x
|
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
Florida
|
84-1047159
|
|
(State
or Other Jurisdiction of
Incorporation
or Organization)
|
(I.R.S.
Employer
Identification
Number)
|
|
350
Jim Moran Boulevard, Suite 120
Deerfield
Beach, Florida
|
33442
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Title
of each Class
|
Name
of each exchange
on
which registered.
|
(1)
|
Non-affiliates of CHDT include
all shareholders other than directors, executive officers and holders of
10% or more of the Common Stock
.
Based on average stock price of
$0.258.
|
Item
Number and Description
|
Page
|
|
Part I
|
||
Item
1.
|
The
Company
|
6
|
Item
1A.
|
Risk
Factors
|
14
|
Item
1B.
|
Unresolved
SEC Staff Letters
|
20
|
Item
2.
|
Properties
|
20
|
Item
3.
|
Legal
Proceedings
|
21
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
22
|
Item
4A.
|
Executive
Officers
|
22
|
Part II
|
||
Item
5.
|
Market
for Common Equity and Related Stockholder Matters
|
23
|
Item
6.
|
Management’s
Discussion and Analysis of Operation
|
24
|
Item
7.
|
Financial
Statements
|
30
|
Item
8.
|
Change
in and Disagreements with Accountants on Accounting
and Financial Disclosure
|
30
|
Item
8A(T).
|
Evaluation
of Disclosure Controls and Procedures
|
30
|
Part III
|
||
Item
9.
|
Directors
and Executive Officers of the Registrant
|
32
|
Item
10.
|
Executive
Compensation
|
32
|
Item
11.
|
Security
Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters
|
32
|
Item
12.
|
Certain
Relationships and Related Transactions
|
32
|
Item
13.
|
Exhibits,
and Reports on Form 8-K
|
32
|
Item
14.
|
Principal
Accountant Fees & Services
|
34
|
|
(a)
|
3.6 Volt Cordless Li-Ion
Screwdriver
with internal Lithium batteries, forward-reverse
trigger, directional indicator lights and soft touch exterior coating with
2 drill bits and 4 screw bits in a charging
cradle.
|
|
(b)
|
4.0 Volt Cordless Li-Ion
Screwdriver
with internal Lithium batteries, forward-reverse
trigger, directional indicator lights, Led work light with 4 screw bits
and 2 drill bits – screwdriver has a soft touch exterior coating and comes
in a sturdy storage bag.
|
|
(c)
|
8.0 Volt Cordless Li-Ion
Screwdriver
with internal Lithium batteries, forward-reverse
trigger, directional indicator lights, Led work light with 4 screw bits
and 2 drill bits – screwdriver has a soft touch exterior
coating and comes in a sturdy storage
bag.
|
|
(d)
|
12 Volt Cordless Li-Ion Drill
and Driver
with 12 Volts of battery power, Lithium-Ion battery
power source, 3/8” chuck, 16 torque settings, variable speed trigger,
forward and reverse button, built-in LED work light, over-mold comfort
grip and soft touch exterior coating. Product includes a carry
case, 1-hour battery charger, four driver bits and two drill bits and a
sturdy storage bag.
|
|
(e)
|
20.0 Volt Cordless Lithium 2
Piece Starter Kit
, which includes a Drill-Driver, which has 3 led
work light, battery meter, bubble level over-mold comfort grip, 1 hour
fast battery charger and lithium
battery.
|
|
(f)
|
20.0 Volt Cordless Lithium 4
Piece Tool Kit
, which includes a Drill-Driver, which has 3 led work
light, battery meter, bubble level over-mold comfort grip, 1 hour fast
battery charger and lithium battery, Reciprocating Saw, and 24 LED
worklight, titanium bits and a BMC case or sturdy storage
bag.
|
|
(g)
|
19.2 Volt Cordless Ni-Cad 4
Piece Tool Kit
, which includes a Drill-Driver, Reciprocating Saw,
Circular Saw and Worklight, drill bits , battery charger and Ni-CD
interchangeable battery
|
|
(h)
|
19.2 Volt Cordless Ni-Cad
Circular Saw,
which has laser guide, spindle lock, safety switch,
comfort grip, 45 degree cutting depth (1 7/16”), 0-3660 RPM (no load) and
soft touch exterior coating;
|
|
-
|
designed
for an everyday use or task;
|
|
-
|
is
affordable within the range of manufacturer’s suggested retail price for
such a product (below $100 or $200 dollars, depending on product and
market segment);
|
|
-
|
represent value
when compared to items produced or marketed by major consumer product
companies on a national scale; and
|
|
-
|
has
reasonable profit and profit margin opportunity and acceptable market
penetration costs, in our opinion.
|
|
·
|
Liqui-Light
Flashlights.
|
|
·
|
Timely
Reader Booklights with Timer and Auto Shut
Off.
|
|
·
|
Liqui-Lights
|
|
·
|
Timelyreader
|
|
·
|
Pagesitters
|
|
·
|
Simply
Comfort
|
|
-
|
the
global market for power tools (home use and construction grade) in 2009 is
projected to be $29.2 billion;
|
|
-
|
In
2004, 37% of that global market was controlled by Black & Decker
(U.S.), Bosch (Germany), TechTronic (Hong Kong), Makita (Japan), and
Hitachi (Japan);
|
|
-
|
70%
of the power tool market is commercial users and 30% is home users;
and
|
|
-
|
North
American makes up 40% of sales in the global power tool
market.
|
|
*
|
the risk that our industry may develop in a different
direction than anticipated and that the technologies we
acquire do not prove to be those we need to
be successful in the
industry;
|
|
*
|
the
risk that future valuations of
acquired businesses may decrease from the market
price we paid for these
acquisitions;
|
|
*
|
the
generation of insufficient revenues by acquired businesses to offset
acquisition costs and increased operating
expenses associated with these
acquisitions;
|
|
*
|
the
potential difficulties in completing in-process
research and development projects and delivering high quality
products to our customers;
|
|
*
|
the potential difficulties in integrating new products,
businesses and operations in an efficient and effective
manner;
|
|
*
|
the
risk that
our customers or customers of
the acquired businesses may
defer purchase decisions as they evaluate the impact
of the acquisitions on our future product
strategy;
|
|
*
|
the
risk that acquired businesses will divert the attention of our
senior management from the operation of our core Capstone
business; and
|
|
*
|
the
risks of entering new markets in which we
have limited experience and
where competitors may have a
stronger market
presence.
|
|
*
|
successfully attract, train, motivate and manage
a larger number of employees for production and
testing, engineering and administration
activities;
|
|
*
|
improve
the efficiencies within our operating, administrative,
financial and accounting systems, and
our procedures and
controls.
|
Market
Prices
|
||||
Quarter
|
2007
|
2006
|
||
High
|
Low
|
High
|
Low
|
|
First
quarter
|
.037
|
.020
|
.036
|
.020
|
Second
quarter
|
.033
|
.020
|
.092
|
.020
|
Third
quarter
|
.022
|
.012
|
.040
|
.024
|
Fourth
quarter
|
.053
|
.016
|
.080
|
.034
|
|
1.
|
Introduce
our new product lines to more departments at existing retail distribution
channels; and
|
|
2.
|
Continue
to expand retail distribution and move into new
distribution channels;
and
|
|
3.
|
Release
new innovative products in order to expand existing categories;
and
|
|
4.
|
Possibly
supplement such efforts through acquiring businesses that have innovative
products that would compliment our existing marketing
strategies.
|
1.
FINANCIAL STATEMENTS
|
PAGE
|
Report
of Independent Registered Public Accountants
|
F-1
|
Independent
Auditor’s Report (Capstone Industries, Inc.)
|
F-3
|
Consolidated
Balance Sheets as of December 31, 2007, and 2006
|
F-4
|
Consolidated Statements
of Operations for the years ended December 31, 2007 and
2006
|
F-6
|
Consolidated
Statement of Stockholders' Equity For the Years Ended December 31, 2007
and 2006
|
F-7
|
Consolidated
Statements of Cash Flows for the years ended December 31, 2007 and
2006
|
F-10
|
Notes
to Consolidated Financial Statements
|
F-12
|
EXHIBIT #
|
DESCRIPTION OF EXHIBIT
|
2.1
|
Purchase
Agreement, dated January 27, 2006, by and among CHDT Corporation, William
Dato and Complete Power Solutions, LLC. +
|
2.1.1
|
Purchase
and Settlement Agreement by and among CHDT Corporation, Complete Power
Solutions, LLC, William Dato and Howard Ullman, January 26, 2007
++
|
2.1.1.1
|
Stock
Purchase Agreement dated September 15, 2006, by and between CHDT
Corporation, and Capstone Industries, Inc. +++
|
3.1
|
Articles
of Incorporation of CHDT Corp.*
|
3.1.1
|
Amendment
to the Articles of Incorporation of CHDT Corp. **
|
3.2
|
By-laws
of the Company***
|
3.3
|
Certificate
of Designation of the Preferences, Limitations, and Relative Rights of
Series B Convertible Preferred Stock of CHDT Corp. ****
|
10.1
|
Voting
Agreement, dated January 27, 2006, by and
among CHDT Corp., William Dato and Howard Ullman. +
|
10.2
|
Operating
Agreement, dated January 27, 2006, for Complete Power Solutions, LLC.
+
|
10.3
|
Employment
Agreement dated January 27, 2006, by and between William Dato, CHDT
Corporation and Complete Power Solutions, LLC. +
|
10.4
|
Purchase
Agreement, dated December 1, 2007, by Capstone Industries, Inc. and Magnet
World, Ltd. For sale of operating assets of Souvenir Direct, Inc.
++++
|
10.6
|
2005
Equity Plan of CHDT Corp.^
|
10.7
|
2008
Employment Agreement by Stewart Wallach and CHDT Corp.^
|
10.8
|
2008
Employment Agreement by James Gerald (Gerry) McClinton and CHDT Corp.
^
|
10.9
|
2008
Employment Agreement by Howard Ullman and CHDT Corp.^
|
10.10
|
Form
of Non-Qualified Stock Option+
|
10.11
|
Non-Employee
Director Compensation^
|
14
|
Code
of Ethics Policy, dated December 31, 2006+++++
|
31.1
|
Certification
Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 by Stewart
Wallach, Chief Executive Officer^
|
31.2
|
Certification
Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 by Laurie Holtz,
Chief Financial Officer^
|
31.3
|
Certification
Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 by Gerry
McClinton, Chief Operating Officer^
|
32.1
|
Certification
Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, by Stewart
Wallach, Chief Executive Officer. ^
|
32.2
|
Certification
Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 by Laurie Holtz,
Chief Financial Officer^
|
32.3
|
Certification
Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 by Gerry
McClinton, Chief Operating
Officer^
|
2007
|
2006
|
|||||||
Audit
Fees
|
$ | 47,316 | $ | 26,720 | ||||
Audit-Related
Fees
|
- | - | ||||||
Tax
Fees
|
- | 280 | ||||||
All
Other Fees
|
- | - | ||||||
Total
|
$ | 47,316 | $ | 27,000 |
Page
|
|
Report
of Independent Registered Public Accountants
|
F -
1
|
Independent
Auditor’s Report (Capstone Industries, Inc.)
|
F -
3
|
Consolidated
Balance Sheets
|
|
December
31, 2007 and 2006
|
F -
4
|
Consolidated
Statements of Operations for the
|
|
Years
Ended December 31, 2007 and 2006
|
F -
6
|
Consolidated
Statement of Stockholders' Equity for the
|
|
Years
Ended December 31, 2007 and 2006
|
F -
7
|
Consolidated
Statements of Cash Flows for the
|
|
Years
Ended December 31, 2007 and 2006
|
F -
10
|
Notes
to Consolidated Financial Statements
|
F -
12
|
December
31,
|
||||||||
2007
|
2006
|
|||||||
Assets:
|
||||||||
Current
assets:
|
||||||||
Cash
|
$ | 257,802 | $ | 198,084 | ||||
Accounts
receivable - net
|
1,351,648 | 560,475 | ||||||
Inventory
|
333,184 | 69,895 | ||||||
Deposit
on inventory
|
- | 19,569 | ||||||
Prepaid
expense
|
23,331 | 16,162 | ||||||
Note
receivable from former subsidiary - short term
|
- | 202,150 | ||||||
Total
Current Assets
|
1,965,965 | 1,066,335 | ||||||
Fixed
assets:
|
||||||||
Computer
equipment & software
|
45,685 | 5,422 | ||||||
Machinery
and equipment
|
276,408 | 100,528 | ||||||
Furniture
and fixtures
|
5,665 | 4,965 | ||||||
Less:
Accumulated Depreciation
|
(119,154 | ) | (80,571 | ) | ||||
Total
Fixed Assets
|
208,604 | 30,344 | ||||||
Other
non-current assets:
|
||||||||
Note
receivable from former subsidiary - long term
|
- | 225,560 | ||||||
Product
development costs
|
73,012 | - | ||||||
Goodwill
|
1,936,020 | 1,936,020 | ||||||
Deposits
|
15,000 | 16,775 | ||||||
Total
other non-current assets
|
2,024,032 | 2,178,355 | ||||||
Total
assets
|
$ | 4,198,601 | $ | 3,275,034 | ||||
December
31,
|
||||||||
2007
|
2006
|
|||||||
Liabilities
and Stockholders’ Deficit:
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable and accrued expenses
|
$ | 601,946 | $ | 416,539 | ||||
Due
to related parties
|
- | 400,000 | ||||||
Notes
and loans payable to related parties - current maturities
|
688,305 | 726,759 | ||||||
Total
current liabilities
|
1,290,251 | 1,543,298 | ||||||
Non-current
liabilities
|
||||||||
Notes
and loans payable to related parties
|
546,025 | 767,589 | ||||||
Investor
loans payable
|
- | 54,038 | ||||||
Total
non-current liabilities
|
546,025 | 821,627 | ||||||
Total
Liabilities
|
1,836,276 | 2,364,925 | ||||||
Stockholders'
Deficit:
|
||||||||
Preferred
Stock, Series A, par value $.001 per share
|
||||||||
Authorized
100,000,000 shares,
|
||||||||
Issued
6,560 at December 31, 2007
|
||||||||
and
607,000 shares at December 31, 2006
|
7 | 607 | ||||||
Preferred
Stock, Series B, par value $.10 per share
|
||||||||
Authorized
100,000,000 shares,
|
||||||||
Issued
1,358,738 at December 31, 2007
|
||||||||
and
1,193,769 at December 31, 2006
|
135,874 | 119,377 | ||||||
Common
Stock, par value $.0001 per share
|
||||||||
Authorized
600,000,000 shares,
|
||||||||
Issued
599,745,646 shares at December 31, 2007
|
||||||||
and
536,406,750 shares at December 31, 2006
|
59,975 | 53,642 | ||||||
Related
party receivable
|
- | (1,775,864 | ) | |||||
Additional
paid-in capital
|
5,034,527 | 4,166,747 | ||||||
Accumulated
deficit
|
(2,868,058 | ) | (1,654,400 | ) | ||||
Total
Stockholders' Deficit
|
2,362,325 | 910,109 | ||||||
Total
Liabilities and Stockholders’ Deficit
|
$ | 4,198,601 | $ | 3,275,034 |
For
the Years Ended
|
||||||||
December
31,
|
||||||||
2007
|
2006
|
|||||||
Revenues
|
$ | 2,826,842 | $ | 1,547,073 | ||||
Cost
of Sales
|
(1,623,863 | ) | (884,033 | ) | ||||
Gross
Profit
|
1,202,979 | 663,040 | ||||||
Operating
Expenses:
|
||||||||
Sales
and marketing
|
167,772 | 122,276 | ||||||
Compensation
|
1,420,074 | 237,907 | ||||||
Professional
fees
|
193,505 | 193,073 | ||||||
Consulting
|
102,455 | 86,402 | ||||||
Other
General and administrative
|
570,630 | 209,037 | ||||||
Total
Operating Expenses
|
2,454,436 | 848,695 | ||||||
Net
Operating Income (Loss)
|
(1,251,457 | ) | (185,655 | ) | ||||
Other
Income (Expense):
|
||||||||
Interest
expense
|
(125,175 | ) | (52,356 | ) | ||||
Interest
income
|
4,650 | 9,466 | ||||||
Debt
forgiveness
|
379,000 | - | ||||||
Write-off
of notes receivable
|
(427,710 | ) | - | |||||
Gain
on disposal of assets
|
206,284 | - | ||||||
Miscellaneous
income
|
750 | - | ||||||
Total
Other Income (Expense)
|
37,799 | (42,890 | ) | |||||
Net
Income (Loss) from continuing operations
|
(1,213,658 | ) | (228,545 | ) | ||||
Discontinued
Operations
|
||||||||
Income
(Loss) from discontinued operations
|
- | 149,424 | ||||||
Net
Income (Loss)
|
$ | (1,213,658 | ) | $ | (79,121 | ) | ||
Income
(Loss) per Common Share
|
||||||||
Continuing
operations
|
$ | - | $ | - | ||||
Discontinued
operation
|
- | - | ||||||
Net
Income (Loss)
|
$ | - | $ | - | ||||
Weighted
average shares outstanding
|
579,255,372 | 543,237,156 | ||||||
Preferred
Stock
|
Preferred
Stock
|
Additional
|
||||||||||||||||||||||||||||||
Series
A
|
Series
B
|
Common
Stock
|
Paid-In
|
Retained
|
||||||||||||||||||||||||||||
Shares
|
Par
Value
|
Shares
|
Par
Value
|
Shares
|
Par
Value
|
Capital
|
Deficit
|
|||||||||||||||||||||||||
Balance
at January 31, 2006
|
8,000 | $ | 8 | - | $ | - | 543,122,028 | $ | 54,313 | $ | 832,665 | $ | (1,575,279 | ) | ||||||||||||||||||
January
2006 - Series B Preferred Shares
|
||||||||||||||||||||||||||||||||
issued
for cash
|
- | - | 657,000 | 65,700 | - | - | 571,300 | - | ||||||||||||||||||||||||
January
2006 - Series A Preferred Shares
|
||||||||||||||||||||||||||||||||
issued
for acquisition of Complete Power
|
600,000 | 600 | - | - | - | - | 1,199,400 | - | ||||||||||||||||||||||||
June
2006 - Conversion of Preferred
|
||||||||||||||||||||||||||||||||
Series
A stock to common stock
|
(1,000 | ) | (1 | ) | - | - | 1,000,000 | 100 | (100 | ) | - | |||||||||||||||||||||
June
2006 - Shares issued for employee
|
||||||||||||||||||||||||||||||||
compensation
|
- | - | - | - | 500,000 | 50 | 37,450 | - | ||||||||||||||||||||||||
June
2006 - Shares issued for consulting
|
||||||||||||||||||||||||||||||||
services
|
- | - | - | - | 200,000 | 20 | 5,980 | - | ||||||||||||||||||||||||
June
2006 - Shares issued for public
|
||||||||||||||||||||||||||||||||
relations
services
|
- | - | - | - | 600,000 | 60 | 17,940 | - | ||||||||||||||||||||||||
June
2006 - Shares issued for legal fees
|
- | - | - | - | 34,722 | 3 | 1,108 | - | ||||||||||||||||||||||||
July
2006 - Shares issued for investor
|
||||||||||||||||||||||||||||||||
relations
|
- | - | - | - | 250,000 | 25 | 8,725 | - | ||||||||||||||||||||||||
July
2006 - Shares issued upon exercise
|
||||||||||||||||||||||||||||||||
of
stock option for cash
|
- | - | - | - | 4,000,000 | 400 | 71,600 | - | ||||||||||||||||||||||||
August
2006 - Shares issued for legal
|
||||||||||||||||||||||||||||||||
fees
|
- | - | - | - | 250,000 | 25 | 25,225 | - | ||||||||||||||||||||||||
September
2006 - Shares issued for
|
||||||||||||||||||||||||||||||||
accrued
directors fees
|
- | - | - | - | 5,000,000 | 500 | 174,500 | - | ||||||||||||||||||||||||
September
2006 - Shares returned to
|
||||||||||||||||||||||||||||||||
treasury
and cancelled
|
- | - | - | - | (800,000 | ) | (80 | ) | 80 | - | ||||||||||||||||||||||
September
2006 - Shares issued upon
|
||||||||||||||||||||||||||||||||
exercise
of stock option for cash
|
- | - | - | - | 25,000 | 3 | 1,148 | - | ||||||||||||||||||||||||
September
2006 - Shares returned to
|
||||||||||||||||||||||||||||||||
treasury
and cancelled, in exchange
|
||||||||||||||||||||||||||||||||
for
Series B preferred shares
|
- | - | - | - | (20,000,000 | ) | (2,000 | ) | 2,000 | - | ||||||||||||||||||||||
September
2006 - Series B preferred
|
||||||||||||||||||||||||||||||||
shares
issued in exchange for common
|
300,030 | 30,003 | (30,003 | ) | - |
Preferred
Stock
|
Preferred
Stock
|
Additional
|
||||||||||||||||||||||||||||||
Series
A
|
Series
B
|
Common
Stock
|
Paid-In
|
Retained
|
||||||||||||||||||||||||||||
Shares
|
Par
Value
|
Shares
|
Par
Value
|
Shares
|
Par
Value
|
Capital
|
Deficit
|
|||||||||||||||||||||||||
September
2006 - Series B preferred
|
||||||||||||||||||||||||||||||||
issued
for Capstone acquisition
|
- | $ | - | 236,739 | $ | 23,674 | - | $ | - | $ | 1,226,326 | $ | - | |||||||||||||||||||
October
2006 - Shares issued upon
|
||||||||||||||||||||||||||||||||
exercise
of option for cash
|
- | - | - | - | 1,975,000 | 198 | 9,678 | - | ||||||||||||||||||||||||
October
2006 - Shares issued for
|
||||||||||||||||||||||||||||||||
investor
relations services
|
- | - | - | - | 250,000 | 25 | 11,725 | - | ||||||||||||||||||||||||
Net
Loss
|
- | - | - | - | - | - | - | (79,121 | ) | |||||||||||||||||||||||
Balance
at December 31, 2006
|
607,000 | 607 | 1,193,769 | 119,377 | 536,406,750 | 53,642 | 4,166,747 | (1,654,400 | ) | |||||||||||||||||||||||
February
2007 - Shares issued for
|
||||||||||||||||||||||||||||||||
consulting
fees
|
- | - | - | - | 1,428,571 | 143 | 49,857 | - | ||||||||||||||||||||||||
February
2007 - Shares issued upon
|
||||||||||||||||||||||||||||||||
exercise
of option for cash
|
- | - | - | - | 250,000 | 25 | 4,975 | - | ||||||||||||||||||||||||
Conversion
of Series A
|
||||||||||||||||||||||||||||||||
Preferred
Shares to common shares
|
(440 | ) | - | - | - | 440,400 | 44 | (44 | ) | - | ||||||||||||||||||||||
February
2007 - Shares issued for notes
|
||||||||||||||||||||||||||||||||
payable
|
- | - | - | - | 468,750 | 46 | 16,714 | - | ||||||||||||||||||||||||
Conversion
of Series B Preferred Shares
|
||||||||||||||||||||||||||||||||
to
common shares
|
- | - | (251,739 | ) | (25,174 | ) | 16,614,774 | 1,662 | 23,512 | - | ||||||||||||||||||||||
March
2007 - Shares issued for accrued
|
||||||||||||||||||||||||||||||||
expenses
|
- | - | - | - | 3,788,575 | 379 | 124,621 | - | ||||||||||||||||||||||||
March
2007 - Shares issued for notes
|
||||||||||||||||||||||||||||||||
payable
|
- | - | - | - | 1,835,049 | 183 | 54,867 | - | ||||||||||||||||||||||||
May
2007 - Shares issued for expenses
|
- | - | - | - | 500,000 | 50 | 14,950 | - | ||||||||||||||||||||||||
July
2007 - Shares issued for cash
|
- | - | - | - | 2,058,824 | 206 | 34,794 | - | ||||||||||||||||||||||||
August
2007 - Shares issued for legal fees
|
- | - | - | - | 105,882 | 11 | 1,789 | - | ||||||||||||||||||||||||
August
2007 - Shares issued for cash
|
- | - | - | - | 4,117,647 | 412 | 69,588 | - |
Preferred
Stock
|
Preferred
Stock
|
Additional
|
||||||||||||||||||||||||||||||
Series
A
|
Series
B
|
Common
Stock
|
Paid-In
|
Retained
|
||||||||||||||||||||||||||||
Shares
|
Par
Value
|
Shares
|
Par
Value
|
Shares
|
Par
Value
|
Capital
|
Deficit
|
|||||||||||||||||||||||||
August
2007 - Shares issued for notes
|
||||||||||||||||||||||||||||||||
payable
|
- | $ | - | - | $ | - | 5,304,947 | $ | 530 | $ | 301,915 | $ | - | |||||||||||||||||||
August
2007 - Shares issued for consulting
|
||||||||||||||||||||||||||||||||
services
|
- | - | - | - | 340,909 | 34 | 7,466 | - | ||||||||||||||||||||||||
August
2007 - Shares issued for legal fees
|
- | - | - | - | 112,510 | 11 | 1,789 | - | ||||||||||||||||||||||||
September
2007 - Shares issued for cash
|
- | - | - | - | 13,294,117 | 1,329 | 224,671 | - | ||||||||||||||||||||||||
October
2007 - Shares issued for cash
|
- | - | - | - | 12,352,941 | 1,235 | 208,765 | - | ||||||||||||||||||||||||
November
2007 - Shares issued for legal
|
||||||||||||||||||||||||||||||||
fees
|
- | - | - | - | 50,000 | 5 | 1,795 | - | ||||||||||||||||||||||||
November
2007 - Shares issued for
|
||||||||||||||||||||||||||||||||
consulting
expense
|
- | - | - | - | 75,000 | 8 | 2,492 | - | ||||||||||||||||||||||||
November
2007 - Shares issued for
|
||||||||||||||||||||||||||||||||
expenses
|
- | - | - | - | 200,000 | 20 | 6,580 | - | ||||||||||||||||||||||||
November
2007 - Series B Preferred Shares
|
||||||||||||||||||||||||||||||||
issued
for notes payable
|
- | - | 416,708 | 41,671 | - | - | 958,329 | - | ||||||||||||||||||||||||
Return
of Preferred Series A Shares
|
||||||||||||||||||||||||||||||||
previously
issued for acquisition of CPS
|
(600,000 | ) | (600 | ) | - | - | - | - | (1,775,264 | ) | - | |||||||||||||||||||||
Stock
Options
|
- | - | - | - | - | - | 533,619 | - | ||||||||||||||||||||||||
Net
Loss
|
- | - | - | - | - | - | - | (1,213,658 | ) | |||||||||||||||||||||||
Balance
at December 31, 2007
|
6,560 | $ | 7 | 1,358,738 | $ | 135,874 | 599,745,646 | $ | 59,975 | $ | 5,034,527 | $ | (2,868,058 | ) | ||||||||||||||||||
For
the Years Ended
|
||||||||
December
31,
|
||||||||
2007
|
2006
|
|||||||
CASH FLOWS FROM FINANCING
|
||||||||
ACTIVITIES:
|
||||||||
Proceeds
from sale of stock
|
546,000 | 83,025 | ||||||
Proceeds
from notes and loans payable to related parties
|
1,317,500 | 1,492,500 | ||||||
Repayments
of notes and loans payable to related parties
|
(288,975 | ) | (50,000 | ) | ||||
Proceeds
from investor loans payable
|
- | 50,000 | ||||||
Proceeds
from sales of preferred stock - Series B
|
- | 637,000 | ||||||
Net
Cash Provided by Financing Activities
|
1,574,525 | 2,212,525 | ||||||
Net
(Decrease) Increase in Cash and Cash Equivalents
|
59,718 | 188,994 | ||||||
Cash
and Cash Equivalents at Beginning of Period
|
198,084 | 9,090 | ||||||
Cash
and Cash Equivalents at End of Period
|
$ | 257,802 | $ | 198,084 |
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW INFORMATION:
|
||||||||
Cash
paid during the period for:
|
||||||||
Interest
|
$ | 111,870 | $ | 12,482 | ||||
Franchise
and income taxes
|
$ | - | $ | - | ||||
SUPPLEMENTAL
DISCLOSURE OF NON-CASH INVESTING AND FINANCING
ACTIVITIES:
|
Computer
equipment 3
- 7 years
Computer
software 3
- 7 years
Machinery
and
equipment
3 - 7 years
Furniture
and
fixtures 3
- 7 years
|
Gross
Revenue %
|
Accounts
Receivable
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
Customer
A
|
30 | % | 37 | % | $ | 691,110 | $ | 98,834 | ||||||||
Customer
B
|
28 | % | - | 485,275 | - | |||||||||||
Customer
C
|
21 | % | 34 | % | 161,571 | 341,552 | ||||||||||
79 | % | 71 | % | $ | 1,337,956 | $ | 440,386 |
Purchases
%
|
Accounts
Payable
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
Vendor
A
|
56 | % | 86 | % | $ | 131,973 | $ | 41,054 | ||||||||
Vendor
B
|
10 | % | 10 | % | 45,481 | - | ||||||||||
66 | % | 96 | % | $ | 177,454 | $ | 41,054 |
Year
Ended December 31,
-------------------------------------------
2008 $
688,305
2009
546,025
2010
-
2011
-
2012
-
-----------------
Total
future
maturities $ 1,234,330
==========
|
Guaranteed
Minimum
|
||||
Year
|
Royalty
Payments
|
|||
2008
|
$ | 125,000 | ||
2009
|
$ | 350,000 | ||
2010
|
$ | 375,000 | ||
$ | 850,000 |
Exercise Price
|
Options
Outstanding
|
Remaining
Contractual
Life in Years
|
Average
Exercise
Price
|
Number
of Options
Currently
Exercisable
|
$.02
|
250,000
|
7
|
$.02
|
250,000
|
$.029
|
130,500,000
|
10
|
$.029
|
26,100,000
|
$.029
|
4,000,000
|
11
|
$.029
|
-0-
|
$.029
|
700,000
|
12
|
$.029
|
-0-
|
(Unaudited)
|
||||||||
For
the Years Ended
|
||||||||
December
31,
|
||||||||
2007
|
2006
|
|||||||
Net
loss from discontinued operations
|
$ | - | $ | (518,902 | ) | |||
Net
gain on disposal of discontinued operations
|
- | 668,326 | ||||||
Income
(Loss) from discontinued operations
|
$ | - | $ | 149,424 |
Cash
|
$ | 33,676 | ||
Accounts
receivable
|
208,851 | |||
Inventory
|
340,109 | |||
Prepaid
expenses
|
7,500 | |||
Property
and equipment
|
16,127 | |||
Goodwill
|
1,936,020 | |||
Accounts
payable and accrued expenses
|
(417,283 | ) | ||
Loan
payable to China Direct
|
(125,000 | ) | ||
Total
purchase price
|
$ | 2,000,000 |
2007
|
2006
|
|||||||
Net
Operating Losses
|
$ | 454,690 | $ | 292,945 | ||||
Valuation
Allowance
|
(454,690 | ) | (292,945 | ) | ||||
$ | - | $ | - |
2007
|
2006
|
|||||||
Provision
(Benefit) at US Statutory Rate
|
$ | (161,745 | ) | $ | (84,660 | ) | ||
Increase
(Decrease) in Valuation Allowance
|
161,745 | 84,660 | ||||||
$ | - | $ | - |
United
States (a)
|
2004
– Present
|
|
(a)
Includes federal as well as state or similar local jurisdictions, as
applicable.
|
Dated: March
31, 2008
|
By
|
/S/ Stewart Wallach
|
Chief
Executive Officer and Director
|
/s/ Stewart
Wallach
Stewart
Wallach
Principal
Executive Officer
|
|
Director
and Chief Executive Officer
|
March 31,
2008
|
|
/s/ Laurie
Holtz
Laurie
Holtz
Principal
Financial and Accounting Officer
|
|
Director
and Chief Financial Officer
|
March 31,
2008
|
|
/s/ Gerry
McClinton
Gerry
McClinton
Principal
Operations Executive
|
|
Chief
Operating Officer and Director
|
March 31,
2008
|
|
/s/ Howard
Ullman
Howard
Ullman
|
|
Chairman
of the Board of Directors
|
March 31,
2008
|
|
/s/ Jeffrey
Guzy
Jeffrey
Guzy
|
|
Director
|
March 31,
2008
|
|
/s/ Jeffrey
Postal
Jeffrey
Postal
|
Director
|
March
31, 2008
|
||
/s/ Larry
Sloven
Larry
Sloven
|
|
Director
|
March 31
2008
|
2.
SHARES SUBJECT TO THE
PLAN.
|
4.
ADMINISTRATION.
|
5.6
Termination.
|
6.
RESTRICTED STOCK
AWARDS.
|
7.
STOCK BONUS
AWARDS.
|
8.
STOCK APPRECIATION
RIGHTS.
|
9.
RESTRICTED STOCK
UNITS
|
10.
AUTOMATIC GRANTS TO
NON-EMPLOYEE DIRECTORS.
|
10.7
Vesting and Exercisability
|
11.
PAYMENT FOR SHARE
PURCHASES.
|
(a)
|
in
cash (by check);
|
(e)
|
by
tender of property; or
|
12.
WITHHOLDING
TAXES.
|
21.
CORPORATE
TRANSACTIONS.
|
(d) ”Board”
means the Board of Directors of the
Company.
|
(s) ”Option”
means an Award pursuant to Section 5 of the
Plan.
|
(v) ”Participant”
means a person who receives an Award under the
Plan.
|
(1)
|
Net
revenue and/or net revenue growth;
|
(3)
|
Operating
income and/or operating income
growth;
|
(4)
|
Net
income and/or net income growth;
|
(5)
|
Earnings
per share and/or earnings per share
growth;
|
(7)
|
Return
on equity;
|
(8)
|
Operating
cash flow return on income;
|
(9)
|
Adjusted
operating cash flow return on
income;
|
(10)
|
Economic
value added; and
|
(11)
|
Individual
business objectives.
|
(ff) ”SEC”
means the Securities and Exchange
Commission.
|
|
1.
|
Term of
Employment
.
|
|
2.
|
Employment
.
|
|
3.
|
Compensation
.
|
|
4.
|
Benefits and
Reimbursements
.
|
|
5.
|
Termination.
|
|
6.
|
Effect of Termination
and Severance
.
|
|
7.
|
Confidential
Information
.
|
|
8.
|
Assignment of
Inventions
.
|
|
9.
|
Restrictive
Covenants
.
|
|
9.5
|
Independent
Covenants
.
|
|
10.
|
Enforcement
.
|
|
11.
|
General
Terms
.
|
|
12.
|
Resolution
of Disputes
.
|
|
13.
|
Term of
Employment
.
|
|
14.
|
Employment
.
|
|
15.
|
Compensation
.
|
|
17.
|
Termination.
|
|
18.
|
Effect of Termination
and Severance
.
|
|
19.
|
Confidential
Information
.
|
|
20.
|
Assignment of
Inventions
.
|
|
21.
|
Restrictive
Covenants
.
|
|
9.5
|
Independent
Covenants
.
|
|
22.
|
Enforcement
.
|
|
23.
|
General
Terms
.
|
|
24.
|
Resolution
of Disputes
.
|
|
25.
|
Term of
Employment
.
|
|
26.
|
Employment
.
|
|
27.
|
Compensation
.
|
|
29.
|
Termination.
|
|
30.
|
Effect of Termination
and Severance
.
|
|
31.
|
Confidential
Information
.
|
|
32.
|
Assignment of
Inventions
.
|
|
33.
|
Restrictive
Covenants
.
|
|
9.5
|
Independent
Covenants
.
|
|
34.
|
Enforcement
.
|
|
35.
|
General
Terms
.
|
|
a)
|
Designed
such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to ensure
that material information relating to the small business issuer, including
its consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is being
prepared;
|
|
b)
|
Designed
such internal control over financial reporting, or caused such internal
control over financial reporting to be designed under our supervision, to
provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting
principles;
|
|
c)
|
Evaluated
the effectiveness of the small business issuer’s disclosure controls and
procedures and presented in this report our conclusions about the
effectiveness of the disclosure controls and procedures, as of the end of
the period covered by this report based on such evaluation;
and
|
|
d)
|
Disclosed
in this report any change in the small business issuer’s internal control
over financial reporting that occurred during the small business issuer’s
most recent fiscal quarter (the small business issuer’s fourth fiscal
quarter in the case of an annual report) that has materially affected, or
is reasonably likely to materially affect, the small business issuer’s
internal control over financial reporting;
and
|
|
a)
|
All
significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the small business issuer’s ability
to record, process, summarize and report financial information;
and
|
|
b)
|
Any
fraud, whether or not material, that involves management or other
employees who have a significant role in the small business issuer’s
internal control over financial
reporting.
|
|
a)
|
Designed
such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to ensure
that material information relating to the small business issuer, including
its consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is being
prepared;
|
|
b)
|
Designed
such internal control over financial reporting, or caused such internal
control over financial reporting to be designed under our supervision, to
provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting
principles;
|
|
c)
|
Evaluated
the effectiveness of the small business issuer’s disclosure controls and
procedures and presented in this report our conclusions about the
effectiveness of the disclosure controls and procedures, as of the end of
the period covered by this report based on such evaluation;
and
|
|
d)
|
Disclosed
in this report any change in the small business issuer’s internal control
over financial reporting that occurred during the small business issuer’s
most recent fiscal quarter (the small business issuer’s fourth fiscal
quarter in the case of an annual report) that has materially affected, or
is reasonably likely to materially affect, the small business issuer’s
internal control over financial reporting;
and
|
|
a)
|
All
significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the small business issuer’s ability
to record, process, summarize and report financial information;
and
|
|
b)
|
Any
fraud, whether or not material, that involves management or other
employees who have a significant role in the small business issuer’s
internal control over financial
reporting.
|
|
a)
|
Designed
such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to ensure
that material information relating to the small business issuer, including
its consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is being
prepared;
|
|
b)
|
Designed
such internal control over financial reporting, or caused such internal
control over financial reporting to be designed under our supervision, to
provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting
principles;
|
|
c)
|
Evaluated
the effectiveness of the small business issuer’s disclosure controls and
procedures and presented in this report our conclusions about the
effectiveness of the disclosure controls and procedures, as of the end of
the period covered by this report based on such evaluation;
and
|
|
d)
|
Disclosed
in this report any change in the small business issuer’s internal control
over financial reporting that occurred during the small business issuer’s
most recent fiscal quarter (the small business issuer’s fourth fiscal
quarter in the case of an annual report) that has materially affected, or
is reasonably likely to materially affect, the small business issuer’s
internal control over financial reporting;
and
|
|
a)
|
All
significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the small business issuer’s ability
to record, process, summarize and report financial information;
and
|
|
b)
|
Any
fraud, whether or not material, that involves management or other
employees who have a significant role in the small business issuer’s
internal control over financial
reporting.
|