Large accelerated filer _____
|
Accelerated filer
X
|
Non-accelerated filer _____
|
Smaller reporting company _____
|
Emerging growth company _____
|
|
|
|
|
Page
|
|
|
|
|
|
|||
|
|||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
Employees
|
|
|
|
||
|
|
||
|
|
||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|
Overview
|
|
|
|
||
|
|
||
|
|
Comparison of Financial Condition at December 31, 2018, and December 31, 2017
|
|
|
|
||
|
|
Comparison of Financial Condition at December 31, 201
7, and December 31, 2016
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|||
|
|||
|
|||
|
|||
|
|
|||
|
|||
|
|||
|
|||
|
|||
|
Principal Accounting Fees and Services
|
||
|
|||
|
|||
|
Item 16.
|
Form 10-K Summary
|
|
|
|
Borrower
(1)
|
|
Number of Loans
|
|
One-to-Four Family Residential
(2)
|
|
Multifamily
|
|
Commercial Real Estate
(2)
|
|
Construction/Land
|
|
Business
|
|
Aggregate Balance of Loans
(3)
|
|||||||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||||||||
Real estate investor
|
|
5
|
|
|
$
|
—
|
|
|
$
|
8,616
|
|
|
$
|
13,255
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
21,871
|
|
Real estate investor
|
|
3
|
|
|
428
|
|
|
—
|
|
|
15,021
|
|
|
—
|
|
|
—
|
|
|
15,449
|
|
||||||
Real estate investor
|
|
5
|
|
|
444
|
|
|
—
|
|
|
14,758
|
|
|
—
|
|
|
—
|
|
|
15,202
|
|
||||||
Real estate investor
|
|
3
|
|
|
—
|
|
|
5,079
|
|
|
—
|
|
|
8,836
|
|
|
—
|
|
|
13,915
|
|
||||||
Real estate investor
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,629
|
|
|
9,818
|
|
|
13,447
|
|
||||||
Total
|
|
19
|
|
|
$
|
872
|
|
|
$
|
13,695
|
|
|
$
|
43,034
|
|
|
$
|
12,465
|
|
|
$
|
9,818
|
|
|
$
|
79,884
|
|
|
December 31,
|
|||||||||||||||||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|||||||||||||||||||||||||
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|||||||||||||||
|
(Dollars in thousands)
|
|||||||||||||||||||||||||||||||||
One-to-four family residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Permanent owner occupied
|
$
|
194,141
|
|
|
17.3
|
%
|
|
$
|
148,304
|
|
|
13.6
|
%
|
|
$
|
137,834
|
|
|
15.3
|
%
|
|
$
|
147,229
|
|
|
19.6
|
%
|
|
$
|
161,013
|
|
|
22.9
|
%
|
Permanent non-owner occupied
|
147,825
|
|
|
13.2
|
|
|
130,351
|
|
|
11.9
|
|
|
111,601
|
|
|
12.4
|
|
|
106,543
|
|
|
14.2
|
|
|
112,180
|
|
|
15.9
|
|
|||||
|
341,966
|
|
|
30.5
|
|
|
278,655
|
|
|
25.5
|
|
|
249,435
|
|
|
27.7
|
|
|
253,772
|
|
|
33.8
|
|
|
273,193
|
|
|
38.8
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Multifamily real estate
|
169,355
|
|
|
15.1
|
|
|
184,902
|
|
|
16.9
|
|
|
123,250
|
|
|
13.7
|
|
|
122,747
|
|
|
16.3
|
|
|
116,014
|
|
|
16.5
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Commercial real estate
|
373,819
|
|
|
33.3
|
|
|
361,842
|
|
|
33.0
|
|
|
303,694
|
|
|
33.7
|
|
|
244,211
|
|
|
32.5
|
|
|
239,211
|
|
|
34.0
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Construction/land:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
One-to-four family residential
|
86,604
|
|
|
7.7
|
|
|
87,404
|
|
|
8.0
|
|
|
67,842
|
|
|
7.5
|
|
|
52,233
|
|
|
7.0
|
|
|
20,360
|
|
|
2.9
|
|
|||||
Multifamily
|
83,642
|
|
|
7.4
|
|
|
108,439
|
|
|
9.9
|
|
|
111,051
|
|
|
12.4
|
|
|
46,666
|
|
|
6.2
|
|
|
22,352
|
|
|
3.1
|
|
|||||
Commercial real estate
|
18,300
|
|
|
1.6
|
|
|
5,325
|
|
|
0.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,400
|
|
|
1.5
|
|
|||||
Land
|
6,740
|
|
|
0.7
|
|
|
36,405
|
|
|
3.3
|
|
|
30,055
|
|
|
3.3
|
|
|
17,058
|
|
|
2.3
|
|
|
11,949
|
|
|
1.7
|
|
|||||
|
195,286
|
|
|
17.4
|
|
|
237,573
|
|
|
21.7
|
|
|
208,948
|
|
|
23.2
|
|
|
115,957
|
|
|
15.5
|
|
|
65,061
|
|
|
9.2
|
|
|||||
Business
|
30,486
|
|
|
2.7
|
|
|
23,087
|
|
|
2.1
|
|
|
7,938
|
|
|
0.9
|
|
|
7,604
|
|
|
1.0
|
|
|
3,783
|
|
|
0.5
|
|
|||||
Consumer
|
12,970
|
|
|
1.0
|
|
|
9,133
|
|
|
0.8
|
|
|
6,922
|
|
|
0.8
|
|
|
6,979
|
|
|
0.9
|
|
|
7,130
|
|
|
1.0
|
|
|||||
Total loans
|
1,123,882
|
|
|
100.0
|
%
|
|
1,095,192
|
|
|
100.0
|
%
|
|
900,187
|
|
|
100.0
|
%
|
|
751,270
|
|
|
100.0
|
%
|
|
704,392
|
|
|
100.0
|
%
|
|||||
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Loans in process (“LIP”)
|
86,453
|
|
|
|
|
92,498
|
|
|
|
|
72,026
|
|
|
|
|
53,854
|
|
|
|
|
27,359
|
|
|
|
||||||||||
Deferred loan fees, net
|
1,178
|
|
|
|
|
1,150
|
|
|
|
|
2,167
|
|
|
|
|
2,881
|
|
|
|
|
2,604
|
|
|
|
||||||||||
Allowance for loan and lease losses (“ALLL”)
|
13,347
|
|
|
|
|
12,882
|
|
|
|
|
10,951
|
|
|
|
|
9,463
|
|
|
|
|
10,491
|
|
|
|
||||||||||
Loans receivable, net
|
$
|
1,022,904
|
|
|
|
|
$
|
988,662
|
|
|
|
|
$
|
815,043
|
|
|
|
|
$
|
685,072
|
|
|
|
|
$
|
663,938
|
|
|
|
|
|
Puget Sound Region
(1)
|
|
Other Washington Counties
|
|
Total in Washington State
|
|
All Other States
(2)
|
|
Total
|
|||||||||||||||||||||||||
|
Amount
|
|
% of Total in Category
|
|
Amount
|
|
% of Total in Category
|
|
Amount
|
|
% of Total in Category
|
|
Amount
|
|
% of Total in Category
|
|
Amount
|
|
% of Total in Category
|
|||||||||||||||
Real estate:
|
(Dollars in thousands)
|
|||||||||||||||||||||||||||||||||
One-to-four family
residential
|
$
|
330,331
|
|
|
96.6
|
%
|
|
$
|
8,190
|
|
|
2.4
|
%
|
|
$
|
338,521
|
|
|
99.0
|
%
|
|
$
|
3,445
|
|
|
1.0
|
%
|
|
$
|
341,966
|
|
|
100.0
|
%
|
Multifamily
|
110,573
|
|
|
65.3
|
|
|
24,270
|
|
|
14.3
|
|
|
134,843
|
|
|
79.6
|
|
|
34,512
|
|
|
20.4
|
|
|
169,355
|
|
|
100.0
|
%
|
|||||
Commercial
|
251,433
|
|
|
67.3
|
|
|
46,694
|
|
|
12.5
|
|
|
298,127
|
|
|
79.8
|
|
|
75,671
|
|
|
20.2
|
|
|
373,798
|
|
|
100.0
|
%
|
|||||
Construction/land
|
108,032
|
|
|
99.2
|
|
|
822
|
|
|
0.8
|
|
|
108,854
|
|
|
100.0
|
|
|
—
|
|
|
—
|
|
|
108,854
|
|
|
100.0
|
%
|
|||||
Total real estate
|
800,369
|
|
|
80.6
|
|
|
79,976
|
|
|
8.0
|
|
|
880,345
|
|
|
88.6
|
|
|
113,628
|
|
|
11.4
|
|
|
993,973
|
|
|
100.0
|
%
|
|||||
Business
|
14,485
|
|
|
47.6
|
|
|
1,295
|
|
|
4.2
|
|
|
15,780
|
|
|
51.8
|
|
|
14,706
|
|
|
48.2
|
|
|
30,486
|
|
|
100.0
|
%
|
|||||
Consumer
|
12,515
|
|
|
96.5
|
|
|
455
|
|
|
3.5
|
|
|
12,970
|
|
|
100.0
|
|
|
—
|
|
|
—
|
|
|
12,970
|
|
|
100.0
|
%
|
|||||
Total Loans
|
$
|
827,369
|
|
|
79.7
|
%
|
|
$
|
81,726
|
|
|
7.9
|
%
|
|
$
|
909,095
|
|
|
87.6
|
%
|
|
$
|
128,334
|
|
|
12.4
|
%
|
|
$
|
1,037,429
|
|
|
100.0
|
%
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||
|
Amount
|
|
% of Total in Portfolio
|
|
Amount
|
|
% of Total in Portfolio
|
||||||
|
(Dollars in thousands)
|
||||||||||||
Multifamily real estate:
|
|
|
|
|
|
|
|
||||||
Multifamily, general
|
$
|
155,279
|
|
|
91.7
|
%
|
|
$
|
177,882
|
|
|
96.2
|
%
|
Micro-unit apartments
|
14,076
|
|
|
8.3
|
%
|
|
7,020
|
|
|
3.8
|
|
||
Total multifamily
|
$
|
169,355
|
|
|
100.0
|
%
|
|
$
|
184,902
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
||||||
Commercial real estate:
|
|
|
|
|
|
|
|
||||||
Office
|
$
|
100,495
|
|
|
26.9
|
|
|
$
|
112,327
|
|
|
31.0
|
%
|
Retail
|
131,222
|
|
|
35.1
|
|
|
129,875
|
|
|
35.9
|
|
||
Storage
|
32,462
|
|
|
8.7
|
|
|
32,201
|
|
|
8.9
|
|
||
Motel
|
28,035
|
|
|
7.5
|
|
|
10,684
|
|
|
3.0
|
|
||
Warehouse
|
25,398
|
|
|
6.8
|
|
|
22,701
|
|
|
6.3
|
|
||
Nursing home
(1)
|
16,315
|
|
|
4.4
|
|
|
16,591
|
|
|
4.6
|
|
||
Mobile home park
|
16,003
|
|
|
4.3
|
|
|
19,970
|
|
|
5.5
|
|
||
Other non-residential
|
23,889
|
|
|
6.3
|
|
|
17,493
|
|
|
4.8
|
|
||
Total non-residential
|
$
|
373,819
|
|
|
100.0
|
%
|
|
$
|
361,842
|
|
|
100.0
|
%
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
|
(In thousands)
|
||||||
Construction speculative:
|
|
|
|
||||
One-to-four family residential
|
$
|
84,916
|
|
|
$
|
84,834
|
|
Multifamily
|
17,017
|
|
|
9,985
|
|
||
Total construction speculative
|
101,933
|
|
|
94,819
|
|
||
Construction permanent:
(1)
|
|
|
|
||||
One-to-four family residential
|
1,688
|
|
|
2,570
|
|
||
Multifamily
|
66,625
|
|
|
98,454
|
|
||
Commercial real estate
|
18,300
|
|
|
5,325
|
|
||
Total construction permanent
|
86,613
|
|
|
106,349
|
|
||
Land:
|
|
|
|
||||
Land development
|
500
|
|
|
528
|
|
||
Land non-development
|
6,240
|
|
|
35,877
|
|
||
Total land
|
6,740
|
|
|
36,405
|
|
||
Total construction/land loans
(2)
|
$
|
195,286
|
|
|
$
|
237,573
|
|
County
|
|
Loan Balance
|
|
Percent of Construction/Land Loan Balance
|
|||
|
|
(Dollars in thousands)
|
|||||
King
|
|
$
|
94,331
|
|
|
86.6
|
%
|
Snohomish
|
|
1,933
|
|
|
1.8
|
|
|
Pierce
|
|
9,145
|
|
|
8.4
|
|
|
Kitsap
|
|
2,623
|
|
|
2.4
|
|
|
All other
|
|
822
|
|
|
0.8
|
|
|
Total
|
|
$
|
108,854
|
|
|
100.0
|
%
|
|
Within One Year
|
|
After One Year Through Three Years
|
|
After Three Years Through Five Years
|
|
After Five Years Through Ten Years
|
|
Beyond Ten Years
|
|
Total
|
||||||||||||
|
(In thousands)
|
||||||||||||||||||||||
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
One-to-four family residential
|
$
|
17,207
|
|
|
$
|
15,231
|
|
|
$
|
3,690
|
|
|
$
|
10,753
|
|
|
$
|
295,085
|
|
|
$
|
341,966
|
|
Multifamily
|
22,299
|
|
|
7,873
|
|
|
18,994
|
|
|
67,638
|
|
|
52,551
|
|
|
169,355
|
|
||||||
Commercial
|
35,611
|
|
|
51,350
|
|
|
30,680
|
|
|
212,793
|
|
|
43,385
|
|
|
373,819
|
|
||||||
Construction/land
|
88,257
|
|
|
35,399
|
|
|
30,732
|
|
|
23,560
|
|
|
17,338
|
|
|
195,286
|
|
||||||
Total real estate
|
163,374
|
|
|
109,853
|
|
|
84,096
|
|
|
314,744
|
|
|
408,359
|
|
|
1,080,426
|
|
||||||
Business
|
376
|
|
|
16,126
|
|
|
9,578
|
|
|
4,406
|
|
|
—
|
|
|
30,486
|
|
||||||
Consumer
|
2,249
|
|
|
1,097
|
|
|
290
|
|
|
—
|
|
|
9,334
|
|
|
12,970
|
|
||||||
Total
|
$
|
165,999
|
|
|
$
|
127,076
|
|
|
$
|
93,964
|
|
|
$
|
319,150
|
|
|
$
|
417,693
|
|
|
$
|
1,123,882
|
|
|
Fixed-Rate
|
|
Adjustable-Rate
|
|
Total
|
||||||
|
(In thousands)
|
||||||||||
Real estate:
|
|
|
|
|
|
||||||
One-to-four family residential
|
$
|
180,076
|
|
|
$
|
144,683
|
|
|
$
|
324,759
|
|
Multifamily
|
48,845
|
|
|
98,211
|
|
|
147,056
|
|
|||
Commercial
|
167,807
|
|
|
170,401
|
|
|
338,208
|
|
|||
Construction/land
|
44,823
|
|
|
62,206
|
|
|
107,029
|
|
|||
Total real estate
|
441,551
|
|
|
475,501
|
|
|
917,052
|
|
|||
Business
|
13,640
|
|
|
16,470
|
|
|
30,110
|
|
|||
Consumer
|
1,010
|
|
|
9,711
|
|
|
10,721
|
|
|||
Total
|
$
|
456,201
|
|
|
$
|
501,682
|
|
|
$
|
957,883
|
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
(In thousands)
|
||||||||||
Loan originations:
|
|
|
|
|
|
||||||
Real estate:
|
|
|
|
|
|
||||||
One-to-four family residential
|
$
|
119,946
|
|
|
$
|
89,622
|
|
|
$
|
59,222
|
|
Multifamily
|
8,363
|
|
|
20,612
|
|
|
22,914
|
|
|||
Commercial
|
47,332
|
|
|
49,524
|
|
|
92,495
|
|
|||
Construction/land
|
118,237
|
|
|
138,591
|
|
|
165,363
|
|
|||
Total real estate
|
293,878
|
|
|
298,349
|
|
|
339,994
|
|
|||
Business
|
21,361
|
|
|
23,438
|
|
|
13,998
|
|
|||
Consumer
|
14,524
|
|
|
9,379
|
|
|
5,674
|
|
|||
Total loans originated
|
329,763
|
|
|
331,166
|
|
|
359,666
|
|
|||
Loan purchases and participations:
|
|
|
|
|
|
||||||
One-to-four family residential
|
1,230
|
|
|
3,087
|
|
|
7,352
|
|
|||
Multifamily
|
3,705
|
|
|
45,340
|
|
|
11,761
|
|
|||
Commercial
|
21,546
|
|
|
46,802
|
|
|
41,990
|
|
|||
Construction/land
|
4,582
|
|
|
1,100
|
|
|
—
|
|
|||
Business
|
10,000
|
|
|
3,177
|
|
|
—
|
|
|||
Total loan purchases and participations
(1)
|
41,063
|
|
|
99,506
|
|
|
61,103
|
|
|||
Principal repayments
|
(342,136
|
)
|
|
(235,667
|
)
|
|
(271,768
|
)
|
|||
Charge-offs
|
—
|
|
|
—
|
|
|
(83
|
)
|
|||
Loans transferred to other real estate owned (“OREO”)
|
—
|
|
|
—
|
|
|
—
|
|
|||
Change in LIP, net deferred fees, and ALLL
|
5,552
|
|
|
(21,386
|
)
|
|
(18,947
|
)
|
|||
Net increase in loans
|
$
|
34,242
|
|
|
$
|
173,619
|
|
|
$
|
129,971
|
|
|
Loans Delinquent
|
|
Total
|
||||||||||||||||||||||||
|
30-59 Days
|
|
60-89 Days
|
|
90 Days and Greater
|
|
Delinquent Loans
|
||||||||||||||||||||
|
Number
of Loans
|
|
Principal
Balance
|
|
Number
of Loans
|
|
Principal
Balance
|
|
Number
of Loans
|
|
Principal
Balance
|
|
Number
of Loans
|
|
Principal
Balance
|
||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||||
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
One-to-four family residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Owner occupied
|
1
|
|
|
$
|
223
|
|
|
1
|
|
|
$
|
272
|
|
|
—
|
|
|
$
|
—
|
|
|
2
|
|
|
$
|
495
|
|
Commercial
|
—
|
|
|
—
|
|
|
1
|
|
|
326
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
326
|
|
||||
Total
|
1
|
|
|
$
|
223
|
|
|
2
|
|
|
$
|
598
|
|
|
—
|
|
|
$
|
—
|
|
|
3
|
|
|
$
|
821
|
|
|
|
December 31,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||
Loans accounted for on a nonaccrual basis:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Real estate:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
One-to-four family residential
|
|
$
|
382
|
|
|
$
|
128
|
|
|
$
|
798
|
|
|
$
|
996
|
|
|
$
|
830
|
|
Commercial
|
|
326
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
434
|
|
|||||
Consumer
|
|
44
|
|
|
51
|
|
|
60
|
|
|
89
|
|
|
75
|
|
|||||
Total loans accounted for on a nonaccrual basis
|
|
752
|
|
|
179
|
|
|
858
|
|
|
1,085
|
|
|
1,339
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total nonperforming loans
|
|
752
|
|
|
179
|
|
|
858
|
|
|
1,085
|
|
|
1,339
|
|
|||||
OREO
|
|
483
|
|
|
483
|
|
|
2,331
|
|
|
3,663
|
|
|
9,283
|
|
|||||
Total nonperforming assets
|
|
$
|
1,235
|
|
|
$
|
662
|
|
|
$
|
3,189
|
|
|
$
|
4,748
|
|
|
$
|
10,622
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
TDRs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Nonaccrual
(1)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
174
|
|
|
$
|
131
|
|
|
$
|
—
|
|
Performing
|
|
9,399
|
|
|
17,805
|
|
|
30,083
|
|
|
42,128
|
|
|
54,241
|
|
|||||
Total TDRs
|
|
$
|
9,399
|
|
|
$
|
17,805
|
|
|
$
|
30,257
|
|
|
$
|
42,259
|
|
|
$
|
54,241
|
|
Nonperforming loans as a percent of total loans, net
of LIP
|
|
0.07
|
%
|
|
0.02
|
%
|
|
0.10
|
%
|
|
0.16
|
%
|
|
0.20
|
%
|
|||||
Nonperforming loans as a percent of total assets
|
|
0.06
|
|
|
0.01
|
|
|
0.08
|
|
|
0.11
|
|
|
0.14
|
|
|||||
Nonperforming assets as a percent of total assets
|
|
0.10
|
|
|
0.05
|
|
|
0.31
|
|
|
0.48
|
|
|
1.13
|
|
|||||
Total loans, net of LIP
|
|
$
|
1,037,429
|
|
|
$
|
1,002,694
|
|
|
$
|
828,161
|
|
|
$
|
697,416
|
|
|
$
|
677,033
|
|
Foregone interest on nonaccrual loans
|
|
18
|
|
|
26
|
|
|
51
|
|
|
103
|
|
|
126
|
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
|
(In thousands)
|
||||||
Performing TDRs:
|
|
|
|
|
|
||
One-to-four family residential
|
$
|
6,941
|
|
|
$
|
13,434
|
|
Multifamily
|
—
|
|
|
1,134
|
|
||
Commercial real estate
|
2,415
|
|
|
3,194
|
|
||
Consumer
|
43
|
|
|
43
|
|
||
Total performing TDRs
|
9,399
|
|
|
17,805
|
|
||
Total TDRs
|
$
|
9,399
|
|
|
$
|
17,805
|
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
|
(In thousands)
|
||||||
One-to-four family residential
|
$
|
919
|
|
|
$
|
673
|
|
Commercial real estate
|
326
|
|
|
555
|
|
||
Consumer
|
44
|
|
|
52
|
|
||
Total classified loans
|
$
|
1,289
|
|
|
$
|
1,280
|
|
|
December 31,
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Loan
Balance
|
|
Allowance
by Loan Category
|
|
Percent of Loans
to Total Loans
|
|
Loan
Balance
|
|
Allowance
by Loan Category
|
|
Percent of Loans
to Total Loans
|
|
Loan
Balance
|
|
Allowance
by Loan Category
|
|
Percent of Loans
to Total Loans
|
|
Loan
Balance
|
|
Allowance
by Loan Category
|
|
Percent of Loans
to Total Loans
|
|
Loan
Balance
|
|
Allowance
by Loan Category
|
|
Percent of Loans
to Total Loans
|
|||||||||||||||||||||||||
Real estate:
|
(Dollars in thousands)
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
One-to-four family
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
residential
|
$
|
341,966
|
|
|
$
|
3,387
|
|
|
30.5
|
%
|
|
$
|
278,655
|
|
|
$
|
2,837
|
|
|
25.5
|
%
|
|
$
|
249,435
|
|
|
$
|
2,551
|
|
|
27.7
|
%
|
|
$
|
253,772
|
|
|
$
|
3,028
|
|
|
33.8
|
%
|
|
$
|
273,193
|
|
|
$
|
3,691
|
|
|
38.8
|
%
|
Multifamily
|
169,355
|
|
|
1,680
|
|
|
15.1
|
|
|
184,902
|
|
|
1,820
|
|
|
16.9
|
|
|
123,250
|
|
|
1,199
|
|
|
13.7
|
|
|
122,747
|
|
|
1,193
|
|
|
16.4
|
|
|
116,014
|
|
|
1,606
|
|
|
16.5
|
|
||||||||||
Commercial real
estate
|
373,819
|
|
|
4,777
|
|
|
33.3
|
|
|
361,842
|
|
|
4,418
|
|
|
33.0
|
|
|
303,694
|
|
|
3,893
|
|
|
33.7
|
|
|
244,211
|
|
|
3,395
|
|
|
32.5
|
|
|
239,211
|
|
|
4,476
|
|
|
34.0
|
|
||||||||||
Construction/land
|
195,286
|
|
|
2,331
|
|
|
17.4
|
|
|
237,573
|
|
|
2,816
|
|
|
21.7
|
|
|
208,948
|
|
|
2,792
|
|
|
23.2
|
|
|
115,957
|
|
|
1,193
|
|
|
15.4
|
|
|
65,061
|
|
|
519
|
|
|
9.2
|
|
||||||||||
Total real estate
|
1,080,426
|
|
|
12,175
|
|
|
96.3
|
|
|
1,062,972
|
|
|
11,891
|
|
|
97.1
|
|
|
885,327
|
|
|
10,435
|
|
|
98.3
|
|
|
736,687
|
|
|
8,809
|
|
|
98.1
|
|
|
693,479
|
|
|
10,292
|
|
|
98.5
|
|
||||||||||
Business
|
30,486
|
|
|
936
|
|
|
2.7
|
|
|
23,087
|
|
|
694
|
|
|
2.1
|
|
|
7,938
|
|
|
237
|
|
|
0.9
|
|
|
7,604
|
|
|
229
|
|
|
1.0
|
|
|
3,783
|
|
|
47
|
|
|
0.5
|
|
||||||||||
Consumer
|
12,970
|
|
|
236
|
|
|
1.0
|
|
|
9,133
|
|
|
297
|
|
|
0.8
|
|
|
6,922
|
|
|
279
|
|
|
0.8
|
|
|
6,979
|
|
|
425
|
|
|
0.9
|
|
|
7,130
|
|
|
152
|
|
|
1.0
|
|
||||||||||
Total
|
$
|
1,123,882
|
|
|
$
|
13,347
|
|
|
100.0
|
%
|
|
$
|
1,095,192
|
|
|
$
|
12,882
|
|
|
100.0
|
%
|
|
$
|
900,187
|
|
|
$
|
10,951
|
|
|
100.0
|
%
|
|
$
|
751,270
|
|
|
$
|
9,463
|
|
|
100.0
|
%
|
|
$
|
704,392
|
|
|
$
|
10,491
|
|
|
100.0
|
%
|
|
At or For the Year Ended December 31,
|
||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||
ALLL at beginning of period
|
$
|
12,882
|
|
|
$
|
10,951
|
|
|
$
|
9,463
|
|
|
$
|
10,491
|
|
|
$
|
12,994
|
|
(Recapture of provision) provision for loan losses
|
(4,000
|
)
|
|
(400
|
)
|
|
1,300
|
|
|
(2,200
|
)
|
|
(2,100
|
)
|
|||||
Charge-offs:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
One-to-four family residential
|
—
|
|
|
—
|
|
|
—
|
|
|
(27
|
)
|
|
(78
|
)
|
|||||
Multifamily
|
—
|
|
|
—
|
|
|
—
|
|
|
(281
|
)
|
|
—
|
|
|||||
Commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(311
|
)
|
|||||
Construction/land
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(223
|
)
|
|||||
Consumer
|
—
|
|
|
—
|
|
|
(83
|
)
|
|
(54
|
)
|
|
(30
|
)
|
|||||
Total charge-offs
|
—
|
|
|
—
|
|
|
(83
|
)
|
|
(362
|
)
|
|
(642
|
)
|
|||||
Total recoveries
|
4,465
|
|
|
2,331
|
|
|
271
|
|
|
1,534
|
|
|
239
|
|
|||||
Net recoveries (charge-offs)
|
4,465
|
|
|
2,331
|
|
|
188
|
|
|
1,172
|
|
|
(403
|
)
|
|||||
ALLL at end of period
|
$
|
13,347
|
|
|
$
|
12,882
|
|
|
$
|
10,951
|
|
|
$
|
9,463
|
|
|
$
|
10,491
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
ALLL as a percent of total loans, net of LIP
|
1.29
|
%
|
|
1.28
|
%
|
|
1.32
|
%
|
|
1.36
|
%
|
|
1.55
|
%
|
|||||
Net (recoveries) charge-offs to average loans receivable, net of LIP
|
(0.45
|
)
|
|
(0.27
|
)
|
|
(0.02
|
)
|
|
(0.18
|
)
|
|
0.06
|
|
|||||
ALLL as a percent of nonperforming loans, net of LIP
|
1,774.87
|
%
|
|
7,196.65
|
%
|
|
1,276.34
|
%
|
|
872.17
|
%
|
|
783.50
|
%
|
|
December 31,
|
||||||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||||||||||||||
|
Amortized
Cost
|
|
Fair
Value
|
|
Amortized
Cost
|
|
Fair
Value
|
|
Amortized
Cost
|
|
Fair
Value
|
||||||||||||
|
(In thousands)
|
||||||||||||||||||||||
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Fannie Mae
|
$
|
24,276
|
|
|
$
|
23,643
|
|
|
$
|
26,961
|
|
|
$
|
26,564
|
|
|
$
|
42,060
|
|
|
$
|
41,332
|
|
Freddie Mac
|
6,351
|
|
|
6,287
|
|
|
5,510
|
|
|
5,472
|
|
|
18,013
|
|
|
18,009
|
|
||||||
Ginnie Mae
|
23,311
|
|
|
22,061
|
|
|
22,288
|
|
|
21,576
|
|
|
19,133
|
|
|
18,634
|
|
||||||
Other
|
8,983
|
|
|
8,979
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Tax-exempt municipal bonds
|
10,615
|
|
|
10,544
|
|
|
13,126
|
|
|
13,395
|
|
|
13,083
|
|
|
12,987
|
|
||||||
Taxable municipal bonds
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
120
|
|
|
120
|
|
||||||
U.S. government agencies
|
48,190
|
|
|
47,438
|
|
|
43,088
|
|
|
42,633
|
|
|
15,937
|
|
|
15,857
|
|
||||||
Corporate bonds
|
23,490
|
|
|
23,218
|
|
|
22,502
|
|
|
22,602
|
|
|
22,506
|
|
|
22,321
|
|
||||||
Total available-for-sale
|
$
|
145,216
|
|
|
$
|
142,170
|
|
|
$
|
133,475
|
|
|
$
|
132,242
|
|
|
$
|
130,852
|
|
|
$
|
129,260
|
|
|
December 31, 2018
|
|||||||||||||||||||||||||||||||||
|
Within One Year
|
|
After One Year
Through Five Years
|
|
After Five
Through Ten Years
|
|
Thereafter
|
|
Totals
|
|||||||||||||||||||||||||
|
Carrying
Value
|
|
Weighted-
Average
Yield
|
|
Carrying
Value
|
|
Weighted-
Average
Yield
|
|
Carrying
Value
|
|
Weighted-
Average
Yield
|
|
Carrying
Value
|
|
Weighted-
Average
Yield
|
|
Carrying
Value
|
|
Weighted-
Average
Yield
|
|||||||||||||||
|
(Dollars in thousands)
|
|||||||||||||||||||||||||||||||||
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Mortgage-backed securities
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
60,970
|
|
|
3.20
|
%
|
Municipal bonds
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,649
|
|
|
2.24
|
|
|
7,895
|
|
|
3.01
|
|
|
10,544
|
|
|
2.82
|
|
|||||
U.S. government agencies
|
251
|
|
|
1.95
|
|
|
1,366
|
|
|
3.01
|
|
|
81
|
|
|
5.77
|
|
|
45,740
|
|
|
3.96
|
|
|
47,438
|
|
|
3.92
|
|
|||||
Corporate bonds
|
—
|
|
|
—
|
|
|
6,161
|
|
|
11.38
|
|
|
17,057
|
|
|
4.72
|
|
|
—
|
|
|
—
|
|
|
23,218
|
|
|
6.42
|
|
|||||
Total available-for-sale
|
$
|
251
|
|
|
1.95
|
%
|
|
$
|
7,527
|
|
|
9.83
|
%
|
|
$
|
19,787
|
|
|
4.42
|
%
|
|
$
|
53,635
|
|
|
3.82
|
%
|
|
$
|
142,170
|
|
|
3.94
|
%
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
(In thousands)
|
||||||||||
Total deposits, beginning balance
|
$
|
839,502
|
|
|
$
|
717,476
|
|
|
$
|
675,407
|
|
Increase in retail deposits
|
77,193
|
|
|
122,026
|
|
|
32,732
|
|
|||
Increase in brokered funds
|
22,337
|
|
|
—
|
|
|
9,337
|
|
|||
Net increase in deposits
|
99,530
|
|
|
122,026
|
|
|
42,069
|
|
|||
Total deposits, ending balance
|
$
|
939,032
|
|
|
$
|
839,502
|
|
|
$
|
717,476
|
|
Weighted-Average Interest Rate
|
|
Term
|
|
Category
|
|
Amount
|
|
Percentage
of Total
Deposits
|
||||
(Dollars in thousands)
|
||||||||||||
—
|
%
|
|
N/A
|
|
Noninterest bearing demand deposits
|
|
$
|
46,108
|
|
|
4.9
|
%
|
0.16
|
|
|
N/A
|
|
Interest-bearing demand
|
|
40,079
|
|
|
4.3
|
|
|
0.13
|
|
|
N/A
|
|
Statement savings
|
|
24,799
|
|
|
2.6
|
|
|
1.31
|
|
|
N/A
|
|
Money market
|
|
339,047
|
|
|
36.1
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
Certificates of deposit, retail
|
|
|
|
|
|||
1.05
|
|
|
Three months or less
|
|
|
|
706
|
|
|
0.1
|
|
|
1.94
|
|
|
Over three through six months
|
|
|
|
5,260
|
|
|
0.6
|
|
|
1.86
|
|
|
Over six through twelve months
|
|
|
|
36,584
|
|
|
3.9
|
|
|
2.13
|
|
|
Over twelve months
|
|
|
|
348,682
|
|
|
37.1
|
|
|
|
|
|
|
Retail certificates of deposit, fair value adjustment
|
|
(58
|
)
|
|
—
|
|
||
2.10
|
|
|
|
|
Total certificates of deposit, retail
|
|
391,174
|
|
|
41.7
|
|
|
|
|
|
|
|
|
|
|
|
||||
2.18
|
|
|
Over twelve months
|
|
Total certificates of deposit, brokered
|
|
97,825
|
|
|
10.4
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
Total deposits
|
|
$
|
939,032
|
|
|
100.0
|
%
|
|
Within
One Year
|
|
After One Year Through Two Years
|
|
After Two Years Through Three Years
|
|
After Three Years Through Four Years
|
|
Thereafter
|
|
Total
|
||||||||||||
|
(In thousands)
|
||||||||||||||||||||||
0.00 - 1.00%
|
$
|
13,547
|
|
|
$
|
1,438
|
|
|
$
|
793
|
|
|
$
|
130
|
|
|
$
|
3
|
|
|
$
|
15,911
|
|
1.01 - 2.00%
|
161,783
|
|
|
41,420
|
|
|
25,892
|
|
|
4,255
|
|
|
1,165
|
|
|
234,515
|
|
||||||
2.01 - 3.00%
|
53,978
|
|
|
42,826
|
|
|
55,749
|
|
|
11,533
|
|
|
13,077
|
|
|
177,163
|
|
||||||
3.01 - 4.00%
|
1,060
|
|
|
7,050
|
|
|
8,519
|
|
|
16,953
|
|
|
27,886
|
|
|
61,468
|
|
||||||
Retail certificates
of deposit, fair
value adjustment
|
(30
|
)
|
|
(16
|
)
|
|
(9
|
)
|
|
(3
|
)
|
|
—
|
|
|
(58
|
)
|
||||||
Total
|
$
|
230,338
|
|
|
$
|
92,718
|
|
|
$
|
90,944
|
|
|
$
|
32,868
|
|
|
$
|
42,131
|
|
|
$
|
488,999
|
|
Maturity Period
|
|
Certificates of Deposit
|
||
|
|
(In thousands)
|
||
Three months or less
|
|
$
|
38,732
|
|
Over three months through six months
|
|
27,459
|
|
|
Over six months through twelve months
|
|
79,409
|
|
|
Over twelve months
|
|
167,879
|
|
|
Total
|
|
$
|
313,479
|
|
|
December 31,
|
|||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||
|
Amount
|
|
Percent of Total
|
|
Amount
|
|
Percent of Total
|
|
Amount
|
|
Percent of Total
|
|||||||||
|
(Dollars in thousands)
|
|||||||||||||||||||
Noninterest bearing
|
$
|
46,108
|
|
|
4.9
|
%
|
|
$
|
45,434
|
|
|
5.4
|
%
|
|
$
|
33,422
|
|
|
4.7
|
%
|
Interest-bearing demand
|
40,079
|
|
|
4.3
|
|
|
38,224
|
|
|
4.5
|
|
|
18,532
|
|
|
2.5
|
|
|||
Statement savings
|
24,799
|
|
|
2.6
|
|
|
28,456
|
|
|
3.4
|
|
|
28,383
|
|
|
4.0
|
|
|||
Money market
|
339,047
|
|
|
36.1
|
|
|
318,636
|
|
|
38.0
|
|
|
204,998
|
|
|
28.6
|
|
|||
Certificates of deposit, retail:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
0.00 - 1.00%
|
15,790
|
|
|
1.7
|
|
|
79,323
|
|
|
9.4
|
|
|
124,710
|
|
|
17.4
|
|
|||
1.01 - 2.00%
|
191,294
|
|
|
20.4
|
|
|
247,517
|
|
|
29.5
|
|
|
228,458
|
|
|
31.8
|
|
|||
2.01 - 3.00%
|
131,328
|
|
|
14.0
|
|
|
6,531
|
|
|
0.8
|
|
|
3,349
|
|
|
0.5
|
|
|||
3.01 - 4.00%
|
52,820
|
|
|
5.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
5.01 - 6.00%
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
136
|
|
|
—
|
|
|||
Retail certificates of deposit, fair value adjustment
|
(58
|
)
|
|
—
|
|
|
(107
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total certificates of deposit, retail
|
391,174
|
|
|
41.7
|
|
|
333,264
|
|
|
39.7
|
|
|
356,653
|
|
|
49.7
|
|
|||
Certificates of deposit, brokered
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
0.00 - 1.00%
|
121
|
|
|
—
|
|
|
1,038
|
|
|
0.1
|
|
|
1,038
|
|
|
0.1
|
|
|||
1.01 - 2.00%
|
43,221
|
|
|
4.6
|
|
|
68,965
|
|
|
8.2
|
|
|
74,014
|
|
|
10.3
|
|
|||
2.01 - 3.00%
|
45,835
|
|
|
4.9
|
|
|
5,485
|
|
|
0.7
|
|
|
436
|
|
|
0.1
|
|
|||
3.01 - 4.00%
|
8,648
|
|
|
0.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total certificates of deposit, brokered
|
97,825
|
|
|
10.4
|
|
|
75,488
|
|
|
9.0
|
|
|
75,488
|
|
|
10.5
|
|
|||
Total deposits
|
$
|
939,032
|
|
|
100.0
|
%
|
|
$
|
839,502
|
|
|
100.0
|
%
|
|
$
|
717,476
|
|
|
100.0
|
%
|
|
At or for the Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
(Dollars in thousands)
|
||||||||||
Maximum amount of borrowings outstanding at any month end
|
$
|
224,000
|
|
|
$
|
231,500
|
|
|
$
|
251,500
|
|
Average borrowings outstanding
|
183,667
|
|
|
192,227
|
|
|
163,893
|
|
|||
Average rate paid during the year
|
1.92
|
%
|
|
1.30
|
%
|
|
0.87
|
%
|
|||
Balance outstanding at end of the year
|
$
|
146,500
|
|
|
$
|
216,000
|
|
|
$
|
171,500
|
|
Weighted-average rate paid at end of the year
|
2.62
|
%
|
|
1.60
|
%
|
|
0.87
|
%
|
|
December 31,
|
||||||||||||
|
2018
|
|
2017
|
||||||||||
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
||||||
|
(Dollars in thousands)
|
||||||||||||
Bank equity capital under U.S. Generally Accepted Accounting Principles
(“GAAP”)
|
$
|
128,008
|
|
|
|
|
$
|
123,023
|
|
|
|
||
|
|
|
|
|
|
|
|
||||||
Tier 1 leverage capital
|
$
|
128,257
|
|
|
10.37
|
%
|
|
$
|
122,090
|
|
|
10.20
|
%
|
Tier 1 leverage capital requirement
|
61,863
|
|
|
5.00
|
|
|
59,843
|
|
|
5.00
|
|
||
Excess
|
$
|
66,394
|
|
|
5.37
|
%
|
|
$
|
62,247
|
|
|
5.20
|
%
|
|
|
|
|
|
|
|
|
||||||
Common equity tier 1
|
$
|
128,257
|
|
|
13.43
|
%
|
|
$
|
122,090
|
|
|
12.52
|
%
|
Common equity tier 1 capital requirement
|
62,089
|
|
|
6.50
|
|
|
63,379
|
|
|
6.50
|
|
||
Excess
|
$
|
66,168
|
|
|
6.93
|
%
|
|
$
|
58,711
|
|
|
6.02
|
%
|
|
|
|
|
|
|
|
|
||||||
Tier 1 risk-based capital
|
$
|
128,257
|
|
|
13.43
|
%
|
|
$
|
122,090
|
|
|
12.52
|
%
|
Tier 1 risk-based capital requirement
|
76,417
|
|
|
8.00
|
|
|
78,006
|
|
|
8.00
|
|
||
Excess
|
$
|
51,840
|
|
|
5.43
|
%
|
|
$
|
44,084
|
|
|
4.52
|
%
|
|
|
|
|
|
|
|
|
||||||
Total risk-based capital
|
$
|
140,220
|
|
|
14.68
|
%
|
|
$
|
134,292
|
|
|
13.77
|
%
|
Total risk-based capital requirement
|
95,521
|
|
|
10.00
|
|
|
97,507
|
|
|
10.00
|
|
||
Excess
|
$
|
44,699
|
|
|
4.68
|
%
|
|
$
|
36,785
|
|
|
3.77
|
%
|
•
|
Total reported loans for construction, land development and other land
represent 100% or more of the bank’s total regulatory capital; or
|
•
|
Total commercial real estate loans (as defined in the guidance) represent 300% or more of the bank’s total regulatory capital and the outstanding balance of the bank’s commercial real estate loan portfolio has increased 50% or more during the prior 36 months.
|
•
|
loan delinquencies, problem assets and foreclosures may increase;
|
•
|
we may increase our allowance for loan losses;
|
•
|
demand for our products and services may decline resulting in a decrease in our total loans or assets;
|
•
|
collateral for loans, especially real estate, may decline in value, exposing us to increased risk of loss on existing loans, reducing customers’ borrowing power, and reducing the value of assets and collateral associated with existing loans;
|
•
|
the net worth and liquidity of loan guarantors may decline, impairing their ability to honor commitments to us; and
|
•
|
the amount of our low-cost or noninterest-bearing deposits may decrease and the composition of our deposits may be adversely affected.
|
•
|
basis or spread risk, which is the risk of loss associated with variations in the spread between the interest rate contract and the hedged item;
|
•
|
credit or counter-party risk which is the risk of the insolvency or other inability of another party to the transaction to perform its obligations;
|
•
|
interest rate risk;
|
•
|
volatility risk which is the risk that the expected uncertainty relating to the price of the underlying asset differs from what is anticipated; and
|
•
|
liquidity risk.
|
Period
|
|
Total Number of Shares Purchased
|
|
Average Price Paid per Share
|
|
Total Number of Shares Purchased as Part of Plan
|
|
Maximum Number of Shares that May be Repurchased Under the Plan
|
|||||
October 1 - October 31, 2018
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
—
|
|
November 1 - November 30, 2018
|
|
83,700
|
|
|
15.63
|
|
|
83,700
|
|
|
466,300
|
|
|
December 1 - December 31, 2018
|
|
120,200
|
|
|
15.28
|
|
|
120,200
|
|
|
346,100
|
|
|
Total
|
|
203,900
|
|
|
15.43
|
|
|
203,900
|
|
|
346,100
|
|
|
Period Ended
|
||||||||||||||||
Index
|
12/31/2013
|
|
12/31/2014
|
|
12/31/2015
|
|
12/31/2016
|
|
12/31/2017
|
|
12/31/2018
|
||||||
First Financial Northwest, Inc.
|
100.00
|
|
|
118.25
|
|
|
139.80
|
|
|
201.06
|
|
|
160.50
|
|
|
162.99
|
|
Russell 2000 Index
|
100.00
|
|
|
104.89
|
|
|
100.26
|
|
|
121.63
|
|
|
139.44
|
|
|
124.09
|
|
SNL Thrift Index
|
100.00
|
|
|
107.55
|
|
|
120.94
|
|
|
148.14
|
|
|
147.06
|
|
|
123.87
|
|
SNL Micro Cap U.S. Bank Index
|
100.00
|
|
|
113.41
|
|
|
126.11
|
|
|
155.04
|
|
|
189.67
|
|
|
179.97
|
|
|
At or For the Year Ended December 31,
|
||||||||||||||||||
KEY FINANCIAL RATIOS:
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
Performance Ratios:
|
|
|
|
|
|
|
|
|
|
||||||||||
Return on average assets
|
1.21
|
%
|
|
0.76
|
%
|
|
0.88
|
%
|
|
0.96
|
%
|
|
1.17
|
%
|
|||||
Return on average equity
|
9.86
|
|
|
5.94
|
|
|
5.55
|
|
|
5.15
|
|
|
5.85
|
|
|||||
Dividend payout ratio
|
21.53
|
|
|
32.93
|
|
|
32.02
|
|
|
35.57
|
|
|
27.73
|
|
|||||
Equity-to-assets ratio
|
12.28
|
|
|
11.79
|
|
|
13.31
|
|
|
17.42
|
|
|
19.36
|
|
|||||
Interest rate spread
|
3.37
|
|
|
3.47
|
|
|
3.47
|
|
|
3.23
|
|
|
3.62
|
|
|||||
Net interest margin
|
3.56
|
|
|
3.60
|
|
|
3.60
|
|
|
3.38
|
|
|
3.77
|
|
|||||
Average interest-earning assets to average interest-bearing
liabilities
|
114.28
|
|
|
114.07
|
|
|
117.11
|
|
|
120.45
|
|
|
121.15
|
|
|||||
Efficiency ratio
|
66.88
|
|
|
67.31
|
|
|
62.27
|
|
|
62.66
|
|
|
56.37
|
|
|||||
Noninterest expense as a percent of average total assets
|
2.40
|
|
|
2.42
|
|
|
2.27
|
|
|
2.07
|
|
|
2.03
|
|
|||||
Book value per common share
|
$
|
14.35
|
|
|
$
|
13.27
|
|
|
$
|
12.63
|
|
|
$
|
12.40
|
|
|
$
|
11.96
|
|
Capital Ratios:
(1)
|
|
|
|
|
|
|
|
|
|
||||||||||
Tier 1 leverage
|
10.37
|
%
|
|
10.20
|
%
|
|
11.17
|
%
|
|
11.61
|
%
|
|
11.79
|
%
|
|||||
Common equity tier 1
|
13.43
|
|
|
12.52
|
|
|
14.36
|
|
|
16.36
|
|
n/a
|
|||||||
Tier 1 capital ratio
|
13.43
|
|
|
12.52
|
|
|
14.36
|
|
|
16.36
|
|
|
18.30
|
|
|||||
Total capital ratio
|
14.68
|
|
|
13.77
|
|
|
15.61
|
|
|
17.62
|
|
|
19.56
|
|
|||||
Asset Quality Ratios:
(2)
|
|
|
|
|
|
|
|
|
|
||||||||||
Nonperforming loans as a percent of total loans
|
0.07
|
|
|
0.02
|
|
|
0.10
|
|
|
0.16
|
|
|
0.20
|
|
|||||
Nonperforming assets as a percent of total assets
|
0.10
|
|
|
0.05
|
|
|
0.31
|
|
|
0.48
|
|
|
1.13
|
|
|||||
ALLL as a percent of total loans, net of LIP
|
1.29
|
|
|
1.28
|
|
|
1.32
|
|
|
1.36
|
|
|
1.55
|
|
|||||
ALLL as a percent of nonperforming loans, net of LIP
|
1,774.87
|
|
|
7,196.65
|
|
|
1,276.34
|
|
|
872.17
|
|
|
783.50
|
|
|||||
Net (recoveries) charge-offs to average loans receivable, net
|
(0.45
|
)
|
|
(0.27
|
)
|
|
(0.02
|
)
|
|
(0.18
|
)
|
|
0.06
|
|
•
|
Capitalizing on our intimate knowledge of our local communities to serve the convenience and needs of customers, and delivering a consistent, high-quality level of professional service;
|
•
|
Offering competitive deposit rates and developing customer relationships to diversify our deposit mix, growing lower cost deposits, attracting new customers, and expanding our footprint in the geographical area we serve;
|
•
|
Utilizing wholesale funding sources, including but not limited to FHLB advances and acquiring deposits in the national brokered certificate of deposit market, to assist with funding needs and interest rate risk management efforts, as needed;
|
•
|
Managing our loan portfolio to minimize concentration risk and diversify the types of loans within the portfolio;
|
•
|
Managing credit risk to minimize the risk of loss and interest rate risk to optimize our net interest margin; and
|
•
|
Improving profitability through disciplined pricing, expense control and balance sheet management, while continuing to provide excellent customer service.
|
|
Balance at
December 31, 2018 |
|
Change from December 31, 2017
|
|
Percentage
Change
|
|||||
|
(Dollars in thousands)
|
|||||||||
Cash on hand and in banks
|
$
|
8,122
|
|
|
$
|
(1,067
|
)
|
|
(11.6
|
)%
|
Interest-earning deposits
|
8,888
|
|
|
1,946
|
|
|
28.0
|
|
||
Investments available-for-sale, at fair value
|
142,170
|
|
|
9,928
|
|
|
7.5
|
|
||
Loans receivable, net
|
1,022,904
|
|
|
34,242
|
|
|
3.5
|
|
||
Premises and equipment, net
|
21,331
|
|
|
717
|
|
|
3.5
|
|
||
FHLB stock, at cost
|
7,310
|
|
|
(2,572
|
)
|
|
(26.0
|
)
|
||
Accrued interest receivable
|
4,068
|
|
|
(16
|
)
|
|
(0.4
|
)
|
||
Deferred tax assets, net
|
1,844
|
|
|
633
|
|
|
52.3
|
|
||
OREO
|
483
|
|
|
—
|
|
|
—
|
|
||
BOLI
|
29,841
|
|
|
814
|
|
|
2.8
|
|
||
Prepaid expenses and other assets
|
3,458
|
|
|
(2,280
|
)
|
|
(39.7
|
)
|
||
Goodwill
|
889
|
|
|
—
|
|
|
—
|
|
||
Core deposit intangible
|
1,116
|
|
|
(150
|
)
|
|
(11.8
|
)
|
||
Total assets
|
$
|
1,252,424
|
|
|
$
|
42,195
|
|
|
3.5
|
%
|
|
|
December 31,
|
|
Amount of
Change
|
|
Percent of
Change
|
|||||||||
|
|
2018
|
|
2017
|
|||||||||||
|
|
(Dollars in thousands)
|
|||||||||||||
Nonperforming loans:
|
|
|
|
|
|
|
|
|
|||||||
One-to-four family residential
|
|
$
|
382
|
|
|
$
|
128
|
|
|
$
|
254
|
|
|
198.4
|
%
|
Commercial real estate
|
|
326
|
|
|
—
|
|
|
326
|
|
|
100.0
|
%
|
|||
Consumer
|
|
44
|
|
|
51
|
|
|
(7
|
)
|
|
(13.7
|
)
|
|||
Total nonperforming loans
|
|
752
|
|
|
179
|
|
|
573
|
|
|
320.1
|
|
|||
OREO
|
|
483
|
|
|
483
|
|
|
—
|
|
|
—
|
|
|||
Total nonperforming assets
|
|
$
|
1,235
|
|
|
$
|
662
|
|
|
$
|
573
|
|
|
86.6
|
%
|
|
At or For the Years Ended
December 31,
|
||||||
|
2018
|
|
2017
|
||||
|
(Dollars in thousands)
|
||||||
ALLL balance at beginning of year
|
$
|
12,882
|
|
|
$
|
10,951
|
|
Recapture of provision for loan losses
|
(4,000
|
)
|
|
(400
|
)
|
||
Recoveries
|
4,465
|
|
|
2,331
|
|
||
ALLL balance at end of year
|
$
|
13,347
|
|
|
$
|
12,882
|
|
ALLL as a percent of total loans, net of LIP
|
1.29
|
%
|
|
1.28
|
%
|
||
ALLL as a percent of nonperforming loans
|
1,774.87
|
|
|
7,196.65
|
|
||
Total nonperforming loans
|
$
|
752
|
|
|
$
|
179
|
|
Nonperforming loans as a percent of total loans
|
0.07
|
%
|
|
0.02
|
%
|
||
Total loans receivable, net LIP
|
$
|
1,037,429
|
|
|
$
|
1,002,694
|
|
Total loans originated
|
329,763
|
|
|
331,166
|
|
|
December 31,
|
||||||||||||
|
2018
|
|
2017
|
||||||||||
|
(dollars in thousands)
|
||||||||||||
Noninterest-bearing demand deposits
|
$
|
46,108
|
|
|
4.9
|
%
|
|
$
|
45,434
|
|
|
5.4
|
%
|
Interest-bearing demand
|
40,079
|
|
|
4.3
|
|
|
38,224
|
|
|
4.6
|
|
||
Statement savings
|
24,799
|
|
|
2.6
|
|
|
28,456
|
|
|
3.4
|
|
||
Money market
|
339,047
|
|
|
36.1
|
|
|
318,636
|
|
|
38.0
|
|
||
Certificates of deposit, retail
(1)
|
391,174
|
|
|
41.7
|
|
|
333,264
|
|
|
39.6
|
|
||
Certificates of deposit, brokered
|
97,825
|
|
|
10.4
|
|
|
75,488
|
|
|
9.0
|
|
||
Total deposits
|
$
|
939,032
|
|
|
100.0
|
%
|
|
$
|
839,502
|
|
|
100.0
|
%
|
|
Year Ended December 31,
|
||||||||||||||||
|
2018
|
|
2017
|
|
Change in Interest and Dividend Income
|
||||||||||||
|
Average
Balance
|
|
Yield
|
|
Average
Balance
|
|
Yield
|
|
|||||||||
|
(Dollars in thousands)
|
||||||||||||||||
Loans receivable, net
|
$
|
995,810
|
|
|
5.13
|
%
|
|
$
|
878,449
|
|
|
4.96
|
%
|
|
$
|
7,520
|
|
Investments available-for-sale
|
141,100
|
|
|
2.92
|
|
|
134,105
|
|
|
2.61
|
|
|
622
|
|
|||
Interest-earning deposits
|
11,628
|
|
|
1.74
|
|
|
22,194
|
|
|
1.07
|
|
|
(35
|
)
|
|||
FHLB stock
|
8,748
|
|
|
5.24
|
|
|
8,914
|
|
|
3.32
|
|
|
162
|
|
|||
Total interest-earning assets
|
$
|
1,157,286
|
|
|
4.83
|
%
|
|
$
|
1,043,662
|
|
|
4.57
|
%
|
|
$
|
8,269
|
|
|
Year Ended December 31,
|
||||||||||||||||
|
2018
|
|
2017
|
|
Change in
Interest Expense |
||||||||||||
|
Average
Balance
|
|
Cost
|
|
Average
Balance
|
|
Cost
|
|
|||||||||
|
(Dollars in thousands)
|
||||||||||||||||
Interest-bearing demand accounts
|
$
|
40,360
|
|
|
0.20
|
%
|
|
$
|
25,267
|
|
|
0.29
|
%
|
|
$
|
6
|
|
Statement savings accounts
|
25,724
|
|
|
0.13
|
|
|
28,160
|
|
|
0.15
|
|
|
(8
|
)
|
|||
Money market accounts
|
326,075
|
|
|
1.09
|
|
|
247,770
|
|
|
0.72
|
|
|
1,771
|
|
|||
Certificates of deposit, retail
|
350,603
|
|
|
1.66
|
|
|
345,981
|
|
|
1.26
|
|
|
1,463
|
|
|||
Certificates of deposit, brokered
|
86,203
|
|
|
2.01
|
|
|
75,488
|
|
|
1.67
|
|
|
469
|
|
|||
Advances from the FHLB
|
183,667
|
|
|
1.92
|
|
|
192,227
|
|
|
1.30
|
|
|
1,015
|
|
|||
Total interest-bearing liabilities
|
$
|
1,012,632
|
|
|
1.46
|
%
|
|
$
|
914,893
|
|
|
1.10
|
%
|
|
$
|
4,716
|
|
|
Year Ended
December 31, 2018 |
|
Change from
December 31, 2017 |
|
Percentage
Change
|
|||||
|
(Dollars in thousands)
|
|||||||||
Deposit related fees
|
$
|
681
|
|
|
$
|
235
|
|
|
52.7
|
%
|
Loan related fees
|
768
|
|
|
(8
|
)
|
|
(1.0
|
)
|
||
Loss on sale of investments, net
|
(20
|
)
|
|
547
|
|
|
(96.5
|
)
|
||
BOLI change in cash surrender value
|
814
|
|
|
191
|
|
|
30.7
|
|
||
Wealth management revenue
|
611
|
|
|
(308
|
)
|
|
(33.5
|
)
|
||
Other
|
24
|
|
|
13
|
|
|
118.2
|
|
||
Total noninterest income
|
$
|
2,878
|
|
|
$
|
670
|
|
|
30.3
|
%
|
|
Year Ended
December 31, 2018 |
|
Change from
December 31, 2017 |
|
Percentage
Change
|
|||||
|
(Dollars in thousands)
|
|||||||||
Salaries and employee benefits
|
$
|
19,302
|
|
|
$
|
1,529
|
|
|
8.6
|
%
|
Occupancy and equipment
|
3,283
|
|
|
777
|
|
|
31.0
|
|
||
Professional fees
|
1,538
|
|
|
(271
|
)
|
|
(15.0
|
)
|
||
Data processing
|
1,392
|
|
|
(65
|
)
|
|
(4.5
|
)
|
||
OREO related expenses, net
|
7
|
|
|
74
|
|
|
(110.4
|
)
|
||
Regulatory assessments
|
502
|
|
|
11
|
|
|
2.2
|
|
||
Insurance and bond premiums
|
443
|
|
|
44
|
|
|
11.0
|
|
||
Marketing
|
344
|
|
|
74
|
|
|
27.4
|
|
||
Other general and administrative
|
2,650
|
|
|
479
|
|
|
22.1
|
|
||
Total noninterest expense
|
$
|
29,461
|
|
|
$
|
2,652
|
|
|
9.9
|
%
|
|
Balance at December 31, 2017
|
|
Change from December 31, 2016
|
|
Percentage
Change
|
|||||
|
(Dollars in thousands)
|
|||||||||
Cash on hand and in banks
|
$
|
9,189
|
|
|
$
|
3,410
|
|
|
59.0
|
%
|
Interest-earning deposits
|
6,942
|
|
|
(18,631
|
)
|
|
(72.9
|
)
|
||
Investments available for sale, at fair value
|
132,242
|
|
|
2,982
|
|
|
2.3
|
|
||
Loans receivable, net
|
988,662
|
|
|
173,619
|
|
|
21.3
|
|
||
Premises and equipment, net
|
20,614
|
|
|
2,153
|
|
|
11.7
|
|
||
FHLB stock, at cost
|
9,882
|
|
|
1,851
|
|
|
23.0
|
|
||
Accrued interest receivable
|
4,084
|
|
|
937
|
|
|
29.8
|
|
||
Deferred tax assets, net
|
1,211
|
|
|
(1,931
|
)
|
|
(61.5
|
)
|
||
OREO
|
483
|
|
|
(1,848
|
)
|
|
(79.3
|
)
|
||
BOLI
|
29,027
|
|
|
4,874
|
|
|
20.2
|
|
||
Prepaid expenses and other assets
|
5,738
|
|
|
3,074
|
|
|
115.4
|
|
||
Goodwill
|
889
|
|
|
889
|
|
|
n/a
|
|
||
Core deposit intangible
|
1,266
|
|
|
1,266
|
|
|
n/a
|
|
||
Total assets
|
$
|
1,210,229
|
|
|
$
|
172,645
|
|
|
16.6
|
%
|
|
|
December 31,
|
|
Amount of
Change
|
|
Percent of
Change
|
|||||||||
|
|
2017
|
|
2016
|
|||||||||||
|
|
(Dollars in thousands)
|
|||||||||||||
Nonperforming loans:
|
|
|
|
|
|
|
|
|
|||||||
One-to-four family residential
|
|
$
|
128
|
|
|
$
|
798
|
|
|
$
|
(670
|
)
|
|
(84.0
|
)%
|
Consumer
|
|
51
|
|
|
60
|
|
|
(9
|
)
|
|
(15.0
|
)
|
|||
Total nonperforming loans
|
|
179
|
|
|
858
|
|
|
(679
|
)
|
|
(79.1
|
)
|
|||
OREO
|
|
483
|
|
|
2,331
|
|
|
(1,848
|
)
|
|
(79.3
|
)
|
|||
Total nonperforming assets
|
|
$
|
662
|
|
|
$
|
3,189
|
|
|
$
|
(2,527
|
)
|
|
(79.2
|
)%
|
|
At or For the Years Ended
December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(Dollars in thousands)
|
||||||
ALLL balance at beginning of year
|
$
|
10,951
|
|
|
$
|
9,463
|
|
(Recapture of provision) provision for loan losses
|
(400
|
)
|
|
1,300
|
|
||
Charge-offs
|
—
|
|
|
(83
|
)
|
||
Recoveries
|
2,331
|
|
|
271
|
|
||
ALLL balance at end of year
|
$
|
12,882
|
|
|
$
|
10,951
|
|
ALLL as a percent of total loans, net of LIP
|
1.28
|
%
|
|
1.32
|
%
|
||
ALLL as a percent of nonperforming loans
|
7,196.65
|
|
|
1,276.34
|
|
||
Total nonperforming loans
|
$
|
179
|
|
|
$
|
858
|
|
Nonperforming loans as a percent of total loans
|
0.02
|
%
|
|
0.10
|
%
|
||
Total loans receivable, net LIP
|
$
|
1,002,694
|
|
|
$
|
828,161
|
|
Total loans originated
|
331,166
|
|
|
359,666
|
|
|
December 31,
|
||||||||||||
|
2017
|
|
2016
|
||||||||||
|
(dollars in thousands)
|
||||||||||||
Noninterest-bearing demand deposits
|
$
|
45,434
|
|
|
5.4
|
%
|
|
$
|
33,422
|
|
|
4.7
|
%
|
Interest-bearing demand
|
38,224
|
|
|
4.6
|
|
|
18,532
|
|
|
2.5
|
|
||
Statement savings
|
28,456
|
|
|
3.4
|
|
|
28,383
|
|
|
4.0
|
|
||
Money market
|
318,636
|
|
|
38.0
|
|
|
204,998
|
|
|
28.6
|
|
||
Certificates of deposit, retail (1)
|
333,264
|
|
|
39.6
|
|
|
356,653
|
|
|
49.7
|
|
||
Certificates of deposit, brokered
|
75,488
|
|
|
9.0
|
|
|
75,488
|
|
|
10.5
|
|
||
Total deposits
|
$
|
839,502
|
|
|
100.0
|
%
|
|
$
|
717,476
|
|
|
100.0
|
%
|
|
Year Ended December 31,
|
||||||||||||||||
|
2017
|
|
2016
|
|
Change in Interest and Dividend Income
|
||||||||||||
|
Average
Balance
|
|
Yield
|
|
Average
Balance
|
|
Yield
|
|
|||||||||
|
(Dollars in thousands)
|
||||||||||||||||
Loans receivable, net
|
$
|
878,449
|
|
|
4.96
|
%
|
|
$
|
765,948
|
|
|
4.99
|
%
|
|
$
|
5,389
|
|
Investments available-for-sale
|
134,105
|
|
|
2.61
|
|
|
132,372
|
|
|
2.31
|
|
|
450
|
|
|||
Interest-earning deposits
|
22,194
|
|
|
1.07
|
|
|
45,125
|
|
|
0.52
|
|
|
2
|
|
|||
FHLB stock
|
8,914
|
|
|
3.32
|
|
|
7,714
|
|
|
2.62
|
|
|
94
|
|
|||
Total interest-earning assets
|
$
|
1,043,662
|
|
|
4.57
|
%
|
|
$
|
951,159
|
|
|
4.39
|
%
|
|
$
|
5,935
|
|
|
Year Ended December 31,
|
||||||||||||||||
|
2017
|
|
2016
|
|
Change in
Interest Expense |
||||||||||||
|
Average
Balance
|
|
Cost
|
|
Average
Balance
|
|
Cost
|
|
|||||||||
|
(Dollars in thousands)
|
||||||||||||||||
Interest-bearing demand accounts
|
$
|
25,267
|
|
|
0.29
|
%
|
|
$
|
17,545
|
|
|
0.17
|
%
|
|
$
|
43
|
|
Statement savings accounts
|
28,160
|
|
|
0.15
|
|
|
29,221
|
|
|
0.16
|
|
|
(5
|
)
|
|||
Money market accounts
|
247,770
|
|
|
0.72
|
|
|
196,670
|
|
|
0.44
|
|
|
909
|
|
|||
Certificates of deposit, retail
|
345,981
|
|
|
1.26
|
|
|
335,496
|
|
|
1.17
|
|
|
428
|
|
|||
Certificates of deposit, brokered
|
75,488
|
|
|
1.67
|
|
|
69,392
|
|
|
1.76
|
|
|
41
|
|
|||
Advances from the FHLB
|
192,227
|
|
|
1.30
|
|
|
163,893
|
|
|
0.86
|
|
|
1,099
|
|
|||
Total interest-bearing liabilities
|
$
|
914,893
|
|
|
1.10
|
%
|
|
$
|
812,217
|
|
|
0.92
|
%
|
|
$
|
2,515
|
|
|
Year Ended
December 31, 2017 |
|
Change from
December 31, 2016 |
|
Percentage
Change
|
|||||
|
(Dollars in thousands)
|
|||||||||
Deposit related fees
|
$
|
446
|
|
|
$
|
185
|
|
|
70.9
|
%
|
Loan related fees
|
776
|
|
|
105
|
|
|
15.6
|
|
||
Gain on sale of investments, net
|
(567
|
)
|
|
(617
|
)
|
|
(1,234.0
|
)
|
||
BOLI change in cash surrender value
|
623
|
|
|
(221
|
)
|
|
(26.2
|
)
|
||
Wealth management revenue
|
919
|
|
|
106
|
|
|
13.0
|
|
||
Other
|
11
|
|
|
(1
|
)
|
|
(8.3
|
)
|
||
Total noninterest income
|
$
|
2,208
|
|
|
$
|
(443
|
)
|
|
(16.7
|
)%
|
|
Year Ended
December 31, 2017 |
|
Change from
December 31, 2016 |
|
Percentage
Change
|
|||||
|
(Dollars in thousands)
|
|||||||||
Salaries and employee benefits
|
$
|
17,773
|
|
|
$
|
2,396
|
|
|
15.6
|
%
|
Occupancy and equipment
|
2,506
|
|
|
522
|
|
|
26.3
|
|
||
Professional fees
|
1,809
|
|
|
(170
|
)
|
|
(8.6
|
)
|
||
Data processing
|
1,457
|
|
|
546
|
|
|
59.9
|
|
||
OREO-related reimbursement of expenses, net
|
(67
|
)
|
|
(361
|
)
|
|
(122.8
|
)
|
||
Regulatory assessments
|
491
|
|
|
71
|
|
|
16.9
|
|
||
Insurance and bond premiums
|
399
|
|
|
50
|
|
|
14.3
|
|
||
Marketing
|
270
|
|
|
76
|
|
|
39.2
|
|
||
Other general and administrative
|
2,171
|
|
|
730
|
|
|
50.7
|
|
||
Total noninterest expense
|
$
|
26,809
|
|
|
$
|
3,860
|
|
|
16.8
|
%
|
|
Year Ended December 31,
|
|||||||||||||||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||||||||||||||
|
Average Balance
(1)
|
|
Interest and Dividends
|
|
Yield/Cost
|
|
Average Balance
(1)
|
|
Interest and Dividends
|
|
Yield/Cost
|
|
Average Balance
(1)
|
|
Interest and Dividends
|
|
Yield/Cost
|
|||||||||||||||
|
(Dollars in thousands)
|
|||||||||||||||||||||||||||||||
Interest-earnings assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loans receivable, net
|
$
|
995,810
|
|
|
$
|
51,127
|
|
|
5.13
|
%
|
|
$
|
878,449
|
|
|
$
|
43,607
|
|
|
4.96
|
%
|
|
$
|
765,948
|
|
|
$
|
38,218
|
|
|
4.99
|
%
|
Investments available-for-sale
|
141,100
|
|
|
4,126
|
|
|
2.92
|
|
|
134,105
|
|
|
3,504
|
|
|
2.61
|
|
|
132,372
|
|
|
3,054
|
|
|
2.31
|
|
||||||
Interest-earning deposits
|
11,628
|
|
|
202
|
|
|
1.74
|
|
|
22,194
|
|
|
237
|
|
|
1.07
|
|
|
45,125
|
|
|
235
|
|
|
0.52
|
|
||||||
FHLB stock
|
8,748
|
|
|
458
|
|
|
5.24
|
|
|
8,914
|
|
|
296
|
|
|
3.32
|
|
|
7,714
|
|
|
202
|
|
|
2.62
|
|
||||||
Total interest-earning assets
|
1,157,286
|
|
|
55,913
|
|
|
4.83
|
|
|
1,043,662
|
|
|
47,644
|
|
|
4.57
|
|
|
951,159
|
|
|
41,709
|
|
|
4.39
|
|
||||||
Noninterest earning assets
|
70,110
|
|
|
|
|
|
|
64,994
|
|
|
|
|
|
|
59,084
|
|
|
|
|
|
||||||||||||
Total average assets
|
$
|
1,227,396
|
|
|
|
|
|
|
$
|
1,108,656
|
|
|
|
|
|
|
$
|
1,010,243
|
|
|
|
|
|
|||||||||
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Interest-bearing demand accounts
|
$
|
40,360
|
|
|
$
|
79
|
|
|
0.20
|
%
|
|
$
|
25,267
|
|
|
$
|
73
|
|
|
0.29
|
%
|
|
$
|
17,545
|
|
|
$
|
30
|
|
|
0.17
|
%
|
Statement savings accounts
|
25,724
|
|
|
34
|
|
|
0.13
|
|
|
28,160
|
|
|
42
|
|
|
0.15
|
|
|
29,221
|
|
|
47
|
|
|
0.16
|
|
||||||
Money market accounts
|
326,075
|
|
|
3,550
|
|
|
1.09
|
|
|
247,770
|
|
|
1,779
|
|
|
0.72
|
|
|
196,670
|
|
|
870
|
|
|
0.44
|
|
||||||
Certificates of deposit, retail
|
350,603
|
|
|
5,825
|
|
|
1.66
|
|
|
345,981
|
|
|
4,362
|
|
|
1.26
|
|
|
335,496
|
|
|
3,934
|
|
|
1.17
|
|
||||||
Certificates of deposit, brokered
|
86,203
|
|
|
1,730
|
|
|
2.01
|
|
|
75,488
|
|
|
1,261
|
|
|
1.67
|
|
|
69,392
|
|
|
1,220
|
|
|
1.76
|
|
||||||
Total deposits
|
828,965
|
|
|
11,218
|
|
|
1.35
|
|
|
722,666
|
|
|
7,517
|
|
|
1.04
|
|
|
648,324
|
|
|
6,101
|
|
|
0.94
|
|
||||||
Advances from the FHLB and other borrowings
|
183,667
|
|
|
3,520
|
|
|
1.92
|
|
|
192,227
|
|
|
2,505
|
|
|
1.30
|
|
|
163,893
|
|
|
1,406
|
|
|
0.86
|
|
||||||
Total interest-bearing liabilities
|
1,012,632
|
|
|
14,738
|
|
|
1.46
|
|
|
914,893
|
|
|
10,022
|
|
|
1.10
|
|
|
812,217
|
|
|
7,507
|
|
|
0.92
|
|
||||||
Noninterest bearing liabilities
|
63,619
|
|
|
|
|
|
|
51,116
|
|
|
|
|
|
|
37,834
|
|
|
|
|
|
||||||||||||
Average equity
|
151,145
|
|
|
|
|
|
|
142,647
|
|
|
|
|
|
|
160,192
|
|
|
|
|
|
||||||||||||
Total average liabilities and equity
|
$
|
1,227,396
|
|
|
|
|
|
|
$
|
1,108,656
|
|
|
|
|
|
|
$
|
1,010,243
|
|
|
|
|
|
|||||||||
Net interest income
|
|
|
$
|
41,175
|
|
|
|
|
|
|
$
|
37,622
|
|
|
|
|
|
|
$
|
34,202
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Interest rate spread
|
|
|
|
|
3.37
|
%
|
|
|
|
|
|
3.47
|
%
|
|
|
|
|
|
3.47
|
%
|
||||||||||||
Net interest margin
|
|
|
|
|
3.56
|
%
|
|
|
|
|
|
3.60
|
%
|
|
|
|
|
|
3.60
|
%
|
||||||||||||
Ratio of average interest-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
earning assets to average
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
interest-bearing liabilities
|
114.28
|
%
|
|
|
|
|
|
114.07
|
%
|
|
|
|
|
|
117.11
|
%
|
|
|
|
|
|
Weighted Average Yield at
December 31, 2018
|
|
Net Yield
Year Ended December 31,
|
||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Yield on interest-earning assets:
|
|
|
|
|
|
|
|
||||
Loans receivable, net
|
4.97
|
%
|
|
5.13
|
%
|
|
4.96
|
%
|
|
4.99
|
%
|
Investment securities available-for-sale
|
3.21
|
|
|
2.92
|
|
|
2.61
|
|
|
2.31
|
|
Interest-earning deposits
|
2.29
|
|
|
1.74
|
|
|
1.07
|
|
|
0.52
|
|
FHLB stock
|
—
|
|
|
5.24
|
|
|
3.32
|
|
|
2.62
|
|
Total interest-earning assets
|
4.70
|
|
|
4.83
|
|
|
4.57
|
|
|
4.39
|
|
Rate paid on interest-bearing liabilities:
|
|
|
|
|
|
|
|
||||
Interest-bearing demand accounts
|
0.16
|
|
|
0.20
|
|
|
0.29
|
|
|
0.17
|
|
Statement savings accounts
|
0.13
|
|
|
0.13
|
|
|
0.15
|
|
|
0.16
|
|
Money market accounts
|
1.31
|
|
|
1.09
|
|
|
0.72
|
|
|
0.44
|
|
Certificates of deposit, retail
|
2.10
|
|
|
1.66
|
|
|
1.26
|
|
|
1.17
|
|
Certificates of deposit, brokered
|
2.18
|
|
|
2.01
|
|
|
1.67
|
|
|
1.76
|
|
Total interest-bearing deposits
|
1.67
|
|
|
1.35
|
|
|
1.04
|
|
|
0.94
|
|
Advances from the FHLB and other borrowings
|
2.25
|
|
|
1.92
|
|
|
1.30
|
|
|
0.86
|
|
Total interest-bearing liabilities
|
1.75
|
|
|
1.46
|
|
|
1.10
|
|
|
0.92
|
|
Interest rate spread
|
2.96
|
|
|
3.37
|
|
|
3.47
|
|
|
3.47
|
|
Net interest margin
|
N/A
|
|
3.56
|
|
|
3.60
|
|
|
3.60
|
|
|
Year Ended December 31, 2018 Compared to December 31, 2017 Change in Interest
|
|
Year Ended December 31, 2017 Compared to December 31, 2016 Change in Interest
|
||||||||||||||||||||
|
2018
|
|
2017
|
||||||||||||||||||||
|
Rate
|
|
Volume
|
|
Total
|
|
Rate
|
|
Volume
|
|
Total
|
||||||||||||
|
(In thousands)
|
||||||||||||||||||||||
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loans receivable, net
|
$
|
1,694
|
|
|
$
|
5,826
|
|
|
$
|
7,520
|
|
|
$
|
(224
|
)
|
|
$
|
5,613
|
|
|
$
|
5,389
|
|
Investments available-for-sale
|
439
|
|
|
183
|
|
|
$
|
622
|
|
|
410
|
|
|
40
|
|
|
$
|
450
|
|
||||
Interest-earning deposits
|
78
|
|
|
(113
|
)
|
|
$
|
(35
|
)
|
|
121
|
|
|
(119
|
)
|
|
$
|
2
|
|
||||
FHLB stock
|
168
|
|
|
(6
|
)
|
|
$
|
162
|
|
|
63
|
|
|
31
|
|
|
$
|
94
|
|
||||
Net change in interest income
|
2,379
|
|
|
5,890
|
|
|
8,269
|
|
|
370
|
|
|
5,565
|
|
|
5,935
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest-bearing demand accounts
|
$
|
(38
|
)
|
|
$
|
44
|
|
|
$
|
6
|
|
|
$
|
30
|
|
|
$
|
13
|
|
|
$
|
43
|
|
Statement savings accounts
|
(4
|
)
|
|
(4
|
)
|
|
$
|
(8
|
)
|
|
(3
|
)
|
|
(2
|
)
|
|
$
|
(5
|
)
|
||||
Money market accounts
|
1,209
|
|
|
562
|
|
|
$
|
1,771
|
|
|
683
|
|
|
226
|
|
|
$
|
909
|
|
||||
Certificates of deposit, retail
|
1,405
|
|
|
58
|
|
|
$
|
1,463
|
|
|
305
|
|
|
123
|
|
|
$
|
428
|
|
||||
Certificates of deposit, brokered
|
290
|
|
|
179
|
|
|
$
|
469
|
|
|
(66
|
)
|
|
107
|
|
|
$
|
41
|
|
||||
Advances from the FHLB
|
1,127
|
|
|
(112
|
)
|
|
$
|
1,015
|
|
|
856
|
|
|
243
|
|
|
$
|
1,099
|
|
||||
Net change in interest expense
|
3,989
|
|
|
727
|
|
|
4,716
|
|
|
1,805
|
|
|
710
|
|
|
2,515
|
|
||||||
Net change in net interest income
|
$
|
(1,610
|
)
|
|
$
|
5,163
|
|
|
$
|
3,553
|
|
|
$
|
(1,435
|
)
|
|
$
|
4,855
|
|
|
$
|
3,420
|
|
•
|
economic conditions;
|
•
|
interest rate outlook;
|
•
|
asset/liability mix;
|
•
|
interest rate risk sensitivity;
|
•
|
current market opportunities to promote specific products;
|
•
|
historical financial results;
|
•
|
projected financial results; and
|
•
|
capital position.
|
•
|
we are originating shorter term, higher yielding loans, whenever possible;
|
•
|
we have attempted, where possible, to extend the maturities of our deposits which typically fund our long-term assets;
|
•
|
we have invested in securities with relatively short average lives, generally less than eight years;
|
•
|
we have added adjustable-rate loans to our loan portfolio;
|
•
|
we have added brokered certificates of deposit with a call option as a funding source; and
|
•
|
we have utilized an interest rate swap to effectively fix the rate on $50.0 million of FHLB advances.
|
Basis Point
Change in Rates
(1)
|
|
Net Portfolio Value
(2)
|
|
Net Portfolio as % of Portfolio Value of Assets
|
|
Market Value
of Assets
(6)
|
|||||||||||||||
Amount
|
|
$ Change
(3)
|
|
% Change
|
NPV Ratio
(4)
|
|
% Change
(5)
|
||||||||||||||
|
(Dollars in thousands)
|
|
|
||||||||||||||||||
+300
|
|
$
|
126,228
|
|
|
$
|
(37,486
|
)
|
|
(22.90
|
)%
|
|
10.96
|
%
|
|
(3.02
|
)%
|
|
$
|
1,151,247
|
|
+200
|
|
138,021
|
|
|
(25,693
|
)
|
|
(15.69
|
)
|
|
11.70
|
|
|
(2.07
|
)
|
|
1,179,196
|
|
|||
+100
|
|
152,261
|
|
|
(11,453
|
)
|
|
(7.00
|
)
|
|
12.58
|
|
|
(0.92
|
)
|
|
1,210,290
|
|
|||
Base
|
|
163,714
|
|
|
—
|
|
|
—
|
|
|
13.21
|
|
|
—
|
|
|
1,239,635
|
|
|||
(100)
|
|
172,352
|
|
|
8,638
|
|
|
5.28
|
|
|
13.61
|
|
|
0.70
|
|
|
1,265,929
|
|
|||
(200)
|
|
171,258
|
|
|
7,544
|
|
|
4.61
|
|
|
13.30
|
|
|
0.61
|
|
|
1,288,059
|
|
(1)
|
No rates in the model are allowed to go below zero. Given the relatively low level of market interest rates, a calculation for a decrease of greater than 200 basis points has not been prepared.
|
(2)
|
The net portfolio value is the difference between the present value of the discounted cash flows of assets and liabilities and represents the market value of the Company’s equity for any given interest rate scenario. Net portfolio value is useful for determining, on a market value basis, how equity changes in response to various interest rate scenarios. Large changes in net portfolio value reflect increased interest rate sensitivity and generally more volatile earnings streams.
|
(3)
|
The increase or decrease in the estimated net portfolio value at the indicated interest rates compared to the net portfolio value assuming no change in interest rates.
|
(4)
|
Net portfolio value divided by the market value of assets.
|
(5)
|
The increase or decrease in the net portfolio value divided by the market value of assets.
|
(6)
|
The market value of assets represents the value of assets under the various interest rate scenarios and reflects the sensitivity of those assets to interest rate changes.
|
|
|
|
Amount of Commitment Expiration - Per Period
|
||||||||||||||||
|
Total Amounts Committed
|
|
Through One Year
|
|
After One Through Three Years
|
|
After Three Through Five Years
|
|
After Five Years
|
||||||||||
|
(In thousands)
|
||||||||||||||||||
Commitments to originate loans
|
$
|
553
|
|
|
$
|
323
|
|
|
$
|
—
|
|
|
$
|
230
|
|
|
$
|
—
|
|
Unused portion of lines of credit
|
39,401
|
|
|
7,041
|
|
|
13,850
|
|
|
2,046
|
|
|
16,464
|
|
|||||
Undisbursed portion of construction loans
|
86,453
|
|
|
45,429
|
|
|
41,024
|
|
|
—
|
|
|
—
|
|
|||||
Total commitments
|
$
|
126,407
|
|
|
$
|
52,793
|
|
|
$
|
54,874
|
|
|
$
|
2,276
|
|
|
$
|
16,464
|
|
|
Less Than One Year
|
|
One to Three Years
|
|
Three to Five Years
|
|
More Than Five Years
|
|
Total
|
||||||||||
|
(In thousands)
|
||||||||||||||||||
Deposits
(1)
|
$
|
680,400
|
|
|
$
|
183,687
|
|
|
$
|
75,002
|
|
|
$
|
—
|
|
|
$
|
939,089
|
|
Term debt
|
91,500
|
|
|
55,000
|
|
|
—
|
|
|
—
|
|
|
146,500
|
|
|||||
Other long-term liabilities
(2)
|
192
|
|
|
276
|
|
|
309
|
|
|
858
|
|
|
1,635
|
|
|||||
Lease commitments
|
510
|
|
|
832
|
|
|
481
|
|
|
161
|
|
|
1,984
|
|
|||||
Total contractual obligations
|
$
|
772,602
|
|
|
$
|
239,795
|
|
|
$
|
75,792
|
|
|
$
|
1,019
|
|
|
$
|
1,089,208
|
|
(1)
|
Deposit accounts with indeterminate maturities, such as noninterest bearing, interest-bearing demand, savings and money market accounts are reflected as obligations due in less than one year.
|
(2)
|
Includes maximum payments related to employee benefit plans, assuming all future vesting conditions are met. Additional information about employee benefit plans is provided in Note 12 of the Notes to Consolidated Financial Statements included in Item 8 of this report.
|
|
Page
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
Consolidated Balance Sheets as of December 31, 2018, and 2017
|
|
Consolidated Income Statements for the Years Ended December 31, 2018, 2017, and 2016
|
|
Consolidated Statements of Comprehensive Income for the Years Ended December 31, 2018, 2017, and 2016
|
|
Consolidated Statements of Stockholders’ Equity for the Years Ended December 31, 2018, 2017, and 2016
|
|
Consolidated Statements of Cash Flows For the Years Ended December 31, 2018, 2017, and 2016
|
|
Notes to Consolidated Financial Statements
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
Assets
|
|
|
|
||||
|
|
|
|
||||
Cash on hand and in banks
|
$
|
8,122
|
|
|
$
|
9,189
|
|
Interest-earning deposits with banks
|
8,888
|
|
|
6,942
|
|
||
Investments available-for-sale, at fair value
|
142,170
|
|
|
132,242
|
|
||
Loans receivable, net of allowance of $13,347 and $12,882
|
1,022,904
|
|
|
988,662
|
|
||
Federal Home Loan Bank (“FHLB”) stock, at cost
|
7,310
|
|
|
9,882
|
|
||
Accrued interest receivable
|
4,068
|
|
|
4,084
|
|
||
Deferred tax assets, net
|
1,844
|
|
|
1,211
|
|
||
Other real estate owned (“OREO”)
|
483
|
|
|
483
|
|
||
Premises and equipment, net
|
21,331
|
|
|
20,614
|
|
||
Bank owned life insurance (“BOLI”), net
|
29,841
|
|
|
29,027
|
|
||
Prepaid expenses and other assets
|
3,458
|
|
|
5,738
|
|
||
Goodwill
|
889
|
|
|
889
|
|
||
Core deposit intangible
|
1,116
|
|
|
1,266
|
|
||
Total assets
|
$
|
1,252,424
|
|
|
$
|
1,210,229
|
|
|
|
|
|
||||
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
||
|
|
|
|
||||
Deposits
|
|
|
|
||||
Noninterest-bearing deposits
|
$
|
46,108
|
|
|
$
|
45,434
|
|
Interest-bearing deposits
|
892,924
|
|
|
794,068
|
|
||
Total deposits
|
$
|
939,032
|
|
|
$
|
839,502
|
|
Advances from the FHLB
|
146,500
|
|
|
216,000
|
|
||
Advance payments from borrowers for taxes and insurance
|
2,933
|
|
|
2,515
|
|
||
Accrued interest payable
|
478
|
|
|
326
|
|
||
Other liabilities
|
9,743
|
|
|
9,252
|
|
||
Total liabilities
|
$
|
1,098,686
|
|
|
$
|
1,067,595
|
|
|
|
|
|
||||
Commitments and contingencies (Note 15)
|
|
|
|
|
|
||
|
|
|
|
||||
Stockholders’ Equity
|
|
|
|
|
|
||
Preferred stock, $0.01 par value; authorized 10,000,000 shares, no shares issued or outstanding
|
—
|
|
|
—
|
|
||
Common stock, $0.01 par value; authorized 90,000,000 shares; issued and outstanding
10,710,656 shares at December 31, 2018, and 10,748,437 shares at December 31, 2017
|
107
|
|
|
107
|
|
||
Additional paid-in capital
|
93,773
|
|
|
94,173
|
|
||
Retained earnings, substantially restricted
|
66,343
|
|
|
54,642
|
|
||
Accumulated other comprehensive loss, net of tax benefit
|
(2,253
|
)
|
|
(928
|
)
|
||
Unearned Employee Stock Ownership Plan (“ESOP”) shares
|
(4,232
|
)
|
|
(5,360
|
)
|
||
Total stockholders’ equity
|
$
|
153,738
|
|
|
$
|
142,634
|
|
Total liabilities and stockholders’ equity
|
$
|
1,252,424
|
|
|
$
|
1,210,229
|
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Interest income
|
|
|
|
|
|
||||||
Loans, including fees
|
$
|
51,127
|
|
|
$
|
43,607
|
|
|
$
|
38,218
|
|
Investments available-for-sale
|
4,126
|
|
|
3,504
|
|
|
3,054
|
|
|||
Interest-earning deposits with banks
|
202
|
|
|
237
|
|
|
235
|
|
|||
Dividends on FHLB stock
|
458
|
|
|
296
|
|
|
202
|
|
|||
Total interest income
|
$
|
55,913
|
|
|
$
|
47,644
|
|
|
$
|
41,709
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|||
Deposits
|
11,218
|
|
|
7,517
|
|
|
6,101
|
|
|||
FHLB advances
|
3,520
|
|
|
2,505
|
|
|
1,406
|
|
|||
Total interest expense
|
$
|
14,738
|
|
|
$
|
10,022
|
|
|
$
|
7,507
|
|
Net interest income
|
41,175
|
|
|
37,622
|
|
|
34,202
|
|
|||
(Recapture of provision) provision for loan losses
|
(4,000
|
)
|
|
(400
|
)
|
|
1,300
|
|
|||
Net interest income after (recapture of provision) provision for loan losses
|
$
|
45,175
|
|
|
$
|
38,022
|
|
|
$
|
32,902
|
|
Noninterest income
|
|
|
|
|
|
|
|
|
|||
Net (loss) gain on sale of investments
|
(20
|
)
|
|
(567
|
)
|
|
50
|
|
|||
BOLI income
|
814
|
|
|
623
|
|
|
844
|
|
|||
Wealth management revenue
|
611
|
|
|
919
|
|
|
813
|
|
|||
Deposit related fees
|
681
|
|
|
446
|
|
|
261
|
|
|||
Loan related fees
|
768
|
|
|
776
|
|
|
671
|
|
|||
Other
|
24
|
|
|
11
|
|
|
12
|
|
|||
Total noninterest income
|
$
|
2,878
|
|
|
$
|
2,208
|
|
|
$
|
2,651
|
|
Noninterest expense
|
|
|
|
|
|
|
|
|
|||
Salaries and employee benefits
|
19,302
|
|
|
17,773
|
|
|
15,377
|
|
|||
Occupancy and equipment
|
3,283
|
|
|
2,506
|
|
|
1,984
|
|
|||
Professional fees
|
1,538
|
|
|
1,809
|
|
|
1,979
|
|
|||
Data processing
|
1,392
|
|
|
1,457
|
|
|
911
|
|
|||
OREO related expenses (reimbursements), net
|
7
|
|
|
(67
|
)
|
|
294
|
|
|||
Regulatory assessments
|
502
|
|
|
491
|
|
|
420
|
|
|||
Insurance and bond premiums
|
443
|
|
|
399
|
|
|
349
|
|
|||
Marketing
|
344
|
|
|
270
|
|
|
194
|
|
|||
Other general and administrative
|
2,650
|
|
|
2,171
|
|
|
1,441
|
|
|||
Total noninterest expense
|
$
|
29,461
|
|
|
$
|
26,809
|
|
|
$
|
22,949
|
|
Income before provision for federal income taxes
|
18,592
|
|
|
13,421
|
|
|
12,604
|
|
|||
Federal income tax provision
|
3,693
|
|
|
4,942
|
|
|
3,712
|
|
|||
Net income
|
$
|
14,899
|
|
|
$
|
8,479
|
|
|
$
|
8,892
|
|
|
|
|
|
|
|
||||||
Basic earnings per common share
|
$
|
1.44
|
|
|
$
|
0.82
|
|
|
$
|
0.75
|
|
Diluted earnings per common share
|
$
|
1.43
|
|
|
$
|
0.81
|
|
|
$
|
0.74
|
|
Basic weighted average number of common shares outstanding
|
10,306,835
|
|
|
10,289,049
|
|
|
11,868,278
|
|
|||
Diluted weighted average number of common shares outstanding
|
10,424,187
|
|
|
10,437,449
|
|
|
12,028,428
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(In thousands)
|
||||||||||
Net income
|
|
$
|
14,899
|
|
|
$
|
8,479
|
|
|
$
|
8,892
|
|
|
|
|
|
|
|
|
||||||
Other comprehensive (loss) income, net of tax:
|
|
|
|
|
|
|
||||||
Unrealized holding losses on available-for-sale securities
|
|
(1,834
|
)
|
|
(207
|
)
|
|
(1,669
|
)
|
|||
Tax benefit
|
|
385
|
|
|
72
|
|
|
584
|
|
|||
|
|
|
|
|
|
|
||||||
Reclassification adjustment for net losses (gains) realized in income
|
|
20
|
|
|
567
|
|
|
(50
|
)
|
|||
Tax (benefit) provision
|
|
(4
|
)
|
|
(198
|
)
|
|
18
|
|
|||
|
|
|
|
|
|
|
||||||
Gain on cash flow hedge
|
|
137
|
|
|
192
|
|
|
1,333
|
|
|||
Tax provision
|
|
(29
|
)
|
|
(67
|
)
|
|
(467
|
)
|
|||
|
|
|
|
|
|
|
||||||
Other comprehensive (loss) income, net of tax
|
|
$
|
(1,325
|
)
|
|
$
|
359
|
|
|
$
|
(251
|
)
|
Total comprehensive income
|
|
$
|
13,574
|
|
|
$
|
8,838
|
|
|
$
|
8,641
|
|
|
Shares
|
|
Common
Stock
|
|
Additional
Paid-in
Capital
|
|
Retained
Earnings
|
|
Accumulated Other Comprehensive Income (Loss), net of tax
|
|
Unearned
ESOP
Shares
|
|
Total
Stockholders’ Equity
|
|||||||||||||
Balances at December 31, 2015
|
13,768,814
|
|
|
$
|
138
|
|
|
$
|
136,338
|
|
|
$
|
42,892
|
|
|
$
|
(1,077
|
)
|
|
$
|
(7,618
|
)
|
|
$
|
170,673
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
8,892
|
|
|
—
|
|
|
—
|
|
|
8,892
|
|
||||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(251
|
)
|
|
—
|
|
|
(251
|
)
|
||||||
Exercise of stock options
|
101,303
|
|
|
1
|
|
|
297
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
298
|
|
||||||
Issuance of common stock - restricted stock awards, net
|
7,001
|
|
|
—
|
|
|
(98
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(98
|
)
|
||||||
Compensation related to stock options and restricted stock awards
|
—
|
|
|
—
|
|
|
621
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
621
|
|
||||||
Allocation of 112,853 ESOP shares
|
—
|
|
|
—
|
|
|
476
|
|
|
—
|
|
|
—
|
|
|
1,129
|
|
|
1,605
|
|
||||||
Repurchase and retirement of common stock
|
(2,864,389
|
)
|
|
(29
|
)
|
|
(40,783
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(40,812
|
)
|
||||||
Canceled common stock - restricted stock awards
|
(74,478
|
)
|
|
(1
|
)
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Cash dividends declared and paid ($0.24 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,803
|
)
|
|
—
|
|
|
—
|
|
|
(2,803
|
)
|
||||||
Balances at December 31, 2016
|
10,938,251
|
|
|
$
|
109
|
|
|
$
|
96,852
|
|
|
$
|
48,981
|
|
|
$
|
(1,328
|
)
|
|
$
|
(6,489
|
)
|
|
$
|
138,125
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
8,479
|
|
|
—
|
|
|
—
|
|
|
8,479
|
|
||||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
359
|
|
|
—
|
|
|
359
|
|
||||||
Exercise of stock options
|
134,880
|
|
|
2
|
|
|
1,307
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,309
|
|
||||||
Issuance of common stock - restricted stock awards, net
|
10,434
|
|
|
—
|
|
|
(138
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(138
|
)
|
||||||
Compensation related to stock options and restricted stock awards
|
—
|
|
|
—
|
|
|
574
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
574
|
|
||||||
Allocation of 112,854 ESOP shares
|
—
|
|
|
—
|
|
|
812
|
|
|
—
|
|
|
—
|
|
|
1,129
|
|
|
1,941
|
|
||||||
Repurchase and retirement of common stock
|
(326,800
|
)
|
|
(4
|
)
|
|
(5,234
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,238
|
)
|
||||||
Canceled common stock - restricted stock awards
|
(8,328
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Cash dividends declared and paid ($0.27 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,777
|
)
|
|
—
|
|
|
—
|
|
|
(2,777
|
)
|
||||||
Reclassification of stranded OCI for tax rate change
|
—
|
|
|
—
|
|
|
—
|
|
|
(41
|
)
|
|
41
|
|
|
—
|
|
|
—
|
|
||||||
Balances at December 31, 2017
|
10,748,437
|
|
|
107
|
|
|
94,173
|
|
|
54,642
|
|
|
(928
|
)
|
|
(5,360
|
)
|
|
142,634
|
|
||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
14,899
|
|
|
—
|
|
|
—
|
|
|
14,899
|
|
||||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,325
|
)
|
|
—
|
|
|
(1,325
|
)
|
||||||
Exercise of stock options
|
137,940
|
|
|
1
|
|
|
1,364
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,365
|
|
||||||
Issuance of common stock - restricted stock awards, net
|
30,179
|
|
|
1
|
|
|
(41
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(40
|
)
|
||||||
Compensation related to stock options and restricted stock awards
|
—
|
|
|
—
|
|
|
650
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
650
|
|
||||||
Allocation of 112,853 ESOP shares
|
—
|
|
|
—
|
|
|
778
|
|
|
—
|
|
|
—
|
|
|
1,128
|
|
|
1,906
|
|
||||||
Repurchase and retirement of common stock
|
(203,900
|
)
|
|
(2
|
)
|
|
(3,151
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,153
|
)
|
||||||
Canceled common stock - restricted stock awards
|
(2,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Cash dividends declared and paid ($0.31 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,198
|
)
|
|
—
|
|
|
—
|
|
|
(3,198
|
)
|
||||||
Balances at December 31, 2018
|
10,710,656
|
|
|
$
|
107
|
|
|
$
|
93,773
|
|
|
$
|
66,343
|
|
|
$
|
(2,253
|
)
|
|
$
|
(4,232
|
)
|
|
$
|
153,738
|
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
||||||
Net income
|
$
|
14,899
|
|
|
$
|
8,479
|
|
|
$
|
8,892
|
|
Adjustments to reconcile net income to net cash provided by operating activities
|
|
|
|
|
|
|
|
|
|||
(Recapture of provision) provision for loan losses
|
(4,000
|
)
|
|
(400
|
)
|
|
1,300
|
|
|||
OREO market value adjustments
|
—
|
|
|
50
|
|
|
257
|
|
|||
(Gain) loss on sale of OREO property, net
|
—
|
|
|
(110
|
)
|
|
87
|
|
|||
Net amortization of premiums and discounts on investments
|
1,022
|
|
|
721
|
|
|
908
|
|
|||
Loss (gain) on sale of investments available-for-sale
|
20
|
|
|
567
|
|
|
(50
|
)
|
|||
Depreciation of premises and equipment
|
1,630
|
|
|
1,262
|
|
|
1,076
|
|
|||
Loss on sale of premises and equipment
|
—
|
|
|
65
|
|
|
3
|
|
|||
Deferred federal income taxes
|
(281
|
)
|
|
1,738
|
|
|
1,548
|
|
|||
Allocation of ESOP shares
|
1,906
|
|
|
1,941
|
|
|
1,605
|
|
|||
Stock compensation expense
|
650
|
|
|
574
|
|
|
621
|
|
|||
Increase in cash surrender value of BOLI
|
(814
|
)
|
|
(623
|
)
|
|
(844
|
)
|
|||
Changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
Prepaid expenses and other assets
|
2,567
|
|
|
(2,829
|
)
|
|
(105
|
)
|
|||
Advance payments from borrowers for taxes and insurance
|
418
|
|
|
256
|
|
|
465
|
|
|||
Accrued interest receivable
|
16
|
|
|
(937
|
)
|
|
(179
|
)
|
|||
Accrued interest payable
|
152
|
|
|
95
|
|
|
96
|
|
|||
Other liabilities
|
491
|
|
|
1,259
|
|
|
1,589
|
|
|||
Net cash provided by operating activities
|
$
|
18,676
|
|
|
$
|
12,108
|
|
|
$
|
17,269
|
|
Cash flows from investing activities:
|
|
|
|
|
|
||||||
Proceeds from sales and call of investments
|
17,159
|
|
|
44,164
|
|
|
26,437
|
|
|||
Principal repayments on investments
|
7,078
|
|
|
10,722
|
|
|
15,852
|
|
|||
Purchases of investments
|
(37,021
|
)
|
|
(58,796
|
)
|
|
(44,561
|
)
|
|||
Net increase in loans receivable
|
(30,242
|
)
|
|
(173,219
|
)
|
|
(131,271
|
)
|
|||
Proceeds from sales of OREO properties
|
—
|
|
|
1,908
|
|
|
988
|
|
|||
Net proceeds from sale or disposal of fixed assets
|
—
|
|
|
7
|
|
|
—
|
|
|||
Purchases of premises and equipment
|
(2,347
|
)
|
|
(2,824
|
)
|
|
(1,833
|
)
|
|||
Redemption (purchase) of FHLB stock
|
2,572
|
|
|
(1,851
|
)
|
|
(1,894
|
)
|
|||
Purchase of BOLI
|
—
|
|
|
(4,251
|
)
|
|
—
|
|
|||
Net cash received from branch acquisition
|
—
|
|
|
71,658
|
|
|
—
|
|
|||
Net cash used in investing activities
|
$
|
(42,801
|
)
|
|
$
|
(112,482
|
)
|
|
$
|
(136,282
|
)
|
Cash flows from financing activities:
|
|
|
|
|
|
||||||
Net increase in deposits
|
99,530
|
|
|
47,497
|
|
|
42,069
|
|
|||
Advances from the FHLB
|
187,500
|
|
|
108,500
|
|
|
525,000
|
|
|||
Repayments of advances from the FHLB
|
(257,000
|
)
|
|
(64,000
|
)
|
|
(479,000
|
)
|
|||
Proceeds from stock options exercises
|
1,365
|
|
|
1,309
|
|
|
298
|
|
|||
Net share settlement of stock awards
|
(40
|
)
|
|
(138
|
)
|
|
(98
|
)
|
|||
Repurchase and retirement of common stock
|
(3,153
|
)
|
|
(5,238
|
)
|
|
(40,812
|
)
|
|||
Dividends paid
|
(3,198
|
)
|
|
(2,777
|
)
|
|
(2,803
|
)
|
|||
Net cash provided by financing activities
|
$
|
25,004
|
|
|
$
|
85,153
|
|
|
$
|
44,654
|
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Net increase (decrease) in cash and cash equivalents
|
$
|
879
|
|
|
$
|
(15,221
|
)
|
|
$
|
(74,359
|
)
|
Cash and cash equivalents at beginning of year
|
16,131
|
|
|
31,352
|
|
|
105,711
|
|
|||
Cash and cash equivalents at end of year
|
$
|
17,010
|
|
|
$
|
16,131
|
|
|
$
|
31,352
|
|
|
|
|
|
|
|
||||||
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
|
|
|
|||
Cash paid during the period for:
|
|
|
|
|
|
|
|
|
|||
Interest
|
$
|
14,586
|
|
|
$
|
9,927
|
|
|
$
|
7,411
|
|
Federal income taxes
|
3,890
|
|
|
3,350
|
|
|
2,730
|
|
|||
Assets acquired in acquisition of branches (Note 2)
|
—
|
|
|
72,329
|
|
|
—
|
|
|||
Liabilities assumed in acquisition of branches (Note 2)
|
—
|
|
|
74,657
|
|
|
—
|
|
|||
Noncash transactions:
|
|
|
|
|
|
|
|
|
|||
Change in unrealized loss on investments available-for-sale
|
(1,814
|
)
|
|
360
|
|
|
(1,719
|
)
|
|||
Change in unrealized gain on cash flow hedge
|
137
|
|
|
192
|
|
|
1,333
|
|
|
At August 25, 2017
|
||||||||||
|
Acquired Book Value
|
|
Fair Value Adjustments
|
|
Amount Recorded
|
||||||
|
(In thousands)
|
||||||||||
Assets
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
$
|
71,649
|
|
|
$
|
—
|
|
|
$
|
71,649
|
|
Premises and equipment, net
|
553
|
|
|
119
|
|
|
672
|
|
|||
Goodwill
|
—
|
|
|
889
|
|
|
889
|
|
|||
Core deposit intangible
|
—
|
|
|
1,319
|
|
|
1,319
|
|
|||
Total assets acquired
|
$
|
72,202
|
|
|
$
|
2,327
|
|
|
$
|
74,529
|
|
|
|
|
|
|
|
||||||
Liabilities
|
|
|
|
|
|
||||||
Deposits
|
|
|
|
|
|
||||||
Noninterest-bearing deposits
|
$
|
11,995
|
|
|
$
|
—
|
|
|
$
|
11,995
|
|
Interest-bearing deposits
|
62,662
|
|
|
(128
|
)
|
|
62,534
|
|
|||
Total deposits
|
74,657
|
|
|
(128
|
)
|
|
74,529
|
|
|||
Total liabilities assumed
|
$
|
74,657
|
|
|
$
|
(128
|
)
|
|
$
|
74,529
|
|
|
At August 25, 2017
|
||
|
(In thousands)
|
||
|
|
||
Purchase price
|
$
|
3,008
|
|
Recognized amounts of identifiable assets acquired and (liabilities assumed), at fair value
|
|
||
Cash and cash equivalents
|
74,657
|
|
|
Premises and equipment, net
|
672
|
|
|
Core deposit intangible
|
1,319
|
|
|
Deposits
|
(74,529
|
)
|
|
Total fair value of identifiable net assets
|
2,119
|
|
|
Goodwill
|
889
|
|
|
At December 31, 2018
|
||
|
(In thousands)
|
||
CDI Balance
|
$
|
1,116
|
|
|
|
||
Future amortization:
|
|
||
2019
|
148
|
|
|
2020
|
144
|
|
|
2021
|
140
|
|
|
2022
|
135
|
|
|
2023
|
130
|
|
|
Thereafter
|
419
|
|
|
Total future amortization
|
$
|
1,116
|
|
|
At December 31, 2018
|
||
|
(In thousands)
|
||
Certificates of deposit fair value adjustment balance
|
$
|
58
|
|
|
|
||
Future amortization:
|
|
||
2019
|
30
|
|
|
2020
|
16
|
|
|
2021
|
9
|
|
|
2022
|
3
|
|
|
Total future amortization
|
$
|
58
|
|
|
Unaudited Pro Forma
|
||||||
|
Year ended
December 31, 2018
|
|
Year ended
December 31, 2017
|
||||
|
(In thousands except share data)
|
||||||
Total revenues (net interest income plus noninterest income)
|
$
|
44,053
|
|
|
$
|
39,255
|
|
|
|
|
|
||||
Net income
|
14,899
|
|
|
7,150
|
|
||
Earnings per share - basic
|
1.44
|
|
|
0.69
|
|
||
Earnings per share - diluted
|
1.43
|
|
|
0.68
|
|
|
December 31, 2018
|
||||||||||||||
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
||||||||
|
(In thousands)
|
||||||||||||||
Mortgage-backed investments:
|
|
|
|
|
|
|
|
||||||||
Fannie Mae
|
$
|
24,276
|
|
|
$
|
24
|
|
|
$
|
(657
|
)
|
|
$
|
23,643
|
|
Freddie Mac
|
6,351
|
|
|
10
|
|
|
(74
|
)
|
|
6,287
|
|
||||
Ginnie Mae
|
23,311
|
|
|
—
|
|
|
(1,250
|
)
|
|
22,061
|
|
||||
Other
|
8,983
|
|
|
17
|
|
|
(21
|
)
|
|
8,979
|
|
||||
Municipal bonds
|
10,615
|
|
|
49
|
|
|
(120
|
)
|
|
10,544
|
|
||||
U.S. Government agencies
|
48,190
|
|
|
73
|
|
|
(825
|
)
|
|
47,438
|
|
||||
Corporate bonds
|
23,490
|
|
|
399
|
|
|
(671
|
)
|
|
23,218
|
|
||||
|
$
|
145,216
|
|
|
$
|
572
|
|
|
$
|
(3,618
|
)
|
|
$
|
142,170
|
|
|
December 31, 2017
|
||||||||||||||
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
||||||||
|
(In thousands)
|
||||||||||||||
Mortgage-backed investments:
|
|
||||||||||||||
Fannie Mae
|
$
|
26,961
|
|
|
$
|
69
|
|
|
$
|
(466
|
)
|
|
$
|
26,564
|
|
Freddie Mac
|
5,510
|
|
|
18
|
|
|
(56
|
)
|
|
5,472
|
|
||||
Ginnie Mae
|
22,288
|
|
|
14
|
|
|
(726
|
)
|
|
21,576
|
|
||||
Municipal bonds
|
13,126
|
|
|
290
|
|
|
(21
|
)
|
|
13,395
|
|
||||
U.S. Government agencies
|
43,088
|
|
|
81
|
|
|
(536
|
)
|
|
42,633
|
|
||||
Corporate bonds
|
22,502
|
|
|
527
|
|
|
(427
|
)
|
|
22,602
|
|
||||
|
$
|
133,475
|
|
|
$
|
999
|
|
|
$
|
(2,232
|
)
|
|
$
|
132,242
|
|
|
December 31, 2018
|
||||||
|
Amortized Cost
|
|
Fair Value
|
||||
|
(In thousands)
|
||||||
Due within one year
|
$
|
253
|
|
|
$
|
251
|
|
Due after one year through five years
|
7,356
|
|
|
7,527
|
|
||
Due after five years through ten years
|
20,248
|
|
|
19,787
|
|
||
Due after ten years
|
54,438
|
|
|
53,635
|
|
||
|
82,295
|
|
|
81,200
|
|
||
Mortgage-backed investments
|
62,921
|
|
|
60,970
|
|
||
|
$
|
145,216
|
|
|
$
|
142,170
|
|
|
December 31, 2018
|
||||||||||||||||||||||
|
Less Than 12 Months
|
|
12 Months or Longer
|
|
Total
|
||||||||||||||||||
|
Fair Value
|
|
Unrealized
Loss
|
|
Fair Value
|
|
Unrealized
Loss
|
|
Fair Value
|
|
Unrealized
Loss
|
||||||||||||
|
(In thousands)
|
||||||||||||||||||||||
Mortgage-backed investments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Fannie Mae
|
$
|
5,480
|
|
|
$
|
(32
|
)
|
|
$
|
16,721
|
|
|
$
|
(625
|
)
|
|
$
|
22,201
|
|
|
$
|
(657
|
)
|
Freddie Mac
|
1,994
|
|
|
(23
|
)
|
|
3,185
|
|
|
(51
|
)
|
|
5,179
|
|
|
(74
|
)
|
||||||
Ginnie Mae
|
2,867
|
|
|
(8
|
)
|
|
19,194
|
|
|
(1,242
|
)
|
|
22,061
|
|
|
(1,250
|
)
|
||||||
Other
|
6,008
|
|
|
(21
|
)
|
|
—
|
|
|
—
|
|
|
6,008
|
|
|
(21
|
)
|
||||||
Municipal bonds
|
4,161
|
|
|
(46
|
)
|
|
934
|
|
|
(74
|
)
|
|
5,095
|
|
|
(120
|
)
|
||||||
U.S. Government agencies
|
5,985
|
|
|
(13
|
)
|
|
30,779
|
|
|
(812
|
)
|
|
36,764
|
|
|
(825
|
)
|
||||||
Corporate bonds
|
—
|
|
|
—
|
|
|
6,828
|
|
|
(671
|
)
|
|
6,828
|
|
|
(671
|
)
|
||||||
|
$
|
26,495
|
|
|
$
|
(143
|
)
|
|
$
|
77,641
|
|
|
$
|
(3,475
|
)
|
|
$
|
104,136
|
|
|
$
|
(3,618
|
)
|
|
December 31, 2017
|
||||||||||||||||||||||
|
Less Than 12 Months
|
|
12 Months or Longer
|
|
Total
|
||||||||||||||||||
|
Fair Value
|
|
Unrealized
Loss
|
|
Fair Value
|
|
Unrealized
Loss
|
|
Fair Value
|
|
Unrealized
Loss
|
||||||||||||
|
(In thousands)
|
||||||||||||||||||||||
Mortgage-backed investments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Fannie Mae
|
$
|
15,202
|
|
|
$
|
(91
|
)
|
|
$
|
6,759
|
|
|
$
|
(375
|
)
|
|
$
|
21,961
|
|
|
$
|
(466
|
)
|
Freddie Mac
|
3,189
|
|
|
(56
|
)
|
|
—
|
|
|
—
|
|
|
3,189
|
|
|
(56
|
)
|
||||||
Ginnie Mae
|
6,454
|
|
|
(61
|
)
|
|
14,234
|
|
|
(665
|
)
|
|
20,688
|
|
|
(726
|
)
|
||||||
Municipal bonds
|
1,403
|
|
|
(21
|
)
|
|
—
|
|
|
—
|
|
|
1,403
|
|
|
(21
|
)
|
||||||
U.S. Government agencies
|
33,268
|
|
|
(435
|
)
|
|
1,800
|
|
|
(101
|
)
|
|
35,068
|
|
|
(536
|
)
|
||||||
Corporate bonds
|
1,499
|
|
|
(1
|
)
|
|
7,074
|
|
|
(426
|
)
|
|
8,573
|
|
|
(427
|
)
|
||||||
|
$
|
61,015
|
|
|
$
|
(665
|
)
|
|
$
|
29,867
|
|
|
$
|
(1,567
|
)
|
|
$
|
90,882
|
|
|
$
|
(2,232
|
)
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
|
(In thousands)
|
||||||
One-to-four family residential:
|
|
|
|
||||
Permanent owner occupied
|
$
|
194,141
|
|
|
$
|
148,304
|
|
Permanent non-owner occupied
|
147,825
|
|
|
130,351
|
|
||
|
341,966
|
|
|
278,655
|
|
||
Multifamily:
|
|
|
|
|
|
||
Permanent
|
169,355
|
|
|
184,902
|
|
||
|
169,355
|
|
|
184,902
|
|
||
Commercial real estate:
|
|
|
|
|
|
||
Permanent
|
373,819
|
|
|
361,842
|
|
||
|
373,819
|
|
|
361,842
|
|
||
Construction/land:
(1)
|
|
|
|
|
|
||
One-to-four family residential
|
86,604
|
|
|
87,404
|
|
||
Multifamily
|
83,642
|
|
|
108,439
|
|
||
Commercial
|
18,300
|
|
|
5,325
|
|
||
Land
|
6,740
|
|
|
36,405
|
|
||
|
195,286
|
|
|
237,573
|
|
||
|
|
|
|
||||
Business
|
30,486
|
|
|
23,087
|
|
||
Consumer
|
12,970
|
|
|
9,133
|
|
||
Total loans
|
1,123,882
|
|
|
1,095,192
|
|
||
Less:
|
|
|
|
|
|
||
Loans in process (“LIP”)
|
86,453
|
|
|
92,498
|
|
||
Deferred loan fees, net
|
1,178
|
|
|
1,150
|
|
||
Allowance for loan and lease losses ("ALLL")
|
13,347
|
|
|
12,882
|
|
||
Loans receivable, net
|
$
|
1,022,904
|
|
|
$
|
988,662
|
|
(1)
|
Included in the construction/land category are “rollover” loans, which are loans that will convert upon completion of the construction period to permanent loans. At that time, the loans will be classified according to the underlying collateral. In addition, raw land or buildable lots, where the Company does not intend to finance the construction are included in the construction/land category. At December 31, 2018, we classified
$66.6 million
of multifamily loans,
$6.2 million
of commercial land loans,
$1.7 million
of one-to-four family residential and
$18.3 million
of commercial real estate loans as construction/land loans to facilitate the review of the composition of our loan portfolio. At December 31, 2017,
$71.4 million
of multifamily loans,
$35.9 million
of commercial land loans,
$2.6 million
one-to-four family residential and
$5.3 million
of commercial real estate loans were reclassified to the construction/land category.
|
December 31, 2018
|
||||||||||
Fixed Rate
|
|
Adjustable Rate
|
||||||||
Term to Maturity
|
|
Principal Balance
|
|
Term to Rate Adjustment
|
|
Principal Balance
|
||||
(In thousands)
|
||||||||||
Due within one year
|
|
$
|
44,645
|
|
|
Due within one year
|
|
$
|
305,929
|
|
After one year through three years
|
|
54,183
|
|
|
After one year through three years
|
|
98,652
|
|
||
After three years through five years
|
|
77,883
|
|
|
After three years through five years
|
|
106,006
|
|
||
After five years through ten years
|
|
132,074
|
|
|
After five years through ten years
|
|
112,449
|
|
||
Thereafter
|
|
192,061
|
|
|
Thereafter
|
|
—
|
|
||
|
|
$
|
500,846
|
|
|
|
|
$
|
623,036
|
|
December 31, 2017
|
||||||||||
Fixed Rate
|
|
Adjustable Rate
|
||||||||
Term to Maturity
|
|
Principal Balance
|
|
Term to Rate Adjustment
|
|
Principal Balance
|
||||
(In thousands)
|
||||||||||
Due within one year
|
|
$
|
37,472
|
|
|
Due within one year
|
|
$
|
292,398
|
|
After one year through three years
|
|
102,630
|
|
|
After one year through three years
|
|
51,520
|
|
||
After three years through five years
|
|
80,811
|
|
|
After three years through five years
|
|
127,973
|
|
||
After five years through ten years
|
|
132,086
|
|
|
After five years through ten years
|
|
95,091
|
|
||
Thereafter
|
|
175,211
|
|
|
Thereafter
|
|
—
|
|
||
|
|
$
|
528,210
|
|
|
|
|
$
|
566,982
|
|
•
|
Grades 1 through 5: These grades are considered to be “pass” credits. These include assets where there is virtually no credit risk, such as cash secured loans with funds on deposit with the Bank. Pass credits also include credits that are on the Company’s watch list, where the borrower exhibits potential weaknesses, which may, if not checked or corrected, negatively affect the borrower’s financial capacity and threaten their ability to fulfill debt obligations in the future.
|
•
|
Grade 6: These credits, classified as ”special mention”, possess weaknesses that deserve management’s close attention. Special mention assets do not expose the Company to sufficient risk to warrant adverse classification in the substandard, doubtful or loss categories. If left uncorrected, these potential weaknesses may result in deterioration in the Company’s credit position at a future date.
|
•
|
Grade 7: These credits, classified as “substandard”, present a distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. These credits have well defined weaknesses which jeopardize the orderly liquidation of the debt and are inadequately protected by the current net worth and payment capacity of the borrower or of any collateral pledged.
|
•
|
Grade 8: These credits are classified as “doubtful” have well defined weaknesses which make the full collection or liquidation of the loan highly questionable and improbable. This classification is used where significant risk exposures are perceived but the exact amount of the loss cannot yet be determined due to pending events.
|
•
|
Grade 9: Assets classified as “loss” are considered uncollectible and cannot be justified as a viable asset for the Company. There is little or no prospect of near term recovery and no realistic strengthening action of significance is pending.
|
|
December 31, 2018
|
||||||||||||||||||||||||||
|
One-to-Four
Family
Residential
|
|
Multifamily
|
|
Commercial
Real Estate
|
|
Construction/
Land
|
|
Business
|
|
Consumer
|
|
Total
(1)
|
||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||||
Risk Rating:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Pass
|
$
|
339,310
|
|
|
$
|
169,355
|
|
|
$
|
372,690
|
|
|
$
|
108,854
|
|
|
$
|
30,486
|
|
|
$
|
12,926
|
|
|
$
|
1,033,621
|
|
Special mention
|
1,737
|
|
|
—
|
|
|
782
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,519
|
|
|||||||
Substandard
|
919
|
|
|
—
|
|
|
326
|
|
|
—
|
|
|
—
|
|
|
44
|
|
|
1,289
|
|
|||||||
Total
|
$
|
341,966
|
|
|
$
|
169,355
|
|
|
$
|
373,798
|
|
|
$
|
108,854
|
|
|
$
|
30,486
|
|
|
$
|
12,970
|
|
|
$
|
1,037,429
|
|
|
December 31, 2017
|
||||||||||||||||||||||||||
|
One-to-Four
Family
Residential
|
|
Multifamily
|
|
Commercial
Real Estate
|
|
Construction /
Land
|
|
Business
|
|
Consumer
|
|
Total
(1)
|
||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||||
Risk Rating:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Pass
|
$
|
275,653
|
|
|
$
|
184,902
|
|
|
$
|
358,285
|
|
|
$
|
145,618
|
|
|
$
|
23,087
|
|
|
$
|
8,893
|
|
|
$
|
996,438
|
|
Special mention
|
2,329
|
|
|
—
|
|
|
2,459
|
|
|
—
|
|
|
—
|
|
|
188
|
|
|
4,976
|
|
|||||||
Substandard
|
673
|
|
|
—
|
|
|
555
|
|
|
—
|
|
|
—
|
|
|
52
|
|
|
1,280
|
|
|||||||
Total
|
$
|
278,655
|
|
|
$
|
184,902
|
|
|
$
|
361,299
|
|
|
$
|
145,618
|
|
|
$
|
23,087
|
|
|
$
|
9,133
|
|
|
$
|
1,002,694
|
|
|
At or For the Year Ended December 31, 2018
|
||||||||||||||||||||||||||
|
One-to-Four
Family
Residential
|
|
Multifamily
|
|
Commercial
Real Estate
|
|
Construction/
Land
|
|
Business
|
|
Consumer
|
|
Total
|
||||||||||||||
ALLL:
|
(In thousands)
|
||||||||||||||||||||||||||
Beginning balance
|
$
|
2,837
|
|
|
$
|
1,820
|
|
|
$
|
4,418
|
|
|
$
|
2,816
|
|
|
$
|
694
|
|
|
$
|
297
|
|
|
$
|
12,882
|
|
Charge-offs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Recoveries
|
4,279
|
|
|
—
|
|
|
14
|
|
|
171
|
|
|
—
|
|
|
1
|
|
|
4,465
|
|
|||||||
(Recapture)
provision
|
(3,729
|
)
|
|
(140
|
)
|
|
345
|
|
|
(656
|
)
|
|
242
|
|
|
(62
|
)
|
|
(4,000
|
)
|
|||||||
Ending balance
|
$
|
3,387
|
|
|
$
|
1,680
|
|
|
$
|
4,777
|
|
|
$
|
2,331
|
|
|
$
|
936
|
|
|
$
|
236
|
|
|
$
|
13,347
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
General reserve
|
$
|
3,328
|
|
|
$
|
1,680
|
|
|
$
|
4,774
|
|
|
$
|
2,331
|
|
|
$
|
936
|
|
|
$
|
236
|
|
|
$
|
13,285
|
|
Specific reserve
|
59
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
62
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Loans:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total Loans
|
$
|
341,966
|
|
|
$
|
169,355
|
|
|
$
|
373,798
|
|
|
$
|
108,854
|
|
|
$
|
30,486
|
|
|
$
|
12,970
|
|
|
$
|
1,037,429
|
|
General reserve
(2)
|
334,644
|
|
|
169,355
|
|
|
371,058
|
|
|
108,854
|
|
|
30,486
|
|
|
12,883
|
|
|
1,027,280
|
|
|||||||
Specific reserve
(3)
|
7,322
|
|
|
—
|
|
|
2,740
|
|
|
—
|
|
|
—
|
|
|
87
|
|
|
10,149
|
|
|
At or For the Year Ended December 31, 2017
|
||||||||||||||||||||||||||
|
One-to-Four Family Residential
|
|
Multifamily
|
|
Commercial
Real Estate
|
|
Construction/
Land
|
|
Business
|
|
Consumer
|
|
Total
|
||||||||||||||
ALLL:
|
(In thousands)
|
||||||||||||||||||||||||||
Beginning balance
|
$
|
2,551
|
|
|
$
|
1,199
|
|
|
$
|
3,893
|
|
|
$
|
2,792
|
|
|
$
|
237
|
|
|
$
|
279
|
|
|
$
|
10,951
|
|
Charge-offs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Recoveries
|
2,195
|
|
|
—
|
|
|
78
|
|
|
—
|
|
|
—
|
|
|
58
|
|
|
2,331
|
|
|||||||
(Recapture)
provision
|
(1,909
|
)
|
|
621
|
|
|
447
|
|
|
24
|
|
|
457
|
|
|
(40
|
)
|
|
(400
|
)
|
|||||||
Ending balance
|
$
|
2,837
|
|
|
$
|
1,820
|
|
|
$
|
4,418
|
|
|
$
|
2,816
|
|
|
$
|
694
|
|
|
$
|
297
|
|
|
$
|
12,882
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
General reserve
|
$
|
2,721
|
|
|
$
|
1,820
|
|
|
$
|
4,399
|
|
|
$
|
2,816
|
|
|
$
|
694
|
|
|
$
|
297
|
|
|
$
|
12,747
|
|
Specific reserve
|
116
|
|
|
—
|
|
|
19
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
135
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Loans:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total Loans
|
$
|
278,655
|
|
|
$
|
184,902
|
|
|
$
|
361,299
|
|
|
$
|
145,618
|
|
|
$
|
23,087
|
|
|
$
|
9,133
|
|
|
$
|
1,002,694
|
|
General reserve
(2)
|
265,093
|
|
|
183,768
|
|
|
358,105
|
|
|
145,618
|
|
|
23,087
|
|
|
9,039
|
|
|
984,710
|
|
|||||||
Specific reserve
(3)
|
13,562
|
|
|
1,134
|
|
|
3,194
|
|
|
—
|
|
|
—
|
|
|
94
|
|
|
17,984
|
|
|
At or For the Year Ended December 31, 2016
|
||||||||||||||||||||||||||
|
One-to-Four Family Residential
|
|
Multifamily
|
|
Commercial
Real Estate
|
|
Construction/
Land
|
|
Business
|
|
Consumer
|
|
Total
|
||||||||||||||
ALLL:
|
(In thousands)
|
||||||||||||||||||||||||||
Beginning balance
|
$
|
3,028
|
|
|
$
|
1,193
|
|
|
$
|
3,395
|
|
|
$
|
1,193
|
|
|
$
|
229
|
|
|
$
|
425
|
|
|
$
|
9,463
|
|
Charge-offs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(83
|
)
|
|
(83
|
)
|
|||||||
Recoveries
|
165
|
|
|
1
|
|
|
104
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
271
|
|
|||||||
(Recapture) provision
|
(642
|
)
|
|
5
|
|
|
394
|
|
|
1,599
|
|
|
8
|
|
|
(64
|
)
|
|
1,300
|
|
|||||||
Ending balance
|
$
|
2,551
|
|
|
$
|
1,199
|
|
|
$
|
3,893
|
|
|
$
|
2,792
|
|
|
$
|
237
|
|
|
$
|
279
|
|
|
$
|
10,951
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
General reserve
|
$
|
2,349
|
|
|
$
|
1,199
|
|
|
$
|
3,867
|
|
|
$
|
2,711
|
|
|
$
|
237
|
|
|
$
|
279
|
|
|
$
|
10,642
|
|
Specific reserve
|
202
|
|
|
—
|
|
|
26
|
|
|
81
|
|
|
—
|
|
|
—
|
|
|
309
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Loans:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Total Loans
|
$
|
249,435
|
|
|
$
|
123,250
|
|
|
$
|
303,694
|
|
|
$
|
136,922
|
|
|
$
|
7,938
|
|
|
$
|
6,922
|
|
|
$
|
828,161
|
|
General reserve
(2)
|
224,363
|
|
|
121,686
|
|
|
299,987
|
|
|
136,427
|
|
|
7,938
|
|
|
6,819
|
|
|
797,220
|
|
|||||||
Specific reserve
(3)
|
25,072
|
|
|
1,564
|
|
|
3,707
|
|
|
495
|
|
|
—
|
|
|
103
|
|
|
30,941
|
|
|
Loans Past Due as of December 31, 2018
|
|
|
|
|
||||||||||||||||||
|
30-59 Days
|
|
60-89 Days
|
|
90 Days and Greater
|
|
Total
|
|
Current
|
|
Total
Loans
(1) (2)
|
||||||||||||
|
(In thousands)
|
||||||||||||||||||||||
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
One-to-four family residential:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Owner occupied
|
$
|
223
|
|
|
$
|
—
|
|
|
$
|
272
|
|
|
$
|
495
|
|
|
$
|
193,646
|
|
|
$
|
194,141
|
|
Non-owner occupied
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
147,825
|
|
|
147,825
|
|
||||||
Multifamily
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
169,355
|
|
|
169,355
|
|
||||||
Commercial real estate
|
—
|
|
|
—
|
|
|
326
|
|
|
326
|
|
|
373,472
|
|
|
373,798
|
|
||||||
Construction/land
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
108,854
|
|
|
108,854
|
|
||||||
Total real estate
|
223
|
|
|
—
|
|
|
598
|
|
|
821
|
|
|
993,152
|
|
|
993,973
|
|
||||||
Business
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30,486
|
|
|
30,486
|
|
||||||
Consumer
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,970
|
|
|
12,970
|
|
||||||
Total
|
$
|
223
|
|
|
$
|
—
|
|
|
$
|
598
|
|
|
$
|
821
|
|
|
$
|
1,036,608
|
|
|
$
|
1,037,429
|
|
|
Loans Past Due as of December 31, 2017
|
|
|
|
|
||||||||||||||||||
|
30-59 Days
|
|
60-89 Days
|
|
90 Days and Greater
|
|
Total
|
|
Current
|
|
Total
Loans
(1) (2)
|
||||||||||||
|
(In thousands)
|
||||||||||||||||||||||
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
One-to-four family residential:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Owner occupied
|
$
|
101
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
101
|
|
|
$
|
148,203
|
|
|
$
|
148,304
|
|
Non-owner occupied
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
130,351
|
|
|
130,351
|
|
||||||
Multifamily
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
184,902
|
|
|
184,902
|
|
||||||
Commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
361,299
|
|
|
361,299
|
|
||||||
Construction/land
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
145,618
|
|
|
145,618
|
|
||||||
Total real estate
|
101
|
|
|
—
|
|
|
—
|
|
|
101
|
|
|
970,373
|
|
|
970,474
|
|
||||||
Business
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23,087
|
|
|
23,087
|
|
||||||
Consumer
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,133
|
|
|
9,133
|
|
||||||
Total
|
$
|
101
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
101
|
|
|
$
|
1,002,593
|
|
|
$
|
1,002,694
|
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
|
(In thousands)
|
||||||
One-to-four family residential
|
$
|
382
|
|
|
$
|
128
|
|
Commercial real estate
|
326
|
|
|
—
|
|
||
Consumer
|
44
|
|
|
51
|
|
||
Total nonaccrual loans
|
$
|
752
|
|
|
$
|
179
|
|
|
December 31, 2018
|
||||||||||||||||||||||||||
|
One-to-Four
Family
Residential
|
|
Multifamily
|
|
Commercial
Real Estate
|
|
Construction /
Land
|
|
Business
|
|
Consumer
|
|
Total
(3)
|
||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||||
Performing
(1)
|
$
|
341,584
|
|
|
$
|
169,355
|
|
|
$
|
373,472
|
|
|
$
|
108,854
|
|
|
$
|
30,486
|
|
|
$
|
12,926
|
|
|
$
|
1,036,677
|
|
Nonperforming
(2)
|
382
|
|
|
—
|
|
|
326
|
|
|
—
|
|
|
—
|
|
|
44
|
|
|
752
|
|
|||||||
Total
|
$
|
341,966
|
|
|
$
|
169,355
|
|
|
$
|
373,798
|
|
|
$
|
108,854
|
|
|
$
|
30,486
|
|
|
$
|
12,970
|
|
|
$
|
1,037,429
|
|
|
December 31, 2017
|
||||||||||||||||||||||||||
|
One-to-Four
Family
Residential
|
|
Multifamily
|
|
Commercial
Real Estate
|
|
Construction/
Land
|
|
Business
|
|
Consumer
|
|
Total
(3)
|
||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||||
Performing
(1)
|
$
|
278,527
|
|
|
$
|
184,902
|
|
|
$
|
361,299
|
|
|
$
|
145,618
|
|
|
$
|
23,087
|
|
|
$
|
9,082
|
|
|
$
|
1,002,515
|
|
Nonperforming
(2)
|
128
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
51
|
|
|
179
|
|
|||||||
Total
|
$
|
278,655
|
|
|
$
|
184,902
|
|
|
$
|
361,299
|
|
|
$
|
145,618
|
|
|
$
|
23,087
|
|
|
$
|
9,133
|
|
|
$
|
1,002,694
|
|
|
At December 31, 2018
|
||||||||||
|
Recorded Investment
(1)
|
|
Unpaid Principal Balance
(2)
|
|
Related Allowance
|
||||||
|
(In thousands)
|
||||||||||
Loans with no related allowance:
|
|
|
|
|
|
||||||
One-to-four family residential:
|
|
|
|
|
|
||||||
Owner occupied
|
$
|
1,308
|
|
|
$
|
1,477
|
|
|
$
|
—
|
|
Non-owner occupied
|
2,375
|
|
|
2,375
|
|
|
—
|
|
|||
Commercial real estate
|
2,499
|
|
|
2,499
|
|
|
—
|
|
|||
Consumer
|
87
|
|
|
141
|
|
|
—
|
|
|||
Total
|
6,269
|
|
|
6,492
|
|
|
—
|
|
|||
Loans with an allowance:
|
|
|
|
|
|
|
|
|
|||
One-to-four family residential:
|
|
|
|
|
|
|
|
||||
Owner occupied
|
513
|
|
|
560
|
|
|
22
|
|
|||
Non-owner occupied
|
3,126
|
|
|
3,148
|
|
|
37
|
|
|||
Commercial real estate
|
241
|
|
|
241
|
|
|
3
|
|
|||
Total
|
3,880
|
|
|
3,949
|
|
|
62
|
|
|||
Total impaired loans:
|
|
|
|
|
|
|
|
|
|||
One-to-four family residential:
|
|
|
|
|
|
|
|
|
|||
Owner occupied
|
1,821
|
|
|
2,037
|
|
|
22
|
|
|||
Non-owner occupied
|
5,501
|
|
|
5,523
|
|
|
37
|
|
|||
Commercial real estate
|
2,740
|
|
|
2,740
|
|
|
3
|
|
|||
Consumer
|
87
|
|
|
141
|
|
|
—
|
|
|||
Total
|
$
|
10,149
|
|
|
$
|
10,441
|
|
|
$
|
62
|
|
|
At December 31, 2017
|
||||||||||
|
Recorded Investment
(1)
|
|
Unpaid Principal
Balance
(2)
|
|
Related Allowance
|
||||||
|
(In thousands)
|
||||||||||
Loans with no related allowance:
|
|
|
|
|
|
||||||
One-to-four family residential:
|
|
|
|
|
|
||||||
Owner occupied
|
$
|
1,321
|
|
|
$
|
1,516
|
|
|
$
|
—
|
|
Non-owner occupied
|
8,409
|
|
|
8,409
|
|
|
—
|
|
|||
Multifamily
|
1,134
|
|
|
1,134
|
|
|
—
|
|
|||
Commercial real estate
|
1,065
|
|
|
1,065
|
|
|
—
|
|
|||
Consumer
|
94
|
|
|
144
|
|
|
—
|
|
|||
Total
|
12,023
|
|
|
12,268
|
|
|
—
|
|
|||
Loans with an allowance:
|
|
|
|
|
|
|
|
|
|||
One-to-four family residential:
|
|
|
|
|
|
|
|
|
|||
Owner occupied
|
522
|
|
|
568
|
|
|
5
|
|
|||
Non-owner occupied
|
3,310
|
|
|
3,332
|
|
|
111
|
|
|||
Commercial real estate
|
2,129
|
|
|
2,129
|
|
|
19
|
|
|||
Total
|
5,961
|
|
|
6,029
|
|
|
135
|
|
|||
Total impaired loans:
|
|
|
|
|
|
|
|
|
|||
One-to-four family residential:
|
|
|
|
|
|
|
|
|
|||
Owner occupied
|
1,843
|
|
|
2,084
|
|
|
5
|
|
|||
Non-owner occupied
|
11,719
|
|
|
11,741
|
|
|
111
|
|
|||
Multifamily
|
1,134
|
|
|
1,134
|
|
|
—
|
|
|||
Commercial real estate
|
3,194
|
|
|
3,194
|
|
|
19
|
|
|||
Consumer
|
94
|
|
|
144
|
|
|
—
|
|
|||
Total
|
$
|
17,984
|
|
|
$
|
18,297
|
|
|
$
|
135
|
|
|
Year Ended December 31,
|
||||||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||||||||||||||
|
Average Recorded Investment
|
|
Interest Income Recognized
|
|
Average Recorded Investment
|
|
Interest Income Recognized
|
|
Average Recorded Investment
|
|
Interest Income Recognized
|
||||||||||||
|
(In thousands)
|
||||||||||||||||||||||
Loans with no related allowance:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
One-to-four family residential:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Owner occupied
|
$
|
1,207
|
|
|
$
|
82
|
|
|
$
|
1,773
|
|
|
$
|
93
|
|
|
$
|
2,566
|
|
|
$
|
156
|
|
Non-owner occupied
|
5,583
|
|
|
146
|
|
|
12,438
|
|
|
553
|
|
|
20,653
|
|
|
1,061
|
|
||||||
Multifamily
|
900
|
|
|
—
|
|
|
1,227
|
|
|
74
|
|
|
1,344
|
|
|
106
|
|
||||||
Commercial real estate
|
1,885
|
|
|
172
|
|
|
2,467
|
|
|
80
|
|
|
2,295
|
|
|
253
|
|
||||||
Consumer
|
91
|
|
|
8
|
|
|
98
|
|
|
8
|
|
|
117
|
|
|
12
|
|
||||||
Total
|
9,666
|
|
|
408
|
|
|
18,003
|
|
|
808
|
|
|
26,975
|
|
|
1,588
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loans with an allowance:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
One-to-four family residential:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Owner occupied
|
518
|
|
|
35
|
|
|
1,301
|
|
|
32
|
|
|
2,026
|
|
|
104
|
|
||||||
Non-owner occupied
|
3,211
|
|
|
162
|
|
|
3,680
|
|
|
170
|
|
|
5,520
|
|
|
236
|
|
||||||
Multifamily
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
236
|
|
|
—
|
|
||||||
Commercial real estate
|
1,046
|
|
|
27
|
|
|
1,025
|
|
|
139
|
|
|
2,192
|
|
|
42
|
|
||||||
Construction/land
|
—
|
|
|
—
|
|
|
99
|
|
|
—
|
|
|
396
|
|
|
17
|
|
||||||
Consumer
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30
|
|
|
—
|
|
||||||
Total
|
4,775
|
|
|
224
|
|
|
6,105
|
|
|
341
|
|
|
10,400
|
|
|
399
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total impaired loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
One-to-four family residential:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Owner occupied
|
1,725
|
|
|
117
|
|
|
3,074
|
|
|
125
|
|
|
4,592
|
|
|
260
|
|
||||||
Non-owner occupied
|
8,794
|
|
|
308
|
|
|
16,118
|
|
|
723
|
|
|
26,173
|
|
|
1,297
|
|
||||||
Multifamily
|
900
|
|
|
—
|
|
|
1,227
|
|
|
74
|
|
|
1,580
|
|
|
106
|
|
||||||
Commercial real estate
|
2,931
|
|
|
199
|
|
|
3,492
|
|
|
219
|
|
|
4,487
|
|
|
295
|
|
||||||
Construction/land
|
—
|
|
|
—
|
|
|
99
|
|
|
—
|
|
|
396
|
|
|
17
|
|
||||||
Consumer
|
91
|
|
|
8
|
|
|
98
|
|
|
8
|
|
|
147
|
|
|
12
|
|
||||||
Total
|
$
|
14,441
|
|
|
$
|
632
|
|
|
$
|
24,108
|
|
|
$
|
1,149
|
|
|
$
|
37,375
|
|
|
$
|
1,987
|
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
|
(In thousands)
|
||||||
Performing TDRs
|
$
|
9,399
|
|
|
$
|
17,805
|
|
Nonaccrual TDRs
|
—
|
|
|
—
|
|
||
Total TDRs
|
$
|
9,399
|
|
|
$
|
17,805
|
|
|
Year Ended December 31,
|
||||||||||||||||||||
|
2018
|
|
2017
|
||||||||||||||||||
|
Number
of Loans
|
|
Pre-Modification Outstanding
Recorded
Investment
|
|
Post-Modification Outstanding
Recorded
Investment
|
|
Number
of Loans
|
|
Pre-Modification Outstanding
Recorded
Investment
|
|
Post-Modification Outstanding
Recorded
Investment
|
||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||
TDRs that occurred during the period:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
One-to-four family residential:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Principal and interest with interest rate
concession
|
1
|
|
|
$
|
563
|
|
|
$
|
563
|
|
|
8
|
|
|
$
|
2,492
|
|
|
$
|
2,492
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Advancement of maturity date
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
891
|
|
|
891
|
|
||||
Total
|
1
|
|
|
$
|
563
|
|
|
$
|
563
|
|
|
9
|
|
|
$
|
3,383
|
|
|
$
|
3,383
|
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
(In thousands)
|
||||||||||
Balance at beginning of year
|
$
|
9
|
|
|
$
|
60
|
|
|
$
|
118
|
|
Additions
|
—
|
|
|
—
|
|
|
—
|
|
|||
Change in director or executive status during year
|
—
|
|
|
—
|
|
|
(40
|
)
|
|||
Repayments
|
(9
|
)
|
|
(51
|
)
|
|
(18
|
)
|
|||
Balance at end of year
|
$
|
—
|
|
|
$
|
9
|
|
|
$
|
60
|
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
(In thousands)
|
||||||||||
Balance at beginning of year
|
$
|
483
|
|
|
$
|
2,331
|
|
|
$
|
3,663
|
|
Gross proceeds from sale of OREO
|
—
|
|
|
(1,908
|
)
|
|
(988
|
)
|
|||
Gain (loss) on sale of OREO
|
—
|
|
|
110
|
|
|
(87
|
)
|
|||
Market value adjustments
|
—
|
|
|
(50
|
)
|
|
(257
|
)
|
|||
Balance at end of year
|
$
|
483
|
|
|
$
|
483
|
|
|
$
|
2,331
|
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
|
(In thousands)
|
||||||
Land
|
$
|
2,226
|
|
|
$
|
2,226
|
|
Buildings and improvements
|
19,566
|
|
|
19,436
|
|
||
Leasehold improvements
|
3,076
|
|
|
1,917
|
|
||
Furniture, fixtures and equipment
|
4,971
|
|
|
4,743
|
|
||
Computer hardware and software
|
2,342
|
|
|
2,323
|
|
||
Construction in process
|
507
|
|
|
67
|
|
||
|
32,688
|
|
|
30,712
|
|
||
Less accumulated depreciation and amortization
|
(11,357
|
)
|
|
(10,098
|
)
|
||
Total premises and equipment, net
|
$
|
21,331
|
|
|
$
|
20,614
|
|
•
|
Level 1 - Quoted prices for identical instruments in active markets.
|
•
|
Level 2 - Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable.
|
•
|
Level 3 - Instruments whose significant value drivers are unobservable.
|
•
|
Financial instruments with book value equal to fair value:
The fair value of financial instruments that are short-term or reprice frequently and that have little or no risk are considered to have a fair value equal to book value. These instruments include cash on hand and in banks, interest-bearing deposits, accrued interest receivable, and accrued interest payable. FHLB stock is not publicly-traded, however, it may be redeemed on a dollar-for-dollar basis, for any amount the Bank is not required to hold, subject to the FHLB’s discretion. The fair value is therefore equal to the book value.
|
•
|
Investments available-for-sale:
The fair value of all investments, excluding FHLB stock, was based upon quoted market prices for similar investments in active markets, identical or similar investments in markets that are not active, and model-derived valuations whose inputs are observable.
|
•
|
Loans receivable:
The fair value of loans receivable at December 31, 2018 was calculated from inputs reflective of current market pricing for similar instruments, to include current origination spreads, liquidity premiums, and credit adjustments. The fair value of nonperforming loans is estimated using the fair value of the underlying collateral.
|
•
|
OREO:
The fair value of
OREO properties is measured at the lower of the carrying amount or fair value, less costs to sell. Fair values are generally based on third party appraisals of the property, resulting in a Level 3 classification. In cases where the carrying amount exceeds the fair value, less costs to sell, an impairment loss is recognized.
|
•
|
Derivatives:
The fair value of derivatives is based on dealer quotes, pricing models, discounted cash flow methodologies or similar techniques for which the determination of fair value may require significant management judgment or estimation.
|
•
|
Liabilities:
The fair value of deposits with no stated maturity, such as statement savings, interest bearing checking, and money market accounts, is equal to the amount payable on demand. The fair value of certificates of deposit is based on the discounted value of contractual cash flows using current interest rates for certificates of deposit with similar remaining maturities. The fair value of FHLB advances is estimated based on discounting the future cash flows using current interest rates for debt with similar remaining maturities.
|
|
December 31, 2018
|
||||||||||||||
|
Fair Value Measurements
|
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs (Level 3)
|
||||||||
|
(In thousands)
|
||||||||||||||
Available-for-sale investments:
|
|
|
|
|
|
|
|
||||||||
Mortgage-backed investments:
|
|
|
|
|
|
|
|
||||||||
Fannie Mae
|
$
|
23,643
|
|
|
$
|
—
|
|
|
$
|
23,643
|
|
|
$
|
—
|
|
Freddie Mac
|
6,287
|
|
|
—
|
|
|
6,287
|
|
|
—
|
|
||||
Ginnie Mae
|
22,061
|
|
|
—
|
|
|
22,061
|
|
|
—
|
|
||||
Other
|
8,979
|
|
|
—
|
|
|
8,979
|
|
|
—
|
|
||||
Municipal bonds
|
10,544
|
|
|
—
|
|
|
10,544
|
|
|
—
|
|
||||
U.S. Government agencies
|
47,438
|
|
|
—
|
|
|
47,438
|
|
|
—
|
|
||||
Corporate bonds
|
23,218
|
|
|
—
|
|
|
23,218
|
|
|
—
|
|
||||
Total available-for-sale investments
|
142,170
|
|
|
—
|
|
|
142,170
|
|
|
—
|
|
||||
Derivative fair value asset
|
1,662
|
|
|
—
|
|
|
1,662
|
|
|
—
|
|
||||
|
$
|
143,832
|
|
|
$
|
—
|
|
|
$
|
143,832
|
|
|
$
|
—
|
|
|
December 31, 2017
|
||||||||||||||
|
Fair Value Measurements
|
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs (Level 3)
|
||||||||
|
(In thousands)
|
||||||||||||||
Available-for-sale investments:
|
|
|
|
|
|
|
|
||||||||
Mortgage-backed investments:
|
|
|
|
|
|
|
|
||||||||
Fannie Mae
|
$
|
26,564
|
|
|
$
|
—
|
|
|
$
|
26,564
|
|
|
$
|
—
|
|
Freddie Mac
|
5,472
|
|
|
—
|
|
|
5,472
|
|
|
—
|
|
||||
Ginnie Mae
|
21,576
|
|
|
—
|
|
|
21,576
|
|
|
—
|
|
||||
Municipal bonds
|
13,395
|
|
|
—
|
|
|
13,395
|
|
|
—
|
|
||||
U.S. Government agencies
|
42,633
|
|
|
—
|
|
|
42,633
|
|
|
—
|
|
||||
Corporate bonds
|
22,602
|
|
|
—
|
|
|
22,602
|
|
|
—
|
|
||||
Total available-for-sale investments
|
132,242
|
|
|
$
|
—
|
|
|
132,242
|
|
|
$
|
—
|
|
||
Derivative fair value asset
|
1,526
|
|
|
—
|
|
|
1,526
|
|
|
—
|
|
||||
|
$
|
133,768
|
|
|
—
|
|
|
$
|
133,768
|
|
|
—
|
|
|
December 31, 2018
|
||||||||||||||
|
Fair Value
Measurements
|
|
Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
|
|
Significant
Other
Observable
Inputs (Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
(In thousands)
|
||||||||||||||
Impaired loans (included in loans receivable, net)
(1)
|
$
|
10,087
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,087
|
|
OREO
|
483
|
|
|
—
|
|
|
—
|
|
|
483
|
|
||||
Total
|
$
|
10,570
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,570
|
|
|
December 31, 2017
|
||||||||||||||
|
Fair Value
Measurements
|
|
Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
|
|
Significant
Other
Observable
Inputs (Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
(In thousands)
|
||||||||||||||
Impaired loans (included in loans receivable, net)
(1)
|
$
|
17,849
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
17,849
|
|
OREO
|
483
|
|
|
—
|
|
|
—
|
|
|
483
|
|
||||
Total
|
$
|
18,332
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18,332
|
|
|
December 31, 2018
|
||||||||
|
Fair Value
|
|
Valuation Technique(s)
|
|
Unobservable Input(s)
|
|
Range (Weighted Average Change in Fair Value)
|
||
|
(Dollars in thousands)
|
||||||||
Impaired Loans
|
$
|
10,087
|
|
|
Market approach
|
|
Appraised value discounted by market or
borrower conditions
|
|
0.0% (0.00%)
|
|
|
|
|
|
|
|
|
||
OREO
|
$
|
483
|
|
|
Market approach
|
|
Appraised value less selling costs
|
|
0.0% (0.00%)
|
|
December 31, 2017
|
||||||||
|
Fair Value
|
|
Valuation Technique(s)
|
|
Unobservable Input(s)
|
|
Range (Weighted Average Change in Fair Value)
|
||
|
(Dollars in thousands)
|
||||||||
Impaired Loans
|
$
|
17,849
|
|
|
Market approach
|
|
Appraised value discounted by market or
borrower conditions
|
|
0.0% (0.00%)
|
|
|
|
|
|
|
|
|
||
OREO
|
$
|
483
|
|
|
Market approach
|
|
Appraised value less selling costs
|
|
0.0% (0.00%)
|
|
December 31, 2018
|
|
Fair Value Measurements Using:
|
||||||||||||||||
|
Carrying Value
|
|
Estimated Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
(In thousands)
|
||||||||||||||||||
Financial Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash on hand and in banks
|
$
|
8,122
|
|
|
$
|
8,122
|
|
|
$
|
8,122
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest-earning deposits
|
8,888
|
|
|
8,888
|
|
|
8,888
|
|
|
—
|
|
|
—
|
|
|||||
Investments available-for-sale
|
142,170
|
|
|
142,170
|
|
|
—
|
|
|
142,170
|
|
|
—
|
|
|||||
Loans receivable, net
|
1,022,904
|
|
|
1,012,114
|
|
|
—
|
|
|
—
|
|
|
1,012,114
|
|
|||||
FHLB stock
|
7,310
|
|
|
7,310
|
|
|
—
|
|
|
7,310
|
|
|
—
|
|
|||||
Accrued interest receivable
|
4,068
|
|
|
4,068
|
|
|
—
|
|
|
4,068
|
|
|
—
|
|
|||||
Derivative fair value asset
|
1,662
|
|
|
1,662
|
|
|
—
|
|
|
1,662
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Deposits
|
450,033
|
|
|
450,033
|
|
|
450,033
|
|
|
—
|
|
|
—
|
|
|||||
Certificates of deposit, retail
|
391,174
|
|
|
390,101
|
|
|
—
|
|
|
390,101
|
|
|
—
|
|
|||||
Certificates of deposit, brokered
|
97,825
|
|
|
97,466
|
|
|
—
|
|
|
97,466
|
|
|
—
|
|
|||||
Advances from the FHLB
|
146,500
|
|
|
146,357
|
|
|
—
|
|
|
146,357
|
|
|
—
|
|
|||||
Accrued interest payable
|
478
|
|
|
478
|
|
|
—
|
|
|
478
|
|
|
—
|
|
|
December 31, 2017
|
|
Fair Value Measurements Using:
|
||||||||||||||||
|
Carrying Value
|
|
Estimated Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
(In thousands)
|
||||||||||||||||||
Financial Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash on hand and in banks
|
$
|
9,189
|
|
|
$
|
9,189
|
|
|
$
|
9,189
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest-earning deposits
|
6,942
|
|
|
6,942
|
|
|
6,942
|
|
|
—
|
|
|
—
|
|
|||||
Investments available-for-sale
|
132,242
|
|
|
132,242
|
|
|
—
|
|
|
132,242
|
|
|
—
|
|
|||||
Loans receivable, net
|
988,662
|
|
|
980,578
|
|
|
—
|
|
|
—
|
|
|
980,578
|
|
|||||
FHLB stock
|
9,882
|
|
|
9,882
|
|
|
—
|
|
|
9,882
|
|
|
—
|
|
|||||
Accrued interest receivable
|
4,084
|
|
|
4,084
|
|
|
—
|
|
|
4,084
|
|
|
—
|
|
|||||
Derivative fair value asset
|
1,526
|
|
|
1,526
|
|
|
—
|
|
|
1,526
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Deposits
|
430,750
|
|
|
430,750
|
|
|
430,750
|
|
|
—
|
|
|
—
|
|
|||||
Certificates of deposit, retail
|
333,264
|
|
|
331,199
|
|
|
—
|
|
|
331,199
|
|
|
—
|
|
|||||
Certificates of deposit, brokered
|
75,488
|
|
|
74,947
|
|
|
—
|
|
|
74,947
|
|
|
—
|
|
|||||
Advances from the FHLB
|
216,000
|
|
|
214,477
|
|
|
—
|
|
|
214,477
|
|
|
—
|
|
|||||
Accrued interest payable
|
326
|
|
|
326
|
|
|
—
|
|
|
326
|
|
|
—
|
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
|
(In thousands)
|
||||||
Loans receivable
|
$
|
3,366
|
|
|
$
|
3,492
|
|
Investments
|
699
|
|
|
590
|
|
||
Interest-earning deposits
|
3
|
|
|
2
|
|
||
|
$
|
4,068
|
|
|
$
|
4,084
|
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
|
(In thousands)
|
||||||
Noninterest-bearing
|
$
|
46,108
|
|
|
$
|
45,434
|
|
Interest-bearing demand
|
40,079
|
|
|
38,224
|
|
||
Statement savings
|
24,799
|
|
|
28,456
|
|
||
Money market
|
339,047
|
|
|
318,636
|
|
||
Certificates of deposit, retail
(1)
|
391,174
|
|
|
333,264
|
|
||
Certificates of deposit, brokered
|
97,825
|
|
|
75,488
|
|
||
|
$
|
939,032
|
|
|
$
|
839,502
|
|
December 31,
|
|
Amount
|
||
|
|
(In thousands)
|
||
2019
|
|
$
|
230,338
|
|
2020
|
|
92,718
|
|
|
2021
|
|
90,944
|
|
|
2022
|
|
32,868
|
|
|
2023
|
|
42,131
|
|
|
thereafter
|
|
—
|
|
|
|
|
$
|
488,999
|
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
(In thousands)
|
||||||||||
Interest-bearing demand
|
$
|
79
|
|
|
$
|
73
|
|
|
$
|
30
|
|
Statement savings
|
34
|
|
|
42
|
|
|
47
|
|
|||
Money market
|
3,550
|
|
|
1,779
|
|
|
870
|
|
|||
Certificates of deposit, retail
|
5,825
|
|
|
4,362
|
|
|
3,934
|
|
|||
Certificates of deposit, brokered
|
1,730
|
|
|
1,261
|
|
|
1,220
|
|
|||
|
$
|
11,218
|
|
|
$
|
7,517
|
|
|
$
|
6,101
|
|
|
|
Year ended December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(Dollars in thousands)
|
||||||
Maximum borrowing outstanding at any month end
|
|
$
|
224,000
|
|
|
$
|
231,500
|
|
Average borrowing outstanding during year
|
|
183,667
|
|
|
192,227
|
|
||
Balance outstanding at end of year
|
|
146,500
|
|
|
216,000
|
|
||
Average rate paid during the year
|
|
1.92
|
%
|
|
1.30
|
%
|
||
Weighted-average rate paid at end of year
|
|
2.62
|
|
|
1.60
|
|
||
|
|
|
|
|
Year Ended December 31,
|
|
Balance Due
|
|
Weighted Average Interest Rate at December 31, 2018
|
|||
(Dollars in thousands)
|
|||||||
FHLB overnight Fed Funds
|
|
$
|
31,500
|
|
|
2.63
|
%
|
2019
|
|
60,000
|
|
|
2.44
|
|
|
2020
|
|
—
|
|
|
—
|
|
|
2021
|
|
55,000
|
|
|
2.81
|
|
|
|
|
$
|
146,500
|
|
|
|
|
Balance Sheet Location
|
|
2018 Fair Value
|
|
2017 Fair Value
|
||||
|
(In thousands)
|
||||||||
Interest rate swaps on FHLB debt designated as cash flow hedge
|
Other assets
|
|
$
|
1,662
|
|
|
$
|
1,526
|
|
|
|
|
|
|
|
||||
Total derivatives
|
|
|
$
|
1,662
|
|
|
$
|
1,526
|
|
|
|
|
|
|
|
|
Balance Sheet Location
|
|
2018 Amount of Gain Recognized In OCI
|
|
2017 Amount of Gain Recognized In OCI
|
||||
|
(In thousands)
|
||||||||
Interest rate swaps on FHLB debt designated as cash flow hedge
|
Other assets
|
|
$
|
108
|
|
|
$
|
125
|
|
|
|
|
|
|
|
|
2018
|
|
2017
|
||
Source
|
Valuation Report
|
|
Valuation Report
|
||
First Financial Northwest’s Plan
(1)
|
102.7
|
%
|
|
104.8
|
%
|
2018
|
|
2017
|
|
2016
|
||||||||||||
Date Paid
|
|
Amount
|
|
Date Paid
|
|
Amount
|
|
Date Paid
|
|
Amount
|
||||||
(in thousands)
|
||||||||||||||||
10/9/2018
|
|
$
|
43
|
|
|
10/12/2017
|
|
$
|
38
|
|
|
10/7/2016
|
|
$
|
40
|
|
11/13/2018
|
|
497
|
|
|
11/30/2017
|
|
502
|
|
|
11/23/2016
|
|
500
|
|
|||
Total
|
|
$
|
540
|
|
|
Total
|
|
$
|
540
|
|
|
Total
|
|
$
|
540
|
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
(In thousands)
|
||||||||||
ESOP contribution expense
|
$
|
1,906
|
|
|
$
|
1,941
|
|
|
$
|
1,605
|
|
Dividends on unallocated ESOP shares used to reduce ESOP contribution
|
166
|
|
|
175
|
|
|
183
|
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
|
(Dollars in thousands, except share data)
|
||||||
Allocated shares
|
1,269,600
|
|
|
1,156,747
|
|
||
Unallocated shares
|
423,200
|
|
|
536,053
|
|
||
Total ESOP shares
|
1,692,800
|
|
|
1,692,800
|
|
||
Fair value of unallocated shares
|
$
|
6,547
|
|
|
$
|
8,314
|
|
|
Shares
|
|
Weighted-
Average
Exercise Price
|
|
Weighted-
Average
Remaining
Contractual
Term in Years
|
|
Aggregate
Intrinsic Value
|
|||||
Outstanding at December 31, 2017
|
452,940
|
|
|
$
|
10.21
|
|
|
|
|
|
|
|
Granted
|
—
|
|
|
—
|
|
|
|
|
|
|||
Exercised
|
(137,940
|
)
|
|
9.90
|
|
|
|
|
|
|
||
Forfeited or expired
|
—
|
|
|
—
|
|
|
|
|
|
|||
Outstanding at December 31, 2018
|
315,000
|
|
|
10.34
|
|
|
4.98
|
|
$
|
1,615,600
|
|
|
Expected to vest assuming a 3% forfeiture rate over the vesting term
|
313,950
|
|
|
10.34
|
|
|
4.98
|
|
1,611,762
|
|
||
Exercisable at December 31, 2018
|
280,000
|
|
|
10.16
|
|
|
4.83
|
|
1,487,670
|
|
Nonvested Shares
|
|
Shares
|
|
Weighted Average Grant Date Fair Value
|
|||
Nonvested at December 31, 2017
|
|
5,000
|
|
|
$
|
10.88
|
|
Granted
|
|
30,179
|
|
|
17.14
|
|
|
Vested
|
|
(14,192
|
)
|
|
16.77
|
|
|
Nonvested at December 31, 2018
|
|
20,987
|
|
|
15.90
|
|
|
|
|
|
|
|
|||
Expected to vest assuming a 3% forfeiture rate over the vesting term
|
|
20,357
|
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
(In thousands)
|
||||||||||
Current
|
$
|
3,973
|
|
|
$
|
3,204
|
|
|
$
|
2,164
|
|
Deferred
|
(280
|
)
|
|
1,738
|
|
|
1,548
|
|
|||
Total income tax expense
|
$
|
3,693
|
|
|
$
|
4,942
|
|
|
$
|
3,712
|
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
(In thousands)
|
||||||||||
Income tax expense at statutory rate
|
$
|
3,904
|
|
|
$
|
4,697
|
|
|
$
|
4,412
|
|
Income tax effect of:
|
|
|
|
|
|
||||||
Tax exempt interest, net
|
(53
|
)
|
|
(107
|
)
|
|
(103
|
)
|
|||
Benefit of lower federal tax bracket
|
—
|
|
|
(98
|
)
|
|
—
|
|
|||
DTA revaluation
|
—
|
|
|
807
|
|
|
—
|
|
|||
Other, net
|
(158
|
)
|
|
(357
|
)
|
|
(597
|
)
|
|||
Total income tax expense
|
$
|
3,693
|
|
|
$
|
4,942
|
|
|
$
|
3,712
|
|
|
December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
(In thousands)
|
||||||||||
Deferred tax assets:
|
|
|
|
|
|
||||||
ALLL
|
$
|
2,801
|
|
|
$
|
2,700
|
|
|
$
|
3,803
|
|
Reserve for unfunded commitments
|
96
|
|
|
98
|
|
|
131
|
|
|||
Deferred compensation
|
293
|
|
|
329
|
|
|
592
|
|
|||
Net unrealized loss on investments available-for-sale
|
640
|
|
|
259
|
|
|
557
|
|
|||
Alternative minimum tax credit carryforward
|
—
|
|
|
—
|
|
|
45
|
|
|||
Employee benefit plans
|
527
|
|
|
533
|
|
|
951
|
|
|||
OREO market value adjustments
|
4
|
|
|
4
|
|
|
231
|
|
|||
Accrued expenses
|
111
|
|
|
112
|
|
|
453
|
|
|||
Core deposit intangible
|
18
|
|
|
5
|
|
|
—
|
|
|||
Expenses to facilitate branch acquisition
|
26
|
|
|
62
|
|
|
—
|
|
|||
Split dollar life insurance
|
51
|
|
|
—
|
|
|
—
|
|
|||
Deferred lease
|
18
|
|
|
—
|
|
|
—
|
|
|||
Total deferred tax assets
|
$
|
4,585
|
|
|
$
|
4,102
|
|
|
$
|
6,763
|
|
Deferred tax liabilities:
|
|
|
|
|
|
|
|
|
|||
FHLB stock dividends
|
110
|
|
|
271
|
|
|
552
|
|
|||
Loan origination fees and costs
|
903
|
|
|
1,321
|
|
|
1,477
|
|
|||
Gain on fair value of cash flow hedge
|
349
|
|
|
320
|
|
|
467
|
|
|||
Fixed assets
|
1,271
|
|
|
891
|
|
|
869
|
|
|||
Goodwill
|
17
|
|
|
4
|
|
|
—
|
|
|||
Other, net
|
91
|
|
|
84
|
|
|
256
|
|
|||
Total deferred tax liabilities
|
$
|
2,741
|
|
|
$
|
2,891
|
|
|
$
|
3,621
|
|
Deferred tax assets, net
|
$
|
1,844
|
|
|
$
|
1,211
|
|
|
$
|
3,142
|
|
|
|
|
|
|
|
|
|
|
|
To be Well Capitalized
|
|||||||||||
|
|
|
|
|
|
For Capital Adequacy
|
|
Under Prompt Corrective
|
|||||||||||||
|
|
Actual
|
|
Purposes
|
|
Action Provisions
|
|||||||||||||||
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||
December 31, 2018:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total risk-based capital
|
|
$
|
140,220
|
|
|
14.68
|
%
|
|
$
|
76,417
|
|
|
8.00
|
%
|
|
$
|
95,521
|
|
|
10.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Tier 1 risk-based capital
|
|
128,257
|
|
|
13.43
|
|
|
57,313
|
|
|
6.00
|
|
|
76,417
|
|
|
8.00
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Common equity tier 1 capital (“CET1”)
|
|
128,257
|
|
|
13.43
|
|
|
42,985
|
|
|
4.50
|
|
|
62,089
|
|
|
6.50
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Tier 1 leverage capital
|
|
128,257
|
|
|
10.37
|
|
|
49,491
|
|
|
4.00
|
|
|
61,863
|
|
|
5.00
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
December 31, 2017:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Total risk-based capital
|
|
$
|
134,292
|
|
|
13.77
|
%
|
|
$
|
78,006
|
|
|
8.00
|
%
|
|
$
|
97,507
|
|
|
10.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Tier 1 risk-based capital
|
|
122,090
|
|
|
12.52
|
|
|
58,504
|
|
|
6.00
|
|
|
78,006
|
|
|
8.00
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Common equity tier 1 capital
|
|
122,090
|
|
|
12.52
|
|
|
43,878
|
|
|
4.50
|
|
|
63,379
|
|
|
6.50
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Tier 1 leverage capital
|
|
122,090
|
|
|
10.20
|
|
|
47,874
|
|
|
4.00
|
|
|
59,843
|
|
|
5.00
|
|
Years Ending December 31,
|
Future Minimum Lease Payments
|
||
|
(In thousands)
|
||
2019
|
$
|
510
|
|
2020
|
504
|
|
|
2021
|
328
|
|
|
2022
|
294
|
|
|
2023
|
187
|
|
|
Thereafter
|
161
|
|
|
Total
|
$
|
1,984
|
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
|
(In thousands)
|
||||||
Assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
140
|
|
|
$
|
151
|
|
Interest-bearing deposits
|
22,362
|
|
|
14,309
|
|
||
Investment in subsidiaries
|
130,209
|
|
|
125,530
|
|
||
Receivable from subsidiaries
|
1,207
|
|
|
2,933
|
|
||
Other assets
|
52
|
|
|
47
|
|
||
Total assets
|
$
|
153,970
|
|
|
$
|
142,970
|
|
|
|
|
|
||||
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
||
Liabilities:
|
|
|
|
|
|
||
Payable to subsidiaries
|
$
|
47
|
|
|
$
|
97
|
|
Deferred tax liability, net
|
2
|
|
|
9
|
|
||
Other liabilities
|
183
|
|
|
230
|
|
||
Total liabilities
|
232
|
|
|
336
|
|
||
Stockholders’ equity
|
153,738
|
|
|
142,634
|
|
||
Total liabilities and stockholders’ equity
|
$
|
153,970
|
|
|
$
|
142,970
|
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
(In thousands)
|
||||||||||
Operating income:
|
|
|
|
|
|
||||||
Interest income:
|
|
|
|
|
|
||||||
Interest-bearing deposits with banks
|
$
|
157
|
|
|
$
|
47
|
|
|
$
|
92
|
|
Total operating income
|
157
|
|
|
47
|
|
|
92
|
|
|||
Operating expenses:
|
|
|
|
|
|
|
|
|
|||
Other expenses
|
1,557
|
|
|
1,534
|
|
|
1,913
|
|
|||
Total operating expenses
|
1,557
|
|
|
1,534
|
|
|
1,913
|
|
|||
Loss before provision for federal income taxes and equity in undistributed
earnings of subsidiaries
|
(1,400
|
)
|
|
(1,487
|
)
|
|
(1,821
|
)
|
|||
Federal income tax benefit
|
(311
|
)
|
|
(565
|
)
|
|
(701
|
)
|
|||
Loss before equity in undistributed loss of subsidiaries
|
(1,089
|
)
|
|
(922
|
)
|
|
(1,120
|
)
|
|||
Equity in undistributed earnings of subsidiaries
|
15,988
|
|
|
9,401
|
|
|
10,012
|
|
|||
Net income
|
$
|
14,899
|
|
|
$
|
8,479
|
|
|
$
|
8,892
|
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
(In thousands)
|
||||||||||
Cash flows from operating activities:
|
|
|
|
|
|
||||||
Net income
|
$
|
14,899
|
|
|
$
|
8,479
|
|
|
$
|
8,892
|
|
Adjustments to reconcile net income to net cash from operating
|
|
|
|
|
|
||||||
activities:
|
|
|
|
|
|
||||||
Equity in undistributed earnings of subsidiaries
|
(15,988
|
)
|
|
(9,401
|
)
|
|
(10,012
|
)
|
|||
Dividends received from subsidiary
|
10,858
|
|
|
8,528
|
|
|
4,417
|
|
|||
ESOP, stock options, and restricted stock compensation
|
28
|
|
|
27
|
|
|
27
|
|
|||
Change in deferred tax assets, net
|
(7
|
)
|
|
(8
|
)
|
|
40
|
|
|||
Change in receivables from subsidiaries
|
7
|
|
|
(1,518
|
)
|
|
1,578
|
|
|||
Change in payables to subsidiaries
|
(50
|
)
|
|
39
|
|
|
(26
|
)
|
|||
Change in other assets
|
(5
|
)
|
|
55
|
|
|
4
|
|
|||
Changes in other liabilities
|
(47
|
)
|
|
98
|
|
|
21
|
|
|||
Net cash provided by operating activities
|
9,695
|
|
|
6,299
|
|
|
4,941
|
|
|||
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|||
Investments in subsidiaries
|
334
|
|
|
—
|
|
|
—
|
|
|||
ESOP loan repayment
|
2,833
|
|
|
1,229
|
|
|
1,171
|
|
|||
Net cash provided in investing activities
|
3,167
|
|
|
1,229
|
|
|
1,171
|
|
|||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|||
Proceeds from exercise of stock options
|
1,365
|
|
|
1,309
|
|
|
298
|
|
|||
Proceeds for vested awards
|
206
|
|
|
371
|
|
|
370
|
|
|||
Net share settlement of stock awards
|
(40
|
)
|
|
(138
|
)
|
|
(98
|
)
|
|||
Repurchase and retirement of common stock
|
(3,153
|
)
|
|
(5,238
|
)
|
|
(40,812
|
)
|
|||
Dividends paid
|
(3,198
|
)
|
|
(2,777
|
)
|
|
(2,803
|
)
|
|||
Net cash used by financing activities
|
(4,820
|
)
|
|
(6,473
|
)
|
|
(43,045
|
)
|
|||
Net increase (decrease) in cash
|
8,042
|
|
|
1,055
|
|
|
(36,933
|
)
|
|||
Cash and cash equivalents at beginning of year
|
14,460
|
|
|
13,405
|
|
|
50,338
|
|
|||
Cash and cash equivalents at end of year
|
$
|
22,502
|
|
|
$
|
14,460
|
|
|
$
|
13,405
|
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
(Dollars in thousands, except share data)
|
||||||||||
Net income
|
$
|
14,899
|
|
|
$
|
8,479
|
|
|
$
|
8,892
|
|
Earnings allocated to participating securities
|
(28
|
)
|
|
(4
|
)
|
|
(21
|
)
|
|||
Earnings allocated to common shareholders
|
$
|
14,871
|
|
|
$
|
8,475
|
|
|
$
|
8,871
|
|
|
|
|
|
|
|
||||||
Basic weighted-average common shares outstanding
|
10,306,835
|
|
|
10,289,049
|
|
|
11,868,278
|
|
|||
Dilutive effect of stock options
|
108,503
|
|
|
137,950
|
|
|
143,605
|
|
|||
Dilutive effect of restricted stock grants
|
8,849
|
|
|
10,450
|
|
|
16,545
|
|
|||
Diluted weighted-average common shares outstanding
|
10,424,187
|
|
|
10,437,449
|
|
|
12,028,428
|
|
|||
|
|
|
|
|
|
||||||
Basic earnings per share
|
$
|
1.44
|
|
|
$
|
0.82
|
|
|
$
|
0.75
|
|
Diluted earnings per share
|
$
|
1.43
|
|
|
$
|
0.81
|
|
|
$
|
0.74
|
|
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
||||||||
|
(Dollars in thousands, except share data)
|
||||||||||||||
2018
|
|
|
|
|
|
|
|
||||||||
Total interest income
|
$
|
14,113
|
|
|
$
|
13,588
|
|
|
$
|
13,888
|
|
|
$
|
14,324
|
|
Total interest expense
|
3,129
|
|
|
3,459
|
|
|
3,829
|
|
|
4,321
|
|
||||
Net interest income
|
10,984
|
|
|
10,129
|
|
|
10,059
|
|
|
10,003
|
|
||||
(Recapture of provision) provision for loan losses
|
(4,000
|
)
|
|
(400
|
)
|
|
200
|
|
|
200
|
|
||||
Net interest income after (recapture of provision) provision for loan losses
|
14,984
|
|
|
10,529
|
|
|
9,859
|
|
|
9,803
|
|
||||
Total noninterest income
|
646
|
|
|
663
|
|
|
841
|
|
|
728
|
|
||||
Total noninterest expense
|
7,027
|
|
|
7,487
|
|
|
7,201
|
|
|
7,746
|
|
||||
Income before provision for income taxes
|
8,603
|
|
|
3,705
|
|
|
3,499
|
|
|
2,785
|
|
||||
Provision for federal income tax expense
|
1,761
|
|
|
603
|
|
|
707
|
|
|
622
|
|
||||
Net income
|
$
|
6,842
|
|
|
$
|
3,102
|
|
|
$
|
2,792
|
|
|
$
|
2,163
|
|
|
|
|
|
|
|
|
|
||||||||
Basic earnings per share
(1)
|
$
|
0.67
|
|
|
$
|
0.30
|
|
|
$
|
0.27
|
|
|
$
|
0.21
|
|
Diluted earnings per share
|
$
|
0.66
|
|
|
$
|
0.30
|
|
|
$
|
0.27
|
|
|
$
|
0.21
|
|
|
|
|
|
|
|
|
|
||||||||
2017
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total interest income
|
$
|
10,998
|
|
|
$
|
11,343
|
|
|
$
|
12,003
|
|
|
$
|
13,300
|
|
Total interest expense
|
2,136
|
|
|
2,346
|
|
|
2,628
|
|
|
2,912
|
|
||||
Net interest income
|
8,862
|
|
|
8,997
|
|
|
9,375
|
|
|
10,388
|
|
||||
Provision (recapture of provision) for loan losses
|
200
|
|
|
100
|
|
|
500
|
|
|
(1,200
|
)
|
||||
Net interest income after provision (recapture of provision) for loan losses
|
8,662
|
|
|
8,897
|
|
|
8,875
|
|
|
11,588
|
|
||||
Total noninterest income
|
535
|
|
|
731
|
|
|
731
|
|
|
211
|
|
||||
Total noninterest expense
|
6,068
|
|
|
6,836
|
|
|
6,836
|
|
|
7,069
|
|
||||
Income before provision for income taxes
|
3,129
|
|
|
2,792
|
|
|
2,770
|
|
|
4,730
|
|
||||
Provision for federal income tax expense
|
785
|
|
|
924
|
|
|
909
|
|
|
2,324
|
|
||||
Net income
|
$
|
2,344
|
|
|
$
|
1,868
|
|
|
$
|
1,861
|
|
|
$
|
2,406
|
|
|
|
|
|
|
|
|
|
||||||||
Basic earnings per share
(1)
|
$
|
0.23
|
|
|
$
|
0.18
|
|
|
$
|
0.18
|
|
|
$
|
0.24
|
|
Diluted earnings per share
(1)
|
$
|
0.22
|
|
|
$
|
0.18
|
|
|
$
|
0.18
|
|
|
$
|
0.23
|
|
|
|
|
|
|
|
|
|
||||||||
2016
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total interest income
|
$
|
9,562
|
|
|
$
|
9,896
|
|
|
$
|
10,842
|
|
|
$
|
11,409
|
|
Total interest expense
|
1,781
|
|
|
1,713
|
|
|
1,908
|
|
|
2,105
|
|
||||
Net interest income
|
7,781
|
|
|
8,183
|
|
|
8,934
|
|
|
9,304
|
|
||||
(Recapture of provision) provision for loan losses
|
(100
|
)
|
|
600
|
|
|
900
|
|
|
(100
|
)
|
||||
Net interest income after (recapture of provision) provision for loan losses
|
7,881
|
|
|
7,583
|
|
|
8,034
|
|
|
9,404
|
|
||||
Total noninterest income
|
480
|
|
|
708
|
|
|
673
|
|
|
790
|
|
||||
Total noninterest expense
|
5,773
|
|
|
6,072
|
|
|
5,254
|
|
|
5,850
|
|
||||
Income before provision for income taxes
|
2,588
|
|
|
2,219
|
|
|
3,453
|
|
|
4,344
|
|
||||
Provision for federal income tax expense
|
763
|
|
|
779
|
|
|
847
|
|
|
1,323
|
|
||||
Net income
|
$
|
1,825
|
|
|
$
|
1,440
|
|
|
$
|
2,606
|
|
|
$
|
3,021
|
|
|
|
|
|
|
|
|
|
||||||||
Basic earnings per share
|
$
|
0.14
|
|
|
$
|
0.12
|
|
|
$
|
0.22
|
|
|
$
|
0.29
|
|
Diluted earnings per share
|
$
|
0.14
|
|
|
$
|
0.11
|
|
|
$
|
0.22
|
|
|
$
|
0.29
|
|
(1)
Basic and diluted quarterly earnings per share may not equal total for year due to rounding.
|
|
Year Ended December 31,
|
||||||
|
2018
|
|
2017
|
||||
|
(In thousands)
|
||||||
Loss on sales of investment securities
(1)
|
$
|
(20
|
)
|
|
$
|
(567
|
)
|
BOLI change in cash surrender value
(1)
|
814
|
|
|
623
|
|
||
Wealth management revenue
|
611
|
|
|
919
|
|
||
Deposit related fees
|
265
|
|
|
229
|
|
||
Debit card and ATM fees
|
416
|
|
|
217
|
|
||
Loan related fees
|
425
|
|
|
571
|
|
||
Loan interest swap fees
|
343
|
|
|
205
|
|
||
Other
|
24
|
|
|
11
|
|
||
Total noninterest income
|
$
|
2,878
|
|
|
$
|
2,208
|
|
(a)
|
Security Ownership of Certain Beneficial Owners and Management.
|
Plan category
|
|
Number of securities to be issued upon exercise of outstanding options, warrants, and rights
|
|
Weighted-average exercise price of outstanding options, warrants, and rights
|
|
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a))
|
||||
|
|
(a)
|
|
(b)
|
|
(c)
|
||||
Equity compensation plans (stock options) approved by security holders:
|
|
|
|
|
|
|
||||
2008 Equity Incentive Plan
(1)
|
|
315,000
|
|
|
$
|
10.34
|
|
|
—
|
|
2016 Equity Incentive Plan
(2)
|
|
—
|
|
|
—
|
|
|
1,290,670
|
|
|
Equity compensation plans not approved by security holders
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
Total
|
|
315,000
|
|
|
$
|
10.34
|
|
|
1,290.67
|
|
3.1
|
|
3.2
|
|
4.0
|
|
10.1
|
|
10.2
|
|
10.3
|
|
10.4
|
|
10.5
|
|
10.6
|
|
10.7
|
|
10.8
|
|
10.9
|
|
10.10
|
|
10.11
|
|
10.12
|
|
10.13
|
|
10.14
|
|
10.15
|
|
10.16
|
|
14
|
|
21
|
|
23
|
|
31.1
|
|
31.2
|
|
32.1
|
|
32.2
|
|
101
|
The following materials from First Financial Northwest’s Annual Report on Form 10-K for the year ended December 31, 2018, formatted in Extensible Business Reporting Language (XBRL): (1) Consolidated Balance Sheets; (2) Consolidated Income Statements; (3) Consolidated Statements of Comprehensive Income; (4) Consolidated Statements of Stockholders’ Equity; (5) Consolidated Statements of Cash Flows; and (6) Notes to Consolidated Financial Statements.
|
|
FIRST FINANCIAL NORTHWEST, INC.
|
|
|
|
|
Date: March 13, 2019
|
By:
|
/s/ Joseph W. Kiley III
|
|
|
Joseph W. Kiley III
|
|
|
President and Chief Executive Officer
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
/s/ Roger H. Molvar
|
|
Chairman of the Board and Director
|
|
March 13, 2019
|
Roger H. Molvar
|
|
|
|
|
|
|
|
|
|
/s/ Joseph W. Kiley III
|
|
President, Chief Executive Officer and Director
|
|
March 13, 2019
|
Joseph W. Kiley III
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
/s/ Richard P. Jacobson
|
|
Chief Financial Officer and Director
|
|
March 13, 2019
|
Richard P. Jacobson
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
|
/s/ Christine A. Huestis
|
|
Vice President and Controller
|
|
March 13, 2019
|
Christine A. Huestis
|
|
(Principal Accounting Officer)
|
|
|
|
|
|
|
|
/s/ Gary F. Faull
|
|
Director
|
|
March 13, 2019
|
Gary F. Faull
|
|
|
|
|
|
|
|
|
|
/s/ Joann E. Lee
|
|
Director
|
|
March 13, 2019
|
Joann E. Lee
|
|
|
|
|
|
|
|
|
|
/s/ Kevin D. Padrick
|
|
Director
|
|
March 13, 2019
|
Kevin D. Padrick
|
|
|
|
|
|
|
|
|
|
/s/ Daniel L. Stevens
|
|
Director
|
|
March 13, 2019
|
Daniel L. Stevens
|
|
|
|
|
|
|
|
|
|
/s/ Richard M. Riccobono
|
|
Director
|
|
March 13, 2019
|
Richard M. Riccobono
|
|
|
|
|
Exhibit No.
|
Description
|
14
|
|
21
|
|
23
|
|
31.1
|
|
31.2
|
|
32.1
|
|
32.2
|
|
101
|
The following materials from First Financial Northwest’s Annual Report on Form 10-K for the year ended December 31, 2018, formatted in Extensible Business Reporting Language (XBRL): (1) Consolidated Balance Sheets; (2) Consolidated Income Statements; (3) Consolidated Statements of Comprehensive Income; (4) Consolidated Statements of Stockholders’ Equity; (5) Consolidated Statements of Cash Flows; and (6) Notes to Consolidated Financial Statements.
|
AND INSIDER INFORMATION
|
6
|
L INSIDE INFORMATION
|
7
|
SONAL INVESTMENTS AND FINANCIAL AFFAIRS
|
8
|
AND FEES
|
8
|
ACTIVITIES
|
9
|
COMPLIANCE WITH LAWS, RULES AND REGULATIONS
|
10
|
PRACTICES
|
11
|
ION AND WAIVERS
|
14
|
MPLOYEE ACKNOWLEDGEMENT/CERTIFICATION FORM CODE OF BUSINESS CONDUCT AND ETHICS POLICY
|
17
|
ER ACKNOWLEDGEMENT/CERTIFICATION FORM CODE OF BUSINESS CONDUCT AND ETHICS POLICY
|
18
|
•
|
The identity of customers and potential customers and their personal, business and financial information;
|
•
|
Non
‐
public business and financial information of First Financial;
|
•
|
Personal information regarding any employee of First Financial;
|
•
|
Personal or non
‐
public business information regarding any supplier, vendor or agent of First Financial;
|
•
|
Information related to, including the identity of, potential candidates for mergers and acquisitions;
|
•
|
Information regarding First Financial’s sales strategies, plans or proposals;
|
•
|
Information related to computer software programs, whether proprietary or standard;
|
•
|
Information related to documentation systems, information databases, customized hardware or other information systems and technological developments;
|
•
|
Manuals, processes, policies, procedures, compositions, opinion letters, ideas, innovations, inventions, formulas and other proprietary information belonging to First Financial or related to First Financial’s activities;
|
•
|
Security information, including without limitation, policies and procedures, passwords, personal identification numbers (PINs) and electronic access keys;
|
•
|
Communications by, to and from regulatory agencies, as well as auditors; and
|
•
|
Certain communications with or from attorneys for First Financial, whether internal or external.
|
•
|
Significant expansion of operations, whether geographic or otherwise, or the curtailment of current or future planned operations; and
|
•
|
Gifts based on obvious family or personal relationships where the circumstances make it clear it is the relationship rather than the business of the bank that is the motivating factor.
|
•
|
Meals, refreshments, entertainment, accommodations, or travel arrangements, all of reasonable value, in the course of a meeting or other occasion, the purpose of which is to hold bona fide business discussions or to foster better business relations, provided that the expense would be paid for by the bank if not paid for by another party.
|
•
|
Loans from other banks or financial institutions on customary terms to finance proper, usual activities of bank officials, such as home mortgage loans, except where prohibited by law.
|
•
|
Advertising or promotional material of reasonable value.
|
•
|
Discounts or rebates on merchandise or services that do not exceed those available to other customers of that merchant.
|
•
|
Gifts of reasonable value related to commonly recognized events or occasions such as a promotion, wedding, retirement, holiday, or other special occasion.
|
•
|
Civic, charitable, educational, or religious organizational awards for recognition of service and accomplishment.
|
•
|
is accomplished in a legal manner;
|
•
|
does not interfere with work performance for First Financial;
|
•
|
is not deemed to be divisive in the community; and
|
•
|
occurs in such a manner that clearly indicates that the director, officer, or employee does not speak for First Financial and in no way reflects unfavorably on First Financial.
|
•
|
Taking for yourself personally an opportunity that is discovered through the use of corporate property, information, or position or otherwise personally accepting a business opportunity that belongs to First Financial.
|
•
|
Using corporate property, information, or position for personal gain.
|
•
|
Engaging in a business opportunity that competes with First Financial, whether directly or indirectly.
|
•
|
Employees’ use of First Financial’s technology, including voicemail, electronic mail, facsimiles, internet, and other electronic communication should be primarily for business-related purposes, and should be used in a manner that does not adversely affect First Financial’s reputation or that of its employees;
|
•
|
Employees should exercise caution in safeguarding all electronic programs and technology, data and communications, including any and all information accessed inadvertently or in error;
|
•
|
Employees should exercise a reasonable amount of caution in ensuring the physical security of First Financial’s property, including laptop computers, mobile telephones, and other mobile equipment belonging to First Financial, especially when such property is used outside of First Financial’s premises;
|
•
|
Employees should not use, modify, or provide access to First Financial’s property, including facilities, records technology, data, and documentation, except as authorized in the course of employment; and
|
•
|
Employees are prohibited from creating or using unlicensed copies of computer software programs, whether proprietary or standard.
|
•
|
No false, misleading, or artificial entries shall be made on corporate books, records, and reports for any reason.
|
•
|
No undisclosed or unrecorded corporate funds or assets shall be established for any purpose.
|
•
|
No payments from corporate funds or other assets shall be approved or be made with the intention or understanding that any part of such payment will be used for any purpose other than that described by the documents supporting the payment. All payments must be supported with appropriately approved purchase orders, invoices or receipts, expense reports or other customary documents, all in accordance with established policy.
|
•
|
embezzlement;
|
•
|
unauthorized sale of information;
|
•
|
frauds such as forgery, counterfeiting, and check kiting;
|
•
|
unauthorized use of funds, revenues, and fees;
|
•
|
abuse of expense, asset, and liability accounts; and
|
•
|
sexual harassment or discrimination.
|
17.1
|
Director, Executive Officer, Principal Shareholder, and Employee Deposit Accounts
|
Parent
|
|
Subsidiary
|
|
Percentage of
Ownership
|
|
State of
Incorporation
or Organization
|
First Financial Northwest, Inc.
|
|
First Financial Northwest Bank
|
|
100%
|
|
Washington
|
First Financial Northwest, Inc.
|
|
First Financial Diversified Corporation
|
|
100%
|
|
Washington
|
1.
|
I have reviewed this annual report on Form 10-K of First Financial Northwest, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
/s/ Joseph W. Kiley III
|
Joseph W. Kiley III
President and Chief Executive Officer
(Principal Executive Officer)
|
1.
|
I have reviewed this annual report on Form 10-K of First Financial Northwest, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
/s/ Richard P. Jacobson
|
Richard P. Jacobson
Chief Financial Officer
(Principal Financial Officer)
|
1.
|
the report fully complies with the requirements of Sections 13(a) and 15(d) of the Securities Exchange Act of 1934, as amended, and
|
2.
|
the information contained in the report fairly presents, in all material respects, First Financial Northwest's financial condition and results of operations as of the dates and for the periods presented in the financial statements included in this report.
|
/s/ Joseph W. Kiley III
|
|
Joseph W. Kiley III
President and Chief Executive Officer
(Principal Executive Officer)
|
|
1.
|
the report fully complies with the requirements of Sections 13(a) and 15(d) of the Securities Exchange Act of 1934, as amended, and
|
2.
|
the information contained in the report fairly presents, in all material respects, First Financial Northwest's financial condition and results of operations as of the dates and for the periods presented in the financial statements included in this report.
|
/s/ Richard P. Jacobson
|
|
Richard P. Jacobson
Chief Financial Officer (Principal Financial Officer) |
|