QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
British Columbia, Canada
|
|
N/A
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
Large accelerated filer
|
þ
|
|
|
Accelerated filer
|
o
|
Non-accelerated filer
|
o
|
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
o
|
|
|
|
|
Emerging growth company
|
o
|
Title of Each Class
|
|
Outstanding at August 3, 2017
|
Class A Voting Shares, no par value per share
|
|
81,264,879 shares
|
Class B Non-Voting Shares, no par value per share
|
|
127,308,418 shares
|
|
|
Item
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
2017 |
|
March 31,
2017 |
||||
|
(Amounts in millions)
|
||||||
ASSETS
|
|
|
|
||||
Cash and cash equivalents
|
$
|
156.5
|
|
|
$
|
321.9
|
|
Restricted cash
|
—
|
|
|
2.8
|
|
||
Accounts receivable, net
|
822.9
|
|
|
908.1
|
|
||
Program rights
|
238.8
|
|
|
261.7
|
|
||
Other current assets
|
209.6
|
|
|
195.9
|
|
||
Total current assets
|
1,427.8
|
|
|
1,690.4
|
|
||
Investment in films and television programs and program rights, net
|
1,660.4
|
|
|
1,729.5
|
|
||
Property and equipment, net
|
162.6
|
|
|
165.5
|
|
||
Investments
|
179.2
|
|
|
371.5
|
|
||
Intangible assets
|
2,019.5
|
|
|
2,046.7
|
|
||
Goodwill
|
2,704.5
|
|
|
2,700.5
|
|
||
Other assets
|
446.2
|
|
|
472.8
|
|
||
Deferred tax assets
|
33.5
|
|
|
20.0
|
|
||
Total assets
|
$
|
8,633.7
|
|
|
$
|
9,196.9
|
|
LIABILITIES
|
|
|
|
||||
Accounts payable and accrued liabilities
|
$
|
328.2
|
|
|
$
|
573.0
|
|
Participations and residuals
|
498.9
|
|
|
514.9
|
|
||
Film obligations and production loans
|
168.8
|
|
|
367.2
|
|
||
Debt - short term portion
|
78.0
|
|
|
77.9
|
|
||
Deferred revenue
|
161.1
|
|
|
156.9
|
|
||
Total current liabilities
|
1,235.0
|
|
|
1,689.9
|
|
||
Debt
|
2,623.2
|
|
|
3,047.0
|
|
||
Participations and residuals
|
372.1
|
|
|
359.7
|
|
||
Film obligations and production loans
|
156.8
|
|
|
116.0
|
|
||
Other liabilities
|
44.2
|
|
|
50.3
|
|
||
Dissenting shareholders' liability
|
826.2
|
|
|
812.9
|
|
||
Deferred revenue
|
73.1
|
|
|
72.7
|
|
||
Deferred tax liabilities
|
432.3
|
|
|
440.2
|
|
||
Redeemable noncontrolling interest
|
95.0
|
|
|
93.8
|
|
||
Commitments and contingencies (Note 15)
|
|
|
|
||||
SHAREHOLDERS' EQUITY
|
|
|
|
||||
Class A voting common shares, no par value, 500.0 shares authorized, 81.2 shares issued (March 31, 2017 - 81.1 shares issued)
|
611.1
|
|
|
605.7
|
|
||
Class B non-voting common shares, no par value, 500.0 shares authorized, 126.9 shares issued (March 31, 2017 - 126.4 shares issued)
|
1,934.8
|
|
|
1,914.1
|
|
||
Retained earnings
|
244.1
|
|
|
10.6
|
|
||
Accumulated other comprehensive loss
|
(14.2
|
)
|
|
(16.0
|
)
|
||
Total shareholders' equity
|
2,775.8
|
|
|
2,514.4
|
|
||
Total liabilities and shareholders' equity
|
$
|
8,633.7
|
|
|
$
|
9,196.9
|
|
|
Three Months Ended
|
||||||
|
June 30,
|
||||||
|
2017
|
|
2016
|
||||
|
(Amounts in millions, except per share amounts)
|
||||||
Revenues
|
$
|
1,005.3
|
|
|
$
|
553.6
|
|
Expenses:
|
|
|
|
||||
Direct operating
|
554.9
|
|
|
366.3
|
|
||
Distribution and marketing
|
198.1
|
|
|
125.0
|
|
||
General and administration
|
111.7
|
|
|
71.0
|
|
||
Depreciation and amortization
|
40.0
|
|
|
5.6
|
|
||
Restructuring and other
|
10.9
|
|
|
7.7
|
|
||
Total expenses
|
915.6
|
|
|
575.6
|
|
||
Operating income (loss)
|
89.7
|
|
|
(22.0
|
)
|
||
Other expenses (income):
|
|
|
|
||||
Interest expense
|
|
|
|
||||
Cash interest
|
34.6
|
|
|
12.9
|
|
||
Interest on dissenters' liability
|
13.3
|
|
|
—
|
|
||
Discount and financing costs amortization
|
4.4
|
|
|
2.3
|
|
||
Total interest expense
|
52.3
|
|
|
15.2
|
|
||
Interest and other income
|
(2.8
|
)
|
|
(0.9
|
)
|
||
Loss on extinguishment of debt
|
11.6
|
|
|
—
|
|
||
Total other expenses, net
|
61.1
|
|
|
14.3
|
|
||
Income (loss) before equity interests and income taxes
|
28.6
|
|
|
(36.3
|
)
|
||
Equity interests income (loss)
|
(8.3
|
)
|
|
10.8
|
|
||
Gain on sale of equity interest in EPIX
|
201.0
|
|
|
—
|
|
||
Income (loss) before income taxes
|
221.3
|
|
|
(25.5
|
)
|
||
Income tax provision (benefit)
|
46.8
|
|
|
(26.3
|
)
|
||
Net income
|
174.5
|
|
|
0.8
|
|
||
Less: Net (income) loss attributable to noncontrolling interest
|
(0.7
|
)
|
|
0.5
|
|
||
Net income attributable to Lions Gate Entertainment Corp. shareholders
|
$
|
173.8
|
|
|
$
|
1.3
|
|
|
|
|
|
||||
Per share information attributable to Lions Gate Entertainment Corp. shareholders:
|
|
|
|
||||
Basic net income per common share
|
$
|
0.84
|
|
|
$
|
0.01
|
|
Diluted net income per common share
|
$
|
0.80
|
|
|
$
|
0.01
|
|
|
|
|
|
||||
Weighted average number of common shares outstanding:
|
|
|
|
||||
Basic
|
206.8
|
|
|
147.2
|
|
||
Diluted
|
217.9
|
|
|
149.6
|
|
||
|
|
|
|
||||
Dividends declared per common share
|
$
|
—
|
|
|
$
|
0.09
|
|
|
Three Months Ended
|
||||||
|
June 30,
|
||||||
|
2017
|
|
2016
|
||||
|
(Amounts in millions)
|
||||||
Net income
|
$
|
174.5
|
|
|
$
|
0.8
|
|
Foreign currency translation adjustments, net of tax
|
2.0
|
|
|
(4.3
|
)
|
||
Net unrealized gain (loss) on available-for-sale securities, net of tax
|
(0.9
|
)
|
|
16.9
|
|
||
Net unrealized gain (loss) on foreign exchange contracts, net of tax
|
0.7
|
|
|
(2.6
|
)
|
||
Comprehensive income
|
176.3
|
|
|
10.8
|
|
||
Less: Comprehensive (income) loss attributable to noncontrolling interest
|
(0.7
|
)
|
|
0.5
|
|
||
Comprehensive income attributable to Lions Gate Entertainment Corp. shareholders
|
$
|
175.6
|
|
|
$
|
11.3
|
|
|
Class A Voting
Common Shares
|
|
Class B Non-Voting
Common Shares
|
|
Retained Earnings
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
|
||||||||||||||||
|
Number
|
|
Amount
|
|
Number
|
|
Amount
|
|
|
|
Total
|
||||||||||||||
|
(Amounts in millions)
|
||||||||||||||||||||||||
Balance at March 31, 2017
|
81.1
|
|
|
$
|
605.7
|
|
|
126.4
|
|
|
$
|
1,914.1
|
|
|
$
|
10.6
|
|
|
$
|
(16.0
|
)
|
|
$
|
2,514.4
|
|
Cumulative effect of accounting changes for excess tax benefits on equity-based compensation awards and the tax effects of intra-entity transfers
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
62.0
|
|
|
—
|
|
|
62.0
|
|
|||||
Exercise of stock options
|
—
|
|
|
0.3
|
|
|
0.5
|
|
|
8.9
|
|
|
—
|
|
|
—
|
|
|
9.2
|
|
|||||
Share-based compensation, net
|
0.1
|
|
|
5.0
|
|
|
—
|
|
|
11.7
|
|
|
—
|
|
|
—
|
|
|
16.7
|
|
|||||
Issuance of common shares to directors for services
|
—
|
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|||||
Net income attributable to Lions Gate Entertainment Corp. shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
173.8
|
|
|
—
|
|
|
173.8
|
|
|||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.8
|
|
|
1.8
|
|
|||||
Noncontrolling interest adjustments to redemption value
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.3
|
)
|
|
—
|
|
|
(2.3
|
)
|
|||||
Balance at June 30, 2017
|
81.2
|
|
|
$
|
611.1
|
|
|
126.9
|
|
|
$
|
1,934.8
|
|
|
$
|
244.1
|
|
|
$
|
(14.2
|
)
|
|
$
|
2,775.8
|
|
|
Three Months Ended
|
||||||
|
June 30,
|
||||||
|
2017
|
|
2016
|
||||
|
(Amounts in millions)
|
||||||
Operating Activities:
|
|
|
|
||||
Net income
|
$
|
174.5
|
|
|
$
|
0.8
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Depreciation and amortization
|
40.0
|
|
|
5.6
|
|
||
Amortization of films and television programs and program rights
|
393.6
|
|
|
292.4
|
|
||
Interest on dissenters' liability
|
13.3
|
|
|
—
|
|
||
Discount and financing costs amortization
|
4.4
|
|
|
2.3
|
|
||
Non-cash share-based compensation
|
22.7
|
|
|
21.7
|
|
||
Other non-cash items
|
0.9
|
|
|
1.3
|
|
||
Loss on extinguishment of debt
|
11.6
|
|
|
—
|
|
||
Equity interests loss (income)
|
8.3
|
|
|
(10.8
|
)
|
||
Gain on sale of equity interest in EPIX
|
(201.0
|
)
|
|
—
|
|
||
Deferred income taxes (benefit)
|
45.1
|
|
|
(30.7
|
)
|
||
Changes in operating assets and liabilities:
|
|
|
|
||||
Restricted cash
|
2.8
|
|
|
(7.9
|
)
|
||
Accounts receivable, net and other assets
|
101.3
|
|
|
146.7
|
|
||
Investment in films and television programs and program rights, net
|
(289.1
|
)
|
|
(250.0
|
)
|
||
Accounts payable and accrued liabilities
|
(253.7
|
)
|
|
(70.9
|
)
|
||
Participations and residuals
|
(13.5
|
)
|
|
43.6
|
|
||
Film obligations
|
3.9
|
|
|
5.5
|
|
||
Deferred revenue
|
4.5
|
|
|
(6.5
|
)
|
||
Net Cash Flows Provided By Operating Activities
|
69.6
|
|
|
143.1
|
|
||
Investing Activities:
|
|
|
|
||||
Proceeds from the sale of equity method investee, net of transaction costs
|
393.7
|
|
|
—
|
|
||
Investment in equity method investees
|
(9.5
|
)
|
|
(4.2
|
)
|
||
Capital expenditures
|
(9.4
|
)
|
|
(2.9
|
)
|
||
Net Cash Flows Provided By (Used In) Investing Activities
|
374.8
|
|
|
(7.1
|
)
|
||
Financing Activities:
|
|
|
|
||||
Debt - borrowings
|
115.0
|
|
|
185.0
|
|
||
Debt - repayments
|
(554.0
|
)
|
|
(121.0
|
)
|
||
Production loans - borrowings
|
38.5
|
|
|
63.3
|
|
||
Production loans - repayments
|
(209.1
|
)
|
|
(222.7
|
)
|
||
Dividends paid
|
—
|
|
|
(13.2
|
)
|
||
Distributions to noncontrolling interest
|
(3.0
|
)
|
|
(2.2
|
)
|
||
Exercise of stock options
|
9.2
|
|
|
0.4
|
|
||
Tax withholding required on equity awards
|
(5.5
|
)
|
|
(13.8
|
)
|
||
Net Cash Flows Used In Financing Activities
|
(608.9
|
)
|
|
(124.2
|
)
|
||
Net Change In Cash And Cash Equivalents
|
(164.5
|
)
|
|
11.8
|
|
||
Foreign Exchange Effects on Cash
|
(0.9
|
)
|
|
0.4
|
|
||
Cash and Cash Equivalents - Beginning Of Period
|
321.9
|
|
|
57.7
|
|
||
Cash and Cash Equivalents - End Of Period
|
$
|
156.5
|
|
|
$
|
69.9
|
|
•
|
Excess Tax Benefits and Tax Deficiencies:
Effective on a prospective basis, excess tax benefits and deficiencies that arise when share-based awards vest or are settled are recognized in the income statement. In addition, the new guidance eliminates the requirement that excess tax benefits be realized (i.e., through a reduction in income taxes payable) before companies can recognize them. Under the previous guidance, the tax effects were recorded in additional paid-in capital, when realized. Historically, the Company has not recorded significant excess tax benefits, because such benefits have not been realized. Upon adoption, the Company recorded a cumulative-effect adjustment of
$55.5 million
in retained earnings for the net excess tax benefits not previously realized.
|
•
|
Statement of Cash Flows Presentation:
The new guidance requires presentation of excess tax benefits as an operating activity on the statement of cash flows rather than as a financing activity, and requires presentation of cash paid to a tax authority when shares are withheld to satisfy the employer's statutory income tax withholding obligation as a financing activity. The Company applied the change to the presentation of excess tax benefits as an operating activity on a retrospective basis; however, there was no impact to the statement of cash flows since there were no excess tax benefits in the consolidated statements of cash flows for the three months ended June 30, 2016. The Company has historically presented cash paid for shares withheld to satisfy employee taxes as a financing activity in the consolidated statements of cash flows, and accordingly there was no impact from adopting this aspect of the standard.
|
•
|
Forfeitures:
The new guidance provides for an election to account for forfeitures of share-based payments either by (1) recognizing forfeitures of awards as they occur or (2) estimating the number of awards expected to be forfeited and adjusting the estimate when it is likely to change (as is required under the previous guidance). As allowed by the standard, the Company elected to continue to estimate potential forfeitures.
|
•
|
Statutory Withholding:
The new guidance increases the amount companies can withhold to cover income taxes on awards without triggering liability classification for shares used to satisfy statutory income tax withholding obligations and requires application of a modified retrospective transition method.
There was no material impact upon adoption related to this change.
|
|
|
|
(Amounts in millions)
|
||||
Market value, as of December 8, 2016, of Starz Series A and Series B common stock already owned by Lionsgate
(1)
|
|
|
$
|
179.3
|
|
||
Cash consideration paid to Starz stockholders
|
|
|
|
||||
Starz Series A common stock at $18.00
|
$
|
1,123.3
|
|
|
|
||
Starz Series B common stock at $7.26
|
52.8
|
|
|
|
|||
|
|
|
1,176.1
|
|
|||
Fair value of Lionsgate voting and non-voting shares issued to Starz's stockholders
|
|
|
|
||||
Starz Series A common stock at exchange ratio of 0.6784 Lionsgate non-voting shares
|
$
|
1,088.0
|
|
|
|
||
Starz Series B common stock at exchange ratio of 0.6321 Lionsgate voting shares
|
121.6
|
|
|
|
|||
Starz Series B common stock at exchange ratio of 0.6321 Lionsgate non-voting shares
|
118.1
|
|
|
|
|||
|
|
|
1,327.7
|
|
|||
Replacement of Starz share-based payment awards
(2)
|
|
|
186.5
|
|
|||
Liability for dissenting shareholders
|
|
|
797.3
|
|
|||
Total preliminary estimated purchase consideration
|
|
|
$
|
3,666.9
|
|
Weighted average assumptions:
|
|
Risk-free interest rate
|
0.39% - 1.83%
|
Expected option lives (years)
|
0.01 - 5.50 years
|
Expected volatility
|
35%
|
Expected dividend yield
|
0%
|
|
(Amounts in millions)
|
||
Cash and cash equivalents
|
$
|
73.5
|
|
Accounts receivable
|
254.9
|
|
|
Investment in films and television programs and program rights
|
851.9
|
|
|
Property and equipment
|
121.4
|
|
|
Investments
|
12.1
|
|
|
Intangible assets
|
2,071.0
|
|
|
Other assets
|
129.2
|
|
|
Accounts payable and accrued liabilities
|
(131.0
|
)
|
|
Corporate debt and capital lease obligations
|
(1,013.1
|
)
|
|
Deferred tax liabilities
|
(716.1
|
)
|
|
Other liabilities
|
(156.6
|
)
|
|
Fair value of net assets acquired
|
1,497.2
|
|
|
Goodwill
|
2,169.7
|
|
|
Total estimated purchase consideration
|
$
|
3,666.9
|
|
|
June 30,
2017 |
|
March 31,
2017 |
||||
|
(Amounts in millions)
|
||||||
Motion Pictures Segment - Theatrical and Non-Theatrical Films
|
|
|
|
||||
Released, net of accumulated amortization
|
$
|
475.1
|
|
|
$
|
610.5
|
|
Acquired libraries, net of accumulated amortization
|
2.9
|
|
|
2.3
|
|
||
Completed and not released
|
45.3
|
|
|
24.1
|
|
||
In progress
|
207.6
|
|
|
169.3
|
|
||
In development
|
32.4
|
|
|
29.7
|
|
||
|
763.3
|
|
|
835.9
|
|
||
Television Production Segment - Direct-to-Television Programs
|
|
|
|
||||
Released, net of accumulated amortization
|
182.4
|
|
|
179.3
|
|
||
In progress
|
132.8
|
|
|
104.1
|
|
||
In development
|
4.2
|
|
|
7.3
|
|
||
|
319.4
|
|
|
290.7
|
|
||
Media Networks Segment
|
|
|
|
||||
Licensed program rights, net of accumulated amortization
|
495.0
|
|
|
526.9
|
|
||
Produced programming
|
|
|
|
||||
Released, net of accumulated amortization
|
170.7
|
|
|
132.7
|
|
||
In progress
|
136.8
|
|
|
200.9
|
|
||
In development
|
14.0
|
|
|
4.1
|
|
||
|
816.5
|
|
|
864.6
|
|
||
Investment in films and television programs and program rights, net
|
1,899.2
|
|
|
1,991.2
|
|
||
Less current portion of program rights
|
(238.8
|
)
|
|
(261.7
|
)
|
||
Non-current portion
|
$
|
1,660.4
|
|
|
$
|
1,729.5
|
|
|
|
June 30,
2017 |
|
March 31,
2017 |
||||
|
|
(Amounts in millions)
|
||||||
Equity method investments
|
|
$
|
131.5
|
|
|
$
|
322.9
|
|
Available-for-sale securities
|
|
7.1
|
|
|
8.0
|
|
||
Cost method investments
|
|
40.6
|
|
|
40.6
|
|
||
|
|
$
|
179.2
|
|
|
$
|
371.5
|
|
|
June 30,
2017 |
|
|
|
|
||||
Equity Method Investee
|
Ownership
Percentage
|
|
June 30,
2017 |
|
March 31,
2017 |
||||
|
|
|
(Amounts in millions)
|
||||||
EPIX
(1)
|
n/a
(1)
|
|
$
|
—
|
|
|
$
|
188.8
|
|
Pop
|
50.0%
|
|
96.3
|
|
|
96.8
|
|
||
Other
|
Various
|
|
35.2
|
|
|
37.3
|
|
||
|
|
|
$
|
131.5
|
|
|
$
|
322.9
|
|
(1)
|
In May 2017, the Company sold all of its
31.15%
equity interest in EPIX to MGM (see further details below).
|
|
Three Months Ended
|
||||||
|
June 30,
|
||||||
Equity Method Investee
|
2017
|
|
2016
|
||||
|
(Amounts in millions)
|
||||||
EPIX
|
$
|
4.0
|
|
|
$
|
11.0
|
|
Pop
|
(3.0
|
)
|
|
0.3
|
|
||
Other
|
(9.3
|
)
|
|
(0.5
|
)
|
||
|
$
|
(8.3
|
)
|
|
$
|
10.8
|
|
|
Period from
|
|
Three Months Ended
|
||||
|
April 1, 2017 to
|
|
|||||
|
May 11, 2017
|
|
June 30, 2016
|
||||
|
(Amounts in millions)
|
||||||
Revenues
|
$
|
44.8
|
|
|
$
|
98.3
|
|
Expenses:
|
|
|
|
||||
Operating expenses
|
32.3
|
|
|
49.2
|
|
||
Selling, general and administrative expenses
|
2.4
|
|
|
6.2
|
|
||
Operating income
|
10.1
|
|
|
42.9
|
|
||
Interest and other expense
|
—
|
|
|
—
|
|
||
Net income
|
$
|
10.1
|
|
|
$
|
42.9
|
|
Reconciliation of net income reported by EPIX to equity interest income:
|
|
|
|
||||
Net income reported by EPIX
|
$
|
10.1
|
|
|
$
|
42.9
|
|
Ownership interest in EPIX
|
31.15
|
%
|
|
31.15
|
%
|
||
The Company's share of net income
|
3.1
|
|
|
13.4
|
|
||
Eliminations of the Company’s share of profits on licensing sales to EPIX
(1)
|
(0.1
|
)
|
|
(3.7
|
)
|
||
Realization of the Company’s share of profits on licensing sales to EPIX
(2)
|
1.0
|
|
|
1.3
|
|
||
Total equity interest income recorded
|
$
|
4.0
|
|
|
$
|
11.0
|
|
(1)
|
Represents the elimination of the gross profit recognized by the Company on licensing sales to EPIX in proportion to the Company's ownership interest in EPIX.
|
(2)
|
Represents the realization of a portion of the profits previously eliminated. This profit remains eliminated until realized by EPIX. EPIX initially records the license fee for the title as inventory on its balance sheet and amortizes the inventory over the license period. Accordingly, the profit is realized as the inventory on EPIX's books is amortized.
|
|
Three Months Ended
|
||||||
|
June 30,
|
||||||
|
2017
|
|
2016
|
||||
|
|
||||||
Revenues
|
$
|
24.7
|
|
|
$
|
24.9
|
|
Expenses:
|
|
|
|
||||
Cost of services
|
16.9
|
|
|
11.5
|
|
||
Selling, marketing, and general and administration
|
12.1
|
|
|
10.4
|
|
||
Depreciation and amortization
|
2.0
|
|
|
2.0
|
|
||
Operating income (loss)
|
(6.3
|
)
|
|
1.0
|
|
||
Interest expense, net
|
0.2
|
|
|
0.1
|
|
||
Accretion of redeemable preferred stock units
(1)
|
18.6
|
|
|
16.0
|
|
||
Total interest expense, net
|
18.8
|
|
|
16.1
|
|
||
Net loss
|
$
|
(25.1
|
)
|
|
$
|
(15.1
|
)
|
Reconciliation of net loss reported by Pop to equity interest loss:
|
|
|
|
||||
Net loss reported by Pop
|
$
|
(25.1
|
)
|
|
$
|
(15.1
|
)
|
Ownership interest in Pop
|
50
|
%
|
|
50
|
%
|
||
The Company's share of net loss
|
(12.6
|
)
|
|
(7.5
|
)
|
||
Accretion of dividend and interest income on redeemable preferred stock units
(1)
|
9.3
|
|
|
8.0
|
|
||
Elimination of the Company's share of profits on licensing sales to Pop
|
(0.1
|
)
|
|
(0.2
|
)
|
||
Realization of the Company’s share of profits on licensing sales to Pop
|
0.4
|
|
|
—
|
|
||
Total equity interest income (loss) recorded
|
$
|
(3.0
|
)
|
|
$
|
0.3
|
|
(1)
|
Accretion of mandatorily redeemable preferred stock units represents Pop's
10%
dividend and the amortization of discount on its mandatorily redeemable preferred stock units held by the Company and the other interest holder. The Company recorded its share of this expense as income from the accretion of dividend and discount on mandatorily redeemable preferred stock units within equity interest income (loss).
|
|
|
June 30,
2017 |
|
March 31,
2017 |
||||
|
|
(Amounts in millions)
|
||||||
Cost basis
|
|
$
|
2.6
|
|
|
$
|
2.6
|
|
Gross unrealized gain
|
|
4.5
|
|
|
5.4
|
|
||
Fair value
|
|
$
|
7.1
|
|
|
$
|
8.0
|
|
|
Motion Pictures
|
|
Television Production
|
|
Media Networks
|
|
Total
|
||||||||
|
(Amounts in millions)
|
||||||||||||||
Balance as of March 31, 2017
|
$
|
361.9
|
|
|
$
|
240.4
|
|
|
$
|
2,098.2
|
|
|
$
|
2,700.5
|
|
Measurement period adjustments for Starz Merger
(1)
|
4.5
|
|
|
—
|
|
|
(0.5
|
)
|
|
4.0
|
|
||||
Balance as of June 30, 2017
|
$
|
366.4
|
|
|
$
|
240.4
|
|
|
$
|
2,097.7
|
|
|
$
|
2,704.5
|
|
(1)
|
Measurement period adjustments for the Starz Merger include a
decrease
to deferred tax liabilities of
$2.4 million
, and an
increase
to other liabilities assumed of
$6.4 million
. These adjustments resulted in a net
decrease
of
$4.0 million
of the fair value of net assets acquired and an
increase
of
$4.0 million
to goodwill.
|
|
June 30,
2017 |
|
March 31,
2017 |
||||
|
(Amounts in millions)
|
||||||
Corporate debt:
|
|
|
|
||||
Revolving credit facilities
|
$
|
—
|
|
|
$
|
—
|
|
Term Loan A
|
975.0
|
|
|
987.5
|
|
||
Term Loan B
|
1,175.0
|
|
|
1,600.0
|
|
||
5.875% Senior Notes
|
520.0
|
|
|
520.0
|
|
||
Total corporate debt
|
2,670.0
|
|
|
3,107.5
|
|
||
Convertible senior subordinated notes
(1)
|
60.0
|
|
|
60.0
|
|
||
Capital lease obligations
|
56.2
|
|
|
57.7
|
|
||
Total debt
|
2,786.2
|
|
|
3,225.2
|
|
||
Unamortized discount and debt issuance costs, net of fair value adjustment on capital lease obligations
|
(85.0
|
)
|
|
(100.3
|
)
|
||
Total debt, net
|
2,701.2
|
|
|
3,124.9
|
|
||
Less current portion
|
(78.0
|
)
|
|
(77.9
|
)
|
||
Non-current portion of debt
|
$
|
2,623.2
|
|
|
$
|
3,047.0
|
|
(1)
|
Represents
1.25%
convertible senior subordinated notes due April 2018, with a conversion price of
$29.19
per share at June 30, 2017.
|
•
|
Revolving Credit Facility & Term Loan A:
Initially bore interest at a rate per annum equal to LIBOR plus
2.5%
(or an alternative base rate plus
1.5%
) margin. The margin is subject to reductions of up to
50
basis points (
two
reductions of
25
basis points each) upon achievement of certain net first lien leverage ratios, as defined in the Credit Agreement. The margin as of
June 30, 2017
is
2.0%
(effective interest rate of
3.22%
as of
June 30, 2017
).
|
•
|
Term Loan B:
Initially bears interest at a rate per annum equal to LIBOR (subject to a LIBOR floor of
0.75%
) plus
3.00%
(or an alternative base rate plus
2.00%
) margin (effective interest rate of
4.22%
as of
June 30, 2017
).
|
•
|
Term Loan A:
Quarterly principal payments which began the last day of the first full fiscal quarter ending after December 8, 2016, at quarterly rates of
1.25%
for the first and second years,
1.75%
for the third year, and
2.50%
for the fourth and fifth years, with the balance payable at maturity.
|
•
|
Term Loan B:
Quarterly principal payments which began the last day of the first full fiscal quarter ending after December 8, 2016, at a quarterly rate of
0.25%
, with the balance payable at maturity.
|
•
|
Revolving Credit Facility & Term Loan A:
The Company may voluntarily prepay the revolving credit facility and Term Loan A at any time without premium or penalty.
|
•
|
Term Loan B:
The Company may voluntarily prepay the Term Loan B at any time, provided that if prepaid in connection with a Repricing Transaction (as defined in the Credit Agreement) on or before 12 months after the Closing Date (as defined in the Credit Agreement), the Company shall pay to lenders a prepayment premium of
1.0%
of the loans prepaid.
|
(i)
|
Prior to November 1, 2019, the
5.875%
Senior Notes are redeemable under certain circumstances (as defined in the indenture governing the
5.875%
Senior Notes), in whole at any time or in part from time to time, at a price equal to
100%
of the principal amount, plus the Applicable Premium (as defined in the indenture governing the
5.875%
Senior Notes). The Applicable Premium is the greater of (i)
1.0%
of the principal amount redeemed and (ii) the excess of the present value of the redemption amount at November 1, 2019 (see below) of the notes redeemed plus interest through the redemption date (discounted at the treasury rate on the redemption date plus
50
basis points) over the principal amount of the notes redeemed on the redemption date.
|
(ii)
|
On and after November 1, 2019, redeemable by the Company, in whole or in part, at the redemption prices set forth as follows (as a percentage of the principal amount redeemed), plus accrued and unpaid interest to the redemption date: (i) on or after November 1, 2019 -
104.406%
; (ii) on or after November 1, 2020 -
102.938%
; (iii) on or after November 1, 2021 -
101.439%
; and (iv) on or after November 1, 2022 -
100%
.
|
|
June 30,
2017 |
|
March 31,
2017 |
||||
|
(Amounts in millions)
|
||||||
Film obligations
|
$
|
142.5
|
|
|
$
|
129.9
|
|
Production loans
|
183.4
|
|
|
353.8
|
|
||
Total film obligations and production loans
|
325.9
|
|
|
483.7
|
|
||
Unamortized debt issuance costs
|
(0.3
|
)
|
|
(0.5
|
)
|
||
Total film obligations and production loans, net
|
325.6
|
|
|
483.2
|
|
||
Less current portion
|
(168.8
|
)
|
|
(367.2
|
)
|
||
Total non-current film obligations and production loans
|
$
|
156.8
|
|
|
$
|
116.0
|
|
•
|
Level 1 — Quoted prices in active markets for identical assets or liabilities.
|
•
|
Level 2 — Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which all significant inputs are observable or can be derived principally from or corroborated by observable market data for substantially the full term of the assets or liabilities. Level 2 liabilities that are not required to be measured at fair value on a recurring basis include the Company’s convertible senior subordinated notes, production loans,
5.875%
Senior Notes, Term Loan A and Term Loan B, which are priced using discounted cash flow techniques that use observable market inputs, such as LIBOR-based yield curves, swap rates, and credit ratings.
|
•
|
Level 3 — Unobservable inputs to the valuation methodology that are significant to the measurement of fair value of assets or liabilities. The Company measures the fair value of its investment in Pop's mandatorily redeemable preferred stock units using primarily a discounted cash flow analysis based on the expected cash flows of the investment. The analysis reflects the contractual terms of the investment, including the period to maturity, and uses a discount rate commensurate with the risk associated with the investment.
|
|
June 30, 2017
|
|
March 31, 2017
|
||||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Total
|
||||||||||||
Assets:
|
(Amounts in millions)
|
||||||||||||||||||||||
Available-for-sale securities (see Note 4):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Investment in Next Games
|
$
|
7.1
|
|
|
$
|
—
|
|
|
$
|
7.1
|
|
|
$
|
8.0
|
|
|
$
|
—
|
|
|
$
|
8.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Forward exchange contracts (see Note 17)
|
—
|
|
|
1.5
|
|
|
1.5
|
|
|
—
|
|
|
0.6
|
|
|
0.6
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Forward exchange contracts (see Note 17)
|
—
|
|
|
(0.6
|
)
|
|
(0.6
|
)
|
|
—
|
|
|
(0.5
|
)
|
|
(0.5
|
)
|
||||||
|
$
|
7.1
|
|
|
$
|
0.9
|
|
|
$
|
8.0
|
|
|
$
|
8.0
|
|
|
$
|
0.1
|
|
|
$
|
8.1
|
|
|
June 30, 2017
|
|
March 31, 2017
|
||||||||||||
|
(Amounts in millions)
|
||||||||||||||
|
Carrying
Value
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
||||||||
|
|
|
(Level 3)
|
|
|
|
(Level 3)
|
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Investment in Pop's mandatorily redeemable preferred stock units
|
$
|
96.3
|
|
|
$
|
122.1
|
|
|
$
|
96.8
|
|
|
$
|
122.1
|
|
|
|
|
|
|
|
|
|
||||||||
|
Carrying
Value
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
||||||||
|
|
|
(Level 2)
|
|
|
|
(Level 2)
|
||||||||
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Term Loan A
|
950.5
|
|
|
961.6
|
|
|
961.8
|
|
|
983.8
|
|
||||
Term Loan B
|
1,142.7
|
|
|
1,182.3
|
|
|
1,554.7
|
|
|
1,610.0
|
|
||||
5.875% Senior Notes
|
498.9
|
|
|
548.0
|
|
|
498.3
|
|
|
542.1
|
|
||||
April 2013 1.25% Notes
|
60.0
|
|
|
59.0
|
|
|
60.0
|
|
|
58.5
|
|
||||
Production loans
|
183.1
|
|
|
183.4
|
|
|
353.3
|
|
|
353.8
|
|
||||
|
$
|
2,835.2
|
|
|
$
|
2,934.3
|
|
|
$
|
3,428.1
|
|
|
$
|
3,548.2
|
|
|
Three Months Ended
|
||||||
|
June 30,
|
||||||
|
2017
|
|
2016
|
||||
|
(Amounts in millions)
|
||||||
Beginning balance
|
$
|
93.8
|
|
|
$
|
90.5
|
|
Net income (loss) attributable to noncontrolling interest
|
0.7
|
|
|
(0.5
|
)
|
||
Noncontrolling interest discount accretion
|
1.2
|
|
|
1.3
|
|
||
Adjustments to redemption value
|
2.3
|
|
|
2.7
|
|
||
Cash distributions
|
(3.0
|
)
|
|
(2.2
|
)
|
||
Ending balance
|
$
|
95.0
|
|
|
91.8
|
|
|
Three Months Ended
|
||||||
|
June 30,
|
||||||
|
2017
|
|
2016
|
||||
|
(Amounts in millions, except per share amounts)
|
||||||
Basic Net Income Per Common Share:
|
|
|
|
||||
Numerator:
|
|
|
|
||||
Net income attributable to Lions Gate Entertainment Corp. shareholders
|
$
|
173.8
|
|
|
$
|
1.3
|
|
Denominator:
|
|
|
|
||||
Weighted average common shares outstanding
(1)
|
206.8
|
|
|
147.2
|
|
||
Basic net income per common share
|
$
|
0.84
|
|
|
$
|
0.01
|
|
(1)
|
The weighted average common shares outstanding for the three months ended
June 30, 2017
do not include the equity portion of the merger consideration related to the dissenting Starz shareholders as discussed in
Note 2
and
Note 15
.
|
|
Three Months Ended
|
||||||
|
June 30,
|
||||||
|
2017
|
|
2016
|
||||
|
(Amounts in millions, except per share amounts)
|
||||||
Diluted Net Income Per Common Share:
|
|
|
|
||||
Numerator:
|
|
|
|
||||
Net income attributable to Lions Gate Entertainment Corp. shareholders
|
$
|
173.8
|
|
|
$
|
1.3
|
|
Add:
|
|
|
|
||||
Interest on convertible notes, net of tax
|
0.1
|
|
|
—
|
|
||
Numerator for diluted net income per common share
|
$
|
173.9
|
|
|
$
|
1.3
|
|
|
|
|
|
||||
Denominator:
|
|
|
|
||||
Weighted average common shares outstanding
|
206.8
|
|
|
147.2
|
|
||
Effect of dilutive securities:
|
|
|
|
||||
Conversion of notes
|
2.1
|
|
|
—
|
|
||
Share purchase options
|
6.3
|
|
|
2.3
|
|
||
Restricted share units and restricted stock
|
0.7
|
|
|
0.1
|
|
||
Contingently issuable shares
|
2.0
|
|
|
—
|
|
||
Adjusted weighted average common shares outstanding
|
217.9
|
|
|
149.6
|
|
||
Diluted net income per common share
|
$
|
0.80
|
|
|
$
|
0.01
|
|
|
Three Months Ended
|
||||
|
June 30,
|
||||
|
2017
|
|
2016
|
||
|
(Amounts in millions)
|
||||
Anti-dilutive shares issuable
|
|
|
|
||
Conversion of notes
|
—
|
|
|
6.2
|
|
Share purchase options
|
17.0
|
|
|
9.4
|
|
Restricted share units
|
0.2
|
|
|
0.9
|
|
Other issuable shares
|
1.5
|
|
|
1.2
|
|
Total weighted average anti-dilutive shares issuable excluded from diluted net income per common share
|
18.7
|
|
|
17.7
|
|
|
June 30,
2017 |
|
March 31,
2017 |
||
|
(Amounts in millions)
|
||||
Stock options outstanding, Class A voting shares average exercise price $26.78, Class B non-voting shares average exercise price $19.54 (March 31, 2017 - Class A voting shares average exercise price $26.67, Class B non-voting shares average exercise price $19.43)
|
32.3
|
|
|
32.6
|
|
Restricted stock and restricted share units — unvested
|
2.4
|
|
|
2.7
|
|
Common shares available for future issuance under Lionsgate plan
|
1.0
|
|
|
0.8
|
|
Common shares available for future issuance under Starz plan
|
12.0
|
|
|
11.8
|
|
Shares issuable upon conversion of April 2013 1.25% Notes at conversion price of $29.19 per share (March 31, 2017 - $29.19)
|
2.1
|
|
|
2.1
|
|
Shares reserved for future issuance
|
49.8
|
|
|
50.0
|
|
|
Three Months Ended
|
||||||
|
June 30,
|
||||||
|
2017
|
|
2016
|
||||
|
(Amounts in millions)
|
||||||
Compensation Expense:
|
|
|
|
||||
Stock options
|
$
|
12.3
|
|
|
$
|
7.7
|
|
Restricted share units and other share-based compensation
|
10.4
|
|
|
6.0
|
|
||
Share appreciation rights
|
1.1
|
|
|
—
|
|
||
|
23.8
|
|
|
13.7
|
|
||
Immediately vested restricted share units issued under annual bonus program
(1)
|
—
|
|
|
8.5
|
|
||
Total share-based compensation expense
|
$
|
23.8
|
|
|
$
|
22.2
|
|
|
|
|
|
||||
Tax impact
(2)
|
(8.5
|
)
|
|
(8.1
|
)
|
||
Reduction in net income
|
$
|
15.3
|
|
|
$
|
14.1
|
|
(1)
|
Represents the impact of immediately vested stock awards granted as part of our annual bonus program, and issued in lieu of cash bonuses.
|
(2)
|
Represents the income tax benefit recognized in the statements of income for share-based compensation arrangements.
|
|
Three Months Ended
|
||||||
|
June 30,
|
||||||
|
2017
|
|
2016
|
||||
|
(Amounts in millions)
|
||||||
Compensation Expense:
|
|
|
|
||||
Direct operating
|
$
|
0.2
|
|
|
$
|
—
|
|
Distribution and marketing
|
0.2
|
|
|
—
|
|
||
General and administration
|
23.4
|
|
|
22.2
|
|
||
|
$
|
23.8
|
|
|
$
|
22.2
|
|
|
Stock Options
|
|
Restricted Stock and Restricted Share Units
|
||||||||||||||||
|
Class A Voting Shares
|
|
Class B Non-Voting Shares
|
|
Class A Voting Shares
|
|
Class B Non-Voting Shares
|
||||||||||||
|
Number of Shares
|
|
Weighted-Average Exercise Price
|
|
Number of Shares
|
|
Weighted-Average Exercise Price
|
|
Number of Shares
|
|
Weighted-Average Grant-Date Fair Value
|
|
Number of Shares
|
|
Weighted-Average Grant-Date Fair Value
|
||||
Outstanding at March 31, 2017
|
9,089,915
|
|
|
$26.67
|
|
23,464,929
|
|
|
$19.43
|
|
519,148
|
|
|
$27.85
|
|
2,258,006
|
|
|
$26.07
|
Granted
|
230,303
|
|
|
$30.36
|
|
230,303
|
|
|
$29.35
|
|
43,860
|
|
|
$26.10
|
|
111,604
|
|
|
$24.04
|
Options exercised or restricted stock or RSUs vested
|
(19,547
|
)
|
|
$16.95
|
|
(511,084
|
)
|
|
$17.32
|
|
(135,052
|
)
|
|
$26.62
|
|
(329,795
|
)
|
|
$26.06
|
Forfeited or expired
|
(6,732
|
)
|
|
$31.00
|
|
(144,566
|
)
|
|
$24.79
|
|
(3,925
|
)
|
|
$37.53
|
|
(63,616
|
)
|
|
$26.42
|
Outstanding at June 30, 2017
|
9,293,939
|
|
|
$26.78
|
|
23,039,582
|
|
|
$19.54
|
|
424,031
|
|
|
$27.98
|
|
1,976,199
|
|
|
$25.95
|
|
Three Months Ended
|
||||||
|
June 30,
|
||||||
|
2017
|
|
2016
|
||||
|
(Amounts in millions)
|
||||||
Restructuring and other:
|
|
|
|
||||
Severance
(1)
|
$
|
1.0
|
|
|
$
|
—
|
|
Transaction related costs
(2)
|
6.9
|
|
|
6.7
|
|
||
Litigation and other
(3)
|
3.0
|
|
|
1.0
|
|
||
|
$
|
10.9
|
|
|
$
|
7.7
|
|
(1)
|
Severance costs were primarily related to workforce reductions for redundancies in connection with the Starz Merger. As of June 30, 2017, the remaining severance liability was approximately
$17.3 million
, which is expected to be paid in the next
12
months.
|
(2)
|
Transaction related costs in the three months ended June 30, 2017 consist of certain bonuses related to the sale of the Company's equity interest in EPIX (see
Note 4
) and costs associated with the integration of Starz. Transaction related costs in the three months ended June 30, 2016 represented primarily legal and professional fees, and other transaction related costs associated with the Starz Merger.
|
(3)
|
Litigation and other in the three months ended June 30, 2017 primarily consists of litigation expenses incurred in connection with the class action lawsuits related to the Starz Merger (see
Note 15
).
|
|
Three Months Ended
|
||||||
|
June 30,
|
||||||
|
2017
|
|
2016
|
||||
|
(Amounts in millions)
|
||||||
Segment revenues
|
|
|
|
||||
Motion Pictures
|
$
|
472.4
|
|
|
$
|
362.2
|
|
Television Production
|
156.6
|
|
|
191.1
|
|
||
Media Networks
|
390.5
|
|
|
0.3
|
|
||
Intersegment eliminations
|
(14.2
|
)
|
|
—
|
|
||
|
$
|
1,005.3
|
|
|
$
|
553.6
|
|
Intersegment revenues
|
|
|
|
||||
Motion Pictures
|
$
|
5.1
|
|
|
$
|
—
|
|
Television Production
|
9.1
|
|
|
—
|
|
||
|
$
|
14.2
|
|
|
$
|
—
|
|
Gross contribution
|
|
|
|
||||
Motion Pictures
|
$
|
113.8
|
|
|
$
|
56.3
|
|
Television Production
|
21.7
|
|
|
17.1
|
|
||
Media Networks
|
135.1
|
|
|
(6.8
|
)
|
||
Intersegment eliminations
|
(2.0
|
)
|
|
—
|
|
||
|
$
|
268.6
|
|
|
$
|
66.6
|
|
Segment general and administration
|
|
|
|
||||
Motion Pictures
|
$
|
26.9
|
|
|
$
|
24.5
|
|
Television Production
|
9.1
|
|
|
7.5
|
|
||
Media Networks
|
25.6
|
|
|
2.7
|
|
||
|
$
|
61.6
|
|
|
$
|
34.7
|
|
Segment profit (loss)
|
|
|
|
||||
Motion Pictures
|
$
|
86.9
|
|
|
$
|
31.8
|
|
Television Production
|
12.6
|
|
|
9.6
|
|
||
Media Networks
|
109.5
|
|
|
(9.5
|
)
|
||
Intersegment eliminations
|
(2.0
|
)
|
|
—
|
|
||
|
$
|
207.0
|
|
|
$
|
31.9
|
|
|
Three Months Ended
|
||||||
|
June 30,
|
||||||
|
2017
|
|
2016
|
||||
|
(Amounts in millions)
|
||||||
Company’s total segment profit
|
$
|
207.0
|
|
|
$
|
31.9
|
|
Corporate general and administrative expenses
|
(25.5
|
)
|
|
(21.3
|
)
|
||
Adjusted depreciation and amortization
(1)
|
(10.1
|
)
|
|
(4.8
|
)
|
||
Restructuring and other
(2)
|
(10.9
|
)
|
|
(7.7
|
)
|
||
Adjusted share-based compensation expense
(3)
|
(23.8
|
)
|
|
(13.7
|
)
|
||
Purchase accounting and related adjustments
(4)
|
(47.0
|
)
|
|
(6.4
|
)
|
||
Operating income (loss)
|
89.7
|
|
|
(22.0
|
)
|
||
Interest expense
|
(52.3
|
)
|
|
(15.2
|
)
|
||
Interest and other income
|
2.8
|
|
|
0.9
|
|
||
Loss on extinguishment of debt
|
(11.6
|
)
|
|
—
|
|
||
Equity interests income (loss)
|
(8.3
|
)
|
|
10.8
|
|
||
Gain on sale of equity interest in EPIX
|
201.0
|
|
|
—
|
|
||
Income (loss) before income taxes
|
$
|
221.3
|
|
|
$
|
(25.5
|
)
|
(1)
|
Adjusted depreciation and amortization represents depreciation and amortization as presented on our unaudited condensed consolidated statements of income less the depreciation and amortization related to the non-cash fair value adjustments to property and equipment and intangible assets acquired in the acquisition of Starz and Pilgrim Media Group which are included in the purchase accounting and related adjustments line item above, as shown in the table below:
|
|
Three Months Ended
|
||||||
|
June 30,
|
||||||
|
2017
|
|
2016
|
||||
|
(Amounts in millions)
|
||||||
Depreciation and amortization
|
$
|
40.0
|
|
|
$
|
5.6
|
|
Less: Amount included in purchase accounting and related adjustments
|
(29.9
|
)
|
|
(0.8
|
)
|
||
Adjusted depreciation and amortization
|
$
|
10.1
|
|
|
$
|
4.8
|
|
(2)
|
Restructuring and other includes restructuring and severance costs, certain transaction related costs, and certain unusual items, when applicable (see
Note 13
).
|
(3)
|
The following table reconciles total share-based compensation expense to adjusted share-based compensation expense:
|
|
Three Months Ended
|
||||||
|
June 30,
|
||||||
|
2017
|
|
2016
|
||||
|
(Amounts in millions)
|
||||||
Share-based compensation
|
$
|
23.8
|
|
|
$
|
22.2
|
|
Less:
|
|
|
|
||||
Bonus related share-based compensation included in segment and corporate general and administrative expense
(1)
|
—
|
|
|
(8.5
|
)
|
||
Adjusted share-based compensation
|
$
|
23.8
|
|
|
$
|
13.7
|
|
(4)
|
Purchase accounting and related adjustments represent the amortization of non-cash fair value adjustments to the assets and liabilities acquired in the acquisition of Starz and Pilgrim Media Group. The following sets forth the amounts included in each line item in the financial statements:
|
|
Three Months Ended
|
||||||
|
June 30,
|
||||||
|
2017
|
|
2016
|
||||
|
(Amounts in millions)
|
||||||
Purchase accounting and related adjustments:
|
|
|
|
||||
Direct operating
|
$
|
15.9
|
|
|
$
|
4.3
|
|
General and administrative expense
|
1.2
|
|
|
1.3
|
|
||
Depreciation and amortization
|
29.9
|
|
|
0.8
|
|
||
|
$
|
47.0
|
|
|
$
|
6.4
|
|
|
Three Months Ended
|
||||||
|
June 30,
|
||||||
|
2017
|
|
2016
|
||||
|
(Amounts in millions)
|
||||||
Segment revenues:
|
|
|
|
||||
Motion Pictures
|
|
|
|
||||
Theatrical
|
$
|
50.8
|
|
|
$
|
47.2
|
|
Home Entertainment
|
234.0
|
|
|
143.2
|
|
||
Television
|
57.7
|
|
|
53.3
|
|
||
International
|
122.8
|
|
|
113.8
|
|
||
Other
|
7.1
|
|
|
4.7
|
|
||
Total Motion Pictures revenues
|
472.4
|
|
|
362.2
|
|
||
Television Production
|
|
|
|
||||
Domestic Television
|
128.2
|
|
|
153.0
|
|
||
International
|
23.0
|
|
|
27.7
|
|
||
Home Entertainment
|
3.6
|
|
|
6.8
|
|
||
Other
|
1.8
|
|
|
3.6
|
|
||
Total Television Production revenues
|
156.6
|
|
|
191.1
|
|
||
Media Networks
|
|
|
|
||||
Starz Networks
|
343.2
|
|
|
—
|
|
||
Content and Other
|
45.9
|
|
|
—
|
|
||
Streaming Services
|
1.4
|
|
|
0.3
|
|
||
Total Media Networks revenues
|
390.5
|
|
|
0.3
|
|
||
Intersegment eliminations
|
(14.2
|
)
|
|
—
|
|
||
Total revenues
|
$
|
1,005.3
|
|
|
$
|
553.6
|
|
|
Three Months Ended
|
||||||
|
June 30,
|
||||||
|
2017
|
|
2016
|
||||
|
(Amounts in millions)
|
||||||
General and administration
|
|
|
|
||||
Segment general and administrative expenses
|
$
|
61.6
|
|
|
$
|
34.7
|
|
Corporate general and administrative expenses
|
25.5
|
|
|
21.3
|
|
||
Share-based compensation expense included in general and administrative expense
|
23.4
|
|
|
13.7
|
|
||
Purchase accounting and related adjustments
|
1.2
|
|
|
1.3
|
|
||
|
$
|
111.7
|
|
|
$
|
71.0
|
|
|
June 30,
2017 |
|
March 31,
2017 |
||||
|
(Amounts in millions)
|
||||||
Assets
|
|
|
|
||||
Motion Pictures
|
$
|
1,691.2
|
|
|
$
|
1,802.3
|
|
Television Production
|
1,124.3
|
|
|
1,142.8
|
|
||
Media Networks
|
5,363.4
|
|
|
5,443.9
|
|
||
Other unallocated assets
(1)
|
454.8
|
|
|
807.9
|
|
||
|
$
|
8,633.7
|
|
|
$
|
9,196.9
|
|
(1)
|
Other unallocated assets primarily consist of cash, other assets and investments.
|
|
As of
|
||||||||||||||||||
|
June 30, 2017
|
||||||||||||||||||
|
Lions Gate
Entertainment
Corp.
|
|
Lions Gate
Entertainment
Inc.
|
|
Non-guarantor
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Lions Gate
Consolidated
|
||||||||||
|
(Amounts in millions)
|
||||||||||||||||||
BALANCE SHEET
|
|
|
|
|
|
|
|
|
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
1.2
|
|
|
$
|
79.9
|
|
|
$
|
75.4
|
|
|
$
|
—
|
|
|
$
|
156.5
|
|
Restricted cash
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Accounts receivable, net
|
0.7
|
|
|
1.8
|
|
|
820.4
|
|
|
—
|
|
|
822.9
|
|
|||||
Program rights
|
—
|
|
|
—
|
|
|
238.8
|
|
|
—
|
|
|
238.8
|
|
|||||
Other current assets
|
—
|
|
|
24.7
|
|
|
189.5
|
|
|
(4.6
|
)
|
|
209.6
|
|
|||||
Total current assets
|
1.9
|
|
|
106.4
|
|
|
1,324.1
|
|
|
(4.6
|
)
|
|
1,427.8
|
|
|||||
Investment in films and television programs and program rights, net
|
—
|
|
|
6.6
|
|
|
1,653.8
|
|
|
—
|
|
|
1,660.4
|
|
|||||
Property and equipment, net
|
—
|
|
|
36.0
|
|
|
126.6
|
|
|
—
|
|
|
162.6
|
|
|||||
Investments
|
40.1
|
|
|
17.7
|
|
|
121.4
|
|
|
—
|
|
|
179.2
|
|
|||||
Intangible assets
|
—
|
|
|
—
|
|
|
2,019.5
|
|
|
—
|
|
|
2,019.5
|
|
|||||
Goodwill
|
10.2
|
|
|
—
|
|
|
2,694.3
|
|
|
—
|
|
|
2,704.5
|
|
|||||
Other assets
|
—
|
|
|
17.7
|
|
|
428.5
|
|
|
—
|
|
|
446.2
|
|
|||||
Deferred tax assets
|
29.1
|
|
|
303.3
|
|
|
—
|
|
|
(298.9
|
)
|
|
33.5
|
|
|||||
Subsidiary investments and advances
|
5,292.7
|
|
|
1,818.7
|
|
|
6,039.5
|
|
|
(13,150.9
|
)
|
|
—
|
|
|||||
|
$
|
5,374.0
|
|
|
$
|
2,306.4
|
|
|
$
|
14,407.7
|
|
|
$
|
(13,454.4
|
)
|
|
$
|
8,633.7
|
|
Liabilities and Shareholders' Equity (Deficiency)
|
|
|
|
|
|
|
|
|
|
||||||||||
Accounts payable and accrued liabilities
|
22.2
|
|
|
59.9
|
|
|
246.1
|
|
|
—
|
|
|
328.2
|
|
|||||
Participations and residuals
|
—
|
|
|
3.5
|
|
|
495.4
|
|
|
—
|
|
|
498.9
|
|
|||||
Film obligations and production loans
|
—
|
|
|
—
|
|
|
168.8
|
|
|
—
|
|
|
168.8
|
|
|||||
Debt - short term portion
|
70.0
|
|
|
—
|
|
|
8.0
|
|
|
—
|
|
|
78.0
|
|
|||||
Deferred revenue
|
—
|
|
|
2.2
|
|
|
158.9
|
|
|
—
|
|
|
161.1
|
|
|||||
Total current liabilities
|
92.2
|
|
|
65.6
|
|
|
1,077.2
|
|
|
—
|
|
|
1,235.0
|
|
|||||
Debt
|
2,506.0
|
|
|
54.6
|
|
|
62.6
|
|
|
—
|
|
|
2,623.2
|
|
|||||
Participations and residuals
|
—
|
|
|
—
|
|
|
372.1
|
|
|
—
|
|
|
372.1
|
|
|||||
Film obligations and production loans
|
—
|
|
|
—
|
|
|
156.8
|
|
|
—
|
|
|
156.8
|
|
|||||
Other liabilities
|
—
|
|
|
—
|
|
|
44.2
|
|
|
—
|
|
|
44.2
|
|
|||||
Dissenting shareholders liability
|
—
|
|
|
—
|
|
|
826.2
|
|
|
—
|
|
|
826.2
|
|
|||||
Deferred revenue
|
—
|
|
|
—
|
|
|
73.1
|
|
|
—
|
|
|
73.1
|
|
|||||
Deferred tax liabilities
|
—
|
|
|
—
|
|
|
731.2
|
|
|
(298.9
|
)
|
|
432.3
|
|
|||||
Intercompany payable
|
—
|
|
|
2,503.2
|
|
|
4,425.0
|
|
|
(6,928.2
|
)
|
|
—
|
|
|||||
Redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
95.0
|
|
|
—
|
|
|
95.0
|
|
|||||
Total shareholders' equity (deficiency)
|
2,775.8
|
|
|
(317.0
|
)
|
|
6,544.3
|
|
|
(6,227.3
|
)
|
|
2,775.8
|
|
|||||
|
$
|
5,374.0
|
|
|
$
|
2,306.4
|
|
|
$
|
14,407.7
|
|
|
$
|
(13,454.4
|
)
|
|
$
|
8,633.7
|
|
|
Three Months Ended
|
||||||||||||||||||
|
June 30, 2017
|
||||||||||||||||||
|
Lions Gate
Entertainment
Corp.
|
|
Lions Gate
Entertainment
Inc.
|
|
Non-guarantor
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Lions Gate
Consolidated
|
||||||||||
|
|
|
(Amounts in millions)
|
|
|
||||||||||||||
STATEMENT OF OPERATIONS
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues
|
$
|
—
|
|
|
$
|
1.3
|
|
|
$
|
1,004.0
|
|
|
$
|
—
|
|
|
$
|
1,005.3
|
|
EXPENSES:
|
|
|
|
|
|
|
|
|
|
||||||||||
Direct operating
|
—
|
|
|
(0.9
|
)
|
|
555.8
|
|
|
—
|
|
|
554.9
|
|
|||||
Distribution and marketing
|
—
|
|
|
1.6
|
|
|
196.5
|
|
|
—
|
|
|
198.1
|
|
|||||
General and administration
|
0.8
|
|
|
41.3
|
|
|
70.0
|
|
|
(0.4
|
)
|
|
111.7
|
|
|||||
Depreciation and amortization
|
—
|
|
|
2.6
|
|
|
37.4
|
|
|
—
|
|
|
40.0
|
|
|||||
Restructuring and other
|
1.1
|
|
|
9.1
|
|
|
0.7
|
|
|
—
|
|
|
10.9
|
|
|||||
Total expenses
|
1.9
|
|
|
53.7
|
|
|
860.4
|
|
|
(0.4
|
)
|
|
915.6
|
|
|||||
OPERATING INCOME (LOSS)
|
(1.9
|
)
|
|
(52.4
|
)
|
|
143.6
|
|
|
0.4
|
|
|
89.7
|
|
|||||
Other expenses (income):
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense
|
36.4
|
|
|
55.1
|
|
|
111.0
|
|
|
(150.2
|
)
|
|
52.3
|
|
|||||
Interest and other income
|
(105.4
|
)
|
|
—
|
|
|
(47.4
|
)
|
|
150.0
|
|
|
(2.8
|
)
|
|||||
Loss on extinguishment of debt
|
10.9
|
|
|
0.7
|
|
|
—
|
|
|
—
|
|
|
11.6
|
|
|||||
Total other expenses (income)
|
(58.1
|
)
|
|
55.8
|
|
|
63.6
|
|
|
(0.2
|
)
|
|
61.1
|
|
|||||
INCOME (LOSS) BEFORE EQUITY INTERESTS AND INCOME TAXES
|
56.2
|
|
|
(108.2
|
)
|
|
80.0
|
|
|
0.6
|
|
|
28.6
|
|
|||||
Equity interests income (loss)
|
108.6
|
|
|
277.0
|
|
|
(3.1
|
)
|
|
(390.8
|
)
|
|
(8.3
|
)
|
|||||
Gain on sale of equity interest in EPIX
|
—
|
|
|
—
|
|
|
201.0
|
|
|
—
|
|
|
201.0
|
|
|||||
INCOME (LOSS) BEFORE INCOME TAXES
|
164.8
|
|
|
168.8
|
|
|
277.9
|
|
|
(390.2
|
)
|
|
221.3
|
|
|||||
Income tax provision (benefit)
|
(9.0
|
)
|
|
60.2
|
|
|
105.8
|
|
|
(110.2
|
)
|
|
46.8
|
|
|||||
NET INCOME (LOSS)
|
173.8
|
|
|
108.6
|
|
|
172.1
|
|
|
(280.0
|
)
|
|
174.5
|
|
|||||
Less: Net income attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.7
|
)
|
|
(0.7
|
)
|
|||||
Net income (loss) attributable to Lions Gate Entertainment Corp. shareholders
|
$
|
173.8
|
|
|
$
|
108.6
|
|
|
$
|
172.1
|
|
|
$
|
(280.7
|
)
|
|
$
|
173.8
|
|
|
Three Months Ended
|
||||||||||||||||||
|
June 30, 2017
|
||||||||||||||||||
|
Lions Gate
Entertainment
Corp.
|
|
Lions Gate
Entertainment
Inc.
|
|
Non-guarantor
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Lions Gate
Consolidated
|
||||||||||
STATEMENT OF COMPREHENSIVE INCOME (LOSS)
|
|
|
(Amounts in millions)
|
|
|
||||||||||||||
NET INCOME (LOSS)
|
$
|
173.8
|
|
|
$
|
108.6
|
|
|
$
|
172.1
|
|
|
$
|
(280.0
|
)
|
|
$
|
174.5
|
|
Foreign currency translation adjustments, net of tax
|
1.1
|
|
|
3.3
|
|
|
(10.4
|
)
|
|
8.0
|
|
|
2.0
|
|
|||||
Net unrealized loss on available-for-sale securities, net of tax
|
(0.9
|
)
|
|
(0.9
|
)
|
|
—
|
|
|
0.9
|
|
|
(0.9
|
)
|
|||||
Net unrealized gain on foreign exchange contracts, net of tax
|
0.7
|
|
|
—
|
|
|
0.7
|
|
|
(0.7
|
)
|
|
0.7
|
|
|||||
COMPREHENSIVE INCOME (LOSS)
|
174.7
|
|
|
111.0
|
|
|
162.4
|
|
|
(271.8
|
)
|
|
176.3
|
|
|||||
Less: Comprehensive income attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.7
|
)
|
|
(0.7
|
)
|
|||||
Comprehensive income (loss) attributable to Lions Gate Entertainment Corp. shareholders
|
$
|
174.7
|
|
|
$
|
111.0
|
|
|
$
|
162.4
|
|
|
$
|
(272.5
|
)
|
|
$
|
175.6
|
|
|
Three Months Ended
|
||||||||||||||||||
|
June 30, 2017
|
||||||||||||||||||
|
Lions Gate
Entertainment
Corp.
|
|
Lions Gate
Entertainment
Inc.
|
|
Non-guarantor
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Lions Gate
Consolidated
|
||||||||||
|
(Amounts in millions)
|
||||||||||||||||||
STATEMENT OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
||||||||||
NET CASH FLOWS PROVIDED BY (USED IN) OPERATING ACTIVITIES
|
$
|
419.9
|
|
|
$
|
(75.9
|
)
|
|
$
|
(274.4
|
)
|
|
$
|
—
|
|
|
$
|
69.6
|
|
INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
||||||||||
Proceeds from the sale of equity method investees
|
—
|
|
|
—
|
|
|
393.7
|
|
|
—
|
|
|
393.7
|
|
|||||
Investment in equity method investees
|
—
|
|
|
(2.7
|
)
|
|
(6.8
|
)
|
|
—
|
|
|
(9.5
|
)
|
|||||
Capital expenditures
|
—
|
|
|
(2.1
|
)
|
|
(7.3
|
)
|
|
—
|
|
|
(9.4
|
)
|
|||||
NET CASH FLOWS PROVIDED BY (USED IN) INVESTING ACTIVITIES
|
—
|
|
|
(4.8
|
)
|
|
379.6
|
|
|
—
|
|
|
374.8
|
|
|||||
FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
||||||||||
Debt - borrowings
|
115.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
115.0
|
|
|||||
Debt - repayments
|
(552.5
|
)
|
|
—
|
|
|
(1.5
|
)
|
|
—
|
|
|
(554.0
|
)
|
|||||
Production loans - borrowings
|
—
|
|
|
—
|
|
|
38.5
|
|
|
—
|
|
|
38.5
|
|
|||||
Production loans - repayments
|
—
|
|
|
—
|
|
|
(209.1
|
)
|
|
—
|
|
|
(209.1
|
)
|
|||||
Distributions to noncontrolling interest
|
—
|
|
|
—
|
|
|
(3.0
|
)
|
|
—
|
|
|
(3.0
|
)
|
|||||
Exercise of stock options
|
9.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9.2
|
|
|||||
Tax withholding required on equity awards
|
(5.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5.5
|
)
|
|||||
NET CASH FLOWS PROVIDED BY (USED IN) FINANCING ACTIVITIES
|
(433.8
|
)
|
|
—
|
|
|
(175.1
|
)
|
|
—
|
|
|
(608.9
|
)
|
|||||
NET CHANGE IN CASH AND CASH EQUIVALENTS
|
(13.9
|
)
|
|
(80.7
|
)
|
|
(69.9
|
)
|
|
—
|
|
|
(164.5
|
)
|
|||||
FOREIGN EXCHANGE EFFECTS ON CASH
|
—
|
|
|
—
|
|
|
(0.9
|
)
|
|
—
|
|
|
(0.9
|
)
|
|||||
CASH AND CASH EQUIVALENTS — BEGINNING OF PERIOD
|
15.1
|
|
|
160.6
|
|
|
146.2
|
|
|
—
|
|
|
321.9
|
|
|||||
CASH AND CASH EQUIVALENTS — END OF PERIOD
|
$
|
1.2
|
|
|
$
|
79.9
|
|
|
$
|
75.4
|
|
|
$
|
—
|
|
|
$
|
156.5
|
|
|
As of
|
||||||||||||||||||
|
March 31, 2017
|
||||||||||||||||||
|
Lions Gate
Entertainment
Corp.
|
|
Lions Gate
Entertainment
Inc.
|
|
Non-guarantor
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Lions Gate
Consolidated
|
||||||||||
|
(Amounts in millions)
|
||||||||||||||||||
BALANCE SHEET
|
|
|
|
|
|
|
|
|
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
15.1
|
|
|
$
|
160.6
|
|
|
$
|
146.2
|
|
|
$
|
—
|
|
|
$
|
321.9
|
|
Restricted cash
|
—
|
|
|
2.8
|
|
|
—
|
|
|
—
|
|
|
2.8
|
|
|||||
Accounts receivable, net
|
0.6
|
|
|
1.7
|
|
|
905.8
|
|
|
—
|
|
|
908.1
|
|
|||||
Program rights
|
—
|
|
|
—
|
|
|
261.7
|
|
|
—
|
|
|
261.7
|
|
|||||
Other current assets
|
—
|
|
|
21.0
|
|
|
179.7
|
|
|
(4.8
|
)
|
|
195.9
|
|
|||||
Total current assets
|
15.7
|
|
|
186.1
|
|
|
1,493.4
|
|
|
(4.8
|
)
|
|
1,690.4
|
|
|||||
Investment in films and television programs, net
|
—
|
|
|
6.5
|
|
|
1,723.0
|
|
|
—
|
|
|
1,729.5
|
|
|||||
Property and equipment, net
|
—
|
|
|
36.3
|
|
|
129.2
|
|
|
—
|
|
|
165.5
|
|
|||||
Investments
|
40.1
|
|
|
18.0
|
|
|
313.4
|
|
|
—
|
|
|
371.5
|
|
|||||
Intangible assets
|
—
|
|
|
—
|
|
|
2,046.7
|
|
|
—
|
|
|
2,046.7
|
|
|||||
Goodwill
|
10.2
|
|
|
—
|
|
|
2,690.3
|
|
|
—
|
|
|
2,700.5
|
|
|||||
Other assets
|
—
|
|
|
17.1
|
|
|
455.7
|
|
|
—
|
|
|
472.8
|
|
|||||
Deferred tax assets
|
20.0
|
|
|
290.8
|
|
|
—
|
|
|
(290.8
|
)
|
|
20.0
|
|
|||||
Subsidiary investments and advances
|
5,451.0
|
|
|
1,413.3
|
|
|
5,738.7
|
|
|
(12,603.0
|
)
|
|
—
|
|
|||||
|
$
|
5,537.0
|
|
|
$
|
1,968.1
|
|
|
$
|
14,590.4
|
|
|
$
|
(12,898.6
|
)
|
|
$
|
9,196.9
|
|
Liabilities and Shareholders' Equity (Deficiency)
|
|
|
|
|
|
|
|
|
|
||||||||||
Accounts payable and accrued liabilities
|
24.1
|
|
|
75.3
|
|
|
473.6
|
|
|
—
|
|
|
573.0
|
|
|||||
Participations and residuals
|
—
|
|
|
3.5
|
|
|
511.4
|
|
|
—
|
|
|
514.9
|
|
|||||
Film obligations and production loans
|
—
|
|
|
—
|
|
|
367.2
|
|
|
—
|
|
|
367.2
|
|
|||||
Debt - short term portion
|
70.0
|
|
|
—
|
|
|
7.9
|
|
|
—
|
|
|
77.9
|
|
|||||
Deferred revenue
|
—
|
|
|
2.4
|
|
|
154.5
|
|
|
—
|
|
|
156.9
|
|
|||||
Total current liabilities
|
94.1
|
|
|
81.2
|
|
|
1,514.6
|
|
|
—
|
|
|
1,689.9
|
|
|||||
Debt
|
2,928.6
|
|
|
53.7
|
|
|
64.7
|
|
|
—
|
|
|
3,047.0
|
|
|||||
Participations and residuals
|
—
|
|
|
—
|
|
|
359.7
|
|
|
—
|
|
|
359.7
|
|
|||||
Film obligations and production loans
|
—
|
|
|
—
|
|
|
116.0
|
|
|
—
|
|
|
116.0
|
|
|||||
Other liabilities
|
—
|
|
|
—
|
|
|
50.3
|
|
|
—
|
|
|
50.3
|
|
|||||
Dissenting shareholders liability
|
—
|
|
|
—
|
|
|
812.9
|
|
|
—
|
|
|
812.9
|
|
|||||
Deferred revenue
|
—
|
|
|
—
|
|
|
72.7
|
|
|
—
|
|
|
72.7
|
|
|||||
Deferred tax liabilities
|
—
|
|
|
—
|
|
|
731.0
|
|
|
(290.8
|
)
|
|
440.2
|
|
|||||
Intercompany payable
|
—
|
|
|
2,314.6
|
|
|
4,643.7
|
|
|
(6,958.3
|
)
|
|
—
|
|
|||||
Redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
93.8
|
|
|
—
|
|
|
93.8
|
|
|||||
Total shareholders' equity (deficiency)
|
2,514.3
|
|
|
(481.4
|
)
|
|
6,131.0
|
|
|
(5,649.5
|
)
|
|
2,514.4
|
|
|||||
|
$
|
5,537.0
|
|
|
$
|
1,968.1
|
|
|
$
|
14,590.4
|
|
|
$
|
(12,898.6
|
)
|
|
$
|
9,196.9
|
|
|
Three Months Ended
|
||||||||||||||||||
|
June 30, 2016
|
||||||||||||||||||
|
Lions Gate
Entertainment
Corp.
|
|
Lions Gate
Entertainment
Inc.
|
|
Non-guarantor
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Lions Gate
Consolidated
|
||||||||||
|
(Amounts in millions)
|
||||||||||||||||||
STATEMENT OF OPERATIONS
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues
|
$
|
—
|
|
|
$
|
5.2
|
|
|
$
|
548.4
|
|
|
$
|
—
|
|
|
$
|
553.6
|
|
EXPENSES:
|
|
|
|
|
|
|
|
|
|
||||||||||
Direct operating
|
—
|
|
|
1.0
|
|
|
365.3
|
|
|
—
|
|
|
366.3
|
|
|||||
Distribution and marketing
|
—
|
|
|
0.5
|
|
|
124.5
|
|
|
—
|
|
|
125.0
|
|
|||||
General and administration
|
0.4
|
|
|
38.7
|
|
|
32.0
|
|
|
(0.1
|
)
|
|
71.0
|
|
|||||
Depreciation and amortization
|
—
|
|
|
3.6
|
|
|
2.0
|
|
|
—
|
|
|
5.6
|
|
|||||
Restructuring and other
|
—
|
|
|
7.6
|
|
|
0.1
|
|
|
—
|
|
|
7.7
|
|
|||||
Total expenses
|
0.4
|
|
|
51.4
|
|
|
523.9
|
|
|
(0.1
|
)
|
|
575.6
|
|
|||||
OPERATING INCOME (LOSS)
|
(0.4
|
)
|
|
(46.2
|
)
|
|
24.5
|
|
|
0.1
|
|
|
(22.0
|
)
|
|||||
Other expenses (income):
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense
|
11.1
|
|
|
57.1
|
|
|
45.7
|
|
|
(98.7
|
)
|
|
15.2
|
|
|||||
Interest and other income
|
(53.9
|
)
|
|
0.1
|
|
|
(45.7
|
)
|
|
98.6
|
|
|
(0.9
|
)
|
|||||
Total other expenses (income)
|
(42.8
|
)
|
|
57.2
|
|
|
—
|
|
|
(0.1
|
)
|
|
14.3
|
|
|||||
INCOME (LOSS) BEFORE EQUITY INTERESTS AND INCOME TAXES
|
42.4
|
|
|
(103.4
|
)
|
|
24.5
|
|
|
0.2
|
|
|
(36.3
|
)
|
|||||
Equity interests income (loss)
|
(40.6
|
)
|
|
35.4
|
|
|
11.4
|
|
|
4.6
|
|
|
10.8
|
|
|||||
INCOME (LOSS) BEFORE INCOME TAXES
|
1.8
|
|
|
(68.0
|
)
|
|
35.9
|
|
|
4.8
|
|
|
(25.5
|
)
|
|||||
Income tax provision (benefit)
|
0.5
|
|
|
(27.4
|
)
|
|
14.2
|
|
|
(13.6
|
)
|
|
(26.3
|
)
|
|||||
NET INCOME (LOSS)
|
1.3
|
|
|
(40.6
|
)
|
|
21.7
|
|
|
18.4
|
|
|
0.8
|
|
|||||
Less: Net loss attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
0.5
|
|
|
0.5
|
|
|||||
Net income (loss) attributable to Lions Gate Entertainment Corp. shareholders
|
$
|
1.3
|
|
|
$
|
(40.6
|
)
|
|
$
|
21.7
|
|
|
$
|
18.9
|
|
|
$
|
1.3
|
|
|
Three Months Ended
|
||||||||||||||||||
|
June 30, 2016
|
||||||||||||||||||
|
Lions Gate
Entertainment
Corp.
|
|
Lions Gate
Entertainment
Inc.
|
|
Non-guarantor
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Lions Gate
Consolidated
|
||||||||||
STATEMENT OF COMPREHENSIVE INCOME (LOSS)
|
(Amounts in millions)
|
||||||||||||||||||
NET INCOME (LOSS)
|
$
|
1.3
|
|
|
$
|
(40.6
|
)
|
|
$
|
21.7
|
|
|
$
|
18.4
|
|
|
$
|
0.8
|
|
Foreign currency translation adjustments, net of tax
|
(4.3
|
)
|
|
(7.0
|
)
|
|
(11.0
|
)
|
|
18.0
|
|
|
(4.3
|
)
|
|||||
Net unrealized gain (loss) on available-for-sale securities, net of tax
|
16.9
|
|
|
—
|
|
|
16.9
|
|
|
(16.9
|
)
|
|
16.9
|
|
|||||
Net unrealized loss on foreign exchange contracts, net of tax
|
(2.6
|
)
|
|
—
|
|
|
(2.6
|
)
|
|
2.6
|
|
|
(2.6
|
)
|
|||||
COMPREHENSIVE INCOME (LOSS)
|
$
|
11.3
|
|
|
$
|
(47.6
|
)
|
|
$
|
25.0
|
|
|
$
|
22.1
|
|
|
$
|
10.8
|
|
Less: Comprehensive loss attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
0.5
|
|
|
0.5
|
|
|||||
Comprehensive income (loss) attributable to Lions Gate Entertainment Corp. shareholders
|
$
|
11.3
|
|
|
$
|
(47.6
|
)
|
|
$
|
25.0
|
|
|
$
|
22.6
|
|
|
$
|
11.3
|
|
|
Three Months Ended
|
||||||||||||||||||
|
June 30, 2016
|
||||||||||||||||||
|
Lions Gate
Entertainment
Corp.
|
|
Lions Gate
Entertainment
Inc.
|
|
Non-guarantor
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Lions Gate
Consolidated
|
||||||||||
|
(Amounts in millions)
|
||||||||||||||||||
STATEMENT OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
||||||||||
NET CASH FLOWS PROVIDED BY (USED IN) OPERATING ACTIVITIES
|
$
|
(37.0
|
)
|
|
$
|
2.4
|
|
|
$
|
177.7
|
|
|
$
|
—
|
|
|
$
|
143.1
|
|
INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
||||||||||
Investment in equity method investees and other investments
|
—
|
|
|
—
|
|
|
(4.2
|
)
|
|
—
|
|
|
(4.2
|
)
|
|||||
Capital expenditures
|
—
|
|
|
(2.0
|
)
|
|
(0.9
|
)
|
|
—
|
|
|
(2.9
|
)
|
|||||
NET CASH FLOWS PROVIDED BY (USED IN) INVESTING ACTIVITIES
|
—
|
|
|
(2.0
|
)
|
|
(5.1
|
)
|
|
—
|
|
|
(7.1
|
)
|
|||||
FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
||||||||||
Debt - borrowings
|
185.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
185.0
|
|
|||||
Debt - repayments
|
(121.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(121.0
|
)
|
|||||
Production loans - borrowings
|
—
|
|
|
—
|
|
|
63.3
|
|
|
—
|
|
|
63.3
|
|
|||||
Production loans - repayments
|
—
|
|
|
—
|
|
|
(222.7
|
)
|
|
—
|
|
|
(222.7
|
)
|
|||||
Dividends paid
|
(13.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13.2
|
)
|
|||||
Distributions to noncontrolling interest
|
—
|
|
|
—
|
|
|
(2.2
|
)
|
|
—
|
|
|
(2.2
|
)
|
|||||
Exercise of stock options
|
0.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.4
|
|
|||||
Tax withholding required on equity awards
|
(13.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13.8
|
)
|
|||||
NET CASH FLOWS PROVIDED BY (USED IN) FINANCING ACTIVITIES
|
37.4
|
|
|
—
|
|
|
(161.6
|
)
|
|
—
|
|
|
(124.2
|
)
|
|||||
NET CHANGE IN CASH AND CASH EQUIVALENTS
|
0.4
|
|
|
0.4
|
|
|
11.0
|
|
|
—
|
|
|
11.8
|
|
|||||
FOREIGN EXCHANGE EFFECTS ON CASH
|
—
|
|
|
—
|
|
|
0.4
|
|
|
—
|
|
|
0.4
|
|
|||||
CASH AND CASH EQUIVALENTS — BEGINNING OF PERIOD
|
0.7
|
|
|
28.1
|
|
|
28.9
|
|
|
—
|
|
|
57.7
|
|
|||||
CASH AND CASH EQUIVALENTS — END OF PERIOD
|
$
|
1.1
|
|
|
$
|
28.5
|
|
|
$
|
40.3
|
|
|
$
|
—
|
|
|
$
|
69.9
|
|
June 30, 2017
|
||||||||||
Foreign Currency
|
|
Foreign Currency Amount
|
|
US Dollar Amount
|
|
Weighted Average Exchange Rate Per $1 USD
|
||||
|
|
(Amounts in millions)
|
|
(Amounts in millions)
|
|
|
||||
British Pound Sterling
|
|
|
£13.3
|
|
in exchange for
|
|
$16.6
|
|
|
£0.80
|
Hungarian Forint
|
|
HUF 1,824.5
|
|
in exchange for
|
|
$6.6
|
|
|
HUF 275.71
|
|
Euro
|
|
|
€6.2
|
|
in exchange for
|
|
$7.0
|
|
|
€0.88
|
Canadian Dollar
|
|
|
C$12.9
|
|
in exchange for
|
|
$9.5
|
|
|
C$1.37
|
New Zealand Dollar
|
|
NZD 3.3
|
|
in exchange for
|
|
$2.4
|
|
|
NZD 0.73
|
|
June 30,
2017 |
|
March 31,
2017 |
||||
|
(Amounts in millions)
|
||||||
Other current assets
|
|
|
|
||||
Prepaid expenses and other
|
$
|
23.1
|
|
|
$
|
26.1
|
|
Product inventory
|
21.6
|
|
|
23.9
|
|
||
Tax credits receivable
|
164.9
|
|
|
145.9
|
|
||
|
$
|
209.6
|
|
|
$
|
195.9
|
|
Other non-current assets
|
|
|
|
||||
Prepaid expenses and other
|
$
|
40.9
|
|
|
$
|
39.9
|
|
Accounts receivable
|
305.6
|
|
|
313.1
|
|
||
Tax credits receivable
|
99.7
|
|
|
119.8
|
|
||
|
$
|
446.2
|
|
|
$
|
472.8
|
|
|
Three Months Ended
|
||||||
|
June 30,
|
||||||
|
2017
|
|
2016
|
||||
|
(Amounts in millions)
|
||||||
|
|
|
|
||||
Non-cash financing activities:
|
|
|
|
||||
Accrued dividends
|
$
|
—
|
|
|
$
|
13.3
|
|
•
|
Theatrical.
Theatrical revenues are derived from the domestic theatrical release of motion pictures licensed to theatrical exhibitors on a picture-by-picture basis (distributed by us directly in the U.S. and through a sub-distributor in Canada). The revenues from Canada are reported net of distribution fees and release expenses of the Canadian sub-distributor. The financial terms that we negotiate with our theatrical exhibitors in the U.S. generally provide that we receive a percentage of the box office results and are negotiated on a picture-by-picture basis.
|
•
|
Home Entertainment.
Home Entertainment revenues are derived from the sale or rental of our film productions and acquired or licensed films and certain television programs (including theatrical and direct-to-video releases) on packaged media and through digital media platforms. In addition, we have revenue sharing arrangements with certain digital media platforms which generally provide that, in exchange for a nominal or no upfront sales price, we share in the rental or sales revenues generated by the platform on a title-by-title basis. We distribute a library of approximately 16,000 motion picture titles and television episodes and programs.
|
•
|
Television.
Television revenues are primarily derived from the licensing of our theatrical productions and acquired films to the linear pay, basic cable and free television markets.
|
•
|
International.
International revenues are derived from the licensing of our productions, acquired films, our catalog product and libraries of acquired titles from our international subsidiaries to international distributors, on a territory-by-territory basis. International revenues also includes revenues from the direct distribution of our productions, acquired films, and our catalog product and libraries of acquired titles in the United Kingdom.
|
•
|
Other.
Other revenues are derived from, among others, our interactive ventures and games division, our global franchise management and strategic partnerships division (which includes location-based entertainment), the sales and licensing of music from the theatrical exhibition of our films and the television broadcast of our productions, and from the licensing of our films and television programs to ancillary markets.
|
•
|
Domestic Television.
Domestic television revenues are derived from the licensing and syndication to domestic markets of one-hour and half-hour scripted and unscripted series, television movies, mini-series and non-fiction programming.
|
•
|
International.
International revenues are derived from the licensing and syndication to international markets of one-hour and half-hour scripted and unscripted series, television movies, mini-series and non-fiction programming.
|
•
|
Home Entertainment.
Home entertainment revenues are derived from the sale or rental of television production movies or series on packaged media and through digital media platforms. We distribute a library of approximately 16,000 motion picture titles and television episodes and programs.
|
•
|
Other.
Other revenues are derived from, among others, product integration in our television episodes and programs, the sales and licensing of music from the television broadcasts of our productions, and from the licensing of our television programs to ancillary markets.
|
•
|
Starz Networks.
Starz Networks’ revenues are derived from the distribution of our STARZ branded premium subscription video services pursuant to affiliation agreements with U.S. multichannel video programming distributors (“MVPDs”), including cable operators, satellite television providers and telecommunications companies, and online video providers (collectively, “Distributors”), and on an over-the-top (“OTT”) basis. Starz Networks’ revenue is recognized in the period during which programming is provided, either: (i) based solely on the total number of subscribers who receive our services multiplied by rates specified in the affiliation agreements; (ii) based on amounts or rates specified in the affiliation agreements which are not tied solely to the total number of subscribers who receive our services, or (iii) the total number of subscribers who receive our OTT service multiplied by the applicable retail rate.
|
•
|
Content and Other.
Original content revenues are derived from the licensing of Starz original programming to digital media platforms, international television networks, through packaged media and other ancillary markets.
|
•
|
Streaming Services.
Streaming services revenues are derived from the Lionsgate legacy start-up direct to consumer streaming services on subscription video-on-demand ("SVOD") platforms.
|
|
Three Months Ended
|
|
|
|||||||||||
|
June 30,
|
|
Increase (Decrease)
|
|||||||||||
|
2017
|
|
2016
|
|
Amount
|
|
Percent
|
|||||||
|
(Amounts in millions)
|
|||||||||||||
Revenues
|
|
|
|
|
|
|
|
|||||||
Motion Pictures
|
$
|
472.4
|
|
|
$
|
362.2
|
|
|
$
|
110.2
|
|
|
30.4
|
%
|
Television Production
|
156.6
|
|
|
191.1
|
|
|
(34.5
|
)
|
|
(18.1
|
)%
|
|||
Media Networks
(1)
|
390.5
|
|
|
0.3
|
|
|
390.2
|
|
|
nm
|
|
|||
Intersegment eliminations
|
(14.2
|
)
|
|
—
|
|
|
(14.2
|
)
|
|
nm
|
|
|||
Total revenues
|
1,005.3
|
|
|
553.6
|
|
|
451.7
|
|
|
81.6
|
%
|
|||
Expenses:
|
|
|
|
|
|
|
|
|||||||
Direct operating
|
554.9
|
|
|
366.3
|
|
|
188.6
|
|
|
51.5
|
%
|
|||
Distribution and marketing
|
198.1
|
|
|
125.0
|
|
|
73.1
|
|
|
58.5
|
%
|
|||
General and administration
|
111.7
|
|
|
71.0
|
|
|
40.7
|
|
|
57.3
|
%
|
|||
Depreciation and amortization
|
40.0
|
|
|
5.6
|
|
|
34.4
|
|
|
nm
|
|
|||
Restructuring and other
|
10.9
|
|
|
7.7
|
|
|
3.2
|
|
|
41.6
|
%
|
|||
Total expenses
|
915.6
|
|
|
575.6
|
|
|
340.0
|
|
|
59.1
|
%
|
|||
Operating income (loss)
|
89.7
|
|
|
(22.0
|
)
|
|
111.7
|
|
|
nm
|
|
|||
Other expenses (income):
|
|
|
|
|
|
|
|
|||||||
Interest expense
|
52.3
|
|
|
15.2
|
|
|
37.1
|
|
|
244.1
|
%
|
|||
Interest and other income
|
(2.8
|
)
|
|
(0.9
|
)
|
|
(1.9
|
)
|
|
211.1
|
%
|
|||
Loss on extinguishment of debt
|
11.6
|
|
|
—
|
|
|
11.6
|
|
|
nm
|
|
|||
Total other expenses, net
|
61.1
|
|
|
14.3
|
|
|
46.8
|
|
|
nm
|
|
|||
Income (loss) before equity interests and income taxes
|
28.6
|
|
|
(36.3
|
)
|
|
64.9
|
|
|
nm
|
|
|||
Equity interests income (loss)
|
(8.3
|
)
|
|
10.8
|
|
|
(19.1
|
)
|
|
(176.9
|
)%
|
|||
Gain on sale of equity interest in EPIX
|
201.0
|
|
|
—
|
|
|
201.0
|
|
|
nm
|
|
|||
Income (loss) before income taxes
|
221.3
|
|
|
(25.5
|
)
|
|
246.8
|
|
|
nm
|
|
|||
Income tax provision (benefit)
|
46.8
|
|
|
(26.3
|
)
|
|
73.1
|
|
|
nm
|
|
|||
Net income
|
174.5
|
|
|
0.8
|
|
|
173.7
|
|
|
nm
|
|
|||
Less: Net (income) loss attributable to noncontrolling interest
|
(0.7
|
)
|
|
0.5
|
|
|
(1.2
|
)
|
|
(240.0
|
)%
|
|||
Net income attributable to Lions Gate Entertainment Corp. shareholders
|
$
|
173.8
|
|
|
$
|
1.3
|
|
|
$
|
172.5
|
|
|
nm
|
|
|
|
|
|
|
|
|
|
(1)
|
Media Networks was not previously a reportable segment; however, as discussed above in the "Overview" section under the caption
"Segment Structure"
, in connection with the reorganization of our segment structure following the Starz Merger, the Company moved its start-up direct to consumer SVOD platforms under the Media Networks segment. Amounts in the three months ended June 30, 2016 represent the Company's start-up direct to consumer SVOD platforms, which are now presented within the Media Networks segment, in order to conform to the current period presentation.
|
|
Three Months Ended
|
|
|
|
|
|||||||||
|
June 30,
|
|
Increase (Decrease)
|
|||||||||||
|
2017
|
|
2016
|
|
Amount
|
|
Percent
|
|||||||
|
|
|
(Amounts in millions)
|
|
|
|||||||||
Home Entertainment Revenue
|
|
|
|
|
|
|
|
|||||||
Motion Pictures
|
$
|
234.0
|
|
|
$
|
143.2
|
|
|
$
|
90.8
|
|
|
63.4
|
%
|
Television Production
|
3.6
|
|
|
6.8
|
|
|
(3.2
|
)
|
|
(47.1
|
)%
|
|||
Media Networks
|
40.0
|
|
|
0.3
|
|
|
39.7
|
|
|
nm
|
|
|||
|
$
|
277.6
|
|
|
$
|
150.3
|
|
|
$
|
127.3
|
|
|
84.7
|
%
|
|
Three Months Ended
|
|
|
|||||||||||||||||
|
June 30,
|
|
|
|||||||||||||||||
|
2017
|
|
2016
|
|
Increase (Decrease)
|
|||||||||||||||
|
Amount
|
|
% of Segment Revenues
|
|
Amount
|
|
% of Segment Revenues
|
|
Amount
|
|
Percent
|
|||||||||
|
(Amounts in millions)
|
|
|
|||||||||||||||||
Direct operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Motion Pictures
|
$
|
253.1
|
|
|
53.6
|
%
|
|
$
|
190.5
|
|
|
52.6
|
%
|
|
$
|
62.6
|
|
|
32.9
|
%
|
Television Production
|
128.2
|
|
|
81.9
|
|
|
166.8
|
|
|
87.3
|
|
|
(38.6
|
)
|
|
(23.1
|
)%
|
|||
Media Networks
(1)
|
162.8
|
|
|
41.7
|
|
|
4.7
|
|
|
nm
|
|
|
158.1
|
|
|
nm
|
|
|||
Other
|
16.1
|
|
|
nm
|
|
|
4.3
|
|
|
nm
|
|
|
11.8
|
|
|
274.4
|
%
|
|||
Intersegment eliminations
|
(5.3
|
)
|
|
nm
|
|
|
—
|
|
|
—
|
|
|
(5.3
|
)
|
|
nm
|
|
|||
|
$
|
554.9
|
|
|
55.2
|
%
|
|
$
|
366.3
|
|
|
66.2
|
%
|
|
$
|
188.6
|
|
|
51.5
|
%
|
(1)
|
Media Networks was not previously a reportable segment; however, as discussed above in the "Overview" section under the caption
"Segment Structure"
, in connection with the reorganization of our segment structure following the Starz Merger, the Company moved its start-up direct to consumer SVOD platforms under the Media Networks segment. Amounts in the three months ended June 30, 2016 represent the Company's start-up direct to consumer SVOD platforms, which are now presented within the Media Networks segment, in order to conform to the current period presentation.
|
|
Three Months Ended
|
|
|
|||||||||||
|
June 30,
|
|
Increase (Decrease)
|
|||||||||||
|
2017
|
|
2016
|
|
Amount
|
|
Percent
|
|||||||
|
(Amounts in millions)
|
|
|
|||||||||||
Distribution and marketing expenses
|
|
|
|
|
|
|
|
|||||||
Motion Pictures
|
$
|
105.5
|
|
|
$
|
115.4
|
|
|
$
|
(9.9
|
)
|
|
(8.6
|
)%
|
Television Production
|
6.7
|
|
|
7.2
|
|
|
(0.5
|
)
|
|
(6.9
|
)%
|
|||
Media Networks
(1)
|
92.6
|
|
|
2.4
|
|
|
90.2
|
|
|
nm
|
|
|||
Other
|
0.2
|
|
|
—
|
|
|
0.2
|
|
|
nm
|
|
|||
Intersegment eliminations
|
(6.9
|
)
|
|
—
|
|
|
(6.9
|
)
|
|
nm
|
|
|||
|
$
|
198.1
|
|
|
$
|
125.0
|
|
|
$
|
73.1
|
|
|
58.5
|
%
|
|
|
|
|
|
|
|
|
|||||||
U.S. theatrical P&A expense included in Motion Pictures distribution and marketing expense
|
$
|
37.9
|
|
|
$
|
72.0
|
|
|
$
|
(34.1
|
)
|
|
(47.4
|
)%
|
(1)
|
Media Networks was not previously a reportable segment; however, as discussed above in the "Overview" section under the caption
"Segment Structure"
, in connection with the reorganization of our segment structure following the Starz Merger, the Company moved its start-up direct to consumer SVOD platforms under the Media Networks segment. Amounts in the three months ended June 30, 2016 represent the Company's start-up direct to consumer SVOD platforms, which are now presented within the Media Networks segment, in order to conform to the current period presentation.
|
|
Three Months Ended
|
|
|
|
|
|||||||||||||
|
June 30,
|
|
Increase (Decrease)
|
|||||||||||||||
|
2017
|
|
% of Revenues
|
|
2016
|
|
% of Revenues
|
|
Amount
|
|
Percent
|
|||||||
|
(Amounts in millions)
|
|||||||||||||||||
General and administrative expenses
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Motion Pictures
|
$
|
26.9
|
|
|
|
|
$
|
24.5
|
|
|
|
|
$
|
2.4
|
|
|
9.8
|
%
|
Television Production
|
9.1
|
|
|
|
|
7.5
|
|
|
|
|
1.6
|
|
|
21.3
|
%
|
|||
Media Networks
(1)
|
25.6
|
|
|
|
|
2.7
|
|
|
|
|
22.9
|
|
|
nm
|
|
|||
Corporate
|
25.5
|
|
|
|
|
21.3
|
|
|
|
|
4.2
|
|
|
19.7
|
%
|
|||
|
87.1
|
|
|
8.7%
|
|
56.0
|
|
|
10.1%
|
|
31.1
|
|
|
55.5
|
%
|
|||
Share-based compensation expense
|
23.4
|
|
|
|
|
13.7
|
|
|
|
|
9.7
|
|
|
70.8
|
%
|
|||
Purchase accounting and related adjustments
|
1.2
|
|
|
|
|
1.3
|
|
|
|
|
(0.1
|
)
|
|
(7.7
|
)%
|
|||
Total general and administrative expenses
|
$
|
111.7
|
|
|
11.1%
|
|
$
|
71.0
|
|
|
12.8%
|
|
$
|
40.7
|
|
|
57.3
|
%
|
(1)
|
Media Networks was not previously a reportable segment; however, as discussed above in the "Overview" section under the caption
"Segment Structure"
, in connection with the reorganization of our segment structure following the Starz Merger, the Company moved its start-up direct to consumer SVOD platforms under the Media Networks segment. Amounts in the three months ended June 30, 2016 represent the Company's start-up direct to consumer SVOD platforms, which are now presented within the Media Networks segment, in order to conform to the current period presentation.
|
|
Three Months Ended
|
||||||
|
June 30,
|
||||||
|
2017
|
|
2016
|
||||
|
(Amounts in millions)
|
||||||
Share-based compensation expense by expense category
|
|
|
|
||||
Other general and administrative expense
|
$
|
23.4
|
|
|
$
|
13.7
|
|
Segment and corporate general and administrative expense
(1)
|
—
|
|
|
8.5
|
|
||
Direct operating expense
|
0.2
|
|
|
—
|
|
||
Distribution and marketing expense
|
0.2
|
|
|
—
|
|
||
Total share-based compensation expense
|
$
|
23.8
|
|
|
$
|
22.2
|
|
|
Three Months Ended
|
|
|
|||||||||||
|
June 30,
|
|
Increase (Decrease)
|
|||||||||||
|
2017
|
|
2016
|
|
Amount
|
|
Percent
|
|||||||
|
(Amounts in millions)
|
|
|
|||||||||||
Restructuring and other:
|
|
|
|
|
|
|
|
|||||||
Severance
(1)
|
$
|
1.0
|
|
|
$
|
—
|
|
|
$
|
1.0
|
|
|
nm
|
|
Transaction related costs
(2)
|
6.9
|
|
|
6.7
|
|
|
0.2
|
|
|
3.0
|
%
|
|||
Litigation and other
|
3.0
|
|
|
1.0
|
|
|
2.0
|
|
|
200.0
|
%
|
|||
|
$
|
10.9
|
|
|
$
|
7.7
|
|
|
$
|
3.2
|
|
|
41.6
|
%
|
(1)
|
Severance costs were primarily related to workforce reductions for redundancies in connection with the Starz Merger.
|
(2)
|
Transaction related costs in the three months ended June 30, 2017 consist of certain bonuses related to the sale of the Company's equity interest in EPIX (see
Note 4
to our unaudited condensed consolidated financial statements) and costs associated with the integration of Starz. Transaction related costs in the three months ended June 30, 2016 represented primarily legal and professional fees, and other transaction related costs associated with the Starz Merger.
|
(3)
|
Litigation and other in the three months ended June 30, 2017 primarily consists of litigation expenses incurred in connection with the class action lawsuits related to the Starz Merger (see
Note 15
to our unaudited condensed consolidated financial statements).
|
|
Three Months Ended
|
||||||
|
June 30,
|
||||||
|
2017
|
|
2016
|
||||
|
(Amounts in millions)
|
||||||
Interest Expense
|
|
|
|
||||
Cash Based:
|
|
|
|
||||
Revolving credit facilities
|
$
|
1.6
|
|
|
$
|
2.9
|
|
Term Loan A
|
8.3
|
|
|
—
|
|
||
Term Loan B
|
14.7
|
|
|
—
|
|
||
5.875% Senior Notes
|
7.6
|
|
|
—
|
|
||
Convertible senior subordinated notes
|
0.2
|
|
|
0.6
|
|
||
5.25% Senior Notes
|
—
|
|
|
3.0
|
|
||
Term Loan Due 2022
|
—
|
|
|
5.0
|
|
||
Other
|
2.2
|
|
|
1.4
|
|
||
|
34.6
|
|
|
12.9
|
|
||
Interest on dissenters' liability
(1)
|
13.3
|
|
|
—
|
|
||
Non-Cash Based:
|
|
|
|
||||
Discount and financing costs amortization
|
4.4
|
|
|
2.3
|
|
||
|
$
|
52.3
|
|
|
$
|
15.2
|
|
(1)
|
Interest on dissenters' liability represents interest accrued in connection with the dissenting shareholders' liability associated with the Starz Merger. See
Note 2
to our unaudited condensed consolidated financial statements.
|
|
June 30, 2017
|
|
Three Months Ended
|
||||||
|
|
June 30,
|
|||||||
|
Ownership Percentage
|
|
2017
|
|
2016
|
||||
|
|
|
(Amounts in millions)
|
||||||
EPIX
(1)(2)
|
n/a
(1)
|
|
$
|
4.0
|
|
|
$
|
11.0
|
|
Pop
(1)
|
50.0%
|
|
(3.0
|
)
|
|
0.3
|
|
||
Other
|
Various
|
|
(9.3
|
)
|
|
(0.5
|
)
|
||
|
|
|
$
|
(8.3
|
)
|
|
$
|
10.8
|
|
(1)
|
In May 2017, we sold all of our
31.15%
equity interest in EPIX to MGM (see
Note 4
to our unaudited condensed consolidated financial statements and below).
|
(2)
|
We license certain of our theatrical releases and other films and television programs to EPIX and Pop. A portion of the profits of these licenses reflecting our ownership share in the venture is eliminated through an adjustment to the equity interest income (loss) of Pop and EPIX (through the date of sale of our ownership interest of May 11, 2017). These profits are recognized as they are realized by the venture (see
Note 4
to our unaudited condensed consolidated financial statements).
|
|
Three Months Ended
|
|
|
|||||||||||
|
June 30,
|
|
Increase (Decrease)
|
|||||||||||
|
2017
|
|
2016
|
|
Amount
|
|
Percent
|
|||||||
|
(Amounts in millions)
|
|
|
|
|
|||||||||
Motion Pictures Segment:
|
|
|
|
|
|
|
|
|||||||
Revenue
|
$
|
472.4
|
|
|
$
|
362.2
|
|
|
$
|
110.2
|
|
|
30.4
|
%
|
Expenses:
|
|
|
|
|
|
|
|
|||||||
Direct operating expense
|
253.1
|
|
|
190.5
|
|
|
62.6
|
|
|
32.9
|
%
|
|||
Distribution & marketing expense
|
105.5
|
|
|
115.4
|
|
|
(9.9
|
)
|
|
(8.6
|
)%
|
|||
Gross contribution
|
113.8
|
|
|
56.3
|
|
|
57.5
|
|
|
102.1
|
%
|
|||
General and administrative expenses
|
26.9
|
|
|
24.5
|
|
|
2.4
|
|
|
9.8
|
%
|
|||
Segment profit
|
$
|
86.9
|
|
|
$
|
31.8
|
|
|
$
|
55.1
|
|
|
173.3
|
%
|
|
|
|
|
|
|
|
|
|||||||
U.S. theatrical P&A expense included in distribution and marketing expense
|
$
|
37.9
|
|
|
$
|
72.0
|
|
|
$
|
(34.1
|
)
|
|
(47.4
|
)%
|
|
|
|
|
|
|
|
|
|||||||
Direct operating expense as a percentage of revenue
|
53.6%
|
|
|
52.6
|
%
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|||||||
Gross contribution as a percentage of revenue
|
24.1
|
%
|
|
15.5
|
%
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
||||||||||||||||||||||||
|
2017
|
|
2016
|
|
Total Increase (Decrease)
|
||||||||||||||||||||||
|
Feature Film
(1)
|
|
All Other Product Categories
(2)
|
|
Total
|
|
Feature Film
(1)
|
|
All Other Product Categories
(2)
|
|
Total
|
|
|||||||||||||||
|
|
|
|
|
(Amounts in millions)
|
|
|
|
|
|
|
||||||||||||||||
Motion Pictures Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Theatrical
|
$
|
35.2
|
|
|
$
|
15.6
|
|
|
$
|
50.8
|
|
|
$
|
43.9
|
|
|
$
|
3.3
|
|
|
$
|
47.2
|
|
|
$
|
3.6
|
|
Home Entertainment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Packaged Media
|
93.6
|
|
|
38.9
|
|
|
132.5
|
|
|
47.2
|
|
|
28.0
|
|
|
75.2
|
|
|
57.3
|
|
|||||||
Digital Media
(3)
|
57.4
|
|
|
44.1
|
|
|
101.5
|
|
|
51.2
|
|
|
16.8
|
|
|
68.0
|
|
|
33.5
|
|
|||||||
Total Home Entertainment
|
151.0
|
|
|
83.0
|
|
|
234.0
|
|
|
98.4
|
|
|
44.8
|
|
|
143.2
|
|
|
90.8
|
|
|||||||
Television
|
53.1
|
|
|
4.6
|
|
|
57.7
|
|
|
47.9
|
|
|
5.4
|
|
|
53.3
|
|
|
4.4
|
|
|||||||
International
|
107.6
|
|
|
15.2
|
|
|
122.8
|
|
|
101.1
|
|
|
12.7
|
|
|
113.8
|
|
|
9.0
|
|
|||||||
Other
|
5.8
|
|
|
1.3
|
|
|
7.1
|
|
|
3.1
|
|
|
1.6
|
|
|
4.7
|
|
|
2.4
|
|
|||||||
|
$
|
352.7
|
|
|
$
|
119.7
|
|
|
$
|
472.4
|
|
|
$
|
294.4
|
|
|
$
|
67.8
|
|
|
$
|
362.2
|
|
|
$
|
110.2
|
|
(1)
|
Feature Film:
Includes theatrical releases through our Lionsgate and Summit Entertainment film labels, which includes films developed and produced in-house, films co-developed and co-produced and films acquired from third parties.
|
(2)
|
All Other Product Categories:
Includes Managed Brands, which represents direct-to-DVD motion pictures, acquired and licensed brands, third-party library product and ancillary-driven platform theatrical releases through our specialty films distribution labels including Lionsgate Premiere, through CodeBlack Films, and with our equity method investee, Roadside Attractions. This category also includes certain specialty theatrical releases with our equity method investee, Pantelion Films, and other titles.
|
(3)
|
Digital Media Revenue:
Consists of revenues generated from pay-per-view and video-on-demand platforms, EST, and digital rental.
|
|
Three Months Ended
|
|
|
|||||||||||
|
June 30,
|
|
Increase (Decrease)
|
|||||||||||
|
2017
|
|
2016
|
|
Amount
|
|
Percent
|
|||||||
|
(Amounts in millions)
|
|
|
|
|
|||||||||
Television Production Segment:
|
|
|
|
|
|
|
|
|||||||
Revenue
|
$
|
156.6
|
|
|
$
|
191.1
|
|
|
$
|
(34.5
|
)
|
|
(18.1
|
)%
|
Expenses:
|
|
|
|
|
|
|
|
|||||||
Direct operating expense
|
128.2
|
|
|
166.8
|
|
|
(38.6
|
)
|
|
(23.1
|
)%
|
|||
Distribution & marketing expense
|
6.7
|
|
|
7.2
|
|
|
(0.5
|
)
|
|
(6.9
|
)%
|
|||
Gross contribution
|
21.7
|
|
|
17.1
|
|
|
4.6
|
|
|
26.9
|
%
|
|||
General and administrative expenses
|
9.1
|
|
|
7.5
|
|
|
1.6
|
|
|
21.3
|
%
|
|||
Segment profit
|
$
|
12.6
|
|
|
$
|
9.6
|
|
|
$
|
3.0
|
|
|
31.3
|
%
|
|
|
|
|
|
|
|
|
|||||||
Direct operating expense as a percentage of revenue
|
81.9
|
%
|
|
87.3
|
%
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|||||||
Gross contribution as a percentage of revenue
|
13.9
|
%
|
|
8.9
|
%
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|||||||||
|
June 30,
|
|
Increase (Decrease)
|
|||||||||||
|
2017
|
|
2016
|
Amount
|
|
Percent
|
||||||||
Television Production
|
(Amounts in millions)
|
|
|
|
|
|||||||||
Domestic Television
|
$
|
128.2
|
|
|
$
|
153.0
|
|
|
$
|
(24.8
|
)
|
|
(16.2
|
)%
|
International
|
23.0
|
|
|
27.7
|
|
|
(4.7
|
)
|
|
(17.0
|
)%
|
|||
Home Entertainment Revenue
|
|
|
|
|
|
|
|
|||||||
Digital
|
2.7
|
|
|
3.6
|
|
|
(0.9
|
)
|
|
(25.0
|
)%
|
|||
Packaged Media
|
0.9
|
|
|
3.2
|
|
|
(2.3
|
)
|
|
(71.9
|
)%
|
|||
Total Home Entertainment Revenue
|
3.6
|
|
|
6.8
|
|
|
(3.2
|
)
|
|
(47.1
|
)%
|
|||
Other
|
1.8
|
|
|
3.6
|
|
|
(1.8
|
)
|
|
(50.0
|
)%
|
|||
|
$
|
156.6
|
|
|
$
|
191.1
|
|
|
$
|
(34.5
|
)
|
|
(18.1
|
)%
|
|
Three Months Ended
|
||||||
|
June 30,
|
||||||
|
2017
|
|
2016
|
||||
|
(Amounts in millions)
|
||||||
Media Networks Segment:
|
|
|
|
||||
Revenue
|
$
|
390.5
|
|
|
$
|
0.3
|
|
Expenses:
|
|
|
|
||||
Direct operating expense
|
162.8
|
|
|
4.7
|
|
||
Distribution & marketing expense
|
92.6
|
|
|
2.4
|
|
||
Gross contribution
|
135.1
|
|
|
(6.8
|
)
|
||
General and administrative expenses
|
25.6
|
|
|
2.7
|
|
||
Segment profit
|
$
|
109.5
|
|
|
$
|
(9.5
|
)
|
|
|
|
|
||||
Direct operating expense as a percentage of revenue
|
41.7
|
%
|
|
nm
|
|
||
|
|
|
|
||||
Gross contribution as a percentage of revenue
|
34.6
|
%
|
|
nm
|
|
|
June 30,
|
|
June 30,
|
||
|
2017
|
|
2016
(1)
|
||
|
(Amounts in millions)
|
||||
Period End Subscriptions:
|
|
|
|
||
STARZ
|
24.1
|
|
|
24.2
|
|
|
Three Months Ended
|
|
|
|||||||||||
|
June 30,
|
|
Increase (Decrease)
|
|||||||||||
|
2017
|
|
2016
|
|
Amount
|
|
Percent
|
|||||||
|
(Amounts in millions)
|
|
|
|
|
|||||||||
Media Networks Segment:
|
|
|
|
|
|
|
|
|||||||
Revenue
|
$
|
390.5
|
|
|
$
|
357.6
|
|
|
$
|
32.9
|
|
|
9.2
|
%
|
Expenses:
|
|
|
|
|
|
|
|
|||||||
Direct operating expense
|
162.8
|
|
|
162.6
|
|
|
0.2
|
|
|
0.1
|
%
|
|||
Distribution & marketing expense
|
92.6
|
|
|
45.6
|
|
|
47.0
|
|
|
103.1
|
%
|
|||
Gross contribution
|
135.1
|
|
|
149.4
|
|
|
(14.3
|
)
|
|
(9.6
|
)%
|
|||
General and administrative expenses
|
25.6
|
|
|
30.5
|
|
|
(4.9
|
)
|
|
(16.1
|
)%
|
|||
Segment profit
|
$
|
109.5
|
|
|
$
|
118.9
|
|
|
$
|
(9.4
|
)
|
|
(7.9
|
)%
|
|
|
|
|
|
|
|
|
|||||||
Direct operating expense as a percentage of revenue
|
41.7
|
%
|
|
45.5
|
%
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|||||||
Gross contribution as a percentage of revenue
|
34.6
|
%
|
|
41.8
|
%
|
|
|
|
|
|
Three Months Ended
|
|
|
|||||||||||
|
June 30,
|
|
Increase (Decrease)
|
|||||||||||
|
2017
|
|
2016
|
|
Amount
|
|
Percent
|
|||||||
|
(Amounts in millions)
|
|
|
|
|
|||||||||
Segment Revenue:
|
|
|
|
|
|
|
|
|||||||
Starz Networks
|
$
|
343.2
|
|
|
$
|
343.1
|
|
|
$
|
0.1
|
|
|
—
|
%
|
Content and Other
|
45.9
|
|
|
14.3
|
|
|
31.6
|
|
|
221.0
|
%
|
|||
Streaming Services
|
1.4
|
|
|
0.2
|
|
|
1.2
|
|
|
nm
|
|
|||
|
$
|
390.5
|
|
|
$
|
357.6
|
|
|
$
|
32.9
|
|
|
9.2
|
%
|
Segment Profit:
|
|
|
|
|
|
|
|
|||||||
Starz Networks
|
$
|
94.8
|
|
|
$
|
127.6
|
|
|
$
|
(32.8
|
)
|
|
(25.7
|
)%
|
Content and Other
|
20.6
|
|
|
0.9
|
|
|
19.7
|
|
|
nm
|
|
|||
Streaming Services
(1)
|
(5.9
|
)
|
|
(9.6
|
)
|
|
3.7
|
|
|
(38.5
|
)%
|
|||
|
$
|
109.5
|
|
|
$
|
118.9
|
|
|
$
|
(9.4
|
)
|
|
(7.9
|
)%
|
(1)
|
Streaming services segment profit includes general and administrative expense of
$2.1
million and $2.7 million in the
three months ended
June 30, 2017
and 2016, respectively.
|
|
|
Three Months Ended
|
|
|
||||||||
|
|
June 30,
|
|
|
||||||||
|
|
2017
|
|
2016
|
|
Net Change
|
||||||
|
|
(Amounts in millions)
|
||||||||||
Operating income (loss)
|
|
$
|
89.7
|
|
|
$
|
(22.0
|
)
|
|
$
|
111.7
|
|
Amortization of films and television programs and program rights
|
|
393.6
|
|
|
292.4
|
|
|
101.2
|
|
|||
Non-cash share-based compensation
|
|
22.7
|
|
|
21.7
|
|
|
1.0
|
|
|||
Cash interest
|
|
(34.6
|
)
|
|
(12.9
|
)
|
|
(21.7
|
)
|
|||
Current income tax provision
|
|
(1.7
|
)
|
|
(4.4
|
)
|
|
2.7
|
|
|||
Other non-cash charges included in operating activities
|
|
43.7
|
|
|
7.8
|
|
|
35.9
|
|
|||
Cash flows from operations before changes in operating assets and liabilities
|
|
513.4
|
|
|
282.6
|
|
|
230.8
|
|
|||
|
|
|
|
|
|
|
||||||
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
||||||
Accounts receivable, net and other assets
|
|
101.3
|
|
|
146.7
|
|
|
(45.4
|
)
|
|||
Investment in films and television programs and program rights
|
|
(289.1
|
)
|
|
(250.0
|
)
|
|
(39.1
|
)
|
|||
Other changes in operating assets and liabilities
|
|
(256.0
|
)
|
|
(36.2
|
)
|
|
(219.8
|
)
|
|||
Changes in operating assets and liabilities
|
|
(443.8
|
)
|
|
(139.5
|
)
|
|
(304.3
|
)
|
|||
Net Cash Flows Provided By Operating Activities
|
|
$
|
69.6
|
|
|
$
|
143.1
|
|
|
$
|
(73.5
|
)
|
|
|
Three Months Ended
|
||||||
|
|
June 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(Amounts in millions)
|
||||||
Proceeds from the sale of equity method investee, net of transaction costs
|
|
$
|
393.7
|
|
|
$
|
—
|
|
Investment in equity method investees
|
|
(9.5
|
)
|
|
(4.2
|
)
|
||
Capital expenditures
|
|
(9.4
|
)
|
|
(2.9
|
)
|
||
Net Cash Flows Provided By (Used In) Investing Activities
|
|
$
|
374.8
|
|
|
$
|
(7.1
|
)
|
|
|
Three Months Ended
|
||||||
|
|
June 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(Amounts in millions)
|
||||||
Debt - borrowings
|
|
$
|
115.0
|
|
|
$
|
185.0
|
|
Debt - repayments
|
|
(554.0
|
)
|
|
(121.0
|
)
|
||
Net proceeds from debt
|
|
(439.0
|
)
|
|
64.0
|
|
||
|
|
|
|
|
||||
Production loans - borrowings
|
|
38.5
|
|
|
63.3
|
|
||
Production loans - repayments
|
|
(209.1
|
)
|
|
(222.7
|
)
|
||
Net proceeds from production loans
|
|
(170.6
|
)
|
|
(159.4
|
)
|
||
|
|
|
|
|
||||
Other financing activities
|
|
0.7
|
|
|
(28.8
|
)
|
||
Net Cash Flows Used In Financing Activities
|
|
$
|
(608.9
|
)
|
|
$
|
(124.2
|
)
|
|
Maturity Date
|
|
Principal Amounts Outstanding
|
||||||
|
|
June 30,
|
|
March 31,
|
|||||
|
|
2017
|
|
2017
|
|||||
|
|
|
(Amounts in millions)
|
||||||
Revolving credit facilities
(1)
|
December 2021
|
|
$
|
—
|
|
|
$
|
—
|
|
Term Loan A
(1)
|
December 2021
|
|
975.0
|
|
|
987.5
|
|
||
Term Loan B
(1)
|
December 2023
|
|
1,175.0
|
|
|
1,600.0
|
|
||
5.875% Notes
(2)
|
November 2024
|
|
520.0
|
|
|
520.0
|
|
||
Convertible senior subordinated notes
(3)
|
April 2018
|
|
60.0
|
|
|
60.0
|
|
||
Capital lease obligations
|
Various
|
|
56.2
|
|
|
57.7
|
|
||
|
|
|
$
|
2,786.2
|
|
|
$
|
3,225.2
|
|
(1)
|
Senior Credit Facilities:
|
(i)
|
Revolving Credit Facility Availability of Funds & Commitment Fee:
The revolving credit facility provides for borrowings and letters of credit up to an aggregate of
$1.0 billion
, and at
June 30, 2017
there was
$1.0 billion
available, reduced by outstanding letters of credit, if any. There were
no
letters of credit outstanding at
June 30, 2017
. We are required to pay a quarterly commitment fee on the revolving credit facility of
0.250%
to
0.375%
per annum, depending on the achievement of certain leverage ratios, as defined in the Credit Agreement, on the total revolving credit facility of
$1.0 billion
less the amount drawn.
|
(ii)
|
Interest:
|
•
|
Revolving Credit Facility and Term Loan A:
Initially bore interest at a rate per annum equal to LIBOR plus
2.5%
(or an alternative base rate plus 1.50%). The margin is subject to reductions of up to 50 basis points (two reductions of 25 basis points each) upon achievement of certain net first lien leverage ratios, as defined in the Credit Agreement. The margin as of
June 30, 2017
is
2.0%
(effective interest rate of
3.22%
as of
June 30, 2017
).
|
•
|
Term Loan B:
Initially bears interest at a rate per annum equal to LIBOR (subject to a LIBOR floor of 0.75%) plus 3.00% (or an alternative base rate plus 2.00%) (effective interest rate of
4.22%
as of
June 30, 2017
).
|
(iii)
|
Required Principal Payments:
|
•
|
Term Loan A:
Quarterly principal payments which began the last day of the first full fiscal quarter ending after December 8, 2016, at quarterly rates of
1.25%
for the first and second years,
1.75%
for the third year, and
2.50%
for the fourth and fifth years, with the balance payable at maturity.
|
•
|
Term Loan B:
Quarterly principal payments which began the last day of the first full fiscal quarter ending after December 8, 2016, at a quarterly rate of
0.25%
, with the balance payable at maturity. The Term Loan A and Term Loan B also require mandatory prepayments in connection with certain asset sales, subject to certain significant exceptions, and the Term Loan B is subject to additional mandatory repayment from specified percentages of excess cash flow, as defined in the Credit Agreement.
|
(iv)
|
Security and Covenants:
The Senior Credit Facilities are guaranteed by the Guarantors (as defined in the Credit Agreement) and are secured by a security interest in substantially all of the assets of Lionsgate and the Guarantors, subject to certain exceptions. The Senior Credit Facilities contain a number of restrictions and covenants, and as of
June 30, 2017
, we were in compliance with all applicable covenants.
|
(2)
|
The 5.875% Senior Notes contain a number of restrictions and covenants, and as of
June 30, 2017
, we were in compliance with all applicable covenants. Interest is payable each year at a rate of 5.875% per year.
|
(3)
|
Represents
1.25%
convertible senior subordinated notes due April 2018, with a conversion price of
$29.19
per share at June 30, 2017.
|
|
|
June 30,
|
|
March 31,
|
||||
|
|
2017
|
|
2017
|
||||
|
|
(Amounts in millions)
|
||||||
|
|
|
|
|
||||
Production loans
(1)
|
|
$
|
183.4
|
|
|
$
|
353.8
|
|
(1)
|
Represents individual loans for the production of film and television programs that we produce. Production loans have contractual repayment dates either at or near the expected film or television program completion date, with the exception of certain loans containing repayment dates on a longer term basis, and incur interest at rates ranging from
4.06%
to
4.42%
.
|
|
Nine Months Ended March 31,
|
|
Year Ended March 31,
|
||||||||||||||||||||||||
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
|
|
|
|
(Amounts in millions)
|
|
|
|
|
||||||||||||||||||
Future annual repayment of debt recorded as of June 30, 2017 (on-balance sheet arrangements)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Revolving credit facility
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Term Loan A
|
37.5
|
|
|
55.0
|
|
|
77.5
|
|
|
100.0
|
|
|
705.0
|
|
|
—
|
|
|
975.0
|
|
|||||||
Term Loan B
|
15.0
|
|
|
20.0
|
|
|
20.0
|
|
|
20.0
|
|
|
20.0
|
|
|
1,080.0
|
|
|
1,175.0
|
|
|||||||
5.875% Senior Notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
520.0
|
|
|
520.0
|
|
|||||||
Film obligations and production loans
(1)
|
182.0
|
|
|
138.4
|
|
|
1.8
|
|
|
1.7
|
|
|
1.5
|
|
|
1.1
|
|
|
326.5
|
|
|||||||
Principal amounts of convertible senior subordinated notes
|
—
|
|
|
60.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
60.0
|
|
|||||||
Capital lease obligations
|
4.5
|
|
|
5.4
|
|
|
3.9
|
|
|
3.0
|
|
|
0.9
|
|
|
38.5
|
|
|
56.2
|
|
|||||||
|
239.0
|
|
|
278.8
|
|
|
103.2
|
|
|
124.7
|
|
|
727.4
|
|
|
1,639.6
|
|
|
3,112.7
|
|
|||||||
Contractual commitments by expected repayment date (off-balance sheet arrangements)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Film obligation and production loan commitments
(2)
|
446.6
|
|
|
212.6
|
|
|
96.4
|
|
|
70.5
|
|
|
55.7
|
|
|
63.2
|
|
|
945.0
|
|
|||||||
Interest payments
(3)
|
88.0
|
|
|
119.8
|
|
|
267.9
|
|
|
119.7
|
|
|
110.6
|
|
|
219.6
|
|
|
925.6
|
|
|||||||
Operating lease commitments
|
14.4
|
|
|
18.0
|
|
|
17.9
|
|
|
17.5
|
|
|
17.8
|
|
|
30.5
|
|
|
116.1
|
|
|||||||
Other contractual obligations
|
92.8
|
|
|
74.8
|
|
|
39.3
|
|
|
13.3
|
|
|
7.2
|
|
|
2.6
|
|
|
230.0
|
|
|||||||
|
641.8
|
|
|
425.2
|
|
|
421.5
|
|
|
221.0
|
|
|
191.3
|
|
|
315.9
|
|
|
2,216.7
|
|
|||||||
Total future commitments under contractual obligations
(4)(5)
|
$
|
880.8
|
|
|
$
|
704.0
|
|
|
$
|
524.7
|
|
|
$
|
345.7
|
|
|
$
|
918.7
|
|
|
$
|
1,955.5
|
|
|
$
|
5,329.4
|
|
(1)
|
Film obligations include minimum guarantees, theatrical marketing obligations, and accrued licensed program rights obligations. Production loans represent loans for the production of film and television programs that we produce. Repayment dates are based on anticipated delivery or release date of the related film or contractual due dates of the obligation.
|
(2)
|
Film obligation commitments include distribution and marketing commitments, minimum guarantee commitments, and program rights commitments. Distribution and marketing commitments represent contractual commitments for future expenditures associated with distribution and marketing of films which we will distribute. The payment dates of these
|
(3)
|
Includes cash interest payments on our debt, excluding the interest payments on the revolving credit facility as future amounts are not fixed or determinable due to fluctuating balances and interest rates.
|
(4)
|
Not included in the amounts above is a
$826.2 million
dissenting shareholders' liability associated with the Starz Merger, which is not expected to be settled within the next year (see
Note 2
to our unaudited condensed consolidated financial statements).
|
(5)
|
Not included in the amounts above are
$95.0 million
of redeemable noncontrolling interest, as future amounts and timing are subject to a number of uncertainties such that we are unable to make sufficiently reliable estimations of future payments (see
Note 9
to our unaudited condensed consolidated financial statements).
|
June 30, 2017
|
||||||||||
Foreign Currency
|
|
Foreign Currency Amount
|
|
US Dollar Amount
|
|
Weighted Average Exchange Rate Per $1 USD
|
||||
|
|
(Amounts in millions)
|
|
(Amounts in millions)
|
|
|
||||
British Pound Sterling
|
|
|
£13.3
|
|
in exchange for
|
|
$16.6
|
|
|
£0.80
|
Hungarian Forint
|
|
HUF 1,824.5
|
|
in exchange for
|
|
$6.6
|
|
|
HUF 275.71
|
|
Euro
|
|
|
€6.2
|
|
in exchange for
|
|
$7.0
|
|
|
€0.88
|
Canadian Dollar
|
|
|
C$12.9
|
|
in exchange for
|
|
$9.5
|
|
|
C$1.37
|
New Zealand Dollar
|
|
NZD 3.3
|
|
in exchange for
|
|
$2.4
|
|
|
NZD 0.73
|
|
Nine Months Ended
March 31,
|
|
Year Ended March 31,
|
|
Fair Value
|
||||||||||||||||||||||||||
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
Thereafter
|
|
Total
|
|
June 30,
2017 |
||||||||||||||||
|
|
|
|
|
(Amounts in millions)
|
|
|
|
|
||||||||||||||||||||||
Variable Rates:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Revolving Credit Facility
(1)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Average Interest Rate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
||||||||||
Term Loan A
(1)
|
37.5
|
|
|
55.0
|
|
|
77.5
|
|
|
100.0
|
|
|
705.0
|
|
|
—
|
|
|
975.0
|
|
|
961.6
|
|
||||||||
Average Interest Rate
|
3.22
|
%
|
|
3.22
|
%
|
|
3.22
|
%
|
|
3.22
|
%
|
|
3.22
|
%
|
|
—
|
|
|
|
|
|
||||||||||
Term Loan B
(2)
|
15.0
|
|
|
20.0
|
|
|
20.0
|
|
|
20.0
|
|
|
20.0
|
|
|
1,080.0
|
|
|
1,175.0
|
|
|
1,182.3
|
|
||||||||
Average Interest Rate
|
4.22
|
%
|
|
4.22
|
%
|
|
4.22
|
%
|
|
4.22
|
%
|
|
4.22
|
%
|
|
4.22
|
%
|
|
|
|
|
||||||||||
Production loans
(3)
|
83.7
|
|
|
99.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
183.4
|
|
|
183.4
|
|
||||||||
Average Interest Rate
|
4.14
|
%
|
|
4.42
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
||||||||||
Fixed Rates:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
5.875% Senior Notes
(4)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
520.0
|
|
|
520.0
|
|
|
548.0
|
|
||||||||
Average Interest Rate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5.88
|
%
|
|
|
|
|
||||||||||
April 2013 1.25% Notes
|
—
|
|
|
60.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
60.0
|
|
|
59.0
|
|
||||||||
Average Interest Rate
|
—
|
|
|
1.25
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
||||||||||
|
$
|
136.2
|
|
|
$
|
234.7
|
|
|
$
|
97.5
|
|
|
$
|
120.0
|
|
|
$
|
725.0
|
|
|
$
|
1,600.0
|
|
|
$
|
2,913.4
|
|
|
$
|
2,934.3
|
|
(1)
|
Revolving credit facility and Term Loan A expire on December 8, 2021 and initially bore interest at a rate per annum equal to LIBOR plus a margin of
2.5%
(or an alternative base rate plus 1.50%). The margin is subject to reductions of up to 50 basis points (two reductions of 25 basis points each) upon achievement of certain net first lien leverage ratios, as defined in the credit agreement. The margin as of
June 30, 2017
is
2.0%
.
|
(2)
|
Term Loan B maturing on December 8, 2023, and initially bears interest at a rate per annum equal to LIBOR (subject to a LIBOR floor of 0.75%) plus 3.00% (or an alternative base rate plus 2.00%).
|
(3)
|
Represents amounts owed to film production entities on anticipated delivery date or release date of the titles or the contractual due dates of the obligation, that incur interest at rates ranging from approximately
4.06%
to
4.42%
.
|
(4)
|
Senior notes with a fixed interest rate equal to 5.875%.
|
•
|
requiring us to use a substantial portion of our cash flow from operations to service our indebtedness, which would reduce the available cash flow to fund working capital, capital expenditures, development projects, and other general corporate purposes and reduce cash for distributions or limiting our ability to obtain additional financing to fund such needs;
|
•
|
increasing our vulnerabilities to fluctuations in market interest rates to the extent that our debt is subject to floating interest rates;
|
•
|
limiting our ability to compete with other companies that are not as highly leveraged, as we may be less capable of responding to adverse economic and industry conditions; and
|
•
|
restricting the way in which we conduct our business because of financial and operating covenants in the agreements governing our existing and future indebtedness and exposing us to potential events of default (if not cured or waived) under covenants contained in our debt instruments.
|
Exhibit
|
|
|
Number
|
|
Description of Documents
|
3.1(1)
|
|
Articles of Lions Gate Entertainment Corp.
|
3.2(2)
|
|
Notice of Articles of Lions Gate Entertainment Corp.
|
10.36*x
|
|
Executive Annual Bonus Program
|
31.1
|
|
Certification of CEO pursuant to Section 302 of Sarbanes-Oxley Act of 2002
|
31.2
|
|
Certification of CFO pursuant to Section 302 of Sarbanes-Oxley Act of 2002
|
32.1
|
|
Certification of CEO and CFO pursuant to Section 906 of Sarbanes-Oxley Act of 2002
|
101
|
|
The following materials from the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2017 formatted in Extensible Business Reporting Language (XBRL): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Shareholders' Equity, (v) the Consolidated Statements of Cash Flows and (vi) Notes to Consolidated Financial Statements
|
(1)
|
Incorporated by reference to Exhibit 3.1 to Lions Gate’s Current Report on Form 8-K, as filed on December 8, 2016
|
(2)
|
Incorporated by reference to Exhibit 3.1 to Lions Gate’s Amendment No. 1 to Current Report on Form 8-K/A, as filed on December 9, 2016
|
*
|
Management contract or compensatory plan or arrangement.
|
x
|
Filed herewith
|
|
|
|
|
|
|
LIONS GATE ENTERTAINMENT CORP.
|
|
||
|
By:
|
/s/ J
AMES
W. B
ARGE
|
|
|
|
|
Name:
|
James W. Barge
|
|
DATE: August 8, 2017
|
|
Title:
|
Duly Authorized Officer and Chief Financial Officer
|
|
1.
|
PURPOSE
|
2.
|
ADMINISTRATION
|
3.
|
AWARDS
|
3.1
|
Award Grants
. Each “
Award
” granted to a Participant under this Program represents the opportunity to receive a bonus with respect to a particular fiscal year of the Corporation (each such year, a “
Performance Period
”) as determined under this Section 3 (a “
Bonus
”), subject to the terms and conditions of this Program. In each case, a Participant will be entitled to receive a Bonus under this Program only if the Committee certifies that the Performance Goal (as defined in Section 3.2) has been met for the applicable Performance Period. The grant of an Award to a Participant for a particular Performance Period applies to that Performance Period only and does not confer on the Participant the right to participate in, or receive any bonus under, this Program for any subsequent Performance Period.
|
3.2
|
Committee Certification; Maximum Bonus Amount
. Not later than ninety (90) days after the start of a Performance Period, the Committee shall establish a minimum performance level for the Corporation’s Adjusted OIBDA (as defined below) for that Performance Period (the “
Performance Goal
”). As soon as practicable after the end of the Performance Period, the Committee shall determine the amount of the Corporation’s Adjusted OIBDA for the Performance Period. If the Committee determines that the Performance Goal has been achieved, each Participant will be eligible to receive a Bonus for that Performance Period in accordance with the terms and conditions of this Program; provided, however, that the maximum amount of the Bonus payable to each Participant (the “
Maximum Bonus Amount
”) shall be the maximum amount established by the Committee for that Participant for the Performance
|
3.3
|
Committee Discretion
. Notwithstanding the foregoing provisions, the Committee shall retain discretion to reduce (but not increase) the Maximum Bonus Amount otherwise payable to any one or more Participants pursuant to Sections 3.1 and 3.2. The Committee may exercise such discretion on any basis it deems appropriate (including, but not limited to, its assessment of the Corporation’s performance relative to its operating or strategic goals for the Performance Period and/or the Participant’s individual performance for such period). For purposes of clarity, if the Committee exercises its discretion to reduce the amount of any Bonus payable to a Participant hereunder, it may not allocate the amount of such reduction to Bonuses payable to other Participants.
|
3.4
|
Timing and Form of Bonus Payments
. Any Bonuses shall be paid (subject to tax withholding pursuant to Section 4.6) as soon as practicable following the certification of the Committee’s findings under Section 3.2 and its determination of the final Bonus amount (after giving effect to any exercise of its discretion to reduce Bonuses pursuant to Section 3.3) and in all events no later than two and one-half month after the end of the applicable Performance Period. Bonuses shall be payable in cash (subject to any other arrangement then in effect between the Participant and the Corporation relating to the form of bonus payments).
|
3.5
|
Termination of Employment
. Except as otherwise approved by the Committee, a Participant whose employment is voluntarily or involuntarily terminated (with or without cause) by the Participant or the Corporation or one of its subsidiaries prior to the date on which Bonuses are paid under this Program for a particular Performance Period will not be eligible for and will not receive any Bonus for that Performance Period; provided, however, that a Participant whose employment terminates due to the Participant’s death or total disability after the start of a particular Performance Period and prior to the date on which Bonuses are paid under this Program for that Performance Period will be entitled to receive the full amount of the Bonus for that Performance Period (as determined in accordance with the terms hereof) that the Participant would have been entitled to receive had his or her employment continued through the applicable Bonus payment date (with any such Bonus to be paid at the time other Bonuses are paid under the Program for that Performance Period). Notwithstanding the foregoing provisions, nothing in this Program is intended to adversely affect any independent contractual right of the Participant without his or her consent thereto.
|
3.6
|
Adjustments
. The Committee shall adjust the Performance Goal and/or the Corporation’s Adjusted OIBDA level for a particular Performance Period, as well as any other provisions applicable to Awards granted under this Program, to the extent (if any) it determines that the adjustment is necessary or advisable to preserve the intended incentives and benefits to reflect (1) any material change in corporate capitalization, any material corporate transaction (such as a reorganization, combination, separation,
|
3.7
|
Change in Control
. If a Change in Control of the Corporation occurs at any time during a Performance Period, the Performance Period for all outstanding Awards will be shortened so that the Performance Period will be deemed to have ended on the last day prior to such Change in Control, and the Performance Goal shall be adjusted as appropriate to give effect to the shortened Performance Period. The Bonuses payable with respect to each Award will be determined in accordance with the foregoing provisions of this Section 3 based on such shortened Performance Period. Any Bonuses payable hereunder upon a Change in Control shall be paid (subject to tax withholding pursuant to Section 4.6) as soon as practicable following (and no later than ten (10) days following) the date of the Change in Control.
|
4.
|
GENERAL PROVISIONS
|
4.1
|
Rights of Participants
.
|
(a)
|
No Right to Continued Employment
. Nothing in this Program (or in any other documents evidencing any Award under this Program) will be deemed to confer on any Participant any right to continue in the employ of the Corporation or any Subsidiary or interfere in any way with the right of the Corporation or any Subsidiary to terminate his or her employment at any time.
|
(b)
|
Program Not Funded
. No Participant or other person will have any right or claim to any specific funds, property or assets of the Corporation by reason of any Award hereunder. To the extent that a Participant or other person acquires a right to receive payment pursuant to any Award hereunder, such right shall be no greater than the right of any unsecured general creditor of the Corporation.
|
4.2
|
Non-Transferability of Benefits and Interests
. Except as expressly provided by the Committee in accordance with the provisions of Section 162(m), all Awards are non-transferable, and no benefit payable under this Program shall be subject in any manner to sale, transfer, anticipation, alienation, assignment, pledge, encumbrance or charge. This Section 4.2 shall not apply to an assignment of a contingency or payment due (a) after the death of a Participant to the deceased Participant’s legal representative or beneficiary or (b) after the disability of a Participant to the disabled Participant’s personal representative.
|
4.3
|
Force and Effect
. The various provisions herein are severable in their entirety. Any determination of invalidity or unenforceability of any one provision will have no effect on the continuing force and effect of the remaining provisions.
|
4.4
|
Governing Law
. This Program will be construed under the laws of the State of California.
|
4.5
|
Construction
.
|
(a)
|
Section 162(m)
. It is the intent of the Corporation that this Program, Awards and Bonuses paid hereunder will qualify as performance-based compensation or will otherwise be exempt from deductibility limitations under Section 162(m). Any provision, application or interpretation of this Program inconsistent with this intent to satisfy the standards in Section 162(m) shall be disregarded.
|
(b)
|
Section 409A
. It is the intended that Awards under this Program qualify as “short-term deferrals” within the meaning of the guidance provided by the Internal Revenue Service under Section 409A of the Code and this Program shall be interpreted consistent with that intent.
|
4.6
|
Tax Withholding
. Upon the payment of any Bonus, the Corporation shall have the right to deduct the amount of any federal, state or local taxes that the Corporation or any Subsidiary may be required to withhold with respect to such payment.
|
4.7
|
Captions and Headings
. Captions and headings are given to the sections and subsections of this Program solely as a convenience to facilitate reference. Such headings shall not be deemed in any way material or relevant to the construction or interpretation of this Program or any provision thereof.
|
4.8
|
Amendment or Termination of Program
.
The Board or the Committee may at any time terminate, amend, modify or suspend this Program, in whole or in part. Notwithstanding the foregoing, no amendment may be effective without Board and/or shareholder approval if such approval is necessary to comply with the applicable rules of Section 162(m).
|
4.9
|
Clawback
.
Bonuses awarded under this Program are subject to the terms of any recoupment, clawback or similar policy adopted by the Board or the Committee and applicable to this Program, as such policy may be in effect from time to time, as well as any similar provisions of applicable law.
|
/s/ J
ON
F
ELTHEIMER
|
Jon Feltheimer
|
Chief Executive Officer
|
/s/ J
AMES
W
.
B
ARGE
|
James W. Barge
|
Chief Financial Officer
|
(i)
|
the Form 10-Q of the Company (the “Report”) for the quarterly period ended
June 30, 2017
, fully complies with the requirements of Sections 13(a) and 15(d) of the Securities Exchange Act of 1934; and
|
(ii)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company as of, and for the periods presented in this report.
|
|
|
|
/s/ J
ON
F
ELTHEIMER
|
|
|
|
Jon Feltheimer
|
|
|
|
Chief Executive Officer
|
Date:
|
August 8, 2017
|
|
|
|
|
|
/s/ J
AMES
W. B
ARGE
|
|
|
|
James W. Barge
|
|
|
|
Chief Financial Officer
|
Date:
|
August 8, 2017
|
|
|