Delaware
|
001-14039
|
64-0844345
|
(State or other jurisdiction of incorporation)
|
(Commission File Number)
|
(I.R.S. Employer Identification Number)
|
1401 Enclave Parkway, Suite 600
Houston, TX 77077
|
(Address of principal executive offices, including zip code)
|
(281) 589-5200
|
(Registrant’s telephone number, including area code)
|
|
Not Applicable
|
(Former name or former address, if changed since last report.)
|
•
|
Unaudited Pro Forma Consolidated Financial Statement of the Company for the year ended December 31, 2018, and the related notes thereto, attached as Exhibit 99.1 hereto.
|
|
|
|
Exhibit Number
|
|
Title of Document
|
|
|
|
99.1
|
|
|
|
|
|
|
Callon Petroleum Company
|
|
|
(Registrant)
|
|
|
|
April 5, 2019
|
|
/s/ Joseph C. Gatto, Jr.
|
|
|
Joseph C. Gatto, Jr.
|
|
|
President and Chief Executive Officer
|
|
Historical
|
|
Delaware Asset Acquisition
|
|
Pro forma Adjustments
|
|
Pro forma
|
||||||||
Operating revenues:
|
|
|
|
|
|
|
|
||||||||
Oil sales
|
$
|
530,898
|
|
|
$
|
80,330
|
|
(a)
|
$
|
—
|
|
|
$
|
611,228
|
|
Natural gas sales
|
56,726
|
|
|
1,282
|
|
(a)
|
—
|
|
|
58,008
|
|
||||
Total operating revenues
|
587,624
|
|
|
81,612
|
|
|
—
|
|
|
669,236
|
|
||||
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
Lease operating expenses
|
69,180
|
|
|
21,432
|
|
(a)
|
—
|
|
|
90,612
|
|
||||
Production taxes
|
35,755
|
|
|
3,926
|
|
(a)
|
—
|
|
|
39,681
|
|
||||
Depreciation, depletion and amortization
|
181,909
|
|
|
—
|
|
|
16,686
|
|
(b)
|
198,595
|
|
||||
General and administrative
|
35,293
|
|
|
—
|
|
|
—
|
|
|
35,293
|
|
||||
Accretion expense
|
874
|
|
|
—
|
|
|
8
|
|
(b)
|
882
|
|
||||
Acquisition expense
|
5,083
|
|
|
—
|
|
|
(1,693
|
)
|
(c)
|
3,390
|
|
||||
Total operating expenses
|
328,094
|
|
|
25,358
|
|
|
15,001
|
|
|
368,453
|
|
||||
Income from operations
|
259,530
|
|
|
56,254
|
|
|
(15,001
|
)
|
|
300,783
|
|
||||
Other (income) expenses:
|
|
|
|
|
|
|
|
||||||||
Interest expense
|
2,500
|
|
|
—
|
|
|
—
|
|
|
2,500
|
|
||||
(Gain) loss on derivative contracts
|
(48,544
|
)
|
|
—
|
|
|
—
|
|
|
(48,544
|
)
|
||||
Other income
|
(2,896
|
)
|
|
—
|
|
|
—
|
|
|
(2,896
|
)
|
||||
Total other (income) expense
|
(48,940
|
)
|
|
—
|
|
|
—
|
|
|
(48,940
|
)
|
||||
Income before income taxes
|
308,470
|
|
|
56,254
|
|
|
(15,001
|
)
|
|
349,723
|
|
||||
Income tax (benefit) expense
|
8,110
|
|
|
11,813
|
|
(d)
|
(3,150
|
)
|
(d)
|
16,773
|
|
||||
Net income
|
300,360
|
|
|
44,441
|
|
|
(11,851
|
)
|
|
332,950
|
|
||||
Preferred stock dividends
|
(7,295
|
)
|
|
—
|
|
|
—
|
|
|
(7,295
|
)
|
||||
Income available to common stockholders
|
$
|
293,065
|
|
|
$
|
44,441
|
|
|
$
|
(11,851
|
)
|
|
$
|
325,655
|
|
Income per common share:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
1.35
|
|
|
|
|
|
|
$
|
1.50
|
|
||||
Diluted
|
$
|
1.35
|
|
|
|
|
|
|
$
|
1.50
|
|
||||
Shares used in computing income per common share:
|
|
|
|
|
|
|
|
||||||||
Basic
|
216,941
|
|
|
|
|
|
|
216,941
|
|
||||||
Diluted
|
217,596
|
|
|
|
|
|
|
217,596
|
|
(a)
|
To record the historical revenues and direct operating expenses related to the Delaware Asset Acquisition for the period from January 1, 2018 to September 1, 2018, the date the acquisition closed.
|
(b)
|
To record depreciation, depletion, and amortization and accretion of the asset retirement obligations related to the Delaware Asset Acquisition.
|
(c)
|
To record a $1.7 million reduction in acquisition expenses incurred during the year ended December 31, 2018 that were directly attributable to the Delaware Asset Acquisition.
|
(d)
|
As of the beginning of 2018, the Company had a valuation allowance against all of its federal deferred tax assets. The Company’s historical operations generated sufficient pretax book earnings in 2018 to justify fully removing the valuation allowance. As such, the incremental earnings from the Cimarex acquisition and the related pro forma adjustments are tax effected at the federal statutory rate of 21%.
|