[X] |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
[ ] |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Indiana
|
|
82-4821705
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer I.D. Number)
|
|
|
|
300 North Water Street, Salem, Indiana
|
|
47167
|
(Address of principal executive offices) |
|
(Zip Code)
|
|
|
|
Registrant's telephone number, including area code: |
|
(812) 883-2639
|
|
|
|
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
|
|
|
Common Stock, Par Value $.01 per share | Nasdaq Stock Market LLC | |
(Title of Each Class) | (Name of Each Exchange on Which Registered) | |
Securities registered pursuant to Section 12(g) of the Act: | None |
Table of Contents
|
||
PART I
|
PAGE
|
|
Item 1.
|
Business
|
5
|
Item 1A.
|
Risk Factors
|
36
|
Item 1B.
|
Unresolved Staff Comments
|
45
|
Item 2.
|
Properties
|
45
|
Item 3.
|
Legal Proceedings
|
46
|
Item 4.
|
Mine Safety Disclosures
|
46
|
PART II
|
||
Item 5.
|
Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
47
|
Item 6.
|
Selected Financial Data
|
47
|
Item 7.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
50
|
Item 7A.
|
Quantitative and Qualitative Disclosures about Market Risk
|
63
|
Item 8.
|
Financial Statements and Supplementary Data
|
63
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
115
|
Item 9A.
|
Controls and Procedures
|
115
|
Item 9B.
|
Other Information
|
116
|
PART III
|
||
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
116
|
Item 11.
|
Executive Compensation
|
116
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
117
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
117
|
Item 14.
|
Principal Accounting Fees and Services
|
117
|
PART IV
|
||
Item 15.
|
Exhibits and Financial Statement Schedules
|
118
|
Item 16.
|
Form 10-K Summary
|
118
|
Signatures
|
119
|
• |
changes in economic conditions, either nationally or in our market area;
|
• |
fluctuations in interest rates;
|
• |
the risks of lending and investing activities, including changes in the level and direction of loan delinquencies and write-offs and changes in estimates of the adequacy of our allowance for loan losses;
|
• |
the possibility of other-than-temporary impairments of securities held in our securities portfolio;
|
• |
our ability to access cost-effective funding;
|
• |
fluctuations in the demand for loans, the number of unsold homes, land and other properties, and fluctuations in real estate values and both residential and commercial and multifamily real estate market conditions in our market area;
|
• |
secondary market conditions for loans and our ability to sell loans in the secondary market;
|
• |
our ability to attract and retain deposits;
|
• |
our ability to successfully integrate any assets, liabilities, customers, systems, and management personnel we may acquire into our operations and our ability to realize related revenue synergies and expected cost savings and other benefits within the anticipated time frames or at all;
|
• |
legislative or regulatory changes that adversely affect our business including changes in regulatory policies and principles, or the interpretation of regulatory capital or other rules;
|
• |
monetary and fiscal policies of the Board of Governors of the Federal Reserve Systems ("Federal Reserve") and the U.S. Government and other governmental initiatives affecting the financial services industry;
|
• |
results of examinations of Mid-Southern Bancorp and Mid-Southern Savings Bank by their regulators, including the possibility that the regulators may, among other things, require us to increase our allowance for loan losses or to write-down assets, change Mid-Southern Savings Bank's regulatory capital position or affect our ability to borrow funds or maintain or increase deposits, which could adversely affect our liquidity and earnings;
|
• |
our ability to control operating costs and expenses;
|
• |
the use of estimates in determining fair value of certain of our assets, which estimates may prove to be incorrect and result in significant declines in valuation;
|
• |
difficulties in reducing risks associated with the loans on our balance sheet;
|
• |
staffing fluctuations in response to product demand or the implementation of corporate strategies that affect our workforce and potential associated charges;
|
• |
disruptions, security breaches, or other adverse events, failures or interruptions in, or attacks on, our information technology systems or on the third-party vendors who perform several of our critical processing functions;
|
• |
our ability to retain key members of our senior management team;
|
• |
costs and effects of litigation, including settlements and judgments;
|
• |
our ability to implement our business strategies;
|
• |
increased competitive pressures among financial services companies;
|
• |
changes in consumer spending, borrowing and savings habits;
|
• |
the availability of resources to address changes in laws, rules, or regulations or to respond to regulatory actions;
|
• |
our ability to pay dividends on our common stock;
|
• |
adverse changes in the securities markets;
|
• |
the inability of key third-party providers to perform their obligations to us;
|
• |
statements with respect to our intentions regarding disclosure and other changes resulting from the JOBS Act;
|
• |
changes in accounting policies and practices, as may be adopted by the financial institution regulatory agencies or the Financial Accounting Standards Board, including additional guidance and interpretation on accounting issues and details of the implementation of new accounting methods; and
|
• |
other economic, competitive, governmental, regulatory, and technological factors affecting our operations, pricing, products and services and the other risks described from time to time in our filings with the SEC.
|
Real Estate Mortgage
|
||||||||||||||||||||||||||||||||
One-to-Four
Family
|
Multi-
family
|
Residential
Construction
|
Commercial
|
Commercial
Construction
|
Commercial
Business
|
Consumer
|
Total (1)
|
|||||||||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||
Amounts due in:
|
||||||||||||||||||||||||||||||||
One year or less (2)
|
$
|
7,148
|
$
|
350
|
$
|
--
|
$
|
5,762
|
$
|
772
|
$
|
2,624
|
$
|
944
|
$
|
17,600
|
||||||||||||||||
More than one year to five years
|
15,875
|
1,583
|
--
|
7,747
|
913
|
3,101
|
1,159
|
30,378
|
||||||||||||||||||||||||
More than five years
|
57,299
|
5,121
|
--
|
13,644
|
3,415
|
214
|
96
|
79,789
|
||||||||||||||||||||||||
Total
|
$
|
80,322
|
$
|
7,054
|
$
|
--
|
$
|
27,153
|
$
|
5,100
|
$
|
5,939
|
$
|
2,199
|
$
|
127,767
|
December 31,
|
||||||||
2018
|
2017
|
|||||||
(Dollars in thousands)
|
||||||||
Non-accruing loans:
|
||||||||
Real estate loans:
|
||||||||
One- to four-family residential
|
$
|
978
|
$
|
1,333
|
||||
Multi-family residential
|
--
|
--
|
||||||
Residential construction
|
--
|
--
|
||||||
Commercial real estate
|
313
|
535
|
||||||
Commercial real estate construction
|
--
|
--
|
||||||
Total real estate loans
|
1,291
|
1,868
|
||||||
Commercial business loans
|
4
|
10
|
||||||
Consumer loans
|
--
|
--
|
||||||
Total non-accruing loans
|
1,295
|
1,878
|
||||||
Real estate owned
|
||||||||
One- to four-family residential
|
--
|
138
|
||||||
Commercial real estate
|
--
|
38
|
||||||
Total real estate loans
|
--
|
176
|
||||||
Repossessed automobiles, recreational vehicles
|
--
|
--
|
||||||
Total non-performing assets
|
$
|
1,295
|
$
|
2,054
|
||||
Total nonperforming assets as a percentage of total assets
|
0.6
|
%
|
1.2
|
%
|
||||
Restructured loans
|
||||||||
Real estate loans:
|
||||||||
One- to four-family residential
|
$
|
879
|
$
|
877
|
||||
Commercial real estate
|
439
|
484
|
||||||
Total real estate loans
|
1,318
|
1,361
|
||||||
Commercial business loans
|
467
|
514
|
||||||
Total restructured loans
|
$
|
1,785
|
$
|
1,875
|
December 31,
|
||||||||
2018
|
2017
|
|||||||
(Dollars in thousands)
|
||||||||
Balance at beginning of period
|
$
|
1,723
|
$
|
2,503
|
||||
Charge-offs:
|
||||||||
One-to four-family residential
|
182
|
64
|
||||||
Multi-family residential
|
--
|
--
|
||||||
Construction
|
--
|
--
|
||||||
Commercial real estate
|
--
|
19
|
||||||
Commercial business
|
2
|
--
|
||||||
Consumer
|
16
|
18
|
||||||
Total charge-offs
|
200
|
101
|
||||||
Recoveries
:
|
||||||||
One-to four-family residential
|
162
|
6
|
||||||
Multi-family residential
|
--
|
--
|
||||||
Construction
|
1
|
--
|
||||||
Commercial real estate
|
--
|
1
|
||||||
Commercial business
|
2
|
--
|
||||||
Consumer
|
16
|
14
|
||||||
Total recoveries
|
181
|
21
|
||||||
Net charge-offs
|
(19
|
)
|
(80
|
)
|
||||
Recapture of provision for loan losses
|
(200
|
)
|
(700
|
)
|
||||
Balance at end of period
|
$
|
1,504
|
$
|
1,723
|
||||
Net charge-offs during the period as a percentage of
average loans outstanding during the period |
0.0
|
%
|
0.1
|
%
|
||||
Net charge-offs during the period as a percentage of
average nonperforming assets |
1.1
|
%
|
3.4
|
%
|
||||
Allowance as a percentage of nonperforming loans
|
116.1
|
%
|
91.7
|
%
|
||||
Allowance as a percentage of total loans (end of period)
|
1.2
|
%
|
1.5
|
%
|
At December 31,
|
||||||||||||||||||||||||
2018
|
% of
Allowance
To Total
Allowance
|
% of Loans
In Category
To Total
Loans
|
2017
|
% of
Allowance
to Total
Allowance
|
% of Loans
in Category
to Total
Loans
|
|||||||||||||||||||
Amount
|
Percent
|
Percent
|
Amount
|
Percent
|
Percent
|
|||||||||||||||||||
Allocated at end of period to:
|
||||||||||||||||||||||||
One- to four- family residential
|
$
|
1,012
|
0.8
|
%
|
62.9
|
%
|
$
|
1,070
|
0.9
|
%
|
68.6
|
%
|
||||||||||||
Multi-family residential
|
59
|
0.0
|
5.5
|
220
|
0.2
|
5.4
|
||||||||||||||||||
Construction
|
48
|
0.0
|
4.0
|
20
|
--
|
1.9
|
||||||||||||||||||
Commercial real estate
|
259
|
0.2
|
21.3
|
269
|
0.2
|
19.1
|
||||||||||||||||||
Consumer business
|
98
|
0.1
|
4.6
|
111
|
0.1
|
3.3
|
||||||||||||||||||
Consumer
|
28
|
0.0
|
1.7
|
33
|
--
|
1.7
|
||||||||||||||||||
Total
|
$
|
1,504
|
1.1
|
%
|
100.0
|
%
|
$
|
1,723
|
1.4
|
%
|
100.0
|
%
|
December 31,
|
||||||||||||||||
2018
|
2017
|
|||||||||||||||
Amortized
Cost |
Fair
Value |
Amortized
Cost |
Fair
Value |
|||||||||||||
(Dollars in thousands)
|
||||||||||||||||
Securities available-for-sale:
|
||||||||||||||||
Federal agency securities
|
$
|
--
|
$
|
--
|
$
|
1,000
|
$
|
999
|
||||||||
Municipal obligations
|
28,653
|
28,710
|
21,474
|
21,742
|
||||||||||||
Mortgage-backed
|
24,709
|
24,430
|
23,304
|
22,975
|
||||||||||||
Total available-for-sale
|
53,362
|
53,140
|
45,778
|
45,716
|
||||||||||||
Securities held to maturity:
|
||||||||||||||||
Municipal obligations
|
45
|
45
|
85
|
87
|
||||||||||||
Mortgage-backed
|
55
|
56
|
78
|
80
|
||||||||||||
Total held to maturity
|
100
|
101
|
163
|
167
|
||||||||||||
Restricted equity securities:
|
||||||||||||||||
Federal Home Loan Bank stock
|
778
|
778
|
778
|
778
|
||||||||||||
Total securities
|
$
|
54,240
|
$
|
54,019
|
$
|
46,719
|
$
|
46,661
|
One Year or Less
|
More than One Year to
Five Years
|
More than Five Years
To Ten Years
|
More Than 10 Years
|
Total
|
||||||||||||||||||||||||||||||||||||
Securities available-for-sale:
|
Carrying
Value
|
Weighted
Average Yield |
Carrying
Value |
Weighted
Average Yield |
Carrying
Value |
Weighted
Average Yield |
Carrying
Value |
Weighted
Average Yield |
Carrying
Value |
Weighted
Average Yield |
||||||||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||||||||
Federal agency securities | ||||||||||||||||||||||||||||||||||||||||
Municipal obligations
|
$
|
385
|
3.56
|
%
|
$
|
887
|
3.98
|
%
|
$
|
6,070
|
3.17
|
%
|
$
|
21,368
|
3.39
|
%
|
$
|
28,710
|
3.36
|
%
|
||||||||||||||||||||
Mortgage-backed securities
|
3,303
|
1.61
|
%
|
4,947
|
1.86
|
%
|
2,171
|
1.96
|
%
|
14,009
|
3.14
|
%
|
24,430
|
2.57
|
%
|
|||||||||||||||||||||||||
Total available-for-sale
|
$
|
3,688
|
1.81
|
%
|
$
|
5,834
|
2.18
|
%
|
$
|
8,241
|
2.85
|
%
|
$
|
35,377
|
3.29
|
%
|
$
|
53,140
|
3.00
|
%
|
||||||||||||||||||||
Securities held to maturity:
|
||||||||||||||||||||||||||||||||||||||||
Municipal obligations
|
$
|
45
|
6.22
|
%
|
$
|
--
|
--%
|
%
|
$
|
--
|
--
|
%
|
$
|
--
|
--
|
%
|
$
|
45
|
6.22
|
%
|
||||||||||||||||||||
Mortgage-backed securities
|
1
|
3.33
|
%
|
15
|
4.53
|
%
|
--
|
--
|
%
|
39
|
3.54
|
%
|
55
|
3.81
|
%
|
|||||||||||||||||||||||||
Total held to maturity
|
$
|
46
|
6.16
|
%
|
$
|
15
|
4.53
|
%
|
$
|
--
|
--
|
%
|
$
|
39
|
3.54
|
%
|
$
|
100
|
4.89
|
%
|
At December 31,
|
||||||||||||||||||||
2018
|
2017
|
|||||||||||||||||||
Amount
|
Percent of
Total
|
Increase/
(Decrease)
|
Amount
|
Percent of
Total
|
||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||
Noninterest bearing checking
|
$
|
18,334
|
12.2
|
%
|
$
|
326
|
$
|
18,008
|
11.8
|
%
|
||||||||||
Interest bearing checking
|
41,069
|
27.2
|
%
|
4,272
|
36,797
|
24.2
|
||||||||||||||
Savings and money market
|
38,990
|
25.8
|
%
|
(6,524
|
)
|
45,514
|
30.0
|
|||||||||||||
Time deposits:
|
||||||||||||||||||||
Maturing:
|
||||||||||||||||||||
Within one year
|
17,410
|
11.5
|
%
|
995
|
16,415
|
10.8
|
||||||||||||||
After one year, but within two years
|
18,310
|
12.1
|
%
|
9,068
|
9,242
|
6.1
|
||||||||||||||
After two years, but within five years
|
16,995
|
11.2
|
%
|
(8,922
|
)
|
25,917
|
17.1
|
|||||||||||||
Maturing thereafter
|
--
|
-
|
--
|
--
|
--
|
|||||||||||||||
Total
|
$
|
151,108
|
100.0
|
%
|
$
|
(785
|
)
|
$
|
151,893
|
100.0
|
%
|
Maturity Period
|
Total
|
|||
(In thousands)
|
||||
Three months or less
|
$
|
300
|
||
Over three through six months
|
2,750
|
|||
Over six through twelve months
|
2,428
|
|||
Over twelve months
|
16,794
|
|||
Total
|
$
|
22,272
|
Amount due
|
|||||||||||||||||||
Less Than
One Year
|
1-3 Years
|
3-5 Years
|
After 5
Years
|
Total
|
Percent of
Total
|
||||||||||||||
(Dollars in thousands)
|
|||||||||||||||||||
0.00 – 0.99%
|
$
|
12,817
|
$
|
3,896
|
$
|
18
|
$
|
--
|
$
|
16,731
|
31.7
|
%
|
|||||||
1.00 – 1.99%
|
2,278
|
17,151
|
7,393
|
--
|
26,822
|
50.9
|
%
|
||||||||||||
2.00 – 2.99%
|
2,315
|
6,335
|
512
|
--
|
9,162
|
17.4
|
%
|
||||||||||||
Total certificates of deposit
|
$
|
17,410
|
$
|
27,382
|
$
|
7,923
|
$
|
--
|
$
|
52,715
|
100.0
|
%
|
Year Ended December 31,
|
||||||||
2018
|
2017
|
|||||||
Maximum amounts of FHLB advances outstanding at any month end
|
$
|
3,000
|
$
|
-
|
||||
Average FHLB advances outstanding
|
912
|
|||||||
Weighted average rate on FHLB advances
|
1.64
|
%
|
%
|
|||||
Maximum amounts of FRB borrowings outstanding at any month end
|
$
|
-
|
$
|
-
|
||||
Balance outstanding at end of period:
|
||||||||
FHLB Advances
|
-
|
-
|
Name
|
Age
(1
)
|
Position
|
Alexander G. Babey
|
50
|
President and Chief Executive Officer
|
Frank (Buzz) M. Benson, III.
|
57
|
Executive Vice President and Senior Loan Officer
|
Erica B. Schmidt
|
40
|
Executive Vice President and Chief Financial Officer
|
•
|
Total reported loans for construction, land development and other land represent 100% or more of the bank's capital; or
|
•
|
Total commercial real estate loans (as defined in the guidance) represent 300% or more of the bank's total capital or the outstanding balance of the bank's commercial real estate loan portfolio has increased 50% or more during the prior 36 months.
|
•
|
before any savings and loan holding company or bank holding company could acquire 5% or more of the common stock of the Company; and
|
•
|
before any other company could acquire 25% or more of the common stock of the Company and may be required for an acquisition of as little as 10% of such stock.
|
• |
Commercial real estate and multi-family loans – repayment is dependent on income being generated in amounts sufficient to cover operating expenses, property maintenance and debt service;
|
• |
Construction loans – repayment is generally dependent on the borrower's ability to sell the completed project, the value of the completed project, or the successful operation of the borrower's business after completion;
|
• |
Commercial business loans – repayment is generally dependent upon the successful operation of the borrower's business; and
|
• |
Consumer loans – repayment is dependent on the borrower's continuing stability and the collateral may not provide an adequate source of repayment.
|
•
|
for our products and services may decline;
|
•
|
loan delinquencies, problem assets and foreclosures may increase;
|
•
|
collateral for loans, especially real estate, may decline in value, thereby reducing customers' future borrowing power, and reducing the value of assets and collateral associated with existing loans;
|
•
|
the net worth and liquidity of loan guarantors may decline, impairing their ability to honor
commitments to us; and
|
•
|
the balance of our low-cost or non-interest-bearing deposits may decrease.
|
•
|
cash flow of the borrower and/or the project being financed;
|
•
|
the changes and uncertainties as to the future value of the collateral, in the case of a collateralized
loan;
|
•
|
the duration of the loan;
|
•
|
the character and creditworthiness of a particular borrower; and
|
•
|
changes in economic and industry conditions.
|
•
|
our general reserve, based on our historical default and loss experience, certain macroeconomic factors, and management's expectations of future events;
|
•
|
our specific reserve, based on our evaluation of non-performing loans and their underlying collateral; and
|
•
|
an unallocated reserve to provide for other credit losses inherent in our portfolio that may not have been contemplated in the other loss factors.
|
Location
|
Square
Footage
|
Owned or
Leased
|
Lease
Expiration Date
|
Main office:
Salem Main Office
300 N. Water Street
Salem, Indiana 47167
|
9,318
|
Owned
|
N/A
|
Branch offices:
Orleans Branch
870 S. Maple Street
Orleans, Indiana 47452
|
2,489
|
Owned
|
N/A
|
Mitchell Office
1505 West Main Street
Mitchell, Indiana 47446
|
3,098
|
Owned
|
N/A
|
New Albany Loan
Production Office
3626 Grant Line Road, Suite 103
New Albany, Indiana 47150
|
1,403
|
Leased
|
2019
|
______________
|
|||
(1)
Net depreciable value of assets.
|
December 31,
|
||||||||
2018
|
2017
|
|||||||
(In thousands)
|
||||||||
Selected Financial Condition Data:
|
||||||||
Total assets
|
$
|
200,662
|
$
|
176,677
|
||||
Cash and cash equivalents
|
12,700
|
7,464
|
||||||
Loans receivable, net
(1)
|
126,293
|
114,896
|
||||||
Investment securities available-for-sale,
at fair value
|
53,140
|
45,716
|
||||||
Investment securities, held to maturity
|
100
|
163
|
||||||
Deposits
|
151,108
|
151,893
|
||||||
Total stockholders' equity
|
48,843
|
24,154
|
Years Ended December 31,
|
||||||||
2018
|
2017
|
|||||||
(In thousands)
|
||||||||
Selected Operations Data:
|
||||||||
Interest income
|
$
|
7,276
|
$
|
6,478
|
||||
Interest expense
|
729
|
655
|
||||||
Net interest income
|
6,547
|
5,823
|
||||||
Provision for loan losses
|
(200
|
)
|
(700
|
)
|
||||
Net interest income after provision
|
||||||||
for loan losses
|
6,747
|
6,523
|
||||||
Noninterest income
|
840
|
884
|
||||||
Noninterest expenses
|
5,879
|
5,252
|
||||||
Income before income taxes
|
1,708
|
2,155
|
||||||
Income tax expense
|
295
|
982
|
||||||
Net income
|
$
|
1,413
|
$
|
1,173
|
At or For the
|
|||||
Years Ended December 31,
|
|||||
2018
|
2017
|
||||
Selected Financial Ratios and Other Data:
|
|||||
Performance ratios:
|
|||||
Return on average assets
|
0.74
|
%
|
0.67
|
%
|
|
Return on average stockholders' equity
|
4.51
|
5.10
|
|||
Interest rate spread
(1)
|
3.48
|
3.40
|
|||
Net interest margin
(2)
|
3.60
|
3.50
|
|||
Efficiency ratio
(3)
|
79.6
|
78.3
|
|||
Average interest-earning assets to average
|
|||||
interest-bearing liabilities
|
130.0
|
125.1
|
|||
Total loans to deposits ratio
|
84.6
|
76.8
|
|||
Average stockholders' equity to average assets
|
16.3
|
13.1
|
|||
Stockholders' equity to total assets at end of period
|
24.3
|
13.7
|
|||
Capital ratios:
|
|||||
Total risk-based capital (to risk-weighted assets)
|
31.9
|
23.4
|
|||
Tier 1 core capital (to risk-weighted assets)
|
30.7
|
22.1
|
|||
Common equity Tier 1 (to risk-weighted assets)
|
30.7
|
22.1
|
|||
Tier 1 leverage (to average adjusted total assets)
|
18.0
|
13.5
|
|||
Asset quality ratios:
|
|||||
Allowance for loan losses as a percent of total loans
|
1.2
|
1.5
|
|||
Allowance for loan losses as percent of non-
performing loans
|
116.0
|
91.7
|
|||
Net charge-offs to average outstanding loans
during the period
|
--
|
0.1
|
|||
Non-performing loans as a percent of total loans
|
1.0
|
1.6
|
|||
Non-performing assets as a percent of total assets
(4)
|
0.6
|
1.2
|
|||
Other data:
|
|||||
Number of full service offices
|
3
|
3
|
|||
Full-time equivalent employees
|
43
|
38
|
(1)
|
Represents the difference between the weighted average yield on average interest-earning assets and the weighted average cost of funds on average interest-bearing liabilities. Tax exempt income is reported on a tax equivalent basis using a federal marginal tax rate of 21% and 34% for the years ended December 31, 2018 and 2017, respectively.
|
(2)
|
Represents net interest income as a percent of average interest-earning assets. Tax exempt income is reported on a tax equivalent basis using a federal marginal tax rate of 21% and 34% for the years ended December 31, 2018 and 2017, respectively.
|
(3)
|
Represents non-interest expense divided by the sum of net interest income and total non-interest income.
|
(4)
|
Non-performing assets consists of non-performing loans (which include non-accruing loans and accruing loans more than 90 days past due), and OREO.
|
·
|
Continuing to emphasize the origination of one- to four-family residential mortgage loans.
We have been and will continue to be a significant one- to four-family residential mortgage lender to borrowers in our market area. As of December 31, 2018, $80.3 million, or 40.0%, of our total assets consisted of one- to four-family residential mortgage loans. We historically have held all of our loan originations, including our fixed-rate one-to four-family residential mortgage loans, in our loan portfolio.
|
·
|
Increasing commercial and multi-family real estate and commercial business lending
. In order to increase the yield on our loan portfolio and reduce the term to repricing, our new management team began to increase our commercial and multi-family real estate and commercial business loan portfolios while maintaining what we believe are conservative underwriting standards. We focus our commercial lending to small businesses located in our market area, targeting owner occupied businesses such as manufacturers and professional service providers. Our commercial and multifamily real estate and commercial business loan portfolios have grown to $34.2 million and $5.9 million, respectively, at December 31, 2018. Commercial real estate construction loans increased to $5.1 million at December 31, 2018 as compared to $2.1 million a year earlier.
|
·
|
Increasing our lower-cost core deposits
. NOW, Demand, savings and money market accounts are a lower cost source of funds than certificates of deposit, and we have made a concerted effort to increase these lower-cost transaction deposit accounts. We plan to continue to market our core transaction accounts, emphasizing our high-quality service and competitive pricing of these products. We also offer the convenience of technology-based products, such as bill pay, internet and mobile banking.
|
·
|
Managing credit risk to maintain a low level of non-performing assets.
We believe strong asset quality is a key to our long- term financial success. Our strategy for credit risk management focuses on having an experienced team of credit professionals, well-defined policies and procedures, appropriate loan underwriting criteria and active credit monitoring. Our non-performing assets to total assets ratio was 0.6% at December 31, 2018, compared to 1.2% at December 31, 2017. The majority of our non-performing assets
have historically related to one- to four-family residential real estate loans. At December 31, 2018, we had $978,000 of non-performing one-to four-family residential loans and $313,000 in non-performing commercial real estate loans.
|
·
|
Growing organically and through opportunistic branch acquisitions.
We expect to consider both organic growth as well as acquisition opportunities that we believe would enhance the value of our franchise and yield potential financial benefits for our stockholders. We expect to focus our growth in our primary market areas and Louisville, Kentucky. We will consider expanding our branch network through the acquisition of other financial institutions, opening of additional branches or loan production offices or the acquisition of branches if the right opportunity occurs.
|
·
|
Lending policies and procedures, including underwriting standards and collection, charge-off and recovery practices;
|
·
|
National, regional and local economic and business conditions as well as the condition of various market segments, including the value of underlying collateral for collateral dependent loans;
|
·
|
Nature and volume of the portfolio and terms of the loans;
|
·
|
Experience, ability and depth of the lending management and staff;
|
·
|
Volume and severity of past due, classified and non-accrual loans, as well as other loan modifications; and
|
·
|
Quality of our loan review system and the degree of oversight by our board of directors.
|
At
|
Years Ended December 31,
|
|||||||||||||||||||||||||||
December 31,
2018
|
2018
|
2017
|
||||||||||||||||||||||||||
Weighted
Average
Yield/
Cost
|
Average
Balance
|
Interest
|
Yield/
Cost
|
Average
Balance
|
Interest
|
Yield/
Cost
|
||||||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||||||
Interest-earning assets:
|
||||||||||||||||||||||||||||
Interest bearing deposits with banks
|
2.13
|
%
|
$
|
14,552
|
$
|
236
|
1.62
|
%
|
$
|
8,930
|
$
|
71
|
0.80
|
%
|
||||||||||||||
Loans receivable, net
(1)
|
4.77
|
%
|
123,361
|
5,809
|
4.71
|
%
|
117,220
|
5,381
|
4.59
|
|||||||||||||||||||
Mortgage-backed securities
|
2.55
|
%
|
23,493
|
448
|
1.91
|
%
|
24,740
|
486
|
1.96
|
|||||||||||||||||||
Other investment securities
|
3.37
|
%
|
23,510
|
877
|
3.73
|
%
|
18,353
|
631
|
3.44
|
|||||||||||||||||||
Federal Home Loan Bank stock
|
5.50
|
%
|
778
|
40
|
5.14
|
%
|
778
|
33
|
4.24
|
|||||||||||||||||||
Total interest-earning assets
|
4.13
|
%
|
185,694
|
7,410
|
3.99
|
%
|
170,021
|
6,602
|
3.88
|
|||||||||||||||||||
Non-interest earning assets
|
6,222
|
5,871
|
||||||||||||||||||||||||||
Total assets
|
$
|
191,916
|
$
|
175,892
|
||||||||||||||||||||||||
Interest-bearing liabilities:
|
||||||||||||||||||||||||||||
Interest-bearing checking
|
0.11
|
%
|
45,722
|
44
|
0.10
|
%
|
$
|
35,616
|
41
|
0.12
|
%
|
|||||||||||||||||
Savings and money market
|
0.16
|
%
|
42,736
|
87
|
0.20
|
%
|
44,971
|
96
|
0.21
|
|||||||||||||||||||
Certificates of deposit
|
1.23
|
%
|
53,497
|
583
|
1.09
|
%
|
55,372
|
518
|
0.94
|
|||||||||||||||||||
Total deposits
|
0.57
|
%
|
141,955
|
714
|
0.50
|
%
|
135,959
|
655
|
0.48
|
|||||||||||||||||||
FHLB borrowings
|
--
|
912
|
15
|
1.64
|
%
|
--
|
--
|
--
|
||||||||||||||||||||
Total interest bearing liabilities
|
142,867
|
729
|
0.51
|
%
|
135,959
|
655
|
0.48
|
%
|
||||||||||||||||||||
Non-interest bearing liabilities
|
17,687
|
16,915
|
||||||||||||||||||||||||||
Total liabilities
|
160,554
|
152,874
|
||||||||||||||||||||||||||
Total equity
|
31,362
|
23,018
|
||||||||||||||||||||||||||
Total liabilities and equity
|
$
|
191,916
|
$
|
175,892
|
||||||||||||||||||||||||
Net interest income(taxable equivalent basis)
|
6,681
|
5,947
|
||||||||||||||||||||||||||
Less: taxable equivalent adjustment
|
(134
|
)
|
(124
|
)
|
||||||||||||||||||||||||
Net interest income
|
$
|
6,547
|
$
|
5,823
|
||||||||||||||||||||||||
Net interest rate spread
|
3.48
|
%
|
3.40
|
%
|
||||||||||||||||||||||||
Net interest margin
|
3.60
|
%
|
3.50
|
%
|
||||||||||||||||||||||||
Average interest-earnings assets to average
interest-bearing liabilities
|
130.0
|
%
|
125.1
|
%
|
||||||||||||||||||||||||
(1)
Loan amount is net of deferred loan origination fees and costs, undisbursed loan funds and includes nonperforming loans.
|
At
December 31,
|
Years Ended December 31,
|
|||||
2018
|
2018
|
2017
|
||||
Weighted average yield on:
|
||||||
Interest bearing deposits with banks
|
2.13%
|
1.62%
|
0.80%
|
|||
Loans receivable, net
|
4.77%
|
4.71%
|
4.59%
|
|||
Investment securities
|
2.99%
|
2.82%
|
2.59%
|
|||
Federal Home Loan Bank stock
|
5.50%
|
5.14%
|
4.24%
|
|||
Total interest-earning assets
|
4.13%
|
3.99%
|
3.88%
|
|||
Weighted average rate paid on:
|
||||||
Interest bearing checking
|
0.11%
|
0.10%
|
0.12%
|
|||
Savings and money market
|
0.16%
|
0.20%
|
0.21%
|
|||
Certificates of deposit
|
1.23%
|
1.09%
|
0.94%
|
|||
Total average deposits
|
0.50%
|
0.48%
|
||||
FHLB borrowings
|
--
|
1.64%
|
--
|
|||
Total interest-bearing liabilities
|
0.57%
|
0.51%
|
0.48%
|
|||
Interest rate spread (spread between
earning assets and all interest-bearing
liabilities)
|
3.56%
|
3.48%
|
3.40%
|
|||
Net interest margin (net interest income
(expense) as a percentage of average
interest-earning assets)
|
--
|
3.60%
|
3.50%
|
Years Ended December 31,
2018 Compared to 2017
|
||||||||||||
Increase (Decrease) Due to
|
||||||||||||
Rate
|
Volume
|
Net
|
||||||||||
(In thousands)
|
||||||||||||
Interest income
|
||||||||||||
Interest bearing deposits with banks
|
$
|
102
|
$
|
63
|
$
|
165
|
||||||
Loans receivable, net
|
145
|
289
|
434
|
|||||||||
Mortgage-backed securities
|
(13
|
)
|
(25
|
)
|
(38
|
)
|
||||||
Other investment securities
|
72
|
165
|
237
|
|||||||||
Total interest-earning assets
|
306
|
492
|
798
|
|||||||||
Interest expense:
|
||||||||||||
Interest-bearing checking
|
(4
|
)
|
7
|
3
|
||||||||
Savings and money market
|
(18
|
)
|
9
|
(9
|
)
|
|||||||
Certificates of deposit
|
83
|
(18
|
)
|
65
|
||||||||
FHLB borrowings
|
--
|
15
|
15
|
|||||||||
Total interest-bearing liabilities
|
61
|
13
|
74
|
|||||||||
Net increase in net interest income
|
$
|
245
|
$
|
479
|
$
|
724
|
Within
1 Year
|
After 1 Year
Through
3 Years
|
After 3
Years
Through
5 Years
|
Beyond
5 Years
|
Total
Balance
|
||||||||||||||||
(In Thousands)
|
||||||||||||||||||||
Time deposits
|
$
|
17,410
|
$
|
27,382
|
$
|
7,923
|
$
|
--
|
$
|
52,715
|
||||||||||
Operating leases
|
14
|
--
|
--
|
--
|
14
|
|||||||||||||||
Director's deferred fee
agreements
|
29
|
64
|
73
|
57
|
223
|
|||||||||||||||
Total contractual
obligations
|
$
|
17,453
|
$
|
27,446
|
$
|
7,996
|
$
|
57
|
$
|
52,952
|
Total
Amounts
Committed
|
Due in
One
Year
|
|||||||
(In Thousands)
|
||||||||
Commitments to originate loans
|
||||||||
Fixed rate
|
$
|
1,642
|
$
|
1,642
|
||||
Adjustable rate
|
2,602
|
2,602
|
||||||
Undisbursed balance of commercial and
personal lines of credit
|
9,186
|
--
|
||||||
Undisbursed balance of residential
construction loans
|
2,101
|
--
|
||||||
Standby letters of credit
|
26
|
26
|
||||||
$
|
15,557
|
$
|
4,270
|
Actual
|
Minimum Capital
Requirements |
Minimum Required
to Be Well-
Capitalized
Under Prompt Corrective Action Provisions |
||||||||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||
Tier 1 Capital to total adjusted assets
(1)
|
$
|
36,073
|
18.0
|
%
|
$
|
8,024
|
4.00
|
%
|
$
|
10,030
|
5.00
|
%
|
||||||||||||
Tier 1 Capital to risk-weighted assets
(2)
|
36,073
|
30.7
|
9,257
|
7.88
|
9,404
|
8.00
|
||||||||||||||||||
Total Capital to risk-weighted assets
(2)
|
37,542
|
31.9
|
11,608
|
9.88
|
11,755
|
10.00
|
||||||||||||||||||
Common Equity Tier 1 (to risk-weighted
assets)
|
36,073
|
30.7
|
7,494
|
6.38
|
7,641
|
6.50
|
(1) |
Based on total adjusted assets of $200.6 million.
|
(2) |
Based on risk-weighted assets of $117.6 million.
|
Immediate Change
|
Economic Value of Equity
|
Economic Value of
Equity as %
of Present
Value of Assets
|
||||||||||||||||||||
In the Level
Of Interest Rates
|
$ Amount
|
$ Change
|
% Change
|
EVE
Ratio %
|
Change
|
|||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||
400bp
|
|
$
|
39,902
|
$
|
(11,785
|
)
|
(22.8
|
)%
|
19.8
|
%
|
(5.9
|
)%
|
||||||||||
300bp
|
|
42,945
|
(8,742
|
)
|
(16.9
|
)
|
21.3
|
%
|
(4.4
|
)
|
||||||||||||
200bp
|
|
46,037
|
(5,650
|
)
|
(10.9
|
)
|
22.9
|
%
|
(2.8
|
)
|
||||||||||||
100bp
|
|
49,100
|
(2,587
|
)
|
(5.0
|
)
|
24.4
|
%
|
(1.3
|
)
|
||||||||||||
Static
|
51,687
|
25.7
|
%
|
--
|
||||||||||||||||||
(100)bp
|
|
52,351
|
664
|
1.3
|
26.0
|
%
|
0.3
|
|
Page
|
|
|
Report of Independent Registered Public Accounting Firm
|
64
|
Consolidated Balance Sheets
|
65
|
Consolidated Statements of Income
|
66
|
Consolidated Statements of Comprehensive Income
|
67
|
Consolidated Statements of Changes In Stockholders' Equity
|
68
|
Consolidated Statements of Cash Flows
|
69
|
Notes To Consolidated Financial Statements
|
70-114
|
|
|
MID-SOUTHERN BANCORP, INC.
|
||||||||
CONSOLIDATED BALANCE SHEETS
|
||||||||
DECEMBER 31, 2018 AND 2017
|
||||||||
(In thousands, except share information)
|
||||||||
2018
|
2017
|
|||||||
ASSETS
|
||||||||
Cash and due from banks
|
$
|
884
|
$
|
1,151
|
||||
Interest-bearing deposits with banks
|
11,816
|
6,313
|
||||||
Cash and cash equivalents
|
12,700
|
7,464
|
||||||
Securities available for sale, at fair value
|
53,140
|
45,716
|
||||||
Securities held to maturity
|
100
|
163
|
||||||
Loans, net
|
126,293
|
114,896
|
||||||
Federal Home Loan Bank stock, at cost
|
778
|
778
|
||||||
Foreclosed real estate
|
-
|
176
|
||||||
Real estate held for sale
|
239
|
270
|
||||||
Premises and equipment
|
1,928
|
2,032
|
||||||
Accrued interest receivable:
|
||||||||
Loans
|
435
|
421
|
||||||
Securities
|
396
|
241
|
||||||
Cash value of life insurance
|
3,718
|
3,642
|
||||||
Other assets
|
935
|
878
|
||||||
Total Assets
|
$
|
200,662
|
$
|
176,677
|
||||
LIABILITIES
|
||||||||
Deposits:
|
||||||||
Noninterest-bearing
|
$
|
18,334
|
$
|
18,008
|
||||
Interest-bearing
|
132,774
|
133,885
|
||||||
Total deposits
|
151,108
|
151,893
|
||||||
Accrued expenses and other liabilities
|
711
|
630
|
||||||
Total Liabilities
|
151,819
|
152,523
|
||||||
STOCKHOLDERS' EQUITY
|
||||||||
Preferred stock, 1,000,000 shares authorized, $0.01 par value,
|
||||||||
no shares issued and outstanding
|
-
|
-
|
||||||
Common stock, 30,000,000 shares authorized, $0.01 par value at December 31, 2018,
|
||||||||
10,000,000 shares authorized, $1 par value at December 31, 2017; 3,565,430 shares
|
||||||||
issued and 3,565,196 shares outstanding at December 31, 2018; 3,452,696 shares
|
36
|
1,472
|
||||||
issued and 3,447,225 shares outstanding at December 31, 2017
(1)
|
||||||||
Additional paid-in capital
|
30,302
|
3,501
|
||||||
Retained earnings, substantially restricted
|
20,672
|
19,326
|
||||||
Accumulated other comprehensive loss
|
(166
|
)
|
(47
|
)
|
||||
Unearned ESOP shares
|
(1,997
|
)
|
-
|
|||||
Unearned stock compensation plan
|
(1
|
)
|
(3
|
)
|
||||
Treasury stock, at cost - 234 shares (5,471 in 2017)
(1)
|
(3
|
)
|
(95
|
)
|
||||
Total Stockholders' Equity
|
48,843
|
24,154
|
||||||
Total Liabilities and Stockholders' Equity
|
$
|
200,662
|
$
|
176,677
|
(1) Share amounts for 2017 have been restated to give retroactive recognition to the exchange ratio applied
|
in the Conversion (2.3462 to one). See Note 1 to the consolidated financial statements.
|
MID-SOUTHERN BANCORP, INC.
|
||||||||
CONSOLIDATED STATEMENTS OF INCOME
|
||||||||
YEARS ENDED DECEMBER 31, 2018 AND 2017
|
||||||||
(In thousands, except per share data)
|
||||||||
2018
|
2017
|
|||||||
INTEREST INCOME
|
||||||||
Loans, including fees
|
$
|
5,801
|
$
|
5,367
|
||||
Investment securities:
|
||||||||
Mortgage-backed securities
|
448
|
486
|
||||||
Municipal tax exempt
|
473
|
214
|
||||||
Other debt securities
|
278
|
307
|
||||||
Federal Home Loan Bank dividends
|
40
|
33
|
||||||
Interest-bearing deposits with banks and time deposits
|
236
|
71
|
||||||
Total interest income
|
7,276
|
6,478
|
||||||
INTEREST EXPENSE
|
||||||||
Deposits
|
714
|
655
|
||||||
Borrowings
|
15
|
-
|
||||||
Total interest expense
|
729
|
655
|
||||||
Net interest income
|
6,547
|
5,823
|
||||||
Recapture of provision for loan losses
|
(200
|
)
|
(700
|
)
|
||||
Net interest income after provision for loan losses
|
6,747
|
6,523
|
||||||
NONINTEREST INCOME
|
||||||||
Deposit account service charges
|
371
|
407
|
||||||
Net gain on sales of securities available for sale
|
-
|
39
|
||||||
Increase in cash value of life insurance
|
73
|
74
|
||||||
ATM and debit card fee income
|
354
|
322
|
||||||
Other income
|
42
|
42
|
||||||
Total noninterest income
|
840
|
884
|
||||||
NONINTEREST EXPENSE
|
||||||||
Compensation and benefits
|
3,043
|
2,717
|
||||||
Occupancy and equipment
|
437
|
510
|
||||||
Data processing
|
907
|
711
|
||||||
Professional fees
|
478
|
356
|
||||||
Net loss on foreclosed real estate
|
17
|
30
|
||||||
Impairment loss on land
|
31
|
55
|
||||||
Directors' fees
|
172
|
151
|
||||||
Debit and credit card expense
|
92
|
88
|
||||||
Supervisory examinations
|
76
|
72
|
||||||
Deposit insurance premiums
|
54
|
52
|
||||||
Other expenses
|
572
|
510
|
||||||
Total noninterest expense
|
5,879
|
5,252
|
||||||
Income before income taxes
|
1,708
|
2,155
|
||||||
Income tax expense
|
295
|
982
|
||||||
Net Income
|
$
|
1,413
|
$
|
1,173
|
||||
Earnings per common share
(1)
:
|
||||||||
Basic
|
$
|
0.41
|
$
|
0.34
|
||||
Diluted
|
$
|
0.41
|
$
|
0.34
|
(1) Per share amounts for 2017 have been restated to give retroactive recognition to the exchange ratio applied
|
in the Conversion (2.3462 to one). See Note 1 to the consolidated financial statements.
|
MID-SOUTHERN BANCORP, INC.
|
||||||||
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
||||||||
YEARS ENDED DECEMBER 31, 2018 AND 2017
|
||||||||
(In thousands)
|
||||||||
2018
|
2017
|
|||||||
Net Income
|
$
|
1,413
|
$
|
1,173
|
||||
Other Comprehensive (Loss) Income, net of tax
|
||||||||
Change in net unrealized loss on securities available for sale:
|
||||||||
Net unrealized holding (losses) gains arising during the period
|
(159
|
)
|
271
|
|||||
Income tax benefit (expense)
|
40
|
(105
|
)
|
|||||
Net of tax amount
|
(119
|
)
|
166
|
|||||
Reclassification adjustment for realized gains included
|
||||||||
in net income during the period
|
-
|
(39
|
)
|
|||||
Income tax expense
|
-
|
15
|
||||||
Net of tax amount
|
-
|
(24
|
)
|
|||||
Other Comprehensive (Loss) Income, net of tax
|
(119
|
)
|
142
|
|||||
Total Comprehensive Income
|
$
|
1,294
|
$
|
1,315
|
MID-SOUTHERN BANCORP, INC.
|
||||||||||||||||||||||||||||||||
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
|
||||||||||||||||||||||||||||||||
YEARS ENDED DECEMBER 31, 2018 AND 2017
|
||||||||||||||||||||||||||||||||
(In thousands, except share information)
|
||||||||||||||||||||||||||||||||
Accumulated
|
||||||||||||||||||||||||||||||||
Additional
|
Other
|
Unearned
|
Unearned
|
|||||||||||||||||||||||||||||
Common
|
Paid-in
|
Retained
|
Comprehensive
|
ESOP
|
Stock
|
Treasury
|
||||||||||||||||||||||||||
Stock
|
Capital
|
Earnings
|
(Loss) Income
|
Shares
|
Compensation
|
Stock
|
Total
|
|||||||||||||||||||||||||
Balances at January 1, 2017
|
$
|
1,472
|
$
|
3,499
|
$
|
18,233
|
$
|
(181
|
)
|
$
|
-
|
$
|
(5
|
)
|
$
|
(93
|
)
|
$
|
22,925
|
|||||||||||||
Net income
|
-
|
-
|
1,173
|
-
|
-
|
-
|
-
|
1,173
|
||||||||||||||||||||||||
Other comprehensive income
|
-
|
-
|
-
|
142
|
-
|
-
|
-
|
142
|
||||||||||||||||||||||||
Cash dividends to Mid-Southern,
|
||||||||||||||||||||||||||||||||
M.H.C. ($0.03 per share) (1)
|
-
|
-
|
(62
|
)
|
-
|
-
|
-
|
-
|
(62
|
)
|
||||||||||||||||||||||
Cash dividends to minority
|
||||||||||||||||||||||||||||||||
stockholders ($0.03 per share) (1)
|
-
|
-
|
(26
|
)
|
-
|
-
|
-
|
-
|
(26
|
)
|
||||||||||||||||||||||
Reclassification - income tax effect
|
||||||||||||||||||||||||||||||||
of change in federal tax rate
|
-
|
-
|
8
|
(8
|
)
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||
Forfeiture of unearned stock awards
|
-
|
-
|
-
|
-
|
-
|
2
|
(2
|
)
|
-
|
|||||||||||||||||||||||
Grant of common stock for
|
||||||||||||||||||||||||||||||||
stock compensation
|
-
|
2
|
-
|
-
|
-
|
(2
|
)
|
-
|
-
|
|||||||||||||||||||||||
Stock compensation expense
|
-
|
-
|
-
|
-
|
-
|
2
|
-
|
2
|
||||||||||||||||||||||||
Balances at December 31, 2017
|
1,472
|
3,501
|
19,326
|
(47
|
)
|
-
|
(3
|
)
|
(95
|
)
|
24,154
|
|||||||||||||||||||||
Net income
|
-
|
-
|
1,413
|
-
|
-
|
-
|
-
|
1,413
|
||||||||||||||||||||||||
Other comprehensive loss
|
-
|
-
|
-
|
(119
|
)
|
-
|
-
|
-
|
(119
|
)
|
||||||||||||||||||||||
Cash dividends ($0.02 per share)
|
-
|
-
|
(67
|
)
|
-
|
-
|
-
|
-
|
(67
|
)
|
||||||||||||||||||||||
Corporate reorganization:
|
||||||||||||||||||||||||||||||||
Conversion and stock issuance
|
(1,438
|
)
|
23,812
|
-
|
-
|
-
|
-
|
-
|
22,374
|
|||||||||||||||||||||||
Purchase by ESOP trust
|
2
|
2,046
|
-
|
-
|
(2,048
|
)
|
-
|
-
|
-
|
|||||||||||||||||||||||
Treasury stock retired
|
-
|
(95
|
)
|
-
|
-
|
-
|
-
|
95
|
-
|
|||||||||||||||||||||||
Contribution of Mid-Southern, MHC
|
-
|
1,023
|
-
|
-
|
-
|
-
|
-
|
1,023
|
||||||||||||||||||||||||
Shares released by ESOP trust
|
-
|
13
|
-
|
-
|
51
|
-
|
-
|
64
|
||||||||||||||||||||||||
Forfeiture of unearned stock awards
|
-
|
-
|
-
|
-
|
-
|
3
|
(3
|
)
|
-
|
|||||||||||||||||||||||
Grant of common stock for
|
||||||||||||||||||||||||||||||||
stock compensation
|
-
|
2
|
-
|
-
|
-
|
(2
|
)
|
-
|
-
|
|||||||||||||||||||||||
Stock compensation expense
|
-
|
-
|
-
|
-
|
-
|
1
|
-
|
1
|
||||||||||||||||||||||||
Balances at December 31, 2018
|
$
|
36
|
$
|
30,302
|
$
|
20,672
|
$
|
(166
|
)
|
$
|
(1,997
|
)
|
$
|
(1
|
)
|
$
|
(3
|
)
|
$
|
48,843
|
(1) Per share amounts for 2017 have been restated to give retroactive recognition to the exchange ratio applied
|
||
in the Conversion (2.3462 to one). See Note 1 to the consolidated financial statements.
|
MID-SOUTHERN BANCORP, INC.
|
||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
YEARS ENDED DECEMBER 31, 2018 AND 2017
|
||||||||
(In thousands)
|
||||||||
2018
|
2017
|
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||
Net income
|
$
|
1,413
|
$
|
1,173
|
||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Amortization of premiums and accretion of discounts on securities, net
|
214
|
181
|
||||||
Recapture of provision for loan losses
|
(200
|
)
|
(700
|
)
|
||||
Stock compensation expense
|
1
|
2
|
||||||
Depreciation expense
|
124
|
139
|
||||||
ESOP compensation expense
|
64
|
-
|
||||||
Impairment loss on land
|
31
|
55
|
||||||
Deferred income taxes
|
55
|
621
|
||||||
Increase in cash value of life insurance
|
(73
|
)
|
(74
|
)
|
||||
Net realized and unrealized loss on foreclosed real estate
|
6
|
-
|
||||||
Net gain on sales of securities available for sale
|
-
|
(39
|
)
|
|||||
(Increase) decrease in accrued interest receivable
|
(169
|
)
|
15
|
|||||
Net change in other assets and liabilities
|
1,061
|
(40
|
)
|
|||||
Net Cash Provided By Operating Activities
|
2,527
|
1,333
|
||||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||
Proceeds from maturities of time deposits
|
-
|
999
|
||||||
Purchases of securities available for sale
|
(17,203
|
)
|
(10,050
|
)
|
||||
Principal collected on mortgage-backed securities available for sale
|
8,390
|
3,486
|
||||||
Proceeds from maturities of securities available for sale
|
1,015
|
-
|
||||||
Proceeds from sales of securities available for sale
|
-
|
5,078
|
||||||
Principal collected on mortgage-backed securities held to maturity
|
23
|
77
|
||||||
Proceeds from maturities of securities held to maturity
|
40
|
45
|
||||||
Net (increase) decrease in loans receivable
|
(11,380
|
)
|
96
|
|||||
Proceeds from the sale of foreclosed real estate
|
353
|
367
|
||||||
Purchase of premises and equipment
|
(48
|
)
|
(21
|
)
|
||||
Investment in cash value of life insurance
|
(3
|
)
|
(4
|
)
|
||||
Net Cash (Used In) Provided By Investing Activities
|
(18,813
|
)
|
73
|
|||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||
Net decrease in deposits
|
(785
|
)
|
(2,165
|
)
|
||||
Proceeds from issuance of common stock
|
22,374
|
-
|
||||||
Cash dividends paid
|
(67
|
)
|
-
|
|||||
Cash dividends paid to Mid-Southern, M.H.C.
|
-
|
(62
|
)
|
|||||
Cash dividends paid to minority stockholders of Bank
|
-
|
(26
|
)
|
|||||
Net Cash Provided By (Used In) Financing Activities
|
21,522
|
(2,253
|
)
|
|||||
Net Increase (Decrease) in Cash and Cash Equivalents
|
5,236
|
(847
|
)
|
|||||
Cash and cash equivalents at beginning of year
|
7,464
|
8,311
|
||||||
Cash and Cash Equivalents at End of Year
|
$
|
12,700
|
$
|
7,464
|
Gross
|
Gross
|
|||||||||||||||
(In thousands)
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
||||||||||||
December 31, 2018:
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
Securities available for sale:
|
||||||||||||||||
Mortgage-backed securities:
|
||||||||||||||||
Agency MBS
|
$
|
9,140
|
$
|
-
|
$
|
269
|
$
|
8,871
|
||||||||
Agency CMO
|
15,569
|
114
|
124
|
15,559
|
||||||||||||
24,709
|
114
|
393
|
24,430
|
|||||||||||||
Other debt securities:
|
||||||||||||||||
Municipal obligations
|
28,653
|
267
|
210
|
28,710
|
||||||||||||
Total securities available
|
||||||||||||||||
for sale
|
$
|
53,362
|
$
|
381
|
$
|
603
|
$
|
53,140
|
||||||||
Securities held to maturity:
|
||||||||||||||||
Agency MBS
|
$
|
55
|
$
|
1
|
$
|
-
|
$
|
56
|
||||||||
Municipal obligations
|
45
|
-
|
-
|
45
|
||||||||||||
Total securities held to
|
||||||||||||||||
maturity
|
$
|
100
|
$
|
1
|
$
|
-
|
$
|
101
|
||||||||
December 31, 2017:
|
||||||||||||||||
Securities available for sale:
|
||||||||||||||||
Mortgage-backed securities:
|
||||||||||||||||
Agency MBS
|
$
|
14,604
|
$
|
-
|
$
|
208
|
$
|
14,396
|
||||||||
Agency CMO
|
8,700
|
-
|
121
|
8,579
|
||||||||||||
23,304
|
-
|
329
|
22,975
|
|||||||||||||
Other debt securities:
|
||||||||||||||||
Federal agency
|
1,000
|
-
|
1
|
999
|
||||||||||||
Municipal obligations
|
21,474
|
343
|
75
|
21,742
|
||||||||||||
Total securities available
|
||||||||||||||||
for sale
|
$
|
45,778
|
$
|
343
|
$
|
405
|
$
|
45,716
|
||||||||
Securities held to maturity:
|
||||||||||||||||
Agency MBS
|
$
|
78
|
$
|
2
|
$
|
-
|
$
|
80
|
||||||||
Municipal obligations
|
85
|
2
|
-
|
87
|
||||||||||||
Total securities held to
|
||||||||||||||||
maturity
|
$
|
163
|
$
|
4
|
$
|
-
|
$
|
167
|
Available for Sale
|
Held to Maturity
|
|||||||||||||||
Amortized
|
Fair
|
Amortized
|
Fair
|
|||||||||||||
(In thousands)
|
Cost
|
Value
|
Cost
|
Value
|
||||||||||||
Due in one year or less
|
$
|
385
|
$
|
385
|
$
|
45
|
$
|
45
|
||||||||
Due after one year through five years
|
850
|
887
|
-
|
-
|
||||||||||||
Due after five years through ten years
|
6,085
|
6,070
|
-
|
-
|
||||||||||||
Due after ten years
|
21,333
|
21,368
|
-
|
-
|
||||||||||||
28,653
|
28,710
|
45
|
45
|
|||||||||||||
MBS and CMO
|
24,709
|
24,430
|
55
|
56
|
||||||||||||
$
|
53,362
|
$
|
53,140
|
$
|
100
|
$
|
101
|
Number of
|
Gross
|
|||||||||||
(Dollars in thousands)
|
Investment
|
Fair
|
Unrealized
|
|||||||||
December 31, 2018:
|
Positions
|
Value
|
Losses
|
|||||||||
Securities available for sale:
|
||||||||||||
Continuous loss position less than 12 months:
|
||||||||||||
Municipal obligations
|
7
|
$
|
3,258
|
$
|
19
|
|||||||
Continuous loss position more than 12 months:
|
||||||||||||
Agency MBS
|
11
|
8,871
|
269
|
|||||||||
Agency CMO
|
6
|
5,666
|
124
|
|||||||||
Municipal obligations
|
21
|
11,611
|
191
|
|||||||||
Total more than 12 months
|
38
|
26,148
|
584
|
|||||||||
Total securities available for sale
|
45
|
$
|
29,406
|
$
|
603
|
December 31, 2017:
|
||||||||||||
Securities available for sale:
|
||||||||||||
Continuous loss position less than 12 months:
|
||||||||||||
Federal agency
|
1
|
$
|
999
|
$
|
1
|
|||||||
Agency MBS
|
3
|
2,543
|
13
|
|||||||||
Agency CMO
|
4
|
4,777
|
12
|
|||||||||
Municipal obligations
|
4
|
2,539
|
13
|
|||||||||
Total less than 12 months
|
12
|
10,858
|
39
|
|||||||||
Continuous loss position more than 12 months:
|
||||||||||||
Agency MBS
|
12
|
11,848
|
195
|
|||||||||
Agency CMO
|
3
|
3,802
|
109
|
|||||||||
Municipal obligations
|
3
|
1,949
|
62
|
|||||||||
Total more than 12 months
|
18
|
17,599
|
366
|
|||||||||
Total securities available for sale
|
30
|
$
|
28,457
|
$
|
405
|
(In thousands)
|
2018
|
2017
|
||||||
Real estate mortgage loans:
|
||||||||
One-to-four family residential
|
$
|
80,322
|
$
|
79,899
|
||||
Multi-family residential
|
7,054
|
6,352
|
||||||
Residential construction
|
-
|
108
|
||||||
Commercial real estate
|
27,153
|
22,315
|
||||||
Commercial real estate construction
|
5,100
|
2,061
|
||||||
Commercial business loans
|
5,939
|
3,875
|
||||||
Consumer loans
|
2,199
|
1,978
|
||||||
Total loans
|
127,767
|
116,588
|
||||||
Deferred loan origination fees and costs, net
|
30
|
31
|
||||||
Allowance for loan losses
|
(1,504
|
)
|
(1,723
|
)
|
||||
Loans, net
|
$
|
126,293
|
$
|
114,896
|
(In thousands)
|
||||
Balance, January 1, 2018 (as adjusted)
|
$
|
1,955
|
||
New loans
|
327
|
|||
Payments
|
(144
|
)
|
||
Balance, December 31, 2018
|
$
|
2,138
|
One-to-Four Family Residential
|
Multi-Family
Residential
|
Construction
|
Commercial
Real Estate
|
Commercial
Business
|
Consumer
|
Total
|
||||||||||||||||||||||
(In thousands)
|
||||||||||||||||||||||||||||
Recorded Investment in Loans:
|
||||||||||||||||||||||||||||
Principal loan balance
|
$
|
80,322
|
$
|
7,054
|
$
|
5,100
|
$
|
27,153
|
$
|
5,939
|
$
|
2,199
|
$
|
127,767
|
||||||||||||||
Accrued interest receivable
|
293
|
16
|
8
|
90
|
23
|
5
|
435
|
|||||||||||||||||||||
Net deferred loan fees/costs
|
16
|
(9
|
)
|
(31
|
)
|
(3
|
)
|
10
|
47
|
30
|
||||||||||||||||||
Recorded investment in loans
|
$
|
80,631
|
$
|
7,061
|
$
|
5,077
|
$
|
27,240
|
$
|
5,972
|
$
|
2,251
|
$
|
128,232
|
One-to-Four Family Residential
|
Multi-Family
Residential
|
Construction
|
Commercial
Real Estate
|
Commercial
Business
|
Consumer
|
Total
|
||||||||||||||||||||||
(In thousands)
|
||||||||||||||||||||||||||||
Recorded Investment in Loans:
|
||||||||||||||||||||||||||||
Principal loan balance
|
$
|
79,899
|
$
|
6,352
|
$
|
2,169
|
$
|
22,315
|
$
|
3,875
|
$
|
1,978
|
$
|
116,588
|
||||||||||||||
Accrued interest receivable
|
301
|
15
|
6
|
81
|
13
|
5
|
421
|
|||||||||||||||||||||
Net deferred loan fees/costs
|
-
|
(8
|
)
|
(6
|
)
|
(5
|
)
|
7
|
43
|
31
|
||||||||||||||||||
Recorded investment in loans
|
$
|
80,200
|
$
|
6,359
|
$
|
2,169
|
$
|
22,391
|
$
|
3,895
|
$
|
2,026
|
$
|
117,040
|
Unpaid
|
Average
|
Interest
|
||||||||||||||||||
Recorded
|
Principal
|
Related
|
Recorded
|
Income
|
||||||||||||||||
Investment
|
Balance
|
Allowance
|
Investment
|
Recognized
|
||||||||||||||||
(In thousands)
|
||||||||||||||||||||
Loans with no related allowance recorded:
|
||||||||||||||||||||
One-to-four family residential
|
$
|
1,212
|
$
|
1,614
|
$
|
-
|
$
|
1,418
|
$
|
11
|
||||||||||
Multi-family residential
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Construction
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Commercial real estate
|
394
|
398
|
-
|
563
|
8
|
|||||||||||||||
Commercial business
|
50
|
49
|
-
|
37
|
2
|
|||||||||||||||
Consumer
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
$
|
1,656
|
$
|
2,061
|
$
|
-
|
$
|
2,018
|
$
|
21
|
|||||||||||
Loans with an allowance recorded:
|
||||||||||||||||||||
One-to-four family residential
|
$
|
645
|
$
|
691
|
$
|
34
|
$
|
687
|
$
|
31
|
||||||||||
Multi-family residential
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Construction
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Commercial real estate
|
357
|
356
|
22
|
365
|
20
|
|||||||||||||||
Commercial business
|
420
|
474
|
44
|
496
|
27
|
|||||||||||||||
Consumer
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
$
|
1,422
|
$
|
1,521
|
$
|
100
|
$
|
1,548
|
$
|
78
|
|||||||||||
Total:
|
||||||||||||||||||||
One-to-four family residential
|
$
|
1,857
|
$
|
2,305
|
$
|
34
|
$
|
2,105
|
$
|
42
|
||||||||||
Multi-family residential
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Construction
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Commercial real estate
|
751
|
754
|
22
|
928
|
28
|
|||||||||||||||
Commercial business
|
470
|
523
|
44
|
533
|
29
|
|||||||||||||||
Consumer
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
$
|
3,078
|
$
|
3,582
|
$
|
100
|
$
|
3,566
|
$
|
99
|
Unpaid
|
Average
|
Interest
|
||||||||||||||||||
Recorded
|
Principal
|
Related
|
Recorded
|
Income
|
||||||||||||||||
Investment
|
Balance
|
Allowance
|
Investment
|
Recognized
|
||||||||||||||||
(In thousands)
|
||||||||||||||||||||
Loans with no related allowance recorded:
|
||||||||||||||||||||
One-to-four family residential
|
$
|
1,492
|
$
|
1,980
|
$
|
-
|
$
|
1,719
|
$
|
9
|
||||||||||
Multi-family residential
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Construction
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Commercial real estate
|
684
|
761
|
-
|
810
|
12
|
|||||||||||||||
Commercial business
|
11
|
10
|
-
|
12
|
-
|
|||||||||||||||
Consumer
|
-
|
-
|
-
|
19
|
-
|
|||||||||||||||
$
|
2,187
|
$
|
2,751
|
$
|
-
|
$
|
2,560
|
$
|
21
|
|||||||||||
Loans with an allowance recorded:
|
||||||||||||||||||||
One-to-four family residential
|
$
|
718
|
$
|
766
|
$
|
56
|
$
|
784
|
$
|
32
|
||||||||||
Multi-family residential
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Construction
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Commercial real estate
|
335
|
348
|
28
|
426
|
21
|
|||||||||||||||
Commercial business
|
514
|
573
|
58
|
574
|
30
|
|||||||||||||||
Consumer
|
-
|
-
|
-
|
2
|
-
|
|||||||||||||||
$
|
1,567
|
$
|
1,687
|
$
|
142
|
$
|
1,786
|
$
|
83
|
|||||||||||
Total:
|
||||||||||||||||||||
One-to-four family residential
|
$
|
2,210
|
$
|
2,746
|
$
|
56
|
$
|
2,503
|
$
|
41
|
||||||||||
Multi-family residential
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Construction
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Commercial real estate
|
1,019
|
1,109
|
28
|
1,236
|
33
|
|||||||||||||||
Commercial business
|
525
|
583
|
58
|
586
|
30
|
|||||||||||||||
Consumer
|
-
|
-
|
-
|
21
|
-
|
|||||||||||||||
$
|
3,754
|
$
|
4,438
|
$
|
142
|
$
|
4,346
|
$
|
104
|
Days
|
Total
|
|||||||||||
Nonaccrual
|
Past Due
|
Nonperforming
|
||||||||||
Loans
|
Still Accruing
|
Loans
|
||||||||||
(In thousands)
|
||||||||||||
December 31, 2018:
|
||||||||||||
One-to-four family residential
|
$
|
978
|
$
|
-
|
$
|
978
|
||||||
Multi-family residential
|
-
|
-
|
-
|
|||||||||
Construction
|
-
|
-
|
-
|
|||||||||
Commercial real estate
|
313
|
-
|
313
|
|||||||||
Commercial business
|
4
|
-
|
4
|
|||||||||
Consumer
|
-
|
-
|
-
|
|||||||||
Total
|
$
|
1,295
|
$
|
-
|
$
|
1,295
|
||||||
December 31, 2017:
|
||||||||||||
One-to-four family residential
|
$
|
1,333
|
$
|
-
|
$
|
1,333
|
||||||
Multi-family residential
|
-
|
-
|
-
|
|||||||||
Construction
|
-
|
-
|
-
|
|||||||||
Commercial real estate
|
535
|
-
|
535
|
|||||||||
Commercial business
|
10
|
-
|
10
|
|||||||||
Consumer
|
-
|
-
|
-
|
|||||||||
Total
|
$
|
1,878
|
$
|
-
|
$
|
1,878
|
Over 90
|
||||||||||||||||||||||||
30-59 Days
|
60-89 Days
|
Days
|
Total
|
Total
|
||||||||||||||||||||
Past Due
|
Past Due
|
Past Due
|
Past Due
|
Current
|
Loans
|
|||||||||||||||||||
December 31, 2018:
|
(In thousands)
|
|||||||||||||||||||||||
One-to-four family residential
|
$
|
1,912
|
$
|
853
|
$
|
205
|
$
|
2,970
|
$
|
77,661
|
$
|
80,631
|
||||||||||||
Multi-family residential
|
-
|
-
|
-
|
-
|
7,061
|
7,061
|
||||||||||||||||||
Construction
|
-
|
-
|
-
|
-
|
5,077
|
5,077
|
||||||||||||||||||
Commercial real estate
|
232
|
98
|
-
|
330
|
26,910
|
27,240
|
||||||||||||||||||
Commercial business
|
-
|
-
|
-
|
-
|
5,972
|
5,972
|
||||||||||||||||||
Consumer
|
-
|
-
|
-
|
-
|
2,251
|
2,251
|
||||||||||||||||||
Total
|
$
|
2,144
|
$
|
951
|
$
|
205
|
$
|
3,300
|
$
|
124,932
|
$
|
128,232
|
||||||||||||
December 31, 2017:
|
||||||||||||||||||||||||
One-to-four family residential
|
$
|
1,599
|
$
|
1,276
|
$
|
512
|
$
|
3,387
|
$
|
76,813
|
$
|
80,200
|
||||||||||||
Multi-family residential
|
-
|
-
|
-
|
-
|
6,359
|
6,359
|
||||||||||||||||||
Construction
|
-
|
-
|
-
|
-
|
2,169
|
2,169
|
||||||||||||||||||
Commercial real estate
|
88
|
189
|
97
|
374
|
22,017
|
22,391
|
||||||||||||||||||
Commercial business
|
5
|
-
|
-
|
5
|
3,890
|
3,895
|
||||||||||||||||||
Consumer
|
-
|
-
|
-
|
-
|
2,026
|
2,026
|
||||||||||||||||||
Total
|
$
|
1,692
|
$
|
1,465
|
$
|
609
|
$
|
3,766
|
$
|
113,274
|
$
|
117,040
|
One-to-Four Family Residential
|
Multi-Family
Residential
|
Construction
|
Commercial
Real Estate
|
Commercial
Business
|
Consumer
|
Total
|
||||||||||||||||||||||
December 31, 2018:
|
(In thousands)
|
|||||||||||||||||||||||||||
Pass
|
$
|
78,487
|
$
|
7,061
|
$
|
5,077
|
$
|
26,578
|
$
|
5,502
|
$
|
2,251
|
$
|
124,956
|
||||||||||||||
Special mention
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||
Substandard
|
2,144
|
-
|
-
|
662
|
470
|
-
|
3,276
|
|||||||||||||||||||||
Doubtful
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||
Loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||
Total
|
$
|
80,631
|
$
|
7,061
|
$
|
5,077
|
$
|
27,240
|
$
|
5,972
|
$
|
2,251
|
$
|
128,232
|
||||||||||||||
December 31, 2017:
|
||||||||||||||||||||||||||||
Pass
|
$
|
77,205
|
$
|
6,359
|
$
|
2,169
|
$
|
21,049
|
$
|
3,371
|
$
|
2,026
|
$
|
112,179
|
||||||||||||||
Special mention
|
-
|
-
|
-
|
50
|
-
|
-
|
50
|
|||||||||||||||||||||
Substandard
|
2,995
|
-
|
-
|
1,292
|
524
|
-
|
4,811
|
|||||||||||||||||||||
Doubtful
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||
Loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||
Total
|
$
|
80,200
|
$
|
6,359
|
$
|
2,169
|
$
|
22,391
|
$
|
3,895
|
$
|
2,026
|
$
|
117,040
|
Related
|
||||||||||||||||
Allowance for
|
||||||||||||||||
Accruing
|
Nonaccrual
|
Total
|
Loan Losses
|
|||||||||||||
December 31, 2018:
|
(In thousands)
|
|||||||||||||||
One-to-four family residential
|
$
|
879
|
$
|
-
|
$
|
879
|
$
|
34
|
||||||||
Commercial real estate
|
439
|
155
|
594
|
22
|
||||||||||||
Commercial business
|
467
|
4
|
471
|
44
|
||||||||||||
Total
|
$
|
1,785
|
$
|
159
|
$
|
1,944
|
$
|
100
|
||||||||
December 31, 2017:
|
||||||||||||||||
One-to-four family residential
|
$
|
877
|
$
|
-
|
$
|
877
|
$
|
56
|
||||||||
Commercial real estate
|
484
|
209
|
693
|
28
|
||||||||||||
Commercial business
|
514
|
11
|
525
|
58
|
||||||||||||
Total
|
$
|
1,875
|
$
|
220
|
$
|
2,095
|
$
|
142
|
Pre-Modification
|
Post-Modification
|
|||||||||||
Number of
|
Outstanding
|
Outstanding
|
||||||||||
Contracts
|
Balance
|
Balance
|
||||||||||
(Dollars in thousands)
|
||||||||||||
One-to-Four Family Residential
|
1
|
$
|
54
|
$
|
82
|
|||||||
Commercial real estate
|
1
|
159
|
159
|
|||||||||
Commercial business
|
1
|
3
|
4
|
|||||||||
Total
|
3
|
$
|
216
|
$
|
245
|
Pre-Modification
|
Post-Modification
|
|||||||||||
Number of
|
Outstanding
|
Outstanding
|
||||||||||
Contracts
|
Balance
|
Balance
|
||||||||||
(Dollars in thousands)
|
||||||||||||
Commercial real estate
|
1
|
$
|
182
|
$
|
182
|
|||||||
Commercial business
|
1
|
12
|
16
|
|||||||||
Total
|
2
|
$
|
194
|
$
|
198
|
(In thousands)
|
2018
|
2017
|
||||||
Balance as of January 1
|
$
|
176
|
$
|
314
|
||||
Transfers from loans to foreclosed real estate
|
184
|
229
|
||||||
Direct write-downs
|
-
|
-
|
||||||
Sales
|
(360
|
)
|
(367
|
)
|
||||
Balance as of December 31
|
$
|
-
|
$
|
176
|
(In thousands)
|
2018
|
2017
|
||||||
Net loss on sales
|
$
|
6
|
$
|
-
|
||||
Direct write-downs
|
-
|
-
|
||||||
Operating expenses, net of rental income
|
11
|
30
|
||||||
$
|
17
|
$
|
30
|
2018
|
2017
|
|||||||
(In thousands)
|
||||||||
Land and land improvements
|
$
|
507
|
$
|
507
|
||||
Office buildings
|
2,224
|
2,224
|
||||||
Furniture, fixtures and equipment
|
1,559
|
1,585
|
||||||
4,290
|
4,316
|
|||||||
Less accumulated depreciation
|
2,362
|
2,284
|
||||||
Totals
|
$
|
1,928
|
$
|
2,032
|
2018
|
2017
|
|||||||
(In thousands)
|
||||||||
Savings and interest-bearing demand deposits
|
$
|
130
|
$
|
137
|
||||
Time deposits
|
584
|
518
|
||||||
Totals
|
$
|
714
|
$
|
655
|
2018
|
2017
|
|||||||
(In thousands)
|
||||||||
Current
|
$
|
240
|
$
|
361
|
||||
Deferred
|
55
|
621
|
||||||
Totals
|
$
|
295
|
$
|
982
|
(In thousands)
|
2018
|
2017
|
||||||
Provision at federal statutory rate
|
$
|
359
|
$
|
733
|
||||
State income tax-net of federal tax benefit
|
61
|
58
|
||||||
Effect of change in federal tax rate on net deferred tax asset
|
-
|
295
|
||||||
Municipal interest income
|
(105
|
)
|
(80
|
)
|
||||
Bank-owned life insurance income
|
(15
|
)
|
(25
|
)
|
||||
Other
|
(5
|
)
|
1
|
|||||
Totals
|
$
|
295
|
$
|
982
|
||||
Effective tax rate
|
17.3
|
%
|
45.6
|
%
|
(In thousands)
|
2018
|
2017
|
||||||
Deferred tax assets (liabilities):
|
||||||||
Director deferred compensation plan
|
$
|
55
|
$
|
62
|
||||
Allowance for loan losses
|
381
|
446
|
||||||
Valuation allowance - real estate held for sale
|
74
|
67
|
||||||
Nonaccrual loan interest income
|
71
|
71
|
||||||
Unrealized loss on securities available for sale
|
55
|
15
|
||||||
Other
|
14
|
2
|
||||||
Total deferred tax assets
|
650
|
663
|
||||||
Depreciation
|
(49
|
)
|
(58
|
)
|
||||
FHLB stock dividends
|
(19
|
)
|
(19
|
)
|
||||
Prepaid expenses
|
(24
|
)
|
(12
|
)
|
||||
Net deferred loan costs
|
(7
|
)
|
(8
|
)
|
||||
Total deferred tax liabilities
|
(99
|
)
|
(97
|
)
|
||||
Net deferred tax asset
|
$
|
551
|
$
|
566
|
Number
of
shares
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Term
|
Aggregate
Intrinsic
Value
|
|||||||||||||
Outstanding at beginning of year
|
2,808
|
$
|
5.97
|
|||||||||||||
Granted
|
234
|
10.66
|
||||||||||||||
Exercised
|
-
|
--
|
||||||||||||||
Forfeited or expired
|
(234
|
)
|
10.66
|
|||||||||||||
Outstanding at end of year
|
2,808
|
$
|
5.97
|
3.8
|
$
|
16,000
|
||||||||||
Vested and expected to vest
|
2,808
|
$
|
5.97
|
3.8
|
$
|
16,000
|
||||||||||
Exercisable at end of year
|
2,527
|
$
|
5.79
|
3.3
|
$
|
15,000
|
Number of
shares
|
Weighted
Average
Grant-Date
Fair Value
|
|||||||
Nonvested at beginning of year
|
514
|
$
|
7.04
|
|||||
Granted
|
234
|
10.66
|
||||||
Vested
|
(234
|
)
|
6.94
|
|||||
Forfeited
|
(234
|
)
|
10.66
|
|||||
Nonvested at end of year
|
280
|
$
|
7.12
|
(In thousands) | 2018 | 2017 | ||||||
Loan commitments:
|
||||||||
Fixed rate
|
$
|
1,642
|
$
|
1,288
|
||||
Adjustable rate
|
2,602
|
5,900
|
||||||
Undisbursed commercial and personal lines of credit
|
9,186
|
9,536
|
||||||
Undisbursed portion of commercial construction loans
|
2,101
|
1,843
|
||||||
Undisbursed portion of residential construction loans
|
-
|
22
|
||||||
Total commitments to extend credit
|
$
|
15,531
|
$
|
18,589
|
Minimum for Capital
|
Minimum to be Well
|
|||||||||||||||||||||||
Adequacy Purposes
|
Capitalized under
|
|||||||||||||||||||||||
with Capital
|
Prompt Corrective
|
|||||||||||||||||||||||
Actual
|
Conservation Buffer:
|
Action Provisions:
|
||||||||||||||||||||||
(Dollars in thousands)
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||
As of December 31, 2018:
|
||||||||||||||||||||||||
Total Capital (to risk
|
||||||||||||||||||||||||
weighted assets)
|
$
|
37,542
|
31.9
|
%
|
$
|
11,608
|
9.875
|
%
|
$
|
11,755
|
10.0
|
%
|
||||||||||||
Tier 1 Capital (to risk
|
||||||||||||||||||||||||
weighted assets)
|
$
|
36,073
|
30.7
|
%
|
$
|
9,257
|
7.875
|
%
|
$
|
9,404
|
8.0
|
%
|
||||||||||||
Common equity Tier 1
|
||||||||||||||||||||||||
Capital (to risk
|
||||||||||||||||||||||||
weighted assets)
|
$
|
36,073
|
30.7
|
%
|
$
|
7,494
|
6.375
|
%
|
$
|
7,641
|
6.5
|
%
|
||||||||||||
Tier 1 Capital (to average
|
||||||||||||||||||||||||
adjusted total assets)
|
$
|
36,073
|
18.0
|
%
|
$
|
8,024
|
4.000
|
%
|
$
|
10,030
|
5.0
|
%
|
||||||||||||
As of December 31, 2017:
|
||||||||||||||||||||||||
Total Capital (to risk
|
||||||||||||||||||||||||
weighted assets)
|
$
|
25,572
|
23.4
|
%
|
$
|
10,117
|
9.250
|
%
|
$
|
10,937
|
10.0
|
%
|
||||||||||||
Tier 1 Capital (to risk
|
||||||||||||||||||||||||
weighted assets)
|
$
|
24,201
|
22.1
|
%
|
$
|
7,929
|
7.250
|
%
|
$
|
8,750
|
8.0
|
%
|
||||||||||||
Common equity Tier 1
|
||||||||||||||||||||||||
Capital (to risk
|
||||||||||||||||||||||||
weighted assets)
|
$
|
24,201
|
22.1
|
%
|
$
|
6,289
|
5.750
|
%
|
$
|
7,109
|
6.5
|
%
|
||||||||||||
Tier 1 Capital (to average
|
||||||||||||||||||||||||
adjusted total assets)
|
$
|
24,201
|
13.5
|
%
|
$
|
7,153
|
4.000
|
%
|
$
|
8,942
|
5.0
|
%
|
Fair Value Measurements Using
|
||||||||||||||||
Carrying
|
||||||||||||||||
(In thousands)
|
Value
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
December 31, 2018:
|
||||||||||||||||
Financial assets:
|
||||||||||||||||
Cash and cash equivalents
|
$
|
12,700
|
$
|
12,700
|
$
|
-
|
$
|
-
|
||||||||
Securities available for sale
|
53,140
|
-
|
53,140
|
-
|
||||||||||||
Securities held to maturity
|
100
|
-
|
100
|
-
|
||||||||||||
Loans, net
|
126,293
|
-
|
-
|
125,908
|
||||||||||||
FHLB stock
|
778
|
N/A
|
N/A
|
N/A
|
||||||||||||
Accrued interest receivable
|
831
|
-
|
831
|
-
|
||||||||||||
Financial liabilities:
|
||||||||||||||||
Deposits
|
151,108
|
-
|
-
|
150,020
|
||||||||||||
December 31, 2017:
|
||||||||||||||||
Financial assets:
|
||||||||||||||||
Cash and cash equivalents
|
$
|
7,464
|
$
|
7,464
|
$
|
-
|
$
|
-
|
||||||||
Securities available for sale
|
45,716
|
-
|
45,716
|
-
|
||||||||||||
Securities held to maturity
|
163
|
-
|
167
|
-
|
||||||||||||
Loans, net
|
114,896
|
-
|
-
|
114,018
|
||||||||||||
FHLB stock
|
778
|
N/A
|
N/A
|
N/A
|
||||||||||||
Accrued interest receivable
|
662
|
-
|
662
|
-
|
||||||||||||
Financial liabilities:
|
||||||||||||||||
Deposits
|
151,893
|
-
|
-
|
150,943
|
2018
|
2017
|
|||||||
(In thousands)
|
||||||||
Cash payments for:
|
||||||||
Interest
|
$
|
729
|
$
|
655
|
||||
Net taxes paid
|
329
|
280
|
||||||
Noncash investing activities;
|
||||||||
Transfer from loans to real estate
|
||||||||
Acquired through foreclosure
|
184
|
248
|
(Dollars in thousands, except per share data)
|
2018
|
2017
|
||||||
Basic
|
||||||||
Earnings:
|
||||||||
Net income
|
$
|
1,413
|
$
|
1,173
|
||||
Shares:
|
||||||||
Weighted average common
|
||||||||
shares outstanding
|
3,409,615
|
3,446,535
|
||||||
Net income per common share, basic
|
$
|
0.41
|
$
|
0.34
|
||||
Diluted
|
||||||||
Earnings:
|
||||||||
Net income
|
$
|
1,413
|
$
|
1,173
|
||||
Shares:
|
||||||||
Weighted average common
|
||||||||
shares outstanding
|
3,409,615
|
3,446,535
|
||||||
Add: Dilutive effect of stock options
|
3
|
-
|
||||||
Add: Dilutive effect of restricted stock
|
308
|
253
|
||||||
Weighted average common
|
||||||||
shares outstanding, as adjusted
|
3,409,926
|
3,446,788
|
||||||
Net income per common share, diluted
|
$
|
0.41
|
$
|
0.34
|
Level 1: |
Inputs to the valuation methodology are quoted prices, unadjusted, for identical assets or liabilities in active markets. A quoted market price in an active market provides the most reliable evidence of fair value and shall be used to measure fair value whenever available.
|
Level 2: |
Inputs to the valuation methodology include quoted market prices for similar assets or liabilities in active markets; quoted market prices for identical or similar assets or liabilities in markets that are not active; or inputs that are derived principally from or can be corroborated by observable market data by correlation or other means.
|
Level 3: |
Inputs to the valuation methodology are unobservable and significant to the fair value measurement. Level 3 assets and liabilities include financial instruments whose value is determined using discounted cash flow methodologies, as well as instruments for which the determination of fair value requires significant management judgment or estimation.
|
Carrying Value
|
||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
(In thousands)
|
||||||||||||||||
December 31, 2018:
|
||||||||||||||||
Assets Measured on a Recurring Basis
|
||||||||||||||||
Securities available for sale:
|
||||||||||||||||
Agency MBS
|
$
|
-
|
$
|
8,871
|
$
|
-
|
$
|
8,871
|
||||||||
Agency CMO
|
-
|
15,559
|
-
|
15,559
|
||||||||||||
Municipal obligations
|
-
|
28,710
|
-
|
28,710
|
||||||||||||
Total securities available for sale
|
$
|
-
|
$
|
53,140
|
$
|
-
|
$
|
53,140
|
||||||||
Assets Measured on a Nonrecurring Basis
|
||||||||||||||||
Impaired loans:
|
||||||||||||||||
One-to-four family residential
|
$
|
-
|
$
|
-
|
$
|
1,823
|
$
|
1,823
|
||||||||
Commercial real estate
|
-
|
-
|
729
|
729
|
||||||||||||
Commercial business
|
-
|
-
|
426
|
426
|
||||||||||||
Total impaired loans
|
$
|
-
|
$
|
-
|
$
|
2,978
|
$
|
2,978
|
||||||||
Real estate held for sale
|
$
|
-
|
$
|
-
|
$
|
239
|
$
|
239
|
December 31, 2017:
|
||||||||||||||||
Assets Measured on a Recurring Basis
|
||||||||||||||||
Securities available for sale:
|
||||||||||||||||
Agency MBS
|
$
|
-
|
$
|
14,396
|
$
|
-
|
$
|
14,396
|
||||||||
Agency CMO
|
-
|
8,579
|
-
|
8,579
|
||||||||||||
Federal agency
|
-
|
999
|
-
|
999
|
||||||||||||
Municipal obligations
|
-
|
21,742
|
-
|
21,742
|
||||||||||||
Total securities available for sale
|
$
|
-
|
$
|
45,716
|
$
|
-
|
$
|
45,716
|
||||||||
Assets Measured on a Nonrecurring Basis
|
||||||||||||||||
Impaired loans:
|
||||||||||||||||
One-to-four family residential
|
$
|
-
|
$
|
-
|
$
|
2,154
|
$
|
2,154
|
||||||||
Commercial real estate
|
-
|
-
|
991
|
991
|
||||||||||||
Commercial business
|
-
|
-
|
467
|
467
|
||||||||||||
Total impaired loans
|
$
|
-
|
$
|
-
|
$
|
3,612
|
$
|
3,612
|
||||||||
Foreclosed real estate:
|
||||||||||||||||
One-to-four family residential
|
$
|
-
|
$
|
-
|
$
|
138
|
$
|
138
|
||||||||
Commercial real estate
|
-
|
-
|
38
|
38
|
||||||||||||
Total foreclosed real estate
|
$
|
-
|
$
|
-
|
$
|
176
|
$
|
176
|
||||||||
Real estate held for sale
|
$
|
-
|
$
|
-
|
$
|
270
|
$
|
270
|
STATEMENT OF INCOME
|
||||
(In thousands)
|
||||
Year Ended
|
||||
December 31,
|
||||
2018
|
||||
Other operating expenses
|
$
|
(319
|
)
|
|
Loss before income taxes and equity in undistributed net income of subsidiary
|
(319
|
)
|
||
Income tax benefit
|
(89
|
)
|
||
Loss before equity in undistributed net income of subsidiary
|
(230
|
)
|
||
Equity in undistributed net income of subsidiary
|
1,643
|
|||
Net Income
|
$
|
1,413
|
STATEMENT OF CASH FLOWS
|
||||
(In thousands)
|
||||
Year Ended
|
||||
December 31,
|
||||
2018
|
||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||
Net income
|
$
|
1,413
|
||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||
Equity in undistributed net income of subsidiary
|
(1,643
|
)
|
||
Net change in other assets and liabilities
|
(53
|
)
|
||
Net Cash Used In Operating Activities
|
(283
|
)
|
||
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||
Proceeds from issuance of common stock
|
22,374
|
|||
Investment in Bank
|
(10,162
|
)
|
||
Contribution of Mid-Southern, M.H.C.
|
1,023
|
|||
Cash dividends paid
|
(67
|
)
|
||
Net Cash Provided By Financing Activities
|
13,168
|
|||
Net Increase in Cash and Cash Equivalents
|
12,885
|
|||
Cash and cash equivalents at beginning of year
|
-
|
|||
Cash and Cash Equivalents at End of Year
|
$
|
12,885
|
First
|
Second
|
Third
|
Fourth
|
|||||||||||||||||
Quarter
|
Quarter
|
Quarter
|
Quarter
|
Total
|
||||||||||||||||
2018
|
(In thousands, except per share data)
|
|||||||||||||||||||
Interest income
|
$
|
1,657
|
$
|
1,759
|
$
|
1,898
|
$
|
1,962
|
$
|
7,276
|
||||||||||
Interest expense
|
174
|
182
|
186
|
187
|
729
|
|||||||||||||||
Net interest income
|
1,483
|
1,577
|
1,712
|
1,775
|
6,547
|
|||||||||||||||
Recapture of provision for loan losses
|
-
|
-
|
-
|
(200
|
)
|
(200
|
)
|
|||||||||||||
Net interest income after
|
||||||||||||||||||||
provision for loan losses
|
1,483
|
1,577
|
1,712
|
1,975
|
6,747
|
|||||||||||||||
Noninterest income
|
209
|
205
|
210
|
216
|
840
|
|||||||||||||||
Noninterest expenses
|
1,294
|
1,424
|
1,589
|
1,572
|
5,879
|
|||||||||||||||
Income before income taxes
|
398
|
358
|
333
|
619
|
1,708
|
|||||||||||||||
Income tax expense
|
77
|
62
|
57
|
99
|
295
|
|||||||||||||||
Net income
|
$
|
321
|
$
|
296
|
$
|
276
|
$
|
520
|
$
|
1,413
|
||||||||||
Earnings per common share
|
||||||||||||||||||||
Basic
|
$
|
0.09
|
$
|
0.09
|
$
|
0.08
|
$
|
0.15
|
$
|
0.41
|
||||||||||
Diluted
|
$
|
0.09
|
$
|
0.09
|
$
|
0.08
|
$
|
0.15
|
$
|
0.41
|
||||||||||
2017
|
||||||||||||||||||||
Interest income
|
$
|
1,620
|
$
|
1,608
|
$
|
1,624
|
$
|
1,626
|
$
|
6,478
|
||||||||||
Interest expense
|
162
|
167
|
161
|
165
|
655
|
|||||||||||||||
Net interest income
|
1,458
|
1,441
|
1,463
|
1,461
|
5,823
|
|||||||||||||||
Recapture of provision for loan losses
|
(300
|
)
|
-
|
-
|
(400
|
)
|
(700
|
)
|
||||||||||||
Net interest income after
|
||||||||||||||||||||
provision for loan losses
|
1,758
|
1,441
|
1,463
|
1,861
|
6,523
|
|||||||||||||||
Noninterest income
|
215
|
208
|
214
|
247
|
884
|
|||||||||||||||
Noninterest expenses
|
1,255
|
1,259
|
1,331
|
1,407
|
5,252
|
|||||||||||||||
Income before income taxes
|
718
|
390
|
346
|
701
|
2,155
|
|||||||||||||||
Income tax expense
|
251
|
122
|
105
|
504
|
982
|
|||||||||||||||
Net income
|
$
|
467
|
$
|
268
|
$
|
241
|
$
|
197
|
$
|
1,173
|
||||||||||
Earnings per common share
|
||||||||||||||||||||
Basic
|
$
|
0.13
|
$
|
0.08
|
$
|
0.07
|
$
|
0.06
|
$
|
0.34
|
||||||||||
Diluted
|
$
|
0.13
|
$
|
0.08
|
$
|
0.07
|
$
|
0.06
|
$
|
0.34
|
Plan category
|
Number of
securities to
be issued
upon
exercise of
outstanding
options
|
Weighted-
average
price of
outstanding
options
|
Number of securities
remaining available for
future issuance under
equity compensation plans excluding securities
reflected in column (A)
|
|||||||||
Equity compensation plans approved by security holders:
|
(A)
|
(B)
|
(C)
|
|||||||||
Mid-Southern Savings Bank FSB 2010 Equity Incentive
Plan
|
2,808
|
$
|
5.97
|
121,937
|
||||||||
Equity compensation plans not approved by security holders:
|
-
|
-
|
-
|
|||||||||
Total
|
2,808
|
$ | 5.97 |
121,937
|
|
MID-SOUTHERN BANCORP, INC. |
|
|
Date: March 22, 2019
|
By:
/s/ Alexander G. Babey
|
|
Alexander G. Babey
|
|
President and Chief Executive Officer
Director
(Duly Authorized Representative)
|
By:
/s/ Dana J. Dunbar
|
By:
/s/ Alexander G. Babey
|
Dana J. Dunbar
|
Alexander G. Babey
|
Chairman of the Board of Directors
|
President and Chief Executive Officer
|
|
Director
|
|
(Principal Executive Officer)
|
Date: March 22, 2019 | Date: March 22, 2019 |
|
|
By:
/s/ Erica B. Schmidt
|
By:
/s/ Paul G. Allemeier
|
Erica B. Schmidt
|
Paul G. Allemeier
|
Executive Vice President and
|
Director
|
Chief Financial Officer
|
|
(Principal Financial and Accounting Officer)
|
|
|
|
Date:
March 22, 2019
|
Date:
March 22, 2019
|
By:
/s/ Larry R. Bailey
|
By:
/s/ Trent L. Fisher
|
Larry R. Bailey
|
Trent L. Fisher
|
Director
|
Director
|
|
|
Date:
March 22, 2019
|
Date:
March 22, 2019
|
By:
/s/ Charles W. Lamb
|
By:
/s/ Kermit A. Lamb
|
Charles W. Lamb
|
Kermit A. Lamb
|
Director
|
Director
|
|
|
Date:
March 22, 2019
|
Date:
March 22, 2019
|
By: /s/ Brent A. Rosenbaum | By: /s/ Eric A. Koch |
Brent A. Rosenbaum
|
Eric A. Koch
|
Director
|
Director
|
Date:
March 22, 2019
|
Date:
March 22, 2019
|
Exhibit 101 |
The following materials from Mid-Southern Bancorp, Inc.'s Annual Report on Form 10-K for the year ended December 31, 2018, formatted in Extensible Business Reporting Language (XBRL): (a) Consolidated Balance Sheets; (b) Consolidated Statements of Income; (c) Consolidated Statements of Comprehensive Income; (d) Consolidated Statements of Equity; (e) Consolidated Statements of Cash Flows; and (f) Notes to Consolidated Financial Statements
|
Subsidiaries
|
|
Percentage
of Ownership
|
|
Jurisdiction or
State of Incorporation
|
|
|
|
|
|
Mid-Southern Savings Bank, FSB
|
|
100%
|
|
Federal
|
1.
|
I have reviewed this Annual Report on Form 10-K of Mid-Southern Bancorp, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this annual report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fiscal fourth quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting, which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
Date: March 22, 2019 |
/s/ Alexander G. Babey
|
Alexander G. Babey
Chief Executive Officer
|
1. |
I have reviewed this Annual Report on Form 10-K of Mid-Southern Bancorp, Inc.;
|
2. |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3. |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4. |
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a) |
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this annual report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d) |
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fiscal fourth quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5. |
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function):
|
a) |
All significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting, which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b) |
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
Date: March 22, 2019 | /s/ Erica B. Schmidt |
|
Erica B. Schmidt
Chief Financial Officer
|
1.
|
the report fully complies with the requirements of Sections 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, and
|
2.
|
the information contained in the report fairly presents, in all material respects, the Company's financial condition and results of operations as of the dates and for the periods presented in the financial statements included in such report.
|
/s/ Alexander G. Babey
|
/s/ Erica B. Schmidt
|
Alexander G. Babey
|
Erica B. Schmidt
|
Chief Executive Officer
|
Chief Financial Officer
|
Dated: March 22, 2019 | Dated: March 22, 2019 |