Washington
|
|
91-1863696
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification Number)
|
|
|
|
624 Simpson Avenue, Hoquiam, Washington
|
|
98550
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
Registrant’s telephone number, including area code:
|
|
(360) 533-4747
|
|
|
|
|
|
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
Common stock, $.01 par value
|
TSBK
|
The NASDAQ Stock Market LLC
|
Securities registered pursuant to Section 12(g) of the Act:
|
|
None
|
|
Large accelerated filer [ ]
|
Accelerated filer [X]
|
|
Non-accelerated filer [ ]
|
Smaller reporting company [X]
|
|
Emerging growth company [ ]
|
|
PART I.
|
Page
|
|||
|
Item 1.
|
Business
|
|
|
|
|
|
General
|
|
|
|
|
Market Area
|
|
|
|
|
Lending Activities
|
|
|
|
|
Investment Activities
|
|
|
|
|
Deposit Activities and Other Sources of Funds
|
|
|
|
|
Bank Owned Life Insurance
|
|
|
|
|
How We Are Regulated
|
26
|
|
|
|
Taxation
|
|
|
|
|
Competition
|
|
|
|
|
Subsidiary Activities
|
34
|
|
|
|
Personnel
|
|
|
|
|
Executive Officers of the Registrant
|
|
|
Item 1A.
|
Risk Factors
|
||
|
Item 1B.
|
Unresolved Staff Comments
|
||
|
Item 2.
|
Properties
|
47
|
|
|
Item 3.
|
Legal Proceedings
|
||
|
Item 4.
|
Mine Safety Disclosures
|
||
PART II.
|
|
|||
|
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
||
|
Item 6.
|
Selected Financial Data
|
||
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
||
|
|
|
General
|
53
|
|
|
|
53
|
|
|
|
|
Operating Strategy
|
54
|
|
|
|
Critical Accounting Policies and Estimates
|
55
|
|
|
|
Market Risk and Asset and Liability Management
|
55
|
|
|
|
Comparison of Financial Condition at September 30, 2019 and September 30, 2018
|
56
|
|
|
|
Comparison of Operating Results for Years Ended September 30, 2019 and 2018
|
59
|
|
|
|
Average Balances, Interest and Average Yields/Cost
|
61
|
|
|
|
Rate/Volume Analysis
|
63
|
|
|
|
Liquidity and Capital Resources
|
63
|
|
|
|
Effect of Inflation and Changing Prices
|
65
|
|
|
|
New Accounting Pronouncements
|
65
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
65
|
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
65
|
|
|
Item 9.
|
Changes in and Disagreements With Accountants on Accounting and Financial Disclosure
|
121
|
|
|
Item 9A.
|
Controls and Procedures
|
121
|
|
|
Item 9B.
|
Other Information
|
124
|
|
PART III.
|
|
|||
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
124
|
|
|
Item 11.
|
Executive Compensation
|
124
|
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
124
|
|
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
125
|
|
|
Item 14.
|
Principal Accounting Fees and Services
|
125
|
|
PART IV.
|
|
|||
|
Item 15.
|
Exhibits and Financial Statement Schedules
|
126
|
|
|
Item 16.
|
Form 10-K Summary
|
126
|
•
|
its main office in Hoquiam (Grays Harbor County);
|
•
|
five branch offices in Grays Harbor County (Ocean Shores, Montesano, Elma and two branches in Aberdeen);
|
•
|
five branch offices in Pierce County (Edgewood, Puyallup, Spanaway, Tacoma and Gig Harbor);
|
•
|
seven branch offices in Thurston County (Tumwater, Yelm, three branches in Lacey and two branches in Olympia);
|
•
|
two branch offices in Kitsap County (Poulsbo and Silverdale);
|
•
|
a branch office in King County (Auburn); and
|
•
|
three branch offices in Lewis County (Winlock, Toledo and Chehalis).
|
|
At September 30,
|
|||||||||||||||||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||||||||||||
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|||||||||||||||
|
(Dollars in thousands)
|
|||||||||||||||||||||||||||||||||
Mortgage Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
One- to four-family (1)
|
$
|
132,661
|
|
|
13.38
|
%
|
|
$
|
115,941
|
|
|
14.13
|
%
|
|
$
|
118,147
|
|
|
15.05
|
%
|
|
$
|
118,560
|
|
|
16.38
|
%
|
|
$
|
116,664
|
|
|
17.42
|
%
|
Multi-family
|
76,036
|
|
|
7.67
|
|
|
61,928
|
|
|
7.54
|
|
|
58,607
|
|
|
7.47
|
|
|
62,303
|
|
|
8.61
|
|
|
52,322
|
|
|
7.81
|
|
|||||
Commercial
|
419,117
|
|
|
42.28
|
|
|
345,113
|
|
|
42.05
|
|
|
328,927
|
|
|
41.91
|
|
|
312,525
|
|
|
43.18
|
|
|
291,216
|
|
|
43.47
|
|
|||||
Construction - custom and owner/builder
|
128,848
|
|
|
13.00
|
|
|
119,555
|
|
|
14.57
|
|
|
117,641
|
|
|
14.99
|
|
|
93,049
|
|
|
12.85
|
|
|
62,954
|
|
|
9.40
|
|
|||||
Construction - speculative one- to four-family
|
16,445
|
|
|
1.66
|
|
|
15,433
|
|
|
1.88
|
|
|
9,918
|
|
|
1.26
|
|
|
8,106
|
|
|
1.12
|
|
|
6,668
|
|
|
1.00
|
|
|||||
Construction - commercial
|
39,566
|
|
|
3.99
|
|
|
39,590
|
|
|
4.82
|
|
|
19,630
|
|
|
2.50
|
|
|
9,365
|
|
|
1.29
|
|
|
20,728
|
|
|
3.09
|
|
|||||
Construction - multi-family
|
36,263
|
|
|
3.66
|
|
|
10,740
|
|
|
1.31
|
|
|
21,327
|
|
|
2.72
|
|
|
12,590
|
|
|
1.74
|
|
|
20,570
|
|
|
3.07
|
|
|||||
Construction - land development
|
2,404
|
|
|
0.24
|
|
|
3,040
|
|
|
0.37
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Land
|
30,770
|
|
|
3.10
|
|
|
25,546
|
|
|
3.11
|
|
|
23,910
|
|
|
3.05
|
|
|
21,627
|
|
|
2.99
|
|
|
26,140
|
|
|
3.90
|
|
|||||
Total mortgage loans
|
882,110
|
|
|
88.98
|
|
|
736,886
|
|
|
89.78
|
|
|
698,107
|
|
|
88.95
|
|
|
638,125
|
|
|
88.16
|
|
|
597,262
|
|
|
89.16
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Consumer Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Home equity and second mortgage
|
40,190
|
|
|
4.05
|
|
|
37,341
|
|
|
4.55
|
|
|
38,420
|
|
|
4.90
|
|
|
39,727
|
|
|
5.49
|
|
|
34,157
|
|
|
5.10
|
|
|||||
Other
|
4,312
|
|
|
0.44
|
|
|
3,515
|
|
|
0.43
|
|
|
3,823
|
|
|
0.49
|
|
|
4,139
|
|
|
0.57
|
|
|
4,669
|
|
|
0.70
|
|
|||||
Total consumer loans
|
44,502
|
|
|
4.49
|
|
|
40,856
|
|
|
4.98
|
|
|
42,243
|
|
|
5.39
|
|
|
43,866
|
|
|
6.06
|
|
|
38,826
|
|
|
5.80
|
|
|||||
Commercial business loans (2)
|
64,764
|
|
|
6.53
|
|
|
43,053
|
|
|
5.24
|
|
|
44,444
|
|
|
5.66
|
|
|
41,837
|
|
|
5.78
|
|
|
33,763
|
|
|
5.04
|
|
|||||
Total loans receivable
|
991,376
|
|
|
100.00
|
%
|
|
820,795
|
|
|
100.00
|
%
|
|
784,794
|
|
|
100.00
|
%
|
|
723,828
|
|
|
100.00
|
%
|
|
669,851
|
|
|
100.00
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Undisbursed portion of construction loans in process
|
(92,226
|
)
|
|
|
|
(83,237
|
)
|
|
|
|
|
(82,411
|
)
|
|
|
|
|
(48,627
|
)
|
|
|
|
|
(53,457
|
)
|
|
|
|
||||||
Deferred loan origination fees, net
|
(2,798
|
)
|
|
|
|
(2,637
|
)
|
|
|
|
|
(2,466
|
)
|
|
|
|
|
(2,229
|
)
|
|
|
|
|
(2,193
|
)
|
|
|
|
||||||
Allowance for loan losses
|
(9,690
|
)
|
|
|
|
(9,530
|
)
|
|
|
|
|
(9,553
|
)
|
|
|
|
|
(9,826
|
)
|
|
|
|
|
(9,924
|
)
|
|
|
|
||||||
Total loans receivable, net
|
$
|
886,662
|
|
|
|
|
$
|
725,391
|
|
|
|
|
|
$
|
690,364
|
|
|
|
|
|
$
|
663,146
|
|
|
|
|
|
$
|
604,277
|
|
|
|
|
(1)
|
Does not include loans held-for-sale of $6,071, $1,785, $3,515, $3,604 and $3,051 at September 30, 2019, 2018, 2017, 2016 and 2015, respectively.
|
|
At September 30,
|
||||||||||||
|
2019
|
|
2018
|
||||||||||
|
Outstanding
Balance
|
|
Percent of
Total
|
|
Outstanding
Balance
|
|
Percent of
Total
|
||||||
|
(Dollars in thousands)
|
||||||||||||
Custom and owner/builder
|
$
|
128,848
|
|
|
57.64
|
%
|
|
$
|
119,555
|
|
|
63.47
|
%
|
Speculative one- to four-family
|
16,445
|
|
|
7.36
|
|
|
15,433
|
|
|
8.19
|
|
||
Commercial real estate
|
39,566
|
|
|
17.70
|
|
|
39,590
|
|
|
21.02
|
|
||
Multi-family
|
36,263
|
|
|
16.22
|
|
|
10,740
|
|
|
5.70
|
|
||
Land development
|
2,404
|
|
|
1.08
|
|
|
3,040
|
|
|
1.62
|
|
||
Total
|
$
|
223,526
|
|
|
100.00
|
%
|
|
$
|
188,358
|
|
|
100.00
|
%
|
|
Within
1 Year
|
|
After
1 Year
Through
3 Years
|
|
After
3 Years
Through
5 Years
|
|
After
5 Years
Through
10 Years
|
|
After
10 Years
|
|
Total
|
||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||
Mortgage loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
One- to four-family
|
$
|
1,161
|
|
|
$
|
1,978
|
|
|
$
|
4,488
|
|
|
$
|
49,452
|
|
|
$
|
75,582
|
|
|
$
|
132,661
|
|
Multi-family
|
799
|
|
|
3,672
|
|
|
8,604
|
|
|
62,140
|
|
|
821
|
|
|
76,036
|
|
||||||
Commercial
|
14,573
|
|
|
29,954
|
|
|
61,206
|
|
|
302,260
|
|
|
11,124
|
|
|
419,117
|
|
||||||
Construction (1)
|
223,526
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
223,526
|
|
||||||
Land
|
15,923
|
|
|
7,805
|
|
|
3,642
|
|
|
2,014
|
|
|
1,386
|
|
|
30,770
|
|
||||||
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Home equity and second mortgage
|
3,679
|
|
|
5,675
|
|
|
5,026
|
|
|
15,015
|
|
|
10,795
|
|
|
40,190
|
|
||||||
Other
|
1,652
|
|
|
249
|
|
|
235
|
|
|
533
|
|
|
1,643
|
|
|
4,312
|
|
||||||
Commercial business loans
|
29,533
|
|
|
6,681
|
|
|
9,065
|
|
|
15,238
|
|
|
4,247
|
|
|
64,764
|
|
||||||
Total
|
$
|
290,846
|
|
|
$
|
56,014
|
|
|
$
|
92,266
|
|
|
$
|
446,652
|
|
|
$
|
105,598
|
|
|
991,376
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Undisbursed portion of construction loans in process
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(92,226
|
)
|
||||||
Deferred loan origination fees, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,798
|
)
|
||||||
Allowance for loan losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9,690
|
)
|
||||||
Total loans receivable, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
886,662
|
|
|
Fixed
Rates
|
|
Floating or
Adjustable Rates
|
|
Total
|
||||||
|
(Dollars in thousands)
|
||||||||||
Mortgage loans:
|
|
|
|
|
|
||||||
One- to four-family
|
$
|
37,952
|
|
|
$
|
93,548
|
|
|
$
|
131,500
|
|
Multi-family
|
2,222
|
|
|
73,015
|
|
|
75,237
|
|
|||
Commercial
|
83,840
|
|
|
320,704
|
|
|
404,544
|
|
|||
Land
|
9,726
|
|
|
5,121
|
|
|
14,847
|
|
|||
Consumer loans:
|
|
|
|
|
|
|
|
||||
Home equity and second mortgage
|
10,459
|
|
|
26,052
|
|
|
36,511
|
|
|||
Other
|
1,610
|
|
|
1,050
|
|
|
2,660
|
|
|||
Commercial business loans
|
12,905
|
|
|
22,326
|
|
|
35,231
|
|
|||
Total
|
$
|
158,714
|
|
|
$
|
541,816
|
|
|
$
|
700,530
|
|
|
Year Ended September 30,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Loans originated:
|
(Dollars in thousands)
|
||||||||||
Mortgage loans:
|
|
|
|
|
|
||||||
One- to four-family
|
$
|
91,669
|
|
|
$
|
81,313
|
|
|
$
|
88,642
|
|
Multi-family
|
12,503
|
|
|
10,362
|
|
|
7,841
|
|
|||
Commercial
|
48,040
|
|
|
68,443
|
|
|
58,777
|
|
|||
Construction
|
160,693
|
|
|
125,683
|
|
|
144,349
|
|
|||
Land
|
9,540
|
|
|
16,300
|
|
|
14,056
|
|
|||
Consumer
|
20,999
|
|
|
20,151
|
|
|
21,999
|
|
|||
Commercial business loans
|
12,591
|
|
|
7,339
|
|
|
4,947
|
|
|||
Total loans originated
|
356,035
|
|
|
329,591
|
|
|
340,611
|
|
|||
|
|
|
|
|
|
||||||
Loans acquired in the South Sound Acquisition (net of fair value discount)
|
|
|
|
|
|
||||||
Mortgage loans:
|
|
|
|
|
|
||||||
One- to four-family
|
10,190
|
|
|
—
|
|
|
—
|
|
|||
Multi-family
|
7,807
|
|
|
—
|
|
|
—
|
|
|||
Commercial
|
64,967
|
|
|
—
|
|
|
—
|
|
|||
Construction
|
11,730
|
|
|
—
|
|
|
—
|
|
|||
Consumer
|
3,918
|
|
|
—
|
|
|
—
|
|
|||
Commercial business loans
|
22,932
|
|
|
—
|
|
|
—
|
|
|||
Total loans acquired
|
121,544
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
||||||
Loans and loan participations purchased:
|
|
|
|
|
|
|
|
|
|||
Mortgage loans:
|
|
|
|
|
|
|
|
|
|||
Commercial
|
2,946
|
|
|
—
|
|
|
—
|
|
|||
Construction
|
5,717
|
|
|
7,548
|
|
|
11,100
|
|
|||
Commercial business
|
—
|
|
|
855
|
|
|
2,000
|
|
|||
Total loans purchased
|
8,663
|
|
|
8,403
|
|
|
13,100
|
|
|||
Total loans originated, acquired and purchased
|
486,242
|
|
|
337,994
|
|
|
353,711
|
|
|||
|
|
|
|
|
|
||||||
Loans sold:
|
|
|
|
|
|
|
|
|
|||
Loan participation interests sold
|
(5,431
|
)
|
|
(253
|
)
|
|
(9,284
|
)
|
|||
Whole loans sold
|
(67,600
|
)
|
|
(66,131
|
)
|
|
(72,158
|
)
|
|||
Total loans sold
|
(73,031
|
)
|
|
(66,384
|
)
|
|
(81,442
|
)
|
|||
|
|
|
|
|
|
||||||
Loan principal repayments
|
(241,656
|
)
|
|
(235,609
|
)
|
|
(211,303
|
)
|
|||
Other items, net
|
(10,284
|
)
|
|
(974
|
)
|
|
(33,748
|
)
|
|||
Net increase in loans receivable
|
$
|
161,271
|
|
|
$
|
35,027
|
|
|
$
|
27,218
|
|
|
At September 30,
|
||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
Loans accounted for on a non-accrual basis:
|
(Dollars in thousands)
|
||||||||||||||||||
Mortgage loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
One- to four-family (1)
|
$
|
699
|
|
|
$
|
545
|
|
|
$
|
874
|
|
|
$
|
914
|
|
|
$
|
2,368
|
|
Multi-family
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
760
|
|
|||||
Commercial
|
779
|
|
|
—
|
|
|
213
|
|
|
612
|
|
|
1,016
|
|
|||||
Construction
|
—
|
|
|
—
|
|
|
—
|
|
|
367
|
|
|
—
|
|
|||||
Land
|
204
|
|
|
243
|
|
|
566
|
|
|
548
|
|
|
1,558
|
|
|||||
Consumer loans
|
626
|
|
|
359
|
|
|
258
|
|
|
432
|
|
|
338
|
|
|||||
Commercial business loans
|
725
|
|
|
170
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total
|
3,033
|
|
|
1,317
|
|
|
1,911
|
|
|
2,873
|
|
|
6,040
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Accruing loans which are contractually past due 90 days or more
|
—
|
|
|
—
|
|
|
—
|
|
|
135
|
|
|
151
|
|
|||||
Total of non-accrual and 90 days past due loans
|
3,033
|
|
|
1,317
|
|
|
1,911
|
|
|
3,008
|
|
|
6,191
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Non-accrual investment securities
|
294
|
|
|
406
|
|
|
533
|
|
|
734
|
|
|
932
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Other real estate owned and other repossessed assets (2)
|
1,683
|
|
|
1,913
|
|
|
3,301
|
|
|
4,117
|
|
|
7,854
|
|
|||||
Total non-performing assets (3)
|
$
|
5,010
|
|
|
$
|
3,636
|
|
|
$
|
5,745
|
|
|
$
|
7,859
|
|
|
$
|
14,977
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Troubled debt restructured loans on accrual status (4)
|
$
|
2,903
|
|
|
$
|
2,955
|
|
|
$
|
3,342
|
|
|
$
|
7,629
|
|
|
$
|
12,485
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Non-accrual and 90 days or more past due loans as a percentage of loans receivable, net (5)
|
0.34
|
%
|
|
0.18
|
%
|
|
0.27
|
%
|
|
0.45
|
%
|
|
1.02
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Non-accrual and 90 days or more past due loans as a percentage of total assets
|
0.24
|
%
|
|
0.13
|
%
|
|
0.20
|
%
|
|
0.34
|
%
|
|
0.76
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Non-performing assets as a percentage of total assets
|
0.40
|
%
|
|
0.36
|
%
|
|
0.60
|
%
|
|
0.88
|
%
|
|
1.84
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans receivable, net (5)
|
$
|
896,352
|
|
|
$
|
734,921
|
|
|
$
|
699,917
|
|
|
$
|
672,972
|
|
|
$
|
614,201
|
|
Total assets
|
$
|
1,247,132
|
|
|
$
|
1,018,290
|
|
|
$
|
952,024
|
|
|
$
|
891,388
|
|
|
$
|
815,815
|
|
|
At September 30,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(Dollars in thousands)
|
||||||||||
Loss
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Doubtful
|
—
|
|
|
—
|
|
|
—
|
|
|||
Substandard (1)(2)
|
5,320
|
|
|
3,182
|
|
|
3,253
|
|
|||
Special mention (1)
|
2,547
|
|
|
3,123
|
|
|
7,783
|
|
|||
Total classified and special
mention loans
|
$
|
7,867
|
|
|
$
|
6,305
|
|
|
$
|
11,036
|
|
|
|
|
|
|
|
||||||
Allowance for loan losses
|
$
|
9,690
|
|
|
$
|
9,530
|
|
|
$
|
9,553
|
|
(1)
|
For further information concerning the change in classified assets, see “Non-performing Loans and Delinquencies" above.
|
(2)
|
Includes non-performing loans.
|
|
Year Ended September 30,
|
||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||
Allowance at beginning of year
|
$
|
9,530
|
|
|
$
|
9,553
|
|
|
$
|
9,826
|
|
|
$
|
9,924
|
|
|
$
|
10,427
|
|
Recapture of loan losses
|
—
|
|
|
—
|
|
|
(1,250
|
)
|
|
—
|
|
|
(1,525
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Recoveries:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Mortgage loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
One- to four-family
|
104
|
|
|
—
|
|
|
21
|
|
|
56
|
|
|
264
|
|
|||||
Multi-family
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|||||
Commercial
|
166
|
|
|
—
|
|
|
1,061
|
|
|
—
|
|
|
4
|
|
|||||
Construction - custom and owner/builder
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Construction - speculative one- to four-family
|
—
|
|
|
13
|
|
|
6
|
|
|
2
|
|
|
2
|
|
|||||
Construction - multi-family
|
—
|
|
|
—
|
|
|
—
|
|
|
181
|
|
|
1,125
|
|
|||||
Construction - land development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Land
|
18
|
|
|
19
|
|
|
19
|
|
|
24
|
|
|
37
|
|
|||||
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Home equity and second mortgage
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
Other
|
6
|
|
|
1
|
|
|
3
|
|
|
2
|
|
|
4
|
|
|||||
Commercial business loans
|
25
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
5
|
|
|||||
Total recoveries
|
321
|
|
|
33
|
|
|
1,110
|
|
|
270
|
|
|
1,446
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Charge-offs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Mortgage loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
One- to four-family
|
—
|
|
|
—
|
|
|
—
|
|
|
(72
|
)
|
|
(220
|
)
|
|||||
Commercial
|
—
|
|
|
(28
|
)
|
|
(13
|
)
|
|
(209
|
)
|
|
—
|
|
|||||
Land
|
(49
|
)
|
|
(22
|
)
|
|
(110
|
)
|
|
(61
|
)
|
|
(145
|
)
|
|||||
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Home equity and second mortgage
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
(18
|
)
|
|
(50
|
)
|
|||||
Other
|
(5
|
)
|
|
(6
|
)
|
|
(10
|
)
|
|
(8
|
)
|
|
(9
|
)
|
|||||
Commercial business loans
|
(102
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total charge-offs
|
(161
|
)
|
|
(56
|
)
|
|
(133
|
)
|
|
(368
|
)
|
|
(424
|
)
|
|||||
Net recoveries (charge-offs)
|
160
|
|
|
(23
|
)
|
|
977
|
|
|
(98
|
)
|
|
1,022
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Allowance at end of year
|
$
|
9,690
|
|
|
$
|
9,530
|
|
|
$
|
9,553
|
|
|
$
|
9,826
|
|
|
$
|
9,924
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Allowance for loan losses as a percentage of total loans receivable (net) outstanding at the end of the year (1)
|
1.08
|
%
|
|
1.30
|
%
|
|
1.36
|
%
|
|
1.46
|
%
|
|
1.62
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net recoveries (charge-offs) as a percentage of average loans outstanding during the year
|
0.02
|
%
|
|
—
|
%
|
|
0.14
|
%
|
|
(0.02
|
)%
|
|
0.17
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Allowance for loan losses as a percentage of non-performing loans at end of year
|
319.49
|
%
|
|
723.61
|
%
|
|
499.90
|
%
|
|
326.66
|
%
|
|
160.30
|
%
|
(1)
|
Loans receivable, net for this table includes the deductions for the undisbursed portion of construction loans in process and net deferred loan origination fees and does not include the deduction for the allowance for loan losses.
|
|
At September 30,
|
|||||||||||||||||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||||||||||||
|
Amount
|
|
Percent
of Loans
in Category
to Total
Loans
|
|
Amount
|
|
Percent
of Loans
in Category
to Total
Loans
|
|
Amount
|
|
Percent
of Loans
in Category
to Total
Loans
|
|
Amount
|
|
Percent
of Loans
in Category
to Total
Loans
|
|
Amount
|
|
Percent
of Loans
in Category
to Total
Loans
|
|||||||||||||||
|
(Dollars in thousands)
|
|||||||||||||||||||||||||||||||||
Mortgage loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
One- to four-family
|
$
|
1,167
|
|
|
13.38
|
%
|
|
$
|
1,086
|
|
|
14.13
|
%
|
|
$
|
1,082
|
|
|
15.05
|
%
|
|
$
|
1,239
|
|
|
16.38
|
%
|
|
$
|
1,480
|
|
|
17.42
|
%
|
Multi-family
|
481
|
|
|
7.67
|
|
|
433
|
|
|
7.54
|
|
|
447
|
|
|
7.47
|
|
|
473
|
|
|
8.61
|
|
|
392
|
|
|
7.81
|
|
|||||
Commercial
|
4,154
|
|
|
42.28
|
|
|
4,248
|
|
|
42.05
|
|
|
4,184
|
|
|
41.91
|
|
|
4,384
|
|
|
43.18
|
|
|
4,065
|
|
|
43.47
|
|
|||||
Construction - custom and owner/builder
|
755
|
|
|
13.00
|
|
|
671
|
|
|
14.57
|
|
|
699
|
|
|
14.99
|
|
|
619
|
|
|
12.85
|
|
|
451
|
|
|
9.40
|
|
|||||
Construction - speculative one- to four-family
|
212
|
|
|
1.66
|
|
|
178
|
|
|
1.88
|
|
|
128
|
|
|
1.26
|
|
|
130
|
|
|
1.12
|
|
|
123
|
|
|
1.00
|
|
|||||
Construction - commercial
|
338
|
|
|
3.99
|
|
|
563
|
|
|
4.82
|
|
|
303
|
|
|
2.50
|
|
|
268
|
|
|
1.29
|
|
|
426
|
|
|
3.09
|
|
|||||
Construction - multi-family
|
375
|
|
|
3.66
|
|
|
135
|
|
|
1.31
|
|
|
173
|
|
|
2.72
|
|
|
316
|
|
|
1.74
|
|
|
283
|
|
|
3.07
|
|
|||||
Construction - land development
|
67
|
|
|
0.24
|
|
|
49
|
|
|
0.37
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Land
|
697
|
|
|
3.10
|
|
|
844
|
|
|
3.11
|
|
|
918
|
|
|
3.05
|
|
|
820
|
|
|
2.99
|
|
|
1,021
|
|
|
3.90
|
|
|||||
Non-mortgage loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Consumer loans
|
722
|
|
|
4.49
|
|
|
766
|
|
|
4.98
|
|
|
1,104
|
|
|
5.39
|
|
|
1,095
|
|
|
6.06
|
|
|
1,260
|
|
|
5.80
|
|
|||||
Commercial business loans
|
722
|
|
|
6.53
|
|
|
557
|
|
|
5.24
|
|
|
515
|
|
|
5.66
|
|
|
482
|
|
|
5.78
|
|
|
423
|
|
|
5.04
|
|
|||||
Total allowance for loan losses
|
$
|
9,690
|
|
|
100.00
|
%
|
|
$
|
9,530
|
|
|
100.00
|
%
|
|
$
|
9,553
|
|
|
100.00
|
%
|
|
$
|
9,826
|
|
|
100.00
|
%
|
|
$
|
9,924
|
|
|
100.00
|
%
|
|
At September 30,
|
|||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|||||||||||||||
|
Recorded
Amount
|
|
Percent of
Total
|
|
Recorded
Amount
|
|
Percent of
Total
|
|
Recorded
Amount
|
|
Percent of
Total
|
|||||||||
|
(Dollars in thousands)
|
|||||||||||||||||||
Held to Maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
U.S.Treasury and U.S. government agency securities
|
$
|
2,999
|
|
|
5.59
|
%
|
|
$
|
10,965
|
|
|
78.52
|
%
|
|
$
|
6,008
|
|
|
71.69
|
%
|
Mortgage-backed securities
|
28,103
|
|
|
52.40
|
|
|
1,845
|
|
|
13.21
|
|
|
1,131
|
|
|
13.50
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Available for Sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Mortgage-backed securities
|
22,532
|
|
|
42.01
|
|
|
237
|
|
|
1.70
|
|
|
289
|
|
|
3.45
|
|
|||
Mutual funds
|
—
|
|
|
—
|
|
|
917
|
|
|
6.57
|
|
|
952
|
|
|
11.36
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total portfolio
|
$
|
53,634
|
|
|
100.0
|
%
|
|
$
|
13,964
|
|
|
100.0
|
%
|
|
$
|
8,380
|
|
|
100.0
|
%
|
|
One Year or Less
|
|
After One to
Five Years
|
|
After Five to
Ten Years
|
|
After Ten
Years
|
||||||||||||||||||||
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||||
Held to Maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. Treasury and U.S. government agency securities
|
$
|
2,999
|
|
|
1.46
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
Mortgage-backed securities
|
26
|
|
|
3.38
|
|
|
495
|
|
|
3.13
|
|
|
5,893
|
|
|
3.23
|
|
|
21,689
|
|
|
3.75
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Available for Sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Mortgage-backed securities
|
—
|
|
|
—
|
|
|
145
|
|
|
4.59
|
|
|
130
|
|
|
2.90
|
|
|
22,257
|
|
|
2.53
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total portfolio
|
$
|
3,025
|
|
|
1.48
|
%
|
|
$
|
640
|
|
|
3.46
|
%
|
|
$
|
6,023
|
|
|
3.22
|
%
|
|
$
|
43,946
|
|
|
2.53
|
%
|
Category
|
|
Amount
|
|
Percentage
of Total
Deposits
|
|||
|
(Dollars in thousands)
|
||||||
Non-interest bearing demand
|
|
$
|
296,472
|
|
|
27.75
|
%
|
Negotiable order of withdrawal (“NOW”) checking
|
|
297,055
|
|
|
27.81
|
|
|
Savings
|
|
164,506
|
|
|
15.40
|
|
|
Money market
|
|
144,539
|
|
|
13.53
|
|
|
Subtotal
|
|
902,572
|
|
|
84.49
|
|
|
|
|
|
|
|
|||
Certificates of Deposit (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Maturing within 1 year
|
|
92,266
|
|
|
8.64
|
|
|
Maturing after 1 year but within 2 years
|
|
38,724
|
|
|
3.63
|
|
|
Maturing after 2 years but within 5 years
|
|
34,665
|
|
|
3.24
|
|
|
Maturing after 5 years
|
|
—
|
|
|
—
|
|
|
Total certificates of deposit
|
|
165,655
|
|
|
15.51
|
|
|
Total deposits
|
|
$
|
1,068,227
|
|
|
100.00
|
%
|
(1)
|
Based on remaining maturity of certificates.
|
Maturity Period
|
|
Amount
|
||
|
|
(Dollars in thousands)
|
||
Three months or less
|
|
$
|
5,912
|
|
Over three through six months
|
|
5,754
|
|
|
Over six through twelve months
|
|
6,133
|
|
|
Over twelve months
|
|
11,412
|
|
|
Total
|
|
$
|
29,211
|
|
|
At September 30,
|
|||||||||||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|||||||||||||||||||||||
|
Amount
|
|
Percent
of
Total
|
|
Increase
(Decrease)
|
|
Amount
|
|
Percent
of
Total
|
|
Increase
(Decrease)
|
|
Amount
|
|
Percent
of
Total
|
|||||||||||||
|
(Dollars in thousands)
|
|||||||||||||||||||||||||||
Non-interest-bearing demand
|
$
|
296,472
|
|
|
27.75
|
%
|
|
$
|
63,214
|
|
|
$
|
233,258
|
|
|
26.22
|
%
|
|
$
|
27,306
|
|
|
$
|
205,952
|
|
|
24.58
|
%
|
NOW checking
|
297,055
|
|
|
27.81
|
|
|
71,765
|
|
|
225,290
|
|
|
25.33
|
|
|
4,975
|
|
|
220,315
|
|
|
26.29
|
|
|||||
Savings
|
164,506
|
|
|
15.40
|
|
|
13,102
|
|
|
151,404
|
|
|
17.02
|
|
|
10,417
|
|
|
140,987
|
|
|
16.83
|
|
|||||
Money market
|
144,539
|
|
|
13.53
|
|
|
6,793
|
|
|
137,746
|
|
|
15.49
|
|
|
6,744
|
|
|
131,002
|
|
|
15.64
|
|
|||||
Certificates of deposit which mature:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Within 1 year
|
92,266
|
|
|
8.64
|
|
|
16,109
|
|
|
76,157
|
|
|
8.56
|
|
|
717
|
|
|
75,440
|
|
|
9.00
|
|
|||||
After 1 year, but within 2 years
|
38,724
|
|
|
3.63
|
|
|
6,720
|
|
|
32,004
|
|
|
3.60
|
|
|
4,234
|
|
|
27,770
|
|
|
3.31
|
|
|||||
After 2 years, but within 5 years
|
34,665
|
|
|
3.24
|
|
|
1,018
|
|
|
33,647
|
|
|
3.78
|
|
|
(2,640
|
)
|
|
36,287
|
|
|
4.33
|
|
|||||
Certificates maturing thereafter
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(145
|
)
|
|
145
|
|
|
0.02
|
|
|||||
Total
|
$
|
1,068,227
|
|
|
100.0
|
%
|
|
$
|
178,721
|
|
|
$
|
889,506
|
|
|
100.0
|
%
|
|
$
|
51,608
|
|
|
$
|
837,898
|
|
|
100.00
|
%
|
|
Amount Due
|
||||||||||||||||||
|
Less Than
One Year
|
|
One to
Two
Years
|
|
After
Two to
Five
Years
|
|
After
Five Years
|
|
Total
|
||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||
0.00 - 1.99%
|
$
|
55,732
|
|
|
$
|
14,454
|
|
|
$
|
12,767
|
|
|
$
|
—
|
|
|
$
|
82,953
|
|
2.00 - 3.99%
|
36,325
|
|
|
23,252
|
|
|
18,697
|
|
|
—
|
|
|
78,274
|
|
|||||
4.00 - 5.99%
|
209
|
|
|
1,018
|
|
|
3,201
|
|
|
—
|
|
|
4,428
|
|
|||||
Total
|
$
|
92,266
|
|
|
$
|
38,724
|
|
|
$
|
34,665
|
|
|
$
|
—
|
|
|
$
|
165,655
|
|
|
Year Ended September 30,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
(Dollars in thousands)
|
||||||||||
Beginning balance
|
$
|
889,506
|
|
|
$
|
837,898
|
|
|
$
|
761,534
|
|
Deposits acquired in South Sound Acquisition
|
151,538
|
|
|
—
|
|
|
—
|
|
|||
Net deposits before interest credited
|
22,618
|
|
|
48,830
|
|
|
74,146
|
|
|||
Interest credited
|
4,565
|
|
|
2,778
|
|
|
2,218
|
|
|||
Net increase in deposits
|
178,721
|
|
|
51,608
|
|
|
76,364
|
|
|||
Ending balance
|
$
|
1,068,227
|
|
|
$
|
889,506
|
|
|
$
|
837,898
|
|
|
At or For the
Year Ended September 30,
|
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
|
||||||
|
(Dollars in thousands)
|
|
||||||||||
Average total borrowings
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
17,096
|
|
|
|
|
|
|
|
|
|
||||||
Weighted average rate paid on total borrowings
|
—
|
%
|
|
—
|
%
|
|
5.73
|
%
|
(1)
|
|||
|
|
|
|
|
|
|
||||||
Total borrowings outstanding at end of period
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Actual
|
|
Regulatory Minimum To Be "Adequately Capitalized
|
|
Regulatory Minimum To Be "Well Capitalized" Under Prompt Corrective Action Provisions
|
|||||||||||||||
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
Leverage Capital Ratio:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Tier 1 capital
|
$
|
152,926
|
|
|
12.47
|
%
|
|
$
|
49,044
|
|
|
4.00
|
%
|
|
$
|
61,305
|
|
|
5.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Risk-based Capital Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
CET1 capital
|
152,926
|
|
|
18.10
|
|
|
38,019
|
|
|
4.50
|
|
|
54,916
|
|
|
6.50
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Tier 1 capital
|
152,926
|
|
|
18.10
|
|
|
50,692
|
|
|
6.00
|
|
|
67,589
|
|
|
8.00
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total capital
|
162,857
|
|
|
19.28
|
|
|
67,589
|
|
|
8.00
|
|
|
84,487
|
|
|
10.00
|
|
|
Actual
|
|||||
|
Amount
|
|
Ratio
|
|||
|
|
|
|
|||
Leverage Capital Ratio:
|
|
|
|
|||
Tier 1 capital
|
$
|
155,468
|
|
|
12.65
|
%
|
|
|
|
|
|||
Risk-based Capital Ratios:
|
|
|
|
|||
CET1 capital
|
155,468
|
|
|
18.40
|
|
|
|
|
|
|
|||
Tier 1 capital
|
155,468
|
|
|
18.40
|
|
|
|
|
|
|
|||
Total capital
|
165,399
|
|
|
19.57
|
|
|
|
Age at
September
30, 2019
|
|
Position
|
||
Name
|
|
|
Company
|
|
Bank
|
|
Michael R. Sand
|
|
65
|
|
President and Chief Executive Officer
|
|
President and Chief Executive Officer
|
|
|
|
|
|
|
|
Dean J. Brydon
|
|
52
|
|
Executive Vice President, Chief Financial Officer and Secretary
|
|
Executive Vice President, Chief Financial Officer and Secretary
|
|
|
|
|
|
|
|
Robert A. Drugge
|
|
68
|
|
Executive Vice President of Lending
|
|
Executive Vice President of Lending
|
|
|
|
|
|
|
|
Jonathan A. Fischer
|
|
45
|
|
Executive Vice President and
Chief Operating Officer
|
|
Executive Vice President and
Chief Operating Officer
|
|
|
|
|
|
|
|
Edward C. Foster
|
|
62
|
|
Executive Vice President and
Chief Credit Administrator
|
|
Executive Vice President and
Chief Credit Administrator
|
|
|
|
|
|
|
|
Marci A. Basich
|
|
50
|
|
Senior Vice President and
Treasurer
|
|
Senior Vice President and Treasurer
|
|
|
|
|
|
|
|
•
|
loan delinquencies, problem assets and foreclosures may increase;
|
•
|
we may increase our allowance for loan losses;
|
•
|
the sale of foreclosed assets may slow;
|
•
|
demand for our products and services may decline possibly resulting in a decrease in our total loans or assets;
|
•
|
collateral for loans made may decline in value, exposing us to increased risk loans, reducing customers’ borrowing power, and reducing the value of assets and collateral associated with existing loans;
|
•
|
the net worth and liquidity of loan guarantors may decline, impairing their ability to honor commitments to us; and
|
•
|
the amount of our low-cost or non-interest bearing deposits may decrease and the composition of our deposits may be adversely affected.
|
•
|
the cash flow of the borrower and/or the project being financed;
|
•
|
the changes and uncertainties as to the future value of the collateral, in the case of a collateralized loan;
|
•
|
the duration of the loan;
|
•
|
the credit history of a particular borrower; and
|
•
|
changes in economic and industry conditions.
|
•
|
an ongoing review of the quality, size and diversity of the loan portfolio;
|
•
|
evaluation of non-performing loans;
|
•
|
historical default and loss experience;
|
•
|
existing economic conditions and management's expectations of future events;
|
•
|
risk characteristics of the various classifications of loans;
|
•
|
the amount and quality of collateral, including guarantees, securing the loans; and
|
•
|
regulatory requirements and expectations.
|
•
|
We do not record interest income on non-accrual loans or non-performing investment securities, except on a cash basis when the collectibility of the principal is not in doubt.
|
•
|
We must provide for probable loan losses through a current period charge to the provision for loan losses.
|
•
|
Non-interest expense increases when we must write down the value of properties in our OREO portfolio to reflect changing market values.
|
•
|
Non-interest income decreases when we must recognize other-than-temporary impairment on non-performing investment securities.
|
•
|
There are legal fees associated with the resolution of problem assets, as well as carrying costs, such as taxes, insurance, and maintenance costs related to our OREO.
|
•
|
The resolution of non-performing assets requires the active involvement of management, which can distract them from more profitable activity.
|
•
|
We may be exposed to potential asset quality issues or unknown or contingent liabilities of the banks, businesses, assets, and liabilities we acquire. If these issues or liabilities exceed our estimates, our results of operations and financial condition may be materially negatively affected;
|
•
|
Higher than expected deposit attrition;
|
•
|
The acquisition of other entities generally requires integration of systems, procedures and personnel of the acquired entity into our company to make the transaction economically successful. This integration process is complicated and time consuming and can also be disruptive to the customers of the acquired business. If the integration process is not conducted successfully and with minimal adverse effect on the acquired business and its customers, we may not be able to realize the anticipated economic benefits of particular acquisitions within the expected time frame, and we may lose customers or employees of the acquired business. We may also experience greater than anticipated customer losses even if the integration process is successful;
|
•
|
To the extent our costs of an acquisition exceed the fair value of the net assets acquired, the acquisition will generate goodwill. As discussed below, we are required to assess our goodwill for impairment at least annually, and any goodwill impairment charge could have a material adverse effect on our results of operation and financial condition;
|
•
|
We expect our net income will increase following an acquisition; however, we also expect our general and administrative expenses to increase, which could result to an increase in our efficiency ratio. Ultimately, we would expect our efficiency ratio to improve; however, if we are not successful in our integration process, this may not occur, and our acquisition or branching activities may not be accretive to earnings in the short or long-term.
|
Location
|
|
Year Opened
|
|
Approximate
Square Footage
|
|
Deposits at
September 30, 2019
|
|||
|
|
|
|
|
|
(In thousands)
|
|||
Main Office:
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
624 Simpson Avenue
Hoquiam, Washington 98550
|
|
1966
|
|
7,700
|
|
|
$
|
68,981
|
|
|
|
|
|
|
|
|
|
|
|
Branch Offices:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
300 N. Boone Street
Aberdeen, Washington 98520
|
|
1974
|
|
3,400
|
|
|
36,425
|
|
|
|
|
|
|
|
|
|
|
|
|
201 Main Street South
Montesano, Washington 98563
|
|
2004
|
|
3,200
|
|
|
41,519
|
|
|
|
|
|
|
|
|
|
|
|
|
361 Damon Road
Ocean Shores, Washington 98569
|
|
1977
|
|
2,100
|
|
|
36,050
|
|
|
|
|
|
|
|
|
|
|
|
|
2418 Meridian Avenue East
Edgewood, Washington 98371
|
|
1980
|
|
2,400
|
|
|
52,130
|
|
|
|
|
|
|
|
|
|
|||
202 Auburn Way South
Auburn, Washington 98002
|
|
1994
|
|
4,200
|
|
|
31,617
|
|
|
|
|
|
|
|
|
|
|||
12814 Meridian Avenue East (South Hill)
Puyallup, Washington 98373
|
|
1996
|
|
4,200
|
|
|
43,118
|
|
|
|
|
|
|
|
|
|
|||
1201 Marvin Road, N.E.
Lacey, Washington 98516
|
|
1997
|
|
4,400
|
|
|
29,725
|
|
|
|
|
|
|
|
|
|
|||
101 Yelm Avenue W.
Yelm, Washington 98597
|
|
1999
|
|
3,400
|
|
|
35,025
|
|
|
|
|
|
|
|
|
|
|||
20464 Viking Way NW
Poulsbo, Washington 98370
|
|
1999
|
|
1,800
|
|
|
23,196
|
|
|
|
|
|
|
|
|
|
|||
2419 224th Street E.
Spanaway, Washington 98387
|
|
1999
|
|
3,900
|
|
|
44,448
|
|
|
|
|
|
|
|
|
|
|
||
801 Trosper Road SW
Tumwater, Washington 98512
|
|
2001
|
|
3,300
|
|
|
41,343
|
|
|
|
|||||||||
7805 South Hosmer Street
Tacoma, Washington 98408 |
|
2001
|
|
5,000
|
|
|
74,996
|
|
|
|
|
|
|
|
|
|
|
||
2401 Bucklin Hill Road
Silverdale, Washington 98383 |
|
2003
|
|
4,000
|
|
|
45,390
|
|
|
|
|
|
|
|
|
|
|
|
|
423 Washington Street SE
Olympia, Washington 98501 |
|
2003
|
|
3,000
|
|
|
51,655
|
|
|
|
|
|
|
|
|
|
|||
3105 Judson Street
Gig Harbor, Washington 98335 |
|
2004
|
|
2,700
|
|
|
36,844
|
|
|
|
|
|
|
|
|
|
|
||
117 N. Broadway
Aberdeen, Washington 98520 |
|
2004
|
|
3,700
|
|
|
49,546
|
|
|
|
|
|
|
|
|
|
|
|
|
313 West Waldrip Street
Elma, Washington 98541 |
|
2004
|
|
5,900
|
|
|
34,540
|
|
|
|
|
|
|
|
|
|
|||
(table continued on the following page)
|
Location
|
|
Year Opened
|
|
Approximate
Square Footage
|
|
Deposits at
September 30, 2019
|
|
|
|
|
|
|
(In thousands)
|
1751 Circle Lane SE
Lacey, Washington 98503 |
|
2004
|
|
900
|
|
|
18,486
|
|
|
|
|
|
|
|
|
|
|
101 2nd Street
Toledo, Washington 98591 |
|
2004
|
|
1,800
|
|
|
41,056
|
|
|
|
|
|
|
|
|
|
|
209 NE 1st Street
Winlock, Washington 98586 |
|
2004
|
|
3,400
|
|
|
22,795
|
|
|
|
|
|
|
|
|
|
|
714 W. Main Street
Chehalis, Washington 98532 |
|
2009
|
|
4,600
|
|
|
56,692
|
|
|
|
|
|
|
|
|
|
|
2850 Harrison Ave NW Olympia, Washington 98502
|
|
2018
|
|
7,800
|
|
|
65,489
|
|
|
|
|
|
|
|
|
||
4530 Lacey Blvd SE Lacey, Washington 98503
|
|
2018
|
|
3,700
|
|
|
87,161
|
|
|
|
|
|
|
|
|
||
Loan Center/Data Center:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
120 Lincoln Street
Hoquiam, Washington 98550 |
|
2003
|
|
6,000
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
Administrative Offices:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
305 8th Street Hoquiam, Washington 98550
|
|
2004
|
|
4,100
|
|
|
N/A
|
|
Period
|
|
Total Number of Shares Purchased
|
|
Average Price Paid per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans
|
|
Maximum Number (or Approximate Dollar Value) of Shares that May Yet Be Purchased Under the Plans
|
|||||
|
|
|
|
|
|
|
|
|
|||||
July 1, 2019 - July 31, 2019
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
219,062
|
|
|
|
|
|
|
|
|
|
|
|||||
August 1, 2019 - August 31, 2019
|
|
17,609
|
|
|
24.33
|
|
|
17,609
|
|
|
201,453
|
|
|
|
|
|
|
|
|
|
|
|
|||||
September 1, 2019 - September 30, 2019
|
|
—
|
|
|
—
|
|
|
—
|
|
|
201,453
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total
|
|
17,609
|
|
|
$
|
24.33
|
|
|
17,609
|
|
|
201,453
|
|
|
|
Year Ended
|
|
|
|||||||||||||||
|
Index
|
9/30/2014
|
|
9/30/2015
|
|
9/30/2016
|
|
9/30/2017
|
|
9/30/2018
|
|
9/30/2019
|
|
||||||
|
Timberland Bancorp
|
$
|
100.00
|
|
$
|
105.65
|
|
$
|
157.02
|
|
$
|
319.48
|
|
$
|
324.68
|
|
$
|
293.90
|
|
|
NASDAQ Composite
|
100.00
|
|
104.00
|
|
121.08
|
|
149.75
|
|
187.44
|
|
188.43
|
|
||||||
|
SNL $500M-$1B Thrift Index *
|
100.00
|
|
118.08
|
|
134.39
|
|
193.64
|
|
224.33
|
|
203.84
|
|
|
At September 30,
|
||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||
SELECTED FINANCIAL CONDITION DATA:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Total assets
|
$
|
1,247,132
|
|
|
$
|
1,018,290
|
|
|
$
|
952,024
|
|
|
$
|
891,388
|
|
|
$
|
815,815
|
|
Loans receivable, net
|
886,662
|
|
|
725,391
|
|
|
690,364
|
|
|
663,146
|
|
|
604,277
|
|
|||||
Investment securities held to maturity
|
31,102
|
|
|
12,810
|
|
|
7,139
|
|
|
7,511
|
|
|
7,913
|
|
|||||
Investment securities available for sale
|
22,532
|
|
|
1,154
|
|
|
1,241
|
|
|
1,342
|
|
|
1,392
|
|
|||||
FHLB stock
|
1,437
|
|
|
1,190
|
|
|
1,107
|
|
|
2,204
|
|
|
2,699
|
|
|||||
Other investments
|
3,000
|
|
|
3,000
|
|
|
3,000
|
|
|
—
|
|
|
—
|
|
|||||
Cash and due from financial institutions and interest-bearing deposits in banks
|
143,015
|
|
|
148,864
|
|
|
148,188
|
|
|
108,941
|
|
|
92,289
|
|
|||||
Certificates of deposit held for investment
|
78,346
|
|
|
63,290
|
|
|
43,034
|
|
|
53,000
|
|
|
48,611
|
|
|||||
OREO and other repossessed assets, net
|
1,683
|
|
|
1,913
|
|
|
3,301
|
|
|
4,117
|
|
|
7,854
|
|
|||||
Deposits
|
1,068,227
|
|
|
889,506
|
|
|
837,898
|
|
|
761,534
|
|
|
678,912
|
|
|||||
FHLB borrowings
|
—
|
|
|
—
|
|
|
—
|
|
|
30,000
|
|
|
45,000
|
|
|||||
Shareholders' equity
|
171,067
|
|
|
124,657
|
|
|
111,000
|
|
|
96,834
|
|
|
89,187
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Year Ended September 30,
|
||||||||||||||||||
|
2019
|
|
|
2018
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||||
|
(Dollars in thousands, except per share data)
|
||||||||||||||||||
SELECTED OPERATING DATA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest and dividend income
|
$
|
55,725
|
|
|
$
|
41,833
|
|
|
$
|
38,338
|
|
|
$
|
34,875
|
|
|
$
|
31,168
|
|
Interest expense
|
4,565
|
|
|
2,778
|
|
|
3,197
|
|
|
4,072
|
|
|
3,890
|
|
|||||
Net interest income
|
51,160
|
|
|
39,055
|
|
|
35,141
|
|
|
30,803
|
|
|
27,278
|
|
|||||
Recapture of loan losses
|
—
|
|
|
—
|
|
|
(1,250
|
)
|
|
—
|
|
|
(1,525
|
)
|
|||||
Net interest income after recapture of loan losses
|
51,160
|
|
|
39,055
|
|
|
36,391
|
|
|
30,803
|
|
|
28,803
|
|
|||||
Non-interest income
|
14,341
|
|
|
12,544
|
|
|
12,368
|
|
|
10,889
|
|
|
9,522
|
|
|||||
Non-interest expense
|
35,580
|
|
|
29,177
|
|
|
27,516
|
|
|
26,637
|
|
|
25,841
|
|
|||||
Income before income taxes
|
29,921
|
|
|
22,422
|
|
|
21,243
|
|
|
15,055
|
|
|
12,484
|
|
|||||
Provision for income taxes
|
5,901
|
|
|
5,701
|
|
|
7,076
|
|
|
4,901
|
|
|
4,192
|
|
|||||
Net income
|
$
|
24,020
|
|
|
$
|
16,721
|
|
|
$
|
14,167
|
|
|
$
|
10,154
|
|
|
$
|
8,292
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Basic
|
$
|
2.89
|
|
|
$
|
2.28
|
|
|
$
|
1.99
|
|
|
$
|
1.48
|
|
|
$
|
1.20
|
|
Diluted
|
$
|
2.84
|
|
|
$
|
2.22
|
|
|
$
|
1.92
|
|
|
$
|
1.43
|
|
|
$
|
1.17
|
|
Dividends per common share
|
$
|
0.78
|
|
|
$
|
0.60
|
|
|
$
|
0.50
|
|
|
$
|
0.37
|
|
|
$
|
0.24
|
|
Dividend payout ratio (1)
|
27.04
|
%
|
|
26.50
|
%
|
|
25.70
|
%
|
|
25.39
|
%
|
|
20.42
|
%
|
(1)
|
Cash dividends to common shareholders divided by net income to common shareholders.
|
|
At September 30,
|
|||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|||||
OTHER DATA:
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|||||
Number of real estate loans outstanding
|
2,766
|
|
|
2,550
|
|
|
2,593
|
|
|
2,615
|
|
|
2,545
|
|
Deposit accounts
|
59,547
|
|
|
55,441
|
|
|
54,707
|
|
|
53,611
|
|
|
52,343
|
|
Full-service offices
|
24
|
|
|
22
|
|
|
22
|
|
|
22
|
|
|
22
|
|
|
At or For the Year Ended September 30,
|
|||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|||||
KEY FINANCIAL RATIOS:
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|||||
Performance Ratios:
|
|
|
|
|
|
|
|
|
|
|||||
Return on average assets (1)
|
1.96
|
%
|
|
1.70
|
%
|
|
1.53
|
%
|
|
1.19
|
%
|
|
1.07
|
%
|
Return on average equity (2)
|
14.91
|
|
|
14.27
|
|
|
13.65
|
|
|
11.00
|
|
|
9.70
|
|
Interest rate spread (3)
|
4.31
|
|
|
4.10
|
|
|
3.93
|
|
|
3.72
|
|
|
3.66
|
|
Net interest margin (4)
|
4.50
|
|
|
4.23
|
|
|
4.07
|
|
|
3.88
|
|
|
3.80
|
|
Average interest-earning assets to average interest-bearing liabilities
|
148.15
|
|
|
144.17
|
|
|
137.75
|
|
|
131.69
|
|
|
126.41
|
|
Non-interest expense as a percent of average total assets
|
2.91
|
|
|
2.96
|
|
|
2.98
|
|
|
3.13
|
|
|
3.33
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Efficiency ratio (5)
|
54.32
|
|
|
56.55
|
|
|
57.92
|
|
|
63.89
|
|
|
70.22
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Asset Quality Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-accrual and 90 days or more past due loans as a percent of total loans receivable, net
|
0.34
|
%
|
|
0.18
|
%
|
|
0.28
|
%
|
|
0.45
|
%
|
|
1.02
|
%
|
Non-performing assets as a percent of total assets (6)
|
0.40
|
|
|
0.36
|
|
|
0.60
|
|
|
0.88
|
|
|
1.84
|
|
Allowance for loan losses as a percent of total loans receivable, net (7)
|
1.08
|
|
|
1.30
|
|
|
1.36
|
|
|
1.46
|
|
|
1.62
|
|
Allowance for loan losses as a percent of non-performing loans (8)
|
319.49
|
|
|
723.61
|
|
|
499.90
|
|
|
326.66
|
|
|
160.30
|
|
Net charge-offs (recoveries) to average outstanding loans
|
(0.02
|
)
|
|
—
|
|
|
(0.14
|
)
|
|
0.02
|
|
|
(0.17
|
)
|
|
|
|
|
|
|
|
|
|
|
|||||
Capital Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity-to-assets ratio
|
13.71
|
%
|
|
12.24
|
%
|
|
11.66
|
%
|
|
10.86
|
%
|
|
10.93
|
%
|
Average equity to average assets
|
13.17
|
|
|
11.90
|
|
|
11.25
|
|
|
10.84
|
|
|
11.01
|
|
(1)
|
Net income divided by average total assets.
|
(2)
|
Net income divided by average total equity.
|
(3)
|
Difference between weighted average yield on interest-earning assets and weighted average cost of interest-bearing liabilities.
|
(4)
|
Net interest income before provision for (recapture of) loan losses as a percentage of average interest-earning assets.
|
(5)
|
Non-interest expenses divided by the sum of net interest income and non-interest income.
|
(6)
|
Non-performing assets include non-accrual loans, loans past due 90 days or more and still accruing, non-accrual investment securities, OREO and other repossessed assets.
|
(7)
|
Loans receivable is before the allowance for loan losses.
|
(8)
|
Non-performing loans include non-accrual loans and loans past due 90 days or more and still accruing. TDRs that are on accrual status are not included.
|
Hypothetical
|
|
Net Interest Income (1)(2)
|
|
Current Market Value
|
||||||||||||||||||
Interest Rate
|
|
Estimated
|
|
$ Change
|
|
% Change
|
|
Estimated
|
|
$ Change
|
|
% Change
|
||||||||||
Scenario (3)
|
|
Value
|
|
from Base
|
|
from Base
|
|
Value
|
|
from Base
|
|
from Base
|
||||||||||
(Basis Points)
|
|
(Dollars in thousands)
|
||||||||||||||||||||
+400
|
|
$
|
56,253
|
|
|
$
|
8,022
|
|
|
16.63
|
%
|
|
$
|
298,884
|
|
|
$
|
49,110
|
|
|
19.66
|
%
|
+300
|
|
54,204
|
|
|
5,973
|
|
|
12.38
|
|
|
287,693
|
|
|
37,919
|
|
|
15.18
|
|
||||
+200
|
|
52,218
|
|
|
3,987
|
|
|
8.27
|
|
|
276,148
|
|
|
26,374
|
|
|
10.56
|
|
||||
+100
|
|
50,201
|
|
|
1,970
|
|
|
4.08
|
|
|
263,419
|
|
|
13,645
|
|
|
5.46
|
|
||||
BASE
|
|
48,231
|
|
|
—
|
|
|
—
|
|
|
249,774
|
|
|
—
|
|
|
—
|
|
||||
-100
|
|
44,887
|
|
|
(3,344
|
)
|
|
(6.93
|
)
|
|
228,935
|
|
|
(20,839
|
)
|
|
(8.34
|
)
|
||||
-200
|
|
42,354
|
|
|
(5,877
|
)
|
|
(12.19
|
)
|
|
209,148
|
|
|
(40,626
|
)
|
|
(16.26
|
)
|
||||
-300
|
|
42,014
|
|
|
(6,217
|
)
|
|
(12.89
|
)
|
|
231,509
|
|
|
(18,265
|
)
|
|
(7.31
|
)
|
(1)
|
Does not include loan fees.
|
(2)
|
Includes BOLI income, which is included in non-interest income in the Consolidated Financial Statements.
|
(3)
|
No rates in the model are allowed to go below zero.
|
|
Year Ended September 30,
|
|||||||||||||||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|||||||||||||||||||||||||||
|
Average
Balance |
|
Interest
and Dividends |
|
Yield/
Cost |
|
Average
Balance |
|
Interest
and Dividends |
|
Yield/
Cost |
|
Average
Balance |
|
Interest
and Dividends |
|
Yield/
Cost |
|||||||||||||||
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|||||||||||||||||||
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loans receivable (1)(2)
|
$
|
878,984
|
|
|
$
|
49,127
|
|
|
5.59
|
%
|
|
$
|
721,472
|
|
|
$
|
38,298
|
|
|
5.31
|
%
|
|
$
|
692,278
|
|
|
$
|
36,385
|
|
|
5.26
|
%
|
Investment securities (2)
|
38,070
|
|
|
1,264
|
|
|
3.32
|
|
|
8,807
|
|
|
217
|
|
|
2.46
|
|
|
7,651
|
|
|
279
|
|
|
3.65
|
|
||||||
Dividends from mutual funds, FHLB stock and other investments
|
5,324
|
|
|
162
|
|
|
3.04
|
|
|
5,078
|
|
|
120
|
|
|
2.36
|
|
|
4,066
|
|
|
88
|
|
|
2.16
|
|
||||||
Interest-bearing deposits in banks and CDs
|
214,481
|
|
|
5,172
|
|
|
2.41
|
|
|
188,080
|
|
|
3,198
|
|
|
1.70
|
|
|
160,165
|
|
|
1,586
|
|
|
0.99
|
|
||||||
Total interest-earning assets
|
1,136,859
|
|
|
55,725
|
|
|
4.90
|
|
|
923,437
|
|
|
41,833
|
|
|
4.53
|
|
|
864,160
|
|
|
38,338
|
|
|
4.44
|
|
||||||
Non-interest-earning assets
|
86,494
|
|
|
|
|
|
|
|
|
60,728
|
|
|
|
|
|
|
|
|
58,834
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total assets
|
$
|
1,223,353
|
|
|
|
|
|
|
|
|
$
|
984,165
|
|
|
|
|
|
|
|
|
$
|
922,994
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Savings accounts
|
$
|
162,266
|
|
|
106
|
|
|
0.07
|
|
|
$
|
145,670
|
|
|
85
|
|
|
0.06
|
|
|
$
|
134,495
|
|
|
78
|
|
|
0.06
|
|
|||
Money market accounts
|
154,375
|
|
|
1,119
|
|
|
0.72
|
|
|
139,138
|
|
|
722
|
|
|
0.52
|
|
|
125,296
|
|
|
434
|
|
|
0.35
|
|
||||||
NOW checking accounts
|
291,348
|
|
|
840
|
|
|
0.29
|
|
|
215,249
|
|
|
451
|
|
|
0.21
|
|
|
207,300
|
|
|
460
|
|
|
0.22
|
|
||||||
Certificates of deposit accounts
|
159,397
|
|
|
2,500
|
|
|
1.57
|
|
|
140,464
|
|
|
1,520
|
|
|
1.08
|
|
|
143,171
|
|
|
1,246
|
|
|
0.87
|
|
||||||
Long-term borrowings (3)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17,096
|
|
|
979
|
|
|
5.73
|
|
||||||
Total interest-bearing liabilities
|
767,386
|
|
|
4,565
|
|
|
0.59
|
|
|
640,521
|
|
|
2,778
|
|
|
0.43
|
|
|
627,358
|
|
|
3,197
|
|
|
0.51
|
|
||||||
Non-interest-bearing deposits
|
290,653
|
|
|
|
|
|
|
221,953
|
|
|
|
|
|
|
187,368
|
|
|
|
|
|
||||||||||||
Other liabilities
|
4,229
|
|
|
|
|
|
|
|
|
4,549
|
|
|
|
|
|
|
|
|
4,450
|
|
|
|
|
|
|
|
||||||
Total liabilities
|
1,062,268
|
|
|
|
|
|
|
|
|
867,023
|
|
|
|
|
|
|
|
|
819,176
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Shareholders' equity
|
161,085
|
|
|
|
|
|
|
|
|
117,142
|
|
|
|
|
|
|
|
|
103,818
|
|
|
|
|
|
|
|
||||||
Total liabilities and shareholders' equity
|
$
|
1,223,353
|
|
|
|
|
|
|
|
|
$
|
984,165
|
|
|
|
|
|
|
|
|
$
|
922,994
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net interest income
|
|
|
|
$
|
51,160
|
|
|
|
|
|
|
|
|
$
|
39,055
|
|
|
|
|
|
|
|
|
$
|
35,141
|
|
|
|
|
|||
Interest rate spread
|
|
|
|
|
|
|
4.31
|
%
|
|
|
|
|
|
|
|
4.10
|
%
|
|
|
|
|
|
|
|
3.93
|
%
|
||||||
Net interest margin (4)
|
|
|
|
|
|
4.50
|
%
|
|
|
|
|
|
|
4.23
|
%
|
|
|
|
|
|
|
|
4.07
|
%
|
||||||||
Ratio of average interest-earning assets to average interest-bearing liabilities
|
|
|
|
|
|
148.15
|
%
|
|
|
|
|
|
|
144.17
|
%
|
|
|
|
|
|
|
|
137.75
|
%
|
(1)
|
Does not include interest on loans on non-accrual status. Includes loans held for sale and interest earned on loans held for sale. Amortized net deferred loan fees, late fees, extension fees and prepayment penalties (year ended September 30, 2019 - $1,743; year ended September 30, 2018 - $1,426; and year ended September 30, 2017 - $1,328) are included with interest and dividends. Accretion of the fair value discount on loans acquired in the South Sound Acquisition for the year ended September 30, 2019 of $645 is included with interest and dividends.
|
(2)
|
Average balances include loans and investment securities on non-accrual status.
|
(3)
|
Includes FHLB borrowings with original maturities of one year or greater. Includes pre-payment penalties of $282 for the year ended September 30, 2017.
|
(4)
|
Net interest income divided by total average interest-earning assets.
|
|
Year Ended September 30,
2019 Compared to Year Ended September 30, 2018 Increase (Decrease) Due to |
|
Year Ended September 30,
2018 Compared to Year Ended September 30, 2017 Increase (Decrease) Due to |
||||||||||||||||||||
|
Rate
|
|
Volume
|
|
Net
Change
|
|
Rate
|
|
Volume
|
|
Net
Change
|
||||||||||||
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
||||||||||||||
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loans receivable (1)
|
$
|
2,112
|
|
|
$
|
8,717
|
|
|
$
|
10,829
|
|
|
$
|
366
|
|
|
$
|
1,547
|
|
|
$
|
1,913
|
|
Investment securities
|
99
|
|
|
948
|
|
|
1,047
|
|
|
(100
|
)
|
|
38
|
|
|
(62
|
)
|
||||||
Dividends from mutual funds, FHLB stock and other investments
|
36
|
|
|
6
|
|
|
42
|
|
|
8
|
|
|
24
|
|
|
32
|
|
||||||
Interest-bearing deposits in banks and CDs
|
1,478
|
|
|
496
|
|
|
1,974
|
|
|
1,296
|
|
|
316
|
|
|
1,612
|
|
||||||
Total net change in income on interest-earning assets
|
3,725
|
|
|
10,167
|
|
|
13,892
|
|
|
1,570
|
|
|
1,925
|
|
|
3,495
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Savings accounts
|
11
|
|
|
10
|
|
|
21
|
|
|
—
|
|
|
7
|
|
|
7
|
|
||||||
Money market accounts
|
311
|
|
|
86
|
|
|
397
|
|
|
236
|
|
|
52
|
|
|
288
|
|
||||||
NOW checking accounts
|
201
|
|
|
188
|
|
|
389
|
|
|
(27
|
)
|
|
18
|
|
|
(9
|
)
|
||||||
Certificates of deposit accounts
|
754
|
|
|
226
|
|
|
980
|
|
|
298
|
|
|
(24
|
)
|
|
274
|
|
||||||
FHLB borrowings
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(979
|
)
|
|
(979
|
)
|
||||||
Total net change in expense on interest-bearing liabilities
|
1,277
|
|
|
510
|
|
|
1,787
|
|
|
507
|
|
|
(926
|
)
|
|
(419
|
)
|
||||||
Net change in net interest income
|
$
|
2,448
|
|
|
$
|
9,657
|
|
|
$
|
12,105
|
|
|
$
|
1,063
|
|
|
$
|
2,851
|
|
|
$
|
3,914
|
|
(1)
|
Excludes interest on loans on non-accrual status. Includes loans held for sale and interest earned on loans held for sale.
|
|
Payments due by period
|
||||||||||||||||||
|
Less than
1 year
|
|
1 year
through
3 years
|
|
After
3 years
through
5 years
|
|
After
5 years
|
|
Total
|
||||||||||
Contractual obligations
|
|||||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||
Operating lease obligations
|
$
|
315
|
|
|
$
|
264
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
579
|
|
Total contractual obligations
|
$
|
315
|
|
|
$
|
264
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
579
|
|
|
2019
|
|
2018
|
||||
Undisbursed portion of construction loans in process
|
$
|
92,226
|
|
|
$
|
83,237
|
|
Undisbursed lines of credit
|
80,184
|
|
|
49,525
|
|
||
Commitments to extend credit
|
16,578
|
|
|
17,665
|
|
||
Total commitments
|
$
|
188,988
|
|
|
$
|
150,427
|
|
|
Page
|
|
|
Report of Independent Registered Public Accounting Firm
|
66
|
Consolidated Balance Sheets as of September 30, 2019 and 2018
|
68
|
Consolidated Statements of Income for the Years Ended
|
|
September 30, 2019, 2018 and 2017
|
70
|
Consolidated Statements of Comprehensive Income for the
|
|
Years Ended September 30, 2019, 2018 and 2017
|
72
|
Consolidated Statements of Shareholders' Equity for the
|
|
Years Ended September 30, 2019, 2018 and 2017
|
73
|
Consolidated Statements of Cash Flows for the Years Ended
|
|
September 30, 2019, 2018 and 2017
|
75
|
Notes to Consolidated Financial Statements
|
77
|
Report of Independent Registered Public Accounting Firm
|
Consolidated Balance Sheets
|
|
2019
|
|
|
2018
|
|
||
Assets
|
|
|
|
||||
Cash and cash equivalents:
|
|
|
|
||||
Cash and due from financial institutions
|
$
|
25,179
|
|
|
$
|
20,238
|
|
Interest-bearing deposits in banks
|
117,836
|
|
|
128,626
|
|
||
Total cash and cash equivalents
|
143,015
|
|
|
148,864
|
|
||
|
|
|
|
||||
Certificates of deposit (“CDs”) held for investment (at cost, which
approximates fair value) |
78,346
|
|
|
63,290
|
|
||
Investment securities held to maturity, at amortized cost (estimated fair value $32,580 and $13,264)
|
31,102
|
|
|
12,810
|
|
||
Investment securities available for sale, at fair value
|
22,532
|
|
|
1,154
|
|
||
Investments in equity securities, at fair value
|
958
|
|
|
—
|
|
||
Federal Home Loan Bank of Des Moines (“FHLB”) stock
|
1,437
|
|
|
1,190
|
|
||
Other investments, at cost
|
3,000
|
|
|
3,000
|
|
||
Loans held for sale
|
6,071
|
|
|
1,785
|
|
||
Loans receivable, net of allowance for loans losses of $9,690 and $9,530
|
886,662
|
|
|
725,391
|
|
||
Premises and equipment, net
|
22,830
|
|
|
18,953
|
|
||
Other real estate owned (“OREO”) and other repossessed assets, net
|
1,683
|
|
|
1,913
|
|
||
Accrued interest receivable
|
3,598
|
|
|
2,877
|
|
||
Bank owned life insurance (“BOLI”)
|
21,005
|
|
|
19,813
|
|
||
Goodwill
|
15,131
|
|
|
5,650
|
|
||
Core deposit intangible (“CDI”), net
|
2,031
|
|
|
—
|
|
||
Servicing rights, net
|
2,408
|
|
|
2,028
|
|
||
Escrow deposit for business combination
|
—
|
|
|
6,900
|
|
||
Other assets
|
5,323
|
|
|
2,672
|
|
||
Total assets
|
$
|
1,247,132
|
|
|
$
|
1,018,290
|
|
|
|
|
|
||||
Liabilities and shareholders’ equity
|
|
|
|
|
|
||
Liabilities
|
|
|
|
|
|
||
Deposits:
|
|
|
|
||||
Non-interest-bearing demand
|
$
|
296,472
|
|
|
$
|
233,258
|
|
Interest-bearing
|
771,755
|
|
|
656,248
|
|
||
Total deposits
|
1,068,227
|
|
|
889,506
|
|
||
|
|
|
|
||||
Other liabilities and accrued expenses
|
7,838
|
|
|
4,127
|
|
||
Total liabilities
|
1,076,065
|
|
|
893,633
|
|
||
|
|
|
|
||||
Commitments and contingencies (See Note 16)
|
|
|
|
|
|
Consolidated Balance Sheets (continued)
|
Shareholders’ equity
|
2019
|
|
|
2018
|
|
||
Preferred stock, $0.01 par value; 1,000,000 shares authorized; none issued
|
$
|
—
|
|
|
$
|
—
|
|
Common stock, $0.01 par value; 50,000,000 shares authorized;
8,329,419 shares issued and outstanding - September 30, 2019
7,401,177 shares issued and outstanding - September 30, 2018
|
43,030
|
|
|
14,394
|
|
||
Unearned shares issued to Employee Stock Ownership Plan (“ESOP”)
|
—
|
|
|
(133
|
)
|
||
Retained earnings
|
127,987
|
|
|
110,525
|
|
||
Accumulated other comprehensive income (loss)
|
50
|
|
|
(129
|
)
|
||
Total shareholders’ equity
|
171,067
|
|
|
124,657
|
|
||
Total liabilities and shareholders’ equity
|
$
|
1,247,132
|
|
|
$
|
1,018,290
|
|
Consolidated Statements of Income
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
|||
Interest and dividend income
|
|
|
|
|
|
||||||
Loans receivable and loans held for sale
|
$
|
49,127
|
|
|
$
|
38,298
|
|
|
$
|
36,385
|
|
Investment securities
|
1,264
|
|
|
217
|
|
|
279
|
|
|||
Dividends from mutual funds, FHLB stock and other investments
|
162
|
|
|
120
|
|
|
88
|
|
|||
Interest-bearing deposits in banks and CDs
|
5,172
|
|
|
3,198
|
|
|
1,586
|
|
|||
Total interest and dividend income
|
55,725
|
|
|
41,833
|
|
|
38,338
|
|
|||
|
|
|
|
|
|
||||||
Interest expense
|
|
|
|
|
|
||||||
Deposits
|
4,565
|
|
|
2,778
|
|
|
2,218
|
|
|||
FHLB borrowings
|
—
|
|
|
—
|
|
|
979
|
|
|||
Total interest expense
|
4,565
|
|
|
2,778
|
|
|
3,197
|
|
|||
|
|
|
|
|
|
||||||
Net interest income
|
51,160
|
|
|
39,055
|
|
|
35,141
|
|
|||
|
|
|
|
|
|
||||||
Recapture of loan losses
|
—
|
|
|
—
|
|
|
(1,250
|
)
|
|||
|
|
|
|
|
|
||||||
Net interest income after recapture of loan losses
|
51,160
|
|
|
39,055
|
|
|
36,391
|
|
|||
|
|
|
|
|
|
||||||
Non-interest income
|
|
|
|
|
|
||||||
Recoveries on investment securities
|
71
|
|
|
73
|
|
|
38
|
|
|||
Adjustment for portion of other than temporary impairment ("OTTI") transferred from other comprehensive income (loss) (before income taxes)
|
(12
|
)
|
|
(5
|
)
|
|
(5
|
)
|
|||
Net recoveries on investment securities
|
59
|
|
|
68
|
|
|
33
|
|
|||
|
|
|
|
|
|
||||||
Gain on sales of investment securities, net
|
47
|
|
|
—
|
|
|
—
|
|
|||
Service charges on deposits
|
4,904
|
|
|
4,581
|
|
|
4,518
|
|
|||
ATM and debit card interchange transaction fees
|
4,036
|
|
|
3,570
|
|
|
3,343
|
|
|||
BOLI net earnings
|
1,641
|
|
|
547
|
|
|
545
|
|
|||
Gain on sales of loans, net
|
1,754
|
|
|
1,893
|
|
|
2,157
|
|
|||
Escrow fees
|
197
|
|
|
211
|
|
|
242
|
|
|||
Servicing income on loans sold
|
462
|
|
|
480
|
|
|
417
|
|
|||
Fee income from non-deposit investment sales
|
46
|
|
|
109
|
|
|
63
|
|
|||
Other, net
|
1,195
|
|
|
1,085
|
|
|
1,050
|
|
|||
Total non-interest income, net
|
14,341
|
|
|
12,544
|
|
|
12,368
|
|
Consolidated Statements of Income (continued)
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
|||
Non-interest expense
|
|
|
|
|
|
||||||
Salaries and employee benefits
|
$
|
18,545
|
|
|
$
|
15,740
|
|
|
$
|
14,908
|
|
Premises and equipment
|
3,831
|
|
|
3,231
|
|
|
3,082
|
|
|||
Loss (gain) on sales/dispositions of premises and equipment, net
|
7
|
|
|
(102
|
)
|
|
5
|
|
|||
Advertising
|
696
|
|
|
782
|
|
|
698
|
|
|||
OREO and other repossessed assets, net
|
221
|
|
|
140
|
|
|
22
|
|
|||
ATM and debit card interchange transaction fees
|
1,583
|
|
|
1,296
|
|
|
1,405
|
|
|||
Postage and courier
|
514
|
|
|
456
|
|
|
435
|
|
|||
Amortization of CDI
|
452
|
|
|
—
|
|
|
—
|
|
|||
State and local taxes
|
873
|
|
|
687
|
|
|
609
|
|
|||
Professional fees
|
1,019
|
|
|
1,390
|
|
|
887
|
|
|||
Federal Deposit Insurance Corporation ("FDIC") insurance
|
187
|
|
|
294
|
|
|
362
|
|
|||
Loan administration and foreclosure
|
382
|
|
|
336
|
|
|
205
|
|
|||
Data processing and telecommunications
|
3,707
|
|
|
1,938
|
|
|
1,870
|
|
|||
Deposit operations
|
1,358
|
|
|
1,192
|
|
|
1,074
|
|
|||
Other
|
2,205
|
|
|
1,797
|
|
|
1,954
|
|
|||
Total non-interest expense, net
|
35,580
|
|
|
29,177
|
|
|
27,516
|
|
|||
|
|
|
|
|
|
||||||
Income before income taxes
|
29,921
|
|
|
22,422
|
|
|
21,243
|
|
|||
|
|
|
|
|
|
||||||
Provision for income taxes
|
5,901
|
|
|
5,701
|
|
|
7,076
|
|
|||
Net income
|
$
|
24,020
|
|
|
$
|
16,721
|
|
|
$
|
14,167
|
|
|
|
|
|
|
|
||||||
Net income per common share
|
|
|
|
|
|
||||||
Basic
|
$
|
2.89
|
|
|
$
|
2.28
|
|
|
$
|
1.99
|
|
Diluted
|
$
|
2.84
|
|
|
$
|
2.22
|
|
|
$
|
1.92
|
|
|
|
|
|
|
|
Consolidated Statements of Comprehensive Income
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
|||
Comprehensive income
|
|
|
|
|
|
||||||
Net income
|
$
|
24,020
|
|
|
$
|
16,721
|
|
|
$
|
14,167
|
|
Other comprehensive income (loss)
|
|
|
|
|
|
||||||
Unrealized holding gain (loss) on investment securities available for sale, net of income taxes of $23, ($8), and ($12), respectively
|
85
|
|
|
(39
|
)
|
|
(23
|
)
|
|||
Change in OTTI on investment securities held to maturity, net of income taxes:
|
|
|
|
|
|
||||||
Adjustments related to other factors for which OTTI was previously recognized, net of income taxes of ($1), ($2), and $12, respectively
|
(3
|
)
|
|
(7
|
)
|
|
22
|
|
|||
Amount reclassified to credit loss for previously recorded
market loss, net of income taxes of $3, $1, and $2, respectively
|
9
|
|
|
4
|
|
|
3
|
|
|||
Accretion of OTTI on investment securities held to maturity, net of income taxes of $6, $10, and $26, respectively
|
25
|
|
|
37
|
|
|
49
|
|
|||
|
|
|
|
|
|
||||||
Total other comprehensive income (loss), net of income taxes
|
116
|
|
|
(5
|
)
|
|
51
|
|
|||
|
|
|
|
|
|
||||||
Total comprehensive income
|
$
|
24,136
|
|
|
$
|
16,716
|
|
|
$
|
14,218
|
|
Consolidated Statements of Shareholders’ Equity
|
|
Common Stock
|
|
Unearned
Shares Issued to
ESOP |
|
|
|
Accumulated
Other
Comprehensive
Loss |
|
|
|||||||||||||
|
Number of Shares
|
|
Amount
|
|
|
Retained
Earnings
|
|
|
Total
|
|||||||||||||
Balance, September 30, 2016
|
6,943,868
|
|
|
$
|
9,961
|
|
|
$
|
(661
|
)
|
|
$
|
87,709
|
|
|
$
|
(175
|
)
|
|
$
|
96,834
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
14,167
|
|
|
—
|
|
|
14,167
|
|
|||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
51
|
|
|
51
|
|
|||||
Exercise of stock warrant
|
370,899
|
|
|
2,496
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,496
|
|
|||||
Exercise of stock options
|
46,310
|
|
|
332
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
332
|
|
|||||
Common stock dividends ($0.50 per common share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,641
|
)
|
|
—
|
|
|
(3,641
|
)
|
|||||
Earned ESOP shares, net of income taxes
|
—
|
|
|
341
|
|
|
264
|
|
|
—
|
|
|
—
|
|
|
605
|
|
|||||
Stock option compensation expense
|
—
|
|
|
156
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
156
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance, September 30, 2017
|
7,361,077
|
|
|
13,286
|
|
|
(397
|
)
|
|
98,235
|
|
|
(124
|
)
|
|
111,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
16,721
|
|
|
—
|
|
|
16,721
|
|
|||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
(5
|
)
|
|||||
Exercise of stock options
|
40,100
|
|
|
318
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
318
|
|
|||||
Common stock dividends ($0.60 per common share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,431
|
)
|
|
—
|
|
|
(4,431
|
)
|
|||||
Earned ESOP shares, net of income taxes
|
—
|
|
|
618
|
|
|
264
|
|
|
—
|
|
|
—
|
|
|
882
|
|
|||||
Stock option compensation expense
|
—
|
|
|
172
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
172
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance, September 30, 2018
|
7,401,177
|
|
|
14,394
|
|
|
(133
|
)
|
|
110,525
|
|
|
(129
|
)
|
|
124,657
|
|
Consolidated Statements of Shareholders’ Equity (continued)
|
|
Common Stock
|
|
Unearned
Shares Issued to
ESOP |
|
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
|
|||||||||||||
|
Number of Shares
|
|
Amount
|
|
|
Retained
Earnings
|
|
|
Total
|
|||||||||||||
Balance, September 30, 2018
|
7,401,177
|
|
|
$
|
14,394
|
|
|
$
|
(133
|
)
|
|
$
|
110,525
|
|
|
$
|
(129
|
)
|
|
$
|
124,657
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
24,020
|
|
|
—
|
|
|
24,020
|
|
|||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
116
|
|
|
116
|
|
|||||
Repurchase of common stock
|
(20,440
|
)
|
|
(499
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(499
|
)
|
|||||
Common stock issued for business combination
|
904,826
|
|
|
28,267
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28,267
|
|
|||||
Exercise of stock options
|
43,856
|
|
|
401
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
401
|
|
|||||
Common stock dividends ($0.78 per common share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,495
|
)
|
|
—
|
|
|
(6,495
|
)
|
|||||
Earned ESOP shares, net of income taxes
|
—
|
|
|
308
|
|
|
133
|
|
|
—
|
|
|
—
|
|
|
441
|
|
|||||
Stock option compensation expense
|
—
|
|
|
159
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
159
|
|
|||||
Adoption of Accounting Standards Update ("ASU") 2016-01
|
—
|
|
|
—
|
|
|
—
|
|
|
(63
|
)
|
|
63
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance, September 30, 2019
|
8,329,419
|
|
|
$
|
43,030
|
|
|
$
|
—
|
|
|
$
|
127,987
|
|
|
$
|
50
|
|
|
$
|
171,067
|
|
Consolidated Statements of Cash Flows
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
|||
Cash flows from operating activities
|
|
|
|
|
|
||||||
Net income
|
$
|
24,020
|
|
|
$
|
16,721
|
|
|
$
|
14,167
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
||||
Depreciation
|
1,604
|
|
|
1,290
|
|
|
1,262
|
|
|||
Deferred income taxes
|
703
|
|
|
797
|
|
|
385
|
|
|||
Amortization of CDI
|
452
|
|
|
—
|
|
|
—
|
|
|||
Earned ESOP shares
|
441
|
|
|
882
|
|
|
605
|
|
|||
Accretion of discount on purchased loans
|
(645
|
)
|
|
—
|
|
|
—
|
|
|||
Stock option compensation expense
|
159
|
|
|
172
|
|
|
156
|
|
|||
Gain on sales of investment securities
|
(47
|
)
|
|
—
|
|
|
—
|
|
|||
Net recoveries on investment securities
|
(59
|
)
|
|
(68
|
)
|
|
(33
|
)
|
|||
Change in fair value of investments in equity securities
|
(41
|
)
|
|
—
|
|
|
—
|
|
|||
Gain on sales of OREO and other repossessed assets, net
|
(89
|
)
|
|
(229
|
)
|
|
(54
|
)
|
|||
Provision for OREO losses
|
24
|
|
|
248
|
|
|
42
|
|
|||
Gain on sales of loans, net
|
(1,754
|
)
|
|
(1,893
|
)
|
|
(2,157
|
)
|
|||
(Gain) loss on sales/dispositions of premises and equipment, net
|
7
|
|
|
(102
|
)
|
|
5
|
|
|||
Recapture of loan losses
|
—
|
|
|
—
|
|
|
(1,250
|
)
|
|||
Loans originated for sale
|
(70,489
|
)
|
|
(62,677
|
)
|
|
(69,996
|
)
|
|||
Proceeds from sales of loans
|
67,957
|
|
|
66,384
|
|
|
72,158
|
|
|||
Amortization of servicing rights
|
646
|
|
|
491
|
|
|
487
|
|
|||
Valuation adjustment on servicing rights, net
|
4
|
|
|
—
|
|
|
—
|
|
|||
BOLI net earnings
|
(613
|
)
|
|
(547
|
)
|
|
(545
|
)
|
|||
BOLI death benefit in excess of cash surrender value
|
(1,028
|
)
|
|
—
|
|
|
—
|
|
|||
Increase in deferred loan origination fees
|
161
|
|
|
171
|
|
|
237
|
|
|||
Net change in accrued interest receivable and other assets, and other liabilities and accrued expenses
|
(3,305
|
)
|
|
(190
|
)
|
|
(1,610
|
)
|
|||
Net cash provided by operating activities
|
18,108
|
|
|
21,450
|
|
|
13,859
|
|
|||
|
|
|
|
|
|
||||||
Cash flows from investing activities
|
|
|
|
|
|
|
|
||||
Net (increase) decrease in CDs held for investment
|
(12,083
|
)
|
|
(20,256
|
)
|
|
9,966
|
|
|||
Purchase of investment securities held to maturity
|
(13,166
|
)
|
|
(6,073
|
)
|
|
—
|
|
|||
Purchase of investment securities available for sale
|
(20,909
|
)
|
|
—
|
|
|
—
|
|
|||
Proceeds from maturities and prepayments of investment securities
held to maturity
|
11,784
|
|
|
554
|
|
|
609
|
|
|||
Proceeds from maturities and prepayments of investment securities
available for sale
|
1,412
|
|
|
41
|
|
|
68
|
|
|||
Proceeds from sale of investment securities held to maturity
|
2,937
|
|
|
—
|
|
|
—
|
|
|||
Proceeds from sales of investment securities available for sale
|
2,332
|
|
|
—
|
|
|
—
|
|
|||
Purchase of FHLB stock
|
(42
|
)
|
|
(83
|
)
|
|
(103
|
)
|
|||
Proceeds from redemption of FHLB stock
|
—
|
|
|
—
|
|
|
1,200
|
|
|||
Purchase of other investments
|
—
|
|
|
—
|
|
|
(3,000
|
)
|
|||
Increase in loans receivable, net
|
(39,536
|
)
|
|
(35,522
|
)
|
|
(26,956
|
)
|
|||
Additions to premises and equipment
|
(2,151
|
)
|
|
(2,186
|
)
|
|
(3,526
|
)
|
|||
Proceeds from sales of OREO and other repossessed assets
|
613
|
|
|
1,693
|
|
|
1,579
|
|
|||
Proceeds from sales/dispositions of premises and equipment
|
—
|
|
|
463
|
|
|
—
|
|
|||
Proceeds from death benefit on BOLI
|
3,078
|
|
|
—
|
|
|
—
|
|
|||
Cash acquired, net of cash consideration paid in business combination
|
14,284
|
|
|
—
|
|
|
—
|
|
|||
Escrow deposit for business combination
|
6,900
|
|
|
(6,900
|
)
|
|
—
|
|
|||
Net cash used in investing activities
|
(44,547
|
)
|
|
(68,269
|
)
|
|
(20,163
|
)
|
Consolidated Statements of Cash Flows (continued)
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
|||
Cash flows from financing activities
|
|
|
|
|
|
|
|
||||
Net increase in deposits
|
$
|
27,183
|
|
|
$
|
51,608
|
|
|
$
|
76,364
|
|
Repayment of FHLB borrowings
|
—
|
|
|
—
|
|
|
(30,000
|
)
|
|||
Proceeds from exercise of stock options
|
401
|
|
|
318
|
|
|
332
|
|
|||
Proceeds from exercise of stock warrant
|
—
|
|
|
—
|
|
|
2,496
|
|
|||
Repurchase of common stock
|
(499
|
)
|
|
—
|
|
|
—
|
|
|||
Payment of dividends
|
(6,495
|
)
|
|
(4,431
|
)
|
|
(3,641
|
)
|
|||
Net cash provided by financing activities
|
20,590
|
|
|
47,495
|
|
|
45,551
|
|
|||
|
|
|
|
|
|
|
|
||||
Net increase (decrease) in cash and cash equivalents
|
(5,849
|
)
|
|
676
|
|
|
39,247
|
|
|||
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
|
|
|
|
|
|
|
||||
Beginning of period
|
148,864
|
|
|
148,188
|
|
|
108,941
|
|
|||
End of period
|
$
|
143,015
|
|
|
$
|
148,864
|
|
|
$
|
148,188
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
||||||
Supplemental disclosure of cash flow information
|
|
|
|
|
|
|
|
||||
Income taxes paid
|
$
|
6,593
|
|
|
$
|
4,462
|
|
|
$
|
7,596
|
|
Interest paid
|
4,457
|
|
|
2,714
|
|
|
3,283
|
|
|||
|
|
|
|
|
|
||||||
Supplemental disclosure of non-cash investing activities
|
|
|
|
|
|
|
|
||||
Loans transferred to OREO and other repossessed assets
|
$
|
293
|
|
|
$
|
324
|
|
|
$
|
751
|
|
Other comprehensive income (loss) related to investment securities
|
116
|
|
|
(5
|
)
|
|
51
|
|
|
At October 1, 2018
|
||||||||||
|
Book Value
|
|
Fair Value Adjustment
|
|
Estimated Fair Value
|
||||||
|
(Dollars in thousands)
|
||||||||||
Total acquisition consideration
|
|
|
|
|
$
|
35,170
|
|
||||
|
|
|
|
|
|
||||||
Recognized amounts of identifiable assets acquired and liabilities assumed
|
|
|
|
|
|
||||||
Identifiable assets acquired:
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
$
|
21,187
|
|
|
$
|
—
|
|
|
21,187
|
|
|
CDs held for investment
|
2,973
|
|
|
—
|
|
|
2,973
|
|
|||
FHLB stock
|
205
|
|
|
—
|
|
|
205
|
|
|||
Investment securities held to maturity
|
19,891
|
|
|
(189
|
)
|
|
19,702
|
|
|||
Investment securities available for sale
|
5,022
|
|
|
—
|
|
|
5,022
|
|
|||
Loans receivable
|
123,627
|
|
|
(2,083
|
)
|
|
121,544
|
|
|||
Premises and equipment
|
3,225
|
|
|
112
|
|
|
3,337
|
|
|||
OREO
|
25
|
|
|
—
|
|
|
25
|
|
|||
Accrued interest receivable
|
554
|
|
|
—
|
|
|
554
|
|
|||
BOLI
|
2,629
|
|
|
—
|
|
|
2,629
|
|
|||
CDI
|
—
|
|
|
2,483
|
|
|
2,483
|
|
|||
Servicing rights
|
285
|
|
|
(4
|
)
|
|
281
|
|
|||
Other assets
|
1,087
|
|
|
(511
|
)
|
|
576
|
|
|||
Total assets
|
180,710
|
|
|
(192
|
)
|
|
180,518
|
|
|||
|
|
|
|
|
|
||||||
Liabilities assumed:
|
|
|
|
|
|
||||||
Deposits
|
151,378
|
|
|
160
|
|
|
151,538
|
|
|||
Other liabilities and accrued expenses
|
3,291
|
|
|
—
|
|
|
3,291
|
|
|||
Total liabilities assumed
|
154,669
|
|
|
160
|
|
|
154,829
|
|
|||
Total identifiable net assets acquired
|
$
|
26,041
|
|
|
$
|
(352
|
)
|
|
25,689
|
|
|
Goodwill recognized
|
|
|
|
|
$
|
9,481
|
|
|
Pro Forma for the Year Ended September 30,
|
||||||
|
2019
|
|
2018
|
||||
|
(Dollars in thousands, except per share amounts)
|
||||||
Total revenues (net interest income plus non-interest income)
|
$
|
65,501
|
|
|
$
|
59,184
|
|
Net income
|
24,385
|
|
|
18,825
|
|
||
Basic net income per common share
|
2.93
|
|
|
2.28
|
|
||
Diluted net income per common share
|
2.88
|
|
|
2.23
|
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Estimated
Fair Value
|
||||||||
September 30, 2019
|
|
|
|
|
|
|
|
||||||||
Held to Maturity
|
|
|
|
|
|
|
|
||||||||
Mortgage-backed securities ("MBS"):
|
|
|
|
|
|
|
|
||||||||
U.S. government agencies
|
$
|
27,786
|
|
|
$
|
999
|
|
|
$
|
(2
|
)
|
|
$
|
28,783
|
|
Private label residential
|
317
|
|
|
490
|
|
|
(1
|
)
|
|
806
|
|
||||
U.S. Treasury and U.S. government agency securities
|
2,999
|
|
|
—
|
|
|
(8
|
)
|
|
2,991
|
|
||||
Total
|
$
|
31,102
|
|
|
$
|
1,489
|
|
|
$
|
(11
|
)
|
|
$
|
32,580
|
|
|
|
|
|
|
|
|
|
||||||||
Available for Sale
|
|
|
|
|
|
|
|
|
|
|
|
||||
MBS: U.S. government agencies
|
$
|
22,418
|
|
|
$
|
114
|
|
|
$
|
—
|
|
|
$
|
22,532
|
|
Total
|
$
|
22,418
|
|
|
$
|
114
|
|
|
$
|
—
|
|
|
$
|
22,532
|
|
|
|
|
|
|
|
|
|
||||||||
September 30, 2018
|
|
|
|
|
|
|
|
||||||||
Held to Maturity
|
|
|
|
|
|
|
|
|
|
|
|
||||
MBS:
|
|
|
|
|
|
|
|
|
|
|
|
||||
U.S. government agencies
|
$
|
1,385
|
|
|
$
|
8
|
|
|
$
|
(21
|
)
|
|
$
|
1,372
|
|
Private label residential
|
460
|
|
|
552
|
|
|
(2
|
)
|
|
1,010
|
|
||||
U.S. Treasury and U.S. government agency securities
|
10,965
|
|
|
—
|
|
|
(83
|
)
|
|
10,882
|
|
||||
Total
|
$
|
12,810
|
|
|
$
|
560
|
|
|
$
|
(106
|
)
|
|
$
|
13,264
|
|
|
|
|
|
|
|
|
|
||||||||
Available for Sale
|
|
|
|
|
|
|
|
|
|
|
|
||||
MBS: U.S. government agencies
|
$
|
231
|
|
|
$
|
7
|
|
|
$
|
(1
|
)
|
|
$
|
237
|
|
Mutual funds
|
1,000
|
|
|
—
|
|
|
(83
|
)
|
|
917
|
|
||||
Total
|
$
|
1,231
|
|
|
$
|
7
|
|
|
$
|
(84
|
)
|
|
$
|
1,154
|
|
|
Less Than 12 Months
|
|
12 Months or Longer
|
|
Total
|
||||||||||||||||||||||||
|
Estimated
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Qty
|
|
Estimated
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Qty
|
|
Estimated
Fair
Value
|
|
Gross
Unrealized
Losses
|
||||||||||||||
Held to Maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
MBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
U.S. government agencies
|
$
|
291
|
|
|
$
|
(1
|
)
|
|
2
|
|
|
$
|
76
|
|
|
$
|
(1
|
)
|
|
6
|
|
|
$
|
367
|
|
|
$
|
(2
|
)
|
Private label residential
|
—
|
|
|
—
|
|
|
—
|
|
|
23
|
|
|
(1
|
)
|
|
5
|
|
|
23
|
|
|
(1
|
)
|
||||||
U.S. Treasury and U.S. government agency securities
|
—
|
|
|
—
|
|
|
—
|
|
|
2,991
|
|
|
(8
|
)
|
|
1
|
|
|
2,991
|
|
|
(8
|
)
|
||||||
Total
|
$
|
291
|
|
|
$
|
(1
|
)
|
|
2
|
|
|
$
|
3,090
|
|
|
$
|
(10
|
)
|
|
12
|
|
|
$
|
3,381
|
|
|
$
|
(11
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less Than 12 Months
|
|
12 Months or Longer
|
|
Total
|
||||||||||||||||||||||||
|
Estimated
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Qty
|
|
Estimated
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Qty
|
|
Estimated
Fair
Value
|
|
Gross
Unrealized
Losses
|
||||||||||||||
Held to Maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
MBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
U.S. government agencies
|
$
|
954
|
|
|
$
|
(20
|
)
|
|
2
|
|
|
$
|
64
|
|
|
$
|
(1
|
)
|
|
5
|
|
|
$
|
1,018
|
|
|
$
|
(21
|
)
|
Private label residential
|
—
|
|
|
—
|
|
|
—
|
|
|
50
|
|
|
(2
|
)
|
|
8
|
|
|
50
|
|
|
(2
|
)
|
||||||
U.S. Treasury and U.S. government agency securities
|
7,946
|
|
|
(22
|
)
|
|
2
|
|
|
2,935
|
|
|
(61
|
)
|
|
1
|
|
|
10,881
|
|
|
(83
|
)
|
||||||
Total
|
$
|
8,900
|
|
|
$
|
(42
|
)
|
|
4
|
|
|
$
|
3,049
|
|
|
$
|
(64
|
)
|
|
14
|
|
|
$
|
11,949
|
|
|
$
|
(106
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Available for Sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
MBS: U.S. government agencies
|
$
|
34
|
|
|
$
|
(1
|
)
|
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
34
|
|
|
$
|
(1
|
)
|
Mutual Funds
|
—
|
|
|
—
|
|
|
—
|
|
|
917
|
|
|
(83
|
)
|
|
1
|
|
|
917
|
|
|
(83
|
)
|
||||||
Total
|
$
|
34
|
|
|
$
|
(1
|
)
|
|
1
|
|
|
$
|
917
|
|
|
$
|
(83
|
)
|
|
1
|
|
|
$
|
951
|
|
|
$
|
(84
|
)
|
|
Range
|
|
Weighted
|
|||||
|
Minimum
|
|
Maximum
|
|
Average
|
|||
September 30, 2019
|
|
|
|
|
|
|||
Constant prepayment rate
|
6.00
|
%
|
|
15.00
|
%
|
|
10.67
|
%
|
Collateral default rate
|
3.00
|
%
|
|
19.70
|
%
|
|
10.40
|
%
|
Loss severity rate
|
—
|
%
|
|
10.59
|
%
|
|
4.07
|
%
|
|
|
|
|
|
|
|||
September 30, 2018
|
|
|
|
|
|
|||
Constant prepayment rate
|
6.00
|
%
|
|
15.00
|
%
|
|
12.91
|
%
|
Collateral default rate
|
—
|
%
|
|
10.42
|
%
|
|
5.03
|
%
|
Loss severity rate
|
—
|
%
|
|
75.00
|
%
|
|
37.25
|
%
|
|
|
|
|
|
|
|||
September 30, 2017
|
|
|
|
|
|
|||
Constant prepayment rate
|
6.00
|
%
|
|
15.00
|
%
|
|
10.40
|
%
|
Collateral default rate
|
0.03
|
%
|
|
10.75
|
%
|
|
4.84
|
%
|
Loss severity rate
|
1.00
|
%
|
|
62.00
|
%
|
|
41.75
|
%
|
|
2019
|
|
2018
|
|
2017
|
|
||||||
|
Held To
Maturity
|
|
Held To
Maturity
|
|
Held To Maturity
|
|
||||||
Total recoveries
|
$
|
71
|
|
|
$
|
73
|
|
|
$
|
38
|
|
|
Adjustment for portion of OTTI transferred from other comprehensive income (loss) before income taxes (1)
|
(12
|
)
|
|
(5
|
)
|
|
(5
|
)
|
|
|||
Net recoveries recognized in earnings (2)
|
$
|
59
|
|
|
$
|
68
|
|
|
$
|
33
|
|
|
(1)
|
Represents OTTI related to all other factors.
|
(2)
|
Represents OTTI related to credit losses.
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
|||
Balance, beginning of year
|
$
|
1,153
|
|
|
$
|
1,301
|
|
|
$
|
1,505
|
|
|
|
|
|
|
|
||||||
Additions:
|
|
|
|
|
|
|
|
|
|||
Additional increases to the amount
related to credit loss for which OTTI
was previously recognized
|
13
|
|
|
14
|
|
|
18
|
|
|||
Subtractions:
|
|
|
|
|
|
|
|
||||
Realized losses previously recorded
as credit losses
|
(23
|
)
|
|
(80
|
)
|
|
(171
|
)
|
|||
Recovery of prior credit loss
|
(72
|
)
|
|
(82
|
)
|
|
(51
|
)
|
|||
Balance, end of year
|
$
|
1,071
|
|
|
$
|
1,153
|
|
|
$
|
1,301
|
|
|
Held to Maturity
|
|
Available for Sale
|
||||||||||||
|
Amortized
Cost
|
|
Estimated
Fair
Value
|
|
Amortized
Cost
|
|
Estimated
Fair
Value
|
||||||||
Due within one year
|
$
|
3,025
|
|
|
$
|
3,017
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Due after one year to five years
|
495
|
|
|
498
|
|
|
145
|
|
|
145
|
|
||||
Due after five years to ten years
|
5,893
|
|
|
6,272
|
|
|
129
|
|
|
130
|
|
||||
Due after ten years
|
21,689
|
|
|
22,793
|
|
|
22,144
|
|
|
22,257
|
|
||||
Total
|
$
|
31,102
|
|
|
$
|
32,580
|
|
|
$
|
22,418
|
|
|
$
|
22,532
|
|
|
2019
|
|
|
2018
|
|
||
Mortgage loans:
|
|
|
|
||||
One- to four-family
|
$
|
132,661
|
|
|
$
|
115,941
|
|
Multi-family
|
76,036
|
|
|
61,928
|
|
||
Commercial
|
419,117
|
|
|
345,113
|
|
||
Construction – custom and owner/builder
|
128,848
|
|
|
119,555
|
|
||
Construction – speculative one- to four-family
|
16,445
|
|
|
15,433
|
|
||
Construction – commercial
|
39,566
|
|
|
39,590
|
|
||
Construction – multi-family
|
36,263
|
|
|
10,740
|
|
||
Construction – land development
|
2,404
|
|
|
3,040
|
|
||
Land
|
30,770
|
|
|
25,546
|
|
||
Total mortgage loans
|
882,110
|
|
|
736,886
|
|
||
Consumer loans:
|
|
|
|
|
|
||
Home equity and second mortgage
|
40,190
|
|
|
37,341
|
|
||
Other
|
4,312
|
|
|
3,515
|
|
||
Total consumer loans
|
44,502
|
|
|
40,856
|
|
||
|
|
|
|
||||
Commercial business loans
|
64,764
|
|
|
43,053
|
|
||
Total loans receivable
|
991,376
|
|
|
820,795
|
|
||
Less:
|
|
|
|
|
|
||
Undisbursed portion of construction loans in process
|
92,226
|
|
|
83,237
|
|
||
Deferred loan origination fees, net
|
2,798
|
|
|
2,637
|
|
||
Allowance for loan losses
|
9,690
|
|
|
9,530
|
|
||
|
104,714
|
|
|
95,404
|
|
||
Loans receivable, net
|
$
|
886,662
|
|
|
$
|
725,391
|
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
|||
Balance, beginning of year
|
$
|
119
|
|
|
$
|
741
|
|
|
$
|
230
|
|
New loans or borrowings
|
1
|
|
|
368
|
|
|
592
|
|
|||
Repayments and reclassifications
|
(26
|
)
|
|
(990
|
)
|
|
(81
|
)
|
|||
Balance, end of year
|
$
|
94
|
|
|
$
|
119
|
|
|
$
|
741
|
|
|
Beginning
Allowance
|
|
Provision for (Recapture of) Loan Losses
|
|
Charge-
offs
|
|
Recoveries
|
|
Ending
Allowance
|
||||||||||
Mortgage loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
One- to four-family
|
$
|
1,086
|
|
|
$
|
(23
|
)
|
|
$
|
—
|
|
|
$
|
104
|
|
|
$
|
1,167
|
|
Multi-family
|
433
|
|
|
48
|
|
|
—
|
|
|
—
|
|
|
481
|
|
|||||
Commercial
|
4,248
|
|
|
(260
|
)
|
|
—
|
|
|
166
|
|
|
4,154
|
|
|||||
Construction – custom and owner/builder
|
671
|
|
|
82
|
|
|
—
|
|
|
2
|
|
|
755
|
|
|||||
Construction – speculative one- to four-family
|
178
|
|
|
34
|
|
|
—
|
|
|
—
|
|
|
212
|
|
|||||
Construction – commercial
|
563
|
|
|
(225
|
)
|
|
—
|
|
|
—
|
|
|
338
|
|
|||||
Construction – multi-family
|
135
|
|
|
240
|
|
|
—
|
|
|
—
|
|
|
375
|
|
|||||
Construction – land development
|
49
|
|
|
18
|
|
|
—
|
|
|
—
|
|
|
67
|
|
|||||
Land
|
844
|
|
|
(116
|
)
|
|
(49
|
)
|
|
18
|
|
|
697
|
|
|||||
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Home equity and second mortgage
|
649
|
|
|
(21
|
)
|
|
(5
|
)
|
|
—
|
|
|
623
|
|
|||||
Other
|
117
|
|
|
(19
|
)
|
|
(5
|
)
|
|
6
|
|
|
99
|
|
|||||
Commercial business loans
|
557
|
|
|
242
|
|
|
(102
|
)
|
|
25
|
|
|
722
|
|
|||||
Total
|
$
|
9,530
|
|
|
$
|
—
|
|
|
$
|
(161
|
)
|
|
$
|
321
|
|
|
$
|
9,690
|
|
|
Beginning
Allowance
|
|
Provision for (Recapture of) Loan Losses
|
|
Charge-
offs
|
|
Recoveries
|
|
Ending
Allowance
|
||||||||||
Mortgage loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
One- to four-family
|
$
|
1,082
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,086
|
|
Multi-family
|
447
|
|
|
(14
|
)
|
|
—
|
|
|
—
|
|
|
433
|
|
|||||
Commercial
|
4,184
|
|
|
92
|
|
|
(28
|
)
|
|
—
|
|
|
4,248
|
|
|||||
Construction – custom and owner/builder
|
699
|
|
|
(28
|
)
|
|
—
|
|
|
—
|
|
|
671
|
|
|||||
Construction – speculative one- to four-family
|
128
|
|
|
37
|
|
|
—
|
|
|
13
|
|
|
178
|
|
|||||
Construction – commercial
|
303
|
|
|
260
|
|
|
—
|
|
|
—
|
|
|
563
|
|
|||||
Construction – multi-family
|
173
|
|
|
(38
|
)
|
|
—
|
|
|
—
|
|
|
135
|
|
|||||
Construction – land development
|
—
|
|
|
49
|
|
|
—
|
|
|
—
|
|
|
49
|
|
|||||
Land
|
918
|
|
|
(71
|
)
|
|
(22
|
)
|
|
19
|
|
|
844
|
|
|||||
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Home equity and second mortgage
|
983
|
|
|
(334
|
)
|
|
—
|
|
|
—
|
|
|
649
|
|
|||||
Other
|
121
|
|
|
1
|
|
|
(6
|
)
|
|
1
|
|
|
117
|
|
|||||
Commercial business loans
|
515
|
|
|
42
|
|
|
—
|
|
|
—
|
|
|
557
|
|
|||||
Total
|
$
|
9,553
|
|
|
$
|
—
|
|
|
$
|
(56
|
)
|
|
$
|
33
|
|
|
$
|
9,530
|
|
|
Beginning
Allowance
|
|
Provision for (Recapture of) Loan Losses
|
|
Charge-
offs
|
|
Recoveries
|
|
Ending
Allowance
|
||||||||||
Mortgage loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
One- to four-family
|
$
|
1,239
|
|
|
$
|
(178
|
)
|
|
$
|
—
|
|
|
$
|
21
|
|
|
$
|
1,082
|
|
Multi-family
|
473
|
|
|
(26
|
)
|
|
—
|
|
|
—
|
|
|
447
|
|
|||||
Commercial
|
4,384
|
|
|
(1,248
|
)
|
|
(13
|
)
|
|
1,061
|
|
|
4,184
|
|
|||||
Construction – custom and owner/builder
|
619
|
|
|
80
|
|
|
—
|
|
|
—
|
|
|
699
|
|
|||||
Construction – speculative one- to four-family
|
130
|
|
|
(8
|
)
|
|
—
|
|
|
6
|
|
|
128
|
|
|||||
Construction – commercial
|
268
|
|
|
35
|
|
|
—
|
|
|
—
|
|
|
303
|
|
|||||
Construction – multi-family
|
316
|
|
|
(143
|
)
|
|
—
|
|
|
—
|
|
|
173
|
|
|||||
Land
|
820
|
|
|
189
|
|
|
(110
|
)
|
|
19
|
|
|
918
|
|
|||||
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Home equity and second mortgage
|
939
|
|
|
44
|
|
|
—
|
|
|
—
|
|
|
983
|
|
|||||
Other
|
156
|
|
|
(28
|
)
|
|
(10
|
)
|
|
3
|
|
|
121
|
|
|||||
Commercial business loans
|
482
|
|
|
33
|
|
|
—
|
|
|
—
|
|
|
515
|
|
|||||
Total
|
$
|
9,826
|
|
|
$
|
(1,250
|
)
|
|
$
|
(133
|
)
|
|
$
|
1,110
|
|
|
$
|
9,553
|
|
|
Allowance for Loan Losses
|
|
Recorded Investment in Loans
|
||||||||||||||||||||
|
Individually
Evaluated for
Impairment
|
|
Collectively
Evaluated for
Impairment
|
|
Total
|
|
Individually
Evaluated for
Impairment
|
|
Collectively
Evaluated for
Impairment
|
|
Total
|
||||||||||||
Mortgage loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
One- to four-family
|
$
|
—
|
|
|
$
|
1,167
|
|
|
$
|
1,167
|
|
|
$
|
1,192
|
|
|
$
|
131,469
|
|
|
$
|
132,661
|
|
Multi-family
|
—
|
|
|
481
|
|
|
481
|
|
|
—
|
|
|
76,036
|
|
|
76,036
|
|
||||||
Commercial
|
—
|
|
|
4,154
|
|
|
4,154
|
|
|
3,190
|
|
|
415,927
|
|
|
419,117
|
|
||||||
Construction – custom and owner/ builder
|
—
|
|
|
755
|
|
|
755
|
|
|
—
|
|
|
75,411
|
|
|
75,411
|
|
||||||
Construction – speculative one- to four-family
|
—
|
|
|
212
|
|
|
212
|
|
|
—
|
|
|
10,779
|
|
|
10,779
|
|
||||||
Construction – commercial
|
—
|
|
|
338
|
|
|
338
|
|
|
—
|
|
|
24,051
|
|
|
24,051
|
|
||||||
Construction – multi-family
|
—
|
|
|
375
|
|
|
375
|
|
|
—
|
|
|
19,256
|
|
|
19,256
|
|
||||||
Construction – land development
|
—
|
|
|
67
|
|
|
67
|
|
|
—
|
|
|
1,803
|
|
|
1,803
|
|
||||||
Land
|
27
|
|
|
670
|
|
|
697
|
|
|
204
|
|
|
30,566
|
|
|
30,770
|
|
||||||
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Home equity and second mortgage
|
—
|
|
|
623
|
|
|
623
|
|
|
603
|
|
|
39,587
|
|
|
40,190
|
|
||||||
Other
|
17
|
|
|
82
|
|
|
99
|
|
|
23
|
|
|
4,289
|
|
|
4,312
|
|
||||||
Commercial business loans
|
128
|
|
|
594
|
|
|
722
|
|
|
725
|
|
|
64,039
|
|
|
64,764
|
|
||||||
Total
|
$
|
172
|
|
|
$
|
9,518
|
|
|
$
|
9,690
|
|
|
$
|
5,937
|
|
|
$
|
893,213
|
|
|
$
|
899,150
|
|
|
Allowance for Loan Losses
|
|
Recorded Investment in Loans
|
||||||||||||||||||||
|
Individually
Evaluated for
Impairment
|
|
Collectively
Evaluated for
Impairment
|
|
Total
|
|
Individually
Evaluated for
Impairment
|
|
Collectively
Evaluated for
Impairment
|
|
Total
|
||||||||||||
Mortgage loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
One- to four-family
|
$
|
—
|
|
|
$
|
1,086
|
|
|
$
|
1,086
|
|
|
$
|
1,054
|
|
|
$
|
114,887
|
|
|
$
|
115,941
|
|
Multi-family
|
—
|
|
|
433
|
|
|
433
|
|
|
—
|
|
|
61,928
|
|
|
61,928
|
|
||||||
Commercial
|
—
|
|
|
4,248
|
|
|
4,248
|
|
|
2,446
|
|
|
342,667
|
|
|
345,113
|
|
||||||
Construction – custom and owner/ builder
|
—
|
|
|
671
|
|
|
671
|
|
|
—
|
|
|
67,024
|
|
|
67,024
|
|
||||||
Construction – speculative one- to four-family
|
—
|
|
|
178
|
|
|
178
|
|
|
—
|
|
|
7,107
|
|
|
7,107
|
|
||||||
Construction – commercial
|
—
|
|
|
563
|
|
|
563
|
|
|
—
|
|
|
23,440
|
|
|
23,440
|
|
||||||
Construction – multi-family
|
—
|
|
|
135
|
|
|
135
|
|
|
—
|
|
|
5,983
|
|
|
5,983
|
|
||||||
Construction – land development
|
—
|
|
|
49
|
|
|
49
|
|
|
—
|
|
|
1,567
|
|
|
1,567
|
|
||||||
Land
|
34
|
|
|
810
|
|
|
844
|
|
|
243
|
|
|
25,303
|
|
|
25,546
|
|
||||||
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Home equity and second mortgage
|
—
|
|
|
649
|
|
|
649
|
|
|
359
|
|
|
36,982
|
|
|
37,341
|
|
||||||
Other
|
—
|
|
|
117
|
|
|
117
|
|
|
—
|
|
|
3,515
|
|
|
3,515
|
|
||||||
Commercial business loans
|
63
|
|
|
494
|
|
|
557
|
|
|
170
|
|
|
42,883
|
|
|
43,053
|
|
||||||
Total
|
$
|
97
|
|
|
$
|
9,433
|
|
|
$
|
9,530
|
|
|
$
|
4,272
|
|
|
$
|
733,286
|
|
|
$
|
737,558
|
|
|
30-59
Days
Past Due
|
|
60-89
Days
Past Due
|
|
Non-
Accrual(1)
|
|
Past Due
90 Days
or More
and Still
Accruing
|
|
Total
Past Due
|
|
Current
|
|
Total
Loans
|
||||||||||||||
Mortgage loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
One- to four-family
|
$
|
—
|
|
|
$
|
286
|
|
|
$
|
699
|
|
|
$
|
—
|
|
|
$
|
985
|
|
|
$
|
131,676
|
|
|
$
|
132,661
|
|
Multi-family
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
76,036
|
|
|
76,036
|
|
|||||||
Commercial
|
94
|
|
|
218
|
|
|
779
|
|
|
—
|
|
|
1,091
|
|
|
418,026
|
|
|
419,117
|
|
|||||||
Construction – custom and owner/ builder
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
75,411
|
|
|
75,411
|
|
|||||||
Construction – speculative one- to four-family
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,779
|
|
|
10,779
|
|
|||||||
Construction – commercial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24,051
|
|
|
24,051
|
|
|||||||
Construction – multi-family
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19,256
|
|
|
19,256
|
|
|||||||
Construction – land development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,803
|
|
|
1,803
|
|
|||||||
Land
|
5
|
|
|
193
|
|
|
204
|
|
|
—
|
|
|
402
|
|
|
30,368
|
|
|
30,770
|
|
|||||||
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Home equity and second mortgage
|
94
|
|
|
—
|
|
|
603
|
|
|
—
|
|
|
697
|
|
|
39,493
|
|
|
40,190
|
|
|||||||
Other
|
—
|
|
|
—
|
|
|
23
|
|
|
—
|
|
|
23
|
|
|
4,289
|
|
|
4,312
|
|
|||||||
Commercial business loans
|
—
|
|
|
2
|
|
|
725
|
|
|
—
|
|
|
727
|
|
|
64,037
|
|
|
64,764
|
|
|||||||
Total
|
$
|
193
|
|
|
$
|
699
|
|
|
$
|
3,033
|
|
|
$
|
—
|
|
|
$
|
3,925
|
|
|
$
|
895,225
|
|
|
$
|
899,150
|
|
(1)
|
Includes non-accrual loans past due 90 days or more and other loans classified as non-accrual.
|
|
30-59
Days
Past Due
|
|
60-89
Days
Past Due
|
|
Non-
Accrual(1)
|
|
Past Due
90 Days
or More
and Still
Accruing
|
|
Total
Past Due
|
|
Current
|
|
Total
Loans
|
||||||||||||||
Mortgage loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
One- to four-family
|
$
|
557
|
|
|
$
|
—
|
|
|
$
|
545
|
|
|
$
|
—
|
|
|
$
|
1,102
|
|
|
$
|
114,839
|
|
|
$
|
115,941
|
|
Multi-family
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
61,928
|
|
|
61,928
|
|
|||||||
Commercial
|
574
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
574
|
|
|
344,539
|
|
|
345,113
|
|
|||||||
Construction – custom and owner/ builder
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
67,024
|
|
|
67,024
|
|
|||||||
Construction – speculative one- to four-family
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,107
|
|
|
7,107
|
|
|||||||
Construction – commercial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23,440
|
|
|
23,440
|
|
|||||||
Construction – multi-family
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,983
|
|
|
5,983
|
|
|||||||
Construction – land development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,567
|
|
|
1,567
|
|
|||||||
Land
|
40
|
|
|
—
|
|
|
243
|
|
|
—
|
|
|
283
|
|
|
25,263
|
|
|
25,546
|
|
|||||||
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Home equity and second mortgage
|
42
|
|
|
—
|
|
|
359
|
|
|
—
|
|
|
401
|
|
|
36,940
|
|
|
37,341
|
|
|||||||
Other
|
10
|
|
|
16
|
|
|
—
|
|
|
—
|
|
|
26
|
|
|
3,489
|
|
|
3,515
|
|
|||||||
Commercial business loans
|
—
|
|
|
—
|
|
|
170
|
|
|
—
|
|
|
170
|
|
|
42,883
|
|
|
43,053
|
|
|||||||
Total
|
$
|
1,223
|
|
|
$
|
16
|
|
|
$
|
1,317
|
|
|
$
|
—
|
|
|
$
|
2,556
|
|
|
$
|
735,002
|
|
|
$
|
737,558
|
|
|
Loan Grades
|
|
|
||||||||||||||||
|
Pass
|
|
Watch
|
|
Special Mention
|
|
Substandard
|
|
Total
|
||||||||||
Mortgage loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
One- to four-family
|
$
|
129,748
|
|
|
$
|
296
|
|
|
$
|
562
|
|
|
$
|
2,055
|
|
|
$
|
132,661
|
|
Multi-family
|
76,036
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
76,036
|
|
|||||
Commercial
|
405,165
|
|
|
11,944
|
|
|
683
|
|
|
1,325
|
|
|
419,117
|
|
|||||
Construction – custom and owner / builder
|
75,178
|
|
|
233
|
|
|
—
|
|
|
—
|
|
|
75,411
|
|
|||||
Construction – speculative one- to four-family
|
10,779
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,779
|
|
|||||
Construction – commercial
|
24,051
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24,051
|
|
|||||
Construction – multi-family
|
19,256
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19,256
|
|
|||||
Construction – land development
|
1,659
|
|
|
—
|
|
|
—
|
|
|
144
|
|
|
1,803
|
|
|||||
Land
|
28,390
|
|
|
952
|
|
|
1,217
|
|
|
211
|
|
|
30,770
|
|
|||||
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Home equity and second mortgage
|
39,364
|
|
|
41
|
|
|
—
|
|
|
785
|
|
|
40,190
|
|
|||||
Other
|
4,257
|
|
|
33
|
|
|
—
|
|
|
22
|
|
|
4,312
|
|
|||||
Commercial business loans
|
63,669
|
|
|
232
|
|
|
85
|
|
|
778
|
|
|
64,764
|
|
|||||
Total
|
$
|
877,552
|
|
|
$
|
13,731
|
|
|
$
|
2,547
|
|
|
$
|
5,320
|
|
|
$
|
899,150
|
|
|
Loan Grades
|
|
|
||||||||||||||||
|
Pass
|
|
Watch
|
|
Special Mention
|
|
Substandard
|
|
Total
|
||||||||||
Mortgage loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
One- to four-family
|
$
|
113,148
|
|
|
$
|
882
|
|
|
$
|
581
|
|
|
$
|
1,330
|
|
|
$
|
115,941
|
|
Multi-family
|
61,928
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
61,928
|
|
|||||
Commercial
|
334,908
|
|
|
8,375
|
|
|
988
|
|
|
842
|
|
|
345,113
|
|
|||||
Construction – custom and owner / builder
|
66,720
|
|
|
304
|
|
|
—
|
|
|
—
|
|
|
67,024
|
|
|||||
Construction – speculative one- to four-family
|
7,107
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,107
|
|
|||||
Construction – commercial
|
23,440
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23,440
|
|
|||||
Construction – multi-family
|
5,983
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,983
|
|
|||||
Construction – land development
|
1,567
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,567
|
|
|||||
Land
|
22,810
|
|
|
988
|
|
|
1,505
|
|
|
243
|
|
|
25,546
|
|
|||||
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Home equity and second mortgage
|
36,697
|
|
|
82
|
|
|
—
|
|
|
562
|
|
|
37,341
|
|
|||||
Other
|
3,480
|
|
|
—
|
|
|
—
|
|
|
35
|
|
|
3,515
|
|
|||||
Commercial business loans
|
42,812
|
|
|
22
|
|
|
49
|
|
|
170
|
|
|
43,053
|
|
|||||
Total
|
$
|
720,600
|
|
|
$
|
10,653
|
|
|
$
|
3,123
|
|
|
$
|
3,182
|
|
|
$
|
737,558
|
|
|
September 30, 2019
|
|
For the Year Ended September 30, 2019
|
||||||||||||||||||||
|
Recorded
Investment
|
|
Unpaid Principal
Balance (Loan
Balance Plus
Charge Off)
|
|
Related
Allowance
|
|
Average
Recorded
Investment
|
|
Interest
Income
Recognized
|
|
Cash Basis
Interest
Income
Recognized
|
||||||||||||
With no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Mortgage loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
One- to four-family
|
$
|
1,192
|
|
|
$
|
1,236
|
|
|
$
|
—
|
|
|
$
|
1,110
|
|
|
$
|
71
|
|
|
$
|
62
|
|
Commercial
|
3,190
|
|
|
3,190
|
|
|
—
|
|
|
2,920
|
|
|
227
|
|
|
192
|
|
||||||
Land
|
63
|
|
|
126
|
|
|
—
|
|
|
100
|
|
|
3
|
|
|
3
|
|
||||||
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Home equity and second mortgage
|
603
|
|
|
603
|
|
|
—
|
|
|
459
|
|
|
—
|
|
|
—
|
|
||||||
Commercial business loans
|
189
|
|
|
291
|
|
|
—
|
|
|
142
|
|
|
30
|
|
|
30
|
|
||||||
Subtotal
|
5,237
|
|
|
5,446
|
|
|
—
|
|
|
4,731
|
|
|
331
|
|
|
287
|
|
||||||
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Mortgage loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Land
|
141
|
|
|
141
|
|
|
27
|
|
|
246
|
|
|
—
|
|
|
—
|
|
||||||
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Other
|
23
|
|
|
23
|
|
|
17
|
|
|
10
|
|
|
—
|
|
|
—
|
|
||||||
Commercial business loans
|
536
|
|
|
536
|
|
|
128
|
|
|
350
|
|
|
30
|
|
|
30
|
|
||||||
Subtotal
|
700
|
|
|
700
|
|
|
172
|
|
|
606
|
|
|
30
|
|
|
30
|
|
||||||
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Mortgage loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
One- to four-family
|
1,192
|
|
|
1,236
|
|
|
—
|
|
|
1,110
|
|
|
71
|
|
|
62
|
|
||||||
Commercial
|
3,190
|
|
|
3,190
|
|
|
—
|
|
|
2,920
|
|
|
227
|
|
|
192
|
|
||||||
Land
|
204
|
|
|
267
|
|
|
27
|
|
|
346
|
|
|
3
|
|
|
3
|
|
||||||
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Home equity and second mortgage
|
603
|
|
|
603
|
|
|
—
|
|
|
459
|
|
|
—
|
|
|
—
|
|
||||||
Other
|
23
|
|
|
23
|
|
|
17
|
|
|
10
|
|
|
—
|
|
|
—
|
|
||||||
Commercial business loans
|
725
|
|
|
827
|
|
|
128
|
|
|
492
|
|
|
60
|
|
|
60
|
|
||||||
Total
|
$
|
5,937
|
|
|
$
|
6,146
|
|
|
$
|
172
|
|
|
$
|
5,337
|
|
|
$
|
361
|
|
|
$
|
317
|
|
|
September 30, 2018
|
|
For the Year Ended September 30, 2018
|
||||||||||||||||||||
|
Recorded
Investment |
|
Unpaid Principal
Balance (Loan Balance Plus Charge Off) |
|
Related
Allowance |
|
Average
Recorded Investment |
|
Interest
Income Recognized |
|
Cash Basis
Interest Income Recognized |
||||||||||||
With no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Mortgage loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
One- to four-family
|
$
|
1,054
|
|
|
$
|
1,200
|
|
|
$
|
—
|
|
|
$
|
1,422
|
|
|
$
|
80
|
|
|
$
|
69
|
|
Commercial
|
2,446
|
|
|
2,446
|
|
|
—
|
|
|
2,389
|
|
|
121
|
|
|
93
|
|
||||||
Land
|
90
|
|
|
195
|
|
|
—
|
|
|
283
|
|
|
11
|
|
|
10
|
|
||||||
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Home equity and second mortgage
|
359
|
|
|
359
|
|
|
—
|
|
|
210
|
|
|
3
|
|
|
3
|
|
||||||
Subtotal
|
3,949
|
|
|
4,200
|
|
|
—
|
|
|
4,304
|
|
|
215
|
|
|
175
|
|
||||||
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Mortgage loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
One- to four-family
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
—
|
|
||||||
Commercial
|
—
|
|
|
—
|
|
|
—
|
|
|
760
|
|
|
28
|
|
|
21
|
|
||||||
Land
|
153
|
|
|
153
|
|
|
34
|
|
|
383
|
|
|
9
|
|
|
8
|
|
||||||
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Home equity and second mortgage
|
—
|
|
|
—
|
|
|
—
|
|
|
310
|
|
|
16
|
|
|
13
|
|
||||||
Commercial business loans
|
170
|
|
|
170
|
|
|
63
|
|
|
141
|
|
|
—
|
|
|
—
|
|
||||||
Subtotal
|
323
|
|
|
323
|
|
|
97
|
|
|
1,603
|
|
|
53
|
|
|
42
|
|
||||||
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Mortgage loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
One- to four-family
|
1,054
|
|
|
1,200
|
|
|
—
|
|
|
1,431
|
|
|
80
|
|
|
69
|
|
||||||
Commercial
|
2,446
|
|
|
2,446
|
|
|
—
|
|
|
3,149
|
|
|
149
|
|
|
114
|
|
||||||
Land
|
243
|
|
|
348
|
|
|
34
|
|
|
666
|
|
|
20
|
|
|
18
|
|
||||||
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Home equity and second mortgage
|
359
|
|
|
359
|
|
|
—
|
|
|
520
|
|
|
19
|
|
|
16
|
|
||||||
Commercial business loans
|
170
|
|
|
170
|
|
|
63
|
|
|
141
|
|
|
—
|
|
|
—
|
|
||||||
Total
|
$
|
4,272
|
|
|
$
|
4,523
|
|
|
$
|
97
|
|
|
$
|
5,907
|
|
|
$
|
268
|
|
|
$
|
217
|
|
|
September 30, 2017
|
|
For the Year Ended September 30, 2017
|
||||||||||||||||||||
|
Recorded
Investment |
|
Unpaid Principal
Balance (Loan Balance Plus Charge Off) |
|
Related
Allowance |
|
Average
Recorded Investment |
|
Interest
Income Recognized |
|
Cash Basis
Interest Income Recognized |
||||||||||||
With no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Mortgage loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
One- to four-family
|
$
|
1,443
|
|
|
$
|
1,589
|
|
|
$
|
—
|
|
|
$
|
1,108
|
|
|
$
|
68
|
|
|
$
|
62
|
|
Commercial
|
1,967
|
|
|
1,967
|
|
|
—
|
|
|
3,901
|
|
|
188
|
|
|
143
|
|
||||||
Construction – custom and owner / builder
|
—
|
|
|
—
|
|
|
—
|
|
|
147
|
|
|
7
|
|
|
7
|
|
||||||
Land
|
297
|
|
|
410
|
|
|
—
|
|
|
512
|
|
|
8
|
|
|
6
|
|
||||||
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Home equity and second mortgage
|
123
|
|
|
123
|
|
|
—
|
|
|
284
|
|
|
—
|
|
|
—
|
|
||||||
Commercial business loans
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
—
|
|
||||||
Subtotal
|
3,830
|
|
|
4,089
|
|
|
—
|
|
|
5,963
|
|
|
271
|
|
|
218
|
|
||||||
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Mortgage loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
One- to four-family
|
—
|
|
|
—
|
|
|
—
|
|
|
721
|
|
|
50
|
|
|
38
|
|
||||||
Commercial
|
1,906
|
|
|
1,906
|
|
|
26
|
|
|
3,326
|
|
|
182
|
|
|
144
|
|
||||||
Land
|
822
|
|
|
881
|
|
|
125
|
|
|
666
|
|
|
35
|
|
|
29
|
|
||||||
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Home equity and second mortgage
|
434
|
|
|
434
|
|
|
325
|
|
|
530
|
|
|
29
|
|
|
26
|
|
||||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
—
|
|
|
—
|
|
||||||
Subtotal
|
3,162
|
|
|
3,221
|
|
|
476
|
|
|
5,260
|
|
|
296
|
|
|
237
|
|
||||||
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Mortgage loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
One- to four-family
|
1,443
|
|
|
1,589
|
|
|
—
|
|
|
1,829
|
|
|
118
|
|
|
100
|
|
||||||
Commercial
|
3,873
|
|
|
3,873
|
|
|
26
|
|
|
7,227
|
|
|
370
|
|
|
287
|
|
||||||
Construction – custom and owner / builder
|
—
|
|
|
—
|
|
|
—
|
|
|
147
|
|
|
7
|
|
|
7
|
|
||||||
Land
|
1,119
|
|
|
1,291
|
|
|
125
|
|
|
1,178
|
|
|
43
|
|
|
35
|
|
||||||
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Home equity and second mortgage
|
557
|
|
|
557
|
|
|
325
|
|
|
814
|
|
|
29
|
|
|
26
|
|
||||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
—
|
|
|
—
|
|
||||||
Commercial business loans
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
—
|
|
||||||
Total
|
$
|
6,992
|
|
|
$
|
7,310
|
|
|
$
|
476
|
|
|
$
|
11,223
|
|
|
$
|
567
|
|
|
$
|
455
|
|
|
2019
|
||||||||||
|
Accruing
|
|
Non-
Accrual
|
|
Total
|
||||||
Mortgage loans:
|
|
|
|
|
|
||||||
One- to four-family
|
$
|
493
|
|
|
$
|
141
|
|
|
$
|
634
|
|
Commercial
|
2,410
|
|
|
—
|
|
|
2,410
|
|
|||
Consumer loans:
|
|
|
|
|
|
|
|
|
|||
Home equity and second mortgage
|
—
|
|
|
82
|
|
|
82
|
|
|||
Commercial business loans
|
—
|
|
|
143
|
|
|
143
|
|
|||
Total
|
$
|
2,903
|
|
|
$
|
366
|
|
|
$
|
3,269
|
|
|
2018
|
||||||||||
|
Accruing
|
|
Non-
Accrual
|
|
Total
|
||||||
Mortgage loans:
|
|
|
|
|
|
||||||
One- to four-family
|
$
|
509
|
|
|
$
|
—
|
|
|
$
|
509
|
|
Commercial
|
2,446
|
|
|
—
|
|
|
2,446
|
|
|||
Land
|
—
|
|
|
153
|
|
|
153
|
|
|||
Commercial business loans
|
—
|
|
|
170
|
|
|
170
|
|
|||
Total
|
$
|
2,955
|
|
|
$
|
323
|
|
|
$
|
3,278
|
|
|
2019
|
|
|
2018
|
|
||
Land
|
$
|
5,404
|
|
|
$
|
4,400
|
|
Buildings and improvements
|
23,847
|
|
|
20,636
|
|
||
Furniture and equipment
|
9,012
|
|
|
8,026
|
|
||
Property held for future expansion
|
334
|
|
|
129
|
|
||
Construction and purchases in progress
|
338
|
|
|
566
|
|
||
|
38,935
|
|
|
33,757
|
|
||
Less accumulated depreciation
|
16,105
|
|
|
14,804
|
|
||
Premises and equipment, net
|
$
|
22,830
|
|
|
$
|
18,953
|
|
2020
|
$
|
315
|
|
2021
|
229
|
|
|
2022
|
35
|
|
|
Total minimum payments required
|
$
|
579
|
|
|
2019
|
|
2018
|
||||||||||
|
Amount
|
|
|
Number
|
|
|
Amount |
|
|
Number
|
|
||
Balance, beginning of year
|
$
|
1,913
|
|
|
12
|
|
|
$
|
3,301
|
|
|
16
|
|
Addition due to South Sound Acquisition
|
25
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||
Other additions
|
293
|
|
|
2
|
|
|
324
|
|
|
2
|
|
||
Writedowns
|
(24
|
)
|
|
—
|
|
|
(248
|
)
|
|
—
|
|
||
Sales
|
(524
|
)
|
|
(3
|
)
|
|
(1,464
|
)
|
|
(6
|
)
|
||
Balance, end of year
|
$
|
1,683
|
|
|
12
|
|
|
$
|
1,913
|
|
|
12
|
|
Balance, beginning of year
|
$
|
5,650
|
|
Addition as a result of the South Sound Acquisition (see Note 2)
|
9,481
|
|
|
Balance, end of year
|
$
|
15,131
|
|
2020
|
$
|
406
|
|
2021
|
361
|
|
|
2022
|
316
|
|
|
2023
|
271
|
|
|
2024
|
226
|
|
|
Thereafter
|
451
|
|
|
Total
|
$
|
2,031
|
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
|||
Balance, beginning of year
|
$
|
2,022
|
|
|
$
|
1,823
|
|
|
$
|
1,570
|
|
Additions
|
747
|
|
|
687
|
|
|
739
|
|
|||
Amortization
|
(563
|
)
|
|
(488
|
)
|
|
(486
|
)
|
|||
Balance, end of year
|
$
|
2,206
|
|
|
$
|
2,022
|
|
|
$
|
1,823
|
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
|||
Balance, beginning of year
|
$
|
6
|
|
|
$
|
2
|
|
|
$
|
3
|
|
Additions due to South Sound Acquisition
|
281
|
|
|
—
|
|
|
—
|
|
|||
Other additions
|
2
|
|
|
7
|
|
|
—
|
|
|||
Amortization
|
(83
|
)
|
|
(3
|
)
|
|
(1
|
)
|
|||
Valuation allowance
|
(4
|
)
|
|
—
|
|
|
—
|
|
|||
Balance, end of year
|
$
|
202
|
|
|
$
|
6
|
|
|
$
|
2
|
|
|
2019
|
|
|
2018
|
|
||
Non-interest-bearing demand
|
$
|
296,472
|
|
|
$
|
233,258
|
|
NOW checking
|
297,055
|
|
|
225,290
|
|
||
Savings
|
164,506
|
|
|
151,404
|
|
||
Money market
|
144,539
|
|
|
137,746
|
|
||
Certificates of deposit
|
165,655
|
|
|
141,808
|
|
||
Total
|
$
|
1,068,227
|
|
|
$
|
889,506
|
|
2020
|
$
|
92,266
|
|
2021
|
38,724
|
|
|
2022
|
17,746
|
|
|
2023
|
8,113
|
|
|
2024
|
8,806
|
|
|
Total
|
$
|
165,655
|
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
|||
NOW checking
|
$
|
840
|
|
|
$
|
451
|
|
|
$
|
460
|
|
Savings
|
106
|
|
|
85
|
|
|
78
|
|
|||
Money market
|
1,119
|
|
|
722
|
|
|
434
|
|
|||
Certificates of deposit
|
2,500
|
|
|
1,520
|
|
|
1,246
|
|
|||
Total
|
$
|
4,565
|
|
|
$
|
2,778
|
|
|
$
|
2,218
|
|
|
2019
|
|
|
2018
|
|
||
Accrued deferred compensation, profit sharing plans and bonuses payable
|
$
|
3,131
|
|
|
$
|
1,235
|
|
Accrued interest payable on deposits
|
333
|
|
|
225
|
|
||
Accounts payable and accrued expenses - other
|
4,374
|
|
|
2,667
|
|
||
Total other liabilities and accrued expenses
|
$
|
7,838
|
|
|
$
|
4,127
|
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
|||
Current:
|
|
|
|
|
|
||||||
Federal
|
$
|
5,198
|
|
|
$
|
4,900
|
|
|
$
|
6,656
|
|
State
|
—
|
|
|
4
|
|
|
35
|
|
|||
Deferred
|
703
|
|
|
797
|
|
|
385
|
|
|||
Provision for income taxes
|
$
|
5,901
|
|
|
$
|
5,701
|
|
|
$
|
7,076
|
|
|
2019
|
|
|
2018
|
|
||
Deferred Tax Assets
|
|
|
|
||||
Allowance for loan losses
|
$
|
1,550
|
|
|
$
|
2,021
|
|
Allowance for OREO losses
|
218
|
|
|
311
|
|
||
Unearned ESOP shares
|
—
|
|
|
32
|
|
||
Core deposit intangible
|
—
|
|
|
31
|
|
||
OTTI credit impairment on investment securities
|
97
|
|
|
104
|
|
||
Accrued interest on loans
|
76
|
|
|
10
|
|
||
Net unrealized losses on investment securities
|
—
|
|
|
42
|
|
||
Deferred compensation and bonuses
|
520
|
|
|
56
|
|
||
Reserve for loan commitments
|
51
|
|
|
43
|
|
||
Other
|
82
|
|
|
29
|
|
||
Total deferred tax assets
|
2,594
|
|
|
2,679
|
|
Deferred Tax Liabilities
|
|
|
|
||||
Goodwill
|
1,187
|
|
|
1,107
|
|
||
Servicing rights
|
506
|
|
|
426
|
|
||
Depreciation
|
494
|
|
|
283
|
|
||
Loan fees/costs
|
267
|
|
|
121
|
|
||
FHLB stock dividends
|
82
|
|
|
82
|
|
||
Prepaid expenses
|
70
|
|
|
74
|
|
||
Purchase accounting adjustment
|
110
|
|
|
—
|
|
||
Net unrealized gains on investment securities and investments in equity securities
|
15
|
|
|
—
|
|
||
Other
|
—
|
|
|
2
|
|
||
Total deferred tax liabilities
|
2,731
|
|
|
2,095
|
|
||
|
|
|
|
||||
Net deferred tax assets (liabilities)
|
$
|
(137
|
)
|
|
$
|
584
|
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
|||
Expected federal income tax provision at statutory rate
|
$
|
6,283
|
|
|
$
|
5,500
|
|
|
$
|
7,435
|
|
Net impact of the Tax Act
|
—
|
|
|
548
|
|
|
—
|
|
|||
BOLI income
|
(345
|
)
|
|
(134
|
)
|
|
(191
|
)
|
|||
Dividends on ESOP
|
(73
|
)
|
|
(71
|
)
|
|
(102
|
)
|
|||
Stock options tax effect
|
(87
|
)
|
|
(157
|
)
|
|
(188
|
)
|
|||
Other, net
|
123
|
|
|
15
|
|
|
122
|
|
|||
Provision for income taxes
|
$
|
5,901
|
|
|
$
|
5,701
|
|
|
$
|
7,076
|
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
Unallocated shares
|
—
|
|
|
17,639
|
|
|
52,905
|
|
Shares released for allocation
|
425,281
|
|
|
451,644
|
|
|
489,665
|
|
Total ESOP shares
|
425,281
|
|
|
469,283
|
|
|
542,570
|
|
|
Number of
Shares |
|
|
Weighted Average
Exercise Price |
|
|
Outstanding September 30, 2016
|
373,130
|
|
|
$
|
9.82
|
|
Options granted
|
58,250
|
|
|
29.69
|
|
|
Options exercised
|
(46,310
|
)
|
|
7.17
|
|
|
Options forfeited
|
(4,950
|
)
|
|
6.28
|
|
|
Outstanding September 30, 2017
|
380,120
|
|
|
13.23
|
|
|
|
|
|
|
|||
Options granted
|
45,950
|
|
|
31.80
|
|
|
Options exercised
|
(40,100
|
)
|
|
7.92
|
|
|
Options forfeited
|
(5,150
|
)
|
|
13.39
|
|
|
Outstanding September 30, 2018
|
380,820
|
|
|
16.03
|
|
|
|
|
|
|
|||
Options granted
|
46,840
|
|
|
27.14
|
|
|
Options exercised
|
(43,856
|
)
|
|
9.14
|
|
|
Options forfeited
|
(5,500
|
)
|
|
19.89
|
|
|
Outstanding September 30, 2019
|
378,304
|
|
|
$
|
18.15
|
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
|||
Expected volatility
|
29
|
%
|
|
17
|
%
|
|
16
|
%
|
|||
Expected life (in years)
|
5
|
|
|
5
|
|
|
5
|
|
|||
Expected dividend yield
|
3.28
|
%
|
|
2.61
|
%
|
|
1.85
|
%
|
|||
Risk free interest rate
|
1.53
|
%
|
|
2.97
|
%
|
|
1.89
|
%
|
|||
Grant date fair value per share
|
$
|
5.12
|
|
|
$
|
4.48
|
|
|
$
|
3.84
|
|
|
|
Options Outstanding
|
|
Options Exercisable
|
||||||||||||||
Range of
Exercise
Prices ($)
|
|
Number
|
|
|
Weighted
Average
Exercise
Price
|
|
|
Weighted
Average
Remaining
Contractual
Life (Years)
|
|
Number
|
|
|
Weighted
Average
Exercise
Price
|
|
|
Weighted
Average
Remaining
Contractual
Life (Years)
|
||
$ 4.01 - 4.55
|
|
2,500
|
|
|
$
|
4.33
|
|
|
0.9
|
|
2,500
|
|
|
$
|
4.33
|
|
|
0.9
|
5.86 - 6.00
|
|
19,100
|
|
|
5.97
|
|
|
3.1
|
|
19,100
|
|
|
5.97
|
|
|
3.1
|
||
9.00
|
|
49,975
|
|
|
9.00
|
|
|
4.1
|
|
49,975
|
|
|
9.00
|
|
|
4.1
|
||
10.26 - 10.71
|
|
110,839
|
|
|
10.58
|
|
|
5.5
|
|
87,589
|
|
|
10.57
|
|
|
5.5
|
||
15.67
|
|
48,000
|
|
|
15.67
|
|
|
7.0
|
|
27,000
|
|
|
15.67
|
|
|
7.0
|
||
27.14
|
|
46,840
|
|
|
27.14
|
|
|
10.0
|
|
—
|
|
|
N/A
|
|
|
N/A
|
||
29.69
|
|
55,600
|
|
|
29.69
|
|
|
8.0
|
|
22,300
|
|
|
29.69
|
|
|
8.0
|
||
31.80
|
|
45,450
|
|
|
31.80
|
|
|
9.0
|
|
9,090
|
|
|
31.80
|
|
|
9.0
|
||
|
|
378,304
|
|
|
$
|
18.15
|
|
|
6.7
|
|
217,554
|
|
|
$
|
13.21
|
|
|
5.5
|
|
2019
|
|
|
2018
|
|
||
Undisbursed portion of construction loans in process (see Note 5)
|
$
|
92,226
|
|
|
$
|
83,237
|
|
Undisbursed lines of credit
|
80,184
|
|
|
49,525
|
|
||
Commitments to extend credit
|
16,578
|
|
|
17,665
|
|
September 30, 2019
|
Actual
|
|
Regulatory Minimum To Be "Adequately Capitalized"
|
|
Regulatory MinimumTo Be "Well Capitalized" Under Prompt Corrective Action Provisions
|
|||||||||||||||
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
Leverage Capital Ratio:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Tier 1 capital
|
$
|
152,926
|
|
|
12.5
|
%
|
|
$
|
49,044
|
|
|
4.0
|
%
|
|
$
|
61,305
|
|
|
5.0
|
%
|
Risk-based Capital Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Common equity Tier 1 capital
|
152,926
|
|
|
18.1
|
|
|
38,019
|
|
|
4.5
|
|
|
54,916
|
|
|
6.5
|
|
|||
Tier 1 capital
|
152,926
|
|
|
18.1
|
|
|
50,692
|
|
|
6.0
|
|
|
67,589
|
|
|
8.0
|
|
|||
Total capital
|
162,857
|
|
|
19.3
|
|
|
67,589
|
|
|
8.0
|
|
|
84,487
|
|
|
10.0
|
|
September 30, 2018
|
Actual
|
|
Regulatory Minimum To Be "Adequately Capitalized"
|
|
Regulatory Minimum To Be "Well Capitalized" Under Prompt Corrective Action Provisions
|
|||||||||||||||
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
Leverage Capital Ratio:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Tier 1 capital
|
$
|
117,336
|
|
|
11.7
|
%
|
|
$
|
40,024
|
|
|
4.0
|
%
|
|
$
|
50,031
|
|
|
5.0
|
%
|
Risk-based Capital Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Common equity Tier 1 capital
|
117,336
|
|
|
16.7
|
|
|
31,539
|
|
|
4.5
|
|
|
45,557
|
|
|
6.5
|
|
|||
Tier 1 capital
|
117,336
|
|
|
16.7
|
|
|
42,052
|
|
|
6.0
|
|
|
56,070
|
|
|
8.0
|
|
|||
Total capital
|
126,109
|
|
|
18.0
|
|
|
56,070
|
|
|
8.0
|
|
|
70,087
|
|
|
10.0
|
|
|
2019
|
|
2018
|
||||||||||
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
||||||
Leverage Capital Ratio:
|
|
|
|
|
|
|
|
||||||
Tier 1 capital
|
$
|
155,468
|
|
|
12.7
|
%
|
|
$
|
120,175
|
|
|
12.0
|
%
|
Risk-based Capital Ratios:
|
|
|
|
|
|
|
|
||||||
Common equity Tier 1 capital
|
155,468
|
|
|
18.4
|
|
|
120,175
|
|
|
17.1
|
|
||
Tier 1 capital
|
155,468
|
|
|
18.4
|
|
|
120,175
|
|
|
17.1
|
|
||
Total capital
|
165,399
|
|
|
19.6
|
|
|
128,955
|
|
|
18.4
|
|
|
2019
|
|
|
2018
|
|
||
Assets
|
|
|
|
||||
Cash and cash equivalents:
|
|
|
|
||||
Cash and due from financial institutions
|
$
|
336
|
|
|
$
|
306
|
|
Interest-bearing deposits in banks
|
2,555
|
|
|
2,588
|
|
||
Total cash and cash equivalents
|
2,891
|
|
|
2,894
|
|
||
|
|
|
|
||||
Loan receivable from ESOP
|
—
|
|
|
285
|
|
||
Investment in Bank
|
168,525
|
|
|
121,818
|
|
||
Other assets
|
15
|
|
|
15
|
|
||
Total assets
|
$
|
171,431
|
|
|
$
|
125,012
|
|
|
|
|
|
||||
Liabilities and shareholders’ equity
|
|
|
|
|
|
||
Accrued expenses
|
$
|
364
|
|
|
$
|
355
|
|
Shareholders’ equity
|
171,067
|
|
|
124,657
|
|
||
Total liabilities and shareholders’ equity
|
$
|
171,431
|
|
|
$
|
125,012
|
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
|||
Operating income
|
|
|
|
|
|
||||||
Interest on deposits in banks
|
$
|
67
|
|
|
$
|
37
|
|
|
$
|
27
|
|
Interest on loan receivable from ESOP
|
9
|
|
|
53
|
|
|
96
|
|
|||
Dividends from Bank
|
6,607
|
|
|
4,429
|
|
|
1,390
|
|
|||
Total operating income
|
6,683
|
|
|
4,519
|
|
|
1,513
|
|
|||
|
|
|
|
|
|
||||||
Operating expenses
|
525
|
|
|
591
|
|
|
467
|
|
|||
|
|
|
|
|
|
||||||
Income before income taxes and equity in undistributed
income of Bank
|
6,158
|
|
|
3,928
|
|
|
1,046
|
|
|||
Benefit for income taxes
|
(169
|
)
|
|
(198
|
)
|
|
(385
|
)
|
|||
|
|
|
|
|
|
||||||
Income before undistributed income of Bank
|
6,327
|
|
|
4,126
|
|
|
1,431
|
|
|||
|
|
|
|
|
|
||||||
Equity in undistributed income of Bank
|
17,693
|
|
|
12,595
|
|
|
12,736
|
|
|||
Net income
|
$
|
24,020
|
|
|
$
|
16,721
|
|
|
$
|
14,167
|
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
|||
Cash flows from operating activities
|
|
|
|
|
|
||||||
Net income
|
$
|
24,020
|
|
|
$
|
16,721
|
|
|
$
|
14,167
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|||
Equity in undistributed income of Bank
|
(17,693
|
)
|
|
(12,595
|
)
|
|
(12,736
|
)
|
|||
Earned ESOP shares
|
441
|
|
|
882
|
|
|
605
|
|
|||
Stock option compensation expense
|
159
|
|
|
172
|
|
|
156
|
|
|||
Other, net
|
9
|
|
|
280
|
|
|
33
|
|
|||
Net cash provided by operating activities
|
6,936
|
|
|
5,460
|
|
|
2,225
|
|
|||
|
|
|
|
|
|
||||||
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|||
Investment in Bank
|
(14,915
|
)
|
|
(1,271
|
)
|
|
(930
|
)
|
|||
Principal repayments on loan receivable from ESOP
|
285
|
|
|
536
|
|
|
493
|
|
|||
Cash acquired, net of cash consideration paid in business combination
|
14,284
|
|
|
—
|
|
|
—
|
|
|||
Net cash used in investing activities
|
(346
|
)
|
|
(735
|
)
|
|
(437
|
)
|
|||
|
|
|
|
|
|
||||||
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|||
Proceeds from exercise of stock options
|
401
|
|
|
318
|
|
|
332
|
|
|||
Proceeds from exercise of stock warrant
|
—
|
|
|
—
|
|
|
2,496
|
|
|||
Repurchase of common stock
|
(499
|
)
|
|
—
|
|
|
—
|
|
|||
Payment of dividends
|
(6,495
|
)
|
|
(4,431
|
)
|
|
(3,641
|
)
|
|||
Net cash used in financing activities
|
(6,593
|
)
|
|
(4,113
|
)
|
|
(813
|
)
|
|||
|
|
|
|
|
|
||||||
Net (decrease) increase in cash and cash equivalents
|
(3
|
)
|
|
612
|
|
|
975
|
|
|||
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
|||
Beginning of period
|
2,894
|
|
|
2,282
|
|
|
1,307
|
|
|||
End of period
|
$
|
2,891
|
|
|
$
|
2,894
|
|
|
$
|
2,282
|
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
|||
Basic net income per common share computation
|
|
|
|
|
|
||||||
Numerator - net income to common shareholders
|
$
|
24,020
|
|
|
$
|
16,721
|
|
|
$
|
14,167
|
|
|
|
|
|
|
|
||||||
Denominator - weighted average common shares outstanding
|
8,318,928
|
|
|
7,334,577
|
|
|
7,136,690
|
|
|||
|
|
|
|
|
|
||||||
Basic net income per common share
|
$
|
2.89
|
|
|
$
|
2.28
|
|
|
$
|
1.99
|
|
|
|
|
|
|
|
||||||
Diluted net income per common share computation
|
|
|
|
|
|
|
|
|
|||
Numerator - net income to common shareholders
|
$
|
24,020
|
|
|
$
|
16,721
|
|
|
$
|
14,167
|
|
|
|
|
|
|
|
||||||
Denominator - weighted average common shares outstanding
|
8,318,928
|
|
|
7,334,577
|
|
|
7,136,690
|
|
|||
Effect of dilutive stock options (1)
|
149,298
|
|
|
191,767
|
|
|
163,773
|
|
|||
Effect of dilutive stock warrant (2)
|
—
|
|
|
—
|
|
|
79,590
|
|
|||
Weighted average common shares outstanding-assuming dilution
|
8,468,226
|
|
|
7,526,344
|
|
|
7,380,053
|
|
|||
|
|
|
|
|
|
||||||
Diluted net income per common share
|
$
|
2.84
|
|
|
$
|
2.22
|
|
|
$
|
1.92
|
|
|
Changes in fair value of available for sale securities [1]
|
|
Changes in OTTI on held to maturity securities [1]
|
|
Total [1]
|
||||||
2019
|
|
|
|
|
|
||||||
Balance of AOCI at the beginning of period
|
$
|
(58
|
)
|
|
$
|
(71
|
)
|
|
$
|
(129
|
)
|
Other comprehensive income
|
85
|
|
|
31
|
|
|
116
|
|
|||
Adoption of ASU 2016-01
|
63
|
|
|
—
|
|
|
63
|
|
|||
Balance of AOCI at the end of period
|
$
|
90
|
|
|
$
|
(40
|
)
|
|
$
|
50
|
|
|
|
|
|
|
|
2018
|
|
|
|
|
|
||||||
Balance of AOCI at the beginning of period
|
$
|
(19
|
)
|
|
$
|
(105
|
)
|
|
$
|
(124
|
)
|
Other comprehensive loss
|
(39
|
)
|
|
34
|
|
|
(5
|
)
|
|||
Balance of AOCI at the end of period
|
$
|
(58
|
)
|
|
$
|
(71
|
)
|
|
$
|
(129
|
)
|
|
|
|
|
|
|
||||||
2017
|
|
|
|
|
|
||||||
Balance of AOCI at the beginning of period
|
$
|
4
|
|
|
$
|
(179
|
)
|
|
$
|
(175
|
)
|
Other comprehensive income
|
(23
|
)
|
|
74
|
|
|
51
|
|
|||
Balance of AOCI at the end of period
|
$
|
(19
|
)
|
|
$
|
(105
|
)
|
|
$
|
(124
|
)
|
|
Estimated Fair Value
|
||||||||||||||
September 30, 2019
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Available for sale investment securities
|
|
|
|
|
|
|
|
||||||||
MBS: U.S. government agencies
|
$
|
—
|
|
|
$
|
22,532
|
|
|
$
|
—
|
|
|
$
|
22,532
|
|
Investments in equity securities
|
|
|
|
|
|
|
|
||||||||
Mutual funds
|
958
|
|
|
—
|
|
|
—
|
|
|
958
|
|
||||
Total
|
$
|
958
|
|
|
$
|
22,532
|
|
|
$
|
—
|
|
|
$
|
23,490
|
|
September 30, 2018
|
|
|
|
|
|
|
|
||||||||
Available for sale investment securities
|
|
|
|
|
|
|
|
||||||||
MBS: U.S. government agencies
|
$
|
—
|
|
|
$
|
237
|
|
|
$
|
—
|
|
|
$
|
237
|
|
Mutual funds
|
917
|
|
|
—
|
|
|
—
|
|
|
917
|
|
||||
Total
|
$
|
917
|
|
|
$
|
237
|
|
|
$
|
—
|
|
|
$
|
1,154
|
|
|
Estimated Fair Value
|
||||||||||
Impaired loans:
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||
Mortgage loans:
|
|
|
|
|
|
||||||
Land
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
114
|
|
Consumer loans:
|
|
|
|
|
|
|
|
|
|||
Other
|
|
|
|
|
|
|
6
|
|
|||
Commercial business loans
|
—
|
|
|
—
|
|
|
408
|
|
|||
Total impaired loans
|
—
|
|
|
—
|
|
|
528
|
|
|||
|
|
|
|
|
|
||||||
Investment securities – held to maturity:
|
|
|
|
|
|
|
|
|
|||
MBS - Private label residential
|
—
|
|
|
2
|
|
|
—
|
|
|||
OREO and other repossessed assets
|
—
|
|
|
—
|
|
|
1,683
|
|
|||
Total
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
2,211
|
|
|
Estimated Fair Value
|
|
Valuation Technique(s)
|
|
Unobservable Input(s)
|
|
Range
|
||
Impaired loans
|
$
|
528
|
|
|
Market approach
|
|
Appraised value less estimated selling costs
|
|
NA
|
|
|
|
|
|
|
|
|
||
OREO and other repossessed assets
|
1,683
|
|
|
Market approach
|
|
Lower of appraised value or
listing price less estimated selling costs
|
|
NA
|
|
|
|
|
|
|
|
|
|
|
Estimated Fair Value
|
||||||||||
Impaired loans:
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||
Mortgage loans:
|
|
|
|
|
|
||||||
Land
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
119
|
|
Commercial business loans
|
—
|
|
|
—
|
|
|
107
|
|
|||
Total impaired loans
|
—
|
|
|
—
|
|
|
226
|
|
|||
|
|
|
|
|
|
||||||
Investment securities – held to maturity:
|
|
|
|
|
|
|
|
|
|||
MBS - Private label residential
|
—
|
|
|
3
|
|
|
—
|
|
|||
OREO and other repossessed assets
|
—
|
|
|
—
|
|
|
1,913
|
|
|||
Total
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
2,139
|
|
|
Estimated Fair Value
|
|
Valuation Technique(s)
|
|
Unobservable Input(s)
|
|
Range
|
||
Impaired loans
|
$
|
226
|
|
|
Market approach
|
|
Appraised value less estimated selling costs
|
|
NA
|
|
|
|
|
|
|
|
|
||
OREO and other repossessed assets
|
1,913
|
|
|
Market approach
|
|
Lower of appraised value or
listing price less estimated selling costs
|
|
NA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements Using:
|
||||||||||||||
|
Recorded
Amount
|
|
Estimated Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
Financial Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
143,015
|
|
|
$
|
143,015
|
|
|
$
|
143,015
|
|
|
$
|
—
|
|
|
$
|
—
|
|
CDs held for investment
|
78,346
|
|
|
78,346
|
|
|
78,346
|
|
|
—
|
|
|
—
|
|
|||||
Investment securities
|
53,634
|
|
|
55,112
|
|
|
3,949
|
|
|
51,163
|
|
|
—
|
|
|||||
Investments in equity securities
|
958
|
|
|
958
|
|
|
958
|
|
|
—
|
|
|
—
|
|
|||||
FHLB stock
|
1,437
|
|
|
1,437
|
|
|
1,437
|
|
|
—
|
|
|
—
|
|
|||||
Other investments
|
3,000
|
|
|
3,000
|
|
|
3,000
|
|
|
—
|
|
|
—
|
|
|||||
Loans held for sale
|
6,071
|
|
|
6,260
|
|
|
6,260
|
|
|
—
|
|
|
—
|
|
|||||
Loans receivable, net
|
886,662
|
|
|
892,495
|
|
|
—
|
|
|
—
|
|
|
892,495
|
|
|||||
Accrued interest receivable
|
3,598
|
|
|
3,598
|
|
|
3,598
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Financial Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Certificates of deposit
|
165,655
|
|
|
166,852
|
|
|
—
|
|
|
—
|
|
|
166,852
|
|
|||||
Accrued interest payable
|
333
|
|
|
333
|
|
|
333
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
Fair Value Measurements Using:
|
||||||||||||||
|
Recorded
Amount
|
|
Estimated Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
Financial Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
148,864
|
|
|
$
|
148,864
|
|
|
$
|
148,864
|
|
|
$
|
—
|
|
|
$
|
—
|
|
CDs held for investment
|
63,290
|
|
|
63,290
|
|
|
63,290
|
|
|
—
|
|
|
—
|
|
|||||
Investment securities
|
13,964
|
|
|
14,418
|
|
|
8,812
|
|
|
5,606
|
|
|
—
|
|
|||||
FHLB stock
|
1,190
|
|
|
1,190
|
|
|
1,190
|
|
|
—
|
|
|
—
|
|
|||||
Other investments
|
3,000
|
|
|
3,000
|
|
|
3,000
|
|
|
—
|
|
|
—
|
|
|||||
Loans held for sale
|
1,785
|
|
|
1,814
|
|
|
1,814
|
|
|
—
|
|
|
—
|
|
|||||
Loans receivable, net
|
725,391
|
|
|
711,071
|
|
|
—
|
|
|
—
|
|
|
711,071
|
|
|||||
Accrued interest receivable
|
2,877
|
|
|
2,877
|
|
|
2,877
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Financial Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Certificates of deposit
|
141,808
|
|
|
140,831
|
|
|
—
|
|
|
—
|
|
|
140,831
|
|
|||||
Accrued interest payable
|
225
|
|
|
225
|
|
|
225
|
|
|
—
|
|
|
—
|
|
|
September 30,
2019 |
|
|
June 30,
2019 |
|
|
March 31,
2019 |
|
|
December 31,
2018 |
|
||||
Interest and dividend income
|
$
|
14,384
|
|
|
$
|
14,185
|
|
|
$
|
13,841
|
|
|
$
|
13,315
|
|
Interest expense
|
(1,233
|
)
|
|
(1,248
|
)
|
|
(1,113
|
)
|
|
(971
|
)
|
||||
Net interest income
|
13,151
|
|
|
12,937
|
|
|
12,728
|
|
|
12,344
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Non-interest income
|
3,597
|
|
|
3,538
|
|
|
3,940
|
|
|
3,266
|
|
||||
Non-interest expense (1)
|
(8,774
|
)
|
|
(8,967
|
)
|
|
(9,277
|
)
|
|
(8,562
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Income before income taxes
|
7,974
|
|
|
7,508
|
|
|
7,391
|
|
|
7,048
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Provision for income taxes
|
1,639
|
|
|
1,552
|
|
|
1,277
|
|
|
1,433
|
|
||||
Net income
|
$
|
6,335
|
|
|
$
|
5,956
|
|
|
$
|
6,114
|
|
|
$
|
5,615
|
|
|
|
|
|
|
|
|
|
||||||||
Net income per common share
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
0.76
|
|
|
$
|
0.71
|
|
|
$
|
0.74
|
|
|
$
|
0.68
|
|
Diluted (2)
|
$
|
0.75
|
|
|
$
|
0.70
|
|
|
$
|
0.72
|
|
|
$
|
0.66
|
|
|
September 30,
2018 |
|
|
June 30,
2018 |
|
|
March 31,
2018 |
|
|
December 31,
2017 |
|
||||
Interest and dividend income
|
$
|
11,051
|
|
|
$
|
10,457
|
|
|
$
|
10,290
|
|
|
$
|
10,035
|
|
Interest expense
|
(781
|
)
|
|
(730
|
)
|
|
(666
|
)
|
|
(601
|
)
|
||||
Net interest income
|
10,270
|
|
|
9,727
|
|
|
9,624
|
|
|
9,434
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Non-interest income
|
3,180
|
|
|
3,145
|
|
|
3,082
|
|
|
3,137
|
|
||||
Non-interest expense (1)
|
(7,658
|
)
|
|
(7,122
|
)
|
|
(7,221
|
)
|
|
(7,176
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Income before income taxes
|
5,792
|
|
|
5,750
|
|
|
5,485
|
|
|
5,395
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Provision for income taxes
|
1,370
|
|
|
1,334
|
|
|
1,216
|
|
|
1,781
|
|
||||
Net income
|
$
|
4,422
|
|
|
$
|
4,416
|
|
|
$
|
4,269
|
|
|
$
|
3,614
|
|
|
|
|
|
|
|
|
|
||||||||
Net income per common share
|
|
|
|
|
|
|
|
||||||||
Basic (2)
|
$
|
0.60
|
|
|
$
|
0.60
|
|
|
$
|
0.58
|
|
|
$
|
0.49
|
|
Diluted (2)
|
$
|
0.59
|
|
|
$
|
0.59
|
|
|
$
|
0.57
|
|
|
$
|
0.48
|
|
•
|
Service Charges on Deposits: The Company earns fees from its deposit customers from a variety of deposit products and services. Non-transaction based fees such as account maintenance fees and monthly statement fees are considered to be provided to the customer under a day-to-day contract with ongoing renewals. Revenue for these non-transaction fees are earned over the course of a month, representing the period over which the Company satisfies the performance obligation. Transaction based-fees such as non-sufficient fund charges, stop payment charges and wire fees are recognized at the time the transaction is executed as the contract duration does not extend beyond the service performed.
|
•
|
ATM and Debit Card Interchange Transaction Fees: The Company earns fees from cardholder transactions conducted through third party payment network providers which consist of interchange fees earned from the payment networks as a debit card issuer. These fees are recognized when the transaction occurs, but may settle on a daily or monthly basis.
|
•
|
Escrow Fees: The Company earns fees from real estate escrow contracts with customers. The Company receives and disburses money and/or property per the customer's contract. Fees are recognized when the escrow contract closes.
|
•
|
Fee income from Non-Deposit Investment Sales: The Company earns fees from contracts with customers for investment activities. Revenues are generally recognized on a monthly basis and are generally based on a percentage of the customer's assets under management or based on investment solutions that are implemented for the customer.
|
/s/ Michael R. Sand
|
|
/s/ Dean J. Brydon
|
Michael R. Sand
|
|
Dean J. Brydon
|
President and Chief Executive Officer
|
|
Chief Financial Officer
|
Plan category
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights
|
|
Weighted-average exercise price of outstanding options, warrants and rights
|
|
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a))
|
|||||||
|
(a)
|
|
(b)
|
|
(c)
|
|||||||
Equity compensation plans
approved by security holders:
|
|
|
|
|
|
|||||||
2003 Stock Option Plan
|
87,575
|
|
|
|
$
|
8.45
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|||||||
Timberland Bancorp, Inc. 2014
Equity Incentive Plan:
|
290,729
|
|
|
|
|
21.07
|
|
|
|
30,076
|
|
|
|
|
|
|
|
|
|||||||
Equity compensation plans
not approved by security holders
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|||||||
Total
|
378,304
|
|
|
|
$
|
18.15
|
|
|
|
30,076
|
|
|
2.1
|
|
|
3.1
|
|
|
3.3
|
|
|
4.1
|
|
|
4.2
|
|
|
10.1
|
|
|
10.2
|
|
|
10.3
|
|
|
10.4
|
|
|
10.5
|
|
|
10.6
|
|
|
10.7
|
|
|
10.8
|
|
|
10.9
|
|
|
14
|
|
|
21
|
|
|
23.1
|
|
|
31.1
|
|
|
31.2
|
|
|
32
|
|
|
101
|
|
The following materials from Timberland Bancorp, Inc.’s Annual Report on Form 10-K for the year ended September 30, 2019, formatted in Extensible Business Reporting Language (XBRL): (a) Consolidated Balance Sheets; (b) Consolidated Statements of Income; (c) Consolidated Statements of Comprehensive Income; (d) Consolidated Statements of Shareholders’ Equity; (e) Consolidated Statements of Cash Flows; and (f) Notes to Consolidated Financial Statements
|
(1)
|
Incorporated by reference to the Registrant's Current Report on Form 8-K filed May 23, 2018.
|
(2)
|
Filed as an exhibit to the Registrant's Registration Statement on Form S-1 (333-35817) and incorporated by reference.
|
(3)
|
Incorporated by reference to the Registrant’s Current Report on Form 8-K filed October 1, 2018.
|
(4)
|
Filed as an exhibit to the Registrant's Statement on Form S-1 (333-35817) and incorporated by reference.
|
(5)
|
Incorporated by reference to the Registrant's Current Report on Form 8-K filed April 16, 2007.
|
(6)
|
Incorporated by reference to the Registrant's 2004 Annual Meeting Proxy Statement dated December 24, 2003.
|
(7)
|
Incorporated by reference to Exhibit 99.2 included in the Registrant’s Registration Statement on Form S-8 (333-1161163).
|
(8)
|
Incorporated by reference to the Registrant’s Current Report of Form 8-K filed on March 29, 2013.
|
(9)
|
Attached as Appendix A to the Registrant's Annual Meeting Proxy Statement filed on December 19, 2014.
|
(10)
|
Incorporated by reference to the Registrant's Annual Report on Form 10-K for the year ended September 30, 2003.
|
|
TIMBERLAND BANCORP, INC.
|
||
|
|
|
|
Date: December 9, 2019
|
By:
|
/s/Michael R. Sand
|
|
|
|
|
Michael R. Sand
|
|
|
|
President and Chief Executive Officer
|
SIGNATURES
|
TITLE
|
DATE
|
|
||
/s/Michael R. Sand
|
President, Chief Executive Officer and
|
December 9, 2019
|
Michael R. Sand
|
Director
|
|
|
(Principal Executive Officer)
|
|
|
||
/s/Jon C. Parker
|
Chairman of the Board
|
December 9, 2019
|
Jon C. Parker
|
|
|
|
|
|
/s/Dean J. Brydon
|
Chief Financial Officer
|
December 9, 2019
|
Dean J. Brydon
|
(Principal Financial and Accounting Officer)
|
|
|
||
/s/Andrea M. Clinton
|
Director
|
December 9, 2019
|
Andrea M. Clinton
|
||
|
||
/s/James A. Davis
|
Director
|
December 9, 2019
|
James A. Davis
|
|
|
|
|
|
/s/Larry D. Goldberg
|
Director
|
December 9, 2019
|
Larry D. Goldberg
|
||
|
|
|
/s/Kathy D. Leodler
|
Director
|
December 9, 2019
|
Kathy D. Leodler
|
||
|
||
/s/David A. Smith
|
Director
|
December 9, 2019
|
David A. Smith
|
||
|
||
/s/Michael J. Stoney
|
Director
|
December 9, 2019
|
Michael J. Stoney
|
||
|
|
|
/s/Daniel D. Yerrington
|
Director
|
December 9, 2019
|
Daniel D. Yerrington
|
Exhibit No.
|
|
Description of Exhibit
|
|
4.2
|
|
|
21
|
|
|
23.1
|
|
|
31.1
|
|
|
31.2
|
|
|
32
|
|
|
101
|
|
The following materials from Timberland Bancorp, Inc.’s Annual Report on Form 10-K for the year ended September 30, 2019, formatted in Extensible Business Reporting Language (XBRL): (a) Consolidated Balance Sheets; (b) Consolidated Statements of Income; (c) Consolidated Statements of Comprehensive Income; (d) Consolidated Statements of Shareholders’ Equity; (e) Consolidated Statements of Cash Flows; and (f) Notes to Consolidated Financial Statements
|
|
|
•
|
50,000,000 common shares, $0.01 par value per share; and
|
•
|
1,000,000 preferred shares, $0.01 par value per share.
|
Parent
|
|
|
|
|
|
|
|
|
|
Timberland Bancorp, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage
|
|
Jurisdiction or
|
Subsidiaries
|
|
of Ownership
|
|
State of Incorporation
|
|
|
|
|
|
Timberland Bank
|
|
100%
|
|
Washington
|
|
|
|
|
|
Timberland Service Corporation (1)
|
|
100%
|
|
Washington
|
1.
|
I have reviewed this Form 10-K of Timberland Bancorp, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
|
/s/ Michael R. Sand
|
|
|
Michael R. Sand
|
|
|
Chief Executive Officer
|
|
1.
|
I have reviewed this Form 10-K of Timberland Bancorp, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
|
/s/ Dean J. Brydon
|
|
|
Dean J. Brydon
|
|
|
Chief Financial Officer
|
|
•
|
the Report fully complies with the requirements of Sections 13(a) and 15(d) of the Securities Exchange Act of 1934, as amended, and
|
•
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company as of the dates and for the periods presented in the financial statements included in the Report.
|
/s/ Michael R. Sand
|
|
/s/ Dean J. Brydon
|
|
Michael R. Sand
|
|
Dean J. Brydon
|
|
Chief Executive Officer
|
|
Chief Financial Officer
|
|