☒
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
British Columbia, Canada
|
|
N/A
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
Title of Each Class
|
|
Trading Symbol(s)
|
|
Name of Each Exchange on Which Registered
|
Class A Voting Common Shares, no par value per share
|
|
LGF.A
|
|
New York Stock Exchange
|
Class B Non-Voting Common Shares, no par value per share
|
|
LGF.B
|
|
New York Stock Exchange
|
Large accelerated filer
|
☑
|
|
|
Accelerated filer
|
☐
|
Non-accelerated filer
|
☐
|
|
|
Smaller reporting company
|
☐
|
|
|
|
|
Emerging growth company
|
☐
|
Title of Each Class
|
|
Outstanding at August 3, 2020
|
Class A Voting Common Shares, no par value per share
|
|
82,950,119 shares
|
Class B Non-Voting Common Shares, no par value per share
|
|
137,500,113 shares
|
|
|
Item
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
2020 |
|
March 31,
2020 |
||||
|
(Amounts in millions)
|
||||||
ASSETS
|
|
|
|
||||
Cash and cash equivalents
|
$
|
376.1
|
|
|
$
|
318.2
|
|
Accounts receivable, net
|
430.6
|
|
|
522.0
|
|
||
Program rights
|
—
|
|
|
310.5
|
|
||
Other current assets
|
147.8
|
|
|
157.4
|
|
||
Total current assets
|
954.5
|
|
|
1,308.1
|
|
||
Investment in films and television programs and program rights, net
|
1,712.2
|
|
|
1,517.3
|
|
||
Property and equipment, net
|
138.4
|
|
|
140.9
|
|
||
Investments
|
38.2
|
|
|
40.3
|
|
||
Intangible assets
|
1,682.5
|
|
|
1,719.6
|
|
||
Goodwill
|
2,833.5
|
|
|
2,833.5
|
|
||
Other assets
|
396.7
|
|
|
391.5
|
|
||
Total assets
|
$
|
7,756.0
|
|
|
$
|
7,951.2
|
|
LIABILITIES
|
|
|
|
||||
Accounts payable and accrued liabilities
|
$
|
414.6
|
|
|
$
|
526.9
|
|
Participations and residuals
|
444.3
|
|
|
441.9
|
|
||
Film obligations and production loans
|
308.2
|
|
|
353.7
|
|
||
Debt - short term portion
|
73.7
|
|
|
68.6
|
|
||
Deferred revenue
|
89.4
|
|
|
116.6
|
|
||
Total current liabilities
|
1,330.2
|
|
|
1,507.7
|
|
||
Debt
|
2,646.1
|
|
|
2,664.4
|
|
||
Participations and residuals
|
373.8
|
|
|
421.6
|
|
||
Film obligations and production loans
|
80.5
|
|
|
96.9
|
|
||
Other liabilities
|
345.6
|
|
|
334.9
|
|
||
Deferred revenue
|
59.8
|
|
|
61.3
|
|
||
Deferred tax liabilities
|
36.6
|
|
|
36.6
|
|
||
Redeemable noncontrolling interests
|
173.9
|
|
|
167.8
|
|
||
Commitments and contingencies (Note 14)
|
|
|
|
||||
EQUITY
|
|
|
|
||||
Class A voting common shares, no par value, 500.0 shares authorized, 82.9 shares issued (March 31, 2020 - 83.0 shares issued)
|
659.3
|
|
|
659.2
|
|
||
Class B non-voting common shares, no par value, 500.0 shares authorized, 136.9 shares issued (March 31, 2020 - 136.4 shares issued)
|
2,232.4
|
|
|
2,221.7
|
|
||
Retained earnings (accumulated deficit)
|
28.3
|
|
|
(16.9
|
)
|
||
Accumulated other comprehensive loss
|
(212.6
|
)
|
|
(206.0
|
)
|
||
Total Lions Gate Entertainment Corp. shareholders' equity
|
2,707.4
|
|
|
2,658.0
|
|
||
Noncontrolling interests
|
2.1
|
|
|
2.0
|
|
||
Total equity
|
2,709.5
|
|
|
2,660.0
|
|
||
Total liabilities and equity
|
$
|
7,756.0
|
|
|
$
|
7,951.2
|
|
|
Three Months Ended
|
||||||
|
June 30,
|
||||||
|
2020
|
|
2019
|
||||
|
(Amounts in millions, except per share amounts)
|
||||||
Revenues
|
$
|
813.7
|
|
|
$
|
963.6
|
|
Expenses
|
|
|
|
||||
Direct operating
|
423.0
|
|
|
568.0
|
|
||
Distribution and marketing
|
141.7
|
|
|
250.5
|
|
||
General and administration
|
109.0
|
|
|
102.6
|
|
||
Depreciation and amortization
|
47.6
|
|
|
40.1
|
|
||
Restructuring and other
|
3.0
|
|
|
5.6
|
|
||
Total expenses
|
724.3
|
|
|
966.8
|
|
||
Operating income (loss)
|
89.4
|
|
|
(3.2
|
)
|
||
Interest expense
|
(44.4
|
)
|
|
(49.0
|
)
|
||
Interest and other income
|
1.7
|
|
|
2.8
|
|
||
Other expense
|
(1.7
|
)
|
|
(2.3
|
)
|
||
Gain on investments
|
5.1
|
|
|
0.1
|
|
||
Equity interests loss
|
(2.6
|
)
|
|
(7.9
|
)
|
||
Income (loss) before income taxes
|
47.5
|
|
|
(59.5
|
)
|
||
Income tax (provision) benefit
|
(1.3
|
)
|
|
1.1
|
|
||
Net income (loss)
|
46.2
|
|
|
(58.4
|
)
|
||
Less: Net loss attributable to noncontrolling interests
|
4.9
|
|
|
4.4
|
|
||
Net income (loss) attributable to Lions Gate Entertainment Corp. shareholders
|
$
|
51.1
|
|
|
$
|
(54.0
|
)
|
|
|
|
|
||||
Per share information attributable to Lions Gate Entertainment Corp. shareholders:
|
|
|
|
||||
Basic net income (loss) per common share
|
$
|
0.23
|
|
|
$
|
(0.25
|
)
|
Diluted net income (loss) per common share
|
$
|
0.23
|
|
|
$
|
(0.25
|
)
|
|
|
|
|
||||
Weighted average number of common shares outstanding:
|
|
|
|
||||
Basic
|
219.5
|
|
|
216.1
|
|
||
Diluted
|
219.9
|
|
|
216.1
|
|
|
Three Months Ended
|
||||||
|
June 30,
|
||||||
|
2020
|
|
2019
|
||||
|
(Amounts in millions)
|
||||||
Net income (loss)
|
$
|
46.2
|
|
|
$
|
(58.4
|
)
|
Foreign currency translation adjustments, net of tax
|
0.4
|
|
|
0.9
|
|
||
Net unrealized gain (loss) on cash flow hedges, net of tax
|
(7.0
|
)
|
|
(45.9
|
)
|
||
Comprehensive income (loss)
|
39.6
|
|
|
(103.4
|
)
|
||
Less: Comprehensive loss attributable to noncontrolling interests
|
4.9
|
|
|
4.4
|
|
||
Comprehensive income (loss) attributable to Lions Gate Entertainment Corp. shareholders
|
$
|
44.5
|
|
|
$
|
(99.0
|
)
|
|
Three Months Ended
|
||||||||||||||||||||||||||||||||
|
Class A Voting
Common Shares
|
|
Class B Non-Voting
Common Shares
|
|
Retained Earnings (Accumulated Deficit)
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Lions Gate Entertainment Corp. Shareholders' Equity
|
|
Noncontrolling Interests (a)
|
|
Total Equity
|
||||||||||||||||||||
|
Number
|
|
Amount
|
|
Number
|
|
Amount
|
|
|
|
|
|
|||||||||||||||||||||
|
(Amounts in millions)
|
||||||||||||||||||||||||||||||||
Balance at March 31, 2020
|
83.0
|
|
|
$
|
659.2
|
|
|
136.4
|
|
|
$
|
2,221.7
|
|
|
$
|
(16.9
|
)
|
|
$
|
(206.0
|
)
|
|
$
|
2,658.0
|
|
|
$
|
2.0
|
|
|
$
|
2,660.0
|
|
Share-based compensation, net
|
0.1
|
|
|
1.0
|
|
|
0.5
|
|
|
10.6
|
|
|
—
|
|
|
—
|
|
|
11.6
|
|
|
—
|
|
|
11.6
|
|
|||||||
Issuance of common shares
|
—
|
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
0.2
|
|
|||||||
Repurchase of common shares
|
(0.2
|
)
|
|
(1.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.0
|
)
|
|
—
|
|
|
(1.0
|
)
|
|||||||
Noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
0.1
|
|
|||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
51.1
|
|
|
—
|
|
|
51.1
|
|
|
—
|
|
|
51.1
|
|
|||||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6.6
|
)
|
|
(6.6
|
)
|
|
—
|
|
|
(6.6
|
)
|
|||||||
Redeemable noncontrolling interests adjustments to redemption value
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5.9
|
)
|
|
—
|
|
|
(5.9
|
)
|
|
—
|
|
|
(5.9
|
)
|
|||||||
Balance at June 30, 2020
|
82.9
|
|
|
$
|
659.3
|
|
|
136.9
|
|
|
$
|
2,232.4
|
|
|
$
|
28.3
|
|
|
$
|
(212.6
|
)
|
|
$
|
2,707.4
|
|
|
$
|
2.1
|
|
|
$
|
2,709.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Balance at March 31, 2019
|
82.5
|
|
|
$
|
649.7
|
|
|
133.5
|
|
|
$
|
2,140.6
|
|
|
$
|
208.7
|
|
|
$
|
(80.3
|
)
|
|
$
|
2,918.7
|
|
|
$
|
3.2
|
|
|
$
|
2,921.9
|
|
Exercise of stock options
|
—
|
|
|
—
|
|
|
0.1
|
|
|
0.5
|
|
|
—
|
|
|
—
|
|
|
0.5
|
|
|
—
|
|
|
0.5
|
|
|||||||
Share-based compensation, net
|
0.1
|
|
|
1.5
|
|
|
0.1
|
|
|
7.7
|
|
|
—
|
|
|
—
|
|
|
9.2
|
|
|
—
|
|
|
9.2
|
|
|||||||
Issuance of common shares
|
—
|
|
|
—
|
|
|
1.3
|
|
|
28.1
|
|
|
—
|
|
|
—
|
|
|
28.1
|
|
|
—
|
|
|
28.1
|
|
|||||||
Noncontrolling interests
|
|
|
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
|
(0.3
|
)
|
|||||||
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(54.0
|
)
|
|
—
|
|
|
(54.0
|
)
|
|
0.1
|
|
|
(53.9
|
)
|
|||||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(45.0
|
)
|
|
(45.0
|
)
|
|
—
|
|
|
(45.0
|
)
|
|||||||
Redeemable noncontrolling interests adjustments to redemption value
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5.5
|
)
|
|
—
|
|
|
(5.5
|
)
|
|
—
|
|
|
(5.5
|
)
|
|||||||
Balance at June 30, 2019
|
82.6
|
|
|
$
|
651.2
|
|
|
135.0
|
|
|
$
|
2,176.9
|
|
|
$
|
149.2
|
|
|
$
|
(125.3
|
)
|
|
$
|
2,852.0
|
|
|
$
|
3.0
|
|
|
$
|
2,855.0
|
|
(a)
|
Excludes redeemable noncontrolling interests, which are reflected in temporary equity (see Note 7).
|
|
Three Months Ended
|
||||||
|
June 30,
|
||||||
|
2020
|
|
2019
|
||||
|
(Amounts in millions)
|
||||||
Operating Activities:
|
|
|
|
||||
Net income (loss)
|
$
|
46.2
|
|
|
$
|
(58.4
|
)
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
||||
Depreciation and amortization
|
47.6
|
|
|
40.1
|
|
||
Amortization of films and television programs and program rights
|
281.2
|
|
|
436.6
|
|
||
Amortization of debt financing costs and other non-cash interest
|
6.5
|
|
|
4.0
|
|
||
Non-cash share-based compensation
|
14.4
|
|
|
9.6
|
|
||
Other amortization
|
18.3
|
|
|
8.3
|
|
||
Equity interests loss
|
2.6
|
|
|
7.9
|
|
||
Gain on investments
|
(5.1
|
)
|
|
(0.1
|
)
|
||
Deferred income taxes
|
—
|
|
|
0.2
|
|
||
Changes in operating assets and liabilities:
|
|
|
|
||||
Accounts receivable, net and other assets
|
92.5
|
|
|
4.1
|
|
||
Investment in films and television programs and program rights, net
|
(176.5
|
)
|
|
(401.3
|
)
|
||
Accounts payable and accrued liabilities
|
(120.8
|
)
|
|
3.0
|
|
||
Participations and residuals
|
(45.4
|
)
|
|
(21.9
|
)
|
||
Film obligations
|
(51.6
|
)
|
|
2.0
|
|
||
Deferred revenue
|
(28.5
|
)
|
|
3.2
|
|
||
Net Cash Flows Provided By Operating Activities
|
81.4
|
|
|
37.3
|
|
||
Investing Activities:
|
|
|
|
||||
Proceeds from the sale of other investments
|
5.1
|
|
|
—
|
|
||
Investment in equity method investees and other
|
(0.2
|
)
|
|
(0.9
|
)
|
||
Capital expenditures
|
(6.4
|
)
|
|
(8.6
|
)
|
||
Net Cash Flows Used In Investing Activities
|
(1.5
|
)
|
|
(9.5
|
)
|
||
Financing Activities:
|
|
|
|
||||
Debt - borrowings
|
75.0
|
|
|
115.0
|
|
||
Debt - repayments
|
(92.0
|
)
|
|
(128.2
|
)
|
||
Production loans - borrowings
|
46.1
|
|
|
29.9
|
|
||
Production loans - repayments
|
(44.1
|
)
|
|
(34.6
|
)
|
||
Interest rate swap settlement payments
|
(2.1
|
)
|
|
—
|
|
||
Repurchase of common shares
|
(2.2
|
)
|
|
—
|
|
||
Distributions to noncontrolling interest
|
(0.8
|
)
|
|
(0.3
|
)
|
||
Exercise of stock options
|
—
|
|
|
0.5
|
|
||
Tax withholding required on equity awards
|
(2.0
|
)
|
|
(0.3
|
)
|
||
Net Cash Flows Used In Financing Activities
|
(22.1
|
)
|
|
(18.0
|
)
|
||
Net Change In Cash and Cash Equivalents
|
57.8
|
|
|
9.8
|
|
||
Foreign Exchange Effects on Cash and Cash Equivalents
|
0.1
|
|
|
1.9
|
|
||
Cash and Cash Equivalents - Beginning Of Period
|
318.2
|
|
|
184.3
|
|
||
Cash and Cash Equivalents - End Of Period
|
$
|
376.1
|
|
|
$
|
196.0
|
|
•
|
Classification in balance sheet: Allows for the classification of licensed program rights as long-term assets. Previously, the Company reported a portion of these rights in current assets. After adoption, the Company now classifies licensed program rights as long-term assets. Accordingly, as of April 1, 2020, the Company has classified $310.5 million of these rights as non-current assets in the balance sheet.
|
•
|
Removes capitalization constraint for episodic television: The capitalization of production costs for episodic television series is no longer constrained until persuasive evidence of secondary market revenues exists. Previously, theatrical content production costs could be fully capitalized while episodic television production costs were generally limited to the amount of contracted revenues.
|
•
|
Monetization strategy: Requires the determination of a titles' monetization strategy for purposes of amortization and testing impairment as follows:
|
◦
|
Monetized individually - lifetime value is predominantly derived from third-party revenues that are directly attributable to the specific film or television title (e.g., theatrical revenues or sales to third-party television programmers).
|
◦
|
Monetized as a film group - lifetime value is predominantly derived from third-party revenues that are attributable only to a bundle of titles, which is referred to as a "film group" in the updated guidance. A film group is defined as the lowest level at which identifiable cash flows are largely independent of the cash flows of other films and/or license agreements.
|
•
|
Impairment testing: The new guidance requires that an entity test a film or television program for impairment, when impairment indicators are present, at a film group level when the film or license agreement is predominantly monetized with other films and/or license agreements or individually for titles monetized individually. An impairment results when the fair value of the film or film group is less than its carrying value. Under previous guidance, film and television programs accounted for under the broadcasting accounting standard (i.e., licensed product in the Company's Media Networks segment) were carried on the balance sheet at the lower of cost or net realizable value rather than fair value.
|
|
June 30,
2020 |
||
|
(Amounts in millions)
|
||
Investment in Films and Television Programs:
|
|
||
Individual Monetization
|
|
||
Released, net of accumulated amortization
|
$
|
440.7
|
|
Completed and not released
|
60.2
|
|
|
In progress
|
155.4
|
|
|
In development
|
81.5
|
|
|
|
737.8
|
|
|
Film Group Monetization
|
|
||
Released, net of accumulated amortization
|
$
|
186.3
|
|
Completed and not released
|
4.8
|
|
|
In progress
|
201.1
|
|
|
In development
|
39.0
|
|
|
|
431.2
|
|
|
Licensed program rights, net of accumulated amortization
|
$
|
543.2
|
|
Investment in films and television programs and program rights, net
|
$
|
1,712.2
|
|
|
Three Months Ended
|
||
|
June 30,
|
||
|
2020
|
||
|
(Amounts in millions)
|
||
Amortization expense:
|
|
||
Individual monetization
|
$
|
122.5
|
|
Film group monetization
|
48.2
|
|
|
Licensed program rights
|
110.5
|
|
|
|
$
|
281.2
|
|
|
Twelve Months Ended
|
||||||||||
|
June 30,
|
||||||||||
|
2021
|
|
2022
|
|
2023
|
||||||
|
(Amounts in millions)
|
||||||||||
Estimated future amortization expense:
|
|
|
|
|
|
||||||
Released investment in films and television programs:
|
|
|
|
|
|
||||||
Individual monetization
|
$
|
164.0
|
|
|
$
|
88.0
|
|
|
$
|
82.0
|
|
Film group monetization
|
$
|
87.4
|
|
|
$
|
50.4
|
|
|
$
|
17.1
|
|
Licensed program rights
|
$
|
276.9
|
|
|
$
|
92.7
|
|
|
$
|
54.2
|
|
|
|
|
|
|
|
||||||
Completed and not released investment in films and television programs:
|
|
|
|
|
|
||||||
Individual monetization
|
$
|
36.9
|
|
|
n/a
|
|
|
n/a
|
|
||
Film group monetization
|
$
|
4.8
|
|
|
n/a
|
|
|
n/a
|
|
|
|
June 30,
2020 |
|
March 31,
2020 |
||||
|
|
(Amounts in millions)
|
||||||
Investments in equity method investees
|
|
$
|
32.1
|
|
|
$
|
34.3
|
|
Other investments(1)
|
|
6.1
|
|
|
6.0
|
|
||
|
|
$
|
38.2
|
|
|
$
|
40.3
|
|
(1)
|
Includes investments in equity securities without readily determinable fair values of $5.0 million and $5.4 million at June 30, 2020 and March 31, 2020, respectively.
|
|
June 30,
2020 |
|
March 31,
2020 |
||||
|
(Amounts in millions)
|
||||||
Current assets
|
$
|
158.7
|
|
|
$
|
138.3
|
|
Non-current assets
|
$
|
175.3
|
|
|
$
|
162.0
|
|
Current liabilities
|
$
|
178.2
|
|
|
$
|
167.3
|
|
Non-current liabilities
|
$
|
102.4
|
|
|
$
|
102.2
|
|
|
Three Months Ended
|
||||||
|
June 30,
|
||||||
|
2020
|
|
2019
|
||||
|
(Amounts in millions)
|
||||||
Revenues
|
$
|
23.9
|
|
|
$
|
25.9
|
|
Gross profit
|
$
|
6.1
|
|
|
$
|
10.1
|
|
Net loss
|
$
|
(17.6
|
)
|
|
$
|
(16.9
|
)
|
|
Three Months Ended
|
||||||
|
June 30,
|
||||||
|
2020
|
|
2019
|
||||
|
(Amounts in millions)
|
||||||
Unrealized gains on equity securities held as of June 30, 2020 and 2019, respectively
|
$
|
0.5
|
|
|
$
|
0.1
|
|
Gain on sale of other investments
|
4.6
|
|
|
—
|
|
||
|
$
|
5.1
|
|
|
$
|
0.1
|
|
|
June 30,
2020 |
|
March 31,
2020 |
||||
|
(Amounts in millions)
|
||||||
Corporate debt:
|
|
|
|
||||
Revolving Credit Facility
|
$
|
—
|
|
|
$
|
—
|
|
Term Loan A
|
699.4
|
|
|
712.5
|
|
||
Term Loan B
|
962.0
|
|
|
965.1
|
|
||
5.875% Senior Notes
|
518.7
|
|
|
518.7
|
|
||
6.375% Senior Notes
|
545.6
|
|
|
545.6
|
|
||
Total corporate debt
|
2,725.7
|
|
|
2,741.9
|
|
||
Finance lease obligations
|
41.6
|
|
|
42.4
|
|
||
Total debt
|
2,767.3
|
|
|
2,784.3
|
|
||
Unamortized debt issuance costs, net of fair value adjustment on finance lease obligations
|
(47.5
|
)
|
|
(51.3
|
)
|
||
Total debt, net
|
2,719.8
|
|
|
2,733.0
|
|
||
Less current portion
|
(73.7
|
)
|
|
(68.6
|
)
|
||
Non-current portion of debt
|
$
|
2,646.1
|
|
|
$
|
2,664.4
|
|
•
|
Revolving Credit Facility & Term Loan A: The Revolving Credit Facility and Term Loan A bear interest at a rate per annum equal to LIBOR plus 1.75% (or an alternative base rate plus 0.75%) margin, with a LIBOR floor of zero. The margin is subject to potential increases of up to 50 basis points (two (2) increases of 25 basis points each) upon certain increases to net first lien leverage ratios, as defined in the Amended Credit Agreement (effective interest rate of 1.91% as of June 30, 2020, before the impact of interest rate swaps).
|
•
|
Term Loan B: The Term Loan B bears interest at a rate per annum equal to LIBOR plus 2.25% margin, with a LIBOR floor of zero (or an alternative base rate plus 1.25% margin) (effective interest rate of 2.41% as of June 30, 2020, before the impact of interest rate swaps).
|
•
|
Term Loan A: Quarterly principal payments, at quarterly rates of 1.25% beginning June 30, 2019, 1.75% beginning June 30, 2020, and 2.50% beginning June 30, 2021 through December 31, 2022, with the balance payable at maturity.
|
•
|
Term Loan B: Quarterly principal payments at a quarterly rate of 0.25%, with the balance payable at maturity.
|
•
|
Revolving Credit Facility & Term Loan A: The Company may voluntarily prepay the Revolving Credit Facility and Term Loan A at any time without premium or penalty.
|
•
|
Term Loan B: The Company may voluntarily prepay the Term Loan B at any time.
|
•
|
5.875% Senior Notes: Bears interest at 5.875% annually (payable semi-annually on May and November 1 of each year).
|
•
|
6.375% Senior Notes: Bears interest at 6.375% annually (payable semi-annually in arrears on February 1 and August 1 of each year, commencing on August 1, 2019).
|
•
|
5.875% Senior Notes: November 1, 2024.
|
•
|
6.375% Senior Notes: February 1, 2024.
|
•
|
5.875% Senior Notes:
|
(i)
|
Redeemable by the Company, in whole or in part, at the redemption prices set forth as follows (as a percentage of the principal amount redeemed), plus accrued and unpaid interest to the redemption date: (i) on or after November 1, 2019 - 104.406%; (ii) on or after November 1, 2020 - 102.938%; (iii) on or after November 1, 2021 - 101.439%; and (iv) on or after November 1, 2022 - 100%.
|
•
|
6.375% Senior Notes:
|
(i)
|
Prior to February 1, 2021, the 6.375% Senior Notes are redeemable by the Company under certain circumstances (as defined in the indenture governing the 6.375% Senior Notes), in whole at any time, or in part from time to time, at a price equal to 100% of the principal amount of the notes to be redeemed plus the Applicable Premium. The Applicable Premium is the greater of (i) 1.0% of the principal amount redeemed and (ii) the excess of the present value of the redemption amount at February 1, 2021 (see redemption prices below) of the notes redeemed plus interest through February 1, 2021 (discounted at the treasury rate on the redemption date plus 50 basis points) over the principal amount of the notes redeemed on the redemption date.
|
(ii)
|
On and after February 1, 2021, redeemable by the Company, in whole or in part, at the redemption prices set forth as follows (as a percentage of the principal amount redeemed), plus accrued and unpaid interest to the redemption date: (i) on or after February 1, 2021 - 103.188%; (ii) on or after February 1, 2022 - 101.594%; (iii) on or after February 1, 2023 - 100%.
|
|
June 30,
2020 |
|
March 31,
2020 |
||||
|
(Amounts in millions)
|
||||||
Film obligations
|
$
|
235.5
|
|
|
$
|
299.3
|
|
Production loans
|
153.4
|
|
|
151.4
|
|
||
Total film obligations and production loans
|
388.9
|
|
|
450.7
|
|
||
Unamortized debt issuance costs
|
(0.2
|
)
|
|
(0.1
|
)
|
||
Total film obligations and production loans, net
|
388.7
|
|
|
450.6
|
|
||
Less current portion
|
(308.2
|
)
|
|
(353.7
|
)
|
||
Total non-current film obligations and production loans
|
$
|
80.5
|
|
|
$
|
96.9
|
|
•
|
Level 1 — Quoted prices in active markets for identical assets or liabilities.
|
•
|
Level 2 — Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which all significant inputs are observable or can be derived principally from or corroborated by observable market data for substantially the full term of the assets or liabilities.
|
•
|
Level 3 — Unobservable inputs to the valuation methodology that are significant to the measurement of fair value of assets or liabilities.
|
|
June 30, 2020
|
|
March 31, 2020
|
||||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Total
|
||||||||||||
Assets:
|
(Amounts in millions)
|
||||||||||||||||||||||
Available-for-sale equity securities
|
$
|
1.1
|
|
|
$
|
—
|
|
|
$
|
1.1
|
|
|
$
|
0.6
|
|
|
$
|
—
|
|
|
$
|
0.6
|
|
Forward exchange contracts (see Note 15)
|
—
|
|
|
0.2
|
|
|
0.2
|
|
|
—
|
|
|
0.6
|
|
|
0.6
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Forward exchange contracts (see Note 15)
|
—
|
|
|
(0.2
|
)
|
|
(0.2
|
)
|
|
—
|
|
|
(0.9
|
)
|
|
(0.9
|
)
|
||||||
Interest rate swaps (see Note 15)
|
—
|
|
|
(51.7
|
)
|
|
(51.7
|
)
|
|
—
|
|
|
(187.9
|
)
|
|
(187.9
|
)
|
|
June 30, 2020
|
|
March 31, 2020
|
||||||||||||
|
(Amounts in millions)
|
||||||||||||||
|
Carrying
Value
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
||||||||
|
|
|
(Level 2)
|
|
|
|
(Level 2)
|
||||||||
Liabilities(1):
|
|
|
|
|
|
|
|
||||||||
Term Loan A
|
$
|
687.7
|
|
|
$
|
660.9
|
|
|
$
|
699.8
|
|
|
$
|
637.7
|
|
Term Loan B
|
950.4
|
|
|
909.1
|
|
|
952.9
|
|
|
845.7
|
|
||||
5.875% Senior Notes
|
504.7
|
|
|
499.7
|
|
|
504.0
|
|
|
430.5
|
|
||||
6.375% Senior Notes
|
539.6
|
|
|
532.0
|
|
|
539.2
|
|
|
452.9
|
|
||||
Production loans
|
153.3
|
|
|
153.3
|
|
|
151.3
|
|
|
151.3
|
|
||||
Financing component of interest rate swaps
|
144.2
|
|
|
145.2
|
|
|
—
|
|
|
—
|
|
(1)
|
The Company measures the fair value of its outstanding debt using discounted cash flow techniques that use observable market inputs, such as LIBOR-based yield curves, swap rates, and credit ratings (Level 2 measurements).
|
|
Three Months Ended
|
||||||
|
June 30,
|
||||||
|
2020
|
|
2019
|
||||
|
(Amounts in millions)
|
||||||
Beginning balance
|
$
|
167.8
|
|
|
$
|
127.6
|
|
Net loss attributable to redeemable noncontrolling interests
|
(4.9
|
)
|
|
(4.5
|
)
|
||
Noncontrolling interests discount accretion
|
5.9
|
|
|
6.4
|
|
||
Adjustments to redemption value
|
5.9
|
|
|
5.5
|
|
||
Cash distributions
|
(0.8
|
)
|
|
(0.1
|
)
|
||
Ending balance
|
$
|
173.9
|
|
|
$
|
134.9
|
|
|
Three Months Ended
|
||||||
|
June 30,
|
||||||
|
2020
|
|
2019
|
||||
|
(Amounts in millions)
|
||||||
Revenue by Type:
|
|
|
|
||||
Motion Picture
|
|
|
|
||||
Theatrical
|
$
|
0.3
|
|
|
$
|
121.8
|
|
Home Entertainment
|
|
|
|
||||
Digital Media
|
127.7
|
|
|
83.3
|
|
||
Packaged Media
|
39.5
|
|
|
56.4
|
|
||
Total Home Entertainment
|
167.2
|
|
|
139.7
|
|
||
Television
|
58.5
|
|
|
64.8
|
|
||
International
|
52.5
|
|
|
67.4
|
|
||
Other
|
2.2
|
|
|
4.1
|
|
||
Total Motion Picture revenues
|
280.7
|
|
|
397.8
|
|
||
|
|
|
|
||||
Television Production
|
|
|
|
||||
Television
|
95.9
|
|
|
196.8
|
|
||
International
|
46.4
|
|
|
56.7
|
|
||
Home Entertainment
|
|
|
|
||||
Digital Media
|
45.9
|
|
|
5.9
|
|
||
Packaged Media
|
0.7
|
|
|
1.4
|
|
||
Total Home Entertainment
|
46.6
|
|
|
7.3
|
|
||
Other
|
6.8
|
|
|
19.0
|
|
||
Total Television Production revenues
|
195.7
|
|
|
279.8
|
|
||
|
|
|
|
||||
Media Networks - Programming Revenues
|
|
|
|
||||
Domestic(1)
|
357.3
|
|
|
369.3
|
|
||
International
|
10.0
|
|
|
3.1
|
|
||
|
367.3
|
|
|
372.4
|
|
||
|
|
|
|
||||
Intersegment eliminations
|
(30.0
|
)
|
|
(86.4
|
)
|
||
Total revenues
|
$
|
813.7
|
|
|
$
|
963.6
|
|
(1)
|
Media Networks domestic revenues include revenue from the Company's Other Streaming Services product line of $11.5 million in the three months ended June 30, 2020 (2019 - $6.4 million).
|
|
|
Rest of Year Ending March 31, 2021
|
|
Year Ending March 31,
|
|
|
|
|
||||||||||||
|
|
|
2022
|
|
2023
|
|
Thereafter
|
|
Total
|
|||||||||||
|
|
(Amounts in millions)
|
||||||||||||||||||
Remaining Performance Obligations
|
|
$
|
862.3
|
|
|
$
|
343.3
|
|
|
$
|
145.5
|
|
|
$
|
161.1
|
|
|
$
|
1,512.2
|
|
Item
|
|
Balance Sheet Location
|
|
June 30,
2020 |
|
March 31,
2020 |
|
Addition (Reduction)
|
||||||
|
|
|
|
(Amounts in millions)
|
|
|
||||||||
Accounts receivable, net - current
|
|
Accounts receivable, net
|
|
$
|
430.6
|
|
|
$
|
522.0
|
|
|
$
|
(91.4
|
)
|
Accounts receivable, net - non-current
|
|
Other assets - non-current
|
|
60.1
|
|
|
53.6
|
|
|
6.5
|
|
|||
Contract asset - current
|
|
Other assets - current(1)
|
|
20.2
|
|
|
18.8
|
|
|
1.4
|
|
|||
Contract asset - non-current
|
|
Other assets - non-current(1)
|
|
6.0
|
|
|
10.5
|
|
|
(4.5
|
)
|
|||
Deferred revenue - current
|
|
Deferred revenue - current
|
|
89.4
|
|
|
116.6
|
|
|
(27.2
|
)
|
|||
Deferred revenue - non-current
|
|
Deferred revenue - non-current
|
|
59.8
|
|
|
61.3
|
|
|
(1.5
|
)
|
(1)
|
Included in prepaid expenses and other.
|
|
March 31, 2020
|
|
(Benefit) provision for doubtful accounts(1)
|
|
Uncollectible accounts written-off
|
|
June 30,
2020 |
||||||||
|
(Amounts in millions)
|
||||||||||||||
Trade accounts receivable
|
$
|
9.3
|
|
|
$
|
(1.6
|
)
|
|
$
|
(0.1
|
)
|
|
$
|
7.6
|
|
|
Three Months Ended
|
||||||
|
June 30,
|
||||||
|
2020
|
|
2019
|
||||
|
(Amounts in millions, except per share amounts)
|
||||||
Basic Net Income (Loss) Per Common Share:
|
|
|
|
||||
Numerator:
|
|
|
|
||||
Net income (loss) attributable to Lions Gate Entertainment Corp. shareholders
|
$
|
51.1
|
|
|
$
|
(54.0
|
)
|
Denominator:
|
|
|
|
||||
Weighted average common shares outstanding
|
219.5
|
|
|
216.1
|
|
||
Basic net income (loss) per common share
|
$
|
0.23
|
|
|
$
|
(0.25
|
)
|
|
Three Months Ended
|
||||||
|
June 30,
|
||||||
|
2020
|
|
2019
|
||||
|
(Amounts in millions, except per share amounts)
|
||||||
Diluted Net Income (Loss) Per Common Share:
|
|
|
|
||||
Numerator:
|
|
|
|
||||
Net income (loss) attributable to Lions Gate Entertainment Corp. shareholders
|
$
|
51.1
|
|
|
$
|
(54.0
|
)
|
Denominator:
|
|
|
|
||||
Weighted average common shares outstanding
|
219.5
|
|
|
216.1
|
|
||
Effect of dilutive securities:
|
|
|
|
||||
Restricted share units and restricted stock
|
0.4
|
|
|
—
|
|
||
Adjusted weighted average common shares outstanding
|
219.9
|
|
|
216.1
|
|
||
Diluted net income (loss) per common share
|
$
|
0.23
|
|
|
$
|
(0.25
|
)
|
|
Three Months Ended
|
||||
|
June 30,
|
||||
|
2020
|
|
2019
|
||
|
(Amounts in millions)
|
||||
Anti-dilutive shares issuable
|
|
|
|
||
Share purchase options
|
27.8
|
|
|
29.3
|
|
Restricted share units
|
2.6
|
|
|
1.4
|
|
Other issuable shares
|
4.9
|
|
|
2.1
|
|
Total weighted average anti-dilutive shares issuable excluded from diluted net income (loss) per common share
|
35.3
|
|
|
32.8
|
|
|
June 30,
2020 |
|
March 31,
2020 |
||
|
(Amounts in millions)
|
||||
Stock options and equity-settled SARs outstanding
|
29.8
|
|
|
35.7
|
|
Restricted stock and restricted share units — unvested
|
5.0
|
|
|
3.7
|
|
Common shares available for future issuance
|
13.5
|
|
|
11.5
|
|
Shares reserved for future issuance
|
48.3
|
|
|
50.9
|
|
|
Three Months Ended
|
||||||
|
June 30,
|
||||||
|
2020
|
|
2019
|
||||
|
(Amounts in millions)
|
||||||
Compensation Expense:
|
|
|
|
||||
Stock options
|
$
|
4.3
|
|
|
$
|
3.6
|
|
Restricted share units and other share-based compensation
|
8.9
|
|
|
4.8
|
|
||
Share appreciation rights
|
1.2
|
|
|
0.8
|
|
||
|
14.4
|
|
|
9.2
|
|
||
Impact of accelerated vesting on equity awards(1)
|
—
|
|
|
0.3
|
|
||
Total share-based compensation expense
|
$
|
14.4
|
|
|
$
|
9.5
|
|
|
|
|
|
||||
Tax impact(2)
|
(3.0
|
)
|
|
(2.1
|
)
|
||
Reduction in net income
|
$
|
11.4
|
|
|
$
|
7.4
|
|
(1)
|
Represents the impact of the acceleration of certain vesting schedules for equity awards pursuant to certain severance arrangements.
|
(2)
|
Represents the income tax benefit recognized in the unaudited condensed consolidated statements of operations for share-based compensation arrangements prior to the effects of changes in the valuation allowance.
|
|
Three Months Ended
|
||||||
|
June 30,
|
||||||
|
2020
|
|
2019
|
||||
|
(Amounts in millions)
|
||||||
Share-Based Compensation Expense:
|
|
|
|
||||
Direct operating
|
$
|
0.4
|
|
|
$
|
0.1
|
|
Distribution and marketing
|
0.1
|
|
|
0.1
|
|
||
General and administration
|
13.9
|
|
|
9.0
|
|
||
Restructuring and other
|
—
|
|
|
0.3
|
|
||
|
$
|
14.4
|
|
|
$
|
9.5
|
|
|
Stock Options, Equity-settled and Cash-settled SARs
|
|
Restricted Stock and Restricted Share Units
|
||||||||||||||||||||
|
Class A Voting Shares
|
|
Class B Non-Voting Shares
|
|
Class A Voting Shares
|
|
Class B Non-Voting Shares
|
||||||||||||||||
|
Number of Shares
|
|
Weighted-Average Exercise Price
|
|
Number of Shares
|
|
Weighted-Average Exercise Price
|
|
Number of Shares
|
|
Weighted-Average Grant-Date Fair Value
|
|
Number of Shares
|
|
Weighted-Average Grant-Date Fair Value
|
||||||||
|
(Number of shares in millions)
|
||||||||||||||||||||||
Outstanding at March 31, 2020
|
7.2
|
|
|
$26.21
|
|
28.5
|
|
|
$19.03
|
|
—
|
|
(1)
|
$14.89
|
|
3.8
|
|
|
$24.24
|
||||
Granted
|
—
|
|
|
—
|
|
|
0.1
|
|
(2)
|
$7.25
|
|
—
|
|
|
—
|
|
|
2.0
|
|
|
$8.96
|
||
Options exercised or restricted stock or RSUs vested
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.7
|
)
|
|
$15.03
|
|
Awards canceled in exchange program
|
(1.1
|
)
|
|
$31.56
|
|
(4.1
|
)
|
|
$26.46
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Awards issued in exchange program
|
0.1
|
|
|
$7.70
|
|
0.7
|
|
|
$7.13
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Forfeited or expired
|
(0.6
|
)
|
|
$31.75
|
|
(1.0
|
)
|
|
$27.70
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
$13.95
|
|||
Outstanding at June 30, 2020
|
5.6
|
|
|
$24.24
|
|
24.2
|
|
|
$17.03
|
|
—
|
|
(1)
|
$14.89
|
|
5.0
|
|
|
$12.31
|
(1)
|
Represents less than 0.1 million shares.
|
(2)
|
During the three months ended June 30, 2020, the Company granted less than 0.1 million cash-settled share-appreciation rights ("CSARs"). The CSARs are revalued each reporting period until settlement using a closed-form option pricing model (Black Scholes).
|
|
Three Months Ended
|
||||||
|
June 30,
|
||||||
|
2020
|
|
2019
|
||||
|
(Amounts in millions)
|
||||||
Restructuring and other:
|
|
|
|
||||
Severance(1)
|
|
|
|
||||
Cash
|
$
|
2.2
|
|
|
$
|
3.8
|
|
Accelerated vesting on equity awards (see Note 10)
|
—
|
|
|
0.3
|
|
||
Total severance costs
|
2.2
|
|
|
4.1
|
|
||
COVID-19 related costs included in restructuring and other(2)
|
0.5
|
|
|
—
|
|
||
Transaction and related costs(3)
|
0.3
|
|
|
1.5
|
|
||
Total Restructuring and Other
|
3.0
|
|
|
5.6
|
|
||
|
|
|
|
||||
COVID-19 related charges included in:
|
|
|
|
||||
Direct operating expense(4)
|
5.7
|
|
|
—
|
|
||
Distribution and marketing expense(4)
|
4.7
|
|
|
—
|
|
||
Total restructuring and other and COVID-19 related costs
|
$
|
13.4
|
|
|
$
|
5.6
|
|
(1)
|
Severance costs in the three months ended June 30, 2020 and 2019 were primarily related to restructuring activities in connection with cost-saving initiatives and recent acquisitions.
|
(2)
|
During the three months ended June 30, 2020, the Company has incurred certain costs including costs primarily related to transitioning the Company to a remote-work environment and other incremental costs associated with the COVID-19 global pandemic.
|
(3)
|
Transaction and related costs in the three months ended June 30, 2020 and 2019 reflect transaction, integration and legal costs associated with certain strategic transactions, restructuring activities and legal matters.
|
(4)
|
In connection with the disruptions associated with the COVID-19 global pandemic and measures to prevent its spread and mitigate its effects both domestically and internationally, and the related economic disruption, including the worldwide closure of most theaters, international travel restrictions and the pausing of motion picture and television productions, during the three months ended June 30, 2020 the Company incurred certain incremental costs which were expensed in the period. The costs included in direct operating expense primarily represent costs associated with the pausing of productions, including certain cast and crew costs. In addition, the costs included in distribution and marketing expense primarily consist of contractual marketing spends for film releases and events that have been canceled or delayed and will provide no economic benefit. The Company is in the process of seeking insurance recovery for some of these costs, which cannot be estimated at this time, and therefore have not been recorded in the consolidated financial statements.
|
|
Three Months Ended
|
||||||
|
June 30,
|
||||||
|
2020
|
|
2019
|
||||
|
(Amounts in millions)
|
||||||
Severance liability
|
|
|
|
||||
Beginning balance
|
$
|
11.1
|
|
|
$
|
21.2
|
|
Accruals
|
2.2
|
|
|
3.8
|
|
||
Severance payments
|
(5.3
|
)
|
|
(12.3
|
)
|
||
Ending balance(1)
|
$
|
8.0
|
|
|
$
|
12.7
|
|
(1)
|
As of June 30, 2020, the remaining severance liability of approximately $8.0 million is expected to be paid in the next 12 months.
|
|
Three Months Ended
|
||||||
|
June 30,
|
||||||
|
2020
|
|
2019
|
||||
|
(Amounts in millions)
|
||||||
Segment revenues
|
|
|
|
||||
Motion Picture
|
$
|
280.7
|
|
|
$
|
397.8
|
|
Television Production
|
195.7
|
|
|
279.8
|
|
||
Media Networks
|
367.3
|
|
|
372.4
|
|
||
Intersegment eliminations
|
(30.0
|
)
|
|
(86.4
|
)
|
||
|
$
|
813.7
|
|
|
$
|
963.6
|
|
Intersegment revenues
|
|
|
|
||||
Motion Picture
|
$
|
3.1
|
|
|
$
|
4.4
|
|
Television Production
|
26.9
|
|
|
81.4
|
|
||
Media Networks
|
—
|
|
|
0.6
|
|
||
|
$
|
30.0
|
|
|
$
|
86.4
|
|
Gross contribution
|
|
|
|
||||
Motion Picture
|
$
|
129.9
|
|
|
$
|
32.9
|
|
Television Production
|
45.6
|
|
|
34.7
|
|
||
Media Networks
|
92.3
|
|
|
80.9
|
|
||
Intersegment eliminations
|
(7.7
|
)
|
|
(1.7
|
)
|
||
|
$
|
260.1
|
|
|
$
|
146.8
|
|
Segment general and administration
|
|
|
|
||||
Motion Picture
|
$
|
28.8
|
|
|
$
|
25.3
|
|
Television Production
|
10.7
|
|
|
9.7
|
|
||
Media Networks
|
20.5
|
|
|
20.3
|
|
||
|
$
|
60.0
|
|
|
$
|
55.3
|
|
Segment profit
|
|
|
|
||||
Motion Picture
|
$
|
101.1
|
|
|
$
|
7.6
|
|
Television Production
|
34.9
|
|
|
25.0
|
|
||
Media Networks
|
71.8
|
|
|
60.6
|
|
||
Intersegment eliminations
|
(7.7
|
)
|
|
(1.7
|
)
|
||
|
$
|
200.1
|
|
|
$
|
91.5
|
|
|
Three Months Ended
|
||||||
|
June 30,
|
||||||
|
2020
|
|
2019
|
||||
|
(Amounts in millions)
|
||||||
Company’s total segment profit
|
$
|
200.1
|
|
|
$
|
91.5
|
|
Corporate general and administrative expenses
|
(26.4
|
)
|
|
(24.2
|
)
|
||
Adjusted depreciation and amortization(1)
|
(10.1
|
)
|
|
(10.7
|
)
|
||
Restructuring and other(2)
|
(3.0
|
)
|
|
(5.6
|
)
|
||
COVID-19 related costs included in direct operating expense and distribution and marketing expense(3)
|
(10.4
|
)
|
|
—
|
|
||
Adjusted share-based compensation expense(4)
|
(14.4
|
)
|
|
(9.2
|
)
|
||
Purchase accounting and related adjustments(5)
|
(46.4
|
)
|
|
(45.0
|
)
|
||
Operating income (loss)
|
89.4
|
|
|
(3.2
|
)
|
||
Interest expense
|
(44.4
|
)
|
|
(49.0
|
)
|
||
Interest and other income
|
1.7
|
|
|
2.8
|
|
||
Other expense
|
(1.7
|
)
|
|
(2.3
|
)
|
||
Gain on investments
|
5.1
|
|
|
0.1
|
|
||
Equity interests loss
|
(2.6
|
)
|
|
(7.9
|
)
|
||
Income (loss) before income taxes
|
$
|
47.5
|
|
|
$
|
(59.5
|
)
|
(1)
|
Adjusted depreciation and amortization represents depreciation and amortization as presented on our unaudited condensed consolidated statements of operations less the depreciation and amortization related to the non-cash fair value adjustments to property and equipment and intangible assets acquired in recent acquisitions which are included in the purchase accounting and related adjustments line item above, as shown in the table below:
|
|
Three Months Ended
|
||||||
|
June 30,
|
||||||
|
2020
|
|
2019
|
||||
|
(Amounts in millions)
|
||||||
Depreciation and amortization
|
$
|
47.6
|
|
|
$
|
40.1
|
|
Less: Amount included in purchase accounting and related adjustments
|
(37.5
|
)
|
|
(29.4
|
)
|
||
Adjusted depreciation and amortization
|
$
|
10.1
|
|
|
$
|
10.7
|
|
(2)
|
Restructuring and other includes restructuring and severance costs, certain transaction and related costs, and certain unusual items, when applicable (see Note 12).
|
(3)
|
In connection with the disruptions associated with the COVID-19 global pandemic and measures to prevent its spread and mitigate its effects both domestically and internationally, during the three months ended June 30, 2020 the Company has incurred $10.4 million in incremental direct operating and distribution and marketing expense (see Note 12). These charges are excluded from segment operating results.
|
(4)
|
The following table reconciles total share-based compensation expense to adjusted share-based compensation expense:
|
|
Three Months Ended
|
||||||
|
June 30,
|
||||||
|
2020
|
|
2019
|
||||
|
(Amounts in millions)
|
||||||
Total share-based compensation expense
|
$
|
14.4
|
|
|
$
|
9.5
|
|
Less:
|
|
|
|
||||
Amount included in restructuring and other(i)
|
—
|
|
|
(0.3
|
)
|
||
Adjusted share-based compensation
|
$
|
14.4
|
|
|
$
|
9.2
|
|
(i)
|
Represents share-based compensation expense included in restructuring and other expenses reflecting the impact of the acceleration of certain vesting schedules for equity awards pursuant to certain severance arrangements.
|
(5)
|
Purchase accounting and related adjustments primarily represent the amortization of non-cash fair value adjustments to certain assets acquired in recent acquisitions. These adjustments include the accretion of the noncontrolling interest discount related to Pilgrim Media Group and 3 Arts Entertainment, the amortization of the recoupable portion of the purchase price and the expense associated with the earned distributions related to 3 Arts Entertainment, all of which are accounted for as compensation and are included in general and administrative expense. The following sets forth the amounts included in each line item in the financial statements:
|
|
Three Months Ended
|
||||||
|
June 30,
|
||||||
|
2020
|
|
2019
|
||||
|
(Amounts in millions)
|
||||||
Purchase accounting and related adjustments:
|
|
|
|
||||
Direct operating
|
$
|
0.3
|
|
|
$
|
1.5
|
|
General and administrative expense
|
8.7
|
|
|
14.1
|
|
||
Depreciation and amortization
|
37.4
|
|
|
29.4
|
|
||
|
$
|
46.4
|
|
|
$
|
45.0
|
|
|
Three Months Ended
|
||||||
|
June 30,
|
||||||
|
2020
|
|
2019
|
||||
|
(Amounts in millions)
|
||||||
General and administration
|
|
|
|
||||
Segment general and administrative expenses
|
$
|
60.0
|
|
|
$
|
55.3
|
|
Corporate general and administrative expenses
|
26.4
|
|
|
24.2
|
|
||
Share-based compensation expense included in general and administrative expense
|
13.9
|
|
|
9.0
|
|
||
Purchase accounting and related adjustments
|
8.7
|
|
|
14.1
|
|
||
|
$
|
109.0
|
|
|
$
|
102.6
|
|
|
June 30,
2020 |
|
March 31,
2020 |
||||
|
(Amounts in millions)
|
||||||
Assets
|
|
|
|
||||
Motion Picture
|
$
|
1,174.2
|
|
|
$
|
1,266.9
|
|
Television Production
|
1,339.5
|
|
|
1,414.8
|
|
||
Media Networks
|
4,610.1
|
|
|
4,671.4
|
|
||
Other unallocated assets(1)
|
632.2
|
|
|
598.1
|
|
||
|
$
|
7,756.0
|
|
|
$
|
7,951.2
|
|
(1)
|
Other unallocated assets primarily consist of cash, other assets and investments.
|
June 30, 2020
|
||||||||||
Foreign Currency
|
|
Foreign Currency Amount
|
|
US Dollar Amount
|
|
Weighted Average Exchange Rate Per $1 USD
|
||||
|
|
(Amounts in millions)
|
|
(Amounts in millions)
|
|
|
||||
British Pound Sterling
|
|
|
£3.8
|
|
in exchange for
|
|
$4.7
|
|
|
£0.80
|
Euro
|
|
|
€2.1
|
|
in exchange for
|
|
$2.4
|
|
|
€0.89
|
Canadian Dollar
|
|
|
C$5.4
|
|
in exchange for
|
|
$4.0
|
|
|
C$1.34
|
Australian Dollar
|
|
|
A$0.9
|
|
in exchange for
|
|
$0.8
|
|
|
A$1.25
|
Effective Date
|
|
Notional Amount (in millions)
|
|
Fixed Rate Paid
|
|
Maturity Date
|
||
May 23, 2018
|
|
|
$1,000.0
|
|
|
2.915%
|
|
March 24, 2025
|
June 25, 2018
|
|
|
$200.0
|
|
|
2.723%
|
|
March 23, 2025
|
July 31, 2018
|
|
|
$300.0
|
|
|
2.885%
|
|
March 23, 2025
|
December 24, 2018
|
|
|
$50.0
|
|
|
2.744%
|
|
March 23, 2025
|
December 24, 2018
|
|
|
$100.0
|
|
|
2.808%
|
|
March 23, 2025
|
December 24, 2018
|
|
|
$50.0
|
|
|
2.728%
|
|
March 23, 2025
|
Total
|
|
|
$1,700.0
|
|
|
|
|
|
Effective Date
|
|
Notional Amount (in millions)
|
|
Fixed Rate Received
|
|
Maturity Date
|
||
May 19, 2020
|
|
|
$700.0
|
|
|
2.915%
|
|
March 24, 2025
|
May 19, 2020
|
|
|
$300.0
|
|
|
2.885%
|
|
March 23, 2025
|
May 19, 2020
|
|
|
$50.0
|
|
|
2.744%
|
|
March 23, 2025
|
June 15, 2020
|
|
|
$100.0
|
|
|
2.808%
|
|
March 23, 2025
|
June 15, 2020
|
|
|
$50.0
|
|
|
2.728%
|
|
March 23, 2025
|
Total
|
|
|
$1,200.0
|
|
|
|
|
|
Effective Date
|
|
Notional Amount (in millions)
|
|
Fixed Rate Paid
|
|
Maturity Date(1)
|
||
May 19, 2020
|
|
|
$700.0
|
|
|
1.923%
|
|
March 23, 2030
|
May 19, 2020
|
|
|
$350.0
|
|
|
2.531%
|
|
March 23, 2027
|
June 15, 2020
|
|
|
$150.0
|
|
|
2.343%
|
|
March 23, 2027
|
Total
|
|
|
$1,200.0
|
|
|
|
|
|
(1)
|
Subject to a mandatory early termination date of March 23, 2025.
|
|
Three Months Ended
|
||||||
|
June 30,
|
||||||
|
2020
|
|
2019
|
||||
|
(Amounts in millions)
|
||||||
Derivatives designated as cash flow hedges:
|
|
|
|
||||
Forward exchange contracts
|
|
|
|
||||
Gain (loss) recognized in accumulated other comprehensive loss
|
$
|
(0.1
|
)
|
|
$
|
—
|
|
Gain (loss) reclassified from accumulated other comprehensive loss into direct operating expense
|
$
|
(0.1
|
)
|
|
$
|
1.1
|
|
Interest rate swaps
|
|
|
|
||||
Loss recognized in accumulated other comprehensive loss
|
$
|
(17.7
|
)
|
|
$
|
(45.9
|
)
|
Loss reclassified from accumulated other comprehensive loss into interest expense
|
$
|
(7.4
|
)
|
|
$
|
(1.8
|
)
|
|
|
|
|
||||
Derivatives not designated as cash flow hedges:
|
|
|
|
||||
Forward exchange contracts
|
|
|
|
||||
Gain (loss) recognized in direct operating expense
|
$
|
0.3
|
|
|
$
|
—
|
|
Interest rate swaps
|
|
|
|
||||
Loss reclassified from accumulated other comprehensive loss into interest expense
|
$
|
(3.4
|
)
|
|
$
|
—
|
|
|
|
|
|
||||
Total direct operating expense on consolidated statements of operations
|
$
|
423.0
|
|
|
$
|
568.0
|
|
Total interest expense on consolidated statements of operations
|
$
|
44.4
|
|
|
$
|
49.0
|
|
|
|
June 30, 2020
|
||||||||||
|
|
Other Current Assets
|
|
Accounts Payable and Accrued Liabilities
|
|
Other Non-Current Liabilities
|
||||||
|
|
(Amounts in millions)
|
||||||||||
Derivatives designated as cash flow hedges:
|
|
|
|
|
|
|
||||||
Forward exchange contracts
|
|
$
|
0.2
|
|
|
$
|
0.2
|
|
|
$
|
—
|
|
Interest rate swaps
|
|
—
|
|
|
—
|
|
|
56.1
|
|
|||
Derivatives not designated as cash flow hedges:
|
|
|
|
|
|
|
||||||
Interest rate swaps(1)
|
|
—
|
|
|
—
|
|
|
139.8
|
|
|||
Fair value of derivatives
|
|
$
|
0.2
|
|
|
$
|
0.2
|
|
|
$
|
195.9
|
|
(1)
|
Includes $144.2 million representing the financing element of certain hybrid instruments, which is offset by the new pay-variable receive-fixed interest rate swaps outstanding at June 30, 2020.
|
|
|
March 31, 2020
|
||||||||||
|
|
Other Current Assets
|
|
Accounts Payable and Accrued Liabilities
|
|
Other Non-Current Liabilities
|
||||||
|
|
(Amounts in millions)
|
||||||||||
Derivatives designated as cash flow hedges:
|
|
|
|
|
|
|
||||||
Forward exchange contracts
|
|
$
|
0.6
|
|
|
$
|
0.5
|
|
|
$
|
—
|
|
Interest rate swaps
|
|
—
|
|
|
—
|
|
|
187.9
|
|
|||
Derivatives not designated as cash flow hedges:
|
|
|
|
|
|
|
||||||
Forward exchange contracts
|
|
—
|
|
|
0.4
|
|
|
—
|
|
|||
Fair value of derivatives
|
|
$
|
0.6
|
|
|
$
|
0.9
|
|
|
187.9
|
|
|
June 30,
2020 |
|
March 31,
2020 |
||||
|
(Amounts in millions)
|
||||||
Other current assets
|
|
|
|
||||
Prepaid expenses and other
|
$
|
67.1
|
|
|
$
|
65.7
|
|
Product inventory(1)
|
12.2
|
|
|
13.4
|
|
||
Tax credits receivable
|
68.5
|
|
|
78.3
|
|
||
|
$
|
147.8
|
|
|
$
|
157.4
|
|
Other non-current assets
|
|
|
|
||||
Prepaid expenses and other
|
$
|
26.3
|
|
|
$
|
34.3
|
|
Accounts receivable
|
60.1
|
|
|
53.6
|
|
||
Tax credits receivable
|
172.6
|
|
|
166.7
|
|
||
Operating lease right-of-use assets
|
137.7
|
|
|
136.9
|
|
||
|
$
|
396.7
|
|
|
$
|
391.5
|
|
(1)
|
Home entertainment product inventory consists of Packaged Media and is stated at the lower of cost or market value (first-in, first-out method). Costs of Packaged Media sales, including shipping and handling costs, are included in distribution and marketing expenses.
|
|
Three Months Ended
|
||||||
|
June 30,
|
||||||
|
2020
|
|
2019
|
||||
|
(Amounts in millions)
|
||||||
|
|
|
|
||||
Carrying value of receivables transferred and derecognized
|
$
|
313.2
|
|
|
$
|
374.5
|
|
Net cash proceeds received
|
311.7
|
|
|
372.2
|
|
||
Loss recorded related to transfers of receivables
|
1.5
|
|
|
2.3
|
|
|
Three Months Ended
|
||
|
June 30,
|
||
|
2020
|
||
|
(Amounts in millions)
|
||
|
|
||
Gross cash proceeds received for receivables transferred and derecognized
|
$
|
52.3
|
|
Less amounts from collections reinvested under revolving agreement
|
(41.3
|
)
|
|
Proceeds from new transfers
|
11.0
|
|
|
Collections not reinvested and remitted or to be remitted
|
(10.4
|
)
|
|
Net cash proceeds received
|
$
|
0.6
|
|
|
|
||
Carrying value of receivables transferred and derecognized (1)
|
$
|
52.0
|
|
Obligations recorded
|
$
|
0.4
|
|
Loss recorded related to transfers of receivables
|
$
|
0.1
|
|
(1)
|
Receivables net of unamortized discounts on long-term, non-interest bearing receivables.
|
|
Foreign currency translation adjustments
|
|
Net unrealized loss on cash flow hedges
|
|
Total
|
||||||
|
(Amounts in millions)
|
||||||||||
March 31, 2020
|
$
|
(18.8
|
)
|
|
$
|
(187.2
|
)
|
|
$
|
(206.0
|
)
|
Other comprehensive income (loss)
|
0.4
|
|
|
(7.0
|
)
|
|
(6.6
|
)
|
|||
June 30, 2020
|
$
|
(18.4
|
)
|
|
$
|
(194.2
|
)
|
|
$
|
(212.6
|
)
|
|
Three Months Ended
June 30,
|
||||||
|
2020
|
|
2019
|
||||
|
(Amounts in millions)
|
||||||
Non-cash investing activities:
|
|
|
|
||||
Common shares related to business acquisitions
|
$
|
—
|
|
|
$
|
28.1
|
|
•
|
Theatrical. Theatrical revenues are derived from the domestic theatrical release of motion pictures licensed to theatrical exhibitors on a picture-by-picture basis (distributed by us directly in the U.S. and through a sub-distributor in Canada). The revenues from Canada are reported net of distribution fees and release expenses of the Canadian sub-distributor. The financial terms that we negotiate with our theatrical exhibitors in the U.S. generally provide that we receive a percentage of the box office results
|
•
|
Home Entertainment. Home entertainment revenues are derived from the sale or rental of our film productions and acquired or licensed films and certain television programs (including theatrical and direct-to-video releases) on packaged media and through digital media platforms (including pay-per-view and video-on-demand platforms, electronic sell through, and digital rental). In addition, we have revenue sharing arrangements with certain digital media platforms which generally provide that, in exchange for a nominal or no upfront sales price, we share in the rental or sales revenues generated by the platform on a title-by-title basis.
|
•
|
Television. Television revenues are primarily derived from the licensing of our theatrical productions and acquired films to the linear pay, basic cable and free television markets.
|
•
|
International. International revenues are derived from (1) licensing of our productions, acquired films, our catalog product and libraries of acquired titles to international distributors, on a territory-by-territory basis; and (2) the direct distribution of our productions, acquired films, and our catalog product and libraries of acquired titles in the United Kingdom.
|
•
|
Other. Other revenues are derived from, among others, the licensing of our film and television and related content (games, music, location-based entertainment royalties, etc.) to other ancillary markets.
|
•
|
Television. Television revenues are derived from the licensing to domestic markets (linear pay, basic cable, free television and syndication) of scripted and unscripted series, television movies, mini-series and non-fiction programming. Television revenues include fixed fee arrangements as well as arrangements in which we earn advertising revenue from the exploitation of certain content on television networks. Television revenues also include revenue from licenses to subscription-video-on-demand ("SVOD") platforms in which the initial license of a television series is to an SVOD platform.
|
•
|
International. International revenues are derived from the licensing and syndication to international markets of scripted and unscripted series, television movies, mini-series and non-fiction programming.
|
•
|
Home Entertainment. Home entertainment revenues are derived from the sale or rental of television production movies or series on packaged media and through digital media platforms.
|
•
|
Other. Other revenues are derived from, among others, the licensing of our television programs to other ancillary markets, the sales and licensing of music from the television broadcasts of our productions, and from commissions earned and executive producer fees related to talent management.
|
•
|
Starz Networks. Starz Networks’ revenues are derived from the domestic distribution of our STARZ branded premium subscription video services pursuant to affiliation agreements with U.S. multichannel video programming distributors (“MVPDs”), including cable operators, satellite television providers and telecommunications companies, and over-the-top ("OTT") (collectively, “Distributors”), and on a direct-to-consumer basis.
|
•
|
STARZPLAY International. STARZPLAY International revenues are primarily derived from OTT distribution of the Company's STARZ branded premium subscription video services internationally.
|
•
|
Other Streaming Services. Other Streaming Services revenues are derived primarily from our majority owned premium Spanish language streaming services business, Pantaya, which includes subscriber based streaming revenue and other distribution revenue.
|
|
Three Months Ended
|
|
|
|||||||||||
|
June 30,
|
|
Increase (Decrease)
|
|||||||||||
|
2020
|
|
2019
|
|
Amount
|
|
Percent
|
|||||||
|
(Amounts in millions)
|
|||||||||||||
Revenues
|
|
|
|
|
|
|
|
|||||||
Motion Picture
|
$
|
280.7
|
|
|
$
|
397.8
|
|
|
$
|
(117.1
|
)
|
|
(29.4
|
)%
|
Television Production
|
195.7
|
|
|
279.8
|
|
|
(84.1
|
)
|
|
(30.1
|
)%
|
|||
Media Networks
|
367.3
|
|
|
372.4
|
|
|
(5.1
|
)
|
|
(1.4
|
)%
|
|||
Intersegment eliminations
|
(30.0
|
)
|
|
(86.4
|
)
|
|
56.4
|
|
|
(65.3
|
)%
|
|||
Total revenues
|
813.7
|
|
|
963.6
|
|
|
(149.9
|
)
|
|
(15.6
|
)%
|
|||
Expenses:
|
|
|
|
|
|
|
|
|||||||
Direct operating
|
423.0
|
|
|
568.0
|
|
|
(145.0
|
)
|
|
(25.5
|
)%
|
|||
Distribution and marketing
|
141.7
|
|
|
250.5
|
|
|
(108.8
|
)
|
|
(43.4
|
)%
|
|||
General and administration
|
109.0
|
|
|
102.6
|
|
|
6.4
|
|
|
6.2
|
%
|
|||
Depreciation and amortization
|
47.6
|
|
|
40.1
|
|
|
7.5
|
|
|
18.7
|
%
|
|||
Restructuring and other
|
3.0
|
|
|
5.6
|
|
|
(2.6
|
)
|
|
(46.4
|
)%
|
|||
Total expenses
|
724.3
|
|
|
966.8
|
|
|
(242.5
|
)
|
|
(25.1
|
)%
|
|||
Operating income (loss)
|
89.4
|
|
|
(3.2
|
)
|
|
92.6
|
|
|
nm
|
|
|||
Interest expense
|
(44.4
|
)
|
|
(49.0
|
)
|
|
4.6
|
|
|
(9.4
|
)%
|
|||
Interest and other income
|
1.7
|
|
|
2.8
|
|
|
(1.1
|
)
|
|
(39.3
|
)%
|
|||
Other expense
|
(1.7
|
)
|
|
(2.3
|
)
|
|
0.6
|
|
|
(26.1
|
)%
|
|||
Gain on investments
|
5.1
|
|
|
0.1
|
|
|
5.0
|
|
|
nm
|
|
|||
Equity interests loss
|
(2.6
|
)
|
|
(7.9
|
)
|
|
5.3
|
|
|
(67.1
|
)%
|
|||
Income (loss) before income taxes
|
47.5
|
|
|
(59.5
|
)
|
|
107.0
|
|
|
(179.8
|
)%
|
|||
Income tax (provision) benefit
|
(1.3
|
)
|
|
1.1
|
|
|
(2.4
|
)
|
|
(218.2
|
)%
|
|||
Net income (loss)
|
46.2
|
|
|
(58.4
|
)
|
|
104.6
|
|
|
(179.1
|
)%
|
|||
Less: Net loss attributable to noncontrolling interest
|
4.9
|
|
|
4.4
|
|
|
0.5
|
|
|
11.4
|
%
|
|||
Net income (loss) attributable to Lions Gate Entertainment Corp. shareholders
|
$
|
51.1
|
|
|
$
|
(54.0
|
)
|
|
$
|
105.1
|
|
|
(194.6
|
)%
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|||||||||||||||||
|
June 30,
|
|
|
|||||||||||||||||
|
2020
|
|
2019
|
|
Increase (Decrease)
|
|||||||||||||||
|
Amount
|
|
% of Segment Revenues
|
|
Amount
|
|
% of Segment Revenues
|
|
Amount
|
|
Percent
|
|||||||||
|
(Amounts in millions)
|
|
|
|||||||||||||||||
Direct operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Motion Picture
|
$
|
127.7
|
|
|
45.5
|
%
|
|
$
|
219.4
|
|
|
55.2
|
%
|
|
$
|
(91.7
|
)
|
|
(41.8
|
)%
|
Television Production
|
143.2
|
|
|
73.2
|
|
|
237.1
|
|
|
84.7
|
|
|
(93.9
|
)
|
|
(39.6
|
)%
|
|||
Media Networks
|
168.0
|
|
|
45.7
|
|
|
194.6
|
|
|
52.3
|
|
|
(26.6
|
)
|
|
(13.7
|
)%
|
|||
COVID-19 related costs
|
5.7
|
|
|
nm
|
|
|
—
|
|
|
nm
|
|
|
5.7
|
|
|
n/a
|
|
|||
Other
|
0.7
|
|
|
nm
|
|
|
1.6
|
|
|
nm
|
|
|
(0.9
|
)
|
|
(56.3
|
)%
|
|||
Intersegment eliminations
|
(22.3
|
)
|
|
nm
|
|
|
(84.7
|
)
|
|
nm
|
|
|
62.4
|
|
|
(73.7
|
)%
|
|||
|
$
|
423.0
|
|
|
52.0
|
%
|
|
$
|
568.0
|
|
|
58.9
|
%
|
|
$
|
(145.0
|
)
|
|
(25.5
|
)%
|
|
Three Months Ended
|
|
|
|||||||||||
|
June 30,
|
|
Increase (Decrease)
|
|||||||||||
|
2020
|
|
2019
|
|
Amount
|
|
Percent
|
|||||||
|
(Amounts in millions)
|
|
|
|||||||||||
Distribution and marketing expenses
|
|
|
|
|
|
|
|
|||||||
Motion Picture
|
$
|
23.1
|
|
|
$
|
145.5
|
|
|
$
|
(122.4
|
)
|
|
(84.1
|
)%
|
Television Production
|
6.9
|
|
|
8.0
|
|
|
(1.1
|
)
|
|
(13.8
|
)%
|
|||
Media Networks
|
107.0
|
|
|
96.9
|
|
|
10.1
|
|
|
10.4
|
%
|
|||
COVID-19 related costs
|
4.6
|
|
|
—
|
|
|
4.6
|
|
|
n/a
|
|
|||
Other
|
0.1
|
|
|
0.1
|
|
|
—
|
|
|
—
|
%
|
|||
|
$
|
141.7
|
|
|
$
|
250.5
|
|
|
$
|
(108.8
|
)
|
|
(43.4
|
)%
|
|
|
|
|
|
|
|
|
|||||||
U.S. theatrical P&A expense included in Motion Picture distribution and marketing expense
|
$
|
—
|
|
|
$
|
102.0
|
|
|
$
|
(102.0
|
)
|
|
(100.0
|
)%
|
|
Three Months Ended
|
|
|
|
|
|||||||||||||
|
June 30,
|
|
Increase (Decrease)
|
|||||||||||||||
|
2020
|
|
% of Revenues
|
|
2019
|
|
% of Revenues
|
|
Amount
|
|
Percent
|
|||||||
|
(Amounts in millions)
|
|||||||||||||||||
General and administrative expenses
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Motion Picture
|
$
|
28.8
|
|
|
|
|
$
|
25.3
|
|
|
|
|
$
|
3.5
|
|
|
13.8
|
%
|
Television Production
|
10.7
|
|
|
|
|
9.7
|
|
|
|
|
1.0
|
|
|
10.3
|
%
|
|||
Media Networks
|
20.5
|
|
|
|
|
20.3
|
|
|
|
|
0.2
|
|
|
1.0
|
%
|
|||
Corporate
|
26.4
|
|
|
|
|
24.2
|
|
|
|
|
2.2
|
|
|
9.1
|
%
|
|||
|
86.4
|
|
|
10.6%
|
|
79.5
|
|
|
8.3%
|
|
6.9
|
|
|
8.7
|
%
|
|||
Share-based compensation expense
|
13.9
|
|
|
|
|
9.0
|
|
|
|
|
4.9
|
|
|
54.4
|
%
|
|||
Purchase accounting and related adjustments
|
8.7
|
|
|
|
|
14.1
|
|
|
|
|
(5.4
|
)
|
|
(38.3
|
)%
|
|||
Total general and administrative expenses
|
$
|
109.0
|
|
|
13.4%
|
|
$
|
102.6
|
|
|
10.6%
|
|
$
|
6.4
|
|
|
6.2
|
%
|
|
Three Months Ended
|
||||||
|
June 30,
|
||||||
|
2020
|
|
2019
|
||||
|
(Amounts in millions)
|
||||||
Share-based compensation expense by expense category
|
|
|
|
||||
General and administrative expense
|
$
|
13.9
|
|
|
$
|
9.0
|
|
Restructuring and other(1)
|
—
|
|
|
0.3
|
|
||
Direct operating expense
|
0.4
|
|
|
0.1
|
|
||
Distribution and marketing expense
|
0.1
|
|
|
0.1
|
|
||
Total share-based compensation expense
|
$
|
14.4
|
|
|
$
|
9.5
|
|
|
Three Months Ended
|
|
|
|||||||||||
|
June 30,
|
|
Increase (Decrease)
|
|||||||||||
|
2020
|
|
2019
|
|
Amount
|
|
Percent
|
|||||||
|
(Amounts in millions)
|
|
|
|||||||||||
Restructuring and other:
|
|
|
|
|
|
|
|
|||||||
Severance(1)
|
|
|
|
|
|
|
|
|||||||
Cash
|
$
|
2.2
|
|
|
$
|
3.8
|
|
|
$
|
(1.6
|
)
|
|
(42.1
|
)%
|
Accelerated vesting on equity awards (see Note 10)
|
—
|
|
|
0.3
|
|
|
(0.3
|
)
|
|
n/a
|
|
|||
Total severance costs
|
2.2
|
|
|
4.1
|
|
|
(1.9
|
)
|
|
(46.3
|
)%
|
|||
COVID-19 related costs(2)
|
0.5
|
|
|
—
|
|
|
0.5
|
|
|
n/a
|
|
|||
Transaction and related costs(3)
|
0.3
|
|
|
1.5
|
|
|
(1.2
|
)
|
|
(80.0
|
)%
|
|||
|
$
|
3.0
|
|
|
$
|
5.6
|
|
|
$
|
(2.6
|
)
|
|
(46.4
|
)%
|
(1)
|
Severance costs in the three months ended June 30, 2020 and 2019 were primarily related to restructuring activities in connection with cost-saving initiatives and recent acquisitions.
|
(2)
|
During the three months ended June 30, 2020, the Company has incurred certain costs including costs primarily related to transitioning the Company to a remote-work environment and other incremental costs associated with the COVID-19 global pandemic.
|
(3)
|
Transaction and related costs in the three months ended June 30, 2020 and 2019 reflect transaction, integration and legal costs associated with certain strategic transactions, restructuring activities and legal matters.
|
|
Three Months Ended
|
||||||
|
June 30,
|
||||||
|
2020
|
|
2019
|
||||
|
(Amounts in millions)
|
||||||
Interest Expense
|
|
|
|
||||
Cash Based:
|
|
|
|
||||
Revolving credit facility
|
$
|
1.1
|
|
|
$
|
1.7
|
|
Term loans
|
10.7
|
|
|
21.5
|
|
||
5.875% Senior Notes
|
7.5
|
|
|
7.6
|
|
||
6.375% Senior Notes
|
8.4
|
|
|
8.7
|
|
||
Other(1)
|
10.2
|
|
|
5.7
|
|
||
|
37.9
|
|
|
45.2
|
|
||
Amortization of debt financing costs and other non-cash interest(1)
|
6.5
|
|
|
3.8
|
|
||
Total interest expense
|
$
|
44.4
|
|
|
$
|
49.0
|
|
(1)
|
Amounts include interest expense related to the Company's interest rate swap agreements (see Note 15 to our unaudited condensed consolidated financial statements).
|
|
Three Months Ended
|
|
|
|||||||||||
|
June 30,
|
|
Increase (Decrease)
|
|||||||||||
|
2020
|
|
2019
|
|
Amount
|
|
Percent
|
|||||||
|
(Amounts in millions)
|
|
|
|
|
|||||||||
Motion Picture Segment:
|
|
|
|
|
|
|
|
|||||||
Revenue
|
$
|
280.7
|
|
|
$
|
397.8
|
|
|
$
|
(117.1
|
)
|
|
(29.4
|
)%
|
Expenses:
|
|
|
|
|
|
|
|
|||||||
Direct operating expense
|
127.7
|
|
|
219.4
|
|
|
(91.7
|
)
|
|
(41.8
|
)%
|
|||
Distribution & marketing expense
|
23.1
|
|
|
145.5
|
|
|
(122.4
|
)
|
|
(84.1
|
)%
|
|||
Gross contribution
|
129.9
|
|
|
32.9
|
|
|
97.0
|
|
|
294.8
|
%
|
|||
General and administrative expenses
|
28.8
|
|
|
25.3
|
|
|
3.5
|
|
|
13.8
|
%
|
|||
Segment profit
|
$
|
101.1
|
|
|
$
|
7.6
|
|
|
$
|
93.5
|
|
|
1,230.3
|
%
|
|
|
|
|
|
|
|
|
|||||||
U.S. theatrical P&A expense included in distribution and marketing expense
|
$
|
—
|
|
|
$
|
102.0
|
|
|
$
|
(102.0
|
)
|
|
(100.0
|
)%
|
|
|
|
|
|
|
|
|
|||||||
Direct operating expense as a percentage of revenue
|
45.5
|
%
|
|
55.2
|
%
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|||||||
Gross contribution as a percentage of revenue
|
46.3
|
%
|
|
8.3
|
%
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
||||||||||||||||||||||||
|
2020
|
|
2019
|
|
Total Increase (Decrease)
|
||||||||||||||||||||||
|
Feature Film(1)
|
|
Other Film(2)
|
|
Total
|
|
Feature Film(1)
|
|
Other Film(2)
|
|
Total
|
|
|||||||||||||||
|
|
|
|
|
(Amounts in millions)
|
|
|
|
|
|
|
||||||||||||||||
Motion Picture Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Theatrical
|
$
|
—
|
|
|
$
|
0.3
|
|
|
$
|
0.3
|
|
|
$
|
108.5
|
|
|
$
|
13.3
|
|
|
$
|
121.8
|
|
|
$
|
(121.5
|
)
|
Home Entertainment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Digital Media
|
75.2
|
|
|
52.5
|
|
|
127.7
|
|
|
45.5
|
|
|
37.8
|
|
|
83.3
|
|
|
44.4
|
|
|||||||
Packaged Media
|
22.5
|
|
|
17.0
|
|
|
39.5
|
|
|
28.3
|
|
|
28.1
|
|
|
56.4
|
|
|
(16.9
|
)
|
|||||||
Total Home Entertainment
|
97.7
|
|
|
69.5
|
|
|
167.2
|
|
|
73.8
|
|
|
65.9
|
|
|
139.7
|
|
|
27.5
|
|
|||||||
Television
|
46.5
|
|
|
12.0
|
|
|
58.5
|
|
|
47.8
|
|
|
17.0
|
|
|
64.8
|
|
|
(6.3
|
)
|
|||||||
International
|
30.9
|
|
|
21.6
|
|
|
52.5
|
|
|
51.8
|
|
|
15.6
|
|
|
67.4
|
|
|
(14.9
|
)
|
|||||||
Other
|
0.5
|
|
|
1.7
|
|
|
2.2
|
|
|
4.1
|
|
|
—
|
|
|
4.1
|
|
|
(1.9
|
)
|
|||||||
|
$
|
175.6
|
|
|
$
|
105.1
|
|
|
$
|
280.7
|
|
|
$
|
286.0
|
|
|
$
|
111.8
|
|
|
$
|
397.8
|
|
|
$
|
(117.1
|
)
|
(1)
|
Feature Film: Includes theatrical releases through our Lionsgate and Summit Entertainment film labels, which includes films developed and produced in-house, films co-developed and co-produced and films acquired from third parties.
|
(2)
|
Other Film: Includes direct-to-DVD motion pictures, acquired and licensed brands, third-party library product and ancillary-driven platform theatrical releases through our specialty films distribution labels including Lionsgate Premiere, through Good Universe, and with our equity method investees, Roadside Attractions and Pantelion Films, and other titles.
|
|
Three Months Ended
|
|
|
|||||||||||
|
June 30,
|
|
Increase (Decrease)
|
|||||||||||
|
2020
|
|
2019
|
|
Amount
|
|
Percent
|
|||||||
|
(Amounts in millions)
|
|
|
|
|
|||||||||
Television Production Segment:
|
|
|
|
|
|
|
|
|||||||
Revenue
|
$
|
195.7
|
|
|
$
|
279.8
|
|
|
$
|
(84.1
|
)
|
|
(30.1
|
)%
|
Expenses:
|
|
|
|
|
|
|
|
|||||||
Direct operating expense
|
143.2
|
|
|
237.1
|
|
|
(93.9
|
)
|
|
(39.6
|
)%
|
|||
Distribution & marketing expense
|
6.9
|
|
|
8.0
|
|
|
(1.1
|
)
|
|
(13.8
|
)%
|
|||
Gross contribution
|
45.6
|
|
|
34.7
|
|
|
10.9
|
|
|
31.4
|
%
|
|||
General and administrative expenses
|
10.7
|
|
|
9.7
|
|
|
1.0
|
|
|
10.3
|
%
|
|||
Segment profit
|
$
|
34.9
|
|
|
$
|
25.0
|
|
|
$
|
9.9
|
|
|
39.6
|
%
|
|
|
|
|
|
|
|
|
|||||||
Direct operating expense as a percentage of revenue
|
73.2
|
%
|
|
84.7
|
%
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|||||||
Gross contribution as a percentage of revenue
|
23.3
|
%
|
|
12.4
|
%
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|||||||||
|
June 30,
|
|
Increase (Decrease)
|
|||||||||||
|
2020
|
|
2019
|
Amount
|
|
Percent
|
||||||||
Television Production
|
(Amounts in millions)
|
|
|
|
|
|||||||||
Television
|
$
|
95.9
|
|
|
$
|
196.8
|
|
|
$
|
(100.9
|
)
|
|
(51.3
|
)%
|
International
|
46.4
|
|
|
56.7
|
|
|
(10.3
|
)
|
|
(18.2
|
)%
|
|||
Home Entertainment
|
|
|
|
|
|
|
|
|||||||
Digital
|
45.9
|
|
|
5.9
|
|
|
40.0
|
|
|
nm
|
|
|||
Packaged Media
|
0.7
|
|
|
1.4
|
|
|
(0.7
|
)
|
|
(50.0
|
)%
|
|||
Total Home Entertainment
|
46.6
|
|
|
7.3
|
|
|
39.3
|
|
|
nm
|
|
|||
Other
|
6.8
|
|
|
19.0
|
|
|
(12.2
|
)
|
|
(64.2
|
)%
|
|||
|
$
|
195.7
|
|
|
$
|
279.8
|
|
|
$
|
(84.1
|
)
|
|
(30.1
|
)%
|
|
Three Months Ended
|
|
|
|||||||||||
|
June 30,
|
|
Increase (Decrease)
|
|||||||||||
|
2020
|
|
2019
|
|
Amount
|
|
Percent
|
|||||||
|
(Amounts in millions)
|
|
|
|
|
|||||||||
Media Networks Segment:
|
|
|
|
|
|
|
|
|||||||
Revenue
|
$
|
367.3
|
|
|
$
|
372.4
|
|
|
$
|
(5.1
|
)
|
|
(1.4
|
)%
|
Expenses:
|
|
|
|
|
|
|
|
|||||||
Direct operating expense
|
168.0
|
|
|
194.6
|
|
|
(26.6
|
)
|
|
(13.7
|
)%
|
|||
Distribution & marketing expense
|
107.0
|
|
|
96.9
|
|
|
10.1
|
|
|
10.4
|
%
|
|||
Gross contribution
|
92.3
|
|
|
80.9
|
|
|
11.4
|
|
|
14.1
|
%
|
|||
General and administrative expenses
|
20.5
|
|
|
20.3
|
|
|
0.2
|
|
|
1.0
|
%
|
|||
Segment profit
|
$
|
71.8
|
|
|
$
|
60.6
|
|
|
$
|
11.2
|
|
|
18.5
|
%
|
|
|
|
|
|
|
|
|
|||||||
Direct operating expense as a percentage of revenue
|
45.7
|
%
|
|
52.3
|
%
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|||||||
Gross contribution as a percentage of revenue
|
25.1
|
%
|
|
21.7
|
%
|
|
|
|
|
|
Three Months Ended
|
|
Three Months Ended
|
||||||||||||||||||||||||||||
|
June 30, 2020
|
|
June 30, 2019
|
||||||||||||||||||||||||||||
|
Starz Networks
|
|
STARZPLAY International
|
|
Other Streaming Services
|
|
Total Media Networks
|
|
Starz Networks
|
|
STARZPLAY International
|
|
Other Streaming Services
|
|
Total Media Networks
|
||||||||||||||||
|
(Amounts in millions)
|
||||||||||||||||||||||||||||||
Media Networks Segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Revenue
|
$
|
345.8
|
|
|
$
|
10.0
|
|
|
$
|
11.5
|
|
|
$
|
367.3
|
|
|
$
|
362.9
|
|
|
$
|
3.1
|
|
|
$
|
6.4
|
|
|
$
|
372.4
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Direct operating expense
|
149.8
|
|
|
15.6
|
|
|
2.6
|
|
|
168.0
|
|
|
157.1
|
|
|
36.6
|
|
|
0.9
|
|
|
194.6
|
|
||||||||
Distribution & marketing expense
|
76.8
|
|
|
20.0
|
|
|
10.2
|
|
|
107.0
|
|
|
86.4
|
|
|
5.6
|
|
|
4.9
|
|
|
96.9
|
|
||||||||
Gross contribution
|
119.2
|
|
|
(25.6
|
)
|
|
(1.3
|
)
|
|
92.3
|
|
|
119.4
|
|
|
(39.1
|
)
|
|
0.6
|
|
|
80.9
|
|
||||||||
General and administrative expenses
|
15.4
|
|
|
3.7
|
|
|
1.4
|
|
|
20.5
|
|
|
15.7
|
|
|
3.1
|
|
|
1.5
|
|
|
20.3
|
|
||||||||
Segment profit
|
$
|
103.8
|
|
|
$
|
(29.3
|
)
|
|
$
|
(2.7
|
)
|
|
$
|
71.8
|
|
|
$
|
103.7
|
|
|
$
|
(42.2
|
)
|
|
$
|
(0.9
|
)
|
|
$
|
60.6
|
|
|
|
|
|
|
Pro Forma
|
|||
|
June 30,
|
|
June 30,
|
|
June 30,
|
|||
|
2020
|
|
2019
|
|
2019
|
|||
|
(Amounts in millions)
|
|||||||
Domestic Subscribers
|
|
|
|
|
|
|||
STARZ
|
19.0
|
|
|
24.4
|
|
|
16.8
|
|
Other Streaming Services(1)
|
0.8
|
|
|
0.4
|
|
|
0.4
|
|
|
19.8
|
|
|
24.8
|
|
|
17.2
|
|
International Subscribers
|
|
|
|
|
|
|||
STARZPLAY International
|
3.4
|
|
|
2.1
|
|
|
2.1
|
|
STARZPLAY Arabia(2)
|
1.8
|
|
|
1.2
|
|
|
1.2
|
|
|
5.2
|
|
|
3.3
|
|
|
3.3
|
|
Total Domestic and International Subscribers
|
25.0
|
|
|
28.1
|
|
|
20.5
|
|
|
|
|
|
|
|
|||
Subscribers by Platform:
|
|
|
|
|
|
|||
Linear Subscribers
|
13.6
|
|
|
21.9
|
|
|
14.3
|
|
OTT Subscribers(3)
|
11.4
|
|
|
6.2
|
|
|
6.2
|
|
Total Global Subscribers
|
25.0
|
|
|
28.1
|
|
|
20.5
|
|
(1)
|
Represents subscribers of our premium Spanish-language streaming service, Pantaya, which was launched in the quarter ended September 30, 2017.
|
(2)
|
Represents subscribers of STARZPLAY Arabia, a non-consolidated equity method investee.
|
(3)
|
OTT subscribers includes subscribers of STARZPLAY Arabia, as presented above.
|
Three Months Ended June 30, 2020
|
|
Three Months Ended June 30, 2019
|
First Quarter:
|
|
First Quarter:
|
Vida Season 3
|
|
The Spanish Princess
|
Hightown Season 1
|
|
Vida Season 2
|
|
|
The Rook Season 1
|
|
|
Three Months Ended
|
|
|
||||||||
|
|
June 30,
|
|
|
||||||||
|
|
2020
|
|
2019
|
|
Net Change
|
||||||
|
|
(Amounts in millions)
|
||||||||||
Operating income (loss)
|
|
$
|
89.4
|
|
|
$
|
(3.2
|
)
|
|
$
|
92.6
|
|
Amortization of films and television programs and program rights
|
|
281.2
|
|
|
436.6
|
|
|
(155.4
|
)
|
|||
Non-cash share-based compensation
|
|
14.4
|
|
|
9.6
|
|
|
4.8
|
|
|||
Cash interest
|
|
(37.9
|
)
|
|
(45.2
|
)
|
|
7.3
|
|
|||
Current income tax (provision) benefit
|
|
(1.3
|
)
|
|
1.3
|
|
|
(2.6
|
)
|
|||
Other non-cash charges included in operating activities
|
|
65.9
|
|
|
48.9
|
|
|
17.0
|
|
|||
Cash flows from operations before changes in operating assets and liabilities
|
|
411.7
|
|
|
448.0
|
|
|
(36.3
|
)
|
|||
|
|
|
|
|
|
|
||||||
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
||||||
Accounts receivable, net and other assets
|
|
92.5
|
|
|
4.1
|
|
|
88.4
|
|
|||
Investment in films and television programs and program rights
|
|
(176.5
|
)
|
|
(401.3
|
)
|
|
224.8
|
|
|||
Accounts payable and accrued liabilities
|
|
(120.8
|
)
|
|
3.0
|
|
|
(123.8
|
)
|
|||
Other changes in operating assets and liabilities
|
|
(125.5
|
)
|
|
(16.5
|
)
|
|
(109.0
|
)
|
|||
Changes in operating assets and liabilities
|
|
(330.3
|
)
|
|
(410.7
|
)
|
|
80.4
|
|
|||
Net Cash Flows Provided By Operating Activities
|
|
$
|
81.4
|
|
|
$
|
37.3
|
|
|
$
|
44.1
|
|
|
|
Three Months Ended
|
||||||
|
|
June 30,
|
||||||
|
|
2020
|
|
2019
|
||||
|
|
(Amounts in millions)
|
||||||
Proceeds from the sale of other investments
|
|
$
|
5.1
|
|
|
$
|
—
|
|
Investment in equity method investees and other
|
|
(0.2
|
)
|
|
(0.9
|
)
|
||
Capital expenditures
|
|
(6.4
|
)
|
|
(8.6
|
)
|
||
Net Cash Flows Used In Investing Activities
|
|
$
|
(1.5
|
)
|
|
$
|
(9.5
|
)
|
|
|
Three Months Ended
|
||||||
|
|
June 30,
|
||||||
|
|
2020
|
|
2019
|
||||
|
|
(Amounts in millions)
|
||||||
Debt - borrowings
|
|
$
|
75.0
|
|
|
$
|
115.0
|
|
Debt - repayments
|
|
(92.0
|
)
|
|
(128.2
|
)
|
||
Net borrowings (repayments) of debt
|
|
(17.0
|
)
|
|
(13.2
|
)
|
||
|
|
|
|
|
||||
Production loans - borrowings
|
|
46.1
|
|
|
29.9
|
|
||
Production loans - repayments
|
|
(44.1
|
)
|
|
(34.6
|
)
|
||
Net proceeds from (repayments of) production loans
|
|
2.0
|
|
|
(4.7
|
)
|
||
|
|
|
|
|
||||
Repurchase of common shares
|
|
(2.2
|
)
|
|
—
|
|
||
Other financing activities
|
|
(4.9
|
)
|
|
(0.1
|
)
|
||
Net Cash Flows Used In Financing Activities
|
|
$
|
(22.1
|
)
|
|
$
|
(18.0
|
)
|
|
Nine Months Ending March 31,
|
|
Year Ending March 31,
|
||||||||||||||||||||||||
|
2021
|
|
2022
|
|
2023
|
|
2024
|
|
2025
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
|
|
|
|
(Amounts in millions)
|
|
|
|
|
||||||||||||||||||
Future annual repayment of debt recorded as of June 30, 2020 (on-balance sheet arrangements)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Revolving credit facility
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Term Loan A
|
39.4
|
|
|
75.0
|
|
|
585.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
699.4
|
|
|||||||
Term Loan B
|
9.4
|
|
|
12.5
|
|
|
12.5
|
|
|
12.5
|
|
|
915.1
|
|
|
—
|
|
|
962.0
|
|
|||||||
5.875% Senior Notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
518.7
|
|
|
—
|
|
|
518.7
|
|
|||||||
6.375% Senior Notes
|
—
|
|
|
—
|
|
|
—
|
|
|
545.6
|
|
|
—
|
|
|
—
|
|
|
545.6
|
|
|||||||
Film obligations and production loans(1)
|
173.5
|
|
|
164.4
|
|
|
37.1
|
|
|
9.3
|
|
|
3.0
|
|
|
1.6
|
|
|
388.9
|
|
|||||||
Operating lease obligations
|
34.1
|
|
|
34.7
|
|
|
33.3
|
|
|
22.2
|
|
|
14.8
|
|
|
48.7
|
|
|
187.8
|
|
|||||||
Finance lease obligations
|
2.2
|
|
|
0.9
|
|
|
0.9
|
|
|
1.0
|
|
|
1.0
|
|
|
35.6
|
|
|
41.6
|
|
|||||||
|
258.6
|
|
|
287.5
|
|
|
668.8
|
|
|
590.6
|
|
|
1,452.6
|
|
|
85.9
|
|
|
3,344.0
|
|
|||||||
Contractual commitments by expected repayment date (off-balance sheet arrangements)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Film obligation and production loan commitments(2)
|
329.8
|
|
|
374.8
|
|
|
126.4
|
|
|
102.3
|
|
|
81.5
|
|
|
32.9
|
|
|
1,047.7
|
|
|||||||
Interest payments(3)
|
106.3
|
|
|
141.2
|
|
|
139.3
|
|
|
120.8
|
|
|
77.8
|
|
|
35.3
|
|
|
620.7
|
|
|||||||
Other contractual obligations
|
105.7
|
|
|
80.2
|
|
|
46.5
|
|
|
12.7
|
|
|
7.5
|
|
|
49.0
|
|
|
301.6
|
|
|||||||
|
541.8
|
|
|
596.2
|
|
|
312.2
|
|
|
235.8
|
|
|
166.8
|
|
|
117.2
|
|
|
1,970.0
|
|
|||||||
Total future repayment of debt and other commitments under contractual obligations (4)
|
$
|
800.4
|
|
|
$
|
883.7
|
|
|
$
|
981.0
|
|
|
$
|
826.4
|
|
|
$
|
1,619.4
|
|
|
$
|
203.1
|
|
|
$
|
5,314.0
|
|
(1)
|
Film obligations include minimum guarantees, theatrical marketing obligations, and accrued licensed program rights obligations. Production loans represent loans for the production of film and television programs that we produce. Repayment dates are based on anticipated delivery or release date of the related film or contractual due dates of the obligation.
|
(2)
|
Film obligation commitments include distribution and marketing commitments, minimum guarantee commitments, and program rights commitments. Distribution and marketing commitments represent contractual commitments for future expenditures associated with distribution and marketing of films which we will distribute. The payment dates of these amounts are primarily based on the anticipated release date of the film. Minimum guarantee commitments represent contractual commitments related to the purchase of film rights for pictures to be delivered in the future. Program rights commitments represent contractual commitments under programming license agreements related to films that are not available for exhibition until some future date (see below for further details). Production loan commitments represent amounts committed for future film production and development to be funded through production financing and recorded as a production loan liability when incurred. Future payments under these commitments are based on anticipated delivery or release dates of the related film or contractual due dates of the commitment. The amounts include estimated future interest payments associated with the commitment.
|
(3)
|
Includes cash interest payments on our debt (including interest on finance lease obligations), excluding the interest payments on the revolving credit facility as future amounts are not fixed or determinable due to fluctuating balances and interest rates.
|
(4)
|
Not included in the amounts above are $173.9 million of redeemable noncontrolling interests, as future amounts and timing are subject to a number of uncertainties such that we are unable to make sufficiently reliable estimations of future payments (see Note 7 to our unaudited condensed consolidated financial statements).
|
|
Nine Months Ending
March 31,
|
|
Year Ending March 31,
|
|
Fair Value
|
||||||||||||||||||||||||||
|
2021
|
|
2022
|
|
2023
|
|
2024
|
|
2025
|
|
Thereafter
|
|
Total
|
|
June 30,
2020 |
||||||||||||||||
|
|
|
|
|
(Amounts in millions)
|
|
|
|
|
||||||||||||||||||||||
Debt and Production Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Variable Rates:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Revolving Credit Facility(1)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Average Interest Rate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
||||||||||
Term Loan A(1)
|
39.4
|
|
|
75.0
|
|
|
585.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
699.4
|
|
|
660.9
|
|
||||||||
Average Interest Rate
|
1.91
|
%
|
|
1.91
|
%
|
|
1.91
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
||||||||||
Term Loan B(1)
|
9.4
|
|
|
12.5
|
|
|
12.5
|
|
|
12.5
|
|
|
915.1
|
|
|
—
|
|
|
962.0
|
|
|
909.1
|
|
||||||||
Average Interest Rate
|
2.41
|
%
|
|
2.41
|
%
|
|
2.41
|
%
|
|
2.41
|
%
|
|
2.41
|
%
|
|
—
|
|
|
|
|
|
||||||||||
Production loans
|
21.5
|
|
|
113.2
|
|
|
18.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
153.4
|
|
|
153.4
|
|
||||||||
Average Interest Rate
|
2.58
|
%
|
|
2.99
|
%
|
|
2.49
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
||||||||||
Fixed Rates:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
5.875% Senior Notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
518.7
|
|
|
—
|
|
|
518.7
|
|
|
499.7
|
|
||||||||
Interest Rate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5.875
|
%
|
|
—
|
|
|
|
|
|
||||||||||
6.375% Senior Notes
|
—
|
|
|
—
|
|
|
—
|
|
|
545.6
|
|
|
—
|
|
|
—
|
|
|
545.6
|
|
|
532.0
|
|
||||||||
Interest Rate
|
—
|
|
|
—
|
|
|
—
|
|
|
6.375
|
%
|
|
—
|
|
|
—
|
|
|
|
|
|
||||||||||
Interest Rate Swaps(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Variable to fixed notional amount
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
500.0
|
|
|
1,200.0
|
|
|
1,700.0
|
|
|
196.9
|
|
(1)
|
The effective interest rate in the table above is before the impact of interest rate swaps.
|
(2)
|
Represents interest rate swap agreements on certain of our LIBOR-based floating-rate debt with fixed rates paid ranging from 1.923% to 2.915% with maturities beginning in March 2025 through March 2030. See Note 15 to our unaudited condensed consolidated financial statements.
|
ISSUER PURCHASES OF EQUITY SECURITIES*
|
|||||||||||||
Period
|
(a) Total Number of Shares Purchased
|
|
(b) Average Price Paid per Share
|
|
(c) Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
(d) Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs
|
||||||
April 1, 2020 - April 30, 2020
|
174,078
|
|
|
$
|
5.75
|
|
|
174,078
|
|
|
$
|
179,886,265
|
|
May 1, 2020 - May 31, 2020
|
—
|
|
|
—
|
|
|
—
|
|
|
179,886,265
|
|
||
June 1, 2020 - June 30, 2020
|
—
|
|
|
—
|
|
|
—
|
|
|
179,886,265
|
|
||
Total
|
174,078
|
|
|
$
|
5.75
|
|
|
174,078
|
|
|
$
|
179,886,265
|
|
*
|
Management contract or compensatory plan or arrangement.
|
x
|
Filed herewith
|
|
|
|
|
|
|
LIONS GATE ENTERTAINMENT CORP.
|
|
||
|
By:
|
/s/ JAMES W. BARGE
|
|
|
|
|
Name:
|
James W. Barge
|
|
DATE: August 6, 2020
|
|
Title:
|
Duly Authorized Officer and Chief Financial Officer
|
|
/s/ JON FELTHEIMER
|
Jon Feltheimer
|
Chief Executive Officer
|
/s/ JAMES W. BARGE
|
James W. Barge
|
Chief Financial Officer
|
(i)
|
the Form 10-Q of the Company (the “Report”) for the quarterly period ended June 30, 2020, fully complies with the requirements of Sections 13(a) and 15(d) of the Securities Exchange Act of 1934; and
|
(ii)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company as of, and for the periods presented in this report.
|
|
|
|
/s/ JON FELTHEIMER
|
|
|
|
Jon Feltheimer
|
|
|
|
Chief Executive Officer
|
Date:
|
August 6, 2020
|
|
|
|
|
|
/s/ JAMES W. BARGE
|
|
|
|
James W. Barge
|
|
|
|
Chief Financial Officer
|
Date:
|
August 6, 2020
|
|
|