QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
British Columbia, Canada
|
|
N/A
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
Large accelerated filer
|
þ
|
|
|
Accelerated filer
|
o
|
Non-accelerated filer
|
o
|
|
|
Smaller reporting company
|
o
|
|
|
|
|
Emerging growth company
|
o
|
Title of Each Class
|
|
Outstanding at February 4, 2019
|
Class A Voting Shares, no par value per share
|
|
82,541,433 shares
|
Class B Non-Voting Shares, no par value per share
|
|
133,029,193 shares
|
|
|
Item
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
2018 |
|
March 31,
2018 |
||||
|
(Amounts in millions)
|
||||||
ASSETS
|
|
|
|
||||
Cash and cash equivalents
|
$
|
106.2
|
|
|
$
|
378.1
|
|
Accounts receivable, net
|
833.1
|
|
|
946.0
|
|
||
Program rights
|
247.0
|
|
|
253.2
|
|
||
Other current assets
|
227.7
|
|
|
195.8
|
|
||
Total current assets
|
1,414.0
|
|
|
1,773.1
|
|
||
Investment in films and television programs and program rights, net
|
1,670.0
|
|
|
1,692.0
|
|
||
Property and equipment, net
|
153.4
|
|
|
161.7
|
|
||
Investments
|
122.6
|
|
|
164.9
|
|
||
Intangible assets
|
1,900.0
|
|
|
1,937.7
|
|
||
Goodwill
|
2,833.5
|
|
|
2,740.8
|
|
||
Other assets
|
453.6
|
|
|
458.6
|
|
||
Deferred tax assets
|
33.2
|
|
|
38.8
|
|
||
Total assets
|
$
|
8,580.3
|
|
|
$
|
8,967.6
|
|
LIABILITIES
|
|
|
|
||||
Accounts payable and accrued liabilities
|
$
|
432.5
|
|
|
$
|
447.7
|
|
Participations and residuals
|
499.6
|
|
|
504.5
|
|
||
Film obligations and production loans
|
441.2
|
|
|
327.9
|
|
||
Debt - short term portion
|
44.4
|
|
|
79.1
|
|
||
Dissenting shareholders' liability
|
—
|
|
|
869.3
|
|
||
Deferred revenue
|
173.0
|
|
|
183.9
|
|
||
Total current liabilities
|
1,590.7
|
|
|
2,412.4
|
|
||
Debt
|
2,967.9
|
|
|
2,478.3
|
|
||
Participations and residuals
|
458.1
|
|
|
438.3
|
|
||
Film obligations and production loans
|
148.5
|
|
|
171.3
|
|
||
Other liabilities
|
83.7
|
|
|
46.4
|
|
||
Deferred revenue
|
70.0
|
|
|
70.3
|
|
||
Deferred tax liabilities
|
46.8
|
|
|
91.9
|
|
||
Redeemable noncontrolling interest
|
144.3
|
|
|
101.8
|
|
||
Commitments and contingencies (Note 16)
|
|
|
|
||||
EQUITY
|
|
|
|
||||
Class A voting common shares, no par value, 500.0 shares authorized, 82.5 shares issued (March 31, 2018 - 81.8 shares issued)
|
647.9
|
|
|
628.7
|
|
||
Class B non-voting common shares, no par value, 500.0 shares authorized, 132.9 shares issued (March 31, 2018 - 129.3 shares issued)
|
2,117.5
|
|
|
2,020.3
|
|
||
Retained earnings
|
346.0
|
|
|
516.6
|
|
||
Accumulated other comprehensive loss
|
(44.4
|
)
|
|
(9.7
|
)
|
||
Total Lions Gate Entertainment Corp. shareholders' equity
|
3,067.0
|
|
|
3,155.9
|
|
||
Noncontrolling interests
|
3.3
|
|
|
1.0
|
|
||
Total equity
|
3,070.3
|
|
|
3,156.9
|
|
||
Total liabilities and equity
|
$
|
8,580.3
|
|
|
$
|
8,967.6
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
December 31,
|
|
December 31,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(Amounts in millions, except per share amounts)
|
||||||||||||||
Revenues
|
$
|
933.2
|
|
|
$
|
1,142.7
|
|
|
$
|
2,766.9
|
|
|
$
|
3,088.8
|
|
Expenses
|
|
|
|
|
|
|
|
||||||||
Direct operating
|
502.0
|
|
|
650.1
|
|
|
1,495.2
|
|
|
1,726.6
|
|
||||
Distribution and marketing
|
176.9
|
|
|
237.1
|
|
|
608.3
|
|
|
669.7
|
|
||||
General and administration
|
110.0
|
|
|
114.2
|
|
|
335.2
|
|
|
337.4
|
|
||||
Depreciation and amortization
|
41.0
|
|
|
39.7
|
|
|
122.1
|
|
|
119.0
|
|
||||
Restructuring and other
|
16.5
|
|
|
21.4
|
|
|
42.1
|
|
|
35.8
|
|
||||
Total expenses
|
846.4
|
|
|
1,062.5
|
|
|
2,602.9
|
|
|
2,888.5
|
|
||||
Operating income
|
86.8
|
|
|
80.2
|
|
|
164.0
|
|
|
200.3
|
|
||||
Interest expense
|
|
|
|
|
|
|
|
||||||||
Interest expense
|
(42.7
|
)
|
|
(31.9
|
)
|
|
(116.9
|
)
|
|
(105.7
|
)
|
||||
Interest on dissenting shareholders' liability
|
(2.6
|
)
|
|
(14.4
|
)
|
|
(35.3
|
)
|
|
(41.6
|
)
|
||||
Total interest expense
|
(45.3
|
)
|
|
(46.3
|
)
|
|
(152.2
|
)
|
|
(147.3
|
)
|
||||
Shareholder litigation settlements
|
—
|
|
|
—
|
|
|
(114.1
|
)
|
|
—
|
|
||||
Interest and other income
|
2.9
|
|
|
2.2
|
|
|
9.0
|
|
|
7.7
|
|
||||
Other expense
|
(1.8
|
)
|
|
—
|
|
|
(1.8
|
)
|
|
—
|
|
||||
Loss on extinguishment of debt
|
—
|
|
|
(6.2
|
)
|
|
—
|
|
|
(24.2
|
)
|
||||
Gain (loss) on investments
|
(6.2
|
)
|
|
(29.2
|
)
|
|
(43.2
|
)
|
|
171.8
|
|
||||
Equity interests loss
|
(11.0
|
)
|
|
(13.8
|
)
|
|
(28.8
|
)
|
|
(34.8
|
)
|
||||
Income (loss) before income taxes
|
25.4
|
|
|
(13.1
|
)
|
|
(167.1
|
)
|
|
173.5
|
|
||||
Income tax benefit (provision)
|
(5.3
|
)
|
|
204.2
|
|
|
26.6
|
|
|
205.0
|
|
||||
Net income (loss)
|
20.1
|
|
|
191.1
|
|
|
(140.5
|
)
|
|
378.5
|
|
||||
Less: Net loss attributable to noncontrolling interests
|
2.8
|
|
|
1.9
|
|
|
11.5
|
|
|
3.8
|
|
||||
Net income (loss) attributable to Lions Gate Entertainment Corp. shareholders
|
$
|
22.9
|
|
|
$
|
193.0
|
|
|
$
|
(129.0
|
)
|
|
$
|
382.3
|
|
|
|
|
|
|
|
|
|
||||||||
Per share information attributable to Lions Gate Entertainment Corp. shareholders:
|
|
|
|
|
|
|
|
||||||||
Basic net income (loss) per common share
|
$
|
0.11
|
|
|
$
|
0.92
|
|
|
$
|
(0.61
|
)
|
|
$
|
1.84
|
|
Diluted net income (loss) per common share
|
$
|
0.10
|
|
|
$
|
0.87
|
|
|
$
|
(0.61
|
)
|
|
$
|
1.74
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average number of common shares outstanding:
|
|
|
|
|
|
|
|
||||||||
Basic
|
214.2
|
|
|
208.8
|
|
|
213.2
|
|
|
207.8
|
|
||||
Diluted
|
220.8
|
|
|
221.6
|
|
|
213.2
|
|
|
219.7
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Dividends declared per common share
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.18
|
|
|
$
|
—
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
December 31,
|
|
December 31,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(Amounts in millions)
|
||||||||||||||
Net income (loss)
|
$
|
20.1
|
|
|
$
|
191.1
|
|
|
$
|
(140.5
|
)
|
|
$
|
378.5
|
|
Foreign currency translation adjustments, net of tax
|
0.7
|
|
|
0.5
|
|
|
(7.2
|
)
|
|
2.1
|
|
||||
Net unrealized gain (loss) on available-for-sale securities, net of tax
|
—
|
|
|
(2.3
|
)
|
|
—
|
|
|
0.8
|
|
||||
Net unrealized loss on cash flow hedges, net of tax benefit of $10.2 million, $0.1 million, $8.9 million and $0.2 million
|
(29.5
|
)
|
|
(0.3
|
)
|
|
(24.9
|
)
|
|
(0.5
|
)
|
||||
Comprehensive income (loss)
|
(8.7
|
)
|
|
189.0
|
|
|
(172.6
|
)
|
|
380.9
|
|
||||
Less: Comprehensive loss attributable to noncontrolling interests
|
2.8
|
|
|
1.9
|
|
|
11.5
|
|
|
3.8
|
|
||||
Comprehensive income (loss) attributable to Lions Gate Entertainment Corp. shareholders
|
$
|
(5.9
|
)
|
|
$
|
190.9
|
|
|
$
|
(161.1
|
)
|
|
$
|
384.7
|
|
|
Class A Voting
Common Shares
|
|
Class B Non-Voting
Common Shares
|
|
Retained Earnings
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Lions Gate Entertainment Corp. Shareholders' Equity
|
|
Noncontrolling Interests (a)
|
|
Total Equity
|
||||||||||||||||||||
|
Number
|
|
Amount
|
|
Number
|
|
Amount
|
|
|
|
|
|
|||||||||||||||||||||
|
(Amounts in millions)
|
||||||||||||||||||||||||||||||||
Balance at March 31, 2018
|
81.8
|
|
|
$
|
628.7
|
|
|
129.3
|
|
|
$
|
2,020.3
|
|
|
$
|
516.6
|
|
|
$
|
(9.7
|
)
|
|
$
|
3,155.9
|
|
|
$
|
1.0
|
|
|
$
|
3,156.9
|
|
Cumulative effect of accounting changes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21.3
|
|
|
(2.6
|
)
|
|
18.7
|
|
|
—
|
|
|
18.7
|
|
|||||||
Exercise of stock options
|
—
|
|
|
0.6
|
|
|
0.2
|
|
|
2.1
|
|
|
—
|
|
|
—
|
|
|
2.7
|
|
|
—
|
|
|
2.7
|
|
|||||||
Share-based compensation, net
|
0.3
|
|
|
10.1
|
|
|
0.3
|
|
|
27.6
|
|
|
—
|
|
|
—
|
|
|
37.7
|
|
|
—
|
|
|
37.7
|
|
|||||||
Issuance of common shares related to acquisitions and other
|
0.4
|
|
|
8.5
|
|
|
3.1
|
|
|
67.5
|
|
|
—
|
|
|
—
|
|
|
76.0
|
|
|
—
|
|
|
76.0
|
|
|||||||
Noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.2
|
|
|
2.2
|
|
|||||||
Dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(38.5
|
)
|
|
—
|
|
|
(38.5
|
)
|
|
—
|
|
|
(38.5
|
)
|
|||||||
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(129.0
|
)
|
|
—
|
|
|
(129.0
|
)
|
|
0.1
|
|
|
(128.9
|
)
|
|||||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(32.1
|
)
|
|
(32.1
|
)
|
|
—
|
|
|
(32.1
|
)
|
|||||||
Redeemable noncontrolling interests adjustments to redemption value
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(24.4
|
)
|
|
—
|
|
|
(24.4
|
)
|
|
—
|
|
|
(24.4
|
)
|
|||||||
Balance at December 31, 2018
|
82.5
|
|
|
$
|
647.9
|
|
|
132.9
|
|
|
$
|
2,117.5
|
|
|
$
|
346.0
|
|
|
$
|
(44.4
|
)
|
|
$
|
3,067.0
|
|
|
$
|
3.3
|
|
|
$
|
3,070.3
|
|
(a)
|
Excludes redeemable noncontrolling interests, which are reflected in temporary equity (see
Note 9
).
|
|
Nine Months Ended
|
||||||
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
|
(Amounts in millions)
|
||||||
Operating Activities:
|
|
|
|
||||
Net income (loss)
|
$
|
(140.5
|
)
|
|
$
|
378.5
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
||||
Depreciation and amortization
|
122.1
|
|
|
119.0
|
|
||
Amortization of films and television programs and program rights
|
1,105.3
|
|
|
1,232.8
|
|
||
Interest on dissenting shareholders' liability
|
(72.0
|
)
|
|
41.6
|
|
||
Amortization of debt discount and financing costs
|
9.0
|
|
|
11.0
|
|
||
Non-cash share-based compensation
|
43.7
|
|
|
74.5
|
|
||
Other non-cash items
|
20.5
|
|
|
5.7
|
|
||
Distributions from equity method investee
|
1.8
|
|
|
—
|
|
||
Loss on extinguishment of debt
|
—
|
|
|
24.2
|
|
||
Equity interests loss
|
28.8
|
|
|
34.8
|
|
||
Loss (gain) on investments
|
43.2
|
|
|
(171.8
|
)
|
||
Deferred income taxes (benefit)
|
(36.3
|
)
|
|
(189.3
|
)
|
||
Changes in operating assets and liabilities:
|
|
|
|
||||
Accounts receivable, net and other assets
|
308.5
|
|
|
48.6
|
|
||
Investment in films and television programs and program rights, net
|
(1,073.5
|
)
|
|
(1,088.0
|
)
|
||
Accounts payable and accrued liabilities
|
(66.8
|
)
|
|
(220.4
|
)
|
||
Participations and residuals
|
(17.1
|
)
|
|
38.3
|
|
||
Film obligations
|
(10.3
|
)
|
|
5.3
|
|
||
Deferred revenue
|
(10.7
|
)
|
|
24.5
|
|
||
Net Cash Flows Provided By Operating Activities
|
255.7
|
|
|
369.3
|
|
||
Investing Activities:
|
|
|
|
||||
Proceeds from the sale of equity method investee, net of transaction costs
|
—
|
|
|
393.7
|
|
||
Investment in equity method investees
|
(39.6
|
)
|
|
(47.6
|
)
|
||
Business acquisitions, net of cash acquired of $5.5 and $18.7, respectively (see Note 2)
|
(77.3
|
)
|
|
(1.8
|
)
|
||
Capital expenditures
|
(28.9
|
)
|
|
(28.4
|
)
|
||
Net Cash Flows Provided By (Used In) Investing Activities
|
(145.8
|
)
|
|
315.9
|
|
||
Financing Activities:
|
|
|
|
||||
Debt - borrowings
|
2,909.5
|
|
|
161.6
|
|
||
Debt - repayments
|
(2,468.8
|
)
|
|
(992.1
|
)
|
||
Production loans - borrowings
|
246.9
|
|
|
299.5
|
|
||
Production loans - repayments
|
(208.2
|
)
|
|
(267.2
|
)
|
||
Payment of dissenter liability accrued at acquisition
|
(797.3
|
)
|
|
—
|
|
||
Dividends paid
|
(57.4
|
)
|
|
—
|
|
||
Distributions to noncontrolling interest
|
(2.3
|
)
|
|
(6.0
|
)
|
||
Exercise of stock options
|
4.2
|
|
|
31.6
|
|
||
Tax withholding required on equity awards
|
(6.9
|
)
|
|
(17.0
|
)
|
||
Net Cash Flows Used In Financing Activities
|
(380.3
|
)
|
|
(789.6
|
)
|
||
Net Change In Cash, Cash Equivalents and Restricted Cash
|
(270.4
|
)
|
|
(104.4
|
)
|
||
Foreign Exchange Effects on Cash, Cash Equivalents and Restricted Cash
|
(1.5
|
)
|
|
(3.6
|
)
|
||
Cash, Cash Equivalents and Restricted Cash - Beginning Of Period
|
378.1
|
|
|
324.7
|
|
||
Cash and Cash Equivalents - End Of Period
|
$
|
106.2
|
|
|
$
|
216.7
|
|
|
|
March 31, 2018
|
|
Impact of Adoption
|
|
April 1, 2018
|
||||||
|
|
(Amounts in millions)
|
||||||||||
Current assets
|
|
$
|
1,773.1
|
|
|
$
|
174.4
|
|
|
$
|
1,947.5
|
|
Total assets
|
|
$
|
8,967.6
|
|
|
$
|
143.6
|
|
|
$
|
9,111.2
|
|
Current liabilities
|
|
$
|
2,412.4
|
|
|
$
|
104.1
|
|
|
$
|
2,516.5
|
|
Total liabilities
|
|
$
|
5,708.9
|
|
|
$
|
124.9
|
|
|
$
|
5,833.8
|
|
|
December 31,
2018 |
|
March 31,
2018
(1)
|
||||
|
(Amounts in millions)
|
||||||
Motion Picture Segment - Theatrical and Non-Theatrical Films
|
|
|
|
||||
Released, net of accumulated amortization
|
$
|
416.9
|
|
|
$
|
410.5
|
|
Acquired libraries, net of accumulated amortization
|
1.5
|
|
|
2.1
|
|
||
Completed and not released
|
59.4
|
|
|
55.0
|
|
||
In progress
|
263.4
|
|
|
347.2
|
|
||
In development
|
25.8
|
|
|
24.6
|
|
||
|
767.0
|
|
|
839.4
|
|
||
Television Production Segment - Direct-to-Television Programs
|
|
|
|
||||
Released, net of accumulated amortization
|
184.5
|
|
|
238.9
|
|
||
In progress
|
297.3
|
|
|
186.6
|
|
||
In development
|
22.3
|
|
|
4.8
|
|
||
|
504.1
|
|
|
430.3
|
|
||
Media Networks Segment
|
|
|
|
||||
Released program rights, net of accumulated amortization
|
552.5
|
|
|
616.9
|
|
||
In progress
|
81.5
|
|
|
45.6
|
|
||
In development
|
56.2
|
|
|
30.0
|
|
||
|
690.2
|
|
|
692.5
|
|
||
|
|
|
|
||||
Intersegment eliminations
|
(44.3
|
)
|
|
(17.0
|
)
|
||
|
|
|
|
||||
Investment in films and television programs and program rights, net
|
1,917.0
|
|
|
1,945.2
|
|
||
Less current portion of program rights
|
(247.0
|
)
|
|
(253.2
|
)
|
||
Non-current portion
|
$
|
1,670.0
|
|
|
$
|
1,692.0
|
|
(1)
|
As a result of the segment reorganization in the first quarter of fiscal 2019 (see
Note 15
), the Company has presented prior period segment data in a manner that conforms to the current period presentation.
|
|
|
December 31,
2018 |
|
March 31,
2018 |
||||
|
|
(Amounts in millions)
|
||||||
Investments in equity method investees
|
|
$
|
121.1
|
|
|
$
|
127.0
|
|
Other investments
|
|
1.5
|
|
|
37.9
|
|
||
|
|
$
|
122.6
|
|
|
$
|
164.9
|
|
|
December 31,
2018 |
|
March 31,
2018 |
||||
|
(Amounts in millions)
|
||||||
Current assets
|
$
|
77.7
|
|
|
$
|
48.2
|
|
Non-current assets
|
$
|
194.7
|
|
|
$
|
191.6
|
|
Current liabilities
|
$
|
48.5
|
|
|
$
|
37.2
|
|
Non-current liabilities
(1)
|
$
|
755.0
|
|
|
$
|
654.9
|
|
Redeemable preferred stock
(1)
|
$
|
725.0
|
|
|
$
|
638.4
|
|
(1)
|
Non-current liabilities includes mandatorily redeemable preferred stock units.
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
December 31,
|
|
December 31,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
|
|
|
|
||||||||||
Revenues
|
$
|
24.3
|
|
|
$
|
33.0
|
|
|
$
|
75.8
|
|
|
$
|
86.0
|
|
Expenses:
|
|
|
|
|
|
|
|
||||||||
Cost of services
|
17.9
|
|
|
19.8
|
|
|
43.4
|
|
|
50.5
|
|
||||
Selling, marketing, and general and administration
|
11.6
|
|
|
14.1
|
|
|
35.1
|
|
|
37.3
|
|
||||
Depreciation and amortization
|
1.9
|
|
|
2.0
|
|
|
5.9
|
|
|
6.1
|
|
||||
Operating loss
|
(7.1
|
)
|
|
(2.9
|
)
|
|
(8.6
|
)
|
|
(7.9
|
)
|
||||
Interest expense, net
|
0.7
|
|
|
0.2
|
|
|
1.6
|
|
|
0.6
|
|
||||
Accretion of redeemable preferred stock units
(1)
|
24.3
|
|
|
20.1
|
|
|
68.6
|
|
|
58.1
|
|
||||
Total interest expense, net
|
25.0
|
|
|
20.3
|
|
|
70.2
|
|
|
58.7
|
|
||||
Net loss
|
$
|
(32.1
|
)
|
|
$
|
(23.2
|
)
|
|
$
|
(78.8
|
)
|
|
$
|
(66.6
|
)
|
Reconciliation of net loss reported by Pop to equity interest loss:
|
|
|
|
|
|
|
|
||||||||
Net loss reported by Pop
|
$
|
(32.1
|
)
|
|
$
|
(23.2
|
)
|
|
$
|
(78.8
|
)
|
|
$
|
(66.6
|
)
|
Ownership interest in Pop
|
50
|
%
|
|
50
|
%
|
|
50
|
%
|
|
50
|
%
|
||||
The Company's share of net loss
|
(16.1
|
)
|
|
(11.6
|
)
|
|
(39.4
|
)
|
|
(33.3
|
)
|
||||
Accretion of dividend and interest income on redeemable preferred stock units
(1)
|
12.1
|
|
|
10.1
|
|
|
34.3
|
|
|
29.0
|
|
||||
Elimination of the Company's share of profits on licensing sales to Pop
|
—
|
|
|
(0.2
|
)
|
|
(0.2
|
)
|
|
(0.3
|
)
|
||||
Realization of the Company’s share of profits on licensing sales to Pop
|
0.4
|
|
|
0.3
|
|
|
0.6
|
|
|
0.7
|
|
||||
Total equity interest loss recorded
|
$
|
(3.6
|
)
|
|
$
|
(1.4
|
)
|
|
$
|
(4.7
|
)
|
|
$
|
(3.9
|
)
|
(1)
|
Accretion of mandatorily redeemable preferred stock units represents Pop's
10%
dividend and the amortization of discount on its mandatorily redeemable preferred stock units held by the Company and the other interest holder. The Company recorded its share of this expense as income from the accretion of dividend and discount on mandatorily redeemable preferred stock units within equity interest loss.
|
|
December 31,
2018 |
|
March 31,
2018 |
||||
|
(Amounts in millions)
|
||||||
Current assets
|
$
|
156.4
|
|
|
$
|
232.7
|
|
Non-current assets
|
$
|
55.9
|
|
|
$
|
130.0
|
|
Current liabilities
|
$
|
132.9
|
|
|
$
|
201.5
|
|
Non-current liabilities
|
$
|
18.8
|
|
|
$
|
45.0
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
December 31,
|
|
December 31,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(Amounts in millions)
|
||||||||||||||
Revenues
|
$
|
31.5
|
|
|
$
|
61.0
|
|
|
$
|
85.0
|
|
|
$
|
148.7
|
|
Gross profit
|
$
|
8.1
|
|
|
$
|
12.3
|
|
|
$
|
27.7
|
|
|
$
|
30.2
|
|
Net loss
|
$
|
(26.5
|
)
|
|
$
|
(32.7
|
)
|
|
$
|
(81.8
|
)
|
|
$
|
(95.2
|
)
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
December 31,
|
|
December 31,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(Amounts in millions)
|
||||||||||||||
Impairments of investments
(1)
|
$
|
(2.6
|
)
|
|
$
|
(29.2
|
)
|
|
$
|
(36.8
|
)
|
|
$
|
(29.2
|
)
|
Unrealized losses on equity securities held as of December 31, 2018
|
(3.6
|
)
|
|
—
|
|
|
(6.4
|
)
|
|
—
|
|
||||
Gain on sale of EPIX
(2)
|
—
|
|
|
—
|
|
|
—
|
|
|
201.0
|
|
||||
|
$
|
(6.2
|
)
|
|
$
|
(29.2
|
)
|
|
$
|
(43.2
|
)
|
|
$
|
171.8
|
|
(1)
|
In the three and nine months ended December 31, 2018 and 2017, amounts represent impairments of equity method investments, and the nine months ended December 31, 2018 also includes other-than-temporary impairments of
$34.2 million
on investments in equity securities without readily determinable fair values and notes receivable (previously included in other assets) which were written down to their estimated fair value of
zero
.
|
(2)
|
In May 2017, the Company sold all of its
31.15%
equity interest in EPIX, and recorded a gain before income taxes of approximately
$201.0 million
. Prior to the sale of its interest in EPIX, the Company had accounted for such interest as an equity method investment.
|
|
Motion Picture
|
|
Television Production
|
|
Media Networks
|
|
Total
|
||||||||
|
(Amounts in millions)
|
||||||||||||||
Balance as of March 31, 2018
|
$
|
393.7
|
|
|
$
|
309.2
|
|
|
$
|
2,037.9
|
|
|
$
|
2,740.8
|
|
Business acquisitions
(1)
|
—
|
|
|
92.0
|
|
|
—
|
|
|
92.0
|
|
||||
Measurement period adjustments
(1)
|
—
|
|
|
0.7
|
|
|
—
|
|
|
0.7
|
|
||||
Balance as of December 31, 2018
|
$
|
393.7
|
|
|
$
|
401.9
|
|
|
$
|
2,037.9
|
|
|
$
|
2,833.5
|
|
(1)
|
Represents the goodwill and measurement period adjustments resulting from the acquisition of 3 Arts Entertainment (see
Note 2
). Measurement period adjustments represented a decrease to the fair value of finite-lived intangible assets and a corresponding increase to goodwill.
|
|
December 31,
2018 |
|
March 31,
2018 |
||||
|
(Amounts in millions)
|
||||||
Corporate debt:
|
|
|
|
||||
Revolving Credit Facility
|
$
|
520.0
|
|
|
$
|
—
|
|
Term Loan A
(1)
|
750.0
|
|
|
750.0
|
|
||
Term Loan B
(1)
|
1,240.6
|
|
|
1,250.0
|
|
||
5.875% Senior Notes
|
520.0
|
|
|
520.0
|
|
||
Total corporate debt
|
3,030.6
|
|
|
2,520.0
|
|
||
Convertible senior subordinated notes
(2)
|
—
|
|
|
60.0
|
|
||
Capital lease obligations
|
46.1
|
|
|
50.5
|
|
||
Total debt
|
3,076.7
|
|
|
2,630.5
|
|
||
Unamortized discount and debt issuance costs, net of fair value adjustment on capital lease obligations
|
(64.4
|
)
|
|
(73.1
|
)
|
||
Total debt, net
|
3,012.3
|
|
|
2,557.4
|
|
||
Less current portion
|
(44.4
|
)
|
|
(79.1
|
)
|
||
Non-current portion of debt
|
$
|
2,967.9
|
|
|
$
|
2,478.3
|
|
(1)
|
To manage interest rate risk on certain of its LIBOR-based floating-rate corporate debt, as of
December 31, 2018
, the Company has entered into interest rate swaps to effectively convert the floating interest rates to fixed interest rates on a
$1.7 billion
notional amount (see
Note 17
for further information).
|
(2)
|
On April 15, 2018, the
1.25%
convertible senior subordinated notes due April 2018 (the "April 2013
1.25%
Notes") matured, and upon maturity, the Company repaid the outstanding principal amount, together with accrued and unpaid interest.
|
•
|
Revolving Credit Facility & Term Loan A:
Initially bear interest at a rate per annum equal to LIBOR plus
1.75%
(or an alternative base rate plus
0.75%
) margin, with a LIBOR floor of
zero
. The margin is subject to potential increases of up to
50
basis points (
two
(
2
) increases of
25
basis points each) upon certain increases to net first lien leverage ratios, as defined in the Amended Credit Agreement (effective interest rate of
4.25%
as of
December 31, 2018
).
|
•
|
Term Loan B:
As of March 22, 2018, pursuant to the Amended Credit Agreement described above, the Term Loan B bears interest at a rate per annum equal to LIBOR plus
2.25%
margin, with a LIBOR floor of
zero
(or an alternative base rate plus
1.25%
margin) (effective interest rate of
4.75%
as of
December 31, 2018
).
|
•
|
Term Loan A:
Quarterly principal payments which began on June 30, 2018 (the last day of the first full fiscal quarter ending after March 22, 2018), at quarterly rates of
0.00%
for the first year,
1.25%
for the second year,
1.75%
for the third year, and
2.50%
for the fourth and fifth years, with the balance payable at maturity.
|
•
|
Term Loan B:
Quarterly principal payments which began on June 30, 2018 (the last day of the first full fiscal quarter ending after March 22, 2018), at a quarterly rate of
0.25%
, with the balance payable at maturity.
|
•
|
Revolving Credit Facility & Term Loan A:
The Company may voluntarily prepay the Revolving Credit Facility and Term Loan A at any time without premium or penalty.
|
•
|
Term Loan B:
The Company may voluntarily prepay the Term Loan B at any time.
|
(i)
|
Prior to November 1, 2019, the
5.875%
Senior Notes are redeemable under certain circumstances (as defined in the indenture governing the
5.875%
Senior Notes), in whole at any time or in part from time to time, at a price equal to
100%
of the principal amount, plus the Applicable Premium (as defined in the indenture governing the
5.875%
|
(ii)
|
On and after November 1, 2019, redeemable by the Company, in whole or in part, at the redemption prices set forth as follows (as a percentage of the principal amount redeemed), plus accrued and unpaid interest to the redemption date: (i) on or after November 1, 2019 -
104.406%
; (ii) on or after November 1, 2020 -
102.938%
; (iii) on or after November 1, 2021 -
101.439%
; and (iv) on or after November 1, 2022 -
100%
.
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
December 31,
|
|
December 31,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(Amounts in millions)
|
||||||||||||||
Interest expense
|
|
|
|
|
|
|
|
||||||||
Cash interest
|
$
|
39.7
|
|
|
$
|
28.3
|
|
|
$
|
107.9
|
|
|
$
|
94.7
|
|
Amortization of debt discount and financing costs
|
3.0
|
|
|
3.6
|
|
|
9.0
|
|
|
11.0
|
|
||||
|
42.7
|
|
|
31.9
|
|
|
116.9
|
|
|
105.7
|
|
||||
Interest on dissenting shareholders' liability (see Note 16)
|
2.6
|
|
|
14.4
|
|
|
35.3
|
|
|
41.6
|
|
||||
Total interest expense
|
$
|
45.3
|
|
|
$
|
46.3
|
|
|
$
|
152.2
|
|
|
$
|
147.3
|
|
|
December 31,
2018 |
|
March 31,
2018 |
||||
|
(Amounts in millions)
|
||||||
Film obligations
|
$
|
198.8
|
|
|
$
|
146.7
|
|
Production loans
|
391.6
|
|
|
352.9
|
|
||
Total film obligations and production loans
|
590.4
|
|
|
499.6
|
|
||
Unamortized debt issuance costs
|
(0.7
|
)
|
|
(0.4
|
)
|
||
Total film obligations and production loans, net
|
589.7
|
|
|
499.2
|
|
||
Less current portion
|
(441.2
|
)
|
|
(327.9
|
)
|
||
Total non-current film obligations and production loans
|
$
|
148.5
|
|
|
$
|
171.3
|
|
•
|
Level 1 — Quoted prices in active markets for identical assets or liabilities.
|
•
|
Level 2 — Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which all significant inputs are observable or can be derived principally from or corroborated by observable market data for substantially the full term of the assets or liabilities.
|
•
|
Level 3 — Unobservable inputs to the valuation methodology that are significant to the measurement of fair value of assets or liabilities.
|
|
December 31, 2018
|
|
March 31, 2018
|
||||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Total
|
||||||||||||
Assets:
|
(Amounts in millions)
|
||||||||||||||||||||||
Available-for-sale equity securities (see Note 4)
|
$
|
1.0
|
|
|
$
|
—
|
|
|
$
|
1.0
|
|
|
$
|
7.3
|
|
|
$
|
—
|
|
|
$
|
7.3
|
|
Forward exchange contracts (see Note 17)
|
—
|
|
|
2.3
|
|
|
2.3
|
|
|
—
|
|
|
0.3
|
|
|
0.3
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Forward exchange contracts (see Note 17)
|
—
|
|
|
(0.9
|
)
|
|
(0.9
|
)
|
|
—
|
|
|
(0.6
|
)
|
|
(0.6
|
)
|
||||||
Interest rate swaps (see Note 17)
|
—
|
|
|
(35.1
|
)
|
|
(35.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
$
|
1.0
|
|
|
$
|
(33.7
|
)
|
|
$
|
(32.7
|
)
|
|
$
|
7.3
|
|
|
$
|
(0.3
|
)
|
|
$
|
7.0
|
|
|
December 31, 2018
|
|
March 31, 2018
|
||||||||||||
|
(Amounts in millions)
|
||||||||||||||
|
Carrying
Value
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
||||||||
|
|
|
(Level 3)
|
|
|
|
(Level 3)
|
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Investment in Pop's mandatorily redeemable preferred stock units
(1)
|
$
|
95.7
|
|
|
$
|
125.0
|
|
|
$
|
91.3
|
|
|
$
|
125.0
|
|
|
|
|
|
|
|
|
|
||||||||
|
Carrying
Value
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
||||||||
|
|
|
(Level 2)
|
|
|
|
(Level 2)
|
||||||||
Liabilities
(2)
:
|
|
|
|
|
|
|
|
||||||||
Term Loan A
|
732.5
|
|
|
722.8
|
|
|
729.7
|
|
|
750.9
|
|
||||
Term Loan B
|
1,221.8
|
|
|
1,226.6
|
|
|
1,229.3
|
|
|
1,251.6
|
|
||||
5.875% Senior Notes
|
502.2
|
|
|
509.6
|
|
|
500.4
|
|
|
539.5
|
|
||||
April 2013 1.25% Notes
|
—
|
|
|
—
|
|
|
60.0
|
|
|
60.3
|
|
||||
Production loans
|
390.9
|
|
|
391.6
|
|
|
352.6
|
|
|
352.9
|
|
||||
|
$
|
2,847.4
|
|
|
$
|
2,850.6
|
|
|
$
|
2,872.0
|
|
|
$
|
2,955.2
|
|
(1)
|
The Company measures the fair value of its investment in Pop's mandatorily redeemable preferred stock units using primarily a discounted cash flow analysis based on the expected cash flows of the investment (a Level 3 measurement). The analysis reflects the contractual terms of the investment, including the period to maturity, and uses a discount rate commensurate with the risk associated with the investment.
|
(2)
|
The Company measures the fair value of its outstanding debt using discounted cash flow techniques that use observable market inputs, such as LIBOR-based yield curves, swap rates, and credit ratings (Level 2 measurements).
|
|
Nine Months Ended
|
||||||
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
|
(Amounts in millions)
|
||||||
Beginning balance
|
$
|
101.8
|
|
|
$
|
93.8
|
|
Initial fair value of redeemable noncontrolling interest of 3 Arts Entertainment
|
15.8
|
|
|
—
|
|
||
Net income (loss) attributable to redeemable noncontrolling interests
|
(11.6
|
)
|
|
0.3
|
|
||
Noncontrolling interests discount accretion
|
15.7
|
|
|
4.5
|
|
||
Adjustments to redemption value
|
24.4
|
|
|
5.4
|
|
||
Cash distributions
|
(1.8
|
)
|
|
(5.5
|
)
|
||
Ending balance
|
$
|
144.3
|
|
|
$
|
98.5
|
|
•
|
Theatrical.
Theatrical revenues are derived from the domestic theatrical release of motion pictures licensed to theatrical exhibitors on a picture-by-picture basis (distributed by the Company directly in the United States and through a sub-distributor in Canada). Revenue from the theatrical release of feature films are treated as sales or usage- based royalties and recognized starting at the exhibition date and based on the Company's participation in box office receipts of the theatrical exhibitor
.
|
•
|
Home Entertainment.
Home entertainment consists of Digital Media and Packaged Media.
|
◦
|
Digital Media.
Digital media includes digital transaction revenue sharing arrangements (pay-per-view and video-on-demand platforms, electronic sell through ("EST"), and digital rental) and licenses of content to digital platforms for a fixed fee.
|
◦
|
Packaged Media.
Packaged media revenues represent the sale of motion pictures and television shows (produced or acquired) on physical discs (DVD’s, Blu-Ray, 4K Ultra HD) in the retail market. Revenues are recognized, net of an allowance for estimated returns and other allowances, on the later of receipt by the customer or “street date” (when it is available for sale by the customer).
|
•
|
Television
.
Television revenues are derived from the licensing to domestic markets (linear pay, basic cable, free television markets, syndication) of motion pictures (including theatrical productions and acquired films) and scripted and unscripted television series, television movies, mini-series, and non-fiction programming. Television revenues include fixed fee arrangements as well as arrangements in which the Company earns advertising revenue from the exploitation of certain content on television networks. Television also includes revenue from licenses to SVOD platforms in which the initial license of a television series is to an SVOD platform. Revenues associated with a title, right, or window from television licensing arrangements are recognized when the feature film or television program is delivered (on an episodic basis for television product) and the window for the exploitation right has begun.
|
•
|
International.
International revenues are derived from (1) licensing of the Company's productions, acquired films, catalog product and libraries of acquired titles to international distributors, on a territory-by-territory basis; (2) the direct distribution of our productions, acquired films, and our catalog product and libraries of acquired titles in the United Kingdom; and (3) licensing to international markets of scripted and unscripted series, television movies, mini-series and non-fiction programming. License fees and minimum guarantee amounts associated with title, window, media or territory, are recognized when access to the feature film or television program has been granted or delivery has occurred, as required under the contract, and the right to exploit the feature film or television program in that window, media or territory has commenced. Revenues are also generated from sales or usage based royalties received from international distributors based on their distribution performance pursuant to the terms of the contracts after the recoupment of certain costs in some cases, and the initial minimum guarantee, if any, and are recognized when the sale by our customer generating a royalty due to us has occurred.
|
•
|
Other.
Other revenues are derived from, among others, the following:
|
◦
|
the licensing of our film and television content to other ancillary markets;
|
◦
|
the Company's interactive ventures and games division, its global franchise management division (including location-based entertainment) and merchandising rights, all of which may include licenses of motion picture or television characters, brands, storylines, themes or logos (i.e., symbolic intellectual property);
|
◦
|
the sales and licensing of music from the theatrical exhibition of our films and the television broadcast of our productions; and
|
◦
|
commissions due to 3 Arts Entertainment related to talent management.
|
•
|
Media Networks - Programming Revenues.
Media Networks’ revenues are primarily derived from the distribution of the Company's STARZ branded premium subscription video services pursuant to affiliation agreements with U.S. multichannel video programming distributors (“MVPDs”), including cable operators, satellite television providers and
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
December 31,
|
|
December 31,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(Amounts in millions)
|
||||||||||||||
Revenue by Type:
|
|
|
|
|
|
|
|
||||||||
Motion Picture
|
|
|
|
|
|
|
|
||||||||
Theatrical
(1)
|
$
|
28.5
|
|
|
$
|
117.4
|
|
|
$
|
147.9
|
|
|
$
|
226.1
|
|
Home Entertainment
|
|
|
|
|
|
|
|
||||||||
Digital Media
|
81.7
|
|
|
85.0
|
|
|
253.0
|
|
|
277.1
|
|
||||
Packaged Media
(1)
|
68.0
|
|
|
104.0
|
|
|
209.0
|
|
|
311.5
|
|
||||
Total Home Entertainment
|
149.7
|
|
|
189.0
|
|
|
462.0
|
|
|
588.6
|
|
||||
Television
(1)
|
74.8
|
|
|
90.5
|
|
|
207.6
|
|
|
222.3
|
|
||||
International
|
104.7
|
|
|
134.4
|
|
|
254.3
|
|
|
336.9
|
|
||||
Other
(1)
|
4.9
|
|
|
7.8
|
|
|
35.1
|
|
|
23.1
|
|
||||
Total Motion Picture revenues
|
$
|
362.6
|
|
|
$
|
539.1
|
|
|
1,106.9
|
|
|
1,397.0
|
|
||
|
|
|
|
|
|
|
|
||||||||
Television Production
|
|
|
|
|
|
|
|
||||||||
Television
|
$
|
151.5
|
|
|
$
|
184.6
|
|
|
454.4
|
|
|
515.5
|
|
||
International
|
35.9
|
|
|
51.1
|
|
|
94.7
|
|
|
118.8
|
|
||||
Home Entertainment
|
|
|
|
|
|
|
|
||||||||
Digital Media
|
10.9
|
|
|
25.7
|
|
|
54.1
|
|
|
92.4
|
|
||||
Packaged Media
|
2.5
|
|
|
4.1
|
|
|
5.9
|
|
|
10.0
|
|
||||
Total Home Entertainment
|
13.4
|
|
|
29.8
|
|
|
60.0
|
|
|
102.4
|
|
||||
Other
|
15.7
|
|
|
0.7
|
|
|
39.0
|
|
|
2.0
|
|
||||
Total Television Production revenues
|
$
|
216.5
|
|
|
$
|
266.2
|
|
|
648.1
|
|
|
738.7
|
|
||
|
|
|
|
|
|
|
|
||||||||
Media Networks
- Programming Revenues
|
$
|
366.8
|
|
|
$
|
353.5
|
|
|
1,099.0
|
|
|
1,057.8
|
|
||
|
|
|
|
|
|
|
|
||||||||
Intersegment eliminations
|
(12.7
|
)
|
|
(16.1
|
)
|
|
(87.1
|
)
|
|
(104.7
|
)
|
||||
Total revenues
|
$
|
933.2
|
|
|
$
|
1,142.7
|
|
|
$
|
2,766.9
|
|
|
$
|
3,088.8
|
|
(1)
|
Certain amounts in the prior period have been reclassified in order to conform to the current period presentation. In particular, in the three and nine months ended December 31, 2017, within the Motion Picture segment
$16.9 million
was reclassified from Other revenue to Theatrical revenue (
$8.1 million
), Home Entertainment Packaged Media revenue (
$3.7 million
), and Television revenue (
$5.1 million
).
|
|
|
Rest of Year Ending March 31, 2019
|
|
Year Ended March 31,
|
|
|
|
|
||||||||||||
|
|
|
2020
|
|
2021
|
|
Thereafter
|
|
Total
|
|||||||||||
|
|
(Amounts in millions)
|
||||||||||||||||||
Remaining Performance Obligations
|
|
$
|
490.0
|
|
|
$
|
783.7
|
|
|
$
|
240.7
|
|
|
$
|
279.0
|
|
|
$
|
1,793.4
|
|
|
December 31,
2018 |
|
April 1,
2018 |
|
Addition (Reduction)
|
||||||
|
(Amounts in millions)
|
|
|
||||||||
Accounts receivable, net - current
|
$
|
833.1
|
|
|
$
|
1,042.2
|
|
|
$
|
(209.1
|
)
|
Accounts receivable, net - non-current
(1)
|
228.7
|
|
|
257.7
|
|
|
(29.0
|
)
|
|||
Contract asset - current
(2)
|
69.0
|
|
|
78.3
|
|
|
(9.3
|
)
|
|||
Contract asset - non-current
(3)
|
28.0
|
|
|
71.5
|
|
|
(43.5
|
)
|
|||
Deferred revenue - current
|
173.0
|
|
|
183.8
|
|
|
(10.8
|
)
|
|||
Deferred revenue - non-current
|
70.0
|
|
|
70.5
|
|
|
(0.5
|
)
|
(1)
|
Included in accounts receivable within non-current other assets in the unaudited condensed consolidated balance sheets.
|
(2)
|
Included in prepaid expenses and other within other current assets in the unaudited condensed consolidated balance sheets.
|
(3)
|
Included in prepaid expenses and other within non-current other assets in the unaudited condensed consolidated balance sheets.
|
|
|
December 31, 2018
|
||||||||||
|
|
As Reported
|
|
Impact of Adoption
|
|
Without Adoption of New Revenue Guidance
|
||||||
Balance Sheet Information:
|
|
(Amounts in millions)
|
||||||||||
Assets
|
|
|
|
|
|
|
||||||
Accounts receivable, net - current
|
|
$
|
833.1
|
|
|
$
|
(109.2
|
)
|
|
$
|
723.9
|
|
Other assets - current
|
|
227.7
|
|
|
(69.1
|
)
|
|
158.6
|
|
|||
Other assets - non-current
|
|
453.6
|
|
|
(2.1
|
)
|
|
451.5
|
|
|||
Investment in films and television programs and program rights, net
|
|
1,670.0
|
|
|
38.0
|
|
|
1,708.0
|
|
|||
|
|
|
|
|
|
|
||||||
Liabilities
|
|
|
|
|
|
|
||||||
Accounts payable and accrued liabilities
|
|
432.5
|
|
|
(95.7
|
)
|
|
336.8
|
|
|||
Participations and residuals - current
|
|
499.6
|
|
|
(26.0
|
)
|
|
473.6
|
|
|||
Deferred revenue - current
|
|
173.0
|
|
|
(0.5
|
)
|
|
172.5
|
|
|||
Deferred revenue - non-current
|
|
70.0
|
|
|
0.7
|
|
|
70.7
|
|
|||
Deferred tax liabilities
|
|
46.8
|
|
|
(4.2
|
)
|
|
42.6
|
|
|||
|
|
|
|
|
|
|
||||||
Equity
|
|
|
|
|
|
|
||||||
Retained earnings
|
|
346.0
|
|
|
(16.7
|
)
|
|
329.3
|
|
|
|
Three Months Ended December 31, 2018
|
||||||||||
|
|
As Reported
|
|
Impact of Adoption
|
|
Without Adoption of New Revenue Guidance
|
||||||
Statement of Operations Information:
|
|
(Amounts in millions)
|
||||||||||
Revenues
|
|
$
|
933.2
|
|
|
$
|
(7.4
|
)
|
|
$
|
925.8
|
|
Direct operating
|
|
502.0
|
|
|
(2.3
|
)
|
|
499.7
|
|
|||
Operating income
|
|
86.8
|
|
|
(5.1
|
)
|
|
81.7
|
|
|||
Interest and other income
|
|
2.9
|
|
|
0.1
|
|
|
3.0
|
|
|||
Income before income taxes
|
|
25.4
|
|
|
(5.0
|
)
|
|
20.4
|
|
|||
Income tax provision
|
|
(5.3
|
)
|
|
1.1
|
|
|
(4.2
|
)
|
|||
Net income
|
|
20.1
|
|
|
(3.9
|
)
|
|
16.2
|
|
|
|
Nine Months Ended December 31, 2018
|
||||||||||
|
|
As Reported
|
|
Impact of Adoption
|
|
Without Adoption of New Revenue Guidance
|
||||||
Statement of Operations Information:
|
|
(Amounts in millions)
|
||||||||||
Revenues
|
|
$
|
2,766.9
|
|
|
$
|
5.7
|
|
|
$
|
2,772.6
|
|
Direct operating
|
|
1,495.2
|
|
|
2.4
|
|
|
1,497.6
|
|
|||
Operating income
|
|
164.0
|
|
|
3.3
|
|
|
167.3
|
|
|||
Interest and other income
|
|
9.0
|
|
|
(0.2
|
)
|
|
8.8
|
|
|||
Loss before income taxes
|
|
(167.1
|
)
|
|
3.1
|
|
|
(164.0
|
)
|
|||
Income tax benefit
|
|
26.6
|
|
|
(1.1
|
)
|
|
25.5
|
|
|||
Net loss
|
|
(140.5
|
)
|
|
2.0
|
|
|
(138.5
|
)
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
December 31,
|
|
December 31,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(Amounts in millions, except per share amounts)
|
||||||||||||||
Basic Net Income (Loss) Per Common Share:
|
|
|
|
|
|
|
|
||||||||
Numerator:
|
|
|
|
|
|
|
|
||||||||
Net income (loss) attributable to Lions Gate Entertainment Corp. shareholders
|
$
|
22.9
|
|
|
$
|
193.0
|
|
|
$
|
(129.0
|
)
|
|
$
|
382.3
|
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares outstanding
|
214.2
|
|
|
208.8
|
|
|
213.2
|
|
|
207.8
|
|
||||
Basic net income (loss) per common share
|
$
|
0.11
|
|
|
$
|
0.92
|
|
|
$
|
(0.61
|
)
|
|
$
|
1.84
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
December 31,
|
|
December 31,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(Amounts in millions, except per share amounts)
|
||||||||||||||
Diluted Net Income (Loss) Per Common Share:
|
|
|
|
|
|
|
|
||||||||
Numerator:
|
|
|
|
|
|
|
|
||||||||
Net income (loss) attributable to Lions Gate Entertainment Corp. shareholders
|
$
|
22.9
|
|
|
$
|
193.0
|
|
|
$
|
(129.0
|
)
|
|
$
|
382.3
|
|
Add:
|
|
|
|
|
|
|
|
||||||||
Interest on convertible notes, net of tax
|
—
|
|
|
0.1
|
|
|
—
|
|
|
0.4
|
|
||||
Numerator for diluted net income (loss) per common share
|
$
|
22.9
|
|
|
$
|
193.1
|
|
|
$
|
(129.0
|
)
|
|
$
|
382.7
|
|
|
|
|
|
|
|
|
|
||||||||
Denominator:
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares outstanding
|
214.2
|
|
|
208.8
|
|
|
213.2
|
|
|
207.8
|
|
||||
Effect of dilutive securities:
|
|
|
|
|
|
|
|
||||||||
Conversion of notes
|
—
|
|
|
2.1
|
|
|
—
|
|
|
2.1
|
|
||||
Share purchase options
|
3.3
|
|
|
8.4
|
|
|
—
|
|
|
7.5
|
|
||||
Restricted share units and restricted stock
|
0.2
|
|
|
0.7
|
|
|
—
|
|
|
0.7
|
|
||||
Contingently issuable shares
|
3.1
|
|
|
1.6
|
|
|
—
|
|
|
1.6
|
|
||||
Adjusted weighted average common shares outstanding
|
220.8
|
|
|
221.6
|
|
|
213.2
|
|
|
219.7
|
|
||||
Diluted net income (loss) per common share
|
$
|
0.10
|
|
|
$
|
0.87
|
|
|
$
|
(0.61
|
)
|
|
$
|
1.74
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
December 31,
|
|
December 31,
|
||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||
|
(Amounts in millions)
|
||||||||||
Anti-dilutive shares issuable
|
|
|
|
|
|
|
|
||||
Share purchase options
|
21.9
|
|
|
8.7
|
|
|
20.3
|
|
|
12.0
|
|
Restricted share units
|
1.3
|
|
|
0.2
|
|
|
0.9
|
|
|
0.2
|
|
Other issuable shares
|
2.9
|
|
|
1.1
|
|
|
2.5
|
|
|
1.2
|
|
Total weighted average anti-dilutive shares issuable excluded from diluted net income (loss) per common share
|
26.1
|
|
|
10.0
|
|
|
23.7
|
|
|
13.4
|
|
|
December 31,
2018 |
|
March 31,
2018 |
||
|
(Amounts in millions)
|
||||
Stock options and equity-settled SARs outstanding
|
34.1
|
|
|
32.1
|
|
Restricted stock and restricted share units — unvested
|
2.2
|
|
|
2.2
|
|
Common shares available for future issuance under the 2017 Plan (as defined below)
|
7.7
|
|
|
10.3
|
|
Shares issuable upon conversion of April 2013 1.25% Notes
|
—
|
|
|
2.1
|
|
Shares reserved for future issuance
|
44.0
|
|
|
46.7
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
December 31,
|
|
December 31,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(Amounts in millions)
|
||||||||||||||
Compensation Expense:
|
|
|
|
|
|
|
|
||||||||
Stock options
|
$
|
4.7
|
|
|
$
|
11.3
|
|
|
$
|
18.2
|
|
|
$
|
35.3
|
|
Restricted share units and other share-based compensation
|
5.9
|
|
|
11.2
|
|
|
19.8
|
|
|
31.5
|
|
||||
Share appreciation rights
|
0.5
|
|
|
1.7
|
|
|
3.3
|
|
|
4.8
|
|
||||
|
11.1
|
|
|
24.2
|
|
|
41.3
|
|
|
71.6
|
|
||||
Impact of accelerated vesting on equity awards
(1)
|
2.4
|
|
|
2.9
|
|
|
2.4
|
|
|
2.9
|
|
||||
Total share-based compensation expense
|
$
|
13.5
|
|
|
$
|
27.1
|
|
|
$
|
43.7
|
|
|
$
|
74.5
|
|
|
|
|
|
|
|
|
|
||||||||
Tax impact
(2)
|
(3.2
|
)
|
|
(8.8
|
)
|
|
(10.1
|
)
|
|
(24.5
|
)
|
||||
Reduction in net income
|
$
|
10.3
|
|
|
$
|
18.3
|
|
|
$
|
33.6
|
|
|
$
|
50.0
|
|
(1)
|
Represents the impact of the acceleration of certain vesting schedules for equity awards pursuant to certain severance arrangements.
|
(2)
|
Represents the income tax benefit recognized in the statements of operations for share-based compensation arrangements.
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
December 31,
|
|
December 31,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(Amounts in millions)
|
||||||||||||||
Share-Based Compensation Expense:
|
|
|
|
|
|
|
|
||||||||
Direct operating
|
$
|
0.4
|
|
|
$
|
0.6
|
|
|
$
|
0.8
|
|
|
$
|
1.0
|
|
Distribution and marketing
|
0.2
|
|
|
0.3
|
|
|
0.3
|
|
|
0.7
|
|
||||
General and administration
|
10.5
|
|
|
23.3
|
|
|
40.2
|
|
|
69.9
|
|
||||
Restructuring and other
|
2.4
|
|
|
2.9
|
|
|
2.4
|
|
|
2.9
|
|
||||
|
$
|
13.5
|
|
|
$
|
27.1
|
|
|
$
|
43.7
|
|
|
$
|
74.5
|
|
|
Stock Options and Equity-Settled SARs
|
|
Restricted Stock and Restricted Share Units
|
||||||||||||||||
|
Class A Voting Shares
|
|
Class B Non-Voting Shares
|
|
Class A Voting Shares
|
|
Class B Non-Voting Shares
|
||||||||||||
|
Number of Shares
|
|
Weighted-Average Exercise Price
|
|
Number of Shares
|
|
Weighted-Average Exercise Price
|
|
Number of Shares
|
|
Weighted-Average Grant-Date Fair Value
|
|
Number of Shares
|
|
Weighted-Average Grant-Date Fair Value
|
||||
Outstanding at March 31, 2018
|
8,636,437
|
|
|
$26.93
|
|
23,463,115
|
|
|
$20.56
|
|
230,561
|
|
|
$28.49
|
|
2,001,049
|
|
|
$27.97
|
Granted
|
155,705
|
|
|
$28.07
|
|
3,190,256
|
|
|
$23.37
|
|
30,001
|
|
|
$23.51
|
|
830,972
|
|
|
$22.05
|
Options exercised or restricted stock or RSUs vested
|
(25,657
|
)
|
|
$21.74
|
|
(277,609
|
)
|
|
$14.97
|
|
(133,560
|
)
|
|
$29.56
|
|
(649,659
|
)
|
|
$28.07
|
Forfeited or expired
|
(392,788
|
)
|
|
$33.49
|
|
(630,510
|
)
|
|
$30.47
|
|
(12,767
|
)
|
|
$25.30
|
|
(84,597
|
)
|
|
$27.07
|
Outstanding at December 31, 2018
|
8,373,697
|
|
|
$26.66
|
|
25,745,252
|
|
|
$20.74
|
|
114,235
|
|
|
$26.28
|
|
2,097,765
|
|
|
$25.63
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
December 31,
|
|
December 31,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(Amounts in millions)
|
||||||||||||||
Restructuring and other:
|
|
|
|
|
|
|
|
||||||||
Severance
(1)
|
|
|
|
|
|
|
|
||||||||
Cash
|
$
|
13.3
|
|
|
$
|
9.1
|
|
|
$
|
17.0
|
|
|
$
|
10.1
|
|
Accelerated vesting on equity awards (see Note 11)
|
2.4
|
|
|
2.9
|
|
|
2.4
|
|
|
2.9
|
|
||||
Total severance costs
|
15.7
|
|
|
12.0
|
|
|
19.4
|
|
|
13.0
|
|
||||
Transaction and related costs
(2)
|
0.8
|
|
|
1.0
|
|
|
22.7
|
|
|
14.4
|
|
||||
Development expense
(3)
|
—
|
|
|
8.4
|
|
|
—
|
|
|
8.4
|
|
||||
|
$
|
16.5
|
|
|
$
|
21.4
|
|
|
$
|
42.1
|
|
|
$
|
35.8
|
|
(1)
|
Severance costs in the three and nine months ended
December 31, 2018
and 2017 were primarily related to restructuring activities in connection with recent acquisitions, and other cost-saving initiatives. As of
December 31, 2018
, the remaining severance liability was approximately
$18.7 million
, which is expected to be paid in the next
12
months.
|
(2)
|
Transaction and related costs in the
three and nine months
ended
December 31, 2018
and 2017 reflect transaction, integration and legal costs associated with certain strategic transactions and legal matters. In the three and nine months ended
December 31, 2018
, these costs were primarily related to the legal fees associated with the Starz class action lawsuits and other matters and, to a lesser extent, costs related to the acquisition of 3 Arts Entertainment and other strategic transactions. In the three and nine months ended
December 31, 2017
, these costs were primarily related to the sale of EPIX (see
Note 4
), the legal fees associated with the Starz class action lawsuits and other matters, and the integration of Starz.
|
(3)
|
Development expense in the
three and nine months
ended December 31, 2017 represents write-downs resulting from the restructuring of the Motion Picture business in connection with the acquisition of Good Universe and new management's decisions around the creative direction on certain development projects which were abandoned in the three months ended December 31, 2017.
|
|
Nine Months Ended
|
||||||
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
|
(Amounts in millions)
|
||||||
Severance liability
|
|
|
|
||||
Beginning balance
|
$
|
14.7
|
|
|
$
|
22.2
|
|
Accruals
|
17.0
|
|
|
10.1
|
|
||
Severance payments
|
(13.0
|
)
|
|
(16.8
|
)
|
||
Other
(1)
|
—
|
|
|
(0.7
|
)
|
||
Ending balance
|
$
|
18.7
|
|
|
$
|
14.8
|
|
(1)
|
In the nine months ended December 31, 2017, other represents non-cash reductions related to the settlement of certain liabilities relating to employee compensation with equity instruments.
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
December 31,
|
|
December 31,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(Amounts in millions)
|
||||||||||||||
Segment revenues
|
|
|
|
|
|
|
|
||||||||
Motion Picture
|
$
|
362.6
|
|
|
$
|
539.1
|
|
|
$
|
1,106.9
|
|
|
$
|
1,397.0
|
|
Television Production
|
216.5
|
|
|
266.2
|
|
|
648.1
|
|
|
738.7
|
|
||||
Media Networks
|
366.8
|
|
|
353.5
|
|
|
1,099.0
|
|
|
1,057.8
|
|
||||
Intersegment eliminations
|
(12.7
|
)
|
|
(16.1
|
)
|
|
(87.1
|
)
|
|
(104.7
|
)
|
||||
|
$
|
933.2
|
|
|
$
|
1,142.7
|
|
|
$
|
2,766.9
|
|
|
$
|
3,088.8
|
|
Intersegment revenues
|
|
|
|
|
|
|
|
||||||||
Motion Picture
|
$
|
3.2
|
|
|
$
|
2.3
|
|
|
$
|
7.6
|
|
|
$
|
8.4
|
|
Television Production
|
9.5
|
|
|
13.2
|
|
|
79.4
|
|
|
95.4
|
|
||||
Media Networks
|
—
|
|
|
0.6
|
|
|
0.1
|
|
|
0.9
|
|
||||
|
$
|
12.7
|
|
|
$
|
16.1
|
|
|
$
|
87.1
|
|
|
$
|
104.7
|
|
Gross contribution
|
|
|
|
|
|
|
|
||||||||
Motion Picture
|
$
|
69.2
|
|
|
$
|
82.1
|
|
|
$
|
186.3
|
|
|
$
|
230.9
|
|
Television Production
|
32.6
|
|
|
36.4
|
|
|
79.4
|
|
|
117.8
|
|
||||
Media Networks
|
157.2
|
|
|
147.8
|
|
|
418.7
|
|
|
390.0
|
|
||||
Intersegment eliminations
|
(1.2
|
)
|
|
0.5
|
|
|
(3.4
|
)
|
|
(8.0
|
)
|
||||
|
$
|
257.8
|
|
|
$
|
266.8
|
|
|
$
|
681.0
|
|
|
$
|
730.7
|
|
Segment general and administration
|
|
|
|
|
|
|
|
||||||||
Motion Picture
|
$
|
25.7
|
|
|
$
|
27.8
|
|
|
$
|
78.6
|
|
|
$
|
81.1
|
|
Television Production
|
11.4
|
|
|
8.6
|
|
|
32.9
|
|
|
28.3
|
|
||||
Media Networks
|
23.1
|
|
|
25.4
|
|
|
73.3
|
|
|
75.5
|
|
||||
|
$
|
60.2
|
|
|
$
|
61.8
|
|
|
$
|
184.8
|
|
|
$
|
184.9
|
|
Segment profit
|
|
|
|
|
|
|
|
||||||||
Motion Picture
|
$
|
43.5
|
|
|
$
|
54.3
|
|
|
$
|
107.7
|
|
|
$
|
149.8
|
|
Television Production
|
21.2
|
|
|
27.8
|
|
|
46.5
|
|
|
89.5
|
|
||||
Media Networks
|
134.1
|
|
|
122.4
|
|
|
345.4
|
|
|
314.5
|
|
||||
Intersegment eliminations
|
(1.2
|
)
|
|
0.5
|
|
|
(3.4
|
)
|
|
(8.0
|
)
|
||||
|
$
|
197.6
|
|
|
$
|
205.0
|
|
|
$
|
496.2
|
|
|
$
|
545.8
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
December 31,
|
|
December 31,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(Amounts in millions)
|
||||||||||||||
Company’s total segment profit
|
$
|
197.6
|
|
|
$
|
205.0
|
|
|
$
|
496.2
|
|
|
$
|
545.8
|
|
Corporate general and administrative expenses
|
(26.2
|
)
|
|
(27.4
|
)
|
|
(79.2
|
)
|
|
(78.1
|
)
|
||||
Adjusted depreciation and amortization
(1)
|
(10.1
|
)
|
|
(9.8
|
)
|
|
(30.4
|
)
|
|
(29.2
|
)
|
||||
Restructuring and other
(2)
|
(16.5
|
)
|
|
(21.4
|
)
|
|
(42.1
|
)
|
|
(35.8
|
)
|
||||
Adjusted share-based compensation expense
(3)
|
(11.1
|
)
|
|
(24.2
|
)
|
|
(41.3
|
)
|
|
(71.6
|
)
|
||||
Purchase accounting and related adjustments
(4)
|
(46.9
|
)
|
|
(42.0
|
)
|
|
(139.2
|
)
|
|
(130.8
|
)
|
||||
Operating income
|
86.8
|
|
|
80.2
|
|
|
164.0
|
|
|
200.3
|
|
||||
Interest expense
|
(45.3
|
)
|
|
(46.3
|
)
|
|
(152.2
|
)
|
|
(147.3
|
)
|
||||
Shareholder litigation settlements
(5)
|
—
|
|
|
—
|
|
|
(114.1
|
)
|
|
—
|
|
||||
Interest and other income
|
2.9
|
|
|
2.2
|
|
|
9.0
|
|
|
7.7
|
|
||||
Other expense
|
(1.8
|
)
|
|
—
|
|
|
(1.8
|
)
|
|
—
|
|
||||
Loss on extinguishment of debt
|
—
|
|
|
(6.2
|
)
|
|
—
|
|
|
(24.2
|
)
|
||||
Gain (loss) on investments
|
(6.2
|
)
|
|
(29.2
|
)
|
|
(43.2
|
)
|
|
171.8
|
|
||||
Equity interests loss
|
(11.0
|
)
|
|
(13.8
|
)
|
|
(28.8
|
)
|
|
(34.8
|
)
|
||||
Income (loss) before income taxes
|
$
|
25.4
|
|
|
$
|
(13.1
|
)
|
|
$
|
(167.1
|
)
|
|
$
|
173.5
|
|
(1)
|
Adjusted depreciation and amortization represents depreciation and amortization as presented on our unaudited condensed consolidated statements of operations less the depreciation and amortization related to the non-cash fair value adjustments to property and equipment and intangible assets acquired in recent acquisitions which are included in the purchase accounting and related adjustments line item above, as shown in the table below:
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
December 31,
|
|
December 31,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(Amounts in millions)
|
||||||||||||||
Depreciation and amortization
|
$
|
41.0
|
|
|
$
|
39.7
|
|
|
$
|
122.1
|
|
|
$
|
119.0
|
|
Less: Amount included in purchase accounting and related adjustments
|
(30.9
|
)
|
|
(29.9
|
)
|
|
(91.7
|
)
|
|
(89.8
|
)
|
||||
Adjusted depreciation and amortization
|
$
|
10.1
|
|
|
$
|
9.8
|
|
|
$
|
30.4
|
|
|
$
|
29.2
|
|
(2)
|
Restructuring and other includes restructuring and severance costs, certain transaction and related costs, and certain unusual items, when applicable (see
Note 14
).
|
(3)
|
The following table reconciles total share-based compensation expense to adjusted share-based compensation expense:
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
December 31,
|
|
December 31,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
|
|
|
(Amounts in millions)
|
||||||||||
Total share-based compensation expense
|
$
|
13.5
|
|
|
$
|
27.1
|
|
|
$
|
43.7
|
|
|
$
|
74.5
|
|
Less: Amount included in restructuring and other
(i)
|
(2.4
|
)
|
|
(2.9
|
)
|
|
(2.4
|
)
|
|
(2.9
|
)
|
||||
Adjusted share-based compensation
|
$
|
11.1
|
|
|
$
|
24.2
|
|
|
$
|
41.3
|
|
|
$
|
71.6
|
|
(i)
|
Represents share-based compensation expense included in restructuring and other expenses reflecting the impact of the acceleration of certain vesting schedules for equity awards pursuant to certain severance arrangements.
|
(4)
|
Purchase accounting and related adjustments primarily represent the amortization of non-cash fair value adjustments to certain assets acquired in recent acquisitions. These adjustments include the accretion of the noncontrolling interest discount related to Pilgrim Media Group and 3 Arts Entertainment, the amortization of the recoupable portion of the purchase price and the expense associated with the earned distributions related to 3 Arts Entertainment, all of which are
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
December 31,
|
|
December 31,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(Amounts in millions)
|
||||||||||||||
Purchase accounting and related adjustments:
|
|
|
|
|
|
|
|
||||||||
Direct operating
|
$
|
2.9
|
|
|
$
|
10.4
|
|
|
$
|
16.5
|
|
|
$
|
36.5
|
|
General and administrative expense
|
13.1
|
|
|
1.7
|
|
|
31.0
|
|
|
4.5
|
|
||||
Depreciation and amortization
|
30.9
|
|
|
29.9
|
|
|
91.7
|
|
|
89.8
|
|
||||
|
$
|
46.9
|
|
|
$
|
42.0
|
|
|
$
|
139.2
|
|
|
$
|
130.8
|
|
(5)
|
Shareholder litigation settlements of
$114.1 million
in the
nine months ended
December 31, 2018
includes the following: (i)
$54.8 million
for the net expense recorded for the settlement of the Fiduciary Litigation (representing the settlement amount of
$92.5 million
, net of aggregate insurance reimbursement of
$37.8 million
and (ii)
$59.3 million
related to the Appraisal Litigation, representing the amount by which the settlement amount of approximately
$964 million
exceeds the previously accrued dissenting shareholders' liability including interest through the date agreed in the settlement. See
Note 16
.
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
December 31,
|
|
December 31,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(Amounts in millions)
|
||||||||||||||
General and administration
|
|
|
|
|
|
|
|
||||||||
Segment general and administrative expenses
|
$
|
60.2
|
|
|
$
|
61.8
|
|
|
$
|
184.8
|
|
|
$
|
184.9
|
|
Corporate general and administrative expenses
|
26.2
|
|
|
27.4
|
|
|
79.2
|
|
|
78.1
|
|
||||
Share-based compensation expense included in general and administrative expense
|
10.5
|
|
|
23.3
|
|
|
40.2
|
|
|
69.9
|
|
||||
Purchase accounting and related adjustments
|
13.1
|
|
|
1.7
|
|
|
31.0
|
|
|
4.5
|
|
||||
|
$
|
110.0
|
|
|
$
|
114.2
|
|
|
$
|
335.2
|
|
|
$
|
337.4
|
|
|
December 31,
2018 |
|
March 31,
2018 |
||||
|
(Amounts in millions)
|
||||||
Assets
|
|
|
|
||||
Motion Picture
|
$
|
1,774.8
|
|
|
$
|
1,757.4
|
|
Television Production
|
1,476.5
|
|
|
1,400.5
|
|
||
Media Networks
|
4,902.5
|
|
|
5,166.5
|
|
||
Other unallocated assets
(1)
|
426.5
|
|
|
643.2
|
|
||
|
$
|
8,580.3
|
|
|
$
|
8,967.6
|
|
(1)
|
Other unallocated assets primarily consist of cash, other assets and investments.
|
December 31, 2018
|
||||||||||
Foreign Currency
|
|
Foreign Currency Amount
|
|
US Dollar Amount
|
|
Weighted Average Exchange Rate Per $1 USD
|
||||
|
|
(Amounts in millions)
|
|
(Amounts in millions)
|
|
|
||||
British Pound Sterling
|
|
|
£6.8
|
|
in exchange for
|
|
$9.6
|
|
|
£0.71
|
Canadian Dollar
|
|
|
C$21.8
|
|
in exchange for
|
|
$17.1
|
|
|
C$1.27
|
Australian Dollar
|
|
|
A$4.4
|
|
in exchange for
|
|
$3.5
|
|
|
A$1.28
|
Effective Date
|
|
Notional Amount (in millions)
|
|
Fixed Rate Paid
|
|
Maturity Date
|
May 23, 2018
|
|
$1,000.0
|
|
2.915%
|
|
March 24, 2025
|
June 25, 2018
|
|
$200.0
|
|
2.723%
|
|
March 23, 2025
|
July 31, 2018
|
|
$300.0
|
|
2.885%
|
|
March 23, 2025
|
December 24, 2018
|
|
$50.0
|
|
2.744%
|
|
March 23, 2025
|
December 24, 2018
|
|
$100.0
|
|
2.808%
|
|
March 23, 2025
|
December 24, 2018
|
|
$50.0
|
|
2.728%
|
|
March 23, 2025
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
December 31,
|
|
December 31,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(Amounts in millions)
|
||||||||||||||
Derivatives designated as cash flow hedges:
|
|
|
|
|
|
|
|
||||||||
Forward exchange contracts
|
|
|
|
|
|
|
|
||||||||
Gain (loss) recognized in accumulated other comprehensive income (loss)
|
$
|
0.8
|
|
|
$
|
(0.3
|
)
|
|
$
|
1.2
|
|
|
$
|
(0.5
|
)
|
Loss reclassified from accumulated other comprehensive income (loss) into direct operating expense
|
$
|
(0.4
|
)
|
|
$
|
—
|
|
|
$
|
(0.2
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||||||
Interest rate swap agreements
|
|
|
|
|
|
|
|
||||||||
Loss recognized in accumulated other comprehensive income (loss)
|
$
|
(40.5
|
)
|
|
$
|
—
|
|
|
$
|
(35.1
|
)
|
|
$
|
—
|
|
Loss reclassified from accumulated other comprehensive income (loss) into interest expense
|
(2.3
|
)
|
|
—
|
|
|
(6.1
|
)
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Derivatives not designated as cash flow hedges:
|
|
|
|
|
|
|
|
||||||||
Forward exchange contracts
|
|
|
|
|
|
|
|
||||||||
Gain (loss) recognized in direct operating expense
|
$
|
0.1
|
|
|
$
|
(0.2
|
)
|
|
$
|
0.1
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||||||
Total direct operating expense on consolidated statements of operations
|
$
|
502.0
|
|
|
$
|
650.1
|
|
|
$
|
1,495.2
|
|
|
$
|
1,726.6
|
|
Total interest expense on consolidated statements of operations
(1)
|
$
|
42.7
|
|
|
$
|
31.9
|
|
|
$
|
116.9
|
|
|
$
|
105.7
|
|
|
|
December 31, 2018
|
||||||||||
|
|
Other Current Assets
|
|
Accounts Payable and Accrued Liabilities
|
|
Other Non-Current Liabilities
|
||||||
|
|
(Amounts in millions)
|
||||||||||
Derivatives designated as cash flow hedges:
|
|
|
|
|
|
|
||||||
Forward exchange contracts
|
|
$
|
2.3
|
|
|
$
|
0.9
|
|
|
$
|
—
|
|
Interest rate swap agreements
|
|
—
|
|
|
—
|
|
|
35.1
|
|
|||
Fair value of derivatives
|
|
$
|
2.3
|
|
|
$
|
0.9
|
|
|
$
|
35.1
|
|
|
|
March 31, 2018
|
|||||||
|
|
Other Current Assets
|
|
Accounts Payable and Accrued Liabilities
|
|
||||
|
|
(Amounts in millions)
|
|||||||
Derivatives designated as cash flow hedges:
|
|
|
|
|
|
||||
Forward exchange contracts
|
|
$
|
0.3
|
|
|
$
|
0.6
|
|
|
Fair value of derivatives
|
|
$
|
0.3
|
|
(1)
|
$
|
0.6
|
|
(1)
|
(1)
|
Includes an immaterial amount of forward foreign exchange contracts not designated as hedging instruments as of March 31, 2018.
|
|
December 31,
2018 |
|
March 31,
2018 |
||||
|
(Amounts in millions)
|
||||||
Other current assets
|
|
|
|
||||
Prepaid expenses and other
|
$
|
121.6
|
|
|
$
|
34.1
|
|
Product inventory
|
19.4
|
|
|
20.3
|
|
||
Tax credits receivable
|
86.7
|
|
|
141.4
|
|
||
|
$
|
227.7
|
|
|
$
|
195.8
|
|
Other non-current assets
|
|
|
|
||||
Prepaid expenses and other
|
$
|
67.9
|
|
|
$
|
23.8
|
|
Accounts receivable
|
228.7
|
|
|
325.2
|
|
||
Tax credits receivable
|
157.0
|
|
|
109.6
|
|
||
|
$
|
453.6
|
|
|
$
|
458.6
|
|
|
Foreign currency translation adjustments
|
|
Net unrealized gain (loss) on available-for-sale securities
|
|
Net unrealized gain (loss) on cash flow hedges
|
|
Total
|
||||||||
|
(Amounts in millions)
|
||||||||||||||
March 31, 2018
|
$
|
(12.4
|
)
|
|
$
|
2.6
|
|
|
$
|
0.1
|
|
|
$
|
(9.7
|
)
|
Cumulative effect of accounting changes
|
—
|
|
|
(2.6
|
)
|
|
—
|
|
|
(2.6
|
)
|
||||
Other comprehensive loss
|
(7.2
|
)
|
|
—
|
|
|
(24.9
|
)
|
|
(32.1
|
)
|
||||
December 31, 2018
|
$
|
(19.6
|
)
|
|
$
|
—
|
|
|
$
|
(24.8
|
)
|
|
$
|
(44.4
|
)
|
|
Nine Months Ended
December 31,
|
||||||
|
2018
|
|
2017
|
||||
|
(Amounts in millions)
|
||||||
Non-cash investing activities:
|
|
|
|
||||
Common shares related to business acquisitions (see Note 2)
|
$
|
83.7
|
|
|
$
|
—
|
|
•
|
Theatrical.
Theatrical revenues are derived from the domestic theatrical release of motion pictures licensed to theatrical exhibitors on a picture-by-picture basis (distributed by us directly in the U.S. and through a sub-distributor in Canada). The revenues from Canada are reported net of distribution fees and release expenses of the Canadian sub-distributor. The financial terms that we negotiate with our theatrical exhibitors in the U.S. generally provide that we receive a percentage of the box office results.
|
•
|
Home Entertainment.
Home entertainment revenues are derived from the sale or rental of our film productions and acquired or licensed films and certain television programs (including theatrical and direct-to-video releases) on packaged media and through digital media platforms (pay-per-view and video-on-demand platforms, electronic sell through, and digital rental). In addition, we have revenue sharing arrangements with certain digital media platforms
|
•
|
Television.
Television revenues are primarily derived from the licensing of our theatrical productions and acquired films to the linear pay, basic cable and free television markets.
|
•
|
International.
International revenues are derived from (1) licensing of our productions, acquired films, our catalog product and libraries of acquired titles to international distributors, on a territory-by-territory basis; and (2) the direct distribution of our productions, acquired films, and our catalog product and libraries of acquired titles in the United Kingdom.
|
•
|
Other.
Other revenues are derived from, among others, the licensing of our film and television content to other ancillary markets, our interactive ventures and games division, our global franchise management and strategic partnerships division (which includes location-based entertainment), and the sales and licensing of music from the theatrical exhibition of our films and the television broadcast of our productions.
|
•
|
Television.
Television revenues are derived from the licensing to domestic markets (linear pay, basic cable, free television markets, syndication) of scripted and unscripted series, television movies, mini-series and non-fiction programming.
Television revenues include fixed fee arrangements as well as arrangements in which the Company earns advertising revenue from the exploitation of certain content on television networks. Television revenues also include revenue from licenses to subscription-video-on-demand ("SVOD") platforms in which the initial license of a television series is to an SVOD platform.
|
•
|
International.
International revenues are derived from the licensing and syndication to international markets of scripted and unscripted series, television movies, mini-series and non-fiction programming.
|
•
|
Home Entertainment.
Home entertainment revenues are derived from the sale or rental of television production movies or series on packaged media and through digital media platforms.
|
•
|
Other.
Other revenues are derived from, among others, the licensing of our television programs to other ancillary markets, the sales and licensing of music from the television broadcasts of our productions, and from commissions due to 3 Arts Entertainment related to talent management.
|
•
|
Starz Networks.
Starz Networks’ revenues are derived from the distribution of our STARZ branded premium subscription video services pursuant to affiliation agreements with U.S. multichannel video programming distributors (“MVPDs”), including cable operators, satellite television providers and telecommunications companies, and over-the-top ("OTT") (collectively, “Distributors”), and on a direct-to-consumer basis. Starz Networks' revenues also include international revenues from the OTT distribution of the Company's STARZ branded premium subscription video services.
|
•
|
Streaming Services.
Streaming services revenues are derived from the Lionsgate legacy start-up direct to consumer streaming services on SVOD platforms.
|
|
Three Months Ended
|
|
|
|||||||||||
|
December 31,
|
|
Increase (Decrease)
|
|||||||||||
|
2018
|
|
2017
|
|
Amount
|
|
Percent
|
|||||||
|
(Amounts in millions)
|
|||||||||||||
Revenues
|
|
|
|
|
|
|
|
|||||||
Motion Picture
|
$
|
362.6
|
|
|
$
|
539.1
|
|
|
$
|
(176.5
|
)
|
|
(32.7
|
)%
|
Television Production
|
216.5
|
|
|
266.2
|
|
|
(49.7
|
)
|
|
(18.7
|
)%
|
|||
Media Networks
|
366.8
|
|
|
353.5
|
|
|
13.3
|
|
|
3.8
|
%
|
|||
Intersegment eliminations
|
(12.7
|
)
|
|
(16.1
|
)
|
|
3.4
|
|
|
(21.1
|
)%
|
|||
Total revenues
|
933.2
|
|
|
1,142.7
|
|
|
(209.5
|
)
|
|
(18.3
|
)%
|
|||
Expenses:
|
|
|
|
|
|
|
|
|||||||
Direct operating
|
502.0
|
|
|
650.1
|
|
|
(148.1
|
)
|
|
(22.8
|
)%
|
|||
Distribution and marketing
|
176.9
|
|
|
237.1
|
|
|
(60.2
|
)
|
|
(25.4
|
)%
|
|||
General and administration
|
110.0
|
|
|
114.2
|
|
|
(4.2
|
)
|
|
(3.7
|
)%
|
|||
Depreciation and amortization
|
41.0
|
|
|
39.7
|
|
|
1.3
|
|
|
3.3
|
%
|
|||
Restructuring and other
|
16.5
|
|
|
21.4
|
|
|
(4.9
|
)
|
|
(22.9
|
)%
|
|||
Total expenses
|
846.4
|
|
|
1,062.5
|
|
|
(216.1
|
)
|
|
(20.3
|
)%
|
|||
Operating income
|
86.8
|
|
|
80.2
|
|
|
6.6
|
|
|
8.2
|
%
|
|||
Interest expense
|
(45.3
|
)
|
|
(46.3
|
)
|
|
1.0
|
|
|
(2.2
|
)%
|
|||
Interest and other income
|
2.9
|
|
|
2.2
|
|
|
0.7
|
|
|
31.8
|
%
|
|||
Other expense
|
(1.8
|
)
|
|
—
|
|
|
(1.8
|
)
|
|
n/a
|
|
|||
Loss on extinguishment of debt
|
—
|
|
|
(6.2
|
)
|
|
6.2
|
|
|
(100.0
|
)%
|
|||
Loss on investments
|
(6.2
|
)
|
|
(29.2
|
)
|
|
23.0
|
|
|
(78.8
|
)%
|
|||
Equity interests loss
|
(11.0
|
)
|
|
(13.8
|
)
|
|
2.8
|
|
|
(20.3
|
)%
|
|||
Income (loss) before income taxes
|
25.4
|
|
|
(13.1
|
)
|
|
38.5
|
|
|
(293.9
|
)%
|
|||
Income tax (provision) benefit
|
(5.3
|
)
|
|
204.2
|
|
|
(209.5
|
)
|
|
(102.6
|
)%
|
|||
Net income
|
20.1
|
|
|
191.1
|
|
|
(171.0
|
)
|
|
(89.5
|
)%
|
|||
Less: Net loss attributable to noncontrolling interest
|
2.8
|
|
|
1.9
|
|
|
0.9
|
|
|
47.4
|
%
|
|||
Net income attributable to Lions Gate Entertainment Corp. shareholders
|
$
|
22.9
|
|
|
$
|
193.0
|
|
|
$
|
(170.1
|
)
|
|
(88.1
|
)%
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|||||||||||||||||
|
December 31,
|
|
|
|||||||||||||||||
|
2018
|
|
2017
|
|
Increase (Decrease)
|
|||||||||||||||
|
Amount
|
|
% of Segment Revenues
|
|
Amount
|
|
% of Segment Revenues
|
|
Amount
|
|
Percent
|
|||||||||
|
(Amounts in millions)
|
|
|
|||||||||||||||||
Direct operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Motion Picture
|
$
|
195.7
|
|
|
54.0
|
%
|
|
$
|
292.0
|
|
|
54.2
|
%
|
|
$
|
(96.3
|
)
|
|
(33.0
|
)%
|
Television Production
|
174.4
|
|
|
80.6
|
|
|
219.0
|
|
|
82.3
|
|
|
(44.6
|
)
|
|
(20.4
|
)%
|
|||
Media Networks
|
140.1
|
|
|
38.2
|
|
|
144.7
|
|
|
40.9
|
|
|
(4.6
|
)
|
|
(3.2
|
)%
|
|||
Other
|
3.3
|
|
|
nm
|
|
|
11.0
|
|
|
nm
|
|
|
(7.7
|
)
|
|
(70.0
|
)%
|
|||
Intersegment eliminations
|
(11.5
|
)
|
|
nm
|
|
|
(16.6
|
)
|
|
nm
|
|
|
5.1
|
|
|
(30.7
|
)%
|
|||
|
$
|
502.0
|
|
|
53.8
|
%
|
|
$
|
650.1
|
|
|
56.9
|
%
|
|
$
|
(148.1
|
)
|
|
(22.8
|
)%
|
|
Three Months Ended
|
|
|
|||||||||||
|
December 31,
|
|
Increase (Decrease)
|
|||||||||||
|
2018
|
|
2017
|
|
Amount
|
|
Percent
|
|||||||
|
(Amounts in millions)
|
|
|
|||||||||||
Distribution and marketing expenses
|
|
|
|
|
|
|
|
|||||||
Motion Picture
|
$
|
97.7
|
|
|
$
|
165.0
|
|
|
$
|
(67.3
|
)
|
|
(40.8
|
)%
|
Television Production
|
9.5
|
|
|
10.8
|
|
|
(1.3
|
)
|
|
(12.0
|
)%
|
|||
Media Networks
|
69.5
|
|
|
61.0
|
|
|
8.5
|
|
|
13.9
|
%
|
|||
Other
|
0.2
|
|
|
0.3
|
|
|
(0.1
|
)
|
|
(33.3
|
)%
|
|||
|
$
|
176.9
|
|
|
$
|
237.1
|
|
|
$
|
(60.2
|
)
|
|
(25.4
|
)%
|
|
|
|
|
|
|
|
|
|||||||
U.S. theatrical P&A expense included in Motion Picture distribution and marketing expense
|
$
|
48.6
|
|
|
$
|
97.8
|
|
|
$
|
(49.2
|
)
|
|
(50.3
|
)%
|
|
Three Months Ended
|
|
|
|
|
|||||||||||||
|
December 31,
|
|
Increase (Decrease)
|
|||||||||||||||
|
2018
|
|
% of Revenues
|
|
2017
|
|
% of Revenues
|
|
Amount
|
|
Percent
|
|||||||
|
(Amounts in millions)
|
|||||||||||||||||
General and administrative expenses
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Motion Picture
|
$
|
25.7
|
|
|
|
|
$
|
27.8
|
|
|
|
|
$
|
(2.1
|
)
|
|
(7.6
|
)%
|
Television Production
|
11.4
|
|
|
|
|
8.6
|
|
|
|
|
2.8
|
|
|
32.6
|
%
|
|||
Media Networks
|
23.1
|
|
|
|
|
25.4
|
|
|
|
|
(2.3
|
)
|
|
(9.1
|
)%
|
|||
Corporate
|
26.2
|
|
|
|
|
27.4
|
|
|
|
|
(1.2
|
)
|
|
(4.4
|
)%
|
|||
|
86.4
|
|
|
9.3%
|
|
89.2
|
|
|
7.8%
|
|
(2.8
|
)
|
|
(3.1
|
)%
|
|||
Share-based compensation expense
|
10.5
|
|
|
|
|
23.3
|
|
|
|
|
(12.8
|
)
|
|
(54.9
|
)%
|
|||
Purchase accounting and related adjustments
|
13.1
|
|
|
|
|
1.7
|
|
|
|
|
11.4
|
|
|
nm
|
|
|||
Total general and administrative expenses
|
$
|
110.0
|
|
|
11.8%
|
|
$
|
114.2
|
|
|
10.0%
|
|
$
|
(4.2
|
)
|
|
(3.7
|
)%
|
|
Three Months Ended
|
||||||
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
|
(Amounts in millions)
|
||||||
Share-based compensation expense by expense category
|
|
|
|
||||
Other general and administrative expense
|
$
|
10.5
|
|
|
$
|
23.3
|
|
Restructuring and other
(1)
|
2.4
|
|
|
2.9
|
|
||
Direct operating expense
|
0.4
|
|
|
0.6
|
|
||
Distribution and marketing expense
|
0.2
|
|
|
0.3
|
|
||
Total share-based compensation expense
|
$
|
13.5
|
|
|
$
|
27.1
|
|
|
Three Months Ended
|
|
|
|||||||||||
|
December 31,
|
|
Increase (Decrease)
|
|||||||||||
|
2018
|
|
2017
|
|
Amount
|
|
Percent
|
|||||||
|
(Amounts in millions)
|
|
|
|||||||||||
Restructuring and other:
|
|
|
|
|
|
|
|
|||||||
Severance
(1)
|
|
|
|
|
|
|
|
|||||||
Cash
|
$
|
13.3
|
|
|
$
|
9.1
|
|
|
$
|
4.2
|
|
|
46.2
|
%
|
Accelerated vesting on equity awards (see Note 11)
|
2.4
|
|
|
2.9
|
|
|
(0.5
|
)
|
|
(17.2
|
)%
|
|||
Total severance costs
|
15.7
|
|
|
12.0
|
|
|
3.7
|
|
|
30.8
|
%
|
|||
Transaction and related costs
(2)
|
0.8
|
|
|
1.0
|
|
|
(0.2
|
)
|
|
(20.0
|
)%
|
|||
Development expense
(3)
|
—
|
|
|
8.4
|
|
|
(8.4
|
)
|
|
(100.0
|
)%
|
|||
|
$
|
16.5
|
|
|
$
|
21.4
|
|
|
$
|
(4.9
|
)
|
|
(22.9
|
)%
|
(1)
|
Severance costs in the three months ended
December 31, 2018
were primarily related to restructuring activities in connection with recent acquisitions, and other cost-saving initiatives.
|
(2)
|
Transaction and related costs in the three months ended
December 31, 2018
and 2017 reflect transaction, integration and legal costs associated with certain strategic transactions and legal matters.
|
(3)
|
Development expense in the three months ended December 31, 2017 represents write-downs resulting from the restructuring of the Motion Picture business in connection with the acquisition of Good Universe and new management's decisions around the creative direction on certain development projects which were abandoned in the three months ended December 31, 2017.
|
|
Three Months Ended
|
||||||
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
|
(Amounts in millions)
|
||||||
Interest Expense
|
|
|
|
||||
Cash Based:
|
|
|
|
||||
Revolving credit facilities
|
$
|
5.3
|
|
|
$
|
0.7
|
|
Term loans
|
22.2
|
|
|
17.6
|
|
||
5.875% Senior Notes
|
7.7
|
|
|
7.7
|
|
||
Other
(1)
|
4.5
|
|
|
2.3
|
|
||
|
39.7
|
|
|
28.3
|
|
||
Amortization of debt discount and financing costs
|
3.0
|
|
|
3.6
|
|
||
|
42.7
|
|
|
31.9
|
|
||
|
|
|
|
||||
Interest on dissenting shareholders' liability
(2)
|
2.6
|
|
|
14.4
|
|
||
Total interest expense
|
$
|
45.3
|
|
|
$
|
46.3
|
|
(1)
|
In the three months ended December 31, 2018, amounts include interest expense related to the Company's interest rate swap agreements (see
Note 17
to our unaudited condensed consolidated financial statements).
|
(2)
|
Represents interest accrued in connection with the previously outstanding dissenting shareholders' liability associated with the Starz merger (see
Note 16
to our unaudited condensed consolidated financial statements).
|
|
Three Months Ended
|
||||||
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
|
(Amounts in millions)
|
||||||
Impairments of investments
(1)
|
$
|
(2.6
|
)
|
|
$
|
(29.2
|
)
|
Unrealized losses on equity securities held as of December 31, 2018
(2)
|
(3.6
|
)
|
|
—
|
|
||
|
$
|
(6.2
|
)
|
|
$
|
(29.2
|
)
|
(1)
|
Represents other-than-temporary impairments on our investments.
|
(2)
|
Represents the unrealized losses recorded for the change in fair value of our investment in available-for-sale equity securities measured at fair value.
|
|
Three Months Ended
|
|
|
|||||||||||
|
December 31,
|
|
Increase (Decrease)
|
|||||||||||
|
2018
|
|
2017
|
|
Amount
|
|
Percent
|
|||||||
|
(Amounts in millions)
|
|
|
|
|
|||||||||
Motion Picture Segment:
|
|
|
|
|
|
|
|
|||||||
Revenue
|
$
|
362.6
|
|
|
$
|
539.1
|
|
|
$
|
(176.5
|
)
|
|
(32.7
|
)%
|
Expenses:
|
|
|
|
|
|
|
|
|||||||
Direct operating expense
|
195.7
|
|
|
292.0
|
|
|
(96.3
|
)
|
|
(33.0
|
)%
|
|||
Distribution & marketing expense
|
97.7
|
|
|
165.0
|
|
|
(67.3
|
)
|
|
(40.8
|
)%
|
|||
Gross contribution
|
69.2
|
|
|
82.1
|
|
|
(12.9
|
)
|
|
(15.7
|
)%
|
|||
General and administrative expenses
|
25.7
|
|
|
27.8
|
|
|
(2.1
|
)
|
|
(7.6
|
)%
|
|||
Segment profit
|
$
|
43.5
|
|
|
$
|
54.3
|
|
|
$
|
(10.8
|
)
|
|
(19.9
|
)%
|
|
|
|
|
|
|
|
|
|||||||
U.S. theatrical P&A expense included in distribution and marketing expense
|
$
|
48.6
|
|
|
$
|
97.8
|
|
|
$
|
(49.2
|
)
|
|
(50.3
|
)%
|
|
|
|
|
|
|
|
|
|||||||
Direct operating expense as a percentage of revenue
|
54.0
|
%
|
|
54.2
|
%
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|||||||
Gross contribution as a percentage of revenue
|
19.1
|
%
|
|
15.2
|
%
|
|
|
|
|
|
Three Months Ended December 31,
|
|
|
||||||||||||||||||||||||
|
2018
|
|
2017
|
|
Total Increase (Decrease)
|
||||||||||||||||||||||
|
Feature Film
(1)
|
|
Other Than Feature Film
(2)
|
|
Total
|
|
Feature Film
(1)
|
|
Other Than Feature Film
(2)(3)
|
|
Total
|
|
|||||||||||||||
|
|
|
|
|
(Amounts in millions)
|
|
|
|
|
|
|
||||||||||||||||
Motion Picture Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Theatrical
|
$
|
27.6
|
|
|
$
|
0.9
|
|
|
$
|
28.5
|
|
|
$
|
108.1
|
|
|
$
|
9.3
|
|
|
$
|
117.4
|
|
|
$
|
(88.9
|
)
|
Home Entertainment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Digital Media
|
41.0
|
|
|
40.7
|
|
|
81.7
|
|
|
41.3
|
|
|
43.7
|
|
|
85.0
|
|
|
(3.3
|
)
|
|||||||
Packaged Media
|
37.9
|
|
|
30.1
|
|
|
68.0
|
|
|
45.4
|
|
|
58.6
|
|
|
104.0
|
|
|
(36.0
|
)
|
|||||||
Total Home Entertainment
|
78.9
|
|
|
70.8
|
|
|
149.7
|
|
|
86.7
|
|
|
102.3
|
|
|
189.0
|
|
|
(39.3
|
)
|
|||||||
Television
|
45.8
|
|
|
29.0
|
|
|
74.8
|
|
|
71.4
|
|
|
19.1
|
|
|
90.5
|
|
|
(15.7
|
)
|
|||||||
International
|
89.3
|
|
|
15.4
|
|
|
104.7
|
|
|
96.8
|
|
|
37.6
|
|
|
134.4
|
|
|
(29.7
|
)
|
|||||||
Other
|
3.4
|
|
|
1.5
|
|
|
4.9
|
|
|
6.4
|
|
|
1.4
|
|
|
7.8
|
|
|
(2.9
|
)
|
|||||||
|
$
|
245.0
|
|
|
$
|
117.6
|
|
|
$
|
362.6
|
|
|
$
|
369.4
|
|
|
$
|
169.7
|
|
|
$
|
539.1
|
|
|
$
|
(176.5
|
)
|
(1)
|
Feature Film:
Includes releases through our Lionsgate and Summit Entertainment film labels, which includes films developed and produced in-house, films co-developed and co-produced and films acquired from third parties.
|
(2)
|
Other Than Feature Film:
Includes Managed Brands, which represents direct-to-DVD motion pictures, acquired and licensed brands, third-party library product and ancillary-driven platform theatrical releases through our specialty films distribution labels including Lionsgate Premiere, through Good Universe, and with our equity method investee, Roadside Attractions. This category also includes certain specialty theatrical releases with our equity method investee, Pantelion Films, and other titles.
|
(3)
|
Certain amounts in the prior period have been reclassified in order to conform to the current period presentation. In particular, in the three months ended December 31, 2017, within the Motion Picture segment
$16.9 million
was reclassified from Other revenue to Theatrical revenue (
$8.1 million
), Home Entertainment Packaged Media revenue (
$3.7 million
), and Television revenue (
$5.1 million
).
|
|
Three Months Ended
|
|
|
|||||||||||
|
December 31,
|
|
Increase (Decrease)
|
|||||||||||
|
2018
|
|
2017
|
|
Amount
|
|
Percent
|
|||||||
|
(Amounts in millions)
|
|
|
|
|
|||||||||
Television Production Segment:
|
|
|
|
|
|
|
|
|||||||
Revenue
|
$
|
216.5
|
|
|
$
|
266.2
|
|
|
$
|
(49.7
|
)
|
|
(18.7
|
)%
|
Expenses:
|
|
|
|
|
|
|
|
|||||||
Direct operating expense
|
174.4
|
|
|
219.0
|
|
|
(44.6
|
)
|
|
(20.4
|
)%
|
|||
Distribution & marketing expense
|
9.5
|
|
|
10.8
|
|
|
(1.3
|
)
|
|
(12.0
|
)%
|
|||
Gross contribution
|
32.6
|
|
|
36.4
|
|
|
(3.8
|
)
|
|
(10.4
|
)%
|
|||
General and administrative expenses
|
11.4
|
|
|
8.6
|
|
|
2.8
|
|
|
32.6
|
%
|
|||
Segment profit
|
$
|
21.2
|
|
|
$
|
27.8
|
|
|
$
|
(6.6
|
)
|
|
(23.7
|
)%
|
|
|
|
|
|
|
|
|
|||||||
Direct operating expense as a percentage of revenue
|
80.6
|
%
|
|
82.3
|
%
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|||||||
Gross contribution as a percentage of revenue
|
15.1
|
%
|
|
13.7
|
%
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|||||||||
|
December 31,
|
|
Increase (Decrease)
|
|||||||||||
|
2018
|
|
2017
|
Amount
|
|
Percent
|
||||||||
|
(Amounts in millions)
|
|
|
|
|
|||||||||
Television Production Revenue
|
|
|
|
|
|
|
|
|||||||
Television
|
$
|
151.5
|
|
|
$
|
184.6
|
|
|
$
|
(33.1
|
)
|
|
(17.9
|
)%
|
International
|
35.9
|
|
|
51.1
|
|
|
(15.2
|
)
|
|
(29.7
|
)%
|
|||
Home Entertainment
|
|
|
|
|
|
|
|
|||||||
Digital
|
10.9
|
|
|
25.7
|
|
|
(14.8
|
)
|
|
(57.6
|
)%
|
|||
Packaged Media
|
2.5
|
|
|
4.1
|
|
|
(1.6
|
)
|
|
(39.0
|
)%
|
|||
Total Home Entertainment
|
13.4
|
|
|
29.8
|
|
|
(16.4
|
)
|
|
(55.0
|
)%
|
|||
Other
|
15.7
|
|
|
0.7
|
|
|
15.0
|
|
|
nm
|
|
|||
|
$
|
216.5
|
|
|
$
|
266.2
|
|
|
$
|
(49.7
|
)
|
|
(18.7
|
)%
|
|
Three Months Ended
|
|
|
|||||||||||
|
December 31,
|
|
Increase (Decrease)
|
|||||||||||
|
2018
|
|
2017
|
|
Amount
|
|
Percent
|
|||||||
|
(Amounts in millions)
|
|
|
|
|
|||||||||
Media Networks Segment:
|
|
|
|
|
|
|
|
|||||||
Revenue
|
$
|
366.8
|
|
|
$
|
353.5
|
|
|
$
|
13.3
|
|
|
3.8
|
%
|
Expenses:
|
|
|
|
|
|
|
|
|||||||
Direct operating expense
|
140.1
|
|
|
144.7
|
|
|
(4.6
|
)
|
|
(3.2
|
)%
|
|||
Distribution & marketing expense
|
69.5
|
|
|
61.0
|
|
|
8.5
|
|
|
13.9
|
%
|
|||
Gross contribution
|
157.2
|
|
|
147.8
|
|
|
9.4
|
|
|
6.4
|
%
|
|||
General and administrative expenses
|
23.1
|
|
|
25.4
|
|
|
(2.3
|
)
|
|
(9.1
|
)%
|
|||
Segment profit
|
$
|
134.1
|
|
|
$
|
122.4
|
|
|
$
|
11.7
|
|
|
9.6
|
%
|
|
|
|
|
|
|
|
|
|||||||
Direct operating expense as a percentage of revenue
|
38.2
|
%
|
|
40.9
|
%
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|||||||
Gross contribution as a percentage of revenue
|
42.9
|
%
|
|
41.8
|
%
|
|
|
|
|
|
December 31,
|
|
December 31,
|
||
|
2018
|
|
2017
|
||
|
(Amounts in millions)
|
||||
Period End Subscriptions:
|
|
|
|
||
STARZ
|
25.1
|
|
|
24.0
|
|
|
Nine Months Ended
|
|
|
|||||||||||
|
December 31,
|
|
Increase (Decrease)
|
|||||||||||
|
2018
|
|
2017
|
|
Amount
|
|
Percent
|
|||||||
|
(Amounts in millions)
|
|||||||||||||
Revenues
|
|
|
|
|
|
|
|
|||||||
Motion Picture
|
$
|
1,106.9
|
|
|
$
|
1,397.0
|
|
|
$
|
(290.1
|
)
|
|
(20.8
|
)%
|
Television Production
|
648.1
|
|
|
738.7
|
|
|
(90.6
|
)
|
|
(12.3
|
)%
|
|||
Media Networks
|
1,099.0
|
|
|
1,057.8
|
|
|
41.2
|
|
|
3.9
|
%
|
|||
Intersegment eliminations
|
(87.1
|
)
|
|
(104.7
|
)
|
|
17.6
|
|
|
(16.8
|
)%
|
|||
Total revenues
|
2,766.9
|
|
|
3,088.8
|
|
|
(321.9
|
)
|
|
(10.4
|
)%
|
|||
Expenses:
|
|
|
|
|
|
|
|
|||||||
Direct operating
|
1,495.2
|
|
|
1,726.6
|
|
|
(231.4
|
)
|
|
(13.4
|
)%
|
|||
Distribution and marketing
|
608.3
|
|
|
669.7
|
|
|
(61.4
|
)
|
|
(9.2
|
)%
|
|||
General and administration
|
335.2
|
|
|
337.4
|
|
|
(2.2
|
)
|
|
(0.7
|
)%
|
|||
Depreciation and amortization
|
122.1
|
|
|
119.0
|
|
|
3.1
|
|
|
2.6
|
%
|
|||
Restructuring and other
|
42.1
|
|
|
35.8
|
|
|
6.3
|
|
|
17.6
|
%
|
|||
Total expenses
|
2,602.9
|
|
|
2,888.5
|
|
|
(285.6
|
)
|
|
(9.9
|
)%
|
|||
Operating income
|
164.0
|
|
|
200.3
|
|
|
(36.3
|
)
|
|
(18.1
|
)%
|
|||
Interest expense
|
(152.2
|
)
|
|
(147.3
|
)
|
|
(4.9
|
)
|
|
3.3
|
%
|
|||
Shareholder litigation settlements
|
(114.1
|
)
|
|
—
|
|
|
(114.1
|
)
|
|
n/a
|
|
|||
Interest and other income
|
9.0
|
|
|
7.7
|
|
|
1.3
|
|
|
16.9
|
%
|
|||
Other expense
|
(1.8
|
)
|
|
—
|
|
|
(1.8
|
)
|
|
n/a
|
|
|||
Loss on extinguishment of debt
|
—
|
|
|
(24.2
|
)
|
|
24.2
|
|
|
(100.0
|
)%
|
|||
Gain (loss) on investments
|
(43.2
|
)
|
|
171.8
|
|
|
(215.0
|
)
|
|
(125.1
|
)%
|
|||
Equity interests income (loss)
|
(28.8
|
)
|
|
(34.8
|
)
|
|
6.0
|
|
|
(17.2
|
)%
|
|||
Income (loss) before income taxes
|
(167.1
|
)
|
|
173.5
|
|
|
(340.6
|
)
|
|
(196.3
|
)%
|
|||
Income tax benefit
|
26.6
|
|
|
205.0
|
|
|
(178.4
|
)
|
|
(87.0
|
)%
|
|||
Net income (loss)
|
(140.5
|
)
|
|
378.5
|
|
|
(519.0
|
)
|
|
(137.1
|
)%
|
|||
Less: Net loss attributable to noncontrolling interest
|
11.5
|
|
|
3.8
|
|
|
7.7
|
|
|
202.6
|
%
|
|||
Net income (loss) attributable to Lions Gate Entertainment Corp. shareholders
|
$
|
(129.0
|
)
|
|
$
|
382.3
|
|
|
$
|
(511.3
|
)
|
|
(133.7
|
)%
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
|||||||||||||||||
|
December 31,
|
|
|
|||||||||||||||||
|
2018
|
|
2017
|
|
Increase (Decrease)
|
|||||||||||||||
|
Amount
|
|
% of Segment Revenues
|
|
Amount
|
|
% of Segment Revenues
|
|
Amount
|
|
Percent
|
|||||||||
|
(Amounts in millions)
|
|
|
|||||||||||||||||
Direct operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Motion Picture
|
$
|
579.4
|
|
|
52.3
|
%
|
|
$
|
746.9
|
|
|
53.5
|
%
|
|
$
|
(167.5
|
)
|
|
(22.4
|
)%
|
Television Production
|
539.7
|
|
|
83.3
|
|
|
590.8
|
|
|
80.0
|
|
|
(51.1
|
)
|
|
(8.6
|
)%
|
|||
Media Networks
|
442.5
|
|
|
40.3
|
|
|
448.1
|
|
|
42.4
|
|
|
(5.6
|
)
|
|
(1.2
|
)%
|
|||
Other
|
17.3
|
|
|
nm
|
|
|
37.5
|
|
|
nm
|
|
|
(20.2
|
)
|
|
(53.9
|
)%
|
|||
Intersegment eliminations
|
(83.7
|
)
|
|
nm
|
|
|
(96.7
|
)
|
|
nm
|
|
|
13.0
|
|
|
(13.4
|
)%
|
|||
|
$
|
1,495.2
|
|
|
54.0
|
%
|
|
$
|
1,726.6
|
|
|
55.9
|
%
|
|
$
|
(231.4
|
)
|
|
(13.4
|
)%
|
|
Nine Months Ended
|
|
|
|||||||||||
|
December 31,
|
|
Increase (Decrease)
|
|||||||||||
|
2018
|
|
2017
|
|
Amount
|
|
Percent
|
|||||||
|
(Amounts in millions)
|
|
|
|||||||||||
Distribution and marketing expenses
|
|
|
|
|
|
|
|
|||||||
Motion Picture
|
$
|
341.2
|
|
|
$
|
419.2
|
|
|
$
|
(78.0
|
)
|
|
(18.6
|
)%
|
Television Production
|
29.0
|
|
|
30.1
|
|
|
(1.1
|
)
|
|
(3.7
|
)%
|
|||
Media Networks
|
237.8
|
|
|
219.7
|
|
|
18.1
|
|
|
8.2
|
%
|
|||
Other
|
0.3
|
|
|
0.7
|
|
|
(0.4
|
)
|
|
(57.1
|
)%
|
|||
|
$
|
608.3
|
|
|
$
|
669.7
|
|
|
$
|
(61.4
|
)
|
|
(9.2
|
)%
|
|
|
|
|
|
|
|
|
|||||||
U.S. theatrical P&A expense included in Motion Picture distribution and marketing expense
|
$
|
197.6
|
|
|
$
|
232.1
|
|
|
$
|
(34.5
|
)
|
|
(14.9
|
)%
|
|
Nine Months Ended
|
|
|
|
|
|||||||||||||
|
December 31,
|
|
Increase (Decrease)
|
|||||||||||||||
|
2018
|
|
% of Revenues
|
|
2017
|
|
% of Revenues
|
|
Amount
|
|
Percent
|
|||||||
|
(Amounts in millions)
|
|||||||||||||||||
General and administrative expenses
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Motion Picture
|
$
|
78.6
|
|
|
|
|
$
|
81.1
|
|
|
|
|
$
|
(2.5
|
)
|
|
(3.1
|
)%
|
Television Production
|
32.9
|
|
|
|
|
28.3
|
|
|
|
|
4.6
|
|
|
16.3
|
%
|
|||
Media Networks
|
73.3
|
|
|
|
|
75.5
|
|
|
|
|
(2.2
|
)
|
|
(2.9
|
)%
|
|||
Corporate
|
79.2
|
|
|
|
|
78.1
|
|
|
|
|
1.1
|
|
|
1.4
|
%
|
|||
|
264.0
|
|
|
9.5%
|
|
263.0
|
|
|
8.5%
|
|
1.0
|
|
|
0.4
|
%
|
|||
Share-based compensation expense
|
40.2
|
|
|
|
|
69.9
|
|
|
|
|
(29.7
|
)
|
|
(42.5
|
)%
|
|||
Purchase accounting and related adjustments
|
31.0
|
|
|
|
|
4.5
|
|
|
|
|
26.5
|
|
|
nm
|
|
|||
Total general and administrative expenses
|
$
|
335.2
|
|
|
12.1%
|
|
$
|
337.4
|
|
|
10.9%
|
|
$
|
(2.2
|
)
|
|
(0.7
|
)%
|
|
Nine Months Ended
|
||||||
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
|
(Amounts in millions)
|
||||||
Share-based compensation expense by expense category
|
|
|
|
||||
Other general and administrative expense
|
$
|
40.2
|
|
|
$
|
69.9
|
|
Restructuring and other
(1)
|
2.4
|
|
|
2.9
|
|
||
Direct operating expense
|
0.8
|
|
|
1.0
|
|
||
Distribution and marketing expense
|
0.3
|
|
|
0.7
|
|
||
Total share-based compensation expense
|
$
|
43.7
|
|
|
$
|
74.5
|
|
|
Nine Months Ended
|
|
|
|||||||||||
|
December 31,
|
|
Increase (Decrease)
|
|||||||||||
|
2018
|
|
2017
|
|
Amount
|
|
Percent
|
|||||||
|
(Amounts in millions)
|
|
|
|||||||||||
Restructuring and other:
|
|
|
|
|
|
|
|
|||||||
Severance
(1)
|
|
|
|
|
|
|
|
|||||||
Cash
|
$
|
17.0
|
|
|
$
|
10.1
|
|
|
$
|
6.9
|
|
|
68.3
|
%
|
Accelerated vesting on equity awards (see Note 11)
|
2.4
|
|
|
2.9
|
|
|
(0.5
|
)
|
|
(17.2
|
)%
|
|||
Total severance costs
|
19.4
|
|
|
13.0
|
|
|
6.4
|
|
|
49.2
|
%
|
|||
Transaction and related costs
(2)
|
22.7
|
|
|
14.4
|
|
|
8.3
|
|
|
57.6
|
%
|
|||
Development expense
(3)
|
—
|
|
|
8.4
|
|
|
(8.4
|
)
|
|
(100.0
|
)%
|
|||
|
$
|
42.1
|
|
|
$
|
35.8
|
|
|
$
|
6.3
|
|
|
17.6
|
%
|
(1)
|
Severance costs in the
nine months ended
December 31, 2018
and 2017 were primarily related to restructuring activities in connection with recent acquisitions, and other cost-saving initiatives.
|
(2)
|
Transaction and related costs in the
nine months ended
December 31, 2018
and 2017 reflect transaction, integration and legal costs associated with certain strategic transactions and legal matters. In the
nine months ended
December 31, 2018
, these costs were primarily related to the legal fees associated with the Starz class action lawsuits and other matters and, to a lesser extent, costs related to the acquisition of 3 Arts Entertainment and other strategic transactions. In the
nine months ended
December 31, 2017
, these costs were primarily related to the sale of EPIX (see
Note 4
to our unaudited condensed consolidated financial statements), the legal fees associated with the Starz class action lawsuits and other matters, and the integration of Starz.
|
(3)
|
Development expense in the nine months ended December 31, 2017 represents write-downs resulting from the restructuring of the Motion Picture business in connection with the acquisition of Good Universe and new management's decisions around the creative direction on certain development projects which were abandoned in the prior year's period.
|
|
Nine Months Ended
|
||||||
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
|
(Amounts in millions)
|
||||||
Interest Expense
|
|
|
|
||||
Cash Based:
|
|
|
|
||||
Revolving credit facility
|
$
|
7.2
|
|
|
$
|
3.0
|
|
Term loans
|
63.5
|
|
|
61.1
|
|
||
5.875% Senior Notes
|
22.9
|
|
|
23.0
|
|
||
Other
(1)
|
14.3
|
|
|
7.6
|
|
||
|
107.9
|
|
|
94.7
|
|
||
Amortization of debt discount and financing costs
|
9.0
|
|
|
11.0
|
|
||
|
116.9
|
|
|
105.7
|
|
||
Interest on dissenting shareholders' liability
(2)
|
35.3
|
|
|
41.6
|
|
||
Total interest expense
|
$
|
152.2
|
|
|
$
|
147.3
|
|
(1)
|
In the nine months ended December 31, 2018, amounts include interest expense related to the Company's interest rate swap agreements (see
Note 17
to our unaudited condensed consolidated financial statements).
|
(2)
|
Represents interest accrued in connection with the previously outstanding dissenting shareholders' liability associated with the Starz merger. See
Note 16
to our unaudited condensed consolidated financial statements
|
|
Nine Months Ended
|
||||||
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
|
(Amounts in millions)
|
||||||
Impairments of investments
(1)
|
$
|
(36.8
|
)
|
|
$
|
(29.2
|
)
|
Unrealized losses on equity securities held as of December 31, 2018
(2)
|
(6.4
|
)
|
|
—
|
|
||
Gain on sale of EPIX
(3)
|
—
|
|
|
201.0
|
|
||
|
$
|
(43.2
|
)
|
|
$
|
171.8
|
|
(1)
|
Represents other-than-temporary impairments on our investments.
|
(2)
|
Represents the unrealized losses recorded for the change in fair value of our investment in available-for-sale equity securities measured at fair value.
|
(3)
|
Represents the gain recorded in connection with the May 11, 2017 sale of our
31.15%
equity interest in EPIX.
|
|
Nine Months Ended
|
|
|
|||||||||||
|
December 31,
|
|
Increase (Decrease)
|
|||||||||||
|
2018
|
|
2017
|
|
Amount
|
|
Percent
|
|||||||
|
(Amounts in millions)
|
|
|
|
|
|||||||||
Motion Picture Segment:
|
|
|
|
|
|
|
|
|||||||
Revenue
|
$
|
1,106.9
|
|
|
$
|
1,397.0
|
|
|
$
|
(290.1
|
)
|
|
(20.8
|
)%
|
Expenses:
|
|
|
|
|
|
|
|
|||||||
Direct operating expense
|
579.4
|
|
|
746.9
|
|
|
(167.5
|
)
|
|
(22.4
|
)%
|
|||
Distribution & marketing expense
|
341.2
|
|
|
419.2
|
|
|
(78.0
|
)
|
|
(18.6
|
)%
|
|||
Gross contribution
|
186.3
|
|
|
230.9
|
|
|
(44.6
|
)
|
|
(19.3
|
)%
|
|||
General and administrative expenses
|
78.6
|
|
|
81.1
|
|
|
(2.5
|
)
|
|
(3.1
|
)%
|
|||
Segment profit
|
$
|
107.7
|
|
|
$
|
149.8
|
|
|
$
|
(42.1
|
)
|
|
(28.1
|
)%
|
|
|
|
|
|
|
|
|
|||||||
U.S. theatrical P&A expense included in distribution and marketing expense
|
$
|
197.6
|
|
|
$
|
232.1
|
|
|
$
|
(34.5
|
)
|
|
(14.9
|
)%
|
|
|
|
|
|
|
|
|
|||||||
Direct operating expense as a percentage of revenue
|
52.3
|
%
|
|
53.5
|
%
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|||||||
Gross contribution as a percentage of revenue
|
16.8
|
%
|
|
16.5
|
%
|
|
|
|
|
|
Nine Months Ended December 31,
|
|
|
||||||||||||||||||||||||
|
2018
|
|
2017
|
|
Total Increase (Decrease)
|
||||||||||||||||||||||
|
Feature Film
(1)
|
|
Other Than Feature Film
(2)(3)
|
|
Total
|
|
Feature Film
(1)
|
|
Other Than Feature Film
(2)(3)
|
|
Total
|
|
|||||||||||||||
|
|
|
|
|
(Amounts in millions)
|
|
|
|
|
|
|
||||||||||||||||
Motion Picture Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Theatrical
|
$
|
101.8
|
|
|
$
|
46.1
|
|
|
$
|
147.9
|
|
|
$
|
200.8
|
|
|
$
|
25.3
|
|
|
$
|
226.1
|
|
|
$
|
(78.2
|
)
|
Home Entertainment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Digital Media
|
109.8
|
|
|
143.2
|
|
|
253.0
|
|
|
153.2
|
|
|
123.9
|
|
|
277.1
|
|
|
(24.1
|
)
|
|||||||
Packaged Media
|
82.4
|
|
|
126.6
|
|
|
209.0
|
|
|
163.2
|
|
|
148.3
|
|
|
311.5
|
|
|
(102.5
|
)
|
|||||||
Total Home Entertainment
|
192.2
|
|
|
269.8
|
|
|
462.0
|
|
|
316.4
|
|
|
272.2
|
|
|
588.6
|
|
|
(126.6
|
)
|
|||||||
Television
|
159.4
|
|
|
48.2
|
|
|
207.6
|
|
|
193.0
|
|
|
29.3
|
|
|
222.3
|
|
|
(14.7
|
)
|
|||||||
International
|
200.8
|
|
|
53.5
|
|
|
254.3
|
|
|
266.0
|
|
|
70.9
|
|
|
336.9
|
|
|
(82.6
|
)
|
|||||||
Other
|
31.4
|
|
|
3.7
|
|
|
35.1
|
|
|
18.9
|
|
|
4.2
|
|
|
23.1
|
|
|
12.0
|
|
|||||||
|
$
|
685.6
|
|
|
$
|
421.3
|
|
|
$
|
1,106.9
|
|
|
$
|
995.1
|
|
|
$
|
401.9
|
|
|
$
|
1,397.0
|
|
|
$
|
(290.1
|
)
|
(1)
|
Feature Film:
Includes theatrical releases through our Lionsgate and Summit Entertainment film labels, which includes films developed and produced in-house, films co-developed and co-produced and films acquired from third parties.
|
(2)
|
Other Than Feature Film:
Includes Managed Brands, which represents direct-to-DVD motion pictures, acquired and licensed brands, third-party library product and ancillary-driven platform theatrical releases through our specialty films distribution labels including Lionsgate Premiere, through Good Universe, and with our equity method investee, Roadside Attractions. This category also includes certain specialty theatrical releases with our equity method investee, Pantelion Films, and other titles.
|
(3)
|
Certain amounts in the prior year's period have been reclassified in order to conform to the current period presentation. In particular, in the nine months ended December 31, 2017, within the Motion Picture segment
$16.9 million
was reclassified from Other revenue to Theatrical revenue (
$8.1 million
), Home Entertainment Packaged Media revenue (
$3.7 million
), and Television revenue (
$5.1 million
).
|
|
Nine Months Ended
|
|
|
|||||||||||
|
December 31,
|
|
Increase (Decrease)
|
|||||||||||
|
2018
|
|
2017
|
|
Amount
|
|
Percent
|
|||||||
|
(Amounts in millions)
|
|
|
|
|
|||||||||
Television Production Segment:
|
|
|
|
|
|
|
|
|||||||
Revenue
|
$
|
648.1
|
|
|
$
|
738.7
|
|
|
$
|
(90.6
|
)
|
|
(12.3
|
)%
|
Expenses:
|
|
|
|
|
|
|
|
|||||||
Direct operating expense
|
539.7
|
|
|
590.8
|
|
|
(51.1
|
)
|
|
(8.6
|
)%
|
|||
Distribution & marketing expense
|
29.0
|
|
|
30.1
|
|
|
(1.1
|
)
|
|
(3.7
|
)%
|
|||
Gross contribution
|
79.4
|
|
|
117.8
|
|
|
(38.4
|
)
|
|
(32.6
|
)%
|
|||
General and administrative expenses
|
32.9
|
|
|
28.3
|
|
|
4.6
|
|
|
16.3
|
%
|
|||
Segment profit
|
$
|
46.5
|
|
|
$
|
89.5
|
|
|
$
|
(43.0
|
)
|
|
(48.0
|
)%
|
|
|
|
|
|
|
|
|
|||||||
Direct operating expense as a percentage of revenue
|
83.3
|
%
|
|
80.0
|
%
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|||||||
Gross contribution as a percentage of revenue
|
12.3
|
%
|
|
15.9
|
%
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
|
|||||||||
|
December 31,
|
|
Increase (Decrease)
|
|||||||||||
|
2018
|
|
2017
|
Amount
|
|
Percent
|
||||||||
Television Production
|
(Amounts in millions)
|
|
|
|
|
|||||||||
Television
|
$
|
454.4
|
|
|
$
|
515.5
|
|
|
$
|
(61.1
|
)
|
|
(11.9
|
)%
|
International
|
94.7
|
|
|
118.8
|
|
|
(24.1
|
)
|
|
(20.3
|
)%
|
|||
Home Entertainment
|
|
|
|
|
|
|
|
|||||||
Digital
|
54.1
|
|
|
92.4
|
|
|
(38.3
|
)
|
|
(41.5
|
)%
|
|||
Packaged Media
|
5.9
|
|
|
10.0
|
|
|
(4.1
|
)
|
|
(41.0
|
)%
|
|||
Total Home Entertainment
|
60.0
|
|
|
102.4
|
|
|
(42.4
|
)
|
|
(41.4
|
)%
|
|||
Other
|
39.0
|
|
|
2.0
|
|
|
37.0
|
|
|
nm
|
|
|||
|
$
|
648.1
|
|
|
$
|
738.7
|
|
|
$
|
(90.6
|
)
|
|
(12.3
|
)%
|
|
Nine Months Ended
|
|
|
|||||||||||
|
December 31,
|
|
Increase (Decrease)
|
|||||||||||
|
2018
|
|
2017
|
|
Amount
|
|
Percent
|
|||||||
|
(Amounts in millions)
|
|
|
|
|
|||||||||
Media Networks Segment:
|
|
|
|
|
|
|
|
|||||||
Revenue
|
$
|
1,099.0
|
|
|
$
|
1,057.8
|
|
|
$
|
41.2
|
|
|
3.9
|
%
|
Expenses:
|
|
|
|
|
|
|
|
|||||||
Direct operating expense
|
442.5
|
|
|
448.1
|
|
|
(5.6
|
)
|
|
(1.2
|
)%
|
|||
Distribution & marketing expense
|
237.8
|
|
|
219.7
|
|
|
18.1
|
|
|
8.2
|
%
|
|||
Gross contribution
|
418.7
|
|
|
390.0
|
|
|
28.7
|
|
|
7.4
|
%
|
|||
General and administrative expenses
|
73.3
|
|
|
75.5
|
|
|
(2.2
|
)
|
|
(2.9
|
)%
|
|||
Segment profit
|
$
|
345.4
|
|
|
$
|
314.5
|
|
|
$
|
30.9
|
|
|
9.8
|
%
|
|
|
|
|
|
|
|
|
|||||||
Direct operating expense as a percentage of revenue
|
40.3
|
%
|
|
42.4
|
%
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|||||||
Gross contribution as a percentage of revenue
|
38.1
|
%
|
|
36.9
|
%
|
|
|
|
|
|
December 31,
|
|
December 31,
|
|
||
|
2018
|
|
2017
|
|
||
|
(Amounts in millions)
|
|
||||
Period End Subscriptions:
|
|
|
|
|
||
STARZ
|
25.1
|
|
|
24.0
|
|
|
|
|
Nine Months Ended
|
|
|
||||||||
|
|
December 31,
|
|
|
||||||||
|
|
2018
|
|
2017
|
|
Net Change
|
||||||
|
|
(Amounts in millions)
|
||||||||||
Operating income
|
|
$
|
164.0
|
|
|
$
|
200.3
|
|
|
$
|
(36.3
|
)
|
Amortization of films and television programs and program rights
|
|
1,105.3
|
|
|
1,232.8
|
|
|
(127.5
|
)
|
|||
Non-cash share-based compensation
|
|
43.7
|
|
|
74.5
|
|
|
(30.8
|
)
|
|||
Cash interest
|
|
(107.9
|
)
|
|
(94.7
|
)
|
|
(13.2
|
)
|
|||
Current income tax provision
|
|
(9.7
|
)
|
|
15.7
|
|
|
(25.4
|
)
|
|||
Shareholder litigation settlement charges and interest
|
|
(221.3
|
)
|
|
—
|
|
|
(221.3
|
)
|
|||
Other non-cash charges included in operating activities
|
|
151.6
|
|
|
132.4
|
|
|
19.2
|
|
|||
Cash flows from operations before changes in operating assets and liabilities
|
|
1,125.7
|
|
|
1,561.0
|
|
|
(435.3
|
)
|
|||
|
|
|
|
|
|
|
||||||
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
||||||
Accounts receivable, net and other assets
|
|
308.5
|
|
|
48.6
|
|
|
259.9
|
|
|||
Investment in films and television programs and program rights
|
|
(1,073.5
|
)
|
|
(1,088.0
|
)
|
|
14.5
|
|
|||
Other changes in operating assets and liabilities
|
|
(105.0
|
)
|
|
(152.3
|
)
|
|
47.3
|
|
|||
Changes in operating assets and liabilities
|
|
(870.0
|
)
|
|
(1,191.7
|
)
|
|
321.7
|
|
|||
Net Cash Flows Provided By Operating Activities
|
|
$
|
255.7
|
|
|
$
|
369.3
|
|
|
$
|
(113.6
|
)
|
|
|
Nine Months Ended
|
||||||
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(Amounts in millions)
|
||||||
Proceeds from the sale of equity method investee, net of transaction costs
|
|
$
|
—
|
|
|
$
|
393.7
|
|
Investment in equity method investees
|
|
(39.6
|
)
|
|
(47.6
|
)
|
||
Business acquisitions, net of cash acquired of $5.5
|
|
(77.3
|
)
|
|
(1.8
|
)
|
||
Capital expenditures
|
|
(28.9
|
)
|
|
(28.4
|
)
|
||
Net Cash Flows Provided By (Used In) Investing Activities
|
|
$
|
(145.8
|
)
|
|
$
|
315.9
|
|
|
|
Nine Months Ended
|
||||||
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(Amounts in millions)
|
||||||
Debt - borrowings
|
|
$
|
2,909.5
|
|
|
$
|
161.6
|
|
Debt - repayments
|
|
(2,468.8
|
)
|
|
(992.1
|
)
|
||
Net repayments of debt
|
|
440.7
|
|
|
(830.5
|
)
|
||
|
|
|
|
|
||||
Production loans - borrowings
|
|
246.9
|
|
|
299.5
|
|
||
Production loans - repayments
|
|
(208.2
|
)
|
|
(267.2
|
)
|
||
Net proceeds from (repayments of) production loans
|
|
38.7
|
|
|
32.3
|
|
||
|
|
|
|
|
||||
Payment of dissenter liability accrued at acquisition
|
|
(797.3
|
)
|
|
—
|
|
||
Other financing activities
|
|
(62.4
|
)
|
|
8.6
|
|
||
Net Cash Flows Used In Financing Activities
|
|
$
|
(380.3
|
)
|
|
$
|
(789.6
|
)
|
|
Three Months Ended March 31,
|
|
Year Ended March 31,
|
||||||||||||||||||||||||
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
|
|
|
|
(Amounts in millions)
|
|
|
|
|
||||||||||||||||||
Future annual repayment of debt recorded as of December 31, 2018 (on-balance sheet arrangements)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Revolving credit facility
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
520.0
|
|
|
$
|
—
|
|
|
$
|
520.0
|
|
Term Loan A
|
—
|
|
|
37.5
|
|
|
52.5
|
|
|
75.0
|
|
|
585.0
|
|
|
—
|
|
|
750.0
|
|
|||||||
Term Loan B
|
3.1
|
|
|
12.5
|
|
|
12.5
|
|
|
12.5
|
|
|
12.5
|
|
|
1,187.5
|
|
|
1,240.6
|
|
|||||||
5.875% Senior Notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
520.0
|
|
|
520.0
|
|
|||||||
Film obligations and production loans
(1)
|
126.4
|
|
|
425.1
|
|
|
20.1
|
|
|
10.9
|
|
|
5.0
|
|
|
2.9
|
|
|
590.4
|
|
|||||||
Capital lease obligations
|
0.7
|
|
|
3.0
|
|
|
3.0
|
|
|
0.9
|
|
|
0.9
|
|
|
37.6
|
|
|
46.1
|
|
|||||||
|
130.2
|
|
|
478.1
|
|
|
88.1
|
|
|
99.3
|
|
|
1,123.4
|
|
|
1,748.0
|
|
|
3,667.1
|
|
|||||||
Contractual commitments by expected repayment date (off-balance sheet arrangements)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Film obligation and production loan commitments
(2)
|
289.8
|
|
|
612.9
|
|
|
120.9
|
|
|
133.5
|
|
|
17.9
|
|
|
12.9
|
|
|
1,187.9
|
|
|||||||
Interest payments
(3)
|
47.8
|
|
|
111.5
|
|
|
109.2
|
|
|
106.4
|
|
|
103.1
|
|
|
185.9
|
|
|
663.9
|
|
|||||||
Operating lease commitments
|
9.4
|
|
|
36.5
|
|
|
35.3
|
|
|
33.9
|
|
|
26.5
|
|
|
48.2
|
|
|
189.8
|
|
|||||||
Other contractual obligations
|
65.0
|
|
|
87.8
|
|
|
46.5
|
|
|
24.8
|
|
|
11.4
|
|
|
0.9
|
|
|
236.4
|
|
|||||||
|
412.0
|
|
|
848.7
|
|
|
311.9
|
|
|
298.6
|
|
|
158.9
|
|
|
247.9
|
|
|
2,278.0
|
|
|||||||
Total future commitments under contractual obligations
(4)(5)
|
$
|
542.2
|
|
|
$
|
1,326.8
|
|
|
$
|
400.0
|
|
|
$
|
397.9
|
|
|
$
|
1,282.3
|
|
|
$
|
1,995.9
|
|
|
$
|
5,945.1
|
|
(1)
|
Film obligations include minimum guarantees, theatrical marketing obligations, and accrued licensed program rights obligations. Production loans represent loans for the production of film and television programs that we produce. Repayment dates are based on anticipated delivery or release date of the related film or contractual due dates of the obligation.
|
(2)
|
Film obligation commitments include distribution and marketing commitments, minimum guarantee commitments, and program rights commitments. Distribution and marketing commitments represent contractual commitments for future expenditures associated with distribution and marketing of films which we will distribute. The payment dates of these amounts are primarily based on the anticipated release date of the film. Minimum guarantee commitments represent contractual commitments related to the purchase of film rights for pictures to be delivered in the future. Program rights commitments represent contractual commitments under programming license agreements related to films that are not available for exhibition until some future date (see below for further details). Production loan commitments represent amounts committed for future film production and development to be funded through production financing and recorded as a production loan liability when incurred. Future payments under these commitments are based on anticipated delivery or release dates of the related film or contractual due dates of the commitment. The amounts include estimated future interest payments associated with the commitment.
|
(3)
|
Includes cash interest payments on our debt, excluding the interest payments on the revolving credit facility as future amounts are not fixed or determinable due to fluctuating balances and interest rates.
|
(4)
|
Not included in the amounts above are
$144.3 million
of redeemable noncontrolling interest, as future amounts and timing are subject to a number of uncertainties such that we are unable to make sufficiently reliable estimations of future payments (see
Note 9
to our unaudited condensed consolidated financial statements).
|
(5)
|
Subsequent to
December 31, 2018
, on
February 4, 2019
the Company closed a private offering of
$550.0 million
of
6.375%
Senior Notes due 2024, which are not reflected in the amounts above. See
Note 19
to our unaudited condensed consolidated financial statements.
|
December 31, 2018
|
||||||||||
Foreign Currency
|
|
Foreign Currency Amount
|
|
US Dollar Amount
|
|
Weighted Average Exchange Rate Per $1 USD
|
||||
|
|
(Amounts in millions)
|
|
(Amounts in millions)
|
|
|
||||
British Pound Sterling
|
|
|
£6.8
|
|
in exchange for
|
|
$9.6
|
|
|
£0.71
|
Canadian Dollar
|
|
|
C$21.8
|
|
in exchange for
|
|
$17.1
|
|
|
C$1.27
|
Australian Dollar
|
|
|
A$4.4
|
|
in exchange for
|
|
$3.5
|
|
|
A$1.28
|
|
Three Months Ended
March 31,
|
|
Year Ended March 31,
|
|
Fair Value
|
||||||||||||||||||||||||||
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
Thereafter
|
|
Total
|
|
December 31,
2018 |
||||||||||||||||
|
|
|
|
|
(Amounts in millions)
|
|
|
|
|
||||||||||||||||||||||
Debt and Production Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Variable Rates:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Revolving Credit Facility
(1)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
520.0
|
|
|
$
|
—
|
|
|
$
|
520.0
|
|
|
$
|
520.0
|
|
Average Interest Rate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.25
|
%
|
|
—
|
|
|
|
|
|
||||||||||
Term Loan A
(1)
|
—
|
|
|
37.5
|
|
|
52.5
|
|
|
75.0
|
|
|
585.0
|
|
|
—
|
|
|
750.0
|
|
|
722.8
|
|
||||||||
Average Interest Rate
|
—
|
|
|
4.25
|
%
|
|
4.25
|
%
|
|
4.25
|
%
|
|
4.25
|
%
|
|
—
|
|
|
|
|
|
||||||||||
Term Loan B
(2)
|
3.1
|
|
|
12.5
|
|
|
12.5
|
|
|
12.5
|
|
|
12.5
|
|
|
1,187.5
|
|
|
1,240.6
|
|
|
1,226.6
|
|
||||||||
Average Interest Rate
|
4.75
|
%
|
|
4.75
|
%
|
|
4.75
|
%
|
|
4.75
|
%
|
|
4.75
|
%
|
|
4.75
|
%
|
|
|
|
|
||||||||||
Production loans
(3)
|
17.5
|
|
|
374.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
391.6
|
|
|
391.6
|
|
||||||||
Average Interest Rate
|
5.27
|
%
|
|
5.02
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
||||||||||
Fixed Rates:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
5.875% Senior Notes
(4)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
520.0
|
|
|
520.0
|
|
|
509.6
|
|
||||||||
Average Interest Rate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5.88
|
%
|
|
|
|
|
||||||||||
Interest Rate Swaps
(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Variable to fixed notional amount
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,700.0
|
|
|
$
|
1,700.0
|
|
|
$
|
(35.1
|
)
|
(1)
|
Revolving credit facility and Term Loan A expire on March 22, 2023 and initially bear interest at a rate per annum equal to LIBOR plus
1.75%
margin, with a LIBOR floor of zero (or an alternative base rate plus
0.75%
margin). The margin is subject to potential increases of up to 50 basis points (two (2) increases of 25 basis points each) upon certain increases to net first lien leverage ratios, as defined in the Amended Credit Agreement.
|
(2)
|
Term Loan B maturing on March 24, 2025, and initially bears interest at a rate per annum equal to LIBOR plus 2.25% margin, with a LIBOR floor of zero (or an alternative base rate plus 1.25% margin).
|
(3)
|
Represents amounts owed to film production entities on anticipated delivery date or release date of the titles or the contractual due dates of the obligation, that incur interest at rates ranging from approximately
4.73%
to
5.61%
.
|
(4)
|
Senior notes with a fixed interest rate equal to 5.875%.
|
(5)
|
Represents interest rate swap agreements on certain of our LIBOR-based floating-rate corporate debt with fixed rates paid ranging from 2.723% to 2.915% maturing in March 2025. See
Note 17
to our unaudited condensed consolidated financial statements.
|
Exhibit Number
|
Exhibit Description
|
Incorporated by Reference
|
||
Form
|
Exhibit
|
Filing Date/
Period End Date
|
||
3.1
|
8-K
|
3.1
|
12/8/2016
|
|
3.2
|
8-K/A
|
3.1
|
12/9/2016
|
|
10.39*x
|
|
|||
31.1x
|
|
|||
31.2x
|
|
|||
32.1x
|
|
|||
101
|
The following materials from the Company's Quarterly Report on Form 10-Q for the quarter ended December 31, 2018 formatted in Extensible Business Reporting Language (XBRL): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statements of Comprehensive Income (Loss), (iv) the Consolidated Statement of Equity, (v) the Consolidated Statements of Cash Flows and (vi) Notes to Consolidated Financial Statements
|
|
*
|
Management contract or compensatory plan or arrangement.
|
x
|
Filed herewith
|
|
|
|
|
|
|
LIONS GATE ENTERTAINMENT CORP.
|
|
||
|
By:
|
/s/ J
AMES
W. B
ARGE
|
|
|
|
|
Name:
|
James W. Barge
|
|
DATE: February 7, 2019
|
|
Title:
|
Duly Authorized Officer and Chief Financial Officer
|
|
(i)
|
Signing Grant
. An award of Lions Gate restricted share units (the “Signing Grant”), with the number of restricted share units subject to the Signing Grant determined by dividing Eight Hundred Seventy-Five Thousand Dollars ($875,000.00) by the closing price (in regular trading) of a share of Lions Gate Class B non-voting common shares
|
(ii)
|
Signing Option
. A non-qualified stock option (the “Signing Option”) to purchase a number of Class B Shares determined by dividing Eight Hundred Seventy-Five Thousand Dollars ($875,000.00) by the per-share fair value of the option on the Award Date (such per-share value to be based upon the Black – Scholes or similar valuation method and assumptions then generally used by Lions Gate in valuing its options and similar awards for financial statement purposes). The exercise price per share for the Signing Option shall be the Closing Price.
|
(iii)
|
Performance-Based Signing Grant
. An additional award of Lions Gate restricted share units (the “Performance-Based Signing Grant”), with the number of restricted share units subject to the Performance-Based Signing Grant determined by dividing Eight Hundred Seventy-Five Thousand Dollars ($875,000.00) by the Closing Price.
|
(iv)
|
Performance-Based Signing Option
. An additional non-qualified stock option to purchase a number of shares of Lions Gate Class B Shares determined by dividing Eight Hundred Seventy-Five Thousand Dollars ($875,000.00) (the “Performance-Based Signing Option”) by the per-share fair value of the option on the Award Date (such per-share value to be based upon the Black – Scholes or similar valuation method and assumptions then generally used by Lions Gate in valuing its options for financial statement purposes). The exercise price per share for the Performance-Based Signing Option shall be the Closing Price.
|
i.
|
The Signing Grant and the Signing Option shall vest as to one-third of the total shares subject to the applicable award on each of the following dates: March 11, 2020, September 11, 2020 and September 11, 2021.
|
ii.
|
The Performance-Based Signing Grant and Performance-Based Signing Option (collectively, the “Performance-Based Signing Equity Awards”) shall be eligible to vest as to one-third of the shares subject to the applicable award on each of the following dates: March 11, 2020, September 11, 2020 and September 11, 2021 (each, a “Performance Vesting Date”). Such Performance-Based Signing Equity Awards shall be subject to an assessment of Employee’s performance over the twelve (12) month period ending on such Performance Vesting Date, based in part on metrics established by
|
(i)
|
An award of Lions Gate restricted share units, such award to have a value as determined under Section 5(d) equal to Eight Hundred Seventy-Five Thousand Dollars ($875,000.00) (the “Annual Time-Based Grant”);
|
(ii)
|
A non-qualified stock option to purchase Lions Gate’s Class B Shares, such option to have a value as determined under Section 5(d) equal to Eight Hundred Seventy-Five Thousand Dollars ($875,000.00) (the “Annual Time-Based Option”);
|
(iii)
|
An additional award of Lions Gate performance-based restricted share units, such award to have a value as determined under Section 5(d) equal to Eight Hundred Seventy-Five Thousand Dollars ($875,000.00) (the “Annual Performance-Based Grant”); and,
|
(iv)
|
An additional performance-based non-qualified stock option to purchase Class B Shares, such option to have a value as determined under Section 5(d) equal to Eight Hundred Seventy-Five Thousand Dollars ($875,000.00) (the “Annual Performance-Based Option”).
|
(i)
|
the number of Class B Shares subject to the Annual Time-Based Grant and Annual Performance-Based Grant shall be determined by dividing the applicable dollar amount for such award set forth above by the closing price (in regular trading) of a share of Lions Gate’s Class B Shares on the NYSE on the applicable Annual Award Date (the “Annual Closing Price”); and,
|
(ii)
|
the number of Class B Shares subject to each of the Annual Time-Based Option and Annual Performance-Based Option shall be determined by dividing the applicable dollar amount for such award set forth above by the per-share fair value of the option on the Annual Award Date (such per‑share value to be based upon the Black – Scholes or similar valuation method and assumptions then generally used by Lions Gate in valuing its options for financial statement purposes). The exercise price per share for the Annual Time-Based Option and Annual Performance-Based Option shall be the Annual Closing Price.
|
i.
|
each Annual Time-Based Grant and Annual Time-Based Option shall vest as to one-third of the shares subject to the applicable award on each of the first, second and third anniversaries of the applicable Annual Award Date; and,
|
ii.
|
each Annual Performance-Based Grant and Annual Performance-Based Option shall be eligible to vest as to one-third of the shares subject to the applicable award on each of the first, second and third anniversaries of the applicable Annual Award Date (each, an “Annual Performance Vesting Date”). Such Annual Equity Awards shall be subject to an assessment of Employee’s performance over the twelve (12) month period ending on such Annual Performance Vesting Date based in part on metrics established annually by the CCLG, in consultation with Lions Gate’s CEO, currently Jon Feltheimer, or the Company’s designee. Determination of the vesting of the Annual Performance-Based Grant and Annual Performance‑Based Option on each respective Annual Performance Vesting Date, if any, shall be made by the CCLG in consultation with Lions Gate’s CEO, currently Jon Feltheimer, or the Company’s designee. Any portion of any such
|
(i)
|
In the event that Employee’s employment terminates due to: (A) his death pursuant to Section 8(a)(ii); or, (B) his total disability (which shall be applicable only in the instance where Employee qualifies for long-term disability benefits under the Company’s long-term disability plan as determined by Company’s insurer pursuant to the requirements set forth in such insurer’s policies therein) pursuant to Section 8(a)(iii), the portions of the Signing Equity Awards and the Annual Equity Awards (if any), that are then granted and not yet vested and scheduled to vest within the period of twenty-four (24) months following the date of such termination of Employee’s employment, shall accelerate and become fully vested (subject to Employee’s satisfying the requirement to provide a general release of claims in accordance with Section 8(a)(v) in the event of a termination pursuant to Sections 8(a)(iii)), provided, however, that any such portions shall vest only to the extent such portions are: (x) granted, outstanding and not yet vested on Employee’s termination
|
(ii)
|
In the event that during the Term of this Agreement: (A) Employee’s employment terminates due to a termination “without cause” (and other than a termination described in paragraph (iii) of this Section 5(h)) pursuant to Section 8(a)(v); or, (B) the employment of both Jon Feltheimer and Michael Burns with the Company terminates (the second such termination to occur, a “Change in Management”) and on or within twelve (12) months following such Change in Management, Employee’s employment is terminated by Employee for “Good Reason” as defined in Section 8(a)(vi) below, (x) the portions of the Signing Equity Awards and the Annual Equity Awards (if any), that are then granted and not yet vested and scheduled to vest within the period of twelve (12) months following the date of such termination of Employee’s employment, shall accelerate and become fully vested on the termination date; and, (y) and fifty percent (50%) of the portions of the Signing Equity Awards and the Annual Equity Awards (if any) that are then granted and not yet vested and are scheduled to vest within the period commencing twelve (12) months following such termination of employment and ending twenty-four (24) months following such termination of employment shall accelerate and become fully vested on the termination date (subject to Employee’s satisfying the requirement to provide a general release of claims in accordance with Section 8(a)(v)), provided, however, that any such portion shall vest only to the extent it is: (x) granted, outstanding and not yet vested on Employee’s termination date; and, (y) scheduled to vest on or before the last day of the Term provided in Section 1(a) above (and any portion of each such award that is not vested after giving effect to such acceleration provision shall terminate on Employee’s termination date).
|
(iii)
|
In the event that during the Term, a Change of Control (as defined herein) occurs during the Term of this Agreement
and
on or within twelve (12) months following such Change of Control, Employee’s employment is terminated by the Company “without cause” as such term is defined in Section 8(a)(v) below or Employee’s employment is terminated by Employee for “Good Reason” as such term is defined in Section 8(a)(vi) below, the following provision shall apply:
|
(A)
|
the portions of the Signing Equity Awards and the Annual Equity Awards (if any), that are then granted and not yet vested, shall immediately accelerate and become fully vested (subject to Employee’s satisfying the requirement to provide a general release of claims in accordance with Section 8(a)(v)), provided, however, that any such portion shall vest only to the extent it is: (x) granted and not yet vested on Employee’s termination date; and, (y) scheduled to vest on or before the last day of the Term provided in Section 1(a) above (and any portion of each such award that is not vested after giving effect to such acceleration provision shall terminate on Employee’s termination date); and,
|
(B)
|
with respect to the portions of each Annual Equity Award(s) (if any) that: (I) are contemplated by Section 5(c) above; (II) are scheduled to be granted pursuant to Section 5(c) above after the date of Employee’s termination;
and,
(III) include one or more installments that are scheduled to vest pursuant to Section 5(e) on or before the last day of the Term provided in Section 1(a) above (any such vesting installment that is scheduled to vest within the period described in clause (III), an “Eligible Equity Installment”), Employee shall be entitled to a lump sum payment (subject to Employee’s provision of a general release of claims in accordance with Section 8(a)(v)), to be made not later than sixty (60) days after Employee’s termination date (provided, that if such 60-day period spans two calendar years, such payment will be made in the second year), in an amount equal to fifty percent (50%) of the aggregate dollar value of all such Eligible Equity Installments, with the dollar value of each Eligible Equity Installment to be determined based on the total value of the applicable award set forth in Section 5(c) and the portion of such total award value that corresponds to the particular installment (i.e., as to an award with a total value of $100,000 that vests in three annual installments, the value of each such installment would be approximately $33,333). Such payment shall be made in cash, provided that the Company may, at its election, provide for Lions Gate to make all or a portion of such payment in the form of a number of Class B Shares determined by dividing the dollar amount of such payment by the closing price (in regular trading) of the Class B Shares on the payment date.
|
(iv)
|
Notwithstanding any provision to the contrary herein, Section 5(c)(iv) of the Prior Agreement shall remain in full force and effect. Additionally, for any other equity-based awards granted during the Term at any time after the date of this Agreement that are (A) outstanding as of the date of this Agreement; or, (B) granted during the Term at any time after the date of this Agreement (unless otherwise expressly provided by the CCLG at the time it approves the applicable grant), the provisions for accelerated vesting of equity awards in this Section 5(h) shall apply.
|
(i)
|
if any person, other than (A) any person who holds or controls entities that, in the aggregate (including the holdings of such person), hold or control thirty-three percent (33%) or more of the outstanding shares of Lions Gate on the date of execution of this Agreement by each party hereto (collectively, a “Thirty-Three Percent Holder”) or (B) a trustee or other fiduciary holding securities of Lions Gate under an employee benefit plan of Lions Gate, becomes the beneficial owner, directly or indirectly, of securities of Lions Gate representing thirty-three percent (33%) or more of the outstanding shares as a result of one or more related transactions in the context of a merger, consolidation, sale or other disposition of equity interests or assets of Lions Gate, excluding any transactions or series of transactions involving a sale or other disposition of securities of Lions Gate by a Thirty-Three Percent Holder;
|
(ii)
|
if, as a result of one or more related transactions in the context of a merger, consolidation, sale or other disposition of equity interests or assets of Lions Gate, there is a sale or disposition of thirty-three percent (33%) or more of Lions Gate's assets (or consummation of any transaction, or series of related transactions, having similar effect);
|
(iii)
|
if, as a result of one or more related transactions in the context of a merger, consolidation, sale or other disposition of equity interests or assets of Lions Gate, there occurs a change or series of changes
|
(iv)
|
if, as a result of one or more related transactions in the context of a merger, consolidation, sale or other disposition of equity interests or assets of Lions Gate (excluding any sale or other disposition of securities of Lions Gate by a Thirty-Three Percent Holder in a single transaction or a series of transactions), a shareholder or group of shareholders acting in concert, other than a Thirty-Three Percent Holder in a single transaction or a series of transactions, obtain control of thirty-three percent (33%) or more of the outstanding shares of Lions Gate;
|
(v)
|
if, as a result of one or more related transactions in the context of a merger, consolidation, sale or other disposition of equity interests or assets of Lions Gate, a shareholder or group of shareholders acting in concert obtain control of at least half of the Board, excluding any transactions or series of transactions involving a sale or other disposition of securities of Lions Gate by a Thirty-Three Percent Holder;
|
(vi)
|
if there is a dissolution or liquidation of Lions Gate; or
|
(vii)
|
if there is any transaction or series of related transactions that has the substantial effect of any one or more of the foregoing, excluding any transaction or series of transactions involving a Thirty-Three Percent Holder.
|
(a)
|
This Agreement and the Term shall terminate upon the happening of any one or more of the following events:
|
(i)
|
The mutual written agreement between the Company and Employee;
|
(ii)
|
The death of Employee;
|
(iii)
|
Employee’s having become so physically or mentally disabled as to be incapable, even with a reasonable accommodation, of satisfactorily performing Employee’s duties hereunder for a period of ninety (90) days or more, provided that Employee has not cured disability within ten (10) days of written notice, and such termination is legally permissible at such time;
|
(iv)
|
The determination on the part of the Company that “cause” exists for termination of this Agreement. As used herein, “cause” is defined as the occurrence of any of the following:
|
(A)
|
Employee’s conviction of a felony or plea of nolo contendere to a felony (other than a traffic violation);
|
(B)
|
commission, by act or omission, of any material act of dishonesty in the performance of Employee’s duties hereunder;
|
(C)
|
material breach of this Agreement by Employee; or
|
(D)
|
any offense: (i) involving moral turpitude under federal, state or local laws, or which might tend to bring Employee to public disrepute, contempt, scandal or ridicule; and, (ii) which has a substantial adverse effect on the business or reputation of the Company, including but not limited to, a termination pursuant to Section 7 above;
|
(v)
|
Employee is terminated “without cause.” Termination “without cause” shall be defined as Employee being terminated by the Company for any reason other than as set forth in Sections 8(a)(i)-(iv) above. In the event of a termination “without cause,” subject to Employee’s execution and delivery to the Company of a general release of claims in a form acceptable to the Company not more than twenty-one (21) days (or forty-five (45) days, as required by law) after the date the Company provides such release (and Employee’s not revoking such release within any revocation period provided under applicable law), Employee shall be entitled to receive a severance payment equal to the greater of: (A) 50% of the aggregate amount of the Base Salary that Employee would have been entitled to receive pursuant to Section 2(a) hereof for the period commencing on the date of such termination and ending on the last day of the scheduled Term then in effect had Employee continued to be employed with the Company through the last day of the scheduled Term; (B) fifteen (15) months’ Base Salary at the rate then in effect; or, (C) the cash amount Employee would be entitled to pursuant to the Company severance plan in effect at the time of termination. Subject to the release provision set forth above, such payment shall be made in cash in a lump sum as soon as practicable after (and in all events within sixty (60) days after) the date of Employee’s “separation from service” (within the meaning of Treasury Regulation Section 1.409A-1(h)) with the Company; provided, however, that if the 60-day period following Employee’s separation from service spans two calendar years, such lump sum payment shall be made within such 60-day period but in the second of the two calendar years. The Company shall provide the final form of release agreement to Employee not later than seven (7) days following the termination date. The Company’s payment of the amount referred to in this Section 8(a)(v), in addition to the Company’s payment of the amounts described in Section 5, Section 8(a)(vii) and the accrued obligations described in Section 8(b) below, shall relieve the Company of any and all obligations to Employee.
|
/s/ J
ON
F
ELTHEIMER
|
Jon Feltheimer
|
Chief Executive Officer
|
/s/ J
AMES
W
.
B
ARGE
|
James W. Barge
|
Chief Financial Officer
|
(i)
|
the Form 10-Q of the Company (the “Report”) for the quarterly period ended
December 31, 2018
, fully complies with the requirements of Sections 13(a) and 15(d) of the Securities Exchange Act of 1934; and
|
(ii)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company as of, and for the periods presented in this report.
|
|
|
|
/s/ J
ON
F
ELTHEIMER
|
|
|
|
Jon Feltheimer
|
|
|
|
Chief Executive Officer
|
Date:
|
February 7, 2019
|
|
|
|
|
|
/s/ J
AMES
W. B
ARGE
|
|
|
|
James W. Barge
|
|
|
|
Chief Financial Officer
|
Date:
|
February 7, 2019
|
|
|