Delaware
|
|
64-0844345
|
|
State or Other Jurisdiction of
Incorporation or Organization
|
|
I.R.S. Employer Identification No.
|
|
|
|
|
|
One Briarlake Plaza
|
|
|
|
2000 W. Sam Houston Parkway S., Suite 2000
|
|
|
|
Houston,
|
Texas
|
|
77042
|
Address of Principal Executive Offices
|
|
Zip Code
|
Title of Each Class
|
Securities registered pursuant to Section 12(b) of the Act:
|
Name of Each Exchange on Which Registered
|
Common Stock, $0.01 par value
|
CPE
|
New York Stock Exchange
|
|
Securities registered pursuant to section 12 (g) of the Act: None
|
|
Large accelerated filer
|
☒
|
Accelerated filer
|
☐
|
Non-accelerated filer
|
☐
|
|
|
|
|
|
|
Smaller reporting company
|
☐
|
Emerging growth company
|
☐
|
|
|
|
|||
|
|||
|
|
||
|
|||
|
9
|
|
|
|
10
|
|
|
|
|
||
|
Drilling Activity
|
|
|
|
Productive Wells
|
14
|
|
|
15
|
|
|
|
Major Customers
|
16
|
|
|
|
||
|
|
||
|
18
|
|
|
|
|
||
|
|
||
|
|||
|
|||
|
|||
|
|||
|
|
|
|
|
|||
|
|
||
|
|||
|
|||
|
|
||
|
Overview
|
|
|
|
|
||
|
48
|
|
|
|
|
||
|
|||
|
|||
|
|
||
|
|
||
|
Consolidated Statements of Operations
|
|
|
|
|
||
|
|
||
|
|
||
|
Supplemental Information on Oil and Natural Gas Operations (Unaudited)
|
|
|
|
Supplemental Quarterly Financial Information (Unaudited)
|
|
|
|
|||
|
|||
|
|||
|
|
|
|
|
|||
104
|
|
||
104
|
|
||
104
|
|
||
104
|
|
||
|
|
|
|
105
|
|
||
108
|
|
||
|
109
|
|
•
|
matters relating to the acquisition of Carrizo Oil & Gas, Inc. (“Carrizo”);
|
•
|
our oil and natural gas reserve quantities, and the discounted present value of these reserves;
|
•
|
the amount and nature of our capital expenditures;
|
•
|
our future drilling and development plans and our potential drilling locations;
|
•
|
the timing and amount of future capital and operating costs;
|
•
|
production decline rates from our wells being greater than expected;
|
•
|
commodity price risk management activities and the impact on our average realized prices;
|
•
|
business strategies and plans of management;
|
•
|
our ability to consummate and efficiently integrate recent acquisitions; and
|
•
|
prospect development and property acquisitions.
|
•
|
general economic conditions including the availability of credit and access to existing lines of credit;
|
•
|
the volatility of oil and natural gas prices;
|
•
|
the uncertainty of estimates of oil and natural gas reserves;
|
•
|
impairments;
|
•
|
the impact of competition;
|
•
|
the availability and cost of seismic, drilling and other equipment, waste and water disposal infrastructure, and personnel;
|
•
|
operating hazards inherent in the exploration for and production of oil and natural gas;
|
•
|
difficulties encountered during the exploration for and production of oil and natural gas;
|
•
|
the potential impact of future drilling on production from existing wells
|
•
|
difficulties encountered in delivering oil and natural gas to commercial markets;
|
•
|
changes in customer demand and producers’ supply;
|
•
|
the uncertainty of our ability to attract capital and obtain financing on favorable terms;
|
•
|
compliance with, or the effect of changes in, the extensive governmental regulations regarding the oil and natural gas business including those related to climate change and greenhouse gases;
|
•
|
the impact of government regulation, including regulation of hydraulic fracturing and water disposal wells;
|
•
|
any increase in severance or similar taxes;
|
•
|
the financial impact of accounting regulations and critical accounting policies;
|
•
|
the comparative cost of alternative fuels;
|
•
|
credit risk relating to the risk of loss as a result of non-performance by our counterparties;
|
•
|
cyberattacks on the Company or on systems and infrastructure used by the oil and natural gas industry;
|
•
|
weather conditions;
|
•
|
risks associated with acquisitions, including the acquisition of Carrizo (the “Carrizo Acquisition” or the “Merger”);
|
•
|
failure to realize the expected benefits of the Carrizo Acquisition;
|
•
|
any litigation relating to the Carrizo Acquisition; and
|
•
|
any other factors listed in the reports we have filed and may file with the SEC.
|
•
|
ARO: asset retirement obligation.
|
•
|
ASU: accounting standards update.
|
•
|
Bbl or Bbls: barrel or barrels of oil or natural gas liquids.
|
•
|
Boe: barrel of oil equivalent, determined by using the ratio of one Bbl of oil or NGLs to six Mcf of natural gas. The ratio of one barrel of oil or NGLs to six Mcf of natural gas is commonly used in the industry and represents the approximate energy equivalence of oil or NGLs to natural gas, and does not represent the economic equivalency of oil and NGLs to natural gas. The sales price of a barrel of oil or NGLs is considerably higher than the sales price of six Mcf of natural gas.
|
•
|
Boe/d: Boe per day.
|
•
|
BLM: Bureau of Land Management.
|
•
|
Btu: a British thermal unit, which is a measure of the amount of energy required to raise the temperature of one pound of water one degree Fahrenheit.
|
•
|
Completion: the process of treating a drilled well followed by the installation of permanent equipment for the production of oil or natural gas or, in the case of a dry hole, the reporting of abandonment to the appropriate agency.
|
•
|
Cushing: an oil delivery point that serves as the benchmark oil price for West Texas Intermediate.
|
•
|
Development well: A well drilled within the proved area of an oil or natural gas reservoir to the depth of a stratigraphic horizon known to be productive.
|
•
|
EPA: United States Environmental Protection Agency.
|
•
|
Exploratory well: A well drilled to find a new field or to find a new reservoir in a field previously found to be productive of oil or gas in another reservoir.
|
•
|
FASB: Financial Accounting Standards Board.
|
•
|
GAAP: Generally Accepted Accounting Principles in the United States.
|
•
|
GHG: greenhouse gases.
|
•
|
Henry Hub: a natural gas pipeline delivery point that serves as the benchmark natural gas price underlying NYMEX natural gas futures contracts.
|
•
|
Horizontal drilling: a drilling technique used in certain formations where a well is drilled vertically to a certain depth and then drilled at an angle within a specified interval.
|
•
|
ICE: Intercontinental Exchange.
|
•
|
LIBOR: London Interbank Offered Rate.
|
•
|
LOE: lease operating expense.
|
•
|
MBbls: thousand barrels of oil.
|
•
|
MBoe: thousand Boe.
|
•
|
Mcf: thousand cubic feet of natural gas.
|
•
|
MEH: Magellan East Houston, a delivery point in Houston, Texas that serves as a benchmark for crude oil.
|
•
|
MMBoe: million Boe.
|
•
|
MMBtu: million Btu.
|
•
|
MMcf: million cubic feet of natural gas.
|
•
|
NGL or NGLs: natural gas liquids, such as ethane, propane, butanes and natural gasoline that are extracted from natural gas production streams.
|
•
|
Non-productive well: A well that is found to be incapable of producing oil or gas in sufficient quantities to justify completion, or upon completion, the economic operation of an oil or gas well.
|
•
|
NYMEX: New York Mercantile Exchange.
|
•
|
Oil: includes crude oil and condensate.
|
•
|
OPEC: Organization of Petroleum Exporting Countries.
|
•
|
PDPs: proved developed producing reserves.
|
•
|
Productive well: A well that is found to be capable of producing oil or gas in sufficient quantities to justify completion as an oil or gas well.
|
•
|
Proved developed producing reserves: Proved reserves that can be expected to be recovered through existing wells with existing equipment and operating methods or in which the cost of the required equipment is relatively minor compared to the cost of a new well.
|
•
|
Proved reserves: Those reserves which, by analysis of geoscience and engineering data, can be estimated with reasonable certainty to be economically producible—from a given date forward, from known reservoirs and under existing economic conditions, operating methods and government regulations—prior to the time at which contracts providing the right to operate expire, unless evidence indicates that renewal is reasonably certain, regardless of whether deterministic or probabilistic methods are used for the estimation. The project to extract the hydrocarbons must have commenced, or the operator must be reasonably certain that it will commence the project, within a reasonable time.
|
b.
|
Adjacent undrilled portions of the reservoir that can, with reasonable certainty, be judged to be continuous with it and to contain economically producible oil or gas on the basis of available geoscience and engineering data.
|
a.
|
Successful testing by a pilot project in an area of the reservoir with properties no more favorable than in the reservoir as a whole, the operation of an installed program in the reservoir or an analogous reservoir, or other evidence using reliable technology establishes the reasonable certainty of the engineering analysis on which the project or program was based, and
|
•
|
Proved undeveloped reserves: Proved reserves that are expected to be recovered from new wells on undrilled acreage, or from existing wells where a relatively major expenditure is required for recompletion. Reserves on undrilled acreage shall be limited to those directly offsetting development spacing areas that are reasonably certain of production when drilled, unless evidence using reliable technology exists that establishes reasonable certainty of economic producibility at greater distances. Undrilled locations can be classified as having undeveloped reserves only if a development plan has been adopted indicating that they are scheduled to be drilled within five years, unless specific circumstances justify a longer time. Under no circumstances shall estimates of proved undeveloped reserves be attributable to any acreage for which an application of fluid injection or other improved recovery technique is contemplated, unless such techniques have been proved effective by actual projects in the same reservoir or an analogous reservoir, or by other evidence using reliable technology establishing reasonable certainty.
|
•
|
PUDs: proved undeveloped reserves.
|
•
|
PV-10 (Non-GAAP): the present value of estimated future gross revenue to be generated from the production of estimated net proved reserves, net of estimated production and future development costs, using prices and costs in effect as of the date indicated (unless such prices or costs are subject to change pursuant to contractual provisions), without giving effect to non-property related expenses such as general and administrative expenses, debt service and future income tax expenses or to depreciation, depletion and amortization, discounted using an annual discount rate of 10 percent. While this measure does not include the effect of income taxes as it would in the use of the standardized measure of discounted future net cash flows calculation, it does provide an indicative representation of the relative value of the Company on a comparative basis to other companies from period to period. This is a non-GAAP measure. See “Items 1 and 2 - Business and Properties - Proved Oil and Gas Reserves - Reconciliation of Standardized Measure of Discounted Future Net Cash Flows (GAAP) to PV-10 (Non-GAAP)”.
|
•
|
Realized price: the cash market price less all expected quality, transportation and demand adjustments.
|
•
|
Royalty interest: an interest that gives an owner the right to receive a portion of the resources or revenues without having to carry any costs of development.
|
•
|
RSU: restricted stock units.
|
•
|
SEC: United States Securities and Exchange Commission.
|
•
|
Waha: a natural gas delivery point in West Texas that serves as the benchmark for natural gas.
|
•
|
Working interest: an operating interest that gives the owner the right to drill, produce and conduct operating activities on the property and receive a share of production and requires the owner to pay a share of the costs of drilling and production operations.
|
•
|
WTI: West Texas Intermediate grade crude oil, used as a pricing benchmark for sales contracts and NYMEX oil futures contracts.
|
•
|
Optimizing the development of our multi-zone resource base through thoughtful plans of development that are educated by extensive analysis of subsurface data and empirical well results;
|
•
|
Maintaining strong cash margins per unit of production through cost management and proactive investment in production infrastructure;
|
•
|
Improving the capital efficiency of our operations in terms of both well productivity and capital outlays, including supporting facilities;
|
•
|
Maturing our asset base into a sustainable operating model for profitable reinvestment of cash flows for attractive, long-term returns on capital;
|
•
|
Growing our inventory of well locations through delineation of emerging targets on our existing acreage positions and selective acquisitions of leasehold rights and mineral interests in areas complementary to our existing core operating areas; and
|
•
|
Preserving a strong financial position, focusing on appropriate capital allocation decisions under various commodity pricing scenarios, prudent risk management and generating free cash flow to reduce leverage.
|
•
|
Strong Foundation - Reputation as a safe and responsible operator built over several decades in the oil and gas industry;
|
•
|
Quality Assets - High quality Permian Basin asset base with several years of proven well results from multiple target zones that benefit from early investments in critical supporting infrastructure including sustainable investments in water recycling and a more mature asset base in the Eagle Ford Shale which has lower operational risk and generates predictable, repeatable well results;
|
•
|
Operational Control - High degree of operational control that allows us to efficiently maximize value through long-term and daily decisions that drive our strategy;
|
•
|
Talented Workforce - Seasoned employee base that has continued to benefit from the hiring of quality employees across various disciplines, as well as the integration of employees from the Carrizo Acquisition, that have been integrated into our unifying culture.
|
|
|
Permian Basin
|
|
Eagle Ford Shale
|
|
Total
|
||||||||||||
Proved reserves (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Crude oil (MBbls)
|
|
|
|
237,413
|
|
|
|
|
108,948
|
|
|
|
|
346,361
|
|
|||
Natural gas (MMcf)
|
|
|
|
656,594
|
|
|
|
|
100,540
|
|
|
|
|
757,134
|
|
|||
NGLs (MBbls)
|
|
|
|
50,128
|
|
|
|
|
17,334
|
|
|
|
|
67,462
|
|
|||
Total proved reserves (MBoe)
|
|
|
|
396,973
|
|
|
|
|
143,039
|
|
|
|
|
540,012
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Proved reserves by classification (MBoe)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Proved developed
|
|
|
|
164,503
|
|
|
|
|
66,474
|
|
|
|
|
230,977
|
|
|||
Proved undeveloped
|
|
|
|
232,470
|
|
|
|
|
76,565
|
|
|
|
|
309,035
|
|
|||
Total proved reserves (MBoe)
|
|
|
|
396,973
|
|
|
|
|
143,039
|
|
|
|
|
540,012
|
|
|||
|
|
|
|
|
|
|
|
|
||||||||||
Percent of proved developed reserves
|
|
|
|
71
|
%
|
|
|
|
29
|
%
|
|
|
|
100
|
%
|
|||
Percent of proved undeveloped reserves
|
|
|
|
75
|
%
|
|
|
|
25
|
%
|
|
|
|
100
|
%
|
|||
Percent of total reserves
|
|
|
|
74
|
%
|
|
|
|
26
|
%
|
|
|
|
100
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Production volumes (1)(2)
|
|
Total
|
|
Per Day (2)
|
|
Total
|
|
Per Day (2)
|
|
Total
|
|
Per Day (2)
|
||||||
Crude oil (MBbls and Bbls/d)
|
|
11,365
|
|
|
31,136
|
|
|
300
|
|
|
821
|
|
|
11,665
|
|
|
31,957
|
|
Natural gas (MMcf and Mcf/d)
|
|
19,484
|
|
|
53,381
|
|
|
234
|
|
|
640
|
|
|
19,718
|
|
|
54,021
|
|
NGLs (MBbls and Bbls/d)
|
|
93
|
|
|
254
|
|
|
42
|
|
|
116
|
|
|
135
|
|
|
370
|
|
Total production volumes (MBoe and Boe/d)
|
|
14,705
|
|
|
40,287
|
|
|
381
|
|
|
1,044
|
|
|
15,086
|
|
|
41,331
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Percent of total production
|
|
|
|
97
|
%
|
|
|
|
3
|
%
|
|
|
|
100
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Permian Basin
|
|
Eagle Ford Shale
|
|
Total
|
||||||||||||
Operated Well Data
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
||||||
Year Ended December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Drilled (2)
|
|
61
|
|
|
53.7
|
|
|
2
|
|
|
2.0
|
|
|
63
|
|
|
55.7
|
|
Completed (2)
|
|
55
|
|
|
47.1
|
|
|
—
|
|
|
—
|
|
|
55
|
|
|
47.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Drilled but uncompleted
|
|
28
|
|
|
25.0
|
|
|
36
|
|
|
32.7
|
|
|
64
|
|
|
57.7
|
|
Producing
|
|
810
|
|
|
702.6
|
|
|
599
|
|
|
539.7
|
|
|
1,409
|
|
|
1,242.3
|
|
|
(1)
|
The estimated proved reserves acquired in the Carrizo Acquisition and production associated with such reserves are presented on a three-stream basis and include NGLs, whereas, all other estimated proved reserve and production volumes are on a two-stream basis.
|
(2)
|
Includes activity from the Carrizo Acquisition subsequent to the December 20, 2019 closing date.
|
|
|
As of December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
Proved developed reserves (1)
|
|
|
|
|
|
|
||||||
Crude oil (MBbls)
|
|
152,687
|
|
|
92,202
|
|
|
51,920
|
|
|||
Natural gas (MMcf)
|
|
320,676
|
|
|
218,417
|
|
|
104,389
|
|
|||
NGLs (MBbls)
|
|
24,844
|
|
|
—
|
|
|
—
|
|
|||
Total proved developed reserves (MBoe)
|
|
230,977
|
|
|
128,605
|
|
|
69,318
|
|
|||
|
|
|
|
|
|
|
||||||
Proved undeveloped reserves (1)
|
|
|
|
|
|
|
||||||
Crude oil (MBbls)
|
|
193,674
|
|
|
87,895
|
|
|
55,152
|
|
|||
Natural gas (MMcf)
|
|
436,458
|
|
|
132,049
|
|
|
75,021
|
|
|||
NGLs (MBbls)
|
|
42,618
|
|
|
—
|
|
|
—
|
|
|||
Total proved undeveloped reserves (MBoe)
|
|
309,035
|
|
|
109,903
|
|
|
67,656
|
|
|||
|
|
|
|
|
|
|
||||||
Total proved reserves (1)
|
|
|
|
|
|
|
||||||
Crude oil (MBbls)
|
|
346,361
|
|
|
180,097
|
|
|
107,072
|
|
|||
Natural gas (MMcf)
|
|
757,134
|
|
|
350,466
|
|
|
179,410
|
|
|||
NGLs (MBbls)
|
|
67,462
|
|
|
—
|
|
|
—
|
|
|||
Total proved reserves (MBoe)
|
|
540,012
|
|
|
238,508
|
|
|
136,974
|
|
|||
Proved developed reserves %
|
|
43
|
%
|
|
54
|
%
|
|
51
|
%
|
|||
Proved undeveloped reserves %
|
|
57
|
%
|
|
46
|
%
|
|
49
|
%
|
|||
|
|
|
|
|
|
|
||||||
Average realized prices
|
|
|
|
|
|
|
||||||
Crude oil ($/Bbl)
|
|
|
$53.90
|
|
|
|
$58.40
|
|
|
|
$49.48
|
|
Natural gas ($/Mcf)
|
|
|
$1.55
|
|
|
|
$3.64
|
|
|
|
$3.47
|
|
NGLs ($/Bbl)
|
|
|
$15.58
|
|
|
—
|
|
|
—
|
|
||
|
|
|
|
|
|
|
||||||
Standardized measure of discounted future net cash flows (GAAP) (in millions)
|
|
|
$4,951.0
|
|
|
|
$2,941.3
|
|
|
|
$1,556.7
|
|
PV-10 (Non-GAAP):
|
|
|
|
|
|
|
||||||
Proved developed PV-10
|
|
|
$3,246.8
|
|
|
|
$2,222.0
|
|
|
|
$1,030.3
|
|
Proved undeveloped PV-10
|
|
2,122.8
|
|
|
927.2
|
|
|
546.4
|
|
|||
Total PV-10 (Non-GAAP)
|
|
|
$5,369.6
|
|
|
|
$3,149.2
|
|
|
|
$1,576.8
|
|
|
(1)
|
The estimated proved reserves acquired in the Carrizo Acquisition are presented on a three-stream basis and include NGLs, whereas, all other estimated proved reserve volumes are on a two-stream basis.
|
|
|
As of December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
|
(In millions)
|
||||||||||
Standardized measure of discounted future net cash flows (GAAP)
|
|
|
$4,951.0
|
|
|
|
$2,941.3
|
|
|
|
$1,556.7
|
|
Add: present value of future income taxes discounted at 10% per annum
|
|
418.6
|
|
|
207.9
|
|
|
20.1
|
|
|||
PV-10 (Non-GAAP)
|
|
|
$5,369.6
|
|
|
|
$3,149.2
|
|
|
|
$1,576.8
|
|
•
|
21.7 MMBoe from the observed impact of well spacing tests on producing wells and the related impact on PUD reserve estimates as we advance larger scale development concepts across our multi-zone inventory;
|
•
|
9.8 MMBoe from the reclassifications of PUDs within our optimized development plans that were moved outside of the five-year development window. The primary driver of these changes in our previous development plan was the Carrizo Acquisition which afforded the opportunity to reallocate capital across the combined portfolio in an effort to increase capital efficiency and resulting cash flow generation; and
|
•
|
5.7 MMBoe from the adverse effect of pricing and other economic factors
|
|
|
Total
(MBoe)
|
|
Proved reserves as of December 31, 2018
|
|
238,508
|
|
Extensions and discoveries
|
|
59,424
|
|
Revisions to previous estimates
|
|
(37,216
|
)
|
Purchase of reserves in place (1)
|
|
326,838
|
|
Sales of reserves in place
|
|
(32,456
|
)
|
Production
|
|
(15,086
|
)
|
Proved reserves as of December 31, 2019
|
|
540,012
|
|
|
(1)
|
The estimated proved reserves acquired in the Carrizo Acquisition are presented on a three-stream basis and include NGLs, whereas, all other estimated proved reserve volumes are on a two-stream basis.
|
•
|
Oversee the appointment, qualification, independence, compensation and retention of the Reserve Engineering Firms engaged by the Company (including resolution of material disagreements between management and the Reserve Engineering Firms regarding reserve determination) for the purpose of preparing or issuing an annual reserve report. The Strategic Planning and
|
•
|
Review the Company’s significant reserves engineering principles and any material changes thereto, and any proposed changes in reserves engineering standards and principles which have, or may have, a material impact on the Company’s reserves disclosure.
|
•
|
Review with management and the Reserve Engineering Firms the proved reserves of the Company, and, if appropriate, the probable reserves, possible reserves and the total reserves of the Company, including: (i) reviewing significant changes from prior period reports; (ii) reviewing key assumptions used or relied upon by the Reserve Engineering Firms; (iii) evaluating the quality of the reserve estimates prepared by both the Reserve Engineering Firms and the Company relative to the Company’s peers in the industry; and (iv) reviewing any material reserves adjustments and significant differences between the Company’s and Reserve Engineering Firms’ estimates.
|
•
|
If the Strategic Planning and Reserves Committee deems it necessary, it shall meet in executive session with the Reserve Engineering Firms to discuss the oil and gas reserve determination process and related public disclosures, and any other matters of concern in respect of the evaluation of the reserves.
|
|
|
Years Ended December 31,
|
||||||||||||||||
|
|
2019 (1)
|
|
2018
|
|
2017
|
||||||||||||
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
||||||
Exploratory Wells - Productive
|
|
56
|
|
|
36.7
|
|
|
55
|
|
|
44.7
|
|
|
33
|
|
|
26.5
|
|
Exploratory Wells - Non-productive
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1.0
|
|
Development Wells - Productive
|
|
15
|
|
|
11.6
|
|
|
15
|
|
|
12.8
|
|
|
15
|
|
|
10.7
|
|
Development Wells - Non-productive
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1)
|
Includes activity from the Carrizo Acquisition subsequent to the December 20, 2019 closing date.
|
|
|
Crude Oil
|
|
Natural Gas
|
|
Total
|
||||||||||||
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
||||||
Permian Basin - Operated
|
|
727
|
|
|
631.0
|
|
|
90
|
|
|
78.1
|
|
|
817
|
|
|
709.1
|
|
Permian Basin - Non-operated
|
|
119
|
|
|
13.1
|
|
|
63
|
|
|
3.0
|
|
|
182
|
|
|
16.1
|
|
Total Permian Basin
|
|
846
|
|
|
644.1
|
|
|
153
|
|
|
81.1
|
|
|
999
|
|
|
725.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Eagle Ford Shale - Operated
|
|
609
|
|
|
548.0
|
|
|
2
|
|
|
1.8
|
|
|
611
|
|
|
549.8
|
|
Eagle Ford Shale - Non-operated
|
|
15
|
|
|
1.3
|
|
|
23
|
|
|
3.5
|
|
|
38
|
|
|
4.8
|
|
Total Eagle Ford Shale
|
|
624
|
|
|
549.3
|
|
|
25
|
|
|
5.3
|
|
|
649
|
|
|
554.6
|
|
Total
|
|
1,470
|
|
|
1,193.4
|
|
|
178
|
|
|
86.4
|
|
|
1,648
|
|
|
1,279.8
|
|
|
|
Years Ended December 31,
|
|||||||
|
|
2019 (1)
|
|
2018
|
|
2017
|
|||
Total production (2)
|
|
|
|||||||
Oil (MBbls)
|
|
11,665
|
|
|
9,443
|
|
|
6,557
|
|
Natural gas (MMcf)
|
|
19,718
|
|
|
15,447
|
|
|
10,896
|
|
NGLs (MBbls)
|
|
135
|
|
|
—
|
|
|
—
|
|
Total barrels of oil equivalent (MBoe)
|
|
15,086
|
|
|
12,018
|
|
|
8,373
|
|
|
|
|
|
|
|
|
|||
Daily production volumes by product (2)
|
|
|
|
|
|
|
|||
Oil (Bbls/d)
|
|
31,957
|
|
|
25,871
|
|
|
17,964
|
|
Natural gas (Mcf/d)
|
|
54,021
|
|
|
42,321
|
|
|
29,852
|
|
NGLs (Bbls/d)
|
|
370
|
|
|
—
|
|
|
—
|
|
Total barrels of oil equivalent (Boe/d)
|
|
41,331
|
|
|
32,926
|
|
|
22,940
|
|
|
|
|
|
|
|
|
|||
Daily production volumes by region (2)
|
|
|
|
|
|
|
|||
Permian Basin
|
|
40,287
|
|
|
32,926
|
|
|
22,940
|
|
Eagle Ford Shale
|
|
1,044
|
|
|
—
|
|
|
—
|
|
Total barrels of oil equivalent (Boe/d)
|
|
41,331
|
|
|
32,926
|
|
|
22,940
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2019 (1)
|
|
2018
|
|
2017
|
||||||
Revenues (in thousands)
|
|
|
|
|
|
|
||||||
Oil
|
|
|
$633,107
|
|
|
|
$530,898
|
|
|
|
$322,374
|
|
Natural gas
|
|
36,390
|
|
|
56,726
|
|
|
44,100
|
|
|||
NGLs
|
|
2,075
|
|
|
—
|
|
|
—
|
|
|||
Total revenues
|
|
|
$671,572
|
|
|
|
$587,624
|
|
|
|
$366,474
|
|
|
|
|
|
|
|
|
||||||
Operating costs (in thousands)
|
|
|
|
|
|
|
||||||
Lease operating expense
|
|
|
$91,827
|
|
|
|
$69,180
|
|
|
|
$49,907
|
|
Production taxes
|
|
42,651
|
|
|
35,755
|
|
|
22,396
|
|
|||
Total operating costs
|
|
|
$134,478
|
|
|
|
$104,935
|
|
|
|
$72,303
|
|
|
|
|
|
|
|
|
||||||
Average realized sales price (excluding impact of settled derivatives)
|
|
|
|
|
|
|
||||||
Oil (per Bbl)
|
|
|
$54.27
|
|
|
|
$56.22
|
|
|
|
$49.16
|
|
Natural gas (per Mcf)
|
|
1.85
|
|
|
3.67
|
|
|
4.05
|
|
|||
NGL (per Bbl)
|
|
15.37
|
|
|
—
|
|
|
—
|
|
|||
Total (per Boe)
|
|
|
$44.52
|
|
|
|
$48.90
|
|
|
|
$43.77
|
|
|
|
|
|
|
|
|
||||||
Average realized sales price (including impact of settled derivatives)
|
|
|
|
|
|
|
||||||
Oil (per Bbl)
|
|
|
$53.31
|
|
|
|
$53.31
|
|
|
|
$47.78
|
|
Natural gas (per Mcf)
|
|
2.22
|
|
|
3.69
|
|
|
4.10
|
|
|||
NGL (per Bbl)
|
|
15.37
|
|
|
—
|
|
|
—
|
|
|||
Total (per Boe)
|
|
|
$44.27
|
|
|
|
$46.63
|
|
|
|
$42.76
|
|
|
|
|
|
|
|
|
||||||
Operating costs per Boe
|
|
|
|
|
|
|
||||||
Lease operating expense
|
|
|
$6.09
|
|
|
|
$5.76
|
|
|
|
$5.96
|
|
Production taxes
|
|
2.83
|
|
|
2.98
|
|
|
2.67
|
|
|||
Total (per Boe)
|
|
|
$8.92
|
|
|
|
$8.74
|
|
|
|
$8.63
|
|
|
(1)
|
Includes activity from the Carrizo Acquisition subsequent to the December 20, 2019 closing date.
|
(2)
|
The production associated with reserves acquired in the Carrizo Acquisition is presented on a three-stream basis and include NGLs, whereas, all other production volumes are on a two-stream basis.
|
|
|
Years Ended December 31,
|
||||
|
|
2019
|
|
2018
|
|
2017
|
Rio Energy International, Inc.
|
|
26%
|
|
28%
|
|
17%
|
Enterprise Crude Oil, LLC
|
|
19%
|
|
14%
|
|
18%
|
Plains Marketing, L.P.
|
|
15%
|
|
21%
|
|
29%
|
Shell Trading Company
|
|
10%
|
|
*
|
|
*
|
|
|
|
Developed Acreage
|
|
Undeveloped Acreage
|
|
Total Acreage
|
|
Net Undeveloped Acreage Expiring
|
|||||||||||||||||||
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
2020
|
|
2021
|
|
2022
|
|||||||||
Permian Basin (1)
|
|
137,786
|
|
|
97,352
|
|
|
36,136
|
|
|
19,432
|
|
|
173,922
|
|
|
116,784
|
|
|
13,765
|
|
|
1,903
|
|
|
981
|
|
Eagle Ford Shale (2)
|
|
75,864
|
|
|
64,146
|
|
|
14,696
|
|
|
12,088
|
|
|
90,560
|
|
|
76,234
|
|
|
1,357
|
|
|
—
|
|
|
300
|
|
Other (3)
|
|
2,123
|
|
|
174
|
|
|
79,615
|
|
|
57,070
|
|
|
81,738
|
|
|
57,244
|
|
|
—
|
|
|
1,234
|
|
|
48,504
|
|
Total
|
|
215,773
|
|
|
161,672
|
|
|
130,447
|
|
|
88,590
|
|
|
346,220
|
|
|
250,262
|
|
|
15,122
|
|
|
3,137
|
|
|
49,785
|
|
|
(1)
|
Approximately 16%, 81% and 39% of the acreage expiring in 2020, 2021 and 2022, respectively, will be developed prior to expiration or extended by lease extension payments. The acreage expiring in 2020 is primarily in our Alpine High area, which was acquired as part of the Carrizo Acquisition, where, along with the other remaining acreage, we have no current development plans.
|
(2)
|
Approximately 87% and 100% of the acreage expiring in 2020 and 2022, respectively, will be developed prior to expiration or extended by lease extension payments. We have no current development plans for the remaining expiring acreage as of December 31, 2019.
|
(3)
|
Other includes non-core acreage principally located in Texas. We have no current development plans with this acreage as of December 31, 2019.
|
•
|
royalties and other burdens and obligations, express or implied, under oil and natural gas leases;
|
•
|
overriding royalties and other burdens created by us or our predecessors in title;
|
•
|
a variety of contractual obligations (including, in some cases, development obligations) arising under operating agreements; farm-out agreements, production sales contracts and other agreements that may affect the properties or their titles;
|
•
|
back-ins and reversionary interests existing under purchase agreements and leasehold assignments;
|
•
|
liens that arise in the normal course of operations, such as those for unpaid taxes, statutory liens securing obligations to unpaid suppliers and contractors and contractual liens under operating agreements;
|
•
|
pooling, unitization and communitization agreements, declarations and orders; and
|
•
|
easements, restrictions, rights-of-way and other matters that commonly affect property.
|
•
|
the location and spacing of wells;
|
•
|
the method of drilling and completing and operating wells;
|
•
|
the rate and method of production;
|
•
|
the surface use and restoration of properties upon which wells are drilled and other exploration activities;
|
•
|
notice to surface owners and other third parties;
|
•
|
the venting or flaring of natural gas;
|
•
|
the plugging and abandoning of wells;
|
•
|
the discharge of contaminants into water and the emission of contaminants into air;
|
•
|
the disposal of fluids used or other wastes obtained in connection with operations;
|
•
|
the marketing, transportation and reporting of production; and
|
•
|
the valuation and payment of royalties.
|
•
|
the location of wells;
|
•
|
the method of drilling and casing wells;
|
•
|
the timing of construction or drilling activities, including seasonal wildlife closures;
|
•
|
the rates of production or “allowables”;
|
•
|
the surface use and restoration of properties upon which wells are drilled;
|
•
|
the plugging and abandoning of wells; and
|
•
|
notice to, and consultation with, surface owners and other third parties.
|
•
|
our revenues, cash flows, earnings and returns;
|
•
|
our ability to attract capital to finance our operations and the cost of the capital;
|
•
|
the amount we are allowed to borrow under our Credit Facility;
|
•
|
the profit or loss we incur in exploring for and developing our reserves; and
|
•
|
the value of our oil and natural gas properties.
|
•
|
operating a larger, more complex combined organization and adding operations;
|
•
|
assimilating the assets and operations of the acquired business, especially if the assets acquired are in a new geographic area;
|
•
|
acquired oil and natural gas reserves not being of the anticipated magnitude or as developed as anticipated;
|
•
|
the loss of significant key employees, including from the acquired business;
|
•
|
the inability to obtain satisfactory title to the assets we acquire;
|
•
|
a decrease in our liquidity if we use a portion of our available cash to finance acquisitions;
|
•
|
a significant increase in our interest expense or financial leverage if we incur additional debt to finance acquisitions;
|
•
|
the diversion of management’s attention from other business concerns, which could result in, among other things, performance shortfalls;
|
•
|
the failure to realize expected profitability or growth;
|
•
|
the failure to realize expected synergies and cost savings;
|
•
|
coordinating geographically disparate organizations, systems and facilities;
|
•
|
coordinating or consolidating corporate and administrative functions;
|
•
|
inconsistencies in standards, controls, procedures and policies; and
|
•
|
integrating relationships with customers, vendors and business partners.
|
•
|
the extent of domestic production and imports/exports of oil and natural gas;
|
•
|
federal regulations authorizing exports of liquefied natural gas (“LNG”), the development of new LNG export facilities under construction in the U.S. Gulf Coast region, and the first LNG exports from such facilities;
|
•
|
the construction of new pipelines capable of exporting U.S. natural gas to Mexico and transporting Eagle Ford Shale and Permian Basin oil production to the Gulf Coast;
|
•
|
the proximity of hydrocarbon production to pipelines;
|
•
|
the demand for oil and natural gas by utilities and other end users;
|
•
|
the availability of alternative fuel sources;
|
•
|
the effects of inclement weather; and
|
•
|
state and federal regulation of oil, natural gas and NGL marketing and transportation.
|
•
|
requiring us to dedicate a substantial portion of our cash flow from operations to service our existing debt, thereby reducing the cash available to finance our operations and other business activities;
|
•
|
limiting management’s discretion in operating our business and our flexibility in planning for, or reacting to, changes in our business and the industry in which we operate;
|
•
|
increasing our vulnerability to downturns and adverse developments in our business and the economy;
|
•
|
limiting our ability to access the capital markets to raise capital on favorable terms or to obtain additional financing for working capital, capital expenditures or acquisitions or to refinance existing indebtedness;
|
•
|
making it more likely that a reduction in our borrowing base following a periodic redetermination could require us to repay a portion of our then-outstanding bank borrowings;
|
•
|
making us vulnerable to increases in interest rates as our indebtedness under our Credit Facility may vary with prevailing interest rates;
|
•
|
placing us at a competitive disadvantage relative to competitors with lower levels of indebtedness or less restrictive terms governing their indebtedness; and
|
•
|
making it more difficult for us to satisfy our obligations under our senior notes or other debt and increasing the risk that we may default on our debt obligations.
|
•
|
changes in the valuation of our deferred tax assets and liabilities;
|
•
|
expected timing and amount of the release of any tax valuation allowances;
|
•
|
tax effects of stock-based compensation;
|
•
|
costs related to intercompany restructurings;
|
•
|
changes in tax laws, regulations or interpretations thereof; or
|
•
|
lower than anticipated future earnings in our taxing jurisdictions.
|
•
|
require that we acquire permits before commencing drilling;
|
•
|
regulate the spacing of wells and unitization and pooling of properties;
|
•
|
impose limitations on production or operational, emissions control and other conditions on our activities;
|
•
|
restrict the substances that can be released into the environment or used in connection with drilling and production activities or restrict the disposal of waste from our operations;
|
•
|
limit or prohibit drilling activities on protected areas, such as wetlands and wilderness;
|
•
|
impose penalties or other sanctions for accidental or unpermitted spills or releases from our operations; or
|
•
|
require measures to remediate or mitigate pollution and environmental impacts from current and former operations, such as cleaning up spills or dismantling abandoned production facilities.
|
|
|
Years Ended December 31,
|
||||||||||||||||||||||
Company/Market/Peer Group
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
||||||||||||
Callon Petroleum Company
|
|
|
$100
|
|
|
|
$153
|
|
|
|
$282
|
|
|
|
$223
|
|
|
|
$119
|
|
|
|
$89
|
|
S&P 500 Index - Total Returns
|
|
100
|
|
|
101
|
|
|
114
|
|
|
138
|
|
|
132
|
|
|
174
|
|
||||||
Peer Group
|
|
100
|
|
|
74
|
|
|
125
|
|
|
98
|
|
|
67
|
|
|
56
|
|
|
|
Years Ended December 31,
|
||||||||||||||||||
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
Statement of Operations Data (1)
|
|
(In thousands, except per share amounts)
|
||||||||||||||||||
Oil, natural gas, and NGL revenue
|
|
|
$671,572
|
|
|
|
$587,624
|
|
|
|
$366,474
|
|
|
|
$200,851
|
|
|
|
$137,512
|
|
Total operating expenses
|
|
498,914
|
|
|
328,094
|
|
|
225,028
|
|
|
248,328
|
|
|
346,622
|
|
|||||
Income (loss) from operations
|
|
172,658
|
|
|
259,530
|
|
|
141,446
|
|
|
(47,477
|
)
|
|
(209,110
|
)
|
|||||
Income (loss) available to common stockholders (2)
|
|
67,928
|
|
|
300,360
|
|
|
120,424
|
|
|
(99,108
|
)
|
|
(248,034
|
)
|
|||||
Income (loss) available to common stockholders per common share:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
|
|
$0.24
|
|
|
|
$1.35
|
|
|
|
$0.56
|
|
|
|
($0.78
|
)
|
|
|
($3.77
|
)
|
Diluted
|
|
|
$0.24
|
|
|
|
$1.35
|
|
|
|
$0.56
|
|
|
|
($0.78
|
)
|
|
|
($3.77
|
)
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
|
233,140
|
|
|
216,941
|
|
|
201,526
|
|
|
126,258
|
|
|
65,708
|
|
|||||
Diluted
|
|
233,550
|
|
|
217,596
|
|
|
202,102
|
|
|
126,258
|
|
|
65,708
|
|
|||||
Statement of Cash Flows Data
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net cash provided by operating activities
|
|
|
$476,316
|
|
|
|
$467,654
|
|
|
|
$229,891
|
|
|
|
$120,774
|
|
|
|
$89,319
|
|
Net cash used in investing activities
|
|
(388,389
|
)
|
|
(1,324,057
|
)
|
|
(1,072,532
|
)
|
|
(866,287
|
)
|
|
(259,160
|
)
|
|||||
Net cash provided by (used in) financing activities
|
|
(90,637
|
)
|
|
844,459
|
|
|
217,643
|
|
|
1,397,282
|
|
|
170,097
|
|
|||||
Balance Sheet Data
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total oil and natural gas properties
|
|
|
$6,669,118
|
|
|
|
$3,718,858
|
|
|
|
$2,513,491
|
|
|
|
$1,475,401
|
|
|
|
$711,386
|
|
Total assets
|
|
7,194,838
|
|
|
3,979,173
|
|
|
2,693,296
|
|
|
2,267,587
|
|
|
788,594
|
|
|||||
Long-term debt (3)
|
|
3,186,109
|
|
|
1,189,473
|
|
|
620,196
|
|
|
390,219
|
|
|
328,565
|
|
|||||
Stockholders’ equity
|
|
3,223,308
|
|
|
2,445,208
|
|
|
1,855,966
|
|
|
1,733,402
|
|
|
362,758
|
|
|||||
Proved Reserves Data (4)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Oil (MBbls)
|
|
346,361
|
|
|
180,097
|
|
|
107,072
|
|
|
71,145
|
|
|
43,348
|
|
|||||
Natural gas (MMcf)
|
|
757,134
|
|
|
350,466
|
|
|
179,410
|
|
|
122,611
|
|
|
65,537
|
|
|||||
NGLs (MBbls)
|
|
67,462
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total proved reserves (MBoe)
|
|
540,012
|
|
|
238,508
|
|
|
136,974
|
|
|
91,580
|
|
|
54,271
|
|
|||||
Standardized measure of discounted future net cash flows
|
|
|
$4,951,026
|
|
|
|
$2,941,293
|
|
|
|
$1,556,682
|
|
|
|
$809,832
|
|
|
|
$570,890
|
|
|
(1)
|
Includes activity from the Carrizo Acquisition subsequent to the December 20, 2019 closing date.
|
(2)
|
Net loss for 2015 included the recognition of a write-down of oil and natural gas properties of $208.4 million as a result of the ceiling test limitation and $108.8 million of income tax expense related to the recognition of a valuation allowance. Net loss for 2016 included the recognition of a write-down of oil and natural gas properties of $95.8 million as a result of the ceiling test limitation.
|
(3)
|
See “Note 7 - Borrowings” of the Notes to our Consolidated Financial Statements for additional information.
|
(4)
|
The estimated proved reserves acquired in the Carrizo Acquisition are presented on a three-stream basis and include NGLs, whereas, all other estimated proved reserve volumes are on a two-stream basis.
|
•
|
On December 20, 2019, we completed the Carrizo Acquisition which increased our portfolio to: (i) over 116,000 net acres in the Permian Basin, which doubled our footprint in the Southern Delaware Basin and (ii) expanded our portfolio to include over 76,000 net acres in the mature, high-margin, free cash flow generating Eagle Ford Shale.
|
•
|
In connection with the Carrizo Acquisition, we entered into the Credit Facility, which has a maximum credit amount of $5.0 billion. As of December 31, 2019, the borrowing base under the Credit Facility was $2.5 billion, with an elected commitment amount of $2.0 billion.
|
•
|
During 2019, we completed divestitures of non-core assets for aggregate net proceeds of $294.4 million. In addition, we could receive cash for settlements of our contingent consideration arrangement of up to $60.0 million if crude oil prices exceed specified thresholds for each of the years of 2019 through 2021.
|
•
|
Our total production in 2019 increased by 26% to 15.1 MMBoe (77% oil) as compared to 2018.
|
•
|
On July 18, 2019, we redeemed all of the outstanding Preferred Stock for $73.0 million.
|
•
|
For the year ended December 31, 2019, we drilled 63 gross (55.7 net) horizontal wells, completed 55 gross (47.1 net) horizontal wells and had, as of December 31, 2019, 64 gross (57.7 net) horizontal wells awaiting completion.
|
•
|
Estimated proved reserves as of December 31, 2019 were 540.0 MMBoe (64% oil), with 43% classified as proved developed.
|
|
|
Years Ended December 31,
|
|||||||||||||
|
|
2019 (1)
|
|
2018
|
|
$ Change
|
|
% Change
|
|||||||
Total production (2)
|
|
|
|
|
|
|
|
|
|||||||
Oil (MBbls)
|
|
11,665
|
|
|
9,443
|
|
|
2,222
|
|
|
24
|
%
|
|||
Natural gas (MMcf)
|
|
19,718
|
|
|
15,447
|
|
|
4,271
|
|
|
28
|
%
|
|||
NGLs (MBbls)
|
|
135
|
|
|
—
|
|
|
135
|
|
|
100
|
%
|
|||
Total barrels of oil equivalent (MBoe)
|
|
15,086
|
|
|
12,018
|
|
|
3,068
|
|
|
26
|
%
|
|||
Total daily production (Boe/d)
|
|
41,331
|
|
|
32,926
|
|
|
8,405
|
|
|
26
|
%
|
|||
Oil as % of total daily production
|
|
77
|
%
|
|
79
|
%
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|||||||
Average realized sales price (excluding impact of settled derivatives)
|
|
|
|
|
|
|
|
|
|||||||
Oil (per Bbl)
|
|
|
$54.27
|
|
|
|
$56.22
|
|
|
|
($1.95
|
)
|
|
(3
|
%)
|
Natural gas (per Mcf)
|
|
1.85
|
|
|
3.67
|
|
|
(1.82
|
)
|
|
(50
|
%)
|
|||
NGLs (per Bbl)
|
|
15.37
|
|
|
—
|
|
|
15.37
|
|
|
100
|
%
|
|||
Total (per Boe)
|
|
44.52
|
|
|
48.90
|
|
|
(4.38
|
)
|
|
(9
|
%)
|
|||
|
|
|
|
|
|
|
|
|
|||||||
Average realized sales price (including impact of settled derivatives)
|
|
|
|
|
|
|
|
|
|||||||
Oil (per Bbl)
|
|
|
$53.31
|
|
|
|
$53.31
|
|
|
|
$—
|
|
|
—
|
%
|
Natural gas (per Mcf)
|
|
2.22
|
|
|
3.69
|
|
|
(1.47
|
)
|
|
(40
|
%)
|
|||
NGLs (per Bbl)
|
|
15.37
|
|
|
—
|
|
|
15.37
|
|
|
100
|
%
|
|||
Total (per Boe)
|
|
44.27
|
|
|
46.63
|
|
|
(2.36
|
)
|
|
(5
|
%)
|
|||
|
|
|
|
|
|
|
|
|
|||||||
Revenues (in thousands)
|
|
|
|
|
|
|
|
|
|||||||
Oil
|
|
|
$633,107
|
|
|
|
$530,898
|
|
|
|
$102,209
|
|
|
19
|
%
|
Natural gas
|
|
36,390
|
|
|
56,726
|
|
|
(20,336
|
)
|
|
(36
|
%)
|
|||
NGLs
|
|
2,075
|
|
|
—
|
|
|
2,075
|
|
|
100
|
%
|
|||
Total revenues
|
|
|
$671,572
|
|
|
|
$587,624
|
|
|
|
$83,948
|
|
|
14
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
Additional per Boe data
|
|
|
|
|
|
|
|
|
|||||||
Lease operating expense (3)
|
|
6.09
|
|
|
5.76
|
|
|
0.33
|
|
|
6
|
%
|
|||
Production taxes
|
|
2.83
|
|
|
2.98
|
|
|
(0.15
|
)
|
|
(5
|
%)
|
|||
|
|
|
|
|
|
|
|
|
|||||||
Benchmark prices(4)
|
|
|
|
|
|
|
|
|
|||||||
WTI (per Bbl)
|
|
|
$56.98
|
|
|
|
$65.23
|
|
|
|
($8.25
|
)
|
|
(13
|
%)
|
Henry Hub (per Mcf)
|
|
2.56
|
|
|
3.15
|
|
|
(0.59
|
)
|
|
(19
|
%)
|
|
(1)
|
Includes activity from the Carrizo Acquisition subsequent to the December 20, 2019 closing date.
|
(2)
|
The production associated with reserves acquired in the Carrizo Acquisition are presented on a three-stream basis and include NGLs, whereas, all other reserve volumes are on a two-stream basis.
|
(3)
|
Excludes gathering and treating expense.
|
(4)
|
Reflects calendar average daily spot market prices.
|
|
|
Oil
|
|
Natural Gas
|
|
NGLs
|
|
Total
|
||||||||
|
|
(In thousands)
|
||||||||||||||
Revenues for the year ended December 31, 2018
|
|
|
$530,898
|
|
|
|
$56,726
|
|
|
|
$—
|
|
|
|
$587,624
|
|
Volume increase (decrease)
|
|
124,869
|
|
|
15,683
|
|
|
2,075
|
|
|
142,627
|
|
||||
Price increase (decrease)
|
|
(22,660
|
)
|
|
(36,019
|
)
|
|
—
|
|
|
(58,679
|
)
|
||||
Net increase (decrease)
|
|
102,209
|
|
|
(20,336
|
)
|
|
2,075
|
|
|
83,948
|
|
||||
Revenues for the year ended December 31, 2019 (1)(2)
|
|
|
$633,107
|
|
|
|
$36,390
|
|
|
|
$2,075
|
|
|
|
$671,572
|
|
|
(1)
|
Includes activity from the Carrizo Acquisition subsequent to the December 20, 2019 closing date.
|
(2)
|
The revenues associated with production from reserves acquired in the Carrizo Acquisition are presented on a three-stream basis and include NGLs, whereas, all other revenue is presented on a two-stream basis.
|
•
|
our revenues, cash flows and earnings;
|
•
|
the amount of oil and natural gas that we are economically able to produce;
|
•
|
our ability to attract capital to finance our operations and cost of the capital;
|
•
|
the amount we are allowed to borrow under the Credit Facility; and
|
•
|
the value of our oil and natural gas properties.
|
|
|
Years Ended December 31,
|
||||||||||||||||||||||||||||
|
|
|
|
Per
|
|
|
|
Per
|
|
Total Change
|
|
Boe Change
|
||||||||||||||||||
|
|
2019
|
|
Boe
|
|
2018
|
|
Boe
|
|
$
|
|
%
|
|
$
|
|
%
|
||||||||||||||
|
|
(In thousands, except per Boe and % amounts)
|
||||||||||||||||||||||||||||
Lease operating expenses
|
|
|
$91,827
|
|
|
|
$6.09
|
|
|
|
$69,180
|
|
|
|
$5.76
|
|
|
|
$22,647
|
|
|
33
|
%
|
|
|
$0.33
|
|
|
6
|
%
|
Production taxes
|
|
42,651
|
|
|
2.83
|
|
|
35,755
|
|
|
2.98
|
|
|
6,896
|
|
|
19
|
%
|
|
(0.15
|
)
|
|
(5
|
%)
|
||||||
Depreciation, depletion and amortization
|
|
240,642
|
|
|
15.95
|
|
|
182,783
|
|
|
15.21
|
|
|
57,859
|
|
|
32
|
%
|
|
0.74
|
|
|
5
|
%
|
||||||
General and administrative
|
|
45,331
|
|
|
3.00
|
|
|
35,293
|
|
|
2.94
|
|
|
10,038
|
|
|
28
|
%
|
|
0.06
|
|
|
2
|
%
|
||||||
Merger and integration expenses
|
|
74,363
|
|
|
4.93
|
|
|
—
|
|
|
—
|
|
|
74,363
|
|
|
100
|
%
|
|
4.93
|
|
|
100
|
%
|
||||||
Settled share-based awards
|
|
3,024
|
|
|
0.20
|
|
|
—
|
|
|
—
|
|
|
3,024
|
|
|
100
|
%
|
|
0.20
|
|
|
100
|
%
|
|
|
Years Ended December 31,
|
|||||||||||||
|
|
2019
|
|
2018
|
|
$ Change
|
|
% Change
|
|||||||
|
|
(In thousands, except % amounts)
|
|||||||||||||
G&A
|
|
|
$37,174
|
|
|
|
$28,710
|
|
|
|
$8,464
|
|
|
29
|
%
|
Share-based compensation
|
|
7,043
|
|
|
6,224
|
|
|
819
|
|
|
13
|
%
|
|||
Fair value adjustments of cash-settled RSU awards
|
|
672
|
|
|
359
|
|
|
313
|
|
|
87
|
%
|
|||
Fair value adjustments of cash-settled stock appreciation rights
|
|
442
|
|
|
—
|
|
|
442
|
|
|
100
|
%
|
|||
Total G&A expenses
|
|
|
$45,331
|
|
|
|
$35,293
|
|
|
|
$10,038
|
|
|
28
|
%
|
|
|
Years Ended December 31,
|
|||||||||||||
|
|
2019
|
|
2018
|
|
$ Change
|
|
% Change
|
|||||||
|
|
(In thousands, except % amounts)
|
|||||||||||||
Interest expense
|
|
|
$81,399
|
|
|
|
$58,651
|
|
|
|
$22,748
|
|
|
39
|
%
|
Capitalized interest
|
|
(78,492
|
)
|
|
(56,151
|
)
|
|
(22,341
|
)
|
|
40
|
%
|
|||
Interest expense, net of capitalized amounts
|
|
2,907
|
|
|
2,500
|
|
|
407
|
|
|
16
|
%
|
|||
(Gain) loss on derivative contracts
|
|
|
$62,109
|
|
|
|
($48,544
|
)
|
|
|
$110,653
|
|
|
(228
|
%)
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
Change
|
||||||
|
|
(In thousands)
|
||||||||||
Oil derivatives
|
|
|
|
|
|
|
||||||
Net gain (loss) on settlements
|
|
|
($11,188
|
)
|
|
|
($27,510
|
)
|
|
|
$16,322
|
|
Net gain (loss) on fair value adjustments
|
|
(62,125
|
)
|
|
72,973
|
|
|
(135,098
|
)
|
|||
Total gain (loss) on oil derivatives
|
|
|
($73,313
|
)
|
|
|
$45,463
|
|
|
|
($118,776
|
)
|
Natural gas derivatives
|
|
|
|
|
|
|
||||||
Net gain (loss) on settlements
|
|
|
$7,399
|
|
|
|
$238
|
|
|
|
$7,161
|
|
Net gain (loss) on fair value adjustments
|
|
1,490
|
|
|
2,843
|
|
|
(1,353
|
)
|
|||
Total gain (loss) on natural gas derivatives
|
|
|
$8,889
|
|
|
|
$3,081
|
|
|
|
$5,808
|
|
Contingent consideration arrangements
|
|
|
|
|
|
|
||||||
Net gain (loss) on fair value adjustments
|
|
|
$2,315
|
|
|
|
$—
|
|
|
|
$2,315
|
|
Total gain (loss) on derivative contracts
|
|
|
($62,109
|
)
|
|
|
$48,544
|
|
|
|
($110,653
|
)
|
|
Years Ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(In thousands)
|
||||||
Net cash provided by operating activities
|
|
$476,316
|
|
|
|
$467,654
|
|
Net cash used in investing activities
|
(388,389
|
)
|
|
(1,324,057
|
)
|
||
Net cash provided by (used in) financing activities
|
(90,637
|
)
|
|
844,459
|
|
||
Net change in cash and cash equivalents
|
|
($2,710
|
)
|
|
|
($11,944
|
)
|
•
|
An increase in revenue due to higher production volumes, offset by a decrease in realized pricing;
|
•
|
An offsetting increase in operating expenses as a result of higher production volumes;
|
•
|
An offsetting increase in cash G&A expense due to increase personnel costs, and;
|
•
|
Changes related to timing of working capital payments and receipts.
|
•
|
A $285.4 million increase in proceeds received from the sale of non-core assets as compared to the year ended December 31, 2018.
|
•
|
A $676.5 million decrease in acquisitions.
|
•
|
A $29.4 million increase in capital expenditures due to increased activity from our 2019 development program, focused on multi-well pads, as well as additional investments in facilities and infrastructure.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
$ Change
|
||||||
|
|
(In thousands)
|
||||||||||
Operational expenditures
|
|
|
$520,614
|
|
|
|
$537,514
|
|
|
|
($16,900
|
)
|
Seismic, leasehold and other
|
|
8,984
|
|
|
8,555
|
|
|
429
|
|
|||
Capitalized general and administrative costs
|
|
31,612
|
|
|
24,383
|
|
|
7,229
|
|
|||
Capitalized interest
|
|
79,330
|
|
|
40,721
|
|
|
38,609
|
|
|||
Total capital expenditures (1)
|
|
|
$640,540
|
|
|
|
$611,173
|
|
|
|
$29,367
|
|
|
|
|
|
|
|
|
||||||
Acquisitions
|
|
|
$42,266
|
|
|
|
$718,793
|
|
|
|
($676,527
|
)
|
Proceeds from the sale of assets
|
|
(294,417
|
)
|
|
(9,009
|
)
|
|
(285,408
|
)
|
|||
Additions to other assets
|
|
—
|
|
|
3,100
|
|
|
(3,100
|
)
|
|||
Total investing activities
|
|
|
$388,389
|
|
|
|
$1,324,057
|
|
|
|
($935,668
|
)
|
|
(1)
|
Includes activity from the Carrizo Acquisition subsequent to the December 20, 2019 closing date.
|
•
|
Repayment of Carrizo’s credit facility and funded the redemption of preferred stock upon closing the Carrizo Acquisition.
|
•
|
Redemption of Preferred Stock for approximately $73.0 million in 2019.
|
•
|
Completed an underwritten public offering of 25.3 million shares of common stock for total estimated net proceeds of approximately $288.0 million in 2018.
|
•
|
Issuance of Senior Notes due 2026, as defined below, for $394.0 million in net proceeds in 2018 in conjunction with the Delaware Asset Acquisition.
|
|
Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
$ Change
|
||||||
|
(In thousands)
|
||||||||||
Net borrowings on Credit Facility
|
|
$1,560,400
|
|
|
|
$175,000
|
|
|
|
$1,385,400
|
|
Repayment of Prior Credit Facility
|
(475,400
|
)
|
|
—
|
|
|
(475,400
|
)
|
|||
Repayment of Carrizo credit facility
|
(853,549
|
)
|
|
—
|
|
|
(853,549
|
)
|
|||
Repayment of Carrizo preferred stock
|
(220,399
|
)
|
|
—
|
|
|
(220,399
|
)
|
|||
Issuance of 6.375% Senior Notes due 2026
|
—
|
|
|
400,000
|
|
|
(400,000
|
)
|
|||
Issuance of common stock
|
—
|
|
|
287,988
|
|
|
(287,988
|
)
|
|||
Payment of preferred stock dividends
|
(3,997
|
)
|
|
(7,295
|
)
|
|
3,298
|
|
|||
Redemption of preferred stock
|
(73,017
|
)
|
|
—
|
|
|
(73,017
|
)
|
|||
Payment of deferred financing costs
|
(22,480
|
)
|
|
(9,430
|
)
|
|
(13,050
|
)
|
|||
Tax withholdings related to restricted stock units
|
(2,195
|
)
|
|
(1,804
|
)
|
|
(391
|
)
|
|||
Net cash provided by (used in) financing activities
|
|
($90,637
|
)
|
|
|
$844,459
|
|
|
|
($935,096
|
)
|
|
|
Payments due by Period
|
||||||||||||||||||
|
|
< 1 Year
|
|
Years 2 - 3
|
|
Years 4 - 5
|
|
> 5 Years
|
|
Total
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
6.25% Senior Notes (1)
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$650,000
|
|
|
|
$—
|
|
|
|
$650,000
|
|
6.125% Senior Notes (1)
|
|
—
|
|
|
—
|
|
|
600,000
|
|
|
—
|
|
|
600,000
|
|
|||||
8.25% Senior Notes (1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
250,000
|
|
|
250,000
|
|
|||||
6.375% Senior Notes (1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
400,000
|
|
|
400,000
|
|
|||||
Credit Facility (2)
|
|
—
|
|
|
—
|
|
|
1,285,000
|
|
|
—
|
|
|
1,285,000
|
|
|||||
Interest expense and other fees related to debt commitments (3)
|
|
172,821
|
|
|
345,642
|
|
|
283,218
|
|
|
71,625
|
|
|
873,306
|
|
|||||
Drilling rig leases (4)
|
|
33,441
|
|
|
3,249
|
|
|
—
|
|
|
—
|
|
|
36,690
|
|
|||||
Operating leases
|
|
12,423
|
|
|
12,762
|
|
|
8,319
|
|
|
17,902
|
|
|
51,406
|
|
|||||
Delivery commitments (5)
|
|
9,563
|
|
|
24,417
|
|
|
23,970
|
|
|
39,298
|
|
|
97,248
|
|
|||||
Produced water disposal commitments (6)
|
|
14,947
|
|
|
26,901
|
|
|
5,957
|
|
|
1,840
|
|
|
49,645
|
|
|||||
Asset retirement obligations (7)
|
|
468
|
|
|
314
|
|
|
565
|
|
|
48,386
|
|
|
49,733
|
|
|||||
Other commitments
|
|
1,240
|
|
|
844
|
|
|
159
|
|
|
—
|
|
|
2,243
|
|
|||||
Total contractual obligations
|
|
|
$244,903
|
|
|
|
$414,129
|
|
|
|
$2,857,188
|
|
|
|
$829,051
|
|
|
|
$4,345,271
|
|
|
(1)
|
Includes the outstanding principal amount only.
|
(2)
|
The Credit Facility has a maturity date of December 20, 2024, subject to springing maturity dates as discussed above. See “Note 7 – Borrowings” of the Notes to our Consolidated Financial Statements for additional information.
|
(3)
|
Includes estimated cash payments on the 6.25% Senior Notes, 6.125% Senior Notes, 8.25% Senior Notes, 6.375% Senior Notes, the Credit Facility and commitment fees calculated based on the unused portion of lender commitments as of December 31, 2019, at the applicable commitment fee rate.
|
(4)
|
Drilling rig leases represent future minimum expenditure commitments for drilling rig services under contracts to which the Company was a party on December 31, 2019. The value in the table represents the gross amount that we are committed to pay. However, we will record our proportionate share based on our working interest in our consolidated financial statements as incurred. See “Note 17 – Commitments and Contingencies” of the Notes to our Consolidated Financial Statements for additional information related to the Company’s drilling rig leases.
|
(5)
|
Delivery commitments represent contractual obligations we have entered into for certain gathering, processing and transportation service agreements which require minimum volumes of natural gas to be delivered. The amounts in the table above reflect the aggregate undiscounted deficiency fees assuming no delivery of any natural gas.
|
(6)
|
Produced water disposal commitments represent contractual obligations we have entered into for certain service agreements which require minimum volumes of produced water to be delivered. The amounts in the table above reflect the aggregate undiscounted deficiency fees assuming no delivery of any produced water.
|
(7)
|
Amounts represent our estimates of future asset retirement obligations. Because these costs typically extend many years into the future, estimating these future costs requires management to make estimates and judgments that are subject to future revisions based upon numerous factors, including the rate of inflation, changing technology and the political and regulatory environment. See “Note 14 – Asset Retirement Obligations” of the Notes to our Consolidated Financial Statements for additional information.
|
|
Years Ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
Write-down of evaluated oil and natural gas properties (In thousands)
|
$—
|
|
$—
|
||||
Crude Oil 12-Month Average Realized Price ($/Bbl) - Beginning of period
|
$58.40
|
|
$49.48
|
||||
Crude Oil 12-Month Average Realized Price ($/Bbl) - End of period
|
$53.90
|
|
$58.40
|
||||
Crude Oil 12-Month Average Realized Price percentage increase (decrease)
|
(8%)
|
|
18%
|
|
|
12-Month Average
Realized Prices
|
|
Excess of cost center ceiling over net book value, less related deferred income taxes
|
|
Increase (decrease) of cost center ceiling over net book value, less related deferred income taxes
|
||
Full Cost Pool Scenarios
|
|
Crude Oil
($/Bbl)
|
|
Natural Gas
($/Mcf)
|
|
(In millions)
|
|
(In millions)
|
December 31, 2019 Actual
|
|
$53.90
|
|
$1.55
|
|
$631
|
|
|
|
|
|
|
|
|
|
|
|
Crude Oil and Natural Gas Price Sensitivity
|
|
|
|
|
|
|
|
|
Crude Oil and Natural Gas +10%
|
|
$59.47
|
|
$1.85
|
|
$1,456
|
|
$825
|
Crude Oil and Natural Gas -10%
|
|
$48.33
|
|
$1.25
|
|
($369)
|
|
($1,000)
|
|
|
|
|
|
|
|
|
|
Crude Oil Price Sensitivity
|
|
|
|
|
|
|
|
|
Crude Oil +10%
|
|
$59.47
|
|
$1.55
|
|
$1,378
|
|
$747
|
Crude Oil -10%
|
|
$48.33
|
|
$1.55
|
|
($270)
|
|
($901)
|
|
|
|
|
|
|
|
|
|
Natural Gas Price Sensitivity
|
|
|
|
|
|
|
|
|
Natural Gas +10%
|
|
$53.90
|
|
$1.85
|
|
$702
|
|
$71
|
Natural Gas -10%
|
|
$53.90
|
|
$1.25
|
|
$546
|
|
($85)
|
•
|
the prices at which the Company can sell its production in the future. Oil, natural gas, and NGL prices are volatile, but we are required to assume that they remain constant, using the 12-Month Average Realized Price. In general, higher oil, natural gas, and NGL prices will increase quantities of estimated proved reserves and the present value of estimated future net cash flows from such reserves, while lower prices will decrease these amounts; and
|
•
|
the costs to develop and produce the Company’s reserves and the costs to dismantle its production facilities when reserves are depleted. These costs are likely to change over time, but we are required to assume that they remain constant. Increases in costs will reduce estimated proved reserves and the present value of estimated future net cash flows, while decreases in costs will increase such amounts.
|
|
Page
|
Reports of Independent Registered Public Accounting Firm
|
|
Consolidated Balance Sheets as of December 31, 2019 and 2018
|
|
Consolidated Statements of Operations for the Years Ended December 31, 2019, 2018 and 2017
|
|
Consolidated Statements of Stockholders’ Equity for the Years Ended December 31, 2019, 2018 and 2017
|
|
Consolidated Statements of Cash Flows for the Years Ended December 31, 2019, 2018 and 2017
|
|
Notes to Consolidated Financial Statements
|
•
|
We tested the design and operating effectiveness of controls relating to management’s estimation of proved reserves for the purpose of estimating depletion expense and assessing the Company’s oil and gas properties for potential impairment.
|
•
|
We evaluated the independence, objectivity, and professional qualifications of the Company’s reserve engineers, made inquiries of those specialists regarding the process followed and judgments made to estimate the Company’s proved reserve volumes, and read the reserve report prepared by the Company’s specialists.
|
•
|
To the extent key inputs and assumptions used to determine proved reserve volumes and other cash flow inputs and assumptions are derived from the Company’s accounting records, including, but not limited to: historical pricing differentials, operating costs, estimated capital costs, and ownership interests, we tested management’s process for determining the assumptions, including examining the underlying support on a sample basis. Specifically, our audit procedures involved testing management’s assumptions by performing the following:
|
•
|
Compared the estimated pricing differentials used in the reserve report to realized prices related to revenue transactions recorded in the current year and examined contractual support for the pricing differentials;
|
•
|
Tested models used to estimate the future operating costs in the reserve report and compared amounts to historical operating costs;
|
•
|
Evaluated the method used to determine the future capital costs and compared estimated future capital expenditures used in the reserve report to amounts expended for recently drilled and completed wells;
|
•
|
Tested the working and net revenue interests used in the reserve report by inspecting land and division order records;
|
•
|
Evaluated the Company’s evidence supporting the amount of proved undeveloped properties reflected in the reserve report by examining historical conversion rates and support for the Company’s ability to fund and intent to develop the proved undeveloped properties; and
|
•
|
Applied analytical procedures to the reserve report forecasted production by comparing to historical actual results, and to the prior year reserve report.
|
•
|
We tested the design and operating effectiveness of controls relating to management’s estimation of proved reserves for the purpose of estimating the fair value assigned to proved properties.
|
•
|
We evaluated the independence, objectivity, and professional qualifications of the Company’s reserve engineers, made inquiries of those specialists regarding the process followed and judgments made to estimate the Company’s proved reserve volumes, and read the reserve report prepared by those specialists.
|
•
|
We evaluated the independence, objectivity, and professional qualifications of the Company’s valuation specialists, made inquiries of those valuation specialists regarding the process followed and judgments made to determine the fair value associated with proved reserve volumes, and read the valuation report prepared by the external specialists.
|
•
|
To the extent key sensitive inputs and assumptions used to determine proved reserve volumes and other cash flow inputs and assumptions are derived from the Company’s accounting records or other third party information, including, but not limited to: historical pricing differentials, operating costs, estimated capital costs, and ownership interests, we tested management’s process for determining the assumptions, including examining the underlying support on a sample basis. Specifically, our audit procedures involved testing management’s assumptions by performing the following:
|
•
|
Compared the estimated pricing differentials used in the reserve report to realized prices related to revenue transactions recorded in the current year and examined contractual support for the pricing differentials;
|
•
|
Tested models used to estimate the future operating costs in the acquisition reserve report and compared amounts to historical operating costs;
|
•
|
Evaluated the method used to determine the future capital costs and compared estimated future capital expenditures used in the valuation reserve report to amounts expended for recently drilled and completed wells;
|
•
|
Evaluated the working and net revenue interests used in the reserve report by inspecting land and division order records;
|
•
|
Evaluated the risk adjustments applied to proved reserve volumes by comparing against industry accepted factors;
|
•
|
Evaluated the Company’s evidence supporting the amount of proved undeveloped properties reflected in the reserve report by examining historical conversion rates and support for the Company’s ability to fund and intent to develop the proved undeveloped properties; and
|
•
|
Applied analytical procedures to the reserve report forecasted production by comparing to historical actual results, and to the prior year reserve report.
|
|
December 31,
|
||||
|
2019
|
|
2018
|
||
ASSETS
|
|
|
|
||
Current assets:
|
|
|
|
||
Cash and cash equivalents
|
$13,341
|
|
$16,051
|
||
Accounts receivable, net
|
209,463
|
|
|
131,720
|
|
Fair value of derivatives
|
26,056
|
|
|
65,114
|
|
Other current assets
|
19,814
|
|
|
9,740
|
|
Total current assets
|
268,674
|
|
|
222,625
|
|
Oil and natural gas properties, full cost accounting method:
|
|
|
|
||
Evaluated properties, net
|
4,682,994
|
|
|
2,314,345
|
|
Unevaluated properties
|
1,986,124
|
|
|
1,404,513
|
|
Total oil and natural gas properties, net
|
6,669,118
|
|
|
3,718,858
|
|
Operating lease right-of-use assets
|
63,908
|
|
|
—
|
|
Other property and equipment, net
|
35,253
|
|
|
21,901
|
|
Deferred tax asset
|
115,720
|
|
|
—
|
|
Deferred financing costs
|
22,233
|
|
|
6,087
|
|
Fair value of derivatives
|
9,216
|
|
|
—
|
|
Other assets, net
|
10,716
|
|
|
9,702
|
|
Total assets
|
$7,194,838
|
|
$3,979,173
|
||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||
Current liabilities:
|
|
|
|
||
Accounts payable and accrued liabilities
|
$511,622
|
|
$285,849
|
||
Operating lease liabilities
|
42,858
|
|
|
—
|
|
Fair value of derivatives
|
71,197
|
|
|
10,480
|
|
Other current liabilities
|
26,570
|
|
|
18,587
|
|
Total current liabilities
|
652,247
|
|
|
314,916
|
|
Long-term debt
|
3,186,109
|
|
|
1,189,473
|
|
Operating lease liabilities
|
37,088
|
|
|
—
|
|
Asset retirement obligations
|
48,860
|
|
|
10,405
|
|
Deferred tax liability
|
—
|
|
|
9,564
|
|
Fair value of derivatives
|
32,695
|
|
|
7,440
|
|
Other long-term liabilities
|
14,531
|
|
|
2,167
|
|
Total liabilities
|
3,971,530
|
|
|
1,533,965
|
|
Commitments and contingencies
|
|
|
|
||
Stockholders’ equity:
|
|
|
|
||
Preferred stock, series A cumulative, $0.01 par value and $50.00 liquidation
preference, 2,500,000 shares authorized: 0 and 1,458,948 shares outstanding, respectively |
—
|
|
|
15
|
|
Common stock, $0.01 par value, 525,000,000 and 300,000,000 shares authorized,
respective; 396,600,022 and 227,582,575 shares outstanding, respectively |
3,966
|
|
|
2,276
|
|
Capital in excess of par
|
3,198,076
|
|
|
2,477,278
|
|
Retained earnings (Accumulated deficit)
|
21,266
|
|
|
(34,361
|
)
|
Total stockholders’ equity
|
3,223,308
|
|
|
2,445,208
|
|
Total liabilities and stockholders’ equity
|
$7,194,838
|
|
$3,979,173
|
|
For the Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Operating Revenues:
|
|
|
|
|
|
||||||
Oil
|
|
$633,107
|
|
|
|
$530,898
|
|
|
|
$322,374
|
|
Natural gas
|
36,390
|
|
|
56,726
|
|
|
44,100
|
|
|||
Natural gas liquids
|
2,075
|
|
|
—
|
|
|
—
|
|
|||
Total operating revenues
|
671,572
|
|
|
587,624
|
|
|
366,474
|
|
|||
|
|
|
|
|
|
||||||
Operating Expenses:
|
|
|
|
|
|
||||||
Lease operating
|
91,827
|
|
|
69,180
|
|
|
49,907
|
|
|||
Production taxes
|
42,651
|
|
|
35,755
|
|
|
22,396
|
|
|||
Depreciation, depletion and amortization
|
240,642
|
|
|
182,783
|
|
|
116,391
|
|
|||
General and administrative
|
45,331
|
|
|
35,293
|
|
|
27,067
|
|
|||
Merger and integration expenses
|
74,363
|
|
|
—
|
|
|
—
|
|
|||
Settled share-based awards
|
3,024
|
|
|
—
|
|
|
6,351
|
|
|||
Other operating expense
|
1,076
|
|
|
5,083
|
|
|
2,916
|
|
|||
Total operating expenses
|
498,914
|
|
|
328,094
|
|
|
225,028
|
|
|||
Income From Operations
|
172,658
|
|
|
259,530
|
|
|
141,446
|
|
|||
|
|
|
|
|
|
||||||
Other (Income) Expenses:
|
|
|
|
|
|
||||||
Interest expense, net of capitalized amounts
|
2,907
|
|
|
2,500
|
|
|
2,159
|
|
|||
(Gain) loss on derivative contracts
|
62,109
|
|
|
(48,544
|
)
|
|
18,901
|
|
|||
Loss on extinguishment of debt
|
4,881
|
|
|
—
|
|
|
—
|
|
|||
Other income
|
(468
|
)
|
|
(2,896
|
)
|
|
(1,311
|
)
|
|||
Total other (income) expense
|
69,429
|
|
|
(48,940
|
)
|
|
19,749
|
|
|||
|
|
|
|
|
|
||||||
Income Before Income Taxes
|
103,229
|
|
|
308,470
|
|
|
121,697
|
|
|||
Income tax expense
|
35,301
|
|
|
8,110
|
|
|
1,273
|
|
|||
Net Income
|
|
$67,928
|
|
|
|
$300,360
|
|
|
|
$120,424
|
|
Preferred stock dividends
|
(3,997
|
)
|
|
(7,295
|
)
|
|
(7,295
|
)
|
|||
Loss on redemption of preferred stock
|
(8,304
|
)
|
|
—
|
|
|
—
|
|
|||
Income Available to Common Stockholders
|
|
$55,627
|
|
|
|
$293,065
|
|
|
|
$113,129
|
|
|
|
|
|
|
|
||||||
Income Available to Common Stockholders Per Common Share:
|
|
|
|
|
|
||||||
Basic
|
|
$0.24
|
|
|
|
$1.35
|
|
|
|
$0.56
|
|
Diluted
|
|
$0.24
|
|
|
|
$1.35
|
|
|
|
$0.56
|
|
|
|
|
|
|
|
||||||
Weighted Average Common Shares Outstanding:
|
|
|
|
|
|
||||||
Basic
|
233,140
|
|
|
216,941
|
|
|
201,526
|
|
|||
Diluted
|
233,550
|
|
|
217,596
|
|
|
202,102
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained
|
|
|
|||||||||
|
Preferred
|
|
Common
|
|
Capital in
|
|
Earnings
|
|
Total
|
|||||||||||||
|
Stock
|
|
Stock
|
|
Excess
|
|
(Accumulated
|
|
Stockholders'
|
|||||||||||||
|
Shares
|
|
$
|
|
Shares
|
|
$
|
|
of Par
|
|
Deficit)
|
|
Equity
|
|||||||||
Balance at 12/31/2016
|
1,459
|
|
|
$15
|
|
201,041
|
|
|
$2,010
|
|
$2,171,514
|
|
|
($440,137
|
)
|
|
$1,733,402
|
|||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
120,424
|
|
|
120,424
|
|
||
Shares issued pursuant to employee benefit plans
|
—
|
|
|
—
|
|
|
26
|
|
|
—
|
|
|
311
|
|
|
—
|
|
|
311
|
|
||
Restricted stock
|
—
|
|
|
—
|
|
|
769
|
|
|
8
|
|
|
9,098
|
|
|
—
|
|
|
9,106
|
|
||
Common stock issued
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18
|
|
|
—
|
|
|
18
|
|
||
Impact of forfeiture estimate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
418
|
|
|
(418
|
)
|
|
—
|
|
||
Preferred stock dividend
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,295
|
)
|
|
(7,295
|
)
|
||
Balance at 12/31/2017
|
1,459
|
|
|
$15
|
|
201,836
|
|
|
$2,018
|
|
$2,181,359
|
|
|
($327,426
|
)
|
|
$1,855,966
|
|||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
300,360
|
|
|
300,360
|
|
||
Shares issued pursuant to employee benefit plans
|
—
|
|
|
—
|
|
|
45
|
|
|
—
|
|
|
533
|
|
|
—
|
|
|
533
|
|
||
Restricted stock
|
—
|
|
|
—
|
|
|
402
|
|
|
5
|
|
|
7,651
|
|
|
—
|
|
|
7,656
|
|
||
Common stock issued
|
—
|
|
|
—
|
|
|
25,300
|
|
|
253
|
|
|
287,735
|
|
|
—
|
|
|
287,988
|
|
||
Preferred stock dividend
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,295
|
)
|
|
(7,295
|
)
|
||
Balance at 12/31/2018
|
1,459
|
|
|
$15
|
|
227,583
|
|
|
$2,276
|
|
$2,477,278
|
|
|
($34,361
|
)
|
|
$2,445,208
|
|||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
67,928
|
|
|
67,928
|
|
||
Shares issued pursuant to employee benefit plans
|
—
|
|
|
—
|
|
|
24
|
|
|
—
|
|
|
154
|
|
|
—
|
|
|
154
|
|
||
Restricted stock
|
—
|
|
|
—
|
|
|
779
|
|
|
8
|
|
|
11,622
|
|
|
—
|
|
|
11,630
|
|
||
Common stock issued for Carrizo Acquisition
|
—
|
|
|
—
|
|
|
168,214
|
|
|
1,682
|
|
|
763,691
|
|
|
—
|
|
|
765,373
|
|
||
Common stock warrants reissued for Carrizo Acquisition
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,029
|
|
|
—
|
|
|
10,029
|
|
||
Preferred stock dividend
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,997
|
)
|
|
(3,997
|
)
|
||
Preferred stock redemption
|
(1,459
|
)
|
|
(15
|
)
|
|
—
|
|
|
—
|
|
|
(64,698
|
)
|
|
—
|
|
|
(64,713
|
)
|
||
Loss on redemption of preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,304
|
)
|
|
(8,304
|
)
|
||
Balance at 12/31/2019
|
—
|
|
|
|
$—
|
|
|
396,600
|
|
|
$3,966
|
|
$3,198,076
|
|
$21,266
|
|
$3,223,308
|
|
Years Ended December 31,
|
|||||||
|
2019
|
|
2018
|
|
2017
|
|||
Cash flows from operating activities:
|
|
|
|
|
|
|||
Net income
|
$67,928
|
|
$300,360
|
|
$120,424
|
|||
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|||
Depreciation, depletion and amortization
|
245,936
|
|
|
185,605
|
|
|
118,728
|
|
Amortization of non-cash debt related items
|
2,907
|
|
|
2,483
|
|
|
2,150
|
|
Deferred income tax expense
|
35,301
|
|
|
8,110
|
|
|
1,273
|
|
(Gain) loss on derivative contracts
|
62,109
|
|
|
(48,544
|
)
|
|
18,901
|
|
Cash paid for commodity derivative settlements, net
|
(3,789
|
)
|
|
(27,272
|
)
|
|
(8,472
|
)
|
(Gain) loss on sale of other property and equipment
|
(90
|
)
|
|
(144
|
)
|
|
62
|
|
Non-cash loss on early extinguishment of debt
|
4,881
|
|
|
—
|
|
|
—
|
|
Non-cash expense related to equity share-based awards
|
9,767
|
|
|
6,289
|
|
|
8,254
|
|
Change in the fair value of liability share-based awards
|
1,624
|
|
|
375
|
|
|
3,288
|
|
Payments to settle asset retirement obligations
|
(4,148
|
)
|
|
(1,469
|
)
|
|
(2,047
|
)
|
Payments for cash-settled restricted stock unit awards
|
(1,425
|
)
|
|
(4,990
|
)
|
|
(13,173
|
)
|
Changes in current assets and liabilities:
|
|
|
|
|
|
|||
Accounts receivable
|
(35,071
|
)
|
|
(17,351
|
)
|
|
(44,495
|
)
|
Other current assets
|
(4,166
|
)
|
|
(7,601
|
)
|
|
108
|
|
Current liabilities
|
86,438
|
|
|
74,311
|
|
|
30,947
|
|
Other
|
8,114
|
|
|
(2,508
|
)
|
|
(6,057
|
)
|
Net cash provided by operating activities
|
476,316
|
|
|
467,654
|
|
|
229,891
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|||
Capital expenditures
|
(640,540
|
)
|
|
(611,173
|
)
|
|
(419,839
|
)
|
Acquisitions
|
(42,266
|
)
|
|
(718,793
|
)
|
|
(718,456
|
)
|
Acquisition deposit
|
—
|
|
|
—
|
|
|
45,238
|
|
Proceeds from sales of assets
|
294,417
|
|
|
9,009
|
|
|
20,525
|
|
Additions to other assets
|
—
|
|
|
(3,100
|
)
|
|
—
|
|
Net cash used in investing activities
|
(388,389
|
)
|
|
(1,324,057
|
)
|
|
(1,072,532
|
)
|
Cash flows from financing activities:
|
|
|
|
|
|
|||
Borrowings on senior secured revolving credit facility
|
2,455,900
|
|
|
500,000
|
|
|
25,000
|
|
Payments on senior secured revolving credit facility
|
(895,500
|
)
|
|
(325,000
|
)
|
|
—
|
|
Payment to terminate Prior Credit Facility
|
(475,400
|
)
|
|
—
|
|
|
—
|
|
Repayment of Carrizo’s senior secured revolving credit facility
|
(853,549
|
)
|
|
—
|
|
|
—
|
|
Repayment of Carrizo’s preferred stock
|
(220,399
|
)
|
|
—
|
|
|
—
|
|
Issuance of 6.125% Senior Notes due 2024
|
—
|
|
|
—
|
|
|
200,000
|
|
Premium on the issuance of 6.125% Senior Notes due 2024
|
—
|
|
|
—
|
|
|
8,250
|
|
Issuance of 6.375% Senior Notes due 2026
|
—
|
|
|
400,000
|
|
|
—
|
|
Issuance of common stock
|
—
|
|
|
287,988
|
|
|
—
|
|
Payment of preferred stock dividends
|
(3,997
|
)
|
|
(7,295
|
)
|
|
(7,295
|
)
|
Payment of deferred financing costs
|
(22,480
|
)
|
|
(9,430
|
)
|
|
(7,194
|
)
|
Tax withholdings related to restricted stock units
|
(2,195
|
)
|
|
(1,804
|
)
|
|
(1,118
|
)
|
Redemption of preferred stock
|
(73,017
|
)
|
|
—
|
|
|
—
|
|
Net cash provided by (used in) financing activities
|
(90,637
|
)
|
|
844,459
|
|
|
217,643
|
|
Net change in cash and cash equivalents
|
(2,710
|
)
|
|
(11,944
|
)
|
|
(624,998
|
)
|
Balance, beginning of period
|
16,051
|
|
|
27,995
|
|
|
652,993
|
|
Balance, end of period
|
$13,341
|
|
$16,051
|
|
$27,995
|
|
|
|
1.
|
11.
|
Stockholders’ Equity
|
|
2.
|
12.
|
||
3.
|
Revenue Recognition
|
13.
|
|
4.
|
Acquisitions and Divestitures
|
14.
|
|
5.
|
Property and Equipment, Net
|
15.
|
Accounts Receivable, Net
|
6.
|
16.
|
Accounts Payable and Accrued Liabilities
|
|
7.
|
17.
|
Commitments and Contingencies
|
|
8.
|
18.
|
Subsequent Events (Unaudited)
|
|
9.
|
19.
|
||
10.
|
20.
|
|
|
|
|
|
Years Ended December 31,
|
||||
|
|
2019
|
|
2018
|
|
2017
|
Rio Energy International, Inc.
|
|
26%
|
|
28%
|
|
17%
|
Enterprise Crude Oil, LLC
|
|
19%
|
|
14%
|
|
18%
|
Plains Marketing, L.P.
|
|
15%
|
|
21%
|
|
29%
|
Shell Trading Company
|
|
10%
|
|
*
|
|
*
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
|
(In thousands)
|
||||||||||
Interest paid, net of capitalized amounts
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
Income taxes paid (1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Cash paid for amounts included in the measurement of lease liabilities:
|
|
|
|
|
|
|
||||||
Operating cash flows from operating leases
|
|
|
$3,414
|
|
|
|
$—
|
|
|
|
$—
|
|
Investing cash flows from operating leases
|
|
32,529
|
|
|
—
|
|
|
—
|
|
|||
Non-cash investing and financing activities:
|
|
|
|
|
|
|
||||||
Change in accrued capital expenditures
|
|
|
($31,475
|
)
|
|
|
($52,757
|
)
|
|
|
($39,532
|
)
|
Change in asset retirement costs
|
|
13,559
|
|
|
8,730
|
|
|
(607
|
)
|
|||
Contingent consideration arrangement
|
|
8,512
|
|
|
—
|
|
|
—
|
|
|||
ROU assets obtained in exchange for lease liabilities:
|
|
|
|
|
|
|
||||||
Operating leases
|
|
|
$66,914
|
|
|
|
$—
|
|
|
|
$—
|
|
Financing leases
|
|
2,197
|
|
|
—
|
|
|
—
|
|
|
(1)
|
The Company did not pay any federal income tax for any of the years in the three year period ending December 31, 2019.
|
•
|
package of practical expedients which allows the Company to forego reassessing contracts that commenced prior to adoption that were properly evaluated under legacy lease accounting guidance
|
•
|
excluding ROU assets and lease liabilities for leases with terms that are less than one year;
|
•
|
combining lease and non-lease components and accounting for them as a single lease (elected by asset class);
|
•
|
excluding land easements that existed or expired prior to adoption; and
|
|
|
|
•
|
policy election that eliminates the need for adjusting prior period comparable financial statements prepared under legacy lease accounting guidance.
|
|
|
|
|
|
Preliminary Purchase
Price Allocation
|
||
|
|
(In thousands)
|
||
Consideration:
|
|
|
||
Fair value of the Company’s common stock issued
|
|
|
$765,373
|
|
Total consideration
|
|
|
$765,373
|
|
|
|
|
||
Liabilities:
|
|
|
||
Accounts payable
|
|
|
$37,657
|
|
Revenues and royalties payable
|
|
52,449
|
|
|
Operating lease liabilities - current
|
|
29,924
|
|
|
Fair value of derivatives - current
|
|
61,015
|
|
|
Other current liabilities
|
|
82,084
|
|
|
Long-term debt
|
|
1,984,135
|
|
|
Operating lease liabilities - non-current
|
|
30,070
|
|
|
Asset retirement obligation
|
|
26,151
|
|
|
Fair value of derivatives - non-current
|
|
26,960
|
|
|
Other long-term liabilities
|
|
17,260
|
|
|
Common stock warrants
|
|
10,029
|
|
|
Total liabilities assumed
|
|
|
$2,357,734
|
|
|
|
|
||
Assets:
|
|
|
||
Accounts receivable, net
|
|
|
$48,479
|
|
Fair value of derivatives - current
|
|
17,451
|
|
|
Other current assets
|
|
4,945
|
|
|
Evaluated oil and natural gas properties
|
|
2,133,280
|
|
|
Unevaluated properties
|
|
682,928
|
|
|
Other property and equipment
|
|
9,614
|
|
|
Fair value of derivatives - non-current
|
|
4,518
|
|
|
Deferred tax asset
|
|
159,320
|
|
|
Operating lease right-of-use-assets
|
|
59,994
|
|
|
Other long term assets
|
|
2,578
|
|
|
Total assets acquired
|
|
|
$3,123,107
|
|
|
|
|
|
|
Years Ended December 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
|
(In thousands)
|
||||||
Revenues
|
|
|
$1,620,357
|
|
|
|
$1,661,171
|
|
Income from operations
|
|
614,668
|
|
|
767,628
|
|
||
Net income
|
|
369,777
|
|
|
734,527
|
|
||
Basic earnings per common share
|
|
0.89
|
|
|
|
$1.87
|
|
|
Diluted earnings per common share
|
|
0.89
|
|
|
|
$1.87
|
|
|
|
|
|
Purchase Price Allocation
|
||
|
(In thousands)
|
||
Assets
|
|
||
Oil and natural gas properties
|
|
||
Evaluated properties
|
|
$253,089
|
|
Unevaluated properties
|
287,000
|
|
|
Total oil and natural gas properties
|
|
$540,089
|
|
Total assets acquired
|
|
$540,089
|
|
|
|
||
Liabilities
|
|
||
Asset retirement obligations
|
|
($570
|
)
|
Total liabilities assumed
|
|
($570
|
)
|
Net Assets Acquired
|
|
$539,519
|
|
|
|
Years Ended December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(In thousands)
|
||||||
Revenues
|
|
|
$669,236
|
|
|
|
$469,896
|
|
Income from operations
|
|
299,090
|
|
|
209,723
|
|
||
Net income
|
|
324,318
|
|
|
181,406
|
|
||
Basic earnings per common share
|
|
$1.49
|
|
$0.90
|
||||
Diluted earnings per common share
|
|
$1.49
|
|
$0.90
|
|
|
|
|
Purchase Price Allocation
|
||
|
(In thousands)
|
||
Assets
|
|
||
Oil and natural gas properties
|
|
||
Evaluated properties
|
|
$137,368
|
|
Unevaluated properties
|
509,359
|
|
|
Total oil and natural gas properties
|
|
$646,727
|
|
Total assets acquired
|
|
$646,727
|
|
|
|
||
Liabilities
|
|
||
Asset retirement obligations
|
|
($168
|
)
|
Total liabilities assumed
|
|
($168
|
)
|
Net Assets Acquired
|
|
$646,559
|
|
|
|
Year Ended December 31, 2017
|
||
|
|
(In thousands)
|
||
Revenues
|
|
|
$369,527
|
|
Income from operations
|
|
144,104
|
|
|
Net income
|
|
115,787
|
|
|
Basic earnings per common share
|
|
|
$0.57
|
|
Diluted earnings per common share
|
|
|
$0.57
|
|
|
|
|
|
|
As of December 31,
|
||||||
|
|
2019
|
|
2018
|
||||
Oil and natural gas properties, full cost accounting method
|
|
(In thousands)
|
||||||
Evaluated properties
|
|
|
$7,203,482
|
|
|
|
$4,585,020
|
|
Accumulated depreciation, depletion, amortization and impairments
|
|
(2,520,488
|
)
|
|
(2,270,675
|
)
|
||
Net evaluated oil and natural gas properties
|
|
4,682,994
|
|
|
2,314,345
|
|
||
Unevaluated properties
|
|
|
|
|
||||
Unevaluated leasehold and seismic costs
|
|
1,843,725
|
|
|
1,316,190
|
|
||
Capitalized interest
|
|
142,399
|
|
|
88,323
|
|
||
Total unevaluated properties
|
|
1,986,124
|
|
|
1,404,513
|
|
||
Total oil and natural gas properties, net
|
|
|
$6,669,118
|
|
|
|
$3,718,858
|
|
|
|
|
|
|
||||
Other property and equipment
|
|
|
$67,202
|
|
|
|
$38,463
|
|
Accumulated depreciation
|
|
(31,949
|
)
|
|
(16,562
|
)
|
||
Other property and equipment, net
|
|
|
$35,253
|
|
|
|
$21,901
|
|
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
Total
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
Acquisition costs
|
|
|
$682,413
|
|
|
|
$383,238
|
|
|
|
$577,959
|
|
|
|
$115,833
|
|
|
|
$1,759,443
|
|
Exploration costs
|
|
43,174
|
|
|
22,384
|
|
|
18,724
|
|
|
—
|
|
|
84,282
|
|
|||||
Capitalized interest
|
|
78,492
|
|
|
56,151
|
|
|
7,756
|
|
|
—
|
|
|
142,399
|
|
|||||
Total unevaluated properties
|
|
|
$804,079
|
|
|
|
$461,773
|
|
|
|
$604,439
|
|
|
|
$115,833
|
|
|
|
$1,986,124
|
|
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
|
(In thousands, except per share amounts)
|
||||||||||
Net income
|
|
|
$67,928
|
|
|
|
$300,360
|
|
|
|
$120,424
|
|
Preferred stock dividends
|
|
(3,997
|
)
|
|
(7,295
|
)
|
|
(7,295
|
)
|
|||
Loss on redemption of preferred stock
|
|
(8,304
|
)
|
|
—
|
|
|
—
|
|
|||
Income available to common stockholders
|
|
|
$55,627
|
|
|
|
$293,065
|
|
|
|
$113,129
|
|
|
|
|
|
|
|
|
||||||
Basic weighted average common shares outstanding
|
|
233,140
|
|
|
216,941
|
|
|
201,526
|
|
|||
Dilutive impact of restricted stock
|
|
410
|
|
|
655
|
|
|
576
|
|
|||
Diluted weighted average common shares outstanding
|
|
233,550
|
|
|
217,596
|
|
|
202,102
|
|
|||
|
|
|
|
|
|
|
||||||
Income Available to Common Stockholders Per Common Share
|
|
|
|
|
|
|
||||||
Basic
|
|
|
$0.24
|
|
|
|
$1.35
|
|
|
|
$0.56
|
|
Diluted
|
|
|
$0.24
|
|
|
|
$1.35
|
|
|
|
$0.56
|
|
|
|
|
|
|
|
|
||||||
Restricted stock (1)
|
|
998
|
|
|
89
|
|
|
16
|
|
|
(1)
|
Shares excluded from the diluted earnings per share calculation because their effect would be anti-dilutive.
|
|
|
As of December 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
|
(In thousands)
|
||||||
Senior Secured Revolving Credit Facility due 2024
|
|
|
$1,285,000
|
|
|
|
$200,000
|
|
6.25% Senior Notes due 2023 (1)
|
|
650,000
|
|
|
—
|
|
||
6.125% Senior Notes due 2024
|
|
600,000
|
|
|
600,000
|
|
||
8.25% Senior Notes due 2025 (1)
|
|
250,000
|
|
|
—
|
|
||
6.375% Senior Notes due 2026
|
|
400,000
|
|
|
400,000
|
|
||
Total principal outstanding
|
|
3,185,000
|
|
|
1,200,000
|
|
||
Unamortized premium for 6.125% Senior Notes
|
|
5,344
|
|
|
6,469
|
|
||
Unamortized premium for 6.25% Senior Notes
|
|
4,838
|
|
|
—
|
|
||
Unamortized premium for 8.25% Senior Notes
|
|
5,286
|
|
|
—
|
|
||
Unamortized deferred financing costs for Senior Notes
|
|
(14,359
|
)
|
|
(16,996
|
)
|
||
Total carrying value of borrowings (2)
|
|
|
$3,186,109
|
|
|
|
$1,189,473
|
|
|
(1)
|
As a result of the Merger, the Company became successor-in-interest to the indenture governing the 6.25% Senior Notes and 8.25% Senior Notes.
|
(2)
|
Excludes unamortized deferred financing costs related to the Company’s senior secured revolving credit facility of $22.2 million and $6.1 million as of December 31, 2019 and 2018, respectively.
|
|
|
|
|
|
|
|
|
|
|
|
Year
|
|
Threshold (1)
|
|
Contingent
Receipt -
Annual
|
|
Threshold (1)
|
|
Contingent
Receipt -
Annual
|
|
Period
Cash Flow
Occurs
|
|
Statement of
Cash Flows Presentation
|
|
Remaining Contingent
Receipt -
Aggregate Limit (3)
|
|
Divestiture
Date
Fair Value
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$8,512
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Pending Settlement
|
|
2019
|
|
Greater than $60/Bbl, less than $65/Bbl
|
|
$—
|
|
Equal to or greater than $65/Bbl
|
|
|
$—
|
|
|
1Q20
|
|
N/A
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Remaining Potential Settlements
|
|
2020-2021
|
|
Greater than $60/Bbl, less than $65/Bbl
|
|
|
$9,000
|
|
|
Equal to or greater than $65/Bbl
|
|
|
$20,833
|
|
|
(2)
|
|
(2)
|
|
|
$60,000
|
|
|
|
|
(1)
|
The price used to determine whether the specified thresholds have been met is the average of the final monthly settlements for each month during each annual period end for NYMEX Light Sweet Crude Oil Futures, as reported by the CME Group Inc.
|
(2)
|
Cash received for settlements of contingent consideration arrangements are classified as cash flows from financing activities up to the divestiture date fair value with any excess classified as cash flows from operating activities. Therefore, if the commodity price threshold is reached, $8.5 million of the next contingent receipt will be presented in cash flows from financing activities with the remainder, as well as all subsequent contingent receipts, presented in cash flows from operating activities.
|
(3)
|
The specified pricing threshold for 2019 was not met. As such, approximately $41.5 million remains for potential settlements in future years.
|
|
|
Year
|
|
Threshold (1)
|
|
Period
Cash Flow
Occurs
|
|
Statement of
Cash Flows Presentation
|
|
Contingent
Payment -
Annual
|
|
Remaining Contingent
Payments -
Aggregate Limit
|
|
Acquisition
Date
Fair Value
|
||||||||
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
($69,171
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Pending Settlement
|
|
2019
|
|
|
$50.00
|
|
|
1Q20
|
|
Investing
|
|
|
($50,000
|
)
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Remaining Potential Settlements
|
|
2020-2021
|
|
|
$50.00
|
|
|
(2)
|
|
(2)
|
|
|
($50,000
|
)
|
|
|
($75,000
|
)
|
(3)
|
|
|
(1)
|
The price used to determine whether the specified threshold for each year has been met is the average daily closing spot price per barrel of WTI crude oil as measured by the U.S. Energy Information Administration (“U.S. EIA”).
|
(2)
|
Cash paid for settlements of contingent consideration arrangements are classified as cash flows from financing activities up to the acquisition date fair value with any excess classified as cash flows from operating activities. Therefore, if the commodity price threshold is reached, all of the next contingent payment will be presented in cash flows from financing activities.
|
|
|
|
(3)
|
In January 2020, the Company paid $50.0 million as the specified pricing threshold was met. Only $25.0 million remains for potential settlements in future years.
|
|
As of December 31, 2019
|
||||||||||
|
Presented without
|
|
|
|
As Presented with
|
||||||
|
Effects of Netting
|
|
Effects of Netting
|
|
Effects of Netting
|
||||||
|
(In thousands)
|
||||||||||
Commodity derivative instruments
|
|
$26,849
|
|
|
|
($17,511
|
)
|
|
|
$9,338
|
|
Contingent consideration arrangements
|
16,718
|
|
|
—
|
|
|
16,718
|
|
|||
Fair value of derivatives - current
|
|
$43,567
|
|
|
|
($17,511
|
)
|
|
|
$26,056
|
|
Commodity derivative instruments
|
—
|
|
|
—
|
|
|
—
|
|
|||
Contingent consideration arrangements
|
9,216
|
|
|
—
|
|
|
9,216
|
|
|||
Fair value of derivatives - non current
|
|
$9,216
|
|
|
|
$—
|
|
|
|
$9,216
|
|
|
|
|
|
|
|
||||||
Commodity derivative instruments
|
|
($38,708
|
)
|
|
|
$17,511
|
|
|
|
($21,197
|
)
|
Contingent consideration arrangements
|
(50,000
|
)
|
|
—
|
|
|
(50,000
|
)
|
|||
Fair value of derivatives - current
|
|
($88,708
|
)
|
|
|
$17,511
|
|
|
|
($71,197
|
)
|
Commodity derivative instruments
|
(12,935
|
)
|
|
—
|
|
|
(12,935
|
)
|
|||
Contingent consideration arrangements
|
(19,760
|
)
|
|
—
|
|
|
(19,760
|
)
|
|||
Fair value of derivatives - non current
|
|
($32,695
|
)
|
|
|
$—
|
|
|
|
($32,695
|
)
|
|
As of December 31, 2018
|
||||||||||
|
Presented without
|
|
|
|
As Presented with
|
||||||
|
Effects of Netting
|
|
Effects of Netting
|
|
Effects of Netting
|
||||||
|
(In thousands)
|
||||||||||
Fair value of derivatives - current
|
|
$78,091
|
|
|
|
($12,977
|
)
|
|
|
$65,114
|
|
|
|
|
|
|
|
||||||
Fair value of derivatives - current
|
|
($23,457
|
)
|
|
|
$12,977
|
|
|
|
($10,480
|
)
|
Fair value of derivatives - non current
|
(7,440
|
)
|
|
—
|
|
|
(7,440
|
)
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(In thousands)
|
||||||||||
Oil derivatives
|
|
|
|
|
|
||||||
Net gain (loss) on settlements
|
|
($11,188
|
)
|
|
|
($27,510
|
)
|
|
|
($9,067
|
)
|
Net gain (loss) on fair value adjustments
|
(62,125
|
)
|
|
72,973
|
|
|
(11,426
|
)
|
|||
Total gain (loss) on oil derivatives
|
(73,313
|
)
|
|
45,463
|
|
|
(20,493
|
)
|
|||
Natural gas derivatives
|
|
|
|
|
|
||||||
Net gain (loss) on settlements
|
7,399
|
|
|
238
|
|
|
594
|
|
|||
Net gain (loss) on fair value adjustments
|
1,490
|
|
|
2,843
|
|
|
998
|
|
|||
Total gain (loss) on natural gas derivatives
|
8,889
|
|
|
3,081
|
|
|
1,592
|
|
|||
Contingent consideration arrangements
|
|
|
|
|
|
||||||
Net gain (loss) on fair value adjustments
|
2,315
|
|
|
—
|
|
|
—
|
|
|||
Total gain (loss) on derivative contracts
|
|
($62,109
|
)
|
|
|
$48,544
|
|
|
|
($18,901
|
)
|
|
|
|
|
For the Full Year of
|
|
For the Full Year of
|
|
|||||
Oil contracts (WTI)
|
2020
|
|
2021
|
|
|||||
Collar contracts with short puts (three-way collars)
|
|
|
|
|
|||||
Total volume (Bbls)
|
13,176,000
|
|
|
—
|
|
|
|||
Weighted average price per Bbl
|
|
|
|
|
|||||
Ceiling (short call)
|
|
$65.28
|
|
|
$
|
—
|
|
|
|
Floor (long put)
|
|
$55.38
|
|
|
$
|
—
|
|
|
|
Floor (short put)
|
|
$45.08
|
|
|
$
|
—
|
|
|
|
Short call contracts
|
|
|
|
|
|||||
Total volume (Bbls)
|
1,674,450
|
|
(1
|
)
|
4,825,300
|
|
(1)
|
||
Weighted average price per Bbl
|
|
$75.98
|
|
|
|
$63.62
|
|
|
|
Swap contracts
|
|
|
|
|
|||||
Total volume (Bbls)
|
1,303,900
|
|
|
—
|
|
|
|||
Weighted average price per Bbl
|
|
$55.19
|
|
|
|
$—
|
|
|
|
Swap contracts with short puts
|
|
|
|
|
|||||
Total volume (Bbls)
|
2,196,000
|
|
|
—
|
|
|
|||
Weighted average price per Bbl
|
|
|
|
|
|||||
Swap
|
|
$56.06
|
|
|
|
$—
|
|
|
|
Floor (short put)
|
|
$42.50
|
|
|
|
$—
|
|
|
|
|
|
|
|
|
|||||
Oil contracts (Brent ICE)
|
|
|
|
|
|||||
Collar contracts with short puts (three-way collars)
|
|
|
|
|
|||||
Total volume (Bbls)
|
837,500
|
|
|
—
|
|
|
|||
Weighted average price per Bbl
|
|
|
|
|
|||||
Ceiling (short call)
|
|
$70.00
|
|
|
|
$—
|
|
|
|
Floor (long put)
|
|
$58.24
|
|
|
|
$—
|
|
|
|
Floor (short put)
|
|
$50.00
|
|
|
|
$—
|
|
|
|
|
|
|
|
|
|||||
Oil contracts (Midland basis differential)
|
|
|
|
|
|||||
Swap contracts
|
|
|
|
|
|||||
Total volume (Bbls)
|
8,476,700
|
|
|
4,015,100
|
|
|
|||
Weighted average price per Bbl
|
|
($1.47
|
)
|
|
|
$0.40
|
|
|
|
|
|
|
|
|
|||||
Oil contracts (Argus Houston MEH basis differential)
|
|
|
|
|
|||||
Swap contracts
|
|
|
|
|
|||||
Total volume (Bbls)
|
1,439,205
|
|
|
—
|
|
|
|||
Weighted average price per Bbl
|
|
$2.40
|
|
|
|
$—
|
|
|
|
|
|
|
|
|
|||||
Oil contracts (Argus Houston MEH swaps)
|
|
|
|
|
|||||
Swap contracts
|
|
|
|
|
|||||
Total volume (Bbls)
|
504,500
|
|
|
—
|
|
|
|||
Weighted average price per Bbl
|
|
$58.22
|
|
|
|
$—
|
|
|
|
|
|
|
|
|
|||||
Natural gas contracts (Henry Hub)
|
|
|
|
|
|||||
Collar contracts (three-way collars)
|
|
|
|
|
|||||
Total volume (MMBtu)
|
3,660,000
|
|
|
—
|
|
|
|||
Weighted average price per MMBtu
|
|
|
|
|
|||||
Ceiling (short call)
|
|
$2.75
|
|
|
|
$—
|
|
|
|
Floor (long put)
|
|
$2.50
|
|
|
|
$—
|
|
|
|
Floor (short put)
|
|
$2.00
|
|
|
|
$—
|
|
|
|
Swap contracts
|
|
|
|
|
|||||
Total volume (MMBtu)
|
3,660,000
|
|
|
—
|
|
|
|||
Weighted average price per MMBtu
|
|
$2.48
|
|
|
|
$—
|
|
|
|
Short call contracts
|
|
|
|
|
|||||
Total volume (MMBtu)
|
12,078,000
|
|
|
7,300,000
|
|
|
|||
Weighted average price per MMBtu
|
|
$3.50
|
|
|
|
$3.09
|
|
|
|
|
|
|
|
|
|||||
Natural gas contracts (Waha basis differential)
|
|
|
|
|
|||||
Swap contracts
|
|
|
|
|
|||||
Total volume (MMBtu)
|
21,596,000
|
|
|
—
|
|
|
|||
Weighted average price per MMBtu
|
|
($1.04
|
)
|
|
|
$—
|
|
|
|
(1)
|
Premiums from the sale of call options were used to increase the fixed price of certain simultaneously executed price swaps and three-way collars.
|
|
|
|
|
2019
|
|
2018
|
||||||||||||
|
Principal Amount
|
|
Fair Value
|
|
Principal Amount
|
|
Fair Value
|
||||||||
|
(In thousands)
|
||||||||||||||
6.25% Senior Notes
|
|
$650,000
|
|
|
|
$658,125
|
|
|
|
$—
|
|
|
|
$—
|
|
6.125% Senior Notes
|
600,000
|
|
|
611,130
|
|
|
600,000
|
|
|
558,000
|
|
||||
8.25% Senior Notes
|
250,000
|
|
|
256,250
|
|
|
—
|
|
|
—
|
|
||||
6.375% Senior Notes
|
400,000
|
|
|
405,424
|
|
|
400,000
|
|
|
372,000
|
|
||||
Total
|
|
$1,900,000
|
|
|
|
$1,930,929
|
|
|
|
$1,000,000
|
|
|
|
$930,000
|
|
|
|
|
|
|
December 31, 2019
|
||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||
|
|
(In thousands)
|
||||||||||
Assets
|
|
|
|
|
|
|
||||||
Commodity derivative instruments
|
|
|
$—
|
|
|
|
$9,338
|
|
|
|
$—
|
|
Contingent consideration arrangements
|
|
—
|
|
|
25,934
|
|
|
—
|
|
|||
Liabilities
|
|
|
|
|
|
|
||||||
Commodity derivative instruments
|
|
—
|
|
|
(34,132
|
)
|
|
—
|
|
|||
Contingent consideration arrangements
|
|
—
|
|
|
(69,760
|
)
|
|
—
|
|
|||
Total net assets (liabilities)
|
|
|
$—
|
|
|
|
($68,620
|
)
|
|
|
$—
|
|
|
|
|
|
|
|
|
||||||
|
|
December 31, 2018
|
||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||
|
|
(In thousands)
|
||||||||||
Assets
|
|
|
|
|
|
|
||||||
Commodity derivative instruments
|
|
|
$—
|
|
|
|
$65,114
|
|
|
|
$—
|
|
Liabilities
|
|
|
|
|
|
|
||||||
Commodity derivative instruments
|
|
—
|
|
|
(17,920
|
)
|
|
—
|
|
|||
Total net liabilities (liabilities)
|
|
|
$—
|
|
|
|
$47,194
|
|
|
|
$—
|
|
|
|
|
|
|
RSU Equity Awards (in thousands)
|
|
Weighted Average Grant-Date Fair Value per Share
|
|||
For the Year Ended December 31, 2017
|
|
|
|
|
|||
Unvested at the beginning of the period
|
|
1,448
|
|
|
|
$10.81
|
|
Granted (1) (2)
|
|
1,173
|
|
|
|
$12.25
|
|
Vested (3)
|
|
(797
|
)
|
|
|
$11.35
|
|
Forfeited
|
|
(34
|
)
|
|
|
$9.57
|
|
Unvested at the end of the period
|
|
1,790
|
|
|
|
$11.54
|
|
For the Year Ended December 31, 2018
|
|
|
|
|
|||
Unvested at the beginning of the period
|
|
1,790
|
|
|
|
$11.54
|
|
Granted (1)
|
|
872
|
|
|
|
$13.89
|
|
Vested (3)
|
|
(506
|
)
|
|
|
$9.56
|
|
Forfeited
|
|
(53
|
)
|
|
|
$11.43
|
|
Unvested at the end of the period
|
|
2,103
|
|
|
|
$13.24
|
|
For the Year Ended December 31, 2019
|
|
|
|
|
|||
Unvested at the beginning of the period
|
|
2,103
|
|
|
|
$13.24
|
|
Granted (1)
|
|
1,881
|
|
|
|
$8.60
|
|
Vested (3)
|
|
(1,062
|
)
|
|
|
$12.35
|
|
Forfeited
|
|
(227
|
)
|
|
|
$10.59
|
|
Unvested at the end of the period
|
|
2,695
|
|
|
|
$10.57
|
|
|
(1)
|
Includes 399,425, 208,000 and 89,000 target performance-based RSU Equity Awards that will vest at a range of 0% - 200% for the years ended December 31, 2019, 2018 and 2017, respectively.
|
(2)
|
Includes 73,000 performance based RSU Equity Awards that were granted and subsequently vested at 142% of target at issuance in 2017.
|
(3)
|
The fair value of shares vested was $7.3 million, $6.3 million and $9.0 million during the years ended December 31, 2019, 2018 and 2017, respectively.
|
|
|
Years Ended December 31,
|
|||||||
Performance-based Equity Awards
|
|
2019
|
|
2018
|
|
2017
|
|||
Vesting Multiplier
|
|
100
|
%
|
|
142
|
%
|
|
142% - 200%
|
|
Target
|
|
88,790
|
|
|
83,002
|
|
|
258,406
|
|
Vested at end of performance period
|
|
88,790
|
|
|
117,862
|
|
|
441,232
|
|
Did not vest at end of performance period
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
Years Ended December 31,
|
|||||||
Performance-based Awards
|
|
2019
|
|
2018
|
|
2017
|
|||
Number of simulations
|
|
100,000
|
|
|
100,000
|
|
|
100,000
|
|
Expected term (in years)
|
|
2.9
|
|
|
2.6
|
|
|
2.6
|
|
Expected volatility
|
|
47.9
|
%
|
|
51.6
|
%
|
|
65.3
|
%
|
Risk-free interest rate
|
|
2.4
|
%
|
|
2.6
|
%
|
|
1.5
|
%
|
Dividend yield
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
Grant date fair value per performance-based RSU Equity Award
|
|
$10.78
|
|
$16.66
|
|
$16.06
|
|
|
Cash-Settled RSU Awards
(in thousands) |
|
Weighted Average Grant-Date Fair Value per Share
|
|||
For the Year Ended December 31, 2017
|
|
|
|
|
|||
Unvested at the beginning of the period
|
|
734
|
|
|
|
$8.87
|
|
Granted
|
|
283
|
|
|
|
$12.13
|
|
Vested
|
|
(379
|
)
|
|
|
$9.61
|
|
Forfeited
|
|
(13
|
)
|
|
|
$9.54
|
|
Unvested at the end of the period
|
|
625
|
|
|
|
$9.88
|
|
For the Year Ended December 31, 2018
|
|
|
|
|
|||
Unvested at the beginning of the period
|
|
625
|
|
|
|
$9.88
|
|
Granted
|
|
348
|
|
|
|
$14.16
|
|
Vested
|
|
(276
|
)
|
|
|
$9.04
|
|
Forfeited
|
|
(19
|
)
|
|
|
$12.05
|
|
Unvested at the end of the period
|
|
678
|
|
|
|
$12.36
|
|
For the Year Ended December 31, 2019
|
|
|
|
|
|||
Unvested at the beginning of the period
|
|
678
|
|
|
|
$12.36
|
|
Granted
|
|
424
|
|
|
|
$8.14
|
|
Vested
|
|
(164
|
)
|
|
|
$12.02
|
|
Forfeited
|
|
(83
|
)
|
|
|
$11.58
|
|
Unvested at the end of the period
|
|
855
|
|
|
|
$10.41
|
|
|
|
|
|
|
December 31,
|
||||||
|
|
2019
|
|
2018
|
||||
Other current liabilities
|
|
|
$966
|
|
|
|
$1,390
|
|
Other long-term liabilities
|
|
2,089
|
|
|
2,067
|
|
||
Total Cash-Settled RSU Awards
|
|
|
$3,055
|
|
|
|
$3,457
|
|
|
|
Target Awards Outstanding
|
|
Potential Minimum Units Vesting
|
|
Potential Maximum Units Vesting
|
|||
|
|
(In thousands)
|
|||||||
Vesting in 2020
|
|
292
|
|
|
—
|
|
|
586
|
|
Vesting in 2021
|
|
373
|
|
|
—
|
|
|
745
|
|
Vesting in 2022
|
|
—
|
|
|
—
|
|
|
—
|
|
Other
|
|
24
|
|
|
24
|
|
|
24
|
|
Total Cash-Settled RSU Awards
|
|
689
|
|
|
24
|
|
|
1,355
|
|
|
|
Stock Appreciation Rights
|
|
Weighted
Average
Exercise
Prices
|
|
Weighted Average Remaining Life
(In years)
|
|
Aggregate Intrinsic Value
(In millions)
|
|||||
For the Year Ended December 31, 2019
|
|
|
|
|
|
|
|
|
|||||
Outstanding, beginning of period
|
|
—
|
|
|
|
$—
|
|
|
|
|
|
||
Granted
|
|
—
|
|
|
|
$—
|
|
|
|
|
|
||
Reissued
|
|
3,677,955
|
|
|
|
$10.03
|
|
|
|
|
|
||
Exercised
|
|
—
|
|
|
|
$—
|
|
|
|
|
|
||
Forfeited
|
|
—
|
|
|
|
$—
|
|
|
|
|
|
||
Expired
|
|
—
|
|
|
|
$—
|
|
|
|
|
|
||
Outstanding, end of period
|
|
3,677,955
|
|
|
|
$10.03
|
|
|
4.4
|
|
|
$—
|
|
Vested, end of period
|
|
3,677,955
|
|
|
|
$10.03
|
|
|
0
|
|
|
$—
|
|
Vested and exercisable, end of period
|
|
—
|
|
|
|
$—
|
|
|
0
|
|
|
$—
|
|
|
|
|
|
|
Years Ended December 31,
|
||||||||||||||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||||||||||||||
Share-based compensation cost for:
|
|
Equity
|
|
Liability
|
|
Equity
|
|
Liability
|
|
Equity
|
|
Liability
|
||||||||||||
RSU Equity Awards (1)
|
|
|
$14,322
|
|
|
|
$—
|
|
|
|
$9,460
|
|
|
|
$—
|
|
|
|
$10,225
|
|
|
|
$—
|
|
Cash-Settled RSU Awards (1)
|
|
—
|
|
|
1,021
|
|
|
—
|
|
|
336
|
|
|
—
|
|
|
4,294
|
|
||||||
Cash SARs
|
|
—
|
|
|
443
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total share-based compensation cost (2)
|
|
|
$14,322
|
|
|
|
$1,464
|
|
|
|
$9,460
|
|
|
|
$336
|
|
|
|
$10,225
|
|
|
|
$4,294
|
|
|
(1)
|
Includes the settlement of the outstanding share-based award agreements of the Company’s former Chief Executive Officer, resulting in $6.4 million recorded on the consolidated statements of operations as settled share-based awards for the year ended December 31, 2017.
|
(2)
|
The portion of this share-based compensation cost that was included in “General and administrative” totaled $11.1 million, $6.4 million and $5.0 million for the years ended December 31, 2019, 2018 and 2017, respectively, and the portion capitalized to oil and gas properties was $4.7 million, $3.4 million and $3.2 million for the years ended December 31, 2019, 2018, and 2017, respectively.
|
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
|
(In thousands)
|
||||||||||
Current
|
|
|
|
|
|
|
||||||
Federal
|
|
|
$—
|
|
|
|
$—
|
|
|
|
($48
|
)
|
State
|
|
220
|
|
|
—
|
|
|
—
|
|
|||
Total current income tax expense (benefit)
|
|
220
|
|
|
—
|
|
|
(48
|
)
|
|||
|
|
|
|
|
|
|
||||||
Deferred
|
|
|
|
|
|
|
||||||
Federal
|
|
33,584
|
|
|
3,594
|
|
|
(45
|
)
|
|||
State
|
|
1,497
|
|
|
4,516
|
|
|
1,366
|
|
|||
Total deferred income tax expense
|
|
35,081
|
|
|
8,110
|
|
|
1,321
|
|
|||
Total income tax expense
|
|
|
$35,301
|
|
|
|
$8,110
|
|
|
|
$1,273
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
Income before income taxes
|
|
|
$103,229
|
|
|
|
$308,470
|
|
|
|
$121,697
|
|
Income tax expense computed at the statutory federal income tax rate
|
|
21,678
|
|
|
64,779
|
|
|
42,594
|
|
|||
State income tax expense, net of federal benefit
|
|
1,253
|
|
|
3,568
|
|
|
1,273
|
|
|||
Equity based compensation
|
|
1,222
|
|
|
(494
|
)
|
|
—
|
|
|||
Non-deductible compensation
|
|
90
|
|
|
1,209
|
|
|
—
|
|
|||
Non-deductible merger expenses
|
|
5,537
|
|
|
—
|
|
|
—
|
|
|||
Statutory depletion carryforward
|
|
5,381
|
|
|
—
|
|
|
—
|
|
|||
Other
|
|
140
|
|
|
168
|
|
|
—
|
|
|||
Change in valuation allowance
|
|
—
|
|
|
(61,120
|
)
|
|
(42,594
|
)
|
|||
Income tax expense
|
|
|
$35,301
|
|
|
|
$8,110
|
|
|
|
$1,273
|
|
|
|
|
|
|
As of December 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
|
(In thousands)
|
||||||
Deferred tax assets
|
|
|
|
|
||||
Federal net operating loss carryforward
|
|
|
$110,703
|
|
|
|
$151,497
|
|
Interest expense carryforward
|
|
—
|
|
|
7,335
|
|
||
Statutory depletion carryforward
|
|
—
|
|
|
5,381
|
|
||
Asset retirement obligations
|
|
9,981
|
|
|
2,347
|
|
||
Derivative asset
|
|
14,823
|
|
|
—
|
|
||
Unvested RSU equity awards
|
|
4,928
|
|
|
2,751
|
|
||
Operating lease right-of-use assets
|
|
29,897
|
|
|
—
|
|
||
Other
|
|
10,445
|
|
|
991
|
|
||
Total deferred tax assets
|
|
|
$180,777
|
|
|
|
$170,302
|
|
Deferred income tax valuation allowance
|
|
—
|
|
|
—
|
|
||
Net deferred tax assets
|
|
|
$180,777
|
|
|
|
$170,302
|
|
Deferred tax liability
|
|
|
|
|
||||
Oil and natural gas properties
|
|
|
($38,546
|
)
|
|
|
($169,682
|
)
|
Derivative liability
|
|
—
|
|
|
(10,184
|
)
|
||
Operating lease liabilities
|
|
(26,511
|
)
|
|
—
|
|
||
Total deferred tax liability
|
|
|
($65,057
|
)
|
|
|
($179,866
|
)
|
Net deferred tax asset (liability)
|
|
|
$115,720
|
|
|
|
($9,564
|
)
|
|
|
|
|
|
Year Ended December 31, 2019
|
||
|
|
(In thousands)
|
||
Components of Lease Costs
|
|
|
||
Finance lease costs
|
|
|
$92
|
|
Amortization of right-of-use assets (1)
|
|
82
|
|
|
Interest on lease liabilities (2)
|
|
10
|
|
|
Operating lease cost (3)
|
|
38,076
|
|
|
Impairment of Operating lease ROU assets (4)
|
|
16,209
|
|
|
Short-term lease cost (5)
|
|
3,640
|
|
|
Variable lease costs (6)
|
|
—
|
|
|
Total lease costs
|
|
|
$58,017
|
|
(1)
|
Included as a component of “Depreciation, depletion and amortization” in the consolidated statements of operations.
|
(2)
|
Included as a component of “Interest expense, net of capitalized amounts” in the consolidated statements of operations.
|
(3)
|
For the year ended December 31, 2019, approximately $34.9 million are costs associated with drilling rigs and are capitalized to “Evaluated properties, net” in the consolidated balance sheets and the other remaining operating lease costs are components of “General and administrative” and “Lease operating” in the consolidated statements of operations.
|
(4)
|
In conjunction with the Carrizo Acquisition, the Company evaluated certain of its office leases for impairment as the determination was made in 2019 that certain corporate offices would be consolidated. Upon evaluation, the Company recorded an impairment of certain of its Operating lease ROU assets of $16.2 million which is a component of “Merger and integration expenses” in the consolidated statements of operations.
|
(5)
|
Short-term lease cost excludes expenses related to leases with a contract term of one month or less.
|
(6)
|
Variable lease costs include additional payments that were not included in the initial measurement of the lease liability and related ROU asset for lease agreements with terms greater than 12 months. Variable lease costs primarily consist of incremental usage associated with drilling rigs.
|
|
|
|
|
|
Year Ended December 31, 2019
|
||
|
|
(In thousands)
|
||
Leases
|
|
|
||
Operating leases:
|
|
|
||
Operating lease ROU assets
|
|
|
$63,908
|
|
|
|
|
||
Current operating lease liabilities
|
|
|
$42,858
|
|
Long-term operating lease liabilities
|
|
37,088
|
|
|
Total operating lease liabilities
|
|
79,946
|
|
|
|
|
|
||
Financing leases:
|
|
|
||
Other property and equipment
|
|
|
$2,197
|
|
Accumulated depreciation
|
|
(82
|
)
|
|
Other property and equipment, net
|
|
2,115
|
|
|
|
|
|
||
Current financing lease liabilities
|
|
|
$1,334
|
|
Long-term financing lease liabilities
|
|
807
|
|
|
Total financing lease liabilities
|
|
2,141
|
|
|
|
December 31, 2019
|
||||
Weighted Average Remaining Lease Terms (In years)
|
|
|
||||
Operating leases
|
|
4.3
|
|
|||
Financing leases
|
|
2.1
|
|
|||
|
|
|
||||
Weighted Average Discount Rate
|
|
|
||||
Operating leases
|
|
5.5
|
%
|
|||
Financing leases
|
|
9.4
|
%
|
|
|
Operating Leases
|
|
Financing Leases
|
||||
|
|
(In thousands)
|
||||||
2020
|
|
|
$45,864
|
|
|
|
$1,475
|
|
2021
|
|
11,648
|
|
|
275
|
|
||
2022
|
|
4,363
|
|
|
234
|
|
||
2023
|
|
4,209
|
|
|
233
|
|
||
2024
|
|
4,110
|
|
|
38
|
|
||
Thereafter
|
|
17,902
|
|
|
—
|
|
||
Total lease payments
|
|
88,096
|
|
|
2,255
|
|
||
Less imputed interest
|
|
8,150
|
|
|
114
|
|
||
Total lease liabilities
|
|
|
$79,946
|
|
|
|
$2,141
|
|
|
|
|
|
|
Years Ended December 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
|
(In thousands)
|
||||||
Asset retirement obligations, beginning of period
|
|
|
$14,292
|
|
|
|
$6,020
|
|
Accretion expense
|
|
945
|
|
|
874
|
|
||
Liabilities incurred
|
|
615
|
|
|
973
|
|
||
Increase due to acquisition of oil and gas properties
|
|
26,107
|
|
|
570
|
|
||
Liabilities settled
|
|
(3,394
|
)
|
|
(1,288
|
)
|
||
Dispositions
|
|
(1,776
|
)
|
|
(614
|
)
|
||
Revisions to estimates
|
|
12,944
|
|
|
7,757
|
|
||
Asset retirement obligations, end of period
|
|
49,733
|
|
|
14,292
|
|
||
Less: Current asset retirement obligations
|
|
(873
|
)
|
|
(3,887
|
)
|
||
Non-current asset retirement obligations
|
|
|
$48,860
|
|
|
|
$10,405
|
|
|
As of December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(In thousands)
|
||||||
Oil and natural gas receivables
|
|
$165,275
|
|
|
|
$87,062
|
|
Joint interest receivables
|
42,493
|
|
|
42,373
|
|
||
Other receivables
|
3,231
|
|
|
3,150
|
|
||
Total
|
210,999
|
|
|
132,585
|
|
||
Allowance for doubtful accounts
|
(1,536
|
)
|
|
(865
|
)
|
||
Total accounts receivable, net
|
|
$209,463
|
|
|
|
$131,720
|
|
|
As of December 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(In thousands)
|
||||||
Accounts payable
|
|
$238,758
|
|
|
|
$83,412
|
|
Revenues payable
|
145,816
|
|
|
94,114
|
|
||
Accrued capital expenditures
|
61,950
|
|
|
83,658
|
|
||
Accrued interest
|
36,295
|
|
|
24,665
|
|
||
Accrued severance (1)
|
28,803
|
|
|
—
|
|
||
Total accounts payable and accrued liabilities
|
|
$511,622
|
|
|
|
$285,849
|
|
|
|
|
|
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
2024
|
|
2025 and Thereafter
|
|
Total
|
|||||||
|
|
(In thousands)
|
|||||||||||||||||||
Operating leases
|
|
$12,423
|
|
$8,399
|
|
$4,363
|
|
$4,209
|
|
$4,110
|
|
$17,902
|
|
$51,406
|
|||||||
Drilling rig contracts (1)
|
|
33,441
|
|
|
3,249
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36,690
|
|
Delivery commitments (2)
|
|
9,563
|
|
|
13,437
|
|
|
10,980
|
|
|
11,553
|
|
|
12,417
|
|
|
39,298
|
|
|
97,248
|
|
Produced water disposal commitments (3)
|
|
14,947
|
|
|
14,968
|
|
|
11,933
|
|
|
4,387
|
|
|
1,570
|
|
|
1,840
|
|
|
49,645
|
|
Total
|
|
$70,374
|
|
$40,053
|
|
$27,276
|
|
$20,149
|
|
$18,097
|
|
$59,040
|
|
$234,989
|
|
(1)
|
Drilling rig contracts represent gross contractual obligations and accordingly, other joint owners in the properties operated by the Company will generally be billed for their working interest share of such costs.
|
(2)
|
Delivery commitments represent contractual obligations we have entered into for certain gathering, processing and transportation service agreements which require minimum volumes of natural gas to be delivered. The amounts in the table above reflect the aggregate undiscounted deficiency fees assuming no delivery of any natural gas.
|
(3)
|
Produced water disposal commitments represent contractual obligations we have entered into for certain service agreements which require minimum volumes of produced water to be delivered. The amounts in the table above reflect the aggregate undiscounted deficiency fees assuming no delivery of any produced water.
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|||||||
Proved reserves
|
|
2019
|
|
2018
|
|
2017
|
|||
Oil (MBbls)
|
|
|
|
|
|
|
|||
Beginning of period
|
|
180,097
|
|
|
107,072
|
|
|
71,145
|
|
Purchase of reserves in place
|
|
183,382
|
|
|
30,756
|
|
|
8,388
|
|
Sales of reserves in place
|
|
(17,980
|
)
|
|
—
|
|
|
—
|
|
Extensions and discoveries
|
|
45,663
|
|
|
67,763
|
|
|
39,267
|
|
Revisions to previous estimates
|
|
(33,136
|
)
|
|
(16,051
|
)
|
|
(5,171
|
)
|
Production
|
|
(11,665
|
)
|
|
(9,443
|
)
|
|
(6,557
|
)
|
End of period
|
|
346,361
|
|
|
180,097
|
|
|
107,072
|
|
Natural Gas (MMcf)
|
|
|
|
|
|
|
|||
Beginning of period
|
|
350,466
|
|
|
179,410
|
|
|
122,611
|
|
Purchase of reserves in place
|
|
455,158
|
|
|
53,563
|
|
|
12,711
|
|
Sale of reserves in place
|
|
(86,856
|
)
|
|
—
|
|
|
—
|
|
Extensions and discoveries
|
|
82,566
|
|
|
103,149
|
|
|
48,648
|
|
Revisions to previous estimates
|
|
(24,482
|
)
|
|
29,791
|
|
|
6,336
|
|
Production
|
|
(19,718
|
)
|
|
(15,447
|
)
|
|
(10,896
|
)
|
End of period
|
|
757,134
|
|
|
350,466
|
|
|
179,410
|
|
NGLs (MBbls)
|
|
|
|
|
|
|
|||
Beginning of period
|
|
—
|
|
|
—
|
|
|
—
|
|
Purchase of reserves in place
|
|
67,597
|
|
|
—
|
|
|
—
|
|
Production
|
|
(135
|
)
|
|
—
|
|
|
—
|
|
End of period
|
|
67,462
|
|
|
—
|
|
|
—
|
|
Total (MBoe)
|
|
|
|
|
|
|
|||
Beginning of period
|
|
238,508
|
|
|
136,974
|
|
|
91,580
|
|
Purchase of reserves in place
|
|
326,838
|
|
|
39,683
|
|
|
10,507
|
|
Sale of reserves in place
|
|
(32,456
|
)
|
|
—
|
|
|
—
|
|
Extensions and discoveries
|
|
59,424
|
|
|
84,955
|
|
|
47,375
|
|
Revisions to previous estimates
|
|
(37,216
|
)
|
|
(11,086
|
)
|
|
(4,115
|
)
|
Production
|
|
(15,086
|
)
|
|
(12,018
|
)
|
|
(8,373
|
)
|
End of period
|
|
540,012
|
|
|
238,508
|
|
|
136,974
|
|
|
|
|
|
|
Years Ended December 31,
|
|||||||
Proved developed reserves:
|
|
2019
|
|
2018
|
|
2017
|
|||
Oil (MBbls)
|
|
|
|
|
|
|
|||
Beginning of period
|
|
92,202
|
|
|
51,920
|
|
|
32,920
|
|
End of period
|
|
152,687
|
|
|
92,202
|
|
|
51,920
|
|
Natural gas (MMcf)
|
|
|
|
|
|
|
|||
Beginning of period
|
|
218,417
|
|
|
104,389
|
|
|
61,871
|
|
End of period
|
|
320,676
|
|
|
218,417
|
|
|
104,389
|
|
NGLs (MBbls)
|
|
|
|
|
|
|
|||
Beginning of period
|
|
—
|
|
|
—
|
|
|
—
|
|
End of period
|
|
24,844
|
|
|
—
|
|
|
—
|
|
Total proved developed reserves (MBoe)
|
|
|
|
|
|
|
|||
Beginning of period
|
|
128,605
|
|
|
69,318
|
|
|
43,232
|
|
End of period
|
|
230,977
|
|
|
128,605
|
|
|
69,318
|
|
Proved undeveloped reserves
|
|
|
|
|
|
|
|||
Oil (MBbls)
|
|
|
|
|
|
|
|||
Beginning of period
|
|
87,895
|
|
|
55,152
|
|
|
38,225
|
|
End of period
|
|
193,674
|
|
|
87,895
|
|
|
55,152
|
|
Natural gas (MMcf)
|
|
|
|
|
|
|
|||
Beginning of period
|
|
132,049
|
|
|
75,021
|
|
|
60,740
|
|
End of period
|
|
436,458
|
|
|
132,049
|
|
|
75,021
|
|
NGLs (MBbls)
|
|
|
|
|
|
|
|||
Beginning of period
|
|
—
|
|
|
—
|
|
|
—
|
|
End of period
|
|
42,618
|
|
|
—
|
|
|
—
|
|
Total proved undeveloped reserves (MBoe)
|
|
|
|
|
|
|
|||
Beginning of period
|
|
109,903
|
|
|
67,656
|
|
|
48,348
|
|
End of period
|
|
309,035
|
|
|
109,903
|
|
|
67,656
|
|
Total proved reserves
|
|
|
|
|
|
|
|||
Oil (MBbls)
|
|
|
|
|
|
|
|||
Beginning of period
|
|
180,097
|
|
|
107,072
|
|
|
71,145
|
|
End of period
|
|
346,361
|
|
|
180,097
|
|
|
107,072
|
|
Natural gas (MMcf)
|
|
|
|
|
|
|
|||
Beginning of period
|
|
350,466
|
|
|
179,410
|
|
|
122,611
|
|
End of period
|
|
757,134
|
|
|
350,466
|
|
|
179,410
|
|
NGLs (MBbls)
|
|
|
|
|
|
|
|||
Beginning of period
|
|
—
|
|
|
—
|
|
|
—
|
|
End of period
|
|
67,462
|
|
|
—
|
|
|
—
|
|
Total proved reserves (MBoe)
|
|
|
|
|
|
|
|||
Beginning of period
|
|
238,508
|
|
|
136,974
|
|
|
91,580
|
|
End of period
|
|
540,012
|
|
|
238,508
|
|
|
136,974
|
|
|
|
|
|
|
As of December 31,
|
||||||
|
|
2019
|
|
2018
|
||||
Oil and natural gas properties:
|
|
(In thousands)
|
||||||
Evaluated properties
|
|
|
$7,203,482
|
|
|
|
$4,585,020
|
|
Unevaluated properties
|
|
1,986,124
|
|
|
1,404,513
|
|
||
Total oil and natural gas properties
|
|
9,189,606
|
|
|
5,989,533
|
|
||
Accumulated depreciation, depletion, amortization and impairment
|
|
(2,520,488
|
)
|
|
(2,270,675
|
)
|
||
Total oil and natural gas properties capitalized
|
|
|
$6,669,118
|
|
|
|
$3,718,858
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
Acquisition costs:
|
|
(In thousands)
|
||||||||||
Evaluated properties
|
|
|
$49,572
|
|
|
|
$347,305
|
|
|
|
$156,340
|
|
Unevaluated properties
|
|
107,347
|
|
|
466,816
|
|
|
499,295
|
|
|||
Development costs
|
|
189,259
|
|
|
259,410
|
|
|
148,254
|
|
|||
Exploration costs
|
|
309,013
|
|
|
323,458
|
|
|
239,453
|
|
|||
Total costs incurred
|
|
|
$655,191
|
|
|
|
$1,396,989
|
|
|
|
$1,043,342
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
Oil ($/Bbl) (1)
|
|
|
$53.90
|
|
|
|
$58.40
|
|
|
|
$49.48
|
|
Natural gas ($/Mcf) (2)
|
|
|
$1.55
|
|
|
|
$3.64
|
|
|
|
$3.47
|
|
NGLs ($/Bbl)
|
|
|
$15.58
|
|
|
|
$—
|
|
|
|
$—
|
|
|
(1)
|
Includes adjustments to reflect all wellhead deductions and premiums on a property-by-property basis, including transportation costs, location differentials and crude quality.
|
(2)
|
Includes a high Btu content of separator natural gas and adjustments to reflect the Btu content, transportation charges and other fees specific to the individual properties.
|
|
|
|
|
|
Standardized Measure
|
||||||||||
|
|
For the Year Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
|
(In thousands)
|
||||||||||
Future cash inflows
|
|
|
$20,891,469
|
|
|
|
$11,794,080
|
|
|
|
$5,920,328
|
|
Future costs
|
|
|
|
|
|
|
||||||
Production
|
|
(6,717,088
|
)
|
|
(2,923,959
|
)
|
|
(1,692,871
|
)
|
|||
Development and net abandonment
|
|
(3,058,861
|
)
|
|
(1,429,787
|
)
|
|
(680,948
|
)
|
|||
Future net inflows before income taxes
|
|
11,115,520
|
|
|
7,440,334
|
|
|
3,546,509
|
|
|||
Future income taxes
|
|
(941,768
|
)
|
|
(782,470
|
)
|
|
(166,985
|
)
|
|||
Future net cash flows
|
|
10,173,752
|
|
|
6,657,864
|
|
|
3,379,524
|
|
|||
10% discount factor
|
|
(5,222,726
|
)
|
|
(3,716,571
|
)
|
|
(1,822,842
|
)
|
|||
Standardized measure of discounted future net cash flows
|
|
|
$4,951,026
|
|
|
|
$2,941,293
|
|
|
|
$1,556,682
|
|
|
|
Changes in Standardized Measure
|
||||||||||
|
|
For the Year Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
|
(In thousands)
|
||||||||||
Standardized measure at the beginning of the period
|
|
|
$2,941,293
|
|
|
|
$1,556,682
|
|
|
|
$809,832
|
|
Sales and transfers, net of production costs
|
|
(579,744
|
)
|
|
(481,306
|
)
|
|
(294,172
|
)
|
|||
Net change in sales and transfer prices, net of production costs
|
|
(387,970
|
)
|
|
222,802
|
|
|
176,234
|
|
|||
Net change due to purchases of in place reserves
|
|
2,975,296
|
|
|
554,697
|
|
|
129,454
|
|
|||
Net change due to sales of in place reserves
|
|
(303,526
|
)
|
|
—
|
|
|
—
|
|
|||
Extensions, discoveries, and improved recovery, net of future production and development costs incurred
|
|
607,146
|
|
|
1,001,873
|
|
|
635,000
|
|
|||
Changes in future development cost
|
|
205,398
|
|
|
40,483
|
|
|
(8,148
|
)
|
|||
Previously estimated development costs incurred
|
|
134,037
|
|
|
91,900
|
|
|
45,131
|
|
|||
Revisions of quantity estimates
|
|
(420,488
|
)
|
|
(167,096
|
)
|
|
(79,325
|
)
|
|||
Accretion of discount
|
|
314,921
|
|
|
157,676
|
|
|
80,983
|
|
|||
Net change in income taxes
|
|
(210,641
|
)
|
|
(187,841
|
)
|
|
(20,073
|
)
|
|||
Changes in production rates, timing and other
|
|
(324,696
|
)
|
|
151,423
|
|
|
81,766
|
|
|||
Aggregate change
|
|
2,009,733
|
|
|
1,384,611
|
|
|
746,850
|
|
|||
Standardized measure at the end of period
|
|
|
$4,951,026
|
|
|
|
$2,941,293
|
|
|
|
$1,556,682
|
|
|
|
|
2019
|
|
First Quarter (2)
|
|
Second Quarter (3)
|
|
Third Quarter (4)
|
|
Fourth Quarter (5)
|
||||||||
|
|
(In thousands, except per share amounts)
|
||||||||||||||
Total operating revenues
|
|
|
$153,047
|
|
|
|
$167,052
|
|
|
|
$155,378
|
|
|
|
$196,095
|
|
Income from operations
|
|
43,225
|
|
|
58,509
|
|
|
52,544
|
|
|
18,380
|
|
||||
Net income (loss)
|
|
(19,543
|
)
|
|
55,180
|
|
|
55,834
|
|
|
(23,543
|
)
|
||||
Income (loss) available to common stockholders
|
|
(21,367
|
)
|
|
53,357
|
|
|
47,180
|
|
|
(23,543
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Income (loss) available to common stockholders per common share (1)
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
|
($0.09
|
)
|
|
|
$0.23
|
|
|
|
$0.21
|
|
|
|
($0.09
|
)
|
Diluted
|
|
|
($0.09
|
)
|
|
|
$0.23
|
|
|
|
$0.21
|
|
|
|
($0.09
|
)
|
2018
|
|
First Quarter
|
|
Second Quarter (6)
|
|
Third Quarter (7)
|
|
Fourth Quarter (8)
|
||||||||
|
|
(In thousands, except per share amounts)
|
||||||||||||||
Total operating revenues
|
|
|
$127,440
|
|
|
|
$137,075
|
|
|
|
$161,214
|
|
|
|
$161,895
|
|
Income from operations
|
|
60,986
|
|
|
67,400
|
|
|
72,811
|
|
|
58,333
|
|
||||
Net income
|
|
55,761
|
|
|
50,474
|
|
|
37,931
|
|
|
156,194
|
|
||||
Income available to common stockholders
|
|
53,937
|
|
|
48,650
|
|
|
36,108
|
|
|
154,370
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Income available to common stockholders per common share (1)
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
|
$0.27
|
|
|
|
$0.23
|
|
|
|
$0.16
|
|
|
|
$0.68
|
|
Diluted
|
|
|
$0.27
|
|
|
|
$0.23
|
|
|
|
$0.16
|
|
|
|
$0.68
|
|
|
(1)
|
The sum of quarterly income (loss) available to common stockholders per common share does not agree with the total year income (loss) available to common stockholders per common share as each computation is based on the weighted average of common shares outstanding during the period.
|
(2)
|
First quarter of 2019 included the following:
|
(3)
|
Second quarter of 2019 included the following:
|
(4)
|
Third quarter of 2019 included the following:
|
(5)
|
Fourth quarter of 2019 included the following:
|
(6)
|
Second quarter of 2018 included the following:
|
(7)
|
Third quarter of 2018 included the following:
|
(8)
|
Fourth quarter of 2018 included the following:
|
|
|
|
|
|
Incorporated by reference (File No. 001-14039, unless otherwise indicated)
|
||||
Exhibit Number
|
|
Description
|
|
Form
|
|
Exhibit
|
|
Filing Date
|
|
2.1
|
|
|
|
8-K
|
|
2.1
|
|
05/24/2018
|
|
2.2
|
(d)
|
|
|
8-K
|
|
2.1
|
|
06/13/2019
|
|
2.3
|
(d)
|
|
|
8-K
|
|
2.1
|
|
07/15/2019
|
|
2.4
|
|
|
|
10-Q
|
|
2.2
|
|
11/05/2019
|
|
2.5
|
|
|
|
8-K
|
|
2.1
|
|
11/14/2019
|
|
3.1
|
|
|
|
10-Q
|
|
3.1
|
|
11/03/2016
|
|
3.2
|
|
|
|
8-K
|
|
3.1
|
|
12/20/2019
|
|
3.3
|
|
|
|
10-K
|
|
3.2
|
|
02/27/2019
|
|
4.1
|
|
|
|
10-K
|
|
4.1
|
|
02/28/2018
|
|
4.2
|
(a)
|
|
|
|
|
|
|
|
|
4.3
|
|
|
|
8-K
|
|
4.1
|
|
10/04/2016
|
|
4.4
|
|
|
|
8-K
|
|
4.3
|
|
12/20/2019
|
|
4.5
|
|
|
|
8-K
|
|
4.2
|
|
10/04/2016
|
|
4.6
|
|
|
|
8-K
|
|
4.1
|
|
05/24/2017
|
|
4.7
|
|
|
|
8-K
|
|
4.1
|
|
06/07/2018
|
|
4.8
|
|
|
|
8-K
|
|
4.4
|
|
12/20/2019
|
|
4.9
|
|
|
|
8-K
|
|
4.2
|
|
06/07/2018
|
|
4.10
|
|
|
|
8-K(File No. 000-29187-87)
|
|
4.1
|
|
05/28/2008
|
|
4.11
|
|
|
|
8-K(File No. 000-29187-87)
|
|
4.2
|
|
04/28/2015
|
|
4.12
|
|
|
|
8-K(File No. 000-29187-87)
|
|
4.2
|
|
05/22/2015
|
|
4.13
|
|
|
|
8-K(File No. 000-29187-87)
|
|
4.2
|
|
07/14/2017
|
|
4.14
|
|
|
|
8-K
|
|
4.1
|
|
12/20/2019
|
|
4.15
|
|
|
|
8-K
|
|
4.2
|
|
12/20/2019
|
|
4.16
|
|
|
|
8-K
|
|
4.5
|
|
12/20/2019
|
|
10.1
|
(d)
|
|
|
8-K
|
|
10.1
|
|
12/20/2019
|
|
10.2
|
(b)
|
|
|
DEF 14A
|
|
A
|
|
03/21/2011
|
|
10.3
|
(b)
|
|
|
10-K
|
|
10.16
|
|
03/03/2016
|
|
10.4
|
(b)
|
|
|
10-Q
|
|
10.1
|
|
11/05/2015
|
10.5
|
|
|
|
10-K
|
|
10.11
|
|
02/28/2018
|
|
10.6
|
(b)
|
|
|
DEF 14A
|
|
A
|
|
03/23/2018
|
|
10.7
|
(a)
|
|
|
|
|
|
|
|
|
10.8
|
(b)
|
|
|
10-Q
|
|
10.4
|
|
08/07/2018
|
|
10.9
|
(b)
|
|
|
10-Q
|
|
10.5
|
|
08/07/2018
|
|
10.10
|
(b)
|
|
|
10-Q
|
|
10.6
|
|
08/07/2018
|
|
10.11
|
(b)
|
|
|
10-Q
|
|
10.7
|
|
08/07/2018
|
|
10.12
|
(b)
|
|
|
10-K
|
|
10.17
|
|
02/27/2019
|
|
10.13
|
(b)
|
|
|
10-K
|
|
10.18
|
|
02/27/2019
|
|
10.14
|
(b)
|
|
|
10-K(File No. 000-29187-87)
|
|
10.15
|
|
03/01/2019
|
|
10.15
|
|
|
|
10-K
|
|
10.19
|
|
02/27/2019
|
|
10.16
|
|
|
|
10-Q
|
|
10.1
|
|
05/07/2019
|
|
10.17
|
(b)
|
|
|
10-K
|
|
10.20
|
|
02/27/2019
|
|
10.18
|
(b)
|
|
|
10-K
|
|
10.21
|
|
02/27/2019
|
|
10.19
|
(b)
|
|
|
10-K
|
|
10.22
|
|
02/27/2019
|
|
10.20
|
(b)
|
|
|
10-K
|
|
10.23
|
|
02/27/2019
|
|
10.21
|
(b)
|
|
|
8-K(File No. 000-29187-87)
|
|
10.1
|
|
05/16/2019
|
|
10.22
|
(a)
|
|
|
|
|
|
|
|
|
10.23
|
(a)
|
|
|
|
|
|
|
|
|
10.24
|
(a)
|
|
|
|
|
|
|
|
|
10.25
|
(a)
|
|
|
|
|
|
|
|
|
21.1
|
(a)
|
|
|
|
|
|
|
|
|
23.1
|
(a)
|
|
|
|
|
|
|
|
|
23.2
|
(a)
|
|
|
|
|
|
|
|
|
23.3
|
(a)
|
|
|
|
|
|
|
|
|
31.1
|
(a)
|
|
|
|
|
|
|
|
|
31.2
|
(a)
|
|
|
|
|
|
|
|
|
32.1
|
(c)
|
|
|
|
|
|
|
|
|
99.1
|
(a)
|
|
|
|
|
|
|
|
|
99.2
|
(a)
|
|
|
|
|
|
|
|
|
101.INS
|
(a)
|
|
XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
|
|
|
|
|
|
|
101.SCH
|
(a)
|
|
Inline XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
|
101.CAL
|
(a)
|
|
Inline XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
|
|
|
|
|
101.DEF
|
(a)
|
|
Inline XBRL Taxonomy Extension Definition Linkbase Document.
|
|
|
|
|
|
|
101.LAB
|
(a)
|
|
Inline XBRL Taxonomy Extension Label Linkbase Document.
|
|
|
|
|
|
|
101.PRE
|
(a)
|
|
Inline XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
|
|
|
|
|
104
|
(a)
|
|
Cover Page Interactive Data File - the cover page interactive data file does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
|
|
|
|
|
|
|
(a)
|
Filed herewith.
|
(b)
|
Indicates management compensatory plan, contract, or arrangement.
|
(c)
|
Furnished herewith. Pursuant to SEC Release No. 33-8212, this certification will be treated as “accompanying” this report and not “filed” as part of such report for purposes of Section 18 of the Exchange Act or otherwise subject to the liability of Section 18 of the Exchange Act, and this certification will not be
|
(d)
|
Certain schedules and similar attachments have been omitted pursuant to Item 601(a)(5) of Regulation S-K. Callon agrees to furnish a supplemental copy of any omitted schedule or attachment to the SEC upon request.
|
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|||||||
|
|
Callon Petroleum Company
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ James P. Ulm, II
|
|
Date:
|
|
February 28, 2020
|
|
|
|
By: James P. Ulm, II
|
|
|
|
|
|
|
|
Chief Financial Officer (principal financial officer)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
|
|||||||
|
|
|
|
|
|
|
|
|
|
/s/ Joseph C. Gatto, Jr.
|
|
Date:
|
|
February 28, 2020
|
|
|
|
Joseph C. Gatto, Jr. (principal executive officer)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ James P. Ulm, II
|
|
Date:
|
|
February 28, 2020
|
|
|
|
James P. Ulm, II (principal financial officer)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Gregory F. Conaway
|
|
Date:
|
|
February 28, 2020
|
|
|
|
Gregory F. Conaway (principal accounting officer)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ L. Richard Flury
|
|
Date:
|
|
February 28, 2020
|
|
|
|
L. Richard Flury (chairman of the board of directors)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Frances Aldrich Sevilla-Sacasa
|
|
Date:
|
|
February 28, 2020
|
|
|
|
Frances Aldrich Sevilla-Sacasa (director)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Matthew R. Bob
|
|
Date:
|
|
February 28, 2020
|
|
|
|
Matthew R. Bob (director)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Barbara J. Faulkenberry
|
|
Date:
|
|
February 28, 2020
|
|
|
|
Barbara J. Faulkenberry (director)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Michael L. Finch
|
|
Date:
|
|
February 28, 2020
|
|
|
|
Michael L. Finch (director)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ S.P. Johnson IV
|
|
Date:
|
|
February 28, 2020
|
|
|
|
S.P. Johnson IV (director)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Larry D. McVay
|
|
Date:
|
|
February 28, 2020
|
|
|
|
Larry D. McVay (director)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Anthony J. Nocchiero
|
|
Date:
|
|
February 28, 2020
|
|
|
|
Anthony J. Nocchiero (director)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ James M. Trimble
|
|
Date:
|
|
February 28, 2020
|
|
|
|
James M. Trimble (director)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Steven A. Webster
|
|
Date:
|
|
February 28, 2020
|
|
|
|
Steven A. Webster (director)
|
|
|
|
|
|
•
|
before that person became an interested stockholder, our board of directors approved either the business combination or the transaction that resulted in the that person becoming an interested stockholder;
|
•
|
upon completion of the transaction that resulted in that person becoming an interested stockholder, that person owned at least 85% of our voting stock outstanding at the time the transaction began (excluding stock held by directors who are also officers and by employee stock plans that do not provide employees with the right to determine confidentially whether shares held subject to the plan will be tendered in a tender or exchange offer); or
|
•
|
after the transaction in which that person became an interested stockholder, the business combination is approved by our board of directors and authorized at a shareholder meeting by the affirmative vote of at least two-thirds of the outstanding voting stock not owned by the interested stockholder.
|
1.
|
Plan. This Callon Petroleum Company Amended and Restated 2018 Omnibus Incentive Plan (this “Plan”), as originally established effective as of May 10, 2018 (the “Original Effective Date”), was adopted by Callon Petroleum Company to reward and provide incentives to certain employees, independent contractors and directors by enabling them to acquire awards from the Company, including Awards related to shares of common stock of Callon Petroleum Company. The Plan is now amended and restated, effective as of immediately following the Closing (as defined in the Merger Agreement) to reflect the Company’s assumption of shares available for issuance under the Amended and Restated 2017 Incentive Plan of Carrizo Oil & Gas, Inc. in connection with the Merger (as defined below) (the “Assumed Shares”).
|
2.
|
Definitions. As used herein, the terms set forth below shall have the following respective meanings:
|
(a)
|
Change in Ownership. A change in ownership of the Company occurs on the date that any Person, other than (1) the Company or any of its Subsidiaries, (2) a trustee or other fiduciary holding securities under an employee benefit plan of the Company or any of its Affiliates, (3) an underwriter temporarily holding stock pursuant to an offering of such stock, or (4) a corporation owned, directly or indirectly, by the stockholders of the Company in substantially the same proportions as their ownership of the Company’s stock (each of (1) through (4) an “Exempt Person”), acquires ownership of the Company’s stock that, together with stock held by such Person, constitutes more than fifty percent (50%) of the total fair market value or total voting power of the Company’s Voting Stock. However, if any Person is considered to own already more than fifty percent (50%) of the total fair market value or total voting power of the Company’s Voting Stock, the acquisition of additional stock by the same Person is not considered
|
(b)
|
Change in Effective Control. Even though the Company may not have undergone a change in ownership under paragraph (a) above, a change in the effective control of the Company occurs on either of the following dates: (1) the date that any Person (other than an Exempt Person) acquires (or has acquired during the 12-month period ending on the date of the most recent acquisition by such Person) ownership of the Company’s stock possessing thirty percent (30%) or more of the total voting power of the Company’s Voting Stock. However, if any Person owns thirty percent (30%) or more of the total voting power of the Company’s Voting Stock, the acquisition of additional control of the Company by the same Person is not considered to cause a Change in Control pursuant to this subparagraph (b)(1); or
|
(c)
|
Change in Ownership of Substantial Portion of Assets. A change in the ownership of a substantial portion of the Company’s assets occurs on the date that a Person acquires (or has acquired during the 12-month period ending on the date of the most recent acquisition by such Person) assets of the Company that have a total gross fair market value equal to at least forty percent (40%) of the total gross fair market value of all of the Company’s assets immediately before such acquisition or acquisitions. However, there is no Change in Control when there is such a transfer to an entity that is controlled by the stockholders of the Company immediately after the transfer, through a transfer to (1) a stockholder of the Company (immediately before the asset transfer) in exchange for or with respect to the Common Stock; (2) an entity, at least fifty percent (50%) of the total value or voting power of the stock of which is owned, directly or indirectly, by the Company; (3) a Person that owns directly or indirectly, at least fifty percent (50%) of the total value or voting power of the Company’s outstanding Voting Stock; or (4) an entity, at least fifty percent (50%) of the total value or voting power of the stock of which is owned by a Person that owns, directly or indirectly, at least fifty percent (50%) of the total value or voting power of the Company’s outstanding Voting Stock.
|
3.
|
Eligibility. All Employees, Non-employee Directors and Independent Contractors are eligible for Awards under this Plan in the sole discretion of the Committee.
|
4.
|
Common Stock Available for Awards. Subject to the provisions of Section 14 hereof, there shall be available for Awards under this Plan granted wholly or partly in Common Stock (including rights or Options that may be exercised for or settled in Common Stock) an aggregate of [ ] shares of Common Stock (“Share Reserve”), of which [ ] are Assumed Shares, plus the shares remaining available for awards under the Prior Plan as of the Original Effective Date, all of which shall be available for Incentive Options. Notwithstanding anything herein to the contrary, in accordance with the New York Stock Exchange Listed Company Manual and interpretative guidance thereunder (including Rule 303A.08), the Assumed Shares shall not be available for grant (i) beyond the period when such Assumed Shares would have been available for grant under the Amended and Restated 2017 Incentive Plan of Carrizo Oil & Gas, Inc., absent the Merger, but in no event beyond the ten year anniversary of the Original Effective Date, nor (ii) for Awards under this Plan to individuals who were employed by the Company or a Subsidiary thereof as of immediately prior to the Closing. The number of shares of Common Stock that are the subject of Awards under this Plan or the Prior Plan, that are forfeited or terminated, expire unexercised, are settled in cash in lieu of Common Stock or are exchanged for Awards that do not involve Common Stock, shall again immediately become available for additional Awards hereunder. Notwithstanding the foregoing, the following shares of Common Stock may not again be made available for issuance as Awards under this Plan: (i) shares of Common Stock not issued or delivered as a result of the net settlement of a stock-settled SAR or Option, (ii) shares of Common Stock used to pay the exercise price or withholding taxes related to an outstanding Option or SAR, or (iii) shares of Common Stock
|
5.
|
Administration.
|
(a)
|
Except as otherwise provided in this Plan with respect to actions or determinations by the Board, this Plan shall be administered by the Committee. To the extent required in order for Awards to be exempt from Section 16 of the Exchange Act by virtue of the
|
(b)
|
Subject to the provisions hereof, the Committee shall have full and exclusive power and authority to administer this Plan and to take all actions that are specifically contemplated hereby or are necessary or appropriate in connection with the administration hereof. The Committee shall also have full and exclusive power to interpret this Plan and to adopt such rules, regulations and guidelines for carrying out this Plan as it may deem necessary or proper. The Committee may, in its discretion, provide for the extension of the exercisability of an Award, accelerate the vesting or exercisability of an Award, eliminate or make less restrictive any restrictions contained in an Award, waive any restriction or other provision of this Plan or an Award or otherwise amend or modify an Award in any manner that is either (i) not adverse to the Participant to whom such Award was granted or (ii) consented to by such Participant. The Committee may make an Award to an individual who it expects to become an Employee, Non-employee Director or Independent Contractor of the Company or any of its Subsidiaries within the next six months, with such award being subject to the individual actually becoming an Employee, Non-employee Director or Independent Contractor, as applicable, within such time period, and subject to such other terms and conditions as may be established by the Committee. The Committee may correct any defect or supply any omission or reconcile any inconsistency in this Plan or in any Award in the manner and to the extent the Committee deems necessary or desirable to further the purposes of this Plan. Any decision of the Committee in the interpretation and administration of this Plan shall lie within its sole and absolute discretion and shall be final, conclusive and binding on all parties concerned. The Board shall have the same powers as the Committee with respect to Awards granted to Non-employee Directors.
|
(c)
|
Notwithstanding the foregoing, except in connection with a transaction involving the Company or its capitalization (as provided in Section 14), the terms of outstanding Awards may not be amended without approval of the stockholders of the Company to (i) reduce the exercise price of outstanding Options or SARs or (ii) cancel, exchange, substitute, buyout or surrender outstanding Options or SARs in exchange for cash or other Awards when the exercise price per share of the original Options or SARs exceeds the Fair Market Value of one share of Common Stock, (iii) take any other action with respect to an Option or SAR that would be treated as a repricing under the rules and regulations of the principal national securities exchange on which the shares of Common Stock are listed or (iv) permit the grant of any Options or SARs that contains a so-called “reload” feature under which additional Options, SARs or other Awards are granted automatically to the Participant upon exercise of the original Option or SAR.
|
(d)
|
No member of the Committee or the Board or officer of the Company to whom the Committee has delegated authority in accordance with the provisions of Section 6 of this Plan shall be liable for anything done or omitted to be done by him or her, by any member of the Committee or by any officer of the Company in connection with the performance of any duties under this Plan, except for his or her own willful misconduct or as expressly provided by statute.
|
6.
|
Delegation of Authority. To the extent allowed by applicable law, the Committee may delegate to the Chief Executive Officer, to other senior officers of the Company or to other committees of the Board its duties under this Plan pursuant to such conditions or limitations as the Committee may establish, except that the Committee may not delegate to any person the authority to grant Awards to, or take other action with respect to, Participants who are subject to Section 16 of the Exchange Act.
|
7.
|
Employee and Independent Contractor Awards. The Committee shall determine the type or types of Awards to be made under this Plan and shall designate from time to time the Employees and Independent Contractors who are to be the recipients of such Awards. Each Award may be embodied in an Award Agreement, which shall contain such terms, conditions and limitations as shall be determined by the Committee in its sole discretion, including any treatment upon a Change in Control, and shall be accepted by the Participant to whom the Award is made. Awards may consist of those listed in this Section 7 and may be granted singly, in combination or in tandem. Awards may also be made in combination or in tandem with, in replacement of, or as alternatives to, grants or rights under this Plan or any other employee plan of the Company or any of its Subsidiaries, including the plan of any acquired entity. All or part of an Award may be subject to conditions established by the Committee, which may include, but are not limited to, continuous service with the Company, its Affiliates and Subsidiaries, or achievement of specific performance or business objectives. Upon the termination of service with the Company, its Affiliates and Subsidiaries of a Participant, any unexercised, deferred, unvested or unpaid Awards shall
|
(a)
|
Stock Option. An Award may be in the form of an Option. An Option awarded pursuant to this Plan may consist of an Incentive Option or a Nonqualified Option. The price at which a share of Common Stock may be purchased upon the exercise of an Option shall be not less than the Fair Market Value of the Common Stock on the date of grant. Subject to the foregoing provisions, the terms, conditions and limitations applicable to any Options awarded pursuant to this Plan, including the term of any Options and the date or dates upon which they become exercisable,
|
(b)
|
Stock Appreciation Right. An Award may be in the form of a SAR. The per share strike price for a SAR shall be not less than the Fair Market Value of the Common Stock on
|
(c)
|
Stock Award. An Award may be in the form of a Stock Award. The terms, conditions and limitations applicable to any Stock Awards granted pursuant to this Plan shall be determined by the Committee.
|
(d)
|
Cash Award. An Award may be in the form of a Cash Award. The terms, conditions and limitations applicable to any Cash Awards granted pursuant to this Plan shall be determined by the Committee.
|
(e)
|
Performance Award. Without limiting the type or number of Awards that may be made under the other provisions of this Plan, an Award may be in the form of a Performance Award. A Performance Award shall be paid, vested or otherwise deliverable solely on account of the attainment of one or more Performance Goals,
|
8.
|
Director Awards.
|
(a)
|
The Board has the sole authority to grant Awards to Non-employee Directors from time to time in accordance with this Section 8. Such Awards may consist of the forms of Award described in Section 7, other than Incentive Options, and shall be granted subject to such terms and conditions as specified in Section 7.
|
(b)
|
No Non-employee Director may be granted during any calendar year Awards having a fair value determined on the date of grant when added to all cash compensation paid to the Non-employee Director (in his capacity as Non-employee Director) during the same
|
9.
|
Payment of Awards.
|
(a)
|
General. Payment of Awards may be made in the form of cash or Common Stock, or a combination thereof, and may include such restrictions as the Committee shall determine, including, in the case of Common Stock, restrictions on transfer and forfeiture provisions. If payment of an Award is made in the form of Restricted Stock, the right to receive such shares shall be evidenced by book entry registration or in such other manner as the Committee may determine. Any statement of ownership evidencing such Restricted Stock shall contain appropriate legends and restrictions that describe the terms and conditions of the restrictions applicable thereto.
|
(b)
|
Dividends and Interest. In the discretion of the Committee, rights to dividends or Dividend Equivalents may be extended to and made part of any Stock Award or Performance Award, but such dividends or Dividend Equivalents shall be accrued and held by the Company and paid, without interest, within 10 days following the lapse of the restrictions on the Stock Award or Performance Award. For the avoidance of doubt, dividends and Dividend Equivalents will not, in any event, be payable until the restrictions on the underlying Stock Award or Performance Award have lapsed. In the event the Stock Award or Performance Award is forfeited, dividends and Dividend Equivalents paid with respect to such shares during the Restriction Period shall also be forfeited. No Dividend Equivalents may be paid in respect of an Award of Options or SARs.
|
10.
|
Stock Option Exercise. The price at which shares of Common Stock may be purchased under an Option shall be paid in full at the time of exercise in cash or, if elected by the optionee, the optionee may purchase such shares by means of tendering Common Stock valued at Fair Market Value on the date of exercise, or any combination thereof. The Committee shall determine acceptable methods for Participants to tender Common Stock. The Committee may provide for procedures to permit the exercise or purchase of such Awards by foregoing the delivery of shares of Common Stock otherwise deliverable upon the exercise of the Option or by use of the proceeds to be received from the sale of Common Stock issuable pursuant to an Award.
|
11.
|
Taxes. The Company shall have the right to deduct applicable taxes from any Award payment and withhold, at the time of delivery or vesting of cash or shares of Common Stock under this Plan, an appropriate amount of cash or number of shares of Common Stock or a combination thereof for payment of taxes required by law or to take such other action as may be necessary in the opinion of the Company to satisfy all obligations for withholding of such taxes. The Committee may also permit withholding to be satisfied by
|
12.
|
Amendment, Modification, Suspension or Termination. The Board may amend, modify, suspend
|
13.
|
Assignability. Unless otherwise determined by the Committee and provided in the Award Agreement, no Award or any other benefit under this Plan constituting a derivative security within the meaning of Rule 16a-1(c) under the Exchange Act shall be assignable or otherwise transferable except by will or the laws of descent and distribution or pursuant to a qualified domestic relations order in a form acceptable to the Committee. The Committee may prescribe and include in applicable Award Agreements other restrictions on transfer. Any attempted assignment of an Award or any other benefit under this Plan in violation of this Section 13 shall be null and void.
|
14.
|
Adjustments.
|
(a)
|
The existence of outstanding Awards shall not affect in any manner the right or power of the Company or its stockholders to make or authorize any or all adjustments, recapitalizations, reorganizations or other changes in the capital stock of the Company or its business or any merger or consolidation of the Company, or any issue of bonds, debentures, preferred or prior preference stock (whether or not such issue is prior to, on a parity with or junior to the Common Stock) or the dissolution or liquidation of the Company, or any sale or transfer of all or any part of its assets or business, or any other corporate act or proceeding of any kind, whether or not of a character similar to that of the acts or proceedings enumerated above.
|
(b)
|
In the event of any subdivision or consolidation of outstanding shares of Common Stock, declaration of a dividend payable in shares of Common Stock or other stock split, the adoption by the Company of any plan of exchange affecting the Common Stock or any distribution to holders of Common Stock of securities or property (other than normal cash dividends or dividends payable in Common Stock), (i) the number of shares of Common Stock reserved under this Plan, (ii) the number of shares of Common Stock covered by Awards in the form of Common Stock or units denominated in Common Stock, (iii) the exercise or other price in respect of such Awards, and (iv) the appropriate Fair Market Value and other price determinations for such Awards shall each be proportionately adjusted by the Board to reflect such event; provided that such adjustments shall only be such as are necessary to maintain the proportionate interest of the holders of the Awards and preserve, without exceeding, the value of such Awards.
|
(c)
|
In the event of a corporate merger, consolidation, acquisition of property or stock, separation, reorganization or liquidation, the Board may make such adjustments to outstanding Awards or other provisions for the disposition of outstanding Awards as it deems equitable, and shall be authorized, in its discretion, (i) to provide for the
|
15.
|
Restrictions. No Common Stock or other form of payment shall be issued with respect to any Award unless the Company shall be satisfied based on the advice of its counsel that such issuance will be in compliance with applicable federal and state securities laws. It is the intent of the Company that grants of Awards under this Plan comply with Rule 16b-3 with respect to persons subject to Section 16 of the Exchange Act unless otherwise provided herein or in an Award Agreement and that any ambiguities or inconsistencies in the construction of such an Award or this Plan be interpreted to give effect to such intention. Certificates evidencing shares of Common Stock delivered under this Plan (to the extent that such shares are so evidenced) may be subject to such stop transfer orders and other restrictions as the Committee may deem advisable under the rules, regulations and other requirements of the Securities and Exchange Commission, any securities exchange or transaction reporting system upon which the Common Stock is then listed or to which it is admitted for quotation and any applicable federal or state securities law. The Committee may cause a legend or legends to be placed upon such certificates (if any) to make appropriate reference to such restrictions. The Committee may also impose such restrictions, conditions or limitations as it determines appropriate as to the timing and manner of any resales by a Participant, other subsequent transfers by the Participant of any shares of Common Stock issued as a result of or under an Award, or the exercise of Options and SARs, including without limitation, restrictions under an insider trading policy.
|
16.
|
Unfunded Plan. Insofar as it provides for Awards of cash, Common Stock or rights thereto, this Plan shall be unfunded. Although bookkeeping accounts may be established with respect to Participants who are entitled to cash, Common Stock or rights thereto under this Plan, any such accounts shall be used merely as a bookkeeping convenience. The Company shall not be required to segregate any assets that may at any time be represented by cash, Common Stock or rights thereto, nor shall this Plan be construed as providing for such segregation, nor shall the Company, the Board or the Committee be deemed to be a trustee of any cash, Common Stock or rights thereto to be granted under this Plan. Any liability or obligation of the Company to any Participant with respect to an Award of cash, Common Stock or rights thereto under this Plan shall be based solely upon any contractual obligations that may be created by this Plan and any
|
17.
|
Section 409A of the Code. All Awards under this Plan are intended either to be exempt from, or to comply with the requirements of Section 409A, and this Plan and all Awards shall be interpreted and operated in a manner consistent with that intention. Notwithstanding anything in this Plan to the contrary, if any Plan provision or Award under this Plan would result in the imposition of an applicable tax under Section 409A, that Plan provision or Award shall be reformed to avoid imposition of the applicable tax and no such action shall be deemed to adversely affect the Participant’s rights to an Award.
|
18.
|
Governing Law. This Plan and all determinations made and actions taken pursuant hereto, to the extent not otherwise governed by mandatory provisions of the Code or the securities
|
19.
|
Clawback. To the extent required by applicable law or any applicable securities exchange listing standards, or as otherwise determined by the Committee, Awards and amounts paid or payable pursuant to or with respect to Awards shall be subject to the provisions of any clawback policy implemented by the Company, which clawback policy may provide for forfeiture, repurchase or recoupment of Awards and amounts paid or payable pursuant to or with respect to Awards. Notwithstanding any provision of this Plan or any Award Agreement to the contrary, the Company reserves the right, without the consent of any Participant, to adopt any such clawback policies and procedures.
|
20.
|
No Right to Employment or Continued Service. Nothing in this Plan or an Award Agreement shall interfere with or limit in any way the right of the Company or a Subsidiary to terminate any Participant’s employment or other service relationship at any time, nor confer upon any Participant any right to continue in the capacity in which he or she is employed or otherwise serves the Company or any Subsidiary. Further, nothing in this Plan or an Award Agreement constitutes any assurance or obligation of the Board to nominate any Non-employee Director for re-election by the Company’s stockholders.
|
21.
|
Successors. All obligations of the Company under this Plan with respect to Awards granted hereunder shall be binding on any successor to the Company by merger, consolidation or otherwise.
|
22.
|
Effectiveness. This Plan, was originally approved by the Board on March 21, 2018, and approved by the stockholders of the Company on May 10, 2018, and was thereafter amended and restated, effective as of immediately following the Closing. This Plan shall continue in effect for a term of ten years after the Original Effective Date, unless sooner terminated by action of the Board.
|
|
|
(EP + CD - BP)/BP
|
= % increase or decrease
|
|
|
Peer Companies
|
Callon Petroleum (CPE)
|
Cimarex Energy Co. (XEC)
|
Centennial Resource Development (CDEV)
|
Magnolia Oil & Gas Corporation (MGY)
|
Matador Resources (MTDR)
|
Oasis Petroleum (OAS)
|
Parsley Energy (PE)
|
PDC Energy (PDCE)
|
QEP Resources (QEP)
|
SM Energy (SM)
|
Whiting Petroleum Corporation (WLL)
|
WPX Energy, Inc. (WPX)
|
Absolute Annualized Company TSR
|
Payout Multiplier (% of Payout Determined Pursuant to Section 2 of Exhibit A)
|
Greater than 15%
|
150%
|
10% or greater, but equal to or less than 15%
|
125%
|
Greater than 5%, but less than 10%
|
100%
|
0% to 5%
|
75%
|
Less than 0%
|
50%
|
(EP + CD - BP)/BP
|
= % increase or decrease
|
Peer Companies
|
Callon Petroleum (CPE)
|
Cimarex Energy Co. (XEC)
|
Centennial Resource Development (CDEV)
|
Magnolia Oil & Gas Corporation (MGY)
|
Matador Resources (MTDR)
|
Oasis Petroleum (OAS)
|
Parsley Energy (PE)
|
PDC Energy (PDCE)
|
QEP Resources (QEP)
|
SM Energy (SM)
|
Whiting Petroleum Corporation (WLL)
|
WPX Energy, Inc. (WPX)
|
Absolute Annualized Company TSR
|
Payout Multiplier (% of Payout Determined Pursuant to Section 2 of Exhibit A)
|
Greater than 15%
|
150%
|
10% or greater, but equal to or less than 15%
|
125%
|
Greater than 5%, but less than 10%
|
100%
|
0% to 5%
|
75%
|
Less than 0%
|
50%
|
|
Very truly yours,
|
|
/s/ DeGolyer and MacNaughton
|
|
|
|
DeGOLYER and MacNAUGHTON
|
|
Texas Registered Engineering Firm F-716
|
1.
|
I have reviewed this Annual Report on Form 10-K of Callon Petroleum Company;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
February 28, 2020
|
|
/s/ Joseph C. Gatto, Jr.
|
|
|
|
Joseph C. Gatto, Jr.
|
|
|
|
President and Chief Executive Officer
|
|
|
|
(Principal executive officer)
|
1.
|
I have reviewed this Annual Report on Form 10-K of Callon Petroleum Company;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
February 28, 2020
|
|
/s/ James P. Ulm, II
|
|
|
|
James P. Ulm, II
|
|
|
|
Senior Vice President & Chief Financial Officer
|
|
|
|
(Principal financial officer)
|
|
|
|
|
|
|
|
|
|
|
Date:
|
|
February 28, 2020
|
|
/s/ Joseph C. Gatto, Jr.
|
|
|
|
|
Joseph C. Gatto, Jr.
|
|
|
|
|
(Principal executive officer)
|
|
|
|
|
|
|
|
|
|
|
Date:
|
|
February 28, 2020
|
|
/s/ James P. Ulm, II
|
|
|
|
|
James P. Ulm, II
|
|
|
|
|
(Principal financial officer)
|
|
|
Proved
Developed
(M$)
|
|
Total
Proved
(M$)
|
|
|
|
|
|
Future Gross Revenue
|
|
4,590,589
|
|
9,302,198
|
Production and Ad Valorem Taxes
|
|
303,724
|
|
610,685
|
Operating Expenses
|
|
1,406,469
|
|
1,945,921
|
Capital and Abandonment Costs
|
|
61,434
|
|
1,227,659
|
Future Net Revenue
|
|
2,818,962
|
|
5,517,933
|
Present Worth at 10 Percent
|
|
1,583,424
|
|
2,424,743
|
|
|
|
|
|
Note: Future income taxes have not been taken into account in the preparation of these estimates.
|
1.
|
That I am a Senior Vice President with DeGolyer and MacNaughton, which firm did prepare the report of third party addressed to Callon Petroleum Company dated February 12, 2020, and that I, as Senior Vice President, was responsible for the preparation of this report of third party.
|
2.
|
That I attended the University of Texas at Austin, and that I graduated with a Bachelor of Science degree in Petroleum Engineering in the year 1984; that I am a Registered Professional Engineer in the State of Texas; that I am a member of the Society of Petroleum Engineers and the Society of Petroleum Evaluation Engineers; and that I have in excess of 35 years of experience in oil and gas reservoir studies and reserves evaluations.
|
\s\ Val Rick Robinson
|
|
\s\ Michael F. Stell
|
Val Rick Robinson, P.E.
|
|
Michael F. Stell, P.E.
|
TBPE License No. 105137
|
|
TBPE License No. 56416
|
Managing Senior Vice President
|
|
Associate Petroleum Engineer
|
As of December 31, 2019
|
|
|
Proved
|
||||||||||||||
|
|
Developed
|
|
|
|
Total
|
||||||||||
|
|
Producing
|
|
Non-Producing
|
|
Undeveloped
|
|
Proved
|
||||||||
Net Reserves
|
|
|
|
|
|
|
|
|
||||||||
Oil/Condensate –Barrels
|
|
72,198,382
|
|
|
31,408
|
|
|
110,620,231
|
|
|
182,850,021
|
|
||||
Plant Products – Barrels
|
|
24,830,694
|
|
|
13,173
|
|
|
42,618,287
|
|
|
67,462,154
|
|
||||
Gas – MMcf
|
|
164,270
|
|
|
76
|
|
|
289,827
|
|
|
454,173
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Income Data ($M)
|
|
|
|
|
|
|
|
|
||||||||
Future Gross Revenue
|
|
|
$4,373,375
|
|
|
|
$2,095
|
|
|
|
$6,635,091
|
|
|
|
$11,010,561
|
|
Deductions
|
|
1,705,754
|
|
|
1,578
|
|
|
3,705,643
|
|
|
5,412,975
|
|
||||
Future Net Income (FNI)
|
|
|
$2,667,621
|
|
|
$
|
517
|
|
|
|
$2,929,448
|
|
|
$
|
5,597,586
|
|
|
|
|
|
|
|
|
|
|
||||||||
Discounted FNI @ 10%
|
|
|
$1,663,026
|
|
|
$
|
352
|
|
|
|
$1,281,460
|
|
|
$
|
2,944,838
|
|
|
|
Discounted Future Net Income ($M)
|
||
|
|
As of December 31, 2019
|
||
Discount Rate
|
|
Total
|
|
|
Percent
|
|
Proved
|
|
|
|
|
|
|
|
5
|
|
$3,899,308
|
|
|
15
|
|
$2,343,596
|
|
|
20
|
|
$1,933,906
|
|
|
25
|
|
$1,638,638
|
|
(1)
|
completion intervals that are open at the time of the estimate but which have not yet started producing;
|
(2)
|
wells which were shut-in for market conditions or pipeline connections; or
|
(3)
|
wells not capable of production for mechanical reasons.
|
(i)
|
Reserves on undrilled acreage shall be limited to those directly offsetting development spacing areas that are reasonably certain of production when drilled, unless evidence using reliable technology exists that establishes reasonable certainty of economic producibility at greater distances.
|