QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
British Columbia, Canada
|
|
N/A
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
Large accelerated filer
|
þ
|
|
|
Accelerated filer
|
o
|
Non-accelerated filer
|
o
|
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
o
|
|
|
|
|
Emerging growth company
|
o
|
Title of Each Class
|
|
Outstanding at February 5, 2018
|
Class A Voting Shares, no par value per share
|
|
81,884,161 shares
|
Class B Non-Voting Shares, no par value per share
|
|
128,891,690 shares
|
|
|
Item
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
2017 |
|
March 31,
2017 |
||||
|
(Amounts in millions)
|
||||||
ASSETS
|
|
|
|
||||
Cash and cash equivalents
|
$
|
216.7
|
|
|
$
|
321.9
|
|
Restricted cash
|
—
|
|
|
2.8
|
|
||
Accounts receivable, net
|
905.1
|
|
|
908.1
|
|
||
Program rights
|
215.6
|
|
|
261.7
|
|
||
Other current assets
|
216.2
|
|
|
195.9
|
|
||
Total current assets
|
1,553.6
|
|
|
1,690.4
|
|
||
Investment in films and television programs and program rights, net
|
1,685.9
|
|
|
1,729.5
|
|
||
Property and equipment, net
|
156.5
|
|
|
165.5
|
|
||
Investments
|
176.6
|
|
|
371.5
|
|
||
Intangible assets
|
1,964.9
|
|
|
2,046.7
|
|
||
Goodwill
|
2,740.8
|
|
|
2,700.5
|
|
||
Other assets
|
420.2
|
|
|
472.8
|
|
||
Deferred tax assets
|
44.2
|
|
|
20.0
|
|
||
Total assets
|
$
|
8,742.7
|
|
|
$
|
9,196.9
|
|
LIABILITIES
|
|
|
|
||||
Accounts payable and accrued liabilities
|
$
|
373.7
|
|
|
$
|
573.0
|
|
Participations and residuals
|
534.6
|
|
|
514.9
|
|
||
Film obligations and production loans
|
331.2
|
|
|
367.2
|
|
||
Debt - short term portion
|
57.3
|
|
|
77.9
|
|
||
Deferred revenue
|
231.8
|
|
|
156.9
|
|
||
Total current liabilities
|
1,528.6
|
|
|
1,689.9
|
|
||
Debt
|
2,283.0
|
|
|
3,047.0
|
|
||
Participations and residuals
|
385.8
|
|
|
359.7
|
|
||
Film obligations and production loans
|
196.7
|
|
|
116.0
|
|
||
Other liabilities
|
49.0
|
|
|
50.3
|
|
||
Dissenting shareholders' liability
|
854.5
|
|
|
812.9
|
|
||
Deferred revenue
|
76.5
|
|
|
72.7
|
|
||
Deferred tax liabilities
|
209.4
|
|
|
440.2
|
|
||
Redeemable noncontrolling interest
|
98.5
|
|
|
93.8
|
|
||
Commitments and contingencies (Note 15)
|
|
|
|
||||
EQUITY
|
|
|
|
||||
Class A voting common shares, no par value, 500.0 shares authorized, 81.8 shares issued (March 31, 2017 - 81.1 shares issued)
|
631.6
|
|
|
605.7
|
|
||
Class B non-voting common shares, no par value, 500.0 shares authorized, 128.2 shares issued (March 31, 2017 - 126.4 shares issued)
|
1,993.9
|
|
|
1,914.1
|
|
||
Retained earnings
|
448.3
|
|
|
10.6
|
|
||
Accumulated other comprehensive loss
|
(13.7
|
)
|
|
(16.0
|
)
|
||
Total Lions Gate Entertainment Corp. shareholders' equity
|
3,060.1
|
|
|
2,514.4
|
|
||
Noncontrolling interests
|
0.6
|
|
|
—
|
|
||
Total equity
|
3,060.7
|
|
|
2,514.4
|
|
||
Total liabilities and equity
|
$
|
8,742.7
|
|
|
$
|
9,196.9
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
December 31,
|
|
December 31,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
(Amounts in millions, except per share amounts)
|
||||||||||||||
Revenues
|
$
|
1,142.7
|
|
|
$
|
752.3
|
|
|
$
|
3,088.8
|
|
|
$
|
1,945.4
|
|
Expenses
|
|
|
|
|
|
|
|
||||||||
Direct operating
|
650.1
|
|
|
429.1
|
|
|
1,726.6
|
|
|
1,182.3
|
|
||||
Distribution and marketing
|
237.1
|
|
|
174.8
|
|
|
669.7
|
|
|
521.8
|
|
||||
General and administration
|
114.2
|
|
|
88.6
|
|
|
337.4
|
|
|
233.4
|
|
||||
Depreciation and amortization
|
39.7
|
|
|
13.2
|
|
|
119.0
|
|
|
23.1
|
|
||||
Restructuring and other
|
21.4
|
|
|
54.0
|
|
|
35.8
|
|
|
72.4
|
|
||||
Total expenses
|
1,062.5
|
|
|
759.7
|
|
|
2,888.5
|
|
|
2,033.0
|
|
||||
Operating income (loss)
|
80.2
|
|
|
(7.4
|
)
|
|
200.3
|
|
|
(87.6
|
)
|
||||
Interest expense
|
|
|
|
|
|
|
|
||||||||
Interest expense
|
(31.9
|
)
|
|
(27.4
|
)
|
|
(105.7
|
)
|
|
(58.5
|
)
|
||||
Interest on dissenting shareholders' liability
|
(14.4
|
)
|
|
—
|
|
|
(41.6
|
)
|
|
—
|
|
||||
Total interest expense
|
(46.3
|
)
|
|
(27.4
|
)
|
|
(147.3
|
)
|
|
(58.5
|
)
|
||||
Interest and other income
|
2.2
|
|
|
1.5
|
|
|
7.7
|
|
|
3.6
|
|
||||
Loss on extinguishment of debt
|
(6.2
|
)
|
|
(28.3
|
)
|
|
(24.2
|
)
|
|
(28.3
|
)
|
||||
Gain on sale of equity interest in EPIX
|
—
|
|
|
—
|
|
|
201.0
|
|
|
—
|
|
||||
Gain on Starz investment
|
—
|
|
|
20.4
|
|
|
—
|
|
|
20.4
|
|
||||
Impairment of long-term investments and other assets
|
(29.2
|
)
|
|
—
|
|
|
(29.2
|
)
|
|
—
|
|
||||
Equity interests income (loss)
|
(13.8
|
)
|
|
(1.5
|
)
|
|
(34.8
|
)
|
|
11.2
|
|
||||
Income (loss) before income taxes
|
(13.1
|
)
|
|
(42.7
|
)
|
|
173.5
|
|
|
(139.2
|
)
|
||||
Income tax benefit
|
204.2
|
|
|
12.2
|
|
|
205.0
|
|
|
92.2
|
|
||||
Net income (loss)
|
191.1
|
|
|
(30.5
|
)
|
|
378.5
|
|
|
(47.0
|
)
|
||||
Less: Net (income) loss attributable to noncontrolling interests
|
1.9
|
|
|
(0.1
|
)
|
|
3.8
|
|
|
0.2
|
|
||||
Net income (loss) attributable to Lions Gate Entertainment Corp. shareholders
|
$
|
193.0
|
|
|
$
|
(30.6
|
)
|
|
$
|
382.3
|
|
|
$
|
(46.8
|
)
|
|
|
|
|
|
|
|
|
||||||||
Per share information attributable to Lions Gate Entertainment Corp. shareholders:
|
|
|
|
|
|
|
|
||||||||
Basic net income (loss) per common share
|
$
|
0.92
|
|
|
$
|
(0.19
|
)
|
|
$
|
1.84
|
|
|
$
|
(0.31
|
)
|
Diluted net income (loss) per common share
|
$
|
0.87
|
|
|
$
|
(0.19
|
)
|
|
$
|
1.74
|
|
|
$
|
(0.31
|
)
|
|
|
|
|
|
|
|
|
||||||||
Weighted average number of common shares outstanding:
|
|
|
|
|
|
|
|
||||||||
Basic
|
208.8
|
|
|
161.4
|
|
|
207.8
|
|
|
152.2
|
|
||||
Diluted
|
221.6
|
|
|
161.4
|
|
|
219.7
|
|
|
152.2
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Dividends declared per common share
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.09
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
December 31,
|
|
December 31,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
(Amounts in millions)
|
||||||||||||||
Net income (loss)
|
$
|
191.1
|
|
|
$
|
(30.5
|
)
|
|
$
|
378.5
|
|
|
$
|
(47.0
|
)
|
Foreign currency translation adjustments, net of tax
|
0.5
|
|
|
(2.3
|
)
|
|
2.1
|
|
|
(7.8
|
)
|
||||
Net unrealized gain (loss) on available-for-sale securities, net of tax
|
(2.3
|
)
|
|
32.4
|
|
|
0.8
|
|
|
55.3
|
|
||||
Reclassification adjustment for gain on available-for-sale securities realized in net loss
|
—
|
|
|
(20.4
|
)
|
|
—
|
|
|
(20.4
|
)
|
||||
Net unrealized loss on foreign exchange contracts, net of tax
|
(0.3
|
)
|
|
(1.9
|
)
|
|
(0.5
|
)
|
|
(4.9
|
)
|
||||
Comprehensive income (loss)
|
189.0
|
|
|
(22.7
|
)
|
|
380.9
|
|
|
(24.8
|
)
|
||||
Less: Comprehensive (income) loss attributable to noncontrolling interests
|
1.9
|
|
|
(0.1
|
)
|
|
3.8
|
|
|
0.2
|
|
||||
Comprehensive income (loss) attributable to Lions Gate Entertainment Corp. shareholders
|
$
|
190.9
|
|
|
$
|
(22.8
|
)
|
|
$
|
384.7
|
|
|
$
|
(24.6
|
)
|
|
Class A Voting
Common Shares
|
|
Class B Non-Voting
Common Shares
|
|
Retained Earnings
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Lions Gate Entertainment Corp. Shareholders' Equity
|
|
Noncontrolling Interests (a)
|
|
Total Equity
|
||||||||||||||||||||
|
Number
|
|
Amount
|
|
Number
|
|
Amount
|
|
|
|
|
|
|||||||||||||||||||||
|
(Amounts in millions)
|
||||||||||||||||||||||||||||||||
Balance at March 31, 2017
|
81.1
|
|
|
$
|
605.7
|
|
|
126.4
|
|
|
$
|
1,914.1
|
|
|
$
|
10.6
|
|
|
$
|
(16.0
|
)
|
|
$
|
2,514.4
|
|
|
$
|
—
|
|
|
$
|
2,514.4
|
|
Cumulative effect of accounting changes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
60.8
|
|
|
—
|
|
|
60.8
|
|
|
—
|
|
|
60.8
|
|
|||||||
Exercise of stock options
|
0.3
|
|
|
4.4
|
|
|
1.6
|
|
|
27.4
|
|
|
—
|
|
|
—
|
|
|
31.8
|
|
|
—
|
|
|
31.8
|
|
|||||||
Share-based compensation, net
|
0.1
|
|
|
13.0
|
|
|
(0.1
|
)
|
|
43.9
|
|
|
—
|
|
|
—
|
|
|
56.9
|
|
|
—
|
|
|
56.9
|
|
|||||||
Issuance of common shares
|
0.3
|
|
|
8.5
|
|
|
0.3
|
|
|
8.5
|
|
|
—
|
|
|
—
|
|
|
17.0
|
|
|
—
|
|
|
17.0
|
|
|||||||
Noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.7
|
|
|
4.7
|
|
|||||||
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
382.3
|
|
|
—
|
|
|
382.3
|
|
|
(4.1
|
)
|
|
378.2
|
|
|||||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.3
|
|
|
2.3
|
|
|
—
|
|
|
2.3
|
|
|||||||
Redeemable noncontrolling interest adjustments to redemption value
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5.4
|
)
|
|
—
|
|
|
(5.4
|
)
|
|
—
|
|
|
(5.4
|
)
|
|||||||
Balance at December 31, 2017
|
81.8
|
|
|
$
|
631.6
|
|
|
128.2
|
|
|
$
|
1,993.9
|
|
|
$
|
448.3
|
|
|
$
|
(13.7
|
)
|
|
$
|
3,060.1
|
|
|
$
|
0.6
|
|
|
$
|
3,060.7
|
|
(a)
|
Excludes redeemable noncontrolling interests, which are reflected in temporary equity (see
Note 9
).
|
|
Nine Months Ended
|
||||||
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(Amounts in millions)
|
||||||
Operating Activities:
|
|
|
|
||||
Net income (loss)
|
$
|
378.5
|
|
|
$
|
(47.0
|
)
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
||||
Depreciation and amortization
|
119.0
|
|
|
23.1
|
|
||
Amortization of films and television programs and program rights
|
1,232.8
|
|
|
901.9
|
|
||
Interest on dissenting shareholders' liability
|
41.6
|
|
|
—
|
|
||
Amortization of debt discount and financing costs
|
11.0
|
|
|
8.1
|
|
||
Non-cash share-based compensation
|
74.5
|
|
|
74.4
|
|
||
Other non-cash items
|
5.7
|
|
|
3.8
|
|
||
Distribution from equity method investee
|
—
|
|
|
14.0
|
|
||
Gain on Starz investment
|
—
|
|
|
(20.4
|
)
|
||
Loss on extinguishment of debt
|
24.2
|
|
|
28.3
|
|
||
Equity interests loss (income)
|
34.8
|
|
|
(11.2
|
)
|
||
Gain on sale of equity interest in EPIX
|
(201.0
|
)
|
|
—
|
|
||
Impairment of long-term investments and other assets
|
29.2
|
|
|
—
|
|
||
Deferred income tax benefit
|
(189.3
|
)
|
|
(109.3
|
)
|
||
Changes in operating assets and liabilities:
|
|
|
|
||||
Restricted cash
|
2.8
|
|
|
0.1
|
|
||
Accounts receivable, net and other assets
|
48.6
|
|
|
52.9
|
|
||
Investment in films and television programs and program rights, net
|
(1,088.0
|
)
|
|
(659.8
|
)
|
||
Accounts payable and accrued liabilities
|
(220.4
|
)
|
|
79.4
|
|
||
Participations and residuals
|
38.3
|
|
|
125.7
|
|
||
Film obligations
|
5.3
|
|
|
24.1
|
|
||
Deferred revenue
|
24.5
|
|
|
(72.4
|
)
|
||
Net Cash Flows Provided By Operating Activities
|
372.1
|
|
|
415.7
|
|
||
Investing Activities:
|
|
|
|
||||
Proceeds from the sale of equity method investee, net of transaction costs
|
393.7
|
|
|
—
|
|
||
Investment in equity method investees
|
(47.6
|
)
|
|
(13.2
|
)
|
||
Distributions from equity method investee
|
—
|
|
|
2.3
|
|
||
Business acquisitions, net of cash acquired of $18.7 and $73.5, respectively (see Note 2)
|
(1.8
|
)
|
|
(1,057.5
|
)
|
||
Capital expenditures
|
(28.4
|
)
|
|
(15.8
|
)
|
||
Net Cash Flows Provided By (Used In) Investing Activities
|
315.9
|
|
|
(1,084.2
|
)
|
||
Financing Activities:
|
|
|
|
||||
Debt - borrowings
|
161.6
|
|
|
3,910.8
|
|
||
Debt - repayments
|
(992.1
|
)
|
|
(2,252.0
|
)
|
||
Production loans - borrowings
|
299.5
|
|
|
230.7
|
|
||
Production loans - repayments
|
(267.2
|
)
|
|
(623.4
|
)
|
||
Dividends paid
|
—
|
|
|
(26.8
|
)
|
||
Distributions to noncontrolling interest
|
(6.0
|
)
|
|
(5.9
|
)
|
||
Exercise of stock options
|
31.6
|
|
|
1.0
|
|
||
Tax withholding required on equity awards
|
(17.0
|
)
|
|
(31.6
|
)
|
||
Net Cash Flows Provided By (Used In) Financing Activities
|
(789.6
|
)
|
|
1,202.8
|
|
||
Net Change In Cash And Cash Equivalents
|
(101.6
|
)
|
|
534.3
|
|
||
Foreign Exchange Effects on Cash
|
(3.6
|
)
|
|
2.7
|
|
||
Cash and Cash Equivalents - Beginning Of Period
|
321.9
|
|
|
57.7
|
|
||
Cash and Cash Equivalents - End Of Period
|
$
|
216.7
|
|
|
$
|
594.7
|
|
•
|
Excess Tax Benefits and Tax Deficiencies:
Effective on a prospective basis, excess tax benefits and deficiencies that arise when share-based awards vest or are settled are recognized in the income statement. In addition, the new guidance eliminates the requirement that excess tax benefits be realized (i.e., through a reduction in income taxes payable) before companies can recognize them. Under the previous guidance, the tax effects were recorded in additional paid-in capital, when realized. Historically, the Company has not recorded significant excess tax benefits, because such benefits have not been realized. Upon adoption, the Company recorded a cumulative-effect adjustment of
$54.3 million
in retained earnings for the net excess tax benefits not previously realized.
|
•
|
Statement of Cash Flows Presentation:
The new guidance requires presentation of excess tax benefits as an operating activity on the statement of cash flows rather than as a financing activity, and requires presentation of cash paid to a tax authority when shares are withheld to satisfy the employer's statutory income tax withholding obligation as a financing activity. The Company applied the change to the presentation of excess tax benefits as an operating activity on a retrospective basis; however, there was no impact to the statement of cash flows since there were no excess tax benefits in the consolidated statements of cash flows for the nine months ended December 31, 2016. The Company has historically presented cash paid for shares withheld to satisfy employee taxes as a financing activity in the consolidated statements of cash flows, and accordingly there was no impact from adopting this aspect of the standard.
|
•
|
Forfeitures:
The new guidance provides for an election to account for forfeitures of share-based payments either by (1) recognizing forfeitures of awards as they occur or (2) estimating the number of awards expected to be forfeited and adjusting the estimate when it is likely to change (as is required under the previous guidance). As allowed by the standard, the Company elected to continue to estimate potential forfeitures.
|
•
|
Statutory Withholding:
The new guidance increases the amount companies can withhold to cover income taxes on awards without triggering liability classification for shares used to satisfy statutory income tax withholding obligations and requires application of a modified retrospective transition method.
There was no material impact upon adoption related to this change.
|
|
|
|
(Amounts in millions)
|
||||
Market value, as of December 8, 2016, of Starz Series A and Series B common stock already owned by Lionsgate
(1)
|
|
|
$
|
179.3
|
|
||
Cash consideration paid to Starz stockholders
|
|
|
|
||||
Starz Series A common stock at $18.00
|
$
|
1,123.3
|
|
|
|
||
Starz Series B common stock at $7.26
|
52.8
|
|
|
|
|||
|
|
|
1,176.1
|
|
|||
Fair value of Lionsgate voting and non-voting shares issued to Starz's stockholders
|
|
|
|
||||
Starz Series A common stock at exchange ratio of 0.6784 Lionsgate non-voting shares
|
$
|
1,088.0
|
|
|
|
||
Starz Series B common stock at exchange ratio of 0.6321 Lionsgate voting shares
|
121.6
|
|
|
|
|||
Starz Series B common stock at exchange ratio of 0.6321 Lionsgate non-voting shares
|
118.1
|
|
|
|
|||
|
|
|
1,327.7
|
|
|||
Replacement of Starz share-based payment awards
(2)
|
|
|
186.5
|
|
|||
Liability for dissenting shareholders
|
|
|
797.3
|
|
|||
Total purchase consideration
|
|
|
$
|
3,666.9
|
|
Weighted average assumptions:
|
|
Risk-free interest rate
|
0.39% - 1.83%
|
Expected option lives (years)
|
0.01 - 5.50 years
|
Expected volatility
|
35%
|
Expected dividend yield
|
0%
|
|
December 31,
2017 |
|
March 31,
2017 |
||||
|
(Amounts in millions)
|
||||||
Motion Pictures Segment - Theatrical and Non-Theatrical Films
|
|
|
|
||||
Released, net of accumulated amortization
|
$
|
451.7
|
|
|
$
|
610.5
|
|
Acquired libraries, net of accumulated amortization
|
3.2
|
|
|
2.3
|
|
||
Completed and not released
|
22.9
|
|
|
24.1
|
|
||
In progress
|
328.3
|
|
|
169.3
|
|
||
In development
|
29.1
|
|
|
29.7
|
|
||
|
835.2
|
|
|
835.9
|
|
||
Television Production Segment - Direct-to-Television Programs
|
|
|
|
||||
Released, net of accumulated amortization
|
173.4
|
|
|
179.3
|
|
||
In progress
|
137.0
|
|
|
104.1
|
|
||
In development
|
11.3
|
|
|
7.3
|
|
||
|
321.7
|
|
|
290.7
|
|
||
Media Networks Segment
|
|
|
|
||||
Licensed program rights, net of accumulated amortization
|
460.7
|
|
|
526.9
|
|
||
Produced programming
|
|
|
|
||||
Released, net of accumulated amortization
|
135.5
|
|
|
132.7
|
|
||
In progress
|
127.0
|
|
|
200.9
|
|
||
In development
|
21.4
|
|
|
4.1
|
|
||
|
744.6
|
|
|
864.6
|
|
||
Investment in films and television programs and program rights, net
|
1,901.5
|
|
|
1,991.2
|
|
||
Less current portion of program rights
|
(215.6
|
)
|
|
(261.7
|
)
|
||
Non-current portion
|
$
|
1,685.9
|
|
|
$
|
1,729.5
|
|
|
|
December 31,
2017 |
|
March 31,
2017 |
||||
|
|
(Amounts in millions)
|
||||||
Equity method investments
|
|
$
|
136.8
|
|
|
$
|
322.9
|
|
Available-for-sale securities
|
|
9.2
|
|
|
8.0
|
|
||
Cost method investments
|
|
30.6
|
|
|
40.6
|
|
||
|
|
$
|
176.6
|
|
|
$
|
371.5
|
|
|
December 31,
2017 |
|
|
|
|
||||
Equity Method Investee
|
Ownership
Percentage
|
|
December 31,
2017 |
|
March 31,
2017 |
||||
|
|
|
(Amounts in millions)
|
||||||
EPIX
(1)
|
n/a
(1)
|
|
$
|
—
|
|
|
$
|
188.8
|
|
Pop
|
50.0%
|
|
96.4
|
|
|
96.8
|
|
||
Other
|
Various
|
|
40.4
|
|
|
37.3
|
|
||
|
|
|
$
|
136.8
|
|
|
$
|
322.9
|
|
(1)
|
In May 2017, the Company sold all of its
31.15%
equity interest in EPIX to MGM (see further details below).
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
December 31,
|
|
December 31,
|
||||||||||||
Equity Method Investee
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
(Amounts in millions)
|
||||||||||||||
EPIX
|
$
|
—
|
|
|
$
|
5.3
|
|
|
$
|
4.0
|
|
|
$
|
21.3
|
|
Pop
|
(1.4
|
)
|
|
(2.6
|
)
|
|
(3.9
|
)
|
|
(4.6
|
)
|
||||
Other
|
(12.4
|
)
|
|
(4.2
|
)
|
|
(34.9
|
)
|
|
(5.5
|
)
|
||||
|
$
|
(13.8
|
)
|
|
$
|
(1.5
|
)
|
|
$
|
(34.8
|
)
|
|
$
|
11.2
|
|
|
Period from
|
|
Three Months
Ended
|
|
Nine Months
Ended
|
||||||
|
April 1, 2017 to
|
|
|
||||||||
|
May 11, 2017
(date of sale)
|
|
December 31,
2016 |
|
December 31, 2016
|
||||||
|
(Amounts in millions)
|
||||||||||
Revenues
|
$
|
44.8
|
|
|
$
|
101.5
|
|
|
$
|
298.3
|
|
Expenses:
|
|
|
|
|
|
||||||
Operating expenses
|
32.3
|
|
|
73.2
|
|
|
193.5
|
|
|||
Selling, general and administrative expenses
|
2.4
|
|
|
5.3
|
|
|
18.2
|
|
|||
Operating income
|
10.1
|
|
|
23.0
|
|
|
86.6
|
|
|||
Interest and other expense
|
—
|
|
|
(0.1
|
)
|
|
(0.3
|
)
|
|||
Net income
|
$
|
10.1
|
|
|
$
|
22.9
|
|
|
$
|
86.3
|
|
Reconciliation of net income reported by EPIX to equity interest income:
|
|
|
|
|
|
||||||
Net income reported by EPIX
|
$
|
10.1
|
|
|
$
|
22.9
|
|
|
$
|
86.3
|
|
Ownership interest in EPIX
|
31.15
|
%
|
|
31.15
|
%
|
|
31.15
|
%
|
|||
The Company's share of net income
|
3.1
|
|
|
7.1
|
|
|
26.9
|
|
|||
Eliminations of the Company’s share of profits on licensing sales to EPIX
(1)
|
(0.1
|
)
|
|
(3.7
|
)
|
|
(10.4
|
)
|
|||
Realization of the Company’s share of profits on licensing sales to EPIX
(2)
|
1.0
|
|
|
1.9
|
|
|
4.8
|
|
|||
Total equity interest income recorded
|
$
|
4.0
|
|
|
$
|
5.3
|
|
|
$
|
21.3
|
|
(1)
|
Represents the elimination of the gross profit recognized by the Company on licensing sales to EPIX in proportion to the Company's ownership interest in EPIX.
|
(2)
|
Represents the realization of a portion of the profits previously eliminated. This profit remained eliminated until realized by EPIX. EPIX initially recorded the license fee for the title as inventory on its balance sheet and amortizes the inventory over the license period. Accordingly, the profit was realized as the inventory on EPIX's books was amortized.
|
|
|
December 31,
2017 |
|
March 31,
2017 |
||||
|
|
(Amounts in millions)
|
||||||
Cost basis
|
|
$
|
2.6
|
|
|
$
|
2.6
|
|
Gross unrealized gain
|
|
6.6
|
|
|
5.4
|
|
||
Fair value
|
|
$
|
9.2
|
|
|
$
|
8.0
|
|
|
Motion Pictures
|
|
Television Production
|
|
Media Networks
|
|
Total
|
||||||||
|
(Amounts in millions)
|
||||||||||||||
Balance as of March 31, 2017
|
$
|
361.9
|
|
|
$
|
240.4
|
|
|
$
|
2,098.2
|
|
|
$
|
2,700.5
|
|
Measurement period adjustments for Starz Merger
(1)
|
2.8
|
|
|
—
|
|
|
8.5
|
|
|
11.3
|
|
||||
Business acquisitions (see Note 2)
|
29.0
|
|
|
—
|
|
|
—
|
|
|
29.0
|
|
||||
Balance as of December 31, 2017
|
$
|
393.7
|
|
|
$
|
240.4
|
|
|
$
|
2,106.7
|
|
|
$
|
2,740.8
|
|
(1)
|
Measurement period adjustments for the Starz Merger include (i) an
increase
to other assets of
$10.7 million
; (ii) an
increase
to accounts payable and accrued liabilities of
$12.2 million
; (iii) a
decrease
to deferred tax liabilities of
$4.9 million
; and (iv) an
increase
to other liabilities assumed of
$14.7 million
. These adjustments resulted in a net
decrease
of
$11.3 million
of the fair value of net assets acquired and an
increase
of
$11.3 million
to goodwill.
|
|
December 31,
2017 |
|
March 31,
2017 |
||||
|
(Amounts in millions)
|
||||||
Corporate debt:
|
|
|
|
||||
Revolving Credit Facility
|
$
|
—
|
|
|
$
|
—
|
|
Term Loan A
|
950.0
|
|
|
987.5
|
|
||
Term Loan B-1/ Term Loan B
(1)
|
825.0
|
|
|
1,600.0
|
|
||
5.875% Senior Notes
|
520.0
|
|
|
520.0
|
|
||
Total corporate debt
|
2,295.0
|
|
|
3,107.5
|
|
||
Convertible senior subordinated notes
(2)
|
60.0
|
|
|
60.0
|
|
||
Capital lease obligations
|
52.1
|
|
|
57.7
|
|
||
Total debt
|
2,407.1
|
|
|
3,225.2
|
|
||
Unamortized discount and debt issuance costs, net of fair value adjustment on capital lease obligations
|
(66.8
|
)
|
|
(100.3
|
)
|
||
Total debt, net
|
2,340.3
|
|
|
3,124.9
|
|
||
Less current portion
|
(57.3
|
)
|
|
(77.9
|
)
|
||
Non-current portion of debt
|
$
|
2,283.0
|
|
|
$
|
3,047.0
|
|
(1)
|
As of March 31, 2017, amounts were outstanding under the previous Term Loan B facility, as defined below.
|
(2)
|
Represents
1.25%
convertible senior subordinated notes due April 2018, with a conversion price of
$29.19
per share of each Class A voting shares and Class B non-voting shares at
December 31, 2017
.
|
|
Total
|
|
Amortize Over Life of Term Loan B-1
|
|
Loss on Extinguishment of Debt
|
||||||
Term Loan B Refinancing:
|
(Amounts in millions)
|
||||||||||
Previously incurred unamortized discount and debt issuance costs of Term Loan B
|
$
|
23.8
|
|
|
$
|
20.9
|
|
|
$
|
2.9
|
|
New costs incurred to issue the Term Loan B-1
|
1.6
|
|
|
0.1
|
|
|
1.5
|
|
|||
Total
|
$
|
25.4
|
|
|
$
|
21.0
|
|
|
$
|
4.4
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||
|
December 31, 2017
|
||||||
|
(Amounts in millions)
|
||||||
Loss on Extinguishment of Debt
|
|
|
|
||||
Term Loan B refinancing
|
$
|
4.4
|
|
|
$
|
4.4
|
|
Other voluntary prepayments of Term Loan B/Term Loan B-1
|
1.8
|
|
|
19.8
|
|
||
|
$
|
6.2
|
|
|
$
|
24.2
|
|
•
|
Revolving Credit Facility & Term Loan A:
Initially bore interest at a rate per annum equal to LIBOR plus
2.5%
(or an alternative base rate plus
1.5%
) margin. The margin is subject to reductions of up to
50
basis points (
two
reductions of
25
basis points each) upon achievement of certain net first lien leverage ratios, as defined in the Amended Credit Agreement. The margin as of
December 31, 2017
is
2.0%
(effective interest rate of
3.56%
as of
December 31, 2017
).
|
•
|
Term Loan B-1:
As of December 11, 2017, pursuant to the Amended Credit Agreement described above, the Term Loan B-1 bears interest at a rate per annum equal to LIBOR (subject to a LIBOR floor of
0.75%
) plus
2.25%
(or an alternative base rate plus
1.25%
) margin (effective interest rate of
3.81%
as of
December 31, 2017
). The previous
|
•
|
Term Loan A:
Quarterly principal payments which began the last day of the first full fiscal quarter ending after December 8, 2016, at quarterly rates of
1.25%
for the first and second years,
1.75%
for the third year, and
2.50%
for the fourth and fifth years, with the balance payable at maturity.
|
•
|
Term Loan B-1:
As of December 11, 2017, pursuant to the Amended Credit Agreement described above and due to voluntary prepayments that were made on the Term Loan B, there are no further required principal payments under the Term Loan B-1 facility. The previous Term Loan B required quarterly principal payments which began the last day of the first full fiscal quarter ending after December 8, 2016, at a quarterly rate of
0.25%
, with the balance payable at maturity.
|
•
|
Revolving Credit Facility & Term Loan A:
The Company may voluntarily prepay the Revolving Credit Facility and Term Loan A at any time without premium or penalty.
|
•
|
Term Loan B-1:
The Company may voluntarily prepay the Term Loan B-1 at any time, provided that if prepaid in connection with a Repricing Transaction (as defined in the Amended Credit Agreement) on or before six months after December 11, 2017, the Company shall pay to lenders a prepayment premium of
1.0%
of the loans prepaid.
|
(i)
|
Prior to November 1, 2019, the
5.875%
Senior Notes are redeemable under certain circumstances (as defined in the indenture governing the
5.875%
Senior Notes), in whole at any time or in part from time to time, at a price equal to
100%
of the principal amount, plus the Applicable Premium (as defined in the indenture governing the
5.875%
Senior Notes). The Applicable Premium is the greater of (i)
1.0%
of the principal amount redeemed and (ii) the excess of the present value of the redemption amount at November 1, 2019 (see below) of the notes redeemed plus interest through the redemption date (discounted at the treasury rate on the redemption date plus
50
basis points) over the principal amount of the notes redeemed on the redemption date.
|
(ii)
|
On and after November 1, 2019, redeemable by the Company, in whole or in part, at the redemption prices set forth as follows (as a percentage of the principal amount redeemed), plus accrued and unpaid interest to the redemption date: (i) on or after November 1, 2019 -
104.406%
; (ii) on or after November 1, 2020 -
102.938%
; (iii) on or after November 1, 2021 -
101.439%
; and (iv) on or after November 1, 2022 -
100%
.
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
December 31,
|
|
December 31,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
(Amounts in millions)
|
||||||||||||||
Interest expense
|
|
|
|
|
|
|
|
||||||||
Cash interest
|
$
|
28.3
|
|
|
$
|
24.0
|
|
|
$
|
94.7
|
|
|
$
|
50.4
|
|
Amortization of debt discount and financing costs
|
3.6
|
|
|
3.4
|
|
|
11.0
|
|
|
8.1
|
|
||||
|
31.9
|
|
|
27.4
|
|
|
105.7
|
|
|
58.5
|
|
||||
Interest on dissenting shareholders' liability (see Note 2)
|
14.4
|
|
|
—
|
|
|
41.6
|
|
|
—
|
|
||||
Total interest expense
|
$
|
46.3
|
|
|
$
|
27.4
|
|
|
$
|
147.3
|
|
|
$
|
58.5
|
|
|
December 31,
2017 |
|
March 31,
2017 |
||||
|
(Amounts in millions)
|
||||||
Film obligations
|
$
|
129.9
|
|
|
$
|
129.9
|
|
Production loans
|
398.4
|
|
|
353.8
|
|
||
Total film obligations and production loans
|
528.3
|
|
|
483.7
|
|
||
Unamortized debt issuance costs
|
(0.4
|
)
|
|
(0.5
|
)
|
||
Total film obligations and production loans, net
|
527.9
|
|
|
483.2
|
|
||
Less current portion
|
(331.2
|
)
|
|
(367.2
|
)
|
||
Total non-current film obligations and production loans
|
$
|
196.7
|
|
|
$
|
116.0
|
|
•
|
Level 1 — Quoted prices in active markets for identical assets or liabilities.
|
•
|
Level 2 — Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which all significant inputs are observable or can be derived principally from or corroborated by observable market data for substantially the full term of the assets or liabilities. Level 2 liabilities that are not required to be measured at fair value on a recurring basis include the Company’s convertible senior subordinated notes, production loans,
5.875%
Senior Notes, Term Loan A and Term Loan B-1, which are priced using discounted cash flow techniques that use observable market inputs, such as LIBOR-based yield curves, swap rates, and credit ratings.
|
•
|
Level 3 — Unobservable inputs to the valuation methodology that are significant to the measurement of fair value of assets or liabilities. The Company measures the fair value of its investment in Pop's mandatorily redeemable preferred stock units using primarily a discounted cash flow analysis based on the expected cash flows of the investment. The analysis reflects the contractual terms of the investment, including the period to maturity, and uses a discount rate commensurate with the risk associated with the investment.
|
|
December 31, 2017
|
|
March 31, 2017
|
||||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Total
|
||||||||||||
Assets:
|
(Amounts in millions)
|
||||||||||||||||||||||
Available-for-sale securities (see Note 4):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Investment in Next Games
|
$
|
9.2
|
|
|
$
|
—
|
|
|
$
|
9.2
|
|
|
$
|
8.0
|
|
|
$
|
—
|
|
|
$
|
8.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Forward exchange contracts (see Note 17)
|
—
|
|
|
1.0
|
|
|
1.0
|
|
|
—
|
|
|
0.6
|
|
|
0.6
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Forward exchange contracts (see Note 17)
|
—
|
|
|
(1.7
|
)
|
|
(1.7
|
)
|
|
—
|
|
|
(0.5
|
)
|
|
(0.5
|
)
|
|
December 31, 2017
|
|
March 31, 2017
|
||||||||||||
|
(Amounts in millions)
|
||||||||||||||
|
Carrying
Value
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
||||||||
|
|
|
(Level 3)
|
|
|
|
(Level 3)
|
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Investment in Pop's mandatorily redeemable preferred stock units
|
$
|
96.4
|
|
|
$
|
122.1
|
|
|
$
|
96.8
|
|
|
$
|
122.1
|
|
|
|
|
|
|
|
|
|
||||||||
|
Carrying
Value
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
||||||||
|
|
|
(Level 2)
|
|
|
|
(Level 2)
|
||||||||
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Term Loan A
|
928.1
|
|
|
957.7
|
|
|
961.8
|
|
|
983.8
|
|
||||
Term Loan B-1/ Term Loan B
(1)
|
806.1
|
|
|
826.0
|
|
|
1,554.7
|
|
|
1,610.0
|
|
||||
5.875% Senior Notes
|
500.0
|
|
|
549.3
|
|
|
498.3
|
|
|
542.1
|
|
||||
April 2013 1.25% Notes
|
60.0
|
|
|
59.6
|
|
|
60.0
|
|
|
58.5
|
|
||||
Production loans
|
397.9
|
|
|
398.4
|
|
|
353.3
|
|
|
353.8
|
|
||||
|
$
|
2,692.1
|
|
|
$
|
2,791.0
|
|
|
$
|
3,428.1
|
|
|
$
|
3,548.2
|
|
(1)
|
As of March 31, 2017, amounts were outstanding under the previous Term Loan B facility (see Note 6).
|
|
Nine Months Ended
|
||||||
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(Amounts in millions)
|
||||||
Beginning balance
|
$
|
93.8
|
|
|
$
|
90.5
|
|
Net income (loss) attributable to noncontrolling interest
|
0.3
|
|
|
(0.2
|
)
|
||
Noncontrolling interest discount accretion
|
4.5
|
|
|
3.8
|
|
||
Adjustments to redemption value
|
5.4
|
|
|
6.1
|
|
||
Cash distributions
|
(5.5
|
)
|
|
(5.9
|
)
|
||
Ending balance
|
$
|
98.5
|
|
|
94.3
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
December 31,
|
|
December 31,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
(Amounts in millions, except per share amounts)
|
||||||||||||||
Basic Net Income (Loss) Per Common Share:
|
|
|
|
|
|
|
|
||||||||
Numerator:
|
|
|
|
|
|
|
|
||||||||
Net income (loss) attributable to Lions Gate Entertainment Corp. shareholders
|
$
|
193.0
|
|
|
$
|
(30.6
|
)
|
|
$
|
382.3
|
|
|
$
|
(46.8
|
)
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares outstanding
(1)
|
208.8
|
|
|
161.4
|
|
|
207.8
|
|
|
152.2
|
|
||||
Basic net income (loss) per common share
|
$
|
0.92
|
|
|
$
|
(0.19
|
)
|
|
$
|
1.84
|
|
|
$
|
(0.31
|
)
|
(1)
|
The weighted average common shares outstanding for the three months ended
December 31, 2017
do not include the equity portion of the merger consideration related to the dissenting Starz shareholders as discussed in
Note 2
and
Note 15
.
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
December 31,
|
|
December 31,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
(Amounts in millions, except per share amounts)
|
||||||||||||||
Diluted Net Income (Loss) Per Common Share:
|
|
|
|
|
|
|
|
||||||||
Numerator:
|
|
|
|
|
|
|
|
||||||||
Net income (loss) attributable to Lions Gate Entertainment Corp. shareholders
|
$
|
193.0
|
|
|
$
|
(30.6
|
)
|
|
$
|
382.3
|
|
|
$
|
(46.8
|
)
|
Add:
|
|
|
|
|
|
|
|
||||||||
Interest on convertible notes, net of tax
|
0.1
|
|
|
—
|
|
|
0.4
|
|
|
—
|
|
||||
Numerator for diluted net income (loss) per common share
|
$
|
193.1
|
|
|
$
|
(30.6
|
)
|
|
$
|
382.7
|
|
|
$
|
(46.8
|
)
|
|
|
|
|
|
|
|
|
||||||||
Denominator:
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares outstanding
|
208.8
|
|
|
161.4
|
|
|
207.8
|
|
|
152.2
|
|
||||
Effect of dilutive securities:
|
|
|
|
|
|
|
|
||||||||
Conversion of notes
|
2.1
|
|
|
—
|
|
|
2.1
|
|
|
—
|
|
||||
Share purchase options
|
8.4
|
|
|
—
|
|
|
7.5
|
|
|
—
|
|
||||
Restricted share units and restricted stock
|
0.7
|
|
|
—
|
|
|
0.7
|
|
|
—
|
|
||||
Contingently issuable shares
|
1.6
|
|
|
—
|
|
|
1.6
|
|
|
—
|
|
||||
Adjusted weighted average common shares outstanding
|
221.6
|
|
|
161.4
|
|
|
219.7
|
|
|
152.2
|
|
||||
Diluted net income (loss) per common share
|
$
|
0.87
|
|
|
$
|
(0.19
|
)
|
|
$
|
1.74
|
|
|
$
|
(0.31
|
)
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
December 31,
|
|
December 31,
|
||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||
|
(Amounts in millions)
|
||||||||||
Anti-dilutive shares issuable
|
|
|
|
|
|
|
|
||||
Conversion of notes
|
—
|
|
|
6.2
|
|
|
—
|
|
|
6.1
|
|
Share purchase options
|
8.7
|
|
|
2.7
|
|
|
12.0
|
|
|
2.3
|
|
Restricted share units
|
0.2
|
|
|
0.2
|
|
|
0.2
|
|
|
0.1
|
|
Other issuable shares
|
1.1
|
|
|
5.0
|
|
|
1.2
|
|
|
1.7
|
|
Total weighted average anti-dilutive shares issuable excluded from diluted net income (loss) per common share
|
10.0
|
|
|
14.1
|
|
|
13.4
|
|
|
10.2
|
|
|
December 31,
2017 |
|
March 31,
2017 |
||
|
(Amounts in millions)
|
||||
Stock options and equity-settled SARs outstanding
|
33.3
|
|
|
33.4
|
|
Restricted stock and restricted share units — unvested
|
2.6
|
|
|
2.7
|
|
Common shares available for future issuance under Lionsgate plan
(1)
|
10.0
|
|
|
0.8
|
|
Common shares available for future issuance under Starz plan
|
—
|
|
|
11.8
|
|
Shares issuable upon conversion of April 2013 1.25% Notes
|
2.1
|
|
|
2.1
|
|
Shares reserved for future issuance
|
48.0
|
|
|
50.8
|
|
(1)
|
As of
December 31, 2017
, amounts represent common shares reserved for issuance under the Company's current 2017 Performance Incentive Plan. As of March 31, 2017, amounts represent common shares reserved for issuance under the Company's former 2012 Performance Incentive Plan. See below for further information.
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
December 31,
|
|
December 31,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
(Amounts in millions)
|
||||||||||||||
Compensation Expense:
|
|
|
|
|
|
|
|
||||||||
Stock options
|
$
|
11.3
|
|
|
$
|
12.7
|
|
|
$
|
35.3
|
|
|
$
|
28.9
|
|
Restricted share units and other share-based compensation
|
11.2
|
|
|
8.8
|
|
|
31.5
|
|
|
21.1
|
|
||||
Share appreciation rights
|
1.7
|
|
|
—
|
|
|
4.8
|
|
|
—
|
|
||||
|
24.2
|
|
|
21.5
|
|
|
71.6
|
|
|
50.0
|
|
||||
Immediately vested restricted share units issued under annual bonus program
(1)
|
—
|
|
|
6.7
|
|
|
—
|
|
|
22.0
|
|
||||
Impact of accelerated vesting on equity awards
(2)
|
2.9
|
|
|
—
|
|
|
2.9
|
|
|
2.4
|
|
||||
Total share-based compensation expense
|
$
|
27.1
|
|
|
$
|
28.2
|
|
|
$
|
74.5
|
|
|
$
|
74.4
|
|
|
|
|
|
|
|
|
|
||||||||
Tax impact
(3)
|
(8.8
|
)
|
|
(10.0
|
)
|
|
(24.5
|
)
|
|
(26.0
|
)
|
||||
Reduction in net income
|
$
|
18.3
|
|
|
$
|
18.2
|
|
|
$
|
50.0
|
|
|
$
|
48.4
|
|
(1)
|
Represents the impact of immediately vested stock awards granted as part of our annual bonus program, and issued in lieu of cash bonuses.
|
(2)
|
Represents the impact of the acceleration of certain vesting schedules for equity awards pursuant to certain severance arrangements.
|
(3)
|
Represents the income tax benefit recognized in the statements of income for share-based compensation arrangements.
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
December 31,
|
|
December 31,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
(Amounts in millions)
|
||||||||||||||
Share-Based Compensation Expense:
|
|
|
|
|
|
|
|
||||||||
Direct operating
|
$
|
0.6
|
|
|
$
|
—
|
|
|
$
|
1.0
|
|
|
$
|
—
|
|
Distribution and marketing
|
0.3
|
|
|
—
|
|
|
0.7
|
|
|
—
|
|
||||
General and administration
|
23.3
|
|
|
28.2
|
|
|
69.9
|
|
|
72.0
|
|
||||
Restructuring and other
|
2.9
|
|
|
—
|
|
|
2.9
|
|
|
2.4
|
|
||||
|
$
|
27.1
|
|
|
$
|
28.2
|
|
|
$
|
74.5
|
|
|
$
|
74.4
|
|
|
Stock Options and Equity-Settled SARs
|
|
Restricted Stock and Restricted Share Units
|
||||||||||||||||
|
Class A Voting Shares
|
|
Class B Non-Voting Shares
|
|
Class A Voting Shares
|
|
Class B Non-Voting Shares
|
||||||||||||
|
Number of Shares
|
|
Weighted-Average Exercise Price
|
|
Number of Shares
|
|
Weighted-Average Exercise Price
|
|
Number of Shares
|
|
Weighted-Average Grant-Date Fair Value
|
|
Number of Shares
|
|
Weighted-Average Grant-Date Fair Value
|
||||
Outstanding at March 31, 2017
|
9,089,915
|
|
|
$26.67
|
|
24,301,704
|
|
|
$19.63
|
|
519,148
|
|
|
$27.85
|
|
2,258,006
|
|
|
$26.07
|
Granted
|
423,667
|
|
|
$31.32
|
|
1,840,653
|
|
|
$28.49
|
|
106,767
|
|
|
$29.04
|
|
975,874
|
|
|
$29.31
|
Options exercised or restricted stock or RSUs vested
|
(515,337
|
)
|
|
$19.17
|
|
(1,599,362
|
)
|
|
$17.14
|
|
(346,171
|
)
|
|
$28.03
|
|
(857,681
|
)
|
|
$26.60
|
Forfeited or expired
|
(12,842
|
)
|
|
$34.95
|
|
(272,706
|
)
|
|
$24.90
|
|
(9,566
|
)
|
|
$32.11
|
|
(167,903
|
)
|
|
$26.10
|
Outstanding at December 31, 2017
|
8,985,403
|
|
|
$27.30
|
|
24,270,289
|
|
|
$20.41
|
|
270,178
|
|
|
$27.95
|
|
2,208,296
|
|
|
$27.30
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
December 31,
|
|
December 31,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
(Amounts in millions)
|
||||||||||||||
Restructuring and other:
|
|
|
|
|
|
|
|
||||||||
Severance
(1)
|
|
|
|
|
|
|
|
||||||||
Cash
|
$
|
9.1
|
|
|
$
|
21.6
|
|
|
$
|
10.1
|
|
|
$
|
23.6
|
|
Accelerated vesting on equity awards (see Note 11)
|
2.9
|
|
|
—
|
|
|
2.9
|
|
|
2.4
|
|
||||
Total severance costs
|
12.0
|
|
|
21.6
|
|
|
13.0
|
|
|
26.0
|
|
||||
Transaction and related costs
(2)
|
1.0
|
|
|
32.4
|
|
|
14.4
|
|
|
46.4
|
|
||||
Development expense
(3)
|
8.4
|
|
|
—
|
|
|
8.4
|
|
|
—
|
|
||||
|
$
|
21.4
|
|
|
$
|
54.0
|
|
|
$
|
35.8
|
|
|
$
|
72.4
|
|
(1)
|
Severance costs in the three and nine months ended December 31, 2017 were primarily related to the restructuring of the Motion Pictures business in connection with the acquisition of Good Universe and additional workforce reductions in connection with the Starz Merger (see
Note 2
). Severance costs in the three and nine months ended December 31, 2016 were primarily related to workforce reductions for redundancies in connection with the Starz Merger. As of December 31, 2017, the remaining severance liability was approximately
$14.8 million
, which is expected to be paid in the next
12
months.
|
(2)
|
Transaction and related costs in the three and nine months ended December 31, 2017 and 2016 reflect transaction, integration and legal costs associated with certain strategic transactions, including the Starz Merger (see
Note 2
) and the sale of EPIX (see
Note 4
). These costs include the legal fees associated with the class action lawsuits and certain other legal matters.
|
(3)
|
Development expense in the three and nine months ended December 31, 2017 represents write-downs resulting from the restructuring of the Motion Pictures business in connection with the acquisition of Good Universe and new management's decisions around the creative direction on certain development projects which were abandoned in the quarter.
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
December 31,
|
|
December 31,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
(Amounts in millions)
|
||||||||||||||
Segment revenues
|
|
|
|
|
|
|
|
||||||||
Motion Pictures
|
$
|
539.1
|
|
|
$
|
440.4
|
|
|
$
|
1,397.0
|
|
|
$
|
1,266.5
|
|
Television Production
|
227.3
|
|
|
228.6
|
|
|
552.8
|
|
|
595.0
|
|
||||
Media Networks
|
382.9
|
|
|
85.2
|
|
|
1,166.8
|
|
|
85.8
|
|
||||
Intersegment eliminations
|
(6.6
|
)
|
|
(1.9
|
)
|
|
(27.8
|
)
|
|
(1.9
|
)
|
||||
|
$
|
1,142.7
|
|
|
$
|
752.3
|
|
|
$
|
3,088.8
|
|
|
$
|
1,945.4
|
|
Intersegment revenues
|
|
|
|
|
|
|
|
||||||||
Motion Pictures
|
$
|
2.3
|
|
|
$
|
1.4
|
|
|
$
|
8.4
|
|
|
$
|
1.4
|
|
Television Production
|
3.7
|
|
|
0.1
|
|
|
18.5
|
|
|
0.1
|
|
||||
Media Networks
|
0.6
|
|
|
0.4
|
|
|
0.9
|
|
|
0.4
|
|
||||
|
$
|
6.6
|
|
|
$
|
1.9
|
|
|
$
|
27.8
|
|
|
$
|
1.9
|
|
Gross contribution
|
|
|
|
|
|
|
|
||||||||
Motion Pictures
|
$
|
82.1
|
|
|
$
|
79.2
|
|
|
$
|
230.9
|
|
|
$
|
154.8
|
|
Television Production
|
31.3
|
|
|
32.3
|
|
|
72.4
|
|
|
69.6
|
|
||||
Media Networks
|
153.7
|
|
|
40.5
|
|
|
429.7
|
|
|
28.2
|
|
||||
Intersegment eliminations
|
(0.3
|
)
|
|
(0.4
|
)
|
|
(2.3
|
)
|
|
(0.4
|
)
|
||||
|
$
|
266.8
|
|
|
$
|
151.6
|
|
|
$
|
730.7
|
|
|
$
|
252.2
|
|
Segment general and administration
|
|
|
|
|
|
|
|
||||||||
Motion Pictures
|
$
|
27.8
|
|
|
$
|
25.4
|
|
|
$
|
81.1
|
|
|
$
|
74.5
|
|
Television Production
|
8.6
|
|
|
6.7
|
|
|
28.3
|
|
|
22.7
|
|
||||
Media Networks
|
25.4
|
|
|
8.4
|
|
|
75.5
|
|
|
14.3
|
|
||||
|
$
|
61.8
|
|
|
$
|
40.5
|
|
|
$
|
184.9
|
|
|
$
|
111.5
|
|
Segment profit
|
|
|
|
|
|
|
|
||||||||
Motion Pictures
|
$
|
54.3
|
|
|
$
|
53.8
|
|
|
$
|
149.8
|
|
|
$
|
80.3
|
|
Television Production
|
22.7
|
|
|
25.6
|
|
|
44.1
|
|
|
46.9
|
|
||||
Media Networks
|
128.3
|
|
|
32.1
|
|
|
354.2
|
|
|
13.9
|
|
||||
Intersegment eliminations
|
(0.3
|
)
|
|
(0.4
|
)
|
|
(2.3
|
)
|
|
(0.4
|
)
|
||||
|
$
|
205.0
|
|
|
$
|
111.1
|
|
|
$
|
545.8
|
|
|
$
|
140.7
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
December 31,
|
|
December 31,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
(Amounts in millions)
|
||||||||||||||
Company’s total segment profit
|
$
|
205.0
|
|
|
$
|
111.1
|
|
|
$
|
545.8
|
|
|
$
|
140.7
|
|
Corporate general and administrative expenses
|
(27.4
|
)
|
|
(25.3
|
)
|
|
(78.1
|
)
|
|
(68.1
|
)
|
||||
Adjusted depreciation and amortization
(1)
|
(9.8
|
)
|
|
(4.8
|
)
|
|
(29.2
|
)
|
|
(13.1
|
)
|
||||
Restructuring and other
(2)
|
(21.4
|
)
|
|
(54.0
|
)
|
|
(35.8
|
)
|
|
(72.4
|
)
|
||||
Adjusted share-based compensation expense
(3)
|
(24.2
|
)
|
|
(21.5
|
)
|
|
(71.6
|
)
|
|
(50.0
|
)
|
||||
Purchase accounting and related adjustments
(4)
|
(42.0
|
)
|
|
(12.9
|
)
|
|
(130.8
|
)
|
|
(24.7
|
)
|
||||
Operating income (loss)
|
80.2
|
|
|
(7.4
|
)
|
|
200.3
|
|
|
(87.6
|
)
|
||||
Interest expense
|
(46.3
|
)
|
|
(27.4
|
)
|
|
(147.3
|
)
|
|
(58.5
|
)
|
||||
Interest and other income
|
2.2
|
|
|
1.5
|
|
|
7.7
|
|
|
3.6
|
|
||||
Loss on extinguishment of debt
|
(6.2
|
)
|
|
(28.3
|
)
|
|
(24.2
|
)
|
|
(28.3
|
)
|
||||
Gain on sale of equity interest in EPIX
|
—
|
|
|
—
|
|
|
201.0
|
|
|
—
|
|
||||
Gain on Starz investment
|
—
|
|
|
20.4
|
|
|
—
|
|
|
20.4
|
|
||||
Impairment of long-term investments and other assets
|
(29.2
|
)
|
|
—
|
|
|
(29.2
|
)
|
|
—
|
|
||||
Equity interests income (loss)
|
(13.8
|
)
|
|
(1.5
|
)
|
|
(34.8
|
)
|
|
11.2
|
|
||||
Income (loss) before income taxes
|
$
|
(13.1
|
)
|
|
$
|
(42.7
|
)
|
|
$
|
173.5
|
|
|
$
|
(139.2
|
)
|
(1)
|
Adjusted depreciation and amortization represents depreciation and amortization as presented on our unaudited condensed consolidated statements of income less the depreciation and amortization related to the non-cash fair value adjustments to property and equipment and intangible assets acquired in the acquisition of Starz and Pilgrim Media Group which are included in the purchase accounting and related adjustments line item above, as shown in the table below:
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
December 31,
|
|
December 31,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
(Amounts in millions)
|
||||||||||||||
Depreciation and amortization
|
$
|
39.7
|
|
|
$
|
13.2
|
|
|
$
|
119.0
|
|
|
$
|
23.1
|
|
Less: Amount included in purchase accounting and related adjustments
|
(29.9
|
)
|
|
(8.4
|
)
|
|
(89.8
|
)
|
|
(10.0
|
)
|
||||
Adjusted depreciation and amortization
|
$
|
9.8
|
|
|
$
|
4.8
|
|
|
$
|
29.2
|
|
|
$
|
13.1
|
|
(2)
|
Restructuring and other includes restructuring and severance costs, certain transaction related costs, and certain unusual items, when applicable (see
Note 13
).
|
(3)
|
The following table reconciles total share-based compensation expense to adjusted share-based compensation expense:
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
December 31,
|
|
December 31,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
(Amounts in millions)
|
||||||||||||||
Total share-based compensation expense
|
$
|
27.1
|
|
|
$
|
28.2
|
|
|
$
|
74.5
|
|
|
$
|
74.4
|
|
Less:
|
|
|
|
|
|
|
|
||||||||
Bonus related share-based compensation included in segment and corporate general and administrative expense
(i)
|
—
|
|
|
(6.7
|
)
|
|
—
|
|
|
(22.0
|
)
|
||||
Amount included in restructuring and other
(ii)
|
(2.9
|
)
|
|
—
|
|
|
(2.9
|
)
|
|
(2.4
|
)
|
||||
Adjusted share-based compensation
|
$
|
24.2
|
|
|
$
|
21.5
|
|
|
$
|
71.6
|
|
|
$
|
50.0
|
|
(4)
|
Purchase accounting and related adjustments represent the amortization of non-cash fair value adjustments to certain assets acquired in the acquisition of Starz, Pilgrim Media Group and Good Universe. The following sets forth the amounts included in each line item in the financial statements:
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
December 31,
|
|
December 31,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
(Amounts in millions)
|
||||||||||||||
Purchase accounting and related adjustments:
|
|
|
|
|
|
|
|
||||||||
Direct operating
|
$
|
10.4
|
|
|
$
|
3.2
|
|
|
$
|
36.5
|
|
|
$
|
10.9
|
|
General and administrative expense
|
1.7
|
|
|
1.3
|
|
|
4.5
|
|
|
3.8
|
|
||||
Depreciation and amortization
|
29.9
|
|
|
8.4
|
|
|
89.8
|
|
|
10.0
|
|
||||
|
$
|
42.0
|
|
|
$
|
12.9
|
|
|
$
|
130.8
|
|
|
$
|
24.7
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
December 31,
|
|
December 31,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
(Amounts in millions)
|
||||||||||||||
Segment revenues:
|
|
|
|
|
|
|
|
||||||||
Motion Pictures
|
|
|
|
|
|
|
|
||||||||
Theatrical
|
$
|
109.3
|
|
|
$
|
87.4
|
|
|
$
|
218.0
|
|
|
$
|
196.6
|
|
Home Entertainment
|
185.3
|
|
|
167.0
|
|
|
584.9
|
|
|
467.4
|
|
||||
Television
|
85.4
|
|
|
91.3
|
|
|
217.2
|
|
|
213.9
|
|
||||
International
|
134.4
|
|
|
90.2
|
|
|
336.9
|
|
|
372.3
|
|
||||
Other
|
24.7
|
|
|
4.5
|
|
|
40.0
|
|
|
16.3
|
|
||||
Total Motion Pictures revenues
|
$
|
539.1
|
|
|
$
|
440.4
|
|
|
1,397.0
|
|
|
1,266.5
|
|
||
Television Production
|
|
|
|
|
|
|
|
||||||||
Domestic Television
|
$
|
173.9
|
|
|
$
|
173.5
|
|
|
436.4
|
|
|
480.8
|
|
||
International
|
32.2
|
|
|
31.3
|
|
|
84.5
|
|
|
75.1
|
|
||||
Home Entertainment
|
20.2
|
|
|
23.3
|
|
|
26.8
|
|
|
33.4
|
|
||||
Other
|
1.0
|
|
|
0.5
|
|
|
5.1
|
|
|
5.7
|
|
||||
Total Television Production revenues
|
$
|
227.3
|
|
|
$
|
228.6
|
|
|
552.8
|
|
|
595.0
|
|
||
Media Networks
|
|
|
|
|
|
|
|
||||||||
Starz Networks
|
$
|
351.8
|
|
|
$
|
82.8
|
|
|
1,053.7
|
|
|
82.8
|
|
||
Content and Other
|
29.4
|
|
|
1.4
|
|
|
109.0
|
|
|
1.4
|
|
||||
Streaming Services
|
1.7
|
|
|
1.0
|
|
|
4.1
|
|
|
1.6
|
|
||||
Total Media Networks revenues
|
$
|
382.9
|
|
|
$
|
85.2
|
|
|
1,166.8
|
|
|
85.8
|
|
||
Intersegment eliminations
|
(6.6
|
)
|
|
(1.9
|
)
|
|
(27.8
|
)
|
|
(1.9
|
)
|
||||
Total revenues
|
$
|
1,142.7
|
|
|
$
|
752.3
|
|
|
$
|
3,088.8
|
|
|
$
|
1,945.4
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
December 31,
|
|
December 31,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
(Amounts in millions)
|
||||||||||||||
General and administration
|
|
|
|
|
|
|
|
||||||||
Segment general and administrative expenses
|
$
|
61.8
|
|
|
$
|
40.5
|
|
|
$
|
184.9
|
|
|
$
|
111.5
|
|
Corporate general and administrative expenses
|
27.4
|
|
|
25.3
|
|
|
78.1
|
|
|
68.1
|
|
||||
Share-based compensation expense included in general and administrative expense
(1)
|
23.3
|
|
|
21.5
|
|
|
69.9
|
|
|
50.0
|
|
||||
Purchase accounting and related adjustments
|
1.7
|
|
|
1.3
|
|
|
4.5
|
|
|
3.8
|
|
||||
|
$
|
114.2
|
|
|
$
|
88.6
|
|
|
$
|
337.4
|
|
|
$
|
233.4
|
|
(1)
|
Excludes immediately vested stock awards granted as part of our annual bonus program issued in lieu of cash bonuses, which are, when granted, included in segment or corporate general and administrative expense.
|
|
December 31,
2017 |
|
March 31,
2017 |
||||
|
(Amounts in millions)
|
||||||
Assets
|
|
|
|
||||
Motion Pictures
|
$
|
1,765.9
|
|
|
$
|
1,802.3
|
|
Television Production
|
1,159.0
|
|
|
1,142.8
|
|
||
Media Networks
|
5,283.5
|
|
|
5,443.9
|
|
||
Other unallocated assets
(1)
|
534.3
|
|
|
807.9
|
|
||
|
$
|
8,742.7
|
|
|
$
|
9,196.9
|
|
(1)
|
Other unallocated assets primarily consist of cash, other assets and investments.
|
|
As of
|
||||||||||||||||||
|
December 31, 2017
|
||||||||||||||||||
|
Lions Gate
Entertainment
Corp.
|
|
Lions Gate
Entertainment
Inc.
|
|
Non-guarantor
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Lions Gate
Consolidated
|
||||||||||
|
(Amounts in millions)
|
||||||||||||||||||
BALANCE SHEET
|
|
|
|
|
|
|
|
|
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
3.2
|
|
|
$
|
64.6
|
|
|
$
|
148.9
|
|
|
$
|
—
|
|
|
$
|
216.7
|
|
Restricted cash
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Accounts receivable, net
|
0.3
|
|
|
4.0
|
|
|
900.8
|
|
|
—
|
|
|
905.1
|
|
|||||
Program rights
|
—
|
|
|
—
|
|
|
215.6
|
|
|
—
|
|
|
215.6
|
|
|||||
Other current assets
|
0.5
|
|
|
23.2
|
|
|
196.8
|
|
|
(4.3
|
)
|
|
216.2
|
|
|||||
Total current assets
|
4.0
|
|
|
91.8
|
|
|
1,462.1
|
|
|
(4.3
|
)
|
|
1,553.6
|
|
|||||
Investment in films and television programs and program rights, net
|
—
|
|
|
7.3
|
|
|
1,678.6
|
|
|
—
|
|
|
1,685.9
|
|
|||||
Property and equipment, net
|
—
|
|
|
36.2
|
|
|
120.3
|
|
|
—
|
|
|
156.5
|
|
|||||
Investments
|
30.1
|
|
|
28.9
|
|
|
117.6
|
|
|
—
|
|
|
176.6
|
|
|||||
Intangible assets
|
—
|
|
|
—
|
|
|
1,964.9
|
|
|
—
|
|
|
1,964.9
|
|
|||||
Goodwill
|
10.2
|
|
|
—
|
|
|
2,730.6
|
|
|
—
|
|
|
2,740.8
|
|
|||||
Other assets
|
—
|
|
|
20.2
|
|
|
400.0
|
|
|
—
|
|
|
420.2
|
|
|||||
Deferred tax assets
|
42.9
|
|
|
263.4
|
|
|
1.3
|
|
|
(263.4
|
)
|
|
44.2
|
|
|||||
Subsidiary investments and advances
|
5,207.6
|
|
|
2,193.0
|
|
|
6,244.7
|
|
|
(13,645.3
|
)
|
|
—
|
|
|||||
|
$
|
5,294.8
|
|
|
$
|
2,640.8
|
|
|
$
|
14,720.1
|
|
|
$
|
(13,913.0
|
)
|
|
$
|
8,742.7
|
|
Liabilities and Equity (Deficiency)
|
|
|
|
|
|
|
|
|
|
||||||||||
Accounts payable and accrued liabilities
|
14.7
|
|
|
60.2
|
|
|
298.8
|
|
|
—
|
|
|
373.7
|
|
|||||
Participations and residuals
|
—
|
|
|
3.5
|
|
|
531.1
|
|
|
—
|
|
|
534.6
|
|
|||||
Film obligations and production loans
|
—
|
|
|
—
|
|
|
331.2
|
|
|
—
|
|
|
331.2
|
|
|||||
Debt - short term portion
|
50.0
|
|
|
—
|
|
|
7.3
|
|
|
—
|
|
|
57.3
|
|
|||||
Deferred revenue
|
—
|
|
|
1.7
|
|
|
230.1
|
|
|
—
|
|
|
231.8
|
|
|||||
Total current liabilities
|
64.7
|
|
|
65.4
|
|
|
1,398.5
|
|
|
—
|
|
|
1,528.6
|
|
|||||
Debt
|
2,169.2
|
|
|
55.7
|
|
|
58.1
|
|
|
—
|
|
|
2,283.0
|
|
|||||
Participations and residuals
|
—
|
|
|
—
|
|
|
385.8
|
|
|
—
|
|
|
385.8
|
|
|||||
Film obligations and production loans
|
—
|
|
|
—
|
|
|
196.7
|
|
|
—
|
|
|
196.7
|
|
|||||
Other liabilities
|
—
|
|
|
—
|
|
|
49.0
|
|
|
—
|
|
|
49.0
|
|
|||||
Dissenting shareholders liability
|
—
|
|
|
—
|
|
|
854.5
|
|
|
—
|
|
|
854.5
|
|
|||||
Deferred revenue
|
—
|
|
|
—
|
|
|
76.5
|
|
|
—
|
|
|
76.5
|
|
|||||
Deferred tax liabilities
|
—
|
|
|
—
|
|
|
472.8
|
|
|
(263.4
|
)
|
|
209.4
|
|
|||||
Intercompany payable
|
—
|
|
|
2,810.2
|
|
|
4,089.1
|
|
|
(6,899.3
|
)
|
|
—
|
|
|||||
Redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
98.5
|
|
|
—
|
|
|
98.5
|
|
|||||
Total equity (deficiency)
|
3,060.9
|
|
|
(290.5
|
)
|
|
7,040.6
|
|
|
(6,750.3
|
)
|
|
3,060.7
|
|
|||||
|
$
|
5,294.8
|
|
|
$
|
2,640.8
|
|
|
$
|
14,720.1
|
|
|
$
|
(13,913.0
|
)
|
|
$
|
8,742.7
|
|
|
Nine Months Ended
|
||||||||||||||||||
|
December 31, 2017
|
||||||||||||||||||
|
Lions Gate
Entertainment
Corp.
|
|
Lions Gate
Entertainment
Inc.
|
|
Non-guarantor
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Lions Gate
Consolidated
|
||||||||||
|
|
|
(Amounts in millions)
|
|
|
||||||||||||||
STATEMENT OF OPERATIONS
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues
|
$
|
—
|
|
|
$
|
4.9
|
|
|
$
|
3,083.9
|
|
|
$
|
—
|
|
|
$
|
3,088.8
|
|
EXPENSES:
|
|
|
|
|
|
|
|
|
|
||||||||||
Direct operating
|
—
|
|
|
—
|
|
|
1,726.6
|
|
|
—
|
|
|
1,726.6
|
|
|||||
Distribution and marketing
|
—
|
|
|
0.7
|
|
|
669.0
|
|
|
—
|
|
|
669.7
|
|
|||||
General and administration
|
1.8
|
|
|
129.6
|
|
|
207.2
|
|
|
(1.2
|
)
|
|
337.4
|
|
|||||
Depreciation and amortization
|
—
|
|
|
7.9
|
|
|
111.1
|
|
|
—
|
|
|
119.0
|
|
|||||
Restructuring and other
|
2.0
|
|
|
19.0
|
|
|
14.8
|
|
|
—
|
|
|
35.8
|
|
|||||
Total expenses
|
3.8
|
|
|
157.2
|
|
|
2,728.7
|
|
|
(1.2
|
)
|
|
2,888.5
|
|
|||||
OPERATING INCOME (LOSS)
|
(3.8
|
)
|
|
(152.3
|
)
|
|
355.2
|
|
|
1.2
|
|
|
200.3
|
|
|||||
Interest expense
|
(98.7
|
)
|
|
(164.8
|
)
|
|
(339.2
|
)
|
|
455.4
|
|
|
(147.3
|
)
|
|||||
Interest and other income
|
321.0
|
|
|
—
|
|
|
141.6
|
|
|
(454.9
|
)
|
|
7.7
|
|
|||||
Loss on extinguishment of debt
|
(22.9
|
)
|
|
(1.3
|
)
|
|
—
|
|
|
—
|
|
|
(24.2
|
)
|
|||||
Gain on sale of equity interest in EPIX
|
—
|
|
|
—
|
|
|
201.0
|
|
|
—
|
|
|
201.0
|
|
|||||
Impairment of long-term investments and other assets
|
(10.0
|
)
|
|
—
|
|
|
(19.2
|
)
|
|
—
|
|
|
(29.2
|
)
|
|||||
Equity interests income (loss)
|
173.4
|
|
|
536.4
|
|
|
(18.3
|
)
|
|
(726.3
|
)
|
|
(34.8
|
)
|
|||||
INCOME (LOSS) BEFORE INCOME TAXES
|
359.0
|
|
|
218.0
|
|
|
321.1
|
|
|
(724.6
|
)
|
|
173.5
|
|
|||||
Income tax benefit (provision)
|
23.1
|
|
|
(192.2
|
)
|
|
190.8
|
|
|
183.3
|
|
|
205.0
|
|
|||||
NET INCOME (LOSS)
|
382.1
|
|
|
25.8
|
|
|
511.9
|
|
|
(541.3
|
)
|
|
378.5
|
|
|||||
Less: Net (income) loss attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
4.1
|
|
|
(0.3
|
)
|
|
3.8
|
|
|||||
Net income (loss) attributable to Lions Gate Entertainment Corp. shareholders
|
$
|
382.1
|
|
|
$
|
25.8
|
|
|
$
|
516.0
|
|
|
$
|
(541.6
|
)
|
|
$
|
382.3
|
|
|
Nine Months Ended
|
||||||||||||||||||
|
December 31, 2017
|
||||||||||||||||||
|
Lions Gate
Entertainment
Corp.
|
|
Lions Gate
Entertainment
Inc.
|
|
Non-guarantor
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Lions Gate
Consolidated
|
||||||||||
STATEMENT OF COMPREHENSIVE INCOME (LOSS)
|
|
|
(Amounts in millions)
|
|
|
||||||||||||||
NET INCOME (LOSS)
|
$
|
382.1
|
|
|
$
|
25.8
|
|
|
$
|
511.9
|
|
|
$
|
(541.3
|
)
|
|
$
|
378.5
|
|
Foreign currency translation adjustments, net of tax
|
2.1
|
|
|
1.7
|
|
|
0.8
|
|
|
(2.5
|
)
|
|
2.1
|
|
|||||
Net unrealized gain (loss) on available-for-sale securities, net of tax
|
0.8
|
|
|
1.2
|
|
|
(0.5
|
)
|
|
(0.7
|
)
|
|
0.8
|
|
|||||
Net unrealized loss on foreign exchange contracts, net of tax
|
(0.5
|
)
|
|
—
|
|
|
(0.5
|
)
|
|
0.5
|
|
|
(0.5
|
)
|
|||||
COMPREHENSIVE INCOME (LOSS)
|
384.5
|
|
|
28.7
|
|
|
511.7
|
|
|
(544.0
|
)
|
|
380.9
|
|
|||||
Less: Comprehensive (income) loss attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
4.1
|
|
|
(0.3
|
)
|
|
3.8
|
|
|||||
Comprehensive income (loss) attributable to Lions Gate Entertainment Corp. shareholders
|
$
|
384.5
|
|
|
$
|
28.7
|
|
|
$
|
515.8
|
|
|
$
|
(544.3
|
)
|
|
$
|
384.7
|
|
|
Nine Months Ended
|
||||||||||||||||||
|
December 31, 2017
|
||||||||||||||||||
|
Lions Gate
Entertainment
Corp.
|
|
Lions Gate
Entertainment
Inc.
|
|
Non-guarantor
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Lions Gate
Consolidated
|
||||||||||
|
(Amounts in millions)
|
||||||||||||||||||
STATEMENT OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
||||||||||
NET CASH FLOWS PROVIDED BY (USED IN) OPERATING ACTIVITIES
|
$
|
787.4
|
|
|
$
|
(63.2
|
)
|
|
$
|
(352.1
|
)
|
|
$
|
—
|
|
|
$
|
372.1
|
|
INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
||||||||||
Proceeds from the sale of equity method investees
|
—
|
|
|
—
|
|
|
393.7
|
|
|
—
|
|
|
393.7
|
|
|||||
Investment in equity method investees
|
—
|
|
|
(25.1
|
)
|
|
(22.5
|
)
|
|
—
|
|
|
(47.6
|
)
|
|||||
Business acquisitions, net of cash acquired of $18.7
|
—
|
|
|
—
|
|
|
(1.8
|
)
|
|
—
|
|
|
(1.8
|
)
|
|||||
Capital expenditures
|
—
|
|
|
(7.7
|
)
|
|
(20.7
|
)
|
|
—
|
|
|
(28.4
|
)
|
|||||
NET CASH FLOWS PROVIDED BY (USED IN) INVESTING ACTIVITIES
|
—
|
|
|
(32.8
|
)
|
|
348.7
|
|
|
—
|
|
|
315.9
|
|
|||||
FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
||||||||||
Debt - borrowings
|
161.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
161.6
|
|
|||||
Debt - repayments
|
(975.5
|
)
|
|
—
|
|
|
(16.6
|
)
|
|
—
|
|
|
(992.1
|
)
|
|||||
Production loans - borrowings
|
—
|
|
|
—
|
|
|
299.5
|
|
|
—
|
|
|
299.5
|
|
|||||
Production loans - repayments
|
—
|
|
|
—
|
|
|
(267.2
|
)
|
|
—
|
|
|
(267.2
|
)
|
|||||
Distributions to noncontrolling interest
|
—
|
|
|
—
|
|
|
(6.0
|
)
|
|
—
|
|
|
(6.0
|
)
|
|||||
Exercise of stock options
|
31.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31.6
|
|
|||||
Tax withholding required on equity awards
|
(17.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17.0
|
)
|
|||||
NET CASH FLOWS PROVIDED BY (USED IN) FINANCING ACTIVITIES
|
(799.3
|
)
|
|
—
|
|
|
9.7
|
|
|
—
|
|
|
(789.6
|
)
|
|||||
NET CHANGE IN CASH AND CASH EQUIVALENTS
|
(11.9
|
)
|
|
(96.0
|
)
|
|
6.3
|
|
|
—
|
|
|
(101.6
|
)
|
|||||
FOREIGN EXCHANGE EFFECTS ON CASH
|
—
|
|
|
—
|
|
|
(3.6
|
)
|
|
—
|
|
|
(3.6
|
)
|
|||||
CASH AND CASH EQUIVALENTS — BEGINNING OF PERIOD
|
15.1
|
|
|
160.6
|
|
|
146.2
|
|
|
—
|
|
|
321.9
|
|
|||||
CASH AND CASH EQUIVALENTS — END OF PERIOD
|
$
|
3.2
|
|
|
$
|
64.6
|
|
|
$
|
148.9
|
|
|
$
|
—
|
|
|
$
|
216.7
|
|
|
As of
|
||||||||||||||||||
|
March 31, 2017
|
||||||||||||||||||
|
Lions Gate
Entertainment
Corp.
|
|
Lions Gate
Entertainment
Inc.
|
|
Non-guarantor
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Lions Gate
Consolidated
|
||||||||||
|
(Amounts in millions)
|
||||||||||||||||||
BALANCE SHEET
|
|
|
|
|
|
|
|
|
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
15.1
|
|
|
$
|
160.6
|
|
|
$
|
146.2
|
|
|
$
|
—
|
|
|
$
|
321.9
|
|
Restricted cash
|
—
|
|
|
2.8
|
|
|
—
|
|
|
—
|
|
|
2.8
|
|
|||||
Accounts receivable, net
|
0.6
|
|
|
1.7
|
|
|
905.8
|
|
|
—
|
|
|
908.1
|
|
|||||
Program rights
|
—
|
|
|
—
|
|
|
261.7
|
|
|
—
|
|
|
261.7
|
|
|||||
Other current assets
|
—
|
|
|
21.0
|
|
|
179.7
|
|
|
(4.8
|
)
|
|
195.9
|
|
|||||
Total current assets
|
15.7
|
|
|
186.1
|
|
|
1,493.4
|
|
|
(4.8
|
)
|
|
1,690.4
|
|
|||||
Investment in films and television programs, net
|
—
|
|
|
6.5
|
|
|
1,723.0
|
|
|
—
|
|
|
1,729.5
|
|
|||||
Property and equipment, net
|
—
|
|
|
36.3
|
|
|
129.2
|
|
|
—
|
|
|
165.5
|
|
|||||
Investments
|
40.1
|
|
|
18.0
|
|
|
313.4
|
|
|
—
|
|
|
371.5
|
|
|||||
Intangible assets
|
—
|
|
|
—
|
|
|
2,046.7
|
|
|
—
|
|
|
2,046.7
|
|
|||||
Goodwill
|
10.2
|
|
|
—
|
|
|
2,690.3
|
|
|
—
|
|
|
2,700.5
|
|
|||||
Other assets
|
—
|
|
|
17.1
|
|
|
455.7
|
|
|
—
|
|
|
472.8
|
|
|||||
Deferred tax assets
|
20.0
|
|
|
290.8
|
|
|
—
|
|
|
(290.8
|
)
|
|
20.0
|
|
|||||
Subsidiary investments and advances
|
5,451.0
|
|
|
1,413.3
|
|
|
5,738.7
|
|
|
(12,603.0
|
)
|
|
—
|
|
|||||
|
$
|
5,537.0
|
|
|
$
|
1,968.1
|
|
|
$
|
14,590.4
|
|
|
$
|
(12,898.6
|
)
|
|
$
|
9,196.9
|
|
Liabilities and Equity (Deficiency)
|
|
|
|
|
|
|
|
|
|
||||||||||
Accounts payable and accrued liabilities
|
24.1
|
|
|
75.3
|
|
|
473.6
|
|
|
—
|
|
|
573.0
|
|
|||||
Participations and residuals
|
—
|
|
|
3.5
|
|
|
511.4
|
|
|
—
|
|
|
514.9
|
|
|||||
Film obligations and production loans
|
—
|
|
|
—
|
|
|
367.2
|
|
|
—
|
|
|
367.2
|
|
|||||
Debt - short term portion
|
70.0
|
|
|
—
|
|
|
7.9
|
|
|
—
|
|
|
77.9
|
|
|||||
Deferred revenue
|
—
|
|
|
2.4
|
|
|
154.5
|
|
|
—
|
|
|
156.9
|
|
|||||
Total current liabilities
|
94.1
|
|
|
81.2
|
|
|
1,514.6
|
|
|
—
|
|
|
1,689.9
|
|
|||||
Debt
|
2,928.6
|
|
|
53.7
|
|
|
64.7
|
|
|
—
|
|
|
3,047.0
|
|
|||||
Participations and residuals
|
—
|
|
|
—
|
|
|
359.7
|
|
|
—
|
|
|
359.7
|
|
|||||
Film obligations and production loans
|
—
|
|
|
—
|
|
|
116.0
|
|
|
—
|
|
|
116.0
|
|
|||||
Other liabilities
|
—
|
|
|
—
|
|
|
50.3
|
|
|
—
|
|
|
50.3
|
|
|||||
Dissenting shareholders liability
|
—
|
|
|
—
|
|
|
812.9
|
|
|
—
|
|
|
812.9
|
|
|||||
Deferred revenue
|
—
|
|
|
—
|
|
|
72.7
|
|
|
—
|
|
|
72.7
|
|
|||||
Deferred tax liabilities
|
—
|
|
|
—
|
|
|
731.0
|
|
|
(290.8
|
)
|
|
440.2
|
|
|||||
Intercompany payable
|
—
|
|
|
2,314.6
|
|
|
4,643.7
|
|
|
(6,958.3
|
)
|
|
—
|
|
|||||
Redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
93.8
|
|
|
—
|
|
|
93.8
|
|
|||||
Total equity (deficiency)
|
2,514.3
|
|
|
(481.4
|
)
|
|
6,131.0
|
|
|
(5,649.5
|
)
|
|
2,514.4
|
|
|||||
|
$
|
5,537.0
|
|
|
$
|
1,968.1
|
|
|
$
|
14,590.4
|
|
|
$
|
(12,898.6
|
)
|
|
$
|
9,196.9
|
|
|
Nine Months Ended
|
||||||||||||||||||
|
December 31, 2016
|
||||||||||||||||||
|
Lions Gate
Entertainment
Corp.
|
|
Lions Gate
Entertainment
Inc.
|
|
Non-guarantor
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Lions Gate
Consolidated
|
||||||||||
|
(Amounts in millions)
|
||||||||||||||||||
STATEMENT OF OPERATIONS
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues
|
$
|
—
|
|
|
$
|
11.9
|
|
|
$
|
1,933.5
|
|
|
$
|
—
|
|
|
$
|
1,945.4
|
|
EXPENSES:
|
|
|
|
|
|
|
|
|
|
||||||||||
Direct operating
|
—
|
|
|
1.8
|
|
|
1,180.5
|
|
|
—
|
|
|
1,182.3
|
|
|||||
Distribution and marketing
|
—
|
|
|
0.6
|
|
|
521.2
|
|
|
—
|
|
|
521.8
|
|
|||||
General and administration
|
1.4
|
|
|
96.9
|
|
|
136.0
|
|
|
(0.9
|
)
|
|
233.4
|
|
|||||
Depreciation and amortization
|
—
|
|
|
8.3
|
|
|
14.8
|
|
|
—
|
|
|
23.1
|
|
|||||
Restructuring and other
|
2.3
|
|
|
62.5
|
|
|
7.6
|
|
|
—
|
|
|
72.4
|
|
|||||
Total expenses
|
3.7
|
|
|
170.1
|
|
|
1,860.1
|
|
|
(0.9
|
)
|
|
2,033.0
|
|
|||||
OPERATING INCOME (LOSS)
|
(3.7
|
)
|
|
(158.2
|
)
|
|
73.4
|
|
|
0.9
|
|
|
(87.6
|
)
|
|||||
Interest expense
|
(45.7
|
)
|
|
(170.8
|
)
|
|
(149.8
|
)
|
|
307.8
|
|
|
(58.5
|
)
|
|||||
Interest and other income
|
173.4
|
|
|
—
|
|
|
137.6
|
|
|
(307.4
|
)
|
|
3.6
|
|
|||||
Loss on extinguishment of debt
|
(21.9
|
)
|
|
(3.3
|
)
|
|
(3.1
|
)
|
|
—
|
|
|
(28.3
|
)
|
|||||
Gain on Starz investment
|
20.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20.4
|
|
|||||
Equity interests income (loss)
|
(159.3
|
)
|
|
67.0
|
|
|
15.6
|
|
|
87.9
|
|
|
11.2
|
|
|||||
INCOME (LOSS) BEFORE INCOME TAXES
|
(36.8
|
)
|
|
(265.3
|
)
|
|
73.7
|
|
|
89.2
|
|
|
(139.2
|
)
|
|||||
Income tax benefit (provision)
|
(10.0
|
)
|
|
106.2
|
|
|
(32.3
|
)
|
|
28.3
|
|
|
92.2
|
|
|||||
NET INCOME (LOSS)
|
(46.8
|
)
|
|
(159.1
|
)
|
|
41.4
|
|
|
117.5
|
|
|
(47.0
|
)
|
|||||
Less: Net loss attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|
0.2
|
|
|||||
Net income (loss) attributable to Lions Gate Entertainment Corp. shareholders
|
$
|
(46.8
|
)
|
|
$
|
(159.1
|
)
|
|
$
|
41.4
|
|
|
$
|
117.7
|
|
|
$
|
(46.8
|
)
|
|
Nine Months Ended
|
||||||||||||||||||
|
December 31, 2016
|
||||||||||||||||||
|
Lions Gate
Entertainment
Corp.
|
|
Lions Gate
Entertainment
Inc.
|
|
Non-guarantor
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Lions Gate
Consolidated
|
||||||||||
STATEMENT OF COMPREHENSIVE INCOME (LOSS)
|
(Amounts in millions)
|
||||||||||||||||||
NET INCOME (LOSS)
|
$
|
(46.8
|
)
|
|
$
|
(159.1
|
)
|
|
$
|
41.4
|
|
|
$
|
117.5
|
|
|
$
|
(47.0
|
)
|
Foreign currency translation adjustments, net of tax
|
(7.8
|
)
|
|
(13.6
|
)
|
|
(9.9
|
)
|
|
23.5
|
|
|
(7.8
|
)
|
|||||
Net unrealized gain (loss) on available-for-sale securities, net of tax
|
55.3
|
|
|
—
|
|
|
55.3
|
|
|
(55.3
|
)
|
|
55.3
|
|
|||||
Reclassification adjustment for gain on available-for-sale securities realized in net loss
|
(20.4
|
)
|
|
—
|
|
|
(20.4
|
)
|
|
20.4
|
|
|
(20.4
|
)
|
|||||
Net unrealized loss on foreign exchange contracts, net of tax
|
(4.9
|
)
|
|
—
|
|
|
(4.9
|
)
|
|
4.9
|
|
|
(4.9
|
)
|
|||||
COMPREHENSIVE INCOME (LOSS)
|
$
|
(24.6
|
)
|
|
$
|
(172.7
|
)
|
|
$
|
61.5
|
|
|
$
|
111.0
|
|
|
$
|
(24.8
|
)
|
Less: Comprehensive loss attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|
0.2
|
|
|||||
Comprehensive income (loss) attributable to Lions Gate Entertainment Corp. shareholders
|
$
|
(24.6
|
)
|
|
$
|
(172.7
|
)
|
|
$
|
61.5
|
|
|
$
|
111.2
|
|
|
$
|
(24.6
|
)
|
December 31, 2017
|
||||||||||
Foreign Currency
|
|
Foreign Currency Amount
|
|
US Dollar Amount
|
|
Weighted Average Exchange Rate Per $1 USD
|
||||
|
|
(Amounts in millions)
|
|
(Amounts in millions)
|
|
|
||||
British Pound Sterling
|
|
|
£3.3
|
|
in exchange for
|
|
$4.3
|
|
|
£0.78
|
Hungarian Forint
|
|
HUF 1,113.8
|
|
in exchange for
|
|
$4.1
|
|
|
HUF 272.18
|
|
Euro
|
|
|
€1.5
|
|
in exchange for
|
|
$1.7
|
|
|
€0.87
|
Canadian Dollar
|
|
|
C$15.0
|
|
in exchange for
|
|
$11.9
|
|
|
C$1.26
|
|
December 31,
2017 |
|
March 31,
2017 |
||||
|
(Amounts in millions)
|
||||||
Other current assets
|
|
|
|
||||
Prepaid expenses and other
|
$
|
48.9
|
|
|
$
|
26.1
|
|
Product inventory
|
21.4
|
|
|
23.9
|
|
||
Tax credits receivable
|
145.9
|
|
|
145.9
|
|
||
|
$
|
216.2
|
|
|
$
|
195.9
|
|
Other non-current assets
|
|
|
|
||||
Prepaid expenses and other
(1)
|
$
|
26.6
|
|
|
$
|
39.9
|
|
Accounts receivable
|
282.5
|
|
|
313.1
|
|
||
Tax credits receivable
|
111.1
|
|
|
119.8
|
|
||
|
$
|
420.2
|
|
|
$
|
472.8
|
|
(1)
|
As of March 31, 2017, the non-current portion of prepaid expenses and other included
$21.7 million
of notes receivable associated with a cost method investment which were written down to their estimated fair value in the three months ended December 31, 2017 (see
Note 4
).
|
|
Nine Months Ended
December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(Amounts in millions)
|
||||||
Non-cash investing activities:
|
|
|
|
||||
Issuance of common shares related to Starz Merger (see Note 2)
|
$
|
—
|
|
|
$
|
1,284.0
|
|
Accrued purchase consideration for dissenting shareholders (see Note 2)
|
$
|
—
|
|
|
$
|
886.3
|
|
Issuance of Starz share-based payment replacement awards
|
$
|
—
|
|
|
$
|
186.5
|
|
•
|
Theatrical.
Theatrical revenues are derived from the domestic theatrical release of motion pictures licensed to theatrical exhibitors on a picture-by-picture basis (distributed by us directly in the U.S. and through a sub-distributor in Canada). The revenues from Canada are reported net of distribution fees and release expenses of the Canadian sub-distributor. The financial terms that we negotiate with our theatrical exhibitors in the U.S. generally provide that we receive a percentage of the box office results and are negotiated on a picture-by-picture basis.
|
•
|
Home Entertainment.
Home Entertainment revenues are derived from the sale or rental of our film productions and acquired or licensed films and certain television programs (including theatrical and direct-to-video releases) on packaged media and through digital media platforms. In addition, we have revenue sharing arrangements with certain digital media platforms which generally provide that, in exchange for a nominal or no upfront sales price, we share in the rental or sales revenues generated by the platform on a title-by-title basis. We distribute a library of approximately 16,000 motion picture titles and television episodes and programs.
|
•
|
Television.
Television revenues are primarily derived from the licensing of our theatrical productions and acquired films to the linear pay, basic cable and free television markets.
|
•
|
International.
International revenues are derived from the licensing of our productions, acquired films, our catalog product and libraries of acquired titles from our international subsidiaries to international distributors, on a territory-by-territory basis. International revenues also includes revenues from the direct distribution of our productions, acquired films, and our catalog product and libraries of acquired titles in the United Kingdom.
|
•
|
Other.
Other revenues are derived from, among others, our interactive ventures and games division, our global franchise management and strategic partnerships division (which includes location-based entertainment), the sales and licensing of music from the theatrical exhibition of our films and the television broadcast of our productions, and from the licensing of our films and television programs to ancillary markets.
|
•
|
Domestic Television.
Domestic television revenues are derived from the licensing and syndication to domestic markets of one-hour and half-hour scripted and unscripted series, television movies, mini-series and non-fiction programming.
|
•
|
International.
International revenues are derived from the licensing and syndication to international markets of one-hour and half-hour scripted and unscripted series, television movies, mini-series and non-fiction programming.
|
•
|
Home Entertainment.
Home entertainment revenues are derived from the sale or rental of television production movies or series on packaged media and through digital media platforms. We distribute a library of approximately 16,000 motion picture titles and television episodes and programs.
|
•
|
Other.
Other revenues are derived from, among others, product integration in our television episodes and programs, the sales and licensing of music from the television broadcasts of our productions, and from the licensing of our television programs to ancillary markets.
|
•
|
Starz Networks.
Starz Networks’ revenues are derived from the distribution of our STARZ branded premium subscription video services pursuant to affiliation agreements with U.S. multichannel video programming distributors (“MVPDs”), including cable operators, satellite television providers and telecommunications companies, and online video providers (collectively, “Distributors”), and on an over-the-top (“OTT”) basis. Starz Networks’ revenue is recognized in the period during which programming is provided, either: (i) based solely on the total number of subscribers who receive our services multiplied by rates specified in the affiliation agreements; (ii) based on amounts or rates specified in the affiliation agreements which are not tied solely to the total number of subscribers who receive our services, or (iii) the total number of subscribers who receive our OTT service multiplied by the applicable retail rate.
|
•
|
Content and Other.
Original content revenues are derived from the licensing of Starz original programming to digital media platforms, international television networks, through packaged media and other ancillary markets.
|
•
|
Streaming Services.
Streaming services revenues are derived from the Lionsgate legacy start-up direct to consumer streaming services on subscription video-on-demand ("SVOD") platforms.
|
|
Three Months Ended
|
|
|
|||||||||||
|
December 31,
|
|
Increase (Decrease)
|
|||||||||||
|
2017
|
|
2016
|
|
Amount
|
|
Percent
|
|||||||
|
(Amounts in millions)
|
|||||||||||||
Revenues
|
|
|
|
|
|
|
|
|||||||
Motion Pictures
|
$
|
539.1
|
|
|
$
|
440.4
|
|
|
$
|
98.7
|
|
|
22.4
|
%
|
Television Production
|
227.3
|
|
|
228.6
|
|
|
(1.3
|
)
|
|
(0.6
|
)%
|
|||
Media Networks
|
382.9
|
|
|
85.2
|
|
|
297.7
|
|
|
349.4
|
%
|
|||
Intersegment eliminations
|
(6.6
|
)
|
|
(1.9
|
)
|
|
(4.7
|
)
|
|
247.4
|
%
|
|||
Total revenues
|
1,142.7
|
|
|
752.3
|
|
|
390.4
|
|
|
51.9
|
%
|
|||
Expenses:
|
|
|
|
|
|
|
|
|||||||
Direct operating
|
650.1
|
|
|
429.1
|
|
|
221.0
|
|
|
51.5
|
%
|
|||
Distribution and marketing
|
237.1
|
|
|
174.8
|
|
|
62.3
|
|
|
35.6
|
%
|
|||
General and administration
|
114.2
|
|
|
88.6
|
|
|
25.6
|
|
|
28.9
|
%
|
|||
Depreciation and amortization
|
39.7
|
|
|
13.2
|
|
|
26.5
|
|
|
200.8
|
%
|
|||
Restructuring and other
|
21.4
|
|
|
54.0
|
|
|
(32.6
|
)
|
|
(60.4
|
)%
|
|||
Total expenses
|
1,062.5
|
|
|
759.7
|
|
|
302.8
|
|
|
39.9
|
%
|
|||
Operating income (loss)
|
80.2
|
|
|
(7.4
|
)
|
|
87.6
|
|
|
nm
|
|
|||
Interest expense
|
(46.3
|
)
|
|
(27.4
|
)
|
|
(18.9
|
)
|
|
69.0
|
%
|
|||
Interest and other income
|
2.2
|
|
|
1.5
|
|
|
0.7
|
|
|
46.7
|
%
|
|||
Loss on extinguishment of debt
|
(6.2
|
)
|
|
(28.3
|
)
|
|
22.1
|
|
|
(78.1
|
)%
|
|||
Gain on Starz investment
|
—
|
|
|
20.4
|
|
|
(20.4
|
)
|
|
(100.0
|
)%
|
|||
Impairment of long-term investments and other assets
|
(29.2
|
)
|
|
—
|
|
|
(29.2
|
)
|
|
nm
|
|
|||
Equity interests income (loss)
|
(13.8
|
)
|
|
(1.5
|
)
|
|
(12.3
|
)
|
|
nm
|
|
|||
Income (loss) before income taxes
|
(13.1
|
)
|
|
(42.7
|
)
|
|
29.6
|
|
|
nm
|
|
|||
Income tax benefit
|
204.2
|
|
|
12.2
|
|
|
192.0
|
|
|
nm
|
|
|||
Net income (loss)
|
191.1
|
|
|
(30.5
|
)
|
|
221.6
|
|
|
nm
|
|
|||
Less: Net (income) loss attributable to noncontrolling interest
|
1.9
|
|
|
(0.1
|
)
|
|
2.0
|
|
|
nm
|
|
|||
Net income (loss) attributable to Lions Gate Entertainment Corp. shareholders
|
$
|
193.0
|
|
|
$
|
(30.6
|
)
|
|
$
|
223.6
|
|
|
nm
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|||||||||
|
December 31,
|
|
Increase (Decrease)
|
|||||||||||
|
2017
|
|
2016
|
|
Amount
|
|
Percent
|
|||||||
|
(Amounts in millions)
|
|
|
|
|
|||||||||
Home Entertainment Revenue
|
|
|
|
|
|
|
|
|||||||
Motion Pictures
|
$
|
185.3
|
|
|
$
|
167.0
|
|
|
$
|
18.3
|
|
|
11.0
|
%
|
Television Production
|
20.2
|
|
|
23.3
|
|
|
(3.1
|
)
|
|
(13.3
|
)%
|
|||
Media Networks
|
11.2
|
|
|
1.9
|
|
|
9.3
|
|
|
nm
|
|
|||
|
$
|
216.7
|
|
|
$
|
192.2
|
|
|
$
|
24.5
|
|
|
12.7
|
%
|
|
Three Months Ended
|
|
|
|||||||||||||||||
|
December 31,
|
|
|
|||||||||||||||||
|
2017
|
|
2016
|
|
Increase (Decrease)
|
|||||||||||||||
|
Amount
|
|
% of Segment Revenues
|
|
Amount
|
|
% of Segment Revenues
|
|
Amount
|
|
Percent
|
|||||||||
|
(Amounts in millions)
|
|
|
|||||||||||||||||
Direct operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Motion Pictures
|
$
|
292.0
|
|
|
54.2
|
%
|
|
$
|
202.6
|
|
|
46.0
|
%
|
|
$
|
89.4
|
|
|
44.1
|
%
|
Television Production
|
188.2
|
|
|
82.8
|
|
|
189.4
|
|
|
82.9
|
|
|
(1.2
|
)
|
|
(0.6
|
)%
|
|||
Media Networks
|
160.9
|
|
|
42.0
|
|
|
35.3
|
|
|
15.4
|
|
|
125.6
|
|
|
nm
|
|
|||
Other
|
11.0
|
|
|
nm
|
|
|
3.2
|
|
|
nm
|
|
|
7.8
|
|
|
243.8
|
%
|
|||
Intersegment eliminations
|
(2.0
|
)
|
|
nm
|
|
|
(1.4
|
)
|
|
nm
|
|
|
(0.6
|
)
|
|
42.9
|
%
|
|||
|
$
|
650.1
|
|
|
56.9
|
%
|
|
$
|
429.1
|
|
|
57.0
|
%
|
|
$
|
221.0
|
|
|
51.5
|
%
|
|
Three Months Ended
|
|
|
|||||||||||
|
December 31,
|
|
Increase (Decrease)
|
|||||||||||
|
2017
|
|
2016
|
|
Amount
|
|
Percent
|
|||||||
|
(Amounts in millions)
|
|
|
|||||||||||
Distribution and marketing expenses
|
|
|
|
|
|
|
|
|||||||
Motion Pictures
|
$
|
165.0
|
|
|
$
|
158.6
|
|
|
$
|
6.4
|
|
|
4.0
|
%
|
Television Production
|
7.8
|
|
|
6.9
|
|
|
0.9
|
|
|
13.0
|
%
|
|||
Media Networks
|
68.3
|
|
|
9.4
|
|
|
58.9
|
|
|
nm
|
|
|||
Other
|
0.3
|
|
|
—
|
|
|
0.3
|
|
|
nm
|
|
|||
Intersegment eliminations
|
(4.3
|
)
|
|
(0.1
|
)
|
|
(4.2
|
)
|
|
nm
|
|
|||
|
$
|
237.1
|
|
|
$
|
174.8
|
|
|
$
|
62.3
|
|
|
35.6
|
%
|
|
|
|
|
|
|
|
|
|||||||
U.S. theatrical P&A expense included in Motion Pictures distribution and marketing expense
|
$
|
97.8
|
|
|
$
|
102.2
|
|
|
$
|
(4.4
|
)
|
|
(4.3
|
)%
|
|
Three Months Ended
|
|
|
|
|
|||||||||||||
|
December 31,
|
|
Increase (Decrease)
|
|||||||||||||||
|
2017
|
|
% of Revenues
|
|
2016
|
|
% of Revenues
|
|
Amount
|
|
Percent
|
|||||||
|
(Amounts in millions)
|
|||||||||||||||||
General and administrative expenses
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Motion Pictures
|
$
|
27.8
|
|
|
|
|
$
|
25.4
|
|
|
|
|
$
|
2.4
|
|
|
9.4
|
%
|
Television Production
|
8.6
|
|
|
|
|
6.7
|
|
|
|
|
1.9
|
|
|
28.4
|
%
|
|||
Media Networks
|
25.4
|
|
|
|
|
8.4
|
|
|
|
|
17.0
|
|
|
nm
|
|
|||
Corporate
|
27.4
|
|
|
|
|
25.3
|
|
|
|
|
2.1
|
|
|
8.3
|
%
|
|||
|
89.2
|
|
|
7.8%
|
|
65.8
|
|
|
8.7%
|
|
23.4
|
|
|
35.6
|
%
|
|||
Share-based compensation expense
|
23.3
|
|
|
|
|
21.5
|
|
|
|
|
1.8
|
|
|
8.4
|
%
|
|||
Purchase accounting and related adjustments
|
1.7
|
|
|
|
|
1.3
|
|
|
|
|
0.4
|
|
|
30.8
|
%
|
|||
Total general and administrative expenses
|
$
|
114.2
|
|
|
10.0%
|
|
$
|
88.6
|
|
|
12.0%
|
|
$
|
25.6
|
|
|
28.9
|
%
|
|
Three Months Ended
|
||||||
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(Amounts in millions)
|
||||||
Share-based compensation expense by expense category
|
|
|
|
||||
Other general and administrative expense
|
$
|
23.3
|
|
|
$
|
21.5
|
|
Segment and corporate general and administrative expense
(1)
|
—
|
|
|
6.7
|
|
||
Restructuring and other
(2)
|
2.9
|
|
|
—
|
|
||
Direct operating expense
|
0.6
|
|
|
—
|
|
||
Distribution and marketing expense
|
0.3
|
|
|
—
|
|
||
Total share-based compensation expense
|
$
|
27.1
|
|
|
$
|
28.2
|
|
|
Three Months Ended
|
|
|
|||||||||||
|
December 31,
|
|
Increase (Decrease)
|
|||||||||||
|
2017
|
|
2016
|
|
Amount
|
|
Percent
|
|||||||
|
(Amounts in millions)
|
|
|
|||||||||||
Restructuring and other:
|
|
|
|
|
|
|
|
|||||||
Severance
(1)
|
|
|
|
|
|
|
|
|||||||
Cash
|
$
|
9.1
|
|
|
$
|
21.6
|
|
|
$
|
(12.5
|
)
|
|
(57.9
|
)%
|
Accelerated vesting on equity awards (see Note 11)
|
2.9
|
|
|
—
|
|
|
2.9
|
|
|
nm
|
|
|||
Total severance costs
|
$
|
12.0
|
|
|
$
|
21.6
|
|
|
$
|
(9.6
|
)
|
|
(44.4
|
)%
|
Transaction and related costs
(2)
|
1.0
|
|
|
32.4
|
|
|
(31.4
|
)
|
|
(96.9
|
)%
|
|||
Development expense
(3)
|
8.4
|
|
|
—
|
|
|
8.4
|
|
|
nm
|
|
|||
|
$
|
21.4
|
|
|
$
|
54.0
|
|
|
$
|
(32.6
|
)
|
|
(60.4
|
)%
|
(1)
|
Severance costs in the three months ended December 31, 2017 were primarily related to the restructuring of the Motion Pictures business in connection with the acquisition of Good Universe and additional workforce reductions in connection with the Starz Merger (see
Note 2
to our unaudited condensed consolidated financial statements). Severance costs in the three months ended December 31, 2016 were primarily related to workforce reductions for redundancies in connection with the Starz Merger.
|
(2)
|
Transaction and related costs in the three months ended December 31, 2017 and 2016 reflect transaction, integration and legal costs associated with certain strategic transactions, including the Starz Merger and the sale of EPIX (see
Note 4
to our unaudited condensed consolidated financial statements). These costs include the legal fees associated with the class action lawsuits and certain other legal matters.
|
(3)
|
Development expense in the three months ended December 31, 2017 represents write-downs resulting from the restructuring of the Motion Pictures business in connection with the acquisition of Good Universe and new management's decisions around the creative direction on certain development projects which were abandoned in the quarter.
|
|
Three Months Ended
|
||||||
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(Amounts in millions)
|
||||||
Interest Expense
|
|
|
|
||||
Cash Based:
|
|
|
|
||||
Revolving credit facilities
|
$
|
0.7
|
|
|
$
|
2.4
|
|
Term Loan A
|
8.0
|
|
|
2.1
|
|
||
Term Loan B-1/ Term Loan B
(1)
|
9.6
|
|
|
5.0
|
|
||
5.875% Senior Notes
|
7.7
|
|
|
5.4
|
|
||
5.25% Senior Notes
|
—
|
|
|
2.2
|
|
||
Term Loan Due 2022
|
—
|
|
|
4.0
|
|
||
Other
|
2.3
|
|
|
2.9
|
|
||
|
28.3
|
|
|
24.0
|
|
||
Amortization of debt discount and financing costs
|
3.6
|
|
|
3.4
|
|
||
|
31.9
|
|
|
27.4
|
|
||
|
|
|
|
||||
Interest on dissenting shareholders' liability
(2)
|
14.4
|
|
|
—
|
|
||
Total interest expense
|
$
|
46.3
|
|
|
$
|
27.4
|
|
(1)
|
Represents interest expense on the Term Loan B through December 11, 2017, and interest expense on the lower interest rate Term Loan B-1 facility from December 12, 2017 to December 31, 2017 (see
Note 6
to our unaudited condensed consolidated financial statements).
|
(2)
|
Represents interest accrued in connection with the dissenting shareholders' liability associated with the Starz Merger (see
Note 2
to our unaudited condensed consolidated financial statements).
|
|
December 31, 2017
|
|
Three Months Ended
|
||||||
|
|
December 31,
|
|||||||
|
Ownership Percentage
|
|
2017
|
|
2016
|
||||
|
|
|
(Amounts in millions)
|
||||||
EPIX
(1)(2)
|
n/a
(1)
|
|
$
|
—
|
|
|
$
|
5.3
|
|
Pop
(2)
|
50.0%
|
|
(1.4
|
)
|
|
(2.6
|
)
|
||
Other
(3)
|
Various
|
|
(12.4
|
)
|
|
(4.2
|
)
|
||
|
|
|
$
|
(13.8
|
)
|
|
$
|
(1.5
|
)
|
(1)
|
In May 2017, we sold all of our
31.15%
equity interest in EPIX to MGM (see
Note 4
to our unaudited condensed consolidated financial statements).
|
(2)
|
We license certain of our theatrical releases and other films and television programs to EPIX and Pop. A portion of the profits of these licenses reflecting our ownership share in the venture is eliminated through an adjustment to the equity interest income (loss) of Pop and EPIX (through the date of sale of our ownership interest of May 11, 2017). These profits are recognized as they are realized by the venture (see
Note 4
to our unaudited condensed consolidated financial statements).
|
(3)
|
Other primarily consists of equity interest losses from our equity method interests in Laugh Out Loud, Playco, and Atom Tickets in the three months ended December 31, 2017, compared to equity interest losses from our equity method interest in Atom Tickets in the three months ended December 31, 2016.
|
|
Three Months Ended
|
|
|
|||||||||||
|
December 31,
|
|
Increase (Decrease)
|
|||||||||||
|
2017
|
|
2016
|
|
Amount
|
|
Percent
|
|||||||
|
(Amounts in millions)
|
|
|
|
|
|||||||||
Motion Pictures Segment:
|
|
|
|
|
|
|
|
|||||||
Revenue
|
$
|
539.1
|
|
|
$
|
440.4
|
|
|
$
|
98.7
|
|
|
22.4
|
%
|
Expenses:
|
|
|
|
|
|
|
|
|||||||
Direct operating expense
|
292.0
|
|
|
202.6
|
|
|
89.4
|
|
|
44.1
|
%
|
|||
Distribution & marketing expense
|
165.0
|
|
|
158.6
|
|
|
6.4
|
|
|
4.0
|
%
|
|||
Gross contribution
|
82.1
|
|
|
79.2
|
|
|
2.9
|
|
|
3.7
|
%
|
|||
General and administrative expenses
|
27.8
|
|
|
25.4
|
|
|
2.4
|
|
|
9.4
|
%
|
|||
Segment profit
|
$
|
54.3
|
|
|
$
|
53.8
|
|
|
$
|
0.5
|
|
|
nm
|
|
|
|
|
|
|
|
|
|
|||||||
U.S. theatrical P&A expense included in distribution and marketing expense
|
$
|
97.8
|
|
|
$
|
102.2
|
|
|
$
|
(4.4
|
)
|
|
(4.3
|
)%
|
|
|
|
|
|
|
|
|
|||||||
Direct operating expense as a percentage of revenue
|
54.2
|
%
|
|
46.0
|
%
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|||||||
Gross contribution as a percentage of revenue
|
15.2
|
%
|
|
18.0
|
%
|
|
|
|
|
|
Three Months Ended December 31,
|
|
|
||||||||||||||||||||||||
|
2017
|
|
2016
|
|
Total Increase (Decrease)
|
||||||||||||||||||||||
|
Feature Film
(1)
|
|
Other Than Feature Film
(2)
|
|
Total
|
|
Feature Film
(1)
|
|
Other Than Feature Film
(2)
|
|
Total
|
|
|||||||||||||||
|
|
|
|
|
(Amounts in millions)
|
|
|
|
|
|
|
||||||||||||||||
Motion Pictures Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Theatrical
|
$
|
108.1
|
|
|
$
|
1.2
|
|
|
$
|
109.3
|
|
|
$
|
86.5
|
|
|
$
|
0.9
|
|
|
$
|
87.4
|
|
|
$
|
21.9
|
|
Home Entertainment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Packaged Media
|
45.4
|
|
|
54.9
|
|
|
100.3
|
|
|
54.4
|
|
|
42.8
|
|
|
97.2
|
|
|
3.1
|
|
|||||||
Digital Media
(3)
|
41.3
|
|
|
43.7
|
|
|
85.0
|
|
|
36.8
|
|
|
33.0
|
|
|
69.8
|
|
|
15.2
|
|
|||||||
Total Home Entertainment
|
86.7
|
|
|
98.6
|
|
|
185.3
|
|
|
91.2
|
|
|
75.8
|
|
|
167.0
|
|
|
18.3
|
|
|||||||
Television
|
71.4
|
|
|
14.0
|
|
|
85.4
|
|
|
77.6
|
|
|
13.7
|
|
|
91.3
|
|
|
(5.9
|
)
|
|||||||
International
|
96.8
|
|
|
37.6
|
|
|
134.4
|
|
|
62.6
|
|
|
27.6
|
|
|
90.2
|
|
|
44.2
|
|
|||||||
Other
|
6.4
|
|
|
18.3
|
|
|
24.7
|
|
|
3.4
|
|
|
1.1
|
|
|
4.5
|
|
|
20.2
|
|
|||||||
|
$
|
369.4
|
|
|
$
|
169.7
|
|
|
$
|
539.1
|
|
|
$
|
321.3
|
|
|
$
|
119.1
|
|
|
$
|
440.4
|
|
|
$
|
98.7
|
|
(1)
|
Feature Film:
Includes releases through our Lionsgate and Summit Entertainment film labels, which includes films developed and produced in-house, films co-developed and co-produced and films acquired from third parties.
|
(2)
|
Other Than Feature Film:
Includes Managed Brands, which represents direct-to-DVD motion pictures, acquired and licensed brands, third-party library product and ancillary-driven platform theatrical releases through our specialty films distribution labels including Lionsgate Premiere, through CodeBlack Films, and with our equity method investee, Roadside Attractions. This category also includes certain specialty theatrical releases with our equity method investee, Pantelion Films, and other titles.
|
(3)
|
Digital Media Revenue:
Consists of revenues generated from pay-per-view and video-on-demand platforms, EST, and digital rental.
|
|
Three Months Ended
|
|
|
|||||||||||
|
December 31,
|
|
Increase (Decrease)
|
|||||||||||
|
2017
|
|
2016
|
|
Amount
|
|
Percent
|
|||||||
|
(Amounts in millions)
|
|
|
|
|
|||||||||
Television Production Segment:
|
|
|
|
|
|
|
|
|||||||
Revenue
|
$
|
227.3
|
|
|
$
|
228.6
|
|
|
$
|
(1.3
|
)
|
|
(0.6
|
)%
|
Expenses:
|
|
|
|
|
|
|
|
|||||||
Direct operating expense
|
188.2
|
|
|
189.4
|
|
|
(1.2
|
)
|
|
(0.6
|
)%
|
|||
Distribution & marketing expense
|
7.8
|
|
|
6.9
|
|
|
0.9
|
|
|
13.0
|
%
|
|||
Gross contribution
|
31.3
|
|
|
32.3
|
|
|
(1.0
|
)
|
|
(3.1
|
)%
|
|||
General and administrative expenses
|
8.6
|
|
|
6.7
|
|
|
1.9
|
|
|
28.4
|
%
|
|||
Segment profit
|
$
|
22.7
|
|
|
$
|
25.6
|
|
|
$
|
(2.9
|
)
|
|
(11.3
|
)%
|
|
|
|
|
|
|
|
|
|||||||
Direct operating expense as a percentage of revenue
|
82.8
|
%
|
|
82.9
|
%
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|||||||
Gross contribution as a percentage of revenue
|
13.8
|
%
|
|
14.1
|
%
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|||||||||
|
December 31,
|
|
Increase (Decrease)
|
|||||||||||
|
2017
|
|
2016
|
Amount
|
|
Percent
|
||||||||
|
(Amounts in millions)
|
|
|
|
|
|||||||||
Television Production Revenue
|
|
|
|
|
|
|
|
|||||||
Domestic Television
|
$
|
173.9
|
|
|
$
|
173.5
|
|
|
$
|
0.4
|
|
|
0.2
|
%
|
International
|
32.2
|
|
|
31.3
|
|
|
0.9
|
|
|
2.9
|
%
|
|||
Home Entertainment
|
|
|
|
|
|
|
|
|||||||
Digital
|
18.6
|
|
|
21.5
|
|
|
(2.9
|
)
|
|
(13.5
|
)%
|
|||
Packaged Media
|
1.6
|
|
|
1.8
|
|
|
(0.2
|
)
|
|
(11.1
|
)%
|
|||
Total Home Entertainment
|
20.2
|
|
|
23.3
|
|
|
(3.1
|
)
|
|
(13.3
|
)%
|
|||
Other
|
1.0
|
|
|
0.5
|
|
|
0.5
|
|
|
100.0
|
%
|
|||
|
$
|
227.3
|
|
|
$
|
228.6
|
|
|
$
|
(1.3
|
)
|
|
(0.6
|
)%
|
|
Three Months Ended
|
|
|
||||||||||
|
December 31,
|
|
Increase (Decrease)
|
||||||||||
|
2017
|
|
2016
|
|
Amount
|
|
Percent
|
||||||
|
(Amounts in millions)
|
|
|
|
|
||||||||
Media Networks Segment:
|
|
|
|
|
|
|
|
||||||
Revenue
|
$
|
382.9
|
|
|
$
|
85.2
|
|
|
$
|
297.7
|
|
|
nm
|
Expenses:
|
|
|
|
|
|
|
|
||||||
Direct operating expense
|
160.9
|
|
|
35.3
|
|
|
125.6
|
|
|
nm
|
|||
Distribution & marketing expense
|
68.3
|
|
|
9.4
|
|
|
58.9
|
|
|
nm
|
|||
Gross contribution
|
153.7
|
|
|
40.5
|
|
|
113.2
|
|
|
nm
|
|||
General and administrative expenses
|
25.4
|
|
|
8.4
|
|
|
17.0
|
|
|
nm
|
|||
Segment profit
|
$
|
128.3
|
|
|
$
|
32.1
|
|
|
$
|
96.2
|
|
|
nm
|
|
|
|
|
|
|
|
|
||||||
Direct operating expense as a percentage of revenue
|
42.0
|
%
|
|
41.4
|
%
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||||
Gross contribution as a percentage of revenue
|
40.1
|
%
|
|
47.5
|
%
|
|
|
|
|
|
December 31,
|
|
December 31,
|
||
|
2017
|
|
2016
|
||
|
(Amounts in millions)
|
||||
Period End Subscriptions:
|
|
|
|
||
STARZ
|
24.0
|
|
|
24.3
|
|
|
Three Months Ended
|
|
|
|||||||||||
|
December 31,
|
|
Increase (Decrease)
|
|||||||||||
|
2017
|
|
2016
|
|
Amount
|
|
Percent
|
|||||||
|
(Amounts in millions)
|
|
|
|
|
|||||||||
Media Networks Segment:
|
|
|
|
|
|
|
|
|||||||
Revenue
|
$
|
382.9
|
|
|
$
|
361.9
|
|
|
$
|
21.0
|
|
|
5.8
|
%
|
Expenses:
|
|
|
|
|
|
|
|
|||||||
Direct operating expense
|
160.9
|
|
|
164.4
|
|
|
(3.5
|
)
|
|
(2.1
|
)%
|
|||
Distribution & marketing expense
|
68.3
|
|
|
44.7
|
|
|
23.6
|
|
|
52.8
|
%
|
|||
Gross contribution
|
153.7
|
|
|
152.8
|
|
|
0.9
|
|
|
0.6
|
%
|
|||
General and administrative expenses
|
25.4
|
|
|
31.3
|
|
|
(5.9
|
)
|
|
(18.8
|
)%
|
|||
Segment profit
|
$
|
128.3
|
|
|
$
|
121.5
|
|
|
$
|
6.8
|
|
|
5.6
|
%
|
|
|
|
|
|
|
|
|
|||||||
Direct operating expense as a percentage of revenue
|
42.0
|
%
|
|
45.4
|
%
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|||||||
Gross contribution as a percentage of revenue
|
40.1
|
%
|
|
42.2
|
%
|
|
|
|
|
|
Nine Months Ended
|
|
|
|||||||||||
|
December 31,
|
|
Increase (Decrease)
|
|||||||||||
|
2017
|
|
2016
|
|
Amount
|
|
Percent
|
|||||||
|
(Amounts in millions)
|
|||||||||||||
Revenues
|
|
|
|
|
|
|
|
|||||||
Motion Pictures
|
$
|
1,397.0
|
|
|
$
|
1,266.5
|
|
|
$
|
130.5
|
|
|
10.3
|
%
|
Television Production
|
552.8
|
|
|
595.0
|
|
|
(42.2
|
)
|
|
(7.1
|
)%
|
|||
Media Networks
|
1,166.8
|
|
|
85.8
|
|
|
1,081.0
|
|
|
nm
|
|
|||
Intersegment eliminations
|
(27.8
|
)
|
|
(1.9
|
)
|
|
(25.9
|
)
|
|
nm
|
|
|||
Total revenues
|
3,088.8
|
|
|
1,945.4
|
|
|
1,143.4
|
|
|
58.8
|
%
|
|||
Expenses:
|
|
|
|
|
|
|
|
|||||||
Direct operating
|
1,726.6
|
|
|
1,182.3
|
|
|
544.3
|
|
|
46.0
|
%
|
|||
Distribution and marketing
|
669.7
|
|
|
521.8
|
|
|
147.9
|
|
|
28.3
|
%
|
|||
General and administration
|
337.4
|
|
|
233.4
|
|
|
104.0
|
|
|
44.6
|
%
|
|||
Depreciation and amortization
|
119.0
|
|
|
23.1
|
|
|
95.9
|
|
|
415.2
|
%
|
|||
Restructuring and other
|
35.8
|
|
|
72.4
|
|
|
(36.6
|
)
|
|
(50.6
|
)%
|
|||
Total expenses
|
2,888.5
|
|
|
2,033.0
|
|
|
855.5
|
|
|
42.1
|
%
|
|||
Operating income (loss)
|
200.3
|
|
|
(87.6
|
)
|
|
287.9
|
|
|
nm
|
|
|||
Interest expense
|
(147.3
|
)
|
|
(58.5
|
)
|
|
(88.8
|
)
|
|
151.8
|
%
|
|||
Interest and other income
|
7.7
|
|
|
3.6
|
|
|
4.1
|
|
|
113.9
|
%
|
|||
Loss on extinguishment of debt
|
(24.2
|
)
|
|
(28.3
|
)
|
|
4.1
|
|
|
(14.5
|
)%
|
|||
Gain on sale of equity interest in EPIX
|
201.0
|
|
|
—
|
|
|
201.0
|
|
|
nm
|
|
|||
Gain on Starz investment
|
—
|
|
|
20.4
|
|
|
(20.4
|
)
|
|
nm
|
|
|||
Impairment of long-term investments and other assets
|
(29.2
|
)
|
|
—
|
|
|
(29.2
|
)
|
|
nm
|
|
|||
Equity interests income (loss)
|
(34.8
|
)
|
|
11.2
|
|
|
(46.0
|
)
|
|
nm
|
|
|||
Income (loss) before income taxes
|
173.5
|
|
|
(139.2
|
)
|
|
312.7
|
|
|
nm
|
|
|||
Income tax benefit
|
205.0
|
|
|
92.2
|
|
|
112.8
|
|
|
122.3
|
%
|
|||
Net income (loss)
|
378.5
|
|
|
(47.0
|
)
|
|
425.5
|
|
|
nm
|
|
|||
Less: Net loss attributable to noncontrolling interest
|
3.8
|
|
|
0.2
|
|
|
3.6
|
|
|
nm
|
|
|||
Net income (loss) attributable to Lions Gate Entertainment Corp. shareholders
|
$
|
382.3
|
|
|
$
|
(46.8
|
)
|
|
$
|
429.1
|
|
|
nm
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
|
|||||||||
|
December 31,
|
|
Increase (Decrease)
|
|||||||||||
|
2017
|
|
2016
|
|
Amount
|
|
Percent
|
|||||||
|
|
|
(Amounts in millions)
|
|
|
|||||||||
Home Entertainment Revenue
|
|
|
|
|
|
|
|
|||||||
Motion Pictures
|
$
|
584.9
|
|
|
$
|
467.4
|
|
|
$
|
117.5
|
|
|
25.1
|
%
|
Television Production
|
26.8
|
|
|
33.4
|
|
|
(6.6
|
)
|
|
(19.8
|
)%
|
|||
Media Networks
|
79.2
|
|
|
2.5
|
|
|
76.7
|
|
|
nm
|
|
|||
|
$
|
690.9
|
|
|
$
|
503.3
|
|
|
$
|
187.6
|
|
|
37.3
|
%
|
|
Nine Months Ended
|
|
|
|||||||||||||||||
|
December 31,
|
|
|
|||||||||||||||||
|
2017
|
|
2016
|
|
Increase (Decrease)
|
|||||||||||||||
|
Amount
|
|
% of Segment Revenues
|
|
Amount
|
|
% of Segment Revenues
|
|
Amount
|
|
Percent
|
|||||||||
|
(Amounts in millions)
|
|
|
|||||||||||||||||
Direct operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Motion Pictures
|
$
|
746.9
|
|
|
53.5
|
%
|
|
$
|
625.1
|
|
|
49.4
|
%
|
|
$
|
121.8
|
|
|
19.5
|
%
|
Television Production
|
458.5
|
|
|
82.9
|
|
|
504.2
|
|
|
84.7
|
|
|
(45.7
|
)
|
|
(9.1
|
)%
|
|||
Media Networks
|
492.9
|
|
|
42.2
|
|
|
43.5
|
|
|
50.7
|
|
|
449.4
|
|
|
nm
|
|
|||
Other
|
37.5
|
|
|
nm
|
|
|
10.9
|
|
|
nm
|
|
|
26.6
|
|
|
nm
|
|
|||
Intersegment eliminations
|
(9.2
|
)
|
|
nm
|
|
|
(1.4
|
)
|
|
nm
|
|
|
(7.8
|
)
|
|
nm
|
|
|||
|
$
|
1,726.6
|
|
|
55.9
|
%
|
|
$
|
1,182.3
|
|
|
60.8
|
%
|
|
$
|
544.3
|
|
|
46.0
|
%
|
|
Nine Months Ended
|
|
|
|||||||||||
|
December 31,
|
|
Increase (Decrease)
|
|||||||||||
|
2017
|
|
2016
|
|
Amount
|
|
Percent
|
|||||||
|
(Amounts in millions)
|
|
|
|||||||||||
Distribution and marketing expenses
|
|
|
|
|
|
|
|
|||||||
Motion Pictures
|
$
|
419.2
|
|
|
$
|
486.6
|
|
|
$
|
(67.4
|
)
|
|
(13.9
|
)%
|
Television Production
|
21.9
|
|
|
21.2
|
|
|
0.7
|
|
|
3.3
|
%
|
|||
Media Networks
|
244.2
|
|
|
14.1
|
|
|
230.1
|
|
|
nm
|
|
|||
Other
|
0.7
|
|
|
—
|
|
|
0.7
|
|
|
nm
|
|
|||
Intersegment eliminations
|
(16.3
|
)
|
|
(0.1
|
)
|
|
(16.2
|
)
|
|
nm
|
|
|||
|
$
|
669.7
|
|
|
$
|
521.8
|
|
|
$
|
147.9
|
|
|
28.3
|
%
|
|
|
|
|
|
|
|
|
|||||||
U.S. theatrical P&A expense included in Motion Pictures distribution and marketing expense
|
$
|
232.1
|
|
|
$
|
326.2
|
|
|
$
|
(94.1
|
)
|
|
(28.8
|
)%
|
|
Nine Months Ended
|
|
|
|
|
|||||||||||||
|
December 31,
|
|
Increase (Decrease)
|
|||||||||||||||
|
2017
|
|
% of Revenues
|
|
2016
|
|
% of Revenues
|
|
Amount
|
|
Percent
|
|||||||
|
(Amounts in millions)
|
|||||||||||||||||
General and administrative expenses
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Motion Pictures
|
$
|
81.1
|
|
|
|
|
$
|
74.5
|
|
|
|
|
$
|
6.6
|
|
|
8.9
|
%
|
Television Production
|
28.3
|
|
|
|
|
22.7
|
|
|
|
|
5.6
|
|
|
24.7
|
%
|
|||
Media Networks
|
75.5
|
|
|
|
|
14.3
|
|
|
|
|
61.2
|
|
|
428.0
|
%
|
|||
Corporate
|
78.1
|
|
|
|
|
68.1
|
|
|
|
|
10.0
|
|
|
14.7
|
%
|
|||
|
263.0
|
|
|
8.5%
|
|
179.6
|
|
|
9.2%
|
|
83.4
|
|
|
46.4
|
%
|
|||
Share-based compensation expense
|
69.9
|
|
|
|
|
50.0
|
|
|
|
|
19.9
|
|
|
39.8
|
%
|
|||
Purchase accounting and related adjustments
|
4.5
|
|
|
|
|
3.8
|
|
|
|
|
0.7
|
|
|
18.4
|
%
|
|||
Total general and administrative expenses
|
$
|
337.4
|
|
|
10.9%
|
|
$
|
233.4
|
|
|
12.0%
|
|
$
|
104.0
|
|
|
44.6
|
%
|
|
Nine Months Ended
|
||||||
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(Amounts in millions)
|
||||||
Share-based compensation expense by expense category
|
|
|
|
||||
Other general and administrative expense
|
$
|
69.9
|
|
|
$
|
50.0
|
|
Segment and corporate general and administrative expense
(1)
|
—
|
|
|
22.0
|
|
||
Restructuring and other
(2)
|
2.9
|
|
|
2.4
|
|
||
Direct operating expense
|
1.0
|
|
|
—
|
|
||
Distribution and marketing expense
|
0.7
|
|
|
—
|
|
||
Total share-based compensation expense
|
$
|
74.5
|
|
|
$
|
74.4
|
|
|
Nine Months Ended
|
|
|
|||||||||||
|
December 31,
|
|
Increase (Decrease)
|
|||||||||||
|
2017
|
|
2016
|
|
Amount
|
|
Percent
|
|||||||
|
(Amounts in millions)
|
|
|
|||||||||||
Restructuring and other:
|
|
|
|
|
|
|
|
|||||||
Severance
(1)
|
|
|
|
|
|
|
|
|||||||
Cash
|
$
|
10.1
|
|
|
$
|
23.6
|
|
|
$
|
(13.5
|
)
|
|
(57.2
|
)%
|
Accelerated vesting on equity awards (see Note 11)
|
2.9
|
|
|
2.4
|
|
|
0.5
|
|
|
20.8
|
%
|
|||
Total severance costs
|
13.0
|
|
|
26.0
|
|
|
(13.0
|
)
|
|
(50.0
|
)%
|
|||
Transaction and related costs
(2)
|
14.4
|
|
|
46.4
|
|
|
(32.0
|
)
|
|
(69.0
|
)%
|
|||
Development expense
(3)
|
8.4
|
|
|
—
|
|
|
8.4
|
|
|
nm
|
|
|||
|
$
|
35.8
|
|
|
$
|
72.4
|
|
|
$
|
(36.6
|
)
|
|
(50.6
|
)%
|
(1)
|
Severance costs in the nine months ended December 31, 2017 were primarily related to the restructuring of the Motion Pictures business in connection with the acquisition of Good Universe and additional workforce reductions in connection with the Starz Merger (see
Note 2
to our unaudited condensed consolidated financial statements). Severance costs in the nine months ended December 31, 2016 were primarily related to workforce reductions for redundancies in connection with the Starz Merger.
|
(2)
|
Transaction and related costs in the nine months ended December 31, 2017 and 2016 reflect transaction, integration and legal costs associated with certain strategic transactions, including the Starz Merger and the sale of EPIX (see
Note 4
to our unaudited condensed consolidated financial statements). These costs include the legal fees associated with the class action lawsuits and certain other legal matters.
|
(3)
|
Development expense in the nine months ended December 31, 2017 represents write-downs resulting from the restructuring of the Motion Pictures business in connection with the acquisition of Good Universe and new management's decisions around the creative direction on certain development projects which were abandoned in the period.
|
|
Nine Months Ended
|
||||||
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(Amounts in millions)
|
||||||
Interest Expense
|
|
|
|
||||
Cash Based:
|
|
|
|
||||
Revolving credit facilities
|
$
|
3.0
|
|
|
$
|
8.6
|
|
Term Loan A
|
24.2
|
|
|
2.1
|
|
||
Term Loan B-1/ Term Loan B
(1)
|
36.9
|
|
|
5.0
|
|
||
5.875% Senior Notes
|
23.0
|
|
|
5.4
|
|
||
5.25% Senior Notes
|
—
|
|
|
8.1
|
|
||
Term Loan Due 2022
|
—
|
|
|
14.1
|
|
||
Other
|
7.6
|
|
|
7.1
|
|
||
|
94.7
|
|
|
50.4
|
|
||
Amortization of debt discount and financing costs
|
11.0
|
|
|
8.1
|
|
||
|
105.7
|
|
|
58.5
|
|
||
Interest on dissenting shareholders' liability
(2)
|
41.6
|
|
|
—
|
|
||
Total interest expense
|
$
|
147.3
|
|
|
$
|
58.5
|
|
(1)
|
Represents interest expense on the Term Loan B through December 11, 2017, and interest expense on the lower interest rate Term Loan B-1 facility from December 12, 2017 to December 31, 2017 (see
Note 6
to our unaudited condensed consolidated financial statements).
|
(2)
|
Represents interest accrued in connection with the dissenting shareholders' liability associated with the Starz Merger (see
Note 2
to our unaudited condensed consolidated financial statements).
|
|
December 31, 2017
|
|
Nine Months Ended
|
||||||
|
|
December 31,
|
|||||||
|
Ownership Percentage
|
|
2017
|
|
2016
|
||||
|
|
|
(Amounts in millions)
|
||||||
EPIX
(1)(2)
|
n/a
(1)
|
|
$
|
4.0
|
|
|
$
|
21.3
|
|
Pop
(2)
|
50.0%
|
|
(3.9
|
)
|
|
(4.6
|
)
|
||
Other
(3)
|
Various
|
|
(34.9
|
)
|
|
(5.5
|
)
|
||
|
|
|
$
|
(34.8
|
)
|
|
$
|
11.2
|
|
(1)
|
In May 2017, we sold all of our
31.15%
equity interest in EPIX to MGM (see
Note 4
to our unaudited condensed consolidated financial statements).
|
(2)
|
We license certain of our theatrical releases and other films and television programs to EPIX and Pop. A portion of the profits of these licenses reflecting our ownership share in the venture is eliminated through an adjustment to the equity interest income (loss) of Pop and EPIX (through the date of sale of our ownership interest of May 11, 2017). These profits are recognized as they are realized by the venture (see
Note 4
to our unaudited condensed consolidated financial statements).
|
(3)
|
Other primarily consists of equity interest losses from our equity method interests in Laugh Out Loud, Playco, Defy Media Group and Atom Tickets in the nine months ended December 31, 2017, compared to equity interest losses from our equity method interest in Atom Tickets in the nine months ended December 31, 2016.
|
|
Nine Months Ended
|
|
|
|||||||||||
|
December 31,
|
|
Increase (Decrease)
|
|||||||||||
|
2017
|
|
2016
|
|
Amount
|
|
Percent
|
|||||||
|
(Amounts in millions)
|
|
|
|
|
|||||||||
Motion Pictures Segment:
|
|
|
|
|
|
|
|
|||||||
Revenue
|
$
|
1,397.0
|
|
|
$
|
1,266.5
|
|
|
$
|
130.5
|
|
|
10.3
|
%
|
Expenses:
|
|
|
|
|
|
|
|
|||||||
Direct operating expense
|
746.9
|
|
|
625.1
|
|
|
121.8
|
|
|
19.5
|
%
|
|||
Distribution & marketing expense
|
419.2
|
|
|
486.6
|
|
|
(67.4
|
)
|
|
(13.9
|
)%
|
|||
Gross contribution
|
230.9
|
|
|
154.8
|
|
|
76.1
|
|
|
49.2
|
%
|
|||
General and administrative expenses
|
81.1
|
|
|
74.5
|
|
|
6.6
|
|
|
8.9
|
%
|
|||
Segment profit
|
$
|
149.8
|
|
|
$
|
80.3
|
|
|
$
|
69.5
|
|
|
86.6
|
%
|
|
|
|
|
|
|
|
|
|||||||
U.S. theatrical P&A expense included in distribution and marketing expense
|
$
|
232.1
|
|
|
$
|
326.2
|
|
|
$
|
(94.1
|
)
|
|
(28.8
|
)%
|
|
|
|
|
|
|
|
|
|||||||
Direct operating expense as a percentage of revenue
|
53.5%
|
|
|
49.4
|
%
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|||||||
Gross contribution as a percentage of revenue
|
16.5
|
%
|
|
12.2
|
%
|
|
|
|
|
|
Nine Months Ended December 31,
|
|
|
||||||||||||||||||||||||
|
2017
|
|
2016
|
|
Total Increase (Decrease)
|
||||||||||||||||||||||
|
Feature Film
(1)
|
|
Other Than Feature Film
(2)
|
|
Total
|
|
Feature Film
(1)
|
|
Other Than Feature Film
(2)
|
|
Total
|
|
|||||||||||||||
|
|
|
|
|
(Amounts in millions)
|
|
|
|
|
|
|
||||||||||||||||
Motion Pictures Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Theatrical
|
$
|
200.8
|
|
|
$
|
17.2
|
|
|
$
|
218.0
|
|
|
$
|
185.0
|
|
|
$
|
11.6
|
|
|
$
|
196.6
|
|
|
$
|
21.4
|
|
Home Entertainment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Packaged Media
|
163.2
|
|
|
144.6
|
|
|
307.8
|
|
|
158.6
|
|
|
104.9
|
|
|
263.5
|
|
|
44.3
|
|
|||||||
Digital Media
(3)
|
153.2
|
|
|
123.9
|
|
|
277.1
|
|
|
134.8
|
|
|
69.1
|
|
|
203.9
|
|
|
73.2
|
|
|||||||
Total Home Entertainment
|
316.4
|
|
|
268.5
|
|
|
584.9
|
|
|
293.4
|
|
|
174.0
|
|
|
467.4
|
|
|
117.5
|
|
|||||||
Television
|
193.0
|
|
|
24.2
|
|
|
217.2
|
|
|
186.4
|
|
|
27.5
|
|
|
213.9
|
|
|
3.3
|
|
|||||||
International
|
266.0
|
|
|
70.9
|
|
|
336.9
|
|
|
302.3
|
|
|
70.0
|
|
|
372.3
|
|
|
(35.4
|
)
|
|||||||
Other
|
18.9
|
|
|
21.1
|
|
|
40.0
|
|
|
11.5
|
|
|
4.8
|
|
|
16.3
|
|
|
23.7
|
|
|||||||
|
$
|
995.1
|
|
|
$
|
401.9
|
|
|
$
|
1,397.0
|
|
|
$
|
978.6
|
|
|
$
|
287.9
|
|
|
$
|
1,266.5
|
|
|
$
|
130.5
|
|
(1)
|
Feature Film:
Includes theatrical releases through our Lionsgate and Summit Entertainment film labels, which includes films developed and produced in-house, films co-developed and co-produced and films acquired from third parties.
|
(2)
|
Other Than Feature Film:
Includes Managed Brands, which represents direct-to-DVD motion pictures, acquired and licensed brands, third-party library product and ancillary-driven platform theatrical releases through our specialty films distribution labels including Lionsgate Premiere, through CodeBlack Films, and with our equity method investee, Roadside Attractions. This category also includes certain specialty theatrical releases with our equity method investee, Pantelion Films, and other titles.
|
(3)
|
Digital Media Revenue:
Consists of revenues generated from pay-per-view and video-on-demand platforms, EST, and digital rental.
|
|
Nine Months Ended
|
|
|
|||||||||||
|
December 31,
|
|
Increase (Decrease)
|
|||||||||||
|
2017
|
|
2016
|
|
Amount
|
|
Percent
|
|||||||
|
(Amounts in millions)
|
|
|
|
|
|||||||||
Television Production Segment:
|
|
|
|
|
|
|
|
|||||||
Revenue
|
$
|
552.8
|
|
|
$
|
595.0
|
|
|
$
|
(42.2
|
)
|
|
(7.1
|
)%
|
Expenses:
|
|
|
|
|
|
|
|
|||||||
Direct operating expense
|
458.5
|
|
|
504.2
|
|
|
(45.7
|
)
|
|
(9.1
|
)%
|
|||
Distribution & marketing expense
|
21.9
|
|
|
21.2
|
|
|
0.7
|
|
|
3.3
|
%
|
|||
Gross contribution
|
72.4
|
|
|
69.6
|
|
|
2.8
|
|
|
4.0
|
%
|
|||
General and administrative expenses
|
28.3
|
|
|
22.7
|
|
|
5.6
|
|
|
24.7
|
%
|
|||
Segment profit
|
$
|
44.1
|
|
|
$
|
46.9
|
|
|
$
|
(2.8
|
)
|
|
(6.0
|
)%
|
|
|
|
|
|
|
|
|
|||||||
Direct operating expense as a percentage of revenue
|
82.9
|
%
|
|
84.7
|
%
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|||||||
Gross contribution as a percentage of revenue
|
13.1
|
%
|
|
11.7
|
%
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
|
|||||||||
|
December 31,
|
|
Increase (Decrease)
|
|||||||||||
|
2017
|
|
2016
|
Amount
|
|
Percent
|
||||||||
Television Production
|
(Amounts in millions)
|
|
|
|
|
|||||||||
Domestic Television
|
$
|
436.4
|
|
|
$
|
480.8
|
|
|
$
|
(44.4
|
)
|
|
(9.2
|
)%
|
International
|
84.5
|
|
|
75.1
|
|
|
9.4
|
|
|
12.5
|
%
|
|||
Home Entertainment
|
|
|
|
|
|
|
|
|||||||
Digital
|
24.0
|
|
|
27.4
|
|
|
(3.4
|
)
|
|
(12.4
|
)%
|
|||
Packaged Media
|
2.8
|
|
|
6.0
|
|
|
(3.2
|
)
|
|
(53.3
|
)%
|
|||
Total Home Entertainment
|
26.8
|
|
|
33.4
|
|
|
(6.6
|
)
|
|
(19.8
|
)%
|
|||
Other
|
5.1
|
|
|
5.7
|
|
|
(0.6
|
)
|
|
(10.5
|
)%
|
|||
|
$
|
552.8
|
|
|
$
|
595.0
|
|
|
$
|
(42.2
|
)
|
|
(7.1
|
)%
|
|
Nine Months Ended
|
|
|
||||||||||
|
December 31,
|
|
Increase (Decrease)
|
||||||||||
|
2017
|
|
2016
|
|
Amount
|
|
Percent
|
||||||
|
(Amounts in millions)
|
|
|
|
|
||||||||
Media Networks Segment:
|
|
|
|
|
|
|
|
||||||
Revenue
|
$
|
1,166.8
|
|
|
$
|
85.8
|
|
|
$
|
1,081.0
|
|
|
nm
|
Expenses:
|
|
|
|
|
|
|
|
||||||
Direct operating expense
|
492.9
|
|
|
43.5
|
|
|
449.4
|
|
|
nm
|
|||
Distribution & marketing expense
|
244.2
|
|
|
14.1
|
|
|
230.1
|
|
|
nm
|
|||
Gross contribution
|
429.7
|
|
|
28.2
|
|
|
401.5
|
|
|
nm
|
|||
General and administrative expenses
|
75.5
|
|
|
14.3
|
|
|
61.2
|
|
|
nm
|
|||
Segment profit
|
$
|
354.2
|
|
|
$
|
13.9
|
|
|
$
|
340.3
|
|
|
nm
|
|
|
|
|
|
|
|
|
||||||
Direct operating expense as a percentage of revenue
|
42.2
|
%
|
|
50.7
|
%
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||||
Gross contribution as a percentage of revenue
|
36.8
|
%
|
|
32.9
|
%
|
|
|
|
|
|
December 31,
|
|
December 31,
|
||
|
2017
|
|
2016
|
||
|
(Amounts in millions)
|
||||
Period End Subscriptions:
|
|
|
|
||
STARZ
|
24.0
|
|
|
24.3
|
|
|
Nine Months Ended
|
|
|
|||||||||||
|
December 31,
|
|
Increase (Decrease)
|
|||||||||||
|
2017
|
|
2016
|
|
Amount
|
|
Percent
|
|||||||
|
(Amounts in millions)
|
|
|
|
|
|||||||||
Media Networks Segment:
|
|
|
|
|
|
|
|
|||||||
Revenue
|
$
|
1,166.8
|
|
|
$
|
1,088.2
|
|
|
$
|
78.6
|
|
|
7.2
|
%
|
Expenses:
|
|
|
|
|
|
|
|
|||||||
Direct operating expense
|
492.9
|
|
|
527.5
|
|
|
(34.6
|
)
|
|
(6.6
|
)%
|
|||
Distribution & marketing expense
|
244.2
|
|
|
146.5
|
|
|
97.7
|
|
|
66.7
|
%
|
|||
Gross contribution
|
429.7
|
|
|
414.2
|
|
|
15.5
|
|
|
3.7
|
%
|
|||
General and administrative expenses
|
75.5
|
|
|
91.8
|
|
|
(16.3
|
)
|
|
(17.8
|
)%
|
|||
Segment profit
|
$
|
354.2
|
|
|
$
|
322.4
|
|
|
$
|
31.8
|
|
|
9.9
|
%
|
|
|
|
|
|
|
|
|
|||||||
Direct operating expense as a percentage of revenue
|
42.2
|
%
|
|
48.5
|
%
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|||||||
Gross contribution as a percentage of revenue
|
36.8
|
%
|
|
38.1
|
%
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
||||||||
|
|
December 31,
|
|
|
||||||||
|
|
2017
|
|
2016
|
|
Net Change
|
||||||
|
|
(Amounts in millions)
|
||||||||||
Operating income (loss)
|
|
$
|
200.3
|
|
|
$
|
(87.6
|
)
|
|
$
|
287.9
|
|
Amortization of films and television programs and program rights
|
|
1,232.8
|
|
|
901.9
|
|
|
330.9
|
|
|||
Non-cash share-based compensation
|
|
74.5
|
|
|
74.4
|
|
|
0.1
|
|
|||
Cash interest
|
|
(94.7
|
)
|
|
(50.4
|
)
|
|
(44.3
|
)
|
|||
Current income tax provision
|
|
15.7
|
|
|
(17.0
|
)
|
|
32.7
|
|
|||
Other non-cash charges included in operating activities
|
|
132.4
|
|
|
44.4
|
|
|
88.0
|
|
|||
Cash flows from operations before changes in operating assets and liabilities
|
|
1,561.0
|
|
|
865.7
|
|
|
695.3
|
|
|||
|
|
|
|
|
|
|
||||||
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
||||||
Accounts receivable, net and other assets
|
|
48.6
|
|
|
52.9
|
|
|
(4.3
|
)
|
|||
Investment in films and television programs and program rights
|
|
(1,088.0
|
)
|
|
(659.8
|
)
|
|
(428.2
|
)
|
|||
Other changes in operating assets and liabilities
|
|
(149.5
|
)
|
|
156.9
|
|
|
(306.4
|
)
|
|||
Changes in operating assets and liabilities
|
|
(1,188.9
|
)
|
|
(450.0
|
)
|
|
(738.9
|
)
|
|||
Net Cash Flows Provided By Operating Activities
|
|
$
|
372.1
|
|
|
$
|
415.7
|
|
|
$
|
(43.6
|
)
|
|
|
Nine Months Ended
|
||||||
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(Amounts in millions)
|
||||||
Proceeds from the sale of equity method investee, net of transaction costs
|
|
$
|
393.7
|
|
|
$
|
—
|
|
Investment in equity method investees
|
|
(47.6
|
)
|
|
(13.2
|
)
|
||
Distributions from equity method investees
|
|
—
|
|
|
2.3
|
|
||
Business acquisitions, net of cash acquired of $18.7 and $73.5, respectively
|
|
(1.8
|
)
|
|
(1,057.5
|
)
|
||
Capital expenditures
|
|
(28.4
|
)
|
|
(15.8
|
)
|
||
Net Cash Flows Provided By (Used In) Investing Activities
|
|
$
|
315.9
|
|
|
$
|
(1,084.2
|
)
|
|
|
Nine Months Ended
|
||||||
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(Amounts in millions)
|
||||||
Debt - borrowings
|
|
$
|
161.6
|
|
|
$
|
3,910.8
|
|
Debt - repayments
|
|
(992.1
|
)
|
|
(2,252.0
|
)
|
||
Net proceeds from debt
|
|
(830.5
|
)
|
|
1,658.8
|
|
||
|
|
|
|
|
||||
Production loans - borrowings
|
|
299.5
|
|
|
230.7
|
|
||
Production loans - repayments
|
|
(267.2
|
)
|
|
(623.4
|
)
|
||
Net proceeds from production loans
|
|
32.3
|
|
|
(392.7
|
)
|
||
|
|
|
|
|
||||
Other financing activities
|
|
8.6
|
|
|
(63.3
|
)
|
||
Net Cash Flows Provided By (Used In) Financing Activities
|
|
$
|
(789.6
|
)
|
|
$
|
1,202.8
|
|
|
Maturity Date
|
|
Principal Amounts Outstanding
|
||||||
|
|
December 31,
|
|
March 31,
|
|||||
|
|
2017
|
|
2017
|
|||||
|
|
|
(Amounts in millions)
|
||||||
Revolving Credit Facility
(1)
|
December 2021
|
|
$
|
—
|
|
|
$
|
—
|
|
Term Loan A
(1)
|
December 2021
|
|
950.0
|
|
|
987.5
|
|
||
Term Loan B-1/Term Loan B
(1)(2)
|
December 2023
|
|
825.0
|
|
|
1,600.0
|
|
||
5.875% Notes
(3)
|
November 2024
|
|
520.0
|
|
|
520.0
|
|
||
Convertible senior subordinated notes
(4)
|
April 2018
|
|
60.0
|
|
|
60.0
|
|
||
Capital lease obligations
|
Various
|
|
52.1
|
|
|
57.7
|
|
||
|
|
|
$
|
2,407.1
|
|
|
$
|
3,225.2
|
|
(1)
|
Senior Credit Facilities:
|
(i)
|
Revolving Credit Facility Availability of Funds & Commitment Fee:
The Revolving Credit Facility provides for borrowings and letters of credit up to an aggregate of
$1.0 billion
, and at
December 31, 2017
there was
$1.0 billion
available, reduced by outstanding letters of credit, if any. There were
no
letters of credit outstanding at
December 31, 2017
. We are required to pay a quarterly commitment fee on the Revolving Credit Facility of
0.250%
to
0.375%
per annum, depending on the achievement of certain leverage ratios, as defined in the Amended Credit Agreement (see below for definition), on the total Revolving Credit Facility of
$1.0 billion
less the amount drawn.
|
(ii)
|
Interest:
|
•
|
Revolving Credit Facility and Term Loan A:
Initially bore interest at a rate per annum equal to LIBOR plus
2.5%
(or an alternative base rate plus 1.5%). The margin is subject to reductions of up to 50 basis points (two reductions of 25 basis points each) upon achievement of certain net first lien leverage ratios, as defined in the Credit Agreement. The margin as of
December 31, 2017
is
2.0%
(effective interest rate of
3.56%
as of
December 31, 2017
).
|
•
|
Term Loan B-1:
As of December 11, 2017, pursuant to the Amended Credit Agreement described below, the Term Loan B-1 bears interest at a rate per annum equal to LIBOR (subject to a LIBOR floor of
0.75%
) plus
2.25%
(or an alternative base rate plus
1.25%
) margin (effective interest rate of
3.81%
as of
December 31, 2017
)
|
(iii)
|
Required Principal Payments:
|
•
|
Term Loan A:
Quarterly principal payments which began the last day of the first full fiscal quarter ending after December 8, 2016, at quarterly rates of
1.25%
for the first and second years,
1.75%
for the third year, and
2.50%
for the fourth and fifth years, with the balance payable at maturity.
|
•
|
Term Loan B-1:
As of December 11, 2017, pursuant to the Amended Credit Agreement described below, and due to voluntary prepayments that were made on the previous seven-year term loan B facility issued December 8, 2016 (the "Term Loan B"), there are no further required principal payments under the Term Loan B-1 facility. The Term Loan A and Term Loan B-1 also require mandatory prepayments in connection with certain asset sales, subject to certain significant exceptions, and the Term Loan B-1 is subject to additional mandatory repayment from specified percentages of excess cash flow, as defined in the Amended Credit Agreement.
|
(iv)
|
Security and Covenants:
The Senior Credit Facilities are guaranteed by the Guarantors (as defined in the Amended Credit Agreement) and are secured by a security interest in substantially all of the assets of Lionsgate and the Guarantors (as defined in the Amended Credit Agreement), subject to certain exceptions. The Senior Credit Facilities contain a number of restrictions and covenants, and as of
December 31, 2017
, we were in compliance with all applicable covenants.
|
(2)
|
As of March 31, 2017, amounts were outstanding under the previous Term Loan B facility.
|
(3)
|
The 5.875% Senior Notes contain a number of restrictions and covenants, and as of
December 31, 2017
, we were in compliance with all applicable covenants. Interest is payable each year at a rate of 5.875% per year.
|
(4)
|
Represents
1.25%
convertible senior subordinated notes due April 2018, with a conversion price of
$29.19
per share of each Class A voting shares and Class B non-voting shares at
December 31, 2017
.
|
|
|
December 31,
|
|
March 31,
|
||||
|
|
2017
|
|
2017
|
||||
|
|
(Amounts in millions)
|
||||||
|
|
|
|
|
||||
Production loans
(1)
|
|
$
|
398.4
|
|
|
$
|
353.8
|
|
(1)
|
Represents individual loans for the production of film and television programs that we produce. Production loans have contractual repayment dates either at or near the expected film or television program completion date, with the exception of certain loans containing repayment dates on a longer term basis, and incur interest at rates ranging from
3.85%
to
4.60%
.
|
|
Three Months Ended March 31,
|
|
Year Ended March 31,
|
||||||||||||||||||||||||
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
|
|
|
|
(Amounts in millions)
|
|
|
|
|
||||||||||||||||||
Future annual repayment of debt recorded as of December 31, 2017 (on-balance sheet arrangements)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Revolving credit facility
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Term Loan A
|
12.5
|
|
|
55.0
|
|
|
77.5
|
|
|
100.0
|
|
|
705.0
|
|
|
—
|
|
|
950.0
|
|
|||||||
Term Loan B-1
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
825.0
|
|
|
825.0
|
|
|||||||
5.875% Senior Notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
520.0
|
|
|
520.0
|
|
|||||||
Film obligations and production loans
(1)
|
332.3
|
|
|
191.9
|
|
|
1.7
|
|
|
1.5
|
|
|
1.5
|
|
|
—
|
|
|
528.9
|
|
|||||||
Principal amounts of convertible senior subordinated notes
|
—
|
|
|
60.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
60.0
|
|
|||||||
Capital lease obligations
|
1.5
|
|
|
5.2
|
|
|
3.0
|
|
|
3.0
|
|
|
0.9
|
|
|
38.5
|
|
|
52.1
|
|
|||||||
|
346.3
|
|
|
312.1
|
|
|
82.2
|
|
|
104.5
|
|
|
707.4
|
|
|
1,383.5
|
|
|
2,936.0
|
|
|||||||
Contractual commitments by expected repayment date (off-balance sheet arrangements)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Film obligation and production loan commitments
(2)
|
378.7
|
|
|
447.4
|
|
|
189.0
|
|
|
115.1
|
|
|
55.6
|
|
|
17.4
|
|
|
1,203.2
|
|
|||||||
Interest payments
(3)
|
23.6
|
|
|
91.7
|
|
|
91.0
|
|
|
88.9
|
|
|
78.9
|
|
|
155.9
|
|
|
530.0
|
|
|||||||
Operating lease commitments
|
4.6
|
|
|
19.6
|
|
|
21.1
|
|
|
26.0
|
|
|
22.2
|
|
|
32.3
|
|
|
125.8
|
|
|||||||
Other contractual obligations
|
63.3
|
|
|
85.8
|
|
|
52.2
|
|
|
21.6
|
|
|
11.6
|
|
|
5.3
|
|
|
239.8
|
|
|||||||
|
470.2
|
|
|
644.5
|
|
|
353.3
|
|
|
251.6
|
|
|
168.3
|
|
|
210.9
|
|
|
2,098.8
|
|
|||||||
Total future commitments under contractual obligations
(4)(5)
|
$
|
816.5
|
|
|
$
|
956.6
|
|
|
$
|
435.5
|
|
|
$
|
356.1
|
|
|
$
|
875.7
|
|
|
$
|
1,594.4
|
|
|
$
|
5,034.8
|
|
(1)
|
Film obligations include minimum guarantees, theatrical marketing obligations, and accrued licensed program rights obligations. Production loans represent loans for the production of film and television programs that we produce. Repayment dates are based on anticipated delivery or release date of the related film or contractual due dates of the obligation.
|
(2)
|
Film obligation commitments include distribution and marketing commitments, minimum guarantee commitments, and program rights commitments. Distribution and marketing commitments represent contractual commitments for future expenditures associated with distribution and marketing of films which we will distribute. The payment dates of these amounts are primarily based on the anticipated release date of the film. Minimum guarantee commitments represent contractual commitments related to the purchase of film rights for pictures to be delivered in the future. Program rights commitments represent contractual commitments under programming license agreements related to films that are not available for exhibition until some future date (see below for further details). Production loan commitments represent amounts committed for future film production and development to be funded through production financing and recorded as a production loan liability when incurred. Future payments under these commitments are based on anticipated delivery or release dates of the related film or contractual due dates of the commitment. The amounts include future interest payments associated with the commitment.
|
(3)
|
Includes cash interest payments on our debt, excluding the interest payments on the revolving credit facility as future amounts are not fixed or determinable due to fluctuating balances and interest rates.
|
(4)
|
Not included in the amounts above is a
$854.5 million
dissenting shareholders' liability associated with the Starz Merger, which is not expected to be paid within the next year (see
Note 2
to our unaudited condensed consolidated financial statements).
|
(5)
|
Not included in the amounts above are
$98.5 million
of redeemable noncontrolling interest, as future amounts and timing are subject to a number of uncertainties such that we are unable to make sufficiently reliable estimations of future payments (see
Note 9
to our unaudited condensed consolidated financial statements).
|
December 31, 2017
|
||||||||||
Foreign Currency
|
|
Foreign Currency Amount
|
|
US Dollar Amount
|
|
Weighted Average Exchange Rate Per $1 USD
|
||||
|
|
(Amounts in millions)
|
|
(Amounts in millions)
|
|
|
||||
British Pound Sterling
|
|
|
£3.3
|
|
in exchange for
|
|
$4.3
|
|
|
£0.78
|
Hungarian Forint
|
|
HUF 1,113.8
|
|
in exchange for
|
|
$4.1
|
|
|
HUF 272.18
|
|
Euro
|
|
|
€1.5
|
|
in exchange for
|
|
$1.7
|
|
|
€0.87
|
Canadian Dollar
|
|
|
C$15.0
|
|
in exchange for
|
|
$11.9
|
|
|
C$1.26
|
|
Three Months Ended
March 31,
|
|
Year Ended March 31,
|
|
Fair Value
|
||||||||||||||||||||||||||
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
Thereafter
|
|
Total
|
|
December 31,
2017 |
||||||||||||||||
|
|
|
|
|
(Amounts in millions)
|
|
|
|
|
||||||||||||||||||||||
Variable Rates:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Revolving Credit Facility
(1)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Average Interest Rate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
||||||||||
Term Loan A
(1)
|
12.5
|
|
|
55.0
|
|
|
77.5
|
|
|
100.0
|
|
|
705.0
|
|
|
—
|
|
|
950.0
|
|
|
957.7
|
|
||||||||
Average Interest Rate
|
3.56
|
%
|
|
3.56
|
%
|
|
3.56
|
%
|
|
3.56
|
%
|
|
3.56
|
%
|
|
—
|
|
|
|
|
|
||||||||||
Term Loan B-1
(2)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
825.0
|
|
|
825.0
|
|
|
826.0
|
|
||||||||
Average Interest Rate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.81
|
%
|
|
|
|
|
||||||||||
Production loans
(3)
|
248.0
|
|
|
150.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
398.4
|
|
|
398.4
|
|
||||||||
Average Interest Rate
|
4.44
|
%
|
|
4.23
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
||||||||||
Fixed Rates:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
5.875% Senior Notes
(4)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
520.0
|
|
|
520.0
|
|
|
549.3
|
|
||||||||
Average Interest Rate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5.88
|
%
|
|
|
|
|
||||||||||
April 2013 1.25% Notes
|
—
|
|
|
60.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
60.0
|
|
|
59.6
|
|
||||||||
Average Interest Rate
|
—
|
|
|
1.25
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
||||||||||
|
$
|
260.5
|
|
|
$
|
265.4
|
|
|
$
|
77.5
|
|
|
$
|
100.0
|
|
|
$
|
705.0
|
|
|
$
|
1,345.0
|
|
|
$
|
2,753.4
|
|
|
$
|
2,791.0
|
|
(1)
|
Revolving credit facility and Term Loan A expire on December 8, 2021 and initially bore interest at a rate per annum equal to LIBOR plus a margin of
2.5%
(or an alternative base rate plus 1.50%). The margin is subject to reductions of up to 50 basis points (two reductions of 25 basis points each) upon achievement of certain net first lien leverage ratios, as defined in the credit agreement. The margin as of
December 31, 2017
is
2.0%
.
|
(2)
|
Term Loan B-1 maturing on December 8, 2023, and bears interest at a rate per annum equal to LIBOR (subject to a LIBOR floor of 0.75%) plus 2.25% (or an alternative base rate plus 1.25%).
|
(3)
|
Represents amounts owed to film production entities on anticipated delivery date or release date of the titles or the contractual due dates of the obligation, that incur interest at rates ranging from approximately
3.85%
to
4.60%
.
|
(4)
|
Senior notes with a fixed interest rate equal to 5.875%.
|
•
|
requiring us to use a substantial portion of our cash flow from operations to service our indebtedness, which would reduce the available cash flow to fund working capital, capital expenditures, development projects, and other general corporate purposes and reduce cash for distributions or limiting our ability to obtain additional financing to fund such needs;
|
•
|
increasing our vulnerabilities to fluctuations in market interest rates to the extent that our debt is subject to floating interest rates;
|
•
|
limiting our ability to compete with other companies that are not as highly leveraged, as we may be less capable of responding to adverse economic and industry conditions; and
|
•
|
restricting the way in which we conduct our business because of financial and operating covenants in the agreements governing our existing and future indebtedness and exposing us to potential events of default (if not cured or waived) under covenants contained in our debt instruments.
|
Exhibit
|
|
|
Number
|
|
Description of Documents
|
3.1(1)
|
|
|
3.2(2)
|
|
|
10.41(3)
|
|
|
10.42x*
|
|
|
10.43x*
|
|
|
31.1
|
|
|
31.2
|
|
|
32.1
|
|
|
101
|
|
The following materials from the Company's Quarterly Report on Form 10-Q for the quarter ended December 31, 2017 formatted in Extensible Business Reporting Language (XBRL): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statement of Equity, (v) the Consolidated Statements of Cash Flows and (vi) Notes to Consolidated Financial Statements
|
(1)
|
Incorporated by reference as Exhibit 3.1 to Lions Gate’s Current Report on Form 8-K as filed on December 8, 2016.
|
(2)
|
Incorporated by reference as Exhibit 3.1 to Lions Gate’s Amendment No. 1 to Current Report on Form 8-K/A, as filed on December 9, 2016.
|
(3)
|
Incorporated by reference as Exhibit 10.1 to Lions Gate’s Current Report on Form 8-K as filed on December 11, 2017.
|
*
|
Management contract or compensatory plan or arrangement.
|
x
|
Filed herewith
|
|
|
|
|
|
|
LIONS GATE ENTERTAINMENT CORP.
|
|
||
|
By:
|
/s/ J
AMES
W. B
ARGE
|
|
|
|
|
Name:
|
James W. Barge
|
|
DATE: February 8, 2018
|
|
Title:
|
Duly Authorized Officer and Chief Financial Officer
|
|
a.
|
Company shall pay Employee Nine Hundred Fifty Thousand Dollars ($950,000.00), less lawful and customary deductions, which represents severance pay. Said payment shall be made within ten (10) business days following the expiration of the revocation period provided in Section 19 of this Agreement (and in all events no earlier than January 1, 2018 and no later than March 15, 2018).
|
b.
|
Company shall pay Employee a service bonus of Nine Hundred Fifty Thousand Dollars ($950,000.00), less lawful and customary deductions. Said payment shall be made within ten (10) business days following the expiration of the revocation period provided in Section 19 of this Agreement (and in all events no later than December 31, 2017).
|
c.
|
Company shall pay Employee an additional Five Hundred Ninety-Two Thousand Five Hundred Dollars ($592,500.00), less lawful and customary deductions, which represents Employee’s prorated discretionary bonus for the 2018 fiscal year pursuant to Section 2(c) of the Employment Agreement. Said payment shall be made within ten (10) business days following the expiration of the revocation period provided in Section 19 of this Agreement (and in all events no later than December 31, 2017).
|
d.
|
Employee acknowledges that he shall have the option to convert and continue Employee’s health insurance after the Separation Date, as may be required or authorized by law under the Consolidated Omnibus Budget Reconciliation Act of 1985 (“COBRA”) and the California Continuation Benefits Replacement Act of 1997 (“
Cal-COBRA
”), as amended. If Employee opts to so convert and continue Employee's health insurance,
|
e.
|
Each installment of Employee’s outstanding and unvested time-based and performance-based restricted stock units (“RSUs”) and time-based and performance-based non-qualified stock options (“Options”) granted to Employee pursuant to Section 5 of the Employment Agreement that are scheduled to vest within the period commencing twelve (12) months following the Separation Date shall accelerate and become fully vested on the Separation Date.
|
f.
|
Payment by Company of Employee’s American Airlines Concierge Key Membership through December 31, 2018.
|
g.
|
Concurrently herewith, Company and Employee are entering into a consulting services agreement (the “Consulting Services Agreement”) in the form attached hereto as Exhibit A.
|
a.
|
he has the right to consult with an attorney before signing this Agreement;
|
b.
|
he does not waive rights or claims under the ADEA or age discrimination claims under the California FEHA that may arise after the date this waiver is executed;
|
c.
|
he was given the initial draft of this Agreement on November 30, 2017, and was informed that Employee has twenty-one (21) days from which to consider the Agreement and if Employee signs this Agreement before the end of such 21-day period, Employee will have done so voluntarily and with full knowledge that Employee is waiving this right to have 21 days to consider this Agreement;
|
d.
|
he has seven (7) days after signing this Agreement to revoke the Agreement and the Agreement will not be effective until that revocation period has expired; provided, however, that any such revocation must be in writing and delivered to
|
e.
|
this Agreement shall not be effective until the eighth day after Employee executes and does not revoke this Agreement; and
|
f.
|
nothing in this Agreement prevents or precludes Employee from challenging or seeking a determination in good faith of the validity of this waiver under the ADEA, nor does it impost any conditional precedent, penalties, or costs from doing so, unless specifically authorized by federal law.
|
|
|
|
|
LIONS GATE ENTERTAINMENT, INC.
|
|
/s/ Steven Beeks
|
|
By:
|
/s/ Brian Goldsmith
|
|
STEVEN BEEKS
|
|
|
Brian Goldsmith
|
Date:
|
|
|
Date:
|
|
(A)
|
The mutual written agreement of CLIENT and CONSULTANT;
|
(C)
|
CONSULTANT’s having become so physically or mentally disabled as to be incapable, even with a reasonable accommodation, of satisfactorily performing CONSULTANT’s duties hereunder for a period of sixty (60) days or more, provided that CONSULTANT has not cured disability within ten (10) days of written notice;
|
(D)
|
The determination on the part of CLIENT that “cause” exists for termination of this Agreement. As used herein, “cause” is defined as the occurrence of any of the following:
|
(i)
|
CONSULTANT’s conviction of a felony or plea of nolo contendere to a felony (other than a traffic violation);
|
(ii)
|
commission, by act or omission, of any material act of dishonesty in the performance of CONSULTANT’s duties hereunder;
|
(iii)
|
material breach by CONSULTANT of any provision of this Agreement or the Confidential Waiver and General Release, by and between CONSULTANT and Lions Gate Entertainment, Inc. (the “Release Agreement”); or
|
(iv)
|
any act of misconduct by CONSULTANT having a substantial adverse effect on the business or reputation of CLIENT;
|
(E)
|
CONSULTANT terminates the consultancy; provided that in such event, if CONSULTANT executes a general release of claims against CLIENT (with respect to his consulting services) in a form acceptable to CLIENT not more than twenty-one (21) days after the date of such termination, the remainder of the Consulting Fee shall be paid in full. CLIENT’s payment of the amount referred to in this Section 1.3(E), in addition to the accrued obligations described below, shall relieve CLIENT of any and all obligations to CONSULTANT, except that if the termination of the Term is pursuant to Section 1.3(A) or (E), CLIENT will continue to provide CONSULTANT with the use of an exclusive office, the services of an assistant, and as otherwise provided for in Section 1.2 above, through December 31, 2018.
|
1.4
|
CONSULTANT agrees that the acceptability or suitability of the services provided by him hereunder is solely within the absolute discretion of CLIENT.
|
1.5
|
CONSULTANT agrees to communicate with CLIENT, on a regular basis established by CLIENT, the progress of any and all current projects.
|
1.6
|
CLIENT and CONSULTANT agree that CONSULTANT shall coordinate the services provided hereunder with the CLIENT’s Chief Executive Officer, currently Jon Feltheimer, or CLIENT’s designee.
|
1.7
|
The consulting services to be provided by CONSULTANT hereunder will be provided on an as-needed basis (as requested by the CLIENT, in its reasonable discretion) and CONSULTANT shall not be precluded from rendering services to any other person or entity so long as such services do not interfere with the rendition of CONSULTANT’s services hereunder.
|
2.1
|
CONSULTANT shall provide such services for a total of One Hundred Twenty Thousand Dollars ($120,000), Sixty Thousand Dollars ($60,000) of which shall be payable on or before December 31, 2017; the remaining Sixty Thousand Dollars ($60,000) shall be payable at a rate of Ten Thousand Dollars ($10,000) per month
(“Consulting Fee”) for the entirety of the
Term, payable no later than the last day of each month of the Term beginning January 2018, or sooner, as provided in Section 1.3(E) above.
|
2.2
|
CLIENT shall reimburse CONSULTANT for his reasonable, out-of-pocket expenses incurred in connection with his approved activities pursuant to this Agreement and pre- approved by CLIENT. Any travel will require the advance request and approval of CLIENT. CLIENT shall make payment to CONSULTANT for reimbursement of expenses within thirty (30) days after receipt of each expense invoice submitted with appropriate supporting documentation.
|
2.3
|
The parties expressly agree that CONSULTANT shall not be entitled to any other compensation for his services hereunder except as provided in this Section 2.
|
3.
|
Consultant’s Status
|
4.
|
Assignment
|
5.
|
Binding Effect
|
6.
|
Warranties
|
7.
|
Allocation of Liability and Indemnity
|
7.1
|
CONSULTANT shall not be liable for failure to provide the services set forth herein if such failure is due to force majeure, i.e., any cause or condition beyond CONSULTANT’s control.
|
7.2
|
CONSULTANT shall be liable for any and all loss, claim, damage, demand or expense whatsoever, arising out of or in connection with this Agreement, caused by the gross, willful or intentional negligence of CONSULTANT or the breach of any of the CONSULTANT’s warranties and representations in this Agreement.
|
8.
|
Arbitration
|
9.
|
Injunctive Relief
|
9.1
|
In the event of any failure or omission by CLIENT constituting a breach hereunder, CONSULTANT’s rights and remedies shall be limited to the right, if any, to obtain damages at law, and CONSULTANT shall have no right in such event to seek or obtain injunctive or other equitable relief or to rescind or terminate this Agreement or any of CLIENT’s rights hereunder, except as set forth in Section 1.3 above. CONSULTANT hereby waives any right to, or to seek, injunctive or other equitable relief in connection with any breach or alleged breach of this Agreement by CLIENT.
|
10.
|
Confidential Information
|
11.
|
Results and Proceeds of Services
|
12.
|
Waiver
|
13.
|
Notices
|
14.
|
Integrity, Amendment, Severability, Forum
|
14.1
|
This Agreement expresses the binding and entire agreement between CLIENT and CONSULTANT and shall replace and supersede all prior arrangements and representations, either oral or written, as to the subject matter hereof. The Release Agreement is outside the scope of this integration provision.
|
14.2
|
Any amendment hereto shall be valid only if in writing and signed by both parties.
|
14.3
|
If any portion of this Agreement is held unenforceable under any applicable statute or rule of law then such portion only shall be deemed omitted and shall not affect the validity or enforceability of any other provision of this Agreement.
|
14.4
|
This Agreement shall be governed by the laws of the State of California. The state and federal courts (or arbitrators appointed as described herein) located in Los Angeles County, California shall be the sole forum for any action for relief arising out of or pursuant to or to enforce or interpret, this Agreement. Each party to this Agreement consents to the personal jurisdiction and arbitration in such forum and courts and each party hereto covenants not to, and waives any right to, seek a transfer of venue from such jurisdiction on any grounds.
|
/s/ J
ON
F
ELTHEIMER
|
Jon Feltheimer
|
Chief Executive Officer
|
/s/ J
AMES
W
.
B
ARGE
|
James W. Barge
|
Chief Financial Officer
|
(i)
|
the Form 10-Q of the Company (the “Report”) for the quarterly period ended
December 31, 2017
, fully complies with the requirements of Sections 13(a) and 15(d) of the Securities Exchange Act of 1934; and
|
(ii)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company as of, and for the periods presented in this report.
|
|
|
|
/s/ J
ON
F
ELTHEIMER
|
|
|
|
Jon Feltheimer
|
|
|
|
Chief Executive Officer
|
Date:
|
February 8, 2018
|
|
|
|
|
|
/s/ J
AMES
W. B
ARGE
|
|
|
|
James W. Barge
|
|
|
|
Chief Financial Officer
|
Date:
|
February 8, 2018
|
|
|