UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D. C. 20549

 

FORM 10-K

 

þ ANNUAL REPORT

PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2018

 

- or -

 

o TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

For the Transition period from __________ to__________

 

Commission File Number: 001-15185

 

FIRST HORIZON NATIONAL CORPORATION

(Exact name of registrant as specified in its charter)

 

  TENNESSEE   62-0803242  
  (State or other jurisdiction of   (I.R.S. Employer  
  incorporation or organization)   Identification Number)  
  165 Madison Avenue, Memphis, Tennessee   38103  
  (Address of principal executive offices)   (Zip Code)  

 

Registrant’s telephone number, including area code: 901-523-4444

 

Securities registered pursuant to Section 12(b) of the Act:

 

  Title of Each Class   Name of Exchange on which Registered  
  $0.625 Par Value Common Capital Stock   New York Stock Exchange, Inc.  
  Depositary Shares, each representing a 1/4,000 th interest in a share of Non-Cumulative Perpetual Preferred Stock, Series A   New York Stock Exchange, Inc.  

 

Securities registered pursuant to Section 12(g) of the Act: None

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. þ YES o NO

 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. o YES þ NO

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. þ YES o NO

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). þ YES o NO

 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (Section 229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definition of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one)

 

þ Large Accelerated Filer   o Accelerated Filer   o Non-Accelerated Filer   o Smaller Reporting Company   o Emerging Growth Company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). o YES þ NO

 

At June 30, 2018, the aggregate market value of registrant common stock held by non-affiliates of the registrant was approximately $5.7 billion based on the closing stock price reported for that date. At January 31, 2019, the registrant had 318,234,732 shares of common stock outstanding.

 

DOCUMENTS INCORPORATED BY REFERENCE:

 

Portions of the 2018 Annual Report to shareholders: Parts I, II, and IV of this Report

 

Portions of the Proxy Statement to be furnished to shareholders in connection with Annual Meeting of shareholders scheduled for April 23, 2019: Part III of this Report

 

CONTENTS OF ANNUAL REPORT ON FORM 10-K

 

ITEM   Page
     
Forward-Looking Statements 1
Part I
Item 1. Business 2
Statistical Information Required by Guide 3 16
Item 1A.    Risk Factors 17
Item 1B. Unresolved Staff Comments 35
Item 2. Properties 35
Item 3. Legal Proceedings 35
Item 4. Mine Safety Disclosures 36
Supplemental Part I Information 36
Part II
Item 5. Market for the Registrant’s Common Equity, Related Stockholder Matters, and Issuer Purchases of Equity Securities 38
Item 6. Selected Financial Data 38
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations 39
Item 7A. Quantitative and Qualitative Disclosures about Market Risk 39
ITEM   Page
     
Item 8. Financial Statements and Supplementary Data 39
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure 39
Item 9A.   Controls and Procedures 40
Item 9B.   Other Information 40
Part III
Item 10. Directors and Executive Officers of the Registrant 41
Item 11. Executive Compensation 41
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters 42
Item 13. Certain Relationships and Related Transactions 44
Item 14. Principal Accountant Fees and Services 44
Part IV
Item 15. Exhibits and Financial Statement Schedules 46
Item 16. Form 10-K Summary 50
Signatures 51


 

Annual Report References: In this report, references to specific pages in our 2018 Annual Report to shareholders (sometimes referred to as the “2018 Annual Report”), or to specific pages of our consolidated financial statements or the notes thereto, refer to page numbers appearing in Exhibit 13 to this report on Form 10-K.

 

 

FORWARD-LOOKING STATEMENTS

 

This report on Form 10-K and our 2018 Annual Report, including materials incorporated into either of them, may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 with respect to our beliefs, plans, goals, expectations, and estimates. Forward-looking statements are not a representation of historical information, but instead pertain to future operations, strategies, financial results or other developments. The words “believe,” “expect,” “anticipate,” “intend,” “estimate,” “should,” “is likely,” “will,” “going forward,” and other expressions that indicate future events and trends identify forward-looking statements.

 

Forward-looking statements are necessarily based upon estimates and assumptions that are inherently subject to significant business, operational, economic and competitive uncertainties and contingencies, many of which are beyond our control, and many of which, with respect to future business decisions and actions (including acquisitions and divestitures), are subject to change. Examples of uncertainties and contingencies include, among other important factors: global, general, and local economic and business conditions, including economic recession or depression; the stability or volatility of values and activity in the residential housing and commercial real estate markets; potential requirements for us to repurchase, or

compensate for losses from, previously sold or securitized mortgages or securities based on such mortgages; potential claims alleging mortgage servicing failures, individually, on a class basis, or as master servicer of securitized loans; potential claims relating to participation in government programs, especially lending or other financial services programs; expectations of and actual timing and amount of interest rate movements, including the slope and shape of the yield curve, which can have a significant impact on a financial services institution; market and monetary fluctuations, including fluctuations in mortgage markets; inflation or deflation; customer, investor, competitor, regulatory, and legislative responses to any or all of these conditions; the financial condition of borrowers and other counterparties; competition within and outside the financial services industry; geopolitical developments including possible terrorist activity; natural disasters; effectiveness and cost-efficiency of our hedging practices; technological changes; fraud, theft, or other incursions through conventional, electronic, or other means directly or indirectly affecting us or our customers, business counterparties, or competitors; demand for our product offerings; new products and services in the industries in which we operate; the increasing use of new technologies to interact with customers and others; and critical accounting estimates. Other factors are those


1

inherent in originating, selling, servicing, and holding loans and loan-based assets including prepayment risks, pricing concessions, fluctuation in U.S. housing and other real estate prices, fluctuation of collateral values, and changes in customer profiles. Additionally, the actions of the Securities and Exchange Commission (SEC), the Financial Accounting Standards Board (FASB), the Office of the Comptroller of the Currency (OCC), the Board of Governors of the Federal Reserve System (Federal Reserve), the Federal Deposit Insurance Corporation (FDIC), the Financial Industry Regulatory Authority (FINRA), the U.S. Department of the Treasury (Treasury), the Municipal Securities Rulemaking Board (MSRB), the Consumer Financial Protection Bureau (CFPB), the Financial Stability Oversight Council (Council), the Public Company Accounting Oversight Board (PCAOB), and other regulators and agencies; pending, threatened, or possible future regulatory, administrative, and judicial outcomes, actions, and proceedings; current or future Executive orders; changes in laws and regulations applicable to us; and our success in executing our

business plans and strategies and managing the risks involved in the foregoing, could cause actual results to differ, perhaps materially, from those contemplated by the forward-looking statements.

 

We assume no obligation to update or revise any forward-looking statements that are made in this report on Form 10-K, in our 2018 Annual Report, or in any other statement, release, report, or filing from time to time. Actual results could differ and expectations could change, possibly materially, because of one or more factors, including those factors listed above or presented below, in other Items of this report, or in material incorporated by reference into this report. In evaluating forward-looking statements and assessing our prospects, readers of this report, including our 2018 Annual Report, should carefully consider the factors mentioned above along with the additional risk factors discussed in Items 1 and 1A of this report and in the Management’s Discussion and Analysis of Financial Condition and Results of Operations section of our 2018 Annual Report, among others.


 

PART I

 

  ITEM 1. BUSINESS  

 

Our Businesses

 

First Horizon National Corporation (“FHN,” “First Horizon,” the “Corporation,” “we,” or “us”) is a Tennessee corporation. We incorporated in 1968 and are headquartered in Memphis, Tennessee. We are a bank holding company under the Bank Holding Company Act, and are a financial holding company under the Gramm-Leach-Bliley Act. At December 31, 2018, we had total consolidated assets of $40.8 billion.

 

We provide diversified financial services primarily through our principal subsidiary, First Tennessee Bank National Association (the “Bank,” “FTB,” or “FTBNA”). The Bank is a national banking association with principal offices in Memphis, Tennessee. The Bank and its subsidiaries conduct the Bank’s traditional banking businesses principally under the First Tennessee Bank and Capital Bank brands, its wealth management business principally under the FTB Advisors brand, and its fixed income businesses principally under the FTN Financial brand. The Bank received its charter in 1864, and has a number of operating subsidiaries and divisions.

During 2018 approximately 37% of our consolidated revenues were provided by fee and other noninterest income and approximately 63% of revenues were provided by net interest income.

 

As a financial holding company, we coordinate the financial resources of the consolidated enterprise and maintain systems of financial, operational, and administrative control intended to coordinate selected policies and activities, including as described in Item 9A of Part II.

 

Business Segments

 

Our financial results of operations are reported through operational business segments which are not closely related to the legal structure of our subsidiaries. We operate through four business segments: regional banking, fixed income, corporate, and non-strategic. We sometimes refer to regional banking, fixed income, and corporate as our “core” business segments.

 

Financial and other additional information concerning our segments—including information concerning


2

assets, revenues, and financial results—appears in the response to Item 7 of Part II of this report and Note 20 to the Consolidated Financial Statements contained in our 2018 Annual Report to shareholders.

 

The Bank

 

During 2018 through its various business lines, including consolidated subsidiaries, the Bank generated gross revenue (net interest income plus noninterest income) of approximately $2.3 billion and generated a substantial majority of our consolidated revenue from continuing operations. At December 31, 2018, the Bank had $40.6 billion in total assets, $33.0 billion in total deposits, and $27.7 billion in total loans (net of unearned income). Among Tennessee headquartered banks, the Bank ranked 1 st in Tennessee deposit market share at June 30, 2018 based on FDIC data.

 

Physical Business Locations

 

At December 31, 2018, FHN’s subsidiaries had over 300 business locations in 20 U.S. states, excluding off-premises ATMs. Almost all of those locations were bank branches and FTN Financial offices.

 

At December 31, 2018, the Bank had 297 First Tennessee Bank and Capital Bank branches in eight states:

 

Bank Branches at Year End

 

State   No.   Brand
Tennessee   165   First Tennessee Bank
North Carolina   83   Capital Bank
Florida   31   Capital Bank
South Carolina   10   Capital Bank
Mississippi   5   First Tennessee Bank
Virginia   1   Capital Bank
Georgia   1   First Tennessee Bank
Texas   1   First Tennessee Bank

 

The Bank has customer-service offices which are not legal bank branches, including private client and commercial loan offices. The Bank also has operational and administrative offices.

 

At December 31, 2018, FTN Financial’s fixed income and other products and services were offered through 28 offices in 17 states across the U.S.

 

Services We Provide

 

At December 31, 2018, we provided the following services through our subsidiaries and divisions:

 

· general banking services for consumers, businesses, financial institutions, and governments
   
· through FTN Financial: fixed income sales and trading; underwriting of bank-eligible securities and other fixed-income securities eligible for underwriting by financial subsidiaries; loan sales; advisory services; and derivative sales
· brokerage services
   
· correspondent banking
   
· transaction processing: nationwide check clearing services and remittance processing
   
· trust, fiduciary, and agency services
   
· credit card products
   
· equipment finance services
   
· investment and financial advisory services
   
· mutual fund sales as agent
   
· retail insurance sales as agent
   
· mortgage banking services

 

Information about the net interest income and noninterest income we obtained from our largest categories of products and services appears under the caption “Income Statement Review—2018 Compared to 2017; 2017 Compared to 2016” beginning on page 8 of the Management’s Discussion and Analysis of Financial Condition and Results of Operations section of our 2018 Annual Report to shareholders, which information is incorporated into this Item 1 by reference.

 

Loans & Deposits

 

Our largest asset is our loan portfolio, if all of our loans are viewed collectively, and lending is a critical, core business for us. Similarly, our largest resource is our deposit base, and deposit-taking also is a critical, core business. at year-end 2018, we had total net loans of $27.4 billion and total deposits of $32.7 billion. Most of our loans and deposits are held in our regional banking segment. The following tables provide an overview of our loan and deposit balances at December 31, 2018 or averaged over the year 2018.

 

Geographically, over half of our loans originate from Tennessee and North Carolina, with no other state accounting for 10%. Nearly three-fourths of our deposits are associated with Tennessee.

 

Loans & Deposits by Geography

 

Reg’l Bank’g Loans*   All Deposits**
Tennessee 38%   Tennessee 74%
North Carolina 15%   North Carolina 16%
Florida 9%   Florida 6%
Texas 5%   Mississippi 2%
South Carolina 4%   All other 2%
Georgia 4%      
All other 25%      
*   At December 31, 2018.
**   At June 30, 2018. Source: FDIC.

 

Only about one fourth of our loans, but over 40% of our deposits, are with consumers.


3

Loans & Deposits by Type

 

All Loans*   All Deposits*
Consumer 26%   Consumer Interest 41%
Commercial 74%   Comm’l Interest 18%
      Noninterest 26%
      Market Indexed 15%
* Averages for 2018.

 

In practical effect, these tables show that our lending outside of Tennessee is funded significantly by deposits from our Tennessee markets, and a significant portion of funding for our commercial lending comes from consumer deposits. Keeping our funding uses and sources in balance is a critical function for us. Excess deposits most typically are invested in investments permitted by our regulators, while excess lending most typically is funded with borrowing. Because loans and deposits fluctuate constantly, we maintain access to significant non-deposit liquidity sources, primarily short-term borrowing.

 

Most of our commercial loans are traditional, unsecured “commercial, financial, and industrial,” or “C&I,” loans, and most of the rest are secured “commercial real estate,” or “CRE,” loans. Within C&I, nearly 30% of loans are to businesses in the financial services industry, including mortgage lending companies, and the rest are in a wide range of industries.

Commercial Loans by Line of Business

 

All Commercial Loans*   All C&I Loans*
C&I 80%   Finance & Insur. 17%
CRE 20%   Mortg. Lenders 12%
      Real estate rental 9%
      Health care 8%
      Manufacturing 8%
      Hospitality 7%
      Wholesale trade 7%
      Public Admin. 5%
      Retail trade 5%
      Other C&I 22%
* At December 31, 2018.

 

The C&I portfolio was $16.5 billion on December 31, 2018, and is comprised of loans used for general business purposes. Typical products include working capital lines of credit, term loan financing of owner-occupied real estate and fixed assets, and trade credit enhancement through letters of credit. The largest geographical concentrations of C&I balances as of December 31, 2018, are in Tennessee (36%), North Carolina (11%), Texas (6%), Florida (6%), California (6%), Georgia (4%), and South Carolina (4%), with no other state representing more than 3% of the C&I portfolio.

 

Further information regarding our loans is provided in Note 4 to the financial statements appearing in our 2018 Annual Report to shareholders, and under the captions “Statement of Condition Review—2018 Compared to 2017” beginning on page 19, and “Asset Quality—Trend Analysis of 2018 compared to 2017” beginning on page 28, of the Management’s Discussion and Analysis of Financial Condition and Results of Operations section of our 2018 Annual Report, which disclosures are incorporated into this Item 1 by reference.


 

Recent Significant Business Developments

 

Over the past five years, key strategic priorities for us have included:

 

· targeted expansion of consumer and commercial banking products and markets

 

· opportunistic expansion of commercial lending, mainly through acquisition transactions, talent development, and talent acquisitions

 

· vigorous discipline in controlling expenses not closely related to revenue production

 

· managing our business units and products with a strong emphasis on risk-adjusted returns on invested capital

 

· robust emphasis on providing exceptional customer service as a primary means to differentiate us from competitors

 

· investment in scalable technology and other infrastructure to attract and retain business, and to support expansion.

 

We expect that these will continue to be areas of strong focus for many years to come. Examples of our implementation of these priorities include:

 

· In 2018 we integrated the systems, marketing, and other critical functions of our legacy $30 billion First Tennessee Bank operation and our newly-acquired $10 billion Capital Bank operation.
· Other bank acquisitions include branches in several smaller Tennessee markets (2014), TrustAtlantic Bank (2015), and a restaurant franchise finance business and portfolio (2016).

 

· We have made key talent hires in critical areas throughout our company, with the main focus on organically growing economically profitable business lines inside and outside our traditional markets.

 

· We have pruned our physical network to reflect long-term trends in customer usage of physical branches, and correspondingly are making more efficient use of other physical facilities.

 

· Organic and acquisitive loan growth in regional banking has more than offset loan attrition from the non-strategic segment, where legacy loan portfolios are in long-term wind-down.

 

· Organic commercial loan growth has been strong in specialty lending areas, such as lending to mortgage companies, where margins tend to be better but volatility tends to be higher.

 

The following table provides selected data concerning revenues, expenses, assets, liabilities, and shareholders’ equity for the past five years.


4

 

SELECTED CONSOLIDATED REVENUE, EXPENSE, ASSET, LIABILITY, AND EQUITY DATA

(Dollars in millions; period-end financial condition data shown as of December 31)

 

  2018 2017 2016 2015 2014
Net interest income $1,220.3 $842.3 $729.1 $653.7 $627.7
Provision for loan losses 7.0 11.0 9.0 27.0
Noninterest income 722.8 490.2 552.4 517.3 550.0
Provision for mortgage repurchase losses (1.0) (22.5) (32.7) (4.3)
Litigation and regulatory matters expense 0.6 40.5 30.5 187.6 (2.7)
Net income available to common shareholders 538.8 159.3 220.8 79.7 216.3
Total loans (net of unearned income) 27,535.5 27,658.9 19,589.5 17,686.5 16,230.2
Total assets 40,832.3 41,423.4 28,555.2 26,192.6 25,665.4
Total deposits 32,683.0 30,620.4 22,672.4 19,967.5 18,068.9
Total term borrowings 1,171.0 1,218.1 1,040.7 1,312.7 1,877.3
Total liabilities 36,046.9 36,842.9 25,850.1 23,553.1 23,083.8
Preferred stock Series A 95.6 95.6 95.6 95.6 95.6
Total shareholders’ equity 4,785.4 4,580.5 2,705.1 2,639.6 2,581.6

 

 

Key Factors

 

Although many factors had impacts isolated to one year or another, several factors complicate comparisons among the past five years. Key among those are:

 

· Capital Bank. Many financial condition figures increased substantially in 2017 due to the Capital Bank transaction, while our financial results were less noticeably impacted until 2018. Because that transaction closed late in 2017, Capital’s assets and liabilities are reflected in 2017 year-end financial condition data. Earnings from Capital’s loans and other operations were included in our financial results for all of 2018 but only the final month of 2017, and not at all in earlier years.

 

· Tax Reform. Corporate tax reform in December, 2017 resulted in significant negative adjustments within tax provision, driving a large net loss in fourth quarter that year. Financial results in 2018, in contrast, benefited significantly from lower tax rates compared to earlier years.

 

· Interest Rate Policy . Although interest rates during each of these years were quite low by historical standards, they were raised modestly starting in 2015 and more vigorously during 2018. This increased net interest income beyond simple loan growth. That impact began to moderate in 2018 as deposit rates, which tend to lag, began to catch up.

 

· Sale of Visa Class B Stock. In 2018 we sold our legacy stock holdings of Visa, recognizing a pretax gain of $212.9 million.

Trends

 

Noteworthy trends during this period include:

 

· Net loan growth has driven asset growth. Overall growth has been strong despite run-off of non-strategic loans. The large increase in 2017 was driven by the Capital Bank merger.

 

· Growth in net interest income was positive overall, driven largely by net loan growth. The upticks in 2016 and 2017 were helped by modest interest rate increases beginning in late 2015. The large increase in 2018 was driven by the Capital Bank merger coupled with additional rate increases.

 

· The overall down-trend in noninterest income has been due mainly to lower fixed income revenues, driven by challenging market conditions including a flattening yield curve and low market volatility. The large increase in 2018 was mainly due to the Visa stock sale.

 

· Our loan loss provision expense has been quite low during the entire five years.

 

· Mortgage repurchase and litigation expenses and reserve releases, mostly related to legacy businesses in our non-strategic segment, have been idiosyncratic.

 

· Deposits have grown significantly and steadily. Much of that growth has been organic, though 2017’s large uptick was driven substantially by the Capital Bank transaction.


5

Exited Businesses

 

Since the 2008-09 recession we have focused on traditional banking and fixed income products and services. We exited our legacy nation-wide mortgage

banking business in 2008, though we continue to manage related legal exposures and the wind-down of a still-sizable loan portfolio. We partially or fully exited other businesses since 2008. Exited businesses are managed in our non-strategic segment.


 

Other General Information

 

Strategic Transactions

 

An element of our business strategy is to consider acquisitions and divestitures that would enhance long-term shareholder value. Significant acquisitions and divestitures which closed during the past three years are described in Note 2 to the Consolidated Financial Statements appearing in the 2018 Annual Report to shareholders, which information is incorporated into this Item 1 by this reference.

 

In November 2017 we legally closed our acquisition of Capital Bank, as mentioned above. In May 2018 we completed systems integration for that transaction.

 

Subsidiaries

 

FHN’s consolidated operating subsidiaries at December 31, 2018 are listed in Exhibit 21.

 

The Bank has filed notice with the OCC as a government securities broker/dealer. The FTN Financial division of the Bank is registered with the SEC as a municipal securities dealer and the FTN Financial Municipal Advisors division of the Bank is registered with the SEC as a municipal adviser. The Bank is supervised and regulated as described in “Supervision and Regulation” in this Item below.

 

Martin and Company, Inc., FTB Advisors, Inc., and FTN Financial Main Street Advisors, LLC are registered with the SEC as investment advisers. FTB Advisors, Inc. and FTN Financial Securities Corp. are registered as broker-dealers with the SEC and all states where they conduct business for which registration is required. FTB Advisors Insurance Services, Inc., First Horizon Insurance Services, Inc., and First Horizon Insurance Agency, Inc. are licensed as insurance agencies in all states where they do business for which licensing is required. FTN Financial Securities Corp., First Horizon Insurance Services, Inc., FTB Advisors Insurance Services, Inc., and First Horizon Insurance Agency, Inc. are financial subsidiaries under the Gramm-Leach-Bliley Act. FTB Advisors, Inc. is licensed as an insurance agency in the states where it does business for which licensing is required for the sale of annuity products. First Horizon Insurance Agency, Inc. is inactive.

Customer Concentration

 

Neither we nor any of our significant subsidiaries is dependent upon a single customer or very few customers.

 

Seasonality

 

We do not experience material seasonality. We do experience seasonal variation in certain revenues, expenses, and credit trends. Historically, these variations have somewhat increased certain expenses for the regional banking and fixed income segments, and somewhat diminished certain revenues for the regional banking segment, principally in the first quarter each year. In addition, we experience seasonal variation in certain asset and liability balances, principally in the fourth (commercial lending related to consumer mortgages, certain trading balances, and certain employee-related reserves) and first (mortgage-related lending) quarters.

 

Employees

 

At December 31, 2018, FHN and its subsidiaries had 5,577 employees, or 5,576 full-time-equivalent employees, not including contract labor for certain services.

 

Other Information Associated with this Report

 

For additional information concerning our business, refer to the Management’s Discussion and Analysis of Financial Condition and Results of Operations, Glossary of Selected Financial Terms, and Acronyms sections contained in pages 3 through 72 of our 2018 Annual Report to shareholders, which sections are incorporated herein by reference.

 

External Information

 

Our current internet address is www.firsthorizon.com . In the Investor Relations section of our internet website, under the SEC Filings tab, we make available to the public, free of charge, our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, proxy statements, and amendments thereto as soon as reasonably practicable after we file such material with, or furnish such material to, the Securities and Exchange Commission. Additional information regarding materials available on our website is provided in Item 10 of this report beginning on page 41. No information external to this report and its exhibits, unless specifically noted otherwise, is incorporated into this report.


6

Supervision and Regulation

 

Scope of this Summary

 

This section describes certain of the material elements of the regulatory framework applicable to bank and financial holding companies and their subsidiaries, and to companies engaged in securities and insurance activities. It also provides certain specific information about us. To the extent that the following information describes statutory and regulatory provisions, it is qualified in its entirety by express reference to each of the particular statutory and regulatory provisions. A change in applicable statutes, regulations, or regulatory policy may have a material effect on our business.

 

Overview

 

FHN is a bank holding company and financial holding company within the meaning of the Bank Holding Company Act of 1956, as amended (the “BHCA”), and is registered with the Board of Governors of the Federal Reserve System (the “Federal Reserve” or “Federal Reserve Board”). We are subject to the regulation and supervision of, and to examination by, the Federal Reserve under the BHCA. We are required to file with the Federal Reserve annual reports and such additional information as the Federal Reserve may require pursuant to the BHCA.

 

A bank holding company that is not a financial holding company generally cannot directly or indirectly acquire the ownership or control of more than 5% of the voting shares or substantially all of the assets of any company, including a bank, without the prior approval of the Federal Reserve. Also, such a bank holding company and its subsidiaries generally are limited to engaging in banking and activities found by the Federal Reserve to be closely related to banking.

 

Eligible bank holding companies that elect to become financial holding companies may affiliate with securities firms and insurance companies and engage in activities that are “financial in nature,” generally without the prior approval of the Federal Reserve. “Financial” activities are much broader in scope than those which are “closely related to banking.” See “Financial Activities other than Banking” beginning on page 12 below.

 

The Federal Reserve may approve an application by a bank holding company to acquire a bank located outside the acquirer’s principal state of operations without regard to whether the transaction is prohibited

under state law, although state law may still impose certain requirements. See “Interstate Banking and Branching” beginning on page 11 below.

 

The Tennessee Bank Structure Act of 1974, among other things, prohibits (subject to certain exceptions) a bank holding company from acquiring a bank for which the home state is Tennessee (a “Tennessee bank”) if, upon consummation, the company would directly or indirectly control 30% or more of the total deposits in insured depository institutions in Tennessee. As of June 30, 2018, we estimate that we held approximately 15.51% of such deposits.

 

Our Bank is a national banking association subject to the regulation and supervision of, and to examination by, the OCC as its primary federal regulator. The Bank is insured by, and subject to regulation by, the FDIC and is subject to regulation in certain respects by the CFPB. The Bank is also subject to various requirements and restrictions under federal and state law, including requirements to maintain reserves against deposits, restrictions on the types and amounts of loans that may be made and the interest that may be charged, limitations on the types of investments that may be made, activities that may be engaged in, and types of services that may be offered. Various consumer laws and regulations also affect the operations of the Bank. In addition, the FTN Financial Municipal Advisors division of the Bank is registered with the SEC as a municipal advisor.

 

In addition to the impact of regulation, commercial banks are affected significantly by the actions of the Federal Reserve as it attempts to control the money supply and credit availability in order to influence the economy. Also, the Bank and certain of its subsidiaries are prohibited from engaging in certain tie-in arrangements in connection with extensions of credit, leases or sales of property, or furnishing products or services.

 

The regulatory framework governing banks and the financial industry is intended primarily for the protection of depositors and the Federal Deposit Insurance Fund, not for the protection of our Bank or our security holders.


7

Regulatory Tiers Based on Asset Size

 

Many critical regulatory topics are divided into tiers based largely or entirely on asset size. Different topics have different cut-off points for the tiers. Within each topic, different rules apply to the different tiers.

 

Cut-off points vary significantly. However, as a rough generalization, for many regulatory topics the critical cut-off points are $10 billion and $250 billion. Companies with less than $10 billion are less regulated in several important ways than we are, and companies with $250 billion or more are regulated much more severely in many important ways than we are. As a result, under current law compliance costs and restrictions grow with size, they tend to change abruptly as a company crosses to the next tier, and we are in the middle tier in many respects.

 

The remainder of this “Supervision and Regulation” discussion focuses on current rules which apply to FHN based on our current asset size.

 

Payment of Dividends

 

FHN is a legal entity separate and distinct from its banking and other subsidiaries. FHN’s principal source of cash flow, including cash flow to pay dividends on its stock or to pay principal (including premium, if any) and interest on debt securities, is dividends from the Bank. There are statutory and regulatory limitations on the payment of dividends by the Bank to FHN, as well as by FHN to its shareholders.

 

As a national bank, our Bank must obtain the prior approval of the OCC to pay cash dividends if the total of all dividends declared by the Bank’s board of directors in any year exceeds the total of (i) its net profits (as defined and interpreted by regulation) for that year plus (ii) the retained net profits (as defined and interpreted by regulation) for the preceding two years, less any required transfers to surplus. The Bank also can pay dividends only to the extent that retained net profits (including the portion transferred to surplus) exceed bad debts (as defined by regulation).

 

If, in the opinion of an applicable federal bank regulatory agency, a depository institution (such as the Bank) or a holding company (such as FHN) is engaged in or is about to engage in an unsafe or unsound practice (which, depending on the financial condition of the depository institution or holding company, could include the payment of dividends), that agency may require the institution or holding company to cease and desist from that practice. The federal banking agencies have indicated that paying dividends that deplete a depository institution’s or holding company’s capital base to an inadequate level would be an unsafe and unsound banking practice.

In addition, under the Federal Deposit Insurance Act (“FDIA”), an FDIC-insured depository institution may not make any capital distributions, pay any management fees to its holding company, or pay any dividend if it is undercapitalized or if such payment would cause it to become undercapitalized.

 

Applying the applicable regulatory rules, at January 1, 2019, the Bank could legally declare cash dividends on the Bank’s common or preferred stock of approximately $156.2 million without obtaining regulatory approval. That amount will improve during 2019 only to the extent that the Bank’s earnings for the year exceed preferred and any common dividends for the year. The application of those restrictions to the Bank is discussed in more detail in the following sections, all of which is incorporated into this Item 1 by reference: under the caption “Liquidity Risk Management” in the Management’s Discussion and Analysis of Financial Condition and Results of Operations section beginning on page 54 of our 2018 Annual Report to shareholders; and under the caption “Restrictions on dividends” in Note 12—Regulatory Capital and Restrictions beginning on page 123 which is part of the material from our 2018 Annual Report that has been incorporated by reference into Items 7 and 8 of this report.

 

Under Tennessee law, FHN is not permitted to pay cash dividends if, after giving effect to such payment, FHN would not be able to pay its debts as they become due in the usual course of business or its total assets would be less than the sum of its total liabilities plus any amounts needed to satisfy any preferential rights if we were dissolving. In addition, in deciding whether or not to declare a dividend of any particular size, our Board must consider our current and prospective capital, liquidity, and other needs, including the needs of the Bank which FHN is obligated to support.

 

The payment of cash dividends by FHN and the Bank also may be affected or limited by other factors, such as the requirement to maintain adequate capital above regulatory guidelines and debt covenants. For example, as discussed under “Capital Adequacy” starting on page 9, FHN’s ability to pay dividends would be restricted if its capital ratios fell below minimum regulatory requirements plus a capital conservation buffer. The Federal Reserve and OCC have issued policy statements generally requiring insured banks and bank holding companies only to pay dividends out of current operating earnings. The Federal Reserve has released a supervisory letter advising, among other


8

things, that a bank holding company should inform the Federal Reserve and should eliminate, defer, or significantly reduce its dividends if (i) the bank holding company’s net income available to shareholders for the past four quarters, net of dividends previously paid during that period, is not sufficient to fully fund the dividends; (ii) the bank holding company’s prospective rate of earnings is not consistent with the bank holding company’s capital needs and overall current and prospective financial condition; or (iii) the bank holding company will not meet, or is in danger of not meeting, its minimum regulatory capital adequacy ratios.

 

Transactions with Affiliates

 

The Bank’s ability to lend or extend credit to FHN and its nonbank subsidiaries (including for purposes of this paragraph, in certain situations, subsidiaries of the Bank) is restricted. The Bank and its subsidiaries generally may not extend credit to FHN or to any other affiliate in an amount which exceeds 10% of the Bank’s capital stock and surplus and may not extend credit in the aggregate to all such affiliates in an amount which exceeds 20% of its capital stock and surplus. Extensions of credit and other transactions between the Bank and FHN or such other affiliates must be on terms and under circumstances, including credit standards, that are substantially the same or at least as favorable to the Bank as those prevailing at the time for comparable transactions with non-affiliated companies. Further, the type, amount, and quality of collateral which must secure such extensions of credit is regulated.

 

There are similar legal restrictions on: the Bank’s purchases of or investments in the securities of and purchases of assets from FHN and its nonbank subsidiaries; the Bank’s loans or extensions of credit to third parties collateralized by the securities or obligations of FHN and its nonbank subsidiaries; the issuance of guaranties, acceptances, and letters of credit on behalf of FHN and its nonbank subsidiaries; and certain bank transactions with FHN and its nonbank subsidiaries, or with respect to which FHN and its nonbank subsidiaries act as agent, participate, or have a financial interest.

 

Capital Adequacy

 

U.S. financial industry regulators have long required that regulated institutions maintain minimum capital levels. Following an extended reform effort, enhancements to the capital rules were adopted in 2013 based on international standards known as “Basel III.” For FHN the Basel III rules became effective in 2015, subject to a phase-in period for certain subjects. The current standards require the following:

· Common Equity Tier 1 Capital Ratio. For all supervised financial institutions, including FHN and the Bank, the ratio of Common Equity Tier 1 Capital to risk-weighted assets (“Common Equity Tier 1 Capital ratio”) must be at least 4.5%. To be “well capitalized” the Common Equity Tier 1 Capital ratio must be at least 6.5%. Common Equity Tier 1 Capital consists of core components of Tier 1 Capital. The core components consist of common stock plus retained earnings net of goodwill, other intangible assets, and certain other required deduction items. At December 31, 2018, FHN’s Common Equity Tier 1 Capital Ratio was 9.77% and the Bank’s was 9.81%.

 

· Tier 1 Capital Ratio. For all supervised financial institutions, including FHN and the Bank, the ratio of Tier 1 Capital to risk-weighted assets must be at least 6%. To be “well capitalized” the Tier 1 Capital ratio must be at least 8%. Tier 1 Capital consists of the Tier 1 core components discussed in the bulleted paragraph immediately above, plus non-cumulative perpetual preferred stock, a limited amount of minority interests in the equity accounts of consolidated subsidiaries, and a limited amount of cumulative perpetual preferred stock, net of goodwill, other intangible assets, and certain other required deduction items. At December 31, 2018, FHN’s Tier 1 Capital Ratio was 10.80% and the Bank’s was 10.72%.

 

· Total Capital Ratio. For all supervised financial institutions, including FHN and the Bank, the ratio of Total Capital to risk-weighted assets must be at least 8%. To be “well capitalized” the Total Capital ratios must be at least 10%. At December 31, 2018, FHN’s Total Capital Ratio was 11.94% and the Bank’s was 11.32%.

 

· Capital Conservation Buffer. If a capital conservation buffer of an additional 2.5% above the minimum required Common Equity Tier 1 Capital ratio, Tier 1 Capital ratio, and Total Capital ratio is not maintained, special restrictions would apply to capital distributions, such as dividends and stock repurchases, and on certain compensatory bonuses. The capital conservation buffer requirement has been subject to a four-year phase-in period beginning for FHN in 2016 at 0.625%, and increasing by that amount each year until 2.5% was reached in 2019.

 

· Leverage Ratio—Base. For all supervised financial institutions, including FHN or the Bank, the Leverage ratio must be at least 4%. To be “well capitalized” the Leverage ratio must be at least 5%. The Leverage ratio is Tier 1 Capital divided by quarterly average assets net of goodwill, certain other intangible assets, and certain required


9

deduction items. At December 31, 2018, FHN’s Leverage ratio was 9.09% and the Bank’s was 9.10%.

 

· Leverage Ratio—Supplemental. For the largest internationally active supervised financial institutions, not including FHN or the Bank, a minimum supplementary Leverage ratio must be maintained that takes into account certain off-balance sheet exposures.

 

FHN believes that both FHN and the Bank were in compliance with applicable minimum capital requirements as of December 31, 2018.

 

The Federal Reserve Board, the FDIC, and the OCC incorporated market and interest-rate risk components into their risk-based capital standards. Those standards explicitly identify concentration of credit risk and certain risks arising from non-traditional activities, and the management of such risks, as important qualitative factors to consider in assessing an institution’s overall capital adequacy.

 

U.S. regulators’ market risk rules are applicable to covered institutions—those with aggregate trading assets and trading liabilities of at least 10% of their total assets or at least $1 billion. FHN and the Bank are covered institutions under the rule. The rules specify the methodology for calculating the amount of risk-weighted assets related to trading assets and include, among other things, the addition of a component for stressed value at risk. The rule eliminates the use of

credit ratings in calculating specific risk capital requirements for certain debt and securitization positions. Alternative standards of creditworthiness are used for specific standardized risks, such as exposures to sovereign debt, public sector entities, other banking institutions, corporate debt, and securitizations. In addition, an 8% capital surcharge applies to certain covered institutions, not including FHN or the Bank.

 

Moreover, the Federal Reserve has indicated that it considers a “Tangible Tier 1 Capital Leverage Ratio” (deducting all intangibles) and other indicia of capital strength in evaluating proposals for expansion or new activities.

 

Failure to meet capital guidelines could subject a bank to a variety of enforcement remedies, including the termination of deposit insurance by the FDIC, and to certain restrictions on its business and in certain circumstances to the appointment of a conservator or receiver. See “Prompt Corrective Action (PCA)” immediately below in this report for additional information.

 

Prompt Corrective Action (PCA)

 

Federal banking regulators must take “prompt corrective action” regarding FDIC-insured depository institutions that do not meet minimum capital requirements. For this purpose, insured depository institutions are divided into five capital categories. The specific requirements applicable to us are summarized in the table below.


 

 

REQUIREMENTS FOR PCA CAPITALIZATION CATEGORIES

 

Well capitalized

•  Common Equity Tier 1 Capital ratio of at least 6.5%

•  Tier 1 Capital ratio of at least 8%

•  Total Capital ratio of at least 10%

•  Leverage ratio of at least 5%

•  Not subject to a directive, order, or written agreement to meet and maintain specific capital levels

Adequately capitalized

•  Common Equity Tier 1 Capital ratio of at least 4.5%

•  Tier 1 Capital ratio of at least 6%

•  Total Capital ratio of at least 8%

•  Leverage ratio of at least 4%

•  Not subject to a directive, order, or written agreement to meet and maintain specific capital levels

Undercapitalized Failure to maintain any requirement to be adequately capitalized
Significantly Undercapitalized Failure to maintain Common Equity Tier 1 Capital ratio of at least 3%, Tier 1 Capital ratio of at least 4%, Total Capital ratio of at least 6%, or a Leverage ratio of at least 3%
Critically Undercapitalized Failure to maintain a level of tangible equity equal to at least 2% of total assets

 

10

At December 31, 2018, the Bank had sufficient capital to qualify as “well capitalized” under the regulatory capital requirements discussed above. An institution may be deemed to be in a capitalization category that is lower than is indicated by its actual capital position if it receives an unsatisfactory examination rating. Institutions generally are not allowed to publicly disclose examination results.

 

An FDIC-insured depository institution generally is prohibited from making any capital distribution (including payment of dividends) or paying any management fee to its holding company if the depository institution would thereafter be undercapitalized. Undercapitalized depository institutions are subject to restrictions on borrowing from the Federal Reserve System. In addition, undercapitalized depository institutions are subject to growth limitations and are required to submit capital restoration plans. An insured depository institution’s holding company must guarantee the capital plan, up to an amount equal to the lesser of 5% of the depository institution’s assets at the time it becomes undercapitalized or the amount of the capital deficiency when the institution fails to comply with the plan, for the plan to be accepted by the applicable federal regulatory authority. The federal banking agencies may not accept a capital plan without determining, among other things, that the plan is based on realistic assumptions and is likely to succeed in restoring the depository institution’s capital. If a depository institution fails to submit an acceptable plan, it is treated as if it is significantly undercapitalized.

 

Significantly undercapitalized depository institutions may be subject to a number of requirements and restrictions, including orders to sell sufficient voting stock to become adequately capitalized, requirements to reduce total assets and cessation of receipt of deposits from correspondent banks.

 

Critically undercapitalized depository institutions are subject to appointment of a receiver or conservator, generally within 90 days of the date on which they become critically undercapitalized.

 

Holding Company Structure and Support of Subsidiary Banks

 

Because FHN is a holding company, its right to participate in the assets of any subsidiary upon the latter’s liquidation or reorganization will be subject to the prior claims of the subsidiary’s creditors (including depositors in the case of the Bank) except to the extent that FHN may itself be a creditor with recognized claims against the subsidiary. In addition, depositors of a bank, and the FDIC as their subrogee, would be entitled to priority over the creditors in the event of liquidation of a bank subsidiary.

Under Federal Reserve policy FHN is expected to act as a source of financial strength to, and to commit resources to support, the Bank. This support may be required at times even though, absent such Federal Reserve policy, FHN might not wish to provide it. In addition, any capital loans by a bank holding company to any of its subsidiary banks are subordinate in right of payment to deposits and to certain other indebtedness of the subsidiary bank. In the event of a bank holding company’s bankruptcy, any commitment by the bank holding company to a federal bank regulatory agency to maintain the capital of a subsidiary bank will be assumed by the bankruptcy trustee and entitled to a priority of payment.

 

Cross-Guarantee Liability

 

A depository institution insured by the FDIC can be held liable for any loss incurred by, or reasonably expected to be incurred by, the FDIC in connection with (i) the default of a commonly controlled FDIC-insured depository institution or (ii) any assistance provided by the FDIC to any commonly controlled FDIC-insured depository institution “in danger of default.” “Default” is defined generally as the appointment of a conservator or receiver and “in danger of default” is defined generally as the existence of certain conditions indicating that a default is likely to occur in the absence of regulatory assistance. The FDIC’s claim for damages is superior to claims of shareholders of the insured depository institution or its holding company but is subordinate to claims of depositors, secured creditors, and holders of subordinated debt (other than affiliates) of the commonly controlled insured depository institution.

 

Currently the Bank is the only depository institution owned by FHN. If FHN were to operate another depository institution, any loss suffered by the FDIC in respect of one subsidiary bank would likely result in assertion of the cross-guarantee provisions, the assessment of such estimated losses against FHN’s other subsidiary bank(s), and a potential loss of FHN’s investment in its subsidiary banks.

 

Interstate Banking and Branching

 

Federal law allows a national bank to establish and operate a de novo branch in a state other than the bank’s home state if the law of the state where the branch is to be located would permit establishment of the branch if the bank were chartered by that state, subject to standard regulatory review and approval requirements. Federal law also allows a national bank to acquire an existing branch in a state in which the bank is not headquartered and does not maintain a branch if the OCC approves the branch or acquisition, and if the law of the state in which the branch is located or to be located would permit the establishment


11

of the branch if the bank were chartered by that state. Additionally, for an interstate merger or acquisition: the acquiring bank must be well-capitalized and well-managed; concentration limits on liabilities and deposits may not be exceeded; and regulators must assess the transaction for incremental systemic risk.

 

Once a bank has established branches in a state through an interstate merger transaction or through de novo branching, the bank may then establish and acquire additional branches within that state to the same extent that a state chartered bank is allowed to establish or acquire branches within the state.

 

Financial Activities other than Banking

 

Federal law generally allows bank holding companies such as FHN broad authority to engage in activities that are financial in nature or incidental to a financial activity. These include: insurance underwriting and brokerage; merchant banking; securities underwriting, dealing, and market-making; real estate development; and such additional activities as the Federal Reserve in consultation with the Secretary of the Treasury determines to be financial in nature or incidental. A bank holding company may engage in these activities directly or through subsidiaries by qualifying as a “financial holding company.” To qualify, a bank holding company must file an initial declaration with the Federal Reserve, certifying that all of its subsidiary depository institutions are well-managed and well-capitalized. Federal law also permits national banks such as the Bank to engage in certain of these activities through financial subsidiaries. To control or hold an interest in a financial subsidiary, a national bank must meet the following requirements:

 

(1) The bank must receive approval from the OCC for the financial subsidiary to engage in the activities.

 

(2) The bank and its depository institution affiliates must each be well-capitalized and well-managed.

 

(3) The aggregate consolidated total assets of all of the bank’s financial subsidiaries must not exceed the lesser of: 45% of the bank’s consolidated total assets; or $50 billion (subject to indexing for inflation).

 

(4) The bank must have in place adequate policies and procedures to identify and manage financial and operational risks and to preserve the separate identities and limited liability of the bank and the financial subsidiary.

 

(5) If the financial subsidiary will engage in principal transactions and the bank is one of the one hundred largest banks, the bank must have outstanding at least one issue of unsecured long-term debt that meets creditworthiness standards adopted by the Federal Reserve and the U.S.

Secretary of the Treasury from time to time. If this fifth requirement ceases to be met after a bank controls or holds an interest in a financial subsidiary, the bank cannot invest additional capital in that subsidiary until the requirement again is met.

 

No new financial activity may be commenced unless the national bank and all of its depository institution affiliates have at least “satisfactory” Community Reinvestment Act ratings. Certain restrictions apply if the bank holding company or the national bank fails to continue to meet one or more of the requirements listed above.

 

In addition, federal law contains a number of other provisions that may affect the Bank’s operations, including limitations on the use and disclosure to third parties of customer information.

 

At December 31, 2018, FHN is a financial holding company and the Bank has a number of financial subsidiaries, as discussed in “Other General Information” beginning on page 6 of this report.

 

Interchange Fee Restrictions

 

Regulations under the so-called Durbin Amendment severely cap interchange fees which the Bank may charge merchants for debit card transactions. The Durbin Amendment is a provision of The Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 (the “Dodd-Frank Reform Act,” the “Dodd-Frank Act,” or “Dodd-Frank”).

 

Volcker Rule

 

The so-called Volcker rule (1) prohibits banking entities from engaging in proprietary trading, which is engaging as principal in any purchase or sale of one or more of certain types of financial instruments, and (2) limits banking entities’ ability to invest in or sponsor hedge funds or private equity funds.  In 2018, the federal agencies responsible for implementing the Volcker Rule proposed significant changes to the rule, but no final rule has yet been adopted.

 

Consumer Regulation by the CFPB

 

The CFPB adopts and administers significant rules affecting consumer lending and consumer financial services. Key rules for the Bank include detailed regulation of mortgage servicing practices and detailed regulation of mortgage origination and underwriting practices. The latter rules, among other things, establish the definition of a “qualified mortgage” using traditional underwriting practices involving down payments, credit history, income levels and verification, and so forth. The rules do not prohibit, but do tend to discourage, lenders from originating non-qualified mortgages.


12

The CFPB has been active bringing enforcement actions related to consumer financial protection laws, in many cases obtaining significant settlement outcomes. Enforcement theories advanced by the CFPB sometimes have gone beyond the industry’s interpretation of the applicable regulations; that practice generally increases our compliance risk.

 

Data Privacy & Security

 

Federal law restricts the Bank’s ability to share certain information with affiliates and non-affiliates for marketing and/or non-marketing purposes, or to contact customers with marketing offers. Federal law also requires banks to implement a comprehensive information security program that includes administrative, technical and physical safeguards.

 

FDIC Insurance Assessments; DIFA

 

U.S. bank deposits generally are insured by the Deposit Insurance Fund (“DIF”). The system of FDIC insurance premium rates charged consists of a rate grid structure in which base rates range from 5 to 35 basis points annually, and fully adjusted rates range from 2.5 to 45 basis points annually. Key factors in the grid include: the institution’s risk category (I to IV); whether the institution is deemed large and highly complex; whether the institution qualifies for an unsecured debt adjustment; and whether the institution is burdened with a brokered deposit adjustment. Other factors can impact the base against which the applicable rate is applied, including (for example) whether a net loss is realized. A basis point is equal to 0.01%.

 

Insurance of deposits may be terminated by the FDIC upon a finding that the institution has engaged in unsafe and unsound practices, is in an unsafe or unsound condition to continue operations, or has violated any applicable law, regulation, rule, order, or condition imposed by a federal bank regulatory agency.

 

Depositor Preference

 

Federal law provides that deposits and certain claims for administrative expenses and employee compensation against an insured depository institution would be afforded a priority over other general unsecured claims against such an institution, including federal funds and letters of credit, in the “liquidation or other resolution” of such an institution by any receiver.

 

Securities Regulation

 

Certain of our subsidiaries are subject to various securities laws and regulations and capital adequacy requirements promulgated by the regulatory and exchange authorities of the jurisdictions in which they operate.

Our registered broker-dealer subsidiaries are subject to the SEC’s net capital rule, Rule 15c3-1. That rule requires the maintenance of minimum net capital and limits the ability of the broker-dealer to transfer large amounts of capital to a parent company or affiliate. Compliance with the rule could limit operations that require intensive use of capital, such as underwriting and trading.

 

Certain of our subsidiaries are registered investment advisers which are regulated under the Investment Advisers Act of 1940. Advisory contracts with clients automatically terminate under these laws upon an assignment of the contract by the investment adviser unless appropriate consents are obtained.

 

Insurance Activities

 

Certain subsidiaries sell various types of insurance as agent in a number of states. Insurance activities are subject to regulation by the states in which such business is transacted. Although most of such regulation focuses on insurance companies and their insurance products, insurance agents and their activities are also subject to regulation by the states, including, among other things, licensing and marketing and sales practices.

 

Compensation and Risk Management

 

The Federal Reserve, OCC, and other agencies have issued guidance intended to ensure that incentive compensation arrangements at financial organizations take into account risk and are consistent with safe and sound practices. The guidance is based on three “key principles” calling for incentive compensation plans to: appropriately balance risks and rewards; be compatible with effective controls and risk management; and be backed up by strong corporate governance. In response: we operate an enhanced risk management process for assessing risk in incentive compensation plans; several key incentive programs use a net profit approach rather than a revenues-only approach; and mandatory deferral features are used in several key programs, including an executive program.

 

In 2016 federal agencies proposed regulations which might significantly change the regulation of incentive compensation programs at financial institutions. The proposal would create four tiers of institutions based on asset size. Institutions in the top two tiers (over $50 billion) would be subject to rules much more detailed and proscriptive than are currently in effect. If interpreted aggressively by the regulators, the rules could be used to prevent, as a practical matter, larger institutions from engaging in certain lines of business where substantial commission and bonus pool arrangements are the norm. FHN and the Bank currently would fall into the third tier, where the impact of the proposed rules is substantially more modest. The rules have not been finalized nor withdrawn. FHN cannot predict what final rules may be adopted, nor how they will be implemented.


13

Effect of Governmental Policies

 

The Bank is affected by the policies of regulatory authorities, including the Federal Reserve, the OCC, and the CFPB. The Federal Reserve’s mandate from Congress is to pursue price stability and full employment. In these pursuits, the Federal Reserve sets and manages monetary policy for the U.S.

 

Among the instruments of monetary policy used by the Federal Reserve are: purchases and sales of U.S. government and other securities in the marketplace; changes in the discount rate, which is the rate any depository institution must pay to borrow from the Federal Reserve; changes in the reserve requirements of depository institutions; changes in the rate paid on banks’ required and excess reserve deposits at the Federal Reserve; and changes in the federal funds rate, which is the rate at which depository institutions lend

balances to each other overnight. These instruments are intended to influence economic and monetary growth, interest rate levels, and inflation.

 

The monetary policies of the Federal Reserve and other governmental policies have had a significant effect on the operating results of commercial banks in the past and are expected to continue to do so in the future. Because of changing conditions in the national and international economies and in the money markets, as well as the result of actions by monetary and fiscal authorities, it is not possible to predict with certainty future changes in interest rates, deposit levels, loan demand, or the business and results of operations of FHN and the Bank, or whether changing economic conditions will have a positive or negative effect on operations and earnings.


 

Other Proposals

 

Bills occasionally are introduced in the United States Congress and the Tennessee General Assembly and other state legislatures, and regulations occasionally are proposed by our regulatory agencies, any of which could affect our businesses, financial results, and financial condition.

We are not able to predict what, if any, changes that Congress, state legislatures, or the regulatory agencies will enact or implement in the future, nor the impact that those actions will have upon us.


 

Competition

 

In all aspects of the businesses in which we engage we face substantial competition from banks doing business in our markets as well as from savings and loan associations, credit unions, other financial institutions, consumer finance companies, trust companies, investment counseling firms, money market and other mutual funds, insurance companies and agencies, securities firms, mortgage banking companies, hedge funds, and other firms offering financial products or services.

 

Regional Banking

 

Our regional banking business primarily competes in several areas within the southeast U.S. where we have branch locations. However, competition in our industry is trending away from the traditional geographic footprint model. That trend is happening throughout the industry, but the rate of change is highly uneven

among different types of customers, products, and services.

 

Our regional banking business serves both consumer and commercial customers. The consumer business remains strongly linked to our physical branch locations, even as our delivery of financial services to consumers becomes increasingly focused on popular non-branch delivery methods, such as online and mobile banking. Online and mobile banking have contributed to a decline in branch usage, but not (so far) an erosion of the link between branch versus consumer customer location. Increasingly, however, consumers are able to manage their funds and financial affairs at multiple financial institutions through only one of them. If cross-institutional management features become popular, they may hasten a de-linking of consumers to traditional branch networks.


14

The commercial business also has a geographic linkage, but it is weaker. Some areas of our commercial banking business, particularly in specialty lending, are broadly regional or even national in scope rather than being heavily centered on branch locations.

 

Key traditional competitors in many of our markets include Wells Fargo Bank N.A., Bank of America N.A., SunTrust Bank, and Regions Bank, among many others including many community banks and credit unions. An additional key competitor in Tennessee is Pinnacle National Bank. Additional key competitors in the Carolinas are Branch Banking and Trust Company (BB&T) and First-Citizens Bank & Trust Company (First Citizens Bank). Additional key competitors in south Florida are JPMorgan Chase Bank National Association, PNC Bank National Association, BankUnited, and Florida Community Bank N.A.

 

A number of recent technologies created or operated by non-banks have been integrated into the financial systems used by traditional banks, such as the evolution of ATM cards into debit/credit cards and the evolution of debit/credit cards into smart phones. These sorts of incrementally evolutionary technologies often have expanded the market for banking services overall while siphoning a portion of the revenues from those services away from banks. Prior methods of delivering those services were disrupted, but often at a pace which all but the weakest banks could accommodate.

 

Recently, some evolutionary pressures have arisen which may prove to be less incremental and more disruptive. For example, in financial planning and wealth management, companies that are not traditional banks, including both long-established firms (such as Vanguard) and new ones (such as Betterment), have developed highly-interactive systems and applications. These services compete directly with traditional banks in offering personal financial advice. The low-cost, high-speed nature of these “robo-advisor” services can be especially attractive to younger, less-affluent customers and potential customers. We and other

traditional banks have begun to offer similar services, but in doing so risk cannibalizing traditional business models for these services.

 

In recent years, certain financial companies or their affiliates that traditionally were not banks have been able to compete more directly with the Bank for deposits and other traditional banking services and products. Increased fluidity across traditional boundaries is likely to continue. Non-traditional companies competing with us for traditional banking products and services include investment banks, brokerage firms, insurance company affiliates, peer-to-peer lending arrangers, non-bank deposit acceptors, companies offering payment facilitation services (such as PayPal and pre-paid debit card issuers), and extremely short-term consumer loan companies.

 

Fixed Income

 

Our fixed income business serves institutional customers, broadly segregated into depositories (including banks, thrifts, and credit unions) and non-depositories (including money managers, insurance companies, governmental units and agencies, public funds, pension funds, and hedge funds). Both customer segments are widely dispersed geographically, predominantly within the U.S. We have many competitors within both segments including major U.S. and international securities firms as well as numerous regional and local firms.

 

Additional Information

 

For additional information on the competitive position of FHN and the Bank, refer to the “General” subsection above of this Item 1. Also, refer to the subsections entitled “Supervision and Regulation” and “Effect of Governmental Policies,” both of which are relevant to an analysis of our competitors. Due to the intense competition in the financial services industry we can make no representation that our competitive position has or will remain constant, nor can we predict how it may change in the future.


 

Sources and Availability of Funds

 

Information concerning the sources and availability of funds for our businesses can be found in the Management’s Discussion and Analysis of Financial Condition and Results of Operations, Glossary of Selected Financial Terms, and Acronyms sections,

including the subsection entitled “Liquidity Risk Management,” contained in pages 3 through 72 (including pages 54 through 55) of our 2018 Annual Report to shareholders. Those sections are incorporated herein by reference.


15
  Statistical Information Required by Guide 3  

 

The statistical information required to be displayed under Item 1 pursuant to Guide 3, “Statistical Disclosure by Bank Holding Companies,” of the Exchange Act Industry Guides is incorporated herein by reference to the Consolidated Financial Statements and the notes thereto and the Management’s Discussion and Analysis of Financial Condition and Results of

Operations, Glossary of Selected Financial Terms, and Acronyms sections set forth at pages 3 through 72 of our 2018 Annual Report to shareholders. Certain information not contained in the 2018 Annual Report to shareholders, but required by Guide 3, is contained in the tables immediately following:


 

FIRST HORIZON NATIONAL CORPORATION

ADDITIONAL GUIDE 3 STATISTICAL INFORMATION

ON DECEMBER 31

(Unaudited)

 

Investment Portfolio

 

(Dollars in thousands)   2018   2017   2016
Securities available-for-sale:                        
Government agency issued mortgage-backed securities & collateralized mortgage obligations   $ 4,378,801     $ 4,847,234     $  3,756,645  
U.S. treasuries     98       99       100  
Other U.S. government agencies*     149,786       -       -  
States and municipalities     32,573       -       -  
Corporate and other debt securities     55,310       55,782       -  
Other     9,902       267,140       186,754  
Total securities available-for-sale   $ 4,626,470     $  5,170,255     $  3,943,499  
Securities held-to-maturity:                        
States and municipalities   $ -     $  -     $  4,347  
Equity and other     10,000       10,000       10,000  
Total securities held-to-maturity   $ 10,000     $  10,000     $  14,347  
                         

 

* Includes securities issued by government sponsored entities which are not backed by the full faith and credit of the U.S. Government.

 

Loan Portfolio

 

(Dollars in thousands)   2018   2017   2016   2015   2014
Commercial:                                        
Commercial, financial, and industrial   $ 16,514,328     $ 16,057,273     $ 12,148,087     $ 10,436,390     $ 9,007,286  
Commercial real estate     4,030,870       4,214,695       2,135,523       1,674,935       1,277,717  
Total Commercial     20,545,198       20,271,968       14,283,610       12,111,325       10,285,003  
Consumer:                                        
Consumer real estate     6,249,516       6,479,242       4,523,752       4,766,518       5,048,071  
Permanent mortgage     222,448       287,820       423,125       454,123       538,961  
Credit card and other     518,370       619,899       359,033       354,536       358,131  
Total Consumer     6,990,334       7,386,961       5,305,910       5,575,177       5,945,163  
Total Loans   $ 27,535,532     $ 27,658,929     $ 19,589,520     $ 17,686,502     $ 16,230,166  
                                         
16

Short-Term Borrowings

 

(Dollars in thousands)   2018   2017   2016
Federal funds purchased   $ 256,567     $ 399,820     $ 414,207  
Securities sold under agreements to repurchase     762,592       656,602       453,053  
Trading liabilities     335,380       638,515       561,848  
Other short-term borrowings     114,764       2,626,213       83,177  
Total   $ 1,469,303     $ 4,321,150     $ 1,512,285  
                         

 

Maturities of Certificates of Deposit $100,000 and more on December 31, 2018

 

(Dollars in thousands)   0-3
Months
  3-6
Months
  6-12
Months
  Over 12
Months
  Total
Certificates of deposit $100,000 and more   $ 438,600     $ 491,405     $ 911,779     $ 711,921     $ 2,553,705  
                                         

 

Contractual Maturities of Commercial Loans on December 31, 2018

 

(Dollars in thousands)   Within 1 year   After 1 year
Within 5 years
  After 5 years   Total
Commercial, financial, and industrial   $ 3,429,206     $ 8,568,479     $ 4,516,643     $ 16,514,328  
Commercial real estate     929,617       2,545,330       555,923       4,030,870  
Total   $ 4,358,823     $ 11,113,809     $ 5,072,566     $ 20,545,198  
For maturities over one year:                                
Interest rates - floating           $ 7,803,488     $ 3,711,130     $ 11,514,618  
Interest rates - fixed             3,310,321       1,361,436       4,671,757  
Total           $ 11,113,809     $ 5,072,566     $ 16,186,375  
                                 

 

  ITEM 1A. RISK FACTORS  

 

This Item outlines specific risks that could affect the ability of our various businesses to compete, change our risk profile, or materially impact our operating results or financial condition. Our operating environment continues to evolve and new risks continue to emerge. To address that challenge we have a risk management governance structure that oversees processes for monitoring evolving risks and oversees various initiatives designed to manage and control our potential exposure.

The following discussion highlights risks which could impact us in material ways by causing our future results to differ materially from our past results, by causing future results to differ materially from current expectations, or by causing material changes in our financial condition. In this Item we have outlined risks that we believe are important to us at the present time. However, other risks may prove to be important in the future, and new risks may emerge at any time. We cannot predict with certainty all potential developments which could materially affect our financial performance or condition.


17

TABLE OF ITEM 1A TOPICS

 


 

Traditional Competition Risks

 

We are subject to intense competition for customers, and the nature of that competition is changing quickly . Our primary areas of competition for customers include: consumer and commercial deposits, commercial loans, consumer loans including home mortgages and lines of credit, financial planning and wealth management, fixed income products and services, and other consumer and commercial financial products and services. Our competitors in these areas include national, state, and non-US banks, savings and loan associations, credit unions, consumer finance companies, trust companies, investment counseling firms, money market and other mutual funds, insurance companies and agencies, securities firms, mortgage banking companies, hedge funds, and other financial services companies (traditional and otherwise) that serve the markets which we serve. The emergence of non-traditional, disruptive service providers (see “Industry Disruption” beginning on page 19) has intensified the competitive environment.

 

Some competitors are traditional banks, subject to the same regulatory framework as we are, while others are not banks and in many cases experience a significantly different or reduced degree of regulation. Long-

standing examples of less-regulated activity include check-cashing and independent ATM services. A recent example of unregulated activity is so-called “peer-to-peer” lending, where investors provide debt financing and/or capital directly to borrowers.

 

We expect that competition will continue to grow more intense with respect to most of our products and services. Heightened competition tends to put downward pressure on revenues from affected items, upward pressure on marketing and other promotional costs, or both. For additional information regarding competition for customers, refer to “Competition” within Item 1 beginning on page 14 of this report.

 

We compete for talent . Our most significant competitors for customers also are our most significant competitors for top talent. See “Operational Risks” beginning on page 21 of this Item 1A for additional information concerning this risk.

 

We compete to raise capital in the equity and debt markets . See “Liquidity and Funding Risks” beginning on page 30 of this Item 1A for additional information concerning this risk.


 

Traditional Strategic and Macro Risks

 

We may be unable to successfully implement our strategy to grow our consumer and commercial banking businesses and our fixed income business. Although our current strategy is expected to evolve as business conditions change, at present our strategy is primarily to invest resources in our banking and fixed income businesses. Growth is expected to be coordinated with a focus on strong and stable returns on capital. In the past four years we have mixed organic growth with tactical acquisitions and a strategic acquisition (Capital Bank).

Organically, we have enhanced our market share in our traditional banking markets with targeted hires and marketing, expanded into other southeast U.S. markets with similar characteristics, and expanded with commercial lending and private client banking in the Houston, Texas market. We have made similar moves in our fixed income business.

 

Our acquisitions in the past four years have included two banks, commercial loan portfolios, a commercial loan placement and servicing business, and a fixed income firm specializing in government guaranteed loans.


18

In the future, we expect to continue to nurture profitable organic growth. We may pursue acquisitions if appropriate opportunities, within or outside of our current markets, present themselves. We believe that the successful execution of organic growth depends upon a number of key elements, including:

 

  our ability to attract and retain customers in our banking market areas;

 

  our ability to achieve and maintain growth in our earnings while pursuing new business opportunities;

 

  in our fixed income business, our ability to maintain or strengthen our existing customer relationships while at the same time identifying and successfully executing upon opportunities to provide new or existing products and services to new or existing customers;

 

  our ability to maintain a high level of customer service while optimizing our physical branch count due to changing customer demand, all while expanding our remote banking services and expanding or enhancing our information processing, technology, compliance, and other operational infrastructures effectively and efficiently;

 

  our ability to manage the liquidity and capital requirements associated with growth, especially organic growth and cash-funded acquisitions; and

 

  our ability to manage effectively and efficiently the changes and adaptations necessitated by a complex, burdensome, and evolving regulatory environment.

 

Failure to achieve one or more key elements would adversely affect our business and earnings. We have in

place strategies designed to achieve those elements that are significant to us at present. Our challenge is to execute those strategies and adjust them, or adopt new strategies, as conditions change.

 

To the extent we engage in bank or non-bank business acquisitions, we face various additional risks, including:

 

  our ability to identify, analyze, and correctly assess the execution, credit, contingency, and other risks in the acquisition and to price the transaction appropriately;

 

  our ability to integrate the acquired company into our operations quickly and cost-effectively;

 

  our ability to manage cultural assimilation risks associated with growth through acquisitions, which is an often-overlooked and often-critical failure point in mergers;

 

  our ability to integrate the franchise value of the acquired company with our own; and

 

  our ability to retain core customers and key employees of the acquired company.

 

A type of strategic acquisition—a so-called “merger of equals” where the company we nominally acquire has similar size, operating contribution, or value—presents unique opportunities but also unique risks. Those special risks include:

 

  the potential for elevated and duplicative operating expenses if we are unable to integrate the two companies efficiently in a reasonable amount of time; and

 

  a significant increase in the time horizon that may be needed before substantial economies of scale can be realized.


 

Industry Disruption

 

Through technological innovations and changes in customer habits, the manner in which customers use financial services is changing. We provide a large number of services remotely (desktop, online, or mobile), and physical branch utilization has been in long-term decline throughout the industry for many years. Technology has helped us reduce costs and improve service, but also has weakened traditional geographic ties and allowed disruptors to enter traditional banking areas.

 

Through digital marketing and service platforms, many banks are making customer inroads unrelated to physical presence. This competitive risk is especially pronounced from the largest U.S. banks, and from

online-only banks, due in part to the investments they are able to sustain in their digital platforms.

 

Companies as disparate as PayPal (an online payment clearinghouse) and Starbucks (a large chain of cafes) provide payment and exchange services which compete directly with banks in ways not possible until recent times.

 

The nature of technology-driven disruption to our industry is changing, in some cases seeking to displace traditional financial service providers rather than merely enhance traditional services or their delivery. A number of recent technologies have worked with the existing financial system and traditional banks, such as the evolution of ATM cards into debit/credit cards and the evolution of debit/credit


19

cards into smart phones. These sorts of technologies often have expanded the market for banking services overall while siphoning a portion of the revenues from those services away from banks and disrupting prior methods of delivering those services. But some recent innovations may tend to replace traditional banks as financial service providers rather than merely augment those services.

 

For example, companies which claim to offer applications and services based on artificial intelligence are beginning to compete much more directly with traditional financial services companies in areas involving personal advice, including high-margin services such as financial planning and wealth management. The low-cost, high-speed nature of these “robo-advisor” services can be especially attractive to younger, less-affluent customers and potential customers.

 

Similarly, crypto-currencies and other inventions based on blockchain technology eventually may be the foundation for greatly enhancing transactional security throughout the banking industry, but also may eventually greatly reduce the need for banks as financial deposit-keepers and intermediaries.

 

We believe that, over the course of the technology-driven evolution of our industry which is well underway, the “winners” will be those institutions which can know their customers and make those customers feel they are known, even when many customers increasingly do not visit branches or have face-to-face live interaction. Two keys to achieving a psychological connection with such customers are (1) data management and analytics, using artificial intelligence processes, which allow an institution to provide a differentiated, personalized experience for the customer at the point of interaction, and (2) seamless integration of real-time customer contact with a human being through voice, chat, or otherwise.

 

A critical factor in successful data analytics, allowing real-time differentiated interaction with customers, is how traditionally uncaptured, unstructured, or siloed data is acquired, managed, and accessed. Some banks are experimenting with different methods of addressing this business need, and many more will follow. In addition, external vendors are developing processes to provide solutions. A basic challenge for all these efforts is how to integrate analysis of extremely disparate forms of data and utilize that analysis in each customer contact.

Developing workable proprietary solutions to the data analytics challenges ahead of competitors requires substantial investment in information technology systems and innovation. Even with a substantial IT budget, we cannot outspend, or even come close to matching, the largest U.S. banking institutions. Therefore, like most U.S. banks, our strategy must be focused on leveraging products and solutions which are within our means, including those developed by external vendors. Our goal must be to keep pace with industry developments with a focus on improving the customer’s differentiated experience with us.

 

Technological innovation has tended to reduce barriers to entry based on cost. Put another way, once someone finds a new, better method to accomplish a task in our industry, often others are able to replicate or improve on that method, sometimes quite rapidly. Key risks for us, therefore, are whether we will be able: to catch up to breakthroughs quickly enough to avoid customer attrition; to enhance breakthroughs frequently enough to attract customers from competitors; and, if we are able to truly innovate, to press our advantage quickly before competitors adopt it.

 

To thrive as our industry is disrupted, we will need to embrace some of the attitudes of a technology company, and shed some of the attitudes of a traditional bank. This has and will continue to require an evolution in our corporate culture which, in turn, creates implementation risk. In this process it is critical that we not lose sight of how our customers experience working with us and our systems, including customers who still want traditionally-delivered services, those who seek and embrace the latest innovations, and those who just want services to be convenient, personalized, and understandable.

 

Just as disruptive business changes driven by new technologies and new customer preferences can adversely impact us and our entire industry, similar events can adversely impact our commercial customers. In time, a major business disruption can cause dominant businesses to fail, and can shrink or even end entire lines of business. An example of this is the business failure of the Blockbuster video distribution chain and most other video distribution stores, and the rise of Netflix. Many other examples of this kind of process are ongoing today in many industries, including publishing, retail sales, news, and the creation as well as distribution of audio and video entertainment. To the extent disruptions impact our customers, we may experience elevated loan losses and loss of ongoing business which we may not be able to recapture with new customers.


20

Operational Risks

 

Fraud is a major, and increasing, operational risk for us and all banks. Two traditional areas, deposit fraud (check kiting, wire fraud, etc.) and loan fraud, continue to be major sources of fraud attempts and loss. The methods used to perpetrate and combat fraud continue to evolve as technology changes. Our anti-fraud actions are both preventive (anticipating lines of attack, educating employees and customers, etc.) and responsive (remediating actual attacks). Our regulators require us and all banks to report fraud promptly. Regulators often advise banks of new schemes so that the entire industry can adapt as quickly as possible. However, the some level of fraud loss is unavoidable, and the risk of a major loss cannot be eliminated.

 

Our ability to conduct and grow our businesses is dependent in part upon our ability to create, maintain, expand, and evolve an appropriate operational and organizational infrastructure, manage expenses, and recruit and retain personnel with the ability to manage a complex business. Operational risk can arise in many ways, including: errors related to failed or inadequate physical, operational, information technology, or other processes; faulty or disabled computer or other technology systems; fraud, theft, physical security breaches, electronic data and related security breaches, or other criminal conduct by employees or third parties; and exposure to other external events. Inadequacies may present themselves in myriad ways. Actions taken to manage one risk may be ineffective against others. For example, information technology systems may be insufficiently redundant to withstand a fire, incursion, malware, or other major casualty, and they may be insufficiently adaptable to new business conditions or opportunities. Efforts to make such systems more robust may also make them less adaptable. Also, our efforts to control expenses, which is a significant priority for us, increases our operational challenges as we strive to maintain customer service and compliance at high quality and low cost.

 

A serious information technology security (cybersecurity) breach can cause significant damage and at the same time be difficult to detect even after it occurs. Among other things, that damage can occur due to outright theft or extortion of our funds, fraud or identity theft perpetrated on customers, or adverse publicity associated with a breach and its potential effects. Perpetrators potentially can be employees, customers, and certain vendors, all of whom legitimately have access to some portion of our systems, as well as outsiders with no legitimate access. Because of the potentially very serious consequences associated with these risks, our electronic systems and their upgrades need to address internal and external

security concerns to a high degree, and our systems have to comply with applicable banking and other regulations pertaining to bank safety and customer protection. Although many of our defenses are systemic and highly technical, others are much older and more basic. For example, periodically we train all our employees to recognize red flags associated with fraud, theft, and other electronic crimes, and we educate our customers as well through regular and episodic security-oriented communications. We expect our systems and regulatory requirements to continue to evolve as technology and criminal techniques also continue to evolve.

 

The operational functions we outsource to third parties may experience similar disruptions that could adversely impact us and over which we may have limited control and, in some cases, limited ability to obtain quickly an alternate vendor. To the extent we rely on third party vendors to perform or assist operational functions, the challenge of managing the associated risks becomes more difficult.

 

The operational functions of business counterparties may experience disruptions that could adversely impact us and over which we may have limited or no control. For example, in recent years several major U.S. retailers, a major electronic mail provider, and a major credit reporting firm all experienced data systems incursions reportedly resulting in the thefts of credit and debit card information, online account information, and other data of millions of customers. Retailer incursions affect cards issued and deposit accounts maintained by many banks, including our Bank. Although our systems are not breached in retailer incursions, these events can increase account fraud and can cause us to reissue a significant number of account cards and take other costly steps to avoid significant theft loss to our Bank and our customers. Our ability to recoup our losses may be limited legally or practically in many situations. Other possible points of incursion or disruption not within our control include internet service providers, social media portals, distant-server (“cloud”) service providers, electronic data security providers, telecommunications companies, and smart phone manufacturers.

 

Failure to build and maintain the necessary operational infrastructure, failure of that infrastructure to perform its functions, or failure of our disaster preparedness plans if primary infrastructure components suffer damage, can lead to risk of loss of service to customers, legal actions, and noncompliance with applicable regulatory standards. Additional information concerning


21

operational risks and our management of them, all of which is incorporated into this Item 1A by this reference, appears under the caption “Operational Risk Management” beginning on page 52 of the Management’s Discussion and Analysis of Financial Condition and Results of Operations section of our 2018 Annual Report, which is part of the material from that report that has been incorporated by reference into Item 7 of this report.

 

The delivery of financial services to customers and others increasingly depends upon technologies, systems, and multi-party infrastructures which are new, creating or enhancing several risks discussed elsewhere. Examples of the risks created or enhanced by the widespread and rapid adoption of relatively untested technologies include: security incursions; operational malfunctions or other disruptions; and legal claims of patent or other intellectual property infringement.

 

Competition for talent is substantial and increasing. Moreover, revenue growth in some business lines increasingly depends upon top talent . In recent years the cost to us of hiring and retaining top revenue-producing talent has increased, and that trend is likely

to continue. The primary tools we use to attract and retain talent are: salaries; commission, incentive, and retention compensation programs; retirement benefits; change in control severance benefits; health and other welfare benefits; and our corporate culture. To the extent we are unable to use these tools effectively, we face the risk that, over time, our best talent will leave us and we will be unable to replace those persons effectively.

 

Incentives might operate poorly or have unintended adverse effects . Incentive programs are difficult to design well, and even if well-designed often they must be updated to address changes in our business. A poorly designed incentive program—where goals are too difficult, too easy, or not well related to desired outcomes—could provide little useful motivation to key employees, could increase turnover, and could impact customer retention. Moreover, even where those pitfalls are avoided, incentive programs may create unintended adverse consequences. For example, a program focused entirely on revenue production, without proper controls, may result in costs growing faster than revenues.


 

Risk from Economic Downturns and Changes

 

Generally, in an economic downturn, our credit losses increase, demand for our products and services declines, and the credit quality of our loan portfolio declines. Delinquencies and credit losses generally increase during economic downturns due to an increase in liquidity problems for customers and downward pressure on collateral values. Likewise, demand for loans (at a given level of creditworthiness), deposit and other products, and financial services may decline during an economic downturn, and may be adversely affected by other national, regional, or local economic factors that impact demand for loans and

other financial products and services. Such factors include, for example, changes in employment rates, interest rates, real estate prices, or expectations concerning rates or prices. Accordingly, an economic downturn or other adverse economic change (local, regional, national, or global) can hurt our financial performance in the form of higher loan losses, lower loan production levels, lower deposit levels, compression of our net interest margin, and lower fees from transactions and services. Those effects can continue for many years after the downturn technically ends.


 

Risks Associated with Monetary Events

 

The Federal Reserve has implemented significant economic strategies that have impacted interest rates, inflation, asset values, and the shape of the yield curve. These strategies have had, and will continue to have, a significant impact on our business and on many of our customers. In response to the recession in 2008 and the following uneven recovery, the Federal Reserve implemented a series of domestic monetary initiatives. Several of these emphasized so-called quantitative easing strategies, the most recent of which ended during 2014. The Federal

Reserve raised rates five times during 2015-2017, in each case by a modest 25 basis points, and began reversing its easing strategy. In 2018 the Federal Reserve raised rates four more times, also by 25 basis points each. The last two raises were followed by substantial volatility in the U.S. stock market, and the last raise was accompanied by a substantial and broad stock market decline. In early 2019 the Federal Reserve seemed to signal a pause in rate increases.


22

Federal Reserve strategies can, and often are intended to, affect the domestic money supply, inflation, interest rates, and the shape of the yield curve. Effects on the yield curve often are most pronounced at the short end of the curve, which is of particular importance to us and other banks. Among other things, easing strategies are intended to lower interest rates, flatten the yield curve, expand the money supply, and stimulate economic activity, while tightening strategies are intended to increase interest rates, steepen the yield curve, tighten the money supply, and restrain economic activity.

 

Many external factors may interfere with the effects of these plans or cause them to be changed, sometimes quickly. Such factors include significant economic trends or events as well as significant international monetary policies and events. Such strategies also can affect the U.S. and world-wide financial systems in ways that may be difficult to predict. Risks associated with interest rates and the yield curve are discussed in this Item 1A under the caption “Interest Rate and Yield Curve Risks” beginning on page 31.

We may be adversely affected by economic and political situations outside the U.S. The U.S. economy, and the businesses of many of our customers, are linked significantly to economic and market conditions outside the U.S., especially in North America, Europe, and Asia, and increasingly in Central and South America. Although we have little direct exposure to non-US-dollar-denominated assets or non-US sovereign debt, in the future major adverse events outside the U.S. could have a substantial indirect adverse impact upon us. Key potential events which could have such an impact include (i) sovereign debt default (default by one or more governments in their borrowings), (ii) bank and/or corporate debt default, (iii) market and other liquidity disruptions, and, if stresses become especially severe, (iv) the collapse of governments, alliances, or currencies, and (v) military conflicts. The methods by which such events could adversely affect us are highly varied but broadly include the following: an increase in our cost of borrowed funds or, in a worst case, the unavailability of borrowed funds through conventional markets; impacts upon our hedging and other counterparties; impacts upon our customers; impacts upon the U.S. economy, especially in the areas of employment rates, real estate values, interest rates, and inflation/deflation rates; and impacts upon us from our regulatory environment, which can change substantially and unpredictably from possible political response to major financial disruptions.


 

Risks Related to Businesses We May Exit

 

We may be unable to successfully implement a disposition of businesses or units which no longer fit our strategic plans. We could have closures and divestitures as we continue to adapt to a changing business and regulatory environment. Key risks associated with exiting a business include:

 

  our ability to price a sale transaction appropriately and otherwise negotiate acceptable terms;
  our ability to identify and implement key customer, technology systems, and other transition actions to avoid or minimize negative effects on retained businesses;
     
  our ability to assess and manage any loss of synergies that the exited business had with our retained businesses; and

 

  our ability to manage capital, liquidity, and other challenges that may arise if an exit results in significant legacy cash expenditures or financial loss.


 

Legacy Mortgage Business Risks

 

We have risks from the mortgage-related businesses we exited, including mortgage loan repurchase and loss-reimbursement risk, claims of improper foreclosure practices, claims of non-compliance with contractual and regulatory requirements, and the risk of higher default rates on loans made by our former businesses. In 2008 we exited our national mortgage and national specialty lending businesses. However, we still retain as assets a significant amount of loans that those businesses created. Most of those loans are secured by residential or other real estate situated across the U.S. We retain the risk of liability to

customers and contractual parties with whom we dealt in the course of operating those businesses. These legacy assets and obligations continue to impose risks on us. Key risks include:

 

  We are contending with, and defending litigation matters associated with, claims arising out of our former (pre-2009) mortgage origination and sale activities. Currently, many of these are indemnity claims. The outcome of those matters is uncertain; losses in excess of current accruals (reserves) could be material. Although some types of new


23
    claims and actions no longer are legally viable due to the passage of time, others could still arise.
     
  We could be subject to claims that servicing-related actions were done improperly, or improperly were not done. Although we may be able to demand indemnity in cases where servicing was performed on our behalf by another institution, there is risk that such an indemnity demand could be refused by the institution or rejected by an appropriate court.

 

Additional information concerning risks related to our former mortgage businesses and our management of them, all of which is incorporated into this Item 1A by this reference, is set forth: under the captions “Repurchase Obligations, Off-Balance Sheet Arrangements, and Other Contractual Obligations” beginning on page 57, “Obligations from Legacy Mortgage Businesses” beginning on page 57, “Repurchase and Foreclosure Liability” beginning on page 59, “Foreclosure Practices” beginning on page 61, and “Repurchase and Foreclosure Liability” beginning on page 62 of the Management’s Discussion and Analysis of Financial Condition and Results of Operations section of our 2018 Annual Report, which is part of the material from that report that has been incorporated by reference into Item 7 of this report; and under the captions “Material Matters” and “Other Former Mortgage Business Exposures”, both beginning on page 132, which is part of the material from our 2018 Annual Report that has been incorporated by reference into Item 8 of this report.

 

We have exposures related to the mortgage servicing obligations and assets which we retained after we generally sold our mortgage businesses in 2008, especially in relation to the subservicing arrangements we made between 2008 and the sale of substantially all our remaining servicing assets completed in 2014. When we sold our origination and servicing businesses in 2008 we retained significant servicing obligations and assets. Since then we engaged subservicers to provide loan servicing to

borrowers and trustees on our behalf when we have been unable to divest those obligations. Complaints against the servicing provided often are directed first to us, as the servicer of record.

 

Additional information concerning risks related to former servicing and foreclosure practices and our management of them, all of which is incorporated into this Item 1A by this reference, is set forth under the captions “Repurchase and Foreclosure Liability” beginning on page 59, “Foreclosure Practices” beginning on page 61, and “Repurchase and Foreclosure Liability” beginning on page 62 of the Management’s Discussion and Analysis of Financial Condition and Results of Operations section of our 2018 Annual Report, which is part of the material from that report that has been incorporated by reference into Item 7 of this report; and under the caption “Other Former Mortgage Business Exposures” beginning on page 132, which is part of the material from our 2018 Annual Report that has been incorporated by reference into Item 8 of this report.

 

Several large purchasers of mortgage-backed securities have filed suits against the trustees for those securitizations asserting various theories of liability. The trustee of our securitizations is defending such matters, and many of our securitizations are among those alleged to have been purchased by the plaintiffs. The claims for damages are based in part on allegations that the trustee did not properly or timely act against the originators of the securitizations or the servicers of the loans, and further assert that the trustee has affirmative duties to act which were not set forth in the legal trust documents. Some of the legal theories advanced are untested or unsettled. Although we are not a defendant in these proceedings, these complex suits may progress or evolve so as to compel us to defend ourselves or our trustee, and could create financial exposure for us.


 

Reputation Risks

 

Our ability to conduct and grow our businesses, and to obtain and retain customers, is highly dependent upon external perceptions of our business practices and financial stability. Our reputation is, therefore, a key asset for us. Our reputation is affected principally by our business practices and how those practices are perceived and understood by others. Adverse perceptions regarding the practices of our competitors, or our industry as a whole, also may adversely impact our reputation. In addition, negative perceptions relating to parties with whom we have important relationships may adversely impact our reputation. Senior management oversees processes for reputation risk monitoring, assessment, and management.

Damage to our reputation could hinder our ability to access the capital markets or otherwise impact our liquidity, could hamper our ability to attract new customers and retain existing ones, could impact the market value of our stock, could create or aggravate regulatory difficulties, and could undermine our ability to attract and retain talented employees, among other things. Adverse impacts on our reputation, or the reputation of our industry, may also result in greater regulatory and/or legislative scrutiny, which may lead to laws or regulations that change or constrain our business or operations. Events that result in damage to our reputation also may increase our litigation risk.


24

Credit Risks

 

We face the risk that our customers may not repay their loans and that the realizable value of collateral may be insufficient to avoid a charge-off. We also face risks that other counterparties, in a wide range of situations, may fail to honor their obligations to pay us. In our business some level of credit charge-offs is unavoidable and overall levels of credit charge-offs can vary substantially over time. In the most recent credit cycle, net charge-offs were $131.8 million in 2007, and increased to $572.8 million and $832.3 million in 2008 and 2009, respectively. Beginning in 2010, net charge-offs began to decline, reaching $19.2 million in 2016, $12.5 million in 2017, and $16.1 million in 2018. In recent years, our loan loss reserves also have declined from high levels. The allowance for loan loss was $180.4 million as of December 31, 2018, down substantially from $896.9 million and $849.2 million at year-end 2009 and 2008, respectively. We have experienced very low levels of charge-offs in recent years. Charge-offs should increase at some point when the credit cycle moves into its next phase.

 

Our ability to manage credit risks depends primarily upon our ability to assess the creditworthiness of loan customers and other counterparties and the value of any collateral, including real estate, among other things. We further manage lending credit risk by diversifying our loan portfolio, by managing its granularity, by following per-relationship lending limits, and by recording and managing an allowance for loan losses based on the factors mentioned above and in accordance with applicable accounting rules. We further manage other counterparty credit risk in a variety of ways, some of which are discussed in other parts of this Item 1A and all of which have as a primary goal the avoidance of having too much risk concentrated with any single counterparty.

 

We record loan charge-offs in accordance with accounting and regulatory guidelines and rules. As indicated in this Item 1A under the caption “Accounting & Tax Risks” beginning on page 33, these guidelines and rules could change and cause provision expense or charge-offs to be more volatile, or to be recognized on an accelerated basis, for reasons not always related to the underlying performance of our portfolio. Moreover, the SEC or PCAOB could take accounting positions applicable to our holding company that may be inconsistent with those taken by the Federal Reserve, OCC, or other banking regulators.

A significant challenge for us is to keep the credit and other models and approaches we use to originate and manage loans updated to take into account changes in the competitive environment, in real estate prices and other collateral values, in the economy, and in the regulatory environment, among other things, based on our experience originating loans and servicing loan portfolios. Changes in modeling could have significant impacts upon our reported financial results and condition. In addition, we use those models and approaches to manage our loan portfolios and lending businesses. To the extent our models and approaches are not consistent with underlying real-world conditions, our management decisions could be misguided or otherwise affected with substantial adverse consequences to us.

 

A significant subset of our home equity lines of credit were originated prior to our mortgage platform sale in 2008. A large number of those loans recently have switched from interest-only payments to full amortization payments of principal and interest combined. In reserving for potential loss in this portfolio we model an increased rate of default associated with the higher monthly payment requirements when that switch occurs. Our modeling is based, among other things, on our experience with this portfolio, but risk remains that actual default rates could exceed our modeling. 

 

The recent low-interest rate environment has elevated the traditional challenge for lenders and investors to balance taking on higher risk against the desire for higher income or yield. This challenge applies not only to credit risk in lending activities but also to default and rate risks regarding investments.

 

As interest rates rise, default risk also rises. As borrowers’ obligations to pay interest increase, financial weaknesses become more evident. Initially this results in lower consumer credit scores and lower commercial loan grading, and later results in higher default rates.

 

Credit losses tend to increase and decrease in a cyclical manner. Although the duration and timing of any given credit cycle is impossible to predict accurately, it is clear that we and other U.S. banks recently have experienced an extended period of very low credit losses; that period followed several years of extremely high losses. It is inevitable that credit losses will rise well beyond 2017 and 2018 levels when the

 

25

next cycle begins. Because it is difficult to recognize when the credit cycle changes, it is possible that the next cycle already has begun.

 

The composition of our loan portfolio inherently increases our sensitivity to certain credit risks. At December 31, 2018, approximately 60% of total loans consisted of the commercial, financial, and industrial (C&I) category, while approximately 23% consisted of the consumer real estate category.

 

The largest component of the C&I category at year end was loans to finance and insurance companies, a component which represented about 17% of the C&I category at that time. The second largest component was loans to mortgage companies. As a result, approximately 29% of the C&I category was sensitive to impacts on the financial services industry. As discussed elsewhere in this Item 1A with respect to our company, the financial services industry is more sensitive to interest rate and yield curve changes, monetary policy, regulatory policy, changes in real estate and other asset values, and changes in general economic conditions, than many other industries. Negative impacts on the industry could dampen new lending in these lines of business and could create credit impacts for the loans in our portfolio.

 

The consumer real estate category contains a number of concentrations which affect credit risk assessment of the category.

 

  Product concentration . The consumer real estate category consists primarily of consumer installment loans, and much of the remainder consists of home equity lines of credit.

 

  Collateral concentration . This entire category is secured by residential real estate. Approximately 24% of the category consists of loans secured on a second-lien basis.

 

  Geographic concentration . At year end about 54% of the category related to Tennessee customers, 15% related to North Carolina, 13% related to Florida, 3% related to California, and no other state represented more than 3% of the category.
     
  Legacy concentration . We still have approximately $1 billion of loans originated before 2009 by our
    legacy national mortgage lending business. Those include loans we originated and did not sell, along with loans we have repurchased in the course of resolving claims with loan buyers. Our legacy loan portfolio continues to shrink, but the rate of shrinkage is slowing.

 

The consumer real estate category is highly sensitive to economic impacts on consumer customers and on residential real estate values. Job loss or downward job migration, as well as significant life events such as divorce, death, or disability, can significantly impact credit evaluations of the portfolio. Also, regulatory changes, discussed above and elsewhere in this Item 1A, are more likely to affect the consumer category and our accounting estimates of credit loss than other loan types.

 

Volatility in the oil & gas industry can impact us. Our Houston office specializes in commercial lending, which in that office significantly focuses on three areas: energy, commercial real estate (CRE), and commercial, financial, & industrial (C&I). Much of our Houston business is connected, at least in part, to the energy industry, especially oil and gas production and distribution. In addition to general credit and other risks mentioned elsewhere in this Item 1A, the energy business and related assets are sensitive to a number of factors specific to that industry. Key among those is global demand for energy and other products from oil and gas in relation to supply. The shifting balance between demand and supply is expressed most simply in prices. Significant oil-price volatility can and often does impact our overall business in this industry by increasing charge-offs and reducing demand for loans.

 

Additional information concerning credit risks and our management of them is set forth under the captions “Asset Quality—Trend Analysis of 2018 Compared to 2017” beginning on page 28, “Commercial Loan Portfolios” beginning on page 28, “Consumer Loan Portfolios” beginning on page 34, “Credit Risk Management” beginning on page 53, and “Allowance for Loan Losses” beginning on page 61 of the Management’s Discussion and Analysis of Financial Condition and Results of Operations section of our 2018 Annual Report, which is part of the material from that report that has been incorporated by reference into Item 7 of this report.


 

Service Risks

 

We provide a wide range of services to customers, and the provision of these services may create claims against us that we provided them in a manner that harmed the customer or a third party, or was not compliant with applicable laws or rules. Our services include lending, loan servicing, fiduciary,

custodial, depositary, funds management, insurance, and advisory services, among others. We manage these risks primarily through training programs, compliance programs, and supervision processes. Additional information concerning these risks and our management of them, all of which is incorporated into


26

this Item 1A by this reference, appears under the captions “Operational Risk Management” and “Compliance Risk Management,” beginning on pages 52 and 53, respectively, of the Management’s Discussion and Analysis of Financial Condition and

Results of Operations section of our 2018 Annual Report, which is part of the material from that report that has been incorporated by reference into Item 7 of this report.


 

Regulatory, Legislative, and Legal Risks

 

The regulatory environment is challenging. We operate in a heavily regulated industry. Our regulatory burdens, including both operating restrictions and ongoing compliance costs, are substantial.

 

We are subject to many banking, deposit, insurance, securities brokerage and underwriting, and consumer lending regulations in addition to the rules applicable to all companies publicly traded in the U.S. securities markets and, in particular, on the New York Stock Exchange. Failure to comply with applicable regulations could result in financial, structural, and operational penalties. In addition, efforts to comply with applicable regulations may increase our costs and/or limit our ability to pursue certain business opportunities. See “Supervision and Regulation” in Item 1 of this report, beginning on page 7, for additional information concerning financial industry regulations. Federal and state regulations significantly limit the types of activities in which we, as a financial institution, may engage. In addition, we are subject to a wide array of other regulations that govern other aspects of how we conduct our business, such as in the areas of employment and intellectual property. Federal and state legislative and regulatory authorities increasingly consider changing these regulations or adopting new ones. Such actions could further limit the amount of interest or fees we can charge, could further restrict our ability to collect loans or realize on collateral, could affect the terms or profitability of the products and services we offer, or could materially affect us in other ways. Additional federal and state consumer protection regulations also could expand the privacy protections afforded to customers of financial institutions, restricting our ability to share, receive, or use customer information and increasing our costs. In addition, privacy and other regulations outside of the U.S. could affect how we are able to conduct business with customers outside the U.S.

 

The following paragraphs highlight certain specific important risk areas related to regulatory matters currently. These paragraphs do not describe these risks exhaustively, and they do not describe all such risks that we face currently. Moreover, the importance of specific risks will grow or diminish as circumstances change.

We and our Bank both are required to maintain certain regulatory capital levels and ratios. U.S. capital standards are discussed in Item 1 of this report, in tabular and narrative form, under the caption “Capital Adequacy” starting on page 9. Pressures to maintain appropriate capital levels and address business needs in a changing economy may lead to actions that could be dilutive or otherwise adverse to our shareholders. Such actions could include: reduction or elimination of dividends; the issuance of common or preferred stock, or securities convertible into stock; or the issuance of any class of stock having rights that are adverse to those of the holders of our existing classes of common or preferred stock.

 

Additional information concerning these risks and our management of them, all of which is incorporated into this Item 1A by this reference, appears: under the captions “Capital Adequacy” and “Prompt Corrective Action (PCA)” in Item 1 of this report beginning on pages 9 and 10, respectively; under the captions “Capital—2018 Compared to 2017,” “Capital Management and Adequacy,” and “Market Uncertainties and Prospective Trends” beginning on pages 23, 52, and 61, respectively, of the Management’s Discussion and Analysis of Financial Condition and Results of Operations section of our 2018 Annual Report, which is part of the material from that report that has been incorporated by reference into Item 7 of this report; and under the caption “Regulatory Capital” in Note 12—Regulatory Capital and Restrictions, beginning on page 122 of our 2018 Annual Report, which is part of the material from that report that has been incorporated by reference into Item 8 of this report.

 

Legal disputes are an unavoidable part of business, and the outcome of pending or threatened litigation cannot be predicted with any certainty. We face the risk of litigation from customers, employees, vendors, contractual parties, and other persons, either singly or in class actions, and from federal or state regulators. We manage those risks through internal controls, personnel training, insurance, litigation management, our compliance and ethics processes, and other means. However, the commencement, outcome, and magnitude of litigation cannot be predicted or controlled with any certainty.


27

Typically, we are unable to estimate our loss exposure from legal claims against us until relatively late in the litigation process, which can make our financial recognition of loss from litigation unpredictable and highly uneven from one period to the next. Currently we are defending a number of legal matters. For most of them we have established either no accrual (reserve) or no significant reserve. Financial accounting guidance requires that litigation loss be both estimable and probable before a reserve may be established (recorded as a liability on our balance sheet). Under that guidance, reserves typically are not established for most litigation matters until after preliminary motions to dismiss or to narrow the case are resolved, after discovery is substantially in process, and (in many cases) after preliminary overtures regarding settlement have occurred. Potentially significant cases often are pending for years before any loss is recognized and a reserve is established. Moreover, it is not uncommon for a case to experience relatively little progress toward resolution for a long period followed by a brief period of rapid development. Lastly, although most cases are resolved with little or no loss to us, for the others loss typically is recognized either all at once (near the time of resolution) or very unevenly over the life of the case.

 

Additional information concerning litigation risks and our management of them, all of which is incorporated into this Item 1A by this reference, appears: under the caption “Legacy Mortgage Business Risks” beginning

on page 23 of this report; under the captions “Repurchase Obligations, Off-Balance Sheet Arrangements, and Other Contractual Obligations,” “Repurchase and Foreclosure Liability,” “Market Uncertainties and Prospective Trends,” and “Contingent Liabilities” beginning on pages 57, 59, 61, and 64, respectively, of the Management’s Discussion and Analysis of Financial Condition and Results of Operations section of our 2018 Annual Report, which is part of the material from that report that has been incorporated by reference into Item 7 of this report; and under the caption “Contingencies” in Note 17—Contingencies and Other Disclosures, beginning on page 131 of our 2018 Annual Report, which is part of the material from that report that has been incorporated by reference into Item 8 of this report.

 

Political dysfunction and volatility within the federal government, both at the regulatory and Congressional level, creates significant potential for major and abrupt shifts in federal policy regarding bank regulation, taxes, and the economy, any of which could have significant impacts on our business and financial performance. Moreover, political conflict within and among branches of government, and within and among government agencies, can rise to a level where day-to-day functions could be interrupted or impaired.


 

Risks of Expense Control

 

Our ability to successfully manage expenses is important to our long-term survival and prosperity but in part is subject to risks beyond our control. Many factors can influence the amount of our expenses, as well as how quickly they grow. As our businesses change—whether by acquisition, expansion, or contraction—additional expenses can arise from asset purchases, structural reorganization, evolving business strategies, and changing regulations, among other things.

 

We manage controllable expenses and risk through a variety of means, including selectively outsourcing or multi-sourcing various functions and procurement coordination and processes. In recent years we have actively sought to make strategic businesses more efficient primarily by investing in technology, re-thinking and right-sizing our physical facilities, and re-thinking and right-sizing our workforce and incentive programs. These efforts usually entail additional near-term expenses in the form of technology purchases and implementation, facility closure or renovation costs,

and severance costs, while expected benefits typically are realized with some uncertainty in the future.

 

We have also focused our attention on the economic profit generated by our business activities and prospects rather than emphasizing revenues or ordinary profit. Economic profit analysis attempts to relate ordinary profit to the capital employed to create that profit with the goal of achieving higher (more efficient) returns on capital employed overall. Activities with higher capital usage bear a greater burden in economic profit analysis. The process is intended to allow us to more efficiently manage investment and utilization of resources. Economic profit analysis involves significant judgment regarding capital allocation. Mistakes in those judgments could result in a misallocation of resources and diminished profitability over the long run.

 

Despite our efforts, our costs could rise due to adverse structural changes or market shifts. For example, the overall cost of our health insurance benefit is highly dependent upon regulatory factors and market forces beyond our control.


28

Geographic Risks

 

We are subject to risks of operating in various jurisdictions. To a significant degree our banking business is exposed to economic, regulatory, natural disaster, and other risks that primarily impact Tennessee and neighboring states where we do our traditional banking business. If the southeastern U.S. were to experience adversity not shared by other parts of the country, we are likely to experience adversity to a degree not shared by those competitors which have a broader or different regional footprint. Examples of these kinds of risks include: earthquakes in Memphis; hurricanes in Florida, the Carolina coasts, or the Texas coasts; a major change in health insurance laws impacting the many healthcare companies in middle Tennessee; and automotive industry plant closures.

We have international assets in the form of loans and letters of credit . Holding non-U.S. assets creates a number of risks:  the risk that taxes, fees, prohibitions, and other barriers and constraints may be created or increased by the U.S. or other countries that would impact our holdings; the risk that currency exchange rates could move unfavorably so as to diminish the U.S. dollar value of assets, or to enlarge the U.S. dollar value of liabilities; and the risk that legal recourse against foreign counterparties may be limited in unexpected ways. Our ability to manage those and other risks depends upon a number of factors, including: our ability to recognize and anticipate differences in legal, cultural, and other expectations applicable to customers, regulators, vendors, and other business partners and counterparties; and our ability to recognize and manage any exchange rate risks to which we are exposed. 


 

Insurance

 

Our property and casualty insurance may not cover or may be inadequate to cover the risks that we face, and we are or may be adversely affected by a default by insurers. We use insurance to manage a number of risks, including damage or destruction of property as well as legal and other liability. Not all such risks are insured, in any given insured situation our insurance may be inadequate to cover all loss, and many risks we face are uninsurable. For those risks that are insured, we also face the risks that the insurer may default on its obligations or that the insurer may refuse to honor them. We treat the risk of default as a type of credit risk, which we manage by reviewing the insurers that we use and by striving to use more than one insurer when practical. The risk of refusal, whether due to honest disagreement or bad faith, is inherent in any contractual situation.

 

A portion of our consumer loan portfolio involves mortgage default insurance. If a default insurer were to experience a significant credit downgrade or were to become insolvent, that could adversely affect the carrying value of loans insured by that company, which could result in an immediate increase in our loan loss provision or write-down of the carrying value of those loans on our balance sheet and, in either case, a corresponding impact on our financial results. If many default insurers were to experience downgrades or

insolvency at the same time, the risk of a financial impact would be amplified.

 

We own certain bank-owned life insurance policies as assets on our books. Some of those policies are “general account” and others are “separate account.” The general account policies are subject to the risk that the carrier might experience a significant downgrade or become insolvent. The separate account policies are less susceptible to carrier risk, but do carry a higher risk of value fluctuations in securities which underlie those policies. Both risks are managed through periodic reviews of the carriers and the underlying security values. However, particularly for the general account policies, our ability to liquidate a policy in anticipation of an adverse carrier event is significantly limited by applicable insurance contracts and regulations as well as by a substantial tax penalty which could be levied upon early policy termination.

 

When we self-insure certain exposures, our estimates of future expenditures may be inadequate for actual expenditures that occur. For example, we self-insure our employee health-insurance benefit program. We estimate future expenditures and establish accruals (reserves) based on the estimates. If actual expenditures were to exceed our estimates in a future period, our future expenses could be adversely and unexpectedly increased.


29

Liquidity and Funding Risks

 

Liquidity is essential to our business model and a lack of liquidity or an increase in the cost of liquidity may materially and adversely affect our businesses, results of operations, financial conditions and cash flows. In general, the costs of our funding directly impact our costs of doing business and, therefore, can positively or negatively affect our financial results. Our funding requirements in 2018 were met principally by deposits, by financing from other financial institutions, and by funds obtained from the capital markets.

 

Deposits traditionally have provided our most affordable funds and by far the largest portion of funding. However, deposit trends can shift with economic conditions. As the economy improves and market rates rise, deposit levels in our Bank might fall, perhaps fairly quickly if a tipping point is reached, as depositors become more comfortable with risk and seek higher returns in other vehicles. This could pressure us to raise our deposit rates, which could shrink our net interest margin if loan rates do not rise correspondingly.

 

The market among banks for deposits may be impacted by the Basel III capital rules. Those rules generally provide favorable treatment for core deposits. Moreover, institutions with more than $50 billion of assets are required to maintain a minimum Liquidity Coverage ratio. The largest banks, which must maintain the highest minimum ratio, may be incented to compete for core deposits vigorously. Although mid-sized banks, like ours, are not directly impacted by this rule, if some large banks in our markets take aggressive actions we could lose deposit share or be compelled to adjust our deposit pricing and practices in ways that could increase our costs.

We also depend upon financing from private institutional or other investors by means of the capital markets. In 2014 we issued $400 million of senior Bank notes due 2019, and in 2015 we issued $500 million of senior holding-company notes due 2020. The 2015 notes refinanced an earlier five-year notes issue. Presently we believe we could access the capital markets again if we desired to do so. Risk remains, however, that capital markets may become unavailable to us for reasons beyond our control.

 

A number of more general factors could make funding more difficult, more expensive, or unavailable on affordable terms, including, but not limited to, our financial results, organizational or political changes, adverse impacts on our reputation, changes in the activities of our business partners, disruptions in the capital markets, specific events that adversely impact the financial services industry, counterparty availability, changes affecting our loan portfolio or other assets, changes affecting our corporate and regulatory structure, interest rate fluctuations, ratings agency actions, general economic conditions, and the legal, regulatory, accounting, and tax environments governing our funding transactions. In addition, our ability to raise funds is strongly affected by the general state of the U.S. and world economies and financial markets as well as the policies and capabilities of the U.S. government and its agencies, and may remain or become increasingly difficult due to economic and other factors beyond our control.

 

Events affecting interest rates, markets, and other factors may adversely affect the demand for our products and services in our fixed income business. As a result, disruptions in those areas may adversely impact our earnings in that business unit.


 

Credit Ratings

 

Our credit ratings directly affect the availability and cost of our unsecured funding. FHN and the Bank currently receive ratings from several rating agencies for unsecured borrowings. A rating below investment grade typically reduces availability and increases the cost of market-based funding. A debt rating of Baa3 or higher by Moody’s Investors Service, or BBB- or higher by Fitch Ratings, is considered investment grade for many purposes. At January 31, 2019, both rating agencies rated the unsecured senior debt of FHN and of the Bank as investment grade.  The ratings outlook was stable from Moody’s and from Fitch for both FHN and the Bank.  To the extent that in the future we depend on institutional borrowing and the capital markets for funding and capital, we could experience reduced liquidity and increased cost of unsecured funding if our debt ratings

were lowered further, particularly if lowered below investment grade. In addition, other actions by ratings agencies can create uncertainty about our ratings in the future and thus can adversely affect the cost and availability of funding, including placing us on negative outlook or on watchlist. Please note that a credit rating is not a recommendation to buy, sell, or hold securities, is subject to revision or withdrawal at any time, and should be evaluated independently of any other rating.

 

Reductions in our credit ratings could result in counterparties reducing or terminating their relationships with us. Some parties with whom we do business may have internal policies restricting the business that can be done with financial institutions, such as the Bank, that have credit ratings lower than a certain threshold.


30

Reductions in our credit ratings could allow counterparties to terminate and immediately force us to settle certain derivatives agreements, and could force us to provide additional collateral with respect to certain derivatives agreements. At this time, those of our ISDA master agreements which have

ratings triggers reference the lower of Standard & Poor’s Financial Services LLC or Moody’s ratings.  Based on those ratings, for some time we have been required to post collateral in the amount of our derivative liability positions with most derivative counterparties. If a credit rating downgrade had occurred as of December 31, 2018, the maximum additional collateral we would have been required to post would have been approximately $1 million.


 

Interest Rate and Yield Curve Risks

 

We are subject to interest rate risk because a significant portion of our business involves borrowing and lending money, and investing in financial instruments. A significant portion of our funding comes from short-term and demand deposits, while a significant portion of our lending and investing is in medium-term and long-term instruments. Changes in interest rates directly impact our revenues and expenses, and could expand or compress our net interest margin. We actively manage our balance sheet to control the risks of a reduction in net interest margin brought about by ordinary fluctuations in rates.

 

A flat or inverted yield curve may reduce our net interest margin and adversely affect our lending and fixed income businesses. The yield curve simply shows the interest rates applicable to short and long term debt. The curve is steep when short-term rates are much lower than long-term rates; it is flat when short-term rates are nearly equal to long-term rates; and it is inverted when short-term rates exceed long-term rates. Historically, the yield curve usually is upwardly sloped. However, the yield curve can be relatively flat or inverted (sloped downward). A flat or inverted yield curve tends to decrease net interest margin, which would adversely impact our lending businesses, and it tends to reduce demand for long-term debt securities, which would adversely impact the revenues of our fixed income business.

 

We appear to be in a transitional period in terms of interest rate policy; the uncertainties of the direction, magnitude, and timing of future rate actions could adversely affect us. The Federal Reserve raised short-term rates by 0.25% four times in 2018 following similar, but less frequent, raises starting in 2015. These actions have flattened the yield curve as short-term rates rose somewhat faster than long-term ones. Early in 2019 the Federal Reserve signaled the possibility that 2019 could represent a pause in rate changes while economic trends are evaluated. If rates in fact remain stable, the yield curve eventually may steepen, which should benefit us; however, in the meantime, various effects on us have been and may remain uneven for some time. Moreover, market

participants appear to be uncertain regarding the direction and timing of the Federal Reserve’s rate actions for 2019 and 2020. Uncertainty tends to increase market volatility and could impede borrowing or other capital decisions by customers.

 

Market-indexed deposit products are very sensitive to changes in short-term rates, and our use of them increases our exposure to such changes.

 

Expectations by the market regarding the direction of future interest rate movements can impact the demand for fixed income investments which in turn can impact the revenues of our fixed income business. That risk is most apparent during times when strong expectations have not yet been reflected in market rates, or when expectations are especially weak or uncertain.

 

Uncertainty about the future of LIBOR may adversely affect our business. In 2017, the Chief Executive of the United Kingdom Financial Conduct Authority, which regulates the London InterBank Offered Rate (LIBOR), announced that it intends to halt persuading or compelling banks to submit rates for the calculation of LIBOR after 2021. As a result, LIBOR as currently operated may not continue after 2021. It is impossible to predict whether and to what extent banks will continue to provide LIBOR submissions to the administrator of LIBOR or whether any additional reforms to LIBOR may be enacted in the United Kingdom or elsewhere. At this time, little consensus exists as to what rate or rates may become accepted alternatives to LIBOR. One leading alternative rate, the Secured Overnight Financing Rate (SOFR) published by the Federal Reserve Bank of New York, is not directly comparable to LIBOR and cannot easily or simply be substituted for it in outstanding instruments. Key differences between the two are: SOFR is based on secured lending, LIBOR is not; and SOFR is limited to overnight lending, while LIBOR encompasses several short-term maturity periods. It is impossible to predict the effect of any alternatives on the value of LIBOR-based securities and variable rate loans. Our primary exposures to


31

LIBOR are in variable-rate loans and in hedging transactions. The lack of a leading alternative to LIBOR means that LIBOR continues to be used in many new instruments. In addition, it is not known how a transition away from LIBOR, or to a new version of LIBOR, will impact our ability to use hedge accounting after 2021.

A few instruments issued by us, including a series of preferred stock issued by the Bank, have floating rate terms based on LIBOR. As mentioned above, it is not known whether LIBOR will continue after 2021 in a legally workable form. We have risk that an adverse outcome of the LIBOR transition after 2021 could increase our interest, dividend, and other costs relative to those instruments. We may not be able to refinance those instruments on terms that reduce those costs to the level we would have expected if LIBOR were to continue indefinitely, unchanged. Additionally, a transition from LIBOR could adversely impact or change our hedge accounting practices.


 

Asset Inventories and Market Risks

 

The trading securities inventories and loans held for sale in our fixed income business are subject to market and credit risks. In the course of that business we hold trading securities inventory and loan positions for purposes of distribution to customers, and we are exposed to certain market risks attributable principally to credit risk and interest rate risk associated with those assets. We manage the risks of holding inventories of securities and loans through certain market risk management policies and procedures, including, for example, hedging activities and Value-at-Risk (“VaR”) limits, trading policies, modeling, and stress analyses. Average fixed income trading securities (long positions) were $1.6 billion for 2018, $1.2 billion for 2017, and $1.2 billion for 2016. Average fixed income trading liabilities (short positions) were $.7 billion, $.7 billion, and $.8 billion for 2018, 2017, and 2016, respectively. Average loans held for sale in our fixed income business were $.6 billion and $.3 billion for 2018 and 2017, and were insignificant for earlier years. Additional information concerning these risks and our management of them, all of which is incorporated into this Item 1A by this reference, appears under the caption “Market Risk Management” beginning on page 49 of the Management’s Discussion and Analysis of Financial Condition and Results of Operations section of our 2018 Annual Report, which is part of the material from that Report that has been incorporated by reference into Item 7 of this report.

 

Declines, disruptions, or precipitous changes in markets or market prices can adversely affect our fees and other income sources. We earn fees and other income related to our brokerage business and our management of assets for customers. Declines, disruptions, or precipitous changes in markets or market prices can adversely affect those revenue sources.

 

Significant changes to the securities market’s performance can have a material impact upon our assets, liabilities, and financial results. We have a number of assets and obligations that are linked, directly or indirectly, to major securities markets. Significant changes in market performance can have a material impact upon our assets, liabilities, and financial results.

An example of that linkage is our obligation to fund our pension plan so that it may satisfy benefit claims in the future. Our pension funding obligations generally depend upon actuarial estimates of benefits claims, the discount rate used to estimate the present values of those claims, and estimates of plan asset values. Our obligations to fund the plan can be affected by changes in any of those three factors. Accordingly, our obligations diminish if the plan’s investments perform better than expectations or if estimates are changed anticipating better performance, and can grow if those investments perform poorly or if expectations worsen. A rise in interest rates is likely to negatively impact the values of fixed income assets held in the plan, but could also result in an increase in the discount rate used to measure the present value of future benefit payments. Similarly, our obligations can be impacted by changes in mortality tables or other actuarial inputs. We manage the risk of rate changes by investing plan assets in fixed income securities having maturities aligned with the expected timing of payouts. Because there are no new participants, the actuarial-input risk should slowly diminish over time.

 

Changes in our funding obligation generally translate into positive or negative changes in our pension expense over time, which in turn affects our financial performance. Our obligations and expenses relative to the plan can be affected by many other things, including changes in our participating employee population and changes to the plan itself. Although we have taken actions intended to moderate future volatility in this area, risk of some level of volatility is unavoidable.

 

Our hedging activities may be ineffective, may not adequately hedge our risks, and are subject to credit risk. In the normal course of our businesses we attempt to create partial or full economic hedges of various, though not all, financial risks. For example:


32

our fixed income unit manages interest rate risk on a portion of its trading portfolio with short positions, futures, and options contracts; and, we use derivatives, including swaps, swaptions, caps, forward contracts, options, and collars, that are designed to moderate the impact on earnings as interest rates change. Generally, in the latter example these hedged items include certain term borrowings and certain held-to-maturity loans.

Hedging creates certain risks for us, including the risk that the other party to the hedge transaction will fail to perform (counterparty risk, which is a type of credit risk), and the risk that the hedge will not fully protect us from loss as intended (hedge failure risk). Unexpected counterparty failure or hedge failure could have a significant adverse effect on our liquidity and earnings.


 

Accounting & Tax Risks

 

The preparation of our consolidated financial statements in conformity with U.S. generally accepted accounting principles requires management to make significant estimates that affect the financial statements. The estimate that is consistently one of our most critical is the level of the allowance for credit losses. However, other estimates can be highly significant at discrete times or during periods of varying length. Currently those include: the level of reserves for loan repurchase, make-whole, and foreclosure losses; the valuation (or impairment) of our deferred tax assets; and the valuation of our goodwill. Estimates are made at specific points in time. As actual events unfold, estimates are adjusted accordingly. Due to the inherent nature of these estimates, it is possible that, at some time in the future, we may significantly increase the allowance for credit losses and/or sustain credit losses that are significantly higher than the provided allowance, or we may recognize a significant provision for impairment of our goodwill or other assets, or we may make some other adjustment that will differ materially from the estimates that we make today. Moreover, in some cases, especially concerning litigation and other contingency matters where critical information is inadequate, often we are unable to make estimates until fairly late in a lengthy process.

 

We lack first-hand visibility regarding certain loans, other assets, or liabilities which increases the risk that our estimates may be inaccurate. For example, interagency supervisory guidance related to practices for loans and lines of credit secured by junior liens on 1-4 family residential properties requires that the performance of the first lien should be considered when assessing the collectability and inherent loss of a performing junior lien. Additionally, the OCC has clarified that an institution’s income recognition policy should incorporate management’s consideration of all reasonably available information including, for junior liens, the performance of the associated senior liens as well as trends in other credit quality indicators. We own and service a consumer real estate portfolio that is primarily composed of home equity lines and installment loans. As of December 31, 2018, that amount was $6.2 billion. As of December 31, 2018,

approximately $1.1 billion, or 17%, of the consumer real estate portfolio consisted of stand-alone second liens while $.2 billion, or 3%, were second liens whose first liens are owned or serviced by FHN. We are not able to actively monitor the performance status of the first liens that are serviced by others. We obtain first lien performance information from third parties and through loss mitigation activities, and we place a stand-alone second lien loan on nonaccrual if we discover that there are performance issues with the first lien loan. It is possible that if our evaluation methods change or information sources otherwise improve our additions to nonperforming loans may be material.

 

Changes in accounting rules can significantly affect how we record and report assets, liabilities, revenues, expenses, and earnings. Although such changes generally affect all companies in a given industry, in practice changes sometimes have a disparate impact due to differences in the circumstances or business operations of companies within the same industry.

 

One such pending accounting change, ASU 2016-13, “Measurement of Credit Losses on Financial Instruments,” substantially revises the measurement and recognition of credit losses for certain assets, including most loans, in a manner that could substantially and adversely change when and how we recognize loan loss. Under ASU 2016-13, when we make a new loan that is covered by the standard, we will be required to recognize immediately the “current expected credit loss,” or “CECL,” of that loan. We will also re-evaluate CECL each quarter that the loan is outstanding. CECL is the difference between our cost and the net amount we expect to collect over the life of the loan using certain estimation methods and our experience with other, similar loans. In contrast, the current accounting standard delays recognition of credit loss until loss is “probable” (very likely). We expect to adopt ASU 2016-13 and CECL accounting in 2020, though the impact on regulatory capital will have a short phase-in period. Once ASU 2016-13 and the CECL accounting process is fully in place, recognition of estimated credit loss will be significantly accelerated compared to current practice.


33

This change potentially could: result in a significant increase, especially at the time of adoption but also during any period of loan growth, in our loan loss provision (expense) and allowance (reserve); through the increased provision, adversely impact our earnings and, correspondingly, our regulatory capital levels; and enhance volatility in loan loss provision and allowance levels from quarter to quarter and year to year, especially during times when the economy is in transition. Moreover, CECL creates an incentive for banks to reduce new lending in the “down” part of the economic cycle in order to reduce loss recognition. That perverse incentive could, nationwide, prolong the down cycle and delay a recovery.

 

Changes in regulatory rules can create significant accounting impacts for us. Because we operate in a regulated industry we prepare regulatory financial reports based on regulatory

accounting standards. Changes in those standards can have significant impacts upon us in terms of regulatory compliance. In addition, such changes can impact our ordinary financial reporting, and uncertainties related to regulatory changes can create uncertainties in our financial reporting.

 

Our Controls and Procedures May Fail or Be Circumvented. Internal controls, disclosure controls and procedures, and corporate governance policies and procedures (“controls and procedures”) must be effective in order to provide assurance that financial reports are materially accurate. A failure or circumvention of our controls and procedures or failure to comply with regulations related to controls and procedures could have a material adverse effect on our business, financial condition and results of operations.

 


 

Risks of Holding Our Stock

 

The principal source of cash flow to pay dividends on our stock, as well as service our debt, is dividends and distributions from the Bank, and the Bank may be unable to pay dividends to us without regulatory approval. We primarily depend upon common dividends from the Bank for cash to fund dividends we pay to our common and preferred stockholders, and to service our outstanding debt. Regulatory constraints might prevent the Bank from declaring and paying dividends to us in 2019 without regulatory approval. Applying the applicable regulatory rules, at January 1, 2019, the Bank could legally declare cash dividends on the Bank’s common or preferred stock of approximately $156.2 million without obtaining regulatory approval. That amount will improve during 2019 only to the extent that the Bank’s earnings for the year exceed preferred and any common dividends for the year.

Also, we are required to provide financial support to the Bank. Accordingly, at any given time a portion of our funds may have to be used for that purpose and therefore would be unavailable for dividends.

 

Furthermore, the Federal Reserve and the OCC have issued policy statements generally requiring insured banks and bank holding companies only to pay dividends out of current operating earnings. The Federal Reserve has released a supervisory letter advising bank holding companies, among other things, that as a general matter a bank holding company should inform the Federal Reserve and should eliminate, defer or significantly reduce its dividends if (i) the bank holding company’s net income available to shareholders for the past four quarters, net of dividends previously paid during that period, is not sufficient to fully fund the dividends; (ii) the bank holding company’s prospective rate of earnings is not consistent with the bank holding company’s capital needs and overall current and prospective financial condition; or (iii) the bank holding company will not meet, or is in danger of not meeting, its minimum regulatory capital adequacy ratios.


34

Our stockholders may suffer dilution if we raise capital through public or private equity financings to fund our operations, to increase our capital, or to expand. If we raise funds by issuing equity securities or instruments that are convertible into equity securities, the percentage ownership of our current common stockholders will be reduced, the new equity securities may have rights and preferences superior to those of our common or outstanding preferred stock, and additional issuances could be at a sales price which is dilutive to current stockholders. We may also issue equity securities directly as consideration for acquisitions we may make that could be dilutive to stockholders.

Provisions of Tennessee law, and certain provisions of our charter and bylaws, could make it more difficult for a third party to acquire control of us or could have the effect of discouraging a third party from attempting to acquire control of us . These provisions could make it more difficult for a third party to acquire us even if an acquisition might be at a price attractive to many of our stockholders. In addition, federal banking laws prohibit non-financial-industry companies from owning a bank, and require regulatory approval of any change in control of a bank.


 

  ITEM 1B. UNRESOLVED STAFF COMMENTS  

 

Not applicable.

 

  ITEM 2. PROPERTIES  

 

We own or lease no properties that we consider to be materially important to our financial statements. Information concerning our business locations, including bank branches and FTN Financial offices, is provided in Item 1 of this report under the caption “Physical Business Locations” beginning on page 3, which information is incorporated into this Item 2 by this reference. In addition to the bank branches and FTN offices mentioned in Item 1, we own or lease other offices and office buildings such as our headquarters building at 165 Madison Avenue in

downtown Memphis, Tennessee. Although some of these other offices contain bank branches or FTN offices, primarily they are used for operational and administrative functions. Our operational and administrative offices are located in several cities where we have bank branches.

 

At December 31, 2018, we believe our physical properties are suitable and adequate for the businesses we conduct.


 

  ITEM 3. LEGAL PROCEEDINGS  

 

The “Contingencies” section from Note 17—Contingencies and Other Disclosures to the Consolidated Financial Statements appearing on pages

131-133 of our 2018 Annual Report to shareholders is incorporated herein by reference.


35
ITEM 4. MINE SAFETY DISCLOSURES  

 

Not applicable.

 

 

  SUPPLEMENTAL PART I INFORMATION  

 

Executive Officers of the Registrant

 

The following is a list of our executive officers, along with certain supplemental information, all presented as of February 20, 2019. The executive officers generally are elected at the April meeting of our Board

of Directors (following the annual meeting of shareholders) for a term of one year and until their successors are elected and qualified.


 

Name & Age Current (Year First Elected to Office) and Recent Offices & Positions

John M. Daniel

Age: 64

Executive Vice President—Chief Human Resources Officer of FHN & the Bank (2006)

Mr. Daniel joined FHN as the Executive Vice President in charge of human resources in 2006. From 2001 to 2006, Mr. Daniel was the Executive Vice President in charge of human resources for Regions Financial Corporation.

Jeff L. Fleming

Age: 57

Executive Vice President—Chief Accounting Officer and Corporate Controller of FHN & the Bank (2012); principal accounting officer

Mr. Fleming became Executive Vice President—Chief Accounting Officer in 2012. He first joined FHN in the Accounting Division in 1984. From 2010 to 2011 he was Executive Vice President—Corporate Controller, from 2008 to 2010 he was Senior Vice President—Corporate Controller and from 2004 to 2008 he was Senior Vice President – Director of Corporate Accounting.

D. Bryan Jordan

Age: 57

President and Chief Executive Officer (2008) and Chairman of the Board (2012) of FHN & the Bank; principal executive officer

Mr. Jordan became President and Chief Executive Officer in 2008, and was elected Chairman in 2012. From 2007 until 2008 Mr. Jordan was Executive Vice President and Chief Financial Officer of FHN and the Bank. From 2000 until 2002 Mr. Jordan was Comptroller, and from 2002 until 2007 Mr. Jordan was Chief Financial Officer, of Regions Financial Corp. During that time he was also an Executive Vice President and a Senior Executive Vice President of Regions.

Michael E. Kisber

Age: 60

President—FTN Financial of FHN & the Bank (2011)

Mr. Kisber became President of the Bank’s FTN Financial division in 2011. He joined FTN Financial in 1993 as a sales representative. In 2006 he became Head of Sales and an Executive Vice President, and in 2008 he became Director of Fixed Income.

William C. Losch III

Age: 48

Executive Vice President—Chief Financial Officer of FHN & the Bank (2009); principal financial officer

Mr. Losch joined FHN as Executive Vice President—Chief Financial Officer in 2009. From 1998 to 2009, Mr. Losch was with Wachovia Corporation. Most recently he served as Senior Vice President and Chief Financial Officer of its Retail and Small Business Banking unit from 2003 to 2005, and as Senior Vice President and Chief Financial Officer of its General Bank unit from 2006 to 2009.

David T. Popwell

Age: 59

President—Banking of FHN & the Bank (2013)

Mr. Popwell became President of the Bank’s regional banking business in 2013. In 2011 and 2012 Mr. Popwell was Executive Vice President—Regional Banking and Banking Chief Operating Officer for FHN and the Bank. From 2008 to 2011 Mr. Popwell was the Banking Chief Operating Officer of the Bank, and from 2007 to 2008 Mr. Popwell was the Market Manager for the Bank’s Mid-South Market. From 2004 to 2007 Mr. Popwell was President of SunTrust Bank—Memphis, and prior to that was an Executive Vice President of National Commerce Financial Corp.

36
Name & Age Current (Year First Elected to Office) and Recent Offices & Positions

Susan L. Springfield

Age: 54

Executive Vice President—Chief Credit Officer of FHN & the Bank (2013)

Ms. Springfield became Executive Vice President—Chief Credit Officer in 2013. She has served the Bank in various capacities since 1998. Most recently: in 2011 she was Executive Vice President—Commercial Banking; from 2009 to 2010 she was Executive Vice President – Commercial Credit Risk Executive; and from 2005 to 2008 she was Executive Vice President—Commercial Credit Risk Manager.

Charles T. Tuggle, Jr.

Age: 70

Executive Vice President—General Counsel of FHN & the Bank (2008)

Mr. Tuggle became Executive Vice President—General Counsel in 2008. From 2003 to 2007 Mr. Tuggle was an Executive Vice President of the Bank’s FTN Financial division; during that time prior to 2007 Mr. Tuggle served as Chief Risk Officer of FTN Financial. From 1998 to 2003 Mr. Tuggle was Chairman and Chief Executive Officer of the law firm Baker, Donelson, Bearman, Caldwell & Berkowitz, PC.

Yousef A. Valine

Age: 59

Executive Vice President—Chief Operating and Risk Officer of FHN & the Bank (2018)

Mr. Valine became Executive Vice President—Chief Operating and Risk Officer in 2018. He joined FHN in 2009 as Executive Vice President—Corporate Risk Management, and became Executive Vice President—Chief Risk Officer in 2010. From 1985 until 2009, Mr. Valine was with Wachovia Corporation, most recently serving as Executive Vice President and Chief Operating Officer of its enterprise-wide risk management division from 2007 until 2009, as the head of its Institutional Risk Group in 2006, and as its chief operational risk officer in 2005.

37

PART II

 

 

ITEM 5. MARKET FOR THE REGISTRANT’S COMMON EQUITY,

RELATED STOCKHOLDER MATTERS, AND

ISSUER PURCHASES OF EQUITY SECURITIES

 

 

Market for Our Common Stock

 

Our sole class of common stock, $0.625 par value, is listed and trades on the New York Stock Exchange, Inc. under the symbol FHN . As of December 31, 2018, there were approximately 8,900 shareholders of record of our common stock. Additional information called for by this Item is incorporated herein by reference to the following: Table 31—Summary of Quarterly

Financial Information (page 66), Selected Financial and Operating Data table (page 2), and “Liquidity Risk Management” (beginning on page 54), within Management’s Discussion and Analysis of Financial Condition and Results of Operations section contained in our 2018 Annual Report to shareholders.


 

Sales of Unregistered Common and Preferred Stock

 

Common Stock. Not applicable.

Preferred Stock. Not applicable.


 

Repurchases by Us of Our Common Stock

 

Under authorizations from our Board of Directors, we may repurchase shares from time to time for general purposes and for our stock option and other compensation plans, subject to market conditions, accumulation of excess equity, prudent capital management, and legal and regulatory restrictions. We evaluate the level of capital and take action designed to generate or use capital as appropriate for the interests of the shareholders.

Additional information concerning repurchase activity during the final three months of 2018 is presented in Tables 12a and 12b and the surrounding notes and other text under the caption “Common Stock Purchase Programs,” within the Management’s Discussion and Analysis of Financial Condition and Results of Operations section beginning on page 26 of our 2018 Annual Report to shareholders, which information is incorporated herein by this reference.


 

  ITEM 6. SELECTED FINANCIAL DATA  

 

The information called for by this Item is incorporated herein by reference to the Selected Financial and

Operating Data table appearing on page 2 of our 2018 Annual Report to shareholders.


38
 

ITEM 7. MANAGEMENT’S DISCUSSION AND

ANALYSIS OF FINANCIAL

CONDITION AND RESULTS OF OPERATION

 

 

The information called for by this Item is incorporated herein by reference to the Management’s Discussion and Analysis of Financial Condition and Results of Operations section, the Glossary and Acronyms sections, and the Consolidated Historical Statements of

Income and Consolidated Average Balance Sheets and Related Yields and Rates tables appearing on pages 3-72 and 177-179 of our 2018 Annual Report to shareholders.


 

 

ITEM 7A. QUANTITATIVE AND QUALITATIVE

DISCLOSURES ABOUT MARKET RISK

 

 

The information called for by this Item is incorporated herein by reference to Note 22—Derivatives to the Consolidated Financial Statements, and to “Market Risk Management” and “Interest Rate Risk Management” within the Management’s Discussion

and Analysis of Financial Condition and Results of Operations section, which appear, respectively, on pages 150-156 and on pages 49-51 and 51-52 of our 2018 Annual Report to shareholders.


 

 

ITEM 8. FINANCIAL STATEMENTS AND

SUPPLEMENTARY DATA

 

 

The information called for by this Item is incorporated herein by reference to the Report of Management on Internal Control over Financial Reporting, the Reports of Independent Registered Public Accounting Firm, the consolidated financial statements and the notes thereto,

and Table 31—Summary of Quarterly Financial Information, appearing, respectively, on pages 73-176 and on page 66 of our 2018 Annual Report to shareholders.


 

 

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS

ON ACCOUNTING AND FINANCIAL DISCLOSURE

 

 

Not applicable.

39
  ITEM 9A. CONTROLS AND PROCEDURES  

 

Evaluation of Disclosure Controls and Procedures

 

Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures (as defined in Exchange Act Rule 13a-15(e)) as of the end of the period covered by the annual

report. Based on that evaluation, the Chief Executive Officer and the Chief Financial Officer have concluded that our disclosure controls and procedures were effective as of the end of the period covered by this report.


 

Reports on Internal Control over Financial Reporting

 

The report of management required by Item 308(a) of Regulation S-K, and the attestation report required by Item 308(b) of Regulation S-K, appear at pages 73-74

of our 2018 Annual Report to shareholders and are incorporated herein by this reference.


 

Changes in Internal Control over Financial Reporting

 

There have not been any changes in our internal control over financial reporting during our fourth fiscal quarter that have materially affected, or are reasonably likely

to materially affect, our internal control over financial reporting.


 

  ITEM 9B. OTHER INFORMATION  

 

Not applicable.

40

PART III

 

  ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS
OF THE REGISTRANT
 

 

In 2018 there were no material amendments to the procedures, described in our 2019 Proxy Statement under the caption “Shareholder Recommendations of Director Nominees; Shareholder Nominations,” by which security holders may recommend nominees to our Board of Directors.

 

In January 2019, our Board of Directors amended our bylaws to create a new process, if certain conditions are met, for a shareholder to nominate a person for election to the Board in advance of an annual meeting and to require us to include that nomination in our annual meeting proxy statement. Additional information regarding this process is available in our 2019 Proxy Statement under the captions: “Shareholder Recommendations of Director Nominees; Shareholder Nominations” and “Shareholder Proposal and Nomination Deadlines,” which information is incorporated herein by reference.

 

Our Board of Directors has adopted a Code of Ethics for Senior Financial Officers that applies to the Chief Executive Officer, Chief Financial

Officer, and Chief Accounting Officer and also applies to all professionals serving in the financial, accounting, or audit areas of FHN and its subsidiaries. A copy of the Code has been filed or incorporated by reference as Exhibit 14 to this report and is posted on our current internet website (at www.firsthorizon.com; click on “Investor Relations,” then “Corporate Governance,” and lastly click on “Governance Documents” on the left side of the website). A paper copy of the Code is available without charge upon written request addressed to our Corporate Secretary at our main office, 165 Madison Avenue, Memphis, Tennessee 38103. We intend to satisfy our disclosure obligations under Item 5.05 of Form 8-K related to Code amendments or waivers by posting such information on our internet website, the address for which is listed in this paragraph above.

 

Other information required by this Item related to the topics mentioned in the table below is incorporated herein by reference to the disclosures indicated in the table.


 

Item 10 Topics Incorporated Disclosures
Directors and nominees for director of FHN, the Audit Committee of our Board of Directors, members of the Audit Committee, and audit committee financial experts “Independence & Categorical Standards,” “Committee Charters & Committee Composition,” “The Audit Committee,” and “Vote Item 1—Election of Directors” in our 2019 Proxy Statement (excluding the Audit Committee Report and the statements regarding the existence and location of the Audit Committee’s charter)
Executive officers “Executive Officers of the Registrant” in the Supplemental Part I Information following Item 4 of this Report
Compliance with Section 16(a) of the Securities Exchange Act of 1934 “Section 16(a) Beneficial Ownership Reporting Compliance” in our 2019 Proxy Statement

 

  ITEM 11. EXECUTIVE COMPENSATION  

 

The information called for by this Item is incorporated herein by reference to the following sections of our 2019 Proxy Statement, all of which are incorporated into this Item by reference: “The Compensation Committee,” “Compensation Committee Interlocks & Insider Participation,” “Compensation Discussion & Analysis,” “Recent Compensation,” “Post-Employment Compensation,” “Director Compensation,” “Other Legal Disclosures,” and each Appendix to our Proxy Statement referenced in those sections.

The sub-section of our 2019 Proxy Statement captioned “Compensation Risk,” within “The Compensation Committee” section, provides information concerning our management of certain risks associated with our compensation policies and practices. We do not believe those risks are reasonably likely to have a material adverse effect upon us; accordingly, we do not believe that information is required to be provided in this Item.

 

The information required by Item 407(e)(5) of Regulation S-K is provided in our 2019 Proxy Statement within “The Compensation Committee” section under the sub-section captioned “Compensation Committee Report.” As permitted by the instructions for that Item, the information under that sub-section is not “filed” with this report.


 

41

 
  ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL
OWNERS AND MANAGEMENT
AND RELATED STOCKHOLDER MATTERS
 

 

Securities Authorized for Issuance under Equity Compensation Plans

 

Equity Compensation Plan Information

 

The table below provides information as of December 31, 2018 regarding shares of our common stock that may be issued under the following plans:

 

· Equity Compensation Plan (“ECP”)

 

· 1997 Employee Stock Option Plans (“1997 Plan”)

 

· 1995 Non-employee Directors’ Deferred Compensation Stock Option Plan (“First Directors’ Plan”)
· 2000 Non-employee Directors’ Deferred Compensation Stock Option Plan (“Second Directors’ Plan”)

 

· 1996 and 2002 Bank Director and Advisory Board Member Deferral Plans (“Advisory Board Plans”)

 

· Capital Bank Financial Corp. 2013 Omnibus Compensation Plan; North American Financial Holdings 2010 Equity Incentive Plan; FNB United Corp. 2012 Incentive Plan; and FNB United Corp. 2003 Stock Incentive Plan (“CBF Plans”)


 

 

 

EQUITY COMPENSATION PLAN INFORMATION

As of December 31, 2018

 

    A   B   C
Plan Category   Number of
Securities to
be Issued
upon
Exercise of
Outstanding
Options (1)
  Weighted
Average
Exercise Price
of Outstanding
Options (1)
  Number of Securities
Remaining Available
for Future Issuance
Under Equity
Compensation Plans
(Excluding Securities
Reflected in Col. A)
Equity Compensation Plans Approved by Shareowners (2) 4,258,405   (3)   $ 13.233/shr   8,729,408  
Equity Compensation Plans Not Approved by Shareowners (4) 1,646,282   (4)   23.739/shr     (4)
Total   5,904,687     $ 16.162/shr   8,729,408  

 

(1) The numbers of shares covered by stock options and the related option prices have been adjusted proportionately to reflect the estimated economic effects of dividends distributed in common stock effective October 1, 2008 through January 1, 2011. The cumulative compound adjustment factor related to those dividends is 20.038%.
(2) Consists of the First and Second Directors’ Plans, the ECP, and the CBF Plans. The First Directors’ Plan and the Second Directors’ Plan were approved by shareowners in 1995 and 2000, respectively; all have terminated. The ECP initially was approved by shareowners in 2003, and most recently was re-approved in 2016. The CBF Plans, as to which no new awards will be granted, were approved by shareholders of certain predecessor companies which, directly or indirectly, FHN has acquired.
(3) Includes 60,686 outstanding options issued under terminated plans approved by shareowners, all of which directly or indirectly were issued in connection with non-employee director cash deferrals of approximately $0.4 million.
(4) Consists of the 1997 Plan and the Advisory Board Plans, all of which have terminated. These outstanding options were issued directly or indirectly in connection with employee and advisory board cash deferrals of approximately $8.1 million.

 

 

 

Only the ECP still permits new awards; all other plans have terminated. At December 31, 2018, the total

number of shares issuable upon exercise of outstanding options under the ECP was 3,249,416 shares; that number under the terminated plans was 2,655,271 shares.


 

42

 

Shares covered by outstanding options are shown in column A. Outstanding equity awards other than options, consisting of unpaid stock units and restricted stock, are not included in any column. In total, 4,402,226 shares are covered by unpaid awards other than options, all granted under the ECP. Of those, 4,209,092 are covered by unvested awards, and 193,134 are covered by awards that have vested but are subject to an unfulfilled mandatory deferral period. In addition, there are 293,608 fully vested deferral stock units outstanding that are the result of previously exercised options under expired plans for which the receipt of the shares was deferred by the employee.

 

Column C presents the total number of shares available for new awards under the ECP at December 31, 2018, assuming eventual full exercise or vesting of all shares covered by awards outstanding on that date. Of that total, no more than 6,810,413 shares are available for new awards other than options.

 

Of the options outstanding at December 31, 2018 (the total under column A), approximately 29% were issued directly or indirectly in connection with employee and director cash deferral elections. We received over many years a total of approximately $7.8 million in employee cash deferrals and $0.7 million in non-employee director and advisory board retainer and meeting fee deferrals related to outstanding deferral options. The opportunity to defer portions of compensation in exchange for options has not been offered to employees, directors, or advisory board members since 2004.

 

Description of Equity Compensation Plans Not Approved by Shareholders

 

The 1997 Plan

 

The 1997 Plan was adopted by the Board of Directors in 1996 and expired in 2007. The 1997 Plan authorized the grant of nonqualified stock options.

 

Options were granted under the 1997 Plan prior to its expiration pursuant to a management option program, covering a wide range of management-level employees. The last management options granted under the 1997 Plan, with seven-year terms, expired in 2014. However, prior to 2005 certain employees could elect to defer a portion of their annual compensation into stock options under the 1997 Plan. Deferral options still outstanding had a term of 20 years. All options still outstanding under the 1997 Plan were issued directly or indirectly in connection with the deferral program.

All options granted under the 1997 Plan, except deferral options, had an exercise price equal to the fair market value on the grant date. The option price of deferral options was discounted from grant date fair market value: the aggregate exercise price plus the aggregate compensation foregone equaled the aggregate grant date fair market value. Options could be exercised using shares of FHN stock to pay the option price. When an option was exercised with shares, the option holder sometimes received a new (reload) option grant priced at then-current market (without a discount), covering the remainder of the deferral option’s term. Reload options, relating back to exercised deferral options, are among the options still outstanding under the 1997 Plan.

 

As of December 31, 2018, options covering 1,626,846 shares of our common stock were outstanding under the 1997 Plan, no shares remained available for future option grants, and options covering 20,832,606 shares had been exercised during the life of the plan. The 1997 Plan was filed most recently as Exhibit 10.2(d) in our Form 10-Q for the quarter ended June 30, 2009.

 

The Advisory Board Plans

 

The Advisory Board Plans were adopted by the Board of Directors in 2001 and 1996, and terminated in 2005 and 2002, respectively.

 

Options granted under the Advisory Board Plans were granted only to regional and advisory board members, or to directors of certain bank affiliates, in any case who were not employees. The options were granted in lieu of the participants receiving retainers or attendance fees for bank board and advisory board meetings. The number of shares subject to grant equaled the amount of fees/retainers earned divided by one half of the fair market value of one share of common stock on the date of the option grant. The exercise price plus the amount of fees foregone equaled the fair market value of the stock on the grant date. The options were vested at the grant date. Those granted on or prior to January 2, 2004 had a term of twenty years, while those granted on or after July 1, 2004 had a term of ten years.

 

As of December 31, 2018, options covering 19,436 shares of our common stock were outstanding under the Advisory Board Plans, no shares remained available for future option grants, and options covering 84,073 shares had been exercised during the life of the Plans. The Advisory Board Plans were included as Exhibits 10.1(f) and 10.1(g) to our Form 10-Q for the quarter ended June 30, 2009.


 

43

 

Beneficial Ownership of Corporation Stock

 

The information required by this Item pursuant to Item 403(a) and (b) of Regulation S-K is incorporated herein

by reference to the “Stock Ownership Information” section of our 2019 Proxy Statement.


 

Change in Control Arrangements

 

FHN is not aware of any arrangements which may result in a change in control of FHN.

 

  ITEM 13. CERTAIN RELATIONSHIPS AND
RELATED TRANSACTIONS
 

 

The information called for by this Item is incorporated herein by reference to the following sections of our 2019 Proxy Statement, all of which are incorporated into this Item by reference: “Independence & Categorical Standards,” “Approval, Monitoring & Ratification Procedures for Related Party Transactions,” “Transactions with Related Persons,” and “Taylor Arrangements” (within the “Director Compensation Table” section). All other references to the compensation of, and employment arrangements we

have with, R. Eugene Taylor that appear in the “Director Compensation” section of our 2019 Proxy Statement similarly are incorporated into this Item by reference. Our independent directors and nominees are identified in the second paragraph of the “Independence” discussion within the “Independence & Categorical Standards” section of our 2019 Proxy Statement.


 

  ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES  

 

The Audit Committee of the Board of Directors has a policy providing for pre-approval of all audit and non-audit services to be performed by our registered public accounting firm that performs the audit of our consolidated financial statements (our “Auditor”). Services either may be approved in advance by the Audit Committee specifically on a case-by-case basis (“specific pre-approval”) or may be approved in advance (“advance pre-approval”). Advance pre-approval requires the Committee to identify in advance the specific types of service that may be provided and the fee limits applicable to such types of service, which limits may be expressed as a limit by type of service or by category of services. All requests to provide services that have been pre-approved in advance must be submitted to the Chief Accounting Officer prior to the provision of such services for a determination that the service to be provided is of the type and within the fee limit that has been pre-approved. Unless the type of service to be provided by our Auditor has received advance pre-approval under the policy and the fee for such service is within the limit pre-approved, the service will require specific pre-approval by the Committee.

The terms of and fee for the annual audit engagement must receive the specific pre-approval of the Committee. “Audit,” “Audit-related,” “Tax,” and “All Other” services, as those terms are defined in the policy, have the advance pre-approval of the Committee, but only to the extent those services have been specified by the Committee and only in amounts that do not exceed the fee limits specified by the Committee. Such advance pre-approval is to be for a term of 12 months following the date of pre-approval unless the Committee specifically provides for a different term. Unless the Committee specifically determines otherwise, the aggregate amount of the fees pre-approved for All Other services for the fiscal year must not exceed seventy-five percent (75%) of the aggregate amount of the fees pre-approved for the fiscal year for Audit services, Audit-related services, and those types of Tax services that represent tax compliance or tax return preparation. The policy delegates the authority to pre-approve services to be provided by our Auditor, other than the annual audit


 

44

 

engagement and any changes thereto, to the chair of the Committee. The chair may not, however, make a determination that causes the 75% limit described above to be exceeded. Any service pre-approved by the chair will be reported to the Committee at its next regularly scheduled meeting.

Information regarding fees billed to FHN by our Auditor, KPMG LLP, for the two most recent fiscal years is incorporated herein by reference to the section of our 2019 Proxy Statement captioned “Vote Item 3—Ratification of Appointment of Auditors.” No services were approved by the Audit Committee pursuant to Rule 2-01(c)(7)(i)(C) of Regulation S-X.


 

45

 

PART IV

 

  ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES  

 

The following documents are filed as a part of this Report:

 

Financial Statements and Related Reports

 

Our consolidated financial statements, the notes thereto, and the reports of management and independent public accountants, as listed below, are

incorporated herein by reference to the pages of our 2018 Annual Report to shareholders indicated below.


 

Ann. Rpt. Pg. Statement or Report Incorporated
73 Report of Management on Internal Control over Financial Reporting
74-75 Reports of Independent Registered Public Accounting Firm
76 Consolidated Statements of Condition as of December 31, 2018 and 2017
77 Consolidated Statements of Income for the years ended December 31, 2018, 2017, and 2016
78 Consolidated Statements of Comprehensive Income for the years ended December 31, 2018, 2017, and 2016
79 Consolidated Statements of Equity for the years ended December 31, 2018, 2017, and 2016
80-81 Consolidated Statements of Cash Flows for the years ended December 31, 2018, 2017, and 2016
82-176 Notes to Consolidated Financial Statements

 

Financial Statement Schedules

 

Not applicable.

 

Exhibits

 

In the exhibit table below: the “Filed Here” column denotes each exhibit which is filed or furnished (as applicable) with this report; the “Mngt Exh” column denotes each exhibit that represents a management contract or compensatory plan or arrangement required to be identified as such; the “Furnished” column denotes each exhibit that is “furnished” pursuant to 18 U.S.C. Section 1350 or otherwise, and is not “filed” as part of this Report or as a separate disclosure document; and the phrase “2018 named executive officers” refers to those executive officers whose 2018 compensation is described in FHN’s 2019 Proxy Statement.

In many agreements filed as exhibits, each party makes representations and warranties to other parties. Those representations and warranties are made only to and for the benefit of those other parties in the context of a business contract. Exceptions to such representations and warranties may be partially or fully waived by such parties, or not enforced by such parties, in their discretion. No such representation or warranty may be relied upon by any other person for any purpose.


 

10-K EXHIBIT TABLE

 

Exh No Description of Exhibit to this 10-K Report Filed Here Mngt Exh Furn-ished Incorporated by Reference to
Form Exh No Filing Date
  Corporate Exhibits            
3.1 Restated Charter of First Horizon National Corporation       8-K 3.1 7/25/2018
3.2 Bylaws of First Horizon National Corporation, as amended and restated effective January 29, 2019       8-K 3.1 1/29/2019

 

46

 
Exh
No
Description of Exhibit to this 10-K Report Filed Here Mngt Exh Furn-ished Incorporated by Reference to
Form Exh No Filing Date
4.1 Deposit Agreement, dated as of January 31, 2013, by and among FHN, Wells Fargo Bank, N.A., as depositary, and the holders from time to time of depositary receipts described therein       8-K 4.1 1/31/2013
4.2 FHN agrees to furnish to the Securities and Exchange Commission upon request a copy of each instrument defining the rights of the holders of the senior and subordinated long-term debt of FHN and its consolidated subsidiaries            
  Equity-Based Award Plans            
10.1(a) Equity Compensation Plan (as amended and restated April 26, 2016)   X   Proxy
2016
App. A 3/14/2016
10.1(b) 1997 Employee Stock Option Plan, as restated for amendments through December 15, 2008   X   10-Q
2Q09
10.2(d) 8/6/2009
10.1(c) [1995] Non-Employee Directors’ Deferred Compensation Stock Option Plan, as restated for amendments through December 15, 2008   X   10-Q
2Q09
10.1(d) 8/6/2009
10.1(d) 2000 Non-Employee Directors’ Deferred Compensation Stock Option Plan, as restated for amendments through December 15, 2008   X   10-Q
2Q09
10.1(e) 8/6/2009
  Performance-Based Equity Award Documents            
10.2(a) Form of Grant Notice for Executive Performance Stock Units [2016]   X   10-Q
1Q16
10.1 5/6/2016
10.2(b) Form of Grant Notice for Special Retention Stock Units [2016]   X   10-Q
1Q16
10.6 5/6/2016
10.2(c) Form of Grant Notice for Executive Performance Stock Units [2017]   X   10-Q
1Q17
10.1 5/8/2017
10.2(d) Form of Grant Notice for Executive Performance Stock Units [2018]   X   10-Q
1Q18
10.1 5/8/2018
  Stock Option Award Documents            
10.3(a) Form of Agreement To Defer Receipt Of Shares Following Option Exercise   X   10-Q
2Q17
10.1 8/8/2017
10.3(b) Form of Stock Option Grant Notice, incorporated by reference to Exhibit 10.5(e) to FHN’s 2004 Annual Report on Form 10-K   X   10-K
2004
10.5(e) 3/14/2005
10.3(c) First Tennessee Stock Option Enhancement Program   X   10-K
2006
10.5(o) 2/28/2007
10.3(d) Form of Executive Stock Option Grant Notice [2012]   X   10-Q
1Q12
10.4 5/8/2012
10.3(e) Form of Executive Stock Option Grant Notice [2013]   X   10-Q
1Q13
10.2 5/8/2013
10.3(f) Form of Grant Notice for Executive Stock Options [2014]   X   10-Q
1Q14
10.3 5/8/2014
10.3(g) Form of Grant Notice for Executive Stock Options [2015]   X   10-Q
1Q15
10.2 5/7/2015
10.3(h) Form of Grant Notice for Executive Stock Options [2016]   X   10-Q
1Q16
10.2 5/6/2016
10.3(i) Form of Grant Notice for Special Retention Stock Options [2016]   X   10-Q
1Q16
10.5 5/6/2016
10.3(j) Form of Grant Notice for Executive Stock Options [2017]   X   10-Q
1Q17
10.2 5/8/2017
10.3(k) Form of Grant Notice for Executive Stock Options [2018]   X   10-Q
1Q18
10.2 5/8/2018

 

47

 
Exh
No
Description of Exhibit to this 10-K Report Filed Here Mngt Exh Furn-ished Incorporated by Reference to
Form Exh No Filing Date
  Other Equity-Based Award Documents            
10.4(a) Form of Executive Retention Restricted Stock Grant Notice [2013]   X   10-Q
1Q13
10.5 5/8/2013
10.4(b) Form of Grant Notice for Executive Retention Restricted Stock [2015]   X   10-Q
1Q15
10.4 5/7/2015
10.4(c) Form of Grant Notice for Executive Restricted Stock Units [2016]   X   10-Q
1Q16
10.3 5/6/2016
10.4(d) Form of Grant Notice for Executive Retention Restricted Stock Units [2016]   X   10-Q
1Q16
10.4 5/6/2016
10.4(e) Form of Grant Notice for Executive Restricted Stock Units [2017]   X   10-Q
1Q17
10.3 5/8/2017
10.4(f) Form of Grant Notice for Executive Restricted Stock Units [2018]   X   10-Q
1Q18
10.3 5/8/2018
10.4(g) Sections of Director Policy pertaining to compensation   X   10-Q
1Q17
10.4 5/8/2017
  Management Cash Incentive Plan Documents            
10.5(a) Management Incentive Plan (as amended and restated April 26, 2016)   X   Proxy
2016
App B 3/14/2016
10.5(b) Portions of FTN Financial Incentive Compensation Plan (as amended and restated October 2017) applicable to the annual bonus opportunity of the President—FTN Financial under the Management Incentive Plan; this exhibit applies to that bonus opportunity pursuant to FHN’s bylaws, the charter of the Board’s Compensation Committee, and action by the Committee taken on July 18, 2006   X   10-Q
3Q17
10.2 11/7/2017
  Other Exhibits relating to Employment, Retirement, Severance, or Separation            
10.6(a) February 2007 form of change-in-control severance agreement between FHN and its executive officers   X   8-K 10.7(a2) 2/26/2007
10.6(b) Form of Amendment to February 2007 form of change-in-control severance agreement between FHN and its executive officers   X   10-Q
3Q07
10.7(a4) 11/7/2007
10.6(c) October 2007 form of change-in-control severance agreement between FHN and its executive officers   X   10-Q
3Q07
10.7(a5) 11/7/2007
10.6(d) Form of Change in Control Severance Agreement offered to executive officers on or after November 14, 2008   X   8-K 10.2 11/24/2008
10.6(e) Form of Pension Restoration Plan (amended and restated as of January 1, 2008)   X   10-Q
3Q07
10.7(e) 11/7/2007
10.6(f) Form of Amendment to Pension Restoration Plan   X   10-K
2009
10.7(d2) 2/26/2010
10.6(g) Form of Amendment No. 3 to Pension Restoration Plan   X   10-Q
3Q11
10.2 11/8/2011
10.6(h) Form of First Horizon National Corporation Savings Restoration Plan   X   8-K 10.1 7/17/2012
10.6(i) Employment Agreement with R. Eugene Taylor, dated as of May 3, 2017   X   8-K 10.1 12/1/2017
  Documents Related to Other Deferral Plans and Programs            
10.7(a) Directors and Executives Deferred Compensation Plan [originally adopted 1985], as amended and restated [2017], with forms of deferral agreement and 2007 addendum to deferral agreement   X   10-Q
2Q17
10.4 8/8/2017
10.7(b) Form of Amendment to Directors and Executives Deferred Compensation Plan   X   10-Q
3Q07
10.1(a3) 11/7/2007

 

48

 
Exh
No
Description of Exhibit to this 10-K Report Filed Here Mngt Exh Furn-ished Incorporated by Reference to
Form Exh No Filing Date
10.7(c) Rate Applicable to Participating Directors and Executive Officers Under the Directors and Executives Deferred Compensation Plan   X   10-Q
3Q18
10.1 11/7/2018
10.7(d) Schedule of Deferral Agreements [Non-Employee Directors, 1995] X X        
10.7(e) Form of First Horizon National Corporation Deferred Compensation Plan as Amended and Restated [formerly known as First Tennessee National Corporation Nonqualified Deferred Compensation Plan]   X   10-Q
3Q07
10.1(c) 11/7/2007
10.7(f) Form of FTN Financial Deferred Compensation Plan Amended and Restated Effective January 1, 2008   X   10-Q
3Q07
10.1(j) 11/7/2007
10.7(g) Form of Deferred Compensation Agreement used under FHN’s Equity Compensation Plan and First Tennessee National Corporation Non-Qualified Deferred Compensation Plan, along with form of Salary, Commission, and Annual Bonus Deferral Programs Overview, form of Deferred Stock Option (“DSO”) Program Summary, and description of share receipt deferral feature   X   8-K 10(z) 1/3/2005
  Other Exhibits related to Management or Directors            
10.8(a) Survivor Benefits Plan, as amended and restated July 18, 2006   X   10-Q
3Q06
10.8 11/8/2006
10.8 (b) Other Compensation and Benefit Arrangements for Non-employee Directors   X   10-Q
3Q09
10.8(b) 11/5/2009
10.8(c) Description of Long-Term Disability Program   X   10-Q
2Q17
10.2 8/8/2017
10.8(d) Form of Indemnity Agreement with directors and executive officers [2004 form]   X   10-Q
2Q17
10.3 8/8/2017
10.8(e) Form of amendment to 2004 form of Indemnity Agreement with directors and executive officers   X   8-K 10.4 4/28/2008
10.8(f) Form of Indemnity Agreement with directors and executive officers (April 2008 revision)   X   8-K 10.5 4/28/2008
10.8(g) List of Certain Benefits Available to Executive Officers X X        
10.8(h) Description of 2019 Salary Rates for 2018 Named Executive Officers X X        
  Other Exhibits            
13 Pages 1 through 180 of the First Horizon National Corporation 2018 Annual Report to shareholders, a copy of which is furnished for the information of the Securities and Exchange Commission. Portions of the Annual Report not incorporated by reference are deemed not to be “filed” with the Commission. X          
14 Code of Ethics for Senior Financial Officers       10-K
2008
14 2/26/2009
21 Subsidiaries of First Horizon National Corporation X          
23 Accountant’s Consents X          
24 Power of Attorney X          
31(a) Rule 13a-14(a) Certifications of CEO (pursuant to Section 302 of Sarbanes-Oxley Act of 2002) X          
31(b) Rule 13a-14(a) Certifications of CFO (pursuant to Section 302 of Sarbanes-Oxley Act of 2002) X          
32(a) 18 USC 1350 Certifications of CEO (pursuant to Section 906 of Sarbanes-Oxley Act of 2002) X   X      
32(b) 18 USC 1350 Certifications of CFO (pursuant to Section 906 of Sarbanes-Oxley Act of 2002) X   X      

 

49

 
Exh
No
Description of Exhibit to this 10-K Report Filed Here Mngt Exh Furn-ished Incorporated by Reference to
Form Exh No Filing Date
  XBRL Exhibits            
101

The following financial information from First Horizon National Corporation’s Annual Report on Form 10-K for the year ended December 31, 2018, formatted in XBRL:

(i)    Consolidated Statements of Condition at December 31, 2018 and 2017

(ii)   Consolidated Statements of Income for the Years Ended December 31, 2018, 2017, and 2016

(iii)  Consolidated Statements of Comprehensive Income for the Years Ended December 31, 2018, 2017, and 2016

(iv)  Consolidated Statements of Equity for the Years Ended December 31, 2018, 2017, and 2016

(v)   Consolidated Statements of Cash Flows for the Years Ended December 31, 2018, 2017, and 2016

(vi)  Notes to the Consolidated Financial Statements

X          
101.INS XBRL Instance Document X          
101.SCH XBRL Taxonomy Extension Schema X          
101.CAL XBRL Taxonomy Extension Calculation Linkbase X          
101.DEF XBRL Taxonomy Extension Definition Linkbase X          
101.LAB XBRL Taxonomy Extension Label Linkbase X          
101.PRE XBRL Taxonomy Extension Presentation Linkbase X          

 

  ITEM 16. FORM 10-K SUMMARY  

 

Not applicable.

 

50

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  FIRST HORIZON NATIONAL CORPORATION  
       
Date:  February 27, 2019 By: /s/ William C. Losch III  
    William C. Losch III, Executive Vice  
    President and Chief Financial Officer  


Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

Signature* Title Date Signature* Title Date
D. Bryan Jordan
D. Bryan Jordan
President, Chief Executive Officer, Chairman of the Board, and a Director (principal executive officer) February 27, 2019 William C. Losch III
William C. Losch III
Executive Vice President and Chief Financial Officer (principal financial officer) February 27, 2019
Jeff L. Fleming
Jeff L. Fleming
Executive Vice President and Chief Accounting Officer (principal accounting officer) February 27, 2019 Kenneth A. Burdick
Kenneth A. Burdick
Director February 27, 2019
John C. Compton
John C. Compton
Director February 27, 2019 Wendy P. Davidson
Wendy P. Davidson
Director February 27, 2019
Mark A. Emkes
Mark A. Emkes
Director February 27, 2019 Peter N. Foss
Peter N. Foss
Director February 27, 2019
Corydon J. Gilchrist
Corydon J. Gilchrist
Director February 27, 2019 Scott M. Niswonger
Scott M. Niswonger
Director February 27, 2019
Vicki R. Palmer
Vicki R. Palmer
Director February 27, 2019 Colin V. Reed
Colin V. Reed
Director February 27, 2019
Cecelia D. Stewart
Cecelia D. Stewart
Director February 27, 2019 Rajesh Subramaniam
Rajesh Subramaniam
Director February 27, 2019
R. Eugene Taylor
R. Eugene Taylor
Director February 27, 2019 Luke Yancy III
Luke Yancy III
Director February 27, 2019

 

*By: /s/ Clyde A. Billings, Jr.   February 27, 2019
Clyde A. Billings, Jr.    
As Attorney-in-Fact    

 

51

 

Exhibit 10.7(d)

 

Filing note :

Exhibit 10(j) to FHN’s Annual Report on Form 10-K for the year 1995 was a schedule of deferral agreements with directors. Only a single director listed in old exhibit 10(j) currently is a director of FHN. This exhibit 10.7(d), being filed with FHN’s 2018 Form 10-K, contains the text of the old exhibit as it relates to the remaining director; all obsolete portions of the old exhibit are omitted from this exhibit.

 

========================================================

 

SCHEDULE OF DEFERRAL AGREEMENTS

 

NAME   DATE   AMOUNT   TERMS(1)
             
Vicki G. Roman   12-30-94   1-95 Director Fees   Lump Sum on retirement

 

1) Terms column lists (1) the number of payments, (2) whether semiannually, annually or lump sum, and (3) payment commencement date.
   
  All agreements dated prior to 1991 provide that interest shall accrue at the Corporation’s annual cost of money, as determined by the Corporation.  All other agreements accrue interest at a rate based on 10-year U.S. Treasury securities.
 

Exhibit 10.8(g)

 

 

LIST OF CERTAIN BENEFITS AVAILABLE  
  TO CERTAIN EXECUTIVE OFFICERS  

 

(As in effect December 31, 2018)

 

The following benefits are available to some or all executive officers (among other persons), but not to all full-time employees of FHN.

 

1) If the Board has authorized a stock repurchase program, an executive may request the repurchase of shares of FHN at the day’s volume-weighted average price with no payment of any fees or commissions if the repurchase of the shares is otherwise permissible under the authorized program.
   
2) FHN’s regular disability insurance program is available to employees generally. Employees above a certain grade level, including executive officers, are offered an additional benefit. Executive officers who choose the additional coverage pay the premiums with after-tax dollars.
   
3) FHN makes available or pays for tax preparation, tax consulting, estate planning, and financial counseling services for executive officers. If a preferred provider is used, FHN will pay the annual counseling fee (approximately $16,000 for 2018) per person as well as general engagement fees and expenses which are not applied on a per person basis. If an executive chooses to use another provider, FHN will reimburse actual costs up to the following limits: $15,000 per year for the CEO; and $5,000 per year for other executives.
   
4) On occasion spouses of certain employees, including executive officers, are asked by FHN, for business reasons, to accompany the employee on a business trip or function. In those cases FHN may pay the travel, accommodation, and other expenses of the spouse incidental to the trip or function, some or all of which can result in taxable income for the employee. On occasion FHN may provide or pay for a memento, gift, or other gratuity that the employee or spouse receives in connection with the business trip or function.
   
5) FHN provides a relocation benefit to a wide range of employees, including executive officers, under varying circumstances and subject to certain constraints. The benefit may be in the form of an allowance or a reimbursement of actual expenses, and includes a tax gross up feature.
   
6) FHN requires the Chief Executive Officer to participate in an executive health program selected by FHN. The program provides substantially enhanced ongoing health screening and related services. FHN pays the expenses associated with attendance, including program fees and incidental expenses such as lodging, meals, and air travel. The program primarily performs screening and diagnostic functions. Accordingly, any treatments that might be recommended as a result of the program generally would be paid in the ordinary course through the health insurance plan selected by the Officer under FHN’s broad-based employee health benefit program.
 

Exhibit 10.8(h)

 

DESCRIPTION OF 2019 SALARY RATES  
  FOR 2018 NAMED EXECUTIVE OFFICERS  

 

Annualized salary rates for the executive officers of the First Horizon National Corporation (the “Company”) who are expected to be named in the executive compensation disclosures of the Company’s 2019 proxy statement in relation to fiscal year 2018 (“2018 Named Executive Officers”) currently are:

 

Officer Name   2019 Salary Rate  
D. Bryan Jordan   $    900,000    
William C. (B.J.) Losch III     500,000    
Michael E. Kisber     600,000    
David T. Popwell     550,000    
Charles T. Tuggle, Jr.     475,000    

 

The annualized rates shown above are those in effect on the date this exhibit is filed with the Company’s Annual Report on Form 10-K. Salary rates generally continue in effect until they are changed.

 



Section 5: EX-13                                                Exhibit 13
FINANCIAL INFORMATION AND DISCUSSION

TABLE OF CONTENTS

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 





SELECTED FINANCIAL AND OPERATING DATA

(Dollars in millions except per share data)
2018
 
2017
 
2016
 
2015
 
2014
 
Net income
$
556.5

 
$
177.0

 
$
238.5

 
$
97.3

 
$
234.0

 
Income available to common shareholders
538.8

 
159.3

 
220.8

 
79.7

 
216.3

 
Common Stock Data
 
 
 
 
 
 
 
 
 
 
Earnings per common share
$
1.66

 
$
0.66

 
$
0.95

 
$
0.34

 
$
0.92

 
Diluted earnings per common share
1.65

 
0.65

 
0.94

 
0.34

 
0.91

 
Cash dividends declared per common share
0.48

 
0.36

 
0.28

 
0.24

 
0.20

 
Book value per common share
13.79

 
12.82

 
9.90

 
9.42

 
9.35

 
Closing price of common stock per share:
 
 
 
 
 
 
 
 
 
 
 
High
20.61

 
20.76

 
20.61

 
16.20

 
13.91

 
 
Low
12.40

 
16.05

 
11.62

 
12.31

 
11.18

 
 
Year-end
13.16

 
19.99

 
20.01

 
14.52

 
13.58

 
Cash dividends per common share/year-end closing price
3.6

%
1.8

%
1.4

%
1.7

%
1.5

%
Cash dividends per common share/diluted earnings per common share
29.1

%
55.4

%
29.8

%
70.6

%
22.0

%
Year-end price/earnings ratio
8.0

x
30.8

x
21.3

x
42.7

x
14.9

x
Market capitalization
$
4,192.4

 
$
6,531.5

 
$
4,674.8

 
$
3,464.3

 
$
3,180.7

 
Average shares (thousands)
324,375

 
241,436

 
232,700

 
234,189

 
234,997

 
Average diluted shares (thousands)
327,445

 
244,453

 
235,292

 
236,266

 
236,735

 
Period-end shares outstanding (thousands)
318,573

 
326,736

 
233,624

 
238,587

 
234,220

 
Volume of shares traded (thousands)
898,276

 
790,153

 
574,196

 
562,553

 
592,399

 
Selected Average Balances
 
 
 
 
 
 
 
 
 
 
Total assets
$
40,225.5

 
$
29,924.8

 
$
27,427.2

 
$
25,636.0

 
$
23,993.0

 
Total loans, net of unearned income
27,213.8

 
20,104.0

 
18,303.9

 
16,624.4

 
15,521.0

 
Securities available-for-sale
4,718.3

 
4,021.6

 
4,002.1

 
3,692.3

 
3,548.4

 
Earning assets
35,676.6

 
27,461.0

 
25,180.1

 
23,456.2

 
21,825.2

 
Total deposits
30,903.1

 
23,072.1

 
20,898.8

 
18,753.7

 
16,401.7

 
Total term borrowings
1,211.9

 
1,077.3

 
1,130.2

 
1,557.2

 
1,591.0

 
Common equity
4,226.5

 
2,579.3

 
2,300.4

 
2,190.1

 
2,200.9

 
Total equity
4,617.5

 
2,970.3

 
2,691.5

 
2,581.2

 
2,592.0

 
Selected Period-End Balances
 
 
 
 
 
 
 
 
 
 
Total assets
$
40,832.3

 
$
41,423.4

 
$
28,555.2

 
$
26,192.6

 
$
25,665.4

 
Total loans, net of unearned income
27,535.5

 
27,658.9

 
19,589.5

 
17,686.5

 
16,230.2

 
Securities available-for-sale
4,626.5

 
5,170.3

 
3,943.5

 
3,929.8

 
3,556.6

 
Earning assets
36,201.0

 
36,953.5

 
26,280.2

 
23,971.5

 
23,470.9

 
Total deposits
32,683.0

 
30,620.4

 
22,672.4

 
19,967.5

 
18,068.9

 
Total term borrowings
1,171.0

 
1,218.1

 
1,040.7

 
1,312.7

 
1,877.3

 
Common equity
4,394.3

 
4,189.4

 
2,314.0

 
2,248.5

 
2,190.5

 
Total equity
4,785.4

 
4,580.5

 
2,705.1

 
2,639.6

 
2,581.6

 
Selected Ratios
 
 
 
 
 
 
 
 
 
 
Return on average common equity (a)
12.75

%
6.18

%
9.60

%
3.64

%
9.83

%
Return on average tangible common equity (b) (c)
20.28

 
7.23

 
10.59

 
3.97

 
10.62

 
Return on average assets (d)
1.38

 
0.59

 
0.87

 
0.38

 
0.98

 
Net interest margin (e)
3.45

 
3.12

 
2.94

 
2.83

 
2.92

 
Allowance for loan losses to loans
0.66

 
0.69

 
1.03

 
1.19

 
1.43

 
Net charge-offs to average loans
0.06

 
0.06

 
0.10

 
0.19

 
0.31

 
Total period-end equity to period-end assets
11.72

 
11.06

 
9.47

 
10.08

 
10.06

 
Tangible common equity to tangible assets (c)
7.15

 
6.57

 
7.42

 
7.82

 
7.91

 
Common equity tier 1 ratio
9.77

 
8.88

 
9.94

 
10.45

 
       N/A
 
See accompanying notes to consolidated financial statements.
Numbers may not add due to rounding.
N/A- Not applicable
(a) Calculated using net income/(loss) available to common shareholders divided by average common equity.
(b) Calculated using adjusted tangible common equity divided by risk weighted assets.
(c) Represents a non-GAAP measure which is reconciled in the non-GAAP to GAAP reconciliation in table 32.
(d) Calculated using net income divided by average assets.
(e) Net interest margin is computed using total net interest income adjusted to a FTE basis assuming a statutory federal income tax rate of 21 percent in 2018 and 35 percent prior to 2018, and, where applicable, state income taxes.


2





FIRST HORIZON NATIONAL CORPORATION
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
GENERAL INFORMATION
First Horizon National Corporation (“FHN”) began as a community bank chartered in 1864 and as of December 31, 2018 , was one of the 30 largest publicly traded banking organizations in the United States in terms of asset size. FHN's sole class of common stock, $.625 par value, is listed and trades on the New York Stock Exchange, Inc. under the symbol FHN. As of December 31, 2018, there were approximately 8,900 common shareholders of record.
FHN is the parent company of First Tennessee Bank National Association ("FTBNA"). FTBNA's principal divisions and subsidiaries operate under the brands of First Tennessee Bank, Capital Bank, FTB Advisors, and FTN Financial. FHN offers regional banking, wealth management and capital market services through the First Horizon family of companies. First Tennessee Bank, Capital Bank, and FTB Advisors provide consumer and commercial banking and wealth management services. FTN Financial ("FTNF"), which operates partly through a division of FTBNA and partly through subsidiaries, is an industry leader in fixed income sales, trading, and strategies for institutional clients in the U.S. and abroad. FTBNA has approximately 300 banking offices in eight southeastern U.S. states, and FTNF has 28 offices in 18 states across the U.S.
FHN is composed of the following operating segments:
 
Regional banking segment offers financial products and services, including traditional lending and deposit taking, to consumer and commercial customers in Tennessee, North Carolina, South Carolina, Florida and other selected markets. Regional banking also provides investments, wealth management, financial planning, trust services and asset management, credit card, and cash management. Additionally, the regional banking segment includes correspondent banking which provides credit, depository, and other banking related services to other financial institutions nationally.

Fixed income segment consists of fixed income securities sales, trading, underwriting, and strategies for institutional clients in the U.S. and abroad, as well as loan sales, portfolio advisory services, and derivative sales.

Corporate segment consists of unallocated corporate expenses, expense on subordinated debt issuances, bank-owned life insurance, unallocated interest income associated with excess equity, net impact of raising incremental capital, revenue and expense associated with deferred compensation plans, funds management, tax credit investment activities, derivative valuation adjustments related to prior sales of Visa Class B shares, gain/(loss) on extinguishment of debt, and acquisition- and integration-related costs.

Non-strategic segment consists of run-off consumer lending activities, legacy (pre-2009) mortgage banking elements, and the associated ancillary revenues and expenses related to these businesses. Non-strategic also includes the wind-down trust preferred loan portfolio and exited businesses.

On November 30, 2017, FHN completed its merger with Capital Bank Financial Corporation ("CBF") for an aggregate of 92,042,232 shares of FHN common stock and $423.6 million in cash in a transaction valued at $2.2 billion. I n second quarter 2018, FHN canceled 2,373,220 FHN common shares which had been issued but set aside for certain CBF shareholders who have commenced a dissenter appraisal process. That process is discussed more fully in this MD&A at "Capital--Cancellation of Dissenters' Shares."
On March 23, 2018, FHN divested two branches, including approximately $30 million of deposits and $2 million of loans. The branches, both in Greeneville, Tennessee, were divested in connection with First Horizon's agreement with the U.S. Department of Justice and commitments to the Board of Governors of the Federal Reserve System, which were entered into in connection with a customary review of FHN's merger with CBF.

In second quarter 2018, FHN sold approximately $120 million UPB of its subprime auto loans. These loans, originally acquired as part of the CBF acquisition, did not fit within FHN's risk profile.


3




In January 2019, FHN signed an agreement to sell Superior Financial Services, Inc., a subsidiary acquired as part of the CBF acquisition. The sale will result in the removal of approximately $25 million UPB of subprime consumer loans from Loans held-for-sale on FHN's Consolidated Statements of Condition and is expected to close in the first half of 2019.
On April 3, 2017, FTNF acquired substantially all of the assets and assumed substantially all of the liabilities of Coastal Securities, Inc. (“Coastal”), a national leader in the trading, securitization, and analysis of Small Business Administration (“SBA”) loans, for approximately $131 million in cash. Coastal, which was based in Houston, TX, also traded United States Department of Agriculture (“USDA”) loans and fixed income products and provided municipal underwriting and municipal advisory services to its clients. Coastal’s government-guaranteed loan products were combined with FTNF's existing SBA trading activities to establish an additional major product sector for FTNF.
On September 16, 2016, FTBNA acquired $537.4 million of unpaid principal balance ("UPB") in restaurant franchise loans from GE Capital. The acquired loans were combined with existing FTBNA relationships to establish a franchise finance specialty banking business.
In relation to all acquisitions, FHN's operating results include the operating results of the acquired assets and assumed liabilities subsequent to the acquisition date. Refer to Note 2 - Acquisitions and Divestitures for additional information.
For the purpose of this management’s discussion and analysis (“MD&A”), earning assets have been expressed as averages, unless otherwise noted, and loans have been disclosed net of unearned income. The following financial discussion should be read with the accompanying audited Consolidated Financial Statements and Notes in this report.
ADOPTION OF ACCOUNTING UPDATES
Effective January 1, 2018, FHN retroactively adopted the provisions of ASU 2017-07, "Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost," which resulted in the reclassification of $1.9 million of non-service components of net periodic pension and post-retirement costs and $.8 million of non-service components of net periodic pension and post-retirement benefits from Employee compensation, incentives, and benefits to Other expense for the years ended December 31, 2017 and 2016, respectively. All prior periods and associated narrative have been revised to reflect this change. For additional information, see Note 1 – Summary of Significant Accounting Policies in this report.


Non-GAAP Measures
Certain measures are included in the narrative and tables in this MD&A that are “non-GAAP”, meaning (under U.S. financial reporting rules) they are not presented in accordance with generally accepted accounting principles (“GAAP”) in the U.S. and also are not codified in U.S. banking regulations currently applicable to FHN. Although other entities may use calculation methods that differ from those used by FHN for non-GAAP measures, FHN’s management believes such measures are relevant to understanding the capital position or financial results of FHN. Non-GAAP measures are reported to FHN’s management and Board of Directors through various internal reports.
Presentation of regulatory measures, even those which are not GAAP, provide a meaningful base for comparability to other financial institutions subject to the same regulations as FHN, as demonstrated by their use by banking regulators in reviewing capital adequacy of financial institutions. Although not GAAP terms, these regulatory measures are not considered “non-GAAP” under U.S. financial reporting rules as long as their presentation conforms to regulatory standards. Regulatory measures used in this MD&A include: common equity tier 1 capital, generally defined as common equity less goodwill, other intangibles, and certain other required regulatory deductions; tier 1 capital, generally defined as the sum of core capital (including common equity and instruments that cannot be redeemed at the option of the holder) adjusted for certain items under risk based capital regulations; and risk-weighted assets (“RWA”), which is a measure of total on- and off-balance sheet assets adjusted for credit and market risk, used to determine regulatory capital ratios.
The non-GAAP measures presented in this filing are return on average tangible common equity (“ROTCE”), tangible common equity to tangible assets and adjusted tangible common equity to risk-weighted assets. Refer to table 32 for a reconciliation of the non-GAAP to GAAP measures and presentation of the most comparable GAAP items.
FORWARD-LOOKING STATEMENTS
This MD&A contains forward-looking statements with respect to FHN’s beliefs, plans, goals, expectations, and estimates. Forward-looking statements are not a representation of historical information but instead pertain to future operations, strategies, financial results, or other developments. The words “believe,” “expect,” “anticipate,” “intend,” “estimate,” “should,” “is likely,” “will,” “going forward,” and other expressions that indicate future events and trends identify forward-looking statements.


4




Forward-looking statements are necessarily based upon estimates and assumptions that are inherently subject to significant business, operational, economic and competitive uncertainties and contingencies, many of which are beyond FHN’s control, and many of which, with respect to future business decisions and actions (including acquisitions and divestitures), are subject to change. Examples of uncertainties and contingencies include, among other important factors: global, general and local economic and business conditions, including economic recession or depression; the stability or volatility of values and activity in the residential housing and commercial real estate markets; potential requirements for FHN to repurchase, or compensate for losses from, previously sold or securitized mortgages or securities based on such mortgages; potential claims alleging mortgage servicing failures, individually, on a class basis, or as master servicer of securitized loans; potential claims relating to participation in government programs, especially lending or other financial services programs; expectations of and actual timing and amount of interest rate movements, including the slope and shape of the yield curve, which can have a significant impact on a financial services institution; market and monetary fluctuations, including fluctuations in mortgage markets; inflation or deflation; customer, investor, competitor, regulatory, and legislative responses to any or all of these conditions; the financial condition of borrowers and other counterparties; competition within and outside the financial services industry; geopolitical developments including possible terrorist activity; natural disasters; effectiveness and cost-efficiency of FHN’s hedging practices; technological changes; fraud, theft, or other incursions through conventional, electronic, or other means directly or indirectly affecting FHN or its customers, business counterparties or competitors; demand for FHN’s product offerings; new products and services in the industries in which FHN operates; the increasing use of new technologies to interact with customers and others; and critical accounting estimates. Other factors are those inherent in originating, selling, servicing, and holding loans and loan-based assets, including prepayment risks, pricing concessions, fluctuation in U.S. housing and other real estate prices, fluctuation of collateral values, and changes in customer profiles. Additionally, the actions of the Securities and Exchange Commission (“SEC”), the Financial Accounting Standards Board (“FASB”), the Office of the Comptroller of the Currency (“OCC”), the Board of Governors of the Federal Reserve System (“Federal Reserve” or “Fed”), the Federal Deposit Insurance Corporation (“FDIC”), the Financial Industry Regulatory Authority (“FINRA”), the U.S. Department of the Treasury (“U.S. Treasury”), the Municipal Securities Rulemaking Board (“MSRB”), the Consumer Financial Protection Bureau (“CFPB”), the Financial Stability Oversight Council (“Council”), the Public Company Accounting Oversight Board (“PCAOB”), and other regulators and agencies; pending, threatened, or possible future regulatory, administrative, and judicial outcomes, actions, and proceedings; current or future Executive orders; changes in laws and regulations applicable to FHN; and FHN’s success in executing its business plans and strategies and managing the risks involved in the foregoing, could cause actual results to differ, perhaps materially, from those contemplated by the forward-looking statements.
FHN assumes no obligation to update or revise any forward-looking statements that are made in this Annual Report to Shareholders for the period ended December 31, 2018 of which this MD&A is a part or otherwise from time to time. Actual results could differ and expectations could change, possibly materially, because of one or more factors, including those presented in this Forward-Looking Statements section, in other sections of this MD&A, in other parts of this Annual Report to Shareholders, or in FHN's Annual Report on Form 10-K for the period ended December 31, 2018 into which this MD&A has been incorporated, and in exhibits to and documents incorporated into the Form 10-K.
FINANCIAL SUMMARY - 2018 COMPARED TO 2017
FHN reported net income available to common shareholders of $538.8 million, or $1.65 per diluted share, compared to net income of $159.3 million, or $.65 per diluted share in 2017. The increase in net income available to common shareholders in 2018 was due to increases in net interest income and noninterest income, somewhat offset by higher noninterest expense. Various factors significantly impacted reported earnings in 2018 including inclusion of Capital Bank and other strategic transactions expected to boost growth, returns and profitability. Additional factors affecting reported results were the strong economic environment, increased interest rates, and prudent investments to profitably grow in key markets.

The economic environment remained strong in 2018 with GDP growth throughout the year, low unemployment rates, and muted inflation. The full-year impact of loans and deposits added through the CBF acquisition in late 2017, organic loan and deposit growth, as well as increases in short-term interest rates bolstered FHN's net interest income ("NII") and net interest margin ("NIM"). These factors favorably impacted revenues in 2018 relative to the prior year. W hile the economic strength positively impacted FHN's consolidated NII in 2018, higher rate expectations and a lack of interest rate volatility led to lower fixed income sales revenue in 2018, negatively impacting fee income from FTNF.
In third quarter 2018, FHN sold its remaining shares of Visa Class B shares resulting in a $212.9 million pre-tax gain and strengthening its capital position. Noninterest income was also favorably impacted in 2018 by the inclusion of Capital Bank, as well as the accelerated execution of revenue synergies from the CBF acquisition.


5




During 2018, FHN executed on strategic priorities by maintaining and increasing its leading market share in Tennessee, profitably growing key markets and specialty businesses, transforming the customer experience and optimizing the expense base. FHN invested in its core businesses by focusing on higher-return specialty lending areas; making strategic hires in expansion areas; and selectively making needed investments in technology and infrastructure to enhance its competitive position. In both 2017 and 2018, FHN recognized elevated acquisition- and integration-related expenses associated with the CBF acquisition, but was able to successfully complete the integration activities on schedule during 2018, reducing the existing expense base by approximately $50 million.
Tax legislation enacted by Congress in December 2017 reduced the federal statutory tax rate from 35 percent to 21 percent for FHN. This rate reduction favorably impacted FHN's operating results in 2018. In 2017 the enactment of the rate reduction affected FHN's deferred tax balances and negatively impacted FHN's 2017 operating results. Earlier in 2017, FHN recognized favorable effective tax rate adjustments primarily associated with the reversal of a capital loss deferred tax valuation allowance which somewhat offset the overall increase in provision for income taxes in the prior year.

Asset quality trends were stable in 2018 reflecting continued strong underwriting standards, strong economic conditions, and credit risk management. Allowance for loan losses continued to decline, decreasing 5 percent in 2018 as a result of the run-off of non-strategic loan balances, partially offset by organic loan grow th. Annual net charge-offs as a percent of average loans remained at .06 percent in 2018 and 30+ delinquencies declined 19 percent over prior year.
Return on average common equity (“ROCE”) and ROTCE for 2018 were 12.75 percent and 20.28 percent, respectively, compared to 6.18 percent and 7.23 percent in 2017. Return on average assets (“ROA”) was 1.38 percent in 2018 compared to .59 percent in 2017. The 2018 metrics were favorably impacted by the third quarter 2018 gain on the sale of FHN's remaining Visa Class B shares previously mentioned. The tangible common equity to tangible assets ratio was 7.15 percent in 2018 compared to 6.57 percent in 2017. Common equity tier 1, Tier 1, Total capital, and Leverage ratios were 9.77 percent, 10.80 percent, 11.94 percent, and 9.09 percent on December 31, 2018, compared to 8.88 percent, 9.83 percent, 11.10 percent, and 10.31 percent, respectively, on December 31, 2017. Total period-end assets were $40.8 billion on December 31, 2018 compared to $41.4 billion on December 31, 2017. Total period-end equity was $4.8 billion on December 31, 2018, up from $4.6 billion on December 31, 2017.
BUSINESS LINE REVIEW - 2018 COMPARED TO 2017
Regional Banking

Pre-tax income within the regional banking segment increased 45 percent to $661.6 million in 2018 from $457.6 million in 2017. The increase in pre-tax income was primarily driven by higher revenue which more than offset an increase in expenses.

Total revenue increased 37 percent, or $406.4 million, to $1.5 billion in 2018, from $1.1 billion in 2017, driven by an increase in NII. NII increased to $1.2 billion in 2018 from $846.6 million in 2017 largely due to loans (including accretion) and deposits added through the CBF acquisition. To a much lesser extent, the favorable impact of higher interest rates on loans, higher average balances of loans to mortgage companies, and an increase in cash basis interest income also favorably impacted NII in 2018 relative to the prior year. Noninterest income was $309.3 million and $258.6 million in 2018 and 2017, respectively. The increase in noninterest income was largely driven by a $21.7 million increase in deposit transactions and cash management fee income primarily as a result of higher fee income associated with the inclusion of Capital Bank. Additionally, a $6.2 million increase in brokerage, management fees, and commission income, $5.5 million in collections from CBF loans that were fully charged off prior to acquisition, and a $5.1 million increase in mortgage banking activities also contributed to the increase in noninterest income in 2018. The increase in fees from brokerage, management fees, and commissions was driven by the continued growth of FHN's advisory business and favorable market conditions, coupled with an increase in the sales of structured products. T o a lesser extent, bankcard income and other service charges also increased in 2018 due in large part to the inclusion of Capital Bank activity.

Provision expense was $25.3 million in 2018 compared to $21.3 million in 2017. The net increase in provision in 2018 compared to the prior year was primarily driven by charge-offs associated with two credits within the C&I portfolio. The provision in 2018 was favorably affected by historically lower net charge-offs which continue to drive lower loss rates.

Noninterest expense increased 32 percent to $824.7 million in 2018 from $626.3 million in 2017. The increase in expense was primarily driven by a full-year inclusion of Capital Bank, which led to higher personnel-related expenses, and increases in amortization expense, occupancy expense, and operations services. FDIC premium expense, advertising and public relation


6




expense, equipment rentals, depreciation and maintenance expense, computer software and communication expenses increased in 2018 relative to the prior year also driven by the full-year inclusion of Capital Bank. Additionally, a $15 hourly wage floor, strategic hires in expansion markets and specialty areas, and higher incentive expense associated with loan and deposit growth, also contributed to an increase in personnel expense in 2018. A $4.3 million decrease in loss accruals for legal matters somewhat offset the overall increase in noninterest expense.
Fixed Income

Pre-tax income in the fixed income segment was $9.0 million in 2018 compared to $26.2 million in 2017. The decline in results in 2018 was driven by lower noninterest income, somewhat offset by an increase in NII and a decrease in expenses.
NII increased from $18.1 million in 2017 to $35.7 million in 2018, primarily due to an increase in trading securities and loans held-for-sale largely associated with government-guaranteed loan products. Fixed income product revenue decreased 24 percent to $132.3 million in 2018 from $173.9 million in 2017, as average daily revenue (“ADR”) declined to $531 thousand in 2018 from $696 thousand in 2017. This decline reflects lower activity due to challenging market conditions (expected interest rate increases, a flattening yield curve, and low levels of market volatility). Other product revenue was $32.5 million in 2018, down from $43.2 million in the prior year, primarily driven by lower fees from loan sales, partially offset by increases in fees from derivative sales.
Noninterest expense decreased 8 percent, or $17.4 million, to $191.5 million in 2018 from $208.9 million in 2017. The expense decline during 2018 was p rimarily driven by lower variable compensation associated with the decrease in fixed income product revenu e and a decrease in legal fees relative to 2017, somewhat offset by the full-year inclusion of Coastal.
Corporate

The pre-tax loss for the corporate segment was $2.7 million and $194.8 million for 2018 and 2017, respectively.
Net interest expense was $64.1 million in 2018 compared to $59.4 million in 2017. Noninterest income (including securities gain/losses) increased to $239.3 million in 2018, from $8.9 million in 2017, primarily driven by a $212.9 million pre-tax gain from the sale of FHN's remaining Visa Class B shares. To a lesser extent, a $14.3 million loss from the repurchase of equity securities previously included in a financing transaction recognized in 2017 also contributed to the year-over-year increase in noninterest income. In 2018, FHN adopted ASU 2016-01, "Recognition and Measurement of Financial Assets and Financial Liabilities" which resulted in dividend income being recognized in Other income rather than Interest income where it was recognized prior to adoption. This change, along with $4.2 million of gains on the sales of buildings recognized in 2018 and an increase of $3.8 million in BOLI gains also contributed to the increase in noninterest income in 2018. Deferred compensation income decreased $9.5 million in 2018, offsetting a portion of the overall increase in noninterest income. Deferred compensation income fluctuates with changes in the market value of the underlying investments and is mirrored by changes in deferred compensation expense which is included in personnel expense.
Noninterest expense was $177.8 million in 2018 compared to $144.3 million in 2017. The increase in expense for 2018 was primarily driven by a $35.8 million increase of acquisition- and integration-related expenses primarily associated with the CBF acquisition. A $4.1 million increase in valuation adjustments associated with derivatives related to prior sales of Visa Class B shares also contributed to the increase in noninterest expense in 2018. These expense increases were somewhat offset by lower personnel expense in 2018 and $8.8 million of charitable contributions made to the First Tennessee Foundation in 2017; a similar contribution was not made in 2018. The decrease in personnel expense was largely driven by lower deferred compensation expense and $9.9 million of special bonuses recognized in 2017, which more than offset an increase in salary expense due to the full-year inclusion of Capital Bank.
Non-Strategic

The non-strategic segment had pre-tax income of $46.2 million in 2018 compared to $19.8 million in 2017. The improvement in results was primarily driven by lower expenses, an increase in net interest income and an increase in noninterest income in 2018 relative to the prior year.
Total revenue increased $13.2 million to $55.9 million in 2018 from $42.6 million in 2017. NII increased 25 percent to $46.4 million in 2018, largely driven by higher rates and loans held-for-sale added through the CBF acquisition. Noninterest income


7




increased to $9.5 million in 2018 from $5.6 million in 2017. The increase in noninterest income was largely due to $4.1 million of gains on the reversals of previous valuation adjustments due to the sales and payoff of TRUPS loans.
The provision for loan losses within the non-strategic segment was a provision credit of $18.3 million in 2018 compared to a provision credit of $21.3 million in the prior year. Overall, the non-strategic segment continued to reflect stable performance combined with lower loan balances resulting in an $11.1 million decline in reserves to $24.3 on December 31, 2018. Losses remain historically low as the non-strategic segment had net recoveries of $7.2 million in 2018 compared to net recoveries of $8.9 million a year ago.
Noninterest expense was $27.9 million in 2018, down from $44.2 million in 2017. The decline in noninterest expense was primarily due to a $35.3 million decrease in loss accruals related to legal matters and lower legal fees in 2018 compared to the prior year. In 2017, noninterest expense was favorably impacted by a $22.5 million net expense reversal related to the settlement of certain repurchase claims, compared to a net expense reversal of $1.0 million in 2018. Additionally, an increase in personnel expense in 2018 negatively impacted expenses, offsetting a portion of the overall expense decline in the non-strategic segment.
INCOME STATEMENT REVIEW - 2018 COMPARED TO 2017; 2017 COMPARED TO 2016
Total consolidated revenue increased 46 percent, or $610.6 million to $1.9 billion in 2018, driven by a 45 percent increase in net interest income due to the full-year inclusion of Capital Bank and rate increases and a 47 percent increase in noninterest income primarily due to the gain on the sale of Visa Class B shares. Total consolidated expenses increased 19 percent to $1.2 billion in 2018 from $1.0 billion in 2017. The expense increase was primarily driven by a full-year inclusion of Capital Bank and an increase in acquisition- and integration-related expenses associated with the CBF acquisition.
In 2017, total consolidated revenue increased 4 percent, or $51.0 million to $1.3 billion, driven by a 16 percent increase in net interest income, which more than offset lower fee income from fixed income product revenue compared to 2016. Total consolidated expense increased 11 percent to $1.0 billion in 2017 from $925.2 million in 2016 primarily driven by an increase in acquisition- and integration-related expenses associated with the CBF and Coastal acquisitions, and to a lesser extent an increase in accruals related to loss contingencies and litigation matters in 2017 compared to 2016.
NET INTEREST INCOME
Net interest income increased 45 percent to $1.2 billion in 2018 from $842.3 million in 2017. On a fully taxable equivalent (“FTE”) basis, NII increased 44 percent to $1.2 billion in 2018 from $855.9 million in 2017. As detailed in Table 1 - Analysis of Changes in Net Interest Income, the increase in NII was largely due to loans added through the CBF acquisition including CBF loan accretion. Additionally, the favorable impact of higher interest rates on loans, higher average balances of available-for-sale securities and trading securities also contributed to the increase in NII, but were somewhat offset by the negative impact of higher market interest rates on deposits and other funding sources. Average earning assets increased 30 percent to $35.7 billion in 2018 from $27.5 billion in 2017. The increase in average earning assets in 2018 was primarily due to the full-year inclusion of Capital Bank, organic loan growth within FHN’s regional banking activities, a larger securities portfolio, higher average balances of fixed income trading securities and increases in loans held-for-sale ("HFS"). These increases were somewhat offset by continued run-off of the non-strategic loan portfolios.
Net interest income was $842.3 million in 2017, a 16 percent increase from $729.1 million in 2016. On an FTE basis, NII increased to $855.9 million in 2017 from $740.7 million in 2016. The increase in NII was primarily driven by organic loan growth within the regional banking commercial loan portfolio, the positive impact of higher market rates on loans and other earning assets, and commercial and consumer loans added through the CBF acquisition, somewhat offset by lower average balances of consumer loans and loans to mortgage companies. An increase in loans HFS added through the Coastal and CBF acquisitions also improved NII in 2017 relative to 2016. The negative impact of higher market rates on deposits and other funding sources and the continued run-off of the non-strategic loan portfolios negatively impacted NII in 2017.




8




Table 1 - Analysis of Changes in Net Interest Income

 
 
2018 Compared to 2017
 
2017 Compared to 2016
(Fully taxable equivalent ("FTE"))
 
Increase / (Decrease) Due to (a)
 
Increase / (Decrease) Due to (a)
(Dollars in thousands)
 
Rate (b)

 
Volume (b)
 
 Total
 
Rate (b)

 
Volume (b)
 
 Total
Interest income - FTE:
 
 
 
 
 
 
 
 
 
 
 
 
Loans
 
$
140,951

 
$
324,564

 
$
465,515

 
$
69,059

 
$
70,022

 
$
139,081

Loans held-for-sale
 
6,901

 
20,690

 
27,591

 
408

 
11,603

 
12,011

Investment securities:
 
 
 
 
 
 
 
 
 
 
 
 
U.S. government agencies
 
5,392

 
21,921

 
27,313

 
6,167

 
230

 
6,397

States and municipalities
 
(91
)
 
430

 
339

 
63

 
(365
)
 
(302
)
Corporates and other debt
 
(9
)
 
2,157

 
2,148

 

 
223

 
223

Other (c)
 
(3,431
)
 
(1,014
)
 
(4,445
)
 
1,063

 
662

 
1,725

Total investment securities
 
6,345

 
19,010

 
25,355

 
7,660

 
383

 
8,043

Trading securities
 
8,992

 
14,014

 
23,006

 
4,559

 
(507
)
 
4,052

Other earning assets:
 
 
 
 
 
 
 
 
 
 
 
 
Federal funds sold
 
280

 
206

 
486

 
137

 
47

 
184

Securities purchased under agreements to resell
 
7,039

 
(45
)
 
6,994

 
4,681

 
(53
)
 
4,628

Interest-bearing cash
 
6,685

 
(4,314
)
 
2,371

 
3,902

 
2,046

 
5,948

Total other earning assets
 
13,357

 
(3,506
)
 
9,851

 
10,011

 
749

 
10,760

Total change in interest income - earning assets - FTE
 
 
 
 
 
$
551,318

 
 
 
 
 
$
173,947

Interest expense:
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits:
 
 
 
 
 
 
 
 
 
 
 
 
Savings
 
$
53,109

 
$
12,120

 
$
65,229

 
$
21,039

 
$
1,872

 
$
22,911

Time Deposits
 
11,479

 
28,505

 
39,984

 
1,741

 
1,349

 
3,090

Other interest-bearing deposits
 
22,039

 
9,187

 
31,226

 
12,891

 
1,233

 
14,124

Total interest-bearing deposits
 
98,135

 
38,304

 
136,439

 
35,827

 
4,298

 
40,125

Federal funds purchased
 
3,425

 
(481
)
 
2,944

 
2,536

 
(884
)
 
1,652

Securities sold under agreements to repurchase
 
4,693

 
1,154

 
5,847

 
3,664

 
161

 
3,825

Trading liabilities
 
3,958

 
(67
)
 
3,891

 
2,245

 
(1,777
)
 
468

Other short-term borrowings
 
3,839

 
8,118

 
11,957

 
1,958

 
3,828

 
5,786

Term borrowings
 
12,103

 
4,906

 
17,009

 
8,359

 
(1,424
)
 
6,935

Total change in interest expense - interest-bearing liabilities
 
 
 
 
 
$
178,087

 
 
 
 
 
$
58,791

Net interest income - FTE
 
 
 
 
 
$
373,231

 
 
 
 
 
$
115,156

(a) The changes in interest due to both rate and volume have been allocated to change due to rate and change due to volume in proportion to the absolute and amounts of the changes in each.
(b) Variances are computed on a line-by-line basis and are non-additive.
(c) The decrease is driven by the adoption of ASU 2016-01, "Recognition and Measurement of Financial Assets and Financial Liabilities" which resulted in the reclassification of interest and dividend income on equity securities to noninterest income on a prospective basis.
For purposes of computing yields and the net interest margin, FHN adjusts net interest income to reflect tax exempt income on an equivalent pre-tax basis which provides comparability of net interest income arising from both taxable and tax-exempt sources. The consolidated net interest margin improved to 3.45 percent in 2018 from 3.12 percent in 2017. The net interest spread increased to 3.15 percent in 2018 from 2.91 percent in 2017, and the impact of free funding was 30 basis points and 21 basis points in 2018 and 2017, respectively. The improvement in NIM in 2018 relative to 2017 was largely the result of CBF loan accretion, the positive impact of higher market rates and an increase in average deposits which allowed for reduction in higher cost funding.
The consolidated net interest margin improved to 3.12 percent in 2017 from 2.94 percent in 2016, largely driven by the positive impact of higher market interest rates and an increase in average deposits, somewhat offset by an increase in average excess cash held at the Fed during 2018.


9




The activity levels and related funding for FHN’s fixed income activities affect the net interest margin. Generally, fixed income activities compress the margin, especially where there are elevated levels of trading inventory, because of the strategy to reduce market risk by economically hedging a portion of its inventory on the balance sheet. As a result, FHN’s consolidated margin cannot be readily compared to that of other bank holding companies. Table 2 - Net Interest Margin details the computation of the net interest margin for the past three years.
Table 2—Net Interest Margin
 
2018
 
2017
 
2016
Assets:
 
 
 
 
 
Earning assets:
 
 
 
 
 
Loans, net of unearned income:
 
 
 
 
 
Commercial loans
4.84
%
 
4.08
%
 
3.64
%
Consumer loans
4.51

 
4.23

 
4.07

Total loans, net of unearned income
4.76

 
4.12

 
3.77

Loans held-for-sale
6.23

 
4.73

 
4.43

Investment securities:
 
 
 
 
 
U.S. government agencies
2.70

 
2.56

 
2.40

States and municipalities
4.03

 
9.36

 
7.95

Corporates and other debt
4.42

 
4.98

 
5.25

Other (a)
31.65

 
3.49

 
2.67

Total investment securities
2.77

 
2.62

 
2.43

Trading securities
3.70

 
3.04

 
2.66

Other earning assets:
 
 
 
 
 
Federal funds sold
2.47

 
1.63

 
1.11

Securities purchased under agreements to resell
1.63

 
0.69

 
0.06

Interest bearing cash
1.89

 
0.96

 
0.51

Total other earning assets
1.77

 
0.85

 
0.28

Interest income / total earning assets
4.36
%
 
3.65
%
 
3.29
%
Liabilities:
 
 
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
Interest-bearing deposits:
 
 
 
 
 
Savings
0.95
%
 
0.47
%
 
0.23
%
Other interest-bearing deposits
0.70

 
0.40

 
0.19

Time deposits
1.44

 
0.90

 
0.77

Total interest-bearing deposits
0.95

 
0.48

 
0.26

Federal funds purchased
1.89

 
1.06

 
0.52

Securities sold under agreements to repurchase
1.40

 
0.72

 
0.08

Fixed income trading liabilities
2.83

 
2.26

 
1.95

Other short-term borrowings
1.82

 
1.28

 
0.67

Term borrowings
4.38

 
3.35

 
2.58

Interest expense / total interest-bearing liabilities
1.21

 
0.74

 
0.49

Net interest spread
3.15
%
 
2.91
%
 
2.80
%
Effect of interest-free sources used to fund earning assets
0.30

 
0.21

 
0.14

Net interest margin  (b)
3.45
%
 
3.12
%
 
2.94
%
(a) 2018 increase driven by the adoption of ASU 2016-01, "Recognition and Measurement of Financial Assets and Financial Liabilities" which resulted in the reclassification of interest and dividend income on equity securities to noninterest income on a prospective basis. The remaining balance is primarily comprised of higher-yielding SBA IO strips.
(b) Calculated using total net interest income adjusted for FTE assuming a statutory federal income tax rate of 21 percent in 2018 and 35 percent prior to 2018, and where applicable, state income taxes.



10




FHN’s net interest margin is primarily impacted by its balance sheet mix including the levels of fixed and floating rate loans, rate sensitive and non-rate sensitive liabilities, cash levels, trading inventory levels as well as loan fees and cash basis income. FHN’s balance sheet is positioned to benefit from a rise in short-term interest rates. For 2019, NIM will also depend on the extent of Fed interest rate increases, loan accretion levels, and the competitive pricing environment for core deposits.
PROVISION FOR LOAN LOSSES
The provision for loan losses is the charge to earnings that management determines to be necessary to maintain the ALLL at a sufficient level reflecting management's estimate of probable incurred losses in the loan portfolio. The provision for loan losses was $7.0 million in 2018 compared to $0 million in 2017 and $11.0 million in 2016. For 2018 and 2017, FHN's asset quality metrics remained strong. Year-to-date net charge-offs as a percentage of average loans were .06 percent for the year ended December 31, 2018 and 2017. The ALLL decreased $9.1 million from year-end 2017 to $180.4 million as of December 31, 2018. For additional information about the provision for loan losses refer to the Regional Banking and Non-Strategic sections of the Business Line Review section in this MD&A. For additional information about general asset quality trends refer to Asset Quality - Trend Analysis of 2018 Compared to 2017 in this MD&A.
NONINTEREST INCOME
Noninterest income (including securities gains/(losses)) was $722.8 million in 2018, up from $490.2 million in 2017 and $552.4 million in 2016. Noninterest income was 37 percent of total revenue in 2018 and 2017, and 43 percent of total revenue in 2016. For 2018, the increase in noninterest income was primarily driven by a gain on the sale of FHN's remaining Visa Class B shares in third quarter 2018. To a lesser extent, the full-year inclusion of Capital Bank in 2018 and a $14.3 million loss from the repurchase of equity securities previously included in a financing transaction recognized in 2017 also contributed to the year-over-year increase in noninterest income. These increases were partially offset by a decrease in fixed income sales revenue in 2018. The decrease in noninterest income in 2017 relative to 2016 was primarily driven by a decrease in fixed income sales revenue, as well as the $14.3 million loss from the repurchase of equity securities previously included in a financing transaction previously mentioned. FHN’s noninterest income for the last three years is provided in Table 3 - Noninterest Income. The following discussion provides additional information about various line items reported in the following table.


11




Table 3—Noninterest Income
 
 
 
 
 
 
 
 
Compound Annual Growth Rates
(Dollars in thousands)
 
2018
 
2017
 
2016
 
18/17
 
18/16
Noninterest income:
 
 
 
 
 
 
 
 
 
 
Fixed income
 
$
167,882

 
$
216,625

 
$
268,561

 
(23
)%
 
(21
)%
Deposit transactions and cash management
 
133,281

 
110,592

 
108,553

 
21
 %
 
11
 %
Brokerage, management fees and commissions
 
54,803

 
48,514

 
42,911

 
13
 %
 
13
 %
Trust services and investment management
 
29,806

 
28,420

 
27,727

 
5
 %
 
4
 %
Bankcard income
 
26,718

 
25,467

 
24,430

 
5
 %
 
5
 %
Bank-owned life insurance
 
18,955

 
15,124

 
14,687

 
25
 %
 
14
 %
Debt securities gains/(losses), net
 
52

 
483

 
1,485

 
(89
)%
 
(81
)%
Equity securities gains/(losses), net (a)
 
212,896

 
109

 
(144
)
 
NM

 
NM

All other income and commissions:
 
 
 
 
 
 
 
 
 
 
Other service charges

 
15,122

 
12,532

 
11,731

 
21
 %
 
14
 %
ATM and interchange fees
 
13,354

 
12,425

 
11,965

 
7
 %
 
6
 %
Mortgage banking
 
10,587

 
4,649

 
10,215

 
NM

 
2
 %
Dividend Income (b)
 
10,555

 

 

 
NM

 
NM

Letter of credit fees
 
5,298

 
4,661

 
4,103

 
14
 %
 
14
 %
Electronic banking fees
 
5,134

 
5,082

 
5,477

 
1
 %
 
(3
)%
Insurance commissions
 
2,096

 
2,514

 
2,981

 
(17
)%
 
(16
)%
Gain/(loss) on extinguishment of debt (c)
 
(15
)
 
(14,329
)
 

 
NM

 
NM

Deferred compensation (d)
 
(3,224
)
 
6,322

 
3,025

 
NM

 
NM

Other
 
19,488

 
11,029

 
14,734

 
77
 %
 
15
 %
Total all other income and commissions
 
78,395

 
44,885

 
64,231

 
75
 %
 
10
 %
Total noninterest income
 
$
722,788

 
$
490,219

 
$
552,441

 
47
 %
 
14
 %
NM – Not meaningful
(a)
Equity securities gains/(losses) for 2018 relates to the gain on the sale of FHN's remaining Visa Class B shares.
(b)
Effective January 1, 2018, FHN adopted ASU 2016-01, “Recognition and Measurement of Financial Assets and Financial Liabilities” and began recording dividend income from FRB and FHLB holdings in Other income. Prior to 2018, these amounts were included in Interest income on the Consolidated Statements of Income.
(c)
Loss on extinguishment of debt for 2017 relates to the repurchase of equity securities previously included in a financing transaction.
(d)
Amounts are driven by market conditions and are mirrored by changes in deferred compensation expense which is included in employee compensation expense.

Fixed Income Noninterest Income
The major component of fixed income revenue is generated from the purchase and sale of fixed income securities as both principal and agent. Other noninterest revenues within this line item consist principally of fees from loan sales, portfolio advisory services, and derivative sales. Securities inventory positions are procured for distribution to customers by the sales staff. Fixed income noninterest income decreased 23 percent in 2018 to $167.9 million from $216.6 million in 2017, reflecting lower activity due to challenging market conditions (expected interest rate increases, a flattening yield curve, and low levels of market volatility). Revenue from other products decreased 17 percent, or $7.1 million, to $35.6 million from $42.7 million in 2017, largely driven by a decline in fee income from loan sales, somewhat offset by $4.1 million of gains on the sales and payoff of TRUPS loans in the non-strategic segment and increases in fees from derivative sales.
Fixed income noninterest income was $216.6 million in 2017, down from $268.6 million in 2016, reflecting lower activity due to challenging market conditions. Revenue from other products increased $3.8 million to $42.7 million in 2017, driven by increases in fees from loan sales, which more than offset declines in fees from derivative sales and portfolio advisory services compared to 2016.


12




Table 4—Fixed Income Noninterest Income
 
 
 
 
 
 
 
 
Compound Annual Growth Rates
( Dollars in thousands )
 
2018
 
2017
 
2016
 
18/17
 
18/16
Noninterest income:
 
 
 
 
 
 
 
 
 
 
Fixed income
 
$
132,283

 
$
173,910

 
$
229,659

 
(24
)%
 
(24
)%
Other product revenue
 
35,599

 
42,715

 
38,902

 
(17
)%
 
(4
)%
Total fixed income noninterest income
 
$
167,882

 
$
216,625

 
$
268,561

 
(23
)%
 
(21
)%

Deposit Transactions and Cash Management

Fees from deposit transactions and cash management include fees for services related to consumer and commercial deposit products (such as service charges on checking accounts), cash management products and services such as electronic transaction processing (Automated Clearing House and Electronic Data Interchange), account reconciliation services, cash vault services, lockbox processing, and information reporting to large corporate clients. Deposit transactions and cash management activities increased to $133.3 million in 2018 from $110.6 million in 2017, largely associated with the inclusion of Capital Bank. Fees from deposit transactions and cash management activities were negatively impacted in first quarter 2017 due to changes in consumer behavior and a modification of billing practices, which further contributed to the year-over-year increase in fees from deposit transactions and cash management activities in 2018. In 2017, deposit transactions and cash management income increased to $110.6 million from $108.6 million in 2016, primarily related to higher fee income associated with cash management activities, which offset a decline in NSF/overdraft fees driven by changes in consumer behavior and a modification of billing practices.
Brokerage, Management Fees and Commissions

Brokerage, management fees and commissions include fees for portfolio management, trade commissions, and annuity and mutual funds sales. Noninterest income from brokerage, management fees and commissions increased to $54.8 million in 2018, up from $48.5 million and $42.9 million in 2017 and 2016, respectively. The increase was due in large part to the continued growth of FHN's advisory business and favorable market conditions. An increase in the sales of structured products also contributed to the increase in 2018.
Bank-owned Life Insurance
Income from bank-owned life insurance ("BOLI") increased to $19.0 million in 2018 from $15.1 million and $14.7 million in 2017 and 2016, respectively. The increase in 2018 was driven by higher BOLI policy gains recognized in 2018.

Securities Gains/(Losses)
In 2018, FHN recognized net securities gains of $212.9 million compared to $.6 million and $1.3 million in 2017 and 2016, respectively. The 2018 net gain was primarily related to FHN's sale of its remaining holdings of Visa Class B shares. The 2017 net gain was primarily the result of the call of a $4.4 million held-to-maturity municipal bond within the regional banking segment. The 2016 net gain was largely driven by a $1.5 million net gain from the exchanges of approximately $736 million of AFS debt securities, partially offset by $.2 million of other-than-temporary impairment (“OTTI”) adjustments.
Other Noninterest Income
All other income and commissions includes revenues from other service charges, ATM and interchange fees, mortgage banking (primarily within the non-strategic and regional banking segments), dividend income (subsequent to 2017), letter of credit fees, electronic banking fees, insurance commissions, gains/(losses) on the extinguishment of debt, revenue related to deferred compensation plans (which are mirrored by changes in noninterest expense), and various other fees.
Revenue from all other income and commissions increased to $78.4 million in 2018 from $44.9 million in 2017. In 2017, FHN recognized a $14.3 million loss from the repurchase of equity securities previously included in a financing transaction which contributed to the year-over-year increase in other noninterest income in 2018. Additionally, effective January 1, 2018, FHN


13




adopted ASU 2016-01, "Recognition and Measurement of Financial Assets and Financial Liabilities" and began recording dividend income from FRB and FHLB holdings in other income which also contributed to the increase in other noninterest income in 2018 relative to the prior year, as previously these amounts were included in Interest income. Increases in mortgage banking income and other service charges related to the full-year inclusion of Capital Bank, $5.5 million in collections from CBF loans that were fully charged off prior to acquisition, and $5.0 million of gains on the sales of properties recognized in 2018 also contributed to the increase in other noninterest income. For 2018, all other income and commissions was unfavorably impacted by a $9.5 million decrease in deferred compensation income. Deferred compensation income fluctuates with changes in the market value of the underlying investments and are mirrored by changes in deferred compensation expense which is included in employee compensation expense.

Revenue from all other income and commissions was $44.9 million in 2017 compared to $64.2 million in 2016. The decrease in all other income and commissions was primarily driven by the $14.3 million loss from the repurchase of equity securities previously included in a financing transaction recognized previously mentioned, a $5.6 million decrease in mortgage banking income, and a $2.1 million decrease in gains on the sales of properties. The decline in mortgage banking income was due in large part to $4.4 million of recoveries recognized in 2016 associated with prior legacy mortgage servicing sales and a $1.5 million gain related to the reversal of a contingency accrual associated with prior sales of MSR, but was somewhat mitigated by a $1.7 million increase in new originations within the regional banking segment related to CRA initiatives. For 2017, all other income and commissions was favorably impacted by a $3.3 million increase in deferred compensation income, offsetting a portion of the overall decline in revenues from all other income and commissions.

NONINTEREST EXPENSE

Total noninterest expense increased 19 percent, or $198.3 million, to $1.2 billion in 2018 from $1.0 billion in 2017. The increase in noninterest expenses in 2018 is primarily due to the full-year inclusion of Capital Bank expenses compared to one month of expenses included in 2017. Higher acquisition- and integration-related expenses primarily associated with the CBF acquisition, higher personnel-related expenses, and a smaller repurchase and foreclosure provision expense reversal related to the settlement of certain repurchase claims in 2018 relative to 2017, also contributed to the expense increase in 2018. A decrease in loss accruals related to legal matters in 2018 favorably impacted expense relative to 2017, offsetting a portion of the overall expense increase.

In 2017, total noninterest expense increased 11 percent, or $98.5 million, to $1.0 billion in 2017 from $925.2 million in 2016. The increase in expense was primarily driven by higher acquisition- and integration-related expense associated with the CBF and Coastal acquisitions. To a lesser extent, a smaller repurchase and foreclosure provision expense reversal related to the settlement of certain repurchase claims in 2017 relative to 2016, a net increase in loss accruals related to litigation and regulatory matters, and an increase in personnel expense also contributed to the expense increase in 2017. Legal fees decreased in 2017, favorably impacting expense relative to 2016. FHN’s noninterest expense for the last three years is provided in Table 5 - Noninterest Expense. The following discussion provides additional information about various line items reported in the following table.


14




Table 5—Noninterest Expense
 
 
 
 
 
 
 
 
Compound Annual Growth Rates
( Dollars in thousands )
 
2018
 
2017
 
2016
 
18/17
 
18/16
Noninterest expense:
 
 
 
 
 
 
 
 
 
 
Employee compensation, incentives and benefits
 
$
658,223

 
$
587,465

 
$
563,791

 
12
 %
 
8
 %
Occupancy
 
85,009

 
54,646

 
50,880

 
56
 %
 
29
 %
Computer software
 
60,604

 
48,234

 
45,122

 
26
 %
 
16
 %
Operations services
 
56,280

 
43,823

 
41,852

 
28
 %
 
16
 %
Professional fees
 
45,799

 
47,929

 
19,169

 
(4
)%
 
55
 %
Equipment rentals, depreciation and maintenance
 
39,132

 
29,543

 
27,385

 
32
 %
 
20
 %
FDIC premium expense
 
31,642

 
26,818

 
21,585

 
18
 %
 
21
 %
Communications and courier
 
30,032

 
17,624

 
14,265

 
70
 %
 
45
 %
Amortization of intangible assets
 
25,855

 
8,728

 
5,198

 
NM

 
NM

Advertising and public relations
 
24,752

 
19,214

 
21,612

 
29
 %
 
7
 %
Contract employment and outsourcing
 
18,522

 
14,954

 
10,061

 
24
 %
 
36
 %
Legal fees
 
11,149

 
12,076

 
21,558

 
(8
)%
 
(28
)%
Repurchase and foreclosure provision/(provision credit)
 
(1,039
)
 
(22,527
)
 
(32,722
)
 
95
 %
 
82
 %
All other expense:
 
 
 
 
 
 
 
 
 
 
Travel and entertainment

 
16,442

 
11,462

 
10,275

 
43
 %
 
26
 %
Other insurance and taxes
 
9,684

 
9,686

 
10,891

 
*

 
(6
)%
Employee training and dues
 
7,218

 
5,551

 
5,691

 
30
 %
 
13
 %
Supplies
 
6,917

 
4,106

 
4,434

 
68
 %
 
25
 %
Customer relations
 
5,583

 
5,750

 
6,255

 
(3
)%
 
(6
)%
Non-service components of net periodic pension and post-retirement cost
 
5,251

 
2,144

 
(666
)
 
NM

 
NM

Tax credit investments
 
4,712

 
3,468

 
3,349

 
36
 %
 
19
 %
Miscellaneous loan costs
 
3,732

 
2,751

 
2,586

 
36
 %
 
20
 %
OREO
 
2,630

 
1,006

 
773

 
NM

 
84
 %
Litigation and regulatory matters
 
644

 
40,517

 
30,469

 
(98
)%
 
(85
)%
Other (a)
 
73,223

 
48,693

 
41,391

 
50
 %
 
33
 %
Total all other expense
 
136,036

 
135,134

 
115,448

 
1
 %
 
9
 %
Total noninterest expense
 
$
1,221,996

 
$
1,023,661

 
$
925,204

 
19
 %
 
15
 %
Certain previously reported amounts have been revised to reflect the retroactive effect of the adoption of ASU 2017-07 “Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost.” See Note 1 - Summary of Significant Accounting Policies for additional information.
NM-Not Meaningful
*Amount is less than one percent.
(a)
Expense increase for 2018 largely attributable to an increase in acquisition- and integration-related expense primarily associated with the CBF acquisition. See Note 2 - Acquisitions and Divestitures for additional information.

Employee Compensation, Incentives, and Benefits

Employee compensation, incentives, and benefits (personnel expense), the largest component of noninterest expense, increased 12 percent, or $70.8 million, to $658.2 million in 2018 from $587.5 million in 2017. The increase in personnel expense was primarily the result of a 30 percent increase in headcount in connection with the CBF acquisition. Within the regional banking segment, personnel expense increased due to a $15 hourly wage floor, strategic hires in expansion markets and specialty areas, and higher incentive expense associated with loan and deposit growth. Personnel expense within the fixed income segment decreased in 2018, largely driven by lower variable compensation associated with lower fixed income sales revenue relative to 2017, offsetting a portion of the overall increase in personnel expense. Additionally, a $10.3 million decrease in deferred compensation expense in 2018, $9.9 million of special bonuses recognized in 2017 and a $6.4 million decrease in acquisition- and integration-related personnel expenses also offset a portion of the increase in personnel expense.


15





Personnel expense increased 4 percent, or $23.7 million, to $587.5 million in 2017 from $563.8 million in 2016. Within the regional banking segment, personnel expense increased due to strategic hires in expansion markets and specialty areas, higher incentive expense associated with loan and deposit growth, retention initiatives, and $19.1 million attributable to CBF activities ($10.7 million of which relates to a 27 percent increase in headcount for one month). In 2017, FHN recognized $9.9 million of special bonuses, $3.0 million related to higher deferred compensation expense, and a $2.6 million increase in pension fund expense which also contributed to the increase in personnel expense compared to 2016. Personnel expense within the fixed income segment decreased in 2017, largely driven by a decline in variable compensation associated with lower fixed income sales revenue relative to the prior year, offsetting a portion of the overall increase in personnel expense. Additionally, personnel expense was favorably impacted by $6.5 million of deferred compensation BOLI gains recognized in 2017.

Occupancy

Occupancy expense increased to $85.0 million in 2018 from $54.6 million in 2017, primarily driven by higher rental expense due to the full-year inclusion of Capital Bank. Additionally, FHN recognized $5.3 million of acquisition- and integration-related expenses primarily associated with lease abandonment expenses in 2018. Occupancy expense increased to $54.6 million in 2017 from $50.9 in 2016, primarily driven by higher rental expense due to the CBF and Coastal acquisitions as well as an increase in depreciation expense due to the completion of space-consolidating renovations made to FHN's headquarters and other locations completed during 2017.

Computer Software

Computer software expense was $60.6 million, $48.2 million, and $45.1 million in 2018, 2017, and 2016, respectively. The increase in computer software expense in both periods was the result of the inclusion of Capital Bank (twelve months in 2018; one month in 2017), as well as FHN’s focus on technology-related projects. To a lesser extent, acquisition- and integration-related expenses primarily associated with the CBF acquisition also contributed to the increase in computer software expense for 2018.

Operations Services

Operations services expense increased 28 percent, or $12.5 million to $56.3 million in 2018. The increase in operations services expense was primarily related to an increase in third party fees associated with the inclusion of Capital Bank operating expenses, as well as higher acquisition- and integration-related expenses primarily related to the CBF acquisition. In 2017, expenses from operations services were $43.8 million compared to $41.9 million in 2016, primarily related to an increase in third party fees associated with the CBF and Coastal acquisitions.
Professional Fees
Professional fees decreased to $45.8 million in 2018 from $47.9 million in 2017. In 2018, the decrease in professional fees was due to lower acquisition- and integration-related expenses primarily associated with the CBF acquisition relative to 2017, somewhat offset by strategic investments to analyze growth potential and product mix for new markets. Professional fees was $47.9 million in 2017 compared to $19.2 million in 2016. In 2017, the increase in professional fees was primarily driven by higher acquisition- and integration-related expenses primarily associated with the CBF and Coastal acquisitions.

Equipment Rentals, Depreciation, and Maintenance

Equipment rentals, depreciation, and maintenance expense increased 32 percent, or $9.6 million, to $39.1 million in 2018. The increase in equipment rentals, depreciation, and maintenance expense in was due in large part to the full-year inclusion of Capital Bank in 2018 and higher acquisition- and integration-related expenses primarily related to the CBF acquisition. Equipment rentals, depreciation, and maintenance expense was $29.5 million and $27.4 million in 2017 and 2016, respectively.

FDIC Premium Expense
FDIC premium expense increased to $31.6 million in 2018 from $26.8 million in 2017 primarily due to the CBF acquisition, as well as organic growth. In fourth quarter 2018, the FDIC assessment surcharge initiated in third quarter 2016 expired offsetting a portion of the overall increase in FDIC premium expense for 2018. FDIC premium expense was $26.8 million in 2017 and $21.6 million in 2016. The increase in FDIC premium expense was due in large part to balance sheet growth, both organically


16




and with the CBF and Coastal acquisitions for 2017. Additionally, the net loss recognized in fourth quarter 2017 also contributed to the increase in FDIC premium expense.

Communication and Courier

Expenses associated with communications and courier increased to $30.0 million in 2018 from $17.6 million in 2017, primarily driven by the full-year inclusion of Capital Bank in 2018. To a lesser extent, an increase in acquisition- and integration-related expenses also contributed to the expense increase in 2018. Expenses associated with communication and courier were $17.6 million and $14.3 million in 2017 and 2016, respectively. The increase in communication and courier expense was primarily related to acquisition- and integration- related projects primarily associated with the CBF acquisition in 2017.

Amortization of Intangibles

Amortization expense increased to $25.9 million in 2018 from $8.7 million in 2017, primarily due to the full-year inclusion of intangibles related to the Capital Bank acquisition in 2018 compared to one-month inclusion in 2017. Amortization expense was $8.7 million in 2017 and $5.2 million in 2016, primarily the result of the CBF and Coastal acquisitions.

Advertising and Public Relations

Expenses associated with advertising and public relations increased to $24.8 million in 2018 from $19.2 million in 2017. In 2018, FHN recognized higher advertising expense due in large part to promotional branding campaigns and targeted marketing in new markets. Expenses associated with advertising and public relations decreased to $19.2 million in 2017 from $21.6 million in 2016. In 2016, FHN recognized higher advertising and public relations expense due in large part to a promotional branding campaign and higher expenses associated with CRA initiatives compared to 2017.

Contract Employment and Outsourcing

Expenses associated with contract employment and outsourcing increased 24 percent, or $3.6 million, to $18.5 million in 2018, primarily driven by acquisition- and integration-related projects primarily associated with the CBF acquisition. Expenses associated with contract employment and outsourcing increased 49 percent to $15.0 million in 2017 compared to $10.1 million in 2016, also due in large part to acquisition- and integration-related projects primarily associated with the CBF acquisition.

Legal Fees

Legal fees decreased to $11.1 million in 2018 from $12.1 million in 2017 and $21.6 million in 2016. Legal fees fluctuate primarily based on the status, timing, type, and composition of cases or other projects.

Repurchase and Foreclosure Provision

During 2018, 2017, and 2016, FHN recognized a $1.0 million, $22.5 million and $32.7 million pre-tax expense reversal of mortgage repurchase and foreclosure provision, respectively, primarily as a result of the settlement/recoveries of certain repurchase claims. These expense reversals favorably impacted expenses in all periods.
Other Noninterest Expense
Other expense includes travel and entertainment expense, other insurance and tax expense, employee training and dues, supplies, customer relations expense, expenses associated with the non-service components of net periodic pension and post-retirement cost, tax credit investments, miscellaneous loan costs, expenses associated with OREO, losses from litigation and regulatory matters, and various other expenses.
All other expense was $136.0 million in 2018 compared to $135.1 million in 2017. The increase was primarily due to a $35.8 million increase of acquisition- and integration-related costs primarily associated with the CBF acquisition, including contract termination charges, costs of shareholder matters and asset impairments related to the integration, as well as other miscellaneous expenses. Additionally, a $4.1 million increase in Visa derivative valuation adjustments recognized in 2018, higher expenses associated with travel and entertainment, supplies, and employee training and dues largely due to the inclusion of Capital Bank, higher pension expense and an increase in the reserve for unfunded commitments also contributed to the increase in other noninterest expense relative to the prior year. These expense increases were largely offset by a $39.9 million


17




net decrease in loss accruals related to legal matters and $8.8 million of charitable contributions made to the First Tennessee Foundation in 2017.
All other expense increased 17 percent, or $19.7 million, to $135.1 million in 2017 from $115.4 million in 2016. The increase was primarily driven by a $10.0 million increase in pre-tax loss accruals related to legal matters and $8.8 million of charitable contributions to the First Tennessee Foundation. Additionally, FHN recognized $9.0 million in acquisition-and integration-related costs in 2017 and a $2.0 million vendor payment adjustment which also contributed to the expense increase in 2017. Offsetting a portion of the expense increase, FHN experienced a $2.0 million decrease in negative valuation adjustments associated with derivatives related to prior sales of Visa Class B shares, as well as a $1.2 million decrease in other insurance and taxes driven by favorable adjustments to franchise taxes related to community reinvestment efforts.
INCOME TAXES

FHN recorded an income tax provision of $157.6 million in 2018, compared to $131.9 million in 2017 and $106.8 million in 2016. The effective tax rates for 2018, 2017, and 2016 were approximately 22.1 percent, 42.7 percent, and 30.9 percent, respectively.

The decrease in the effective tax rates in 2018 compared to 2017 and 2016 was primarily driven by the reduction in the federal corporate income tax rate under the Tax Cuts and Jobs Act “Tax Act,” which lowered the rate to 21 percent from 35 percent effective January 1, 2018. Additionally, $7.5 million in net discrete tax benefits were realized during 2018. The tax rate in 2017 was adversely affected by approximately $82 million of tax expense primarily related to the revaluation of the net deferred tax asset based on a 21 percent tax rate as a result of the passage of the Tax Act in 2017. This was partially offset by the reversal of a capital loss valuation allowance which decreased federal and state taxes by $40.4 million.

The company’s effective tax rate is favorably affected by recurring items such as bank-owned life insurance, tax-exempt income, and tax credits and other tax benefits from affordable housing investments. The company’s effective tax rate also may be affected by items that may occur in any given period but are not consistent from period to period, such as changes in unrecognized tax benefits.

A deferred tax asset (“DTA”) or deferred tax liability (“DTL”) is recognized for the tax consequences of temporary differences between the financial statement carrying amounts and the tax bases of existing assets and liabilities. The tax consequence is calculated by applying enacted statutory tax rates, applicable to future years, to these temporary differences. As of December 31, 2018, FHN’s net DTA was $127.9 million compared with $221.8 million at December 31, 2017 and $199.6 million at December 31, 2016.

As of December 31, 2018, FHN had deferred tax asset balances related to federal and state income tax carryforwards of $49.8 million and $7.2 million, which will expire at various dates. Refer to Note 15 - Income Taxes for additional information.

FHN’s gross DTA after valuation allowance was $254.6 million and $353.2 million as of December 31, 2018 and 2017, respectively. Based on current analysis, FHN believes that its ability to realize the remaining DTA is more likely than not. FHN monitors its DTA and the need for a valuation allowance on a quarterly basis. A significant adverse change in FHN’s taxable earnings outlook could result in the need for a valuation allowance.

FHN and its eligible subsidiaries are included in a consolidated federal income tax return. FHN files separate returns for subsidiaries that are not eligible to be included in a consolidated federal income tax return. Based on the laws of the applicable states where it conducts business operations, FHN either files consolidated, combined, or separate returns. The federal tax returns for Capital Bank Financial Corporation for 2010 - 2012 are under examination by the IRS. With few exceptions, FHN returns are no longer subject to federal or state and local tax examinations by tax authorities for years before 2013. FHN is currently under federal audit for 2013 - 2015 and is under examination in several states.

See also Note 15 - Income Taxes for additional information.



18




STATEMENT OF CONDITION REVIEW - 2018 COMPARED TO 2017
Total period-end a ssets were $40.8 billion and $41.4 billion on December 31, 2018 and 2017, respectively. Average assets increased 34 percent to $40.2 billio n in 2018 from $29.9 billion in 2017. The increase in average assets was primarily driven by the timing of the CBF acquisition on November 30, 2017; 2018 includes the full-year average impact of balances compared with one month in 2017. The increase was largely due to net increases in the loan portfolios, increases in goodwill and other intangible assets, and a larger investment securities portfolio. On a period-end basis, the decrease was primarily due to net decreases in the available-for-sale ("AFS") securities portfolio and securities purchased under agreements to resell, offset partially by increases in federal funds sold and interest bearing cash.
Total period-end liabilities were $36.0 billion and $36.8 billion on December 31, 2018 and 2017, respectively. Average liabilities increased 32 percent to $35.6 billion in 2018, from $27.0 billion in 2017. The net increase in average liabilities relative to 2017 was also the result of the timing of the CBF acquisition in late fourth quarter 2017 and was primarily attributable to deposits. The decrease in period-end liabilities was largely due to a decrease in other short-term borrowings and trading liabilities, somewhat offset by an increase in deposits.
EARNING ASSETS
Earning assets consist of loans, investment securities, other earning assets such as trading securities, interest-bearing cash, and loans HFS. Average earning assets increase d to $35.7 b illion in 2018 from $27.5 billion in 2017. A more detailed discussion of the major line items follows.
Loans
Period-end loans were $27.5 billion on December 31, 2018 compared to $27.7 billion on December 31, 2017 . Average loans for 2018 were $27.2 billion compared to $20.1 billion for 2017. The increase in average loan balances was primarily due to the timing of the CBF acquisition, as 2018 includes an average impact of twelve months compared to one month in 2017. The decrease in period-end loans was driven by run-off of lower spread loans within the Regional Banking portfolios, coupled with sales and run-off within the Non-Strategic portfolios, somewhat mitigated by net loan growth within several of the Regional Banking loan portfolios. The following table provides detail regarding FHN's average loans.
Table 6—Average Loans
 
(Dollars in thousands)
 
2018
 
Percent of total
 
2018 Growth Rate
 
2017
 
Percent of total
 
2017 Growth Rate
 
2016
 
Percent of total
 
2016 Growth Rate
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial, and industrial
 
$
15,872,929

 
58
%
 
28
 %
 
$
12,367,420

 
61
%
 
13
 %
 
$
10,932,679

 
60
%
 
15
%
Commercial real estate
 
4,206,206

 
16

 
78

 
2,365,763

 
12

 
22

 
1,938,939

 
11

 
36

Total commercial
 
20,079,135

 
74

 
36

 
14,733,183

 
73

 
14

 
12,871,618

 
71

 
18

Consumer:
 
 
 
 
 
 
 
 
 
 
 

 
 
 
 
 
 
Consumer real estate (a)
 
6,328,936

 
23

 
35

 
4,678,569

 
23

 

 
4,673,517

 
25

 
(4
)
Permanent mortgage
 
253,122

 
1

 
(20
)
 
317,816

 
2

 
(20
)
 
399,220

 
2

 
(18
)
Credit card and other
 
552,635

 
2

 
48

 
374,474

 
2

 
4

 
359,515

 
2

 
2

Total consumer
 
7,134,693

 
26

 
33

 
5,370,859

 
27

 
(1
)
 
5,432,252

 
29

 
(5
)
Total loans, net of unearned income
 
$
27,213,828

 
100
%
 
35
 %
 
$
20,104,042

 
100
%
 
10
 %
 
$
18,303,870

 
100
%
 
10
%
Certain previously reported amounts have been reclassified to agree with current presentation.
(a) 2018 , 2017 , and 2016 include $19.3 million, $29.3 million, and $43.4 million of restricted and secured real estate loans, respectively.




19




Table 7—Contractual Maturities of Commercial Loans on December 31, 2018
 
 
 
 
 
 
 
 
 
(Period-end)
(Dollars in thousands)
Within 1 Year
 
After 1 Year
Within 5 Years
 
After 5 Years
 
Total
Commercial, financial, and industrial
$
3,429,206

 
$
8,568,479

 
$
4,516,643

 
$
16,514,328

Commercial real estate
929,617

 
2,545,330

 
555,923

 
4,030,870

Total commercial loans
$
4,358,823

 
$
11,113,809

 
$
5,072,566

 
$
20,545,198

For maturities over one year:
 
 
 
 
 
 
 
 
Interest rates - floating
 
 
$
7,803,488

 
$
3,711,130

 
$
11,514,618

 
Interest rates - fixed
 
 
3,310,321

 
1,361,436

 
4,671,757

Total maturities over one year
 
 
$
11,113,809

 
$
5,072,566

 
$
16,186,375


Because of various factors, the contractual maturities of consumer loans are not indicative of the actual lives of such loans. A significant component of FHN’s loan portfolio consists of consumer real estate loans - a majority of which are home equity lines of credit and home equity installment loans. Typical home equity lines originated by FHN are variable rate 5/15, 10/10, or 10/20 lines. In a 5/15 line, a borrower may draw on the loan for 5 years and pay interest only during that period (“the draw period”), and for the next 15 years the customer pays principal and interest and may no longer draw on that line. A 10/10 loan has a 10 year draw period followed by a 10-year principal-and-interest repayment period, and a 10/20 loan has a 10 year draw period followed by a 20-year principal-and-interest repayment period. Therefore, the contractual maturity for 5/15 and 10/10 home equity lines is 20 years and the contractual maturity for 10/20 home equity lines is 30 years. Numerous factors can contribute to the actual life of a home equity line or installment loan. As a result, the actual average life of home equity lines and loans is difficult to predict and changes in any of these factors could result in changes in projections of average lives.
Investment Securities

FHN’s investment portfolio consists principally of debt securities including government agency issued mortgage-backed securities (“MBS”) and government agency issued collateralized mortgage obligations (“CMO”), substantially all of which are classified as AFS. FHN utilizes the securities portfolio as a source of income, liquidity and collateral for repurchase agreements, for public funds, and as a tool for managing risk of interest rate movements. Table 8 - Contractual Maturities of Investment Securities on December 31, 2018 (Amortized Cost) shows information pertaining to the composition, yields, and contractual maturities of the investment portfolio. Investment securities decreased to $4.6 billion on December 31, 2018 from $5.2 billion on December 31, 2017. The decrease in period-end investment securities was due in part to the adoption of ASU 2016-01, "Recognition and Measurement of Financial Assets and Financial Liabilities," o n January 1, 2018, which resulted in the reclassification of equity securities from Investment securities to Other assets. FHN moderated its reinvestment strategy in 2018 which also contributed to the decrease in the investment securities balance on December 31, 2018. Additionally, an increase in unrealized losses as a result of higher rates also contributed to the decrease in AFS securities on December 31, 2018. Average investment securities were $4.7 billion and $4.0 billion in 2018 and 2017, representing 13 percent and 15 percent of average earning assets in 2018 and 2017, respectively. FHN manages the size and mix of the investment portfolio to assist in asset liability management, provide liquidity, and optimize risk adjusted returns.

Government agency issued MBS, CMO, and other agencies averaged $4.6 billion and $3.8 billion in 2018 and 2017, respectively. U.S. treasury securities and corporate and municipal bonds averaged $66.5 million in 2018 compared to $16.2 million in 2017. Investments in equity securities averaged $190.3 million in 2017, and were largely comprised of restricted investments in the Federal Home Loan Bank (“FHLB”) and Federal Reserve Bank (“FRB”). On December 31, 2018, AFS investment securities had $100.6 million of net unrealized losses compared to $35.7 million of net unrealized losses on December 31, 2017. See Note 3 - Investment Securities for additional detail.











20







Table 8—Contractual Maturities of Investment Securities on December 31, 2018 (Amortized Cost)
 
 
 
  
 
After 1 year
 
After 5 years
 
 
 
 
 
 
Within 1 year
 
Within 5 years
 
Within 10 years
 
After 10 years
 
(Period-end)(Dollars in thousands)
Amount
 
Yield
 
Amount
 
Yield
 
Amount
 
Yield
 
Amount
 
Yield
 
Securities available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government agency issued MBS and CMO (a)
$
13,642

 
2.18

%
$
126,450

 
2.35

%
$
305,029

 
3.18

%
$
4,035,054

 
2.63

%
U.S. treasuries

 

 
100

 
1.51

 

 

 

 

 
Other U.S. government agencies

 

 
149,050

 
2.77

 

 

 

 

 
States and municipalities

 

 

 

 
755

 
3.82

 
31,718

 
3.97

 
Corporates and other debt
15,125

 
3.15

 
40,258

 
4.61

 

 

 

 

 
Total securities available-for-sale
$
28,767

 
2.69

%
$
315,858

 
2.84

%
$
305,784

 
3.18

%
$
4,066,772

 
2.64

%
Securities held-to-maturity:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate bonds
$

 

%
$

 

%
$
10,000

 
5.25

%
$

 

%
Total securities held-to-maturity
$

 

%
$

 

%
$
10,000

 
5.25

%
$

 

%
(a) Represents government agency-issued mortgage-backed securities and collateralized mortgage obligations which, when adjusted for early pay downs, have an estimated average life of 5.3 years.

Loans Held-for-Sale

Loans HFS consists of small business, other consumer loans, the mortgage warehouse, USDA, student, and home equity loans . The average balance of loans HFS increas ed to $724.0 milli on in 2018 from $370.6 million in 2017. The increase in average loans HFS was primarily due to an increase in small business loans and to a lesser extent other consumer loans acquired from the CBF acquisition. On December 31, 2018 , loans HFS were $679.1 million compared to $699.4 million on December 31, 2017. The decrease in period-end balances is primarily related to the sale of approximately $120 million UPB of subprime auto loans originally acquired as part of the CBF acquisition, offset partially by an increase in small business loans.
Other Earning Assets

Other earning assets include trading securities, securities purchased under agreements to resell ("asset repos"), federal funds sold (“FFS”), and interest-bearing deposits with the Fed and other financial institutions. Other earning assets averaged $3.0 billion in 2018 and 2017, as increases in fixed income trading securities were largely offset by a decrease in interest-bearing cash. Fixed income's trading inventory fluctuates daily based on customer demand. Other earning assets were $3.3 billion and $3.4 billion on December 31, 2018 and 2017, respectively. The decline in other earning assets on a period-end basis was primarily driven by a decrease in asset repos, somewhat offset by increases in federal funds sold and interest-bearing cash. Asset repos are used in fixed income trading activity and generally fluctuate with the level of fixed income trading liabilities (short-positions) as securities collateral from asset repo transactions are used to fulfill trades.
Non-earning assets

Period-end non-earning assets increased to $4.6 billion on December 31, 2018 from $4.5 billion on December 31, 2017. The increase in non-earning assets was primarily due to the adoption of ASU 2016-01, "Recognition and Measurement of Financial Assets and Financial Liabilities," which resulted in the reclassification of equity securities from investment securities to other assets. Additionally, higher cash balances and an increase in goodwill also contributed to the increase in non-earning assets as of December 31, 2018, but were somewhat offset by a decrease in deferred tax assets.


21




Deposits
Average deposits were $30.9 billion during 2018, up 34 percent from $23.1 billion during 2017. The increase in average deposits was largely due to the timing of the CBF acquisition late in fourth quarter 2017, as well as FHN's strategic focus on growing deposits. FHN's composition of deposits shifted slightly in 2018, resulting in an increase in interest-bearing deposits, comprising 74 percent of total deposits. Market-indexed deposits as a percentage of total deposits decreased from 17 percent in 2017 to 15 percent in 2018, while commercial interest deposits increased as a percentage of total deposits.

Period-end deposits were $32.7 billion on December 31, 2018, up 7 percent from $30.6 billion on December 31, 2017. The increase in period-end deposits was largely the result of increase in savings and time deposits as a result of FHN's strategic focus on growing deposits. The following table summarizes FHN's average deposits for 2018, 2017 and 2016.

Table 9—Average Deposits
(Dollars in thousands)
 
2018
 
Percent of Total
 
2018 Growth Rate
 
2017
 
Percent of Total
 
2017 Growth Rate
 
2016
 
Percent of Total
 
2016 Growth Rate
Interest-bearing deposits:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer interest
 
$
12,700,135

 
41
%
 
34
%
 
$
9,467,518

 
41
%
 
11
%
 
$
8,537,255

 
41
%
 
5
%
Commercial interest
 
5,660,480

 
18

 
78

 
3,187,034

 
14

 
13

 
2,812,222

 
13

 
3

Market-indexed (a)
 
4,541,835

 
15

 
14

 
3,986,095

 
17

 
5

 
3,788,420

 
18

 
48

Total interest-bearing deposits
 
22,902,450

 
74

 
38

 
16,640,647

 
72

 
10

 
15,137,897

 
72

 
13

Noninterest-bearing deposits
 
8,000,642

 
26

 
24

 
6,431,489

 
28

 
12

 
5,760,873

 
28

 
8

Total deposits
 
$
30,903,092

 
100
%
 
34
%
 
$
23,072,136

 
100
%
 
10
%
 
$
20,898,770

 
100
%
 
11
%
(a) Market-indexed deposits are tied to an index not administered by FHN and are comprised of insured network deposits, correspondent banking deposits, and trust/sweep deposits.
Short-Term Borrowings

Short-term borrowings (federal funds purchased (“FFP”), securities sold under agreements to repurchase, trading liabilities, and other short-term borrowings) averaged $2.8 billion in 2018 and $2.3 billion in 2017. As noted in the table below, the increase in short-term borrowings was largely due to an increase in other short-term borrowings and securities sold under agreements to repurchase. Other short-term borrowings balances fluctuate largely based on the level of FHLB borrowing as a result of loan demand, deposit levels and balance sheet funding strategies. Securities sold under agreements to repurchase increased in 2018, as an additional source of wholesale funding for FHN's balance sheet activities. Period-end short-term borrowings were $1.5 billion on December 31, 2018 and $4.3 billion on December 31, 2017. The decrease in period-end short-term borrowings was primarily due to a decrease in FHLB borrowings. Additionally, decreases in trading liabilities and FFP also contributed to the decrease in short-term borrowings on December 31, 2018. FFP fluctuates depending on the amount of excess funding of FHN’s correspondent bank customers and trading liabilities fluctuate based on levels of trading securities and hedging strategies. See Note 9 - Short-Term Borrowings for additional information. The following table summarizes FHN's average short-term borrowings for 2018, 2017, and 2016.

Table 10—Average Short-Term Borrowings
(Dollars in thousands)
 
2018
 
Percent  of Total
 
2018 Growth Rate
 
2017
 
Percent of Total
 
2017 Growth Rate
 
2016
 
Percent of Total
 
2016 Growth Rate
Short-term borrowings
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Federal funds purchased
 
$
405,110

 
14
%
 
(9
)%
 
$
447,137

 
20
%
 
(24
)%
 
$
589,223

 
30
%
 
(16
)%
Securities sold under agreements to repurchase
 
713,841

 
25

 
23

 
578,666

 
26

 
36

 
425,452

 
21

 
15

Trading liabilities
 
682,943

 
24

 
*

 
685,891

 
30

 
(11
)
 
771,039

 
39

 
5

Other short-term borrowings
 
1,046,585

 
37

 
89

 
554,502

 
24

 
NM

 
198,440

 
10

 
20

Total short-term borrowings
 
$
2,848,479

 
100
%
 
26
 %
 
$
2,266,196

 
100
%
 
14
 %
 
$
1,984,154

 
100
%
 
1
 %
NM - Not meaningful
* Amount is less than one percent


22




Term Borrowings

Term borrowings include senior and subordinated borrowings with original maturities greater than one year. Term borrowings were $1.2 billion on December 31, 2018 and 2017. Average term borrowings increased to $1.2 billion in 2018 from $1.1 billion in 2017 primarily driven by a full-year of average impact of the addition of $212.4 million junior subordinated debentures underlying trust preferred debt acquired in association with the CBF acquisition. In 2017, this balance was only included for one month due to the timing of the CBF acquisition. In 2018, FHN retired $45.4 million of this junior subordinated debt and the related trust preferred securities. See Note 10 - Term Borrowings for additional information.
Other Liabilities

Period-end other liabilities were $.7 billion on December 31, 2018 and 2017.

CAPITAL - 2018 COMPARED TO 2017

Management’s objectives are to provide capital sufficient to cover the risks inherent in FHN’s businesses, to maintain excess capital to well-capitalized standards, and to assure ready access to the capital markets. Period-end equity increased to $4.8 billion on December 31, 2018 from $4.6 billion on December 31, 2017. The increase in equity was due to net income recognized in 2018, offset by common and preferred dividends, share repurchases (discussed below), a decrease in accumulated other comprehensive income ("AOCI"), and the cancellation of 2,373,220 common shares in connection with CBF dissenting shareholders (discussed below). The decrease in AOCI was largely driven by an increase in unrealized losses on AFS debt securities as a result of higher rates.

Average equity increased to $4.6 billion in 2018 from $3.0 billion in 2017. The increase in average equity was due to the full-year average impact of $1.8 billion issued in connection with the CBF acquisition on November 30, 2017, net income recognized since 2017, partially offset by common and preferred dividends paid and shares repurchased. Average equity was negatively impacted by a decline in AOCI in 2018, offsetting a portion of the increase in average equity. The decline in average AOCI was largely the result of unrealized losses recognized on the AFS securities portfolio, as well as an increase of net actuarial losses for pension and post retirement plans and results of cash flow hedges.

As previously mentioned, in February 2018 FHN elected early adoption of ASU 2018-02, “Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income,” which resulted in a reclassification of $57.5 million out of period-end AOCI into retained earnings. This reclassification is reflected in FHN's and FTBNA's regulatory capital balances and ratios as of December 31, 2017.

The following tables provide a reconciliation of Shareholders’ equity from the Consolidated Statements of Condition to Common Equity Tier 1, Tier 1 and Total Regulatory Capital as well as certain selected capital ratios:
Table 11—Regulatory Capital and Ratios


23




( Dollars in thousands )
 
December 31, 2018
 
December 31, 2017
Shareholders’ equity
 
$
4,489,949

 
$
4,285,057

FHN non-cumulative perpetual preferred
 
(95,624
)
 
(95,624
)
Common equity
 
$
4,394,325

 
$
4,189,433

Regulatory adjustments:
 
 
 
 
Disallowed goodwill and other intangibles
 
(1,529,532
)
 
(1,480,725
)
Net unrealized (gains)/losses on securities available-for-sale
 
75,736

 
26,834

Net unrealized (gains)/losses on pension and other postretirement plans
 
288,768

 
288,227

Net unrealized (gains)/losses on cash flow hedges
 
12,112

 
7,764

Disallowed deferred tax assets
 
(17,637
)
 
(69,065
)
Other deductions from common equity tier 1
 
(70
)
 
(313
)
Common equity tier 1
 
$
3,223,702

 
$
2,962,155

FHN non-cumulative perpetual preferred
 
95,624

 
95,624

Qualifying noncontrolling interest—FTBNA preferred stock
 
246,047

 
257,080

Other deductions from tier 1
 

 
(33,381
)
Tier 1 capital
 
$
3,565,373

 
$
3,281,478

Tier 2 capital (a)
 
374,744

 
422,276

Total regulatory capital
 
$
3,940,117

 
$
3,703,754

Risk-Weighted Assets
 
 
 
 
First Horizon National Corporation
 
$
33,002,595

 
$
33,373,877

First Tennessee Bank National Association
 
32,592,577

 
32,786,547

Average Assets for Leverage
 
 
 
 
First Horizon National Corporation
 
39,221,755

 
31,824,751

First Tennessee Bank National Association
 
38,381,985

 
31,016,187

 
 
 
December 31, 2018
 
December 31, 2017
 
 
Ratio
 
Amount
 
Ratio
 
Amount
Common Equity Tier 1
 
 
 
 
 
 
 
 
First Horizon National Corporation
 
9.77
%
 
$
3,223,702

 
8.88
%
 
$
2,962,155

First Tennessee Bank National Association
 
9.81

 
3,197,725

 
9.28

 
3,041,420

Tier 1
 
 
 
 
 
 
 
 
First Horizon National Corporation
 
10.80

 
3,565,373

 
9.83

 
3,281,478

First Tennessee Bank National Association
 
10.72

 
3,492,541

 
10.12

 
3,317,684

Total
 
 
 
 
 
 
 
 
First Horizon National Corporation
 
11.94

 
3,940,117

 
11.10

 
3,703,754

First Tennessee Bank National Association
 
11.32

 
3,689,180

 
10.74

 
3,520,670

Tier 1 Leverage
 
 
 
 
 
 
 
 
First Horizon National Corporation
 
9.09

 
3,565,373

 
10.31

 
3,281,478

First Tennessee Bank National Association
 
9.10

 
3,492,541

 
10.70

 
3,317,684

Other Capital Ratios
 
 
 
 
 
 
 
 
Total period-end equity to tangible assets
 
11.72

 
 
 
11.06

 
 
Tangible common equity to tangible assets (b)
 
7.15

 
 
 
6.57

 
 
Adjusted tangible common equity to risk weighted assets (b)
 
8.73

 
 
 
7.91

 
 
(a) 2018 reflects a reduction of $45.4 million in Tier 2 qualifying trust preferred securities which were retired during 2018.
(b) Tangible common equity to tangible assets and Adjusted tangible common equity to risk-weighted assets are non-GAAP measures and are reconciled to Total equity to total assets (GAAP) in the Non-GAAP to GAAP Reconciliation - Table 32.
Banking regulators define minimum capital ratios for bank holding companies and their bank subsidiaries. Based on the capital rules and definitions prescribed by the banking regulators, should any depository institution’s capital ratios decline below predetermined levels, it would become subject to a series of increasingly restrictive regulatory actions. The system categorizes a


24




depository institution’s capital position into one of five categories ranging from well-capitalized to critically under-capitalized. For an institution the size of FHN to qualify as well-capitalized, Common Equity Tier 1, Tier 1 Capital, Total Capital, and Leverage capital ratios must be at least 6.5 percent, 8 percent, 10 percent, and 5 percent, respectively. As of December 31, 2018 , each of FHN and FTBNA had sufficient capital to qualify as a well-capitalized institution. For both FHN and FTBNA, regulatory capital ratios increased in 2018 relative to 2017 primarily due to the impact of net income, including the gain from the sale of FHN's remaining holdings of Visa Class B shares in third quarter 2018, less dividends declared. The increase in the ratios for FHN was partially offset by share repurchases and CBF dissenters' share cancellations during 2018. The Tier 1 leverage ratio declined for both FHNC and FTBNA as average assets for leverage in the fourth quarter of 2018 reflects the full impact of the CBF acquisition compared to only one month in fourth quarter 2017. During 2019, capital ratios are expected to remain above well-capitalized standards.

Stress Testing

The Economic Growth, Regulatory Relief, and Consumer Protection Act, along with an interagency regulatory statement effectively exempted both FHN and FTBNA from Dodd-Frank Act ("DFA") stress testing requirements starting with 2018. 

For 2018, even though no longer required, FHN and FTBNA completed a stress test using DFA scenarios and requirements previously in effect. Results of these tests indicate that both FHN and FTBNA would be able to maintain capital well in excess of Basel III Adequately Capitalized standards under the hypothetical severe global recession of the 2018 DFA Severely Adverse scenario. A summary of those results was posted in the “News & Events-Stress Testing Results” section on FHN’s investor relations website on August 6, 2018. Neither FHN’s stress test posting, nor any other material found on FHN’s website generally, is part of this report or incorporated herein.

First Horizon will continue performing an annual enterprise wide stress test as part of its capital and risk management process. Results of this test will be presented to executive management and the board.

The disclosures in this “Stress Testing” section include forward-looking statements. Please refer to “Forward-Looking Statements” for additional information concerning the characteristics and limitations of statements of that type.



25




Common Stock Purchase Programs
Pursuant to board authority, FHN may repurchase shares of its common stock from time to time and will evaluate the level of capital and take action designed to generate or use capital, as appropriate, for the interests of the shareholders, subject to legal and regulatory restrictions. Two common stock purchase programs currently authorized are discussed below. FHN’s board has not authorized a preferred stock purchase program.
Table 12a—Issuer Purchases of Common Stock - General Authority
On January 23, 2018, FHN announced a $250 million share purchase authority with an expiration date of January 31, 2020. The program replaced an older program that was terminated at the same time with $189.7 million of remaining authority unused which was scheduled to expire on January 31, 2018. Purchases may be made in the open market or through privately negotiated transactions and are subject to market conditions, accumulation of excess equity, prudent capital management, and legal and regulatory restrictions. As of December 31, 2018, $99.4 million in purchases had been made under this authority at an average price per share of $15.47, $15.45 excluding commissions. In January 2019, FHN's board of directors amended the 2018 share purchase authority increasing it by $250 million to a total of $500 million and extending the expiration date to January 31, 2021.
(Dollar values and volume in thousands, except per share data)
 
Total number
of shares
purchased
 
Average price
paid per share (a)
 
Total number of
shares purchased
as part of publicly
announced programs
 
Maximum approximate dollar value that may yet be purchased under the programs
2018
 
 
 
 
 
 
 
 
October 1 to October 31
 
1,799

 
$
16.00

 
1,799

 
$
202,236

November 1 to November 30
 
846

 
$
16.29

 
846

 
$
188,466

December 1 to December 31
 
2,717

 
$
13.95

 
2,717

 
$
150,569

Total
 
5,362

 
$
15.00

 
5,362

 
 
(a) Represents total costs including commissions paid
 
 
 
 
 
 
 
 
Table 12b—Issuer Purchase of Common Stock - Compensation Authority
A consolidated compensation plan share purchase program was announced on August 6, 2004. This program consolidated into a single share purchase program all of the previously authorized compensation plan share programs as well as the renewal of the authorization to purchase shares for use in connection with two compensation plans for which the share purchase authority had expired. The total amount authorized under this consolidated compensation plan share purchase program, inclusive of a program amendment on April 24, 2006, is 29.6 million shares calculated before adjusting for stock dividends distributed through January 1, 2011. The authorization has been reduced for that portion which relates to compensation plans for which no options remain outstanding. The shares may be purchased over the option exercise period of the various compensation plans on or before December 31, 2023. Purchases may be made in the open market or through privately negotiated transactions and are subject to market conditions, accumulation of excess equity, prudent capital management, and legal and regulatory restrictions. As of December 31, 2018, the maximum number of shares that may be purchased under the program was 25.2 million shares. Management currently does not anticipate purchasing a material number of shares under this authority during 2019.
(Volume in thousands, except per share data)
 
Total number
of shares
purchased
 
Average price
paid per share
 
Total number of
shares purchased
as part of publicly
announced programs
 
Maximum number
of shares that may
yet be purchased
under the programs
2018
 
 
 
 
 
 
 
 
October 1 to October 31

 
1

 
$
16.92

 
1

 
25,181

November 1 to November 30

 
19

 
$
16.11

 
19

 
25,163

December 1 to December 31

 

 
N/A

 

 
25,163

Total
 
20

 
$
16.15

 
20

 
 
N/A - Not applicable
 
 
 
 
 
 
 
 






26




Cancellation of Dissenters' Shares

On November 30, 2017, FHN completed its merger with CBF, which was a Delaware corporation. Under Delaware corporate law, each CBF shareholder had the right to dissent from the terms of the merger and obtain a judicial appraisal of the pre-merger value of his, her, or its CBF shares. If the dissent and appraisal process is followed to its conclusion, FHN is required by law to pay each dissenter the appraised value, entirely in cash. In 2017 certain CBF shareholders commenced the dissent and appraisal process. When the merger closed in 2017, FHN issued a total of 2,373,220 FHN common shares for those CBF shareholders in accordance with the terms of the merger agreement, but FHN set them aside for later delivery or cancellation. In April, 2018, the process reached a point where FHN canceled those set-aside shares. Cancellation resulted in a reduction in the equity consideration recorded by FHN and an increase in cash consideration of $46.0 million. The final appraisal or settlement amounts, as applicable, may differ from current estimates.


27





ASSET QUALITY - TREND ANALYSIS OF 2018 COMPARED TO 2017
Loan Portfolio Composition
FHN groups its loans into portfolio segments based on internal classifications reflecting the manner in which the ALLL is established and how credit risk is measured, monitored, and reported. From time to time, and if conditions are such that certain subsegments are uniquely affected by economic or market conditions or are experiencing greater deterioration than other components of the loan portfolio, management may determine the ALLL at a more granular level. Commercial loans are composed of commercial, financial, and industrial (“C&I”) and commercial real estate (“CRE”). Consumer loans are composed of consumer real estate; permanent mortgage; and credit card and other. FHN has a concentration of residential real estate loans (24 percent of total loans), the majority of which is in the consumer real estate portfolio (23 percent of total loans). Industry concentrations are discussed under the heading C&I below.
Underwriting Policies and Procedures

The following sections describe each portfolio as well as general underwriting procedures for each. As economic and real estate conditions develop, enhancements to underwriting and credit policies and procedures may be necessary or desirable. Loan policies and procedures for all portfolios are reviewed by credit risk working groups and management risk committees comprised of business line managers and credit administration professionals as well as by various other reviewing bodies within FHN. Policies and procedures are approved by key executive and/or senior managers leading the applicable credit risk working groups as well as by management risk committees. The credit risk working groups and management risk committees strive to ensure that the approved policies and procedures address the associated risks and establish reasonable underwriting criteria that appropriately mitigate risk.  Policies and procedures are reviewed, revised and re-issued periodically at established review dates or earlier if changes in the economic environment, portfolio performance, the size of portfolio or industry concentrations, or regulatory guidance warrant an earlier review. In 2017, FHN expanded its borrower limits in association with the expansion of its overall portfolio through the acquisition of CBF.  Additionally, FHN also revised its Portfolio Concentration, Country Exposure, and Automated Clearing House limits to more appropriately align with its overall risk appetite and to provide more granularity into some of its portfolio sub segments. These changes were approved by management risk committees and the Executive and Risk Committee of the Board in order to enhance and support loan growth while also minimizing incremental credit risk.
COMMERCIAL LOAN PORTFOLIOS

FHN’s commercial loan approval process grants lending authority based upon job description, experience, and performance. The lending authority is delegated to the business line (Market Managers, Departmental Managers, Regional Presidents, Relationship Managers (“RM”) and Portfolio Managers (“PM”)) and to Credit Risk Managers. While individual limits vary, the predominant amount of approval authority is vested with the Credit Risk Management function. Portfolio, industry, and borrower concentration limits for the various portfolios are established by executive management and approved by the Executive and Risk Committee of the Board.

FHN’s commercial lending process incorporates an RM and a PM for most commercial credits. The RM is primarily responsible for communications with the customer and maintaining the relationship, while the PM is responsible for assessing the credit quality of the borrower, beginning with the initial underwriting and continuing through the servicing period. Other specialists and the assigned RM/PM are organized into units called deal teams. Deal teams are constructed with specific job attributes that facilitate FHN’s ability to identify, mitigate, document, and manage ongoing risk. PMs and credit analysts provide enhanced analytical support during loan origination and servicing, including monitoring of the financial condition of the borrower and tracking compliance with loan agreements. Loan closing officers and the construction loan management unit specialize in loan documentation and the management of the construction lending process. FHN strives to identify problem assets early through comprehensive policies and guidelines, targeted portfolio reviews, more frequent servicing on lower rated borrowers, and an emphasis on frequent grading. For smaller commercial credits, generally $3 million or less, FHN utilizes a centralized underwriting unit in order to originate and grade small business loans more efficiently and consistently.

FHN may utilize availability of guarantors/sponsors to support commercial lending decisions during the credit underwriting process and when determining the assignment of internal loan grades. Reliance on the guaranty as a viable secondary source of repayment is a function of an analysis proving capability to pay, factoring in, among other things, liquidity and direct/indirect


28




cash flows. FHN also considers the volume and amount of guaranties provided for all global indebtedness and the likelihood of realization. FHN presumes a guarantor’s willingness to perform until there is any current or prior indication or future expectation that the guarantor may not willingly and voluntarily perform under the terms of the guaranty. In FHN’s risk grading approach, it is deemed that financial support becomes necessary generally at a point when the loan would otherwise be graded substandard, reflecting a well-defined weakness. At that point, provided willingness and capacity to support are appropriately demonstrated, a strong, legally enforceable guaranty can mitigate the risk of default or loss, justify a less severe rating, and consequently reduce the level of allowance or charge-off that might otherwise be deemed appropriate.

C&I
The C&I portfolio was $16.5 billion on December 31, 2018 , and is comprised of loans used for general business purposes . Typical products include working capital lines of credit, term loan financing of owner-occupied real estate and fixed assets, and trade credit enhancement through letters of credit. The largest geographical concentrations of balances as of December 31, 2018 , are in Tennessee (36 percent), North Carolina (11 percent), Texas (6 percent), Florida (6 percent), California (6 percent), Georgia (4 percent), and South Carolina (4 percent), with no other state representing more than 3 percent of the portfolio.
C&I loans are underwritten in accordance with a well-defined credit origination process. This process includes applying minimum underwriting standards as well as separation of origination and credit approval roles on transaction sizes over PM authorization limits. Underwriting typically includes due diligence of the borrower and the applicable industry of the borrower, analysis of the borrower’s available financial information, identification and analysis of the various sources of repayment and identification of the primary risk attributes. Stress testing the borrower’s financial capacity, adherence to loan documentation requirements, and assigning credit risk grades using internally developed scorecards are also used to help quantify the risk when appropriate. Underwriting parameters also include loan-to-value ratios (“LTVs”) which vary depending on collateral type, use of guaranties, loan agreement requirements, and other recommended terms such as equity requirements, amortization, and maturity. Approval decisions also consider various financial ratios and performance measures of the borrowers, such as cash flow and balance sheet leverage, liquidity, coverage of fixed charges, and working capital. Additionally, approval decisions consider the capital structure of the borrower, sponsorship, and quality/value of collateral. Generally, guideline and policy exceptions are identified and mitigated during the approval process. Pricing of C&I loans is based upon the determined credit risk specific to the individual borrower. These loans typically have variable rates tied to the London Inter-Bank Offered Rate (“LIBOR”) or the prime rate of interest plus or minus the appropriate margin.
The following table provides the composition of the C&I portfolio by industry as of December 31, 2018 and 2017. For purposes of this disclosure, industries are determined based on the North American Industry Classification System (“NAICS”) industry codes used by Federal statistical agencies in classifying business establishments for the collection, analysis, and publication of statistical data related to the U.S. business economy.
Table 13—C&I Loan Portfolio by Industry
 
 
 
December 31, 2018
 
December 31, 2017
(Dollars in thousands)  
 
Amount
 
Percent
 
Amount
 
Percent
Industry:  
 
 
 
 
 
 
 
 
Finance & insurance
 
$
2,766,041

 
17
%
 
$
2,859,769

 
18
%
Loans to mortgage companies
 
2,023,746

 
12

 
2,099,961

 
13

Real estate rental & leasing (a)
 
1,548,903

 
9

 
1,408,299

 
9

Health care & social assistance
 
1,309,983

 
8

 
1,201,285

 
7

Manufacturing
 
1,245,230

 
8

 
1,184,861

 
7

Accommodation & food service
 
1,171,333

 
7

 
1,145,944

 
7

Wholesale trade
 
1,166,590

 
7

 
1,060,642

 
7

Public administration
 
778,497

 
5

 
705,704

 
4

Retail trade
 
765,254

 
5

 
831,790

 
5

Other (transportation, education, arts, entertainment, etc) (b)
 
3,738,751

 
22

 
3,559,018

 
23

Total C&I loan portfolio
 
$
16,514,328

 
100
%
 
$
16,057,273

 
100
%
 
(a)
Leasing, rental of real estate, equipment, and goods.
(b)
Industries in this category each comprise less than 5 percent for 2018.


29




Industry Concentrations
Loan concentrations are considered to exist for a financial institution when there are loans to numerous borrowers engaged in similar activities that would cause them to be similarly impacted by economic or other conditi ons. 29 percent of FHN’s C&I portfolio (Finance and insurance plus Loans to mortgage companies) could be affected by items that uniquely impact the financial services industry. Except “Finance and Insurance” and “Loans to Mortgage Companies”, as discussed below, on December 31, 2018 , FHN did not have any other concentrations of C&I loans in any single industry of 10 percent or more of total loans.
Finance and Insurance
The finance and insurance component represents 17 percent of the C&I portfolio and includes TRUPS (i.e., long-term unsecured loans to bank and insurance-related businesses), loans to bank holding companies, and asset-based lending to consumer finance companies. As of December 31, 2018 , asset-based lending to consumer finance companies represents approximately $1.2 billion of the finance and insurance component.
TRUPS lending was originally extended as a form of “bridge” financing to participants in the pooled trust preferred securitization program offered primarily to smaller banking (generally less than $15 billion in total assets) and insurance institutions through FHN’s fixed income business. Origination of TRUPS lending ceased in early 2008. Individual TRUPS are re-graded at least quarterly as part of FHN’s commercial loan review process. During second quarter 2018, FHN revised the grading approach associated with the TRUPS portfolio to align with its scorecard grading methodologies which resulted in upgrades to a majority of this portfolio. The terms of these loans generally include a scheduled 30 year balloon payoff and include an option to defer interest for up to 20 consecutive quarters. As of December 31, 2018 and 2017, one TRUP relationship was on interest deferral.
During third quarter 2018, FHN sold three TRUP relationships with an unpaid principal balance ("UPB") of $55.5 million and valuation allowance of $5.0 million. Upon sale, FHN recognized a $3.8 million gain which is presented in the Non-Strategic segment within Fixed Income in the Consolidated Condensed Statement of Income. An additional TRUPS loan with a principal balance of $3.0 million and a valuation allowance of $.3 million was paid off in fourth quarter 2018. As of December 31, 2018 , the UPB of trust preferred loans totaled $270.6 million ($189.8 million of bank TRUPS and $80.8 million of insurance TRUPS) with the UPB of other bank-related loans totaling $245.3 million. Inclusive of a valuation allowance on TRUPS of $20.2 million, total reserves (ALLL plus the valuation allowance) for TRUPS and other bank-related loans were $21.3 million or 4 percent of outstanding UPB.
Loans to Mortgage Companies
The balance of loans to mortgage companies was 12 percent of the C&I portfolio as of December 31, 2018 , and 13 percent of the C&I portfolio as of December 31, 2017 , and includes balances related to both home purchase and refinance activity. This portfolio class, which generally fluctuates with mortgage rates and seasonal factors, includes commercial lines of credit to qualified mortgage companies primarily for the temporary warehousing of eligible mortgage loans prior to the borrower’s sale of those mortgage loans to third party investors. Generally, lending to mortgage lenders increases when there is a decline in mortgage rates and decreases when rates rise. In 2018, 75 percent of the loans funded were home purchases and 25 percent were refinance transactions.
C&I Asset Quality Trends
Overall, the C&I portfolio trends remain strong in 2018, continuing in line with recent historical performance. The C&I ALLL increased $0.7 million from December 31, 2017, to $98.9 million as of December 31, 2018 . The allowance as a percentage of period-end loans decreased to .60 percent as of December 31, 2018 , from .61 percent as of December 31, 2017. Nonperforming C&I loans increased $8.6 million from December 31, 2017, to $39.8 million on December 31, 2018 , primarily driven by one credit which was partially offset by payments, returns to accrual status, or other resolutions. The nonperforming loan (“NPL”) ratio increased 5 basis points from December 31, 2017, to .24 percent of C&I loans as of December 31, 2018 . The 30+ delinquency ratio decreased to .06 percent as of December 31, 2018 , from .19 percent as of December 31, 2017, driven by one large relationship becoming current. Net charge-offs were $11.3 million in 2018 compared to $13.1 million in 2017. The following table shows C&I asset quality trends by segment.



30




Table 14—C&I Asset Quality Trends by Segment
 
 
 
December 31
(Dollars in thousands)
 
2018
 
2017
 
2016
 
2015
 
2014
Regional Bank
 
 
 
 
 
 
 
 
 
 
 
Period-end loans
 
$
16,151,298

 
$
15,639,060

 
$
11,728,160

 
$
10,014,752

 
$
8,553,080

 
Nonperforming loans
 
36,888

 
28,086

 
28,619

 
22,793

 
20,627

 
Allowance for loan losses as of January 1
 
$
96,850

 
$
88,010

 
$
72,213

 
$
61,998

 
$
72,310

 
Charge-offs
 
(15,492
)
 
(17,657
)
 
(18,196
)
 
(17,994
)
 
(14,832
)
 
Recoveries
 
4,151

 
4,516

 
6,719

 
11,969

 
9,003

 
Provision/(provision credit) for loan losses
 
12,108

 
21,981

 
27,274

 
16,240

 
(4,483
)
 
Allowance for loan losses as of December 31
 
$
97,617

 
$
96,850

 
$
88,010

 
$
72,213

 
$
61,998

 
Accruing restructured loans
 
$
13,001

 
$
14,186

 
$
20,151

 
$
4,358

 
$
19,214

 
Nonaccruing restructured loans
 
23,738

 
3,484

 
14,183

 
14,284

 
9,632

 
Total troubled debt restructurings
 
$
36,739

 
$
17,670

 
$
34,334

 
$
18,642

 
$
28,846

 
30+ Delinq. % (a)
 
0.06
%
 
0.19
%
 
0.08
%
 
0.08
%
 
0.05
%
 
NPL %
 
0.23

 
0.18

 
0.24

 
0.23

 
0.24

 
Net charge-offs %
 
0.07

 
0.11

 
0.11

 
0.07

 
0.08

 
Allowance / loans %
 
0.60
%
 
0.62
%
 
0.75
%
 
0.72
%
 
0.72
%
 
Allowance / net charge-offs
 
8.61
x
 
7.37
x
 
7.67
x
 
11.99
x
 
10.63
x
Non-Strategic
 
 
 
 
 
 
 
 
 
 
 
Period-end loans
 
$
363,030

 
$
418,213

 
$
419,927

 
$
421,638

 
$
454,206

 
Nonperforming loans
 
2,888

 
3,067

 
4,117

 
3,520

 
11,983

 
Allowance for loan losses as of January 1
 
$
1,361

 
$
1,388

 
$
1,424

 
$
5,013

 
$
14,136

 
Charge-offs
 

 

 
(264
)
 
(4,412
)
 
(5,660
)
 
Recoveries
 
50

 
52

 
76

 
1,370

 
663

 
Provision/(provision credit) for loan losses
 
(81
)
 
(79
)
 
152

 
(547
)
 
(4,126
)
 
Allowance for loan losses as of December 31
 
$
1,330

 
$
1,361

 
$
1,388

 
$
1,424

 
$
5,013

 
30+ Delinq. % (a)
 
0.47
%
 
%
 
%
 
0.02
%
 
0.05
%
 
NPL %
 
0.80

 
0.73

 
0.98

 
0.83

 
2.64

 
Net charge-offs %
 
            NM
 
            NM
 
0.04

 
0.69

 
1.07

 
Allowance / loans %
 
0.37
%
 
0.33
%
 
0.33
%
 
0.34
%
 
1.10
%
 
Allowance / net charge-offs
 
            NM
 
            NM
 
7.39
x
 
0.47
x
 
1.00
x
Consolidated
 
 
 
 
 
 
 
 
 
 
 
Period-end loans
 
$
16,514,328

 
$
16,057,273

 
$
12,148,087

 
$
10,436,390

 
$
9,007,286

 
Nonperforming loans
 
39,776

 
31,153

 
32,736

 
26,313

 
32,610

 
Allowance for loan losses as of January 1
 
$
98,211

 
$
89,398

 
$
73,637

 
$
67,011

 
$
86,446

 
Charge-offs
 
(15,492
)
 
(17,657
)
 
(18,460
)
 
(22,406
)
 
(20,492
)
 
Recoveries
 
4,201

 
4,568

 
6,795

 
13,339

 
9,666

 
Provision/(provision credit) for loan losses
 
12,027

 
21,902

 
27,426

 
15,693

 
(8,609
)
 
Allowance for loan losses as of December 31
 
$
98,947

 
$
98,211

 
$
89,398

 
$
73,637

 
$
67,011

 
Accruing restructured loans
 
$
13,001

 
$
14,186

 
$
20,151

 
$
4,358

 
$
19,214

 
Nonaccruing restructured loans
 
23,738

 
3,484

 
14,183

 
14,284

 
9,632

 
Total troubled debt restructurings
 
$
36,739

 
$
17,670

 
$
34,334

 
$
18,642

 
$
28,846

 
30+ Delinq. % (a)
 
0.06
%
 
0.19
%
 
0.08
%
 
0.08
%
 
0.05
%
 
NPL %
 
0.24

 
0.19

 
0.27

 
0.25

 
0.36

 
Net charge-offs %
 
0.07

 
0.11

 
0.11

 
0.10

 
0.13

 
Allowance / loans %
 
0.60
%
 
0.61
%
 
0.74
%
 
0.71
%
 
0.74
%
 
Allowance / net charge-offs
 
8.76
x
 
7.50
x
 
7.66
x
 
8.12
x
 
6.19
x
Certain previously reported amounts have been reclassified to agree with current presentation.
NM—Not meaningful
Loans are expressed net of unearned income. 
(a)
30+ Delinquency % includes all accounts delinquent more than one month and still accruing interest.



31




Commercial Real Estate
The CRE portfolio was $4.0 billion on December 31, 2018 . The CRE portfolio includes both financings for commercial construction and nonconstruction loans. The largest geographical concentrations of balances as of December 31, 2018 , are in North Carolina (31 percent), Tennessee (18 percent), Florida (14 percent), South Carolina (8 percent), Texas (6 percent), Georgia (6 percent), and Ohio (4 percent), with no other state representing more than 3 percent of the portfolio. This portfolio is segregated between the income-producing CRE class which contains loans, draws on lines and letters of credit to commercial real estate developers for the construction and mini-permanent financing of income-producing real estate, and the residential CRE class. Subcategories of income CRE consist of multi-family (27 percent), retail (20 percent), office (18 percent), industrial (14 percent), hospitality (11 percent), land/land development (1 percent) and other (9 percent).
The residential CRE class includes loans to residential builders and developers for the purpose of constructing single-family homes, condominiums, and town homes, and on a limited basis, for developing residential subdivisions. Subsequent to the Capital Bank merger completed in 2017, active residential CRE lending is now primarily focused in certain core markets. Nearly all new originations are to “strategic” clients. FHN considers a “strategic” residential CRE borrower as a homebuilder who demonstrates the ability to withstand cyclical downturns, maintains active development and investment activities providing for regular financing opportunities, and is fundamentally sound as evidenced by a prudent loan structure, appropriate covenants and recourse, and capable and willing sponsors in markets with positive homebuilding and economic dynamics.
Income CRE loans are underwritten in accordance with credit policies and underwriting guidelines that are reviewed at least annually and revised as necessary based on market conditions. Loans are underwritten based upon project type, size, location, sponsorship, and other market-specific data. Generally, minimum requirements for equity, debt service coverage ratios (“DSCRs”), and level of pre-leasing activity are established based on perceived risk in each subcategory. Loan-to-value (value is defined as the lower of cost or market) limits are set below regulatory prescribed ceilings and generally range between 50 and 80 percent depending on underlying product set. Term and amortization requirements are set based on prudent standards for interim real estate lending. Equity requirements are established based on the quality and liquidity of the primary source of repayment. For example, more equity would be required for a speculative construction project or land loan than for a property fully leased to a credit tenant or a roster of tenants. Typically, a borrower must have at least 15 percent of cost invested in a project before FHN will fund loan dollars. Income properties are required to achieve a DSCR greater than or equal to 125 percent at inception or stabilization of the project based on loan amortization and a minimum underwriting interest rate. Some product types that possess a greater risk profile require a higher level of equity, as well as a higher DSCR threshold. A proprietary minimum underwriting interest rate is used to calculate compliance with underwriting standards. Generally, specific levels of pre-leasing must be met for construction loans on income properties. A global cash flow analysis is performed at the sponsor level. The majority of the portfolio is on a floating rate basis tied to appropriate spreads over LIBOR.
The credit administration and ongoing monitoring consists of multiple internal control processes. Construction loans are closed and administered by a centralized control unit. Underwriters and credit approval personnel stress the borrower’s/project’s financial capacity utilizing numerous attributes such as interest rates, vacancy, and discount rates. Key information is captured from the various portfolios and then stressed at the aggregate level. Results are utilized to assist with the assessment of the adequacy of the ALLL and to steer portfolio management strategies.
CRE Asset Quality Trends
T he CRE portfolio had continued stable performance as of December 31, 2018 . The allowance increased $2.9 million from December 31, 2017, to $31.3 million as of December 31, 2018 , driven by organic loan growth. Allowance as a percentage of loans increased 11 basis points from December 31, 2017, to .78 percent as of December 31, 2018 . Nonperforming loans increased $1.6 million from December 31, 2017, to $3.0 million as of December 31, 2018. Nonperforming loans as a percentage of total CRE loans increased 4 basis points from 2017 to .07 percent as of December 31, 2018 . Accruing delinquencies as a percentage of period-end loans decreased to .06 percent as of December 31, 2018 , from .15 percent as of December 31, 2017. FHN recognized net charge-offs of $.4 million in 2018 compared to net recoveries of $.8 million in 2017. The following table shows commercial real estate asset quality trends by segment.



32




Table 15—Commercial Real Estate Asset Quality Trends by Segment
 
 
 
December 31
(Dollars in thousands)
 
2018
 
2017
 
2016
 
2015
 
2014
Regional Bank
 
 
 
 
 
 
 
 
 
 
 
Period-end loans
 
$
4,030,870

 
$
4,214,695

 
$
2,135,523

 
$
1,674,871

 
$
1,273,220

 
Nonperforming loans
 
2,991

 
1,393

 
2,776

 
8,684

 
14,571

 
Allowance for loan losses as of January 1
 
$
28,427

 
$
33,852

 
$
25,159

 
$
18,158

 
$
9,873

 
Charge-offs
 
(783
)
 
(195
)
 
(1,371
)
 
(3,441
)
 
(3,331
)
 
Recoveries
 
312

 
915

 
1,816

 
1,450

 
3,764

 
Provision/(provision credit) for loan losses
 
3,355

 
(6,145
)
 
8,248

 
8,992

 
7,852

 
Allowance for loan losses as of December 31
 
$
31,311

 
$
28,427

 
$
33,852

 
$
25,159

 
$
18,158

 
Accruing restructured loans
 
$
1,076

 
$
1,125

 
$
1,736

 
$
5,039

 
$
4,588

 
Nonaccruing restructured loans
 
429

 
1,282

 
1,388

 
3,969

 
6,947

 
Total troubled debt restructurings
 
$
1,505

 
$
2,407

 
$
3,124

 
$
9,008

 
$
11,535

 
30+ Delinq. % (a)
 
0.06
%
 
0.15
%
 
0.01
%
 
0.27
%
 
0.14
%
 
NPL %
 
0.07

 
0.03

 
0.13

 
0.52

 
1.14

 
Net charge-offs %
 
0.01

 
            NM
 
             NM
 
0.14

 
             NM
 
Allowance / loans %
 
0.78
%
 
0.67
%
 
1.59
%
 
1.50
%
 
1.43
%
 
Allowance / net charge-offs
 
66.50
x
 
            NM
 
             NM
 
12.63
x
 
             NM
Non-Strategic
 
 
 
 
 
 
 
 
 
 
 
Period-end loans
 
$

 
$

 
$

 
$
64

 
$
4,497

 
Nonperforming loans
 

 

 

 

 
785

 
Allowance for loan losses as of January 1
 
$

 
$

 
$

 
$
416

 
$
730

 
Charge-offs
 

 

 

 
(109
)
 
(410
)
 
Recoveries
 
27

 
51

 
111

 
426

 
386

 
Provision/(provision credit) for loan losses
 
(27
)
 
(51
)
 
(111
)
 
(733
)
 
(290
)
 
Allowance for loan losses as of December 31
 
$

 
$

 
$

 
$

 
$
416

 
Accruing restructured loans
 
$

 
$

 
$

 
$

 
$
3,095

 
Nonaccruing restructured loans
 

 

 

 

 
568

 
Total troubled debt restructurings
 
$

 
$

 
$

 
$

 
$
3,663

 
30+ Delinq. % (a)

%
 
%
 
%
 
%
 
%
 
NPL %
 

 

 

 

 
17.47

 
Net charge-offs %
 
            NM
 
            NM
 
             NM
 
             NM
 
0.41

 
Allowance / loans %
 
%
 
%
 
%
 
%
 
9.25
%
 
Allowance / net charge-offs
 
            NM
 
            NM
 
             NM
 
             NM
 
16.43
x
Consolidated
 
 
 
 
 
 
 
 
 


 
Period-end loans
 
$
4,030,870

 
$
4,214,695

 
$
2,135,523

 
$
1,674,935

 
$
1,277,717

 
Nonperforming loans
 
2,991

 
1,393

 
2,776

 
8,684

 
15,356

 
Allowance for loan losses as of January 1
 
$
28,427

 
$
33,852

 
$
25,159

 
$
18,574

 
$
10,603

 
Charge-offs
 
(783
)
 
(195
)
 
(1,371
)
 
(3,550
)
 
(3,741
)
 
Recoveries
 
339

 
966

 
1,927

 
1,876

 
4,150

 
Provision/(provision credit) for loan losses
 
3,328

 
(6,196
)
 
8,137

 
8,259

 
7,562

 
Allowance for loan losses as of December 31
 
$
31,311

 
$
28,427

 
$
33,852

 
$
25,159

 
$
18,574

 
Accruing restructured loans
 
$
1,076

 
$
1,125

 
$
1,736

 
$
5,039

 
$
7,683

 
Nonaccruing restructured loans
 
429

 
1,282

 
1,388

 
3,969

 
7,515

 
Total troubled debt restructurings
 
$
1,505

 
$
2,407

 
$
3,124

 
$
9,008

 
$
15,198

 
30+ Delinq. % (a)
 
0.06
%
 
0.15
%
 
0.01
%
 
0.27
%
 
0.14
%
 
NPL %
 
0.07

 
0.03

 
0.13

 
0.52

 
1.20

 
Net charge-offs %
 
0.01

 
            NM
 
             NM
 
0.12

 
             NM
 
Allowance / loans %
 
0.78
%
 
0.67
%
 
1.59
%
 
1.50
%
 
1.45
%
 
Allowance / net charge-offs
 
70.47
x
 
            NM
 
             NM
 
15.03
x
 
             NM
Certain previously reported amounts have been reclassified to agree with current presentation.
NM—Not meaningful
Loans are expressed net of unearned income. 
(a)
30+ Delinquency % includes all accounts delinquent more than one month and still accruing interest.


33




CONSUMER LOAN PORTFOLIOS
Consumer Real Estate
The consumer real estate portfolio was $6.2 billion on December 31, 2018 , and is primarily composed of home equity lines and installment loans including restricted balances (loans consolidated under ASC 810). The largest geographical concentrations of balances as of December 31, 2018 , are in Tennessee (54 percent), North Carolina (15 percent), Florida (13 percent), and California (3 percent), with no other state representing more than 3 percent of the portfolio. As of December 31, 2018 , approximately 80 percent of the consumer real estate portfolio was in a first lien position. At origination, weighted average FICO score of this portfolio was 753 and refreshed FICO scores averaged 752 as of December 31, 2018 , compared to 752 and 756, respectively, as of December 31, 2017. As of December 31, 2018, approximately $1.1 billion, or 17 percent, of the consumer real estate portfolio consisted of stand-alone second liens while $.2 billion, or 3 percent, were second liens whose first liens are owned or serviced by FHN. We obtain first lien performance information from third parties and through loss mitigation activities, and we place a stand-alone second lien loan on nonaccrual if we discover that there are performance issues with the first lien loan. Generally, performance of this portfolio is affected by life events that affect borrowers’ finances, the level of unemployment, and home prices.
Home equity lines of credit (“HELOCs”) comprise $1.5 billion of the consumer real estate portfolio as of December 31, 2018 . FHN’s HELOCs typically have a 5 or 10 year draw period followed by a 10 or 20 year repayment period, respectively. During the draw period, a borrower is able to draw on the line and is only required to make interest payments. The line is automatically frozen if a borrower becomes 45 days or more past due on payments. Once the draw period has concluded, the line is closed and the borrower is required to make both principal and interest payments monthly until the loan matures. The principal payment generally is fully amortizing, but payment amounts will adjust when variable rates reset to reflect changes in the prime rate.
Approximately 72 percent of FHN's HELOCs were in the draw period as of December 31, 2018 and 2017. Based on when draw periods are scheduled to end per the line agreement, it is expected that $388.0 million, or 35 percent of HELOCs currently in the draw period, will enter the repayment period during the next 60 months. Delinquencies for HELOCs that have entered the repayment period are initially higher than HELOCs still in the draw period because of the increased minimum payment requirement; however, after some seasoning, performance of these loans usually begins to stabilize. The home equity lines of the consumer real estate portfolio are monitored closely for those nearing the end of the draw period and borrowers are initially being contacted at least 24 months before the repayment period begins to remind the customer of the terms of their agreement and to inform them of options. The following table shows the HELOCs currently in the draw period and expected timing of conversion to the repayment period.
Table 16—HELOC Draw To Repayment Schedule
 
 
 
December 31, 2018
 
December 31, 2017
(Dollars in thousands)
 
Repayment
Amount
 
Percent
 
Repayment
Amount
 
Percent
Months remaining in draw period:
 
 
 
 
 
 
 
 
0-12
 
$
67,523

 
6
%
 
$
138,333

 
10
%
13-24
 
69,154

 
6

 
88,188

 
7

25-36
 
75,074

 
7

 
99,109

 
8

37-48
 
86,308

 
8

 
96,997

 
7

49-60
 
90,018

 
8

 
105,753

 
8

>60
 
715,390

 
65

 
792,723

 
60

Total
 
$
1,103,467

 
100
%
 
$
1,321,103

 
100
%



34




Underwriting
For the majority of loans in this portfolio, underwriting decisions are made through a centralized loan underwriting center. To obtain a consumer real estate loan, the loan applicant(s) in most cases must first meet a minimum qualifying FICO score. Minimum FICO score requirements are established by management for both loans secured by real estate as well as non-real estate loans. Management also establishes maximum loan amounts, loan-to-value ratios, and Debt-to-Income (“DTI”) ratios for each consumer real estate product. Applicants must have the financial capacity (or available income) to service the debt by not exceeding a calculated DTI ratio. The amount of the loan is limited to a percentage of the lesser of the current value or sales price of the collateral. Identified guideline and policy exceptions require established mitigating factors that have been approved for use by Credit Risk Management.
HELOC interest rates are variable and adjust with movements in the index rate stated in the loan agreement. Such loans can have elevated risks of default, particularly in a rising interest rate environment, potentially stressing borrower capacity to repay the loan at the higher interest rate. FHN’s current underwriting practice requires HELOC borrowers to qualify based on a fully indexed, fully amortized payment methodology. FHN’s underwriting guidelines require borrowers to qualify at an interest rate that is 200 basis points above the note rate. This mitigates risk to FHN in the event of a sharp rise in interest rates over a relatively short time horizon.
HELOC Portfolio Risk Management
FHN performs continuous HELOC account review processes in order to identify higher-risk home equity lines and initiate preventative and corrective actions. The reviews consider a number of account activity patterns and characteristics such as the number of times delinquent within recent periods, changes in credit bureau score since origination, score degradation, performance of the first lien, and account utilization. In accordance with FHN’s interpretation of regulatory guidance, FHN may block future draws on accounts in order to mitigate risk of loss to FHN.

Consumer Real Estate Asset Quality Trends
Overall, performance of the consumer real estate portfolio remained strong in 2018 despite deterioration of some metrics compared to prior year. The non-strategic segment is a run-off portfolio and while the absolute dollars of delinquencies and nonaccruals declined compared to December 31, 2017, 30+ accruing delinquencies and nonperforming loans ratios deteriorated. That trend of increasing deterioration of ratios in the non-strategic segment is likely to continue and may become more skewed as the portfolio shrinks unevenly, with stronger borrowers exiting the portfolio more rapidly than others. The ALLL decreased $13.4 million from December 31, 2017, to $26.4 million as of December 31, 2018 , with the majority of the decline attributable to the non-strategic segment. The balance of nonperforming loans increased $11.2 million to $82.6 million on December 31, 2018 . Loans delinquent 30 or more days and still accruing increased from $41.5 million as of December 31, 2017, to $46.5 million as of December 31, 2018 . The portfolio realized net recoveries of $10.3 million in 2018 compared to net recoveries of $9.6 million in 2017. The following table shows consumer real estate asset quality trends by segment.


35




Table 17—Consumer Real Estate Asset Quality Trends by Segment
 
 
 
December 31
(Dollars in thousands)
 
2018
 
2017
 
2016
 
2015
 
2014
Regional Bank
 
 
 
 
 
 
 
 
 
 
 
Period-end loans
 
$
5,844,778

 
$
5,885,953

 
$
3,713,321

 
$
3,528,126

 
$
3,384,746

 
Nonperforming loans
 
39,080

 
22,678

 
18,865

 
23,935

 
28,953

 
Allowance for loan losses as of January 1
 
$
18,859

 
$
20,077

 
$
29,156

 
$
32,180

 
$
31,474

 
Charge-offs
 
(4,609
)
 
(3,491
)
 
(5,346
)
 
(8,414
)
 
(10,780
)
 
Recoveries
 
4,026

 
4,342

 
4,863

 
4,660

 
3,551

 
Provision/(provision credit) for loan losses
 
(3,797
)
 
(2,069
)
 
(8,596
)
 
730

 
7,935

 
Allowance for loan losses as of December 31
 
$
14,479

 
$
18,859

 
$
20,077

 
$
29,156

 
$
32,180

 
Accruing restructured loans
 
$
30,146

 
$
31,970

 
$
36,784

 
$
36,912

 
$
40,841

 
Nonaccruing restructured loans
 
17,334

 
12,405

 
10,694

 
13,723

 
14,229

 
Total troubled debt restructurings
 
$
47,480

 
$
44,375

 
$
47,478

 
$
50,635

 
$
55,070

 
30+ Delinq. % (a)
 
0.58
%
 
0.40
%
 
0.48
%
 
0.52
%
 
0.57
%
 
NPL %
 
0.67

 
0.39

 
0.51

 
0.68

 
0.86

 
Net charge-offs %
 
0.01

 
            NM
 
0.01

 
0.11

 
0.22

 
Allowance / loans %
 
0.25
%
 
0.32
%
 
0.54
%
 
0.83
%
 
0.95
%
 
Allowance / net charge-offs
 
24.77
x
 
            NM
 
41.63
x
 
7.77
x
 
4.45
x
Non-Strategic
 
 
 
 
 
 
 
 
 
 
 
Period-end loans
 
$
404,738

 
$
593,289

 
$
880,858

 
$
1,251,059

 
$
1,663,325

 
Nonperforming loans
 
43,568

 
48,809

 
63,947

 
87,157

 
91,679

 
Allowance for loan losses as of January 1
 
$
20,964

 
$
31,347

 
$
51,506

 
$
80,831

 
$
95,311

 
Charge-offs
 
(4,748
)
 
(9,665
)
 
(16,647
)
 
(21,654
)
 
(34,611
)
 
Recoveries
 
15,640

 
18,381

 
18,856

 
19,235

 
19,273

 
Provision/(provision credit) for loan losses
 
(19,896
)
 
(19,099
)
 
(22,368
)
 
(26,906
)
 
858

 
Allowance for loan losses as of December 31
 
$
11,960

 
$
20,964

 
$
31,347

 
$
51,506

 
$
80,831

 
Accruing restructured loans
 
$
41,125

 
$
54,702

 
$
68,217

 
$
67,942

 
$
71,389

 
Nonaccruing restructured loans
 
29,829

 
29,818

 
37,765

 
47,107

 
46,766

 
Total troubled debt restructurings
 
$
70,954

 
$
84,520

 
$
105,982

 
$
115,049

 
$
118,155

 
30+ Delinq. % (a)
 
3.07
%
 
3.06
%
 
2.76
%
 
2.34
%
 
2.17
%
 
NPL %
 
10.76

 
8.23

 
7.26

 
6.97

 
5.51

 
Net charge-offs %
 
            NM
 
            NM
 
             NM
 
0.17

 
0.82

 
Allowance / loans %
 
2.95
%
 
3.53
%
 
3.56
%
 
4.12
%
 
4.86
%
 
Allowance / net charge-offs
 
            NM
 
            NM
 
             NM
 
21.29
x
 
5.27
x
Consolidated
 
 
 
 
 
 
 
 
 
 
 
Period-end loans
 
$
6,249,516

 
$
6,479,242

 
$
4,594,179

 
$
4,779,185

 
$
5,048,071

 
Nonperforming loans
 
82,648

 
71,487

 
82,812

 
111,092

 
120,632

 
Allowance for loan losses as of January 1
 
$
39,823

 
$
51,424

 
$
80,662

 
$
113,011

 
$
126,785

 
Charge-offs
 
(9,357
)
 
(13,156
)
 
(21,993
)
 
(30,068
)
 
(45,391
)
 
Recoveries
 
19,666

 
22,723

 
23,719

 
23,895

 
22,824

 
Provision/(provision credit) for loan losses
 
(23,693
)
 
(21,168
)
 
(30,964
)
 
(26,176
)
 
8,793

 
Allowance for loan losses as of December 31
 
$
26,439

 
$
39,823

 
$
51,424

 
$
80,662

 
$
113,011

 
Accruing restructured loans
 
$
71,271

 
$
86,672

 
$
105,001

 
$
104,854

 
$
112,230

 
Nonaccruing restructured loans
 
47,163

 
42,223

 
48,459

 
60,830

 
60,995

 
Total troubled debt restructurings
 
$
118,434

 
$
128,895

 
$
153,460

 
$
165,684

 
$
173,225

 
30+ Delinq. % (a)
 
0.74
%
 
0.64
%
 
0.92
%
 
1.00
%
 
1.10
%
 
NPL %
 
1.32

 
1.10

 
1.80

 
2.32

 
2.39

 
Net charge-offs %
 
            NM
 
            NM
 
             NM
 
0.13

 
0.43

 
Allowance / loans %
 
0.42
%
 
0.61
%
 
1.12
%
 
1.69
%
 
2.24
%
 
Allowance / net charge-offs
 
            NM
 
            NM
 
             NM
 
13.07
x
 
5.01
x
Certain previously reported amounts have been reclassified to agree with current presentation.
NM—Not meaningful
Loans are expressed net of unearned income. 
(a)
30+ Delinquency % includes all accounts delinquent more than one month and still accruing interest.


36




Permanent Mortgage
The permanent mortgage portfolio was $.2 billion on December 31, 2018 . This portfolio is primarily composed of jumbo mortgages and one-time-close (“OTC”) completed construction loans in the non-strategic segment that were originated through legacy businesses. The corporate segment includes loans that were previously included in off-balance sheet proprietary securitization trusts. These loans were brought back into the loan portfolios at fair value through the execution of cleanup calls due to the relatively small balances left in the securitization and should continue to run-off. Approximately 27 percent of loan balances as of December 31, 2018 , are in California, but the remainder of the portfolio is somewhat geographically diverse. Non-strategic and corporate segment run-off primarily contributed to the $65.4 million decrease in permanent mortgage period-end balances from December 31, 2017, to December 31, 2018 .
Permanent Mortgage Asset Quality Trends
The permanent mortgage portfolios within the non-strategic and corporate segments are run-off portfolios. As a result, asset quality metrics are becoming skewed as the portfolio shrinks and some of the stronger borrowers payoff or refinance elsewhere. The ALLL decreased $2.1 million as of December 31, 2018 , from $13.1 million as of December 31, 2017. TDR reserves (which are estimates of losses for the expected life of the loan) comprise 86 percent of the ALLL for the permanent mortgage portfolio as of December 31, 2018 . Consolidated accruing delinquencies decreased $.2 million from December 31, 2017 to $7.1 million as of December 31, 2018 . Nonperforming loans decreased $4.7 million from December 31, 2017, to $21.7 million as of December 31, 2018 . The portfolio experienced net recoveries of $.9 million in 2018 compared to net recoveries of $.3 million in 2017. The following table shows permanent mortgage asset quality trends by segment.


37




Table 18—Permanent Mortgage Asset Quality Trends by Segment
 
 
 
December 31
(Dollars in thousands)
 
2018
 
2017
 
2016
 
2015
 
2014
Regional Bank
 
 
 
 
 
 
 
 
 
 
 
Period-end loans
 
$
3,988

 
$
5,427

 
$
6,546

 
$
8,495

 
$
10,852

 
Nonperforming loans
 
346

 
427

 
393

 
443

 
503

 
Allowance for loan losses as of January 1
 
$
80

 
$
148

 
$
92

 
$
167

 
$
245

 
Charge-offs
 

 

 

 
(14
)
 
(19
)
 
Recoveries
 

 

 

 

 

 
Provision/(provision credit) for loan losses
 
(4
)
 
(68
)
 
56

 
(61
)
 
(59
)
 
Allowance for loan losses as of December 31
 
$
76

 
$
80

 
$
148

 
$
92

 
$
167

 
Accruing restructured loans
 
$
684

 
$
615

 
$
563

 
$
720

 
$
1,254

 
Nonaccruing restructured loans
 
249

 
326

 
315

 
364

 

 
Total troubled debt restructurings
 
$
933

 
$
941

 
$
878

 
$
1,084

 
$
1,254

 
30+ Delinq. % (a)
 
7.32
%
 
7.62
%
 
8.43
%
 
5.17
%
 
5.75
%
 
NPL %
 
8.69

 
7.86

 
6.00

 
5.21

 
4.64

 
Net charge-offs %
 

 

 

 
0.15

 
0.16

 
Allowance / loans %
 
1.90
%
 
1.48
%
 
2.25
%
 
1.08
%
 
1.54
%
 
Allowance / net charge-offs
 
            NM
 
            NM
 
             NM
 
6.54
x
 
8.88
x
Corporate
 
 
 
 
 
 
 
 
 
 
 
Period-end loans
 
$
39,221

 
$
53,556

 
$
71,380

 
$
97,450

 
$
135,538

 
Nonperforming loans
 
1,707

 
2,157

 
1,186

 
1,677

 
3,045

 
Allowance for loan losses as of December 31 (b)
 
             N/A
 
             N/A
 
             N/A
 
             N/A
 
             N/A
 
Accruing restructured loans
 
$
2,557

 
$
3,637

 
$
3,792

 
$
3,992

 
$
5,494

 
Nonaccruing restructured loans
 

 

 

 

 

 
Total troubled debt restructurings
 
$
2,557

 
$
3,637

 
$
3,792

 
$
3,992

 
$
5,494

 
30+ Delinq. % (a)
 
4.37
%
 
3.98
%
 
4.37
%
 
2.92
%
 
2.32
%
 
NPL %
 
4.35

 
4.03

 
1.66

 
1.72

 
2.25

 
Allowance / loans % (b)
 
             N/A
 
             N/A
 
             N/A
 
             N/A
 
             N/A
Non-Strategic
 
 
 
 
 
 
 
 
 
 
 
Period-end loans
 
$
179,239

 
$
228,837

 
$
274,772

 
$
335,511

 
$
392,571

 
Nonperforming loans
 
19,657

 
23,806

 
25,602

 
29,532

 
30,530

 
Allowance for loan losses as of January 1
 
$
13,033

 
$
15,074

 
$
18,807

 
$
18,955

 
$
22,246

 
Charge-offs
 
(477
)
 
(2,179
)
 
(1,591
)
 
(3,127
)
 
(5,872
)
 
Recoveries
 
1,421

 
2,509

 
2,403

 
1,687

 
2,314

 
Provision/(provision credit) for loan losses
 
(3,053
)
 
(2,371
)
 
(4,545
)
 
1,292

 
267

 
Allowance for loan losses as of December 31
 
$
10,924

 
$
13,033

 
$
15,074

 
$
18,807

 
$
18,955

 
Accruing restructured loans
 
$
53,240

 
$
64,102

 
$
71,896

 
$
78,719

 
$
84,701

 
Nonaccruing restructured loans
 
14,116

 
16,114

 
17,360

 
18,666

 
22,010

 
Total troubled debt restructurings
 
$
67,356

 
$
80,216

 
$
89,256

 
$
97,385

 
$
106,711

 
30+ Delinq. % (a)
 
2.87
%
 
2.12
%
 
2.29
%
 
1.88
%
 
1.40
%
 
NPL %
 
10.97

 
10.40

 
9.32

 
8.80

 
7.78

 
Net charge-offs %
 
            NM
 
             NM
 
             NM
 
0.40

 
0.83

 
Allowance / loans %
 
6.10
%
 
5.70
%
 
5.49
%
 
5.61
%
 
4.83
%
 
Allowance / net charge-offs
 
            NM
 
             NM
 
             NM
 
13.07
x
 
5.32
x
Consolidated
 
 
 
 
 
 
 
 
 
 
 
Period-end loans
 
$
222,448

 
$
287,820

 
$
352,698

 
$
441,456

 
$
538,961

 
Nonperforming loans
 
21,710

 
26,390

 
27,181

 
31,652

 
34,078

 
Allowance for loan losses as of January 1
 
$
13,113

 
$
15,222

 
$
18,899

 
$
19,122

 
$
22,491

 
Charge-offs
 
(477
)
 
(2,179
)
 
(1,591
)
 
(3,141
)
 
(5,891
)
 
Recoveries
 
1,421

 
2,509

 
2,403

 
1,687

 
2,314

 
Provision/(provision credit) for loan losses
 
(3,057
)
 
(2,439
)
 
(4,489
)
 
1,231

 
208

 
Allowance for loan losses as of December 31
 
$
11,000

 
$
13,113

 
$
15,222

 
$
18,899

 
$
19,122

 
Accruing restructured loans
 
$
56,481

 
$
68,354

 
$
76,251

 
$
83,431

 
$
91,449

 
Nonaccruing restructured loans
 
14,365

 
16,440

 
17,675

 
19,030

 
22,010

 
Total troubled debt restructurings
 
$
70,846

 
$
84,794

 
$
93,926

 
$
102,461

 
$
113,459

 
30+ Delinq. % (a)
 
3.21
%
 
2.57
%
 
2.83
%
 
2.17
%
 
1.72
%
 
NPL %
 
9.76

 
9.17

 
7.71

 
7.17

 
6.32

 
Net charge-offs %
 
            NM
 
             NM
 
             NM
 
0.30

 
0.60

 
Allowance / loans %
 
4.95
%
 
4.56
%
 
4.32
%
 
4.28
%
 
3.55
%
 
Allowance / net charge-offs
 
            NM
 
             NM
 
             NM
 
13.00
x
 
5.34
x
Certain previously reported amounts have been reclassified to agree with current presentation.
NM—Not meaningful
Loans are expressed net of unearned income. 
(a)
30+ Delinquency % includes all accounts delinquent more than one month and still accruing interest.
(b)
An allowance has not been established for these loans as the valuation adjustment taken upon exercise of clean-up calls included expected losses.



38




Credit Card and Other
The credit card and other portfolio, which is primarily within the regional banking segment, was $.5 billion as of December 31, 2018 , and primarily includes automobile loans, credit card receivables, and other consumer-related credits. The automobile loans, presented in the non-strategic segment, are a run-off portfolio of indirect auto loans acquired through the CBF acquisition. As a result, asset quality metrics within this portfolio may become skewed as the auto loan portfolio continues to shrink. The allowance increased to $12.7 million as of December 31, 2018 , from $10.0 million as of December 31, 2017. Loans 30 days or more delinquent and accruing increased $.7 million from December 31, 2017, to $8.4 million as of December 31, 2018 . In 2018, FHN recognized $15.6 million of net charge-offs in the credit card and other portfolio, compared to net charge-offs of $10.1 million in 2017. The following table shows credit card and other asset quality trends by segment.


39




Table 19—Credit Card and Other Asset Quality Trends by Segment
 
 
 
December 31
(Dollars in thousands)
 
2018
 
2017 (b)
 
2016
 
2015
 
2014
Regional Bank
 
 
 
 
 
 
 
 
 
 
 
Period-end loans
 
$
432,531

 
$
439,745

 
$
351,198

 
$
344,405

 
$
345,859

 
Nonperforming loans
 
34

 
75

 

 
620

 

 
Allowance for loan losses as of January 1
 
$
9,894

 
$
11,995

 
$
10,966

 
$
14,310

 
$
7,125

 
Charge-offs
 
(14,143
)
 
(12,736
)
 
(13,983
)
 
(15,542
)
 
(13,781
)
 
Recoveries
 
3,227

 
2,905

 
3,297

 
3,555

 
3,026

 
Provision/(provision credit) for loan losses
 
13,617

 
7,730

 
11,715

 
8,643

 
17,940

 
Allowance for loan losses as of December 31
 
$
12,595

 
$
9,894

 
$
11,995

 
$
10,966

 
$
14,310

 
Accruing restructured loans
 
$
658

 
$
564

 
$
274

 
$
314

 
$
406

 
Nonaccruing restructured loans
 

 

 

 

 

 
Total troubled debt restructurings
 
$
658

 
$
564

 
$
274

 
$
314

 
$
406

 
30+ Delinq. % (a)
 
0.89
%
 
0.76
%
 
1.16
%
 
1.07
%
 
1.38
%
 
NPL %
 
0.01

 
0.02

 

 
0.18

 

 
Net charge-offs %
 
2.55

 
2.67

 
3.05

 
3.51

 
3.22

 
Allowance / loans %
 
2.91
%
 
2.25
%
 
3.42
%
 
3.18
%
 
4.14
%
 
Allowance / net charge-offs
 
1.15
x
 
1.01
x
 
1.12
x
 
0.91
x
 
1.33
x
Non-Strategic
 
 
 
 
 
 
 
 
 
 
 
Period-end loans
 
$
85,839

 
$
180,154

 
$
7,835

 
$
10,131

 
$
12,272

 
Nonperforming loans
 
590

 
121

 
142

 
737

 
763

 
Allowance for loan losses as of January 1
 
$
87

 
$
177

 
$
919

 
$
420

 
$
359

 
Charge-offs
 
(5,545
)
 
(471
)
 
(241
)
 
(1,149
)
 
(1,150
)
 
Recoveries
 
812

 
210

 
324

 
298

 
105

 
Provision/(provision credit) for loan losses
 
4,778

 
171

 
(825
)
 
1,350

 
1,106

 
Allowance for loan losses as of December 31
 
$
132

 
$
87

 
$
177

 
$
919

 
$
420

 
Accruing restructured loans
 
$
37

 
$
29

 
$
32

 
$
63

 
$
127

 
Nonaccruing restructured loans
 

 

 

 

 

 
Total troubled debt restructurings
 
$
37

 
$
29

 
$
32

 
$
63

 
$
127

 
30+ Delinq. % (a)
 
5.35
%
 
2.41
%
 
1.73
%
 
1.47
%
 
2.48
%
 
NPL %
 
0.69

 
0.07

 
1.82

 
7.28

 
6.22

 
Net charge-offs %
 
3.78

 
3.82

 
             NM
 
7.75

 
7.37

 
Allowance / loans %
 
0.15
%
 
0.05
%
 
2.26
%
 
9.07
%
 
3.43
%
 
Allowance / net charge-offs
 
0.03
x
 
0.33
x
 
             NM
 
1.08
x
 
0.40
x
Consolidated
 
 
 
 
 
 
 
 
 
 
 
Period-end loans
 
$
518,370

 
$
619,899

 
$
359,033

 
$
354,536

 
$
358,131

 
Nonperforming loans
 
624

 
196

 
142

 
1,357

 
763

 
Allowance for loan losses as of January 1
 
$
9,981

 
$
12,172

 
$
11,885

 
$
14,730

 
$
7,484

 
Charge-offs
 
(19,688
)
 
(13,207
)
 
(14,224
)
 
(16,691
)
 
(14,931
)
 
Recoveries
 
4,039

 
3,115

 
3,621

 
3,853

 
3,131

 
Provision/(provision credit) for loan losses
 
18,395

 
7,901

 
10,890

 
9,993

 
19,046

 
Allowance for loan losses as of December 31
 
$
12,727

 
$
9,981

 
$
12,172

 
$
11,885

 
$
14,730

 
Accruing restructured loans
 
$
695

 
$
593

 
$
306

 
$
377

 
$
533

 
Nonaccruing restructured loans
 

 

 

 

 

 
Total troubled debt restructurings
 
$
695

 
$
593

 
$
306

 
$
377

 
$
533

 
30+ Delinq. % (a)
 
1.63
%
 
1.24
%
 
1.17
%
 
1.08
%
 
1.42
%
 
NPL %
 
0.12

 
0.03

 
0.04

 
0.38

 
0.21

 
Net charge-offs %
 
2.83

 
2.69

 
2.95

 
3.64

 
3.39

 
Allowance / loans %
 
2.46
%
 
1.61
%
 
3.39
%
 
3.35
%
 
4.11
%
 
Allowance / net charge-offs
 
0.81
x
 
0.99
x
 
1.15
x
 
0.93
x
 
1.25
x
Certain previously reported amounts have been reclassified to agree with current presentation.
NM—Not meaningful
Loans are expressed net of unearned income. 
(a)
30+ Delinquency % includes all accounts delinquent more than one month and still accruing interest.
(b)
In 3Q18, the acquired CBF indirect auto portfolio was retrospectively re-classed through 4Q17 from the Regional Banking segment to the Non-Strategic segment.


40




Allowance for Loan Losses
Management’s policy is to maintain the ALLL at a level sufficient to absorb estimated probable incurred losses in the loan portfolio. The total allowance for loan losses decreased to $180.4 million on December 31, 2018 , from $189.6 million on December 31, 2017. The ALLL as of December 31, 2018 , reflects strong asset quality with the consumer real estate portfolio continuing to stabilize, historically low levels of net charge-offs, and declining non-strategic balances. The ratio of allowance for loan losses to total loans, net of unearned income, decreased to .66 percent on December 31, 2018 , from .69 percent on December 31, 2017.
The provision for loan losses is the charge to or release of earnings necessary to maintain the ALLL at a sufficient level reflecting management’s estimate of probable incurred losses in the loan portfolio. Provision expense was $7.0 million in 2018, which was primarily driven by charge-offs associated with two credits within the C&I portfolio partially offset by a release in reserves, compared to zero in 2017. The provision in 2018 was favorably affected by historically lower net charge-offs which continue to drive lower loss rates.
FHN expects asset quality trends to remain relatively stable for the near term if the growth of the economy continues. The C&I portfolio is expected to continue to show stable trends but short-term variability (both positive and negative) is possible, primarily due to the size of the credits within this portfolio. The CRE portfolio metrics should be relatively consistent as FHN expects stable property values over the near term; however, oversupply of any CRE product type, changes in the lending environment, or economic uncertainty could result in decreased property values (which could happen abruptly). The remaining non-strategic consumer real estate and permanent mortgage portfolios should continue to steadily wind down. Asset quality metrics within non-strategic are becoming skewed as the portfolio continues to shrink, with stronger credits exiting the portfolio more rapidly than others. Continued stabilization in performance of the consumer real estate portfolio assumes an ongoing positive economic outlook as consumer delinquency and loss rates are correlated with life events that affect borrowers' finances, unemployment trends, and strength of the housing market.
Consolidated Net Charge-offs
Overall, net charge-offs continue to be at historical lows. Net charge-offs were $16.1 million in 2018 compared to $12.5 million in 2017.
The commercial portfolio experienced $11.7 million of net charge-offs in 2018 compared to $12.3 million in 2017. In addition, the consumer portfolio experienced $4.4 million of net charge-offs in 2018 compared to $.2 million in 2017. The net increase in consumer portfolio net charge-offs was driven by the credit card and other portfolio.


41




The following table provides consolidated asset quality information for the years 2014 through 2018:

Table 20—Analysis of Allowance for Loan Losses and Charge-offs
(Dollars in thousands)
 
2018
 
2017
 
2016
 
2015
 
2014
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
189,555

 
$
202,068

 
$
210,242

 
$
232,448

 
$
253,809

Provision for loan losses
 
7,000

 

 
11,000

 
9,000

 
27,000

Charge-offs:
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial, and industrial
 
15,492

 
17,657

 
18,460

 
22,406

 
20,492

 
Commercial real estate
 
783

 
195

 
1,371

 
3,550

 
3,741

 
Consumer real estate
 
9,357

 
13,156

 
21,993

 
30,068

 
45,391

 
Permanent mortgage
 
477

 
2,179

 
1,591

 
3,141

 
5,891

 
Credit card and other
 
19,688

 
13,207

 
14,224

 
16,691

 
14,931

        Total charge-offs
 
45,797

 
46,394

 
57,639

 
75,856

 
90,446

Recoveries:
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial, and industrial
 
4,201

 
4,568

 
6,795

 
13,339

 
9,666

 
Commercial real estate
 
339

 
966

 
1,927

 
1,876

 
4,150

 
Consumer real estate
 
19,666

 
22,723

 
23,719

 
23,895

 
22,824

 
Permanent mortgage
 
1,421

 
2,509

 
2,403

 
1,687

 
2,314

 
Credit card and other
 
4,039

 
3,115

 
3,621

 
3,853

 
3,131

        Total recoveries
 
29,666

 
33,881

 
38,465

 
44,650

 
42,085

        Net charge-offs
 
16,131

 
12,513

 
19,174

 
31,206

 
48,361

Ending balance
 
$
180,424

 
$
189,555

 
$
202,068

 
$
210,242

 
$
232,448

Reserve for unfunded commitments
 
7,618

 
5,079

 
5,312

 
5,926

 
4,770

Total of allowance for loan losses and reserve for unfunded commitments
 
$
188,042

 
$
194,634

 
$
207,380

 
$
216,168

 
$
237,218

Loans and commitments:
 
 
 
 
 
 
 
 
 
 
Total period end loans, net of unearned income
 
$
27,535,532

 
$
27,658,929

 
$
19,589,520

 
$
17,686,502

 
$
16,230,166

Remaining unfunded commitments
 
$
10,884,975

 
$
10,678,485

 
$
8,744,649

 
$
7,903,294

 
$
7,231,879

Average loans, net of unearned income
 
$
27,213,828

 
$
20,104,042

 
$
18,303,870

 
$
16,624,439

 
$
15,520,972

Reserve Rates
 
 
 
 
 
 
 
 
 
 
Total commercial loans
 
 
 
 
 
 
 
 
 
 
 
Allowance/loans % (a)
 
0.63
%
 
0.62
%
 
0.86
%
 
0.82
%
 
0.83
%
 
Period end loans % of total loans
 
74

 
73

 
73

 
68

 
63

Consumer real estate
 
 
 
 
 
 
 
 
 
 
 
Allowance/loans % (a)
 
0.42

 
0.61

 
1.12

 
1.69

 
2.24

 
Period end loans % of total loans
 
23

 
23

 
23

 
27

 
31

Permanent mortgage
 
 
 
 
 
 
 
 
 
 
 
Allowance/loans %
 
4.95

 
4.56

 
4.32

 
4.28

 
3.55

 
Period end loans % of total loans
 
1

 
1

 
2

 
2

 
3

Credit card and other
 
 
 
 
 
 
 
 
 
 
 
Allowance/loans % (a)
 
2.46

 
1.61

 
3.39

 
3.35

 
4.11

 
Period end loans % of total loans
 
2

 
2

 
2

 
2

 
2

Allowance and net charge-off ratios
 
 
 
 
 
 
 
 
 
 
Allowance to total loans % (a)
 
0.66

 
0.69

 
1.03

 
1.19

 
1.43

Net charge-offs to average loans %
 
0.06

 
0.06

 
0.10

 
0.19

 
0.31

Allowance to net charge-offs
 
11.18
x
 
15.15
x
 
10.54
x
 
6.74
x
 
4.81
x
Certain previously reported amounts have been reclassified to agree with current presentation.
(a)
2017 decrease in allowance to loans reflects the addition of loans acquired from CBF at fair value which includes an estimate of life of loan credit losses.


42




Nonperforming Assets
Nonperforming loans are loans placed on nonaccrual if it becomes evident that full collection of principal and interest is at risk, impairment has been recognized as a partial charge-off of principal balance due to insufficient collateral value and past due status, or on a case-by-case basis if FHN continues to receive payments but there are other borrower-specific issues. Included in nonaccruals are loans that FHN continues to receive payments including residential real estate loans where the borrower has been discharged of personal obligation through bankruptcy, and second liens, regardless of delinquency status, behind first liens that are 90 or more days past due, are bankruptcies, or are TDRs. These, along with OREO, excluding OREO from government insured mortgages, represent nonperforming assets (“NPAs”).
Total nonperforming assets (including NPLs HFS) decreased to $175.5 million on December 31, 2018 , from $177.2 million on December 31, 2017. The nonperforming assets ratio (nonperforming assets excluding NPLs HFS to total period-end loans plus OREO and other assets) was .62 percent as of December 31, 2018 , compared to .61 percent as of December 31, 2017.
The ratio of the ALLL to NPLs in the loan portfolio was 1.22 times as of December 31, 2018 , compared to 1.45 times as of December 31, 2017. Certain nonperforming loans in both the commercial and consumer portfolios are deemed collateral-dependent and are charged down to an estimate of collateral value less costs to sell. Because loss content has been recognized through a partial charge-off, typically reserves are not recorded.

Table 21—Nonaccrual/Nonperforming Loans, Foreclosed Assets, and Other Disclosures (a)
 
 
December 31
(Dollars in thousands)
 
2018
 
2017
 
2016
 
2015
 
2014
Commercial:
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial, and industrial
 
$
39,776

 
$
31,153

 
$
32,736

 
$
26,313

 
$
32,610

 
Commercial real estate
 
2,991

 
1,393

 
2,776

 
8,684

 
15,356

 
Total commercial
 
42,767

 
32,546

 
35,512

 
34,997

 
47,966

Consumer:
 
 
 
 
 
 
 
 
 
 
 
Consumer real estate
 
82,648

 
71,487

 
82,812

 
111,092

 
120,632

 
Permanent mortgage
 
21,710

 
26,390

 
27,181

 
31,652

 
34,078

 
Credit card & other
 
624

 
196

 
142

 
1,357

 
763

 
Total consumer
 
104,982

 
98,073

 
110,135

 
144,101

 
155,473

 
Total nonperforming loans (b) (c)
 
147,749

 
130,619

 
145,647

 
179,098

 
203,439

Nonperforming loans held-for-sale (c)
 
5,328

 
6,971

 
7,741

 
7,846

 
7,643

Foreclosed real estate and other assets
 
22,387

 
39,566

 
11,235

 
24,977

 
30,430

Foreclosed real estate from GNMA loans
 
2,903

 
3,816

 
5,002

 
8,086

 
9,492

 
Total foreclosed real estate and other assets
 
25,290

 
43,382

 
16,237

 
33,063

 
39,922

 
Total nonperforming assets (c) (d)
 
$
175,464

 
$
177,156

 
$
164,623

 
$
211,921

 
$
241,512

Troubled debt restructurings (e):
 
 
 
 
 
 
 
 
 
 
 
Accruing restructured loans
 
$
142,524

 
$
170,930

 
$
203,445

 
$
198,059

 
$
231,109

 
Nonaccruing restructured loans (c) (f)
 
85,695

 
63,429

 
81,705

 
98,113

 
100,152

 
Total troubled debt restructurings (e)
 
$
228,219

 
$
234,359

 
$
285,150

 
$
296,172

 
$
331,261

Ratios:
 
 
 
 
 
 
 
 
 
 
 
Allowance to nonperforming loans in the loan portfolio (c)
 
1.22
x
 
1.45
x
 
1.39
x
 
1.17
x
 
1.14
x
(a)
Balances do not include PCI loans even though the customer may be contractually past due. PCI loans were recorded at fair value upon acquisition and accrete interest income over the remaining life of the loan.
(b)
Under the original terms of the loans, estimated interest income would have been approximately $9 million, $10 million, and $8 million during 2018, 2017 and 2016, respectively.
(c)
Excludes loans that are 90 or more days past due and still accruing interest.
(d)
Balances do not include PCI loans or government-insured foreclosed real estate.
(e)
Excludes TDRs that are classified as held-for-sale nearly all of which are accounted for under the fair value option.
(f)
Amounts also included in nonperforming loans above.




43








The following table provides nonperforming assets by business segment:

Table 22—Nonperforming Assets by Segment
 
 
December 31
(Dollars in thousands)
 
2018
 
2017
 
2016
 
2015
 
2014
Nonperforming loans (a) (b)
 
 
 
 
 
 
 
 
 
 
 
Regional bank
 
$
81,046

 
$
54,816

 
$
51,839

 
$
58,152

 
$
67,699

 
Non-strategic
 
66,703

 
75,803

 
93,808

 
120,946

 
135,740

 
Consolidated
 
$
147,749

 
$
130,619

 
$
145,647

 
$
179,098

 
$
203,439

Foreclosed real estate (c)
 
 
 
 
 
 
 
 
 
 
 
Regional bank
 
$
18,535

 
$
34,679

 
$
5,081

 
$
16,298

 
$
20,451

 
Non-strategic
 
3,852

 
4,887

 
6,154

 
8,679

 
9,979

 
Consolidated
 
$
22,387

 
$
39,566

 
$
11,235

 
$
24,977

 
$
30,430

Nonperforming Assets (a) (b) (c)
 
 
 
 
 
 
 
 
 
 
 
Regional bank
 
$
99,581

 
$
89,495

 
$
56,920

 
$
74,450

 
$
88,150

 
Non-strategic
 
70,555

 
80,690

 
99,962

 
129,625

 
145,719

 
Consolidated
 
$
170,136

 
$
170,185

 
$
156,882

 
$
204,075

 
$
233,869

NPL %
 
 
 
 
 
 
 
 
 
 
 
Regional bank
 
0.31
%
 
0.21
%
 
0.29
%
 
0.36
%
 
0.48
%
 
Non-strategic
 
6.46
%
 
5.34
%
 
5.92
%
 
5.99
%
 
5.37
%
 
Consolidated
 
0.54
%
 
0.47
%
 
0.74
%
 
1.01
%
 
1.25
%
NPA % (d)
 
 
 
 
 
 
 
 
 
 
 
Regional bank
 
0.38
%
 
0.34
%
 
0.32
%
 
0.47
%
 
0.64
%
 
Non-strategic
 
6.81
%
 
5.66
%
 
6.29
%
 
6.39
%
 
5.74
%
 
Consolidated
 
0.62
%
 
0.61
%
 
0.80
%
 
1.15
%
 
1.44
%
(a)
Excludes loans that are 90 or more days past due and still accruing interest.
(b)
Excludes loans classified as held-for-sale.
(c)
Excludes foreclosed real estate and receivables related to government insured mortgages of $3.1 million, $5.2 million, $6.6 million, $9.0 million, and $9.5 million during 2018, 2017, 2016, 2015, and 2014, respectively.
(d)
Ratio is non-performing assets related to the loan portfolio to total loans plus foreclosed real estate and other assets.

The following table provides an activity rollforward of OREO balances for December 31, 2018 and 2017. The balance of OREO, exclusive of inventory from government insured mortgages, decreased to $22.4 million as of December 31, 2018 , from $39.6 million as of December 31, 2017 , driven by the sale of OREO, primarily those acquired from CBF. Moreover, property values have stabilized which also affects the balance of OREO.

Table 23—Rollforward of OREO
 
(Dollars in thousands)
 
2018
 
2017
Beginning balance, January 1
 
$
39,566

 
$
11,235

Valuation adjustments
 
(2,599
)
 
(996
)
New foreclosed property
 
12,148

 
6,340

Acquired foreclosed property
 

 
33,928

Disposals
 
(26,728
)
 
(10,941
)
Ending balance, December 31 (a)
 
$
22,387

 
$
39,566

 
(a)
Excludes OREO and receivables related to government insured mortgages of $3.1 million and $5.2 million as of December 31, 2018 and 2017, respectively.


44




Past Due Loans and Potential Problem Assets
Past due loans are loans contractually past due as to interest or principal payments, but which have not yet been put on nonaccrual status. Loans in the portfolio that are 90 days or more past due and still accruing were $32.5 million on December 31, 2018 , compared to $41.6 million on December 31, 2017. The decrease was due in large part to one relationship, which is a purchased credit-impaired loan. Loans 30 to 89 days past due decreased to $42.7 million on December 31, 2018 , from $50.9 million on December 31, 2017.
Potential problem assets represent those assets where information about possible credit problems of borrowers has caused management to have serious doubts about the borrower’s ability to comply with present repayment terms and includes loans past due 90 days or more and still accruing. This definition is believed to be substantially consistent with the standards established by the OCC for loans classified as substandard. Potential problem assets in the loan portfolio were $317.0 million on December 31, 2018 , compared to $327.2 million on December 31, 2017. The decrease year-over-year in potential problem assets was due to a net decrease in classified commercial loans within the C&I portfolio. The current expectation of losses from potential problem assets has been included in management’s analysis for assessing the adequacy of the allowance for loan losses.
Table 24—Accruing Delinquencies and Other Credit Disclosures
 
 
 
December 31
(Dollars in thousands)
 
2018
 
2017
 
2016
 
2015
 
2014
Loans past due 90 days or more and still accruing (a) (b):
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial, and industrial
 
$
1,775

 
$
19,654

 
$
257

 
$
1,083

 
$
770

 
Commercial real estate
 
1,752

 
2,051

 

 
161

 
115

Total commercial
 
3,527

 
21,705

 
257

 
1,244

 
885

Consumer:
 
 
 
 
 
 
 
 
 
 
 
Consumer real estate
 
22,246

 
14,433

 
16,110

 
16,668

 
16,695

 
Permanent mortgage
 
4,562

 
3,460

 
5,428

 
3,991

 
5,640

 
Credit card & other
 
2,126

 
1,970

 
1,590

 
1,398

 
2,025

Total consumer
 
28,934

 
19,863

 
23,128

 
22,057

 
24,360

Total loans past due 90 days or more and still accruing (a) (b)
 
$
32,461

 
$
41,568

 
$
23,385

 
$
23,301

 
$
25,245

 
 
 
 
 
 
 
 
 
 
 
 
Loans 30 to 89 days past due
 
$
42,703

 
$
50,884

 
$
42,570

 
$
50,896

 
$
50,531

Loans 30 to 89 days past due - guaranteed (c)
 
82

 
85

 
89

 

 
175

Loans held-for-sale 30 to 89 days past due (b)
 
5,790

 
13,419

 
6,462

 
7,133

 
6,895

Loans held-for-sale 30 to 89 days past due - guaranteed portion (b) (c)
 
4,848

 
5,975

 
6,248

 
7,133

 
6,013

Loans held-for-sale 90 days past due (b)
 
7,368

 
10,885

 
14,868

 
17,230

 
25,455

Loans held-for-sale 90 days past due - guaranteed portion (b) (c)
 
7,237

 
9,451

 
14,657

 
17,131

 
24,255

Potential problem assets (d)
 
$
316,952

 
$
327,214

 
$
290,354

 
$
208,706

 
$
267,797

(a)
Excludes loans classified as held-for-sale.
(b)
Amounts are not included in nonperforming/nonaccrual loans.
(c)
Guaranteed loans include FHA, VA, and GNMA loans repurchased through the GNMA buyout program.
(d)
Includes past due loans.


Troubled Debt Restructuring and Loan Modifications
As part of FHN’s ongoing risk management practices, FHN attempts to work with borrowers when appropriate to extend or modify loan terms to better align with their current ability to repay. Extensions and modifications to loans are made in accordance with internal policies and guidelines which conform to regulatory guidance. Each occurrence is unique to the borrower and is evaluated separately. In a situation where an economic concession has been granted to a borrower that is


45




experiencing financial difficulty, FHN identifies and reports that loan as a Troubled Debt Restructuring (“TDR”). See Note 4 – Loans for further discussion regarding TDRs and loan modifications.
Commercial Loan Modifications
As part of FHN’s credit risk management governance processes, the Loan Rehab and Recovery Department (“LRRD”) is responsible for managing most commercial relationships with borrowers whose financial condition has deteriorated to such an extent that the credits are being considered for impairment, classified as substandard or worse, placed on nonaccrual status, foreclosed or in process of foreclosure, or in active or contemplated litigation. LRRD has the authority and responsibility to enter into workout and/or rehabilitation agreements with troubled commercial borrowers in order to mitigate and/or minimize the amount of credit losses recognized from these problem assets. While every circumstance is different, LRRD will generally use forbearance agreements (generally 6-12 months) as an element of commercial loan workouts, which include reduced interest rates, reduced payments, release of guarantor, or entering into short sale agreements.
The individual impairment assessments completed on commercial loans in accordance with the Accounting Standards Codification Topic related to Troubled Debt Restructurings (“ASC 310-40”) include loans classified as TDRs as well as loans that may have been modified yet not classified as TDRs by management. For example, a modification of loan terms that management would generally not consider to be a TDR could be a temporary extension of maturity to allow a borrower to complete an asset sale whereby the proceeds of such transaction are to be paid to satisfy the outstanding debt. Additionally, a modification that extends the term of a loan but does not involve reduction of principal or accrued interest, in which the interest rate is adjusted to reflect current market rates for similarly situated borrowers, is not considered a TDR. Nevertheless, each assessment will take into account any modified terms and will be comprehensive to ensure appropriate impairment assessment. If individual impairment is identified, management will either hold specific reserves on the amount of impairment, or, if the loan is collateral dependent, write down the carrying amount of the asset to the net realizable value of the collateral.
Consumer Loan Modifications
FHN does not currently participate in any of the loan modification programs sponsored by the U.S. government but does generally structure modified consumer loans using the parameters of the former Home Affordable Modification Program (“HAMP”). Generally, a majority of loans modified under any such proprietary programs are classified as TDRs.
Within the HELOC and R/E installment loans classes of the consumer portfolio segment, TDRs are typically modified by reducing the interest rate (in increments of 25 basis points to a minimum of 1 percent for up to 5 years) and a possible maturity date extension to reach an affordable housing debt-to-income ratio. After 5 years, the interest rate generally returns to the original interest rate prior to modification; for certain modifications, the modified interest rate increases 2 percent per year until the original interest rate prior to modification is achieved. Permanent mortgage TDRs are typically modified by reducing the interest rate (in increments of 25 basis points to a minimum of 2 percent for up to 5 years) and a possible maturity date extension to reach an affordable housing debt-to-income ratio. After 5 years, the interest rate steps up 1 percent every year until it reaches the Federal Home Loan Mortgage Corporation Weekly Survey Rate cap. Contractual maturities may be extended to 40 years on permanent mortgages and to 30 years for consumer real estate loans. Within the credit card class of the consumer portfolio segment, TDRs are typically modified through either a short-term credit card hardship program or a longer-term credit card workout program. In the credit card hardship program, borrowers may be granted rate and payment reductions for 6 months to 1 year. In the credit card workout program, customers are granted a rate reduction to 0 percent and term extensions for up to 5 years to pay off the remaining balance.
Following classification as a TDR, modified loans within the consumer portfolio, which were previously evaluated for impairment on a collective basis determined by their smaller balances and homogenous nature, become subject to the impairment guidance in ASC 310-10-35, which requires individual evaluation of the debt for impairment. However, as applicable accounting guidance allows, FHN may aggregate certain smaller-balance homogeneous TDRs and use historical statistics, such as aggregated charge-off amounts and average amounts recovered, along with a composite effective interest rate to measure impairment when such impaired loans have risk characteristics in common.
On December 31, 2018 and December 31, 2017, FHN had $228.2 million and $234.4 million portfolio loans classified as TDRs, respectively. For TDRs in the loan portfolio, FHN had loan loss reserves of $27.7 million and $37.3 million, or 12 and 16 percent of TDR balances, as of December 31, 2018 and December 31, 2017, respectively. Additionally, FHN had $57.8 million and $63.2 million of HFS loans classified as TDRs as of December 31, 2018 and December 31, 2017, respectively. Total held-to-maturity TDRs decreased by $6.1 million with the decline attributable to permanent mortgage and consumer real estate partially offset by an increase in commercial.


46




The following table provides a summary of TDRs for the periods ended December 31, 2018 and 2017 :
Table 25—Troubled Debt Restructurings
 
(Dollars in thousands)
 
As of
December 31, 2018
 
As of
December 31, 2017
Held-to-maturity:
 
 
 
 
Permanent mortgage:
 
 
 
 
Current
 
$
54,114

 
$
63,891

Delinquent
 
2,367

 
4,463

Non-accrual (a)
 
14,365

 
16,440

Total permanent mortgage
 
70,846

 
84,794

Consumer real estate:
 
 
 
 
Current
 
68,960

 
84,697

Delinquent
 
2,311

 
1,975

Non-accrual (b)
 
47,163

 
42,223

Total consumer real estate
 
118,434

 
128,895

Credit card and other:
 
 
 
 
Current
 
665

 
544

Delinquent
 
30

 
49

Non-accrual
 

 

Total credit card and other
 
695

 
593

Commercial loans:
 
 
 
 
Current
 
13,246

 
15,311

Delinquent
 
831

 

Non-accrual
 
24,167

 
4,766

Total commercial loans
 
38,244

 
20,077

Total held-to-maturity
 
$
228,219

 
$
234,359

Held-for-sale:
 
 
 
 
Current
 
$
42,574

 
$
43,455

Delinquent
 
10,041

 
13,269

Non-accrual
 
5,209

 
6,515

Total held-for-sale
 
57,824

 
63,239

Total troubled debt restructurings
 
$
286,043

 
$
297,598

 
(a)
Balances as of December 31, 2018 and 2017 , include $3.6 million and $5.1 million, respectively, of discharged bankruptcies.
(b)
Balances as of December 31, 2018 and 2017 , include $13.0 million and $13.4 million, respectively, of discharged bankruptcies.


47




RISK MANAGEMENT

FHN derives revenue from providing services and, in many cases, assuming and managing risk for profit which exposes the Company to business strategy and reputational, interest rate, liquidity, market, capital adequacy, operational, compliance, and credit risks that require ongoing oversight and management. FHN has an enterprise-wide approach to risk governance, measurement, management, and reporting including an economic capital allocation process that is tied to risk profiles used to measure risk-adjusted returns. Through an enterprise-wide risk governance structure and a statement of risk tolerance approved by the Board, management continually evaluates the balance of risk/return and earnings volatility with shareholder value.
FHN’s enterprise-wide risk governance structure begins with the Board. The Board, working with the Executive & Risk Committee of the Board, establishes the Company’s risk tolerance by approving policies and limits that provide standards for the nature and the level of risk the Company is willing to assume. The Board regularly receives reports on management’s performance against the Company’s risk tolerance primarily through the Board’s Executive & Risk and Audit Committees.
To further support the risk governance provided by the Board, FHN has established accountabilities, control processes, procedures, and a management governance structure designed to align risk management with risk-taking throughout the Company. The control procedures are aligned with FHN’s four components of risk governance: (1) Specific Risk Committees; (2) the Risk Management Organization; (3) Business Unit Risk Management; and (4) Independent Assurance Functions.

1.
Specific Risk Committees: The Board has delegated authority to the Chief Executive Officer (“CEO”) to manage Business Strategy and Reputation Risk, and the general business affairs of the Company under the Board’s oversight. The CEO utilizes the executive management team and the Executive Risk Management Committee to carry out these duties and to analyze existing and emerging strategic and reputation risks and determines the appropriate course of action. The Executive Risk Management Committee is comprised of the CEO and certain officers designated by the CEO. The Executive Risk Management Committee is supported by a set of specific risk committees focused on unique risk types (e.g. liquidity, credit, operational, etc). These risk committees provide a mechanism that assembles the necessary expertise and perspectives of the management team to discuss emerging risk issues, monitor the Company’s risk-taking activities, and evaluate specific transactions and exposures. These committees also monitor the direction and trend of risks relative to business strategies and market conditions and direct management to respond to risk issues.

2.
The Risk Management Organization: The Company’s risk management organization, led by the Chief Risk Officer and Chief Credit Officer, provides objective oversight of risk-taking activities. The risk management organization translates FHN’s overall risk tolerance into approved limits and formal policies and is supported by corporate staff functions, including the Corporate Secretary, Legal, Finance, Human Resources, and Technology. Risk management also works with business units and functional experts to establish appropriate operating standards and monitor business practices in relation to those standards. Additionally, risk management proactively works with business units and senior management to focus management on key risks in the Company and emerging trends that may change FHN’s risk profile. The Chief Risk Officer has overall responsibility and accountability for enterprise risk management and aggregate risk reporting.

3.
Business Unit Risk Management: The Company’s business units are responsible for identifying, acknowledging, quantifying, mitigating, and managing all risks arising within their respective units. They determine and execute their business strategies, which puts them closest to the changing nature of risks and they are best able to take the needed actions to manage and mitigate those risks. The business units are supported by the risk management organization that helps identify and consider risks when making business decisions. Management processes, structure, and policies are designed to help ensure compliance with laws and regulations as well as provide organizational clarity for authority, decision-making, and accountability. The risk governance structure supports and promotes the escalation of material items to executive management and the Board.

4.
Independent Assurance Functions: Internal Audit, Credit Assurance Services (“CAS”), and Model Validation provide an independent and objective assessment of the design and execution of the Company’s internal control system, including management processes, risk governance, and policies and procedures. These groups’ activities are designed to provide reasonable assurance that risks are appropriately identified and communicated; resources are safeguarded; significant financial, managerial, and operating information is complete, accurate, and reliable; and employee actions are in compliance with the Company’s policies and applicable laws and regulations. Internal Audit and CAS report to the Chief Audit Executive, who is appointed by and reports to the Audit Committee of the


48




Board. Internal Audit reports quarterly to the Audit Committee of the Board, while CAS reports quarterly to the Executive & Risk Committee of the Board. Model Validation reports to the Chief Risk Officer and reports annually to the Audit Committee of the Board.

  MARKET RISK MANAGEMENT
Market risk is the risk that changes in market conditions will adversely impact the value of assets or liabilities, or otherwise negatively impact FHN’s earnings. Market risk is inherent in the financial instruments associated with FHN’s operations, primarily trading activities within FHN’s fixed income segment, but also through non-trading activities which are primarily affected by interest rate risk that is managed by the Asset Liability Committee (“ALCO”) within FHN.
FHN is exposed to market risk related to the trading securities inventory and loans held-for-sale maintained by its Fixed Income division in connection with its fixed income distribution activities. Various types of securities inventory positions are procured for distribution to customers by the sales staff. When these securities settle on a delayed basis, they are considered forward contracts. Refer to the "Determination of Fair Value - Trading securities and trading liabilities" section of Note 24 - Fair Value of Assets and Liabilities beginning on page 169 of this report, which section is incorporated into this MD&A by this reference.

FHN’s market risk appetite is approved by the Executive & Risk Committee of the Board of Directors and executed through management policies and procedures of ALCO and the FTN Financial Risk Committee. These policies contain various market risk limits including, for example, overall balance sheet size limits for Fixed Income, VaR limits for the trading securities inventory, and individual position limits and sector limits for products with credit risk, among others. Risk measures are computed and reviewed on a daily basis to ensure compliance with market risk management policies.

VaR and Stress Testing
VaR is a statistical risk measure used to estimate the potential loss in value from adverse market movements over an assumed fixed holding period within a stated confidence level. FHN employs a model to compute daily VaR measures for its trading securities inventory. FHN computes VaR using historical simulation with a 1-year lookback period at a 99 percent confidence level and 1-day and 10-day time horizons. Additionally, FHN computes a Stressed VaR ("SVaR") measure. The SVaR computation uses the same model but with model inputs reflecting historical data from a continuous 12-month period that reflects a period of significant financial stress appropriate for our trading securities portfolio.


49




A summary of FHN's VaR and SVaR measures for 1-day and 10-day time horizons is as follows:
Table 26—VaR and SVaR Measures
 
 
Year Ended
December 31, 2018
 
As of
December 31, 2018
(Dollars in thousands)
 
Mean
 
High
 
Low
 
1-day
 
 
 
 
 
 
 
 
VaR
 
$
1,728

 
$
2,660

 
$
1,148

 
$
1,878

SVaR
 
9,191

 
11,918

 
6,576

 
8,881

10-day
 
 
 
 
 
 
 
 
VaR
 
3,735

 
5,124

 
2,601

 
3,258

SVaR
 
24,762

 
32,343

 
16,257

 
21,621

 
 
 
 
 
 
 
 
 
 
 
Year Ended
December 31, 2017
 
As of
December 31, 2017
(Dollars in thousands)
 
Mean
 
High
 
Low
 
1-day
 
 
 
 
 
 
 
 
VaR
 
$
1,529

 
$
3,310

 
$
521

 
$
1,287

SVaR
 
4,704

 
8,301

 
1,775

 
6,230

10-day
 
 
 
 
 
 
 
 
VaR
 
3,560

 
8,039

 
870

 
3,059

SVaR
 
15,511

 
28,232

 
4,916

 
19,813


FHN’s overall VaR measure includes both interest rate risk and credit spread risk. Separate measures of these component risks are as follows:
Table 27—Schedule of Risks Included in VaR
 
 
As of December 31, 2018
 
As of December 31, 2017
(Dollars in thousands)
 
1-day
 
10-day
 
1-day
 
10-day
Interest rate risk
 
$
618

 
$
1,514

 
$
930

 
$
2,084

Credit spread risk
 
394

 
596

 
305

 
471


The potential risk of loss reflected by FHN’s VaR measures assumes the trading securities inventory is static. Because FHN’s Fixed Income division procures fixed income securities for purposes of distribution to customers, its trading securities inventory turns over regularly. Additionally, Fixed Income traders actively manage the trading securities inventory continuously throughout each trading day. Accordingly, FHN’s trading securities inventory is highly dynamic, rather than static. As a result, it would be rare for Fixed Income to incur a negative revenue day in its fixed income activities of the level indicated by its VaR measurements.

In addition to being used in FHN’s daily market risk management process, the VaR and SVaR measures are also used by FHN in computing its regulatory market risk capital requirements in accordance with the Market Risk Capital rules. For additional information regarding FHN's capital adequacy refer to the "Capital" section of this MD&A.

FHN also performs stress tests on its trading securities portfolio to calculate the potential loss under various assumed market scenarios. Key assumed stresses used in those tests are:

Down 25 bps - assumes an instantaneous downward move in interest rates of 25 basis points at all points on the interest rate yield curve.



50




Up 25 bps - assumes an instantaneous upward move in interest rates of 25 basis points at all points on the interest rate yield curve.

Curve flattening - assumes an instantaneous flattening of the interest rate yield curve through an increase in short-term rates and a decrease in long-term rates. The 2-year point on the Treasury yield curve is assumed to increase 15 basis points and the 10-year point on the Treasury yield curve is assumed to decrease 15 basis points. Shifts in other points on the yield curve are predicted based on their correlation to the 2-year and 10-year points.

Curve steepening - assumes an instantaneous steepening of the interest rate yield curve through a decrease in short-term rates and an increase in long-term rates. The 2-year point on the Treasury yield curve is assumed to decrease 15 basis points and the 10-year point on the Treasury yield curve is assumed to increase 15 basis points. Shifts in other points on the yield curve are predicted based on their correlation to the 2-year and 10-year points.

Credit spread widening - assumes an instantaneous increase in credit spreads (the difference between yields on Treasury securities and non-Treasury securities) of 25 basis points.

Model Validation
Trading risk management personnel within Fixed Income have primary responsibility for model risk management with respect to the model used by FHN to compute its VaR measures and perform stress testing on the trading inventory. Among other procedures, these personnel monitor model results and perform periodic backtesting as part of an ongoing process of validating the accuracy of the model. These model risk management activities are subject to annual review by FHN’s Model Validation Group, an independent assurance group charged with oversight responsibility for FHN’s model risk management.

INTEREST RATE RISK MANAGEMENT
Interest rate risk is the risk to earnings or capital arising from movement in interest rates. ALCO is responsible for overseeing the management of existing and emerging interest rate risk in the company within risk tolerances established by the Board. FHN primarily manages interest rate risk by structuring the balance sheet to maintain a desired level of associated earnings and to protect the economic value of FHN’s capital.
 
Net interest income and the value of equity are affected by changes in the level of market interest rates because of the differing repricing characteristics of assets and liabilities, the exercise of prepayment options held by loan customers, the early withdrawal options held by deposit customers, and changes in the basis between and changing shapes of the various yield curves used to price assets and liabilities. To isolate the repricing, basis, option, and yield curve components of overall interest rate risk, FHN employs Gap, Earnings at Risk, and Economic Value of Equity analyses generated by a balance sheet simulation model.
Net Interest Income Simulation Analysis
The information provided in this section, including the discussion regarding the outcomes of simulation analysis and rate shock analysis, is forward-looking. Actual results, if the assumed scenarios were to occur, could differ because of interest rate movements, the ability of management to execute its business plans, and other factors, including those presented in the Forward-Looking Statements section of this MD&A.

Management uses a simulation model to measure interest rate risk and to formulate strategies to improve balance sheet positioning, earnings, or both, within FHN’s interest rate risk, liquidity, and capital guidelines. Interest rate exposure is measured by forecasting 12 months of NII under various interest rate scenarios and comparing the percentage change in NII for each scenario to a base case scenario where interest rates remain unchanged. Assumptions are made regarding future balance sheet composition, interest rate movements, and loan and deposit pricing.  In addition, assumptions are made about the magnitude of asset prepayments and earlier than anticipated deposit withdrawals. The results of these scenarios help FHN develop strategies for managing exposure to interest rate risk. While management believes the assumptions used and scenarios selected in its simulations are reasonable, simulation modeling provides only an estimate, not a precise calculation, of exposure to any given change in interest rates.
Based on a static balance sheet as of December 31, 2018 , NII exposures over the next 12 months assuming rate shocks of plus 25 basis points, 50 basis points, 100 basis points, and 200 basis points are estimated to have favorable variances of .6 percent, 1.1 percent, 2.5 percent, and 4.5 percent, respectively compared to base NII. A steepening yield curve scenario where long-term


51




rates increase by 50 basis points and short-term rates are static, results in a favorable NII variance of 1.2 percent. A flattening yield curve scenario where long-term rates decrease by 50 basis points and short-term rates are static, results in an unfavorable NII variance of .5 percent. Rate shocks of minus 25 basis points and 50 basis points result in unfavorable NII variances of .5 percent and 1.6 percent. These hypothetical scenarios are used to create a risk measurement framework, and do not necessarily represent management’s current view of future interest rates or market developments.
During the past few years, the movement of short-term interest rates higher after a prolonged period of very low interest rates has had an overall positive effect on FHN's NII and NIM. More recently however, competitive pressures have caused FHN’s deposit costs to rise faster than the long-term “through the cycle” assumptions made in its simulation model. Of the many assumptions made in its simulation model, deposit pricing and deposit mix are two that can have a meaningful impact on measured results. For example, in the analysis presented above, interest bearing deposit rates are assumed to increase by 65 basis points in the +100 basis point scenario. If interest bearing deposit costs were to increase 5 percent more than currently assumed in the +100 basis point scenario, the 2.5 percent favorable variance in NII disclosed above for that scenario would decline to a 1.5 percent favorable variance. Similarly, in each interest rate scenario, management makes assumptions about the balance sheet’s deposit mix. In the +100 basis point scenario it is assumed that an additional $750 million moves from non-interest bearing accounts to market rate accounts as compared to the migration assumed in the base case scenario. If that amount were to increase to $1 billion, the 2.5 percent favorable variance in NII disclosed above for that scenario would decline to 2.0 percent.
Fair Value Shock Analysis
Interest rate risk and the slope of the yield curve also affect the fair value of Fixed Income’s trading inventory that is reflected in Fixed Income’s noninterest income.
Generally, low or declining interest rates with a positively sloped yield curve tend to increase Fixed Income’s income through higher demand for fixed income products. Additionally, the fair value of Fixed Income’s trading inventory can fluctuate as a result of differences between current interest rates and the interest rates of fixed income securities in the trading inventory.
Derivatives
In the normal course of business, FHN utilizes various financial instruments (including derivative contracts and credit-related agreements) to manage interest rate risk of certain term borrowings, and certain loans. The Fixed Income segment utilizes various financial instruments (including derivative contracts and credit-related agreements) to manage the risk of loss arising from adverse changes in the fair value of certain financial instruments generally caused by changes in interest rates including Fixed Income’s securities inventory, certain term borrowings, and certain loans. Additionally, Fixed Income or Regional Banking may enter into derivative contracts in order to meet customers' needs. However, such derivative contracts are typically offset with a derivative contract entered into with an upstream counterparty in order to mitigate risk associated with changes in interest rates.
The simulation models and related hedging strategies discussed above exclude the dynamics related to how fee income and noninterest expense may be affected by actual changes in interest rates or expectations of changes. See Note 22 - Derivatives for additional discussion of these instruments.

CAPITAL RISK MANAGEMENT AND ADEQUACY
The capital management objectives of FHN are to provide capital sufficient to cover the risks inherent in FHN’s businesses, to maintain excess capital to well-capitalized standards, and to assure ready access to the capital markets. The Capital Management Committee, chaired by the Senior Vice President and Corporate Treasurer, reports to ALCO and is responsible for capital management oversight and provides a forum for addressing management issues related to capital adequacy. This committee reviews sources and uses of capital, key capital ratios, segment economic capital allocation methodologies, and other factors in monitoring and managing current capital levels, as well as potential future sources and uses of capital. The Capital Management Committee also recommends capital management policies, which are submitted for approval to ALCO and the Executive & Risk Committee and the Board as necessary.
OPERATIONAL RISK MANAGEMENT
Operational risk is the risk of loss from inadequate or failed internal processes, people, or systems or from external events including data or network security breaches of FHN or of third parties affecting FHN or its customers. This risk is inherent in all businesses. Operational risk is divided into the following risk areas, which have been established at the corporate level to address these risks across the entire organization:


52





Business Continuity Planning/Records Management
Compliance/Legal
Program Governance
Fiduciary
Financial Crimes (including Bank Secrecy Act, know your customer, security, and fraud)
Financial (including disclosure controls and procedures)
Information Technology (including cybersecurity)
Vendor

Management, measurement, and reporting of operational risk are overseen by the Operational Risk, Fiduciary, Financial Governance, FTN Financial Risk, and Investment Rationalization Board Committees. Key representatives from the business segments, operating units, and supporting units are represented on these committees as appropriate. These governance committees manage the individual operational risk types across the Company by setting standards, monitoring activity, initiating actions, and reporting exposures and results. Key Committee activities and decisions are reported to the appropriate governance committee or included in the Enterprise Risk Report, a quarterly analysis of risk within the organization that is provided to the Executive and Risk Committee. Emphasis is dedicated to refinement of processes and tools to aid in measuring and managing material operational risks and providing for a culture of awareness and accountability.
COMPLIANCE RISK MANAGEMENT
Compliance risk is the risk of legal or regulatory sanctions, material financial loss, or loss to reputation as a result of failure to comply with laws, regulations, rules, related self-regulatory organization standards, and codes of conduct applicable to FHN’s activities. Management, measurement, and reporting of compliance risk are overseen by the Operational Risk Committee. Key executives from the business segments, legal, risk management, and service functions are represented on the Committee. Summary reports of Committee activities and decisions are provided to the appropriate governance committees. Reports include the status of regulatory activities, internal compliance program initiatives, and evaluation of emerging compliance risk areas.

CREDIT RISK MANAGEMENT
Credit risk is the risk of loss due to adverse changes in a borrower’s or counterparty’s ability to meet its financial obligations under agreed upon terms. FHN is subject to credit risk in lending, trading, investing, liquidity/funding, and asset management activities although lending activities have the most exposure to credit risk. The nature and amount of credit risk depends on the types of transactions, the structure of those transactions, collateral received, the use of guarantors and the parties involved.
FHN assesses and manages credit risk through a series of policies, processes, measurement systems, and controls. The Credit Risk Management Committee (“CRMC”) is responsible for overseeing the management of existing and emerging credit risks in the company within the broad risk tolerances established by the Board. The CRMC reports through the Executive Risk Management Committee. The Credit Risk Management function, led by the Chief Credit Officer, provides strategic and tactical credit leadership by maintaining policies, overseeing credit approval, assessing new credit products, strategies and processes, and managing portfolio composition and performance.
While the Credit Risk function oversees FHN’s credit risk management, there is significant coordination between the business lines and the Credit Risk function in order to manage FHN’s credit risk and maintain strong asset quality. The Credit Risk function recommends portfolio, industry/sector, and individual customer limits to the Executive & Risk Committee of the Board for approval. Adherence to these approved limits is vigorously monitored by Credit Risk which provides recommendations to slow or cease lending to the business lines as commitments near established lending limits. Credit Risk also ensures subject matter experts are providing oversight, support and credit approvals, particularly in the specialty lending areas where industry-specific knowledge is required. Management emphasizes general portfolio servicing such that emerging risks are able to be spotted early enough to correct potential deficiencies, prevent further credit deterioration, and mitigate credit losses.
The Credit Risk Management function assesses the asset quality trends and results, as well as lending processes, adherence to underwriting guidelines (portfolio-specific underwriting guidelines are discussed further in the Asset Quality Trends section), and utilizes this information to inform management regarding the current state of credit quality and as a factor of the estimation process for determining the allowance for loan losses. The CRMC reviews on a periodic basis various reports issued by assurance functions which provide an independent assessment of the adequacy of loan servicing, grading accuracy, and other


53




key functions. Additionally, CRMC is presented with and discusses various portfolios, lending activity and lending-related projects.
All of the above activities are subject to independent review by FHN’s Credit Assurance Services Group. CAS reports to the Chief Audit Executive, who is appointed by and reports to the Audit Committee of the Board, and provides quarterly reports to the Executive & Risk Committee of the Board. CAS is charged with providing the Executive & Risk Committee of the Board and executive management with independent, objective, and timely assessments of FHN’s portfolio quality, credit policies, and credit risk management processes.

LIQUIDITY RISK MANAGEMENT
ALCO also focuses on liquidity management: the funding of assets with liabilities of appropriate duration, while mitigating the risk of unexpected cash needs. ALCO and the Board of Directors have adopted a Liquidity Policy. The objective of the Liquidity Policy is to ensure that FHN meets its cash and collateral obligations promptly, in a cost-effective manner and with the highest degree of reliability. The maintenance of adequate levels of asset and liability liquidity should provide FHN with the ability to meet both expected and unexpected cash and collateral needs. Key liquidity ratios, asset liquidity levels and the amount available from funding sources are reported to ALCO on a regular basis. FHN’s Liquidity Policy establishes liquidity limits that are deemed appropriate for FHN’s risk profile.
In accordance with the Liquidity Policy, ALCO manages FHN’s exposure to liquidity risk through a dynamic, real time forecasting methodology. Base liquidity forecasts are reviewed by ALCO and are updated as financial conditions dictate. In addition to the baseline liquidity reports, robust stress testing of assumptions and funds availability are periodically reviewed. FHN maintains a contingency funding plan that may be executed, should unexpected difficulties arise in accessing funding that affects FHN, the industry as a whole, or both. Subject to market conditions and compliance with applicable regulatory requirements from time to time, funds are available from a number of sources including the available-for-sale securities portfolio, dealer and commercial customer repurchase agreements, access to the overnight and term Federal Funds markets, incremental borrowing cap acity at the F HLB ($3.1 billion wa s available at December 31, 2018 ), brokered deposits, loan sales, syndications, and access to the Federal Reserve Banks.
Core deposits are a significant source of funding and have historically been a stable source of liquidity for banks. Generally, core deposits represent funding from a financial institution's customer base which provide inexpensive, predictable pricing. The Federal Deposit Insurance Corporation insures these deposits to the extent authorized by law. Generally, these limits are $250 thousand per account owner for interest bearing and non-interest bearing accounts. The ratio of total loans, excluding loans HFS and restricted real estate loans, to core deposits was 100 percent on December 31, 2018 compared to 101 percent on December 31, 2017.
FHN also may use unsecured short-term borrowings as a source of liquidity. Currently, the largest concentration of unsecured borrowings is federal funds purchased from correspondent bank customers. These funds are considered to be substantially more stable than funds purchased in the national broker markets for federal funds due to the long, historical, and reciprocal nature of banking services provided by FHN to these correspondent banks. The remainder of FHN’s wholesale short-term borrowings is securities sold under agreements to repurchase transactions accounted for as secured borrowings with Regional Banking’s business customers or Fixed Income’s broker dealer counterparties.
Both FHN and FTBNA may access the debt markets in order to provide funding through the issuance of senior or subordinated unsecured debt subject to market conditions and compliance with applicable regulatory requirements. In 2014, FTBNA issued $400 million of fixed rate senior notes due in December 2019. In October 2015, FHN issued $500 million of fixed rate senior notes due in December 2020.
Both FHN and FTBNA have the ability to generate liquidity by issuing preferred equity, and (for FHN) by issuing common equity, subject to market conditions and compliance with applicable regulatory requirements. In January 2013, FHN issued $100 million of Non-Cumulative Perpetual Preferred Stock, Series A. As of December 31, 2018 , FTBNA and subsidiaries had outstanding preferred shares of $295.4 million, which are reflected as noncontrolling interest on the Consolidated Statements of Condition.
Parent company liquidity is primarily provided by cash flows stemming from dividends and interest payments collected from subsidiaries. These sources of cash represent the primary sources of funds to pay cash dividends to shareholders and principal and interest to debt holders of FHN. The amount paid to the parent company through FTBNA common dividends is managed as part of FHN’s overall cash management process, subject to applicable regulatory restrictions. Certain regulatory restrictions exist regarding the ability of FTBNA to transfer funds to FHN in the form of cash, common dividends, loans, or advances. At any given time, the pertinent portions of those regulatory restrictions allow FTBNA to declare preferred or common dividends without prior regulatory approval in an aggregate amount equal to FTBNA’s retained net income for the two most recent


54




completed years plus the current year to date. For any period, FTBNA’s ‘retained net income’ generally is equal to FTBNA’s regulatory net income reduced by the preferred and common dividends declared by FTBNA. Excess dividends in either of the two most recent completed years may be offset with available retained net income in the two years immediately preceding it. Applying the dividend restrictions imposed under applicable federal rules as outlined above, the Bank’s total amount available for dividends was $156.2 million as of January 1, 2019. Consequently, on that date the Bank could pay common dividends up to that amount to its sole common stockholder, FHN, or to its preferred shareholders without prior regulatory approval. FTBNA declared and paid common dividends to the parent company in the amount of $420.0 million in 2018 and $250.0 million in 2017, with OCC approval as necessary. In January 2019, FTBNA declared and paid a common dividend to the parent company in the amount of $110 million. During 2018 and 2017, FTBNA declared and paid dividends on its preferred stock quarterly, with OCC approval as necessary. Additionally, FTBNA declared preferred dividends in first quarter 2019 payable in April 2019.

Payment of a dividend to shareholders of FHN is dependent on several factors which are considered by the Board. These factors include FHN’s current and prospective capital, liquidity, and other needs, applicable regulatory restrictions, and also availability of funds to FHN through a dividend from FTBNA. Additionally, the Federal Reserve and the OCC generally require insured banks and bank holding companies to pay cash dividends only out of current operating earnings. Consequently, the decision of whether FHN will pay future dividends and the amount of dividends will be affected by current operating results. FHN paid a cash dividend of $.12 per common share on January 2, 2019, and in January 2019 the Board approved a $.14 per common share cash dividend payable on April 1, 2019, to shareholders of record on March 15, 2019. FHN paid a cash dividend of $1,550.00 per preferred share on January 10, 2019, and in January 2019 the Board approved a $1,550.00 per preferred share cash dividend payable on April 10, 2019, to shareholders of record on March 26, 2019.

CREDIT RATINGS
FHN is currently able to fund a majority of the balance sheet through core deposits, which are generally not as sensitive to FHN’s credit ratings as other types of funding. However, maintaining adequate credit ratings on debt issues and preferred stock is critical to liquidity should FHN need to access funding from other sources, including from long-term debt issuances and certain brokered deposits, at an attractive rate. The availability and cost of funds other than core deposits is also dependent upon marketplace perceptions of the financial soundness of FHN, which include such factors as capital levels, asset quality, and reputation. The availability of core deposit funding is stabilized by federal deposit insurance, which can be removed only in extraordinary circumstances, but may also be influenced to some extent by the same factors that affect other funding sources. FHN’s credit ratings are also referenced in various respects in agreements with certain derivative counterparties as discussed in Note 22 - Derivatives.


55




The following table provides FHN’s most recent credit ratings:
Table 28 - Credit Ratings

 
 
Moody's (a)
 
Fitch (b)
 
First Horizon National Corporation
 
 
 
 
 
Overall credit rating: Long-term/Short-term/Outlook
Baa3/Stable
 
BBB/F3/Stable
 
 
Long-term senior debt
Baa3
 
BBB
 
 
Subordinated debt (c)
Baa3
 
BBB-
 
 
Junior subordinated debt (c)
Ba1
 
BB-
 
 
Preferred stock
Ba2
 
B+
 
First Tennessee Bank National Association
 
 
 
 
 
Overall credit rating: Long-term/Short-term/Outlook
Baa3/P-2/Stable
 
BBB/F3/Stable
 
 
Long-term/short-term deposits
A3/P-2
 
BBB+/F3
 
 
Long-term/short-term senior debt
Baa3/P-2
 
BBB/F3
 
 
Subordinated debt (c)
Baa3
 
BBB-
 
 
Preferred stock
Ba2
 
B+
 
FT Real Estate Securities Company, Inc.
 
 
 
Preferred stock
Ba1
 

 
A rating is not a recommendation to buy, sell, or hold securities and is subject to revision or withdrawal at any time and should be evaluated independently of any other rating.
(a) Last change in ratings was on May 14, 2015; ratings/outlook affirmed on February 7, 2019.
(b) Last change in ratings/outlook was on January 23, 2019.
(c) Ratings are preliminary/implied.


CASH FLOWS

The Consolidated Statements of Cash Flows provide information on cash flows from operating, investing, and financing activities for the years ended December 31, 2018, 2017, and 2016. The level of cash and cash equivalents decreased $46.7 million during 2018 compared to increases of $414.3 million in 2017 and $6.7 million in 2016. During 2018, cash used in financing activities was greater than cash provided by investing and operating activities, whereas in 2017 cash provided by financing activities was greater than cash used in investing and operating activities, and in 2016 the cash provided by financing and operating activities was more than cash used in investing activities.
Net cash used in financing activities was $761.4 million in 2018, driven by a decrease in short-term borrowings and to a lesser extent cash dividends paid and share repurchases, somewhat offset by an increase in deposits. The decrease in short-term borrowings was primarily the result of a decline in FHLB borrowings, which fluctuate largely based on loan demand, deposit levels, and balance sheet funding strategies. The increase in deposits was due in large part to increases in savings and time deposits as a result of FHN's strategic focus on growing deposits. Net cash provided by investing activities was $480.4 million in 2018, driven by proceeds from the sales of FHN's remaining Visa Class B shares and net decreases in the AFS and loan portfolios. Proceeds from the sales and payoffs of TRUPS loans and OREO during 2018 also favorably impacted cash flows in 2018. A decrease in interest-bearing cash, cash paid associated with the cancellation of common shares in connection with CBF dissenting shareholders, and cash paid related to the divestiture of two branches negatively impacted investing cash flows during 2018. Net cash provided by operating cash flows was $234.3 million in 2018. A $1.0 billion net decrease in fixed income trading activities and favorably driven cash-related net income items positively impacted operating cash flows in 2018, but were somewhat offset by cash outflows of $1.4 billion related to a net increase in loans HFS, as purchases of government guaranteed loans outpaced sales, including the sale of approximately $120 million of subprime auto loans.
Net cash provided by financing activities was $1.8 billion in 2017, largely driven by cash inflows of $2.1 billion related to an increase in short-term borrowings, primarily FHLB borrowings used to fund loan growth; however these were somewhat offset by a decrease in deposit balances and cash dividends . Net cash used by investing activities was $1.3 billion in 2017 primarily driven by increases in loan balances and interest-bearing cash of $808.4 million and $ 121.4 million, respectively, as well as $336.6 million of net cash payments associated with the CBF and Coastal acquisitions. Net cash used by operating activities was $28.8 million in 2017 as operating cash flows were negatively impacted by a net increase in loans HFS within the fixed


56




income segment as well as cash outflows of $384.2 million related to fixed income activities, but were favorably impacted by cash-related net income items and a $223.8 million net decrease in operating assets and liabilities.
Net cash provided by financing activities was $2.3 billion in 2016. Financing cash inflows were positively affected by a $2.7 billion increase in deposits, due in large part to increases in insured network deposits and commercial customer deposits, but were somewhat offset by $267.5 million in payments of long-term borrowings, which included the maturity of $250 million of subordinated notes. Additionally, share repurchases and dividend payments negatively affected financing cash flows in 2016, offsetting a portion of the increase in cash provided by financing activities. Net cash provided by operating activities was $180.0 million in 2016, favorably driven by cash-related net income items, but were negatively affected by a $165.0 million cash contribution to the qualified pension plan in third quarter and net changes in operating assets and liabilities of $44.5 million. Net cash used by investing activities was $2.5 billion in 2016. Investing cash outflows in 2016 were primarily attributable to loan growth within the regional bank, including the purchase of $537.4 million UPB of franchise finance loans in third quarter. Additionally, a $457.2 million increase in interest-bearing cash, as well as net cash outflows related to the purchases of AFS securities and premises and equipment also negatively impacted investing cash flows in 2016.
REPURCHASE OBLIGATIONS, OFF-BALANCE SHEET ARRANGEMENTS, AND OTHER CONTRACTUAL OBLIGATIONS
Obligations from Legacy Mortgage Businesses
Prior to September 2008 FHN originated loans through its legacy mortgage business, primarily first lien home loans, with the intention of selling them. Sales typically were effected either as non-recourse whole loan sales or through non-recourse proprietary securitizations. Conventional conforming single-family residential mortgage loans were sold predominately to two government-sponsored entities, or "GSEs": Fannie Mae and Freddie Mac. Also, federally insured or guaranteed whole loans were pooled, and payments to investors were guaranteed through Ginnie Mae. Many mortgage loan originations, especially nonconforming mortgage loans, were sold to investors, or certificate-holders, predominantly through FH proprietary securitizations but also, to a lesser extent, through other whole loans sold to private non-Agency purchasers. FHN used only one trustee for all of its FH proprietary securitizations. In addition to FH proprietary securitization and other whole loan sales activities, FHN also originated and sometimes sold or securitized second-lien, line of credit, and government-insured mortgage loans.
For non-recourse loan sales, FHN has exposure: to indemnify underwriters of FH securitizations who are defending claims that they assert are based, at least in part, on FHN's breach of its representations and warranties made at closing to underwriters, the purchasers, and the trustee of FH proprietary securitizations; and to indemnify purchasers of other whole loans sold, or their assignees, asserting that FHN breached representations and warranties made in connection with the sales of those loans.

Repurchase and Make-Whole Obligations
To date, FHN has resolved a substantial number of GSE claims through definitive resolution agreements ("DRAs") with the GSEs, while the remainder have been resolved on a loan-by-loan basis. Under each DRA, FHN remains responsible for repurchase obligations related to certain excluded defects (such as title defects and violations of the GSE’s Charter Act) and FHN continues to have loan repurchase or monetary compensation obligations under the DRAs related to private mortgage insurance rescissions, cancellations, and denials (with certain exceptions). FHN also has exposure related to loans where there has been a prior bulk sale of servicing, as well as certain other whole-loan sales. With respect to loans where there has been a prior bulk sale of servicing, FHN is not responsible for MI cancellations and denials to the extent attributable to the acts of the current servicer.
While large portions of repurchase claims from the GSEs were settled with the DRAs, comprehensive settlement of repurchase, make-whole, and indemnity claims with non-Agency claimants is not practical. Such claims that are not resolved by the parties can, and sometimes have, become litigation.

FH Proprietary Securitization Actions
FHN has potential financial exposure from FH proprietary securitizations outside of the repurchase/make-whole process. Several investors in certificates sued FHN and others starting in 2009, and several underwriters or other counterparties have demanded that FHN indemnify and defend them in securitization lawsuits. The pending suits generally assert that disclosures made to investors in the offering and sale of certificates were legally deficient. A number of those matters have settled or


57




otherwise been resolved. See Note 17 - Contingencies and Other Disclosures for a discussion of certain actions pending in relation to FH proprietary securitizations.

Servicing Obligations
FHN's national servicing business was sold as part of the platform sale in 2008. A significant amount of mortgage servicing rights ("MSR") was sold at that time, and a significant amount was retained. The related servicing activities, including foreclosure and loss mitigation practices, not sold in 2008 were outsourced including a subservicing arrangement initiated in 2011 (the "2011 subservicer"). In fourth quarter 2013 and first quarter 2014, FHN sold and transferred a substantial majority of its remaining servicing obligations and servicing assets (including advances) to the 2011 subservicer. The servicing still retained by FHN is not significant and continues to be subserviced.
As servicer, FHN had contractual obligations to the owners of the loans (primarily GSEs) and securitization trustees to handle billing, custodial, and other tasks related to each loan. Each subservicer undertook to perform those obligations on FHN's behalf during the applicable subservicing period, although FHN legally remained the servicer of record for those loans that were subserviced.
As mentioned in Note 17 - Contingencies and Other Disclosures - FHN has received a notice of indemnification claims from its 2011 subservicer, Nationstar Mortgage LLC, currently doing business as "Mr. Cooper." The notice asserts several categories of indemnity obligations by FHN to Nationstar in connection with mortgage loans under the subservicing arrangement and under the purchase transaction. This matter currently is not in formal litigation, but litigation in the future is possible.

Active Pipeline
FHN accumulates the amount of repurchase requests, make-whole claims, and certain other related claims into the “active pipeline.” The active pipeline includes the amount of claims for loan repurchase, make-whole payments, loans as to which MI has been canceled, and information requests from purchasers of loans originated and sold through FHN’s legacy mortgage banking business. Additionally, FHN is responsible for covering losses for purchasers to the extent there is a shortfall in MI insurance coverage (MI curtailment). MI curtailment requests are the largest portion of the active pipeline and are intended only to cover the shortfall in MI insurance proceeds; as a result, FHN's currently accrued loss from MI curtailments as a percentage of UPB is significantly lower than that of a repurchase or make-whole claim. On December 31, 2018, the active pipeline was $9.4 million, compared to $44.1 million on December 31, 2017.

Repurchase Accrual Methodology
Over the past several years FHN’s approach for determining the adequacy of the repurchase and foreclosure reserve has evolved, sometimes substantially, based on changes in information available. Repurchase/make-whole rates vary based on purchaser, vintage, and claim type. For those loans repurchased or covered by a make-whole payment, cumulative average loss severities range between 50 and 60 percent of the UPB.

Repurchase Accrual Approach
In determining the loss content of GSE loans subject to repurchase requests excluded from the DRAs (primarily loans included in bulk sales), FHN applies a vintage level estimate of loss to all loans sold to the GSEs that were not included in the settlements and which have not had a prior repurchase resolution. First, pre-payment, default, and claim rate estimates are applied by vintage to estimate the aggregate claims expected but not yet resolved. Historical loss factors for each sale vintage and repurchase rates are then applied to estimate total loss content. Loss content related to other whole loan sales is estimated by applying the historical average repurchase and loss severity rates to the current UPB in the active pipeline to calculate estimated losses attributable to the current pipeline. FHN then uses an internal model to calculate loss content by applying historical average repurchase and loss severity rates to historical average inflows. For purposes of estimating loss content, FHN also considers MI cancellations. When assessing loss content related to loans where MI has been canceled, FHN applies historical loss factors (including repurchase rates and loss severity ratios) to the total unresolved MI cancellations in the active pipeline, as well as applying these factors to historical average inflows to estimate loss content. Additionally, FHN identifies estimated losses related to MI curtailment requests. Management also evaluates the nature of claims from purchasers and/or servicers of loans sold to determine if qualitative adjustments are appropriate.



58




Repurchase and Foreclosure Liability
The repurchase and foreclosure liability is comprised of accruals to cover estimated loss content in the active pipeline (consisting of mortgage loan repurchase, make-whole, foreclosure/servicing demands and certain related exposures), estimated future inflows, and estimated loss content related to certain known claims not currently included in the active pipeline. The liability contemplates repurchase/make-whole and damages obligations and estimates for probable incurred losses associated with loan populations excluded from the DRAs, as well as other whole loans sold, MI rescissions, and loans included in bulk servicing sales effected prior to the DRAs. FHN compares the estimated probable incurred losses determined under the applicable loss estimation approaches for the respective periods with current reserve levels. Changes in the estimated required liability levels are recorded as necessary through the repurchase and foreclosure provision.
The following table provides a rollforward of the legacy mortgage repurchase liability during 2018 and 2017 :
Table 29—Reserves for Repurchase and Foreclosure Losses
(Dollars in thousands)
 
2018
 
2017
Legacy Mortgage
 
 
 
 
Beginning balance
 
$
33,556

 
$
65,309

Provision/(provision credit) for repurchase and foreclosure losses (a)
 
(1,039
)
 
(22,527
)
Net realized losses
 
(894
)
 
(9,226
)
Balance on December 31
 
$
31,623

 
$
33,556

(a) Year ended December 31, 2017 includes $20.0 million related to the settlement of certain repurchase claims.
Other Contractual Obligations
Pension obligations are funded by FHN to provide current and future benefits to participants in FHN’s noncontributory, defined benefit pension plan. On December 31, 2018, the annual measurement date, pension obligations (representing the present value of estimated future benefit payments), including obligations of the unfunded plans, were $765.3 million with $731.0 million of assets (measured at current fair value) in the qualified plan’s trust to fund the qualified plan’s obligations. The discount rate for 2018 of 4.43 percent for the qualified pension plan and 4.26 percent for the nonqualified supplemental executive retirement plan was determined by using a hypothetical AA yield curve represented by a series of annualized individual discount rates from one-half to thirty years. The discount rates for the pension and nonqualified supplemental executive retirement plans are selected based on data specific to FHN’s plans and participant populations. See Note 18 - Pension, Savings, and Other Employee Benefits for additional information. As of December 31, 2018, the plan assets exceeded the projected benefit obligation and the accumulated benefit obligation for the qualified pension plan. Decisions to contribute to the plan are based upon pension funding requirements under the Pension Protection Act, the maximum amount deductible under the Internal Revenue Code, the actual performance of plan assets, and trends in the regulatory environment. FHN contributed $165 million to the qualified pension plan in third quarter 2016. FHN did not make any contributions to the qualified pension plan in 2017 and made an insignificant contribution to the qualified pension plan in 2018. Management does not currently anticipate that FHN will make a contribution to the qualified pension plan in 2019.
In December 2017 FHN contributed $5.1 million to pension plans acquired from CBF, resulting in those plans being almost fully funded. Both legacy CBF plans are frozen. FHN did not make any contributions to these plans in 2018. Additional funding amounts to these plans are dependent upon the potential settlement of the plans.
The nonqualified pension plans and other postretirement benefit plans, excluding the retiree medical plan, are unfunded. Benefit payments under the non-qualified plans were $5.8 million in 2018. FHN anticipates 2019 benefit payments to be $5.2 million.
FHN has various other financial obligations which may require future cash payments. The following table sets forth contractual obligations representing required and potential cash outflows as of December 31, 2018. Purchase obligations represent obligations under agreements to purchase goods or services that are enforceable and legally binding on FHN and that specify all significant terms, including fixed or minimum quantities to be purchased; fixed, minimum, or variable price provisions; and the approximate timing of the transaction. In addition, FHN enters into commitments to extend credit to borrowers, including loan commitments, standby letters of credit, and commercial letters of credit. These commitments do not necessarily represent future cash requirements in that these commitments often expire without being drawn upon and are not included in the table.


59




Table 30—Contractual Obligations
 
 
Payments due by period (a)
 
 
Less than
 
   1 year -
 
     3 years -
 
After 5
 
 
(Dollars in thousands)
1 year
 
< 3 years
 
< 5 years
 
years
 
Total
Contractual obligations:
 
 
 
 
 
 
 
 
 
Time deposit maturities (b) (c)
$
2,794,861

 
$
820,573

 
$
471,610

 
$
18,733

 
$
4,105,777

Term borrowings (b) (d)
400,000

 
500,000

 
369

 
312,574

 
1,212,943

Annual rental commitments under noncancelable leases (b) (e)
27,524

 
45,676

 
29,692

 
42,370

 
145,262

Purchase obligations
99,484

 
70,975

 
30,425

 
6,647

 
207,531

Total contractual obligations
$
3,321,869

 
$
1,437,224

 
$
532,096

 
$
380,324

 
$
5,671,513

(a)
Excludes a $20.2 million liability for unrecognized tax benefits as the timing of payment cannot be reasonably estimated.
(b)
Amounts do not include interest.
(c)
See Note 8 - Time Deposit Maturities for further details.
(d)
See Note 10 - Term Borrowings for further details.
(e)
See Note 6 - Premises, Equipment and Leases for further details.


60




MARKET UNCERTAINTIES AND PROSPECTIVE TRENDS
FHN’s future results could be affected both positively and negatively by several known trends. Key among those are FHN’s strategic initiatives, changes in the U.S. economy and outlook, government actions affecting interest rates, and potential changes in federal policies including changes to the government's approach to tariffs and the potential impact to our customers. In addition, legacy matters in the non-strategic segment could continue to impact FHN’s quarterly results in ways which are both difficult to predict and unrelated to current operations.
FHN has prioritized expense discipline to include reducing or controlling certain expenses including realization of expense efficiencies from the merger with CBF and investing in revenue-producing activities and critical infrastructure. FHN remains committed to organic growth through customer retention, key hires, targeted incentives, and other traditional means.
Performance by FHN, and the entire U.S. financial services industry, is affected considerably by the overall health of the U.S. economy. The most recent recession ended in 2009. Growth during the economic expansion since 2009 for many years was muted, compared to earlier recoveries, and somewhat inconsistent from one quarter to the next. The economic expansion is over 8 years old and many aspects of the economy have strengthened.
The Federal Reserve raised short-term interest rates by .25 percent four times in 2018 following similar, but less frequent, raises starting in 2015. These actions have flattened the yield curve as short-term rates rose somewhat faster than long-term rates. Early in 2019, the Federal Reserve signaled the possibility that 2019 could represent a pause in rate changes while economic trends are evaluated. If rates in fact remain stable, the yield curve eventually may steepen, which should benefit FHN; however, in the meantime, various effects on FHN have been and may remain uneven for some time. Moreover, if future economic data shows a risk of lower growth or recession, interest rates may fall, which likely would adversely impact FHN’s net interest margin. Falling and/or moderately volatile interest rates, however, should enhance activity within FHN’s Fixed Income business.
In 2017, the Chief Executive of the United Kingdom Financial Conduct Authority, which regulates the London InterBank Offered Rate (“LIBOR”), announced that it intends to halt persuading or compelling banks to submit rates for the calculation of LIBOR after 2021. As a result, LIBOR as currently operated may not continue after 2021. FHN is not currently able to predict the impact that the transition from LIBOR will have on the Company; however, because FHN has instruments with floating rate terms based on LIBOR, FHN may experience increases in interest, dividends, and other costs relative to these instruments subsequent to 2021. Additionally, the transition from LIBOR could impact or change FHN’s hedge accounting practices.
Lastly, while FHN has made significant progress in resolving matters from the legacy mortgage business, some matters remain unresolved. The timing or financial impact of resolution of these matters cannot be predicted with accuracy. Accordingly, the non-strategic segment is expected to occasionally and unexpectedly impact FHN’s overall quarterly results negatively or positively with reserve accruals or releases. Also, although new legacy matters of significance arise at a much slower pace than in years past and some formerly common legal claims no longer can be made due to the passage of time, potential for new legacy matters remains.
Foreclosure Practices
FHN retains exposure for potential deficiencies in servicing related to its legacy servicing business and subservicing arrangements. Further details regarding these legacy matters are provided in "Obligations from Legacy Mortgage Businesses - Servicing Obligations" under "Repurchase Obligations, Off-Balance Sheet Arrangements, and Other Contractual Obligations."
CRITICAL ACCOUNTING POLICIES
ALLOWANCE FOR LOAN LOSSES
Management’s policy is to maintain the ALLL at a level sufficient to absorb estimated probable incurred losses in the loan portfolio. Management performs periodic and systematic detailed reviews of its loan portfolio to identify trends and to assess the overall collectability of the loan portfolio. Accounting standards require that loan losses be recorded when management determines it is probable that a loss has been incurred and the amount of the loss can be reasonably estimated. Management believes the accounting estimate related to the ALLL is a “critical accounting estimate” as: (1) changes in it can materially affect the provision for loan losses and net income, (2) it requires management to predict borrowers’ likelihood or capacity to repay, often under uncertain economic conditions, and (3) it requires management to distinguish between losses incurred as of a balance sheet date and losses expected to be incurred in the future. Accordingly, this is a highly subjective process and requires significant judgment since it is often difficult to determine when specific loss events may actually occur. The ALLL is increased


61




by the provision for loan losses and recoveries and is decreased by charged-off loans. Principal loan amounts are charged off against the ALLL in the period in which the loan or any portion of the loan is deemed to be uncollectible. This critical accounting estimate applies to the regional banking, non-strategic, and corporate segments. A management committee comprised of representatives from Risk Management, Finance, Credit, and Treasury performs a quarterly review of the assumptions used in FHN’s ALLL analytical models, makes qualitative assessments of the loan portfolio, and determines if qualitative adjustments should be recommended to the modeled results. On a quarterly basis, as a part of Enterprise Risk reporting and discussion, management addresses credit reserve adequacy and credit losses with the Executive and Risk Committee of FHN’s Board of Directors.
FHN believes that the critical assumptions underlying the accounting estimates made by management include: (1) the commercial loan portfolio has been properly risk graded based on information about borrowers in specific industries and specific issues with respect to single borrowers; (2) borrower specific information made available to FHN is current and accurate; (3) the loan portfolio has been segmented properly and individual loans have similar credit risk characteristics and will behave similarly; (4) known significant loss events that have occurred were considered by management at the time of assessing the adequacy of the ALLL; (5) the adjustments for economic conditions utilized in the allowance for loan losses estimate represent actual incurred losses; (6) the period of history used for historical loss factors are most reflective of the current environment; (7) the estimate of the time it takes for a loss event to occur and loss to be recognized (the loss emergence period) is most reflective of the current environment; and (8) the reserve rates, as well as other adjustments estimated by management for current events, trends, and conditions, utilized in the process reflect an estimate of losses that have been incurred as of the date of the financial statements.
While management uses the best information available to establish the ALLL, future adjustments to the ALLL and methodology may be necessary if economic or other conditions differ substantially from the assumptions used in making the estimates. Such adjustments to original estimates, as necessary, are made in the period in which these factors and other relevant considerations indicate that loss levels vary from previous estimates.
See Note 1 - Summary of Significant Accounting Policies and Note 5 - Allowance for Loan Losses for detail regarding FHN’s processes, models, and methodology for determining the ALLL.

REPURCHASE AND FORECLOSURE LIABILITY

Repurchase Accrual Methodology
FHN has established a liability for loan repurchase, make-whole payments, indemnity, and certain other monetary obligations related to national mortgage loan origination and servicing businesses which FHN sold in 2008. The information contained in “Obligations from Legacy Mortgage Businesses” under “Repurchase Obligations, Off-Balance Sheet Arrangements, and Other Contractual Obligations” above should be reviewed before reading this section.
Estimating probable losses associated with FHN's repurchase obligations for alleged breaches of representations and warranties related to prior Agency and other whole loan sales requires significant management judgment and assumptions. The loss estimation process relies on historical observed trends that may or may not be representative of future actual results. Those trends include observed loss severities, resolution statistics, delinquency trends, and historical average loan sizes. Additionally, the level of repurchase/make-whole request and associated losses are affected by external factors such as GSE review practices and selection criteria (for loans sold to GSEs excluded from the DRAs), housing prices, actions of purchasers and/or servicers of previously sold loans, actions of MI companies, and economic conditions, all of which could change in the future.
In making these estimates and assumptions FHN has contemplated, among other things, the DRAs, estimates of FHN's repurchase or monetary exposure related to loans excluded from the DRAs, and estimates of FHN's repurchase or monetary exposure related to certain other whole loan sales. Additionally, FHN continues to monitor claims included in the active pipeline, claims from other parties for which loans are not identified, historical repurchase rates, and loss severities.
 
Based on currently available information and experience to date, FHN has evaluated its exposure under these obligations and accordingly had reserved for losses of $32.3 million and $34.2 million as of December 31, 2018 and 2017 , respectively, including a smaller amount related to equity-lending junior lien loan sales. Accrued liabilities for FHN’s estimate of these obligations are reflected in Other liabilities on the Consolidated Statements of Condition. Charges to increase/(decrease) the liability are included within Repurchase and foreclosure provision/(provision credit) on the Consolidated Statements of Income. The estimate is based upon currently available information and fact patterns that exist as of the balance sheet date and could be subject to future changes. Changes to any one of these factors could significantly impact the estimate of FHN's liability. FHN


62




continues to monitor trends in claims activity, loss severities, success rates, GSE review practices, MI cancellations, and the status of other claims in order to assess the adequacy of the repurchase liability.
GOODWILL AND ASSESSMENT OF IMPAIRMENT
FHN’s policy is to assess goodwill for impairment at the reporting unit level on an annual basis or between annual assessments if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying amount. Impairment is the condition that exists when the carrying amount of goodwill exceeds its implied fair value. FHN also allocates goodwill to the disposal of portions of reporting units in accordance with applicable accounting standards. FHN performs impairment analysis when these disposal actions indicate that an impairment of goodwill may exist. Reporting units have been defined as the same level as the operating business segments.
Companies are permitted to make a qualitative assessment of whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount, including goodwill, when determining whether the quantitative assessment should be performed. If FHN concludes that it is more likely than not that a reporting unit's fair value is less than its carrying value, or if management elects, the quantitative analysis is performed. FHN elected to perform the quantitative analysis in 2018.

FHN engaged an independent valuation expert to assist in the computation of the fair value estimates of each reporting unit as part of its annual assessment. The 2018 assessment for the regional banking reporting unit utilized three separate methodologies: a discounted cash flow model, a comparison to similar public companies’ trading values, and a comparison to recent acquisition values. A weighted average calculation was performed to determine the estimated fair value of the regional banking reporting unit. A discounted cash flow methodology was utilized in determining the fair value of the fixed income reporting unit. The most recent valuations as of October 1, 2018, indicated no goodwill impairment in either of the reporting units with goodwill. As of the most recent quantitative assessment, the fair values of regional banking and fixed income substantially exceeded their carrying values.
Management believes the accounting estimates associated with determining fair value as part of the goodwill impairment test is a “critical accounting estimate” because estimates and assumptions are made about FHN’s future performance and cash flows, as well as other prevailing market factors (e.g., interest rates, economic trends, etc.). FHN’s policy allows management to make the determination of fair value using appropriate valuation methodologies and inputs, including utilization of market observable data and internal cash flow models. If a charge to operations for impairment results, this amount would be reported separately as a component of noninterest expense. This critical accounting estimate applies to the regional banking and fixed income business reporting units. As of December 31, 2018, the corporate and non-strategic reporting units had no associated goodwill.

The quantitative impairment testing process conducted by FHN begins by assigning net assets and goodwill to each reporting unit. FHN then completes “step one” of the impairment test by comparing the fair value of each reporting unit with the value (carrying amount) of its net assets, with goodwill included in the computation of the carrying amount. The carrying value of a reporting unit is based on the amount of allocated equity as determined by FHN’s internal management methodologies. FHN does not maintain a record of equity consistent with GAAP at the reporting unit level. Allocated equity is utilized in certain internal performance measures for segments, including return on tangible common equity. In determining the amount of equity allocated to each reporting unit, FHN utilizes a risk-adjusted methodology that incorporates each reporting unit’s credit, market, interest rate, operational, legal, and compliance risks. Unallocated equity is retained in the corporate reporting unit, which has no goodwill. As of the most recent measurement date unallocated equity primarily related to FHN’s capital deployment initiatives, including potential share buybacks, potential dividend increases, and potential acquisitions.
If the fair value of a reporting unit exceeds its carrying amount, goodwill of that reporting unit is not considered impaired, and “step two” of the impairment test is not necessary. If the carrying amount of a reporting unit exceeds its fair value, step two of the impairment test would be performed to determine the amount of impairment. Step two of the impairment test requires a comparison of the carrying amount of the reporting unit’s goodwill to the “implied fair value” of that goodwill. The implied fair value of goodwill is computed by assuming all assets and liabilities of the reporting unit would be adjusted to the current fair value, with the offset as an adjustment to goodwill. This adjusted goodwill balance would be the implied fair value used in step two. An impairment charge would be recognized for the amount by which the carrying amount of goodwill exceeds its implied fair value.
In connection with obtaining the independent valuation in 2018, management provided certain data and information that was utilized in the estimation of fair value. This information included budgeted and forecasted earnings of FHN at the reporting unit level. Management believes that this information is a critical assumption underlying the estimate of fair value. Other assumptions critical to the process were also made, including discount rates, interest rate changes, asset and liability growth rates, and other income and expense estimates.


63




While management uses the best information available to estimate future performance for each reporting unit, future adjustments to management’s projections may be necessary if conditions differ substantially from the assumptions used in making the estimates.
INCOME TAXES
FHN is subject to the income tax laws of the U.S. and the states and jurisdictions in which it operates. FHN accounts for income taxes in accordance with ASC 740, Income Taxes. Significant judgments and estimates are required in the determination of the consolidated income tax expense. FHN income tax expense, deferred tax assets and liabilities, and liabilities for unrecognized tax benefits reflect management’s best estimate of current and future taxes to be paid.
Income tax expense consists of both current and deferred taxes. Current income tax expense is an estimate of taxes to be paid or refunded for the current period and includes income tax expense related to uncertain tax positions. A DTA or a DTL is recognized for the tax consequences of temporary differences between the financial statement carrying amounts and the tax bases of existing assets and liabilities. Deferred taxes can be affected by changes in tax rates applicable to future years, either as a result of statutory changes or business changes that may change the jurisdictions in which taxes are paid. Additionally, DTAs are subject to a “more likely than not” test to determine whether the full amount of the DTAs should be realized in the financial statements. FHN evaluates the likelihood of realization of the DTA based on both positive and negative evidence available at the time, including (as appropriate) scheduled reversals of DTLs, projected future taxable income, tax planning strategies, and recent financial performance. Realization is dependent on generating sufficient taxable income prior to the expiration of the carryforwards attributable to or generated with respect to the DTA. In projecting future taxable income, FHN incorporates assumptions including the amount of future state and federal pretax operating income, the reversal of temporary differences, and the implementation of feasible and prudent tax planning strategies. These assumptions require significant judgment about the forecasts of future taxable income and are consistent with the plans and estimates used to manage the underlying business. If the “more likely than not” test is not met, a valuation allowance must be established against the DTA.
The income tax laws of the jurisdictions in which FHN operate are complex and subject to different interpretations by the taxpayer and the relevant government taxing authorities. In establishing a provision for income tax expense, FHN must make judgments and interpretations about the application of these inherently complex tax laws. Interpretations may be subjected to review during examination by taxing authorities and disputes may arise over the respective tax positions. FHN attempts to resolve disputes that may arise during the tax examination and audit process. However, certain disputes may ultimately be resolved through the federal and state court systems.

FHN monitors relevant tax authorities and revises estimates of accrued income taxes on a quarterly basis. Changes in estimates may occur due to changes in income tax laws and their interpretation by the courts and regulatory authorities. Revisions of estimates may also result from income tax planning and from the resolution of income tax controversies. Such revisions in estimates may be material to operating results for any given period.

See also Note 15 - Income Taxes for additional information.
CONTINGENT LIABILITIES
A liability is contingent if the amount or outcome is not presently known, but may become known in the future as a result of the occurrence of some uncertain future event. FHN estimates its contingent liabilities based on management’s estimates about the probability of outcomes and their ability to estimate the range of exposure. Accounting standards require that a liability be recorded if management determines that it is probable that a loss has occurred and the loss can be reasonably estimated. In addition, it must be probable that the loss will be confirmed by some future event. As part of the estimation process, management is required to make assumptions about matters that are by their nature highly uncertain.
The assessment of contingent liabilities, including legal contingencies, involves the use of critical estimates, assumptions, and judgments. Management’s estimates are based on their belief that future events will validate the current assumptions regarding the ultimate outcome of these exposures. However, there can be no assurance that future events, such as court decisions or decisions of arbitrators, will not differ from management’s assessments. Whenever practicable, management consults with third-party experts (e.g., attorneys, accountants, claims administrators, etc.) to assist with the gathering and evaluation of information related to contingent liabilities. Based on internally and/or externally prepared evaluations, management makes a determination whether the potential exposure requires accrual in the financial statements.
See Note 17 - Contingencies and Other Disclosures for additional information.



64




ACCOUNTING CHANGES ISSUED BUT NOT CURRENTLY EFFECTIVE
Refer to Note 1 – Summary of Significant Accounting Policies for a detail of accounting standards that have been issued but are not currently effective, which section is incorporated into this MD&A by this reference.


65




Table 31 - Summary of Quarterly Financial Information

 
 
2018
 
2017
 
 
Fourth
 
Third
 
Second
 
First
 
Fourth
 
Third
 
Second
 
First
(Dollars in millions except per share data)
Quarter
 
Quarter
 
Quarter
 
Quarter
 
Quarter
 
Quarter
 
Quarter
 
Quarter
Summary income information:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest income
$
401.2

 
$
393.7

 
$
387.8

 
$
363.4

 
$
287.6

 
$
248.1

 
$
235.3

 
$
218.8

Interest expense
98.7

 
88.0

 
76.9

 
62.2

 
45.5

 
38.3

 
34.6

 
29.1

Provision/(provision credit) for loan losses
6.0

 
2.0

 

 
(1.0
)
 
3.0

 

 
(2.0
)
 
(1.0
)
Noninterest income
110.3

 
349.0

 
127.5

 
136.0

 
133.2

 
112.4

 
127.7

 
116.9

Noninterest expense
281.9

 
294.0

 
332.8

 
313.3

 
346.7

 
236.9

 
217.9

 
222.2

Net income/(loss)
100.8

 
274.7

 
86.0

 
95.0

 
(48.4
)
 
71.8

 
95.2

 
58.4

Income/(loss) available to common shareholders
$
96.3

 
$
270.3

 
$
81.6

 
$
90.6

 
$
(52.8
)
 
$
67.3

 
$
90.8

 
$
54.0

Earnings/(loss) per common share
$
0.30

 
$
0.83

 
$
0.25

 
$
0.28

 
$
(0.20
)
 
$
0.29

 
$
0.39

 
$
0.23

Diluted earnings/(loss) per common share
0.30

 
0.83

 
0.25

 
0.27

 
(0.20
)
 
0.28

 
0.38

 
0.23

Common stock information:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Closing price per share:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
High
$
17.51

 
$
18.85

 
$
19.56

 
$
20.61

 
$
20.55

 
$
19.15

 
$
19.06

 
$
20.76

 
Low
12.40

 
17.03

 
17.84

 
18.35

 
18.02

 
16.05

 
16.91

 
17.90

 
Period-end
13.16

 
17.26

 
17.84

 
18.83

 
19.99

 
19.15

 
17.42

 
18.50

Cash dividends declared per share
0.12

 
0.12

 
0.12

 
0.12

 
0.09

 
0.09

 
0.09

 
0.09




66




NON-GAAP INFORMATION
The following table provides a reconciliation of non-GAAP items presented in this MD&A to the most comparable GAAP presentation:
Table 32—Non-GAAP to GAAP Reconciliation
(Dollars in thousands)
 
2018
 
2017
 
2016
 
2015
 
2014
Tangible Common Equity (Non-GAAP)
 
 
 
 

 
 
 
 

 
 
(A) Total equity (GAAP)
 
$
4,785,380

 
$
4,580,488

 
$
2,705,084

 
$
2,639,586

 
$
2,581,590

Less: Noncontrolling interest (a)
 
295,431

 
295,431

 
295,431

 
295,431

 
295,431

Less: Preferred stock (a)
 
95,624

 
95,624

 
95,624

 
95,624

 
95,624

 Total common equity
 
4,394,325

 
4,189,433

 
2,314,029

 
2,248,531

 
2,190,535

Less: Intangible assets (GAAP) (b)
 
1,587,821

 
1,571,242

 
212,388

 
217,522

 
175,450

(B) Tangible common equity (Non-GAAP)
 
2,806,504

 
2,618,191

 
2,101,641

 
2,031,009

 
2,015,085

Less: Unrealized gains/(losses) on AFS securities, net of tax
 
(75,736
)
 
(21,997
)
 
(17,232
)
 
3,394

 
18,581

(C) Adjusted tangible common equity (Non-GAAP)
 
$
2,882,240

 
$
2,640,188

 
$
2,118,873

 
$
2,027,615

 
$
1,996,504

Tangible Assets (Non-GAAP)
 
 

 
 

 
 
 
 

 
 
(D) Total assets (GAAP)
 
$
40,832,258

 
$
41,423,388

 
$
28,555,231

 
$
26,192,637

 
$
25,665,423

Less: Intangible assets (GAAP) (b)
 
1,587,821

 
1,571,242

 
212,388

 
217,522

 
175,450

(E) Tangible assets (Non-GAAP)
 
$
39,244,437

 
$
39,852,146

 
$
28,342,843

 
$
25,975,115

 
$
25,489,973

Average Tangible Common Equity (Non-GAAP)
 
 

 
 

 
 
 
 

 
 
Average total equity (GAAP)
 
$
4,617,529

 
$
2,970,308

 
$
2,691,478

 
$
2,581,187

 
$
2,591,967

Less: Average noncontrolling interest (a)
 
295,431

 
295,431

 
295,431

 
295,431

 
295,431

Less: Average preferred stock (a)
 
95,624

 
95,624

 
95,624

 
95,624

 
95,624

(F) Total average common equity
 
$
4,226,474

 
$
2,579,253

 
$
2,300,423

 
$
2,190,132

 
$
2,200,912

Less: Average intangible assets (GAAP) (b)
 
1,569,987

 
376,306

 
214,915

 
183,127

 
163,282

(G) Average tangible common equity (Non-GAAP)
 
$
2,656,487

 
$
2,202,947

 
$
2,085,508

 
$
2,007,005

 
$
2,037,630

Net Income Available to Common Shareholders
 
 

 
 

 
 
 
 

 
 
(H) Net income available to common shareholders
 
$
538,842

 
$
159,315

 
$
220,846

 
$
79,679

 
$
216,319

Risk Weighted Assets
 
 

 
 

 
 
 
 

 
 
(I) Risk weighted assets (c)
 
$
33,002,595

 
$
33,373,877

 
$
23,914,158

 
$
21,812,015

 
$
19,452,656

Ratios
 
 
 
 
 
 
 
 
 
 
(A)/(D) Total period-end equity to period-end assets (GAAP)
 
11.72
%
 
11.06
%
 
9.47
%
 
10.08
%
 
10.06
%
(B)/(E) Tangible common equity to tangible assets
 
 
 
 
 
 
 
 
 
 
(“TCE/TA”) (Non-GAAP) (d)
 
7.15

 
6.57

 
7.42

 
7.82

 
7.91

(C)/(I) Adjusted tangible common equity to
 
 
 
 
 
 
 
 
 
 
risk weighted assets ("TCE/RWA") (Non-GAAP) (d)
 
8.73

 
7.91

 
8.86

 
9.30

 
10.26

(H)/(F) Return on average common equity
 
 
 
 
 
 
 
 
 
 
(“ROCE”) (GAAP) (d)

 
12.75

 
6.18

 
9.60

 
3.64

 
9.83

(H)/(G) Return on average tangible common
 
 
 
 
 
 
 
 
 
 
equity (“ROTCE”) (Non-GAAP) (d)

 
20.28

 
7.23

 
10.59

 
3.97

 
10.62

(a) Included in Total equity on the Consolidated Statements of Condition.
(b) Includes Goodwill and other intangible assets, net of amortization.
(c) Defined by and calculated in conformity with bank regulations applicable to FHN.
(d) See Glossary of Terms for definition of ratio.


67




GLOSSARY OF SELECTED FINANCIAL TERMS

Adjusted Tangible Common Equity to Risk Weighted Assets (“TCE/RWA”) - Common equity excluding intangible assets and unrealized gains/(losses) on available-for-sale securities divided by risk weighted assets.
Allowance for Loan Losses (“ALLL”) - Valuation reserve representing the amount considered by management to be adequate to cover estimated probable incurred losses in the loan portfolio.
Agencies - In this annual report, Agencies are collectively GSEs plus GNMA.
Basis Point - The equivalent of one-hundredth of one percent. One hundred basis points equals one percent. This unit is generally used to measure spreads and movements in interest yields and rates and in measures based on interest yields and rates.
Book Value Per Common Share - A ratio determined by dividing common equity at the end of a period by the number of common shares outstanding at the end of that period.
Commercial and Standby Letters of Credit - Commercial letters of credit are issued or confirmed by an entity to ensure the payment of its customers’ payables and receivables. Standby letters of credit are issued by an entity to ensure its customers’ performance in dealing with others.
Commitment to Extend Credit ("Unfunded Commitments") - Agreements to make or acquire a loan or lease as long as agreed-upon terms (e.g., expiration date, covenants, or notice) are met. Generally these commitments have fixed expiration dates or other termination clauses and may require payment of a fee.
Common Equity Tier 1 - A measure of a company's capital position under U.S. Basel III capital rules, which includes common equity less goodwill, other intangibles and certain other required regulatory deductions as defined in those rules.
Core Businesses - Management treats regional banking, fixed income, and corporate as FHN's core businesses. Non-strategic has significant legacy assets and operations that are being wound down.
Core Deposits - Core deposits consist of all interest-bearing and noninterest-bearing deposits, except brokered deposits and certificates of deposit over $250,000. They include checking interest deposits, money market deposit accounts, time and other savings, plus demand deposits.
Derivative Financial Instrument - A contract or agreement whose value is derived from changes in interest rates, foreign exchange rates, prices of securities or commodities, or financial or commodity indices.
Diluted Earnings/(Loss) Per Common Share (“Diluted EPS”) - Net income/(loss) available to common shareholders, divided by weighted average shares outstanding plus the effect of common stock equivalents that have the potential to be converted into common shares.
Discharged Bankruptcies - Residential real estate secured loans where the borrower has been discharged from personal liability through bankruptcy proceedings. Such loans that have not been reaffirmed by the borrower are charged down to estimated collateral value less disposition costs (net realizable value) and are reported as nonaccruing TDRs.
Discounted Cash Flow (“DCF Method”) - A valuation method based on the present value of expected future payments discounted at the loan’s effective interest rate.
Earning Assets - Assets that generate interest or dividend income or yield-related fee income, such as loans and investment securities.
Earnings/(Loss) Per Common Share (“EPS”) - Net income/(loss) available to common shareholders, divided by the weighted average number of common shares outstanding.
Fully Taxable Equivalent (“FTE”) - Reflects the amount of tax-exempt income adjusted to a level that would yield the same after-tax income had that income been subject to taxation.
Forward Contracts - Contracts representing commitments either to purchase or sell at a specified future date a specified security or financial instrument at a specified price, and may be settled in cash or through delivery.


68


                            
GLOSSARY OF SELECTED FINANCIAL TERMS (continued)


Government Sponsored Entities ("GSEs") - In this annual report, the term "GSEs" includes Fannie Mae and Freddie Mac.
Individually Impaired Loans - Generally, commercial loans over $1 million that are not expected to pay all contractually due principal and interest, and consumer loans that have experienced a troubled debt restructuring and are individually evaluated for impairment.
Interest Rate Caps and Floors - Contracts with notional principal amounts that require the seller, in exchange for a fee, to make payments to the purchaser if a specified market interest rate exceeds a fixed upper “capped” level or falls below a fixed lower “floor” level on specified future dates.
Interest Rate Option - A contract that grants the holder (purchaser), for a fee, the right to either purchase or sell a financial instrument at a specified price within a specified period of time or on a specified date from or to the writer (seller) of the option.
Interest Rate Swap - An agreement in which two entities agree to exchange, at specified intervals, interest payment streams calculated on an agreed-upon notional principal amount with at least one stream based on a floating rate index.
Interest Rate Swaptions - Options on interest rate swaps that give the purchaser the right, but not the obligation, to enter into an interest rate swap agreement during a specified period of time.
Leverage Ratio - Ratio consisting of Tier 1 capital divided by quarterly average assets adjusted for certain unrealized gains/(losses) on available-for-sale securities less certain regulatory disallowances applied to Common Equity Tier 1 capital and Tier 1 capital including goodwill, certain other intangible assets, the disallowable portion of deferred tax assets and other disallowed assets, and other regulatory adjustments.  
Lower of Cost or Market (“LOCOM”) - A method of accounting for certain assets by recording them at the lower of their historical cost or their current market value.
Market Capitalization - Market value of a company. Computed by multiplying the number of shares outstanding by the current stock price.
Market-Indexed Deposits: Deposits with pricing tied to an index not administered by FHN. For FHN these are comprised of insured network deposits, correspondent banking deposits, and trust/sweep deposits .
Mortgage Backed Securities ("MBS") - Investment securities backed by a pool of mortgages or trust deeds. Principal and interest payments on the underlying mortgages are used to pay principal and interest on the securities.
Mortgage Warehouse - Mortgage loans that have been closed and funded and are awaiting sale and delivery into the secondary market. Also includes loans that management does not have the intent to hold for the foreseeable future.
Mortgage Servicing Rights (“MSR”) - The right to service mortgage loans, generally owned by someone else, for a fee. Loan servicing includes collecting payments; remitting funds to investors, insurance companies, and taxing authorities; collecting delinquent payments; and foreclosing on properties when necessary.
Net Interest Margin (“NIM”) - Expressed as a percentage, net interest margin is a ratio computed by dividing a day-weighted fully taxable equivalent net interest income by average earning assets.
Net Interest Spread - The difference between the average yield earned on earning assets on a fully taxable equivalent basis and the average rate paid for interest-bearing liabilities.
Nonaccrual or Nonperforming Loans (“NPLs”) - Loans on which interest accruals have been discontinued due to the borrower's financial difficulties. Interest income on these loans is generally reported on a cash basis as it is collected after recovery of principal.
Non-GAAP - Certain measures contained within MD&A are not formally defined by GAAP or codified in the federal banking regulations. A reconciliation of these Non-GAAP measures may be found in table 32 of MD&A.
Nonperforming Assets (“NPAs”) - Interest-earning assets on which interest income is not being accrued, real estate properties acquired through foreclosure and other assets obtained through the foreclosure process.
Origination Fees - A fee charged to the borrower by the lender to originate a loan. Usually stated as a percentage of the face value of the loan.


69


                            
GLOSSARY OF SELECTED FINANCIAL TERMS (continued)


Provision for Loan Losses - The periodic charge to earnings for inherent losses in the loan portfolio.
Purchased Credit-Impaired (“PCI”) Loans - Acquired loans that have exhibited deterioration of credit quality between origination and the time of acquisition and for which the timely collection of the interest and principal is no longer reasonably assured.
Purchase Obligation - An agreement to purchase goods or services that is enforceable and legally binding and that specifies all significant terms, including fixed or minimum quantities to be purchased; fixed, minimum or variable price provisions; and the approximate timing of the transaction.
Restricted Real Estate Loans and Secured Borrowings -Includes restricted loans that are assets of a consolidated variable interest entity (“VIE”) that can be used only to settle obligations of the consolidated VIE and loans from nonconsolidated VIE in which the securitization did not qualify for sale treatment per GAAP. These loans secure long-term borrowings of the respective VIE.
Return on Average Assets (“ROA”) - A measure of profitability that is calculated by dividing net income by total average assets.
Return on Average Common Shareholders’ Equity (“ROCE”) - A measure of profitability that indicates what an institution earned on its shareholders' investment. ROCE is calculated by dividing net income available to common shareholders by total average common equity.
Return on Average Tangible Common Equity (“ROTCE”) - A Non-GAAP measure of profitability that is calculated by dividing net income available to common shareholders by average tangible common equity.
Risk-Weighted Assets - A regulatory risk-based calculation that takes into account the broad differences in risks among a banking organization's assets and off-balance sheet financial instruments.
Tangible Common Equity to Tangible Assets (“TCE/TA”) - A ratio which may be used to evaluate a company’s capital position. TCE/TA includes common equity less goodwill and other intangible assets over tangible assets. Tangible assets includes a company’s total assets less goodwill and other intangible assets.
Tier 1 Capital Ratio - Ratio consisting of shareholders' equity adjusted for certain unrealized gains/(losses) on available-for-sale securities, reduced by goodwill, certain other intangible assets, the disallowable portion of mortgage servicing rights and other disallowed assets divided by risk-weighted assets.
Total Capital Ratio - Ratio consisting of Tier 1 capital plus the allowable portion of the allowance for loan losses and qualifying subordinated debt divided by risk-weighted assets.
Troubled Debt Restructuring (“TDR”) - A loan is identified and reported as a TDR when FHN has granted an economic concession to a borrower experiencing financial difficulty.


















70



ACRONYMS (continued)


ACRONYMS

ADR         Average daily revenue    
AFS          Available-for-sale
ALCO         Asset/Liability Committee
ALLL         Allowance for loan losses
AOCI         Accumulated Other Comprehensive Income
ASC         FASB Accounting Standards Codification
ASU         Accounting Standards Update
BOLI         Bank-owned life insurance
C&I         Commercial, financial, and industrial loan portfolio
CAS         Credit Assurance Services
CBF         Capital Bank Financial
CD         Certificate of deposit
CECL         Current Expected Credit Loss
CEO         Chief Executive Officer
CFPB         Consumer Financial Protection Bureau
CMO         Collateralized mortgage obligations
CRA         Community Reinvestment Act
CRE         Commercial Real Estate
CRMC         Credit Risk Management Committee
DFA         Dodd-Frank Act
DRA         Definitive resolution agreement
DSCR         Debt service coverage ratios
DTA         Deferred tax asset
DTI         Debt-to-income
DTL         Deferred tax liability
ECP         Equity Compensation Plan
EPS         Earnings per share
ESOP         Employee stock ownership plan
FASB         Financial Accounting Standards Board
FDIC         Federal Deposit Insurance Corporation
FFP         Federal funds purchased
FFS         Federal funds sold
FH         First Horizon
FHA         Federal Housing Administration
FHLB         Federal Home Loan Bank
FHLMC     Federal Home Loan Mortgage Corporation or Freddie Mac
FHN         First Horizon National Corporation
FICO         Fair Isaac Corporation
FINRA         Financial Industry Regulatory Authority
FNMA         Federal National Mortgage Association or Fannie Mae
FRB         Federal Reserve Bank or the Fed
FTBNA         First Tennessee Bank National Association
FTE         Fully taxable equivalent
FTHC         First Tennessee Housing Corporation
FTNF         FTN Financial
FTNMC     First Tennessee New Markets Corporation
FTRESC     FT Real Estate Securities Company, Inc.
GAAP         Generally accepted accounting principles
GNMA         Government National Mortgage Association or Ginnie Mae
GSE         Government sponsored enterprises, in this filing references Fannie Mae and Freddie Mac
HAMP         Home Affordable Modification Program
HELOC     Home equity lines of credit
HFS         Held-for-sale
HTM         Held-to-maturity
HUD         Department of Housing and Urban Development


71



ACRONYMS (continued)


IPO         Initial public offering
ISDA         International Swap and Derivatives Association
IRS         Internal Revenue Service
LEP         Loss emergence period
LGD         Loss given default
LIBOR         London Inter-Bank Offered Rate
LIHTC         Low Income Housing Tax Credit
LLC         Limited Liability Company
LOCOM     Lower of cost or market
LRRD         Loan Rehab and Recovery Department
LTV         Loan-to-value
MBS         Mortgage-backed securities
MD&A     Management’s Discussion and Analysis of Financial Condition and Results of Operations
MI         Private mortgage insurance
MSR         Mortgage servicing rights
MSRB         Municipal Securities Rulemaking Board
NAICS         North American Industry Classification System
NII         Net interest income
NIM         Net interest margin
NMTC         New Market Tax Credit
NOL         Net operating loss
NPA         Nonperforming asset
NPL         Nonperforming loan
NSF         Non-sufficient funds
OCC         Office of the Comptroller of the Currency
OIS         Overnight indexed swap
OREO         Other Real Estate-owned
OTC
One-time close, a mortgage product which allowed simplified conversion of a construction loan to permanent financing
OTTI         Other than temporary impairment
PCAOB         Public Company Accounting Oversight Board
PCI         Purchased credit impaired
PD         Probability of default
PM         Portfolio managers
PSU         Performance Stock Unit
R/E         Real estate
REIT         Real estate investment trust
RM         Relationship managers
ROA         Return on assets
ROCE         Return on average common shareholders' equity
ROTCE         Return on tangible common equity
RPL         Reasonably Possible Loss
RSU         Restricted stock unit
RWA         Risk-weighted assets
SBA         Small Business Administration
SEC         Securities and Exchange Commission
SVaR         Stressed Value-at-Risk
TA         Tangible assets
TCE         Tangible common equity
TDR         Troubled Debt Restructuring
TRUP         Trust preferred loan
UPB         Unpaid principal balance
USDA         United States Department of Agriculture
UTB         Unrecognized tax benefit
VaR         Value-at-Risk
VIE         Variable Interest Entities



72




REPORT OF MANAGEMENT
ON INTERNAL CONTROL OVER FINANCIAL REPORTING
Management at First Horizon National Corporation is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934. First Horizon National Corporation’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.
Even effective internal controls, no matter how well designed, have inherent limitations such as the possibility of human error or of circumvention or overriding of controls, and consideration of cost in relation to benefit of a control. Moreover, effectiveness must necessarily be considered according to the existing state of the art of internal control. Further, because of changes in conditions, the effectiveness of internal controls may diminish over time.
Management assessed the effectiveness of First Horizon National Corporation’s internal control over financial reporting as of December 31, 2018. This assessment was based on criteria established in  Internal Control - Integrated Framework (2013)  issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
Based on our assessment and those criteria, management believes that First Horizon National Corporation maintained effective internal control over financial reporting as of December 31, 2018.
First Horizon National Corporation’s independent auditors have issued an attestation report on First Horizon National Corporation’s internal control over financial reporting. That report appears on the following page.



73




Report of Independent Registered Public Accounting Firm
To the Shareholders and Board of Directors
First Horizon National Corporation:

Opinion on Internal Control Over Financial Reporting
We have audited First Horizon National Corporation and subsidiaries’ (the Company) internal control over financial reporting as of December 31, 2018, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2018, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated statements of condition of the Company as of December 31, 2018 and 2017, the related consolidated statements of income, comprehensive income, equity, and cash flows for each of the years in the three-year period ended December 31, 2018, and the related notes (collectively, the consolidated financial statements), and our report dated February 27, 2019 expressed an unqualified opinion on those consolidated financial statements.
Basis for Opinion
The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Report of Management on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definition and Limitations of Internal Control Over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
CAPTUREA01.JPG
Memphis, Tennessee
February 27, 2019


74




Report of Independent Registered Public Accounting Firm
To the Shareholders and Board of Directors
First Horizon National Corporation:
Opinion on the Consolidated Financial Statements
We have audited the accompanying consolidated statements of condition of First Horizon National Corporation and subsidiaries (the Company) as of December 31, 2018 and 2017, the related consolidated statements of income, comprehensive income, equity, and cash flows for each of the years in the three‑year period ended December 31, 2018, and the related notes (collectively, the consolidated financial statements). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2018 and 2017, and the results of its operations and its cash flows for each of the years in the three‑year period ended December 31, 2018, in conformity with U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting as of December 31, 2018, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission, and our report dated February 27, 2019 expressed an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting.
Basis for Opinion
These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.
CAPTUREA02.JPG
We have served as the Company’s auditor since 2002.
Memphis, Tennessee
February 27, 2019





75





CONSOLIDATED STATEMENTS OF CONDITION
 
 
December 31
(Dollars in thousands, except per share amounts)
 
2018
 
2017
Assets:
 
 
 
 
Cash and due from banks
 
$
781,291

 
$
639,073

Federal funds sold
 
237,591

 
87,364

Securities purchased under agreements to resell (Note 23)
 
386,443

 
725,609

Total cash and cash equivalents
 
1,405,325

 
1,452,046

Interest-bearing cash
 
1,277,611

 
1,185,600

Trading securities
 
1,448,168

 
1,416,345

Loans held-for-sale (a)
 
679,149

 
699,377

Securities available-for-sale (Note 3)
 
4,626,470

 
5,170,255

Securities held-to-maturity (Note 3)
 
10,000

 
10,000

Loans, net of unearned income (Note 4) (b)
 
27,535,532

 
27,658,929

Less: Allowance for loan losses (Note 5)
 
180,424

 
189,555

Total net loans
 
27,355,108

 
27,469,374

Goodwill (Note 7)
 
1,432,787

 
1,386,853

Other intangible assets, net (Note 7)
 
155,034

 
184,389

Fixed income receivables
 
38,861

 
68,693

Premises and equipment, net (December 31, 2018 and 2017 include   $19.6 million   and $53.2 million, respectively, classified as held-for-sale) (Note 6)
 
494,041

 
532,251

Other real estate owned (“OREO”) (c)
 
25,290

 
43,382

Derivative assets (Note 22)
 
81,475

 
81,634

Other assets
 
1,802,939

 
1,723,189

Total assets
 
$
40,832,258

 
$
41,423,388

Liabilities and equity:
 
 
 
 
Deposits:
 
 
 
 
Savings (December 31, 2017 includes $22.6 million classified as held-for-sale)
 
$
12,064,072

 
$
10,872,665

Time deposits, net (December 31, 2017 includes $8.0 million classified as held-for-sale) (Note 8)
 
4,105,777

 
3,322,921

Other interest-bearing deposits
 
8,371,826

 
8,401,773

Interest-bearing
 
24,541,675

 
22,597,359

Noninterest-bearing (December 31, 2017 includes $4.8 million classified as held-for-sale)
 
8,141,317

 
8,023,003

Total deposits
 
32,682,992

 
30,620,362

Federal funds purchased (Note 9)
 
256,567

 
399,820

Securities sold under agreements to repurchase (Note 9 and Note 23)
 
762,592

 
656,602

Trading liabilities (Note 9)
 
335,380

 
638,515

Other short-term borrowings (Note 9)
 
114,764

 
2,626,213

Term borrowings (Note 10)
 
1,170,963

 
1,218,097

Fixed income payables
 
9,572

 
48,996

Derivative liabilities (Note 22)
 
133,713

 
85,061

Other liabilities
 
580,335

 
549,234

Total liabilities
 
36,046,878

 
36,842,900

Equity:
 
 
 
 
First Horizon National Corporation Shareholders’ Equity:
 
 
 
 
Preferred stock - Series A, non-cumulative perpetual, no par value, liquidation preference of $100,000 per share - (shares authorized - 1,000; shares issued - 1,000 on December 31, 2018 and 2017) (Note 11)
 
95,624

 
95,624

Common stock - $.625 par value (shares authorized - 400,000,000; shares issued - 318,573,400 on December 31, 2018 and 326,736,214 on December 31, 2017)
 
199,108

 
204,211

Capital surplus
 
3,029,425

 
3,147,613

Undivided profits
 
1,542,408

 
1,160,434

Accumulated other comprehensive loss, net (Note 14)
 
(376,616
)
 
(322,825
)
Total First Horizon National Corporation Shareholders’ Equity
 
4,489,949

 
4,285,057

Noncontrolling interest (Note 11)
 
295,431

 
295,431

Total equity
 
4,785,380

 
4,580,488

Total liabilities and equity
 
$
40,832,258

 
$
41,423,388

See accompanying notes to consolidated financial statements.
(a)
December 31, 2018 and 2017 include $8.4 million and $11.7 million , respectively, of held-for-sale consumer mortgage loans secured by residential real estate in process of foreclosure.
(b)
December 31, 2018 and 2017 include $28.6 million and $22.7 million , respectively, of held-to-maturity consumer mortgage loans secured by residential real estate in process of foreclosure.
(c)
December 31, 2018 and 2017 include $9.7 million and $12.2 million , respectively, of foreclosed residential real estate.


76




C ONSOLIDATED STATEMENTS OF INCOME
 
 
Year Ended December 31
(Dollars and shares in thousands except per share data, unless otherwise noted)
 
2018
 
2017
 
2016
Interest income:
 
 
 
 
 
 
Interest and fees on loans
 
$
1,286,470

 
$
816,806

 
$
679,917

Interest on investment securities available-for-sale
 
130,376

 
105,019

 
96,671

Interest on investment securities held-to-maturity
 
525

 
591

 
789

Interest on loans held-for-sale
 
45,108

 
17,517

 
5,506

Interest on trading securities
 
58,684

 
34,991

 
30,779

Interest on other earning assets
 
24,858

 
15,006

 
4,247

Total interest income
 
1,546,021

 
989,930

 
817,909

Interest expense:
 
 
 
 
 
 
Interest on deposits:
 
 
 
 
 
 
Savings
 
107,748

 
42,519

 
19,608

Time deposits
 
53,096

 
13,111

 
10,021

Other interest-bearing deposits
 
55,707

 
24,481

 
10,357

Interest on trading liabilities
 
19,359

 
15,468

 
15,000

Interest on short-term borrowings
 
36,747

 
16,000

 
4,736

Interest on term borrowings
 
53,047

 
36,037

 
29,103

Total interest expense
 
325,704

 
147,616

 
88,825

Net interest income
 
1,220,317

 
842,314

 
729,084

Provision/(provision credit) for loan losses
 
7,000

 

 
11,000

Net interest income after provision/(provision credit) for loan losses
 
1,213,317

 
842,314

 
718,084

Noninterest income:
 
 
 
 
 
 
Fixed income
 
167,882

 
216,625

 
268,561

Deposit transactions and cash management
 
133,281

 
110,592

 
108,553

Brokerage, management fees and commissions
 
54,803

 
48,514

 
42,911

Trust services and investment management
 
29,806

 
28,420

 
27,727

Bankcard income
 
26,718

 
25,467

 
24,430

Bank-owned life insurance ("BOLI")
 
18,955

 
15,124

 
14,687

Debt securities gains/(losses), net (Note 3 and Note 14)
 
52

 
483

 
1,485

Equity securities gains/(losses), net (Note 3)
 
212,896

 
109

 
(144
)
All other income and commissions (Note 13)
 
78,395

 
44,885

 
64,231

Total noninterest income
 
722,788

 
490,219

 
552,441

Adjusted gross income after provision/(provision credit) for loan losses
 
1,936,105

 
1,332,533

 
1,270,525

Noninterest expense:
 
 
 
 
 
 
Employee compensation, incentives, and benefits
 
658,223

 
587,465

 
563,791

Occupancy
 
85,009

 
54,646

 
50,880

Computer software
 
60,604

 
48,234

 
45,122

Operations services
 
56,280

 
43,823

 
41,852

Professional fees
 
45,799

 
47,929

 
19,169

Equipment rentals, depreciation, and maintenance
 
39,132

 
29,543

 
27,385

FDIC premium expense
 
31,642

 
26,818

 
21,585

Communications and courier
 
30,032

 
17,624

 
14,265

Amortization of intangible assets
 
25,855

 
8,728

 
5,198

Advertising and public relations
 
24,752

 
19,214

 
21,612

Contract employment and outsourcing
 
18,522

 
14,954

 
10,061

Legal fees
 
11,149

 
12,076

 
21,558

Repurchase and foreclosure provision/(provision credit)
 
(1,039
)
 
(22,527
)
 
(32,722
)
All other expense (Note 13)
 
136,036

 
135,134

 
115,448

Total noninterest expense
 
1,221,996

 
1,023,661

 
925,204

Income/(loss) before income taxes
 
714,109

 
308,872

 
345,321

Provision/(benefit) for income taxes (Note 15)
 
157,602

 
131,892

 
106,810

Net income/(loss)
 
$
556,507

 
$
176,980

 
$
238,511

Net income attributable to noncontrolling interest
 
11,465

 
11,465

 
11,465

Net income/(loss) attributable to controlling interest
 
$
545,042

 
$
165,515

 
$
227,046

Preferred stock dividends
 
6,200

 
6,200

 
6,200

Net income/(loss) available to common shareholders
 
$
538,842

 
$
159,315

 
$
220,846

Basic earnings/(loss) per share (Note 16)
 
$
1.66

 
$
0.66

 
$
0.95

Diluted earnings/(loss) per share (Note 16)
 
$
1.65

 
$
0.65

 
$
0.94

Weighted average common shares (Note 16)
 
324,375

 
241,436

 
232,700

Diluted average common shares (Note 16)
 
327,445

 
244,453

 
235,292

Cash dividends declared per common share
 
$
0.48

 
$
0.36

 
$
0.28

Certain previously reported amounts have been revised to reflect the retroactive effect of the adoption of ASU 2017-07 “Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost.” See Note 1 - Summary of Significant Accounting Policies for additional information.
See accompanying notes to consolidated financial statements.


77




CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
 
 
 
Year Ended December 31
(Dollars in thousands)
 
2018
 
2017
 
2016
Net income/(loss)
 
$
556,507

 
$
176,980

 
$
238,511

Other comprehensive income/(loss), net of tax:
 
 
 
 
 
 
Net unrealized gains/(losses) on securities available-for-sale
 
(48,897
)
 
(4,765
)
 
(20,626
)
Net unrealized gains/(losses) on cash flow hedges
 
(4,142
)
 
(5,101
)
 
(1,265
)
Net unrealized gains/(losses) on pension and other postretirement plans
 
(541
)
 
(7,759
)
 
(11,571
)
Other comprehensive income/(loss)
 
(53,580
)
 
(17,625
)
 
(33,462
)
Comprehensive income
 
502,927

 
159,355

 
205,049

Comprehensive income attributable to noncontrolling interest
 
11,465

 
11,465

 
11,465

Comprehensive income attributable to controlling interest
 
$
491,462

 
$
147,890

 
$
193,584

Income tax expense/(benefit) of items included in Other comprehensive income:
 
 
 
 
 
 
Net unrealized gains/(losses) on securities available-for-sale
 
$
(16,054
)
 
$
(2,955
)
 
$
(12,810
)
Net unrealized gains/(losses) on cash flow hedges
 
(1,360
)
 
(3,163
)
 
(780
)
Net unrealized gains/(losses) on pension and other postretirement plans
 
(177
)
 
(832
)
 
(7,172
)
See accompanying notes to consolidated financial statements.



78




CONSOLIDATED STATEMENTS OF EQUITY
(Dollars and shares in thousands, except per share data)
 
Common
Shares
 
     Total
 
Preferred
Stock
 
Common
Stock
 
Capital
Surplus
 
Undivided
Profits
 
Accumulated
Other
Comprehensive
Income/(Loss) (a)
 
Noncontrolling Interest
Balance, December 31, 2015
 
238,587

 
$
2,639,586

 
$
95,624

 
$
149,117

 
$
1,439,303

 
$
874,303

 
$
(214,192
)
 
$
295,431

Net income/(loss)
 

 
238,511

 

 

 

 
227,046

 

 
11,465

Other comprehensive income/(loss):
 

 
(33,462
)
 

 

 

 

 
(33,462
)
 

Comprehensive income/(loss)
 

 
205,049

 

 

 

 
227,046

 
(33,462
)
 
11,465

Cash dividends declared:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Preferred stock ($6,200 per share)
 

 
(6,200
)
 

 

 

 
(6,200
)
 

 

Common stock ($.28 per share)
 

 
(66,160
)
 

 

 

 
(66,160
)
 

 

Common stock repurchased (b)
 
(7,653
)
 
(97,396
)
 

 
(4,783
)
 
(92,613
)
 

 

 

Common stock issued for:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stock options and restricted stock - equity awards
 
2,690

 
22,521

 

 
1,681

 
20,840

 

 

 

Tax benefit/(benefit reversal) - stock-based compensation expense
 

 
1,613

 

 

 
1,613

 

 

 

Stock-based compensation expense
 

 
17,536

 

 

 
17,536

 

 

 

Dividends declared - noncontrolling interest of subsidiary preferred stock
 

 
(11,465
)
 

 

 

 

 

 
(11,465
)
Other
 

 

 

 

 
(43
)
 
43

 

 

Balance, December 31, 2016
 
233,624

 
2,705,084

 
95,624

 
146,015

 
1,386,636

 
1,029,032

 
(247,654
)
 
295,431

Adjustment to reflect adoption of ASU 2016-09
 

 

 

 

 
230

 
(230
)
 

 

Beginning balance, as adjusted
 
233,624

 
2,705,084

 
95,624

 
146,015

 
1,386,866

 
1,028,802

 
(247,654
)
 
295,431

Net income/(loss)
 

 
176,980

 

 

 

 
165,515

 

 
11,465

Other comprehensive income/(loss)
 

 
(17,625
)
 

 

 

 

 
(17,625
)
 

Comprehensive income/(loss)
 

 
159,355

 

 

 

 
165,515

 
(17,625
)
 
11,465

Cash dividends declared:
 

 

 

 

 

 

 

 

Preferred stock ($6,200 per share)
 

 
(6,200
)
 

 

 

 
(6,200
)
 

 

Common stock ($.36 per share)
 

 
(85,174
)
 

 

 

 
(85,174
)
 

 

Common stock repurchased
 
(297
)
 
(5,554
)
 

 
(185
)
 
(5,369
)
 

 

 

Common stock issued for:
 

 

 

 

 

 

 

 

Stock options and restricted stock - equity awards
 
1,107

 
6,092

 

 
692

 
5,400

 

 

 

Equity issued for acquisitions
 
92,302

 
1,797,723

 

 
57,689

 
1,740,034

 

 

 

Stock-based compensation expense
 

 
20,627

 

 

 
20,627

 

 

 

Dividends declared - noncontrolling interest of subsidiary preferred stock
 

 
(11,465
)
 

 

 

 

 

 
(11,465
)
Other
 

 

 

 

 
55

 
(55
)
 

 

Balance, December 31, 2017
 
326,736

 
4,580,488

 
95,624

 
204,211

 
3,147,613

 
1,102,888

 
(265,279
)
 
295,431

Adjustment to reflect adoption of ASU 2018-02
 

 

 

 

 

 
57,546

 
(57,546
)
 

Balance, December 31, 2017, as adjusted
 
326,736

 
4,580,488

 
95,624

 
204,211

 
3,147,613

 
1,160,434

 
(322,825
)
 
295,431

Adjustment to reflect adoption of ASU 2016-01 and 2017-12
 

 
67

 

 

 

 
278

 
(211
)
 

Beginning balance, as adjusted
 
326,736

 
4,580,555

 
95,624

 
204,211

 
3,147,613

 
1,160,712

 
(323,036
)
 
295,431

Net income/(loss)
 

 
556,507

 

 

 

 
545,042

 

 
11,465

Other comprehensive income/(loss)
 

 
(53,580
)
 

 

 

 

 
(53,580
)
 

Comprehensive income/(loss)
 

 
502,927

 

 

 

 
545,042

 
(53,580
)
 
11,465

Cash dividends declared:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Preferred stock ($6,200 per share)
 

 
(6,200
)
 

 

 

 
(6,200
)
 

 

Common stock ($.48 per share)
 

 
(157,146
)
 

 

 

 
(157,146
)
 

 

Common stock repurchased (b)
 
(6,708
)
 
(104,768
)
 

 
(4,192
)
 
(100,576
)
 

 

 

Common stock issued for:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stock options and restricted stock - equity awards
 
926

 
4,480

 

 
578

 
3,902

 

 

 

Acquisition equity adjustment (c)
 
(2,374
)
 
(46,041
)
 

 
(1,484
)
 
(44,557
)
 

 

 

Stock-based compensation expense
 

 
23,171

 

 

 
23,171

 

 

 

Dividends declared - noncontrolling interest of subsidiary preferred stock
 

 
(11,465
)
 

 

 

 

 

 
(11,465
)
Other
 
(7
)
 
(133
)
 

 
(5
)
 
(128
)
 

 

 

Balance, December 31, 2018
 
318,573

 
$
4,785,380

 
$
95,624

 
$
199,108

 
$
3,029,425

 
$
1,542,408

 
$
(376,616
)
 
$
295,431

See accompanying notes to consolidated financial statements.
(a)
Due to the nature of the preferred stock issued by FHN and its subsidiaries, all components of Other comprehensive income/(loss) have been attributed solely to FHN as the controlling interest holder.
(b)
2018 and 2016 include $99.4 million and $93.5 million , respectively, repurchased under share repurchase programs.
(c)
See Note 2- Acquisitions and Divestitures for additional information.


79




CONSOLIDATED STATEMENTS OF CASH FLOWS
 
 
 
First Horizon National Corporation
 
 
Year Ended December 31
(Dollars in thousands)
 
2018
 
2017
 
2016
Operating Activities
 
 
 
 
 
 
Net income/(loss)
 
$
556,507

 
$
176,980

 
$
238,511

Adjustments to reconcile net income/(loss) to net cash provided/(used) by operating activities:
 
 
 
 
 
 
Provision/(provision credit) for loan losses
 
7,000

 

 
11,000

Provision/(benefit) for deferred income taxes
 
103,557

 
121,001

 
79,604

Depreciation and amortization of premises and equipment
 
47,232

 
34,703

 
32,387

Amortization of intangible assets
 
25,855

 
8,728

 
5,198

Net other amortization and accretion
 
(13,962
)
 
27,493

 
27,088

Net (increase)/decrease in derivatives
 
41,687

 
(26,662
)
 
1,886

Fair value adjustment on interest-only strips
 
398

 
(1,021
)
 

Repurchase and foreclosure provision/(provision credit)
 

 
(20,000
)
 
(31,400
)
(Gains)/losses and write-downs on OREO, net
 
(626
)
 
(61
)
 
8

Litigation and regulatory matters
 
(836
)
 
40,250

 
13,400

Stock-based compensation expense
 
23,171

 
20,627

 
17,536

Gain on sale of held-to-maturity loans
 
(3,777
)
 

 

Equity securities (gains)/losses, net
 
(212,896
)
 
(109
)
 
144

Debt securities (gains)/losses, net
 
(52
)
 
(483
)
 
(1,485
)
(Gain)/loss on extinguishment of debt
 
15

 
14,329

 

Net (gains)/losses on sale/disposal of fixed assets
 
(1,320
)
 
6,657

 
3,447

Qualified pension plan contributions
 
(353
)
 
(5,100
)
 
(165,000
)
(Gain)/loss on BOLI
 
(4,217
)
 
(9,012
)
 
(2,010
)
Loans held-for-sale:
 
 
 
 
 
 
Purchases and originations
 
(2,345,030
)
 
(2,001,708
)
 
(165,887
)
Gross proceeds from settlements and sales
 
919,187

 
1,780,047

 
181,136

(Gain)/loss due to fair value adjustments and other (a)
 
19,932

 
(6,624
)
 
(155
)
Net (increase)/decrease in:
 
 
 
 
 
 
Trading securities
 
1,356,797

 
(381,057
)
 
(18,050
)
Fixed income receivables
 
29,832

 
(11,282
)
 
6,249

Interest receivable
 
(15,372
)
 
(34,352
)
 
1,627

Other assets
 
32,950

 
240,629

 
(7,921
)
Net increase/(decrease) in:
 
 
 
 
 
 
Trading liabilities
 
(303,135
)
 
76,667

 
(4,171
)
Fixed income payables
 
(39,424
)
 
(68,495
)
 
(2,070
)
Interest payable
 
15,165

 
5,934

 
(4,535
)
Other liabilities
 
(3,980
)
 
(16,877
)
 
(36,546
)
Total adjustments
 
(322,202
)
 
(205,778
)
 
(58,520
)
Net cash provided/(used) by operating activities
 
234,305

 
(28,798
)
 
179,991

Investing Activities
 
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
 
Sales
 
20,751

 
936,958

 
444,222

Maturities
 
675,526

 
583,014

 
736,956

Purchases
 
(473,205
)
 
(1,558,990
)
 
(1,239,912
)
Held-to-maturity securities:
 
 
 
 
 
 
Prepayments and maturities
 

 
4,740

 

Premises and equipment:
 
 
 
 
 
 
Sales
 
30,464

 
3,416

 
11,396

Purchases
 
(47,986
)
 
(53,046
)
 
(62,554
)
Proceeds from sale of Visa Class B shares
 
240,206

 

 

Proceeds from sales of OREO
 
30,824

 
13,468

 
27,135

Proceeds from sales of loans classified as held-to-maturity
 
50,498

 

 

Proceeds from BOLI
 
12,860

 
11,440

 
2,740

Net (increase)/decrease in:
 
 
 
 
 
 
Loans (b)
 
105,267

 
(808,399
)
 
(1,931,026
)
Interests retained from securitizations classified as trading securities
 
800

 
865

 
2,429

Interest-bearing cash
 
(92,011
)
 
(121,434
)
 
(457,198
)
Cash paid related to divestitures
 
(27,599
)
 

 



80




Cash (paid)/received for acquisitions, net (c)
 
(46,023
)
 
(336,634
)
 

Net cash provided/(used) by investing activities
 
480,372

 
(1,324,602
)
 
(2,465,812
)
Financing Activities
 
 
 
 
 
 
Common stock:
 
 
 
 
 
 
Stock options exercised
 
4,482

 
6,132

 
22,479

Cash dividends paid
 
(138,706
)
 
(79,904
)
 
(63,504
)
Repurchase of shares (d)
 
(104,768
)
 
(5,554
)
 
(97,396
)
Cash dividends paid - preferred stock - noncontrolling interest
 
(11,465
)
 
(11,434
)
 
(11,434
)
Cash dividends paid - Series A preferred stock
 
(6,200
)
 
(6,200
)
 
(6,200
)
Term borrowings:
 
 
 
 
 
 
Issuance
 

 
121,184

 
100

Payments/maturities
 
(69,025
)
 
(147,413
)
 
(267,527
)
Increases in restricted and secured term borrowings
 
20,477

 
7,960

 

Net increase/(decrease) in:
 
 
 
 
 
 
Deposits
 
2,092,519

 
(197,158
)
 
2,705,757

Short-term borrowings
 
(2,548,712
)
 
2,080,039

 
10,277

Net cash provided/(used) by financing activities
 
(761,398
)
 
1,767,652

 
2,292,552

Net increase/(decrease) in cash and cash equivalents
 
(46,721
)
 
414,252

 
6,731

Cash and cash equivalents at beginning of period
 
1,452,046

 
1,037,794

 
1,031,063

Cash and cash equivalents at end of period
 
$
1,405,325

 
$
1,452,046

 
$
1,037,794

Supplemental Disclosures
 
 
 
 
 
 
Total interest paid
 
$
307,578

 
$
140,373

 
$
92,456

Total taxes paid
 
42,817

 
54,417

 
11,609

Total taxes refunded
 
48,455

 
8,285

 
3,950

Transfer from loans to OREO
 
12,106

 
6,624

 
10,317

Transfer from loans HFS to trading securities
 
1,389,420

 
1,004,416

 

Certain previously reported amounts have been reclassified to agree with current presentation.
See accompanying notes to consolidated financial statements.
 
(a)
2018 includes $107.4 million related to the sale of approximately $120 million UPB of subprime auto loans. See Note 2 - Acquisitions and Divestitures for additional information.
(b)
2016 includes $537.4 million UPB of loans acquired from GE Capital.
(c)
See Note 2 - Acquisitions and Divestitures for additional information.
(d)
2018 and 2016 include $99.4 million and $93.5 million , respectively, repurchased under share repurchase programs.



81




Notes to the Consolidated Financial Statements

Table of Contents

Note 1 – Summary of Significant Accounting Policies

Basis of Accounting. The consolidated financial statements of First Horizon National Corporation (“FHN”), including its subsidiaries, have been prepared in conformity with accounting principles generally accepted in the United States of America and follow general practices within the industries in which it operates. This preparation requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. These estimates and assumptions are based on information available as of the date of the financial statements and could differ from actual results.
Principles of Consolidation and Basis of Presentation. The consolidated financial statements include the accounts of FHN and other entities in which it has a controlling financial interest. Variable Interest Entities (“VIEs”) for which FHN or a subsidiary has been determined to be the primary beneficiary are also consolidated. Affiliates for which FHN is not considered the primary beneficiary and in which FHN does not have a controlling financial interest are accounted for by the equity method. These investments are included in other assets, and FHN’s proportionate share of income or loss is included in noninterest income. All significant intercompany transactions and balances have been eliminated. For purposes of comparability, certain prior period amounts have been reclassified to conform to current year presentation.
Business Combinations. FHN accounts for acquisitions meeting the definition of a business combination in accordance with ASC 805, "Business Combinations," which requires acquired assets and liabilities (other than tax and certain benefit plan balances) to be recorded at fair value. Business combinations are included in the financial statements from the respective dates of acquisition. Acquisition related costs are expensed as incurred.
Revenues. Revenue is recognized when the performance obligations under the terms of a contract with a customer are satisfied in an amount that reflects the consideration FHN expects to be entitled. FHN derives a significant portion of its revenues from fee-based services. Noninterest income from transaction-based fees is generally recognized immediately upon completion of the transaction. Noninterest income from service-based fees is generally recognized over the period in which FHN provides the service. Any services performed over time generally require that FHN render services each period and therefore FHN measures progress in completing these services based upon the passage of time and recognizes revenue as invoiced.

Following is a discussion of FHN's key revenues within the scope of Accounting Standards Update ("ASU") 2014-09, "Revenue from Contracts with Customers", and all related amendments, except as noted.

Fixed Income. Fixed income includes fixed income securities sales, trading, and strategies, loan sales and derivative sales which are not within the scope of revenue from contracts with customers. Fixed income also includes investment banking fees earned for services related to underwriting debt securities and performing portfolio advisory services. FHN's performance obligation for underwriting services is satisfied on the trade date while advisory services is satisfied over time.

Deposit Transactions and Cash Management. Deposit transactions and cash management activities include fees for services related to consumer and commercial deposit products (such as service charges on checking accounts), cash management products and services such as electronic transaction processing (Automated Clearing House and Electronic Data Interchange), account reconciliation services, cash vault services, lockbox processing, and information reporting to large corporate clients. FHN's obligation for transaction-based services is satisfied at the time of the transaction when the service is delivered while FHN's obligation for service based fees is satisfied over the course of each month.

Brokerage, Management Fees and Commissions. Brokerage, management fees and commissions include fees for portfolio management, trade commissions, and annuity and mutual fund sales. Asset-based management fees are charged based on the market value of the client’s assets. The services associated with these revenues, which include investment advice and active management of client assets are generally performed and recognized over a month or quarter. Transactional revenues are based on the size and number of transactions executed at the client’s direction and are generally recognized on the trade date.
Trust Services and Investment Management. Trust services and investment management fees include investment management, personal trust, employee benefits, and custodial trust services. Obligations for trust services are generally satisfied over time but may be satisfied at points in time for certain activities that are transactional in nature.



82




Note 1 – Summary of Significant Accounting Policies (Continued)


Bankcard Income. Bankcard income includes credit interchange and network revenues and various card-related fees. Interchange income is recognized concurrently with the delivery of services on a daily basis. Card-related fees such as late fees, currency conversion, and cash advance fees are loan-related and excluded from the scope of ASU 2014-09.

Contract Balances. As of December 31, 2018, accounts receivable related to products and services on non-interest income were $8.1 million . For the year ended December 31, 2018, FHN had no material impairment losses on non-interest accounts receivable and there were no material contract assets, contract liabilities or deferred contract costs recorded on the Consolidated Statement of Condition as of December 31, 2018.

Transaction Price Allocated to Remaining Performance Obligations. For the year ended December 31, 2018, revenue recognized from performance obligations related to prior periods was not material. Revenue expected to be recognized in any future year related to remaining performance obligations, excluding revenue pertaining to contracts that have an original expected duration of one year or less and contracts where revenue is recognized as invoiced, is not material.

Refer to Note 20 - Business Segment Information for a reconciliation of disaggregated revenue by major product line and reportable segment.

Debt Investment Securities. Available-for-sale ("AFS") and held-to-maturity (“HTM”) securities are reviewed quarterly for possible other-than-temporary impairment (“OTTI”). The review includes an analysis of the facts and circumstances of each individual investment such as the degree of loss, the length of time the fair value has been below cost, the expectation for that security’s performance, the creditworthiness of the issuer and FHN’s intent and ability to hold the security. Debt securities that may be sold prior to maturity are classified as AFS and are carried at fair value. The unrealized gains and losses on debt securities AFS, including securities for which no credit impairment exists, are excluded from earnings and are reported, net of tax, as a component of other comprehensive income within shareholders’ equity and the Statements of Comprehensive Income. Debt securities which management has the intent and ability to hold to maturity are reported at amortized cost. Interest-only strips that are classified as securities AFS are valued at elected fair value. See Note 24 - Fair Value of Assets and Liabilities for additional information.
Realized gains and losses for investment securities are determined by the specific identification method and reported in noninterest income. Declines in value judged to be other-than-temporary based on FHN’s analysis of the facts and circumstances related to an individual investment, including securities that FHN has the intent to sell, are also determined by the specific identification method. For HTM debt securities, OTTI recognized is typically credit-related and is reported in noninterest income. For impaired AFS debt securities that FHN does not intend to sell and will not be required to sell prior to recovery but for which credit losses exist, the OTTI recognized is separated between the total impairment related to credit losses which is reported in noninterest income, and the impairment related to all other factors which is excluded from earnings and reported, net of tax, as a component of other comprehensive income within shareholders’ equity and the Statements of Comprehensive Income.
Equity Investment Securities. Equity securities were classified as AFS through December 31, 2017. Subsequently, all equity securities are classified in Other assets.
National banks chartered by the federal government are, by law, members of the Federal Reserve System. Each member bank is required to own stock in its regional Federal Reserve Bank ("FRB"). Given this requirement, FRB stock may not be sold, traded, or pledged as collateral for loans. Membership in the Federal Home Loan Bank (“FHLB”) network requires ownership of capital stock. Member banks are entitled to borrow funds from the FHLB and are required to pledge mortgage loans as collateral. Investments in the FHLB are non-transferable and, generally, membership is maintained primarily to provide a source of liquidity as needed. FRB and FHLB stock are recorded at cost and are subject to impairment reviews.
Other equity investments primarily consist of mutual funds which are marked to fair value through earnings. Smaller balances of equity investments without a readily determinable fair value are recorded at cost minus impairment with adjustments through earnings for observable price changes in orderly transactions for the identical or a similar investment of the same issuer.
Securities Purchased Under Agreements to Resell and Securities Sold Under Agreements to Repurchase. FHN enters into short-term securities purchased under agreements to resell transactions which are accounted for as collateralized financings except where FHN does not have an agreement to sell the same or substantially the same securities before maturity at a fixed or determinable price. All of FHN’s securities purchased under agreements to resell are recognized as collateralized financings. Securities delivered under these transactions are delivered to either the dealer custody account at the FRB or to the applicable counterparty. Securities sold under agreements to repurchase are offered to cash management customers as an automated, collateralized investment account. Securities sold under agreements to repurchase are also used by the consumer/commercial


83




Note 1 – Summary of Significant Accounting Policies (Continued)


bank to obtain favorable borrowing rates on its purchased funds. All of FHN's securities sold under agreements to repurchase are secured borrowings.
Collateral is valued daily and FHN may require counterparties to deposit additional securities or cash as collateral, or FHN may return cash or securities previously pledged by counterparties, or FHN may be required to post additional securities or cash as collateral, based on the contractual requirements for these transactions.
FHN’s fixed income business utilizes securities borrowing arrangements as part of its trading operations. Securities borrowing transactions generally require FHN to deposit cash with the securities lender. The amount of cash advanced is recorded within Securities purchased under agreements to resell in the Consolidated Statements of Condition. These transactions are not considered purchases and the securities borrowed are not recognized by FHN. FHN does not conduct securities lending transactions.
Loans Held-for-Sale. Loans originated or purchased in which management lacks the intent to hold are included in loans held-for-sale in the Consolidated Statements of Condition. FHN has elected the fair value option on a prospective basis for certain mortgage loans held-for-sale and repurchased loans that are not governmentally insured. Such loans are carried at fair value, with changes in the fair value recognized in the other income section of the Consolidated Statements of Income. For mortgage loans originated for sale for which the fair value option was elected, loan origination fees were recorded by FHN when earned and related direct loan origination costs are recognized when incurred. See Note 24 - Fair Value of Assets and Liabilities for additional information. FHN accounts for all other loans held-for-sale at the lower of cost or market value (“LOCOM”).
Loans. Generally, loans are stated at principal amounts outstanding, net of unearned income. Interest on loans is recognized on an accrual basis at the applicable interest rate on the principal amount outstanding. Loan origination fees and direct costs as well as premiums and discounts are amortized as level yield adjustments over the respective loan terms. Unamortized net fees or costs, premiums and discounts are recognized in interest income upon early repayment of the loans. Cash collections from loans that were fully charged off prior to acquisition are recognized in noninterest income. Loan commitment fees are generally deferred and amortized on a straight-line basis over the commitment period.
Nonaccrual and Past Due Loans. Generally, loans are placed on nonaccrual status if it becomes evident that full collection of principal and interest is at risk, impairment has been recognized as a partial charge-off of principal balance due to insufficient collateral value and past due status, or on a case-by-case basis if FHN continues to receive payments, but there are other borrower-specific issues.
The accrual status policy for commercial troubled debt restructurings (“TDRs”) follows the same internal policies and procedures as other commercial portfolio loans.
Residential real estate secured loans discharged in bankruptcy that have not been reaffirmed by the borrower (“discharged bankruptcies”) are placed on nonaccrual regardless of delinquency status and are reported as TDRs.
Current second lien residential real estate loans that are junior to first liens are placed on nonaccrual status if the first lien is 90 or more days past due, is a bankruptcy, or is a troubled debt restructuring.
Consumer real estate (HELOC and residential real estate installment loans), if not already on nonaccrual per above situations, are placed on nonaccrual if the loan is 30 or more days delinquent at the time of modification and is also determined to be a TDR.
Government guaranteed/insured residential mortgage loans remain on accrual (even if the loan falls into one of the above categories) because the collection of principal and interest is reasonably assured.
For commercial and consumer loans within each portfolio segment and class that have been placed on nonaccrual status, accrued but uncollected interest is reversed and charged against interest income when the loan is placed on nonaccrual status. Management may elect to continue the accrual of interest when the estimated net realizable value of collateral is sufficient to recover the principal balance and accrued interest. Interest payments received on nonaccrual loans are normally applied to outstanding principal first. Once all principal has been received, additional interest payments are recognized on a cash basis as interest income.
Generally, commercial and consumer loans within each portfolio segment and class that have been placed on nonaccrual status can be returned to accrual status if all principal and interest is current and FHN expects full repayment of the remaining contractual principal and interest. This typically requires that a borrower make payments in accordance with the contractual terms for a sustained period of time (generally for a minimum of six months) before being returned to accrual status. For TDRs, FHN may also consider a borrower’s sustained historical repayment performance for a reasonable time prior to the restructuring in assessing whether the borrower can meet the restructured terms, as it may indicate whether the borrower is capable of servicing the level of debt under the modified terms.


84




Note 1 – Summary of Significant Accounting Policies (Continued)


Residential real estate loans discharged through Chapter 7 bankruptcy and not reaffirmed by the borrower are not returned to accrual status. For current second liens that have been placed on nonaccrual because the first lien is 90 or more days past due or is a TDR or bankruptcy, the second lien may be returned to accrual upon pay-off or cure of the first lien.
Charge-offs. For all commercial and consumer loan portfolio segments, all losses of principal are charged to the allowance for loan losses ("ALLL") in the period in which the loan is deemed to be uncollectible.
For consumer loans, the timing of a full or partial charge-off generally depends on the loan type and delinquency status. Generally, for the consumer real estate and permanent mortgage portfolio segments, a loan will be either partially or fully charged-off when it becomes 180 days past due. At this time, if the collateral value does not support foreclosure, balances are fully charged-off and other avenues of recovery are pursued. If the collateral value supports foreclosure, the loan is charged-down to net realizable value (collateral value less estimated costs to sell) and is placed on nonaccrual status. For residential real estate loans discharged in Chapter 7 bankruptcy and not reaffirmed by the borrower, the fair value of the collateral position is assessed at the time FHN is made aware of the discharge and the loan is charged down to the net realizable value (collateral value less estimated costs to sell). Within the credit card and other portfolio segment, credit cards and installment loans secured by automobiles are normally charged-off upon reaching 180 days past due while other non-real estate consumer loans are charged-off upon reaching 120 days past due.
Impaired Loans. Impaired loans include nonaccrual commercial loans greater than $1 million and modified consumer and commercial loans that have been classified as a TDR and are individually measured for impairment under the guidance of ASC 310. TDRs are always reported as such unless the TDR has exhibited sustained performance, was reported as a TDR over a year-end, and the modified terms were market-based at the time of modification.

Purchased Credit-Impaired Loans. ASC 310-30 “Accounting for Certain Loans or Debt Securities Acquired in a Transfer,” provides guidance for acquired loans that have exhibited deterioration of credit quality between origination and the time of acquisition and for which the timely collection of the interest and principal is not reasonably assured (“PCI loans”). PCI loans are initially recorded at fair value which is estimated by discounting expected cash flows at acquisition date. The expected cash flows include all contractually expected amounts (including interest) and incorporate an estimate for future expected credit losses, pre-payment assumptions, and yield requirement for a market participant, among other things. To the extent possible, certain PCI loans were aggregated into pools with composite interest rate and cash flows expected to be collected for the pool. Aggregation into loan pools is based upon common risk characteristics that include similar credit risk or risk ratings, and one or more predominant risk characteristics. Each PCI pool is accounted for as a single unit.

Accretable yield is initially established at acquisition and is the excess of cash flows expected at acquisition over the initial investment in the loan and is recognized in interest income over the remaining life of the loan, or pool of loans. Nonaccretable difference is initially established at acquisition and is the difference between the contractually required payments at acquisition and the cash flows expected to be collected at acquisition. FHN estimates expected cash flows for PCI loans on a quarterly basis. Increases in expected cash flows from the last measurement result in reversal of any nonaccretable difference (or allowance for loan losses to the extent any has previously been recorded) with a prospective positive impact on interest income. Decreases to the expected cash flows result in an increase in the allowance for loan losses through provision expense.

FHN does not report PCI loans as nonperforming loans due to the accretion of interest income. Additionally, PCI loans that have been pooled and subsequently modified will not be reported as troubled debt restructurings since the pool is the unit of measurement.
Allowance for Loan Losses. The ALLL is maintained at a level that management determines is sufficient to absorb estimated probable incurred losses in the loan portfolio. The ALLL is increased by the provision for loan losses and loan recoveries and is decreased by loan charge-offs. The ALLL is determined in accordance with ASC 450-20-50 "Contingencies - Accruals for Loss Contingencies" and is composed of reserves for commercial loans evaluated based on pools of credit graded loans and reserves for pools of smaller-balance homogeneous consumer and commercial loans. The reserve factors applied to these pools are an estimate of probable incurred losses based on management’s evaluation of historical net losses from loans with similar characteristics. Additionally, the ALLL includes specific reserves established in accordance with ASC 310-10-35 for loans determined by management to be individually impaired as well as reserves associated with PCI loans. Management uses analytical models to estimate probable incurred losses in the loan portfolio as of the balance sheet date. The models, which are primarily driven by historical losses, are carefully reviewed to identify trends that may not be captured in the historical loss factors used in the models. Management uses qualitative adjustments for those items not yet captured in the models like current events, recent trends in the portfolio, current underwriting guidelines, and local and macroeconomic trends, among other things.


85




Note 1 – Summary of Significant Accounting Policies (Continued)


The nature of the process by which FHN determines the appropriate ALLL requires the exercise of considerable judgment. See Note 5 - Allowance for Loan Losses for a discussion of FHN’s ALLL methodology and a description of the models utilized in the estimation process for the commercial and consumer loan portfolios.
Key components of the estimation process are as follows: (1) commercial loans determined by management to be individually impaired loans are evaluated individually and specific reserves are determined based on the difference between the outstanding loan amount and the estimated net realizable value of the collateral (if collateral dependent), the present value of expected future cash flows or by observable market prices; (2) individual commercial loans not considered to be individually impaired are segmented based on similar credit risk characteristics and evaluated on a pool basis; (3) reserve rates for the commercial segment are calculated based on historical net charge-offs and are subject to adjustment by management to reflect current events, trends, and conditions (including economic considerations and trends); (4) management’s estimate of probable incurred losses reflects the reserve rates applied against the balance of loans in the commercial segment of the loan portfolio; (5) consumer loans are generally segmented based on loan type; (6) reserve amounts for each consumer portfolio segment are calculated using analytical models based on delinquency trends and net loss experience and are subject to adjustment by management to reflect current events, trends, and conditions (including economic considerations and trends); and (7) the reserve amount for each consumer portfolio segment reflects management’s estimate of probable incurred losses in the consumer segment of the loan portfolio.
Impairment related to individually impaired loans is measured in accordance with ASC 310-10. For all commercial portfolio segments, commercial TDRs and other individually impaired commercial loans are measured based on the present value of expected future payments discounted at the loan’s effective interest rate (“the DCF method”), observable market prices, or for loans that are solely dependent on the collateral for repayment, the net realizable value (collateral value less estimated costs to sell). Impaired loans also include consumer TDRs.
Future adjustments to the ALLL may be necessary if economic or other conditions differ substantially from the assumptions used in making the estimates or, if required by regulators, based upon information at the time of their examinations or upon future regulatory guidance. Such adjustments to original estimates, as necessary, are made in the period in which these factors and other relevant considerations indicate that loss levels vary from previous estimates.
Premises and Equipment. Premises and equipment are carried at cost less accumulated depreciation and amortization and include additions that materially extend the useful lives of existing premises and equipment. All other maintenance and repair expenditures are expensed as incurred. Premises and equipment held-for-sale are generally valued at appraised values which reference recent disposition values for similar property types but also consider marketability discounts for vacant properties. The valuations of premises and equipment held-for-sale are reduced by estimated costs to sell. Impairments, and any subsequent recoveries, are recorded in noninterest expense. Gains and losses on dispositions are reflected in noninterest income and expense, respectively.
Depreciation and amortization are computed on the straight-line method over the estimated useful lives of the assets and are recorded as noninterest expense. Leasehold improvements are amortized over the lesser of the lease periods or the estimated useful lives using the straight-line method. Useful lives utilized in determining depreciation for furniture, fixtures and equipment and for buildings are three to fifteen and seven to forty-five years, respectively.
Other Real Estate Owned ("OREO"). Real estate acquired by foreclosure or other real estate-owned consists of properties that have been acquired in satisfaction of debt. These properties are carried at the lower of the outstanding loan amount or estimated fair value less estimated costs to sell the real estate. At the time acquired, and in conjunction with the transfer from loans to OREO, there is a charge-off against the ALLL if the estimated fair value less costs to sell is less than the loan’s cost basis. Subsequent declines in fair value and gains or losses on dispositions, if any, are charged to All other expense on the Consolidated Statements of Income. Properties acquired by foreclosure in compliance with HUD servicing guidelines prior to January 1, 2015, are included in “OREO” and are carried at the estimated amount of the underlying government insurance or guarantee. On December 31, 2018, FHN had $2.9 million of these properties.
Required developmental costs associated with acquired property under construction are capitalized and included in determining the estimated net realizable value of the property, which is reviewed periodically, and any write-downs are charged against current earnings.
Intangible Assets. Intangible assets consist of “Other intangible assets” and “Goodwill.” Other intangible assets represent customer lists and relationships, acquired contracts, covenants not to compete and premium on purchased deposits, which are amortized over their estimated useful lives. Intangible assets related to acquired deposit bases are primarily amortized over 10 years using an accelerated method. Management evaluates whether events or circumstances have occurred that indicate the


86




Note 1 – Summary of Significant Accounting Policies (Continued)


remaining useful life or carrying value of amortizing intangibles should be revised. Goodwill represents the excess of cost over net assets of acquired businesses less identifiable intangible assets. On an annual basis, FHN assesses goodwill for impairment.
Derivative Financial Instruments. FHN accounts for derivative financial instruments in accordance with ASC 815 which requires recognition of all derivative instruments on the balance sheet as either an asset or liability measured at fair value through adjustments to either accumulated other comprehensive income within shareholders’ equity or current earnings. Fair value is defined as the price that would be received to sell a derivative asset or paid to transfer a derivative liability in an orderly transaction between market participants on the transaction date. Fair value is determined using available market information and appropriate valuation methodologies. FHN has elected to present its derivative assets and liabilities gross on the Consolidated Statements of Condition. Amounts of collateral posted or received have not been netted with the related derivatives unless the collateral amounts are considered legal settlements of the related derivative positions. See Note 22 - Derivatives for discussion on netting of derivatives.
FHN prepares written hedge documentation, identifying the risk management objective and designating the derivative instrument as a fair value hedge or cash flow hedge as applicable, or as a free-standing derivative instrument entered into as an economic hedge or to meet customers’ needs. All transactions designated as ASC 815 hedges must be assessed at inception and on an ongoing basis as to the effectiveness of the derivative instrument in offsetting changes in fair value or cash flows of the hedged item. For a fair value hedge, changes in the fair value of the derivative instrument and changes in the fair value of the hedged asset or liability attributable to the hedged risk are recognized currently in earnings. For a cash flow hedge, changes in the fair value of the derivative instrument are recorded in accumulated other comprehensive income and subsequently reclassified to earnings as the hedged transaction impacts net income. Prior to 2018, ineffectiveness in debt and cash flow hedges was recorded in noninterest expense. Starting in 2018, for fair value hedges, the entire change in the fair value of the hedging instrument included in the assessment of effectiveness is recorded to the same financial statement line item (e.g., interest expense) used to present the earnings effect of the hedged item. For cash flow hedges, the entire fair value change of the hedging instrument that is included in the assessment of hedge effectiveness is initially recorded in other comprehensive income and later recycled into earnings as the hedged transaction(s) affect net income with the income statement effects recorded in the same financial statement line item used to present the earnings effect of the hedged item (e.g., interest income). For free-standing derivative instruments, changes in fair values are recognized currently in earnings. See Note 22 - Derivatives for additional information.
Cash flows from derivative contracts are reported as operating activities on the Consolidated Statements of Cash Flows.
Advertising and Public Relations. Advertising and public relations costs are generally expensed as incurred.
Income Taxes. FHN accounts for income taxes using the asset and liability method pursuant to ASC 740, “Income Taxes,” which requires the recognition of deferred tax assets ("DTAs") and liabilities ("DTLs") for the expected future tax consequences of events that have been included in the financial statements. Under this method, FHN’s deferred tax assets and liabilities are determined based on differences between financial statement carrying amounts and the corresponding tax basis of certain assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. The effect of a change in tax rates on DTAs and DTLs is recognized in income in the period that includes the enactment date.
Additionally, DTAs are subject to a “more likely than not” test to determine whether the full amount of the DTAs should be recognized in the financial statements. FHN evaluates the likelihood of realization of the DTA based on both positive and negative evidence available at the time, including (as appropriate) scheduled reversals of DTLs, projected future taxable income, tax planning strategies, and recent financial performance. If the “more likely than not” test is not met, a valuation allowance must be established against the DTA. In the event FHN determines that DTAs are realizable in the future in excess of their net recorded amount, FHN would make an adjustment to the valuation allowance, which would reduce the provision for income taxes.
FHN records uncertain tax positions in accordance with ASC 740 on the basis of a two-step process in which (1) it is determined whether it is more likely than not that the tax positions will be sustained on the basis of the technical merits of the position and (2) for those tax positions that meet the more-likely-than-not recognition threshold, the largest amount of tax benefit that is more than 50 percent likely to be realized upon ultimate settlement with the related tax authority is recognized. FHN's ASC 740 policy is to recognize interest and penalties related to unrecognized tax benefits as a component of income tax expense. Accrued interest and penalties are included within the related tax asset/liability line in the consolidated balance sheet.
FHN and its eligible subsidiaries are included in a consolidated federal income tax return. FHN files separate returns for subsidiaries that are not eligible to be included in a consolidated federal income tax return. Based on the laws of the applicable state where it conducts business operations, FHN either files consolidated, combined, or separate returns. The federal tax


87




Note 1 – Summary of Significant Accounting Policies (Continued)


returns for Capital Bank Financial Corporation for 2010 - 2012 are under examination by the IRS. With few exceptions, FHN returns are no longer subject to federal or state and local tax examinations by tax authorities for years before 2013. FHN is currently under federal examination for 2013-2015 and is also under examination in several states.
Earnings per Share. Earnings per share is computed by dividing net income or loss available to common shareholders by the weighted average number of common shares outstanding for each period. Diluted earnings per share in net income periods is computed by dividing net income available to common shareholders by the weighted average number of common shares outstanding adjusted to include the number of additional common shares that would have been outstanding if the potential dilutive common shares resulting from performance shares and units, restricted shares and units, and options granted under FHN’s equity compensation plans and deferred compensation arrangements had been issued. FHN utilizes the treasury stock method in this calculation. Diluted earnings per share does not reflect an adjustment for potentially dilutive shares in periods in which a net loss available to common shareholders exists.
Equity Compensation. FHN accounts for its employee stock-based compensation plans using the grant date fair value of an award to determine the expense to be recognized over the life of the award. Stock options are valued using an option-pricing model, such as Black-Scholes. Restricted and performance shares and share units are valued at the stock price on the grant date. Awards with post-vesting transfer restrictions are discounted using models that reflect market considerations for illiquidity. For awards with service vesting criteria, expense is recognized using the straight-line method over the requisite service period (generally the vesting period). Forfeitures are recognized when they occur. For awards vesting based on a performance measure, anticipated performance is projected to determine the number of awards expected to vest, and the corresponding aggregate expense is adjusted to reflect the elapsed portion of the performance period. If a performance period extends beyond the required service term, total expense is adjusted for changes in estimated achievement through the end of the performance period. The fair value of equity awards with cash payout requirements, as well as awards for which fair value cannot be estimated at grant date, is remeasured each reporting period through vesting date. Performance awards with pre-grant date achievement criteria are expensed over the period from the start of the performance period through the end of the service vesting term. Awards are amortized using the nonsubstantive vesting methodology which requires that expense associated with awards having only service vesting criteria that continue vesting after retirement be recognized over a period ending no later than an employee’s retirement eligibility date.

Repurchase and Foreclosure Provision. The repurchase and foreclosure provision is the charge to earnings necessary to maintain the liability at a level that reflects management’s best estimate of losses associated with the repurchase of loans previously transferred in whole loans sales or securitizations, or make whole requests as of the balance sheet date. See Note 17 - Contingencies and Other Disclosures for discussion related to FHN’s obligations to repurchase such loans.

Legal Costs. Generally, legal costs are expensed as incurred.

Contingency Accruals. Contingent liabilities arise in the ordinary course of business, including those related to lawsuits, arbitration, mediation, and other forms of litigation. FHN establishes loss contingency liabilities for matters when loss is both probable and reasonably estimable in accordance with ASC 450-20-50 “Contingencies - Accruals for Loss Contingencies”. If loss for a matter is probable and a range of possible loss outcomes is the best estimate available, accounting guidance generally requires a liability to be established at the low end of the range. Expected recoveries from insurance and indemnification arrangements are recognized if they are considered equally as probable and reasonably estimable as the related loss contingency up to the recognized amount of the estimated loss. Gain contingencies and expected recoveries from insurance and indemnification arrangements in excess of the associated recorded estimated losses are recognized when received. Recognized recoveries are recorded as offsets to the related expense in the Consolidated Statements of Income. The favorable resolution of a gain contingency generally results in the recognition of other income in the Consolidated Statements of Income. Contingencies assumed in business combinations are evaluated through the end of the one-year post-closing measurement period.  If the acquisition-date fair value of the contingency can be determined during the measurement period, recognition occurs as part of the acquisition-date fair value of the acquired business.  If the acquisition-date fair value of the contingency cannot be determined, but loss is considered probable as of the acquisition date and can be reasonably estimated within the measurement period, then the estimated amount is recorded within acquisition accounting.  If the requirements for inclusion of the contingency as part of the acquisition are not met, subsequent recognition of the contingency is included in earnings.

Summary of Accounting Changes. Effective January 1, 2018, FHN adopted the provisions of ASU 2014-09, “Revenue from Contracts with Customers,” and all related amendments to all contracts using a modified retrospective transaction method. ASU 2014-09 does not change revenue recognition for financial assets. The core principle of ASU 2014-09 is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. This is accomplished through a five-step


88




Note 1 – Summary of Significant Accounting Policies (Continued)


recognition framework involving 1) the identification of contracts with customers, 2) identification of performance obligations, 3) determination of the transaction price, 4) allocation of the transaction price to the performance obligations and 5) recognition of revenue as performance obligations are satisfied. Additionally, qualitative and quantitative information is required for disclosure regarding the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. In February 2016, the FASB issued ASU 2016-08, “Principal versus Agent Considerations,” which provides additional guidance on whether an entity should recognize revenue on a gross or net basis, based on which party controls the specified good or service before that good or service is transferred to a customer. In April 2016, the FASB issued ASU 2016-10, “Identifying Performance Obligations and Licensing,” which clarifies the original guidance included in ASU 2014-09 for identification of the goods or services provided to customers and enhances the implementation guidance for licensing arrangements. ASU 2016-12, “Narrow-Scope Improvements and Practical Expedients,” was issued in May 2016 to provide additional guidance for the implementation and application of ASU 2014-09. “Technical Corrections and Improvements” ASU 2016-20 was issued in December 2016 and provides further guidance on certain issues. FHN elected to adopt the provisions of the revenue recognition standards through the cumulative effect alternative and determined that there were no significant effects on the timing of recognition, which resulted in no cumulative effect adjustment being required. Beginning in first quarter 2018, in situations where FHN's broker-dealer operations serve as the lead underwriter, the associated revenues and expenses are presented gross. The effect on 2018 revenues and expenses was not significant.

Effective January 1, 2018, FHN adopted the provisions of ASU 2017-05, “Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Assets” through the cumulative effect approach. ASU 2017-05 clarifies the meaning and application of the term "in substance nonfinancial asset" in transactions involving both financial and nonfinancial assets. If substantially all of the fair value of the assets that are promised to the counterparty in a contract are concentrated in nonfinancial assets, then all of the financial assets promised to the counterparty are in substance nonfinancial assets within the scope of revenue recognition guidance for nonfinancial assets. ASU 2017-05 also clarifies that an entity should identify each distinct nonfinancial asset or in substance nonfinancial asset promised to a counterparty and derecognize each asset when a counterparty obtains control of it with the amount of revenue recognized based on the allocation guidance provided in ASU 2014-09. ASU 2017-05 also requires an entity to derecognize a distinct nonfinancial asset or distinct in substance nonfinancial asset in a partial sale transaction when it 1) does not have (or ceases to have) a controlling financial interest in the legal entity that holds the asset in accordance with Topic 810 and 2) transfers control of the asset in accordance with the provisions of ASU 2014-09. Once an entity transfers control of a distinct nonfinancial asset or distinct in substance nonfinancial asset, it is required to measure any noncontrolling interest it receives (or retains) at fair value. FHN determined that there were no significant effects on the timing of revenue recognition, which resulted in no cumulative effect adjustment being required.

Effective January 1, 2018, FHN adopted the provisions of ASU 2016-01, “Recognition and Measurement of Financial Assets and Financial Liabilities.” ASU 2016-01 makes several revisions to the accounting, presentation and disclosure for financial instruments. Equity investments (except those accounted for under the equity method, those that result in consolidation of the investee, and those held by entities subject to specialized industry accounting which already apply fair value through earnings) are required to be measured at fair value with changes in fair value recognized in net income. This excludes FRB and FHLB stock holdings which are specifically exempted from the provisions of ASU 2016-01. An entity may elect to measure equity investments that do not have readily determinable market values at cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or similar instruments from the same issuer. ASU 2016-01 also requires a qualitative impairment review for equity investments without readily determinable fair values, with measurement at fair value required if impairment is determined to exist. For liabilities for which fair value has been elected, ASU 2016-01 revises current accounting to record the portion of fair value changes resulting from instrument-specific credit risk within other comprehensive income rather than earnings. FHN has not elected fair value accounting for any existing financial liabilities. Additionally, ASU 2016-01 clarifies that the need for a valuation allowance on a deferred tax asset related to available-for-sale securities should be assessed in combination with all other deferred tax assets rather than being assessed in isolation. ASU 2016-01 also makes several changes to existing fair value presentation and disclosure requirements, including a provision that all disclosures must use an exit price concept in the determination of fair value. Transition is through a cumulative effect adjustment to retained earnings for equity investments with readily determinable fair values. Equity investments without readily determinable fair values, for which the accounting election is made, had any initial fair value marks recorded through earnings prospectively after adoption.

Upon adoption, FHN reclassified $265.9 million of equity investments out of AFS securities to Other assets, leaving only debt securities within the AFS classification. FHN evaluated the nature of its current equity investments (excluding FRB and FHLB stock holdings which are specifically exempted from the provisions of ASU 2016-01) and determined that substantially all qualified for the election available to assets without readily determinable fair values. Accordingly, FHN has applied this election and any future fair value marks for these investments will be recognized through earnings on a prospective basis


89




Note 1 – Summary of Significant Accounting Policies (Continued)


subsequent to adoption. The requirements of ASU 2016-01 related to assessment of deferred tax assets and disclosure of the fair value of financial instruments did not have a significant effect on FHN because its current accounting and disclosure practices conform to the requirements of ASU 2016-01.

Effective January 1, 2018, FHN adopted the provisions of ASU 2016-04, “Recognition of Breakage of Certain Prepaid Stored-Value Products,” which indicates that liabilities related to the sale of prepaid stored-value products are considered financial liabilities and should have a breakage estimate applied for estimated unused funds. ASU 2016-04 does not apply to stored-value products that can only be redeemed for cash, are subject to escheatment or are linked to a segregated bank account. The adoption of ASU 2016-04 did not have a significant effect on FHN’s current accounting and disclosure practices.

Effective January 1, 2018, FHN adopted the provisions of ASU 2016-15, “Classification of Certain Cash Receipts and Cash Payments,” which clarifies multiple cash flow presentation issues including providing guidance as to classification on the cash flow statement for certain cash receipts and cash payments where diversity in practice exists. The adoption of ASU 2016-15 was applied retroactively resulting in proceeds from bank-owned life insurance (“BOLI”) being classified as an investing activity rather than their prior classification as an operating activity. All of these amounts are included in Other assets in the Consolidated Statement of Condition. The amounts reclassified are presented in the table below.

 
 
 
 
 
Fiscal Years Ended December 31
 
(Dollars in thousands)
 
 
 
 
2017
 
2016
 
 
 
 
 
 
 
 
 
 
Proceeds from BOLI
 
 
 
 
$
11,440

 
$
2,740

 


Effective January 1, 2018, FHN retroactively adopted the provisions of ASU 2017-07, “Improving the Presentation of Net
Periodic Pension Cost and Net Periodic Postretirement Benefit Cost,” which requires the disaggregation of the service cost component from the other components of net benefit cost for pension and postretirement plans. Service cost must be included in the same income statement line item as other compensation-related expenses. All other components of net benefit cost are required to be presented in the income statement separately from the service cost component, with disclosure of the line items where these amounts are recorded. FHN’s disclosures for pension and postretirement costs provide details of the service cost and all other components for expenses recognized for its applicable benefit plans. All of these amounts were previously included in Employee compensation, incentives, and benefits expense in the Consolidated Statements of Income. Upon adoption of ASU 2017-07 FHN reclassified the expense components other than service cost into All other expense and revised its disclosures accordingly. The amounts reclassified are presented in the table below.

 
 
 
 
 
Fiscal Years Ended December 31
 
( Dollars in thousands )
 
 
 
 
2017
 
2016
 
 
 
 
 
 
 
 
 
 
Net periodic benefit cost/(credit) reclassified
 
 
 
 
$
1,946

 
$
(843
)
 

Effective January 1, 2018, FHN early adopted the provisions of ASU 2017-08, “Premium Amortization on Purchased Callable Debt Securities,” which shortens the amortization period for securities that have explicit, noncontingent call features that are callable at fixed prices and on preset dates. In contrast to the current requirement for premium amortization to extend to the contractual maturity date, ASU 2017-08 requires the premium to be amortized to the earliest call date. ASU 2017-08 does not change the amortization of discounts, which will continue to be amortized to maturity. The new guidance does not apply to either 1) debt securities where the prepayment date is not preset or the price is not known in advance or 2) debt securities that qualify for amortization based on estimated prepayment rates. The adoption of ASU 2017-08 did not have an effect on FHN's investments.

Effective January 1, 2018, FHN early adopted the provisions of ASU 2017-12, “Targeted Improvements to Accounting for Hedging Activities,” which revises the financial reporting for hedging relationships through changes to both the designation and measurement requirements for qualifying hedge relationships and the presentation of hedge results. ASU 2017-12 expands permissible risk component hedging strategies, including the designation of a contractually specified interest rate (e.g., a bank’s prime rate) in hedges of cash flows from variable rate financial instruments. Additionally, ASU 2017-12 makes significant revisions to fair value hedging activities, including the ability to measure the fair value changes for a hedged item solely for changes in the benchmark interest rate, permitting partial-term hedges, limiting consideration of prepayment risk for hedged debt instruments solely to the effects of changes in the benchmark interest rate and allowing for certain hedging strategies to be


90




Note 1 – Summary of Significant Accounting Policies (Continued)


applied to closed portfolios of prepayable debt instruments. ASU 2017-12 also provides elections for the exclusion of certain portions of a hedging instrument’s change in fair value from the assessment of hedge effectiveness. If elected, the fair value changes of these excluded components may be recognized immediately or recorded into other comprehensive income with recycling into earnings using a rational and systematic methodology over the life of the hedging instrument.

Under ASU 2017-12 some of the documentation requirements for hedge accounting relationships are relaxed, but the highly effective threshold has been retained. Hedge designation documentation and a prospective qualitative assessment are still required at hedge inception, but the initial quantitative analysis may be delayed until the end of the quarter the hedge is commenced. If certain criteria are met, an election can be made to perform future effectiveness assessments using a purely qualitative methodology. ASU 2017-12 also revises the income statement presentation requirements for hedging activities. For fair value hedges, the entire change in the fair value of the hedging instrument included in the assessment of effectiveness is recorded to the same income statement line item used to present the earnings effect of the hedged item. For cash flow hedges, the entire fair value change of the hedging instrument that is included in the assessment of hedge effectiveness is initially recorded in other comprehensive income and later recycled into earnings as the hedged transaction(s) affect net income with the income statement effects recorded in the same financial statement line item used to present the earnings effect of the hedged item.

ASU 2017-12 also makes revisions to the current disclosure requirements for hedging activities to reflect the presentation of hedging results consistent with the changes to income statement classification and to improve the disclosure of the hedging results on the balance sheet.

FHN early adopted the provisions of ASU 2017-12 in the first quarter of 2018. Prospectively, FHN is recording components of hedging results for its fair value and cash flow hedges previously recognized in other expense within either interest income or interest expense. Additionally, FHN made cumulative effect adjustments to the hedged items, accumulated other comprehensive income and retained earnings as of the beginning of 2018. The magnitude of the cumulative effect adjustments and prospective effects were insignificant for FHN’s hedge relationships.

In August 2018, the FASB issued ASU 2018-13, Disclosure Framework-Changes to the Disclosure Requirements for Fair Value Measurement,” which makes multiple revisions to current disclosures requirements for fair value measurements. ASU 2018-13 removes the disclosure requirements for transfers between Level 1 and Level 2 of the fair value hierarchy, the policy for the timing of recognition for transfers between fair value levels and the discussion of valuation processes for Level 3 measurements. Additional disclosure is required for unrealized gains and losses recognized with accumulated other comprehensive income and the weighted average and range of unobservable inputs used in Level 3 measurements. ASU 2018-13 is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. The amendments on changes in unrealized gains and losses, the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements, and the narrative description of measurement uncertainty should be applied prospectively for only the most recent interim or annual period presented in the initial fiscal year of adoption. All other amendments should be applied retrospectively to all periods presented upon their effective date. Early adoption is permitted at an individual level for each removed or modified disclosure while adoption of other changes may be delayed until their effective date. FHN has elected early adoption for most of the disclosure revisions which are reflected in Note 24 - Fair Value of Assets and Liabilities.

In August 2018, the FASB issued ASU 2018-14, “Disclosure Framework-Changes to the Disclosure Requirements for Defined Benefit Plans,” which makes multiple revisions to the disclosure requirements for defined benefit pension and postretirement plans. ASU 2018-14 removes the disclosure requirements for 1) the amounts in accumulated other comprehensive income expected to be recognized as components of net periodic benefit cost over the next fiscal year, 2) the amount and timing of plan assets expected to be returned to the employer, and 3) the effects of a one-percentage-point change in assumed health care cost trend rates on the (a) aggregate of the service and interest cost components of net periodic benefit costs and (b) benefit obligation for postretirement health care benefits. ASU 2018-14 adds disclosures for 1) the weighted-average interest crediting rates for plans with promised interest crediting rates, 2) an explanation of the reasons for significant gains and losses related to changes in the benefit obligation for the period, 3) the projected benefit obligation ("PBO") and fair value of plan assets for plans with PBOs in excess of plan assets and 4) the accumulated benefit obligation ("ABO") and fair value of plan assets for plans with ABOs in excess of plan assets. ASU 2018-14 is effective for fiscal years ending after December 15, 2020 with full retrospective presentation required. Early adoption is permitted. FHN has elected early adoption and the disclosure revisions are presented in Note 18 - Pensions, Savings and Other Employee Benefits.



91




Note 1 – Summary of Significant Accounting Policies (Continued)


Accounting Changes Issued but Not Currently Effective

In February 2016, the FASB issued ASU 2016-02, “Leases,” which requires a lessee to recognize in its statement of condition a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term. ASU 2016-02 leaves lessor accounting largely unchanged from prior standards. For leases with a term of 12 months or less, a lessee is permitted to make an accounting policy election by class of underlying asset not to recognize lease assets and lease liabilities. If a lessee makes this election, it should recognize lease expense for such leases generally on a straight-line basis over the lease term. All other leases must be classified as financing or operating leases which depends on the relationship of the lessee’s rights to the economic value of the leased asset. For finance leases, interest on the lease liability is recognized separately from amortization of the right-of-use asset in earnings, resulting in higher expense in the earlier portion of the lease term. For operating leases, a single lease cost is calculated so that the cost of the lease is allocated over the lease term on a generally straight-line basis.

In July 2018, the FASB issued ASU 2018-11, “Leases - Targeted Improvements,” which provides an election for a cumulative effect adjustment to retained earnings upon initial adoption of ASU 2016-02. Alternatively, under the initial guidance of ASU 2016-02, lessees and lessors are required to recognize and measure leases at the beginning of the earliest comparative period presented using a modified retrospective approach. Both adoption alternatives include a number of optional practical expedients that entities may elect to apply, which would result in continuing to account for leases that commence before the effective date in accordance with previous requirements (unless the lease is modified) except that lessees are required to recognize a right-of-use asset and a lease liability for all operating leases at each reporting date based on the present value of the remaining minimum rental payments that were tracked and disclosed under previous requirements. ASU 2016-02 also requires expanded qualitative and quantitative disclosures to assess the amount, timing, and uncertainty of cash flows arising from lease arrangements. ASU 2016-02 and ASU 2018-11 are effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Upon adoption, FHN utilized the cumulative effect transition alternative provided by ASU 2018-11. FHN utilized the lease classification practical expedients and the short-term lease exemption upon adoption. FHN also has elected to determine the discount rate on leases as of the effective date and elected to use hindsight in determining remaining lease terms as well as impairments of lease assets resulting from lease abandonments upon adoption. The adoption of ASU 2016-02 resulted in recognition of lease assets of approximately $196 million and lease liabilities of approximately $204 million along with smaller impacts to other balance sheet classifications as well as an after-tax increase in retained earnings of approximately $3 million , primarily reflecting the recognition of deferred gains associated with prior sale-leaseback transactions.

In June 2016, the FASB issued ASU 2016-13, “Measurement of Credit Losses on Financial Instruments,” which revises the measurement and recognition of credit losses for assets measured at amortized cost (e.g., held-to-maturity (“HTM”) loans and debt securities) and available-for-sale (“AFS”) debt securities. Under ASU 2016-13, for assets measured at amortized cost, the current expected credit loss (“CECL”) is measured as the difference between amortized cost and the net amount expected to be collected. This represents a departure from existing GAAP as the “incurred loss” methodology for recognizing credit losses delays recognition until it is probable a loss has been incurred. The measurement of current expected credit losses is based on relevant information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. Additionally, current disclosures of credit quality indicators in relation to the amortized cost of financing receivables will be further disaggregated by year of origination. ASU 2016-13 leaves the methodology for measuring credit losses on AFS debt securities largely unchanged, with the maximum credit loss representing the difference between amortized cost and fair value. However, such credit losses will be recognized through an allowance for credit losses, which permits recovery of previously recognized credit losses if circumstances change.

ASU 2016-13 also revises the recognition of credit losses for purchased financial assets with a more-than insignificant amount of credit deterioration since origination (“PCD assets”). For PCD assets, the initial allowance for credit losses is added to the purchase price. Only subsequent changes in the allowance for credit losses are recorded as a credit loss expense for PCD assets. Interest income for PCD assets will be recognized based on the effective interest rate, excluding the discount embedded in the purchase price that is attributable to the acquirer’s assessment of credit losses at acquisition. Currently, credit losses for purchased credit-impaired assets are included in the initial basis of the assets with subsequent declines in credit resulting in expense while subsequent improvements in credit are reflected as an increase in the future yield from the assets.

The provisions of ASU 2016-13 will be generally adopted through a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in the year of adoption. Prospective implementation is required for debt securities for which an other-than-temporary-impairment (“OTTI”) had been previously recognized. Amounts previously recognized in accumulated other comprehensive income (“AOCI”) as of the date of adoption that relate to improvements in cash flows expected to be collected will continue to be accreted into income over the remaining life of the asset. Recoveries of amounts


92




Note 1 – Summary of Significant Accounting Policies (Continued)


previously written off relating to improvements in cash flows after the date of adoption will be recorded in earnings when received. A prospective transition approach will be used for existing PCD assets where, upon adoption, the amortized cost basis will be adjusted to reflect the addition of the allowance for credit losses. Thus, an entity will not be required to reassess its purchased financial assets that exist as of the date of adoption to determine whether they would have met at acquisition the new criteria of more-than-insignificant credit deterioration since origination. An entity will accrete the remaining noncredit discount (based on the revised amortized cost basis) into interest income at the effective interest rate at the adoption date.

ASU 2016-13 is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is permitted in fiscal years beginning after December 15, 2018. FHN continues to evaluate the impact of ASU 2016-13, and is not currently able to reasonably estimate the impact the adoption will have on its consolidated financial position, results of operations, or cash flows. Adoption of ASU 2016-13 is likely to lead to significant changes in accounting policies and procedures related to FHN’s ALLL, and it is possible that the impact of the adoption could be material to FHN’s consolidated financial position and results of operations. To date, the Company has completed a gap analysis, established a formal governance structure for the project, selected loss estimation methodologies for material portfolio segments, selected a software solution to serve as its CECL platform, and are in the latter stages of model development activities. FHN intends to perform parallel runs in the latter half of 2019.

In August 2018, the FASB issued ASU 2018-15, “Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract,” which aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software (and hosting arrangements that include an internal use software license). Capitalized implemented costs are required to be expensed over the term of the hosting arrangement which includes the non-cancellable period of the arrangement plus periods covered by (1) an option to extend the arrangement if the customer is reasonably certain to exercise that option, (2) an option to terminate the arrangement if the customer is reasonably certain not to exercise the termination option, and (3) an option to extend (or not to terminate) the arrangement in which exercise of the option is in the control of the vendor. ASU 2018-15 also requires application of the impairment guidance applicable to long-lived assets to the capitalized implementation costs. Amortization expense related to capitalized implementation costs must be presented in the same line item in the statement of income as the fees associated with the hosting element (service) of the arrangement and payments for capitalized implementation costs will be classified in the statement of cash flows in the same manner as payments made for fees associated with the hosting element. Capitalized implementation costs will be presented in the statement of financial position in the same line item that a prepayment for the fees of the associated hosting arrangement would be presented. ASU 2018-15 is effective for fiscal years beginning after December 15, 2019 with early adoption permitted. Adoption may be either fully retrospective or prospective only. FHN has elected early adoption of ASU 2018-15 effective January 1, 2019 using the prospective transition method and the effects of adoption are not significant.



93




Table of Contents
Note 2 – Acquisitions and Divestitures
On November 30, 2017, FHN completed its acquisition of Capital Bank Financial Corporation ("CBF") and its subsidiaries, including Capital Bank Corporation, for an aggregate of 92,042,232 shares of FHN common stock and $423.6 million in cash in a transaction valued at $2.2 billion . In second quarter 2018, FHN canceled 2,373,220 common shares which had been issued but set aside for certain shareholders of CBF who have commenced a dissenters' appraisal process resulting in a reduction in equity consideration and an increase in cash consideration of $46.0 million . The final appraisal or settlement amount, as applicable, may differ from current estimates. CBF operated 178 branches in North and South Carolina, Tennessee, Florida and Virginia at the time of closing. In relation to the acquisition, FHN acquired approximately $9.9 billion in assets, including approximately $7.3 billion in loans and $1.2 billion in AFS securities, and assumed approximately $8.1 billion of CBF deposits.
The following schedule details acquired assets and liabilities and consideration paid, as well as adjustments to record the assets and liabilities at their estimated fair values as of November 30, 2017. These fair value measurements are based on third party and internal valuations.
 
 
Capital Bank Financial Corporation
 
 
As
 
Purchase Accounting/Fair
 
 
 
 
Acquired
 
Value Adjustments (unaudited)
 
As recorded
(Dollars in thousands)
 
(unaudited)
 
2017
 
2018 (a)
 
by FHN
Assets:
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
205,999

 
$

 
$

 
$
205,999

Trading securities
 
4,758

 
(4,758
)
(b)

 

Loans held-for-sale
 

 
134,003

 
(11,034
)
 
122,969

Securities available-for-sale
 
1,017,867

 
175,526

 

 
1,193,393

Securities held-to-maturity
 
177,549

 
(177,549
)
 

 

Loans
 
7,596,049

 
(320,372
)
 
867

 
7,276,544

Allowance for loan losses
 
(45,711
)
 
45,711

 

 

CBF Goodwill
 
231,292

 
(231,292
)
 

 

Other intangible assets
 
24,498

 
119,302

 
(2,593
)
 
141,207

Premises and equipment
 
196,298

 
37,054

 
(9,470
)
 
223,882

OREO
 
43,077

 
(9,149
)
 
(315
)
 
33,613

Other assets
 
617,232

 
41,320

(c)
(22,422
)
(c)
636,130

Total assets acquired
 
$
10,068,908

 
$
(190,204
)
 
$
(44,967
)
 
$
9,833,737

 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
Deposits
 
$
8,141,593

 
$
(849
)
 
$
(642
)
 
$
8,140,102

Securities sold under agreements to repurchase
 
26,664

 

 

 
26,664

Other short-term borrowings
 
390,391

 

 

 
390,391

Term borrowings
 
119,486

 
67,683

 

 
187,169

Other liabilities
 
59,995

 
4,291

 
1,631

 
65,917

Total liabilities assumed
 
8,738,129

 
71,125

 
989

 
8,810,243

Net assets acquired
 
$
1,330,779

 
$
(261,329
)
 
$
(45,956
)
 
1,023,494

Consideration paid:
 
 
 
 
 
 
 
 
Equity
 
 
 
 
 
 
 
(1,746,718
)
Cash
 
 
 
 
 
 
 
(469,615
)
Total consideration paid
 
 
 
 
 
 
 
(2,216,333
)
Goodwill
 
 
 
 
 
 
 
$
1,192,839

(a)
Amounts reflect adjustments made to provisional fair value estimates during the measurement period ending November 30, 2018. These adjustments were recorded in FHN's Consolidated Statement of Condition in 2018 with a corresponding adjustment to goodwill.
(b)
Amount represents a conformity adjustment to align with FHN presentation.
(c)
Amount primarily relates to a net deferred tax asset recorded for the effects of the purchase accounting adjustments and adjustments for acquired tax contingencies.




94


Table of Contents

Note 2 – Acquisitions and Divestitures (Continued)

In relation to the acquisition, FHN recorded goodwill of approximately $1.2 billion , representing the excess of acquisition consideration over the estimated fair value of net assets acquired. All goodwill has been attributed to FHN’s Regional Banking segment (refer to Note 7 - Intangible Assets for additional information). This goodwill is the result of 1) the addition of an experienced workforce, 2) expected synergies to be realized within overlapping banking markets, 3) operational efficiencies to be obtained through integration of back office functions and 4) proportionately lower net operating costs from a larger company scale. $17.0 million of goodwill is expected to be deductible for tax purposes as a result of tax bases carryover resulting from prior CBF acquisitions. FHN’s operating results for 2018 and 2017 include the operating results of the assets and liabilities acquired from CBF subsequent to the acquisition on November 30, 2017.
Following is a description of the methods used to determine the fair values of significant assets and liabilities presented above.
Cash and cash equivalents: The carrying amount of these assets is a reasonable estimate of fair value based on the short-term nature of these assets.
Securities available-for-sale: Fair values for securities are based on quoted prices where available. If quoted market prices are not available, fair value estimates are based on observable inputs obtained from market transactions in similar securities. Securities held-to-maturity were reclassified to securities available-for-sale based on FHN’s intent at closing.
Loans and loans held-for-sale: Fair values for loans were based on a discounted cash flow methodology that considered factors including the type of loan and related collateral, classification status, fixed or variable interest rate, term of loan, amortization status and current discount rates. Loans were aggregated according to similar characteristics when applying various valuation techniques. The discount rate does not include a factor for credit losses as that has been included as a reduction to the estimated cash flows. Loans held-for-sale were classified according to FHN’s intent at closing. The valuation of loans held-for-sale reflects contractual or bid prices.
Intangible assets: Core deposit intangible ("CDI") represents the value of the relationships with deposit customers. The fair value was based on a discounted cash flow methodology that considered expected customer attrition rates, net maintenance cost of the deposit base, alternate costs of funds, and the interest costs associated with customer deposits. The CDI is being amortized over 10 years using an accelerated methodology based upon the period over which estimated economic benefits are estimated to be received. Lease intangibles are valued using a discounted cash flow methodology which compares the current contractual rental payments to estimated current market rents for the property.
Premises and Equipment: Land and buildings held-for-use are valued at appraised values, which reflect considerations of recent disposition values for similar property types with adjustments for characteristics of individual properties. Locations held-for-sale are valued at appraised values which also reference recent disposition values for similar property types but also considers marketability discounts for vacant properties. The valuations of locations held-for-sale are reduced by estimated costs to sell. Other fixed assets are valued using a discounted cash flow methodology which reflects estimates of the future value of the assets to a hypothetical buyer.

OREO: OREO properties are valued at estimated fair value less estimated costs to sell the real estate. Estimated fair value is determined using appraised values which includes consideration of recent disposition values for similar property types with adjustments for characteristics of individual properties.
Deposits: The fair values used for the demand and savings deposits by definition equal the amount payable on demand at the acquisition date. The fair values for time deposits are estimated using a discounted cash flow calculation using the remaining duration of the accounts and reflects the difference in interest rates currently being offered to the contractual interest rates on such time deposits.
Securities sold under agreements to repurchase and Other short-term borrowings: The carrying amount of these liabilities is a reasonable estimate of fair value based on the short-term nature of these liabilities.

Term borrowings: The fair values of long-term debt instruments are estimated based on quoted market prices for the instrument if available, or for similar instruments if not available, or by using discounted cash flow analysis, based on estimated current borrowing rates for similar types of instruments and considers whether the debt is currently callable. Estimated discount rates are determined from the perspective of the post-merger combined entity rather than the acquiree and/or original issuers.


95


Table of Contents

Note 2 – Acquisitions and Divestitures (Continued)

The following table presents financial information regarding the former CBF operations included in FHN's Consolidated Statements of Income from the date of acquisition (November 30, 2017) through December 31, 2017. Additionally, the table presents unaudited proforma information as if the acquisition of CBF had occurred on January 1, 2016:
 
Actual from acquisition date through
 
Unaudited Pro Forma for
 
 
Year Ended December 31
(Dollars in thousands)
December 31, 2017
 
2017
 
2016
Net interest income
$
31,253

 
$
1,165,006

 
$
1,033,218

Noninterest income
6,192

 
563,581

 
638,493

Pre-tax income
16,534

 
476,911

 
458,667

Net income available to common shareholders (a)
 NM

 
274,416

 
293,981

(a) Net income available to common shareholders is not meaningful for actual CBF results from the acquisition date through December 31, 2017 because of the effect of tax reform.
The pro forma financial information and explanatory notes have been prepared to illustrate the effects of the merger between FHN and CBF under the acquisition method of accounting. The pro forma financial information is presented for illustrative purposes only and does not necessarily indicate the financial results of the combined companies had the companies actually been combined at the beginning of each period presented, nor does it necessarily indicate the results of operations in future periods or the future financial position of the combined entities. Cost savings and other business synergies related to the acquisition are not reflected in the pro forma amounts.
This unaudited pro forma information combines the historical consolidated results of operations of FHN and CBF for the periods presented and gives effect to the following nonrecurring adjustments:
Fair value adjustments: Pro forma adjustment to net interest income of $34.5 million and $46.5 million for the years ended December 31, 2017 and 2016, respectively, to record estimated amortization of premiums and accretion of discounts on acquired loans, securities, deposits, and term borrowings.
CBF accretion/amortization: Pro forma adjustment to net interest income of $24.4 million and $25.9 million for the years ended December 31, 2017 and 2016, respectively, to eliminate CBF amortization of premiums and accretion of discounts on previously acquired loans, securities, and deposits.
Amortization of acquired intangibles: Pro forma adjustment to noninterest expense of $15.8 million and $18.0 million for the years ended December 31, 2017 and 2016, respectively, to record estimated amortization on acquired CDI and other lease intangibles.
Other adjustments: Pro forma results also include adjustments related to the removal of CBF's intangible amortization expense, amortization of previously acquired lease intangibles, and FHN's merger-related costs. Also includes adjustments to depreciation expense to record estimated fair value marks for CBF tangible assets, as well as income-tax effects of pro forma adjustments.
All expenses related to the merger and integration with CBF are recorded in FHN's Corporate segment. Integration activities were substantially completed in second quarter 2018.
Total CBF merger and integration expense recognized for the years ended December 31, 2018 and 2017 are presented in the table below:


96


Table of Contents

Note 2 – Acquisitions and Divestitures (Continued)

 
 
Twelve Months Ended
December 31,
(Dollars in thousands)
 
2018
 
2017
Professional fees (a)
 
$
22,337

 
$
28,151

Employee compensation, incentives and benefits (b)
 
9,613

 
17,077

Contract employment and outsourcing (c)
 
3,681

 
1,270

Occupancy (d)
 
5,236

 
15

Miscellaneous expense (e)
 
7,652

 
1,291

All other expense (f)
 
43,874

 
8,944

Total
 
$
92,393

 
$
56,748

(a) Primarily comprised of fees for legal, accounting, investment bankers, and merger consultants.
(b) Primarily comprised of fees for severance and retention.
(c) Primarily relates to fees for temporary assistance for merger and integration activities.
(d) Primarily relates to fees associated with lease exit accruals.
(e) Consists of fees for Operations services, communications and courier, equipment rentals, depreciation, and maintenance, supplies, travel and entertainment, computer software, and advertising and public relations.
(f) Primarily relates to contract termination charges, costs of shareholder matters and asset impairments related to the integration, as well as other miscellaneous expenses.
On March 23, 2018, FHN divested two branches, including approximately $30 million of deposits and $2 million of loans. The branches, both in Greeneville, Tennessee, were divested in connection with First Horizon's agreement with the U.S. Department of Justice and commitments to the Board of Governors of the Federal Reserve System, which were entered into in connection with a customary review of FHN's merger with CBF.

In second quarter 2018, FHN sold approximately $120 million UPB of its subprime auto loans. These loans, originally acquired as part of the CBF acquisition, did not fit within FHN's risk profile. Based on the sales price, a measurement period adjustment to the acquisition-date fair value of the subprime auto loans was recorded in second quarter 2018. A measurement period adjustment was made in fourth quarter 2018 for other consumer loans acquired from CBF based on pricing information received from potential buyers.
On April 3, 2017, FTN Financial acquired substantially all of the assets and assumed substantially all of the liabilities of Coastal Securities, Inc. (“Coastal”), a national leader in the trading, securiti zation, and analysis of Small Business Administration (“SBA”) loans, for appro ximately $131 million in cash. Coastal, which was based in Houston, TX, also traded United States Department of Agriculture (“USDA”) loans and fixed income products and provided municipal underwriting and advisory services to its clients. Coastal’s government-guaranteed loan products, combined with FTN Financial’s existing SBA trading activities, have established an additional major product sector for FTN Financial.



97


Table of Contents

Note 2 – Acquisitions and Divestitures (Continued)

The following schedule details acquired assets and liabilities and consideration paid, as well as adjustments to record the assets and liabilities at their estimated fair values as of April 3, 2017:
 
 
Coastal Securities, Inc
 
 
Purchase Accounting/
 
 
As
 
Fair Value
 
 
 
 
Acquired
 
Adjustments
 
As recorded
(Dollars in thousands)
 
(unaudited)
 
(unaudited)
 
by FHN
Assets:
 
 
 
 
 
 
Cash and cash equivalents
 
$
7,502

 
$

 
$
7,502

Interest-bearing cash
 
4,132

 

 
4,132

Trading securities
 
423,662

 
(284,580
)
 
139,082

Loans held-for-sale
 

 
236,088

 
236,088

Investment securities
 

 
1,413

 
1,413

Other intangible assets, net
 

 
27,300

 
27,300

Premises and equipment, net
 
1,229

 

 
1,229

Other assets
 
1,658

 
14

 
1,672

Total assets acquired
 
$
438,183

 
$
(19,765
)
 
$
418,418

 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
Securities sold under agreements to repurchase
 
$
201,595

 
$

 
$
201,595

Other short-term borrowings
 
33,509

 

 
33,509

Fixed income payables
 
143,647

 
(47,158
)
 
96,489

Other liabilities
 
958

 
(642
)
 
316

Total liabilities assumed
 
379,709

 
(47,800
)
 
331,909

Net assets acquired
 
$
58,474

 
$
28,035

 
86,509

Consideration paid:
 
 
 
 
 
 
Cash
 
 
 
 
 
(131,473
)
Goodwill
 
 
 
 
 
$
44,964


In relation to the acquisition, FHN has recorded $45.0 million in goodwill, representing the excess of acquisition consideration over the estimated fair value of net assets acquired (refer to Note 7 - Intangible Assets for additional information), and all of which is expected to be deductible for tax purposes. The goodwill is the result of adding an experienced workforce, establishing an additional major product sector for FTN Financial, expected synergies, and other factors. FHN's operating results for 2017 include the operating results of the acquired assets and assumed liabilities of Coastal subsequent to the acquisition on April 3, 2017.
On September 16, 2016, FTBNA acquired $537.4 million in unpaid principal balance (“UPB”) of restaurant franchise loans from GE Capital’s Southeast and Southwest regional portfolios. Subsequent to the acquisition the acquired loans were combined with existing FTBNA relationships to establish a franchise finance specialty banking business.
In addition to the transactions mentioned above, FHN acquires or divests assets from time to time in transactions that are considered business combinations or divestitures but are not material to FHN individually or in the aggregate. In January 2019, FHN signed an agreement to sell Superior Financial Services, Inc., a subsidiary acquired as part of the CBF acquisition. The sale will result in the removal of approximately $25 million UPB of subprime consumer loans from Loans held-for-sale on FHN's Consolidated Statements of Condition and is expected to close in the first half of 2019.


98




Table of Contents
Note 3 – Investment Securities
The following tables summarize FHN’s investment securities on December 31, 2018 and 2017:
 
 
December 31, 2018
(Dollars in thousands)
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair
Value
Securities available-for-sale:
 
 
 
 
 
 
 
 
U.S. treasuries
 
$
100

 
$

 
$
(2
)
 
$
98

Government agency issued mortgage-backed securities (“MBS”)
 
2,473,687

 
4,819

 
(58,400
)
 
2,420,106

Government agency issued collateralized mortgage obligations (“CMO”)
 
2,006,488

 
888

 
(48,681
)
 
1,958,695

Other U.S. government agencies
 
149,050

 
809

 
(73
)
 
149,786

Corporates and other debt
 
55,383

 
388

 
(461
)
 
55,310

State and municipalities
 
32,473

 
314

 
(214
)
 
32,573

 
 
$
4,717,181

 
$
7,218

 
$
(107,831
)
 
4,616,568

AFS securities recorded at fair value through earnings:
 
 
 
 
 
 
 
 
SBA-interest only strips (a)
 
 
 
 
 
 
 
9,902

Total securities available-for-sale (b)
 
 
 
 
 
 
 
$
4,626,470

Securities held-to-maturity:
 
 
 
 
 
 
 
 
Corporates and other debt
 
$
10,000

 
$

 
$
(157
)
 
$
9,843

Total securities held-to-maturity
 
$
10,000

 
$

 
$
(157
)
 
$
9,843

 
(a)
SBA-interest only strips are recorded at elected fair value. See Note 24 - Fair Value of Assets and Liabilities for additional information.
(b)
Includes $3.8 billion of securities pledged to secure public deposits, securities sold under agreements to repurchase, and for other purposes.
 
 
December 31, 2017
(Dollars in thousands)
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair
Value
Securities available-for-sale:
 
 
 
 
 
 
 
 
U.S. treasuries
 
$
100

 
$

 
$
(1
)
 
$
99

Government agency issued MBS
 
2,580,442

 
10,538

 
(13,604
)
 
2,577,376

Government agency issued CMO
 
2,302,439

 
1,691

 
(34,272
)
 
2,269,858

Corporates and other debt
 
55,799

 
23

 
(40
)
 
55,782

Equity and other (a)
 
265,863

 
7

 

 
265,870

 
 
$
5,204,643

 
$
12,259

 
$
(47,917
)
 
5,168,985

AFS securities recorded at fair value through earnings:
 
 
 
 
 
 
 
 
SBA-interest only strips (b)
 
 
 
 
 
 
 
1,270

Total securities available-for-sale (c)
 
 
 
 
 
 
 
$
5,170,255

Securities held-to-maturity:
 
 
 
 
 
 
 
 
Corporates and other debt
 
$
10,000

 
$

 
$
(99
)
 
$
9,901

Total securities held-to-maturity
 
$
10,000

 
$

 
$
(99
)
 
$
9,901

 
(a)
Includes restricted investments in FHLB-Cincinnati stock of $87.9 million and FRB stock of $134.6 million . The remainder is money market, mutual funds, and cost method investments. Equity investments were reclassified to Other assets upon adoption of ASU 2016-01 on January 1, 2018.
(b)
SBA-interest only strips are recorded at elected fair value. See Note 24 - Fair Value of Assets and Liabilities for additional information.
(c)
Includes $4.0 billion of securities pledged to secure public deposits, securities sold under agreements to repurchase, and for other purposes.



99


Table of Contents

Note 3 – Investment Securities (Continued)

The amortized cost and fair value by contractual maturity for the available-for-sale and held-to-maturity debt securities portfolios on December 31, 2018 are provided below:
 
 
 
Held-to-Maturity
 
Available-for-Sale
(Dollars in thousands)
 
Amortized
Cost
 
Fair
Value
 
Amortized
Cost
 
Fair
Value
Within 1 year
 
$

 
$

 
$
15,125

 
$
15,008

After 1 year; within 5 years
 

 

 
189,408

 
190,217

After 5 years; within 10 years
 
10,000

 
9,843

 
755

 
3,445

After 10 years
 

 

 
31,718

 
38,999

Subtotal
 
10,000

 
9,843

 
237,006

 
247,669

Government agency issued MBS and CMO (a)
 

 

 
4,480,175

 
4,378,801

Total
 
$
10,000

 
$
9,843

 
$
4,717,181

 
$
4,626,470

 
(a)
Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
The table below provides information on gross gains and gross losses from debt investment securities for the years ended December 31: Equity securities are included for periods prior to 2018.
 
 
 
Available-for-Sale
(Dollars in thousands)
 
2018
 
2017
 
2016
Gross gains on sales of securities
 
$
52

 
$
2,514

 
$
5,754

Gross (losses) on sales of securities
 

 
(1,922
)
 
(4,213
)
Net gain/(loss) on sales of securities (a) (b)
 
52

 
592

 
1,541

OTTI recorded (c)
 

 

 
(200
)
Total securities gain/(loss), net
 
$
52

 
$
592

 
$
1,341

 
(a)
Cash proceeds from the sale of available-for-sale securities during 2018 were not material. Cash proceeds from sales during 2017 and 2016 were $937.0 million and $444.2 million , respectively. 2016 includes a $1.5 million net gain from exchanges of approximately $736 million of AFS debt securities.
(b)
2017 includes a $.4 million gain associated with the call of a $4.4 million held-to-maturity municipal bond.
(c)
OTTI recorded is related to equity securities.












100


Table of Contents

Note 3 – Investment Securities (Continued)

The following tables provide information on investments within the available-for-sale portfolio that had unrealized losses as of December 31, 2018 and 2017:
 
 
 
As of December 31, 2018
 
 
Less than 12 months
 
12 months or longer
 
Total
(Dollars in thousands)
 
Fair Value
 
Unrealized Losses
 
Fair Value
 
Unrealized Losses
 
Fair Value
 
Unrealized Losses
U.S. treasuries
 
$

 
$

 
$
98

 
$
(2
)
 
$
98

 
$
(2
)
Government agency issued MBS
 
597,008

 
(12,335
)
 
1,537,106

 
(46,065
)
 
2,134,114

 
(58,400
)
Government agency issued CMO
 
290,863

 
(2,860
)
 
1,560,420

 
(45,821
)
 
1,851,283

 
(48,681
)
Other U.S. government agencies
 
29,776

 
(73
)
 

 

 
29,776

 
(73
)
Corporates and other debt
 
25,114

 
(344
)
 
15,008

 
(117
)
 
40,122

 
(461
)
States and municipalities
 
17,292

 
(214
)
 

 

 
17,292

 
(214
)
Total temporarily impaired securities
 
$
960,053

 
$
(15,826
)
 
$
3,112,632

 
$
(92,005
)
 
$
4,072,685

 
$
(107,831
)
 
 
 
As of December 31, 2017
 
 
Less than 12 months
 
12 months or longer
 
Total
(Dollars in thousands)
 
Fair Value
 
Unrealized Losses
 
Fair Value
 
Unrealized Losses
 
Fair Value
 
Unrealized Losses
U.S. treasuries
 
$
99

 
$
(1
)
 
$

 
$

 
$
99

 
$
(1
)
Government agency issued MBS
 
1,455,476

 
(4,738
)
 
331,900

 
(8,866
)
 
1,787,376

 
(13,604
)
Government agency issued CMO
 
1,043,987

 
(7,464
)
 
832,173

 
(26,808
)
 
1,876,160

 
(34,272
)
Corporates and other debt
 
15,294

 
(40
)
 

 

 
15,294

 
(40
)
Total temporarily impaired securities
 
$
2,514,856

 
$
(12,243
)
 
$
1,164,073

 
$
(35,674
)
 
$
3,678,929

 
$
(47,917
)
FHN has reviewed debt investment securities that were in unrealized loss positions in accordance with its accounting policy for OTTI and does not consider them other-than-temporarily impaired. For debt securities with unrealized losses, FHN does not intend to sell them and it is more-likely-than-not that FHN will not be required to sell them prior to recovery. The decline in value is primarily attributable to changes in interest rates and not credit losses.
The carrying amount of equity investments without a readily determinable fair value was $21.3 million and $16.3 million at December 31, 2018 and January 1, 2018, respectively. The year-to-date 2018 gross amounts of upward and downward valuation adjustments were not significant.
Unrealized losses of $1.5 million were recognized during 2018 for equity investments with readily determinable fair values.
In third quarter 2018 FHN sold its remaining holdings of Visa Class B Shares resulting in a pre-tax gain of $212.9 million recognized within the Corporate segment. See the Visa Matters section of Note 17 - Contingencies and Other Disclosures and Other Derivatives section of Note 22 - Derivatives for more information regarding FHN’s Visa shares.



101




Table of Contents
Note 4 – Loans
The following table provides the balance of loans, net of unearned income, by portfolio segment as of December 31, 2018 and 2017 :
 
 
December 31
(Dollars in thousands)
 
2018
 
2017
Commercial:
 
 
 
 
Commercial, financial, and industrial
 
$
16,514,328

 
$
16,057,273

Commercial real estate
 
4,030,870

 
4,214,695

Consumer:
 
 
 
 
Consumer real estate (a)
 
6,249,516

 
6,479,242

Permanent mortgage
 
222,448

 
287,820

Credit card & other
 
518,370

 
619,899

Loans, net of unearned income
 
$
27,535,532

 
$
27,658,929

Allowance for loan losses
 
180,424

 
189,555

Total net loans
 
$
27,355,108

 
$
27,469,374

 Certain previously reported amounts have been reclassified to agree with current presentation.
(a)
Balances as of December 31, 2018 and 2017 , include $16.2 million and $24.2 million of restricted real estate loans, respectively. See Note 21—Variable Interest Entities for additional information.
COMPONENTS OF THE LOAN PORTFOLIO
The loan portfolio is disaggregated into segments and then further disaggregated into classes for certain disclosures. GAAP defines a portfolio segment as the level at which an entity develops and documents a systematic method for determining its allowance for credit losses. A class is generally determined based on the initial measurement attribute (i.e., amortized cost or purchased credit-impaired), risk characteristics of the loan, and FHN’s method for monitoring and assessing credit risk. Commercial loan portfolio segments include commercial, financial and industrial (“C&I”) and commercial real estate ("CRE"). Commercial classes within C&I include general C&I, loans to mortgage companies, the trust preferred loans (“TRUPS”) (i.e. long-term unsecured loans to bank and insurance-related businesses) portfolio and purchased credit-impaired (“PCI”) loans. Loans to mortgage companies include commercial lines of credit to qualified mortgage companies primarily for the temporary warehousing of eligible mortgage loans prior to the borrower’s sale of those mortgage loans to third party investors. Commercial classes within CRE include income CRE, residential CRE and PCI loans. Consumer loan portfolio segments include consumer real estate, permanent mortgage, and the credit card and other portfolio. Consumer classes include home equity lines of credit (“HELOCs”), real estate (“R/E”) installment and PCI loans within the consumer real estate segment, permanent mortgage (which is both a segment and a class), and credit card and other.
Concentrations
FHN has a concentration of residential real estate loans ( 24 percent of total loans), the majority of which is in the consumer real estate segment ( 23 percent of total loans). Loans to finance and insurance companies total $2.8 billion ( 17 percent of the C&I portfolio, or 10 percent of the total loans). FHN had loans to mortgage companies totaling $2.0 billion ( 12 percent of the C&I segment, or 7 percent of total loans) as of December 31, 2018 . As a result, 29 percent of the C&I segment is sensitive to impacts on the financial services industry.
Restrictions
On December 31, 2018, $6.1 billion of commercial loans were pledged to secure potential discount window borrowings from the Federal Reserve Bank. As of December 31, 2018 and 2017, FHN pledged all of its first and second lien mortgages and HELOCs, excluding restricted real estate loans, to secure potential borrowings from the FHLB-Cincinnati. Additionally, beginning in November 2017, FHN pledged all of its commercial real estate loans to secure potential borrowings from the FHLB-Cincinnati. Restricted loans secure borrowings associated with consolidated VIEs. See Note 21 - Variable Interest Entities for additional discussion.



102


Table of Contents

Note 4 – Loans (Continued)

Acquisition
On November 30, 2017, FHN completed its acquisition of CBF. The acquisition included $7.6 billion in unpaid balance of loans with a fair value of $7.4 billion of which $121.8 million is held-for-sale.
Generally, the fair value for the acquired loans is estimated using a discounted cash flow analysis with significant unobservable inputs (Level 3) including adjustments for expected credit losses, prepayment speeds, current market rates for similar loans, and an adjustment for investor-required yield given product-type and various risk characteristics.
At acquisition, FHN designated certain loans as PCI with the remaining loans accounted for under ASC 310-20, “Nonrefundable Fees and Other Costs”. Of the loans designated as PCI at acquisition, $4.7 million is held-for-sale. For loans accounted for under ASC 310-20, the difference between each loan’s book value and the estimated fair value at the time of the acquisition will be accreted into interest income over its remaining contractual life and the subsequent accounting and reporting will be similar to a loan in FHN’s originated portfolio.
The following tables reflect FHN's contractually required payments receivable, cash flows expected to be collected and the fair value of the acquired loans at the acquisition date of November 30, 2017.
 
 
Non-PCI Loans
(Dollars in thousands)
 
November 30, 2017
Contractually required payments including interest
 
$
9,182,610

Less : expected losses and foregone interest
 
(801,546
)
Cash flows expected to be collected
 
8,381,064

Fair value of loans acquired (a)
 
$
7,220,094

(a)
Includes $117.1 million of loans held-for-sale .
 
 
PCI Loans
(Dollars in thousands)
 
November 30, 2017
Contractually required payments including interest
 
$
258,950

Less : nonaccretable difference
 
(77,022
)
Cash flows expected to be collected
 
181,928

Less : accretable yield
 
(14,271
)
Fair value of loans acquired (a)
 
$
167,657

(a)
Includes $4.7 million of loans held-for-sale.















103


Table of Contents

Note 4 – Loans (Continued)

Purchased Credit-Impaired Loans
The following table presents a rollforward of the accretable yield for the year ended December 31, 2018 and 2017 :
 
 
Year Ended December 31
(Dollars in thousands)
 
2018
 
2017
Balance, beginning of period
 
$
15,623

 
$
6,871

Addition
 

 
13,957

Accretion
 
(9,467
)
 
(3,564
)
Adjustment for payoffs
 
(3,896
)
 
(1,917
)
Adjustment for charge-offs
 
(1,115
)
 
(45
)
Adjustment for pool excess recovery (a)
 
(123
)
 
(222
)
Increase in accretable yield (b)
 
12,791

 
467

Disposals
 
(240
)
 

Other
 
(198
)
 
76

Balance, end of period
 
$
13,375

 
$
15,623

 
(a)
Represents the removal of accretable difference for the remaining loans in a pool which is now in a recovery state.
(b)
Includes changes in the accretable yield due to both transfers from the nonaccretable difference and the impact of changes in the expected timing of the cash flows.
At December 31, 2018 , the ALLL related to PCI loans was $4.0 million compared to $3.2 million at December 31, 2017 . The loan loss provision expense related to PCI loans during 2018 was $4.8 million , compared to $2.5 million during 2017.
The following table reflects the outstanding principal balance and carrying amounts of the acquired PCI loans as of December 31, 2018 and 2017 :
 
 
December 31, 2018
 
December 31, 2017
(Dollars in thousands)
 
Carrying value
 
Unpaid balance
 
Carrying value
 
Unpaid balance
Commercial, financial and industrial
 
$
38,873

 
$
44,259

 
$
96,598

 
$
109,280

Commercial real estate
 
15,197

 
17,232

 
36,107

 
41,488

Consumer real estate
 
30,723

 
34,820

 
38,176

 
42,568

Credit card and other
 
1,627

 
1,879

 
5,500

 
6,351

Total
 
$
86,420

 
$
98,190

 
$
176,381

 
$
199,687











104


Table of Contents

Note 4 – Loans (Continued)


Impaired Loans
The following tables provide information at December 31, 2018 and 2017 , by class related to individually impaired loans and consumer TDRs, regardless of accrual status. Recorded investment is defined as the amount of the investment in a loan, excluding any valuation allowance but including any direct write-down of the investment. For purposes of this disclosure, PCI loans and the TRUPS valuation allowance have been excluded.
 
 
December 31, 2018
(Dollars in thousands)
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
 
Average Recorded
Investment
 
Interest
Income
Recognized
Impaired loans with no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
General C&I (a)
 
$
42,902

 
$
45,387

 
$

 
$
24,186

 
$
757

Income CRE
 
1,589

 
1,589

 

 
1,434

 
51

Residential CRE
 
$

 
$

 
$

 
$
374

 
$

Total
 
$
44,491

 
$
46,976

 
$

 
$
25,994

 
$
808

Consumer:
 
 
 
 
 
 
 
 
 
 
HELOC (b)
 
$
8,645

 
$
16,648

 
$

 
$
8,723

 
$

R/E installment loans (b)
 
4,314

 
4,796

 

 
4,300

 

Permanent mortgage (b)
 
3,601

 
6,003

 

 
4,392

 

Total
 
$
16,560

 
$
27,447

 
$

 
$
17,415

 
$

Impaired loans with related allowance recorded:
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
General C&I
 
$
2,802

 
$
2,802

 
$
149

 
$
16,011

 
$

TRUPS
 
2,888

 
3,700

 
925

 
2,981

 

Income CRE
 
377

 
377

 

 
348

 
10

Residential CRE
 

 

 

 
99

 

Total
 
$
6,067

 
$
6,879

 
$
1,074

 
$
19,439

 
$
10

Consumer:
 
 
 
 
 
 
 
 
 
 
HELOC
 
$
66,482

 
$
69,610

 
$
11,241

 
$
69,535

 
$
2,273

R/E installment loans
 
38,993

 
39,851

 
6,743

 
40,118

 
1,024

Permanent mortgage
 
67,245

 
78,010

 
9,419

 
73,259

 
2,290

Credit card & other
 
695

 
695

 
337

 
626

 
14

Total
 
$
173,415

 
$
188,166

 
$
27,740

 
$
183,538

 
$
5,601

Total commercial
 
$
50,558

 
$
53,855

 
$
1,074

 
$
45,433

 
$
818

Total consumer
 
$
189,975

 
$
215,613

 
$
27,740

 
$
200,953

 
$
5,601

Total impaired loans
 
$
240,533

 
$
269,468

 
$
28,814

 
$
246,386

 
$
6,419

 
(a)
In Q1 2018, the allowance for TDRs within the commercial portfolio was removed.
(b)
All discharged bankruptcy loans are charged down to an estimate of net realizable value and do not carry any allowance.


105


Table of Contents

Note 4 – Loans (Continued)

 
 
December 31, 2017
(Dollars in thousands)
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
 
Average
Recorded
Investment
 
Interest
Income
Recognized
Impaired loans with no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
     General C&I
 
$
8,183

 
$
17,372

 
$

 
$
7,810

 
$

     Income CRE
 

 

 

 

 

     Total
 
$
8,183

 
$
17,372

 
$

 
$
7,810

 
$

Consumer:
 
 
 
 
 
 
 
 
 
 
     HELOC (a)
 
$
9,258

 
$
19,193

 
$

 
$
10,374

 
$

     R/E installment loans (a)
 
4,093

 
4,663

 

 
4,076

 

     Permanent mortgage (a)
 
5,132

 
7,688

 

 
5,602

 

     Total
 
$
18,483

 
$
31,544

 
$

 
$
20,052

 
$

Impaired loans with related allowance recorded:
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
     General C&I
 
$
31,774

 
$
38,256

 
$
5,119

 
$
29,183

 
$
773

     TRUPS
 
3,067

 
3,700

 
925

 
3,139

 

     Income CRE
 
1,612

 
1,612

 
49

 
1,695

 
52

     Residential CRE
 
795

 
1,263

 
83

 
1,106

 
10

     Total
 
$
37,248

 
$
44,831

 
$
6,176

 
$
35,123

 
$
835

Consumer:
 
 
 
 
 
 
 
 
 
 
     HELOC
 
$
72,469

 
$
75,207

 
$
14,382

 
$
77,454

 
$
2,261

     R/E installment loans
 
43,075

 
43,827

 
8,793

 
48,473

 
1,246

     Permanent mortgage
 
79,662

 
90,934

 
12,105

 
81,422

 
2,455

     Credit card & other
 
593

 
593

 
311

 
406

 
11

     Total
 
$
195,799

 
$
210,561

 
$
35,591

 
$
207,755

 
$
5,973

Total commercial
 
$
45,431

 
$
62,203

 
$
6,176

 
$
42,933

 
$
835

Total consumer
 
$
214,282

 
$
242,105

 
$
35,591

 
$
227,807

 
$
5,973

Total impaired loans
 
$
259,713

 
$
304,308

 
$
41,767

 
$
270,740

 
$
6,808

(a)
All discharged bankruptcy loans are charged down to an estimate of net realizable value and do not carry any allowance.
Asset Quality Indicators
FHN employs a dual grade commercial risk grading methodology to assign an estimate for the probability of default (“PD”) and the loss given default (“LGD”) for each commercial loan using factors specific to various industry, portfolio, or product segments that result in a rank ordering of risk and the assignment of grades PD 1 to PD 16 . This credit grading system is intended to identify and measure the credit quality of the loan portfolio by analyzing the migration of loans between grading categories. It is also integral to the estimation methodology utilized in determining the allowance for loan losses since an allowance is established for pools of commercial loans based on the credit grade assigned. Each PD grade corresponds to an estimated one-year default probability percentage; a PD 1 has the lowest expected default probability, and probabilities increase as grades progress down the scale. PD 1 through PD 12 are “pass” grades. PD grades 13 - 16 correspond to the regulatory-defined categories of special mention ( 13 ), substandard ( 14 ), doubtful ( 15 ), and loss ( 16 ). Pass loan grades are required to be reassessed annually or earlier whenever there has been a material change in the financial condition of the borrower or risk characteristics of the relationship. All commercial loans over $1 million and certain commercial loans over $500,000 that are graded 13 or worse are reassessed on a quarterly basis. Loan grading discipline is regularly reviewed internally by Credit Assurance Services to determine if the process continues to result in accurate loan grading across the portfolio. FHN may utilize availability of guarantors/sponsors to support lending decisions during the credit underwriting process and when determining the assignment of internal loan grades. LGD grades are assigned based on a scale of 1 - 12 and represent FHN’s expected recovery based on collateral type in the event a loan defaults. See Note 5 – Allowance for Loan Losses for further discussion on the credit grading system.



106


Table of Contents

Note 4 – Loans (Continued)

The following tables provide the balances of commercial loan portfolio classes with associated allowance, disaggregated by PD grade as of December 31, 2018 and 2017 :
 
 
December 31, 2018
(Dollars in thousands)
 
General
C&I
 
Loans to
Mortgage
Companies
 
TRUPS (a)
 
Income
CRE
 
Residential
CRE
 
Total
 
Percentage
of Total
 
Allowance
for Loan
Losses
PD Grade:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
 
$
610,177

 
$

 
$

 
$
12,586

 
$

 
$
622,763

 
3
%
 
$
100

2
 
835,776

 

 

 
1,688

 
29

 
837,493

 
4

 
274

3
 
782,362

 
716,971

 

 
289,594

 
147

 
1,789,074

 
9

 
315

4
 
1,223,092

 
394,862

 
43,220

 
563,243

 

 
2,224,417

 
11

 
686

5
 
1,920,034

 
277,814

 
77,751

 
798,509

 
14,150

 
3,088,258

 
15

 
8,919

6
 
1,722,136

 
365,341

 
45,609

 
657,628

 
33,759

 
2,824,473

 
14

 
8,141

7
 
2,690,784

 
96,603

 
11,446

 
538,909

 
26,135

 
3,363,877

 
16

 
16,906

8
 
1,337,113

 
53,224

 

 
265,901

 
20,320

 
1,676,558

 
8

 
18,545

9
 
1,472,852

 
96,292

 
45,117

 
455,184

 
29,849

 
2,099,294

 
10

 
15,454

10
 
490,795

 
13,260

 
18,536

 
60,803

 
3,911

 
587,305

 
3

 
8,675

11
 
311,967

 

 

 
66,986

 
788

 
379,741

 
2

 
7,973

12
 
244,867

 
9,379

 

 
82,574

 
5,717

 
342,537

 
2

 
6,972

13
 
285,987

 

 
5,786

 
55,408

 
251

 
347,432

 
2

 
10,094

14,15,16
 
224,853

 

 

 
28,835

 
837

 
254,525

 
1

 
23,307

Collectively evaluated for impairment
 
14,152,795

 
2,023,746

 
247,465

 
3,877,848

 
135,893

 
20,437,747

 
100

 
126,361

Individually evaluated for impairment
 
45,704

 

 
2,888

 
1,966

 

 
50,558

 

 
1,074

Purchased credit-impaired loans
 
41,730

 

 

 
12,730

 
2,433

 
56,893

 

 
2,823

Total commercial loans
 
$
14,240,229

 
$
2,023,746

 
$
250,353

 
$
3,892,544

 
$
138,326

 
$
20,545,198

 
100
%
 
$
130,258

(a)
Balances presented net of a $20.2 million valuation allowance. Based on the underlying structure of the notes, the highest possible internal grade was “ 13 ” prior to second quarter 2018. In second quarter 2018, this portfolio was re-graded to align with its scorecard grading methodologies which resulted in upgrades to a majority of this portfolio. In 3Q18, FHN sold $55.5 million of TRUPS loans with a $5.0 million valuation allowance. Upon sale, a gain of $3.8 million was recognized in the Non-Strategic segment within Fixed Income in the Consolidated Statement of Income. An additional TRUPS loan with a principal balance of $3.0 million and a valuation of $.3 million was paid off in fourth quarter 2018.

 


107


Table of Contents

Note 4 – Loans (Continued)

 
 
December 31, 2017
(Dollars in thousands)
 
General C&I
 
Loans to
Mortgage
Companies
 
TRUPS (a)
 
Income
CRE
 
Residential
CRE
 
Total
 
Percentage
of Total
 
Allowance
for Loan
Losses
PD Grade:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
 
$
536,244

 
$

 
$

 
$
2,500

 
$

 
$
538,744

 
3
%
 
$
70

2
 
877,635

 

 

 
1,798

 
69

 
879,502

 
4

 
339

3
 
582,224

 
652,982

 

 
210,073

 
40

 
1,445,319

 
7

 
272

4
 
959,581

 
629,432

 

 
309,699

 

 
1,898,712

 
9

 
854

5
 
1,461,632

 
328,477

 

 
415,764

 
2,474

 
2,208,347

 
11

 
7,355

6
 
1,668,247

 
335,169

 

 
456,706

 
3,179

 
2,463,301

 
12

 
10,495

7
 
2,257,400

 
47,720

 

 
554,590

 
9,720

 
2,869,430

 
14

 
13,490

8
 
1,092,994

 
35,266

 

 
241,938

 
6,454

 
1,376,652

 
7

 
21,831

9
 
2,633,854

 
70,915

 

 
1,630,176

 
61,475

 
4,396,420

 
22

 
9,804

10
 
373,537

 

 

 
43,297

 
4,590

 
421,424

 
2

 
8,808

11
 
226,382

 

 

 
31,785

 
2,936

 
261,103

 
1

 
6,784

12
 
409,838

 

 

 
156,717

 
6,811

 
573,366

 
3

 
5,882

13
 
202,613

 

 
303,848

 
15,707

 
268

 
522,436

 
3

 
7,265

14,15,16
 
228,852

 

 

 
6,587

 
823

 
236,262

 
1

 
24,400

Collectively evaluated for impairment
 
13,511,033

 
2,099,961

 
303,848

 
4,077,337

 
98,839

 
20,091,018

 
99

 
117,649

Individually evaluated for impairment
 
39,957

 

 
3,067

 
1,612

 
795

 
45,431

 

 
6,176

Purchased credit-impaired loans
 
99,407

 

 

 
31,615

 
4,497

 
135,519

 
1

 
2,813

Total commercial loans
 
$
13,650,397

 
$
2,099,961

 
$
306,915

 
$
4,110,564

 
$
104,131

 
$
20,271,968

 
100
%
 
$
126,638

(a)
Balances presented net of a $25.5 million valuation allowance. Based on the underlying structure of the notes, the highest possible internal grade was “ 13 ” prior to second quarter 2018. In second quarter 2018, this portfolio was re-graded to align with its scorecard grading methodologies which resulted in upgrades to a majority of this portfolio.


The consumer portfolio is comprised primarily of smaller-balance loans which are very similar in nature in that most are standard products and are backed by residential real estate. Because of the similarities of consumer loan-types, FHN is able to utilize the Fair Isaac Corporation (“FICO”) score, among other attributes, to assess the credit quality of consumer borrowers. FICO scores are refreshed on a quarterly basis in an attempt to reflect the recent risk profile of the borrowers. Accruing delinquency amounts are indicators of asset quality within the credit card and other consumer portfolio.
The following table reflects the percentage of balances outstanding by average, refreshed FICO scores for the HELOC, real estate installment, and permanent mortgage classes of loans as of December 31, 2018 and 2017 :
 
 
December 31, 2018
 
December 31, 2017
 
 
HELOC
 
R/E Installment
Loans
 
Permanent
Mortgage
 
HELOC
 
R/E Installment
Loans
 
Permanent
Mortgage
FICO score 740 or greater
 
61.4
%
 
 
71.3
%
 
 
51.8
%
 
 
60.0
%
 
 
73.1
%
 
 
46.4
%
 
FICO score 720-739
 
8.5

 
 
8.8

 
 
7.6

 
 
8.7

 
 
8.0

 
 
12.8

 
FICO score 700-719
 
7.6

 
 
7.0

 
 
10.6

 
 
8.3

 
 
6.4

 
 
9.2

 
FICO score 660-699
 
10.9

 
 
7.6

 
 
14.7

 
 
11.1

 
 
7.2

 
 
14.8

 
FICO score 620-659
 
5.1

 
 
2.8

 
 
6.5

 
 
4.9

 
 
2.8

 
 
7.3

 
FICO score less than 620 (a)
 
6.5

 
 
2.5

 
 
8.8

 
 
7.0

 
 
2.5

 
 
9.5

 
Total
 
100.0
%
 
 
100.0
%
 
 
100.0
%
 
 
100.0
%
 
 
100.0
%
 
 
100.0
%
 
 
(a)
For this group, a majority of the loan balances had FICO scores at the time of the origination that exceeded 620 but have since deteriorated as the loans have seasoned.



108


Table of Contents

Note 4 – Loans (Continued)

Nonaccrual and Past Due Loans
The following table reflects accruing and non-accruing loans by class on December 31, 2018 :
 
 
Accruing
 
Non-Accruing
 
 
(Dollars in thousands)
 
Current
 
30-89
Days
Past Due
 
90+
Days
Past Due
 
Total
Accruing
 
Current
 
30-89
Days
Past Due
 
90+
Days
Past Due
 
Total
Non-
Accruing
 
Total
Loans
Commercial (C&I):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
General C&I
 
$
14,153,275

 
$
8,234

 
$
102

 
$
14,161,611

 
$
26,325

 
$
5,537

 
$
5,026

 
$
36,888

 
$
14,198,499

Loans to mortgage companies
 
2,023,746

 

 

 
2,023,746

 

 

 

 

 
2,023,746

TRUPS (a)
 
247,465

 

 

 
247,465

 

 

 
2,888

 
2,888

 
250,353

Purchased credit-impaired loans
 
39,433

 
624

 
1,673

 
41,730

 

 

 

 

 
41,730

Total commercial (C&I)
 
16,463,919

 
8,858

 
1,775

 
16,474,552

 
26,325

 
5,537

 
7,914

 
39,776

 
16,514,328

Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income CRE
 
3,876,229

 
626

 

 
3,876,855

 
30

 

 
2,929

 
2,959

 
3,879,814

Residential CRE
 
135,861

 

 

 
135,861

 
32

 

 

 
32

 
135,893

Purchased credit-impaired loans
 
13,308

 
103

 
1,752

 
15,163

 

 

 

 

 
15,163

Total commercial real estate
 
4,025,398

 
729

 
1,752

 
4,027,879

 
62

 

 
2,929

 
2,991

 
4,030,870

Consumer real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
HELOC
 
1,443,651

 
11,653

 
10,129

 
1,465,433

 
49,009

 
3,314

 
8,781

 
61,104

 
1,526,537

R/E installment loans
 
4,652,658

 
10,470

 
6,497

 
4,669,625

 
15,146

 
1,924

 
4,474

 
21,544

 
4,691,169

Purchased credit-impaired loans
 
24,096

 
2,094

 
5,620

 
31,810

 

 

 

 

 
31,810

Total consumer real estate
 
6,120,405

 
24,217

 
22,246

 
6,166,868

 
64,155

 
5,238

 
13,255

 
82,648

 
6,249,516

Permanent mortgage
 
193,591

 
2,585

 
4,562

 
200,738

 
11,227

 
996

 
9,487

 
21,710

 
222,448

Credit card & other:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Credit card
 
188,009

 
2,133

 
1,203

 
191,345

 

 

 

 

 
191,345

Other
 
320,551

 
3,570

 
526

 
324,647

 
110

 
60

 
454

 
624

 
325,271

Purchased credit-impaired loans
 
746

 
611

 
397

 
1,754

 

 

 

 

 
1,754

Total credit card & other
 
509,306

 
6,314

 
2,126

 
517,746

 
110

 
60

 
454

 
624

 
518,370

Total loans, net of unearned income
 
$
27,312,619

 
$
42,703

 
$
32,461

 
$
27,387,783

 
$
101,876

 
$
11,831

 
$
34,042

 
$
147,749

 
$
27,535,532


(a) TRUPS is presented net of the valuation allowance of $20.2 million .












109


Table of Contents

Note 4 – Loans (Continued)

The following table reflects accruing and non-accruing loans by class on December 31, 2017 :
 
 
Accruing
 
Non-Accruing
 
 
(Dollars in thousands)
 
Current
 
30-89
Days
Past Due
 
90+
Days
Past Due
 
Total
Accruing
 
Current
 
30-89
Days
Past Due
 
90+
Days
Past Due
 
Total
Non-
Accruing
 
Total
Loans
Commercial (C&I):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
General C&I
 
$
13,514,752

 
$
8,057

 
$
95

 
$
13,522,904

 
$
1,761

 
$
7,019

 
$
19,306

 
$
28,086

 
$
13,550,990

Loans to mortgage companies
 
2,099,961

 

 

 
2,099,961

 

 

 

 

 
2,099,961

TRUPS (a)
 
303,848

 

 

 
303,848

 

 

 
3,067

 
3,067

 
306,915

Purchased credit-impaired loans
 
77,843

 
2,207

 
19,357

 
99,407

 

 

 

 

 
99,407

Total commercial (C&I)
 
15,996,404

 
10,264

 
19,452

 
16,026,120

 
1,761

 
7,019

 
22,373

 
31,153

 
16,057,273

Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income CRE
 
4,077,106

 
1,240

 

 
4,078,346

 
56

 

 
546

 
602

 
4,078,948

Residential CRE
 
98,844

 

 

 
98,844

 

 

 
791

 
791

 
99,635

Purchased credit-impaired loans
 
31,173

 
2,686

 
2,253

 
36,112

 

 

 

 

 
36,112

Total commercial real estate
 
4,207,123

 
3,926

 
2,253

 
4,213,302

 
56

 

 
1,337

 
1,393

 
4,214,695

Consumer real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
HELOC
 
1,743,776

 
17,744

 
9,702

 
1,771,222

 
40,508

 
3,626

 
8,354

 
52,488

 
1,823,710

R/E installment loans
 
4,587,156

 
7,274

 
3,573

 
4,598,003

 
14,439

 
1,957

 
2,603

 
18,999

 
4,617,002

Purchased credit-impaired loans
 
35,356

 
2,016

 
1,158

 
38,530

 

 

 

 

 
38,530

Total consumer real estate
 
6,366,288

 
27,034

 
14,433

 
6,407,755

 
54,947

 
5,583

 
10,957

 
71,487

 
6,479,242

Permanent mortgage
 
254,040

 
3,930

 
3,460

 
261,430

 
13,245

 
1,052

 
12,093

 
26,390

 
287,820

Credit card & other:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Credit card
 
193,940

 
1,371

 
1,053

 
196,364

 

 

 

 

 
196,364

Other
 
415,070

 
2,666

 
103

 
417,839

 
31

 

 
165

 
196

 
418,035

Purchased credit-impaired loans
 
2,993

 
1,693

 
814

 
5,500

 

 

 

 

 
5,500

Total credit card & other
 
612,003

 
5,730

 
1,970

 
619,703

 
31

 

 
165

 
196

 
619,899

Total loans, net of unearned income
 
$
27,435,858

 
$
50,884

 
$
41,568

 
$
27,528,310

 
$
70,040

 
$
13,654

 
$
46,925

 
$
130,619

 
$
27,658,929


Certain previously reported amounts have been reclassified to agree with current presentation.
(a) TRUPS is presented net of the valuation allowance of $25.5 million .










110


Table of Contents

Note 4 – Loans (Continued)

Troubled Debt Restructurings
As part of FHN’s ongoing risk management practices, FHN attempts to work with borrowers when necessary to extend or modify loan terms to better align with their current ability to repay. Extensions and modifications to loans are made in accordance with internal policies and guidelines which conform to regulatory guidance. Each occurrence is unique to the borrower and is evaluated separately.
A modification is classified as a TDR if the borrower is experiencing financial difficulty and it is determined that FHN has granted a concession to the borrower. FHN may determine that a borrower is experiencing financial difficulty if the borrower is currently in default on any of its debt, or if it is probable that a borrower may default in the foreseeable future. Many aspects of a borrower’s financial situation are assessed when determining whether they are experiencing financial difficulty. Concessions could include extension of the maturity date, reductions of the interest rate (which may make the rate lower than current market for a new loan with similar risk), reduction or forgiveness of accrued interest, or principal forgiveness. The assessments of whether a borrower is experiencing (or is likely to experience) financial difficulty, and whether a concession has been granted, are subjective in nature and management’s judgment is required when determining whether a modification is classified as a TDR.
For all classes within the commercial portfolio segment, TDRs are typically modified through forbearance agreements (generally 6 to 12 months ). Forbearance agreements could include reduced interest rates, reduced payments, release of guarantor, or entering into short sale agreements. FHN’s proprietary modification programs for consumer loans are generally structured using parameters of U.S. government-sponsored programs such as the former Home Affordable Modification Program (“HAMP”). Within the HELOC and R/E installment loans classes of the consumer portfolio segment, TDRs are typically modified by reducing the interest rate (in increments of 25 basis points to a minimum of 1 percent for up to 5 years ) and a possible maturity date extension to reach an affordable housing debt-to-income ratio. After 5 years , the interest rate generally returns to the original interest rate prior to modification; for certain modifications, the modified interest rate increases 2 percent per year until the original interest rate prior to modification is achieved. Permanent mortgage TDRs are typically modified by reducing the interest rate (in increments of 25 basis points to a minimum of 2 percent for up to 5 years ) and a possible maturity date extension to reach an affordable housing debt-to-income ratio. After 5 years , the interest rate steps up 1 percent every year until it reaches the Federal Home Loan Mortgage Corporation Weekly Survey Rate cap. Contractual maturities may be extended to 40 years on permanent mortgages and to 30 years for consumer real estate loans. Within the credit card class of the consumer portfolio segment, TDRs are typically modified through either a short-term credit card hardship program or a longer-term credit card workout program. In the credit card hardship program, borrowers may be granted rate and payment reductions for 6 months to 1 year . In the credit card workout program, customers are granted a rate reduction to 0 percent and term extensions for up to 5 years to pay off the remaining balance.
Despite the absence of a loan modification, the discharge of personal liability through bankruptcy proceedings is considered a concession. As a result, FHN classifies all non-reaffirmed residential real estate loans discharged in Chapter 7 bankruptcy as nonaccruing TDRs.
On December 31, 2018 and 2017 , FHN had $228.2 million and $234.4 million of portfolio loans classified as TDRs, respectively. For TDRs in the loan portfolio, FHN had loan loss reserves of $27.7 million , or 12 percent as of December 31, 2018 , and $37.3 million , or 16 percent as of December 31, 2017 . Additionally, $57.8 million and $63.2 million of loans held-for-sale as of December 31, 2018 and 2017 , respectively, were classified as TDRs.









111


Table of Contents

Note 4 – Loans (Continued)

The following tables reflect portfolio loans that were classified as TDRs during the year ended December 31, 2018 and 2017 :
 
 
2018
 
2017
(Dollars in thousands)
 
Number
 
Pre-Modification
Outstanding
Recorded Investment
 
Post-Modification
Outstanding
Recorded Investment
 
Number
 
Pre-Modification
Outstanding
Recorded Investment
 
Post-Modification
Outstanding
Recorded Investment
Commercial (C&I):
 
 
 
 
 
 
 
 
 
 
 
 
General C&I
 
9

 
$
27,639

 
$
27,190

 
5

 
$
1,095

 
$
1,086

     Total commercial (C&I)
 
9

 
27,639

 
27,190

 
5

 
1,095

 
1,086

Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
Income CRE
 
4

 
643

 
637

 
1

 
199

 
198

     Total commercial real estate
 
4

 
643

 
637

 
1

 
199

 
198

Consumer real estate:
 
 
 
 
 
 
 
 
 
 
 
 
HELOC
 
103

 
9,406

 
9,283

 
143

 
12,739

 
12,422

R/E installment loans
 
92

 
8,077

 
7,848

 
53

 
4,092

 
4,027

     Total consumer real estate
 
195

 
17,483

 
17,131

 
196

 
16,831

 
16,449

Permanent mortgage
 
8

 
1,001

 
1,184

 
34

 
5,078

 
5,045

Credit card & other
 
132

 
604

 
570

 
91

 
572

 
550

Total troubled debt restructurings
 
348

 
$
47,370

 
$
46,712

 
327

 
$
23,775

 
$
23,328

 
 
 
 
 
 
 
 
 
 
 
 
 

The following tables present TDRs which re-defaulted during 2018 and 2017 , and as to which the modification occurred 12 months or less prior to the re-default. For purposes of this disclosure, FHN generally defines payment default as 30 or more days past due.
 
 
2018
 
2017
(Dollars in thousands)
 
Number
 
Recorded
Investment
 
Number
 
Recorded
Investment
Commercial (C&I):
 
 
 
 
 
 
 
 
General C&I
 
2

 
$
579

 
5

 
$
11,498

Total commercial (C&I)
 
2

 
579

 
5

 
11,498

Commercial real estate:
 
 
 
 
 
 
 
 
Income CRE
 

 

 
1

 
88

Total commercial real estate
 

 

 
1

 
88

Consumer real estate:
 
 
 
 
 
 
 
 
HELOC
 
6

 
239

 
5

 
776

R/E installment loans
 
2

 
146

 

 

Total consumer real estate
 
8

 
385

 
5

 
776

Permanent mortgage
 
6

 
749

 
3

 
715

Credit card & other
 
49

 
239

 
10

 
77

Total troubled debt restructurings
 
65

 
$
1,952

 
24

 
$
13,154

 
 
 
 
 
 
 
 
 


112




Table of Contents
Note 5 – Allowance for Loan Losses
As discussed in Note 1 - Summary of Significant Accounting Polices, the ALLL includes the following components: reserves for commercial loans evaluated based on pools of credit graded loans and reserves for pools of smaller-balance homogeneous consumer loans, both determined in accordance with ASC 450-20-50, and to a lesser extent, reserves determined in accordance with ASC 310-10-35 for loans determined by management to be individually impaired and an allowance associated with PCI loans.
For commercial loans, ASC 450-20-50 reserves are established using historical net loss factors by grade level, loan product, and business segment. The ALLL for smaller-balance homogeneous consumer loans is determined based on pools of similar loan types that have similar credit risk characteristics. ASC 450-20-50 reserves for the consumer portfolio are determined using segmented roll-rate models that incorporate various factors including historical delinquency trends, experienced loss frequencies, and experienced loss severities. Generally, reserves for consumer loans reflect inherent losses in the portfolio that are expected to be recognized over the following twelve months. The historical net loss factors for both commercial and consumer ASC 450-20-50 reserve models are subject to qualitative adjustments by management to reflect current events, trends, and conditions (including economic considerations and trends), which are not fully captured in the historical net loss factors. The pace of the economic recovery, performance of the housing market, unemployment levels, labor participation rate, the regulatory environment, regulatory guidance, and portfolio segment-specific trends, are examples of additional factors considered by management in determining the ALLL. Additionally, management considers the inherent uncertainty of quantitative models that are driven by historical loss data. Management evaluates the periods of historical losses that are the basis for the loss rates used in the quantitative models and selects historical loss periods that are believed to be the most reflective of losses inherent in the loan portfolio as of the balance sheet date. Management also periodically reviews an analysis of the loss emergence period which is the amount of time it takes for a loss to be confirmed (initial charge-off) after a loss event has occurred. FHN performs extensive studies as it relates to the historical loss periods used in the model and the loss emergence period and model assumptions are adjusted accordingly.
Impairment related to individually impaired loans is measured in accordance with ASC 310-10. For all commercial portfolio segments, commercial TDRs and other individually impaired commercial loans are measured based on the present value of expected future payments discounted at the loan’s effective interest rate (“the DCF method”), observable market prices, or for loans that are solely dependent on the collateral for repayment, the net realizable value (collateral value less estimated costs to sell). Impaired loans also include consumer TDRs. Generally, the allowance for TDRs in all consumer portfolio segments is determined by estimating the expected future cash flows using the modified interest rate (if an interest rate concession), incorporating payoff and net charge-off rates specific to the TDRs within the portfolio segment being assessed, and discounted using the pre-modification interest rate. The discount rates of variable rate TDRs are adjusted to reflect changes in the interest rate index to which the rates are tied. The discounted cash flows are then compared to the outstanding principal balance in order to determine required reserves. Residential real estate loans discharged through bankruptcy are collateral-dependent and are charged down to net realizable value (collateral value less estimated costs to sell).











113


Table of Contents
Note 5 – Allowance for Loan Losses (Continued)

The following table provides a rollforward of the allowance for loan losses by portfolio segment for December 31, 2018 , 2017 and 2016:
(Dollars in thousands)
 
C&I
 
Commercial
Real Estate
 
Consumer
Real Estate
 
Permanent
Mortgage
 
Credit Card
and Other
 
Total
Balance as of January 1, 2018
 
$
98,211

 
$
28,427

 
$
39,823

 
$
13,113

 
$
9,981

 
$
189,555

Charge-offs
 
(15,492
)
 
(783
)
 
(9,357
)
 
(477
)
 
(19,688
)
 
(45,797
)
Recoveries
 
4,201

 
339

 
19,666

 
1,421

 
4,039

 
29,666

Provision/(provision credit) for loan losses
 
12,027

 
3,328

 
(23,693
)
 
(3,057
)
 
18,395

 
7,000

Balance as of December 31, 2018
 
98,947

 
31,311

 
26,439

 
11,000

 
12,727

 
180,424

Allowance - individually evaluated for impairment
 
1,074

 

 
17,984

 
9,419

 
337

 
28,814

Allowance - collectively evaluated for impairment
 
95,050

 
31,311

 
7,368

 
1,581

 
12,263

 
147,573

Allowance - purchased credit-impaired loans
 
2,823

 

 
1,087

 

 
127

 
4,037

Loans, net of unearned as of December 31, 2018:
 
 
 
 
 
 
 
 
 
 
 
 
         Individually evaluated for impairment
 
48,592

 
1,966

 
118,434

 
70,846

 
695

 
240,533

         Collectively evaluated for impairment
 
16,424,006

 
4,013,741

 
6,099,272

 
151,602

 
515,921

 
27,204,542

         Purchased credit-impaired loans
 
41,730

 
15,163

 
31,810

 

 
1,754

 
90,457

Total loans, net of unearned income
 
$
16,514,328

 
$
4,030,870

 
$
6,249,516

 
$
222,448

 
$
518,370

 
$
27,535,532

Balance as of January 1, 2017
 
$
89,398

 
$
33,852

 
$
51,424

 
$
15,222

 
$
12,172

 
$
202,068

Charge-offs
 
(17,657
)
 
(195
)
 
(13,156
)
 
(2,179
)
 
(13,207
)
 
(46,394
)
Recoveries 
 
4,568

 
966

 
22,723

 
2,509

 
3,115

 
33,881

Provision/(provision credit) for loan losses 
 
21,902

 
(6,196
)
 
(21,168
)
 
(2,439
)
 
7,901

 

Balance as of December 31, 2017
 
98,211

 
28,427

 
39,823

 
13,113

 
9,981

 
189,555

Allowance - individually evaluated for impairment  
 
6,044

 
132

 
23,175

 
12,105

 
311

 
41,767

Allowance - collectively evaluated for impairment  
 
89,358

 
28,291

 
16,293

 
1,008

 
9,670

 
144,620

Allowance - purchased credit-impaired loans
 
2,809

 
4

 
355

 

 

 
3,168

Loans, net of unearned as of December 31, 2017:
 
 
 
 
 
 
 
 
 
 
 
 
        Individually evaluated for impairment 
 
43,024

 
2,407

 
128,895

 
84,794

 
593

 
259,713

        Collectively evaluated for impairment
 
15,909,110

 
4,181,908

 
6,311,817

 
203,026

 
613,806

 
27,219,667

        Purchased credit-impaired loans
 
105,139

 
30,380

 
38,530

 

 
5,500

 
179,549

Total loans, net of unearned income
 
$
16,057,273

 
$
4,214,695

 
$
6,479,242

 
$
287,820

 
$
619,899

 
$
27,658,929

Balance as of January 1, 2016
 
$
73,637

 
$
25,159

 
$
80,662

 
$
18,899

 
$
11,885

 
$
210,242

Charge-offs
 
(18,460
)
 
(1,371
)
 
(21,993
)
 
(1,591
)
 
(14,224
)
 
(57,639
)
Recoveries 
 
6,795

 
1,927

 
23,719

 
2,403

 
3,621

 
38,465

Provision/(provision credit) for loan losses 
 
27,426

 
8,137

 
(30,964
)
 
(4,489
)
 
10,890

 
11,000

Balance as of December 31, 2016
 
89,398

 
33,852

 
51,424

 
15,222

 
12,172

 
202,068

Allowance - individually evaluated for impairment  
 
4,219

 
194

 
28,802

 
12,470

 
133

 
45,818

Allowance - collectively evaluated for impairment  
 
85,015

 
33,503

 
22,218

 
2,752

 
12,039

 
155,527

Allowance - purchased credit-impaired loans
 
164

 
155

 
404

 

 

 
723

Loans, net of unearned as of December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
        Individually evaluated for impairment 
 
47,962

 
3,124

 
153,460

 
93,926

 
306

 
298,778

        Collectively evaluated for impairment
 
12,059,593

 
2,127,481

 
4,439,143

 
258,772

 
358,675

 
19,243,664

        Purchased credit-impaired loans
 
40,532

 
4,918

 
1,576

 

 
52

 
47,078

Total loans, net of unearned income
 
$
12,148,087

 
$
2,135,523

 
$
4,594,179

 
$
352,698

 
$
359,033

 
$
19,589,520

 
 
 
 
 
 
 
 
 
 
 
 
 
Certain previously reported amounts have been reclassified to agree with current presentation.



114




Table of Contents

Note 6 – Premises, Equipment, and Leases

Premises and equipment on December 31 are summarized below:
(Dollars in thousands)
 
2018
 
2017
Land
 
$
107,864

 
$
104,454

Buildings
 
461,665

 
472,619

Leasehold improvements
 
30,230

 
26,640

Furniture, fixtures, and equipment
 
196,469

 
194,057

Fixed assets held-for-sale (a)
 
19,617

 
53,195

Premises and equipment, at cost
 
815,845

 
850,965

Less accumulated depreciation and amortization
 
321,804

 
318,714

Premises and equipment, net
 
$
494,041

 
$
532,251

(a) Primarily comprised of land and buildings.
FHN is obligated under a number of noncancelable operating leases for premises with terms up to 41 years , which may include the payment of taxes, insurance and maintenance costs. Operating leases for equipment are not material.
In 2018 and 2017 , FHN recognized $ 3.9 million and $6.0 million , respectively, of fixed asset impairments and lease abandonment charges related to branch closures which are included in All other expenses on the Consolidated Statements of Income. In 2018, $1.5 million of impairment recoveries were recorded upon disposition of the associated properties. In 2018 and 2017 , FHN had net gains of $ 4.3 million and $.4 million , respectively, related to the sales of bank branches which are included in All other income and commissions on the Consolidated Statements of Income.
Minimum future lease payments for noncancelable operating leases, primarily on premises, on December 31, 2018 are shown below. Aggregate minimum income under sublease agreements for these periods is not material.
( Dollars in thousands )
 
 
2019
 
$
27,524

2020
 
24,722

2021
 
20,954

2022
 
16,518

2023
 
13,174

2024 and after
 
42,370

Total minimum lease payments
 
$
145,262

Payments required under capital leases are not material.
Rent expense incurred under all operating lease obligations for the years ended December 31 is as follows:
( Dollars in thousands )
 
2018
 
2017
 
2016
Rent expense, gross
 
$
34,729

 
$
23,116

 
$
20,812

Sublease income
 
(647
)
 
(631
)
 
(477
)
Rent expense, net
 
$
34,082

 
$
22,485

 
$
20,335




115




Table of Contents
Note 7 – Intangible Assets
The following is a summary of other intangible assets included in the Consolidated Statements of Condition:
 
 
December 31, 2018
 
December 31, 2017
(Dollars in thousands)
 
Gross Carrying
Amount
 
Accumulated
Amortization
 
Net Carrying
Value
 
Gross Carrying
Amount
 
Accumulated
Amortization
 
Net Carrying
Value
Core deposit intangibles (a)
 
$
157,150

 
$
(28,150
)
 
$
129,000

 
$
160,650

 
$
(8,176
)
 
$
152,474

Customer relationships
 
77,865

 
(55,597
)
 
22,268

 
77,865

 
(50,777
)
 
27,088

Other (b)
 
5,622

 
(1,856
)
 
3,766

 
5,622

 
(795
)
 
4,827

Total
 
$
240,637

 
$
(85,603
)
 
$
155,034

 
$
244,137

 
$
(59,748
)
 
$
184,389

 
(a)
2018 decrease in gross carrying amounts associated with the sale of two CBF branches and purchase accounting measurement period adjustments related to the CBF acquisition. See Note 2 - Acquisitions and Divestitures for additional information.
(b)
Balance primarily includes noncompete covenants, as well as $ .3 million related to state banking licenses not subject to amortization.
Amortization expense was $ 25.9 million , $8.7 million , and $5.2 million for the years ended December 31, 2018 , 2017 and 2016, respectively. As of December 31, 2018 the estimated aggregated amortization expense is expected to be:
 
(Dollars in thousands)
 
 
Year
 
Amortization
2019
 
$
24,835

2020
 
21,159

2021
 
19,547

2022
 
17,412

2023
 
16,117

Gross goodwill, accumulated impairments, and accumulated divestiture related write-offs were determined beginning January 1, 2012, when a change in accounting requirements resulted in goodwill being assessed for impairment rather than being amortized. Gross goodwill of $200.0 million with accumulated impairments and accumulated divestiture-related write-offs of $114.1 million and $85.9 million , respectively, were previously allocated to the non-strategic segment, resulting in $0 net goodwill allocated to the non-strategic segment as of December 31, 2018 , 2017 and 2016. The regional banking and fixed income segments do not have any accumulated impairments or divestiture related write-offs. The following is a summary of goodwill by reportable segment included in the Consolidated Statements of Condition as of December 31, 2018 , 2017 and 2016.
 
(Dollars in thousands)
 
Regional
Banking
 
Fixed
Income
 
Total
December 31, 2015
 
$
93,303

 
$
98,004

 
$
191,307

Additions (a)
 
64

 

 
64

December 31, 2016
 
$
93,367

 
$
98,004

 
$
191,371

Additions (a)
 
1,150,518

 
44,964

 
1,195,482

December 31, 2017
 
$
1,243,885

 
$
142,968

 
$
1,386,853

Additions (a)
 
45,934

 

 
45,934

December 31, 2018
 
$
1,289,819

 
$
142,968

 
$
1,432,787

(a) See Note 2 - Acquisitions and Divestitures for further details regarding goodwill related to acquisitions.


116




Table of Contents

Note 8 – Time Deposit Maturities
Following is a table of maturities for time deposits outstanding on December 31, 2018 , which include Certificates of deposit under $100,000, Other time, and Certificates of deposit $100,000 and more. Certificates of deposit in increments of $100,000 or more totaled $2.6 billion on December 31, 2018 , of this amount $1.1 billion represents Certificates of deposit of $250,000 and more. Time deposits are included in Interest-bearing deposits on the Consolidated Statements of Condition.
(Dollars in thousands)
 
 
2019
 
$
2,794,861

2020
 
690,119

2021
 
130,454

2022
 
396,340

2023
 
75,270

2024 and after
 
18,733

Total
 
$
4,105,777




117




Table of Contents

Note 9 – Short-Term Borrowings
Short-term borrowings include federal funds purchased and securities sold under agreements to repurchase, trading liabilities, and other borrowed funds.
Federal funds purchased and securities sold under agreements to repurchase generally have maturities of less than 90 days . Trading liabilities, which represent short positions in securities, are generally held for less than 90 days . Other short-term borrowings have original maturities of one year or less. On December 31, 2018 , fixed income trading securities with a fair value of $71.2 million were pledged to secure other short-term borrowings.
The detail of short-term borrowings for the years 2018 , 2017 and 2016 is presented in the following table:
(Dollars in thousands)
 
Federal Funds
Purchased
 
Securities Sold
Under Agreements
to Repurchase
 
Trading
Liabilities
 
Other
Short-term
Borrowings
2018
 
 
 
 
 
 
 
 
Average balance
 
$
405,110

 
$
713,841

 
$
682,943

 
$
1,046,585

Year-end balance
 
256,567

 
762,592

 
335,380

 
114,764

Maximum month-end outstanding
 
503,138

 
891,425

 
890,717

 
2,229,155

Average rate for the year
 
1.89
%
 
1.40
%
 
2.83
%
 
1.82
%
Average rate at year-end
 
2.50

 
1.66

 
3.21

 
2.48

2017
 
 
 
 
 
 
 
 
Average balance
 
$
447,137

 
$
578,666

 
$
685,891

 
$
554,502

Year-end balance
 
399,820

 
656,602

 
638,515

 
2,626,213

Maximum month-end outstanding
 
568,490

 
743,684

 
896,943

 
2,626,213

Average rate for the year
 
1.06
%
 
0.72
%
 
2.26
%
 
1.28
%
Average rate at year-end
 
1.48

 
0.64

 
2.22

 
1.44

2016
 
 
 
 
 
 
 
 
Average balance
 
$
589,223

 
$
425,452

 
$
771,039

 
$
198,440

Year-end balance
 
414,207

 
453,053

 
561,848

 
83,177

Maximum month-end outstanding
 
695,083

 
528,024

 
874,076

 
792,736

Average rate for the year
 
0.52
%
 
0.08
%
 
1.95
%
 
0.67
%
Average rate at year-end
 
0.73

 
0.08

 
2.46

 
0.96




118




Table of Contents

Note 10 – Term Borrowings
The following table presents information pertaining to Term Borrowings reported on FHN’s Consolidated Statements of Condition on December 31 :
( Dollars in thousands )
 
2018
 
2017
First Tennessee Bank National Association:
 
 
 
 
Senior capital notes (a)
 
 
 
 
Maturity date – December 1, 2019 – 2.95%
 
$
395,872

 
$
396,105

Other collateralized borrowings – Maturity date – December 22, 2037
 
 
 
 
3.09% on December 31, 2018 and 1.89% on December 31, 2017 (b)
 
76,642

 
65,356

Other collateralized borrowings - SBA loans (c)
 
16,607

 
7,416

Federal Home Loan Bank borrowings
 
 
 
 
Maturity date – August 2, 2018 – 0.00%
 

 
100

First Horizon National Corporation:
 
 
 
 
Senior capital notes (a)
 
 
 
 
Maturity date – December 15, 2020 – 3.50%
 
486,739

 
486,513

Junior subordinated debentures (d)
 
 
 
 
Maturity date - July 31, 2031 - 4.96% on December 31, 2017 (e)
 

 
4,124

Maturity date - July 31, 2031 - 4.96% on December 31, 2017 (e)
 

 
5,155

Maturity date - December 30, 2032 - 5.04% on December 31, 2017 (e)
 

 
5,155

Maturity date - June 26, 2033 - 4.77% on December 31, 2017 (e)
 

 
10,310

Maturity date - October 8, 2033 - 4.21% on December 31, 2017 (e)
 

 
10,310

Maturity date - February 8, 2034 - 4.23% on December 31, 2017 (e)
 

 
10,310

Maturity date - June 28, 2035 - 4.47% on December 31, 2018 and 3.27% on December 31, 2017
 
2,730

 
2,708

Maturity date - December 15, 2035 - 4.16% on December 31, 2018 and 2.96% on December 31, 2017
 
17,456

 
17,270

Maturity date - March 15, 2036 - 4.19% on December 31, 2018 and 2.99% on December 31, 2017
 
8,757

 
8,667

Maturity date - March 15, 2036 - 4.33% on December 31, 2018 and 3.13% on December 31, 2017
 
11,587

 
11,482

Maturity date - June 30, 2036 - 4.12% on December 31, 2018 and 3.01% on December 31, 2017
 
25,931

 
25,646

Maturity date - July 7, 2036 - 3.99% on December 31, 2018 and 2.91% on December 31, 2017
 
17,803

 
17,642

Maturity date - June 15, 2037 - 4.44% on December 31, 2018 and 3.24% on December 31, 2017
 
50,278

 
49,875

Maturity date - September 6, 2037 - 4.17% on December 31, 2018 and 2.94% on December 31, 2017
 
8,713

 
8,627

FT Real Estate Securities Company, Inc.:
 
 
 
 
Cumulative preferred stock (f)
 
 
 
 
Maturity date – March 31, 2031 – 9.50%
 
46,168

 
46,100

First Horizon ABS Trusts:
 
 
 
 
Other collateralized borrowings (g)
 
 
 
 
Maturity date – October 25, 2034
 
 
 
 
2.66% on December 31, 2018 and 1.72% on December 31, 2017
 
2,981

 
11,226

First Tennessee New Markets Corporation Investments:
 
 
 
 
Maturity date – October 25, 2018 – 4.97% (e)
 

 
7,301

Maturity date – February 1, 2033 – 4.97% (e)
 

 
8,000

Maturity date – August 08, 2036 – 2.38%
 
2,699

 
2,699

Total
 
$
1,170,963

 
$
1,218,097

(a)
Changes in the fair value of debt attributable to interest rate risk are hedged. Refer to Note 22 – Derivatives.
(b)
Secured by trust preferred loans.
(c)
Collateralized borrowings associated with SBA loan sales that did not meet sales criteria. The loans have remaining terms of 4 to 26 years. These borrowings had a weighted average interest rate of 3.95 percent and 3.26 percent on December 31, 2018 and 2017, respectively.
(d)
Acquired in conjunction with the acquisition of CBF. A portion qualifies for Tier 2 capital under the risk-based capital guidelines.
(e)
Debt retired during 2018. See Note 21- Variable Interest Entities for additional information.
(f)
A portion qualifies for Tier 2 capital under the risk-based capital guidelines.
(g)
On December 31, 2018 and 2017 , borrowings secured by $16.2 million and $24.2 million , respectively, of residential real estate loans.




119


Table of Contents
Note 10 – Term Borrowings (Continued)


Annual principal repayment requirements as of December 31, 2018 are as follows:
( Dollars in thousands )
 
 
2019
 
$
400,000

2020
 
500,000

2021
 

2022
 
369

2023
 

2024 and after
 
312,574


In conjunction with the acquisition of CBF, FHN acquired junior subordinated debentures with aggregate par values of $212.4 million . Each of these issuances is held by a wholly owned trust that has issued trust preferred securities to external investors and loaned the funds to FHN, as successor to CBF, as junior subordinated debt. The book value for each issuance represents the purchase accounting fair value as of the closing date less accumulated amortization of the associated discount, as applicable. Through various contractual arrangements FHN assumed a full and unconditional guarantee for each trust’s obligations with respect to the securities. While the maturity dates are typically 30 years from the original issuance date, FHN has the option to redeem each of the junior subordinated debentures at par on any future interest payment date, which would trigger redemption of the related trust preferred securities. The junior subordinated debentures are included in the Consolidated Statements of Condition in Term borrowings. A portion of FHN's junior subordinated notes qualify as Tier 2 capital under the risk-based capital guidelines. FHN retired $45.4 million of this debt and the related trust preferred securities in 2018.



120




Table of Contents

Note 11 – Preferred Stock
FHN Preferred Stock
On January 31, 2013, FHN issued 1,000 shares having an aggregate liquidation preference of $100 million of Non-Cumulative Perpetual Preferred Stock, Series A for net proceeds of approximately $96 million . Dividends on the Series A Preferred Stock, if declared, accrue and are payable quarterly, in arrears, at a rate of 6.20  percent per annum. For the issuance, FHN issued depositary shares, each of which represents a 1/4000th fractional ownership interest in a share of FHN’s preferred stock. These securities qualify as Tier 1 capital.
Subsidiary Preferred Stock
In 2000 FT Real Estate Securities Company, Inc. (“FTRESC”), an indirect subsidiary of FHN, issued 50 shares of 9.50 percent Cumulative Preferred Stock, Class B (“Class B Preferred Shares”), with a liquidation preference of $1.0 million per share; of those, 47 shares were issued to nonaffiliates. For all periods presented, these securities are presented in the Consolidated Statements of Condition as Term borrowings. FTRESC is a real estate investment trust (“REIT”) established for the purpose of acquiring, holding, and managing real estate mortgage assets. Dividends on the Class B Preferred Shares are cumulative and are payable semi-annually.
The Class B Preferred Shares are mandatorily redeemable on March 31, 2031, and redeemable at the discretion of FTRESC in the event that the Class B Preferred Shares cannot be accounted for as Tier 2 regulatory capital or there is more than an insubstantial risk that dividends paid with respect to the Class B Preferred Shares will not be fully deductible for tax purposes. At December 31, 2018 the Class B Preferred Shares partially qualified as Tier 2 regulatory capital. They are not subject to any sinking fund and are not convertible into any other securities of FTRESC, FHN, or any of its subsidiaries. In the event FTBNA becomes undercapitalized, insolvent, or in danger of becoming undercapitalized, the shares are, however, automatically exchanged at the direction of the Office of the Comptroller of the Currency for preferred stock of FTBNA, having substantially the same terms as the Class B Preferred Shares.
Additionally for all periods presented, subsidiaries have also issued $.6 million in aggregate of Cumulative Perpetual Preferred Stock, which has been recognized as Noncontrolling interest on the Consolidated Statements of Condition and which partially qualifies as Tier 2 capital. Other preferred shares are outstanding but are owned by FHN subsidiaries and are eliminated in consolidation.
In 2005 FTBNA issued 300,000 shares of Class A Non-Cumulative Perpetual Preferred Stock (“Class A Preferred Stock”) with a liquidation preference of $1,000 per share. Dividends on the Class A Preferred Stock, if declared, accrue and are payable each quarter, in arrears, at a floating rate equal to the greater of the three month LIBOR plus .85 percent or 3.75 percent per annum. These securities qualify fully as Tier 1 capital for FTBNA while for FHN consolidated they qualify partially as Tier 1 capital and partially as Tier 2 capital. On December 31 , 2018 and 2017 , $294.8 million of Class A Preferred Stock was recognized as Noncontrolling interest on the Consolidated Statements of Condition.



121




Table of Contents

Note 12 – Regulatory Capital and Restrictions
Regulatory Capital. FHN and FTBNA are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory, and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on FHN’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, specific capital guidelines that involve quantitative measures of assets, liabilities, and certain derivatives as calculated under regulatory accounting practices must be met. Capital amounts and classification are also subject to qualitative judgment by the regulators such as capital components, asset risk weightings, and other factors. Quantitative measures established by regulation to ensure capital adequacy require FHN and FTBNA to maintain minimum amounts and ratios of Total, Tier 1, and Common Equity Tier 1 capital to risk-weighted assets, and of Tier 1 capital to average assets (“Leverage”). Management believes that, as of December 31, 2018 , FHN and FTBNA met all capital adequacy requirements to which they were subject.
The actual capital amounts and ratios of FHN and FTBNA are presented in the table below.
(Dollars in thousands)
 
First Horizon
National Corporation
 
First Tennessee Bank
National Association
Amount
 
Ratio
 
Amount
 
Ratio
On December 31, 2018
 
 
 
 
 
 
 
 
Actual:
 
 
 
 
 
 
 
 
Total Capital
 
$
3,940,117

 
11.94
%
 
$
3,689,180

 
11.32
%
Tier 1 Capital
 
3,565,373

 
10.80

 
3,492,541

 
10.72

Common Equity Tier 1
 
3,223,702

 
9.77

 
3,197,725

 
9.81

Leverage
 
3,565,373

 
9.09

 
3,492,541

 
9.10

Minimum Requirement for Capital Adequacy Purposes:
 
 
 
 
 
 
 
 
Total Capital
 
2,640,208

 
8.00

 
2,607,406

 
8.00

Tier 1 Capital
 
1,980,156

 
6.00

 
1,955,555

 
6.00

Common Equity Tier 1
 
1,485,117

 
4.50

 
1,466,666

 
4.50

Leverage
 
1,568,870

 
4.00

 
1,535,279

 
4.00

Minimum Requirement to be Well Capitalized Under Prompt Corrective Action Provisions:
 
 
 
 
 
 
 
 
Total Capital
 
 
 
 
 
3,259,258

 
10.00

Tier 1 Capital
 
 
 
 
 
2,607,406

 
8.00

Common Equity Tier 1
 
 
 
 
 
2,118,518

 
6.50

Leverage
 
 
 
 
 
1,919,099

 
5.00

On December 31, 2017
 
 
 
 
 
 
 
 
Actual:
 
 
 
 
 
 
 
 
Total Capital
 
$
3,703,754

 
11.10
%
 
$
3,520,670

 
10.74
%
Tier 1 Capital
 
3,281,478

 
9.83

 
3,317,684

 
10.12

Common Equity Tier 1
 
2,962,155

 
8.88

 
3,041,420

 
9.28

Leverage
 
3,281,478

 
10.31

 
3,317,684

 
10.70

Minimum Requirement for Capital Adequacy Purposes:
 
 
 
 
 
 
 
 
Total Capital
 
2,669,910

 
8.00

 
2,622,924

 
8.00

Tier 1 Capital
 
2,002,433

 
6.00

 
1,967,193

 
6.00

Common Equity Tier 1
 
1,501,824

 
4.50

 
1,475,395

 
4.50

Leverage
 
1,272,990

 
4.00

 
1,240,647

 
4.00

Minimum Requirement to be Well Capitalized Under Prompt Corrective Action Provisions:
 
 
 
 
 
 
 
 
Total Capital
 
 
 
 
 
3,278,655

 
10.00

Tier 1 Capital
 
 
 
 
 
2,622,924

 
8.00

Common Equity Tier 1
 
 
 
 
 
2,131,126

 
6.50

Leverage
 
 
 
 
 
1,550,809

 
5.00



122


Table of Contents

Note 12 – Regulatory Capital and Restrictions (Continued)

Restrictions on cash and due from banks. Under the Federal Reserve Act and Regulation D, FTBNA is required to maintain a certain amount of cash reserves. On December 31 , 2018 and 2017 , FTBNA’s net required reserves were $371.7 million and $278.4 million , respectively, after the consideration of $273.7 million and $255.2 million in average vault cash. The remaining net reserve requirement for each year was met with Federal Reserve Bank deposits. Vault cash is reflected in Cash and due from banks on the Consolidated Statements of Condition and Federal Reserve Bank deposits are reflected as Interest-bearing cash.
Restrictions on dividends. Cash dividends are paid by FHN from its assets, which are mainly provided by dividends from its subsidiaries. Certain regulatory restrictions exist regarding the ability of FTBNA to transfer funds to FHN in the form of cash, dividends, loans, or advances. As of December 31, 2018 , FTBNA had undivided profits of $1.0 billion , of which a limited amount was available for distribution to FHN as dividends without prior regulatory approval. Certain regulatory restrictions exist regarding the ability of FTBNA to transfer funds to FHN in the form of cash, dividends, loans, and advances. At any given time, the pertinent portions of those regulatory restrictions allow FTBNA to declare preferred or common dividends without prior regulatory approval in an amount equal to FTBNA’s retained net income for the two most recent completed years plus the current year to date. For any period, FTBNA’s ‘retained net income’ generally is equal to FTBNA’s regulatory net income reduced by the preferred and common dividends declared by FTBNA. Excess dividends in either of the two most recent completed years may be offset with available retained net income in the two years immediately preceding it. Applying the dividend restrictions imposed under applicable federal rules, FTBNA’s total amount available for dividends was positive $222.0 million at December 31, 2018 and positive $156.2 million at January 1, 2019 . FTBNA declared and paid common dividends to the parent company in the amount of $420.0 million in 2018 and $250.0 million in 2017, with OCC approval as necessary. In January 2019, FTBNA declared and paid a common dividend to the parent company in the amount of $110.0 million . During 2018 and 2017, FTBNA declared and paid dividends on its preferred stock quarterly, with OCC approval as necessary. Additionally, FTBNA declared preferred dividends in first quarter 2019 payable in April 2019.
The payment of cash dividends by FHN and FTBNA may also be affected or limited by other factors, such as the requirement to maintain adequate capital above regulatory guidelines. Beginning January 1, 2016, the ability to pay dividends has been restricted if capital ratios fall below regulatory minimums plus a prescribed capital conservation buffer. The capital conservation requirement has been subject to a four-year phase-in period, reaching 2.5% above the minimum CET1, Tier 1, and Total capital ratios at January 1, 2019. Capital ratios required to be considered well-capitalized exceed the capital conservation buffer requirement at December 31, 2018. Furthermore, the Federal Reserve and the OCC generally require insured banks and bank holding companies only to pay dividends out of current operating earnings. Consequently, the decision of whether FHN will pay future dividends and the amount of dividends will be affected by current operating results.
Restrictions on intercompany transactions. Under current Federal banking law, FTBNA may not enter into covered transactions with any affiliate including the parent company and certain financial subsidiaries in excess of 10 percent of the bank’s capital stock and surplus, as defined, or $405.0 million , on December 31, 2018 . Covered transactions include a loan or extension of credit to an affiliate, a purchase of or an investment in securities issued by an affiliate and the acceptance of securities issued by the affiliate as collateral for any loan or extension of credit. The equity investment, including retained earnings, in certain of a bank’s financial subsidiaries is also treated as a covered transaction. The parent company had covered transactions of $.8 million from FTBNA and the bank’s financial subsidiary, FTN Financial Securities Corp., had a total equity investment from FTBNA of $360.9 million on December 31, 2018 . In addition, the aggregate amount of covered transactions with all affiliates, as defined, is limited to 20 percent of the bank’s capital stock and surplus, as defined, or $810.0 million , on December 31, 2018 . FTBNA’s total covered transactions with all affiliates including the parent company on December 31, 2018 were $361.7 million .



123




Table of Contents
Note 13 – Other Income and Other Expense
Following is detail of All other income and commissions and All other expense as presented in the Consolidated Statements of Income:
(Dollars in thousands)
 
2018
 
2017
 
2016
All other income and commissions:
 
 
 
 
 
 
Other service charges
 
$
15,122

 
$
12,532

 
$
11,731

ATM and interchange fees
 
13,354

 
12,425

 
11,965

Mortgage banking
 
10,587

 
4,649

 
10,215

Dividend income (a)
 
10,555

 



Letter of credit fees
 
5,298

 
4,661

 
4,103

Electronic banking fees
 
5,134

 
5,082

 
5,477

Insurance commissions
 
2,096

 
2,514

 
2,981

Gain/(loss) on extinguishment of debt (b)
 
(15
)
 
(14,329
)
 

Deferred compensation (c)
 
(3,224
)
 
6,322

 
3,025

Other
 
19,488

 
11,029

 
14,734

Total
 
$
78,395

 
$
44,885

 
$
64,231

All other expense:
 
 
 
 
 
 
Travel and entertainment
 
$
16,442

 
$
11,462

 
$
10,275

Other insurance and taxes
 
9,684

 
9,686

 
10,891

Employee training and dues
 
7,218

 
5,551

 
5,691

Supplies
 
6,917

 
4,106

 
4,434

Customer relations
 
5,583

 
5,750

 
6,255

Non-service components of net periodic pension and post-retirement cost
 
5,251

 
2,144

 
(666
)
Tax credit investments
 
4,712

 
3,468

 
3,349

Miscellaneous loan costs
 
3,732

 
2,751

 
2,586

OREO
 
2,630

 
1,006

 
773

Litigation and regulatory matters
 
644

 
40,517

 
30,469

Other (d)
 
73,223

 
48,693

 
41,391

Total
 
$
136,036

 
$
135,134

 
$
115,448

Certain previously reported amounts have been revised to reflect the retroactive effect of the adoption of ASU 2017-07 “Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost.” See Note 1 - Summary of Significant Accounting Policies for additional information.

(a)
Effective January 1, 2018, FHN adopted ASU 2016-01, “Recognition and Measurement of Financial Assets and Financial Liabilities” and began recording dividend income from FRB and FHLB holdings in Other income. Prior to 2018, these amounts were included in Interest income on the Consolidated Statements of Income.
(b)
Loss on extinguishment of debt for 2017 relates to the repurchase of equity securities previously included in a financing transaction.
(c)
Amounts are driven by market conditions and are mirrored by changes in deferred compensation expense which is included in employee compensation expense.
(d)
Expense increase for 2018 largely attributable to an increase in acquisition- and integration-related expense primarily associated with the CBF acquisition. See Note 2 - Acquisitions and Divestitures for additional information.






124




Table of Contents
Note 14 – Components of Other Comprehensive Income/(Loss)
The following table provides the changes in accumulated other comprehensive income/(loss) by component, net of tax, for the years ended December 31, 2018 , 2017 , and 2016:
(Dollars in thousands)
 
Securities AFS
 
Cash Flow
Hedges
 
Pension and
Post-retirement
Plans
 
Total
Balance as of December 31, 2015
 
$
3,394

 
$

 
$
(217,586
)
 
$
(214,192
)
Net unrealized gains/(losses)
 
(19,709
)
 
130

 
(16,322
)
 
(35,901
)
Amounts reclassified from AOCI
 
(917
)
 
(1,395
)
 
4,751

 
2,439

Other comprehensive income/(loss)
 
(20,626
)
 
(1,265
)
 
(11,571
)
 
(33,462
)
Balance as of December 31, 2016
 
(17,232
)
 
(1,265
)
 
(229,157
)
 
(247,654
)
Net unrealized gains/(losses)
 
(4,467
)
 
(2,156
)
 
(13,377
)
 
(20,000
)
Amounts reclassified from AOCI
 
(298
)
 
(2,945
)
 
5,618

 
2,375

Other comprehensive income/(loss)
 
(4,765
)
 
(5,101
)
 
(7,759
)
 
(17,625
)
Balance as of December 31, 2017
 
(21,997
)
 
(6,366
)
 
(236,916
)
 
(265,279
)
Adjustment to reflect adoption of ASU 2018-02
 
(4,837
)
 
(1,398
)
 
(51,311
)
 
(57,546
)
Balance as of December 31, 2017, as adjusted
 
(26,834
)
 
(7,764
)
 
(288,227
)
 
(322,825
)
Adjustment to reflect adoption of ASU 2016-01 and ASU 2017-12
 
(5
)
 
(206
)
 

 
(211
)
Beginning balance, as adjusted
 
(26,839
)
 
(7,970
)
 
(288,227
)
 
(323,036
)
Net unrealized gains/(losses)
 
(48,858
)
 
(6,284
)
 
(9,435
)
 
(64,577
)
Amounts reclassified from AOCI
 
(39
)
 
2,142

 
8,894

 
10,997

Other comprehensive income/(loss)
 
(48,897
)
 
(4,142
)
 
(541
)
 
(53,580
)
Balance as of December 31, 2018
 
$
(75,736
)
 
$
(12,112
)
 
$
(288,768
)
 
$
(376,616
)

Reclassifications from AOCI, and related tax effects, were as follows:
(Dollars in thousands)
 
 
 
 
Details about AOCI
 
2018
 
2017
 
2016
 
Affected line item in the statement where net income is presented
Securities AFS:
 
 
 
 
 
 
 
 
Realized (gains)/losses on securities AFS
 
$
(52
)
 
$
(483
)
 
$
(1,485
)
 
Debt securities gains/(losses), net
Tax expense/(benefit)
 
13

 
185

 
568

 
Provision/(benefit) for income taxes
 
 
(39
)
 
(298
)
 
(917
)
 
 
Cash flow hedges:
 
 
 
 
 
 
 
 
Realized (gains)/losses on cash flow hedges
 
2,845

 
(4,771
)
 
(2,260
)
 
Interest and fees on loans
Tax expense/(benefit)
 
(703
)
 
1,826

 
865

 
Provision/(benefit) for income taxes
 
 
2,142

 
(2,945
)
 
(1,395
)
 
 
Pension and Postretirement Plans:
 
 
 
 
 
 
 
 
Amortization of prior service cost and net actuarial gain/(loss)
 
11,814

 
9,101

 
7,697

 
All other expense
Tax expense/(benefit)
 
(2,920
)
 
(3,483
)
 
(2,946
)
 
Provision/(benefit) for income taxes
 
 
8,894

 
5,618

 
4,751

 
 
Total reclassification from AOCI
 
$
10,997

 
$
2,375

 
$
2,439

 
 


125




Table of Contents

Note 15 – Income Taxes
The aggregate amount of income taxes included in the Consolidated Statements of Income and the Consolidated Statements of Equity for the years ended December 31, were as follows:
(Dollars in thousands)
 
2018
 
2017
 
2016
Consolidated Statements of Income:
 
 
 
 
 
 
Income tax expense/(benefit)
 
$
157,602

 
$
131,892

 
$
106,810

Consolidated Statements of Equity:
 
 

 
 

 
 

Income tax expense/(benefit) related to:
 
 

 
 

 
 

Net unrealized gains/(losses) on pension and other postretirement plans
 
(177
)
 
(832
)
 
(7,172
)
Net unrealized gains/(losses) on securities available-for-sale
 
(16,054
)
 
(2,955
)
 
(12,810
)
Net unrealized gains/(losses) on cash flow hedges
 
(1,360
)
 
(3,163
)
 
(780
)
Share based compensation
 

 

 
(1,613
)
Total
 
$
140,011

 
$
124,942

 
$
84,435

The components of income tax expense/(benefit) for the years ended December 31, were as follows:
(Dollars in thousands)
 
2018
 
2017
 
2016
Current:
 
 
 
 
 
 
Federal
 
$
44,088

 
$
10,012

 
$
25,234

State
 
9,957

 
879

 
1,803

Foreign
 

 

 
169

Deferred:
 
 

 
 
 
 

Federal
 
81,852

 
114,059

 
67,109

State
 
21,705

 
6,942

 
12,495

Total
 
$
157,602

 
$
131,892

 
$
106,810


The Tax Cuts and Jobs Act “Tax Act” was signed into law at the end of 2017. The Tax Act reduced the federal statutory tax rate from 35 percent to 21 percent effective January 1, 2018. FHN recorded approximately $82 million of increase in tax expense related to the effects of the Tax Act during 2017 which was primarily related to an adjustment of DTA balances to the lower federal tax rate. In 2018, FHN recorded a tax benefit of $6.7 million related to the finalization of tax items for the 2017 tax return.















126


Table of Contents
Note 15 – Income Taxes (Continued)

A reconciliation of expected income tax expense/(benefit) at the federal statutory rate of 21 percent for 2018 and 35 percent for 2017 and 2016, respectively, to the total income tax expense follows:

(Dollars in thousands)
 
2018
 
2017
 
2016
Federal income tax rate
 
21%
 
35%
 
35%
Tax computed at statutory rate
 
$
149,963

 
$
108,105

 
$
120,862

Increase/(decrease) resulting from:
 
 

 
 

 
 

State income taxes, net of federal income tax benefit
 
24,553

 
4,753

 
9,918

Bank-owned life insurance (“BOLI”)
 
(3,626
)
 
(8,401
)
 
(5,661
)
401(k) – employee stock ownership plan (“ESOP”)
 
(653
)
 
(904
)
 
(824
)
Tax-exempt interest
 
(6,538
)
 
(7,890
)
 
(7,098
)
Non-deductible expenses
 
8,301

 
7,558

 
1,079

LIHTC credits and benefits, net of amortization
 
(7,178
)
 
(5,327
)
 
(6,165
)
Other tax credits
 
(2,825
)
 
(2,480
)
 
(3,886
)
Change in valuation allowance – DTA
 
(73
)
 
(40,473
)
 
(116
)
Other changes in unrecognized tax benefits
 
6,143

 
46

 
616

Effect of Tax Act
 
(6,746
)
 
82,027

 

Other
 
(3,719
)
 
(5,122
)
 
(1,915
)
Total
 
$
157,602

 
$
131,892

 
$
106,810


As of December 31, 2018 , FHN had net deferred tax asset balances related to federal and state income tax carryforwards of $49.8 million and $7.2 million , respectively, which will expire at various dates as follows:

(Dollars in thousands)
 
Expiration Dates
 
Net Deferred Tax
Asset Balance
Losses-federal
 
2028-2033
 
$
49,821

Net operating losses-states
 
2019-2023
 
166

Net operating losses-states
 
2024-2035
 
7,059


A deferred tax asset (“DTA”) or deferred tax liability (“DTL”) is recognized for the tax consequences of temporary differences between the financial statement carrying amounts and the tax bases of existing assets and liabilities. The tax consequence is calculated by applying enacted statutory tax rates, applicable to future years, to these temporary differences. In order to support the recognition of the DTA, FHN’s management must believe that the realization of the DTA is more likely than not. FHN evaluates the likelihood of realization of the DTA based on both positive and negative evidence available at the time, including (as appropriate) scheduled reversals of DTLs, projected future taxable income, tax planning strategies, and recent financial performance. Realization is dependent on generating sufficient taxable income prior to the expiration of the carryforwards attributable to the DTA. In projecting future taxable income, FHN incorporates assumptions including the estimated amount of future state and federal pretax operating income, the reversal of temporary differences, and the implementation of feasible and prudent tax planning strategies. These assumptions require significant judgment about the forecasts of future taxable income and are consistent with the plans and estimates used to manage the underlying business.
As of December 31, 2018 , FHN's net DTA was $127.9 million compared with the $221.8 million at December 31, 2017 . FHN's gross DTA (net of a valuation allowance) and gross DTL were $254.6 million and $126.8 million , respectively. Although realization is not assured, FHN believes that it meets the more-likely-than-not requirement with respect to the net DTA after valuation allowance.


127


Table of Contents
Note 15 – Income Taxes (Continued)

Temporary differences which gave rise to deferred tax assets and deferred tax liabilities on December 31 , 2018 and 2017 were as follows:
(Dollars in thousands)
 
2018
 
2017
Deferred tax assets:
 
 

 
 

Loss reserves
 
$
65,015

 
$
91,390

Employee benefits
 
64,843

 
50,404

Equity investments
 

 
28,547

Accrued expenses
 
15,763

 
16,052

Credit carryforwards
 

 
64,835

Federal loss carryforwards
 
49,821

 
62,010

State loss carryforwards
 
7,225

 
19,801

Investment in debt securities (ASC 320) (a)
 
24,863

 
8,811

Other
 
27,168

 
11,512

Gross deferred tax assets
 
254,698

 
353,362

Valuation allowance
 
(74
)
 
(147
)
Deferred tax assets after valuation allowance
 
$
254,624

 
$
353,215

Deferred tax liabilities:
 
 

 
 

Depreciation and amortization
 
51,519

 
$
43,040

Equity investments
 
7,705

 

Other intangible assets
 
57,632

 
55,923

Prepaid expenses
 
9,218

 
9,255

Real estate investment trust income
 

 
22,576

Other
 
683

 
602

Gross deferred tax liabilities
 
126,757

 
131,396

Net deferred tax assets
 
$
127,867

 
$
221,819

(a) Tax effects of unrealized gains and losses are tracked on a security-by-security basis.
The total unrecognized tax benefits (“UTB”) at December 31 , 2018 and 2017 , was $20.2 million and $4.3 million , respectively. To the extent such unrecognized tax benefits as of December 31, 2018 are subsequently recognized, $17.0 million of tax benefits would impact tax expense and FHN’s effective tax rate in future periods.
FHN is currently in audit in several jurisdictions. It is reasonably possible that the UTB related to federal and state exposures could decrease by $6.7 million and $.9 million , respectively during 2019 if audits are completed and settled and if the applicable statutes of limitations expire as scheduled.
FHN recognizes interest accrued and penalties related to UTB within income tax expense. FHN had approximately $1.6 million and $.4 million accrued for the payment of interest as of December 31 , 2018 and 2017 , respectively. The total amount of interest and penalties recognized in the Consolidated Statements of Income during 2018 and 2017 was an expense of $1.3 million and $.1 million , respectively.












128


Table of Contents
Note 15 – Income Taxes (Continued)

The rollforward of unrecognized tax benefits is shown below:
(Dollars in thousands)
 
 
Balance at December 31, 2016
 
$
4,244

Increases related to prior year tax positions
 
33

Increases related to current year tax positions
 
174

Lapse of statutes
 
(180
)
Balance at December 31, 2017
 
$
4,271

Increases related to prior year tax positions
 
16,695

Increases related to current year tax positions
 
1,576

Settlements
 
(2,080
)
Lapse of statutes
 
(278
)
Balance at December 31, 2018
 
$
20,184



129




Table of Contents
Note 16 – Earnings Per Share
The following table provides reconciliations of net income to net income available to common shareholders and the difference between average basic common shares outstanding and average diluted common shares outstanding:
 
(Dollars and shares in thousands, except per share data)
 
2018
 
2017
 
2016
Net income/(loss)
 
$
556,507

 
$
176,980

 
$
238,511

Net income attributable to noncontrolling interest
 
11,465

 
11,465

 
11,465

Net income/(loss) attributable to controlling interest
 
545,042

 
165,515

 
227,046

Preferred stock dividends
 
6,200

 
6,200

 
6,200

Net income/(loss) available to common shareholders
 
$
538,842

 
$
159,315

 
$
220,846

 
 


 
 
 
 
Weighted average common shares outstanding—basic
 
324,375

 
241,436

 
232,700

Effect of dilutive securities
 
3,070

 
3,017

 
2,592

Weighted average common shares outstanding—diluted
 
327,445

 
244,453

 
235,292

 
 
 
 
 
 
 
Net income/(loss) per share available to common shareholders
 
$
1.66

 
$
0.66

 
$
0.95

Diluted income/(loss) per share available to common shareholders
 
$
1.65

 
$
0.65

 
$
0.94

The following table presents outstanding options and other equity awards that were excluded from the calculation of diluted earnings per share because they were either anti-dilutive (the exercise price was higher than the weighted-average market price for the period) or the performance conditions have not been met:
 
(Shares in thousands)
 
2018
 
2017
 
2016
Stock options excluded from the calculation of diluted EPS
 
2,256

 
2,468

 
2,610

Weighted average exercise price of stock options excluded from the calculation of diluted EPS
 
$
24.33

 
$
25.62

 
$
26.29

Other equity awards excluded from the calculation of diluted EPS
 
608

 
176

 
37



130




Note 17 – Contingencies and Other Disclosures
CONTINGENCIES
Contingent Liabilities Overview
Contingent liabilities arise in the ordinary course of business. Often they are related to lawsuits, arbitration, mediation, and other forms of litigation. Various litigation matters are threatened or pending against FHN and its subsidiaries. Also, FHN at times receives requests for information, subpoenas, or other inquiries from federal, state, and local regulators, from other government authorities, and from other parties concerning various matters relating to FHN’s current or former businesses. Certain matters of that sort are pending at this time, and FHN is cooperating in those matters. Pending and threatened litigation matters sometimes are settled by the parties, and sometimes pending matters are resolved in court or before an arbitrator. Regardless of the manner of resolution, frequently the most significant changes in status of a matter occur over a short time period, often following a lengthy period of little substantive activity. In view of the inherent difficulty of predicting the outcome of these matters, particularly where the claimants seek very large or indeterminate damages, or where the cases present novel legal theories or involve a large number of parties, or where claims or other actions may be possible but have not been brought, FHN cannot reasonably determine what the eventual outcome of the matters will be, what the timing of the ultimate resolution of these matters may be, or what the eventual loss or impact related to each matter may be. FHN establishes a loss contingency liability for a litigation matter when loss is both probable and reasonably estimable as prescribed by applicable financial accounting guidance. If loss for a matter is probable and a range of possible loss outcomes is the best estimate available, accounting guidance requires a liability to be established at the low end of the range.
Based on current knowledge, and after consultation with counsel, management is of the opinion that loss contingencies related to threatened or pending litigation matters should not have a material adverse effect on the consolidated financial condition of FHN, but may be material to FHN’s operating results for any particular reporting period depending, in part, on the results from that period.
Material Loss Contingency Matters
Summary
As used in this Note, except for matters that are reported as having been substantially settled or otherwise substantially resolved, FHN's “material loss contingency matters” generally fall into at least one of the following categories: (i) FHN has determined material loss to be probable and has established a material loss liability in accordance with applicable financial accounting guidance; (ii) FHN has determined material loss to be probable but is not reasonably able to estimate an amount or range of material loss liability; or (iii) FHN has determined that material loss is not probable but is reasonably possible, and that the amount or range of that reasonably possible material loss is estimable. As defined in applicable accounting guidance, loss is reasonably possible if there is more than a remote chance of a material loss outcome for FHN. Set forth below are disclosures for certain pending or threatened litigation matters, including all matters mentioned in (i) or (ii) and certain matters mentioned in (iii). In addition, certain other matters, or groups of matters, are discussed relating to FHN’s former mortgage origination and servicing businesses. In all litigation matters discussed, unless settled or otherwise resolved, FHN believes it has meritorious defenses and intends to pursue those defenses vigorously.
FHN reassesses the liability for litigation matters each quarter as the matters progress. At December 31, 2018 , the aggregate amount of liabilities established for all such loss contingency matters was $32.9 million . These liabilities are separate from those discussed under the heading “Loan Repurchase and Foreclosure Liability” below.
In each material loss contingency matter, except as otherwise noted, there is more than a remote chance that any of the following outcomes will occur: the plaintiff will substantially prevail; the defense will substantially prevail; the plaintiff will prevail in part; or the matter will be settled by the parties. At December 31, 2018 , FHN estimates that for all material loss contingency matters, estimable reasonably possible losses in future periods in excess of currently established liabilities could aggregate in a range from zero to approximately $20 million .
As a result of the general uncertainties discussed above and the specific uncertainties discussed for each matter mentioned below, it is possible that the ultimate future loss experienced by FHN for any particular matter may materially exceed the amount, if any, of currently established liability for that matter. That possibility exists both for matters included in the estimated reasonably possible loss (“RPL”) range mentioned above and for matters not included in that range.



131


Table of Contents

Note 17 - Contingencies and Other Disclosures (Continued)


Material Matters
FHN is defending a suit claiming material deficiencies in the offering documents under which certificates relating to First Horizon branded proprietary securitizations were sold under FHN's former (pre-2009) mortgage business: Federal Deposit Insurance Corporation (“FDIC”) as receiver for Colonial Bank, in the U.S. District Court for the Southern District of New York (Case No. 12 Civ. 6166 (LLS)(MHD)). The plaintiff in that suit claims to have purchased (and later sold) certificates totaling $83.4 million , relating to a number of separate securitizations. Plaintiff demands damages and prejudgment interest, among several remedies sought. The current liability and RPL estimates for this matter are subject to significant uncertainties regarding: the dollar amounts claimed; the potential remedies that might be available or awarded; the outcome of settlement discussions; the availability of significantly dispositive defenses; and the incomplete status of the discovery process.
Other Former Mortgage Business Exposures
FHN has received indemnity claims from underwriters and others related to lawsuits as to which investors or others claimed to have purchased certificates in FHN proprietary securitizations but as to which FHN was not named a defendant. For most pending indemnity claims involving proprietary securitizations, FHN is unable to estimate an RPL range due to significant uncertainties regarding: claims as to which the claimant specifies no dollar amount; the potential remedies that might be available or awarded; the availability of significantly dispositive defenses such as statutes of limitations or repose; the outcome of potentially dispositive early-stage motions such as motions to dismiss; the incomplete status of the discovery process; the lack of a precise statement of damages; inability to identify specific loans and/or breaches that are the source of the claim; lack of specific grounds to trigger FHN's indemnity obligation; and lack of precedent claims. The alleged purchase prices of the certificates subject to pending indemnification claims, excluding the FDIC-Colonial Bank matter mentioned above, total $231.2 million .
FHN is contending with indemnification claims related to "other whole loans sold," which were mortgage loans originated by FHN before 2009 and sold outside of an FHN securitization. These claims generally assert that FHN-originated loans contributed to claimant’s losses in connection with settlements that claimant paid to various third parties in connection with mortgage loans securitized by claimant. The claims generally do not include specific deficiencies for specific loans sold by FHN. Instead, the claims generally assert that FHN is liable for a share of the claimant's loss estimated by assessing the totality of the other whole loans sold by FHN to claimant in relation to the totality of the larger number of loans securitized by claimant. FHN is unable to estimate an RPL range for these matters due to significant uncertainties regarding: the number of, and the facts underlying, the loan originations which claimants assert are indemnifiable; the applicability of FHN’s contractual indemnity covenants to those facts and originations; and, in those cases where an indemnity claim may be supported, whether any legal defenses, counterclaims, other counter-positions, or third-party claims might eliminate or reduce claims against FHN or their impact on FHN.

FHN also has indemnification claims related to servicing obligations. The most significant is from Nationstar Mortgage LLC, currently doing business as “Mr. Cooper.” Nationstar was the purchaser of FHN’s mortgage servicing obligations and assets in 2013 and 2014 and, starting in 2011, was FHN’s subservicer. Nationstar asserts several categories of indemnity obligations in connection with mortgage loans under the subservicing arrangement and under the purchase transaction. This matter currently is not in litigation, but litigation in the future is possible. FHN is unable to estimate an RPL range for this matter due to significant uncertainties regarding: the exact nature of each of Nationstar’s claims and its position in respect of each; the number of, and the facts underlying, the claimed instances of indemnifiable events; the applicability of FHN’s contractual indemnity covenants to those facts and events; and, in those cases where the facts and events might support an indemnity claim, whether any legal defenses, counterclaims, other counter-positions, or thirdparty claims might eliminate or reduce claims against FHN or their impact on FHN.
FHN has additional potential exposures related to its former mortgage businesses. A few of those matters have become litigation which FHN currently estimates are immaterial, some are non-litigation claims or threats, some are mere subpoenas or other requests for information, and in some areas FHN has no indication of any active or threatened dispute. Some of those matters might eventually result in settlements, and some might eventually result in adverse litigation outcomes, but none are included in the material loss contingency liabilities mentioned above or in the RPL range mentioned above.
Mortgage Loan Repurchase and Foreclosure Liability
The repurchase and foreclosure liability is comprised of accruals to cover estimated loss content in the active pipeline (consisting of mortgage loan repurchase, make-whole, foreclosure/servicing demands and certain related exposures), estimated future inflows, and estimated loss content related to certain known claims not currently included in the active pipeline. FHN


132


Table of Contents

Note 17 - Contingencies and Other Disclosures (Continued)


compares the estimated probable incurred losses determined under the applicable loss estimation approaches for the respective periods with current reserve levels. Changes in the estimated required liability levels are recorded as necessary through the repurchase and foreclosure provision.
Based on currently available information and experience to date, FHN has evaluated its loan repurchase, make-whole, foreclosure, and certain related exposures and has accrued for losses of $32.3 million and $34.2 million as of December 31, 2018 and 2017, respectively, including a smaller amount related to equity-lending junior lien loan sales. Accrued liabilities for FHN’s estimate of these obligations are reflected in Other liabilities on the Consolidated Statements of Condition. Charges/expense reversals to increase/decrease the liability are included within Repurchase and foreclosure provision/(provision credit) on the Consolidated Statements of Income. The estimates are based upon currently available information and fact patterns that exist as of each balance sheet date and could be subject to future changes. Changes to any one of these factors could significantly impact the estimate of FHN’s liability.
OTHER DISCLOSURES
Visa Matters
FHN is a member of the Visa USA network. In October 2007, the Visa organization of affiliated entities completed a series of global restructuring transactions to combine its affiliated operating companies, including Visa USA, under a single holding company, Visa Inc. (“Visa”). Upon completion of the reorganization, the members of the Visa USA network remained contingently liable for certain Visa litigation matters (the “Covered Litigation”). Based on its proportionate membership share of Visa USA, FHN recognized a contingent liability in fourth quarter 2007 related to this contingent obligation. In March 2008, Visa completed its initial public offering (“IPO”) and funded an escrow account from its IPO proceeds to be used to make payments related to the Visa litigation matters. FHN received approximately 2.4 million Class B shares in conjunction with Visa’s IPO.
FHN executed sales of its Visa Class B shares in December 2010, September 2011 and September 2018, resulting in the complete disposition of its holdings of these shares and relief from the contingent liability. In each sale FHN and the purchasers entered into derivative transactions whereby FHN will make, or receive, cash payments whenever the conversion ratio of the Visa Class B shares into Visa Class A shares is adjusted. See Note 22 - Derivatives for further discussion of these transactions.
Indemnification Agreements and Guarantees
In the ordinary course of business, FHN enters into indemnification agreements for legal proceedings against its directors and officers and standard representations and warranties for underwriting agreements, merger and acquisition agreements, loan sales, contractual commitments, and various other business transactions or arrangements. The extent of FHN’s obligations under these agreements depends upon the occurrence of future events; therefore, it is not possible to estimate a maximum potential amount of payouts that could be required by such agreements.



133




Table of Contents
Note 18 – Pension, Savings, and Other Employee Benefits
Pension plan. FHN sponsors a noncontributory, qualified defined benefit pension plan to employees hired or re-hired on or before September 1, 2007. Pension benefits are based on years of service, average compensation near retirement or other termination, and estimated social security benefits at age 65 . Benefits under the plan are “frozen” so that years of service and compensation changes after 2012 do not affect the benefit owed. Minimum contributions are based upon actuarially determined amounts necessary to fund the total benefit obligation. Decisions to contribute to the plan are based upon pension funding requirements under the Pension Protection Act, the maximum amount deductible under the Internal Revenue Code, the actual performance of plan assets, and trends in the regulatory environment. FHN contributed $165 million to the qualified pension plan in third quarter 2016. The contribution had no effect on FHN’s 2016 Consolidated Statements of Income. FHN did not make any contributions to the qualified pension plan in 2017 and made an insignificant contribution to the qualified pension plan in 2018. Management does not currently anticipate that FHN will make a contribution to the qualified pension plan in 2019.
FHN assumed two additional qualified pension plans in conjunction with the CBF acquisition. FHN conformed the actuarial assumptions used in measuring the acquired plans to those used for its qualified plan in the purchase accounting valuation. Both legacy CBF plans are frozen. At the closing of FHN's merger with CBF, those plans had an aggregate benefit obligation of $18.5 million and aggregate plan assets of $13.2 million . FHN contributed $5.1 million to these plans in December 2017. As of December 31, 2018 and 2017, the aggregate benefit obligation for the plans was $17.1 million and $18.7 million , respectively, and aggregate plan assets were $16.5 million and $18.6 million , respectively. Benefit payments, expense and actuarial gains/losses related to these plans were insignificant for 2018 and 2017. After the contribution, FHN re-allocated plan assets into fixed income investments (primarily Level 1 mutual funds) with durations similar to those for the projected benefit obligation. Additional funding amounts to these plans are dependent upon the potential settlement of the plans. Due to the insignificant financial statement impact, these two plans are not included in the disclosures that follow.
FHN also maintains non-qualified plans including a supplemental retirement plan that covers certain employees whose benefits under the qualified pension plan have been limited by tax rules. These other non-qualified plans are unfunded, and contributions to these plans cover all benefits paid under the non-qualified plans. Payments made under the non-qualified plans were $5.8 million for 2018. FHN anticipates making benefit payments under the non-qualified plans of $5.2 million in 2019.
Savings plan. FHN provides all qualifying full-time employees with the opportunity to participate in FHN's tax qualifi ed 401(k) savings plan. The qualified plan allows employees to defer receipt of earned salary, up to tax law limits, on a tax- advantaged basis. Accounts, which are held in trust, may be invested in a wide range of mutual funds and in FHN common stock. Up to tax law limits, FHN provides a 100 percent match for the first 6 percent of salary deferred, with company matching contributions invested according to a participant’s current investment election. Through a non-qualified savings restoration plan, FHN provides a restorative benefit to certain highly-compensated employees who participate in the savings plan and whose contribution elections are capped by tax limitations.

FHN also provides “flexible dollars” to assist employees with the cost of annual benefits and/or allow the employee to contribute to his or her qualified savings plan account. These “flexible dollars” are pre-tax contributions and are based upon the employees’ years of service and qualified compensation. Contributions made by FHN through the flexible benefits plan and the company matches were $29.3 million for 2018, $23.0 million for 2017, and $21.6 million for 2016.
Other employee benefits. FHN provides postretirement life insurance benefits to certain employees and also provides postretirement medical insurance benefits to retirement-eligible employees. The postretirement medical plan is contributory with FHN contributing a fixed amount for certain participants. FHN’s postretirement benefits include certain prescription drug benefits.
Actuarial assumptions. FHN’s process for developing the long-term expected rate of return of pension plan assets is based on capital market exposure as the source of investment portfolio returns. Capital market exposure refers to the plan’s allocation of its assets to asset classes, which primarily represent fixed income investments. FHN also considers expectations for inflation, real interest rates, and various risk premiums based primarily on the historical risk premium for each asset class. The expected return is based upon a thirty year time horizon. Since the contribution made in 2016, the asset allocation strategy for the qualified pension plan utilizes fixed income instruments that more closely match the estimated duration of payment obligations. Consequently, FHN selected a 4.20 percent assumption for 2018 for the qualified defined benefit pension plan and a 2.15 percent assumption for postretirement medical plan assets dedicated to employees who retired prior to January 1, 1993. FHN selected a 5.95 percent assumption for 2018 for postretirement medical plan assets dedicated to employees who retired after January 1, 1993.


134


Table of Contents

Note 18 – Pension, Savings, and Other Employee Benefits (Continued)


The discount rates for the three years ended 2018 for pension and other benefits were determined by using a hypothetical AA yield curve represented by a series of annualized individual discount rates from one-half to thirty years. The discount rates are selected based upon data specific to FHN’s plans and employee population. The bonds used to create the hypothetical yield curve were subjected to several requirements to ensure that the resulting rates were representative of the bonds that would be selected by management to fulfill the company’s funding obligations. In addition to the AA rating, only non-callable bonds were included. Each bond issue was required to have at least $300 million ( $300 million in 2017 and $ 250 million in 2016) par outstanding so that each issue was sufficiently marketable. Finally, bonds more than two standard deviations from the average yield were removed. When selecting the discount rate, FHN matches the duration of high quality bonds with the duration of the obligations of the plan as of the measurement date. For all years presented, the measurement date of the benefit obligations and net periodic benefit costs was December 31.
The actuarial assumptions used in the defined benefit pension plans and other employee benefit plans were as follows:
 
 
Benefit Obligations
 
Net Periodic Benefit Cost
2018
 
2017
 
2016
 
2018
 
2017
 
2016
Discount rate
 
 
 
 
 
 
 
 
 
 
 
 
Qualified pension
 
4.43%
 
3.76%
 
4.39%
 
3.75%
 
4.37%
 
4.69%
Nonqualified pension
 
4.26%
 
3.59%
 
4.07%
 
3.59%
 
4.07%
 
4.34%
Other nonqualified pension
 
3.83%
 
3.19%
 
3.39%
 
3.19%
 
3.39%
 
3.57%
Postretirement benefits
 
4.03% - 4.56%
 
3.37% - 3.87%
 
3.67% - 4.57%
 
3.35% - 3.87%
 
3.68% - 4.57%
 
3.84% - 4.87%
Expected long-term rate of return
 
 
 
 
 
 
 
 
 
 
 
 
Qualified pension/
postretirement benefits
 
N/A
 
N/A
 
N/A
 
4.20%
 
4.50%
 
6.00%
Postretirement benefit (retirees post January 1, 1993)
 
N/A
 
N/A
 
N/A
 
5.95%
 
6.00%
 
6.15%
Postretirement benefit (retirees prior to January 1, 1993)
 
N/A
 
N/A
 
N/A
 
2.15%
 
2.15%
 
2.10%
The rate of compensation increase previously had a significant effect on the actuarial assumptions used for the defined benefit pension plan. However, since the benefits in the pension plan are frozen, the rate of compensation increase has no effect upon qualified pension benefits.
FHN has one pension plan where participants' benefits are affected by interest crediting rates. The plan's projected benefit obligation as of December 31, 2018, 2017 and 2016 and interest crediting rates for the respective years are:
(Dollars in thousands)
 
2018
 
2017
 
2016
Projected benefit obligation
 
$
16,947

 
$
19,115

 
$
22,196

Interest crediting rate
 
10.12
%
 
9.28
%
 
10.16
%










135


Table of Contents

Note 18 – Pension, Savings, and Other Employee Benefits (Continued)


The components of net periodic benefit cost for the plan years 2018 , 2017 and 2016 are as follows:
(Dollars in thousands)
 
Total Pension Benefits
 
Other Benefits
2018
 
2017
 
2016
 
2018
 
2017
 
2016
Components of net periodic benefit cost
 
 
 
 
 
 
 
 
 
 
 
 
Service cost
 
$
41

 
$
37

 
$
39

 
$
133

 
$
107

 
$
110

Interest cost
 
27,877

 
29,380

 
31,216

 
1,309

 
1,305

 
1,292

Expected return on plan assets
 
(32,897
)
 
(36,015
)
 
(39,123
)
 
(1,074
)
 
(947
)
 
(913
)
Amortization of unrecognized:
 
 
 
 
 
 
 
 
 
 
 
 
Prior service cost/(credit)
 

 
52

 
196

 

 
95

 
170

Actuarial (gain)/loss
 
12,102

 
9,521

 
8,141

 
(387
)
 
(567
)
 
(810
)
Net periodic benefit cost
 
7,123

 
2,975

 
469

 
(19
)
 
(7
)
 
(151
)
ASC 715 settlement expense
 

 
43

 

 
99

 

 

Total periodic benefit costs
 
$
7,123

 
$
3,018

 
$
469

 
$
80

 
$
(7
)
 
$
(151
)

The long-term expected rate of return is applied to the market-related value of plan assets in determining the expected return on plan assets. FHN determines the market-related value of plan assets using a calculated value that recognizes changes in the fair value of plan assets over five years, as permitted by GAAP.
FHN utilizes a spot rate approach which applies duration-specific rates from the full yield curve to estimated future benefit payments for the determination of interest cost.
The following tables set forth the plans’ benefit obligations and plan assets for 2018 and 2017 :

(Dollars in thousands)
 
Total Pension Benefits
 
Other Benefits
2018
 
2017
 
2018
 
2017
Change in benefit obligation
 
 
 
 
 
 
 
 
Benefit obligation, beginning of year
 
$
840,884

 
$
804,542

 
$
39,562

 
$
35,403

Service cost
 
41

 
37

 
133

 
107

Interest cost
 
27,877

 
29,380

 
1,309

 
1,305

Actuarial (gain)/loss (a)
 
(68,724
)
 
63,876

 
(3,648
)
 
3,733

Actual benefits paid (b)
 
(34,769
)
 
(56,951
)
 
(2,182
)
 
(986
)
Benefit obligation, end of year
 
$
765,309

 
$
840,884

 
$
35,174

 
$
39,562

Change in plan assets
 
 
 
 
 
 
 
 
Fair value of plan assets, beginning of year
 
$
811,244

 
$
778,872

 
$
18,753

 
$
16,717

Actual return on plan assets
 
(49,470
)
 
84,534

 
(928
)
 
2,458

Employer contributions
 
3,948

 
4,789

 
1,789

 
564

Actual benefits paid – settlement payments
 

 

 
(2,182
)
 
(986
)
Actual benefits paid – other payments
 
(34,769
)
 
(56,951
)
 

 

Fair value of plan assets, end of year
 
$
730,953

 
$
811,244

 
$
17,432

 
$
18,753

Funded (unfunded) status of the plans
 
$
(34,356
)
 
$
(29,640
)
 
$
(17,742
)
 
$
(20,809
)
Amounts recognized in the Statements of Condition
 
 
 
 
 
 
 
 
Other assets
 
$
1,911

 
$
11,238

 
$
14,356

 
$
15,254

Other liabilities
 
(36,267
)
 
(40,878
)
 
(32,098
)
 
(36,063
)
Net asset/(liability) at end of year
 
$
(34,356
)
 
$
(29,640
)
 
$
(17,742
)
 
$
(20,809
)
(a)
Variances in the actuarial (gain)/loss are due to normal activity such as changes in discount rates, updates to participant demographic information and revisions to life expectancy assumptions.
(b)
2017 amounts are higher due to the settlements of certain terminated, vested participants in the qualified pension plan that occurred during the year.


136


Table of Contents

Note 18 – Pension, Savings, and Other Employee Benefits (Continued)



The projected benefit obligation for unfunded plans are as follows:
 
 
Total Pension Benefits
 
Other Benefits
(Dollars in thousands
 
2018
 
2017
 
2018
 
2017
Projected benefit obligation
 
$
36,267

 
$
40,878

 
$
32,098

 
$
36,063

The qualified pension plan was overfunded as of December 31, 2018 by $1.9 million . Because of the pension freeze as of the end of 2012, the pension benefit obligation and the accumulated benefit obligation are the same as of December 31, 2018 and 2017 . The qualified pension plan was overfunded as of December 31, 2017 by $11.2 million . FHN's funded post retirement plan was also in an overfunded status as of December 31, 2018 and 2017.
Unrecognized actuarial gains and losses and unrecognized prior service costs and credits are recognized as a component of accumulated other comprehensive income. Balances reflected in accumulated other comprehensive income on a pre-tax basis for the years ended December 31, 2018 and 2017 consist of:
(Dollars in thousands)
 
Total Pension Benefits
 
Other Benefits
2018
 
2017
 
2018
 
2017
Amounts recognized in accumulated other comprehensive income
 
 
 
 
 
 
 
 
Prior service cost/(credit)
 
$

 
$

 
$

 
$

Net actuarial (gain)/loss
 
387,058

 
385,517

 
(6,451
)
 
(5,093
)
Total
 
$
387,058

 
$
385,517

 
$
(6,451
)
 
$
(5,093
)
The pre-tax amounts recognized in other comprehensive income during 2018 and 2017 were as follows:
(Dollars in thousands)
 
Total Pension Benefits
 
Other Benefits
2018
 
2017
 
2018
 
2017
Changes in plan assets and benefit obligation recognized in other comprehensive income
 
 
 
 
 
 
 
 
Net actuarial (gain)/loss arising during measurement period
 
$
13,643

 
$
15,357

 
$
(1,646
)
 
$
2,222

Items amortized during the measurement period:
 
 
 
 
 
 
 
 
Prior service credit/(cost)
 

 
(52
)
 

 
(95
)
Net actuarial gain/(loss)
 
(12,102
)
 
(9,521
)
 
288

 
567

Total recognized in other comprehensive income
 
$
1,541

 
$
5,784

 
$
(1,358
)
 
$
2,694

FHN utilizes the minimum amortization method in determining the amount of actuarial gains or losses to include in plan expense. Under this approach, the net deferred actuarial gain or loss that exceeds a threshold is amortized over the average remaining service period of active plan participants. The threshold is measured as the greater of: 10 percent of a plan’s projected benefit obligation as of the beginning of the year or 10 percent of the market related value of plan assets as of the beginning of the year. FHN amortizes actuarial gains and losses using the estimated average remaining life expectancy of the remaining participants since all participants are considered inactive due to the freeze.
The following table provides detail on expected benefit payments, which reflect expected future service, as appropriate:
(Dollars in thousands)
 
Pension
Benefits
 
Other
Benefits
2019
 
$
38,642

 
$
1,663

2020
 
40,904

 
1,717

2021
 
42,708

 
1,775

2022
 
43,480

 
1,836

2023
 
44,781

 
1,900

2024-2028
 
238,274

 
10,344

Plan assets. FHN’s overall investment goal is to create, over the life of the pension plan and retiree medical plan, an adequate pool of sufficiently liquid assets to support the qualified pension benefit obligations to participants, retirees, and beneficiaries,


137


Table of Contents

Note 18 – Pension, Savings, and Other Employee Benefits (Continued)


as well as to partially support the medical obligations to retirees and beneficiaries. Thus, the qualified pension plan and retiree medical plan seek to achieve a level of investment return consistent with changes in projected benefit obligations.
Qualified pension plan assets primarily consist of fixed income securities which include U.S. treasuries, corporate bonds of companies from diversified industries, municipal bonds, and foreign bonds. Fixed income investments generally have long durations consistent with the estimated pension liabilities of FHN. This duration-matching strategy is intended to hedge substantially all of the plan’s risk associated with future benefit payments. Retiree medical funds are kept in short-term investments, primarily money market funds and mutual funds. On December 31, 2018 and 2017, FHN did not have any significant concentrations of risk within the plan assets related to the pension plan or the retiree medical plan.
The fair value of FHN’s pension plan assets at December 31, 2018 and 2017 , by asset category classified using the Fair Value measurement hierarchy is shown in the table below. See Note 24 – Fair Value of Assets and Liabilities for more details about Fair Value measurements.
(Dollars in thousands)
 
December 31, 2018
Level 1
 
Level 2
 
Level 3
 
Total
Cash equivalents and money market funds
 
$
13,855

 
$

 
$

 
$
13,855

Fixed income securities:
 
 
 
 
 
 
 
 
U.S. treasuries
 

 
28,626

 

 
28,626

Corporate, municipal and foreign bonds
 

 
688,472

 

 
688,472

Total
 
$
13,855

 
$
717,098

 
$

 
$
730,953

(Dollars in thousands)
 
December 31, 2017
Level 1
 
Level 2
 
Level 3
 
Total
Cash equivalents and money market funds
 
$
21,152

 
$

 
$

 
$
21,152

Fixed income securities:
 
 
 
 
 
 
 
 
U.S. treasuries
 

 
27,173

 

 
27,173

Corporate, municipal and foreign bonds
 

 
762,919

 

 
762,919

Total
 
$
21,152

 
$
790,092

 
$

 
$
811,244

The Pension and Savings Investment Committees, comprised of senior managers within the organization, meet regularly to review asset performance and potential portfolio revisions. Adjustments to the qualified pension plan asset allocation primarily reflect changes in anticipated liquidity needs for plan benefits.
The fair value of FHN’s retiree medical plan assets at December 31, 2018 and 2017 by asset category are as follows:
(Dollars in thousands)
 
December 31, 2018
Level 1
 
Level 2
 
Level 3
 
Total
Cash equivalents and money market funds
 
$
207

 
$

 
$

 
$
207

Mutual funds:
 
 
 
 
 
 
 
 
Equity mutual funds
 
10,387

 

 

 
10,387

Fixed income mutual funds
 
6,838

 

 

 
6,838

Total
 
$
17,432

 
$

 
$

 
$
17,432

(Dollars in thousands)
 
December 31, 2017
Level 1
 
Level 2
 
Level 3
 
Total
Cash equivalents and money market funds
 
$
364

 
$

 
$

 
$
364

Mutual funds:
 
 
 
 
 
 
 
 
Equity mutual funds
 
11,402

 

 

 
11,402

Fixed income mutual funds
 
6,987

 

 

 
6,987

Total
 
$
18,753

 
$

 
$

 
$
18,753




138





Table of Contents

Note 19 - Stock Options, Restricted Stock, and Dividend Reinvestment Plans

Equity compensation plans
FHN currently has one plan, its shareholder-approved Equity Compensation Plan (“ECP”), which authorizes the grant of new stock-based awards to employees and directors. Most awards outstanding at year end were granted under the ECP, though older stock options and certain deferred stock units remain outstanding under several plans which no longer are active. The ECP authorizes a broad range of award types, including restricted shares, stock units, and stock options. Stock units may be paid in shares or cash, depending upon the terms of the award. The ECP also authorizes the grant of stock appreciation rights, though no such grants have been made. Unvested awards have service and/or performance conditions which must be met in order for the shares to vest. Awards generally have service-vesting conditions, meaning that the employee must remain employed by FHN for certain periods in order for the award to vest. Some outstanding awards also have performance conditions, and one outstanding award has performance conditions associated with FHN’s stock price. FHN operates the ECP by establishing award programs, each of which is intended to cover a specific need. Programs are created, changed, or terminated as needs change. On December 31, 2018 , there were 8,729,408 shares available for new awards under the ECP. The ECP imposes a separate limit on full-value (non-option) awards which is included within the overall limit; at December 31, 2018 there were 6,810,413 shares available to be granted as full-value awards.
Service condition full-value awards. Awards may be granted with service conditions only. In recent years, programs using these awards have included annual programs for executives and selected management employees, a mandatory deferral program for executives tied to annual bonuses earned, other mandatory or elective deferral programs, various retention programs, and special hiring-incentive situations. Details of the awards vary by program, but most are settled in shares at vesting rather than cash, and vesting rarely begins earlier than the first anniversary of grant and rarely extends beyond the fifth anniversary of grant. Annual programs tend to use multiple annual vesting dates while retention programs tend to use a single vesting date, but there are exceptions.
Performance condition awards. Under FHN’s long-term incentive and corporate performance programs, performance stock units (“PSUs”) (executives) and cash units (selected management employees) are granted annually and vest only if predetermined performance measures are met. The measures are changed each year based on goals and circumstances prevailing at the time of grant. In recent years the performance periods have been three years, with service-vesting near the third anniversary of the grant. PSUs granted after 2014 also have a two year post-vest holding period. Recent annual performance awards require pro-rated forfeiture for performance falling between a threshold level and a maximum. Performance awards sometimes are used to provide a narrow, targeted incentive to a single person or small group; one such award which includes a market performance condition to FHN’s Chief Executive Officer (“CEO”) is discussed in the next paragraph. Of the annual program awards paid during 2018 or outstanding on December 31, 2018 : performance conditions related to the 2015 units were met at the 108.3 percent payout level and vested in 2018 ; the three -year performance period of the 2016 units has ended but performance is measured relative to peers and has not yet been determined; and, the three -year performance periods for the 2017 and 2018 units have not ended.
Market condition award. In 2016, FHN made a special grant of performance stock units to FHN’s CEO which will vest at the end of a performance period of seven years . The award has no provision for pro-rated payment based on partial performance. The award’s performance goal is based on achievement of a specific level of total shareholder return during the performance period.
Director awards. Non-employee directors receive cash and annual grants of service-conditioned stock units under a program approved by the board of directors. Director stock units vest in the year following the year of grant, require a two -year payment deferral, and settle in shares after the deferral period. In 2018 and 2017 each director received $65,000 or prorated equivalent of stock units, representing a portion of their annual retainer. Prior to 2005 directors could elect to defer cash compensation in the form of discount-priced stock options, some of which remain outstanding.











139


Table of Contents

Note 19 - Stock Options, Restricted Stock, and Dividend Reinvestment Plans (Continued)

Stock and stock unit awards. A summary of restricted and performance stock and unit activity during the year ended December 31, 2018 , is presented below:
 
 
Shares/
Units (a)
 
Weighted
average
grant date
fair value
(per share)  (b)
January 1, 2018
 
3,971,216

 
12.92

Shares/units granted
 
1,260,143

 
18.70

Shares/units vested
 
(949,719
)
 
13.29

Shares/units cancelled
 
(191,816
)
 
16.57

December 31, 2018
 
4,089,824

 
14.57

(a)
Includes only units that settle in shares and nonvested performance units are included at 100% payout level.
(b)
The weighted average grant date fair value for shares/units granted in 2017 and 2016 was $18.83 and $12.90 , respectively.
On December 31, 2018 , there was $27.8 million of unrecognized compensation cost related to nonvested restricted stock awards. That cost is expected to be recognized over a weighted-average period of 2.3 years . The total grant date fair value of shares vested during 2018 , 2017 and 2016 , was $12.6 million , $9.9 million , and $9.7 million , respectively.
Stock option awards. Currently FHN operates only a single option program, calling for annual grants of service-vested options to executives. In the past, however, option programs varied widely in their uses and terms, and many old-program options, granted under the ECP or its predecessor plans, remain outstanding today. Except for substitute options (discussed below), all options granted since 2005 provide for the issuance of FHN common stock at a price fixed at its fair market value on the grant date. Except for substitute options, converted options and a special retention stock option award to the CEO in 2016, all options granted since 2008 vest fully no later than the fourth anniversary of grant, and all such options expire seven years from the grant date. Substitute options can be issued under the ECP in exchange for options of an acquired company that are canceled in a merger. The price, vesting, expiration, and other terms of the substitute options economically mirror those of the canceled options. Converted options from CBF are all fully vested and expire ten years from grant date. The 2016 retention award vests beginning on the fourth anniversary of grant and extends through the sixth anniversary of grant. A deferral program, which was discontinued in 2005, allowed for foregone compensation plus the exercise price to equal the fair market value of the stock on the date of grant if the grantee agreed to receive the options in lieu of compensation. Deferral options still outstanding expire 20 years from the grant date.
The summary of stock option activity for the year ended December 31, 2018 , is shown below:
 
 
Options
Outstanding
 
Weighted
Average
Exercise Price
(per share)
 
Weighted
Average
Remaining
Contractual Term
(years)
 
Aggregate
Intrinsic Value
(thousands)
January 1, 2018
 
6,608,571

 
16.80

 
 
 
 
Options granted
 
394,296

 
18.69

 
 
 
 
Options exercised
 
(376,273
)
 
11.91

 
 
 
 
Options expired/cancelled
 
(721,907
)
 
25.80

 
 
 
 
December 31, 2018
 
5,904,687

 
16.16

 
3.06
 
6,684

Options exercisable
 
4,412,367

 
16.44

 
2.45
 
5,619

Options expected to vest
 
1,492,320

 
15.35

 
4.84
 
1,065

The total intrinsic value of options exercised during 2018 , 2017 and 2016 was $3.0 million , $2.5 million , and $10.6 million , respectively. On December 31, 2018 , there was $1.8 million of unrecognized compensation cost related to nonvested stock options. That cost is expected to be recognized over a weighted-average period of 2.8  years.








140


Table of Contents

Note 19 - Stock Options, Restricted Stock, and Dividend Reinvestment Plans (Continued)

FHN granted or converted 394,296 , 1,483,323 and 971,328 stock options with a weighted average fair value of $3.89 , $4.69 , and $2.95 per option at grant date in 2018 , 2017 and 2016 , respectively.
FHN used the Black-Scholes Option Pricing Model to estimate the fair value of stock options granted or converted in 2018 , 2017 , and 2016 with the following assumptions:
 
 
2018
 
2017
 
2016
Expected dividend yield
 
2.57%
 
1.82%
 
2.41%
Expected weighted-average lives of options granted
 
6.21 years
 
6.09 years
 
6.19 years
Expected weighted-average volatility
 
24.61%
 
26.90%
 
32.84%
Expected volatility range
 
23.95 - 25.26%
 
 24.36 - 29.44%
 
30.73 – 34.95%
Risk-free interest rate
 
2.69%
 
2.07%
 
1.28%
Expected lives of options granted are determined based on the vesting period, historical exercise patterns and contractual term of the options. FHN uses a blend of historical and implied volatility in determining expected volatility. A portion of the weighted average volatility rate is derived by compiling daily closing stock prices over a historical period approximating the expected lives of the options. Additionally, because of market volatility due to economic conditions and the impact on stock prices of financial institutions, FHN also incorporates a measure of implied volatility so as to incorporate more recent market conditions in the estimation of future volatility.
Compensation Cost. The compensation cost that has been included in the Consolidated Statements of Income pertaining to stock-based awards was $23.2 million , $20.6 million , and $17.5 million for 2018 , 2017 , and 2016 , respectively. The corresponding total income tax benefits recognized were $5.7 million in 2018 , $7.9 million in 2017 , and $6.7 million in 2016 .
Authorization. Consistent with Tennessee state law, only authorized, but unissued, stock may be utilized in connection with any issuance of FHN common stock which may be required as a result of stock based compensation awards. FHN has obtained authorization from the Board of Directors to repurchase up to certain numbers of shares related to issuance under the ECP and several older stock award plans. These authorizations are automatically adjusted for stock splits and stock dividends. Repurchases are authorized to be made in the open market or through privately negotiated transactions and will be subject to market conditions, accumulation of excess equity, legal and regulatory restrictions, and prudent capital management. FHN does not currently expect to repurchase a material number of shares under the compensation plan-related repurchase program during 2019.
Dividend reinvestment plan. The Dividend Reinvestment and Stock Purchase Plan authorizes the sale of FHN’s common stock from stock acquired on the open market to shareholders who choose to invest all or a portion of their cash dividends or make optional cash payments of $25 to $10,000 per quarter without paying commissions. The price of stock purchased on the open market is the average price paid.


141




Table of Contents
Note 20 - Business Segment Information
FHN has four business segments: regional banking, fixed income, corporate, and non-strategic. The regional banking segment offers financial products and services, including traditional lending and deposit taking, to consumer and commercial customers in Tennessee, North Carolina, South Carolina, Florida and other selected markets. Regional banking also provides investments, wealth management, financial planning, trust services and asset management, mortgage banking, credit card, and cash management. Additionally, the regional banking segment includes correspondent banking which provides credit, depository, and other banking related services to other financial institutions nationally. The fixed income segment consists of fixed income securities sales, trading, underwriting, and strategies for institutional clients in the U.S. and abroad, as well as loan sales, portfolio advisory services, and derivative sales. The corporate segment consists of unallocated corporate expenses, expense on subordinated debt issuances, bank-owned life insurance, unallocated interest income associated with excess equity, net impact of raising incremental capital, revenue and expense associated with deferred compensation plans, funds management, tax credit investment activities, derivative valuation adjustments related to prior sales of Visa Class B shares, gain/(loss) on extinguishment of debt, and acquisition- and integration-related costs. The non-strategic segment consists of run-off consumer lending activities, legacy (pre-2009) mortgage banking elements, and the associated ancillary revenues and expenses related to these businesses. Non-strategic also includes the wind-down trust preferred loan portfolio and exited businesses.
Periodically, FHN adapts its segments to reflect managerial or strategic changes. FHN may also modify its methodology of allocating expenses and equity among segments which could change historical segment results. Business segment revenue, expense, asset, and equity levels reflect those which are specifically identifiable or which are allocated based on an internal allocation method. Because the allocations are based on internally developed assignments and allocations, to an extent they are subjective. Generally, all assignments and allocations have been consistently applied for all periods presented. The following table reflects the amounts of consolidated revenue, expense, tax, and average assets, as well as, depreciation and amortization expense and expenditures for long lived assets for each segment for the years ended December 31:
 
 
 
 
(Dollars in thousands)
 
2018
 
2017
 
2016
Consolidated
 
 
 
 
 
 
Net interest income
 
$
1,220,317

 
$
842,314

 
$
729,084

Provision/(provision credit) for loan losses
 
7,000

 

 
11,000

Noninterest income
 
722,788

 
490,219

 
552,441

Noninterest expense
 
1,221,996

 
1,023,661

 
925,204

Income/(loss) before income taxes
 
714,109

 
308,872

 
345,321

Provision/(benefit) for income taxes
 
157,602

 
131,892

 
106,810

Net income/(loss)
 
$
556,507

 
$
176,980

 
$
238,511

Average assets
 
$
40,225,459

 
$
29,924,813

 
$
27,427,227

Depreciation and amortization
 
$
59,125

 
$
70,924

 
$
64,673

Expenditures for long-lived assets
 
38,166

 
287,642

 
62,554



142


Table of Contents

Note 20 - Business Segment Information (Continued)


 
 
 
 
 
 
 
(Dollars in thousands)
 
2018
 
2017
 
2016
Regional Banking
 
 
 
 
 
 
Net interest income
 
$
1,202,317

 
$
846,620

 
$
742,131

Provision/(provision credit) for loan losses
 
25,277

 
21,341

 
38,886

Noninterest income
 
309,308

 
258,627

 
248,996

Noninterest expense
 
824,740

 
626,304

 
612,983

Income/(loss) before income taxes
 
661,608

 
457,602

 
339,258

Provision/(benefit) for income taxes
 
155,471

 
163,547

 
121,304

Net income/(loss)
 
$
506,137

 
$
294,055

 
$
217,954

Average assets
 
$
28,470,388

 
$
19,507,765

 
$
17,137,709

Depreciation and amortization
 
$
29,681

 
$
43,061

 
$
38,896

Expenditures for long-lived assets
 
34,212

 
274,059

 
51,442

Fixed Income
 
 
 
 
 
 
Net interest income
 
$
35,715

 
$
18,065

 
$
10,802

Noninterest income
 
164,767

 
217,082

 
269,344

Noninterest expense
 
191,504

 
208,921

 
227,936

Income/(loss) before income taxes
 
8,978

 
26,226

 
52,210

Provision/(benefit) for income taxes
 
1,560

 
8,717

 
18,722

Net income/(loss)
 
$
7,418

 
$
17,509

 
$
33,488

Average assets
 
$
3,299,117

 
$
2,543,151

 
$
2,364,130

Depreciation and amortization
 
$
9,724

 
$
8,737

 
$
5,770

Expenditures for long-lived assets
 
755

 
2,499

 
2,019

Corporate
 
 
 
 
 
 
Net interest income/(expense)
 
$
(64,140
)
 
$
(59,383
)
 
$
(66,215
)
Noninterest income (a)
 
239,252

 
8,878

 
20,453

Noninterest expense
 
177,829

 
144,258

 
63,577

Income/(loss) before income taxes
 
(2,717
)
 
(194,763
)
 
(109,339
)
Provision/(benefit) for income taxes
 
(10,856
)
 
(47,989
)
 
(57,698
)
Net income/(loss)
 
$
8,139

 
$
(146,774
)
 
$
(51,641
)
Average assets
 
$
7,092,078

 
$
6,367,268

 
$
6,037,624

Depreciation and amortization
 
$
25,564

 
$
18,726

 
$
19,610

Expenditures for long-lived assets
 
2,302

 
9,161

 
8,947

Non-Strategic
 
 
 
 
 
 
Net interest income
 
$
46,425

 
$
37,012

 
$
42,366

Provision/(provision credit) for loan losses
 
(18,277
)
 
(21,341
)
 
(27,886
)
Noninterest income
 
9,461

 
5,632

 
13,648

Noninterest expense
 
27,923

 
44,178

 
20,708

Income/(loss) before income taxes
 
46,240

 
19,807

 
63,192

Provision/(benefit) for income taxes
 
11,427

 
7,617

 
24,482

Net income/(loss)
 
$
34,813

 
$
12,190

 
$
38,710

Average assets
 
$
1,363,876

 
$
1,506,629

 
$
1,887,764

Depreciation and amortization
 
$
(5,844
)
 
$
400

 
$
397

Expenditures for long-lived assets
 
897

 
1,923

 
146

Certain previously reported amounts have been reclassified to agree with current presentation.
(a) 2018 includes a $212.9 million pre-tax gain from the sale of Visa Class B shares; 2017 includes a $14.3 million pre-tax loss from the repurchase of equity securities previously included in a financing transaction.






143


Table of Contents

Note 20 - Business Segment Information (Continued)


The following tables reflect a disaggregation of FHN’s noninterest income by major product line and reportable segment for the years ended December 31, 2018, 2017, and 2016:
 
 
December 31, 2018
(Dollars in thousands)
 
Regional Banking
 
Fixed Income
 
Corporate
 
Non-Strategic
 
Consolidated
Noninterest income:
 
 
 
 
 
 
 
 
 
 
Fixed income (a)
 
$
417

 
$
163,382

 
$

 
$
4,083

 
$
167,882

Deposit transactions and cash management
 
126,909

 
12

 
6,144

 
216

 
133,281

Brokerage, management fees and commissions
 
54,800

 

 

 
3

 
54,803

Trust services and investment management
 
29,852

 

 
(46
)
 

 
29,806

Bankcard income
 
26,848

 

 
226

 
(356
)
 
26,718

BOLI (b)
 

 

 
18,955

 

 
18,955

Debt securities gains/(losses), net (b)
 

 

 
52

 

 
52

Equity securities gains/(losses), net (b) (c)
 

 

 
212,896

 

 
212,896

All other income and commissions (d)
 
70,482

 
1,373

 
1,025

 
5,515

 
78,395

     Total noninterest income
 
$
309,308

 
$
164,767

 
$
239,252

 
$
9,461

 
$
722,788

 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2017
(Dollars in thousands)
 
Regional Banking
 
Fixed Income
 
Corporate
 
Non-Strategic
 
Consolidated
Noninterest income:
 
 
 
 
 
 
 
 
 
 
Fixed income
 
$
430

 
$
216,195

 
$

 
$

 
$
216,625

Deposit transactions and cash management
 
105,163

 
3

 
5,236

 
190

 
110,592

Brokerage, management fees and commissions
 
48,513

 

 
1

 

 
48,514

Trust services and investment management
 
28,491

 

 
(71
)
 

 
28,420

Bankcard income
 
25,014

 

 
225

 
228

 
25,467

BOLI
 

 

 
15,124

 

 
15,124

Debt securities gains/(losses), net
 
386

 

 
97

 

 
483

Equity securities gains/(losses), net
 

 

 
109

 

 
109

All other income and commissions (e)
 
50,630

 
884

 
(11,843
)
 
5,214

 
44,885

     Total noninterest income
 
$
258,627

 
$
217,082

 
$
8,878

 
$
5,632

 
$
490,219

 
 
 
 
December 31, 2016
(Dollars in thousands)
 
Regional Banking
 
Fixed Income
 
Corporate
 
Non-Strategic
 
Consolidated
Noninterest income:
 
 
 
 
 
 
 
 
 
 
Fixed income
 
$
79

 
$
268,482

 
$

 
$

 
$
268,561

Deposit transactions and cash management
 
103,122

 
3

 
5,250

 
178

 
108,553

Brokerage, management fees and commissions
 
42,911

 

 

 

 
42,911

Trust services and investment management
 
27,764

 

 
(37
)
 

 
27,727

BOLI
 
23,945

 

 
215

 
270

 
24,430

Bank-owned life insurance
 

 

 
14,687

 

 
14,687

Debt securities gains/(losses), net
 

 

 
1,485

 

 
1,485

Equity securities gains/(losses), net
 

 

 
(144
)
 

 
(144
)
All other income and commissions
 
51,175

 
859

 
(1,003
)
 
13,200

 
64,231

     Total noninterest income
 
$
248,996

 
$
269,344

 
$
20,453

 
$
13,648

 
$
552,441


(a)
Includes $28.9 million of underwriting, portfolio advisory, and other noninterest income in scope of Accounting Standards Codification ("ASC") 606, "Revenue From Contracts With Customers." Non-Strategic includes a $4.1 million gain from the reversal of a previous valuation adjustment due to sales of TRUPS loans excluded from the scope of ASC 606.
(b)
Represents noninterest income excluded from the scope of ASC 606. Amount is presented for informational purposes to reconcile total non-interest income.
(c)
Includes a pre-tax gain of $212.9 million from the sale of FHN's remaining holdings of Visa Class B shares.
(d)
Includes other service charges, ATM and interchange fees, electronic banking fees, and insurance commission in scope of ASC 606.
(e)
Corporate includes a $14.3 million pre-tax loss from the repurchase of equity securities previously included in a financing transaction.


144




Table of Contents
Note 21 - Variable Interest Entities

ASC 810 defines a VIE as a legal entity where (a) the equity investors, as a group, lack sufficient equity at risk for the entity to finance its activities without additional subordinated financial support, (b) the equity investors, as a group, lack either, (1) the power through voting rights, or similar rights, to direct the activities of an entity that most significantly impact the entity’s economic performance, (2) the obligation to absorb the expected losses of the entity, or (3) the right to receive the expected residual returns of the entity, or (c) the entity is structured with non-substantive voting rights. A variable interest is a contractual ownership or other interest that fluctuates with changes in the fair value of the VIE’s net assets exclusive of variable interests. Under ASC 810, as amended, a primary beneficiary is required to consolidate a VIE when it has a variable interest in a VIE that provides it with a controlling financial interest. For such purposes, the determination of whether a controlling financial interest exists is based on whether a single party has both the power to direct the activities of the VIE that most significantly impact the VIE’s economic performance and the obligation to absorb losses of the VIE or the right to receive benefits from the VIE that could potentially be significant.

Consolidated Variable Interest Entities
FHN holds variable interests in a proprietary HELOC securitization trust it established as a source of liquidity for consumer lending operations. Based on its restrictive nature, the trust is considered a VIE as the holders of equity at risk do not have the power through voting rights or similar rights to direct the activities that most significantly impact the trust’s economic performance. The retention of mortgage service rights ("MSR") and a residual interest results in FHN potentially absorbing losses or receiving benefits that are significant to the trust. FHN is considered the primary beneficiary, as it is assumed to have the power, as Master Servicer, to most significantly impact the activities of the VIE. Consolidation of the trust results in the recognition of the trust proceeds as restricted borrowings since the cash flows on the securitized loans can only be used to settle the obligations due to the holders of trust securities. Through first quarter 2016 the trust experienced a rapid amortization period and FHN was obligated to provide subordinated funding. During the period, cash payments from borrowers were accumulated to repay outstanding debt securities while FHN continued to make advances to borrowers when they drew on their lines of credit. FHN then transferred the newly generated receivables into the securitization trust. FHN is reimbursed for these advances only after other parties in the securitization have received all of the cash flows to which they are entitled. If loan losses requiring draws on the related monoline insurers’ policies (which protect bondholders in the securitization) exceed a certain level, FHN may not receive reimbursement for all of the funds advanced to borrowers, as the senior bondholders and the monoline insurers typically have priority for repayment. Amounts funded from monoline insurance policies are considered restricted term borrowings in FHN’s Consolidated Statements of Condition. Except for recourse due to breaches of representations and warranties made by FHN in connection with the sale of the loans to the trust, the creditors of the trust hold no recourse to the assets of FHN.

FHN has established certain rabbi trusts related to deferred compensation plans offered to its employees. FHN contributes employee cash compensation deferrals to the trusts and directs the underlying investments made by the trusts. The assets of these trusts are available to FHN’s creditors only in the event that FHN becomes insolvent. These trusts are considered VIEs as there is no equity at risk in the trusts since FHN provided the equity interest to its employees in exchange for services rendered. FHN is considered the primary beneficiary of the rabbi trusts as it has the power to direct the activities that most significantly impact the economic performance of the rabbi trusts through its ability to direct the underlying investments made by the trusts. Additionally, FHN could potentially receive benefits or absorb losses that are significant to the trusts due to its right to receive any asset values in excess of liability payoffs and its obligation to fund any liabilities to employees that are in excess of a rabbi trust’s assets.








145


Table of Contents

Note 21 - Variable Interest Entities (Continued)


The following table summarizes VIEs consolidated by FHN as of December 31, 2018 and December 31, 2017 :
 
 
 
December 31, 2018
 
December 31, 2017
 
 
On-Balance Sheet
Consumer Loan
Securitization
 
Rabbi Trusts Used for
Deferred Compensation
Plans
 
On-Balance Sheet
Consumer Loan
Securitization
 
Rabbi Trusts Used for
Deferred Compensation
Plans
( Dollars in thousands )
 
Carrying Value
 
Carrying Value
 
Carrying Value
 
Carrying Value
Assets:
 
 
 
 
 
 
 
 
Cash and due from banks
 
$

 
N/A

 
$

 
N/A

Loans, net of unearned income
 
16,213

 
N/A

 
24,175

 
N/A

Less: Allowance for loan losses
 

 
N/A

 

 
N/A

Total net loans
 
16,213

 
N/A

 
24,175

 
N/A

Other assets
 
35

 
$
78,446

 
47

 
$
80,479

Total assets
 
$
16,248

 
$
78,446

 
$
24,222

 
$
80,479

Liabilities:
 
 
 
 
 
 
 
 
Term borrowings
 
$
2,981

 
N/A

 
$
11,226

 
N/A

Other liabilities
 

 
$
56,700

 
2

 
$
61,733

Total liabilities
 
$
2,981

 
$
56,700

 
$
11,228

 
$
61,733

Nonconsolidated Variable Interest Entities

Low Income Housing Partnerships. First Tennessee Housing Corporation (“FTHC”), a wholly-owned subsidiary of FTBNA, makes equity investments as a limited partner in various partnerships that sponsor affordable housing projects utilizing the Low Income Housing Tax Credit (“LIHTC”) pursuant to Section 42 of the Internal Revenue Code. The purpose of these investments is to achieve a satisfactory return on capital and to support FHN’s community reinvestment initiatives. The activities of the limited partnerships include the identification, development, and operation of multi-family housing units that are leased to qualifying residential tenants generally within FHN’s primary geographic region. LIHTC partnerships are considered VIEs as FTHC, the holder of the equity investment at risk, does not have the ability to direct the activities that most significantly affect the performance of the entity through voting rights or similar rights. FTHC could absorb losses that are significant to the LIHTC partnerships as it has a risk of loss for its capital contributions and funding commitments to each partnership. The general partners are considered the primary beneficiaries as managerial functions give them the power to direct the activities that most significantly impact the entities’ economic performance and the managing members are exposed to all losses beyond FTHC’s initial capital contributions and funding commitments.
FHN accounts for all qualifying LIHTC investments under the proportional amortization method. Under this method an entity amortizes the initial cost of the investment in proportion to the tax credits and other tax benefits received and recognizes the net investment performance in the income statement as a component of income tax expense/(benefit). LIHTC investments that do not qualify for the proportional amortization method are accounted for using the equity method. Expenses associated with these investments were $ 4.1 million , $1.8 million , and $1.8 million during 2018, 2017, and 2016, respectively. The following table summarizes the impact to the Provision/(benefit) for income taxes on the Consolidated Statements of Income for the years ended December 31, 2018 , 2017 and 2016 for LIHTC investments accounted for under the proportional amortization method.
 
 
 
( Dollars in thousands )
 
2018
 
2017
 
2016
Provision/(benefit) for income taxes:
 
 
 
 
 
 
Amortization of qualifying LIHTC investments (a)
 
$
10,793

 
$
14,037

 
$
14,223

Low income housing tax credits
 
(10,232
)
 
(11,037
)
 
(10,100
)
Other tax benefits related to qualifying LIHTC investments
 
(7,370
)
 
(5,045
)
 
(9,779
)
(a) 2017 reflects increased amortization due the effects of the Tax Act.


146


Table of Contents

Note 21 - Variable Interest Entities (Continued)


Other Tax Credit Investments. First Tennessee New Markets Corporation (“FTNMC”), a wholly-owned subsidiary of FTBNA, makes equity investments through wholly-owned subsidiaries as a non-managing member in various limited liability companies (“LLCs”) that sponsor community development projects utilizing the New Market Tax Credit (“NMTC”) pursuant to Section 45 of the Internal Revenue Code. The purpose of these investments is to achieve a satisfactory return on capital and to support FHN’s community reinvestment initiatives. The activities of the LLCs include providing investment capital for low-income communities within FHN’s primary geographic region. A portion of the funding of FTNMC’s investment in a NMTC LLC is obtained via a loan from an unrelated third-party that is typically a community development enterprise. The NMTC LLCs are considered VIEs as FTNMC, the holder of the equity investment at risk, does not have the ability to direct the activities that most significantly affect the performance of the entity through voting rights or similar rights. While FTNMC could absorb losses that are significant to the NMTC LLCs as it has a risk of loss for its initial capital contributions, the managing members are considered the primary beneficiaries as managerial functions give them the power to direct the activities that most significantly impact the NMTC LLCs’ economic performance and the managing members are exposed to all losses beyond FTNMC’s initial capital contributions. A NMTC relationship was resolved in 2018 resulting in a $15.3 million decline in the investment balance and the related debt.

FTHC also makes equity investments as a limited partner or non-managing member in entities that receive Historic Tax Credits pursuant to Section 47 of the Internal Revenue Code. The purpose of these entities is the rehabilitation of historic buildings with the tax credits provided to incent private investment in the historic cores of cities and towns. These entities are considered VIEs as FTHC, the holder of the equity investment at risk, does not have the ability to direct the activities that most significantly affect the performance of the entity through voting rights or similar rights. FTHC could absorb losses that are significant to the entities as it has a risk of loss for its capital contributions and funding commitments to each partnership. The managing members are considered the primary beneficiaries as managerial functions give them the power to direct the activities that most significantly impact the entities’ economic performance and the managing members are exposed to all losses beyond FTHC’s initial capital contributions and funding commitments.

Small Issuer Trust Preferred Holdings . FTBNA holds variable interests in trusts which have issued mandatorily redeemable preferred capital securities (“trust preferreds”) for smaller banking and insurance enterprises. FTBNA has no voting rights for the trusts’ activities. The trusts’ only assets are junior subordinated debentures of the issuing enterprises. The creditors of the trusts hold no recourse to the assets of FTBNA. These trusts meet the definition of a VIE as the holders of the equity investment at risk do not have the power through voting rights, or similar rights, to direct the activities that most significantly impact the trusts’ economic performance. Based on the nature of the trusts’ activities and the size of FTBNA’s holdings, FTBNA could potentially receive benefits or absorb losses that are significant to the trusts regardless of whether a majority of a trust’s securities are held by FTBNA. However, since FTBNA is solely a holder of the trusts’ securities, it has no rights which would give it the power to direct the activities that most significantly impact the trusts’ economic performance and thus it is not considered the primary beneficiary of the trusts. FTBNA has no contractual requirements to provide financial support to the trusts.

On-Balance Sheet Trust Preferred Securitization. In 2007, FTBNA executed a securitization of certain small issuer trust preferreds for which the underlying trust meets the definition of a VIE as the holders of the equity investment at risk do not have the power through voting rights, or similar rights, to direct the activities that most significantly impact the entity’s economic performance. FTBNA could potentially receive benefits or absorb losses that are significant to the trust based on the size and priority of the interests it retained in the securities issued by the trust. However, since FTBNA did not retain servicing or other decision making rights, FTBNA is not the primary beneficiary as it does not have the power to direct the activities that most significantly impact the trust’s economic performance. Accordingly, FTBNA has accounted for the funds received through the securitization as a term borrowing in its Consolidated Statements of Condition. FTBNA has no contractual requirements to provide financial support to the trust.
Proprietary Residential Mortgage Securitizations. FHN holds variable interests (primarily principal-only strips) in proprietary residential mortgage securitization trusts it established prior to 2008 as a source of liquidity for its mortgage banking operations. Except for recourse due to breaches of representations and warranties made by FHN in connection with the sale of the loans to the trusts, the creditors of the trusts hold no recourse to the assets of FHN. Additionally, FHN has no contractual requirements to provide financial support to the trusts. Based on their restrictive nature, the trusts are considered VIEs as the holders of equity at risk do not have the power through voting rights, or similar rights, to direct the activities that most significantly impact the trusts’ economic performance. However, FHN did not have the ability to participate in significant portions of a securitization trust’s cash flows, and FHN was not considered the primary beneficiary of the trust. Therefore, these trusts were not consolidated by FHN.


147


Table of Contents

Note 21 - Variable Interest Entities (Continued)

Holdings in Agency Mortgage-Backed Securities. FHN holds securities issued by various Agency securitization trusts. Based on their restrictive nature, the trusts meet the definition of a VIE since the holders of the equity investments at risk do not have the power through voting rights, or similar rights, to direct the activities that most significantly impact the entities’ economic performance. FHN could potentially receive benefits or absorb losses that are significant to the trusts based on the nature of the trusts’ activities and the size of FHN’s holdings. However, FHN is solely a holder of the trusts’ securities and does not have the power to direct the activities that most significantly impact the trusts’ economic performance, and is not considered the primary beneficiary of the trusts. FHN has no contractual requirements to provide financial support to the trusts.
Commercial Loan Troubled Debt Restructurings. For certain troubled commercial loans, FTBNA restructures the terms of the borrower’s debt in an effort to increase the probability of receipt of amounts contractually due. Following a troubled debt restructuring, the borrower entity typically meets the definition of a VIE as the initial determination of whether an entity is a VIE must be reconsidered as events have proven that the entity’s equity is not sufficient to permit it to finance its activities without additional subordinated financial support or a restructuring of the terms of its financing. As FTBNA does not have the power to direct the activities that most significantly impact such troubled commercial borrowers’ operations, it is not considered the primary beneficiary even in situations where, based on the size of the financing provided, FTBNA is exposed to potentially significant benefits and losses of the borrowing entity. FTBNA has no contractual requirements to provide financial support to the borrowing entities beyond certain funding commitments established upon restructuring of the terms of the debt that allows for preparation of the underlying collateral for sale.
Sale Leaseback Transaction . FTB has entered into an agreement with a single asset leasing entity for the sale and leaseback of an office building. In conjunction with this transaction, FTB loaned funds to a related party of the buyer that were used for the purchase price of the building. FTB also entered into a construction loan agreement with the single asset entity for renovation of the building. Since this transaction did not qualify as a sale, it is being accounted for using the deposit method which creates a net asset or liability for all cash flows between FTB and the buyer. The buyer-lessor in this transaction meets the definition of a VIE as it does not have sufficient equity at risk since FTB is providing the funding for the purchase and renovation. A related party of the buyer-lessor has the power to direct the activities that most significantly impact the operations and could potentially receive benefits or absorb losses that are significant to the transactions, making it the primary beneficiary. Therefore, FTB does not consolidate the leasing entity.

Proprietary Trust Preferred Issuances . In conjunction with the acquisition of CBF, FHN acquired junior subordinated debt totaling $212.4 million underlying multiple issuances of trust preferred debt by institutions previously acquired by CBF. All of these trusts are considered VIEs because the ownership interests from the capital contributions to these trusts are not considered “at risk” in evaluating whether the holders of the equity investments at risk in the trusts have the power through voting rights, or similar rights, to direct the activities that most significantly impact the entities’ economic performance. Thus, FHN cannot be the trusts’ primary beneficiary because its ownership interests in the trusts are not considered variable interests as they are not considered “at risk”. Consequently, none of the trusts are consolidated by FHN. FHN retired $45.4 million of this debt and the related trust preferred securities in 2018.












148


Table of Contents

Note 21 - Variable Interest Entities (Continued)

The following table summarizes FHN’s nonconsolidated VIEs as of December 31, 2018 :
 
(Dollars in thousands)  
 
Maximum
Loss Exposure
 
Liability
Recognized
 
Classification
Type:
 
 
 
 
 
 
Low income housing partnerships
 
$
156,056

 
$
80,427

 
(a)
Other tax credit investments (b) (c)
 
3,619

 

 
Other assets
Small issuer trust preferred holdings (d)
 
270,585

 

 
Loans, net of unearned income
On-balance sheet trust preferred securitization
 
37,532

 
76,642

 
(e)
Proprietary residential mortgage securitizations
 
1,524

 

 
Trading securities
Holdings of agency mortgage-backed securities (d)
 
4,842,630

 

 
(f)
Commercial loan troubled debt restructurings (g)
 
40,590

 

 
Loans, net of unearned income
Sale-leaseback transaction
 
16,327

 

 
(h)
Proprietary trust preferred issuances (i)
 

 
167,014

 
Term borrowings

(a)
Maximum loss exposure represents $75.6 million of current investments and $80.4 million of accrued contractual funding commitments. Accrued funding commitments represent unconditional contractual obligations for future funding events, and are also recognized in Other liabilities. FHN currently expects to be required to fund these accrued commitments by the end of 2020.
(b)
A liability is not recognized as investments are written down over the life of the related tax credit.
(c)
Maximum loss exposure represents current investment balance. Of the initial investment, $2.7 million was funded through loans from community development enterprises.
(d)
Maximum loss exposure represents the value of current investments. A liability is not recognized as FHN is solely a holder of the trusts’ securities.
(e)
Includes $112.5 million classified as Loans, net of unearned income, and $1.7 million classified as Trading securities which are offset by $76.6 million classified as Term borrowings.
(f)
Includes $.5 billion classified as Trading securities and $4.4 billion classified as Securities available-for-sale.
(g)
Maximum loss exposure represents $38.2 million of current receivables and $2.3 million of contractual funding commitments on loans related to commercial borrowers involved in a troubled debt restructuring.
(h)
Maximum loss exposure represents the current loan balance plus additional funding commitments less amounts received from the buyer-lessor.
(i)
No exposure to loss due to nature of FHN's involvement.
The following table summarizes FHN’s nonconsolidated VIEs as of December 31, 2017 :
 
(Dollars in thousands)
 
Maximum
Loss Exposure
 
Liability
Recognized
 
Classification
Type:
 
 
 
 
 
 
Low income housing partnerships
 
$
94,798

 
$
33,348

 
(a)
Other tax credit investments (b) (c)
 
20,394

 

 
Other assets
Small issuer trust preferred holdings (d)
 
332,455

 

 
Loans, net of unearned income
On-balance sheet trust preferred securitization
 
48,817

 
65,357

 
(e)
Proprietary residential mortgage securitizations
 
2,151

 

 
Trading securities
Holdings of agency mortgage-backed securities (d)
 
5,349,287

 

 
(f)
Commercial loan troubled debt restructurings (g)
 
19,411

 

 
Loans, net of unearned income
Sale-leaseback transaction
 
14,827

 

 
(h)
Proprietary trust preferred issuances (i)
 

 
212,378

 
Term borrowings
 

(a)
Maximum loss exposure represents $61.5 million of current investments and $33.3 million of accrued contractual funding commitments. Accrued funding commitments represent unconditional contractual obligations for future funding events, and are also recognized in Other liabilities. FHN currently expects to be required to fund these accrued commitments by the end of 2020.
(b)
A liability is not recognized as investments are written down over the life of the related tax credit.
(c)
Maximum loss exposure represents current investment balance. Of the initial investment, $18.0 million was funded through loans from community development enterprises.
(d)
Maximum loss exposure represents the value of current investments. A liability is not recognized as FHN is solely a holder of the trusts’ securities.
(e)
Includes $112.5 million classified as Loans, net of unearned income, and $1.7 million classified as Trading securities which are offset by $65.4 million classified as Term borrowings.
(f)
Includes $.5 billion classified as Trading securities and $4.8 billion classified as Securities available-for-sale.
(g)
Maximum loss exposure represents $19.1 million of current receivables and $ .3 million of contractual funding commitments on loans related to commercial borrowers involved in a troubled debt restructuring.
(h)
Maximum loss exposure represents the current loan balance plus additional funding commitments less amounts received from the buyer-lessor.
(i)
No exposure to loss due to nature of FHN's involvement.


149




Table of Contents
Note 22 - Derivatives
In the normal course of business, FHN utilizes various financial instruments (including derivative contracts and credit-related agreements) through its fixed income and risk management operations, as part of its risk management strategy and as a means to meet customers’ needs. Derivative instruments are subject to credit and market risks in excess of the amount recorded on the balance sheet as required by GAAP. The contractual or notional amounts of these financial instruments do not necessarily represent the amount of credit or market risk. However, they can be used to measure the extent of involvement in various types of financial instruments. Controls and monitoring procedures for these instruments have been established and are routinely reevaluated. The Asset/Liability Committee (“ALCO”) controls, coordinates, and monitors the usage and effectiveness of these financial instruments.
Credit risk represents the potential loss that may occur if a party to a transaction fails to perform according to the terms of the contract. The measure of credit exposure is the replacement cost of contracts with a positive fair value. FHN manages credit risk by entering into financial instrument transactions through national exchanges, primary dealers or approved counterparties, and by using mutual margining and master netting agreements whenever possible to limit potential exposure. FHN also maintains collateral posting requirements with certain counterparties to limit credit risk. In 2017, a central clearinghouse revised the treatment of daily margin posted or received from collateral to legal settlements of the related derivative contracts. In 2018, the other central clearinghouse used by FHN also revised the treatment of daily margin posted or received from collateral to legal settlements of the related derivative contracts. These changes resulted in a reduction in derivative assets and liabilities and corresponding reductions in collateral posted and received as these amounts are now presented net by contract in the Consolidated Statements of Condition. These changes had no effect on hedge accounting or gains/losses for the applicable derivative contracts. On December 31, 2018 and 2017, respectively, FHN had $79.9 million and $60.3 million of cash receivables and $40.4 million and $49.7 million of cash payables related to collateral posting under master netting arrangements, inclusive of collateral posted related to contracts with adjustable collateral posting thresholds and over-collateralized positions, with derivative counterparties. With exchange-traded contracts, the credit risk is limited to the clearinghouse used. For non-exchange traded instruments, credit risk may occur when there is a gain in the fair value of the financial instrument and the counterparty fails to perform according to the terms of the contract and/or when the collateral proves to be of insufficient value. See additional discussion regarding master netting agreements and collateral posting requirements later in this note under the heading “Master Netting and Similar Agreements.” Market risk represents the potential loss due to the decrease in the value of a financial instrument caused primarily by changes in interest rates or the prices of debt instruments. FHN manages market risk by establishing and monitoring limits on the types and degree of risk that may be undertaken. FHN continually measures this risk through the use of models that measure value-at-risk and earnings-at-risk.
Derivative Instruments. FHN enters into various derivative contracts both in a dealer capacity to facilitate customer transactions and as a risk management tool. Where contracts have been created for customers, FHN enters into upstream transactions with dealers to offset its risk exposure. Contracts with dealers that require central clearing are novated to a clearing agent who becomes FHN’s counterparty. Derivatives are also used as a risk management tool to hedge FHN’s exposure to changes in interest rates or other defined market risks.
Forward contracts are over-the-counter contracts where two parties agree to purchase and sell a specific quantity of a financial instrument at a specified price, with delivery or settlement at a specified date. Futures contracts are exchange-traded contracts where two parties agree to purchase and sell a specific quantity of a financial instrument at a specified price, with delivery or settlement at a specified date. Interest rate option contracts give the purchaser the right, but not the obligation, to buy or sell a specified quantity of a financial instrument, at a specified price, during a specified period of time. Caps and floors are options that are linked to a notional principal amount and an underlying indexed interest rate. Interest rate swaps involve the exchange of interest payments at specified intervals between two parties without the exchange of any underlying principal. Swaptions are options on interest rate swaps that give the purchaser the right, but not the obligation, to enter into an interest rate swap agreement during a specified period of time.
Trading Activities
FHN’s fixed income segment trades U.S. Treasury, U.S. Agency, government-guaranteed loan, mortgage-backed, corporate and municipal fixed income securities, and other securities for distribution to customers. When these securities settle on a delayed basis, they are considered forward contracts. Fixed income also enters into interest rate contracts, including caps, swaps, and floors, for its customers. In addition, fixed income enters into futures and option contracts to economically hedge interest rate risk associated with a portion of its securities inventory. These transactions are measured at fair value, with changes in fair value recognized currently in fixed income noninterest income. Related assets and liabilities are recorded on the Consolidated


150


Table of Contents

Note 22 - Derivatives (Continued)


Statements of Condition as Derivative assets and Derivative liabilities. The FTN Financial Risk Committee and the Credit Risk Management Committee collaborate to mitigate credit risk related to these transactions. Credit risk is controlled through credit approvals, risk control limits, and ongoing monitoring procedures. Total trading revenues were $132.3 million , $173.9 million and $229.7 million for the years ended December 31, 2018 , 2017 and 2016, respectively. Trading revenues are inclusive of both derivative and non-derivative financial instruments, and are included in fixed income noninterest income.
The following tables summarize FHN’s derivatives associated with fixed income trading activities as of December 31, 2018 and 2017:
 
 
December 31, 2018
(Dollars in thousands)
 
Notional
 
Assets
 
Liabilities
Customer Interest Rate Contracts
 
$
2,271,448

 
$
18,744

 
$
27,768

Offsetting Upstream Interest Rate Contracts
 
2,271,448

 
4,014

 
9,041

Option Contracts Purchased
 
20,000

 
25

 

Forwards and Futures Purchased
 
4,684,177

 
28,304

 
181

Forwards and Futures Sold
 
4,967,454

 
522

 
30,055

 
 
 
December 31, 2017
(Dollars in thousands)
 
Notional
 
Assets
 
Liabilities
Customer Interest Rate Contracts
 
$
2,026,753

 
$
22,097

 
$
18,323

Offsetting Upstream Interest Rate Contracts
 
2,026,753

 
17,931

 
20,720

Option Contracts Purchased
 
20,000

 
15

 

Forwards and Futures Purchased
 
6,257,140

 
4,354

 
5,526

Forwards and Futures Sold
 
6,292,012

 
5,806

 
4,010

Interest Rate Risk Management
FHN’s ALCO focuses on managing market risk by controlling and limiting earnings volatility attributable to changes in interest rates. Interest rate risk exists to the extent that interest-earning assets and interest-bearing liabilities have different maturity or repricing characteristics. FHN uses derivatives, primarily swaps, that are designed to moderate the impact on earnings as interest rates change. Interest paid or received for swaps utilized by FHN to hedge the fair value of long term debt is recognized as an adjustment of the interest expense of the liabilities whose risk is being managed. FHN’s interest rate risk management policy is to use derivatives to hedge interest rate risk or market value of assets or liabilities, not to speculate. In addition, FHN has entered into certain interest rate swaps and caps as a part of a product offering to commercial customers that includes customer derivatives paired with upstream offsetting market instruments that, when completed, are designed to mitigate interest rate risk. These contracts do not qualify for hedge accounting and are measured at fair value with gains or losses included in current earnings in Noninterest expense on the Consolidated Statements of Income.
FHN has designated a derivative transaction in a hedging strategy to manage interest rate risk on $400.0 million of senior debt issued by FTBNA which matures in December 2019. This qualifies for hedge accounting under ASC 815-20 using the long-haul method. FHN entered into a pay floating, receive fixed interest rate swap to hedge the interest rate risk of the senior debt. The balance sheet impact of this swap was not significant as of December 31, 2018 and 2017.
FHN has designated a derivative transaction in a hedging strategy to manage interest rate risk on $500.0 million of senior debt which matures in December 2020. This qualifies for hedge accounting under ASC 815-20 using the long-haul method. FHN entered into a pay floating, receive fixed interest rate swap to hedge the interest rate risk of the senior debt. The balance sheet impact of this swap was not significant as of December 31, 2018 and 2017.

 







151


Table of Contents

Note 22 - Derivatives (Continued)


The following tables summarize FHN’s derivatives associated with interest rate risk management activities as of December 31, 2018 and 2017:
 
 
December 31, 2018
 
(Dollars in thousands)
 
Notional
 
Assets
 
Liabilities
 
Customer Interest Rate Contracts Hedging  
 
 
 
 
 
 
 
Hedging Instruments and Hedged Items:  
 
 
 
 
 
 
 
Customer Interest Rate Contracts
 
$
2,029,162

 
$
20,262

 
$
25,880

 
Offsetting Upstream Interest Rate Contracts
 
2,029,162

 
8,154

 
9,153

 
Debt Hedging
 
 
 
 
 
 
 
Hedging Instruments:
 
 
 
 
 
 
 
Interest Rate Swaps
 
$
900,000

 
$
127

 
$
6

 
Hedged Items:
 
 
 
 
 
 
 
Term Borrowings:
 
 
 
 
 
 
 
Par
 
N/A

 
N/A

 
$
900,000

 
Cumulative fair value hedging adjustments
 
N/A

 
N/A

 
(15,094
)
 
Unamortized premium/(discount) and issuance costs
 
N/A

 
N/A

 
(2,295
)
 
Total carrying value
 
N/A

 
N/A

 
$
882,611

 
 
 
 
December 31, 2017
 
(Dollars in thousands)
 
Notional
 
Assets
 
Liabilities
 
Customer Interest Rate Contracts Hedging
 
 
 
 
 
 
 
Hedging Instruments and Hedged Items:  
 
 
 
 
 
 
 
Customer Interest Rate Contracts
 
$
1,608,912

 
$
11,644

 
$
19,780

 
Offsetting Upstream Interest Rate Contracts
 
1,608,912

 
18,473

 
11,019

 
Debt Hedging
 
 
 
 
 
 
 
Hedging Instruments:
 
 
 
 
 
 
 
Interest Rate Swaps
 
$
900,000

 
$
371

 
 N/A

 
Hedged Items:
 
 
 
 
 
 
 
Term Borrowings:
 
 
 
 
 
 
 
Par
 
N/A

 
N/A

 
$
900,000

 
Cumulative fair value hedging adjustments
 
N/A

 
N/A

 
(13,472
)
 
Unamortized premium/(discount) and issuance costs
 
N/A

 
N/A

 
(3,910
)
 
Total carrying value
 
N/A

 
N/A

 
$
882,618

 












152


Table of Contents

Note 22 - Derivatives (Continued)


The following table summarizes gains/(losses) on FHN’s derivatives associated with interest rate risk management activities for the years ended December 31, 2018 , 2017 , and 2016:
 
 
Year Ended December 31
 
 
2018
 
2017
 
2016
(Dollars in thousands)
 
Gains/(Losses)
 
Gains/(Losses)
 
Gains/(Losses)
Customer Interest Rate Contracts Hedging
 
 
 
 
Hedging Instruments and Hedged Items:
 
 
 
 
 
 
Customer Interest Rate Contracts (a)
 
$
1,779

 
$
(10,703
)
 
(22,969
)
Offsetting Upstream Interest Rate Contracts (a)
 
(1,779
)
 
10,699

 
22,969

Debt Hedging
 
 
 
 
 
 
Hedging Instruments:
 
 
 
 
 
 
Interest Rate Swaps (b)
 
$
(1,648
)
 
$
(7,766
)
 
$
(3,552
)
Hedged Items:
 
 
 
 
 
 
Term Borrowings (a) (c)
 
1,622

 
7,582

 
3,429

(a)
Gains/losses included in All other expense within the Consolidated Statements of Income.
(b)
Gains/losses included in the Interest expense for 2018, and All other expense for 2017 and 2016 within the Consolidated Statement of Income.
(c)
Represents gains and losses attributable to changes in fair value due to interest rate risk as designated in ASC 815-20 hedging relationships.
In first quarter 2016, FHN entered into a pay floating, receive fixed interest rate swap in a hedging strategy to manage its exposure to the variability in cash flows related to the interest payments for the following five years on $250 million principal of debt instruments, which primarily consist of held-to-maturity trust preferred loans that have variable interest payments based on 3-month LIBOR. In first quarter 2017, FHN initiated cash flow hedges of $650 million notional amount that had initial durations between three and seven years. The debt instruments primarily consist of held-to-maturity commercial loans that have variable interest payments based on 1-month LIBOR. These qualify for hedge accounting as cash flow hedges under ASC 815-20. Subsequent to 2017, all changes in the fair value of these derivatives are recorded as a component of AOCI. Amounts are reclassified from AOCI to earnings as the hedged cash flows affect earnings. Prior to 2018, FHN measured ineffectiveness using the Hypothetical Derivative Method and AOCI was adjusted to an amount that reflected the lesser of either the cumulative change in fair value of the swaps or the cumulative change in the fair value of the hypothetical derivative instruments. To the extent that any ineffectiveness existed in the hedge relationships, the amounts were recorded in current period earnings. Interest paid or received for these swaps is recognized as an adjustment to interest income of the assets whose cash flows are being hedged.













153


Table of Contents

Note 22 - Derivatives (Continued)


The following tables summarize FHN’s derivative activities associated with cash flow hedges as of December 31, 2018 and 2017:
 
 
December 31, 2018
(Dollars in thousands)
 
Notional
 
Assets
 
Liabilities
Cash Flow Hedges  
 
 
 
 
 
 
Hedging Instruments:  
 
 
 
 
 
 
Interest Rate Swaps
 
$
900,000

 
$
888

 
$
5

Hedged Items:
 
 
 
 
 
 
Variability in Cash Flows Related to Debt Instruments (Primarily Loans)
 
N/A

 
$
900,000

 
N/A

 
 
 
December 31, 2017
(Dollars in thousands)
 
Notional
 
Assets
 
Liabilities
Cash Flow Hedges
 
 
 
 
 
 
Hedging Instruments:  
 
 
 
 
 
 
Interest Rate Swaps
 
$
900,000

 
$
942

 
N/A
Hedged Items:
 
 
 
 
 
 
Variability in Cash Flows Related to Debt Instruments (Primarily Loans)
 
N/A

 
$
900,000

 
N/A
The following table summarizes gains/(losses) on FHN’s derivatives associated with cash flow hedges for the years ended December 31, 2018 and 2017 :
 
 
Year Ended December 31
 
 
2018
 
2017
 
2016
(Dollars in thousands)
 
Gains/(Losses)
 
Gains/(Losses)
 
Gains/(Losses)
Cash Flow Hedges
 
 
 
 
Hedging Instruments:
 
 
 
 
 
 
Interest Rate Swaps (a)
 
$
(5,502
)
 
$
(8,264
)
 
$
(2,045
)
Gain/(loss) recognized in Other comprehensive income/(loss)
 
(6,284
)
 
(2,156
)
 
130

Gain/(loss) reclassified from AOCI into Interest income
 
2,142

 
(2,945
)
 
(1,395
)
 
(a)
Approximately $7.4 million of cumulative losses are expected to be reclassified into earnings in the next twelve months.
Other Derivatives
In conjunction with the sales of a portion of its Visa Class B shares in 2010 and 2011, FHN and the purchaser entered into derivative transactions whereby FHN will make or receive cash payments whenever the conversion ratio of the Visa Class B shares into Visa Class A shares is adjusted. FHN is also required to make periodic financing payments to the purchasers until all of Visa's covered litigation matters are resolved. In third quarter 2018, FHN sold the remainder of its Visa Class B shares, entering into a similar derivative arrangement with the counterparty. All of these derivatives extend until the end of Visa’s Covered Litigation matters. In September 2018, Visa reached a preliminary settlement for one class of plaintiffs in its Payment Card Interchange matter. This settlement is subject to court approval and contains opt out provisions for individual plaintiffs as well as a termination option if opt outs exceed a specified threshold. Settlement has not been reached with the second class of plaintiffs in this matter and other covered litigation matters are also pending judicial resolution. Accordingly, the value and timing for completion of Visa’s Covered Litigation matters are uncertain.

The derivative transaction executed in third quarter 2018 includes a contingent accelerated termination clause based on the credit ratings of FHN and FTBNA. FHN has not received or paid collateral related to this contract. As of December 31, 2018 and December 31, 2017, the derivative liabilities associated with the sales of Visa Class B shares were $31.5 million and $5.6 million , respectively. $26.0 million of the value at December 31, 2018 relates to the transaction executed in third quarter 2018. See the Visa Matters section of Note 17 - Contingencies and Other Disclosures for more information regarding FHN’s Visa shares. See Note 24 - Fair Value of Assets & Liabilities for discussion of the valuation inputs and processes for these Visa-related derivatives.


154


Table of Contents

Note 22 - Derivatives (Continued)


FHN utilizes cross currency swaps and cross currency interest rate swaps to economically hedge its exposure to foreign currency risk and interest rate risk associated with non-U.S. dollar denominated loans. As of December 31, 2018 and December 31, 2017 , these loans were valued at $11.0 million and $1.5 million , respectively. The balance sheet amounts and the gains/losses associated with these derivatives were not significant.
Master Netting and Similar Agreements
As previously discussed, FHN uses master netting agreements, mutual margining agreements and collateral posting requirements to minimize credit risk on derivative contracts. Master netting and similar agreements are used when counterparties have multiple derivatives contracts that allow for a “right of setoff,” meaning that a counterparty may net offsetting positions and collateral with the same counterparty under the contract to determine a net receivable or payable. The following discussion provides an overview of these arrangements which may vary due to the derivative type and market in which a derivative transaction is executed.
Interest rate derivatives are subject to agreements consistent with standard agreement forms of the International Swap and Derivatives Association (“ISDA”). Currently, all interest rate derivative contracts are entered into as over-the-counter transactions and collateral posting requirements are based on the net asset or liability position with each respective counterparty. For contracts that require central clearing, novation to a counterparty with access to a clearinghouse occurs and margin is posted. Cash margin received (posted) that is considered settlements for the derivative contracts is included in the respective derivative asset (liability) value. Cash margin that is considered collateral received (posted) for interest rate derivatives is recognized as a liability (asset) on FHN’s Consolidated Statements of Condition.
Interest rate derivatives with customers that are smaller financial institutions typically require posting of collateral by the counterparty to FHN. This collateral is subject to a threshold with daily adjustments based upon changes in the level or fair value of the derivative position. Positions and related collateral can be netted in the event of default. Collateral pledged by a counterparty is typically cash or securities. The securities pledged as collateral are not recognized within FHN’s Consolidated Statements of Condition. Interest rate derivatives associated with lending arrangements share the collateral with the related loan(s). The derivative and loan positions may be netted in the event of default. For disclosure purposes, the entire collateral amount is allocated to the loan.
Interest rate derivatives with larger financial institutions entered into prior to required central clearing typically contain provisions whereby the collateral posting thresholds under the agreements adjust based on the credit ratings of both counterparties. If the credit rating of FHN and/or FTBNA is lowered, FHN could be required to post additional collateral with the counterparties. Conversely, if the credit rating of FHN and/or FTBNA is increased, FHN could have collateral released and be required to post less collateral in the future. Also, if a counterparty’s credit ratings were to decrease, FHN and/or FTBNA could require the posting of additional collateral; whereas if a counterparty’s credit ratings were to increase, the counterparty could require the release of excess collateral. Collateral for these arrangements is adjusted daily based on changes in the net fair value position with each counterparty.
The net fair value, determined by individual counterparty, of all derivative instruments with adjustable collateral posting thresholds was $20.7 million of assets and $37.8 million of liabilities on December 31, 2018 , and $23.3 million of assets and $34.5 million of liabilities on December 31, 2017 . As of December 31, 2018 and 2017, FHN had received collateral of $86.6 million and $119.3 million and posted collateral of $16.2 million and $18.9 million , respectively, in the normal course of business related to these agreements.
Certain agreements entered into prior to required central clearing also contain accelerated termination provisions, inclusive of the right of offset, if a counterparty’s credit rating falls below a specified level. If a counterparty’s debt rating (including FHN’s and FTBNA’s) were to fall below these minimums, these provisions would be triggered, and the counterparties could terminate the agreements and require immediate settlement of all derivative contracts under the agreements. The net fair value, determined by individual counterparty, of all derivative instruments with credit-risk-related contingent accelerated termination provisions was $19.0 million of assets and $33.2 million of liabilities on December 31, 2018 , and $22.8 million of assets and $19.4 million of liabilities on December 31, 2017 . As of December 31, 2018 and 2017, FHN had received collateral of $84.5 million and $118.6 million and posted collateral of $15.2 million and $6.7 million , respectively, in the normal course of business related to these contracts.
FHN’s fixed income segment buys and sells various types of securities for its customers. When these securities settle on a delayed basis, they are considered forward contracts, and are generally not subject to master netting agreements. For futures and


155


Table of Contents

Note 22 - Derivatives (Continued)


options, FHN transacts through a third party, and the transactions are subject to margin and collateral maintenance requirements. In the event of default, open positions can be offset along with the associated collateral.
For this disclosure, FHN considers the impact of master netting and other similar agreements which allow FHN to settle all contracts with a single counterparty on a net basis and to offset the net derivative asset or liability position with the related securities and cash collateral. The application of the collateral cannot reduce the net derivative asset or liability position below zero, and therefore any excess collateral is not reflected in the following tables.
The following table provides details of derivative assets and collateral received as presented on the Consolidated Statements of Condition as of December 31, 2018 and 2017:
 
 
 
 
 
 
 
 
Gross amounts not offset in the
Statements of Condition
 
 
(Dollars in thousands)
 
Gross amounts
of recognized
assets
 
Gross amounts
offset in the
Statements of
Condition
 
Net amounts of
assets presented
in the Statements
of Condition (a)
 
Derivative
liabilities
available for
offset
 
Collateral
Received
 
Net amount
Derivative assets:
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2018 (b)
 
$
52,562

 
$

 
$
52,562

 
$
(12,745
)
 
$
(39,637
)
 
$
180

December 31, 2017 (b)
 
71,458

 

 
71,458

 
(17,278
)
 
(51,271
)
 
2,909

(a)
Included in Derivative assets on the Consolidated Statements of Condition. As of December 31, 2018 and 2017, $28.9 million and $10.2 million , respectively, of derivative assets (primarily fixed income forward contracts) have been excluded from these tables because they are generally not subject to master netting or similar agreements.
(b)
Amounts are comprised entirely of interest rate derivative contracts.
The following table provides details of derivative liabilities and collateral pledged as presented on the Consolidated Statements of Condition as of December 31, 2018 and 2017:
 
 
 
 
 
 
 
 
Gross amounts not offset in the
Statements of Condition
 
 
(Dollars in thousands)
 
Gross amounts
of recognized
liabilities
 
Gross amounts
offset in the
Statements of
Condition
 
Net amounts of
liabilities presented
in the Statements
of Condition (a)
 
Derivative
assets available
for offset
 
Collateral
pledged
 
Net amount
Derivative liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2018 (b)
 
$
71,853

 
$

 
$
71,853

 
$
(12,745
)
 
$
(54,773
)
 
$
4,335

December 31, 2017 (b)
 
69,842

 

 
69,842

 
(17,278
)
 
(51,801
)
 
763

 
(a)
Included in Derivative liabilities on the Consolidated Statements of Condition. As of December 31, 2018 and 2017, $61.9 million and $15.2 million , respectively, of derivative liabilities (primarily Visa-related derivatives and fixed income forward contracts) have been excluded from these tables because they are generally not subject to master netting or similar agreements.
(b)
Amounts are comprised entirely of interest rate derivative contracts.


156




Table of Contents
Note 23 - Master Netting and Similar Agreements - Repurchase, Reverse Repurchase, and Securities Borrowing Transactions
For repurchase, reverse repurchase and securities borrowing transactions, FHN and each counterparty have the ability to offset all open positions and related collateral in the event of default. Due to the nature of these transactions, the value of the collateral for each transaction approximates the value of the corresponding receivable or payable. For repurchase agreements through FHN’s fixed income business (Securities purchased under agreements to resell and Securities sold under agreements to repurchase), transactions are collateralized by securities and/or government guaranteed loans which are delivered on the settlement date and are maintained throughout the term of the transaction. For FHN’s repurchase agreements through banking activities (Securities sold under agreements to repurchase), securities are typically pledged at settlement and not released until maturity. For asset positions, the collateral is not included on FHN’s Consolidated Statements of Condition. For liability positions, securities collateral pledged by FHN is generally represented within FHN’s trading or available-for-sale securities portfolios.
For this disclosure, FHN considers the impact of master netting and other similar agreements that allow FHN to settle all contracts with a single counterparty on a net basis and to offset the net asset or liability position with the related securities collateral. The application of the collateral cannot reduce the net asset or liability position below zero, and therefore any excess collateral is not reflected in the tables below.
The following table provides details of Securities purchased under agreements to resell as presented on the Consolidated Statements of Condition and collateral pledged by counterparties as of December 31:
 
 
 
 
 
 
 
 
 
Gross amounts not offset in the
Statements of Condition
 
 
(Dollars in thousands)
 
Gross amounts
of recognized
assets
 
Gross amounts
offset in the
Statements of
Condition
 
Net amounts of
assets presented
in the Statements
of Condition
 
Offsetting
securities sold
under agreements
to repurchase
 
Securities collateral
(not recognized on
FHN’s Statements
of Condition)
 
Net amount
Securities purchased under agreements to resell:
 
 
 
 
 
 
 
 
 
 
 
 
2018
 
$
386,443

 
$

 
$
386,443

 
$
(261
)
 
$
(382,756
)
 
$
3,426

2017
 
725,609

 

 
725,609

 
(259
)
 
(720,036
)
 
5,314

The following table provides details of Securities sold under agreements to repurchase as presented on the Consolidated Statements of Condition and collateral pledged by FHN as of December 31:
 
 
 
 
 
 
 
 
 
Gross amounts not offset in the
Statements of Condition
 
 
(Dollars in thousands)
 
Gross amounts
of recognized
liabilities
 
Gross amounts
offset in the
Statements of
Condition
 
Net amounts of
liabilities presented
in the Statements
of Condition
 
Offsetting
securities
purchased under
agreements to resell
 
Securities/
government
guaranteed loans
collateral
 
Net amount
Securities sold under agreements to repurchase:
 
 
 
 
 
 
 
 
 
 
 
 
2018
 
$
762,592

 
$

 
$
762,592

 
$
(261
)
 
$
(762,322
)
 
$
9

2017
 
656,602

 

 
656,602

 
(259
)
 
(656,216
)
 
127






157


Table of Contents

Note 23 - Master Netting and Similar Agreements - Repurchase, Reverse Repurchase, and Securities Borrowing Transactions (Continued)


Due to the short duration of Securities sold under agreements to repurchase and the nature of collateral involved, the risks associated with these transactions are considered minimal. The following tables provide details, by collateral type, of the remaining contractual maturity of Securities sold under agreements to repurchase as of December 31:
 
 
December 31, 2018
(Dollars in thousands)
Overnight and
Continuous
 
Up to 30 Days
 
Total
Securities sold under agreements to repurchase:
 
 
 
 
 
U.S. treasuries
$
16,321

 
$

 
$
16,321

Government agency issued MBS
414,488

 
5,220

 
419,708

Government agency issued CMO
36,688

 

 
36,688

Government guaranteed loans (SBA and USDA)
289,875

 

 
289,875

Total Securities sold under agreements to repurchase
$
757,372

 
$
5,220

 
$
762,592

 
 
 
 
 
 
 
December 31, 2017
(Dollars in thousands)
Overnight and
Continuous
 
Up to 30 Days
 
Total
Securities sold under agreements to repurchase:
 
 
 
 
 
U.S. treasuries
$
13,830

 
$

 
$
13,830

Government agency issued MBS
424,821

 
5,365

 
430,186

Government agency issued CMO
54,037

 
3,666

 
57,703

Government guaranteed loans (SBA and USDA)
154,883

 

 
154,883

Total Securities sold under agreements to repurchase
$
647,571

 
$
9,031

 
$
656,602



158




Note 24 - Fair Value of Assets and Liabilities
FHN groups its assets and liabilities measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. This hierarchy requires FHN to maximize the use of observable market data, when available, and to minimize the use of unobservable inputs when determining fair value. Each fair value measurement is placed into the proper level based on the lowest level of significant input. These levels are:
 
Level 1—Valuation is based upon quoted prices for identical instruments traded in active markets.
Level 2—Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.
Level 3—Valuation is generated from model-based techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect management’s estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include use of option pricing models, discounted cash flow models, and similar techniques.



















159


Table of Contents

Note 24 - Fair Value of Assets and Liabilities (Continued)


Recurring Fair Value Measurements
The following table presents the balance of assets and liabilities measured at fair value on a recurring basis as of December 31, 2018 :  
 
 
December 31, 2018
(Dollars in thousands)
 
Level 1
 
Level 2
 
Level 3
 
Total
Trading securities—fixed income:
 
 
 
 
 
 
 
 
U.S. treasuries
 
$

 
$
169,799

 
$

 
$
169,799

Government agency issued MBS
 

 
133,373

 

 
133,373

Government agency issued CMO
 

 
330,456

 

 
330,456

Other U.S. government agencies
 

 
76,733

 

 
76,733

States and municipalities
 

 
54,234

 

 
54,234

Corporate and other debt
 

 
682,068

 

 
682,068

Equity, mutual funds, and other
 

 
(19
)
 

 
(19
)
Total trading securities—fixed income
 

 
1,446,644

 

 
1,446,644

Trading securities—mortgage banking
 

 

 
1,524

 
1,524

Loans held-for-sale (elected fair value)
 

 

 
16,273

 
16,273

Securities available-for-sale:
 
 
 
 
 
 
 
 
U.S. treasuries
 

 
98

 

 
98

Government agency issued MBS
 

 
2,420,106

 

 
2,420,106

Government agency issued CMO
 

 
1,958,695

 

 
1,958,695

Other U.S. government agencies
 

 
149,786

 

 
149,786

States and municipalities
 

 
32,573

 

 
32,573

Corporate and other debt
 

 
55,310

 

 
55,310

Interest-Only Strip (elected fair value)
 

 

 
9,902

 
9,902

Total securities available-for-sale
 

 
4,616,568

 
9,902

 
4,626,470

Other assets:
 
 
 
 
 
 
 
 
Deferred compensation mutual funds
 
37,771

 

 

 
37,771

Equity, mutual funds, and other
 
22,248

 

 

 
22,248

Derivatives, forwards and futures
 
28,826

 

 

 
28,826

Derivatives, interest rate contracts
 

 
52,214

 

 
52,214

Derivatives, other
 

 
435

 

 
435

Total other assets
 
88,845

 
52,649

 

 
141,494

Total assets
 
$
88,845

 
$
6,115,861

 
$
27,699

 
$
6,232,405

Trading liabilities—fixed income:
 
 
 
 
 
 
 
 
U.S. treasuries
 
$

 
$
207,739

 
$

 
$
207,739

Other U.S. government agencies
 

 
98

 

 
98

Corporates and other debt
 

 
127,543

 

 
127,543

Total trading liabilities—fixed income
 

 
335,380

 

 
335,380

Other liabilities:
 
 
 
 
 
 
 
 
Derivatives, forwards and futures
 
30,236

 

 

 
30,236

Derivatives, interest rate contracts
 

 
71,853

 

 
71,853

Derivatives, other
 

 
84

 
31,540

 
31,624

Total other liabilities
 
30,236

 
71,937

 
31,540

 
133,713

Total liabilities
 
$
30,236

 
$
407,317

 
$
31,540

 
$
469,093





160


Table of Contents

Note 24 - Fair Value of Assets and Liabilities (Continued)



The following table presents the balance of assets and liabilities measured at fair value on a recurring basis as of December 31, 2017 :  
 
 
December 31, 2017
(Dollars in thousands)
 
Level 1
 
Level 2
 
Level 3
 
Total
Trading securities—fixed income:
 
 
 
 
 
 
 
 
U.S. treasuries
 
$

 
$
128,995

 
$

 
$
128,995

Government agency issued MBS
 

 
227,038

 

 
227,038

Government agency issued CMO
 

 
275,014

 

 
275,014

Other U.S. government agencies
 

 
54,699

 

 
54,699

States and municipalities
 

 
34,573

 

 
34,573

Corporate and other debt
 

 
693,877

 

 
693,877

Equity, mutual funds, and other
 

 
(2
)
 

 
(2
)
Total trading securities—fixed income
 

 
1,414,194

 

 
1,414,194

Trading securities—mortgage banking
 

 

 
2,151

 
2,151

Loans held-for-sale
 

 
1,955

 
18,926

 
20,881

Securities available-for-sale:
 
 
 
 
 
 
 
 
U.S. treasuries
 

 
99

 

 
99

Government agency issued MBS
 

 
2,577,376

 

 
2,577,376

Government agency issued CMO
 

 
2,269,858

 

 
2,269,858

Corporates and other debt
 

 
55,782

 

 
55,782

Interest-only strips
 

 

 
1,270

 
1,270

Equity, mutual funds, and other
 
27,017

 

 

 
27,017

Total securities available-for-sale
 
27,017

 
4,903,115

 
1,270

 
4,931,402

Other assets:
 


 
 
 
 
 
 
Deferred compensation assets
 
39,822

 

 

 
39,822

Derivatives, forwards and futures
 
10,161

 

 

 
10,161

Derivatives, interest rate contracts
 

 
71,473

 

 
71,473

Total other assets
 
49,983

 
71,473

 

 
121,456

Total assets
 
$
77,000

 
$
6,390,737

 
$
22,347

 
$
6,490,084

Trading liabilities—fixed income:
 
 
 
 
 
 
 
 
U.S. treasuries
 
$

 
$
506,679

 
$

 
$
506,679

Corporates and other debt
 

 
131,836

 

 
131,836

Total trading liabilities—fixed income
 

 
638,515

 

 
638,515

Other liabilities:
 
 
 
 
 
 
 
 
Derivatives, forwards and futures
 
9,535

 

 

 
9,535

Derivatives, interest rate contracts
 

 
69,842

 

 
69,842

Derivatives, other
 

 
39

 
5,645

 
5,684

Total other liabilities
 
9,535

 
69,881

 
5,645

 
85,061

Total liabilities
 
$
9,535

 
$
708,396

 
$
5,645

 
$
723,576







161


Table of Contents

Note 24 - Fair Value of Assets and Liabilities (Continued)


Changes in Recurring Level 3 Fair Value Measurements
The changes in Level 3 assets and liabilities measured at fair value for the years ended December 31, 2018 , 2017 and 2016 on a recurring basis are summarized as follows:  
 
 
Year Ended December 31, 2018
 
(Dollars in thousands)
 
Trading
securities
 
Interest-only strips- AFS
 
Loans held-
for-sale
 
Net  derivative
liabilities
 
Balance on January 1, 2018
 
$
2,151

 
$
1,270

 
$
18,926

 
$
(5,645
)
 
Total net gains/(losses) included in:
 
 
 

 
 
 
 
 
Net income
 
173

 
(398
)
 
1,239

 
(4,677
)
 
Purchases
 

 

 
62

 
(28,100
)
(e) 
Sales
 

 
(16,840
)
 

 

 
Settlements
 
(800
)
 

 
(3,598
)
 
6,882

 
Net transfers into/(out of) Level 3
 

 
25,870

(b)
(356
)
(d) 

 
Balance on December 31, 2018
 
$
1,524

 
$
9,902

 
$
16,273

 
$
(31,540
)
 
Net unrealized gains/(losses) included in net income
 
$
6

(a)
$
(1,025
)
(c)
$
1,239

(a)
$
(4,677
)
(f) 
 
 
 
Year Ended December 31, 2017
 
(Dollars in thousands)
 
Trading
securities
 
Interest-only strips- AFS
 
Loans held-
for-sale
 
Net  derivative
liabilities
 
Balance on January 1, 2017
 
$
2,573

 
$

 
$
21,924

 
$
(6,245
)
 
Total net gains/(losses) included in:
 
 
 
 
 
 
 
 
 
Net income
 
448

 
1,021

 
1,547

 
(596
)
 
Purchases
 

 
1,413

 
168

 

 
Sales
 
(5
)
 
(11,431
)
 

 

 
Settlements
 
(865
)
 

 
(4,346
)
 
1,196

 
Net transfers into/(out of) Level 3
 

 
10,267

(b)
(367
)
(d) 

 
Balance on December 31, 2017
 
$
2,151

 
$
1,270

 
$
18,926

 
$
(5,645
)
 
Net unrealized gains/(losses) included in net income
 
$
303

(a)
$
(171
)
(c)
$
1,547

(a)
$
(596
)
(f) 

 
 
Year Ended December 31, 2016
 
(Dollars in thousands)
 
Trading
securities
 
Loans  held-for-sale
 
Securities
available-
for-sale
 
Mortgage
servicing
rights, net
 
Net  derivative
liabilities
 
Balance on January 1, 2016
 
$
4,377

 
$
27,418

 
$
1,500

 
$
1,841

 
$
(4,810
)
 
Total net gains/(losses) included in:
 
 
 
 
 
 
 
 
 
 
 
Net income
 
604

 
3,380

 

 
31

 
(2,634
)
 
Purchases
 

 
706

 

 

 

 
Sales
 

 

 

 
(205
)
 

 
Settlements
 
(2,408
)
 
(6,264
)
 
(1,500
)
 
(682
)
 
1,199

 
Net transfers into/(out of) Level 3
 

 
(3,316
)
(d) 

 

 

 
Balance on December 31, 2016
 
$
2,573

 
$
21,924

 
$

 
$
985

 
$
(6,245
)
 
Net unrealized gains/(losses) included in net income
 
$
159

(a) 
$
3,380

(a) 
$

 
$

 
$
(2,634
)
(f) 
(a)
Primarily included in mortgage banking income on the Consolidated Statements of Income.
(b)
Transfers into interest-only strips - AFS level 3 measured on a recurring basis reflect movements from loans held-for-sale (Level 2 nonrecurring).
(c)
Primarily included in fixed income on the Consolidated Statements of Income.
(d)
Transfers out of loans held-for-sale level 3 measured on a recurring basis generally reflect movements into OREO (level 3 nonrecurring).
(e)
Increase related to newly executed Visa-related derivatives, see Note 22-Derivatives.
(f)
Included in Other expense.




162


Table of Contents

Note 24 - Fair Value of Assets and Liabilities (Continued)


There were no net unrealized gains/(losses) for Level 3 assets and liabilities included in other comprehensive income as of December 31, 2018, 2017 and 2016.
Nonrecurring Fair Value Measurements
From time to time, FHN may be required to measure certain other financial assets at fair value on a nonrecurring basis in accordance with GAAP. These adjustments to fair value usually result from the application of lower of cost or market (“LOCOM”) accounting or write-downs of individual assets. For assets measured at fair value on a nonrecurring basis which were still held on the balance sheet at December 31, 2018 , 2017 and 2016 , respectively, the following tables provide the level of valuation assumptions used to determine each adjustment, the related carrying value, and the fair value adjustments recorded during the respective periods.
 
 
 
Carrying value at December 31, 2018
 
Year Ended December 31, 2018
(Dollars in thousands)
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Net gains/(losses)
Loans held-for-sale—other consumer
 
$

 
$
18,712

 
$

 
$
18,712

 
 
$
(1,809
)
Loans held-for-sale—SBAs and USDA
 

 
577,280

 
1,011

 
578,291

 
 
(2,541
)
Loans held-for-sale—first mortgages
 

 

 
541

 
541

 
 
13

Loans, net of unearned income (a)
 

 

 
48,259

 
48,259

 
 
(841
)
OREO (b)
 

 

 
22,387

 
22,387

 
 
(2,599
)
Other assets (c)
 

 

 
8,845

 
8,845

 
 
(4,712
)
 
 
 
 
 
 
 
 
 
 
 
$
(12,489
)
 
 
 
Carrying value at December 31, 2017
 
Year Ended December 31, 2017
(Dollars in thousands)  
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Net gains/(losses)
Loans held-for-sale—SBAs and USDA
 
$

 
$
465,504

 
$
1,473

 
$
466,977

 
 
$
(1,629
)
Loans held-for-sale—first mortgages
 

 

 
618

 
618

 
 
36

Loans, net of unearned income (a)
 

 

 
26,666

 
26,666

 
 
(1,687
)
OREO (b)
 

 

 
39,566

 
39,566

 
 
(996
)
Other assets (c)
 

 

 
26,521

 
26,521

 
 
(3,468
)
 
 
 
 
 
 
 
 
 
 
 
$
(7,744
)
 
 
 
Carrying value at December 31, 2016
 
Year Ended December 31, 2016
(Dollars in thousands)  
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Net gains/(losses)
Loans held-for-sale—SBAs
 
$

 
$
4,286

 
$

 
$
4,286

 
 
$
(1
)
Loans held-for-sale—first mortgages
 

 

 
638

 
638

 
 
75

Loans, net of unearned income (a)
 

 

 
31,070

 
31,070

 
 
(2,055
)
OREO (b)
 

 

 
11,235

 
11,235

 
 
(2,041
)
Other assets (c)
 

 

 
29,609

 
29,609

 
 
(3,349
)
 
 
 
 
 
 
 
 
 
 
 
$
(7,371
)

(a)
Represents carrying value of loans for which adjustments are required to be based on the appraised value of the collateral less estimated costs to sell. Write-downs on these loans are recognized as part of provision for loan losses.
(b)
Represents the fair value and related losses of foreclosed properties that were measured subsequent to their initial classification as OREO. Balance excludes OREO related to government insured mortgages.
(c)
Represents tax credit investments accounted for under the equity method.




163


Table of Contents

Note 24 - Fair Value of Assets and Liabilities (Continued)



In fourth, third, and second quarters of 2018, FHN recognized $1.9 million , $.7 million , and $1.3 million , respectively, of impairments of long-lived assets in its corporate segment primarily related to optimization efforts for its facilities. In fourth quarter 2017, FHN recognized $3.0 million and $.8 million of impairments on long-lived assets in its Corporate and Regional Banking segments, respectively, associated with efforts to more efficiently utilize its branch locations, including integration with branches acquired from CBF. In first quarter 2016, FHN’s Regional Banking segment recognized $3.7 million of impairments on long-lived assets for similar efficiency efforts. $1.0 million of the fourth quarter 2017 impairments in the corporate segment were reversed in third quarter 2018 based on the disposition price for the applicable location and an additional $.5 million was reversed in fourth quarter 2018. The affected branch locations represented a mixture of owned and leased sites. The fair values of owned sites were determined using estimated sales prices from appraisals less estimated costs to sell. The fair values of leased sites were determined using a discounted cash flow approach, based on the revised estimated useful lives of the related assets. Both measurement methodologies are considered Level 3 valuations.
In third quarter 2017, FHN’s Corporate segment recognized $ 2.0 million of impairments on long-lived technology assets associated with the transition to expanded processing capacity that was required upon completion of the merger with CBF. The fair values of the assets impaired were determined using a discounted cash flow approach which reflected short estimated remaining lives and considered estimated salvage values. The measurement methodologies are considered Level 3 valuations.

































164


Table of Contents

Note 24 - Fair Value of Assets and Liabilities (Continued)




Level 3 Measurements
The following tables provide information regarding the unobservable inputs utilized in determining the fair value of level 3 recurring and non-recurring measurements as of December 31, 2018 and 2017 :  
(Dollars in thousands)
 
 
 
 
 
 
 
 
 
 
Values Utilized
Level 3 Class
 
Fair Value at
December 31, 2018
 
Valuation Techniques
 
Unobservable Input
 
Range
 
Weighted Average (d)
Available-for-sale- securities SBA-interest only strips
 
$
9,902

 
Discounted cash flow
 
Constant prepayment rate
 
11% - 12%
 
11%
 
 
 
 
 
 
Bond equivalent yield
 
14% - 15%
 
14%
Loans held-for-sale - residential real estate
 
16,815

 
Discounted cash flow
 
Prepayment speeds - First mortgage
 
2% - 10%
 
3%
 
 
 
 
 
 
Prepayment speeds - HELOC
 
5% - 12%
 
7.5%
 
 
 
 
 
 
Foreclosure losses
 
50% - 66%
 
63%
 
 
 
 
 
 
Loss severity trends - First mortgage
 
2% - 25% of UPB
 
17%
 
 
 
 
 
 
Loss severity trends - HELOC
 
50% - 100% of UPB
 
50%
Loans held-for-sale- unguaranteed interest in SBA loans
 
1,011

 
Discounted cash flow
 
Constant prepayment rate
 
8% - 12%
 
10%
 
 
 
 
 
 
Bond equivalent yield
 
9%
 
9%
Derivative liabilities, other
 
31,540

 
Discounted cash flow
 
Visa covered litigation resolution amount
 
$5.0 billion - $5.8 billion
 
$5.6 billion
 
 
 
 
 
 
Probability of resolution scenarios
 
10% - 25%
 
23%
 
 
 
 
 
 
Time until resolution
 
18 - 48 months
 
36 months
Loans, net of unearned
income (a)
 
48,259

 
Appraisals from comparable properties
 
Marketability adjustments for specific properties
 
0% - 10% of appraisal
 
NM
 
 
 
 
Other collateral valuations
 
Borrowing base certificates adjustment
 
20% - 50% of gross value
 
NM
 
 
 
 
 
 
Financial Statements/Auction values adjustment
 
0% - 25% of reported value
 
NM
OREO (b)
 
22,387

 
Appraisals from comparable properties
 
Adjustment for value changes since appraisal
 
0% - 10% of appraisal
 
NM
Other assets (c)
 
8,845

 
Discounted cash flow
 
Adjustments to current sales yields for specific properties
 
0% - 15% adjustment to yield
 
NM
 
 
 
 
Appraisals from comparable properties
 
Marketability adjustments for specific properties
 
0% - 25% of appraisal
 
NM
NM - Not meaningful.
(a)
Represents carrying value of loans for which adjustments are required to be based on the appraised value of the collateral less estimated costs to sell. Write-downs on these loans are recognized as part of provision for loan losses.
(b)
Represents the fair value of foreclosed properties that were measured subsequent to their initial classification as OREO. Balance excludes OREO related to government insured mortgages.
(c)
Represents tax credit investments accounted for under the equity method.
(d)
Weighted averages are determined by the relative fair value of the instruments or the relative contribution to an instrument's fair value



165


Table of Contents

Note 24 - Fair Value of Assets and Liabilities (Continued)


(Dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Values Utilized
Level 3 Class
 
Fair Value at
December 31, 2017
 
Valuation Techniques
 
Unobservable Input
 
Range
 
Weighted Average (d)
Available-for-sale- securities SBA-interest only strips
 
$
1,270

 
Discounted cash flow
 
Constant prepayment rate
 
10% - 11%
 
11%
 
 
 
 
 
 
Bond equivalent yield
 
17%
 
17%
Loans held-for-sale - residential real estate
 
19,544

 
Discounted cash flow
 
Prepayment speeds - First mortgage
 
2% - 12%
 
3%
 
 
 
 
 
 
Prepayment speeds - HELOC
 
5% - 12%
 
8%
 
 
 
 
 
 
Foreclosure losses
 
50% - 70%
 
65%

 

 

 
Loss severity trends - First mortgage
 
5% - 30% of UPB
 
20%
 
 
 
 
 
 
Loss severity trends - HELOC
 
15% - 100% of UPB
 
55%
Loans held-for-sale- unguaranteed interest in SBA loans
 
1,473

 
Discounted cash flow
 
Constant prepayment rate
 
8% - 12%
 
10%

 


 

 
Bond equivalent yield
 
9% - 10%
 
10%
Derivative liabilities, other
 
5,645

 
Discounted cash flow
 
Visa covered litigation resolution amount
 
$4.4 billion - $5.2 billion
 
$4.9 billion
 
 
 
 
 
 
Probability of resolution scenarios
 
10% - 30%
 
23%
 
 
 
 
 
 
Time until resolution
 
18 - 48 months
 
35 months
Loans, net of unearned
income (a)
 
26,666

 
Appraisals from comparable properties
 
Marketability adjustments for specific properties
 
0% - 10% of appraisal
 
NM
 
 
 
 
Other collateral valuations
 
Borrowing base certificates adjustment
 
20% - 50% of gross value
 
NM
 
 
 
 
 
 
Financial Statements/Auction values adjustment
 
0% - 25% of reported value
 
NM
OREO (b)
 
39,566

 
Appraisals from comparable properties
 
Adjustment for value changes since appraisal
 
0% - 10% of appraisal
 
NM
Other assets (c)
 
26,521

 
Discounted cash flow
 
Adjustments to current sales yields for specific properties
 
0% - 15% adjustment to yield
 
NM
 
 
 
 
Appraisals from comparable properties
 
Marketability adjustments for specific properties
 
0% - 25% of appraisal
 
NM
 
NM - Not meaningful.
(a)
Represents carrying value of loans for which adjustments are required to be based on the appraised value of the collateral less estimated costs to sell. Write-downs on these loans are recognized as part of provision for loan losses.
(b)
Represents the fair value of foreclosed properties that were measured subsequent to their initial classification as OREO. Balance excludes OREO related to government insured mortgages.
(c)
Represents tax credit investments accounted for under the equity method.
(d)
Weighted averages are determined by the relative fair value of the instruments or the relative contribution to an instrument's fair value




166


Table of Contents

Note 24 - Fair Value of Assets and Liabilities (Continued)


Securities AFS . Increases (decreases) in estimated prepayment rates and bond equivalent yields negatively (positively) affect the value of SBA interest only strips. Management additionally considers whether the loans underlying related SBA-interest only strips are delinquent, in default or prepaying, and adjusts the fair value down 20 - 100% depending on the length of time in default.

Loans held-for-sale. Foreclosure losses and prepayment rates are significant unobservable inputs used in the fair value measurement of FHN’s residential real estate loans held-for-sale. Loss severity trends are also assessed to evaluate the reasonableness of fair value estimates resulting from discounted cash flows methodologies as well as to estimate fair value for newly repurchased loans and loans that are near foreclosure. Significant increases (decreases) in any of these inputs in isolation would result in significantly lower (higher) fair value measurements. All observable and unobservable inputs are re-assessed quarterly.

Increases (decreases) in estimated prepayment rates and bond equivalent yields negatively (positively) affect the value of unguaranteed interests in SBA loans. Unguaranteed interest in SBA loans held-for-sale are carried at less than the outstanding balance due to credit risk estimates. Credit risk adjustments may be reduced if prepayment is likely or as consistent payment history is realized. Management also considers other factors such as delinquency or default and adjusts the fair value accordingly.

Derivative liabilities. In conjunction with the sales of portions of its Visa Class B shares, FHN and the purchasers entered into derivative transactions whereby FHN will make, or receive, cash payments whenever the conversion ratio of the Visa Class B shares into Visa Class A shares is adjusted. FHN uses a discounted cash flow methodology in order to estimate the fair value of FHN’s derivative liabilities associated with its prior sales of Visa Class B shares. The methodology includes estimation of both the resolution amount for Visa’s Covered Litigation matters as well as the length of time until the resolution occurs. Significant increases (decreases) in either of these inputs in isolation would result in significantly higher (lower) fair value measurements for the derivative liabilities. Additionally, FHN performs a probability weighted multiple resolution scenario to calculate the estimated fair value of these derivative liabilities. Assignment of higher (lower) probabilities to the larger potential resolution scenarios would result in an increase (decrease) in the estimated fair value of the derivative liabilities. Since this estimation process requires application of judgment in developing significant unobservable inputs used to determine the possible outcomes and the probability weighting assigned to each scenario, these derivatives have been classified within Level 3 in fair value measurements disclosures.
Loans, net of unearned income and Other Real Estate Owned. Collateral-dependent loans and OREO are primarily valued using appraisals based on sales of comparable properties in the same or similar markets. Other collateral (receivables, inventory, equipment, etc.) is valued through borrowing base certificates, financial statements and/or auction valuations. These valuations are discounted based on the quality of reporting, knowledge of the marketability/collectability of the collateral and historical disposition rates.
Other assets – tax credit investments. The estimated fair value of tax credit investments accounted for under the equity method is generally determined in relation to the yield (i.e., future tax credits to be received) an acquirer of these investments would expect in relation to the yields experienced on current new issue and/or secondary market transactions. Thus, as tax credits are recognized, the future yield to a market participant is reduced, resulting in consistent impairment of the individual investments. Individual investments are reviewed for impairment quarterly, which may include the consideration of additional marketability discounts related to specific investments which typically includes consideration of the underlying property’s appraised value.
Fair Value Option
FHN has elected the fair value option on a prospective basis for almost all types of mortgage loans originated for sale purposes under the Financial Instruments Topic (“ASC 825”) except for mortgage origination operations which utilize the platform acquired from CBF. FHN determined that the election reduces certain timing differences and better matches changes in the value of such loans with changes in the value of derivatives and forward delivery commitments used as economic hedges for these assets at the time of election.
Repurchased loans are recognized within loans held-for-sale at fair value at the time of repurchase, which includes consideration of the credit status of the loans and the estimated liquidation value. FHN has elected to continue recognition of these loans at fair value in periods subsequent to reacquisition. Due to the credit-distressed nature of the vast majority of repurchased loans and the related loss severities experienced upon repurchase, FHN believes that the fair value election provides a more timely recognition of changes in value for these loans that occur subsequent to repurchase. Absent the fair value election, these loans would be subject to valuation at the LOCOM value, which would prevent subsequent values from


167


Table of Contents

Note 24 - Fair Value of Assets and Liabilities (Continued)


exceeding the initial fair value, determined at the time of repurchase, but would require recognition of subsequent declines in value. Thus, the fair value election provides for a more timely recognition of any potential future recoveries in asset values while not affecting the requirement to recognize subsequent declines in value.
The following tables reflect the differences between the fair value carrying amount of residential real estate loans held-for-sale measured at fair value in accordance with management’s election and the aggregate unpaid principal amount FHN is contractually entitled to receive at maturity.
 
 
December 31, 2018
(Dollars in thousands)
 
Fair value
carrying
amount
 
Aggregate
unpaid
principal
 
Fair value carrying amount
less aggregate unpaid
principal
Residential real estate loans held-for-sale reported at fair value:
 
 
 
 
 
 
Total loans
 
$
16,273

 
$
23,567

 
$
(7,294
)
Nonaccrual loans
 
4,536

 
8,128

 
(3,592
)
Loans 90 days or more past due and still accruing
 
171

 
281

 
(110
)
 
 
 
 
 
 
 
 
 
December 31, 2017
(Dollars in thousands)
 
Fair value
carrying
amount
 
Aggregate
unpaid
principal
 
Fair value carrying amount
less aggregate unpaid
principal
Residential real estate loans held-for-sale reported at fair value:
 
 
 
 
 
 
Total loans
 
$
20,881

 
$
29,755

 
$
(8,874
)
Nonaccrual loans
 
5,783

 
10,881

 
(5,098
)
Loans 90 days or more past due and still accruing
 

 

 


Assets and liabilities accounted for under the fair value election are initially measured at fair value with subsequent changes in fair value recognized in earnings. Such changes in the fair value of assets and liabilities for which FHN elected the fair value option are included in current period earnings with classification in the income statement line item reflected in the following table:  
 
Year Ended December 31
(Dollars in thousands)
2018
 
2017
 
2016
Changes in fair value included in net income:
 
 
 
 
 
Mortgage banking noninterest income
 
 
 
 
 
Loans held-for-sale
$
1,239

 
$
1,547

 
$
3,380

For the years ended December 31, 2018 , 2017 and 2016 , the amounts for residential real estate loans held-for-sale included gains of $.2 million , $.5 million , and $1.5 million , respectively, in pretax earnings that are attributable to changes in instrument-specific credit risk. The portion of the fair value adjustments related to credit risk was determined based on estimated default rates and estimated loss severities. Interest income on residential real estate loans held-for-sale measured at fair value is calculated based on the note rate of the loan and is recorded in the interest income section of the Consolidated Statements of Income as interest on loans held-for-sale.
FHN has elected to account for retained interest-only strips from guaranteed SBA loans recorded in available-for-sale securities at fair value through earnings. Since these securities are subject to the risk that prepayments may result in FHN not recovering all or a portion of its recorded investment, the fair value election results in a more timely recognition of the effects of estimated prepayments through earnings rather than being recognized through other comprehensive income with periodic review for other-than-temporary impairment. Gains or losses are recognized through fixed income revenues and are presented in the recurring measurements table.


168


Table of Contents

Note 24 - Fair Value of Assets and Liabilities (Continued)


Determination of Fair Value
In accordance with ASC 820-10-35, fair values are based on the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The following describes the assumptions and methodologies used to estimate the fair value of financial instruments recorded at fair value in the Consolidated Statements of Condition and for estimating the fair value of financial instruments for which fair value is disclosed under ASC 825-10-50.
Short-term financial assets. Federal funds sold, securities purchased under agreements to resell, and interest bearing deposits with other financial institutions and the Federal Reserve are carried at historical cost. The carrying amount is a reasonable estimate of fair value because of the relatively short time between the origination of the instrument and its expected realization.
Trading securities and trading liabilities. Trading securities and trading liabilities are recognized at fair value through current earnings. Trading inventory held for broker-dealer operations is included in trading securities and trading liabilities. Broker-dealer long positions are valued at bid price in the bid-ask spread. Short positions are valued at the ask price. Inventory positions are valued using observable inputs including current market transactions, LIBOR and U.S. treasury curves, credit spreads, and consensus prepayment speeds. Trading loans are valued using observable inputs including current market transactions, swap rates, mortgage rates, and consensus prepayment speeds.
Trading securities also include retained interests in prior mortgage securitizations that qualify as financial assets, which include primarily principal-only strips. FHN uses inputs including yield curves, credit spreads, and prepayment speeds to determine the fair value of principal-only strips.
Securities available-for-sale. Securities available-for-sale includes the investment portfolio accounted for as available-for-sale under ASC 320-10-25. Valuations of available-for-sale securities are performed using observable inputs obtained from market transactions in similar securities. Typical inputs include LIBOR and U.S. treasury curves, consensus prepayment estimates, and credit spreads. When available, broker quotes are used to support these valuations.
Interest only strips are valued at elected fair value based on an income approach using an internal valuation model. The internal valuation model includes assumptions regarding projections of future cash flows, prepayment rates, default rates and interest only strip terms. These securities bear the risk of loan prepayment or default that may result in the Company not recovering all or a portion of its recorded investment. When appropriate, valuations are adjusted for various factors including default or prepayment status of the underlying SBA loans. Because of the inherent uncertainty of valuation, those estimated values may be higher or lower than the values that would have been used had a ready market for the securities existed, and may change in the near term.
Loans held-for-sale. Residential real estate loans held-for-sale are valued using current transaction prices and/or values on similar assets when available, including committed bids for specific loans or loan portfolios. Uncommitted bids may be adjusted based on other available market information. For all other loans FHN determines the fair value of residential real estate loans held-for-sale using a discounted cash flow model which incorporates both observable and unobservable inputs. Inputs include current mortgage rates for similar products, estimated prepayment rates, foreclosure losses, and various loan performance measures (delinquency, LTV, credit score). Adjustments for delinquency and other differences in loan characteristics are typically reflected in the model’s discount rates. Loss severity trends and the value of underlying collateral are also considered in assessing the appropriate fair value for severely delinquent loans and loans in foreclosure. The valuation of HELOCs also incorporates estimated cancellation rates for loans expected to become delinquent.
Non-mortgage consumer loans held-for-sale are valued using committed bids for specific loans or loan portfolios or current market pricing for similar assets with adjustments for differences in credit standing (delinquency, historical default rates for similar loans), yield, collateral values and prepayment rates. If pricing for similar assets is not available, a discounted cash flow methodology is utilized, which incorporates all of these factors into an estimate of investor required yield for the discount rate.
The Company utilizes quoted market prices of similar instruments or broker and dealer quotations to value the SBA and USDA guaranteed loans. The Company values SBA-unguaranteed interests in loans held-for-sale based on individual loan characteristics, such as industry type and pay history which generally follows an income approach. Furthermore, these valuations are adjusted for changes in prepayment estimates and are reduced due to restrictions on trading. The fair value of other non-residential real estate loans held-for-sale is approximated by their carrying values based on current transaction values.


169


Table of Contents

Note 24 - Fair Value of Assets and Liabilities (Continued)


Collateral-Dependent loans . For loans measured using the estimated fair value of collateral less costs to sell, fair value is estimated using appraisals of the collateral. Collateral values are monitored and additional write-downs are recognized if it is determined that the estimated collateral values have declined further. Estimated costs to sell are based on current amounts of disposal costs for similar assets. Carrying value is considered to reflect fair value for these loans.
Derivative assets and liabilities . The fair value for forwards and futures contracts is based on current transactions involving identical securities. Futures contracts are exchange-traded and thus have no credit risk factor assigned as the risk of non-performance is limited to the clearinghouse used.
Valuations of other derivatives (primarily interest rate related swaps) are based on inputs observed in active markets for similar instruments. Typical inputs include the LIBOR curve, Overnight Indexed Swap (“OIS”) curve, option volatility, and option skew. In measuring the fair value of these derivative assets and liabilities, FHN has elected to consider credit risk based on the net exposure to individual counterparties. Credit risk is mitigated for these instruments through the use of mutual margining and master netting agreements as well as collateral posting requirements. For derivative contracts with daily cash margin requirements that are considered settlements, the daily margin amount is netted within derivative assets or liabilities. Any remaining credit risk related to interest rate derivatives is considered in determining fair value through evaluation of additional factors such as customer loan grades and debt ratings. Foreign currency related derivatives also utilize observable exchange rates in the determination of fair value. The determination of fair value for FHN’s derivative liabilities associated with its prior sales of Visa Class B shares are classified within Level 3 in the fair value measurements disclosure as previously discussed in the unobservable inputs discussion.
OREO. OREO primarily consists of properties that have been acquired in satisfaction of debt. These properties are carried at the lower of the outstanding loan amount or estimated fair value less estimated costs to sell the real estate. Estimated fair value is determined using appraised values with subsequent adjustments for deterioration in values that are not reflected in the most recent appraisal.
Nonearning assets. For disclosure purposes, for periods prior to 2018, nonearning financial assets include cash and due from banks, accrued interest receivable, and fixed income receivables. Due to the short-term nature of cash and due from banks, accrued interest receivable, and fixed income receivables, the fair value is approximated by the book value.
Other assets. For disclosure purposes, other assets consist of tax credit investments, FRB and FHLB Stock, deferred compensation mutual funds and equity investments (including other mutual funds) with readily determinable fair values. Tax credit investments accounted for under the equity method are written down to estimated fair value quarterly based on the estimated value of the associated tax credits which incorporates estimates of required yield for hypothetical investors. The fair value of all other tax credit investments is estimated using recent transaction information with adjustments for differences in individual investments. Deferred compensation mutual funds are recognized at fair value, which is based on quoted prices in active markets.
Investments in the stock of the Federal Reserve Bank and Federal Home Loan Banks are recognized at historical cost in the Consolidated Statements of Condition which is considered to approximate fair value. Investments in mutual funds are measured at the funds’ reported closing net asset values. Investments in equity securities are valued using quoted market prices when available.
Defined maturity deposits. The fair value of these deposits is estimated by discounting future cash flows to their present value. Future cash flows are discounted by using the current market rates of similar instruments applicable to the remaining maturity. For disclosure purposes, defined maturity deposits include all time deposits.
Undefined maturity deposits. For periods prior to 2018, in accordance with ASC 825, the fair value of these deposits is approximated by the book value. For the purpose of this disclosure, undefined maturity deposits include demand deposits, checking interest accounts, savings accounts, and money market accounts.
Short-term financial liabilities. The fair value of federal funds purchased, securities sold under agreements to repurchase and other short-term borrowings are approximated by the book value. The carrying amount is a reasonable estimate of fair value because of the relatively short time between the origination of the instrument and its expected realization.
Other noninterest-bearing liabilities. For disclosure purposes for periods prior to 2018, other noninterest-bearing financial liabilities include accrued interest payable and fixed income payables. Due to the short-term nature of these liabilities, the book value is considered to approximate fair value.


170


Table of Contents

Note 24 - Fair Value of Assets and Liabilities (Continued)


Loan commitments. Fair values of these commitments are based on fees charged to enter into similar agreements taking into account the remaining terms of the agreements and the counterparties’ credit standing.
Other commitments. Fair values of these commitments are based on fees charged to enter into similar agreements.
The following fair value estimates are determined as of a specific point in time utilizing various assumptions and estimates. The use of assumptions and various valuation techniques, as well as the absence of secondary markets for certain financial instruments, reduces the comparability of fair value disclosures between financial institutions. Due to market illiquidity, the fair values for loans, net of unearned income, loans held-for-sale, and term borrowings as of December 31, 2018 and 2017 , involve the use of significant internally-developed pricing assumptions for certain components of these line items. The assumptions and valuations utilized for this disclosure are considered to reflect inputs that market participants would use in transactions involving these instruments as of the measurement date. The valuations of legacy assets, particularly consumer loans within the Non-Strategic segment and TRUPS loans, are influenced by changes in economic conditions since origination and risk perceptions of the financial sector. These considerations affect the estimate of a potential acquirer’s cost of capital and cash flow volatility assumptions from these assets and the resulting fair value measurements may depart significantly from FHN’s internal estimates of the intrinsic value of these assets.
Assets and liabilities that are not financial instruments have not been included in the following table such as the value of long-term relationships with deposit and trust customers, premises and equipment, goodwill and other intangibles, deferred taxes, and certain other assets and other liabilities. Additionally, these measurements are solely for financial instruments as of the measurement date and do not consider the earnings potential of our various business lines. Accordingly, the total of the fair value amounts does not represent, and should not be construed to represent, the underlying value of FHN.




































171


Table of Contents

Note 24 - Fair Value of Assets and Liabilities (Continued)


The following tables summarize the book value and estimated fair value of financial instruments recorded in the Consolidated Statements of Condition as of December 31, 2018 and December 31, 2017:
 
 
December 31, 2018
 
 
Book
Value
 
Fair Value
(Dollars in thousands)  
 
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
 
 
 
Loans, net of unearned income and allowance for loan losses
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
Commercial, financial and industrial
 
$
16,415,381

 
$

 
$

 
$
16,438,272

 
$
16,438,272

Commercial real estate
 
3,999,559

 

 

 
3,997,736

 
3,997,736

Consumer:
 
 
 
 
 
 
 
 
 
 
Consumer real estate
 
6,223,077

 

 

 
6,194,066

 
6,194,066

Permanent mortgage
 
211,448

 

 

 
227,254

 
227,254

Credit card & other
 
505,643

 

 

 
507,001

 
507,001

Total loans, net of unearned income and allowance for loan losses
 
27,355,108

 

 

 
27,364,329

 
27,364,329

Short-term financial assets:
 
 
 
 
 
 
 
 
 
 
Interest-bearing cash
 
1,277,611

 
1,277,611

 

 

 
1,277,611

Federal funds sold
 
237,591

 

 
237,591

 

 
237,591

Securities purchased under agreements to resell
 
386,443

 

 
386,443

 

 
386,443

Total short-term financial assets
 
1,901,645

 
1,277,611

 
624,034

 

 
1,901,645

Trading securities (a)
 
1,448,168

 

 
1,446,644

 
1,524

 
1,448,168

Loans held-for-sale:
 
 
 

 
 
 
 
 
 
Mortgage loans (elected fair value) (a)
 
16,273

 

 

 
16,273

 
16,273

USDA & SBA loans- LOCOM
 
578,291

 

 
582,476

 
1,015

 
583,491

Other consumer loans- LOCOM
 
25,134

 

 
6,422

 
18,712

 
25,134

Mortgage loans- LOCOM
 
59,451

 

 

 
59,451

 
59,451

Total loans held-for-sale
 
679,149

 

 
588,898

 
95,451

 
684,349

Securities available-for-sale (a)
 
4,626,470

 

 
4,616,568

 
9,902

 
4,626,470

Securities held-to-maturity
 
10,000

 

 

 
9,843

 
9,843

Derivative assets (a)
 
81,475

 
28,826

 
52,649

 

 
81,475

Other assets:
 
 
 
 
 
 
 
 
 
 
Tax credit investments
 
163,300

 

 

 
159,452

 
159,452

Deferred compensation mutual funds
 
37,771

 
37,771

 

 

 
37,771

Equity, mutual funds, and other (b)
 
240,780

 
22,248

 

 
218,532

 
240,780

Total other assets
 
441,851

 
60,019

 

 
377,984

 
438,003

Total assets
 
$
36,543,866

 
$
1,366,456

 
$
7,328,793

 
$
27,859,033

 
$
36,554,282

Liabilities:
 
 
 
 
 
 
 
 
 
 
Defined maturity deposits
 
$
4,105,777

 
$

 
$
4,082,822

 
$

 
$
4,082,822

Trading liabilities (a)
 
335,380

 

 
335,380

 

 
335,380

Short-term financial liabilities:
 
 
 
 
 
 
 
 
 
 
Federal funds purchased
 
256,567

 

 
256,567

 

 
256,567

Securities sold under agreements to repurchase
 
762,592

 

 
762,592

 

 
762,592

Other short-term borrowings
 
114,764

 

 
114,764

 

 
114,764

Total short-term financial liabilities
 
1,133,923

 

 
1,133,923

 

 
1,133,923

Term borrowings:
 
 
 
 
 
 
 
 
 
 
Real estate investment trust-preferred
 
46,168

 

 

 
47,000

 
47,000

Term borrowings—new market tax credit investment
 
2,699

 

 

 
2,664

 
2,664

Secured borrowings
 
19,588

 

 

 
19,588

 
19,588

Junior subordinated debentures
 
143,255

 

 

 
134,266

 
134,266

Other long term borrowings
 
959,253

 

 
960,483

 

 
960,483

Total term borrowings
 
1,170,963

 

 
960,483

 
203,518

 
1,164,001

Derivative liabilities (a)
 
133,713

 
30,236

 
71,937

 
31,540

 
133,713

Total liabilities
 
$
6,879,756

 
$
30,236

 
$
6,584,545

 
$
235,058

 
$
6,849,839

 
(a)
Classes are detailed in the recurring and nonrecurring measurement tables.
(b)
Level 1 primarily consists of mutual funds with readily determinable fair value. Level 3 includes restricted investments in FHLB-Cincinnati stock of $87.9 million and FRB stock of $130.7 million .













172


Table of Contents

Note 24 - Fair Value of Assets and Liabilities (Continued)


 
 
December 31, 2017
 
 
Book
Value
 
Fair Value
(Dollars in thousands)
 
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
 
 
 
Loans, net of unearned income and allowance for loan losses
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
Commercial, financial and industrial
 
$
15,959,062

 
$

 
$

 
$
15,990,991

 
$
15,990,991

Commercial real estate
 
4,186,268

 

 

 
4,215,367

 
4,215,367

Consumer:
 
 
 
 
 
 
 
 
 
 
Consumer real estate
 
6,330,384

 

 

 
6,320,308

 
6,320,308

Permanent mortgage
 
383,742

 

 

 
388,396

 
388,396

Credit card & other
 
609,918

 

 

 
607,955

 
607,955

Total loans, net of unearned income and allowance for loan losses
 
27,469,374

 

 

 
27,523,017

 
27,523,017

Short-term financial assets:
 
 
 
 
 
 
 
 
 
 
Interest-bearing cash
 
1,185,600

 
1,185,600

 

 

 
1,185,600

Federal funds sold
 
87,364

 

 
87,364

 

 
87,364

Securities purchased under agreements to resell
 
725,609

 

 
725,609

 

 
725,609

Total short-term financial assets
 
1,998,573

 
1,185,600

 
812,973

 

 
1,998,573

Trading securities (a)
 
1,416,345

 

 
1,414,194

 
2,151

 
1,416,345

Loans held-for-sale:
 
 
 
 
 
 
 
 
 
 
Mortgage loans
 
88,173

 

 
6,902

 
81,271

 
88,173

USDA & SBA loans
 
466,977

 

 
467,227

 
1,510

 
468,737

Other consumer loans
 
144,227

 

 
9,965

 
134,262

 
144,227

Securities available-for-sale (a) (b)
 
5,170,255

 
27,017

 
4,903,115

 
240,123

 
5,170,255

Securities held-to-maturity
 
10,000

 

 

 
9,901

 
9,901

Derivative assets (a)
 
81,634

 
10,161

 
71,473

 

 
81,634

Other assets:
 
 
 
 
 
 
 
 
 
 
Tax credit investments
 
119,317

 

 

 
112,292

 
112,292

Deferred compensation assets
 
39,822

 
39,822

 

 

 
39,822

Total other assets
 
159,139

 
39,822

 

 
112,292

 
152,114

Nonearning assets:
 
 
 
 
 
 
 
 
 
 
Cash & due from banks
 
639,073

 
639,073

 

 

 
639,073

Fixed income receivables
 
68,693

 

 
68,693

 

 
68,693

Accrued interest receivable
 
97,239

 

 
97,239

 

 
97,239

Total nonearning assets
 
805,005

 
639,073

 
165,932

 

 
805,005

Total assets
 
$
37,809,702

 
$
1,901,673

 
$
7,851,781

 
$
28,104,527

 
$
37,857,981

Liabilities:
 
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
 
Defined maturity
 
$
3,322,921

 
$

 
$
3,293,650

 
$

 
$
3,293,650

Undefined maturity
 
27,297,441

 

 
27,297,431

 

 
27,297,431

Total deposits
 
30,620,362

 

 
30,591,081

 

 
30,591,081

Trading liabilities (a)
 
638,515

 

 
638,515

 

 
638,515

Short-term financial liabilities:
 
 
 
 
 
 
 
 
 
 
Federal funds purchased
 
399,820

 

 
399,820

 

 
399,820

Securities sold under agreements to repurchase
 
656,602

 

 
656,602

 

 
656,602

Other short-term borrowings
 
2,626,213

 

 
2,626,213

 

 
2,626,213

Total short-term financial liabilities
 
3,682,635

 

 
3,682,635

 

 
3,682,635

Term borrowings:
 
 
 
 
 
 
 
 
 
 
Real estate investment trust-preferred
 
46,100

 

 

 
48,880

 
48,880

Term borrowings—new market tax credit investment
 
18,000

 

 

 
17,930

 
17,930

Secured borrowings
 
18,642

 

 

 
18,305

 
18,305

Junior subordinated debentures

 
187,281

 

 

 
187,281

 
187,281

Other long term borrowings
 
948,074

 

 
966,292

 

 
966,292

Total term borrowings
 
1,218,097

 

 
966,292

 
272,396

 
1,238,688

Derivative liabilities (a)
 
85,061

 
9,535

 
69,881

 
5,645

 
85,061

Other noninterest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
Fixed income payables
 
48,996

 

 
48,996

 

 
48,996

Accrued interest payable
 
16,270

 

 
16,270

 

 
16,270

Total other noninterest-bearing liabilities
 
65,266

 

 
65,266

 

 
65,266

Total liabilities
 
$
36,309,936

 
$
9,535

 
$
36,013,670

 
$
278,041

 
$
36,301,246

(a)
Classes are detailed in the recurring and nonrecurring measurement tables.
(b)
Level 3 includes restricted investments in FHLB-Cincinnati stock of $87.9 million and FRB stock of $134.6 million .


173


Table of Contents

Note 24 - Fair Value of Assets and Liabilities (Continued)


 
 
Contractual Amount
 
Fair Value
(Dollars in thousands)
 
December 31, 2018
 
December 31, 2017
 
December 31, 2018
 
December 31, 2017
Unfunded Commitments:
 
 
 
 
 
 
 
 
Loan commitments
 
$
10,884,975

 
$
10,678,485

 
$
2,551

 
$
2,617

Standby and other commitments
 
446,958

 
420,728

 
5,043

 
4,037



174




Table of Contents

Note 25 - Parent Company Financial Information
Following are statements of the parent company:
Statements of Condition
 
December 31
(Dollars in thousands)
 
2018
 
2017
Assets:
 
 
 
 
Cash
 
$
334,485

 
$
254,938

Securities available-for-sale (a)
 

 
1,836

Notes receivable
 
2,888

 
3,067

Allowance for loan losses
 
(925
)
 
(925
)
Investments in subsidiaries:
 
 
 
 
Bank
 
4,741,105

 
4,618,249

Non-bank
 
20,281

 
22,932

Other assets (a)
 
180,757

 
207,878

Total assets
 
$
5,278,591

 
$
5,107,975

Liabilities and equity:
 
 
 
 
Accrued employee benefits and other liabilities
 
$
158,648

 
$
149,124

Term borrowings
 
629,994

 
673,794

Total liabilities
 
788,642

 
822,918

Total equity
 
4,489,949

 
4,285,057

Total liabilities and equity
 
$
5,278,591

 
$
5,107,975

(a) Equity investments were reclassified to Other assets upon adoption of ASU 2016-01 on January 1, 2018.
 
Statements of Income
 
Year Ended December 31
(Dollars in thousands)
 
2018
 
2017
 
2016
Dividend income:
 
 
 
 
 
 
Bank
 
$
420,000

 
$
250,000

 
$
250,000

Non-bank
 
1,386

 
1,097

 
1,361

Total dividend income
 
421,386

 
251,097

 
251,361

Other income/(loss)
 
112

 
190

 
(207
)
Total income
 
421,498

 
251,287

 
251,154

Interest expense:
 
 
 
 
 
 
Term borrowings
 
31,315

 
17,936

 
14,238

Total interest expense
 
31,315

 
17,936

 
14,238

Compensation, employee benefits and other expense
 
53,401

 
43,783

 
38,926

Total expense
 
84,716

 
61,719

 
53,164

Income/(loss) before income taxes
 
336,782

 
189,568

 
197,990

Income tax(benefit)/expense
 
(38,509
)
 
512

 
(22,981
)
Income/(loss) before equity in undistributed net income of subsidiaries
 
375,291

 
189,056

 
220,971

Equity in undistributed net income/(loss) of subsidiaries:
 
 
 
 
 
 
Bank
 
170,939

 
(24,255
)
 
9,508

Non-bank
 
(1,188
)
 
714

 
(3,433
)
Net income/(loss) attributable to the controlling interest
 
$
545,042

 
$
165,515

 
$
227,046



175


Table of Contents

Note 25 - Parent Company Financial Information (Continued)


Statements of Cash Flows
 
 Year Ended December 31
(Dollars in thousands)
 
 
2018
 

2017
 

2016
Operating activities:
 
 
 
 
 
 
 
 
 
Net income/(loss)
 
$
545,042

 
$
165,515

 
$
227,046

Less undistributed net income/(loss) of subsidiaries
 
 
169,751

 
 
(23,541
)
 
 
6,075

Income/(loss) before undistributed net income of subsidiaries
 
 
375,291

 
 
189,056

 
 
220,971

Adjustments to reconcile income to net cash provided by operating activities:
 
 
 
 
 
 
 
 
 
    Depreciation, amortization, and other
 
 
15

 
 
15

 
 
53

    (Gain)/loss on securities
 
 
(28
)
 
 
(109
)
 
 
148

Provision for deferred income taxes
 
 
3,212

 
 
7,727

 
 

    Stock-based compensation expense
 
 
22,398

 
 
19,625

 
 
16,719

    Net (increase)/decrease in interest receivable and other assets
 
 
18,214

 
 
8,605

 
 
(2,228
)
    Net (decrease)/increase in interest payable and other liabilities
 
 
(10,702
)
 
 
13,172

 
 
(2,842
)
Total adjustments
 
 
33,109

 
 
49,035

 
 
11,850

Net cash provided/(used) by operating activities
 
 
408,400

 
 
238,091

 
 
232,821

Investing activities:
 
 
 
 
 
 
 
 
 
Securities:
 
 
 
 
 
 
 
 
 
    Sales and prepayments
 
 
65

 
 
318

 
 
275

    Purchases
 
 

 
 

 
 
(400
)
Premises and equipment:
 
 
 
 
 
 
 
 
 
    Sales/(purchases)
 
 
(43
)
 
 
7

 
 
(17
)
Return on investment in subsidiary
 
 
1,597

 
 
1,871

 
 
129

Investment in subsidiary
 
 

 
 

 
 

Cash paid for business combination, net
 
 
(39,916
)
 
 
(126,149
)
 
 

Net cash provided/(used) by investing activities
 
 
(38,297
)
 
 
(123,953
)
 
 
(13
)
Financing activities:
 
 
 
 
 
 
 
 
 
Preferred stock:
 
 
 
 
 
 
 
 
 
    Cash dividends
 
 
(6,200
)
 
 
(6,200
)
 
 
(6,200
)
Common stock:
 
 
 
 
 
 
 
 
 
    Exercise of stock options
 
 
4,482

 
 
6,132

 
 
22,479

    Cash dividends
 
 
(138,706
)
 
 
(79,904
)
 
 
(63,504
)
    Repurchase of shares
 
 
(104,768
)
 
 
(5,554
)
 
 
(97,396
)
Term borrowings:
 
 
 
 
 
 
 
 
 
    Repayment of term borrowings
 
 
(45,364
)
 
 

 
 

Net cash (used)/provided by financing activities
 
 
(290,556
)
 
 
(85,526
)
 
 
(144,621
)
Net increase/(decrease) in cash and cash equivalents
 
 
79,547

 
 
28,612

 
 
88,187

Cash and cash equivalents at beginning of year
 
 
254,938

 
 
226,326

 
 
138,139

Cash and cash equivalents at end of year
 
$
334,485

 
$
254,938

 
$
226,326

Total interest paid
 
$
29,186

 
$
17,321

 
$
13,261

Income taxes received from subsidiaries
 
 
49,056

 
 
23,020

 
 
27,126




176




CONSOLIDATED HISTORICAL STATEMENTS OF INCOME (Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
Growth Rates
(Dollars in millions except per share data)
 
2018
 
2017
 
2016
 
2015
 
2014
 
18/17
 
18/14**
Interest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest and fees on loans
 
$
1,286.5

 
$
816.8

 
$
679.9

 
$
600.3

 
$
571.8

 
58%
 
22%
Interest on investment securities available-for-sale
 
130.4

 
105.0

 
96.7

 
93.6

 
93.2

 
24%
 
9%
Interest on investment securities held-to-maturity
 
0.5

 
0.6

 
0.8

 
0.3

 
0.3

 
(17)%
 
14%
Interest on loans held-for-sale
 
45.1

 
17.5

 
5.5

 
5.5

 
11.2

 
NM
 
42%
Interest on trading securities
 
58.7

 
35.0

 
30.8

 
35.1

 
32.0

 
68%
 
16%
Interest on other earning assets
 
24.9

 
15.0

 
4.2

 
1.7

 
0.7

 
66%
 
NM
         Total interest income
 
1,546.0

 
989.9

 
817.9

 
736.4

 
709.2

 
56%
 
22%
Interest expense:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest on deposits:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Savings
 
107.7

 
42.5

 
19.6

 
12.0

 
11.5

 
NM
 
75%
  Time deposits
 
53.1

 
13.1

 
10.0

 
8.7

 
12.2

 
NM
 
44%
  Other interest-bearing deposits
 
55.7

 
24.5

 
10.4

 
4.5

 
3.1

 
NM
 
NM
Interest on trading liabilities
 
19.4

 
15.5

 
15.0

 
16.0

 
15.4

 
25%
 
6%
Interest on short-term borrowings
 
36.7

 
16.0

 
4.7

 
3.2

 
4.7

 
NM
 
67%
Interest on term borrowings
 
53.0

 
36.0

 
29.1

 
38.4

 
34.6

 
47%
 
11%
         Total interest expense
 
325.7

 
147.6

 
88.8

 
82.7

 
81.5

 
NM
 
41%
Net interest income
 
1,220.3

 
842.3

 
729.1

 
653.7

 
627.7

 
45%
 
18%
Provision for loan losses
 
7.0

 

 
11.0

 
9.0

 
27.0

 
NM
 
(29)%
Net interest income after provision for loan losses
 
1,213.3

 
842.3

 
718.1

 
644.7

 
600.7

 
44%
 
19%
Noninterest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed income
 
167.9

 
216.6

 
268.6

 
231.3

 
200.6

 
(22)%
 
(4)%
Deposit transactions and cash management
 
133.3

 
110.6

 
108.6

 
112.8

 
111.9

 
21%
 
4%
Brokerage, management fees and commissions
 
54.8

 
48.5

 
42.9

 
46.5

 
49.1

 
13%
 
3%
Trust services and investment management
 
29.8

 
28.4

 
27.7

 
27.6

 
27.8

 
5%
 
2%
Bankcard income
 
26.7

 
25.5

 
24.4

 
22.2

 
23.7

 
5%
 
3%
Bank-owned life insurance
 
19.0

 
15.1

 
14.7

 
14.7

 
16.4

 
26%
 
4%
Debt securities gains/(losses), net
 
0.1

 
0.5

 
1.5

 
1.8

 

 
(89)%
 
NM
Equity securities gains/(losses), net
 
212.9

 
0.1

 
(0.1
)
 
(0.5
)
 
2.9

 
NM
 
NM
All other income and commissions
 
78.4

 
44.9

 
64.2

 
60.7

 
117.7

 
75%
 
(10)%
         Total noninterest income
 
722.8

 
490.2

 
552.4

 
517.3

 
550.1

 
47%
 
7%
Adjusted gross income after provision for loan losses
 
1,936.1

 
1,332.5

 
1,270.5

 
1,162.0

 
1,150.8

 
45%
 
14%
Noninterest expense:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Employee compensation, incentives, and benefits
 
658.2

 
587.5

 
563.8

 
512.8

 
477.8

 
12%
 
8%
Occupancy
 
85.0

 
54.6

 
50.9

 
51.1

 
54.0

 
56%
 
12%
Computer software
 
60.6

 
48.2

 
45.1

 
44.7

 
42.9

 
26%
 
9%
Operations services
 
56.3

 
43.8

 
41.9

 
39.3

 
35.2

 
29%
 
12%
Professional fees
 
45.8

 
47.9

 
19.2

 
18.9

 
23.3

 
(4)%
 
18%
Equipment rentals, depreciation, and maintenance
 
39.1

 
29.5

 
27.4

 
30.9

 
30.0

 
33%
 
7%
FDIC premium expense
 
31.6

 
26.8

 
21.6

 
18.0

 
11.4

 
18%
 
29%
Communications and courier
 
30.0

 
17.6

 
14.3

 
15.8

 
16.1

 
70%
 
17%
Amortization of intangible assets
 
25.9

 
8.7

 
5.2

 
5.3

 
4.2

 
NM
 
58%
Advertising and public relations
 
24.8

 
19.2

 
21.6

 
19.2

 
18.7

 
29%
 
7%
Contract employment and outsourcing
 
18.5

 
15.0

 
10.1

 
14.5

 
19.4

 
23%
 
(1)%
Legal fees
 
11.1

 
12.1

 
21.6

 
16.3

 
20.9

 
(8)%
 
(15)%
Repurchase and foreclosure provision/(provision credit)
 
(1.0
)
 
(22.5
)
 
(32.7
)
 

 
(4.3
)
 
96%
 
31%
All other expense
 
136.0

 
135.1

 
115.4

 
267.0

 
82.9

 
1%
 
13%
         Total noninterest expense
 
1,222.0

 
1,023.7

 
925.2

 
1,053.8

 
832.5

 
19%
 
10%
Income/(loss) before income taxes
 
714.1

 
308.9

 
345.3

 
108.3

 
318.2

 
NM
 
22%
Provision/(benefit) for income taxes
 
157.6

 
131.9

 
106.8

 
10.9

 
84.2

 
19%
 
17%
Net income/(loss)
 
556.5

 
177.0

 
238.5

 
97.3

 
234.0

 
NM
 
24%
Net income attributable to noncontrolling interest
 
11.5

 
11.5

 
11.5

 
11.4

 
11.5

 
*
 
*
Net income/(loss) attributable to controlling interest
 
545.0

 
165.5

 
227.0

 
85.9

 
222.5

 
NM
 
25%
Preferred Stock Dividends
 
6.2

 
6.2

 
6.2

 
6.2

 
6.2

 
*
 
*
Net income/(loss) available to common shareholders
 
$
538.8

 
$
159.3

 
$
220.8

 
$
79.7

 
$
216.3

 
NM
 
26%
Fully taxable equivalent adjustment
 
$
8.8

 
$
13.6

 
$
11.6

 
$
10.7

 
$
9.6

 
(35)%
 
(2)%
Basic earnings/(loss) per common share
 
$
1.66

 
$
0.66

 
$
0.95

 
$
0.34

 
$
0.92

 
NM
 
16%
Diluted earnings/(loss) per common share
 
$
1.65

 
$
0.65

 
$
0.94

 
$
0.34

 
$
0.91

 
NM
 
16%
Certain previously reported amounts have been reclassified to agree with current presentation.
Numbers may not add to total due to rounding.
NM- not meaningful
*Amount is less than one percent.
** Compound annual growth rate.


177




CONSOLIDATED AVERAGE BALANCE SHEET AND RELATED YIELDS AND RATES (Unaudited)
 
 
 
2018
 
(Fully taxable equivalent)
Average
 
Interest Income/
 
Average Yields/
 
(Dollars in millions)
Balance
 
Expense
 
Rates
 
Assets:
 
 
 
 
 
 
Earning assets:
 
 
 
 
 
 
Loans, net of unearned income (a)
$
27,213.8

 
$
1,294.5

 
4.76

%
Loans held-for-sale
724.0

 
45.1

 
6.23

 
Investment securities:
 
 
 
 
 
 
 
U.S. government agencies
4,644.8

 
125.4

 
2.70

 
 
States and municipalities
11.0

 
0.4

 
4.03

 
 
Corporates and other debt
65.5

 
2.9

 
4.42

 
 
Other
7.0

 
2.3

 
31.65

 
 
 
Total investment securities
4,728.3

 
131.0

 
2.77

 
Trading securities
1,603.8

 
59.3

 
3.70

 
Other earning assets:
 
 
 
 
 
 
 
Federal funds sold
37.6

 
0.9

 
2.47

 
 
Securities purchased under agreements to resell (b)
745.5

 
12.2

 
1.63

 
 
Interest-bearing cash
623.6

 
11.8

 
1.89

 
 
 
Total other earning assets
1,406.7

 
24.9

 
1.77

 
Total earning assets
35,676.6

 
1,554.8

 
4.36

 
Allowance for loan losses
(187.7
)
 
 
 
 
 
Cash and due from banks
585.4

 
 
 
 
 
Fixed income receivables
55.9

 
 
 
 
 
Premises and equipment, net
521.8

 
 
 
 
 
Other assets
3,573.5

 
 
 
 
 
Total assets/Interest income
$
40,225.5

 
$
1,554.8

 
 
 
Liabilities and shareholders' equity:
Interest-bearing liabilities:
 
 
 
 
 
 
Interest-bearing deposits:
 
 
 
 
 
 
 
Savings
$
11,289.3

 
$
107.7

 
0.95

%
 
Other interest-bearing deposits
7,931.6

 
55.7

 
0.70

 
 
Time deposits
3,681.7

 
53.1

 
1.44

 
 
 
Total interest-bearing deposits
22,902.6

 
216.5

 
0.95

 
Federal funds purchased
405.1

 
7.7

 
1.89

 
Securities sold under agreements to repurchase
713.8

 
10.0

 
1.40

 
Fixed income trading liabilities
682.9

 
19.4

 
2.83

 
Other short-term borrowings
1,046.6

 
19.1

 
1.82

 
Term borrowings
1,211.9

 
53.0

 
4.38

 
Total interest-bearing liabilities
26,962.9

 
325.7

 
1.21

 
Noninterest-bearing deposits
8,000.6

 
 
 
 
 
Fixed income payables
20.2

 
 
 
 
 
Other liabilities
624.3

 
 
 
 
 
Total liabilities
35,608.0

 
 
 
 
 
Shareholders' equity
4,322.1

 
 
 
 
 
Noncontrolling interest
295.4

 
 
 
 
 
Total equity
4,617.5

 
 
 
 
 
Total liabilities and equity/Interest expense
$
40,225.5

 
$
325.7

 
 
 
Net interest income-tax equivalent basis/Yield
 
 
$
1,229.1

 
3.45

%
Fully taxable equivalent adjustment
 
 
(8.8
)
 
 
 
Net interest income
 
 
$
1,220.3

 
 
 
Net interest spread
 
 
 
 
3.15

%
Effect of interest-free sources used to fund earning assets
 
 
 
 
0.30

 
Net interest margin
 
 
 
 
3.45

%

Certain previously reported amounts have been reclassified to agree with current presentation.

Yields and corresponding income amounts are adjusted to a FTE basis assuming a statutory federal income tax rate of 21 percent in 2018 and 35 percent prior to 2018, and, where applicable, state income taxes.

Earning asset yields are expressed net of unearned income. Rates are expressed net of unamortized debenture cost for long-term debt. Net interest margin is computed using total net interest income.


178




2017
 
 
2016
 
 
Average
 
Average
Average
 
Interest Income/
 
Average Yields/
 
 
Average
 
Interest Income/
 
Average Yields/
 
 
Balance Growth
 
Balance Growth
Balance
 
Expense
 
Rates
 
 
Balance
 
Expense
 
Rates
 
 
18/17
 
18/16 (b)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
20,104.0

 
$
829.0

 
4.12

%
 
$
18,303.9

 
$
689.9

 
3.77

%
 
35
 %
 
22
 %
370.6

 
17.5

 
4.73

 
 
124.3

 
5.5

 
4.43

 
 
95
 %
 
NM

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3,824.8

 
98.1

 
2.56

 
 
3,814.8

 
91.7

 
2.40

 
 
21
 %
 
10
 %
1.1

 
0.1

 
9.36

 
 
5.1

 
0.4

 
7.95

 
 
NM

 
47
 %
15.0

 
0.8

 
4.98

 
 
10.0

 
0.5

 
5.25

 
 
NM

 
NM

191.8

 
6.7

 
3.49

 
 
186.5

 
5.0

 
2.67

 
 
(96
)%
 
(81
)%
4,032.7

 
105.7

 
2.62

 
 
4,016.4

 
97.6

 
2.43

 
 
17
 %
 
9
 %
1,195.4

 
36.3

 
3.04

 
 
1,212.9

 
32.3

 
2.66

 
 
34
 %
 
15
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
27.2

 
0.4

 
1.63

 
 
23.4

 
0.3

 
1.11

 
 
38
 %
 
27
 %
752.1

 
5.2

 
0.69

 
 
827.6

 
0.5

 
0.06

 
 
(1
)%
 
(5
)%
979.0

 
9.4

 
0.96

 
 
671.6

 
3.4

 
0.51

 
 
(36
)%
 
(4
)%
1,758.3

 
15.0

 
0.85

 
 
1,522.6

 
4.2

 
0.28

 
 
(20
)%
 
(4
)%
27,461.0

 
1,003.5

 
3.65

 
 
25,180.1

 
829.5

 
3.29

 
 
30
 %
 
19
 %
(198.6
)
 
 
 
 
 
 
(203.1
)
 
 
 
 
 
 
NM

 
NM

377.9

 
 
 
 
 
 
320.5

 
 
 
 
 
 
55
 %
 
35
 %
60.1

 
 
 
 
 
 
76.5

 
 
 
 
 
 
(7
)%
 
(15
)%
310.5

 
 
 
 
 
 
278.0

 
 
 
 
 
 
68
 %
 
37
 %
1,913.9

 
 
 
 
 
 
1,775.2

 
 
 
 
 
 
87
 %
 
42
 %
$
29,924.8

 
$
1,003.5

 
 
 
 
$
27,427.2

 
$
829.5

 
 
 
 
34
 %
 
21
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
9,113.9

 
$
42.5

 
0.47

%
 
$
8,371.2

 
$
19.6

 
0.23

%
 
24
 %
 
16
 %
6,062.9

 
24.5

 
0.40

 
 
5,468.0

 
10.4

 
0.19

 
 
31
 %
 
20
 %
1,463.8

 
13.1

 
0.90

 
 
1,298.7

 
10.0

 
0.77

 
 
NM

 
68
 %
16,640.6

 
80.1

 
0.48

 
 
15,137.9

 
40.0

 
0.26

 
 
38
 %
 
23
 %
447.1

 
4.7

 
1.06

 
 
589.2

 
3.1

 
0.52

 
 
(9
)%
 
(17
)%
578.6

 
4.2

 
0.72

 
 
425.5

 
0.3

 
0.08

 
 
23
 %
 
30
 %
685.9

 
15.5

 
2.26

 
 
771.0

 
15.0

 
1.95

 
 
*

 
(6
)%
554.5

 
7.1

 
1.28

 
 
198.4

 
1.3

 
0.67

 
 
89
 %
 
NM

1,077.3

 
36.0

 
3.35

 
 
1,130.2

 
29.1

 
2.58

 
 
12
 %
 
4
 %
19,984.0

 
147.6

 
0.74

 
 
18,252.2

 
88.8

 
0.49

 
 
35
 %
 
22
 %
6,431.5

 
 
 
 
 
 
5,760.9

 
 
 
 
 
 
24
 %
 
18
 %
35.3

 
 
 
 
 
 
48.1

 
 
 
 
 
 
(43
)%
 
(35
)%
503.7

 
 
 
 
 
 
674.6

 
 
 
 
 
 
24
 %
 
(4
)%
26,954.5

 
 
 
 
 
 
24,735.8

 
 
 
 
 
 
32
 %
 
20
 %
2,674.9

 
 
 
 
 
 
2,396.0

 
 
 
 
 
 
62
 %
 
34
 %
295.4

 
 
 
 
 
 
295.4

 
 
 
 
 
 
*

 
*

2,970.3

 
 
 
 
 
 
2,691.4

 
 
 
 
 
 
55
 %
 
31
 %
$
29,924.8

 
$
147.6

 
 
 
 
$
27,427.2

 
$
88.8

 
 
 
 
34
 %
 
21
 %
 
 
$
855.9

 
3.12

%
 
 
 
$
740.7

 
2.94

%
 
 
 
 
 
 
(13.6
)
 
 
 
 
 
 
(11.6
)
 
 
 
 
 
 
 
 
 
$
842.3

 
 
 
 
 
 
$
729.1

 
 
 
 
 
 
 
 
 
 
 
2.91

%
 
 
 
 
 
2.80

%
 
 
 
 
 
 
 
 
0.21

 
 
 
 
 
 
0.14

 
 
 
 
 
 
 
 
 
3.12

%
 
 
 
 
 
2.94

%
 
 
 
 
NM - Not meaningful
* Amount is less than one percent.
(a) Includes loans on nonaccrual status.
(b) Compound annual growth rate.


179




Total Shareholder Return Performance Graph
Notwithstanding anything to the contrary set forth in any of our previous filings under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, that might incorporate future filings by reference, including this annual report in whole or in part, the following Total Shareholder Return Performance Graph shall not be incorporated by reference into any such filings.
The following graph compares the yearly percentage change in our cumulative total shareholder return with returns based on the Standards and Poor's 500 and Keefe, Bruyette & Woods Regional Bank Indices.
CHART.JPG
Source: Bloomberg
The preceding graph assumes $100 is invested on December 31, 2013 and dividends are reinvested. Returns are market-capitalization weighted.



180

Exhibit 21

 

     SUBSIDIARIES     

 

The following are lists of consolidated subsidiaries of First Horizon National Corporation (“FHNC”) and of First Tennessee Bank National Association (“FTBNA”) at December 31, 2018. Each consolidated subsidiary is 100% owned by FHNC directly or indirectly, except as described below in note (1) to the FHNC table and note (2) to the FTBNA table, and all are included in the Consolidated Financial Statements.

 

DIRECTLY OWNED CONSOLIDATED SUBSIDIARIES OF FHNC

         
Entity   Type of
Ownership
by FHNC
  Jurisdiction of
Incorporation or
Organization
First Tennessee Bank National Association (1)   Direct   United States
CB Trustee, LLC   Direct   North Carolina
First Horizon Merger Sub, LLC   Direct   Tennessee
First Tennessee Community Development Fund, LLC   Direct   Tennessee
Martin & Company, Inc.   Direct   Tennessee
         

 
  (1) At December 31, 2018, 300,000 shares of non-voting preferred stock issued by this subsidiary are outstanding and are not owned by FHNC. That preferred stock has an aggregate liquidation preference amount of $300,000,000 and is not participating with the common stock in the event of liquidation. At December 31, 2018, this subsidiary and its divisions did business in certain jurisdictions under the following names: First Tennessee Bank, Capital Bank, First Horizon, First Horizon Bank, First Horizon Home Loans, First Horizon Equity Lending, First Tennessee Home Loans, FTN Financial Capital Markets, FTN Financial Portfolio Advisors, FTN Financial Municipal Advisors, FTB Advisors, PMC Real Estate Capital, Franchise Finance, and First Tennessee Franchise Finance.

 

CONSOLIDATED SUBSIDIARIES OF FTBNA

         
Subsidiary of FTBNA   Type of
Ownership
by FTBNA
  Jurisdiction of
Incorporation or
Organization  
C1 Trustee, Inc.   Direct   North Carolina
Capital Auto Finance Co.   Direct   Tennessee
Capital Financial Leasing, LLC   Direct   Delaware
CBSA Legacy, LLC   Direct   North Carolina
FBSA 1, LLC   Direct   Florida
FBSA 2, LLC   Direct   Florida
First Horizon ABS Trust 2006 – HE1 (1)   Direct   Delaware
First Horizon Asset Securities, Inc.   Direct   Delaware
First Horizon Community Development Enterprises, LLC   Direct   Tennessee
First Horizon CDE 1, LLC   Direct   Tennessee
1
First Horizon CDE 2, LLC   Direct   Tennessee
First Horizon CDE 3, LLC   Direct   Tennessee
First Horizon Insurance Agency, Inc.   Direct   Georgia
First Horizon Insurance Services, Inc.   Direct   Tennessee
First Tennessee Housing Corporation   Direct   Tennessee
CC Community Development Holdings, Inc.   Indirect   Tennessee
First Tennessee New Markets Corporation   Direct   Tennessee
SR Memphis Investment Fund, LLC   Indirect   Delaware
FT Building, LLC   Direct   Tennessee
FT Leasing, Inc.   Direct   Tennessee
FTB Advisors, Inc.   Direct   Tennessee
FTB Advisors Insurance Services, Inc.   Direct   Tennessee
FTN Financial Main Street Advisors, LLC   Direct   Nevada
FTN Financial Capital Assets Corporation   Direct   Tennessee
FTN Financial Securities Corp.   Direct   Tennessee
FTRE Holding, LLC   Direct   Delaware
FTB Securities Investment I, LLC   Indirect   Delaware
First Horizon Preferred Funding IV, Inc.   Indirect   Maryland
FTB Securities Investment II, LLC   Indirect   Delaware
First Horizon Preferred Funding III, Inc.   Indirect   Delaware
First Horizon Preferred Funding II, Inc.   Indirect   Delaware
FT Real Estate Securities Company, Inc.   Indirect   Delaware
First Horizon Preferred Funding, Inc.   Indirect   Delaware
Hickory Venture Capital Corporation   Direct   Alabama
JPO, Inc.   Direct   Tennessee
MBSA 1, LLC   Direct   Florida
Orion Real Estate, LLC   Direct   North Carolina
Southern Community, LLC   Direct   North Carolina
Special Acquisitions Holdings, Inc.   Direct   Florida
Special Acquisitions, Inc.   Direct   Florida
Special Acquisitions II, Inc.   Direct   Florida
Special Acquisitions III, Inc.   Direct   Florida
Special Acquisitions IV, Inc.   Direct   Florida
Special Acquisitions VII, Inc.   Direct   Florida
Special Acquisitions VIII, Inc.   Direct   Florida
Superior Financial Services, Inc. (2)   Direct   Tennessee
PODS Ventures LLC   Direct   North Carolina

 

 

  (1) Consolidated subsidiary is not wholly-owned directly or indirectly by FHNC at December 31, 2018. First Horizon ABS Trust 2006 – HE1 is a trust to which FTBNA transferred certain assets. That trust issued debt securities secured by those assets. FTBNA retains certain rights as transferor.
  (2) Under agreement to be sold in 2019, subject to certain conditions to closing.
2

SELECTED NON-CONSOLIDATED ENTITIES

 

The following are selected entities affiliated with FHNC and FTBNA which were not consolidated with FHNC or FTBNA at December 31, 2018.

 

Name Jurisdiction of
Incorporation or
Organization  
Capital Bank Statutory Trust III Connecticut
Catawba Valley Capital Trust II Delaware
Civitas Statutory Trust I Delaware
FNB United Statutory Trust I Connecticut
FNB United Statutory Trust II Delaware
GreenBank Capital Trust I Delaware
Greene County Capital Trust II Delaware
Southern Community Capital Trust III Delaware
TIBFL Statutory Trust III Delaware
VCS Management, LLC North Carolina
3

Exhibit 23

 

Consent of Independent Registered Public Accounting Firm

 

The Board of Directors
First Horizon National Corporation:

 

We consent to the incorporation by reference in the registration statement No. 333-229338 on Form S-3, registration statement No. 333-219052 on Form S-4 (including post-effective amendment No. 1 thereto on Form S-8), and registration statements Nos. 33-57241, 333-16225, 333-16227, 333-70075, 333-91137, 333-92145, 333-56052, 333-73440, 333-73442, 333-108738, 333-108750, 333-109862, 333-123404, 333-124297, 333-124299, 333-133635, 333-156614, 333-166818, 333-181162, 333-211120, and 333-212850 on Forms S-8 of First Horizon National Corporation of our reports dated February 27, 2019, with respect to the consolidated statements of condition of First Horizon National Corporation as of December 31, 2018 and 2017, and the related consolidated statements of income, comprehensive income, equity, and cash flows for each of the years in the three-year period ended December 31, 2018, and the related notes (collectively, the “consolidated financial statements”), and the effectiveness of internal control over financial reporting as of December 31, 2018, which reports appear in the December 31, 2018 annual report on Form 10-K of First Horizon National Corporation.

 

/s/ KPMG LLP
Memphis, Tennessee
February 27, 2019

 

Exhibit 24

 

     POWER OF ATTORNEY     

 

KNOW ALL MEN BY THESE PRESENTS, that each person whose signature appears below does hereby constitute and appoint WILLIAM C. LOSCH III, JEFF L. FLEMING, CLYDE A. BILLINGS, JR., and DANE P. SMITH, jointly and each of them severally, his or her true and lawful attorney-in-fact and agent, with full power of substitution and re-substitution, for him or her and in his or her name, place, and stead, in any and all capacities, to execute and sign the Annual Report on Form 10-K for the fiscal year ended December 31, 2018 to be filed with the Securities and Exchange Commission (the “SEC”) pursuant to the provisions of the Securities Exchange Act of 1934 by First Horizon National Corporation and, further, to execute and sign any and all amendments thereto and to file the same, with all exhibits thereto and other documents in connection therewith, with the SEC, granting unto said attorneys-in-fact and agents, and each of them, or their or his or her substitute or substitutes, full power and authority to do and perform each and every act and thing requisite or necessary to be done in and about the premises, as fully to all intents and purposes as the undersigned might or could do in person, hereby ratifying and confirming all the acts that said attorneys-in-fact and agents, or any of them, or their or his or her substitute or substitutes, may lawfully do or cause to be done by virtue hereof.

 

  Signature   Title   Date
 

/s/ D. Bryan Jordan

 

D. Bryan Jordan

  Chairman of the Board,
President, and Chief Executive
Officer and Director
(principal executive officer)
  February 27, 2019
 

/s/ William C. Losch III

 

William C. Losch III

  Executive Vice President and
Chief Financial Officer
(principal financial officer)
  February 27, 2019
 

/s/ Jeff L. Fleming

 

Jeff L. Fleming

  Executive Vice President and
Chief Accounting Officer
(principal accounting officer)
  February 27, 2019
 

/s/ Kenneth A. Burdick

 

Kenneth A. Burdick

  Director   February 27, 2019
 

/s/ John C. Compton

 

John C. Compton

  Director   February 27, 2019
1 of 2
  Signature   Title   Date
 

/s/ Wendy P. Davidson

 

Wendy P. Davidson

  Director   February 27, 2019
 

/s/ Mark A. Emkes

 

Mark A. Emkes

  Director   February 27, 2019
 

/s/ Peter N. Foss

 

Peter N. Foss

  Director   February 27, 2019
 

/s/ Corydon J. Gilchrist

 

Corydon J. Gilchrist

  Director   February 27, 2019
 

/s/ Scott M. Niswonger

 

Scott M. Niswonger

  Director   February 27, 2019
 

/s/ Vicki R. Palmer

 

Vicki R. Palmer

  Director   February 27, 2019
 

/s/ Colin V. Reed

 

Colin V. Reed

  Director   February 27, 2019
 

/s/ Cecelia D. Stewart

 

Cecelia D. Stewart

  Director   February 27, 2019
 

/s/ Rajesh Subramaniam

 

Rajesh Subramaniam

  Director   February 27, 2019
 

/s/ R. Eugene Taylor

 

R. Eugene Taylor

  Director   February 27, 2019
 

/s/ Luke Yancy III

 

Luke Yancy III

  Director   February 27, 2019
2

Exhibit 31(a)

 

FIRST HORIZON NATIONAL CORPORATION

RULE 13a-14(a) CERTIFICATIONS OF CEO

Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

(ANNUAL REPORT)

 

CERTIFICATIONS

 

I, D. Bryan Jordan, certify that:

 

1. I have reviewed this annual report on Form 10-K of First Horizon National Corporation;

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: February 27, 2019

 

/s/ D. Bryan Jordan  
D. Bryan Jordan  
Chairman of the Board, President and Chief Executive Officer
 

Exhibit 31(b)

 

FIRST HORIZON NATIONAL CORPORATION

RULE 13a-14(a) CERTIFICATIONS OF CFO

Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

(ANNUAL REPORT)

 

CERTIFICATIONS

 

I, William C. Losch III, certify that:

 

1. I have reviewed this annual report on Form 10-K of First Horizon National Corporation;

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: February 27, 2019

 

/s/ William C. Losch III  
William C. Losch III  
Executive Vice President and Chief Financial Officer
 

Exhibit 32(a)

 

CERTIFICATION OF PERIODIC REPORT

18 USC 1350 CERTIFICATIONS OF CEO

Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002,

As Codified at 18 U.S.C. Section 1350

 

I, the undersigned D. Bryan Jordan, Chairman of the Board, President and Chief Executive Officer of First Horizon National Corporation (“Corporation”), hereby certify, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350, as follows:

 

1. The Corporation’s Annual Report on Form 10-K for the year ended December 31, 2018, (the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934.

 

2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Corporation.

 

Dated: February 27, 2019

 

/s/ D. Bryan Jordan  
D. Bryan Jordan  
Chairman of the Board, President and Chief Executive Officer
 

Exhibit 32(b)

 

CERTIFICATION OF PERIODIC REPORT

18 USC 1350 CERTIFICATIONS OF CFO

Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002,

As Codified at 18 U.S.C. Section 1350

 

I, the undersigned William C. Losch III, Executive Vice President and Chief Financial Officer of First Horizon National Corporation (“Corporation”), hereby certify, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350, as follows:

 

1. The Corporation’s Annual Report on Form 10-K for the year ended December 31, 2018, (the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934.

 

2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Corporation.

 

Dated: February 27, 2019

 

/s/ William C. Losch III  
William C. Losch III  
Executive Vice President and Chief Financial Officer