ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
British Columbia, Canada
|
|
N/A
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
250 Howe Street, 20th Floor
Vancouver, British Columbia V6C 3R8
|
|
2700 Colorado Avenue
Santa Monica, California 90404
|
(877) 848-3866
|
|
(310) 449-9200
|
Title of Each Class
|
|
Trading Symbol(s)
|
|
Name of Each Exchange on Which Registered
|
Class A Voting Common Shares, no par value per share
|
|
LGF.A
|
|
New York Stock Exchange
|
Class B Non-Voting Common Shares, no par value per share
|
|
LGF.B
|
|
New York Stock Exchange
|
Large accelerated filer
|
þ
|
|
|
Accelerated filer
|
o
|
Non-accelerated filer
|
o
|
|
|
Smaller reporting company
|
o
|
|
|
|
|
Emerging growth company
|
o
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
Theatrical
. Theatrical revenues are derived from the domestic theatrical release of motion pictures licensed to theatrical exhibitors on a picture-by-picture basis (distributed by us directly in the United States and through a sub-distributor in Canada).
|
•
|
Home Entertainment
. Home Entertainment revenues are derived from the sale or rental of our film productions and acquired or licensed films and certain television programs (including theatrical and direct-to-video releases) on packaged media and through digital media platforms (including pay-per-view and video-on-demand platforms, electronic sell through, and digital rental). In addition, we have revenue sharing arrangements with certain digital media platforms which generally provide that, in exchange for a nominal or no upfront sales price, we share in the rental or sales revenues generated by the platform on a title-by-title basis.
|
•
|
Television
. Television revenues are primarily derived from the licensing of our theatrical productions and acquired films to the linear pay, basic cable and free television markets.
|
•
|
International.
International revenues are derived from (i) licensing of our productions, acquired films, our catalog product and libraries of acquired titles to international distributors, on a territory-by-territory basis, and (ii) the direct distribution of our productions, acquired films, and our catalog product and libraries of acquired titles in the United Kingdom.
|
•
|
Other
. Other revenues are derived from, among others, the licensing of our film and television content to other ancillary markets, our interactive ventures and games division, our global live and location-based entertainment franchise division, and the sales and licensing of music from the theatrical exhibition of our films and the television broadcast of our productions.
|
•
|
Television.
Television revenues are derived from the licensing to domestic markets (e.g., linear pay, basic cable, free television and syndication) of scripted and unscripted series, television movies, mini-series and non-fiction programming. Television revenues also include revenue from licenses to subscription-video-on-demand (“SVOD”) platforms in which the initial license of a television series is to an SVOD platform.
|
•
|
International.
International revenues are derived from the licensing and syndication to international markets of scripted and unscripted series, television movies, mini-series and non-fiction programming.
|
•
|
Home Entertainment.
Home Entertainment revenues are derived from the sale or rental of television production movies or series on packaged media and through digital media platforms.
|
•
|
Other
. Other revenues are derived from, among others, the licensing of our television programs to other ancillary markets, the sales and licensing of music from the television broadcasts of our productions, and from commissions due to our interest in 3 Arts Entertainment related to talent management.
|
•
|
Starz Networks.
Starz Networks’ revenues are derived from the domestic distribution of our STARZ branded premium subscription video services pursuant to affiliation agreements with U.S. multichannel video programming distributors (“MVPDs”), including cable operators, satellite television providers and telecommunications companies, and over-the top (“OTT”) (collectively, “Distributors”), and on a direct-to-consumer basis. Starz Networks' revenues also include international revenues from the OTT distribution of the Company's STARZ branded premium subscription video services.
|
•
|
STARZPLAY International
. STARZPLAY International revenues are primarily derived from OTT distribution of the Company's STARZ branded premium subscription video services internationally.
|
•
|
Streaming Services
. Streaming Services revenues are derived from the Lionsgate legacy start-up direct to consumer streaming services on SVOD platforms.
|
•
|
Negotiating co-financing development and co-production agreements which may provide for joint efforts and cost-sharing with one or more third-party companies;
|
•
|
Pre-licensing international distribution rights on a selective basis, including through international output agreements (which license rights to distribute a film in one or more media generally for a limited term, and in one or more specific territories prior to completion of the film);
|
•
|
Structuring agreements that provide for talent participation in the financial success of the film in exchange for reduced guaranteed “up-front payments” that would be paid regardless of the film's success; and
|
•
|
Utilizing governmental incentives, programs and other structures from state and foreign countries (which typically take the form of sales tax refunds, transferable tax credits, refundable tax credits, low interest loans, direct subsidies or cash rebates, calculated based on the amount of money spent in the particular jurisdiction in connection with the production).
|
•
|
Fourteen films released through our Lionsgate and Summit Entertainment labels (including films developed and produced in-house, films co-developed and co-produced and films acquired from third parties);
|
•
|
Six films released through our Lionsgate Premiere label;
|
•
|
One film released through our Good Universe label;
|
•
|
Four films released through Pantelion Films, our joint venture with Grupo Televisa; and
|
•
|
Eight films released through our partnership with Roadside Attractions.
|
|
||
|
|
|
Fiscal 2019
Theatrical Releases
|
||
Title
|
Release Date
|
Label/Partnership
|
Dragged Across Concrete
|
March 22, 2019
|
Lionsgate Premiere
|
Five Feet Apart
|
March 15, 2019
|
Lionsgate
|
No Manches Frida 2
|
March 15, 2019
|
Pantelion Films
|
The Kid
|
March 8, 2019
|
Lionsgate
|
Tyler Perry's A Madea Family Funeral
|
March 1, 2019
|
Lionsgate
|
Run The Race
|
February 22, 2019
|
Roadside Attractions
|
Cold Pursuit
|
February 8, 2019
|
Summit
|
Perfectos Desconocidos (Perfect Strangers)
|
January 11, 2019
|
Pantelion Films
|
Backtrace
|
December 14, 2018
|
Lionsgate Premiere
|
Ben Is Back
|
December 7, 2018
|
Roadside Attractions
|
Robin Hood
|
November 21, 2018
|
Summit
|
Hunter Killer
|
October 26, 2018
|
Summit
|
Viper Club
|
October 26, 2018
|
Roadside Attractions
|
The Oath
|
October 12, 2018
|
Roadside Attractions
|
Hell Fest
|
September 28, 2018
|
Lionsgate
|
A Simple Favor
|
September 14, 2018
|
Lionsgate
|
Lizzie
|
September 14, 2018
|
Roadside Attractions
|
Kin
|
August 31, 2018
|
Summit
|
Ya Veremos
|
August 31, 2018
|
Pantelion Films
|
Reprisal
|
August 31, 2018
|
Lionsgate Premiere
|
Down A Dark Hall
|
August 17, 2018
|
Summit
|
Juliet Naked
|
August 17, 2018
|
Roadside Attractions/Lionsgate
|
The Spy Who Dumped Me
|
August 3, 2018
|
Lionsgate
|
Blindspotting
|
July 20, 2018
|
Summit
|
Bleeding Steel
|
July 6, 2018
|
Lionsgate Premiere
|
Whitney
|
July 6, 2018
|
Roadside Attractions
|
Uncle Drew
|
June 29, 2018
|
Summit
|
Future World
|
May 25, 2018
|
Lionsgate Premiere
|
Beast
|
May 11, 2018
|
Roadside Attractions
|
Overboard
|
May 4, 2018
|
Pantelion Films
|
Traffik
|
April 20, 2018
|
Summit
|
Blockers
|
April 6, 2018
|
Good Universe/Universal
|
Spinning Man
|
April 6, 2018
|
Lionsgate Premiere
|
|
|
Fiscal 2019
Day-and-Date Releases
|
|
Title
|
Release Date
|
We Die Young
|
March 1, 2019
|
The Last Man
|
January 18, 2019
|
Norm of The North 2
|
January 11, 2019
|
Bernie The Dolphin
|
December 7, 2018
|
Blood Brother
|
November 30, 2018
|
Time Freak
|
November 9, 2018
|
Air Strike
|
October 26, 2018
|
I Still See You
|
October 12, 2018
|
Little Italy
|
September 21, 2018
|
The Row
|
July 27, 2018
|
Affairs of State
|
June 15, 2018
|
Con Is On
|
May 4, 2018
|
•
|
In fiscal 2019, one of our theatrical releases,
I Can Only Imagine
, debuted at number one on DVD/Blu-ray;
|
•
|
In fiscal 2019, we shipped approximately 65 million DVD/Blu-ray finished units;
|
•
|
In calendar 2018, we had an approximate 9% market share for home entertainment, making us the number six studio in market share overall;
|
•
|
In calendar 2018, we maintained a box office-to-home entertainment conversion rate of 22% above the industry average. Box office-to-home entertainment conversion rate is calculated as the ratio of the total of both first cycle DVD release revenues and total digital platform revenues for a theatrical release compared to the total North American box-office revenues from such theatrical release.
|
•
|
Four titles we distributed,
Tyler Perry’s Acrimony
,
Overboard
,
The Spy Who Dumped Me
and
Hunter Killer
, debuted at the number one ranking on the Rentrak On-Demand charts.
|
•
|
Two titles we distributed,
Hostiles
and
Chappaquiddick
, debuted at the number two and number three rankings, respectively,
on the Rentrak On-Demand charts.
|
•
|
Four of our titles reached the number one ranking on the iTunes’ movie charts, including
Sicario, A Simple Favor
,
Hunter Killer
and
Robin Hood
.
|
•
|
The licensing of rights in all media of our in-house feature film product and third party acquisitions on an output basis;
|
•
|
The licensing of rights in all media of our in-house product and third party acquisitions on a sales basis for non-output territories;
|
•
|
The licensing of third party feature films on an agency basis; and
|
•
|
Direct distribution of theatrical and/or ancillary rights licensing.
|
•
|
Australia/New Zealand;
|
•
|
Benelux (Belgium/Netherlands/Luxembourg);
|
•
|
Canada;
|
•
|
CIS (Commonwealth of Independent States);
|
•
|
Ex-Yugoslavia (e.g., Croatia, Slovenia, Bosnia and Herzegovina, Serbia, Kosovo, Macedonia, Montenegro and Albania);
|
•
|
Eastern Europe (Bulgaria, Czech Republic, Hungary, Romania and Slovak Republic);
|
•
|
France;
|
•
|
Italy;
|
•
|
Middle East;
|
•
|
Poland;
|
•
|
Scandinavia;
|
•
|
Singapore; and
|
•
|
Spain.
|
|
|
Fiscal 2019
Theatrical Releases - Lionsgate UK
|
|
Title
|
Release Date
|
Fighting With My Family
|
February 27, 2019
|
Destroyer
|
January 25, 2019
|
Colette
|
January 9, 2019
|
Robin Hood
|
November 21, 2018
|
Kin
|
November 9, 2018
|
Hunter Killer
|
October 19, 2018
|
Blindspotting
|
October 5, 2018
|
A Simple Favor
|
September 20, 2018
|
The Spy Who Dumped Me
|
August 22 2018
|
Uncle Drew
|
July 6, 2018
|
Sicario 2: Soldado
|
June 29, 2018
|
The Happy Prince
|
June 15, 2018
|
McQueen
|
June 8, 2018
|
On Chesil Beach
|
May 18, 2018
|
Ghost Stories
|
April 6, 2018
|
•
|
License our feature films, television series and library content to local linear and digital platforms;
|
•
|
Appoint and work closely with theatrical distribution partners to maximize box office for our films;
|
•
|
Partner with local production companies, as well as develop in-house, Indian local language original television series and feature films for distribution across other media platforms;
|
•
|
Continue to expand our Starz’s direct-to-consumer offering in the region (branded as Lionsgate Play), including its launch on the SonyLIV streaming platform in November 2018; and
|
•
|
Explore investment opportunities throughout the South Asian/Indian media market.
|
•
|
Developing musical adaptations of
Nashville
,
Wonder
and other theatrical and television properties into Broadway productions;
|
•
|
Now You See Me
Live
, a global magic touring show that opened in China in November 2018;
|
•
|
Global live film-to-concert tours based on Lionsgate theatrical properties, including
La La Land in Concert
, which has held more than 130 performances in 25 major international countries since its debut at the Hollywood Bowl in May 2017;
|
•
|
A Lionsgate branded theme park zone in Motiongate Dubai, which opened in October 2017;
|
•
|
Permanent horror attractions in Las Vegas (The Official Saw Escape Experience) and the United Kingdom (SAW-The Ride at Thorpe Park) and multiple seasonal horror activations at various parks around the world; and
|
•
|
Lionsgate Entertainment World, our first Lionsgate branded indoor theme park in Hengqin, China, expected to open in 2019.
|
Fiscal 2019
Syndication - Debmar-Mercury
|
Title
|
Family Feud
|
Wendy Williams
|
Caught In Providence
|
Anger Management
|
Are We There Yet?
|
Bojack Horseman
|
House of Payne
|
Meet The Browns
|
Ambitions
|
|
||
|
|
|
Fiscal 2019
Television - Lionsgate UK
|
||
Title
|
Network
|
Partner(s)
|
Kiss Me First
|
Channel 4/Netflix
|
Kindle Entertainment, Balloon Entertainment
|
Carnage
|
Sky One
|
Primal Media, Motion Content Group
|
The A-List
|
BBC3
|
Kindle Entertainment
|
Jerk
|
BBC3
|
Primal Media, Roughcut TV
|
|
||
|
|
|
Fiscal 2019
Television - In Production - Lionsgate UK
|
||
Title
|
Network
|
Partner(s)
|
Motherland Series 2
|
BBC
|
BBC, Merman, Delightful
|
The Goes Wrong Show
|
BBC
|
Mischief Screen, Big Talk, BBC
|
Cold Courage
|
Viaplay
|
Luminoir
|
•
|
Is available on a wide array of platforms and devices;
|
•
|
Includes on-demand streaming and downloadable access to our content in a single destination app;
|
•
|
Offers instant access to approximately 7,500 selections each month (including original series and commercial free movies);
|
•
|
Is available for purchase as a standalone OTT service for $8.99/month; and
|
•
|
Is available as an additional benefit to paying MVPD subscribers of the Starz Networks’ linear premium services.
|
Title
|
Number of Episodes
|
Spanish Princess
|
8
|
Vida
Season 2
|
10
|
The Rook
Season 1
|
8
|
Sweetbitter
Season 2
|
8
|
Power
Season 6
|
15
|
TBD Documentary Series
|
5
|
Dublin Murders
|
8
|
P-Valley
Season 1
|
TBD
|
TBD Documentary Series
|
4
|
Wrong Man
Season 2 (documentary series)
|
TBD
|
|
TBD
|
Title
|
Number of Episodes
|
Howard’s End
(limited series)
|
4
|
Sweetbitter
Season 1
|
6
|
Vida
Season 1
|
6
|
Wrong Man
Season 1 (documentary series)
|
6
|
Power
Season 5
|
10
|
America to Me
(documentary series)
|
10
|
Warriors of Liberty City
(documentary series)
|
6
|
Outlander
Season 4
|
13
|
Counterpart
Season 2
|
10
|
American Gods
Season 2
|
8
|
Now Apocalypse
Season 1
|
10
|
|
89
|
3 Arts Entertainment
|
In May 2018, we acquired a majority stake in 3 Arts Entertainment, a leading talent management and television/film production company.
|
|
|
Atom Tickets
|
In August 2014, we acquired an interest in Atom Tickets, a first-of-its-kind social movie ticketing app.
|
|
|
Celestial Tiger Entertainment
|
In January 2012, we formed Celestial Tiger Entertainment, a joint venture with Saban Capital Group and Celestial Pictures, a company wholly-owned by Astro Overseas Limited. Celestial Tiger Entertainment is a leading independent media company dedicated to entertaining audiences in Asia and beyond that creates and distributes branded pay television channels and services targeted at Asian consumers.
|
|
|
Immortals
|
In January 2017, we acquired an interest in Immortals, an esports franchise.
|
|
|
Pantelion Films
|
In September 2010, we launched Pantelion Films, a joint venture with Videocine, an affiliate of Televisa, which produces, acquires and distributes a slate of English and Spanish language feature films that target Hispanic moviegoers in the U.S.
|
|
|
Pilgrim Media Group
|
In November 2015, we acquired an interest in Pilgrim Media Group, a leader in unscripted programming.
|
|
|
Roadside Attractions
|
In July 2007, we acquired an interest in Roadside Attractions, an independent theatrical distribution company.
|
|
|
STARZPLAY Arabia
|
Launched in 2015, STARZPLAY Arabia is a personalized OTT entertainment service that operates in 19 Middle East/North African countries. STARZPLAY Arabia offers a deep selection of Hollywood movies and television series with English, Arabic and French language options, along with local Arabic and Bollywood content.
|
•
|
Lionsgate Multicultural Group engages in partnerships that promote diversity, equity and inclusion within the Company and the industry, allowing for an exchange of ideas and resources that contribute to overall innovation.
|
•
|
Lionsgate Pride supports, develops and inspires future LGBTQ leaders within the Company and the industry.
|
•
|
Lionsgate Vets creates a community of veterans and their supporters working together to enhance veteran presence and engage the industry from the unique perspective of a military background.
|
•
|
Lionsgate Women’s Empowerment Group creates a community that improves the prominence of female leaders and empowers women at all levels within the Company and the industry.
|
•
|
laws and policies affecting trade, investment and taxes, including laws and policies relating to the repatriation of funds and withholding taxes, and changes in these laws;
|
•
|
anti-corruption laws and regulations such as the Foreign Corrupt Practices Act and the U.K. Bribery Act that impose strict requirements on how we conduct our foreign operations and changes in these laws and regulations;
|
•
|
changes in local regulatory requirements including restrictions on content, differing cultural tastes and attitudes;
|
•
|
international jurisdictions where laws are less protective of intellectual property and varying attitudes towards the piracy of intellectual property;
|
•
|
laws and policies relating to data privacy and security such as the European Union General Data Protection Regulation;
|
•
|
establishing and protecting a new brand identity in competitive markets;
|
•
|
financial instability and increased market concentration of buyers in foreign television markets, including in European pay television markets;
|
•
|
the instability of foreign economies and governments;
|
•
|
fluctuating foreign exchange rates;
|
•
|
the spread of communicable diseases in such jurisdictions, which may impact business in such jurisdictions; and
|
•
|
war and acts of terrorism.
|
•
|
differing technical architectural and payment processing systems as well as consumer use and acceptance of electronic payment methods, such as credit cards;
|
•
|
availability of reliable broadband connectivity and wide area networks in targeted areas for expansion;
|
•
|
low usage and/or penetration of internet-connected consumer electronic devices;
|
•
|
new and different sources of competition; and
|
•
|
laws and policies relating to consumer protection.
|
•
|
making it more difficult for us to satisfy our obligations with respect to our notes and our other debt;
|
•
|
limiting our ability to refinance such indebtedness or to obtain additional financing to fund future working capital, capital expenditures, acquisitions or other general corporate requirements;
|
•
|
requiring a substantial portion of our cash flows to be dedicated to debt service payments instead of other purposes, thereby reducing the amount of cash flows available for working capital, capital expenditures, acquisitions and other general corporate purposes;
|
•
|
increasing our vulnerability to economic downturns and adverse developments in our business;
|
•
|
exposing us to the risk of increased interest rates as certain of our borrowings, including borrowings under the Senior Credit Facilities, are at variable rates of interest;
|
•
|
limiting our flexibility in planning for, and reducing our flexibility in reacting to, changes in the conditions of the financial markets and our industry;
|
•
|
placing us at a competitive disadvantage compared to other, less leveraged competitors;
|
•
|
increasing our cost of borrowing; and
|
•
|
restricting the way in which we conduct our business because of financial and operating covenants in the agreements governing our existing and future indebtedness and exposing us to potential events of default (if not cured or waived) under covenants contained in our debt instruments.
|
•
|
incur, assume or guarantee additional indebtedness;
|
•
|
issue certain disqualified stock;
|
•
|
pay dividends or distributions or redeem or repurchase capital stock;
|
•
|
prepay, redeem or repurchase debt that is junior in right of payment to the notes;
|
•
|
make loans or investments;
|
•
|
incur liens;
|
•
|
restrict dividends, loans or asset transfers from our restricted subsidiaries;
|
•
|
sell or otherwise dispose of assets, including capital stock of subsidiaries and sale/leaseback transactions;
|
•
|
enter into transactions with affiliates; and
|
•
|
enter into new lines of business.
|
•
|
limited in how we conduct our business;
|
•
|
unable to raise additional debt or equity financing to operate during general economic or business downturns; or
|
•
|
unable to compete effectively or to take advantage of new business opportunities.
|
•
|
280,000 square feet at 8900 Liberty Circle, Englewood, Colorado (per a lease that expires in December 2023);
|
•
|
93,670 square feet at 12020 Chandler Blvd., Valley Village, California (per a lease that expires in December 2027);
|
•
|
60,116 square feet at 1647 Stewart Street, Santa Monica, California (per a lease that expires in December 2028);
|
•
|
34,332 square feet at 530 Fifth Avenue, New York, New York (per a lease that expires in August 2028);
|
•
|
22,992 square feet at 2600 Colorado Avenue, Santa Monica, California (per a lease that expires in January 2020);
|
•
|
11,907 square feet at 2401 W. Big Beaver Road, Troy, Michigan (per a lease that expires in September 2019);
|
•
|
11,243 square feet at 45 Mortimer Street, London, United Kingdom (per a lease that expires in July 2029);
|
•
|
8,794 square feet at 9777 Wilshire Blvd., Beverly Hills, California (per a lease that expires in March 2020);
|
•
|
1,968 square feet at 1235 Bay Street, Toronto, Ontario (per a lease that expires in December 2020);
|
•
|
1,645 square feet at A6 Gonti Road, Beijing, China (per a lease that expires in June 2020);
|
•
|
1,200 square feet at 205, Landmark Building, New Link Road, Mumbai, India (per a lease that expires in October 2020);
|
•
|
975 square feet at 3 Boulevard Royal, Luxembourg City, Luxembourg (per a lease that expires in May 2021); and
|
•
|
620 square feet at Millennium City 5, 418 Kwun Tong Road, Kwun Tong, Hong Kong (per a lease that expires in October 2019).
|
|
|
3/14
|
|
3/15
|
|
3/16
|
|
12/9/16
|
|
3/17
|
|
3/18
|
|
3/19
|
Lions Gate Entertainment Corporation-Class A
(1)
|
|
$100.00
|
|
$127.95
|
|
$83.35
|
|
|
|
$101.77
|
|
$99.32
|
|
$60.60
|
Lions Gate Entertainment Corporation-Class B
(1)
|
|
|
|
|
|
|
|
$100.00
|
|
$92.45
|
|
$91.66
|
|
$57.94
|
NYSE Composite
|
|
$100.00
|
|
$106.02
|
|
$101.87
|
|
|
|
$117.69
|
|
$130.65
|
|
$136.69
|
Dow Jones US Media Sector
|
|
$100.00
|
|
$115.47
|
|
$112.93
|
|
|
|
$136.38
|
|
$128.10
|
|
$143.34
|
(1)
|
Immediately prior to the December 8, 2016 consummation of the Starz merger, we effected the reclassification of our capital stock, pursuant to which each existing Lionsgate common share was converted into 0.5 shares of a newly issued Class A voting shares and 0.5 shares of a newly issued Class B non-voting shares, subject to the terms and conditions of the merger agreement.
|
|
Year Ended March 31,
|
||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
|
(Amounts in millions, except per share amounts)
|
||||||||||||||||||
Statement of Operations Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues
|
$
|
3,680.5
|
|
|
$
|
4,129.1
|
|
|
$
|
3,201.5
|
|
|
$
|
2,347.4
|
|
|
$
|
2,399.6
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Direct operating
|
2,028.2
|
|
|
2,309.6
|
|
|
1,903.8
|
|
|
1,415.3
|
|
|
1,315.8
|
|
|||||
Distribution and marketing
|
835.5
|
|
|
897.6
|
|
|
806.8
|
|
|
661.8
|
|
|
591.5
|
|
|||||
General and administration
|
445.4
|
|
|
454.4
|
|
|
355.4
|
|
|
262.4
|
|
|
252.8
|
|
|||||
Depreciation and amortization
|
163.4
|
|
|
159.0
|
|
|
63.1
|
|
|
13.1
|
|
|
6.6
|
|
|||||
Restructuring and other
|
78.0
|
|
|
59.8
|
|
|
88.7
|
|
|
19.8
|
|
|
10.7
|
|
|||||
Total expenses
|
3,550.5
|
|
|
3,880.4
|
|
|
3,217.8
|
|
|
2,372.4
|
|
|
2,177.4
|
|
|||||
Operating income (loss)
|
130.0
|
|
|
248.7
|
|
|
(16.3
|
)
|
|
(25.0
|
)
|
|
222.2
|
|
|||||
Interest expense
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense
|
(163.6
|
)
|
|
(137.2
|
)
|
|
(99.7
|
)
|
|
(54.9
|
)
|
|
(52.5
|
)
|
|||||
Interest on dissenting shareholders' liability
|
(35.3
|
)
|
|
(56.5
|
)
|
|
(15.5
|
)
|
|
—
|
|
|
—
|
|
|||||
Total interest expense
|
(198.9
|
)
|
|
(193.7
|
)
|
|
(115.2
|
)
|
|
(54.9
|
)
|
|
(52.5
|
)
|
|||||
Shareholder litigation settlements
|
(114.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Interest and other income
|
12.0
|
|
|
10.4
|
|
|
6.4
|
|
|
1.9
|
|
|
2.9
|
|
|||||
Other expense
|
(4.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Loss on extinguishment of debt
|
(1.9
|
)
|
|
(35.7
|
)
|
|
(40.4
|
)
|
|
—
|
|
|
(11.7
|
)
|
|||||
Gain (loss) on investments
|
(87.6
|
)
|
|
171.8
|
|
|
20.4
|
|
|
—
|
|
|
—
|
|
|||||
Equity interests income (loss)
|
(42.9
|
)
|
|
(52.8
|
)
|
|
10.7
|
|
|
44.2
|
|
|
52.5
|
|
|||||
Income (loss) before income taxes
|
(308.1
|
)
|
|
148.7
|
|
|
(134.4
|
)
|
|
(33.8
|
)
|
|
213.4
|
|
|||||
Income tax benefit (provision)
|
8.5
|
|
|
319.4
|
|
|
148.9
|
|
|
76.5
|
|
|
(31.6
|
)
|
|||||
Net income (loss)
|
(299.6
|
)
|
|
468.1
|
|
|
14.5
|
|
|
42.7
|
|
|
181.8
|
|
|||||
Less: Net loss attributable to noncontrolling interest
|
15.4
|
|
|
5.5
|
|
|
0.3
|
|
|
7.5
|
|
|
—
|
|
|||||
Net income (loss) attributable to Lions Gate Entertainment Corp. shareholders
|
$
|
(284.2
|
)
|
|
$
|
473.6
|
|
|
$
|
14.8
|
|
|
$
|
50.2
|
|
|
$
|
181.8
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Per share information attributable to Lions Gate Entertainment Corp. shareholders:
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic net income (loss) per common share
|
$
|
(1.33
|
)
|
|
$
|
2.27
|
|
|
$
|
0.09
|
|
|
$
|
0.34
|
|
|
$
|
1.31
|
|
Diluted net income (loss) per common share
|
$
|
(1.33
|
)
|
|
$
|
2.15
|
|
|
$
|
0.09
|
|
|
$
|
0.33
|
|
|
$
|
1.23
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Weighted average number of common shares outstanding:
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
213.7
|
|
|
208.4
|
|
|
165.0
|
|
|
148.5
|
|
|
139.0
|
|
|||||
Diluted
|
213.7
|
|
|
220.4
|
|
|
172.2
|
|
|
154.1
|
|
|
151.8
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Dividends declared per common share
|
$
|
0.18
|
|
|
$
|
0.09
|
|
|
$
|
0.09
|
|
|
$
|
0.34
|
|
|
$
|
0.26
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance Sheet Data (at end of period):
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
184.3
|
|
|
$
|
378.1
|
|
|
$
|
321.9
|
|
|
$
|
57.7
|
|
|
$
|
102.7
|
|
Investment in films and television programs and program rights
(1)
|
1,967.7
|
|
|
1,945.2
|
|
|
1,991.2
|
|
|
1,457.6
|
|
|
1,381.8
|
|
|||||
Total assets
|
8,408.9
|
|
|
8,967.6
|
|
|
9,196.9
|
|
|
3,834.2
|
|
|
3,264.0
|
|
|||||
Total debt, net
(2)
|
2,904.4
|
|
|
2,557.4
|
|
|
3,124.9
|
|
|
865.2
|
|
|
686.6
|
|
|||||
Production loans, net
|
385.4
|
|
|
352.5
|
|
|
353.3
|
|
|
690.0
|
|
|
600.5
|
|
|||||
Dissenting shareholders' liability
(3)
|
—
|
|
|
869.3
|
|
|
812.9
|
|
|
—
|
|
|
—
|
|
|||||
Redeemable noncontrolling interests
|
127.6
|
|
|
101.8
|
|
|
93.8
|
|
|
90.5
|
|
|
—
|
|
|||||
Total Lions Gate Entertainment Corp. shareholders' equity
|
2,918.7
|
|
|
3,155.9
|
|
|
2,514.4
|
|
|
850.3
|
|
|
842.3
|
|
|||||
Total equity
|
2,921.9
|
|
|
3,156.9
|
|
|
2,514.4
|
|
|
850.3
|
|
|
842.3
|
|
(1)
|
Total of investment in films and television programs and current and long-term portion of program rights.
|
(2)
|
Total debt includes corporate debt, convertible senior subordinated notes and capital lease obligations, net of unamortized discount and debt issuance costs, if applicable.
|
(3)
|
Dissenting shareholders' liability was classified as a current liability as of March 31, 2018, and as a non-current liability as of March 31, 2017 (see
Note 17
to our consolidated financial statements).
|
•
|
Theatrical.
Theatrical revenues are derived from the domestic theatrical release of motion pictures licensed to theatrical exhibitors on a picture-by-picture basis (distributed by us directly in the U.S. and through a sub-distributor in Canada). The revenues from Canada are reported net of distribution fees and release expenses of the Canadian sub-distributor. The financial terms that we negotiate with our theatrical exhibitors in the U.S. generally provide that we receive a percentage of the box office results.
|
•
|
Home Entertainment.
Home entertainment revenues are derived from the sale or rental of our film productions and acquired or licensed films and certain television programs (including theatrical and direct-to-video releases) on packaged media and through digital media platforms (pay-per-view and video-on-demand platforms, electronic sell through, and digital rental). In addition, we have revenue sharing arrangements with certain digital media platforms which generally provide that, in exchange for a nominal or no upfront sales price, we share in the rental or sales revenues generated by the platform on a title-by-title basis.
|
•
|
Television.
Television revenues are primarily derived from the licensing of our theatrical productions and acquired films to the linear pay, basic cable and free television markets.
|
•
|
International.
International revenues are derived from (1) licensing of our productions, acquired films, our catalog product and libraries of acquired titles to international distributors, on a territory-by-territory basis; and (2) the direct distribution of our productions, acquired films, and our catalog product and libraries of acquired titles in the United Kingdom.
|
•
|
Other.
Other revenues are derived from, among others, the licensing of our film and television and related content (games, music, location-based entertainment royalties, etc.) to other ancillary markets.
|
•
|
Television.
Television revenues are derived from the licensing to domestic markets (linear pay, basic cable, free television markets, syndication) of scripted and unscripted series, television movies, mini-series and non-fiction programming. Television revenues include fixed fee arrangements as well as arrangements in which the Company earns advertising revenue from the exploitation of certain content on television networks. Television revenues also include revenue from licenses to subscription-video-on-demand ("SVOD") platforms in which the initial license of a television series is to an SVOD platform.
|
•
|
International.
International revenues are derived from the licensing and syndication to international markets of scripted and unscripted series, television movies, mini-series and non-fiction programming.
|
•
|
Home Entertainment.
Home entertainment revenues are derived from the sale or rental of television production movies or series on packaged media and through digital media platforms.
|
•
|
Other.
Other revenues are derived from, among others, the licensing of our television programs to other ancillary markets, the sales and licensing of music from the television broadcasts of our productions, and from commissions earned and executive producer fees related to talent management.
|
•
|
Starz Networks.
Starz Networks’ revenues are derived from the domestic distribution of our STARZ branded premium subscription video services pursuant to affiliation agreements with U.S. multichannel video programming distributors (“MVPDs”), including cable operators, satellite television providers and telecommunications companies, and over-the-top ("OTT") (collectively, “Distributors”), and on a direct-to-consumer basis.
|
•
|
STARZPLAY International.
STARZPLAY International revenues are primarily derived from OTT distribution of the Company's STARZ branded premium subscription video services internationally.
|
•
|
Streaming Services.
Streaming services revenues are derived from the Lionsgate legacy start-up direct to consumer streaming services on SVOD platforms.
|
|
Year Ended
|
|
|
|||||||||||
|
March 31,
|
|
Increase (Decrease)
|
|||||||||||
|
2019
|
|
2018
|
|
Amount
|
|
Percent
|
|||||||
|
(Amounts in millions)
|
|||||||||||||
Revenues
|
|
|
|
|
|
|
|
|||||||
Motion Picture
|
$
|
1,464.4
|
|
|
$
|
1,822.1
|
|
|
$
|
(357.7
|
)
|
|
(19.6
|
)%
|
Television Production
|
920.9
|
|
|
1,033.2
|
|
|
(112.3
|
)
|
|
(10.9
|
)%
|
|||
Media Networks
|
1,461.0
|
|
|
1,411.2
|
|
|
49.8
|
|
|
3.5
|
%
|
|||
Intersegment eliminations
|
(165.8
|
)
|
|
(137.4
|
)
|
|
(28.4
|
)
|
|
20.7
|
%
|
|||
Total revenues
|
3,680.5
|
|
|
4,129.1
|
|
|
(448.6
|
)
|
|
(10.9
|
)%
|
|||
Expenses:
|
|
|
|
|
|
|
|
|||||||
Direct operating
|
2,028.2
|
|
|
2,309.6
|
|
|
(281.4
|
)
|
|
(12.2
|
)%
|
|||
Distribution and marketing
|
835.5
|
|
|
897.6
|
|
|
(62.1
|
)
|
|
(6.9
|
)%
|
|||
General and administration
|
445.4
|
|
|
454.4
|
|
|
(9.0
|
)
|
|
(2.0
|
)%
|
|||
Depreciation and amortization
|
163.4
|
|
|
159.0
|
|
|
4.4
|
|
|
2.8
|
%
|
|||
Restructuring and other
|
78.0
|
|
|
59.8
|
|
|
18.2
|
|
|
30.4
|
%
|
|||
Total expenses
|
3,550.5
|
|
|
3,880.4
|
|
|
(329.9
|
)
|
|
(8.5
|
)%
|
|||
Operating income
|
130.0
|
|
|
248.7
|
|
|
(118.7
|
)
|
|
(47.7
|
)%
|
|||
Interest expense
|
(198.9
|
)
|
|
(193.7
|
)
|
|
(5.2
|
)
|
|
2.7
|
%
|
|||
Shareholder litigation settlements
|
(114.1
|
)
|
|
—
|
|
|
(114.1
|
)
|
|
n/a
|
|
|||
Interest and other income
|
12.0
|
|
|
10.4
|
|
|
1.6
|
|
|
15.4
|
%
|
|||
Other expense
|
(4.7
|
)
|
|
—
|
|
|
(4.7
|
)
|
|
n/a
|
|
|||
Loss on extinguishment of debt
|
(1.9
|
)
|
|
(35.7
|
)
|
|
33.8
|
|
|
(94.7
|
)%
|
|||
Gain (loss) on investments
|
(87.6
|
)
|
|
171.8
|
|
|
(259.4
|
)
|
|
(151.0
|
)%
|
|||
Equity interests income (loss)
|
(42.9
|
)
|
|
(52.8
|
)
|
|
9.9
|
|
|
(18.8
|
)%
|
|||
Income (loss) before income taxes
|
(308.1
|
)
|
|
148.7
|
|
|
(456.8
|
)
|
|
(307.2
|
)%
|
|||
Income tax benefit
|
8.5
|
|
|
319.4
|
|
|
(310.9
|
)
|
|
(97.3
|
)%
|
|||
Net income (loss)
|
(299.6
|
)
|
|
468.1
|
|
|
(767.7
|
)
|
|
(164.0
|
)%
|
|||
Less: Net loss attributable to noncontrolling interest
|
15.4
|
|
|
5.5
|
|
|
9.9
|
|
|
180.0
|
%
|
|||
Net income (loss) attributable to Lions Gate Entertainment Corp. shareholders
|
$
|
(284.2
|
)
|
|
$
|
473.6
|
|
|
$
|
(757.8
|
)
|
|
(160.0
|
)%
|
|
Year Ended March 31,
|
|
|
|||||||||||||||||
|
2019
|
|
2018
|
|
Increase (Decrease)
|
|||||||||||||||
|
Amount
|
|
% of Segment Revenues
|
|
Amount
|
|
% of Segment Revenues
|
|
Amount
|
|
Percent
|
|||||||||
|
(Amounts in millions)
|
|
|
|||||||||||||||||
Direct operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Motion Picture
|
$
|
758.1
|
|
|
51.8
|
%
|
|
$
|
977.8
|
|
|
53.7
|
%
|
|
$
|
(219.7
|
)
|
|
(22.5
|
)%
|
Television Production
|
774.5
|
|
|
84.1
|
|
|
842.2
|
|
|
81.5
|
|
|
(67.7
|
)
|
|
(8.0
|
)%
|
|||
Media Networks
|
600.9
|
|
|
41.1
|
|
|
575.9
|
|
|
40.8
|
|
|
25.0
|
|
|
4.3
|
%
|
|||
Other
|
54.2
|
|
|
nm
|
|
|
45.6
|
|
|
nm
|
|
|
8.6
|
|
|
18.9
|
%
|
|||
Intersegment eliminations
|
(159.5
|
)
|
|
nm
|
|
|
(131.9
|
)
|
|
nm
|
|
|
(27.6
|
)
|
|
20.9
|
%
|
|||
|
$
|
2,028.2
|
|
|
55.1
|
%
|
|
$
|
2,309.6
|
|
|
55.9
|
%
|
|
$
|
(281.4
|
)
|
|
(12.2
|
)%
|
|
Year Ended March 31,
|
|
Increase (Decrease)
|
|||||||||||
|
2019
|
|
2018
|
|
Amount
|
|
Percent
|
|||||||
|
(Amounts in millions)
|
|
|
|||||||||||
Distribution and marketing expenses
|
|
|
|
|
|
|
|
|||||||
Motion Picture
|
$
|
472.2
|
|
|
$
|
551.7
|
|
|
$
|
(79.5
|
)
|
|
(14.4
|
)%
|
Television Production
|
36.8
|
|
|
39.7
|
|
|
(2.9
|
)
|
|
(7.3
|
)%
|
|||
Media Networks
|
326.1
|
|
|
305.3
|
|
|
20.8
|
|
|
6.8
|
%
|
|||
Other
|
0.4
|
|
|
0.9
|
|
|
(0.5
|
)
|
|
(55.6
|
)%
|
|||
|
$
|
835.5
|
|
|
$
|
897.6
|
|
|
$
|
(62.1
|
)
|
|
(6.9
|
)%
|
|
|
|
|
|
|
|
|
|||||||
U.S. theatrical P&A expense included in Motion Picture distribution and marketing expense
|
$
|
289.5
|
|
|
$
|
319.1
|
|
|
$
|
(29.6
|
)
|
|
(9.3
|
)%
|
|
Year Ended
|
|
|
|
|
|
|
|||||||||||
|
March 31,
|
|
|
|
Increase (Decrease)
|
|||||||||||||
|
2019
|
|
% of Revenues
|
|
2018
|
% of Revenues
|
|
Amount
|
|
Percent
|
||||||||
|
(Amounts in millions)
|
|||||||||||||||||
General and administrative expenses
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Motion Picture
|
$
|
105.6
|
|
|
|
|
$
|
113.2
|
|
|
|
|
$
|
(7.6
|
)
|
|
(6.7
|
)%
|
Television Production
|
43.5
|
|
|
|
|
40.3
|
|
|
|
|
3.2
|
|
|
7.9
|
%
|
|||
Media Networks
|
97.7
|
|
|
|
|
100.9
|
|
|
|
|
(3.2
|
)
|
|
(3.2
|
)%
|
|||
Corporate
|
104.2
|
|
|
|
|
110.3
|
|
|
|
|
(6.1
|
)
|
|
(5.5
|
)%
|
|||
|
351.0
|
|
|
9.5%
|
|
364.7
|
|
|
8.8%
|
|
(13.7
|
)
|
|
(3.8
|
)%
|
|||
Share-based compensation expense
|
50.6
|
|
|
|
|
83.6
|
|
|
|
|
(33.0
|
)
|
|
(39.5
|
)%
|
|||
Purchase accounting and related adjustments
|
43.8
|
|
|
|
|
6.1
|
|
|
|
|
37.7
|
|
|
nm
|
|
|||
Total general and administrative expenses
|
$
|
445.4
|
|
|
12.1%
|
|
$
|
454.4
|
|
|
11.0%
|
|
$
|
(9.0
|
)
|
|
(2.0
|
)%
|
|
Year Ended
|
||||||
|
March 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(Amounts in millions)
|
||||||
Share-based compensation expense by expense category
|
|
|
|
||||
Other general and administrative expense
|
$
|
50.6
|
|
|
$
|
83.6
|
|
Restructuring and other
(1)
|
16.0
|
|
|
2.9
|
|
||
Direct operating expense
|
1.1
|
|
|
1.1
|
|
||
Distribution and marketing expense
|
0.4
|
|
|
0.9
|
|
||
Total share-based compensation expense
|
$
|
68.1
|
|
|
$
|
88.5
|
|
|
Year Ended March 31,
|
|
Increase (Decrease)
|
|||||||||||
|
2019
|
|
2018
|
|
Amount
|
|
Percent
|
|||||||
|
(Amounts in millions)
|
|
|
|||||||||||
Restructuring and other:
|
|
|
|
|
|
|
|
|||||||
Severance
(1)
|
|
|
|
|
|
|
|
|||||||
Cash
|
$
|
31.5
|
|
|
$
|
21.5
|
|
|
$
|
10.0
|
|
|
46.5
|
%
|
Accelerated vesting on equity awards (see Note 13)
|
16.0
|
|
|
2.9
|
|
|
13.1
|
|
|
451.7
|
%
|
|||
Total severance costs
|
47.5
|
|
|
24.4
|
|
|
23.1
|
|
|
94.7
|
%
|
|||
Transaction and related costs
(2)
|
30.5
|
|
|
22.2
|
|
|
8.3
|
|
|
37.4
|
%
|
|||
Development expense
(3)
|
—
|
|
|
13.2
|
|
|
(13.2
|
)
|
|
(100.0
|
)%
|
|||
|
$
|
78.0
|
|
|
$
|
59.8
|
|
|
$
|
18.2
|
|
|
30.4
|
%
|
(1)
|
Severance costs in the fiscal years ended March 31, 2019 and 2018 were primarily related to restructuring activities in connection with recent acquisitions, and other cost-saving initiatives.
|
(2)
|
Transaction and related costs in the fiscal years ended March 31, 2019 and 2018 reflect transaction, integration and legal costs incurred associated with certain strategic transactions and legal matters. In fiscal 2019, these costs were primarily related to the legal fees associated with the Starz class action lawsuits and other matters and, to a lesser extent, costs related to the acquisition of 3 Arts Entertainment and other strategic transactions. In fiscal 2018, these costs were primarily related to the sale of EPIX (see
Note 5
to our consolidated financial statements), the legal fees associated with the Starz class action lawsuits and other matters, and the integration of Starz.
|
(3)
|
Development expense in the fiscal year ended March 31, 2018 represents write-downs resulting from the restructuring of the Motion Picture business in connection with the acquisition of Good Universe and new management's decisions around the creative direction on certain development projects which were abandoned in the fiscal year ended March 31, 2018.
|
|
Year Ended
|
||||||
|
March 31,
|
||||||
|
2019
|
|
2018
|
||||
|
(Amounts in millions)
|
||||||
Interest Expense
|
|
|
|
||||
Cash Based:
|
|
|
|
||||
Revolving credit facility
|
$
|
10.9
|
|
|
$
|
3.9
|
|
Term loans
|
86.4
|
|
|
78.4
|
|
||
5.875% Senior Notes
|
30.6
|
|
|
30.7
|
|
||
6.375% Senior Notes
|
5.5
|
|
|
—
|
|
||
Other
(1)
|
18.6
|
|
|
9.9
|
|
||
|
152.0
|
|
|
122.9
|
|
||
Amortization of debt discount and financing costs
|
11.6
|
|
|
14.3
|
|
||
|
163.6
|
|
|
137.2
|
|
||
Interest on dissenting shareholders' liability
(2)
|
35.3
|
|
|
56.5
|
|
||
Total interest expense
|
$
|
198.9
|
|
|
$
|
193.7
|
|
(1)
|
In fiscal 2019, amounts include interest expense related to the Company's interest rate swap agreements (see
Note 18
to our consolidated financial statements), capital leases and other interest.
|
(2)
|
Represents interest accrued in connection with the previously outstanding dissenting shareholders' liability associated with the Starz Merger. See
Note 17
to our consolidated financial statements.
|
|
Year Ended
|
||||||
|
March 31,
|
||||||
|
2019
|
|
2018
|
||||
|
|
||||||
Impairments of investments
(1)
|
$
|
(36.8
|
)
|
|
$
|
(29.2
|
)
|
Unrealized losses on equity securities held as of March 31, 2019
(2)
|
(6.2
|
)
|
|
—
|
|
||
Gain (loss) on sale of equity method investees
(3)
|
(44.6
|
)
|
|
201.0
|
|
||
|
$
|
(87.6
|
)
|
|
$
|
171.8
|
|
(1)
|
Represents other-than-temporary impairments on our investments.
|
(2)
|
Represents the unrealized losses recorded for the change in fair value of our investment in available-for-sale equity securities measured at fair value.
|
(3)
|
In fiscal 2019, represents the loss recorded in connection with the March 15, 2019 sale of our 50.0% equity interest in Pop. In fiscal 2018, represents the gain recorded in connection with the May 11, 2017 sale of our
31.15%
equity interest in EPIX.
|
|
Year Ended
|
|
|
|||||||||||
|
March 31,
|
|
Increase (Decrease)
|
|||||||||||
|
2019
|
|
2018
|
|
Amount
|
|
Percent
|
|||||||
|
(Amounts in millions)
|
|
|
|
|
|||||||||
Motion Picture Segment:
|
|
|
|
|
|
|
|
|||||||
Revenue
|
$
|
1,464.4
|
|
|
$
|
1,822.1
|
|
|
$
|
(357.7
|
)
|
|
(19.6
|
)%
|
Expenses:
|
|
|
|
|
|
|
|
|||||||
Direct operating expense
|
758.1
|
|
|
977.8
|
|
|
(219.7
|
)
|
|
(22.5
|
)%
|
|||
Distribution & marketing expense
|
472.2
|
|
|
551.7
|
|
|
(79.5
|
)
|
|
(14.4
|
)%
|
|||
Gross contribution
|
234.1
|
|
|
292.6
|
|
|
(58.5
|
)
|
|
(20.0
|
)%
|
|||
General and administrative expenses
|
105.6
|
|
|
113.2
|
|
|
(7.6
|
)
|
|
(6.7
|
)%
|
|||
Segment profit
|
$
|
128.5
|
|
|
$
|
179.4
|
|
|
$
|
(50.9
|
)
|
|
(28.4
|
)%
|
|
|
|
|
|
|
|
|
|||||||
U.S. theatrical P&A expense included in distribution and marketing expense
|
$
|
289.5
|
|
|
$
|
319.1
|
|
|
$
|
(29.6
|
)
|
|
(9.3
|
)%
|
|
|
|
|
|
|
|
|
|||||||
Direct operating expense as a percentage of revenue
|
51.8
|
%
|
|
53.7
|
%
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|||||||
Gross contribution as a percentage of revenue
|
16.0
|
%
|
|
16.1
|
%
|
|
|
|
|
|
Year Ended March 31,
|
|
|
||||||||||||||||||||||||
|
2019
|
|
2018
|
|
Total Increase (Decrease)
|
||||||||||||||||||||||
|
Feature Film
(1)
|
|
Other Than Feature Film
(2)
|
|
Total
|
|
Feature Film
(1)
|
|
Other Than Feature Film
(2)
|
|
Total
|
|
|||||||||||||||
|
|
|
|
|
(Amounts in millions)
|
|
|
|
|
|
|
||||||||||||||||
Motion Picture Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Theatrical
|
$
|
164.5
|
|
|
$
|
51.3
|
|
|
$
|
215.8
|
|
|
$
|
238.5
|
|
|
$
|
42.9
|
|
|
$
|
281.4
|
|
|
$
|
(65.6
|
)
|
Home Entertainment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Digital Media
|
157.2
|
|
|
177.5
|
|
|
334.7
|
|
|
206.1
|
|
|
167.6
|
|
|
373.7
|
|
|
(39.0
|
)
|
|||||||
Packaged Media
|
108.4
|
|
|
149.1
|
|
|
257.5
|
|
|
213.4
|
|
|
186.9
|
|
|
400.3
|
|
|
(142.8
|
)
|
|||||||
Total Home Entertainment
|
265.6
|
|
|
326.6
|
|
|
592.2
|
|
|
419.5
|
|
|
354.5
|
|
|
774.0
|
|
|
(181.8
|
)
|
|||||||
Television
|
209.6
|
|
|
64.8
|
|
|
274.4
|
|
|
220.2
|
|
|
58.3
|
|
|
278.5
|
|
|
(4.1
|
)
|
|||||||
International
|
260.8
|
|
|
80.3
|
|
|
341.1
|
|
|
356.2
|
|
|
100.5
|
|
|
456.7
|
|
|
(115.6
|
)
|
|||||||
Other
|
36.2
|
|
|
4.7
|
|
|
40.9
|
|
|
24.1
|
|
|
7.4
|
|
|
31.5
|
|
|
9.4
|
|
|||||||
|
$
|
936.7
|
|
|
$
|
527.7
|
|
|
$
|
1,464.4
|
|
|
$
|
1,258.5
|
|
|
$
|
563.6
|
|
|
$
|
1,822.1
|
|
|
$
|
(357.7
|
)
|
(1)
|
Feature Film:
Includes theatrical releases through our Lionsgate and Summit Entertainment film labels, which includes films developed and produced in-house, films co-developed and co-produced and films acquired from third parties.
|
(2)
|
Other Than Feature Film:
Includes direct-to-DVD motion pictures, acquired and licensed brands, third-party library product and ancillary-driven platform theatrical releases through our specialty films distribution labels including Lionsgate Premiere, through Good Universe, and with our equity method investees, Roadside Attractions and Pantelion Films, and other titles.
|
|
Year Ended
|
|
|
|||||||||||
|
March 31,
|
|
Increase (Decrease)
|
|||||||||||
|
2019
|
|
2018
|
|
Amount
|
|
Percent
|
|||||||
|
(Amounts in millions)
|
|
|
|
|
|||||||||
Television Production Segment:
|
|
|
|
|
|
|
|
|||||||
Revenue
|
$
|
920.9
|
|
|
$
|
1,033.2
|
|
|
$
|
(112.3
|
)
|
|
(10.9
|
)%
|
Expenses:
|
|
|
|
|
|
|
|
|||||||
Direct operating expense
|
774.5
|
|
|
842.2
|
|
|
(67.7
|
)
|
|
(8.0
|
)%
|
|||
Distribution & marketing expense
|
36.8
|
|
|
39.7
|
|
|
(2.9
|
)
|
|
(7.3
|
)%
|
|||
Gross contribution
|
109.6
|
|
|
151.3
|
|
|
(41.7
|
)
|
|
(27.6
|
)%
|
|||
General and administrative expenses
|
43.5
|
|
|
40.3
|
|
|
3.2
|
|
|
7.9
|
%
|
|||
Segment profit
|
$
|
66.1
|
|
|
$
|
111.0
|
|
|
$
|
(44.9
|
)
|
|
(40.5
|
)%
|
|
|
|
|
|
|
|
|
|||||||
Direct operating expense as a percentage of revenue
|
84.1
|
%
|
|
81.5
|
%
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|||||||
Gross contribution as a percentage of revenue
|
11.9
|
%
|
|
14.6
|
%
|
|
|
|
|
|
Year Ended
|
|
|
|
|
|||||||||
|
March 31,
|
|
Increase (Decrease)
|
|||||||||||
|
2019
|
|
2018
|
Amount
|
|
Percent
|
||||||||
Television Production
|
(Amounts in millions)
|
|
|
|
|
|||||||||
Television
|
$
|
655.8
|
|
|
$
|
744.5
|
|
|
$
|
(88.7
|
)
|
|
(11.9
|
)%
|
International
|
136.0
|
|
|
179.6
|
|
|
(43.6
|
)
|
|
(24.3
|
)%
|
|||
Home Entertainment Revenue
|
|
|
|
|
|
|
|
|||||||
Digital
|
66.9
|
|
|
96.3
|
|
|
(29.4
|
)
|
|
(30.5
|
)%
|
|||
Packaged Media
|
7.6
|
|
|
11.2
|
|
|
(3.6
|
)
|
|
(32.1
|
)%
|
|||
Total Home Entertainment Revenue
|
74.5
|
|
|
107.5
|
|
|
(33.0
|
)
|
|
(30.7
|
)%
|
|||
Other
|
54.6
|
|
|
1.6
|
|
|
53.0
|
|
|
nm
|
|
|||
|
$
|
920.9
|
|
|
$
|
1,033.2
|
|
|
$
|
(112.3
|
)
|
|
(10.9
|
)%
|
|
Year Ended
|
|
|
|||||||||||
|
March 31,
|
|
Increase (Decrease)
|
|||||||||||
|
2019
|
|
2018
|
|
Amount
|
|
Percent
|
|||||||
|
(Amounts in millions)
|
|
|
|
|
|||||||||
Media Networks Segment:
|
|
|
|
|
|
|
|
|||||||
Revenue
|
$
|
1,461.0
|
|
|
$
|
1,411.2
|
|
|
$
|
49.8
|
|
|
3.5
|
%
|
Expenses:
|
|
|
|
|
|
|
|
|||||||
Direct operating expense
|
600.9
|
|
|
575.9
|
|
|
25.0
|
|
|
4.3
|
%
|
|||
Distribution & marketing expense
|
326.1
|
|
|
305.3
|
|
|
20.8
|
|
|
6.8
|
%
|
|||
Gross contribution
|
534.0
|
|
|
530.0
|
|
|
4.0
|
|
|
0.8
|
%
|
|||
General and administrative expenses
|
97.7
|
|
|
100.9
|
|
|
(3.2
|
)
|
|
(3.2
|
)%
|
|||
Segment profit
|
$
|
436.3
|
|
|
$
|
429.1
|
|
|
$
|
7.2
|
|
|
1.7
|
%
|
|
|
|
|
|
|
|
|
|||||||
Direct operating expense as a percentage of revenue
|
41.1
|
%
|
|
40.8
|
%
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|||||||
Gross contribution as a percentage of revenue
|
36.6
|
%
|
|
37.6
|
%
|
|
|
|
|
|
Year Ended
|
|
Year Ended
|
||||||||||||||||||||||||
|
March 31, 2019
|
|
March 31, 2018
|
||||||||||||||||||||||||
|
Starz Networks
|
|
STARZPLAY International
|
|
Streaming Services
|
|
Total Media Networks
|
|
Starz Networks
|
|
Streaming Services
|
|
Total Media Networks
|
||||||||||||||
|
(Amounts in millions)
|
||||||||||||||||||||||||||
Media Networks Segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Revenue
|
$
|
1,440.9
|
|
|
$
|
2.1
|
|
|
$
|
18.0
|
|
|
$
|
1,461.0
|
|
|
$
|
1,404.1
|
|
|
$
|
7.1
|
|
|
$
|
1,411.2
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Direct operating expense
|
563.7
|
|
|
30.1
|
|
|
7.1
|
|
|
600.9
|
|
|
554.5
|
|
|
21.4
|
|
|
575.9
|
|
|||||||
Distribution & marketing expense
|
303.1
|
|
|
5.2
|
|
|
17.8
|
|
|
326.1
|
|
|
288.3
|
|
|
17.0
|
|
|
305.3
|
|
|||||||
Gross contribution
|
574.1
|
|
|
(33.2
|
)
|
|
(6.9
|
)
|
|
534.0
|
|
|
561.3
|
|
|
(31.3
|
)
|
|
530.0
|
|
|||||||
General and administrative expenses
|
86.1
|
|
|
7.2
|
|
|
4.4
|
|
|
97.7
|
|
|
93.3
|
|
|
7.6
|
|
|
100.9
|
|
|||||||
Segment profit
|
$
|
488.0
|
|
|
$
|
(40.4
|
)
|
|
$
|
(11.3
|
)
|
|
$
|
436.3
|
|
|
$
|
468.0
|
|
|
$
|
(38.9
|
)
|
|
$
|
429.1
|
|
|
March 31,
|
|
March 31,
|
||
|
2019
|
|
2018
|
||
|
(Amounts in millions)
|
||||
Period End Subscriptions:
|
|
|
|
||
STARZ
|
24.7
|
|
|
23.5
|
|
Year Ended March 31, 2019
|
|
Year Ended March 31, 2018
|
First Quarter:
|
|
First Quarter:
|
Howard's End
|
|
The White Princess
|
Sweetbitter
Season 1
|
|
American Gods
Season 1
|
Vida
Season 1
|
|
Power
Season 4
|
Wrong Man
Season 1
|
|
|
Second Quarter:
|
|
Second Quarter:
|
Power
Season 5
|
|
Survivor's Remorse
Season 4
|
America to Me
|
|
Outlander
Season 3
|
Warriors of Liberty City
|
|
|
Third Quarter:
|
|
Third Quarter:
|
Outlander
Season 4
|
|
The Girlfriend Experience
Season 2
|
Counterpart
Season 2
|
|
|
Fourth Quarter:
|
|
Fourth Quarter:
|
American Gods
Season 2
|
|
Counterpart
Season 1
|
Now Apocalypse
Season 1
|
|
Ash Vs. Evil Dead
Season 3
|
|
Year Ended
|
|
|
|||||||||||
|
March 31,
|
|
Increase (Decrease)
|
|||||||||||
|
2018
|
|
2017
|
|
Amount
|
|
Percent
|
|||||||
|
(Amounts in millions)
|
|||||||||||||
Revenues
|
|
|
|
|
|
|
|
|||||||
Motion Picture
|
$
|
1,822.1
|
|
|
$
|
1,920.6
|
|
|
$
|
(98.5
|
)
|
|
(5.1
|
)%
|
Television Production
|
1,033.2
|
|
|
892.8
|
|
|
140.4
|
|
|
15.7
|
%
|
|||
Media Networks
|
1,411.2
|
|
|
426.3
|
|
|
984.9
|
|
|
nm
|
|
|||
Intersegment eliminations
|
(137.4
|
)
|
|
(38.2
|
)
|
|
(99.2
|
)
|
|
nm
|
|
|||
Total revenues
|
4,129.1
|
|
|
3,201.5
|
|
|
927.6
|
|
|
29.0
|
%
|
|||
Expenses:
|
|
|
|
|
|
|
|
|||||||
Direct operating
|
2,309.6
|
|
|
1,903.8
|
|
|
405.8
|
|
|
21.3
|
%
|
|||
Distribution and marketing
|
897.6
|
|
|
806.8
|
|
|
90.8
|
|
|
11.3
|
%
|
|||
General and administration
|
454.4
|
|
|
355.4
|
|
|
99.0
|
|
|
27.9
|
%
|
|||
Depreciation and amortization
|
159.0
|
|
|
63.1
|
|
|
95.9
|
|
|
152.0
|
%
|
|||
Restructuring and other
|
59.8
|
|
|
88.7
|
|
|
(28.9
|
)
|
|
(32.6
|
)%
|
|||
Total expenses
|
3,880.4
|
|
|
3,217.8
|
|
|
662.6
|
|
|
20.6
|
%
|
|||
Operating income (loss)
|
248.7
|
|
|
(16.3
|
)
|
|
265.0
|
|
|
nm
|
|
|||
Interest expense
|
(193.7
|
)
|
|
(115.2
|
)
|
|
(78.5
|
)
|
|
68.1
|
%
|
|||
Interest and other income
|
10.4
|
|
|
6.4
|
|
|
4.0
|
|
|
62.5
|
%
|
|||
Loss on extinguishment of debt
|
(35.7
|
)
|
|
(40.4
|
)
|
|
4.7
|
|
|
(11.6
|
)%
|
|||
Gain on investments
|
171.8
|
|
|
20.4
|
|
|
151.4
|
|
|
nm
|
|
|||
Equity interests income (loss)
|
(52.8
|
)
|
|
10.7
|
|
|
(63.5
|
)
|
|
nm
|
|
|||
Income (loss) before income taxes
|
148.7
|
|
|
(134.4
|
)
|
|
283.1
|
|
|
(210.6
|
)%
|
|||
Income tax benefit
|
319.4
|
|
|
148.9
|
|
|
170.5
|
|
|
114.5
|
%
|
|||
Net income
|
468.1
|
|
|
14.5
|
|
|
453.6
|
|
|
nm
|
|
|||
Less: Net loss attributable to noncontrolling interest
|
5.5
|
|
|
0.3
|
|
|
5.2
|
|
|
nm
|
|
|||
Net income attributable to Lions Gate Entertainment Corp. shareholders
|
$
|
473.6
|
|
|
$
|
14.8
|
|
|
$
|
458.8
|
|
|
nm
|
|
|
Year Ended March 31,
|
|
|
|||||||||||||||||
|
2018
|
|
2017
|
|
Increase (Decrease)
|
|||||||||||||||
|
Amount
|
|
% of Segment Revenues
|
|
Amount
|
|
% of Segment Revenues
|
|
Amount
|
|
Percent
|
|||||||||
|
(Amounts in millions)
|
|
|
|||||||||||||||||
Direct operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Motion Picture
|
$
|
977.8
|
|
|
53.7
|
%
|
|
$
|
976.4
|
|
|
50.8
|
%
|
|
$
|
1.4
|
|
|
0.1
|
%
|
Television Production
|
842.2
|
|
|
81.5
|
|
|
749.8
|
|
|
84.0
|
|
|
92.4
|
|
|
12.3
|
%
|
|||
Media Networks
|
575.9
|
|
|
40.8
|
|
|
186.6
|
|
|
43.8
|
|
|
389.3
|
|
|
208.6
|
%
|
|||
Other
|
45.6
|
|
|
nm
|
|
|
18.8
|
|
|
nm
|
|
|
26.8
|
|
|
142.6
|
%
|
|||
Intersegment eliminations
|
(131.9
|
)
|
|
nm
|
|
|
(27.8
|
)
|
|
nm
|
|
|
(104.1
|
)
|
|
nm
|
|
|||
|
$
|
2,309.6
|
|
|
55.9
|
%
|
|
$
|
1,903.8
|
|
|
59.5
|
%
|
|
$
|
405.8
|
|
|
21.3
|
%
|
|
Year Ended March 31,
|
|
Increase (Decrease)
|
|||||||||||
|
2018
|
|
2017
|
|
Amount
|
|
Percent
|
|||||||
|
(Amounts in millions)
|
|
|
|||||||||||
Distribution and marketing expenses
|
|
|
|
|
|
|
|
|||||||
Motion Picture
|
$
|
551.7
|
|
|
$
|
706.4
|
|
|
$
|
(154.7
|
)
|
|
(21.9
|
)%
|
Television Production
|
39.7
|
|
|
35.6
|
|
|
4.1
|
|
|
11.5
|
%
|
|||
Media Networks
|
305.3
|
|
|
64.4
|
|
|
240.9
|
|
|
nm
|
|
|||
Other
|
0.9
|
|
|
0.4
|
|
|
0.5
|
|
|
nm
|
|
|||
|
$
|
897.6
|
|
|
$
|
806.8
|
|
|
$
|
90.8
|
|
|
11.3
|
%
|
|
|
|
|
|
|
|
|
|||||||
U.S. theatrical P&A expense included in Motion Picture distribution and marketing expense
|
$
|
319.1
|
|
|
$
|
474.5
|
|
|
$
|
(155.4
|
)
|
|
(32.8
|
)%
|
|
Year Ended
|
|
|
|
|
|
|
|||||||||||
|
March 31,
|
|
|
|
Increase (Decrease)
|
|||||||||||||
|
2018
|
|
% of Revenues
|
|
2017
|
% of Revenues
|
|
Amount
|
|
Percent
|
||||||||
|
(Amounts in millions)
|
|||||||||||||||||
General and administrative expenses
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Motion Picture
|
$
|
113.2
|
|
|
|
|
$
|
105.3
|
|
|
|
|
$
|
7.9
|
|
|
7.5
|
%
|
Television Production
|
40.3
|
|
|
|
|
32.1
|
|
|
|
|
8.2
|
|
|
25.5
|
%
|
|||
Media Networks
|
100.9
|
|
|
|
|
45.0
|
|
|
|
|
55.9
|
|
|
nm
|
|
|||
Corporate
|
110.3
|
|
|
|
|
92.5
|
|
|
|
|
17.8
|
|
|
19.2
|
%
|
|||
|
364.7
|
|
|
8.8%
|
|
274.9
|
|
|
8.6%
|
|
89.8
|
|
|
32.7
|
%
|
|||
Share-based compensation expense
|
83.6
|
|
|
|
|
75.5
|
|
|
|
|
8.1
|
|
|
10.7
|
%
|
|||
Purchase accounting and related adjustments
|
6.1
|
|
|
|
|
5.0
|
|
|
|
|
1.1
|
|
|
22.0
|
%
|
|||
Total general and administrative expenses
|
$
|
454.4
|
|
|
11.0%
|
|
$
|
355.4
|
|
|
11.1%
|
|
$
|
99.0
|
|
|
27.9
|
%
|
|
Year Ended
|
||||||
|
March 31,
|
||||||
|
2018
|
|
2017
|
||||
|
(Amounts in millions)
|
||||||
Share-based compensation expense by expense category
|
|
|
|
||||
Other general and administrative expense
|
$
|
83.6
|
|
|
$
|
75.5
|
|
Restructuring and other
(1)
|
2.9
|
|
|
2.4
|
|
||
Direct operating expense
|
1.1
|
|
|
1.2
|
|
||
Distribution and marketing expense
|
0.9
|
|
|
0.4
|
|
||
Total share-based compensation expense
|
$
|
88.5
|
|
|
$
|
79.5
|
|
|
Year Ended March 31,
|
|
Increase (Decrease)
|
|||||||||||
|
2018
|
|
2017
|
|
Amount
|
|
Percent
|
|||||||
|
(Amounts in millions)
|
|
|
|||||||||||
Restructuring and other:
|
|
|
|
|
|
|
|
|||||||
Severance
(1)
|
|
|
|
|
|
|
|
|||||||
Cash
|
$
|
21.5
|
|
|
$
|
26.7
|
|
|
$
|
(5.2
|
)
|
|
(19.5
|
)%
|
Accelerated vesting on equity awards (see Note 13)
|
2.9
|
|
|
2.4
|
|
|
0.5
|
|
|
20.8
|
%
|
|||
Total severance costs
|
24.4
|
|
|
29.1
|
|
|
(4.7
|
)
|
|
(16.2
|
)%
|
|||
Transaction and related costs
(2)
|
22.2
|
|
|
59.6
|
|
|
(37.4
|
)
|
|
(62.8
|
)%
|
|||
Development expense
(3)
|
13.2
|
|
|
—
|
|
|
13.2
|
|
|
nm
|
|
|||
|
$
|
59.8
|
|
|
$
|
88.7
|
|
|
$
|
(28.9
|
)
|
|
(32.6
|
)%
|
(1)
|
Severance costs in the fiscal years ended March 31, 2018 and 2017 were primarily related to restructuring activities in connection with recent acquisitions, and other cost-saving initiatives.
|
(2)
|
Transaction and related costs in the fiscal years ended March 31, 2018 and 2017 reflect transaction, integration and legal costs incurred associated with certain strategic transactions. In fiscal 2018, these costs were primarily related to the sale of EPIX (see Note 5 to our consolidated financial statements), the legal fees associated with the Starz class action lawsuits and other matters, and the integration of Starz. In fiscal 2017, these costs were primarily related to the Starz Merger, the legal fees associated with the Starz class action lawsuits, and an arbitration award of $5.8 million and related legal expenses.
|
(3)
|
Development expense in the fiscal year ended March 31, 2018 represents write-downs resulting from the restructuring of the Motion Picture business in connection with the acquisition of Good Universe and new management's decisions around the creative direction on certain development projects which were abandoned in the fiscal year.
|
|
Year Ended
|
||||||
|
March 31,
|
||||||
|
2018
|
|
2017
|
||||
|
(Amounts in millions)
|
||||||
Interest Expense
|
|
|
|
||||
Cash Based:
|
|
|
|
||||
Revolving credit facilities
|
$
|
3.9
|
|
|
$
|
9.6
|
|
Term loans
|
78.4
|
|
|
46.7
|
|
||
5.875% Senior Notes
|
30.7
|
|
|
13.1
|
|
||
5.25% Senior Notes
|
—
|
|
|
8.1
|
|
||
Other
|
9.9
|
|
|
9.3
|
|
||
|
122.9
|
|
|
86.8
|
|
||
Amortization of debt discount and financing costs
|
14.3
|
|
|
12.9
|
|
||
|
137.2
|
|
|
99.7
|
|
||
|
|
|
|
||||
Interest on dissenting shareholders' liability
(1)
|
56.5
|
|
|
15.5
|
|
||
|
$
|
193.7
|
|
|
$
|
115.2
|
|
(1)
|
Represents interest accrued in connection with the previously outstanding dissenting shareholders' liability associated with the Starz Merger (see
Note 2
to our consolidated financial statements).
|
|
Year Ended
|
||||||
|
March 31,
|
||||||
|
2018
|
|
2017
|
||||
|
|
||||||
Impairments of investments
(1)
|
$
|
(29.2
|
)
|
|
$
|
—
|
|
Gain on sale of EPIX
(2)
|
201.0
|
|
|
—
|
|
||
Gain on Starz investment
(3)
|
—
|
|
|
20.4
|
|
||
|
$
|
171.8
|
|
|
$
|
20.4
|
|
(1)
|
Represents other-than-temporary impairments on our investments.
|
(2)
|
Represents the gain recorded in connection with the May 11, 2017 sale of our
31.15%
equity interest in EPIX.
|
(3)
|
Represents the difference between the fair value and the original cost of the available-for-sale investment in equity securities of Starz held on the date of the Starz Merger (December 8, 2016).
|
|
Year Ended
|
|
|
|||||||||||
|
March 31,
|
|
Increase (Decrease)
|
|||||||||||
|
2018
|
|
2017
|
|
Amount
|
|
Percent
|
|||||||
|
(Amounts in millions)
|
|
|
|
|
|||||||||
Motion Picture Segment:
|
|
|
|
|
|
|
|
|||||||
Revenue
|
$
|
1,822.1
|
|
|
$
|
1,920.6
|
|
|
$
|
(98.5
|
)
|
|
(5.1
|
)%
|
Expenses:
|
|
|
|
|
|
|
|
|||||||
Direct operating expense
|
977.8
|
|
|
976.4
|
|
|
1.4
|
|
|
0.1
|
%
|
|||
Distribution & marketing expense
|
551.7
|
|
|
706.4
|
|
|
(154.7
|
)
|
|
(21.9
|
)%
|
|||
Gross contribution
|
292.6
|
|
|
237.8
|
|
|
54.8
|
|
|
23.0
|
%
|
|||
General and administrative expenses
|
113.2
|
|
|
105.3
|
|
|
7.9
|
|
|
7.5
|
%
|
|||
Segment profit
|
$
|
179.4
|
|
|
$
|
132.5
|
|
|
$
|
46.9
|
|
|
35.4
|
%
|
|
|
|
|
|
|
|
|
|||||||
U.S. theatrical P&A expense included in distribution and marketing expense
|
$
|
319.1
|
|
|
$
|
474.5
|
|
|
$
|
(155.4
|
)
|
|
(32.8
|
)%
|
|
|
|
|
|
|
|
|
|||||||
Direct operating expense as a percentage of revenue
|
53.7
|
%
|
|
50.8
|
%
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|||||||
Gross contribution as a percentage of revenue
|
16.1
|
%
|
|
12.4
|
%
|
|
|
|
|
|
Year Ended March 31,
|
|
|
||||||||||||||||||||||||
|
2018
|
|
2017
|
|
Total Increase (Decrease)
|
||||||||||||||||||||||
|
Feature Film
(1)
|
|
Other Than Feature Film
(2)
|
|
Total
|
|
Feature Film
(1)
|
|
Other Than Feature Film
(2)
|
|
Total
|
|
|||||||||||||||
|
|
|
|
|
(Amounts in millions)
|
|
|
|
|
|
|
||||||||||||||||
Motion Picture Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Theatrical
|
$
|
238.5
|
|
|
$
|
42.9
|
|
|
$
|
281.4
|
|
|
$
|
353.7
|
|
|
$
|
17.6
|
|
|
$
|
371.3
|
|
|
$
|
(89.9
|
)
|
Home Entertainment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Digital Media
|
206.1
|
|
|
167.6
|
|
|
373.7
|
|
|
192.7
|
|
|
111.2
|
|
|
303.9
|
|
|
69.8
|
|
|||||||
Packaged Media
|
213.4
|
|
|
186.9
|
|
|
400.3
|
|
|
247.0
|
|
|
156.8
|
|
|
403.8
|
|
|
(3.5
|
)
|
|||||||
Total Home Entertainment
|
419.5
|
|
|
354.5
|
|
|
774.0
|
|
|
439.7
|
|
|
268.0
|
|
|
707.7
|
|
|
66.3
|
|
|||||||
Television
|
220.2
|
|
|
58.3
|
|
|
278.5
|
|
|
238.7
|
|
|
40.4
|
|
|
279.1
|
|
|
(0.6
|
)
|
|||||||
International
|
356.2
|
|
|
100.5
|
|
|
456.7
|
|
|
439.7
|
|
|
94.1
|
|
|
533.8
|
|
|
(77.1
|
)
|
|||||||
Other
|
24.1
|
|
|
7.4
|
|
|
31.5
|
|
|
18.2
|
|
|
10.5
|
|
|
28.7
|
|
|
2.8
|
|
|||||||
|
$
|
1,258.5
|
|
|
$
|
563.6
|
|
|
$
|
1,822.1
|
|
|
$
|
1,490.0
|
|
|
$
|
430.6
|
|
|
$
|
1,920.6
|
|
|
$
|
(98.5
|
)
|
(1)
|
Feature Film:
Includes releases through our Lionsgate and Summit Entertainment film labels, which includes films developed and produced in-house, films co-developed and co-produced and films acquired from third parties.
|
(2)
|
Other Than Feature Film:
Includes direct-to-DVD motion pictures, acquired and licensed brands, third-party library product and ancillary-driven platform theatrical releases through our specialty films distribution labels including Lionsgate Premiere, through Good Universe, and with our equity method investees, Roadside Attractions and Pantelion Films, and other titles.
|
|
Year Ended
|
|
|
|||||||||||
|
March 31,
|
|
Increase (Decrease)
|
|||||||||||
|
2018
|
|
2017
|
|
Amount
|
|
Percent
|
|||||||
|
(Amounts in millions)
|
|
|
|
|
|||||||||
Television Production Segment:
|
|
|
|
|
|
|
|
|||||||
Revenue
|
$
|
1,033.2
|
|
|
$
|
892.8
|
|
|
$
|
140.4
|
|
|
15.7
|
%
|
Expenses:
|
|
|
|
|
|
|
|
|||||||
Direct operating expense
|
842.2
|
|
|
749.8
|
|
|
92.4
|
|
|
12.3
|
%
|
|||
Distribution & marketing expense
|
39.7
|
|
|
35.6
|
|
|
4.1
|
|
|
11.5
|
%
|
|||
Gross contribution
|
151.3
|
|
|
107.4
|
|
|
43.9
|
|
|
40.9
|
%
|
|||
General and administrative expenses
|
40.3
|
|
|
32.1
|
|
|
8.2
|
|
|
25.5
|
%
|
|||
Segment profit
|
$
|
111.0
|
|
|
$
|
75.3
|
|
|
$
|
35.7
|
|
|
47.4
|
%
|
|
|
|
|
|
|
|
|
|||||||
Direct operating expense as a percentage of revenue
|
81.5
|
%
|
|
84.0
|
%
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|||||||
Gross contribution as a percentage of revenue
|
14.6
|
%
|
|
12.0
|
%
|
|
|
|
|
|
Year Ended
|
||||||
|
March 31,
|
||||||
|
2018
|
|
2017
|
||||
|
(Amounts in millions)
|
||||||
Media Networks Segment:
|
|
|
|
||||
Revenue
|
$
|
1,411.2
|
|
|
$
|
426.3
|
|
Expenses:
|
|
|
|
||||
Direct operating expense
|
575.9
|
|
|
186.6
|
|
||
Distribution & marketing expense
|
305.3
|
|
|
64.4
|
|
||
Gross contribution
|
530.0
|
|
|
175.3
|
|
||
General and administrative expenses
|
100.9
|
|
|
45.0
|
|
||
Segment profit
|
$
|
429.1
|
|
|
$
|
130.3
|
|
|
|
|
|
||||
Direct operating expense as a percentage of revenue
|
40.8
|
%
|
|
43.8
|
%
|
||
|
|
|
|
||||
Gross contribution as a percentage of revenue
|
37.6
|
%
|
|
41.1
|
%
|
|
Year Ended
|
|
|
|||||||||||
|
March 31,
|
|
Increase (Decrease)
|
|||||||||||
|
2018
|
|
2017
|
|
Amount
|
|
Percent
|
|||||||
|
(Amounts in millions)
|
|
|
|
|
|||||||||
Segment Revenue:
|
|
|
|
|
|
|
|
|||||||
Starz Networks
|
$
|
1,404.1
|
|
|
$
|
423.4
|
|
|
$
|
980.7
|
|
|
nm
|
|
Streaming Services
|
7.1
|
|
|
2.9
|
|
|
4.2
|
|
|
144.8
|
%
|
|||
|
$
|
1,411.2
|
|
|
$
|
426.3
|
|
|
$
|
984.9
|
|
|
nm
|
|
Segment Profit:
|
|
|
|
|
|
|
|
|||||||
Starz Networks
|
$
|
468.0
|
|
|
$
|
165.9
|
|
|
$
|
302.1
|
|
|
nm
|
|
Streaming Services
|
(38.9
|
)
|
|
(35.5
|
)
|
|
(3.4
|
)
|
|
9.6
|
%
|
|||
|
$
|
429.1
|
|
|
$
|
130.4
|
|
|
$
|
298.7
|
|
|
229.1
|
%
|
|
March 31,
|
|
March 31,
|
||
|
2018
|
|
2017
|
||
|
(Amounts in millions)
|
||||
Period End Subscriptions:
|
|
|
|
||
STARZ
|
23.5
|
|
|
24.2
|
|
Year Ended March 31, 2018
|
|
Period from December 8, 2016
(acquisition date) to March 31, 2017
|
First Quarter:
|
|
First Quarter:
|
The White Princess
|
|
n/a
|
American Gods
Season 1
|
|
|
Power
Season 4
|
|
|
Second Quarter:
|
|
Second Quarter:
|
Survivor's Remorse
Season 4
|
|
n/a
|
Outlander
Season 3
|
|
|
Third Quarter:
|
|
Third Quarter:
|
The Girlfriend Experience
Season 2
|
|
—
|
Fourth Quarter:
|
|
Fourth Quarter:
|
Counterpart
Season 1
|
|
Black Sails
Season 4
|
Ash Vs. Evil Dead
Season 3
|
|
The Missing
Season 2
|
|
Year Ended
|
|
|
|||||||||||
|
March 31,
|
|
Increase (Decrease)
|
|||||||||||
|
2018
|
|
2017
|
|
Amount
|
|
Percent
|
|||||||
|
(Amounts in millions)
|
|
|
|
|
|||||||||
Media Networks Segment:
|
|
|
|
|
|
|
|
|||||||
Revenue
|
$
|
1,411.2
|
|
|
$
|
1,377.7
|
|
|
$
|
33.5
|
|
|
2.4
|
%
|
Expenses:
|
|
|
|
|
|
|
|
|||||||
Direct operating expense
|
575.9
|
|
|
632.4
|
|
|
(56.5
|
)
|
|
(8.9
|
)%
|
|||
Distribution & marketing expense
|
305.3
|
|
|
184.6
|
|
|
120.7
|
|
|
65.4
|
%
|
|||
Gross contribution
|
530.0
|
|
|
560.7
|
|
|
(30.7
|
)
|
|
(5.5
|
)%
|
|||
General and administrative expenses
|
100.9
|
|
|
122.5
|
|
|
(21.6
|
)
|
|
(17.6
|
)%
|
|||
Segment profit
|
$
|
429.1
|
|
|
$
|
438.2
|
|
|
$
|
(9.1
|
)
|
|
(2.1
|
)%
|
|
|
|
|
|
|
|
|
|||||||
Direct operating expense as a percentage of revenue
|
40.8
|
%
|
|
45.9
|
%
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|||||||
Gross contribution as a percentage of revenue
|
37.6
|
%
|
|
40.7
|
%
|
|
|
|
|
|
Year Ended
|
|
|
|||||||||||
|
March 31,
|
|
Increase (Decrease)
|
|||||||||||
|
2018
|
|
2017
|
|
Amount
|
|
Percent
|
|||||||
|
(Amounts in millions)
|
|
|
|
|
|||||||||
Segment Revenue:
|
|
|
|
|
|
|
|
|||||||
Starz Networks
|
$
|
1,404.1
|
|
|
$
|
1,374.8
|
|
|
$
|
29.3
|
|
|
2.1
|
%
|
Streaming Services
|
7.1
|
|
|
2.9
|
|
|
4.2
|
|
|
144.8
|
%
|
|||
|
$
|
1,411.2
|
|
|
$
|
1,377.7
|
|
|
$
|
33.5
|
|
|
2.4
|
%
|
Segment Profit:
|
|
|
|
|
|
|
|
|||||||
Starz Networks
|
$
|
468.0
|
|
|
$
|
473.7
|
|
|
$
|
(5.7
|
)
|
|
(1.2
|
)%
|
Streaming Services
(1)
|
(38.9
|
)
|
|
(35.5
|
)
|
|
(3.4
|
)
|
|
9.6
|
%
|
|||
|
$
|
429.1
|
|
|
$
|
438.2
|
|
|
$
|
(9.1
|
)
|
|
(2.1
|
)%
|
Year Ended March 31, 2018
|
|
Year Ended March 31, 2017
|
First Quarter:
|
|
First Quarter:
|
The White Princess
|
|
Outlander
Season 2
|
American Gods
Season 1
|
|
The Girlfriend Experience
Season 1
|
Power
Season 4
|
|
|
Second Quarter:
|
|
Second Quarter:
|
Survivor's Remorse
Season 4
|
|
Power
Season 3
|
Outlander
Season 3
|
|
Survivor's Remorse
Season 4
|
Third Quarter:
|
|
Third Quarter:
|
The Girlfriend Experience
Season 2
|
|
Ash Vs. Evil Dead
Season 2
|
|
|
Blunt Talk
Season 2
|
Fourth Quarter:
|
|
Fourth Quarter:
|
Counterpart
Season 1
|
|
Black Sails
Season 4
|
Ash Vs. Evil Dead
Season 3
|
|
The Missing
Season 2
|
|
|
Year Ended March 31,
|
|
Net Change
|
||||||||||||||||
|
|
2019
|
|
2018
|
|
2017
|
|
2019 vs. 2018
|
|
2018 vs. 2017
|
||||||||||
|
|
(Amounts in millions)
|
||||||||||||||||||
Operating Activities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating income (loss)
|
|
$
|
130.0
|
|
|
$
|
248.7
|
|
|
$
|
(16.3
|
)
|
|
$
|
(118.7
|
)
|
|
$
|
265.0
|
|
Amortization of films and television programs and program rights
|
|
1,516.5
|
|
|
1,641.7
|
|
|
1,414.0
|
|
|
(125.2
|
)
|
|
227.7
|
|
|||||
Non-cash share-based compensation
|
|
68.1
|
|
|
88.4
|
|
|
76.9
|
|
|
(20.3
|
)
|
|
11.5
|
|
|||||
Cash interest
|
|
(152.0
|
)
|
|
(122.9
|
)
|
|
(86.8
|
)
|
|
(29.1
|
)
|
|
(36.1
|
)
|
|||||
Current income tax provision
|
|
(15.1
|
)
|
|
19.9
|
|
|
(14.5
|
)
|
|
(35.0
|
)
|
|
34.4
|
|
|||||
Shareholder litigation settlement charges and interest
|
|
(221.3
|
)
|
|
—
|
|
|
—
|
|
|
(221.3
|
)
|
|
—
|
|
|||||
Other non-cash charges included in operating activities
|
|
201.5
|
|
|
189.5
|
|
|
87.8
|
|
|
12.0
|
|
|
101.7
|
|
|||||
Cash flows from operations before changes in operating assets and liabilities
|
|
1,527.7
|
|
|
2,065.3
|
|
|
1,461.1
|
|
|
(537.6
|
)
|
|
604.2
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Accounts receivable, net and other assets
|
|
470.8
|
|
|
(8.6
|
)
|
|
(87.8
|
)
|
|
479.4
|
|
|
79.2
|
|
|||||
Investment in films and television programs and program rights
|
|
(1,469.9
|
)
|
|
(1,526.4
|
)
|
|
(1,092.0
|
)
|
|
56.5
|
|
|
(434.4
|
)
|
|||||
Other changes in operating assets and liabilities
|
|
(101.1
|
)
|
|
(143.9
|
)
|
|
277.2
|
|
|
42.8
|
|
|
(421.1
|
)
|
|||||
Changes in operating assets and liabilities
|
|
(1,100.2
|
)
|
|
(1,678.9
|
)
|
|
(902.6
|
)
|
|
578.7
|
|
|
(776.3
|
)
|
|||||
Net Cash Flows Provided By Operating Activities
|
|
$
|
427.5
|
|
|
$
|
386.4
|
|
|
$
|
558.5
|
|
|
$
|
41.1
|
|
|
$
|
(172.1
|
)
|
|
|
Year Ended March 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
|
(Amounts in millions)
|
||||||||||
Investing Activities:
|
|
|
|
|
|
|
||||||
Proceeds from the sale of equity method investees, net of transaction costs
|
|
$
|
48.0
|
|
|
$
|
393.7
|
|
|
$
|
—
|
|
Investment in equity method investees
|
|
(48.6
|
)
|
|
(53.4
|
)
|
|
(20.6
|
)
|
|||
Distributions from equity method investees
|
|
—
|
|
|
—
|
|
|
3.1
|
|
|||
Business acquisitions, net of cash acquired of $5.5, $18.7, and $73.5 in 2019, 2018 and 2017, respectively
|
|
(77.3
|
)
|
|
(1.8
|
)
|
|
(1,102.6
|
)
|
|||
Capital expenditures
|
|
(43.8
|
)
|
|
(45.9
|
)
|
|
(25.2
|
)
|
|||
Net Cash Flows Provided By (Used In) Investing Activities
|
|
$
|
(121.7
|
)
|
|
$
|
292.6
|
|
|
$
|
(1,145.3
|
)
|
|
|
Year Ended March 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
|
(Amounts in millions)
|
||||||||||
Debt - borrowings
|
|
$
|
3,541.2
|
|
|
$
|
3,712.6
|
|
|
$
|
4,002.8
|
|
Debt - repayments
|
|
(3,212.7
|
)
|
|
(4,335.7
|
)
|
|
(2,766.9
|
)
|
|||
Net (repayments of) proceeds from debt
|
|
328.5
|
|
|
(623.1
|
)
|
|
1,235.9
|
|
|||
|
|
|
|
|
|
|
||||||
Production loans - borrowings
|
|
338.1
|
|
|
319.7
|
|
|
296.0
|
|
|||
Production loans - repayments
|
|
(305.4
|
)
|
|
(332.8
|
)
|
|
(632.6
|
)
|
|||
Net (repayments of) proceeds from production loans
|
|
32.7
|
|
|
(13.1
|
)
|
|
(336.6
|
)
|
|||
|
|
|
|
|
|
|
||||||
Payment of dissenter liability accrued at acquisition
|
|
(797.3
|
)
|
|
—
|
|
|
—
|
|
|||
Other financing activities
|
|
(63.2
|
)
|
|
13.8
|
|
|
(49.2
|
)
|
|||
Net Cash Flows Provided By (Used In) Financing Activities
|
|
$
|
(499.3
|
)
|
|
$
|
(622.4
|
)
|
|
$
|
850.1
|
|
•
|
On February 4, 2019 we issued
$550.0 million
aggregate principal amount of
6.375%
Senior Notes. We used the proceeds of the
6.375%
Senior Notes to pay down outstanding amounts under our Revolving Credit Facility and for working capital purposes.
|
•
|
On April 15, 2018, the
1.25%
convertible senior subordinated notes due April 2018 (the "April 2013
1.25%
Notes") matured, and upon maturity, we repaid the outstanding principal amount of $60.0 million, together with accrued and unpaid interest.
|
•
|
Voluntary prepayments totaling $130.0 million in principal outstanding under the Term Loan B, together with accrued and unpaid interest.
|
•
|
On March 22, 2018, the Company entered into an amendment to the Credit Agreement (as amended, the "Amended Credit Agreement") to refinance its Previous Revolving Credit Facility, Previous Term Loan A and Previous Term Loan B. In connection with the amendment, the Company repaid in full the then outstanding principal amounts of
$950.0 million
under the Previous Term Loan A and
$825.0 million
under the Previous Term Loan B, and terminated all commitments under the Previous Revolving Credit Facility. In addition, the Company incurred a new
five
-year Term Loan A in aggregate principal amount of
$750.0 million
, incurred a new
seven
-year Term Loan B in aggregate principal amount of
$1,250.0 million
, and obtained a new
$1.5 billion
five
-year Revolving Credit Facility. This resulted in net borrowings of $225.0 million.
|
•
|
On December 11, 2017, the Company entered into an amendment to the Credit Agreement to reduce the interest rate on the Previous Term Loan B and prepaid
$25.0 million
of principal outstanding under the Previous Term Loan B.
|
•
|
Voluntary prepayments totaling
$740.0 million
in principal outstanding under the Previous Term Loan B, together with accrued and unpaid interest.
|
•
|
In connection with the Starz Merger, on December 8, 2016, Lions Gate Entertainment Corp. entered into a credit and guarantee agreement (the "Credit Agreement") which provided for a $1.0 billion
five
-year revolving credit facility (the "Previous Revolving Credit Facility") (ii) a $1.0 billion
five
-year term loan A facility (the "Previous Term Loan A") and (iii) a $2.0 billion
seven
-year term loan B facility (the "Previous Term Loan B"). In addition, on October 27, 2016, Lions Gate Entertainment Corp. issued
$520.0 million
aggregate principal amount of
5.875%
senior notes due 2024 (the "
5.875%
Senior Notes").
|
•
|
Voluntary prepayments totaling
$400.0 million
in principal outstanding under the Previous Term Loan B, together with accrued and unpaid interest.
|
|
Maturity Date
|
|
Principal Amounts Outstanding
|
||||||
|
|
March 31,
|
|
March 31,
|
|||||
|
|
2019
|
|
2018
|
|||||
|
|
|
(Amounts in millions)
|
||||||
Revolving Credit Facility
(1)
|
March 2023
|
|
$
|
—
|
|
|
$
|
—
|
|
Term Loan A
(1)(2)
|
March 2023
|
|
750.0
|
|
|
750.0
|
|
||
Term Loan B
(1)(2)
|
March 2025
|
|
1,107.5
|
|
|
1,250.0
|
|
||
5.875% Senior Notes
(3)
|
November 2024
|
|
520.0
|
|
|
520.0
|
|
||
6.375% Senior Notes
(3)
|
February 2024
|
|
550.0
|
|
|
—
|
|
||
Convertible senior subordinated notes
|
n/a
|
|
—
|
|
|
60.0
|
|
||
Capital lease obligations
(4)
|
Various
|
|
45.4
|
|
|
50.5
|
|
||
|
|
|
$
|
2,972.9
|
|
|
$
|
2,630.5
|
|
(1)
|
Senior Credit Facilities (Revolving Credit Facility, Term Loan A and Term Loan B):
|
(i)
|
Revolving Credit Facility Availability of Funds & Commitment Fee:
The Revolving Credit Facility provides for borrowings and letters of credit up to an aggregate of
$1.5 billion
, and at
March 31, 2019
there was
$1.5 billion
available. We are required to pay a quarterly commitment fee on the Revolving Credit Facility of
0.250%
to
0.375%
per annum, depending on the achievement of certain leverage ratios, as defined in the Amended Credit Agreement, on the total Revolving Credit Facility of
$1.5 billion
less the amount drawn.
|
(ii)
|
Interest:
|
•
|
Revolving Credit Facility and Term Loan A:
Initially bore interest at a rate per annum equal to LIBOR plus
1.75%
(or an alternative base rate plus
0.75%
) margin, with a LIBOR floor of zero. The margin is subject to potential increases of up to
50
basis points (
two
(2) increases of
25
basis points each) upon certain increases to net first lien leverage ratios, as defined in the Amended Credit Agreement. The margin as of
March 31, 2019
is
2.00%
(effective interest rate of
4.49%
as of
March 31, 2019
, before the impact of interest rate swaps, see item (2) discussed below).
|
•
|
Term Loan B:
As of March 22, 2018, pursuant to the Amended Credit Agreement described below, the Term Loan B bears interest at a rate per annum equal to LIBOR plus
2.25%
margin, with a LIBOR floor of zero (or an alternative base rate plus
1.25%
margin) (effective interest rate of
4.74%
as of
March 31, 2019
, before the impact of interest rate swaps, see item (2) discussed below).
|
(iii)
|
Required Principal Payments:
|
•
|
Term Loan A:
Quarterly principal payments, at quarterly rates of
1.25%
beginning June 30, 2019,
1.75%
beginning June 30, 2020, and
2.50%
beginning June 30, 2021 through December 31, 2022, with the balance payable at maturity.
|
•
|
Term Loan B:
Quarterly principal payments, at a quarterly rate of
0.25%
, with the balance payable at maturity.
|
(iv)
|
Security and Covenants:
The Senior Credit Facilities are guaranteed by the Guarantors (as defined in the Amended Credit Agreement) and are secured by a security interest in substantially all of the assets of Lionsgate and the Guarantors (as defined in the Amended Credit Agreement), subject to certain exceptions. The Senior Credit Facilities contain a number of restrictions and covenants. In addition, a net first lien leverage maintenance covenant and an interest coverage ratio maintenance covenant apply to the Revolving Credit Facility and the Term Loan A and are tested quarterly. As of
March 31, 2019
, we were in compliance with all applicable covenants.
|
(2)
|
To manage interest rate risk on certain of its LIBOR-based floating-rate corporate debt, as of
March 31, 2019
, the Company has entered into interest rate swaps to effectively convert the floating interest rates to fixed interest rates on a $1.7 billion notional amount, which as of March 31, 2019, converts the effective rate on $1.7 billion of our LIBOR-based corporate debt to 4.987% (see
Note 18
for further information).
|
(3)
|
5.875% Senior Notes and 6.375% Senior Notes:
The 5.875% Senior Notes and 6.375% Senior Notes contain a number of restrictions and covenants, and as of
March 31, 2019
, we were in compliance with all applicable covenants. Interest is payable each year at a rate of 5.875% per year on the 5.875% Senior Notes and at a rate of 6.375% on the 6.375% Senior Notes.
|
(4)
|
Capital Lease Obligations:
Represents lease agreements acquired in the Starz merger, and as of March 31, 2019 include a ten-year commercial lease for a building with an imputed annual interest rate of
7.2%
, with an additional four successive five-year renewal periods at our option and a capital lease arrangement for Starz's transponder capacity that expires in February 2021 and has an imputed annual interest rate of
7.0%
.
|
|
|
March 31,
|
|
March 31,
|
||||
|
|
2019
|
|
2018
|
||||
|
|
(Amounts in millions)
|
||||||
Production loans
(1)
|
|
$
|
386.4
|
|
|
$
|
352.9
|
|
(1)
|
Represents individual loans for the production of film and television programs that we produce. Production loans have contractual repayment dates either at or near the expected film or television program completion date, with the exception of certain loans containing repayment dates on a longer term basis, and incur interest at rates ranging from
4.63%
to
5.29%
.
|
|
Year Ended March 31,
|
||||||||||||||||||||||||||
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
2024
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
|
|
|
|
(Amounts in millions)
|
|
|
|
|
||||||||||||||||||
Future annual repayment of debt and other obligations recorded as of March 31, 2019 (on-balance sheet arrangements)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Revolving credit facility
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Term Loan A
|
37.5
|
|
|
52.5
|
|
|
75.0
|
|
|
585.0
|
|
|
—
|
|
|
—
|
|
|
750.0
|
|
|||||||
Term Loan B
|
12.5
|
|
|
12.5
|
|
|
12.5
|
|
|
12.5
|
|
|
12.5
|
|
|
1,045.0
|
|
|
1,107.5
|
|
|||||||
5.875% Senior Notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
520.0
|
|
|
520.0
|
|
|||||||
6.375% Senior Notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
550.0
|
|
|
—
|
|
|
550.0
|
|
|||||||
Film obligations and production loans
(1)
|
513.6
|
|
|
118.1
|
|
|
13.9
|
|
|
7.0
|
|
|
3.0
|
|
|
1.1
|
|
|
656.7
|
|
|||||||
Capital lease obligations
|
3.0
|
|
|
3.0
|
|
|
0.9
|
|
|
0.9
|
|
|
1.0
|
|
|
36.6
|
|
|
45.4
|
|
|||||||
|
566.6
|
|
|
186.1
|
|
|
102.3
|
|
|
605.4
|
|
|
566.5
|
|
|
1,602.7
|
|
|
3,629.6
|
|
|||||||
Contractual commitments by expected repayment date (off-balance sheet arrangements)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Film obligation and production loan commitments
(2)
|
648.6
|
|
|
225.4
|
|
|
108.7
|
|
|
32.0
|
|
|
8.8
|
|
|
5.6
|
|
|
1,029.1
|
|
|||||||
Interest payments
(3)
|
154.3
|
|
|
151.6
|
|
|
148.1
|
|
|
144.1
|
|
|
112.8
|
|
|
104.6
|
|
|
815.5
|
|
|||||||
Operating lease commitments
|
37.2
|
|
|
36.5
|
|
|
35.8
|
|
|
35.5
|
|
|
20.1
|
|
|
52.3
|
|
|
217.4
|
|
|||||||
Other contractual obligations
|
128.8
|
|
|
44.5
|
|
|
26.2
|
|
|
10.7
|
|
|
0.9
|
|
|
—
|
|
|
211.1
|
|
|||||||
|
968.9
|
|
|
458.0
|
|
|
318.8
|
|
|
222.3
|
|
|
142.6
|
|
|
162.5
|
|
|
2,273.1
|
|
|||||||
Total future repayment of debt and other commitments under contractual obligations
(4)
|
$
|
1,535.5
|
|
|
$
|
644.1
|
|
|
$
|
421.1
|
|
|
$
|
827.7
|
|
|
$
|
709.1
|
|
|
$
|
1,765.2
|
|
|
$
|
5,902.7
|
|
(1)
|
Film obligations include minimum guarantees, theatrical marketing obligations, and accrued licensed program rights obligations. Production loans represent loans for the production of film and television programs that we produce. Repayment dates are based on anticipated delivery or release date of the related film or contractual due dates of the obligation.
|
(2)
|
Film obligation commitments include distribution and marketing commitments, minimum guarantee commitments, and program rights commitments. Distribution and marketing commitments represent contractual commitments for future expenditures associated with distribution and marketing of films which we will distribute. The payment dates of these amounts are primarily based on the anticipated release date of the film. Minimum guarantee commitments represent contractual commitments related to the purchase of film rights for pictures to be delivered in the future. Program rights commitments represent contractual commitments under programming license agreements related to films that are not available for exhibition until some future date (see below for further details). Production loan commitments represent amounts committed for future film production and development to be funded through production financing and recorded as a production loan liability when incurred. Future payments under these commitments are based on anticipated delivery or release dates of the related film or contractual due dates of the commitment. The amounts include estimated future interest payments associated with the commitment.
|
(3)
|
Includes cash interest payments on our debt, excluding the interest payments on the revolving credit facility as future amounts are not fixed or determinable due to fluctuating balances and interest rates.
|
(4)
|
Not included in the amounts above are
$127.6 million
of redeemable noncontrolling interest, as future amounts and timing are subject to a number of uncertainties such that we are unable to make sufficiently reliable estimations of future payments (see
Note 11
to our consolidated financial statements).
|
March 31, 2019
|
||||||||||
Foreign Currency
|
|
Foreign Currency Amount
|
|
US Dollar Amount
|
|
Weighted Average Exchange Rate Per $1 USD
|
||||
|
|
(Amounts in millions)
|
|
(Amounts in millions)
|
|
|
||||
British Pound Sterling
|
|
|
£5.0
|
|
in exchange for
|
|
$7.2
|
|
|
£0.69
|
Canadian Dollar
|
|
|
C$20.7
|
|
in exchange for
|
|
$16.2
|
|
|
C$1.28
|
Australian Dollar
|
|
|
A$3.5
|
|
in exchange for
|
|
$2.7
|
|
|
A$1.27
|
Mexican Peso
|
|
|
$108.3
|
|
in exchange for
|
|
$5.6
|
|
|
$19.30
|
|
|
|
Year Ended March 31,
|
|
Fair Value
|
||||||||||||||||||||||||||
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
2024
|
|
Thereafter
|
|
Total
|
|
March 31,
2019 |
||||||||||||||||
|
|
|
|
|
(Amounts in millions)
|
|
|
|
|
||||||||||||||||||||||
Debt and Production Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Variable Rates:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Revolving Credit Facility
(1)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Average Interest Rate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
||||||||||
Term Loan A
(1)
|
37.5
|
|
|
52.5
|
|
|
75.0
|
|
|
585.0
|
|
|
—
|
|
|
—
|
|
|
750.0
|
|
|
742.5
|
|
||||||||
Average Interest Rate
|
4.49
|
%
|
|
4.49
|
%
|
|
4.49
|
%
|
|
4.49
|
%
|
|
—
|
|
|
—
|
|
|
|
|
|
||||||||||
Term Loan B
(1)
|
12.5
|
|
|
12.5
|
|
|
12.5
|
|
|
12.5
|
|
|
12.5
|
|
|
1,045.0
|
|
|
1,107.5
|
|
|
1,228.1
|
|
||||||||
Average Interest Rate
|
4.74
|
%
|
|
4.74
|
%
|
|
4.74
|
%
|
|
4.74
|
%
|
|
4.74
|
%
|
|
4.74
|
%
|
|
|
|
|
||||||||||
Production loans
|
336.6
|
|
|
49.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
386.4
|
|
|
386.4
|
|
||||||||
Average Interest Rate
|
4.93
|
%
|
|
4.66
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
||||||||||
Fixed Rates:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
5.875% Senior Notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
520.0
|
|
|
520.0
|
|
|
534.3
|
|
||||||||
Average Interest Rate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5.875
|
%
|
|
|
|
|
||||||||||
6.375% Senior Notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
550.0
|
|
|
—
|
|
|
550.0
|
|
|
576.1
|
|
||||||||
Average Interest Rate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6.375
|
%
|
|
—
|
|
|
|
|
|
||||||||||
Interest Rate Swaps
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Variable to fixed notional amount
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,700.0
|
|
|
1,700.0
|
|
|
(63.6
|
)
|
||||||||
|
$
|
386.6
|
|
|
$
|
114.8
|
|
|
$
|
87.5
|
|
|
$
|
597.5
|
|
|
$
|
562.5
|
|
|
$
|
3,265.0
|
|
|
$
|
5,013.9
|
|
|
$
|
3,403.8
|
|
(1)
|
The effective interest rate in the table above is before the impact of interest rate swaps.
|
(2)
|
Represents interest rate swap agreements on certain of our LIBOR-based floating-rate corporate debt with fixed rates paid ranging from 2.723% to 2.915% maturing in March 2025, which as of March 31, 2019, converts the effective rate on $1.7 billion of our LIBOR-based corporate debt to 4.987%. See
Note 18
to our consolidated financial statements.
|
•
|
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company;
|
•
|
provide reasonable assurance that (a) transactions are recorded as necessary to permit preparation of financial statements in accordance with U.S. generally accepted accounting principles, and (b) that our receipts and expenditures are being recorded and made only in accordance with authorizations of management and directors of the Company; and
|
•
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a materially effect on the financial statements.
|
(a)
|
The following documents are filed as part of this report:
|
(1)
|
Financial Statements
|
(2)
|
Financial Statement Schedules
|
(3)
|
and (b) Exhibits
|
|
|
|
|
Additions
|
|
|
|
|
|
|
||||||||||||
Description
|
|
Balance at
Beginning of Period
|
|
Charged to Costs
and Expenses
(1)
|
|
Charged to Other
Accounts
|
|
|
Deductions
|
|
|
Balance at
End of Period
|
||||||||||
Year Ended March 31, 2019:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Reserves:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Returns and allowances
|
|
$
|
56.2
|
|
|
$
|
126.0
|
|
|
$
|
—
|
|
|
|
$
|
(147.2
|
)
|
(3)
|
|
$
|
35.0
|
|
Provision for doubtful accounts
|
|
$
|
7.5
|
|
|
$
|
(2.0
|
)
|
|
$
|
—
|
|
|
|
$
|
(0.1
|
)
|
(5)
|
|
$
|
5.4
|
|
Deferred tax valuation allowance
|
|
$
|
73.2
|
|
|
$
|
313.9
|
|
|
$
|
14.0
|
|
(6)
|
|
$
|
—
|
|
|
|
$
|
401.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Year Ended March 31, 2018:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Reserves:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Returns and allowances
|
|
$
|
68.6
|
|
|
$
|
168.3
|
|
|
$
|
—
|
|
|
|
$
|
(180.7
|
)
|
(3)
|
|
$
|
56.2
|
|
Provision for doubtful accounts
|
|
$
|
9.0
|
|
|
$
|
(1.0
|
)
|
|
$
|
—
|
|
|
|
$
|
(0.5
|
)
|
(5)
|
|
$
|
7.5
|
|
Deferred tax valuation allowance
|
|
$
|
5.9
|
|
|
$
|
67.3
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
|
$
|
73.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Year Ended March 31, 2017:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Reserves:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Returns and allowances
|
|
$
|
51.8
|
|
|
$
|
149.3
|
|
|
$
|
24.3
|
|
(2)
|
|
$
|
(156.8
|
)
|
(3)
|
|
$
|
68.6
|
|
Provision for doubtful accounts
|
|
$
|
6.0
|
|
|
$
|
(0.2
|
)
|
|
$
|
3.2
|
|
(2)
|
|
$
|
—
|
|
|
|
$
|
9.0
|
|
Deferred tax valuation allowance
|
|
$
|
10.1
|
|
|
$
|
0.4
|
|
|
$
|
1.4
|
|
(2)
|
|
$
|
(6.0
|
)
|
(4)
|
|
$
|
5.9
|
|
(1)
|
Charges for returns and allowances are charges against revenue.
|
(2)
|
Opening balances due to the acquisition of Starz on December 8, 2016.
|
(3)
|
Actual returns and fluctuations in foreign currency exchange rates.
|
(4)
|
Valuation allowance reversal, of which
$1.4 million
was recorded as a tax benefit in the consolidated statement of operations, and
$4.6 million
was recorded in other comprehensive income. The
$4.6 million
relates to the gain on Starz investment.
|
(5)
|
Uncollectible accounts written off and fluctuations in foreign currency exchange rates.
|
(6)
|
Valuation allowance addition recorded in other comprehensive income and primarily associated with hedging losses.
|
Exhibit Number
|
Exhibit Description
|
Incorporated by Reference
|
||
Form
|
Exhibit
|
Filing Date/
Period End Date
|
||
2.1
|
8-K
|
2.1
|
7/1/2016
|
|
3.1
|
8-K
|
3.1
|
12/8/2016
|
|
3.2
|
8-K/A
|
3.1
|
12/9/2016
|
|
4.1
|
8-K
|
4.1
|
12/8/2016
|
|
4.2
|
8-K
|
4.1
|
10/27/2016
|
|
4.3
|
8-K
|
4.1
|
3/28/2018
|
|
4.4
|
8-K
|
4.1
|
2/4/2019
|
|
4.5
|
S-4
|
—
|
8/1/2016
|
|
4.6
|
S-4
|
—
|
8/1/2016
|
|
10.1*x
|
|
|||
10.2
|
10-Q
|
10.62
|
12/31/2008
|
|
10.3
|
8-K
|
10.65
|
7/10/2009
|
|
10.4
|
8-K
|
10.68
|
10/23/2009
|
|
10.5
|
8-K
|
2.1
|
1/17/2012
|
|
10.6*
|
8-K
|
10.1
|
6/3/2013
|
|
10.7
|
8-K
|
10.1
|
2/11/2015
|
|
10.8
|
8-K
|
1.1
|
4/9/2015
|
|
10.9
|
8-K
|
10.1
|
11/10/2015
|
|
10.10
|
8-K
|
10.2
|
11/10/2015
|
|
10.11
|
8-K
|
10.3
|
11/10/2015
|
|
10.12
|
8-K
|
10.4
|
11/10/2015
|
Exhibit Number
|
Exhibit Description
|
Incorporated by Reference
|
||
Form
|
Exhibit
|
Filing Date/
Period End Date
|
||
10.13
|
8-K
|
1.1
|
11/13/2015
|
|
10.14
|
10-Q
|
10.116
|
2/4/2016
|
|
10.15
|
8-K
|
10.1
|
7/1/2016
|
|
10.16
|
8-K
|
10.7
|
7/1/2016
|
|
10.17
|
8-K
|
10.8
|
7/1/2016
|
|
10.18
|
8-K
|
10.9
|
7/1/2016
|
|
10.19*
|
8-K
|
10.1
|
10/13/2016
|
|
10.20
|
8-K
|
10.1
|
10/27/2016
|
|
10.21
|
8-K
|
10.2
|
10/27/2016
|
|
10.22*
|
8-K
|
10.1
|
11/4/2016
|
|
10.23
|
8-K
|
10.1
|
12/8/2016
|
|
10.24*
|
10-Q
|
10.137
|
12/31/2016
|
|
10.25*
|
10-Q
|
10.36
|
6/30/2017
|
|
10.26*
|
8-K
|
10.1
|
9/15/2017
|
|
10.27*
|
10-Q
|
10.38
|
9/30/2017
|
|
10.28
|
8-K
|
10.1
|
12/11/2017
|
|
10.29
|
8-K
|
10.1
|
3/22/2018
|
|
10.30*
|
10-K
|
10.36
|
5/24/18
|
|
10.31*
|
10-K
|
10.37
|
5/24/18
|
|
10.32*
|
10-K
|
10.38
|
5/24/18
|
|
10.33*
|
10-Q
|
10.39
|
12/31/2018
|
Exhibit Number
|
Exhibit Description
|
Incorporated by Reference
|
||
Form
|
Exhibit
|
Filing Date/
Period End Date
|
||
10.34x
|
|
|||
21.1x
|
||||
23.1x
|
||||
23.2x
|
||||
24.1x
|
||||
31.1x
|
||||
31.2x
|
||||
32.1x
|
||||
99.1x
|
||||
101
|
The following materials from the Company's Annual Report on Form 10-K for the year ended March 31, 2019 formatted in Extensible Business Reporting Language (XBRL): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statements of Comprehensive Income (Loss), (iv) the Consolidated Statements of Equity, (v) the Consolidated Statements of Cash Flows and (vi) Notes to Consolidated Financial Statements
|
*
|
Management contract or compensatory plan or arrangement.
|
x
|
Filed herewith
|
|
|
|
|
|
|
LIONS GATE ENTERTAINMENT CORP.
|
|
||
|
By:
|
/s/ James W. Barge
|
|
|
|
|
James W. Barge
|
|
|
|
|
Chief Financial Officer
|
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
/s/ JAMES W. BARGE
|
|
Chief Financial Officer
(Principal Financial Officer and Principal Accounting Officer)
|
|
May 23, 2019
|
James W. Barge
|
|
|
|
|
|
|
|
|
|
/s/ MICHAEL BURNS
|
|
Director
|
|
May 23, 2019
|
Michael Burns
|
|
|
|
|
|
|
|
|
|
/s/ GORDON CRAWFORD
|
|
Director
|
|
May 23, 2019
|
Gordon Crawford
|
|
|
|
|
|
|
|
|
|
/s/ ARTHUR EVRENSEL
|
|
Director
|
|
May 23, 2019
|
Arthur Evrensel
|
|
|
|
|
|
|
|
|
|
/s/ JON FELTHEIMER
|
|
Chief Executive Officer
(Principal Executive Officer)
and Director
|
|
May 23, 2019
|
Jon Feltheimer
|
|
|
|
|
|
|
|
|
|
/s/ EMILY FINE
|
|
Director
|
|
May 23, 2019
|
Emily Fine
|
|
|
|
|
|
|
|
|
|
/s/ MICHAEL T. FRIES
|
|
Director
|
|
May 23, 2019
|
Michael T. Fries
|
|
|
|
|
|
|
|
|
|
/s/ SIR LUCIAN GRAINGE
|
|
Director
|
|
May 23, 2019
|
Sir Lucian Grainge
|
|
|
|
|
|
|
|
|
|
/s/ SUSAN MCCAW
|
|
Director
|
|
May 23, 2019
|
Susan McCaw
|
|
|
|
|
|
|
|
|
|
/s/ MARK H. RACHESKY, M.D.
|
|
Chairman of the Board of Directors
|
|
May 23, 2019
|
Mark H. Rachesky, M.D.
|
|
|
|
|
|
|
|
|
|
/s/ DANIEL SANCHEZ
|
|
Director
|
|
May 23, 2019
|
Daniel Sanchez
|
|
|
|
|
|
|
|
|
|
/s/ DARYL SIMM
|
|
Director
|
|
May 23, 2019
|
Daryl Simm
|
|
|
|
|
|
|
|
|
|
/s/ HARDWICK SIMMONS
|
|
Director
|
|
May 23, 2019
|
Hardwick Simmons
|
|
|
|
|
|
|
|
|
|
/s/ DAVID M. ZASLAV
|
|
Director
|
|
May 23, 2019
|
David M. Zaslav
|
|
|
|
|
|
|
|
|
|
Page
|
|
|
Number
|
Audited Financial Statements
|
|
|
|
F-2
|
|
|
F-3
|
|
|
F-4
|
|
|
F-5
|
|
|
F-6
|
|
|
F-7
|
|
|
F-8
|
|
March 31,
2019 |
|
March 31,
2018 |
||||
|
(Amounts in millions)
|
||||||
ASSETS
|
|
|
|
||||
Cash and cash equivalents
|
$
|
184.3
|
|
|
$
|
378.1
|
|
Accounts receivable, net
|
647.2
|
|
|
946.0
|
|
||
Program rights
|
295.7
|
|
|
253.2
|
|
||
Other current assets
|
267.2
|
|
|
195.8
|
|
||
Total current assets
|
1,394.4
|
|
|
1,773.1
|
|
||
Investment in films and television programs and program rights, net
|
1,672.0
|
|
|
1,692.0
|
|
||
Property and equipment, net
|
155.3
|
|
|
161.7
|
|
||
Investments
|
26.2
|
|
|
164.9
|
|
||
Intangible assets
|
1,871.6
|
|
|
1,937.7
|
|
||
Goodwill
|
2,833.5
|
|
|
2,740.8
|
|
||
Other assets
|
436.1
|
|
|
458.6
|
|
||
Deferred tax assets
|
19.8
|
|
|
38.8
|
|
||
Total assets
|
$
|
8,408.9
|
|
|
$
|
8,967.6
|
|
LIABILITIES
|
|
|
|
||||
Accounts payable and accrued liabilities
|
$
|
531.2
|
|
|
447.7
|
|
|
Participations and residuals
|
408.5
|
|
|
504.5
|
|
||
Film obligations and production loans
|
512.6
|
|
|
327.9
|
|
||
Debt - short term portion
|
53.6
|
|
|
79.1
|
|
||
Dissenting shareholders' liability
|
—
|
|
|
869.3
|
|
||
Deferred revenue
|
146.5
|
|
|
183.9
|
|
||
Total current liabilities
|
1,652.4
|
|
|
2,412.4
|
|
||
Debt
|
2,850.8
|
|
|
2,478.3
|
|
||
Participations and residuals
|
479.8
|
|
|
438.3
|
|
||
Film obligations and production loans
|
143.1
|
|
|
171.3
|
|
||
Other liabilities
|
114.0
|
|
|
46.4
|
|
||
Deferred revenue
|
62.8
|
|
|
70.3
|
|
||
Deferred tax liabilities
|
56.5
|
|
|
91.9
|
|
||
Redeemable noncontrolling interest
|
127.6
|
|
|
101.8
|
|
||
Commitments and contingencies (Note 17)
|
|
|
|
||||
EQUITY
|
|
|
|
||||
Class A voting common shares, no par value, 500.0 shares authorized, 82.5 shares issued (March 31, 2018 - 81.8 shares issued)
|
649.7
|
|
|
628.7
|
|
||
Class B non-voting common shares, no par value, 500.0 shares authorized, 133.5 shares issued (March 31, 2018 - 129.3 shares issued)
|
2,140.6
|
|
|
2,020.3
|
|
||
Retained earnings
|
208.7
|
|
|
516.6
|
|
||
Accumulated other comprehensive loss
|
(80.3
|
)
|
|
(9.7
|
)
|
||
Total Lions Gate Entertainment Corp. shareholders' equity
|
2,918.7
|
|
|
3,155.9
|
|
||
Noncontrolling interests
|
3.2
|
|
|
1.0
|
|
||
Total equity
|
2,921.9
|
|
|
3,156.9
|
|
||
Total liabilities and equity
|
$
|
8,408.9
|
|
|
$
|
8,967.6
|
|
|
Year Ended
|
||||||||||
|
March 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(Amounts in millions, except per share amounts)
|
||||||||||
Revenues
|
$
|
3,680.5
|
|
|
$
|
4,129.1
|
|
|
$
|
3,201.5
|
|
Expenses:
|
|
|
|
|
|
||||||
Direct operating
|
2,028.2
|
|
|
2,309.6
|
|
|
1,903.8
|
|
|||
Distribution and marketing
|
835.5
|
|
|
897.6
|
|
|
806.8
|
|
|||
General and administration
|
445.4
|
|
|
454.4
|
|
|
355.4
|
|
|||
Depreciation and amortization
|
163.4
|
|
|
159.0
|
|
|
63.1
|
|
|||
Restructuring and other
|
78.0
|
|
|
59.8
|
|
|
88.7
|
|
|||
Total expenses
|
3,550.5
|
|
|
3,880.4
|
|
|
3,217.8
|
|
|||
Operating income (loss)
|
130.0
|
|
|
248.7
|
|
|
(16.3
|
)
|
|||
Interest expense
|
|
|
|
|
|
||||||
Interest expense
|
(163.6
|
)
|
|
(137.2
|
)
|
|
(99.7
|
)
|
|||
Interest on dissenting shareholders' liability
|
(35.3
|
)
|
|
(56.5
|
)
|
|
(15.5
|
)
|
|||
Total interest expense
|
(198.9
|
)
|
|
(193.7
|
)
|
|
(115.2
|
)
|
|||
Shareholder litigation settlements
|
(114.1
|
)
|
|
—
|
|
|
—
|
|
|||
Interest and other income
|
12.0
|
|
|
10.4
|
|
|
6.4
|
|
|||
Other expense
|
(4.7
|
)
|
|
—
|
|
|
—
|
|
|||
Loss on extinguishment of debt
|
(1.9
|
)
|
|
(35.7
|
)
|
|
(40.4
|
)
|
|||
Gain (loss) on investments
|
(87.6
|
)
|
|
171.8
|
|
|
20.4
|
|
|||
Equity interests income (loss)
|
(42.9
|
)
|
|
(52.8
|
)
|
|
10.7
|
|
|||
Income (loss) before income taxes
|
(308.1
|
)
|
|
148.7
|
|
|
(134.4
|
)
|
|||
Income tax benefit
|
8.5
|
|
|
319.4
|
|
|
148.9
|
|
|||
Net income (loss)
|
(299.6
|
)
|
|
468.1
|
|
|
14.5
|
|
|||
Less: Net loss attributable to noncontrolling interests
|
15.4
|
|
|
5.5
|
|
|
0.3
|
|
|||
Net income (loss) attributable to Lions Gate Entertainment Corp. shareholders
|
$
|
(284.2
|
)
|
|
$
|
473.6
|
|
|
$
|
14.8
|
|
|
|
|
|
|
|
||||||
Per share information attributable to Lions Gate Entertainment Corp. shareholders:
|
|
|
|
|
|
||||||
Basic net income (loss) per common share
|
$
|
(1.33
|
)
|
|
$
|
2.27
|
|
|
$
|
0.09
|
|
Diluted net income (loss) per common share
|
$
|
(1.33
|
)
|
|
$
|
2.15
|
|
|
$
|
0.09
|
|
|
|
|
|
|
|
||||||
Weighted average number of common shares outstanding:
|
|
|
|
|
|
||||||
Basic
|
213.7
|
|
|
208.4
|
|
|
165.0
|
|
|||
Diluted
|
213.7
|
|
|
220.4
|
|
|
172.2
|
|
|||
|
|
|
|
|
|
||||||
Dividends declared per common share
|
$
|
0.18
|
|
|
$
|
0.09
|
|
|
$
|
0.09
|
|
|
Year Ended
|
||||||||||
|
March 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(Amounts in millions)
|
||||||||||
Net income (loss)
|
$
|
(299.6
|
)
|
|
$
|
468.1
|
|
|
$
|
14.5
|
|
Foreign currency translation adjustments, net of tax
|
(5.8
|
)
|
|
7.0
|
|
|
(8.1
|
)
|
|||
Net unrealized gain (loss) on available-for-sale securities, net of tax
|
—
|
|
|
(0.5
|
)
|
|
56.4
|
|
|||
Reclassification adjustment for gain on available-for-sale securities realized in net income
|
—
|
|
|
—
|
|
|
(17.8
|
)
|
|||
Net unrealized loss on cash flow hedges, net of tax benefit of $0.3 million, $0.1 million, and $2.5 million in 2019, 2018 and 2017, respectively
|
(62.2
|
)
|
|
(0.2
|
)
|
|
(3.5
|
)
|
|||
Comprehensive income (loss)
|
(367.6
|
)
|
|
474.4
|
|
|
41.5
|
|
|||
Less: Comprehensive loss attributable to noncontrolling interest
|
15.4
|
|
|
5.5
|
|
|
0.3
|
|
|||
Comprehensive income (loss) attributable to Lions Gate Entertainment Corp. shareholders
|
$
|
(352.2
|
)
|
|
$
|
479.9
|
|
|
$
|
41.8
|
|
|
Class A Voting
Common Shares
|
|
Class B Non-Voting
Common Shares
|
|
Common Shares
|
|
Retained Earnings
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Total LGEC Shareholders' Equity
|
|
Non-controlling Interests (a)
|
|
Total Equity
|
||||||||||||||||||||||||||
|
Number
|
|
Amount
|
|
Number
|
|
Amount
|
|
Number
|
|
Amount
|
|
|
|
|
|
|||||||||||||||||||||||||
|
(Amounts in millions)
|
||||||||||||||||||||||||||||||||||||||||
Balance at March 31, 2016
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
146.8
|
|
|
$
|
885.8
|
|
|
$
|
7.6
|
|
|
$
|
(43.1
|
)
|
|
$
|
850.3
|
|
|
$
|
—
|
|
|
$
|
850.3
|
|
|
Exercise of stock options
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.6
|
|
|
0.7
|
|
|
—
|
|
|
—
|
|
|
0.7
|
|
|
—
|
|
|
0.7
|
|
|||||||||
Share-based compensation, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.0
|
|
|
36.4
|
|
|
—
|
|
|
—
|
|
|
36.4
|
|
|
—
|
|
|
36.4
|
|
|||||||||
Dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7.0
|
)
|
|
(6.3
|
)
|
|
—
|
|
|
(13.3
|
)
|
|
—
|
|
|
(13.3
|
)
|
|||||||||
Reclassification of common shares
|
74.2
|
|
|
458.0
|
|
|
74.2
|
|
|
458.0
|
|
|
(148.4
|
)
|
|
(916.3
|
)
|
|
|
|
|
|
(0.3
|
)
|
|
—
|
|
|
(0.3
|
)
|
|||||||||||
Issuance of common shares related to acquisitions and other
|
4.6
|
|
|
121.6
|
|
|
46.9
|
|
|
1,206.1
|
|
|
—
|
|
|
0.4
|
|
|
—
|
|
|
—
|
|
|
1,328.1
|
|
|
—
|
|
|
1,328.1
|
|
|||||||||
Issuance of replacement equity awards related to the Starz Merger
|
—
|
|
|
—
|
|
|
1.1
|
|
|
186.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
186.5
|
|
|
—
|
|
|
186.5
|
|
|||||||||
Exercise of stock options
|
0.1
|
|
|
0.9
|
|
|
1.8
|
|
|
23.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24.7
|
|
|
—
|
|
|
24.7
|
|
|||||||||
Share-based compensation
|
0.2
|
|
|
3.8
|
|
|
0.4
|
|
|
18.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22.1
|
|
|
—
|
|
|
22.1
|
|
|||||||||
Conversion of convertible senior subordinated notes
|
2.0
|
|
|
21.4
|
|
|
2.0
|
|
|
21.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
42.8
|
|
|
—
|
|
|
42.8
|
|
|||||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14.8
|
|
|
—
|
|
|
14.8
|
|
|
—
|
|
|
14.8
|
|
|||||||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27.1
|
|
|
27.1
|
|
|
—
|
|
|
27.1
|
|
|||||||||
Redeemable noncontrolling interests adjustments to redemption value
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5.5
|
)
|
|
—
|
|
|
(5.5
|
)
|
|
—
|
|
|
(5.5
|
)
|
|||||||||
Balance at March 31, 2017
|
81.1
|
|
|
$
|
605.7
|
|
|
126.4
|
|
|
$
|
1,914.1
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
10.6
|
|
|
$
|
(16.0
|
)
|
|
$
|
2,514.4
|
|
|
$
|
—
|
|
|
$
|
2,514.4
|
|
|
Cumulative effect of accounting changes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
60.8
|
|
|
—
|
|
|
60.8
|
|
|
—
|
|
|
60.8
|
|
|||||||||
Exercise of stock options
|
0.3
|
|
|
1.7
|
|
|
2.6
|
|
|
44.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
46.5
|
|
|
—
|
|
|
46.5
|
|
|||||||||
Share-based compensation, net
|
0.1
|
|
|
12.8
|
|
|
—
|
|
|
52.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
65.7
|
|
|
—
|
|
|
65.7
|
|
|||||||||
Issuance of common shares
|
0.3
|
|
|
8.5
|
|
|
0.3
|
|
|
8.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17.0
|
|
|
—
|
|
|
17.0
|
|
|||||||||
Noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7.0
|
|
|
7.0
|
|
|||||||||
Dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(19.1
|
)
|
|
—
|
|
|
(19.1
|
)
|
|
—
|
|
|
(19.1
|
)
|
|||||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
473.6
|
|
|
—
|
|
|
473.6
|
|
|
(6.0
|
)
|
|
467.6
|
|
|||||||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6.3
|
|
|
6.3
|
|
|
—
|
|
|
6.3
|
|
|||||||||
Redeemable noncontrolling interests adjustments to redemption value
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9.3
|
)
|
|
—
|
|
|
(9.3
|
)
|
|
—
|
|
|
(9.3
|
)
|
|||||||||
Balance at March 31, 2018
|
81.8
|
|
|
$
|
628.7
|
|
|
129.3
|
|
|
$
|
2,020.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
516.6
|
|
|
$
|
(9.7
|
)
|
|
$
|
3,155.9
|
|
|
$
|
1.0
|
|
|
$
|
3,156.9
|
|
Cumulative effect of accounting changes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
21.3
|
|
|
(2.6
|
)
|
|
18.7
|
|
|
—
|
|
|
18.7
|
|
|||||||||||
Exercise of stock options
|
—
|
|
|
0.6
|
|
|
0.6
|
|
|
5.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6.4
|
|
|
—
|
|
|
6.4
|
|
|||||||||
Share-based compensation, net
|
0.3
|
|
|
11.9
|
|
|
0.5
|
|
|
47.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
58.9
|
|
|
—
|
|
|
58.9
|
|
|||||||||
Issuance of common shares related to acquisitions and other
|
0.4
|
|
|
8.5
|
|
|
3.1
|
|
|
67.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
76.0
|
|
|
—
|
|
|
76.0
|
|
|||||||||
Noncontrolling interests
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.4
|
|
|
1.4
|
|
|||||||||||||
Dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(38.5
|
)
|
|
—
|
|
|
(38.5
|
)
|
|
—
|
|
|
(38.5
|
)
|
|||||||||
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(284.2
|
)
|
|
—
|
|
|
(284.2
|
)
|
|
0.8
|
|
|
(283.4
|
)
|
|||||||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(68.0
|
)
|
|
(68.0
|
)
|
|
—
|
|
|
(68.0
|
)
|
|||||||||
Redeemable noncontrolling interests adjustments to redemption value
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6.5
|
)
|
|
—
|
|
|
(6.5
|
)
|
|
—
|
|
|
(6.5
|
)
|
|||||||||
Balance at March 31, 2019
|
82.5
|
|
|
$
|
649.7
|
|
|
133.5
|
|
|
$
|
2,140.6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
208.7
|
|
|
$
|
(80.3
|
)
|
|
$
|
2,918.7
|
|
|
$
|
3.2
|
|
|
$
|
2,921.9
|
|
(a)
|
Excludes redeemable noncontrolling interests, which are reflected in temporary equity (see
Note 11
).
|
|
Year Ended
|
||||||||||
|
March 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(Amounts in millions)
|
||||||||||
Operating Activities:
|
|
|
|
|
|
||||||
Net income (loss)
|
$
|
(299.6
|
)
|
|
$
|
468.1
|
|
|
$
|
14.5
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation and amortization
|
163.4
|
|
|
159.0
|
|
|
63.1
|
|
|||
Amortization of films and television programs and program rights
|
1,516.5
|
|
|
1,641.7
|
|
|
1,414.0
|
|
|||
Interest on dissenting shareholders' liability
|
(72.0
|
)
|
|
56.5
|
|
|
15.5
|
|
|||
Amortization of debt discount and financing costs
|
11.6
|
|
|
14.3
|
|
|
12.9
|
|
|||
Non-cash share-based compensation
|
68.1
|
|
|
88.4
|
|
|
76.9
|
|
|||
Other non-cash items
|
29.0
|
|
|
20.1
|
|
|
4.3
|
|
|||
Distributions from equity method investee
|
1.8
|
|
|
—
|
|
|
14.0
|
|
|||
Loss on extinguishment of debt
|
1.9
|
|
|
35.7
|
|
|
40.4
|
|
|||
Equity interests loss (income)
|
42.9
|
|
|
52.8
|
|
|
(10.7
|
)
|
|||
Loss (gain) on investments
|
87.6
|
|
|
(171.8
|
)
|
|
(20.4
|
)
|
|||
Deferred income taxes (benefit)
|
(23.6
|
)
|
|
(299.5
|
)
|
|
(163.4
|
)
|
|||
Changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
Accounts receivable, net and other assets
|
470.8
|
|
|
(8.6
|
)
|
|
(87.8
|
)
|
|||
Investment in films and television programs and program rights, net
|
(1,469.9
|
)
|
|
(1,526.4
|
)
|
|
(1,092.0
|
)
|
|||
Accounts payable and accrued liabilities
|
41.0
|
|
|
(181.7
|
)
|
|
152.9
|
|
|||
Participations and residuals
|
(85.8
|
)
|
|
62.6
|
|
|
205.3
|
|
|||
Film obligations
|
(11.8
|
)
|
|
5.1
|
|
|
17.1
|
|
|||
Deferred revenue
|
(44.4
|
)
|
|
(29.9
|
)
|
|
(98.1
|
)
|
|||
Net Cash Flows Provided By Operating Activities
|
427.5
|
|
|
386.4
|
|
|
558.5
|
|
|||
Investing Activities:
|
|
|
|
|
|
||||||
Proceeds from the sale of equity method investee, net of transaction costs
|
48.0
|
|
|
393.7
|
|
|
—
|
|
|||
Investment in equity method investees
|
(48.6
|
)
|
|
(53.4
|
)
|
|
(20.6
|
)
|
|||
Distributions from equity method investee
|
—
|
|
|
—
|
|
|
3.1
|
|
|||
Business acquisitions, net of cash acquired of $5.5, $18.7, and $73.5 in 2019, 2018 and 2017, respectively (see Note 2)
|
(77.3
|
)
|
|
(1.8
|
)
|
|
(1,102.6
|
)
|
|||
Capital expenditures
|
(43.8
|
)
|
|
(45.9
|
)
|
|
(25.2
|
)
|
|||
Net Cash Flows Provided By (Used In) Investing Activities
|
(121.7
|
)
|
|
292.6
|
|
|
(1,145.3
|
)
|
|||
Financing Activities:
|
|
|
|
|
|
||||||
Debt - borrowings
|
3,541.2
|
|
|
3,712.6
|
|
|
4,002.8
|
|
|||
Debt - repayments
|
(3,212.7
|
)
|
|
(4,335.7
|
)
|
|
(2,766.9
|
)
|
|||
Production loans - borrowings
|
338.1
|
|
|
319.7
|
|
|
296.0
|
|
|||
Production loans - repayments
|
(305.4
|
)
|
|
(332.8
|
)
|
|
(632.6
|
)
|
|||
Payment of dissenter liability accrued at acquisition
|
(797.3
|
)
|
|
—
|
|
|
—
|
|
|||
Dividends paid
|
(57.4
|
)
|
|
—
|
|
|
(26.8
|
)
|
|||
Distributions to noncontrolling interest
|
(3.7
|
)
|
|
(8.2
|
)
|
|
(6.9
|
)
|
|||
Exercise of stock options
|
8.0
|
|
|
44.9
|
|
|
25.4
|
|
|||
Tax withholding required on equity awards
|
(10.1
|
)
|
|
(22.9
|
)
|
|
(40.9
|
)
|
|||
Net Cash Flows Provided By (Used In) Financing Activities
|
(499.3
|
)
|
|
(622.4
|
)
|
|
850.1
|
|
|||
Net Change In Cash, Cash Equivalents and Restricted Cash
|
(193.5
|
)
|
|
56.6
|
|
|
263.3
|
|
|||
Foreign Exchange Effects on Cash, Cash Equivalents and Restricted Cash
|
(0.3
|
)
|
|
(3.2
|
)
|
|
0.8
|
|
|||
Cash, Cash Equivalents and Restricted Cash - Beginning Of Period
|
378.1
|
|
|
324.7
|
|
|
60.6
|
|
|||
Cash, Cash Equivalents and Restricted Cash - End Of Period
|
$
|
184.3
|
|
|
$
|
378.1
|
|
|
$
|
324.7
|
|
•
|
Theatrical.
Theatrical revenues are derived from the domestic theatrical release of motion pictures licensed to theatrical exhibitors on a picture-by-picture basis (distributed by the Company directly in the United States and through a sub-distributor in Canada). Revenue from the theatrical release of feature films are treated as sales or usage- based royalties and recognized starting at the exhibition date and based on the Company's participation in box office receipts of the theatrical exhibitor
.
|
•
|
Home Entertainment.
Home entertainment consists of Digital Media and Packaged Media.
|
◦
|
Digital Media.
Digital media includes digital transaction revenue sharing arrangements (pay-per-view and video-on-demand platforms, electronic sell through ("EST"), and digital rental) and licenses of content to digital platforms for a fixed fee.
|
◦
|
Packaged Media.
Packaged media revenues represent the sale of motion pictures and television shows (produced or acquired) on physical discs (DVD’s, Blu-ray, 4K Ultra HD, referred to as "Packaged Media") in the retail market. Revenues are recognized, net of an allowance for estimated returns and other allowances, on the later of receipt by the customer or “street date” (when it is available for sale by the customer).
|
•
|
Television
.
Television revenues are derived from the licensing to domestic markets (linear pay, basic cable, free television markets, syndication) of motion pictures (including theatrical productions and acquired films) and scripted and unscripted television series, television movies, mini-series, and non-fiction programming. Television revenues
|
•
|
International.
International revenues are derived from (1) licensing of the Company's productions, acquired films, catalog product and libraries of acquired titles to international distributors, on a territory-by-territory basis; (2) the direct distribution of our productions, acquired films, and our catalog product and libraries of acquired titles in the United Kingdom; and (3) licensing to international markets of scripted and unscripted series, television movies, mini-series and non-fiction programming. License fees and minimum guarantee amounts associated with title, window, media or territory, are recognized when access to the feature film or television program has been granted or delivery has occurred, as required under the contract, and the right to exploit the feature film or television program in that window, media or territory has commenced. Revenues are also generated from sales or usage based royalties received from international distributors based on their distribution performance pursuant to the terms of the contracts after the recoupment of certain costs in some cases, and the initial minimum guarantee, if any, and are recognized when the sale by our customer generating a royalty due to us has occurred.
|
•
|
Other.
Other revenues are derived from the licensing of the Company's film and television and related content (games, music, location-based entertainment royalties, etc.) to other ancillary markets and from commissions earned and executive producer fees related to talent management.
|
•
|
Media Networks - Programming Revenues.
Media Networks’ revenues are primarily derived from the distribution of the Company's STARZ branded premium subscription video services pursuant to affiliation agreements with U.S. multichannel video programming distributors (“MVPDs”), including cable operators, satellite television providers and telecommunications companies, and over-the-top (“OTT”) (collectively, “Distributors”) and on a direct-to-consumer basis. Media Networks revenues also include international revenues primarily from the OTT distribution of the Company's STARZ branded premium subscription video services outside the United States.
|
Distribution equipment
|
|
1 — 4 years
|
Computer equipment and software
|
|
2 — 5 years
|
Furniture and equipment
|
|
2 — 10 years
|
Leasehold improvements
|
|
Lease term or the useful life, whichever is shorter
|
Building
|
|
26 years
|
Land
|
|
Not depreciated
|
|
|
Year Ended March 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
|
(Amounts in millions, except per share amounts)
|
||||||||||
Basic Net Income (Loss) Per Common Share:
|
|
|
|
|
|
|
||||||
Numerator:
|
|
|
|
|
|
|
||||||
Net income (loss) attributable to Lions Gate Entertainment Corp. shareholders
|
|
$
|
(284.2
|
)
|
|
$
|
473.6
|
|
|
$
|
14.8
|
|
Denominator:
|
|
|
|
|
|
|
||||||
Weighted average common shares outstanding
|
|
213.7
|
|
|
208.4
|
|
|
165.0
|
|
|||
Basic net income (loss) per common share
|
|
$
|
(1.33
|
)
|
|
$
|
2.27
|
|
|
$
|
0.09
|
|
|
|
Year Ended March 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
|
(Amounts in millions, except per share amounts)
|
||||||||||
Diluted Net Income (Loss) Per Common Share:
|
|
|
|
|
|
|
||||||
Numerator:
|
|
|
|
|
|
|
||||||
Net income (loss) attributable to Lions Gate Entertainment Corp. shareholders
|
|
$
|
(284.2
|
)
|
|
$
|
473.6
|
|
|
$
|
14.8
|
|
Add:
|
|
|
|
|
|
|
||||||
Interest on convertible notes, net of tax
|
|
—
|
|
|
0.5
|
|
|
—
|
|
|||
Numerator for diluted net income (loss) per common share
|
|
$
|
(284.2
|
)
|
|
$
|
474.1
|
|
|
$
|
14.8
|
|
|
|
|
|
|
|
|
||||||
Denominator:
|
|
|
|
|
|
|
||||||
Weighted average common shares outstanding
|
|
213.7
|
|
|
208.4
|
|
|
165.0
|
|
|||
Effect of dilutive securities:
|
|
|
|
|
|
|
||||||
Conversion of notes
|
|
—
|
|
|
2.1
|
|
|
—
|
|
|||
Share purchase options
|
|
—
|
|
|
7.5
|
|
|
3.5
|
|
|||
Restricted share units and restricted stock
|
|
—
|
|
|
0.7
|
|
|
0.3
|
|
|||
Contingently issuable shares
|
|
—
|
|
|
1.7
|
|
|
3.4
|
|
|||
Adjusted weighted average common shares outstanding
|
|
213.7
|
|
|
220.4
|
|
|
172.2
|
|
|||
Diluted net income (loss) per common share
|
|
$
|
(1.33
|
)
|
|
$
|
2.15
|
|
|
$
|
0.09
|
|
|
Year Ended
|
|||||||
|
March 31,
|
|||||||
|
2019
|
|
2018
|
|
2017
|
|||
|
(Amounts in millions)
|
|||||||
Anti-dilutive shares issuable
|
|
|
|
|
|
|||
Conversion of notes
|
—
|
|
|
—
|
|
|
5.2
|
|
Share purchase options
|
21.3
|
|
|
11.5
|
|
|
12.1
|
|
Restricted share units
|
1.0
|
|
|
0.2
|
|
|
0.6
|
|
Other issuable shares
|
1.4
|
|
|
1.2
|
|
|
1.2
|
|
Total weighted average anti-dilutive shares issuable excluded from diluted net income (loss) per common share
|
23.7
|
|
|
12.9
|
|
|
19.1
|
|
|
|
March 31, 2018
|
|
Impact of Adoption
|
|
April 1, 2018
|
||||||
|
|
(Amounts in millions)
|
||||||||||
Current assets
|
|
$
|
1,773.1
|
|
|
$
|
174.4
|
|
|
$
|
1,947.5
|
|
Total assets
|
|
$
|
8,967.6
|
|
|
$
|
143.6
|
|
|
$
|
9,111.2
|
|
Current liabilities
|
|
$
|
2,412.4
|
|
|
$
|
104.1
|
|
|
$
|
2,516.5
|
|
Total liabilities
|
|
$
|
5,708.9
|
|
|
$
|
124.9
|
|
|
$
|
5,833.8
|
|
|
|
|
(Amounts in millions)
|
||||
Market value, as of December 8, 2016, of Starz Series A and Series B common stock already owned by Lionsgate
(1)
|
|
|
$
|
179.3
|
|
||
Cash consideration paid to Starz stockholders
|
|
|
|
||||
Starz Series A common stock at $18.00
|
$
|
1,123.3
|
|
|
|
||
Starz Series B common stock at $7.26
|
52.8
|
|
|
|
|||
|
|
|
1,176.1
|
|
|||
Fair value of Lionsgate voting and non-voting shares issued to Starz's stockholders
|
|
|
|
||||
Starz Series A common stock at exchange ratio of 0.6784 Lionsgate non-voting shares
|
$
|
1,088.0
|
|
|
|
||
Starz Series B common stock at exchange ratio of 0.6321 Lionsgate voting shares
|
121.6
|
|
|
|
|||
Starz Series B common stock at exchange ratio of 0.6321 Lionsgate non-voting shares
|
118.1
|
|
|
|
|||
|
|
|
1,327.7
|
|
|||
Replacement of Starz share-based payment awards
(2)
|
|
|
186.5
|
|
|||
Liability for dissenting shareholders
(3)
|
|
|
797.3
|
|
|||
Total purchase consideration
|
|
|
$
|
3,666.9
|
|
Weighted average assumptions:
|
|
Risk-free interest rate
|
0.39% - 1.83%
|
Expected option lives (years)
|
0.01 - 5.50 years
|
Expected volatility
|
35%
|
Expected dividend yield
|
0%
|
|
(Amounts in millions)
|
||
Cash and cash equivalents
|
$
|
73.5
|
|
Accounts receivable
|
254.9
|
|
|
Investment in films and television programs and program rights
|
851.9
|
|
|
Property and equipment
|
121.4
|
|
|
Investments
|
12.1
|
|
|
Intangible assets
|
2,071.0
|
|
|
Other assets
|
139.9
|
|
|
Accounts payable and accrued liabilities
|
(143.1
|
)
|
|
Corporate debt and capital lease obligations
|
(1,013.1
|
)
|
|
Deferred tax liabilities
|
(713.6
|
)
|
|
Other liabilities
|
(165.0
|
)
|
|
Fair value of net assets acquired
|
1,489.9
|
|
|
Goodwill
|
2,177.0
|
|
|
Total purchase consideration
|
$
|
3,666.9
|
|
|
|
Year Ended
|
||
|
|
March 31,
|
||
|
|
2017
|
||
|
|
(Amounts in millions, except per share amounts)
|
||
Revenues
|
|
$
|
4,323.7
|
|
Net income attributable to Lions Gate Entertainment Corp. shareholders
|
|
$
|
148.4
|
|
Basic Net Income Per Common Share attributable to Lions Gate Entertainment Corp. shareholders
|
|
$
|
0.74
|
|
Diluted Net Income Per Common Share attributable to Lions Gate Entertainment Corp. shareholders
|
|
$
|
0.71
|
|
|
March 31,
2019 |
|
March 31,
2018 |
||||
|
(Amounts in millions)
|
||||||
Motion Picture Segment - Theatrical and Non-Theatrical Films
|
|
|
|
||||
Released, net of accumulated amortization
|
$
|
376.7
|
|
|
$
|
410.5
|
|
Acquired libraries, net of accumulated amortization
|
1.8
|
|
|
2.1
|
|
||
Completed and not released
|
80.6
|
|
|
55.0
|
|
||
In progress
|
250.4
|
|
|
347.2
|
|
||
In development
|
45.0
|
|
|
24.6
|
|
||
|
754.5
|
|
|
839.4
|
|
||
Television Production Segment - Direct-to-Television Programs
|
|
|
|
||||
Released, net of accumulated amortization
|
186.1
|
|
|
238.9
|
|
||
In progress
|
295.6
|
|
|
186.6
|
|
||
In development
|
17.6
|
|
|
4.8
|
|
||
|
499.3
|
|
|
430.3
|
|
||
Media Networks Segment
|
|
|
|
||||
Released program rights, net of accumulated amortization
|
591.0
|
|
|
616.9
|
|
||
In progress
|
106.8
|
|
|
45.6
|
|
||
In development
|
56.2
|
|
|
30.0
|
|
||
|
754.0
|
|
|
692.5
|
|
||
|
|
|
|
||||
Intersegment eliminations
|
(40.1
|
)
|
|
(17.0
|
)
|
||
|
|
|
|
||||
Investment in films and television programs and program rights, net
|
1,967.7
|
|
|
1,945.2
|
|
||
Less current portion of program rights
|
(295.7
|
)
|
|
(253.2
|
)
|
||
Non-current portion
|
$
|
1,672.0
|
|
|
$
|
1,692.0
|
|
|
March 31, 2019
|
|
March 31, 2018
|
||||
|
(Amounts in millions)
|
||||||
Distribution equipment
(1)
|
$
|
29.1
|
|
|
$
|
30.4
|
|
Building
(2)
|
50.4
|
|
|
50.4
|
|
||
Leasehold improvements
|
43.2
|
|
|
29.7
|
|
||
Property and equipment
|
25.6
|
|
|
21.1
|
|
||
Computer equipment and software
|
146.8
|
|
|
117.2
|
|
||
|
295.1
|
|
|
248.8
|
|
||
Less accumulated depreciation and amortization
|
(141.0
|
)
|
|
(88.3
|
)
|
||
|
154.1
|
|
|
160.5
|
|
||
Land
|
1.2
|
|
|
1.2
|
|
||
|
$
|
155.3
|
|
|
$
|
161.7
|
|
(1)
|
This category includes the cost of satellite transponders accounted for as capital leases, which was
$9.5 million
as of March 31, 2019, and accumulated depreciation for these transponders was
$6.2 million
(2018 - cost of
$16.8 million
, accumulated depreciation of
$7.1 million
).
|
(2)
|
Represents the cost of Starz's building in Englewood, Colorado which is accounted for as a capital lease. Accumulated depreciation for the building totaled
$3.5 million
at March 31, 2019 (2018 -
$2.6 million
).
|
|
|
March 31,
2019 |
|
March 31,
2018 |
||||
|
|
(Amounts in millions)
|
||||||
Investments in equity method investees
|
|
$
|
24.5
|
|
|
$
|
127.0
|
|
Other investments
|
|
1.7
|
|
|
37.9
|
|
||
|
|
$
|
26.2
|
|
|
$
|
164.9
|
|
|
Year Ended
|
||||||||||
|
March 31,
|
||||||||||
Equity Method Investee
|
2019
|
|
2018
|
|
2017
|
||||||
|
(Amounts in millions)
|
||||||||||
EPIX
(1)
|
$
|
—
|
|
|
$
|
4.0
|
|
|
$
|
31.0
|
|
Pop
(2)
|
(8.4
|
)
|
|
(9.0
|
)
|
|
(6.9
|
)
|
|||
Other
|
(34.5
|
)
|
|
(47.8
|
)
|
|
(13.4
|
)
|
|||
|
$
|
(42.9
|
)
|
|
$
|
(52.8
|
)
|
|
$
|
10.7
|
|
(1)
|
The Company's equity interest in EPIX was sold in May 2017 (see further discussion under "Gain (Loss) on Investments" section below).
|
(2)
|
The Company's equity interest in Pop was sold in March 2019 (see further discussion under "Pop" section below).
|
|
Period from April 1, 2018 to March 15, 2019 (date of sale)
|
|
Year Ended
|
||||||||
|
|
March 31,
|
|||||||||
|
|
2018
|
|
2017
|
|||||||
|
|
|
|
||||||||
Revenues
|
$
|
96.9
|
|
|
$
|
110.9
|
|
|
$
|
95.0
|
|
Expenses:
|
|
|
|
|
|
||||||
Cost of services
|
55.0
|
|
|
66.2
|
|
|
52.7
|
|
|||
Selling, marketing, and general and administration
|
49.9
|
|
|
54.1
|
|
|
47.6
|
|
|||
Depreciation and amortization
|
7.4
|
|
|
8.1
|
|
|
7.9
|
|
|||
Operating loss
|
(15.4
|
)
|
|
(17.5
|
)
|
|
(13.2
|
)
|
|||
Interest expense, net
|
2.2
|
|
|
1.0
|
|
|
0.6
|
|
|||
Accretion of redeemable preferred stock units
(1)
|
89.4
|
|
|
79.1
|
|
|
67.8
|
|
|||
Total interest expense, net
|
91.6
|
|
|
80.1
|
|
|
68.4
|
|
|||
Net loss
|
$
|
(107.0
|
)
|
|
$
|
(97.6
|
)
|
|
$
|
(81.6
|
)
|
Reconciliation of net loss reported by Pop to equity interest loss:
|
|
|
|
|
|
||||||
Net loss reported by Pop
|
$
|
(107.0
|
)
|
|
$
|
(97.6
|
)
|
|
$
|
(81.6
|
)
|
Ownership interest in Pop
|
50
|
%
|
|
50
|
%
|
|
50
|
%
|
|||
The Company's share of net loss
|
(53.5
|
)
|
|
(48.8
|
)
|
|
(40.8
|
)
|
|||
Accretion of dividend and interest income on redeemable preferred stock units
(1)
|
44.7
|
|
|
39.5
|
|
|
33.9
|
|
|||
Elimination of the Company's share of profits on licensing sales to Pop
|
(0.2
|
)
|
|
(0.8
|
)
|
|
(0.6
|
)
|
|||
Realization of the Company’s share of profits on licensing sales to Pop
|
0.6
|
|
|
1.1
|
|
|
0.6
|
|
|||
Total equity interest loss recorded
|
$
|
(8.4
|
)
|
|
$
|
(9.0
|
)
|
|
$
|
(6.9
|
)
|
(1)
|
Accretion of mandatorily redeemable preferred stock units represents Pop's
10%
dividend and the amortization of discount on its mandatorily redeemable preferred stock units held by the Company and the other interest holder. The Company recorded its share of this expense as income from the accretion of dividend and discount on mandatorily redeemable preferred stock units within equity interest income (loss).
|
|
Period from April 1, 2017 to May 11, 2017 (date of sale)
|
|
Twelve Months Ended
|
||||
|
|
March 31,
|
|||||
|
|
2017
|
|||||
|
(Amounts in millions)
|
||||||
Revenues
|
$
|
44.8
|
|
|
$
|
400.1
|
|
Expenses:
|
|
|
|
||||
Operating expenses
|
32.3
|
|
|
259.8
|
|
||
Selling, general and administrative expenses
|
2.4
|
|
|
23.3
|
|
||
Operating income
|
10.1
|
|
|
117.0
|
|
||
Interest and other expense
|
—
|
|
|
(0.3
|
)
|
||
Net income
|
$
|
10.1
|
|
|
$
|
116.7
|
|
Reconciliation of net income reported by EPIX to equity interest income:
|
|
|
|
||||
Net income reported by EPIX
|
$
|
10.1
|
|
|
$
|
116.7
|
|
Ownership interest in EPIX
|
31.15
|
%
|
|
31.15
|
%
|
||
The Company's share of net income
|
3.1
|
|
|
36.4
|
|
||
Eliminations of the Company’s share of profits on licensing sales to EPIX
(1)
|
(0.1
|
)
|
|
(12.4
|
)
|
||
Realization of the Company’s share of profits on licensing sales to EPIX
(2)
|
1.0
|
|
|
7.0
|
|
||
Total equity interest income recorded
|
$
|
4.0
|
|
|
$
|
31.0
|
|
(1)
|
Represents the elimination of the gross profit recognized by the Company on licensing sales to EPIX in proportion to the Company's ownership interest in EPIX.
|
(2)
|
Represents the realization of a portion of the profits previously eliminated. This profit remains eliminated until realized by EPIX. EPIX initially records the license fee for the title as inventory on its balance sheet and amortizes the inventory over the license period. Accordingly, the profit is realized as the inventory on EPIX's books is amortized.
|
|
March 31,
2019 |
|
March 31,
2018 |
||||
|
(Amounts in millions)
|
||||||
Current assets
|
$
|
189.8
|
|
|
$
|
232.7
|
|
Non-current assets
|
$
|
55.7
|
|
|
$
|
130.0
|
|
Current liabilities
|
$
|
167.8
|
|
|
$
|
201.5
|
|
Non-current liabilities
|
$
|
46.7
|
|
|
$
|
45.0
|
|
|
Year Ended
|
||||||||||
|
March 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(Amounts in millions)
|
||||||||||
Revenues
|
$
|
107.5
|
|
|
$
|
178.8
|
|
|
$
|
30.1
|
|
Gross profit
|
$
|
36.9
|
|
|
$
|
42.6
|
|
|
$
|
9.1
|
|
Net loss
|
$
|
(102.6
|
)
|
|
$
|
(117.7
|
)
|
|
$
|
(50.8
|
)
|
|
Year Ended
|
||||||||||
|
March 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(Amounts in millions)
|
||||||||||
Impairments of investments
(1)
|
$
|
(36.8
|
)
|
|
$
|
(29.2
|
)
|
|
$
|
—
|
|
Unrealized losses on equity securities held as of March 31, 2019
|
(6.2
|
)
|
|
—
|
|
|
—
|
|
|||
Gain (loss) on sale of equity method investees
(2)
|
(44.6
|
)
|
|
201.0
|
|
|
—
|
|
|||
Gain on Starz investment
(3)
|
—
|
|
|
—
|
|
|
20.4
|
|
|||
|
$
|
(87.6
|
)
|
|
$
|
171.8
|
|
|
$
|
20.4
|
|
(1)
|
In the fiscal years ended March 31, 2019 and 2018, amounts include impairments of equity method investments, and the fiscal year ended March 31, 2019 also includes other-than-temporary impairments of
$34.2 million
on investments in equity securities without readily determinable fair values and notes receivable (previously included in other assets) which were written down to their estimated fair value.
|
(2)
|
In the fiscal year ended March 31, 2019, represents the loss before income taxes recorded in connection with the March 2019 sale of the Company's
50.0%
equity interest in Pop. In the fiscal year ended March 31, 2018, represents the gain before income taxes recorded in connection with the May 2017 sale of the Company's
31.15%
equity interest in EPIX.
|
(3)
|
Represents the difference between the fair value and the original cost of the available-for-sale investment in equity securities of Starz held on the date of the Starz Merger (December 8, 2016).
|
|
Motion
Picture
|
|
Television
Production
|
|
Media Networks
|
|
Total
|
||||||||
|
(Amounts in millions)
|
||||||||||||||
Balance as of March 31, 2017
|
$
|
361.9
|
|
|
$
|
309.2
|
|
|
$
|
2,029.4
|
|
|
$
|
2,700.5
|
|
Business acquisitions
(1)
|
29.0
|
|
|
—
|
|
|
—
|
|
|
29.0
|
|
||||
Measurement period adjustments
(2)
|
2.8
|
|
|
—
|
|
|
8.5
|
|
|
11.3
|
|
||||
Balance as of March 31, 2018
|
393.7
|
|
|
309.2
|
|
|
2,037.9
|
|
|
2,740.8
|
|
||||
Business acquisitions
(1)
|
—
|
|
|
92.0
|
|
|
—
|
|
|
92.0
|
|
||||
Measurement period adjustments
(2)
|
—
|
|
|
0.7
|
|
|
—
|
|
|
0.7
|
|
||||
Balance as of March 31, 2019
|
$
|
393.7
|
|
|
$
|
401.9
|
|
|
$
|
2,037.9
|
|
|
$
|
2,833.5
|
|
(1)
|
In fiscal 2019 and 2018, represents the goodwill resulting from the acquisitions of 3 Arts Entertainment and Good Universe, respectively (see
Note 2
).
|
(2)
|
In fiscal 2019, represents measurement period adjustments resulting from the acquisition of 3 Arts Entertainment (see
Note 2
), consisting of a decrease to the fair value of finite-lived intangible assets and a corresponding increase to goodwill. In fiscal 2018, represents measurement period adjustments related to the Starz Merger.
|
|
March 31, 2019
|
|
March 31, 2018
|
||||||||||||||||||||
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
||||||||||||
|
(Amounts in millions)
|
||||||||||||||||||||||
Finite-lived intangible assets subject to amortization:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Customer relationships
(1)
|
$
|
1,852.0
|
|
|
$
|
250.8
|
|
|
$
|
1,601.2
|
|
|
$
|
1,821.0
|
|
|
$
|
141.4
|
|
|
$
|
1,679.6
|
|
Trademarks and trade names
|
3.6
|
|
|
1.0
|
|
|
2.6
|
|
|
2.0
|
|
|
0.6
|
|
|
1.4
|
|
||||||
Other
|
23.9
|
|
|
6.1
|
|
|
17.8
|
|
|
9.5
|
|
|
2.8
|
|
|
6.7
|
|
||||||
|
$
|
1,879.5
|
|
|
$
|
257.9
|
|
|
$
|
1,621.6
|
|
|
$
|
1,832.5
|
|
|
$
|
144.8
|
|
|
$
|
1,687.7
|
|
(1)
|
Customer relationships primarily represent affiliation agreements with distributors acquired in the Starz Merger.
|
|
March 31, 2019
|
|
March 31, 2018
|
||||
|
(Amounts in millions)
|
||||||
Indefinite-lived intangible assets not subject to amortization:
|
|
|
|
||||
Tradenames
(1)
|
$
|
250.0
|
|
|
$
|
250.0
|
|
(1)
|
Tradenames are primarily related to the Starz brand name, which have an indefinite useful life and are not amortized, but rather are assessed for impairment at least annually or more frequently whenever events or circumstances indicate that the rights might be impaired.
|
|
March 31,
2019 |
|
March 31,
2018 |
||||
|
(Amounts in millions)
|
||||||
Corporate debt:
|
|
|
|
||||
Revolving credit facility
|
$
|
—
|
|
|
$
|
—
|
|
Term Loan A
(1)
|
750.0
|
|
|
750.0
|
|
||
Term Loan B
(1)
|
1,107.5
|
|
|
1,250.0
|
|
||
5.875% Senior Notes
|
520.0
|
|
|
520.0
|
|
||
6.375% Senior Notes
|
550.0
|
|
|
—
|
|
||
Total corporate debt
|
2,927.5
|
|
|
2,520.0
|
|
||
Convertible senior subordinated notes
|
—
|
|
|
60.0
|
|
||
Capital lease obligations
|
45.4
|
|
|
50.5
|
|
||
Total debt
|
2,972.9
|
|
|
2,630.5
|
|
||
Unamortized discount and debt issuance costs, net of fair value adjustment on capital lease obligations
|
(68.5
|
)
|
|
(73.1
|
)
|
||
Total debt, net
|
2,904.4
|
|
|
2,557.4
|
|
||
Less current portion
|
(53.6
|
)
|
|
(79.1
|
)
|
||
Non-current portion of debt
|
$
|
2,850.8
|
|
|
$
|
2,478.3
|
|
(1)
|
To manage interest rate risk on certain of its LIBOR-based floating-rate corporate debt, as of
March 31, 2019
, the Company has entered into interest rate swaps to effectively convert the floating interest rates to fixed interest rates on a
$1.7 billion
notional amount, which as of
March 31, 2019
converts the effective rate on
$1.7 billion
of our LIBOR-based corporate debt to
4.987%
(see
Note 18
for further information).
|
|
|
Maturity Date
|
|
Year Ended March 31,
|
||||||||||||||||||||||||||
Debt Type
|
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
2024
|
|
Thereafter
|
|
Total
|
|||||||||||||||
|
|
|
|
(Amounts in millions)
|
||||||||||||||||||||||||||
Revolving Credit Facility
|
|
March 2023
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Term Loan A
|
|
March 2023
|
|
37.5
|
|
|
52.5
|
|
|
75.0
|
|
|
585.0
|
|
|
—
|
|
|
—
|
|
|
750.0
|
|
|||||||
Term Loan B
|
|
March 2025
|
|
12.5
|
|
|
12.5
|
|
|
12.5
|
|
|
12.5
|
|
|
12.5
|
|
|
1,045.0
|
|
|
1,107.5
|
|
|||||||
5.875% Senior Notes
|
|
November 2024
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
520.0
|
|
|
520.0
|
|
|||||||
6.375% Senior Notes
|
|
February 2024
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
550.0
|
|
|
—
|
|
|
550.0
|
|
|||||||
Capital lease obligations
|
|
Various
|
|
3.0
|
|
|
3.0
|
|
|
0.9
|
|
|
0.9
|
|
|
1.0
|
|
|
36.6
|
|
|
45.4
|
|
|||||||
|
|
|
|
$
|
53.0
|
|
|
$
|
68.0
|
|
|
$
|
88.4
|
|
|
$
|
598.4
|
|
|
$
|
563.5
|
|
|
$
|
1,601.6
|
|
|
2,972.9
|
|
|
Less aggregate unamortized discount & debt issuance costs, net of fair value adjustment on capital lease obligations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(68.5
|
)
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
2,904.4
|
|
•
|
Revolving Credit Facility & Term Loan A:
Initially bore interest at a rate per annum equal to LIBOR plus
1.75%
(or an alternative base rate plus
0.75%
) margin, with a LIBOR floor of
zero
. The margin is subject to potential increases of up to
50
basis points (
two
(
2
) increases of
25
basis points each) upon certain increases to net first lien leverage ratios, as defined in the Amended Credit Agreement. The margin as of
March 31, 2019
is
2.00%
(effective interest rate of
4.49%
as of
March 31, 2019
, before the impact of interest rate swaps).
|
•
|
Term Loan B:
As of March 22, 2018, pursuant to the Amended Credit Agreement described below, the Term Loan B bears interest at a rate per annum equal to LIBOR plus
2.25%
margin, with a LIBOR floor of
zero
(or an alternative base rate plus
1.25%
margin) (effective interest rate of
4.74%
as of
March 31, 2019
, before the impact of interest rate swaps).
|
•
|
Term Loan A:
Quarterly principal payments, at quarterly rates of
1.25%
beginning June 30, 2019,
1.75%
beginning June 30, 2020, and
2.50%
beginning June 30, 2021 through December 31, 2022, with the balance payable at maturity.
|
•
|
Term Loan B:
Quarterly principal payments, at a quarterly rate of
0.25%
, with the balance payable at maturity.
|
•
|
Revolving Credit Facility & Term Loan A:
The Company may voluntarily prepay the Revolving Credit Facility and Term Loan A at any time without premium or penalty.
|
•
|
Term Loan B:
The Company may voluntarily prepay the Term Loan B at any time.
|
•
|
5.875%
Senior Notes:
Bears interest at
5.875%
annually (payable semi-annually on May and November 1 of each year).
|
•
|
6.375%
Senior Notes:
Bears interest at
6.375%
annually (payable semi-annually in arrears on February 1 and August 1 of each year, commencing on August 1, 2019).
|
•
|
5.875%
Senior Notes:
November 1, 2024.
|
•
|
6.375%
Senior Notes:
February 1, 2024.
|
•
|
5.875%
Senior Notes:
|
(i)
|
Prior to November 1, 2019, the
5.875%
Senior Notes are redeemable under certain circumstances (as defined in the indenture governing the
5.875%
Senior Notes), in whole at any time or in part from time to time, at a price equal to
100%
of the principal amount, plus the Applicable Premium (as defined in the indenture governing the
5.875%
Senior Notes). The Applicable Premium is the greater of (i)
1.0%
of the principal amount redeemed and (ii) the excess of the present value of the redemption amount at November 1, 2019 (see below) of the notes redeemed plus interest through the redemption date (discounted at the treasury rate on the redemption date plus
50
basis points) over the principal amount of the notes redeemed on the redemption date.
|
(ii)
|
On and after November 1, 2019, redeemable by the Company, in whole or in part, at the redemption prices set forth as follows (as a percentage of the principal amount redeemed), plus accrued and unpaid interest to the redemption date: (i) on or after November 1, 2019 -
104.406%
; (ii) on or after November 1, 2020 -
102.938%
; (iii) on or after November 1, 2021 -
101.439%
; and (iv) on or after November 1, 2022 -
100%
.
|
•
|
6.375%
Senior Notes:
|
(i)
|
Prior to February 1, 2021, the
6.375%
Senior Notes are redeemable under certain circumstances (as defined in the indenture governing the
6.375%
Senior Notes), in whole at any time, or in part from time to time, at a price equal to
100%
of the principal amount of the Notes to be redeemed plus the Applicable Premium (as defined in the indenture governing the
6.375%
Senior Notes). The Applicable Premium is the greater of (i)
1.0%
of the principal amount redeemed and (ii) the excess of the present value of the redemption amount at February 1, 2021 (see below) of the notes redeemed plus interest through the redemption date (discounted at the treasury rate on the redemption date plus
50
basis point) over the principal amount of the notes redeemed on the redemption date.
|
(ii)
|
On and after February 1, 2021, redeemable by the Company, in whole or in part, at the redemption prices set forth as follows (as a percentage of the principal amount redeemed), plus accrued and unpaid interest to the redemption date: (i) on or after February 1, 2021 -
103.188%
; (ii) on or after February 1, 2022 -
101.594%
; (iii) on or after February 1, 2023 -
100%
.
|
|
Year Ended March 31, 2018
|
||||||||||
|
Loss on Extinguishment of Debt
|
|
Capitalized & Amortized Over Life of New Issuances
|
|
Total
|
||||||
|
(Amounts in millions)
|
||||||||||
|
|
|
|
|
|
||||||
New debt issuance costs
|
$
|
11.0
|
|
|
$
|
11.6
|
|
|
$
|
22.6
|
|
Previously incurred debt issuance costs or unamortized discount
|
24.7
|
|
|
|
|
|
|||||
Total
|
$
|
35.7
|
|
|
|
|
|
|
Year Ended March 31, 2017
|
||||||||||
|
Loss on Extinguishment of Debt
|
|
Capitalized & Amortized Over Life of New Issuances
|
|
Total
|
||||||
|
(Amounts in millions)
|
||||||||||
New debt issuance costs and call premium
|
$
|
20.6
|
|
|
$
|
115.0
|
|
|
$
|
135.6
|
|
Previously incurred debt issuance costs or unamortized discount
|
19.8
|
|
|
|
|
|
|||||
Total
|
$
|
40.4
|
|
|
|
|
|
|
Year Ended
|
||||||||||
|
March 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
|
|
|
||||||||
Interest expense
|
|
|
|
|
|
||||||
Cash interest
|
$
|
152.0
|
|
|
$
|
122.9
|
|
|
$
|
86.8
|
|
Amortization of debt discount and financing costs
|
11.6
|
|
|
14.3
|
|
|
12.9
|
|
|||
|
163.6
|
|
|
137.2
|
|
|
99.7
|
|
|||
Interest on dissenting shareholders' liability (see Note 17)
|
35.3
|
|
|
56.5
|
|
|
15.5
|
|
|||
Total interest expense
|
$
|
198.9
|
|
|
$
|
193.7
|
|
|
$
|
115.2
|
|
|
March 31,
2019 |
|
March 31,
2018 |
||||
|
(Amounts in millions)
|
||||||
Film obligations
|
$
|
270.3
|
|
|
$
|
146.7
|
|
Production loans
|
386.4
|
|
|
352.9
|
|
||
Total film obligations and production loans
|
656.7
|
|
|
499.6
|
|
||
Unamortized debt issuance costs
|
(1.0
|
)
|
|
(0.4
|
)
|
||
Total film obligations and production loans, net
|
655.7
|
|
|
499.2
|
|
||
Less current portion
|
(512.6
|
)
|
|
(327.9
|
)
|
||
Total non-current film obligations and production loans
|
$
|
143.1
|
|
|
$
|
171.3
|
|
|
Year Ended March 31,
|
||||||||||||||||||||||||||
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
2024
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
(Amounts in millions)
|
||||||||||||||||||||||||||
Film obligations
|
$
|
177.3
|
|
|
$
|
68.3
|
|
|
$
|
13.9
|
|
|
$
|
7.0
|
|
|
$
|
3.0
|
|
|
$
|
1.1
|
|
|
$
|
270.6
|
|
Production loans
|
336.6
|
|
|
49.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
386.4
|
|
|||||||
|
$
|
513.9
|
|
|
$
|
118.1
|
|
|
$
|
13.9
|
|
|
$
|
7.0
|
|
|
$
|
3.0
|
|
|
$
|
1.1
|
|
|
$
|
657.0
|
|
Less imputed interest on film obligations and debt issuance costs on production loans
|
|
|
|
|
|
|
|
|
|
|
|
|
(1.3
|
)
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
655.7
|
|
•
|
Level 1 — Quoted prices in active markets for identical assets or liabilities.
|
•
|
Level 2 — Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which all significant inputs are observable or can be derived principally from or corroborated by observable market data for substantially the full term of the assets or liabilities.
|
•
|
Level 3 — Unobservable inputs to the valuation methodology that are significant to the measurement of fair value of assets or liabilities.
|
|
March 31, 2019
|
|
March 31, 2018
|
||||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Total
|
||||||||||||
Assets:
|
(Amounts in millions)
|
||||||||||||||||||||||
Available-for-sale equity securities (see Note 5)
|
$
|
1.2
|
|
|
$
|
—
|
|
|
$
|
1.2
|
|
|
$
|
7.3
|
|
|
$
|
—
|
|
|
$
|
7.3
|
|
Forward exchange contracts (see Note 18)
|
—
|
|
|
1.5
|
|
|
1.5
|
|
|
—
|
|
|
0.3
|
|
|
0.3
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Forward exchange contracts (see Note 18)
|
—
|
|
|
(0.6
|
)
|
|
(0.6
|
)
|
|
—
|
|
|
(0.6
|
)
|
|
(0.6
|
)
|
||||||
Interest rate swaps (see Note 18)
|
—
|
|
|
(63.6
|
)
|
|
(63.6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
$
|
1.2
|
|
|
$
|
(62.7
|
)
|
|
$
|
(61.5
|
)
|
|
$
|
7.3
|
|
|
$
|
(0.3
|
)
|
|
$
|
7.0
|
|
|
March 31, 2019
|
|
March 31, 2018
|
||||||||||||
|
(Amounts in millions)
|
||||||||||||||
|
Carrying
Value
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
||||||||
|
|
|
(Level 2)
|
|
|
|
(Level 2)
|
||||||||
Liabilities
(1)
:
|
|
|
|
|
|
|
|
||||||||
Term Loan A
|
733.3
|
|
|
742.5
|
|
|
729.7
|
|
|
750.9
|
|
||||
Term Loan B
|
1,091.2
|
|
|
1,088.1
|
|
|
1,229.3
|
|
|
1,251.6
|
|
||||
5.875% Senior Notes
|
502.8
|
|
|
534.3
|
|
|
500.4
|
|
|
539.5
|
|
||||
6.375% Senior Notes
|
541.4
|
|
|
576.1
|
|
|
—
|
|
|
—
|
|
||||
April 2013 1.25% Notes
|
—
|
|
|
—
|
|
|
60.0
|
|
|
60.3
|
|
||||
Production loans
|
385.4
|
|
|
386.4
|
|
|
352.6
|
|
|
352.9
|
|
||||
|
$
|
2,712.7
|
|
|
$
|
2,891.3
|
|
|
$
|
2,872.0
|
|
|
$
|
2,955.2
|
|
(1)
|
The Company measures the fair value of its outstanding debt using discounted cash flow techniques that use observable market inputs, such as LIBOR-based yield curves, swap rates, and credit ratings (Level 2 measurements).
|
|
Year Ended
|
||||||||||
|
March 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(Amounts in millions)
|
||||||||||
Beginning balance
|
$
|
101.8
|
|
|
$
|
93.8
|
|
|
$
|
90.5
|
|
Initial fair value of redeemable noncontrolling interests
|
15.8
|
|
|
—
|
|
|
—
|
|
|||
Net income (loss) attributable to noncontrolling interests
|
(16.2
|
)
|
|
0.5
|
|
|
(0.3
|
)
|
|||
Noncontrolling interest discount accretion
|
22.1
|
|
|
6.1
|
|
|
5.0
|
|
|||
Adjustments to redemption value
|
6.5
|
|
|
9.3
|
|
|
5.5
|
|
|||
Cash distributions
|
(2.4
|
)
|
|
(7.9
|
)
|
|
(6.9
|
)
|
|||
Ending balance
|
$
|
127.6
|
|
|
$
|
101.8
|
|
|
$
|
93.8
|
|
|
Year Ended
|
||||||||||
|
March 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(Amounts in millions)
|
||||||||||
Revenue by Type:
|
|
|
|
|
|
||||||
Motion Picture
|
|
|
|
|
|
||||||
Theatrical
|
$
|
215.8
|
|
|
$
|
281.4
|
|
|
$
|
371.3
|
|
Home Entertainment
|
|
|
|
|
|
||||||
Digital Media
|
334.7
|
|
|
373.7
|
|
|
303.9
|
|
|||
Packaged Media
|
257.5
|
|
|
400.3
|
|
|
403.8
|
|
|||
Total Home Entertainment
|
592.2
|
|
|
774.0
|
|
|
707.7
|
|
|||
Television
|
274.4
|
|
|
278.5
|
|
|
279.1
|
|
|||
International
|
341.1
|
|
|
456.7
|
|
|
533.8
|
|
|||
Other
|
40.9
|
|
|
31.5
|
|
|
28.7
|
|
|||
Total Motion Picture revenues
|
1,464.4
|
|
|
1,822.1
|
|
|
1,920.6
|
|
|||
|
|
|
|
|
|
||||||
Television Production
|
|
|
|
|
|
||||||
Television
|
655.8
|
|
|
744.5
|
|
|
667.3
|
|
|||
International
|
136.0
|
|
|
179.6
|
|
|
163.2
|
|
|||
Home Entertainment
|
|
|
|
|
|
||||||
Digital Media
|
66.9
|
|
|
96.3
|
|
|
50.1
|
|
|||
Packaged Media
|
7.6
|
|
|
11.2
|
|
|
6.3
|
|
|||
Total Home Entertainment
|
74.5
|
|
|
107.5
|
|
|
56.4
|
|
|||
Other
|
54.6
|
|
|
1.6
|
|
|
5.9
|
|
|||
Total Television Production revenues
|
920.9
|
|
|
1,033.2
|
|
|
892.8
|
|
|||
|
|
|
|
|
|
||||||
Media Networks
- Programming Revenues
|
|
|
|
|
|
||||||
Domestic
(1)
|
1,458.9
|
|
|
1,411.2
|
|
|
426.3
|
|
|||
International
|
2.1
|
|
|
—
|
|
|
—
|
|
|||
|
1,461.0
|
|
|
1,411.2
|
|
|
426.3
|
|
|||
|
|
|
|
|
|
||||||
Intersegment eliminations
|
(165.8
|
)
|
|
(137.4
|
)
|
|
(38.2
|
)
|
|||
Total revenues
|
$
|
3,680.5
|
|
|
$
|
4,129.1
|
|
|
$
|
3,201.5
|
|
(1)
|
Media Networks domestic revenues include revenue from the Company's Streaming Services product line of
$18.0 million
,
$7.1 million
and
$2.9 million
in the years ended March 31, 2019, 2018 and 2017, respectively.
|
|
|
Year Ended March 31,
|
|
|
|
|
||||||||||||||
|
|
2020
|
|
2021
|
|
2022
|
|
Thereafter
|
|
Total
|
||||||||||
|
|
(Amounts in millions)
|
||||||||||||||||||
Remaining Performance Obligations
|
|
$
|
1,257.1
|
|
|
$
|
275.4
|
|
|
$
|
120.1
|
|
|
$
|
163.4
|
|
|
$
|
1,816.0
|
|
|
March 31,
2019 |
|
April 1,
2018 |
|
Addition (Reduction)
|
||||||
|
(Amounts in millions)
|
|
|
||||||||
Accounts receivable, net - current
|
$
|
647.2
|
|
|
$
|
1,042.2
|
|
|
$
|
(395.0
|
)
|
Accounts receivable, net - non-current
(1)
|
176.1
|
|
|
257.7
|
|
|
(81.6
|
)
|
|||
Contract asset - current
(2)
|
97.3
|
|
|
78.3
|
|
|
19.0
|
|
|||
Contract asset - non-current
(3)
|
72.1
|
|
|
71.5
|
|
|
0.6
|
|
|||
Deferred revenue - current
|
146.5
|
|
|
183.8
|
|
|
(37.3
|
)
|
|||
Deferred revenue - non-current
|
62.8
|
|
|
70.5
|
|
|
(7.7
|
)
|
(1)
|
Included in accounts receivable within non-current other assets in the consolidated balance sheets.
|
(2)
|
Included in prepaid expenses and other within other current assets in the consolidated balance sheets.
|
(3)
|
Included in prepaid expenses and other within non-current other assets in the consolidated balance sheets.
|
|
|
March 31, 2019
|
||||||||||
|
|
As Reported
|
|
Impact of Adoption
|
|
Without Adoption of New Revenue Guidance
|
||||||
Balance Sheet Information:
|
|
(Amounts in millions)
|
||||||||||
Assets
|
|
|
|
|
|
|
||||||
Accounts receivable, net - current
|
|
$
|
647.2
|
|
|
$
|
(6.2
|
)
|
|
$
|
641.0
|
|
Other assets - current
|
|
267.2
|
|
|
(97.3
|
)
|
|
169.9
|
|
|||
Other assets - non-current
|
|
436.1
|
|
|
(0.5
|
)
|
|
435.6
|
|
|||
Investment in films and television programs and program rights, net
|
|
1,672.0
|
|
|
37.3
|
|
|
1,709.3
|
|
|||
|
|
|
|
|
|
|
||||||
Liabilities
|
|
|
|
|
|
|
||||||
Accounts payable and accrued liabilities
|
|
531.2
|
|
|
(58.7
|
)
|
|
472.5
|
|
|||
Participations and residuals - current
|
|
408.5
|
|
|
1.9
|
|
|
410.4
|
|
|||
Deferred revenue - current
|
|
146.5
|
|
|
(0.6
|
)
|
|
145.9
|
|
|||
Deferred revenue - non-current
|
|
62.8
|
|
|
0.8
|
|
|
63.6
|
|
|||
Deferred tax liabilities
|
|
56.5
|
|
|
(1.9
|
)
|
|
54.6
|
|
|||
|
|
|
|
|
|
|
||||||
Equity
|
|
|
|
|
|
|
||||||
Retained earnings
|
|
208.7
|
|
|
(8.2
|
)
|
|
200.5
|
|
|
|
Year Ended March 31, 2019
|
||||||||||
|
|
As Reported
|
|
Impact of Adoption
|
|
Without Adoption of New Revenue Guidance
|
||||||
Statement of Operations Information:
|
|
(Amounts in millions)
|
||||||||||
Revenues
|
|
$
|
3,680.5
|
|
|
$
|
44.9
|
|
|
$
|
3,725.4
|
|
Direct operating
|
|
2,028.2
|
|
|
31.0
|
|
|
2,059.2
|
|
|||
Operating income
|
|
130.0
|
|
|
13.9
|
|
|
143.9
|
|
|||
Interest and other income
|
|
12.0
|
|
|
—
|
|
|
12.0
|
|
|||
Loss before income taxes
|
|
(308.1
|
)
|
|
13.9
|
|
|
(294.2
|
)
|
|||
Income tax benefit
|
|
8.5
|
|
|
(3.4
|
)
|
|
5.1
|
|
|||
Net loss
|
|
(299.6
|
)
|
|
10.5
|
|
|
(289.1
|
)
|
|
March 31,
2019 |
|
March 31,
2018 |
||
|
(Amounts in millions)
|
||||
Stock options and equity-settled SARs outstanding
|
34.6
|
|
|
32.1
|
|
Restricted stock and restricted share units — unvested
|
2.0
|
|
|
2.2
|
|
Common shares available for future issuance under the 2017 Plan (as defined below)
|
6.7
|
|
|
10.3
|
|
Shares issuable upon conversion of April 2013 1.25% Notes
|
—
|
|
|
2.1
|
|
Shares reserved for future issuance
|
43.3
|
|
|
46.7
|
|
|
|
Dividends Declared Per Common Share
|
|
Total Amount
|
|
Payment Date
|
||
|
|
|
|
(in millions)
|
|
|
||
Fiscal Year 2019:
|
|
|
|
|
|
|
||
Second quarter ended September 30, 2018
|
|
$0.09
|
|
$
|
19.3
|
|
|
November 8, 2018
|
First quarter ended June 30, 2018
|
|
$0.09
|
|
19.2
|
|
|
August 9, 2018
|
|
Total cash dividends declared in fiscal year 2019
|
|
$0.18
|
|
$
|
38.5
|
|
|
|
Fiscal Year 2018:
|
|
|
|
|
|
|
||
Fourth quarter ended March 31, 2018
|
|
$0.09
|
|
$
|
19.1
|
|
|
May 1, 2018
|
Fiscal Year 2017:
|
|
|
|
|
|
|
||
First quarter ended June 30, 2016
|
|
$0.09
|
|
$
|
13.3
|
|
|
August 5, 2016
|
|
Year Ended
|
||||||||||
|
March 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(Amounts in millions)
|
||||||||||
Compensation Expense:
|
|
|
|
|
|
||||||
Stock options
|
$
|
23.0
|
|
|
$
|
43.1
|
|
|
$
|
42.5
|
|
Restricted share units and other share-based compensation
|
24.7
|
|
|
36.2
|
|
|
34.0
|
|
|||
Share appreciation rights
|
4.4
|
|
|
6.3
|
|
|
0.6
|
|
|||
|
52.1
|
|
|
85.6
|
|
|
77.1
|
|
|||
Impact of accelerated vesting on equity awards
(1)
|
16.0
|
|
|
2.9
|
|
|
2.4
|
|
|||
Total share-based compensation expense
|
$
|
68.1
|
|
|
$
|
88.5
|
|
|
$
|
79.5
|
|
|
|
|
|
|
|
||||||
Tax impact
(2)
|
(15.7
|
)
|
|
(29.6
|
)
|
|
(28.0
|
)
|
|||
Reduction in net income
|
$
|
52.4
|
|
|
$
|
58.9
|
|
|
$
|
51.5
|
|
(1)
|
Represents the impact of the acceleration of certain vesting schedules for equity awards pursuant to certain severance arrangements.
|
(2)
|
Represents the income tax benefit recognized in the statements of operations for share-based compensation arrangements.
|
|
Year Ended
|
||||||||||
|
March 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(Amounts in millions)
|
||||||||||
Compensation Expense:
|
|
|
|
|
|
||||||
Direct operating
|
$
|
1.1
|
|
|
$
|
1.1
|
|
|
$
|
1.2
|
|
Distribution and marketing
|
0.4
|
|
|
0.9
|
|
|
0.4
|
|
|||
General and administration
|
50.6
|
|
|
83.6
|
|
|
75.5
|
|
|||
Restructuring and other
|
16.0
|
|
|
2.9
|
|
|
2.4
|
|
|||
|
$
|
68.1
|
|
|
$
|
88.5
|
|
|
$
|
79.5
|
|
|
Stock Options and Equity-Settled SARs
|
||||||||||||||||||||
|
Class A Voting Shares
|
|
Class B Non-Voting Shares
|
||||||||||||||||||
|
Number of Shares
|
|
Weighted-Average Exercise Price
|
|
Weighted-Average Remaining Contractual Term (years)
|
|
Aggregate Intrinsic Value
|
|
Number of Shares
|
|
Weighted-Average Exercise Price
|
|
Weighted-Average Remaining Contractual Term (years)
|
|
Aggregate Intrinsic Value
|
||||||
|
(Amounts in millions, except for weighted-average exercise price and years)
|
||||||||||||||||||||
Outstanding at March 31, 2018
|
8.6
|
|
|
$26.93
|
|
|
|
|
|
23.5
|
|
|
$20.56
|
|
|
|
|
|
|||
Granted
|
0.2
|
|
|
$28.07
|
|
|
|
|
|
4.2
|
|
|
$21.52
|
|
|
|
|
||||
Exercised
|
—
|
|
(1)
|
$15.76
|
|
|
|
|
|
(0.7
|
)
|
|
$10.78
|
|
|
|
|
||||
Forfeited or expired
|
(0.4
|
)
|
|
$33.42
|
|
|
|
|
|
(0.8
|
)
|
|
$29.00
|
|
|
|
|
||||
Outstanding at March 31, 2019
|
8.4
|
|
|
$26.70
|
|
4.97
|
|
$
|
0.1
|
|
|
26.2
|
|
|
$20.72
|
|
4.17
|
|
$
|
25.4
|
|
Vested or expected to vest at March 31, 2019
|
8.4
|
|
|
$26.71
|
|
4.96
|
|
$
|
0.1
|
|
|
25.8
|
|
|
$20.70
|
|
4.13
|
|
$
|
25.4
|
|
Exercisable at March 31, 2019
|
6.1
|
|
|
$27.91
|
|
4.18
|
|
$
|
0.1
|
|
|
19.1
|
|
|
$19.72
|
|
2.74
|
|
$
|
25.3
|
|
(1)
|
Represents less than
0.1 million
shares.
|
|
Year Ended March 31,
|
||||
|
2019
|
|
2018
|
|
2017
|
Weighted average fair value of grants
|
$5.48
|
|
$8.38
|
|
$6.88
|
Weighted average assumptions:
|
|
|
|
|
|
Risk-free interest rate
(1)
|
2.2% - 3.1%
|
|
1.7% - 2.7%
|
|
1.2% - 2.4%
|
Expected option lives (in years)
(2)
|
1 - 7 years
|
|
4 - 6 years
|
|
4 - 10 years
|
Expected volatility for options
(3)
|
34%
|
|
35%
|
|
35%
|
Expected dividend yield
(4)
|
0.0% - 1.7%
|
|
0.0% - 1.5%
|
|
0.0% - 1.8%
|
(1)
|
The risk-free rate assumed in valuing the options is based on the U.S. Treasury Yield curve in effect applied against the expected term of the option at the time of the grant.
|
(2)
|
The expected term of options granted represents the period of time that options granted are expected to be outstanding.
|
(3)
|
Expected volatilities are based on implied volatilities from traded options on the Company’s shares, historical volatility of the Company’s shares and other factors.
|
(4)
|
The expected dividend yield is estimated by dividing the expected annual dividend by the market price of the Company's shares at the date of grant.
|
|
Restricted Share Units
|
|
Restricted Stock
|
||||||||||||
|
Class A Voting Shares
|
|
Weighted-Average Grant-Date Fair Value
|
|
Class B Non-Voting Shares
|
|
Weighted-Average Grant-Date Fair Value
|
|
Class B Non-Voting Shares
|
|
Weighted-Average Grant-Date Fair Value
|
||||
|
(Amounts in millions, except for weighted-average grant date fair value)
|
||||||||||||||
Outstanding at March 31, 2018
|
0.2
|
|
|
$28.49
|
|
1.5
|
|
|
$28.71
|
|
0.5
|
|
|
$25.70
|
|
Granted
|
—
|
|
(1)
|
$23.51
|
|
1.3
|
|
|
$19.88
|
|
—
|
|
|
—
|
|
Vested
|
(0.1
|
)
|
|
$29.05
|
|
(0.9
|
)
|
|
$26.14
|
|
(0.2
|
)
|
|
$25.70
|
|
Forfeited
|
—
|
|
(1)
|
$24.83
|
|
(0.3
|
)
|
|
$23.24
|
|
—
|
|
(1)
|
$25.70
|
|
Outstanding at March 31, 2019
|
0.1
|
|
|
$25.68
|
|
1.6
|
|
|
$24.01
|
|
0.3
|
|
|
$25.70
|
(1)
|
Represents less than
0.1 million
shares.
|
|
Total
Unrecognized
Compensation
Cost
|
|
Weighted
Average
Remaining
Years
|
||
|
(Amounts in millions)
|
|
|
||
Stock Options
|
$
|
43.4
|
|
|
2.8
|
Restricted Stock and Restricted Share Units
|
31.9
|
|
|
2.0
|
|
Total
|
$
|
75.3
|
|
|
|
|
Year Ended March 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Current provision (benefit):
|
(Amounts in millions)
|
||||||||||
Federal
|
$
|
9.1
|
|
|
$
|
(17.6
|
)
|
|
$
|
7.8
|
|
States
|
(0.7
|
)
|
|
(4.3
|
)
|
|
2.2
|
|
|||
International
|
6.7
|
|
|
2.0
|
|
|
4.5
|
|
|||
Total current provision (benefit)
|
$
|
15.1
|
|
|
$
|
(19.9
|
)
|
|
$
|
14.5
|
|
Deferred benefit:
|
|
|
|
|
|
||||||
Federal
|
$
|
(48.2
|
)
|
|
$
|
(269.0
|
)
|
|
$
|
(143.3
|
)
|
States
|
5.8
|
|
|
(18.5
|
)
|
|
(9.9
|
)
|
|||
International
|
18.8
|
|
|
(12.0
|
)
|
|
(10.2
|
)
|
|||
Total deferred benefit
|
(23.6
|
)
|
|
(299.5
|
)
|
|
(163.4
|
)
|
|||
Total benefit for income taxes
|
$
|
(8.5
|
)
|
|
$
|
(319.4
|
)
|
|
$
|
(148.9
|
)
|
|
Year Ended March 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(Amounts in millions)
|
||||||||||
Income taxes computed at Federal statutory rate
|
$
|
(64.7
|
)
|
|
$
|
46.8
|
|
|
$
|
(47.1
|
)
|
Foreign affiliate dividends
|
(37.5
|
)
|
|
(329.1
|
)
|
|
(84.2
|
)
|
|||
Foreign operations subject to different income tax rates
|
(235.7
|
)
|
|
7.1
|
|
|
(14.6
|
)
|
|||
State income tax
|
(8.5
|
)
|
|
(21.2
|
)
|
|
(6.0
|
)
|
|||
Remeasurement of opening U.S. deferred tax liabilities due to the Tax Act
|
—
|
|
|
(165.0
|
)
|
|
—
|
|
|||
Additional remeasurements of originating deferred tax assets and liabilities
|
—
|
|
|
75.6
|
|
|
—
|
|
|||
Transaction costs
|
—
|
|
|
—
|
|
|
7.3
|
|
|||
Permanent differences
|
6.8
|
|
|
3.5
|
|
|
(0.5
|
)
|
|||
Nondeductible settlement costs
|
16.9
|
|
|
—
|
|
|
—
|
|
|||
Other
|
0.3
|
|
|
(5.3
|
)
|
|
(2.3
|
)
|
|||
Increase (decrease) in valuation allowance
|
313.9
|
|
|
68.2
|
|
|
(1.5
|
)
|
|||
Total benefit for income taxes
|
$
|
(8.5
|
)
|
|
$
|
(319.4
|
)
|
|
$
|
(148.9
|
)
|
|
March 31, 2019
|
|
March 31, 2018
|
||||
|
(Amounts in millions)
|
||||||
Deferred tax assets:
|
|
|
|
||||
Net operating losses
|
$
|
609.5
|
|
|
$
|
336.7
|
|
Foreign tax credits
|
74.2
|
|
|
68.3
|
|
||
Investment in film and television obligations
|
79.0
|
|
|
101.5
|
|
||
Accounts payable
|
78.9
|
|
|
96.4
|
|
||
Other assets
|
71.7
|
|
|
59.0
|
|
||
Reserves
|
13.9
|
|
|
21.4
|
|
||
Total deferred tax assets
|
927.2
|
|
|
683.3
|
|
||
Valuation allowance
|
(401.1
|
)
|
|
(73.2
|
)
|
||
Deferred tax assets, net of valuation allowance
|
526.1
|
|
|
610.1
|
|
||
Deferred tax liabilities:
|
|
|
|
||||
Intangible assets
|
(438.4
|
)
|
|
(475.5
|
)
|
||
Fixed assets
|
(8.6
|
)
|
|
(19.5
|
)
|
||
Accounts receivable
|
(110.6
|
)
|
|
(150.7
|
)
|
||
Other
|
(5.2
|
)
|
|
(17.5
|
)
|
||
Total deferred tax liabilities
|
$
|
(562.8
|
)
|
|
$
|
(663.2
|
)
|
|
|
|
|
||||
Net deferred tax liabilities
|
$
|
(36.7
|
)
|
|
$
|
(53.1
|
)
|
|
Amounts
in millions
|
||
Gross unrecognized tax benefits at March 31, 2016
|
$
|
4.5
|
|
Increases related to prior year tax positions
|
14.2
|
|
|
Decreases related to prior year tax positions
|
(4.5
|
)
|
|
Settlements
|
—
|
|
|
Lapse in statute of limitations
|
—
|
|
|
|
|
||
Gross unrecognized tax benefits at March 31, 2017
|
14.2
|
|
|
Increases related to current year tax position
|
0.1
|
|
|
Increases related to prior year tax positions
|
11.5
|
|
|
Decreases related to prior year tax positions
|
(8.2
|
)
|
|
Settlements
|
—
|
|
|
Lapse in statute of limitations
|
—
|
|
|
|
|
||
Gross unrecognized tax benefits at March 31, 2018
|
17.6
|
|
|
Increases related to current year tax position
|
0.3
|
|
|
Increases related to prior year tax positions
|
2.5
|
|
|
Decreases related to prior year tax positions
|
(1.0
|
)
|
|
Settlements
|
(1.8
|
)
|
|
Lapse in statute of limitations
|
(0.8
|
)
|
|
|
|
||
Gross unrecognized tax benefits at March 31, 2019
|
$
|
16.8
|
|
|
|
|
|
Year Ended
|
||||||||||
|
March 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(Amounts in millions)
|
||||||||||
Restructuring and other:
|
|
|
|
|
|
||||||
Severance
(1)
|
|
|
|
|
|
||||||
Cash
|
$
|
31.5
|
|
|
$
|
21.5
|
|
|
$
|
26.7
|
|
Accelerated vesting on equity awards (see Note 13)
|
16.0
|
|
|
2.9
|
|
|
2.4
|
|
|||
Total severance costs
|
47.5
|
|
|
24.4
|
|
|
29.1
|
|
|||
Transaction and related costs
(2)
|
30.5
|
|
|
22.2
|
|
|
59.6
|
|
|||
Development expense
(3)
|
—
|
|
|
13.2
|
|
|
—
|
|
|||
Total restructuring and other
|
78.0
|
|
|
59.8
|
|
|
88.7
|
|
|||
Programming and content charges
(4)
|
35.1
|
|
|
—
|
|
|
—
|
|
|||
Total restructuring and other and programming and content charges
|
$
|
113.1
|
|
|
$
|
59.8
|
|
|
$
|
88.7
|
|
(1)
|
Severance costs in the fiscal years ended March 31, 2019, 2018 and 2017 were primarily related to restructuring activities in connection with recent acquisitions, and other cost-saving initiatives. Of the severance costs,
$21.2 million
is recorded as a liability and is expected to be paid by March 31, 2020.
|
(2)
|
Transaction and related costs in the fiscal years ended March 31, 2019, 2018 and 2017 reflect transaction, integration and legal costs incurred associated with certain strategic transactions and legal matters. In fiscal 2019, these costs were primarily related to the legal fees associated with the Starz class action lawsuits and other matters and, to a lesser extent, costs related to the acquisition of 3 Arts Entertainment and other strategic transactions. In fiscal 2018, these costs were primarily related to the sale of EPIX (see
Note 5
), the legal fees associated with the Starz class action lawsuits and other matters, and the integration of Starz. In fiscal 2017, these costs were primarily related to the Starz Merger, the legal fees associated with the Starz class action lawsuits, and an arbitration award of
$5.8 million
and related legal expenses.
|
(3)
|
Development expense in the fiscal year ended March 31, 2018 represents write-downs resulting from the restructuring of the Motion Picture business in connection with the acquisition of Good Universe and new management's decisions around the creative direction on certain development projects which were abandoned in the fiscal year ended March 31, 2018.
|
(4)
|
During the fourth quarter of the fiscal year ended March 31, 2019, in connection with recent management changes, the Company implemented changes to its programming strategy including programming that will no longer be broadcast on Starz networks. As a result, the Company recorded certain programming and content charges of
$35.1 million
in fiscal 2019, which are included in direct operating expense in the consolidated statement of operations.
|
|
Year Ended
|
||||||||||
|
March 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(Amounts in millions)
|
||||||||||
Severance liability
|
|
|
|
|
|
||||||
Beginning balance
|
$
|
14.7
|
|
|
$
|
22.2
|
|
|
$
|
0.6
|
|
Accruals
|
31.5
|
|
|
21.5
|
|
|
26.7
|
|
|||
Severance payments
|
(25.0
|
)
|
|
(27.9
|
)
|
|
(10.6
|
)
|
|||
Other
(1)
|
—
|
|
|
(1.1
|
)
|
|
5.5
|
|
|||
Ending balance
|
$
|
21.2
|
|
|
$
|
14.7
|
|
|
$
|
22.2
|
|
(1)
|
In the year ended March 31, 2018, other represents noncash reductions related to the settlement of certain liabilities relating to employee compensation with equity instruments. In the year ended March 31, 2017, other represents a severance liability acquired in connection with the Starz Merger.
|
|
Year Ended
|
||||||||||
|
March 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(Amounts in millions)
|
||||||||||
Segment revenues
|
|
|
|
|
|
||||||
Motion Picture
|
$
|
1,464.4
|
|
|
$
|
1,822.1
|
|
|
$
|
1,920.6
|
|
Television Production
|
920.9
|
|
|
1,033.2
|
|
|
892.8
|
|
|||
Media Networks
|
1,461.0
|
|
|
1,411.2
|
|
|
426.3
|
|
|||
Intersegment eliminations
|
(165.8
|
)
|
|
(137.4
|
)
|
|
(38.2
|
)
|
|||
|
$
|
3,680.5
|
|
|
$
|
4,129.1
|
|
|
$
|
3,201.5
|
|
Intersegment revenues
|
|
|
|
|
|
||||||
Motion Picture
|
$
|
10.9
|
|
|
$
|
10.7
|
|
|
$
|
6.6
|
|
Television Production
|
154.8
|
|
|
126.4
|
|
|
30.7
|
|
|||
Media Networks
|
0.1
|
|
|
0.3
|
|
|
0.9
|
|
|||
|
$
|
165.8
|
|
|
$
|
137.4
|
|
|
$
|
38.2
|
|
Gross contribution
|
|
|
|
|
|
||||||
Motion Picture
|
$
|
234.1
|
|
|
$
|
292.6
|
|
|
$
|
237.8
|
|
Television Production
|
109.6
|
|
|
151.3
|
|
|
107.4
|
|
|||
Media Networks
|
534.0
|
|
|
530.0
|
|
|
175.3
|
|
|||
Intersegment eliminations
|
(6.3
|
)
|
|
(5.5
|
)
|
|
(10.4
|
)
|
|||
|
$
|
871.4
|
|
|
$
|
968.4
|
|
|
$
|
510.1
|
|
Segment general and administration
|
|
|
|
|
|
||||||
Motion Picture
|
$
|
105.6
|
|
|
$
|
113.2
|
|
|
$
|
105.3
|
|
Television Production
|
43.5
|
|
|
40.3
|
|
|
32.1
|
|
|||
Media Networks
|
97.7
|
|
|
100.9
|
|
|
45.0
|
|
|||
|
$
|
246.8
|
|
|
$
|
254.4
|
|
|
$
|
182.4
|
|
Segment profit
|
|
|
|
|
|
||||||
Motion Picture
|
$
|
128.5
|
|
|
$
|
179.4
|
|
|
$
|
132.5
|
|
Television Production
|
66.1
|
|
|
111.0
|
|
|
75.3
|
|
|||
Media Networks
|
436.3
|
|
|
429.1
|
|
|
130.3
|
|
|||
Intersegment eliminations
|
(6.3
|
)
|
|
(5.5
|
)
|
|
(10.4
|
)
|
|||
|
$
|
624.6
|
|
|
$
|
714.0
|
|
|
$
|
327.7
|
|
|
Year Ended
|
||||||||||
|
March 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(Amounts in millions)
|
||||||||||
Company’s total segment profit
|
$
|
624.6
|
|
|
$
|
714.0
|
|
|
$
|
327.7
|
|
Corporate general and administrative expenses
|
(104.2
|
)
|
|
(110.3
|
)
|
|
(92.6
|
)
|
|||
Adjusted depreciation and amortization
(1)
|
(41.1
|
)
|
|
(39.3
|
)
|
|
(22.8
|
)
|
|||
Restructuring and other
(2)
|
(78.0
|
)
|
|
(59.8
|
)
|
|
(88.7
|
)
|
|||
Programming and content charges
(3)
|
(35.1
|
)
|
|
—
|
|
|
—
|
|
|||
Adjusted share-based compensation expense
(4)
|
(52.1
|
)
|
|
(85.6
|
)
|
|
(77.1
|
)
|
|||
Purchase accounting and related adjustments
(5)
|
(184.1
|
)
|
|
(170.3
|
)
|
|
(62.8
|
)
|
|||
Operating income (loss)
|
130.0
|
|
|
248.7
|
|
|
(16.3
|
)
|
|||
Interest expense
|
(198.9
|
)
|
|
(193.7
|
)
|
|
(115.2
|
)
|
|||
Shareholder litigation settlements
|
(114.1
|
)
|
|
—
|
|
|
—
|
|
|||
Interest and other income
|
12.0
|
|
|
10.4
|
|
|
6.4
|
|
|||
Other expense
|
(4.7
|
)
|
|
—
|
|
|
—
|
|
|||
Loss on extinguishment of debt
|
(1.9
|
)
|
|
(35.7
|
)
|
|
(40.4
|
)
|
|||
Gain (loss) on investments
|
(87.6
|
)
|
|
171.8
|
|
|
20.4
|
|
|||
Equity interests income (loss)
|
(42.9
|
)
|
|
(52.8
|
)
|
|
10.7
|
|
|||
Income (loss) before income taxes
|
$
|
(308.1
|
)
|
|
$
|
148.7
|
|
|
$
|
(134.4
|
)
|
(1)
|
Adjusted depreciation and amortization represents depreciation and amortization as presented on our consolidated statements of operations less the depreciation and amortization related to the non-cash fair value adjustments to property and equipment and intangible assets acquired in recent acquisitions which are included in the purchase accounting and related adjustments line item above, as shown in the table below:
|
|
Year Ended
|
||||||||||
|
March 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(Amounts in millions)
|
||||||||||
Depreciation and amortization
|
$
|
163.4
|
|
|
$
|
159.0
|
|
|
$
|
63.1
|
|
Less: Amount included in purchase accounting and related adjustments
|
(122.3
|
)
|
|
(119.7
|
)
|
|
(40.3
|
)
|
|||
Adjusted depreciation and amortization
|
$
|
41.1
|
|
|
$
|
39.3
|
|
|
$
|
22.8
|
|
(2)
|
Restructuring and other includes restructuring and severance costs, certain transaction and related costs, and certain unusual items, when applicable (see
Note 15
).
|
(3)
|
During the fourth quarter of the fiscal year ended March 31, 2019, in connection with recent management changes, the Company implemented changes to its programming strategy including programming that will no longer be broadcast on Starz networks. As a result, the Company recorded certain programming and content charges of
$35.1 million
in fiscal 2019, which are included in direct operating expense in the consolidated statement of operations.
|
(4)
|
The following table reconciles total share-based compensation expense to adjusted share-based compensation expense:
|
|
Year Ended
|
||||||||||
|
March 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(Amounts in millions)
|
||||||||||
Total share-based compensation expense
|
$
|
68.1
|
|
|
$
|
88.5
|
|
|
$
|
79.5
|
|
Less:
|
|
|
|
|
|
||||||
Amount included in restructuring and other
(i)
|
(16.0
|
)
|
|
(2.9
|
)
|
|
(2.4
|
)
|
|||
Adjusted share-based compensation
|
$
|
52.1
|
|
|
$
|
85.6
|
|
|
$
|
77.1
|
|
(5)
|
Purchase accounting and related adjustments represent the amortization of non-cash fair value adjustments to certain assets acquired in recent acquisitions. These adjustments include the accretion of the noncontrolling interest discount related to Pilgrim Media Group and 3 Arts Entertainment, the amortization of the recoupable portion of the purchase price and the expense associated with the earned distributions related to 3 Arts Entertainment, all of which are accounted for as compensation and are included in general and administrative expense. The following sets forth the amounts included in each line item in the financial statements:
|
|
Year Ended
|
||||||||||
|
March 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(Amounts in millions)
|
||||||||||
Purchase accounting and related adjustments:
|
|
|
|
|
|
||||||
Direct operating
|
$
|
18.0
|
|
|
$
|
44.5
|
|
|
$
|
17.5
|
|
General and administrative expense
|
43.8
|
|
|
6.1
|
|
|
5.0
|
|
|||
Depreciation and amortization
|
122.3
|
|
|
119.7
|
|
|
40.3
|
|
|||
|
$
|
184.1
|
|
|
$
|
170.3
|
|
|
$
|
62.8
|
|
(6)
|
Shareholder litigation settlements of
$114.1 million
in the year ended
March 31, 2019
includes the following: (i)
$54.8 million
for the net expense recorded for the settlement of the Fiduciary Litigation (representing the settlement amount of
$92.5 million
, net of aggregate insurance reimbursement of
$37.8 million
and (ii)
$59.3 million
related to the Appraisal Litigation, representing the amount by which the settlement amount of approximately
$964 million
exceeded the previously accrued (at date of acquisition) dissenting shareholders' liability plus interest through the date agreed in the settlement. See
Note 17
.
|
|
Year Ended
|
||||||||||
|
March 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(Amounts in millions)
|
||||||||||
General and administration
|
|
|
|
|
|
||||||
Segment general and administrative expenses
|
$
|
246.8
|
|
|
$
|
254.4
|
|
|
$
|
182.4
|
|
Corporate general and administrative expenses
|
104.2
|
|
|
110.3
|
|
|
92.6
|
|
|||
Share-based compensation expense included in general and administrative expense
|
50.6
|
|
|
83.6
|
|
|
75.4
|
|
|||
Purchase accounting and related adjustments
|
43.8
|
|
|
6.1
|
|
|
5.0
|
|
|||
|
$
|
445.4
|
|
|
$
|
454.4
|
|
|
$
|
355.4
|
|
|
March 31,
2019 |
|
March 31,
2018 |
||||
|
(Amounts in millions)
|
||||||
Assets
|
|
|
|
||||
Motion Picture
|
$
|
1,694.5
|
|
|
$
|
1,757.4
|
|
Television Production
|
1,394.2
|
|
|
1,400.5
|
|
||
Media Networks
|
4,850.3
|
|
|
5,166.5
|
|
||
Other unallocated assets
(1)
|
469.9
|
|
|
643.2
|
|
||
|
$
|
8,408.9
|
|
|
$
|
8,967.6
|
|
(1)
|
Other unallocated assets primarily consist of cash, other assets and investments.
|
|
Year Ended
|
||||||||||
|
March 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(Amounts in millions)
|
||||||||||
Acquisition of investment in films and television programs and program rights
|
|
|
|
|
|
||||||
Motion Picture
|
$
|
388.4
|
|
|
$
|
462.0
|
|
|
$
|
412.7
|
|
Television Production
(1)
|
681.6
|
|
|
706.8
|
|
|
506.6
|
|
|||
Media Networks
|
594.3
|
|
|
483.5
|
|
|
218.6
|
|
|||
Intersegment eliminations
|
(194.3
|
)
|
|
(125.9
|
)
|
|
(45.9
|
)
|
|||
|
$
|
1,470.0
|
|
|
$
|
1,526.4
|
|
|
$
|
1,092.0
|
|
|
Year Ended
|
||||||||||
|
March 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(Amounts in millions)
|
||||||||||
Capital expenditures
|
|
|
|
|
|
||||||
Motion Picture
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Television Production
|
3.2
|
|
|
1.4
|
|
|
1.8
|
|
|||
Media Networks
|
30.0
|
|
|
31.5
|
|
|
10.6
|
|
|||
Corporate
(1)
|
10.6
|
|
|
13.0
|
|
|
12.8
|
|
|||
|
$
|
43.8
|
|
|
$
|
45.9
|
|
|
$
|
25.2
|
|
(1)
|
Represents unallocated capital expenditures primarily related to the Company's corporate headquarters.
|
|
Year Ended
|
||||||||||
|
March 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(Amounts in millions)
|
||||||||||
Revenue
|
|
|
|
|
|
||||||
Canada
|
$
|
47.9
|
|
|
$
|
48.3
|
|
|
$
|
56.0
|
|
United States
|
3,124.6
|
|
|
3,383.0
|
|
|
2,431.9
|
|
|||
Other foreign
|
508.0
|
|
|
697.8
|
|
|
713.6
|
|
|||
|
$
|
3,680.5
|
|
|
$
|
4,129.1
|
|
|
$
|
3,201.5
|
|
|
March 31, 2019
|
|
March 31, 2018
|
||||
|
(Amounts in millions)
|
||||||
Long-lived assets
(1)
|
|
|
|
||||
Canada
|
$
|
—
|
|
|
$
|
—
|
|
United States
|
1,737.8
|
|
|
1,824.5
|
|
||
Other foreign
|
93.3
|
|
|
34.6
|
|
||
|
$
|
1,831.1
|
|
|
$
|
1,859.1
|
|
(1)
|
Long-lived assets represents total assets less the following: current assets, investments, long-term receivables, intangible assets, goodwill and deferred tax assets.
|
|
Year Ended March 31,
|
||||||||||||||||||||||||||
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
2024
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
(Amounts in millions)
|
||||||||||||||||||||||||||
Contractual commitments by expected repayment date (off-balance sheet arrangements)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Film obligation and production loan commitments
(1)
|
$
|
648.6
|
|
|
$
|
225.4
|
|
|
$
|
108.7
|
|
|
$
|
32.0
|
|
|
$
|
8.8
|
|
|
$
|
5.6
|
|
|
$
|
1,029.1
|
|
Interest payments
(2)
|
154.3
|
|
|
151.6
|
|
|
148.1
|
|
|
144.1
|
|
|
112.8
|
|
|
104.6
|
|
|
815.5
|
|
|||||||
Operating lease commitments
|
37.2
|
|
|
36.5
|
|
|
35.8
|
|
|
35.5
|
|
|
20.1
|
|
|
52.3
|
|
|
217.4
|
|
|||||||
Other contractual obligations
|
128.8
|
|
|
44.5
|
|
|
26.2
|
|
|
10.7
|
|
|
0.9
|
|
|
—
|
|
|
211.1
|
|
|||||||
Total future commitments under contractual obligations
(3)
|
$
|
968.9
|
|
|
$
|
458.0
|
|
|
$
|
318.8
|
|
|
$
|
222.3
|
|
|
$
|
142.6
|
|
|
$
|
162.5
|
|
|
$
|
2,273.1
|
|
(1)
|
Film obligation commitments include distribution and marketing commitments, minimum guarantee commitments and program rights commitments. Distribution and marketing commitments represent contractual commitments for future expenditures associated with distribution and marketing of films which we will distribute. The payment dates of these amounts are primarily based on the anticipated release date of the film. Minimum guarantee commitments represent contractual commitments related to the purchase of film rights for pictures to be delivered in the future. Program rights commitments represent contractual commitments under programming license agreements related to films that are not available for exhibition until some future date (see below for further details). Production loan commitments represent amounts committed for future film production and development to be funded through production financing and recorded as a production loan liability when incurred. Future payments under these commitments are based on anticipated delivery or release dates of the related film or contractual due dates of the commitment. The amounts include estimated future interest payments associated with the commitment.
|
(2)
|
Includes cash interest payments on the Company's debt, excluding the interest payments on the revolving credit facility as future amounts are not fixed or determinable due to fluctuating balances and interest rates.
|
(3)
|
Not included in the amounts above are
$127.6 million
of redeemable noncontrolling interest, as future amounts and timing are subject to a number of uncertainties such that we are unable to make sufficiently reliable estimations of future payments (see
Note 11
).
|
March 31, 2019
|
||||||||||
Foreign Currency
|
|
Foreign Currency Amount
|
|
US Dollar Amount
|
|
Weighted Average Exchange Rate Per $1 USD
|
||||
|
|
(Amounts in millions)
|
|
(Amounts in millions)
|
|
|
||||
British Pound Sterling
|
|
|
£5.0
|
|
in exchange for
|
|
$7.2
|
|
|
£0.69
|
Canadian Dollar
|
|
|
C$20.7
|
|
in exchange for
|
|
$16.2
|
|
|
C$1.28
|
Australian Dollar
|
|
|
A$3.5
|
|
in exchange for
|
|
$2.7
|
|
|
A$1.27
|
Mexican Peso
|
|
|
$108.3
|
|
in exchange for
|
|
$5.6
|
|
|
$19.30
|
Effective Date
|
|
Notional Amount (in millions)
|
|
Fixed Rate Paid
|
|
Maturity Date
|
May 23, 2018
|
|
$1,000.0
|
|
2.915%
|
|
March 24, 2025
|
June 25, 2018
|
|
$200.0
|
|
2.723%
|
|
March 23, 2025
|
July 31, 2018
|
|
$300.0
|
|
2.885%
|
|
March 23, 2025
|
December 24, 2018
|
|
$50.0
|
|
2.744%
|
|
March 23, 2025
|
December 24, 2018
|
|
$100.0
|
|
2.808%
|
|
March 23, 2025
|
December 24, 2018
|
|
$50.0
|
|
2.728%
|
|
March 23, 2025
|
|
Year Ended
|
||||||||||
|
March 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(Amounts in millions)
|
||||||||||
Derivatives designated as cash flow hedges:
|
|
|
|
|
|
||||||
Forward exchange contracts
|
|
|
|
|
|
||||||
Gain (loss) recognized in accumulated other comprehensive income (loss)
|
$
|
1.1
|
|
|
$
|
(0.2
|
)
|
|
$
|
(3.5
|
)
|
Gain (loss) reclassified from accumulated other comprehensive income (loss) into direct operating expense
|
—
|
|
|
(1.5
|
)
|
|
5.0
|
|
|||
|
|
|
|
|
|
||||||
Interest rate swap agreements
|
|
|
|
|
|
||||||
Loss recognized in accumulated other comprehensive income (loss)
|
$
|
(71.3
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
Loss reclassified from accumulated other comprehensive income (loss) into interest expense
|
(7.7
|
)
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
||||||
Derivatives not designated as cash flow hedges:
|
|
|
|
|
|
||||||
Forward exchange contracts
|
|
|
|
|
|
||||||
Gain recognized in direct operating expense
|
$
|
—
|
|
|
$
|
0.1
|
|
|
$
|
—
|
|
|
|
|
|
|
|
||||||
Total direct operating expense on consolidated statements of operations
|
$
|
2,028.2
|
|
|
$
|
2,309.6
|
|
|
$
|
1,903.8
|
|
Total interest expense on consolidated statements of operations
(1)
|
$
|
163.6
|
|
|
$
|
137.2
|
|
|
$
|
99.7
|
|
|
|
March 31, 2019
|
||||||||||
|
|
Other Current Assets
|
|
Accounts Payable and Accrued Liabilities
|
|
Other Non-Current Liabilities
|
||||||
|
|
(Amounts in millions)
|
||||||||||
Derivatives designated as cash flow hedges:
|
|
|
|
|
|
|
||||||
Forward exchange contracts
|
|
$
|
1.5
|
|
|
$
|
0.6
|
|
|
$
|
—
|
|
Interest rate swap agreements
|
|
—
|
|
|
—
|
|
|
63.6
|
|
|||
Fair value of derivatives
|
|
$
|
1.5
|
|
|
$
|
0.6
|
|
|
$
|
63.6
|
|
|
|
March 31, 2018
|
|||||||
|
|
Other Current Assets
|
|
Accounts Payable and Accrued Liabilities
|
|
||||
|
|
(Amounts in millions)
|
|||||||
Derivatives designated as cash flow hedges:
|
|
|
|
|
|
||||
Forward exchange contracts
|
|
$
|
0.3
|
|
|
$
|
0.6
|
|
|
Fair value of derivatives
|
|
$
|
0.3
|
|
(1)
|
$
|
0.6
|
|
(1)
|
(1)
|
Includes an immaterial amount of forward foreign exchange contracts not designated as hedging instruments as of March 31, 2018.
|
|
March 31,
2019 |
|
March 31,
2018 |
||||
|
(Amounts in millions)
|
||||||
Other current assets
|
|
|
|
||||
Prepaid expenses and other
|
$
|
150.6
|
|
|
$
|
34.1
|
|
Product inventory
|
19.9
|
|
|
20.3
|
|
||
Tax credits receivable
|
96.7
|
|
|
141.4
|
|
||
|
$
|
267.2
|
|
|
$
|
195.8
|
|
Other non-current assets
|
|
|
|
||||
Prepaid expenses and other
(1)
|
$
|
109.2
|
|
|
$
|
23.8
|
|
Accounts receivable
(1)
|
176.1
|
|
|
325.2
|
|
||
Tax credits receivable
|
150.8
|
|
|
109.6
|
|
||
|
$
|
436.1
|
|
|
$
|
458.6
|
|
(1)
|
Unamortized discounts on contract assets included in prepaid expenses and other were
$3.9 million
at March 31, 2019, and unamortized discounts on long-term, non-interest bearing receivables were
$9.7 million
and
$18.0 million
at March 31, 2019 and 2018, respectively.
|
|
Foreign currency translation adjustments
|
|
Net unrealized gain (loss) on available-for-sale securities
|
|
Net unrealized gain (loss) on cash flow hedges
|
|
Total
|
||||||||
|
(Amounts in millions)
|
||||||||||||||
March 31, 2016
|
$
|
(11.3
|
)
|
|
$
|
(35.5
|
)
|
|
$
|
3.7
|
|
|
$
|
(43.1
|
)
|
Reclassification adjustment for gain on available-for-sale securities realized in net income
|
—
|
|
|
(17.8
|
)
|
|
—
|
|
|
(17.8
|
)
|
||||
Other comprehensive income (loss)
|
(8.1
|
)
|
|
56.4
|
|
|
(3.4
|
)
|
|
44.9
|
|
||||
March 31, 2017
|
(19.4
|
)
|
|
3.1
|
|
|
0.3
|
|
|
(16.0
|
)
|
||||
Other comprehensive income (loss)
|
7.0
|
|
|
(0.5
|
)
|
|
(0.2
|
)
|
|
6.3
|
|
||||
March 31, 2018
|
(12.4
|
)
|
|
2.6
|
|
|
0.1
|
|
|
(9.7
|
)
|
||||
Cumulative effect of accounting changes
|
—
|
|
|
(2.6
|
)
|
|
—
|
|
|
(2.6
|
)
|
||||
Other comprehensive loss
|
(5.8
|
)
|
|
—
|
|
|
(62.2
|
)
|
|
(68.0
|
)
|
||||
March 31, 2019
|
$
|
(18.2
|
)
|
|
$
|
—
|
|
|
$
|
(62.1
|
)
|
|
$
|
(80.3
|
)
|
|
Year Ended March 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(Amounts in millions)
|
||||||||||
Non-cash investing activities:
|
|
|
|
|
|
||||||
Issuance of common shares related to business acquisitions
|
$
|
83.7
|
|
|
$
|
—
|
|
|
$
|
1,327.7
|
|
Accrued purchase consideration for dissenting shareholders (see Note 17)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
797.3
|
|
Issuance of Starz share-based payment replacement awards
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
186.5
|
|
|
|
|
|
|
|
||||||
Non-cash financing activities:
|
|
|
|
|
|
||||||
Accrued dividends (see Note 13)
|
$
|
—
|
|
|
$
|
19.1
|
|
|
$
|
—
|
|
Conversions of convertible senior subordinated notes
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
41.9
|
|
|
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
||||||||
|
|
(Amounts in millions, except per share amounts)
|
||||||||||||||
2019
|
|
|
|
|
|
|
|
|
||||||||
Revenues
|
|
$
|
932.7
|
|
|
$
|
901.0
|
|
|
$
|
933.2
|
|
|
$
|
913.7
|
|
Operating income (loss)
(1)
|
|
$
|
38.2
|
|
|
$
|
39.1
|
|
|
$
|
86.8
|
|
|
$
|
(34.0
|
)
|
Net income (loss)
(1)(2)
|
|
$
|
(11.4
|
)
|
|
$
|
(149.3
|
)
|
|
$
|
20.1
|
|
|
$
|
(159.1
|
)
|
Net income (loss) attributable to Lions Gate Entertainment Corp. shareholders
|
|
$
|
(7.9
|
)
|
|
$
|
(144.1
|
)
|
|
$
|
22.9
|
|
|
$
|
(155.2
|
)
|
Per share information attributable to Lions Gate Entertainment Corp. shareholders:
|
|
|
|
|
|
|
|
|
||||||||
Basic net income (loss) per common share
|
|
$
|
(0.04
|
)
|
|
$
|
(0.67
|
)
|
|
$
|
0.11
|
|
|
$
|
(0.72
|
)
|
Diluted net income (loss) per common share
|
|
$
|
(0.04
|
)
|
|
$
|
(0.67
|
)
|
|
$
|
0.10
|
|
|
$
|
(0.72
|
)
|
|
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
||||||||
|
|
(Amounts in millions, except per share amounts)
|
||||||||||||||
2018
|
|
|
|
|
|
|
|
|
||||||||
Revenues
|
|
$
|
1,005.3
|
|
|
$
|
940.8
|
|
|
$
|
1,142.7
|
|
|
$
|
1,040.2
|
|
Operating income (loss)
(3)
|
|
$
|
89.7
|
|
|
$
|
30.4
|
|
|
$
|
80.2
|
|
|
$
|
48.4
|
|
Net income (loss)
(3)(4)
|
|
$
|
174.5
|
|
|
$
|
12.9
|
|
|
$
|
191.1
|
|
|
$
|
89.6
|
|
Net income (loss) attributable to Lions Gate Entertainment Corp. shareholders
|
|
$
|
173.8
|
|
|
$
|
15.5
|
|
|
$
|
193.0
|
|
|
$
|
91.3
|
|
Per share information attributable to Lions Gate Entertainment Corp. shareholders:
|
|
|
|
|
|
|
|
|
||||||||
Basic net income (loss) per common share
|
|
$
|
0.84
|
|
|
$
|
0.07
|
|
|
$
|
0.92
|
|
|
$
|
0.43
|
|
Diluted net income (loss) per common share
|
|
$
|
0.80
|
|
|
$
|
0.07
|
|
|
$
|
0.87
|
|
|
$
|
0.41
|
|
(1)
|
During fiscal 2019, operating income and net income included the following items:
|
•
|
Restructuring and Other.
The first, second, third and fourth quarter of fiscal 2019 included restructuring and other items of
$10.5 million
,
$15.0 million
,
$16.6 million
and
$35.9 million
, respectively (after tax
$7.8 million
,
$11.5 million
,
$12.6 million
, and
$27.3 million
, respectively) (see
Note 15
).
|
•
|
Programming and Content Charges.
During the fourth quarter of fiscal 2019, in connection with recent management changes, the Company implemented changes to its programming strategy including programming that will no longer be broadcast on Starz networks. As a result, the Company recorded certain programming and content charges of
$35.1 million
(after tax
$26.7 million
) in connection with recent management changes, and changes to the Company's programming strategy, which are included in direct operating expense in the consolidated statement of operations in the fourth quarter of fiscal 2019 (see
Note 15
).
|
(2)
|
During fiscal 2019, net income also included the following items:
|
•
|
Shareholder Litigation Settlements
. The second quarter of fiscal 2019 included shareholder litigation settlements of
$114.1 million
(after tax
$104.7 million
) (see
Note 17
).
|
•
|
Loss on Investments.
The first, second, third and fourth quarter of fiscal 2019 included a loss on investments of
$0.9 million
,
$36.1 million
,
$6.2 million
and
$44.4 million
, respectively (after tax
$0.7 million
,
$32.4 million
,
$4.7 million
and
$33.7 million
, respectively) (see
Note 5
).
|
•
|
Loss on Extinguishment of Debt.
The fourth quarter of fiscal 2019 included a loss on extinguishment of debt of
$1.9 million
(after tax
$1.4 million
) (see
Note 7
).
|
•
|
Deferred Tax Valuation Allowance.
The fourth quarter of fiscal 2019 included a charge of
$53.7 million
from an increase in the valuation allowance for certain of the Company's deferred tax assets (see
Note 14
).
|
(3)
|
During fiscal 2018, operating income and net income included the following items:
|
•
|
Restructuring and Other.
The first, second, third and fourth quarter of fiscal 2018 included restructuring and other items of
$10.9 million
,
$3.5 million
,
$21.4 million
, and
$24.0 million
, respectively (after tax
$8.9 million
,
$2.5 million
,
$14.5 million
, and
$15.7 million
, respectively) (see
Note 15
).
|
(4)
|
During fiscal 2018, net income also included the following items:
|
•
|
Loss on Extinguishment of Debt.
The first, second, third and fourth quarter of fiscal 2018 included a loss on extinguishment of debt of
$11.6 million
,
$6.4 million
,
$6.2 million
and
$11.6 million
, respectively (after tax
$8.5 million
,
$4.7 million
,
$4.6 million
and
$7.8 million
, respectively) (see
Note 7
).
|
•
|
Gain (Loss) on Investments.
The first and third quarter of fiscal 2018 included a gain on investments of
$201.0 million
and a loss on investments of
$29.2 million
, respectively (after tax gain of
$127.0 million
and loss of
$20.1 million
, respectively) (see
Note 5
).
|
•
|
Impact of Corporate Tax Rate Change on Deferred Tax Liabilities.
The third quarter of fiscal 2018 included a deferred tax benefit of
$165.0 million
resulting from the impact of the change in the U.S. federal corporate income tax rate from
35%
to
21%
under the Tax Cuts and Jobs Act on the Company's beginning net deferred tax liabilities (see
Note 14
).
|
•
|
Tax Benefit from Internal Capital Restructuring.
The fourth quarter of fiscal 2018 included a net tax benefit of
$94.1 million
primarily from the internal capital restructuring in connection with our third party debt refinancing (see
Note 7
to our consolidated financial statements), net of the charge from an increase in its valuation allowance associated with certain deferred tax assets (see
Note 14
).
|
|
|
March 31,
|
|
|
||||||||
|
|
2019
|
|
2018
|
|
|
||||||
|
|
(Amounts in millions)
|
|
|
||||||||
Consolidated Balance Sheets
|
|
|
|
|
|
|
||||||
Accounts receivable
|
|
$
|
2.2
|
|
|
$
|
6.0
|
|
|
|
||
Other assets, noncurrent
|
|
7.3
|
|
|
0.2
|
|
|
|
||||
Total due from related parties
|
|
$
|
9.5
|
|
|
$
|
6.2
|
|
|
|
||
|
|
|
|
|
|
|
||||||
Participations and residuals, current
|
|
9.5
|
|
|
6.5
|
|
|
|
||||
Participations and residuals, noncurrent
|
|
8.2
|
|
|
6.0
|
|
|
|
||||
Deferred revenue, current
|
|
—
|
|
|
0.2
|
|
|
|
||||
Total due to related parties
|
|
$
|
17.7
|
|
|
$
|
12.7
|
|
|
|
||
|
|
|
|
|
|
|
||||||
|
|
Year Ended March 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
|
(Amounts in millions)
|
||||||||||
Consolidated Statements of Operations
|
|
|
|
|
|
|
||||||
Revenues
|
|
$
|
4.7
|
|
|
$
|
8.9
|
|
|
$
|
88.8
|
|
Direct operating expense
|
|
$
|
32.2
|
|
|
$
|
22.0
|
|
|
$
|
10.5
|
|
Distribution and marketing expense
|
|
$
|
3.0
|
|
|
$
|
3.5
|
|
|
$
|
0.8
|
|
General and administrative expense
(1)
|
|
$
|
0.7
|
|
|
$
|
(3.7
|
)
|
|
$
|
(0.7
|
)
|
Interest and other income
|
|
$
|
0.4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Type of Compensation
|
Amount of Compensation
|
|
|
Annual Retainer
|
$50,000
|
Audit & Risk Committee Chair Retainer
|
$15,000
|
Other Committee Chair Retainer
|
$10,000
|
Committee Meeting Retainer
|
$1,400 per meeting
|
Chairman of the Board Retainer
|
$52,000
|
Annual Equity Grant Value
|
$50,000
|
|
|
From and Including
|
To but Excluding
|
The Net First Lien Leverage Ratio
Shall Not Be Greater
Than
|
March 31, 2018
|
March 31, 2020
|
4.75 to 1.00
|
March 31, 2020
|
All periods thereafter
|
4.50 to 1.00
|
LIONS GATE CAPITAL HOLDINGS LLC
|
|
/s/ James W. Barge
|
|
Name:
|
James W. Barge
|
Title:
|
Chief Financial Officer and Treasurer
|
|
|
LIONS GATE ENTERTAINMENT CORP.
|
|
/s/ James W. Barge
|
|
Name:
|
James W. Barge
|
Title:
|
Chief Financial Officer
|
JPMORGAN CHASE BANK, N.A., as
|
|
Administrative Agent
|
|
By:
|
/s/ Peter Christensen
|
Name:
|
Peter Christensen
|
Title:
|
Executive Director
|
JPMORGAN CHASE BANK, N.A., as a Lender
|
||
By:
|
/s/ Sean Chudzik
|
|
Name:
|
Sean Chudzik, Asc.
|
|
Title:
|
Authorized Signatory
|
|
Bank of America, N.A., as a Lender
|
||
By:
|
/s/ Matthew Koenig
|
|
Name:
|
Matthew Koenig
|
|
Title:
|
Senior Vice President
|
|
MUFG Union Bank, N.A., as a Lender
|
||
By:
|
/s/ Mike Richman
|
|
Name:
|
Mike Richman
|
|
Title:
|
Director
|
|
Royal Bank of Canada, as a Lender
|
||
By:
|
/s/ Alfonse Simone
|
|
Name:
|
Alfonse Simone
|
|
Title:
|
Authorized Signatory
|
|
SunTrust Bank, as a Lender
|
||
By:
|
/s/ J. Matthew Rowand
|
|
Name:
|
J. Matthew Rowand
|
|
Title:
|
Director
|
|
Wells Fargo Bank, N.A., as a Lender
|
||
By:
|
/s/ Bryan Milinovich
|
|
Name:
|
Bryan Milinovich
|
|
Title:
|
Senior Vice President
|
|
BNP PARIBAS, as a Lender
|
||
By:
|
/s/ David Berger
|
|
Name:
|
David Berger
|
|
Title:
|
Managing Director
|
|
By:
|
/s/ Julie Gauduffe
|
|
Name:
|
Julie Gauduffe
|
|
Title:
|
Vice President
|
|
SOCIETE GENERALE, as a Lender
|
||
By:
|
/s/ Shelley Yu
|
|
Name:
|
Shelley Yu
|
|
Title:
|
Director
|
|
Fifth Third Bank, as a Lender
|
||
By:
|
/s/ Marisa Lake
|
|
Name:
|
Marisa Lake
|
|
Title:
|
Officer
|
|
GOLDMAN SACHS BANK USA, as a Lender
|
||
By:
|
/s/ Jamie Minieri
|
|
Name:
|
Jamie Minieri
|
|
Title:
|
Authorized Signatory
|
|
BARCLAYS BANK PLC, as a Lender
|
||
By:
|
/s/ Craig Malloy
|
|
Name:
|
Craig Malloy
|
|
Title:
|
Director
|
|
DEUTSCHE BANK AG NEW YORK BRANCH, as a Lender
|
||
By:
|
/s/ Michael Strobel
|
|
Name:
|
Michael Strobel
|
|
Title:
|
Vice President
|
|
By:
|
/s/ Yumi Okabe
|
|
Name:
|
Yumi Okabe
|
|
Title:
|
Vice President
|
|
CREDIT SUISSE AG, Cayman Islands Branch, as a Lender
|
||
By:
|
/s/ Vipul Dhadda
|
|
Name:
|
Vipul Dhadda
|
|
Title:
|
Authorized Signatory
|
|
By:
|
/s/ Emerson Almeida
|
|
Name:
|
Emerson Almeida
|
|
Title:
|
Authorized Signatory
|
|
Comerica Bank, as a Lender
|
||
By:
|
/s/ David A. Shaver
|
|
Name:
|
David A. Shaver
|
|
Title:
|
Assistant Vice President
|
|
HSBC Bank USA, N.A., as a Lender
|
||
By:
|
/s/ Zhiyan Zeng
|
|
Name:
|
Zhiyan Zeng
|
|
Title:
|
Vice President
|
|
Bank of China, Los Angeles Branch, as a Lender
|
||
By:
|
/s/ Lixin Guo
|
|
Name:
|
Lixin Guo
|
|
Title:
|
SVP
|
|
Citizens Bank, N.A., as a Lender
|
||
By:
|
/s/ Nicholas Christofer
|
|
Name:
|
Nicholas Christofer
|
|
Title:
|
Vice President
|
|
G.A.S. (Cayman) Limited, as Trustee on behalf of Octagon Joint Credit Trust Series I (and not in its individual capacity)
By: Octagon Credit Investors, LLC,
as Portfolio Manager , as a Lender
|
|
By:
|
/s/ Thomas A. Connors
|
Name:
|
Thomas A. Connors
|
Title:
|
Chief Financial & Administrative Officer
|
Octagon Investment Partners XX, Ltd
By: Octagon Credit Investors, LLC
as Portfolio Manager, as a Lender
|
|
By:
|
/s/ Thomas A. Connors
|
Name:
|
Thomas A. Connors
|
Title:
|
Chief Financial & Administrative Officer
|
Octagon Loan Funding Ltd.
By: Octagon Credit Investors, LLC
as Collateral Manager, as a Lender
|
|
By:
|
/s/ Thomas A. Connors
|
Name:
|
Thomas A. Connors
|
Title:
|
Chief Financial & Administrative Officer
|
Octagon Investment Partners XXI, Ltd
By: Octagon Credit Investors, LLC
as Collateral Manager, as a Lender
|
|
By:
|
/s/ Thomas A. Connors
|
Name:
|
Thomas A. Connors
|
Title:
|
Chief Financial & Administrative Officer
|
Octagon Investment Partners 24, Ltd.
By: Octagon Credit Investors, LLC
as Collateral Manager, as a Lender
|
|
By:
|
/s/ Thomas A. Connors
|
Name:
|
Thomas A. Connors
|
Title:
|
Chief Financial & Administrative Officer
|
Octagon Delaware Trust 2011
, as a Lender
|
|
By:
|
/s/ Teresa McTague
|
Name:
|
Teresa McTague
|
Title:
|
Managing Director
Aflac Asset Management LLC as Investment Adviser for Octagon Delaware Trust 2011
|
Apollo AF Loan Trust 2012
, as a Lender
|
|
By:
|
/s/ Teresa McTague
|
Name:
|
Teresa McTague
|
Title:
|
Managing Director
Aflac Asset Management LLC as Investment Adviser for Apollo AF Loan Trust 2012
|
CIT BANK, N.A., as a Lender
|
||
By:
|
/s/ Pauline Roh
|
|
Name:
|
Pauline Roh
|
|
Title:
|
Vice President
|
|
East West Bank, as a Lender
|
||
By:
|
/s/ Jodi Chong
|
|
Name:
|
Jodi Chong
|
|
Title:
|
First Vice President
|
|
OPUS BANK, as a Lender
|
||
By:
|
/s/ Jeff Zaks
|
|
Name:
|
Jeff Zaks
|
|
Title:
|
SVP
|
|
Manufacturers Bank, as a Lender
|
||
By:
|
/s/ Dirk Price
|
|
Name:
|
Dirk Price
|
|
Title:
|
Vice President
|
|
Bank Hapoalim B.M., as a Lender
|
||
By:
|
/s/ Howard Applebaum
|
|
Name:
|
Howard Applebaum
|
|
Title:
|
Executive Vice President
Chief Administration Officer
|
|
By:
|
/s/ Marline Alexander
|
|
Name:
|
Marline Alexander
|
|
Title:
|
First Vice President
|
|
PREFERRED BANK, as a Lender
|
||
By:
|
/s/ Anna Bagdasarian
|
|
Name:
|
Anna Bagdasarian
|
|
Title:
|
SVP
|
|
Voya Double B Senior Loan Fund A Series Trust of Multi Manager Global Investment Trust,
As a Lender
By: Voya Investment Management Co. LLC
as its investment manager
|
||
By:
|
/s/ Colin Clingan
|
|
Name:
|
Colin Clingan
|
|
Title:
|
Vice President
|
|
Virtus Seix Floating Rate High Income Fund
By: Seix Investment Advisors LLC, as Subadviser,
as a Lender
|
||
By:
|
/s/ Deirdre A. Dillon
|
|
Name:
|
Deirdre A. Dillon, Esq.
|
|
Title:
|
Chief Compliance Officer
|
|
Flushing Bank, as a Lender
|
|
|
By:
|
/s/ Lisa Archinow
|
|
Name:
|
Lisa Archinow
|
|
Title:
|
VP, Senior Credit Relationship Manager
|
LIBERTY BANK, as a Lender
|
||
By:
|
/s/ H. Raymond Fed, Jr.
|
|
Name:
|
H. Raymond Fed, Jr.
|
|
Title:
|
Vice President
|
|
BayCity Senior Loan Master Fund, LTD.
As a Lender
BY: Symphony Asset Management LLC
|
||
By:
|
/s/ Judith MacDonald
|
|
Name:
|
Judith MacDonald
|
|
Title:
|
General Counsel/Authorized Signature
|
|
California Street CLO XII, Ltd.,
As a Lender
By: Symphony Asset Management LLC
|
||
By:
|
/s/ Judith MacDonald
|
|
Name:
|
Judith MacDonald
|
|
Title:
|
General Counsel/Authorized Signature
|
|
Menard, Inc.,
As a Lender
By: Symphony Asset Management LLC
|
||
By:
|
/s/ Judith MacDonald
|
|
Name:
|
Judith MacDonald
|
|
Title:
|
General Counsel/Authorized Signature
|
|
Municipal Employees’ Annuity and Benefit Fund of Chicago,
As a Lender
BY: Symphony Asset Management LLC
|
||
By:
|
/s/ Judith MacDonald
|
|
Name:
|
Judith MacDonald
|
|
Title:
|
General Counsel/Authorized Signature
|
|
Nuveen Diversified Dividend & Income Fund,
As a Lender
BY: Symphony Asset Management LLC
|
||
By:
|
/s/ Judith MacDonald
|
|
Name:
|
Judith MacDonald
|
|
Title:
|
General Counsel/Authorized Signature
|
|
Nuveen Symphony Floating Rate Income Fund,
As a Lender
BY: Symphony Asset Management LLC
|
||
By:
|
/s/ Judith MacDonald
|
|
Name:
|
Judith MacDonald
|
|
Title:
|
General Counsel/Authorized Signature
|
|
Symphony CLO XIV, Ltd,
As a Lender
By: Symphony Asset Management LLC
|
||
By:
|
/s/ Judith MacDonald
|
|
Name:
|
Judith MacDonald
|
|
Title:
|
General Counsel/Authorized Signature
|
|
Missouri Education Pension Trust,
As a Lender
By: Oaktree Capital Management, L.P.
Its: Investment Manager
|
||
By:
|
/s/ Andrew Park
|
|
Name:
|
Andrew Park
|
|
Title:
|
Vice President
|
|
By:
|
/s/ Armen Panossian
|
|
Name:
|
Armen Panossian
|
|
Title:
|
Managing Director
|
|
Oaktree EIF II Series A1, Ltd.,
As a Lender
By: Oaktree Capital Management, L.P.
its: Collateral Manager
|
||
By:
|
/s/ Andrew Park
|
|
Name:
|
Andrew Park
|
|
Title:
|
Vice President
|
|
By:
|
/s/ Armen Panossian
|
|
Name:
|
Armen Panossian
|
|
Title:
|
Managing Director
|
|
Oaktree Enhanced Income Funding Series IV, Ltd.,
As a Lender
By: Oaktree Capital Management, L.P.
Its: Collateral Manager
|
||
By:
|
/s/ Andrew Park
|
|
Name:
|
Andrew Park
|
|
Title:
|
Vice President
|
|
By:
|
/s/ Armen Panossian
|
|
Name:
|
Armen Panossian
|
|
Title:
|
Managing Director
|
|
Oaktree Senior Loan Fund, L.P.,
As a Lender
By: Oaktree Senior Loan GP, L.P.
Its: General Partner
By: Oaktree Fund GP IIA, LLC
Its: General Partner
By: Oaktree Fund GP II, L.P.
Its: Managing Member
|
||
By:
|
/s/ Andrew Park
|
|
Name:
|
Andrew Park
|
|
Title:
|
Vice President
|
|
By:
|
/s/ Armen Panossian
|
|
Name:
|
Armen Panossian
|
|
Title:
|
Managing Director
|
|
ELEVATION CLO 2014-3, LTD
ELEVATION CLO 2015-4, LTD, as a Lender
|
||
By:
|
/s/ Doug Schwartz
|
|
Name:
|
Doug Schwartz
|
|
Title:
|
Investment Operations
|
|
OFSI Fund VI, Ltd., as a Lender
By: OFS Capital Management, LLC
Its: Collateral Manager
|
||
By:
|
/s/ Joseph Desapri
|
|
Name:
|
Joseph Desapri
|
|
Title:
|
Director
|
|
OFSI Fund VII, Ltd., as a Lender
By: OFS Capital Management, LLC
Its: Collateral Manager
|
||
By:
|
/s/ Joseph Desapri
|
|
Name:
|
Joseph Desapri
|
|
Title:
|
Director
|
|
Name
|
Jurisdiction
|
Artisan Entertainment Inc.
|
DE
|
Artisan Home Entertainment Inc.
|
DE
|
Debmar Studios, Inc.
|
CA
|
Debmar/Mercury, LLC
|
CA
|
Debmar/Mercury International Limited
|
UK
|
Entertainment Capital Holdings International S.a.r.l.
|
Luxembourg
|
Entertainment Capital Holdings Lux S.a.r.l.
|
Luxembourg
|
Entertainment Capital Lux S.a.r.l.
|
Luxembourg
|
Film Holdings Co.
|
DE
|
For Our Kids Entertainment, LLC
|
DE
|
Good Universe Media, LLC
|
DE
|
LG Capital Holdings Inc.
|
DE
|
LGAC 1, LLC
|
DE
|
LGAC 3, LLC
|
DE
|
LGAC International LLC
|
DE
|
LGTV Development (UK) Limited
|
UK
|
Lions Gate Capital Holdings, LLC
|
DE
|
Lions Gate China UK Limited
|
UK
|
Lions Gate Entertainment (Hong Kong) Limited
|
Hong Kong
|
Lions Gate Entertainment Canada Corp.
|
Nova Scotia
|
Lions Gate Entertainment Inc.
|
DE
|
Lions Gate Films Inc.
|
DE
|
Lions Gate Home Entertainment UK Limited
|
UK
|
Lions Gate India S.a.r.l.
|
Luxembourg
|
Lions Gate International (UK) Limited
|
UK
|
Lions Gate International (UK) Film Development Limited
|
UK
|
Lions Gate International (UK) TV Development Limited
|
UK
|
Lions Gate International Holdings S.a.r.l.
|
Luxembourg
|
Lions Gate International Media Limited
|
UK
|
Lions Gate International Motion Pictures S.a.r.l.
|
Luxembourg
|
Lions Gate International Slate Investment S.A.
|
Luxembourg
|
Lions Gate Media Canada GP Inc.
|
British Columbia
|
Lions Gate Media Canada Limited Partnership
|
British Columbia
|
Lions Gate Media Ltd.
|
UK
|
Lions Gate Pictures UK Limited
|
UK
|
Lions Gate Television Inc.
|
DE
|
Lions Gate True North Corp.
|
DE
|
Lions Gate True North Media, LLC
|
DE
|
Lions Gate UK Limited
|
UK
|
Lions Gate X Productions Corp.
|
Canada (Federal)
|
Lions Gate X Productions, LLC
|
DE
|
Lions Gate X-US Productions, LLC
|
DE
|
Mandate Films, LLC
|
DE
|
Mandate Pictures, LLC
|
DE
|
PantaYA, LLC
|
DE
|
Pantelion, LLC
|
DE
|
Pilgrim Media Group, LLC
|
DE
|
Starz Independent, LLC
|
DE
|
Starz Entity Holding Company, LLC
|
DE
|
Starz Entertainment, LLC
|
CO
|
Starz Investments, LLC
|
DE
|
Starz Media Group, LLC
|
DE
|
Starz Media, LLC
|
DE
|
Starz LLC
|
DE
|
Summit Distribution, LLC
|
DE
|
Summit Entertainment, LLC
|
DE
|
True North Media, LLC
|
DE
|
Form S-3
|
Form S-8
|
|
|
No. 333-225583
|
No. 333-221609
|
No. 333-222926
|
No. 333-212792
|
No. 333-208136
|
No. 333-213945
|
No. 333-207964
|
No. 333-198972
|
No. 333-203280
|
No. 333-184186
|
No. 333-202900
|
No. 333-146296
|
No. 333-176656
|
No. 333-146251
|
No. 333-144231
|
No. 333-145068
|
No. 333-131975
|
No. 333-122275
|
|
No. 333-111022
|
|
No. 333-107266
|
Form S-3
|
Form S-8
|
|
|
No. 333-225583
|
No. 333-221609
|
No. 333-222926
|
No. 333-212792
|
No. 333-208136
|
No. 333-213945
|
No. 333-207964
|
No. 333-198972
|
No. 333-203280
|
No. 333-184186
|
No. 333-202900
|
No. 333-146296
|
No. 333-176656
|
No. 333-146251
|
No. 333-144231
|
No. 333-145068
|
No. 333-131975
|
No. 333-122275
|
|
No. 333-111022
|
|
No. 333-107266
|
/s/ Jon Feltheimer
|
Jon Feltheimer
|
Chief Executive Officer
|
/s/ J
AMES
W. B
ARGE
|
James W. Barge
|
Chief Financial Officer
|
(i)
|
the Form 10-K of the Company (the “Report”) for the period ended March 31, 2019, fully complies with the requirements of Sections 13(a) and 15(d) of the Securities Exchange Act of 1934; and
|
(ii)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company as of, and for the periods presented in this report.
|
|
|
|
/s/ J
ON
F
ELTHEIMER
|
|
|
|
Jon Feltheimer
|
|
|
|
Chief Executive Officer
|
Date:
|
May 23, 2019
|
|
|
|
|
|
/s/ J
AMES
W. B
ARGE
|
|
|
|
James W. Barge
|
|
|
|
Chief Financial Officer
|
Date:
|
May 23, 2019
|
|
|
CONSOLIDATED FINANCIAL STATEMENTS
Pop Media Group, LLC
As of March 15, 2019, and March 31, 2018, and for Each of the
Three Fiscal Years in the Periods Ended March 15, 2019, and
March 31, 2018 and 2017
With Report of Independent Auditors
|
Report of Independent Auditors
|
1
|
|||
|
|
|||
Consolidated Financial Statements
|
|
|||
|
|
|||
Consolidated Balance Sheets as of March 15, 2019 and March 31, 2018
|
3
|
|||
Consolidated Statements of Operations for the fiscal years ended
March 15, 2019, and March 31, 2018, and 2017
|
4
|
|||
Consolidated Statements of Changes in Members’ Deficit
for the fiscal years ended March 15, 2019 and March 31, 2018, and 2017
|
5
|
|||
Consolidated Statements of Cash Flows for the fiscal years ended
March 15, 2019, and March 31, 2018, and 2017
|
6
|
|||
|
|
|||
Notes to Consolidated Financial Statements
|
7
|
Machinery and equipment, furniture, and fixtures
|
3-7 years
|
Computer equipment and software
|
3 years
|
Transponder under capital lease
|
15 years
|
Customer relationships
|
5-11 years
|
|
March 15,
|
|
March 31,
|
||||
|
2019
|
|
2018
|
||||
|
|
|
|
||||
Accounts receivable
|
$
|
23,687
|
|
|
$
|
23,285
|
|
Allowance for doubtful accounts
|
(608
|
)
|
|
(614
|
)
|
||
Accounts receivable, net
|
$
|
23,079
|
|
|
$
|
22,671
|
|
|
March 15,
|
|
March 31,
|
||||
|
2019
|
|
2018
|
||||
|
|
|
|
||||
Equipment under capital lease
|
$
|
12,269
|
|
|
$
|
12,435
|
|
Furniture and fixtures
|
1,165
|
|
|
1,160
|
|
||
Computer equipment and software
|
5,545
|
|
|
5,305
|
|
||
Machinery and equipment
|
2,073
|
|
|
2,071
|
|
||
Leasehold improvements
|
3,099
|
|
|
3,099
|
|
||
|
24,151
|
|
|
24,070
|
|
||
Less accumulated depreciation and amortization
|
(22,259
|
)
|
|
(20,166
|
)
|
||
Property and equipment, net
|
$
|
1,892
|
|
|
$
|
3,904
|
|
|
March 15,
|
|
March 31,
|
||||
|
2019
|
|
2018
|
||||
Produced programs:
|
|
|
|
||||
Completed
|
$
|
3,123
|
|
|
$
|
9,619
|
|
In-production
|
2,711
|
|
|
7,052
|
|
||
|
|
|
|
||||
Licensed programs:
|
|
|
|
||||
Acquired and Original
|
72,588
|
|
|
37,610
|
|
||
Prepaid
|
13,863
|
|
|
2,525
|
|
||
Total programming costs
|
86,451
|
|
|
56,806
|
|
||
|
|
|
|
||||
Accumulated amortization
|
(23,780
|
)
|
|
(18,006
|
)
|
||
Total programming costs, net
|
68,505
|
|
|
38,800
|
|
||
|
|
|
|
||||
Programming costs, current portion
|
(23,623
|
)
|
|
(13,446
|
)
|
||
Programming costs, net of current portion
|
$
|
44,882
|
|
|
$
|
25,354
|
|
|
Weighted Average Remaining Life in Years
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Range of Remaining Life in Years
|
|
March 15, 2019
|
|
March 31, 2018
|
|||||||||||||||||
|
|
Gross
Carrying
Amount
|
Accumulated
Amortization
|
Net
Carrying
Amount
|
|
Gross
Carrying
Amount
|
Accumulated
Amortization
|
Net
Carrying
Amount
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Customer relationships
|
1
|
0-1
|
|
$
|
58,440
|
|
$
|
(53,429
|
)
|
$
|
5,011
|
|
|
$
|
58,440
|
|
$
|
(48,419
|
)
|
$
|
10,021
|
|
|
March 15,
|
|
March 31,
|
||||
|
2019
|
|
2018
|
||||
|
|
|
|
||||
Accounts payable
|
$
|
2,623
|
|
|
$
|
1,421
|
|
Payroll-related accruals
|
2,683
|
|
|
4,087
|
|
||
Minimum audience guarantees
|
6,187
|
|
|
4,754
|
|
||
Advertising accruals
|
2,958
|
|
|
1,057
|
|
||
Customer credits
|
320
|
|
|
384
|
|
||
Deferred rent
|
19
|
|
|
336
|
|
||
Other
|
1,164
|
|
|
1,642
|
|
||
|
$
|
15,954
|
|
|
$
|
13,681
|
|
|
Capital Leases
|
Operating Leases
|
||||
Fiscal year ended March 15:
|
|
|
||||
2020
|
$
|
742
|
|
$
|
2,012
|
|
2021
|
12
|
|
2,104
|
|
||
2022
|
—
|
|
1,821
|
|
||
2023
|
—
|
|
125
|
|
||
2024
|
—
|
|
—
|
|
||
Thereafter
|
—
|
|
—
|
|
||
Total future minimum lease payments
|
754
|
|
6,062
|
|
||
Less amount representing interest at 6.65% and 7.492%
for capital leases
|
15
|
|
—
|
|
||
Net future minimum lease payments
|
$
|
739
|
|
$
|
6,062
|
|
Fiscal year ended March 15:
|
|
||
2020
|
$
|
13,958
|
|
2021
|
2,787
|
|
|
2022
|
1,390
|
|
|
2023
|
—
|
|
|
2024
|
—
|
|
|
Thereafter
|
—
|
|
|
Total future minimum programming payments
|
$
|
18,135
|
|
|
Fiscal Year Ended
|
||||||||||
|
March 15,
2019
|
|
March 31,
2018
|
|
March 31,
2017
|
||||||
Interest expense:
|
|
|
|
|
|
||||||
Preferred Units and dividend accretion
|
$
|
89,392
|
|
|
$
|
79,072
|
|
|
$
|
67,799
|
|
Equipment under capital lease
|
107
|
|
|
206
|
|
|
285
|
|
|||
Acquired programming
|
2,426
|
|
|
748
|
|
|
368
|
|
|||
Other
|
—
|
|
|
203
|
|
|
—
|
|
|||
|
91,925
|
|
|
80,229
|
|
|
68,452
|
|
|||
Interest income
|
(395
|
)
|
|
(135
|
)
|
|
(77
|
)
|
|||
Interest expense, net
|
$
|
91,530
|
|
|
$
|
80,094
|
|
|
$
|
68,375
|
|