|
Callon Petroleum Company
(Exact Name of Registrant as Specified in Its Charter)
|
|
Delaware
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
64-0844345
(IRS Employer
Identification No.)
|
|
|
|
200 North Canal Street
Natchez, Mississippi
(Address of Principal Executive Offices)
|
|
39120
(Zip Code)
|
Large accelerated filer
|
☒
|
Accelerated filer
|
☐
|
Non-accelerated filer
|
☐
|
(Do not check if smaller reporting company)
|
|
|
|
|
|
|
|
Smaller reporting company
|
☐
|
Emerging growth company
|
☐
|
|
|
|
Part I. Financial Information
|
|
|
|
Item 1. Financial Statements (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Part II. Other Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
ARO
: asset retirement obligation.
|
•
|
ASU
: accounting standards update.
|
•
|
Bbl
or
Bbls
: barrel or barrels of oil or natural gas liquids.
|
•
|
BOE
: barrel of oil equivalent, determined by using the ratio of one Bbl of oil or NGLs to six Mcf of gas. The ratio of one barrel of oil or NGL to six Mcf of natural gas is commonly used in the industry and represents the approximate energy equivalence of oil or NGLs to natural gas, and does not represent the economic equivalency of oil and NGLs to natural gas. The sales price of a barrel of oil or NGLs is considerably higher than the sales price of six Mcf of natural gas.
|
•
|
BOE/d
: BOE per day.
|
•
|
BLM:
Bureau of Land Management.
|
•
|
Btu
: a British thermal unit, which is a measure of the amount of energy required to raise the temperature of one pound of water one degree Fahrenheit.
|
•
|
Completion
: The process of treating a drilled well followed by the installation of permanent equipment for the production of oil or natural gas or, in the case of a dry hole, the reporting of abandonment to the appropriate agency.
|
•
|
Cushing
: An oil delivery point that serves as the benchmark oil price for West Texas Intermediate.
|
•
|
DOI
: Department of Interior.
|
•
|
EPA
: Environmental Protection Agency.
|
•
|
FASB
: Financial Accounting Standards Board.
|
•
|
GAAP
: Generally Accepted Accounting Principles in the United States.
|
•
|
Henry Hub
: A natural gas pipeline delivery point that serves as the benchmark natural gas price underlying NYMEX natural gas futures contracts.
|
•
|
Horizontal drilling
: A drilling technique used in certain formations where a well is drilled vertically to a certain depth and then drilled at a right angle within a specified interval.
|
•
|
GHG
: greenhouse gases.
|
•
|
LIBOR
: London Interbank Offered Rate.
|
•
|
LOE
: lease operating expense.
|
•
|
MBbls
: thousand barrels of oil.
|
•
|
MBOE
: thousand BOE.
|
•
|
Mcf
: thousand cubic feet of natural gas.
|
•
|
MMBOE
: million BOE.
|
•
|
MMBtu
: million Btu.
|
•
|
MMcf
: million cubic feet of natural gas.
|
•
|
NGL or NGLs
: natural gas liquids, such as ethane, propane, butanes and natural gasoline that are extracted from natural gas production streams.
|
•
|
NYMEX
: New York Mercantile Exchange.
|
•
|
Oil
: includes crude oil and condensate.
|
•
|
OPEC:
Organization of Petroleum Exporting Countries.
|
•
|
PDPs
: proved developed producing reserves.
|
•
|
PDNPs
: proved developed non-producing reserves.
|
•
|
PUDs
: proved undeveloped reserves.
|
•
|
Realized price
: The cash market price less all expected quality, transportation and demand adjustments.
|
•
|
Royalty interest
: An interest that gives an owner the right to receive a portion of the resources or revenues without having to carry any costs of development.
|
•
|
RSU
: restricted stock units.
|
•
|
SEC
: United States Securities and Exchange Commission.
|
•
|
Waha
: A natural gas delivery point in West Texas that serves as the benchmark for gas delivered and sold into Pecos County.
|
•
|
Working interest
: An operating interest that gives the owner the right to drill, produce and conduct operating activities on the property and receive a share of production and requires the owner to pay a share of the costs of drilling and production operations.
|
•
|
WTI
: West Texas Intermediate grade crude oil, used as a pricing benchmark for sales contracts and NYMEX oil futures contracts.
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
ASSETS
|
|
Unaudited
|
|
|
||||
Current assets:
|
|
|
|
|
||||
Cash and cash equivalents
|
|
$
|
509,146
|
|
|
$
|
27,995
|
|
Accounts receivable
|
|
111,964
|
|
|
114,320
|
|
||
Fair value of derivatives
|
|
11,569
|
|
|
406
|
|
||
Other current assets
|
|
7,689
|
|
|
2,139
|
|
||
Total current assets
|
|
640,368
|
|
|
144,860
|
|
||
Oil and natural gas properties, full cost accounting method:
|
|
|
|
|
||||
Evaluated properties
|
|
3,814,242
|
|
|
3,429,570
|
|
||
Less accumulated depreciation, depletion, amortization and impairment
|
|
(2,158,225
|
)
|
|
(2,084,095
|
)
|
||
Net evaluated oil and natural gas properties
|
|
1,656,017
|
|
|
1,345,475
|
|
||
Unevaluated properties
|
|
1,144,138
|
|
|
1,168,016
|
|
||
Total oil and natural gas properties
|
|
2,800,155
|
|
|
2,513,491
|
|
||
Other property and equipment, net
|
|
21,514
|
|
|
20,361
|
|
||
Restricted investments
|
|
3,393
|
|
|
3,372
|
|
||
Deferred tax asset
|
|
26
|
|
|
52
|
|
||
Deferred financing costs
|
|
5,749
|
|
|
4,863
|
|
||
Fair value of derivatives
|
|
2,299
|
|
|
—
|
|
||
Acquisition deposit
|
|
28,500
|
|
|
900
|
|
||
Other assets, net
|
|
5,322
|
|
|
5,397
|
|
||
Total assets
|
|
$
|
3,507,326
|
|
|
$
|
2,693,296
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
||||
Current liabilities:
|
|
|
|
|
||||
Accounts payable and accrued liabilities
|
|
$
|
193,981
|
|
|
$
|
162,878
|
|
Accrued interest
|
|
11,351
|
|
|
9,235
|
|
||
Cash-settleable restricted stock unit awards
|
|
1,781
|
|
|
4,621
|
|
||
Asset retirement obligations
|
|
2,284
|
|
|
1,295
|
|
||
Fair value of derivatives
|
|
35,948
|
|
|
27,744
|
|
||
Total current liabilities
|
|
245,345
|
|
|
205,773
|
|
||
Senior secured revolving credit facility
|
|
—
|
|
|
25,000
|
|
||
6.125% senior unsecured notes due 2024, net of unamortized deferred financing costs
|
|
595,552
|
|
|
595,196
|
|
||
6.375% senior unsecured notes due 2026, net of unamortized deferred financing costs
|
|
392,907
|
|
|
—
|
|
||
Asset retirement obligations
|
|
7,782
|
|
|
4,725
|
|
||
Cash-settleable restricted stock unit awards
|
|
1,900
|
|
|
3,490
|
|
||
Deferred tax liability
|
|
2,431
|
|
|
1,457
|
|
||
Fair value of derivatives
|
|
11,136
|
|
|
1,284
|
|
||
Other long-term liabilities
|
|
665
|
|
|
405
|
|
||
Total liabilities
|
|
1,257,718
|
|
|
837,330
|
|
||
Commitments and contingencies
|
|
|
|
|
||||
Stockholders’ equity:
|
|
|
|
|
||||
Preferred stock, series A cumulative, $0.01 par value and $50.00 liquidation preference, 2,500,000 shares authorized; 1,458,948 shares outstanding
|
|
15
|
|
|
15
|
|
||
Common stock, $0.01 par value, 300,000,000 shares authorized; 227,507,031 and 201,836,172 shares outstanding, respectively
|
|
2,275
|
|
|
2,018
|
|
||
Capital in excess of par value
|
|
2,472,155
|
|
|
2,181,359
|
|
||
Accumulated deficit
|
|
(224,837
|
)
|
|
(327,426
|
)
|
||
Total stockholders’ equity
|
|
2,249,608
|
|
|
1,855,966
|
|
||
Total liabilities and stockholders’ equity
|
|
$
|
3,507,326
|
|
|
$
|
2,693,296
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Operating revenues:
|
|
|
|
|
|
|
|
||||||||
Oil sales
|
$
|
122,613
|
|
|
$
|
72,885
|
|
|
$
|
237,898
|
|
|
$
|
144,893
|
|
Natural gas sales
|
14,462
|
|
|
9,398
|
|
|
26,617
|
|
|
18,754
|
|
||||
Total operating revenues
|
137,075
|
|
|
82,283
|
|
|
264,515
|
|
|
163,647
|
|
||||
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
Lease operating expenses
|
13,141
|
|
|
12,145
|
|
|
26,179
|
|
|
25,084
|
|
||||
Production taxes
|
7,539
|
|
|
4,820
|
|
|
16,002
|
|
|
10,723
|
|
||||
Depreciation, depletion and amortization
|
38,733
|
|
|
26,213
|
|
|
74,151
|
|
|
50,646
|
|
||||
General and administrative
|
8,289
|
|
|
6,430
|
|
|
17,057
|
|
|
11,636
|
|
||||
Settled share-based awards
|
—
|
|
|
6,351
|
|
|
—
|
|
|
6,351
|
|
||||
Accretion expense
|
206
|
|
|
208
|
|
|
424
|
|
|
392
|
|
||||
Acquisition expense
|
1,767
|
|
|
2,373
|
|
|
2,315
|
|
|
2,822
|
|
||||
Total operating expenses
|
69,675
|
|
|
58,540
|
|
|
136,128
|
|
|
107,654
|
|
||||
Income from operations
|
67,400
|
|
|
23,743
|
|
|
128,387
|
|
|
55,993
|
|
||||
Other (income) expenses:
|
|
|
|
|
|
|
|
||||||||
Interest expense, net of capitalized amounts
|
594
|
|
|
589
|
|
|
1,053
|
|
|
1,254
|
|
||||
(Gain) loss on derivative contracts
|
16,554
|
|
|
(10,494
|
)
|
|
21,036
|
|
|
(25,797
|
)
|
||||
Other income
|
(703
|
)
|
|
(64
|
)
|
|
(914
|
)
|
|
(772
|
)
|
||||
Total other (income) expense
|
16,445
|
|
|
(9,969
|
)
|
|
21,175
|
|
|
(25,315
|
)
|
||||
Income before income taxes
|
50,955
|
|
|
33,712
|
|
|
107,212
|
|
|
81,308
|
|
||||
Income tax expense
|
481
|
|
|
322
|
|
|
976
|
|
|
789
|
|
||||
Net income
|
50,474
|
|
|
33,390
|
|
|
106,236
|
|
|
80,519
|
|
||||
Preferred stock dividends
|
(1,824
|
)
|
|
(1,824
|
)
|
|
(3,647
|
)
|
|
(3,647
|
)
|
||||
Income available to common stockholders
|
$
|
48,650
|
|
|
$
|
31,566
|
|
|
$
|
102,589
|
|
|
$
|
76,872
|
|
Income per common share:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
0.23
|
|
|
$
|
0.16
|
|
|
$
|
0.50
|
|
|
$
|
0.38
|
|
Diluted
|
$
|
0.23
|
|
|
$
|
0.16
|
|
|
$
|
0.50
|
|
|
$
|
0.38
|
|
Shares used in computing income per common share:
|
|
|
|
|
|
|
|
||||||||
Basic
|
210,698
|
|
|
201,386
|
|
|
206,309
|
|
|
201,220
|
|
||||
Diluted
|
211,465
|
|
|
201,905
|
|
|
207,027
|
|
|
201,823
|
|
|
Six Months Ended June 30,
|
||||||
|
2018
|
|
2017
|
||||
Cash flows from operating activities:
|
|
|
|
||||
Net income
|
$
|
106,236
|
|
|
$
|
80,519
|
|
Adjustments to reconcile net income to cash provided by operating activities:
|
|
|
|
||||
Depreciation, depletion and amortization
|
75,453
|
|
|
51,697
|
|
||
Accretion expense
|
424
|
|
|
392
|
|
||
Amortization of non-cash debt related items
|
1,041
|
|
|
1,254
|
|
||
Deferred income tax expense
|
976
|
|
|
789
|
|
||
Net (gain) loss on derivatives, net of settlements
|
4,594
|
|
|
(28,555
|
)
|
||
Loss on sale of other property and equipment
|
22
|
|
|
62
|
|
||
Non-cash expense related to equity share-based awards
|
2,758
|
|
|
5,795
|
|
||
Change in the fair value of liability share-based awards
|
549
|
|
|
1,691
|
|
||
Payments to settle asset retirement obligations
|
(573
|
)
|
|
(1,581
|
)
|
||
Changes in current assets and liabilities:
|
|
|
|
||||
Accounts receivable
|
2,380
|
|
|
(7,810
|
)
|
||
Other current assets
|
(5,550
|
)
|
|
(298
|
)
|
||
Current liabilities
|
17,061
|
|
|
5,680
|
|
||
Other long-term liabilities
|
287
|
|
|
120
|
|
||
Other assets, net
|
(689
|
)
|
|
(770
|
)
|
||
Payments to settle vested liability share-based awards
|
(4,990
|
)
|
|
(13,173
|
)
|
||
Net cash provided by operating activities
|
199,979
|
|
|
95,812
|
|
||
Cash flows from investing activities:
|
|
|
|
||||
Capital expenditures
|
(298,370
|
)
|
|
(146,090
|
)
|
||
Acquisitions
|
(45,392
|
)
|
|
(706,489
|
)
|
||
Acquisition deposit
|
(27,600
|
)
|
|
46,138
|
|
||
Proceeds from sale of assets
|
3,077
|
|
|
—
|
|
||
Net cash used in investing activities
|
(368,285
|
)
|
|
(806,441
|
)
|
||
Cash flows from financing activities:
|
|
|
|
||||
Borrowings on senior secured revolving credit facility
|
165,000
|
|
|
—
|
|
||
Payments on senior secured revolving credit facility
|
(190,000
|
)
|
|
—
|
|
||
Issuance of 6.125% senior unsecured notes due 2024
|
—
|
|
|
200,000
|
|
||
Premium on the issuance of 6.125% senior unsecured notes due 2024
|
—
|
|
|
8,250
|
|
||
Issuance of 6.375% senior unsecured notes due 2026
|
400,000
|
|
|
—
|
|
||
Issuance of common stock
|
288,357
|
|
|
—
|
|
||
Payment of preferred stock dividends
|
(3,647
|
)
|
|
(3,647
|
)
|
||
Payment of deferred financing costs
|
(8,664
|
)
|
|
(6,765
|
)
|
||
Tax withholdings related to restricted stock units
|
(1,589
|
)
|
|
(1,053
|
)
|
||
Net cash provided by financing activities
|
649,457
|
|
|
196,785
|
|
||
Net change in cash and cash equivalents
|
481,151
|
|
|
(513,844
|
)
|
||
Balance, beginning of period
|
27,995
|
|
|
652,993
|
|
||
Balance, end of period
|
$
|
509,146
|
|
|
$
|
139,149
|
|
Callon Petroleum Company
|
Notes to the Consolidated Financial Statements
(All dollar amounts in thousands, except per share and per unit data)
|
Callon Petroleum Company
|
Notes to the Consolidated Financial Statements
(All dollar amounts in thousands, except per share and per unit data)
|
Callon Petroleum Company
|
Notes to the Consolidated Financial Statements
(All dollar amounts in thousands, except per share and per unit data)
|
Callon Petroleum Company
|
Notes to the Consolidated Financial Statements
(All dollar amounts in thousands, except per share and per unit data)
|
Evaluated oil and natural gas properties
|
$
|
137,368
|
|
Unevaluated oil and natural gas properties
|
509,359
|
|
|
Asset retirement obligations
|
(168
|
)
|
|
Net assets acquired
|
$
|
646,559
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
||||
|
|
June 30, 2017
|
(a)
|
|
June 30, 2017
|
(a)
|
||||
Revenues
|
|
$
|
82,283
|
|
|
|
$
|
166,699
|
|
|
Income from operations
|
|
23,743
|
|
|
|
58,650
|
|
|
||
Income available to common stockholders
|
|
31,566
|
|
|
|
79,529
|
|
|
||
|
|
|
|
|
|
|
||||
Net income per common share:
|
|
|
|
|
|
|
||||
Basic
|
|
$
|
0.16
|
|
|
|
$
|
0.40
|
|
|
Diluted
|
|
$
|
0.16
|
|
|
|
$
|
0.40
|
|
|
(a)
|
The pro forma financial information was prepared assuming the Ameredev Transaction occurred as of January 1, 2016.
|
Callon Petroleum Company
|
Notes to the Consolidated Financial Statements
(All dollar amounts in thousands, except per share and per unit data)
|
(share amounts in thousands)
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Net income
|
$
|
50,474
|
|
|
$
|
33,390
|
|
|
$
|
106,236
|
|
|
$
|
80,519
|
|
Preferred stock dividends
|
(1,824
|
)
|
|
(1,824
|
)
|
|
(3,647
|
)
|
|
(3,647
|
)
|
||||
Income available to common stockholders
|
$
|
48,650
|
|
|
$
|
31,566
|
|
|
$
|
102,589
|
|
|
$
|
76,872
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average shares outstanding
|
210,698
|
|
|
201,386
|
|
|
206,309
|
|
|
201,220
|
|
||||
Dilutive impact of restricted stock
|
767
|
|
|
519
|
|
|
718
|
|
|
603
|
|
||||
Weighted average shares outstanding for diluted income per share
|
211,465
|
|
|
201,905
|
|
|
207,027
|
|
|
201,823
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Basic income per share
|
$
|
0.23
|
|
|
$
|
0.16
|
|
|
$
|
0.50
|
|
|
$
|
0.38
|
|
Diluted income per share
|
$
|
0.23
|
|
|
$
|
0.16
|
|
|
$
|
0.50
|
|
|
$
|
0.38
|
|
|
|
|
|
|
|
|
|
||||||||
Restricted stock
(a)
|
—
|
|
|
22
|
|
|
—
|
|
|
22
|
|
(a)
|
Shares excluded from the diluted earnings per share calculation because their effect would be anti-dilutive.
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
Principal components:
|
|
|
|
|
||||
Senior secured revolving credit facility
|
|
$
|
—
|
|
|
$
|
25,000
|
|
6.125% senior unsecured notes due 2024
|
|
600,000
|
|
|
600,000
|
|
||
6.375% senior unsecured notes due 2026
|
|
400,000
|
|
|
—
|
|
||
Total principal outstanding
|
|
1,000,000
|
|
|
625,000
|
|
||
Premium on 6.125% senior unsecured notes due 2024, net of accumulated amortization
|
|
7,031
|
|
|
7,594
|
|
||
Unamortized deferred financing costs
|
|
(18,572
|
)
|
|
(12,398
|
)
|
||
Total carrying value of borrowings
|
|
$
|
988,459
|
|
|
$
|
620,196
|
|
Callon Petroleum Company
|
Notes to the Consolidated Financial Statements
(All dollar amounts in thousands, except per share and per unit data)
|
Callon Petroleum Company
|
Notes to the Consolidated Financial Statements
(All dollar amounts in thousands, except per share and per unit data)
|
|
|
Balance Sheet Presentation
|
|
Asset Fair Value
|
|
Liability Fair Value
|
|
Net Derivative Fair Value
|
||||||||||||||||||||
Commodity
|
|
Classification
|
|
Line Description
|
|
6/30/2018
|
|
12/31/2017
|
|
6/30/2018
|
|
12/31/2017
|
|
6/30/2018
|
|
12/31/2017
|
||||||||||||
Natural gas
|
|
Current
|
|
Fair value of derivatives
|
|
$
|
391
|
|
|
$
|
406
|
|
|
$
|
(35
|
)
|
|
$
|
—
|
|
|
$
|
356
|
|
|
$
|
406
|
|
Natural gas
|
|
Non-current
|
|
Fair value of derivatives
|
|
—
|
|
|
—
|
|
|
(302
|
)
|
|
—
|
|
|
(302
|
)
|
|
—
|
|
||||||
Oil
|
|
Current
|
|
Fair value of derivatives
|
|
11,178
|
|
|
—
|
|
|
(35,913
|
)
|
|
(27,744
|
)
|
|
(24,735
|
)
|
|
(27,744
|
)
|
||||||
Oil
|
|
Non-current
|
|
Fair value of derivatives
|
|
2,299
|
|
|
—
|
|
|
(10,834
|
)
|
|
(1,284
|
)
|
|
(8,535
|
)
|
|
(1,284
|
)
|
||||||
Totals
|
|
|
|
|
|
$
|
13,868
|
|
|
$
|
406
|
|
|
$
|
(47,084
|
)
|
|
$
|
(29,028
|
)
|
|
$
|
(33,216
|
)
|
|
$
|
(28,622
|
)
|
Callon Petroleum Company
|
Notes to the Consolidated Financial Statements
(All dollar amounts in thousands, except per share and per unit data)
|
|
June 30, 2018
|
||||||||||
|
Presented without
|
|
|
|
As Presented with
|
||||||
|
Effects of Netting
|
|
Effects of Netting
|
|
Effects of Netting
|
||||||
Current assets: Fair value of derivatives
|
$
|
33,530
|
|
|
$
|
(21,961
|
)
|
|
$
|
11,569
|
|
Long-term assets: Fair value of derivatives
|
7,536
|
|
|
(5,237
|
)
|
|
2,299
|
|
|||
|
|
|
|
|
|
||||||
Current liabilities: Fair value of derivatives
|
$
|
(57,909
|
)
|
|
$
|
21,961
|
|
|
$
|
(35,948
|
)
|
Long-term liabilities: Fair value of derivatives
|
(16,373
|
)
|
|
5,237
|
|
|
(11,136
|
)
|
|
December 31, 2017
|
||||||||||
|
Presented without
|
|
|
|
As Presented with
|
||||||
|
Effects of Netting
|
|
Effects of Netting
|
|
Effects of Netting
|
||||||
Current assets: Fair value of derivatives
|
$
|
406
|
|
|
$
|
—
|
|
|
$
|
406
|
|
|
|
|
|
|
|
||||||
Current liabilities: Fair value of derivatives
|
$
|
(27,744
|
)
|
|
$
|
—
|
|
|
$
|
(27,744
|
)
|
Long-term liabilities: Fair value of derivatives
|
(1,284
|
)
|
|
—
|
|
|
(1,284
|
)
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Oil derivatives
|
|
|
|
|
|
|
|
|
||||||||
Net loss on settlements
|
|
$
|
(8,131
|
)
|
|
$
|
(315
|
)
|
|
$
|
(17,049
|
)
|
|
$
|
(2,840
|
)
|
Net gain (loss) on fair value adjustments
|
|
(8,311
|
)
|
|
10,128
|
|
|
(4,243
|
)
|
|
27,394
|
|
||||
Total gain (loss) on oil derivatives
|
|
$
|
(16,442
|
)
|
|
$
|
9,813
|
|
|
$
|
(21,292
|
)
|
|
$
|
24,554
|
|
Natural gas derivatives
|
|
|
|
|
|
|
|
|
||||||||
Net gain on settlements
|
|
$
|
151
|
|
|
$
|
48
|
|
|
$
|
607
|
|
|
$
|
82
|
|
Net gain (loss) on fair value adjustments
|
|
(263
|
)
|
|
633
|
|
|
(351
|
)
|
|
1,161
|
|
||||
Total gain (loss) on natural gas derivatives
|
|
$
|
(112
|
)
|
|
$
|
681
|
|
|
$
|
256
|
|
|
$
|
1,243
|
|
|
|
|
|
|
|
|
|
|
||||||||
Total gain (loss) on oil & natural gas derivatives
|
|
$
|
(16,554
|
)
|
|
$
|
10,494
|
|
|
$
|
(21,036
|
)
|
|
$
|
25,797
|
|
Callon Petroleum Company
|
Notes to the Consolidated Financial Statements
(All dollar amounts in thousands, except per share and per unit data)
|
|
For the Remainder
|
|
For the Full Year
|
|
For the Full Year
|
||||||
Oil contracts (WTI)
|
of 2018
|
|
of 2019
|
|
of 2020
|
||||||
Swap contracts
|
|
|
|
|
|
||||||
Total volume (Bbls)
|
1,104,000
|
|
|
—
|
|
|
—
|
|
|||
Weighted average price per Bbl
|
$
|
52.07
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Collar contracts (two-way collars)
|
|
|
|
|
|
||||||
Total volume (Bbls)
|
184,000
|
|
|
—
|
|
|
—
|
|
|||
Weighted average price per Bbl
|
|
|
|
|
|
||||||
Ceiling (short call)
|
$
|
60.50
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Floor (long put)
|
$
|
50.00
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Collar contracts combined with short puts (three-way collars)
|
|
|
|
|
|
||||||
Total volume (Bbls)
|
1,748,000
|
|
|
3,469,000
|
|
|
—
|
|
|||
Weighted average price per Bbl
|
|
|
|
|
|
||||||
Ceiling (short call option)
|
$
|
60.86
|
|
|
$
|
63.71
|
|
|
$
|
—
|
|
Floor (long put option)
|
$
|
48.95
|
|
|
$
|
53.95
|
|
|
$
|
—
|
|
Short put option
|
$
|
39.21
|
|
|
$
|
43.95
|
|
|
$
|
—
|
|
Puts
|
|
|
|
|
|
||||||
Total volume (Bbls)
|
552,000
|
|
|
1,825,000
|
|
|
—
|
|
|||
Weighted average price per Bbl
|
$
|
65.00
|
|
|
$
|
65.00
|
|
|
$
|
—
|
|
|
|
|
|
|
|
||||||
Oil contracts (Midland basis differential)
|
|
|
|
|
|
||||||
Swap contracts
|
|
|
|
|
|
||||||
Total volume (Bbls)
|
2,208,000
|
|
|
4,380,000
|
|
|
3,660,000
|
|
|||
Weighted average price per Bbl
|
$
|
(4.26
|
)
|
|
$
|
(4.77
|
)
|
|
$
|
(1.47
|
)
|
|
|
|
|
|
|
||||||
Natural gas contracts (Henry Hub)
|
|
|
|
|
|
||||||
Swap contracts
|
|
|
|
|
|
||||||
Total volume (MMBtu)
|
2,760,000
|
|
|
—
|
|
|
—
|
|
|||
Weighted average price per MMBtu
|
$
|
2.91
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Collar contracts (two-way collars)
|
|
|
|
|
|
||||||
Total volume (MMBtu)
|
1,104,000
|
|
|
2,372,500
|
|
|
—
|
|
|||
Weighted average price per MMBtu
|
|
|
|
|
|
||||||
Ceiling (short call)
|
$
|
3.19
|
|
|
$
|
2.95
|
|
|
$
|
—
|
|
Floor (long put)
|
$
|
2.75
|
|
|
$
|
2.65
|
|
|
$
|
—
|
|
|
|
|
|
|
|
||||||
Natural gas contracts (Waha basis differential)
|
|
|
|
|
|
||||||
Swap contracts
|
|
|
|
|
|
||||||
Total volume (MMBtu)
|
1,104,000
|
|
|
2,190,000
|
|
|
2,196,000
|
|
|||
Weighted average price per MMBtu
|
$
|
(1.14
|
)
|
|
$
|
(1.14
|
)
|
|
$
|
(1.14
|
)
|
Callon Petroleum Company
|
Notes to the Consolidated Financial Statements
(All dollar amounts in thousands, except per share and per unit data)
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||||||||||
|
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
||||||||
Credit Facility
(a)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
25,000
|
|
|
$
|
—
|
|
6.125% Senior Notes
(b)
|
|
595,552
|
|
|
607,500
|
|
|
595,196
|
|
|
618,000
|
|
||||
6.375% Senior Notes
(b)
|
|
392,907
|
|
|
400,000
|
|
|
—
|
|
|
—
|
|
||||
Total
|
|
$
|
988,459
|
|
|
$
|
1,007,500
|
|
|
$
|
620,196
|
|
|
$
|
618,000
|
|
(a)
|
Floating-rate debt.
|
(b)
|
The fair value was based upon Level 2 inputs. See
Note 5
for additional information about the Company’s
6.125%
and
6.375%
Senior Notes.
|
June 30, 2018
|
|
Classification
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||
Derivative financial instruments
|
|
Fair value of derivatives
|
|
$
|
—
|
|
|
$
|
13,868
|
|
|
$
|
—
|
|
|
$
|
13,868
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||
Derivative financial instruments
|
|
Fair value of derivatives
|
|
—
|
|
|
(47,084
|
)
|
|
—
|
|
|
(47,084
|
)
|
||||
Total net liabilities
|
|
|
|
$
|
—
|
|
|
$
|
(33,216
|
)
|
|
$
|
—
|
|
|
$
|
(33,216
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
December 31, 2017
|
|
Classification
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||
Derivative financial instruments
|
|
Fair value of derivatives
|
|
$
|
—
|
|
|
$
|
406
|
|
|
$
|
—
|
|
|
$
|
406
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||
Derivative financial instruments
|
|
Fair value of derivatives
|
|
—
|
|
|
(29,028
|
)
|
|
—
|
|
|
(29,028
|
)
|
||||
Total net liabilities
|
|
|
|
$
|
—
|
|
|
$
|
(28,622
|
)
|
|
$
|
—
|
|
|
$
|
(28,622
|
)
|
Callon Petroleum Company
|
Notes to the Consolidated Financial Statements
(All dollar amounts in thousands, except per share and per unit data)
|
|
Six Months Ended
|
||
|
June 30, 2018
|
||
Asset retirement obligations at January 1, 2018
|
$
|
6,020
|
|
Accretion expense
|
424
|
|
|
Liabilities incurred
|
99
|
|
|
Liabilities settled
|
(207
|
)
|
|
Sales
|
(611
|
)
|
|
Revisions to estimate
(a)
|
4,341
|
|
|
Asset retirement obligations at end of period
|
10,066
|
|
|
Less: Current asset retirement obligations
|
(2,284
|
)
|
|
Long-term asset retirement obligations at June 30, 2018
|
$
|
7,782
|
|
(a)
|
Revisions to estimated ARO obligations can result from changes in retirement cost estimates, revisions to estimated inflation rates and changes in the estimated timing of abandonment.
|
Callon Petroleum Company
|
Notes to the Consolidated Financial Statements
(All dollar amounts in thousands, except per share and per unit data)
|
Callon Petroleum Company
|
Notes to the Consolidated Financial Statements
(All dollar amounts in thousands, except per share and per unit data)
|
•
|
our oil and gas reserve quantities, and the discounted present value of these reserves;
|
•
|
the amount and nature of our capital expenditures;
|
•
|
our future drilling and development plans and our potential drilling locations;
|
•
|
the timing and amount of future production and operating costs;
|
•
|
commodity price risk management activities and the impact on our average realized prices;
|
•
|
business strategies and plans of management;
|
•
|
our ability to consummate and efficiently integrate recent acquisitions;
|
•
|
prospect development and property acquisitions; and
|
•
|
the expected impact of the Tax Cuts and Jobs Act of 2017.
|
•
|
general economic conditions including the availability of credit and access to existing lines of credit;
|
•
|
the volatility of oil and natural gas prices;
|
•
|
the uncertainty of estimates of oil and natural gas reserves;
|
•
|
risks associated with acquisitions, including liabilities associated with acquired properties or businesses and the ability to realize expected benefits;
|
•
|
impairments;
|
•
|
the impact of competition;
|
•
|
the availability and cost of seismic, drilling and other equipment, water, and personnel;
|
•
|
operating hazards inherent in the exploration for and production of oil and natural gas;
|
•
|
difficulties encountered during the exploration for and production of oil and natural gas;
|
•
|
difficulties encountered in delivering oil and natural gas to commercial markets, including the potential for capacity constraints in pipeline systems;
|
•
|
changes in customer demand and producers’ supply;
|
•
|
the uncertainty of our ability to attract capital and obtain financing on favorable terms;
|
•
|
compliance with, or the effect of changes in, the extensive governmental regulations regarding the oil and natural gas business including those related to climate change and greenhouse gases;
|
•
|
the impact of government regulation, including regulation of hydraulic fracturing and water disposal wells;
|
•
|
any increase in severance or similar taxes;
|
•
|
the financial impact of accounting regulations and critical accounting policies;
|
•
|
the comparative cost of alternative fuels;
|
•
|
credit risk relating to the risk of loss as a result of non-performance by our counterparties;
|
•
|
cyberattacks on the Company or on systems and infrastructure used by the oil and gas industry;
|
•
|
weather conditions; and
|
•
|
any other factors listed in the reports we have filed and may file with the SEC.
|
Callon Petroleum Company
|
Management’s Discussion and Analysis of Financial Condition and Results
|
Callon Petroleum Company
|
Management’s Discussion and Analysis of Financial Condition and Results
|
|
|
Six Months Ended June 30,
|
||||||
(in thousands)
|
|
2018
|
|
2017
|
||||
Net cash provided by operating activities
|
|
$
|
199,979
|
|
|
$
|
95,812
|
|
Net cash used in investing activities
|
|
(368,285
|
)
|
|
(806,441
|
)
|
||
Net cash provided by financing activities
|
|
649,457
|
|
|
196,785
|
|
||
Net change in cash and cash equivalents
|
|
$
|
481,151
|
|
|
$
|
(513,844
|
)
|
•
|
An increase in revenue;
|
•
|
A decrease on settlements of derivative contracts;
|
•
|
An increase in certain operating expenses related to acquired properties;
|
•
|
An decrease in payments in cash-settled restricted stock unit (“RSU”) awards; and
|
•
|
A change related to the timing of working capital payments and receipts.
|
•
|
A
$137.8 million
increase in operational expenditures due to the transition from a three-rig program in the second quarter 2017 to a five-rig program commencing February 2018; and
|
•
|
A
$590.4 million
decrease in acquisition activity, net of proceeds from sale of assets. In addition, there was a
$28.5 million
security deposit in relation to the Cimarex Acquisition. See
Note 3
in the Footnotes to the Financial Statements for additional information on the Company’s acquisitions.
|
|
|
Six Months Ended June 30,
|
||||||||||
|
|
2018
|
|
2017
|
|
$ Change
|
||||||
Operational expenditures
|
|
$
|
257,331
|
|
|
$
|
119,502
|
|
|
$
|
137,829
|
|
Seismic, leasehold and other
|
|
11,461
|
|
|
7,612
|
|
|
3,849
|
|
|||
Capitalized general and administrative costs
|
|
9,576
|
|
|
7,698
|
|
|
1,878
|
|
|||
Capitalized interest
|
|
20,002
|
|
|
11,278
|
|
|
8,724
|
|
|||
Total capital expenditures
(a)
|
|
298,370
|
|
|
146,090
|
|
|
152,280
|
|
|||
|
|
|
|
|
|
|
||||||
Acquisitions
|
|
45,392
|
|
|
706,489
|
|
|
(661,097
|
)
|
|||
Acquisition deposits
|
|
27,600
|
|
|
(46,138
|
)
|
|
73,738
|
|
|||
Proceeds from sale of assets
|
|
(3,077
|
)
|
|
—
|
|
|
(3,077
|
)
|
|||
Total investing activities
|
|
$
|
368,285
|
|
|
$
|
806,441
|
|
|
$
|
(438,156
|
)
|
(a)
|
On an accrual (GAAP) basis, which is the methodology used for establishing our annual capital budget, operational expenditures for the
six
months ended
June 30, 2018
were
$271.3 million
. Inclusive of seismic, leasehold and other, capitalized general and administrative, and capitalized interest costs, total capital expenditures for the
six
months ended
June 30, 2018
were
$316.0 million
.
|
Callon Petroleum Company
|
Management’s Discussion and Analysis of Financial Condition and Results
|
•
|
An increase in proceeds from a common stock offering in 2018 that raised
$288.4 million
as compared to no offerings in 2017;
|
•
|
A
$200 million
increase in in net borrowings on fixed-rate debt, resulting from the issuances of $400 million of 6.375% Senior Notes in 2018 as compared to $200 million of 6.125% Senior Notes in 2017; and
|
•
|
A
$25.0 million
decrease in net borrowings on our Credit Facility in 2018.
|
|
Six Months Ended June 30, 2018
|
||||||||||
|
2018
|
|
2017
|
|
$ Change
|
||||||
Net borrowings on senior secured revolving credit facility
|
$
|
(25,000
|
)
|
|
$
|
—
|
|
|
$
|
(25,000
|
)
|
Issuance of 6.125% senior unsecured notes due 2024
|
—
|
|
|
200,000
|
|
|
(200,000
|
)
|
|||
Premium on the issuance of 6.125% senior unsecured notes due 2024
|
—
|
|
|
8,250
|
|
|
(8,250
|
)
|
|||
Issuance of 6.375% senior unsecured notes due 2026
|
400,000
|
|
|
—
|
|
|
400,000
|
|
|||
Issuance of common stock
|
288,357
|
|
|
—
|
|
|
288,357
|
|
|||
Payment of preferred stock dividends
|
(3,647
|
)
|
|
(3,647
|
)
|
|
—
|
|
|||
Payment of deferred financing costs
|
(8,664
|
)
|
|
(6,765
|
)
|
|
(1,899
|
)
|
|||
Tax withholdings related to restricted stock units
|
(1,589
|
)
|
|
(1,053
|
)
|
|
(536
|
)
|
|||
Net cash provided by financing activities
|
$
|
649,457
|
|
|
$
|
196,785
|
|
|
$
|
452,672
|
|
Callon Petroleum Company
|
Management’s Discussion and Analysis of Financial Condition and Results
|
|
|
Three Months Ended June 30,
|
|||||||||||||
|
|
2018
|
|
2017
|
|
Change
|
|
% Change
|
|||||||
Net production
|
|
|
|
|
|
|
|
|
|||||||
Oil (MBbls)
|
|
1,995
|
|
|
1,596
|
|
|
399
|
|
|
25
|
%
|
|||
Natural gas (MMcf)
|
|
3,839
|
|
|
2,550
|
|
|
1,289
|
|
|
51
|
%
|
|||
Total (MBOE)
|
|
2,635
|
|
|
2,021
|
|
|
614
|
|
|
30
|
%
|
|||
Average daily production (BOE/d)
|
|
28,954
|
|
|
22,209
|
|
|
6,745
|
|
|
30
|
%
|
|||
% oil (BOE basis)
|
|
76
|
%
|
|
79
|
%
|
|
|
|
|
|||||
Average realized sales price
(excluding impact of cash settled derivatives) : |
|
|
|
|
|
|
|
|
|||||||
Oil (Bbl)
|
|
$
|
61.46
|
|
|
$
|
45.67
|
|
|
$
|
15.79
|
|
|
35
|
%
|
Natural gas (Mcf)
|
|
3.77
|
|
|
3.69
|
|
|
0.08
|
|
|
2
|
%
|
|||
Total (BOE)
|
|
52.02
|
|
|
40.71
|
|
|
11.31
|
|
|
28
|
%
|
|||
Average realized sales price
(including impact of cash settled derivatives) : |
|
|
|
|
|
|
|
|
|||||||
Oil (Bbl)
|
|
$
|
57.38
|
|
|
$
|
45.47
|
|
|
$
|
11.91
|
|
|
26
|
%
|
Natural gas (Mcf)
|
|
3.81
|
|
|
3.70
|
|
|
0.11
|
|
|
3
|
%
|
|||
Total (BOE)
|
|
48.99
|
|
|
40.58
|
|
|
8.41
|
|
|
21
|
%
|
|||
Oil and natural gas revenues
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|||
Oil revenue
|
|
$
|
122,613
|
|
|
$
|
72,885
|
|
|
$
|
49,728
|
|
|
68
|
%
|
Natural gas revenue
|
|
14,462
|
|
|
9,398
|
|
|
5,064
|
|
|
54
|
%
|
|||
Total
|
|
$
|
137,075
|
|
|
$
|
82,283
|
|
|
$
|
54,792
|
|
|
67
|
%
|
Additional per BOE data
|
|
|
|
|
|
|
|
|
|
|
|
||||
Sales price
(a)
|
|
$
|
52.02
|
|
|
$
|
40.71
|
|
|
$
|
11.31
|
|
|
28
|
%
|
Lease operating expense
(b)
|
|
4.99
|
|
|
5.56
|
|
|
(0.57
|
)
|
|
(10
|
)%
|
|||
Gathering and treating expense
(c)
|
|
—
|
|
|
0.45
|
|
|
(0.45
|
)
|
|
(100
|
)%
|
|||
Production taxes
|
|
2.86
|
|
|
2.38
|
|
|
0.48
|
|
|
20
|
%
|
|||
Operating margin
|
|
$
|
44.17
|
|
|
$
|
32.32
|
|
|
$
|
11.85
|
|
|
37
|
%
|
(a)
|
Excludes the impact of cash settled derivatives.
|
(b)
|
Excludes gathering and treating expense.
|
(c)
|
On January 1, 2018, the Company adopted the revenue recognition accounting standard. Consequently, natural gas gathering and treating expenses for the three months ended
June 30, 2018
were accounted for as a reduction to revenue. See
Notes 1
and
2
in the Footnotes to the Financial Statements for additional information regarding revenue recognition and the treatment of gathering and treating expense.
|
Callon Petroleum Company
|
Management’s Discussion and Analysis of Financial Condition and Results
|
|
|
Six Months Ended June 30,
|
|||||||||||||
|
|
2018
|
|
2017
|
|
Change
|
|
% Change
|
|||||||
Net production
|
|
|
|
|
|
|
|
|
|||||||
Oil (MBbls)
|
|
3,846
|
|
|
3,030
|
|
|
816
|
|
|
27
|
%
|
|||
Natural gas (MMcf)
|
|
7,078
|
|
|
4,980
|
|
|
2,098
|
|
|
42
|
%
|
|||
Total (MBOE)
|
|
5,026
|
|
|
3,860
|
|
|
1,166
|
|
|
30
|
%
|
|||
Average daily production (BOE/d)
|
|
27,766
|
|
|
21,326
|
|
|
6,440
|
|
|
30
|
%
|
|||
% oil (BOE basis)
|
|
77
|
%
|
|
79
|
%
|
|
|
|
|
|||||
Average realized sales price
(excluding impact of cash settled derivatives) |
|
|
|
|
|
|
|
|
|||||||
Oil (Bbl)
|
|
$
|
61.86
|
|
|
$
|
47.82
|
|
|
$
|
14.04
|
|
|
29
|
%
|
Natural gas (Mcf)
|
|
3.76
|
|
|
3.77
|
|
|
(0.01
|
)
|
|
—
|
%
|
|||
Total (BOE)
|
|
52.63
|
|
|
42.40
|
|
|
10.23
|
|
|
24
|
%
|
|||
Average realized sales price
(including impact of cash settled derivatives) |
|
|
|
|
|
|
|
|
|||||||
Oil (Bbl)
|
|
$
|
57.42
|
|
|
$
|
46.88
|
|
|
$
|
10.54
|
|
|
22
|
%
|
Natural gas (Mcf)
|
|
3.85
|
|
|
3.78
|
|
|
0.07
|
|
|
2
|
%
|
|||
Total (BOE)
|
|
49.36
|
|
|
41.68
|
|
|
7.68
|
|
|
18
|
%
|
|||
Oil and natural gas revenues
(in thousands) |
|
|
|
|
|
|
|
|
|||||||
Oil revenue
|
|
$
|
237,898
|
|
|
$
|
144,893
|
|
|
$
|
93,005
|
|
|
64
|
%
|
Natural gas revenue
|
|
26,617
|
|
|
18,754
|
|
|
7,863
|
|
|
42
|
%
|
|||
Total
|
|
$
|
264,515
|
|
|
$
|
163,647
|
|
|
$
|
100,868
|
|
|
62
|
%
|
Additional per BOE data
|
|
|
|
|
|
|
|
|
|||||||
Sales price
(a)
|
|
$
|
52.63
|
|
|
$
|
42.40
|
|
|
$
|
10.23
|
|
|
24
|
%
|
Lease operating expense
(b)
|
|
5.21
|
|
|
6.06
|
|
|
(0.85
|
)
|
|
(14
|
)%
|
|||
Gathering and treating expense
(c)
|
|
—
|
|
|
0.44
|
|
|
(0.44
|
)
|
|
(100
|
)%
|
|||
Production taxes
|
|
3.18
|
|
|
2.78
|
|
|
0.40
|
|
|
14
|
%
|
|||
Operating margin
|
|
$
|
44.24
|
|
|
$
|
33.12
|
|
|
$
|
11.12
|
|
|
34
|
%
|
(a)
|
Excludes the impact of cash settled derivatives.
|
(b)
|
Excludes gathering and treating expense.
|
(c)
|
On January 1, 2018, the Company adopted the revenue recognition accounting standard. Consequently, natural gas gathering and treating expenses for the
six
months ended
June 30, 2018
were accounted for as a reduction to revenue. See
Notes 1
and
2
in the Footnotes to the Financial Statements for additional information regarding revenue recognition and the treatment of gathering and treating expense.
|
Callon Petroleum Company
|
Management’s Discussion and Analysis of Financial Condition and Results
|
(in thousands)
|
|
Oil
|
|
Natural Gas
|
|
Total
|
||||||
Revenues for the three months ended June 30, 2017
|
|
$
|
72,885
|
|
|
$
|
9,398
|
|
|
$
|
82,283
|
|
Volume increase
|
|
18,222
|
|
|
4,756
|
|
|
22,978
|
|
|||
Price increase
|
|
31,506
|
|
|
308
|
|
|
31,814
|
|
|||
Net increase
|
|
49,728
|
|
|
5,064
|
|
|
54,792
|
|
|||
Revenues for the three months ended June 30, 2018
|
|
$
|
122,613
|
|
|
$
|
14,462
|
|
|
$
|
137,075
|
|
(in thousands)
|
|
Oil
|
|
Natural Gas
|
|
Total
|
||||||
Revenues for the six months ended June 30, 2017
|
|
$
|
144,893
|
|
|
$
|
18,754
|
|
|
$
|
163,647
|
|
Volume increase
|
|
39,021
|
|
|
7,909
|
|
|
46,930
|
|
|||
Price increase (decrease)
|
|
53,984
|
|
|
(46
|
)
|
|
53,938
|
|
|||
Net increase
|
|
93,005
|
|
|
7,863
|
|
|
100,868
|
|
|||
Revenues for the six months ended June 30, 2018
|
|
$
|
237,898
|
|
|
$
|
26,617
|
|
|
$
|
264,515
|
|
•
|
our revenues, cash flows and earnings;
|
•
|
the amount of oil and natural gas that we are economically able to produce;
|
•
|
our ability to attract capital to finance our operations and cost of the capital;
|
•
|
the amount we are allowed to borrow under our Credit Facility; and
|
•
|
the value of our oil and natural gas properties.
|
Callon Petroleum Company
|
Management’s Discussion and Analysis of Financial Condition and Results
|
(in thousands, except per unit amounts)
|
|
Three Months Ended June 30,
|
||||||||||||||||||||||||||||
|
|
|
|
Per
|
|
|
|
Per
|
|
Total Change
|
|
BOE Change
|
||||||||||||||||||
|
|
2018
|
|
BOE
|
|
2017
|
|
BOE
|
|
$
|
|
%
|
|
$
|
|
%
|
||||||||||||||
Lease operating expenses
(a)
|
|
$
|
13,141
|
|
|
$
|
4.99
|
|
|
$
|
12,145
|
|
|
$
|
6.01
|
|
|
$
|
996
|
|
|
8
|
%
|
|
$
|
(1.02
|
)
|
|
(17
|
)%
|
Production taxes
|
|
7,539
|
|
|
2.86
|
|
|
4,820
|
|
|
2.38
|
|
|
2,719
|
|
|
56
|
%
|
|
0.48
|
|
|
20
|
%
|
||||||
Depreciation, depletion and amortization
|
|
38,733
|
|
|
14.70
|
|
|
26,213
|
|
|
12.97
|
|
|
12,520
|
|
|
48
|
%
|
|
1.73
|
|
|
13
|
%
|
||||||
General and administrative
|
|
8,289
|
|
|
3.15
|
|
|
6,430
|
|
|
3.18
|
|
|
1,859
|
|
|
29
|
%
|
|
(0.03
|
)
|
|
(1
|
)%
|
||||||
Settled share-based awards
|
|
—
|
|
|
—
|
|
|
6,351
|
|
|
3.14
|
|
|
(6,351
|
)
|
|
(100
|
)%
|
|
(3.14
|
)
|
|
(100
|
)%
|
||||||
Accretion expense
|
|
206
|
|
|
0.08
|
|
|
208
|
|
|
0.10
|
|
|
(2
|
)
|
|
(1
|
)%
|
|
(0.02
|
)
|
|
(20
|
)%
|
||||||
Acquisition expense
|
|
1,767
|
|
|
0.67
|
|
|
2,373
|
|
|
1.17
|
|
|
(606
|
)
|
|
(26
|
)%
|
|
(0.50
|
)
|
|
(43
|
)%
|
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||||||
|
|
|
|
Per
|
|
|
|
Per
|
|
Total Change
|
|
BOE Change
|
||||||||||||||||||
(in thousands, except per unit amounts)
|
|
2018
|
|
BOE
|
|
2017
|
|
BOE
|
|
$
|
|
%
|
|
$
|
|
%
|
||||||||||||||
Lease operating expenses
(a)
|
|
$
|
26,179
|
|
|
$
|
5.21
|
|
|
$
|
25,084
|
|
|
$
|
6.50
|
|
|
$
|
1,095
|
|
|
4
|
%
|
|
$
|
(1.29
|
)
|
|
(20
|
)%
|
Production taxes
|
|
16,002
|
|
|
3.18
|
|
|
10,723
|
|
|
2.78
|
|
|
5,279
|
|
|
49
|
%
|
|
0.40
|
|
|
14
|
%
|
||||||
Depreciation, depletion and amortization
|
|
74,151
|
|
|
14.75
|
|
|
50,646
|
|
|
13.12
|
|
|
23,505
|
|
|
46
|
%
|
|
1.63
|
|
|
12
|
%
|
||||||
General and administrative
|
|
17,057
|
|
|
3.39
|
|
|
11,636
|
|
|
3.01
|
|
|
5,421
|
|
|
47
|
%
|
|
0.38
|
|
|
13
|
%
|
||||||
Settled share-based awards
|
|
—
|
|
|
—
|
|
|
6,351
|
|
|
1.65
|
|
|
(6,351
|
)
|
|
(100
|
)%
|
|
(1.65
|
)
|
|
(100
|
)%
|
||||||
Accretion expense
|
|
424
|
|
|
0.08
|
|
|
392
|
|
|
0.10
|
|
|
32
|
|
|
8
|
%
|
|
(0.02
|
)
|
|
(20
|
)%
|
||||||
Acquisition expense
|
|
2,315
|
|
|
0.46
|
|
|
2,822
|
|
|
0.73
|
|
|
(507
|
)
|
|
(18
|
)%
|
|
(0.27
|
)
|
|
(37
|
)%
|
(a)
|
On January 1, 2018, the Company adopted the revenue recognition accounting standard. Consequently, natural gas gathering and treating expenses for the
three and six
months ended
June 30, 2018
were accounted for as a reduction to revenue. See
Notes 1
and
2
in the Footnotes to the Financial Statements for additional information regarding revenue recognition and the treatment of gathering and treating expense.
|
Callon Petroleum Company
|
Management’s Discussion and Analysis of Financial Condition and Results
|
Callon Petroleum Company
|
Management’s Discussion and Analysis of Financial Condition and Results
|
|
|
Three Months Ended June 30,
|
|||||||||||||
|
|
2018
|
|
2017
|
|
$ Change
|
|
% Change
|
|||||||
Recurring expenses
|
|
|
|
|
|
|
|
|
|||||||
G&A
|
|
$
|
7,186
|
|
|
$
|
5,506
|
|
|
$
|
1,680
|
|
|
31
|
%
|
Share-based compensation
|
|
1,587
|
|
|
966
|
|
|
621
|
|
|
64
|
%
|
|||
Fair value adjustments of cash-settled RSU awards
|
|
(484
|
)
|
|
(567
|
)
|
|
83
|
|
|
(15
|
)%
|
|||
Non-recurring expenses
|
|
|
|
|
|
|
|
|
|||||||
Early retirement expenses
|
|
—
|
|
|
444
|
|
|
(444
|
)
|
|
(100
|
)%
|
|||
Early retirement expenses related to share-based compensation
|
|
—
|
|
|
81
|
|
|
(81
|
)
|
|
(100
|
)%
|
|||
Total G&A expenses
|
|
$
|
8,289
|
|
|
$
|
6,430
|
|
|
$
|
1,859
|
|
|
29
|
%
|
|
|
Six Months Ended June 30,
|
|||||||||||||
|
|
2018
|
|
2017
|
|
$ Change
|
|
% Change
|
|||||||
Recurring expenses
|
|
|
|
|
|
|
|
|
|||||||
G&A
|
|
$
|
13,858
|
|
|
$
|
10,098
|
|
|
$
|
3,760
|
|
|
37
|
%
|
Share-based compensation
|
|
2,692
|
|
|
1,887
|
|
|
805
|
|
|
43
|
%
|
|||
Fair value adjustments of cash-settled RSU awards
|
|
507
|
|
|
(874
|
)
|
|
1,381
|
|
|
(158
|
)%
|
|||
Non-recurring expenses
|
|
|
|
|
|
|
|
|
|||||||
Early retirement expenses
|
|
—
|
|
|
444
|
|
|
(444
|
)
|
|
(100
|
)%
|
|||
Early retirement expenses related to share-based compensation
|
|
—
|
|
|
81
|
|
|
(81
|
)
|
|
(100
|
)%
|
|||
Total G&A expenses
|
|
$
|
17,057
|
|
|
$
|
11,636
|
|
|
$
|
5,421
|
|
|
47
|
%
|
Callon Petroleum Company
|
Management’s Discussion and Analysis of Financial Condition and Results
|
(in thousands)
|
|
Three Months Ended June 30,
|
|||||||||||||
|
|
2018
|
|
2017
|
|
$ Change
|
|
% Change
|
|||||||
Interest expense, net of capitalized amounts
|
|
$
|
594
|
|
|
$
|
589
|
|
|
$
|
5
|
|
|
1
|
%
|
(Gain) loss on derivative contracts
|
|
16,554
|
|
|
(10,494
|
)
|
|
27,048
|
|
|
(258
|
)%
|
|||
Other income
|
|
(703
|
)
|
|
(64
|
)
|
|
(639
|
)
|
|
998
|
%
|
|||
Total other (income) expense
|
|
$
|
16,445
|
|
|
$
|
(9,969
|
)
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||||||
Income tax expense
|
|
$
|
481
|
|
|
$
|
322
|
|
|
$
|
159
|
|
|
49
|
%
|
Preferred stock dividends
|
|
(1,824
|
)
|
|
(1,824
|
)
|
|
—
|
|
|
—
|
%
|
|
|
Six Months Ended June 30,
|
|||||||||||||
(in thousands)
|
|
2018
|
|
2017
|
|
$ Change
|
|
% Change
|
|||||||
Interest expense, net of capitalized amounts
|
|
$
|
1,053
|
|
|
$
|
1,254
|
|
|
$
|
(201
|
)
|
|
(16
|
)%
|
(Gain) loss on derivative contracts
|
|
21,036
|
|
|
(25,797
|
)
|
|
46,833
|
|
|
(182
|
)%
|
|||
Other income
|
|
(914
|
)
|
|
(772
|
)
|
|
(142
|
)
|
|
18
|
%
|
|||
Total other (income) expense
|
|
$
|
21,175
|
|
|
$
|
(25,315
|
)
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||||||
Income tax expense
|
|
$
|
976
|
|
|
$
|
789
|
|
|
$
|
187
|
|
|
24
|
%
|
Preferred stock dividends
|
|
(3,647
|
)
|
|
(3,647
|
)
|
|
—
|
|
|
—
|
%
|
|
|
Three Months Ended June 30,
|
||||||
|
|
2018
|
|
2017
|
||||
Oil derivatives
|
|
|
|
|
||||
Net loss on settlements
|
|
$
|
(8,131
|
)
|
|
$
|
(315
|
)
|
Net gain (loss) on fair value adjustments
|
|
(8,311
|
)
|
|
10,128
|
|
||
Total gain (loss) on oil derivatives
|
|
$
|
(16,442
|
)
|
|
$
|
9,813
|
|
Natural gas derivatives
|
|
|
|
|
||||
Net gain on settlements
|
|
$
|
151
|
|
|
$
|
48
|
|
Net gain (loss) on fair value adjustments
|
|
(263
|
)
|
|
633
|
|
||
Total gain (loss) on natural gas derivatives
|
|
$
|
(112
|
)
|
|
$
|
681
|
|
|
|
|
|
|
||||
Total gain (loss) on oil & natural gas derivatives
|
|
$
|
(16,554
|
)
|
|
$
|
10,494
|
|
Callon Petroleum Company
|
Management’s Discussion and Analysis of Financial Condition and Results
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2018
|
|
2017
|
||||
Oil derivatives
|
|
|
|
|
||||
Net loss on settlements
|
|
$
|
(17,049
|
)
|
|
$
|
(2,840
|
)
|
Net gain (loss) on fair value adjustments
|
|
(4,243
|
)
|
|
27,394
|
|
||
Total gain (loss) on oil derivatives
|
|
$
|
(21,292
|
)
|
|
$
|
24,554
|
|
Natural gas derivatives
|
|
|
|
|
||||
Net gain on settlements
|
|
$
|
607
|
|
|
$
|
82
|
|
Net gain (loss) on fair value adjustments
|
|
(351
|
)
|
|
1,161
|
|
||
Total gain on natural gas derivatives
|
|
$
|
256
|
|
|
$
|
1,243
|
|
|
|
|
|
|
||||
Total gain (loss) on oil & natural gas derivatives
|
|
$
|
(21,036
|
)
|
|
$
|
25,797
|
|
Callon Petroleum Company
|
|
Callon Petroleum Company
|
|
Callon Petroleum Company
|
|
•
|
our senior management’s attention may be diverted from the management of daily operations to the integration of the assets acquired in the Cimarex Acquisition and our recent acquisitions;
|
•
|
we could incur significant unknown and contingent liabilities for which we have limited or no contractual remedies or insurance coverage;
|
•
|
the properties acquired in the Cimarex Acquisition may not perform as well as we anticipate;
|
•
|
unexpected costs, delays and challenges may arise in integrating the assets acquired in the Cimarex Acquisition into our existing operations; and
|
•
|
we may need to hire additional staff and devote additional resources to integrate the properties acquired in the Cimarex Acquisition.
|
Callon Petroleum Company
|
|
Callon Petroleum Company
|
|
Exhibit Number
|
|
Description
|
||
2.
|
|
|
|
Plan of Acquisition, Reorganization, Arrangement, Liquidation or Succession
|
|
2.1
|
|
|
|
3.
|
|
|
|
Articles of Incorporation and By-Laws
|
|
3.1
|
|
|
|
|
3.2
|
|
|
|
|
3.3
|
|
|
|
4.
|
|
|
|
Instruments defining the rights of security holders, including indentures
|
|
4.1
|
|
|
|
|
4.2
|
|
|
|
|
4.3
|
|
|
|
|
4.4
|
|
|
|
|
4.5
|
|
|
|
|
4.6
|
|
|
|
10.
|
|
|
|
Material contracts
|
|
10.1
|
|
|
|
|
10.2
|
|
|
|
|
10.3
|
(d)
|
|
|
|
10.4
|
(a)(d)
|
|
|
|
10.5
|
(a)(d)
|
|
|
|
10.6
|
(a)(d)
|
|
|
|
10.7
|
(a)(d)
|
|
|
31.
|
|
|
|
Section 13a-14 Certifications
|
|
31.1
|
(a)
|
|
|
|
31.2
|
(a)
|
|
|
32.
|
|
(b)
|
|
|
101.
|
|
(c)
|
|
Interactive Data Files
|
(a)
|
Filed herewith.
|
(b)
|
Furnished herewith. Pursuant to SEC Release No. 33-8212, this certification will be treated as “accompanying” this report and not “filed” as part of such report for purposes of Section 18 of the Exchange Act or otherwise subject to the liability of Section 18 of the Exchange Act, and this certification will not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, except to the extent that the registrant specifically incorporates it by reference.
|
(c)
|
Pursuant to Rule 406T of Regulation S-T, these interactive data files are being furnished herewith and are not deemed filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, or Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise are not subject to liability.
|
(d)
|
Indicates management compensatory plan, contract, or arrangement.
|
Callon Petroleum Company
|
|
Signature
|
Title
|
Date
|
|
|
|
/s/ Joseph C. Gatto, Jr.
|
President and
|
August 6, 2018
|
Joseph C. Gatto, Jr.
|
Chief Executive Officer
|
|
/s/ James P. Ulm, II
|
Senior Vice President and
|
August 6, 2018
|
James P. Ulm, II
|
Chief Financial Officer
|
|
(EP + CD) - BP
|
= % increase or decrease
|
BP
|
|
|
|
|
Rank
|
|
Payout (as a % of Award)
|
1-2
|
|
200%
|
3
|
|
183%
|
4
|
|
163%
|
5
|
|
142%
|
6
|
|
121%
|
7
|
|
100%
|
8
|
|
75%
|
9
|
|
50%
|
10
|
|
25%
|
11-13
|
|
0%
|
Peer Companies
|
____________________
|
____________________
|
____________________
|
____________________
|
____________________
|
____________________
|
____________________
|
____________________
|
____________________
|
____________________
|
____________________
|
____________________
|
____________________
|
|
|
(EP + CD) - BP
|
= % increase or decrease
|
BP
|
|
Rank
|
|
Payout (as a % of Award)
|
1-2
|
|
200%
|
3
|
|
183%
|
4
|
|
163%
|
5
|
|
142%
|
6
|
|
121%
|
7
|
|
100%
|
8
|
|
75%
|
9
|
|
50%
|
10
|
|
25%
|
11-13
|
|
0%
|
Peer Companies
|
____________________
|
____________________
|
____________________
|
____________________
|
____________________
|
____________________
|
____________________
|
____________________
|
____________________
|
____________________
|
____________________
|
____________________
|
____________________
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of Callon Petroleum Company;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
August 6, 2018
|
|
/s/ Joseph C. Gatto, Jr.
|
|
|
|
Joseph C. Gatto, Jr.
|
|
|
|
President and Chief Executive Officer
|
|
|
|
(Principal executive officer)
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of Callon Petroleum Company;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
August 6, 2018
|
|
/s/ James P. Ulm, II
|
|
|
|
James P. Ulm, II
|
|
|
|
Senior Vice President and Chief Financial Officer
|
|
|
|
(Principal financial officer)
|
Date:
|
August 6, 2018
|
|
/s/ Joseph C. Gatto, Jr.
|
|
|
|
Joseph C. Gatto, Jr.
|
|
|
|
(Principal executive officer)
|
|
|
|
|
|
|
|
|
Date:
|
August 6, 2018
|
|
/s/ James P. Ulm, II
|
|
|
|
James P. Ulm, II
|
|
|
|
(Principal financial officer)
|