UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
FORM 10-K
þ ANNUAL REPORT
PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2018
- or -
o TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the Transition period from __________ to__________
Commission File Number: 001-15185
FIRST HORIZON NATIONAL CORPORATION
(Exact name of registrant as specified in its charter)
TENNESSEE | 62-0803242 | |||
(State or other jurisdiction of | (I.R.S. Employer | |||
incorporation or organization) | Identification Number) | |||
165 Madison Avenue, Memphis, Tennessee | 38103 | |||
(Address of principal executive offices) | (Zip Code) |
Registrant’s telephone number, including area code: 901-523-4444
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class | Name of Exchange on which Registered | |||
$0.625 Par Value Common Capital Stock | New York Stock Exchange, Inc. | |||
Depositary Shares, each representing a 1/4,000 th interest in a share of Non-Cumulative Perpetual Preferred Stock, Series A | New York Stock Exchange, Inc. |
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. þ YES o NO
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. o YES þ NO
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. þ YES o NO
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). þ YES o NO
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (Section 229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definition of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one)
þ Large Accelerated Filer | o Accelerated Filer | o Non-Accelerated Filer | o Smaller Reporting Company | o Emerging Growth Company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). o YES þ NO
At June 30, 2018, the aggregate market value of registrant common stock held by non-affiliates of the registrant was approximately $5.7 billion based on the closing stock price reported for that date. At January 31, 2019, the registrant had 318,234,732 shares of common stock outstanding.
DOCUMENTS INCORPORATED BY REFERENCE:
Portions of the 2018 Annual Report to shareholders: Parts I, II, and IV of this Report
Portions of the Proxy Statement to be furnished to shareholders in connection with Annual Meeting of shareholders scheduled for April 23, 2019: Part III of this Report
|
CONTENTS OF ANNUAL REPORT ON FORM 10-K
Annual Report References: In this report, references to specific pages in our 2018 Annual Report to shareholders (sometimes referred to as the “2018 Annual Report”), or to specific pages of our consolidated financial statements or the notes thereto, refer to page numbers appearing in Exhibit 13 to this report on Form 10-K.
This report on Form 10-K and our 2018 Annual Report, including materials incorporated into either of them, may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 with respect to our beliefs, plans, goals, expectations, and estimates. Forward-looking statements are not a representation of historical information, but instead pertain to future operations, strategies, financial results or other developments. The words “believe,” “expect,” “anticipate,” “intend,” “estimate,” “should,” “is likely,” “will,” “going forward,” and other expressions that indicate future events and trends identify forward-looking statements.
Forward-looking statements are necessarily based upon estimates and assumptions that are inherently subject to significant business, operational, economic and competitive uncertainties and contingencies, many of which are beyond our control, and many of which, with respect to future business decisions and actions (including acquisitions and divestitures), are subject to change. Examples of uncertainties and contingencies include, among other important factors: global, general, and local economic and business conditions, including economic recession or depression; the stability or volatility of values and activity in the residential housing and commercial real estate markets; potential requirements for us to repurchase, or
compensate for losses from, previously sold or securitized mortgages or securities based on such mortgages; potential claims alleging mortgage servicing failures, individually, on a class basis, or as master servicer of securitized loans; potential claims relating to participation in government programs, especially lending or other financial services programs; expectations of and actual timing and amount of interest rate movements, including the slope and shape of the yield curve, which can have a significant impact on a financial services institution; market and monetary fluctuations, including fluctuations in mortgage markets; inflation or deflation; customer, investor, competitor, regulatory, and legislative responses to any or all of these conditions; the financial condition of borrowers and other counterparties; competition within and outside the financial services industry; geopolitical developments including possible terrorist activity; natural disasters; effectiveness and cost-efficiency of our hedging practices; technological changes; fraud, theft, or other incursions through conventional, electronic, or other means directly or indirectly affecting us or our customers, business counterparties, or competitors; demand for our product offerings; new products and services in the industries in which we operate; the increasing use of new technologies to interact with customers and others; and critical accounting estimates. Other factors are those
1 |
|
inherent in originating, selling, servicing, and holding loans and loan-based assets including prepayment risks, pricing concessions, fluctuation in U.S. housing and other real estate prices, fluctuation of collateral values, and changes in customer profiles. Additionally, the actions of the Securities and Exchange Commission (SEC), the Financial Accounting Standards Board (FASB), the Office of the Comptroller of the Currency (OCC), the Board of Governors of the Federal Reserve System (Federal Reserve), the Federal Deposit Insurance Corporation (FDIC), the Financial Industry Regulatory Authority (FINRA), the U.S. Department of the Treasury (Treasury), the Municipal Securities Rulemaking Board (MSRB), the Consumer Financial Protection Bureau (CFPB), the Financial Stability Oversight Council (Council), the Public Company Accounting Oversight Board (PCAOB), and other regulators and agencies; pending, threatened, or possible future regulatory, administrative, and judicial outcomes, actions, and proceedings; current or future Executive orders; changes in laws and regulations applicable to us; and our success in executing our
business plans and strategies and managing the risks involved in the foregoing, could cause actual results to differ, perhaps materially, from those contemplated by the forward-looking statements.
We assume no obligation to update or revise any forward-looking statements that are made in this report on Form 10-K, in our 2018 Annual Report, or in any other statement, release, report, or filing from time to time. Actual results could differ and expectations could change, possibly materially, because of one or more factors, including those factors listed above or presented below, in other Items of this report, or in material incorporated by reference into this report. In evaluating forward-looking statements and assessing our prospects, readers of this report, including our 2018 Annual Report, should carefully consider the factors mentioned above along with the additional risk factors discussed in Items 1 and 1A of this report and in the Management’s Discussion and Analysis of Financial Condition and Results of Operations section of our 2018 Annual Report, among others.
ITEM 1. BUSINESS |
Our Businesses
First Horizon National Corporation (“FHN,” “First Horizon,” the “Corporation,” “we,” or “us”) is a Tennessee corporation. We incorporated in 1968 and are headquartered in Memphis, Tennessee. We are a bank holding company under the Bank Holding Company Act, and are a financial holding company under the Gramm-Leach-Bliley Act. At December 31, 2018, we had total consolidated assets of $40.8 billion.
We provide diversified financial services primarily through our principal subsidiary, First Tennessee Bank National Association (the “Bank,” “FTB,” or “FTBNA”). The Bank is a national banking association with principal offices in Memphis, Tennessee. The Bank and its subsidiaries conduct the Bank’s traditional banking businesses principally under the First Tennessee Bank and Capital Bank brands, its wealth management business principally under the FTB Advisors brand, and its fixed income businesses principally under the FTN Financial brand. The Bank received its charter in 1864, and has a number of operating subsidiaries and divisions.
During 2018 approximately 37% of our consolidated revenues were provided by fee and other noninterest income and approximately 63% of revenues were provided by net interest income.
As a financial holding company, we coordinate the financial resources of the consolidated enterprise and maintain systems of financial, operational, and administrative control intended to coordinate selected policies and activities, including as described in Item 9A of Part II.
Business Segments
Our financial results of operations are reported through operational business segments which are not closely related to the legal structure of our subsidiaries. We operate through four business segments: regional banking, fixed income, corporate, and non-strategic. We sometimes refer to regional banking, fixed income, and corporate as our “core” business segments.
Financial and other additional information concerning our segments—including information concerning
2 |
|
assets, revenues, and financial results—appears in the response to Item 7 of Part II of this report and Note 20 to the Consolidated Financial Statements contained in our 2018 Annual Report to shareholders.
The Bank
During 2018 through its various business lines, including consolidated subsidiaries, the Bank generated gross revenue (net interest income plus noninterest income) of approximately $2.3 billion and generated a substantial majority of our consolidated revenue from continuing operations. At December 31, 2018, the Bank had $40.6 billion in total assets, $33.0 billion in total deposits, and $27.7 billion in total loans (net of unearned income). Among Tennessee headquartered banks, the Bank ranked 1 st in Tennessee deposit market share at June 30, 2018 based on FDIC data.
Physical Business Locations
At December 31, 2018, FHN’s subsidiaries had over 300 business locations in 20 U.S. states, excluding off-premises ATMs. Almost all of those locations were bank branches and FTN Financial offices.
At December 31, 2018, the Bank had 297 First Tennessee Bank and Capital Bank branches in eight states:
Bank Branches at Year End
State | No. | Brand | ||
Tennessee | 165 | First Tennessee Bank | ||
North Carolina | 83 | Capital Bank | ||
Florida | 31 | Capital Bank | ||
South Carolina | 10 | Capital Bank | ||
Mississippi | 5 | First Tennessee Bank | ||
Virginia | 1 | Capital Bank | ||
Georgia | 1 | First Tennessee Bank | ||
Texas | 1 | First Tennessee Bank |
The Bank has customer-service offices which are not legal bank branches, including private client and commercial loan offices. The Bank also has operational and administrative offices.
At December 31, 2018, FTN Financial’s fixed income and other products and services were offered through 28 offices in 17 states across the U.S.
Services We Provide
At December 31, 2018, we provided the following services through our subsidiaries and divisions:
· | general banking services for consumers, businesses, financial institutions, and governments |
· | through FTN Financial: fixed income sales and trading; underwriting of bank-eligible securities and other fixed-income securities eligible for underwriting by financial subsidiaries; loan sales; advisory services; and derivative sales |
· | brokerage services |
· | correspondent banking |
· | transaction processing: nationwide check clearing services and remittance processing |
· | trust, fiduciary, and agency services |
· | credit card products |
· | equipment finance services |
· | investment and financial advisory services |
· | mutual fund sales as agent |
· | retail insurance sales as agent |
· | mortgage banking services |
Information about the net interest income and noninterest income we obtained from our largest categories of products and services appears under the caption “Income Statement Review—2018 Compared to 2017; 2017 Compared to 2016” beginning on page 8 of the Management’s Discussion and Analysis of Financial Condition and Results of Operations section of our 2018 Annual Report to shareholders, which information is incorporated into this Item 1 by reference.
Loans & Deposits
Our largest asset is our loan portfolio, if all of our loans are viewed collectively, and lending is a critical, core business for us. Similarly, our largest resource is our deposit base, and deposit-taking also is a critical, core business. at year-end 2018, we had total net loans of $27.4 billion and total deposits of $32.7 billion. Most of our loans and deposits are held in our regional banking segment. The following tables provide an overview of our loan and deposit balances at December 31, 2018 or averaged over the year 2018.
Geographically, over half of our loans originate from Tennessee and North Carolina, with no other state accounting for 10%. Nearly three-fourths of our deposits are associated with Tennessee.
Loans & Deposits by Geography
Reg’l Bank’g Loans* | All Deposits** | |||
Tennessee | 38% | Tennessee | 74% | |
North Carolina | 15% | North Carolina | 16% | |
Florida | 9% | Florida | 6% | |
Texas | 5% | Mississippi | 2% | |
South Carolina | 4% | All other | 2% | |
Georgia | 4% | |||
All other | 25% |
* | At December 31, 2018. | |
** | At June 30, 2018. Source: FDIC. |
Only about one fourth of our loans, but over 40% of our deposits, are with consumers.
3 |
|
Loans & Deposits by Type
All Loans* | All Deposits* | |||
Consumer | 26% | Consumer Interest | 41% | |
Commercial | 74% | Comm’l Interest | 18% | |
Noninterest | 26% | |||
Market Indexed | 15% |
* | Averages for 2018. |
In practical effect, these tables show that our lending outside of Tennessee is funded significantly by deposits from our Tennessee markets, and a significant portion of funding for our commercial lending comes from consumer deposits. Keeping our funding uses and sources in balance is a critical function for us. Excess deposits most typically are invested in investments permitted by our regulators, while excess lending most typically is funded with borrowing. Because loans and deposits fluctuate constantly, we maintain access to significant non-deposit liquidity sources, primarily short-term borrowing.
Most of our commercial loans are traditional, unsecured “commercial, financial, and industrial,” or “C&I,” loans, and most of the rest are secured “commercial real estate,” or “CRE,” loans. Within C&I, nearly 30% of loans are to businesses in the financial services industry, including mortgage lending companies, and the rest are in a wide range of industries.
Commercial Loans by Line of Business
All Commercial Loans* | All C&I Loans* | |||
C&I | 80% | Finance & Insur. | 17% | |
CRE | 20% | Mortg. Lenders | 12% | |
Real estate rental | 9% | |||
Health care | 8% | |||
Manufacturing | 8% | |||
Hospitality | 7% | |||
Wholesale trade | 7% | |||
Public Admin. | 5% | |||
Retail trade | 5% | |||
Other C&I | 22% |
* | At December 31, 2018. |
The C&I portfolio was $16.5 billion on December 31, 2018, and is comprised of loans used for general business purposes. Typical products include working capital lines of credit, term loan financing of owner-occupied real estate and fixed assets, and trade credit enhancement through letters of credit. The largest geographical concentrations of C&I balances as of December 31, 2018, are in Tennessee (36%), North Carolina (11%), Texas (6%), Florida (6%), California (6%), Georgia (4%), and South Carolina (4%), with no other state representing more than 3% of the C&I portfolio.
Further information regarding our loans is provided in Note 4 to the financial statements appearing in our 2018 Annual Report to shareholders, and under the captions “Statement of Condition Review—2018 Compared to 2017” beginning on page 19, and “Asset Quality—Trend Analysis of 2018 compared to 2017” beginning on page 28, of the Management’s Discussion and Analysis of Financial Condition and Results of Operations section of our 2018 Annual Report, which disclosures are incorporated into this Item 1 by reference.
Recent Significant Business Developments
Over the past five years, key strategic priorities for us have included:
· | targeted expansion of consumer and commercial banking products and markets |
· | opportunistic expansion of commercial lending, mainly through acquisition transactions, talent development, and talent acquisitions |
· | vigorous discipline in controlling expenses not closely related to revenue production |
· | managing our business units and products with a strong emphasis on risk-adjusted returns on invested capital |
· | robust emphasis on providing exceptional customer service as a primary means to differentiate us from competitors |
· | investment in scalable technology and other infrastructure to attract and retain business, and to support expansion. |
We expect that these will continue to be areas of strong focus for many years to come. Examples of our implementation of these priorities include:
· | In 2018 we integrated the systems, marketing, and other critical functions of our legacy $30 billion First Tennessee Bank operation and our newly-acquired $10 billion Capital Bank operation. |
· | Other bank acquisitions include branches in several smaller Tennessee markets (2014), TrustAtlantic Bank (2015), and a restaurant franchise finance business and portfolio (2016). |
· | We have made key talent hires in critical areas throughout our company, with the main focus on organically growing economically profitable business lines inside and outside our traditional markets. |
· | We have pruned our physical network to reflect long-term trends in customer usage of physical branches, and correspondingly are making more efficient use of other physical facilities. |
· | Organic and acquisitive loan growth in regional banking has more than offset loan attrition from the non-strategic segment, where legacy loan portfolios are in long-term wind-down. |
· | Organic commercial loan growth has been strong in specialty lending areas, such as lending to mortgage companies, where margins tend to be better but volatility tends to be higher. |
The following table provides selected data concerning revenues, expenses, assets, liabilities, and shareholders’ equity for the past five years.
4 |
|
SELECTED CONSOLIDATED REVENUE, EXPENSE, ASSET, LIABILITY, AND EQUITY DATA
(Dollars in millions; period-end financial condition data shown as of December 31)
2018 | 2017 | 2016 | 2015 | 2014 | |
Net interest income | $1,220.3 | $842.3 | $729.1 | $653.7 | $627.7 |
Provision for loan losses | 7.0 | — | 11.0 | 9.0 | 27.0 |
Noninterest income | 722.8 | 490.2 | 552.4 | 517.3 | 550.0 |
Provision for mortgage repurchase losses | (1.0) | (22.5) | (32.7) | — | (4.3) |
Litigation and regulatory matters expense | 0.6 | 40.5 | 30.5 | 187.6 | (2.7) |
Net income available to common shareholders | 538.8 | 159.3 | 220.8 | 79.7 | 216.3 |
Total loans (net of unearned income) | 27,535.5 | 27,658.9 | 19,589.5 | 17,686.5 | 16,230.2 |
Total assets | 40,832.3 | 41,423.4 | 28,555.2 | 26,192.6 | 25,665.4 |
Total deposits | 32,683.0 | 30,620.4 | 22,672.4 | 19,967.5 | 18,068.9 |
Total term borrowings | 1,171.0 | 1,218.1 | 1,040.7 | 1,312.7 | 1,877.3 |
Total liabilities | 36,046.9 | 36,842.9 | 25,850.1 | 23,553.1 | 23,083.8 |
Preferred stock Series A | 95.6 | 95.6 | 95.6 | 95.6 | 95.6 |
Total shareholders’ equity | 4,785.4 | 4,580.5 | 2,705.1 | 2,639.6 | 2,581.6 |
Key Factors
Although many factors had impacts isolated to one year or another, several factors complicate comparisons among the past five years. Key among those are:
· | Capital Bank. Many financial condition figures increased substantially in 2017 due to the Capital Bank transaction, while our financial results were less noticeably impacted until 2018. Because that transaction closed late in 2017, Capital’s assets and liabilities are reflected in 2017 year-end financial condition data. Earnings from Capital’s loans and other operations were included in our financial results for all of 2018 but only the final month of 2017, and not at all in earlier years. |
· | Tax Reform. Corporate tax reform in December, 2017 resulted in significant negative adjustments within tax provision, driving a large net loss in fourth quarter that year. Financial results in 2018, in contrast, benefited significantly from lower tax rates compared to earlier years. |
· | Interest Rate Policy . Although interest rates during each of these years were quite low by historical standards, they were raised modestly starting in 2015 and more vigorously during 2018. This increased net interest income beyond simple loan growth. That impact began to moderate in 2018 as deposit rates, which tend to lag, began to catch up. |
· | Sale of Visa Class B Stock. In 2018 we sold our legacy stock holdings of Visa, recognizing a pretax gain of $212.9 million. |
Trends
Noteworthy trends during this period include:
· | Net loan growth has driven asset growth. Overall growth has been strong despite run-off of non-strategic loans. The large increase in 2017 was driven by the Capital Bank merger. |
· | Growth in net interest income was positive overall, driven largely by net loan growth. The upticks in 2016 and 2017 were helped by modest interest rate increases beginning in late 2015. The large increase in 2018 was driven by the Capital Bank merger coupled with additional rate increases. |
· | The overall down-trend in noninterest income has been due mainly to lower fixed income revenues, driven by challenging market conditions including a flattening yield curve and low market volatility. The large increase in 2018 was mainly due to the Visa stock sale. |
· | Our loan loss provision expense has been quite low during the entire five years. |
· | Mortgage repurchase and litigation expenses and reserve releases, mostly related to legacy businesses in our non-strategic segment, have been idiosyncratic. |
· | Deposits have grown significantly and steadily. Much of that growth has been organic, though 2017’s large uptick was driven substantially by the Capital Bank transaction. |
5 |
|
Exited Businesses
Since the 2008-09 recession we have focused on traditional banking and fixed income products and services. We exited our legacy nation-wide mortgage
banking business in 2008, though we continue to manage related legal exposures and the wind-down of a still-sizable loan portfolio. We partially or fully exited other businesses since 2008. Exited businesses are managed in our non-strategic segment.
Other General Information
Strategic Transactions
An element of our business strategy is to consider acquisitions and divestitures that would enhance long-term shareholder value. Significant acquisitions and divestitures which closed during the past three years are described in Note 2 to the Consolidated Financial Statements appearing in the 2018 Annual Report to shareholders, which information is incorporated into this Item 1 by this reference.
In November 2017 we legally closed our acquisition of Capital Bank, as mentioned above. In May 2018 we completed systems integration for that transaction.
Subsidiaries
FHN’s consolidated operating subsidiaries at December 31, 2018 are listed in Exhibit 21.
The Bank has filed notice with the OCC as a government securities broker/dealer. The FTN Financial division of the Bank is registered with the SEC as a municipal securities dealer and the FTN Financial Municipal Advisors division of the Bank is registered with the SEC as a municipal adviser. The Bank is supervised and regulated as described in “Supervision and Regulation” in this Item below.
Martin and Company, Inc., FTB Advisors, Inc., and FTN Financial Main Street Advisors, LLC are registered with the SEC as investment advisers. FTB Advisors, Inc. and FTN Financial Securities Corp. are registered as broker-dealers with the SEC and all states where they conduct business for which registration is required. FTB Advisors Insurance Services, Inc., First Horizon Insurance Services, Inc., and First Horizon Insurance Agency, Inc. are licensed as insurance agencies in all states where they do business for which licensing is required. FTN Financial Securities Corp., First Horizon Insurance Services, Inc., FTB Advisors Insurance Services, Inc., and First Horizon Insurance Agency, Inc. are financial subsidiaries under the Gramm-Leach-Bliley Act. FTB Advisors, Inc. is licensed as an insurance agency in the states where it does business for which licensing is required for the sale of annuity products. First Horizon Insurance Agency, Inc. is inactive.
Customer Concentration
Neither we nor any of our significant subsidiaries is dependent upon a single customer or very few customers.
Seasonality
We do not experience material seasonality. We do experience seasonal variation in certain revenues, expenses, and credit trends. Historically, these variations have somewhat increased certain expenses for the regional banking and fixed income segments, and somewhat diminished certain revenues for the regional banking segment, principally in the first quarter each year. In addition, we experience seasonal variation in certain asset and liability balances, principally in the fourth (commercial lending related to consumer mortgages, certain trading balances, and certain employee-related reserves) and first (mortgage-related lending) quarters.
Employees
At December 31, 2018, FHN and its subsidiaries had 5,577 employees, or 5,576 full-time-equivalent employees, not including contract labor for certain services.
Other Information Associated with this Report
For additional information concerning our business, refer to the Management’s Discussion and Analysis of Financial Condition and Results of Operations, Glossary of Selected Financial Terms, and Acronyms sections contained in pages 3 through 72 of our 2018 Annual Report to shareholders, which sections are incorporated herein by reference.
External Information
Our current internet address is www.firsthorizon.com . In the Investor Relations section of our internet website, under the SEC Filings tab, we make available to the public, free of charge, our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, proxy statements, and amendments thereto as soon as reasonably practicable after we file such material with, or furnish such material to, the Securities and Exchange Commission. Additional information regarding materials available on our website is provided in Item 10 of this report beginning on page 41. No information external to this report and its exhibits, unless specifically noted otherwise, is incorporated into this report.
6 |
|
Supervision and Regulation
Scope of this Summary
This section describes certain of the material elements of the regulatory framework applicable to bank and financial holding companies and their subsidiaries, and to companies engaged in securities and insurance activities. It also provides certain specific information about us. To the extent that the following information describes statutory and regulatory provisions, it is qualified in its entirety by express reference to each of the particular statutory and regulatory provisions. A change in applicable statutes, regulations, or regulatory policy may have a material effect on our business.
Overview
FHN is a bank holding company and financial holding company within the meaning of the Bank Holding Company Act of 1956, as amended (the “BHCA”), and is registered with the Board of Governors of the Federal Reserve System (the “Federal Reserve” or “Federal Reserve Board”). We are subject to the regulation and supervision of, and to examination by, the Federal Reserve under the BHCA. We are required to file with the Federal Reserve annual reports and such additional information as the Federal Reserve may require pursuant to the BHCA.
A bank holding company that is not a financial holding company generally cannot directly or indirectly acquire the ownership or control of more than 5% of the voting shares or substantially all of the assets of any company, including a bank, without the prior approval of the Federal Reserve. Also, such a bank holding company and its subsidiaries generally are limited to engaging in banking and activities found by the Federal Reserve to be closely related to banking.
Eligible bank holding companies that elect to become financial holding companies may affiliate with securities firms and insurance companies and engage in activities that are “financial in nature,” generally without the prior approval of the Federal Reserve. “Financial” activities are much broader in scope than those which are “closely related to banking.” See “Financial Activities other than Banking” beginning on page 12 below.
The Federal Reserve may approve an application by a bank holding company to acquire a bank located outside the acquirer’s principal state of operations without regard to whether the transaction is prohibited
under state law, although state law may still impose certain requirements. See “Interstate Banking and Branching” beginning on page 11 below.
The Tennessee Bank Structure Act of 1974, among other things, prohibits (subject to certain exceptions) a bank holding company from acquiring a bank for which the home state is Tennessee (a “Tennessee bank”) if, upon consummation, the company would directly or indirectly control 30% or more of the total deposits in insured depository institutions in Tennessee. As of June 30, 2018, we estimate that we held approximately 15.51% of such deposits.
Our Bank is a national banking association subject to the regulation and supervision of, and to examination by, the OCC as its primary federal regulator. The Bank is insured by, and subject to regulation by, the FDIC and is subject to regulation in certain respects by the CFPB. The Bank is also subject to various requirements and restrictions under federal and state law, including requirements to maintain reserves against deposits, restrictions on the types and amounts of loans that may be made and the interest that may be charged, limitations on the types of investments that may be made, activities that may be engaged in, and types of services that may be offered. Various consumer laws and regulations also affect the operations of the Bank. In addition, the FTN Financial Municipal Advisors division of the Bank is registered with the SEC as a municipal advisor.
In addition to the impact of regulation, commercial banks are affected significantly by the actions of the Federal Reserve as it attempts to control the money supply and credit availability in order to influence the economy. Also, the Bank and certain of its subsidiaries are prohibited from engaging in certain tie-in arrangements in connection with extensions of credit, leases or sales of property, or furnishing products or services.
The regulatory framework governing banks and the financial industry is intended primarily for the protection of depositors and the Federal Deposit Insurance Fund, not for the protection of our Bank or our security holders.
7 |
|
Regulatory Tiers Based on Asset Size
Many critical regulatory topics are divided into tiers based largely or entirely on asset size. Different topics have different cut-off points for the tiers. Within each topic, different rules apply to the different tiers.
Cut-off points vary significantly. However, as a rough generalization, for many regulatory topics the critical cut-off points are $10 billion and $250 billion. Companies with less than $10 billion are less regulated in several important ways than we are, and companies with $250 billion or more are regulated much more severely in many important ways than we are. As a result, under current law compliance costs and restrictions grow with size, they tend to change abruptly as a company crosses to the next tier, and we are in the middle tier in many respects.
The remainder of this “Supervision and Regulation” discussion focuses on current rules which apply to FHN based on our current asset size.
Payment of Dividends
FHN is a legal entity separate and distinct from its banking and other subsidiaries. FHN’s principal source of cash flow, including cash flow to pay dividends on its stock or to pay principal (including premium, if any) and interest on debt securities, is dividends from the Bank. There are statutory and regulatory limitations on the payment of dividends by the Bank to FHN, as well as by FHN to its shareholders.
As a national bank, our Bank must obtain the prior approval of the OCC to pay cash dividends if the total of all dividends declared by the Bank’s board of directors in any year exceeds the total of (i) its net profits (as defined and interpreted by regulation) for that year plus (ii) the retained net profits (as defined and interpreted by regulation) for the preceding two years, less any required transfers to surplus. The Bank also can pay dividends only to the extent that retained net profits (including the portion transferred to surplus) exceed bad debts (as defined by regulation).
If, in the opinion of an applicable federal bank regulatory agency, a depository institution (such as the Bank) or a holding company (such as FHN) is engaged in or is about to engage in an unsafe or unsound practice (which, depending on the financial condition of the depository institution or holding company, could include the payment of dividends), that agency may require the institution or holding company to cease and desist from that practice. The federal banking agencies have indicated that paying dividends that deplete a depository institution’s or holding company’s capital base to an inadequate level would be an unsafe and unsound banking practice.
In addition, under the Federal Deposit Insurance Act (“FDIA”), an FDIC-insured depository institution may not make any capital distributions, pay any management fees to its holding company, or pay any dividend if it is undercapitalized or if such payment would cause it to become undercapitalized.
Applying the applicable regulatory rules, at January 1, 2019, the Bank could legally declare cash dividends on the Bank’s common or preferred stock of approximately $156.2 million without obtaining regulatory approval. That amount will improve during 2019 only to the extent that the Bank’s earnings for the year exceed preferred and any common dividends for the year. The application of those restrictions to the Bank is discussed in more detail in the following sections, all of which is incorporated into this Item 1 by reference: under the caption “Liquidity Risk Management” in the Management’s Discussion and Analysis of Financial Condition and Results of Operations section beginning on page 54 of our 2018 Annual Report to shareholders; and under the caption “Restrictions on dividends” in Note 12—Regulatory Capital and Restrictions beginning on page 123 which is part of the material from our 2018 Annual Report that has been incorporated by reference into Items 7 and 8 of this report.
Under Tennessee law, FHN is not permitted to pay cash dividends if, after giving effect to such payment, FHN would not be able to pay its debts as they become due in the usual course of business or its total assets would be less than the sum of its total liabilities plus any amounts needed to satisfy any preferential rights if we were dissolving. In addition, in deciding whether or not to declare a dividend of any particular size, our Board must consider our current and prospective capital, liquidity, and other needs, including the needs of the Bank which FHN is obligated to support.
The payment of cash dividends by FHN and the Bank also may be affected or limited by other factors, such as the requirement to maintain adequate capital above regulatory guidelines and debt covenants. For example, as discussed under “Capital Adequacy” starting on page 9, FHN’s ability to pay dividends would be restricted if its capital ratios fell below minimum regulatory requirements plus a capital conservation buffer. The Federal Reserve and OCC have issued policy statements generally requiring insured banks and bank holding companies only to pay dividends out of current operating earnings. The Federal Reserve has released a supervisory letter advising, among other
8 |
|
things, that a bank holding company should inform the Federal Reserve and should eliminate, defer, or significantly reduce its dividends if (i) the bank holding company’s net income available to shareholders for the past four quarters, net of dividends previously paid during that period, is not sufficient to fully fund the dividends; (ii) the bank holding company’s prospective rate of earnings is not consistent with the bank holding company’s capital needs and overall current and prospective financial condition; or (iii) the bank holding company will not meet, or is in danger of not meeting, its minimum regulatory capital adequacy ratios.
Transactions with Affiliates
The Bank’s ability to lend or extend credit to FHN and its nonbank subsidiaries (including for purposes of this paragraph, in certain situations, subsidiaries of the Bank) is restricted. The Bank and its subsidiaries generally may not extend credit to FHN or to any other affiliate in an amount which exceeds 10% of the Bank’s capital stock and surplus and may not extend credit in the aggregate to all such affiliates in an amount which exceeds 20% of its capital stock and surplus. Extensions of credit and other transactions between the Bank and FHN or such other affiliates must be on terms and under circumstances, including credit standards, that are substantially the same or at least as favorable to the Bank as those prevailing at the time for comparable transactions with non-affiliated companies. Further, the type, amount, and quality of collateral which must secure such extensions of credit is regulated.
There are similar legal restrictions on: the Bank’s purchases of or investments in the securities of and purchases of assets from FHN and its nonbank subsidiaries; the Bank’s loans or extensions of credit to third parties collateralized by the securities or obligations of FHN and its nonbank subsidiaries; the issuance of guaranties, acceptances, and letters of credit on behalf of FHN and its nonbank subsidiaries; and certain bank transactions with FHN and its nonbank subsidiaries, or with respect to which FHN and its nonbank subsidiaries act as agent, participate, or have a financial interest.
Capital Adequacy
U.S. financial industry regulators have long required that regulated institutions maintain minimum capital levels. Following an extended reform effort, enhancements to the capital rules were adopted in 2013 based on international standards known as “Basel III.” For FHN the Basel III rules became effective in 2015, subject to a phase-in period for certain subjects. The current standards require the following:
· | Common Equity Tier 1 Capital Ratio. For all supervised financial institutions, including FHN and the Bank, the ratio of Common Equity Tier 1 Capital to risk-weighted assets (“Common Equity Tier 1 Capital ratio”) must be at least 4.5%. To be “well capitalized” the Common Equity Tier 1 Capital ratio must be at least 6.5%. Common Equity Tier 1 Capital consists of core components of Tier 1 Capital. The core components consist of common stock plus retained earnings net of goodwill, other intangible assets, and certain other required deduction items. At December 31, 2018, FHN’s Common Equity Tier 1 Capital Ratio was 9.77% and the Bank’s was 9.81%. |
· | Tier 1 Capital Ratio. For all supervised financial institutions, including FHN and the Bank, the ratio of Tier 1 Capital to risk-weighted assets must be at least 6%. To be “well capitalized” the Tier 1 Capital ratio must be at least 8%. Tier 1 Capital consists of the Tier 1 core components discussed in the bulleted paragraph immediately above, plus non-cumulative perpetual preferred stock, a limited amount of minority interests in the equity accounts of consolidated subsidiaries, and a limited amount of cumulative perpetual preferred stock, net of goodwill, other intangible assets, and certain other required deduction items. At December 31, 2018, FHN’s Tier 1 Capital Ratio was 10.80% and the Bank’s was 10.72%. |
· | Total Capital Ratio. For all supervised financial institutions, including FHN and the Bank, the ratio of Total Capital to risk-weighted assets must be at least 8%. To be “well capitalized” the Total Capital ratios must be at least 10%. At December 31, 2018, FHN’s Total Capital Ratio was 11.94% and the Bank’s was 11.32%. |
· | Capital Conservation Buffer. If a capital conservation buffer of an additional 2.5% above the minimum required Common Equity Tier 1 Capital ratio, Tier 1 Capital ratio, and Total Capital ratio is not maintained, special restrictions would apply to capital distributions, such as dividends and stock repurchases, and on certain compensatory bonuses. The capital conservation buffer requirement has been subject to a four-year phase-in period beginning for FHN in 2016 at 0.625%, and increasing by that amount each year until 2.5% was reached in 2019. |
· | Leverage Ratio—Base. For all supervised financial institutions, including FHN or the Bank, the Leverage ratio must be at least 4%. To be “well capitalized” the Leverage ratio must be at least 5%. The Leverage ratio is Tier 1 Capital divided by quarterly average assets net of goodwill, certain other intangible assets, and certain required |
9 |
|
deduction items. At December 31, 2018, FHN’s Leverage ratio was 9.09% and the Bank’s was 9.10%.
· | Leverage Ratio—Supplemental. For the largest internationally active supervised financial institutions, not including FHN or the Bank, a minimum supplementary Leverage ratio must be maintained that takes into account certain off-balance sheet exposures. |
FHN believes that both FHN and the Bank were in compliance with applicable minimum capital requirements as of December 31, 2018.
The Federal Reserve Board, the FDIC, and the OCC incorporated market and interest-rate risk components into their risk-based capital standards. Those standards explicitly identify concentration of credit risk and certain risks arising from non-traditional activities, and the management of such risks, as important qualitative factors to consider in assessing an institution’s overall capital adequacy.
U.S. regulators’ market risk rules are applicable to covered institutions—those with aggregate trading assets and trading liabilities of at least 10% of their total assets or at least $1 billion. FHN and the Bank are covered institutions under the rule. The rules specify the methodology for calculating the amount of risk-weighted assets related to trading assets and include, among other things, the addition of a component for stressed value at risk. The rule eliminates the use of
credit ratings in calculating specific risk capital requirements for certain debt and securitization positions. Alternative standards of creditworthiness are used for specific standardized risks, such as exposures to sovereign debt, public sector entities, other banking institutions, corporate debt, and securitizations. In addition, an 8% capital surcharge applies to certain covered institutions, not including FHN or the Bank.
Moreover, the Federal Reserve has indicated that it considers a “Tangible Tier 1 Capital Leverage Ratio” (deducting all intangibles) and other indicia of capital strength in evaluating proposals for expansion or new activities.
Failure to meet capital guidelines could subject a bank to a variety of enforcement remedies, including the termination of deposit insurance by the FDIC, and to certain restrictions on its business and in certain circumstances to the appointment of a conservator or receiver. See “Prompt Corrective Action (PCA)” immediately below in this report for additional information.
Prompt Corrective Action (PCA)
Federal banking regulators must take “prompt corrective action” regarding FDIC-insured depository institutions that do not meet minimum capital requirements. For this purpose, insured depository institutions are divided into five capital categories. The specific requirements applicable to us are summarized in the table below.
REQUIREMENTS FOR PCA CAPITALIZATION CATEGORIES
Well capitalized |
• Common Equity Tier 1 Capital ratio of at least 6.5% • Tier 1 Capital ratio of at least 8% • Total Capital ratio of at least 10% • Leverage ratio of at least 5% • Not subject to a directive, order, or written agreement to meet and maintain specific capital levels |
Adequately capitalized |
• Common Equity Tier 1 Capital ratio of at least 4.5% • Tier 1 Capital ratio of at least 6% • Total Capital ratio of at least 8% • Leverage ratio of at least 4% • Not subject to a directive, order, or written agreement to meet and maintain specific capital levels |
Undercapitalized | Failure to maintain any requirement to be adequately capitalized |
Significantly Undercapitalized | Failure to maintain Common Equity Tier 1 Capital ratio of at least 3%, Tier 1 Capital ratio of at least 4%, Total Capital ratio of at least 6%, or a Leverage ratio of at least 3% |
Critically Undercapitalized | Failure to maintain a level of tangible equity equal to at least 2% of total assets |
10 |
|
At December 31, 2018, the Bank had sufficient capital to qualify as “well capitalized” under the regulatory capital requirements discussed above. An institution may be deemed to be in a capitalization category that is lower than is indicated by its actual capital position if it receives an unsatisfactory examination rating. Institutions generally are not allowed to publicly disclose examination results.
An FDIC-insured depository institution generally is prohibited from making any capital distribution (including payment of dividends) or paying any management fee to its holding company if the depository institution would thereafter be undercapitalized. Undercapitalized depository institutions are subject to restrictions on borrowing from the Federal Reserve System. In addition, undercapitalized depository institutions are subject to growth limitations and are required to submit capital restoration plans. An insured depository institution’s holding company must guarantee the capital plan, up to an amount equal to the lesser of 5% of the depository institution’s assets at the time it becomes undercapitalized or the amount of the capital deficiency when the institution fails to comply with the plan, for the plan to be accepted by the applicable federal regulatory authority. The federal banking agencies may not accept a capital plan without determining, among other things, that the plan is based on realistic assumptions and is likely to succeed in restoring the depository institution’s capital. If a depository institution fails to submit an acceptable plan, it is treated as if it is significantly undercapitalized.
Significantly undercapitalized depository institutions may be subject to a number of requirements and restrictions, including orders to sell sufficient voting stock to become adequately capitalized, requirements to reduce total assets and cessation of receipt of deposits from correspondent banks.
Critically undercapitalized depository institutions are subject to appointment of a receiver or conservator, generally within 90 days of the date on which they become critically undercapitalized.
Holding Company Structure and Support of Subsidiary Banks
Because FHN is a holding company, its right to participate in the assets of any subsidiary upon the latter’s liquidation or reorganization will be subject to the prior claims of the subsidiary’s creditors (including depositors in the case of the Bank) except to the extent that FHN may itself be a creditor with recognized claims against the subsidiary. In addition, depositors of a bank, and the FDIC as their subrogee, would be entitled to priority over the creditors in the event of liquidation of a bank subsidiary.
Under Federal Reserve policy FHN is expected to act as a source of financial strength to, and to commit resources to support, the Bank. This support may be required at times even though, absent such Federal Reserve policy, FHN might not wish to provide it. In addition, any capital loans by a bank holding company to any of its subsidiary banks are subordinate in right of payment to deposits and to certain other indebtedness of the subsidiary bank. In the event of a bank holding company’s bankruptcy, any commitment by the bank holding company to a federal bank regulatory agency to maintain the capital of a subsidiary bank will be assumed by the bankruptcy trustee and entitled to a priority of payment.
Cross-Guarantee Liability
A depository institution insured by the FDIC can be held liable for any loss incurred by, or reasonably expected to be incurred by, the FDIC in connection with (i) the default of a commonly controlled FDIC-insured depository institution or (ii) any assistance provided by the FDIC to any commonly controlled FDIC-insured depository institution “in danger of default.” “Default” is defined generally as the appointment of a conservator or receiver and “in danger of default” is defined generally as the existence of certain conditions indicating that a default is likely to occur in the absence of regulatory assistance. The FDIC’s claim for damages is superior to claims of shareholders of the insured depository institution or its holding company but is subordinate to claims of depositors, secured creditors, and holders of subordinated debt (other than affiliates) of the commonly controlled insured depository institution.
Currently the Bank is the only depository institution owned by FHN. If FHN were to operate another depository institution, any loss suffered by the FDIC in respect of one subsidiary bank would likely result in assertion of the cross-guarantee provisions, the assessment of such estimated losses against FHN’s other subsidiary bank(s), and a potential loss of FHN’s investment in its subsidiary banks.
Interstate Banking and Branching
Federal law allows a national bank to establish and operate a de novo branch in a state other than the bank’s home state if the law of the state where the branch is to be located would permit establishment of the branch if the bank were chartered by that state, subject to standard regulatory review and approval requirements. Federal law also allows a national bank to acquire an existing branch in a state in which the bank is not headquartered and does not maintain a branch if the OCC approves the branch or acquisition, and if the law of the state in which the branch is located or to be located would permit the establishment
11 |
|
of the branch if the bank were chartered by that state. Additionally, for an interstate merger or acquisition: the acquiring bank must be well-capitalized and well-managed; concentration limits on liabilities and deposits may not be exceeded; and regulators must assess the transaction for incremental systemic risk.
Once a bank has established branches in a state through an interstate merger transaction or through de novo branching, the bank may then establish and acquire additional branches within that state to the same extent that a state chartered bank is allowed to establish or acquire branches within the state.
Financial Activities other than Banking
Federal law generally allows bank holding companies such as FHN broad authority to engage in activities that are financial in nature or incidental to a financial activity. These include: insurance underwriting and brokerage; merchant banking; securities underwriting, dealing, and market-making; real estate development; and such additional activities as the Federal Reserve in consultation with the Secretary of the Treasury determines to be financial in nature or incidental. A bank holding company may engage in these activities directly or through subsidiaries by qualifying as a “financial holding company.” To qualify, a bank holding company must file an initial declaration with the Federal Reserve, certifying that all of its subsidiary depository institutions are well-managed and well-capitalized. Federal law also permits national banks such as the Bank to engage in certain of these activities through financial subsidiaries. To control or hold an interest in a financial subsidiary, a national bank must meet the following requirements:
(1) | The bank must receive approval from the OCC for the financial subsidiary to engage in the activities. |
(2) | The bank and its depository institution affiliates must each be well-capitalized and well-managed. |
(3) | The aggregate consolidated total assets of all of the bank’s financial subsidiaries must not exceed the lesser of: 45% of the bank’s consolidated total assets; or $50 billion (subject to indexing for inflation). |
(4) | The bank must have in place adequate policies and procedures to identify and manage financial and operational risks and to preserve the separate identities and limited liability of the bank and the financial subsidiary. |
(5) | If the financial subsidiary will engage in principal transactions and the bank is one of the one hundred largest banks, the bank must have outstanding at least one issue of unsecured long-term debt that meets creditworthiness standards adopted by the Federal Reserve and the U.S. |
Secretary of the Treasury from time to time. If this fifth requirement ceases to be met after a bank controls or holds an interest in a financial subsidiary, the bank cannot invest additional capital in that subsidiary until the requirement again is met.
No new financial activity may be commenced unless the national bank and all of its depository institution affiliates have at least “satisfactory” Community Reinvestment Act ratings. Certain restrictions apply if the bank holding company or the national bank fails to continue to meet one or more of the requirements listed above.
In addition, federal law contains a number of other provisions that may affect the Bank’s operations, including limitations on the use and disclosure to third parties of customer information.
At December 31, 2018, FHN is a financial holding company and the Bank has a number of financial subsidiaries, as discussed in “Other General Information” beginning on page 6 of this report.
Interchange Fee Restrictions
Regulations under the so-called Durbin Amendment severely cap interchange fees which the Bank may charge merchants for debit card transactions. The Durbin Amendment is a provision of The Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 (the “Dodd-Frank Reform Act,” the “Dodd-Frank Act,” or “Dodd-Frank”).
Volcker Rule
The so-called Volcker rule (1) prohibits banking entities from engaging in proprietary trading, which is engaging as principal in any purchase or sale of one or more of certain types of financial instruments, and (2) limits banking entities’ ability to invest in or sponsor hedge funds or private equity funds. In 2018, the federal agencies responsible for implementing the Volcker Rule proposed significant changes to the rule, but no final rule has yet been adopted.
Consumer Regulation by the CFPB
The CFPB adopts and administers significant rules affecting consumer lending and consumer financial services. Key rules for the Bank include detailed regulation of mortgage servicing practices and detailed regulation of mortgage origination and underwriting practices. The latter rules, among other things, establish the definition of a “qualified mortgage” using traditional underwriting practices involving down payments, credit history, income levels and verification, and so forth. The rules do not prohibit, but do tend to discourage, lenders from originating non-qualified mortgages.
12 |
|
The CFPB has been active bringing enforcement actions related to consumer financial protection laws, in many cases obtaining significant settlement outcomes. Enforcement theories advanced by the CFPB sometimes have gone beyond the industry’s interpretation of the applicable regulations; that practice generally increases our compliance risk.
Data Privacy & Security
Federal law restricts the Bank’s ability to share certain information with affiliates and non-affiliates for marketing and/or non-marketing purposes, or to contact customers with marketing offers. Federal law also requires banks to implement a comprehensive information security program that includes administrative, technical and physical safeguards.
FDIC Insurance Assessments; DIFA
U.S. bank deposits generally are insured by the Deposit Insurance Fund (“DIF”). The system of FDIC insurance premium rates charged consists of a rate grid structure in which base rates range from 5 to 35 basis points annually, and fully adjusted rates range from 2.5 to 45 basis points annually. Key factors in the grid include: the institution’s risk category (I to IV); whether the institution is deemed large and highly complex; whether the institution qualifies for an unsecured debt adjustment; and whether the institution is burdened with a brokered deposit adjustment. Other factors can impact the base against which the applicable rate is applied, including (for example) whether a net loss is realized. A basis point is equal to 0.01%.
Insurance of deposits may be terminated by the FDIC upon a finding that the institution has engaged in unsafe and unsound practices, is in an unsafe or unsound condition to continue operations, or has violated any applicable law, regulation, rule, order, or condition imposed by a federal bank regulatory agency.
Depositor Preference
Federal law provides that deposits and certain claims for administrative expenses and employee compensation against an insured depository institution would be afforded a priority over other general unsecured claims against such an institution, including federal funds and letters of credit, in the “liquidation or other resolution” of such an institution by any receiver.
Securities Regulation
Certain of our subsidiaries are subject to various securities laws and regulations and capital adequacy requirements promulgated by the regulatory and exchange authorities of the jurisdictions in which they operate.
Our registered broker-dealer subsidiaries are subject to the SEC’s net capital rule, Rule 15c3-1. That rule requires the maintenance of minimum net capital and limits the ability of the broker-dealer to transfer large amounts of capital to a parent company or affiliate. Compliance with the rule could limit operations that require intensive use of capital, such as underwriting and trading.
Certain of our subsidiaries are registered investment advisers which are regulated under the Investment Advisers Act of 1940. Advisory contracts with clients automatically terminate under these laws upon an assignment of the contract by the investment adviser unless appropriate consents are obtained.
Insurance Activities
Certain subsidiaries sell various types of insurance as agent in a number of states. Insurance activities are subject to regulation by the states in which such business is transacted. Although most of such regulation focuses on insurance companies and their insurance products, insurance agents and their activities are also subject to regulation by the states, including, among other things, licensing and marketing and sales practices.
Compensation and Risk Management
The Federal Reserve, OCC, and other agencies have issued guidance intended to ensure that incentive compensation arrangements at financial organizations take into account risk and are consistent with safe and sound practices. The guidance is based on three “key principles” calling for incentive compensation plans to: appropriately balance risks and rewards; be compatible with effective controls and risk management; and be backed up by strong corporate governance. In response: we operate an enhanced risk management process for assessing risk in incentive compensation plans; several key incentive programs use a net profit approach rather than a revenues-only approach; and mandatory deferral features are used in several key programs, including an executive program.
In 2016 federal agencies proposed regulations which might significantly change the regulation of incentive compensation programs at financial institutions. The proposal would create four tiers of institutions based on asset size. Institutions in the top two tiers (over $50 billion) would be subject to rules much more detailed and proscriptive than are currently in effect. If interpreted aggressively by the regulators, the rules could be used to prevent, as a practical matter, larger institutions from engaging in certain lines of business where substantial commission and bonus pool arrangements are the norm. FHN and the Bank currently would fall into the third tier, where the impact of the proposed rules is substantially more modest. The rules have not been finalized nor withdrawn. FHN cannot predict what final rules may be adopted, nor how they will be implemented.
13 |
|
Effect of Governmental Policies
The Bank is affected by the policies of regulatory authorities, including the Federal Reserve, the OCC, and the CFPB. The Federal Reserve’s mandate from Congress is to pursue price stability and full employment. In these pursuits, the Federal Reserve sets and manages monetary policy for the U.S.
Among the instruments of monetary policy used by the Federal Reserve are: purchases and sales of U.S. government and other securities in the marketplace; changes in the discount rate, which is the rate any depository institution must pay to borrow from the Federal Reserve; changes in the reserve requirements of depository institutions; changes in the rate paid on banks’ required and excess reserve deposits at the Federal Reserve; and changes in the federal funds rate, which is the rate at which depository institutions lend
balances to each other overnight. These instruments are intended to influence economic and monetary growth, interest rate levels, and inflation.
The monetary policies of the Federal Reserve and other governmental policies have had a significant effect on the operating results of commercial banks in the past and are expected to continue to do so in the future. Because of changing conditions in the national and international economies and in the money markets, as well as the result of actions by monetary and fiscal authorities, it is not possible to predict with certainty future changes in interest rates, deposit levels, loan demand, or the business and results of operations of FHN and the Bank, or whether changing economic conditions will have a positive or negative effect on operations and earnings.
Other Proposals
Bills occasionally are introduced in the United States Congress and the Tennessee General Assembly and other state legislatures, and regulations occasionally are proposed by our regulatory agencies, any of which could affect our businesses, financial results, and financial condition.
We are not able to predict what, if any, changes that Congress, state legislatures, or the regulatory agencies will enact or implement in the future, nor the impact that those actions will have upon us.
Competition
In all aspects of the businesses in which we engage we face substantial competition from banks doing business in our markets as well as from savings and loan associations, credit unions, other financial institutions, consumer finance companies, trust companies, investment counseling firms, money market and other mutual funds, insurance companies and agencies, securities firms, mortgage banking companies, hedge funds, and other firms offering financial products or services.
Regional Banking
Our regional banking business primarily competes in several areas within the southeast U.S. where we have branch locations. However, competition in our industry is trending away from the traditional geographic footprint model. That trend is happening throughout the industry, but the rate of change is highly uneven
among different types of customers, products, and services.
Our regional banking business serves both consumer and commercial customers. The consumer business remains strongly linked to our physical branch locations, even as our delivery of financial services to consumers becomes increasingly focused on popular non-branch delivery methods, such as online and mobile banking. Online and mobile banking have contributed to a decline in branch usage, but not (so far) an erosion of the link between branch versus consumer customer location. Increasingly, however, consumers are able to manage their funds and financial affairs at multiple financial institutions through only one of them. If cross-institutional management features become popular, they may hasten a de-linking of consumers to traditional branch networks.
14 |
|
The commercial business also has a geographic linkage, but it is weaker. Some areas of our commercial banking business, particularly in specialty lending, are broadly regional or even national in scope rather than being heavily centered on branch locations.
Key traditional competitors in many of our markets include Wells Fargo Bank N.A., Bank of America N.A., SunTrust Bank, and Regions Bank, among many others including many community banks and credit unions. An additional key competitor in Tennessee is Pinnacle National Bank. Additional key competitors in the Carolinas are Branch Banking and Trust Company (BB&T) and First-Citizens Bank & Trust Company (First Citizens Bank). Additional key competitors in south Florida are JPMorgan Chase Bank National Association, PNC Bank National Association, BankUnited, and Florida Community Bank N.A.
A number of recent technologies created or operated by non-banks have been integrated into the financial systems used by traditional banks, such as the evolution of ATM cards into debit/credit cards and the evolution of debit/credit cards into smart phones. These sorts of incrementally evolutionary technologies often have expanded the market for banking services overall while siphoning a portion of the revenues from those services away from banks. Prior methods of delivering those services were disrupted, but often at a pace which all but the weakest banks could accommodate.
Recently, some evolutionary pressures have arisen which may prove to be less incremental and more disruptive. For example, in financial planning and wealth management, companies that are not traditional banks, including both long-established firms (such as Vanguard) and new ones (such as Betterment), have developed highly-interactive systems and applications. These services compete directly with traditional banks in offering personal financial advice. The low-cost, high-speed nature of these “robo-advisor” services can be especially attractive to younger, less-affluent customers and potential customers. We and other
traditional banks have begun to offer similar services, but in doing so risk cannibalizing traditional business models for these services.
In recent years, certain financial companies or their affiliates that traditionally were not banks have been able to compete more directly with the Bank for deposits and other traditional banking services and products. Increased fluidity across traditional boundaries is likely to continue. Non-traditional companies competing with us for traditional banking products and services include investment banks, brokerage firms, insurance company affiliates, peer-to-peer lending arrangers, non-bank deposit acceptors, companies offering payment facilitation services (such as PayPal and pre-paid debit card issuers), and extremely short-term consumer loan companies.
Fixed Income
Our fixed income business serves institutional customers, broadly segregated into depositories (including banks, thrifts, and credit unions) and non-depositories (including money managers, insurance companies, governmental units and agencies, public funds, pension funds, and hedge funds). Both customer segments are widely dispersed geographically, predominantly within the U.S. We have many competitors within both segments including major U.S. and international securities firms as well as numerous regional and local firms.
Additional Information
For additional information on the competitive position of FHN and the Bank, refer to the “General” subsection above of this Item 1. Also, refer to the subsections entitled “Supervision and Regulation” and “Effect of Governmental Policies,” both of which are relevant to an analysis of our competitors. Due to the intense competition in the financial services industry we can make no representation that our competitive position has or will remain constant, nor can we predict how it may change in the future.
Sources and Availability of Funds
Information concerning the sources and availability of funds for our businesses can be found in the Management’s Discussion and Analysis of Financial Condition and Results of Operations, Glossary of Selected Financial Terms, and Acronyms sections,
including the subsection entitled “Liquidity Risk Management,” contained in pages 3 through 72 (including pages 54 through 55) of our 2018 Annual Report to shareholders. Those sections are incorporated herein by reference.
15 |
|
Statistical Information Required by Guide 3 |
The statistical information required to be displayed under Item 1 pursuant to Guide 3, “Statistical Disclosure by Bank Holding Companies,” of the Exchange Act Industry Guides is incorporated herein by reference to the Consolidated Financial Statements and the notes thereto and the Management’s Discussion and Analysis of Financial Condition and Results of
Operations, Glossary of Selected Financial Terms, and Acronyms sections set forth at pages 3 through 72 of our 2018 Annual Report to shareholders. Certain information not contained in the 2018 Annual Report to shareholders, but required by Guide 3, is contained in the tables immediately following:
FIRST HORIZON NATIONAL CORPORATION
ADDITIONAL GUIDE 3 STATISTICAL INFORMATION
ON DECEMBER 31
(Unaudited)
Investment Portfolio
(Dollars in thousands) | 2018 | 2017 | 2016 | |||||||||
Securities available-for-sale: | ||||||||||||
Government agency issued mortgage-backed securities & collateralized mortgage obligations | $ | 4,378,801 | $ | 4,847,234 | $ | 3,756,645 | ||||||
U.S. treasuries | 98 | 99 | 100 | |||||||||
Other U.S. government agencies* | 149,786 | - | - | |||||||||
States and municipalities | 32,573 | - | - | |||||||||
Corporate and other debt securities | 55,310 | 55,782 | - | |||||||||
Other | 9,902 | 267,140 | 186,754 | |||||||||
Total securities available-for-sale | $ | 4,626,470 | $ | 5,170,255 | $ | 3,943,499 | ||||||
Securities held-to-maturity: | ||||||||||||
States and municipalities | $ | - | $ | - | $ | 4,347 | ||||||
Equity and other | 10,000 | 10,000 | 10,000 | |||||||||
Total securities held-to-maturity | $ | 10,000 | $ | 10,000 | $ | 14,347 | ||||||
* Includes securities issued by government sponsored entities which are not backed by the full faith and credit of the U.S. Government.
Loan Portfolio
(Dollars in thousands) | 2018 | 2017 | 2016 | 2015 | 2014 | |||||||||||||||
Commercial: | ||||||||||||||||||||
Commercial, financial, and industrial | $ | 16,514,328 | $ | 16,057,273 | $ | 12,148,087 | $ | 10,436,390 | $ | 9,007,286 | ||||||||||
Commercial real estate | 4,030,870 | 4,214,695 | 2,135,523 | 1,674,935 | 1,277,717 | |||||||||||||||
Total Commercial | 20,545,198 | 20,271,968 | 14,283,610 | 12,111,325 | 10,285,003 | |||||||||||||||
Consumer: | ||||||||||||||||||||
Consumer real estate | 6,249,516 | 6,479,242 | 4,523,752 | 4,766,518 | 5,048,071 | |||||||||||||||
Permanent mortgage | 222,448 | 287,820 | 423,125 | 454,123 | 538,961 | |||||||||||||||
Credit card and other | 518,370 | 619,899 | 359,033 | 354,536 | 358,131 | |||||||||||||||
Total Consumer | 6,990,334 | 7,386,961 | 5,305,910 | 5,575,177 | 5,945,163 | |||||||||||||||
Total Loans | $ | 27,535,532 | $ | 27,658,929 | $ | 19,589,520 | $ | 17,686,502 | $ | 16,230,166 | ||||||||||
16 |
|
Short-Term Borrowings
(Dollars in thousands) | 2018 | 2017 | 2016 | |||||||||
Federal funds purchased | $ | 256,567 | $ | 399,820 | $ | 414,207 | ||||||
Securities sold under agreements to repurchase | 762,592 | 656,602 | 453,053 | |||||||||
Trading liabilities | 335,380 | 638,515 | 561,848 | |||||||||
Other short-term borrowings | 114,764 | 2,626,213 | 83,177 | |||||||||
Total | $ | 1,469,303 | $ | 4,321,150 | $ | 1,512,285 | ||||||
Maturities of Certificates of Deposit $100,000 and more on December 31, 2018
(Dollars in thousands) |
0-3
Months |
3-6
Months |
6-12
Months |
Over 12
Months |
Total | |||||||||||||||
Certificates of deposit $100,000 and more | $ | 438,600 | $ | 491,405 | $ | 911,779 | $ | 711,921 | $ | 2,553,705 | ||||||||||
Contractual Maturities of Commercial Loans on December 31, 2018
(Dollars in thousands) | Within 1 year |
After 1 year
Within 5 years |
After 5 years | Total | ||||||||||||
Commercial, financial, and industrial | $ | 3,429,206 | $ | 8,568,479 | $ | 4,516,643 | $ | 16,514,328 | ||||||||
Commercial real estate | 929,617 | 2,545,330 | 555,923 | 4,030,870 | ||||||||||||
Total | $ | 4,358,823 | $ | 11,113,809 | $ | 5,072,566 | $ | 20,545,198 | ||||||||
For maturities over one year: | ||||||||||||||||
Interest rates - floating | $ | 7,803,488 | $ | 3,711,130 | $ | 11,514,618 | ||||||||||
Interest rates - fixed | 3,310,321 | 1,361,436 | 4,671,757 | |||||||||||||
Total | $ | 11,113,809 | $ | 5,072,566 | $ | 16,186,375 | ||||||||||
ITEM 1A. RISK FACTORS |
This Item outlines specific risks that could affect the ability of our various businesses to compete, change our risk profile, or materially impact our operating results or financial condition. Our operating environment continues to evolve and new risks continue to emerge. To address that challenge we have a risk management governance structure that oversees processes for monitoring evolving risks and oversees various initiatives designed to manage and control our potential exposure.
The following discussion highlights risks which could impact us in material ways by causing our future results to differ materially from our past results, by causing future results to differ materially from current expectations, or by causing material changes in our financial condition. In this Item we have outlined risks that we believe are important to us at the present time. However, other risks may prove to be important in the future, and new risks may emerge at any time. We cannot predict with certainty all potential developments which could materially affect our financial performance or condition.
17 |
|
TABLE OF ITEM 1A TOPICS
We are subject to intense competition for customers, and the nature of that competition is changing quickly . Our primary areas of competition for customers include: consumer and commercial deposits, commercial loans, consumer loans including home mortgages and lines of credit, financial planning and wealth management, fixed income products and services, and other consumer and commercial financial products and services. Our competitors in these areas include national, state, and non-US banks, savings and loan associations, credit unions, consumer finance companies, trust companies, investment counseling firms, money market and other mutual funds, insurance companies and agencies, securities firms, mortgage banking companies, hedge funds, and other financial services companies (traditional and otherwise) that serve the markets which we serve. The emergence of non-traditional, disruptive service providers (see “Industry Disruption” beginning on page 19) has intensified the competitive environment.
Some competitors are traditional banks, subject to the same regulatory framework as we are, while others are not banks and in many cases experience a significantly different or reduced degree of regulation. Long-
standing examples of less-regulated activity include check-cashing and independent ATM services. A recent example of unregulated activity is so-called “peer-to-peer” lending, where investors provide debt financing and/or capital directly to borrowers.
We expect that competition will continue to grow more intense with respect to most of our products and services. Heightened competition tends to put downward pressure on revenues from affected items, upward pressure on marketing and other promotional costs, or both. For additional information regarding competition for customers, refer to “Competition” within Item 1 beginning on page 14 of this report.
We compete for talent . Our most significant competitors for customers also are our most significant competitors for top talent. See “Operational Risks” beginning on page 21 of this Item 1A for additional information concerning this risk.
We compete to raise capital in the equity and debt markets . See “Liquidity and Funding Risks” beginning on page 30 of this Item 1A for additional information concerning this risk.
Traditional Strategic and Macro Risks
We may be unable to successfully implement our strategy to grow our consumer and commercial banking businesses and our fixed income business. Although our current strategy is expected to evolve as business conditions change, at present our strategy is primarily to invest resources in our banking and fixed income businesses. Growth is expected to be coordinated with a focus on strong and stable returns on capital. In the past four years we have mixed organic growth with tactical acquisitions and a strategic acquisition (Capital Bank).
Organically, we have enhanced our market share in our traditional banking markets with targeted hires and marketing, expanded into other southeast U.S. markets with similar characteristics, and expanded with commercial lending and private client banking in the Houston, Texas market. We have made similar moves in our fixed income business.
Our acquisitions in the past four years have included two banks, commercial loan portfolios, a commercial loan placement and servicing business, and a fixed income firm specializing in government guaranteed loans.
18 |
|
In the future, we expect to continue to nurture profitable organic growth. We may pursue acquisitions if appropriate opportunities, within or outside of our current markets, present themselves. We believe that the successful execution of organic growth depends upon a number of key elements, including:
● | our ability to attract and retain customers in our banking market areas; |
● | our ability to achieve and maintain growth in our earnings while pursuing new business opportunities; |
● | in our fixed income business, our ability to maintain or strengthen our existing customer relationships while at the same time identifying and successfully executing upon opportunities to provide new or existing products and services to new or existing customers; |
● | our ability to maintain a high level of customer service while optimizing our physical branch count due to changing customer demand, all while expanding our remote banking services and expanding or enhancing our information processing, technology, compliance, and other operational infrastructures effectively and efficiently; |
● | our ability to manage the liquidity and capital requirements associated with growth, especially organic growth and cash-funded acquisitions; and |
● | our ability to manage effectively and efficiently the changes and adaptations necessitated by a complex, burdensome, and evolving regulatory environment. |
Failure to achieve one or more key elements would adversely affect our business and earnings. We have in
place strategies designed to achieve those elements that are significant to us at present. Our challenge is to execute those strategies and adjust them, or adopt new strategies, as conditions change.
To the extent we engage in bank or non-bank business acquisitions, we face various additional risks, including:
● | our ability to identify, analyze, and correctly assess the execution, credit, contingency, and other risks in the acquisition and to price the transaction appropriately; |
● | our ability to integrate the acquired company into our operations quickly and cost-effectively; |
● | our ability to manage cultural assimilation risks associated with growth through acquisitions, which is an often-overlooked and often-critical failure point in mergers; |
● | our ability to integrate the franchise value of the acquired company with our own; and |
● | our ability to retain core customers and key employees of the acquired company. |
A type of strategic acquisition—a so-called “merger of equals” where the company we nominally acquire has similar size, operating contribution, or value—presents unique opportunities but also unique risks. Those special risks include:
● | the potential for elevated and duplicative operating expenses if we are unable to integrate the two companies efficiently in a reasonable amount of time; and |
● | a significant increase in the time horizon that may be needed before substantial economies of scale can be realized. |
Through technological innovations and changes in customer habits, the manner in which customers use financial services is changing. We provide a large number of services remotely (desktop, online, or mobile), and physical branch utilization has been in long-term decline throughout the industry for many years. Technology has helped us reduce costs and improve service, but also has weakened traditional geographic ties and allowed disruptors to enter traditional banking areas.
Through digital marketing and service platforms, many banks are making customer inroads unrelated to physical presence. This competitive risk is especially pronounced from the largest U.S. banks, and from
online-only banks, due in part to the investments they are able to sustain in their digital platforms.
Companies as disparate as PayPal (an online payment clearinghouse) and Starbucks (a large chain of cafes) provide payment and exchange services which compete directly with banks in ways not possible until recent times.
The nature of technology-driven disruption to our industry is changing, in some cases seeking to displace traditional financial service providers rather than merely enhance traditional services or their delivery. A number of recent technologies have worked with the existing financial system and traditional banks, such as the evolution of ATM cards into debit/credit cards and the evolution of debit/credit
19 |
|
cards into smart phones. These sorts of technologies often have expanded the market for banking services overall while siphoning a portion of the revenues from those services away from banks and disrupting prior methods of delivering those services. But some recent innovations may tend to replace traditional banks as financial service providers rather than merely augment those services.
For example, companies which claim to offer applications and services based on artificial intelligence are beginning to compete much more directly with traditional financial services companies in areas involving personal advice, including high-margin services such as financial planning and wealth management. The low-cost, high-speed nature of these “robo-advisor” services can be especially attractive to younger, less-affluent customers and potential customers.
Similarly, crypto-currencies and other inventions based on blockchain technology eventually may be the foundation for greatly enhancing transactional security throughout the banking industry, but also may eventually greatly reduce the need for banks as financial deposit-keepers and intermediaries.
We believe that, over the course of the technology-driven evolution of our industry which is well underway, the “winners” will be those institutions which can know their customers and make those customers feel they are known, even when many customers increasingly do not visit branches or have face-to-face live interaction. Two keys to achieving a psychological connection with such customers are (1) data management and analytics, using artificial intelligence processes, which allow an institution to provide a differentiated, personalized experience for the customer at the point of interaction, and (2) seamless integration of real-time customer contact with a human being through voice, chat, or otherwise.
A critical factor in successful data analytics, allowing real-time differentiated interaction with customers, is how traditionally uncaptured, unstructured, or siloed data is acquired, managed, and accessed. Some banks are experimenting with different methods of addressing this business need, and many more will follow. In addition, external vendors are developing processes to provide solutions. A basic challenge for all these efforts is how to integrate analysis of extremely disparate forms of data and utilize that analysis in each customer contact.
Developing workable proprietary solutions to the data analytics challenges ahead of competitors requires substantial investment in information technology systems and innovation. Even with a substantial IT budget, we cannot outspend, or even come close to matching, the largest U.S. banking institutions. Therefore, like most U.S. banks, our strategy must be focused on leveraging products and solutions which are within our means, including those developed by external vendors. Our goal must be to keep pace with industry developments with a focus on improving the customer’s differentiated experience with us.
Technological innovation has tended to reduce barriers to entry based on cost. Put another way, once someone finds a new, better method to accomplish a task in our industry, often others are able to replicate or improve on that method, sometimes quite rapidly. Key risks for us, therefore, are whether we will be able: to catch up to breakthroughs quickly enough to avoid customer attrition; to enhance breakthroughs frequently enough to attract customers from competitors; and, if we are able to truly innovate, to press our advantage quickly before competitors adopt it.
To thrive as our industry is disrupted, we will need to embrace some of the attitudes of a technology company, and shed some of the attitudes of a traditional bank. This has and will continue to require an evolution in our corporate culture which, in turn, creates implementation risk. In this process it is critical that we not lose sight of how our customers experience working with us and our systems, including customers who still want traditionally-delivered services, those who seek and embrace the latest innovations, and those who just want services to be convenient, personalized, and understandable.
Just as disruptive business changes driven by new technologies and new customer preferences can adversely impact us and our entire industry, similar events can adversely impact our commercial customers. In time, a major business disruption can cause dominant businesses to fail, and can shrink or even end entire lines of business. An example of this is the business failure of the Blockbuster video distribution chain and most other video distribution stores, and the rise of Netflix. Many other examples of this kind of process are ongoing today in many industries, including publishing, retail sales, news, and the creation as well as distribution of audio and video entertainment. To the extent disruptions impact our customers, we may experience elevated loan losses and loss of ongoing business which we may not be able to recapture with new customers.
20 |
|
Fraud is a major, and increasing, operational risk for us and all banks. Two traditional areas, deposit fraud (check kiting, wire fraud, etc.) and loan fraud, continue to be major sources of fraud attempts and loss. The methods used to perpetrate and combat fraud continue to evolve as technology changes. Our anti-fraud actions are both preventive (anticipating lines of attack, educating employees and customers, etc.) and responsive (remediating actual attacks). Our regulators require us and all banks to report fraud promptly. Regulators often advise banks of new schemes so that the entire industry can adapt as quickly as possible. However, the some level of fraud loss is unavoidable, and the risk of a major loss cannot be eliminated.
Our ability to conduct and grow our businesses is dependent in part upon our ability to create, maintain, expand, and evolve an appropriate operational and organizational infrastructure, manage expenses, and recruit and retain personnel with the ability to manage a complex business. Operational risk can arise in many ways, including: errors related to failed or inadequate physical, operational, information technology, or other processes; faulty or disabled computer or other technology systems; fraud, theft, physical security breaches, electronic data and related security breaches, or other criminal conduct by employees or third parties; and exposure to other external events. Inadequacies may present themselves in myriad ways. Actions taken to manage one risk may be ineffective against others. For example, information technology systems may be insufficiently redundant to withstand a fire, incursion, malware, or other major casualty, and they may be insufficiently adaptable to new business conditions or opportunities. Efforts to make such systems more robust may also make them less adaptable. Also, our efforts to control expenses, which is a significant priority for us, increases our operational challenges as we strive to maintain customer service and compliance at high quality and low cost.
A serious information technology security (cybersecurity) breach can cause significant damage and at the same time be difficult to detect even after it occurs. Among other things, that damage can occur due to outright theft or extortion of our funds, fraud or identity theft perpetrated on customers, or adverse publicity associated with a breach and its potential effects. Perpetrators potentially can be employees, customers, and certain vendors, all of whom legitimately have access to some portion of our systems, as well as outsiders with no legitimate access. Because of the potentially very serious consequences associated with these risks, our electronic systems and their upgrades need to address internal and external
security concerns to a high degree, and our systems have to comply with applicable banking and other regulations pertaining to bank safety and customer protection. Although many of our defenses are systemic and highly technical, others are much older and more basic. For example, periodically we train all our employees to recognize red flags associated with fraud, theft, and other electronic crimes, and we educate our customers as well through regular and episodic security-oriented communications. We expect our systems and regulatory requirements to continue to evolve as technology and criminal techniques also continue to evolve.
The operational functions we outsource to third parties may experience similar disruptions that could adversely impact us and over which we may have limited control and, in some cases, limited ability to obtain quickly an alternate vendor. To the extent we rely on third party vendors to perform or assist operational functions, the challenge of managing the associated risks becomes more difficult.
The operational functions of business counterparties may experience disruptions that could adversely impact us and over which we may have limited or no control. For example, in recent years several major U.S. retailers, a major electronic mail provider, and a major credit reporting firm all experienced data systems incursions reportedly resulting in the thefts of credit and debit card information, online account information, and other data of millions of customers. Retailer incursions affect cards issued and deposit accounts maintained by many banks, including our Bank. Although our systems are not breached in retailer incursions, these events can increase account fraud and can cause us to reissue a significant number of account cards and take other costly steps to avoid significant theft loss to our Bank and our customers. Our ability to recoup our losses may be limited legally or practically in many situations. Other possible points of incursion or disruption not within our control include internet service providers, social media portals, distant-server (“cloud”) service providers, electronic data security providers, telecommunications companies, and smart phone manufacturers.
Failure to build and maintain the necessary operational infrastructure, failure of that infrastructure to perform its functions, or failure of our disaster preparedness plans if primary infrastructure components suffer damage, can lead to risk of loss of service to customers, legal actions, and noncompliance with applicable regulatory standards. Additional information concerning
21 |
|
operational risks and our management of them, all of which is incorporated into this Item 1A by this reference, appears under the caption “Operational Risk Management” beginning on page 52 of the Management’s Discussion and Analysis of Financial Condition and Results of Operations section of our 2018 Annual Report, which is part of the material from that report that has been incorporated by reference into Item 7 of this report.
The delivery of financial services to customers and others increasingly depends upon technologies, systems, and multi-party infrastructures which are new, creating or enhancing several risks discussed elsewhere. Examples of the risks created or enhanced by the widespread and rapid adoption of relatively untested technologies include: security incursions; operational malfunctions or other disruptions; and legal claims of patent or other intellectual property infringement.
Competition for talent is substantial and increasing. Moreover, revenue growth in some business lines increasingly depends upon top talent . In recent years the cost to us of hiring and retaining top revenue-producing talent has increased, and that trend is likely
to continue. The primary tools we use to attract and retain talent are: salaries; commission, incentive, and retention compensation programs; retirement benefits; change in control severance benefits; health and other welfare benefits; and our corporate culture. To the extent we are unable to use these tools effectively, we face the risk that, over time, our best talent will leave us and we will be unable to replace those persons effectively.
Incentives might operate poorly or have unintended adverse effects . Incentive programs are difficult to design well, and even if well-designed often they must be updated to address changes in our business. A poorly designed incentive program—where goals are too difficult, too easy, or not well related to desired outcomes—could provide little useful motivation to key employees, could increase turnover, and could impact customer retention. Moreover, even where those pitfalls are avoided, incentive programs may create unintended adverse consequences. For example, a program focused entirely on revenue production, without proper controls, may result in costs growing faster than revenues.
Risk from Economic Downturns and Changes
Generally, in an economic downturn, our credit losses increase, demand for our products and services declines, and the credit quality of our loan portfolio declines. Delinquencies and credit losses generally increase during economic downturns due to an increase in liquidity problems for customers and downward pressure on collateral values. Likewise, demand for loans (at a given level of creditworthiness), deposit and other products, and financial services may decline during an economic downturn, and may be adversely affected by other national, regional, or local economic factors that impact demand for loans and
other financial products and services. Such factors include, for example, changes in employment rates, interest rates, real estate prices, or expectations concerning rates or prices. Accordingly, an economic downturn or other adverse economic change (local, regional, national, or global) can hurt our financial performance in the form of higher loan losses, lower loan production levels, lower deposit levels, compression of our net interest margin, and lower fees from transactions and services. Those effects can continue for many years after the downturn technically ends.
Risks Associated with Monetary Events
The Federal Reserve has implemented significant economic strategies that have impacted interest rates, inflation, asset values, and the shape of the yield curve. These strategies have had, and will continue to have, a significant impact on our business and on many of our customers. In response to the recession in 2008 and the following uneven recovery, the Federal Reserve implemented a series of domestic monetary initiatives. Several of these emphasized so-called quantitative easing strategies, the most recent of which ended during 2014. The Federal
Reserve raised rates five times during 2015-2017, in each case by a modest 25 basis points, and began reversing its easing strategy. In 2018 the Federal Reserve raised rates four more times, also by 25 basis points each. The last two raises were followed by substantial volatility in the U.S. stock market, and the last raise was accompanied by a substantial and broad stock market decline. In early 2019 the Federal Reserve seemed to signal a pause in rate increases.
22 |
|
Federal Reserve strategies can, and often are intended to, affect the domestic money supply, inflation, interest rates, and the shape of the yield curve. Effects on the yield curve often are most pronounced at the short end of the curve, which is of particular importance to us and other banks. Among other things, easing strategies are intended to lower interest rates, flatten the yield curve, expand the money supply, and stimulate economic activity, while tightening strategies are intended to increase interest rates, steepen the yield curve, tighten the money supply, and restrain economic activity.
Many external factors may interfere with the effects of these plans or cause them to be changed, sometimes quickly. Such factors include significant economic trends or events as well as significant international monetary policies and events. Such strategies also can affect the U.S. and world-wide financial systems in ways that may be difficult to predict. Risks associated with interest rates and the yield curve are discussed in this Item 1A under the caption “Interest Rate and Yield Curve Risks” beginning on page 31.
We may be adversely affected by economic and political situations outside the U.S. The U.S. economy, and the businesses of many of our customers, are linked significantly to economic and market conditions outside the U.S., especially in North America, Europe, and Asia, and increasingly in Central and South America. Although we have little direct exposure to non-US-dollar-denominated assets or non-US sovereign debt, in the future major adverse events outside the U.S. could have a substantial indirect adverse impact upon us. Key potential events which could have such an impact include (i) sovereign debt default (default by one or more governments in their borrowings), (ii) bank and/or corporate debt default, (iii) market and other liquidity disruptions, and, if stresses become especially severe, (iv) the collapse of governments, alliances, or currencies, and (v) military conflicts. The methods by which such events could adversely affect us are highly varied but broadly include the following: an increase in our cost of borrowed funds or, in a worst case, the unavailability of borrowed funds through conventional markets; impacts upon our hedging and other counterparties; impacts upon our customers; impacts upon the U.S. economy, especially in the areas of employment rates, real estate values, interest rates, and inflation/deflation rates; and impacts upon us from our regulatory environment, which can change substantially and unpredictably from possible political response to major financial disruptions.
Risks Related to Businesses We May Exit
We may be unable to successfully implement a disposition of businesses or units which no longer fit our strategic plans. We could have closures and divestitures as we continue to adapt to a changing business and regulatory environment. Key risks associated with exiting a business include:
● | our ability to price a sale transaction appropriately and otherwise negotiate acceptable terms; |
● | our ability to identify and implement key customer, technology systems, and other transition actions to avoid or minimize negative effects on retained businesses; | |
● | our ability to assess and manage any loss of synergies that the exited business had with our retained businesses; and |
● | our ability to manage capital, liquidity, and other challenges that may arise if an exit results in significant legacy cash expenditures or financial loss. |
Legacy Mortgage Business Risks
We have risks from the mortgage-related businesses we exited, including mortgage loan repurchase and loss-reimbursement risk, claims of improper foreclosure practices, claims of non-compliance with contractual and regulatory requirements, and the risk of higher default rates on loans made by our former businesses. In 2008 we exited our national mortgage and national specialty lending businesses. However, we still retain as assets a significant amount of loans that those businesses created. Most of those loans are secured by residential or other real estate situated across the U.S. We retain the risk of liability to
customers and contractual parties with whom we dealt in the course of operating those businesses. These legacy assets and obligations continue to impose risks on us. Key risks include:
● | We are contending with, and defending litigation matters associated with, claims arising out of our former (pre-2009) mortgage origination and sale activities. Currently, many of these are indemnity claims. The outcome of those matters is uncertain; losses in excess of current accruals (reserves) could be material. Although some types of new |
23 |
|
claims and actions no longer are legally viable due to the passage of time, others could still arise. | ||
● | We could be subject to claims that servicing-related actions were done improperly, or improperly were not done. Although we may be able to demand indemnity in cases where servicing was performed on our behalf by another institution, there is risk that such an indemnity demand could be refused by the institution or rejected by an appropriate court. |
Additional information concerning risks related to our former mortgage businesses and our management of them, all of which is incorporated into this Item 1A by this reference, is set forth: under the captions “Repurchase Obligations, Off-Balance Sheet Arrangements, and Other Contractual Obligations” beginning on page 57, “Obligations from Legacy Mortgage Businesses” beginning on page 57, “Repurchase and Foreclosure Liability” beginning on page 59, “Foreclosure Practices” beginning on page 61, and “Repurchase and Foreclosure Liability” beginning on page 62 of the Management’s Discussion and Analysis of Financial Condition and Results of Operations section of our 2018 Annual Report, which is part of the material from that report that has been incorporated by reference into Item 7 of this report; and under the captions “Material Matters” and “Other Former Mortgage Business Exposures”, both beginning on page 132, which is part of the material from our 2018 Annual Report that has been incorporated by reference into Item 8 of this report.
We have exposures related to the mortgage servicing obligations and assets which we retained after we generally sold our mortgage businesses in 2008, especially in relation to the subservicing arrangements we made between 2008 and the sale of substantially all our remaining servicing assets completed in 2014. When we sold our origination and servicing businesses in 2008 we retained significant servicing obligations and assets. Since then we engaged subservicers to provide loan servicing to
borrowers and trustees on our behalf when we have been unable to divest those obligations. Complaints against the servicing provided often are directed first to us, as the servicer of record.
Additional information concerning risks related to former servicing and foreclosure practices and our management of them, all of which is incorporated into this Item 1A by this reference, is set forth under the captions “Repurchase and Foreclosure Liability” beginning on page 59, “Foreclosure Practices” beginning on page 61, and “Repurchase and Foreclosure Liability” beginning on page 62 of the Management’s Discussion and Analysis of Financial Condition and Results of Operations section of our 2018 Annual Report, which is part of the material from that report that has been incorporated by reference into Item 7 of this report; and under the caption “Other Former Mortgage Business Exposures” beginning on page 132, which is part of the material from our 2018 Annual Report that has been incorporated by reference into Item 8 of this report.
Several large purchasers of mortgage-backed securities have filed suits against the trustees for those securitizations asserting various theories of liability. The trustee of our securitizations is defending such matters, and many of our securitizations are among those alleged to have been purchased by the plaintiffs. The claims for damages are based in part on allegations that the trustee did not properly or timely act against the originators of the securitizations or the servicers of the loans, and further assert that the trustee has affirmative duties to act which were not set forth in the legal trust documents. Some of the legal theories advanced are untested or unsettled. Although we are not a defendant in these proceedings, these complex suits may progress or evolve so as to compel us to defend ourselves or our trustee, and could create financial exposure for us.
Our ability to conduct and grow our businesses, and to obtain and retain customers, is highly dependent upon external perceptions of our business practices and financial stability. Our reputation is, therefore, a key asset for us. Our reputation is affected principally by our business practices and how those practices are perceived and understood by others. Adverse perceptions regarding the practices of our competitors, or our industry as a whole, also may adversely impact our reputation. In addition, negative perceptions relating to parties with whom we have important relationships may adversely impact our reputation. Senior management oversees processes for reputation risk monitoring, assessment, and management.
Damage to our reputation could hinder our ability to access the capital markets or otherwise impact our liquidity, could hamper our ability to attract new customers and retain existing ones, could impact the market value of our stock, could create or aggravate regulatory difficulties, and could undermine our ability to attract and retain talented employees, among other things. Adverse impacts on our reputation, or the reputation of our industry, may also result in greater regulatory and/or legislative scrutiny, which may lead to laws or regulations that change or constrain our business or operations. Events that result in damage to our reputation also may increase our litigation risk.
24 |
|
We face the risk that our customers may not repay their loans and that the realizable value of collateral may be insufficient to avoid a charge-off. We also face risks that other counterparties, in a wide range of situations, may fail to honor their obligations to pay us. In our business some level of credit charge-offs is unavoidable and overall levels of credit charge-offs can vary substantially over time. In the most recent credit cycle, net charge-offs were $131.8 million in 2007, and increased to $572.8 million and $832.3 million in 2008 and 2009, respectively. Beginning in 2010, net charge-offs began to decline, reaching $19.2 million in 2016, $12.5 million in 2017, and $16.1 million in 2018. In recent years, our loan loss reserves also have declined from high levels. The allowance for loan loss was $180.4 million as of December 31, 2018, down substantially from $896.9 million and $849.2 million at year-end 2009 and 2008, respectively. We have experienced very low levels of charge-offs in recent years. Charge-offs should increase at some point when the credit cycle moves into its next phase.
Our ability to manage credit risks depends primarily upon our ability to assess the creditworthiness of loan customers and other counterparties and the value of any collateral, including real estate, among other things. We further manage lending credit risk by diversifying our loan portfolio, by managing its granularity, by following per-relationship lending limits, and by recording and managing an allowance for loan losses based on the factors mentioned above and in accordance with applicable accounting rules. We further manage other counterparty credit risk in a variety of ways, some of which are discussed in other parts of this Item 1A and all of which have as a primary goal the avoidance of having too much risk concentrated with any single counterparty.
We record loan charge-offs in accordance with accounting and regulatory guidelines and rules. As indicated in this Item 1A under the caption “Accounting & Tax Risks” beginning on page 33, these guidelines and rules could change and cause provision expense or charge-offs to be more volatile, or to be recognized on an accelerated basis, for reasons not always related to the underlying performance of our portfolio. Moreover, the SEC or PCAOB could take accounting positions applicable to our holding company that may be inconsistent with those taken by the Federal Reserve, OCC, or other banking regulators.
A significant challenge for us is to keep the credit and other models and approaches we use to originate and manage loans updated to take into account changes in the competitive environment, in real estate prices and other collateral values, in the economy, and in the regulatory environment, among other things, based on our experience originating loans and servicing loan portfolios. Changes in modeling could have significant impacts upon our reported financial results and condition. In addition, we use those models and approaches to manage our loan portfolios and lending businesses. To the extent our models and approaches are not consistent with underlying real-world conditions, our management decisions could be misguided or otherwise affected with substantial adverse consequences to us.
A significant subset of our home equity lines of credit were originated prior to our mortgage platform sale in 2008. A large number of those loans recently have switched from interest-only payments to full amortization payments of principal and interest combined. In reserving for potential loss in this portfolio we model an increased rate of default associated with the higher monthly payment requirements when that switch occurs. Our modeling is based, among other things, on our experience with this portfolio, but risk remains that actual default rates could exceed our modeling.
The recent low-interest rate environment has elevated the traditional challenge for lenders and investors to balance taking on higher risk against the desire for higher income or yield. This challenge applies not only to credit risk in lending activities but also to default and rate risks regarding investments.
As interest rates rise, default risk also rises. As borrowers’ obligations to pay interest increase, financial weaknesses become more evident. Initially this results in lower consumer credit scores and lower commercial loan grading, and later results in higher default rates.
Credit losses tend to increase and decrease in a cyclical manner. Although the duration and timing of any given credit cycle is impossible to predict accurately, it is clear that we and other U.S. banks recently have experienced an extended period of very low credit losses; that period followed several years of extremely high losses. It is inevitable that credit losses will rise well beyond 2017 and 2018 levels when the
25 |
|
next cycle begins. Because it is difficult to recognize when the credit cycle changes, it is possible that the next cycle already has begun.
The composition of our loan portfolio inherently increases our sensitivity to certain credit risks. At December 31, 2018, approximately 60% of total loans consisted of the commercial, financial, and industrial (C&I) category, while approximately 23% consisted of the consumer real estate category.
The largest component of the C&I category at year end was loans to finance and insurance companies, a component which represented about 17% of the C&I category at that time. The second largest component was loans to mortgage companies. As a result, approximately 29% of the C&I category was sensitive to impacts on the financial services industry. As discussed elsewhere in this Item 1A with respect to our company, the financial services industry is more sensitive to interest rate and yield curve changes, monetary policy, regulatory policy, changes in real estate and other asset values, and changes in general economic conditions, than many other industries. Negative impacts on the industry could dampen new lending in these lines of business and could create credit impacts for the loans in our portfolio.
The consumer real estate category contains a number of concentrations which affect credit risk assessment of the category.
● | Product concentration . The consumer real estate category consists primarily of consumer installment loans, and much of the remainder consists of home equity lines of credit. |
● | Collateral concentration . This entire category is secured by residential real estate. Approximately 24% of the category consists of loans secured on a second-lien basis. |
● | Geographic concentration . At year end about 54% of the category related to Tennessee customers, 15% related to North Carolina, 13% related to Florida, 3% related to California, and no other state represented more than 3% of the category. | |
● | Legacy concentration . We still have approximately $1 billion of loans originated before 2009 by our |
legacy national mortgage lending business. Those include loans we originated and did not sell, along with loans we have repurchased in the course of resolving claims with loan buyers. Our legacy loan portfolio continues to shrink, but the rate of shrinkage is slowing. |
The consumer real estate category is highly sensitive to economic impacts on consumer customers and on residential real estate values. Job loss or downward job migration, as well as significant life events such as divorce, death, or disability, can significantly impact credit evaluations of the portfolio. Also, regulatory changes, discussed above and elsewhere in this Item 1A, are more likely to affect the consumer category and our accounting estimates of credit loss than other loan types.
Volatility in the oil & gas industry can impact us. Our Houston office specializes in commercial lending, which in that office significantly focuses on three areas: energy, commercial real estate (CRE), and commercial, financial, & industrial (C&I). Much of our Houston business is connected, at least in part, to the energy industry, especially oil and gas production and distribution. In addition to general credit and other risks mentioned elsewhere in this Item 1A, the energy business and related assets are sensitive to a number of factors specific to that industry. Key among those is global demand for energy and other products from oil and gas in relation to supply. The shifting balance between demand and supply is expressed most simply in prices. Significant oil-price volatility can and often does impact our overall business in this industry by increasing charge-offs and reducing demand for loans.
Additional information concerning credit risks and our management of them is set forth under the captions “Asset Quality—Trend Analysis of 2018 Compared to 2017” beginning on page 28, “Commercial Loan Portfolios” beginning on page 28, “Consumer Loan Portfolios” beginning on page 34, “Credit Risk Management” beginning on page 53, and “Allowance for Loan Losses” beginning on page 61 of the Management’s Discussion and Analysis of Financial Condition and Results of Operations section of our 2018 Annual Report, which is part of the material from that report that has been incorporated by reference into Item 7 of this report.
We provide a wide range of services to customers, and the provision of these services may create claims against us that we provided them in a manner that harmed the customer or a third party, or was not compliant with applicable laws or rules. Our services include lending, loan servicing, fiduciary,
custodial, depositary, funds management, insurance, and advisory services, among others. We manage these risks primarily through training programs, compliance programs, and supervision processes. Additional information concerning these risks and our management of them, all of which is incorporated into
26 |
|
this Item 1A by this reference, appears under the captions “Operational Risk Management” and “Compliance Risk Management,” beginning on pages 52 and 53, respectively, of the Management’s Discussion and Analysis of Financial Condition and
Results of Operations section of our 2018 Annual Report, which is part of the material from that report that has been incorporated by reference into Item 7 of this report.
Regulatory, Legislative, and Legal Risks
The regulatory environment is challenging. We operate in a heavily regulated industry. Our regulatory burdens, including both operating restrictions and ongoing compliance costs, are substantial.
We are subject to many banking, deposit, insurance, securities brokerage and underwriting, and consumer lending regulations in addition to the rules applicable to all companies publicly traded in the U.S. securities markets and, in particular, on the New York Stock Exchange. Failure to comply with applicable regulations could result in financial, structural, and operational penalties. In addition, efforts to comply with applicable regulations may increase our costs and/or limit our ability to pursue certain business opportunities. See “Supervision and Regulation” in Item 1 of this report, beginning on page 7, for additional information concerning financial industry regulations. Federal and state regulations significantly limit the types of activities in which we, as a financial institution, may engage. In addition, we are subject to a wide array of other regulations that govern other aspects of how we conduct our business, such as in the areas of employment and intellectual property. Federal and state legislative and regulatory authorities increasingly consider changing these regulations or adopting new ones. Such actions could further limit the amount of interest or fees we can charge, could further restrict our ability to collect loans or realize on collateral, could affect the terms or profitability of the products and services we offer, or could materially affect us in other ways. Additional federal and state consumer protection regulations also could expand the privacy protections afforded to customers of financial institutions, restricting our ability to share, receive, or use customer information and increasing our costs. In addition, privacy and other regulations outside of the U.S. could affect how we are able to conduct business with customers outside the U.S.
The following paragraphs highlight certain specific important risk areas related to regulatory matters currently. These paragraphs do not describe these risks exhaustively, and they do not describe all such risks that we face currently. Moreover, the importance of specific risks will grow or diminish as circumstances change.
We and our Bank both are required to maintain certain regulatory capital levels and ratios. U.S. capital standards are discussed in Item 1 of this report, in tabular and narrative form, under the caption “Capital Adequacy” starting on page 9. Pressures to maintain appropriate capital levels and address business needs in a changing economy may lead to actions that could be dilutive or otherwise adverse to our shareholders. Such actions could include: reduction or elimination of dividends; the issuance of common or preferred stock, or securities convertible into stock; or the issuance of any class of stock having rights that are adverse to those of the holders of our existing classes of common or preferred stock.
Additional information concerning these risks and our management of them, all of which is incorporated into this Item 1A by this reference, appears: under the captions “Capital Adequacy” and “Prompt Corrective Action (PCA)” in Item 1 of this report beginning on pages 9 and 10, respectively; under the captions “Capital—2018 Compared to 2017,” “Capital Management and Adequacy,” and “Market Uncertainties and Prospective Trends” beginning on pages 23, 52, and 61, respectively, of the Management’s Discussion and Analysis of Financial Condition and Results of Operations section of our 2018 Annual Report, which is part of the material from that report that has been incorporated by reference into Item 7 of this report; and under the caption “Regulatory Capital” in Note 12—Regulatory Capital and Restrictions, beginning on page 122 of our 2018 Annual Report, which is part of the material from that report that has been incorporated by reference into Item 8 of this report.
Legal disputes are an unavoidable part of business, and the outcome of pending or threatened litigation cannot be predicted with any certainty. We face the risk of litigation from customers, employees, vendors, contractual parties, and other persons, either singly or in class actions, and from federal or state regulators. We manage those risks through internal controls, personnel training, insurance, litigation management, our compliance and ethics processes, and other means. However, the commencement, outcome, and magnitude of litigation cannot be predicted or controlled with any certainty.
27 |
|
Typically, we are unable to estimate our loss exposure from legal claims against us until relatively late in the litigation process, which can make our financial recognition of loss from litigation unpredictable and highly uneven from one period to the next. Currently we are defending a number of legal matters. For most of them we have established either no accrual (reserve) or no significant reserve. Financial accounting guidance requires that litigation loss be both estimable and probable before a reserve may be established (recorded as a liability on our balance sheet). Under that guidance, reserves typically are not established for most litigation matters until after preliminary motions to dismiss or to narrow the case are resolved, after discovery is substantially in process, and (in many cases) after preliminary overtures regarding settlement have occurred. Potentially significant cases often are pending for years before any loss is recognized and a reserve is established. Moreover, it is not uncommon for a case to experience relatively little progress toward resolution for a long period followed by a brief period of rapid development. Lastly, although most cases are resolved with little or no loss to us, for the others loss typically is recognized either all at once (near the time of resolution) or very unevenly over the life of the case.
Additional information concerning litigation risks and our management of them, all of which is incorporated into this Item 1A by this reference, appears: under the caption “Legacy Mortgage Business Risks” beginning
on page 23 of this report; under the captions “Repurchase Obligations, Off-Balance Sheet Arrangements, and Other Contractual Obligations,” “Repurchase and Foreclosure Liability,” “Market Uncertainties and Prospective Trends,” and “Contingent Liabilities” beginning on pages 57, 59, 61, and 64, respectively, of the Management’s Discussion and Analysis of Financial Condition and Results of Operations section of our 2018 Annual Report, which is part of the material from that report that has been incorporated by reference into Item 7 of this report; and under the caption “Contingencies” in Note 17—Contingencies and Other Disclosures, beginning on page 131 of our 2018 Annual Report, which is part of the material from that report that has been incorporated by reference into Item 8 of this report.
Political dysfunction and volatility within the federal government, both at the regulatory and Congressional level, creates significant potential for major and abrupt shifts in federal policy regarding bank regulation, taxes, and the economy, any of which could have significant impacts on our business and financial performance. Moreover, political conflict within and among branches of government, and within and among government agencies, can rise to a level where day-to-day functions could be interrupted or impaired.
Our ability to successfully manage expenses is important to our long-term survival and prosperity but in part is subject to risks beyond our control. Many factors can influence the amount of our expenses, as well as how quickly they grow. As our businesses change—whether by acquisition, expansion, or contraction—additional expenses can arise from asset purchases, structural reorganization, evolving business strategies, and changing regulations, among other things.
We manage controllable expenses and risk through a variety of means, including selectively outsourcing or multi-sourcing various functions and procurement coordination and processes. In recent years we have actively sought to make strategic businesses more efficient primarily by investing in technology, re-thinking and right-sizing our physical facilities, and re-thinking and right-sizing our workforce and incentive programs. These efforts usually entail additional near-term expenses in the form of technology purchases and implementation, facility closure or renovation costs,
and severance costs, while expected benefits typically are realized with some uncertainty in the future.
We have also focused our attention on the economic profit generated by our business activities and prospects rather than emphasizing revenues or ordinary profit. Economic profit analysis attempts to relate ordinary profit to the capital employed to create that profit with the goal of achieving higher (more efficient) returns on capital employed overall. Activities with higher capital usage bear a greater burden in economic profit analysis. The process is intended to allow us to more efficiently manage investment and utilization of resources. Economic profit analysis involves significant judgment regarding capital allocation. Mistakes in those judgments could result in a misallocation of resources and diminished profitability over the long run.
Despite our efforts, our costs could rise due to adverse structural changes or market shifts. For example, the overall cost of our health insurance benefit is highly dependent upon regulatory factors and market forces beyond our control.
28 |
|
We are subject to risks of operating in various jurisdictions. To a significant degree our banking business is exposed to economic, regulatory, natural disaster, and other risks that primarily impact Tennessee and neighboring states where we do our traditional banking business. If the southeastern U.S. were to experience adversity not shared by other parts of the country, we are likely to experience adversity to a degree not shared by those competitors which have a broader or different regional footprint. Examples of these kinds of risks include: earthquakes in Memphis; hurricanes in Florida, the Carolina coasts, or the Texas coasts; a major change in health insurance laws impacting the many healthcare companies in middle Tennessee; and automotive industry plant closures.
We have international assets in the form of loans and letters of credit . Holding non-U.S. assets creates a number of risks: the risk that taxes, fees, prohibitions, and other barriers and constraints may be created or increased by the U.S. or other countries that would impact our holdings; the risk that currency exchange rates could move unfavorably so as to diminish the U.S. dollar value of assets, or to enlarge the U.S. dollar value of liabilities; and the risk that legal recourse against foreign counterparties may be limited in unexpected ways. Our ability to manage those and other risks depends upon a number of factors, including: our ability to recognize and anticipate differences in legal, cultural, and other expectations applicable to customers, regulators, vendors, and other business partners and counterparties; and our ability to recognize and manage any exchange rate risks to which we are exposed.
Our property and casualty insurance may not cover or may be inadequate to cover the risks that we face, and we are or may be adversely affected by a default by insurers. We use insurance to manage a number of risks, including damage or destruction of property as well as legal and other liability. Not all such risks are insured, in any given insured situation our insurance may be inadequate to cover all loss, and many risks we face are uninsurable. For those risks that are insured, we also face the risks that the insurer may default on its obligations or that the insurer may refuse to honor them. We treat the risk of default as a type of credit risk, which we manage by reviewing the insurers that we use and by striving to use more than one insurer when practical. The risk of refusal, whether due to honest disagreement or bad faith, is inherent in any contractual situation.
A portion of our consumer loan portfolio involves mortgage default insurance. If a default insurer were to experience a significant credit downgrade or were to become insolvent, that could adversely affect the carrying value of loans insured by that company, which could result in an immediate increase in our loan loss provision or write-down of the carrying value of those loans on our balance sheet and, in either case, a corresponding impact on our financial results. If many default insurers were to experience downgrades or
insolvency at the same time, the risk of a financial impact would be amplified.
We own certain bank-owned life insurance policies as assets on our books. Some of those policies are “general account” and others are “separate account.” The general account policies are subject to the risk that the carrier might experience a significant downgrade or become insolvent. The separate account policies are less susceptible to carrier risk, but do carry a higher risk of value fluctuations in securities which underlie those policies. Both risks are managed through periodic reviews of the carriers and the underlying security values. However, particularly for the general account policies, our ability to liquidate a policy in anticipation of an adverse carrier event is significantly limited by applicable insurance contracts and regulations as well as by a substantial tax penalty which could be levied upon early policy termination.
When we self-insure certain exposures, our estimates of future expenditures may be inadequate for actual expenditures that occur. For example, we self-insure our employee health-insurance benefit program. We estimate future expenditures and establish accruals (reserves) based on the estimates. If actual expenditures were to exceed our estimates in a future period, our future expenses could be adversely and unexpectedly increased.
29 |
|
Liquidity is essential to our business model and a lack of liquidity or an increase in the cost of liquidity may materially and adversely affect our businesses, results of operations, financial conditions and cash flows. In general, the costs of our funding directly impact our costs of doing business and, therefore, can positively or negatively affect our financial results. Our funding requirements in 2018 were met principally by deposits, by financing from other financial institutions, and by funds obtained from the capital markets.
Deposits traditionally have provided our most affordable funds and by far the largest portion of funding. However, deposit trends can shift with economic conditions. As the economy improves and market rates rise, deposit levels in our Bank might fall, perhaps fairly quickly if a tipping point is reached, as depositors become more comfortable with risk and seek higher returns in other vehicles. This could pressure us to raise our deposit rates, which could shrink our net interest margin if loan rates do not rise correspondingly.
The market among banks for deposits may be impacted by the Basel III capital rules. Those rules generally provide favorable treatment for core deposits. Moreover, institutions with more than $50 billion of assets are required to maintain a minimum Liquidity Coverage ratio. The largest banks, which must maintain the highest minimum ratio, may be incented to compete for core deposits vigorously. Although mid-sized banks, like ours, are not directly impacted by this rule, if some large banks in our markets take aggressive actions we could lose deposit share or be compelled to adjust our deposit pricing and practices in ways that could increase our costs.
We also depend upon financing from private institutional or other investors by means of the capital markets. In 2014 we issued $400 million of senior Bank notes due 2019, and in 2015 we issued $500 million of senior holding-company notes due 2020. The 2015 notes refinanced an earlier five-year notes issue. Presently we believe we could access the capital markets again if we desired to do so. Risk remains, however, that capital markets may become unavailable to us for reasons beyond our control.
A number of more general factors could make funding more difficult, more expensive, or unavailable on affordable terms, including, but not limited to, our financial results, organizational or political changes, adverse impacts on our reputation, changes in the activities of our business partners, disruptions in the capital markets, specific events that adversely impact the financial services industry, counterparty availability, changes affecting our loan portfolio or other assets, changes affecting our corporate and regulatory structure, interest rate fluctuations, ratings agency actions, general economic conditions, and the legal, regulatory, accounting, and tax environments governing our funding transactions. In addition, our ability to raise funds is strongly affected by the general state of the U.S. and world economies and financial markets as well as the policies and capabilities of the U.S. government and its agencies, and may remain or become increasingly difficult due to economic and other factors beyond our control.
Events affecting interest rates, markets, and other factors may adversely affect the demand for our products and services in our fixed income business. As a result, disruptions in those areas may adversely impact our earnings in that business unit.
Our credit ratings directly affect the availability and cost of our unsecured funding. FHN and the Bank currently receive ratings from several rating agencies for unsecured borrowings. A rating below investment grade typically reduces availability and increases the cost of market-based funding. A debt rating of Baa3 or higher by Moody’s Investors Service, or BBB- or higher by Fitch Ratings, is considered investment grade for many purposes. At January 31, 2019, both rating agencies rated the unsecured senior debt of FHN and of the Bank as investment grade. The ratings outlook was stable from Moody’s and from Fitch for both FHN and the Bank. To the extent that in the future we depend on institutional borrowing and the capital markets for funding and capital, we could experience reduced liquidity and increased cost of unsecured funding if our debt ratings
were lowered further, particularly if lowered below investment grade. In addition, other actions by ratings agencies can create uncertainty about our ratings in the future and thus can adversely affect the cost and availability of funding, including placing us on negative outlook or on watchlist. Please note that a credit rating is not a recommendation to buy, sell, or hold securities, is subject to revision or withdrawal at any time, and should be evaluated independently of any other rating.
Reductions in our credit ratings could result in counterparties reducing or terminating their relationships with us. Some parties with whom we do business may have internal policies restricting the business that can be done with financial institutions, such as the Bank, that have credit ratings lower than a certain threshold.
30 |
|
Reductions in our credit ratings could allow counterparties to terminate and immediately force us to settle certain derivatives agreements, and could force us to provide additional collateral with respect to certain derivatives agreements. At this time, those of our ISDA master agreements which have
ratings triggers reference the lower of Standard & Poor’s Financial Services LLC or Moody’s ratings. Based on those ratings, for some time we have been required to post collateral in the amount of our derivative liability positions with most derivative counterparties. If a credit rating downgrade had occurred as of December 31, 2018, the maximum additional collateral we would have been required to post would have been approximately $1 million.
Interest Rate and Yield Curve Risks
We are subject to interest rate risk because a significant portion of our business involves borrowing and lending money, and investing in financial instruments. A significant portion of our funding comes from short-term and demand deposits, while a significant portion of our lending and investing is in medium-term and long-term instruments. Changes in interest rates directly impact our revenues and expenses, and could expand or compress our net interest margin. We actively manage our balance sheet to control the risks of a reduction in net interest margin brought about by ordinary fluctuations in rates.
A flat or inverted yield curve may reduce our net interest margin and adversely affect our lending and fixed income businesses. The yield curve simply shows the interest rates applicable to short and long term debt. The curve is steep when short-term rates are much lower than long-term rates; it is flat when short-term rates are nearly equal to long-term rates; and it is inverted when short-term rates exceed long-term rates. Historically, the yield curve usually is upwardly sloped. However, the yield curve can be relatively flat or inverted (sloped downward). A flat or inverted yield curve tends to decrease net interest margin, which would adversely impact our lending businesses, and it tends to reduce demand for long-term debt securities, which would adversely impact the revenues of our fixed income business.
We appear to be in a transitional period in terms of interest rate policy; the uncertainties of the direction, magnitude, and timing of future rate actions could adversely affect us. The Federal Reserve raised short-term rates by 0.25% four times in 2018 following similar, but less frequent, raises starting in 2015. These actions have flattened the yield curve as short-term rates rose somewhat faster than long-term ones. Early in 2019 the Federal Reserve signaled the possibility that 2019 could represent a pause in rate changes while economic trends are evaluated. If rates in fact remain stable, the yield curve eventually may steepen, which should benefit us; however, in the meantime, various effects on us have been and may remain uneven for some time. Moreover, market
participants appear to be uncertain regarding the direction and timing of the Federal Reserve’s rate actions for 2019 and 2020. Uncertainty tends to increase market volatility and could impede borrowing or other capital decisions by customers.
Market-indexed deposit products are very sensitive to changes in short-term rates, and our use of them increases our exposure to such changes.
Expectations by the market regarding the direction of future interest rate movements can impact the demand for fixed income investments which in turn can impact the revenues of our fixed income business. That risk is most apparent during times when strong expectations have not yet been reflected in market rates, or when expectations are especially weak or uncertain.
Uncertainty about the future of LIBOR may adversely affect our business. In 2017, the Chief Executive of the United Kingdom Financial Conduct Authority, which regulates the London InterBank Offered Rate (LIBOR), announced that it intends to halt persuading or compelling banks to submit rates for the calculation of LIBOR after 2021. As a result, LIBOR as currently operated may not continue after 2021. It is impossible to predict whether and to what extent banks will continue to provide LIBOR submissions to the administrator of LIBOR or whether any additional reforms to LIBOR may be enacted in the United Kingdom or elsewhere. At this time, little consensus exists as to what rate or rates may become accepted alternatives to LIBOR. One leading alternative rate, the Secured Overnight Financing Rate (SOFR) published by the Federal Reserve Bank of New York, is not directly comparable to LIBOR and cannot easily or simply be substituted for it in outstanding instruments. Key differences between the two are: SOFR is based on secured lending, LIBOR is not; and SOFR is limited to overnight lending, while LIBOR encompasses several short-term maturity periods. It is impossible to predict the effect of any alternatives on the value of LIBOR-based securities and variable rate loans. Our primary exposures to
31 |
|
LIBOR are in variable-rate loans and in hedging transactions. The lack of a leading alternative to LIBOR means that LIBOR continues to be used in many new instruments. In addition, it is not known how a transition away from LIBOR, or to a new version of LIBOR, will impact our ability to use hedge accounting after 2021.
A few instruments issued by us, including a series of preferred stock issued by the Bank, have floating rate terms based on LIBOR. As mentioned above, it is not known whether LIBOR will continue after 2021 in a legally workable form. We have risk that an adverse outcome of the LIBOR transition after 2021 could increase our interest, dividend, and other costs relative to those instruments. We may not be able to refinance those instruments on terms that reduce those costs to the level we would have expected if LIBOR were to continue indefinitely, unchanged. Additionally, a transition from LIBOR could adversely impact or change our hedge accounting practices.
Asset Inventories and Market Risks
The trading securities inventories and loans held for sale in our fixed income business are subject to market and credit risks. In the course of that business we hold trading securities inventory and loan positions for purposes of distribution to customers, and we are exposed to certain market risks attributable principally to credit risk and interest rate risk associated with those assets. We manage the risks of holding inventories of securities and loans through certain market risk management policies and procedures, including, for example, hedging activities and Value-at-Risk (“VaR”) limits, trading policies, modeling, and stress analyses. Average fixed income trading securities (long positions) were $1.6 billion for 2018, $1.2 billion for 2017, and $1.2 billion for 2016. Average fixed income trading liabilities (short positions) were $.7 billion, $.7 billion, and $.8 billion for 2018, 2017, and 2016, respectively. Average loans held for sale in our fixed income business were $.6 billion and $.3 billion for 2018 and 2017, and were insignificant for earlier years. Additional information concerning these risks and our management of them, all of which is incorporated into this Item 1A by this reference, appears under the caption “Market Risk Management” beginning on page 49 of the Management’s Discussion and Analysis of Financial Condition and Results of Operations section of our 2018 Annual Report, which is part of the material from that Report that has been incorporated by reference into Item 7 of this report.
Declines, disruptions, or precipitous changes in markets or market prices can adversely affect our fees and other income sources. We earn fees and other income related to our brokerage business and our management of assets for customers. Declines, disruptions, or precipitous changes in markets or market prices can adversely affect those revenue sources.
Significant changes to the securities market’s performance can have a material impact upon our assets, liabilities, and financial results. We have a number of assets and obligations that are linked, directly or indirectly, to major securities markets. Significant changes in market performance can have a material impact upon our assets, liabilities, and financial results.
An example of that linkage is our obligation to fund our pension plan so that it may satisfy benefit claims in the future. Our pension funding obligations generally depend upon actuarial estimates of benefits claims, the discount rate used to estimate the present values of those claims, and estimates of plan asset values. Our obligations to fund the plan can be affected by changes in any of those three factors. Accordingly, our obligations diminish if the plan’s investments perform better than expectations or if estimates are changed anticipating better performance, and can grow if those investments perform poorly or if expectations worsen. A rise in interest rates is likely to negatively impact the values of fixed income assets held in the plan, but could also result in an increase in the discount rate used to measure the present value of future benefit payments. Similarly, our obligations can be impacted by changes in mortality tables or other actuarial inputs. We manage the risk of rate changes by investing plan assets in fixed income securities having maturities aligned with the expected timing of payouts. Because there are no new participants, the actuarial-input risk should slowly diminish over time.
Changes in our funding obligation generally translate into positive or negative changes in our pension expense over time, which in turn affects our financial performance. Our obligations and expenses relative to the plan can be affected by many other things, including changes in our participating employee population and changes to the plan itself. Although we have taken actions intended to moderate future volatility in this area, risk of some level of volatility is unavoidable.
Our hedging activities may be ineffective, may not adequately hedge our risks, and are subject to credit risk. In the normal course of our businesses we attempt to create partial or full economic hedges of various, though not all, financial risks. For example:
32 |
|
our fixed income unit manages interest rate risk on a portion of its trading portfolio with short positions, futures, and options contracts; and, we use derivatives, including swaps, swaptions, caps, forward contracts, options, and collars, that are designed to moderate the impact on earnings as interest rates change. Generally, in the latter example these hedged items include certain term borrowings and certain held-to-maturity loans.
Hedging creates certain risks for us, including the risk that the other party to the hedge transaction will fail to perform (counterparty risk, which is a type of credit risk), and the risk that the hedge will not fully protect us from loss as intended (hedge failure risk). Unexpected counterparty failure or hedge failure could have a significant adverse effect on our liquidity and earnings.
The preparation of our consolidated financial statements in conformity with U.S. generally accepted accounting principles requires management to make significant estimates that affect the financial statements. The estimate that is consistently one of our most critical is the level of the allowance for credit losses. However, other estimates can be highly significant at discrete times or during periods of varying length. Currently those include: the level of reserves for loan repurchase, make-whole, and foreclosure losses; the valuation (or impairment) of our deferred tax assets; and the valuation of our goodwill. Estimates are made at specific points in time. As actual events unfold, estimates are adjusted accordingly. Due to the inherent nature of these estimates, it is possible that, at some time in the future, we may significantly increase the allowance for credit losses and/or sustain credit losses that are significantly higher than the provided allowance, or we may recognize a significant provision for impairment of our goodwill or other assets, or we may make some other adjustment that will differ materially from the estimates that we make today. Moreover, in some cases, especially concerning litigation and other contingency matters where critical information is inadequate, often we are unable to make estimates until fairly late in a lengthy process.
We lack first-hand visibility regarding certain loans, other assets, or liabilities which increases the risk that our estimates may be inaccurate. For example, interagency supervisory guidance related to practices for loans and lines of credit secured by junior liens on 1-4 family residential properties requires that the performance of the first lien should be considered when assessing the collectability and inherent loss of a performing junior lien. Additionally, the OCC has clarified that an institution’s income recognition policy should incorporate management’s consideration of all reasonably available information including, for junior liens, the performance of the associated senior liens as well as trends in other credit quality indicators. We own and service a consumer real estate portfolio that is primarily composed of home equity lines and installment loans. As of December 31, 2018, that amount was $6.2 billion. As of December 31, 2018,
approximately $1.1 billion, or 17%, of the consumer real estate portfolio consisted of stand-alone second liens while $.2 billion, or 3%, were second liens whose first liens are owned or serviced by FHN. We are not able to actively monitor the performance status of the first liens that are serviced by others. We obtain first lien performance information from third parties and through loss mitigation activities, and we place a stand-alone second lien loan on nonaccrual if we discover that there are performance issues with the first lien loan. It is possible that if our evaluation methods change or information sources otherwise improve our additions to nonperforming loans may be material.
Changes in accounting rules can significantly affect how we record and report assets, liabilities, revenues, expenses, and earnings. Although such changes generally affect all companies in a given industry, in practice changes sometimes have a disparate impact due to differences in the circumstances or business operations of companies within the same industry.
One such pending accounting change, ASU 2016-13, “Measurement of Credit Losses on Financial Instruments,” substantially revises the measurement and recognition of credit losses for certain assets, including most loans, in a manner that could substantially and adversely change when and how we recognize loan loss. Under ASU 2016-13, when we make a new loan that is covered by the standard, we will be required to recognize immediately the “current expected credit loss,” or “CECL,” of that loan. We will also re-evaluate CECL each quarter that the loan is outstanding. CECL is the difference between our cost and the net amount we expect to collect over the life of the loan using certain estimation methods and our experience with other, similar loans. In contrast, the current accounting standard delays recognition of credit loss until loss is “probable” (very likely). We expect to adopt ASU 2016-13 and CECL accounting in 2020, though the impact on regulatory capital will have a short phase-in period. Once ASU 2016-13 and the CECL accounting process is fully in place, recognition of estimated credit loss will be significantly accelerated compared to current practice.
33 |
|
This change potentially could: result in a significant increase, especially at the time of adoption but also during any period of loan growth, in our loan loss provision (expense) and allowance (reserve); through the increased provision, adversely impact our earnings and, correspondingly, our regulatory capital levels; and enhance volatility in loan loss provision and allowance levels from quarter to quarter and year to year, especially during times when the economy is in transition. Moreover, CECL creates an incentive for banks to reduce new lending in the “down” part of the economic cycle in order to reduce loss recognition. That perverse incentive could, nationwide, prolong the down cycle and delay a recovery.
Changes in regulatory rules can create significant accounting impacts for us. Because we operate in a regulated industry we prepare regulatory financial reports based on regulatory
accounting standards. Changes in those standards can have significant impacts upon us in terms of regulatory compliance. In addition, such changes can impact our ordinary financial reporting, and uncertainties related to regulatory changes can create uncertainties in our financial reporting.
Our Controls and Procedures May Fail or Be Circumvented. Internal controls, disclosure controls and procedures, and corporate governance policies and procedures (“controls and procedures”) must be effective in order to provide assurance that financial reports are materially accurate. A failure or circumvention of our controls and procedures or failure to comply with regulations related to controls and procedures could have a material adverse effect on our business, financial condition and results of operations.
The principal source of cash flow to pay dividends on our stock, as well as service our debt, is dividends and distributions from the Bank, and the Bank may be unable to pay dividends to us without regulatory approval. We primarily depend upon common dividends from the Bank for cash to fund dividends we pay to our common and preferred stockholders, and to service our outstanding debt. Regulatory constraints might prevent the Bank from declaring and paying dividends to us in 2019 without regulatory approval. Applying the applicable regulatory rules, at January 1, 2019, the Bank could legally declare cash dividends on the Bank’s common or preferred stock of approximately $156.2 million without obtaining regulatory approval. That amount will improve during 2019 only to the extent that the Bank’s earnings for the year exceed preferred and any common dividends for the year.
Also, we are required to provide financial support to the Bank. Accordingly, at any given time a portion of our funds may have to be used for that purpose and therefore would be unavailable for dividends.
Furthermore, the Federal Reserve and the OCC have issued policy statements generally requiring insured banks and bank holding companies only to pay dividends out of current operating earnings. The Federal Reserve has released a supervisory letter advising bank holding companies, among other things, that as a general matter a bank holding company should inform the Federal Reserve and should eliminate, defer or significantly reduce its dividends if (i) the bank holding company’s net income available to shareholders for the past four quarters, net of dividends previously paid during that period, is not sufficient to fully fund the dividends; (ii) the bank holding company’s prospective rate of earnings is not consistent with the bank holding company’s capital needs and overall current and prospective financial condition; or (iii) the bank holding company will not meet, or is in danger of not meeting, its minimum regulatory capital adequacy ratios.
34 |
|
Our stockholders may suffer dilution if we raise capital through public or private equity financings to fund our operations, to increase our capital, or to expand. If we raise funds by issuing equity securities or instruments that are convertible into equity securities, the percentage ownership of our current common stockholders will be reduced, the new equity securities may have rights and preferences superior to those of our common or outstanding preferred stock, and additional issuances could be at a sales price which is dilutive to current stockholders. We may also issue equity securities directly as consideration for acquisitions we may make that could be dilutive to stockholders.
Provisions of Tennessee law, and certain provisions of our charter and bylaws, could make it more difficult for a third party to acquire control of us or could have the effect of discouraging a third party from attempting to acquire control of us . These provisions could make it more difficult for a third party to acquire us even if an acquisition might be at a price attractive to many of our stockholders. In addition, federal banking laws prohibit non-financial-industry companies from owning a bank, and require regulatory approval of any change in control of a bank.
ITEM 1B. UNRESOLVED STAFF COMMENTS |
Not applicable.
ITEM 2. PROPERTIES |
We own or lease no properties that we consider to be materially important to our financial statements. Information concerning our business locations, including bank branches and FTN Financial offices, is provided in Item 1 of this report under the caption “Physical Business Locations” beginning on page 3, which information is incorporated into this Item 2 by this reference. In addition to the bank branches and FTN offices mentioned in Item 1, we own or lease other offices and office buildings such as our headquarters building at 165 Madison Avenue in
downtown Memphis, Tennessee. Although some of these other offices contain bank branches or FTN offices, primarily they are used for operational and administrative functions. Our operational and administrative offices are located in several cities where we have bank branches.
At December 31, 2018, we believe our physical properties are suitable and adequate for the businesses we conduct.
ITEM 3. LEGAL PROCEEDINGS |
The “Contingencies” section from Note 17—Contingencies and Other Disclosures to the Consolidated Financial Statements appearing on pages
131-133 of our 2018 Annual Report to shareholders is incorporated herein by reference.
35 |
|
ITEM 4. MINE SAFETY DISCLOSURES |
Not applicable.
SUPPLEMENTAL PART I INFORMATION |
Executive Officers of the Registrant
The following is a list of our executive officers, along with certain supplemental information, all presented as of February 20, 2019. The executive officers generally are elected at the April meeting of our Board
of Directors (following the annual meeting of shareholders) for a term of one year and until their successors are elected and qualified.
Name & Age | Current (Year First Elected to Office) and Recent Offices & Positions |
John M. Daniel Age: 64 |
Executive Vice President—Chief Human Resources Officer of FHN & the Bank (2006) Mr. Daniel joined FHN as the Executive Vice President in charge of human resources in 2006. From 2001 to 2006, Mr. Daniel was the Executive Vice President in charge of human resources for Regions Financial Corporation. |
Jeff L. Fleming Age: 57 |
Executive Vice President—Chief Accounting Officer and Corporate Controller of FHN & the Bank (2012); principal accounting officer Mr. Fleming became Executive Vice President—Chief Accounting Officer in 2012. He first joined FHN in the Accounting Division in 1984. From 2010 to 2011 he was Executive Vice President—Corporate Controller, from 2008 to 2010 he was Senior Vice President—Corporate Controller and from 2004 to 2008 he was Senior Vice President – Director of Corporate Accounting. |
D. Bryan Jordan Age: 57 |
President and Chief Executive Officer (2008) and Chairman of the Board (2012) of FHN & the Bank; principal executive officer Mr. Jordan became President and Chief Executive Officer in 2008, and was elected Chairman in 2012. From 2007 until 2008 Mr. Jordan was Executive Vice President and Chief Financial Officer of FHN and the Bank. From 2000 until 2002 Mr. Jordan was Comptroller, and from 2002 until 2007 Mr. Jordan was Chief Financial Officer, of Regions Financial Corp. During that time he was also an Executive Vice President and a Senior Executive Vice President of Regions. |
Michael E. Kisber Age: 60 |
President—FTN Financial of FHN & the Bank (2011) Mr. Kisber became President of the Bank’s FTN Financial division in 2011. He joined FTN Financial in 1993 as a sales representative. In 2006 he became Head of Sales and an Executive Vice President, and in 2008 he became Director of Fixed Income. |
William C. Losch III Age: 48 |
Executive Vice President—Chief Financial Officer of FHN & the Bank (2009); principal financial officer Mr. Losch joined FHN as Executive Vice President—Chief Financial Officer in 2009. From 1998 to 2009, Mr. Losch was with Wachovia Corporation. Most recently he served as Senior Vice President and Chief Financial Officer of its Retail and Small Business Banking unit from 2003 to 2005, and as Senior Vice President and Chief Financial Officer of its General Bank unit from 2006 to 2009. |
David T. Popwell Age: 59 |
President—Banking of FHN & the Bank (2013) Mr. Popwell became President of the Bank’s regional banking business in 2013. In 2011 and 2012 Mr. Popwell was Executive Vice President—Regional Banking and Banking Chief Operating Officer for FHN and the Bank. From 2008 to 2011 Mr. Popwell was the Banking Chief Operating Officer of the Bank, and from 2007 to 2008 Mr. Popwell was the Market Manager for the Bank’s Mid-South Market. From 2004 to 2007 Mr. Popwell was President of SunTrust Bank—Memphis, and prior to that was an Executive Vice President of National Commerce Financial Corp. |
36 |
|
Name & Age | Current (Year First Elected to Office) and Recent Offices & Positions |
Susan L. Springfield Age: 54 |
Executive Vice President—Chief Credit Officer of FHN & the Bank (2013) Ms. Springfield became Executive Vice President—Chief Credit Officer in 2013. She has served the Bank in various capacities since 1998. Most recently: in 2011 she was Executive Vice President—Commercial Banking; from 2009 to 2010 she was Executive Vice President – Commercial Credit Risk Executive; and from 2005 to 2008 she was Executive Vice President—Commercial Credit Risk Manager. |
Charles T. Tuggle, Jr. Age: 70 |
Executive Vice President—General Counsel of FHN & the Bank (2008) Mr. Tuggle became Executive Vice President—General Counsel in 2008. From 2003 to 2007 Mr. Tuggle was an Executive Vice President of the Bank’s FTN Financial division; during that time prior to 2007 Mr. Tuggle served as Chief Risk Officer of FTN Financial. From 1998 to 2003 Mr. Tuggle was Chairman and Chief Executive Officer of the law firm Baker, Donelson, Bearman, Caldwell & Berkowitz, PC. |
Yousef A. Valine Age: 59 |
Executive Vice President—Chief Operating and Risk Officer of FHN & the Bank (2018) Mr. Valine became Executive Vice President—Chief Operating and Risk Officer in 2018. He joined FHN in 2009 as Executive Vice President—Corporate Risk Management, and became Executive Vice President—Chief Risk Officer in 2010. From 1985 until 2009, Mr. Valine was with Wachovia Corporation, most recently serving as Executive Vice President and Chief Operating Officer of its enterprise-wide risk management division from 2007 until 2009, as the head of its Institutional Risk Group in 2006, and as its chief operational risk officer in 2005. |
37 |
|
ITEM 5. MARKET FOR THE REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS, AND ISSUER PURCHASES OF EQUITY SECURITIES |
Market for Our Common Stock
Our sole class of common stock, $0.625 par value, is listed and trades on the New York Stock Exchange, Inc. under the symbol FHN . As of December 31, 2018, there were approximately 8,900 shareholders of record of our common stock. Additional information called for by this Item is incorporated herein by reference to the following: Table 31—Summary of Quarterly
Financial Information (page 66), Selected Financial and Operating Data table (page 2), and “Liquidity Risk Management” (beginning on page 54), within Management’s Discussion and Analysis of Financial Condition and Results of Operations section contained in our 2018 Annual Report to shareholders.
Sales of Unregistered Common and Preferred Stock
Common Stock. Not applicable.
Preferred Stock. Not applicable.
Repurchases by Us of Our Common Stock
Under authorizations from our Board of Directors, we may repurchase shares from time to time for general purposes and for our stock option and other compensation plans, subject to market conditions, accumulation of excess equity, prudent capital management, and legal and regulatory restrictions. We evaluate the level of capital and take action designed to generate or use capital as appropriate for the interests of the shareholders.
Additional information concerning repurchase activity during the final three months of 2018 is presented in Tables 12a and 12b and the surrounding notes and other text under the caption “Common Stock Purchase Programs,” within the Management’s Discussion and Analysis of Financial Condition and Results of Operations section beginning on page 26 of our 2018 Annual Report to shareholders, which information is incorporated herein by this reference.
ITEM 6. SELECTED FINANCIAL DATA |
The information called for by this Item is incorporated herein by reference to the Selected Financial and
Operating Data table appearing on page 2 of our 2018 Annual Report to shareholders.
38 |
|
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION |
The information called for by this Item is incorporated herein by reference to the Management’s Discussion and Analysis of Financial Condition and Results of Operations section, the Glossary and Acronyms sections, and the Consolidated Historical Statements of
Income and Consolidated Average Balance Sheets and Related Yields and Rates tables appearing on pages 3-72 and 177-179 of our 2018 Annual Report to shareholders.
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
The information called for by this Item is incorporated herein by reference to Note 22—Derivatives to the Consolidated Financial Statements, and to “Market Risk Management” and “Interest Rate Risk Management” within the Management’s Discussion
and Analysis of Financial Condition and Results of Operations section, which appear, respectively, on pages 150-156 and on pages 49-51 and 51-52 of our 2018 Annual Report to shareholders.
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA |
The information called for by this Item is incorporated herein by reference to the Report of Management on Internal Control over Financial Reporting, the Reports of Independent Registered Public Accounting Firm, the consolidated financial statements and the notes thereto,
and Table 31—Summary of Quarterly Financial Information, appearing, respectively, on pages 73-176 and on page 66 of our 2018 Annual Report to shareholders.
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE |
Not applicable.
39 |
|
ITEM 9A. CONTROLS AND PROCEDURES |
Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures (as defined in Exchange Act Rule 13a-15(e)) as of the end of the period covered by the annual
report. Based on that evaluation, the Chief Executive Officer and the Chief Financial Officer have concluded that our disclosure controls and procedures were effective as of the end of the period covered by this report.
Reports on Internal Control over Financial Reporting
The report of management required by Item 308(a) of Regulation S-K, and the attestation report required by Item 308(b) of Regulation S-K, appear at pages 73-74
of our 2018 Annual Report to shareholders and are incorporated herein by this reference.
Changes in Internal Control over Financial Reporting
There have not been any changes in our internal control over financial reporting during our fourth fiscal quarter that have materially affected, or are reasonably likely
to materially affect, our internal control over financial reporting.
ITEM 9B. OTHER INFORMATION |
Not applicable.
40 |
|
ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS
OF THE REGISTRANT |
In 2018 there were no material amendments to the procedures, described in our 2019 Proxy Statement under the caption “Shareholder Recommendations of Director Nominees; Shareholder Nominations,” by which security holders may recommend nominees to our Board of Directors.
In January 2019, our Board of Directors amended our bylaws to create a new process, if certain conditions are met, for a shareholder to nominate a person for election to the Board in advance of an annual meeting and to require us to include that nomination in our annual meeting proxy statement. Additional information regarding this process is available in our 2019 Proxy Statement under the captions: “Shareholder Recommendations of Director Nominees; Shareholder Nominations” and “Shareholder Proposal and Nomination Deadlines,” which information is incorporated herein by reference.
Our Board of Directors has adopted a Code of Ethics for Senior Financial Officers that applies to the Chief Executive Officer, Chief Financial
Officer, and Chief Accounting Officer and also applies to all professionals serving in the financial, accounting, or audit areas of FHN and its subsidiaries. A copy of the Code has been filed or incorporated by reference as Exhibit 14 to this report and is posted on our current internet website (at www.firsthorizon.com; click on “Investor Relations,” then “Corporate Governance,” and lastly click on “Governance Documents” on the left side of the website). A paper copy of the Code is available without charge upon written request addressed to our Corporate Secretary at our main office, 165 Madison Avenue, Memphis, Tennessee 38103. We intend to satisfy our disclosure obligations under Item 5.05 of Form 8-K related to Code amendments or waivers by posting such information on our internet website, the address for which is listed in this paragraph above.
Other information required by this Item related to the topics mentioned in the table below is incorporated herein by reference to the disclosures indicated in the table.
Item 10 Topics | Incorporated Disclosures |
Directors and nominees for director of FHN, the Audit Committee of our Board of Directors, members of the Audit Committee, and audit committee financial experts | “Independence & Categorical Standards,” “Committee Charters & Committee Composition,” “The Audit Committee,” and “Vote Item 1—Election of Directors” in our 2019 Proxy Statement (excluding the Audit Committee Report and the statements regarding the existence and location of the Audit Committee’s charter) |
Executive officers | “Executive Officers of the Registrant” in the Supplemental Part I Information following Item 4 of this Report |
Compliance with Section 16(a) of the Securities Exchange Act of 1934 | “Section 16(a) Beneficial Ownership Reporting Compliance” in our 2019 Proxy Statement |
ITEM 11. EXECUTIVE COMPENSATION |
The information called for by this Item is incorporated herein by reference to the following sections of our 2019 Proxy Statement, all of which are incorporated into this Item by reference: “The Compensation Committee,” “Compensation Committee Interlocks & Insider Participation,” “Compensation Discussion & Analysis,” “Recent Compensation,” “Post-Employment Compensation,” “Director Compensation,” “Other Legal Disclosures,” and each Appendix to our Proxy Statement referenced in those sections.
The sub-section of our 2019 Proxy Statement captioned “Compensation Risk,” within “The Compensation Committee” section, provides information concerning our management of certain risks associated with our compensation policies and practices. We do not believe those risks are reasonably likely to have a material adverse effect upon us; accordingly, we do not believe that information is required to be provided in this Item.
The information required by Item 407(e)(5) of Regulation S-K is provided in our 2019 Proxy Statement within “The Compensation Committee” section under the sub-section captioned “Compensation Committee Report.” As permitted by the instructions for that Item, the information under that sub-section is not “filed” with this report.
41
|
ITEM 12. SECURITY OWNERSHIP OF CERTAIN
BENEFICIAL
OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS |
Securities Authorized for Issuance under Equity Compensation Plans
Equity Compensation Plan Information
The table below provides information as of December 31, 2018 regarding shares of our common stock that may be issued under the following plans:
· | Equity Compensation Plan (“ECP”) |
· | 1997 Employee Stock Option Plans (“1997 Plan”) |
· | 1995 Non-employee Directors’ Deferred Compensation Stock Option Plan (“First Directors’ Plan”) |
· | 2000 Non-employee Directors’ Deferred Compensation Stock Option Plan (“Second Directors’ Plan”) |
· | 1996 and 2002 Bank Director and Advisory Board Member Deferral Plans (“Advisory Board Plans”) |
· | Capital Bank Financial Corp. 2013 Omnibus Compensation Plan; North American Financial Holdings 2010 Equity Incentive Plan; FNB United Corp. 2012 Incentive Plan; and FNB United Corp. 2003 Stock Incentive Plan (“CBF Plans”) |
EQUITY COMPENSATION PLAN INFORMATION
As of December 31, 2018
A | B | C | ||||||
Plan Category |
Number of
Securities to be Issued upon Exercise of Outstanding Options (1) |
Weighted
Average Exercise Price of Outstanding Options (1) |
Number of Securities
Remaining Available for Future Issuance Under Equity Compensation Plans (Excluding Securities Reflected in Col. A) |
|||||
Equity Compensation Plans Approved by Shareowners | (2) | 4,258,405 | (3) | $ 13.233/shr | 8,729,408 | |||
Equity Compensation Plans Not Approved by Shareowners | (4) | 1,646,282 | (4) | 23.739/shr | — | (4) | ||
Total | 5,904,687 | $ 16.162/shr | 8,729,408 |
(1) | The numbers of shares covered by stock options and the related option prices have been adjusted proportionately to reflect the estimated economic effects of dividends distributed in common stock effective October 1, 2008 through January 1, 2011. The cumulative compound adjustment factor related to those dividends is 20.038%. |
(2) | Consists of the First and Second Directors’ Plans, the ECP, and the CBF Plans. The First Directors’ Plan and the Second Directors’ Plan were approved by shareowners in 1995 and 2000, respectively; all have terminated. The ECP initially was approved by shareowners in 2003, and most recently was re-approved in 2016. The CBF Plans, as to which no new awards will be granted, were approved by shareholders of certain predecessor companies which, directly or indirectly, FHN has acquired. |
(3) | Includes 60,686 outstanding options issued under terminated plans approved by shareowners, all of which directly or indirectly were issued in connection with non-employee director cash deferrals of approximately $0.4 million. |
(4) | Consists of the 1997 Plan and the Advisory Board Plans, all of which have terminated. These outstanding options were issued directly or indirectly in connection with employee and advisory board cash deferrals of approximately $8.1 million. |
Only the ECP still permits new awards; all other plans have terminated. At December 31, 2018, the total
number of shares issuable upon exercise of outstanding options under the ECP was 3,249,416 shares; that number under the terminated plans was 2,655,271 shares.
42
|
Shares covered by outstanding options are shown in column A. Outstanding equity awards other than options, consisting of unpaid stock units and restricted stock, are not included in any column. In total, 4,402,226 shares are covered by unpaid awards other than options, all granted under the ECP. Of those, 4,209,092 are covered by unvested awards, and 193,134 are covered by awards that have vested but are subject to an unfulfilled mandatory deferral period. In addition, there are 293,608 fully vested deferral stock units outstanding that are the result of previously exercised options under expired plans for which the receipt of the shares was deferred by the employee.
Column C presents the total number of shares available for new awards under the ECP at December 31, 2018, assuming eventual full exercise or vesting of all shares covered by awards outstanding on that date. Of that total, no more than 6,810,413 shares are available for new awards other than options.
Of the options outstanding at December 31, 2018 (the total under column A), approximately 29% were issued directly or indirectly in connection with employee and director cash deferral elections. We received over many years a total of approximately $7.8 million in employee cash deferrals and $0.7 million in non-employee director and advisory board retainer and meeting fee deferrals related to outstanding deferral options. The opportunity to defer portions of compensation in exchange for options has not been offered to employees, directors, or advisory board members since 2004.
Description of Equity Compensation Plans Not Approved by Shareholders
The 1997 Plan
The 1997 Plan was adopted by the Board of Directors in 1996 and expired in 2007. The 1997 Plan authorized the grant of nonqualified stock options.
Options were granted under the 1997 Plan prior to its expiration pursuant to a management option program, covering a wide range of management-level employees. The last management options granted under the 1997 Plan, with seven-year terms, expired in 2014. However, prior to 2005 certain employees could elect to defer a portion of their annual compensation into stock options under the 1997 Plan. Deferral options still outstanding had a term of 20 years. All options still outstanding under the 1997 Plan were issued directly or indirectly in connection with the deferral program.
All options granted under the 1997 Plan, except deferral options, had an exercise price equal to the fair market value on the grant date. The option price of deferral options was discounted from grant date fair market value: the aggregate exercise price plus the aggregate compensation foregone equaled the aggregate grant date fair market value. Options could be exercised using shares of FHN stock to pay the option price. When an option was exercised with shares, the option holder sometimes received a new (reload) option grant priced at then-current market (without a discount), covering the remainder of the deferral option’s term. Reload options, relating back to exercised deferral options, are among the options still outstanding under the 1997 Plan.
As of December 31, 2018, options covering 1,626,846 shares of our common stock were outstanding under the 1997 Plan, no shares remained available for future option grants, and options covering 20,832,606 shares had been exercised during the life of the plan. The 1997 Plan was filed most recently as Exhibit 10.2(d) in our Form 10-Q for the quarter ended June 30, 2009.
The Advisory Board Plans
The Advisory Board Plans were adopted by the Board of Directors in 2001 and 1996, and terminated in 2005 and 2002, respectively.
Options granted under the Advisory Board Plans were granted only to regional and advisory board members, or to directors of certain bank affiliates, in any case who were not employees. The options were granted in lieu of the participants receiving retainers or attendance fees for bank board and advisory board meetings. The number of shares subject to grant equaled the amount of fees/retainers earned divided by one half of the fair market value of one share of common stock on the date of the option grant. The exercise price plus the amount of fees foregone equaled the fair market value of the stock on the grant date. The options were vested at the grant date. Those granted on or prior to January 2, 2004 had a term of twenty years, while those granted on or after July 1, 2004 had a term of ten years.
As of December 31, 2018, options covering 19,436 shares of our common stock were outstanding under the Advisory Board Plans, no shares remained available for future option grants, and options covering 84,073 shares had been exercised during the life of the Plans. The Advisory Board Plans were included as Exhibits 10.1(f) and 10.1(g) to our Form 10-Q for the quarter ended June 30, 2009.
43
|
Beneficial Ownership of Corporation Stock
The information required by this Item pursuant to Item 403(a) and (b) of Regulation S-K is incorporated herein
by reference to the “Stock Ownership Information” section of our 2019 Proxy Statement.
Change in Control Arrangements
FHN is not aware of any arrangements which may result in a change in control of FHN.
ITEM
13. CERTAIN RELATIONSHIPS AND
RELATED TRANSACTIONS |
The information called for by this Item is incorporated herein by reference to the following sections of our 2019 Proxy Statement, all of which are incorporated into this Item by reference: “Independence & Categorical Standards,” “Approval, Monitoring & Ratification Procedures for Related Party Transactions,” “Transactions with Related Persons,” and “Taylor Arrangements” (within the “Director Compensation Table” section). All other references to the compensation of, and employment arrangements we
have with, R. Eugene Taylor that appear in the “Director Compensation” section of our 2019 Proxy Statement similarly are incorporated into this Item by reference. Our independent directors and nominees are identified in the second paragraph of the “Independence” discussion within the “Independence & Categorical Standards” section of our 2019 Proxy Statement.
ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES |
The Audit Committee of the Board of Directors has a policy providing for pre-approval of all audit and non-audit services to be performed by our registered public accounting firm that performs the audit of our consolidated financial statements (our “Auditor”). Services either may be approved in advance by the Audit Committee specifically on a case-by-case basis (“specific pre-approval”) or may be approved in advance (“advance pre-approval”). Advance pre-approval requires the Committee to identify in advance the specific types of service that may be provided and the fee limits applicable to such types of service, which limits may be expressed as a limit by type of service or by category of services. All requests to provide services that have been pre-approved in advance must be submitted to the Chief Accounting Officer prior to the provision of such services for a determination that the service to be provided is of the type and within the fee limit that has been pre-approved. Unless the type of service to be provided by our Auditor has received advance pre-approval under the policy and the fee for such service is within the limit pre-approved, the service will require specific pre-approval by the Committee.
The terms of and fee for the annual audit engagement must receive the specific pre-approval of the Committee. “Audit,” “Audit-related,” “Tax,” and “All Other” services, as those terms are defined in the policy, have the advance pre-approval of the Committee, but only to the extent those services have been specified by the Committee and only in amounts that do not exceed the fee limits specified by the Committee. Such advance pre-approval is to be for a term of 12 months following the date of pre-approval unless the Committee specifically provides for a different term. Unless the Committee specifically determines otherwise, the aggregate amount of the fees pre-approved for All Other services for the fiscal year must not exceed seventy-five percent (75%) of the aggregate amount of the fees pre-approved for the fiscal year for Audit services, Audit-related services, and those types of Tax services that represent tax compliance or tax return preparation. The policy delegates the authority to pre-approve services to be provided by our Auditor, other than the annual audit
44
|
engagement and any changes thereto, to the chair of the Committee. The chair may not, however, make a determination that causes the 75% limit described above to be exceeded. Any service pre-approved by the chair will be reported to the Committee at its next regularly scheduled meeting.
Information regarding fees billed to FHN by our Auditor, KPMG LLP, for the two most recent fiscal years is incorporated herein by reference to the section of our 2019 Proxy Statement captioned “Vote Item 3—Ratification of Appointment of Auditors.” No services were approved by the Audit Committee pursuant to Rule 2-01(c)(7)(i)(C) of Regulation S-X.
45
|
ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES |
The following documents are filed as a part of this Report:
Financial Statements and Related Reports
Our consolidated financial statements, the notes thereto, and the reports of management and independent public accountants, as listed below, are
incorporated herein by reference to the pages of our 2018 Annual Report to shareholders indicated below.
Financial Statement Schedules
Not applicable.
Exhibits
In the exhibit table below: the “Filed Here” column denotes each exhibit which is filed or furnished (as applicable) with this report; the “Mngt Exh” column denotes each exhibit that represents a management contract or compensatory plan or arrangement required to be identified as such; the “Furnished” column denotes each exhibit that is “furnished” pursuant to 18 U.S.C. Section 1350 or otherwise, and is not “filed” as part of this Report or as a separate disclosure document; and the phrase “2018 named executive officers” refers to those executive officers whose 2018 compensation is described in FHN’s 2019 Proxy Statement.
In many agreements filed as exhibits, each party makes representations and warranties to other parties. Those representations and warranties are made only to and for the benefit of those other parties in the context of a business contract. Exceptions to such representations and warranties may be partially or fully waived by such parties, or not enforced by such parties, in their discretion. No such representation or warranty may be relied upon by any other person for any purpose.
10-K EXHIBIT TABLE
Exh No | Description of Exhibit to this 10-K Report | Filed Here | Mngt Exh | Furn-ished | Incorporated by Reference to | ||
Form | Exh No | Filing Date | |||||
Corporate Exhibits | |||||||
3.1 | Restated Charter of First Horizon National Corporation | 8-K | 3.1 | 7/25/2018 | |||
3.2 | Bylaws of First Horizon National Corporation, as amended and restated effective January 29, 2019 | 8-K | 3.1 | 1/29/2019 |
46
|
47
|
48
|
49
|
Exh
No |
Description of Exhibit to this 10-K Report | Filed Here | Mngt Exh | Furn-ished | Incorporated by Reference to | ||
Form | Exh No | Filing Date | |||||
XBRL Exhibits | |||||||
101 |
The following financial information from First Horizon National Corporation’s Annual Report on Form 10-K for the year ended December 31, 2018, formatted in XBRL: (i) Consolidated Statements of Condition at December 31, 2018 and 2017 (ii) Consolidated Statements of Income for the Years Ended December 31, 2018, 2017, and 2016 (iii) Consolidated Statements of Comprehensive Income for the Years Ended December 31, 2018, 2017, and 2016 (iv) Consolidated Statements of Equity for the Years Ended December 31, 2018, 2017, and 2016 (v) Consolidated Statements of Cash Flows for the Years Ended December 31, 2018, 2017, and 2016 (vi) Notes to the Consolidated Financial Statements |
X | |||||
101.INS | XBRL Instance Document | X | |||||
101.SCH | XBRL Taxonomy Extension Schema | X | |||||
101.CAL | XBRL Taxonomy Extension Calculation Linkbase | X | |||||
101.DEF | XBRL Taxonomy Extension Definition Linkbase | X | |||||
101.LAB | XBRL Taxonomy Extension Label Linkbase | X | |||||
101.PRE | XBRL Taxonomy Extension Presentation Linkbase | X |
ITEM 16. FORM 10-K SUMMARY |
Not applicable.
50
|
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
FIRST HORIZON NATIONAL CORPORATION | |||
Date: February 27, 2019 | By: | /s/ William C. Losch III | |
William C. Losch III, Executive Vice | |||
President and Chief Financial Officer |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons
on behalf of the registrant and in the capacities and on the dates indicated.
Signature* | Title | Date | Signature* | Title | Date |
D. Bryan Jordan
D. Bryan Jordan |
President, Chief Executive Officer, Chairman of the Board, and a Director (principal executive officer) | February 27, 2019 |
William C. Losch III
William C. Losch III |
Executive Vice President and Chief Financial Officer (principal financial officer) | February 27, 2019 |
Jeff L. Fleming
Jeff L. Fleming |
Executive Vice President and Chief Accounting Officer (principal accounting officer) | February 27, 2019 |
Kenneth A. Burdick
Kenneth A. Burdick |
Director | February 27, 2019 |
John C. Compton
John C. Compton |
Director | February 27, 2019 |
Wendy P. Davidson
Wendy P. Davidson |
Director | February 27, 2019 |
Mark A. Emkes
Mark A. Emkes |
Director | February 27, 2019 |
Peter N. Foss
Peter N. Foss |
Director | February 27, 2019 |
Corydon J. Gilchrist
Corydon J. Gilchrist |
Director | February 27, 2019 |
Scott M. Niswonger
Scott M. Niswonger |
Director | February 27, 2019 |
Vicki R. Palmer
Vicki R. Palmer |
Director | February 27, 2019 |
Colin V. Reed
Colin V. Reed |
Director | February 27, 2019 |
Cecelia D. Stewart
Cecelia D. Stewart |
Director | February 27, 2019 |
Rajesh Subramaniam
Rajesh Subramaniam |
Director | February 27, 2019 |
R. Eugene Taylor
R. Eugene Taylor |
Director | February 27, 2019 |
Luke Yancy III
Luke Yancy III |
Director | February 27, 2019 |
*By: /s/ Clyde A. Billings, Jr. | February 27, 2019 | |
Clyde A. Billings, Jr. | ||
As Attorney-in-Fact |
51
Exhibit 10.7(d)
Filing note :
Exhibit 10(j) to FHN’s Annual Report on Form 10-K for the year 1995 was a schedule of deferral agreements with directors. Only a single director listed in old exhibit 10(j) currently is a director of FHN. This exhibit 10.7(d), being filed with FHN’s 2018 Form 10-K, contains the text of the old exhibit as it relates to the remaining director; all obsolete portions of the old exhibit are omitted from this exhibit.
========================================================
SCHEDULE OF DEFERRAL AGREEMENTS
NAME | DATE | AMOUNT | TERMS(1) | |||
Vicki G. Roman | 12-30-94 | 1-95 Director Fees | Lump Sum on retirement |
1) | Terms column lists (1) the number of payments, (2) whether semiannually, annually or lump sum, and (3) payment commencement date. |
All agreements dated prior to 1991 provide that interest shall accrue at the Corporation’s annual cost of money, as determined by the Corporation. All other agreements accrue interest at a rate based on 10-year U.S. Treasury securities. |
Exhibit 10.8(g)
LIST OF CERTAIN BENEFITS AVAILABLE | ||
TO CERTAIN EXECUTIVE OFFICERS |
(As in effect December 31, 2018)
The following benefits are available to some or all executive officers (among other persons), but not to all full-time employees of FHN.
1) | If the Board has authorized a stock repurchase program, an executive may request the repurchase of shares of FHN at the day’s volume-weighted average price with no payment of any fees or commissions if the repurchase of the shares is otherwise permissible under the authorized program. |
2) | FHN’s regular disability insurance program is available to employees generally. Employees above a certain grade level, including executive officers, are offered an additional benefit. Executive officers who choose the additional coverage pay the premiums with after-tax dollars. |
3) | FHN makes available or pays for tax preparation, tax consulting, estate planning, and financial counseling services for executive officers. If a preferred provider is used, FHN will pay the annual counseling fee (approximately $16,000 for 2018) per person as well as general engagement fees and expenses which are not applied on a per person basis. If an executive chooses to use another provider, FHN will reimburse actual costs up to the following limits: $15,000 per year for the CEO; and $5,000 per year for other executives. |
4) | On occasion spouses of certain employees, including executive officers, are asked by FHN, for business reasons, to accompany the employee on a business trip or function. In those cases FHN may pay the travel, accommodation, and other expenses of the spouse incidental to the trip or function, some or all of which can result in taxable income for the employee. On occasion FHN may provide or pay for a memento, gift, or other gratuity that the employee or spouse receives in connection with the business trip or function. |
5) | FHN provides a relocation benefit to a wide range of employees, including executive officers, under varying circumstances and subject to certain constraints. The benefit may be in the form of an allowance or a reimbursement of actual expenses, and includes a tax gross up feature. |
6) | FHN requires the Chief Executive Officer to participate in an executive health program selected by FHN. The program provides substantially enhanced ongoing health screening and related services. FHN pays the expenses associated with attendance, including program fees and incidental expenses such as lodging, meals, and air travel. The program primarily performs screening and diagnostic functions. Accordingly, any treatments that might be recommended as a result of the program generally would be paid in the ordinary course through the health insurance plan selected by the Officer under FHN’s broad-based employee health benefit program. |
Exhibit 10.8(h)
DESCRIPTION OF 2019 SALARY RATES | ||
FOR 2018 NAMED EXECUTIVE OFFICERS |
Annualized salary rates for the executive officers of the First Horizon National Corporation (the “Company”) who are expected to be named in the executive compensation disclosures of the Company’s 2019 proxy statement in relation to fiscal year 2018 (“2018 Named Executive Officers”) currently are:
Officer Name | 2019 Salary Rate | ||||
D. Bryan Jordan | $ | 900,000 | |||
William C. (B.J.) Losch III | 500,000 | ||||
Michael E. Kisber | 600,000 | ||||
David T. Popwell | 550,000 | ||||
Charles T. Tuggle, Jr. | 475,000 |
The annualized rates shown above are those in effect on the date this exhibit is filed with the Company’s Annual Report on Form 10-K. Salary rates generally continue in effect until they are changed.
|
|
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in millions except per share data)
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
|||||||||||
Net income
|
$
|
556.5
|
|
|
$
|
177.0
|
|
|
$
|
238.5
|
|
|
$
|
97.3
|
|
|
$
|
234.0
|
|
|
|
Income available to common shareholders
|
538.8
|
|
|
159.3
|
|
|
220.8
|
|
|
79.7
|
|
|
216.3
|
|
|
||||||
Common Stock Data
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Earnings per common share
|
$
|
1.66
|
|
|
$
|
0.66
|
|
|
$
|
0.95
|
|
|
$
|
0.34
|
|
|
$
|
0.92
|
|
|
|
Diluted earnings per common share
|
1.65
|
|
|
0.65
|
|
|
0.94
|
|
|
0.34
|
|
|
0.91
|
|
|
||||||
Cash dividends declared per common share
|
0.48
|
|
|
0.36
|
|
|
0.28
|
|
|
0.24
|
|
|
0.20
|
|
|
||||||
Book value per common share
|
13.79
|
|
|
12.82
|
|
|
9.90
|
|
|
9.42
|
|
|
9.35
|
|
|
||||||
Closing price of common stock per share:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
High
|
20.61
|
|
|
20.76
|
|
|
20.61
|
|
|
16.20
|
|
|
13.91
|
|
|
|||||
|
Low
|
12.40
|
|
|
16.05
|
|
|
11.62
|
|
|
12.31
|
|
|
11.18
|
|
|
|||||
|
Year-end
|
13.16
|
|
|
19.99
|
|
|
20.01
|
|
|
14.52
|
|
|
13.58
|
|
|
|||||
Cash dividends per common share/year-end closing price
|
3.6
|
|
%
|
1.8
|
|
%
|
1.4
|
|
%
|
1.7
|
|
%
|
1.5
|
|
%
|
||||||
Cash dividends per common share/diluted earnings per common share
|
29.1
|
|
%
|
55.4
|
|
%
|
29.8
|
|
%
|
70.6
|
|
%
|
22.0
|
|
%
|
||||||
Year-end price/earnings ratio
|
8.0
|
|
x
|
30.8
|
|
x
|
21.3
|
|
x
|
42.7
|
|
x
|
14.9
|
|
x
|
||||||
Market capitalization
|
$
|
4,192.4
|
|
|
$
|
6,531.5
|
|
|
$
|
4,674.8
|
|
|
$
|
3,464.3
|
|
|
$
|
3,180.7
|
|
|
|
Average shares (thousands)
|
324,375
|
|
|
241,436
|
|
|
232,700
|
|
|
234,189
|
|
|
234,997
|
|
|
||||||
Average diluted shares (thousands)
|
327,445
|
|
|
244,453
|
|
|
235,292
|
|
|
236,266
|
|
|
236,735
|
|
|
||||||
Period-end shares outstanding (thousands)
|
318,573
|
|
|
326,736
|
|
|
233,624
|
|
|
238,587
|
|
|
234,220
|
|
|
||||||
Volume of shares traded (thousands)
|
898,276
|
|
|
790,153
|
|
|
574,196
|
|
|
562,553
|
|
|
592,399
|
|
|
||||||
Selected Average Balances
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total assets
|
$
|
40,225.5
|
|
|
$
|
29,924.8
|
|
|
$
|
27,427.2
|
|
|
$
|
25,636.0
|
|
|
$
|
23,993.0
|
|
|
|
Total loans, net of unearned income
|
27,213.8
|
|
|
20,104.0
|
|
|
18,303.9
|
|
|
16,624.4
|
|
|
15,521.0
|
|
|
||||||
Securities available-for-sale
|
4,718.3
|
|
|
4,021.6
|
|
|
4,002.1
|
|
|
3,692.3
|
|
|
3,548.4
|
|
|
||||||
Earning assets
|
35,676.6
|
|
|
27,461.0
|
|
|
25,180.1
|
|
|
23,456.2
|
|
|
21,825.2
|
|
|
||||||
Total deposits
|
30,903.1
|
|
|
23,072.1
|
|
|
20,898.8
|
|
|
18,753.7
|
|
|
16,401.7
|
|
|
||||||
Total term borrowings
|
1,211.9
|
|
|
1,077.3
|
|
|
1,130.2
|
|
|
1,557.2
|
|
|
1,591.0
|
|
|
||||||
Common equity
|
4,226.5
|
|
|
2,579.3
|
|
|
2,300.4
|
|
|
2,190.1
|
|
|
2,200.9
|
|
|
||||||
Total equity
|
4,617.5
|
|
|
2,970.3
|
|
|
2,691.5
|
|
|
2,581.2
|
|
|
2,592.0
|
|
|
||||||
Selected Period-End Balances
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total assets
|
$
|
40,832.3
|
|
|
$
|
41,423.4
|
|
|
$
|
28,555.2
|
|
|
$
|
26,192.6
|
|
|
$
|
25,665.4
|
|
|
|
Total loans, net of unearned income
|
27,535.5
|
|
|
27,658.9
|
|
|
19,589.5
|
|
|
17,686.5
|
|
|
16,230.2
|
|
|
||||||
Securities available-for-sale
|
4,626.5
|
|
|
5,170.3
|
|
|
3,943.5
|
|
|
3,929.8
|
|
|
3,556.6
|
|
|
||||||
Earning assets
|
36,201.0
|
|
|
36,953.5
|
|
|
26,280.2
|
|
|
23,971.5
|
|
|
23,470.9
|
|
|
||||||
Total deposits
|
32,683.0
|
|
|
30,620.4
|
|
|
22,672.4
|
|
|
19,967.5
|
|
|
18,068.9
|
|
|
||||||
Total term borrowings
|
1,171.0
|
|
|
1,218.1
|
|
|
1,040.7
|
|
|
1,312.7
|
|
|
1,877.3
|
|
|
||||||
Common equity
|
4,394.3
|
|
|
4,189.4
|
|
|
2,314.0
|
|
|
2,248.5
|
|
|
2,190.5
|
|
|
||||||
Total equity
|
4,785.4
|
|
|
4,580.5
|
|
|
2,705.1
|
|
|
2,639.6
|
|
|
2,581.6
|
|
|
||||||
Selected Ratios
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Return on average common equity (a)
|
12.75
|
|
%
|
6.18
|
|
%
|
9.60
|
|
%
|
3.64
|
|
%
|
9.83
|
|
%
|
||||||
Return on average tangible common equity (b) (c)
|
20.28
|
|
|
7.23
|
|
|
10.59
|
|
|
3.97
|
|
|
10.62
|
|
|
||||||
Return on average assets (d)
|
1.38
|
|
|
0.59
|
|
|
0.87
|
|
|
0.38
|
|
|
0.98
|
|
|
||||||
Net interest margin (e)
|
3.45
|
|
|
3.12
|
|
|
2.94
|
|
|
2.83
|
|
|
2.92
|
|
|
||||||
Allowance for loan losses to loans
|
0.66
|
|
|
0.69
|
|
|
1.03
|
|
|
1.19
|
|
|
1.43
|
|
|
||||||
Net charge-offs to average loans
|
0.06
|
|
|
0.06
|
|
|
0.10
|
|
|
0.19
|
|
|
0.31
|
|
|
||||||
Total period-end equity to period-end assets
|
11.72
|
|
|
11.06
|
|
|
9.47
|
|
|
10.08
|
|
|
10.06
|
|
|
||||||
Tangible common equity to tangible assets (c)
|
7.15
|
|
|
6.57
|
|
|
7.42
|
|
|
7.82
|
|
|
7.91
|
|
|
||||||
Common equity tier 1 ratio
|
9.77
|
|
|
8.88
|
|
|
9.94
|
|
|
10.45
|
|
|
N/A
|
|
•
|
Regional banking segment offers financial products and services, including traditional lending and deposit taking, to consumer and commercial customers in Tennessee, North Carolina, South Carolina, Florida and other selected markets. Regional banking also provides investments, wealth management, financial planning, trust services and asset management, credit card, and cash management. Additionally, the regional banking segment includes correspondent banking which provides credit, depository, and other banking related services to other financial institutions nationally.
|
•
|
Fixed income segment consists of fixed income securities sales, trading, underwriting, and strategies for institutional clients in the U.S. and abroad, as well as loan sales, portfolio advisory services, and derivative sales.
|
•
|
Corporate segment consists of unallocated corporate expenses, expense on subordinated debt issuances, bank-owned life insurance, unallocated interest income associated with excess equity, net impact of raising incremental capital, revenue and expense associated with deferred compensation plans, funds management, tax credit investment activities, derivative valuation adjustments related to prior sales of Visa Class B shares, gain/(loss) on extinguishment of debt, and acquisition- and integration-related costs.
|
•
|
Non-strategic segment consists of run-off consumer lending activities, legacy (pre-2009) mortgage banking elements, and the associated ancillary revenues and expenses related to these businesses. Non-strategic also includes the wind-down trust preferred loan portfolio and exited businesses.
|
|
|
2018 Compared to 2017
|
|
2017 Compared to 2016
|
||||||||||||||||||||
(Fully taxable equivalent ("FTE"))
|
|
Increase / (Decrease) Due to (a)
|
|
Increase / (Decrease) Due to (a)
|
||||||||||||||||||||
(Dollars in thousands)
|
|
Rate (b)
|
|
|
Volume (b)
|
|
Total
|
|
Rate (b)
|
|
|
Volume (b)
|
|
Total
|
||||||||||
Interest income - FTE:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loans
|
|
$
|
140,951
|
|
|
$
|
324,564
|
|
|
$
|
465,515
|
|
|
$
|
69,059
|
|
|
$
|
70,022
|
|
|
$
|
139,081
|
|
Loans held-for-sale
|
|
6,901
|
|
|
20,690
|
|
|
27,591
|
|
|
408
|
|
|
11,603
|
|
|
12,011
|
|
||||||
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. government agencies
|
|
5,392
|
|
|
21,921
|
|
|
27,313
|
|
|
6,167
|
|
|
230
|
|
|
6,397
|
|
||||||
States and municipalities
|
|
(91
|
)
|
|
430
|
|
|
339
|
|
|
63
|
|
|
(365
|
)
|
|
(302
|
)
|
||||||
Corporates and other debt
|
|
(9
|
)
|
|
2,157
|
|
|
2,148
|
|
|
—
|
|
|
223
|
|
|
223
|
|
||||||
Other (c)
|
|
(3,431
|
)
|
|
(1,014
|
)
|
|
(4,445
|
)
|
|
1,063
|
|
|
662
|
|
|
1,725
|
|
||||||
Total investment securities
|
|
6,345
|
|
|
19,010
|
|
|
25,355
|
|
|
7,660
|
|
|
383
|
|
|
8,043
|
|
||||||
Trading securities
|
|
8,992
|
|
|
14,014
|
|
|
23,006
|
|
|
4,559
|
|
|
(507
|
)
|
|
4,052
|
|
||||||
Other earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Federal funds sold
|
|
280
|
|
|
206
|
|
|
486
|
|
|
137
|
|
|
47
|
|
|
184
|
|
||||||
Securities purchased under agreements to resell
|
|
7,039
|
|
|
(45
|
)
|
|
6,994
|
|
|
4,681
|
|
|
(53
|
)
|
|
4,628
|
|
||||||
Interest-bearing cash
|
|
6,685
|
|
|
(4,314
|
)
|
|
2,371
|
|
|
3,902
|
|
|
2,046
|
|
|
5,948
|
|
||||||
Total other earning assets
|
|
13,357
|
|
|
(3,506
|
)
|
|
9,851
|
|
|
10,011
|
|
|
749
|
|
|
10,760
|
|
||||||
Total change in interest income - earning assets - FTE
|
|
|
|
|
|
$
|
551,318
|
|
|
|
|
|
|
$
|
173,947
|
|
||||||||
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest-bearing deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Savings
|
|
$
|
53,109
|
|
|
$
|
12,120
|
|
|
$
|
65,229
|
|
|
$
|
21,039
|
|
|
$
|
1,872
|
|
|
$
|
22,911
|
|
Time Deposits
|
|
11,479
|
|
|
28,505
|
|
|
39,984
|
|
|
1,741
|
|
|
1,349
|
|
|
3,090
|
|
||||||
Other interest-bearing deposits
|
|
22,039
|
|
|
9,187
|
|
|
31,226
|
|
|
12,891
|
|
|
1,233
|
|
|
14,124
|
|
||||||
Total interest-bearing deposits
|
|
98,135
|
|
|
38,304
|
|
|
136,439
|
|
|
35,827
|
|
|
4,298
|
|
|
40,125
|
|
||||||
Federal funds purchased
|
|
3,425
|
|
|
(481
|
)
|
|
2,944
|
|
|
2,536
|
|
|
(884
|
)
|
|
1,652
|
|
||||||
Securities sold under agreements to repurchase
|
|
4,693
|
|
|
1,154
|
|
|
5,847
|
|
|
3,664
|
|
|
161
|
|
|
3,825
|
|
||||||
Trading liabilities
|
|
3,958
|
|
|
(67
|
)
|
|
3,891
|
|
|
2,245
|
|
|
(1,777
|
)
|
|
468
|
|
||||||
Other short-term borrowings
|
|
3,839
|
|
|
8,118
|
|
|
11,957
|
|
|
1,958
|
|
|
3,828
|
|
|
5,786
|
|
||||||
Term borrowings
|
|
12,103
|
|
|
4,906
|
|
|
17,009
|
|
|
8,359
|
|
|
(1,424
|
)
|
|
6,935
|
|
||||||
Total change in interest expense - interest-bearing liabilities
|
|
|
|
|
|
$
|
178,087
|
|
|
|
|
|
|
$
|
58,791
|
|
||||||||
Net interest income - FTE
|
|
|
|
|
|
$
|
373,231
|
|
|
|
|
|
|
$
|
115,156
|
|
|
2018
|
|
2017
|
|
2016
|
|||
Assets:
|
|
|
|
|
|
|||
Earning assets:
|
|
|
|
|
|
|||
Loans, net of unearned income:
|
|
|
|
|
|
|||
Commercial loans
|
4.84
|
%
|
|
4.08
|
%
|
|
3.64
|
%
|
Consumer loans
|
4.51
|
|
|
4.23
|
|
|
4.07
|
|
Total loans, net of unearned income
|
4.76
|
|
|
4.12
|
|
|
3.77
|
|
Loans held-for-sale
|
6.23
|
|
|
4.73
|
|
|
4.43
|
|
Investment securities:
|
|
|
|
|
|
|||
U.S. government agencies
|
2.70
|
|
|
2.56
|
|
|
2.40
|
|
States and municipalities
|
4.03
|
|
|
9.36
|
|
|
7.95
|
|
Corporates and other debt
|
4.42
|
|
|
4.98
|
|
|
5.25
|
|
Other (a)
|
31.65
|
|
|
3.49
|
|
|
2.67
|
|
Total investment securities
|
2.77
|
|
|
2.62
|
|
|
2.43
|
|
Trading securities
|
3.70
|
|
|
3.04
|
|
|
2.66
|
|
Other earning assets:
|
|
|
|
|
|
|||
Federal funds sold
|
2.47
|
|
|
1.63
|
|
|
1.11
|
|
Securities purchased under agreements to resell
|
1.63
|
|
|
0.69
|
|
|
0.06
|
|
Interest bearing cash
|
1.89
|
|
|
0.96
|
|
|
0.51
|
|
Total other earning assets
|
1.77
|
|
|
0.85
|
|
|
0.28
|
|
Interest income / total earning assets
|
4.36
|
%
|
|
3.65
|
%
|
|
3.29
|
%
|
Liabilities:
|
|
|
|
|
|
|||
Interest-bearing liabilities:
|
|
|
|
|
|
|||
Interest-bearing deposits:
|
|
|
|
|
|
|||
Savings
|
0.95
|
%
|
|
0.47
|
%
|
|
0.23
|
%
|
Other interest-bearing deposits
|
0.70
|
|
|
0.40
|
|
|
0.19
|
|
Time deposits
|
1.44
|
|
|
0.90
|
|
|
0.77
|
|
Total interest-bearing deposits
|
0.95
|
|
|
0.48
|
|
|
0.26
|
|
Federal funds purchased
|
1.89
|
|
|
1.06
|
|
|
0.52
|
|
Securities sold under agreements to repurchase
|
1.40
|
|
|
0.72
|
|
|
0.08
|
|
Fixed income trading liabilities
|
2.83
|
|
|
2.26
|
|
|
1.95
|
|
Other short-term borrowings
|
1.82
|
|
|
1.28
|
|
|
0.67
|
|
Term borrowings
|
4.38
|
|
|
3.35
|
|
|
2.58
|
|
Interest expense / total interest-bearing liabilities
|
1.21
|
|
|
0.74
|
|
|
0.49
|
|
Net interest spread
|
3.15
|
%
|
|
2.91
|
%
|
|
2.80
|
%
|
Effect of interest-free sources used to fund earning assets
|
0.30
|
|
|
0.21
|
|
|
0.14
|
|
Net interest margin
(b)
|
3.45
|
%
|
|
3.12
|
%
|
|
2.94
|
%
|
|
|
|
|
|
|
|
|
Compound Annual Growth Rates
|
||||||||||
(Dollars in thousands)
|
|
2018
|
|
2017
|
|
2016
|
|
18/17
|
|
18/16
|
||||||||
Noninterest income:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Fixed income
|
|
$
|
167,882
|
|
|
$
|
216,625
|
|
|
$
|
268,561
|
|
|
(23
|
)%
|
|
(21
|
)%
|
Deposit transactions and cash management
|
|
133,281
|
|
|
110,592
|
|
|
108,553
|
|
|
21
|
%
|
|
11
|
%
|
|||
Brokerage, management fees and commissions
|
|
54,803
|
|
|
48,514
|
|
|
42,911
|
|
|
13
|
%
|
|
13
|
%
|
|||
Trust services and investment management
|
|
29,806
|
|
|
28,420
|
|
|
27,727
|
|
|
5
|
%
|
|
4
|
%
|
|||
Bankcard income
|
|
26,718
|
|
|
25,467
|
|
|
24,430
|
|
|
5
|
%
|
|
5
|
%
|
|||
Bank-owned life insurance
|
|
18,955
|
|
|
15,124
|
|
|
14,687
|
|
|
25
|
%
|
|
14
|
%
|
|||
Debt securities gains/(losses), net
|
|
52
|
|
|
483
|
|
|
1,485
|
|
|
(89
|
)%
|
|
(81
|
)%
|
|||
Equity securities gains/(losses), net (a)
|
|
212,896
|
|
|
109
|
|
|
(144
|
)
|
|
NM
|
|
|
NM
|
|
|||
All other income and commissions:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Other service charges
|
|
15,122
|
|
|
12,532
|
|
|
11,731
|
|
|
21
|
%
|
|
14
|
%
|
|||
ATM and interchange fees
|
|
13,354
|
|
|
12,425
|
|
|
11,965
|
|
|
7
|
%
|
|
6
|
%
|
|||
Mortgage banking
|
|
10,587
|
|
|
4,649
|
|
|
10,215
|
|
|
NM
|
|
|
2
|
%
|
|||
Dividend Income (b)
|
|
10,555
|
|
|
—
|
|
|
—
|
|
|
NM
|
|
|
NM
|
|
|||
Letter of credit fees
|
|
5,298
|
|
|
4,661
|
|
|
4,103
|
|
|
14
|
%
|
|
14
|
%
|
|||
Electronic banking fees
|
|
5,134
|
|
|
5,082
|
|
|
5,477
|
|
|
1
|
%
|
|
(3
|
)%
|
|||
Insurance commissions
|
|
2,096
|
|
|
2,514
|
|
|
2,981
|
|
|
(17
|
)%
|
|
(16
|
)%
|
|||
Gain/(loss) on extinguishment of debt (c)
|
|
(15
|
)
|
|
(14,329
|
)
|
|
—
|
|
|
NM
|
|
|
NM
|
|
|||
Deferred compensation (d)
|
|
(3,224
|
)
|
|
6,322
|
|
|
3,025
|
|
|
NM
|
|
|
NM
|
|
|||
Other
|
|
19,488
|
|
|
11,029
|
|
|
14,734
|
|
|
77
|
%
|
|
15
|
%
|
|||
Total all other income and commissions
|
|
78,395
|
|
|
44,885
|
|
|
64,231
|
|
|
75
|
%
|
|
10
|
%
|
|||
Total noninterest income
|
|
$
|
722,788
|
|
|
$
|
490,219
|
|
|
$
|
552,441
|
|
|
47
|
%
|
|
14
|
%
|
(a)
|
Equity securities gains/(losses) for 2018 relates to the gain on the sale of FHN's remaining Visa Class B shares.
|
(b)
|
Effective January 1, 2018, FHN adopted ASU 2016-01, “Recognition and Measurement of Financial Assets and Financial Liabilities” and began recording dividend income from FRB and FHLB holdings in Other income. Prior to 2018, these amounts were included in Interest income on the Consolidated Statements of Income.
|
(c)
|
Loss on extinguishment of debt for 2017 relates to the repurchase of equity securities previously included in a financing transaction.
|
(d)
|
Amounts are driven by market conditions and are mirrored by changes in deferred compensation expense which is included in employee compensation expense.
|
|
|
|
|
|
|
|
|
Compound Annual Growth Rates
|
||||||||||
(
Dollars in thousands
)
|
|
2018
|
|
2017
|
|
2016
|
|
18/17
|
|
18/16
|
||||||||
Noninterest income:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Fixed income
|
|
$
|
132,283
|
|
|
$
|
173,910
|
|
|
$
|
229,659
|
|
|
(24
|
)%
|
|
(24
|
)%
|
Other product revenue
|
|
35,599
|
|
|
42,715
|
|
|
38,902
|
|
|
(17
|
)%
|
|
(4
|
)%
|
|||
Total fixed income noninterest income
|
|
$
|
167,882
|
|
|
$
|
216,625
|
|
|
$
|
268,561
|
|
|
(23
|
)%
|
|
(21
|
)%
|
|
|
|
|
|
|
|
|
Compound Annual Growth Rates
|
||||||||||
(
Dollars in thousands
)
|
|
2018
|
|
2017
|
|
2016
|
|
18/17
|
|
18/16
|
||||||||
Noninterest expense:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Employee compensation, incentives and benefits
|
|
$
|
658,223
|
|
|
$
|
587,465
|
|
|
$
|
563,791
|
|
|
12
|
%
|
|
8
|
%
|
Occupancy
|
|
85,009
|
|
|
54,646
|
|
|
50,880
|
|
|
56
|
%
|
|
29
|
%
|
|||
Computer software
|
|
60,604
|
|
|
48,234
|
|
|
45,122
|
|
|
26
|
%
|
|
16
|
%
|
|||
Operations services
|
|
56,280
|
|
|
43,823
|
|
|
41,852
|
|
|
28
|
%
|
|
16
|
%
|
|||
Professional fees
|
|
45,799
|
|
|
47,929
|
|
|
19,169
|
|
|
(4
|
)%
|
|
55
|
%
|
|||
Equipment rentals, depreciation and maintenance
|
|
39,132
|
|
|
29,543
|
|
|
27,385
|
|
|
32
|
%
|
|
20
|
%
|
|||
FDIC premium expense
|
|
31,642
|
|
|
26,818
|
|
|
21,585
|
|
|
18
|
%
|
|
21
|
%
|
|||
Communications and courier
|
|
30,032
|
|
|
17,624
|
|
|
14,265
|
|
|
70
|
%
|
|
45
|
%
|
|||
Amortization of intangible assets
|
|
25,855
|
|
|
8,728
|
|
|
5,198
|
|
|
NM
|
|
|
NM
|
|
|||
Advertising and public relations
|
|
24,752
|
|
|
19,214
|
|
|
21,612
|
|
|
29
|
%
|
|
7
|
%
|
|||
Contract employment and outsourcing
|
|
18,522
|
|
|
14,954
|
|
|
10,061
|
|
|
24
|
%
|
|
36
|
%
|
|||
Legal fees
|
|
11,149
|
|
|
12,076
|
|
|
21,558
|
|
|
(8
|
)%
|
|
(28
|
)%
|
|||
Repurchase and foreclosure provision/(provision credit)
|
|
(1,039
|
)
|
|
(22,527
|
)
|
|
(32,722
|
)
|
|
95
|
%
|
|
82
|
%
|
|||
All other expense:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Travel and entertainment
|
|
16,442
|
|
|
11,462
|
|
|
10,275
|
|
|
43
|
%
|
|
26
|
%
|
|||
Other insurance and taxes
|
|
9,684
|
|
|
9,686
|
|
|
10,891
|
|
|
*
|
|
|
(6
|
)%
|
|||
Employee training and dues
|
|
7,218
|
|
|
5,551
|
|
|
5,691
|
|
|
30
|
%
|
|
13
|
%
|
|||
Supplies
|
|
6,917
|
|
|
4,106
|
|
|
4,434
|
|
|
68
|
%
|
|
25
|
%
|
|||
Customer relations
|
|
5,583
|
|
|
5,750
|
|
|
6,255
|
|
|
(3
|
)%
|
|
(6
|
)%
|
|||
Non-service components of net periodic pension and post-retirement cost
|
|
5,251
|
|
|
2,144
|
|
|
(666
|
)
|
|
NM
|
|
|
NM
|
|
|||
Tax credit investments
|
|
4,712
|
|
|
3,468
|
|
|
3,349
|
|
|
36
|
%
|
|
19
|
%
|
|||
Miscellaneous loan costs
|
|
3,732
|
|
|
2,751
|
|
|
2,586
|
|
|
36
|
%
|
|
20
|
%
|
|||
OREO
|
|
2,630
|
|
|
1,006
|
|
|
773
|
|
|
NM
|
|
|
84
|
%
|
|||
Litigation and regulatory matters
|
|
644
|
|
|
40,517
|
|
|
30,469
|
|
|
(98
|
)%
|
|
(85
|
)%
|
|||
Other (a)
|
|
73,223
|
|
|
48,693
|
|
|
41,391
|
|
|
50
|
%
|
|
33
|
%
|
|||
Total all other expense
|
|
136,036
|
|
|
135,134
|
|
|
115,448
|
|
|
1
|
%
|
|
9
|
%
|
|||
Total noninterest expense
|
|
$
|
1,221,996
|
|
|
$
|
1,023,661
|
|
|
$
|
925,204
|
|
|
19
|
%
|
|
15
|
%
|
(a)
|
Expense increase for 2018 largely attributable to an increase in acquisition- and integration-related expense primarily associated with the CBF acquisition. See Note 2 - Acquisitions and Divestitures for additional information.
|
(Dollars in thousands)
|
|
2018
|
|
Percent of total
|
|
2018 Growth Rate
|
|
2017
|
|
Percent of total
|
|
2017 Growth Rate
|
|
2016
|
|
Percent of total
|
|
2016 Growth Rate
|
||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial, financial, and industrial
|
|
$
|
15,872,929
|
|
|
58
|
%
|
|
28
|
%
|
|
$
|
12,367,420
|
|
|
61
|
%
|
|
13
|
%
|
|
$
|
10,932,679
|
|
|
60
|
%
|
|
15
|
%
|
Commercial real estate
|
|
4,206,206
|
|
|
16
|
|
|
78
|
|
|
2,365,763
|
|
|
12
|
|
|
22
|
|
|
1,938,939
|
|
|
11
|
|
|
36
|
|
|||
Total commercial
|
|
20,079,135
|
|
|
74
|
|
|
36
|
|
|
14,733,183
|
|
|
73
|
|
|
14
|
|
|
12,871,618
|
|
|
71
|
|
|
18
|
|
|||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Consumer real estate (a)
|
|
6,328,936
|
|
|
23
|
|
|
35
|
|
|
4,678,569
|
|
|
23
|
|
|
—
|
|
|
4,673,517
|
|
|
25
|
|
|
(4
|
)
|
|||
Permanent mortgage
|
|
253,122
|
|
|
1
|
|
|
(20
|
)
|
|
317,816
|
|
|
2
|
|
|
(20
|
)
|
|
399,220
|
|
|
2
|
|
|
(18
|
)
|
|||
Credit card and other
|
|
552,635
|
|
|
2
|
|
|
48
|
|
|
374,474
|
|
|
2
|
|
|
4
|
|
|
359,515
|
|
|
2
|
|
|
2
|
|
|||
Total consumer
|
|
7,134,693
|
|
|
26
|
|
|
33
|
|
|
5,370,859
|
|
|
27
|
|
|
(1
|
)
|
|
5,432,252
|
|
|
29
|
|
|
(5
|
)
|
|||
Total loans, net of unearned income
|
|
$
|
27,213,828
|
|
|
100
|
%
|
|
35
|
%
|
|
$
|
20,104,042
|
|
|
100
|
%
|
|
10
|
%
|
|
$
|
18,303,870
|
|
|
100
|
%
|
|
10
|
%
|
|
|
|
|
|
|
|
|
|
||||||||
(Period-end)
(Dollars in thousands)
|
Within 1 Year
|
|
After 1 Year
Within 5 Years
|
|
After 5 Years
|
|
Total
|
|||||||||
Commercial, financial, and industrial
|
$
|
3,429,206
|
|
|
$
|
8,568,479
|
|
|
$
|
4,516,643
|
|
|
$
|
16,514,328
|
|
|
Commercial real estate
|
929,617
|
|
|
2,545,330
|
|
|
555,923
|
|
|
4,030,870
|
|
|||||
Total commercial loans
|
$
|
4,358,823
|
|
|
$
|
11,113,809
|
|
|
$
|
5,072,566
|
|
|
$
|
20,545,198
|
|
|
For maturities over one year:
|
|
|
|
|
|
|
|
|||||||||
|
Interest rates - floating
|
|
|
$
|
7,803,488
|
|
|
$
|
3,711,130
|
|
|
$
|
11,514,618
|
|
||
|
Interest rates - fixed
|
|
|
3,310,321
|
|
|
1,361,436
|
|
|
4,671,757
|
|
|||||
Total maturities over one year
|
|
|
$
|
11,113,809
|
|
|
$
|
5,072,566
|
|
|
$
|
16,186,375
|
|
|
|
|
|
|
After 1 year
|
|
After 5 years
|
|
|
|
|
|
||||||||||||||||
|
Within 1 year
|
|
Within 5 years
|
|
Within 10 years
|
|
After 10 years
|
|
||||||||||||||||||||
(Period-end)(Dollars in thousands)
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
||||||||||||
Securities available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Government agency issued MBS and CMO (a)
|
$
|
13,642
|
|
|
2.18
|
|
%
|
$
|
126,450
|
|
|
2.35
|
|
%
|
$
|
305,029
|
|
|
3.18
|
|
%
|
$
|
4,035,054
|
|
|
2.63
|
|
%
|
U.S. treasuries
|
—
|
|
|
—
|
|
|
100
|
|
|
1.51
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||
Other U.S. government agencies
|
—
|
|
|
—
|
|
|
149,050
|
|
|
2.77
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||
States and municipalities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
755
|
|
|
3.82
|
|
|
31,718
|
|
|
3.97
|
|
|
||||
Corporates and other debt
|
15,125
|
|
|
3.15
|
|
|
40,258
|
|
|
4.61
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||
Total securities available-for-sale
|
$
|
28,767
|
|
|
2.69
|
|
%
|
$
|
315,858
|
|
|
2.84
|
|
%
|
$
|
305,784
|
|
|
3.18
|
|
%
|
$
|
4,066,772
|
|
|
2.64
|
|
%
|
Securities held-to-maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Corporate bonds
|
$
|
—
|
|
|
—
|
|
%
|
$
|
—
|
|
|
—
|
|
%
|
$
|
10,000
|
|
|
5.25
|
|
%
|
$
|
—
|
|
|
—
|
|
%
|
Total securities held-to-maturity
|
$
|
—
|
|
|
—
|
|
%
|
$
|
—
|
|
|
—
|
|
%
|
$
|
10,000
|
|
|
5.25
|
|
%
|
$
|
—
|
|
|
—
|
|
%
|
(Dollars in thousands)
|
|
2018
|
|
Percent of Total
|
|
2018 Growth Rate
|
|
2017
|
|
Percent of Total
|
|
2017 Growth Rate
|
|
2016
|
|
Percent of Total
|
|
2016 Growth Rate
|
||||||||||||
Interest-bearing deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Consumer interest
|
|
$
|
12,700,135
|
|
|
41
|
%
|
|
34
|
%
|
|
$
|
9,467,518
|
|
|
41
|
%
|
|
11
|
%
|
|
$
|
8,537,255
|
|
|
41
|
%
|
|
5
|
%
|
Commercial interest
|
|
5,660,480
|
|
|
18
|
|
|
78
|
|
|
3,187,034
|
|
|
14
|
|
|
13
|
|
|
2,812,222
|
|
|
13
|
|
|
3
|
|
|||
Market-indexed (a)
|
|
4,541,835
|
|
|
15
|
|
|
14
|
|
|
3,986,095
|
|
|
17
|
|
|
5
|
|
|
3,788,420
|
|
|
18
|
|
|
48
|
|
|||
Total interest-bearing deposits
|
|
22,902,450
|
|
|
74
|
|
|
38
|
|
|
16,640,647
|
|
|
72
|
|
|
10
|
|
|
15,137,897
|
|
|
72
|
|
|
13
|
|
|||
Noninterest-bearing deposits
|
|
8,000,642
|
|
|
26
|
|
|
24
|
|
|
6,431,489
|
|
|
28
|
|
|
12
|
|
|
5,760,873
|
|
|
28
|
|
|
8
|
|
|||
Total deposits
|
|
$
|
30,903,092
|
|
|
100
|
%
|
|
34
|
%
|
|
$
|
23,072,136
|
|
|
100
|
%
|
|
10
|
%
|
|
$
|
20,898,770
|
|
|
100
|
%
|
|
11
|
%
|
(Dollars in thousands)
|
|
2018
|
|
Percent of Total
|
|
2018 Growth Rate
|
|
2017
|
|
Percent of Total
|
|
2017 Growth Rate
|
|
2016
|
|
Percent of Total
|
|
2016 Growth Rate
|
||||||||||||
Short-term borrowings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Federal funds purchased
|
|
$
|
405,110
|
|
|
14
|
%
|
|
(9
|
)%
|
|
$
|
447,137
|
|
|
20
|
%
|
|
(24
|
)%
|
|
$
|
589,223
|
|
|
30
|
%
|
|
(16
|
)%
|
Securities sold under agreements to repurchase
|
|
713,841
|
|
|
25
|
|
|
23
|
|
|
578,666
|
|
|
26
|
|
|
36
|
|
|
425,452
|
|
|
21
|
|
|
15
|
|
|||
Trading liabilities
|
|
682,943
|
|
|
24
|
|
|
*
|
|
|
685,891
|
|
|
30
|
|
|
(11
|
)
|
|
771,039
|
|
|
39
|
|
|
5
|
|
|||
Other short-term borrowings
|
|
1,046,585
|
|
|
37
|
|
|
89
|
|
|
554,502
|
|
|
24
|
|
|
NM
|
|
|
198,440
|
|
|
10
|
|
|
20
|
|
|||
Total short-term borrowings
|
|
$
|
2,848,479
|
|
|
100
|
%
|
|
26
|
%
|
|
$
|
2,266,196
|
|
|
100
|
%
|
|
14
|
%
|
|
$
|
1,984,154
|
|
|
100
|
%
|
|
1
|
%
|
(
Dollars in thousands
)
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
Shareholders’ equity
|
|
$
|
4,489,949
|
|
|
$
|
4,285,057
|
|
FHN non-cumulative perpetual preferred
|
|
(95,624
|
)
|
|
(95,624
|
)
|
||
Common equity
|
|
$
|
4,394,325
|
|
|
$
|
4,189,433
|
|
Regulatory adjustments:
|
|
|
|
|
||||
Disallowed goodwill and other intangibles
|
|
(1,529,532
|
)
|
|
(1,480,725
|
)
|
||
Net unrealized (gains)/losses on securities available-for-sale
|
|
75,736
|
|
|
26,834
|
|
||
Net unrealized (gains)/losses on pension and other postretirement plans
|
|
288,768
|
|
|
288,227
|
|
||
Net unrealized (gains)/losses on cash flow hedges
|
|
12,112
|
|
|
7,764
|
|
||
Disallowed deferred tax assets
|
|
(17,637
|
)
|
|
(69,065
|
)
|
||
Other deductions from common equity tier 1
|
|
(70
|
)
|
|
(313
|
)
|
||
Common equity tier 1
|
|
$
|
3,223,702
|
|
|
$
|
2,962,155
|
|
FHN non-cumulative perpetual preferred
|
|
95,624
|
|
|
95,624
|
|
||
Qualifying noncontrolling interest—FTBNA preferred stock
|
|
246,047
|
|
|
257,080
|
|
||
Other deductions from tier 1
|
|
—
|
|
|
(33,381
|
)
|
||
Tier 1 capital
|
|
$
|
3,565,373
|
|
|
$
|
3,281,478
|
|
Tier 2 capital (a)
|
|
374,744
|
|
|
422,276
|
|
||
Total regulatory capital
|
|
$
|
3,940,117
|
|
|
$
|
3,703,754
|
|
Risk-Weighted Assets
|
|
|
|
|
||||
First Horizon National Corporation
|
|
$
|
33,002,595
|
|
|
$
|
33,373,877
|
|
First Tennessee Bank National Association
|
|
32,592,577
|
|
|
32,786,547
|
|
||
Average Assets for Leverage
|
|
|
|
|
||||
First Horizon National Corporation
|
|
39,221,755
|
|
|
31,824,751
|
|
||
First Tennessee Bank National Association
|
|
38,381,985
|
|
|
31,016,187
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
||||||
Common Equity Tier 1
|
|
|
|
|
|
|
|
|
||||||
First Horizon National Corporation
|
|
9.77
|
%
|
|
$
|
3,223,702
|
|
|
8.88
|
%
|
|
$
|
2,962,155
|
|
First Tennessee Bank National Association
|
|
9.81
|
|
|
3,197,725
|
|
|
9.28
|
|
|
3,041,420
|
|
||
Tier 1
|
|
|
|
|
|
|
|
|
||||||
First Horizon National Corporation
|
|
10.80
|
|
|
3,565,373
|
|
|
9.83
|
|
|
3,281,478
|
|
||
First Tennessee Bank National Association
|
|
10.72
|
|
|
3,492,541
|
|
|
10.12
|
|
|
3,317,684
|
|
||
Total
|
|
|
|
|
|
|
|
|
||||||
First Horizon National Corporation
|
|
11.94
|
|
|
3,940,117
|
|
|
11.10
|
|
|
3,703,754
|
|
||
First Tennessee Bank National Association
|
|
11.32
|
|
|
3,689,180
|
|
|
10.74
|
|
|
3,520,670
|
|
||
Tier 1 Leverage
|
|
|
|
|
|
|
|
|
||||||
First Horizon National Corporation
|
|
9.09
|
|
|
3,565,373
|
|
|
10.31
|
|
|
3,281,478
|
|
||
First Tennessee Bank National Association
|
|
9.10
|
|
|
3,492,541
|
|
|
10.70
|
|
|
3,317,684
|
|
||
Other Capital Ratios
|
|
|
|
|
|
|
|
|
||||||
Total period-end equity to tangible assets
|
|
11.72
|
|
|
|
|
11.06
|
|
|
|
||||
Tangible common equity to tangible assets (b)
|
|
7.15
|
|
|
|
|
6.57
|
|
|
|
||||
Adjusted tangible common equity to risk weighted assets (b)
|
|
8.73
|
|
|
|
|
7.91
|
|
|
|
(Dollar values and volume in thousands, except per share data)
|
|
Total number
of shares purchased |
|
Average price
paid per share (a) |
|
Total number of
shares purchased as part of publicly announced programs |
|
Maximum approximate dollar value that may yet be purchased under the programs
|
||||||
2018
|
|
|
|
|
|
|
|
|
||||||
October 1 to October 31
|
|
1,799
|
|
|
$
|
16.00
|
|
|
1,799
|
|
|
$
|
202,236
|
|
November 1 to November 30
|
|
846
|
|
|
$
|
16.29
|
|
|
846
|
|
|
$
|
188,466
|
|
December 1 to December 31
|
|
2,717
|
|
|
$
|
13.95
|
|
|
2,717
|
|
|
$
|
150,569
|
|
Total
|
|
5,362
|
|
|
$
|
15.00
|
|
|
5,362
|
|
|
|
||
(a) Represents total costs including commissions paid
|
|
|
|
|
|
|
|
|
(Volume in thousands, except per share data)
|
|
Total number
of shares
purchased
|
|
Average price
paid per share
|
|
Total number of
shares purchased
as part of publicly
announced programs
|
|
Maximum number
of shares that may
yet be purchased
under the programs
|
|||||
2018
|
|
|
|
|
|
|
|
|
|||||
October 1 to October 31
|
|
1
|
|
|
$
|
16.92
|
|
|
1
|
|
|
25,181
|
|
November 1 to November 30
|
|
19
|
|
|
$
|
16.11
|
|
|
19
|
|
|
25,163
|
|
December 1 to December 31
|
|
—
|
|
|
N/A
|
|
|
—
|
|
|
25,163
|
|
|
Total
|
|
20
|
|
|
$
|
16.15
|
|
|
20
|
|
|
|
|
N/A - Not applicable
|
|
|
|
|
|
|
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||
(Dollars in thousands)
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
||||||
Industry:
|
|
|
|
|
|
|
|
|
||||||
Finance & insurance
|
|
$
|
2,766,041
|
|
|
17
|
%
|
|
$
|
2,859,769
|
|
|
18
|
%
|
Loans to mortgage companies
|
|
2,023,746
|
|
|
12
|
|
|
2,099,961
|
|
|
13
|
|
||
Real estate rental & leasing (a)
|
|
1,548,903
|
|
|
9
|
|
|
1,408,299
|
|
|
9
|
|
||
Health care & social assistance
|
|
1,309,983
|
|
|
8
|
|
|
1,201,285
|
|
|
7
|
|
||
Manufacturing
|
|
1,245,230
|
|
|
8
|
|
|
1,184,861
|
|
|
7
|
|
||
Accommodation & food service
|
|
1,171,333
|
|
|
7
|
|
|
1,145,944
|
|
|
7
|
|
||
Wholesale trade
|
|
1,166,590
|
|
|
7
|
|
|
1,060,642
|
|
|
7
|
|
||
Public administration
|
|
778,497
|
|
|
5
|
|
|
705,704
|
|
|
4
|
|
||
Retail trade
|
|
765,254
|
|
|
5
|
|
|
831,790
|
|
|
5
|
|
||
Other (transportation, education, arts, entertainment, etc) (b)
|
|
3,738,751
|
|
|
22
|
|
|
3,559,018
|
|
|
23
|
|
||
Total C&I loan portfolio
|
|
$
|
16,514,328
|
|
|
100
|
%
|
|
$
|
16,057,273
|
|
|
100
|
%
|
(a)
|
Leasing, rental of real estate, equipment, and goods.
|
(b)
|
Industries in this category each comprise less than 5 percent for 2018.
|
|
|
|
December 31
|
||||||||||||||||||
(Dollars in thousands)
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|||||||||||
Regional Bank
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Period-end loans
|
|
$
|
16,151,298
|
|
|
$
|
15,639,060
|
|
|
$
|
11,728,160
|
|
|
$
|
10,014,752
|
|
|
$
|
8,553,080
|
|
|
Nonperforming loans
|
|
36,888
|
|
|
28,086
|
|
|
28,619
|
|
|
22,793
|
|
|
20,627
|
|
|||||
|
Allowance for loan losses as of January 1
|
|
$
|
96,850
|
|
|
$
|
88,010
|
|
|
$
|
72,213
|
|
|
$
|
61,998
|
|
|
$
|
72,310
|
|
|
Charge-offs
|
|
(15,492
|
)
|
|
(17,657
|
)
|
|
(18,196
|
)
|
|
(17,994
|
)
|
|
(14,832
|
)
|
|||||
|
Recoveries
|
|
4,151
|
|
|
4,516
|
|
|
6,719
|
|
|
11,969
|
|
|
9,003
|
|
|||||
|
Provision/(provision credit) for loan losses
|
|
12,108
|
|
|
21,981
|
|
|
27,274
|
|
|
16,240
|
|
|
(4,483
|
)
|
|||||
|
Allowance for loan losses as of December 31
|
|
$
|
97,617
|
|
|
$
|
96,850
|
|
|
$
|
88,010
|
|
|
$
|
72,213
|
|
|
$
|
61,998
|
|
|
Accruing restructured loans
|
|
$
|
13,001
|
|
|
$
|
14,186
|
|
|
$
|
20,151
|
|
|
$
|
4,358
|
|
|
$
|
19,214
|
|
|
Nonaccruing restructured loans
|
|
23,738
|
|
|
3,484
|
|
|
14,183
|
|
|
14,284
|
|
|
9,632
|
|
|||||
|
Total troubled debt restructurings
|
|
$
|
36,739
|
|
|
$
|
17,670
|
|
|
$
|
34,334
|
|
|
$
|
18,642
|
|
|
$
|
28,846
|
|
|
30+ Delinq. % (a)
|
|
0.06
|
%
|
|
0.19
|
%
|
|
0.08
|
%
|
|
0.08
|
%
|
|
0.05
|
%
|
|||||
|
NPL %
|
|
0.23
|
|
|
0.18
|
|
|
0.24
|
|
|
0.23
|
|
|
0.24
|
|
|||||
|
Net charge-offs %
|
|
0.07
|
|
|
0.11
|
|
|
0.11
|
|
|
0.07
|
|
|
0.08
|
|
|||||
|
Allowance / loans %
|
|
0.60
|
%
|
|
0.62
|
%
|
|
0.75
|
%
|
|
0.72
|
%
|
|
0.72
|
%
|
|||||
|
Allowance / net charge-offs
|
|
8.61
|
x
|
|
7.37
|
x
|
|
7.67
|
x
|
|
11.99
|
x
|
|
10.63
|
x
|
|||||
Non-Strategic
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Period-end loans
|
|
$
|
363,030
|
|
|
$
|
418,213
|
|
|
$
|
419,927
|
|
|
$
|
421,638
|
|
|
$
|
454,206
|
|
|
Nonperforming loans
|
|
2,888
|
|
|
3,067
|
|
|
4,117
|
|
|
3,520
|
|
|
11,983
|
|
|||||
|
Allowance for loan losses as of January 1
|
|
$
|
1,361
|
|
|
$
|
1,388
|
|
|
$
|
1,424
|
|
|
$
|
5,013
|
|
|
$
|
14,136
|
|
|
Charge-offs
|
|
—
|
|
|
—
|
|
|
(264
|
)
|
|
(4,412
|
)
|
|
(5,660
|
)
|
|||||
|
Recoveries
|
|
50
|
|
|
52
|
|
|
76
|
|
|
1,370
|
|
|
663
|
|
|||||
|
Provision/(provision credit) for loan losses
|
|
(81
|
)
|
|
(79
|
)
|
|
152
|
|
|
(547
|
)
|
|
(4,126
|
)
|
|||||
|
Allowance for loan losses as of December 31
|
|
$
|
1,330
|
|
|
$
|
1,361
|
|
|
$
|
1,388
|
|
|
$
|
1,424
|
|
|
$
|
5,013
|
|
|
30+ Delinq. % (a)
|
|
0.47
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.02
|
%
|
|
0.05
|
%
|
|||||
|
NPL %
|
|
0.80
|
|
|
0.73
|
|
|
0.98
|
|
|
0.83
|
|
|
2.64
|
|
|||||
|
Net charge-offs %
|
|
NM
|
|
NM
|
|
0.04
|
|
|
0.69
|
|
|
1.07
|
|
|||||||
|
Allowance / loans %
|
|
0.37
|
%
|
|
0.33
|
%
|
|
0.33
|
%
|
|
0.34
|
%
|
|
1.10
|
%
|
|||||
|
Allowance / net charge-offs
|
|
NM
|
|
NM
|
|
7.39
|
x
|
|
0.47
|
x
|
|
1.00
|
x
|
|||||||
Consolidated
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Period-end loans
|
|
$
|
16,514,328
|
|
|
$
|
16,057,273
|
|
|
$
|
12,148,087
|
|
|
$
|
10,436,390
|
|
|
$
|
9,007,286
|
|
|
Nonperforming loans
|
|
39,776
|
|
|
31,153
|
|
|
32,736
|
|
|
26,313
|
|
|
32,610
|
|
|||||
|
Allowance for loan losses as of January 1
|
|
$
|
98,211
|
|
|
$
|
89,398
|
|
|
$
|
73,637
|
|
|
$
|
67,011
|
|
|
$
|
86,446
|
|
|
Charge-offs
|
|
(15,492
|
)
|
|
(17,657
|
)
|
|
(18,460
|
)
|
|
(22,406
|
)
|
|
(20,492
|
)
|
|||||
|
Recoveries
|
|
4,201
|
|
|
4,568
|
|
|
6,795
|
|
|
13,339
|
|
|
9,666
|
|
|||||
|
Provision/(provision credit) for loan losses
|
|
12,027
|
|
|
21,902
|
|
|
27,426
|
|
|
15,693
|
|
|
(8,609
|
)
|
|||||
|
Allowance for loan losses as of December 31
|
|
$
|
98,947
|
|
|
$
|
98,211
|
|
|
$
|
89,398
|
|
|
$
|
73,637
|
|
|
$
|
67,011
|
|
|
Accruing restructured loans
|
|
$
|
13,001
|
|
|
$
|
14,186
|
|
|
$
|
20,151
|
|
|
$
|
4,358
|
|
|
$
|
19,214
|
|
|
Nonaccruing restructured loans
|
|
23,738
|
|
|
3,484
|
|
|
14,183
|
|
|
14,284
|
|
|
9,632
|
|
|||||
|
Total troubled debt restructurings
|
|
$
|
36,739
|
|
|
$
|
17,670
|
|
|
$
|
34,334
|
|
|
$
|
18,642
|
|
|
$
|
28,846
|
|
|
30+ Delinq. % (a)
|
|
0.06
|
%
|
|
0.19
|
%
|
|
0.08
|
%
|
|
0.08
|
%
|
|
0.05
|
%
|
|||||
|
NPL %
|
|
0.24
|
|
|
0.19
|
|
|
0.27
|
|
|
0.25
|
|
|
0.36
|
|
|||||
|
Net charge-offs %
|
|
0.07
|
|
|
0.11
|
|
|
0.11
|
|
|
0.10
|
|
|
0.13
|
|
|||||
|
Allowance / loans %
|
|
0.60
|
%
|
|
0.61
|
%
|
|
0.74
|
%
|
|
0.71
|
%
|
|
0.74
|
%
|
|||||
|
Allowance / net charge-offs
|
|
8.76
|
x
|
|
7.50
|
x
|
|
7.66
|
x
|
|
8.12
|
x
|
|
6.19
|
x
|
(a)
|
30+ Delinquency % includes all accounts delinquent more than one month and still accruing interest.
|
|
|
|
December 31
|
||||||||||||||||||
(Dollars in thousands)
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|||||||||||
Regional Bank
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Period-end loans
|
|
$
|
4,030,870
|
|
|
$
|
4,214,695
|
|
|
$
|
2,135,523
|
|
|
$
|
1,674,871
|
|
|
$
|
1,273,220
|
|
|
Nonperforming loans
|
|
2,991
|
|
|
1,393
|
|
|
2,776
|
|
|
8,684
|
|
|
14,571
|
|
|||||
|
Allowance for loan losses as of January 1
|
|
$
|
28,427
|
|
|
$
|
33,852
|
|
|
$
|
25,159
|
|
|
$
|
18,158
|
|
|
$
|
9,873
|
|
|
Charge-offs
|
|
(783
|
)
|
|
(195
|
)
|
|
(1,371
|
)
|
|
(3,441
|
)
|
|
(3,331
|
)
|
|||||
|
Recoveries
|
|
312
|
|
|
915
|
|
|
1,816
|
|
|
1,450
|
|
|
3,764
|
|
|||||
|
Provision/(provision credit) for loan losses
|
|
3,355
|
|
|
(6,145
|
)
|
|
8,248
|
|
|
8,992
|
|
|
7,852
|
|
|||||
|
Allowance for loan losses as of December 31
|
|
$
|
31,311
|
|
|
$
|
28,427
|
|
|
$
|
33,852
|
|
|
$
|
25,159
|
|
|
$
|
18,158
|
|
|
Accruing restructured loans
|
|
$
|
1,076
|
|
|
$
|
1,125
|
|
|
$
|
1,736
|
|
|
$
|
5,039
|
|
|
$
|
4,588
|
|
|
Nonaccruing restructured loans
|
|
429
|
|
|
1,282
|
|
|
1,388
|
|
|
3,969
|
|
|
6,947
|
|
|||||
|
Total troubled debt restructurings
|
|
$
|
1,505
|
|
|
$
|
2,407
|
|
|
$
|
3,124
|
|
|
$
|
9,008
|
|
|
$
|
11,535
|
|
|
30+ Delinq. % (a)
|
|
0.06
|
%
|
|
0.15
|
%
|
|
0.01
|
%
|
|
0.27
|
%
|
|
0.14
|
%
|
|||||
|
NPL %
|
|
0.07
|
|
|
0.03
|
|
|
0.13
|
|
|
0.52
|
|
|
1.14
|
|
|||||
|
Net charge-offs %
|
|
0.01
|
|
|
NM
|
|
NM
|
|
0.14
|
|
|
NM
|
||||||||
|
Allowance / loans %
|
|
0.78
|
%
|
|
0.67
|
%
|
|
1.59
|
%
|
|
1.50
|
%
|
|
1.43
|
%
|
|||||
|
Allowance / net charge-offs
|
|
66.50
|
x
|
|
NM
|
|
NM
|
|
12.63
|
x
|
|
NM
|
||||||||
Non-Strategic
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Period-end loans
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
64
|
|
|
$
|
4,497
|
|
|
Nonperforming loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
785
|
|
|||||
|
Allowance for loan losses as of January 1
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
416
|
|
|
$
|
730
|
|
|
Charge-offs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(109
|
)
|
|
(410
|
)
|
|||||
|
Recoveries
|
|
27
|
|
|
51
|
|
|
111
|
|
|
426
|
|
|
386
|
|
|||||
|
Provision/(provision credit) for loan losses
|
|
(27
|
)
|
|
(51
|
)
|
|
(111
|
)
|
|
(733
|
)
|
|
(290
|
)
|
|||||
|
Allowance for loan losses as of December 31
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
416
|
|
|
Accruing restructured loans
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,095
|
|
|
Nonaccruing restructured loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
568
|
|
|||||
|
Total troubled debt restructurings
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,663
|
|
|
30+ Delinq. % (a)
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|||||
|
NPL %
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17.47
|
|
|||||
|
Net charge-offs %
|
|
NM
|
|
NM
|
|
NM
|
|
NM
|
|
0.41
|
|
|||||||||
|
Allowance / loans %
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
9.25
|
%
|
|||||
|
Allowance / net charge-offs
|
|
NM
|
|
NM
|
|
NM
|
|
NM
|
|
16.43
|
x
|
|||||||||
Consolidated
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Period-end loans
|
|
$
|
4,030,870
|
|
|
$
|
4,214,695
|
|
|
$
|
2,135,523
|
|
|
$
|
1,674,935
|
|
|
$
|
1,277,717
|
|
|
Nonperforming loans
|
|
2,991
|
|
|
1,393
|
|
|
2,776
|
|
|
8,684
|
|
|
15,356
|
|
|||||
|
Allowance for loan losses as of January 1
|
|
$
|
28,427
|
|
|
$
|
33,852
|
|
|
$
|
25,159
|
|
|
$
|
18,574
|
|
|
$
|
10,603
|
|
|
Charge-offs
|
|
(783
|
)
|
|
(195
|
)
|
|
(1,371
|
)
|
|
(3,550
|
)
|
|
(3,741
|
)
|
|||||
|
Recoveries
|
|
339
|
|
|
966
|
|
|
1,927
|
|
|
1,876
|
|
|
4,150
|
|
|||||
|
Provision/(provision credit) for loan losses
|
|
3,328
|
|
|
(6,196
|
)
|
|
8,137
|
|
|
8,259
|
|
|
7,562
|
|
|||||
|
Allowance for loan losses as of December 31
|
|
$
|
31,311
|
|
|
$
|
28,427
|
|
|
$
|
33,852
|
|
|
$
|
25,159
|
|
|
$
|
18,574
|
|
|
Accruing restructured loans
|
|
$
|
1,076
|
|
|
$
|
1,125
|
|
|
$
|
1,736
|
|
|
$
|
5,039
|
|
|
$
|
7,683
|
|
|
Nonaccruing restructured loans
|
|
429
|
|
|
1,282
|
|
|
1,388
|
|
|
3,969
|
|
|
7,515
|
|
|||||
|
Total troubled debt restructurings
|
|
$
|
1,505
|
|
|
$
|
2,407
|
|
|
$
|
3,124
|
|
|
$
|
9,008
|
|
|
$
|
15,198
|
|
|
30+ Delinq. % (a)
|
|
0.06
|
%
|
|
0.15
|
%
|
|
0.01
|
%
|
|
0.27
|
%
|
|
0.14
|
%
|
|||||
|
NPL %
|
|
0.07
|
|
|
0.03
|
|
|
0.13
|
|
|
0.52
|
|
|
1.20
|
|
|||||
|
Net charge-offs %
|
|
0.01
|
|
|
NM
|
|
NM
|
|
0.12
|
|
|
NM
|
||||||||
|
Allowance / loans %
|
|
0.78
|
%
|
|
0.67
|
%
|
|
1.59
|
%
|
|
1.50
|
%
|
|
1.45
|
%
|
|||||
|
Allowance / net charge-offs
|
|
70.47
|
x
|
|
NM
|
|
NM
|
|
15.03
|
x
|
|
NM
|
(a)
|
30+ Delinquency % includes all accounts delinquent more than one month and still accruing interest.
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||
(Dollars in thousands)
|
|
Repayment
Amount
|
|
Percent
|
|
Repayment
Amount
|
|
Percent
|
||||||
Months remaining in draw period:
|
|
|
|
|
|
|
|
|
||||||
0-12
|
|
$
|
67,523
|
|
|
6
|
%
|
|
$
|
138,333
|
|
|
10
|
%
|
13-24
|
|
69,154
|
|
|
6
|
|
|
88,188
|
|
|
7
|
|
||
25-36
|
|
75,074
|
|
|
7
|
|
|
99,109
|
|
|
8
|
|
||
37-48
|
|
86,308
|
|
|
8
|
|
|
96,997
|
|
|
7
|
|
||
49-60
|
|
90,018
|
|
|
8
|
|
|
105,753
|
|
|
8
|
|
||
>60
|
|
715,390
|
|
|
65
|
|
|
792,723
|
|
|
60
|
|
||
Total
|
|
$
|
1,103,467
|
|
|
100
|
%
|
|
$
|
1,321,103
|
|
|
100
|
%
|
|
|
|
December 31
|
||||||||||||||||||
(Dollars in thousands)
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|||||||||||
Regional Bank
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Period-end loans
|
|
$
|
5,844,778
|
|
|
$
|
5,885,953
|
|
|
$
|
3,713,321
|
|
|
$
|
3,528,126
|
|
|
$
|
3,384,746
|
|
|
Nonperforming loans
|
|
39,080
|
|
|
22,678
|
|
|
18,865
|
|
|
23,935
|
|
|
28,953
|
|
|||||
|
Allowance for loan losses as of January 1
|
|
$
|
18,859
|
|
|
$
|
20,077
|
|
|
$
|
29,156
|
|
|
$
|
32,180
|
|
|
$
|
31,474
|
|
|
Charge-offs
|
|
(4,609
|
)
|
|
(3,491
|
)
|
|
(5,346
|
)
|
|
(8,414
|
)
|
|
(10,780
|
)
|
|||||
|
Recoveries
|
|
4,026
|
|
|
4,342
|
|
|
4,863
|
|
|
4,660
|
|
|
3,551
|
|
|||||
|
Provision/(provision credit) for loan losses
|
|
(3,797
|
)
|
|
(2,069
|
)
|
|
(8,596
|
)
|
|
730
|
|
|
7,935
|
|
|||||
|
Allowance for loan losses as of December 31
|
|
$
|
14,479
|
|
|
$
|
18,859
|
|
|
$
|
20,077
|
|
|
$
|
29,156
|
|
|
$
|
32,180
|
|
|
Accruing restructured loans
|
|
$
|
30,146
|
|
|
$
|
31,970
|
|
|
$
|
36,784
|
|
|
$
|
36,912
|
|
|
$
|
40,841
|
|
|
Nonaccruing restructured loans
|
|
17,334
|
|
|
12,405
|
|
|
10,694
|
|
|
13,723
|
|
|
14,229
|
|
|||||
|
Total troubled debt restructurings
|
|
$
|
47,480
|
|
|
$
|
44,375
|
|
|
$
|
47,478
|
|
|
$
|
50,635
|
|
|
$
|
55,070
|
|
|
30+ Delinq. % (a)
|
|
0.58
|
%
|
|
0.40
|
%
|
|
0.48
|
%
|
|
0.52
|
%
|
|
0.57
|
%
|
|||||
|
NPL %
|
|
0.67
|
|
|
0.39
|
|
|
0.51
|
|
|
0.68
|
|
|
0.86
|
|
|||||
|
Net charge-offs %
|
|
0.01
|
|
|
NM
|
|
0.01
|
|
|
0.11
|
|
|
0.22
|
|
||||||
|
Allowance / loans %
|
|
0.25
|
%
|
|
0.32
|
%
|
|
0.54
|
%
|
|
0.83
|
%
|
|
0.95
|
%
|
|||||
|
Allowance / net charge-offs
|
|
24.77
|
x
|
|
NM
|
|
41.63
|
x
|
|
7.77
|
x
|
|
4.45
|
x
|
||||||
Non-Strategic
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Period-end loans
|
|
$
|
404,738
|
|
|
$
|
593,289
|
|
|
$
|
880,858
|
|
|
$
|
1,251,059
|
|
|
$
|
1,663,325
|
|
|
Nonperforming loans
|
|
43,568
|
|
|
48,809
|
|
|
63,947
|
|
|
87,157
|
|
|
91,679
|
|
|||||
|
Allowance for loan losses as of January 1
|
|
$
|
20,964
|
|
|
$
|
31,347
|
|
|
$
|
51,506
|
|
|
$
|
80,831
|
|
|
$
|
95,311
|
|
|
Charge-offs
|
|
(4,748
|
)
|
|
(9,665
|
)
|
|
(16,647
|
)
|
|
(21,654
|
)
|
|
(34,611
|
)
|
|||||
|
Recoveries
|
|
15,640
|
|
|
18,381
|
|
|
18,856
|
|
|
19,235
|
|
|
19,273
|
|
|||||
|
Provision/(provision credit) for loan losses
|
|
(19,896
|
)
|
|
(19,099
|
)
|
|
(22,368
|
)
|
|
(26,906
|
)
|
|
858
|
|
|||||
|
Allowance for loan losses as of December 31
|
|
$
|
11,960
|
|
|
$
|
20,964
|
|
|
$
|
31,347
|
|
|
$
|
51,506
|
|
|
$
|
80,831
|
|
|
Accruing restructured loans
|
|
$
|
41,125
|
|
|
$
|
54,702
|
|
|
$
|
68,217
|
|
|
$
|
67,942
|
|
|
$
|
71,389
|
|
|
Nonaccruing restructured loans
|
|
29,829
|
|
|
29,818
|
|
|
37,765
|
|
|
47,107
|
|
|
46,766
|
|
|||||
|
Total troubled debt restructurings
|
|
$
|
70,954
|
|
|
$
|
84,520
|
|
|
$
|
105,982
|
|
|
$
|
115,049
|
|
|
$
|
118,155
|
|
|
30+ Delinq. % (a)
|
|
3.07
|
%
|
|
3.06
|
%
|
|
2.76
|
%
|
|
2.34
|
%
|
|
2.17
|
%
|
|||||
|
NPL %
|
|
10.76
|
|
|
8.23
|
|
|
7.26
|
|
|
6.97
|
|
|
5.51
|
|
|||||
|
Net charge-offs %
|
|
NM
|
|
NM
|
|
NM
|
|
0.17
|
|
|
0.82
|
|
||||||||
|
Allowance / loans %
|
|
2.95
|
%
|
|
3.53
|
%
|
|
3.56
|
%
|
|
4.12
|
%
|
|
4.86
|
%
|
|||||
|
Allowance / net charge-offs
|
|
NM
|
|
NM
|
|
NM
|
|
21.29
|
x
|
|
5.27
|
x
|
||||||||
Consolidated
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Period-end loans
|
|
$
|
6,249,516
|
|
|
$
|
6,479,242
|
|
|
$
|
4,594,179
|
|
|
$
|
4,779,185
|
|
|
$
|
5,048,071
|
|
|
Nonperforming loans
|
|
82,648
|
|
|
71,487
|
|
|
82,812
|
|
|
111,092
|
|
|
120,632
|
|
|||||
|
Allowance for loan losses as of January 1
|
|
$
|
39,823
|
|
|
$
|
51,424
|
|
|
$
|
80,662
|
|
|
$
|
113,011
|
|
|
$
|
126,785
|
|
|
Charge-offs
|
|
(9,357
|
)
|
|
(13,156
|
)
|
|
(21,993
|
)
|
|
(30,068
|
)
|
|
(45,391
|
)
|
|||||
|
Recoveries
|
|
19,666
|
|
|
22,723
|
|
|
23,719
|
|
|
23,895
|
|
|
22,824
|
|
|||||
|
Provision/(provision credit) for loan losses
|
|
(23,693
|
)
|
|
(21,168
|
)
|
|
(30,964
|
)
|
|
(26,176
|
)
|
|
8,793
|
|
|||||
|
Allowance for loan losses as of December 31
|
|
$
|
26,439
|
|
|
$
|
39,823
|
|
|
$
|
51,424
|
|
|
$
|
80,662
|
|
|
$
|
113,011
|
|
|
Accruing restructured loans
|
|
$
|
71,271
|
|
|
$
|
86,672
|
|
|
$
|
105,001
|
|
|
$
|
104,854
|
|
|
$
|
112,230
|
|
|
Nonaccruing restructured loans
|
|
47,163
|
|
|
42,223
|
|
|
48,459
|
|
|
60,830
|
|
|
60,995
|
|
|||||
|
Total troubled debt restructurings
|
|
$
|
118,434
|
|
|
$
|
128,895
|
|
|
$
|
153,460
|
|
|
$
|
165,684
|
|
|
$
|
173,225
|
|
|
30+ Delinq. % (a)
|
|
0.74
|
%
|
|
0.64
|
%
|
|
0.92
|
%
|
|
1.00
|
%
|
|
1.10
|
%
|
|||||
|
NPL %
|
|
1.32
|
|
|
1.10
|
|
|
1.80
|
|
|
2.32
|
|
|
2.39
|
|
|||||
|
Net charge-offs %
|
|
NM
|
|
NM
|
|
NM
|
|
0.13
|
|
|
0.43
|
|
||||||||
|
Allowance / loans %
|
|
0.42
|
%
|
|
0.61
|
%
|
|
1.12
|
%
|
|
1.69
|
%
|
|
2.24
|
%
|
|||||
|
Allowance / net charge-offs
|
|
NM
|
|
NM
|
|
NM
|
|
13.07
|
x
|
|
5.01
|
x
|
(a)
|
30+ Delinquency % includes all accounts delinquent more than one month and still accruing interest.
|
|
|
|
December 31
|
||||||||||||||||||
(Dollars in thousands)
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|||||||||||
Regional Bank
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Period-end loans
|
|
$
|
3,988
|
|
|
$
|
5,427
|
|
|
$
|
6,546
|
|
|
$
|
8,495
|
|
|
$
|
10,852
|
|
|
Nonperforming loans
|
|
346
|
|
|
427
|
|
|
393
|
|
|
443
|
|
|
503
|
|
|||||
|
Allowance for loan losses as of January 1
|
|
$
|
80
|
|
|
$
|
148
|
|
|
$
|
92
|
|
|
$
|
167
|
|
|
$
|
245
|
|
|
Charge-offs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14
|
)
|
|
(19
|
)
|
|||||
|
Recoveries
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Provision/(provision credit) for loan losses
|
|
(4
|
)
|
|
(68
|
)
|
|
56
|
|
|
(61
|
)
|
|
(59
|
)
|
|||||
|
Allowance for loan losses as of December 31
|
|
$
|
76
|
|
|
$
|
80
|
|
|
$
|
148
|
|
|
$
|
92
|
|
|
$
|
167
|
|
|
Accruing restructured loans
|
|
$
|
684
|
|
|
$
|
615
|
|
|
$
|
563
|
|
|
$
|
720
|
|
|
$
|
1,254
|
|
|
Nonaccruing restructured loans
|
|
249
|
|
|
326
|
|
|
315
|
|
|
364
|
|
|
—
|
|
|||||
|
Total troubled debt restructurings
|
|
$
|
933
|
|
|
$
|
941
|
|
|
$
|
878
|
|
|
$
|
1,084
|
|
|
$
|
1,254
|
|
|
30+ Delinq. % (a)
|
|
7.32
|
%
|
|
7.62
|
%
|
|
8.43
|
%
|
|
5.17
|
%
|
|
5.75
|
%
|
|||||
|
NPL %
|
|
8.69
|
|
|
7.86
|
|
|
6.00
|
|
|
5.21
|
|
|
4.64
|
|
|||||
|
Net charge-offs %
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.15
|
|
|
0.16
|
|
|||||
|
Allowance / loans %
|
|
1.90
|
%
|
|
1.48
|
%
|
|
2.25
|
%
|
|
1.08
|
%
|
|
1.54
|
%
|
|||||
|
Allowance / net charge-offs
|
|
NM
|
|
NM
|
|
NM
|
|
6.54
|
x
|
|
8.88
|
x
|
||||||||
Corporate
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Period-end loans
|
|
$
|
39,221
|
|
|
$
|
53,556
|
|
|
$
|
71,380
|
|
|
$
|
97,450
|
|
|
$
|
135,538
|
|
|
Nonperforming loans
|
|
1,707
|
|
|
2,157
|
|
|
1,186
|
|
|
1,677
|
|
|
3,045
|
|
|||||
|
Allowance for loan losses as of December 31 (b)
|
|
N/A
|
|
N/A
|
|
N/A
|
|
N/A
|
|
N/A
|
||||||||||
|
Accruing restructured loans
|
|
$
|
2,557
|
|
|
$
|
3,637
|
|
|
$
|
3,792
|
|
|
$
|
3,992
|
|
|
$
|
5,494
|
|
|
Nonaccruing restructured loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total troubled debt restructurings
|
|
$
|
2,557
|
|
|
$
|
3,637
|
|
|
$
|
3,792
|
|
|
$
|
3,992
|
|
|
$
|
5,494
|
|
|
30+ Delinq. % (a)
|
|
4.37
|
%
|
|
3.98
|
%
|
|
4.37
|
%
|
|
2.92
|
%
|
|
2.32
|
%
|
|||||
|
NPL %
|
|
4.35
|
|
|
4.03
|
|
|
1.66
|
|
|
1.72
|
|
|
2.25
|
|
|||||
|
Allowance / loans % (b)
|
|
N/A
|
|
N/A
|
|
N/A
|
|
N/A
|
|
N/A
|
||||||||||
Non-Strategic
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Period-end loans
|
|
$
|
179,239
|
|
|
$
|
228,837
|
|
|
$
|
274,772
|
|
|
$
|
335,511
|
|
|
$
|
392,571
|
|
|
Nonperforming loans
|
|
19,657
|
|
|
23,806
|
|
|
25,602
|
|
|
29,532
|
|
|
30,530
|
|
|||||
|
Allowance for loan losses as of January 1
|
|
$
|
13,033
|
|
|
$
|
15,074
|
|
|
$
|
18,807
|
|
|
$
|
18,955
|
|
|
$
|
22,246
|
|
|
Charge-offs
|
|
(477
|
)
|
|
(2,179
|
)
|
|
(1,591
|
)
|
|
(3,127
|
)
|
|
(5,872
|
)
|
|||||
|
Recoveries
|
|
1,421
|
|
|
2,509
|
|
|
2,403
|
|
|
1,687
|
|
|
2,314
|
|
|||||
|
Provision/(provision credit) for loan losses
|
|
(3,053
|
)
|
|
(2,371
|
)
|
|
(4,545
|
)
|
|
1,292
|
|
|
267
|
|
|||||
|
Allowance for loan losses as of December 31
|
|
$
|
10,924
|
|
|
$
|
13,033
|
|
|
$
|
15,074
|
|
|
$
|
18,807
|
|
|
$
|
18,955
|
|
|
Accruing restructured loans
|
|
$
|
53,240
|
|
|
$
|
64,102
|
|
|
$
|
71,896
|
|
|
$
|
78,719
|
|
|
$
|
84,701
|
|
|
Nonaccruing restructured loans
|
|
14,116
|
|
|
16,114
|
|
|
17,360
|
|
|
18,666
|
|
|
22,010
|
|
|||||
|
Total troubled debt restructurings
|
|
$
|
67,356
|
|
|
$
|
80,216
|
|
|
$
|
89,256
|
|
|
$
|
97,385
|
|
|
$
|
106,711
|
|
|
30+ Delinq. % (a)
|
|
2.87
|
%
|
|
2.12
|
%
|
|
2.29
|
%
|
|
1.88
|
%
|
|
1.40
|
%
|
|||||
|
NPL %
|
|
10.97
|
|
|
10.40
|
|
|
9.32
|
|
|
8.80
|
|
|
7.78
|
|
|||||
|
Net charge-offs %
|
|
NM
|
|
NM
|
|
NM
|
|
0.40
|
|
|
0.83
|
|
||||||||
|
Allowance / loans %
|
|
6.10
|
%
|
|
5.70
|
%
|
|
5.49
|
%
|
|
5.61
|
%
|
|
4.83
|
%
|
|||||
|
Allowance / net charge-offs
|
|
NM
|
|
NM
|
|
NM
|
|
13.07
|
x
|
|
5.32
|
x
|
||||||||
Consolidated
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Period-end loans
|
|
$
|
222,448
|
|
|
$
|
287,820
|
|
|
$
|
352,698
|
|
|
$
|
441,456
|
|
|
$
|
538,961
|
|
|
Nonperforming loans
|
|
21,710
|
|
|
26,390
|
|
|
27,181
|
|
|
31,652
|
|
|
34,078
|
|
|||||
|
Allowance for loan losses as of January 1
|
|
$
|
13,113
|
|
|
$
|
15,222
|
|
|
$
|
18,899
|
|
|
$
|
19,122
|
|
|
$
|
22,491
|
|
|
Charge-offs
|
|
(477
|
)
|
|
(2,179
|
)
|
|
(1,591
|
)
|
|
(3,141
|
)
|
|
(5,891
|
)
|
|||||
|
Recoveries
|
|
1,421
|
|
|
2,509
|
|
|
2,403
|
|
|
1,687
|
|
|
2,314
|
|
|||||
|
Provision/(provision credit) for loan losses
|
|
(3,057
|
)
|
|
(2,439
|
)
|
|
(4,489
|
)
|
|
1,231
|
|
|
208
|
|
|||||
|
Allowance for loan losses as of December 31
|
|
$
|
11,000
|
|
|
$
|
13,113
|
|
|
$
|
15,222
|
|
|
$
|
18,899
|
|
|
$
|
19,122
|
|
|
Accruing restructured loans
|
|
$
|
56,481
|
|
|
$
|
68,354
|
|
|
$
|
76,251
|
|
|
$
|
83,431
|
|
|
$
|
91,449
|
|
|
Nonaccruing restructured loans
|
|
14,365
|
|
|
16,440
|
|
|
17,675
|
|
|
19,030
|
|
|
22,010
|
|
|||||
|
Total troubled debt restructurings
|
|
$
|
70,846
|
|
|
$
|
84,794
|
|
|
$
|
93,926
|
|
|
$
|
102,461
|
|
|
$
|
113,459
|
|
|
30+ Delinq. % (a)
|
|
3.21
|
%
|
|
2.57
|
%
|
|
2.83
|
%
|
|
2.17
|
%
|
|
1.72
|
%
|
|||||
|
NPL %
|
|
9.76
|
|
|
9.17
|
|
|
7.71
|
|
|
7.17
|
|
|
6.32
|
|
|||||
|
Net charge-offs %
|
|
NM
|
|
NM
|
|
NM
|
|
0.30
|
|
|
0.60
|
|
||||||||
|
Allowance / loans %
|
|
4.95
|
%
|
|
4.56
|
%
|
|
4.32
|
%
|
|
4.28
|
%
|
|
3.55
|
%
|
|||||
|
Allowance / net charge-offs
|
|
NM
|
|
NM
|
|
NM
|
|
13.00
|
x
|
|
5.34
|
x
|
(a)
|
30+ Delinquency % includes all accounts delinquent more than one month and still accruing interest.
|
(b)
|
An allowance has not been established for these loans as the valuation adjustment taken upon exercise of clean-up calls included expected losses.
|
|
|
|
December 31
|
||||||||||||||||||
(Dollars in thousands)
|
|
2018
|
|
2017 (b)
|
|
2016
|
|
2015
|
|
2014
|
|||||||||||
Regional Bank
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Period-end loans
|
|
$
|
432,531
|
|
|
$
|
439,745
|
|
|
$
|
351,198
|
|
|
$
|
344,405
|
|
|
$
|
345,859
|
|
|
Nonperforming loans
|
|
34
|
|
|
75
|
|
|
—
|
|
|
620
|
|
|
—
|
|
|||||
|
Allowance for loan losses as of January 1
|
|
$
|
9,894
|
|
|
$
|
11,995
|
|
|
$
|
10,966
|
|
|
$
|
14,310
|
|
|
$
|
7,125
|
|
|
Charge-offs
|
|
(14,143
|
)
|
|
(12,736
|
)
|
|
(13,983
|
)
|
|
(15,542
|
)
|
|
(13,781
|
)
|
|||||
|
Recoveries
|
|
3,227
|
|
|
2,905
|
|
|
3,297
|
|
|
3,555
|
|
|
3,026
|
|
|||||
|
Provision/(provision credit) for loan losses
|
|
13,617
|
|
|
7,730
|
|
|
11,715
|
|
|
8,643
|
|
|
17,940
|
|
|||||
|
Allowance for loan losses as of December 31
|
|
$
|
12,595
|
|
|
$
|
9,894
|
|
|
$
|
11,995
|
|
|
$
|
10,966
|
|
|
$
|
14,310
|
|
|
Accruing restructured loans
|
|
$
|
658
|
|
|
$
|
564
|
|
|
$
|
274
|
|
|
$
|
314
|
|
|
$
|
406
|
|
|
Nonaccruing restructured loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total troubled debt restructurings
|
|
$
|
658
|
|
|
$
|
564
|
|
|
$
|
274
|
|
|
$
|
314
|
|
|
$
|
406
|
|
|
30+ Delinq. % (a)
|
|
0.89
|
%
|
|
0.76
|
%
|
|
1.16
|
%
|
|
1.07
|
%
|
|
1.38
|
%
|
|||||
|
NPL %
|
|
0.01
|
|
|
0.02
|
|
|
—
|
|
|
0.18
|
|
|
—
|
|
|||||
|
Net charge-offs %
|
|
2.55
|
|
|
2.67
|
|
|
3.05
|
|
|
3.51
|
|
|
3.22
|
|
|||||
|
Allowance / loans %
|
|
2.91
|
%
|
|
2.25
|
%
|
|
3.42
|
%
|
|
3.18
|
%
|
|
4.14
|
%
|
|||||
|
Allowance / net charge-offs
|
|
1.15
|
x
|
|
1.01
|
x
|
|
1.12
|
x
|
|
0.91
|
x
|
|
1.33
|
x
|
|||||
Non-Strategic
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Period-end loans
|
|
$
|
85,839
|
|
|
$
|
180,154
|
|
|
$
|
7,835
|
|
|
$
|
10,131
|
|
|
$
|
12,272
|
|
|
Nonperforming loans
|
|
590
|
|
|
121
|
|
|
142
|
|
|
737
|
|
|
763
|
|
|||||
|
Allowance for loan losses as of January 1
|
|
$
|
87
|
|
|
$
|
177
|
|
|
$
|
919
|
|
|
$
|
420
|
|
|
$
|
359
|
|
|
Charge-offs
|
|
(5,545
|
)
|
|
(471
|
)
|
|
(241
|
)
|
|
(1,149
|
)
|
|
(1,150
|
)
|
|||||
|
Recoveries
|
|
812
|
|
|
210
|
|
|
324
|
|
|
298
|
|
|
105
|
|
|||||
|
Provision/(provision credit) for loan losses
|
|
4,778
|
|
|
171
|
|
|
(825
|
)
|
|
1,350
|
|
|
1,106
|
|
|||||
|
Allowance for loan losses as of December 31
|
|
$
|
132
|
|
|
$
|
87
|
|
|
$
|
177
|
|
|
$
|
919
|
|
|
$
|
420
|
|
|
Accruing restructured loans
|
|
$
|
37
|
|
|
$
|
29
|
|
|
$
|
32
|
|
|
$
|
63
|
|
|
$
|
127
|
|
|
Nonaccruing restructured loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total troubled debt restructurings
|
|
$
|
37
|
|
|
$
|
29
|
|
|
$
|
32
|
|
|
$
|
63
|
|
|
$
|
127
|
|
|
30+ Delinq. % (a)
|
|
5.35
|
%
|
|
2.41
|
%
|
|
1.73
|
%
|
|
1.47
|
%
|
|
2.48
|
%
|
|||||
|
NPL %
|
|
0.69
|
|
|
0.07
|
|
|
1.82
|
|
|
7.28
|
|
|
6.22
|
|
|||||
|
Net charge-offs %
|
|
3.78
|
|
|
3.82
|
|
|
NM
|
|
7.75
|
|
|
7.37
|
|
||||||
|
Allowance / loans %
|
|
0.15
|
%
|
|
0.05
|
%
|
|
2.26
|
%
|
|
9.07
|
%
|
|
3.43
|
%
|
|||||
|
Allowance / net charge-offs
|
|
0.03
|
x
|
|
0.33
|
x
|
|
NM
|
|
1.08
|
x
|
|
0.40
|
x
|
||||||
Consolidated
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Period-end loans
|
|
$
|
518,370
|
|
|
$
|
619,899
|
|
|
$
|
359,033
|
|
|
$
|
354,536
|
|
|
$
|
358,131
|
|
|
Nonperforming loans
|
|
624
|
|
|
196
|
|
|
142
|
|
|
1,357
|
|
|
763
|
|
|||||
|
Allowance for loan losses as of January 1
|
|
$
|
9,981
|
|
|
$
|
12,172
|
|
|
$
|
11,885
|
|
|
$
|
14,730
|
|
|
$
|
7,484
|
|
|
Charge-offs
|
|
(19,688
|
)
|
|
(13,207
|
)
|
|
(14,224
|
)
|
|
(16,691
|
)
|
|
(14,931
|
)
|
|||||
|
Recoveries
|
|
4,039
|
|
|
3,115
|
|
|
3,621
|
|
|
3,853
|
|
|
3,131
|
|
|||||
|
Provision/(provision credit) for loan losses
|
|
18,395
|
|
|
7,901
|
|
|
10,890
|
|
|
9,993
|
|
|
19,046
|
|
|||||
|
Allowance for loan losses as of December 31
|
|
$
|
12,727
|
|
|
$
|
9,981
|
|
|
$
|
12,172
|
|
|
$
|
11,885
|
|
|
$
|
14,730
|
|
|
Accruing restructured loans
|
|
$
|
695
|
|
|
$
|
593
|
|
|
$
|
306
|
|
|
$
|
377
|
|
|
$
|
533
|
|
|
Nonaccruing restructured loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total troubled debt restructurings
|
|
$
|
695
|
|
|
$
|
593
|
|
|
$
|
306
|
|
|
$
|
377
|
|
|
$
|
533
|
|
|
30+ Delinq. % (a)
|
|
1.63
|
%
|
|
1.24
|
%
|
|
1.17
|
%
|
|
1.08
|
%
|
|
1.42
|
%
|
|||||
|
NPL %
|
|
0.12
|
|
|
0.03
|
|
|
0.04
|
|
|
0.38
|
|
|
0.21
|
|
|||||
|
Net charge-offs %
|
|
2.83
|
|
|
2.69
|
|
|
2.95
|
|
|
3.64
|
|
|
3.39
|
|
|||||
|
Allowance / loans %
|
|
2.46
|
%
|
|
1.61
|
%
|
|
3.39
|
%
|
|
3.35
|
%
|
|
4.11
|
%
|
|||||
|
Allowance / net charge-offs
|
|
0.81
|
x
|
|
0.99
|
x
|
|
1.15
|
x
|
|
0.93
|
x
|
|
1.25
|
x
|
(a)
|
30+ Delinquency % includes all accounts delinquent more than one month and still accruing interest.
|
(b)
|
In 3Q18, the acquired CBF indirect auto portfolio was retrospectively re-classed through 4Q17 from the Regional Banking segment to the Non-Strategic segment.
|
(Dollars in thousands)
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|||||||||||
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Beginning balance
|
|
$
|
189,555
|
|
|
$
|
202,068
|
|
|
$
|
210,242
|
|
|
$
|
232,448
|
|
|
$
|
253,809
|
|
|
Provision for loan losses
|
|
7,000
|
|
|
—
|
|
|
11,000
|
|
|
9,000
|
|
|
27,000
|
|
||||||
Charge-offs:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Commercial, financial, and industrial
|
|
15,492
|
|
|
17,657
|
|
|
18,460
|
|
|
22,406
|
|
|
20,492
|
|
|||||
|
Commercial real estate
|
|
783
|
|
|
195
|
|
|
1,371
|
|
|
3,550
|
|
|
3,741
|
|
|||||
|
Consumer real estate
|
|
9,357
|
|
|
13,156
|
|
|
21,993
|
|
|
30,068
|
|
|
45,391
|
|
|||||
|
Permanent mortgage
|
|
477
|
|
|
2,179
|
|
|
1,591
|
|
|
3,141
|
|
|
5,891
|
|
|||||
|
Credit card and other
|
|
19,688
|
|
|
13,207
|
|
|
14,224
|
|
|
16,691
|
|
|
14,931
|
|
|||||
Total charge-offs
|
|
45,797
|
|
|
46,394
|
|
|
57,639
|
|
|
75,856
|
|
|
90,446
|
|
||||||
Recoveries:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Commercial, financial, and industrial
|
|
4,201
|
|
|
4,568
|
|
|
6,795
|
|
|
13,339
|
|
|
9,666
|
|
|||||
|
Commercial real estate
|
|
339
|
|
|
966
|
|
|
1,927
|
|
|
1,876
|
|
|
4,150
|
|
|||||
|
Consumer real estate
|
|
19,666
|
|
|
22,723
|
|
|
23,719
|
|
|
23,895
|
|
|
22,824
|
|
|||||
|
Permanent mortgage
|
|
1,421
|
|
|
2,509
|
|
|
2,403
|
|
|
1,687
|
|
|
2,314
|
|
|||||
|
Credit card and other
|
|
4,039
|
|
|
3,115
|
|
|
3,621
|
|
|
3,853
|
|
|
3,131
|
|
|||||
Total recoveries
|
|
29,666
|
|
|
33,881
|
|
|
38,465
|
|
|
44,650
|
|
|
42,085
|
|
||||||
Net charge-offs
|
|
16,131
|
|
|
12,513
|
|
|
19,174
|
|
|
31,206
|
|
|
48,361
|
|
||||||
Ending balance
|
|
$
|
180,424
|
|
|
$
|
189,555
|
|
|
$
|
202,068
|
|
|
$
|
210,242
|
|
|
$
|
232,448
|
|
|
Reserve for unfunded commitments
|
|
7,618
|
|
|
5,079
|
|
|
5,312
|
|
|
5,926
|
|
|
4,770
|
|
||||||
Total of allowance for loan losses and reserve for unfunded commitments
|
|
$
|
188,042
|
|
|
$
|
194,634
|
|
|
$
|
207,380
|
|
|
$
|
216,168
|
|
|
$
|
237,218
|
|
|
Loans and commitments:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total period end loans, net of unearned income
|
|
$
|
27,535,532
|
|
|
$
|
27,658,929
|
|
|
$
|
19,589,520
|
|
|
$
|
17,686,502
|
|
|
$
|
16,230,166
|
|
|
Remaining unfunded commitments
|
|
$
|
10,884,975
|
|
|
$
|
10,678,485
|
|
|
$
|
8,744,649
|
|
|
$
|
7,903,294
|
|
|
$
|
7,231,879
|
|
|
Average loans, net of unearned income
|
|
$
|
27,213,828
|
|
|
$
|
20,104,042
|
|
|
$
|
18,303,870
|
|
|
$
|
16,624,439
|
|
|
$
|
15,520,972
|
|
|
Reserve Rates
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total commercial loans
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Allowance/loans % (a)
|
|
0.63
|
%
|
|
0.62
|
%
|
|
0.86
|
%
|
|
0.82
|
%
|
|
0.83
|
%
|
|||||
|
Period end loans % of total loans
|
|
74
|
|
|
73
|
|
|
73
|
|
|
68
|
|
|
63
|
|
|||||
Consumer real estate
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Allowance/loans % (a)
|
|
0.42
|
|
|
0.61
|
|
|
1.12
|
|
|
1.69
|
|
|
2.24
|
|
|||||
|
Period end loans % of total loans
|
|
23
|
|
|
23
|
|
|
23
|
|
|
27
|
|
|
31
|
|
|||||
Permanent mortgage
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Allowance/loans %
|
|
4.95
|
|
|
4.56
|
|
|
4.32
|
|
|
4.28
|
|
|
3.55
|
|
|||||
|
Period end loans % of total loans
|
|
1
|
|
|
1
|
|
|
2
|
|
|
2
|
|
|
3
|
|
|||||
Credit card and other
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Allowance/loans % (a)
|
|
2.46
|
|
|
1.61
|
|
|
3.39
|
|
|
3.35
|
|
|
4.11
|
|
|||||
|
Period end loans % of total loans
|
|
2
|
|
|
2
|
|
|
2
|
|
|
2
|
|
|
2
|
|
|||||
Allowance and net charge-off ratios
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Allowance to total loans % (a)
|
|
0.66
|
|
|
0.69
|
|
|
1.03
|
|
|
1.19
|
|
|
1.43
|
|
||||||
Net charge-offs to average loans %
|
|
0.06
|
|
|
0.06
|
|
|
0.10
|
|
|
0.19
|
|
|
0.31
|
|
||||||
Allowance to net charge-offs
|
|
11.18
|
x
|
|
15.15
|
x
|
|
10.54
|
x
|
|
6.74
|
x
|
|
4.81
|
x
|
(a)
|
2017 decrease in allowance to loans reflects the addition of loans acquired from CBF at fair value which includes an estimate of life of loan credit losses.
|
|
|
December 31
|
|||||||||||||||||||
(Dollars in thousands)
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Commercial, financial, and industrial
|
|
$
|
39,776
|
|
|
$
|
31,153
|
|
|
$
|
32,736
|
|
|
$
|
26,313
|
|
|
$
|
32,610
|
|
|
Commercial real estate
|
|
2,991
|
|
|
1,393
|
|
|
2,776
|
|
|
8,684
|
|
|
15,356
|
|
|||||
|
Total commercial
|
|
42,767
|
|
|
32,546
|
|
|
35,512
|
|
|
34,997
|
|
|
47,966
|
|
|||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Consumer real estate
|
|
82,648
|
|
|
71,487
|
|
|
82,812
|
|
|
111,092
|
|
|
120,632
|
|
|||||
|
Permanent mortgage
|
|
21,710
|
|
|
26,390
|
|
|
27,181
|
|
|
31,652
|
|
|
34,078
|
|
|||||
|
Credit card & other
|
|
624
|
|
|
196
|
|
|
142
|
|
|
1,357
|
|
|
763
|
|
|||||
|
Total consumer
|
|
104,982
|
|
|
98,073
|
|
|
110,135
|
|
|
144,101
|
|
|
155,473
|
|
|||||
|
Total nonperforming loans (b) (c)
|
|
147,749
|
|
|
130,619
|
|
|
145,647
|
|
|
179,098
|
|
|
203,439
|
|
|||||
Nonperforming loans held-for-sale (c)
|
|
5,328
|
|
|
6,971
|
|
|
7,741
|
|
|
7,846
|
|
|
7,643
|
|
||||||
Foreclosed real estate and other assets
|
|
22,387
|
|
|
39,566
|
|
|
11,235
|
|
|
24,977
|
|
|
30,430
|
|
||||||
Foreclosed real estate from GNMA loans
|
|
2,903
|
|
|
3,816
|
|
|
5,002
|
|
|
8,086
|
|
|
9,492
|
|
||||||
|
Total foreclosed real estate and other assets
|
|
25,290
|
|
|
43,382
|
|
|
16,237
|
|
|
33,063
|
|
|
39,922
|
|
|||||
|
Total nonperforming assets (c) (d)
|
|
$
|
175,464
|
|
|
$
|
177,156
|
|
|
$
|
164,623
|
|
|
$
|
211,921
|
|
|
$
|
241,512
|
|
Troubled debt restructurings (e):
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Accruing restructured loans
|
|
$
|
142,524
|
|
|
$
|
170,930
|
|
|
$
|
203,445
|
|
|
$
|
198,059
|
|
|
$
|
231,109
|
|
|
Nonaccruing restructured loans (c) (f)
|
|
85,695
|
|
|
63,429
|
|
|
81,705
|
|
|
98,113
|
|
|
100,152
|
|
|||||
|
Total troubled debt restructurings (e)
|
|
$
|
228,219
|
|
|
$
|
234,359
|
|
|
$
|
285,150
|
|
|
$
|
296,172
|
|
|
$
|
331,261
|
|
Ratios:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Allowance to nonperforming loans in the loan portfolio (c)
|
|
1.22
|
x
|
|
1.45
|
x
|
|
1.39
|
x
|
|
1.17
|
x
|
|
1.14
|
x
|
(a)
|
Balances do not include PCI loans even though the customer may be contractually past due. PCI loans were recorded at fair value upon acquisition and accrete interest income over the remaining life of the loan.
|
(b)
|
Under the original terms of the loans, estimated interest income would have been approximately $9 million, $10 million, and $8 million during 2018, 2017 and 2016, respectively.
|
(c)
|
Excludes loans that are 90 or more days past due and still accruing interest.
|
(d)
|
Balances do not include PCI loans or government-insured foreclosed real estate.
|
(e)
|
Excludes TDRs that are classified as held-for-sale nearly all of which are accounted for under the fair value option.
|
(f)
|
Amounts also included in nonperforming loans above.
|
|
|
December 31
|
|||||||||||||||||||
(Dollars in thousands)
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|||||||||||
Nonperforming loans (a) (b)
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Regional bank
|
|
$
|
81,046
|
|
|
$
|
54,816
|
|
|
$
|
51,839
|
|
|
$
|
58,152
|
|
|
$
|
67,699
|
|
|
Non-strategic
|
|
66,703
|
|
|
75,803
|
|
|
93,808
|
|
|
120,946
|
|
|
135,740
|
|
|||||
|
Consolidated
|
|
$
|
147,749
|
|
|
$
|
130,619
|
|
|
$
|
145,647
|
|
|
$
|
179,098
|
|
|
$
|
203,439
|
|
Foreclosed real estate (c)
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Regional bank
|
|
$
|
18,535
|
|
|
$
|
34,679
|
|
|
$
|
5,081
|
|
|
$
|
16,298
|
|
|
$
|
20,451
|
|
|
Non-strategic
|
|
3,852
|
|
|
4,887
|
|
|
6,154
|
|
|
8,679
|
|
|
9,979
|
|
|||||
|
Consolidated
|
|
$
|
22,387
|
|
|
$
|
39,566
|
|
|
$
|
11,235
|
|
|
$
|
24,977
|
|
|
$
|
30,430
|
|
Nonperforming Assets (a) (b) (c)
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Regional bank
|
|
$
|
99,581
|
|
|
$
|
89,495
|
|
|
$
|
56,920
|
|
|
$
|
74,450
|
|
|
$
|
88,150
|
|
|
Non-strategic
|
|
70,555
|
|
|
80,690
|
|
|
99,962
|
|
|
129,625
|
|
|
145,719
|
|
|||||
|
Consolidated
|
|
$
|
170,136
|
|
|
$
|
170,185
|
|
|
$
|
156,882
|
|
|
$
|
204,075
|
|
|
$
|
233,869
|
|
NPL %
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Regional bank
|
|
0.31
|
%
|
|
0.21
|
%
|
|
0.29
|
%
|
|
0.36
|
%
|
|
0.48
|
%
|
|||||
|
Non-strategic
|
|
6.46
|
%
|
|
5.34
|
%
|
|
5.92
|
%
|
|
5.99
|
%
|
|
5.37
|
%
|
|||||
|
Consolidated
|
|
0.54
|
%
|
|
0.47
|
%
|
|
0.74
|
%
|
|
1.01
|
%
|
|
1.25
|
%
|
|||||
NPA % (d)
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Regional bank
|
|
0.38
|
%
|
|
0.34
|
%
|
|
0.32
|
%
|
|
0.47
|
%
|
|
0.64
|
%
|
|||||
|
Non-strategic
|
|
6.81
|
%
|
|
5.66
|
%
|
|
6.29
|
%
|
|
6.39
|
%
|
|
5.74
|
%
|
|||||
|
Consolidated
|
|
0.62
|
%
|
|
0.61
|
%
|
|
0.80
|
%
|
|
1.15
|
%
|
|
1.44
|
%
|
(a)
|
Excludes loans that are 90 or more days past due and still accruing interest.
|
(b)
|
Excludes loans classified as held-for-sale.
|
(c)
|
Excludes foreclosed real estate and receivables related to government insured mortgages of $3.1 million, $5.2 million, $6.6 million, $9.0 million, and $9.5 million during 2018, 2017, 2016, 2015, and 2014, respectively.
|
(d)
|
Ratio is non-performing assets related to the loan portfolio to total loans plus foreclosed real estate and other assets.
|
(Dollars in thousands)
|
|
2018
|
|
2017
|
||||
Beginning balance, January 1
|
|
$
|
39,566
|
|
|
$
|
11,235
|
|
Valuation adjustments
|
|
(2,599
|
)
|
|
(996
|
)
|
||
New foreclosed property
|
|
12,148
|
|
|
6,340
|
|
||
Acquired foreclosed property
|
|
—
|
|
|
33,928
|
|
||
Disposals
|
|
(26,728
|
)
|
|
(10,941
|
)
|
||
Ending balance, December 31 (a)
|
|
$
|
22,387
|
|
|
$
|
39,566
|
|
(a)
|
Excludes OREO and receivables related to government insured mortgages of $3.1 million and $5.2 million as of December 31, 2018 and 2017, respectively.
|
|
|
December 31
|
|||||||||||||||||||
(Dollars in thousands)
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|||||||||||
Loans past due 90 days or more and still accruing (a) (b):
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Commercial, financial, and industrial
|
|
$
|
1,775
|
|
|
$
|
19,654
|
|
|
$
|
257
|
|
|
$
|
1,083
|
|
|
$
|
770
|
|
|
Commercial real estate
|
|
1,752
|
|
|
2,051
|
|
|
—
|
|
|
161
|
|
|
115
|
|
|||||
Total commercial
|
|
3,527
|
|
|
21,705
|
|
|
257
|
|
|
1,244
|
|
|
885
|
|
||||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Consumer real estate
|
|
22,246
|
|
|
14,433
|
|
|
16,110
|
|
|
16,668
|
|
|
16,695
|
|
|||||
|
Permanent mortgage
|
|
4,562
|
|
|
3,460
|
|
|
5,428
|
|
|
3,991
|
|
|
5,640
|
|
|||||
|
Credit card & other
|
|
2,126
|
|
|
1,970
|
|
|
1,590
|
|
|
1,398
|
|
|
2,025
|
|
|||||
Total consumer
|
|
28,934
|
|
|
19,863
|
|
|
23,128
|
|
|
22,057
|
|
|
24,360
|
|
||||||
Total loans past due 90 days or more and still accruing (a) (b)
|
|
$
|
32,461
|
|
|
$
|
41,568
|
|
|
$
|
23,385
|
|
|
$
|
23,301
|
|
|
$
|
25,245
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans 30 to 89 days past due
|
|
$
|
42,703
|
|
|
$
|
50,884
|
|
|
$
|
42,570
|
|
|
$
|
50,896
|
|
|
$
|
50,531
|
|
|
Loans 30 to 89 days past due - guaranteed (c)
|
|
82
|
|
|
85
|
|
|
89
|
|
|
—
|
|
|
175
|
|
||||||
Loans held-for-sale 30 to 89 days past due (b)
|
|
5,790
|
|
|
13,419
|
|
|
6,462
|
|
|
7,133
|
|
|
6,895
|
|
||||||
Loans held-for-sale 30 to 89 days past due - guaranteed portion (b) (c)
|
|
4,848
|
|
|
5,975
|
|
|
6,248
|
|
|
7,133
|
|
|
6,013
|
|
||||||
Loans held-for-sale 90 days past due (b)
|
|
7,368
|
|
|
10,885
|
|
|
14,868
|
|
|
17,230
|
|
|
25,455
|
|
||||||
Loans held-for-sale 90 days past due - guaranteed portion (b) (c)
|
|
7,237
|
|
|
9,451
|
|
|
14,657
|
|
|
17,131
|
|
|
24,255
|
|
||||||
Potential problem assets (d)
|
|
$
|
316,952
|
|
|
$
|
327,214
|
|
|
$
|
290,354
|
|
|
$
|
208,706
|
|
|
$
|
267,797
|
|
(a)
|
Excludes loans classified as held-for-sale.
|
(b)
|
Amounts are not included in nonperforming/nonaccrual loans.
|
(c)
|
Guaranteed loans include FHA, VA, and GNMA loans repurchased through the GNMA buyout program.
|
(d)
|
Includes past due loans.
|
(Dollars in thousands)
|
|
As of
December 31, 2018
|
|
As of
December 31, 2017
|
||||
Held-to-maturity:
|
|
|
|
|
||||
Permanent mortgage:
|
|
|
|
|
||||
Current
|
|
$
|
54,114
|
|
|
$
|
63,891
|
|
Delinquent
|
|
2,367
|
|
|
4,463
|
|
||
Non-accrual (a)
|
|
14,365
|
|
|
16,440
|
|
||
Total permanent mortgage
|
|
70,846
|
|
|
84,794
|
|
||
Consumer real estate:
|
|
|
|
|
||||
Current
|
|
68,960
|
|
|
84,697
|
|
||
Delinquent
|
|
2,311
|
|
|
1,975
|
|
||
Non-accrual (b)
|
|
47,163
|
|
|
42,223
|
|
||
Total consumer real estate
|
|
118,434
|
|
|
128,895
|
|
||
Credit card and other:
|
|
|
|
|
||||
Current
|
|
665
|
|
|
544
|
|
||
Delinquent
|
|
30
|
|
|
49
|
|
||
Non-accrual
|
|
—
|
|
|
—
|
|
||
Total credit card and other
|
|
695
|
|
|
593
|
|
||
Commercial loans:
|
|
|
|
|
||||
Current
|
|
13,246
|
|
|
15,311
|
|
||
Delinquent
|
|
831
|
|
|
—
|
|
||
Non-accrual
|
|
24,167
|
|
|
4,766
|
|
||
Total commercial loans
|
|
38,244
|
|
|
20,077
|
|
||
Total held-to-maturity
|
|
$
|
228,219
|
|
|
$
|
234,359
|
|
Held-for-sale:
|
|
|
|
|
||||
Current
|
|
$
|
42,574
|
|
|
$
|
43,455
|
|
Delinquent
|
|
10,041
|
|
|
13,269
|
|
||
Non-accrual
|
|
5,209
|
|
|
6,515
|
|
||
Total held-for-sale
|
|
57,824
|
|
|
63,239
|
|
||
Total troubled debt restructurings
|
|
$
|
286,043
|
|
|
$
|
297,598
|
|
(a)
|
Balances as of
December 31, 2018
and
2017
, include $3.6 million and $5.1 million, respectively, of discharged bankruptcies.
|
(b)
|
Balances as of
December 31, 2018
and
2017
, include $13.0 million and $13.4 million, respectively, of discharged bankruptcies.
|
1.
|
Specific Risk Committees: The Board has delegated authority to the Chief Executive Officer (“CEO”) to manage Business Strategy and Reputation Risk, and the general business affairs of the Company under the Board’s oversight. The CEO utilizes the executive management team and the Executive Risk Management Committee to carry out these duties and to analyze existing and emerging strategic and reputation risks and determines the appropriate course of action. The Executive Risk Management Committee is comprised of the CEO and certain officers designated by the CEO. The Executive Risk Management Committee is supported by a set of specific risk committees focused on unique risk types (e.g. liquidity, credit, operational, etc). These risk committees provide a mechanism that assembles the necessary expertise and perspectives of the management team to discuss emerging risk issues, monitor the Company’s risk-taking activities, and evaluate specific transactions and exposures. These committees also monitor the direction and trend of risks relative to business strategies and market conditions and direct management to respond to risk issues.
|
2.
|
The Risk Management Organization: The Company’s risk management organization, led by the Chief Risk Officer and Chief Credit Officer, provides objective oversight of risk-taking activities. The risk management organization translates FHN’s overall risk tolerance into approved limits and formal policies and is supported by corporate staff functions, including the Corporate Secretary, Legal, Finance, Human Resources, and Technology. Risk management also works with business units and functional experts to establish appropriate operating standards and monitor business practices in relation to those standards. Additionally, risk management proactively works with business units and senior management to focus management on key risks in the Company and emerging trends that may change FHN’s risk profile. The Chief Risk Officer has overall responsibility and accountability for enterprise risk management and aggregate risk reporting.
|
3.
|
Business Unit Risk Management: The Company’s business units are responsible for identifying, acknowledging, quantifying, mitigating, and managing all risks arising within their respective units. They determine and execute their business strategies, which puts them closest to the changing nature of risks and they are best able to take the needed actions to manage and mitigate those risks. The business units are supported by the risk management organization that helps identify and consider risks when making business decisions. Management processes, structure, and policies are designed to help ensure compliance with laws and regulations as well as provide organizational clarity for authority, decision-making, and accountability. The risk governance structure supports and promotes the escalation of material items to executive management and the Board.
|
4.
|
Independent Assurance Functions: Internal Audit, Credit Assurance Services (“CAS”), and Model Validation provide an independent and objective assessment of the design and execution of the Company’s internal control system, including management processes, risk governance, and policies and procedures. These groups’ activities are designed to provide reasonable assurance that risks are appropriately identified and communicated; resources are safeguarded; significant financial, managerial, and operating information is complete, accurate, and reliable; and employee actions are in compliance with the Company’s policies and applicable laws and regulations. Internal Audit and CAS report to the Chief Audit Executive, who is appointed by and reports to the Audit Committee of the
|
|
|
Year Ended
December 31, 2018 |
|
As of
December 31, 2018 |
||||||||||||
(Dollars in thousands)
|
|
Mean
|
|
High
|
|
Low
|
|
|||||||||
1-day
|
|
|
|
|
|
|
|
|
||||||||
VaR
|
|
$
|
1,728
|
|
|
$
|
2,660
|
|
|
$
|
1,148
|
|
|
$
|
1,878
|
|
SVaR
|
|
9,191
|
|
|
11,918
|
|
|
6,576
|
|
|
8,881
|
|
||||
10-day
|
|
|
|
|
|
|
|
|
||||||||
VaR
|
|
3,735
|
|
|
5,124
|
|
|
2,601
|
|
|
3,258
|
|
||||
SVaR
|
|
24,762
|
|
|
32,343
|
|
|
16,257
|
|
|
21,621
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
Year Ended
December 31, 2017 |
|
As of
December 31, 2017 |
||||||||||||
(Dollars in thousands)
|
|
Mean
|
|
High
|
|
Low
|
|
|||||||||
1-day
|
|
|
|
|
|
|
|
|
||||||||
VaR
|
|
$
|
1,529
|
|
|
$
|
3,310
|
|
|
$
|
521
|
|
|
$
|
1,287
|
|
SVaR
|
|
4,704
|
|
|
8,301
|
|
|
1,775
|
|
|
6,230
|
|
||||
10-day
|
|
|
|
|
|
|
|
|
||||||||
VaR
|
|
3,560
|
|
|
8,039
|
|
|
870
|
|
|
3,059
|
|
||||
SVaR
|
|
15,511
|
|
|
28,232
|
|
|
4,916
|
|
|
19,813
|
|
|
|
As of December 31, 2018
|
|
As of December 31, 2017
|
||||||||||||
(Dollars in thousands)
|
|
1-day
|
|
10-day
|
|
1-day
|
|
10-day
|
||||||||
Interest rate risk
|
|
$
|
618
|
|
|
$
|
1,514
|
|
|
$
|
930
|
|
|
$
|
2,084
|
|
Credit spread risk
|
|
394
|
|
|
596
|
|
|
305
|
|
|
471
|
|
•
|
Business Continuity Planning/Records Management
|
•
|
Compliance/Legal
|
•
|
Program Governance
|
•
|
Fiduciary
|
•
|
Financial Crimes (including Bank Secrecy Act, know your customer, security, and fraud)
|
•
|
Financial (including disclosure controls and procedures)
|
•
|
Information Technology (including cybersecurity)
|
•
|
Vendor
|
|
|
Moody's (a)
|
|
Fitch (b)
|
|
First Horizon National Corporation
|
|
|
|
|
|
|
Overall credit rating: Long-term/Short-term/Outlook
|
Baa3/Stable
|
|
BBB/F3/Stable
|
|
|
Long-term senior debt
|
Baa3
|
|
BBB
|
|
|
Subordinated debt (c)
|
Baa3
|
|
BBB-
|
|
|
Junior subordinated debt (c)
|
Ba1
|
|
BB-
|
|
|
Preferred stock
|
Ba2
|
|
B+
|
|
First Tennessee Bank National Association
|
|
|
|
|
|
|
Overall credit rating: Long-term/Short-term/Outlook
|
Baa3/P-2/Stable
|
|
BBB/F3/Stable
|
|
|
Long-term/short-term deposits
|
A3/P-2
|
|
BBB+/F3
|
|
|
Long-term/short-term senior debt
|
Baa3/P-2
|
|
BBB/F3
|
|
|
Subordinated debt (c)
|
Baa3
|
|
BBB-
|
|
|
Preferred stock
|
Ba2
|
|
B+
|
|
FT Real Estate Securities Company, Inc.
|
|
|
|||
|
Preferred stock
|
Ba1
|
|
|
|
(Dollars in thousands)
|
|
2018
|
|
2017
|
||||
Legacy Mortgage
|
|
|
|
|
||||
Beginning balance
|
|
$
|
33,556
|
|
|
$
|
65,309
|
|
Provision/(provision credit) for repurchase and foreclosure losses (a)
|
|
(1,039
|
)
|
|
(22,527
|
)
|
||
Net realized losses
|
|
(894
|
)
|
|
(9,226
|
)
|
||
Balance on December 31
|
|
$
|
31,623
|
|
|
$
|
33,556
|
|
|
|
Payments due by period (a)
|
||||||||||||||||||
|
|
Less than
|
|
1 year -
|
|
3 years -
|
|
After 5
|
|
|
||||||||||
(Dollars in thousands)
|
1 year
|
|
< 3 years
|
|
< 5 years
|
|
years
|
|
Total
|
|||||||||||
Contractual obligations:
|
|
|
|
|
|
|
|
|
|
|||||||||||
Time deposit maturities (b) (c)
|
$
|
2,794,861
|
|
|
$
|
820,573
|
|
|
$
|
471,610
|
|
|
$
|
18,733
|
|
|
$
|
4,105,777
|
|
|
Term borrowings (b) (d)
|
400,000
|
|
|
500,000
|
|
|
369
|
|
|
312,574
|
|
|
1,212,943
|
|
||||||
Annual rental commitments under noncancelable leases (b) (e)
|
27,524
|
|
|
45,676
|
|
|
29,692
|
|
|
42,370
|
|
|
145,262
|
|
||||||
Purchase obligations
|
99,484
|
|
|
70,975
|
|
|
30,425
|
|
|
6,647
|
|
|
207,531
|
|
||||||
Total contractual obligations
|
$
|
3,321,869
|
|
|
$
|
1,437,224
|
|
|
$
|
532,096
|
|
|
$
|
380,324
|
|
|
$
|
5,671,513
|
|
(a)
|
Excludes a $20.2 million liability for unrecognized tax benefits as the timing of payment cannot be reasonably estimated.
|
(b)
|
Amounts do not include interest.
|
(c)
|
See Note 8 - Time Deposit Maturities for further details.
|
(d)
|
See Note 10 - Term Borrowings for further details.
|
(e)
|
See Note 6 - Premises, Equipment and Leases for further details.
|
|
|
2018
|
|
2017
|
||||||||||||||||||||||||||||
|
|
Fourth
|
|
Third
|
|
Second
|
|
First
|
|
Fourth
|
|
Third
|
|
Second
|
|
First
|
||||||||||||||||
(Dollars in millions except per share data)
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|||||||||||||||||
Summary income information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Interest income
|
$
|
401.2
|
|
|
$
|
393.7
|
|
|
$
|
387.8
|
|
|
$
|
363.4
|
|
|
$
|
287.6
|
|
|
$
|
248.1
|
|
|
$
|
235.3
|
|
|
$
|
218.8
|
|
|
Interest expense
|
98.7
|
|
|
88.0
|
|
|
76.9
|
|
|
62.2
|
|
|
45.5
|
|
|
38.3
|
|
|
34.6
|
|
|
29.1
|
|
|||||||||
Provision/(provision credit) for loan losses
|
6.0
|
|
|
2.0
|
|
|
—
|
|
|
(1.0
|
)
|
|
3.0
|
|
|
—
|
|
|
(2.0
|
)
|
|
(1.0
|
)
|
|||||||||
Noninterest income
|
110.3
|
|
|
349.0
|
|
|
127.5
|
|
|
136.0
|
|
|
133.2
|
|
|
112.4
|
|
|
127.7
|
|
|
116.9
|
|
|||||||||
Noninterest expense
|
281.9
|
|
|
294.0
|
|
|
332.8
|
|
|
313.3
|
|
|
346.7
|
|
|
236.9
|
|
|
217.9
|
|
|
222.2
|
|
|||||||||
Net income/(loss)
|
100.8
|
|
|
274.7
|
|
|
86.0
|
|
|
95.0
|
|
|
(48.4
|
)
|
|
71.8
|
|
|
95.2
|
|
|
58.4
|
|
|||||||||
Income/(loss) available to common shareholders
|
$
|
96.3
|
|
|
$
|
270.3
|
|
|
$
|
81.6
|
|
|
$
|
90.6
|
|
|
$
|
(52.8
|
)
|
|
$
|
67.3
|
|
|
$
|
90.8
|
|
|
$
|
54.0
|
|
|
Earnings/(loss) per common share
|
$
|
0.30
|
|
|
$
|
0.83
|
|
|
$
|
0.25
|
|
|
$
|
0.28
|
|
|
$
|
(0.20
|
)
|
|
$
|
0.29
|
|
|
$
|
0.39
|
|
|
$
|
0.23
|
|
|
Diluted earnings/(loss) per common share
|
0.30
|
|
|
0.83
|
|
|
0.25
|
|
|
0.27
|
|
|
(0.20
|
)
|
|
0.28
|
|
|
0.38
|
|
|
0.23
|
|
|||||||||
Common stock information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Closing price per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
High
|
$
|
17.51
|
|
|
$
|
18.85
|
|
|
$
|
19.56
|
|
|
$
|
20.61
|
|
|
$
|
20.55
|
|
|
$
|
19.15
|
|
|
$
|
19.06
|
|
|
$
|
20.76
|
|
|
Low
|
12.40
|
|
|
17.03
|
|
|
17.84
|
|
|
18.35
|
|
|
18.02
|
|
|
16.05
|
|
|
16.91
|
|
|
17.90
|
|
||||||||
|
Period-end
|
13.16
|
|
|
17.26
|
|
|
17.84
|
|
|
18.83
|
|
|
19.99
|
|
|
19.15
|
|
|
17.42
|
|
|
18.50
|
|
||||||||
Cash dividends declared per share
|
0.12
|
|
|
0.12
|
|
|
0.12
|
|
|
0.12
|
|
|
0.09
|
|
|
0.09
|
|
|
0.09
|
|
|
0.09
|
|
(Dollars in thousands)
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
Tangible Common Equity (Non-GAAP)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
(A) Total equity (GAAP)
|
|
$
|
4,785,380
|
|
|
$
|
4,580,488
|
|
|
$
|
2,705,084
|
|
|
$
|
2,639,586
|
|
|
$
|
2,581,590
|
|
Less: Noncontrolling interest (a)
|
|
295,431
|
|
|
295,431
|
|
|
295,431
|
|
|
295,431
|
|
|
295,431
|
|
|||||
Less: Preferred stock (a)
|
|
95,624
|
|
|
95,624
|
|
|
95,624
|
|
|
95,624
|
|
|
95,624
|
|
|||||
Total common equity
|
|
4,394,325
|
|
|
4,189,433
|
|
|
2,314,029
|
|
|
2,248,531
|
|
|
2,190,535
|
|
|||||
Less: Intangible assets (GAAP) (b)
|
|
1,587,821
|
|
|
1,571,242
|
|
|
212,388
|
|
|
217,522
|
|
|
175,450
|
|
|||||
(B) Tangible common equity (Non-GAAP)
|
|
2,806,504
|
|
|
2,618,191
|
|
|
2,101,641
|
|
|
2,031,009
|
|
|
2,015,085
|
|
|||||
Less: Unrealized gains/(losses) on AFS securities, net of tax
|
|
(75,736
|
)
|
|
(21,997
|
)
|
|
(17,232
|
)
|
|
3,394
|
|
|
18,581
|
|
|||||
(C) Adjusted tangible common equity (Non-GAAP)
|
|
$
|
2,882,240
|
|
|
$
|
2,640,188
|
|
|
$
|
2,118,873
|
|
|
$
|
2,027,615
|
|
|
$
|
1,996,504
|
|
Tangible Assets (Non-GAAP)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
(D) Total assets (GAAP)
|
|
$
|
40,832,258
|
|
|
$
|
41,423,388
|
|
|
$
|
28,555,231
|
|
|
$
|
26,192,637
|
|
|
$
|
25,665,423
|
|
Less: Intangible assets (GAAP) (b)
|
|
1,587,821
|
|
|
1,571,242
|
|
|
212,388
|
|
|
217,522
|
|
|
175,450
|
|
|||||
(E) Tangible assets (Non-GAAP)
|
|
$
|
39,244,437
|
|
|
$
|
39,852,146
|
|
|
$
|
28,342,843
|
|
|
$
|
25,975,115
|
|
|
$
|
25,489,973
|
|
Average Tangible Common Equity (Non-GAAP)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Average total equity (GAAP)
|
|
$
|
4,617,529
|
|
|
$
|
2,970,308
|
|
|
$
|
2,691,478
|
|
|
$
|
2,581,187
|
|
|
$
|
2,591,967
|
|
Less: Average noncontrolling interest (a)
|
|
295,431
|
|
|
295,431
|
|
|
295,431
|
|
|
295,431
|
|
|
295,431
|
|
|||||
Less: Average preferred stock (a)
|
|
95,624
|
|
|
95,624
|
|
|
95,624
|
|
|
95,624
|
|
|
95,624
|
|
|||||
(F) Total average common equity
|
|
$
|
4,226,474
|
|
|
$
|
2,579,253
|
|
|
$
|
2,300,423
|
|
|
$
|
2,190,132
|
|
|
$
|
2,200,912
|
|
Less: Average intangible assets (GAAP) (b)
|
|
1,569,987
|
|
|
376,306
|
|
|
214,915
|
|
|
183,127
|
|
|
163,282
|
|
|||||
(G) Average tangible common equity (Non-GAAP)
|
|
$
|
2,656,487
|
|
|
$
|
2,202,947
|
|
|
$
|
2,085,508
|
|
|
$
|
2,007,005
|
|
|
$
|
2,037,630
|
|
Net Income Available to Common Shareholders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
(H) Net income available to common shareholders
|
|
$
|
538,842
|
|
|
$
|
159,315
|
|
|
$
|
220,846
|
|
|
$
|
79,679
|
|
|
$
|
216,319
|
|
Risk Weighted Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
(I) Risk weighted assets (c)
|
|
$
|
33,002,595
|
|
|
$
|
33,373,877
|
|
|
$
|
23,914,158
|
|
|
$
|
21,812,015
|
|
|
$
|
19,452,656
|
|
Ratios
|
|
|
|
|
|
|
|
|
|
|
||||||||||
(A)/(D) Total period-end equity to period-end assets (GAAP)
|
|
11.72
|
%
|
|
11.06
|
%
|
|
9.47
|
%
|
|
10.08
|
%
|
|
10.06
|
%
|
|||||
(B)/(E) Tangible common equity to tangible assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
(“TCE/TA”) (Non-GAAP) (d)
|
|
7.15
|
|
|
6.57
|
|
|
7.42
|
|
|
7.82
|
|
|
7.91
|
|
|||||
(C)/(I) Adjusted tangible common equity to
|
|
|
|
|
|
|
|
|
|
|
||||||||||
risk weighted assets ("TCE/RWA") (Non-GAAP) (d)
|
|
8.73
|
|
|
7.91
|
|
|
8.86
|
|
|
9.30
|
|
|
10.26
|
|
|||||
(H)/(F) Return on average common equity
|
|
|
|
|
|
|
|
|
|
|
||||||||||
(“ROCE”) (GAAP) (d)
|
|
12.75
|
|
|
6.18
|
|
|
9.60
|
|
|
3.64
|
|
|
9.83
|
|
|||||
(H)/(G) Return on average tangible common
|
|
|
|
|
|
|
|
|
|
|
||||||||||
equity (“ROTCE”) (Non-GAAP) (d)
|
|
20.28
|
|
|
7.23
|
|
|
10.59
|
|
|
3.97
|
|
|
10.62
|
|
OTC
|
One-time close, a mortgage product which allowed simplified conversion of a construction loan to permanent financing
|
|
|
December 31
|
||||||
(Dollars in thousands, except per share amounts)
|
|
2018
|
|
2017
|
||||
Assets:
|
|
|
|
|
||||
Cash and due from banks
|
|
$
|
781,291
|
|
|
$
|
639,073
|
|
Federal funds sold
|
|
237,591
|
|
|
87,364
|
|
||
Securities purchased under agreements to resell (Note 23)
|
|
386,443
|
|
|
725,609
|
|
||
Total cash and cash equivalents
|
|
1,405,325
|
|
|
1,452,046
|
|
||
Interest-bearing cash
|
|
1,277,611
|
|
|
1,185,600
|
|
||
Trading securities
|
|
1,448,168
|
|
|
1,416,345
|
|
||
Loans held-for-sale (a)
|
|
679,149
|
|
|
699,377
|
|
||
Securities available-for-sale (Note 3)
|
|
4,626,470
|
|
|
5,170,255
|
|
||
Securities held-to-maturity (Note 3)
|
|
10,000
|
|
|
10,000
|
|
||
Loans, net of unearned income (Note 4) (b)
|
|
27,535,532
|
|
|
27,658,929
|
|
||
Less: Allowance for loan losses (Note 5)
|
|
180,424
|
|
|
189,555
|
|
||
Total net loans
|
|
27,355,108
|
|
|
27,469,374
|
|
||
Goodwill (Note 7)
|
|
1,432,787
|
|
|
1,386,853
|
|
||
Other intangible assets, net (Note 7)
|
|
155,034
|
|
|
184,389
|
|
||
Fixed income receivables
|
|
38,861
|
|
|
68,693
|
|
||
Premises and equipment, net (December 31, 2018 and 2017 include
$19.6 million
and $53.2 million, respectively, classified as held-for-sale) (Note 6)
|
|
494,041
|
|
|
532,251
|
|
||
Other real estate owned (“OREO”) (c)
|
|
25,290
|
|
|
43,382
|
|
||
Derivative assets (Note 22)
|
|
81,475
|
|
|
81,634
|
|
||
Other assets
|
|
1,802,939
|
|
|
1,723,189
|
|
||
Total assets
|
|
$
|
40,832,258
|
|
|
$
|
41,423,388
|
|
Liabilities and equity:
|
|
|
|
|
||||
Deposits:
|
|
|
|
|
||||
Savings (December 31, 2017 includes $22.6 million classified as held-for-sale)
|
|
$
|
12,064,072
|
|
|
$
|
10,872,665
|
|
Time deposits, net (December 31, 2017 includes $8.0 million classified as held-for-sale) (Note 8)
|
|
4,105,777
|
|
|
3,322,921
|
|
||
Other interest-bearing deposits
|
|
8,371,826
|
|
|
8,401,773
|
|
||
Interest-bearing
|
|
24,541,675
|
|
|
22,597,359
|
|
||
Noninterest-bearing (December 31, 2017 includes $4.8 million classified as held-for-sale)
|
|
8,141,317
|
|
|
8,023,003
|
|
||
Total deposits
|
|
32,682,992
|
|
|
30,620,362
|
|
||
Federal funds purchased (Note 9)
|
|
256,567
|
|
|
399,820
|
|
||
Securities sold under agreements to repurchase (Note 9 and Note 23)
|
|
762,592
|
|
|
656,602
|
|
||
Trading liabilities (Note 9)
|
|
335,380
|
|
|
638,515
|
|
||
Other short-term borrowings (Note 9)
|
|
114,764
|
|
|
2,626,213
|
|
||
Term borrowings (Note 10)
|
|
1,170,963
|
|
|
1,218,097
|
|
||
Fixed income payables
|
|
9,572
|
|
|
48,996
|
|
||
Derivative liabilities (Note 22)
|
|
133,713
|
|
|
85,061
|
|
||
Other liabilities
|
|
580,335
|
|
|
549,234
|
|
||
Total liabilities
|
|
36,046,878
|
|
|
36,842,900
|
|
||
Equity:
|
|
|
|
|
||||
First Horizon National Corporation Shareholders’ Equity:
|
|
|
|
|
||||
Preferred stock - Series A, non-cumulative perpetual, no par value, liquidation preference of $100,000 per share - (shares authorized - 1,000; shares issued - 1,000 on December 31, 2018 and 2017) (Note 11)
|
|
95,624
|
|
|
95,624
|
|
||
Common stock - $.625 par value (shares authorized - 400,000,000; shares issued - 318,573,400 on December 31, 2018 and 326,736,214 on December 31, 2017)
|
|
199,108
|
|
|
204,211
|
|
||
Capital surplus
|
|
3,029,425
|
|
|
3,147,613
|
|
||
Undivided profits
|
|
1,542,408
|
|
|
1,160,434
|
|
||
Accumulated other comprehensive loss, net (Note 14)
|
|
(376,616
|
)
|
|
(322,825
|
)
|
||
Total First Horizon National Corporation Shareholders’ Equity
|
|
4,489,949
|
|
|
4,285,057
|
|
||
Noncontrolling interest (Note 11)
|
|
295,431
|
|
|
295,431
|
|
||
Total equity
|
|
4,785,380
|
|
|
4,580,488
|
|
||
Total liabilities and equity
|
|
$
|
40,832,258
|
|
|
$
|
41,423,388
|
|
(a)
|
December 31, 2018 and 2017 include
$8.4 million
and
$11.7 million
, respectively, of held-for-sale consumer mortgage loans secured by residential real estate in process of foreclosure.
|
(b)
|
December 31, 2018 and 2017 include
$28.6 million
and
$22.7 million
, respectively, of held-to-maturity consumer mortgage loans secured by residential real estate in process of foreclosure.
|
(c)
|
December 31, 2018 and 2017 include
$9.7 million
and
$12.2 million
, respectively, of foreclosed residential real estate.
|
|
|
Year Ended December 31
|
||||||||||
(Dollars and shares in thousands except per share data, unless otherwise noted)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Interest income:
|
|
|
|
|
|
|
||||||
Interest and fees on loans
|
|
$
|
1,286,470
|
|
|
$
|
816,806
|
|
|
$
|
679,917
|
|
Interest on investment securities available-for-sale
|
|
130,376
|
|
|
105,019
|
|
|
96,671
|
|
|||
Interest on investment securities held-to-maturity
|
|
525
|
|
|
591
|
|
|
789
|
|
|||
Interest on loans held-for-sale
|
|
45,108
|
|
|
17,517
|
|
|
5,506
|
|
|||
Interest on trading securities
|
|
58,684
|
|
|
34,991
|
|
|
30,779
|
|
|||
Interest on other earning assets
|
|
24,858
|
|
|
15,006
|
|
|
4,247
|
|
|||
Total interest income
|
|
1,546,021
|
|
|
989,930
|
|
|
817,909
|
|
|||
Interest expense:
|
|
|
|
|
|
|
||||||
Interest on deposits:
|
|
|
|
|
|
|
||||||
Savings
|
|
107,748
|
|
|
42,519
|
|
|
19,608
|
|
|||
Time deposits
|
|
53,096
|
|
|
13,111
|
|
|
10,021
|
|
|||
Other interest-bearing deposits
|
|
55,707
|
|
|
24,481
|
|
|
10,357
|
|
|||
Interest on trading liabilities
|
|
19,359
|
|
|
15,468
|
|
|
15,000
|
|
|||
Interest on short-term borrowings
|
|
36,747
|
|
|
16,000
|
|
|
4,736
|
|
|||
Interest on term borrowings
|
|
53,047
|
|
|
36,037
|
|
|
29,103
|
|
|||
Total interest expense
|
|
325,704
|
|
|
147,616
|
|
|
88,825
|
|
|||
Net interest income
|
|
1,220,317
|
|
|
842,314
|
|
|
729,084
|
|
|||
Provision/(provision credit) for loan losses
|
|
7,000
|
|
|
—
|
|
|
11,000
|
|
|||
Net interest income after provision/(provision credit) for loan losses
|
|
1,213,317
|
|
|
842,314
|
|
|
718,084
|
|
|||
Noninterest income:
|
|
|
|
|
|
|
||||||
Fixed income
|
|
167,882
|
|
|
216,625
|
|
|
268,561
|
|
|||
Deposit transactions and cash management
|
|
133,281
|
|
|
110,592
|
|
|
108,553
|
|
|||
Brokerage, management fees and commissions
|
|
54,803
|
|
|
48,514
|
|
|
42,911
|
|
|||
Trust services and investment management
|
|
29,806
|
|
|
28,420
|
|
|
27,727
|
|
|||
Bankcard income
|
|
26,718
|
|
|
25,467
|
|
|
24,430
|
|
|||
Bank-owned life insurance ("BOLI")
|
|
18,955
|
|
|
15,124
|
|
|
14,687
|
|
|||
Debt securities gains/(losses), net (Note 3 and Note 14)
|
|
52
|
|
|
483
|
|
|
1,485
|
|
|||
Equity securities gains/(losses), net (Note 3)
|
|
212,896
|
|
|
109
|
|
|
(144
|
)
|
|||
All other income and commissions (Note 13)
|
|
78,395
|
|
|
44,885
|
|
|
64,231
|
|
|||
Total noninterest income
|
|
722,788
|
|
|
490,219
|
|
|
552,441
|
|
|||
Adjusted gross income after provision/(provision credit) for loan losses
|
|
1,936,105
|
|
|
1,332,533
|
|
|
1,270,525
|
|
|||
Noninterest expense:
|
|
|
|
|
|
|
||||||
Employee compensation, incentives, and benefits
|
|
658,223
|
|
|
587,465
|
|
|
563,791
|
|
|||
Occupancy
|
|
85,009
|
|
|
54,646
|
|
|
50,880
|
|
|||
Computer software
|
|
60,604
|
|
|
48,234
|
|
|
45,122
|
|
|||
Operations services
|
|
56,280
|
|
|
43,823
|
|
|
41,852
|
|
|||
Professional fees
|
|
45,799
|
|
|
47,929
|
|
|
19,169
|
|
|||
Equipment rentals, depreciation, and maintenance
|
|
39,132
|
|
|
29,543
|
|
|
27,385
|
|
|||
FDIC premium expense
|
|
31,642
|
|
|
26,818
|
|
|
21,585
|
|
|||
Communications and courier
|
|
30,032
|
|
|
17,624
|
|
|
14,265
|
|
|||
Amortization of intangible assets
|
|
25,855
|
|
|
8,728
|
|
|
5,198
|
|
|||
Advertising and public relations
|
|
24,752
|
|
|
19,214
|
|
|
21,612
|
|
|||
Contract employment and outsourcing
|
|
18,522
|
|
|
14,954
|
|
|
10,061
|
|
|||
Legal fees
|
|
11,149
|
|
|
12,076
|
|
|
21,558
|
|
|||
Repurchase and foreclosure provision/(provision credit)
|
|
(1,039
|
)
|
|
(22,527
|
)
|
|
(32,722
|
)
|
|||
All other expense (Note 13)
|
|
136,036
|
|
|
135,134
|
|
|
115,448
|
|
|||
Total noninterest expense
|
|
1,221,996
|
|
|
1,023,661
|
|
|
925,204
|
|
|||
Income/(loss) before income taxes
|
|
714,109
|
|
|
308,872
|
|
|
345,321
|
|
|||
Provision/(benefit) for income taxes (Note 15)
|
|
157,602
|
|
|
131,892
|
|
|
106,810
|
|
|||
Net income/(loss)
|
|
$
|
556,507
|
|
|
$
|
176,980
|
|
|
$
|
238,511
|
|
Net income attributable to noncontrolling interest
|
|
11,465
|
|
|
11,465
|
|
|
11,465
|
|
|||
Net income/(loss) attributable to controlling interest
|
|
$
|
545,042
|
|
|
$
|
165,515
|
|
|
$
|
227,046
|
|
Preferred stock dividends
|
|
6,200
|
|
|
6,200
|
|
|
6,200
|
|
|||
Net income/(loss) available to common shareholders
|
|
$
|
538,842
|
|
|
$
|
159,315
|
|
|
$
|
220,846
|
|
Basic earnings/(loss) per share (Note 16)
|
|
$
|
1.66
|
|
|
$
|
0.66
|
|
|
$
|
0.95
|
|
Diluted earnings/(loss) per share (Note 16)
|
|
$
|
1.65
|
|
|
$
|
0.65
|
|
|
$
|
0.94
|
|
Weighted average common shares (Note 16)
|
|
324,375
|
|
|
241,436
|
|
|
232,700
|
|
|||
Diluted average common shares (Note 16)
|
|
327,445
|
|
|
244,453
|
|
|
235,292
|
|
|||
Cash dividends declared per common share
|
|
$
|
0.48
|
|
|
$
|
0.36
|
|
|
$
|
0.28
|
|
|
|
Year Ended December 31
|
||||||||||
(Dollars in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Net income/(loss)
|
|
$
|
556,507
|
|
|
$
|
176,980
|
|
|
$
|
238,511
|
|
Other comprehensive income/(loss), net of tax:
|
|
|
|
|
|
|
||||||
Net unrealized gains/(losses) on securities available-for-sale
|
|
(48,897
|
)
|
|
(4,765
|
)
|
|
(20,626
|
)
|
|||
Net unrealized gains/(losses) on cash flow hedges
|
|
(4,142
|
)
|
|
(5,101
|
)
|
|
(1,265
|
)
|
|||
Net unrealized gains/(losses) on pension and other postretirement plans
|
|
(541
|
)
|
|
(7,759
|
)
|
|
(11,571
|
)
|
|||
Other comprehensive income/(loss)
|
|
(53,580
|
)
|
|
(17,625
|
)
|
|
(33,462
|
)
|
|||
Comprehensive income
|
|
502,927
|
|
|
159,355
|
|
|
205,049
|
|
|||
Comprehensive income attributable to noncontrolling interest
|
|
11,465
|
|
|
11,465
|
|
|
11,465
|
|
|||
Comprehensive income attributable to controlling interest
|
|
$
|
491,462
|
|
|
$
|
147,890
|
|
|
$
|
193,584
|
|
Income tax expense/(benefit) of items included in Other comprehensive income:
|
|
|
|
|
|
|
||||||
Net unrealized gains/(losses) on securities available-for-sale
|
|
$
|
(16,054
|
)
|
|
$
|
(2,955
|
)
|
|
$
|
(12,810
|
)
|
Net unrealized gains/(losses) on cash flow hedges
|
|
(1,360
|
)
|
|
(3,163
|
)
|
|
(780
|
)
|
|||
Net unrealized gains/(losses) on pension and other postretirement plans
|
|
(177
|
)
|
|
(832
|
)
|
|
(7,172
|
)
|
(Dollars and shares in thousands, except per share data)
|
|
Common
Shares |
|
Total
|
|
Preferred
Stock |
|
Common
Stock |
|
Capital
Surplus |
|
Undivided
Profits |
|
Accumulated
Other Comprehensive Income/(Loss) (a) |
|
Noncontrolling Interest
|
|||||||||||||||
Balance, December 31, 2015
|
|
238,587
|
|
|
$
|
2,639,586
|
|
|
$
|
95,624
|
|
|
$
|
149,117
|
|
|
$
|
1,439,303
|
|
|
$
|
874,303
|
|
|
$
|
(214,192
|
)
|
|
$
|
295,431
|
|
Net income/(loss)
|
|
—
|
|
|
238,511
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
227,046
|
|
|
—
|
|
|
11,465
|
|
|||||||
Other comprehensive income/(loss):
|
|
—
|
|
|
(33,462
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(33,462
|
)
|
|
—
|
|
|||||||
Comprehensive income/(loss)
|
|
—
|
|
|
205,049
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
227,046
|
|
|
(33,462
|
)
|
|
11,465
|
|
|||||||
Cash dividends declared:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Preferred stock ($6,200 per share)
|
|
—
|
|
|
(6,200
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,200
|
)
|
|
—
|
|
|
—
|
|
|||||||
Common stock ($.28 per share)
|
|
—
|
|
|
(66,160
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(66,160
|
)
|
|
—
|
|
|
—
|
|
|||||||
Common stock repurchased (b)
|
|
(7,653
|
)
|
|
(97,396
|
)
|
|
—
|
|
|
(4,783
|
)
|
|
(92,613
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Common stock issued for:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Stock options and restricted stock - equity awards
|
|
2,690
|
|
|
22,521
|
|
|
—
|
|
|
1,681
|
|
|
20,840
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Tax benefit/(benefit reversal) - stock-based compensation expense
|
|
—
|
|
|
1,613
|
|
|
—
|
|
|
—
|
|
|
1,613
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Stock-based compensation expense
|
|
—
|
|
|
17,536
|
|
|
—
|
|
|
—
|
|
|
17,536
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Dividends declared - noncontrolling interest of subsidiary preferred stock
|
|
—
|
|
|
(11,465
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,465
|
)
|
|||||||
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(43
|
)
|
|
43
|
|
|
—
|
|
|
—
|
|
|||||||
Balance, December 31, 2016
|
|
233,624
|
|
|
2,705,084
|
|
|
95,624
|
|
|
146,015
|
|
|
1,386,636
|
|
|
1,029,032
|
|
|
(247,654
|
)
|
|
295,431
|
|
|||||||
Adjustment to reflect adoption of ASU 2016-09
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
230
|
|
|
(230
|
)
|
|
—
|
|
|
—
|
|
|||||||
Beginning balance, as adjusted
|
|
233,624
|
|
|
2,705,084
|
|
|
95,624
|
|
|
146,015
|
|
|
1,386,866
|
|
|
1,028,802
|
|
|
(247,654
|
)
|
|
295,431
|
|
|||||||
Net income/(loss)
|
|
—
|
|
|
176,980
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
165,515
|
|
|
—
|
|
|
11,465
|
|
|||||||
Other comprehensive income/(loss)
|
|
—
|
|
|
(17,625
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17,625
|
)
|
|
—
|
|
|||||||
Comprehensive income/(loss)
|
|
—
|
|
|
159,355
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
165,515
|
|
|
(17,625
|
)
|
|
11,465
|
|
|||||||
Cash dividends declared:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Preferred stock ($6,200 per share)
|
|
—
|
|
|
(6,200
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,200
|
)
|
|
—
|
|
|
—
|
|
|||||||
Common stock ($.36 per share)
|
|
—
|
|
|
(85,174
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(85,174
|
)
|
|
—
|
|
|
—
|
|
|||||||
Common stock repurchased
|
|
(297
|
)
|
|
(5,554
|
)
|
|
—
|
|
|
(185
|
)
|
|
(5,369
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Common stock issued for:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Stock options and restricted stock - equity awards
|
|
1,107
|
|
|
6,092
|
|
|
—
|
|
|
692
|
|
|
5,400
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Equity issued for acquisitions
|
|
92,302
|
|
|
1,797,723
|
|
|
—
|
|
|
57,689
|
|
|
1,740,034
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Stock-based compensation expense
|
|
—
|
|
|
20,627
|
|
|
—
|
|
|
—
|
|
|
20,627
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Dividends declared - noncontrolling interest of subsidiary preferred stock
|
|
—
|
|
|
(11,465
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,465
|
)
|
|||||||
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
55
|
|
|
(55
|
)
|
|
—
|
|
|
—
|
|
|||||||
Balance, December 31, 2017
|
|
326,736
|
|
|
4,580,488
|
|
|
95,624
|
|
|
204,211
|
|
|
3,147,613
|
|
|
1,102,888
|
|
|
(265,279
|
)
|
|
295,431
|
|
|||||||
Adjustment to reflect adoption of ASU 2018-02
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
57,546
|
|
|
(57,546
|
)
|
|
—
|
|
|||||||
Balance, December 31, 2017, as adjusted
|
|
326,736
|
|
|
4,580,488
|
|
|
95,624
|
|
|
204,211
|
|
|
3,147,613
|
|
|
1,160,434
|
|
|
(322,825
|
)
|
|
295,431
|
|
|||||||
Adjustment to reflect adoption of ASU 2016-01 and 2017-12
|
|
—
|
|
|
67
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
278
|
|
|
(211
|
)
|
|
—
|
|
|||||||
Beginning balance, as adjusted
|
|
326,736
|
|
|
4,580,555
|
|
|
95,624
|
|
|
204,211
|
|
|
3,147,613
|
|
|
1,160,712
|
|
|
(323,036
|
)
|
|
295,431
|
|
|||||||
Net income/(loss)
|
|
—
|
|
|
556,507
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
545,042
|
|
|
—
|
|
|
11,465
|
|
|||||||
Other comprehensive income/(loss)
|
|
—
|
|
|
(53,580
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(53,580
|
)
|
|
—
|
|
|||||||
Comprehensive income/(loss)
|
|
—
|
|
|
502,927
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
545,042
|
|
|
(53,580
|
)
|
|
11,465
|
|
|||||||
Cash dividends declared:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Preferred stock ($6,200 per share)
|
|
—
|
|
|
(6,200
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,200
|
)
|
|
—
|
|
|
—
|
|
|||||||
Common stock ($.48 per share)
|
|
—
|
|
|
(157,146
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(157,146
|
)
|
|
—
|
|
|
—
|
|
|||||||
Common stock repurchased (b)
|
|
(6,708
|
)
|
|
(104,768
|
)
|
|
—
|
|
|
(4,192
|
)
|
|
(100,576
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Common stock issued for:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Stock options and restricted stock - equity awards
|
|
926
|
|
|
4,480
|
|
|
—
|
|
|
578
|
|
|
3,902
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Acquisition equity adjustment (c)
|
|
(2,374
|
)
|
|
(46,041
|
)
|
|
—
|
|
|
(1,484
|
)
|
|
(44,557
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Stock-based compensation expense
|
|
—
|
|
|
23,171
|
|
|
—
|
|
|
—
|
|
|
23,171
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Dividends declared - noncontrolling interest of subsidiary preferred stock
|
|
—
|
|
|
(11,465
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,465
|
)
|
|||||||
Other
|
|
(7
|
)
|
|
(133
|
)
|
|
—
|
|
|
(5
|
)
|
|
(128
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Balance, December 31, 2018
|
|
318,573
|
|
|
$
|
4,785,380
|
|
|
$
|
95,624
|
|
|
$
|
199,108
|
|
|
$
|
3,029,425
|
|
|
$
|
1,542,408
|
|
|
$
|
(376,616
|
)
|
|
$
|
295,431
|
|
(a)
|
Due to the nature of the preferred stock issued by FHN and its subsidiaries, all components of Other comprehensive income/(loss) have been attributed solely to FHN as the controlling interest holder.
|
(b)
|
2018 and 2016 include
$99.4 million
and
$93.5 million
, respectively, repurchased under share repurchase programs.
|
(c)
|
See Note 2- Acquisitions and Divestitures for additional information.
|
|
|
First Horizon National Corporation
|
||||||||||
|
|
Year Ended December 31
|
||||||||||
(Dollars in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Operating Activities
|
|
|
|
|
|
|
||||||
Net income/(loss)
|
|
$
|
556,507
|
|
|
$
|
176,980
|
|
|
$
|
238,511
|
|
Adjustments to reconcile net income/(loss) to net cash provided/(used) by operating activities:
|
|
|
|
|
|
|
||||||
Provision/(provision credit) for loan losses
|
|
7,000
|
|
|
—
|
|
|
11,000
|
|
|||
Provision/(benefit) for deferred income taxes
|
|
103,557
|
|
|
121,001
|
|
|
79,604
|
|
|||
Depreciation and amortization of premises and equipment
|
|
47,232
|
|
|
34,703
|
|
|
32,387
|
|
|||
Amortization of intangible assets
|
|
25,855
|
|
|
8,728
|
|
|
5,198
|
|
|||
Net other amortization and accretion
|
|
(13,962
|
)
|
|
27,493
|
|
|
27,088
|
|
|||
Net (increase)/decrease in derivatives
|
|
41,687
|
|
|
(26,662
|
)
|
|
1,886
|
|
|||
Fair value adjustment on interest-only strips
|
|
398
|
|
|
(1,021
|
)
|
|
—
|
|
|||
Repurchase and foreclosure provision/(provision credit)
|
|
—
|
|
|
(20,000
|
)
|
|
(31,400
|
)
|
|||
(Gains)/losses and write-downs on OREO, net
|
|
(626
|
)
|
|
(61
|
)
|
|
8
|
|
|||
Litigation and regulatory matters
|
|
(836
|
)
|
|
40,250
|
|
|
13,400
|
|
|||
Stock-based compensation expense
|
|
23,171
|
|
|
20,627
|
|
|
17,536
|
|
|||
Gain on sale of held-to-maturity loans
|
|
(3,777
|
)
|
|
—
|
|
|
—
|
|
|||
Equity securities (gains)/losses, net
|
|
(212,896
|
)
|
|
(109
|
)
|
|
144
|
|
|||
Debt securities (gains)/losses, net
|
|
(52
|
)
|
|
(483
|
)
|
|
(1,485
|
)
|
|||
(Gain)/loss on extinguishment of debt
|
|
15
|
|
|
14,329
|
|
|
—
|
|
|||
Net (gains)/losses on sale/disposal of fixed assets
|
|
(1,320
|
)
|
|
6,657
|
|
|
3,447
|
|
|||
Qualified pension plan contributions
|
|
(353
|
)
|
|
(5,100
|
)
|
|
(165,000
|
)
|
|||
(Gain)/loss on BOLI
|
|
(4,217
|
)
|
|
(9,012
|
)
|
|
(2,010
|
)
|
|||
Loans held-for-sale:
|
|
|
|
|
|
|
||||||
Purchases and originations
|
|
(2,345,030
|
)
|
|
(2,001,708
|
)
|
|
(165,887
|
)
|
|||
Gross proceeds from settlements and sales
|
|
919,187
|
|
|
1,780,047
|
|
|
181,136
|
|
|||
(Gain)/loss due to fair value adjustments and other (a)
|
|
19,932
|
|
|
(6,624
|
)
|
|
(155
|
)
|
|||
Net (increase)/decrease in:
|
|
|
|
|
|
|
||||||
Trading securities
|
|
1,356,797
|
|
|
(381,057
|
)
|
|
(18,050
|
)
|
|||
Fixed income receivables
|
|
29,832
|
|
|
(11,282
|
)
|
|
6,249
|
|
|||
Interest receivable
|
|
(15,372
|
)
|
|
(34,352
|
)
|
|
1,627
|
|
|||
Other assets
|
|
32,950
|
|
|
240,629
|
|
|
(7,921
|
)
|
|||
Net increase/(decrease) in:
|
|
|
|
|
|
|
||||||
Trading liabilities
|
|
(303,135
|
)
|
|
76,667
|
|
|
(4,171
|
)
|
|||
Fixed income payables
|
|
(39,424
|
)
|
|
(68,495
|
)
|
|
(2,070
|
)
|
|||
Interest payable
|
|
15,165
|
|
|
5,934
|
|
|
(4,535
|
)
|
|||
Other liabilities
|
|
(3,980
|
)
|
|
(16,877
|
)
|
|
(36,546
|
)
|
|||
Total adjustments
|
|
(322,202
|
)
|
|
(205,778
|
)
|
|
(58,520
|
)
|
|||
Net cash provided/(used) by operating activities
|
|
234,305
|
|
|
(28,798
|
)
|
|
179,991
|
|
|||
Investing Activities
|
|
|
|
|
|
|
||||||
Available-for-sale securities:
|
|
|
|
|
|
|
||||||
Sales
|
|
20,751
|
|
|
936,958
|
|
|
444,222
|
|
|||
Maturities
|
|
675,526
|
|
|
583,014
|
|
|
736,956
|
|
|||
Purchases
|
|
(473,205
|
)
|
|
(1,558,990
|
)
|
|
(1,239,912
|
)
|
|||
Held-to-maturity securities:
|
|
|
|
|
|
|
||||||
Prepayments and maturities
|
|
—
|
|
|
4,740
|
|
|
—
|
|
|||
Premises and equipment:
|
|
|
|
|
|
|
||||||
Sales
|
|
30,464
|
|
|
3,416
|
|
|
11,396
|
|
|||
Purchases
|
|
(47,986
|
)
|
|
(53,046
|
)
|
|
(62,554
|
)
|
|||
Proceeds from sale of Visa Class B shares
|
|
240,206
|
|
|
—
|
|
|
—
|
|
|||
Proceeds from sales of OREO
|
|
30,824
|
|
|
13,468
|
|
|
27,135
|
|
|||
Proceeds from sales of loans classified as held-to-maturity
|
|
50,498
|
|
|
—
|
|
|
—
|
|
|||
Proceeds from BOLI
|
|
12,860
|
|
|
11,440
|
|
|
2,740
|
|
|||
Net (increase)/decrease in:
|
|
|
|
|
|
|
||||||
Loans (b)
|
|
105,267
|
|
|
(808,399
|
)
|
|
(1,931,026
|
)
|
|||
Interests retained from securitizations classified as trading securities
|
|
800
|
|
|
865
|
|
|
2,429
|
|
|||
Interest-bearing cash
|
|
(92,011
|
)
|
|
(121,434
|
)
|
|
(457,198
|
)
|
|||
Cash paid related to divestitures
|
|
(27,599
|
)
|
|
—
|
|
|
—
|
|
Cash (paid)/received for acquisitions, net (c)
|
|
(46,023
|
)
|
|
(336,634
|
)
|
|
—
|
|
|||
Net cash provided/(used) by investing activities
|
|
480,372
|
|
|
(1,324,602
|
)
|
|
(2,465,812
|
)
|
|||
Financing Activities
|
|
|
|
|
|
|
||||||
Common stock:
|
|
|
|
|
|
|
||||||
Stock options exercised
|
|
4,482
|
|
|
6,132
|
|
|
22,479
|
|
|||
Cash dividends paid
|
|
(138,706
|
)
|
|
(79,904
|
)
|
|
(63,504
|
)
|
|||
Repurchase of shares (d)
|
|
(104,768
|
)
|
|
(5,554
|
)
|
|
(97,396
|
)
|
|||
Cash dividends paid - preferred stock - noncontrolling interest
|
|
(11,465
|
)
|
|
(11,434
|
)
|
|
(11,434
|
)
|
|||
Cash dividends paid - Series A preferred stock
|
|
(6,200
|
)
|
|
(6,200
|
)
|
|
(6,200
|
)
|
|||
Term borrowings:
|
|
|
|
|
|
|
||||||
Issuance
|
|
—
|
|
|
121,184
|
|
|
100
|
|
|||
Payments/maturities
|
|
(69,025
|
)
|
|
(147,413
|
)
|
|
(267,527
|
)
|
|||
Increases in restricted and secured term borrowings
|
|
20,477
|
|
|
7,960
|
|
|
—
|
|
|||
Net increase/(decrease) in:
|
|
|
|
|
|
|
||||||
Deposits
|
|
2,092,519
|
|
|
(197,158
|
)
|
|
2,705,757
|
|
|||
Short-term borrowings
|
|
(2,548,712
|
)
|
|
2,080,039
|
|
|
10,277
|
|
|||
Net cash provided/(used) by financing activities
|
|
(761,398
|
)
|
|
1,767,652
|
|
|
2,292,552
|
|
|||
Net increase/(decrease) in cash and cash equivalents
|
|
(46,721
|
)
|
|
414,252
|
|
|
6,731
|
|
|||
Cash and cash equivalents at beginning of period
|
|
1,452,046
|
|
|
1,037,794
|
|
|
1,031,063
|
|
|||
Cash and cash equivalents at end of period
|
|
$
|
1,405,325
|
|
|
$
|
1,452,046
|
|
|
$
|
1,037,794
|
|
Supplemental Disclosures
|
|
|
|
|
|
|
||||||
Total interest paid
|
|
$
|
307,578
|
|
|
$
|
140,373
|
|
|
$
|
92,456
|
|
Total taxes paid
|
|
42,817
|
|
|
54,417
|
|
|
11,609
|
|
|||
Total taxes refunded
|
|
48,455
|
|
|
8,285
|
|
|
3,950
|
|
|||
Transfer from loans to OREO
|
|
12,106
|
|
|
6,624
|
|
|
10,317
|
|
|||
Transfer from loans HFS to trading securities
|
|
1,389,420
|
|
|
1,004,416
|
|
|
—
|
|
(a)
|
2018 includes
$107.4 million
related to the sale of approximately
$120 million
UPB of subprime auto loans. See Note 2 - Acquisitions and Divestitures for additional information.
|
(b)
|
2016 includes
$537.4 million
UPB of loans acquired from GE Capital.
|
(c)
|
See Note 2 - Acquisitions and Divestitures for additional information.
|
(d)
|
2018 and 2016 include
$99.4 million
and
$93.5 million
, respectively, repurchased under share repurchase programs.
|
•
|
The accrual status policy for commercial troubled debt restructurings (“TDRs”) follows the same internal policies and procedures as other commercial portfolio loans.
|
•
|
Residential real estate secured loans discharged in bankruptcy that have not been reaffirmed by the borrower (“discharged bankruptcies”) are placed on nonaccrual regardless of delinquency status and are reported as TDRs.
|
•
|
Current second lien residential real estate loans that are junior to first liens are placed on nonaccrual status if the first lien is 90 or more days past due, is a bankruptcy, or is a troubled debt restructuring.
|
•
|
Consumer real estate (HELOC and residential real estate installment loans), if not already on nonaccrual per above situations, are placed on nonaccrual if the loan is 30 or more days delinquent at the time of modification and is also determined to be a TDR.
|
•
|
Government guaranteed/insured residential mortgage loans remain on accrual (even if the loan falls into one of the above categories) because the collection of principal and interest is reasonably assured.
|
|
|
|
|
|
Fiscal Years Ended December 31
|
|
||||||
(Dollars in thousands)
|
|
|
|
|
2017
|
|
2016
|
|
||||
|
|
|
|
|
|
|
|
|
||||
Proceeds from BOLI
|
|
|
|
|
$
|
11,440
|
|
|
$
|
2,740
|
|
|
|
|
|
|
|
Fiscal Years Ended December 31
|
|
||||||
(
Dollars in thousands
)
|
|
|
|
|
2017
|
|
2016
|
|
||||
|
|
|
|
|
|
|
|
|
||||
Net periodic benefit cost/(credit) reclassified
|
|
|
|
|
$
|
1,946
|
|
|
$
|
(843
|
)
|
|
|
|
Capital Bank Financial Corporation
|
||||||||||||||
|
|
As
|
|
Purchase Accounting/Fair
|
|
|
||||||||||
|
|
Acquired
|
|
Value Adjustments (unaudited)
|
|
As recorded
|
||||||||||
(Dollars in thousands)
|
|
(unaudited)
|
|
2017
|
|
2018 (a)
|
|
by FHN
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents
|
|
$
|
205,999
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
205,999
|
|
Trading securities
|
|
4,758
|
|
|
(4,758
|
)
|
(b)
|
—
|
|
|
—
|
|
||||
Loans held-for-sale
|
|
—
|
|
|
134,003
|
|
|
(11,034
|
)
|
|
122,969
|
|
||||
Securities available-for-sale
|
|
1,017,867
|
|
|
175,526
|
|
|
—
|
|
|
1,193,393
|
|
||||
Securities held-to-maturity
|
|
177,549
|
|
|
(177,549
|
)
|
|
—
|
|
|
—
|
|
||||
Loans
|
|
7,596,049
|
|
|
(320,372
|
)
|
|
867
|
|
|
7,276,544
|
|
||||
Allowance for loan losses
|
|
(45,711
|
)
|
|
45,711
|
|
|
—
|
|
|
—
|
|
||||
CBF Goodwill
|
|
231,292
|
|
|
(231,292
|
)
|
|
—
|
|
|
—
|
|
||||
Other intangible assets
|
|
24,498
|
|
|
119,302
|
|
|
(2,593
|
)
|
|
141,207
|
|
||||
Premises and equipment
|
|
196,298
|
|
|
37,054
|
|
|
(9,470
|
)
|
|
223,882
|
|
||||
OREO
|
|
43,077
|
|
|
(9,149
|
)
|
|
(315
|
)
|
|
33,613
|
|
||||
Other assets
|
|
617,232
|
|
|
41,320
|
|
(c)
|
(22,422
|
)
|
(c)
|
636,130
|
|
||||
Total assets acquired
|
|
$
|
10,068,908
|
|
|
$
|
(190,204
|
)
|
|
$
|
(44,967
|
)
|
|
$
|
9,833,737
|
|
|
|
|
|
|
|
|
|
|
||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Deposits
|
|
$
|
8,141,593
|
|
|
$
|
(849
|
)
|
|
$
|
(642
|
)
|
|
$
|
8,140,102
|
|
Securities sold under agreements to repurchase
|
|
26,664
|
|
|
—
|
|
|
—
|
|
|
26,664
|
|
||||
Other short-term borrowings
|
|
390,391
|
|
|
—
|
|
|
—
|
|
|
390,391
|
|
||||
Term borrowings
|
|
119,486
|
|
|
67,683
|
|
|
—
|
|
|
187,169
|
|
||||
Other liabilities
|
|
59,995
|
|
|
4,291
|
|
|
1,631
|
|
|
65,917
|
|
||||
Total liabilities assumed
|
|
8,738,129
|
|
|
71,125
|
|
|
989
|
|
|
8,810,243
|
|
||||
Net assets acquired
|
|
$
|
1,330,779
|
|
|
$
|
(261,329
|
)
|
|
$
|
(45,956
|
)
|
|
1,023,494
|
|
|
Consideration paid:
|
|
|
|
|
|
|
|
|
||||||||
Equity
|
|
|
|
|
|
|
|
(1,746,718
|
)
|
|||||||
Cash
|
|
|
|
|
|
|
|
(469,615
|
)
|
|||||||
Total consideration paid
|
|
|
|
|
|
|
|
(2,216,333
|
)
|
|||||||
Goodwill
|
|
|
|
|
|
|
|
$
|
1,192,839
|
|
(a)
|
Amounts reflect adjustments made to provisional fair value estimates during the measurement period ending November 30, 2018. These adjustments were recorded in FHN's Consolidated Statement of Condition in 2018 with a corresponding adjustment to goodwill.
|
(b)
|
Amount represents a conformity adjustment to align with FHN presentation.
|
(c)
|
Amount primarily relates to a net deferred tax asset recorded for the effects of the purchase accounting adjustments and adjustments for acquired tax contingencies.
|
|
Actual from acquisition date through
|
|
Unaudited Pro Forma for
|
||||||||
|
|
Year Ended December 31
|
|||||||||
(Dollars in thousands)
|
December 31, 2017
|
|
2017
|
|
2016
|
||||||
Net interest income
|
$
|
31,253
|
|
|
$
|
1,165,006
|
|
|
$
|
1,033,218
|
|
Noninterest income
|
6,192
|
|
|
563,581
|
|
|
638,493
|
|
|||
Pre-tax income
|
16,534
|
|
|
476,911
|
|
|
458,667
|
|
|||
Net income available to common shareholders (a)
|
NM
|
|
|
274,416
|
|
|
293,981
|
|
|
|
Twelve Months Ended
December 31, |
||||||
(Dollars in thousands)
|
|
2018
|
|
2017
|
||||
Professional fees (a)
|
|
$
|
22,337
|
|
|
$
|
28,151
|
|
Employee compensation, incentives and benefits (b)
|
|
9,613
|
|
|
17,077
|
|
||
Contract employment and outsourcing (c)
|
|
3,681
|
|
|
1,270
|
|
||
Occupancy (d)
|
|
5,236
|
|
|
15
|
|
||
Miscellaneous expense (e)
|
|
7,652
|
|
|
1,291
|
|
||
All other expense (f)
|
|
43,874
|
|
|
8,944
|
|
||
Total
|
|
$
|
92,393
|
|
|
$
|
56,748
|
|
|
|
Coastal Securities, Inc
|
||||||||||
|
|
Purchase Accounting/
|
||||||||||
|
|
As
|
|
Fair Value
|
|
|
||||||
|
|
Acquired
|
|
Adjustments
|
|
As recorded
|
||||||
(Dollars in thousands)
|
|
(unaudited)
|
|
(unaudited)
|
|
by FHN
|
||||||
Assets:
|
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
|
$
|
7,502
|
|
|
$
|
—
|
|
|
$
|
7,502
|
|
Interest-bearing cash
|
|
4,132
|
|
|
—
|
|
|
4,132
|
|
|||
Trading securities
|
|
423,662
|
|
|
(284,580
|
)
|
|
139,082
|
|
|||
Loans held-for-sale
|
|
—
|
|
|
236,088
|
|
|
236,088
|
|
|||
Investment securities
|
|
—
|
|
|
1,413
|
|
|
1,413
|
|
|||
Other intangible assets, net
|
|
—
|
|
|
27,300
|
|
|
27,300
|
|
|||
Premises and equipment, net
|
|
1,229
|
|
|
—
|
|
|
1,229
|
|
|||
Other assets
|
|
1,658
|
|
|
14
|
|
|
1,672
|
|
|||
Total assets acquired
|
|
$
|
438,183
|
|
|
$
|
(19,765
|
)
|
|
$
|
418,418
|
|
|
|
|
|
|
|
|
||||||
Liabilities:
|
|
|
|
|
|
|
||||||
Securities sold under agreements to repurchase
|
|
$
|
201,595
|
|
|
$
|
—
|
|
|
$
|
201,595
|
|
Other short-term borrowings
|
|
33,509
|
|
|
—
|
|
|
33,509
|
|
|||
Fixed income payables
|
|
143,647
|
|
|
(47,158
|
)
|
|
96,489
|
|
|||
Other liabilities
|
|
958
|
|
|
(642
|
)
|
|
316
|
|
|||
Total liabilities assumed
|
|
379,709
|
|
|
(47,800
|
)
|
|
331,909
|
|
|||
Net assets acquired
|
|
$
|
58,474
|
|
|
$
|
28,035
|
|
|
86,509
|
|
|
Consideration paid:
|
|
|
|
|
|
|
||||||
Cash
|
|
|
|
|
|
(131,473
|
)
|
|||||
Goodwill
|
|
|
|
|
|
$
|
44,964
|
|
|
|
December 31, 2018
|
||||||||||||||
(Dollars in thousands)
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
||||||||
Securities available-for-sale:
|
|
|
|
|
|
|
|
|
||||||||
U.S. treasuries
|
|
$
|
100
|
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
98
|
|
Government agency issued mortgage-backed securities (“MBS”)
|
|
2,473,687
|
|
|
4,819
|
|
|
(58,400
|
)
|
|
2,420,106
|
|
||||
Government agency issued collateralized mortgage obligations (“CMO”)
|
|
2,006,488
|
|
|
888
|
|
|
(48,681
|
)
|
|
1,958,695
|
|
||||
Other U.S. government agencies
|
|
149,050
|
|
|
809
|
|
|
(73
|
)
|
|
149,786
|
|
||||
Corporates and other debt
|
|
55,383
|
|
|
388
|
|
|
(461
|
)
|
|
55,310
|
|
||||
State and municipalities
|
|
32,473
|
|
|
314
|
|
|
(214
|
)
|
|
32,573
|
|
||||
|
|
$
|
4,717,181
|
|
|
$
|
7,218
|
|
|
$
|
(107,831
|
)
|
|
4,616,568
|
|
|
AFS securities recorded at fair value through earnings:
|
|
|
|
|
|
|
|
|
||||||||
SBA-interest only strips (a)
|
|
|
|
|
|
|
|
9,902
|
|
|||||||
Total securities available-for-sale (b)
|
|
|
|
|
|
|
|
$
|
4,626,470
|
|
||||||
Securities held-to-maturity:
|
|
|
|
|
|
|
|
|
||||||||
Corporates and other debt
|
|
$
|
10,000
|
|
|
$
|
—
|
|
|
$
|
(157
|
)
|
|
$
|
9,843
|
|
Total securities held-to-maturity
|
|
$
|
10,000
|
|
|
$
|
—
|
|
|
$
|
(157
|
)
|
|
$
|
9,843
|
|
(a)
|
SBA-interest only strips are recorded at elected fair value. See Note 24 - Fair Value of Assets and Liabilities for additional information.
|
(b)
|
Includes
$3.8 billion
of securities pledged to secure public deposits, securities sold under agreements to repurchase, and for other purposes.
|
|
|
December 31, 2017
|
||||||||||||||
(Dollars in thousands)
|
|
Amortized
Cost |
|
Gross
Unrealized Gains |
|
Gross
Unrealized Losses |
|
Fair
Value |
||||||||
Securities available-for-sale:
|
|
|
|
|
|
|
|
|
||||||||
U.S. treasuries
|
|
$
|
100
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
99
|
|
Government agency issued MBS
|
|
2,580,442
|
|
|
10,538
|
|
|
(13,604
|
)
|
|
2,577,376
|
|
||||
Government agency issued CMO
|
|
2,302,439
|
|
|
1,691
|
|
|
(34,272
|
)
|
|
2,269,858
|
|
||||
Corporates and other debt
|
|
55,799
|
|
|
23
|
|
|
(40
|
)
|
|
55,782
|
|
||||
Equity and other (a)
|
|
265,863
|
|
|
7
|
|
|
—
|
|
|
265,870
|
|
||||
|
|
$
|
5,204,643
|
|
|
$
|
12,259
|
|
|
$
|
(47,917
|
)
|
|
5,168,985
|
|
|
AFS securities recorded at fair value through earnings:
|
|
|
|
|
|
|
|
|
||||||||
SBA-interest only strips (b)
|
|
|
|
|
|
|
|
1,270
|
|
|||||||
Total securities available-for-sale (c)
|
|
|
|
|
|
|
|
$
|
5,170,255
|
|
||||||
Securities held-to-maturity:
|
|
|
|
|
|
|
|
|
||||||||
Corporates and other debt
|
|
$
|
10,000
|
|
|
$
|
—
|
|
|
$
|
(99
|
)
|
|
$
|
9,901
|
|
Total securities held-to-maturity
|
|
$
|
10,000
|
|
|
$
|
—
|
|
|
$
|
(99
|
)
|
|
$
|
9,901
|
|
(a)
|
Includes restricted investments in FHLB-Cincinnati stock of
$87.9 million
and FRB stock of
$134.6 million
. The remainder is money market, mutual funds, and cost method investments. Equity investments were reclassified to Other assets upon adoption of ASU 2016-01 on January 1, 2018.
|
(b)
|
SBA-interest only strips are recorded at elected fair value. See Note 24 - Fair Value of Assets and Liabilities for additional information.
|
(c)
|
Includes
$4.0 billion
of securities pledged to secure public deposits, securities sold under agreements to repurchase, and for other purposes.
|
|
|
Held-to-Maturity
|
|
Available-for-Sale
|
||||||||||||
(Dollars in thousands)
|
|
Amortized
Cost
|
|
Fair
Value
|
|
Amortized
Cost
|
|
Fair
Value
|
||||||||
Within 1 year
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
15,125
|
|
|
$
|
15,008
|
|
After 1 year; within 5 years
|
|
—
|
|
|
—
|
|
|
189,408
|
|
|
190,217
|
|
||||
After 5 years; within 10 years
|
|
10,000
|
|
|
9,843
|
|
|
755
|
|
|
3,445
|
|
||||
After 10 years
|
|
—
|
|
|
—
|
|
|
31,718
|
|
|
38,999
|
|
||||
Subtotal
|
|
10,000
|
|
|
9,843
|
|
|
237,006
|
|
|
247,669
|
|
||||
Government agency issued MBS and CMO (a)
|
|
—
|
|
|
—
|
|
|
4,480,175
|
|
|
4,378,801
|
|
||||
Total
|
|
$
|
10,000
|
|
|
$
|
9,843
|
|
|
$
|
4,717,181
|
|
|
$
|
4,626,470
|
|
(a)
|
Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
|
|
|
Available-for-Sale
|
||||||||||
(Dollars in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Gross gains on sales of securities
|
|
$
|
52
|
|
|
$
|
2,514
|
|
|
$
|
5,754
|
|
Gross (losses) on sales of securities
|
|
—
|
|
|
(1,922
|
)
|
|
(4,213
|
)
|
|||
Net gain/(loss) on sales of securities (a) (b)
|
|
52
|
|
|
592
|
|
|
1,541
|
|
|||
OTTI recorded (c)
|
|
—
|
|
|
—
|
|
|
(200
|
)
|
|||
Total securities gain/(loss), net
|
|
$
|
52
|
|
|
$
|
592
|
|
|
$
|
1,341
|
|
(a)
|
Cash proceeds from the sale of available-for-sale securities during 2018 were
not
material. Cash proceeds from sales during 2017 and 2016 were
$937.0 million
and
$444.2 million
, respectively. 2016 includes a
$1.5 million
net gain from exchanges of approximately
$736 million
of AFS debt securities.
|
(b)
|
2017 includes a
$.4 million
gain associated with the call of a
$4.4 million
held-to-maturity municipal bond.
|
(c)
|
OTTI recorded is related to equity securities.
|
|
|
As of December 31, 2018
|
||||||||||||||||||||||
|
|
Less than 12 months
|
|
12 months or longer
|
|
Total
|
||||||||||||||||||
(Dollars in thousands)
|
|
Fair Value
|
|
Unrealized Losses
|
|
Fair Value
|
|
Unrealized Losses
|
|
Fair Value
|
|
Unrealized Losses
|
||||||||||||
U.S. treasuries
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
98
|
|
|
$
|
(2
|
)
|
|
$
|
98
|
|
|
$
|
(2
|
)
|
Government agency issued MBS
|
|
597,008
|
|
|
(12,335
|
)
|
|
1,537,106
|
|
|
(46,065
|
)
|
|
2,134,114
|
|
|
(58,400
|
)
|
||||||
Government agency issued CMO
|
|
290,863
|
|
|
(2,860
|
)
|
|
1,560,420
|
|
|
(45,821
|
)
|
|
1,851,283
|
|
|
(48,681
|
)
|
||||||
Other U.S. government agencies
|
|
29,776
|
|
|
(73
|
)
|
|
—
|
|
|
—
|
|
|
29,776
|
|
|
(73
|
)
|
||||||
Corporates and other debt
|
|
25,114
|
|
|
(344
|
)
|
|
15,008
|
|
|
(117
|
)
|
|
40,122
|
|
|
(461
|
)
|
||||||
States and municipalities
|
|
17,292
|
|
|
(214
|
)
|
|
—
|
|
|
—
|
|
|
17,292
|
|
|
(214
|
)
|
||||||
Total temporarily impaired securities
|
|
$
|
960,053
|
|
|
$
|
(15,826
|
)
|
|
$
|
3,112,632
|
|
|
$
|
(92,005
|
)
|
|
$
|
4,072,685
|
|
|
$
|
(107,831
|
)
|
|
|
As of December 31, 2017
|
||||||||||||||||||||||
|
|
Less than 12 months
|
|
12 months or longer
|
|
Total
|
||||||||||||||||||
(Dollars in thousands)
|
|
Fair Value
|
|
Unrealized Losses
|
|
Fair Value
|
|
Unrealized Losses
|
|
Fair Value
|
|
Unrealized Losses
|
||||||||||||
U.S. treasuries
|
|
$
|
99
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
99
|
|
|
$
|
(1
|
)
|
Government agency issued MBS
|
|
1,455,476
|
|
|
(4,738
|
)
|
|
331,900
|
|
|
(8,866
|
)
|
|
1,787,376
|
|
|
(13,604
|
)
|
||||||
Government agency issued CMO
|
|
1,043,987
|
|
|
(7,464
|
)
|
|
832,173
|
|
|
(26,808
|
)
|
|
1,876,160
|
|
|
(34,272
|
)
|
||||||
Corporates and other debt
|
|
15,294
|
|
|
(40
|
)
|
|
—
|
|
|
—
|
|
|
15,294
|
|
|
(40
|
)
|
||||||
Total temporarily impaired securities
|
|
$
|
2,514,856
|
|
|
$
|
(12,243
|
)
|
|
$
|
1,164,073
|
|
|
$
|
(35,674
|
)
|
|
$
|
3,678,929
|
|
|
$
|
(47,917
|
)
|
|
|
December 31
|
||||||
(Dollars in thousands)
|
|
2018
|
|
2017
|
||||
Commercial:
|
|
|
|
|
||||
Commercial, financial, and industrial
|
|
$
|
16,514,328
|
|
|
$
|
16,057,273
|
|
Commercial real estate
|
|
4,030,870
|
|
|
4,214,695
|
|
||
Consumer:
|
|
|
|
|
||||
Consumer real estate (a)
|
|
6,249,516
|
|
|
6,479,242
|
|
||
Permanent mortgage
|
|
222,448
|
|
|
287,820
|
|
||
Credit card & other
|
|
518,370
|
|
|
619,899
|
|
||
Loans, net of unearned income
|
|
$
|
27,535,532
|
|
|
$
|
27,658,929
|
|
Allowance for loan losses
|
|
180,424
|
|
|
189,555
|
|
||
Total net loans
|
|
$
|
27,355,108
|
|
|
$
|
27,469,374
|
|
(a)
|
Balances as of
December 31, 2018
and
2017
, include
$16.2 million
and
$24.2 million
of restricted real estate loans, respectively. See Note 21—Variable Interest Entities for additional information.
|
|
|
Non-PCI Loans
|
||
(Dollars in thousands)
|
|
November 30, 2017
|
||
Contractually required payments including interest
|
|
$
|
9,182,610
|
|
Less : expected losses and foregone interest
|
|
(801,546
|
)
|
|
Cash flows expected to be collected
|
|
8,381,064
|
|
|
Fair value of loans acquired (a)
|
|
$
|
7,220,094
|
|
(a)
|
Includes
$117.1 million
of loans held-for-sale
.
|
|
|
PCI Loans
|
||
(Dollars in thousands)
|
|
November 30, 2017
|
||
Contractually required payments including interest
|
|
$
|
258,950
|
|
Less : nonaccretable difference
|
|
(77,022
|
)
|
|
Cash flows expected to be collected
|
|
181,928
|
|
|
Less : accretable yield
|
|
(14,271
|
)
|
|
Fair value of loans acquired
(a)
|
|
$
|
167,657
|
|
(a)
|
Includes
$4.7 million
of loans held-for-sale.
|
|
|
Year Ended December 31
|
||||||
(Dollars in thousands)
|
|
2018
|
|
2017
|
||||
Balance, beginning of period
|
|
$
|
15,623
|
|
|
$
|
6,871
|
|
Addition
|
|
—
|
|
|
13,957
|
|
||
Accretion
|
|
(9,467
|
)
|
|
(3,564
|
)
|
||
Adjustment for payoffs
|
|
(3,896
|
)
|
|
(1,917
|
)
|
||
Adjustment for charge-offs
|
|
(1,115
|
)
|
|
(45
|
)
|
||
Adjustment for pool excess recovery (a)
|
|
(123
|
)
|
|
(222
|
)
|
||
Increase in accretable yield (b)
|
|
12,791
|
|
|
467
|
|
||
Disposals
|
|
(240
|
)
|
|
—
|
|
||
Other
|
|
(198
|
)
|
|
76
|
|
||
Balance, end of period
|
|
$
|
13,375
|
|
|
$
|
15,623
|
|
(a)
|
Represents the removal of accretable difference for the remaining loans in a pool which is now in a recovery state.
|
(b)
|
Includes changes in the accretable yield due to both transfers from the nonaccretable difference and the impact of changes in the expected timing of the cash flows.
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||
(Dollars in thousands)
|
|
Carrying value
|
|
Unpaid balance
|
|
Carrying value
|
|
Unpaid balance
|
||||||||
Commercial, financial and industrial
|
|
$
|
38,873
|
|
|
$
|
44,259
|
|
|
$
|
96,598
|
|
|
$
|
109,280
|
|
Commercial real estate
|
|
15,197
|
|
|
17,232
|
|
|
36,107
|
|
|
41,488
|
|
||||
Consumer real estate
|
|
30,723
|
|
|
34,820
|
|
|
38,176
|
|
|
42,568
|
|
||||
Credit card and other
|
|
1,627
|
|
|
1,879
|
|
|
5,500
|
|
|
6,351
|
|
||||
Total
|
|
$
|
86,420
|
|
|
$
|
98,190
|
|
|
$
|
176,381
|
|
|
$
|
199,687
|
|
|
|
December 31, 2018
|
||||||||||||||||||
(Dollars in thousands)
|
|
Recorded
Investment |
|
Unpaid
Principal Balance |
|
Related
Allowance |
|
Average Recorded
Investment |
|
Interest
Income Recognized |
||||||||||
Impaired loans with no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
General C&I (a)
|
|
$
|
42,902
|
|
|
$
|
45,387
|
|
|
$
|
—
|
|
|
$
|
24,186
|
|
|
$
|
757
|
|
Income CRE
|
|
1,589
|
|
|
1,589
|
|
|
—
|
|
|
1,434
|
|
|
51
|
|
|||||
Residential CRE
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
374
|
|
|
$
|
—
|
|
Total
|
|
$
|
44,491
|
|
|
$
|
46,976
|
|
|
$
|
—
|
|
|
$
|
25,994
|
|
|
$
|
808
|
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
HELOC (b)
|
|
$
|
8,645
|
|
|
$
|
16,648
|
|
|
$
|
—
|
|
|
$
|
8,723
|
|
|
$
|
—
|
|
R/E installment loans (b)
|
|
4,314
|
|
|
4,796
|
|
|
—
|
|
|
4,300
|
|
|
—
|
|
|||||
Permanent mortgage (b)
|
|
3,601
|
|
|
6,003
|
|
|
—
|
|
|
4,392
|
|
|
—
|
|
|||||
Total
|
|
$
|
16,560
|
|
|
$
|
27,447
|
|
|
$
|
—
|
|
|
$
|
17,415
|
|
|
$
|
—
|
|
Impaired loans with related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
General C&I
|
|
$
|
2,802
|
|
|
$
|
2,802
|
|
|
$
|
149
|
|
|
$
|
16,011
|
|
|
$
|
—
|
|
TRUPS
|
|
2,888
|
|
|
3,700
|
|
|
925
|
|
|
2,981
|
|
|
—
|
|
|||||
Income CRE
|
|
377
|
|
|
377
|
|
|
—
|
|
|
348
|
|
|
10
|
|
|||||
Residential CRE
|
|
—
|
|
|
—
|
|
|
—
|
|
|
99
|
|
|
—
|
|
|||||
Total
|
|
$
|
6,067
|
|
|
$
|
6,879
|
|
|
$
|
1,074
|
|
|
$
|
19,439
|
|
|
$
|
10
|
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
HELOC
|
|
$
|
66,482
|
|
|
$
|
69,610
|
|
|
$
|
11,241
|
|
|
$
|
69,535
|
|
|
$
|
2,273
|
|
R/E installment loans
|
|
38,993
|
|
|
39,851
|
|
|
6,743
|
|
|
40,118
|
|
|
1,024
|
|
|||||
Permanent mortgage
|
|
67,245
|
|
|
78,010
|
|
|
9,419
|
|
|
73,259
|
|
|
2,290
|
|
|||||
Credit card & other
|
|
695
|
|
|
695
|
|
|
337
|
|
|
626
|
|
|
14
|
|
|||||
Total
|
|
$
|
173,415
|
|
|
$
|
188,166
|
|
|
$
|
27,740
|
|
|
$
|
183,538
|
|
|
$
|
5,601
|
|
Total commercial
|
|
$
|
50,558
|
|
|
$
|
53,855
|
|
|
$
|
1,074
|
|
|
$
|
45,433
|
|
|
$
|
818
|
|
Total consumer
|
|
$
|
189,975
|
|
|
$
|
215,613
|
|
|
$
|
27,740
|
|
|
$
|
200,953
|
|
|
$
|
5,601
|
|
Total impaired loans
|
|
$
|
240,533
|
|
|
$
|
269,468
|
|
|
$
|
28,814
|
|
|
$
|
246,386
|
|
|
$
|
6,419
|
|
(a)
|
In Q1 2018, the allowance for TDRs within the commercial portfolio was removed.
|
(b)
|
All discharged bankruptcy loans are charged down to an estimate of net realizable value and do not carry any allowance.
|
|
|
December 31, 2017
|
||||||||||||||||||
(Dollars in thousands)
|
|
Recorded
Investment |
|
Unpaid
Principal Balance |
|
Related
Allowance |
|
Average
Recorded Investment |
|
Interest
Income Recognized |
||||||||||
Impaired loans with no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
General C&I
|
|
$
|
8,183
|
|
|
$
|
17,372
|
|
|
$
|
—
|
|
|
$
|
7,810
|
|
|
$
|
—
|
|
Income CRE
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total
|
|
$
|
8,183
|
|
|
$
|
17,372
|
|
|
$
|
—
|
|
|
$
|
7,810
|
|
|
$
|
—
|
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
HELOC (a)
|
|
$
|
9,258
|
|
|
$
|
19,193
|
|
|
$
|
—
|
|
|
$
|
10,374
|
|
|
$
|
—
|
|
R/E installment loans (a)
|
|
4,093
|
|
|
4,663
|
|
|
—
|
|
|
4,076
|
|
|
—
|
|
|||||
Permanent mortgage (a)
|
|
5,132
|
|
|
7,688
|
|
|
—
|
|
|
5,602
|
|
|
—
|
|
|||||
Total
|
|
$
|
18,483
|
|
|
$
|
31,544
|
|
|
$
|
—
|
|
|
$
|
20,052
|
|
|
$
|
—
|
|
Impaired loans with related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
General C&I
|
|
$
|
31,774
|
|
|
$
|
38,256
|
|
|
$
|
5,119
|
|
|
$
|
29,183
|
|
|
$
|
773
|
|
TRUPS
|
|
3,067
|
|
|
3,700
|
|
|
925
|
|
|
3,139
|
|
|
—
|
|
|||||
Income CRE
|
|
1,612
|
|
|
1,612
|
|
|
49
|
|
|
1,695
|
|
|
52
|
|
|||||
Residential CRE
|
|
795
|
|
|
1,263
|
|
|
83
|
|
|
1,106
|
|
|
10
|
|
|||||
Total
|
|
$
|
37,248
|
|
|
$
|
44,831
|
|
|
$
|
6,176
|
|
|
$
|
35,123
|
|
|
$
|
835
|
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
HELOC
|
|
$
|
72,469
|
|
|
$
|
75,207
|
|
|
$
|
14,382
|
|
|
$
|
77,454
|
|
|
$
|
2,261
|
|
R/E installment loans
|
|
43,075
|
|
|
43,827
|
|
|
8,793
|
|
|
48,473
|
|
|
1,246
|
|
|||||
Permanent mortgage
|
|
79,662
|
|
|
90,934
|
|
|
12,105
|
|
|
81,422
|
|
|
2,455
|
|
|||||
Credit card & other
|
|
593
|
|
|
593
|
|
|
311
|
|
|
406
|
|
|
11
|
|
|||||
Total
|
|
$
|
195,799
|
|
|
$
|
210,561
|
|
|
$
|
35,591
|
|
|
$
|
207,755
|
|
|
$
|
5,973
|
|
Total commercial
|
|
$
|
45,431
|
|
|
$
|
62,203
|
|
|
$
|
6,176
|
|
|
$
|
42,933
|
|
|
$
|
835
|
|
Total consumer
|
|
$
|
214,282
|
|
|
$
|
242,105
|
|
|
$
|
35,591
|
|
|
$
|
227,807
|
|
|
$
|
5,973
|
|
Total impaired loans
|
|
$
|
259,713
|
|
|
$
|
304,308
|
|
|
$
|
41,767
|
|
|
$
|
270,740
|
|
|
$
|
6,808
|
|
(a)
|
All discharged bankruptcy loans are charged down to an estimate of net realizable value and do not carry any allowance.
|
|
|
December 31, 2018
|
|||||||||||||||||||||||||||||
(Dollars in thousands)
|
|
General
C&I
|
|
Loans to
Mortgage
Companies
|
|
TRUPS (a)
|
|
Income
CRE
|
|
Residential
CRE
|
|
Total
|
|
Percentage
of Total
|
|
Allowance
for Loan
Losses
|
|||||||||||||||
PD Grade:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
1
|
|
$
|
610,177
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12,586
|
|
|
$
|
—
|
|
|
$
|
622,763
|
|
|
3
|
%
|
|
$
|
100
|
|
2
|
|
835,776
|
|
|
—
|
|
|
—
|
|
|
1,688
|
|
|
29
|
|
|
837,493
|
|
|
4
|
|
|
274
|
|
|||||||
3
|
|
782,362
|
|
|
716,971
|
|
|
—
|
|
|
289,594
|
|
|
147
|
|
|
1,789,074
|
|
|
9
|
|
|
315
|
|
|||||||
4
|
|
1,223,092
|
|
|
394,862
|
|
|
43,220
|
|
|
563,243
|
|
|
—
|
|
|
2,224,417
|
|
|
11
|
|
|
686
|
|
|||||||
5
|
|
1,920,034
|
|
|
277,814
|
|
|
77,751
|
|
|
798,509
|
|
|
14,150
|
|
|
3,088,258
|
|
|
15
|
|
|
8,919
|
|
|||||||
6
|
|
1,722,136
|
|
|
365,341
|
|
|
45,609
|
|
|
657,628
|
|
|
33,759
|
|
|
2,824,473
|
|
|
14
|
|
|
8,141
|
|
|||||||
7
|
|
2,690,784
|
|
|
96,603
|
|
|
11,446
|
|
|
538,909
|
|
|
26,135
|
|
|
3,363,877
|
|
|
16
|
|
|
16,906
|
|
|||||||
8
|
|
1,337,113
|
|
|
53,224
|
|
|
—
|
|
|
265,901
|
|
|
20,320
|
|
|
1,676,558
|
|
|
8
|
|
|
18,545
|
|
|||||||
9
|
|
1,472,852
|
|
|
96,292
|
|
|
45,117
|
|
|
455,184
|
|
|
29,849
|
|
|
2,099,294
|
|
|
10
|
|
|
15,454
|
|
|||||||
10
|
|
490,795
|
|
|
13,260
|
|
|
18,536
|
|
|
60,803
|
|
|
3,911
|
|
|
587,305
|
|
|
3
|
|
|
8,675
|
|
|||||||
11
|
|
311,967
|
|
|
—
|
|
|
—
|
|
|
66,986
|
|
|
788
|
|
|
379,741
|
|
|
2
|
|
|
7,973
|
|
|||||||
12
|
|
244,867
|
|
|
9,379
|
|
|
—
|
|
|
82,574
|
|
|
5,717
|
|
|
342,537
|
|
|
2
|
|
|
6,972
|
|
|||||||
13
|
|
285,987
|
|
|
—
|
|
|
5,786
|
|
|
55,408
|
|
|
251
|
|
|
347,432
|
|
|
2
|
|
|
10,094
|
|
|||||||
14,15,16
|
|
224,853
|
|
|
—
|
|
|
—
|
|
|
28,835
|
|
|
837
|
|
|
254,525
|
|
|
1
|
|
|
23,307
|
|
|||||||
Collectively evaluated for impairment
|
|
14,152,795
|
|
|
2,023,746
|
|
|
247,465
|
|
|
3,877,848
|
|
|
135,893
|
|
|
20,437,747
|
|
|
100
|
|
|
126,361
|
|
|||||||
Individually evaluated for impairment
|
|
45,704
|
|
|
—
|
|
|
2,888
|
|
|
1,966
|
|
|
—
|
|
|
50,558
|
|
|
—
|
|
|
1,074
|
|
|||||||
Purchased credit-impaired loans
|
|
41,730
|
|
|
—
|
|
|
—
|
|
|
12,730
|
|
|
2,433
|
|
|
56,893
|
|
|
—
|
|
|
2,823
|
|
|||||||
Total commercial loans
|
|
$
|
14,240,229
|
|
|
$
|
2,023,746
|
|
|
$
|
250,353
|
|
|
$
|
3,892,544
|
|
|
$
|
138,326
|
|
|
$
|
20,545,198
|
|
|
100
|
%
|
|
$
|
130,258
|
|
(a)
|
Balances presented net of a
$20.2 million
valuation allowance. Based on the underlying structure of the notes, the highest possible internal grade was “
13
” prior to second quarter 2018. In second quarter 2018, this portfolio was re-graded to align with its scorecard grading methodologies which resulted in upgrades to a majority of this portfolio. In 3Q18, FHN sold
$55.5 million
of TRUPS loans with a
$5.0 million
valuation allowance. Upon sale, a gain of
$3.8 million
was recognized in the Non-Strategic segment within Fixed Income in the Consolidated Statement of Income. An additional TRUPS loan with a principal balance of
$3.0 million
and a valuation of
$.3 million
was paid off in fourth quarter 2018.
|
|
|
December 31, 2017
|
|||||||||||||||||||||||||||||
(Dollars in thousands)
|
|
General C&I
|
|
Loans to
Mortgage
Companies
|
|
TRUPS (a)
|
|
Income
CRE
|
|
Residential
CRE
|
|
Total
|
|
Percentage
of Total
|
|
Allowance
for Loan
Losses
|
|||||||||||||||
PD Grade:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
1
|
|
$
|
536,244
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,500
|
|
|
$
|
—
|
|
|
$
|
538,744
|
|
|
3
|
%
|
|
$
|
70
|
|
2
|
|
877,635
|
|
|
—
|
|
|
—
|
|
|
1,798
|
|
|
69
|
|
|
879,502
|
|
|
4
|
|
|
339
|
|
|||||||
3
|
|
582,224
|
|
|
652,982
|
|
|
—
|
|
|
210,073
|
|
|
40
|
|
|
1,445,319
|
|
|
7
|
|
|
272
|
|
|||||||
4
|
|
959,581
|
|
|
629,432
|
|
|
—
|
|
|
309,699
|
|
|
—
|
|
|
1,898,712
|
|
|
9
|
|
|
854
|
|
|||||||
5
|
|
1,461,632
|
|
|
328,477
|
|
|
—
|
|
|
415,764
|
|
|
2,474
|
|
|
2,208,347
|
|
|
11
|
|
|
7,355
|
|
|||||||
6
|
|
1,668,247
|
|
|
335,169
|
|
|
—
|
|
|
456,706
|
|
|
3,179
|
|
|
2,463,301
|
|
|
12
|
|
|
10,495
|
|
|||||||
7
|
|
2,257,400
|
|
|
47,720
|
|
|
—
|
|
|
554,590
|
|
|
9,720
|
|
|
2,869,430
|
|
|
14
|
|
|
13,490
|
|
|||||||
8
|
|
1,092,994
|
|
|
35,266
|
|
|
—
|
|
|
241,938
|
|
|
6,454
|
|
|
1,376,652
|
|
|
7
|
|
|
21,831
|
|
|||||||
9
|
|
2,633,854
|
|
|
70,915
|
|
|
—
|
|
|
1,630,176
|
|
|
61,475
|
|
|
4,396,420
|
|
|
22
|
|
|
9,804
|
|
|||||||
10
|
|
373,537
|
|
|
—
|
|
|
—
|
|
|
43,297
|
|
|
4,590
|
|
|
421,424
|
|
|
2
|
|
|
8,808
|
|
|||||||
11
|
|
226,382
|
|
|
—
|
|
|
—
|
|
|
31,785
|
|
|
2,936
|
|
|
261,103
|
|
|
1
|
|
|
6,784
|
|
|||||||
12
|
|
409,838
|
|
|
—
|
|
|
—
|
|
|
156,717
|
|
|
6,811
|
|
|
573,366
|
|
|
3
|
|
|
5,882
|
|
|||||||
13
|
|
202,613
|
|
|
—
|
|
|
303,848
|
|
|
15,707
|
|
|
268
|
|
|
522,436
|
|
|
3
|
|
|
7,265
|
|
|||||||
14,15,16
|
|
228,852
|
|
|
—
|
|
|
—
|
|
|
6,587
|
|
|
823
|
|
|
236,262
|
|
|
1
|
|
|
24,400
|
|
|||||||
Collectively evaluated for impairment
|
|
13,511,033
|
|
|
2,099,961
|
|
|
303,848
|
|
|
4,077,337
|
|
|
98,839
|
|
|
20,091,018
|
|
|
99
|
|
|
117,649
|
|
|||||||
Individually evaluated for impairment
|
|
39,957
|
|
|
—
|
|
|
3,067
|
|
|
1,612
|
|
|
795
|
|
|
45,431
|
|
|
—
|
|
|
6,176
|
|
|||||||
Purchased credit-impaired loans
|
|
99,407
|
|
|
—
|
|
|
—
|
|
|
31,615
|
|
|
4,497
|
|
|
135,519
|
|
|
1
|
|
|
2,813
|
|
|||||||
Total commercial loans
|
|
$
|
13,650,397
|
|
|
$
|
2,099,961
|
|
|
$
|
306,915
|
|
|
$
|
4,110,564
|
|
|
$
|
104,131
|
|
|
$
|
20,271,968
|
|
|
100
|
%
|
|
$
|
126,638
|
|
(a)
|
Balances presented net of a
$25.5 million
valuation allowance. Based on the underlying structure of the notes, the highest possible internal grade was “
13
” prior to second quarter 2018. In second quarter 2018, this portfolio was re-graded to align with its scorecard grading methodologies which resulted in upgrades to a majority of this portfolio.
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
|
HELOC
|
|
R/E Installment
Loans
|
|
Permanent
Mortgage
|
|
HELOC
|
|
R/E Installment
Loans
|
|
Permanent
Mortgage
|
||||||||||||
FICO score 740 or greater
|
|
61.4
|
%
|
|
|
71.3
|
%
|
|
|
51.8
|
%
|
|
|
60.0
|
%
|
|
|
73.1
|
%
|
|
|
46.4
|
%
|
|
FICO score 720-739
|
|
8.5
|
|
|
|
8.8
|
|
|
|
7.6
|
|
|
|
8.7
|
|
|
|
8.0
|
|
|
|
12.8
|
|
|
FICO score 700-719
|
|
7.6
|
|
|
|
7.0
|
|
|
|
10.6
|
|
|
|
8.3
|
|
|
|
6.4
|
|
|
|
9.2
|
|
|
FICO score 660-699
|
|
10.9
|
|
|
|
7.6
|
|
|
|
14.7
|
|
|
|
11.1
|
|
|
|
7.2
|
|
|
|
14.8
|
|
|
FICO score 620-659
|
|
5.1
|
|
|
|
2.8
|
|
|
|
6.5
|
|
|
|
4.9
|
|
|
|
2.8
|
|
|
|
7.3
|
|
|
FICO score less than 620 (a)
|
|
6.5
|
|
|
|
2.5
|
|
|
|
8.8
|
|
|
|
7.0
|
|
|
|
2.5
|
|
|
|
9.5
|
|
|
Total
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
(a)
|
For this group, a majority of the loan balances had FICO scores at the time of the origination that exceeded 620 but have since deteriorated as the loans have seasoned.
|
|
|
Accruing
|
|
Non-Accruing
|
|
|
||||||||||||||||||||||||||||||
(Dollars in thousands)
|
|
Current
|
|
30-89
Days
Past Due
|
|
90+
Days
Past Due
|
|
Total
Accruing
|
|
Current
|
|
30-89
Days
Past Due
|
|
90+
Days
Past Due
|
|
Total
Non-
Accruing
|
|
Total
Loans
|
||||||||||||||||||
Commercial (C&I):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
General C&I
|
|
$
|
14,153,275
|
|
|
$
|
8,234
|
|
|
$
|
102
|
|
|
$
|
14,161,611
|
|
|
$
|
26,325
|
|
|
$
|
5,537
|
|
|
$
|
5,026
|
|
|
$
|
36,888
|
|
|
$
|
14,198,499
|
|
Loans to mortgage companies
|
|
2,023,746
|
|
|
—
|
|
|
—
|
|
|
2,023,746
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,023,746
|
|
|||||||||
TRUPS (a)
|
|
247,465
|
|
|
—
|
|
|
—
|
|
|
247,465
|
|
|
—
|
|
|
—
|
|
|
2,888
|
|
|
2,888
|
|
|
250,353
|
|
|||||||||
Purchased credit-impaired loans
|
|
39,433
|
|
|
624
|
|
|
1,673
|
|
|
41,730
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
41,730
|
|
|||||||||
Total commercial (C&I)
|
|
16,463,919
|
|
|
8,858
|
|
|
1,775
|
|
|
16,474,552
|
|
|
26,325
|
|
|
5,537
|
|
|
7,914
|
|
|
39,776
|
|
|
16,514,328
|
|
|||||||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Income CRE
|
|
3,876,229
|
|
|
626
|
|
|
—
|
|
|
3,876,855
|
|
|
30
|
|
|
—
|
|
|
2,929
|
|
|
2,959
|
|
|
3,879,814
|
|
|||||||||
Residential CRE
|
|
135,861
|
|
|
—
|
|
|
—
|
|
|
135,861
|
|
|
32
|
|
|
—
|
|
|
—
|
|
|
32
|
|
|
135,893
|
|
|||||||||
Purchased credit-impaired loans
|
|
13,308
|
|
|
103
|
|
|
1,752
|
|
|
15,163
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,163
|
|
|||||||||
Total commercial real estate
|
|
4,025,398
|
|
|
729
|
|
|
1,752
|
|
|
4,027,879
|
|
|
62
|
|
|
—
|
|
|
2,929
|
|
|
2,991
|
|
|
4,030,870
|
|
|||||||||
Consumer real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
HELOC
|
|
1,443,651
|
|
|
11,653
|
|
|
10,129
|
|
|
1,465,433
|
|
|
49,009
|
|
|
3,314
|
|
|
8,781
|
|
|
61,104
|
|
|
1,526,537
|
|
|||||||||
R/E installment loans
|
|
4,652,658
|
|
|
10,470
|
|
|
6,497
|
|
|
4,669,625
|
|
|
15,146
|
|
|
1,924
|
|
|
4,474
|
|
|
21,544
|
|
|
4,691,169
|
|
|||||||||
Purchased credit-impaired loans
|
|
24,096
|
|
|
2,094
|
|
|
5,620
|
|
|
31,810
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31,810
|
|
|||||||||
Total consumer real estate
|
|
6,120,405
|
|
|
24,217
|
|
|
22,246
|
|
|
6,166,868
|
|
|
64,155
|
|
|
5,238
|
|
|
13,255
|
|
|
82,648
|
|
|
6,249,516
|
|
|||||||||
Permanent mortgage
|
|
193,591
|
|
|
2,585
|
|
|
4,562
|
|
|
200,738
|
|
|
11,227
|
|
|
996
|
|
|
9,487
|
|
|
21,710
|
|
|
222,448
|
|
|||||||||
Credit card & other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Credit card
|
|
188,009
|
|
|
2,133
|
|
|
1,203
|
|
|
191,345
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
191,345
|
|
|||||||||
Other
|
|
320,551
|
|
|
3,570
|
|
|
526
|
|
|
324,647
|
|
|
110
|
|
|
60
|
|
|
454
|
|
|
624
|
|
|
325,271
|
|
|||||||||
Purchased credit-impaired loans
|
|
746
|
|
|
611
|
|
|
397
|
|
|
1,754
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,754
|
|
|||||||||
Total credit card & other
|
|
509,306
|
|
|
6,314
|
|
|
2,126
|
|
|
517,746
|
|
|
110
|
|
|
60
|
|
|
454
|
|
|
624
|
|
|
518,370
|
|
|||||||||
Total loans, net of unearned income
|
|
$
|
27,312,619
|
|
|
$
|
42,703
|
|
|
$
|
32,461
|
|
|
$
|
27,387,783
|
|
|
$
|
101,876
|
|
|
$
|
11,831
|
|
|
$
|
34,042
|
|
|
$
|
147,749
|
|
|
$
|
27,535,532
|
|
|
|
Accruing
|
|
Non-Accruing
|
|
|
||||||||||||||||||||||||||||||
(Dollars in thousands)
|
|
Current
|
|
30-89
Days
Past Due
|
|
90+
Days
Past Due
|
|
Total
Accruing
|
|
Current
|
|
30-89
Days
Past Due
|
|
90+
Days
Past Due
|
|
Total
Non-
Accruing
|
|
Total
Loans
|
||||||||||||||||||
Commercial (C&I):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
General C&I
|
|
$
|
13,514,752
|
|
|
$
|
8,057
|
|
|
$
|
95
|
|
|
$
|
13,522,904
|
|
|
$
|
1,761
|
|
|
$
|
7,019
|
|
|
$
|
19,306
|
|
|
$
|
28,086
|
|
|
$
|
13,550,990
|
|
Loans to mortgage companies
|
|
2,099,961
|
|
|
—
|
|
|
—
|
|
|
2,099,961
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,099,961
|
|
|||||||||
TRUPS (a)
|
|
303,848
|
|
|
—
|
|
|
—
|
|
|
303,848
|
|
|
—
|
|
|
—
|
|
|
3,067
|
|
|
3,067
|
|
|
306,915
|
|
|||||||||
Purchased credit-impaired loans
|
|
77,843
|
|
|
2,207
|
|
|
19,357
|
|
|
99,407
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
99,407
|
|
|||||||||
Total commercial (C&I)
|
|
15,996,404
|
|
|
10,264
|
|
|
19,452
|
|
|
16,026,120
|
|
|
1,761
|
|
|
7,019
|
|
|
22,373
|
|
|
31,153
|
|
|
16,057,273
|
|
|||||||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Income CRE
|
|
4,077,106
|
|
|
1,240
|
|
|
—
|
|
|
4,078,346
|
|
|
56
|
|
|
—
|
|
|
546
|
|
|
602
|
|
|
4,078,948
|
|
|||||||||
Residential CRE
|
|
98,844
|
|
|
—
|
|
|
—
|
|
|
98,844
|
|
|
—
|
|
|
—
|
|
|
791
|
|
|
791
|
|
|
99,635
|
|
|||||||||
Purchased credit-impaired loans
|
|
31,173
|
|
|
2,686
|
|
|
2,253
|
|
|
36,112
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36,112
|
|
|||||||||
Total commercial real estate
|
|
4,207,123
|
|
|
3,926
|
|
|
2,253
|
|
|
4,213,302
|
|
|
56
|
|
|
—
|
|
|
1,337
|
|
|
1,393
|
|
|
4,214,695
|
|
|||||||||
Consumer real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
HELOC
|
|
1,743,776
|
|
|
17,744
|
|
|
9,702
|
|
|
1,771,222
|
|
|
40,508
|
|
|
3,626
|
|
|
8,354
|
|
|
52,488
|
|
|
1,823,710
|
|
|||||||||
R/E installment loans
|
|
4,587,156
|
|
|
7,274
|
|
|
3,573
|
|
|
4,598,003
|
|
|
14,439
|
|
|
1,957
|
|
|
2,603
|
|
|
18,999
|
|
|
4,617,002
|
|
|||||||||
Purchased credit-impaired loans
|
|
35,356
|
|
|
2,016
|
|
|
1,158
|
|
|
38,530
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
38,530
|
|
|||||||||
Total consumer real estate
|
|
6,366,288
|
|
|
27,034
|
|
|
14,433
|
|
|
6,407,755
|
|
|
54,947
|
|
|
5,583
|
|
|
10,957
|
|
|
71,487
|
|
|
6,479,242
|
|
|||||||||
Permanent mortgage
|
|
254,040
|
|
|
3,930
|
|
|
3,460
|
|
|
261,430
|
|
|
13,245
|
|
|
1,052
|
|
|
12,093
|
|
|
26,390
|
|
|
287,820
|
|
|||||||||
Credit card & other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Credit card
|
|
193,940
|
|
|
1,371
|
|
|
1,053
|
|
|
196,364
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
196,364
|
|
|||||||||
Other
|
|
415,070
|
|
|
2,666
|
|
|
103
|
|
|
417,839
|
|
|
31
|
|
|
—
|
|
|
165
|
|
|
196
|
|
|
418,035
|
|
|||||||||
Purchased credit-impaired loans
|
|
2,993
|
|
|
1,693
|
|
|
814
|
|
|
5,500
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,500
|
|
|||||||||
Total credit card & other
|
|
612,003
|
|
|
5,730
|
|
|
1,970
|
|
|
619,703
|
|
|
31
|
|
|
—
|
|
|
165
|
|
|
196
|
|
|
619,899
|
|
|||||||||
Total loans, net of unearned income
|
|
$
|
27,435,858
|
|
|
$
|
50,884
|
|
|
$
|
41,568
|
|
|
$
|
27,528,310
|
|
|
$
|
70,040
|
|
|
$
|
13,654
|
|
|
$
|
46,925
|
|
|
$
|
130,619
|
|
|
$
|
27,658,929
|
|
|
|
2018
|
|
2017
|
||||||||||||||||||
(Dollars in thousands)
|
|
Number
|
|
Pre-Modification
Outstanding
Recorded Investment
|
|
Post-Modification
Outstanding
Recorded Investment
|
|
Number
|
|
Pre-Modification
Outstanding
Recorded Investment
|
|
Post-Modification
Outstanding
Recorded Investment
|
||||||||||
Commercial (C&I):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
General C&I
|
|
9
|
|
|
$
|
27,639
|
|
|
$
|
27,190
|
|
|
5
|
|
|
$
|
1,095
|
|
|
$
|
1,086
|
|
Total commercial (C&I)
|
|
9
|
|
|
27,639
|
|
|
27,190
|
|
|
5
|
|
|
1,095
|
|
|
1,086
|
|
||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income CRE
|
|
4
|
|
|
643
|
|
|
637
|
|
|
1
|
|
|
199
|
|
|
198
|
|
||||
Total commercial real estate
|
|
4
|
|
|
643
|
|
|
637
|
|
|
1
|
|
|
199
|
|
|
198
|
|
||||
Consumer real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
HELOC
|
|
103
|
|
|
9,406
|
|
|
9,283
|
|
|
143
|
|
|
12,739
|
|
|
12,422
|
|
||||
R/E installment loans
|
|
92
|
|
|
8,077
|
|
|
7,848
|
|
|
53
|
|
|
4,092
|
|
|
4,027
|
|
||||
Total consumer real estate
|
|
195
|
|
|
17,483
|
|
|
17,131
|
|
|
196
|
|
|
16,831
|
|
|
16,449
|
|
||||
Permanent mortgage
|
|
8
|
|
|
1,001
|
|
|
1,184
|
|
|
34
|
|
|
5,078
|
|
|
5,045
|
|
||||
Credit card & other
|
|
132
|
|
|
604
|
|
|
570
|
|
|
91
|
|
|
572
|
|
|
550
|
|
||||
Total troubled debt restructurings
|
|
348
|
|
|
$
|
47,370
|
|
|
$
|
46,712
|
|
|
327
|
|
|
$
|
23,775
|
|
|
$
|
23,328
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018
|
|
2017
|
||||||||||
(Dollars in thousands)
|
|
Number
|
|
Recorded
Investment
|
|
Number
|
|
Recorded
Investment
|
||||||
Commercial (C&I):
|
|
|
|
|
|
|
|
|
||||||
General C&I
|
|
2
|
|
|
$
|
579
|
|
|
5
|
|
|
$
|
11,498
|
|
Total commercial (C&I)
|
|
2
|
|
|
579
|
|
|
5
|
|
|
11,498
|
|
||
Commercial real estate:
|
|
|
|
|
|
|
|
|
||||||
Income CRE
|
|
—
|
|
|
—
|
|
|
1
|
|
|
88
|
|
||
Total commercial real estate
|
|
—
|
|
|
—
|
|
|
1
|
|
|
88
|
|
||
Consumer real estate:
|
|
|
|
|
|
|
|
|
||||||
HELOC
|
|
6
|
|
|
239
|
|
|
5
|
|
|
776
|
|
||
R/E installment loans
|
|
2
|
|
|
146
|
|
|
—
|
|
|
—
|
|
||
Total consumer real estate
|
|
8
|
|
|
385
|
|
|
5
|
|
|
776
|
|
||
Permanent mortgage
|
|
6
|
|
|
749
|
|
|
3
|
|
|
715
|
|
||
Credit card & other
|
|
49
|
|
|
239
|
|
|
10
|
|
|
77
|
|
||
Total troubled debt restructurings
|
|
65
|
|
|
$
|
1,952
|
|
|
24
|
|
|
$
|
13,154
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
C&I
|
|
Commercial
Real Estate
|
|
Consumer
Real Estate
|
|
Permanent
Mortgage
|
|
Credit Card
and Other
|
|
Total
|
||||||||||||
Balance as of January 1, 2018
|
|
$
|
98,211
|
|
|
$
|
28,427
|
|
|
$
|
39,823
|
|
|
$
|
13,113
|
|
|
$
|
9,981
|
|
|
$
|
189,555
|
|
Charge-offs
|
|
(15,492
|
)
|
|
(783
|
)
|
|
(9,357
|
)
|
|
(477
|
)
|
|
(19,688
|
)
|
|
(45,797
|
)
|
||||||
Recoveries
|
|
4,201
|
|
|
339
|
|
|
19,666
|
|
|
1,421
|
|
|
4,039
|
|
|
29,666
|
|
||||||
Provision/(provision credit) for loan losses
|
|
12,027
|
|
|
3,328
|
|
|
(23,693
|
)
|
|
(3,057
|
)
|
|
18,395
|
|
|
7,000
|
|
||||||
Balance as of December 31, 2018
|
|
98,947
|
|
|
31,311
|
|
|
26,439
|
|
|
11,000
|
|
|
12,727
|
|
|
180,424
|
|
||||||
Allowance - individually evaluated for impairment
|
|
1,074
|
|
|
—
|
|
|
17,984
|
|
|
9,419
|
|
|
337
|
|
|
28,814
|
|
||||||
Allowance - collectively evaluated for impairment
|
|
95,050
|
|
|
31,311
|
|
|
7,368
|
|
|
1,581
|
|
|
12,263
|
|
|
147,573
|
|
||||||
Allowance - purchased credit-impaired loans
|
|
2,823
|
|
|
—
|
|
|
1,087
|
|
|
—
|
|
|
127
|
|
|
4,037
|
|
||||||
Loans, net of unearned as of December 31, 2018:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Individually evaluated for impairment
|
|
48,592
|
|
|
1,966
|
|
|
118,434
|
|
|
70,846
|
|
|
695
|
|
|
240,533
|
|
||||||
Collectively evaluated for impairment
|
|
16,424,006
|
|
|
4,013,741
|
|
|
6,099,272
|
|
|
151,602
|
|
|
515,921
|
|
|
27,204,542
|
|
||||||
Purchased credit-impaired loans
|
|
41,730
|
|
|
15,163
|
|
|
31,810
|
|
|
—
|
|
|
1,754
|
|
|
90,457
|
|
||||||
Total loans, net of unearned income
|
|
$
|
16,514,328
|
|
|
$
|
4,030,870
|
|
|
$
|
6,249,516
|
|
|
$
|
222,448
|
|
|
$
|
518,370
|
|
|
$
|
27,535,532
|
|
Balance as of January 1, 2017
|
|
$
|
89,398
|
|
|
$
|
33,852
|
|
|
$
|
51,424
|
|
|
$
|
15,222
|
|
|
$
|
12,172
|
|
|
$
|
202,068
|
|
Charge-offs
|
|
(17,657
|
)
|
|
(195
|
)
|
|
(13,156
|
)
|
|
(2,179
|
)
|
|
(13,207
|
)
|
|
(46,394
|
)
|
||||||
Recoveries
|
|
4,568
|
|
|
966
|
|
|
22,723
|
|
|
2,509
|
|
|
3,115
|
|
|
33,881
|
|
||||||
Provision/(provision credit) for loan losses
|
|
21,902
|
|
|
(6,196
|
)
|
|
(21,168
|
)
|
|
(2,439
|
)
|
|
7,901
|
|
|
—
|
|
||||||
Balance as of December 31, 2017
|
|
98,211
|
|
|
28,427
|
|
|
39,823
|
|
|
13,113
|
|
|
9,981
|
|
|
189,555
|
|
||||||
Allowance - individually evaluated for impairment
|
|
6,044
|
|
|
132
|
|
|
23,175
|
|
|
12,105
|
|
|
311
|
|
|
41,767
|
|
||||||
Allowance - collectively evaluated for impairment
|
|
89,358
|
|
|
28,291
|
|
|
16,293
|
|
|
1,008
|
|
|
9,670
|
|
|
144,620
|
|
||||||
Allowance - purchased credit-impaired loans
|
|
2,809
|
|
|
4
|
|
|
355
|
|
|
—
|
|
|
—
|
|
|
3,168
|
|
||||||
Loans, net of unearned as of December 31, 2017:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Individually evaluated for impairment
|
|
43,024
|
|
|
2,407
|
|
|
128,895
|
|
|
84,794
|
|
|
593
|
|
|
259,713
|
|
||||||
Collectively evaluated for impairment
|
|
15,909,110
|
|
|
4,181,908
|
|
|
6,311,817
|
|
|
203,026
|
|
|
613,806
|
|
|
27,219,667
|
|
||||||
Purchased credit-impaired loans
|
|
105,139
|
|
|
30,380
|
|
|
38,530
|
|
|
—
|
|
|
5,500
|
|
|
179,549
|
|
||||||
Total loans, net of unearned income
|
|
$
|
16,057,273
|
|
|
$
|
4,214,695
|
|
|
$
|
6,479,242
|
|
|
$
|
287,820
|
|
|
$
|
619,899
|
|
|
$
|
27,658,929
|
|
Balance as of January 1, 2016
|
|
$
|
73,637
|
|
|
$
|
25,159
|
|
|
$
|
80,662
|
|
|
$
|
18,899
|
|
|
$
|
11,885
|
|
|
$
|
210,242
|
|
Charge-offs
|
|
(18,460
|
)
|
|
(1,371
|
)
|
|
(21,993
|
)
|
|
(1,591
|
)
|
|
(14,224
|
)
|
|
(57,639
|
)
|
||||||
Recoveries
|
|
6,795
|
|
|
1,927
|
|
|
23,719
|
|
|
2,403
|
|
|
3,621
|
|
|
38,465
|
|
||||||
Provision/(provision credit) for loan losses
|
|
27,426
|
|
|
8,137
|
|
|
(30,964
|
)
|
|
(4,489
|
)
|
|
10,890
|
|
|
11,000
|
|
||||||
Balance as of December 31, 2016
|
|
89,398
|
|
|
33,852
|
|
|
51,424
|
|
|
15,222
|
|
|
12,172
|
|
|
202,068
|
|
||||||
Allowance - individually evaluated for impairment
|
|
4,219
|
|
|
194
|
|
|
28,802
|
|
|
12,470
|
|
|
133
|
|
|
45,818
|
|
||||||
Allowance - collectively evaluated for impairment
|
|
85,015
|
|
|
33,503
|
|
|
22,218
|
|
|
2,752
|
|
|
12,039
|
|
|
155,527
|
|
||||||
Allowance - purchased credit-impaired loans
|
|
164
|
|
|
155
|
|
|
404
|
|
|
—
|
|
|
—
|
|
|
723
|
|
||||||
Loans, net of unearned as of December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Individually evaluated for impairment
|
|
47,962
|
|
|
3,124
|
|
|
153,460
|
|
|
93,926
|
|
|
306
|
|
|
298,778
|
|
||||||
Collectively evaluated for impairment
|
|
12,059,593
|
|
|
2,127,481
|
|
|
4,439,143
|
|
|
258,772
|
|
|
358,675
|
|
|
19,243,664
|
|
||||||
Purchased credit-impaired loans
|
|
40,532
|
|
|
4,918
|
|
|
1,576
|
|
|
—
|
|
|
52
|
|
|
47,078
|
|
||||||
Total loans, net of unearned income
|
|
$
|
12,148,087
|
|
|
$
|
2,135,523
|
|
|
$
|
4,594,179
|
|
|
$
|
352,698
|
|
|
$
|
359,033
|
|
|
$
|
19,589,520
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
2018
|
|
2017
|
||||
Land
|
|
$
|
107,864
|
|
|
$
|
104,454
|
|
Buildings
|
|
461,665
|
|
|
472,619
|
|
||
Leasehold improvements
|
|
30,230
|
|
|
26,640
|
|
||
Furniture, fixtures, and equipment
|
|
196,469
|
|
|
194,057
|
|
||
Fixed assets held-for-sale (a)
|
|
19,617
|
|
|
53,195
|
|
||
Premises and equipment, at cost
|
|
815,845
|
|
|
850,965
|
|
||
Less accumulated depreciation and amortization
|
|
321,804
|
|
|
318,714
|
|
||
Premises and equipment, net
|
|
$
|
494,041
|
|
|
$
|
532,251
|
|
(
Dollars in thousands
)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Rent expense, gross
|
|
$
|
34,729
|
|
|
$
|
23,116
|
|
|
$
|
20,812
|
|
Sublease income
|
|
(647
|
)
|
|
(631
|
)
|
|
(477
|
)
|
|||
Rent expense, net
|
|
$
|
34,082
|
|
|
$
|
22,485
|
|
|
$
|
20,335
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
(Dollars in thousands)
|
|
Gross Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net Carrying
Value
|
|
Gross Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net Carrying
Value
|
||||||||||||
Core deposit intangibles (a)
|
|
$
|
157,150
|
|
|
$
|
(28,150
|
)
|
|
$
|
129,000
|
|
|
$
|
160,650
|
|
|
$
|
(8,176
|
)
|
|
$
|
152,474
|
|
Customer relationships
|
|
77,865
|
|
|
(55,597
|
)
|
|
22,268
|
|
|
77,865
|
|
|
(50,777
|
)
|
|
27,088
|
|
||||||
Other (b)
|
|
5,622
|
|
|
(1,856
|
)
|
|
3,766
|
|
|
5,622
|
|
|
(795
|
)
|
|
4,827
|
|
||||||
Total
|
|
$
|
240,637
|
|
|
$
|
(85,603
|
)
|
|
$
|
155,034
|
|
|
$
|
244,137
|
|
|
$
|
(59,748
|
)
|
|
$
|
184,389
|
|
(a)
|
2018 decrease in gross carrying amounts associated with the sale of
two
CBF branches and purchase accounting measurement period adjustments related to the CBF acquisition. See Note 2 - Acquisitions and Divestitures for additional information.
|
(b)
|
Balance primarily includes noncompete covenants, as well as $
.3 million
related to state banking licenses not subject to amortization.
|
(Dollars in thousands)
|
|
|
||
Year
|
|
Amortization
|
||
2019
|
|
$
|
24,835
|
|
2020
|
|
21,159
|
|
|
2021
|
|
19,547
|
|
|
2022
|
|
17,412
|
|
|
2023
|
|
16,117
|
|
(Dollars in thousands)
|
|
Regional
Banking
|
|
Fixed
Income
|
|
Total
|
||||||
December 31, 2015
|
|
$
|
93,303
|
|
|
$
|
98,004
|
|
|
$
|
191,307
|
|
Additions (a)
|
|
64
|
|
|
—
|
|
|
64
|
|
|||
December 31, 2016
|
|
$
|
93,367
|
|
|
$
|
98,004
|
|
|
$
|
191,371
|
|
Additions (a)
|
|
1,150,518
|
|
|
44,964
|
|
|
1,195,482
|
|
|||
December 31, 2017
|
|
$
|
1,243,885
|
|
|
$
|
142,968
|
|
|
$
|
1,386,853
|
|
Additions (a)
|
|
45,934
|
|
|
—
|
|
|
45,934
|
|
|||
December 31, 2018
|
|
$
|
1,289,819
|
|
|
$
|
142,968
|
|
|
$
|
1,432,787
|
|
(Dollars in thousands)
|
|
|
||
2019
|
|
$
|
2,794,861
|
|
2020
|
|
690,119
|
|
|
2021
|
|
130,454
|
|
|
2022
|
|
396,340
|
|
|
2023
|
|
75,270
|
|
|
2024 and after
|
|
18,733
|
|
|
Total
|
|
$
|
4,105,777
|
|
(Dollars in thousands)
|
|
Federal Funds
Purchased
|
|
Securities Sold
Under Agreements
to Repurchase
|
|
Trading
Liabilities
|
|
Other
Short-term
Borrowings
|
||||||||
2018
|
|
|
|
|
|
|
|
|
||||||||
Average balance
|
|
$
|
405,110
|
|
|
$
|
713,841
|
|
|
$
|
682,943
|
|
|
$
|
1,046,585
|
|
Year-end balance
|
|
256,567
|
|
|
762,592
|
|
|
335,380
|
|
|
114,764
|
|
||||
Maximum month-end outstanding
|
|
503,138
|
|
|
891,425
|
|
|
890,717
|
|
|
2,229,155
|
|
||||
Average rate for the year
|
|
1.89
|
%
|
|
1.40
|
%
|
|
2.83
|
%
|
|
1.82
|
%
|
||||
Average rate at year-end
|
|
2.50
|
|
|
1.66
|
|
|
3.21
|
|
|
2.48
|
|
||||
2017
|
|
|
|
|
|
|
|
|
||||||||
Average balance
|
|
$
|
447,137
|
|
|
$
|
578,666
|
|
|
$
|
685,891
|
|
|
$
|
554,502
|
|
Year-end balance
|
|
399,820
|
|
|
656,602
|
|
|
638,515
|
|
|
2,626,213
|
|
||||
Maximum month-end outstanding
|
|
568,490
|
|
|
743,684
|
|
|
896,943
|
|
|
2,626,213
|
|
||||
Average rate for the year
|
|
1.06
|
%
|
|
0.72
|
%
|
|
2.26
|
%
|
|
1.28
|
%
|
||||
Average rate at year-end
|
|
1.48
|
|
|
0.64
|
|
|
2.22
|
|
|
1.44
|
|
||||
2016
|
|
|
|
|
|
|
|
|
||||||||
Average balance
|
|
$
|
589,223
|
|
|
$
|
425,452
|
|
|
$
|
771,039
|
|
|
$
|
198,440
|
|
Year-end balance
|
|
414,207
|
|
|
453,053
|
|
|
561,848
|
|
|
83,177
|
|
||||
Maximum month-end outstanding
|
|
695,083
|
|
|
528,024
|
|
|
874,076
|
|
|
792,736
|
|
||||
Average rate for the year
|
|
0.52
|
%
|
|
0.08
|
%
|
|
1.95
|
%
|
|
0.67
|
%
|
||||
Average rate at year-end
|
|
0.73
|
|
|
0.08
|
|
|
2.46
|
|
|
0.96
|
|
(
Dollars in thousands
)
|
|
2018
|
|
2017
|
||||
First Tennessee Bank National Association:
|
|
|
|
|
||||
Senior capital notes (a)
|
|
|
|
|
||||
Maturity date – December 1, 2019 – 2.95%
|
|
$
|
395,872
|
|
|
$
|
396,105
|
|
Other collateralized borrowings – Maturity date – December 22, 2037
|
|
|
|
|
||||
3.09% on December 31, 2018 and 1.89% on December 31, 2017 (b)
|
|
76,642
|
|
|
65,356
|
|
||
Other collateralized borrowings - SBA loans (c)
|
|
16,607
|
|
|
7,416
|
|
||
Federal Home Loan Bank borrowings
|
|
|
|
|
||||
Maturity date – August 2, 2018 – 0.00%
|
|
—
|
|
|
100
|
|
||
First Horizon National Corporation:
|
|
|
|
|
||||
Senior capital notes (a)
|
|
|
|
|
||||
Maturity date – December 15, 2020 – 3.50%
|
|
486,739
|
|
|
486,513
|
|
||
Junior subordinated debentures (d)
|
|
|
|
|
||||
Maturity date - July 31, 2031 - 4.96% on December 31, 2017 (e)
|
|
—
|
|
|
4,124
|
|
||
Maturity date - July 31, 2031 - 4.96% on December 31, 2017 (e)
|
|
—
|
|
|
5,155
|
|
||
Maturity date - December 30, 2032 - 5.04% on December 31, 2017 (e)
|
|
—
|
|
|
5,155
|
|
||
Maturity date - June 26, 2033 - 4.77% on December 31, 2017 (e)
|
|
—
|
|
|
10,310
|
|
||
Maturity date - October 8, 2033 - 4.21% on December 31, 2017 (e)
|
|
—
|
|
|
10,310
|
|
||
Maturity date - February 8, 2034 - 4.23% on December 31, 2017 (e)
|
|
—
|
|
|
10,310
|
|
||
Maturity date - June 28, 2035 - 4.47% on December 31, 2018 and 3.27% on December 31, 2017
|
|
2,730
|
|
|
2,708
|
|
||
Maturity date - December 15, 2035 - 4.16% on December 31, 2018 and 2.96% on December 31, 2017
|
|
17,456
|
|
|
17,270
|
|
||
Maturity date - March 15, 2036 - 4.19% on December 31, 2018 and 2.99% on December 31, 2017
|
|
8,757
|
|
|
8,667
|
|
||
Maturity date - March 15, 2036 - 4.33% on December 31, 2018 and 3.13% on December 31, 2017
|
|
11,587
|
|
|
11,482
|
|
||
Maturity date - June 30, 2036 - 4.12% on December 31, 2018 and 3.01% on December 31, 2017
|
|
25,931
|
|
|
25,646
|
|
||
Maturity date - July 7, 2036 - 3.99% on December 31, 2018 and 2.91% on December 31, 2017
|
|
17,803
|
|
|
17,642
|
|
||
Maturity date - June 15, 2037 - 4.44% on December 31, 2018 and 3.24% on December 31, 2017
|
|
50,278
|
|
|
49,875
|
|
||
Maturity date - September 6, 2037 - 4.17% on December 31, 2018 and 2.94% on December 31, 2017
|
|
8,713
|
|
|
8,627
|
|
||
FT Real Estate Securities Company, Inc.:
|
|
|
|
|
||||
Cumulative preferred stock (f)
|
|
|
|
|
||||
Maturity date – March 31, 2031 – 9.50%
|
|
46,168
|
|
|
46,100
|
|
||
First Horizon ABS Trusts:
|
|
|
|
|
||||
Other collateralized borrowings (g)
|
|
|
|
|
||||
Maturity date – October 25, 2034
|
|
|
|
|
||||
2.66% on December 31, 2018 and 1.72% on December 31, 2017
|
|
2,981
|
|
|
11,226
|
|
||
First Tennessee New Markets Corporation Investments:
|
|
|
|
|
||||
Maturity date – October 25, 2018 – 4.97% (e)
|
|
—
|
|
|
7,301
|
|
||
Maturity date – February 1, 2033 – 4.97% (e)
|
|
—
|
|
|
8,000
|
|
||
Maturity date – August 08, 2036 – 2.38%
|
|
2,699
|
|
|
2,699
|
|
||
Total
|
|
$
|
1,170,963
|
|
|
$
|
1,218,097
|
|
(a)
|
Changes in the fair value of debt attributable to interest rate risk are hedged. Refer to Note 22 – Derivatives.
|
(b)
|
Secured by trust preferred loans.
|
(c)
|
Collateralized borrowings associated with SBA loan sales that did not meet sales criteria. The loans have remaining terms of
4
to
26
years. These borrowings had a weighted average interest rate of
3.95
percent and
3.26 percent
on December 31, 2018 and 2017, respectively.
|
(d)
|
Acquired in conjunction with the acquisition of CBF. A portion qualifies for Tier 2 capital under the risk-based capital guidelines.
|
(e)
|
Debt retired during 2018. See Note 21- Variable Interest Entities for additional information.
|
(f)
|
A portion qualifies for Tier 2 capital under the risk-based capital guidelines.
|
(g)
|
On December 31,
2018
and
2017
, borrowings secured by
$16.2 million
and
$24.2 million
, respectively, of residential real estate loans.
|
(
Dollars in thousands
)
|
|
|
||
2019
|
|
$
|
400,000
|
|
2020
|
|
500,000
|
|
|
2021
|
|
—
|
|
|
2022
|
|
369
|
|
|
2023
|
|
—
|
|
|
2024 and after
|
|
312,574
|
|
(Dollars in thousands)
|
|
First Horizon
National Corporation
|
|
First Tennessee Bank
National Association
|
||||||||||
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
||||||||
On December 31, 2018
|
|
|
|
|
|
|
|
|
||||||
Actual:
|
|
|
|
|
|
|
|
|
||||||
Total Capital
|
|
$
|
3,940,117
|
|
|
11.94
|
%
|
|
$
|
3,689,180
|
|
|
11.32
|
%
|
Tier 1 Capital
|
|
3,565,373
|
|
|
10.80
|
|
|
3,492,541
|
|
|
10.72
|
|
||
Common Equity Tier 1
|
|
3,223,702
|
|
|
9.77
|
|
|
3,197,725
|
|
|
9.81
|
|
||
Leverage
|
|
3,565,373
|
|
|
9.09
|
|
|
3,492,541
|
|
|
9.10
|
|
||
Minimum Requirement for Capital Adequacy Purposes:
|
|
|
|
|
|
|
|
|
||||||
Total Capital
|
|
2,640,208
|
|
|
8.00
|
|
|
2,607,406
|
|
|
8.00
|
|
||
Tier 1 Capital
|
|
1,980,156
|
|
|
6.00
|
|
|
1,955,555
|
|
|
6.00
|
|
||
Common Equity Tier 1
|
|
1,485,117
|
|
|
4.50
|
|
|
1,466,666
|
|
|
4.50
|
|
||
Leverage
|
|
1,568,870
|
|
|
4.00
|
|
|
1,535,279
|
|
|
4.00
|
|
||
Minimum Requirement to be Well Capitalized Under Prompt Corrective Action Provisions:
|
|
|
|
|
|
|
|
|
||||||
Total Capital
|
|
|
|
|
|
3,259,258
|
|
|
10.00
|
|
||||
Tier 1 Capital
|
|
|
|
|
|
2,607,406
|
|
|
8.00
|
|
||||
Common Equity Tier 1
|
|
|
|
|
|
2,118,518
|
|
|
6.50
|
|
||||
Leverage
|
|
|
|
|
|
1,919,099
|
|
|
5.00
|
|
||||
On December 31, 2017
|
|
|
|
|
|
|
|
|
||||||
Actual:
|
|
|
|
|
|
|
|
|
||||||
Total Capital
|
|
$
|
3,703,754
|
|
|
11.10
|
%
|
|
$
|
3,520,670
|
|
|
10.74
|
%
|
Tier 1 Capital
|
|
3,281,478
|
|
|
9.83
|
|
|
3,317,684
|
|
|
10.12
|
|
||
Common Equity Tier 1
|
|
2,962,155
|
|
|
8.88
|
|
|
3,041,420
|
|
|
9.28
|
|
||
Leverage
|
|
3,281,478
|
|
|
10.31
|
|
|
3,317,684
|
|
|
10.70
|
|
||
Minimum Requirement for Capital Adequacy Purposes:
|
|
|
|
|
|
|
|
|
||||||
Total Capital
|
|
2,669,910
|
|
|
8.00
|
|
|
2,622,924
|
|
|
8.00
|
|
||
Tier 1 Capital
|
|
2,002,433
|
|
|
6.00
|
|
|
1,967,193
|
|
|
6.00
|
|
||
Common Equity Tier 1
|
|
1,501,824
|
|
|
4.50
|
|
|
1,475,395
|
|
|
4.50
|
|
||
Leverage
|
|
1,272,990
|
|
|
4.00
|
|
|
1,240,647
|
|
|
4.00
|
|
||
Minimum Requirement to be Well Capitalized Under Prompt Corrective Action Provisions:
|
|
|
|
|
|
|
|
|
||||||
Total Capital
|
|
|
|
|
|
3,278,655
|
|
|
10.00
|
|
||||
Tier 1 Capital
|
|
|
|
|
|
2,622,924
|
|
|
8.00
|
|
||||
Common Equity Tier 1
|
|
|
|
|
|
2,131,126
|
|
|
6.50
|
|
||||
Leverage
|
|
|
|
|
|
1,550,809
|
|
|
5.00
|
|
(Dollars in thousands)
|
|
2018
|
|
2017
|
|
2016
|
|||||||
All other income and commissions:
|
|
|
|
|
|
|
|||||||
Other service charges
|
|
$
|
15,122
|
|
|
$
|
12,532
|
|
|
$
|
11,731
|
|
|
ATM and interchange fees
|
|
13,354
|
|
|
12,425
|
|
|
11,965
|
|
||||
Mortgage banking
|
|
10,587
|
|
|
4,649
|
|
|
10,215
|
|
||||
Dividend income (a)
|
|
10,555
|
|
|
—
|
|
—
|
|
—
|
|
|||
Letter of credit fees
|
|
5,298
|
|
|
4,661
|
|
|
4,103
|
|
||||
Electronic banking fees
|
|
5,134
|
|
|
5,082
|
|
|
5,477
|
|
||||
Insurance commissions
|
|
2,096
|
|
|
2,514
|
|
|
2,981
|
|
||||
Gain/(loss) on extinguishment of debt (b)
|
|
(15
|
)
|
|
(14,329
|
)
|
|
—
|
|
||||
Deferred compensation (c)
|
|
(3,224
|
)
|
|
6,322
|
|
|
3,025
|
|
||||
Other
|
|
19,488
|
|
|
11,029
|
|
|
14,734
|
|
||||
Total
|
|
$
|
78,395
|
|
|
$
|
44,885
|
|
|
$
|
64,231
|
|
|
All other expense:
|
|
|
|
|
|
|
|||||||
Travel and entertainment
|
|
$
|
16,442
|
|
|
$
|
11,462
|
|
|
$
|
10,275
|
|
|
Other insurance and taxes
|
|
9,684
|
|
|
9,686
|
|
|
10,891
|
|
||||
Employee training and dues
|
|
7,218
|
|
|
5,551
|
|
|
5,691
|
|
||||
Supplies
|
|
6,917
|
|
|
4,106
|
|
|
4,434
|
|
||||
Customer relations
|
|
5,583
|
|
|
5,750
|
|
|
6,255
|
|
||||
Non-service components of net periodic pension and post-retirement cost
|
|
5,251
|
|
|
2,144
|
|
|
(666
|
)
|
||||
Tax credit investments
|
|
4,712
|
|
|
3,468
|
|
|
3,349
|
|
||||
Miscellaneous loan costs
|
|
3,732
|
|
|
2,751
|
|
|
2,586
|
|
||||
OREO
|
|
2,630
|
|
|
1,006
|
|
|
773
|
|
||||
Litigation and regulatory matters
|
|
644
|
|
|
40,517
|
|
|
30,469
|
|
||||
Other (d)
|
|
73,223
|
|
|
48,693
|
|
|
41,391
|
|
||||
Total
|
|
$
|
136,036
|
|
|
$
|
135,134
|
|
|
$
|
115,448
|
|
(a)
|
Effective January 1, 2018, FHN adopted ASU 2016-01, “Recognition and Measurement of Financial Assets and Financial Liabilities” and began recording dividend income from FRB and FHLB holdings in Other income. Prior to 2018, these amounts were included in Interest income on the Consolidated Statements of Income.
|
(b)
|
Loss on extinguishment of debt for 2017 relates to the repurchase of equity securities previously included in a financing transaction.
|
(c)
|
Amounts are driven by market conditions and are mirrored by changes in deferred compensation expense which is included in employee compensation expense.
|
(d)
|
Expense increase for 2018 largely attributable to an increase in acquisition- and integration-related expense primarily associated with the CBF acquisition. See Note 2 - Acquisitions and Divestitures for additional information.
|
(Dollars in thousands)
|
|
Securities AFS
|
|
Cash Flow
Hedges |
|
Pension and
Post-retirement Plans |
|
Total
|
||||||||
Balance as of December 31, 2015
|
|
$
|
3,394
|
|
|
$
|
—
|
|
|
$
|
(217,586
|
)
|
|
$
|
(214,192
|
)
|
Net unrealized gains/(losses)
|
|
(19,709
|
)
|
|
130
|
|
|
(16,322
|
)
|
|
(35,901
|
)
|
||||
Amounts reclassified from AOCI
|
|
(917
|
)
|
|
(1,395
|
)
|
|
4,751
|
|
|
2,439
|
|
||||
Other comprehensive income/(loss)
|
|
(20,626
|
)
|
|
(1,265
|
)
|
|
(11,571
|
)
|
|
(33,462
|
)
|
||||
Balance as of December 31, 2016
|
|
(17,232
|
)
|
|
(1,265
|
)
|
|
(229,157
|
)
|
|
(247,654
|
)
|
||||
Net unrealized gains/(losses)
|
|
(4,467
|
)
|
|
(2,156
|
)
|
|
(13,377
|
)
|
|
(20,000
|
)
|
||||
Amounts reclassified from AOCI
|
|
(298
|
)
|
|
(2,945
|
)
|
|
5,618
|
|
|
2,375
|
|
||||
Other comprehensive income/(loss)
|
|
(4,765
|
)
|
|
(5,101
|
)
|
|
(7,759
|
)
|
|
(17,625
|
)
|
||||
Balance as of December 31, 2017
|
|
(21,997
|
)
|
|
(6,366
|
)
|
|
(236,916
|
)
|
|
(265,279
|
)
|
||||
Adjustment to reflect adoption of ASU 2018-02
|
|
(4,837
|
)
|
|
(1,398
|
)
|
|
(51,311
|
)
|
|
(57,546
|
)
|
||||
Balance as of December 31, 2017, as adjusted
|
|
(26,834
|
)
|
|
(7,764
|
)
|
|
(288,227
|
)
|
|
(322,825
|
)
|
||||
Adjustment to reflect adoption of ASU 2016-01 and ASU 2017-12
|
|
(5
|
)
|
|
(206
|
)
|
|
—
|
|
|
(211
|
)
|
||||
Beginning balance, as adjusted
|
|
(26,839
|
)
|
|
(7,970
|
)
|
|
(288,227
|
)
|
|
(323,036
|
)
|
||||
Net unrealized gains/(losses)
|
|
(48,858
|
)
|
|
(6,284
|
)
|
|
(9,435
|
)
|
|
(64,577
|
)
|
||||
Amounts reclassified from AOCI
|
|
(39
|
)
|
|
2,142
|
|
|
8,894
|
|
|
10,997
|
|
||||
Other comprehensive income/(loss)
|
|
(48,897
|
)
|
|
(4,142
|
)
|
|
(541
|
)
|
|
(53,580
|
)
|
||||
Balance as of December 31, 2018
|
|
$
|
(75,736
|
)
|
|
$
|
(12,112
|
)
|
|
$
|
(288,768
|
)
|
|
$
|
(376,616
|
)
|
(Dollars in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Consolidated Statements of Income:
|
|
|
|
|
|
|
||||||
Income tax expense/(benefit)
|
|
$
|
157,602
|
|
|
$
|
131,892
|
|
|
$
|
106,810
|
|
Consolidated Statements of Equity:
|
|
|
|
|
|
|
|
|
|
|||
Income tax expense/(benefit) related to:
|
|
|
|
|
|
|
|
|
|
|||
Net unrealized gains/(losses) on pension and other postretirement plans
|
|
(177
|
)
|
|
(832
|
)
|
|
(7,172
|
)
|
|||
Net unrealized gains/(losses) on securities available-for-sale
|
|
(16,054
|
)
|
|
(2,955
|
)
|
|
(12,810
|
)
|
|||
Net unrealized gains/(losses) on cash flow hedges
|
|
(1,360
|
)
|
|
(3,163
|
)
|
|
(780
|
)
|
|||
Share based compensation
|
|
—
|
|
|
—
|
|
|
(1,613
|
)
|
|||
Total
|
|
$
|
140,011
|
|
|
$
|
124,942
|
|
|
$
|
84,435
|
|
(Dollars in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Current:
|
|
|
|
|
|
|
||||||
Federal
|
|
$
|
44,088
|
|
|
$
|
10,012
|
|
|
$
|
25,234
|
|
State
|
|
9,957
|
|
|
879
|
|
|
1,803
|
|
|||
Foreign
|
|
—
|
|
|
—
|
|
|
169
|
|
|||
Deferred:
|
|
|
|
|
|
|
|
|
||||
Federal
|
|
81,852
|
|
|
114,059
|
|
|
67,109
|
|
|||
State
|
|
21,705
|
|
|
6,942
|
|
|
12,495
|
|
|||
Total
|
|
$
|
157,602
|
|
|
$
|
131,892
|
|
|
$
|
106,810
|
|
(Dollars in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Federal income tax rate
|
|
21%
|
|
35%
|
|
35%
|
||||||
Tax computed at statutory rate
|
|
$
|
149,963
|
|
|
$
|
108,105
|
|
|
$
|
120,862
|
|
Increase/(decrease) resulting from:
|
|
|
|
|
|
|
|
|
|
|||
State income taxes, net of federal income tax benefit
|
|
24,553
|
|
|
4,753
|
|
|
9,918
|
|
|||
Bank-owned life insurance (“BOLI”)
|
|
(3,626
|
)
|
|
(8,401
|
)
|
|
(5,661
|
)
|
|||
401(k) – employee stock ownership plan (“ESOP”)
|
|
(653
|
)
|
|
(904
|
)
|
|
(824
|
)
|
|||
Tax-exempt interest
|
|
(6,538
|
)
|
|
(7,890
|
)
|
|
(7,098
|
)
|
|||
Non-deductible expenses
|
|
8,301
|
|
|
7,558
|
|
|
1,079
|
|
|||
LIHTC credits and benefits, net of amortization
|
|
(7,178
|
)
|
|
(5,327
|
)
|
|
(6,165
|
)
|
|||
Other tax credits
|
|
(2,825
|
)
|
|
(2,480
|
)
|
|
(3,886
|
)
|
|||
Change in valuation allowance – DTA
|
|
(73
|
)
|
|
(40,473
|
)
|
|
(116
|
)
|
|||
Other changes in unrecognized tax benefits
|
|
6,143
|
|
|
46
|
|
|
616
|
|
|||
Effect of Tax Act
|
|
(6,746
|
)
|
|
82,027
|
|
|
—
|
|
|||
Other
|
|
(3,719
|
)
|
|
(5,122
|
)
|
|
(1,915
|
)
|
|||
Total
|
|
$
|
157,602
|
|
|
$
|
131,892
|
|
|
$
|
106,810
|
|
(Dollars in thousands)
|
|
Expiration Dates
|
|
Net Deferred Tax
Asset Balance
|
||
Losses-federal
|
|
2028-2033
|
|
$
|
49,821
|
|
Net operating losses-states
|
|
2019-2023
|
|
166
|
|
|
Net operating losses-states
|
|
2024-2035
|
|
7,059
|
|
(Dollars in thousands)
|
|
2018
|
|
2017
|
||||
Deferred tax assets:
|
|
|
|
|
|
|
||
Loss reserves
|
|
$
|
65,015
|
|
|
$
|
91,390
|
|
Employee benefits
|
|
64,843
|
|
|
50,404
|
|
||
Equity investments
|
|
—
|
|
|
28,547
|
|
||
Accrued expenses
|
|
15,763
|
|
|
16,052
|
|
||
Credit carryforwards
|
|
—
|
|
|
64,835
|
|
||
Federal loss carryforwards
|
|
49,821
|
|
|
62,010
|
|
||
State loss carryforwards
|
|
7,225
|
|
|
19,801
|
|
||
Investment in debt securities (ASC 320) (a)
|
|
24,863
|
|
|
8,811
|
|
||
Other
|
|
27,168
|
|
|
11,512
|
|
||
Gross deferred tax assets
|
|
254,698
|
|
|
353,362
|
|
||
Valuation allowance
|
|
(74
|
)
|
|
(147
|
)
|
||
Deferred tax assets after valuation allowance
|
|
$
|
254,624
|
|
|
$
|
353,215
|
|
Deferred tax liabilities:
|
|
|
|
|
|
|
||
Depreciation and amortization
|
|
51,519
|
|
|
$
|
43,040
|
|
|
Equity investments
|
|
7,705
|
|
|
—
|
|
||
Other intangible assets
|
|
57,632
|
|
|
55,923
|
|
||
Prepaid expenses
|
|
9,218
|
|
|
9,255
|
|
||
Real estate investment trust income
|
|
—
|
|
|
22,576
|
|
||
Other
|
|
683
|
|
|
602
|
|
||
Gross deferred tax liabilities
|
|
126,757
|
|
|
131,396
|
|
||
Net deferred tax assets
|
|
$
|
127,867
|
|
|
$
|
221,819
|
|
(Dollars in thousands)
|
|
|
||
Balance at December 31, 2016
|
|
$
|
4,244
|
|
Increases related to prior year tax positions
|
|
33
|
|
|
Increases related to current year tax positions
|
|
174
|
|
|
Lapse of statutes
|
|
(180
|
)
|
|
Balance at December 31, 2017
|
|
$
|
4,271
|
|
Increases related to prior year tax positions
|
|
16,695
|
|
|
Increases related to current year tax positions
|
|
1,576
|
|
|
Settlements
|
|
(2,080
|
)
|
|
Lapse of statutes
|
|
(278
|
)
|
|
Balance at December 31, 2018
|
|
$
|
20,184
|
|
(Dollars and shares in thousands, except per share data)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Net income/(loss)
|
|
$
|
556,507
|
|
|
$
|
176,980
|
|
|
$
|
238,511
|
|
Net income attributable to noncontrolling interest
|
|
11,465
|
|
|
11,465
|
|
|
11,465
|
|
|||
Net income/(loss) attributable to controlling interest
|
|
545,042
|
|
|
165,515
|
|
|
227,046
|
|
|||
Preferred stock dividends
|
|
6,200
|
|
|
6,200
|
|
|
6,200
|
|
|||
Net income/(loss) available to common shareholders
|
|
$
|
538,842
|
|
|
$
|
159,315
|
|
|
$
|
220,846
|
|
|
|
|
|
|
|
|
|
|||||
Weighted average common shares outstanding—basic
|
|
324,375
|
|
|
241,436
|
|
|
232,700
|
|
|||
Effect of dilutive securities
|
|
3,070
|
|
|
3,017
|
|
|
2,592
|
|
|||
Weighted average common shares outstanding—diluted
|
|
327,445
|
|
|
244,453
|
|
|
235,292
|
|
|||
|
|
|
|
|
|
|
||||||
Net income/(loss) per share available to common shareholders
|
|
$
|
1.66
|
|
|
$
|
0.66
|
|
|
$
|
0.95
|
|
Diluted income/(loss) per share available to common shareholders
|
|
$
|
1.65
|
|
|
$
|
0.65
|
|
|
$
|
0.94
|
|
(Shares in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Stock options excluded from the calculation of diluted EPS
|
|
2,256
|
|
|
2,468
|
|
|
2,610
|
|
|||
Weighted average exercise price of stock options excluded from the calculation of diluted EPS
|
|
$
|
24.33
|
|
|
$
|
25.62
|
|
|
$
|
26.29
|
|
Other equity awards excluded from the calculation of diluted EPS
|
|
608
|
|
|
176
|
|
|
37
|
|
|
|
Benefit Obligations
|
|
Net Periodic Benefit Cost
|
||||||||
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
||
Discount rate
|
|
|
|
|
|
|
|
|
|
|
|
|
Qualified pension
|
|
4.43%
|
|
3.76%
|
|
4.39%
|
|
3.75%
|
|
4.37%
|
|
4.69%
|
Nonqualified pension
|
|
4.26%
|
|
3.59%
|
|
4.07%
|
|
3.59%
|
|
4.07%
|
|
4.34%
|
Other nonqualified pension
|
|
3.83%
|
|
3.19%
|
|
3.39%
|
|
3.19%
|
|
3.39%
|
|
3.57%
|
Postretirement benefits
|
|
4.03% - 4.56%
|
|
3.37% - 3.87%
|
|
3.67% - 4.57%
|
|
3.35% - 3.87%
|
|
3.68% - 4.57%
|
|
3.84% - 4.87%
|
Expected long-term rate of return
|
|
|
|
|
|
|
|
|
|
|
|
|
Qualified pension/
postretirement benefits
|
|
N/A
|
|
N/A
|
|
N/A
|
|
4.20%
|
|
4.50%
|
|
6.00%
|
Postretirement benefit (retirees post January 1, 1993)
|
|
N/A
|
|
N/A
|
|
N/A
|
|
5.95%
|
|
6.00%
|
|
6.15%
|
Postretirement benefit (retirees prior to January 1, 1993)
|
|
N/A
|
|
N/A
|
|
N/A
|
|
2.15%
|
|
2.15%
|
|
2.10%
|
(Dollars in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Projected benefit obligation
|
|
$
|
16,947
|
|
|
$
|
19,115
|
|
|
$
|
22,196
|
|
Interest crediting rate
|
|
10.12
|
%
|
|
9.28
|
%
|
|
10.16
|
%
|
(Dollars in thousands)
|
|
Total Pension Benefits
|
|
Other Benefits
|
||||||||||||||||||||
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||||
Components of net periodic benefit cost
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Service cost
|
|
$
|
41
|
|
|
$
|
37
|
|
|
$
|
39
|
|
|
$
|
133
|
|
|
$
|
107
|
|
|
$
|
110
|
|
Interest cost
|
|
27,877
|
|
|
29,380
|
|
|
31,216
|
|
|
1,309
|
|
|
1,305
|
|
|
1,292
|
|
||||||
Expected return on plan assets
|
|
(32,897
|
)
|
|
(36,015
|
)
|
|
(39,123
|
)
|
|
(1,074
|
)
|
|
(947
|
)
|
|
(913
|
)
|
||||||
Amortization of unrecognized:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Prior service cost/(credit)
|
|
—
|
|
|
52
|
|
|
196
|
|
|
—
|
|
|
95
|
|
|
170
|
|
||||||
Actuarial (gain)/loss
|
|
12,102
|
|
|
9,521
|
|
|
8,141
|
|
|
(387
|
)
|
|
(567
|
)
|
|
(810
|
)
|
||||||
Net periodic benefit cost
|
|
7,123
|
|
|
2,975
|
|
|
469
|
|
|
(19
|
)
|
|
(7
|
)
|
|
(151
|
)
|
||||||
ASC 715 settlement expense
|
|
—
|
|
|
43
|
|
|
—
|
|
|
99
|
|
|
—
|
|
|
—
|
|
||||||
Total periodic benefit costs
|
|
$
|
7,123
|
|
|
$
|
3,018
|
|
|
$
|
469
|
|
|
$
|
80
|
|
|
$
|
(7
|
)
|
|
$
|
(151
|
)
|
(Dollars in thousands)
|
|
Total Pension Benefits
|
|
Other Benefits
|
||||||||||||
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||
Change in benefit obligation
|
|
|
|
|
|
|
|
|
||||||||
Benefit obligation, beginning of year
|
|
$
|
840,884
|
|
|
$
|
804,542
|
|
|
$
|
39,562
|
|
|
$
|
35,403
|
|
Service cost
|
|
41
|
|
|
37
|
|
|
133
|
|
|
107
|
|
||||
Interest cost
|
|
27,877
|
|
|
29,380
|
|
|
1,309
|
|
|
1,305
|
|
||||
Actuarial (gain)/loss (a)
|
|
(68,724
|
)
|
|
63,876
|
|
|
(3,648
|
)
|
|
3,733
|
|
||||
Actual benefits paid (b)
|
|
(34,769
|
)
|
|
(56,951
|
)
|
|
(2,182
|
)
|
|
(986
|
)
|
||||
Benefit obligation, end of year
|
|
$
|
765,309
|
|
|
$
|
840,884
|
|
|
$
|
35,174
|
|
|
$
|
39,562
|
|
Change in plan assets
|
|
|
|
|
|
|
|
|
||||||||
Fair value of plan assets, beginning of year
|
|
$
|
811,244
|
|
|
$
|
778,872
|
|
|
$
|
18,753
|
|
|
$
|
16,717
|
|
Actual return on plan assets
|
|
(49,470
|
)
|
|
84,534
|
|
|
(928
|
)
|
|
2,458
|
|
||||
Employer contributions
|
|
3,948
|
|
|
4,789
|
|
|
1,789
|
|
|
564
|
|
||||
Actual benefits paid – settlement payments
|
|
—
|
|
|
—
|
|
|
(2,182
|
)
|
|
(986
|
)
|
||||
Actual benefits paid – other payments
|
|
(34,769
|
)
|
|
(56,951
|
)
|
|
—
|
|
|
—
|
|
||||
Fair value of plan assets, end of year
|
|
$
|
730,953
|
|
|
$
|
811,244
|
|
|
$
|
17,432
|
|
|
$
|
18,753
|
|
Funded (unfunded) status of the plans
|
|
$
|
(34,356
|
)
|
|
$
|
(29,640
|
)
|
|
$
|
(17,742
|
)
|
|
$
|
(20,809
|
)
|
Amounts recognized in the Statements of Condition
|
|
|
|
|
|
|
|
|
||||||||
Other assets
|
|
$
|
1,911
|
|
|
$
|
11,238
|
|
|
$
|
14,356
|
|
|
$
|
15,254
|
|
Other liabilities
|
|
(36,267
|
)
|
|
(40,878
|
)
|
|
(32,098
|
)
|
|
(36,063
|
)
|
||||
Net asset/(liability) at end of year
|
|
$
|
(34,356
|
)
|
|
$
|
(29,640
|
)
|
|
$
|
(17,742
|
)
|
|
$
|
(20,809
|
)
|
(a)
|
Variances in the actuarial (gain)/loss are due to normal activity such as changes in discount rates, updates to participant demographic information and revisions to life expectancy assumptions.
|
(b)
|
2017 amounts are higher due to the settlements of certain terminated, vested participants in the qualified pension plan that occurred during the year.
|
|
|
Total Pension Benefits
|
|
Other Benefits
|
||||||||||||
(Dollars in thousands
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Projected benefit obligation
|
|
$
|
36,267
|
|
|
$
|
40,878
|
|
|
$
|
32,098
|
|
|
$
|
36,063
|
|
(Dollars in thousands)
|
|
Total Pension Benefits
|
|
Other Benefits
|
||||||||||||
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||
Amounts recognized in accumulated other comprehensive income
|
|
|
|
|
|
|
|
|
||||||||
Prior service cost/(credit)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Net actuarial (gain)/loss
|
|
387,058
|
|
|
385,517
|
|
|
(6,451
|
)
|
|
(5,093
|
)
|
||||
Total
|
|
$
|
387,058
|
|
|
$
|
385,517
|
|
|
$
|
(6,451
|
)
|
|
$
|
(5,093
|
)
|
(Dollars in thousands)
|
|
Total Pension Benefits
|
|
Other Benefits
|
||||||||||||
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||
Changes in plan assets and benefit obligation recognized in other comprehensive income
|
|
|
|
|
|
|
|
|
||||||||
Net actuarial (gain)/loss arising during measurement period
|
|
$
|
13,643
|
|
|
$
|
15,357
|
|
|
$
|
(1,646
|
)
|
|
$
|
2,222
|
|
Items amortized during the measurement period:
|
|
|
|
|
|
|
|
|
||||||||
Prior service credit/(cost)
|
|
—
|
|
|
(52
|
)
|
|
—
|
|
|
(95
|
)
|
||||
Net actuarial gain/(loss)
|
|
(12,102
|
)
|
|
(9,521
|
)
|
|
288
|
|
|
567
|
|
||||
Total recognized in other comprehensive income
|
|
$
|
1,541
|
|
|
$
|
5,784
|
|
|
$
|
(1,358
|
)
|
|
$
|
2,694
|
|
(Dollars in thousands)
|
|
Pension
Benefits
|
|
Other
Benefits
|
||||
2019
|
|
$
|
38,642
|
|
|
$
|
1,663
|
|
2020
|
|
40,904
|
|
|
1,717
|
|
||
2021
|
|
42,708
|
|
|
1,775
|
|
||
2022
|
|
43,480
|
|
|
1,836
|
|
||
2023
|
|
44,781
|
|
|
1,900
|
|
||
2024-2028
|
|
238,274
|
|
|
10,344
|
|
(Dollars in thousands)
|
|
December 31, 2018
|
||||||||||||||
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||
Cash equivalents and money market funds
|
|
$
|
13,855
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13,855
|
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
||||||||
U.S. treasuries
|
|
—
|
|
|
28,626
|
|
|
—
|
|
|
28,626
|
|
||||
Corporate, municipal and foreign bonds
|
|
—
|
|
|
688,472
|
|
|
—
|
|
|
688,472
|
|
||||
Total
|
|
$
|
13,855
|
|
|
$
|
717,098
|
|
|
$
|
—
|
|
|
$
|
730,953
|
|
(Dollars in thousands)
|
|
December 31, 2017
|
||||||||||||||
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||
Cash equivalents and money market funds
|
|
$
|
21,152
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
21,152
|
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
||||||||
U.S. treasuries
|
|
—
|
|
|
27,173
|
|
|
—
|
|
|
27,173
|
|
||||
Corporate, municipal and foreign bonds
|
|
—
|
|
|
762,919
|
|
|
—
|
|
|
762,919
|
|
||||
Total
|
|
$
|
21,152
|
|
|
$
|
790,092
|
|
|
$
|
—
|
|
|
$
|
811,244
|
|
(Dollars in thousands)
|
|
December 31, 2018
|
||||||||||||||
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||
Cash equivalents and money market funds
|
|
$
|
207
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
207
|
|
Mutual funds:
|
|
|
|
|
|
|
|
|
||||||||
Equity mutual funds
|
|
10,387
|
|
|
—
|
|
|
—
|
|
|
10,387
|
|
||||
Fixed income mutual funds
|
|
6,838
|
|
|
—
|
|
|
—
|
|
|
6,838
|
|
||||
Total
|
|
$
|
17,432
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
17,432
|
|
(Dollars in thousands)
|
|
December 31, 2017
|
||||||||||||||
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||
Cash equivalents and money market funds
|
|
$
|
364
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
364
|
|
Mutual funds:
|
|
|
|
|
|
|
|
|
||||||||
Equity mutual funds
|
|
11,402
|
|
|
—
|
|
|
—
|
|
|
11,402
|
|
||||
Fixed income mutual funds
|
|
6,987
|
|
|
—
|
|
|
—
|
|
|
6,987
|
|
||||
Total
|
|
$
|
18,753
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18,753
|
|
|
|
Shares/
Units (a)
|
|
Weighted
average
grant date
fair value
(per share)
(b)
|
||
January 1, 2018
|
|
3,971,216
|
|
|
12.92
|
|
Shares/units granted
|
|
1,260,143
|
|
|
18.70
|
|
Shares/units vested
|
|
(949,719
|
)
|
|
13.29
|
|
Shares/units cancelled
|
|
(191,816
|
)
|
|
16.57
|
|
December 31, 2018
|
|
4,089,824
|
|
|
14.57
|
|
(a)
|
Includes only units that settle in shares and nonvested performance units are included at
100%
payout level.
|
(b)
|
The weighted average grant date fair value for shares/units granted in
2017
and
2016
was
$18.83
and
$12.90
, respectively.
|
|
|
Options
Outstanding
|
|
Weighted
Average
Exercise Price
(per share)
|
|
Weighted
Average
Remaining
Contractual Term
(years)
|
|
Aggregate
Intrinsic Value
(thousands)
|
|||
January 1, 2018
|
|
6,608,571
|
|
|
16.80
|
|
|
|
|
|
|
Options granted
|
|
394,296
|
|
|
18.69
|
|
|
|
|
|
|
Options exercised
|
|
(376,273
|
)
|
|
11.91
|
|
|
|
|
|
|
Options expired/cancelled
|
|
(721,907
|
)
|
|
25.80
|
|
|
|
|
|
|
December 31, 2018
|
|
5,904,687
|
|
|
16.16
|
|
|
3.06
|
|
6,684
|
|
Options exercisable
|
|
4,412,367
|
|
|
16.44
|
|
|
2.45
|
|
5,619
|
|
Options expected to vest
|
|
1,492,320
|
|
|
15.35
|
|
|
4.84
|
|
1,065
|
|
|
|
2018
|
|
2017
|
|
2016
|
Expected dividend yield
|
|
2.57%
|
|
1.82%
|
|
2.41%
|
Expected weighted-average lives of options granted
|
|
6.21 years
|
|
6.09 years
|
|
6.19 years
|
Expected weighted-average volatility
|
|
24.61%
|
|
26.90%
|
|
32.84%
|
Expected volatility range
|
|
23.95 - 25.26%
|
|
24.36 - 29.44%
|
|
30.73 – 34.95%
|
Risk-free interest rate
|
|
2.69%
|
|
2.07%
|
|
1.28%
|
|
|
|
||||||||||
(Dollars in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Consolidated
|
|
|
|
|
|
|
||||||
Net interest income
|
|
$
|
1,220,317
|
|
|
$
|
842,314
|
|
|
$
|
729,084
|
|
Provision/(provision credit) for loan losses
|
|
7,000
|
|
|
—
|
|
|
11,000
|
|
|||
Noninterest income
|
|
722,788
|
|
|
490,219
|
|
|
552,441
|
|
|||
Noninterest expense
|
|
1,221,996
|
|
|
1,023,661
|
|
|
925,204
|
|
|||
Income/(loss) before income taxes
|
|
714,109
|
|
|
308,872
|
|
|
345,321
|
|
|||
Provision/(benefit) for income taxes
|
|
157,602
|
|
|
131,892
|
|
|
106,810
|
|
|||
Net income/(loss)
|
|
$
|
556,507
|
|
|
$
|
176,980
|
|
|
$
|
238,511
|
|
Average assets
|
|
$
|
40,225,459
|
|
|
$
|
29,924,813
|
|
|
$
|
27,427,227
|
|
Depreciation and amortization
|
|
$
|
59,125
|
|
|
$
|
70,924
|
|
|
$
|
64,673
|
|
Expenditures for long-lived assets
|
|
38,166
|
|
|
287,642
|
|
|
62,554
|
|
|
|
|
|
|
|
|
||||||
(Dollars in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Regional Banking
|
|
|
|
|
|
|
||||||
Net interest income
|
|
$
|
1,202,317
|
|
|
$
|
846,620
|
|
|
$
|
742,131
|
|
Provision/(provision credit) for loan losses
|
|
25,277
|
|
|
21,341
|
|
|
38,886
|
|
|||
Noninterest income
|
|
309,308
|
|
|
258,627
|
|
|
248,996
|
|
|||
Noninterest expense
|
|
824,740
|
|
|
626,304
|
|
|
612,983
|
|
|||
Income/(loss) before income taxes
|
|
661,608
|
|
|
457,602
|
|
|
339,258
|
|
|||
Provision/(benefit) for income taxes
|
|
155,471
|
|
|
163,547
|
|
|
121,304
|
|
|||
Net income/(loss)
|
|
$
|
506,137
|
|
|
$
|
294,055
|
|
|
$
|
217,954
|
|
Average assets
|
|
$
|
28,470,388
|
|
|
$
|
19,507,765
|
|
|
$
|
17,137,709
|
|
Depreciation and amortization
|
|
$
|
29,681
|
|
|
$
|
43,061
|
|
|
$
|
38,896
|
|
Expenditures for long-lived assets
|
|
34,212
|
|
|
274,059
|
|
|
51,442
|
|
|||
Fixed Income
|
|
|
|
|
|
|
||||||
Net interest income
|
|
$
|
35,715
|
|
|
$
|
18,065
|
|
|
$
|
10,802
|
|
Noninterest income
|
|
164,767
|
|
|
217,082
|
|
|
269,344
|
|
|||
Noninterest expense
|
|
191,504
|
|
|
208,921
|
|
|
227,936
|
|
|||
Income/(loss) before income taxes
|
|
8,978
|
|
|
26,226
|
|
|
52,210
|
|
|||
Provision/(benefit) for income taxes
|
|
1,560
|
|
|
8,717
|
|
|
18,722
|
|
|||
Net income/(loss)
|
|
$
|
7,418
|
|
|
$
|
17,509
|
|
|
$
|
33,488
|
|
Average assets
|
|
$
|
3,299,117
|
|
|
$
|
2,543,151
|
|
|
$
|
2,364,130
|
|
Depreciation and amortization
|
|
$
|
9,724
|
|
|
$
|
8,737
|
|
|
$
|
5,770
|
|
Expenditures for long-lived assets
|
|
755
|
|
|
2,499
|
|
|
2,019
|
|
|||
Corporate
|
|
|
|
|
|
|
||||||
Net interest income/(expense)
|
|
$
|
(64,140
|
)
|
|
$
|
(59,383
|
)
|
|
$
|
(66,215
|
)
|
Noninterest income (a)
|
|
239,252
|
|
|
8,878
|
|
|
20,453
|
|
|||
Noninterest expense
|
|
177,829
|
|
|
144,258
|
|
|
63,577
|
|
|||
Income/(loss) before income taxes
|
|
(2,717
|
)
|
|
(194,763
|
)
|
|
(109,339
|
)
|
|||
Provision/(benefit) for income taxes
|
|
(10,856
|
)
|
|
(47,989
|
)
|
|
(57,698
|
)
|
|||
Net income/(loss)
|
|
$
|
8,139
|
|
|
$
|
(146,774
|
)
|
|
$
|
(51,641
|
)
|
Average assets
|
|
$
|
7,092,078
|
|
|
$
|
6,367,268
|
|
|
$
|
6,037,624
|
|
Depreciation and amortization
|
|
$
|
25,564
|
|
|
$
|
18,726
|
|
|
$
|
19,610
|
|
Expenditures for long-lived assets
|
|
2,302
|
|
|
9,161
|
|
|
8,947
|
|
|||
Non-Strategic
|
|
|
|
|
|
|
||||||
Net interest income
|
|
$
|
46,425
|
|
|
$
|
37,012
|
|
|
$
|
42,366
|
|
Provision/(provision credit) for loan losses
|
|
(18,277
|
)
|
|
(21,341
|
)
|
|
(27,886
|
)
|
|||
Noninterest income
|
|
9,461
|
|
|
5,632
|
|
|
13,648
|
|
|||
Noninterest expense
|
|
27,923
|
|
|
44,178
|
|
|
20,708
|
|
|||
Income/(loss) before income taxes
|
|
46,240
|
|
|
19,807
|
|
|
63,192
|
|
|||
Provision/(benefit) for income taxes
|
|
11,427
|
|
|
7,617
|
|
|
24,482
|
|
|||
Net income/(loss)
|
|
$
|
34,813
|
|
|
$
|
12,190
|
|
|
$
|
38,710
|
|
Average assets
|
|
$
|
1,363,876
|
|
|
$
|
1,506,629
|
|
|
$
|
1,887,764
|
|
Depreciation and amortization
|
|
$
|
(5,844
|
)
|
|
$
|
400
|
|
|
$
|
397
|
|
Expenditures for long-lived assets
|
|
897
|
|
|
1,923
|
|
|
146
|
|
|
|
December 31, 2018
|
||||||||||||||||||
(Dollars in thousands)
|
|
Regional Banking
|
|
Fixed Income
|
|
Corporate
|
|
Non-Strategic
|
|
Consolidated
|
||||||||||
Noninterest income:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed income (a)
|
|
$
|
417
|
|
|
$
|
163,382
|
|
|
$
|
—
|
|
|
$
|
4,083
|
|
|
$
|
167,882
|
|
Deposit transactions and cash management
|
|
126,909
|
|
|
12
|
|
|
6,144
|
|
|
216
|
|
|
133,281
|
|
|||||
Brokerage, management fees and commissions
|
|
54,800
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
54,803
|
|
|||||
Trust services and investment management
|
|
29,852
|
|
|
—
|
|
|
(46
|
)
|
|
—
|
|
|
29,806
|
|
|||||
Bankcard income
|
|
26,848
|
|
|
—
|
|
|
226
|
|
|
(356
|
)
|
|
26,718
|
|
|||||
BOLI (b)
|
|
—
|
|
|
—
|
|
|
18,955
|
|
|
—
|
|
|
18,955
|
|
|||||
Debt securities gains/(losses), net (b)
|
|
—
|
|
|
—
|
|
|
52
|
|
|
—
|
|
|
52
|
|
|||||
Equity securities gains/(losses), net (b) (c)
|
|
—
|
|
|
—
|
|
|
212,896
|
|
|
—
|
|
|
212,896
|
|
|||||
All other income and commissions (d)
|
|
70,482
|
|
|
1,373
|
|
|
1,025
|
|
|
5,515
|
|
|
78,395
|
|
|||||
Total noninterest income
|
|
$
|
309,308
|
|
|
$
|
164,767
|
|
|
$
|
239,252
|
|
|
$
|
9,461
|
|
|
$
|
722,788
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
December 31, 2017
|
||||||||||||||||||
(Dollars in thousands)
|
|
Regional Banking
|
|
Fixed Income
|
|
Corporate
|
|
Non-Strategic
|
|
Consolidated
|
||||||||||
Noninterest income:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed income
|
|
$
|
430
|
|
|
$
|
216,195
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
216,625
|
|
Deposit transactions and cash management
|
|
105,163
|
|
|
3
|
|
|
5,236
|
|
|
190
|
|
|
110,592
|
|
|||||
Brokerage, management fees and commissions
|
|
48,513
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
48,514
|
|
|||||
Trust services and investment management
|
|
28,491
|
|
|
—
|
|
|
(71
|
)
|
|
—
|
|
|
28,420
|
|
|||||
Bankcard income
|
|
25,014
|
|
|
—
|
|
|
225
|
|
|
228
|
|
|
25,467
|
|
|||||
BOLI
|
|
—
|
|
|
—
|
|
|
15,124
|
|
|
—
|
|
|
15,124
|
|
|||||
Debt securities gains/(losses), net
|
|
386
|
|
|
—
|
|
|
97
|
|
|
—
|
|
|
483
|
|
|||||
Equity securities gains/(losses), net
|
|
—
|
|
|
—
|
|
|
109
|
|
|
—
|
|
|
109
|
|
|||||
All other income and commissions (e)
|
|
50,630
|
|
|
884
|
|
|
(11,843
|
)
|
|
5,214
|
|
|
44,885
|
|
|||||
Total noninterest income
|
|
$
|
258,627
|
|
|
$
|
217,082
|
|
|
$
|
8,878
|
|
|
$
|
5,632
|
|
|
$
|
490,219
|
|
|
|
|||||||||||||||||||
|
|
December 31, 2016
|
||||||||||||||||||
(Dollars in thousands)
|
|
Regional Banking
|
|
Fixed Income
|
|
Corporate
|
|
Non-Strategic
|
|
Consolidated
|
||||||||||
Noninterest income:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed income
|
|
$
|
79
|
|
|
$
|
268,482
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
268,561
|
|
Deposit transactions and cash management
|
|
103,122
|
|
|
3
|
|
|
5,250
|
|
|
178
|
|
|
108,553
|
|
|||||
Brokerage, management fees and commissions
|
|
42,911
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
42,911
|
|
|||||
Trust services and investment management
|
|
27,764
|
|
|
—
|
|
|
(37
|
)
|
|
—
|
|
|
27,727
|
|
|||||
BOLI
|
|
23,945
|
|
|
—
|
|
|
215
|
|
|
270
|
|
|
24,430
|
|
|||||
Bank-owned life insurance
|
|
—
|
|
|
—
|
|
|
14,687
|
|
|
—
|
|
|
14,687
|
|
|||||
Debt securities gains/(losses), net
|
|
—
|
|
|
—
|
|
|
1,485
|
|
|
—
|
|
|
1,485
|
|
|||||
Equity securities gains/(losses), net
|
|
—
|
|
|
—
|
|
|
(144
|
)
|
|
—
|
|
|
(144
|
)
|
|||||
All other income and commissions
|
|
51,175
|
|
|
859
|
|
|
(1,003
|
)
|
|
13,200
|
|
|
64,231
|
|
|||||
Total noninterest income
|
|
$
|
248,996
|
|
|
$
|
269,344
|
|
|
$
|
20,453
|
|
|
$
|
13,648
|
|
|
$
|
552,441
|
|
(a)
|
Includes
$28.9 million
of underwriting, portfolio advisory, and other noninterest income in scope of Accounting Standards Codification ("ASC") 606, "Revenue From Contracts With Customers." Non-Strategic includes a
$4.1 million
gain from the reversal of a previous valuation adjustment due to sales of TRUPS loans excluded from the scope of ASC 606.
|
(b)
|
Represents noninterest income excluded from the scope of ASC 606. Amount is presented for informational purposes to reconcile total non-interest income.
|
(c)
|
Includes a pre-tax gain of
$212.9 million
from the sale of FHN's remaining holdings of Visa Class B shares.
|
(d)
|
Includes other service charges, ATM and interchange fees, electronic banking fees, and insurance commission in scope of ASC 606.
|
(e)
|
Corporate includes a
$14.3 million
pre-tax loss from the repurchase of equity securities previously included in a financing transaction.
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||
|
|
On-Balance Sheet
Consumer Loan
Securitization
|
|
Rabbi Trusts Used for
Deferred Compensation
Plans
|
|
On-Balance Sheet
Consumer Loan
Securitization
|
|
Rabbi Trusts Used for
Deferred Compensation
Plans
|
||||||||
(
Dollars in thousands
)
|
|
Carrying Value
|
|
Carrying Value
|
|
Carrying Value
|
|
Carrying Value
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Cash and due from banks
|
|
$
|
—
|
|
|
N/A
|
|
|
$
|
—
|
|
|
N/A
|
|
||
Loans, net of unearned income
|
|
16,213
|
|
|
N/A
|
|
|
24,175
|
|
|
N/A
|
|
||||
Less: Allowance for loan losses
|
|
—
|
|
|
N/A
|
|
|
—
|
|
|
N/A
|
|
||||
Total net loans
|
|
16,213
|
|
|
N/A
|
|
|
24,175
|
|
|
N/A
|
|
||||
Other assets
|
|
35
|
|
|
$
|
78,446
|
|
|
47
|
|
|
$
|
80,479
|
|
||
Total assets
|
|
$
|
16,248
|
|
|
$
|
78,446
|
|
|
$
|
24,222
|
|
|
$
|
80,479
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Term borrowings
|
|
$
|
2,981
|
|
|
N/A
|
|
|
$
|
11,226
|
|
|
N/A
|
|
||
Other liabilities
|
|
—
|
|
|
$
|
56,700
|
|
|
2
|
|
|
$
|
61,733
|
|
||
Total liabilities
|
|
$
|
2,981
|
|
|
$
|
56,700
|
|
|
$
|
11,228
|
|
|
$
|
61,733
|
|
|
|
|
||||||||||
(
Dollars in thousands
)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Provision/(benefit) for income taxes:
|
|
|
|
|
|
|
||||||
Amortization of qualifying LIHTC investments (a)
|
|
$
|
10,793
|
|
|
$
|
14,037
|
|
|
$
|
14,223
|
|
Low income housing tax credits
|
|
(10,232
|
)
|
|
(11,037
|
)
|
|
(10,100
|
)
|
|||
Other tax benefits related to qualifying LIHTC investments
|
|
(7,370
|
)
|
|
(5,045
|
)
|
|
(9,779
|
)
|
(Dollars in thousands)
|
|
Maximum
Loss Exposure
|
|
Liability
Recognized
|
|
Classification
|
||||
Type:
|
|
|
|
|
|
|
||||
Low income housing partnerships
|
|
$
|
156,056
|
|
|
$
|
80,427
|
|
|
(a)
|
Other tax credit investments (b) (c)
|
|
3,619
|
|
|
—
|
|
|
Other assets
|
||
Small issuer trust preferred holdings (d)
|
|
270,585
|
|
|
—
|
|
|
Loans, net of unearned income
|
||
On-balance sheet trust preferred securitization
|
|
37,532
|
|
|
76,642
|
|
|
(e)
|
||
Proprietary residential mortgage securitizations
|
|
1,524
|
|
|
—
|
|
|
Trading securities
|
||
Holdings of agency mortgage-backed securities (d)
|
|
4,842,630
|
|
|
—
|
|
|
(f)
|
||
Commercial loan troubled debt restructurings (g)
|
|
40,590
|
|
|
—
|
|
|
Loans, net of unearned income
|
||
Sale-leaseback transaction
|
|
16,327
|
|
|
—
|
|
|
(h)
|
||
Proprietary trust preferred issuances (i)
|
|
—
|
|
|
167,014
|
|
|
Term borrowings
|
(a)
|
Maximum loss exposure represents
$75.6 million
of current investments and
$80.4 million
of accrued contractual funding commitments. Accrued funding commitments represent unconditional contractual obligations for future funding events, and are also recognized in Other liabilities. FHN currently expects to be required to fund these accrued commitments by the end of 2020.
|
(b)
|
A liability is not recognized as investments are written down over the life of the related tax credit.
|
(c)
|
Maximum loss exposure represents current investment balance. Of the initial investment,
$2.7 million
was funded through loans from community development enterprises.
|
(d)
|
Maximum loss exposure represents the value of current investments. A liability is not recognized as FHN is solely a holder of the trusts’ securities.
|
(e)
|
Includes
$112.5 million
classified as Loans, net of unearned income, and
$1.7 million
classified as Trading securities which are offset by
$76.6 million
classified as Term borrowings.
|
(f)
|
Includes
$.5 billion
classified as Trading securities and
$4.4 billion
classified as Securities available-for-sale.
|
(g)
|
Maximum loss exposure represents
$38.2 million
of current receivables and
$2.3 million
of contractual funding commitments on loans related to commercial borrowers involved in a troubled debt restructuring.
|
(h)
|
Maximum loss exposure represents the current loan balance plus additional funding commitments less amounts received from the buyer-lessor.
|
(i)
|
No exposure to loss due to nature of FHN's involvement.
|
(Dollars in thousands)
|
|
Maximum
Loss Exposure
|
|
Liability
Recognized
|
|
Classification
|
||||
Type:
|
|
|
|
|
|
|
||||
Low income housing partnerships
|
|
$
|
94,798
|
|
|
$
|
33,348
|
|
|
(a)
|
Other tax credit investments (b) (c)
|
|
20,394
|
|
|
—
|
|
|
Other assets
|
||
Small issuer trust preferred holdings (d)
|
|
332,455
|
|
|
—
|
|
|
Loans, net of unearned income
|
||
On-balance sheet trust preferred securitization
|
|
48,817
|
|
|
65,357
|
|
|
(e)
|
||
Proprietary residential mortgage securitizations
|
|
2,151
|
|
|
—
|
|
|
Trading securities
|
||
Holdings of agency mortgage-backed securities (d)
|
|
5,349,287
|
|
|
—
|
|
|
(f)
|
||
Commercial loan troubled debt restructurings (g)
|
|
19,411
|
|
|
—
|
|
|
Loans, net of unearned income
|
||
Sale-leaseback transaction
|
|
14,827
|
|
|
—
|
|
|
(h)
|
||
Proprietary trust preferred issuances (i)
|
|
—
|
|
|
212,378
|
|
|
Term borrowings
|
(a)
|
Maximum loss exposure represents
$61.5 million
of current investments and
$33.3 million
of accrued contractual funding commitments. Accrued funding commitments represent unconditional contractual obligations for future funding events, and are also recognized in Other liabilities. FHN currently expects to be required to fund these accrued commitments by the end of 2020.
|
(b)
|
A liability is not recognized as investments are written down over the life of the related tax credit.
|
(c)
|
Maximum loss exposure represents current investment balance. Of the initial investment,
$18.0 million
was funded through loans from community development enterprises.
|
(d)
|
Maximum loss exposure represents the value of current investments. A liability is not recognized as FHN is solely a holder of the trusts’ securities.
|
(e)
|
Includes
$112.5 million
classified as Loans, net of unearned income, and
$1.7 million
classified as Trading securities which are offset by
$65.4 million
classified as Term borrowings.
|
(f)
|
Includes
$.5 billion
classified as Trading securities and
$4.8 billion
classified as Securities available-for-sale.
|
(g)
|
Maximum loss exposure represents
$19.1 million
of current receivables and $
.3 million
of contractual funding commitments on loans related to commercial borrowers involved in a troubled debt restructuring.
|
(h)
|
Maximum loss exposure represents the current loan balance plus additional funding commitments less amounts received from the buyer-lessor.
|
(i)
|
No exposure to loss due to nature of FHN's involvement.
|
|
|
December 31, 2018
|
||||||||||
(Dollars in thousands)
|
|
Notional
|
|
Assets
|
|
Liabilities
|
||||||
Customer Interest Rate Contracts
|
|
$
|
2,271,448
|
|
|
$
|
18,744
|
|
|
$
|
27,768
|
|
Offsetting Upstream Interest Rate Contracts
|
|
2,271,448
|
|
|
4,014
|
|
|
9,041
|
|
|||
Option Contracts Purchased
|
|
20,000
|
|
|
25
|
|
|
—
|
|
|||
Forwards and Futures Purchased
|
|
4,684,177
|
|
|
28,304
|
|
|
181
|
|
|||
Forwards and Futures Sold
|
|
4,967,454
|
|
|
522
|
|
|
30,055
|
|
|
|
December 31, 2017
|
||||||||||
(Dollars in thousands)
|
|
Notional
|
|
Assets
|
|
Liabilities
|
||||||
Customer Interest Rate Contracts
|
|
$
|
2,026,753
|
|
|
$
|
22,097
|
|
|
$
|
18,323
|
|
Offsetting Upstream Interest Rate Contracts
|
|
2,026,753
|
|
|
17,931
|
|
|
20,720
|
|
|||
Option Contracts Purchased
|
|
20,000
|
|
|
15
|
|
|
—
|
|
|||
Forwards and Futures Purchased
|
|
6,257,140
|
|
|
4,354
|
|
|
5,526
|
|
|||
Forwards and Futures Sold
|
|
6,292,012
|
|
|
5,806
|
|
|
4,010
|
|
|
|
December 31, 2018
|
|
||||||||||
(Dollars in thousands)
|
|
Notional
|
|
Assets
|
|
Liabilities
|
|
||||||
Customer Interest Rate Contracts Hedging
|
|
|
|
|
|
|
|
||||||
Hedging Instruments and Hedged Items:
|
|
|
|
|
|
|
|
||||||
Customer Interest Rate Contracts
|
|
$
|
2,029,162
|
|
|
$
|
20,262
|
|
|
$
|
25,880
|
|
|
Offsetting Upstream Interest Rate Contracts
|
|
2,029,162
|
|
|
8,154
|
|
|
9,153
|
|
|
|||
Debt Hedging
|
|
|
|
|
|
|
|
||||||
Hedging Instruments:
|
|
|
|
|
|
|
|
||||||
Interest Rate Swaps
|
|
$
|
900,000
|
|
|
$
|
127
|
|
|
$
|
6
|
|
|
Hedged Items:
|
|
|
|
|
|
|
|
||||||
Term Borrowings:
|
|
|
|
|
|
|
|
||||||
Par
|
|
N/A
|
|
|
N/A
|
|
|
$
|
900,000
|
|
|
||
Cumulative fair value hedging adjustments
|
|
N/A
|
|
|
N/A
|
|
|
(15,094
|
)
|
|
|||
Unamortized premium/(discount) and issuance costs
|
|
N/A
|
|
|
N/A
|
|
|
(2,295
|
)
|
|
|||
Total carrying value
|
|
N/A
|
|
|
N/A
|
|
|
$
|
882,611
|
|
|
|
|
December 31, 2017
|
|
||||||||||
(Dollars in thousands)
|
|
Notional
|
|
Assets
|
|
Liabilities
|
|
||||||
Customer Interest Rate Contracts Hedging
|
|
|
|
|
|
|
|
||||||
Hedging Instruments and Hedged Items:
|
|
|
|
|
|
|
|
||||||
Customer Interest Rate Contracts
|
|
$
|
1,608,912
|
|
|
$
|
11,644
|
|
|
$
|
19,780
|
|
|
Offsetting Upstream Interest Rate Contracts
|
|
1,608,912
|
|
|
18,473
|
|
|
11,019
|
|
|
|||
Debt Hedging
|
|
|
|
|
|
|
|
||||||
Hedging Instruments:
|
|
|
|
|
|
|
|
||||||
Interest Rate Swaps
|
|
$
|
900,000
|
|
|
$
|
371
|
|
|
N/A
|
|
|
|
Hedged Items:
|
|
|
|
|
|
|
|
||||||
Term Borrowings:
|
|
|
|
|
|
|
|
||||||
Par
|
|
N/A
|
|
|
N/A
|
|
|
$
|
900,000
|
|
|
||
Cumulative fair value hedging adjustments
|
|
N/A
|
|
|
N/A
|
|
|
(13,472
|
)
|
|
|||
Unamortized premium/(discount) and issuance costs
|
|
N/A
|
|
|
N/A
|
|
|
(3,910
|
)
|
|
|||
Total carrying value
|
|
N/A
|
|
|
N/A
|
|
|
$
|
882,618
|
|
|
|
|
Year Ended December 31
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
(Dollars in thousands)
|
|
Gains/(Losses)
|
|
Gains/(Losses)
|
|
Gains/(Losses)
|
||||||
Customer Interest Rate Contracts Hedging
|
|
|
|
|
||||||||
Hedging Instruments and Hedged Items:
|
|
|
|
|
|
|
||||||
Customer Interest Rate Contracts (a)
|
|
$
|
1,779
|
|
|
$
|
(10,703
|
)
|
|
(22,969
|
)
|
|
Offsetting Upstream Interest Rate Contracts (a)
|
|
(1,779
|
)
|
|
10,699
|
|
|
22,969
|
|
|||
Debt Hedging
|
|
|
|
|
|
|
||||||
Hedging Instruments:
|
|
|
|
|
|
|
||||||
Interest Rate Swaps (b)
|
|
$
|
(1,648
|
)
|
|
$
|
(7,766
|
)
|
|
$
|
(3,552
|
)
|
Hedged Items:
|
|
|
|
|
|
|
||||||
Term Borrowings (a) (c)
|
|
1,622
|
|
|
7,582
|
|
|
3,429
|
|
(a)
|
Gains/losses included in All other expense within the Consolidated Statements of Income.
|
(b)
|
Gains/losses included in the Interest expense for 2018, and All other expense for 2017 and 2016 within the Consolidated Statement of Income.
|
(c)
|
Represents gains and losses attributable to changes in fair value due to interest rate risk as designated in ASC 815-20 hedging relationships.
|
|
|
December 31, 2018
|
||||||||||
(Dollars in thousands)
|
|
Notional
|
|
Assets
|
|
Liabilities
|
||||||
Cash Flow Hedges
|
|
|
|
|
|
|
||||||
Hedging Instruments:
|
|
|
|
|
|
|
||||||
Interest Rate Swaps
|
|
$
|
900,000
|
|
|
$
|
888
|
|
|
$
|
5
|
|
Hedged Items:
|
|
|
|
|
|
|
||||||
Variability in Cash Flows Related to Debt Instruments (Primarily Loans)
|
|
N/A
|
|
|
$
|
900,000
|
|
|
N/A
|
|
|
|
December 31, 2017
|
||||||||
(Dollars in thousands)
|
|
Notional
|
|
Assets
|
|
Liabilities
|
||||
Cash Flow Hedges
|
|
|
|
|
|
|
||||
Hedging Instruments:
|
|
|
|
|
|
|
||||
Interest Rate Swaps
|
|
$
|
900,000
|
|
|
$
|
942
|
|
|
N/A
|
Hedged Items:
|
|
|
|
|
|
|
||||
Variability in Cash Flows Related to Debt Instruments (Primarily Loans)
|
|
N/A
|
|
|
$
|
900,000
|
|
|
N/A
|
|
|
Year Ended December 31
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
(Dollars in thousands)
|
|
Gains/(Losses)
|
|
Gains/(Losses)
|
|
Gains/(Losses)
|
||||||
Cash Flow Hedges
|
|
|
|
|
||||||||
Hedging Instruments:
|
|
|
|
|
|
|
||||||
Interest Rate Swaps (a)
|
|
$
|
(5,502
|
)
|
|
$
|
(8,264
|
)
|
|
$
|
(2,045
|
)
|
Gain/(loss) recognized in Other comprehensive income/(loss)
|
|
(6,284
|
)
|
|
(2,156
|
)
|
|
130
|
|
|||
Gain/(loss) reclassified from AOCI into Interest income
|
|
2,142
|
|
|
(2,945
|
)
|
|
(1,395
|
)
|
(a)
|
Approximately
$7.4 million
of cumulative losses are expected to be reclassified into earnings in the next twelve months.
|
|
|
|
|
|
|
|
|
Gross amounts not offset in the
Statements of Condition
|
|
|
||||||||||||||
(Dollars in thousands)
|
|
Gross amounts
of recognized
assets
|
|
Gross amounts
offset in the
Statements of
Condition
|
|
Net amounts of
assets presented
in the Statements
of Condition (a)
|
|
Derivative
liabilities
available for
offset
|
|
Collateral
Received
|
|
Net amount
|
||||||||||||
Derivative assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
December 31, 2018 (b)
|
|
$
|
52,562
|
|
|
$
|
—
|
|
|
$
|
52,562
|
|
|
$
|
(12,745
|
)
|
|
$
|
(39,637
|
)
|
|
$
|
180
|
|
December 31, 2017 (b)
|
|
71,458
|
|
|
—
|
|
|
71,458
|
|
|
(17,278
|
)
|
|
(51,271
|
)
|
|
2,909
|
|
(a)
|
Included in Derivative assets on the Consolidated Statements of Condition. As of
December 31, 2018
and 2017,
$28.9 million
and
$10.2 million
, respectively, of derivative assets (primarily fixed income forward contracts) have been excluded from these tables because they are generally not subject to master netting or similar agreements.
|
(b)
|
Amounts are comprised entirely of interest rate derivative contracts.
|
|
|
|
|
|
|
|
|
Gross amounts not offset in the
Statements of Condition
|
|
|
||||||||||||||
(Dollars in thousands)
|
|
Gross amounts
of recognized
liabilities
|
|
Gross amounts
offset in the
Statements of
Condition
|
|
Net amounts of
liabilities presented
in the Statements
of Condition (a)
|
|
Derivative
assets available
for offset
|
|
Collateral
pledged
|
|
Net amount
|
||||||||||||
Derivative liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
December 31, 2018 (b)
|
|
$
|
71,853
|
|
|
$
|
—
|
|
|
$
|
71,853
|
|
|
$
|
(12,745
|
)
|
|
$
|
(54,773
|
)
|
|
$
|
4,335
|
|
December 31, 2017 (b)
|
|
69,842
|
|
|
—
|
|
|
69,842
|
|
|
(17,278
|
)
|
|
(51,801
|
)
|
|
763
|
|
(a)
|
Included in Derivative liabilities on the Consolidated Statements of Condition. As of
December 31, 2018
and 2017,
$61.9 million
and
$15.2 million
, respectively, of derivative liabilities (primarily Visa-related derivatives and fixed income forward contracts) have been excluded from these tables because they are generally not subject to master netting or similar agreements.
|
(b)
|
Amounts are comprised entirely of interest rate derivative contracts.
|
|
|
|
|
|
|
|
|
Gross amounts not offset in the
Statements of Condition
|
|
|
||||||||||||||
(Dollars in thousands)
|
|
Gross amounts
of recognized
assets
|
|
Gross amounts
offset in the
Statements of
Condition
|
|
Net amounts of
assets presented
in the Statements
of Condition
|
|
Offsetting
securities sold
under agreements
to repurchase
|
|
Securities collateral
(not recognized on
FHN’s Statements
of Condition)
|
|
Net amount
|
||||||||||||
Securities purchased under agreements to resell:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
2018
|
|
$
|
386,443
|
|
|
$
|
—
|
|
|
$
|
386,443
|
|
|
$
|
(261
|
)
|
|
$
|
(382,756
|
)
|
|
$
|
3,426
|
|
2017
|
|
725,609
|
|
|
—
|
|
|
725,609
|
|
|
(259
|
)
|
|
(720,036
|
)
|
|
5,314
|
|
|
|
|
|
|
|
|
|
Gross amounts not offset in the
Statements of Condition
|
|
|
||||||||||||||
(Dollars in thousands)
|
|
Gross amounts
of recognized
liabilities
|
|
Gross amounts
offset in the
Statements of
Condition
|
|
Net amounts of
liabilities presented
in the Statements
of Condition
|
|
Offsetting
securities
purchased under
agreements to resell
|
|
Securities/
government
guaranteed loans
collateral
|
|
Net amount
|
||||||||||||
Securities sold under agreements to repurchase:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
2018
|
|
$
|
762,592
|
|
|
$
|
—
|
|
|
$
|
762,592
|
|
|
$
|
(261
|
)
|
|
$
|
(762,322
|
)
|
|
$
|
9
|
|
2017
|
|
656,602
|
|
|
—
|
|
|
656,602
|
|
|
(259
|
)
|
|
(656,216
|
)
|
|
127
|
|
|
December 31, 2018
|
||||||||||
(Dollars in thousands)
|
Overnight and
Continuous
|
|
Up to 30 Days
|
|
Total
|
||||||
Securities sold under agreements to repurchase:
|
|
|
|
|
|
||||||
U.S. treasuries
|
$
|
16,321
|
|
|
$
|
—
|
|
|
$
|
16,321
|
|
Government agency issued MBS
|
414,488
|
|
|
5,220
|
|
|
419,708
|
|
|||
Government agency issued CMO
|
36,688
|
|
|
—
|
|
|
36,688
|
|
|||
Government guaranteed loans (SBA and USDA)
|
289,875
|
|
|
—
|
|
|
289,875
|
|
|||
Total Securities sold under agreements to repurchase
|
$
|
757,372
|
|
|
$
|
5,220
|
|
|
$
|
762,592
|
|
|
|
|
|
|
|
||||||
|
December 31, 2017
|
||||||||||
(Dollars in thousands)
|
Overnight and
Continuous
|
|
Up to 30 Days
|
|
Total
|
||||||
Securities sold under agreements to repurchase:
|
|
|
|
|
|
||||||
U.S. treasuries
|
$
|
13,830
|
|
|
$
|
—
|
|
|
$
|
13,830
|
|
Government agency issued MBS
|
424,821
|
|
|
5,365
|
|
|
430,186
|
|
|||
Government agency issued CMO
|
54,037
|
|
|
3,666
|
|
|
57,703
|
|
|||
Government guaranteed loans (SBA and USDA)
|
154,883
|
|
|
—
|
|
|
154,883
|
|
|||
Total Securities sold under agreements to repurchase
|
$
|
647,571
|
|
|
$
|
9,031
|
|
|
$
|
656,602
|
|
•
|
Level 1—Valuation is based upon quoted prices for identical instruments traded in active markets.
|
•
|
Level 2—Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.
|
•
|
Level 3—Valuation is generated from model-based techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect management’s estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include use of option pricing models, discounted cash flow models, and similar techniques.
|
|
|
December 31, 2018
|
||||||||||||||
(Dollars in thousands)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Trading securities—fixed income:
|
|
|
|
|
|
|
|
|
||||||||
U.S. treasuries
|
|
$
|
—
|
|
|
$
|
169,799
|
|
|
$
|
—
|
|
|
$
|
169,799
|
|
Government agency issued MBS
|
|
—
|
|
|
133,373
|
|
|
—
|
|
|
133,373
|
|
||||
Government agency issued CMO
|
|
—
|
|
|
330,456
|
|
|
—
|
|
|
330,456
|
|
||||
Other U.S. government agencies
|
|
—
|
|
|
76,733
|
|
|
—
|
|
|
76,733
|
|
||||
States and municipalities
|
|
—
|
|
|
54,234
|
|
|
—
|
|
|
54,234
|
|
||||
Corporate and other debt
|
|
—
|
|
|
682,068
|
|
|
—
|
|
|
682,068
|
|
||||
Equity, mutual funds, and other
|
|
—
|
|
|
(19
|
)
|
|
—
|
|
|
(19
|
)
|
||||
Total trading securities—fixed income
|
|
—
|
|
|
1,446,644
|
|
|
—
|
|
|
1,446,644
|
|
||||
Trading securities—mortgage banking
|
|
—
|
|
|
—
|
|
|
1,524
|
|
|
1,524
|
|
||||
Loans held-for-sale (elected fair value)
|
|
—
|
|
|
—
|
|
|
16,273
|
|
|
16,273
|
|
||||
Securities available-for-sale:
|
|
|
|
|
|
|
|
|
||||||||
U.S. treasuries
|
|
—
|
|
|
98
|
|
|
—
|
|
|
98
|
|
||||
Government agency issued MBS
|
|
—
|
|
|
2,420,106
|
|
|
—
|
|
|
2,420,106
|
|
||||
Government agency issued CMO
|
|
—
|
|
|
1,958,695
|
|
|
—
|
|
|
1,958,695
|
|
||||
Other U.S. government agencies
|
|
—
|
|
|
149,786
|
|
|
—
|
|
|
149,786
|
|
||||
States and municipalities
|
|
—
|
|
|
32,573
|
|
|
—
|
|
|
32,573
|
|
||||
Corporate and other debt
|
|
—
|
|
|
55,310
|
|
|
—
|
|
|
55,310
|
|
||||
Interest-Only Strip (elected fair value)
|
|
—
|
|
|
—
|
|
|
9,902
|
|
|
9,902
|
|
||||
Total securities available-for-sale
|
|
—
|
|
|
4,616,568
|
|
|
9,902
|
|
|
4,626,470
|
|
||||
Other assets:
|
|
|
|
|
|
|
|
|
||||||||
Deferred compensation mutual funds
|
|
37,771
|
|
|
—
|
|
|
—
|
|
|
37,771
|
|
||||
Equity, mutual funds, and other
|
|
22,248
|
|
|
—
|
|
|
—
|
|
|
22,248
|
|
||||
Derivatives, forwards and futures
|
|
28,826
|
|
|
—
|
|
|
—
|
|
|
28,826
|
|
||||
Derivatives, interest rate contracts
|
|
—
|
|
|
52,214
|
|
|
—
|
|
|
52,214
|
|
||||
Derivatives, other
|
|
—
|
|
|
435
|
|
|
—
|
|
|
435
|
|
||||
Total other assets
|
|
88,845
|
|
|
52,649
|
|
|
—
|
|
|
141,494
|
|
||||
Total assets
|
|
$
|
88,845
|
|
|
$
|
6,115,861
|
|
|
$
|
27,699
|
|
|
$
|
6,232,405
|
|
Trading liabilities—fixed income:
|
|
|
|
|
|
|
|
|
||||||||
U.S. treasuries
|
|
$
|
—
|
|
|
$
|
207,739
|
|
|
$
|
—
|
|
|
$
|
207,739
|
|
Other U.S. government agencies
|
|
—
|
|
|
98
|
|
|
—
|
|
|
98
|
|
||||
Corporates and other debt
|
|
—
|
|
|
127,543
|
|
|
—
|
|
|
127,543
|
|
||||
Total trading liabilities—fixed income
|
|
—
|
|
|
335,380
|
|
|
—
|
|
|
335,380
|
|
||||
Other liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Derivatives, forwards and futures
|
|
30,236
|
|
|
—
|
|
|
—
|
|
|
30,236
|
|
||||
Derivatives, interest rate contracts
|
|
—
|
|
|
71,853
|
|
|
—
|
|
|
71,853
|
|
||||
Derivatives, other
|
|
—
|
|
|
84
|
|
|
31,540
|
|
|
31,624
|
|
||||
Total other liabilities
|
|
30,236
|
|
|
71,937
|
|
|
31,540
|
|
|
133,713
|
|
||||
Total liabilities
|
|
$
|
30,236
|
|
|
$
|
407,317
|
|
|
$
|
31,540
|
|
|
$
|
469,093
|
|
|
|
December 31, 2017
|
||||||||||||||
(Dollars in thousands)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Trading securities—fixed income:
|
|
|
|
|
|
|
|
|
||||||||
U.S. treasuries
|
|
$
|
—
|
|
|
$
|
128,995
|
|
|
$
|
—
|
|
|
$
|
128,995
|
|
Government agency issued MBS
|
|
—
|
|
|
227,038
|
|
|
—
|
|
|
227,038
|
|
||||
Government agency issued CMO
|
|
—
|
|
|
275,014
|
|
|
—
|
|
|
275,014
|
|
||||
Other U.S. government agencies
|
|
—
|
|
|
54,699
|
|
|
—
|
|
|
54,699
|
|
||||
States and municipalities
|
|
—
|
|
|
34,573
|
|
|
—
|
|
|
34,573
|
|
||||
Corporate and other debt
|
|
—
|
|
|
693,877
|
|
|
—
|
|
|
693,877
|
|
||||
Equity, mutual funds, and other
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
||||
Total trading securities—fixed income
|
|
—
|
|
|
1,414,194
|
|
|
—
|
|
|
1,414,194
|
|
||||
Trading securities—mortgage banking
|
|
—
|
|
|
—
|
|
|
2,151
|
|
|
2,151
|
|
||||
Loans held-for-sale
|
|
—
|
|
|
1,955
|
|
|
18,926
|
|
|
20,881
|
|
||||
Securities available-for-sale:
|
|
|
|
|
|
|
|
|
||||||||
U.S. treasuries
|
|
—
|
|
|
99
|
|
|
—
|
|
|
99
|
|
||||
Government agency issued MBS
|
|
—
|
|
|
2,577,376
|
|
|
—
|
|
|
2,577,376
|
|
||||
Government agency issued CMO
|
|
—
|
|
|
2,269,858
|
|
|
—
|
|
|
2,269,858
|
|
||||
Corporates and other debt
|
|
—
|
|
|
55,782
|
|
|
—
|
|
|
55,782
|
|
||||
Interest-only strips
|
|
—
|
|
|
—
|
|
|
1,270
|
|
|
1,270
|
|
||||
Equity, mutual funds, and other
|
|
27,017
|
|
|
—
|
|
|
—
|
|
|
27,017
|
|
||||
Total securities available-for-sale
|
|
27,017
|
|
|
4,903,115
|
|
|
1,270
|
|
|
4,931,402
|
|
||||
Other assets:
|
|
|
|
|
|
|
|
|
|
|||||||
Deferred compensation assets
|
|
39,822
|
|
|
—
|
|
|
—
|
|
|
39,822
|
|
||||
Derivatives, forwards and futures
|
|
10,161
|
|
|
—
|
|
|
—
|
|
|
10,161
|
|
||||
Derivatives, interest rate contracts
|
|
—
|
|
|
71,473
|
|
|
—
|
|
|
71,473
|
|
||||
Total other assets
|
|
49,983
|
|
|
71,473
|
|
|
—
|
|
|
121,456
|
|
||||
Total assets
|
|
$
|
77,000
|
|
|
$
|
6,390,737
|
|
|
$
|
22,347
|
|
|
$
|
6,490,084
|
|
Trading liabilities—fixed income:
|
|
|
|
|
|
|
|
|
||||||||
U.S. treasuries
|
|
$
|
—
|
|
|
$
|
506,679
|
|
|
$
|
—
|
|
|
$
|
506,679
|
|
Corporates and other debt
|
|
—
|
|
|
131,836
|
|
|
—
|
|
|
131,836
|
|
||||
Total trading liabilities—fixed income
|
|
—
|
|
|
638,515
|
|
|
—
|
|
|
638,515
|
|
||||
Other liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Derivatives, forwards and futures
|
|
9,535
|
|
|
—
|
|
|
—
|
|
|
9,535
|
|
||||
Derivatives, interest rate contracts
|
|
—
|
|
|
69,842
|
|
|
—
|
|
|
69,842
|
|
||||
Derivatives, other
|
|
—
|
|
|
39
|
|
|
5,645
|
|
|
5,684
|
|
||||
Total other liabilities
|
|
9,535
|
|
|
69,881
|
|
|
5,645
|
|
|
85,061
|
|
||||
Total liabilities
|
|
$
|
9,535
|
|
|
$
|
708,396
|
|
|
$
|
5,645
|
|
|
$
|
723,576
|
|
|
|
Year Ended December 31, 2018
|
|
||||||||||||||
(Dollars in thousands)
|
|
Trading
securities
|
|
Interest-only strips- AFS
|
|
Loans held-
for-sale
|
|
Net derivative
liabilities
|
|
||||||||
Balance on January 1, 2018
|
|
$
|
2,151
|
|
|
$
|
1,270
|
|
|
$
|
18,926
|
|
|
$
|
(5,645
|
)
|
|
Total net gains/(losses) included in:
|
|
|
|
|
|
|
|
|
|
||||||||
Net income
|
|
173
|
|
|
(398
|
)
|
|
1,239
|
|
|
(4,677
|
)
|
|
||||
Purchases
|
|
—
|
|
|
—
|
|
|
62
|
|
|
(28,100
|
)
|
(e)
|
||||
Sales
|
|
—
|
|
|
(16,840
|
)
|
|
—
|
|
|
—
|
|
|
||||
Settlements
|
|
(800
|
)
|
|
—
|
|
|
(3,598
|
)
|
|
6,882
|
|
|
||||
Net transfers into/(out of) Level 3
|
|
—
|
|
|
25,870
|
|
(b)
|
(356
|
)
|
(d)
|
—
|
|
|
||||
Balance on December 31, 2018
|
|
$
|
1,524
|
|
|
$
|
9,902
|
|
|
$
|
16,273
|
|
|
$
|
(31,540
|
)
|
|
Net unrealized gains/(losses) included in net income
|
|
$
|
6
|
|
(a)
|
$
|
(1,025
|
)
|
(c)
|
$
|
1,239
|
|
(a)
|
$
|
(4,677
|
)
|
(f)
|
|
|
Year Ended December 31, 2017
|
|
||||||||||||||
(Dollars in thousands)
|
|
Trading
securities
|
|
Interest-only strips- AFS
|
|
Loans held-
for-sale
|
|
Net derivative
liabilities
|
|
||||||||
Balance on January 1, 2017
|
|
$
|
2,573
|
|
|
$
|
—
|
|
|
$
|
21,924
|
|
|
$
|
(6,245
|
)
|
|
Total net gains/(losses) included in:
|
|
|
|
|
|
|
|
|
|
||||||||
Net income
|
|
448
|
|
|
1,021
|
|
|
1,547
|
|
|
(596
|
)
|
|
||||
Purchases
|
|
—
|
|
|
1,413
|
|
|
168
|
|
|
—
|
|
|
||||
Sales
|
|
(5
|
)
|
|
(11,431
|
)
|
|
—
|
|
|
—
|
|
|
||||
Settlements
|
|
(865
|
)
|
|
—
|
|
|
(4,346
|
)
|
|
1,196
|
|
|
||||
Net transfers into/(out of) Level 3
|
|
—
|
|
|
10,267
|
|
(b)
|
(367
|
)
|
(d)
|
—
|
|
|
||||
Balance on December 31, 2017
|
|
$
|
2,151
|
|
|
$
|
1,270
|
|
|
$
|
18,926
|
|
|
$
|
(5,645
|
)
|
|
Net unrealized gains/(losses) included in net income
|
|
$
|
303
|
|
(a)
|
$
|
(171
|
)
|
(c)
|
$
|
1,547
|
|
(a)
|
$
|
(596
|
)
|
(f)
|
|
|
Year Ended December 31, 2016
|
|
||||||||||||||||||
(Dollars in thousands)
|
|
Trading
securities
|
|
Loans held-for-sale
|
|
Securities
available-
for-sale
|
|
Mortgage
servicing
rights, net
|
|
Net derivative
liabilities
|
|
||||||||||
Balance on January 1, 2016
|
|
$
|
4,377
|
|
|
$
|
27,418
|
|
|
$
|
1,500
|
|
|
$
|
1,841
|
|
|
$
|
(4,810
|
)
|
|
Total net gains/(losses) included in:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income
|
|
604
|
|
|
3,380
|
|
|
—
|
|
|
31
|
|
|
(2,634
|
)
|
|
|||||
Purchases
|
|
—
|
|
|
706
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
Sales
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(205
|
)
|
|
—
|
|
|
|||||
Settlements
|
|
(2,408
|
)
|
|
(6,264
|
)
|
|
(1,500
|
)
|
|
(682
|
)
|
|
1,199
|
|
|
|||||
Net transfers into/(out of) Level 3
|
|
—
|
|
|
(3,316
|
)
|
(d)
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
Balance on December 31, 2016
|
|
$
|
2,573
|
|
|
$
|
21,924
|
|
|
$
|
—
|
|
|
$
|
985
|
|
|
$
|
(6,245
|
)
|
|
Net unrealized gains/(losses) included in net income
|
|
$
|
159
|
|
(a)
|
$
|
3,380
|
|
(a)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(2,634
|
)
|
(f)
|
(a)
|
Primarily included in mortgage banking income on the Consolidated Statements of Income.
|
(b)
|
Transfers into interest-only strips - AFS level 3 measured on a recurring basis reflect movements from loans held-for-sale (Level 2 nonrecurring).
|
(c)
|
Primarily included in fixed income on the Consolidated Statements of Income.
|
(d)
|
Transfers out of loans held-for-sale level 3 measured on a recurring basis generally reflect movements into OREO (level 3 nonrecurring).
|
(e)
|
Increase related to newly executed Visa-related derivatives, see Note 22-Derivatives.
|
(f)
|
Included in Other expense.
|
|
|
Carrying value at December 31, 2018
|
|
Year Ended December 31, 2018
|
|||||||||||||||||
(Dollars in thousands)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Net gains/(losses)
|
|||||||||||
Loans held-for-sale—other consumer
|
|
$
|
—
|
|
|
$
|
18,712
|
|
|
$
|
—
|
|
|
$
|
18,712
|
|
|
|
$
|
(1,809
|
)
|
Loans held-for-sale—SBAs and USDA
|
|
—
|
|
|
577,280
|
|
|
1,011
|
|
|
578,291
|
|
|
|
(2,541
|
)
|
|||||
Loans held-for-sale—first mortgages
|
|
—
|
|
|
—
|
|
|
541
|
|
|
541
|
|
|
|
13
|
|
|||||
Loans, net of unearned income (a)
|
|
—
|
|
|
—
|
|
|
48,259
|
|
|
48,259
|
|
|
|
(841
|
)
|
|||||
OREO (b)
|
|
—
|
|
|
—
|
|
|
22,387
|
|
|
22,387
|
|
|
|
(2,599
|
)
|
|||||
Other assets (c)
|
|
—
|
|
|
—
|
|
|
8,845
|
|
|
8,845
|
|
|
|
(4,712
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
$
|
(12,489
|
)
|
|
|
Carrying value at December 31, 2017
|
|
Year Ended December 31, 2017
|
|||||||||||||||||
(Dollars in thousands)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Net gains/(losses)
|
|||||||||||
Loans held-for-sale—SBAs and USDA
|
|
$
|
—
|
|
|
$
|
465,504
|
|
|
$
|
1,473
|
|
|
$
|
466,977
|
|
|
|
$
|
(1,629
|
)
|
Loans held-for-sale—first mortgages
|
|
—
|
|
|
—
|
|
|
618
|
|
|
618
|
|
|
|
36
|
|
|||||
Loans, net of unearned income (a)
|
|
—
|
|
|
—
|
|
|
26,666
|
|
|
26,666
|
|
|
|
(1,687
|
)
|
|||||
OREO (b)
|
|
—
|
|
|
—
|
|
|
39,566
|
|
|
39,566
|
|
|
|
(996
|
)
|
|||||
Other assets (c)
|
|
—
|
|
|
—
|
|
|
26,521
|
|
|
26,521
|
|
|
|
(3,468
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
$
|
(7,744
|
)
|
|
|
Carrying value at December 31, 2016
|
|
Year Ended December 31, 2016
|
|||||||||||||||||
(Dollars in thousands)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Net gains/(losses)
|
|||||||||||
Loans held-for-sale—SBAs
|
|
$
|
—
|
|
|
$
|
4,286
|
|
|
$
|
—
|
|
|
$
|
4,286
|
|
|
|
$
|
(1
|
)
|
Loans held-for-sale—first mortgages
|
|
—
|
|
|
—
|
|
|
638
|
|
|
638
|
|
|
|
75
|
|
|||||
Loans, net of unearned income (a)
|
|
—
|
|
|
—
|
|
|
31,070
|
|
|
31,070
|
|
|
|
(2,055
|
)
|
|||||
OREO (b)
|
|
—
|
|
|
—
|
|
|
11,235
|
|
|
11,235
|
|
|
|
(2,041
|
)
|
|||||
Other assets (c)
|
|
—
|
|
|
—
|
|
|
29,609
|
|
|
29,609
|
|
|
|
(3,349
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
$
|
(7,371
|
)
|
(a)
|
Represents carrying value of loans for which adjustments are required to be based on the appraised value of the collateral less estimated costs to sell. Write-downs on these loans are recognized as part of provision for loan losses.
|
(b)
|
Represents the fair value and related losses of foreclosed properties that were measured subsequent to their initial classification as OREO. Balance excludes OREO related to government insured mortgages.
|
(c)
|
Represents tax credit investments accounted for under the equity method.
|
(Dollars in thousands)
|
|
|
||||||||||
|
|
|
|
|
|
|
|
Values Utilized
|
||||
Level 3 Class
|
|
Fair Value at
December 31, 2018 |
|
Valuation Techniques
|
|
Unobservable Input
|
|
Range
|
|
Weighted Average (d)
|
||
Available-for-sale- securities SBA-interest only strips
|
|
$
|
9,902
|
|
|
Discounted cash flow
|
|
Constant prepayment rate
|
|
11% - 12%
|
|
11%
|
|
|
|
|
|
|
Bond equivalent yield
|
|
14% - 15%
|
|
14%
|
||
Loans held-for-sale - residential real estate
|
|
16,815
|
|
|
Discounted cash flow
|
|
Prepayment speeds - First mortgage
|
|
2% - 10%
|
|
3%
|
|
|
|
|
|
|
|
Prepayment speeds - HELOC
|
|
5% - 12%
|
|
7.5%
|
||
|
|
|
|
|
|
Foreclosure losses
|
|
50% - 66%
|
|
63%
|
||
|
|
|
|
|
|
Loss severity trends - First mortgage
|
|
2% - 25% of UPB
|
|
17%
|
||
|
|
|
|
|
|
Loss severity trends - HELOC
|
|
50% - 100% of UPB
|
|
50%
|
||
Loans held-for-sale- unguaranteed interest in SBA loans
|
|
1,011
|
|
|
Discounted cash flow
|
|
Constant prepayment rate
|
|
8% - 12%
|
|
10%
|
|
|
|
|
|
|
|
Bond equivalent yield
|
|
9%
|
|
9%
|
||
Derivative liabilities, other
|
|
31,540
|
|
|
Discounted cash flow
|
|
Visa covered litigation resolution amount
|
|
$5.0 billion - $5.8 billion
|
|
$5.6 billion
|
|
|
|
|
|
|
|
Probability of resolution scenarios
|
|
10% - 25%
|
|
23%
|
||
|
|
|
|
|
|
Time until resolution
|
|
18 - 48 months
|
|
36 months
|
||
Loans, net of unearned
income (a) |
|
48,259
|
|
|
Appraisals from comparable properties
|
|
Marketability adjustments for specific properties
|
|
0% - 10% of appraisal
|
|
NM
|
|
|
|
|
|
Other collateral valuations
|
|
Borrowing base certificates adjustment
|
|
20% - 50% of gross value
|
|
NM
|
||
|
|
|
|
|
|
Financial Statements/Auction values adjustment
|
|
0% - 25% of reported value
|
|
NM
|
||
OREO (b)
|
|
22,387
|
|
|
Appraisals from comparable properties
|
|
Adjustment for value changes since appraisal
|
|
0% - 10% of appraisal
|
|
NM
|
|
Other assets (c)
|
|
8,845
|
|
|
Discounted cash flow
|
|
Adjustments to current sales yields for specific properties
|
|
0% - 15% adjustment to yield
|
|
NM
|
|
|
|
|
|
Appraisals from comparable properties
|
|
Marketability adjustments for specific properties
|
|
0% - 25% of appraisal
|
|
NM
|
(a)
|
Represents carrying value of loans for which adjustments are required to be based on the appraised value of the collateral less estimated costs to sell. Write-downs on these loans are recognized as part of provision for loan losses.
|
(b)
|
Represents the fair value of foreclosed properties that were measured subsequent to their initial classification as OREO. Balance excludes OREO related to government insured mortgages.
|
(c)
|
Represents tax credit investments accounted for under the equity method.
|
(d)
|
Weighted averages are determined by the relative fair value of the instruments or the relative contribution to an instrument's fair value
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
Values Utilized
|
||||
Level 3 Class
|
|
Fair Value at
December 31, 2017 |
|
Valuation Techniques
|
|
Unobservable Input
|
|
Range
|
|
Weighted Average (d)
|
||
Available-for-sale- securities SBA-interest only strips
|
|
$
|
1,270
|
|
|
Discounted cash flow
|
|
Constant prepayment rate
|
|
10% - 11%
|
|
11%
|
|
|
|
|
|
|
Bond equivalent yield
|
|
17%
|
|
17%
|
||
Loans held-for-sale - residential real estate
|
|
19,544
|
|
|
Discounted cash flow
|
|
Prepayment speeds - First mortgage
|
|
2% - 12%
|
|
3%
|
|
|
|
|
|
|
|
Prepayment speeds - HELOC
|
|
5% - 12%
|
|
8%
|
||
|
|
|
|
|
|
Foreclosure losses
|
|
50% - 70%
|
|
65%
|
||
|
|
|
|
|
|
Loss severity trends - First mortgage
|
|
5% - 30% of UPB
|
|
20%
|
||
|
|
|
|
|
|
Loss severity trends - HELOC
|
|
15% - 100% of UPB
|
|
55%
|
||
Loans held-for-sale- unguaranteed interest in SBA loans
|
|
1,473
|
|
|
Discounted cash flow
|
|
Constant prepayment rate
|
|
8% - 12%
|
|
10%
|
|
|
|
|
|
|
|
|
Bond equivalent yield
|
|
9% - 10%
|
|
10%
|
|
Derivative liabilities, other
|
|
5,645
|
|
|
Discounted cash flow
|
|
Visa covered litigation resolution amount
|
|
$4.4 billion - $5.2 billion
|
|
$4.9 billion
|
|
|
|
|
|
|
|
Probability of resolution scenarios
|
|
10% - 30%
|
|
23%
|
||
|
|
|
|
|
|
Time until resolution
|
|
18 - 48 months
|
|
35 months
|
||
Loans, net of unearned
income (a) |
|
26,666
|
|
|
Appraisals from comparable properties
|
|
Marketability adjustments for specific properties
|
|
0% - 10% of appraisal
|
|
NM
|
|
|
|
|
|
Other collateral valuations
|
|
Borrowing base certificates adjustment
|
|
20% - 50% of gross value
|
|
NM
|
||
|
|
|
|
|
|
Financial Statements/Auction values adjustment
|
|
0% - 25% of reported value
|
|
NM
|
||
OREO (b)
|
|
39,566
|
|
|
Appraisals from comparable properties
|
|
Adjustment for value changes since appraisal
|
|
0% - 10% of appraisal
|
|
NM
|
|
Other assets (c)
|
|
26,521
|
|
|
Discounted cash flow
|
|
Adjustments to current sales yields for specific properties
|
|
0% - 15% adjustment to yield
|
|
NM
|
|
|
|
|
|
Appraisals from comparable properties
|
|
Marketability adjustments for specific properties
|
|
0% - 25% of appraisal
|
|
NM
|
(a)
|
Represents carrying value of loans for which adjustments are required to be based on the appraised value of the collateral less estimated costs to sell. Write-downs on these loans are recognized as part of provision for loan losses.
|
(b)
|
Represents the fair value of foreclosed properties that were measured subsequent to their initial classification as OREO. Balance excludes OREO related to government insured mortgages.
|
(c)
|
Represents tax credit investments accounted for under the equity method.
|
(d)
|
Weighted averages are determined by the relative fair value of the instruments or the relative contribution to an instrument's fair value
|
|
|
December 31, 2018
|
||||||||||
(Dollars in thousands)
|
|
Fair value
carrying
amount
|
|
Aggregate
unpaid
principal
|
|
Fair value carrying amount
less aggregate unpaid
principal
|
||||||
Residential real estate loans held-for-sale reported at fair value:
|
|
|
|
|
|
|
||||||
Total loans
|
|
$
|
16,273
|
|
|
$
|
23,567
|
|
|
$
|
(7,294
|
)
|
Nonaccrual loans
|
|
4,536
|
|
|
8,128
|
|
|
(3,592
|
)
|
|||
Loans 90 days or more past due and still accruing
|
|
171
|
|
|
281
|
|
|
(110
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
|
December 31, 2017
|
||||||||||
(Dollars in thousands)
|
|
Fair value
carrying
amount
|
|
Aggregate
unpaid
principal
|
|
Fair value carrying amount
less aggregate unpaid
principal
|
||||||
Residential real estate loans held-for-sale reported at fair value:
|
|
|
|
|
|
|
||||||
Total loans
|
|
$
|
20,881
|
|
|
$
|
29,755
|
|
|
$
|
(8,874
|
)
|
Nonaccrual loans
|
|
5,783
|
|
|
10,881
|
|
|
(5,098
|
)
|
|||
Loans 90 days or more past due and still accruing
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Year Ended December 31
|
||||||||||
(Dollars in thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
Changes in fair value included in net income:
|
|
|
|
|
|
||||||
Mortgage banking noninterest income
|
|
|
|
|
|
||||||
Loans held-for-sale
|
$
|
1,239
|
|
|
$
|
1,547
|
|
|
$
|
3,380
|
|
|
|
December 31, 2018
|
||||||||||||||||||
|
|
Book
Value
|
|
Fair Value
|
||||||||||||||||
(Dollars in thousands)
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans, net of unearned income and allowance for loan losses
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial, financial and industrial
|
|
$
|
16,415,381
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
16,438,272
|
|
|
$
|
16,438,272
|
|
Commercial real estate
|
|
3,999,559
|
|
|
—
|
|
|
—
|
|
|
3,997,736
|
|
|
3,997,736
|
|
|||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Consumer real estate
|
|
6,223,077
|
|
|
—
|
|
|
—
|
|
|
6,194,066
|
|
|
6,194,066
|
|
|||||
Permanent mortgage
|
|
211,448
|
|
|
—
|
|
|
—
|
|
|
227,254
|
|
|
227,254
|
|
|||||
Credit card & other
|
|
505,643
|
|
|
—
|
|
|
—
|
|
|
507,001
|
|
|
507,001
|
|
|||||
Total loans, net of unearned income and allowance for loan losses
|
|
27,355,108
|
|
|
—
|
|
|
—
|
|
|
27,364,329
|
|
|
27,364,329
|
|
|||||
Short-term financial assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest-bearing cash
|
|
1,277,611
|
|
|
1,277,611
|
|
|
—
|
|
|
—
|
|
|
1,277,611
|
|
|||||
Federal funds sold
|
|
237,591
|
|
|
—
|
|
|
237,591
|
|
|
—
|
|
|
237,591
|
|
|||||
Securities purchased under agreements to resell
|
|
386,443
|
|
|
—
|
|
|
386,443
|
|
|
—
|
|
|
386,443
|
|
|||||
Total short-term financial assets
|
|
1,901,645
|
|
|
1,277,611
|
|
|
624,034
|
|
|
—
|
|
|
1,901,645
|
|
|||||
Trading securities (a)
|
|
1,448,168
|
|
|
—
|
|
|
1,446,644
|
|
|
1,524
|
|
|
1,448,168
|
|
|||||
Loans held-for-sale:
|
|
|
|
—
|
|
|
|
|
|
|
|
|||||||||
Mortgage loans (elected fair value) (a)
|
|
16,273
|
|
|
—
|
|
|
—
|
|
|
16,273
|
|
|
16,273
|
|
|||||
USDA & SBA loans- LOCOM
|
|
578,291
|
|
|
—
|
|
|
582,476
|
|
|
1,015
|
|
|
583,491
|
|
|||||
Other consumer loans- LOCOM
|
|
25,134
|
|
|
—
|
|
|
6,422
|
|
|
18,712
|
|
|
25,134
|
|
|||||
Mortgage loans- LOCOM
|
|
59,451
|
|
|
—
|
|
|
—
|
|
|
59,451
|
|
|
59,451
|
|
|||||
Total loans held-for-sale
|
|
679,149
|
|
|
—
|
|
|
588,898
|
|
|
95,451
|
|
|
684,349
|
|
|||||
Securities available-for-sale (a)
|
|
4,626,470
|
|
|
—
|
|
|
4,616,568
|
|
|
9,902
|
|
|
4,626,470
|
|
|||||
Securities held-to-maturity
|
|
10,000
|
|
|
—
|
|
|
—
|
|
|
9,843
|
|
|
9,843
|
|
|||||
Derivative assets (a)
|
|
81,475
|
|
|
28,826
|
|
|
52,649
|
|
|
—
|
|
|
81,475
|
|
|||||
Other assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Tax credit investments
|
|
163,300
|
|
|
—
|
|
|
—
|
|
|
159,452
|
|
|
159,452
|
|
|||||
Deferred compensation mutual funds
|
|
37,771
|
|
|
37,771
|
|
|
—
|
|
|
—
|
|
|
37,771
|
|
|||||
Equity, mutual funds, and other (b)
|
|
240,780
|
|
|
22,248
|
|
|
—
|
|
|
218,532
|
|
|
240,780
|
|
|||||
Total other assets
|
|
441,851
|
|
|
60,019
|
|
|
—
|
|
|
377,984
|
|
|
438,003
|
|
|||||
Total assets
|
|
$
|
36,543,866
|
|
|
$
|
1,366,456
|
|
|
$
|
7,328,793
|
|
|
$
|
27,859,033
|
|
|
$
|
36,554,282
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Defined maturity deposits
|
|
$
|
4,105,777
|
|
|
$
|
—
|
|
|
$
|
4,082,822
|
|
|
$
|
—
|
|
|
$
|
4,082,822
|
|
Trading liabilities (a)
|
|
335,380
|
|
|
—
|
|
|
335,380
|
|
|
—
|
|
|
335,380
|
|
|||||
Short-term financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Federal funds purchased
|
|
256,567
|
|
|
—
|
|
|
256,567
|
|
|
—
|
|
|
256,567
|
|
|||||
Securities sold under agreements to repurchase
|
|
762,592
|
|
|
—
|
|
|
762,592
|
|
|
—
|
|
|
762,592
|
|
|||||
Other short-term borrowings
|
|
114,764
|
|
|
—
|
|
|
114,764
|
|
|
—
|
|
|
114,764
|
|
|||||
Total short-term financial liabilities
|
|
1,133,923
|
|
|
—
|
|
|
1,133,923
|
|
|
—
|
|
|
1,133,923
|
|
|||||
Term borrowings:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Real estate investment trust-preferred
|
|
46,168
|
|
|
—
|
|
|
—
|
|
|
47,000
|
|
|
47,000
|
|
|||||
Term borrowings—new market tax credit investment
|
|
2,699
|
|
|
—
|
|
|
—
|
|
|
2,664
|
|
|
2,664
|
|
|||||
Secured borrowings
|
|
19,588
|
|
|
—
|
|
|
—
|
|
|
19,588
|
|
|
19,588
|
|
|||||
Junior subordinated debentures
|
|
143,255
|
|
|
—
|
|
|
—
|
|
|
134,266
|
|
|
134,266
|
|
|||||
Other long term borrowings
|
|
959,253
|
|
|
—
|
|
|
960,483
|
|
|
—
|
|
|
960,483
|
|
|||||
Total term borrowings
|
|
1,170,963
|
|
|
—
|
|
|
960,483
|
|
|
203,518
|
|
|
1,164,001
|
|
|||||
Derivative liabilities (a)
|
|
133,713
|
|
|
30,236
|
|
|
71,937
|
|
|
31,540
|
|
|
133,713
|
|
|||||
Total liabilities
|
|
$
|
6,879,756
|
|
|
$
|
30,236
|
|
|
$
|
6,584,545
|
|
|
$
|
235,058
|
|
|
$
|
6,849,839
|
|
(a)
|
Classes are detailed in the recurring and nonrecurring measurement tables.
|
(b)
|
Level 1 primarily consists of mutual funds with readily determinable fair value. Level 3 includes restricted investments in FHLB-Cincinnati stock of
$87.9 million
and FRB stock of
$130.7 million
.
|
|
|
December 31, 2017
|
||||||||||||||||||
|
|
Book
Value
|
|
Fair Value
|
||||||||||||||||
(Dollars in thousands)
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans, net of unearned income and allowance for loan losses
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial, financial and industrial
|
|
$
|
15,959,062
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
15,990,991
|
|
|
$
|
15,990,991
|
|
Commercial real estate
|
|
4,186,268
|
|
|
—
|
|
|
—
|
|
|
4,215,367
|
|
|
4,215,367
|
|
|||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Consumer real estate
|
|
6,330,384
|
|
|
—
|
|
|
—
|
|
|
6,320,308
|
|
|
6,320,308
|
|
|||||
Permanent mortgage
|
|
383,742
|
|
|
—
|
|
|
—
|
|
|
388,396
|
|
|
388,396
|
|
|||||
Credit card & other
|
|
609,918
|
|
|
—
|
|
|
—
|
|
|
607,955
|
|
|
607,955
|
|
|||||
Total loans, net of unearned income and allowance for loan losses
|
|
27,469,374
|
|
|
—
|
|
|
—
|
|
|
27,523,017
|
|
|
27,523,017
|
|
|||||
Short-term financial assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest-bearing cash
|
|
1,185,600
|
|
|
1,185,600
|
|
|
—
|
|
|
—
|
|
|
1,185,600
|
|
|||||
Federal funds sold
|
|
87,364
|
|
|
—
|
|
|
87,364
|
|
|
—
|
|
|
87,364
|
|
|||||
Securities purchased under agreements to resell
|
|
725,609
|
|
|
—
|
|
|
725,609
|
|
|
—
|
|
|
725,609
|
|
|||||
Total short-term financial assets
|
|
1,998,573
|
|
|
1,185,600
|
|
|
812,973
|
|
|
—
|
|
|
1,998,573
|
|
|||||
Trading securities (a)
|
|
1,416,345
|
|
|
—
|
|
|
1,414,194
|
|
|
2,151
|
|
|
1,416,345
|
|
|||||
Loans held-for-sale:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Mortgage loans
|
|
88,173
|
|
|
—
|
|
|
6,902
|
|
|
81,271
|
|
|
88,173
|
|
|||||
USDA & SBA loans
|
|
466,977
|
|
|
—
|
|
|
467,227
|
|
|
1,510
|
|
|
468,737
|
|
|||||
Other consumer loans
|
|
144,227
|
|
|
—
|
|
|
9,965
|
|
|
134,262
|
|
|
144,227
|
|
|||||
Securities available-for-sale (a) (b)
|
|
5,170,255
|
|
|
27,017
|
|
|
4,903,115
|
|
|
240,123
|
|
|
5,170,255
|
|
|||||
Securities held-to-maturity
|
|
10,000
|
|
|
—
|
|
|
—
|
|
|
9,901
|
|
|
9,901
|
|
|||||
Derivative assets (a)
|
|
81,634
|
|
|
10,161
|
|
|
71,473
|
|
|
—
|
|
|
81,634
|
|
|||||
Other assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Tax credit investments
|
|
119,317
|
|
|
—
|
|
|
—
|
|
|
112,292
|
|
|
112,292
|
|
|||||
Deferred compensation assets
|
|
39,822
|
|
|
39,822
|
|
|
—
|
|
|
—
|
|
|
39,822
|
|
|||||
Total other assets
|
|
159,139
|
|
|
39,822
|
|
|
—
|
|
|
112,292
|
|
|
152,114
|
|
|||||
Nonearning assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash & due from banks
|
|
639,073
|
|
|
639,073
|
|
|
—
|
|
|
—
|
|
|
639,073
|
|
|||||
Fixed income receivables
|
|
68,693
|
|
|
—
|
|
|
68,693
|
|
|
—
|
|
|
68,693
|
|
|||||
Accrued interest receivable
|
|
97,239
|
|
|
—
|
|
|
97,239
|
|
|
—
|
|
|
97,239
|
|
|||||
Total nonearning assets
|
|
805,005
|
|
|
639,073
|
|
|
165,932
|
|
|
—
|
|
|
805,005
|
|
|||||
Total assets
|
|
$
|
37,809,702
|
|
|
$
|
1,901,673
|
|
|
$
|
7,851,781
|
|
|
$
|
28,104,527
|
|
|
$
|
37,857,981
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Deposits:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Defined maturity
|
|
$
|
3,322,921
|
|
|
$
|
—
|
|
|
$
|
3,293,650
|
|
|
$
|
—
|
|
|
$
|
3,293,650
|
|
Undefined maturity
|
|
27,297,441
|
|
|
—
|
|
|
27,297,431
|
|
|
—
|
|
|
27,297,431
|
|
|||||
Total deposits
|
|
30,620,362
|
|
|
—
|
|
|
30,591,081
|
|
|
—
|
|
|
30,591,081
|
|
|||||
Trading liabilities (a)
|
|
638,515
|
|
|
—
|
|
|
638,515
|
|
|
—
|
|
|
638,515
|
|
|||||
Short-term financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Federal funds purchased
|
|
399,820
|
|
|
—
|
|
|
399,820
|
|
|
—
|
|
|
399,820
|
|
|||||
Securities sold under agreements to repurchase
|
|
656,602
|
|
|
—
|
|
|
656,602
|
|
|
—
|
|
|
656,602
|
|
|||||
Other short-term borrowings
|
|
2,626,213
|
|
|
—
|
|
|
2,626,213
|
|
|
—
|
|
|
2,626,213
|
|
|||||
Total short-term financial liabilities
|
|
3,682,635
|
|
|
—
|
|
|
3,682,635
|
|
|
—
|
|
|
3,682,635
|
|
|||||
Term borrowings:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Real estate investment trust-preferred
|
|
46,100
|
|
|
—
|
|
|
—
|
|
|
48,880
|
|
|
48,880
|
|
|||||
Term borrowings—new market tax credit investment
|
|
18,000
|
|
|
—
|
|
|
—
|
|
|
17,930
|
|
|
17,930
|
|
|||||
Secured borrowings
|
|
18,642
|
|
|
—
|
|
|
—
|
|
|
18,305
|
|
|
18,305
|
|
|||||
Junior subordinated debentures
|
|
187,281
|
|
|
—
|
|
|
—
|
|
|
187,281
|
|
|
187,281
|
|
|||||
Other long term borrowings
|
|
948,074
|
|
|
—
|
|
|
966,292
|
|
|
—
|
|
|
966,292
|
|
|||||
Total term borrowings
|
|
1,218,097
|
|
|
—
|
|
|
966,292
|
|
|
272,396
|
|
|
1,238,688
|
|
|||||
Derivative liabilities (a)
|
|
85,061
|
|
|
9,535
|
|
|
69,881
|
|
|
5,645
|
|
|
85,061
|
|
|||||
Other noninterest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed income payables
|
|
48,996
|
|
|
—
|
|
|
48,996
|
|
|
—
|
|
|
48,996
|
|
|||||
Accrued interest payable
|
|
16,270
|
|
|
—
|
|
|
16,270
|
|
|
—
|
|
|
16,270
|
|
|||||
Total other noninterest-bearing liabilities
|
|
65,266
|
|
|
—
|
|
|
65,266
|
|
|
—
|
|
|
65,266
|
|
|||||
Total liabilities
|
|
$
|
36,309,936
|
|
|
$
|
9,535
|
|
|
$
|
36,013,670
|
|
|
$
|
278,041
|
|
|
$
|
36,301,246
|
|
(a)
|
Classes are detailed in the recurring and nonrecurring measurement tables.
|
(b)
|
Level 3 includes restricted investments in FHLB-Cincinnati stock of
$87.9 million
and FRB stock of
$134.6 million
.
|
|
|
Contractual Amount
|
|
Fair Value
|
||||||||||||
(Dollars in thousands)
|
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||
Unfunded Commitments:
|
|
|
|
|
|
|
|
|
||||||||
Loan commitments
|
|
$
|
10,884,975
|
|
|
$
|
10,678,485
|
|
|
$
|
2,551
|
|
|
$
|
2,617
|
|
Standby and other commitments
|
|
446,958
|
|
|
420,728
|
|
|
5,043
|
|
|
4,037
|
|
Statements of Condition
|
|
December 31
|
||||||
(Dollars in thousands)
|
|
2018
|
|
2017
|
||||
Assets:
|
|
|
|
|
||||
Cash
|
|
$
|
334,485
|
|
|
$
|
254,938
|
|
Securities available-for-sale (a)
|
|
—
|
|
|
1,836
|
|
||
Notes receivable
|
|
2,888
|
|
|
3,067
|
|
||
Allowance for loan losses
|
|
(925
|
)
|
|
(925
|
)
|
||
Investments in subsidiaries:
|
|
|
|
|
||||
Bank
|
|
4,741,105
|
|
|
4,618,249
|
|
||
Non-bank
|
|
20,281
|
|
|
22,932
|
|
||
Other assets (a)
|
|
180,757
|
|
|
207,878
|
|
||
Total assets
|
|
$
|
5,278,591
|
|
|
$
|
5,107,975
|
|
Liabilities and equity:
|
|
|
|
|
||||
Accrued employee benefits and other liabilities
|
|
$
|
158,648
|
|
|
$
|
149,124
|
|
Term borrowings
|
|
629,994
|
|
|
673,794
|
|
||
Total liabilities
|
|
788,642
|
|
|
822,918
|
|
||
Total equity
|
|
4,489,949
|
|
|
4,285,057
|
|
||
Total liabilities and equity
|
|
$
|
5,278,591
|
|
|
$
|
5,107,975
|
|
Statements of Income
|
|
Year Ended December 31
|
||||||||||
(Dollars in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Dividend income:
|
|
|
|
|
|
|
||||||
Bank
|
|
$
|
420,000
|
|
|
$
|
250,000
|
|
|
$
|
250,000
|
|
Non-bank
|
|
1,386
|
|
|
1,097
|
|
|
1,361
|
|
|||
Total dividend income
|
|
421,386
|
|
|
251,097
|
|
|
251,361
|
|
|||
Other income/(loss)
|
|
112
|
|
|
190
|
|
|
(207
|
)
|
|||
Total income
|
|
421,498
|
|
|
251,287
|
|
|
251,154
|
|
|||
Interest expense:
|
|
|
|
|
|
|
||||||
Term borrowings
|
|
31,315
|
|
|
17,936
|
|
|
14,238
|
|
|||
Total interest expense
|
|
31,315
|
|
|
17,936
|
|
|
14,238
|
|
|||
Compensation, employee benefits and other expense
|
|
53,401
|
|
|
43,783
|
|
|
38,926
|
|
|||
Total expense
|
|
84,716
|
|
|
61,719
|
|
|
53,164
|
|
|||
Income/(loss) before income taxes
|
|
336,782
|
|
|
189,568
|
|
|
197,990
|
|
|||
Income tax(benefit)/expense
|
|
(38,509
|
)
|
|
512
|
|
|
(22,981
|
)
|
|||
Income/(loss) before equity in undistributed net income of subsidiaries
|
|
375,291
|
|
|
189,056
|
|
|
220,971
|
|
|||
Equity in undistributed net income/(loss) of subsidiaries:
|
|
|
|
|
|
|
||||||
Bank
|
|
170,939
|
|
|
(24,255
|
)
|
|
9,508
|
|
|||
Non-bank
|
|
(1,188
|
)
|
|
714
|
|
|
(3,433
|
)
|
|||
Net income/(loss) attributable to the controlling interest
|
|
$
|
545,042
|
|
|
$
|
165,515
|
|
|
$
|
227,046
|
|
Statements of Cash Flows
|
|
Year Ended December 31
|
||||||||||
(Dollars in thousands)
|
|
|
2018
|
|
|
2017
|
|
|
2016
|
|||
Operating activities:
|
|
|
|
|
|
|
|
|
|
|||
Net income/(loss)
|
|
$
|
545,042
|
|
|
$
|
165,515
|
|
|
$
|
227,046
|
|
Less undistributed net income/(loss) of subsidiaries
|
|
|
169,751
|
|
|
|
(23,541
|
)
|
|
|
6,075
|
|
Income/(loss) before undistributed net income of subsidiaries
|
|
|
375,291
|
|
|
|
189,056
|
|
|
|
220,971
|
|
Adjustments to reconcile income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
|||
Depreciation, amortization, and other
|
|
|
15
|
|
|
|
15
|
|
|
|
53
|
|
(Gain)/loss on securities
|
|
|
(28
|
)
|
|
|
(109
|
)
|
|
|
148
|
|
Provision for deferred income taxes
|
|
|
3,212
|
|
|
|
7,727
|
|
|
|
—
|
|
Stock-based compensation expense
|
|
|
22,398
|
|
|
|
19,625
|
|
|
|
16,719
|
|
Net (increase)/decrease in interest receivable and other assets
|
|
|
18,214
|
|
|
|
8,605
|
|
|
|
(2,228
|
)
|
Net (decrease)/increase in interest payable and other liabilities
|
|
|
(10,702
|
)
|
|
|
13,172
|
|
|
|
(2,842
|
)
|
Total adjustments
|
|
|
33,109
|
|
|
|
49,035
|
|
|
|
11,850
|
|
Net cash provided/(used) by operating activities
|
|
|
408,400
|
|
|
|
238,091
|
|
|
|
232,821
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
|||
Securities:
|
|
|
|
|
|
|
|
|
|
|||
Sales and prepayments
|
|
|
65
|
|
|
|
318
|
|
|
|
275
|
|
Purchases
|
|
|
—
|
|
|
|
—
|
|
|
|
(400
|
)
|
Premises and equipment:
|
|
|
|
|
|
|
|
|
|
|||
Sales/(purchases)
|
|
|
(43
|
)
|
|
|
7
|
|
|
|
(17
|
)
|
Return on investment in subsidiary
|
|
|
1,597
|
|
|
|
1,871
|
|
|
|
129
|
|
Investment in subsidiary
|
|
|
|
|
|
—
|
|
|
|
—
|
|
|
Cash paid for business combination, net
|
|
|
(39,916
|
)
|
|
|
(126,149
|
)
|
|
|
—
|
|
Net cash provided/(used) by investing activities
|
|
|
(38,297
|
)
|
|
|
(123,953
|
)
|
|
|
(13
|
)
|
Financing activities:
|
|
|
|
|
|
|
|
|
|
|||
Preferred stock:
|
|
|
|
|
|
|
|
|
|
|||
Cash dividends
|
|
|
(6,200
|
)
|
|
|
(6,200
|
)
|
|
|
(6,200
|
)
|
Common stock:
|
|
|
|
|
|
|
|
|
|
|||
Exercise of stock options
|
|
|
4,482
|
|
|
|
6,132
|
|
|
|
22,479
|
|
Cash dividends
|
|
|
(138,706
|
)
|
|
|
(79,904
|
)
|
|
|
(63,504
|
)
|
Repurchase of shares
|
|
|
(104,768
|
)
|
|
|
(5,554
|
)
|
|
|
(97,396
|
)
|
Term borrowings:
|
|
|
|
|
|
|
|
|
|
|||
Repayment of term borrowings
|
|
|
(45,364
|
)
|
|
|
—
|
|
|
|
—
|
|
Net cash (used)/provided by financing activities
|
|
|
(290,556
|
)
|
|
|
(85,526
|
)
|
|
|
(144,621
|
)
|
Net increase/(decrease) in cash and cash equivalents
|
|
|
79,547
|
|
|
|
28,612
|
|
|
|
88,187
|
|
Cash and cash equivalents at beginning of year
|
|
|
254,938
|
|
|
|
226,326
|
|
|
|
138,139
|
|
Cash and cash equivalents at end of year
|
|
$
|
334,485
|
|
|
$
|
254,938
|
|
|
$
|
226,326
|
|
Total interest paid
|
|
$
|
29,186
|
|
|
$
|
17,321
|
|
|
$
|
13,261
|
|
Income taxes received from subsidiaries
|
|
|
49,056
|
|
|
|
23,020
|
|
|
|
27,126
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Growth Rates
|
||||||||||||
(Dollars in millions except per share data)
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
18/17
|
|
18/14**
|
||||||||||
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest and fees on loans
|
|
$
|
1,286.5
|
|
|
$
|
816.8
|
|
|
$
|
679.9
|
|
|
$
|
600.3
|
|
|
$
|
571.8
|
|
|
58%
|
|
22%
|
Interest on investment securities available-for-sale
|
|
130.4
|
|
|
105.0
|
|
|
96.7
|
|
|
93.6
|
|
|
93.2
|
|
|
24%
|
|
9%
|
|||||
Interest on investment securities held-to-maturity
|
|
0.5
|
|
|
0.6
|
|
|
0.8
|
|
|
0.3
|
|
|
0.3
|
|
|
(17)%
|
|
14%
|
|||||
Interest on loans held-for-sale
|
|
45.1
|
|
|
17.5
|
|
|
5.5
|
|
|
5.5
|
|
|
11.2
|
|
|
NM
|
|
42%
|
|||||
Interest on trading securities
|
|
58.7
|
|
|
35.0
|
|
|
30.8
|
|
|
35.1
|
|
|
32.0
|
|
|
68%
|
|
16%
|
|||||
Interest on other earning assets
|
|
24.9
|
|
|
15.0
|
|
|
4.2
|
|
|
1.7
|
|
|
0.7
|
|
|
66%
|
|
NM
|
|||||
Total interest income
|
|
1,546.0
|
|
|
989.9
|
|
|
817.9
|
|
|
736.4
|
|
|
709.2
|
|
|
56%
|
|
22%
|
|||||
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest on deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Savings
|
|
107.7
|
|
|
42.5
|
|
|
19.6
|
|
|
12.0
|
|
|
11.5
|
|
|
NM
|
|
75%
|
|||||
Time deposits
|
|
53.1
|
|
|
13.1
|
|
|
10.0
|
|
|
8.7
|
|
|
12.2
|
|
|
NM
|
|
44%
|
|||||
Other interest-bearing deposits
|
|
55.7
|
|
|
24.5
|
|
|
10.4
|
|
|
4.5
|
|
|
3.1
|
|
|
NM
|
|
NM
|
|||||
Interest on trading liabilities
|
|
19.4
|
|
|
15.5
|
|
|
15.0
|
|
|
16.0
|
|
|
15.4
|
|
|
25%
|
|
6%
|
|||||
Interest on short-term borrowings
|
|
36.7
|
|
|
16.0
|
|
|
4.7
|
|
|
3.2
|
|
|
4.7
|
|
|
NM
|
|
67%
|
|||||
Interest on term borrowings
|
|
53.0
|
|
|
36.0
|
|
|
29.1
|
|
|
38.4
|
|
|
34.6
|
|
|
47%
|
|
11%
|
|||||
Total interest expense
|
|
325.7
|
|
|
147.6
|
|
|
88.8
|
|
|
82.7
|
|
|
81.5
|
|
|
NM
|
|
41%
|
|||||
Net interest income
|
|
1,220.3
|
|
|
842.3
|
|
|
729.1
|
|
|
653.7
|
|
|
627.7
|
|
|
45%
|
|
18%
|
|||||
Provision for loan losses
|
|
7.0
|
|
|
—
|
|
|
11.0
|
|
|
9.0
|
|
|
27.0
|
|
|
NM
|
|
(29)%
|
|||||
Net interest income after provision for loan losses
|
|
1,213.3
|
|
|
842.3
|
|
|
718.1
|
|
|
644.7
|
|
|
600.7
|
|
|
44%
|
|
19%
|
|||||
Noninterest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed income
|
|
167.9
|
|
|
216.6
|
|
|
268.6
|
|
|
231.3
|
|
|
200.6
|
|
|
(22)%
|
|
(4)%
|
|||||
Deposit transactions and cash management
|
|
133.3
|
|
|
110.6
|
|
|
108.6
|
|
|
112.8
|
|
|
111.9
|
|
|
21%
|
|
4%
|
|||||
Brokerage, management fees and commissions
|
|
54.8
|
|
|
48.5
|
|
|
42.9
|
|
|
46.5
|
|
|
49.1
|
|
|
13%
|
|
3%
|
|||||
Trust services and investment management
|
|
29.8
|
|
|
28.4
|
|
|
27.7
|
|
|
27.6
|
|
|
27.8
|
|
|
5%
|
|
2%
|
|||||
Bankcard income
|
|
26.7
|
|
|
25.5
|
|
|
24.4
|
|
|
22.2
|
|
|
23.7
|
|
|
5%
|
|
3%
|
|||||
Bank-owned life insurance
|
|
19.0
|
|
|
15.1
|
|
|
14.7
|
|
|
14.7
|
|
|
16.4
|
|
|
26%
|
|
4%
|
|||||
Debt securities gains/(losses), net
|
|
0.1
|
|
|
0.5
|
|
|
1.5
|
|
|
1.8
|
|
|
—
|
|
|
(89)%
|
|
NM
|
|||||
Equity securities gains/(losses), net
|
|
212.9
|
|
|
0.1
|
|
|
(0.1
|
)
|
|
(0.5
|
)
|
|
2.9
|
|
|
NM
|
|
NM
|
|||||
All other income and commissions
|
|
78.4
|
|
|
44.9
|
|
|
64.2
|
|
|
60.7
|
|
|
117.7
|
|
|
75%
|
|
(10)%
|
|||||
Total noninterest income
|
|
722.8
|
|
|
490.2
|
|
|
552.4
|
|
|
517.3
|
|
|
550.1
|
|
|
47%
|
|
7%
|
|||||
Adjusted gross income after provision for loan losses
|
|
1,936.1
|
|
|
1,332.5
|
|
|
1,270.5
|
|
|
1,162.0
|
|
|
1,150.8
|
|
|
45%
|
|
14%
|
|||||
Noninterest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Employee compensation, incentives, and benefits
|
|
658.2
|
|
|
587.5
|
|
|
563.8
|
|
|
512.8
|
|
|
477.8
|
|
|
12%
|
|
8%
|
|||||
Occupancy
|
|
85.0
|
|
|
54.6
|
|
|
50.9
|
|
|
51.1
|
|
|
54.0
|
|
|
56%
|
|
12%
|
|||||
Computer software
|
|
60.6
|
|
|
48.2
|
|
|
45.1
|
|
|
44.7
|
|
|
42.9
|
|
|
26%
|
|
9%
|
|||||
Operations services
|
|
56.3
|
|
|
43.8
|
|
|
41.9
|
|
|
39.3
|
|
|
35.2
|
|
|
29%
|
|
12%
|
|||||
Professional fees
|
|
45.8
|
|
|
47.9
|
|
|
19.2
|
|
|
18.9
|
|
|
23.3
|
|
|
(4)%
|
|
18%
|
|||||
Equipment rentals, depreciation, and maintenance
|
|
39.1
|
|
|
29.5
|
|
|
27.4
|
|
|
30.9
|
|
|
30.0
|
|
|
33%
|
|
7%
|
|||||
FDIC premium expense
|
|
31.6
|
|
|
26.8
|
|
|
21.6
|
|
|
18.0
|
|
|
11.4
|
|
|
18%
|
|
29%
|
|||||
Communications and courier
|
|
30.0
|
|
|
17.6
|
|
|
14.3
|
|
|
15.8
|
|
|
16.1
|
|
|
70%
|
|
17%
|
|||||
Amortization of intangible assets
|
|
25.9
|
|
|
8.7
|
|
|
5.2
|
|
|
5.3
|
|
|
4.2
|
|
|
NM
|
|
58%
|
|||||
Advertising and public relations
|
|
24.8
|
|
|
19.2
|
|
|
21.6
|
|
|
19.2
|
|
|
18.7
|
|
|
29%
|
|
7%
|
|||||
Contract employment and outsourcing
|
|
18.5
|
|
|
15.0
|
|
|
10.1
|
|
|
14.5
|
|
|
19.4
|
|
|
23%
|
|
(1)%
|
|||||
Legal fees
|
|
11.1
|
|
|
12.1
|
|
|
21.6
|
|
|
16.3
|
|
|
20.9
|
|
|
(8)%
|
|
(15)%
|
|||||
Repurchase and foreclosure provision/(provision credit)
|
|
(1.0
|
)
|
|
(22.5
|
)
|
|
(32.7
|
)
|
|
—
|
|
|
(4.3
|
)
|
|
96%
|
|
31%
|
|||||
All other expense
|
|
136.0
|
|
|
135.1
|
|
|
115.4
|
|
|
267.0
|
|
|
82.9
|
|
|
1%
|
|
13%
|
|||||
Total noninterest expense
|
|
1,222.0
|
|
|
1,023.7
|
|
|
925.2
|
|
|
1,053.8
|
|
|
832.5
|
|
|
19%
|
|
10%
|
|||||
Income/(loss) before income taxes
|
|
714.1
|
|
|
308.9
|
|
|
345.3
|
|
|
108.3
|
|
|
318.2
|
|
|
NM
|
|
22%
|
|||||
Provision/(benefit) for income taxes
|
|
157.6
|
|
|
131.9
|
|
|
106.8
|
|
|
10.9
|
|
|
84.2
|
|
|
19%
|
|
17%
|
|||||
Net income/(loss)
|
|
556.5
|
|
|
177.0
|
|
|
238.5
|
|
|
97.3
|
|
|
234.0
|
|
|
NM
|
|
24%
|
|||||
Net income attributable to noncontrolling interest
|
|
11.5
|
|
|
11.5
|
|
|
11.5
|
|
|
11.4
|
|
|
11.5
|
|
|
*
|
|
*
|
|||||
Net income/(loss) attributable to controlling interest
|
|
545.0
|
|
|
165.5
|
|
|
227.0
|
|
|
85.9
|
|
|
222.5
|
|
|
NM
|
|
25%
|
|||||
Preferred Stock Dividends
|
|
6.2
|
|
|
6.2
|
|
|
6.2
|
|
|
6.2
|
|
|
6.2
|
|
|
*
|
|
*
|
|||||
Net income/(loss) available to common shareholders
|
|
$
|
538.8
|
|
|
$
|
159.3
|
|
|
$
|
220.8
|
|
|
$
|
79.7
|
|
|
$
|
216.3
|
|
|
NM
|
|
26%
|
Fully taxable equivalent adjustment
|
|
$
|
8.8
|
|
|
$
|
13.6
|
|
|
$
|
11.6
|
|
|
$
|
10.7
|
|
|
$
|
9.6
|
|
|
(35)%
|
|
(2)%
|
Basic earnings/(loss) per common share
|
|
$
|
1.66
|
|
|
$
|
0.66
|
|
|
$
|
0.95
|
|
|
$
|
0.34
|
|
|
$
|
0.92
|
|
|
NM
|
|
16%
|
Diluted earnings/(loss) per common share
|
|
$
|
1.65
|
|
|
$
|
0.65
|
|
|
$
|
0.94
|
|
|
$
|
0.34
|
|
|
$
|
0.91
|
|
|
NM
|
|
16%
|
|
|
|
2018
|
|
|||||||||
(Fully taxable equivalent)
|
Average
|
|
Interest Income/
|
|
Average Yields/
|
|
|||||||
(Dollars in millions)
|
Balance
|
|
Expense
|
|
Rates
|
|
|||||||
Assets:
|
|
|
|
|
|
|
|||||||
Earning assets:
|
|
|
|
|
|
|
|||||||
Loans, net of unearned income
(a)
|
$
|
27,213.8
|
|
|
$
|
1,294.5
|
|
|
4.76
|
|
%
|
||
Loans held-for-sale
|
724.0
|
|
|
45.1
|
|
|
6.23
|
|
|
||||
Investment securities:
|
|
|
|
|
|
|
|||||||
|
U.S. government agencies
|
4,644.8
|
|
|
125.4
|
|
|
2.70
|
|
|
|||
|
States and municipalities
|
11.0
|
|
|
0.4
|
|
|
4.03
|
|
|
|||
|
Corporates and other debt
|
65.5
|
|
|
2.9
|
|
|
4.42
|
|
|
|||
|
Other
|
7.0
|
|
|
2.3
|
|
|
31.65
|
|
|
|||
|
|
Total investment securities
|
4,728.3
|
|
|
131.0
|
|
|
2.77
|
|
|
||
Trading securities
|
1,603.8
|
|
|
59.3
|
|
|
3.70
|
|
|
||||
Other earning assets:
|
|
|
|
|
|
|
|||||||
|
Federal funds sold
|
37.6
|
|
|
0.9
|
|
|
2.47
|
|
|
|||
|
Securities purchased under agreements to resell
(b)
|
745.5
|
|
|
12.2
|
|
|
1.63
|
|
|
|||
|
Interest-bearing cash
|
623.6
|
|
|
11.8
|
|
|
1.89
|
|
|
|||
|
|
Total other earning assets
|
1,406.7
|
|
|
24.9
|
|
|
1.77
|
|
|
||
Total earning assets
|
35,676.6
|
|
|
1,554.8
|
|
|
4.36
|
|
|
||||
Allowance for loan losses
|
(187.7
|
)
|
|
|
|
|
|
||||||
Cash and due from banks
|
585.4
|
|
|
|
|
|
|
||||||
Fixed income receivables
|
55.9
|
|
|
|
|
|
|
||||||
Premises and equipment, net
|
521.8
|
|
|
|
|
|
|
||||||
Other assets
|
3,573.5
|
|
|
|
|
|
|
||||||
Total assets/Interest income
|
$
|
40,225.5
|
|
|
$
|
1,554.8
|
|
|
|
|
|||
Liabilities and shareholders' equity:
|
|||||||||||||
Interest-bearing liabilities:
|
|
|
|
|
|
|
|||||||
Interest-bearing deposits:
|
|
|
|
|
|
|
|||||||
|
Savings
|
$
|
11,289.3
|
|
|
$
|
107.7
|
|
|
0.95
|
|
%
|
|
|
Other interest-bearing deposits
|
7,931.6
|
|
|
55.7
|
|
|
0.70
|
|
|
|||
|
Time deposits
|
3,681.7
|
|
|
53.1
|
|
|
1.44
|
|
|
|||
|
|
Total interest-bearing deposits
|
22,902.6
|
|
|
216.5
|
|
|
0.95
|
|
|
||
Federal funds purchased
|
405.1
|
|
|
7.7
|
|
|
1.89
|
|
|
||||
Securities sold under agreements to repurchase
|
713.8
|
|
|
10.0
|
|
|
1.40
|
|
|
||||
Fixed income trading liabilities
|
682.9
|
|
|
19.4
|
|
|
2.83
|
|
|
||||
Other short-term borrowings
|
1,046.6
|
|
|
19.1
|
|
|
1.82
|
|
|
||||
Term borrowings
|
1,211.9
|
|
|
53.0
|
|
|
4.38
|
|
|
||||
Total interest-bearing liabilities
|
26,962.9
|
|
|
325.7
|
|
|
1.21
|
|
|
||||
Noninterest-bearing deposits
|
8,000.6
|
|
|
|
|
|
|
||||||
Fixed income payables
|
20.2
|
|
|
|
|
|
|
||||||
Other liabilities
|
624.3
|
|
|
|
|
|
|
||||||
Total liabilities
|
35,608.0
|
|
|
|
|
|
|
||||||
Shareholders' equity
|
4,322.1
|
|
|
|
|
|
|
||||||
Noncontrolling interest
|
295.4
|
|
|
|
|
|
|
||||||
Total equity
|
4,617.5
|
|
|
|
|
|
|
||||||
Total liabilities and equity/Interest expense
|
$
|
40,225.5
|
|
|
$
|
325.7
|
|
|
|
|
|||
Net interest income-tax equivalent basis/Yield
|
|
|
$
|
1,229.1
|
|
|
3.45
|
|
%
|
||||
Fully taxable equivalent adjustment
|
|
|
(8.8
|
)
|
|
|
|
||||||
Net interest income
|
|
|
$
|
1,220.3
|
|
|
|
|
|||||
Net interest spread
|
|
|
|
|
3.15
|
|
%
|
||||||
Effect of interest-free sources used to fund earning assets
|
|
|
|
|
0.30
|
|
|
||||||
Net interest margin
|
|
|
|
|
3.45
|
|
%
|
2017
|
|
|
2016
|
|
|
Average
|
|
Average
|
||||||||||||||||||||
Average
|
|
Interest Income/
|
|
Average Yields/
|
|
|
Average
|
|
Interest Income/
|
|
Average Yields/
|
|
|
Balance Growth
|
|
Balance Growth
|
||||||||||||
Balance
|
|
Expense
|
|
Rates
|
|
|
Balance
|
|
Expense
|
|
Rates
|
|
|
18/17
|
|
18/16 (b)
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
$
|
20,104.0
|
|
|
$
|
829.0
|
|
|
4.12
|
|
%
|
|
$
|
18,303.9
|
|
|
$
|
689.9
|
|
|
3.77
|
|
%
|
|
35
|
%
|
|
22
|
%
|
370.6
|
|
|
17.5
|
|
|
4.73
|
|
|
|
124.3
|
|
|
5.5
|
|
|
4.43
|
|
|
|
95
|
%
|
|
NM
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
3,824.8
|
|
|
98.1
|
|
|
2.56
|
|
|
|
3,814.8
|
|
|
91.7
|
|
|
2.40
|
|
|
|
21
|
%
|
|
10
|
%
|
||||
1.1
|
|
|
0.1
|
|
|
9.36
|
|
|
|
5.1
|
|
|
0.4
|
|
|
7.95
|
|
|
|
NM
|
|
|
47
|
%
|
||||
15.0
|
|
|
0.8
|
|
|
4.98
|
|
|
|
10.0
|
|
|
0.5
|
|
|
5.25
|
|
|
|
NM
|
|
|
NM
|
|
||||
191.8
|
|
|
6.7
|
|
|
3.49
|
|
|
|
186.5
|
|
|
5.0
|
|
|
2.67
|
|
|
|
(96
|
)%
|
|
(81
|
)%
|
||||
4,032.7
|
|
|
105.7
|
|
|
2.62
|
|
|
|
4,016.4
|
|
|
97.6
|
|
|
2.43
|
|
|
|
17
|
%
|
|
9
|
%
|
||||
1,195.4
|
|
|
36.3
|
|
|
3.04
|
|
|
|
1,212.9
|
|
|
32.3
|
|
|
2.66
|
|
|
|
34
|
%
|
|
15
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
27.2
|
|
|
0.4
|
|
|
1.63
|
|
|
|
23.4
|
|
|
0.3
|
|
|
1.11
|
|
|
|
38
|
%
|
|
27
|
%
|
||||
752.1
|
|
|
5.2
|
|
|
0.69
|
|
|
|
827.6
|
|
|
0.5
|
|
|
0.06
|
|
|
|
(1
|
)%
|
|
(5
|
)%
|
||||
979.0
|
|
|
9.4
|
|
|
0.96
|
|
|
|
671.6
|
|
|
3.4
|
|
|
0.51
|
|
|
|
(36
|
)%
|
|
(4
|
)%
|
||||
1,758.3
|
|
|
15.0
|
|
|
0.85
|
|
|
|
1,522.6
|
|
|
4.2
|
|
|
0.28
|
|
|
|
(20
|
)%
|
|
(4
|
)%
|
||||
27,461.0
|
|
|
1,003.5
|
|
|
3.65
|
|
|
|
25,180.1
|
|
|
829.5
|
|
|
3.29
|
|
|
|
30
|
%
|
|
19
|
%
|
||||
(198.6
|
)
|
|
|
|
|
|
|
(203.1
|
)
|
|
|
|
|
|
|
NM
|
|
|
NM
|
|
||||||||
377.9
|
|
|
|
|
|
|
|
320.5
|
|
|
|
|
|
|
|
55
|
%
|
|
35
|
%
|
||||||||
60.1
|
|
|
|
|
|
|
|
76.5
|
|
|
|
|
|
|
|
(7
|
)%
|
|
(15
|
)%
|
||||||||
310.5
|
|
|
|
|
|
|
|
278.0
|
|
|
|
|
|
|
|
68
|
%
|
|
37
|
%
|
||||||||
1,913.9
|
|
|
|
|
|
|
|
1,775.2
|
|
|
|
|
|
|
|
87
|
%
|
|
42
|
%
|
||||||||
$
|
29,924.8
|
|
|
$
|
1,003.5
|
|
|
|
|
|
$
|
27,427.2
|
|
|
$
|
829.5
|
|
|
|
|
|
34
|
%
|
|
21
|
%
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
$
|
9,113.9
|
|
|
$
|
42.5
|
|
|
0.47
|
|
%
|
|
$
|
8,371.2
|
|
|
$
|
19.6
|
|
|
0.23
|
|
%
|
|
24
|
%
|
|
16
|
%
|
6,062.9
|
|
|
24.5
|
|
|
0.40
|
|
|
|
5,468.0
|
|
|
10.4
|
|
|
0.19
|
|
|
|
31
|
%
|
|
20
|
%
|
||||
1,463.8
|
|
|
13.1
|
|
|
0.90
|
|
|
|
1,298.7
|
|
|
10.0
|
|
|
0.77
|
|
|
|
NM
|
|
|
68
|
%
|
||||
16,640.6
|
|
|
80.1
|
|
|
0.48
|
|
|
|
15,137.9
|
|
|
40.0
|
|
|
0.26
|
|
|
|
38
|
%
|
|
23
|
%
|
||||
447.1
|
|
|
4.7
|
|
|
1.06
|
|
|
|
589.2
|
|
|
3.1
|
|
|
0.52
|
|
|
|
(9
|
)%
|
|
(17
|
)%
|
||||
578.6
|
|
|
4.2
|
|
|
0.72
|
|
|
|
425.5
|
|
|
0.3
|
|
|
0.08
|
|
|
|
23
|
%
|
|
30
|
%
|
||||
685.9
|
|
|
15.5
|
|
|
2.26
|
|
|
|
771.0
|
|
|
15.0
|
|
|
1.95
|
|
|
|
*
|
|
|
(6
|
)%
|
||||
554.5
|
|
|
7.1
|
|
|
1.28
|
|
|
|
198.4
|
|
|
1.3
|
|
|
0.67
|
|
|
|
89
|
%
|
|
NM
|
|
||||
1,077.3
|
|
|
36.0
|
|
|
3.35
|
|
|
|
1,130.2
|
|
|
29.1
|
|
|
2.58
|
|
|
|
12
|
%
|
|
4
|
%
|
||||
19,984.0
|
|
|
147.6
|
|
|
0.74
|
|
|
|
18,252.2
|
|
|
88.8
|
|
|
0.49
|
|
|
|
35
|
%
|
|
22
|
%
|
||||
6,431.5
|
|
|
|
|
|
|
|
5,760.9
|
|
|
|
|
|
|
|
24
|
%
|
|
18
|
%
|
||||||||
35.3
|
|
|
|
|
|
|
|
48.1
|
|
|
|
|
|
|
|
(43
|
)%
|
|
(35
|
)%
|
||||||||
503.7
|
|
|
|
|
|
|
|
674.6
|
|
|
|
|
|
|
|
24
|
%
|
|
(4
|
)%
|
||||||||
26,954.5
|
|
|
|
|
|
|
|
24,735.8
|
|
|
|
|
|
|
|
32
|
%
|
|
20
|
%
|
||||||||
2,674.9
|
|
|
|
|
|
|
|
2,396.0
|
|
|
|
|
|
|
|
62
|
%
|
|
34
|
%
|
||||||||
295.4
|
|
|
|
|
|
|
|
295.4
|
|
|
|
|
|
|
|
*
|
|
|
*
|
|
||||||||
2,970.3
|
|
|
|
|
|
|
|
2,691.4
|
|
|
|
|
|
|
|
55
|
%
|
|
31
|
%
|
||||||||
$
|
29,924.8
|
|
|
$
|
147.6
|
|
|
|
|
|
$
|
27,427.2
|
|
|
$
|
88.8
|
|
|
|
|
|
34
|
%
|
|
21
|
%
|
||
|
|
$
|
855.9
|
|
|
3.12
|
|
%
|
|
|
|
$
|
740.7
|
|
|
2.94
|
|
%
|
|
|
|
|
||||||
|
|
(13.6
|
)
|
|
|
|
|
|
|
(11.6
|
)
|
|
|
|
|
|
|
|
||||||||||
|
|
$
|
842.3
|
|
|
|
|
|
|
|
$
|
729.1
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
2.91
|
|
%
|
|
|
|
|
|
2.80
|
|
%
|
|
|
|
|
||||||||||
|
|
|
|
0.21
|
|
|
|
|
|
|
|
0.14
|
|
|
|
|
|
|
||||||||||
|
|
|
|
3.12
|
|
%
|
|
|
|
|
|
2.94
|
|
%
|
|
|
|
|
Exhibit 21
SUBSIDIARIES |
The following are lists of consolidated subsidiaries of First Horizon National Corporation (“FHNC”) and of First Tennessee Bank National Association (“FTBNA”) at December 31, 2018. Each consolidated subsidiary is 100% owned by FHNC directly or indirectly, except as described below in note (1) to the FHNC table and note (2) to the FTBNA table, and all are included in the Consolidated Financial Statements.
DIRECTLY OWNED CONSOLIDATED SUBSIDIARIES OF FHNC
Entity |
Type of
Ownership by FHNC |
Jurisdiction of
Incorporation or Organization |
||
First Tennessee Bank National Association (1) | Direct | United States | ||
CB Trustee, LLC | Direct | North Carolina | ||
First Horizon Merger Sub, LLC | Direct | Tennessee | ||
First Tennessee Community Development Fund, LLC | Direct | Tennessee | ||
Martin & Company, Inc. | Direct | Tennessee | ||
(1) | At December 31, 2018, 300,000 shares of non-voting preferred stock issued by this subsidiary are outstanding and are not owned by FHNC. That preferred stock has an aggregate liquidation preference amount of $300,000,000 and is not participating with the common stock in the event of liquidation. At December 31, 2018, this subsidiary and its divisions did business in certain jurisdictions under the following names: First Tennessee Bank, Capital Bank, First Horizon, First Horizon Bank, First Horizon Home Loans, First Horizon Equity Lending, First Tennessee Home Loans, FTN Financial Capital Markets, FTN Financial Portfolio Advisors, FTN Financial Municipal Advisors, FTB Advisors, PMC Real Estate Capital, Franchise Finance, and First Tennessee Franchise Finance. |
CONSOLIDATED SUBSIDIARIES OF FTBNA
Subsidiary of FTBNA |
Type of
Ownership by FTBNA |
Jurisdiction of
Incorporation or Organization |
||
C1 Trustee, Inc. | Direct | North Carolina | ||
Capital Auto Finance Co. | Direct | Tennessee | ||
Capital Financial Leasing, LLC | Direct | Delaware | ||
CBSA Legacy, LLC | Direct | North Carolina | ||
FBSA 1, LLC | Direct | Florida | ||
FBSA 2, LLC | Direct | Florida | ||
First Horizon ABS Trust 2006 – HE1 (1) | Direct | Delaware | ||
First Horizon Asset Securities, Inc. | Direct | Delaware | ||
First Horizon Community Development Enterprises, LLC | Direct | Tennessee | ||
First Horizon CDE 1, LLC | Direct | Tennessee |
1 |
|
First Horizon CDE 2, LLC | Direct | Tennessee | ||
First Horizon CDE 3, LLC | Direct | Tennessee | ||
First Horizon Insurance Agency, Inc. | Direct | Georgia | ||
First Horizon Insurance Services, Inc. | Direct | Tennessee | ||
First Tennessee Housing Corporation | Direct | Tennessee | ||
CC Community Development Holdings, Inc. | Indirect | Tennessee | ||
First Tennessee New Markets Corporation | Direct | Tennessee | ||
SR Memphis Investment Fund, LLC | Indirect | Delaware | ||
FT Building, LLC | Direct | Tennessee | ||
FT Leasing, Inc. | Direct | Tennessee | ||
FTB Advisors, Inc. | Direct | Tennessee | ||
FTB Advisors Insurance Services, Inc. | Direct | Tennessee | ||
FTN Financial Main Street Advisors, LLC | Direct | Nevada | ||
FTN Financial Capital Assets Corporation | Direct | Tennessee | ||
FTN Financial Securities Corp. | Direct | Tennessee | ||
FTRE Holding, LLC | Direct | Delaware | ||
FTB Securities Investment I, LLC | Indirect | Delaware | ||
First Horizon Preferred Funding IV, Inc. | Indirect | Maryland | ||
FTB Securities Investment II, LLC | Indirect | Delaware | ||
First Horizon Preferred Funding III, Inc. | Indirect | Delaware | ||
First Horizon Preferred Funding II, Inc. | Indirect | Delaware | ||
FT Real Estate Securities Company, Inc. | Indirect | Delaware | ||
First Horizon Preferred Funding, Inc. | Indirect | Delaware | ||
Hickory Venture Capital Corporation | Direct | Alabama | ||
JPO, Inc. | Direct | Tennessee | ||
MBSA 1, LLC | Direct | Florida | ||
Orion Real Estate, LLC | Direct | North Carolina | ||
Southern Community, LLC | Direct | North Carolina | ||
Special Acquisitions Holdings, Inc. | Direct | Florida | ||
Special Acquisitions, Inc. | Direct | Florida | ||
Special Acquisitions II, Inc. | Direct | Florida | ||
Special Acquisitions III, Inc. | Direct | Florida | ||
Special Acquisitions IV, Inc. | Direct | Florida | ||
Special Acquisitions VII, Inc. | Direct | Florida | ||
Special Acquisitions VIII, Inc. | Direct | Florida | ||
Superior Financial Services, Inc. (2) | Direct | Tennessee | ||
PODS Ventures LLC | Direct | North Carolina |
(1) | Consolidated subsidiary is not wholly-owned directly or indirectly by FHNC at December 31, 2018. First Horizon ABS Trust 2006 – HE1 is a trust to which FTBNA transferred certain assets. That trust issued debt securities secured by those assets. FTBNA retains certain rights as transferor. | |
(2) | Under agreement to be sold in 2019, subject to certain conditions to closing. |
2 |
|
SELECTED NON-CONSOLIDATED ENTITIES
The following are selected entities affiliated with FHNC and FTBNA which were not consolidated with FHNC or FTBNA at December 31, 2018.
Name |
Jurisdiction of
Incorporation or Organization |
Capital Bank Statutory Trust III | Connecticut |
Catawba Valley Capital Trust II | Delaware |
Civitas Statutory Trust I | Delaware |
FNB United Statutory Trust I | Connecticut |
FNB United Statutory Trust II | Delaware |
GreenBank Capital Trust I | Delaware |
Greene County Capital Trust II | Delaware |
Southern Community Capital Trust III | Delaware |
TIBFL Statutory Trust III | Delaware |
VCS Management, LLC | North Carolina |
3 |
Exhibit 23
Consent of Independent Registered Public Accounting Firm
The Board of Directors
First Horizon National Corporation:
We consent to the incorporation by reference in the registration statement No. 333-229338 on Form S-3, registration statement No. 333-219052 on Form S-4 (including post-effective amendment No. 1 thereto on Form S-8), and registration statements Nos. 33-57241, 333-16225, 333-16227, 333-70075, 333-91137, 333-92145, 333-56052, 333-73440, 333-73442, 333-108738, 333-108750, 333-109862, 333-123404, 333-124297, 333-124299, 333-133635, 333-156614, 333-166818, 333-181162, 333-211120, and 333-212850 on Forms S-8 of First Horizon National Corporation of our reports dated February 27, 2019, with respect to the consolidated statements of condition of First Horizon National Corporation as of December 31, 2018 and 2017, and the related consolidated statements of income, comprehensive income, equity, and cash flows for each of the years in the three-year period ended December 31, 2018, and the related notes (collectively, the “consolidated financial statements”), and the effectiveness of internal control over financial reporting as of December 31, 2018, which reports appear in the December 31, 2018 annual report on Form 10-K of First Horizon National Corporation.
/s/ KPMG LLP
Memphis, Tennessee
February 27, 2019
Exhibit 24
POWER OF ATTORNEY |
KNOW ALL MEN BY THESE PRESENTS, that each person whose signature appears below does hereby constitute and appoint WILLIAM C. LOSCH III, JEFF L. FLEMING, CLYDE A. BILLINGS, JR., and DANE P. SMITH, jointly and each of them severally, his or her true and lawful attorney-in-fact and agent, with full power of substitution and re-substitution, for him or her and in his or her name, place, and stead, in any and all capacities, to execute and sign the Annual Report on Form 10-K for the fiscal year ended December 31, 2018 to be filed with the Securities and Exchange Commission (the “SEC”) pursuant to the provisions of the Securities Exchange Act of 1934 by First Horizon National Corporation and, further, to execute and sign any and all amendments thereto and to file the same, with all exhibits thereto and other documents in connection therewith, with the SEC, granting unto said attorneys-in-fact and agents, and each of them, or their or his or her substitute or substitutes, full power and authority to do and perform each and every act and thing requisite or necessary to be done in and about the premises, as fully to all intents and purposes as the undersigned might or could do in person, hereby ratifying and confirming all the acts that said attorneys-in-fact and agents, or any of them, or their or his or her substitute or substitutes, may lawfully do or cause to be done by virtue hereof.
Signature | Title | Date | |||
/s/ D. Bryan Jordan
D. Bryan Jordan |
Chairman of the Board,
President, and Chief Executive Officer and Director (principal executive officer) |
February 27, 2019 | |||
/s/ William C. Losch III
William C. Losch III |
Executive Vice President and
Chief Financial Officer (principal financial officer) |
February 27, 2019 | |||
/s/ Jeff L. Fleming
Jeff L. Fleming |
Executive Vice President and
Chief Accounting Officer (principal accounting officer) |
February 27, 2019 | |||
/s/ Kenneth A. Burdick
Kenneth A. Burdick |
Director | February 27, 2019 | |||
/s/ John C. Compton
John C. Compton |
Director | February 27, 2019 |
1 of 2 |
|
Signature | Title | Date | |||
/s/ Wendy P. Davidson
Wendy P. Davidson |
Director | February 27, 2019 | |||
/s/ Mark A. Emkes
Mark A. Emkes |
Director | February 27, 2019 | |||
/s/ Peter N. Foss
Peter N. Foss |
Director | February 27, 2019 | |||
/s/ Corydon J. Gilchrist
Corydon J. Gilchrist |
Director | February 27, 2019 | |||
/s/ Scott M. Niswonger
Scott M. Niswonger |
Director | February 27, 2019 | |||
/s/ Vicki R. Palmer
Vicki R. Palmer |
Director | February 27, 2019 | |||
/s/ Colin V. Reed
Colin V. Reed |
Director | February 27, 2019 | |||
/s/ Cecelia D. Stewart
Cecelia D. Stewart |
Director | February 27, 2019 | |||
/s/ Rajesh Subramaniam
Rajesh Subramaniam |
Director | February 27, 2019 | |||
/s/ R. Eugene Taylor
R. Eugene Taylor |
Director | February 27, 2019 | |||
/s/ Luke Yancy III
Luke Yancy III |
Director | February 27, 2019 |
2 |
Exhibit 31(a)
FIRST HORIZON NATIONAL CORPORATION
RULE 13a-14(a) CERTIFICATIONS OF CEO
Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
(ANNUAL REPORT)
CERTIFICATIONS
I, D. Bryan Jordan, certify that:
1. | I have reviewed this annual report on Form 10-K of First Horizon National Corporation; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: February 27, 2019
/s/ D. Bryan Jordan | |
D. Bryan Jordan | |
Chairman of the Board, President and Chief Executive Officer |
Exhibit 31(b)
FIRST HORIZON NATIONAL CORPORATION
RULE 13a-14(a) CERTIFICATIONS OF CFO
Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
(ANNUAL REPORT)
CERTIFICATIONS
I, William C. Losch III, certify that:
1. | I have reviewed this annual report on Form 10-K of First Horizon National Corporation; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: February 27, 2019
/s/ William C. Losch III | |
William C. Losch III | |
Executive Vice President and Chief Financial Officer |
Exhibit 32(a)
CERTIFICATION OF PERIODIC REPORT
18 USC 1350 CERTIFICATIONS OF CEO
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002,
As Codified at 18 U.S.C. Section 1350
I, the undersigned D. Bryan Jordan, Chairman of the Board, President and Chief Executive Officer of First Horizon National Corporation (“Corporation”), hereby certify, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350, as follows:
1. | The Corporation’s Annual Report on Form 10-K for the year ended December 31, 2018, (the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934. |
2. | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Corporation. |
Dated: February 27, 2019
/s/ D. Bryan Jordan | |
D. Bryan Jordan | |
Chairman of the Board, President and Chief Executive Officer |
Exhibit 32(b)
CERTIFICATION OF PERIODIC REPORT
18 USC 1350 CERTIFICATIONS OF CFO
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002,
As Codified at 18 U.S.C. Section 1350
I, the undersigned William C. Losch III, Executive Vice President and Chief Financial Officer of First Horizon National Corporation (“Corporation”), hereby certify, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350, as follows:
1. | The Corporation’s Annual Report on Form 10-K for the year ended December 31, 2018, (the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934. |
2. | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Corporation. |
Dated: February 27, 2019
/s/ William C. Losch III | |
William C. Losch III | |
Executive Vice President and Chief Financial Officer |