ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
British Columbia, Canada
|
|
N/A
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
Large accelerated filer
þ
|
|
Accelerated filer
o
|
|
Non accelerated filer
o
|
|
Smaller reporting company
o
|
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
Title of Each Class
|
|
Outstanding at February 1, 2016
|
Common Shares, no par value per share
|
|
149,990,683 shares
|
|
|
Item
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
2015 |
|
March 31,
2015 |
||||
|
(Amounts in thousands,
except share amounts)
|
||||||
ASSETS
|
|
|
|
||||
Cash and cash equivalents
|
$
|
88,292
|
|
|
$
|
102,697
|
|
Restricted cash
|
2,650
|
|
|
2,508
|
|
||
Accounts receivable, net of reserves for returns and allowances of $52,613 (March 31, 2015 - $64,362) and provision for doubtful accounts of $5,245 (March 31, 2015 - $4,120)
|
943,998
|
|
|
891,880
|
|
||
Investment in films and television programs, net
|
1,561,968
|
|
|
1,381,829
|
|
||
Property and equipment, net
|
41,914
|
|
|
26,651
|
|
||
Investments
|
475,109
|
|
|
438,298
|
|
||
Goodwill
|
534,143
|
|
|
323,328
|
|
||
Other assets
|
84,822
|
|
|
74,784
|
|
||
Deferred tax assets
|
105,503
|
|
|
50,114
|
|
||
Total assets
|
$
|
3,838,399
|
|
|
$
|
3,292,089
|
|
LIABILITIES
|
|
|
|
||||
Senior revolving credit facility
|
$
|
—
|
|
|
$
|
—
|
|
5.25% Senior Notes
|
225,000
|
|
|
225,000
|
|
||
Term Loan
|
400,000
|
|
|
375,000
|
|
||
Accounts payable and accrued liabilities
|
327,828
|
|
|
332,473
|
|
||
Participations and residuals
|
549,985
|
|
|
471,661
|
|
||
Film obligations and production loans
|
895,558
|
|
|
656,755
|
|
||
Convertible senior subordinated notes
|
99,508
|
|
|
114,126
|
|
||
Deferred revenue
|
295,971
|
|
|
274,787
|
|
||
Total liabilities
|
2,793,850
|
|
|
2,449,802
|
|
||
Commitments and contingencies (Note 16)
|
|
|
|
||||
Redeemable noncontrolling interest
|
89,175
|
|
|
—
|
|
||
SHAREHOLDERS' EQUITY
|
|
|
|
||||
Common shares, no par value, 500,000,000 shares authorized, 150,252,445 shares issued (March 31, 2015 - 145,532,978 shares)
|
951,360
|
|
|
830,786
|
|
||
Retained earnings
|
7,673
|
|
|
13,720
|
|
||
Accumulated other comprehensive loss
|
(3,659
|
)
|
|
(2,219
|
)
|
||
Total shareholders' equity
|
955,374
|
|
|
842,287
|
|
||
Total liabilities and shareholders' equity
|
$
|
3,838,399
|
|
|
$
|
3,292,089
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
December 31,
|
|
December 31,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
(Amounts in thousands, except per share amounts)
|
||||||||||||||
Revenues
|
$
|
670,522
|
|
|
$
|
751,299
|
|
|
$
|
1,556,222
|
|
|
$
|
1,753,558
|
|
Expenses:
|
|
|
|
|
|
|
|
||||||||
Direct operating
|
404,068
|
|
|
400,576
|
|
|
927,188
|
|
|
945,840
|
|
||||
Distribution and marketing
|
203,121
|
|
|
171,439
|
|
|
428,185
|
|
|
421,637
|
|
||||
General and administration
|
70,083
|
|
|
61,407
|
|
|
198,372
|
|
|
186,975
|
|
||||
Depreciation and amortization
|
2,970
|
|
|
1,708
|
|
|
7,320
|
|
|
4,685
|
|
||||
Total expenses
|
680,242
|
|
|
635,130
|
|
|
1,561,065
|
|
|
1,559,137
|
|
||||
Operating income (loss)
|
(9,720
|
)
|
|
116,169
|
|
|
(4,843
|
)
|
|
194,421
|
|
||||
Other expenses (income):
|
|
|
|
|
|
|
|
||||||||
Interest expense
|
|
|
|
|
|
|
|
||||||||
Cash interest
|
11,833
|
|
|
10,567
|
|
|
32,561
|
|
|
29,546
|
|
||||
Amortization of debt discount and deferred financing costs
|
2,336
|
|
|
2,984
|
|
|
6,863
|
|
|
10,048
|
|
||||
Total interest expense
|
14,169
|
|
|
13,551
|
|
|
39,424
|
|
|
39,594
|
|
||||
Interest and other income
|
(521
|
)
|
|
(623
|
)
|
|
(1,676
|
)
|
|
(2,188
|
)
|
||||
Loss on extinguishment of debt
|
—
|
|
|
690
|
|
|
—
|
|
|
1,276
|
|
||||
Total other expenses, net
|
13,648
|
|
|
13,618
|
|
|
37,748
|
|
|
38,682
|
|
||||
Income (loss) before equity interests and income taxes
|
(23,368
|
)
|
|
102,551
|
|
|
(42,591
|
)
|
|
155,739
|
|
||||
Equity interests income
|
10,826
|
|
|
10,898
|
|
|
29,363
|
|
|
37,353
|
|
||||
Income (loss) before income taxes
|
(12,542
|
)
|
|
113,449
|
|
|
(13,228
|
)
|
|
193,092
|
|
||||
Income tax provision (benefit)
|
(45,140
|
)
|
|
15,264
|
|
|
(44,441
|
)
|
|
30,865
|
|
||||
Net income
|
32,598
|
|
|
98,185
|
|
|
31,213
|
|
|
162,227
|
|
||||
Less: Net loss attributable to noncontrolling interest
|
8,119
|
|
|
—
|
|
|
8,119
|
|
|
—
|
|
||||
Net income attributable to Lions Gate Entertainment Corp. shareholders
|
$
|
40,717
|
|
|
$
|
98,185
|
|
|
$
|
39,332
|
|
|
$
|
162,227
|
|
|
|
|
|
|
|
|
|
||||||||
Per share information attributable to Lions Gate Entertainment Corp. shareholders:
|
|
|
|
|
|
|
|
||||||||
Basic net income per common share
|
$
|
0.27
|
|
|
$
|
0.70
|
|
|
$
|
0.26
|
|
|
$
|
1.17
|
|
Diluted net income per common share
|
$
|
0.26
|
|
|
$
|
0.65
|
|
|
$
|
0.26
|
|
|
$
|
1.10
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average number of common shares outstanding:
|
|
|
|
|
|
|
|
||||||||
Basic
|
149,480
|
|
|
139,963
|
|
|
148,484
|
|
|
138,618
|
|
||||
Diluted
|
159,412
|
|
|
151,713
|
|
|
154,412
|
|
|
151,716
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Dividends declared per common share
|
$
|
0.09
|
|
|
$
|
0.07
|
|
|
$
|
0.25
|
|
|
$
|
0.19
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
December 31,
|
|
December 31,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
(Amounts in thousands)
|
||||||||||||||
Net income
|
$
|
32,598
|
|
|
$
|
98,185
|
|
|
$
|
31,213
|
|
|
$
|
162,227
|
|
Foreign currency translation adjustments, net of tax
|
(1,407
|
)
|
|
(2,373
|
)
|
|
586
|
|
|
(4,166
|
)
|
||||
Net unrealized loss on available-for-sale securities, net of tax of $2,351 and $557 in the three and nine months ended December 31, 2015, respectively
|
(15,730
|
)
|
|
—
|
|
|
(3,728
|
)
|
|
—
|
|
||||
Net unrealized gain (loss) on foreign exchange contracts, net of tax
|
(1,292
|
)
|
|
277
|
|
|
1,702
|
|
|
693
|
|
||||
Comprehensive income
|
14,169
|
|
|
96,089
|
|
|
29,773
|
|
|
158,754
|
|
||||
Less: Comprehensive loss attributable to noncontrolling interest
|
8,119
|
|
|
—
|
|
|
8,119
|
|
|
—
|
|
||||
Comprehensive income attributable to Lions Gate Entertainment Corp. shareholders
|
$
|
22,288
|
|
|
$
|
96,089
|
|
|
$
|
37,892
|
|
|
$
|
158,754
|
|
|
Common Shares
|
|
Retained Earnings
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
|
|||||||||||
|
Number
|
|
Amount
|
|
|
|
Total
|
|||||||||||
|
(Amounts in thousands, except share amounts)
|
|||||||||||||||||
Balance at March 31, 2015
|
145,532,978
|
|
|
$
|
830,786
|
|
|
$
|
13,720
|
|
|
$
|
(2,219
|
)
|
|
$
|
842,287
|
|
Exercise of stock options
|
397,183
|
|
|
6,007
|
|
|
—
|
|
|
—
|
|
|
6,007
|
|
||||
Share-based compensation, net of withholding tax obligations of $22,278
|
811,031
|
|
|
41,939
|
|
|
—
|
|
|
—
|
|
|
41,939
|
|
||||
Conversion of April 2009 3.625% Notes
|
1,983,058
|
|
|
16,162
|
|
|
—
|
|
|
—
|
|
|
16,162
|
|
||||
Issuance of common shares to directors for services
|
10,744
|
|
|
377
|
|
|
—
|
|
|
—
|
|
|
377
|
|
||||
Issuance of common shares related to Pilgrim Studios acquisition
|
1,517,451
|
|
|
56,089
|
|
|
—
|
|
|
—
|
|
|
56,089
|
|
||||
Dividends declared
|
—
|
|
|
—
|
|
|
(37,260
|
)
|
|
—
|
|
|
(37,260
|
)
|
||||
Net income attributable to Lions Gate Entertainment Corp. shareholders
|
—
|
|
|
—
|
|
|
39,332
|
|
|
—
|
|
|
39,332
|
|
||||
Foreign currency translation adjustments, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
586
|
|
|
586
|
|
||||
Net unrealized loss on available-for-sale securities, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,728
|
)
|
|
(3,728
|
)
|
||||
Net unrealized gain on foreign exchange contracts, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
1,702
|
|
|
1,702
|
|
||||
Noncontrolling interest adjustments to redemption value
|
—
|
|
|
—
|
|
|
(8,119
|
)
|
|
—
|
|
|
(8,119
|
)
|
||||
Balance at December 31, 2015
|
150,252,445
|
|
|
$
|
951,360
|
|
|
$
|
7,673
|
|
|
$
|
(3,659
|
)
|
|
$
|
955,374
|
|
|
Nine Months Ended
|
||||||
|
December 31,
|
||||||
|
2015
|
|
2014
|
||||
|
(Amounts in thousands)
|
||||||
Operating Activities:
|
|
|
|
||||
Net income
|
$
|
31,213
|
|
|
$
|
162,227
|
|
Adjustments to reconcile net income to net cash used in operating activities:
|
|
|
|
||||
Depreciation and amortization
|
7,320
|
|
|
4,685
|
|
||
Amortization of films and television programs
|
655,288
|
|
|
639,472
|
|
||
Amortization of debt discount and deferred financing costs
|
6,863
|
|
|
10,048
|
|
||
Non-cash share-based compensation
|
47,399
|
|
|
48,691
|
|
||
Other non-cash items
|
681
|
|
|
—
|
|
||
Distribution from equity method investee
|
—
|
|
|
7,788
|
|
||
Loss on extinguishment of debt
|
—
|
|
|
1,276
|
|
||
Equity interests income
|
(29,363
|
)
|
|
(37,353
|
)
|
||
Deferred income taxes
|
(54,733
|
)
|
|
11,243
|
|
||
Changes in operating assets and liabilities:
|
|
|
|
||||
Restricted cash
|
(142
|
)
|
|
1,417
|
|
||
Accounts receivable, net
|
(36,663
|
)
|
|
(94,803
|
)
|
||
Investment in films and television programs
|
(771,255
|
)
|
|
(815,469
|
)
|
||
Other assets
|
(2,254
|
)
|
|
(1,416
|
)
|
||
Accounts payable and accrued liabilities
|
(8,018
|
)
|
|
(52,700
|
)
|
||
Participations and residuals
|
77,428
|
|
|
(6,070
|
)
|
||
Film obligations
|
(30,176
|
)
|
|
(33,953
|
)
|
||
Deferred revenue
|
(4,139
|
)
|
|
(8,124
|
)
|
||
Net Cash Flows Used In Operating Activities
|
(110,551
|
)
|
|
(163,041
|
)
|
||
Investing Activities:
|
|
|
|
||||
Proceeds from the sale of equity method investees
|
—
|
|
|
14,575
|
|
||
Investment in equity method investees
|
(3,954
|
)
|
|
(14,750
|
)
|
||
Purchase of Pilgrim Studios, net of cash acquired of $15,816 (see Note 9)
|
(126,892
|
)
|
|
—
|
|
||
Purchases of other investments
|
(750
|
)
|
|
(2,000
|
)
|
||
Purchases of property and equipment
|
(13,680
|
)
|
|
(11,293
|
)
|
||
Net Cash Flows Used In Investing Activities
|
(145,276
|
)
|
|
(13,468
|
)
|
||
Financing Activities:
|
|
|
|
||||
Senior revolving credit facility - borrowings
|
238,000
|
|
|
681,500
|
|
||
Senior revolving credit facility - repayments
|
(238,000
|
)
|
|
(618,619
|
)
|
||
Term Loan - borrowings, net of deferred financing costs of $964
|
24,036
|
|
|
—
|
|
||
Convertible senior subordinated notes - repurchases
|
(5
|
)
|
|
(16
|
)
|
||
Production loans - borrowings
|
509,569
|
|
|
533,781
|
|
||
Production loans - repayments
|
(240,565
|
)
|
|
(261,868
|
)
|
||
Repurchase of common shares
|
—
|
|
|
(129,859
|
)
|
||
Dividends paid
|
(33,927
|
)
|
|
(23,536
|
)
|
||
Excess tax benefits on equity-based compensation awards
|
—
|
|
|
6,767
|
|
||
Exercise of stock options
|
6,007
|
|
|
4,404
|
|
||
Tax withholding required on equity awards
|
(22,871
|
)
|
|
(14,939
|
)
|
||
Net Cash Flows Provided By Financing Activities
|
242,244
|
|
|
177,615
|
|
||
Net Change In Cash And Cash Equivalents
|
(13,583
|
)
|
|
1,106
|
|
||
Foreign Exchange Effects on Cash
|
(822
|
)
|
|
2,088
|
|
||
Cash and Cash Equivalents - Beginning Of Period
|
102,697
|
|
|
25,692
|
|
||
Cash and Cash Equivalents - End Of Period
|
$
|
88,292
|
|
|
$
|
28,886
|
|
|
December 31,
2015 |
|
March 31,
2015 |
||||
|
(Amounts in thousands)
|
||||||
Motion Pictures Segment - Theatrical and Non-Theatrical Films
|
|
|
|
||||
Released, net of accumulated amortization
|
$
|
526,903
|
|
|
$
|
507,628
|
|
Acquired libraries, net of accumulated amortization
|
5,134
|
|
|
9,357
|
|
||
Completed and not released
|
21,835
|
|
|
76,968
|
|
||
In progress
|
583,493
|
|
|
478,879
|
|
||
In development
|
33,644
|
|
|
21,054
|
|
||
Product inventory
|
19,210
|
|
|
23,023
|
|
||
|
1,190,219
|
|
|
1,116,909
|
|
||
Television Production Segment - Direct-to-Television Programs
|
|
|
|
||||
Released, net of accumulated amortization
|
208,322
|
|
|
231,470
|
|
||
In progress
|
158,270
|
|
|
28,585
|
|
||
In development
|
5,157
|
|
|
4,865
|
|
||
|
371,749
|
|
|
264,920
|
|
||
|
$
|
1,561,968
|
|
|
$
|
1,381,829
|
|
|
|
December 31,
2015 |
|
March 31,
2015 |
||||
|
|
(Amounts in thousands)
|
||||||
Equity method investments
|
|
$
|
274,548
|
|
|
$
|
234,202
|
|
Available-for-sale securities
|
|
157,739
|
|
|
162,024
|
|
||
Cost method investments
|
|
42,822
|
|
|
42,072
|
|
||
|
|
$
|
475,109
|
|
|
$
|
438,298
|
|
|
December 31,
2015 |
|
|
|
|
||||
Equity Method Investee
|
Ownership
Percentage
|
|
December 31,
2015 |
|
March 31,
2015 |
||||
|
|
|
(Amounts in thousands)
|
||||||
EPIX
|
31.2%
|
|
$
|
153,745
|
|
|
$
|
119,688
|
|
Pop
|
50.0%
|
|
93,085
|
|
|
91,683
|
|
||
Other
(1)
|
Various
|
|
27,718
|
|
|
22,831
|
|
||
|
|
|
$
|
274,548
|
|
|
$
|
234,202
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
December 31,
|
|
December 31,
|
||||||||||||
Equity Method Investee
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
(Amounts in thousands)
|
||||||||||||||
EPIX
|
$
|
12,826
|
|
|
$
|
11,214
|
|
|
$
|
34,055
|
|
|
$
|
27,446
|
|
Pop
|
(63
|
)
|
|
(1,115
|
)
|
|
602
|
|
|
(4,663
|
)
|
||||
Other
(1)
|
(1,937
|
)
|
|
799
|
|
|
(5,294
|
)
|
|
14,570
|
|
||||
|
$
|
10,826
|
|
|
$
|
10,898
|
|
|
$
|
29,363
|
|
|
$
|
37,353
|
|
|
December 31,
2015 |
|
March 31,
2015 |
||||
|
(Amounts in thousands)
|
||||||
Current assets
|
$
|
304,263
|
|
|
$
|
285,819
|
|
Non-current assets
|
$
|
353,169
|
|
|
$
|
277,888
|
|
Current liabilities
|
$
|
95,000
|
|
|
$
|
121,451
|
|
Non-current liabilities
|
$
|
21,426
|
|
|
$
|
6,753
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
December 31,
|
|
December 31,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
(Amounts in thousands)
|
||||||||||||||
Revenues
|
$
|
98,381
|
|
|
$
|
101,124
|
|
|
$
|
314,974
|
|
|
$
|
288,424
|
|
Expenses:
|
|
|
|
|
|
|
|
||||||||
Operating expenses
|
56,476
|
|
|
59,224
|
|
|
189,566
|
|
|
178,690
|
|
||||
Selling, general and administrative expenses
|
5,932
|
|
|
5,863
|
|
|
18,067
|
|
|
17,503
|
|
||||
Operating income
|
35,973
|
|
|
36,037
|
|
|
107,341
|
|
|
92,231
|
|
||||
Interest and other expense
|
(376
|
)
|
|
(399
|
)
|
|
(1,777
|
)
|
|
(1,130
|
)
|
||||
Net income
|
$
|
35,597
|
|
|
$
|
35,638
|
|
|
$
|
105,564
|
|
|
$
|
91,101
|
|
Reconciliation of net income reported by EPIX to equity interest income:
|
|
|
|
|
|
|
|
||||||||
Net income reported by EPIX
|
$
|
35,597
|
|
|
$
|
35,638
|
|
|
$
|
105,564
|
|
|
$
|
91,101
|
|
Ownership interest in EPIX
|
31.15
|
%
|
|
31.15
|
%
|
|
31.15
|
%
|
|
31.15
|
%
|
||||
The Company's share of net income
|
11,088
|
|
|
11,101
|
|
|
32,883
|
|
|
28,378
|
|
||||
Eliminations of the Company’s share of profits on licensing sales to EPIX
(1)
|
(240
|
)
|
|
(1,935
|
)
|
|
(5,941
|
)
|
|
(7,007
|
)
|
||||
Realization of the Company’s share of profits on licensing sales to EPIX
(2)
|
1,978
|
|
|
2,048
|
|
|
7,113
|
|
|
6,075
|
|
||||
Total equity interest income recorded
|
$
|
12,826
|
|
|
$
|
11,214
|
|
|
$
|
34,055
|
|
|
$
|
27,446
|
|
(1)
|
Represents the elimination of the gross profit recognized by the Company on licensing sales to EPIX in proportion to the Company's ownership interest in EPIX.
|
(2)
|
Represents the realization of a portion of the profits previously eliminated. This profit remains eliminated until realized by EPIX. EPIX initially records the license fee for the title as inventory on its balance sheet and amortizes the inventory over the license period. Accordingly, the profit is realized as the inventory on EPIX's books is amortized.
|
|
December 31,
2015 |
|
March 31,
2015 |
||||
|
(Amounts in thousands)
|
||||||
Current assets
|
$
|
38,126
|
|
|
$
|
32,815
|
|
Non-current assets
|
$
|
187,316
|
|
|
$
|
187,985
|
|
Current liabilities
|
$
|
26,697
|
|
|
$
|
26,048
|
|
Non-current liabilities
|
$
|
8,589
|
|
|
$
|
7,196
|
|
Redeemable preferred stock
|
$
|
443,155
|
|
|
$
|
399,247
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
December 31,
|
|
December 31,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
(Amounts in thousands)
|
||||||||||||||
Revenues
|
$
|
22,481
|
|
|
$
|
20,507
|
|
|
$
|
63,872
|
|
|
$
|
59,073
|
|
Expenses:
|
|
|
|
|
|
|
|
||||||||
Cost of services
|
10,880
|
|
|
8,645
|
|
|
28,171
|
|
|
26,938
|
|
||||
Selling, marketing, and general and administration
|
9,940
|
|
|
11,934
|
|
|
28,540
|
|
|
34,527
|
|
||||
Depreciation and amortization
|
1,940
|
|
|
1,928
|
|
|
5,829
|
|
|
5,866
|
|
||||
Operating income (loss)
|
(279
|
)
|
|
(2,000
|
)
|
|
1,332
|
|
|
(8,258
|
)
|
||||
Other expense
|
—
|
|
|
6
|
|
|
—
|
|
|
391
|
|
||||
Interest expense, net
|
120
|
|
|
160
|
|
|
334
|
|
|
551
|
|
||||
Accretion of redeemable preferred stock units
(1)
|
14,575
|
|
|
12,461
|
|
|
42,308
|
|
|
35,361
|
|
||||
Total interest expense, net
|
14,695
|
|
|
12,627
|
|
|
42,642
|
|
|
36,303
|
|
||||
Net loss
|
$
|
(14,974
|
)
|
|
$
|
(14,627
|
)
|
|
$
|
(41,310
|
)
|
|
$
|
(44,561
|
)
|
Reconciliation of net loss reported by Pop to equity interest income (loss):
|
|
|
|
|
|
|
|
||||||||
Net loss reported by Pop
|
$
|
(14,974
|
)
|
|
$
|
(14,627
|
)
|
|
$
|
(41,310
|
)
|
|
$
|
(44,561
|
)
|
Ownership interest in Pop
|
50
|
%
|
|
50
|
%
|
|
50
|
%
|
|
50
|
%
|
||||
The Company's share of net loss
|
(7,487
|
)
|
|
(7,314
|
)
|
|
(20,655
|
)
|
|
(22,281
|
)
|
||||
Accretion of dividend and interest income on redeemable preferred stock units
(1)
|
7,287
|
|
|
6,231
|
|
|
21,154
|
|
|
17,681
|
|
||||
Elimination of the Company's share of profits on licensing sales to Pop
|
(424
|
)
|
|
—
|
|
|
(774
|
)
|
|
(367
|
)
|
||||
Realization of the Company’s share of profits on licensing sales to Pop
|
561
|
|
|
(32
|
)
|
|
877
|
|
|
304
|
|
||||
Total equity interest income (loss) recorded
|
$
|
(63
|
)
|
|
$
|
(1,115
|
)
|
|
$
|
602
|
|
|
$
|
(4,663
|
)
|
(1)
|
Accretion of mandatorily redeemable preferred stock units represents Pop's
10%
dividend and the amortization of discount on its mandatorily redeemable preferred stock units held by the Company and the other interest holder. The Company recorded its share of this expense as income from the accretion of dividend and discount on mandatorily redeemable preferred stock units within equity interest income (loss).
|
|
|
December 31,
2015 |
|
March 31,
2015 |
||||
|
|
(Amounts in thousands)
|
||||||
Cost basis
|
|
$
|
158,916
|
|
|
$
|
158,916
|
|
Gross unrealized gain (loss)
|
|
(1,177
|
)
|
|
3,108
|
|
||
Fair value
|
|
$
|
157,739
|
|
|
$
|
162,024
|
|
|
December 31,
2015 |
|
March 31,
2015 |
||||
|
(Amounts in thousands)
|
||||||
Deferred financing costs, net of accumulated amortization
|
$
|
23,170
|
|
|
$
|
28,060
|
|
Prepaid expenses and other
|
49,826
|
|
|
45,537
|
|
||
Finite-lived intangible assets
|
11,826
|
|
|
1,187
|
|
||
|
$
|
84,822
|
|
|
$
|
74,784
|
|
|
December 31, 2015
|
|
March 31, 2015
|
||||||||||||||||||||
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
||||||||||||
|
(Amounts in thousands)
|
||||||||||||||||||||||
Finite-lived intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Noncompete agreements
|
$
|
9,300
|
|
|
$
|
158
|
|
|
$
|
9,142
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Trademarks and trade names
|
9,100
|
|
|
6,653
|
|
|
2,447
|
|
|
6,600
|
|
|
5,913
|
|
|
687
|
|
||||||
Sales agency relationships
|
6,200
|
|
|
5,963
|
|
|
237
|
|
|
6,200
|
|
|
5,700
|
|
|
500
|
|
||||||
|
$
|
24,600
|
|
|
$
|
12,774
|
|
|
$
|
11,826
|
|
|
$
|
12,800
|
|
|
$
|
11,613
|
|
|
$
|
1,187
|
|
|
December 31,
2015 |
|
March 31,
2015 |
||||
|
(Amounts in thousands)
|
||||||
Senior revolving credit facility
|
$
|
—
|
|
|
$
|
—
|
|
5.25% Senior Notes
|
225,000
|
|
|
225,000
|
|
||
Term Loan Due 2022
|
400,000
|
|
|
375,000
|
|
||
Convertible senior subordinated notes, net of unamortized discount of $2,342 (March 31, 2015 - $3,891)
|
99,508
|
|
|
114,126
|
|
||
|
$
|
724,508
|
|
|
$
|
714,126
|
|
|
|
Maturity Date
|
|
Conversion Price Per Share at December 31, 2015
|
|
December 31, 2015
|
|
March 31, 2015
|
||||||||||||||||||||
Convertible Senior Subordinated Notes
|
|
|
|
Principal
|
|
Unamortized Discount
|
|
Net Carrying Amount
|
|
Principal
|
|
Unamortized Discount
|
|
Net Carrying Amount
|
||||||||||||||
|
|
|
|
|
|
(Amounts in thousands)
|
||||||||||||||||||||||
April 2009 3.625% Notes
(1)
|
|
N/A
|
|
N/A
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
16,167
|
|
|
$
|
—
|
|
|
$
|
16,167
|
|
January 2012 4.00% Notes
|
|
January 11, 2017
|
|
$10.30
|
|
41,850
|
|
|
(2,342
|
)
|
|
39,508
|
|
|
41,850
|
|
|
(3,891
|
)
|
|
37,959
|
|
||||||
April 2013 1.25% Notes
|
|
April 15, 2018
|
|
$29.44
|
|
60,000
|
|
|
—
|
|
|
60,000
|
|
|
60,000
|
|
|
—
|
|
|
60,000
|
|
||||||
|
|
|
|
|
|
$
|
101,850
|
|
|
$
|
(2,342
|
)
|
|
$
|
99,508
|
|
|
$
|
118,017
|
|
|
$
|
(3,891
|
)
|
|
$
|
114,126
|
|
(1)
|
On March 17, 2015, the April 2009
3.625%
Notes were called for redemption and in April 2015, the holders of the notes converted substantially all of the outstanding principal amounts into common shares.
|
|
Nine Months Ended
|
||||||
|
December 31,
|
||||||
|
2015
|
|
2014
|
||||
|
(Amounts in thousands, except share amounts)
|
||||||
April 2009 3.625% Notes
|
|
|
|
||||
Principal amount converted
|
$
|
16,162
|
|
|
$
|
24,046
|
|
Common shares issued upon conversion
|
1,983,058
|
|
|
2,929,899
|
|
||
Weighted average conversion price per share
|
$
|
8.15
|
|
|
$
|
8.21
|
|
October 2004 2.9375% Notes
|
|
|
|
||||
Principal amount converted
|
$
|
—
|
|
|
$
|
99
|
|
Common shares issued upon conversion
|
—
|
|
|
8,634
|
|
||
Weighted average conversion price per share
|
$
|
—
|
|
|
$
|
8.23
|
|
Total
|
|
|
|
||||
Principal amount converted
|
$
|
16,162
|
|
|
$
|
24,145
|
|
Common shares issued upon conversion
|
1,983,058
|
|
|
2,938,533
|
|
||
Weighted average conversion price per share
|
$
|
8.15
|
|
|
$
|
8.22
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
December 31,
|
|
December 31,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
(Amounts in thousands)
|
||||||||||||||
Interest Expense
|
|
|
|
|
|
|
|
||||||||
Contractual interest coupon
|
$
|
606
|
|
|
$
|
776
|
|
|
$
|
1,761
|
|
|
$
|
2,705
|
|
Amortization of discount on liability component and debt issuance costs
|
542
|
|
|
1,061
|
|
|
1,588
|
|
|
4,322
|
|
||||
|
$
|
1,148
|
|
|
$
|
1,837
|
|
|
$
|
3,349
|
|
|
$
|
7,027
|
|
|
December 31,
2015 |
|
March 31,
2015 |
||||
|
(Amounts in thousands)
|
||||||
Film obligations
|
$
|
25,610
|
|
|
$
|
55,811
|
|
Production loans
|
869,948
|
|
|
600,944
|
|
||
Total film obligations and production loans
|
$
|
895,558
|
|
|
$
|
656,755
|
|
|
Three Months Ended
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
March 31,
|
|
Year Ended March 31,
|
||||||||||||||||||||||||
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
(Amounts in thousands)
|
||||||||||||||||||||||||||
Film obligations
|
$
|
20,831
|
|
|
$
|
1,923
|
|
|
$
|
2,000
|
|
|
$
|
1,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
25,754
|
|
Production loans
|
138,099
|
|
|
710,249
|
|
|
21,600
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
869,948
|
|
|||||||
|
$
|
158,930
|
|
|
$
|
712,172
|
|
|
$
|
23,600
|
|
|
$
|
1,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
895,702
|
|
|
Less imputed interest on film obligations
|
|
|
|
|
|
|
|
|
|
|
|
|
(144
|
)
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
895,558
|
|
•
|
Level 1 — Quoted prices in active markets for identical assets or liabilities.
|
•
|
Level 2 — Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which all significant inputs are observable or can be derived principally from or corroborated by observable market data for substantially the full term of the assets or liabilities. Level 2 liabilities that are not required to be measured at fair value on a recurring basis include the Company’s convertible senior subordinated notes, production loans,
5.25%
Senior Notes, and Term Loan, which are priced using discounted cash flow techniques that use observable market inputs, such as LIBOR-based yield curves, swap rates, and credit ratings.
|
•
|
Level 3 — Unobservable inputs to the valuation methodology that are significant to the measurement of fair value of assets or liabilities. The Company measures the fair value of its investment in Pop's Mandatorily Redeemable Preferred Stock Units using primarily a discounted cash flow analysis based on the expected cash flows of the investment. The analysis reflects the contractual terms of the investment, including the period to maturity, and uses a discount rate commensurate with the risk associated with the investment.
|
|
December 31, 2015
|
|
March 31, 2015
|
||||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Total
|
||||||||||||
Assets:
|
(Amounts in thousands)
|
||||||||||||||||||||||
Available-for-sale securities (see Note 3):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Starz Series A common stock
|
$
|
70,954
|
|
|
$
|
—
|
|
|
$
|
70,954
|
|
|
$
|
72,882
|
|
|
$
|
—
|
|
|
$
|
72,882
|
|
Starz Series B common stock
|
—
|
|
|
86,785
|
|
|
86,785
|
|
|
—
|
|
|
89,142
|
|
|
89,142
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Forward exchange contracts (see Note 18)
|
—
|
|
|
10,933
|
|
|
10,933
|
|
|
—
|
|
|
8,335
|
|
|
8,335
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Forward exchange contracts (see Note 18)
|
—
|
|
|
(2,119
|
)
|
|
(2,119
|
)
|
|
—
|
|
|
(2,024
|
)
|
|
(2,024
|
)
|
||||||
|
$
|
70,954
|
|
|
$
|
95,599
|
|
|
$
|
166,553
|
|
|
$
|
72,882
|
|
|
$
|
95,453
|
|
|
$
|
168,335
|
|
|
December 31, 2015
|
|
March 31, 2015
|
||||||||||||
|
(Amounts in thousands)
|
||||||||||||||
|
Carrying
Value
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
||||||||
|
|
|
(Level 3)
|
|
|
|
(Level 3)
|
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Investment in Pop's Mandatorily Redeemable Preferred Stock Units
|
$
|
93,085
|
|
|
$
|
110,000
|
|
|
$
|
91,683
|
|
|
$
|
110,000
|
|
|
|
|
|
|
|
|
|
||||||||
|
Carrying
Value
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
||||||||
|
|
|
(Level 2)
|
|
|
|
(Level 2)
|
||||||||
Liabilities:
|
|
|
|
|
|
|
|
||||||||
April 2009 3.625% Notes
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
16,167
|
|
|
$
|
16,167
|
|
January 2012 4.00% Notes
|
39,508
|
|
|
41,707
|
|
|
37,959
|
|
|
41,473
|
|
||||
April 2013 1.25% Notes
|
60,000
|
|
|
53,218
|
|
|
60,000
|
|
|
53,241
|
|
||||
Production loans
|
869,948
|
|
|
869,948
|
|
|
600,944
|
|
|
600,944
|
|
||||
5.25% Senior Notes
|
225,000
|
|
|
231,750
|
|
|
225,000
|
|
|
233,438
|
|
||||
Term Loan
|
400,000
|
|
|
396,500
|
|
|
375,000
|
|
|
375,938
|
|
||||
|
$
|
1,594,456
|
|
|
$
|
1,593,123
|
|
|
$
|
1,315,070
|
|
|
$
|
1,321,201
|
|
Preliminary allocation of the total purchase consideration:
|
(Amounts in thousands)
|
||
Cash and cash equivalents
|
$
|
15,816
|
|
Accounts receivable, net
|
15,781
|
|
|
Investment in films and television programs, net
|
63,387
|
|
|
Other assets acquired
|
7,019
|
|
|
Finite-lived intangible assets:
|
|
||
Noncompete agreements
|
9,300
|
|
|
Trade name
|
2,000
|
|
|
Other liabilities assumed
|
(36,827
|
)
|
|
Fair value of net assets acquired
|
76,476
|
|
|
Goodwill
|
210,815
|
|
|
Redeemable noncontrolling interest (Note 10)
|
(88,494
|
)
|
|
|
$
|
198,797
|
|
|
|
Nine Months Ended
|
||||||
|
|
December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
|
(Amounts in thousands, except per share amounts)
|
||||||
Revenues
|
|
$
|
1,662,131
|
|
|
$
|
1,857,099
|
|
Net income attributable to Lions Gate Entertainment Corp. shareholders
|
|
$
|
46,142
|
|
|
$
|
162,007
|
|
Basic Net Income Per Common Share attributable to Lions Gate Entertainment Corp. shareholders
|
|
$
|
0.31
|
|
|
$
|
1.16
|
|
Diluted Net Income Per Common Share attributable to Lions Gate Entertainment Corp. shareholders
|
|
$
|
0.30
|
|
|
$
|
1.09
|
|
|
Motion
Pictures
|
|
Television
Production
|
|
Total
|
||||||
|
(Amounts in thousands)
|
||||||||||
Balance as of March 31, 2015
|
$
|
294,367
|
|
|
$
|
28,961
|
|
|
$
|
323,328
|
|
Acquisition of Pilgrim Studios
|
—
|
|
|
210,815
|
|
|
210,815
|
|
|||
Balance as of December 31, 2015
|
$
|
294,367
|
|
|
$
|
239,776
|
|
|
$
|
534,143
|
|
|
Nine Months Ended
|
||
|
December 31,
|
||
|
2015
|
||
|
(Amounts in thousands)
|
||
Beginning balance
|
$
|
—
|
|
Initial fair value of redeemable noncontrolling interest of Pilgrim Studios
|
88,494
|
|
|
Net loss of Pilgrim Studios attributable to noncontrolling interest
|
(8,119
|
)
|
|
Noncontrolling interest discount accretion
|
681
|
|
|
Adjustments to redemption value
|
8,119
|
|
|
Ending balance
|
$
|
89,175
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
December 31,
|
|
December 31,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
(Amounts in thousands, except per share amounts)
|
||||||||||||||
Basic Net Income Per Common Share:
|
|
|
|
|
|
|
|
||||||||
Numerator:
|
|
|
|
|
|
|
|
||||||||
Net income attributable to Lions Gate Entertainment Corp. shareholders
|
$
|
40,717
|
|
|
$
|
98,185
|
|
|
$
|
39,332
|
|
|
$
|
162,227
|
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares outstanding
|
149,480
|
|
|
139,963
|
|
|
148,484
|
|
|
138,618
|
|
||||
Basic net income per common share
|
$
|
0.27
|
|
|
$
|
0.70
|
|
|
$
|
0.26
|
|
|
$
|
1.17
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
December 31,
|
|
December 31,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
(Amounts in thousands, except per share amounts)
|
||||||||||||||
Diluted Net Income Per Common Share:
|
|
|
|
|
|
|
|
||||||||
Numerator:
|
|
|
|
|
|
|
|
||||||||
Net income attributable to Lions Gate Entertainment Corp. shareholders
|
$
|
40,717
|
|
|
$
|
98,185
|
|
|
$
|
39,332
|
|
|
$
|
162,227
|
|
Add:
|
|
|
|
|
|
|
|
||||||||
Interest on convertible notes, net of tax
|
729
|
|
|
1,163
|
|
|
328
|
|
|
4,456
|
|
||||
Numerator for diluted net income per common share
|
$
|
41,446
|
|
|
$
|
99,348
|
|
|
$
|
39,660
|
|
|
$
|
166,683
|
|
|
|
|
|
|
|
|
|
||||||||
Denominator:
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares outstanding
|
149,480
|
|
|
139,963
|
|
|
148,484
|
|
|
138,618
|
|
||||
Effect of dilutive securities:
|
|
|
|
|
|
|
|
||||||||
Conversion of notes
|
6,084
|
|
|
8,360
|
|
|
2,117
|
|
|
9,995
|
|
||||
Share purchase options
|
3,459
|
|
|
2,943
|
|
|
3,393
|
|
|
2,662
|
|
||||
Restricted share units
|
389
|
|
|
447
|
|
|
418
|
|
|
441
|
|
||||
Adjusted weighted average common shares outstanding
|
159,412
|
|
|
151,713
|
|
|
154,412
|
|
|
151,716
|
|
||||
Diluted net income per common share
|
$
|
0.26
|
|
|
$
|
0.65
|
|
|
$
|
0.26
|
|
|
$
|
1.10
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
December 31,
|
|
December 31,
|
||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||
|
(Amounts in thousands)
|
||||||||||
Anti-dilutive shares issuable
|
|
|
|
|
|
|
|
||||
Conversion of notes
|
—
|
|
|
—
|
|
|
4,041
|
|
|
—
|
|
Share purchase options
|
3,237
|
|
|
3,122
|
|
|
3,432
|
|
|
4,334
|
|
Restricted share units
|
57
|
|
|
97
|
|
|
81
|
|
|
144
|
|
Contingently issuable shares
|
541
|
|
|
298
|
|
|
390
|
|
|
286
|
|
Total weighted average anti-dilutive shares issuable excluded from diluted net income per common share
|
3,835
|
|
|
3,517
|
|
|
7,944
|
|
|
4,764
|
|
|
December 31,
2015 |
|
March 31,
2015 |
||
|
(Amounts in thousands)
|
||||
Stock options outstanding, average exercise price $24.60 (March 31, 2015 - $22.22)
|
14,899
|
|
|
12,215
|
|
Restricted share units — unvested
|
1,676
|
|
|
1,662
|
|
Share purchase options and restricted share units available for future issuance
|
2,885
|
|
|
7,163
|
|
Shares issuable upon conversion of April 2009 3.625% Notes at conversion price of $8.15 per share at March 31, 2015
|
—
|
|
|
1,984
|
|
Shares issuable upon conversion of January 2012 4.00% Notes at conversion price of $10.30 per share (March 31, 2015 - $10.38)
|
4,063
|
|
|
4,032
|
|
Shares issuable upon conversion of April 2013 1.25% Notes at conversion price of $29.44 per share (March 31, 2015 - $29.65)
|
2,038
|
|
|
2,024
|
|
Shares reserved for future issuance
|
25,561
|
|
|
29,080
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
December 31,
|
|
December 31,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
(Amounts in thousands)
|
||||||||||||||
Compensation Expense:
|
|
|
|
|
|
|
|
||||||||
Stock Options
|
$
|
6,322
|
|
|
$
|
7,551
|
|
|
$
|
25,845
|
|
|
$
|
25,560
|
|
Restricted Share Units and Other Share-based Compensation
|
6,913
|
|
|
6,477
|
|
|
21,373
|
|
|
19,515
|
|
||||
Share Appreciation Rights
|
—
|
|
|
1,104
|
|
|
288
|
|
|
3,800
|
|
||||
|
13,235
|
|
|
15,132
|
|
|
47,506
|
|
|
48,875
|
|
||||
Impact of accelerated vesting on stock options and restricted share units
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
1,194
|
|
||||
Total share-based compensation expense
|
$
|
13,235
|
|
|
$
|
15,132
|
|
|
$
|
47,506
|
|
|
$
|
50,069
|
|
|
|
|
|
|
|
|
|
||||||||
Tax impact
(2)
|
(4,853
|
)
|
|
(5,547
|
)
|
|
(17,420
|
)
|
|
(18,355
|
)
|
||||
Reduction in net income
|
$
|
8,382
|
|
|
$
|
9,585
|
|
|
$
|
30,086
|
|
|
$
|
31,714
|
|
(1)
|
Represents the impact of the acceleration of certain vesting schedules for stock options and restricted share units pursuant to the severance arrangements related to the integration of the marketing operations of the Company's Lionsgate and Summit film labels.
|
(2)
|
Represents the income tax benefit recognized in the statements of income for share-based compensation arrangements.
|
|
Stock Options
|
|
Weighted-Average Exercise Price
|
|
Restricted Share Units
|
|
Weighted-Average Grant-Date Fair Value
|
||
Outstanding at March 31, 2015
|
13,214,696
|
|
|
$21.26
|
|
1,662,028
|
|
|
$28.10
|
Granted
|
3,089,552
|
|
|
$32.75
|
|
1,282,319
|
|
|
$33.51
|
Options exercised or RSUs vested
|
(635,183
|
)
|
|
$12.96
|
|
(1,235,455
|
)
|
|
$28.46
|
Forfeited or expired
|
(8,429
|
)
|
|
$21.48
|
|
(32,897
|
)
|
|
$30.50
|
Outstanding at December 31, 2015
|
15,660,636
|
|
|
$23.86
|
|
1,675,995
|
|
|
$31.92
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
December 31,
|
|
December 31,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
(Amounts in thousands)
|
||||||||||||||
Segment revenues
|
|
|
|
|
|
|
|
||||||||
Motion Pictures
|
$
|
505,793
|
|
|
$
|
590,072
|
|
|
$
|
1,135,110
|
|
|
$
|
1,320,012
|
|
Television Production
|
164,729
|
|
|
161,227
|
|
|
421,112
|
|
|
433,546
|
|
||||
|
$
|
670,522
|
|
|
$
|
751,299
|
|
|
$
|
1,556,222
|
|
|
$
|
1,753,558
|
|
Direct operating expenses
|
|
|
|
|
|
|
|
||||||||
Motion Pictures
|
$
|
264,480
|
|
|
$
|
260,309
|
|
|
$
|
580,646
|
|
|
$
|
583,792
|
|
Television Production
|
139,588
|
|
|
140,267
|
|
|
346,542
|
|
|
362,048
|
|
||||
|
$
|
404,068
|
|
|
$
|
400,576
|
|
|
$
|
927,188
|
|
|
$
|
945,840
|
|
Distribution and marketing
|
|
|
|
|
|
|
|
||||||||
Motion Pictures
|
$
|
191,827
|
|
|
$
|
162,884
|
|
|
$
|
399,146
|
|
|
$
|
396,587
|
|
Television Production
|
11,294
|
|
|
8,555
|
|
|
29,039
|
|
|
25,050
|
|
||||
|
$
|
203,121
|
|
|
$
|
171,439
|
|
|
$
|
428,185
|
|
|
$
|
421,637
|
|
Gross segment contribution
|
|
|
|
|
|
|
|
||||||||
Motion Pictures
|
$
|
49,486
|
|
|
$
|
166,879
|
|
|
$
|
155,318
|
|
|
$
|
339,633
|
|
Television Production
|
13,847
|
|
|
12,405
|
|
|
45,531
|
|
|
46,448
|
|
||||
|
$
|
63,333
|
|
|
$
|
179,284
|
|
|
$
|
200,849
|
|
|
$
|
386,081
|
|
Segment general and administration
|
|
|
|
|
|
|
|
||||||||
Motion Pictures
|
$
|
18,874
|
|
|
$
|
18,669
|
|
|
$
|
55,841
|
|
|
$
|
54,252
|
|
Television Production
|
4,401
|
|
|
3,172
|
|
|
13,260
|
|
|
10,081
|
|
||||
|
$
|
23,275
|
|
|
$
|
21,841
|
|
|
$
|
69,101
|
|
|
$
|
64,333
|
|
Segment profit
|
|
|
|
|
|
|
|
||||||||
Motion Pictures
|
$
|
30,612
|
|
|
$
|
148,210
|
|
|
$
|
99,477
|
|
|
$
|
285,381
|
|
Television Production
|
9,446
|
|
|
9,233
|
|
|
32,271
|
|
|
36,367
|
|
||||
|
$
|
40,058
|
|
|
$
|
157,443
|
|
|
$
|
131,748
|
|
|
$
|
321,748
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
December 31,
|
|
December 31,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
(Amounts in thousands)
|
||||||||||||||
Company’s total segment profit
|
$
|
40,058
|
|
|
$
|
157,443
|
|
|
$
|
131,748
|
|
|
$
|
321,748
|
|
Shared services and corporate expenses:
|
|
|
|
|
|
|
|
||||||||
Share-based compensation expense
|
(13,235
|
)
|
|
(15,132
|
)
|
|
(47,506
|
)
|
|
(48,875
|
)
|
||||
Restructuring and other items
(1)
|
(13,398
|
)
|
|
(766
|
)
|
|
(17,605
|
)
|
|
(7,008
|
)
|
||||
Purchase accounting and related adjustments
(2)
|
(681
|
)
|
|
—
|
|
|
(681
|
)
|
|
—
|
|
||||
Start-up costs of new business initiatives
(3)
|
(2,630
|
)
|
|
—
|
|
|
(3,045
|
)
|
|
—
|
|
||||
Other shared services and corporate expenses
|
(16,864
|
)
|
|
(23,668
|
)
|
|
(60,434
|
)
|
|
(66,759
|
)
|
||||
Total shared services and corporate expenses
|
(46,808
|
)
|
|
(39,566
|
)
|
|
(129,271
|
)
|
|
(122,642
|
)
|
||||
Depreciation and amortization
|
(2,970
|
)
|
|
(1,708
|
)
|
|
(7,320
|
)
|
|
(4,685
|
)
|
||||
Operating income (loss)
|
(9,720
|
)
|
|
116,169
|
|
|
(4,843
|
)
|
|
194,421
|
|
||||
Interest expense
|
(14,169
|
)
|
|
(13,551
|
)
|
|
(39,424
|
)
|
|
(39,594
|
)
|
||||
Interest and other income
|
521
|
|
|
623
|
|
|
1,676
|
|
|
2,188
|
|
||||
Loss on extinguishment of debt
|
—
|
|
|
(690
|
)
|
|
—
|
|
|
(1,276
|
)
|
||||
Equity interests income
|
10,826
|
|
|
10,898
|
|
|
29,363
|
|
|
37,353
|
|
||||
Income (loss) before income taxes
|
$
|
(12,542
|
)
|
|
$
|
113,449
|
|
|
$
|
(13,228
|
)
|
|
$
|
193,092
|
|
(1)
|
Restructuring and other items includes restructuring and severance costs, certain transaction related costs, and certain unusual items, when applicable. Amounts in the three and nine months ended December 31, 2015 represent professional fees associated with certain strategic transactions including, among others, the acquisition of Pilgrim Studios and certain shareholder transactions, the costs related to the move of our international sales and distribution organization to the United Kingdom, and certain transactional costs of
$7.7 million
of Pilgrim Studios attributable to the noncontrolling shareholder (see Note 9). Pursuant to the profit sharing provisions in the Pilgrim Studios operating agreement, the transactional costs of
$7.7 million
are included in net loss attributable to noncontrolling interest in the unaudited condensed consolidated statement of income and thus does not impact earnings per share attributable to Lions Gate Entertainment Corp. shareholders. In addition, amounts in the nine months ended December 31, 2015 include pension withdrawal costs of
$2.7 million
related to an underfunded multi-employer pension plan in which the Company is no longer participating.
|
(2)
|
Purchase accounting and related adjustments represent the charge for the accretion of the noncontrolling interest discount that is included in general and administrative expense (see Note 10).
|
(3)
|
Start-up costs of new business initiatives represent general and administrative expense associated with the Company's direct to consumer initiatives including its subscription video-on-demand platforms.
|
|
December 31, 2015
|
|
March 31, 2015
|
||||||||||||||||||||
|
Motion
Pictures
|
|
Television
Production
|
|
Total
|
|
Motion
Pictures
|
|
Television
Production
|
|
Total
|
||||||||||||
|
(Amounts in thousands)
|
||||||||||||||||||||||
Significant assets by segment
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Accounts receivable
|
$
|
458,694
|
|
|
$
|
485,304
|
|
|
$
|
943,998
|
|
|
$
|
538,515
|
|
|
$
|
353,365
|
|
|
$
|
891,880
|
|
Investment in films and television programs, net
|
1,190,219
|
|
|
371,749
|
|
|
1,561,968
|
|
|
1,116,909
|
|
|
264,920
|
|
|
1,381,829
|
|
||||||
Goodwill
|
294,367
|
|
|
239,776
|
|
|
534,143
|
|
|
294,367
|
|
|
28,961
|
|
|
323,328
|
|
||||||
|
$
|
1,943,280
|
|
|
$
|
1,096,829
|
|
|
$
|
3,040,109
|
|
|
$
|
1,949,791
|
|
|
$
|
647,246
|
|
|
$
|
2,597,037
|
|
Other unallocated assets (primarily cash, other assets, and investments)
|
|
|
|
|
798,290
|
|
|
|
|
|
|
695,052
|
|
||||||||||
Total assets
|
|
|
|
|
$
|
3,838,399
|
|
|
|
|
|
|
$
|
3,292,089
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
December 31,
|
|
December 31,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
(Amounts in thousands)
|
||||||||||||||
Acquisition of investment in films and television programs
|
|
|
|
|
|
|
|
||||||||
Motion Pictures
|
$
|
140,114
|
|
|
$
|
89,041
|
|
|
$
|
504,536
|
|
|
$
|
517,385
|
|
Television Production
|
95,671
|
|
|
87,409
|
|
|
266,719
|
|
|
298,084
|
|
||||
|
$
|
235,785
|
|
|
$
|
176,450
|
|
|
$
|
771,255
|
|
|
$
|
815,469
|
|
|
As of
|
||||||||||||||||||
|
December 31, 2015
|
||||||||||||||||||
|
Lions Gate
Entertainment
Corp.
|
|
Lions Gate
Entertainment
Inc.
|
|
Non-guarantor
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Lions Gate
Consolidated
|
||||||||||
|
(Amounts in thousands)
|
||||||||||||||||||
BALANCE SHEET
|
|
|
|
|
|
|
|
|
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
1,773
|
|
|
$
|
51,230
|
|
|
$
|
35,289
|
|
|
$
|
—
|
|
|
$
|
88,292
|
|
Restricted cash
|
—
|
|
|
2,650
|
|
|
—
|
|
|
—
|
|
|
2,650
|
|
|||||
Accounts receivable, net
|
664
|
|
|
1,607
|
|
|
941,727
|
|
|
—
|
|
|
943,998
|
|
|||||
Investment in films and television programs, net
|
—
|
|
|
6,407
|
|
|
1,555,561
|
|
|
—
|
|
|
1,561,968
|
|
|||||
Property and equipment, net
|
—
|
|
|
34,115
|
|
|
7,799
|
|
|
—
|
|
|
41,914
|
|
|||||
Investments
|
40,072
|
|
|
16,331
|
|
|
418,706
|
|
|
—
|
|
|
475,109
|
|
|||||
Goodwill
|
10,172
|
|
|
—
|
|
|
523,971
|
|
|
—
|
|
|
534,143
|
|
|||||
Other assets
|
7,535
|
|
|
59,555
|
|
|
23,262
|
|
|
(5,530
|
)
|
|
84,822
|
|
|||||
Deferred tax assets
|
615
|
|
|
94,817
|
|
|
10,071
|
|
|
—
|
|
|
105,503
|
|
|||||
Subsidiary investments and advances
|
1,545,358
|
|
|
1,605,165
|
|
|
3,232,304
|
|
|
(6,382,827
|
)
|
|
—
|
|
|||||
|
$
|
1,606,189
|
|
|
$
|
1,871,877
|
|
|
$
|
6,748,690
|
|
|
$
|
(6,388,357
|
)
|
|
$
|
3,838,399
|
|
Liabilities and Shareholders' Equity (Deficiency)
|
|
|
|
|
|
|
|
|
|
||||||||||
Senior revolving credit facility
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
5.25% Senior Notes
|
225,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
225,000
|
|
|||||
Term Loan
|
400,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
400,000
|
|
|||||
Accounts payable and accrued liabilities
|
25,815
|
|
|
71,765
|
|
|
230,248
|
|
|
—
|
|
|
327,828
|
|
|||||
Participations and residuals
|
—
|
|
|
3,663
|
|
|
546,322
|
|
|
—
|
|
|
549,985
|
|
|||||
Film obligations and production loans
|
—
|
|
|
—
|
|
|
895,558
|
|
|
—
|
|
|
895,558
|
|
|||||
Convertible senior subordinated notes
|
—
|
|
|
99,508
|
|
|
—
|
|
|
—
|
|
|
99,508
|
|
|||||
Deferred revenue
|
—
|
|
|
5,661
|
|
|
290,310
|
|
|
—
|
|
|
295,971
|
|
|||||
Intercompany payable
|
—
|
|
|
1,955,839
|
|
|
2,489,183
|
|
|
(4,445,022
|
)
|
|
—
|
|
|||||
Redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
89,175
|
|
|
—
|
|
|
89,175
|
|
|||||
Total shareholders' equity (deficiency)
|
955,374
|
|
|
(264,559
|
)
|
|
2,207,894
|
|
|
(1,943,335
|
)
|
|
955,374
|
|
|||||
|
$
|
1,606,189
|
|
|
$
|
1,871,877
|
|
|
$
|
6,748,690
|
|
|
$
|
(6,388,357
|
)
|
|
$
|
3,838,399
|
|
|
Nine Months Ended
|
||||||||||||||||||
|
December 31, 2015
|
||||||||||||||||||
|
Lions Gate
Entertainment
Corp.
|
|
Lions Gate
Entertainment
Inc.
|
|
Non-guarantor
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Lions Gate
Consolidated
|
||||||||||
|
|
|
(Amounts in thousands)
|
|
|
||||||||||||||
STATEMENT OF INCOME
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues
|
$
|
—
|
|
|
$
|
15,709
|
|
|
$
|
1,540,947
|
|
|
$
|
(434
|
)
|
|
$
|
1,556,222
|
|
EXPENSES:
|
|
|
|
|
|
|
|
|
|
||||||||||
Direct operating
|
572
|
|
|
33
|
|
|
926,583
|
|
|
—
|
|
|
927,188
|
|
|||||
Distribution and marketing
|
—
|
|
|
5,982
|
|
|
422,203
|
|
|
—
|
|
|
428,185
|
|
|||||
General and administration
|
5,849
|
|
|
109,519
|
|
|
84,266
|
|
|
(1,262
|
)
|
|
198,372
|
|
|||||
Depreciation and amortization
|
—
|
|
|
5,906
|
|
|
1,414
|
|
|
—
|
|
|
7,320
|
|
|||||
Total expenses
|
6,421
|
|
|
121,440
|
|
|
1,434,466
|
|
|
(1,262
|
)
|
|
1,561,065
|
|
|||||
OPERATING INCOME (LOSS)
|
(6,421
|
)
|
|
(105,731
|
)
|
|
106,481
|
|
|
828
|
|
|
(4,843
|
)
|
|||||
Other expenses (income):
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense
|
28,025
|
|
|
163,552
|
|
|
128,319
|
|
|
(280,472
|
)
|
|
39,424
|
|
|||||
Interest and other income
|
(154,398
|
)
|
|
(165
|
)
|
|
(127,200
|
)
|
|
280,087
|
|
|
(1,676
|
)
|
|||||
Total other expenses (income)
|
(126,373
|
)
|
|
163,387
|
|
|
1,119
|
|
|
(385
|
)
|
|
37,748
|
|
|||||
INCOME (LOSS) BEFORE EQUITY INTERESTS AND INCOME TAXES
|
119,952
|
|
|
(269,118
|
)
|
|
105,362
|
|
|
1,213
|
|
|
(42,591
|
)
|
|||||
Equity interests income (loss)
|
(81,059
|
)
|
|
185,971
|
|
|
30,875
|
|
|
(106,424
|
)
|
|
29,363
|
|
|||||
INCOME (LOSS) BEFORE INCOME TAXES
|
38,893
|
|
|
(83,147
|
)
|
|
136,237
|
|
|
(105,211
|
)
|
|
(13,228
|
)
|
|||||
Income tax provision (benefit)
|
(439
|
)
|
|
(45,672
|
)
|
|
53,941
|
|
|
(52,271
|
)
|
|
(44,441
|
)
|
|||||
NET INCOME (LOSS)
|
39,332
|
|
|
(37,475
|
)
|
|
82,296
|
|
|
(52,940
|
)
|
|
31,213
|
|
|||||
Less: Net loss attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
8,119
|
|
|
8,119
|
|
|||||
Net income (loss) attributable to Lions Gate Entertainment Corp. shareholders
|
$
|
39,332
|
|
|
$
|
(37,475
|
)
|
|
$
|
82,296
|
|
|
$
|
(44,821
|
)
|
|
$
|
39,332
|
|
|
Nine Months Ended
|
||||||||||||||||||
|
December 31, 2015
|
||||||||||||||||||
|
Lions Gate
Entertainment
Corp.
|
|
Lions Gate
Entertainment
Inc.
|
|
Non-guarantor
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Lions Gate
Consolidated
|
||||||||||
STATEMENT OF COMPREHENSIVE INCOME (LOSS)
|
|
|
(Amounts in thousands)
|
|
|
||||||||||||||
NET INCOME (LOSS)
|
39,332
|
|
|
(37,475
|
)
|
|
82,296
|
|
|
(52,940
|
)
|
|
31,213
|
|
|||||
Foreign currency translation adjustments, net of tax
|
(1,440
|
)
|
|
(3,876
|
)
|
|
(3,698
|
)
|
|
9,600
|
|
|
586
|
|
|||||
Net unrealized loss on available-for-sale securities, net of tax of $557
|
—
|
|
|
—
|
|
|
(3,728
|
)
|
|
—
|
|
|
(3,728
|
)
|
|||||
Net unrealized gain on foreign exchange contracts, net of tax
|
—
|
|
|
—
|
|
|
1,702
|
|
|
—
|
|
|
1,702
|
|
|||||
COMPREHENSIVE INCOME (LOSS)
|
37,892
|
|
|
(41,351
|
)
|
|
76,572
|
|
|
(43,340
|
)
|
|
29,773
|
|
|||||
Less: Comprehensive loss attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
8,119
|
|
|
8,119
|
|
|||||
Comprehensive income (loss) attributable to Lions Gate Entertainment Corp. shareholders
|
$
|
37,892
|
|
|
$
|
(41,351
|
)
|
|
$
|
76,572
|
|
|
$
|
(35,221
|
)
|
|
$
|
37,892
|
|
|
Nine Months Ended
|
||||||||||||||||||
|
December 31, 2015
|
||||||||||||||||||
|
Lions Gate
Entertainment
Corp.
|
|
Lions Gate
Entertainment
Inc.
|
|
Non-guarantor
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Lions Gate
Consolidated
|
||||||||||
|
(Amounts in thousands)
|
||||||||||||||||||
STATEMENT OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
||||||||||
NET CASH FLOWS PROVIDED BY (USED IN) OPERATING ACTIVITIES
|
$
|
25,021
|
|
|
$
|
18,047
|
|
|
$
|
(153,619
|
)
|
|
$
|
—
|
|
|
$
|
(110,551
|
)
|
INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
||||||||||
Investment in equity method investees
|
—
|
|
|
—
|
|
|
(3,954
|
)
|
|
—
|
|
|
(3,954
|
)
|
|||||
Purchase of Pilgrim Studios, net of cash acquired of $15,816
|
—
|
|
|
—
|
|
|
(126,892
|
)
|
|
—
|
|
|
(126,892
|
)
|
|||||
Purchases of other investments
|
—
|
|
|
(750
|
)
|
|
—
|
|
|
—
|
|
|
(750
|
)
|
|||||
Purchases of property and equipment
|
—
|
|
|
(13,352
|
)
|
|
(328
|
)
|
|
—
|
|
|
(13,680
|
)
|
|||||
NET CASH FLOWS PROVIDED BY (USED IN) INVESTING ACTIVITIES
|
—
|
|
|
(14,102
|
)
|
|
(131,174
|
)
|
|
—
|
|
|
(145,276
|
)
|
|||||
FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
||||||||||
Senior revolving credit facility - borrowings
|
238,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
238,000
|
|
|||||
Senior revolving credit facility - repayments
|
(238,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(238,000
|
)
|
|||||
Term Loan - borrowings, net of deferred financing costs of $964
|
24,036
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24,036
|
|
|||||
Convertible senior subordinated notes - repurchases
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|||||
Production loans - borrowings
|
—
|
|
|
—
|
|
|
509,569
|
|
|
—
|
|
|
509,569
|
|
|||||
Production loans - repayments
|
—
|
|
|
—
|
|
|
(240,565
|
)
|
|
—
|
|
|
(240,565
|
)
|
|||||
Dividends paid
|
(33,927
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(33,927
|
)
|
|||||
Excess tax benefits on equity-based compensation awards
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Exercise of stock options
|
6,007
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,007
|
|
|||||
Tax withholding required on equity awards
|
(22,871
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(22,871
|
)
|
|||||
NET CASH FLOWS PROVIDED BY (USED IN) FINANCING ACTIVITIES
|
(26,755
|
)
|
|
(5
|
)
|
|
269,004
|
|
|
—
|
|
|
242,244
|
|
|||||
NET CHANGE IN CASH AND CASH EQUIVALENTS
|
(1,734
|
)
|
|
3,940
|
|
|
(15,789
|
)
|
|
—
|
|
|
(13,583
|
)
|
|||||
FOREIGN EXCHANGE EFFECTS ON CASH
|
8
|
|
|
—
|
|
|
(830
|
)
|
|
—
|
|
|
(822
|
)
|
|||||
CASH AND CASH EQUIVALENTS — BEGINNING OF PERIOD
|
3,499
|
|
|
47,290
|
|
|
51,908
|
|
|
—
|
|
|
102,697
|
|
|||||
CASH AND CASH EQUIVALENTS — END OF PERIOD
|
$
|
1,773
|
|
|
$
|
51,230
|
|
|
$
|
35,289
|
|
|
$
|
—
|
|
|
$
|
88,292
|
|
|
As of
|
||||||||||||||||||
|
March 31, 2015
|
||||||||||||||||||
|
Lions Gate
Entertainment
Corp.
|
|
Lions Gate
Entertainment
Inc.
|
|
Non-guarantor
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Lions Gate
Consolidated
|
||||||||||
|
(Amounts in thousands)
|
||||||||||||||||||
BALANCE SHEET
|
|
|
|
|
|
|
|
|
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
3,499
|
|
|
$
|
47,290
|
|
|
$
|
51,908
|
|
|
$
|
—
|
|
|
$
|
102,697
|
|
Restricted cash
|
—
|
|
|
2,508
|
|
|
—
|
|
|
—
|
|
|
2,508
|
|
|||||
Accounts receivable, net
|
617
|
|
|
7,933
|
|
|
883,330
|
|
|
—
|
|
|
891,880
|
|
|||||
Investment in films and television programs, net
|
—
|
|
|
6,402
|
|
|
1,375,427
|
|
|
—
|
|
|
1,381,829
|
|
|||||
Property and equipment, net
|
—
|
|
|
24,938
|
|
|
1,713
|
|
|
—
|
|
|
26,651
|
|
|||||
Investments
|
40,072
|
|
|
9,229
|
|
|
388,997
|
|
|
—
|
|
|
438,298
|
|
|||||
Goodwill
|
10,172
|
|
|
—
|
|
|
313,156
|
|
|
—
|
|
|
323,328
|
|
|||||
Other assets
|
8,109
|
|
|
61,409
|
|
|
11,180
|
|
|
(5,914
|
)
|
|
74,784
|
|
|||||
Deferred tax assets
|
10,524
|
|
|
32,252
|
|
|
7,338
|
|
|
—
|
|
|
50,114
|
|
|||||
Subsidiary investments and advances
|
1,385,522
|
|
|
1,378,571
|
|
|
2,571,801
|
|
|
(5,335,894
|
)
|
|
—
|
|
|||||
|
$
|
1,458,515
|
|
|
$
|
1,570,532
|
|
|
$
|
5,604,850
|
|
|
$
|
(5,341,808
|
)
|
|
$
|
3,292,089
|
|
Liabilities and Shareholders' Equity (Deficiency)
|
|
|
|
|
|
|
|
|
|
||||||||||
Senior revolving credit facility
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
5.25% Senior Notes
|
225,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
225,000
|
|
|||||
Term Loan
|
375,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
375,000
|
|
|||||
Accounts payable and accrued liabilities
|
16,228
|
|
|
86,472
|
|
|
229,773
|
|
|
—
|
|
|
332,473
|
|
|||||
Participations and residuals
|
—
|
|
|
3,417
|
|
|
468,244
|
|
|
—
|
|
|
471,661
|
|
|||||
Film obligations and production loans
|
—
|
|
|
—
|
|
|
656,755
|
|
|
—
|
|
|
656,755
|
|
|||||
Convertible senior subordinated notes
|
—
|
|
|
114,126
|
|
|
—
|
|
|
—
|
|
|
114,126
|
|
|||||
Deferred revenue
|
—
|
|
|
7,722
|
|
|
267,065
|
|
|
—
|
|
|
274,787
|
|
|||||
Intercompany payable
|
—
|
|
|
1,530,299
|
|
|
2,547,928
|
|
|
(4,078,227
|
)
|
|
—
|
|
|||||
Redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total shareholders' equity (deficiency)
|
842,287
|
|
|
(171,504
|
)
|
|
1,435,085
|
|
|
(1,263,581
|
)
|
|
842,287
|
|
|||||
|
$
|
1,458,515
|
|
|
$
|
1,570,532
|
|
|
$
|
5,604,850
|
|
|
$
|
(5,341,808
|
)
|
|
$
|
3,292,089
|
|
|
Nine Months Ended
|
||||||||||||||||||
|
December 31, 2014
|
||||||||||||||||||
|
Lions Gate
Entertainment
Corp.
|
|
Lions Gate
Entertainment
Inc.
|
|
Non-guarantor
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Lions Gate
Consolidated
|
||||||||||
|
(Amounts in thousands)
|
||||||||||||||||||
STATEMENT OF INCOME
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues
|
$
|
—
|
|
|
$
|
21,565
|
|
|
$
|
1,732,520
|
|
|
$
|
(527
|
)
|
|
$
|
1,753,558
|
|
EXPENSES:
|
|
|
|
|
|
|
|
|
|
||||||||||
Direct operating
|
2
|
|
|
3,243
|
|
|
942,595
|
|
|
—
|
|
|
945,840
|
|
|||||
Distribution and marketing
|
—
|
|
|
1,575
|
|
|
420,062
|
|
|
—
|
|
|
421,637
|
|
|||||
General and administration
|
2,383
|
|
|
115,942
|
|
|
69,010
|
|
|
(360
|
)
|
|
186,975
|
|
|||||
Depreciation and amortization
|
—
|
|
|
2,721
|
|
|
1,964
|
|
|
—
|
|
|
4,685
|
|
|||||
Total expenses
|
2,385
|
|
|
123,481
|
|
|
1,433,631
|
|
|
(360
|
)
|
|
1,559,137
|
|
|||||
OPERATING INCOME (LOSS)
|
(2,385
|
)
|
|
(101,916
|
)
|
|
298,889
|
|
|
(167
|
)
|
|
194,421
|
|
|||||
Other expenses (income):
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense
|
25,919
|
|
|
138,139
|
|
|
96,941
|
|
|
(221,405
|
)
|
|
39,594
|
|
|||||
Interest and other income
|
(126,019
|
)
|
|
(2,766
|
)
|
|
(94,457
|
)
|
|
221,054
|
|
|
(2,188
|
)
|
|||||
Loss on extinguishment of debt
|
—
|
|
|
1,276
|
|
|
—
|
|
|
—
|
|
|
1,276
|
|
|||||
Total other expenses (income)
|
(100,100
|
)
|
|
136,649
|
|
|
2,484
|
|
|
(351
|
)
|
|
38,682
|
|
|||||
INCOME (LOSS) BEFORE EQUITY INTERESTS AND INCOME TAXES
|
97,715
|
|
|
(238,565
|
)
|
|
296,405
|
|
|
184
|
|
|
155,739
|
|
|||||
Equity interests income (loss)
|
66,045
|
|
|
317,176
|
|
|
37,224
|
|
|
(383,092
|
)
|
|
37,353
|
|
|||||
INCOME (LOSS) BEFORE INCOME TAXES
|
163,760
|
|
|
78,611
|
|
|
333,629
|
|
|
(382,908
|
)
|
|
193,092
|
|
|||||
Income tax provision (benefit)
|
1,533
|
|
|
12,566
|
|
|
52,982
|
|
|
(36,216
|
)
|
|
30,865
|
|
|||||
NET INCOME (LOSS)
|
162,227
|
|
|
66,045
|
|
|
280,647
|
|
|
(346,692
|
)
|
|
162,227
|
|
|||||
Less: Net loss attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Net income (loss) attributable to Lions Gate Entertainment Corp. shareholders
|
$
|
162,227
|
|
|
$
|
66,045
|
|
|
$
|
280,647
|
|
|
$
|
(346,692
|
)
|
|
$
|
162,227
|
|
|
Nine Months Ended
|
||||||||||||||||||
|
December 31, 2014
|
||||||||||||||||||
|
Lions Gate
Entertainment
Corp.
|
|
Lions Gate
Entertainment
Inc.
|
|
Non-guarantor
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Lions Gate
Consolidated
|
||||||||||
STATEMENT OF COMPREHENSIVE INCOME (LOSS)
|
(Amounts in thousands)
|
||||||||||||||||||
NET INCOME (LOSS)
|
162,227
|
|
|
66,045
|
|
|
280,647
|
|
|
(346,692
|
)
|
|
162,227
|
|
|||||
Foreign currency translation adjustments, net of tax
|
(3,473
|
)
|
|
(4,383
|
)
|
|
(1,301
|
)
|
|
4,991
|
|
|
(4,166
|
)
|
|||||
Net unrealized gain on foreign exchange contracts, net of tax
|
—
|
|
|
—
|
|
|
693
|
|
|
—
|
|
|
693
|
|
|||||
COMPREHENSIVE INCOME (LOSS)
|
$
|
158,754
|
|
|
$
|
61,662
|
|
|
$
|
280,039
|
|
|
$
|
(341,701
|
)
|
|
$
|
158,754
|
|
Less: Comprehensive loss attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Comprehensive income (loss) attributable to Lions Gate Entertainment Corp. shareholders
|
$
|
158,754
|
|
|
$
|
61,662
|
|
|
$
|
280,039
|
|
|
$
|
(341,701
|
)
|
|
$
|
158,754
|
|
|
Nine Months Ended
|
||||||||||||||||||
|
December 31, 2014
|
||||||||||||||||||
|
Lions Gate
Entertainment
Corp.
|
|
Lions Gate
Entertainment
Inc.
|
|
Non-guarantor
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Lions Gate
Consolidated
|
||||||||||
|
(Amounts in thousands)
|
||||||||||||||||||
STATEMENT OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
||||||||||
NET CASH FLOWS PROVIDED BY (USED IN) OPERATING ACTIVITIES
|
$
|
93,761
|
|
|
$
|
16,210
|
|
|
$
|
(273,012
|
)
|
|
$
|
—
|
|
|
$
|
(163,041
|
)
|
INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
||||||||||
Proceeds from the sale of equity method investees
|
—
|
|
|
—
|
|
|
14,575
|
|
|
—
|
|
|
14,575
|
|
|||||
Investment in equity method investees
|
—
|
|
|
(2,150
|
)
|
|
(12,600
|
)
|
|
—
|
|
|
(14,750
|
)
|
|||||
Purchases of other investments
|
—
|
|
|
(2,000
|
)
|
|
—
|
|
|
—
|
|
|
(2,000
|
)
|
|||||
Purchases of property and equipment
|
—
|
|
|
(9,309
|
)
|
|
(1,984
|
)
|
|
—
|
|
|
(11,293
|
)
|
|||||
NET CASH FLOWS PROVIDED BY (USED IN) INVESTING ACTIVITIES
|
—
|
|
|
(13,459
|
)
|
|
(9
|
)
|
|
—
|
|
|
(13,468
|
)
|
|||||
FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
||||||||||
Senior revolving credit facility - borrowings
|
681,500
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
681,500
|
|
|||||
Senior revolving credit facility - repayments
|
(618,619
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(618,619
|
)
|
|||||
Convertible senior subordinated notes - repurchases
|
—
|
|
|
(16
|
)
|
|
—
|
|
|
—
|
|
|
(16
|
)
|
|||||
Production loans - borrowings
|
—
|
|
|
—
|
|
|
533,781
|
|
|
—
|
|
|
533,781
|
|
|||||
Production loans - repayments
|
—
|
|
|
—
|
|
|
(261,868
|
)
|
|
—
|
|
|
(261,868
|
)
|
|||||
Repurchase of common shares
|
(129,859
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(129,859
|
)
|
|||||
Dividends paid
|
(23,536
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(23,536
|
)
|
|||||
Excess tax benefits on equity-based compensation awards
|
—
|
|
|
6,767
|
|
|
—
|
|
|
—
|
|
|
6,767
|
|
|||||
Exercise of stock options
|
4,404
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,404
|
|
|||||
Tax withholding required on equity awards
|
(14,939
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14,939
|
)
|
|||||
NET CASH FLOWS PROVIDED BY (USED IN) FINANCING ACTIVITIES
|
(101,049
|
)
|
|
6,751
|
|
|
271,913
|
|
|
—
|
|
|
177,615
|
|
|||||
NET CHANGE IN CASH AND CASH EQUIVALENTS
|
(7,288
|
)
|
|
9,502
|
|
|
(1,108
|
)
|
|
—
|
|
|
1,106
|
|
|||||
FOREIGN EXCHANGE EFFECTS ON CASH
|
(1
|
)
|
|
—
|
|
|
2,089
|
|
|
—
|
|
|
2,088
|
|
|||||
CASH AND CASH EQUIVALENTS — BEGINNING OF PERIOD
|
8,128
|
|
|
5,999
|
|
|
11,565
|
|
|
—
|
|
|
25,692
|
|
|||||
CASH AND CASH EQUIVALENTS — END OF PERIOD
|
$
|
839
|
|
|
$
|
15,501
|
|
|
$
|
12,546
|
|
|
$
|
—
|
|
|
$
|
28,886
|
|
December 31, 2015
|
||||||||||
Foreign Currency
|
|
Foreign Currency Amount
|
|
US Dollar Amount
|
|
Weighted Average Exchange Rate Per $1 USD
|
||||
|
|
(Amounts in millions)
|
|
(Amounts in millions)
|
|
|
||||
British Pound Sterling
|
|
|
£0.9
|
|
in exchange for
|
|
$1.0
|
|
|
£0.93
|
Australian Dollar
|
|
|
A$56.8
|
|
in exchange for
|
|
$50.6
|
|
|
A$1.12
|
Euro
|
|
|
€3.4
|
|
in exchange for
|
|
$3.8
|
|
|
€0.89
|
Canadian Dollar
|
|
|
C$49.2
|
|
in exchange for
|
|
$37.5
|
|
|
C$1.31
|
|
Nine Months Ended
|
||||||
|
December 31,
|
||||||
|
2015
|
|
2014
|
||||
|
(Amounts in thousands)
|
||||||
Non-cash investing activities:
|
|
|
|
||||
Issuance of common shares related to Pilgrim Studios acquisition (see Note 9)
|
$
|
56,089
|
|
|
$
|
—
|
|
|
|
|
|
||||
Non-cash financing activities:
|
|
|
|
||||
Accrued dividends (see Note 12)
|
$
|
13,360
|
|
|
$
|
9,817
|
|
Accrued share repurchases
|
$
|
—
|
|
|
$
|
2,106
|
|
Conversions of convertible senior subordinated notes (see Note 5)
|
$
|
16,162
|
|
|
$
|
24,145
|
|
•
|
Theatrical.
Theatrical revenues are derived from the domestic theatrical release of motion pictures licensed to theatrical exhibitors on a picture-by-picture basis (directly distributed by us in the U.S. and through a sub-distributor in Canada). The revenues from Canada are reported net of distribution fees and release expenses of the Canadian sub-distributor. The financial terms that we negotiate with our theatrical exhibitors in the U.S. generally provide that we receive a percentage of the box office results and are negotiated on a picture-by-picture basis.
|
•
|
Home Entertainment.
Home Entertainment revenues are derived from the sale or rental of our film productions and acquired or licensed films (including theatrical and direct-to-video releases) and certain television programs, to retail stores and through digital media platforms. In addition, we have revenue sharing arrangements with certain digital media platforms which generally provide that, in exchange for a nominal or no upfront sales price, we share in the rental or sales revenues generated by the platform on a title-by-title basis. We categorize our Home Entertainment revenue as follows:
|
•
|
Packaged media revenue
: Packaged media revenue consists of the sale or rental of DVDs and Blu-ray discs.
|
•
|
Digital media revenue
: Digital media revenue consists of revenues generated from pay-per-view and video-on-demand platforms, electronic sell-through (“EST”), and digital rental.
|
•
|
Television.
Television revenues are primarily derived from the licensing of our theatrical productions and acquired films to the domestic cable, satellite, and free and pay television markets.
|
•
|
International.
International revenues are derived from the licensing of our productions, acquired films, our catalog product and libraries of acquired titles from our international subsidiaries, and revenues from our distribution to international sub-distributors, on a territory-by-territory basis. International revenues also includes revenues from the direct distribution of our productions, acquired films, and our catalog product and libraries of acquired titles in the United Kingdom.
|
•
|
Motion Pictures - Other.
Other revenues are derived from, among others, our interactive ventures and games division, our global franchise management and strategic partnerships division, the sales and licensing of music from the theatrical exhibition of our films and the television broadcast of our productions, and from the licensing of our films and television programs to ancillary markets.
|
•
|
Domestic Television.
Domestic television revenues are derived from the licensing and syndication to domestic markets of one-hour and half-hour series, television movies, mini-series and non-fiction programming.
|
•
|
International.
International television revenues are derived from the licensing and syndication to international markets of one-hour and half-hour series, television movies, mini-series and non-fiction programming.
|
•
|
Home Entertainment.
Home entertainment revenues are derived from the sale or rental of television production movies or series to retail stores and through digital media platforms. Home entertainment revenue consists of packaged media revenue and digital media revenue.
|
•
|
Television Production - Other.
Other revenues are derived from, among others, product integration in our television episodes and programs, the sales and licensing of music from the television broadcasts of our productions, and from the licensing of our television programs to ancillary markets. For additional information, see
Motion Pictures - Other
above.
|
|
Three Months Ended
|
|
|
|||||||||||||||||
|
December 31,
|
|
|
|||||||||||||||||
|
2015
|
|
2014
|
|
Increase (Decrease)
|
|||||||||||||||
|
Amount
|
|
% of Segment Revenues
|
|
Amount
|
|
% of Segment Revenues
|
|
Amount
|
|
Percent
|
|||||||||
|
(Amounts in millions)
|
|
|
|||||||||||||||||
Segment revenues
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Motion Pictures
|
$
|
505.8
|
|
|
|
|
$
|
590.1
|
|
|
|
|
$
|
(84.3
|
)
|
|
(14.3
|
)%
|
||
Television Production
|
164.7
|
|
|
|
|
161.2
|
|
|
|
|
3.5
|
|
|
2.2
|
%
|
|||||
|
$
|
670.5
|
|
|
|
|
$
|
751.3
|
|
|
|
|
$
|
(80.8
|
)
|
|
(10.8
|
)%
|
||
Direct operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Motion Pictures
|
$
|
264.5
|
|
|
52.3
|
%
|
|
$
|
260.3
|
|
|
44.1
|
%
|
|
$
|
4.2
|
|
|
1.6
|
%
|
Television Production
|
139.6
|
|
|
84.8
|
|
|
140.3
|
|
|
87.0
|
|
|
(0.7
|
)
|
|
(0.5
|
)%
|
|||
|
$
|
404.1
|
|
|
60.3
|
%
|
|
$
|
400.6
|
|
|
53.3
|
%
|
|
$
|
3.5
|
|
|
0.9
|
%
|
Distribution and marketing
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Motion Pictures
|
$
|
191.8
|
|
|
37.9
|
%
|
|
$
|
162.9
|
|
|
27.6
|
%
|
|
$
|
28.9
|
|
|
17.7
|
%
|
Television Production
|
11.3
|
|
|
6.9
|
|
|
8.6
|
|
|
5.3
|
|
|
2.7
|
|
|
31.4
|
%
|
|||
|
$
|
203.1
|
|
|
30.3
|
%
|
|
$
|
171.5
|
|
|
22.8
|
%
|
|
$
|
31.6
|
|
|
18.4
|
%
|
Gross segment contribution
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Motion Pictures
|
$
|
49.5
|
|
|
9.8
|
%
|
|
$
|
166.9
|
|
|
28.3
|
%
|
|
$
|
(117.4
|
)
|
|
(70.3
|
)%
|
Television Production
|
13.8
|
|
|
8.4
|
|
|
12.4
|
|
|
7.7
|
|
|
1.4
|
|
|
11.3
|
%
|
|||
|
$
|
63.3
|
|
|
9.4
|
%
|
|
$
|
179.3
|
|
|
23.9
|
%
|
|
$
|
(116.0
|
)
|
|
(64.7
|
)%
|
(1)
|
A significant component of revenue comes from home entertainment. The following table sets forth total home entertainment revenue for both the Motion Pictures and Television Production reporting segments for the three months ended
December 31, 2015
and
2014
:
|
|
Three Months Ended
|
|
|
|
|
|||||||||
|
December 31,
|
|
Increase (Decrease)
|
|||||||||||
|
2015
|
|
2014
|
|
Amount
|
|
Percent
|
|||||||
|
(Amounts in millions)
|
|
|
|
|
|||||||||
Home Entertainment Revenue
|
|
|
|
|
|
|
|
|||||||
Motion Pictures
|
$
|
126.3
|
|
|
$
|
170.9
|
|
|
$
|
(44.6
|
)
|
|
(26.1
|
)%
|
Television Production
|
15.7
|
|
|
12.2
|
|
|
3.5
|
|
|
28.7
|
%
|
|||
|
$
|
142.0
|
|
|
$
|
183.1
|
|
|
$
|
(41.1
|
)
|
|
(22.4
|
)%
|
(1)
|
The three months ended
December 31, 2014
includes a reclassification of Lionsgate UK (previously presented separately) amounting to $62.7 million to the International line item, in order to be consistent with the current fiscal year classification.
|
Three Months Ended December 31,
|
||||
2015
|
|
2014
|
||
|
Theatrical
Release Date
|
|
|
Theatrical
Release Date
|
Fiscal 2016 Theatrical Slate:
|
|
|
Fiscal 2015 Theatrical Slate:
|
|
The Hunger Games: Mockingjay - Part 2
|
November 2015
|
|
The Hunger Games: Mockingjay - Part 1
|
November 2014
|
Love the Coopers
|
November 2015
|
|
John Wick
|
October 2014
|
The Last Witch Hunter
|
October 2015
|
|
Addicted*
|
October 2014*
|
Freeheld*
|
October 2015*
|
|
|
|
Sicario**
|
September 2015*
|
|
|
|
Three Months Ended December 31,
|
||||
2015
|
|
2014
|
||
|
Packaged Media
Release Date
|
|
|
Packaged Media
Release Date
|
Fiscal 2016 Theatrical Slate:
|
|
|
Fiscal 2015 Theatrical Slate:
|
|
American Ultra
|
November 2015
|
|
Step Up All In
|
November 2014
|
Shaun the Sheep
|
November 2015
|
|
The Expendables 3
|
November 2014
|
Age of Adaline
|
September 2015
|
|
Draft Day
|
September 2014
|
Fiscal 2015 Theatrical Slate:
|
|
|
Fiscal 2014 Theatrical Slate:
|
|
The Divergent Series: Insurgent
|
August 2015
|
|
Tyler Perry's A Madea Christmas
|
November 2014
|
The Hunger Games: Mockingjay - Part 1
|
March 2015
|
|
Divergent
|
August 2014
|
|
|
|
The Hunger Games: Catching Fire
|
March 2014
|
|
|
|
Prior Theatrical Slates:
|
|
|
|
|
The Hunger Games
|
August 2012
|
Managed Brands
(1)
:
|
|
|
Managed Brands
(1)
:
|
|
Dragon Blade
|
December 2015
|
|
A Most Wanted Man
|
November 2014
|
Mr. Holmes
|
November 2015
|
|
America: Imagine the World Without Her
|
October 2014
|
|
|
|
The Prince
|
October 2014
|
(1)
|
Managed Brands represents Direct-to-DVD motion pictures, acquired and licensed brands, third-party library product and ancillary-driven platform theatrical releases.
|
|
Three Months Ended December 31,
|
|
|
||||||||||||||||||||||||
|
2015
|
|
2014
|
|
Total Increase (Decrease)
|
||||||||||||||||||||||
|
Packaged
Media
|
|
Digital
Media
(1)
|
|
Total
|
|
Packaged
Media
|
|
Digital
Media
(1)
|
|
Total
|
|
|||||||||||||||
|
|
|
|
|
(Amounts in millions)
|
|
|
|
|
|
|
||||||||||||||||
Home entertainment revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Fiscal 2016 Theatrical Slate
|
$
|
11.6
|
|
|
$
|
9.7
|
|
|
$
|
21.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
21.3
|
|
Fiscal 2015 Theatrical Slate
|
12.2
|
|
|
11.3
|
|
|
23.5
|
|
|
27.7
|
|
|
10.3
|
|
|
38.0
|
|
|
(14.5
|
)
|
|||||||
Fiscal 2014 Theatrical Slate
|
5.1
|
|
|
1.7
|
|
|
6.8
|
|
|
26.8
|
|
|
15.0
|
|
|
41.8
|
|
|
(35.0
|
)
|
|||||||
Prior Theatrical Slates
|
8.5
|
|
|
5.4
|
|
|
13.9
|
|
|
13.9
|
|
|
5.8
|
|
|
19.7
|
|
|
(5.8
|
)
|
|||||||
Total Theatrical Slates
|
37.4
|
|
|
28.1
|
|
|
65.5
|
|
|
68.4
|
|
|
31.1
|
|
|
99.5
|
|
|
(34.0
|
)
|
|||||||
Managed Brands
|
36.8
|
|
|
20.2
|
|
|
57.0
|
|
|
46.8
|
|
|
21.5
|
|
|
68.3
|
|
|
(11.3
|
)
|
|||||||
Other Feature Film
(2)
|
2.2
|
|
|
1.6
|
|
|
3.8
|
|
|
1.8
|
|
|
1.3
|
|
|
3.1
|
|
|
0.7
|
|
|||||||
|
$
|
76.4
|
|
|
$
|
49.9
|
|
|
$
|
126.3
|
|
|
$
|
117.0
|
|
|
$
|
53.9
|
|
|
$
|
170.9
|
|
|
$
|
(44.6
|
)
|
(1)
|
Digital media revenue consists of revenues generated from pay-per-view and video-on-demand platforms, EST, and digital rental.
|
(2)
|
Other Feature Film includes certain specialty theatrical releases and other titles.
|
|
Three Months Ended
|
|
|
|
|
|||||||||
|
December 31,
|
|
Increase (Decrease)
|
|||||||||||
|
2015
|
|
2014
|
|
Amount
|
|
Percent
|
|||||||
|
(Amounts in millions)
|
|
|
|
|
|||||||||
Television revenues
|
|
|
|
|
|
|
|
|||||||
Fiscal 2015 Theatrical Slate
|
$
|
19.5
|
|
|
$
|
2.1
|
|
|
$
|
17.4
|
|
|
n/m
|
|
Fiscal 2014 Theatrical Slate
|
1.9
|
|
|
21.7
|
|
|
(19.8
|
)
|
|
(91.2
|
)%
|
|||
Prior Theatrical Slates
|
17.2
|
|
|
41.4
|
|
|
(24.2
|
)
|
|
(58.5
|
)%
|
|||
Total Theatrical Slates
|
38.6
|
|
|
65.2
|
|
|
(26.6
|
)
|
|
(40.8
|
)%
|
|||
Managed Brands
|
8.0
|
|
|
14.0
|
|
|
(6.0
|
)
|
|
(42.9
|
)%
|
|||
Other Feature Film
|
2.0
|
|
|
3.7
|
|
|
(1.7
|
)
|
|
(45.9
|
)%
|
|||
|
$
|
48.6
|
|
|
$
|
82.9
|
|
|
$
|
(34.3
|
)
|
|
(41.4
|
)%
|
|
Three Months Ended
|
|
|
|
|
|||||||||
|
December 31,
|
|
Increase (Decrease)
|
|||||||||||
|
2015
|
|
2014
|
|
Amount
|
|
Percent
|
|||||||
|
(Amounts in millions)
|
|
|
|
|
|||||||||
International revenues
(1)
|
|
|
|
|
|
|
|
|||||||
Fiscal 2016 Theatrical Slate
|
$
|
86.4
|
|
|
$
|
—
|
|
|
$
|
86.4
|
|
|
n/m
|
|
Fiscal 2015 Theatrical Slate
|
9.8
|
|
|
85.7
|
|
|
(75.9
|
)
|
|
(88.6
|
)%
|
|||
Fiscal 2014 Theatrical Slate
|
6.6
|
|
|
7.8
|
|
|
(1.2
|
)
|
|
(15.4
|
)%
|
|||
Prior Theatrical Slates
|
9.5
|
|
|
12.0
|
|
|
(2.5
|
)
|
|
(20.8
|
)%
|
|||
Total Theatrical Slates
|
112.3
|
|
|
105.5
|
|
|
6.8
|
|
|
6.4
|
%
|
|||
UK Third Party Product
(2)
|
17.7
|
|
|
24.9
|
|
|
(7.2
|
)
|
|
(28.9
|
)%
|
|||
Managed Brands
|
6.2
|
|
|
7.0
|
|
|
(0.8
|
)
|
|
(11.4
|
)%
|
|||
Other Feature Film
|
3.9
|
|
|
4.7
|
|
|
(0.8
|
)
|
|
(17.0
|
)%
|
|||
|
$
|
140.1
|
|
|
$
|
142.1
|
|
|
$
|
(2.0
|
)
|
|
(1.4
|
)%
|
(1)
|
Certain amounts in the prior year's quarter have been reclassified between product types in order to be consistent with the current period classification. Specifically, Lionsgate UK revenues in the three months ended December 31, 2014 of $62.7 million, which were previously separately presented, have been combined within our international revenue product categories.
|
(2)
|
UK Third Party Product represents titles acquired separately for self-distribution in the U.K. territory.
|
|
Three Months Ended
|
|
|
|
|
|||||||||
|
December 31,
|
|
Increase (Decrease)
|
|||||||||||
|
2015
|
|
2014
|
Amount
|
|
Percent
|
||||||||
|
(Amounts in millions)
|
|
|
|
|
|||||||||
Television Production
|
|
|
|
|
|
|
|
|||||||
Domestic Television
|
$
|
120.9
|
|
|
$
|
124.4
|
|
|
$
|
(3.5
|
)
|
|
(2.8
|
)%
|
International
|
25.9
|
|
|
23.6
|
|
|
2.3
|
|
|
9.7
|
%
|
|||
Home Entertainment
|
|
|
|
|
|
|
|
|||||||
Digital
|
9.8
|
|
|
8.6
|
|
|
1.2
|
|
|
14.0
|
%
|
|||
Packaged Media
|
5.9
|
|
|
3.6
|
|
|
2.3
|
|
|
63.9
|
%
|
|||
Total Home Entertainment
|
15.7
|
|
|
12.2
|
|
|
3.5
|
|
|
28.7
|
%
|
|||
Other
|
2.2
|
|
|
1.0
|
|
|
1.2
|
|
|
120.0
|
%
|
|||
|
$
|
164.7
|
|
|
$
|
161.2
|
|
|
$
|
3.5
|
|
|
2.2
|
%
|
|
|
Three Months Ended
|
|
|
|
Three Months Ended
|
||||||||
|
|
December 31, 2015
|
|
|
|
December 31, 2014
|
||||||||
|
|
Episodes
|
|
Hours
|
|
|
|
Episodes
|
|
Hours
|
||||
Manhattan - Season 2
|
1hr
|
5
|
|
|
5.0
|
|
|
Anger Management
|
1/2hr
|
15
|
|
|
7.5
|
|
Nashville - Season 4
|
1hr
|
8
|
|
|
8.0
|
|
|
Ascension
|
1hr
|
6
|
|
|
6.0
|
|
Orange Is The New Black - Season 4
|
1hr
|
2
|
|
|
2.0
|
|
|
Mad Men - Season 7
|
1hr
|
5
|
|
|
5.0
|
|
The Royals - Season 2
|
1hr
|
10
|
|
|
10.0
|
|
|
Manhattan - Season 1
|
1hr
|
2
|
|
|
2.0
|
|
Other
(1)
|
1/2hr & 1hr
|
31
|
|
|
21.0
|
|
|
Nashville - Season 3
|
1hr
|
7
|
|
|
7.0
|
|
|
|
|
|
|
|
Orange Is The New Black - Season 3
|
1hr
|
7
|
|
|
7.0
|
|
||
|
|
|
|
|
|
Other
(1)
|
1/2hr & 1hr
|
32
|
|
|
24.0
|
|
||
|
|
56
|
|
|
46.0
|
|
|
|
|
74
|
|
|
58.5
|
|
(1)
|
Other in the three months ended
December 31, 2015
includes episodes delivered for
Christina Milian Turned Up (Season 2)
,
Flea Market Flip (Seasons 6 & 7)
, and
Rocket Jump: The Show,
among others. Other in the three months ended
December 31, 2014
includes episodes delivered for
Alaska: Battle on the Bay, Deal With It (Season 2), Deion's Family Playbook,
and
Flea Market Flip (Season 4)
.
|
|
Three Months Ended
|
|
Three Months Ended
|
||||||||||||||||||||
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||||||||||||
|
Motion
Pictures
|
|
Television
Production
|
|
Total
|
|
Motion
Pictures
|
|
Television
Production
|
|
Total
|
||||||||||||
|
(Amounts in millions)
|
||||||||||||||||||||||
Direct operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Amortization of films and television programs
|
$
|
200.9
|
|
|
$
|
93.1
|
|
|
$
|
294.0
|
|
|
$
|
170.0
|
|
|
$
|
110.4
|
|
|
$
|
280.4
|
|
Participation and residual expense
|
63.1
|
|
|
44.7
|
|
|
107.8
|
|
|
86.0
|
|
|
28.8
|
|
|
114.8
|
|
||||||
Other expenses
|
0.5
|
|
|
1.8
|
|
|
2.3
|
|
|
4.3
|
|
|
1.1
|
|
|
5.4
|
|
||||||
|
$
|
264.5
|
|
|
$
|
139.6
|
|
|
$
|
404.1
|
|
|
$
|
260.3
|
|
|
$
|
140.3
|
|
|
$
|
400.6
|
|
Direct operating expenses as a percentage of segment revenues
|
52.3
|
%
|
|
84.8
|
%
|
|
60.3
|
%
|
|
44.1
|
%
|
|
87.0
|
%
|
|
53.3
|
%
|
|
Three Months Ended
|
|
Three Months Ended
|
||||||||||||||||||||
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||||||||||||
|
Motion
Pictures
|
|
Television
Production
|
|
Total
|
|
Motion
Pictures
|
|
Television
Production
|
|
Total
|
||||||||||||
|
(Amounts in millions)
|
||||||||||||||||||||||
Distribution and marketing expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Theatrical
|
$
|
131.2
|
|
|
$
|
—
|
|
|
$
|
131.2
|
|
|
$
|
95.6
|
|
|
$
|
—
|
|
|
$
|
95.6
|
|
Home Entertainment
|
36.9
|
|
|
4.5
|
|
|
41.4
|
|
|
43.7
|
|
|
2.4
|
|
|
46.1
|
|
||||||
International
(1)
|
20.2
|
|
|
2.7
|
|
|
22.9
|
|
|
21.6
|
|
|
3.3
|
|
|
24.9
|
|
||||||
Television and Other
|
3.5
|
|
|
4.1
|
|
|
7.6
|
|
|
2.0
|
|
|
2.8
|
|
|
4.8
|
|
||||||
|
$
|
191.8
|
|
|
$
|
11.3
|
|
|
$
|
203.1
|
|
|
$
|
162.9
|
|
|
$
|
8.5
|
|
|
$
|
171.4
|
|
(1)
|
The three months ended December 31, 2014 includes certain reclassifications to be consistent with the current fiscal year classification, primarily related to Lionsgate UK.
|
|
Three Months Ended
|
|
|
|
|
|||||||||||||||
|
December 31,
|
|
|
|
|
|||||||||||||||
|
2015
|
|
2014
|
|
Increase (Decrease)
|
|||||||||||||||
|
Amount
|
|
% of Segment Revenues
|
|
Amount
|
|
% of Segment Revenues
|
|
Amount
|
|
Percent
|
|||||||||
|
(Amounts in millions)
|
|
|
|
|
|||||||||||||||
Gross segment contribution
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Motion Pictures
|
$
|
49.5
|
|
|
9.8
|
%
|
|
$
|
166.9
|
|
|
28.3
|
%
|
|
$
|
(117.4
|
)
|
|
(70.3
|
)%
|
Television Production
|
13.8
|
|
|
8.4
|
|
|
12.4
|
|
|
7.7
|
|
|
1.4
|
|
|
11.3
|
%
|
|||
|
$
|
63.3
|
|
|
9.4
|
%
|
|
$
|
179.3
|
|
|
23.9
|
%
|
|
$
|
(116.0
|
)
|
|
(64.7
|
)%
|
|
Three Months Ended
|
|
|
|
|
|||||||||
|
December 31,
|
|
Increase (Decrease)
|
|||||||||||
|
2015
|
|
2014
|
Amount
|
|
Percent
|
||||||||
|
(Amounts in millions)
|
|||||||||||||
General and administrative expenses
|
|
|
|
|
|
|
|
|||||||
Motion Pictures
|
$
|
18.9
|
|
|
$
|
18.7
|
|
|
$
|
0.2
|
|
|
1.1
|
%
|
Television Production
|
4.4
|
|
|
3.2
|
|
|
1.2
|
|
|
37.5
|
%
|
|||
Shared services and corporate expenses, excluding items below
|
16.9
|
|
|
23.6
|
|
|
(6.7
|
)
|
|
(28.4
|
)%
|
|||
General and administrative expenses before items below:
|
40.2
|
|
|
45.5
|
|
|
(5.3
|
)
|
|
(11.6
|
)%
|
|||
Share-based compensation expense
|
13.2
|
|
|
15.1
|
|
|
(1.9
|
)
|
|
(12.6
|
)%
|
|||
Restructuring and other items
|
13.4
|
|
|
0.8
|
|
|
12.6
|
|
|
n/m
|
|
|||
Purchase accounting and related adjustments
|
0.7
|
|
|
—
|
|
|
0.7
|
|
|
n/m
|
|
|||
Start-up costs of new business initiatives
|
2.6
|
|
|
—
|
|
|
2.6
|
|
|
n/m
|
|
|||
Total general and administrative expenses
|
$
|
70.1
|
|
|
$
|
61.4
|
|
|
$
|
8.7
|
|
|
14.2
|
%
|
Total general and administrative expenses as a percentage of revenue
|
10.5
|
%
|
|
8.2
|
%
|
|
|
|
|
|||||
General and administrative expenses excluding share-based compensation expense, restructuring and other items, purchase accounting and related adjustments, and start-up costs of new business initiatives, as a percentage of revenue
|
6.0
|
%
|
|
6.1
|
%
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|||||||||
|
December 31,
|
|
Increase (Decrease)
|
|||||||||||
|
2015
|
|
2014
|
Amount
|
|
Percent
|
||||||||
|
(Amounts in millions)
|
|||||||||||||
Share-based compensation expense:
|
|
|
|
|
|
|
|
|||||||
Stock options
|
$
|
6.3
|
|
|
$
|
7.5
|
|
|
$
|
(1.2
|
)
|
|
(16.0
|
)%
|
Restricted share units and other share-based compensation
|
6.9
|
|
|
6.5
|
|
|
0.4
|
|
|
6.2
|
%
|
|||
Share appreciation rights
|
—
|
|
|
1.1
|
|
|
(1.1
|
)
|
|
(100.0
|
)%
|
|||
|
$
|
13.2
|
|
|
$
|
15.1
|
|
|
$
|
(1.9
|
)
|
|
(12.6
|
)%
|
|
Three Months Ended
|
||||||
|
December 31,
|
||||||
|
2015
|
|
2014
|
||||
|
(Amounts in millions)
|
||||||
Interest Expense
|
|
|
|
||||
Cash Based:
|
|
|
|
||||
Senior revolving credit facility
|
$
|
1.3
|
|
|
$
|
2.0
|
|
Convertible senior subordinated notes
|
0.6
|
|
|
0.8
|
|
||
5.25% Senior Notes
|
3.0
|
|
|
3.0
|
|
||
Term Loans
|
5.1
|
|
|
2.9
|
|
||
Other
|
1.9
|
|
|
1.9
|
|
||
|
11.9
|
|
|
10.6
|
|
||
Non-Cash Based:
|
|
|
|
||||
Amortization of discount and deferred financing costs
|
2.3
|
|
|
3.0
|
|
||
|
$
|
14.2
|
|
|
$
|
13.6
|
|
|
December 31, 2015
|
|
Three Months Ended
|
||||||
|
|
December 31,
|
|||||||
|
Ownership Percentage
|
|
2015
|
|
2014
|
||||
|
|
|
(Amounts in millions)
|
||||||
EPIX
(1)
|
31.2%
|
|
$
|
12.8
|
|
|
$
|
11.2
|
|
Pop
(1)
|
50.0%
|
|
(0.1
|
)
|
|
(1.1
|
)
|
||
Other
|
Various
|
|
(1.9
|
)
|
|
0.7
|
|
||
|
|
|
$
|
10.8
|
|
|
$
|
10.8
|
|
(1)
|
We license certain of our theatrical releases and other films and television programs to EPIX and Pop. A portion of the profits of these licenses reflecting our ownership share in the venture is eliminated through an adjustment to the equity interest income (loss) of the venture. These profits are recognized as they are realized by the venture (see Note 3 to our unaudited condensed consolidated financial statements).
|
|
Nine Months Ended
|
|
|
|||||||||||||||||
|
December 31,
|
|
|
|||||||||||||||||
|
2015
|
|
2014
|
|
Increase (Decrease)
|
|||||||||||||||
|
Amount
|
|
% of Segment Revenues
|
|
Amount
|
|
% of Segment Revenues
|
|
Amount
|
|
Percent
|
|||||||||
|
(Amounts in millions)
|
|
|
|||||||||||||||||
Segment revenues
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Motion Pictures
|
$
|
1,135.1
|
|
|
|
|
$
|
1,320.0
|
|
|
|
|
$
|
(184.9
|
)
|
|
(14.0
|
)%
|
||
Television Production
|
421.1
|
|
|
|
|
433.5
|
|
|
|
|
(12.4
|
)
|
|
(2.9
|
)%
|
|||||
|
$
|
1,556.2
|
|
|
|
|
$
|
1,753.5
|
|
|
|
|
$
|
(197.3
|
)
|
|
(11.3
|
)%
|
||
Direct operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Motion Pictures
|
$
|
580.7
|
|
|
51.2
|
%
|
|
$
|
583.8
|
|
|
44.2
|
%
|
|
$
|
(3.1
|
)
|
|
(0.5
|
)%
|
Television Production
|
346.5
|
|
|
82.3
|
|
|
362.0
|
|
|
83.5
|
|
|
(15.5
|
)
|
|
(4.3
|
)%
|
|||
|
$
|
927.2
|
|
|
59.6
|
%
|
|
$
|
945.8
|
|
|
53.9
|
%
|
|
$
|
(18.6
|
)
|
|
(2.0
|
)%
|
Distribution and marketing
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Motion Pictures
|
$
|
399.2
|
|
|
35.2
|
%
|
|
$
|
396.6
|
|
|
30.0
|
%
|
|
$
|
2.6
|
|
|
0.7
|
%
|
Television Production
|
29.0
|
|
|
6.9
|
|
|
25.1
|
|
|
5.8
|
|
|
3.9
|
|
|
15.5
|
%
|
|||
|
$
|
428.2
|
|
|
27.5
|
%
|
|
$
|
421.7
|
|
|
24.0
|
%
|
|
$
|
6.5
|
|
|
1.5
|
%
|
Gross segment contribution
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Motion Pictures
|
$
|
155.3
|
|
|
13.7
|
%
|
|
$
|
339.6
|
|
|
25.7
|
%
|
|
$
|
(184.3
|
)
|
|
(54.3
|
)%
|
Television Production
|
45.5
|
|
|
10.8
|
|
|
46.4
|
|
|
10.7
|
|
|
(0.9
|
)
|
|
(1.9
|
)%
|
|||
|
$
|
200.8
|
|
|
12.9
|
%
|
|
$
|
386.0
|
|
|
22.0
|
%
|
|
$
|
(185.2
|
)
|
|
(48.0
|
)%
|
(1)
|
A significant component of revenue comes from home entertainment. The following table sets forth total home entertainment revenue for both the Motion Pictures and Television Production reporting segments for the
nine months ended
December 31, 2015
and
2014
:
|
|
Nine Months Ended
|
|
|
|
|
|||||||||
|
December 31,
|
|
Increase (Decrease)
|
|||||||||||
|
2015
|
|
2014
|
|
Amount
|
|
Percent
|
|||||||
|
|
|
(Amounts in millions)
|
|
|
|||||||||
Home Entertainment Revenue
|
|
|
|
|
|
|
|
|||||||
Motion Pictures
|
$
|
388.7
|
|
|
$
|
458.1
|
|
|
$
|
(69.4
|
)
|
|
(15.1
|
)%
|
Television Production
|
36.3
|
|
|
30.4
|
|
|
5.9
|
|
|
19.4
|
%
|
|||
|
$
|
425.0
|
|
|
$
|
488.5
|
|
|
$
|
(63.5
|
)
|
|
(13.0
|
)%
|
|
Nine Months Ended
|
|
|
|
|
|||||||||
|
December 31,
|
|
Increase (Decrease)
|
|||||||||||
|
2015
|
|
2014
|
|
Amount
|
|
Percent
|
|||||||
|
(Amounts in millions)
|
|
|
|
|
|||||||||
Motion Pictures
|
|
|
|
|
|
|
|
|||||||
Theatrical
|
$
|
232.5
|
|
|
$
|
273.9
|
|
|
$
|
(41.4
|
)
|
|
(15.1
|
)%
|
Home Entertainment
|
388.7
|
|
|
458.1
|
|
|
(69.4
|
)
|
|
(15.1
|
)%
|
|||
Television
|
156.9
|
|
|
211.1
|
|
|
(54.2
|
)
|
|
(25.7
|
)%
|
|||
International
(1)
|
332.7
|
|
|
345.7
|
|
|
(13.0
|
)
|
|
(3.8
|
)%
|
|||
Other
|
24.3
|
|
|
31.2
|
|
|
(6.9
|
)
|
|
(22.1
|
)%
|
|||
|
$
|
1,135.1
|
|
|
$
|
1,320.0
|
|
|
$
|
(184.9
|
)
|
|
(14.0
|
)%
|
(1)
|
The nine months ended
December 31, 2014
includes a reclassification of Lionsgate UK (previously presented separately) amounting to $130.0 million to the International line item, in order to be consistent with the current fiscal year classification.
|
Nine Months Ended December 31,
|
||||
2015
|
|
2014
|
||
|
Theatrical
Release Date
|
|
|
Theatrical
Release Date
|
Fiscal 2016 Theatrical Slate:
|
|
|
Fiscal 2015 Theatrical Slate:
|
|
The Hunger Games: Mockingjay - Part 2
|
November 2015
|
|
The Hunger Games: Mockingjay - Part 1
|
November 2014
|
Love the Coopers
|
November 2015
|
|
John Wick
|
October 2014
|
The Last Witch Hunter
|
October 2015
|
|
Addicted*
|
October 2014*
|
Freeheld*
|
October 2015*
|
|
The Expendables 3
|
August 2014
|
Sicario**
|
September 2015*
|
|
Step Up All In
|
August 2014
|
Shaun the Sheep Movie
|
August 2015
|
|
The Quiet Ones
|
April 2014
|
American Ultra
|
August 2015
|
|
Draft Day
|
April 2014
|
The Age of Adaline
|
April 2015
|
|
|
|
Child 44*
|
April 2015*
|
|
|
|
Fiscal 2015 Theatrical Slate:
|
|
|
Fiscal 2014 Theatrical Slate:
|
|
The Divergent Series: Insurgent
|
March 2015
|
|
Divergent
|
March 2014
|
The Hunger Games: Mockingjay - Part 1
|
November 2014
|
|
The Hunger Games: Catching Fire
|
November 2013
|
Managed Brands
(1)
:
|
|
|
Managed Brands
(1)
:
|
|
Love & Mercy
|
June 2015
|
|
A Most Wanted Man
|
August 2014
|
Other Feature Film
(2)
:
|
|
|
Other Feature Film
(2)
:
|
|
Un Gallo Con Muchos Huevos
|
September 2015
|
|
Cantinflas
|
August 2014
|
(1)
|
Managed Brands represents Direct-to-DVD motion pictures, acquired and licensed brands, third-party library product and ancillary-driven platform theatrical releases.
|
(2)
|
Other Feature Film includes certain specialty theatrical releases and other titles.
|
|
Nine Months Ended December 31,
|
|
|
||||||||||||||||||||||||
|
2015
|
|
2014
|
|
Total Increase (Decrease)
|
||||||||||||||||||||||
|
Packaged
Media
|
|
Digital
Media
(1)
|
|
Total
|
|
Packaged
Media
|
|
Digital
Media
(1)
|
|
Total
|
|
|||||||||||||||
|
|
|
|
|
(Amounts in millions)
|
|
|
|
|
|
|
||||||||||||||||
Home entertainment revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Fiscal 2016 Theatrical Slate
|
$
|
21.7
|
|
|
$
|
11.0
|
|
|
$
|
32.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
32.7
|
|
Fiscal 2015 Theatrical Slate
|
61.1
|
|
|
64.2
|
|
|
125.3
|
|
|
39.3
|
|
|
12.2
|
|
|
51.5
|
|
|
73.8
|
|
|||||||
Fiscal 2014 Theatrical Slate
|
12.3
|
|
|
6.0
|
|
|
18.3
|
|
|
98.5
|
|
|
80.1
|
|
|
178.6
|
|
|
(160.3
|
)
|
|||||||
Prior Theatrical Slates
|
21.4
|
|
|
17.7
|
|
|
39.1
|
|
|
31.2
|
|
|
16.1
|
|
|
47.3
|
|
|
(8.2
|
)
|
|||||||
Total Theatrical Slates
|
116.5
|
|
|
98.9
|
|
|
215.4
|
|
|
169.0
|
|
|
108.4
|
|
|
277.4
|
|
|
(62.0
|
)
|
|||||||
Managed Brands
|
106.9
|
|
|
56.1
|
|
|
163.0
|
|
|
115.6
|
|
|
52.8
|
|
|
168.4
|
|
|
(5.4
|
)
|
|||||||
Other Feature Film
|
6.5
|
|
|
3.8
|
|
|
10.3
|
|
|
6.9
|
|
|
5.4
|
|
|
12.3
|
|
|
(2.0
|
)
|
|||||||
|
$
|
229.9
|
|
|
$
|
158.8
|
|
|
$
|
388.7
|
|
|
$
|
291.5
|
|
|
$
|
166.6
|
|
|
$
|
458.1
|
|
|
$
|
(69.4
|
)
|
(1)
|
Digital media revenue consists of revenues generated from pay-per-view and video-on-demand platforms, EST, and digital rental.
|
Nine Months Ended December 31,
|
||
2015
|
|
2014
|
Fiscal 2015 Theatrical Slate:
|
|
Fiscal 2014 Theatrical Slate:
|
John Wick
|
|
Divergent
|
The Divergent Series: Insurgent
|
|
Ender's Game
|
The Expendables 3
|
|
Red 2
|
The Hunger Games: Mockingjay - Part 1
|
|
The Hunger Games: Catching Fire
|
|
|
The Legend of Hercules
|
Prior Theatrical Slates:
|
|
Prior Theatrical Slates:
|
The Twilight Saga: Breaking Dawn - Part 2
|
|
The Hunger Games
|
|
|
The Twilight Saga: Breaking Dawn - Part 1
|
|
|
|
|
Nine Months Ended
|
|
|
|
|
|||||||||
|
December 31,
|
|
Increase (Decrease)
|
|||||||||||
|
2015
|
|
2014
|
|
Amount
|
|
Percent
|
|||||||
|
(Amounts in millions)
|
|
|
|
|
|||||||||
Television revenues
|
|
|
|
|
|
|
|
|||||||
Fiscal 2015 Theatrical Slate
|
$
|
58.0
|
|
|
$
|
2.1
|
|
|
$
|
55.9
|
|
|
n/m
|
|
Fiscal 2014 Theatrical Slate
|
7.3
|
|
|
88.5
|
|
|
(81.2
|
)
|
|
(91.8
|
)%
|
|||
Prior Theatrical Slates
|
62.5
|
|
|
88.6
|
|
|
(26.1
|
)
|
|
(29.5
|
)%
|
|||
Total Theatrical Slates
|
127.8
|
|
|
179.2
|
|
|
(51.4
|
)
|
|
(28.7
|
)%
|
|||
Managed Brands
|
25.1
|
|
|
27.0
|
|
|
(1.9
|
)
|
|
(7.0
|
)%
|
|||
Other Feature Film
|
4.0
|
|
|
4.9
|
|
|
(0.9
|
)
|
|
(18.4
|
)%
|
|||
|
$
|
156.9
|
|
|
$
|
211.1
|
|
|
$
|
(54.2
|
)
|
|
(25.7
|
)%
|
|
Nine Months Ended
|
|
|
|
|
|||||||||
|
December 31,
|
|
Increase (Decrease)
|
|||||||||||
|
2015
|
|
2014
|
|
Amount
|
|
Percent
|
|||||||
|
(Amounts in millions)
|
|
|
|
|
|||||||||
International revenues
(1)
|
|
|
|
|
|
|
|
|||||||
Fiscal 2016 Theatrical Slate
|
$
|
121.9
|
|
|
$
|
—
|
|
|
$
|
121.9
|
|
|
n/m
|
|
Fiscal 2015 Theatrical Slate
|
92.7
|
|
|
100.8
|
|
|
(8.1
|
)
|
|
(8.0
|
)%
|
|||
Fiscal 2014 Theatrical Slate
|
11.1
|
|
|
94.7
|
|
|
(83.6
|
)
|
|
(88.3
|
)%
|
|||
Prior Theatrical Slates
|
30.5
|
|
|
61.5
|
|
|
(31.0
|
)
|
|
(50.4
|
)%
|
|||
Total Theatrical Slates
|
256.2
|
|
|
257.0
|
|
|
(0.8
|
)
|
|
(0.3
|
)%
|
|||
UK Third Party Product
(2)
|
50.8
|
|
|
53.5
|
|
|
(2.7
|
)
|
|
(5.0
|
)%
|
|||
Managed Brands
|
14.9
|
|
|
18.7
|
|
|
(3.8
|
)
|
|
(20.3
|
)%
|
|||
Other Feature Film
|
10.8
|
|
|
16.5
|
|
|
(5.7
|
)
|
|
(34.5
|
)%
|
|||
|
$
|
332.7
|
|
|
$
|
345.7
|
|
|
$
|
(13.0
|
)
|
|
(3.8
|
)%
|
(1)
|
Certain amounts in the prior year's period have been reclassified between product types in order to be consistent with the current period classification. Specifically, Lionsgate UK revenues in the nine months ended December 31, 2014 of $130.0 million, which were previously separately presented, have been combined within our international revenue product categories.
|
(2)
|
UK Third Party Product represents titles acquired separately for self-distribution in the U.K. territory.
|
|
Nine Months Ended
|
|
|
|
|
|||||||||
|
December 31,
|
|
Increase (Decrease)
|
|||||||||||
|
2015
|
|
2014
|
Amount
|
|
Percent
|
||||||||
Television Production
|
(Amounts in millions)
|
|
|
|
|
|||||||||
Domestic Television
|
$
|
267.8
|
|
|
$
|
306.8
|
|
|
$
|
(39.0
|
)
|
|
(12.7
|
)%
|
International
|
111.8
|
|
|
91.6
|
|
|
20.2
|
|
|
22.1
|
%
|
|||
Home Entertainment Revenue
|
|
|
|
|
|
|
|
|||||||
Digital
|
25.4
|
|
|
21.2
|
|
|
4.2
|
|
|
19.8
|
%
|
|||
Packaged Media
|
10.9
|
|
|
9.2
|
|
|
1.7
|
|
|
18.5
|
%
|
|||
Total Home Entertainment Revenue
|
36.3
|
|
|
30.4
|
|
|
5.9
|
|
|
19.4
|
%
|
|||
Other
|
5.2
|
|
|
4.7
|
|
|
0.5
|
|
|
10.6
|
%
|
|||
|
$
|
421.1
|
|
|
$
|
433.5
|
|
|
$
|
(12.4
|
)
|
|
(2.9
|
)%
|
|
|
Nine Months Ended
|
|
|
|
Nine Months Ended
|
||||||||
|
|
December 31, 2015
|
|
|
|
December 31, 2014
|
||||||||
|
|
Episodes
|
|
Hours
|
|
|
|
Episodes
|
|
Hours
|
||||
Casual
|
1/2hr
|
10
|
|
|
5.0
|
|
|
Anger Management
|
1/2hr
|
35
|
|
|
17.5
|
|
Manhattan - Season 2
|
1hr
|
10
|
|
|
10.0
|
|
|
Ascension
|
1hr
|
6
|
|
|
6.0
|
|
Monica the Medium
|
1hr
|
10
|
|
|
10.0
|
|
|
Houdini
|
1hr
|
4
|
|
|
4.0
|
|
Nashville - Season 3
|
1hr
|
5
|
|
|
5.0
|
|
|
Mad Men - Season 7
|
1hr
|
11
|
|
|
11.0
|
|
Nashville - Season 4
|
1hr
|
10
|
|
|
10.0
|
|
|
Manhattan - Season 1
|
1hr
|
13
|
|
|
13.0
|
|
Orange Is The New Black - Season 3
|
1hr
|
1
|
|
|
1.0
|
|
|
Nashville - Season 2
|
1hr
|
3
|
|
|
3.0
|
|
Orange Is The New Black - Season 4
|
1hr
|
6
|
|
|
6.0
|
|
|
Nashville - Season 3
|
1hr
|
10
|
|
|
10.0
|
|
The Royals - Season 2
|
1hr
|
10
|
|
|
10.0
|
|
|
Orange Is The New Black - Season 3
|
1hr
|
10
|
|
|
10.0
|
|
Other
(1)
|
1/2hr & 1hr
|
56
|
|
|
37.0
|
|
|
Rosemary's Baby
|
1hr
|
4
|
|
|
4.0
|
|
|
|
|
|
|
|
Other
(1)
|
1/2hr & 1hr
|
63
|
|
|
39.5
|
|
||
|
|
118
|
|
|
94.0
|
|
|
|
|
159
|
|
|
118.0
|
|
(1)
|
Other in the
nine months ended
December 31, 2015
includes episodes delivered for
Christina Milian Turned Up (Season 2), Deadbeat (Season 2)
,
Deion's Family Playbook, DeSean Jackson: Home Team (Season 1), Flea Market Flip (Seasons 6 & 7), Rocket Jump: The Show,
among others. Other in the
nine months ended
December 31, 2014
includes episodes delivered for
Alaska: Battle on the Bay,
Deal With It (Season 2), Flea Market Flip (Season 4),
Partners,
and
Way Out West.
|
|
Nine Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||||||||||||
|
Motion
Pictures
|
|
Television
Production
|
|
Total
|
|
Motion
Pictures
|
|
Television
Production
|
|
Total
|
||||||||||||
|
(Amounts in millions)
|
||||||||||||||||||||||
Direct operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Amortization of films and television programs
|
$
|
421.0
|
|
|
$
|
234.3
|
|
|
$
|
655.3
|
|
|
$
|
376.7
|
|
|
$
|
262.8
|
|
|
$
|
639.5
|
|
Participation and residual expense
|
159.0
|
|
|
108.4
|
|
|
267.4
|
|
|
201.1
|
|
|
98.1
|
|
|
299.2
|
|
||||||
Other expenses
|
0.7
|
|
|
3.8
|
|
|
4.5
|
|
|
6.0
|
|
|
1.1
|
|
|
7.1
|
|
||||||
|
$
|
580.7
|
|
|
$
|
346.5
|
|
|
$
|
927.2
|
|
|
$
|
583.8
|
|
|
$
|
362.0
|
|
|
$
|
945.8
|
|
Direct operating expenses as a percentage of segment revenues
|
51.2
|
%
|
|
82.3
|
%
|
|
59.6
|
%
|
|
44.2
|
%
|
|
83.5
|
%
|
|
53.9
|
%
|
|
Nine Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||||||||||||
|
Motion
Pictures
|
|
Television
Production
|
|
Total
|
|
Motion
Pictures
|
|
Television
Production
|
|
Total
|
||||||||||||
|
(Amounts in millions)
|
||||||||||||||||||||||
Distribution and marketing expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Theatrical
|
$
|
242.9
|
|
|
$
|
—
|
|
|
$
|
242.9
|
|
|
$
|
208.5
|
|
|
$
|
—
|
|
|
$
|
208.5
|
|
Home Entertainment
|
97.6
|
|
|
7.9
|
|
|
105.5
|
|
|
118.2
|
|
|
5.6
|
|
|
123.8
|
|
||||||
International
(1)
|
47.7
|
|
|
10.1
|
|
|
57.8
|
|
|
64.6
|
|
|
9.4
|
|
|
74.0
|
|
||||||
Television and Other
|
11.0
|
|
|
11.0
|
|
|
22.0
|
|
|
5.3
|
|
|
10.0
|
|
|
15.3
|
|
||||||
|
$
|
399.2
|
|
|
$
|
29.0
|
|
|
$
|
428.2
|
|
|
$
|
396.6
|
|
|
$
|
25.0
|
|
|
$
|
421.6
|
|
(1)
|
The nine months ended December 31, 2014 includes certain reclassifications to be consistent with the current fiscal year classification, primarily related to Lionsgate UK.
|
|
Nine Months Ended
|
|
|
|
|
|||||||||||||||
|
December 31,
|
|
Increase (Decrease)
|
|||||||||||||||||
|
2015
|
|
% of Segment Revenues
|
|
2014
|
|
% of Segment Revenues
|
|
Amount
|
|
Percent
|
|||||||||
|
(Amounts in millions)
|
|
|
|
|
|||||||||||||||
Gross segment contribution
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Motion Pictures
|
$
|
155.3
|
|
|
13.7
|
%
|
|
$
|
339.6
|
|
|
25.7
|
%
|
|
$
|
(184.3
|
)
|
|
(54.3
|
)%
|
Television Production
|
45.5
|
|
|
10.8
|
|
|
46.4
|
|
|
10.7
|
|
|
(0.9
|
)
|
|
(1.9
|
)%
|
|||
|
$
|
200.8
|
|
|
12.9
|
%
|
|
$
|
386.0
|
|
|
22.0
|
%
|
|
$
|
(185.2
|
)
|
|
(48.0
|
)%
|
|
Nine Months Ended
|
|
|
|
|
|||||||||
|
December 31,
|
|
Increase (Decrease)
|
|||||||||||
|
2015
|
|
2014
|
Amount
|
|
Percent
|
||||||||
|
(Amounts in millions)
|
|||||||||||||
General and administrative expenses
|
|
|
|
|
|
|
|
|||||||
Motion Pictures
|
$
|
55.8
|
|
|
$
|
54.3
|
|
|
$
|
1.5
|
|
|
2.8
|
%
|
Television Production
|
13.3
|
|
|
10.1
|
|
|
3.2
|
|
|
31.7
|
%
|
|||
Shared services and corporate expenses, excluding items below
|
60.5
|
|
|
66.7
|
|
|
(6.2
|
)
|
|
(9.3
|
)%
|
|||
General and administrative expenses before items below:
|
129.6
|
|
|
131.1
|
|
|
(1.5
|
)
|
|
(1.1
|
)%
|
|||
Share-based compensation expense
|
47.5
|
|
|
48.9
|
|
|
(1.4
|
)
|
|
(2.9
|
)%
|
|||
Restructuring and other items
|
17.6
|
|
|
7.0
|
|
|
10.6
|
|
|
151.4
|
%
|
|||
Purchase accounting and related adjustments
|
0.7
|
|
|
—
|
|
|
0.7
|
|
|
n/m
|
|
|||
Start-up costs of new business initiatives
|
3.0
|
|
|
—
|
|
|
3.0
|
|
|
n/m
|
|
|||
Total general and administrative expenses
|
$
|
198.4
|
|
|
$
|
187.0
|
|
|
$
|
11.4
|
|
|
6.1
|
%
|
Total general and administrative expenses as a percentage of revenue
|
12.7
|
%
|
|
10.7
|
%
|
|
|
|
|
|||||
General and administrative expenses excluding share-based compensation expense, restructuring and other items, purchase accounting and related adjustments, and start-up costs of new business initiatives, as a percentage of revenue
|
8.3
|
%
|
|
7.5
|
%
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
|
|||||||||
|
December 31,
|
|
Increase (Decrease)
|
|||||||||||
|
2015
|
|
2014
|
Amount
|
|
Percent
|
||||||||
|
(Amounts in millions)
|
|||||||||||||
Share-based compensation expense:
|
|
|
|
|
|
|
|
|||||||
Stock options
|
$
|
25.8
|
|
|
$
|
25.6
|
|
|
$
|
0.2
|
|
|
0.8
|
%
|
Restricted share units and other share-based compensation
|
21.4
|
|
|
19.5
|
|
|
1.9
|
|
|
9.7
|
%
|
|||
Share appreciation rights
|
0.3
|
|
|
3.8
|
|
|
(3.5
|
)
|
|
(92.1
|
)%
|
|||
|
$
|
47.5
|
|
|
$
|
48.9
|
|
|
$
|
(1.4
|
)
|
|
(2.9
|
)%
|
|
Nine Months Ended
|
||||||
|
December 31,
|
||||||
|
2015
|
|
2014
|
||||
|
(Amounts in millions)
|
||||||
Interest Expense
|
|
|
|
||||
Cash Based:
|
|
|
|
||||
Senior revolving credit facility
|
$
|
3.2
|
|
|
$
|
5.2
|
|
Convertible senior subordinated notes
|
1.7
|
|
|
2.7
|
|
||
5.25% Senior Notes
|
8.9
|
|
|
8.9
|
|
||
Term Loans
|
15.1
|
|
|
8.6
|
|
||
Other
|
3.6
|
|
|
4.2
|
|
||
|
32.5
|
|
|
29.6
|
|
||
Non-Cash Based:
|
|
|
|
||||
Amortization of discount and deferred financing costs
|
6.9
|
|
|
10.0
|
|
||
|
$
|
39.4
|
|
|
$
|
39.6
|
|
|
December 31, 2015
|
|
Nine Months Ended
|
||||||
|
|
December 31,
|
|||||||
|
Ownership Percentage
|
|
2015
|
|
2014
|
||||
|
|
|
(Amounts in millions)
|
||||||
EPIX
(1)
|
31.2%
|
|
$
|
34.1
|
|
|
$
|
27.4
|
|
Pop
(1)
|
50.0%
|
|
0.6
|
|
|
(4.7
|
)
|
||
Other
(2)
|
Various
|
|
(5.3
|
)
|
|
14.6
|
|
||
|
|
|
$
|
29.4
|
|
|
$
|
37.3
|
|
(1)
|
We license certain of our theatrical releases and other films and television programs to EPIX and Pop. A portion of the profits of these licenses reflecting our ownership share in the venture is eliminated through an adjustment to the equity interest income (loss) of the venture. These profits are recognized as they are realized by the venture (see Note 3 to our unaudited condensed consolidated financial statements).
|
(2)
|
On April 14, 2014, we sold all of our 34.5% interest in FEARnet, which resulted in a gain on sale of
$11.4 million
in the
nine months ended
December 31, 2015
included in our other equity method investments income shown above. See Note 3 to our unaudited condensed consolidated financial statements.
|
|
|
Nine Months Ended
|
|
|
||||||||
|
|
December 31,
|
|
|
||||||||
|
|
2015
|
|
2014
|
|
Net Change
|
||||||
|
|
(Amounts in thousands)
|
||||||||||
Operating income (loss)
|
|
$
|
(4,843
|
)
|
|
$
|
194,421
|
|
|
$
|
(199,264
|
)
|
Amortization of films and television programs
|
|
655,288
|
|
|
639,472
|
|
|
15,816
|
|
|||
Non-cash share-based compensation
|
|
47,399
|
|
|
48,691
|
|
|
(1,292
|
)
|
|||
Cash interest
|
|
(32,561
|
)
|
|
(29,546
|
)
|
|
(3,015
|
)
|
|||
Current income tax provision
|
|
(10,292
|
)
|
|
(19,622
|
)
|
|
9,330
|
|
|||
Other non-cash charges included in operating activities
|
|
9,677
|
|
|
14,661
|
|
|
(4,984
|
)
|
|||
Cash flows from operations before changes in operating assets and liabilities
|
|
664,668
|
|
|
848,077
|
|
|
(183,409
|
)
|
|||
|
|
|
|
|
|
|
||||||
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
||||||
Accounts receivable, net
|
|
(36,663
|
)
|
|
(94,803
|
)
|
|
58,140
|
|
|||
Investment in films and television programs
|
|
(771,255
|
)
|
|
(815,469
|
)
|
|
44,214
|
|
|||
Other changes in operating assets and liabilities
|
|
32,699
|
|
|
(100,846
|
)
|
|
133,545
|
|
|||
Changes in operating assets and liabilities
|
|
(775,219
|
)
|
|
(1,011,118
|
)
|
|
235,899
|
|
|||
Net Cash Flows Used In Operating Activities
|
|
$
|
(110,551
|
)
|
|
$
|
(163,041
|
)
|
|
$
|
52,490
|
|
|
|
Nine Months Ended
|
||||||
|
|
December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
|
(Amounts in thousands)
|
||||||
Proceeds from the sale of equity method investees
|
|
$
|
—
|
|
|
$
|
14,575
|
|
Investment in equity method investees
|
|
(3,954
|
)
|
|
(14,750
|
)
|
||
Purchase of Pilgrim Studios, net of cash acquired of $15,816
|
|
(126,892
|
)
|
|
—
|
|
||
Purchases of property and equipment
|
|
(13,680
|
)
|
|
(11,293
|
)
|
||
Other investing activities
|
|
(750
|
)
|
|
(2,000
|
)
|
||
Net Cash Flows Used In Investing Activities
|
|
$
|
(145,276
|
)
|
|
$
|
(13,468
|
)
|
|
|
Nine Months Ended
|
||||||
|
|
December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
|
(Amounts in thousands)
|
||||||
Senior revolving credit facility - borrowings
|
|
$
|
238,000
|
|
|
$
|
681,500
|
|
Senior revolving credit facility - repayments
|
|
(238,000
|
)
|
|
(618,619
|
)
|
||
Net proceeds from senior revolving credit facility
|
|
—
|
|
|
62,881
|
|
||
|
|
|
|
|
||||
Term Loan - borrowings, net of deferred financing costs of $964
|
|
24,036
|
|
|
—
|
|
||
Convertible senior subordinated notes - repurchases
|
|
(5
|
)
|
|
(16
|
)
|
||
Net proceeds from corporate debt
|
|
24,031
|
|
|
62,865
|
|
||
|
|
|
|
|
||||
Production loans - borrowings
|
|
509,569
|
|
|
533,781
|
|
||
Production loans - repayments
|
|
(240,565
|
)
|
|
(261,868
|
)
|
||
Net proceeds from production loans
|
|
269,004
|
|
|
271,913
|
|
||
|
|
|
|
|
||||
Repurchase of common shares
|
|
—
|
|
|
(129,859
|
)
|
||
Other financing activities
|
|
(50,791
|
)
|
|
(27,304
|
)
|
||
Net Cash Flows Provided By Financing Activities
|
|
$
|
242,244
|
|
|
$
|
177,615
|
|
|
Maturity Date
|
|
Conversion Price Per Share as of December 31, 2015
|
|
Principal Amounts Outstanding
|
||||||
|
|
|
December 31,
|
|
March 31,
|
||||||
|
|
|
2015
|
|
2015
|
||||||
|
|
|
|
|
(Amounts in thousands)
|
||||||
Senior revolving credit facility
(1)
|
September 2017
|
|
N/A
|
|
$
|
—
|
|
|
$
|
—
|
|
5.25% Senior Notes
(2)
|
August 2018
|
|
N/A
|
|
225,000
|
|
|
225,000
|
|
||
Term Loan Due 2022
(3)
|
March 2022
|
|
N/A
|
|
400,000
|
|
|
375,000
|
|
||
Principal amounts of convertible senior subordinated notes
|
|
|
|
|
|
|
|
||||
April 2009 3.625% Notes
|
N/A
|
|
N/A
|
|
—
|
|
|
16,167
|
|
||
January 2012 4.00% Notes
|
January 2017
|
|
$10.30
|
|
41,850
|
|
|
41,850
|
|
||
April 2013 1.25% Notes
|
April 2018
|
|
$29.44
|
|
60,000
|
|
|
60,000
|
|
||
|
|
|
|
|
$
|
726,850
|
|
|
$
|
718,017
|
|
(1)
|
Senior Revolving Credit Facility:
The senior revolving credit facility provides for
borrowings up to $800.0 million, limited by a borrowing base and also reduced by outstanding letters of credit, if any. At
December 31, 2015
, there was
$800.0 million
available (
March 31, 2015
—
$800.0 million
). Interest is payable at an alternative base rate, as defined, plus 1.5% or LIBOR plus 2.5% as designated by us. We are required to pay a quarterly commitment fee of
0.375%
to
0.5%
per annum on our unused capacity for the period. Obligations are secured by collateral (as defined in the credit agreement) granted by us and certain of our subsidiaries, as well as a pledge of equity interests in certain of our subsidiaries. The senior revolving credit facility contains a number of covenants, and as of
December 31, 2015
, we were in compliance with all applicable covenants.
|
(2)
|
5.25% Senior Notes:
The
5.25%
Senior Notes contain a number of certain restrictions and covenants, and as of
December 31, 2015
, we were in compliance with all applicable covenants. Interest is payable semi-annually on February 1 and August 1 of each year at a rate of
5.25%
per year.
|
(3)
|
Term Loan Due 2022:
The Term Loan Due 2022 contains a number of certain restrictions and covenants, and as of
December 31, 2015
, we were in compliance with all applicable covenants. Interest is payable on the last business day of each April, July, October and January at a rate of 5.00% per year.
|
|
Nine Months Ended
|
||||||
|
December 31,
|
||||||
|
2015
|
|
2014
|
||||
|
(Amounts in thousands, except share amounts)
|
||||||
Principal amount converted
|
$
|
16,162
|
|
|
$
|
24,145
|
|
Common shares issued upon conversion
|
1,983,058
|
|
|
2,938,533
|
|
||
Weighted average conversion price per share
|
$
|
8.15
|
|
|
$
|
8.22
|
|
|
|
December 31,
|
|
March 31,
|
||||
|
|
2015
|
|
2015
|
||||
|
|
(Amounts in thousands)
|
||||||
|
|
|
|
|
||||
Production loans
(1)
|
|
$
|
869,948
|
|
|
$
|
600,944
|
|
(1)
|
Represents individual loans for the production of film and television programs that we produce. Production loans have contractual repayment dates either at or near the expected film or television program completion date, with the exception of certain loans containing repayment dates on a longer term basis, and incur interest at rates ranging from
3.35%
to
3.85%
.
|
|
Three Months Ended March 31,
|
|
Year Ended March 31,
|
||||||||||||||||||||||||
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
|
|
|
|
(Amounts in thousands)
|
|
|
|
|
||||||||||||||||||
Future annual repayment of debt recorded as of December 31, 2015 (on-balance sheet arrangements)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Senior revolving credit facility
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
5.25% Senior Notes
|
—
|
|
|
—
|
|
|
—
|
|
|
225,000
|
|
|
—
|
|
|
—
|
|
|
225,000
|
|
|||||||
Term Loan Due 2022
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
400,000
|
|
|
400,000
|
|
|||||||
Film obligations and production loans
(1)
|
158,930
|
|
|
712,172
|
|
|
23,600
|
|
|
1,000
|
|
|
—
|
|
|
—
|
|
|
895,702
|
|
|||||||
Principal amounts of convertible senior subordinated notes
|
—
|
|
|
41,850
|
|
|
—
|
|
|
60,000
|
|
|
—
|
|
|
—
|
|
|
101,850
|
|
|||||||
|
158,930
|
|
|
754,022
|
|
|
23,600
|
|
|
286,000
|
|
|
—
|
|
|
400,000
|
|
|
1,622,552
|
|
|||||||
Contractual commitments by expected repayment date (off-balance sheet arrangements)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Film obligation and production loan commitments
(2)
|
145,582
|
|
|
148,493
|
|
|
177,850
|
|
|
2,745
|
|
|
—
|
|
|
—
|
|
|
474,670
|
|
|||||||
Interest payments
(3)
|
11,743
|
|
|
34,237
|
|
|
32,563
|
|
|
26,281
|
|
|
20,000
|
|
|
42,444
|
|
|
167,268
|
|
|||||||
Operating lease commitments
|
3,249
|
|
|
12,705
|
|
|
12,478
|
|
|
12,822
|
|
|
13,164
|
|
|
48,069
|
|
|
102,487
|
|
|||||||
Other contractual obligations
|
22,635
|
|
|
52,994
|
|
|
26,618
|
|
|
9,420
|
|
|
2,100
|
|
|
1,964
|
|
|
115,731
|
|
|||||||
|
183,209
|
|
|
248,429
|
|
|
249,509
|
|
|
51,268
|
|
|
35,264
|
|
|
92,477
|
|
|
860,156
|
|
|||||||
Total future commitments under contractual obligations
(4)
|
$
|
342,139
|
|
|
$
|
1,002,451
|
|
|
$
|
273,109
|
|
|
$
|
337,268
|
|
|
$
|
35,264
|
|
|
$
|
492,477
|
|
|
$
|
2,482,708
|
|
(1)
|
Film obligations include minimum guarantees and theatrical marketing obligations. Production loans represent loans for the production of film and television programs that we produce. Repayment dates are based on anticipated delivery or release date of the related film or contractual due dates of the obligation.
|
(2)
|
Film obligation commitments include distribution and marketing commitments and minimum guarantee commitments. Distribution and marketing commitments represent contractual commitments for future expenditures associated with distribution and marketing of films which we will distribute. The payment dates of these amounts are primarily based on the anticipated release date of the film. Minimum guarantee commitments represent contractual commitments related to the purchase of film rights for pictures to be delivered in the future. Production loan commitments represent amounts committed for future film production and development to be funded through production financing and recorded as a production loan liability when incurred. Future payments under these commitments are based on anticipated delivery or
|
(3)
|
Includes cash interest payments on our corporate debt, excluding the interest payments on the senior revolving credit facility as future amounts are not fixed or determinable due to fluctuating balances and interest rates.
|
(4)
|
Not included in the amounts above are
$89.2 million
of redeemable noncontrolling interest, as future amounts and timing are subject to a number of uncertainties such that we are unable to make sufficiently reliable estimations of future payments (see Note 10 to our unaudited condensed consolidated financial statements).
|
December 31, 2015
|
||||||||||
Foreign Currency
|
|
Foreign Currency Amount
|
|
US Dollar Amount
|
|
Weighted Average Exchange Rate Per $1 USD
|
||||
|
|
(Amounts in millions)
|
|
(Amounts in millions)
|
|
|
||||
British Pound Sterling
|
|
|
£0.9
|
|
in exchange for
|
|
$1.0
|
|
|
£0.93
|
Australian Dollar
|
|
|
A$56.8
|
|
in exchange for
|
|
$50.6
|
|
|
A$1.12
|
Euro
|
|
|
€3.4
|
|
in exchange for
|
|
$3.8
|
|
|
€0.89
|
Canadian Dollar
|
|
|
C$49.2
|
|
in exchange for
|
|
$37.5
|
|
|
C$1.31
|
|
Three Months Ended
March 31,
|
|
Year Ended March 31,
|
|
Fair Value
|
||||||||||||||||||||||||||
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
Thereafter
|
|
Total
|
|
December 31,
2015 |
||||||||||||||||
|
|
|
|
|
(Amounts in thousands)
|
|
|
|
|
||||||||||||||||||||||
Variable Rates:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Senior Revolving Credit Facility
(1)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Average Interest Rate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
||||||||||
Production loans
(2)
|
138,099
|
|
|
710,249
|
|
|
21,600
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
869,948
|
|
|
869,948
|
|
||||||||
Average Interest Rate
|
3.63
|
%
|
|
3.54
|
%
|
|
3.60
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
||||||||||
Fixed Rates:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
5.25% Senior Notes
(3)
|
—
|
|
|
—
|
|
|
—
|
|
|
225,000
|
|
|
—
|
|
|
—
|
|
|
225,000
|
|
|
231,750
|
|
||||||||
Average Interest Rate
|
—
|
|
|
—
|
|
|
—
|
|
|
5.25
|
%
|
|
—
|
|
|
—
|
|
|
|
|
|
||||||||||
Term Loan Due 2022
(4)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
400,000
|
|
|
400,000
|
|
|
396,500
|
|
||||||||
Average Interest Rate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5.00
|
%
|
|
|
|
|
||||||||||
Principal Amounts of Convertible Senior Subordinated Notes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
January 2012 4.00% Notes
|
—
|
|
|
41,850
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
41,850
|
|
|
41,707
|
|
||||||||
Average Interest Rate
|
—
|
|
|
4.00
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
||||||||||
April 2013 1.25% Notes
|
—
|
|
|
—
|
|
|
—
|
|
|
60,000
|
|
|
—
|
|
|
—
|
|
|
60,000
|
|
|
53,218
|
|
||||||||
Average Interest Rate
|
—
|
|
|
—
|
|
|
—
|
|
|
1.25
|
%
|
|
—
|
|
|
—
|
|
|
|
|
|
||||||||||
|
$
|
138,099
|
|
|
$
|
752,099
|
|
|
$
|
21,600
|
|
|
$
|
285,000
|
|
|
$
|
—
|
|
|
$
|
400,000
|
|
|
$
|
1,596,798
|
|
|
$
|
1,593,123
|
|
(1)
|
Amended and restated senior revolving credit facility, which expires September 27, 2017 and bears interest of 2.50% over the Adjusted LIBOR rate.
|
(2)
|
Represents amounts owed to film production entities on anticipated delivery date or release date of the titles or the contractual due dates of the obligation, that incur interest at rates ranging from approximately
3.35%
to
3.85%
.
|
(3)
|
Senior secured second-priority notes with a fixed interest rate equal to 5.25%.
|
(4)
|
Term Loan maturing on March 17, 2022 with a fixed interest rate equal to 5.00%.
|
•
|
it may limit our ability to obtain additional debt or equity financing for working capital, capital expenditures, motion picture and television development, production and distribution, debt service requirements, acquisitions or general corporate or other purposes, or limit our ability to obtain such financing on terms acceptable to us;
|
•
|
a portion of our cash flows from operations will be dedicated to the payment of principal and interest on our indebtedness and will not be available for other purposes, including funding motion picture and television production, development and distribution and other operating expenses, capital expenditures and future business opportunities;
|
•
|
the debt service requirements of our indebtedness could make it more difficult for us to satisfy our financial obligations;
|
•
|
certain of our borrowings, including borrowings under our secured credit facilities are at variable rates of interest, exposing us to the risk of increased interest rates;
|
•
|
it may limit our ability to adjust to changing market conditions and place us at a competitive disadvantage compared to our competitors that have less debt;
|
•
|
it may limit our ability to pursue strategic acquisitions and other business opportunities that may be in our best interests;
|
•
|
we may be vulnerable to a downturn in general economic conditions or in our business; and/or
|
•
|
we may be unable to carry out capital spending that is important to our growth.
|
ISSUER PURCHASES OF EQUITY SECURITIES
|
|||||||||||||
Period
|
(a) Total Number of Shares Purchased
|
|
(b) Average Price Paid per Share
|
|
(c) Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
(d) Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs
|
||||||
October 1, 2015 - October 31, 2015
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
89,931,883
|
|
November 1, 2015 - November 31, 2015
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
89,931,883
|
|
December 1, 2015 - December 31, 2015
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
89,931,883
|
|
Total
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
89,931,883
|
|
Exhibit
|
|
|
Number
|
|
Description of Documents
|
3.1(1)
|
|
Articles
|
3.2(2)
|
|
Notice of Articles
|
3.3(3)
|
|
Vertical Short Form Amalgamation Application
|
3.4(3)
|
|
Certificate of Amalgamation
|
10.108 (4)
|
|
Investor Rights Agreement, dated as of November 10, 2015, by and among Lions Gate Entertainment Corp., Liberty Global plc, Discovery Communications, Inc., Liberty Global Incorporated Limited, Discovery Lightning Investments Ltd. and affiliates of MHR Fund Management, LLC
|
10.109 (5)
|
|
Voting and Standstill Agreement, dated as of November 10, 2015, by and among Lions Gate Entertainment Corp., Liberty Global plc, Discovery Communications, Inc., Liberty Global Incorporated Limited, Discovery Lightning Investments Ltd., Dr. John C. Malone and affiliates of MHR Fund Management, LLC
|
10.110 (6)
|
|
Registration Rights Agreement, dated as of November 10, 2015, by and among Lions Gate Entertainment Corp. and Liberty Global Incorporated Limited
|
10.111 (7)
|
|
Registration Rights Agreement, dated as of November 10, 2015, by and among Lions Gate Entertainment Corp. and Discovery Lightning Investments Ltd.
|
10.112 (8)
|
|
Amendment No. 2 to the Third Amended and Restated Credit, Security, Guaranty and Pledge Agreement, dated November 12, 2015
|
10.113 (9)
|
|
Underwriting Agreement, dated November 12, 2015, by and among Lions Gate Entertainment Corp., J.P. Morgan Securities LLC, Liberty Global Incorporated Limited, Discovery Lightning Investments Ltd. And Bank of America, N.A.
|
10.114 (10)*
|
|
Employment Agreement between Lions Gate Films, Inc. and Brian Goldsmith dated November 13, 2015
|
10.115 (11)*
|
|
Employment Agreement between Lions Gate Entertainment, Inc. and Wayne Levin dated November 13, 2015
|
10.116 x
|
|
Amendment No. 1, dated as of February 3, 2016, to Registration Rights Agreement, dated as of October 22, 2009, by and among Lions Gate Entertainment Corp. and the
persons listed on the signature pages thereto. |
31.1
|
|
Certification of CEO pursuant to Section 302 of Sarbanes-Oxley Act of 2002
|
31.2
|
|
Certification of CFO pursuant to Section 302 of Sarbanes-Oxley Act of 2002
|
32.1
|
|
Certification of CEO and CFO pursuant to Section 906 of Sarbanes-Oxley Act of 2002
|
101
|
|
The following materials from the Company's Quarterly Report on Form 10-Q for the quarter ended December 31, 2015 formatted in Extensible Business Reporting Language (XBRL): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income (Loss), (iv) the Consolidated Statements of Shareholders' Equity, (v) the Consolidated Statements of Cash Flows and (vi) Notes to Consolidated Financial Statements
|
(1)
|
Incorporated by reference to the Company's Annual Report on Form 10-K for the fiscal year ended March 31, 2005 as filed on June 29, 2005.
|
(2)
|
Incorporated by reference to the Company's Quarterly Report on Form 10-Q for the quarter ended December 31, 2010 as filed on February 9, 2011.
|
(3)
|
Incorporated by reference to the Company's Annual Report on Form 10-K for the fiscal year ended March 31, 2007 as filed on May 30, 2007.
|
(4)
|
Incorporated by reference as Exhibit 10.1 to the Company's Current Report on Form 8-K as filed on November 10, 2015.
|
(5)
|
Incorporated by reference as Exhibit 10.2 to the Company's Current Report on Form 8-K as filed on November 10, 2015.
|
(6)
|
Incorporated by reference as Exhibit 10.3 to the Company's Current Report on Form 8-K as filed on November 10, 2015.
|
(7)
|
Incorporated by reference as Exhibit 10.4 to the Company's Current Report on Form 8-K as filed on November 10, 2015.
|
(8)
|
Incorporated by reference as Exhibit 10.1 to the Company's Current Report on Form 8-K as filed on November 12, 2015.
|
(9)
|
Incorporated by reference as Exhibit 1.1 to the Company's Current Report on Form 8-K as filed on November 13, 2015.
|
(10)
|
Incorporated by reference as Exhibit 10.1 to the Company's Current Report on Form 8-K as filed on November 19, 2015.
|
(11)
|
Incorporated by reference as Exhibit 10.2 to the Company's Current Report on Form 8-K as filed on November 19, 2015.
|
*
|
Management contract or compensatory plan or arrangement
|
x
|
Filed herewith
|
|
|
|
|
|
|
LIONS GATE ENTERTAINMENT CORP.
|
|
||
|
By:
|
/s/ J
AMES
W. B
ARGE
|
|
|
|
|
Name:
|
James W. Barge
|
|
DATE: February 4, 2016
|
|
Title:
|
Duly Authorized Officer and Chief Financial Officer
|
|
/s/ J
ON
F
ELTHEIMER
|
Jon Feltheimer
|
Chief Executive Officer
|
/s/ J
AMES
W
.
B
ARGE
|
James W. Barge
|
Chief Financial Officer
|
(i)
|
the Form 10-Q of the Company (the “Report”) for the quarterly period ended
December 31, 2015
, fully complies with the requirements of Sections 13(a) and 15(d) of the Securities Exchange Act of 1934; and
|
(ii)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company as of, and for the periods presented in this report.
|
|
|
|
/s/ J
ON
F
ELTHEIMER
|
|
|
|
Jon Feltheimer
|
|
|
|
Chief Executive Officer
|
Date:
|
February 4, 2016
|
|
|
|
|
|
/s/ J
AMES
W. B
ARGE
|
|
|
|
James W. Barge
|
|
|
|
Chief Financial Officer
|
Date:
|
February 4, 2016
|
|
|