216
|
|
|
14
|
|
|
1
|
|
|
650
|
|
|||||
Net charge-offs
|
|
(1,260
|
)
|
|
(198
|
)
|
|
7
|
|
|
(8
|
)
|
|
(1,459
|
)
|
|||||
Provision (benefit) for loan and lease losses
|
|
1,171
|
|
|
119
|
|
|
30
|
|
|
(47
|
)
|
|
1,273
|
|
|||||
Allowance build (release) for loan and lease losses
|
|
(89
|
)
|
|
(79
|
)
|
|
37
|
|
|
(55
|
)
|
|
(186
|
)
|
|||||
Other changes(2)(3)
|
|
(13
|
)
|
|
(54
|
)
|
|
0
|
|
|
54
|
|
|
(13
|
)
|
|||||
Balance as of June 30, 2018
|
|
5,624
|
|
|
1,120
|
|
|
624
|
|
|
0
|
|
|
7,368
|
|
|||||
Reserve for unfunded lending commitments:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance as of March 31, 2018
|
|
0
|
|
|
6
|
|
|
108
|
|
|
0
|
|
|
114
|
|
|||||
Provision (benefit) for losses on unfunded lending commitments
|
|
0
|
|
|
(1
|
)
|
|
4
|
|
|
0
|
|
|
3
|
|
|||||
Balance as of June 30, 2018
|
|
0
|
|
|
5
|
|
|
112
|
|
|
0
|
|
|
117
|
|
|||||
Combined allowance and reserve as of June 30, 2018
|
|
$
|
5,624
|
|
|
$
|
1,125
|
|
|
$
|
736
|
|
|
$
|
0
|
|
|
$
|
7,485
|
|
|
|
Six Months Ended June 30, 2018
|
||||||||||||||||||
(Dollars in millions)
|
|
Credit Card
|
|
Consumer
Banking(3) |
|
Commercial Banking
|
|
Other(3)
|
|
Total
|
||||||||||
Allowance for loan and lease losses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance as of December 31, 2017
|
|
$
|
5,648
|
|
|
$
|
1,242
|
|
|
$
|
611
|
|
|
$
|
1
|
|
|
$
|
7,502
|
|
Charge-offs
|
|
(3,504
|
)
|
|
(845
|
)
|
|
(28
|
)
|
|
(8
|
)
|
|
(4,385
|
)
|
|||||
Recoveries(1)
|
|
867
|
|
|
424
|
|
|
16
|
|
|
1
|
|
|
1,308
|
|
|||||
Net charge-offs
|
|
(2,637
|
)
|
|
(421
|
)
|
|
(12
|
)
|
|
(7
|
)
|
|
(3,077
|
)
|
|||||
Provision (benefit) for loan and lease losses
|
|
2,627
|
|
|
353
|
|
|
25
|
|
|
(48
|
)
|
|
2,957
|
|
|||||
Allowance build (release) for loan and lease losses
|
|
(10
|
)
|
|
(68
|
)
|
|
13
|
|
|
(55
|
)
|
|
(120
|
)
|
|||||
Other changes(2)(3)
|
|
(14
|
)
|
|
(54
|
)
|
|
0
|
|
|
54
|
|
|
(14
|
)
|
|||||
Balance as of June 30, 2018
|
|
5,624
|
|
|
1,120
|
|
|
624
|
|
|
0
|
|
|
7,368
|
|
|||||
Reserve for unfunded lending commitments:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance as of December 31, 2017
|
|
0
|
|
|
7
|
|
|
117
|
|
|
0
|
|
|
124
|
|
|||||
Benefit for losses on unfunded lending commitments
|
|
0
|
|
|
(2
|
)
|
|
(5
|
)
|
|
0
|
|
|
(7
|
)
|
|||||
Balance as of June 30, 2018
|
|
0
|
|
|
5
|
|
|
112
|
|
|
0
|
|
|
117
|
|
|||||
Combined allowance and reserve as of June 30, 2018
|
|
$
|
5,624
|
|
|
$
|
1,125
|
|
|
$
|
736
|
|
|
$
|
0
|
|
|
$
|
7,485
|
|
(1)
|
The amount and timing of recoveries is impacted by our collection strategies, which are based on customer behavior and risk profile and include direct customer communications, repossession of collateral, the periodic sale of charged-off loans as well as additional strategies, such as litigation.
|
(2)
|
Represents foreign currency translation adjustments and the net impact of loan transfers and sales where applicable.
|
(3)
|
In 2018, we sold all of our consumer home loan portfolio.The impact included a benefit for credit losses of $46 million in the second quarter of 2018 which was reflected in the Other category.
|
|
||
|
92
|
Capital One Financial Corporation (COF)
|
|
|
June 30, 2019
|
||||||||||||||
(Dollars in millions)
|
|
Credit
Card
|
|
Consumer Banking
|
|
Commercial Banking
|
|
Total
|
||||||||
Allowance for loan and lease losses:
|
|
|
|
|
|
|
|
|
||||||||
Collectively evaluated
|
|
$
|
5,087
|
|
|
$
|
1,023
|
|
|
$
|
654
|
|
|
$
|
6,764
|
|
Asset-specific
|
|
255
|
|
|
32
|
|
|
82
|
|
|
369
|
|
||||
Total allowance for loan and lease losses
|
|
$
|
5,342
|
|
|
$
|
1,055
|
|
|
$
|
736
|
|
|
$
|
7,133
|
|
Loans held for investment:
|
|
|
|
|
|
|
|
|
||||||||
Collectively evaluated
|
|
$
|
111,315
|
|
|
$
|
59,935
|
|
|
$
|
71,323
|
|
|
$
|
242,573
|
|
Asset-specific
|
|
826
|
|
|
390
|
|
|
638
|
|
|
1,854
|
|
||||
PCI loans
|
|
0
|
|
|
2
|
|
|
31
|
|
|
33
|
|
||||
Total loans held for investment
|
|
$
|
112,141
|
|
|
$
|
60,327
|
|
|
$
|
71,992
|
|
|
$
|
244,460
|
|
Allowance coverage ratio(1)
|
|
4.76
|
%
|
|
1.75
|
%
|
|
1.02
|
%
|
|
2.92
|
%
|
|
|
December 31, 2018
|
||||||||||||||
(Dollars in millions)
|
|
Credit
Card |
|
Consumer Banking
|
|
Commercial Banking
|
|
Total
|
||||||||
Allowance for loan and lease losses:
|
|
|
|
|
|
|
|
|
||||||||
Collectively evaluated
|
|
$
|
5,258
|
|
|
$
|
1,021
|
|
|
$
|
603
|
|
|
$
|
6,882
|
|
Asset-specific
|
|
277
|
|
|
27
|
|
|
34
|
|
|
338
|
|
||||
Total allowance for loan and lease losses
|
|
$
|
5,535
|
|
|
$
|
1,048
|
|
|
$
|
637
|
|
|
$
|
7,220
|
|
Loans held for investment:
|
|
|
|
|
|
|
|
|
||||||||
Collectively evaluated
|
|
$
|
115,505
|
|
|
$
|
58,808
|
|
|
$
|
69,607
|
|
|
$
|
243,920
|
|
Asset-specific
|
|
855
|
|
|
393
|
|
|
596
|
|
|
1,844
|
|
||||
PCI loans
|
|
1
|
|
|
4
|
|
|
130
|
|
|
135
|
|
||||
Total loans held for investment
|
|
$
|
116,361
|
|
|
$
|
59,205
|
|
|
$
|
70,333
|
|
|
$
|
245,899
|
|
Allowance coverage ratio(1)
|
|
4.76
|
%
|
|
1.77
|
%
|
|
0.91
|
%
|
|
2.94
|
%
|
(1)
|
Allowance coverage ratio is calculated by dividing the period-end allowance for loan and lease losses by period-end loans held for investment within the specified loan category.
|
|
||
|
93
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended June 30,
|
||||||
(Dollars in millions)
|
|
2019
|
|
2018
|
||||
Estimated reimbursements from partners, beginning of period
|
|
$
|
442
|
|
|
$
|
388
|
|
Amounts due from partners which reduced net charge-offs
|
|
(105
|
)
|
|
(92
|
)
|
||
Amounts estimated to be charged to partners which reduced provision for credit losses
|
|
77
|
|
|
96
|
|
||
Estimated reimbursements from partners, end of period
|
|
$
|
414
|
|
|
$
|
392
|
|
|
|
Six Months Ended June 30,
|
||||||
(Dollars in millions)
|
|
2019
|
|
2018
|
||||
Estimated reimbursements from partners, beginning of period
|
|
$
|
379
|
|
|
$
|
380
|
|
Amounts due from partners which reduced net charge-offs
|
|
(213
|
)
|
|
(189
|
)
|
||
Amounts estimated to be charged to partners which reduced provision for credit losses
|
|
248
|
|
|
201
|
|
||
Estimated reimbursements from partners, end of period
|
|
$
|
414
|
|
|
$
|
392
|
|
|
||
|
94
|
Capital One Financial Corporation (COF)
|
NOTE 6—VARIABLE INTEREST ENTITIES AND SECURITIZATIONS
|
|
|
June 30, 2019
|
||||||||||||||||||
|
|
Consolidated
|
|
Unconsolidated
|
||||||||||||||||
(Dollars in millions)
|
|
Carrying
Amount
of Assets
|
|
Carrying
Amount of
Liabilities
|
|
Carrying
Amount
of Assets
|
|
Carrying
Amount of
Liabilities
|
|
Maximum
Exposure to
Loss
|
||||||||||
Securitization-Related VIEs:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Credit card loan securitizations(1)
|
|
$
|
31,509
|
|
|
$
|
16,179
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
Auto loan securitizations
|
|
1,239
|
|
|
1,082
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
Home loan securitizations
|
|
0
|
|
|
0
|
|
|
177
|
|
|
1
|
|
|
479
|
|
|||||
Total securitization-related VIEs
|
|
32,748
|
|
|
17,261
|
|
|
177
|
|
|
1
|
|
|
479
|
|
|||||
Other VIEs:(2)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Affordable housing entities
|
|
241
|
|
|
11
|
|
|
4,350
|
|
|
1,230
|
|
|
4,350
|
|
|||||
Entities that provide capital to low-income and rural communities
|
|
1,779
|
|
|
87
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
Other
|
|
0
|
|
|
0
|
|
|
523
|
|
|
0
|
|
|
523
|
|
|||||
Total other VIEs
|
|
2,020
|
|
|
98
|
|
|
4,873
|
|
|
1,230
|
|
|
4,873
|
|
|||||
Total VIEs
|
|
$
|
34,768
|
|
|
$
|
17,359
|
|
|
$
|
5,050
|
|
|
$
|
1,231
|
|
|
$
|
5,352
|
|
|
||
|
95
|
Capital One Financial Corporation (COF)
|
|
|
December 31, 2018
|
||||||||||||||||||
|
|
Consolidated
|
|
Unconsolidated
|
||||||||||||||||
(Dollars in millions)
|
|
Carrying
Amount
of Assets
|
|
Carrying
Amount of
Liabilities
|
|
Carrying
Amount
of Assets
|
|
Carrying
Amount of
Liabilities
|
|
Maximum
Exposure to
Loss
|
||||||||||
Securitization-Related VIEs:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Credit card loan securitizations(1)
|
|
$
|
33,574
|
|
|
$
|
18,885
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
Home loan securitizations
|
|
0
|
|
|
0
|
|
|
211
|
|
|
74
|
|
|
554
|
|
|||||
Total securitization-related VIEs
|
|
33,574
|
|
|
18,885
|
|
|
211
|
|
|
74
|
|
|
554
|
|
|||||
Other VIEs:(2)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Affordable housing entities
|
|
243
|
|
|
17
|
|
|
4,238
|
|
|
1,303
|
|
|
4,238
|
|
|||||
Entities that provide capital to low-income and rural communities
|
|
1,739
|
|
|
117
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
Other
|
|
0
|
|
|
0
|
|
|
353
|
|
|
0
|
|
|
353
|
|
|||||
Total other VIEs
|
|
1,982
|
|
|
134
|
|
|
4,591
|
|
|
1,303
|
|
|
4,591
|
|
|||||
Total VIEs
|
|
$
|
35,556
|
|
|
$
|
19,019
|
|
|
$
|
4,802
|
|
|
$
|
1,377
|
|
|
$
|
5,145
|
|
(1)
|
Represents the carrying amount of assets and liabilities owned by the VIE, which includes the seller’s interest and repurchased notes held by other related parties.
|
(2)
|
In certain investment structures, we consolidate a VIE which in turn holds as its primary asset an investment in an unconsolidated VIE. In these instances, we disclose the carrying amount of assets and liabilities on our consolidated balance sheets as unconsolidated VIEs to avoid duplicating our exposure, as the unconsolidated VIEs are generally the operating entities generating the exposure. The carrying amount of assets and liabilities included in the unconsolidated VIE columns above related to these investment structures were $2.3 billion of assets and $795 million of liabilities as of June 30, 2019 and $2.3 billion of assets and $811 million of liabilities as of December 31, 2018.
|
|
||
|
96
|
Capital One Financial Corporation (COF)
|
(Dollars in millions)
|
|
Credit
Card
|
|
Auto
|
|
Mortgages
|
||||||
June 30, 2019:
|
|
|
|
|
|
|
||||||
Securities held by third-party investors
|
|
$
|
15,878
|
|
|
$
|
1,081
|
|
|
$
|
1,096
|
|
Receivables in the trust
|
|
31,710
|
|
|
1,194
|
|
|
1,145
|
|
|||
Cash balance of spread or reserve accounts
|
|
0
|
|
|
3
|
|
|
121
|
|
|||
Retained interests
|
|
Yes
|
|
|
Yes
|
|
|
Yes
|
|
|||
Servicing retained
|
|
Yes
|
|
|
Yes
|
|
|
Yes(1)
|
|
|||
December 31, 2018:
|
|
|
|
|
|
|
||||||
Securities held by third-party investors
|
|
$
|
18,307
|
|
|
N/A
|
|
|
$
|
1,276
|
|
|
Receivables in the trust
|
|
34,197
|
|
|
N/A
|
|
|
1,305
|
|
|||
Cash balance of spread or reserve accounts
|
|
0
|
|
|
N/A
|
|
|
116
|
|
|||
Retained interests
|
|
Yes
|
|
|
N/A
|
|
|
Yes
|
|
|||
Servicing retained
|
|
Yes
|
|
|
N/A
|
|
|
Yes(1)
|
|
(1)
|
We retain servicing on a portion of our remaining mortgage loans in mortgage securitizations.
|
|
||
|
97
|
Capital One Financial Corporation (COF)
|
|
||
|
98
|
Capital One Financial Corporation (COF)
|
NOTE 7—GOODWILL AND INTANGIBLE ASSETS
|
|
|
June 30, 2019
|
||||||||||
(Dollars in millions)
|
|
Carrying
Amount of Assets |
|
Accumulated Amortization
|
|
Net
Carrying Amount |
||||||
Goodwill
|
|
$
|
14,545
|
|
|
N/A
|
|
|
$
|
14,545
|
|
|
Intangible assets:
|
|
|
|
|
|
|
||||||
Purchased credit card relationship (“PCCR”) intangibles
|
|
2,102
|
|
|
$
|
(1,995
|
)
|
|
107
|
|
||
Other(1)
|
|
218
|
|
|
(131
|
)
|
|
87
|
|
|||
Total intangible assets
|
|
2,320
|
|
|
(2,126
|
)
|
|
194
|
|
|||
Total goodwill and intangible assets
|
|
$
|
16,865
|
|
|
$
|
(2,126
|
)
|
|
$
|
14,739
|
|
Commercial MSRs(2)
|
|
$
|
501
|
|
|
$
|
(215
|
)
|
|
$
|
286
|
|
|
|
|
|
|
|
|
||||||
|
|
December 31, 2018
|
||||||||||
(Dollars in millions)
|
|
Carrying
Amount of Assets |
|
Accumulated Amortization
|
|
Net
Carrying Amount |
||||||
Goodwill
|
|
$
|
14,544
|
|
|
N/A
|
|
|
$
|
14,544
|
|
|
Intangible assets:
|
|
|
|
|
|
|
||||||
PCCR intangibles
|
|
2,102
|
|
|
$
|
(1,952
|
)
|
|
150
|
|
||
Core deposit intangibles
|
|
1,149
|
|
|
(1,148
|
)
|
|
1
|
|
|||
Other(1)
|
|
271
|
|
|
(168
|
)
|
|
103
|
|
|||
Total intangible assets
|
|
3,522
|
|
|
(3,268
|
)
|
|
254
|
|
|||
Total goodwill and intangible assets
|
|
$
|
18,066
|
|
|
$
|
(3,268
|
)
|
|
$
|
14,798
|
|
Commercial MSRs(2)
|
|
$
|
459
|
|
|
$
|
(185
|
)
|
|
$
|
274
|
|
(1)
|
Primarily consists of intangibles for sponsorship relationships, partnership and other contract intangibles and trade name intangibles.
|
(2)
|
Commercial MSRs are accounted for under the amortization method on our consolidated balance sheets.
|
|
||
|
99
|
Capital One Financial Corporation (COF)
|
(Dollars in millions)
|
|
Credit
Card
|
|
Consumer
Banking
|
|
Commercial Banking
|
|
Total
|
||||||||
Balance as of December 31, 2018
|
|
$
|
5,060
|
|
|
$
|
4,600
|
|
|
$
|
4,884
|
|
|
$
|
14,544
|
|
Acquisitions
|
|
2
|
|
|
0
|
|
|
0
|
|
|
2
|
|
||||
Reductions in goodwill related to divestitures
|
|
0
|
|
|
(1
|
)
|
|
0
|
|
|
(1
|
)
|
||||
Balance as of June 30, 2019
|
|
$
|
5,062
|
|
|
$
|
4,599
|
|
|
$
|
4,884
|
|
|
$
|
14,545
|
|
|
|
|
|
||
|
100
|
Capital One Financial Corporation (COF)
|
NOTE 8—DEPOSITS AND BORROWINGS
|
(Dollars in millions)
|
|
June 30,
2019 |
|
December 31,
2018 |
||||
Deposits:
|
|
|
|
|
||||
Non-interest-bearing deposits
|
|
$
|
23,374
|
|
|
$
|
23,483
|
|
Interest-bearing deposits(1)
|
|
231,161
|
|
|
226,281
|
|
||
Total deposits
|
|
$
|
254,535
|
|
|
$
|
249,764
|
|
Short-term borrowings:
|
|
|
|
|
||||
Federal funds purchased and securities loaned or sold under agreements to repurchase
|
|
$
|
359
|
|
|
$
|
352
|
|
FHLB advances
|
|
0
|
|
|
9,050
|
|
||
Total short-term borrowings
|
|
$
|
359
|
|
|
$
|
9,402
|
|
|
|
June 30, 2019
|
|
December 31,
2018 |
|||||||||||||
(Dollars in millions)
|
|
Maturity
Dates
|
|
Stated Interest Rates
|
|
Weighted-
Average
Interest Rate
|
|
Carrying Value
|
|
Carrying Value
|
|||||||
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|||||||
Securitized debt obligations
|
|
2019-2025
|
|
|
1.33% - 3.15%
|
|
|
2.37
|
%
|
|
$
|
16,959
|
|
|
$
|
18,307
|
|
Senior and subordinated notes:
|
|
|
|
|
|
|
|
|
|
|
|||||||
Fixed unsecured senior debt(2)
|
|
2019-2029
|
|
|
0.80 - 4.75
|
|
|
3.04
|
|
|
24,076
|
|
|
23,290
|
|
||
Floating unsecured senior debt
|
|
2019-2023
|
|
|
2.94 - 3.73
|
|
|
3.32
|
|
|
2,994
|
|
|
2,993
|
|
||
Total unsecured senior debt
|
|
3.07
|
|
|
27,070
|
|
|
26,283
|
|
||||||||
Fixed unsecured subordinated debt
|
|
2019-2026
|
|
|
3.38 - 8.80
|
|
|
4.09
|
|
|
4,752
|
|
|
4,543
|
|
||
Total senior and subordinated notes
|
|
31,822
|
|
|
30,826
|
|
|||||||||||
Other long-term borrowings:
|
|
|
|
|
|
|
|
|
|
|
|||||||
FHLB advances
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0
|
|
|
251
|
|
||
Other borrowings
|
|
2019-2035
|
|
|
2.50 - 12.86
|
|
|
4.30
|
|
|
93
|
|
|
119
|
|
||
Total other long-term borrowings
|
|
93
|
|
|
370
|
|
|||||||||||
Total long-term debt
|
|
$
|
48,874
|
|
|
$
|
49,503
|
|
|||||||||
Total short-term borrowings and long-term debt
|
|
$
|
49,233
|
|
|
$
|
58,905
|
|
(1)
|
Includes $5.6 billion and $4.0 billion of time deposits in denominations in excess of the $250,000 federal insurance limit as of June 30, 2019 and December 31, 2018, respectively.
|
(2)
|
Includes $1.4 billion of EUR-denominated unsecured notes as of June 30, 2019.
|
|
||
|
101
|
Capital One Financial Corporation (COF)
|
NOTE 9—DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES
|
•
|
Fair Value Hedges: We designate derivatives as fair value hedges when they are used to manage our exposure to changes in the fair value of certain financial assets and liabilities, which fluctuate in value as a result of movements in interest rates. Changes in the fair value of derivatives designated as fair value hedges are presented in the same line item on our consolidated statements of income as the earnings effect of the hedged items. Our fair value hedges primarily consist of interest rate swaps that are intended to modify our exposure to interest rate risk on various fixed-rate financial assets and liabilities.
|
•
|
Cash Flow Hedges: We designate derivatives as cash flow hedges when they are used to manage our exposure to variability in cash flows related to forecasted transactions. Changes in the fair value of derivatives designated as cash flow hedges are recorded as a component of AOCI. Those amounts are reclassified into earnings in the same period during which the forecasted transactions impact earnings and presented in the same line item on our consolidated statements of income as the earnings effect of the hedged items. Our cash flow hedges use interest rate swaps and floors that are intended to hedge the variability in interest receipts or interest payments on some of our variable-rate financial assets or liabilities. We also enter into foreign currency forward contracts to hedge our exposure to variability in cash flows related to intercompany borrowings denominated in foreign currencies.
|
•
|
Net Investment Hedges: We use net investment hedges to manage the foreign currency exposure related to our net investments in foreign operations that have functional currencies other than the U.S. dollar. Changes in the fair value of net investment hedges are recorded in the translation adjustment component of AOCI, offsetting the translation gain or loss from those foreign operations. We execute net investment hedges using foreign currency forward contracts to hedge the translation exposure of the net investment in our foreign operations under the forward method.
|
•
|
Free-Standing Derivatives: Our free-standing derivatives primarily consist of our customer accommodation derivatives and other economic hedges. The customer accommodation derivatives and the related offsetting contracts are mainly interest rate, commodity and foreign currency contracts. The other free-standing derivatives are primarily used to economically hedge the risk of changes in the fair value of our commercial mortgage loan origination and purchase commitments as well as other interests held. Changes in the fair value of free-standing derivatives are recorded in earnings as a component of other non-interest income.
|
|
||
|
102
|
Capital One Financial Corporation (COF)
|
•
|
CCPs: We clear eligible OTC derivatives with CCPs as part of our regulatory requirements. Futures commission merchants (“FCMs”) serve as the intermediary between CCPs and us. CCPs require that we post initial and variation margin through our FCMs to mitigate the risk of non-payment or default. Initial margin is required upfront by CCPs as collateral against potential losses on our cleared derivative contracts. Variation margin is exchanged on a daily basis to account for mark-to-market changes in the derivative contracts. For CME and LCH-cleared OTC derivatives, we characterize variation margin cash payments as settlements. Our FCM agreements governing these derivative transactions include provisions that may require us to post additional collateral under certain circumstances.
|
•
|
Bilateral Counterparties: We enter into legally enforceable master netting agreements and collateral agreements, where possible, with bilateral derivative counterparties to mitigate the risk of default. We review our collateral positions on a daily basis and exchange collateral with our counterparties in accordance with these agreements. These bilateral agreements typically provide the right to offset exposure with the same counterparty and require the party in a net liability position to post collateral. Agreements with certain bilateral counterparties require both parties to maintain collateral in the event the fair values of derivative instruments exceed established exposure thresholds. Certain of these bilateral agreements include provisions requiring that our debt maintain a credit rating of investment grade or above by each of the major credit rating agencies. In the event of a downgrade of our debt credit rating below investment grade, some of our counterparties would have the right to terminate their derivative contract and close out existing positions.
|
|
||
|
103
|
Capital One Financial Corporation (COF)
|
|
|
June 30, 2019
|
|
December 31, 2018
|
||||||||||||||||||||
|
|
Notional or
Contractual
Amount
|
|
Derivative(1)
|
|
Notional or
Contractual
Amount
|
|
Derivative(1)
|
||||||||||||||||
(Dollars in millions)
|
|
Assets
|
|
Liabilities
|
|
Assets
|
|
Liabilities
|
||||||||||||||||
Derivatives designated as accounting hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Fair value hedges
|
|
$
|
55,397
|
|
|
$
|
28
|
|
|
$
|
55
|
|
|
$
|
53,413
|
|
|
$
|
64
|
|
|
$
|
28
|
|
Cash flow hedges
|
|
85,600
|
|
|
334
|
|
|
18
|
|
|
81,200
|
|
|
83
|
|
|
70
|
|
||||||
Total interest rate contracts
|
|
140,997
|
|
|
362
|
|
|
73
|
|
|
134,613
|
|
|
147
|
|
|
98
|
|
||||||
Foreign exchange contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Fair value hedges
|
|
1,421
|
|
|
20
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Cash flow hedges
|
|
5,741
|
|
|
6
|
|
|
91
|
|
|
5,745
|
|
|
184
|
|
|
2
|
|
||||||
Net investment hedges
|
|
2,660
|
|
|
99
|
|
|
5
|
|
|
2,607
|
|
|
178
|
|
|
0
|
|
||||||
Total foreign exchange contracts
|
|
9,822
|
|
|
125
|
|
|
96
|
|
|
8,352
|
|
|
362
|
|
|
2
|
|
||||||
Total derivatives designated as accounting hedges
|
|
150,819
|
|
|
487
|
|
|
169
|
|
|
142,965
|
|
|
509
|
|
|
100
|
|
||||||
Derivatives not designated as accounting hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Customer accommodation:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate contracts
|
|
55,113
|
|
|
541
|
|
|
133
|
|
|
49,386
|
|
|
190
|
|
|
256
|
|
||||||
Commodity contracts
|
|
12,838
|
|
|
775
|
|
|
719
|
|
|
10,673
|
|
|
797
|
|
|
786
|
|
||||||
Foreign exchange and other contracts
|
|
2,352
|
|
|
18
|
|
|
18
|
|
|
1,418
|
|
|
12
|
|
|
11
|
|
||||||
Total customer accommodation
|
|
70,303
|
|
|
1,334
|
|
|
870
|
|
|
61,477
|
|
|
999
|
|
|
1,053
|
|
||||||
Other interest rate exposures(2)
|
|
7,208
|
|
|
44
|
|
|
47
|
|
|
6,427
|
|
|
29
|
|
|
36
|
|
||||||
Other contracts
|
|
1,412
|
|
|
0
|
|
|
10
|
|
|
1,636
|
|
|
2
|
|
|
12
|
|
||||||
Total derivatives not designated as accounting hedges
|
|
78,923
|
|
|
1,378
|
|
|
927
|
|
|
69,540
|
|
|
1,030
|
|
|
1,101
|
|
||||||
Total derivatives
|
|
$
|
229,742
|
|
|
$
|
1,865
|
|
|
$
|
1,096
|
|
|
$
|
212,505
|
|
|
$
|
1,539
|
|
|
$
|
1,201
|
|
Less: netting adjustment(3)
|
|
(856
|
)
|
|
(456
|
)
|
|
|
|
(1,079
|
)
|
|
(287
|
)
|
||||||||||
Total derivative assets/liabilities
|
|
$
|
1,009
|
|
|
$
|
640
|
|
|
|
|
$
|
460
|
|
|
$
|
914
|
|
(1)
|
Derivative assets and liabilities presented above exclude valuation adjustments related to non-performance risk. As of June 30, 2019 and December 31, 2018, the cumulative CVA balances were $11 million and $3 million, respectively. The cumulative DVA balance were approximately $1 million as of both June 30, 2019 and December 31, 2018.
|
(2)
|
Other interest rate exposures include commercial mortgage-related derivatives and interest rate swaps.
|
(3)
|
Represents balance sheet netting of derivative assets and liabilities, and related payables and receivables for cash collateral held or placed with the same counterparty.
|
|
||
|
104
|
Capital One Financial Corporation (COF)
|
|
|
June 30, 2019
|
|
December 31, 2018
|
||||||||||||||||||||
|
|
Carrying Amount
Assets/(Liabilities)
|
|
Cumulative Amount of Basis Adjustments Included in the Carrying Amount
|
|
Carrying Amount
Assets/(Liabilities)
|
|
Cumulative Amount of Basis Adjustments Included in the Carrying Amount
|
||||||||||||||||
(Dollars in millions)
|
|
|
Total
Assets/(Liabilities)
|
|
Discontinued-Hedging Relationships
|
|
|
Total
Assets/(Liabilities)
|
|
Discontinued-Hedging Relationships
|
||||||||||||||
Line item on our consolidated balance sheets in which the hedged item is included:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Investment securities available for sale(1)(2)
|
|
$
|
13,217
|
|
|
$
|
319
|
|
|
$
|
7
|
|
|
$
|
14,067
|
|
|
$
|
(6
|
)
|
|
$
|
(2
|
)
|
Interest-bearing deposits
|
|
(14,000
|
)
|
|
4
|
|
|
0
|
|
|
(13,101
|
)
|
|
247
|
|
|
0
|
|
||||||
Securitized debt obligations
|
|
(7,510
|
)
|
|
9
|
|
|
95
|
|
|
(5,887
|
)
|
|
168
|
|
|
143
|
|
||||||
Senior and subordinated notes
|
|
(27,047
|
)
|
|
(514
|
)
|
|
323
|
|
|
(23,572
|
)
|
|
315
|
|
|
392
|
|
(1)
|
These amounts include the amortized cost basis of our investment securities designated in hedging relationships for which the hedged item is the last layer expected to be remaining at the end of the hedging relationship. The amortized cost basis of this portfolio was $8.7 billion and $8.3 billion, the amount of the designated hedged items was $4.2 billion and $4.0 billion, and the cumulative basis adjustment associated with these hedges was $133 million and $26 million as of June 30, 2019 and December 31, 2018, respectively.
|
(2)
|
Carrying value represents amortized cost.
|
|
||
|
105
|
Capital One Financial Corporation (COF)
|
|
|
Gross
Amounts
|
|
Gross Amounts Offset in the Balance Sheet
|
|
Net Amounts as Recognized
|
|
Securities Collateral Held Under Master Netting Agreements
|
|
|
||||||||||||||
(Dollars in millions)
|
|
|
Financial
Instruments
|
|
Cash Collateral Received
|
|
|
|
Net
Exposure
|
|||||||||||||||
As of June 30, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivative assets(1)
|
|
$
|
1,865
|
|
|
$
|
(326
|
)
|
|
$
|
(530
|
)
|
|
$
|
1,009
|
|
|
$
|
0
|
|
|
$
|
1,009
|
|
As of December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivative assets(1)
|
|
1,539
|
|
|
(205
|
)
|
|
(874
|
)
|
|
460
|
|
|
0
|
|
|
460
|
|
|
|
Gross
Amounts
|
|
Gross Amounts Offset in the Balance Sheet
|
|
Net Amounts as Recognized
|
|
Securities Collateral Pledged Under Master Netting Agreements
|
|
|
||||||||||||||
(Dollars in millions)
|
|
|
Financial
Instruments
|
|
Cash Collateral Pledged
|
|
|
|
Net
Exposure
|
|||||||||||||||
As of June 30, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivative liabilities(1)
|
|
$
|
1,096
|
|
|
$
|
(326
|
)
|
|
$
|
(130
|
)
|
|
$
|
640
|
|
|
$
|
0
|
|
|
$
|
640
|
|
Repurchase agreements(2)
|
|
359
|
|
|
0
|
|
|
0
|
|
|
359
|
|
|
(359
|
)
|
|
0
|
|
||||||
As of December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivative liabilities(1)
|
|
1,201
|
|
|
(205
|
)
|
|
(82
|
)
|
|
914
|
|
|
0
|
|
|
914
|
|
||||||
Repurchase agreements(2)
|
|
352
|
|
|
0
|
|
|
0
|
|
|
352
|
|
|
(352
|
)
|
|
0
|
|
(1)
|
We received cash collateral from derivative counterparties totaling $586 million and $925 million as of June 30, 2019 and December 31, 2018, respectively. We also received securities from derivative counterparties with a fair value of approximately $1 million as of both June 30, 2019 and December 31, 2018, which we have the ability to re-pledge. We posted $707 million and $633 million of cash collateral as of June 30, 2019 and December 31, 2018, respectively.
|
(2)
|
Represents customer repurchase agreements that mature the next business day. As of June 30, 2019 and December 31, 2018, we pledged collateral with a fair value of $366 million and $359 million, respectively, under these customer repurchase agreements, which were primarily agency RMBS securities.
|
|
||
|
106
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended June 30, 2019
|
||||||||||||||||||||||||||
|
|
Net Interest Income
|
|
Non-Interest Income
|
||||||||||||||||||||||||
(Dollars in millions)
|
|
Investment Securities
|
|
Loans, Including Loans Held for Sale
|
|
Other
|
|
Interest-bearing Deposits
|
|
Securitized Debt Obligations
|
|
Senior and Subordinated Notes
|
|
Other
|
||||||||||||||
Total amounts presented in our consolidated statements of income
|
|
$
|
629
|
|
|
$
|
6,383
|
|
|
$
|
64
|
|
|
$
|
(870
|
)
|
|
$
|
(139
|
)
|
|
$
|
(310
|
)
|
|
$
|
191
|
|
Fair value hedging relationships:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Interest rate and foreign exchange contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Interest recognized on derivatives
|
|
$
|
(1
|
)
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
(33
|
)
|
|
$
|
(6
|
)
|
|
$
|
(10
|
)
|
|
$
|
0
|
|
Gains (losses) recognized on derivatives
|
|
(175
|
)
|
|
0
|
|
|
0
|
|
|
154
|
|
|
79
|
|
|
471
|
|
|
11
|
|
|||||||
Gains (losses) recognized on hedged items(1)
|
|
174
|
|
|
0
|
|
|
0
|
|
|
(151
|
)
|
|
(102
|
)
|
|
(511
|
)
|
|
(10
|
)
|
|||||||
Net income (expense) recognized on fair value hedges
|
|
$
|
(2
|
)
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
(30
|
)
|
|
$
|
(29
|
)
|
|
$
|
(50
|
)
|
|
$
|
1
|
|
Cash flow hedging relationships:(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Interest rate contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Realized losses reclassified from AOCI into net income
|
|
$
|
(3
|
)
|
|
$
|
(59
|
)
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
Foreign exchange contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Realized gains (losses) reclassified from AOCI into net income(3)
|
|
0
|
|
|
0
|
|
|
13
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(1
|
)
|
|||||||
Net income (expense) recognized on cash flow hedges
|
|
$
|
(3
|
)
|
|
$
|
(59
|
)
|
|
$
|
13
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
(1
|
)
|
|
||
|
107
|
Capital One Financial Corporation (COF)
|
|
|
Six Months Ended June 30, 2019
|
||||||||||||||||||||||||||
|
|
Net Interest Income
|
|
Non-Interest Income
|
||||||||||||||||||||||||
(Dollars in millions)
|
|
Investment Securities
|
|
Loans, Including Loans Held for Sale
|
|
Other
|
|
Interest-bearing Deposits
|
|
Securitized Debt Obligations
|
|
Senior and Subordinated Notes
|
|
Other
|
||||||||||||||
Total amounts presented in our consolidated statements of income
|
|
$
|
1,284
|
|
|
$
|
12,751
|
|
|
$
|
133
|
|
|
$
|
(1,687
|
)
|
|
$
|
(282
|
)
|
|
$
|
(624
|
)
|
|
$
|
348
|
|
Fair value hedging relationships:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Interest rate and foreign exchange contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Interest recognized on derivatives
|
|
$
|
1
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
(69
|
)
|
|
$
|
(12
|
)
|
|
$
|
(21
|
)
|
|
$
|
0
|
|
Gains (losses) recognized on derivatives
|
|
(286
|
)
|
|
0
|
|
|
0
|
|
|
249
|
|
|
112
|
|
|
752
|
|
|
11
|
|
|||||||
Gains (losses) recognized on hedged items(1)
|
|
284
|
|
|
0
|
|
|
0
|
|
|
(243
|
)
|
|
(159
|
)
|
|
(831
|
)
|
|
(10
|
)
|
|||||||
Net income (expense) recognized on fair value hedges
|
|
$
|
(1
|
)
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
(63
|
)
|
|
$
|
(59
|
)
|
|
$
|
(100
|
)
|
|
$
|
1
|
|
Cash flow hedging relationships:(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Interest rate contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Realized losses reclassified from AOCI into net income
|
|
$
|
(7
|
)
|
|
$
|
(115
|
)
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
Foreign exchange contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Realized gains (losses) reclassified from AOCI into net income(3)
|
|
0
|
|
|
0
|
|
|
25
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(1
|
)
|
|||||||
Net income (expense) recognized on cash flow hedges
|
|
$
|
(7
|
)
|
|
$
|
(115
|
)
|
|
$
|
25
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
(1
|
)
|
|
||
|
108
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended June 30, 2018
|
||||||||||||||||||||||
|
|
Net Interest Income
|
||||||||||||||||||||||
(Dollars in millions)
|
|
Investment Securities
|
|
Loans, Including Loans Held for Sale
|
|
Other
|
|
Interest-bearing Deposits
|
|
Securitized Debt Obligations
|
|
Senior and Subordinated Notes
|
||||||||||||
Total amounts presented in our consolidated statements of income
|
|
$
|
539
|
|
|
$
|
5,989
|
|
|
$
|
68
|
|
|
$
|
(622
|
)
|
|
$
|
(124
|
)
|
|
$
|
(289
|
)
|
Fair value hedging relationships:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest recognized on derivatives
|
|
$
|
(9
|
)
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
(21
|
)
|
|
$
|
(18
|
)
|
|
$
|
4
|
|
Gains (losses) recognized on derivatives
|
|
83
|
|
|
0
|
|
|
0
|
|
|
(37
|
)
|
|
(17
|
)
|
|
(154
|
)
|
||||||
Gains (losses) recognized on hedged items(1)
|
|
(81
|
)
|
|
0
|
|
|
0
|
|
|
32
|
|
|
15
|
|
|
129
|
|
||||||
Net income (expense) recognized on fair value hedges
|
|
$
|
(7
|
)
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
(26
|
)
|
|
$
|
(20
|
)
|
|
$
|
(21
|
)
|
Cash flow hedging relationships:(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Realized losses reclassified from AOCI into net income
|
|
$
|
(2
|
)
|
|
$
|
(17
|
)
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
Foreign exchange contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Realized gains reclassified from AOCI into net income(3)
|
|
0
|
|
|
0
|
|
|
11
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Net income (expense) recognized on cash flow hedges
|
|
$
|
(2
|
)
|
|
$
|
(17
|
)
|
|
$
|
11
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
|
Six Months Ended June 30, 2018
|
||||||||||||||||||||||
|
|
Net Interest Income
|
||||||||||||||||||||||
(Dollars in millions)
|
|
Investment Securities
|
|
Loans, Including Loans Held for Sale
|
|
Other
|
|
Interest-bearing Deposits
|
|
Securitized Debt Obligations
|
|
Senior and Subordinated Notes
|
||||||||||||
Total amounts presented in our consolidated statements of income
|
|
$
|
991
|
|
|
$
|
12,123
|
|
|
$
|
119
|
|
|
$
|
(1,161
|
)
|
|
$
|
(231
|
)
|
|
$
|
(540
|
)
|
Fair value hedging relationships:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest recognized on derivatives
|
|
$
|
(17
|
)
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
(23
|
)
|
|
$
|
(23
|
)
|
|
$
|
14
|
|
Gains (losses) recognized on derivatives
|
|
183
|
|
|
0
|
|
|
0
|
|
|
(197
|
)
|
|
(118
|
)
|
|
(511
|
)
|
||||||
Gains (losses) recognized on hedged items(1)
|
|
(180
|
)
|
|
0
|
|
|
0
|
|
|
187
|
|
|
113
|
|
|
474
|
|
||||||
Net income (expense) recognized on fair value hedges
|
|
$
|
(14
|
)
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
(33
|
)
|
|
$
|
(28
|
)
|
|
$
|
(23
|
)
|
Cash flow hedging relationships:(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Realized losses reclassified from AOCI into net income
|
|
$
|
(4
|
)
|
|
$
|
(9
|
)
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
Foreign exchange contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Realized gains reclassified from AOCI into net income(3)
|
|
0
|
|
|
0
|
|
|
19
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Net income (expense) recognized on cash flow hedges
|
|
$
|
(4
|
)
|
|
$
|
(9
|
)
|
|
$
|
19
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
||
|
109
|
Capital One Financial Corporation (COF)
|
(1)
|
Includes amortization expense of $56 million and $117 million for the three and six months ended June 30, 2019, respectively, and amortization expense of $16 million and $6 million for the three and six months ended June 30, 2018, respectively, related to basis adjustments on discontinued hedges.
|
(2)
|
See “Note 10—Stockholders’ Equity” for the effects of cash flow and net investment hedges on AOCI and amounts reclassified to net income, net of tax.
|
(3)
|
We recognized a loss of $123 million and $295 million for the three and six months ended June 30, 2019, respectively, and a gain of $101 million and $176 million for the three and six months ended June 30, 2018, respectively, on foreign exchange contracts reclassified from AOCI. These amounts were largely offset by the foreign currency transaction gains (losses) on our foreign currency denominated intercompany funding included other non-interest income.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(Dollars in millions)
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Gains (losses) recognized in other non-interest income:
|
|
|
|
|
|
|
|
|
||||||||
Customer accommodation:
|
|
|
|
|
|
|
|
|
||||||||
Interest rate contracts
|
|
$
|
4
|
|
|
$
|
10
|
|
|
$
|
10
|
|
|
$
|
14
|
|
Commodity contracts
|
|
7
|
|
|
4
|
|
|
9
|
|
|
8
|
|
||||
Foreign exchange and other contracts
|
|
4
|
|
|
2
|
|
|
7
|
|
|
4
|
|
||||
Total customer accommodation
|
|
15
|
|
|
16
|
|
|
26
|
|
|
26
|
|
||||
Other interest rate exposures
|
|
(14
|
)
|
|
9
|
|
|
(14
|
)
|
|
21
|
|
||||
Other contracts
|
|
0
|
|
|
0
|
|
|
(2
|
)
|
|
(20
|
)
|
||||
Total
|
|
$
|
1
|
|
|
$
|
25
|
|
|
$
|
10
|
|
|
$
|
27
|
|
|
||
|
110
|
Capital One Financial Corporation (COF)
|
NOTE 10—STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
Redeemable by Issuer Beginning
|
|
Per Annum Dividend Rate
|
|
Dividend Frequency
|
|
Liquidation Preference per Share
|
|
|
|
Carrying Value
(in millions)
|
|||||||||
Series
|
|
Description
|
|
Issuance Date
|
|
|
|
|
|
Total Shares Outstanding
|
|
June 30, 2019
|
|
December 31, 2018
|
|||||||||||
Series B
|
|
6.00%
Non-Cumulative
|
|
August 20, 2012
|
|
September 1, 2017
|
|
6.00%
|
|
Quarterly
|
|
$
|
1,000
|
|
|
875,000
|
|
|
$
|
853
|
|
|
$
|
853
|
|
Series C
|
|
6.25%
Non-Cumulative
|
|
June 12, 2014
|
|
September 1, 2019
|
|
6.25
|
|
Quarterly
|
|
1,000
|
|
|
500,000
|
|
|
484
|
|
|
484
|
|
|||
Series D
|
|
6.70%
Non-Cumulative
|
|
October 31, 2014
|
|
December 1, 2019
|
|
6.70
|
|
Quarterly
|
|
1,000
|
|
|
500,000
|
|
|
485
|
|
|
485
|
|
|||
Series E
|
|
Fixed-to-Floating Rate
Non-Cumulative
|
|
May 14, 2015
|
|
June 1, 2020
|
|
5.55% through 5/31/2020;
3-mo. LIBOR+ 380 bps thereafter |
|
Semi-Annually through 5/31/2020; Quarterly thereafter
|
|
1,000
|
|
|
1,000,000
|
|
|
988
|
|
|
988
|
|
|||
Series F
|
|
6.20%
Non-Cumulative
|
|
August 24, 2015
|
|
December 1, 2020
|
|
6.20
|
|
Quarterly
|
|
1,000
|
|
|
500,000
|
|
|
484
|
|
|
484
|
|
|||
Series G
|
|
5.20%
Non-Cumulative
|
|
July 29, 2016
|
|
December 1, 2021
|
|
5.20
|
|
Quarterly
|
|
1,000
|
|
|
600,000
|
|
|
583
|
|
|
583
|
|
|||
Series H
|
|
6.00%
Non-Cumulative
|
|
November 29, 2016
|
|
December 1, 2021
|
|
6.00
|
|
Quarterly
|
|
1,000
|
|
|
500,000
|
|
|
483
|
|
|
483
|
|
|||
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
4,360
|
|
|
$
|
4,360
|
|
(1)
|
Except for Series E, ownership is held in the form of depositary shares, each representing a 1/40th interest in a share of fixed-rate non-cumulative perpetual preferred stock.
|
|
||
|
111
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended June 30, 2019
|
||||||||||||||||||||||
(Dollars in millions)
|
|
Securities
Available
for Sale
|
|
Securities Held to Maturity
|
|
Hedging Relationships(1)
|
|
Foreign
Currency Translation Adjustments(2) |
|
Other
|
|
Total
|
||||||||||||
AOCI as of March 31, 2019
|
|
$
|
(147
|
)
|
|
$
|
(184
|
)
|
|
$
|
(141
|
)
|
|
$
|
(147
|
)
|
|
$
|
(41
|
)
|
|
$
|
(660
|
)
|
Other comprehensive income before reclassifications
|
|
284
|
|
|
0
|
|
|
406
|
|
|
15
|
|
|
0
|
|
|
705
|
|
||||||
Amounts reclassified from AOCI into earnings
|
|
(12
|
)
|
|
6
|
|
|
131
|
|
|
0
|
|
|
0
|
|
|
125
|
|
||||||
Other comprehensive income, net of tax
|
|
272
|
|
|
6
|
|
|
537
|
|
|
15
|
|
|
0
|
|
|
830
|
|
||||||
AOCI as of June 30, 2019
|
|
$
|
125
|
|
|
$
|
(178
|
)
|
|
$
|
396
|
|
|
$
|
(132
|
)
|
|
$
|
(41
|
)
|
|
$
|
170
|
|
|
|
Six Months Ended June 30, 2019
|
||||||||||||||||||||||
(Dollars in millions)
|
|
Securities
Available
for Sale
|
|
Securities Held to Maturity
|
|
Hedging Relationships(1)
|
|
Foreign
Currency Translation Adjustments(2) |
|
Other
|
|
Total
|
||||||||||||
AOCI as of December 31, 2018
|
|
$
|
(439
|
)
|
|
$
|
(190
|
)
|
|
$
|
(418
|
)
|
|
$
|
(177
|
)
|
|
$
|
(39
|
)
|
|
$
|
(1,263
|
)
|
Other comprehensive income (loss) before reclassifications
|
|
594
|
|
|
0
|
|
|
517
|
|
|
45
|
|
|
(1
|
)
|
|
1,155
|
|
||||||
Amounts reclassified from AOCI into earnings
|
|
(30
|
)
|
|
12
|
|
|
297
|
|
|
0
|
|
|
(1
|
)
|
|
278
|
|
||||||
Other comprehensive income (loss), net of tax
|
|
564
|
|
|
12
|
|
|
814
|
|
|
45
|
|
|
(2
|
)
|
|
1,433
|
|
||||||
AOCI as of June 30, 2019
|
|
$
|
125
|
|
|
$
|
(178
|
)
|
|
$
|
396
|
|
|
$
|
(132
|
)
|
|
$
|
(41
|
)
|
|
$
|
170
|
|
|
|
Three Months Ended June 30, 2018
|
||||||||||||||||||||||
(Dollars in millions)
|
|
Securities
Available for Sale |
|
Securities Held to Maturity
|
|
Cash Flow Hedges
|
|
Foreign
Currency Translation Adjustments(2) |
|
Other
|
|
Total
|
||||||||||||
AOCI as of March 31, 2018
|
|
$
|
(565
|
)
|
|
$
|
(212
|
)
|
|
$
|
(662
|
)
|
|
$
|
(131
|
)
|
|
$
|
(29
|
)
|
|
$
|
(1,599
|
)
|
Other comprehensive income (loss) before reclassifications
|
|
(65
|
)
|
|
0
|
|
|
(41
|
)
|
|
(24
|
)
|
|
1
|
|
|
(129
|
)
|
||||||
Amounts reclassified from AOCI into earnings
|
|
0
|
|
|
8
|
|
|
(72
|
)
|
|
0
|
|
|
(1
|
)
|
|
(65
|
)
|
||||||
Other comprehensive income (loss), net of tax
|
|
(65
|
)
|
|
8
|
|
|
(113
|
)
|
|
(24
|
)
|
|
0
|
|
|
(194
|
)
|
||||||
AOCI as of June 30, 2018
|
|
$
|
(630
|
)
|
|
$
|
(204
|
)
|
|
$
|
(775
|
)
|
|
$
|
(155
|
)
|
|
$
|
(29
|
)
|
|
$
|
(1,793
|
)
|
|
|
Six Months Ended June 30, 2018
|
||||||||||||||||||||||
(Dollars in millions)
|
|
Securities
Available for Sale |
|
Securities Held to Maturity
|
|
Cash Flow Hedges
|
|
Foreign
Currency Translation Adjustments(2) |
|
Other
|
|
Total
|
||||||||||||
AOCI as of December 31, 2017
|
|
$
|
17
|
|
|
$
|
(524
|
)
|
|
$
|
(281
|
)
|
|
$
|
(138
|
)
|
|
$
|
0
|
|
|
$
|
(926
|
)
|
Cumulative effects from adoption of new accounting standards
|
|
3
|
|
|
(113
|
)
|
|
(63
|
)
|
|
0
|
|
|
(28
|
)
|
|
(201
|
)
|
||||||
Transfer of securities held to maturity to available for sale(3)
|
|
(325
|
)
|
|
407
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
82
|
|
||||||
Other comprehensive income (loss) before reclassifications
|
|
(319
|
)
|
|
0
|
|
|
(292
|
)
|
|
(17
|
)
|
|
1
|
|
|
(627
|
)
|
||||||
Amounts reclassified from AOCI into earnings
|
|
(6
|
)
|
|
26
|
|
|
(139
|
)
|
|
0
|
|
|
(2
|
)
|
|
(121
|
)
|
||||||
Other comprehensive income (loss), net of tax
|
|
(650
|
)
|
|
433
|
|
|
(431
|
)
|
|
(17
|
)
|
|
(1
|
)
|
|
(666
|
)
|
||||||
AOCI as of June 30, 2018
|
|
$
|
(630
|
)
|
|
$
|
(204
|
)
|
|
$
|
(775
|
)
|
|
$
|
(155
|
)
|
|
$
|
(29
|
)
|
|
$
|
(1,793
|
)
|
(1)
|
Includes amounts related to cash flow hedges as well as the excluded component of cross-currency swaps designated as fair value hedges where changes in cross-currency basis spreads are excluded from the assessment of hedge effectiveness.
|
(2)
|
Includes other comprehensive gains of $53 million and $123 million for the three months ended June 30, 2019 and 2018, respectively, and other comprehensive gains of $19 million and $63 million for the six months ended June 30, 2019 and 2018, respectively, from hedging instruments designated as net investment hedges.
|
|
||
|
112
|
Capital One Financial Corporation (COF)
|
(3)
|
In the first quarter of 2018, we made a one-time transfer of held to maturity securities with a carrying value of $9.0 billion to available for sale as a result of our adoption of ASU No. 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities. This transfer resulted in an after-tax gain of $82 million ($107 million pre-tax) to AOCI.
|
(1)
|
The amortization of unrealized holding gains or losses reported in AOCI for securities held to maturity will be offset by the amortization of premium or discount created from the transfer of securities from available for sale to held to maturity, which occurred at fair value. These unrealized gains or losses will be amortized over the remaining life of the security with no expected impact on future net income.
|
|
||
|
113
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended June 30,
|
||||||||||||||||||||||
|
|
2019
|
|
2018
|
||||||||||||||||||||
(Dollars in millions)
|
|
Before
Tax
|
|
Provision
(Benefit) |
|
After
Tax
|
|
Before
Tax
|
|
Provision
(Benefit) |
|
After
Tax
|
||||||||||||
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net unrealized gains (losses) on securities available for sale
|
|
$
|
358
|
|
|
$
|
86
|
|
|
$
|
272
|
|
|
$
|
(86
|
)
|
|
$
|
(21
|
)
|
|
$
|
(65
|
)
|
Net changes in securities held to maturity
|
|
9
|
|
|
3
|
|
|
6
|
|
|
10
|
|
|
2
|
|
|
8
|
|
||||||
Net unrealized gains (losses) on hedging relationships
|
|
708
|
|
|
171
|
|
|
537
|
|
|
(149
|
)
|
|
(36
|
)
|
|
(113
|
)
|
||||||
Foreign currency translation adjustments(1)
|
|
33
|
|
|
18
|
|
|
15
|
|
|
15
|
|
|
39
|
|
|
(24
|
)
|
||||||
Other
|
|
(1
|
)
|
|
(1
|
)
|
|
0
|
|
|
(1
|
)
|
|
(1
|
)
|
|
0
|
|
||||||
Other comprehensive income (loss)
|
|
$
|
1,107
|
|
|
$
|
277
|
|
|
$
|
830
|
|
|
$
|
(211
|
)
|
|
$
|
(17
|
)
|
|
$
|
(194
|
)
|
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||
|
|
2019
|
|
2018
|
||||||||||||||||||||
(Dollars in millions)
|
|
Before
Tax
|
|
Provision
(Benefit) |
|
After
Tax
|
|
Before
Tax
|
|
Provision
(Benefit) |
|
After
Tax
|
||||||||||||
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net unrealized gains (losses) on securities available for sale
|
|
$
|
742
|
|
|
$
|
178
|
|
|
$
|
564
|
|
|
$
|
(857
|
)
|
|
$
|
(207
|
)
|
|
$
|
(650
|
)
|
Net changes in securities held to maturity
|
|
16
|
|
|
4
|
|
|
12
|
|
|
569
|
|
|
136
|
|
|
433
|
|
||||||
Net unrealized gains (losses) on hedging relationships
|
|
1,073
|
|
|
259
|
|
|
814
|
|
|
(567
|
)
|
|
(136
|
)
|
|
(431
|
)
|
||||||
Foreign currency translation adjustments(1)
|
|
52
|
|
|
7
|
|
|
45
|
|
|
3
|
|
|
20
|
|
|
(17
|
)
|
||||||
Other
|
|
(3
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
(2
|
)
|
|
(1
|
)
|
|
(1
|
)
|
||||||
Other comprehensive income (loss)
|
|
$
|
1,880
|
|
|
$
|
447
|
|
|
$
|
1,433
|
|
|
$
|
(854
|
)
|
|
$
|
(188
|
)
|
|
$
|
(666
|
)
|
(1)
|
Includes the impact of hedging instruments designated as net investment hedges.
|
|
||
|
114
|
Capital One Financial Corporation (COF)
|
NOTE 11—EARNINGS PER COMMON SHARE
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(Dollars and shares in millions, except per share data)
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Income from continuing operations, net of tax
|
|
$
|
1,616
|
|
|
$
|
1,917
|
|
|
$
|
3,026
|
|
|
$
|
3,260
|
|
Income (loss) from discontinued operations, net of tax
|
|
9
|
|
|
(11
|
)
|
|
11
|
|
|
(8
|
)
|
||||
Net income
|
|
1,625
|
|
|
1,906
|
|
|
3,037
|
|
|
3,252
|
|
||||
Dividends and undistributed earnings allocated to participating securities
|
|
(12
|
)
|
|
(12
|
)
|
|
(24
|
)
|
|
(23
|
)
|
||||
Preferred stock dividends
|
|
(80
|
)
|
|
(80
|
)
|
|
(132
|
)
|
|
(132
|
)
|
||||
Net income available to common stockholders
|
|
$
|
1,533
|
|
|
$
|
1,814
|
|
|
$
|
2,881
|
|
|
$
|
3,097
|
|
|
|
|
|
|
|
|
|
|
||||||||
Total weighted-average basic shares outstanding
|
|
470.8
|
|
|
485.1
|
|
|
470.1
|
|
|
485.9
|
|
||||
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
||||||||
Stock options
|
|
1.3
|
|
|
1.6
|
|
|
1.2
|
|
|
1.9
|
|
||||
Other contingently issuable shares
|
|
0.9
|
|
|
1.0
|
|
|
1.0
|
|
|
1.1
|
|
||||
Warrants(1)
|
|
0.0
|
|
|
0.6
|
|
|
0.0
|
|
|
0.7
|
|
||||
Total effect of dilutive securities
|
|
2.2
|
|
|
3.2
|
|
|
2.2
|
|
|
3.7
|
|
||||
Total weighted-average diluted shares outstanding
|
|
473.0
|
|
|
488.3
|
|
|
472.3
|
|
|
489.6
|
|
||||
Basic earnings per common share:
|
|
|
|
|
|
|
|
|
||||||||
Net income from continuing operations
|
|
$
|
3.24
|
|
|
$
|
3.76
|
|
|
$
|
6.11
|
|
|
$
|
6.39
|
|
Income (loss) from discontinued operations
|
|
0.02
|
|
|
(0.02
|
)
|
|
0.02
|
|
|
(0.02
|
)
|
||||
Net income per basic common share
|
|
$
|
3.26
|
|
|
$
|
3.74
|
|
|
$
|
6.13
|
|
|
$
|
6.37
|
|
Diluted earnings per common share:(2)
|
|
|
|
|
|
|
|
|
||||||||
Net income from continuing operations
|
|
$
|
3.22
|
|
|
$
|
3.73
|
|
|
$
|
6.08
|
|
|
$
|
6.35
|
|
Income (loss) from discontinued operations
|
|
0.02
|
|
|
(0.02
|
)
|
|
0.02
|
|
|
(0.02
|
)
|
||||
Net income per diluted common share
|
|
$
|
3.24
|
|
|
$
|
3.71
|
|
|
$
|
6.10
|
|
|
$
|
6.33
|
|
(1)
|
Represents warrants issued as part of the U.S. Department of Treasury’s Troubled Assets Relief Program which had all been exercised or expired on November 14, 2018.
|
(2)
|
No shares were excluded form the computation of diluted earnings per share for the three months ended June 30, 2019. Excluded from the computation of diluted earnings per share were 137 thousand shares related to options with an exercise price of $86.34 for the six months ended June 30, 2019, and 24 thousand shares and 65 thousand shares related to awards for the three and six months ended June 30, 2018, respectively, because their inclusion would be anti-dilutive.
|
|
||
|
115
|
Capital One Financial Corporation (COF)
|
NOTE 12—FAIR VALUE MEASUREMENT
|
Level 1:
|
|
Valuation is based on quoted prices (unadjusted) in active markets for identical assets or liabilities.
|
Level 2:
|
|
Valuation is based on observable market-based inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
|
Level 3:
|
|
Valuation is generated from techniques that use significant assumptions not observable in the market. Valuation techniques include pricing models, discounted cash flow methodologies or similar techniques.
|
|
||
|
116
|
Capital One Financial Corporation (COF)
|
|
|
June 30, 2019
|
||||||||||||||||||
|
|
Fair Value Measurements Using
|
|
Netting Adjustments(1)
|
|
|
||||||||||||||
(Dollars in millions)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|
Total
|
|||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Treasury securities
|
|
$
|
4,219
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
—
|
|
|
$
|
4,219
|
|
|
RMBS
|
|
0
|
|
|
34,192
|
|
|
515
|
|
|
—
|
|
|
34,707
|
|
|||||
CMBS
|
|
0
|
|
|
5,380
|
|
|
9
|
|
|
—
|
|
|
5,389
|
|
|||||
Other securities
|
|
195
|
|
|
1,148
|
|
|
0
|
|
|
—
|
|
|
1,343
|
|
|||||
Total securities available for sale
|
|
4,414
|
|
|
40,720
|
|
|
524
|
|
|
—
|
|
|
45,658
|
|
|||||
Other assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Derivative assets(2)
|
|
6
|
|
|
1,789
|
|
|
70
|
|
|
$
|
(856
|
)
|
|
1,009
|
|
||||
Other(3)
|
|
318
|
|
|
0
|
|
|
177
|
|
|
—
|
|
|
495
|
|
|||||
Total assets
|
|
$
|
4,738
|
|
|
$
|
42,509
|
|
|
$
|
771
|
|
|
$
|
(856
|
)
|
|
$
|
47,162
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Derivative liabilities(2)
|
|
$
|
7
|
|
|
$
|
1,025
|
|
|
$
|
64
|
|
|
$
|
(456
|
)
|
|
$
|
640
|
|
Total liabilities
|
|
$
|
7
|
|
|
$
|
1,025
|
|
|
$
|
64
|
|
|
$
|
(456
|
)
|
|
$
|
640
|
|
|
|
December 31, 2018
|
||||||||||||||||||
|
|
Fair Value Measurements Using
|
|
Netting Adjustments(1)
|
|
|
||||||||||||||
(Dollars in millions)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|
Total
|
|||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Treasury securities
|
|
$
|
6,144
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
—
|
|
|
$
|
6,144
|
|
|
RMBS
|
|
0
|
|
|
33,212
|
|
|
433
|
|
|
—
|
|
|
33,645
|
|
|||||
CMBS
|
|
0
|
|
|
4,729
|
|
|
10
|
|
|
—
|
|
|
4,739
|
|
|||||
Other securities
|
|
219
|
|
|
1,403
|
|
|
0
|
|
|
—
|
|
|
1,622
|
|
|||||
Total securities available for sale
|
|
6,363
|
|
|
39,344
|
|
|
443
|
|
|
—
|
|
|
46,150
|
|
|||||
Other assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Derivative assets(2)
|
|
0
|
|
|
1,501
|
|
|
38
|
|
|
$
|
(1,079
|
)
|
|
460
|
|
||||
Other(3)
|
|
265
|
|
|
0
|
|
|
158
|
|
|
—
|
|
|
423
|
|
|||||
Total assets
|
|
$
|
6,628
|
|
|
$
|
40,845
|
|
|
$
|
639
|
|
|
$
|
(1,079
|
)
|
|
$
|
47,033
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Derivative liabilities(2)
|
|
$
|
0
|
|
|
$
|
1,153
|
|
|
$
|
48
|
|
|
$
|
(287
|
)
|
|
$
|
914
|
|
Total liabilities
|
|
$
|
0
|
|
|
$
|
1,153
|
|
|
$
|
48
|
|
|
$
|
(287
|
)
|
|
$
|
914
|
|
(1)
|
Represents balance sheet netting of derivative assets and liabilities, and related payables and receivables for cash collateral held or placed with the same counterparty. See “Note 9—Derivative Instruments and Hedging Activities” for additional information.
|
(2)
|
Does not reflect $10 million and $2 million recognized as a net valuation allowance on derivative assets and liabilities for non-performance risk as of June 30, 2019 and December 31, 2018, respectively. Non-performance risk is included in derivative assets and liabilities, which are part of other assets and liabilities on the consolidated balance sheets, and is offset through non-interest income in the consolidated statements of income.
|
|
||
|
117
|
Capital One Financial Corporation (COF)
|
(3)
|
As of June 30, 2019 and December 31, 2018, other includes retained interests in securitizations of $177 million and $158 million, deferred compensation plan assets of $314 million and $264 million, and equity securities of $4 million and $1 million, respectively.
|
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
||||||||||||||||||||||||||||||||||||||||||
|
|
Three Months Ended June 30, 2019
|
||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
Total Gains (Losses)
(Realized/Unrealized)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Unrealized
Gains (Losses) Included in Net Income Related to Assets and Liabilities Still Held as of June 30, 2019(1) |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
(Dollars in millions)
|
|
Balance,
April 1,
2019
|
|
Included
in Net
Income(1)
|
|
Included in OCI
|
|
Purchases
|
|
Sales
|
|
Issuances
|
|
Settlements
|
|
Transfers
Into
Level 3
|
|
Transfers
Out of
Level 3
|
|
Balance,
June 30, 2019 |
|
|||||||||||||||||||||||
Securities available for sale:(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
RMBS
|
|
$
|
434
|
|
|
$
|
9
|
|
|
$
|
2
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
(13
|
)
|
|
$
|
97
|
|
|
$
|
(14
|
)
|
|
$
|
515
|
|
|
$
|
10
|
|
CMBS
|
|
9
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
9
|
|
|
0
|
|
|||||||||||
Total securities available for sale
|
|
443
|
|
|
9
|
|
|
2
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(13
|
)
|
|
97
|
|
|
(14
|
)
|
|
524
|
|
|
10
|
|
|||||||||||
Other assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Retained interest in securitizations
|
|
155
|
|
|
22
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
177
|
|
|
22
|
|
|||||||||||
Net derivative assets (liabilities)(3)
|
|
6
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(7
|
)
|
|
8
|
|
|
0
|
|
|
(1
|
)
|
|
6
|
|
|
(2
|
)
|
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
||||||||||||||||||||||||||||||||||||||||||
|
|
Six Months Ended June 30, 2019
|
||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
Total Gains (Losses)
(Realized/Unrealized)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Unrealized
Gains (Losses) Included in Net Income Related to Assets and Liabilities Still Held as of June 30, 2019(1) |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
(Dollars in millions)
|
|
Balance,
January 1,
2019
|
|
Included
in Net
Income(1)
|
|
Included in OCI
|
|
Purchases
|
|
Sales
|
|
Issuances
|
|
Settlements
|
|
Transfers
Into
Level 3
|
|
Transfers
Out of
Level 3
|
|
Balance,
June 30, 2019 |
|
|||||||||||||||||||||||
Securities available for sale:(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
RMBS
|
|
$
|
433
|
|
|
$
|
17
|
|
|
$
|
13
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
(25
|
)
|
|
$
|
114
|
|
|
$
|
(37
|
)
|
|
$
|
515
|
|
|
$
|
20
|
|
CMBS
|
|
10
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(1
|
)
|
|
0
|
|
|
0
|
|
|
9
|
|
|
0
|
|
|||||||||||
Total securities available for sale
|
|
443
|
|
|
17
|
|
|
13
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(26
|
)
|
|
114
|
|
|
(37
|
)
|
|
524
|
|
|
20
|
|
|||||||||||
Other assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Retained interest in securitizations
|
|
158
|
|
|
19
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
177
|
|
|
19
|
|
|||||||||||
Net derivative assets (liabilities)(3)
|
|
(10
|
)
|
|
5
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(13
|
)
|
|
27
|
|
|
0
|
|
|
(3
|
)
|
|
6
|
|
|
4
|
|
|
||
|
118
|
Capital One Financial Corporation (COF)
|
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
||||||||||||||||||||||||||||||||||||||||||
|
|
Three Months Ended June 30, 2018
|
||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
Total Gains (Losses)
(Realized/Unrealized)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Unrealized
Gains (Losses) Included in Net Income Related to Assets and Liabilities Still Held as of June 30, 2018(1) |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
(Dollars in millions)
|
|
Balance,
April 1,
2018
|
|
Included
in Net
Income(1)
|
|
Included in OCI
|
|
Purchases
|
|
Sales
|
|
Issuances
|
|
Settlements
|
|
Transfers
Into
Level 3
|
|
Transfers
Out of
Level 3
|
|
Balance,
June 30, 2018 |
|
|||||||||||||||||||||||
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
RMBS
|
|
$
|
614
|
|
|
$
|
9
|
|
|
$
|
9
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
(21
|
)
|
|
$
|
4
|
|
|
$
|
(173
|
)
|
|
$
|
442
|
|
|
$
|
7
|
|
CMBS
|
|
13
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(2
|
)
|
|
0
|
|
|
0
|
|
|
11
|
|
|
0
|
|
|||||||||||
Other securities
|
|
5
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
5
|
|
|
0
|
|
|||||||||||
Total securities available for sale
|
|
632
|
|
|
9
|
|
|
9
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(23
|
)
|
|
4
|
|
|
(173
|
)
|
|
458
|
|
|
7
|
|
|||||||||||
Other assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Retained interests in securitizations
|
|
176
|
|
|
(12
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
164
|
|
|
(12
|
)
|
|||||||||||
Net derivative assets (liabilities)(3)
|
|
(9
|
)
|
|
(2
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
6
|
|
|
(1
|
)
|
|
0
|
|
|
1
|
|
|
(5
|
)
|
|
(2
|
)
|
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
||||||||||||||||||||||||||||||||||||||||||
|
|
Six Months Ended June 30, 2018
|
||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
Total Gains (Losses)
(Realized/Unrealized)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Unrealized
Gains (Losses) Included in Net Income Related to Assets and Liabilities Still Held as of June 30, 2018(1) |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
(Dollars in millions)
|
|
Balance,
January 1,
2018
|
|
Included
in Net
Income(1)
|
|
Included in OCI
|
|
Purchases
|
|
Sales
|
|
Issuances
|
|
Settlements
|
|
Transfers
Into
Level 3
|
|
Transfers
Out of
Level 3
|
|
Balance,
June 30, 2018 |
|
|||||||||||||||||||||||
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
RMBS
|
|
$
|
614
|
|
|
$
|
18
|
|
|
$
|
7
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
(42
|
)
|
|
$
|
65
|
|
|
$
|
(220
|
)
|
|
$
|
442
|
|
|
$
|
13
|
|
CMBS
|
|
14
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(3
|
)
|
|
0
|
|
|
0
|
|
|
11
|
|
|
0
|
|
|||||||||||
Other securities
|
|
5
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
5
|
|
|
0
|
|
|||||||||||
Total securities available for sale
|
|
633
|
|
|
18
|
|
|
7
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(45
|
)
|
|
65
|
|
|
(220
|
)
|
|
458
|
|
|
13
|
|
|||||||||||
Other assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Consumer MSRs
|
|
92
|
|
|
3
|
|
|
0
|
|
|
0
|
|
|
(97
|
)
|
|
2
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||||||||
Retained interests in securitizations
|
|
172
|
|
|
(8
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
164
|
|
|
(8
|
)
|
|||||||||||
Net derivative assets (liabilities)(3)
|
|
13
|
|
|
(24
|
)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
7
|
|
|
(2
|
)
|
|
0
|
|
|
1
|
|
|
(5
|
)
|
|
(24
|
)
|
(1)
|
Realized gains (losses) on securities available for sale are included in net securities gains (losses), and retained interests in securitizations are reported as a component of non-interest income in our consolidated statements of income. Gains (losses) on derivatives are included as a component of net interest income or non-interest income in our consolidated statements of income.
|
(2)
|
For the three and six months ended June 30, 2019, net unrealized gains included in other comprehensive income related to Level 3 securities available for sale still held as of June 30, 2019 were $3 million and $13 million, respectively.
|
(3)
|
Includes derivative assets and liabilities of $70 million and $64 million, respectively, as of June 30, 2019, and $43 million and $48 million, respectively, as of June 30, 2018.
|
|
||
|
119
|
Capital One Financial Corporation (COF)
|
|
|
Quantitative Information about Level 3 Fair Value Measurements
|
||||||||||
(Dollars in millions)
|
|
Fair Value at June 30,
2019 |
|
Significant
Valuation
Techniques
|
|
Significant
Unobservable
Inputs
|
|
Range
|
|
Weighted
Average(1)
|
||
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
||
RMBS
|
|
$
|
515
|
|
|
Discounted cash flows (vendor pricing)
|
|
Yield
Voluntary prepayment rate Default rate Loss severity |
|
2-15%
0-15% 0-7% 0-85% |
|
4%
7% 3% 68% |
CMBS
|
|
9
|
|
|
Discounted cash flows (vendor pricing)
|
|
Yield
|
|
3%
|
|
3%
|
|
Other assets:
|
|
|
|
|
|
|
|
|
|
|
||
Retained interests in securitization(2)
|
|
177
|
|
|
Discounted cash flows
|
|
Life of receivables (months)
Voluntary prepayment rate Discount rate Default rate Loss severity |
|
2-54
3-15% 3-6% 2-3% 53-105% |
|
N/A
|
|
Net derivative assets (liabilities)
|
|
6
|
|
|
Discounted cash flows
|
|
Swap rates
|
|
2%
|
|
2%
|
|
|
Quantitative Information about Level 3 Fair Value Measurements
|
||||||||||
(Dollars in millions)
|
|
Fair Value at
December 31,
2018
|
|
Significant
Valuation
Techniques
|
|
Significant
Unobservable
Inputs
|
|
Range
|
|
Weighted
Average(1)
|
||
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
||
RMBS
|
|
$
|
433
|
|
|
Discounted cash flows (vendor pricing)
|
|
Yield
Voluntary prepayment rate Default rate Loss severity |
|
3-11%
0-17% 0-7% 0-75% |
|
5%
5% 3% 65% |
CMBS
|
|
10
|
|
|
Discounted cash flows (vendor pricing)
|
|
Yield
|
|
3%
|
|
3%
|
|
Other assets:
|
|
|
|
|
|
|
|
|
|
|
||
Retained interests in securitization(2)
|
|
158
|
|
|
Discounted cash flows
|
|
Life of receivables (months)
Voluntary prepayment rate Discount rate Default rate Loss severity |
|
3-56
3-14% 4-6% 2-4% 50-104% |
|
N/A
|
|
Net derivative assets (liabilities)
|
|
(10
|
)
|
|
Discounted cash flows
|
|
Swap rates
|
|
3%
|
|
3%
|
(1)
|
Weighted averages are calculated by using the product of the input multiplied by the relative fair value of the instruments.
|
(2)
|
Due to the nature of the various mortgage securitization structures in which we have retained interests, it is not meaningful to present a consolidated weighted average for the significant unobservable inputs.
|
|
||
|
120
|
Capital One Financial Corporation (COF)
|
|
|
June 30, 2019
|
||||||||||
|
|
Estimated Fair Value Hierarchy
|
|
Total
|
||||||||
(Dollars in millions)
|
|
Level 2
|
|
Level 3
|
|
|||||||
Loans held for investment
|
|
$
|
0
|
|
|
$
|
191
|
|
|
$
|
191
|
|
Loans held for sale
|
|
180
|
|
|
0
|
|
|
180
|
|
|||
Other assets(1)
|
|
0
|
|
|
83
|
|
|
83
|
|
|||
Total
|
|
$
|
180
|
|
|
$
|
274
|
|
|
$
|
454
|
|
|
|
December 31, 2018
|
||||||||||
|
|
Estimated Fair Value Hierarchy
|
|
Total
|
||||||||
(Dollars in millions)
|
|
Level 2
|
|
Level 3
|
|
|||||||
Loans held for investment
|
|
$
|
0
|
|
|
$
|
129
|
|
|
$
|
129
|
|
Loans held for sale
|
|
38
|
|
|
0
|
|
|
38
|
|
|||
Other assets(1)
|
|
0
|
|
|
100
|
|
|
100
|
|
|||
Total
|
|
$
|
38
|
|
|
$
|
229
|
|
|
$
|
267
|
|
(1)
|
As of June 30, 2019, other assets included equity investments accounted for under the measurement alternative of $16 million, repossessed assets of $53 million and long-lived assets held for sale of $14 million. As of December 31, 2018, other assets included equity investments accounted for under the measurement alternative of $24 million, foreclosed property and repossessed assets of $57 million and long-lived assets held for sale of $19 million.
|
|
|
Total Gains (Losses)
|
||||||
|
|
Six Months Ended June 30,
|
||||||
(Dollars in millions)
|
|
2019
|
|
2018
|
||||
Loans held for investment
|
|
$
|
(132
|
)
|
|
$
|
(65
|
)
|
Loans held for sale
|
|
(1
|
)
|
|
(3
|
)
|
||
Other assets(1)
|
|
(57
|
)
|
|
(47
|
)
|
||
Total
|
|
$
|
(190
|
)
|
|
$
|
(115
|
)
|
(1)
|
Other assets include fair value adjustments related to equity investments accounted for under the measurement alternative, repossessed assets and long-lived assets held for sale.
|
|
||
|
121
|
Capital One Financial Corporation (COF)
|
|
|
June 30, 2019
|
||||||||||||||||||
|
|
Carrying
Value
|
|
Estimated
Fair Value
|
|
Estimated Fair Value Hierarchy
|
||||||||||||||
(Dollars in millions)
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
|
$
|
15,111
|
|
|
$
|
15,111
|
|
|
$
|
5,184
|
|
|
$
|
9,927
|
|
|
$
|
0
|
|
Restricted cash for securitization investors
|
|
710
|
|
|
710
|
|
|
710
|
|
|
0
|
|
|
0
|
|
|||||
Securities held to maturity
|
|
35,475
|
|
|
36,541
|
|
|
0
|
|
|
36,510
|
|
|
31
|
|
|||||
Net loans held for investment
|
|
237,327
|
|
|
239,295
|
|
|
0
|
|
|
0
|
|
|
239,295
|
|
|||||
Loans held for sale
|
|
1,829
|
|
|
1,846
|
|
|
0
|
|
|
1,846
|
|
|
0
|
|
|||||
Interest receivable
|
|
1,544
|
|
|
1,544
|
|
|
0
|
|
|
1,544
|
|
|
0
|
|
|||||
Other investments(1)
|
|
1,341
|
|
|
1,341
|
|
|
0
|
|
|
1,341
|
|
|
0
|
|
|||||
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Deposits with defined maturities
|
|
42,291
|
|
|
42,383
|
|
|
0
|
|
|
42,383
|
|
|
0
|
|
|||||
Securitized debt obligations
|
|
16,959
|
|
|
17,071
|
|
|
0
|
|
|
17,071
|
|
|
0
|
|
|||||
Senior and subordinated notes
|
|
31,822
|
|
|
32,259
|
|
|
0
|
|
|
32,259
|
|
|
0
|
|
|||||
Federal funds purchased and securities loaned or sold under agreements to repurchase
|
|
359
|
|
|
359
|
|
|
0
|
|
|
359
|
|
|
0
|
|
|||||
Interest payable
|
|
437
|
|
|
437
|
|
|
0
|
|
|
437
|
|
|
0
|
|
|
|
December 31, 2018
|
||||||||||||||||||
|
|
Carrying
Value
|
|
Estimated
Fair Value
|
|
Estimated Fair Value Hierarchy
|
||||||||||||||
(Dollars in millions)
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
|
$
|
13,186
|
|
|
$
|
13,186
|
|
|
$
|
4,768
|
|
|
$
|
8,418
|
|
|
$
|
0
|
|
Restricted cash for securitization investors
|
|
303
|
|
|
303
|
|
|
303
|
|
|
0
|
|
|
0
|
|
|||||
Securities held to maturity
|
|
36,771
|
|
|
36,619
|
|
|
0
|
|
|
36,513
|
|
|
106
|
|
|||||
Net loans held for investment
|
|
238,679
|
|
|
241,556
|
|
|
0
|
|
|
0
|
|
|
241,556
|
|
|||||
Loans held for sale
|
|
1,192
|
|
|
1,218
|
|
|
0
|
|
|
1,218
|
|
|
0
|
|
|||||
Interest receivable
|
|
1,614
|
|
|
1,614
|
|
|
0
|
|
|
1,614
|
|
|
0
|
|
|||||
Other investments(1)
|
|
1,725
|
|
|
1,725
|
|
|
0
|
|
|
1,725
|
|
|
0
|
|
|||||
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Deposits with defined maturities
|
|
38,471
|
|
|
38,279
|
|
|
0
|
|
|
38,279
|
|
|
0
|
|
|||||
Securitized debt obligations
|
|
18,307
|
|
|
18,359
|
|
|
0
|
|
|
18,359
|
|
|
0
|
|
|||||
Senior and subordinated notes
|
|
30,826
|
|
|
30,635
|
|
|
0
|
|
|
30,635
|
|
|
0
|
|
|||||
Federal funds purchased and securities loaned or sold under agreements to repurchase
|
|
352
|
|
|
352
|
|
|
0
|
|
|
352
|
|
|
0
|
|
|||||
Other borrowings(2)
|
|
9,354
|
|
|
9,354
|
|
|
0
|
|
|
9,354
|
|
|
0
|
|
|||||
Interest payable
|
|
458
|
|
|
458
|
|
|
0
|
|
|
458
|
|
|
0
|
|
(1)
|
Other investments include FHLB and Federal Reserve stock. These investments are included in other assets on our consolidated balance sheets.
|
(2)
|
Other borrowings excludes finance lease liabilities.
|
|
||
|
122
|
Capital One Financial Corporation (COF)
|
NOTE 13—BUSINESS SEGMENTS AND REVENUE FROM CONTRACTS WITH CUSTOMERS
|
|
||
|
123
|
Capital One Financial Corporation (COF)
|
|
|
Three Months Ended June 30, 2019
|
||||||||||||||||||
(Dollars in millions)
|
|
Credit
Card |
|
Consumer
Banking |
|
Commercial
Banking(1)(2) |
|
Other(1)(2)
|
|
Consolidated
Total |
||||||||||
Net interest income (loss)
|
|
$
|
3,531
|
|
|
$
|
1,709
|
|
|
$
|
514
|
|
|
$
|
(8
|
)
|
|
$
|
5,746
|
|
Non-interest income (loss)
|
|
1,038
|
|
|
166
|
|
|
200
|
|
|
(26
|
)
|
|
1,378
|
|
|||||
Total net revenue (loss)
|
|
4,569
|
|
|
1,875
|
|
|
714
|
|
|
(34
|
)
|
|
7,124
|
|
|||||
Provision for credit losses
|
|
1,095
|
|
|
165
|
|
|
82
|
|
|
0
|
|
|
1,342
|
|
|||||
Non-interest expense
|
|
2,253
|
|
|
1,002
|
|
|
427
|
|
|
97
|
|
|
3,779
|
|
|||||
Income (loss) from continuing operations before income taxes
|
|
1,221
|
|
|
708
|
|
|
205
|
|
|
(131
|
)
|
|
2,003
|
|
|||||
Income tax provision (benefit)
|
|
283
|
|
|
165
|
|
|
48
|
|
|
(109
|
)
|
|
387
|
|
|||||
Income (loss) from continuing operations, net of tax
|
|
$
|
938
|
|
|
$
|
543
|
|
|
$
|
157
|
|
|
$
|
(22
|
)
|
|
$
|
1,616
|
|
Loans held for investment
|
|
$
|
112,141
|
|
|
$
|
60,327
|
|
|
$
|
71,992
|
|
|
$
|
0
|
|
|
$
|
244,460
|
|
Deposits
|
|
0
|
|
|
205,220
|
|
|
30,761
|
|
|
18,554
|
|
|
254,535
|
|
|
|
Six Months Ended June 30, 2019
|
||||||||||||||||||
(Dollars in millions)
|
|
Credit
Card |
|
Consumer
Banking |
|
Commercial
Banking(1)(2) |
|
Other(1)(2)
|
|
Consolidated
Total |
||||||||||
Net interest income
|
|
$
|
7,121
|
|
|
$
|
3,388
|
|
|
$
|
1,003
|
|
|
$
|
25
|
|
|
$
|
11,537
|
|
Non-interest income (loss)
|
|
1,988
|
|
|
326
|
|
|
387
|
|
|
(31
|
)
|
|
2,670
|
|
|||||
Total net revenue (loss)
|
|
9,109
|
|
|
3,714
|
|
|
1,390
|
|
|
(6
|
)
|
|
14,207
|
|
|||||
Provision for credit losses
|
|
2,484
|
|
|
400
|
|
|
151
|
|
|
0
|
|
|
3,035
|
|
|||||
Non-interest expense
|
|
4,424
|
|
|
1,996
|
|
|
844
|
|
|
186
|
|
|
7,450
|
|
|||||
Income (loss) from continuing operations before income taxes
|
|
2,201
|
|
|
1,318
|
|
|
395
|
|
|
(192
|
)
|
|
3,722
|
|
|||||
Income tax provision (benefit)
|
|
512
|
|
|
307
|
|
|
92
|
|
|
(215
|
)
|
|
696
|
|
|||||
Income from continuing operations, net of tax
|
|
$
|
1,689
|
|
|
$
|
1,011
|
|
|
$
|
303
|
|
|
$
|
23
|
|
|
$
|
3,026
|
|
Loans held for investment
|
|
$
|
112,141
|
|
|
$
|
60,327
|
|
|
$
|
71,992
|
|
|
$
|
0
|
|
|
$
|
244,460
|
|
Deposits
|
|
0
|
|
|
205,220
|
|
|
30,761
|
|
|
18,554
|
|
|
254,535
|
|
|
|
Three Months Ended June 30, 2018
|
||||||||||||||||||
(Dollars in millions)
|
|
Credit
Card |
|
Consumer
Banking |
|
Commercial
Banking(1)(2) |
|
Other(1)(2)
|
|
Consolidated
Total |
||||||||||
Net interest income
|
|
$
|
3,396
|
|
|
$
|
1,609
|
|
|
$
|
517
|
|
|
$
|
29
|
|
|
$
|
5,551
|
|
Non-interest income
|
|
884
|
|
|
175
|
|
|
209
|
|
|
373
|
|
|
1,641
|
|
|||||
Total net revenue
|
|
4,280
|
|
|
1,784
|
|
|
726
|
|
|
402
|
|
|
7,192
|
|
|||||
Provision (benefit) for credit losses
|
|
1,171
|
|
|
118
|
|
|
34
|
|
|
(47
|
)
|
|
1,276
|
|
|||||
Non-interest expense
|
|
1,904
|
|
|
963
|
|
|
409
|
|
|
148
|
|
|
3,424
|
|
|||||
Income from continuing operations before income taxes
|
|
1,205
|
|
|
703
|
|
|
283
|
|
|
301
|
|
|
2,492
|
|
|||||
Income tax provision
|
|
282
|
|
|
164
|
|
|
66
|
|
|
63
|
|
|
575
|
|
|||||
Income from continuing operations, net of tax
|
|
$
|
923
|
|
|
$
|
539
|
|
|
$
|
217
|
|
|
$
|
238
|
|
|
$
|
1,917
|
|
Loans held for investment
|
|
$
|
109,777
|
|
|
$
|
58,727
|
|
|
$
|
67,609
|
|
|
$
|
11
|
|
|
$
|
236,124
|
|
Deposits
|
|
0
|
|
|
194,962
|
|
|
31,078
|
|
|
22,185
|
|
|
248,225
|
|
|
||
|
124
|
Capital One Financial Corporation (COF)
|
|
|
Six Months Ended June 30, 2018
|
||||||||||||||||||
(Dollars in millions)
|
|
Credit
Card |
|
Consumer
Banking |
|
Commercial
Banking(1)(2) |
|
Other(1)(2)
|
|
Consolidated
Total |
||||||||||
Net interest income
|
|
$
|
6,954
|
|
|
$
|
3,224
|
|
|
$
|
1,023
|
|
|
$
|
68
|
|
|
$
|
11,269
|
|
Non-interest income
|
|
1,741
|
|
|
349
|
|
|
396
|
|
|
346
|
|
|
2,832
|
|
|||||
Total net revenue
|
|
8,695
|
|
|
3,573
|
|
|
1,419
|
|
|
414
|
|
|
14,101
|
|
|||||
Provision (benefit) for credit losses
|
|
2,627
|
|
|
351
|
|
|
20
|
|
|
(48
|
)
|
|
2,950
|
|
|||||
Non-interest expense
|
|
3,943
|
|
|
1,963
|
|
|
812
|
|
|
279
|
|
|
6,997
|
|
|||||
Income from continuing operations before income taxes
|
|
2,125
|
|
|
1,259
|
|
|
587
|
|
|
183
|
|
|
4,154
|
|
|||||
Income tax provision (benefit)
|
|
495
|
|
|
294
|
|
|
137
|
|
|
(32
|
)
|
|
894
|
|
|||||
Income from continuing operations, net of tax
|
|
$
|
1,630
|
|
|
$
|
965
|
|
|
$
|
450
|
|
|
$
|
215
|
|
|
$
|
3,260
|
|
Loans held for investment
|
|
$
|
109,777
|
|
|
$
|
58,727
|
|
|
$
|
67,609
|
|
|
$
|
11
|
|
|
$
|
236,124
|
|
Deposits
|
|
0
|
|
|
194,962
|
|
|
31,078
|
|
|
22,185
|
|
|
248,225
|
|
(1)
|
Some of our commercial investments generate tax-exempt income, tax credits or other tax benefits. Accordingly, we present our Commercial Banking revenue and yields on a taxable-equivalent basis, calculated using the federal statutory tax rate of 21% and state taxes where applicable, with offsetting reductions to the Other category.
|
(2)
|
In the first quarter of 2019, we made a change in how revenue is measured in our Commercial Banking business by revising the allocation of tax benefits on certain tax-advantaged investments. As such, prior period results have been recast to conform with the current period presentation. The result of this measurement change reduced the previously reported total net revenue in our Commercial Banking business by $32 million and $62 million for the three and six months ended June 30, 2018, with an offsetting increase in the Other category.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2019
|
||||||||||||||||||
(Dollars in millions)
|
|
Credit
Card |
|
Consumer
Banking |
|
Commercial
Banking(1) |
|
Other(1)
|
|
Consolidated
Total |
||||||||||
Contract revenue:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interchange fees, net(2)
|
|
$
|
757
|
|
|
$
|
52
|
|
|
$
|
13
|
|
|
$
|
(2
|
)
|
|
$
|
820
|
|
Service charges and other customer-related fees
|
|
0
|
|
|
74
|
|
|
28
|
|
|
0
|
|
|
102
|
|
|||||
Other
|
|
20
|
|
|
26
|
|
|
1
|
|
|
0
|
|
|
47
|
|
|||||
Total contract revenue
|
|
777
|
|
|
152
|
|
|
42
|
|
|
(2
|
)
|
|
969
|
|
|||||
Revenue from other sources
|
|
261
|
|
|
14
|
|
|
158
|
|
|
(24
|
)
|
|
409
|
|
|||||
Total non-interest income
|
|
$
|
1,038
|
|
|
$
|
166
|
|
|
$
|
200
|
|
|
$
|
(26
|
)
|
|
$
|
1,378
|
|
|
||
|
125
|
Capital One Financial Corporation (COF)
|
|
|
Six Months Ended June 30, 2019
|
||||||||||||||||||
(Dollars in millions)
|
|
Credit
Card |
|
Consumer
Banking |
|
Commercial
Banking(1) |
|
Other(1)
|
|
Consolidated
Total |
||||||||||
Contract revenue:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interchange fees, net(2)
|
|
$
|
1,459
|
|
|
$
|
98
|
|
|
$
|
24
|
|
|
$
|
(3
|
)
|
|
$
|
1,578
|
|
Service charges and other customer-related fees
|
|
0
|
|
|
149
|
|
|
53
|
|
|
0
|
|
|
202
|
|
|||||
Other
|
|
32
|
|
|
50
|
|
|
1
|
|
|
0
|
|
|
83
|
|
|||||
Total contract revenue
|
|
1,491
|
|
|
297
|
|
|
78
|
|
|
(3
|
)
|
|
1,863
|
|
|||||
Revenue from other sources
|
|
497
|
|
|
29
|
|
|
309
|
|
|
(28
|
)
|
|
807
|
|
|||||
Total non-interest income
|
|
$
|
1,988
|
|
|
$
|
326
|
|
|
$
|
387
|
|
|
$
|
(31
|
)
|
|
$
|
2,670
|
|
|
|
Three Months Ended June 30, 2018
|
||||||||||||||||||
(Dollars in millions)
|
|
Credit
Card |
|
Consumer
Banking |
|
Commercial
Banking(1) |
|
Other(1)
|
|
Consolidated
Total |
||||||||||
Contract revenue:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interchange fees, net(2)
|
|
$
|
669
|
|
|
$
|
47
|
|
|
$
|
8
|
|
|
$
|
(1
|
)
|
|
$
|
723
|
|
Service charges and other customer-related fees
|
|
0
|
|
|
95
|
|
|
34
|
|
|
(1
|
)
|
|
128
|
|
|||||
Other
|
|
2
|
|
|
28
|
|
|
1
|
|
|
0
|
|
|
31
|
|
|||||
Total contract revenue
|
|
671
|
|
|
170
|
|
|
43
|
|
|
(2
|
)
|
|
882
|
|
|||||
Revenue from other sources
|
|
213
|
|
|
5
|
|
|
166
|
|
|
375
|
|
|
759
|
|
|||||
Total non-interest income
|
|
$
|
884
|
|
|
$
|
175
|
|
|
$
|
209
|
|
|
$
|
373
|
|
|
$
|
1,641
|
|
|
|
Six Months Ended June 30, 2018
|
||||||||||||||||||
(Dollars in millions)
|
|
Credit
Card |
|
Consumer
Banking |
|
Commercial
Banking(1) |
|
Other(1)
|
|
Consolidated
Total |
||||||||||
Contract revenue:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interchange fees, net(2)
|
|
$
|
1,263
|
|
|
$
|
89
|
|
|
$
|
15
|
|
|
$
|
(1
|
)
|
|
$
|
1,366
|
|
Service charges and other customer-related fees
|
|
0
|
|
|
193
|
|
|
66
|
|
|
(1
|
)
|
|
258
|
|
|||||
Other
|
|
4
|
|
|
57
|
|
|
1
|
|
|
0
|
|
|
62
|
|
|||||
Total contract revenue
|
|
1,267
|
|
|
339
|
|
|
82
|
|
|
(2
|
)
|
|
1,686
|
|
|||||
Revenue from other sources
|
|
474
|
|
|
10
|
|
|
314
|
|
|
348
|
|
|
1,146
|
|
|||||
Total non-interest income
|
|
$
|
1,741
|
|
|
$
|
349
|
|
|
$
|
396
|
|
|
$
|
346
|
|
|
$
|
2,832
|
|
(1)
|
Some of our commercial investments generate tax-exempt income, tax credits or other tax benefits. Accordingly, we present our Commercial Banking revenue and yields on a taxable-equivalent basis, calculated using the federal statutory tax rate of 21% and state taxes where applicable, with offsetting reclassifications to the Other category.
|
(2)
|
Interchange fees are presented net of customer rewards expenses.
|
|
||
|
126
|
Capital One Financial Corporation (COF)
|
NOTE 14—COMMITMENTS, CONTINGENCIES, GUARANTEES AND OTHERS
|
|
|
Contractual Amount
|
|
Carrying Value
|
||||||||||||
(Dollars in millions)
|
|
June 30,
2019 |
|
December 31,
2018 |
|
June 30,
2019 |
|
December 31,
2018 |
||||||||
Credit card lines
|
|
$
|
347,314
|
|
|
$
|
346,186
|
|
|
N/A
|
|
|
N/A
|
|
||
Other loan commitments(1)
|
|
34,768
|
|
|
34,449
|
|
|
$
|
117
|
|
|
$
|
95
|
|
||
Standby letters of credit and commercial letters of credit(2)
|
|
1,698
|
|
|
1,792
|
|
|
29
|
|
|
29
|
|
||||
Total unfunded lending commitments
|
|
$
|
383,780
|
|
|
$
|
382,427
|
|
|
$
|
146
|
|
|
$
|
124
|
|
(1)
|
Includes $1.5 billion and $1.3 billion of advised lines of credit as of June 30, 2019 and December 31, 2018, respectively.
|
(2)
|
These financial guarantees have expiration dates ranging from 2019 to 2025 as of June 30, 2019.
|
|
||
|
127
|
Capital One Financial Corporation (COF)
|
|
||
|
128
|
Capital One Financial Corporation (COF)
|
|
||
|
129
|
Capital One Financial Corporation (COF)
|
|
||
|
130
|
Capital One Financial Corporation (COF)
|
NOTE 15—SUBSEQUENT EVENTS
|
|
||
|
131
|
Capital One Financial Corporation (COF)
|
|
||
|
132
|
Capital One Financial Corporation (COF)
|
|
||
|
133
|
Capital One Financial Corporation (COF)
|
|
||
|
134
|
Capital One Financial Corporation (COF)
|
|
||
|
135
|
Capital One Financial Corporation (COF)
|
|
||
|
136
|
Capital One Financial Corporation (COF)
|
|
|
Total
Number
of Shares
Purchased(1)
|
|
Average
Price Paid
per Share
|
|||
April
|
|
1,845
|
|
|
$
|
85.31
|
|
May
|
|
19,325
|
|
|
92.61
|
|
|
June
|
|
—
|
|
|
—
|
|
|
Total
|
|
21,170
|
|
|
91.97
|
|
(1)
|
Represents shares withheld to cover taxes on restricted stock units whose restrictions have lapsed.
|
|
||
|
137
|
Capital One Financial Corporation (COF)
|
Exhibit No.
|
|
Description
|
3.1
|
|
|
3.2
|
|
|
3.3.1
|
|
|
3.3.2
|
|
|
3.3.3
|
|
|
3.3.4
|
|
|
3.3.5
|
|
|
3.3.6
|
|
|
3.3.7
|
|
|
4.1.1
|
|
|
4.1.2
|
|
|
4.1.3
|
|
|
4.2
|
|
Pursuant to Item 601(b)(4)(iii)(A) of Regulation S-K, copies of instruments defining the rights of holders of long-term debt are not filed. The Company agrees to furnish a copy thereof to the SEC upon request.
|
10.1+
|
|
|
10.2+*
|
|
|
31.1*
|
|
|
31.2*
|
|
|
32.1**
|
|
|
32.2**
|
|
|
101.INS
|
|
XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema Document.
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
101.LAB*
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
104*
|
|
The cover page of Capital One Financial Corporation’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2019, formatted in Inline XBRL (included within the Exhibit 101 attachments).
|
+
|
Represents a management contract or compensatory plan or arrangement.
|
*
|
Indicates a document being filed with this Form 10-Q.
|
**
|
Indicates a document being furnished with this Form 10-Q. Information in this Form 10-Q furnished herewith shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that Section. Such exhibit shall not be deemed incorporated by reference into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934.
|
|
||
|
138
|
Capital One Financial Corporation (COF)
|
|
|
|
|
CAPITAL ONE FINANCIAL CORPORATION
|
|
|
|
|
|
|
|
Date: July 30, 2019
|
|
By:
|
|
/s/ R. SCOTT BLACKLEY
|
|
|
|
|
|
R. Scott Blackley
|
|
|
|
|
|
Chief Financial Officer
|
|
|
||
|
139
|
Capital One Financial Corporation (COF)
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q for the quarter ended June 30, 2019 of Capital One Financial Corporation;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
July 30, 2019
|
|
By:
|
|
/s/ RICHARD D. FAIRBANK
|
|
|
|
|
|
Richard D. Fairbank
Chair, Chief Executive Officer and President
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q for the quarter ended June 30, 2019 of Capital One Financial Corporation;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
July 30, 2019
|
|
By:
|
|
/s/ R. SCOTT BLACKLEY
|
|
|
|
|
|
R. Scott Blackley
Chief Financial Officer |
1.
|
The Quarterly Report on Form 10-Q for the quarter ended June 30, 2019 (the “Form 10-Q”) of Capital One fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of Capital One.
|
Date:
|
July 30, 2019
|
|
By:
|
|
/s/ RICHARD D. FAIRBANK
|
|
|
|
|
|
Richard D. Fairbank
Chair, Chief Executive Officer and President
|
1.
|
The Quarterly Report on Form 10-Q for the quarter ended June 30, 2019 (the “Form 10-Q”) of Capital One fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of Capital One.
|
Date:
|
July 30, 2019
|
|
By:
|
|
/s/ R. SCOTT BLACKLEY
|
|
|
|
|
|
R. Scott Blackley
Chief Financial Officer |