|
Maryland
|
|
04-3262075
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(IRS Employer Identification No.)
|
Title of Each Class
|
|
Trading Symbol
|
|
Name of each Exchange on which Registered
|
Common Shares of Beneficial Interest
|
|
SVC
|
|
The Nasdaq Stock Market LLC
|
Large accelerated filer
|
☒
|
|
Accelerated filer
|
☐
|
Non-accelerated filer
|
☐
|
|
Smaller reporting company
|
☐
|
Emerging growth company
|
☐
|
|
|
|
|
•
|
Our managers’ and tenants’ abilities to pay the contractual amounts of returns, rents or other obligations due to us,
|
•
|
Potential defaults on, or non-renewal of, leases by our tenants,
|
•
|
Decreased rental rates or increased vacancies,
|
•
|
Our sales and acquisitions of properties,
|
•
|
Our ability to compete for acquisitions effectively,
|
•
|
Our policies and plans regarding investments, financings and dispositions,
|
•
|
Our ability to pay distributions to our shareholders and to sustain the amount of such distributions,
|
•
|
Our ability to pay interest on and principal of our debt,
|
•
|
Our ability to raise debt or equity capital,
|
•
|
Our ability to appropriately balance our use of debt and equity capital,
|
•
|
Our intent to make improvements to certain of our properties and the success of our hotel renovations,
|
•
|
Our ability to engage and retain qualified managers and tenants for our hotels and net lease properties on satisfactory terms,
|
•
|
Our ability to diversify our sources of rents and returns that improve the security of our cash flows,
|
•
|
The future availability of borrowings under our revolving credit facility,
|
•
|
Our credit ratings,
|
•
|
Our expectation that we benefit from our relationships with The RMR Group Inc., or RMR Inc.,
|
•
|
Our qualification for taxation as a real estate investment trust, or REIT,
|
•
|
Changes in federal or state tax laws, and
|
•
|
Other matters.
|
•
|
The impact of conditions in the economy and the capital markets on us and our managers and tenants,
|
•
|
Competition within the real estate, hotel, transportation and travel center and other industries in which our tenants operate, particularly in those markets in which our properties are located,
|
•
|
Compliance with, and changes to, federal, state and local laws and regulations, accounting rules, tax laws and similar matters,
|
•
|
Limitations imposed on our business and our ability to satisfy complex rules in order for us to maintain our qualification for taxation as a REIT for U.S. federal income tax purposes,
|
•
|
Acts of terrorism, outbreaks of so-called pandemics or other manmade or natural disasters beyond our control, and
|
•
|
Actual and potential conflicts of interest with our related parties, including our managing trustees, TravelCenters of America Inc., or TA, Sonesta Holdco Corporation, or Sonesta, RMR Inc., The RMR Group LLC, or RMR LLC, and others affiliated with them.
|
•
|
Our ability to make future distributions to our shareholders and to make payments of principal and interest on our indebtedness depends upon a number of factors, including our future earnings, the capital costs we incur to acquire and maintain our properties and our working capital requirements. We may be unable to pay our debt obligations or to maintain our current rate of distributions on our common shares and future distributions may be reduced or eliminated,
|
•
|
Certain of our aggregate annual minimum returns and rents are secured by guarantees or security deposits from our managers and tenants. This may imply that these minimum returns and rents will be paid. In fact, certain of these guarantees and security deposits are limited in amount and duration and all the guarantees are subject to the guarantors’ abilities and willingness to pay. We cannot be sure of the future financial performance of our properties and whether such performance will cover our minimum returns and rents, whether the guarantees or security deposits will be adequate to cover future shortfalls in the minimum returns or rents due to us which they guarantee or secure, or regarding our managers’, tenants’ or guarantors’ future actions if and when the guarantees and security deposits expire or are depleted or their abilities or willingness to pay minimum returns and rents owed to us. Moreover, the security deposits we hold are not segregated from our other assets and although the application of security deposits to cover payment shortfalls will result in us recording income, but will not result in us receiving additional cash. Because we do not receive any additional cash payment as we apply security deposits to cover payment shortfalls, the failure of our managers or tenants to pay minimum returns or rents due to us may reduce our cash flows and our ability to pay distributions to shareholders,
|
•
|
We have no guarantees or security deposits for the minimum returns due to us from our Sonesta agreement or under our Wyndham agreement. Accordingly, we may receive amounts that are less than the contractual minimum returns stated in these agreements,
|
•
|
We have recently renovated certain hotels and are currently renovating additional hotels. We currently expect to fund approximately $150.0 million in 2020 for renovations and other capital improvement costs at certain of our hotels. The cost of capital projects associated with such renovations may be greater than we currently anticipate. Operating results at our hotels may decline as a result of having rooms out of service or other disruptions during renovations. Also, while our funding of these capital projects will cause our contractual minimum returns to increase, the hotels’ operating results may not increase or may not increase to the extent that the minimum returns increase. Accordingly, coverage of our minimum returns at these hotels may remain depressed for an extended period,
|
•
|
If general economic activity in the country declines, the operating results of certain of our properties may decline, the financial results of our managers and our tenants may suffer and these managers and tenants may be unable to pay our returns or rents. Also, depressed operating results from our properties for extended periods may result in the operators of some or all of our properties becoming unable or unwilling to meet their obligations or their guarantees and security deposits we hold may be exhausted,
|
•
|
Hotel and other competitive forms of temporary lodging supply (for example, Airbnb) have been increasing and may affect our hotel operators’ ability to grow average daily rate, or ADR, and occupancy, and ADR and occupancy could decline due to increased competition which may cause our hotel operators to become unable to pay our returns or rents,
|
•
|
If the current level of commercial activity in the country declines, if the price of diesel fuel increases significantly, if fuel conservation measures are increased, if freight business is directed away from trucking, if TA is unable to effectively compete or operate its business, if fuel efficiencies, the use of alternative fuels or transportation technologies reduce the demand for products and services TA sells or for various other reasons, TA may become unable to pay current and deferred rents due to us,
|
•
|
Cash flows generated by certain tenant businesses may not be sufficient for a tenant to meet its obligations to us. Our tenants’ failures to successfully operate their businesses could materially and adversely affect us.
|
•
|
Our ability to grow our business and increase our distributions depends in large part upon our ability to buy properties that generate returns or can be leased for rents which exceed our operating and capital costs. We may be unable to identify properties that we want to acquire and we may fail to reach agreement with the sellers and complete the purchases of any properties we do want to acquire. In addition, any properties we may acquire may not generate returns or rents which exceed our operating and capital costs,
|
•
|
We believe that our portfolio agreements include diverse groups of properties. Our portfolio agreements may not increase the security of our cash flows or increase the likelihood our agreements will be renewed as we expect,
|
•
|
We expect that most of our acquisition efforts will focus on hotel and net lease service-oriented based properties; however, the focus of our acquisition efforts may include other types of properties,
|
•
|
To reduce our leverage, we have sold assets and have targeted additional assets to sell. We may not complete the sales of any additional assets we plan to sell, and we may determine to sell fewer, additional or other assets than those we may target for sale. Also, we may sell assets at prices that are less than we expect and less than their carrying values and we may incur losses on these sales or with respect to these assets, or may not ultimately use any proceeds we may receive to reduce debt leverage,
|
•
|
Contingencies in our acquisition and sale agreements may not be satisfied and any expected acquisitions and sales and any related management or lease arrangements we expect to enter may not occur, may be delayed or the terms of such transactions or arrangements may change,
|
•
|
At December 31, 2019, we had $27.6 million of cash and cash equivalents, $623.0 million available under our $1.0 billion revolving credit facility and security deposits and guarantees covering some of our minimum returns and rents. These statements may imply that we have sufficient working capital and liquidity. However, our managers and tenants may not be able to fund minimum returns and rents due to us from operating our properties or from other resources. In the past and currently, certain of our tenants and managers have in fact not paid the minimum amounts due to us from their operations of our leased or managed properties. Also, certain of the security deposits and guarantees we have to cover any such shortfalls are limited in amount and duration, and any security deposits we apply for such shortfalls do not result in additional cash flows to us. Our properties require, and we have agreed to provide, significant funding for capital improvements, renovations and other matters. Accordingly, we may not have sufficient working capital or liquidity,
|
•
|
We may be unable to repay our debt obligations when they become due,
|
•
|
We intend to conduct our business activities in a manner that will afford us reasonable access to capital for investment and financing activities. However, we may not succeed in this regard and we may not have reasonable access to capital,
|
•
|
Continued availability of borrowings under our revolving credit facility is subject to our satisfying certain financial covenants and other credit facility conditions that we may be unable to satisfy,
|
•
|
Actual costs under our revolving credit facility or other floating rate debt will be higher than LIBOR plus a premium because of fees and expenses associated with such debt,
|
•
|
The maximum borrowing availability under our revolving credit facility and term loan may be increased to up to $2.3 billion on a combined basis in certain circumstances; however, increasing the maximum borrowing availability under our revolving credit facility and term loan is subject to our obtaining additional commitments from lenders, which may not occur,
|
•
|
The premiums used to determine the interest rate payable on our revolving credit facility and term loan and the facility fee payable on our revolving credit facility are based on our credit ratings. Changes in our credit ratings may cause the interest and fees we pay to increase,
|
•
|
We have the option to extend the maturity date of our revolving credit facility upon payment of a fee and meeting other conditions; however, the applicable conditions may not be met,
|
•
|
The business and property management agreements between us and RMR LLC have continuing 20 year terms. However, those agreements permit early termination in certain circumstances. Accordingly, we cannot be sure that these agreements will remain in effect for continuing 20 year terms,
|
•
|
This Annual Report on Form 10-K states that the transactions contemplated by our transaction agreement with Sonesta and the terms thereof were evaluated, negotiated and recommended to our Board of Trustees for approval by a special committee of our Board of Trustees comprised solely of our Independent Trustees and were separately approved and adopted by our Independent Trustees and by our Board of Trustees and that Citigroup Global Markets Inc. acted as a financial advisor to us. Despite this process, we could be subject to claims challenging the transaction agreement or the restructuring of our business arrangements with Sonesta or our entry into the transaction agreement and related agreements because of the multiple relationships among us, Sonesta, Adam Portnoy and their related persons and entities or other reasons, and defending even meritless claims could be expensive and distracting to management,
|
•
|
We believe that our relationships with our related parties, including RMR LLC, RMR Inc., TA, Sonesta and others affiliated with them may benefit us and provide us with competitive advantages in operating and growing our business. However, the advantages we believe we may realize from these relationships may not materialize, and
|
•
|
We are currently marketing 53 hotels for sale or rebranding. In addition, we expect to sell, rebrand or repurpose all 39 of the extended stay hotels currently managed by Sonesta. There can be no assurance that rebranding, repurposing or selling any of these hotels will result in improved performance. In fact, rebranding or repurposing hotels will result in short term disruption to operations. In addition, we cannot be sure we will be able to sell any of these hotels and any sales we may complete may be at prices less than we expect and less than net book value. We may incur losses in connection with any rebranding, repurposing or sales of these hotels or as a result of any plan to rebrand, repurpose or sell these hotels.
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of
|
|
Number of
|
|
|
|||
Brand
|
|
Manager
|
|
Properties
|
|
Rooms or Suites
|
|
Investment (1)
|
|||
Courtyard by Marriott®
|
|
Marriott
|
|
71
|
|
|
10,265
|
|
$
|
1,020,831
|
|
Royal Sonesta Hotels®
|
|
Sonesta
|
|
7
|
|
|
2,666
|
|
885,655
|
|
|
Sonesta ES Suites®
|
|
Sonesta
|
|
39
|
|
|
4,731
|
|
649,316
|
|
|
Crowne Plaza®
|
|
IHG
|
|
11
|
|
|
4,141
|
|
643,913
|
|
|
Candlewood Suites®
|
|
IHG
|
|
61
|
|
|
7,553
|
|
603,372
|
|
|
Residence Inn by Marriott®
|
|
Marriott
|
|
35
|
|
|
4,488
|
|
562,374
|
|
|
Kimpton® Hotels & Restaurants
|
|
IHG
|
|
5
|
|
|
1,421
|
|
482,474
|
|
|
Sonesta Hotels & Resorts®
|
|
Sonesta
|
|
7
|
|
|
2,135
|
|
428,526
|
|
|
Staybridge Suites®
|
|
IHG
|
|
20
|
|
|
2,481
|
|
355,159
|
|
|
Hyatt Place®
|
|
Hyatt
|
|
22
|
|
|
2,724
|
|
301,942
|
|
|
Radisson® Hotels & Resorts and Radisson Blu®
|
|
Radisson
|
|
6
|
|
|
1,509
|
|
235,724
|
|
|
InterContinental Hotels and Resorts®
|
|
IHG
|
|
3
|
|
|
804
|
|
219,021
|
|
|
Wyndham Hotels and Resorts® and Wyndham Grand®
|
|
Wyndham
|
|
4
|
|
|
1,158
|
|
115,401
|
|
|
Marriott® Hotel
|
|
Marriott
|
|
2
|
|
|
748
|
|
131,798
|
|
|
TownePlace Suites by Marriott®
|
|
Marriott
|
|
12
|
|
|
1,321
|
|
118,926
|
|
|
Hawthorn Suites®
|
|
Wyndham
|
|
16
|
|
|
1,756
|
|
102,363
|
|
|
Holiday Inn®
|
|
IHG
|
|
3
|
|
|
754
|
|
73,883
|
|
|
Country Inns & Suites® by Radisson
|
|
Radisson
|
|
3
|
|
|
430
|
|
53,415
|
|
|
SpringHill Suites by Marriott®
|
|
Marriott
|
|
2
|
|
|
264
|
|
25,906
|
|
|
Total Hotels
|
|
|
|
329
|
|
|
51,349
|
|
$
|
7,009,999
|
|
(1)
|
Represents historical cost of our properties plus capital improvements funded by us less impairment write-downs, if any, and excludes capital improvements made from FF&E reserves, funded from hotel operations that do not result in increases in minimum returns or rents.
|
|
|
Service Level
|
|
|
||||||||
Chain Scale (1)
|
|
Full
Service
|
|
Select
Service
|
|
Extended
Stay
|
|
Total
|
||||
Luxury
|
|
10
|
|
|
—
|
|
|
—
|
|
|
10
|
|
Upper Upscale
|
|
15
|
|
|
—
|
|
|
—
|
|
|
15
|
|
Upscale
|
|
20
|
|
|
95
|
|
|
94
|
|
|
209
|
|
Upper Midscale
|
|
6
|
|
|
—
|
|
|
12
|
|
|
18
|
|
Midscale
|
|
—
|
|
|
—
|
|
|
77
|
|
|
77
|
|
Totals
|
|
51
|
|
|
95
|
|
|
183
|
|
|
329
|
|
(1)
|
Chain scales are defined by STR. Chain scale segments are grouped primarily according to average room rates.
|
•
|
Minimum Returns or Minimum Rent. All of our hotel agreements require our managers or tenants to pay to us annual minimum returns or minimum rent.
|
•
|
Additional Returns or Percentage Rent. In addition, our hotel agreements provide for payment of additional returns to us generally based on excess cash flows after payment of hotel operating expenses, funding the FF&E reserve, if any, payment of our minimum returns, payment of management fees and, in certain instances, replenishment of the security deposit or guarantee.
|
•
|
Long Terms. Our hotel management agreements and leases generally have initial terms of 15 years or more. The weighted average term remaining for our hotel agreements (weighted by our investments as of December 31, 2019) is 15.3 years, without giving effect to any renewal options our managers and tenants may have.
|
•
|
Pooled Agreements. All of our hotel properties are included in one of six agreements. The manager’s or tenant’s obligations with respect to each property in a portfolio agreement are subject to cross default with the obligation with respect to all the other properties in the same portfolio agreement.
|
•
|
Geographic Diversification. We have broad geographical diversification across our hotel portfolio as a whole as well as within individual hotel portfolio agreements.
|
•
|
Strategic Locations. Our hotel properties are located in the vicinity of major demand generators such as large suburban office parks, urban centers, airports, medical or educational facilities or major tourist attractions.
|
•
|
All or None Renewals. All manager or tenant renewal options for each portfolio agreement of our hotel properties may only be exercised on an all or none basis and not for separate properties.
|
•
|
Property Maintenance. Most of our hotel agreements require the deposit of 5% to 6.5% of annual gross hotel revenues into escrows to fund periodic renovations.
|
•
|
Security Features. Most of our hotel management agreements include various terms intended to secure the payments to us, including some or all of the following: cash security deposits which we receive but do not escrow; subordination of management fees payable to the operator to some or all of our minimum return or rent; and full or limited guarantees from the manager’s or tenant’s parent company. Four of our six hotel portfolio agreements, a total of 256 hotels, have minimum returns or minimum rents payable to us which are subject to full or limited guarantees or are backed by security deposits. These properties represent 45.2% of our total minimum returns and minimum rents at December 31, 2019. We do not have any security deposits or guarantees for two of our six hotel portfolio agreements, a total of 73 hotels, representing 16.6% of our total annual minimum returns and minimum rents as of December 31, 2019. Accordingly, the minimum returns we are paid under these agreements will depend exclusively upon the performance of the hotels.
|
•
|
Management Fees. Base and incentive management fees under most of our hotel management agreements are subordinate to payment of our annual minimum returns. Our hotel managers also have the ability to earn incentive management fees generally based on excess cash flows after payment of hotel operating expenses, funding of the required FF&E reserve, if any, payment of our minimum returns, payment of management fees and in certain instances, replenishment of the security deposit or guarantee.
|
•
|
Historical and projected cash flows;
|
•
|
The competitive market environment and the current or potential market position of each property;
|
•
|
The tax and regulatory circumstances of the market area in which the property is located;
|
•
|
The availability of a qualified manager or lessee;
|
•
|
The financial strength of the proposed manager or lessee;
|
•
|
The amount and type of financial support available from the proposed manager or lessee;
|
•
|
The property’s design, construction quality, physical condition and age and expected capital expenditures that may be needed to maintain the property or to enhance its operation;
|
•
|
The size of the property;
|
•
|
The location, type of property, market conditions and demographics of the area where it is located and surrounding demand generators;
|
•
|
The estimated replacement cost, capital improvement requirements and proposed acquisition price of the property;
|
•
|
Our weighted average long term cost of capital compared to projected returns we may realize by owning the property;
|
•
|
The reputation of any operator with which the property is or may become affiliated;
|
•
|
The level of services and amenities offered at the property;
|
•
|
The proposed management agreement or lease terms;
|
•
|
The brand under which the property operates or is expected to operate;
|
•
|
The strategic fit of the property or investment with the rest of our portfolio and our own plans;
|
•
|
The possibility that technological changes may affect the business operated at the property;
|
•
|
Other possible uses of the property if the current use is no longer viable; and
|
•
|
The existence of alternative sources, uses or needs for our capital and our debt leverage.
|
•
|
The property’s current and expected future performance;
|
•
|
The competition and demand generators near the property;
|
•
|
The proposed or expected sale price;
|
•
|
The age and capital required to maintain the property;
|
•
|
The strategic fit of the property with the rest of our portfolio and with our plans;
|
•
|
The manager’s or tenant’s desire to operate or cease operation of the property;
|
•
|
The remaining agreement term of the property, including the likelihood of a tenant exercising any renewal options;
|
•
|
Our intended use of the proceeds we may realize from the sale of a property;
|
•
|
The existence of alternative sources, uses or needs for our capital and our debt leverage; and
|
•
|
The tax implications to us and our shareholders of any proposed disposition.
|
•
|
a bank, insurance company or other financial institution;
|
•
|
a regulated investment company or REIT;
|
•
|
a subchapter S corporation;
|
•
|
a broker, dealer or trader in securities or foreign currencies;
|
•
|
a person who marks-to-market our shares for U.S. federal income tax purposes;
|
•
|
a U.S. shareholder (as defined below) that has a functional currency other than the U.S. dollar;
|
•
|
a person who acquires or owns our shares in connection with employment or other performance of services;
|
•
|
a person subject to alternative minimum tax;
|
•
|
a person who acquires or owns our shares as part of a straddle, hedging transaction, constructive sale transaction, constructive ownership transaction or conversion transaction, or as part of a “synthetic security” or other integrated financial transaction;
|
•
|
a person who owns 10% or more (by vote or value, directly or constructively under the IRC) of any class of our shares;
|
•
|
a U.S. expatriate;
|
•
|
a non-U.S. shareholder (as defined below) whose investment in our shares is effectively connected with the conduct of a trade or business in the United States;
|
•
|
a nonresident alien individual present in the United States for 183 days or more during an applicable taxable year;
|
•
|
a “qualified shareholder” (as defined in Section 897(k)(3)(A) of the IRC);
|
•
|
a “qualified foreign pension fund” (as defined in Section 897(l)(2) of the IRC) or any entity wholly owned by one or more qualified foreign pension funds;
|
•
|
a person subject to special tax accounting rules as a result of their use of applicable financial statements (within the meaning of Section 451(b)(3) of the IRC); or
|
•
|
except as specifically described in the following summary, a trust, estate, tax-exempt entity or foreign person.
|
•
|
an individual who is a citizen or resident of the United States, including an alien individual who is a lawful permanent resident of the United States or meets the substantial presence residency test under the federal income tax laws;
|
•
|
an entity treated as a corporation for federal income tax purposes that is created or organized in or under the laws of the United States, any state thereof or the District of Columbia;
|
•
|
an estate the income of which is subject to federal income taxation regardless of its source; or
|
•
|
a trust if a court within the United States is able to exercise primary supervision over the administration of the trust and one or more U.S. persons have the authority to control all substantial decisions of the trust, or, to the extent provided in Treasury regulations, a trust in existence on August 20, 1996 that has elected to be treated as a domestic trust;
|
•
|
We will be taxed at regular corporate income tax rates on any undistributed “real estate investment trust taxable income,” determined by including our undistributed ordinary income and net capital gains, if any.
|
•
|
If we have net income from the disposition of “foreclosure property,” as described in Section 856(e) of the IRC, that is held primarily for sale to customers in the ordinary course of a trade or business or other nonqualifying income from foreclosure property, we will be subject to tax on this income at the highest regular corporate income tax rate.
|
•
|
If we have net income from “prohibited transactions”—that is, dispositions at a gain of inventory or property held primarily for sale to customers in the ordinary course of a trade or business other than dispositions of foreclosure property and other than dispositions excepted by statutory safe harbors—we will be subject to tax on this income at a 100% rate.
|
•
|
If we fail to satisfy the 75% gross income test or the 95% gross income test discussed below, due to reasonable cause and not due to willful neglect, but nonetheless maintain our qualification for taxation as a REIT because of specified cure provisions, we will be subject to tax at a 100% rate on the greater of the amount by which we fail the 75% gross income test or the 95% gross income test, with adjustments, multiplied by a fraction intended to reflect our profitability for the taxable year.
|
•
|
If we fail to satisfy any of the REIT asset tests described below (other than a de minimis failure of the 5% or 10% asset tests) due to reasonable cause and not due to willful neglect, but nonetheless maintain our qualification for taxation as a REIT because of specified cure provisions, we will be subject to a tax equal to the greater of $50,000 or the highest regular corporate income tax rate multiplied by the net income generated by the nonqualifying assets that caused us to fail the test.
|
•
|
If we fail to satisfy any provision of the IRC that would result in our failure to qualify for taxation as a REIT (other than violations of the REIT gross income tests or violations of the REIT asset tests described below) due to reasonable cause and not due to willful neglect, we may retain our qualification for taxation as a REIT but will be subject to a penalty of $50,000 for each failure.
|
•
|
If we fail to distribute for any calendar year at least the sum of 85% of our REIT ordinary income for that year, 95% of our REIT capital gain net income for that year and any undistributed taxable income from prior periods, we will be subject to a 4% nondeductible excise tax on the excess of the required distribution over the amounts actually distributed.
|
•
|
If we acquire a REIT asset where our adjusted tax basis in the asset is determined by reference to the adjusted tax basis of the asset in the hands of a C corporation, under specified circumstances we may be subject to federal income taxation on all or part of the built-in gain (calculated as of the date the property ceased being owned by the C corporation) on such asset. We generally do not expect to sell assets if doing so would result in the imposition of a material built-in gains tax liability; but if and when we do sell assets that may have associated built-in gains tax exposure, then we expect to make appropriate provision for the associated tax liabilities on our financial statements.
|
•
|
If we acquire a corporation in a transaction where we succeed to its tax attributes, to preserve our qualification for taxation as a REIT we must generally distribute all of the C corporation earnings and profits inherited in that acquisition, if any, no later than the end of our taxable year in which the acquisition occurs. However, if we fail to do so, relief provisions would allow us to maintain our qualification for taxation as a REIT provided we distribute any subsequently discovered C corporation earnings and profits and pay an interest charge in respect of the period of delayed distribution.
|
•
|
Our subsidiaries that are C corporations, including our TRSs, generally will be required to pay federal corporate income tax on their earnings, and a 100% tax may be imposed on any transaction between us and one of our TRSs that does not reflect arm’s length terms.
|
(1)
|
that is managed by one or more trustees or directors;
|
(2)
|
the beneficial ownership of which is evidenced by transferable shares or by transferable certificates of beneficial interest;
|
(3)
|
that would be taxable, but for Sections 856 through 859 of the IRC, as a domestic C corporation;
|
(4)
|
that is not a financial institution or an insurance company subject to special provisions of the IRC;
|
(5)
|
the beneficial ownership of which is held by 100 or more persons;
|
(6)
|
that is not “closely held,” meaning that during the last half of each taxable year, not more than 50% in value of the outstanding shares are owned, directly or indirectly, by five or fewer “individuals” (as defined in the IRC to include specified tax-exempt entities); and
|
(7)
|
that meets other tests regarding the nature of its income and assets and the amount of its distributions, all as described below.
|
(1)
|
not directly or indirectly operate or manage a lodging facility or a health care facility; and
|
(2)
|
not directly or indirectly provide to any person, under a franchise, license or otherwise, rights to any brand name under which any lodging facility or health care facility is operated, except that in limited circumstances a subfranchise, sublicense or similar right can be granted to an independent contractor to operate or manage a lodging facility or a health care facility.
|
•
|
The amount of rent received generally must not be based on the income or profits of any person, but may be based on a fixed percentage or percentages of receipts or sales.
|
•
|
Rents generally do not qualify if the REIT owns 10% or more by vote or value of stock of the tenant (or 10% or more of the interests in the assets or net profits of the tenant, if the tenant is not a corporation), whether directly or after application of attribution rules. We generally do not intend to lease property to any party if rents from that property would not qualify as “rents from real property,” but application of the 10% ownership rule is dependent upon complex attribution rules and circumstances that may be beyond our control. In this regard, we already own close to, but less than, 10% of the outstanding common shares of TA, and TA has undertaken to limit its redemptions and repurchases of outstanding common shares so that we do not come to own 10% or more of its outstanding common shares. Our declaration of trust and bylaws generally disallow transfers or purported acquisitions, directly or by attribution, of our shares to the extent necessary to maintain our qualification for taxation as a REIT under the IRC. Nevertheless, we cannot be sure that these restrictions will be effective to prevent our qualification for taxation as a REIT from being jeopardized under the 10% affiliated tenant rule. Furthermore, we cannot be sure that we will be able to monitor and enforce these restrictions, nor will our shareholders necessarily be aware of ownership of our shares attributed to them under the IRC’s attribution rules.
|
•
|
There is a limited exception to the above prohibition on earning “rents from real property” from a 10% affiliated tenant where the tenant is a TRS. If at least 90% of the leased space of a property is leased to tenants other than TRSs and 10% affiliated tenants, and if the TRS’s rent to the REIT for space at that property is substantially comparable to the rents paid by nonaffiliated tenants for comparable space at the property, then otherwise qualifying rents paid by the TRS to the REIT will not be disqualified on account of the rule prohibiting 10% affiliated tenants.
|
•
|
There is an additional exception to the above prohibition on earning “rents from real property” from a 10% affiliated tenant. For this additional exception to apply, a real property interest in a “qualified lodging facility” must be leased by the REIT to its TRS, and the facility must be operated on behalf of the TRS by a person who is an “eligible independent contractor,” all as described in Sections 856(d)(8)-(9) of the IRC. As described below, we believe our leases with our TRSs have satisfied and will continue to satisfy these requirements.
|
•
|
In order for rents to qualify, a REIT generally must not manage the property or furnish or render services to the tenants of the property, except through an independent contractor from whom it derives no income or through one of its TRSs. There is an exception to this rule permitting a REIT to perform customary management and tenant services of the sort that a tax-exempt organization could perform without being considered in receipt of “unrelated business taxable income” as defined in Section 512(b)(3) of the IRC, or UBTI. In addition, a de minimis amount of noncustomary services provided to tenants will not disqualify income as “rents from real property” as long as the value of the impermissible tenant services does not exceed 1% of the gross income from the property.
|
•
|
If rent attributable to personal property leased in connection with a lease of real property is 15% or less of the total rent received under the lease, then the rent attributable to personal property will qualify as “rents from real property;” if this 15% threshold is exceeded, then the rent attributable to personal property will not so qualify. The portion of rental income treated as attributable to personal property is determined according to the ratio of the fair market value of the personal property to the total fair market value of the real and personal property that is rented.
|
•
|
In addition, “rents from real property” includes both charges we receive for services customarily rendered in connection with the rental of comparable real property in the same geographic area, even if the charges are separately stated, as well as charges we receive for services provided by our TRSs when the charges are not separately stated. Whether separately stated charges received by a REIT for services that are not geographically customary and provided by a TRS are included in “rents from real property” has not been addressed clearly by the IRS in published authorities; however, our counsel, Sullivan & Worcester LLP, is of the opinion that, although the matter is not free from doubt, “rents from real property” also includes charges we receive for services provided by our TRSs when the charges are separately stated, even if the services are not geographically customary. Accordingly, we believe that our revenues from TRS-provided services, whether the charges are separately stated or not, qualify as “rents from real property” because the services satisfy the geographically customary standard, because the services have been provided by a TRS, or for both reasons.
|
•
|
that is acquired by a REIT as a result of the REIT having bid on such property at foreclosure, or having otherwise reduced such property to ownership or possession by agreement or process of law, after there was a default or when default was imminent on a lease of such property or on indebtedness that such property secured;
|
•
|
for which any related loan acquired by the REIT was acquired at a time when the default was not imminent or anticipated; and
|
•
|
for which the REIT makes a proper election to treat the property as foreclosure property.
|
•
|
on which a lease is entered into for the property that, by its terms, will give rise to income that does not qualify for purposes of the 75% gross income test (disregarding income from foreclosure property), or any nonqualified income under the 75% gross income test is received or accrued by the REIT, directly or indirectly, pursuant to a lease entered into on or after such day;
|
•
|
on which any construction takes place on the property, other than completion of a building or any other improvement where more than 10% of the construction was completed before default became imminent and other than specifically exempted forms of maintenance or deferred maintenance; or
|
•
|
which is more than 90 days after the day on which the REIT acquired the property and the property is used in a trade or business which is conducted by the REIT, other than through an independent contractor from whom the REIT itself does not derive or receive any income or a TRS.
|
•
|
At least 75% of the value of our total assets must consist of “real estate assets,” defined as real property (including interests in real property and interests in mortgages on real property or on interests in real property), ancillary personal property to the extent that rents attributable to such personal property are treated as rents from real property in accordance with the rules described above, cash and cash items, shares in other REITs, debt instruments issued by “publicly offered REITs” as defined in Section 562(c)(2) of the IRC, government securities and temporary investments of new capital (that is, any stock or debt instrument that we hold that is attributable to any amount received by us (a) in exchange for our stock or (b) in a public offering of our five-year or longer debt instruments, but in each case only for the one-year period commencing with our receipt of the new capital).
|
•
|
Not more than 25% of the value of our total assets may be represented by securities other than those securities that count favorably toward the preceding 75% asset test.
|
•
|
Of the investments included in the preceding 25% asset class, the value of any one non-REIT issuer’s securities that we own may not exceed 5% of the value of our total assets. In addition, we may not own more than 10% of the vote or value of any one non-REIT issuer’s outstanding securities, unless the securities are “straight debt” securities or otherwise excepted as discussed below. Our stock and other securities in a TRS are exempted from these 5% and 10% asset tests.
|
•
|
Not more than 20% of the value of our total assets may be represented by stock or other securities of our TRSs.
|
•
|
Not more than 25% of the value of our total assets may be represented by “nonqualified publicly offered REIT debt instruments” as defined in Section 856(c)(5)(L)(ii) of the IRC.
|
(1)
|
the sum of 90% of our “real estate investment trust taxable income” and 90% of our net income after tax, if any, from property received in foreclosure, over
|
(2)
|
the amount by which our noncash income (e.g., imputed rental income or income from transactions inadvertently failing to qualify as like-kind exchanges) exceeds 5% of our “real estate investment trust taxable income.”
|
(1)
|
long-term capital gains, if any, recognized on the disposition of our shares;
|
(2)
|
our distributions designated as long-term capital gain dividends (except to the extent attributable to real estate depreciation recapture, in which case the distributions are subject to a maximum 25% federal income tax rate);
|
(3)
|
our dividends attributable to dividend income, if any, received by us from C corporations such as TRSs;
|
(4)
|
our dividends attributable to earnings and profits that we inherit from C corporations; and
|
(5)
|
our dividends to the extent attributable to income upon which we have paid federal corporate income tax (such as taxes on foreclosure property income or on built-in gains), net of the corporate income taxes thereon.
|
(1)
|
we will be taxed at regular corporate capital gains tax rates on retained amounts;
|
(2)
|
each of our U.S. shareholders will be taxed on its designated proportionate share of our retained net capital gains as though that amount were distributed and designated as a capital gain dividend;
|
(3)
|
each of our U.S. shareholders will receive a credit or refund for its designated proportionate share of the tax that we pay;
|
(4)
|
each of our U.S. shareholders will increase its adjusted basis in our shares by the excess of the amount of its proportionate share of these retained net capital gains over the U.S. shareholder’s proportionate share of the tax that we pay; and
|
(5)
|
both we and our corporate shareholders will make commensurate adjustments in our respective earnings and profits for federal income tax purposes.
|
•
|
provides the U.S. shareholder’s correct taxpayer identification number;
|
•
|
certifies that the U.S. shareholder is exempt from backup withholding because (a) it comes within an enumerated exempt category, (b) it has not been notified by the IRS that it is subject to backup withholding, or (c) it has been notified by the IRS that it is no longer subject to backup withholding; and
|
•
|
certifies that it is a U.S. citizen or other U.S. person.
|
•
|
their investment in our shares or other securities satisfies the diversification requirements of ERISA;
|
•
|
the investment is prudent in light of possible limitations on the marketability of our shares;
|
•
|
they have authority to acquire our shares or other securities under the applicable governing instrument and Title I of ERISA; and
|
•
|
the investment is otherwise consistent with their fiduciary responsibilities.
|
•
|
any restriction on or prohibition against any transfer or assignment that would result in a termination or reclassification for federal or state tax purposes, or would otherwise violate any state or federal law or court order;
|
•
|
any requirement that advance notice of a transfer or assignment be given to the issuer and any requirement that either the transferor or transferee, or both, execute documentation setting forth representations as to compliance with any restrictions on transfer that are among those enumerated in the regulation as not affecting free transferability, including those described in the preceding clause of this sentence;
|
•
|
any administrative procedure that establishes an effective date, or an event prior to which a transfer or assignment will not be effective; and
|
•
|
any limitation or restriction on transfer or assignment that is not imposed by the issuer or a person acting on behalf of the issuer.
|
•
|
competition from other hotels in our markets, or an oversupply of hotels in our markets;
|
•
|
increased operating costs, including wages, benefits, insurance, property taxes and energy, due to inflation, increased minimum wages and other factors, which may not be offset in the future by increased room rates;
|
•
|
changes in marketing and distribution for the industry including the ability of third party internet and other travel intermediaries to attract and retain customers;
|
•
|
competition from other hotel operators or others to attract and retain qualified employees;
|
•
|
competition from alternative lodging options such as cruise ships, timeshares, vacation rentals or sharing services such as Airbnb, in our markets;
|
•
|
low unemployment in the U.S. and a lack of suitable employees for certain job classifications, especially those for less skilled positions, which may drive up costs or affect service levels;
|
•
|
labor strikes, disruptions or lockouts that may impact operating performance;
|
•
|
dependence on demand from business and leisure travelers, which may fluctuate and be seasonal;
|
•
|
increases in energy costs, airline fares and other expenses related to travel, which may negatively affect traveling;
|
•
|
decreases in demand for business and leisure travel due to terrorism, terrorism alerts and warnings, military actions, pandemics or other medical events;
|
•
|
decreases in demand for business travel due to use of technologies that enhance interpersonal communication and interaction without the need to travel or meet in person; and
|
•
|
changes in customer preferences for various types of hotels or hotel locations.
|
•
|
Competition from other travel centers or an oversupply of travel centers in our markets.
|
•
|
Increasing truck fuel efficiency may adversely impact TA’s business. Government regulation and increasing and volatile fuel prices are causing truck manufacturers and TA’s trucking customers to remain focused on fuel efficiency. The largest part of TA’s revenue is derived from selling motor fuel. If TA’s trucking customers purchase less motor fuel because their trucks are operated more fuel efficiently, TA’s financial results will decline unless it is sufficiently able to offset those declines by selling substitute or other products or services, gaining market share, increasing its gross margins per gallon of fuel sold or reducing its operating costs.
|
•
|
TA’s operating margins are narrow, and fuel sales comprise the majority of TA’s revenues. Historically, TA’s fuel margins per gallon have declined during periods of rising fuel prices, and during the last U.S. recession and the periods of historically high and volatile fuel prices, TA realized large operating losses.
|
•
|
The trucking industry is the primary customer for TA’s goods and services. When the U.S. economy declines, demand for goods moved by trucks declines, and in turn demand for TA’s products and services typically declines.
|
•
|
TA’s indebtedness and rent obligations are substantial. A decline in TA’s revenues or an increase in its expenses or capital improvements may make it difficult or impossible for TA to make payments of interest and principal on its debt or meet all of its rent obligations. TA’s substantial indebtedness and rent obligations may also place TA at a disadvantage in relation to competitors that have lower relative debt levels.
|
•
|
Increasing fuel prices and fuel price volatility have various adverse impacts upon TA’s business. For example, high fuel prices result in higher truck shipping costs, which causes shippers to consider alternative means for transporting freight and therefore reduces trucking business and, in turn, TA’s business. Higher fuel prices may also result in less disposable income for TA’s customers to purchase TA’s non-fuel goods and services. Higher and more volatile fuel commodity prices increase the working capital needed to maintain TA’s fuel inventory and receivables, and this increases TA’s costs of doing business. Further, increases in fuel prices may place TA at a cost disadvantage to its competitors that may have larger fuel inventory or forward contracts executed during periods of lower fuel prices.
|
•
|
TA’s labor costs have increased, and may further increase, due to increased demand for labor in the market and for higher skilled personnel, such as technicians, that TA requires. This increased demand may continue to increase TA’s labor costs and prevent TA from fully staffing its positions. Further, legislation that increases the minimum wage may further increase TA’s labor costs. TA may not be able to successfully pass through its increased labor costs in the prices it charges its customers.
|
•
|
To mitigate the risks arising from fuel price volatility, TA generally maintains limited fuel inventory. Accordingly, an interruption in TA’s fuel supplies, which may be caused by local conditions, such as a malfunction in a particular pipeline or terminal, by weather related events, such as hurricanes in the areas where petroleum or natural gas is extracted or refined, or by national or international conditions, such as government rationing, acts of terrorism, wars and the like, would materially adversely affect TA’s business.
|
•
|
If the trucking industry fails to satisfy market demands for transporting goods or it increases its use of efficient and alternative fuels, the demand for TA’s products and services may decline. For example, electronic or battery powered trucks may reduce the demand for petroleum based fuels which are TA’s principal products or driverless trucks may reduce the number of people who are employed as professional drivers who are TA’s principal customers. In addition, a shortage in truck drivers may result in the increased use of alternative modes of transporting goods, such as railroad, airplanes or drones, among other possibilities.
|
•
|
TA’s business is subject to laws relating to the protection of the environment. The travel centers TA operates include fueling areas, truck repair and maintenance facilities and tanks for the storage and dispensing of petroleum products, natural gas, waste and other hazardous substances, all of which create the potential for environmental damage. As a result, TA regularly incurs environmental costs related to monitoring, prevention and remediation. TA cannot predict what environmental legislation or regulations may be enacted or how existing laws or regulations will be administered or interpreted; more stringent laws, more vigorous enforcement policies or stricter interpretation of existing laws in the future could cause TA to expend significant amounts or experience losses.
|
•
|
Climate change and other environmental legislation and regulation, and market reaction to such legislation and regulation, may decrease demand for TA’s major product, diesel fuel, and require TA to make significant changes to its business and to make capital or other expenditures, which may adversely affect its business.
|
•
|
TA may incur significant costs and losses as a result of severe weather, both in terms of operating, preparing and repairing the travel centers in anticipation of, during and after a severe weather event and in terms of lost business due to the interruption in operating TA’s travel centers or decreased truck movements.
|
•
|
competition from other investors, including publicly traded and private REITs, numerous financial institutions, developers, individuals, foreign investors and other public and private companies;
|
•
|
our long term cost of capital;
|
•
|
contingencies in our acquisition agreements; and
|
•
|
the availability and terms of financing.
|
•
|
we do not believe that it is possible to understand fully a property before it is owned and operated for a reasonable period of time, and, notwithstanding pre-acquisition due diligence, we could acquire a property that contains undisclosed defects in design or construction or which was not properly staffed;
|
•
|
the market in which an acquired property is located may experience unexpected changes that adversely affect the property’s value;
|
•
|
the occupancy of and rents or returns from properties that we acquire may decline during our ownership;
|
•
|
property operating costs for our acquired properties may be higher than anticipated and our acquired properties may not yield expected returns;
|
•
|
we may acquire properties subject to unknown liabilities and without any recourse, or with limited recourse, such as liability for the cleanup of undisclosed environmental contamination or for claims by tenants, vendors or other persons related to actions taken by former owners of the properties; and
|
•
|
acquired properties might require significant management attention that would otherwise be devoted to our other business activities.
|
•
|
the illiquid nature of real estate markets, which limits our ability to sell our assets rapidly to respond to changing market conditions;
|
•
|
the subjectivity of real estate valuations and changes in such valuations over time;
|
•
|
costs that may be incurred relating to property maintenance and repair, and the need to make expenditures due to changes in government regulations; and
|
•
|
liabilities and litigations arising from injuries on our properties or otherwise incidental to the ownership of our properties.
|
•
|
Laws affecting the operations of properties in foreign countries may require us to assume responsibility for payments due to employees working at properties we own or in which we invest.
|
•
|
Foreign laws affecting real estate may restrict the ability of entities organized or controlled by persons outside those countries, like us, to own or make management decisions affecting the properties in which we invest.
|
•
|
In most foreign countries, we will not have the same or similar tax status as we have in the United States, we will be subject to local taxes, and our net earnings may be less than we would realize by making investments in the United States.
|
•
|
Most of the properties located in foreign countries in which we would invest will conduct business in local currencies rather than in U.S. dollars. We may be able to mitigate some of the risk of changing comparative currency valuations by funding our foreign investments in local currencies; however, it is unlikely we will be able to completely mitigate such foreign currency exchange rate risk.
|
•
|
Some foreign countries do not have judicial dispute resolution processes which are as efficient or impartial as the U.S. judicial system generally. We may mitigate this risk by making the resolution of disputes which may arise from our foreign investments subject to arbitration; however, the enforcement of arbitration awards will remain subject to local judicial processes and there may be no way for us to mitigate the risks of our dealings in a foreign legal system.
|
•
|
Investments by U.S. entities like us in foreign countries may be particularly subject to terrorism risks as it relates to the ownership of prominently identified properties such as hotels.
|
•
|
The political systems in certain foreign countries are less stable than in the United States, and certain foreign governments have in the past expropriated properties owned by U.S. entities like us without paying fair compensation.
|
•
|
the current division of our Trustees into three classes, with the term of one class expiring each year, which could delay a change of control of us;
|
•
|
the authority of our Board of Trustees, and not our shareholders, to adopt, amend or repeal our bylaws and to fill vacancies on our Board of Trustees;
|
•
|
shareholder voting standards which require a supermajority for approval of certain actions;
|
•
|
the fact that only our Board of Trustees, or, if there are no Trustees, our officers, may call shareholder meetings and that shareholders are not entitled to act without a meeting;
|
•
|
required qualifications for an individual to serve as a Trustee and a requirement that certain of our Trustees be “Managing Trustees” and other Trustees be “Independent Trustees,” as defined in our governing documents;
|
•
|
limitations on the ability of our shareholders to propose nominees for election as Trustees and propose other business to be considered at a meeting of our shareholders;
|
•
|
limitations on the ability of our shareholders to remove our Trustees;
|
•
|
requirements that shareholders comply with regulatory requirements (including Nevada and Louisiana gaming) affecting us which could effectively limit share ownership of us, including in some cases, to 5% of our outstanding shares;
|
•
|
the authority of our Board of Trustees to create and issue new classes or series of shares (including shares with voting rights and other rights and privileges that may deter a change in control) and issue additional common shares;
|
•
|
restrictions on business combinations between us and an interested shareholder that have not first been approved by our Board of Trustees (including a majority of Trustees not related to the interested shareholder); and
|
•
|
the authority of our Board of Trustees, without shareholder approval, to implement certain takeover defenses.
|
•
|
actual receipt of an improper benefit or profit in money, property or services; or
|
•
|
active and deliberate dishonesty by the Trustee or officer that was established by a final judgment as being material to the cause of action adjudicated.
|
•
|
our TRSs may not directly or indirectly operate or manage a lodging facility, as defined by the IRC;
|
•
|
the leases to our TRSs must be respected as true leases for federal income tax purposes and not as service contracts, partnerships, joint ventures, financings or other types of arrangements;
|
•
|
the leased properties must constitute qualified lodging facilities (including customary amenities and facilities) under the IRC;
|
•
|
our leased properties must be managed and operated on behalf of the TRSs by independent contractors who are less than 35% affiliated with us and who are actively engaged (or have affiliates so engaged) in the trade or business of managing and operating qualified lodging facilities for any person unrelated to us; and
|
•
|
the rental and other terms of the leases must be arm’s length.
|
•
|
our ability to pay distributions may be adversely affected if any of the risks described in this Annual Report on Form 10-K occur;
|
•
|
our declaration and payment of distributions are subject to compliance with restrictions contained in our credit agreement and public debt covenants and may be subject to restrictions governing future debt that we may incur;
|
•
|
we may desire or need to retain cash to obtain, maintain or improve our credit ratings, to reduce leverage, fund capital expenditures or pursue other business opportunities; and
|
•
|
we have no obligation to pay distributions; each distribution is made at the discretion of our Board of Trustees and the payment of a distribution depends on various factors that our Board of Trustees at the time deems relevant, including among other things, requirements to maintain our qualification for taxation as a REIT, limitations in our credit agreement, the availability to us of debt and equity capital, our distribution rate as a percentage of the trading price of our shares, or dividend yield, and the dividend yield of other REITs, our expectation of our future capital requirements and operating performance and our expected needs for and availability of cash to pay our obligations.
|
•
|
the extent of investor interest in our securities;
|
•
|
the general reputation of REITs and externally managed companies and the attractiveness of our equity securities in comparison to other equity securities, including securities issued by other real estate based companies or by other issuers less sensitive to rises in interest rates;
|
•
|
our underlying asset value;
|
•
|
investor confidence in the stock and bond markets, generally;
|
•
|
market interest rates;
|
•
|
national economic conditions;
|
•
|
changes in tax laws;
|
•
|
changes in our credit ratings;
|
•
|
general market conditions; and
|
•
|
perception of our environmental, social and governance policies relative to other companies.
|
|
|
Hotels
|
|
Net Lease
|
|
All Properties
|
|||||||||||||||||||||||||||
|
|
Number of
Properties
|
|
Undepreciated Carrying Value
|
|
Depreciated Carrying Value
|
|
Number of
Properties
|
|
Undepreciated Carrying Value
|
|
Depreciated Carrying Value
|
|
Total Number of Properties
|
|
Total Undepreciated Carrying Value
|
|
Total Depreciated Carrying Value
|
|||||||||||||||
Location of
Properties
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
United States
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Alabama
|
|
6
|
|
|
$
|
51,211
|
|
|
$
|
35,637
|
|
|
32
|
|
|
$
|
128,931
|
|
|
$
|
98,105
|
|
|
38
|
|
|
$
|
180,142
|
|
|
$
|
133,742
|
|
Alaska
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
3,716
|
|
|
3,627
|
|
|
1
|
|
|
3,716
|
|
|
3,627
|
|
||||||
Arizona
|
|
15
|
|
|
213,330
|
|
|
137,025
|
|
|
25
|
|
|
225,144
|
|
|
164,797
|
|
|
40
|
|
|
438,474
|
|
|
301,822
|
|
||||||
Arkansas
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
116,347
|
|
|
73,483
|
|
|
17
|
|
|
116,347
|
|
|
73,483
|
|
||||||
California
|
|
36
|
|
|
958,527
|
|
|
670,389
|
|
|
22
|
|
|
234,800
|
|
|
197,372
|
|
|
58
|
|
|
1,193,327
|
|
|
867,761
|
|
||||||
Colorado
|
|
6
|
|
|
148,019
|
|
|
113,189
|
|
|
9
|
|
|
102,935
|
|
|
85,601
|
|
|
15
|
|
|
250,954
|
|
|
198,790
|
|
||||||
Connecticut
|
|
1
|
|
|
4,997
|
|
|
3,323
|
|
|
3
|
|
|
33,448
|
|
|
14,776
|
|
|
4
|
|
|
38,445
|
|
|
18,099
|
|
||||||
Delaware
|
|
2
|
|
|
32,209
|
|
|
23,560
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
32,209
|
|
|
23,560
|
|
||||||
Florida
|
|
14
|
|
|
285,074
|
|
|
190,705
|
|
|
48
|
|
|
221,513
|
|
|
176,628
|
|
|
62
|
|
|
506,587
|
|
|
367,333
|
|
||||||
Georgia
|
|
23
|
|
|
471,135
|
|
|
339,502
|
|
|
74
|
|
|
241,609
|
|
|
199,502
|
|
|
97
|
|
|
712,744
|
|
|
539,004
|
|
||||||
Hawaii
|
|
1
|
|
|
89,049
|
|
|
46,929
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
89,049
|
|
|
46,929
|
|
||||||
Idaho
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
20,399
|
|
|
15,354
|
|
|
2
|
|
|
20,399
|
|
|
15,354
|
|
||||||
Illinois
|
|
17
|
|
|
441,804
|
|
|
346,234
|
|
|
58
|
|
|
252,788
|
|
|
214,676
|
|
|
75
|
|
|
694,592
|
|
|
560,910
|
|
||||||
Indiana
|
|
3
|
|
|
33,982
|
|
|
17,944
|
|
|
42
|
|
|
200,282
|
|
|
170,976
|
|
|
45
|
|
|
234,264
|
|
|
188,920
|
|
||||||
Iowa
|
|
2
|
|
|
17,846
|
|
|
9,256
|
|
|
15
|
|
|
33,902
|
|
|
29,585
|
|
|
17
|
|
|
51,748
|
|
|
38,841
|
|
||||||
Kansas
|
|
4
|
|
|
29,706
|
|
|
16,968
|
|
|
5
|
|
|
38,109
|
|
|
34,643
|
|
|
9
|
|
|
67,815
|
|
|
51,611
|
|
||||||
Kentucky
|
|
1
|
|
|
2,987
|
|
|
1,856
|
|
|
14
|
|
|
68,840
|
|
|
49,051
|
|
|
15
|
|
|
71,827
|
|
|
50,907
|
|
||||||
Louisiana
|
|
3
|
|
|
240,798
|
|
|
192,221
|
|
|
12
|
|
|
124,837
|
|
|
81,976
|
|
|
15
|
|
|
365,635
|
|
|
274,197
|
|
||||||
Maryland
|
|
7
|
|
|
164,914
|
|
|
108,419
|
|
|
13
|
|
|
59,880
|
|
|
37,937
|
|
|
20
|
|
|
224,794
|
|
|
146,356
|
|
||||||
Massachusetts
|
|
14
|
|
|
339,649
|
|
|
230,467
|
|
|
—
|
|
|
94
|
|
|
94
|
|
|
14
|
|
|
339,743
|
|
|
230,561
|
|
||||||
Michigan
|
|
12
|
|
|
98,663
|
|
|
66,798
|
|
|
53
|
|
|
106,706
|
|
|
92,802
|
|
|
65
|
|
|
205,369
|
|
|
159,600
|
|
||||||
Minnesota
|
|
5
|
|
|
128,095
|
|
|
106,833
|
|
|
12
|
|
|
70,717
|
|
|
69,826
|
|
|
17
|
|
|
198,812
|
|
|
176,659
|
|
||||||
Mississippi
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
29,480
|
|
|
19,059
|
|
|
5
|
|
|
29,480
|
|
|
19,059
|
|
||||||
Missouri
|
|
7
|
|
|
180,844
|
|
|
148,237
|
|
|
25
|
|
|
109,368
|
|
|
85,351
|
|
|
32
|
|
|
290,212
|
|
|
233,588
|
|
||||||
Nebraska
|
|
2
|
|
|
12,421
|
|
|
8,914
|
|
|
5
|
|
|
45,527
|
|
|
21,139
|
|
|
7
|
|
|
57,948
|
|
|
30,053
|
|
||||||
Nevada
|
|
3
|
|
|
50,332
|
|
|
30,902
|
|
|
6
|
|
|
160,907
|
|
|
117,786
|
|
|
9
|
|
|
211,239
|
|
|
148,688
|
|
||||||
New Hampshire
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
6,235
|
|
|
4,186
|
|
|
1
|
|
|
6,235
|
|
|
4,186
|
|
||||||
New Jersey
|
|
15
|
|
|
273,428
|
|
|
189,776
|
|
|
3
|
|
|
96,691
|
|
|
62,892
|
|
|
18
|
|
|
370,119
|
|
|
252,668
|
|
||||||
New Mexico
|
|
2
|
|
|
26,880
|
|
|
14,601
|
|
|
16
|
|
|
129,665
|
|
|
81,115
|
|
|
18
|
|
|
156,545
|
|
|
95,716
|
|
||||||
New York
|
|
5
|
|
|
118,279
|
|
|
72,621
|
|
|
9
|
|
|
50,464
|
|
|
37,751
|
|
|
14
|
|
|
168,743
|
|
|
110,372
|
|
||||||
North Carolina
|
|
14
|
|
|
177,810
|
|
|
120,469
|
|
|
19
|
|
|
85,222
|
|
|
71,108
|
|
|
33
|
|
|
263,032
|
|
|
191,577
|
|
||||||
North Dakota
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
3,476
|
|
|
3,432
|
|
|
1
|
|
|
3,476
|
|
|
3,432
|
|
||||||
Ohio
|
|
11
|
|
|
178,494
|
|
|
146,999
|
|
|
39
|
|
|
278,508
|
|
|
212,058
|
|
|
50
|
|
|
457,002
|
|
|
359,057
|
|
||||||
Oklahoma
|
|
3
|
|
|
34,427
|
|
|
22,941
|
|
|
12
|
|
|
71,233
|
|
|
63,148
|
|
|
15
|
|
|
105,660
|
|
|
86,089
|
|
||||||
Oregon
|
|
1
|
|
|
115,294
|
|
|
101,180
|
|
|
7
|
|
|
79,028
|
|
|
69,288
|
|
|
8
|
|
|
194,322
|
|
|
170,468
|
|
||||||
Pennsylvania
|
|
10
|
|
|
204,672
|
|
|
122,394
|
|
|
32
|
|
|
205,958
|
|
|
154,525
|
|
|
42
|
|
|
410,630
|
|
|
276,919
|
|
||||||
Rhode Island
|
|
2
|
|
|
29,510
|
|
|
21,209
|
|
|
1
|
|
|
3,417
|
|
|
3,368
|
|
|
3
|
|
|
32,927
|
|
|
24,577
|
|
||||||
South Carolina
|
|
3
|
|
|
70,217
|
|
|
43,839
|
|
|
17
|
|
|
100,766
|
|
|
80,940
|
|
|
20
|
|
|
170,983
|
|
|
124,779
|
|
||||||
Tennessee
|
|
9
|
|
|
162,039
|
|
|
96,570
|
|
|
42
|
|
|
122,900
|
|
|
95,543
|
|
|
51
|
|
|
284,939
|
|
|
192,113
|
|
||||||
Texas
|
|
36
|
|
|
496,481
|
|
|
298,441
|
|
|
58
|
|
|
481,089
|
|
|
334,982
|
|
|
94
|
|
|
977,570
|
|
|
633,423
|
|
||||||
Utah
|
|
3
|
|
|
69,850
|
|
|
38,426
|
|
|
3
|
|
|
20,225
|
|
|
10,954
|
|
|
6
|
|
|
90,075
|
|
|
49,380
|
|
||||||
Vermont
|
|
1
|
|
|
14,616
|
|
|
11,868
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
14,616
|
|
|
11,868
|
|
||||||
Virginia
|
|
15
|
|
|
179,008
|
|
|
100,156
|
|
|
18
|
|
|
83,965
|
|
|
66,147
|
|
|
33
|
|
|
262,973
|
|
|
166,303
|
|
||||||
Washington
|
|
8
|
|
|
209,427
|
|
|
162,986
|
|
|
4
|
|
|
24,342
|
|
|
20,417
|
|
|
12
|
|
|
233,769
|
|
|
183,403
|
|
||||||
West Virginia
|
|
1
|
|
|
10,243
|
|
|
5,929
|
|
|
5
|
|
|
15,260
|
|
|
12,962
|
|
|
6
|
|
|
25,503
|
|
|
18,891
|
|
||||||
Wisconsin
|
|
2
|
|
|
44,901
|
|
|
37,896
|
|
|
6
|
|
|
23,854
|
|
|
19,992
|
|
|
8
|
|
|
68,755
|
|
|
57,888
|
|
||||||
Wyoming
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
81,906
|
|
|
48,236
|
|
|
6
|
|
|
81,906
|
|
|
48,236
|
|
||||||
|
|
325
|
|
|
6,411,168
|
|
|
4,453,609
|
|
|
797
|
|
|
4,594,483
|
|
|
3,507,190
|
|
|
1,122
|
|
|
11,005,651
|
|
|
7,960,799
|
|
||||||
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Washington, DC
|
|
1
|
|
|
143,746
|
|
|
141,094
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
143,746
|
|
|
141,094
|
|
||||||
Ontario, Canada
|
|
2
|
|
|
52,899
|
|
|
36,164
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
52,899
|
|
|
36,164
|
|
||||||
Puerto Rico
|
|
1
|
|
|
182,740
|
|
|
126,218
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
182,740
|
|
|
126,218
|
|
||||||
|
|
4
|
|
|
379,385
|
|
|
303,476
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
379,385
|
|
|
303,476
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total
|
|
329
|
|
|
$
|
6,790,553
|
|
|
$
|
4,757,085
|
|
|
797
|
|
|
$
|
4,594,483
|
|
|
$
|
3,507,190
|
|
|
1,126
|
|
|
$
|
11,385,036
|
|
|
$
|
8,264,275
|
|
|
|
Hotels
|
|
Net Lease
|
|
All Properties
|
|||||||||||||||||||||||||||
|
|
Number of
Properties
|
|
Undepreciated Carrying Value
|
|
Depreciated Carrying Value
|
|
Number of
Properties
|
|
Undepreciated Carrying Value
|
|
Depreciated Carrying Value
|
|
Total Number of Properties
|
|
Total Undepreciated Carrying Value
|
|
Total Depreciated Carrying Value
|
|||||||||||||||
Location of
Properties
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Held For Sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Arizona
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
1
|
|
|
$
|
3,200
|
|
|
$
|
2,790
|
|
|
1
|
|
|
$
|
3,200
|
|
|
$
|
2,790
|
|
Arkansas
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
3,961
|
|
|
3,651
|
|
|
2
|
|
|
3,961
|
|
|
3,651
|
|
||||||
Illinois
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
3,160
|
|
|
2,915
|
|
|
3
|
|
|
3,160
|
|
|
2,915
|
|
||||||
Kansas
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
789
|
|
|
710
|
|
|
1
|
|
|
789
|
|
|
710
|
|
||||||
Louisiana
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
749
|
|
|
656
|
|
|
1
|
|
|
749
|
|
|
656
|
|
||||||
Massachusetts
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
69,973
|
|
|
63,380
|
|
|
1
|
|
|
69,973
|
|
|
63,380
|
|
||||||
Minnesota
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
3,774
|
|
|
2,457
|
|
|
1
|
|
|
3,774
|
|
|
2,457
|
|
||||||
Missouri
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1,200
|
|
|
1,098
|
|
|
1
|
|
|
1,200
|
|
|
1,098
|
|
||||||
Nebraska
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
2,764
|
|
|
2,195
|
|
|
3
|
|
|
2,764
|
|
|
2,195
|
|
||||||
Ohio
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
3,643
|
|
|
2,693
|
|
|
2
|
|
|
3,643
|
|
|
2,693
|
|
||||||
Oklahoma
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
443
|
|
|
386
|
|
|
1
|
|
|
443
|
|
|
386
|
|
||||||
Wyoming
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
4,814
|
|
|
4,562
|
|
|
2
|
|
|
4,814
|
|
|
4,562
|
|
||||||
Total
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
19
|
|
|
$
|
98,470
|
|
|
$
|
87,493
|
|
|
19
|
|
|
$
|
98,470
|
|
|
$
|
87,493
|
|
14 hotels (1)
|
$
|
202,782
|
|
17 net lease (2)
|
77,788
|
|
|
Total
|
$
|
280,570
|
|
(1)
|
Two of these hotels with a depreciated carrying value totaling $62,664 are partially on land we lease from unrelated third parties. The leased land is generally used for parking. We believe these two hotels would be operable without the leased land.
|
(2)
|
Three of these net lease properties with a depreciated carrying value totaling $31,863 are partially on land we lease from unrelated third parties. The leased land is generally used for additional parking or storm water runoff; however, certain building structures for one of these three net lease properties are located on leased land. We believe these three net lease properties would be operable without the leased land, although we would have to remove the part of the building structure that is located on the leased land and might replace that structure with a new building on land we own.
|
|
For the Year Ended December 31,
|
|||||||||||||
|
|
|
|
|
Increase
(Decrease)
|
|
% Increase
(Decrease)
|
|||||||
|
2019
|
|
2018
|
|
|
|||||||||
Revenues:
|
|
|
|
|
|
|
|
|||||||
Hotel operating revenues
|
$
|
1,989,173
|
|
|
$
|
1,958,598
|
|
|
$
|
30,575
|
|
|
1.6
|
%
|
Rental income - hotels
|
20,985
|
|
|
28,644
|
|
|
(7,659
|
)
|
|
(26.7
|
)%
|
|||
Rental income - net lease portfolio
|
301,251
|
|
|
302,162
|
|
|
(911
|
)
|
|
(0.3
|
)%
|
|||
Total rental income
|
322,236
|
|
|
330,806
|
|
|
(8,570
|
)
|
|
(2.6
|
)%
|
|||
FF&E reserve income
|
4,739
|
|
|
5,132
|
|
|
(393
|
)
|
|
(7.7
|
)%
|
|||
|
|
|
|
|
|
|
|
|||||||
Expenses:
|
|
|
|
|
|
|
|
|||||||
Hotel operating expenses
|
1,410,927
|
|
|
1,387,065
|
|
|
23,862
|
|
|
1.7
|
%
|
|||
Other operating expenses
|
8,357
|
|
|
5,290
|
|
|
3,067
|
|
|
58.0
|
%
|
|||
Depreciation and amortization - hotels
|
268,088
|
|
|
255,759
|
|
|
12,329
|
|
|
4.8
|
%
|
|||
Depreciation and amortization - net lease portfolio
|
160,360
|
|
|
147,318
|
|
|
13,042
|
|
|
8.9
|
%
|
|||
Total depreciation and amortization
|
428,448
|
|
|
403,077
|
|
|
25,371
|
|
|
6.3
|
%
|
|||
General and administrative
|
54,639
|
|
|
104,862
|
|
|
(50,223
|
)
|
|
(47.9
|
)%
|
|||
Acquisition and transaction related costs
|
1,795
|
|
|
—
|
|
|
1,795
|
|
|
n/m
|
|
|||
Loss on asset impairment
|
39,296
|
|
|
—
|
|
|
39,296
|
|
|
n/m
|
|
|||
Gain on sale of real estate
|
159,535
|
|
|
—
|
|
|
159,535
|
|
|
n/m
|
|
|||
Dividend income
|
1,752
|
|
|
2,754
|
|
|
(1,002
|
)
|
|
(36.4
|
)%
|
|||
Unrealized losses on equity securities
|
(40,461
|
)
|
|
(16,737
|
)
|
|
(23,724
|
)
|
|
141.7
|
%
|
|||
Interest income
|
2,215
|
|
|
1,528
|
|
|
687
|
|
|
45.0
|
%
|
|||
Interest expense
|
(225,126
|
)
|
|
(195,213
|
)
|
|
(29,913
|
)
|
|
15.3
|
%
|
|||
Loss on early extinguishment of debt
|
(8,451
|
)
|
|
(160
|
)
|
|
(8,291
|
)
|
|
5,181.9
|
%
|
|||
Income before income taxes and equity earnings of an investee
|
262,150
|
|
|
186,414
|
|
|
75,736
|
|
|
40.6
|
%
|
|||
Income tax expense
|
(2,793
|
)
|
|
(1,195
|
)
|
|
(1,598
|
)
|
|
133.7
|
%
|
|||
Equity in earnings of an investee
|
393
|
|
|
515
|
|
|
(122
|
)
|
|
(23.7
|
)%
|
|||
Net income
|
$
|
259,750
|
|
|
$
|
185,734
|
|
|
$
|
74,016
|
|
|
39.9
|
%
|
|
|
|
|
|
|
|
|
|||||||
Weighted average shares outstanding (basic)
|
164,312
|
|
|
164,229
|
|
|
83
|
|
|
0.1
|
%
|
|||
Weighted average shares outstanding (diluted)
|
164,340
|
|
|
164,258
|
|
|
82
|
|
|
n/m
|
|
|||
|
|
|
|
|
|
|
|
|||||||
Net income per common share: basic and diluted
|
$
|
1.58
|
|
|
$
|
1.13
|
|
|
$
|
0.45
|
|
|
39.8
|
%
|
•
|
We amended and restated our existing management agreements with Sonesta for each of our hotels currently managed by Sonesta, which we refer to collectively as our Sonesta agreement, and our existing pooling agreement with Sonesta, which combines our management agreements with Sonesta for purposes of calculating gross revenues, payment of hotel operating expenses, payment of fees and distributions and minimum returns due to us, as further described below;
|
•
|
We and Sonesta agreed to sell, rebrand or repurpose our 39 extended stay hotels currently managed by Sonesta, with an aggregate carrying value of $480,547 and which currently require aggregate minimum returns of $49,467. As the hotels are sold, rebranded or repurposed, the management agreement for the applicable hotel(s) will terminate without our being required to pay Sonesta a termination fee and the annual minimum returns due to us under our Sonesta agreement will decrease by the amount allocated to the applicable hotel(s);
|
•
|
Sonesta will continue to manage 14 of our full-service hotels and the aggregate annual minimum returns due for these hotels was reduced from $99,013 to $69,013;
|
•
|
Holdco issued to us a number of its shares of common stock representing approximately (but not more than) 34% of its outstanding shares of common stock (post-issuance);
|
•
|
We modified our Sonesta agreement and pooling agreement so that up to 5% of the gross revenues of each of our 14 full-service hotels managed by Sonesta will be escrowed for future capital expenditures as “FF&E reserves,” subject to available cash flow after payment of the annual minimum returns due to us under our Sonesta agreement;
|
•
|
We modified our Sonesta agreement and pooling agreement so that (1) our termination rights under those agreements for our 14 full-service hotels managed by Sonesta are generally limited to performance and for “cause”, casualty and condemnation events, (2) a portfolio wide performance test now applies for determining whether the management agreement for any of our full service hotels managed by Sonesta may be terminated for performance reasons, and (3) the provisions included in our historical pooling agreement that allowed either us or Sonesta to require the marketing for sale of non-economic hotels were removed; and
|
•
|
We extended the initial expiration date of the management agreements for our full-service hotels located in Chicago, IL and Irvine, CA that are managed by Sonesta to expire in January 2037 to align with the initial expiration date for our other full-service hotels managed by Sonesta.
|
•
|
During the year ended December 31, 2019, we funded $51,056 for capital improvements to certain hotels under our then-existing Marriott agreements using cash on hand and borrowings under our revolving credit facility. Under the Marriott Agreement, we agreed to fund approximately $400,000 for capital improvements at certain hotels over a four year period. We currently expect to fund approximately $80,000 of this amount during 2020 using cash on hand or borrowings under our revolving credit facility. As we fund these improvements, the contractual minimum returns payable to us increase.
|
•
|
During the year ended December 31, 2019, we funded $55,359 for capital improvements to certain hotels under our IHG agreement using cash on hand and borrowings under our revolving credit facility. We currently expect to fund approximately $15,000 for capital improvements under this agreement during 2020 using cash on hand or borrowings under our revolving credit facility. As we fund these improvements, the contractual minimum returns payable to us increase.
|
•
|
Previously, our Sonesta agreement did not require FF&E escrow deposits. During the year ended December 31, 2019, we funded $114,082 for capital improvements to certain hotels included in our Sonesta agreement using cash on hand and borrowings under our revolving credit facility. Under our amended agreement with Sonesta, FF&E deposits are required only if there are excess cash flows after payment of our minimum returns. We currently expect to fund approximately $30,000 during 2020 for capital improvements under this agreement using cash on hand or borrowings under our revolving credit facility. As we fund these improvements, the contractual minimum returns payable to us increase.
|
•
|
During the year ended December 31, 2019, we funded $19,034 for capital improvements to certain hotels under our Radisson agreement using cash on hand or borrowings under our revolving credit facility. We currently do not expect to fund any capital improvements under this agreement in 2020. As we fund improvements in the future, the contractual minimum returns payable to us will increase.
|
•
|
During the year ended December 31, 2019, we did not fund capital improvements to any hotels operating under our Hyatt agreement. We currently expect to fund approximately $20,000 during 2020 for capital improvements to certain hotels under this agreement using cash on hand or borrowings under our revolving credit facility. As we fund these improvements, the contractual minimum returns payable to us increase.
|
•
|
Previously, our Wyndham agreement required FF&E escrow deposits only if there are excess cash flows after payment of our minimum returns. No FF&E escrow deposits were required during the year ended December 31, 2019. During the year ended December 31, 2019, we funded $3,040 for capital improvements to certain hotels included in our Wyndham agreement using cash on hand and borrowings under our revolving credit facility. We currently expect to fund approximately $5,000 during 2020 for capital improvements under this agreement using cash on hand or borrowings under our revolving credit facility.
|
Year
|
|
Maturity
|
||
2021
|
|
$
|
400,000
|
|
2022
|
|
500,000
|
|
|
2023
|
|
500,000
|
|
|
2024
|
|
1,175,000
|
|
|
2025
|
|
350,000
|
|
|
2026
|
|
800,000
|
|
|
2027
|
|
400,000
|
|
|
2028
|
|
400,000
|
|
|
2029
|
|
425,000
|
|
|
2030
|
|
400,000
|
|
|
|
|
$
|
5,350,000
|
|
|
|
Payment due by period
|
||||||||||||||||||
Contractual Obligations
|
|
Total
|
|
Less than
1 year
|
|
1 - 3 years
|
|
3 - 5 years
|
|
More than
5 years
|
||||||||||
Long-term debt obligations
|
|
$
|
6,127,000
|
|
|
$
|
—
|
|
|
$
|
1,277,000
|
|
|
$
|
2,075,000
|
|
|
$
|
2,775,000
|
|
Ground lease obligations (1)
|
|
236,471
|
|
|
71,107
|
|
|
82,620
|
|
|
11,259
|
|
|
71,485
|
|
|||||
Security deposits (2)
|
|
109,403
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
109,403
|
|
|||||
Capital improvements (3)
|
|
475,000
|
|
|
155,000
|
|
|
220,000
|
|
|
100,000
|
|
|
—
|
|
|||||
Projected interest expense (4)
|
|
1,500,598
|
|
|
271,105
|
|
|
510,916
|
|
|
355,358
|
|
|
363,219
|
|
|||||
Total
|
|
$
|
8,448,472
|
|
|
$
|
497,212
|
|
|
$
|
2,090,536
|
|
|
$
|
2,541,617
|
|
|
$
|
3,319,107
|
|
(1)
|
14 of our hotels and 17 of our net lease properties are on land leased partially or in its entirety. In each case the ground lessors are unrelated to us. Pursuant to the terms of our management agreements and leases, payments of ground lease obligations are generally made by our managers or tenants. However, if a manager or tenant fails to perform obligations under a ground lease or elects not to renew any ground lease, we might have to perform obligations under the ground lease or renew the ground lease in order to protect our investment in the affected hotel or travel center. We have included the future rent expense under these ground leases in the table above.
|
(2)
|
Represents the security deposit balance as of December 31, 2019. We may draw upon security deposits to cover any rent or return shortfalls thereby decreasing the potential obligation to repay some of these deposits.
|
(3)
|
Represents amounts we expect to fund for capital improvements to our hotels in excess of amounts available in FF&E reserves and to our net lease properties as of December 31, 2019.
|
(4)
|
Projected interest expense is interest attributable to only debt obligations listed above at existing rates as of December 31, 2019 and is not intended to project future interest costs which may result from debt prepayments, additional borrowings under our revolving credit facility, new debt issuances or changes in interest rates.
|
•
|
variable interest entities, or VIEs;
|
•
|
allocation of purchase prices between various asset categories and the related impact on the recognition of depreciation and amortization expenses;
|
•
|
assessment of the carrying values and impairments of real estate, intangible assets and equity investments;
|
•
|
classification of leases and the related impact to our financial statements; and
|
•
|
income taxes.
|
|
|
|
|
Number of
Rooms or
Suites
|
|
|
|
Annual
Minimum
Return/Rent (2)
|
|
Rent / Return Coverage (3),
Year Ended December 31,
|
||||||||
Operating Agreement
Reference Name
|
|
Number of
Properties
|
|
|
|
|
|
|||||||||||
|
|
|
Investment (1)
|
|
|
2019
|
|
2018
|
||||||||||
IHG (4)
|
|
103
|
|
|
17,154
|
|
|
$
|
2,377,821
|
|
|
$
|
216,239
|
|
|
0.91x
|
|
1.05x
|
Marriott (5)
|
|
122
|
|
|
17,086
|
|
|
1,859,836
|
|
|
192,774
|
|
|
1.06x
|
|
1.13x
|
||
Sonesta (6)
|
|
53
|
|
|
9,532
|
|
|
1,963,497
|
|
|
146,800
|
|
|
0.54x
|
|
0.67x
|
||
Hyatt (7)
|
|
22
|
|
|
2,724
|
|
|
301,942
|
|
|
22,037
|
|
|
0.90x
|
|
1.04x
|
||
Radisson (8)
|
|
9
|
|
|
1,939
|
|
|
289,139
|
|
|
20,442
|
|
|
0.93x
|
|
1.11x
|
||
Wyndham (9)
|
|
20
|
|
|
2,914
|
|
|
217,764
|
|
|
18,866
|
|
|
0.50x
|
|
0.56x
|
||
Subtotal / Average Hotels
|
|
329
|
|
|
51,349
|
|
|
$
|
7,009,999
|
|
|
$
|
617,158
|
|
|
0.86x
|
|
0.97x
|
(1)
|
Represents the historical cost of our hotel properties plus capital improvements funded by us less impairment write-downs, if any, and excludes capital improvements made from FF&E reserves funded from hotel operations that do not result in increases in hotel minimum returns or rents.
|
(2)
|
Each of our hotel management agreements or lease provides for payment to us of an annual minimum return or rent, respectively. Certain of these minimum payment amounts are secured by full or limited guarantees or security deposits as more fully described below. In addition, certain of our hotel management agreements provide for payment to us of additional amounts to the extent of available cash flows as defined in the management agreement. Payments of these additional amounts are not guaranteed or secured by deposits. Annualized minimum rent amounts represent cash rent amounts due to us and exclude adjustments necessary to record rent on a straight line basis.
|
(3)
|
We define hotel coverage as combined total hotel property level revenues minus all hotel property level expenses and FF&E reserve escrows which are not subordinated to hotel minimum returns or rents due to us (which data is provided to us by our managers or tenant), divided by the minimum returns or rents due to us. Coverage amounts for our IHG, Sonesta and Radisson agreements include data for periods prior to our ownership of certain hotel properties. Coverage amounts for our Sonesta agreement include data for three hotels prior to when these hotels were managed by Sonesta.
|
(4)
|
We lease 102 IHG branded hotels (20 Staybridge Suites®, 61 Candlewood Suites®, two InterContinental®, 11 Crowne Plaza®, three Holiday Inn® and five Kimpton® Hotels & Restaurants) in 30 states in the U.S., the District of Columbia and Ontario, Canada to one of our TRSs. These 102 hotels are managed by subsidiaries of IHG under a combination management agreement. We lease one additional InterContinental® branded hotel in Puerto Rico to a subsidiary of IHG. The annual minimum return amount presented in the table on page 74 includes $7,908 of minimum rent related to the leased Puerto Rico hotel. The management agreement and the lease expire in 2036; IHG has two renewal options for 15 years each for all, but not less than all, of the hotels.
|
(5)
|
On December 31, 2019, we entered into agreements with Marriott which combined our three then-existing Marriott operating agreements, historically referred to as our Marriott Nos. 1, 234 and 5 agreements, into a single portfolio for a 16-year term commencing January 1, 2020. The Marriott Nos. 1, 234 and 5 agreements included 122 hotels, provided for aggregate annual minimum returns and rents due to us of $192,774 and were scheduled to expire on December 31, 2024, 2025 and 2019, respectively. As of January 1, 2020, we leased our 122 Marriott branded hotels (two full service Marriott®, 35 Residence Inn by Marriott®, 71 Courtyard by Marriott®, 12 TownePlace Suites by Marriott® and two SpringHill Suites by Marriott® hotels) in 31 states to one of our TRSs. The hotels under the Marriott agreement are managed by subsidiaries of Marriott and require aggregate annual minimum returns of $190,573. The Marriott Agreement is scheduled to expire in 2035 and Marriott has two renewal options for 10 years each for all, but not less than all, of the hotels.
|
(6)
|
As of December 31, 2019, we leased our 53 Sonesta branded hotels (seven Royal Sonesta® Hotels, seven Sonesta Hotels & Resorts® and 39 Sonesta ES Suites® hotels) in 26 states to one of our TRSs. The management agreements for two hotels expire on December 31, 2020 and includes automatic one year renewals. The management agreement for the remaining 51 hotels expires in 2037. Sonesta has two renewal options for 15 years each for all, but not less than all, of these 51 hotels.
|
•
|
We amended and restated our existing management agreements with Sonesta for each of our hotels currently managed by Sonesta, which we refer to collectively as our Sonesta agreement, and our existing pooling agreement with Sonesta, which combines our management agreements with Sonesta for purposes of calculating gross revenues, payment of hotel operating expenses, payment of fees and distributions and minimum returns due to us, as further described below;
|
•
|
We and Sonesta agreed to sell, rebrand or repurpose our 39 extended stay hotels currently managed by Sonesta with an aggregate carrying value of $480,547 and which currently require aggregate annual minimum returns of $49,467. As the hotels are sold, rebranded or repurposed, the management agreement for the applicable hotel(s) will terminate without our being required to pay Sonesta a termination fee and our annual minimum returns due to us under our Sonesta agreement will decrease by the amount allocated to the applicable hotel(s);
|
•
|
Sonesta will continue to manage 14 of our full-service hotels and the annual minimum returns due for these hotels will be reduced from $99,013 to $69,013;
|
•
|
Holdco issued to us a number of its shares of common stock representing approximately (but not more than) 34% of its outstanding share of common stock (post-issuance);
|
•
|
We modified our Sonesta agreement and pooling agreement so that up to 5% of the gross revenues of each of our 14 full-service hotels managed by Sonesta will be escrowed for future capital expenditures as “FF&E reserves,” subject to available cash flow after payment of the annual minimum returns due to us under our Sonesta agreement;
|
•
|
We modified our Sonesta agreement and pooling agreement so that (1) our termination rights under those agreements for our 14 full service hotels managed by Sonesta are generally limited to performance and for “cause,” casualty and condemnation events, (2) a portfolio wide performance test now applies for determining whether the management agreement for any of our full-service hotels managed by Sonesta may be terminated for performance reasons, and (3) the provisions included in our historical pooling agreement that allowed either us or Sonesta to require the marketing for sale of non-economic hotels were removed; and
|
•
|
We extended the initial expiration date of the management agreements for our full-service hotels located in Chicago, IL and Irvine, CA that are managed by Sonesta to expire in January 2037 to align with the initial expiration date for our other full-service hotels managed by Sonesta.
|
(7)
|
We lease our 22 Hyatt Place® branded hotels in 14 states to one of our TRSs. The hotels are managed by a subsidiary of Hyatt under a combination management agreement that expires in 2030; Hyatt has two renewal options for 15 years each for all, but not less than all, of the hotels.
|
(8)
|
We lease our nine Radisson branded hotels (four Radisson® Hotels & Resorts, four Country Inns & Suites® by Radisson and one Radisson Blu® hotel) in six states to one of our TRSs and these hotels are managed by a subsidiary of Radisson under a combination management agreement which expires in 2035 and Radisson has two 15 year renewal options for all, but not less than all, of the hotels.
|
(9)
|
We lease our 20 Wyndham branded hotels (four Wyndham Hotels and Resorts® and 16 Hawthorn Suites® hotels) in 13 states to one of our TRSs. The hotels are managed by a subsidiary of Wyndham under a combination management agreement which expires on September 30, 2020. We have no guarantee or security deposit from Wyndham. Payment by Wyndham is limited to the available cash flows after payment of operating expenses. Wyndham is not entitled to any base management fees for the remainder of the agreement.
|
|
|
|
|
No. of
Rooms/
Suites
|
|
Year Ended December 31,
|
|||||||||||
|
|
No. of
Hotels
|
|
|
2019
|
|
2018
|
|
Change
|
||||||||
ADR
|
|
|
|
|
|
|
|
|
|
|
|||||||
IHG (1)
|
|
103
|
|
|
17,154
|
|
|
$
|
122.41
|
|
|
$
|
125.70
|
|
|
(2.6
|
)%
|
Marriott
|
|
122
|
|
|
17,086
|
|
|
137.47
|
|
|
136.65
|
|
|
0.6
|
%
|
||
Sonesta (1) (2)
|
|
53
|
|
|
9,532
|
|
|
144.58
|
|
|
148.75
|
|
|
(2.8
|
)%
|
||
Hyatt
|
|
22
|
|
|
2,724
|
|
|
108.11
|
|
|
111.17
|
|
|
(2.8
|
)%
|
||
Radisson (1)
|
|
9
|
|
|
1,939
|
|
|
133.67
|
|
|
133.45
|
|
|
0.2
|
%
|
||
Wyndham
|
|
20
|
|
|
2,914
|
|
|
82.26
|
|
|
85.13
|
|
|
(3.4
|
)%
|
||
All Hotels Total / Average
|
|
329
|
|
|
51,349
|
|
|
$
|
128.76
|
|
|
$
|
130.73
|
|
|
(1.5
|
)%
|
OCCUPANCY
|
|
|
|
|
|
|
|
|
|
|
|||||||
IHG (1)
|
|
103
|
|
|
17,154
|
|
|
76.3
|
%
|
|
78.4
|
%
|
|
-2.1 pts
|
|
||
Marriott
|
|
122
|
|
|
17,086
|
|
|
71.2
|
%
|
|
72.2
|
%
|
|
-1.0 pts
|
|
||
Sonesta (1) (2)
|
|
53
|
|
|
9,532
|
|
|
68.6
|
%
|
|
68.5
|
%
|
|
0.1 pts
|
|
||
Hyatt
|
|
22
|
|
|
2,724
|
|
|
77.3
|
%
|
|
78.2
|
%
|
|
-0.9 pts
|
|
||
Radisson (1)
|
|
9
|
|
|
1,939
|
|
|
71.7
|
%
|
|
71.5
|
%
|
|
0.2 pts
|
|
||
Wyndham
|
|
20
|
|
|
2,914
|
|
|
65.9
|
%
|
|
64.1
|
%
|
|
1.8 pts
|
|
||
All Hotels Total / Average
|
|
329
|
|
|
51,349
|
|
|
72.5
|
%
|
|
73.4
|
%
|
|
-0.9 pts
|
|
||
RevPAR
|
|
|
|
|
|
|
|
|
|
|
|||||||
IHG (1)
|
|
103
|
|
|
17,154
|
|
|
$
|
93.40
|
|
|
$
|
98.55
|
|
|
(5.2
|
)%
|
Marriott
|
|
122
|
|
|
17,086
|
|
|
97.88
|
|
|
98.66
|
|
|
(0.8
|
)%
|
||
Sonesta (1) (2)
|
|
53
|
|
|
9,532
|
|
|
99.18
|
|
|
101.89
|
|
|
(2.7
|
)%
|
||
Hyatt
|
|
22
|
|
|
2,724
|
|
|
83.57
|
|
|
86.93
|
|
|
(3.9
|
)%
|
||
Radisson (1)
|
|
9
|
|
|
1,939
|
|
|
95.84
|
|
|
95.42
|
|
|
0.4
|
%
|
||
Wyndham
|
|
20
|
|
|
2,914
|
|
|
54.21
|
|
|
54.57
|
|
|
(0.7
|
)%
|
||
All Hotels Total / Average
|
|
329
|
|
|
51,349
|
|
|
$
|
93.35
|
|
|
$
|
95.96
|
|
|
(2.7
|
)%
|
(1)
|
Operating data includes data for certain hotels for periods prior to when we acquired them.
|
(2)
|
Operating data includes data for three hotels prior to when these hotels were managed by Sonesta.
|
|
Brand
|
|
No. of Buildings
|
|
Investment (1) (2)
|
|
Percent of Total Investment
|
|
Annualized
Minimum Rent (2) (3)
|
|
Percent of Total Annualized
Minimum Rent (2)
|
|
Coverage (4)
|
||||||
1.
|
TravelCenters of America
|
|
134
|
|
$
|
2,281,589
|
|
|
43.2
|
%
|
|
$
|
167,992
|
|
|
44.0
|
%
|
|
2.02x
|
2.
|
Petro Stopping Centers
|
|
45
|
|
1,021,226
|
|
|
19.4
|
%
|
|
78,096
|
|
|
20.5
|
%
|
|
1.70x
|
||
3.
|
AMC Theatres
|
|
14
|
|
123,553
|
|
|
2.3
|
%
|
|
10,565
|
|
|
2.8
|
%
|
|
1.33x
|
||
4.
|
The Great Escape
|
|
14
|
|
98,242
|
|
|
1.9
|
%
|
|
7,140
|
|
|
1.9
|
%
|
|
4.13x
|
||
5.
|
Life Time Fitness
|
|
3
|
|
92,617
|
|
|
1.8
|
%
|
|
5,246
|
|
|
1.4
|
%
|
|
3.56x
|
||
6.
|
Casual Male
|
|
1
|
|
69,973
|
|
|
1.3
|
%
|
|
5,221
|
|
|
1.4
|
%
|
|
1.22x
|
||
7.
|
Buehler's Fresh Foods
|
|
5
|
|
76,536
|
|
|
1.5
|
%
|
|
5,143
|
|
|
1.3
|
%
|
|
2.09x
|
||
8.
|
Heartland Dental
|
|
59
|
|
61,120
|
|
|
1.2
|
%
|
|
4,427
|
|
|
1.2
|
%
|
|
3.72x
|
||
9.
|
Pizza Hut
|
|
62
|
|
61,434
|
|
|
1.2
|
%
|
|
4,384
|
|
|
1.1
|
%
|
|
1.35x
|
||
10.
|
Regal Cinemas
|
|
6
|
|
44,476
|
|
|
0.8
|
%
|
|
3,658
|
|
|
1.0
|
%
|
|
1.84x
|
||
11.
|
Other (5)
|
|
473
|
|
1,345,373
|
|
|
25.4
|
%
|
|
89,807
|
|
|
23.4
|
%
|
|
3.47x
|
||
|
Total
|
|
816
|
|
$
|
5,276,139
|
|
|
100.0
|
%
|
|
$
|
381,679
|
|
|
100.0
|
%
|
|
2.32x
|
(1)
|
Represents historical cost of our properties plus capital improvements funded by us less impairment write-downs, if any.
|
(2)
|
Each of the leases in our net lease portfolio provides for payment to us of minimum rent. Certain of these minimum payment amounts are secured by full or limited guarantees. Annualized minimum rent amounts represent cash rent amounts due to us and exclude adjustments, if any, to record scheduled rent changes under certain of our leases, the deferred rent obligations payable to us under our leases with TA, and the estimated future payments to us under our TA leases for the cost of removing underground storage tanks at our travel centers on a straight line basis, or any reimbursement of expenses paid by us.
|
(3)
|
As of December 31, 2019, we have 19 net lease properties with a carrying value of $87,493 and annual minimum rent of $5,625 classified as held for sale.
|
(4)
|
We define net lease coverage as earnings before interest, taxes, depreciation, amortization and rent, or EBITDAR, divided by the annual minimum rent due to us weighted by the minimum rent of the property to total minimum rents of the net lease portfolio. EBITDAR amounts used to determine rent coverage are generally for the latest twelve months period reported based on the most recent operating information, if any, furnished by the tenant. Operating information furnished by the tenant often are unaudited and, in certain cases, may not have been prepared in accordance with GAAP and are not independently verified by us. Properties for which tenants do not report operating information are excluded from the coverage calculations. Coverage amounts include data for certain properties for periods prior to when we assumed ownership of them.
|
(5)
|
Other includes 119 distinct brands with an average investment of $11,119 and average annual minimum rent of $734.
|
|
Tenant
|
|
Brand Affiliation
|
|
No. of Buildings
|
|
Investment (1) (2)
|
|
Percent of Total Investment
|
|
Annualized
Minimum Rent (2) (3)
|
|
Percent of Total Annualized
Minimum Rent
|
|
Coverage (4)
|
|
||||||
1.
|
TravelCenters of America Inc.
|
|
TravelCenters
|
|
179
|
|
$
|
3,302,815
|
|
|
62.6
|
%
|
|
$
|
246,088
|
|
|
64.5
|
%
|
|
1.92x
|
(5) (6)
|
2.
|
Universal Pool Co., Inc.
|
|
The Great Escape
|
|
14
|
|
98,242
|
|
|
1.9
|
%
|
|
7,140
|
|
|
1.9
|
%
|
|
4.13x
|
|
||
3.
|
Healthy Way of Life II, LLC
|
|
Life Time Fitness
|
|
3
|
|
92,617
|
|
|
1.8
|
%
|
|
5,246
|
|
|
1.4
|
%
|
|
3.56x
|
(5)
|
||
4.
|
Destination XL Group, Inc.
|
|
Casual Male
|
|
1
|
|
69,973
|
|
|
1.3
|
%
|
|
5,221
|
|
|
1.4
|
%
|
|
1.22x
|
(7)
|
||
5.
|
Styx Acquisition, LLC
|
|
Buehler's Fresh Foods
|
|
5
|
|
76,536
|
|
|
1.5
|
%
|
|
5,143
|
|
|
1.3
|
%
|
|
2.09x
|
|
||
6.
|
Professional Resource Development, Inc.
|
|
Heartland Dental
|
|
59
|
|
61,120
|
|
|
1.2
|
%
|
|
4,427
|
|
|
1.2
|
%
|
|
3.72x
|
|
||
7.
|
Carmike Cinemas LLC
|
|
AMC Theaters
|
|
7
|
|
48,120
|
|
|
0.9
|
%
|
|
4,158
|
|
|
1.1
|
%
|
|
1.71x
|
|
||
8.
|
Regal Cinemas, Inc.
|
|
Regal Cinemas
|
|
6
|
|
44,476
|
|
|
0.8
|
%
|
|
3,658
|
|
|
1.0
|
%
|
|
1.84x
|
|
||
9.
|
Eastwynn Theaters, Inc.
|
|
AMC Theaters
|
|
5
|
|
41,771
|
|
|
0.8
|
%
|
|
3,541
|
|
|
0.9
|
%
|
|
0.87x
|
|
||
10.
|
Express Oil Change, LLC
|
|
Express Oil Change
|
|
23
|
|
49,724
|
|
|
0.9
|
%
|
|
3,379
|
|
|
0.9
|
%
|
|
3.44x
|
|
||
|
Subtotal, top 10
|
|
|
|
302
|
|
3,885,394
|
|
|
73.7
|
%
|
|
288,001
|
|
|
75.6
|
%
|
|
2.09x
|
|
||
11.
|
Other (8)
|
|
Various
|
|
514
|
|
1,390,745
|
|
|
26.3
|
%
|
|
93,678
|
|
|
24.4
|
%
|
|
3.30x
|
|
||
|
Total
|
|
|
|
816
|
|
$
|
5,276,139
|
|
|
100.0
|
%
|
|
$
|
381,679
|
|
|
100.0
|
%
|
|
2.32x
|
|
(1)
|
Represents historical cost of our net lease properties plus capital improvements funded by us less impairment write-downs, if any.
|
(2)
|
Each of the leases in our net lease portfolio provides for payment to us of minimum rent. Certain of these minimum payment amounts are secured by full or limited guarantees. Annualized minimum rent amounts represent cash rent amounts due to us and exclude adjustments, if any, to record scheduled rent changes under certain of our leases, the deferred rent obligations payable to us under our leases with TA, and the estimated future payments to us under our TA leases for the cost of removing underground storage tanks at our travel centers on a straight line basis, or any reimbursement of expenses paid by us.
|
(3)
|
As of December 31, 2019, we have 19 net lease properties with a carrying value of $87,493 and annual minimum rent of $5,625 classified as held for sale.
|
(4)
|
See page 78 for our definition of coverage. Coverage amounts include data for certain properties for periods prior to when we assumed ownership of them.
|
(5)
|
Leases subject to full or partial corporate guarantee.
|
(6)
|
TA is our largest tenant. We lease 179 travel centers (134 under the TravelCenters of America brand and 45 under the Petro Stopping Centers brand) to a subsidiary of TA under master leases that expire in 2029, 2031, 2032, 2033 and 2035, respectively. TA has two renewal options for 15 years each for all of the travel centers. In addition to the payment of our minimum rent, the TA leases provide for payment to us of percentage rent based on increases in total non-fuel revenues over base levels (3% of non-fuel revenues above threshold amounts defined in the agreements). Commencing in 2020, these leases provide for payment of an additional half percent (0.5%) of non-fuel revenues above 2019 non-fuel base revenues. TA’s remaining deferred rent obligation of $57,247 as of December 31, 2019 is being paid in quarterly installments of $4,404 through January 31, 2023.
|
(7)
|
This property is held for sale as of December 31, 2019.
|
(8)
|
Other includes 184 tenants with an average investment of $7,558 and average annual minimum rent of $509.
|
Industry
|
|
No. of Buildings
|
|
Investment (1) (2)
|
|
Percent of Total Investment
|
|
Annualized Minimum
Rent (2) (3)
|
|
Percent of Total Annualized
Minimum Rent
|
|
Coverage (4)
|
||||||
Travel Centers
|
|
182
|
|
$
|
3,344,496
|
|
|
63.5%
|
|
$
|
249,209
|
|
|
65.5
|
%
|
|
1.94x
|
|
Restaurants-Quick Service
|
|
249
|
|
313,578
|
|
|
5.9%
|
|
20,939
|
|
|
5.6
|
%
|
|
2.58x
|
|
||
Movie Theaters
|
|
25
|
|
211,698
|
|
|
4.0%
|
|
17,922
|
|
|
4.7
|
%
|
|
1.50x
|
|
||
Restaurants-Casual Dining
|
|
63
|
|
227,278
|
|
|
4.3%
|
|
13,535
|
|
|
3.5
|
%
|
|
2.43x
|
|
||
Health and Fitness
|
|
14
|
|
188,161
|
|
|
3.6%
|
|
11,166
|
|
|
2.9
|
%
|
|
2.83x
|
|
||
Medical/Dental Office
|
|
71
|
|
118,098
|
|
|
2.2%
|
|
8,895
|
|
|
2.3
|
%
|
|
3.75x
|
|
||
Miscellaneous Retail
|
|
19
|
|
114,433
|
|
|
2.2%
|
|
8,866
|
|
|
2.3
|
%
|
|
3.55x
|
|
||
Grocery
|
|
19
|
|
129,219
|
|
|
2.4%
|
|
8,587
|
|
|
2.2
|
%
|
|
2.72x
|
|
||
Automotive Parts and Service
|
|
63
|
|
96,496
|
|
|
1.8%
|
|
6,531
|
|
|
1.7
|
%
|
|
2.85x
|
|
||
Apparel
|
|
2
|
|
81,000
|
|
|
1.5%
|
|
5,891
|
|
|
1.5
|
%
|
|
1.54x
|
|
||
Automotive Dealers
|
|
9
|
|
64,756
|
|
|
1.2%
|
|
4,664
|
|
|
1.2
|
%
|
|
4.54x
|
|
||
Entertainment
|
|
4
|
|
61,436
|
|
|
1.2%
|
|
4,221
|
|
|
1.1
|
%
|
|
2.19x
|
|
||
Educational Services
|
|
9
|
|
55,647
|
|
|
1.1%
|
|
4,074
|
|
|
1.1
|
%
|
|
2.89x
|
|
||
Sporting Goods
|
|
3
|
|
52,022
|
|
|
1.0%
|
|
3,489
|
|
|
0.9
|
%
|
|
3.44x
|
|
||
Miscellaneous Manufacturing
|
|
7
|
|
32,873
|
|
|
0.6%
|
|
2,402
|
|
|
0.6
|
%
|
|
25.29x
|
|
||
Building Materials
|
|
27
|
|
31,124
|
|
|
0.6%
|
|
2,113
|
|
|
0.6
|
%
|
|
3.40x
|
|
||
Car Washes
|
|
5
|
|
28,658
|
|
|
0.5%
|
|
2,076
|
|
|
0.5
|
%
|
|
4.78x
|
|
||
Drug Stores and Pharmacies
|
|
8
|
|
23,970
|
|
|
0.5%
|
|
1,646
|
|
|
0.4
|
%
|
|
1.79x
|
|
||
Other
|
|
3
|
|
8,282
|
|
|
0.2%
|
|
2,502
|
|
|
0.7
|
%
|
|
1.15x
|
|
||
Home Furnishings
|
|
6
|
|
47,454
|
|
|
0.9%
|
|
1,217
|
|
|
0.3
|
%
|
|
1.65x
|
|
||
Legal Services
|
|
5
|
|
11,362
|
|
|
0.2%
|
|
993
|
|
|
0.3
|
%
|
|
1.45x
|
|
||
General Merchandise
|
|
3
|
|
7,492
|
|
|
0.1%
|
|
555
|
|
|
0.1
|
%
|
|
3.27x
|
|
||
Dollar Stores
|
|
3
|
|
2,971
|
|
|
0.1%
|
|
186
|
|
|
—
|
%
|
|
2.83x
|
|
||
Vacant
|
|
17
|
|
23,635
|
|
|
0.4%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
||
Total
|
|
816
|
|
$
|
5,276,139
|
|
|
100.0%
|
|
$
|
381,679
|
|
|
100.0
|
%
|
|
2.32x
|
|
(1)
|
Represents historical cost of our net lease properties plus capital improvements funded by us less impairment write-downs, if any.
|
(2)
|
As of December 31, 2019, we have 19 net lease properties with a carrying value of $87,493 and annual minimum rent of $5,625 classified as held for sale.
|
(3)
|
Each of the leases in our net lease portfolio provides for payment to us of minimum rent, respectively. Certain of these minimum payment amounts are secured by full or limited guarantees. Annualized minimum rent amounts represent cash rent amounts due to us and exclude adjustments, if any, to record scheduled rent changes under certain of our leases, the deferred rent obligations payable to us under our leases with TA, and the estimated future payments to us under our TA leases for the cost of removing underground storage tanks at our travel centers on a straight line basis, or any reimbursement of expenses paid by us.
|
(4)
|
See page 78 for our definition of coverage. Coverage amounts include data for certain properties for periods prior to when we assumed ownership of them.
|
|
|
|
|
|
|
Percent of Total
|
|
Cumulative % of
|
|||
|
|
Square
|
|
Annualized Minimum
|
|
Annualized Minimum
|
|
Total Minimum
|
|||
Year(1)
|
|
Feet
|
|
Rent Expiring (2)
|
|
Rent Expiring
|
|
Rent Expiring
|
|||
2020
|
|
423,734
|
|
|
$
|
5,860
|
|
|
1.5%
|
|
1.5%
|
2021
|
|
655,606
|
|
|
7,755
|
|
|
2.0%
|
|
3.5%
|
|
2022
|
|
905,744
|
|
|
10,827
|
|
|
2.8%
|
|
6.3%
|
|
2023
|
|
155,619
|
|
|
2,746
|
|
|
0.7%
|
|
7.0%
|
|
2024
|
|
694,836
|
|
|
9,612
|
|
|
2.5%
|
|
9.5%
|
|
2025
|
|
485,411
|
|
|
12,275
|
|
|
3.2%
|
|
12.7%
|
|
2026
|
|
1,603,671
|
|
|
14,610
|
|
|
3.8%
|
|
16.5%
|
|
2027
|
|
1,146,673
|
|
|
13,077
|
|
|
3.4%
|
|
19.9%
|
|
2028
|
|
412,079
|
|
|
7,376
|
|
|
1.9%
|
|
21.8%
|
|
2029
|
|
1,326,015
|
|
|
47,589
|
|
|
12.5%
|
|
34.3%
|
|
2030
|
|
171,295
|
|
|
3,649
|
|
|
1.0%
|
|
35.3%
|
|
2031
|
|
1,455,097
|
|
|
51,271
|
|
|
13.4%
|
|
48.7%
|
|
2032
|
|
1,131,435
|
|
|
50,433
|
|
|
13.3%
|
|
62.0%
|
|
2033
|
|
1,093,402
|
|
|
50,962
|
|
|
13.4%
|
|
75.4%
|
|
2034
|
|
310,042
|
|
|
9,426
|
|
|
2.5%
|
|
77.9%
|
|
2035
|
|
2,257,031
|
|
|
79,947
|
|
|
21.0%
|
|
98.9%
|
|
2036
|
|
264,727
|
|
|
3,536
|
|
|
0.9%
|
|
99.8%
|
|
2037
|
|
—
|
|
|
—
|
|
|
0.0%
|
|
99.8%
|
|
2038
|
|
10,183
|
|
|
409
|
|
|
0.1%
|
|
99.9%
|
|
2039
|
|
34,789
|
|
|
252
|
|
|
0.1%
|
|
100.0%
|
|
2040
|
|
1,739
|
|
|
67
|
|
|
0.0%
|
|
100.0%
|
|
Total
|
|
14,539,128
|
|
|
$
|
381,679
|
|
|
100.0%
|
|
|
(1)
|
The year of lease expiration is pursuant to contract terms.
|
(2)
|
As of December 31, 2019, we have 19 net lease properties with a carrying value of $87,493 and annual minimum rent of $5,625 classified as held for sale.
|
|
|
|
|
|
|
Percent of Total
|
|||
|
|
Square
|
|
Annualized Minimum
|
|
Annualized Minimum
|
|||
State
|
|
Feet
|
|
Rent
|
|
Rent
|
|||
Texas
|
|
1,187,237
|
|
|
$
|
31,038
|
|
|
8.1%
|
Illinois
|
|
1,024,937
|
|
|
26,072
|
|
|
6.8%
|
|
Ohio
|
|
1,271,539
|
|
|
23,926
|
|
|
6.3%
|
|
California
|
|
399,045
|
|
|
23,230
|
|
|
6.1%
|
|
Georgia
|
|
597,248
|
|
|
19,824
|
|
|
5.2%
|
|
Indiana
|
|
608,140
|
|
|
17,872
|
|
|
4.7%
|
|
Arizona
|
|
506,085
|
|
|
16,955
|
|
|
4.4%
|
|
Florida
|
|
538,130
|
|
|
15,683
|
|
|
4.1%
|
|
Pennsylvania
|
|
642,533
|
|
|
15,441
|
|
|
4.0%
|
|
New Mexico
|
|
246,478
|
|
|
10,982
|
|
|
2.9%
|
|
Other
|
|
7,865,595
|
|
|
180,656
|
|
|
47.4%
|
|
Total
|
|
14,886,967
|
|
|
$
|
381,679
|
|
|
100.0%
|
(1)
|
Includes properties located in 34 states.
|
|
|
For the Year Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
Net income available for common shareholders
|
$
|
259,750
|
|
|
$
|
185,734
|
|
|
$
|
203,815
|
|
|
Add (Less):
|
Depreciation and amortization expense
|
428,448
|
|
|
403,077
|
|
|
386,659
|
|
|||
|
Gain on sale of real estate (1)
|
(159,535
|
)
|
|
—
|
|
|
(9,348
|
)
|
|||
|
Loss on asset impairment (2)
|
39,296
|
|
|
—
|
|
|
—
|
|
|||
|
Unrealized losses on equity securities (3)
|
40,461
|
|
|
16,737
|
|
|
—
|
|
|||
FFO available for common shareholders
|
608,420
|
|
|
605,548
|
|
|
581,126
|
|
||||
Add (Less):
|
Acquisition and transaction related costs (4)
|
1,795
|
|
|
—
|
|
|
—
|
|
|||
|
Loss on early extinguishment of debt (5)
|
8,451
|
|
|
160
|
|
|
146
|
|
|||
|
Loss contingency (6)
|
1,997
|
|
|
—
|
|
|
—
|
|
|||
|
Excess of liquidation preference over carrying value of preferred shares redeemed (7)
|
—
|
|
|
—
|
|
|
9,893
|
|
|||
|
Deferred tax benefit (8)
|
—
|
|
|
—
|
|
|
(5,431
|
)
|
|||
Normalized FFO available for common shareholders
|
$
|
620,663
|
|
|
$
|
605,708
|
|
|
$
|
585,734
|
|
|
|
|
|
|
|
|
|||||||
Weighted average shares outstanding (basic)
|
164,312
|
|
|
164,229
|
|
|
164,146
|
|
||||
Weighted average shares outstanding (diluted) (9)
|
164,340
|
|
|
164,258
|
|
|
164,175
|
|
||||
|
|
|
|
|
|
|||||||
Basic and diluted per common share amounts:
|
|
|
|
|
|
|||||||
|
Net income available for common shareholders
|
$
|
1.58
|
|
|
$
|
1.13
|
|
|
$
|
1.24
|
|
|
FFO available for common shareholders
|
$
|
3.70
|
|
|
$
|
3.69
|
|
|
$
|
3.54
|
|
|
Normalized FFO available for common shareholders
|
$
|
3.78
|
|
|
$
|
3.69
|
|
|
$
|
3.57
|
|
|
Distributions declared per share
|
$
|
2.15
|
|
|
$
|
2.11
|
|
|
$
|
2.07
|
|
(1)
|
We recorded a $159,535 gain on sale of real estate during the year ended December 31, 2019 in connection with the sales of 20 travel centers. We recorded a $9,348 gain on sale of real estate during the year ended December 31, 2017 in connection with the sales of three hotels.
|
(2)
|
We recorded a $39,296 loss on asset impairment during the three months ended December 31, 2019 to reduce the carrying value of 19 net lease properties to their estimated fair value less costs to sell and two hotels to their estimated fair value.
|
(3)
|
Unrealized gains and losses on equity securities, net represent the adjustment required to adjust the carrying value of our investments in RMR Inc. and TA common shares to their fair value as of December 31, 2019 and 2018, respectively. We sold our shares of RMR Inc. on July 1, 2019.
|
(4)
|
Acquisition and transaction related costs represents costs related to our exploration of possible financing transactions.
|
(5)
|
We recorded a loss of $8,451 on early extinguishment of debt during the year ended December 31, 2019 related to the termination of a term loan commitment we arranged in connection with the SMTA Transaction. We recorded losses of $160 on early extinguishment of debt during the year ended December 31, 2018 in connection with the amendment of our revolving credit facility and term loan and $146 on early extinguishment of debt during the year ended December 31, 2017 in connection with the redemption of certain senior unsecured notes.
|
(6)
|
We recorded a $1,997 loss contingency during the three months ended December 31, 2019 for an expected settlement of a historical pension withdrawal liability for a hotel we rebranded.
|
(7)
|
In February 2017, we redeemed all 11,600,000 of our outstanding 7.125% Series D cumulative redeemable preferred shares at the stated liquidation preference of $25.00 per share plus accrued and unpaid distributions to the date of redemption (an aggregate of $291,435). The liquidation preference of the redeemed shares exceeded the carrying amount for the redeemed shares as of the date of redemption by$9,893 and we reduced net income available for common shareholders in the year ended December 31, 2017 by that excess amount.
|
(8)
|
We realized a $5,431 tax benefit in the year ended December 31, 2017 related to the enactment of the Tax Cuts and Jobs Act.
|
(9)
|
Represents weighted average common shares adjusted to reflect the potential dilution of unvested share awards.
|
Principal Balance
|
|
Annual Interest
Rate
|
|
Annual Interest
Expense
|
|
Maturity
|
|
Interest Payments Due
|
|||||
$
|
400,000
|
|
|
4.250
|
%
|
|
$
|
17,000
|
|
|
2021
|
|
Semi-Annually
|
500,000
|
|
|
5.000
|
%
|
|
25,000
|
|
|
2022
|
|
Semi-Annually
|
||
500,000
|
|
|
4.500
|
%
|
|
22,500
|
|
|
2023
|
|
Semi-Annually
|
||
350,000
|
|
|
4.650
|
%
|
|
16,275
|
|
|
2024
|
|
Semi-Annually
|
||
825,000
|
|
|
4.350
|
%
|
|
35,888
|
|
|
2024
|
|
Semi-Annually
|
||
350,000
|
|
|
4.500
|
%
|
|
15,750
|
|
|
2025
|
|
Semi-Annually
|
||
350,000
|
|
|
5.250
|
%
|
|
18,375
|
|
|
2026
|
|
Semi-Annually
|
||
450,000
|
|
|
4.750
|
%
|
|
21,375
|
|
|
2026
|
|
Semi-Annually
|
||
400,000
|
|
|
4.950
|
%
|
|
19,800
|
|
|
2027
|
|
Semi-Annually
|
||
400,000
|
|
|
3.950
|
%
|
|
15,800
|
|
|
2028
|
|
Semi-Annually
|
||
425,000
|
|
|
4.950
|
%
|
|
21,038
|
|
|
2029
|
|
Semi-Annually
|
||
400,000
|
|
|
4.375
|
%
|
|
17,500
|
|
|
2030
|
|
Semi-Annually
|
||
$
|
5,350,000
|
|
|
|
|
$
|
246,301
|
|
|
|
|
|
|
Impact of Increase in Interest Rates
|
|
|
|||||||||||
|
Interest Rate
Per Year (1)
|
|
Outstanding
Debt
|
|
Total Interest
Expense Per Year
|
|
Annual Per
Share Impact (2)
|
|||||||
At December 31, 2019
|
2.93
|
%
|
|
$
|
777,000
|
|
|
$
|
22,766
|
|
|
$
|
0.14
|
|
One percentage point increase
|
3.93
|
%
|
|
$
|
777,000
|
|
|
$
|
30,536
|
|
|
$
|
0.19
|
|
(1)
|
Weighted average based on the interest rates and the respective outstanding borrowings as of December 31, 2019.
|
(2)
|
Based on diluted weighted average common shares outstanding for the year ending December 31, 2019.
|
|
Impact of Increase in Interest Rates
|
|||||||||||||
|
Interest Rate
Per Year (1)
|
|
Outstanding
Debt
|
|
Total Interest
Expense Per Year
|
|
Annual Per
Share Impact (2)
|
|||||||
At December 31, 2019
|
2.87
|
%
|
|
$
|
1,400,000
|
|
|
$
|
40,180
|
|
|
$
|
0.24
|
|
One percentage point increase
|
3.87
|
%
|
|
$
|
1,400,000
|
|
|
$
|
54,180
|
|
|
$
|
0.33
|
|
(1)
|
Weighted average based on the interest rates and the respective outstanding borrowings (assuming fully drawn) as of December 31, 2019.
|
(2)
|
Based on diluted weighted average common shares outstanding for the year ending December 31, 2019.
|
•
|
We amended and restated our existing management agreements with Sonesta for each of our hotels currently managed by Sonesta, which we refer to collectively as our Sonesta agreement, and our existing pooling agreement with Sonesta, which combines our management agreements with Sonesta for purposes of calculating gross revenues, payment of hotel operating expenses, payment of fees and distributions and minimum returns due to us, as further described below;
|
•
|
We and Sonesta agreed to sell, rebrand or repurpose our 39 extended stay hotels managed by Sonesta with an aggregate carrying value of $480,547 and which currently require aggregate annual minimum returns of $49,467. As the hotels are sold, rebranded or repurposed, the management agreement for the applicable hotel(s) will terminate without our being required to pay Sonesta a termination fee and our annual minimum returns due to us under our Sonesta agreement will decrease by the amount allocated to the applicable hotel(s);
|
•
|
Sonesta will continue to manage 14 of our full-service hotels and the annual minimum returns due for these hotels will be reduced from $99,013 to $69,013;
|
•
|
Holdco issued to us a number of its shares of common stock representing approximately (but not more than) 34% of its outstanding share of common stock (post-issuance);
|
•
|
We modified our Sonesta agreement and pooling agreement so that up to 5% of the gross revenues of each of our 14 full-service hotels managed by Sonesta will be escrowed for future capital expenditures as “FF&E reserves,” subject to available cash flow after payment of the annual minimum returns due to us under our Sonesta agreement;
|
•
|
We modified our Sonesta agreement and pooling agreement so that (1) our termination rights under those agreements for our 14 full service hotels managed by Sonesta are generally limited to performance and for “cause,” casualty and condemnation events, (2) a portfolio wide performance test now applies for determining whether the management agreement for any of our full-service hotels managed by Sonesta may be terminated for performance reasons, and (3) the provisions included in our historical pooling agreement that allowed either us or Sonesta to require the marketing for sale of non-economic hotels were removed; and
|
•
|
We extended the initial expiration date of the management agreements for our full-service hotels located in Chicago, IL and Irvine, CA that are managed by Sonesta to expire in January 2037 to align with the initial expiration date for our other full-service hotels managed by Sonesta.
|
Plan category
|
|
Number of securities to
be issued upon exercise
of outstanding options,
warrants and rights
|
|
Weighted-average
exercise price of
outstanding options,
warrants and rights
|
|
Number of securities
remaining available for
future issuance under
equity compensation plans (excluding securities reflected in column (a))
|
|
|
(a)
|
|
(b)
|
|
(c)
|
Equity compensation plans approved by securityholders—2012 Plan
|
|
None.
|
|
None.
|
|
2,290,692 (1)
|
Equity compensation plans not approved by securityholders
|
|
None.
|
|
None.
|
|
None.
|
Total
|
|
None.
|
|
None.
|
|
2,290,692 (1)
|
(1)
|
Consists of common shares available for issuance pursuant to the terms of the 2012 Plan. Share awards that are repurchased or forfeited will be added to the common shares available for issuance under the 2012 Plan.
|
(a)
|
Index to Financial Statements and Financial Statement Schedules
|
|
|
Page
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
(b)
|
Exhibits
|
Exhibit Number
|
|
Description
|
|
|
|
|
|
2.1
|
|
|
|
3.1
|
|
|
|
3.2
|
|
|
|
4.1
|
|
|
|
4.2
|
|
|
|
4.3
|
|
|
|
4.4
|
|
|
|
4.5
|
|
|
|
4.6
|
|
|
|
4.7
|
|
|
|
4.8
|
|
|
|
4.9
|
|
|
|
4.10
|
|
|
|
4.11
|
|
|
|
4.12
|
|
|
|
4.13
|
|
|
|
4.14
|
|
|
|
4.15
|
|
|
|
4.16
|
|
|
|
4.17
|
|
|
4.18
|
|
|
|
8.1
|
|
|
|
10.1
|
|
|
|
10.2
|
|
|
|
10.3
|
|
|
|
10.4
|
|
|
|
10.5
|
|
|
|
10.6
|
|
|
|
10.7
|
|
|
|
10.8
|
|
|
|
10.9
|
|
|
|
10.10
|
|
|
|
10.11
|
|
|
|
10.12
|
|
|
|
10.13
|
|
|
|
10.14
|
|
|
|
10.15
|
|
|
|
10.16
|
|
|
|
10.17
|
|
|
|
10.18
|
|
|
|
10.19
|
|
|
|
10.20
|
|
|
10.21
|
|
|
|
10.22
|
|
|
|
10.23
|
|
|
|
10.24
|
|
|
|
10.25
|
|
|
|
10.26
|
|
|
|
10.27
|
|
|
|
10.28
|
|
|
|
10.29
|
|
|
|
10.30
|
|
|
|
10.31
|
|
|
|
10.32
|
|
|
|
10.33
|
|
|
|
10.34
|
|
|
|
10.35
|
|
|
|
10.36
|
|
|
10.37
|
|
|
|
21.1
|
|
|
|
23.1
|
|
|
|
23.2
|
|
|
|
31.1
|
|
|
|
31.2
|
|
|
|
32.1
|
|
|
|
101.INS
|
|
|
XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
|
101.SCH
|
|
|
XBRL Taxonomy Extension Schema Document. (Filed herewith.)
|
101.CAL
|
|
|
XBRL Taxonomy Extension Calculation Linkbase Document. (Filed herewith.)
|
101.DEF
|
|
|
XBRL Taxonomy Extension Definition Linkbase Document. (Filed herewith.)
|
101.LAB
|
|
|
XBRL Taxonomy Extension Label Linkbase Document. (Filed herewith.)
|
101.PRE
|
|
|
XBRL Taxonomy Extension Presentation Linkbase Document. (Filed herewith.)
|
104
|
|
|
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).
|
|
|
Accounting for Transactions with TA
|
|
|
Description of the Matter
|
As discussed in Note 5 to the consolidated financial statements, in January 2019, the Company entered into agreements with TravelCenters of America Inc. (“TA”), a related party and the Company’s largest tenant, to modify the terms of existing lease agreements with TA and to sell 20 travel center properties to TA. The Company recognized a $159.5 million gain on sale of the real estate.
Auditing the Company’s accounting for the transactions with TA involved a high degree of subjectivity due to significant estimation required in allocating consideration to the lease agreements and the sales of real estate. The allocation involved estimating the standalone prices of the lease agreements and the real estate properties, which are affected by economic, market and industry factors. The estimated standalone prices of the lease agreements were based on the stated lease terms and assumptions about market rent coverage ratios. The estimated standalone prices of the real estate properties were based primarily on assumptions about replacement cost and comparable sales.
|
|
|
How We Addressed the Matter in Our Audit
|
We obtained an understanding, evaluated the design, and tested the operating effectiveness of controls over the Company’s process to allocate consideration to the lease agreements and real estate properties. This included controls over management’s review of the significant assumptions underlying the standalone price determinations.
To test the allocation of consideration to lease agreements and real estate properties, our audit procedures included, among others, with the assistance of our valuation specialists, evaluating the valuation methodologies applied by the Company to estimate the standalone prices and testing the significant assumptions used. We compared the rent coverage ratios for the Company’s lease agreements to current industry rent coverage ratios supported by third party data. We evaluated the replacement cost estimates by comparing the inputs used to third party published cost data and corroborated comparable land sales to third party sources. In addition, we compared the total standalone prices of the real estate properties to sales of comparable properties. We also performed sensitivity analyses to evaluate the changes in standalone prices that would result from changes in significant assumptions.
|
|
|
|
Accounting for SMTA Transaction
|
|
|
Description of the Matter
|
As discussed in Note 4 to the consolidated financial statements, in September 2019, the Company acquired a portfolio of 767 net leased retail properties located in 45 states from Spirit MTA REIT, or SMTA, for $2.5 billion, or the SMTA Transaction. The transaction was accounted for as an asset acquisition.
Auditing the Company’s accounting for the acquisition of the SMTA portfolio involved a high degree of subjectivity due to the significant estimation required to determine the fair value of the acquired assets used to allocate the cost of the acquisition on a relative fair value basis. The fair value estimates were sensitive to significant assumptions, such as market rents, terminal capital rates, and discount rates, which are affected by expectations about future market and economic conditions in the geographic markets where the properties are located, as well as expectations about future market and economic conditions relevant to the industries of the properties’ tenants.
|
|
|
How We Addressed the Matter in Our Audit
|
We obtained an understanding, evaluated the design, and tested the operating effectiveness of controls over the Company’s acquisition accounting, including the allocation of costs to acquired assets. For example, we tested controls over management’s review of the significant assumptions underlying the fair value estimates.
Among other procedures performed, we tested the estimated fair values of the acquired assets. With the assistance of our valuation specialist, we evaluated the valuation methodologies applied by the Company and tested the significant assumptions and inputs to the valuation models. For example, we compared market rent, terminal capital rates, and discount rates to current industry, market and economic trends and other relevant factors. We also compared the concluded fair value for each property acquired to sales of comparable properties using third party data. Further, we tested the completeness and accuracy of the underlying data by, among other things, testing the replacement cost calculations and agreeing inputs to leases and other third-party sources on a test basis. In addition, we performed sensitivity analyses to evaluate the changes in fair value that would result from changes in the Company’s significant assumptions.
|
|
|
|
Impairment of Real Estate Properties
|
|
|
Description of the Matter
|
The Company’s net real estate properties totaled $8.3 billion as of December 31, 2019. As discussed in Note 2 and Note 14 to the consolidated financial statements, the Company periodically evaluates real estate properties for impairment.
Auditing management’s property impairment analysis was complex and involved a high degree of subjectivity due to the significant estimation required in determining the estimated undiscounted net cash flows expected to be generated from those assets with indicators of impairment. The estimated undiscounted net cash flows are sensitive to significant assumptions, such as hold periods, property cash flows, and estimated sales proceeds, which are forward-looking and could be affected by future economic and market conditions.
|
|
|
How We Addressed the Matter in Our Audit
|
We obtained an understanding, evaluated the design and tested the operating effectiveness of controls over the Company’s process for assessing impairment of real estate properties. For example, we tested controls over management’s review of the estimated undiscounted net cash flows calculations, including the significant assumptions and data inputs used to develop the cash flows.
Our testing of the Company’s impairment assessment included, among other procedures, evaluating the assumptions used to develop the estimated undiscounted net cash flows to assess the recoverability of real estate properties. Specifically, we evaluated the significant assumptions used to estimate the property cash flows and estimated sales proceeds and assessed the completeness and accuracy of the underlying data. We compared estimates to historical performance and available market data. We also held discussions with management about the current status of potential transactions and about management’s judgments to understand the probability of future events that could affect the hold period and other cash flow assumptions for the properties including estimated sales proceeds upon disposition. We searched for and evaluated information that corroborated or contradicted the Company’s assumptions.
|
|
|
As of December 31,
|
||||||
|
2019
|
|
2018
|
||||
ASSETS
|
|
|
|
||||
|
|
|
|
||||
Real estate properties:
|
|
|
|
||||
Land
|
$
|
2,066,602
|
|
|
$
|
1,626,239
|
|
Buildings, improvements and equipment
|
9,318,434
|
|
|
7,896,734
|
|
||
Total real estate properties, gross
|
11,385,036
|
|
|
9,522,973
|
|
||
Accumulated depreciation
|
(3,120,761
|
)
|
|
(2,973,384
|
)
|
||
Total real estate properties, net
|
8,264,275
|
|
|
6,549,589
|
|
||
Acquired real estate leases and other intangibles
|
378,218
|
|
|
105,749
|
|
||
Assets held for sale
|
87,493
|
|
|
144,008
|
|
||
Cash and cash equivalents
|
27,633
|
|
|
25,966
|
|
||
Restricted cash
|
53,626
|
|
|
50,037
|
|
||
Due from related persons
|
68,653
|
|
|
91,212
|
|
||
Other assets, net
|
154,069
|
|
|
210,518
|
|
||
Total assets
|
$
|
9,033,967
|
|
|
$
|
7,177,079
|
|
|
|
|
|
||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
||||
|
|
|
|
||||
Unsecured revolving credit facility
|
$
|
377,000
|
|
|
$
|
177,000
|
|
Unsecured term loan, net
|
397,889
|
|
|
397,292
|
|
||
Senior unsecured notes, net
|
5,287,658
|
|
|
3,598,295
|
|
||
Security deposits
|
109,403
|
|
|
132,816
|
|
||
Accounts payable and other liabilities
|
335,696
|
|
|
211,332
|
|
||
Due to related persons
|
20,443
|
|
|
62,913
|
|
||
Total liabilities
|
6,528,089
|
|
|
4,579,648
|
|
||
|
|
|
|
||||
Commitments and contingencies
|
|
|
|
||||
|
|
|
|
||||
Shareholders’ equity:
|
|
|
|
||||
Common shares of beneficial interest, $.01 par value; 200,000,000 shares authorized; 164,563,034 and 164,441,709 shares issued and outstanding, respectively
|
1,646
|
|
|
1,644
|
|
||
Additional paid in capital
|
4,547,529
|
|
|
4,545,481
|
|
||
Cumulative other comprehensive income (loss)
|
—
|
|
|
(266
|
)
|
||
Cumulative net income available for common shareholders
|
3,491,645
|
|
|
3,231,895
|
|
||
Cumulative common distributions
|
(5,534,942
|
)
|
|
(5,181,323
|
)
|
||
Total shareholders’ equity
|
2,505,878
|
|
|
2,597,431
|
|
||
Total liabilities and shareholders’ equity
|
$
|
9,033,967
|
|
|
$
|
7,177,079
|
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Revenues:
|
|
|
|
|
|
||||||
Hotel operating revenues
|
$
|
1,989,173
|
|
|
$
|
1,958,598
|
|
|
$
|
1,840,829
|
|
Rental income
|
322,236
|
|
|
330,806
|
|
|
326,436
|
|
|||
FF&E reserve income
|
4,739
|
|
|
5,132
|
|
|
4,670
|
|
|||
Total revenues
|
2,316,148
|
|
|
2,294,536
|
|
|
2,171,935
|
|
|||
|
|
|
|
|
|
||||||
Expenses:
|
|
|
|
|
|
||||||
Hotel operating expenses
|
1,410,927
|
|
|
1,387,065
|
|
|
1,274,642
|
|
|||
Other operating expenses
|
8,357
|
|
|
5,290
|
|
|
4,905
|
|
|||
Depreciation and amortization
|
428,448
|
|
|
403,077
|
|
|
386,659
|
|
|||
General and administrative
|
54,639
|
|
|
104,862
|
|
|
125,402
|
|
|||
Acquisition and transaction related costs
|
1,795
|
|
|
—
|
|
|
—
|
|
|||
Loss on asset impairment
|
39,296
|
|
|
—
|
|
|
—
|
|
|||
Total expenses
|
1,943,462
|
|
|
1,900,294
|
|
|
1,791,608
|
|
|||
|
|
|
|
|
|
||||||
Gain on sale of real estate
|
159,535
|
|
|
—
|
|
|
9,348
|
|
|||
Dividend income
|
1,752
|
|
|
2,754
|
|
|
2,504
|
|
|||
Unrealized losses on equity securities
|
(40,461
|
)
|
|
(16,737
|
)
|
|
—
|
|
|||
Interest income
|
2,215
|
|
|
1,528
|
|
|
798
|
|
|||
Interest expense (including amortization of debt issuance costs and debt discounts and premiums of $11,117, $10,177 and $8,871, respectively)
|
(225,126
|
)
|
|
(195,213
|
)
|
|
(181,579
|
)
|
|||
Loss on early extinguishment of debt
|
(8,451
|
)
|
|
(160
|
)
|
|
(146
|
)
|
|||
Income before income taxes and equity in earnings of an investee
|
262,150
|
|
|
186,414
|
|
|
211,252
|
|
|||
Income tax benefit (expense)
|
(2,793
|
)
|
|
(1,195
|
)
|
|
3,284
|
|
|||
Equity in earnings of an investee
|
393
|
|
|
515
|
|
|
607
|
|
|||
Net income
|
259,750
|
|
|
185,734
|
|
|
215,143
|
|
|||
Other comprehensive income (loss):
|
|
|
|
|
|
||||||
Unrealized gain on investment in available for sale securities
|
—
|
|
|
—
|
|
|
39,315
|
|
|||
Equity interest in investee’s unrealized gains (losses)
|
91
|
|
|
(68
|
)
|
|
460
|
|
|||
Other comprehensive income (loss)
|
91
|
|
|
(68
|
)
|
|
39,775
|
|
|||
Comprehensive income
|
$
|
259,841
|
|
|
$
|
185,666
|
|
|
$
|
254,918
|
|
|
|
|
|
|
|
||||||
Net income
|
$
|
259,750
|
|
|
$
|
185,734
|
|
|
$
|
215,143
|
|
Preferred distributions
|
—
|
|
|
—
|
|
|
(1,435
|
)
|
|||
Excess of liquidation preference over carrying value of preferred shares redeemed
|
—
|
|
|
—
|
|
|
(9,893
|
)
|
|||
Net income available for common shareholders
|
$
|
259,750
|
|
|
$
|
185,734
|
|
|
$
|
203,815
|
|
|
|
|
|
|
|
||||||
Weighted average common shares outstanding (basic)
|
164,312
|
|
|
164,229
|
|
|
164,146
|
|
|||
Weighted average common shares outstanding (diluted)
|
164,340
|
|
|
164,258
|
|
|
164,175
|
|
|||
|
|
|
|
|
|
||||||
Net income available for common shareholders per common share: Basic and diluted
|
$
|
1.58
|
|
|
$
|
1.13
|
|
|
$
|
1.24
|
|
|
Series D Preferred Shares
|
|
Common Shares
|
|
Additional
Paid in Capital |
|
Cumulative
Net Income |
|
Cumulative
Other
Comprehensive
Income (Loss)
|
|
|
||||||||||||||||||||||||||
|
Number of
Shares |
|
Preferred
Shares |
|
Cumulative Preferred
|
|
Number of
Shares |
|
Common
Shares |
|
Cumulative
Common
Distributions
|
|
|
|
|
|
|||||||||||||||||||||
|
|
|
Distributions
|
|
|
|
|
|
|
|
Total
|
||||||||||||||||||||||||||
Balance at December 31, 2016
|
11,600,000
|
|
|
$
|
280,107
|
|
|
$
|
(341,977
|
)
|
|
164,268,199
|
|
|
$
|
1,643
|
|
|
$
|
(4,494,407
|
)
|
|
$
|
4,539,673
|
|
|
$
|
3,104,767
|
|
|
$
|
39,583
|
|
|
$
|
3,129,389
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
215,143
|
|
|
—
|
|
|
215,143
|
|
||||||||
Unrealized gain on investment in available for sale securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
39,315
|
|
|
39,315
|
|
||||||||
Equity in unrealized gains of investees
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
460
|
|
|
460
|
|
||||||||
Redemption of preferred shares, net
|
(11,600,000
|
)
|
|
(280,107
|
)
|
|
—
|
|
|
—
|
|
|
0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(280,107
|
)
|
||||||||
Common share grants
|
—
|
|
|
—
|
|
|
—
|
|
|
100,000
|
|
|
1
|
|
|
—
|
|
|
3,168
|
|
|
—
|
|
|
—
|
|
|
3,169
|
|
||||||||
Common share repurchases
|
—
|
|
|
—
|
|
|
—
|
|
|
(19,058
|
)
|
|
(1
|
)
|
|
—
|
|
|
(534
|
)
|
|
—
|
|
|
—
|
|
|
(535
|
)
|
||||||||
Excess of liquidation preference over carrying value of preferred shares redeemed
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,893
|
)
|
|
—
|
|
|
(9,893
|
)
|
||||||||
Distributions
|
—
|
|
|
—
|
|
|
(1,435
|
)
|
|
—
|
|
|
—
|
|
|
(340,084
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(341,519
|
)
|
||||||||
Balance at December 31, 2017
|
—
|
|
|
—
|
|
|
(343,412
|
)
|
|
164,349,141
|
|
|
1,643
|
|
|
(4,834,491
|
)
|
|
4,542,307
|
|
|
3,310,017
|
|
|
79,358
|
|
|
2,755,422
|
|
||||||||
Cumulative effect of an accounting change
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
79,556
|
|
|
(79,556
|
)
|
|
—
|
|
||||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
185,734
|
|
|
—
|
|
|
185,734
|
|
||||||||
Equity in unrealized losses of investees
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(68
|
)
|
|
(68
|
)
|
||||||||
Common share grants
|
—
|
|
|
—
|
|
|
—
|
|
|
115,000
|
|
|
1
|
|
|
—
|
|
|
3,780
|
|
|
—
|
|
|
—
|
|
|
3,781
|
|
||||||||
Common share repurchases
|
—
|
|
|
—
|
|
|
—
|
|
|
(22,432
|
)
|
|
—
|
|
|
—
|
|
|
(606
|
)
|
|
—
|
|
|
—
|
|
|
(606
|
)
|
||||||||
Distributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(346,832
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(346,832
|
)
|
||||||||
Balance at December 31, 2018
|
—
|
|
|
—
|
|
|
(343,412
|
)
|
|
164,441,709
|
|
|
1,644
|
|
|
(5,181,323
|
)
|
|
4,545,481
|
|
|
3,575,307
|
|
|
(266
|
)
|
|
2,597,431
|
|
||||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
259,750
|
|
|
—
|
|
|
259,750
|
|
||||||||
Amounts reclassified from cumulative other comprehensive income to net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
175
|
|
|
175
|
|
||||||||
Equity in unrealized gains of investees
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
91
|
|
|
91
|
|
||||||||
Common share grants
|
—
|
|
|
—
|
|
|
—
|
|
|
155,100
|
|
|
2
|
|
|
—
|
|
|
2,855
|
|
|
—
|
|
|
—
|
|
|
2,857
|
|
||||||||
Common share repurchases and forfeitures
|
—
|
|
|
—
|
|
|
—
|
|
|
(33,775
|
)
|
|
—
|
|
|
—
|
|
|
(807
|
)
|
|
—
|
|
|
—
|
|
|
(807
|
)
|
||||||||
Distributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(353,619
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(353,619
|
)
|
||||||||
Balance at December 31, 2019
|
—
|
|
|
$
|
—
|
|
|
$
|
(343,412
|
)
|
|
164,563,034
|
|
|
$
|
1,646
|
|
|
$
|
(5,534,942
|
)
|
|
$
|
4,547,529
|
|
|
$
|
3,835,057
|
|
|
$
|
—
|
|
|
$
|
2,505,878
|
|
|
For the Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
||||||
Net income
|
$
|
259,750
|
|
|
$
|
185,734
|
|
|
$
|
215,143
|
|
Adjustments to reconcile net income to cash provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation and amortization
|
428,448
|
|
|
403,077
|
|
|
386,659
|
|
|||
Amortization of debt issuance costs and debt discounts and premiums as interest
|
11,117
|
|
|
10,177
|
|
|
8,871
|
|
|||
Straight line rental income
|
10,719
|
|
|
(12,509
|
)
|
|
(12,378
|
)
|
|||
Security deposits received or replenished
|
(23,549
|
)
|
|
6,740
|
|
|
36,743
|
|
|||
Loss on early extinguishment of debt
|
8,451
|
|
|
160
|
|
|
146
|
|
|||
Loss on asset impairment
|
39,296
|
|
|
—
|
|
|
—
|
|
|||
Unrealized losses on equity securities
|
40,461
|
|
|
16,737
|
|
|
—
|
|
|||
Equity in earnings of an investee
|
(393
|
)
|
|
(515
|
)
|
|
(607
|
)
|
|||
Distribution of earnings from Affiliates Insurance Company
|
2,423
|
|
|
—
|
|
|
—
|
|
|||
Gain on sale of real estate
|
(159,535
|
)
|
|
—
|
|
|
(9,348
|
)
|
|||
Deferred income taxes
|
(127
|
)
|
|
(1,047
|
)
|
|
(236
|
)
|
|||
Other non-cash (income) expense, net
|
(614
|
)
|
|
(2,713
|
)
|
|
(3,233
|
)
|
|||
Changes in assets and liabilities:
|
|
|
|
|
|
||||||
Due from related persons
|
3,272
|
|
|
(572
|
)
|
|
(1,215
|
)
|
|||
Other assets
|
(11,385
|
)
|
|
6,200
|
|
|
(13,117
|
)
|
|||
Accounts payable and other liabilities
|
60,484
|
|
|
5,824
|
|
|
(572
|
)
|
|||
Due to related persons
|
(51,096
|
)
|
|
(20,340
|
)
|
|
21,639
|
|
|||
Net cash provided by operating activities
|
617,722
|
|
|
596,953
|
|
|
628,495
|
|
|||
|
|
|
|
|
|
||||||
Cash flows from investing activities:
|
|
|
|
|
|
||||||
Real estate acquisitions and deposits
|
(2,713,191
|
)
|
|
(127,703
|
)
|
|
(594,693
|
)
|
|||
Real estate improvements
|
(150,531
|
)
|
|
(182,862
|
)
|
|
(131,120
|
)
|
|||
Hotel managers’ purchases with restricted cash
|
(208,241
|
)
|
|
(135,177
|
)
|
|
(92,733
|
)
|
|||
Hotel manager’s deposit of insurance proceeds into restricted cash
|
25,000
|
|
|
18,000
|
|
|
—
|
|
|||
Net proceeds from sale of real estate
|
816,450
|
|
|
—
|
|
|
23,438
|
|
|||
Net proceeds from sale of equity securities
|
93,892
|
|
|
—
|
|
|
—
|
|
|||
Distributions in excess of earnings from Affiliates Insurance Company
|
6,577
|
|
|
—
|
|
|
—
|
|
|||
Net cash used in investing activities
|
(2,130,044
|
)
|
|
(427,742
|
)
|
|
(795,108
|
)
|
|||
|
|
|
|
|
|
||||||
Cash flows from financing activities:
|
|
|
|
|
|
||||||
Proceeds from issuance of senior unsecured notes, after discounts and premiums
|
1,693,879
|
|
|
389,976
|
|
|
989,890
|
|
|||
Repayment of senior unsecured notes
|
—
|
|
|
—
|
|
|
(350,000
|
)
|
|||
Redemption of preferred shares
|
—
|
|
|
—
|
|
|
(290,000
|
)
|
|||
Repurchase of convertible senior notes
|
—
|
|
|
—
|
|
|
(8,478
|
)
|
|||
Borrowings under unsecured revolving credit facility
|
1,124,000
|
|
|
517,000
|
|
|
1,102,000
|
|
|||
Repayments of unsecured revolving credit facility
|
(924,000
|
)
|
|
(738,000
|
)
|
|
(895,000
|
)
|
|||
Deferred financing costs
|
(21,882
|
)
|
|
(12,242
|
)
|
|
(8,437
|
)
|
|||
Repurchase of common shares
|
(800
|
)
|
|
(606
|
)
|
|
(533
|
)
|
|||
Distributions to preferred shareholders
|
—
|
|
|
—
|
|
|
(6,601
|
)
|
|||
Distributions to common shareholders
|
(353,619
|
)
|
|
(346,832
|
)
|
|
(340,084
|
)
|
|||
Net cash provided by (used in) financing activities
|
1,517,578
|
|
|
(190,704
|
)
|
|
192,757
|
|
|||
Increase (decrease) in cash and cash equivalents and restricted cash
|
5,256
|
|
|
(21,493
|
)
|
|
26,144
|
|
|||
Cash and cash equivalents and restricted cash at beginning of year
|
76,003
|
|
|
97,496
|
|
|
71,352
|
|
|||
Cash and cash equivalents and restricted cash at end of year
|
$
|
81,259
|
|
|
$
|
76,003
|
|
|
$
|
97,496
|
|
|
|
|
|
|
|
|
As of December 31,
|
||||||
|
2019
|
|
2018
|
||||
Assets:
|
|
|
|
||||
Tradenames and trademarks
|
$
|
89,375
|
|
|
$
|
89,375
|
|
Above market operating leases, net of accumulated amortization of $15,748
|
275,814
|
|
|
—
|
|
||
Below market ground leases, net of accumulated amortization of $21,125 and $21,985, respectively
|
10,034
|
|
|
12,698
|
|
||
Other, net of accumulated amortization of $1,803 and $1,451, respectively
|
3,323
|
|
|
3,676
|
|
||
|
$
|
378,546
|
|
|
$
|
105,749
|
|
Liabilities:
|
|
|
|
||||
Below market operating leases, net of accumulated amortization of $367
|
$
|
3,653
|
|
|
$
|
—
|
|
Above market ground leases, net of accumulated amortization of $5,886 and $5,441, respectively
|
856
|
|
|
1,301
|
|
||
|
$
|
4,509
|
|
|
$
|
1,301
|
|
|
Above Market Operating Leases
|
|
Below Market Ground Leases & Other
|
|
Below Market Operating Leases
|
|
Above Market Ground Leases & Other
|
||||||||
2020
|
$
|
51,392
|
|
|
$
|
1,398
|
|
|
$
|
(1,262
|
)
|
|
$
|
(441
|
)
|
2021
|
40,945
|
|
|
1,375
|
|
|
(1,163
|
)
|
|
(369
|
)
|
||||
2022
|
30,436
|
|
|
1,366
|
|
|
(306
|
)
|
|
(21
|
)
|
||||
2023
|
27,138
|
|
|
1,355
|
|
|
(192
|
)
|
|
(18
|
)
|
||||
2024
|
24,404
|
|
|
1,137
|
|
|
(185
|
)
|
|
(7
|
)
|
||||
Thereafter
|
101,499
|
|
|
6,726
|
|
|
(545
|
)
|
|
—
|
|
||||
|
$
|
275,814
|
|
|
$
|
13,357
|
|
|
$
|
(3,653
|
)
|
|
$
|
(856
|
)
|
|
|
Future Amortization of Deferred Finance Fees
|
||
2020
|
|
$
|
7,727
|
|
2021
|
|
7,173
|
|
|
2022
|
|
6,335
|
|
|
2023
|
|
4,529
|
|
|
2024
|
|
3,369
|
|
|
Thereafter
|
|
6,144
|
|
|
|
|
$
|
35,277
|
|
|
For the Year Ended December 31,
|
|||||||
|
2019
|
|
2018
|
|
2017
|
|||
|
(in thousands)
|
|||||||
Weighted average common shares for basic earnings per share
|
164,312
|
|
|
164,229
|
|
|
164,146
|
|
Effect of dilutive securities: Unvested share awards
|
28
|
|
|
29
|
|
|
29
|
|
Weighted average common shares for diluted earnings per share
|
164,340
|
|
|
164,258
|
|
|
164,175
|
|
Properties acquired during the year ended December 31, 2019 (1)
|
||||||||||||||||||||||||||||||||
Acquisition Date
|
|
Location
|
|
Type
|
|
Purchase Price
|
|
Land
|
|
Land Improvements
|
|
Building and Improvements
|
|
Furniture, Fixtures and Equipment
|
|
Held For Sale
|
|
Intangible Assets
|
||||||||||||||
2/22/2019
|
|
Washington, D.C. (2)
|
|
Hotel
|
|
$
|
143,742
|
|
|
$
|
44,972
|
|
|
$
|
151
|
|
|
$
|
93,412
|
|
|
$
|
5,207
|
|
|
$
|
—
|
|
|
$
|
—
|
|
5/7/2019
|
|
Milwaukee, WI (3)
|
|
Hotel
|
|
30,235
|
|
|
3,442
|
|
|
1,053
|
|
|
25,132
|
|
|
608
|
|
|
—
|
|
|
—
|
|
|||||||
8/1/2019
|
|
Southington, CT (4)
|
|
Land
|
|
66
|
|
|
66
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
9/20/2019
|
|
Various (5)
|
|
Net Lease
|
|
2,482,382
|
|
|
388,057
|
|
|
—
|
|
|
1,201,922
|
|
|
—
|
|
|
604,989
|
|
|
287,414
|
|
|||||||
10/9/2019
|
|
Chicago, IL (6)
|
|
Hotel
|
|
55,560
|
|
|
7,723
|
|
|
—
|
|
|
45,059
|
|
|
2,778
|
|
|
—
|
|
|
—
|
|
|||||||
|
|
|
|
|
|
$
|
2,711,985
|
|
|
$
|
444,260
|
|
|
$
|
1,204
|
|
|
$
|
1,365,525
|
|
|
$
|
8,593
|
|
|
$
|
604,989
|
|
|
$
|
287,414
|
|
Properties acquired during the year ended December 31, 2018 (1)
|
||||||||||||||||||||||||||||||||
6/15/2018
|
|
Minneapolis, MN (7)
|
|
Hotel
|
|
$
|
75,576
|
|
|
$
|
2,196
|
|
|
$
|
—
|
|
|
$
|
68,388
|
|
|
$
|
4,992
|
|
|
$
|
—
|
|
|
$
|
—
|
|
6/15/2018
|
|
Baton Rouge, LA (8)
|
|
Hotel
|
|
16,022
|
|
|
2,242
|
|
|
173
|
|
|
12,842
|
|
|
765
|
|
|
—
|
|
|
—
|
|
|||||||
10/30/2018
|
|
Scottsdale, AZ (9)
|
|
Hotel
|
|
35,999
|
|
|
6,450
|
|
|
833
|
|
|
25,898
|
|
|
2,818
|
|
|
—
|
|
|
—
|
|
|||||||
|
|
|
|
|
|
$
|
127,597
|
|
|
$
|
10,888
|
|
|
$
|
1,006
|
|
|
$
|
107,128
|
|
|
$
|
8,575
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Properties acquired during the year ended December 31, 2017 (1)
|
||||||||||||||||||||||||||||||||
2/1/2017
|
|
Chicago, IL (10)
|
|
Hotel
|
|
$
|
86,201
|
|
|
$
|
13,609
|
|
|
$
|
40
|
|
|
$
|
58,929
|
|
|
$
|
11,926
|
|
|
$
|
—
|
|
|
$
|
1,697
|
|
3/31/2017
|
|
Seattle, WA (11)
|
|
Hotel
|
|
73,041
|
|
|
24,562
|
|
|
30
|
|
|
47,103
|
|
|
898
|
|
|
—
|
|
|
448
|
|
|||||||
5/3/2017
|
|
Columbia, SC (12)
|
|
Net Lease
|
|
27,604
|
|
|
4,040
|
|
|
7,172
|
|
|
16,392
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
6/2/2017
|
|
St. Louis, MO (13)
|
|
Hotel
|
|
88,080
|
|
|
4,250
|
|
|
161
|
|
|
79,737
|
|
|
3,394
|
|
|
—
|
|
|
538
|
|
|||||||
6/29/2017
|
|
Atlanta, GA (14)
|
|
Hotel
|
|
88,748
|
|
|
16,612
|
|
|
483
|
|
|
68,864
|
|
|
2,789
|
|
|
—
|
|
|
—
|
|
|||||||
8/1/2017
|
|
Columbus, OH (15)
|
|
Hotel
|
|
49,188
|
|
|
6,100
|
|
|
49
|
|
|
40,678
|
|
|
2,361
|
|
|
—
|
|
|
—
|
|
|||||||
8/23/2017
|
|
Charlotte, NC (16)
|
|
Hotel
|
|
44,000
|
|
|
2,684
|
|
|
1,012
|
|
|
35,288
|
|
|
5,016
|
|
|
—
|
|
|
—
|
|
|||||||
9/8/2017
|
|
Atlanta, GA (17)
|
|
Land
|
|
940
|
|
|
940
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
9/26/2017
|
|
Various (18)
|
|
Hotels
|
|
139,923
|
|
|
30,720
|
|
|
6,392
|
|
|
93,899
|
|
|
8,912
|
|
|
—
|
|
|
—
|
|
|||||||
9/28/2017
|
|
Sayre, OK (19)
|
|
Net Lease
|
|
8,672
|
|
|
1,031
|
|
|
—
|
|
|
7,641
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
|
|
|
|
|
$
|
606,397
|
|
|
$
|
104,548
|
|
|
$
|
15,339
|
|
|
$
|
448,531
|
|
|
$
|
35,296
|
|
|
$
|
—
|
|
|
$
|
2,683
|
|
(1)
|
We accounted for these transactions as acquisitions of assets.
|
(2)
|
On February 22, 2019, we acquired the 335 room Hotel Palomar located in Washington, D.C. for a purchase price of $143,742, including capitalized acquisition costs of $2,292. We added this Kimpton® branded hotel to our management agreement with IHG.
|
(3)
|
On May 7, 2019, we acquired the 198 room Crowne Plaza Milwaukee West hotel in Milwaukee, WI for a purchase price of $30,235, including capitalized acquisition costs of $235. We added this Crowne Plaza® branded hotel to our management agreement with IHG.
|
(4)
|
On August 1, 2019, we acquired a land parcel adjacent to our travel center located in Southington, CT for a purchase price of $66, including capitalized acquisition costs of $6. This land parcel has been added to the TA lease for that travel center.
|
(5)
|
On September 20, 2019, we completed the SMTA Transaction for total consideration of $2,482,382. See below for further information regarding the SMTA Transaction.
|
(6)
|
On October 9, 2019, we acquired the 261-room Kimpton Palomar Hotel located in Chicago, IL for a purchase price of $55,560, including acquisition related costs of $560. We added this Kimpton® branded hotel to our management agreement with IHG.
|
(7)
|
On June 15, 2018, we acquired the 360 room Radisson Blu® hotel in Minneapolis, MN for a purchase price of $75,576, including capitalized acquisition costs of $576. We added this hotel to our management agreement with Radisson.
|
(8)
|
On June 15, 2018, we acquired the 117 suite Staybridge Suites® at Louisiana State University in Baton Rouge, LA for a purchase price of $16,022, including capitalized acquisition costs of $272. We added this hotel to our management agreement with IHG.
|
(9)
|
On October 30, 2018, we acquired a hotel with 164 suites in Scottsdale, AZ for a purchase price of $35,999, including capitalized acquisition costs of $114. We converted this hotel to the Sonesta Suites® brand and entered into a management agreement for this hotel with Sonesta.
|
(10)
|
On February 1, 2017, we acquired the 483 room Hotel Allegro in Chicago, IL for a purchase price of $86,201, including capitalized acquisition costs of $707. We added this Kimpton® branded hotel to our management agreement with IHG.
|
(11)
|
On March 31, 2017, we acquired the 121 room Hotel Alexis in Seattle, WA for a purchase price of $73,041, including capitalized acquisition costs of $1,416. We added this Kimpton® branded hotel to our management agreement with IHG.
|
(12)
|
On May 3, 2017, we acquired a travel center from TA for $27,604 pursuant to a transaction agreement we entered with TA in 2015. Simultaneously with this acquisition, we leased the travel center back to TA.
|
(13)
|
On June 2, 2017, we acquired the 389 room Chase Park Plaza Hotel in St. Louis, MO for a purchase price of $88,080, including capitalized acquisition costs of $466. We converted this hotel to the Royal Sonesta® hotel brand and entered into a management agreement for this hotel with Sonesta.
|
(14)
|
On June 29, 2017, we acquired the 495 room Crowne Plaza Ravinia hotel located in Atlanta, GA for a purchase price of $88,748, including capitalized acquisition costs of $144. We added this Crowne Plaza® branded hotel to our management agreement with IHG.
|
(15)
|
On August 1, 2017, we acquired the 419 room Crowne Plaza & Lofts hotel in Columbus, OH for a purchase price of $49,188, including capitalized acquisition costs of $198. We added this Crowne Plaza® branded hotel to our management agreement with IHG.
|
(16)
|
On August 23, 2017, we acquired the 300 room Crowne Plaza hotel in Charlotte, NC for a purchase price of $44,000, including capitalized acquisition costs of $143. We added this Crowne Plaza® branded hotel to our management agreement with IHG.
|
(17)
|
On September 8, 2017, we acquired a land parcel adjacent to our Crowne Plaza hotel located in Atlanta, GA for a purchase price of $940, including capitalized acquisition costs of $40.
|
(18)
|
On September 26, 2017, we acquired 14 extended stay hotels with 1,653 suites located in 12 states for a purchase price of $139,923, including capitalized acquisition costs of $1,923. In connection with this acquisition, we converted these hotels to the Sonesta ES Suites® brand and entered into management agreements for these hotels with Sonesta.
|
(19)
|
On September 28, 2017, we acquired land and certain improvements at a travel center located in Sayre, OK that we previously leased from a third party and subleased to TA for a purchase price of $8,672, including capitalized acquisition costs of $72. We now directly lease this land and these improvements to TA under our TA No. 4 lease.
|
Date of Sale
|
|
Number of Properties
|
|
Location
|
|
Tenant
|
|
Square Feet
|
|
Gross Sales Price
|
|||
1/16/2019
|
|
20
|
|
Various (1)
|
|
TravelCenters
|
|
541,483
|
|
|
$
|
308,200
|
|
10/22/2019
|
|
1
|
|
4726 Mall Drive, Hermantown, MN (2)
|
|
HOM Furniture
|
|
103,631
|
|
|
6,250
|
|
|
10/29/2019
|
|
1
|
|
1505 South Pavilion Center Drive Las Vegas, NV (2)
|
|
Station Casino
|
|
138,558
|
|
|
57,000
|
|
|
11/14/2019
|
|
1
|
|
1855 S. Range Avenue, Colby, KS (2)
|
|
Vacant
|
|
6,900
|
|
|
590
|
|
|
11/25/2019
|
|
123
|
|
Various (2)
|
|
Various
|
|
2,429,333
|
|
|
435,104
|
|
|
12/16/2019
|
|
1
|
|
4740 Radio Road, Naples, FL 34110 (2)
|
|
Rick Johnson Auto & Tire
|
|
4,480
|
|
|
1,112
|
|
|
12/16/2019
|
|
1
|
|
996 Central Avenue, Naples, FL 34102 (2)
|
|
Rick Johnson Auto & Tire
|
|
4,500
|
|
|
706
|
|
|
12/30/2019
|
|
2
|
|
9032 & 9080 Harry Hines Boulevard, Dallas, TX (2)
|
|
Pine Creek Medical Center
|
|
85,839
|
|
|
12,250
|
|
|
|
|
150
|
|
|
|
|
|
3,314,724
|
|
|
$
|
821,212
|
|
(1)
|
In January 2019, in a series of transactions, we sold 20 travel centers in 15 states to TA for $308,200. We recorded a gain of $159,535 in 2019 as a result of these sales.
|
(2)
|
During 2019, we sold 130 net lease properties that we acquired in the SMTA Transaction in 28 states with 2,773,241 square feet and annual minimum rent of $43,180 for $513,012.
|
•
|
That all 122 Marriott hotels will be combined economically so that excess cash flows from any of these hotels are available to pay the aggregate annual minimum returns due to SVC for these hotels, which was initially $190,600. Our TRS subsidiaries will continue to participate in the net cash flows from hotel operations after payment of management fees to Marriott and these base fees will continue to be subordinated to the annual minimum return due to us.
|
•
|
That the existing security deposit we held for the Marriott No. 234 agreement ($33,445 as of December 31, 2019) will continue to secure payment of the aggregate annual minimum returns due to us under the new combined agreements and may be replenished up to the security deposit cap of $64,700 from 60% of the cash flows realized from operations of the 122 hotels after payment of the aggregate annual minimum return due to us, Marriott’s base management fees and certain other advances by us or Marriott, if any.
|
•
|
That Marriott will provide a new $30,000 limited guaranty for 85% of the aggregate annual minimum return due to us through 2026 under the new combined agreements if the security deposit is exhausted.
|
•
|
That the term of the agreements will be extended through 2035, with Marriott having the option to renew for two consecutive 10-year terms on an all or none basis.
|
•
|
That 5.5%-6.5% of gross revenues from hotel operations will continue to be placed in escrow for hotel maintenance and periodic renovations, or an FF&E reserve.
|
•
|
We amended and restated our existing management agreements with Sonesta for each of our hotels currently manage by Sonesta, which we refer to collectively as our Sonesta agreement, and our existing pooling agreement with Sonesta, which combines our management agreements with Sonesta for purposes of calculating gross revenues, payment of hotel operating expenses, payment of fees and distributions and minimum returns due to us, as further described below;
|
•
|
We and Sonesta agreed to sell, rebrand or repurpose our 39 extended stay hotels currently managed by Sonesta with an aggregate carrying value of $480,547 and which currently require aggregate minimum returns of $49,467. As the hotels are sold, rebranded or repurposed, the management agreement for the applicable hotel(s) will terminate witout our being required to pay Sonesta a termination fee and our annual minimum returns due to us under our Sonesta agreement will decrease by the amount allocated to the applicable hotel(s);
|
•
|
Sonesta will continue to manage 14 of our full-service hotels that Sonesta currently manages and the annual minimum returns due for these hotels will be reduced from $99,013 to $69,013;
|
•
|
Holdco issued to us a number of its shares of common stock representing approximately (but not more than) 34% of its outstanding shares of common stock (post-issuance);
|
•
|
We modified our Sonesta agreement and pooling agreement so that 5% of the hotel gross revenues of each of our 14 full-service hotels managed by Sonesta will be escrowed for future capital expenditures as “FF&E reserves,” subject to available cash flow after payment of the annual minimum returns due to us under the Sonesta agreement;
|
•
|
We modified our Sonesta agreement and pooling agreement so that (1) our termination rights under those agreements for our 14 full-service hotels managed by Sonesta are generally limited to performance and for “cause,” casualty and condemnation events, (2) a portfolio wide performance test now applies for determining whether the management agreement for any of our full service hotels managed by Sonesta may be terminated for performance reasons, and (3) the provisions included in our historical pooling agreement that allowed either us or Sonesta to require the marketing for sale of non-economic hotels were removed; and
|
•
|
We extended the initial expiration date of the management agreements for our full service hotels located in Chicago, IL and Irvine, CA that are managed by Sonesta to January 2037 to align with the initial expiration date for our other full-service hotels managed by Sonesta.
|
•
|
We sold to TA 20 travel center properties that TA previously leased from us for a total purchase price of $308,200. We recorded a gain of $159,535 as a result of these sales.
|
•
|
Upon completing these sales, these travel center properties were removed from the TA leases and TA’s annual minimum rent payable to us decreased by $43,148.
|
•
|
Commencing on April 1, 2019, TA paid us the first of the 16 quarterly installments of approximately $4,404 each (an aggregate of $70,458) to fully satisfy and discharge its $150,000 deferred rent obligation to us that otherwise would have become due in five installments between 2024 and 2030. TA paid to us $13,200 in respect of such obligation for the year ended December 31, 2019.
|
•
|
Commencing with the year ending December 31, 2020, TA will be obligated to pay to us an additional amount of percentage rent equal to one-half percent (0.5%) of the excess of its annual nonfuel revenues at leased sites over the nonfuel revenues for each respective site for the year ending December 31, 2019.
|
•
|
The term of each TA lease was extended by three years.
|
•
|
Certain of the 179 travel center properties that TA continues to lease from us were reallocated among the TA leases.
|
|
|
Number of Travel Centers
|
|
Initial Term End (1)
|
|
Annual Minimum Rent
|
|
Deferred Rent (2) (3)
|
||||
TA No. 1 Lease
|
|
36
|
|
December 31, 2032
|
|
$
|
49,707
|
|
|
$
|
15,148
|
|
TA No. 2 Lease
|
|
36
|
|
December 31, 2031
|
|
44,077
|
|
|
14,068
|
|
||
TA No. 3 Lease
|
|
35
|
|
December 31, 2029
|
|
42,409
|
|
|
13,870
|
|
||
TA No. 4 Lease
|
|
37
|
|
December 31, 2033
|
|
48,241
|
|
|
14,161
|
|
||
TA No. 5 Lease
|
|
35
|
|
June 30, 2035
|
|
61,654
|
|
|
—
|
|
||
|
|
179
|
|
|
|
$
|
246,088
|
|
|
$
|
57,247
|
|
(1)
|
TA has two renewal options of 15 years each under each of our TA leases.
|
(2)
|
Commencing April 1, 2019, TA is required to pay us $70,458 in 16 quarterly installments of $4,404 each for deferred rent TA owes us.
|
(3)
|
Represents the balance as of December 31, 2019.
|
2019
|
$
|
406,518
|
|
2020
|
402,000
|
|
|
2021
|
390,585
|
|
|
2022
|
372,440
|
|
|
2023
|
364,541
|
|
|
Thereafter
|
2,718,281
|
|
|
Total
|
$
|
4,654,365
|
|
2020
|
$
|
7,052
|
|
2021
|
6,424
|
|
|
2022
|
5,877
|
|
|
2023
|
5,761
|
|
|
2024
|
5,762
|
|
|
Thereafter
|
150,826
|
|
|
Total lease payments
|
181,702
|
|
|
Less: imputed interest
|
(106,662
|
)
|
|
Present value of lease liabilities (1)
|
$
|
75,040
|
|
(1)
|
The weighted average discount rate used to calculate the lease liability and the weighted average remaining term for our ground leases (assuming all extension options) and our hotel operating leases are approximately 5.50% and 31 years (range of 12 years to 68 years) and 5.53% and 31 years (range of 1 month to 54 years), respectively.
|
2020
|
$
|
—
|
|
2021
|
400,000
|
|
|
2022
|
877,000
|
|
|
2023
|
900,000
|
|
|
2024
|
1,175,000
|
|
|
Thereafter
|
2,775,000
|
|
|
|
$
|
6,127,000
|
|
|
2019
|
|
2018
|
|
2017
|
|||||||||||||||
|
Number
of Shares |
|
Weighted
Average Grant Date Fair Value |
|
Number
of Shares |
|
Weighted
Average Grant Date Fair Value |
|
Number
of Shares |
|
Weighted
Average Grant Date Fair Value |
|||||||||
Unvested shares, beginning of year
|
164,000
|
|
|
$
|
28.39
|
|
|
146,605
|
|
|
$
|
27.93
|
|
|
148,535
|
|
|
$
|
29.40
|
|
Shares granted
|
155,100
|
|
|
25.00
|
|
|
115,000
|
|
|
28.80
|
|
|
100,000
|
|
|
28.39
|
|
|||
Shares vested
|
(122,010
|
)
|
|
25.09
|
|
|
(96,375
|
)
|
|
28.73
|
|
|
(101,930
|
)
|
|
28.52
|
|
|||
Shares forfeited
|
(2,550
|
)
|
|
27.49
|
|
|
(1,230
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Unvested shares, end of year
|
194,540
|
|
|
$
|
26.59
|
|
|
164,000
|
|
|
$
|
28.39
|
|
|
146,605
|
|
|
$
|
27.93
|
|
|
|
Annual Per Share Distribution
|
|
Total Distribution
|
|
Characterization of Distribution
|
||||||
Year
|
|
|
|
Ordinary Income
|
|
Capital Gain
|
|
Return of Capital
|
|
Qualified Dividend
|
||
2019
|
|
$2.15
|
|
$353,620
|
|
44.50%
|
|
37.93%
|
|
17.57%
|
|
0.50%
|
2018
|
|
$2.11
|
|
$346,832
|
|
100.00%
|
|
—
|
|
—
|
|
—
|
2017
|
|
$2.07
|
|
$340,084
|
|
94.69%
|
|
—
|
|
4.39%
|
|
0.92%
|
|
|
Unrealized Gain
|
|
Equity in
|
|
|
||||||
|
|
(Loss) on Investment
|
|
Unrealized Gain
|
|
|
||||||
|
|
Securities, net
|
|
(Loss) of Investees
|
|
Total
|
||||||
Balance at December 31, 2017
|
|
$
|
78,715
|
|
|
$
|
643
|
|
|
$
|
79,358
|
|
Amounts reclassified from cumulative other comprehensive income to retained earnings
|
|
(78,715
|
)
|
|
(841
|
)
|
|
(79,556
|
)
|
|||
Current year other comprehensive income
|
|
—
|
|
|
(68
|
)
|
|
(68
|
)
|
|||
Balance at December 31, 2018
|
|
—
|
|
|
(266
|
)
|
|
(266
|
)
|
|||
Current year other comprehensive loss
|
|
—
|
|
|
91
|
|
|
91
|
|
|||
Amounts reclassified from cumulative other comprehensive income to net income
|
|
—
|
|
|
175
|
|
|
175
|
|
|||
Balance at December 31, 2019
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
•
|
Base Management Fee. The annual base management fee payable to RMR LLC by us for each applicable period is equal to the lesser of:
|
◦
|
the sum of (a) 0.7% of the average aggregate historical cost of our real estate investments up to $250,000, plus (b) 0.5% of the average aggregate historical cost of our real estate investments exceeding $250,000; and
|
◦
|
the sum of (a) 0.7% of the average closing price per share of our common shares on the stock exchange on which such shares are principally traded, during such period, multiplied by the average number of our common shares outstanding during such period, plus the daily weighted average of the aggregate liquidation preference of each class of our preferred shares outstanding during such period, plus the daily weighted average of the aggregate principal amount of our consolidated indebtedness during such period, or, together, our Average Market Capitalization, up to $250,000, plus (b) 0.5% of our Average Market Capitalization exceeding $250,000.
|
•
|
Incentive Management Fee. The incentive management fee which may be earned by RMR LLC for an annual period is calculated as follows:
|
◦
|
An amount, subject to a cap based on the value of our common shares outstanding, equal to 12% of the product of:
|
-
|
our equity market capitalization on the last trading day of the year immediately prior to the relevant three year measurement period, and
|
-
|
the amount (expressed as a percentage) by which the total return per share, as defined in the business management agreement and further described below, of our common shareholders (i.e., share price appreciation plus dividends) exceeds the total shareholder return of the SNL U.S. REIT Hotel Index, or the benchmark return per share, for the relevant measurement period.
|
◦
|
The calculation of the incentive management fee (including the determinations of our equity market capitalization, initial share price and the total return per share of our common shareholders) is subject to adjustments if additional common shares are issued, or if we repurchase our common shares during the measurement period.
|
◦
|
No incentive management fee is payable by us unless our total return per share during the measurement period is positive.
|
◦
|
The measurement periods are three year periods ending with the year for which the incentive management fee is being calculated.
|
◦
|
If our total return per share exceeds 12% per year in any measurement period, the benchmark return per share is adjusted to be the lesser of the total shareholder return of the SNL U.S. REIT Hotel Index for such measurement period and 12% per year, or the adjusted benchmark return per share. In instances where the adjusted benchmark return per share applies, the incentive management fee will be reduced if our total return per share is between 200 basis points and 500 basis points below the SNL U.S. REIT Hotel Index by a low return factor, as defined in the business management agreement, and there will be no incentive management fee paid if, in these instances, our total return per share is more than 500 basis points below the SNL U.S. REIT Hotel Index.
|
◦
|
The incentive management fee is subject to a cap. The cap is equal to the value of the number of our common shares which would, after issuance, represent 1.5% of the number of our common shares then outstanding multiplied by the average closing price of our common shares during the 10 consecutive trading days having the highest average closing prices during the final 30 trading days of the relevant measurement period.
|
◦
|
Incentive management fees we paid to RMR LLC for any period may be subject to “clawback” if our financial statements for that period are restated due to material non-compliance with any financial reporting requirements under the securities laws as a result of the bad faith, fraud, willful misconduct or gross negligence of RMR LLC and the amount of the incentive management fee we paid was greater than the amount we would have paid based on the restated financial statements.
|
•
|
Property Management and Construction Supervision Fees. The property management fees payable to RMR LLC by us for each applicable period are equal to 3.0% of gross collected rents and the construction supervision fees payable to RMR LLC by us for each applicable period are equal to 5.0% of construction costs for our net lease portfolio, excluding properties leased to TA, and the office building component of one of our hotels that are subject to our property management agreement with RMR LLC.
|
•
|
Expense Reimbursement. We are generally responsible for all of our operating expenses, including certain expenses incurred by RMR LLC on our behalf. We are generally not responsible for payment of RMR LLC’s employment, office or administrative expenses incurred to provide management services to us, except for the employment and related expenses of RMR LLC employees assigned to work exclusively or partly at our net lease properties (excluding properties leased to TA), and the office building component of one of our hotels, our share of the wages, benefits and other related costs of RMR LLC’s centralized accounting personnel, our share of RMR LLC’s costs for providing our internal audit function, and as otherwise agreed. Our Audit Committee appoints our Director of Internal Audit and our Compensation Committee approves the costs of our internal audit function. Our property level operating expenses are generally incorporated into rents charged to our tenants, including certain payroll and related costs incurred by RMR LLC. We reimbursed RMR LLC $620, $399 and $482 for these expenses and costs for the years ended December 31, 2019, 2018 and 2017, respectively. We included these amounts in other operating expenses and selling, general and administrative expense, as applicable, for these periods.
|
•
|
Term. Our management agreements with RMR LLC have terms that end on December 31, 2039, and automatically extend on December 31st of each year for an additional year, so that the terms of our management agreements thereafter end on the 20th anniversary of the date of the extension.
|
•
|
Termination Rights. We have the right to terminate one or both of our management agreements with RMR LLC: (i) at any time on 60 days’ written notice for convenience, (ii) immediately on written notice for cause, as defined therein, (iii) on written notice given within 60 days after the end of an applicable calendar year for a performance reason, as defined therein, and (iv) by written notice during the 12 months following a change of control of RMR LLC, as defined therein. RMR LLC has the right to terminate the management agreements for good reason, as defined therein.
|
•
|
Termination Fee. If we terminate one or both of our management agreements with RMR LLC for convenience, or if RMR LLC terminates one or both of our management agreements for good reason, we have agreed to pay RMR LLC a termination fee in an amount equal to the sum of the present values of the monthly future fees, as defined therein, for the terminated management agreement(s) for the term that was remaining prior to such termination, which, depending on the time of termination would be between 19 and 20 years. If we terminate one or both of our management agreements with RMR LLC for a performance reason, we have agreed to pay RMR LLC the termination fee calculated as described above, but assuming a 10 year term was remaining prior to the termination. We are not required to pay any termination fee if we terminate our management agreements with RMR LLC for cause or as a result of a change of control of RMR LLC.
|
•
|
Transition Services. RMR LLC has agreed to provide certain transition services to us for 120 days following an applicable termination by us or notice of termination by RMR LLC, including cooperating with us and using commercially reasonable efforts to facilitate the orderly transfer of the management and real estate investment services provided under our business management agreement and to facilitate the orderly transfer of the management of the managed properties under our property management agreement, as applicable.
|
•
|
Vendors. Pursuant to our management agreements with RMR LLC, RMR LLC may from time to time negotiate on our behalf with certain third party vendors and suppliers for the procurement of goods and services to us. As part of this arrangement, we may enter agreements with RMR LLC and other companies to which RMR LLC or its subsidiaries provides management services for the purpose of obtaining more favorable terms from such vendors and suppliers.
|
•
|
Investment Opportunities. Under our business management agreement with RMR LLC, we acknowledge that RMR LLC may engage in other activities or businesses and act as the manager to any other person or entity (including other REITs) even though such person or entity has investment policies and objectives similar to ours and we are not entitled to preferential treatment in receiving information, recommendations and other services from RMR LLC.
|
(1)
|
We realized a $5,431 tax benefit in 2017 related to the enactment of the Tax Cuts and Jobs Act, or the Tax Act.
|
|
For the Year Ended December 31,
|
|||||||
|
2019
|
|
2018
|
|
2017
|
|||
Taxes at statutory U.S. federal income tax rate
|
21.0
|
%
|
|
21.0
|
%
|
|
35.0
|
%
|
Nontaxable income of SVC
|
(21.0
|
)%
|
|
(21.0
|
)%
|
|
(35.0
|
)%
|
Minimum tax credit refund
|
0.0
|
%
|
|
0.0
|
%
|
|
(2.6
|
)%
|
State and local income taxes, net of federal tax benefit
|
0.7
|
%
|
|
0.8
|
%
|
|
0.8
|
%
|
Foreign taxes
|
0.1
|
%
|
|
(0.2
|
)%
|
|
0.2
|
%
|
Tax Act adjustment
|
0.0
|
%
|
|
0.0
|
%
|
|
21.8
|
%
|
Change in valuation allowance
|
0.0
|
%
|
|
0.0
|
%
|
|
(21.8
|
)%
|
Other differences, net
|
0.0
|
%
|
|
0.0
|
%
|
|
0.0
|
%
|
Effective tax rate
|
0.8
|
%
|
|
0.6
|
%
|
|
(1.6
|
)%
|
|
As of December 31,
|
||||||
|
2019
|
|
2018
|
||||
Deferred tax assets:
|
|
|
|
||||
Tax credits
|
$
|
—
|
|
|
$
|
—
|
|
Tax loss carryforwards
|
44,285
|
|
|
62,436
|
|
||
Other
|
3,612
|
|
|
2,829
|
|
||
|
47,897
|
|
|
65,265
|
|
||
Valuation allowance
|
(47,897
|
)
|
|
(65,265
|
)
|
||
|
—
|
|
|
—
|
|
||
Deferred tax liabilities:
|
|
|
|
||||
Property basis difference
|
(6,996
|
)
|
|
(7,174
|
)
|
||
Net deferred tax liabilities
|
$
|
(6,996
|
)
|
|
$
|
(7,174
|
)
|
Agreement Reference Name
|
|
Number of
Properties
|
|
Annual Minimum
Returns/Rents
|
|
% of Total
|
|
Investment(1)
|
|
% of Total
|
|||||||
IHG (2)
|
|
103
|
|
|
$
|
216,239
|
|
|
21.6
|
%
|
|
$
|
2,377,821
|
|
|
19.4
|
%
|
Marriott (No. 1)
|
|
53
|
|
|
71,872
|
|
|
7.2
|
%
|
|
723,663
|
|
|
5.9
|
%
|
||
Marriott (No. 234)
|
|
68
|
|
|
110,384
|
|
|
11.1
|
%
|
|
1,046,094
|
|
|
8.5
|
%
|
||
Marriott (No. 5)
|
|
1
|
|
|
10,518
|
|
|
1.1
|
%
|
|
90,079
|
|
|
0.7
|
%
|
||
Subtotal Marriott
|
|
122
|
|
|
192,774
|
|
|
19.3
|
%
|
|
1,859,836
|
|
|
15.1
|
%
|
||
Sonesta
|
|
53
|
|
|
146,800
|
|
|
14.7
|
%
|
|
1,963,497
|
|
|
16.0
|
%
|
||
Hyatt
|
|
22
|
|
|
22,037
|
|
|
2.2
|
%
|
|
301,942
|
|
|
2.5
|
%
|
||
Radisson
|
|
9
|
|
|
20,442
|
|
|
2.0
|
%
|
|
289,139
|
|
|
2.4
|
%
|
||
Wyndham (3)
|
|
20
|
|
|
18,866
|
|
|
1.9
|
%
|
|
217,764
|
|
|
1.8
|
%
|
||
Subtotal Hotels
|
|
329
|
|
|
617,158
|
|
|
61.7
|
%
|
|
7,009,999
|
|
|
57.2
|
%
|
||
TravelCenters of America Inc. (4)
|
|
179
|
|
246,088
|
|
24.6
|
%
|
|
3,302,815
|
|
26.9
|
%
|
|||||
Other Net Leases (5)
|
|
637
|
|
135,591
|
|
13.7
|
%
|
|
1,973,324
|
|
15.9
|
%
|
|||||
Subtotal Net Lease
|
|
816
|
|
|
381,679
|
|
|
38.3
|
%
|
|
5,276,139
|
|
|
42.8
|
%
|
||
Total
|
|
1,145
|
|
|
$
|
998,837
|
|
|
100.0
|
%
|
|
$
|
12,286,138
|
|
|
100.0
|
%
|
(1)
|
Hotel investments represent historical cost of our properties plus capital improvements funded by us less impairment writedowns, if any, and excludes capital improvements made from FF&E reserves funded from hotel operations which do not result in increases to minimum returns or rents. Net lease investments represents historical cost of our properties plus capital improvements funded by us less impairment write-downs, if any.
|
(2)
|
The annual minimum return/minimum rent amount presented includes $7,908 of rent related to our lease with IHG for one hotel in Puerto Rico.
|
(3)
|
The annual minimum return/minimum rent amount presented includes $1,537 of rent related to our lease with Destinations for 48 vacation units in one hotel.
|
(4)
|
The annual minimum rent amount for our TA No. 4 lease includes approximately $2,175 of ground rent paid by TA for a property we lease and sublease to TA.
|
(5)
|
Represents 193 individual tenants. No other tenant represents more than 1% of our annual minimum returns or rents.
|
|
2019
|
||||||||||||||
|
First Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
||||||||
Revenues
|
$
|
524,908
|
|
|
$
|
610,562
|
|
|
$
|
599,772
|
|
|
$
|
580,906
|
|
Net income (loss)
|
225,787
|
|
|
8,782
|
|
|
40,074
|
|
|
(14,893
|
)
|
||||
Net income (loss) per share (basic and diluted)(1)
|
1.37
|
|
|
0.05
|
|
|
0.24
|
|
|
(0.09
|
)
|
||||
Distributions per common share(2)
|
0.53
|
|
|
0.54
|
|
|
0.54
|
|
|
0.54
|
|
|
2018
|
||||||||||||||
|
First Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
||||||||
Revenues
|
$
|
528,633
|
|
|
$
|
611,951
|
|
|
$
|
603,153
|
|
|
$
|
550,799
|
|
Net income (loss)
|
80,206
|
|
|
97,289
|
|
|
117,099
|
|
|
(108,860
|
)
|
||||
Net income (loss) per share (basic and diluted)(1)
|
0.49
|
|
|
0.59
|
|
|
0.71
|
|
|
(0.66
|
)
|
||||
Distributions per common share(2)
|
0.52
|
|
|
0.53
|
|
|
0.53
|
|
|
0.53
|
|
(1)
|
The sum of per common share amounts for the four quarters differs from annual per share amounts due to the required method of computing weighted average number of shares in interim periods and rounding.
|
(2)
|
Amounts represent distributions paid in the periods shown.
|
|
For the Year Ended December 31, 2019
|
||||||||||||||
|
Hotels
|
|
Net Lease
|
|
Corporate
|
|
Consolidated
|
||||||||
Hotel operating revenues
|
$
|
1,989,173
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,989,173
|
|
Rental income
|
20,985
|
|
|
301,251
|
|
|
—
|
|
|
322,236
|
|
||||
FF&E reserve income
|
4,739
|
|
|
—
|
|
|
—
|
|
|
4,739
|
|
||||
Total revenues
|
2,014,897
|
|
|
301,251
|
|
|
—
|
|
|
2,316,148
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Hotel operating expenses
|
1,410,927
|
|
|
—
|
|
|
—
|
|
|
1,410,927
|
|
||||
Other operating expenses
|
—
|
|
|
8,357
|
|
|
—
|
|
|
8,357
|
|
||||
Depreciation and amortization
|
268,088
|
|
|
160,360
|
|
|
—
|
|
|
428,448
|
|
||||
General and administrative
|
—
|
|
|
—
|
|
|
54,639
|
|
|
54,639
|
|
||||
Acquisition and other transaction related costs
|
—
|
|
|
—
|
|
|
1,795
|
|
|
1,795
|
|
||||
Loss on asset impairment
|
28,371
|
|
|
10,925
|
|
|
—
|
|
|
39,296
|
|
||||
Total expenses
|
1,707,386
|
|
|
179,642
|
|
|
56,434
|
|
|
1,943,462
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Gain on sale of real estate
|
—
|
|
|
159,535
|
|
|
—
|
|
|
159,535
|
|
||||
Dividend income
|
—
|
|
|
—
|
|
|
1,752
|
|
|
1,752
|
|
||||
Unrealized losses on equity securities
|
—
|
|
|
—
|
|
|
(40,461
|
)
|
|
(40,461
|
)
|
||||
Interest income
|
795
|
|
|
—
|
|
|
1,420
|
|
|
2,215
|
|
||||
Interest expense
|
—
|
|
|
—
|
|
|
(225,126
|
)
|
|
(225,126
|
)
|
||||
Loss on early extinguishment of debt
|
—
|
|
|
—
|
|
|
(8,451
|
)
|
|
(8,451
|
)
|
||||
Income (loss) before income taxes and equity in earnings of an investee
|
308,306
|
|
|
281,144
|
|
|
(327,300
|
)
|
|
262,150
|
|
||||
Income tax expense
|
—
|
|
|
—
|
|
|
(2,793
|
)
|
|
(2,793
|
)
|
||||
Equity in earnings of an investee
|
—
|
|
|
—
|
|
|
393
|
|
|
393
|
|
||||
Net income (loss)
|
$
|
308,306
|
|
|
$
|
281,144
|
|
|
$
|
(329,700
|
)
|
|
$
|
259,750
|
|
|
As of December 31, 2019
|
||||||||||||||
|
Hotels
|
|
Net Lease
|
|
Corporate
|
|
Consolidated
|
||||||||
Total assets
|
$
|
4,866,549
|
|
|
$
|
4,042,831
|
|
|
$
|
124,587
|
|
|
$
|
9,033,967
|
|
|
For the Year Ended December 31, 2018
|
||||||||||||||
|
Hotels
|
|
Net Lease
|
|
Corporate
|
|
Consolidated
|
||||||||
Hotel operating revenues
|
$
|
1,958,598
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,958,598
|
|
Rental income
|
28,644
|
|
|
302,162
|
|
|
—
|
|
|
330,806
|
|
||||
FF&E reserve income
|
5,132
|
|
|
—
|
|
|
—
|
|
|
5,132
|
|
||||
Total revenues
|
1,992,374
|
|
|
302,162
|
|
|
—
|
|
|
2,294,536
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Hotel operating expenses
|
1,387,065
|
|
|
—
|
|
|
—
|
|
|
1,387,065
|
|
||||
Other operating expenses
|
—
|
|
|
5,290
|
|
|
—
|
|
|
5,290
|
|
||||
Depreciation and amortization
|
255,759
|
|
|
147,318
|
|
|
—
|
|
|
403,077
|
|
||||
General and administrative
|
—
|
|
|
—
|
|
|
104,862
|
|
|
104,862
|
|
||||
Acquisition and other transaction related costs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Loss on asset impairment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Total expenses
|
1,642,824
|
|
|
152,608
|
|
|
104,862
|
|
|
1,900,294
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Dividend income
|
—
|
|
|
—
|
|
|
2,754
|
|
|
2,754
|
|
||||
Unrealized losses on equity securities
|
—
|
|
|
—
|
|
|
(16,737
|
)
|
|
(16,737
|
)
|
||||
Interest income
|
990
|
|
|
—
|
|
|
538
|
|
|
1,528
|
|
||||
Interest expense
|
—
|
|
|
—
|
|
|
(195,213
|
)
|
|
(195,213
|
)
|
||||
Loss on early extinguishment of debt
|
—
|
|
|
—
|
|
|
(160
|
)
|
|
(160
|
)
|
||||
Income (loss) before income taxes and equity in earnings of an investee
|
350,540
|
|
|
149,554
|
|
|
(313,680
|
)
|
|
186,414
|
|
||||
Income tax expense
|
—
|
|
|
—
|
|
|
(1,195
|
)
|
|
(1,195
|
)
|
||||
Equity in earnings of an investee
|
—
|
|
|
—
|
|
|
515
|
|
|
515
|
|
||||
Net income (loss)
|
$
|
350,540
|
|
|
$
|
149,554
|
|
|
$
|
(314,360
|
)
|
|
$
|
185,734
|
|
|
As of December 31, 2018
|
||||||||||||||
|
Hotels
|
|
Net Lease
|
|
Corporate
|
|
Consolidated
|
||||||||
Total assets
|
$
|
4,586,709
|
|
|
$
|
2,398,118
|
|
|
$
|
192,252
|
|
|
$
|
7,177,079
|
|
|
For the Year Ended December 31, 2017
|
||||||||||||||
|
Hotels
|
|
Net Lease
|
|
Corporate
|
|
Consolidated
|
||||||||
Hotel operating revenues
|
$
|
1,840,829
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,840,829
|
|
Rental income
|
33,162
|
|
|
293,274
|
|
|
—
|
|
|
326,436
|
|
||||
FF&E reserve income
|
4,670
|
|
|
—
|
|
|
—
|
|
|
4,670
|
|
||||
Total revenues
|
1,878,661
|
|
|
293,274
|
|
|
—
|
|
|
2,171,935
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Hotel operating expenses
|
1,274,642
|
|
|
—
|
|
|
—
|
|
|
1,274,642
|
|
||||
Other operating expenses
|
—
|
|
|
4,905
|
|
|
—
|
|
|
4,905
|
|
||||
Depreciation and amortization
|
242,829
|
|
|
143,830
|
|
|
—
|
|
|
386,659
|
|
||||
General and administrative
|
—
|
|
|
—
|
|
|
125,402
|
|
|
125,402
|
|
||||
Total expenses
|
1,517,471
|
|
|
148,735
|
|
|
125,402
|
|
|
1,791,608
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Gain on sale of real estate
|
—
|
|
|
—
|
|
|
9,348
|
|
|
9,348
|
|
||||
Dividend income
|
—
|
|
|
—
|
|
|
2,504
|
|
|
2,504
|
|
||||
Interest income
|
401
|
|
|
—
|
|
|
397
|
|
|
798
|
|
||||
Interest expense
|
—
|
|
|
—
|
|
|
(181,579
|
)
|
|
(181,579
|
)
|
||||
Loss on early extinguishment of debt
|
—
|
|
|
—
|
|
|
(146
|
)
|
|
(146
|
)
|
||||
Income (loss) before income taxes and equity in earnings of an investee
|
361,591
|
|
|
144,539
|
|
|
(294,878
|
)
|
|
211,252
|
|
||||
Income tax benefit
|
—
|
|
|
—
|
|
|
3,284
|
|
|
3,284
|
|
||||
Equity in earnings of an investee
|
—
|
|
|
—
|
|
|
607
|
|
|
607
|
|
||||
Net income (loss)
|
$
|
361,591
|
|
|
$
|
144,539
|
|
|
$
|
(290,987
|
)
|
|
$
|
215,143
|
|
|
As of December 31, 2017
|
||||||||||||||
|
Hotels
|
|
Net Lease
|
|
Corporate
|
|
Consolidated
|
||||||||
Total assets
|
$
|
4,477,512
|
|
|
$
|
2,476,073
|
|
|
$
|
196,800
|
|
|
$
|
7,150,385
|
|
(1)
|
Our 684,000 common shares of TA, which are included in other assets in our consolidated balance sheets, are reported at fair value which is based on quoted market prices (Level 1 inputs). Our historical cost basis for these shares is $17,407 as of December 31, 2019. During the year ended December 31, 2019, we recorded unrealized losses of $1,129 to adjust the carrying value of our investment in TA shares to their fair value as of December 31, 2019.
|
(2)
|
As of December 31, 2019, we owned 19 net lease properties located in 12 states classified as held for sale of $87,493. These properties are recorded at their estimated fair value less costs to sell based on information derived from third party appraisals (Level 3 inputs as defined in the fair value hierarchy under GAAP). We recorded a $10,925 loss on asset impairment in 2019 to reduce the carrying value of these properties to their estimated fair value less costs to sell.
|
(3)
|
We recorded a $28,371 loss on asset impairment in 2019 to reduce the carrying value of two hotels to their estimated fair value of $38,000 based on discounted cash flow analyses (Level 3 inputs).
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||
|
Carrying
|
|
Fair
|
|
Carrying
|
|
Fair
|
||||||||
|
Amount (1)
|
|
Value
|
|
Amount (1)
|
|
Value
|
||||||||
Senior Unsecured Notes, due 2021 at 4.25%
|
$
|
398,379
|
|
|
$
|
406,838
|
|
|
$
|
396,938
|
|
|
$
|
404,582
|
|
Senior Unsecured Notes, due 2022 at 5.00%
|
496,821
|
|
|
526,500
|
|
|
495,609
|
|
|
510,658
|
|
||||
Senior Unsecured Notes, due 2023 at 4.50%
|
499,432
|
|
|
520,478
|
|
|
499,268
|
|
|
503,295
|
|
||||
Senior Unsecured Notes, due 2024 at 4.65%
|
348,295
|
|
|
364,277
|
|
|
347,890
|
|
|
349,741
|
|
||||
Senior Unsecured Notes, due 2024 at 4.35%
|
818,075
|
|
|
848,847
|
|
|
—
|
|
|
—
|
|
||||
Senior Unsecured Notes, due 2025 at 4.50%
|
346,431
|
|
|
361,783
|
|
|
345,743
|
|
|
341,114
|
|
||||
Senior Unsecured Notes, due 2026 at 5.25%
|
343,083
|
|
|
369,185
|
|
|
341,955
|
|
|
354,060
|
|
||||
Senior Unsecured Notes, due 2026 at 4.75%
|
445,905
|
|
|
464,315
|
|
|
—
|
|
|
—
|
|
||||
Senior Unsecured Notes, due 2027 at 4.95%
|
394,649
|
|
|
414,012
|
|
|
393,893
|
|
|
391,660
|
|
||||
Senior Unsecured Notes, due 2028 at 3.95%
|
390,759
|
|
|
393,940
|
|
|
389,610
|
|
|
361,232
|
|
||||
Senior Unsecured Notes, due 2029 at 4.95%
|
417,307
|
|
|
434,248
|
|
|
—
|
|
|
—
|
|
||||
Senior Unsecured Notes, due 2030 at 4.375%
|
388,522
|
|
|
394,788
|
|
|
387,389
|
|
|
367,110
|
|
||||
Total financial liabilities
|
$
|
5,287,658
|
|
|
$
|
5,499,211
|
|
|
$
|
3,598,295
|
|
|
$
|
3,583,452
|
|
(1)
|
Carrying value includes unamortized discounts and premiums and certain issuance costs.
|
|
Initial Cost to
Company
|
|
Costs Capitalized
Subsequent to Acquisition
|
|
Gross Amount at which Carried
at Close of Period
|
||||||||||||||||||||||||||
|
Land
|
|
Building &
Improvements
|
|
Improvements
|
|
Impairment
|
|
Cost Basis
Adjustment(1)
|
|
Land
|
|
Building &
Improvements
|
|
Total(2)
|
||||||||||||||||
Hotel Properties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
71 Courtyards
|
$
|
125
|
|
|
$
|
643
|
|
|
$
|
257
|
|
|
$
|
(8
|
)
|
|
$
|
(10
|
)
|
|
$
|
125
|
|
|
$
|
882
|
|
|
$
|
1,007
|
|
7 Royal Sonesta
|
106
|
|
|
518
|
|
|
179
|
|
|
(16
|
)
|
|
(9
|
)
|
|
106
|
|
|
672
|
|
|
778
|
|
||||||||
35 Residence Inns
|
68
|
|
|
326
|
|
|
145
|
|
|
(3
|
)
|
|
(3
|
)
|
|
68
|
|
|
465
|
|
|
533
|
|
||||||||
11 Crowne Plaza
|
72
|
|
|
374
|
|
|
129
|
|
|
—
|
|
|
—
|
|
|
72
|
|
|
503
|
|
|
575
|
|
||||||||
39 Sonesta ES Suites
|
80
|
|
|
297
|
|
|
203
|
|
|
(35
|
)
|
|
(27
|
)
|
|
80
|
|
|
438
|
|
|
518
|
|
||||||||
61 Candlewood Hotels
|
71
|
|
|
383
|
|
|
77
|
|
|
(14
|
)
|
|
(7
|
)
|
|
71
|
|
|
439
|
|
|
510
|
|
||||||||
20 Staybridge Suites
|
53
|
|
|
224
|
|
|
33
|
|
|
—
|
|
|
—
|
|
|
53
|
|
|
257
|
|
|
310
|
|
||||||||
7 Sonesta Hotels & Resorts
|
65
|
|
|
198
|
|
|
113
|
|
|
(15
|
)
|
|
(5
|
)
|
|
65
|
|
|
291
|
|
|
356
|
|
||||||||
5 Kimpton Hotels
|
98
|
|
|
347
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
98
|
|
|
358
|
|
|
456
|
|
||||||||
4 Wyndham
|
12
|
|
|
90
|
|
|
42
|
|
|
(66
|
)
|
|
(8
|
)
|
|
9
|
|
|
61
|
|
|
70
|
|
||||||||
22 Hyatt Place
|
24
|
|
|
185
|
|
|
16
|
|
|
—
|
|
|
—
|
|
|
24
|
|
|
201
|
|
|
225
|
|
||||||||
3 InterContinental
|
14
|
|
|
100
|
|
|
128
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
228
|
|
|
242
|
|
||||||||
6 Radisson
|
10
|
|
|
165
|
|
|
43
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
208
|
|
|
218
|
|
||||||||
2 Marriott Full Service
|
10
|
|
|
69
|
|
|
53
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
122
|
|
|
132
|
|
||||||||
12 TownePlace Suites
|
17
|
|
|
78
|
|
|
24
|
|
|
(15
|
)
|
|
(18
|
)
|
|
17
|
|
|
69
|
|
|
86
|
|
||||||||
3 Holiday Inn
|
7
|
|
|
33
|
|
|
30
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
63
|
|
|
70
|
|
||||||||
3 Country Inn and Suites
|
3
|
|
|
35
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
39
|
|
|
42
|
|
||||||||
16 Hawthorn Suites
|
14
|
|
|
77
|
|
|
19
|
|
|
(33
|
)
|
|
(18
|
)
|
|
14
|
|
|
45
|
|
|
59
|
|
||||||||
2 SpringHill Suites
|
3
|
|
|
15
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
21
|
|
|
24
|
|
||||||||
Net Lease Properties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
134 TravelCenters of America
|
568
|
|
|
939
|
|
|
683
|
|
|
—
|
|
|
(2
|
)
|
|
568
|
|
|
1,620
|
|
|
2,188
|
|
||||||||
45 Petro Stopping Centers
|
260
|
|
|
522
|
|
|
25
|
|
|
—
|
|
|
—
|
|
|
260
|
|
|
547
|
|
|
807
|
|
||||||||
14 AMC Theatres
|
37
|
|
|
69
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
37
|
|
|
70
|
|
|
107
|
|
||||||||
14 The Great Escape
|
19
|
|
|
63
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|
63
|
|
|
82
|
|
||||||||
3 Life Time Fitness
|
17
|
|
|
55
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
55
|
|
|
72
|
|
||||||||
5 Buehler's Fresh Foods
|
10
|
|
|
49
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
49
|
|
|
59
|
|
||||||||
62 Pizza Hut
|
16
|
|
|
37
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|
37
|
|
|
53
|
|
||||||||
59 Heartland Dental
|
11
|
|
|
36
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
36
|
|
|
47
|
|
||||||||
10 Norms
|
22
|
|
|
24
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22
|
|
|
24
|
|
|
46
|
|
||||||||
23 Express Oil Change
|
5
|
|
|
36
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
36
|
|
|
41
|
|
||||||||
6 Regal Cinemas
|
9
|
|
|
25
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
25
|
|
|
34
|
|
||||||||
3 Flying J Travel Plaza
|
6
|
|
|
32
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
32
|
|
|
38
|
|
||||||||
4 Courthouse Athletic Club
|
5
|
|
|
28
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
28
|
|
|
33
|
|
||||||||
1 Mills Fleet Farm
|
3
|
|
|
27
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
27
|
|
|
30
|
|
||||||||
45 Church's Chicken
|
7
|
|
|
25
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
25
|
|
|
32
|
|
||||||||
2 Big Al's
|
3
|
|
|
28
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
28
|
|
|
31
|
|
||||||||
4 B&B Theatres
|
12
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
15
|
|
|
27
|
|
||||||||
6 America's Auto Auction
|
7
|
|
|
23
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
23
|
|
|
30
|
|
||||||||
21 Burger King
|
9
|
|
|
22
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
22
|
|
|
31
|
|
||||||||
19 Hardee's
|
4
|
|
|
24
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
24
|
|
|
28
|
|
||||||||
16 Martin's
|
7
|
|
|
20
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
20
|
|
|
27
|
|
||||||||
3 Mealey's Furniture
|
4
|
|
|
27
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
27
|
|
|
31
|
|
||||||||
20 Popeye's Chicken & Biscuits
|
8
|
|
|
18
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
18
|
|
|
26
|
|
||||||||
19 Arby's
|
7
|
|
|
19
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
19
|
|
|
26
|
|
||||||||
4 Creme de la Creme
|
7
|
|
|
18
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
18
|
|
|
25
|
|
||||||||
5 Mister Car Wash
|
2
|
|
|
19
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
19
|
|
|
21
|
|
||||||||
6 United Supermarkets
|
4
|
|
|
17
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
17
|
|
|
21
|
|
||||||||
6 Golden Corral
|
6
|
|
|
16
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
16
|
|
|
22
|
|
||||||||
2 Gold's Gym
|
3
|
|
|
17
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
17
|
|
|
20
|
|
||||||||
28 Uncle Ed's Oil Shoppe
|
6
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
12
|
|
|
18
|
|
|
Initial Cost to
Company
|
|
Costs Capitalized
Subsequent to Acquisition
|
|
Gross Amount at which Carried
at Close of Period
|
||||||||||||||||||||||||||
|
Land
|
|
Building &
Improvements
|
|
Improvements
|
|
Impairment
|
|
Cost Basis
Adjustment(1)
|
|
Land
|
|
Building &
Improvements
|
|
Total(2)
|
||||||||||||||||
1 CarMax
|
5
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
13
|
|
|
18
|
|
||||||||
1 Dave & Buster's
|
3
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
11
|
|
|
14
|
|
||||||||
5 Pike Nursery
|
8
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
6
|
|
|
14
|
|
||||||||
6 Rite Aid
|
4
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
10
|
|
|
14
|
|
||||||||
2 HHI-Formtech
|
3
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
10
|
|
|
13
|
|
||||||||
3 Max & Erma's
|
3
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
9
|
|
|
12
|
|
||||||||
4 Bonfire and Axels
|
2
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
12
|
|
|
14
|
|
||||||||
10 Taco Bell
|
3
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
10
|
|
|
13
|
|
||||||||
1 Baptist Emergency Hospital
|
2
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
8
|
|
|
10
|
|
||||||||
5 Fuddruckers
|
4
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
6
|
|
|
10
|
|
||||||||
2 YouFit
|
3
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
7
|
|
|
10
|
|
||||||||
1 Cermak Fresh Market
|
2
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
7
|
|
|
9
|
|
||||||||
5 Lerner and Rowe
|
1
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
8
|
|
|
9
|
|
||||||||
1 Kohl's
|
2
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
6
|
|
|
8
|
|
||||||||
2 Eddie Merlot's
|
2
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
8
|
|
|
10
|
|
||||||||
1 Columbus Preparatory Academy
|
1
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
8
|
|
|
9
|
|
||||||||
1 LA Fitness
|
1
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
7
|
|
|
8
|
|
||||||||
2 Sanford's Grub & Pub
|
1
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
10
|
|
|
11
|
|
||||||||
1 HOM Furniture
|
1
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
8
|
|
|
9
|
|
||||||||
13 Core & Main
|
4
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
5
|
|
|
9
|
|
||||||||
1 Austin's Park n' Pizza
|
—
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
8
|
|
||||||||
1 Columbus Arts & Tech Academy
|
1
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
6
|
|
|
7
|
|
||||||||
1 Marcus Theaters
|
3
|
|
|
5
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
6
|
|
|
9
|
|
||||||||
4 Meineke Car Care Center
|
3
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
6
|
|
|
9
|
|
||||||||
1 Academy Sports + Outdoors
|
1
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
6
|
|
|
7
|
|
||||||||
2 Diagnostic Health
|
1
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
6
|
|
|
7
|
|
||||||||
2 Blue Rhino
|
3
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
4
|
|
|
7
|
|
||||||||
2 Walgreens
|
1
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
6
|
|
|
7
|
|
||||||||
3 Oregano's Pizza Bistro
|
1
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
6
|
|
|
7
|
|
||||||||
5 Brookshire Brothers
|
1
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
5
|
|
|
6
|
|
||||||||
3 Krispy Kreme
|
2
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
5
|
|
|
7
|
|
||||||||
9 Sonic Drive-In
|
3
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
4
|
|
|
7
|
|
||||||||
2 10 Box
|
2
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
3
|
|
|
5
|
|
||||||||
1 RGB Eye Associates
|
1
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
4
|
|
|
5
|
|
||||||||
3 Jack's Family Restaurant
|
2
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
4
|
|
|
6
|
|
||||||||
2 Texas Roadhouse
|
3
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
4
|
|
|
7
|
|
||||||||
2 Flying Star Cafe
|
1
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
5
|
|
|
6
|
|
||||||||
1 Adult & Pediatric Orthopedics
|
1
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
4
|
|
|
5
|
|
||||||||
1 Jack Stack Barbeque
|
1
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
5
|
|
|
6
|
|
||||||||
1 Multi-Tenant
|
1
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
4
|
|
|
5
|
|
||||||||
3 Wendy's
|
1
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
5
|
|
|
6
|
|
||||||||
2 Bricktown Brewery
|
1
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
4
|
|
|
5
|
|
||||||||
2 Bondcote
|
1
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
5
|
|
|
6
|
|
||||||||
1 ConForm Automotive
|
2
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
3
|
|
|
5
|
|
||||||||
1 Planet Fitness
|
1
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
4
|
|
|
5
|
|
||||||||
3 Focus Child Development Center
|
1
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
3
|
|
|
4
|
|
||||||||
7 Hughes Supply
|
2
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
4
|
|
|
6
|
|
||||||||
6 Long John Silver's
|
2
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
3
|
|
|
5
|
|
||||||||
1 Boozman-Hof
|
2
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|
4
|
|
||||||||
2 Gerber Collision & Glass
|
1
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
4
|
|
|
5
|
|
||||||||
1 Humperdinks
|
1
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
4
|
|
|
5
|
|
||||||||
2 HD Supply White Cap
|
2
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
3
|
|
|
5
|
|
||||||||
2 Famous Dave's
|
1
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
3
|
|
|
4
|
|
||||||||
1 Caldwell Country Chevrolet
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
4
|
|
||||||||
1 Sportsman's Warehouse
|
1
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
3
|
|
|
4
|
|
|
Initial Cost to
Company
|
|
Costs Capitalized
Subsequent to Acquisition
|
|
Gross Amount at which Carried
at Close of Period
|
||||||||||||||||||||||||||
|
Land
|
|
Building &
Improvements
|
|
Improvements
|
|
Impairment
|
|
Cost Basis
Adjustment(1)
|
|
Land
|
|
Building &
Improvements
|
|
Total(2)
|
||||||||||||||||
1 Renn Kirby Chevrolet Buick
|
1
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
3
|
|
|
4
|
|
||||||||
1 Ashley Furniture
|
1
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
3
|
|
|
4
|
|
||||||||
1 Metaldyne BSM
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
4
|
|
||||||||
3 Anixter
|
1
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
3
|
|
|
4
|
|
||||||||
2 Primanti Bros.
|
1
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
3
|
|
|
4
|
|
||||||||
1 Rainbow Kids Clinic
|
1
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
3
|
|
|
4
|
|
||||||||
1 Joe's Crab Shack
|
1
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
3
|
|
|
4
|
|
||||||||
1 Applebee's
|
1
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
2
|
|
|
3
|
|
||||||||
1 Tractor Supply
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
3
|
|
||||||||
2 Orscheln Farm and Home
|
1
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
2
|
|
|
3
|
|
||||||||
1 Providence Athletic Club
|
1
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
3
|
|
|
4
|
|
||||||||
17 Vacant
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
3
|
|
||||||||
1 Sunbelt Supply LP
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
3
|
|
||||||||
1 Ojos Locos Sports Cantina
|
1
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
2
|
|
|
3
|
|
||||||||
1 Black Angus Steakhouse
|
1
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
2
|
|
|
3
|
|
||||||||
2 Hooters
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
2
|
|
||||||||
1 Bridgestone Tire
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
2
|
|
||||||||
1 Kerry's Car Care
|
1
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
2
|
|
|
3
|
|
||||||||
1 Buffalo Wild Wings
|
1
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
2
|
|
|
3
|
|
||||||||
2 KFC
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
||||||||
1 What the Buck
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
3
|
|
||||||||
2 Taco Bueno
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
2
|
|
||||||||
1 Slim Chickens
|
1
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
2
|
|
|
3
|
|
||||||||
2 Rick Johnson Auto & Tire
|
1
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
2
|
|
|
3
|
|
||||||||
2 Monterey's Tex Mex
|
1
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
2
|
|
|
3
|
|
||||||||
2 Affordable Care, Inc.
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
2
|
|
||||||||
2 Dollar General
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
||||||||
1 Red Robin Gourmet Burgers
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
2
|
|
||||||||
3 Rally's
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
2
|
|
||||||||
1 Pier1 Imports
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
2
|
|
||||||||
1 SRS Distribution
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||||||
1 The Atlanta Center for Foot & Ankle Surgery
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||||||
1 Bru Burger Bar
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||||||
1 Old Mexico Cantina
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||||||
1 Touchstone Imaging
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||||||
1 Solea Mexican Grill
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
2
|
|
||||||||
1 Harbor Court
|
2
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
7
|
|
|
9
|
|
||||||||
1 O'Reilly Auto Parts
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||||||
1 Aggregate Industries
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||||||
1 NAPA Auto Parts
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||||||
1 Jack in the Box
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||||||
1 Off the Hook Seafood & More
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
1 Consolidated Pipe
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
1 Family Dollar Stores
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
2,069
|
|
|
6,824
|
|
|
2,222
|
|
|
(205
|
)
|
|
(107
|
)
|
|
2,066
|
|
|
8,737
|
|
|
10,803
|
|
||||||||
Assets Held for Sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
17 Net lease properties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(87
|
)
|
|||||||||||||||
Total (1,145 properties)
|
$
|
2,069
|
|
|
$
|
6,824
|
|
|
$
|
2,222
|
|
|
$
|
(205
|
)
|
|
$
|
(107
|
)
|
|
$
|
2,066
|
|
|
$
|
8,737
|
|
|
$
|
10,716
|
|
(1)
|
Represents reclassifications between accumulated depreciation and building & improvements made to record certain properties at fair value in accordance with GAAP.
|
(2)
|
Excludes $588 of personal property classified in our consolidated balance sheets as furniture, fixtures and equipment.
|
|
Accumulated
Depreciation(1)
|
|
Date of
Construction
|
|
Date
Acquired
|
|
Life on which
Depreciation in
Latest Income
Statement is
Computed
|
||
Hotel Properties
|
|
|
|
|
|
|
|
||
71 Courtyards
|
$
|
(448
|
)
|
|
1987 through 2000
|
|
1995 through 2003
|
|
10 - 40 Years
|
35 Residence Inns
|
(227
|
)
|
|
1989 through 2002
|
|
1996 through 2005
|
|
10 - 40 Years
|
|
61 Candlewood Hotels
|
(205
|
)
|
|
1996 through 2000
|
|
1997 through 2003
|
|
10 - 40 Years
|
|
20 Staybridge Suites
|
(113
|
)
|
|
1989 through 2009
|
|
1996 through 2018
|
|
10 - 40 Years
|
|
22 Hyatt Place
|
(105
|
)
|
|
1992 through 2000
|
|
1997 through 2002
|
|
10 - 40 Years
|
|
7 Royal Sonesta
|
(122
|
)
|
|
1913 through 1987
|
|
2005 through 2017
|
|
10 - 40 Years
|
|
11 Crowne Plaza
|
(98
|
)
|
|
1971 through 1988
|
|
2006 and 2017
|
|
10 - 40 Years
|
|
39 Sonesta ES Suites
|
(88
|
)
|
|
1984 through 2000
|
|
1996 through 2017
|
|
10 - 40 Years
|
|
3 InterContinental
|
(76
|
)
|
|
1924 through 1989
|
|
2006
|
|
10 - 40 Years
|
|
2 Marriott Full Service
|
(61
|
)
|
|
1972 through 1995
|
|
1998 through 2001
|
|
10 - 40 Years
|
|
5 Radisson
|
(64
|
)
|
|
1987 through 1990
|
|
1996 through 2018
|
|
10 - 40 Years
|
|
4 Wyndham Hotels and Resorts
|
(9
|
)
|
|
1960 through 1988
|
|
2006 through 2013
|
|
10 - 40 Years
|
|
7 Sonesta Hotels and Resorts
|
(51
|
)
|
|
1924 through 1999
|
|
2005 through 2018
|
|
10 - 40 Years
|
|
4 Country Inn and Suites
|
(17
|
)
|
|
1987 through 1997
|
|
1996 and 2005
|
|
10 - 40 Years
|
|
12 TownePlace Suites
|
(26
|
)
|
|
1997 through 2000
|
|
1998 through 2001
|
|
10 - 40 Years
|
|
3 Holiday Inn
|
(15
|
)
|
|
1984 through 2001
|
|
2006
|
|
10 - 40 Years
|
|
16 Hawthorn Suites
|
(14
|
)
|
|
1996 through 2000
|
|
1997 through 2006
|
|
10 - 40 Years
|
|
3 Kimpton Hotels
|
(20
|
)
|
|
1901 through 1927
|
|
2016 through 2019
|
|
10 - 40 Years
|
|
2 SpringHill Suites
|
(9
|
)
|
|
1997 through 2000
|
|
2000 through 2001
|
|
10 - 40 Years
|
|
Net Lease Properties
|
|
|
|
|
|
|
|
||
134 TravelCenters of America
|
(745
|
)
|
|
1962 through 2017
|
|
2007 through 2017
|
|
10 - 40 Years
|
|
45 Petro Stopping Centers
|
(321
|
)
|
|
1975 through 2017
|
|
2007 through 2017
|
|
10 - 40 Years
|
|
14 AMC Theatres
|
(1
|
)
|
|
1993 through 2008
|
|
2019
|
|
10 - 40 Years
|
|
14 The Great Escape
|
(1
|
)
|
|
1986 through 2007
|
|
2019
|
|
10 - 40 Years
|
|
3 Life Time Fitness
|
(1
|
)
|
|
1987 through 2012
|
|
2019
|
|
10 - 40 Years
|
|
5 Buehler's Fresh Foods
|
(1
|
)
|
|
1985 through 2000
|
|
2019
|
|
10 - 40 Years
|
|
62 Pizza Hut
|
(1
|
)
|
|
1972 through 2006
|
|
2019
|
|
10 - 40 Years
|
|
59 Heartland Dental
|
(1
|
)
|
|
1920 through 2005
|
|
2019
|
|
10 - 40 Years
|
|
10 Norms
|
(1
|
)
|
|
1957 through 2014
|
|
2019
|
|
10 - 40 Years
|
|
23 Express Oil Change
|
(1
|
)
|
|
1970 through 2001
|
|
2019
|
|
10 - 40 Years
|
|
6 Regal Cinemas
|
(1
|
)
|
|
2005 through 2010
|
|
2019
|
|
10 - 40 Years
|
|
3 Flying J Travel Plaza
|
(1
|
)
|
|
2001
|
|
2019
|
|
10 - 40 Years
|
|
4 Courthouse Athletic Club
|
(1
|
)
|
|
1997 through 2001
|
|
2019
|
|
10 - 40 Years
|
|
1 Mills Fleet Farm
|
(1
|
)
|
|
1979
|
|
2019
|
|
10 - 40 Years
|
|
45 Church's Chicken
|
(1
|
)
|
|
1968 through 1985
|
|
2019
|
|
10 - 40 Years
|
|
2 Big Al's
|
(1
|
)
|
|
2006 through 2010
|
|
2019
|
|
10 - 40 Years
|
|
4 B&B Theatres
|
(1
|
)
|
|
1998 through 2004
|
|
2019
|
|
10 - 40 Years
|
|
6 America's Auto Auction
|
(1
|
)
|
|
1965 through 2005
|
|
2019
|
|
10 - 40 Years
|
|
21 Burger King
|
(1
|
)
|
|
1977 through 2004
|
|
2019
|
|
10 - 40 Years
|
|
19 Hardee's
|
—
|
|
|
1969 through 1994
|
|
2019
|
|
10 - 40 Years
|
|
16 Martin's
|
—
|
|
|
1962 through 2003
|
|
2019
|
|
10 - 40 Years
|
|
3 Mealey's Furniture
|
—
|
|
|
1987 through 2004
|
|
2019
|
|
10 - 40 Years
|
|
Accumulated
Depreciation(1)
|
|
Date of
Construction
|
|
Date
Acquired
|
|
Life on which
Depreciation in
Latest Income
Statement is
Computed
|
||
20 Popeye's Chicken & Biscuits
|
—
|
|
|
1968 through 2004
|
|
2019
|
|
10 - 40 Years
|
|
19 Arby's
|
—
|
|
|
1969 through 2005
|
|
2019
|
|
10 - 40 Years
|
|
4 Creme de la Creme
|
—
|
|
|
1999 through 2008
|
|
2019
|
|
10 - 40 Years
|
|
5 Mister Car Wash
|
—
|
|
|
1960 through 2002
|
|
2019
|
|
10 - 40 Years
|
|
6 United Supermarkets
|
—
|
|
|
1979 through 1997
|
|
2019
|
|
10 - 40 Years
|
|
6 Golden Corral
|
—
|
|
|
1993 through 2000
|
|
2019
|
|
10 - 40 Years
|
|
2 Gold's Gym
|
—
|
|
|
1983 through 2007
|
|
2019
|
|
10 - 40 Years
|
|
28 Uncle Ed's Oil Shoppe
|
—
|
|
|
1959 through 1999
|
|
2019
|
|
10 - 40 Years
|
|
1 CarMax
|
—
|
|
|
2005
|
|
2019
|
|
10 - 40 Years
|
|
1 Dave & Buster's
|
—
|
|
|
1992
|
|
2019
|
|
10 - 40 Years
|
|
5 Pike Nursery
|
—
|
|
|
1970 through 1996
|
|
2019
|
|
10 - 40 Years
|
|
6 Rite Aid
|
—
|
|
|
1901 through 2000
|
|
2019
|
|
10 - 40 Years
|
|
2 HHI-Formtech
|
—
|
|
|
1952
|
|
2019
|
|
10 - 40 Years
|
|
3 Max & Erma's
|
—
|
|
|
1990 through 1997
|
|
2019
|
|
10 - 40 Years
|
|
4 Bonfire and Axels
|
—
|
|
|
1995 through 1996
|
|
2019
|
|
10 - 40 Years
|
|
10 Taco Bell
|
—
|
|
|
1982 through 2010
|
|
2019
|
|
10 - 40 Years
|
|
1 Baptist Emergency Hospital
|
—
|
|
|
2013
|
|
2019
|
|
10 - 40 Years
|
|
5 Fuddruckers
|
—
|
|
|
1994 through 1995
|
|
2019
|
|
10 - 40 Years
|
|
2 YouFit
|
—
|
|
|
2007 through 2008
|
|
2019
|
|
10 - 40 Years
|
|
1 Cermak Fresh Market
|
—
|
|
|
1989
|
|
2019
|
|
10 - 40 Years
|
|
5 Lerner and Rowe
|
—
|
|
|
1973 through 2007
|
|
2019
|
|
10 - 40 Years
|
|
1 Kohl's
|
—
|
|
|
1986
|
|
2019
|
|
10 - 40 Years
|
|
2 Eddie Merlot's
|
—
|
|
|
1997 through 2003
|
|
2019
|
|
10 - 40 Years
|
|
1 Columbus Preparatory Academy
|
—
|
|
|
2004
|
|
2019
|
|
10 - 40 Years
|
|
1 LA Fitness
|
—
|
|
|
2012
|
|
2019
|
|
10 - 40 Years
|
|
2 Sanford's Grub & Pub
|
—
|
|
|
1928 through 2003
|
|
2019
|
|
10 - 40 Years
|
|
1 HOM Furniture
|
—
|
|
|
1003
|
|
2019
|
|
10 - 40 Years
|
|
13 Core & Main
|
—
|
|
|
1972 through 2001
|
|
2019
|
|
10 - 40 Years
|
|
1 Austin's Park n' Pizza
|
—
|
|
|
2003
|
|
2019
|
|
10 - 40 Years
|
|
1 Columbus Arts & Tech Academy
|
—
|
|
|
1980
|
|
2019
|
|
10 - 40 Years
|
|
1 Marcus Theaters
|
—
|
|
|
1999
|
|
2019
|
|
10 - 40 Years
|
|
4 Meineke Car Care Center
|
—
|
|
|
1999 through 2000
|
|
2019
|
|
10 - 40 Years
|
|
1 Academy Sports + Outdoors
|
—
|
|
|
2016
|
|
2019
|
|
10 - 40 Years
|
|
2 Diagnostic Health
|
—
|
|
|
1985 through 1997
|
|
2019
|
|
10 - 40 Years
|
|
2 Blue Rhino
|
—
|
|
|
2004
|
|
2019
|
|
10 - 40 Years
|
|
2 Walgreens
|
—
|
|
|
1999 through 2000
|
|
2019
|
|
10 - 40 Years
|
|
3 Oregano's Pizza Bistro
|
—
|
|
|
1964 through 2006
|
|
2019
|
|
10 - 40 Years
|
|
5 Brookshire Brothers
|
—
|
|
|
1990 through 1999
|
|
2019
|
|
10 - 40 Years
|
|
3 Krispy Kreme
|
—
|
|
|
2000 through 2004
|
|
2019
|
|
10 - 40 Years
|
|
9 Sonic Drive-In
|
—
|
|
|
1987 through 2010
|
|
2019
|
|
10 - 40 Years
|
|
2 10 Box
|
—
|
|
|
1994
|
|
2019
|
|
10 - 40 Years
|
|
1 RGB Eye Associates
|
—
|
|
|
2013
|
|
2019
|
|
10 - 40 Years
|
|
3 Jack's Family Restaurant
|
—
|
|
|
2008 through 2016
|
|
2019
|
|
10 - 40 Years
|
|
2 Texas Roadhouse
|
—
|
|
|
2003 through 2005
|
|
2019
|
|
10 - 40 Years
|
|
2 Flying Star Cafe
|
—
|
|
|
1994 through 1999
|
|
2019
|
|
10 - 40 Years
|
|
1 Adult & Pediatric Orthopedics
|
—
|
|
|
1991
|
|
2019
|
|
10 - 40 Years
|
|
1 Jack Stack Barbeque
|
—
|
|
|
1983
|
|
2019
|
|
10 - 40 Years
|
|
Accumulated
Depreciation(1)
|
|
Date of
Construction
|
|
Date
Acquired
|
|
Life on which
Depreciation in
Latest Income
Statement is
Computed
|
||
1 Multi-Tenant
|
—
|
|
|
2001
|
|
2019
|
|
10 - 40 Years
|
|
3 Wendy's
|
—
|
|
|
1984 through 1989
|
|
2019
|
|
10 - 40 Years
|
|
2 Bricktown Brewery
|
—
|
|
|
1904 through 1984
|
|
2019
|
|
10 - 40 Years
|
|
2 Bondcote
|
—
|
|
|
1967 through 1985
|
|
2019
|
|
10 - 40 Years
|
|
1 ConForm Automotive
|
—
|
|
|
1987
|
|
2019
|
|
10 - 40 Years
|
|
1 Planet Fitness
|
—
|
|
|
2007
|
|
2019
|
|
10 - 40 Years
|
|
3 Focus Child Development Center
|
—
|
|
|
1965 through 1998
|
|
2019
|
|
10 - 40 Years
|
|
7 Hughes Supply
|
—
|
|
|
1993
|
|
2019
|
|
10 - 40 Years
|
|
6 Long John Silver's
|
—
|
|
|
1972 through 1987
|
|
2019
|
|
10 - 40 Years
|
|
1 Boozman-Hof
|
—
|
|
|
1988
|
|
2019
|
|
10 - 40 Years
|
|
2 Gerber Collision & Glass
|
—
|
|
|
2001 through 2002
|
|
2019
|
|
10 - 40 Years
|
|
1 Humperdinks
|
—
|
|
|
1995
|
|
2019
|
|
10 - 40 Years
|
|
2 HD Supply White Cap
|
—
|
|
|
1990 through 2001
|
|
2019
|
|
10 - 40 Years
|
|
2 Famous Dave's
|
—
|
|
|
1997 through 1999
|
|
2019
|
|
10 - 40 Years
|
|
1 Caldwell Country Chevrolet
|
—
|
|
|
2000
|
|
2019
|
|
10 - 40 Years
|
|
1 Sportsman's Warehouse
|
—
|
|
|
1983
|
|
2019
|
|
10 - 40 Years
|
|
1 Renn Kirby Chevrolet Buick
|
—
|
|
|
2005
|
|
2019
|
|
10 - 40 Years
|
|
1 Ashley Furniture
|
—
|
|
|
1973
|
|
2019
|
|
10 - 40 Years
|
|
1 Metaldyne BSM
|
—
|
|
|
1960
|
|
2019
|
|
10 - 40 Years
|
|
3 Anixter
|
—
|
|
|
1984 through 1999
|
|
2019
|
|
10 - 40 Years
|
|
2 Primanti Bros.
|
—
|
|
|
2014
|
|
2019
|
|
10 - 40 Years
|
|
1 Rainbow Kids Clinic
|
—
|
|
|
2011
|
|
2019
|
|
10 - 40 Years
|
|
1 Joe's Crab Shack
|
—
|
|
|
1997
|
|
2019
|
|
10 - 40 Years
|
|
1 Applebee's
|
—
|
|
|
1996
|
|
2019
|
|
10 - 40 Years
|
|
1 Tractor Supply
|
—
|
|
|
2007
|
|
2019
|
|
10 - 40 Years
|
|
2 Orscheln Farm and Home
|
—
|
|
|
1977 through 1986
|
|
2019
|
|
10 - 40 Years
|
|
1 Providence Athletic Club
|
—
|
|
|
1980
|
|
2019
|
|
10 - 40 Years
|
|
17 Vacant
|
—
|
|
|
1962 through 2007
|
|
2019
|
|
10 - 40 Years
|
|
1 Sunbelt Supply LP
|
—
|
|
|
1984
|
|
2019
|
|
10 - 40 Years
|
|
1 Ojos Locos Sports Cantina
|
—
|
|
|
1993
|
|
2019
|
|
10 - 40 Years
|
|
1 Black Angus Steakhouse
|
—
|
|
|
1996
|
|
2019
|
|
10 - 40 Years
|
|
2 Hooters
|
—
|
|
|
1977 through1994
|
|
2019
|
|
10 - 40 Years
|
|
1 Bridgestone Tire
|
—
|
|
|
1998
|
|
2019
|
|
10 - 40 Years
|
|
1 Kerry's Car Care
|
—
|
|
|
2015
|
|
2019
|
|
10 - 40 Years
|
|
1 Buffalo Wild Wings
|
—
|
|
|
2014
|
|
2019
|
|
10 - 40 Years
|
|
2 KFC
|
—
|
|
|
1977 through 2006
|
|
2019
|
|
10 - 40 Years
|
|
1 What the Buck
|
—
|
|
|
1958
|
|
2019
|
|
10 - 40 Years
|
|
2 Taco Bueno
|
—
|
|
|
1991 through 2003
|
|
2019
|
|
10 - 40 Years
|
|
1 Slim Chickens
|
—
|
|
|
2013
|
|
2019
|
|
10 - 40 Years
|
|
2 Monterey's Tex Mex
|
—
|
|
|
1979 through 1997
|
|
2019
|
|
10 - 40 Years
|
|
2 Affordable Care, Inc.
|
—
|
|
|
2008 through 2010
|
|
2019
|
|
10 - 40 Years
|
|
2 Dollar General
|
—
|
|
|
2012 through 2015
|
|
2019
|
|
10 - 40 Years
|
|
1 Red Robin Gourmet Burgers
|
—
|
|
|
1995
|
|
2019
|
|
10 - 40 Years
|
|
3 Rally's
|
—
|
|
|
1990 through 1992
|
|
2019
|
|
10 - 40 Years
|
|
1 Pier1 Imports
|
—
|
|
|
1996
|
|
2019
|
|
10 - 40 Years
|
|
1 SRS Distribution
|
—
|
|
|
1975
|
|
2019
|
|
10 - 40 Years
|
|
1 The Atlanta Center for Foot & Ankle Surgery
|
—
|
|
|
1963
|
|
2019
|
|
10 - 40 Years
|
|
Accumulated
Depreciation(1)
|
|
Date of
Construction
|
|
Date
Acquired
|
|
Life on which
Depreciation in
Latest Income
Statement is
Computed
|
||
1 Bru Burger Bar
|
—
|
|
|
1996
|
|
2019
|
|
10 - 40 Years
|
|
1 Old Mexico Cantina
|
—
|
|
|
2007
|
|
2019
|
|
10 - 40 Years
|
|
1 Touchstone Imaging
|
—
|
|
|
1992
|
|
2019
|
|
10 - 40 Years
|
|
1 Solea Mexican Grill
|
—
|
|
|
1993
|
|
2019
|
|
10 - 40 Years
|
|
1 Harbor Court
|
—
|
|
|
1986
|
|
2019
|
|
10 - 40 Years
|
|
1 O'Reilly Auto Parts
|
—
|
|
|
2006
|
|
2019
|
|
10 - 40 Years
|
|
1 Aggregate Industries
|
—
|
|
|
1930
|
|
2019
|
|
10 - 40 Years
|
|
1 NAPA Auto Parts
|
—
|
|
|
2001
|
|
2019
|
|
10 - 40 Years
|
|
1 Jack in the Box
|
—
|
|
|
1992
|
|
2019
|
|
10 - 40 Years
|
|
1 Off the Hook Seafood & More
|
—
|
|
|
2007
|
|
2019
|
|
10 - 40 Years
|
|
1 Consolidated Pipe
|
—
|
|
|
1987
|
|
2019
|
|
10 - 40 Years
|
|
1 Family Dollar Stores
|
—
|
|
|
1988
|
|
2019
|
|
10 - 40 Years
|
|
1 Fazoli's
|
—
|
|
|
1982
|
|
2019
|
|
10 - 40 Years
|
|
|
|
|
|
|
|
|
|
||
|
(2,851
|
)
|
|
|
|
|
|
|
|
Assets Held for Sale
|
|
|
|
|
|
|
|
||
17 Net Lease Properties
|
—
|
|
|
|
|
|
|
|
|
Total (1,145 properties)
|
$
|
(2,851
|
)
|
|
|
|
|
|
|
(1)
|
Excludes accumulated depreciation of $276 related to personal property classified in our consolidated balance sheets as furniture, fixtures and equipment.
|
(A)
|
The change in total cost of properties for the period from January 1, 2017 to December 31, 2019 is as follows:
|
|
2019
|
|
2018
|
|
2017
|
||||||
Balance at beginning of year
|
$
|
8,820,346
|
|
|
$
|
8,778,907
|
|
|
$
|
8,100,844
|
|
Additions: acquisitions and capital expenditures
|
1,983,380
|
|
|
324,227
|
|
|
743,340
|
|
|||
Dispositions
|
—
|
|
|
(62,923
|
)
|
|
(71,054
|
)
|
|||
Reclassification of properties held for sale
|
(87,493
|
)
|
|
(219,865
|
)
|
|
5,777
|
|
|||
Balance at close of year
|
$
|
10,716,233
|
|
|
$
|
8,820,346
|
|
|
$
|
8,778,907
|
|
(B)
|
The change in accumulated depreciation for the period from January 1, 2017 to December 31, 2019 is as follows:
|
|
2019
|
|
2018
|
|
2017
|
||||||
Balance at beginning of year
|
$
|
2,574,297
|
|
|
$
|
2,409,416
|
|
|
$
|
2,176,537
|
|
Additions: depreciation expense
|
305,441
|
|
|
304,224
|
|
|
278,353
|
|
|||
Dispositions
|
(28,617
|
)
|
|
(62,923
|
)
|
|
(45,474
|
)
|
|||
Reclassification of properties held for sale
|
—
|
|
|
(76,420
|
)
|
|
—
|
|
|||
Balance at close of year
|
$
|
2,851,121
|
|
|
$
|
2,574,297
|
|
|
$
|
2,409,416
|
|
(C)
|
The aggregate cost tax basis for federal income tax purposes of our real estate properties was $8,414,576 on December 31, 2019.
|
|
Service Properties Trust
|
|
|
By:
|
/s/ John G. Murray
|
|
John G. Murray
President and Chief Executive Officer
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
/s/ John G. Murray
|
|
Managing Trustee, President and
Chief Executive Officer
|
|
February 28, 2020
|
John G. Murray
|
|
|
|
|
|
|
|
|
|
/s/ Brian E. Donley
|
|
Chief Financial Officer and Treasurer
(Principal Financial and Accounting Officer)
|
|
February 28, 2020
|
Brian E. Donley
|
|
|
|
|
|
|
|
|
|
/s/ Donna D. Fraiche
|
|
Independent Trustee
|
|
February 28, 2020
|
Donna D. Fraiche
|
|
|
|
|
|
|
|
|
|
/s/ John L. Harrington
|
|
Independent Trustee
|
|
February 28, 2020
|
John L. Harrington
|
|
|
|
|
|
|
|
|
|
/s/ William A. Lamkin
|
|
Independent Trustee
|
|
February 28, 2020
|
William A. Lamkin
|
|
|
|
|
|
|
|
|
|
/s/ Adam D. Portnoy
|
|
Managing Trustee
|
|
February 28, 2020
|
Adam D. Portnoy
|
|
|
|
|
|
|
|
|
|
•
|
the general reputation and moral character of the person requesting an exemption;
|
•
|
whether the person’s ownership of shares would be direct or through ownership attribution;
|
•
|
whether the person’s ownership of shares would interfere with the conduct of our business, including, without limitation, our ability to acquire additional properties or additional investments in issuers currently invested in by us or other issuers;
|
•
|
whether granting an exemption would adversely affect any of our existing contractual arrangements;
|
•
|
whether the person requesting an exemption has been approved as an owner by all regulatory or other governmental authorities that have jurisdiction over us; and
|
•
|
whether the person requesting an exemption is attempting a change in control or to affect our policies in a way in which the Board of Trustees, in its discretion, considers adverse to our or our shareholders’ best interests.
|
•
|
the prohibited owner will receive the lesser of:
|
•
|
any proceeds in excess of the amount payable to the prohibited owner shall be paid to the charitable beneficiary, less the costs, expenses and compensation of the charitable trust and trustee.
|
•
|
those shares will be deemed to have been sold on behalf of the charitable trust; and
|
•
|
to the extent that the prohibited owner received an amount for those shares that exceeds the amount that the prohibited owner was entitled to receive from a sale by the trustee, the prohibited owner must pay the excess to the trustee upon demand.
|
•
|
the price that was paid for the shares by the proposed transferee; and
|
•
|
the market price of the shares on the date we or our designee accepts the trustee’s offer to sell.
|
•
|
any person who beneficially owns, directly or indirectly, 10% or more of the voting power of the trust’s outstanding voting shares; or
|
•
|
an affiliate or associate of the trust who, at any time within the two year period immediately prior to the date in question, was the beneficial owner, directly or indirectly, of 10% or more of the voting power of the then outstanding voting shares of the trust.
|
•
|
the affirmative vote of at least 80% of the votes entitled to be cast by holders of outstanding voting shares of the trust; and
|
•
|
the affirmative vote of at least two thirds of the votes entitled to be cast by holders of voting shares other than shares held by the interested shareholder with whom or with whose affiliate or associate the business combination is to be effected or held by an affiliate or associate of the interested shareholder.
|
•
|
one tenth or more but less than one third;
|
•
|
one third or more but less than a majority; or
|
•
|
a majority or more of all voting power.
|
•
|
shares acquired in a merger, consolidation or share exchange if the trust is a party to the transaction; or
|
•
|
acquisitions approved or exempted by a provision in the declaration of trust or bylaws of the trust adopted before the acquisition of shares.
|
•
|
a classified board;
|
•
|
a two thirds vote requirement for removing a trustee;
|
•
|
a requirement that the number of trustees be fixed only by vote of the trustees;
|
•
|
a requirement that a vacancy on the board be filled only by the remaining trustees in office and for the replacement trustee to serve for the remainder of the full term of the class of trustees in which the vacancy occurred; and
|
•
|
a majority requirement for the calling of a shareholder requested special meeting of shareholders.
|
•
|
the prohibition in our declaration of trust and bylaws of any shareholder other than excepted holders, including RMR LLC and its affiliates, from owning more than 9.8% in value or in number, whichever is more restrictive, of any class or series of our outstanding shares, including our common shares;
|
•
|
the division of our Trustees into three classes, with the term of one class expiring each year and, in each case, until a successor is elected and qualifies;
|
•
|
shareholder voting rights and standards for the election of Trustees and other matters which generally require larger majorities for approval of actions which are not approved by our Trustees than for actions which are approved by our Trustees;
|
•
|
the authority of our Board of Trustees, and not our shareholders, to adopt, amend or repeal our bylaws and to fill vacancies on our Board of Trustees;
|
•
|
the fact that only our Board of Trustees, or if there are no Trustees, our officers, may call shareholder meetings and that shareholders are not entitled to act without a meeting;
|
•
|
required qualifications for an individual to serve as a Trustee and a requirement that certain of our Trustees be Managing Trustees and other Trustees be Independent Trustees;
|
•
|
limitations on the ability of, and various requirements that must be satisfied in order for, our shareholders to propose nominees for election to our Board of Trustees and propose other business to be considered at a meeting of our shareholders;
|
•
|
the requirement that an individual Trustee may be removed only for cause, subject to conditions, by the affirmative vote of the holders of not less than two thirds of our common shares entitled to vote in the election of Trustees or, with or without cause, by the affirmative vote of all the remaining Trustees;
|
•
|
the authority of our Board of Trustees to adopt certain amendments to our declaration of trust without shareholder approval, including the authority to increase or decrease the number of authorized shares, to create new classes or series of shares (including a class or series of shares that could delay or prevent a transaction or a change in our control that might involve a premium for our shares or otherwise be in the best interests of our shareholders), to increase or decrease the number of shares of any class or series, and to classify or reclassify any unissued shares from time to time by setting or changing the preferences, conversion or other rights, voting powers, restrictions, limitations as to distributions, qualifications or terms or conditions of redemption of our shares or any new class or series of shares created by our Board of Trustees;
|
•
|
requirements that shareholders comply with regulatory requirements (including Nevada and Louisiana gaming) affecting us which could effectively limit share ownership of us, including in some cases, to 5% of our outstanding shares;
|
•
|
the requirement that amendments to our declaration of trust may be made only if approved by two thirds of our Trustees;
|
•
|
the business combination provisions of the MGCL, if the provision in our declaration of trust regarding our election not to be governed by such provisions is amended or eliminated; and
|
•
|
the control share acquisition provisions of the MGCL, if the provision in our declaration of trust regarding our election not to be governed by such provisions is amended or eliminated.
|
(a)
|
“Board” means the board of trustees of the Company.
|
(a)
|
If to Indemnitee, to: The address set forth on the signature page hereto.
|
(b)
|
If to the Company to:
|
Inf
|
SERVICE PROPERTIES TRUST
|
|
|
|
|
|
By:
|
|
|
Name:
|
|
|
Title:
|
|
|
|
|
|
|
|
|
[INDEMNITEE]
|
|
|
|
|
|
|
|
|
|
|
|
Indemnitee’s Address:
|
|
|
|
|
|
[ ]
|
WITNESS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Print name of witness
|
|
Print name of Indemnitee
|
Name of Signatory
|
Date
|
Laurie B. Burns
|
February 27, 2020
|
Ethan S. Bornstein
|
June 14, 2018
|
Robert E. Cramer
|
February 27, 2020
|
Brian E. Donley
|
January 1, 2019
|
Donna D. Fraiche
|
June 14, 2018
|
Mark L. Kleifges
|
June 14, 2018
|
John L. Harrington
|
June 14, 2018
|
William A. Lamkin
|
June 14, 2018
|
John G. Murray
|
June 14, 2018
|
Adam D. Portnoy
|
June 14, 2018
|
SECTION 1 DEFINITIONS
|
1
|
|
1.1 Definitions
|
1
|
|
SECTION 2 TRANSACTIONS
|
4
|
|
2.1 Transactions
|
4
|
|
2.2 Sale of Sale Properties
|
5
|
|
SECTION 3 CONDITIONS TO RESTRUCTURING TRANSACTIONS
|
5
|
|
3.1 Conditions to Obligations of SVC
|
5
|
|
3.2 Conditions to Obligations of Sonesta Holdco
|
6
|
|
SECTION 4 REPRESENTATIONS AND WARRANTIES
|
7
|
|
4.1 Sonesta Holdco Representations and Warranties
|
7
|
|
4.2 SVC Representations and Warranties
|
11
|
|
SECTION 5 ADDITIONAL AGREEMENTS
|
12
|
|
5.1 Cooperation
|
12
|
|
SECTION 6 MISCELLANEOUS
|
13
|
|
6.1 Dispute Resolution
|
13
|
|
6.2 Confidentiality
|
15
|
|
6.3 Publicity
|
16
|
|
6.4 Notices
|
16
|
|
6.5 Waivers, Etc.
|
17
|
|
6.6 Assignment, Successors and Assigns, Third Party Beneficiaries
|
17
|
|
6.7 Severability
|
17
|
|
6.8 Counterparts, Etc
|
18
|
|
6.9 Governing Law
|
18
|
|
6.10 Expenses
|
18
|
|
6.11 Section and Other Headings; Interpretation
|
18
|
|
6.12 SVC NON-LIABILITY OF TRUSTEES
|
18
|
|
|
|
6.13 Entire Agreement
|
18
|
|
6.14 Survival
|
18
|
|
6.15 Acknowledgement of Disclaimer of Other Representations and Warranties
|
19
|
|
6.16 Non-Recourse
|
19
|
|
6.17 Further Assurances
|
19
|
|
|
|
ARTICLE 1 APPOINTMENT OF MANAGER
|
1
|
|
|
|
|
1.01 Appointment
|
1
|
|
1.02 Management of the Hotel
|
1
|
|
1.03 Services Provided by Manager
|
4
|
|
1.04 Employees
|
4
|
|
1.05 Right to Inspect
|
5
|
|
|
|
|
ARTICLE II TERM
|
5
|
|
|
|
|
2.01 Term
|
5
|
|
2.02 Early Termination
|
5
|
|
|
|
|
ARTICLE III COMPENSATION OR MANAGER; DISBURSEMENTS
|
6
|
|
|
|
|
3.01 Fees
|
6
|
|
A. Base Management Fee;
|
6
|
|
B. Reservation Fee;
|
6
|
|
C. System Fee;
|
6
|
|
D. Procurement and Construction Supervision Fee;
|
6
|
|
E. Loyalty Program Fee;
|
6
|
|
F. Marketing Program Fee; and
|
6
|
|
G. Incentive Management Fee
|
6
|
|
3.02 Disbursements
|
6
|
|
3.03 Timing of Payments
|
7
|
|
|
|
|
ARTICLE IV ACCOUNTING, BOOKKEEPING AND BANK ACCOUNTS;
|
7
|
|
WORKING CAPITAL AND OPERATING LOSSES
|
|
|
|
|
|
4.01 Accounting, Interim Payment and Annual Reconciliation
|
7
|
|
4.02 Books and Records
|
8
|
|
4.03 Accounts
|
9
|
|
4.04 Annual Operating Projection
|
9
|
|
4.05 Working Capital
|
9
|
|
4.06 Operating Losses
|
10
|
|
|
|
ARTICLE V REPAIRS; MAINTENANCE AND REPLACEMENTS
|
10
|
|
|
|
|
5.01 Manager's Maintenance Obligation
|
10
|
|
5.02 Repairs and Maintenance to be Paid from Gross Revenues
|
11
|
|
5.03 Repairs and Maintenance to be Paid by Owner or Landlord
|
11
|
|
5.04 [Reserved]
|
11
|
|
5.05 Capital Estimate
|
11
|
|
5.06 Additional Requirements
|
12
|
|
5.07 Ownership of Replacements
|
12
|
|
|
|
|
ARTICLE VI INSURANCE, DAMAGE, CONDEMNATION, AND
|
|
|
FORCE MAJEURE
|
13
|
|
|
|
|
6.01 General Insurance Requirements
|
13
|
|
6.02 Waiver of Subrogation
|
13
|
|
6.03 Risk Management
|
13
|
|
6.04 Damage and Repair
|
13
|
|
6.05 Damage Near End of Term
|
14
|
|
6.06 Condemnation
|
14
|
|
6.07 Partial Condemnation
|
15
|
|
6.08 Temporary Condemnation
|
15
|
|
6.09 Allocation of Award
|
16
|
|
6.10 Effect of Condemnation
|
16
|
|
|
|
|
ARTICLE VII TAXES
|
16
|
|
|
|
|
7.01 Real Estate and Personal Property Taxes
|
16
|
|
|
|
|
ARTICLE VIII OWNERSHIP OF THE HOTEL
|
17
|
|
|
|
|
8.01 Ownership of the Hotel
|
17
|
|
8.02 No Covenants, Conditions or Restrictions
|
17
|
|
8.03 Liens; Credit
|
18
|
|
8.04 Financing
|
18
|
|
|
|
|
ARTICLE IX DEFAULTS
|
19
|
|
|
|
|
9.01 Manager Events of Default
|
19
|
|
|
|
|
|
|
|
|
|
9.02 Remedies for Manager Events of Default
|
20
|
|
9.03 Owner Events of Default
|
22
|
|
9.04 Remedies for Owner Events of Default
|
22
|
|
|
|
|
ARTICLE X ASSIGNMENT AND SALE
|
23
|
|
|
|
|
10.01 Assignment
|
23
|
|
10.2 [Reserved]
|
23
|
|
10.03 Amendment of the Lease
|
23
|
|
|
|
|
ARTICLE XI MISCELLANEOUS
|
24
|
|
|
|
|
11.01 Right to Make Agreement
|
24
|
|
11.02 Actions By Manager
|
25
|
|
11.03 Relationship
|
25
|
|
11.04 Applicable Law
|
25
|
|
11.05 Notices
|
25
|
|
11.06 Environmental Matters
|
26
|
|
11.07 Confidentiality
|
27
|
|
11.08 Projections
|
27
|
|
11.09 Actions to be Taken Upon Termination
|
27
|
|
11.10 Trademarks, Trade Names and Service Marks
|
29
|
|
11.11 Waiver
|
30
|
|
11.12 Partial Invalidity
|
30
|
|
11.13 Survival
|
30
|
|
11.14 Negotiation of Agreement
|
30
|
|
11.15 Entire Agreement
|
30
|
|
11.16 Affiliates
|
30
|
|
11.17 Disputes
|
31
|
|
A. Disputes
|
31
|
|
B. Selection of Arbitrators
|
31
|
|
C. Location of Arbitrators
|
32
|
|
D. Scope of Discovery
|
32
|
|
E. Arbitration Award
|
32
|
|
F. Costs
|
32
|
|
G. Appeals
|
33
|
|
H. Final Judgment
|
33
|
|
I. Intended Beneficiaries
|
33
|
|
11.18 Permitted Contests
|
33
|
|
11.19 Estoppel Certificates
|
34
|
|
11.20 Indemnification
|
34
|
|
11.21 Remedies Cumulative
|
35
|
|
11.22 Amendments and Modifications
|
35
|
|
11.23 Claims; Binding Effect; Time of the Essence; Nonrecourse
|
35
|
|
11.24 Counterparts; Headings
|
35
|
|
11.25 No Political Contributions
|
35
|
|
11.26 REIT Qualifications
|
36
|
|
11.27 Adverse Regulatory Event
|
36
|
|
11.28 Tax Matters
|
37
|
|
11.29 Third Party Beneficiaries
|
37
|
|
|
|
|
ARTICLE XII DEFINITION OF TERMS; CONSTRUCTION
|
37
|
|
|
|
|
12.01 Definition of Terms
|
37
|
|
12.02 Construction
|
47
|
|
|
SONESTA INTERNATIONAL HOTELS CORPORATION
|
|
||
|
|
|
||
|
|
|
||
|
|
By:
|
|
|
|
|
|
Carlos R. Flores
|
|
|
|
|
President and Chief Executive Officer
|
|
CAMBRIDGE TRS, INC.
|
|
||
|
|
|
||
|
|
|
||
|
|
By:
|
|
|
|
|
|
John G. Murray
|
|
|
|
|
President and Chief Executive Officer
|
ARTICLE I APPOINTMENT OF MANAGER
|
1
|
|
|
|
|
1.01 Appointment
|
1
|
|
1.02 Management of the hotel
|
1
|
|
1.03 Services Provided by Manager
|
4
|
|
1.04 Employees
|
4
|
|
1.05 Right to Inspect
|
5
|
|
|
|
|
ARTICLE II TERM
|
5
|
|
|
|
|
2.01 Term
|
5
|
|
2.02 Early Termination
|
6
|
|
|
|
|
ARTICLE III COMPENSATION OF MANAGER; DISBURSEMENTS
|
6
|
|
|
|
|
3.01 Fees
|
6
|
|
3.02 Disbursements
|
6
|
|
3.03 Timing of Payments
|
7
|
|
|
|
|
ARTICLE IV ACCOUNTING, BOOKKEEPING AND BANK ACCOUNTS;
|
|
|
WORKING CAPITAL AND OPERATING LOSSES
|
8
|
|
|
|
|
4.01 Accounting, Interim Payment and Annual Reconciliation
|
8
|
|
4.02 Books and Records
|
9
|
|
4.03 Accounts
|
10
|
|
4.04 Annual Operating Projection
|
10
|
|
4.05 Working Capital
|
10
|
|
4.06 Operating Losses
|
11
|
|
|
|
|
ARTICLE V REPAIRS, MAINTENANCE AND REPLACEMENTS
|
11
|
|
|
|
|
5.01 Manager's Maintenance Obligation
|
11
|
|
5.02 Repairs and Maintenance to be Paid from Gross Revenues
|
11
|
|
5.03 Repairs and Maintenance to be Paid by Owner or Landlord
|
12
|
|
5.04 FF&E Reserve Account
|
12
|
|
5.05 Capital Estimate
|
13
|
|
5.06 Additional Requirements
|
14
|
|
5.07 Ownership of Replacements
|
14
|
|
|
|
|
ARTICLE VI INSURANCE, DAMAGE, CONDEMNATION, AND
|
|
|
FORCE MAJEURE
|
14
|
|
|
|
|
6.01 General Insurance Requirements
|
14
|
|
6.02 Waiver of Subrogation
|
15
|
|
6.03 Risk Management
|
15
|
|
6.04 Damage and Repair
|
15
|
|
6.05 Damage Near End of Term
|
16
|
|
6.06 Condemnation
|
16
|
|
6.07 Partial Condemnation
|
16
|
|
6.08 Temporary Condemnation
|
17
|
|
6.09 Allocation of Award
|
17
|
|
6.10 Effect of Condemnation
|
17
|
|
|
|
|
ARTICLE VII TAXES
|
18
|
|
7.01 Real Estate and Personal Property Taxes
|
18
|
|
|
|
|
ARTICLE VIII OWNERSHIP OF THE HOTEL
|
18
|
|
|
|
|
8.01 Ownership of the Hotel
|
18
|
|
8.02 No Covenants, Conditions of Restrictions
|
19
|
|
8.03 Liens; Credit
|
19
|
|
8.04 Financing
|
20
|
|
|
|
|
ARTICLE IX DEFAULTS
|
21
|
|
|
|
|
9.01 Manager Events of Default
|
21
|
|
9.02 Remedies for Manager Events of Default
|
21
|
|
9.03 Owner Events of Default
|
23
|
|
9.04 Remedies for Owner Events of Default
|
24
|
|
|
|
|
ARTICLE X ASSIGNMENT AND SALE
|
25
|
|
|
|
|
10.01 Assignment
|
25
|
|
10.02 Sale of the Hotel
|
26
|
|
10.03 Amendment of the Lease
|
27
|
|
|
|
|
ARTICLE XI MISCELLANEOUS
|
27
|
|
|
|
|
11.01 Right to Make Agreement
|
27
|
|
11.02 Actions By Manager
|
27
|
|
11.03 Relationship
|
27
|
|
11.04 Applicable Law
|
27
|
|
11.05 Notices
|
28
|
|
11.06 Environmental Matters
|
28
|
|
11.07 Confidentiality
|
29
|
|
11.08 Projections
|
30
|
|
11.09 Actions to be Taken Upon Termination
|
30
|
|
11.10 Trademarks, Trade Names and Service Marks
|
32
|
|
11.11 Waiver
|
32
|
|
11.12 Partial Invalidity
|
32
|
|
11.13 Survival
|
33
|
|
11.14 Negotiation of Agreement
|
33
|
|
11.15 Entire Agreement
|
33
|
|
11.16 Affiliates
|
33
|
|
11.17 Disputes
|
33
|
|
11.18 Permitted Contests
|
36
|
|
11.19 Estoppel Certificates
|
36
|
|
11.20 Indemnification
|
37
|
|
11.21 Remedies Cumulative
|
37
|
|
11.22 Amendments and Modifications
|
38
|
|
11.23 Claims; Binding Effect; Time of the Essence; Nonrecourse
|
38
|
|
11.24 Counterparts; Headings
|
38
|
|
11.25 No Political Contributions
|
38
|
|
11.26 REIT Qualitifications
|
38
|
|
11.27 Adverse Regulatory Event
|
39
|
|
11.28 Tax Matters
|
39
|
|
11.29 Third Party Beneficiaries
|
39
|
|
ARTICLE XII DEFINITION OF TERMS; CONSTRUCTION
|
40
|
|
|
|
|
12.01 Definition of Terms
|
40
|
|
12.02 Construction
|
51
|
|
A.
|
First, to pay all Aggregate Deductions (excluding the Aggregate Base Management Fee, the Aggregate Reservation Fee and the Aggregate System Fee);
|
B.
|
Second, to Managers, an amount equal to the Aggregate Base Management Fee, the Aggregate Reservation Fee and the Aggregate System Fee;
|
C.
|
Third, to Owners, an amount equal to Aggregate Owner’s Priority;
|
D.
|
Fourth, pari passu, to (i) Owners, in an amount necessary to reimburse Owners for all Aggregate Owner Advances which have not yet been repaid pursuant to this Section 3.01, and (ii) to Managers, in an amount necessary to reimburse Managers for all Aggregate Additional Manager Advances which have not yet been repaid pursuant to this Section 3.01. If at any time the amounts available for distribution to Owners and Managers pursuant to this Section 3.01 are insufficient (a) to repay all outstanding Aggregate Owner Advances, and (b) all outstanding Aggregate Additional Manager Advances, then Owners and Managers shall be paid from such amounts the amount obtained by multiplying a number equal to the amount of the funds available for distribution by a fraction, the numerator of which is the sum of all outstanding Aggregate Owner Advances, or all outstanding Aggregate Additional Manager Advances, as the case may be, and the denominator of which is the sum of all outstanding Aggregate Owner Advances plus the sum of all outstanding Aggregate Additional Manager Advances;
|
E.
|
Fifth, to the Pooled FF&E Reserve Account, an amount equal to the Aggregate FF&E Reserve Deposit;
|
F.
|
Sixth, to Managers, an amount equal to the Aggregate Incentive Management Fee; and
|
G.
|
Finally, to Owners, the Aggregate Owner’s Residual Payment.
|
|
CAMBRIDGE TRS, INC.
|
|
||
|
|
|
||
|
|
|
||
|
|
By:
|
|
|
|
|
|
John G. Murray
|
|
|
|
|
President and Chief Executive Officer
|
|
|
|
|
|
|
HPT WACKER DRIVE TRS LLC
|
|
||
|
|
|
||
|
|
|
||
|
|
By:
|
|
|
|
|
|
John G. Murray
|
|
|
|
|
President and Chief Executive Officer
|
|
HPT CLIFT TRS LLC
|
|
||
|
|
|
||
|
|
By:
|
|
|
|
|
|
John G. Murray
|
|
|
|
|
President and Chief Executive Officer
|
|
SONESTA INTERNATIONAL HOTELS CORPORATION
|
|
||
|
|
|
||
|
|
|
||
|
|
By:
|
|
|
|
|
|
Carlos R. Flores
|
|
|
|
|
President and Chief Executive Officer
|
|
SONESTA CHICAGO LLC
|
|
||
|
|
|
||
|
|
|
||
|
|
By:
|
|
|
|
|
|
Carlos R. Flores
|
|
|
|
|
President and Chief Executive Officer
|
|
SONESTA CLIFT LLC
|
|
||
|
|
|
||
|
|
|
||
|
|
By:
|
|
|
|
|
|
Carlos R. Flores
|
|
|
|
|
President and Chief Executive Officer
|
NON-SALE HOTELS:
|
|||
Owner
|
Hotel
|
Landlord
|
Manager
|
Cambridge TRS, Inc.
|
Sonesta Hilton Head
130 Shipyard Drive Hilton Head, SC |
HPT IHG-2
Properties Trust |
Sonesta International Hotels Corporation
|
Cambridge TRS, Inc.
|
Royal Sonesta Cambridge
40 Edwin H. Land Boulevard Cambridge, MA 02142 |
HPT Cambridge
LLC |
Sonesta International Hotels Corporation
|
Cambridge TRS, Inc.
|
Royal Sonesta Harbor Court
Baltimore 550 Light Street Baltimore, MD |
Harbor Court
Associates, LLC |
Sonesta International Hotels Corporation
|
Cambridge TRS, Inc.
|
Sonesta Hotel Philadelphia
1800 Market Street Philadelphia, PA |
HPT IHG-2
Properties Trust |
Sonesta International Hotels Corporation
|
Cambridge TRS, Inc.
|
Royal Sonesta Houston
Hotel 2222 West Loop South Houston, TX |
HPT IHG-2
Properties Trust |
Sonesta International Hotels Corporation
|
Cambridge TRS, Inc.
|
Royal Sonesta New Orleans
300 Bourbon Street New Orleans, LA |
Royal Sonesta, Inc.
|
Sonesta International Hotels Corporation
|
Cambridge TRS, Inc.
|
Sonesta Fort Lauderdale
999 North Fort Lauderdale Beach Boulevard Fort Lauderdale, FL |
HPT IHG-2 Properties Trust
|
Sonesta International Hotels Corporation
|
Cambridge TRS, Inc.
|
Sonesta Silicon Valley
1820 Barber Lane Milpitas, CA |
HPT IHG-2 Properties Trust
|
Sonesta International Hotels Corporation
|
Cambridge TRS, Inc.
|
Royal Sonesta Chase Park Plaza
212-232 Kingshighway Boulevard St. Louis, MO |
HPT IHG-2 Properties Trust
|
Sonesta International Hotels Corporation
|
HPT Clift TRS LLC
|
The Clift Royal Sonesta Hotel
495 Geary Street San Francisco, CA |
HPT Geary Properties Trust
|
Sonesta Clift LLC
|
Cambridge TRS, Inc.
|
The Sonesta Irvine
17941 Von Karman Avenue Irvine, CA |
HPT IHG-2 Properties Trust
|
Sonesta International Hotels Corporation
|
HPT Wacker Drive TRS LLC
|
The Royal Sonesta Chicago
71 East Wacker Drive Chicago, IL |
HPT IHG-2 Properties Trust
|
Sonesta Chicago LLC
|
Cambridge TRS, Inc.
|
Sonesta Suites Scottsdale
7300 East Gainey Suites Drive Scottsdale, AZ |
HPT IHG-2 Properties Trust
|
Sonesta International Hotels Corporation
|
Cambridge TRS, Inc.
|
Sonesta ES Suites Orlando
8480 International Drive Orlando, FL |
HPT IHG-2 Properties Trust
|
Sonesta International Hotels Corporation
|
SALE HOTELS:
|
|||
Owner
|
Hotel
|
Landlord
|
Manager
|
Cambridge TRS, Inc.
|
Sonesta Gwinnett Place
1775 Pleasant Hill Road Duluth, GA |
HPT Cambridge LLC
|
Sonesta International Hotels Corporation
|
Cambridge TRS, Inc.
|
Sonesta ES Suites Atlanta
760 Mt. Vernon Highway N.E. Atlanta, GA |
HPT IHG-2 Properties Trust
|
Sonesta International Hotels Corporation
|
Cambridge TRS, Inc.
|
Sonesta ES Suites Burlington
11 Old Concord Road Burlington, MA |
HPT IHG-2 Properties Trust
|
Sonesta International Hotels Corporation
|
Cambridge TRS, Inc.
|
Sonesta ES Suites Andover
4 Technology Drive Andover, MA |
HPT IHG-2 Properties Trust
|
Sonesta International Hotels Corporation
|
Cambridge TRS, Inc.
|
Sonesta ES Suites Parsippany
61 Interpace Parkway Parsippany, NJ |
HPT IHG-2 Properties Trust
|
Sonesta International Hotels Corporation
|
Cambridge TRS, Inc.
|
Sonesta ES Suites Somerset
260 Davidson Avenue Somerset, NJ |
HPT IHG-2 Properties Trust
|
Sonesta International Hotels Corporation
|
Cambridge TRS, Inc.
|
Sonesta ES Suites Princeton
4375 U.S. Route 1 South Princeton, NJ |
HPT IHG-2 Properties Trust
|
Sonesta International Hotels Corporation
|
Cambridge TRS, Inc.
|
Sonesta ES Suites Malvern
20 Morehall Road Malvern, PA |
HPT IHG-2 Properties Trust
|
Sonesta International Hotels Corporation
|
Cambridge TRS, Inc.
|
Sonesta ES Suites Dublin
435 Metro Place South Dublin, OH |
HPTMI Properties Trust
|
Sonesta International Hotels Corporation
|
Cambridge TRS, Inc.
|
Sonesta ES Suites Flagstaff
3440 Country Club Drive Flagstaff, AZ |
HPTMI Properties Trust
|
Sonesta International Hotels Corporation
|
Cambridge TRS, Inc.
|
Sonesta ES Suites Houston
5190 Hidalgo Street Houston, TX |
HPT IHG-2 Properties Trust
|
Sonesta International Hotels Corporation
|
Cambridge TRS, Inc.
|
Sonesta ES Suites Columbia
8844 Columbia 100 Parkway Columbia, MD |
HPT IHG-2 Properties Trust
|
Sonesta International Hotels Corporation
|
Cambridge TRS, Inc.
|
Sonesta ES Suites Charlotte
7925 Forest Pine Drive Charlotte, NC |
HPT IHG-2 Properties Trust
|
Sonesta International Hotels Corporation
|
Cambridge TRS, Inc.
|
Sonesta ES Suites St. Louis
1855 Craigshire Road St. Louis, MO |
HPT IHG-2 Properties Trust
|
Sonesta International Hotels Corporation
|
Cambridge TRS, Inc.
|
Sonesta ES Suites Tucson
6477 East Speedway Boulevard Tucson, AZ |
HPT IHG-2 Properties Trust
|
Sonesta International Hotels Corporation
|
Cambridge TRS, Inc.
|
Sonesta ES Suites Colorado Springs
3880 North Academy Boulevard Colorado Springs, CO |
HPT IHG-2 Properties Trust
|
Sonesta International Hotels Corporation
|
Cambridge TRS, Inc.
|
Sonesta ES Suites Minneapolis
3040 Eagandale Place Eagan, MN |
HPT IHG-2 Properties Trust
|
Sonesta International Hotels Corporation
|
Cambridge TRS, Inc.
|
Sonesta ES Suites Omaha
6990 Dodge Street Omaha, NE |
HPT IHG-2 Properties Trust
|
Sonesta International Hotels Corporation
|
Cambridge TRS, Inc.
|
Sonesta ES Suites Princeton
4225 US Highway 1 South Brunswick – Princeton, NJ |
HPT IHG-2 Properties Trust
|
Sonesta International Hotels Corporation
|
Cambridge TRS, Inc.
|
Sonesta ES Suites Somers Point
900 Mays Landing Road Somers Point, NJ |
HPT IHG-2 Properties Trust
|
Sonesta International Hotels Corporation
|
Cambridge TRS, Inc.
|
Sonesta ES Suites Cincinnati
2670 Kemper Road Sharonville, OH |
HPT IHG-2 Properties Trust
|
Sonesta International Hotels Corporation
|
Cambridge TRS, Inc.
|
Sonesta ES Suites Oklahoma City
4361 West Reno Avenue Oklahoma City, OK |
HPT IHG-2 Properties Trust
|
Sonesta International Hotels Corporation
|
Cambridge TRS, Inc.
|
Sonesta ES Suites Burlington
35 Hurricane Lane Williston, VT |
HPT IHG-2 Properties Trust
|
Sonesta International Hotels Corporation
|
Cambridge TRS, Inc.
|
Sonesta ES Suites Cleveland Airport
17525 Rosbough Drive Middleburg Heights, OH |
HPT IHG-2 Properties Trust
|
Sonesta International Hotels Corporation
|
Cambridge TRS, Inc.
|
Sonesta ES Suites Westlake
30100 Clemens Road Westlake, OH |
HPT IHG-2 Properties Trust
|
Sonesta International Hotels Corporation
|
Cambridge TRS, Inc.
|
Sonesta ES Suites Birmingham
3 Greenhill Pkwy at U.S. Highway 280 Birmingham, AL |
HPT IHG-2 Properties Trust
|
Sonesta International Hotels Corporation
|
Cambridge TRS, Inc.
|
Sonesta ES Suites Montgomery
1200 Hilmar Court Montgomery, AL |
HPT IHG-2 Properties Trust
|
Sonesta International Hotels Corporation
|
Cambridge TRS, Inc.
|
Sonesta ES Suites
Wilmington – Newark 240 Chapman Road Newark, DE |
HPT IHG-2 Properties Trust
|
Sonesta International Hotels Corporation
|
Cambridge TRS, Inc.
|
Sonesta ES Suites Jacksonville
8365 Dix Ellis Trail Jacksonville, FL |
HPT IHG-2 Properties Trust
|
Sonesta International Hotels Corporation
|
Cambridge TRS, Inc.
|
Sonesta ES Suites Ann Arbor
800 Victors Way Ann Arbor, MI |
HPT IHG-2 Properties Trust
|
Sonesta International Hotels Corporation
|
Cambridge TRS, Inc.
|
Sonesta ES Suites
St. Louis – Chesterfield 15431 Conway Road Chesterfield, MO |
HPT IHG-2 Properties Trust
|
Sonesta International Hotels Corporation
|
Cambridge TRS, Inc.
|
Sonesta ES Suites
Cincinnati – Blue Ash 11401 Reed Hartman Highway Blue Ash, OH |
HPT IHG-2 Properties Trust
|
Sonesta International Hotels Corporation
|
Cambridge TRS, Inc.
|
Sonesta ES Suites
Cincinnati – Sharonville West 11689 Chester Road Cincinnati, OH |
HPT IHG-2 Properties Trust
|
Sonesta International Hotels Corporation
|
Cambridge TRS, Inc.
|
Sonesta ES Suites
Providence – Airport 500 Kilvert Street Warwick, RI |
HPT IHG-2 Properties Trust
|
Sonesta International Hotels Corporation
|
Cambridge TRS, Inc.
|
Sonesta ES Suites Memphis
6141 Old Poplar Pike Memphis, TN |
HPT IHG-2 Properties Trust
|
Sonesta International Hotels Corporation
|
Cambridge TRS, Inc.
|
Sonesta ES Suites
Houston – NASA Clear Lake 525 Bay Area Boulevard Houston, TX |
HPT IHG-2 Properties Trust
|
Sonesta International Hotels Corporation
|
Cambridge TRS, Inc.
|
Sonesta ES Suites
Portland – Vancouver 8005 NE Parkway Drive Vancouver, WA |
HPT IHG-2 Properties Trust
|
Sonesta International Hotels Corporation
|
Cambridge TRS, Inc.
|
Sonesta ES Suites
Atlanta – Perimeter Center East 1901 Savoy Drive Atlanta, GA |
HPT IHG-3 Properties LLC
|
Sonesta International Hotels Corporation
|
Cambridge TRS, Inc.
|
Sonesta ES Suites
Chicago – Lombard 2001 South Highland Avenue Lombard, IL |
HPT IHG-3 Properties LLC
|
Sonesta International Hotels Corporation
|
ARTICLE I DEFINITIONS
|
3
|
|
|
|
|
ARTICLE II REGISTRATION RIGHTS
|
6
|
|
Section 2.1 Piggy-Back Registration
|
6
|
|
|
|
|
ARTICLE III REGISTRATION PROCEDURES
|
7
|
|
Section 3.1 Filings; Information
|
7
|
|
Section 3.2 Shelf Offering
|
10
|
|
Section 3.3 Registration Expense
|
10
|
|
Section 3.4 Information
|
11
|
|
Section 3.5 SVC Obligations
|
11
|
|
Section 3.6 Lock-Up in an Underwritten Public offering
|
11
|
|
|
|
|
ARTICLE IV INDEMNIFICATION
|
12
|
|
Section 4.1 Indemnification by the Company
|
12
|
|
Section 4.2 Indemnification by SVC
|
12
|
|
Section 4.3 Contribution
|
13
|
|
Section 4.4 Certain Limitations, Etc
|
13
|
|
|
|
|
ARTICLE V UNDERWRITING AND DISTRIBUTION
|
14
|
|
Section 5.1 Rule 144
|
14
|
|
|
|
|
ARTICLE VI MISCELLANEOUS
|
14
|
|
Section 6.1 Notice
|
14
|
|
Section 6.2 Assignment; Successors; Third Party Beneficiaries
|
15
|
|
Section 6.3 Prior Negotiations; Entire Agreement
|
16
|
|
Section 6.4 Governing Law; Venue; Arbitration
|
16
|
|
Section 6.5 Severability
|
19
|
|
Section 6.6 Counterparts
|
19
|
|
Section 6.7 Construction
|
19
|
|
Section 6.8 Waivers and Amendments
|
19
|
|
Section 6.9 Specific Performance
|
20
|
|
Section 6.10 Further Assurances
|
20
|
|
Section 6.11 Exculpation
|
20
|
|
ARTICLE I DEFINITIONS
|
1
|
|
ARTICLE II MANAGEMENT AND OPERATION OF THEC OMPANY
|
9
|
|
Section 2.01 Voting Arrangements
|
9
|
|
Section 2.02 Related Party Redemptions
|
9
|
|
ARTICLE III TRANSFER OF INTERESTS
|
9
|
|
Section 3.01 General Restrictions on Transfer
|
9
|
|
Section 3.02 Right of First Offer
|
11
|
|
Section 3.03 Drag-along Rights
|
13
|
|
Section 3.04 Tag-along Rights
|
16
|
|
Section 3.05 Multiple Classes of Shares
|
18
|
|
Section 3.06 Call Rights
|
19
|
|
Section 3.07 Put Rights
|
21
|
|
ARTICLE IV OTHER ACTIVITIES; RELATED PARTY TRANSACTIONS
|
|
|
CONFIDENTIALITY; PRE-EMPTIVE RIGHTS; REIT
|
|
|
COMPLIANCE
|
23
|
|
Section 4.01 Other Business Activities
|
23
|
|
Section 4.02 Confidentiality
|
23
|
|
Section 4.03 Certain Pre-emptive Rights for Additional Equity
|
24
|
|
Section 4.04 REIT Compliance
|
27
|
|
ARTICLE V FINANCIAL INFORMATION; ACCESS RIGHTS
|
27
|
|
Section 5.01 Termination
|
27
|
|
Section 5.02 Access Rights
|
28
|
|
ARTICLE VI REPRESENTATIONS AND WARRANTIES
|
28
|
|
Section 6.01 Representations and Warranties
|
28
|
|
ARTICLE VII TERM AND TERMINATION
|
29
|
|
Section 7.01 Termination
|
29
|
|
Section 7.02 Effect of Termination
|
30
|
|
ARTICLE VIII MISCELLANEOUS
|
30
|
|
Section 8.01 Expenses
|
30
|
|
Section 8.02 Release of Liability; Waiver of Fiduciary Duties
|
30
|
|
Section 8.03 Notices
|
31
|
|
Section 8.04 Interpretation
|
31
|
|
Section 8.05 Headings
|
31
|
|
Section 8.06 Severability
|
31
|
|
|
|
|
|
|
Section 8.07 Entire Agreement
|
32
|
|
Section 8.08 Assignment; Successors
|
32
|
|
Section 8.09 No Third Party Beneficiaries
|
32
|
|
Section 8.10 Amendment and Modification; Waiver
|
32
|
|
Section 8.11 Governing Law
|
32
|
|
Section 8.12 Venue
|
33
|
|
Section 8.13 Dispute Resolution
|
33
|
|
Section 8.14 Further Assurances
|
36
|
|
Section 8.15 Counterparts
|
36
|
|
Section 8.16 No Liabilty
|
36
|
|
By:
|
Adam D. Portnoy, as her Attorney-In-Fact |
with a copy to (which shall not constitute notice):
|
Skadden, Arps, Slate, Meagher & Flom LLP One Rodney Square
Wilmington, Delaware 19899 Attention: Faiz Ahmad Email: faiz.ahmad@skadden.com |
Entity Name
|
Property
|
Auburn Hills Suites LLC,
a Maryland limited liability company |
Sonesta ES Suites
Auburn Hills Detroit 2050 Featherstone Road Auburn Hills, MI |
Hill Country Galleria Hotel LLC,
a Texas limited liability company |
Sonesta Bee Cave Austin Hotel
12525 Bee Cave Parkway Bee Cave, TX |
Schaumburg Suites LLC,
a Maryland limited liability company |
Sonesta ES Suites Chicago – Schaumburg
901 East Woodfield Office Ct Schaumburg, IL |
NON-SALE PROPERTIES:
|
|||
Owner
|
Hotel
|
Landlord
|
Manager
|
Cambridge TRS, Inc.
|
Sonesta Hilton Head
130 Shipyard Drive Hilton Head, SC |
HPT IHG-2
Properties Trust |
Sonesta International Hotels Corporation
|
Cambridge TRS, Inc.
|
Royal Sonesta Cambridge
40 Edwin H. Land Boulevard Cambridge, MA 02142 |
HPT Cambridge
LLC |
Sonesta International Hotels Corporation
|
Cambridge TRS, Inc.
|
Royal Sonesta Harbor Court
Baltimore 550 Light Street Baltimore, MD |
Harbor Court
Associates, LLC |
Sonesta International Hotels Corporation
|
Cambridge TRS, Inc.
|
Sonesta Hotel Philadelphia
1800 Market Street Philadelphia, PA |
HPT IHG-2
Properties Trust |
Sonesta International Hotels Corporation
|
Cambridge TRS, Inc.
|
Royal Sonesta Houston
Hotel 2222 West Loop South Houston, TX |
HPT IHG-2
Properties Trust |
Sonesta International Hotels Corporation
|
Cambridge TRS, Inc.
|
Royal Sonesta New Orleans
300 Bourbon Street New Orleans, LA |
Royal Sonesta, Inc.
|
Sonesta International Hotels Corporation
|
Cambridge TRS, Inc.
|
Sonesta Fort Lauderdale
999 North Fort Lauderdale Beach Boulevard Fort Lauderdale, FL |
HPT IHG-2 Properties Trust
|
Sonesta International Hotels Corporation
|
Cambridge TRS, Inc.
|
Sonesta Silicon Valley
1820 Barber Lane Milpitas, CA |
HPT IHG-2 Properties Trust
|
Sonesta International Hotels Corporation
|
Cambridge TRS, Inc.
|
Royal Sonesta Chase Park Plaza
212-232 Kingshighway Boulevard St. Louis, MO |
HPT IHG-2 Properties Trust
|
Sonesta International Hotels Corporation
|
HPT Clift TRS LLC
|
The Clift Royal Sonesta Hotel
495 Geary Street San Francisco, CA |
HPT Geary Properties Trust
|
Sonesta Clift LLC
|
Cambridge TRS, Inc.
|
The Sonesta Irvine
17941 Von Karman Avenue Irvine, CA |
HPT IHG-2 Properties Trust
|
Sonesta International Hotels Corporation
|
HPT Wacker Drive TRS LLC
|
The Royal Sonesta Chicago
71 East Wacker Drive Chicago, IL |
HPT IHG-2 Properties Trust
|
Sonesta Chicago LLC
|
Cambridge TRS, Inc.
|
Sonesta Suites Scottsdale
7300 East Gainey Suites Drive Scottsdale, AZ |
HPT IHG-2 Properties Trust
|
Sonesta International Hotels Corporation
|
Cambridge TRS, Inc.
|
Sonesta ES Suites Orlando
8480 International Drive Orlando, FL |
HPT IHG-2 Properties Trust
|
Sonesta International Hotels Corporation
|
Cambridge TRS, Inc.
|
Sonesta ES Suites Omaha
6990 Dodge Street Omaha, NE |
HPT IHG-2 Properties Trust
|
Sonesta International Hotels Corporation
|
Cambridge TRS, Inc.
|
Sonesta ES Suites Princeton
4225 US Highway 1 South Brunswick – Princeton, NJ |
HPT IHG-2 Properties Trust
|
Sonesta International Hotels Corporation
|
Cambridge TRS, Inc.
|
Sonesta ES Suites Somers Point
900 Mays Landing Road Somers Point, NJ |
HPT IHG-2 Properties Trust
|
Sonesta International Hotels Corporation
|
Cambridge TRS, Inc.
|
Sonesta ES Suites Cincinnati
2670 Kemper Road Sharonville, OH |
HPT IHG-2 Properties Trust
|
Sonesta International Hotels Corporation
|
Cambridge TRS, Inc.
|
Sonesta ES Suites Oklahoma City
4361 West Reno Avenue Oklahoma City, OK |
HPT IHG-2 Properties Trust
|
Sonesta International Hotels Corporation
|
Cambridge TRS, Inc.
|
Sonesta ES Suites Burlington
35 Hurricane Lane Williston, VT |
HPT IHG-2 Properties Trust
|
Sonesta International Hotels Corporation
|
Cambridge TRS, Inc.
|
Sonesta ES Suites Cleveland Airport
17525 Rosbough Drive Middleburg Heights, OH |
HPT IHG-2 Properties Trust
|
Sonesta International Hotels Corporation
|
Cambridge TRS, Inc.
|
Sonesta ES Suites Westlake
30100 Clemens Road Westlake, OH |
HPT IHG-2 Properties Trust
|
Sonesta International Hotels Corporation
|
Cambridge TRS, Inc.
|
Sonesta ES Suites Birmingham
3 Greenhill Pkwy at U.S. Highway 280 Birmingham, AL |
HPT IHG-2 Properties Trust
|
Sonesta International Hotels Corporation
|
Cambridge TRS, Inc.
|
Sonesta ES Suites Montgomery
1200 Hilmar Court Montgomery, AL |
HPT IHG-2 Properties Trust
|
Sonesta International Hotels Corporation
|
Cambridge TRS, Inc.
|
Sonesta ES Suites
Wilmington – Newark 240 Chapman Road Newark, DE |
HPT IHG-2 Properties Trust
|
Sonesta International Hotels Corporation
|
Cambridge TRS, Inc.
|
Sonesta ES Suites Jacksonville
8365 Dix Ellis Trail Jacksonville, FL |
HPT IHG-2 Properties Trust
|
Sonesta International Hotels Corporation
|
Cambridge TRS, Inc.
|
Sonesta ES Suites Ann Arbor
800 Victors Way Ann Arbor, MI |
HPT IHG-2 Properties Trust
|
Sonesta International Hotels Corporation
|
Cambridge TRS, Inc.
|
Sonesta ES Suites
St. Louis – Chesterfield 15431 Conway Road Chesterfield, MO |
HPT IHG-2 Properties Trust
|
Sonesta International Hotels Corporation
|
Cambridge TRS, Inc.
|
Sonesta ES Suites
Cincinnati – Blue Ash 11401 Reed Hartman Highway Blue Ash, OH |
HPT IHG-2 Properties Trust
|
Sonesta International Hotels Corporation
|
Cambridge TRS, Inc.
|
Sonesta ES Suites
Cincinnati – Sharonville West 11689 Chester Road Cincinnati, OH |
HPT IHG-2 Properties Trust
|
Sonesta International Hotels Corporation
|
Cambridge TRS, Inc.
|
Sonesta ES Suites
Providence – Airport 500 Kilvert Street Warwick, RI |
HPT IHG-2 Properties Trust
|
Sonesta International Hotels Corporation
|
Cambridge TRS, Inc.
|
Sonesta ES Suites Memphis
6141 Old Poplar Pike Memphis, TN |
HPT IHG-2 Properties Trust
|
Sonesta International Hotels Corporation
|
Cambridge TRS, Inc.
|
Sonesta ES Suites
Houston – NASA Clear Lake 525 Bay Area Boulevard Houston, TX |
HPT IHG-2 Properties Trust
|
Sonesta International Hotels Corporation
|
Cambridge TRS, Inc.
|
Sonesta ES Suites
Portland – Vancouver 8005 NE Parkway Drive Vancouver, WA |
HPT IHG-2 Properties Trust
|
Sonesta International Hotels Corporation
|
Cambridge TRS, Inc.
|
Sonesta ES Suites
Atlanta – Perimeter Center East 1901 Savoy Drive Atlanta, GA |
HPT IHG-3 Properties LLC
|
Sonesta International Hotels Corporation
|
Cambridge TRS, Inc.
|
Sonesta ES Suites
Chicago – Lombard 2001 South Highland Avenue Lombard, IL |
HPT IHG-3 Properties LLC
|
Sonesta International Hotels Corporation
|
Owner
|
Hotel
|
Invested Capital as of the Effective Time
|
Cambridge TRS, Inc.
|
Sonesta Hilton Head
130 Shipyard Drive Hilton Head, SC |
$49,183,633
|
Cambridge TRS, Inc.
|
Royal Sonesta Cambridge
40 Edwin H. Land Boulevard Cambridge, MA 02142 |
$126,959,764
|
Cambridge TRS, Inc.
|
Royal Sonesta Harbor Court
Baltimore 550 Light Street Baltimore, MD |
$19,055,410
|
Cambridge TRS, Inc.
|
Sonesta Hotel Philadelphia
1800 Market Street Philadelphia, PA |
$53,048,590
|
Cambridge TRS, Inc.
|
Royal Sonesta Houston
Hotel 2222 West Loop South Houston, TX |
$32,995,868
|
Cambridge TRS, Inc.
|
Royal Sonesta New Orleans
300 Bourbon Street New Orleans, LA |
$175,587,184
|
Cambridge TRS, Inc.
|
Sonesta Fort Lauderdale
999 North Fort Lauderdale Beach Boulevard Fort Lauderdale, FL |
$42,173,235
|
Cambridge TRS, Inc.
|
Sonesta Silicon Valley
1820 Barber Lane Milpitas, CA |
$44,911,454
|
Cambridge TRS, Inc.
|
Royal Sonesta Chase Park Plaza
212-232 Kingshighway Boulevard St. Louis, MO |
$64,693,612
|
HPT Clift TRS LLC
|
The Clift Royal Sonesta Hotel
495 Geary Street San Francisco, CA |
$129,855,252
|
Cambridge TRS, Inc.
|
The Sonesta Irvine
17941 Von Karman Avenue Irvine, CA |
$28,949,774
|
HPT Wacker Drive TRS LLC
|
The Royal Sonesta Chicago
71 East Wacker Drive Chicago, IL |
$49,663,055
|
Cambridge TRS, Inc.
|
Sonesta Suites Scottsdale
7300 East Gainey Suites Drive Scottsdale, AZ |
$23,500,000
|
Cambridge TRS, Inc.
|
Sonesta ES Suites Orlando
8480 International Drive Orlando, FL |
$22,083,200
|
•
|
Equityholders Agreement, dated as of June 3, 2019, among the stockholders and companies named therein.
|
Name
|
|
State of Formation,
Organization or Incorporation |
Banner NewCo LLC
|
|
Delaware
|
Cambridge TRS, Inc.
|
|
Maryland
|
Candlewood Jersey City-Urban Renewal, L.L.C.
|
|
New Jersey
|
Harbor Court Associates, LLC
|
|
Maryland
|
Highway Ventures LLC
|
|
Delaware
|
Highway Ventures Borrower LLC
|
|
Delaware
|
Highway Ventures Properties LLC
|
|
Maryland
|
Highway Ventures Properties Trust
|
|
Maryland
|
HPT Cambridge LLC
|
|
Massachusetts
|
HPT Clift TRS LLC
|
|
Maryland
|
HPT CW MA Realty Trust (Nominee Trust)
|
|
Massachusetts
|
HPT CY TRS, Inc.
|
|
Maryland
|
HPT Geary ABC Holdings LLC
|
|
Maryland
|
HPT Geary Properties Trust
|
|
Maryland
|
HPT IHG Canada Corporation
|
|
New Brunswick
|
HPT IHG Canada Properties Trust
|
|
Delaware
|
HPT IHG Chicago Property LLC
|
|
Maryland
|
HPT IHG GA Properties LLC
|
|
Maryland
|
HPT IHG PR, Inc.
|
|
Puerto Rico
|
HPT IHG-2 Properties Trust
|
|
Maryland
|
HPT IHG-3 Properties LLC
|
|
Maryland
|
HPT SN Holding, Inc.
|
|
New York
|
HPT State Street TRS LLC
|
|
Maryland
|
HPT Suite Properties Trust
|
|
Maryland
|
HPT TA Properties LLC
|
|
Maryland
|
HPT TA Properties Trust
|
|
Maryland
|
HPT TRS IHG-2, Inc.
|
|
Maryland
|
HPT TRS Inc.
|
|
Maryland
|
HPT TRS MRP, Inc.
|
|
Maryland
|
HPT TRS SPES II, Inc.
|
|
Maryland
|
HPT TRS WYN, Inc.
|
|
Maryland
|
HPT Wacker Drive TRS LLC
|
|
Maryland
|
HPTCY Properties Trust
|
|
Maryland
|
HPTMI Hawaii, Inc.
|
|
Delaware
|
HPTMI Properties Trust
|
|
Maryland
|
HPTWN Properties Trust
|
|
Maryland
|
Royal Sonesta, Inc.
|
|
Louisiana
|
SVC Holdings LLC
|
|
Maryland
|
SVCN 1 LLC
|
|
Delaware
|
SVCN 2 LLC
|
|
Delaware
|
SVCN 3 LLC
|
|
Delaware
|
SVCN 4 LLC
|
|
Delaware
|
SVCN 5 LLC
|
|
Delaware
|
|
|
|
/s/ Ernst & Young LLP
|
1.
|
I have reviewed this Annual Report on Form 10-K of Service Properties Trust;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
|
Date: February 28, 2020
|
/s/ John G. Murray
|
|
John G. Murray
|
|
Managing Trustee, President and Chief Executive Officer
|
1.
|
I have reviewed this Annual Report on Form 10-K of Service Properties Trust;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
|
Date: February 28, 2020
|
/s/ Brian E. Donley
|
|
Brian E. Donley
|
|
Chief Financial Officer and Treasurer
|
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
|
|
/s/ John G. Murray
|
|
/s/ Brian E. Donley
|
John G. Murray
|
|
Brian E. Donley
|
Managing Trustee, President and
|
|
Chief Financial Officer and Treasurer
|
Chief Executive Officer
|
|
|
|
|
|
Date: February 28, 2020
|
|
|