|
|
|
|
|
Maryland
|
|
04-3262075
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(IRS Employer Identification No.)
|
Title of Each Class
|
|
Trading Symbol
|
|
Name of each Exchange on which Registered
|
Common Shares of Beneficial Interest
|
|
SVC
|
|
The Nasdaq Stock Market LLC
|
Large accelerated filer
|
☒
|
|
Accelerated filer
|
☐
|
Non-accelerated filer
|
☐
|
|
Smaller reporting company
|
☐
|
Emerging growth company
|
☐
|
|
|
|
|
|
|
|
|
|
|
Page
|
|
||
|
|
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
|
|
|
|
|
|
June 30,
2020 |
|
December 31,
2019 |
||||
ASSETS
|
|
|
|
|
||||
Real estate properties:
|
|
|
|
|
||||
Land
|
|
$
|
2,033,292
|
|
|
$
|
2,066,602
|
|
Buildings, improvements and equipment
|
|
9,113,157
|
|
|
9,318,434
|
|
||
Total real estate properties, gross
|
|
11,146,449
|
|
|
11,385,036
|
|
||
Accumulated depreciation
|
|
(3,147,359
|
)
|
|
(3,120,761
|
)
|
||
Total real estate properties, net
|
|
7,999,090
|
|
|
8,264,275
|
|
||
Acquired real estate leases and other intangibles, net
|
|
350,546
|
|
|
378,218
|
|
||
Assets held for sale
|
|
152,367
|
|
|
87,493
|
|
||
Cash and cash equivalents
|
|
20,206
|
|
|
27,633
|
|
||
Restricted cash
|
|
29,652
|
|
|
53,626
|
|
||
Due from related persons
|
|
60,999
|
|
|
68,653
|
|
||
Other assets, net
|
|
266,685
|
|
|
154,069
|
|
||
Total assets
|
|
$
|
8,879,545
|
|
|
$
|
9,033,967
|
|
|
|
|
|
|
||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
||||
Revolving credit facility
|
|
$
|
33,127
|
|
|
$
|
377,000
|
|
Term loan, net
|
|
397,358
|
|
|
397,889
|
|
||
Senior unsecured notes, net
|
|
5,732,018
|
|
|
5,287,658
|
|
||
Security deposits
|
|
9,276
|
|
|
109,403
|
|
||
Accounts payable and other liabilities
|
|
352,473
|
|
|
335,696
|
|
||
Due to related persons
|
|
9,572
|
|
|
20,443
|
|
||
Total liabilities
|
|
6,533,824
|
|
|
6,528,089
|
|
||
|
|
|
|
|
||||
Commitments and contingencies
|
|
|
|
|
||||
|
|
|
|
|
||||
Shareholders’ equity:
|
|
|
|
|
||||
Common shares of beneficial interest, $.01 par value; 200,000,000 shares authorized; 164,597,589 and 164,563,034 shares issued and outstanding, respectively
|
|
1,646
|
|
|
1,646
|
|
||
Additional paid in capital
|
|
4,548,880
|
|
|
4,547,529
|
|
||
Cumulative net income available for common shareholders
|
|
3,420,646
|
|
|
3,491,645
|
|
||
Cumulative common distributions
|
|
(5,625,451
|
)
|
|
(5,534,942
|
)
|
||
Total shareholders’ equity
|
|
2,345,721
|
|
|
2,505,878
|
|
||
Total liabilities and shareholders’ equity
|
|
$
|
8,879,545
|
|
|
$
|
9,033,967
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
Hotel operating revenues
|
|
$
|
117,356
|
|
|
$
|
541,215
|
|
|
$
|
500,859
|
|
|
$
|
996,078
|
|
Rental income
|
|
97,584
|
|
|
68,217
|
|
|
197,656
|
|
|
136,890
|
|
||||
FF&E reserve income
|
|
—
|
|
|
1,130
|
|
|
201
|
|
|
2,502
|
|
||||
Total revenues
|
|
214,940
|
|
|
610,562
|
|
|
698,716
|
|
|
1,135,470
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Expenses:
|
|
|
|
|
|
|
|
|
||||||||
Hotel operating expenses
|
|
46,957
|
|
|
380,431
|
|
|
318,105
|
|
|
698,116
|
|
||||
Other operating expenses
|
|
3,565
|
|
|
1,272
|
|
|
7,324
|
|
|
2,712
|
|
||||
Depreciation and amortization
|
|
127,427
|
|
|
99,196
|
|
|
255,353
|
|
|
198,561
|
|
||||
General and administrative
|
|
11,302
|
|
|
12,207
|
|
|
25,326
|
|
|
24,442
|
|
||||
Loss on asset impairment
|
|
28,514
|
|
|
—
|
|
|
45,254
|
|
|
—
|
|
||||
Total expenses
|
|
217,765
|
|
|
493,106
|
|
|
651,362
|
|
|
923,831
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Gain (loss) on sale of real estate
|
|
(2,853
|
)
|
|
—
|
|
|
(9,764
|
)
|
|
159,535
|
|
||||
Gain on insurance settlement
|
|
62,386
|
|
|
—
|
|
|
62,386
|
|
|
—
|
|
||||
Dividend income
|
|
—
|
|
|
876
|
|
|
—
|
|
|
1,752
|
|
||||
Unrealized gains (losses) on equity securities, net
|
|
3,848
|
|
|
(60,788
|
)
|
|
(1,197
|
)
|
|
(39,811
|
)
|
||||
Interest income
|
|
15
|
|
|
449
|
|
|
277
|
|
|
1,086
|
|
||||
Interest expense (including amortization of debt issuance costs and debt discounts and premiums of $3,486, $2,570, $6,774 and $5,140, respectively)
|
|
(72,072
|
)
|
|
(49,601
|
)
|
|
(143,147
|
)
|
|
(99,367
|
)
|
||||
Loss on early extinguishment of debt
|
|
(6,970
|
)
|
|
—
|
|
|
(6,970
|
)
|
|
—
|
|
||||
Income (loss) before income taxes and equity in earnings (losses) of an investee
|
|
(18,471
|
)
|
|
8,392
|
|
|
(51,061
|
)
|
|
234,834
|
|
||||
Income tax (expense) benefit
|
|
(16,660
|
)
|
|
260
|
|
|
(17,002
|
)
|
|
(799
|
)
|
||||
Equity in earnings (losses) of an investee
|
|
(2,218
|
)
|
|
130
|
|
|
(2,936
|
)
|
|
534
|
|
||||
Net income (loss)
|
|
(37,349
|
)
|
|
8,782
|
|
|
(70,999
|
)
|
|
234,569
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
||||||||
Equity interest in investee’s unrealized gains (losses)
|
|
—
|
|
|
71
|
|
|
—
|
|
|
137
|
|
||||
Other comprehensive income (loss)
|
|
—
|
|
|
71
|
|
|
—
|
|
|
137
|
|
||||
Comprehensive income (loss)
|
|
$
|
(37,349
|
)
|
|
$
|
8,853
|
|
|
$
|
(70,999
|
)
|
|
$
|
234,706
|
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares outstanding (basic)
|
|
164,382
|
|
|
164,284
|
|
|
164,376
|
|
|
164,281
|
|
||||
Weighted average common shares outstanding (diluted)
|
|
164,382
|
|
|
164,326
|
|
|
164,376
|
|
|
164,324
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Net income (loss) per common share (basic and diluted)
|
|
$
|
(0.23
|
)
|
|
$
|
0.05
|
|
|
$
|
(0.43
|
)
|
|
$
|
1.43
|
|
|
Common Shares
|
|
Additional
Paid in Capital |
|
Cumulative
Net Income
Available for
Common
Shareholders
|
|
Cumulative
Other
Comprehensive
Income (Loss)
|
|
|
|||||||||||||||||
|
Number of
Shares |
|
Common
Shares |
|
Cumulative
Common
Distributions
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
Total
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance at December 31, 2019
|
164,563,034
|
|
|
$
|
1,646
|
|
|
$
|
(5,534,942
|
)
|
|
$
|
4,547,529
|
|
|
$
|
3,491,645
|
|
|
$
|
—
|
|
|
$
|
2,505,878
|
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(33,650
|
)
|
|
—
|
|
|
(33,650
|
)
|
||||||
Common share grants
|
6,000
|
|
|
—
|
|
|
—
|
|
|
590
|
|
|
—
|
|
|
—
|
|
|
590
|
|
||||||
Common share repurchases
|
(2,637
|
)
|
|
—
|
|
|
—
|
|
|
(43
|
)
|
|
—
|
|
|
—
|
|
|
(43
|
)
|
||||||
Distributions
|
—
|
|
|
—
|
|
|
(90,509
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(90,509
|
)
|
||||||
Balance at March 31, 2020
|
164,566,397
|
|
|
$
|
1,646
|
|
|
$
|
(5,625,451
|
)
|
|
$
|
4,548,076
|
|
|
$
|
3,457,995
|
|
|
$
|
—
|
|
|
$
|
2,382,266
|
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(37,349
|
)
|
|
—
|
|
|
(37,349
|
)
|
||||||
Common share grants
|
35,000
|
|
|
—
|
|
|
—
|
|
|
831
|
|
|
—
|
|
|
—
|
|
|
831
|
|
||||||
Common share repurchases and forfeitures
|
(3,808
|
)
|
|
—
|
|
|
—
|
|
|
(27
|
)
|
|
—
|
|
|
—
|
|
|
(27
|
)
|
||||||
Distributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Balance at June 30, 2020
|
164,597,589
|
|
|
$
|
1,646
|
|
|
$
|
(5,625,451
|
)
|
|
$
|
4,548,880
|
|
|
$
|
3,420,646
|
|
|
$
|
—
|
|
|
$
|
2,345,721
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance at December 31, 2018
|
164,441,709
|
|
|
$
|
1,644
|
|
|
$
|
(5,181,323
|
)
|
|
$
|
4,545,481
|
|
|
$
|
3,231,895
|
|
|
$
|
(266
|
)
|
|
$
|
2,597,431
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
225,787
|
|
|
—
|
|
|
225,787
|
|
||||||
Equity interest in investee’s unrealized gains
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
66
|
|
|
66
|
|
||||||
Common share grants
|
—
|
|
|
—
|
|
|
—
|
|
|
436
|
|
|
—
|
|
|
—
|
|
|
436
|
|
||||||
Distributions
|
—
|
|
|
—
|
|
|
(87,154
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(87,154
|
)
|
||||||
Balance at March 31, 2019
|
164,441,709
|
|
|
$
|
1,644
|
|
|
$
|
(5,268,477
|
)
|
|
$
|
4,545,917
|
|
|
$
|
3,457,682
|
|
|
$
|
(200
|
)
|
|
$
|
2,736,566
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,782
|
|
|
—
|
|
|
8,782
|
|
||||||
Equity interest in investee’s unrealized gains
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
71
|
|
|
71
|
|
||||||
Common share grants
|
15,000
|
|
|
1
|
|
|
—
|
|
|
868
|
|
|
—
|
|
|
—
|
|
|
869
|
|
||||||
Common share repurchases
|
(2,172
|
)
|
|
—
|
|
|
—
|
|
|
(48
|
)
|
|
—
|
|
|
—
|
|
|
(48
|
)
|
||||||
Distributions
|
—
|
|
|
—
|
|
|
(88,798
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(88,798
|
)
|
||||||
Balance at June 30, 2019
|
164,454,537
|
|
|
$
|
1,645
|
|
|
$
|
(5,357,275
|
)
|
|
$
|
4,546,737
|
|
|
$
|
3,466,464
|
|
|
$
|
(129
|
)
|
|
$
|
2,657,442
|
|
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||
|
|
(in thousands)
|
||||||||||
Weighted average common shares for basic earnings per share
|
|
164,382
|
|
|
164,284
|
|
|
164,376
|
|
|
164,281
|
|
Effect of dilutive securities: Unvested share awards
|
|
—
|
|
|
42
|
|
|
—
|
|
|
43
|
|
Weighted average common shares for diluted earnings per share
|
|
164,382
|
|
|
164,326
|
|
|
164,376
|
|
|
164,324
|
|
Acquisition Date
|
|
Location
|
|
Purchase Price
|
|
Land
|
|
Building and Improvements
|
|
Furniture, Fixtures and Equipment
|
|
Intangible Assets / Liabilities, net
|
||||||||||
3/12/2020
|
|
Various (1)
|
|
$
|
7,071
|
|
|
$
|
880
|
|
|
$
|
5,363
|
|
|
$
|
—
|
|
|
$
|
828
|
|
(1)
|
On March 12, 2020, we acquired three net lease properties with approximately 6,696 square feet in two states with leases requiring an aggregate of $387 of annual minimum rent for an aggregate purchase price of $7,071, including acquisition related costs.
|
Date of Sale
|
|
Number of Properties
|
|
Location
|
|
Tenant
|
|
Square Feet
|
|
Gross Sales Price
|
|||
1/28/2020
|
|
1
|
|
Gothenburg, NE
|
|
Vacant
|
|
31,978
|
|
|
$
|
585
|
|
2/6/2020
|
|
1
|
|
Rochester, MN
|
|
Vacant
|
|
90,503
|
|
|
2,600
|
|
|
2/13/2020
|
|
1
|
|
Ainsworth, NE
|
|
Vacant
|
|
32,901
|
|
|
775
|
|
|
2/14/2020
|
|
1
|
|
Dekalb, IL
|
|
Vacant
|
|
5,052
|
|
|
1,050
|
|
|
3/2/2020
|
|
1
|
|
Eau Claire, MI
|
|
HOM Furniture, Inc.(1)
|
|
98,824
|
|
|
2,600
|
|
|
3/28/2020
|
|
1
|
|
Stillwater, OK
|
|
Vacant
|
|
33,018
|
|
|
400
|
|
|
5/26/2020
|
|
1
|
|
Pawtucket, RI
|
|
Vacant
|
|
22,027
|
|
|
1,610
|
|
|
5/28/2020
|
|
1
|
|
Canton, MA
|
|
Destination XL Group, Inc. (2)
|
|
755,992
|
|
|
51,000
|
|
|
5/28/2020
|
|
1
|
|
Phoenix, AZ
|
|
Vacant
|
|
29,434
|
|
|
2,900
|
|
|
6/25/2020
|
|
1
|
|
Bellefontaine, OH
|
|
Vacant
|
|
2,267
|
|
|
440
|
|
|
|
|
|
|
|
|
|
|
1,101,996
|
|
|
$
|
63,960
|
|
(1)
|
The HOM Furniture, Inc. lease was scheduled to expire on April 30, 2020 and required annual minimum rent of $817.
|
(2)
|
The Destination XL Group, Inc. lease was scheduled to expire on January 31, 2026 and required an annual minimum rent of $5,221.
|
•
|
We and Sonesta agreed to sell, rebrand or repurpose our 39 extended stay hotels currently managed by Sonesta, which as of June 30, 2020, had an aggregate carrying value of $461,263 and required aggregate minimum returns of $48,239. As the hotels are sold, rebranded or repurposed, the management agreement for the applicable hotel(s) will terminate without our being required to pay Sonesta a termination fee and our annual minimum returns due to us under our Sonesta agreement will decrease by the amount allocated to the applicable hotel(s);
|
•
|
Sonesta continues to manage 14 of our full-service hotels that Sonesta then managed and the annual minimum returns due for these hotels were reduced from $99,013 to $69,013 as of that date;
|
•
|
Sonesta issued to us a number of its shares of common stock representing approximately (but not more than) 34% of its outstanding shares of common stock (post-issuance) and we entered into a stockholders agreement with Sonesta, Adam Portnoy and the other stockholder of Sonesta and a registration rights agreement with Sonesta;
|
•
|
We and Sonesta modified our then existing Sonesta agreement and pooling agreement so that 5% of the hotel gross revenues of each of our 14 full-service hotels managed by Sonesta will be escrowed for future capital expenditures as FF&E reserves, subject to available cash flows after payment of the annual minimum returns due to us under the Sonesta agreement;
|
•
|
We and Sonesta modified our then existing Sonesta agreement and pooling agreement so that (1) our termination rights under those agreements for our 14 full-service hotels managed by Sonesta are generally limited to performance and for “cause,” casualty and condemnation events, (2) a portfolio wide performance test now applies for determining whether the management agreement for any of our full-service hotels managed by Sonesta may be terminated for performance reasons, and (3) the provisions included in our historical pooling agreement that allowed either us or Sonesta to require the marketing for sale of non-economic hotels were removed; and
|
•
|
We and Sonesta extended the initial expiration date of the then existing management agreements for our full-service hotels managed by Sonesta located in Chicago, IL and Irvine, CA to January 2037 to align with the initial expiration date for our other full-service hotels managed by Sonesta.
|
•
|
we are required to maintain unrestricted liquidity (unrestricted cash or undrawn availability under our $1,000,000 revolving credit facility) of not less than $125,000;
|
•
|
our interest rate premium over LIBOR under our revolving credit facility and term loan was increased by 50 basis points;
|
•
|
our ability to pay distributions on our common shares has been limited to amounts required to maintain our qualification for taxation as a real estate investment trust, or REIT, and to avoid the payment of certain income and excise taxes, and to pay a cash dividend of $0.01 per common share per quarter;
|
•
|
we are subject to certain additional covenants, including additional restrictions on our ability to incur indebtedness (with exceptions for borrowings under our revolving credit facility and certain other categories of secured and unsecured indebtedness), and to acquire real property or make other investments (with exceptions for, among other things, certain categories of capital expenditures and costs, and certain share purchases); and
|
•
|
we are generally required to apply the net cash proceeds from the disposition of assets, capital markets transactions, debt refinancings or COVID-19 pandemic-related government stimulus programs to the repayment of outstanding loans under the credit agreement.
|
|
|
For the Three Months Ended June 30, 2020
|
||||||||||||||
|
|
Hotels
|
|
Net Lease
|
|
Corporate
|
|
Consolidated
|
||||||||
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
Hotel operating revenues
|
|
$
|
117,356
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
117,356
|
|
Rental income
|
|
1,992
|
|
|
95,592
|
|
|
—
|
|
|
97,584
|
|
||||
FF&E reserve income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Total revenues
|
|
119,348
|
|
|
95,592
|
|
|
—
|
|
|
214,940
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Hotel operating expenses
|
|
46,957
|
|
|
—
|
|
|
—
|
|
|
46,957
|
|
||||
Other operating expenses
|
|
—
|
|
|
3,565
|
|
|
—
|
|
|
3,565
|
|
||||
Depreciation and amortization
|
|
67,898
|
|
|
59,529
|
|
|
—
|
|
|
127,427
|
|
||||
General and administrative
|
|
—
|
|
|
—
|
|
|
11,302
|
|
|
11,302
|
|
||||
Loss on asset impairment
|
|
22,361
|
|
|
6,153
|
|
|
—
|
|
|
28,514
|
|
||||
Total expenses
|
|
137,216
|
|
|
69,247
|
|
|
11,302
|
|
|
217,765
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Loss on sale of real estate
|
|
—
|
|
|
(2,853
|
)
|
|
—
|
|
|
(2,853
|
)
|
||||
Gain on insurance settlement
|
|
62,386
|
|
|
—
|
|
|
—
|
|
|
62,386
|
|
||||
Unrealized gain on equity securities
|
|
—
|
|
|
—
|
|
|
3,848
|
|
|
3,848
|
|
||||
Interest income
|
|
15
|
|
|
—
|
|
|
—
|
|
|
15
|
|
||||
Interest expense
|
|
—
|
|
|
—
|
|
|
(72,072
|
)
|
|
(72,072
|
)
|
||||
Loss on early extinguishment of debt
|
|
—
|
|
|
—
|
|
|
(6,970
|
)
|
|
(6,970
|
)
|
||||
Income (loss) before income taxes and equity in earnings of an investee
|
|
44,533
|
|
|
23,492
|
|
|
(86,496
|
)
|
|
(18,471
|
)
|
||||
Income tax expense
|
|
—
|
|
|
—
|
|
|
(16,660
|
)
|
|
(16,660
|
)
|
||||
Equity in losses of an investee
|
|
(2,218
|
)
|
|
—
|
|
|
—
|
|
|
(2,218
|
)
|
||||
Net income (loss)
|
|
$
|
42,315
|
|
|
$
|
23,492
|
|
|
$
|
(103,156
|
)
|
|
$
|
(37,349
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
For the Six Months Ended June 30, 2020
|
||||||||||||||
|
|
Hotels
|
|
Net Lease
|
|
Corporate
|
|
Consolidated
|
||||||||
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
Hotel operating revenues
|
|
$
|
500,859
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
500,859
|
|
Rental income
|
|
2,372
|
|
|
195,284
|
|
|
—
|
|
|
197,656
|
|
||||
FF&E reserve income
|
|
201
|
|
|
—
|
|
|
—
|
|
|
201
|
|
||||
Total revenues
|
|
503,432
|
|
|
195,284
|
|
|
—
|
|
|
698,716
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Hotel operating expenses
|
|
318,105
|
|
|
—
|
|
|
—
|
|
|
318,105
|
|
||||
Other operating expenses
|
|
—
|
|
|
7,324
|
|
|
—
|
|
|
7,324
|
|
||||
Depreciation and amortization
|
|
135,438
|
|
|
119,915
|
|
|
—
|
|
|
255,353
|
|
||||
General and administrative
|
|
—
|
|
|
—
|
|
|
25,326
|
|
|
25,326
|
|
||||
Loss on asset impairment
|
|
22,361
|
|
|
22,893
|
|
|
—
|
|
|
45,254
|
|
||||
Total expenses
|
|
475,904
|
|
|
150,132
|
|
|
25,326
|
|
|
651,362
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Loss on sale of real estate
|
|
—
|
|
|
(9,764
|
)
|
|
—
|
|
|
(9,764
|
)
|
||||
Gain on insurance settlement
|
|
62,386
|
|
|
—
|
|
|
—
|
|
|
62,386
|
|
||||
Unrealized losses on equity securities
|
|
—
|
|
|
—
|
|
|
(1,197
|
)
|
|
(1,197
|
)
|
||||
Interest income
|
|
162
|
|
|
—
|
|
|
115
|
|
|
277
|
|
||||
Interest expense
|
|
—
|
|
|
—
|
|
|
(143,147
|
)
|
|
(143,147
|
)
|
||||
Loss on early extinguishment of debt
|
|
—
|
|
|
—
|
|
|
(6,970
|
)
|
|
(6,970
|
)
|
||||
Income (loss) before income taxes and equity in earnings of an investee
|
|
90,076
|
|
|
35,388
|
|
|
(176,525
|
)
|
|
(51,061
|
)
|
||||
Income tax expense
|
|
—
|
|
|
—
|
|
|
(17,002
|
)
|
|
(17,002
|
)
|
||||
Equity in losses of an investee
|
|
(2,936
|
)
|
|
—
|
|
|
—
|
|
|
(2,936
|
)
|
||||
Net income (loss)
|
|
$
|
87,140
|
|
|
$
|
35,388
|
|
|
$
|
(193,527
|
)
|
|
$
|
(70,999
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
As of June 30, 2020
|
||||||||||||||
|
|
Hotels
|
|
Net Lease
|
|
Corporate
|
|
Consolidated
|
||||||||
Total assets
|
|
$
|
4,972,731
|
|
|
$
|
3,869,686
|
|
|
$
|
37,128
|
|
|
$
|
8,879,545
|
|
|
|
For the Three Months Ended June 30, 2019
|
||||||||||||||
|
|
Hotels
|
|
Net Lease
|
|
Corporate
|
|
Consolidated
|
||||||||
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
Hotel operating revenues
|
|
$
|
541,215
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
541,215
|
|
Rental income
|
|
5,074
|
|
|
63,143
|
|
|
—
|
|
|
68,217
|
|
||||
FF&E reserve income
|
|
1,130
|
|
|
—
|
|
|
—
|
|
|
1,130
|
|
||||
Total revenues
|
|
547,419
|
|
|
63,143
|
|
|
—
|
|
|
610,562
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Hotel operating expenses
|
|
380,431
|
|
|
—
|
|
|
—
|
|
|
380,431
|
|
||||
Other operating expenses
|
|
—
|
|
|
1,272
|
|
|
—
|
|
|
1,272
|
|
||||
Depreciation and amortization
|
|
66,900
|
|
|
32,296
|
|
|
—
|
|
|
99,196
|
|
||||
General and administrative
|
|
—
|
|
|
—
|
|
|
12,207
|
|
|
12,207
|
|
||||
Total expenses
|
|
447,331
|
|
|
33,568
|
|
|
12,207
|
|
|
493,106
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Dividend income
|
|
—
|
|
|
—
|
|
|
876
|
|
|
876
|
|
||||
Unrealized loss on equity securities
|
|
—
|
|
|
—
|
|
|
(60,788
|
)
|
|
(60,788
|
)
|
||||
Interest income
|
|
216
|
|
|
—
|
|
|
233
|
|
|
449
|
|
||||
Interest expense
|
|
—
|
|
|
—
|
|
|
(49,601
|
)
|
|
(49,601
|
)
|
||||
Income (loss) before income taxes and equity in earnings of an investee
|
|
100,304
|
|
|
29,575
|
|
|
(121,487
|
)
|
|
8,392
|
|
||||
Income tax benefit
|
|
—
|
|
|
—
|
|
|
260
|
|
|
260
|
|
||||
Equity in earnings of an investee
|
|
—
|
|
|
—
|
|
|
130
|
|
|
130
|
|
||||
Net income (loss)
|
|
$
|
100,304
|
|
|
$
|
29,575
|
|
|
$
|
(121,097
|
)
|
|
$
|
8,782
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
For the Six Months Ended June 30, 2019
|
||||||||||||||
|
|
Hotels
|
|
Net Lease
|
|
Corporate
|
|
Consolidated
|
||||||||
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
Hotel operating revenues
|
|
$
|
996,078
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
996,078
|
|
Rental income
|
|
10,148
|
|
|
126,742
|
|
|
—
|
|
|
136,890
|
|
||||
FF&E reserve income
|
|
2,502
|
|
|
—
|
|
|
—
|
|
|
2,502
|
|
||||
Total revenues
|
|
1,008,728
|
|
|
126,742
|
|
|
—
|
|
|
1,135,470
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Hotel operating expenses
|
|
698,116
|
|
|
—
|
|
|
—
|
|
|
698,116
|
|
||||
Other operating expenses
|
|
—
|
|
|
2,712
|
|
|
—
|
|
|
2,712
|
|
||||
Depreciation and amortization
|
|
133,365
|
|
|
65,196
|
|
|
—
|
|
|
198,561
|
|
||||
General and administrative
|
|
—
|
|
|
—
|
|
|
24,442
|
|
|
24,442
|
|
||||
Total expenses
|
|
831,481
|
|
|
67,908
|
|
|
24,442
|
|
|
923,831
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Gain on sale of real estate
|
|
—
|
|
|
159,535
|
|
|
—
|
|
|
159,535
|
|
||||
Dividend income
|
|
—
|
|
|
—
|
|
|
1,752
|
|
|
1,752
|
|
||||
Unrealized loss on equity securities
|
|
—
|
|
|
—
|
|
|
(39,811
|
)
|
|
(39,811
|
)
|
||||
Interest income
|
|
427
|
|
|
—
|
|
|
659
|
|
|
1,086
|
|
||||
Interest expense
|
|
—
|
|
|
—
|
|
|
(99,367
|
)
|
|
(99,367
|
)
|
||||
Income (loss) before income taxes and equity in earnings of an investee
|
|
177,674
|
|
|
218,369
|
|
|
(161,209
|
)
|
|
234,834
|
|
||||
Income tax expense
|
|
—
|
|
|
—
|
|
|
(799
|
)
|
|
(799
|
)
|
||||
Equity in earnings of an investee
|
|
—
|
|
|
—
|
|
|
534
|
|
|
534
|
|
||||
Net income (loss)
|
|
$
|
177,674
|
|
|
$
|
218,369
|
|
|
$
|
(161,474
|
)
|
|
$
|
234,569
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
As of December 31, 2019
|
||||||||||||||
|
|
Hotels
|
|
Net Lease
|
|
Corporate
|
|
Consolidated
|
||||||||
Total assets
|
|
$
|
4,866,549
|
|
|
$
|
4,042,831
|
|
|
$
|
124,587
|
|
|
$
|
9,033,967
|
|
|
|
|
|
|
Fair Value at Reporting Date Using
|
|||||||||||
|
|
Carrying Value at
|
|
Quoted Prices in Active Markets for Identical Assets
|
|
Significant Other Observable Inputs
|
|
Significant Unobservable Inputs
|
||||||||
Description
|
|
June 30, 2020
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
||||||||
Recurring Fair Value Measurement Assets:
|
|
|
|
|
|
|
||||||||||
Investment in TA (1)
|
|
$
|
10,534
|
|
|
$
|
10,534
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Non-recurring Fair Value Measurement Assets:
|
|
|
|
|
|
|
||||||||||
Assets of properties held for sale (2)
|
|
$
|
152,367
|
|
|
$
|
—
|
|
|
$
|
156,610
|
|
|
$
|
—
|
|
(1)
|
Our 684,000 common shares of TA, which are included in other assets in our condensed consolidated balance sheets, are reported at fair value which is based on quoted market prices (Level 1 inputs). Our historical cost basis for these shares is $17,407 as of June 30, 2020. During the three months ended June 30, 2020, we recorded unrealized gains of $3,848, during the six months ended June 30, 2020, we recorded unrealized losses of $1,198 and during the three and six months ended June 30, 2019, we recorded unrealized losses of $1,676 and $479, respectively, to adjust the carrying value of our investment in TA shares to its fair value.
|
(2)
|
As of June 30, 2020, we owned 25 hotels and nine net lease properties located in eight states classified as held for sale with an aggregate net carrying value of $152,367 before adjusting for estimated costs of sale of $4,243. These properties are recorded at their estimated fair value less costs to sell based on the sales prices under purchase agreements with third-parties (Level 2 inputs as defined in the fair value hierarchy under GAAP). We recorded a $28,514 loss on asset impairment during the three months ended June 30, 2020 to reduce the carrying value of 21 of these properties to its estimated fair value less costs to sell.
|
|
|
June 30, 2020
|
|
December 31, 2019
|
||||||||||||
|
|
Carrying Value (1)
|
|
Fair Value
|
|
Carrying Value (1)
|
|
Fair Value
|
||||||||
Senior Unsecured Notes, due 2021 at 4.25%
|
|
$
|
49,887
|
|
|
$
|
49,925
|
|
|
$
|
398,379
|
|
|
$
|
406,838
|
|
Senior Unsecured Notes, due 2022 at 5.00%
|
|
497,427
|
|
|
490,115
|
|
|
496,821
|
|
|
526,500
|
|
||||
Senior Unsecured Notes, due 2023 at 4.50%
|
|
499,514
|
|
|
480,255
|
|
|
499,432
|
|
|
520,478
|
|
||||
Senior Unsecured Notes, due 2024 at 4.65%
|
|
348,497
|
|
|
317,597
|
|
|
348,295
|
|
|
364,277
|
|
||||
Senior Unsecured Notes, due 2024 at 4.35%
|
|
818,810
|
|
|
748,584
|
|
|
818,075
|
|
|
848,847
|
|
||||
Senior Unsecured Notes, due 2025 at 4.50%
|
|
346,774
|
|
|
318,931
|
|
|
346,431
|
|
|
361,783
|
|
||||
Senior Unsecured Notes, due 2025 at 7.50%
|
|
788,098
|
|
|
847,704
|
|
|
—
|
|
|
—
|
|
||||
Senior Unsecured Notes, due 2026 at 5.25%
|
|
343,649
|
|
|
319,519
|
|
|
343,083
|
|
|
369,185
|
|
||||
Senior Unsecured Notes, due 2026 at 4.75%
|
|
446,210
|
|
|
402,597
|
|
|
445,905
|
|
|
464,315
|
|
||||
Senior Unsecured Notes, due 2027 at 4.95%
|
|
395,027
|
|
|
351,598
|
|
|
394,649
|
|
|
414,012
|
|
||||
Senior Unsecured Notes, due 2028 at 3.95%
|
|
391,333
|
|
|
326,966
|
|
|
390,759
|
|
|
393,940
|
|
||||
Senior Unsecured Notes, due 2029 at 4.95%
|
|
417,703
|
|
|
360,906
|
|
|
417,307
|
|
|
434,248
|
|
||||
Senior Unsecured Notes, due 2030 at 4.375%
|
|
389,089
|
|
|
327,906
|
|
|
388,522
|
|
|
394,788
|
|
||||
Total financial liabilities
|
|
$
|
5,732,018
|
|
|
$
|
5,342,603
|
|
|
$
|
5,287,658
|
|
|
$
|
5,499,211
|
|
(1)
|
Carrying value includes unamortized discounts and premiums and issuance costs.
|
•
|
our operators and tenants and their ability to withstand the current economic conditions and continue to pay us returns and rents;
|
•
|
actively communicating with our operators and tenants and other key constituents and stakeholders in order to help assess market conditions, opportunities, best practices and mitigate risks and potential adverse impacts; and
|
•
|
monitoring, with the assistance of counsel and other specialists, possible government relief funding sources and other programs that may be available to us or our operators and tenants to enable us and them to operate through the current economic conditions and enhance our operators’ and tenants’ ability to pay us returns and rents.
|
•
|
$967,911 of availability under our revolving credit facility and we have received a limited waiver of compliance with certain financial covenants under our credit agreement to ensure we have full access to undrawn amounts under such credit facility, subject to minimum liquidity requirements,
|
•
|
reduced our quarterly cash distributions on our common shares to $0.01 per share; a savings of $87,220 per quarter compared to prior distribution levels,
|
•
|
raised $788,002 of net proceeds from the issuance of our 7.5% senior notes due 2025,
|
•
|
repurchased $350,000 principal amount of our $400,000 of 4.25% senior notes due 2021,
|
•
|
raised $62,858 in net proceeds from asset sales and have entered agreements to sell additional properties for an aggregate sales price of $55,625,
|
•
|
no debt maturities during the remainder of 2020 and the next debt maturity being $50,000 of our senior notes due in February 2021, and
|
•
|
prioritized our projected capital improvement spending to projects in progress, maintenance capital and contractual obligations.
|
•
|
the duration and severity of the negative economic impact;
|
•
|
the strength and sustainability of any economic recovery;
|
•
|
the timing and process for how federal, state and local governments and other market participants may oversee and conduct the return of economic activity when the COVID-19 pandemic abates, such as what continuing restrictions and protective measures may remain in place or be added and what restrictions and protective measures may be lifted or reduced in order to foster a return of increased economic activity in the United States; and
|
•
|
whether, following a recommencing of more normal levels of economic activities, the United States or other countries experience “second waves” of COVID-19 infection outbreaks and, if so, the responses of governments, businesses and the general public to those events.
|
|
|
For the Three Months Ended June 30,
|
|||||||||||||
|
|
|
|
|
|
Increase
|
|
% Increase
|
|||||||
|
|
2020
|
|
2019
|
|
(Decrease)
|
|
(Decrease)
|
|||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Hotel operating revenues
|
|
$
|
117,356
|
|
|
$
|
541,215
|
|
|
$
|
(423,859
|
)
|
|
(78.3
|
)%
|
Rental income - hotels
|
|
1,992
|
|
|
5,074
|
|
|
(3,082
|
)
|
|
(60.7
|
)%
|
|||
Rental income - net lease portfolio
|
|
95,592
|
|
|
63,143
|
|
|
32,449
|
|
|
51.4
|
%
|
|||
Total rental income
|
|
97,584
|
|
|
68,217
|
|
|
29,367
|
|
|
43.0
|
%
|
|||
FF&E reserve income
|
|
—
|
|
|
1,130
|
|
|
(1,130
|
)
|
|
(100.0
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|||||||
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Hotel operating expenses
|
|
46,957
|
|
|
380,431
|
|
|
(333,474
|
)
|
|
(87.7
|
)%
|
|||
Other operating expenses
|
|
3,565
|
|
|
1,272
|
|
|
2,293
|
|
|
180.3
|
%
|
|||
Depreciation and amortization - hotels
|
|
67,898
|
|
|
66,900
|
|
|
998
|
|
|
1.5
|
%
|
|||
Depreciation and amortization - net lease portfolio
|
|
59,529
|
|
|
32,296
|
|
|
27,233
|
|
|
84.3
|
%
|
|||
Total depreciation and amortization
|
|
127,427
|
|
|
99,196
|
|
|
28,231
|
|
|
28.5
|
%
|
|||
General and administrative
|
|
11,302
|
|
|
12,207
|
|
|
(905
|
)
|
|
(7.4
|
)%
|
|||
Loss on asset impairment
|
|
28,514
|
|
|
—
|
|
|
28,514
|
|
|
n/m
|
|
|||
|
|
|
|
|
|
|
|
|
|||||||
Other operating income:
|
|
|
|
|
|
|
|
|
|||||||
Loss on sale of real estate
|
|
(2,853
|
)
|
|
—
|
|
|
(2,853
|
)
|
|
n/m
|
|
|||
Gain on insurance settlement
|
|
62,386
|
|
|
—
|
|
|
62,386
|
|
|
n/m
|
|
|||
Dividend income
|
|
—
|
|
|
876
|
|
|
(876
|
)
|
|
(100.0
|
)%
|
|||
Unrealized gains (losses) on equity securities, net
|
|
3,848
|
|
|
(60,788
|
)
|
|
64,636
|
|
|
(106.3
|
)%
|
|||
Interest income
|
|
15
|
|
|
449
|
|
|
(434
|
)
|
|
(96.7
|
)%
|
|||
Interest expense
|
|
(72,072
|
)
|
|
(49,601
|
)
|
|
(22,471
|
)
|
|
45.3
|
%
|
|||
Loss on early extinguishment of debt
|
|
(6,970
|
)
|
|
—
|
|
|
(6,970
|
)
|
|
n/m
|
|
|||
Income (loss) before income taxes and equity earnings of an investee
|
|
(18,471
|
)
|
|
8,392
|
|
|
(26,863
|
)
|
|
(320.1
|
)%
|
|||
Income tax benefit (expense)
|
|
(16,660
|
)
|
|
260
|
|
|
(16,920
|
)
|
|
(6,507.7
|
)%
|
|||
Equity in earnings (losses) of an investee
|
|
(2,218
|
)
|
|
130
|
|
|
(2,348
|
)
|
|
(1,806.2
|
)%
|
|||
Net income (loss)
|
|
$
|
(37,349
|
)
|
|
$
|
8,782
|
|
|
$
|
(46,131
|
)
|
|
(525.3
|
)%
|
|
|
|
|
|
|
|
|
|
|||||||
Weighted average shares outstanding (basic)
|
|
164,382
|
|
|
164,284
|
|
|
98
|
|
|
0.1
|
%
|
|||
Weighted average shares outstanding (diluted)
|
|
164,382
|
|
|
164,326
|
|
|
56
|
|
|
n/m
|
|
|||
|
|
|
|
|
|
|
|
|
|||||||
Net income (loss) per common share (basic and diluted)
|
|
$
|
(0.23
|
)
|
|
$
|
0.05
|
|
|
$
|
(0.28
|
)
|
|
(560.0
|
)%
|
|
|
For the Six Months Ended June 30,
|
|||||||||||||
|
|
|
|
|
|
Increase
|
|
% Increase
|
|||||||
|
|
2020
|
|
2019
|
|
(Decrease)
|
|
(Decrease)
|
|||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|||||
Hotel operating revenues
|
|
$
|
500,859
|
|
|
$
|
996,078
|
|
|
$
|
(495,219
|
)
|
|
(49.7
|
)%
|
Rental income - hotels
|
|
2,372
|
|
|
10,148
|
|
|
(7,776
|
)
|
|
(76.6
|
)%
|
|||
Rental income - net lease portfolio
|
|
195,284
|
|
|
126,742
|
|
|
68,542
|
|
|
54.1
|
%
|
|||
Total rental income
|
|
197,656
|
|
|
136,890
|
|
|
60,766
|
|
|
44.4
|
%
|
|||
FF&E reserve income
|
|
201
|
|
|
2,502
|
|
|
(2,301
|
)
|
|
(92.0
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|||||||
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Hotel operating expenses
|
|
318,105
|
|
|
698,116
|
|
|
(380,011
|
)
|
|
(54.4
|
)%
|
|||
Other operating expenses
|
|
7,324
|
|
|
2,712
|
|
|
4,612
|
|
|
170.1
|
%
|
|||
Depreciation and amortization - hotels
|
|
135,438
|
|
|
133,365
|
|
|
2,073
|
|
|
1.6
|
%
|
|||
Depreciation and amortization - net lease portfolio
|
|
119,915
|
|
|
65,196
|
|
|
54,719
|
|
|
83.9
|
%
|
|||
Total depreciation and amortization
|
|
255,353
|
|
|
198,561
|
|
|
56,792
|
|
|
28.6
|
%
|
|||
General and administrative
|
|
25,326
|
|
|
24,442
|
|
|
884
|
|
|
3.6
|
%
|
|||
Loss on asset impairment
|
|
45,254
|
|
|
—
|
|
|
45,254
|
|
|
n/m
|
|
|||
|
|
|
|
|
|
|
|
|
|||||||
Gain (loss) on sale of real estate
|
|
(9,764
|
)
|
|
159,535
|
|
|
(169,299
|
)
|
|
(106.1
|
)%
|
|||
Gain on insurance settlement
|
|
62,386
|
|
|
—
|
|
|
62,386
|
|
|
n/m
|
|
|||
Dividend income
|
|
—
|
|
|
1,752
|
|
|
(1,752
|
)
|
|
(100.0
|
)%
|
|||
Unrealized gains (losses) on equity securities, net
|
|
(1,197
|
)
|
|
(39,811
|
)
|
|
38,614
|
|
|
(97.0
|
)%
|
|||
Interest income
|
|
277
|
|
|
1,086
|
|
|
(809
|
)
|
|
(74.5
|
)%
|
|||
Interest expense
|
|
(143,147
|
)
|
|
(99,367
|
)
|
|
(43,780
|
)
|
|
44.1
|
%
|
|||
Loss on early extinguishment of debt
|
|
(6,970
|
)
|
|
—
|
|
|
(6,970
|
)
|
|
n/m
|
|
|||
Income before income taxes and equity earnings of an investee
|
|
(51,061
|
)
|
|
234,834
|
|
|
(285,895
|
)
|
|
(121.7
|
)%
|
|||
Income tax expense
|
|
(17,002
|
)
|
|
(799
|
)
|
|
(16,203
|
)
|
|
2,027.9
|
%
|
|||
Equity in earnings (losses) of an investee
|
|
(2,936
|
)
|
|
534
|
|
|
(3,470
|
)
|
|
(649.8
|
)%
|
|||
Net income (loss)
|
|
$
|
(70,999
|
)
|
|
$
|
234,569
|
|
|
$
|
(305,568
|
)
|
|
(130.3
|
)%
|
|
|
|
|
|
|
|
|
|
|||||||
Weighted average shares outstanding (basic)
|
|
164,376
|
|
|
164,281
|
|
|
95
|
|
|
0.1
|
%
|
|||
Weighted average shares outstanding (diluted)
|
|
164,376
|
|
|
164,324
|
|
|
52
|
|
|
n/m
|
|
|||
|
|
|
|
|
|
|
|
|
|||||||
Net income (loss) per common share (basic and diluted)
|
|
$
|
(0.43
|
)
|
|
$
|
1.43
|
|
|
$
|
(1.86
|
)
|
|
(130.1
|
)%
|
•
|
we amended and restated our then existing Sonesta agreement, and our existing pooling agreement with Sonesta, which combines our management agreements with Sonesta for purposes of calculating gross revenues, payment of hotel operating expenses, payment of fees and distributions and minimum returns due to us, as further described below;
|
•
|
we and Sonesta agreed to sell, rebrand or repurpose our 39 extended stay hotels currently managed by Sonesta, which as of June 30, 2020, had an aggregate carrying value of $461,263 and which currently require aggregate minimum returns of $48,239. As the hotels are sold, rebranded or repurposed, the management agreement for the applicable hotel(s) will terminate without our being required to pay Sonesta a termination fee and the annual minimum returns due to us under our Sonesta agreement will decrease by the amount allocated to the applicable hotel(s);
|
•
|
Sonesta continues to manage 14 of our full-service hotels it then managed and the aggregate annual minimum returns due for these hotels was reduced from $99,013 to $69,013;
|
•
|
Sonesta issued to us a number of its shares of common stock representing approximately (but not more than) 34% of its outstanding shares of common stock (post-issuance) and we entered into a stockholders agreement with Sonesta, Adam Portnoy and the other stockholder of Sonesta and a registration rights agreement with Sonesta;
|
•
|
we and Sonesta modified our then existing Sonesta agreement and pooling agreement so that up to 5% of the gross revenues of each of our 14 full-service hotels managed by Sonesta will be escrowed for future capital expenditures as FF&E reserves, subject to available cash flow after payment of the annual minimum returns due to us and working capital advances, if any, under our Sonesta agreement;
|
•
|
we and Sonesta modified our then existing Sonesta agreement and pooling agreement so that (1) our termination rights under those agreements for our 14 full-service hotels managed by Sonesta are generally limited to performance and for “cause”, casualty and condemnation events, (2) a portfolio wide performance test now applies for determining whether the management agreement for any of our full service hotels managed by Sonesta may be terminated for performance reasons, and (3) the provisions included in our historical pooling agreement that allowed either us or Sonesta to require the marketing for sale of non-economic hotels were removed; and
|
•
|
we and Sonesta extended the initial expiration date of the then existing management agreements for our full-service hotels located in Chicago, IL and Irvine, CA that are managed by Sonesta to expire in January 2037 to align with the initial expiration date for our other full-service hotels managed by Sonesta.
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2020
|
|
2019
|
||||
Cash and cash equivalents and restricted cash at the beginning of the period
|
|
$
|
81,259
|
|
|
$
|
76,003
|
|
Net cash provided by (used in):
|
|
|
|
|
||||
Operating activities
|
|
48,797
|
|
|
239,898
|
|
||
Investing activities
|
|
(74,760
|
)
|
|
531
|
|
||
Financing activities
|
|
(5,438
|
)
|
|
(262,952
|
)
|
||
Cash and cash equivalents and restricted cash at the end of the period
|
|
$
|
49,858
|
|
|
$
|
53,480
|
|
•
|
During the six months ended June 30, 2020, we funded $28,900 for capital improvements to certain hotels under the Marriott agreement using cash on hand and borrowings under our revolving credit facility. Under the Marriott agreement, we have previously agreed to fund capital improvements of approximately $400,000 at certain hotels over a four-year period. We and Marriott have agreed to defer certain capital improvement projects previously scheduled for 2020 based on current market conditions. Also, we and Marriott agreed to suspend contributions to the FF&E reserve under the Marriott agreement through the end of 2020 effective March 1, 2020 as a result of current market conditions. We currently expect to fund $20,000 for capital improvements under this agreement during the last six months of 2020 using cash on hand or borrowings under our revolving credit facility. As we fund these improvements, the contractual minimum returns payable to us increase.
|
•
|
We funded $3,900 for capital improvements to hotels under the IHG agreement during the six months ended June 30, 2020. We currently do not expect to fund any capital improvements during the last six months of 2020. Effective March 1, 2020, we and IHG agreed to suspend contributions to the FF&E reserve under the IHG agreement for the remainder of 2020 as a result of current market conditions.
|
•
|
Under our Sonesta agreement, FF&E deposits are required only if there are excess cash flows after our payment of minimum returns and reimbursement of owner or manager advances, if any. During the six months ended June 30, 2020, we funded $40,088 for capital improvements to certain hotels included in our Sonesta agreement using cash on hand and borrowings under our revolving credit facility. We currently expect to fund $11,000 of capital improvements during the last six months of 2020 under this agreement using cash on hand or borrowings under our revolving credit facility. As we fund these improvements, the contractual minimum returns payable to us increase.
|
•
|
We did not fund any capital improvements under our Hyatt agreement during the six months ended June 30, 2020. We currently do not expect to fund any capital improvements under this agreement during the last six months of 2020.
|
•
|
We did not fund any capital improvements under our Radisson agreement during the six months ended June 30, 2020. We currently do not expect to fund any capital improvements under this agreement during the last six months of 2020. Also, effective April 1, 2020, we and Radisson agreed to suspend contributions to the FF&E reserve under our Radisson agreement through the remainder of 2020 as a result of market conditions.
|
•
|
No FF&E escrow deposits are required under our Wyndham agreement. We are required to reimburse Wyndham for capital improvements to hotels in our Wyndham agreement. During the six months ended June 30, 2020, we reimbursed $1,212 of capital improvements to certain hotels included in our Wyndham agreement using cash on hand. We currently expect to fund $800 of capital improvements under this agreement for the last six months of 2020 using cash on hand and borrowings under our revolving credit facility.
|
•
|
we are required to maintain unrestricted liquidity (unrestricted cash or undrawn availability under our $1,000,000 revolving credit facility) of not less than $125,000;
|
•
|
our interest premium over LIBOR under our revolving credit facility and term loan was increased by 50 basis points;
|
•
|
our ability to pay distributions on our common shares has been limited to amounts required to maintain our qualification for taxation as a REIT and to avoid the payment of certain income and excise taxes, and to pay a cash dividend of $.01 per common share per quarter;
|
•
|
we are subject to certain additional covenants, including additional restrictions on our ability to incur indebtedness (with exceptions for borrowings under our revolving credit facility and certain other categories of secured and unsecured indebtedness), and to acquire real property or make other investments (with exceptions for, among other things, certain categories of capital expenditures and costs, and certain share purchases); and
|
•
|
we are generally required to apply the net cash proceeds from the disposition of assets, capital markets transactions, debt refinancings or COVID-19 pandemic related government stimulus programs to the repayment of outstanding loans under the credit agreement.
|
Year
|
|
Maturity
|
||
2020
|
|
$
|
—
|
|
2021
|
|
50,000
|
|
|
2022
|
|
500,000
|
|
|
2023
|
|
500,000
|
|
|
2024
|
|
1,175,000
|
|
|
2025
|
|
1,150,000
|
|
|
2026
|
|
800,000
|
|
|
2027
|
|
400,000
|
|
|
2028
|
|
400,000
|
|
|
2029
|
|
425,000
|
|
|
2030
|
|
400,000
|
|
|
|
|
$
|
5,800,000
|
|
|
|
As of June 30, 2020
|
|
As of December 31, 2019
|
||||
Real estate properties, net(1)
|
|
$
|
7,064,672
|
|
|
$
|
7,334,472
|
|
Intercompany balances(2)
|
|
537,020
|
|
|
612,632
|
|
||
Other assets, net
|
|
798,992
|
|
|
674,705
|
|
||
Total assets
|
|
$
|
8,400,684
|
|
|
$
|
8,621,809
|
|
Indebtedness, net
|
|
$
|
5,732,018
|
|
|
$
|
5,287,658
|
|
Other liabilities
|
|
785,194
|
|
|
1,226,777
|
|
||
Total liabilities
|
|
$
|
6,517,212
|
|
|
$
|
6,514,435
|
|
|
|
Six Months Ended
June 30, 2020 |
|
Year Ended December 31, 2019
|
||||
Revenues
|
|
$
|
655,631
|
|
|
$
|
2,296,465
|
|
Expenses
|
|
791,778
|
|
|
2,008,539
|
|
||
Net income (loss)
|
|
(136,147
|
)
|
|
287,926
|
|
(1)
|
Real estate properties, net as of June 30, 2020 and December 31, 2019, includes $222,512 and $249,620, respectively, of properties owned directly by us and not included in the assets of the subsidiary guarantors.
|
(2)
|
Intercompany balances represent receivables from non-guarantor subsidiaries.
|
Operating Agreement Reference Name
|
|
Number of Properties
|
|
Number of Rooms or Suites (Hotels)
|
|
Investment (1)
|
|
Annual Minimum Return/Rent (2)
|
|
Rent / Return Coverage (3)
|
||||||||||||
|
|
|
|
|
Three Months Ended
|
|
Twelve Months Ended
|
|||||||||||||||
|
|
|
|
|
June 30,
|
|
June 30,
|
|||||||||||||||
|
|
|
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
|||||||||||
IHG (4)(5)
|
|
103
|
|
|
17,154
|
|
|
$
|
2,381,721
|
|
|
$
|
216,551
|
|
|
(0.11x)
|
|
1.09x
|
|
0.50x
|
|
0.97x
|
Marriott (4)(6)
|
|
122
|
|
|
17,085
|
|
|
1,869,817
|
|
|
192,891
|
|
|
(0.32x)
|
|
1.29x
|
|
0.52x
|
|
1.10x
|
||
Sonesta (4)(7)
|
|
53
|
|
|
9,588
|
|
|
2,004,204
|
|
|
119,779
|
|
|
(0.59x)
|
|
0.89x
|
|
0.04x
|
|
0.64x
|
||
Hyatt (8)
|
|
22
|
|
|
2,724
|
|
|
301,942
|
|
|
22,037
|
|
|
(0.36x)
|
|
1.20x
|
|
0.37x
|
|
0.95x
|
||
Radisson (4)(9)
|
|
9
|
|
|
1,939
|
|
|
289,139
|
|
|
20,442
|
|
|
(0.80x)
|
|
1.13x
|
|
0.36x
|
|
0.93x
|
||
Wyndham (4)(10)
|
|
20
|
|
|
2,914
|
|
|
214,917
|
|
|
18,914
|
|
|
(0.61x)
|
|
0.74x
|
|
0.04x
|
|
0.50x
|
||
Total / Average Hotels
|
|
329
|
|
|
51,404
|
|
|
$
|
7,061,740
|
|
|
$
|
590,614
|
|
|
(0.33x)
|
|
1.11x
|
|
0.38x
|
|
0.91x
|
(1)
|
Represents the historical cost of our hotel properties plus capital improvements funded by us less impairment write-downs, if any, and excludes capital improvements made from FF&E reserves funded from hotel operations which do not result in increases in hotel minimum returns or rents.
|
(2)
|
Each of our hotel management agreements or leases provides for payment to us of an annual minimum return or rent, respectively. Certain of these minimum payment amounts are secured by full or limited guarantees or security deposits as more fully described below. In addition, certain of our hotel management agreements provide for payment to us of additional amounts to the extent of available cash flows as defined in the management agreement. Payments of these additional amounts are not guaranteed or secured by deposits. Annualized minimum rent amounts represent cash rent amounts due to us and exclude adjustments necessary to record rent on a straight-line basis.
|
(3)
|
We define hotel coverage as combined total hotel property level revenues minus all hotel property level expenses and FF&E reserve escrows that are not subordinated to hotel minimum returns or rents due to us (which data is provided to us by our hotel managers or tenant), divided by the hotel minimum returns or rents due to us. Coverage amounts for the IHG agreement include data for periods prior to our ownership of certain hotel properties. Coverage amounts for our Sonesta agreement include data for two hotels prior to when they were managed by Sonesta.
|
(4)
|
During the three months ended June 30, 2020, ten Sonesta hotels, four IHG hotels, three Radisson hotels, one Marriott hotel and one Wyndham hotel were closed due to impact of COVID-19 pandemic.
|
(5)
|
We lease 102 IHG branded hotels (20 Staybridge Suites®, 61 Candlewood Suites®, two InterContinental®, 11 Crowne Plaza®, three Holiday Inn® and five Kimpton® Hotels & Restaurants) in 30 states in the U.S., the District of Columbia and Ontario, Canada to one of our wholly owned taxable REIT subsidiaries, or TRSs. These 102 hotels are managed by subsidiaries of IHG under a combination management agreement. We lease one additional InterContinental® branded hotel in Puerto Rico to a subsidiary of IHG. The annual minimum return amount presented in the table above includes $7,908 of minimum rent related to the leased Puerto Rico hotel. The management agreement and the lease expire in 2036; IHG has two renewal options for 15 years each for all, but not less than all, of the hotels.
|
(6)
|
We lease our 122 Marriott branded hotels (two full service Marriott®, 35 Residence Inn by Marriott®, 71 Courtyard by Marriott®, 12 TownePlace Suites by Marriott® and two SpringHill Suites by Marriott® hotels) in 31 states to certain of our TRSs. The hotels under the Marriott agreement are managed by subsidiaries of Marriott and require aggregate annual minimum returns of $192,891. The Marriott agreement is scheduled to expire in 2035 and Marriott has two renewal options for 10 years each for all, but not less than all, of the hotels.
|
(7)
|
We lease our 53 Sonesta branded hotels (seven Royal Sonesta® Hotels, seven Sonesta Hotels & Resorts® and 39 Sonesta ES Suites® hotels) in 26 states to certain of our TRSs. The hotels are managed by Sonesta under a combination management agreement which expires in 2037; Sonesta has two renewal options for 15 years each for all, but not less than all, of these 53 hotels.
|
(8)
|
We lease our 22 Hyatt Place® branded hotels in 14 states to one of our TRSs. The hotels are managed by a subsidiary of Hyatt, under a combination management agreement that expires in 2030. Hyatt has two renewal options for 15 years each for all, but not less than all, of the hotels.
|
(9)
|
We lease our nine Radisson branded hotels (four Radisson® Hotels & Resorts, four Country Inns & Suites® by Radisson and one Radisson Blu® hotel) in six states to one of our TRSs and these hotels are managed by a subsidiary of Radisson under a combination management agreement which expires in 2035 and Radisson has two 15-year renewal options for all, but not less than all, of the hotels.
|
(10)
|
We lease our 20 Wyndham branded hotels (four Wyndham Hotels and Resorts® and 16 Hawthorn Suites® hotels) in 13 states to one of our TRSs. The hotels are managed by a subsidiary of Wyndham under a combination management agreement which expires in September 2020 and we expect to transition management and branding of these hotels to Sonesta upon expiration of the agreement unless sooner terminated with respect to any hotels that are sold. We have no guarantee or security deposit from Wyndham. Payment by Wyndham is limited to the available cash flows after payment of operating expenses. Wyndham is not entitled to any base management fees for the remainder of the agreement.
|
|
|
No. of
Hotels
|
|
No. of Rooms /
Suites
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||
|
|
|
|
2020
|
|
2019
|
|
Change
|
|
2020
|
|
2019
|
|
Change
|
||||||||||||||
ADR
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
IHG (1) (2)
|
|
103
|
|
|
17,154
|
|
|
$
|
76.44
|
|
|
$
|
125.17
|
|
|
(38.9
|
%)
|
|
99.80
|
|
|
124.01
|
|
|
(19.5
|
%)
|
||
Marriott (1)
|
|
122
|
|
|
17,085
|
|
|
103.97
|
|
|
139.22
|
|
|
(25.3
|
%)
|
|
128.86
|
|
|
139.68
|
|
|
(7.7
|
%)
|
||||
Sonesta (1) (2) (3)
|
|
53
|
|
|
9,588
|
|
|
87.14
|
|
|
155.21
|
|
|
(43.9
|
%)
|
|
118.44
|
|
|
150.98
|
|
|
(21.6
|
%)
|
||||
Hyatt
|
|
22
|
|
|
2,724
|
|
|
81.62
|
|
|
110.52
|
|
|
(26.1
|
%)
|
|
98.82
|
|
|
111.68
|
|
|
(11.5
|
%)
|
||||
Radisson (1) (2)
|
|
9
|
|
|
1,939
|
|
|
95.37
|
|
|
137.14
|
|
|
(30.5
|
%)
|
|
119.91
|
|
|
133.74
|
|
|
(10.3
|
%)
|
||||
Wyndham (1)
|
|
20
|
|
|
2,914
|
|
|
61.32
|
|
|
83.44
|
|
|
(26.5
|
%)
|
|
71.27
|
|
|
83.10
|
|
|
(14.2
|
%)
|
||||
All Hotels Total / Average
|
|
329
|
|
|
51,404
|
|
|
$
|
84.34
|
|
|
$
|
132.55
|
|
|
(36.4
|
%)
|
|
$
|
110.24
|
|
|
$
|
131.39
|
|
|
(16.1
|
%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
OCCUPANCY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
IHG (1) (2)
|
|
103
|
|
|
17,154
|
|
|
38.2
|
%
|
|
80.8
|
%
|
|
(42.6)Pts
|
|
|
50.3
|
%
|
|
76.6
|
%
|
|
(26.3)Pts
|
|
||||
Marriott (1)
|
|
122
|
|
|
17,085
|
|
|
19.5
|
%
|
|
76.1
|
%
|
|
(56.6)Pts
|
|
|
36.2
|
%
|
|
70.8
|
%
|
|
(34.6)Pts
|
|
||||
Sonesta (1) (2) (3)
|
|
53
|
|
|
9,588
|
|
|
25.9
|
%
|
|
73.8
|
%
|
|
(47.9)Pts
|
|
|
38.3
|
%
|
|
68.4
|
%
|
|
(30.1)Pts
|
|
||||
Hyatt
|
|
22
|
|
|
2,724
|
|
|
28.1
|
%
|
|
82.8
|
%
|
|
(54.7)Pts
|
|
|
43.8
|
%
|
|
78.7
|
%
|
|
(34.9)Pts
|
|
||||
Radisson (1) (2)
|
|
9
|
|
|
1,939
|
|
|
12.4
|
%
|
|
75.2
|
%
|
|
(62.8)Pts
|
|
|
33.1
|
%
|
|
69.3
|
%
|
|
(36.2)Pts
|
|
||||
Wyndham (1)
|
|
20
|
|
|
2,914
|
|
|
31.4
|
%
|
|
70.5
|
%
|
|
(39.1)Pts
|
|
|
42.1
|
%
|
|
65.5
|
%
|
|
(23.4)Pts
|
|
||||
All Hotels Total / Average
|
|
329
|
|
|
51,404
|
|
|
27.8
|
%
|
|
77.2
|
%
|
|
(49.4)Pts
|
|
|
41.9
|
%
|
|
72.3
|
%
|
|
(30.4)Pts
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
RevPAR
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
IHG (1) (2)
|
|
103
|
|
|
17,154
|
|
|
$
|
29.20
|
|
|
$
|
101.14
|
|
|
(71.1
|
%)
|
|
50.20
|
|
|
94.99
|
|
|
(47.2
|
%)
|
||
Marriott (1)
|
|
122
|
|
|
17,085
|
|
|
20.27
|
|
|
105.95
|
|
|
(80.9
|
%)
|
|
46.65
|
|
|
98.89
|
|
|
(52.8
|
%)
|
||||
Sonesta (1) (2) (3)
|
|
53
|
|
|
9,588
|
|
|
22.57
|
|
|
114.54
|
|
|
(80.3
|
%)
|
|
45.36
|
|
|
103.27
|
|
|
(56.1
|
%)
|
||||
Hyatt
|
|
22
|
|
|
2,724
|
|
|
22.94
|
|
|
91.51
|
|
|
(74.9
|
%)
|
|
43.28
|
|
|
87.89
|
|
|
(50.8
|
%)
|
||||
Radisson (1) (2)
|
|
9
|
|
|
1,939
|
|
|
11.83
|
|
|
103.13
|
|
|
(88.5
|
%)
|
|
39.69
|
|
|
92.68
|
|
|
(57.2
|
%)
|
||||
Wyndham (1)
|
|
20
|
|
|
2,914
|
|
|
19.25
|
|
|
58.83
|
|
|
(67.3
|
%)
|
|
30.00
|
|
|
54.43
|
|
|
(44.9
|
%)
|
||||
All Hotels Total / Average
|
|
329
|
|
|
51,404
|
|
|
$
|
23.45
|
|
|
$
|
102.33
|
|
|
(77.1
|
%)
|
|
$
|
46.19
|
|
|
$
|
94.99
|
|
|
(51.4
|
%)
|
(1)
|
During the three months ended June 30, 2020, ten Sonesta hotels, four IHG hotels, three Radisson hotels, one Marriott hotel and one Wyndham hotel were closed due to impact of COVID-19 pandemic.
|
(2)
|
Operating data includes data for certain hotels for periods prior to when we acquired them.
|
(3)
|
Operating data includes data for two hotels for periods prior to when these were managed by Sonesta.
|
|
Brand
|
|
No. of Buildings
|
|
Investment (1) (3)
|
|
Percent of Total Investment
|
|
Annualized
Minimum Rent (2) (3)
|
|
Percent of Total Annualized
Minimum Rent (2) (3)
|
|
Coverage (4)
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
1.
|
TravelCenters of America
|
|
134
|
|
$
|
2,281,589
|
|
|
43.8
|
%
|
|
$
|
168,011
|
|
|
45.5
|
%
|
|
1.95x
|
|
2.
|
Petro Stopping Centers
|
|
45
|
|
1,021,226
|
|
|
19.6
|
%
|
|
78,099
|
|
|
21.1
|
%
|
|
1.55x
|
|
||
3.
|
AMC Theatres
|
|
13
|
|
121,701
|
|
|
2.3
|
%
|
|
9,412
|
|
|
2.5
|
%
|
|
0.99x
|
|
||
4.
|
The Great Escape
|
|
14
|
|
98,242
|
|
|
1.9
|
%
|
|
7,140
|
|
|
1.9
|
%
|
|
4.13x
|
|
||
5.
|
Life Time Fitness
|
|
3
|
|
92,617
|
|
|
1.8
|
%
|
|
5,246
|
|
|
1.4
|
%
|
|
2.99x
|
|
||
6.
|
Buehler's Fresh Foods
|
|
5
|
|
76,536
|
|
|
1.5
|
%
|
|
5,143
|
|
|
1.4
|
%
|
|
4.33x
|
|
||
7.
|
Heartland Dental
|
|
59
|
|
61,120
|
|
|
1.2
|
%
|
|
4,493
|
|
|
1.2
|
%
|
|
2.07x
|
|
||
8.
|
Pizza Hut
|
|
61
|
|
61,108
|
|
|
1.2
|
%
|
|
4,271
|
|
|
1.2
|
%
|
|
1.26x
|
|
||
9.
|
Regal Cinemas
|
|
6
|
|
44,476
|
|
|
0.9
|
%
|
|
3,658
|
|
|
1.0
|
%
|
|
0.89x
|
|
||
10.
|
Express Oil Change
|
|
23
|
|
49,724
|
|
|
1.0
|
%
|
|
3,379
|
|
|
0.9
|
%
|
|
3.50x
|
|
||
11.
|
Other (5)
|
|
446
|
|
1,298,723
|
|
|
24.8
|
%
|
|
80,571
|
|
|
21.9
|
%
|
|
3.01
|
x
|
||
|
Total
|
|
809
|
|
$
|
5,207,062
|
|
|
100.0
|
%
|
|
$
|
369,423
|
|
|
100.0
|
%
|
|
2.16x
|
|
(1)
|
Represents historical cost of our properties plus capital improvements funded by us less impairment write-downs, if any.
|
(2)
|
Each of our leases provides for payment to us of minimum rent. Certain of these minimum payment amounts are secured by full or limited guarantees. Annualized minimum rent amounts represent cash rent amounts due to us and exclude adjustments, if any, to record scheduled rent changes under certain of our leases, the deferred rent obligations payable to us under our leases with TA, and the estimated future payments to us under our TA leases for the cost of removing underground storage tanks at our travel centers on a straight-line basis, or any reimbursement of expenses paid by us.
|
(3)
|
As of June 30, 2020, we have nine net lease properties with a carrying value of $8,248 and annual minimum rent of $789 classified as held for sale.
|
(4)
|
See page 36 for our definition of coverage.
|
(5)
|
Other includes 119 distinct brands with an average investment of $10,914 and average annual minimum rent of $677.
|
|
Tenant
|
|
Brand Affiliation
|
|
No. of Buildings
|
|
Investment (1) (2)
|
|
Percent of Total Investment
|
|
Annualized
Minimum Rent (2) (3)
|
|
Percent of Total Annualized
Minimum Rent
|
|
Coverage (4)
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
1.
|
TravelCenters of America
|
|
TravelCenters and Petro
|
|
179
|
|
$
|
3,302,815
|
|
|
63.4
|
%
|
|
$
|
246,110
|
|
|
66.6
|
%
|
|
1.83x
|
(5) (6)
|
2.
|
Universal Pool Co., Inc.
|
|
The Great Escape
|
|
14
|
|
98,242
|
|
|
1.9
|
%
|
|
7,140
|
|
|
1.9
|
%
|
|
4.13x
|
|
||
3.
|
Healthy Way of Life II, LLC
|
|
Life Time Fitness
|
|
3
|
|
92,617
|
|
|
1.8
|
%
|
|
5,246
|
|
|
1.4
|
%
|
|
2.99x
|
(5)
|
||
4.
|
Styx Acquisition, LLC
|
|
Buehler's Fresh Foods
|
|
5
|
|
76,536
|
|
|
1.5
|
%
|
|
5,143
|
|
|
1.4
|
%
|
|
4.33x
|
(5)
|
||
5.
|
Professional Resource Development, Inc.
|
|
Heartland Dental
|
|
59
|
|
61,120
|
|
|
1.2
|
%
|
|
4,493
|
|
|
1.2
|
%
|
|
2.07x
|
|
||
6.
|
Regal Cinemas, Inc.
|
|
Regal Cinemas
|
|
6
|
|
44,476
|
|
|
0.9
|
%
|
|
3,658
|
|
|
1.0
|
%
|
|
0.89x
|
|
||
7.
|
Eastwynn Theatres, Inc.
|
|
AMC Theatres
|
|
5
|
|
41,771
|
|
|
0.8
|
%
|
|
3,541
|
|
|
1.0
|
%
|
|
0.57x
|
|
||
8.
|
Express Oil Change, LLC
|
|
Express Oil Change
|
|
23
|
|
49,724
|
|
|
1.0
|
%
|
|
3,379
|
|
|
0.9
|
%
|
|
3.50x
|
|
||
9.
|
Pilot Travel Centers LLC
|
|
Flying J Travel Plaza
|
|
3
|
|
41,681
|
|
|
0.8
|
%
|
|
3,151
|
|
|
0.9
|
%
|
|
3.46x
|
|
||
10.
|
B&B Movie Theatres, LLC
|
|
B&B Theatres
|
|
4
|
|
34,369
|
|
|
0.7
|
%
|
|
3,100
|
|
|
0.8
|
%
|
|
0.85x
|
|
||
|
Subtotal, top 10
|
|
|
|
301
|
|
3,843,351
|
|
|
74.0
|
%
|
|
284,961
|
|
|
77.1
|
%
|
|
1.96x
|
|
||
11.
|
Other (7)
|
|
Various
|
|
508
|
|
1,345,747
|
|
|
26.0
|
%
|
|
84,462
|
|
|
22.9
|
%
|
|
2.84x
|
|
||
|
Total
|
|
|
|
809
|
|
$
|
5,189,098
|
|
|
100.0
|
%
|
|
$
|
369,423
|
|
|
100.0
|
%
|
|
2.16x
|
|
(1)
|
Represents historical cost of our net lease properties plus capital improvements funded by us less impairment write-downs, if any.
|
(2)
|
Each of our leases provides for payment to us of minimum rent. Certain of these minimum payment amounts are secured by full or limited guarantees. Annualized minimum rent amounts represent cash rent amounts due to us and exclude adjustments, if any, to record scheduled rent changes under certain of our leases, the deferred rent obligations payable to us under our leases with TA, and the estimated future payments to us under our TA leases for the cost of removing underground storage tanks at our travel centers on a straight-line basis, or any reimbursement of expenses paid by us.
|
(3)
|
As of June 30, 2020, we have nine net lease properties with an aggregate carrying value of $8,248 and annual minimum rent of $789 classified as held for sale.
|
(4)
|
See page 36 for our definition of coverage.
|
(5)
|
Leases subject to full or partial corporate guarantee.
|
(6)
|
TA is our largest tenant. We lease 179 travel centers (134 under the TravelCenters of America brand and 45 under the Petro Stopping Centers brand) to a subsidiary of TA under master leases that expire in 2029, 2031, 2032, 2033 and 2035, respectively. TA has two renewal options for 15 years each for all of the travel centers. In addition to the payment of our minimum rent, the TA leases provide for payment to us of percentage rent based on increases in total non-fuel revenues over base levels (3% of non-fuel revenues above 2015 non-fuel revenues). These leases provide for payment of an additional half percent (0.5%) of non-fuel revenues above 2019 non-fuel base revenues. TA's remaining deferred rent obligation of $48,440 is being paid in quarterly installments of $4,404 through January 31, 2023.
|
(7)
|
Other includes 170 tenants with an average investment of $7,916 and average annual minimum rent of $497.
|
Industry
|
|
No. of Buildings
|
|
Investment (1) (2)
|
|
Percent of Total Investment
|
|
Annualized
Minimum Rent (2) (3)
|
|
Percent of Total Annualized
Minimum Rent
|
|
Coverage (4)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Travel Centers
|
|
182
|
|
$
|
3,344,496
|
|
|
64.2%
|
|
$
|
249,261
|
|
|
67.5
|
%
|
|
1.85x
|
|
Restaurants-Quick Service
|
|
250
|
|
319,543
|
|
|
6.1%
|
|
21,106
|
|
|
5.7
|
%
|
|
2.27x
|
|
||
Movie Theaters
|
|
24
|
|
209,846
|
|
|
4.0%
|
|
16,770
|
|
|
4.5
|
%
|
|
0.95x
|
|
||
Restaurants-Casual Dining
|
|
61
|
|
216,346
|
|
|
4.1%
|
|
11,076
|
|
|
3.0
|
%
|
|
1.68x
|
|
||
Health and Fitness
|
|
13
|
|
184,744
|
|
|
3.5%
|
|
9,398
|
|
|
2.5
|
%
|
|
2.57x
|
|
||
Miscellaneous Retail
|
|
19
|
|
114,433
|
|
|
2.2%
|
|
7,140
|
|
|
2.0
|
%
|
|
4.13x
|
|
||
Medical/Dental Office
|
|
71
|
|
118,098
|
|
|
2.3%
|
|
9,172
|
|
|
2.5
|
%
|
|
2.63x
|
|
||
Grocery
|
|
19
|
|
129,219
|
|
|
2.5%
|
|
8,599
|
|
|
2.3
|
%
|
|
4.32x
|
|
||
Automotive Parts and Service
|
|
63
|
|
96,496
|
|
|
1.9%
|
|
6,557
|
|
|
1.8
|
%
|
|
3.01x
|
|
||
Apparel
|
|
1
|
|
11,027
|
|
|
0.2%
|
|
670
|
|
|
0.2
|
%
|
|
-6.53x
|
|
||
Automotive Dealers
|
|
9
|
|
68,756
|
|
|
1.3%
|
|
4,985
|
|
|
1.3
|
%
|
|
4.73x
|
|
||
Entertainment
|
|
4
|
|
61,436
|
|
|
1.2%
|
|
1,782
|
|
|
0.5
|
%
|
|
2.15x
|
|
||
Educational Services
|
|
9
|
|
55,647
|
|
|
1.1%
|
|
4,127
|
|
|
1.1
|
%
|
|
2.59x
|
|
||
Sporting Goods
|
|
3
|
|
52,022
|
|
|
1.0%
|
|
3,489
|
|
|
0.9
|
%
|
|
3.34x
|
|
||
Miscellaneous Manufacturing
|
|
6
|
|
31,824
|
|
|
0.6%
|
|
2,294
|
|
|
0.6
|
%
|
|
16.02x
|
|
||
Building Materials
|
|
27
|
|
30,036
|
|
|
0.6%
|
|
2,510
|
|
|
0.7
|
%
|
|
3.89x
|
|
||
Car Washes
|
|
5
|
|
28,658
|
|
|
0.6%
|
|
2,076
|
|
|
0.6
|
%
|
|
4.60x
|
|
||
Drug Stores and Pharmacies
|
|
8
|
|
23,970
|
|
|
0.5%
|
|
1,647
|
|
|
0.4
|
%
|
|
1.46x
|
|
||
Legal Services
|
|
5
|
|
11,362
|
|
|
0.2%
|
|
1,009
|
|
|
0.3
|
%
|
|
2.08x
|
|
||
General Merchandise
|
|
3
|
|
7,492
|
|
|
0.1%
|
|
555
|
|
|
0.2
|
%
|
|
1.81x
|
|
||
Home Furnishings
|
|
5
|
|
37,215
|
|
|
0.7%
|
|
2,854
|
|
|
0.8
|
%
|
|
0.80x
|
|
||
Dollar Stores
|
|
3
|
|
2,971
|
|
|
0.1%
|
|
187
|
|
|
0.1
|
%
|
|
3.15x
|
|
||
Other
|
|
4
|
|
28,748
|
|
|
0.6%
|
|
2,159
|
|
|
0.5
|
%
|
|
4.33x
|
|
||
Vacant
|
|
15
|
|
22,677
|
|
|
0.4%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
||
Total
|
|
809
|
|
$
|
5,207,062
|
|
|
100.0%
|
|
$
|
369,423
|
|
|
100.0
|
%
|
|
2.16x
|
|
(1)
|
Represents historical cost of our net lease properties plus capital improvements funded by us less impairment write-downs, if any.
|
(2)
|
As of June 30, 2020, we have nine net lease properties with an aggregate carrying value of $8,248 and annual minimum rent of $789 classified as held for sale.
|
(3)
|
Each of our leases provides for payment to us of minimum rent, respectively. Certain of these minimum payment amounts are secured by full or limited guarantees. Annualized minimum rent amounts represent cash rent amounts due to us and exclude adjustments, if any, to record scheduled rent changes under certain of our leases, the deferred rent obligations payable to us under our leases with TA, and the estimated future payments to us under our TA leases for the cost of removing underground storage tanks at our travel centers on a straight-line basis, or any reimbursement of expenses paid by us.
|
(4)
|
See page 36 for our definition of coverage.
|
Year(1)
|
|
Square Feet
|
|
Annualized Minimum Rent Expiring (2)
|
|
Percent of Total Annualized Minimum Rent Expiring
|
|
Cumulative % of Total Minimum Rent Expiring
|
|||
|
|
|
|
|
|
|
|
|
|||
2020
|
|
166,158
|
|
|
$
|
2,555
|
|
|
0.7%
|
|
0.7%
|
2021
|
|
555,447
|
|
|
5,852
|
|
|
1.6%
|
|
2.3%
|
|
2022
|
|
853,374
|
|
|
10,824
|
|
|
2.9%
|
|
5.2%
|
|
2023
|
|
150,293
|
|
|
2,512
|
|
|
0.7%
|
|
5.9%
|
|
2024
|
|
688,836
|
|
|
10,018
|
|
|
2.7%
|
|
8.6%
|
|
2025
|
|
438,433
|
|
|
8,426
|
|
|
2.3%
|
|
10.9%
|
|
2026
|
|
868,969
|
|
|
9,808
|
|
|
2.7%
|
|
13.6%
|
|
2027
|
|
1,198,874
|
|
|
15,539
|
|
|
4.2%
|
|
17.8%
|
|
2028
|
|
512,639
|
|
|
7,430
|
|
|
2.0%
|
|
19.8%
|
|
2029
|
|
1,311,612
|
|
|
47,322
|
|
|
12.8%
|
|
32.6%
|
|
2030
|
|
184,368
|
|
|
3,908
|
|
|
1.1%
|
|
33.7%
|
|
2031
|
|
1,397,033
|
|
|
49,723
|
|
|
13.4%
|
|
47.1%
|
|
2032
|
|
1,125,517
|
|
|
50,438
|
|
|
13.6%
|
|
60.7%
|
|
2033
|
|
1,100,723
|
|
|
53,194
|
|
|
14.4%
|
|
75.1%
|
|
2034
|
|
134,640
|
|
|
4,504
|
|
|
1.2%
|
|
76.3%
|
|
2035
|
|
2,316,553
|
|
|
80,764
|
|
|
21.9%
|
|
98.2%
|
|
2036
|
|
320,792
|
|
|
3,537
|
|
|
1.0%
|
|
99.2%
|
|
2037
|
|
—
|
|
|
—
|
|
|
0.0%
|
|
99.2%
|
|
2038
|
|
10,183
|
|
|
416
|
|
|
0.1%
|
|
99.3%
|
|
2039
|
|
185,437
|
|
|
2,501
|
|
|
0.7%
|
|
100.0%
|
|
2040
|
|
1,739
|
|
|
152
|
|
|
0.0%
|
|
100.0%
|
|
Total
|
|
13,521,620
|
|
|
$
|
369,423
|
|
|
100%
|
|
|
(1)
|
The year of lease expiration is pursuant to contract terms.
|
(2)
|
As of June 30, 2020, we have nine net lease properties with an annual minimum rent of $789 classified as held for sale.
|
State
|
|
Square Feet
|
|
Annualized Minimum Rent
|
|
Percent of Total Annualized Minimum Rent
|
|||
|
|
|
|
|
|
|
|||
Texas
|
|
1,205,393
|
|
|
$
|
31,985
|
|
|
8.7%
|
Illinois
|
|
1,019,885
|
|
|
26,147
|
|
|
7.1%
|
|
Ohio
|
|
1,307,589
|
|
|
26,033
|
|
|
7.0%
|
|
California
|
|
399,045
|
|
|
20,981
|
|
|
5.7%
|
|
Indiana
|
|
637,239
|
|
|
18,034
|
|
|
4.9%
|
|
Pennsylvania
|
|
642,533
|
|
|
17,821
|
|
|
4.8%
|
|
Arizona
|
|
476,651
|
|
|
16,977
|
|
|
4.6%
|
|
Georgia
|
|
597,248
|
|
|
16,872
|
|
|
4.6%
|
|
Florida
|
|
538,130
|
|
|
15,852
|
|
|
4.3%
|
|
New Mexico
|
|
246,478
|
|
|
11,012
|
|
|
3.0%
|
|
Other
|
|
6,658,702
|
|
|
167,709
|
|
|
45.3%
|
|
|
|
13,728,893
|
|
|
$
|
369,423
|
|
|
100.0%
|
|
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||
|
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
Net income (loss)
|
|
$
|
(37,349
|
)
|
|
$
|
8,782
|
|
|
$
|
(70,999
|
)
|
|
$
|
234,569
|
|
|
Add (Less):
|
Depreciation and amortization expense
|
|
127,427
|
|
|
99,196
|
|
|
255,353
|
|
|
198,561
|
|
||||
|
(Gain) loss on sale of real estate (1)
|
|
2,853
|
|
|
—
|
|
|
9,764
|
|
|
(159,535
|
)
|
||||
|
Loss on asset impairment (2)
|
|
28,514
|
|
|
—
|
|
|
45,254
|
|
|
—
|
|
||||
|
Unrealized (gains) and losses on equity securities, net (3)
|
|
(3,848
|
)
|
|
60,788
|
|
|
1,197
|
|
|
39,811
|
|
||||
|
Adjustments to reflect the entity's share of FFO attributable to an investee (4)
|
|
327
|
|
|
—
|
|
|
439
|
|
|
—
|
|
||||
FFO
|
|
117,924
|
|
|
168,766
|
|
|
241,008
|
|
|
313,406
|
|
|||||
Add (less):
|
Loss on early extinguishment of debt (5)
|
|
6,970
|
|
|
—
|
|
|
6,970
|
|
|
—
|
|
||||
|
Gain on insurance settlement, net of tax (6)
|
|
(46,736
|
)
|
|
—
|
|
|
(46,736
|
)
|
|
—
|
|
||||
Normalized FFO
|
|
$
|
78,158
|
|
|
$
|
168,766
|
|
|
$
|
201,242
|
|
|
$
|
313,406
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares outstanding (basic)
|
|
164,382
|
|
|
164,284
|
|
|
164,376
|
|
|
164,281
|
|
||||
|
Weighted average shares outstanding (diluted) (7)
|
|
164,382
|
|
|
164,326
|
|
|
164,376
|
|
|
164,324
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
Basic and diluted per common share amounts:
|
|
|
|
|
|
|
|
|
|||||||||
|
Net income (loss)
|
|
$
|
(0.23
|
)
|
|
$
|
0.05
|
|
|
$
|
(0.43
|
)
|
|
$
|
1.43
|
|
|
FFO
|
|
$
|
0.72
|
|
|
$
|
1.03
|
|
|
$
|
1.47
|
|
|
$
|
1.91
|
|
|
Normalized FFO
|
|
$
|
0.48
|
|
|
$
|
1.03
|
|
|
$
|
1.22
|
|
|
$
|
1.91
|
|
|
Distributions declared per share
|
|
$
|
0.01
|
|
|
$
|
0.54
|
|
|
$
|
0.55
|
|
|
$
|
1.07
|
|
(1)
|
We recorded a $2,853 net loss on sale of real estate during the three months ended June 30, 2020 in connection with the sales of four net lease properties, a $9,764 net loss on sale of real estate during the six months ended June 30, 2020 in connection with the sales of six net lease properties and a $159,535 gain on sale of real estate during the three months ended March 31, 2019 in connection with the sales of 20 travel centers.
|
(2)
|
We recorded a $28,514 loss on asset impairment during the three months ended June 30, 2020 to reduce the carrying value of 17 hotel properties and four net lease properties to their estimated fair value and a $45,254 loss on asset impairment during the six months ended June 30, 2020 to reduce the carrying value of 17 hotel properties and six net lease properties to their estimated fair value.
|
(3)
|
Unrealized gains and losses on equity securities, net represent the adjustment required to adjust the carrying value of our former investment in RMR Inc. and our investment in TA common shares to their fair values as of the end of the period. We sold our shares of RMR Inc. on July 1, 2019.
|
(4)
|
Represents adjustments to reflect our proportionate share of FFO related to our equity investment in Sonesta.
|
(5)
|
We recorded a $6,970 loss on early extinguishment of debt during the three and six months ended June 30, 2020 related to our repurchase of $350,000 principal amount of our $400,000 of 4.25% senior notes due 2021 for an aggregate purchase price of $355,971, excluding accrued interest.
|
(6)
|
We recorded a $62,386 gain on insurance settlement during the three months ended June 30, 2020 for insurance proceeds received for its leased hotel in San Juan, PR related to Hurricane Maria. Under GAAP, we were required to increase the building basis of our San Juan hotel for the amount of the insurance proceeds. We also recorded a $15,650 deferred tax liability as a result of the book to tax difference related to this accounting in the three months ended June 30, 2020.
|
(7)
|
Represents weighted average common shares adjusted to reflect the potential dilution of unvested share awards.
|
Principal Balance
|
|
Annual Interest Rate
|
|
Annual Interest Expense
|
|
Maturity
|
|
Interest Payments Due
|
|||||
$
|
50,000
|
|
|
4.250
|
%
|
|
$
|
2,125
|
|
|
2021
|
|
Semi-Annually
|
500,000
|
|
|
5.000
|
%
|
|
25,000
|
|
|
2022
|
|
Semi-Annually
|
||
500,000
|
|
|
4.500
|
%
|
|
22,500
|
|
|
2023
|
|
Semi-Annually
|
||
350,000
|
|
|
4.650
|
%
|
|
16,275
|
|
|
2024
|
|
Semi-Annually
|
||
825,000
|
|
|
4.350
|
%
|
|
35,888
|
|
|
2024
|
|
Semi-Annually
|
||
350,000
|
|
|
4.500
|
%
|
|
15,750
|
|
|
2025
|
|
Semi-Annually
|
||
800,000
|
|
|
7.500
|
%
|
|
60,000
|
|
|
2025
|
|
Semi-Annually
|
||
350,000
|
|
|
5.250
|
%
|
|
18,375
|
|
|
2026
|
|
Semi-Annually
|
||
450,000
|
|
|
4.750
|
%
|
|
21,375
|
|
|
2026
|
|
Semi-Annually
|
||
400,000
|
|
|
4.950
|
%
|
|
19,800
|
|
|
2027
|
|
Semi-Annually
|
||
400,000
|
|
|
3.950
|
%
|
|
15,800
|
|
|
2028
|
|
Semi-Annually
|
||
425,000
|
|
|
4.950
|
%
|
|
21,038
|
|
|
2029
|
|
Semi-Annually
|
||
400,000
|
|
|
4.375
|
%
|
|
17,500
|
|
|
2030
|
|
Semi-Annually
|
||
$
|
5,800,000
|
|
|
|
|
$
|
291,426
|
|
|
|
|
|
|
|
Impact of Increase in Interest Rates
|
|
|
|||||||||||
|
|
Interest Rate
Per Year (1)
|
|
Outstanding
Debt
|
|
Total Interest
Expense Per Year
|
|
Annual Per
Share Impact (2)
|
|||||||
At June 30, 2020
|
|
2.39
|
%
|
|
$
|
433,127
|
|
|
$
|
10,352
|
|
|
$
|
0.06
|
|
One percentage point increase
|
|
3.39
|
%
|
|
$
|
433,127
|
|
|
$
|
14,683
|
|
|
$
|
0.09
|
|
|
|
Impact of Increase in Interest Rates
|
|
|
|||||||||||
|
|
Interest Rate
Per Year (1)
|
|
Outstanding
Debt
|
|
Total Interest
Expense Per Year
|
|
Annual Per
Share Impact (2)
|
|||||||
At June 30, 2020
|
|
2.12
|
%
|
|
$
|
1,400,000
|
|
|
$
|
29,680
|
|
|
$
|
0.18
|
|
One percentage point increase
|
|
3.12
|
%
|
|
$
|
1,400,000
|
|
|
$
|
43,680
|
|
|
$
|
0.27
|
|
(1)
|
Weighted average based on the interest rates and the respective outstanding borrowings (assuming fully drawn) as of June 30, 2020.
|
(2)
|
Based on diluted weighted average common shares outstanding for the six months ended June 30, 2020.
|
•
|
The duration and severity of the economic downturn resulting from the COVID-19 pandemic and its impact on us and our operators and tenants,
|
•
|
The implications of IHG’s payment defaults and the actions we may take if IHG does not cure these defaults or if we do not reach agreement with IHG,
|
•
|
Our expectations about our ability and the ability of our operators and tenants to operate throughout the COVID-19 pandemic and withstand the resulting economic downturn,
|
•
|
The likelihood and extent to which our operators and tenants will be negatively impacted by the COVID-19 pandemic and its aftermath and their abilities and willingness to pay the contractual amounts of returns, rents or other obligations due to us,
|
•
|
Our ability to maintain sufficient liquidity during the duration of the COVID-19 pandemic and resulting economic downturn,
|
•
|
Potential defaults on, or non-renewal of, leases by our tenants,
|
•
|
Decreased rental rates or increased vacancies,
|
•
|
Our sales and acquisitions of properties,
|
•
|
Our policies and plans regarding investments, financings and dispositions,
|
•
|
Our ability to pay interest on and principal of our debt,
|
•
|
Our ability to pay distributions to our shareholders and to sustain the amount of such distributions,
|
•
|
Our ability to raise or appropriately balance the use of debt or equity capital,
|
•
|
Our intent to make improvements to certain of our properties and the success of our hotel renovations,
|
•
|
Our ability to engage and retain qualified managers and tenants for our hotels and net lease properties on satisfactory terms,
|
•
|
Our ability to diversify our sources of rents and returns that improve the security of our cash flows,
|
•
|
The future availability of borrowings under our revolving credit facility,
|
•
|
Our credit ratings,
|
•
|
Our expectation that we benefit from our relationships with RMR LLC and Sonesta,
|
•
|
Our qualification for taxation as a REIT,
|
•
|
Changes in federal or state tax laws, and
|
•
|
Other matters.
|
•
|
The impact of conditions in the economy, including the COVID-19 pandemic and the resulting economic downturn, and the capital markets on us and our operators and tenants,
|
•
|
Competition within the real estate, hotel, transportation and travel center and other industries in which our tenants operate, particularly in those markets in which our properties are located,
|
•
|
Compliance with, and changes to, federal, state and local laws and regulations, accounting rules, tax laws and similar matters,
|
•
|
Limitations imposed on our business and our ability to satisfy complex rules in order for us to maintain our qualification for taxation as a REIT for U.S. federal income tax purposes,
|
•
|
Acts of terrorism, outbreaks of pandemics, including the COVID-19 pandemic, or other manmade or natural disasters beyond our control, and
|
•
|
Actual and potential conflicts of interest with our related parties, including our Managing Trustees, TA, Sonesta, RMR LLC, and others affiliated with them.
|
•
|
Our ability to make future distributions to our shareholders and to make payments of principal and interest on our indebtedness depends upon a number of factors, including our future earnings, the capital costs we incur to acquire and maintain our properties and our working capital requirements. We may be unable to pay our debt obligations or to increase or maintain our current rate of distributions on our common shares and future distributions may be reduced or eliminated,
|
•
|
We fully utilized the security deposit we held from IHG and IHG has defaulted on its payments to us. There is no assurance IHG will cure these defaults or that we will successfully be able to negotiate modifications to our existing agreements on terms we are willing to accept. Further, if we do not come to an agreement with IHG, we expect to rebrand all 103 hotels under the IHG agreement and the terms of our arrangements with any successor operator may not be as favorable as our existing arrangement with IHG. Transitioning hotels to another operator is disruptive to their operations and requires significant capital investments,
|
•
|
We fully utilized the security deposit we held and exhausted the $30.0 million limited guarantee to cover shortfalls in hotel cash flows available to pay the minimum returns due to us under the Marriott agreement. Under the Marriott agreement, if the security deposit and guaranty have been depleted, Marriott is required to fund shortfalls up to 80% of the minimum returns due to us to avoid termination. There can be no assurance that Marriott will pay any shortfalls,
|
•
|
We cannot be sure of the future financial performance of our properties and whether such performance will cover our minimum returns and rents, or regarding our managers’, tenants’ or guarantors’ future actions or their abilities or willingness to pay minimum returns and rents owed to us. If other operators do not honor their obligations, we may seek to terminate our arrangements with them or other actions to enforce our rights.
|
•
|
We have no guarantees or security deposits under our Sonesta or Wyndham agreements. Accordingly, we may receive amounts from Sonesta that are less than the contractual minimum returns stated in the Sonesta agreement, or we may be requested to fund losses for our Sonesta or Wyndham hotels,
|
•
|
Statements about improving trends experienced during the course of the 2020 second quarter in the level of requests for rent deferments or other relief and improving hotel occupancies may imply that the positive trend may continue. However, COVID-19 infections have recently increased in large parts of the United States and the U.S. economy is experiencing continued challenges. These positive trends could reverse and further deteriorate as a result.
|
•
|
We have recently renovated certain hotels and are currently renovating additional hotels. Operating results at our hotels may decline as a result of having rooms out of service or other disruptions during renovations. Also, while our funding of these capital projects will cause our contractual minimum returns to increase, the hotels’ operating results may not increase or may not increase to the extent that the minimum returns increase. Accordingly, coverage of our minimum returns at these hotels may remain depressed for an extended period,
|
•
|
If general economic activity in the country declines, the operating results of certain of our properties may decline, the financial results of our managers and our tenants may suffer and these managers and tenants may be unable to pay our returns or rents. Also, depressed operating results from our properties for extended periods may result in the operators of some or all of our properties becoming unable or unwilling to meet their obligations or their guarantees and security deposits we hold may be exhausted,
|
•
|
Hotel and other competitive forms of temporary lodging supply (for example, Airbnb) have been increasing and may affect our hotel operators’ ability to grow ADR and occupancy, and ADR and occupancy could decline due to increased competition which may cause our hotel operators to become unable to pay our returns or rents,
|
•
|
If the current level of commercial activity in the country declines including as a result of the current economic downturn in response to the COVID-19 pandemic, if the price of diesel fuel increases significantly, if fuel conservation measures are increased, if freight business is directed away from trucking, if TA is unable to effectively compete or operate its business, if fuel efficiencies, the use of alternative fuels or transportation technologies reduce the demand for products and services TA sells or for various other reasons, TA may become unable to pay current and deferred rents due to us,
|
•
|
Cash flows generated by certain tenant businesses may not be sufficient for a tenant to meet its obligations to us. Our tenants’ failures to successfully operate their businesses could materially and adversely affect us,
|
•
|
Our ability to grow our business and increase our distributions depends in large part upon our ability to buy properties that generate returns or can be leased for rents which exceed our operating and capital costs. We may be unable to identify properties that we want to acquire and we may fail to reach agreement with the sellers and complete the purchases of any properties we do want to acquire. In addition, any properties we may acquire may not generate returns or rents which exceed our operating and capital costs,
|
•
|
We believe that our portfolio agreements include diverse groups of properties. Our portfolio agreements may not increase the security of our cash flows or increase the likelihood our agreements will be renewed as we expect,
|
•
|
We were in the process of marketing certain hotel assets for sale in order to reduce our leverage. Current market conditions have forced us to suspend efforts to sell these properties. We may not complete the sales of any additional hotel assets we plan to sell, and we may determine to sell fewer, additional or other assets than those we may target for sale. Also, we may sell assets at prices that are less than we expect and less than their carrying values and we may incur losses on these sales or with respect to these assets, or may not ultimately use any proceeds we may receive to reduce debt leverage,
|
•
|
At June 30, 2020, we had $20,206 of cash and cash equivalents, $966,873 available under our $1,000,000 revolving credit facility and security deposits and guarantees covering some of our minimum returns and rents. These statements may imply that we have sufficient working capital and liquidity. Certain tenants have requested and we have granted certain rent relief and these requests could increase. In addition, our managers and tenants may not be able to fund minimum returns and rents due to us from operating our properties or from other resources. In the past and currently, certain of our tenants and managers have in fact not paid the minimum amounts due to us from their operations of our leased or managed properties. Also, certain of the security deposits and guarantees we have to cover any such shortfalls are limited in amount and duration, and any security deposits we apply for such shortfalls do not result in additional cash flows to us. Our properties require, and we have agreed to provide, significant funding for capital improvements, renovations and other matters. Accordingly, we may not have sufficient working capital or liquidity,
|
•
|
We may be unable to repay our debt obligations when they become due,
|
•
|
We intend to conduct our business activities in a manner that will afford us reasonable access to capital for investment and financing activities. However, we may not succeed in this regard and we may not have reasonable access to capital, including due to the COVID-19 pandemic and the resulting economic downturn. If challenging market conditions, including due to the COVID-19 pandemic and the resulting economic downturn, last for a long period or worsen, our operators and tenants may experience liquidity constraints and as a result may be unable or unwilling to pay returns or rents to us and our ability to operate our business effectively may be challenged,
|
•
|
Continued availability of borrowings under our revolving credit facility is subject to our satisfying certain financial covenants and other credit facility conditions, which we may be unable to satisfy, despite the receipt of the limited waiver we received. If our operating results and financial condition are significantly negatively impacted by the current economic conditions or otherwise, we may fail to satisfy covenants and conditions under our credit agreement or fail to satisfy our public debt covenants,
|
•
|
Actual costs under our revolving credit facility or other floating rate debt will be higher than LIBOR plus a premium because of fees and expenses associated with such debt,
|
•
|
The maximum borrowing availability under our revolving credit facility and term loan may be increased to up to $2,300,000 on a combined basis; however, the feature pursuant to which such maximum borrowing availability may be increased may not be utilized during the Waiver Period,
|
•
|
The premiums used to determine the interest rate payable on our revolving credit facility and term loan and the facility fee payable on our revolving credit facility are based on our credit ratings. Changes in our credit ratings may cause the interest and fees we pay to increase,
|
•
|
We have the option to extend the maturity date of our revolving credit facility upon payment of a fee and meeting other conditions; however, the applicable conditions may not be met,
|
•
|
The business and property management agreements between us and RMR LLC have continuing 20 year terms. However, those agreements permit early termination in certain circumstances. Accordingly, we cannot be sure that these agreements will remain in effect for continuing 20 year terms, and
|
•
|
We believe that our relationships with our related parties, including RMR LLC, RMR Inc., TA, Sonesta and others affiliated with them may benefit us and provide us with competitive advantages in operating and growing our business. However, the advantages we believe we may realize from these relationships may not materialize.
|
•
|
the current low market price of our common shares may continue for an indefinite period and could decline further;
|
•
|
possible significant declines in the value of our properties;
|
•
|
our inability to accurately or reliably value our portfolio;
|
•
|
our inability to comply with financial covenants that could result in our defaulting under our debt agreements;
|
•
|
our maintaining the current reduced rate of distributions on our common shares for an extended period of time or suspending our payment of distributions entirely;
|
•
|
our failure to pay interest and principal when due under our outstanding debt, which may result in the acceleration of payment for our outstanding debt and our possible loss of our revolving credit facility;
|
•
|
our inability to access debt and equity capital on attractive terms, or at all;
|
•
|
further downgrades of our credit ratings by nationally recognized credit rating agencies;
|
•
|
increased risk of default or bankruptcy of our managers or tenants;
|
•
|
increased risk of our managers or tenants being unable to weather an extended cessation of normal economic activity and thereby impairing their ability to continue functioning as a going concern and to pay rent and returns to us;
|
•
|
our inability to sell properties we may identify for sale due to a general decline in business activity and demand for real estate transactions and, as a result, our inability to reduce our leverage;
|
•
|
our inability to make improvements to our properties due to a construction moratorium or decrease in available construction workers or construction activity, including required inspectors and governmental personnel for permitting and other requirements, and due to our need to maintain our liquidity;
|
•
|
our managers’ and tenants’ inability to operate our businesses if the health of their respective management personnel and other employees is affected, particularly if a significant number of individuals are negatively impacted; and
|
•
|
reduced economic demand resulting from mass employee layoffs or furloughs in response to governmental action taken to slow the spread of COVID-19, which could impact the continued viability of our managers and tenants and the demand for our hotels, travel centers and retail space.
|
•
|
we have received a limited waiver of compliance with certain financial covenants under our credit agreement to ensure we have access to undrawn amounts under such credit facility,
|
•
|
we reduced our quarterly cash distributions on our common shares to $0.01 per share, a savings of $87.2 million per quarter compared to prior distribution levels,
|
•
|
we raised $788.0 million of proceeds from the issuance of 7.5% unsecured senior notes due 2025,
|
•
|
we repurchased $350.0 million principal amount of our $400.0 million of 4.25% senior notes due 2021,
|
•
|
we raised $62.9 million in net proceeds from asset sales and have entered agreements to sell additional properties for a sales price of $55.6 million,
|
•
|
we have prioritized our projected capital improvement spending to projects in progress, maintenance capital and contractual obligations,
|
•
|
we have been in regular, frequent contact with our hotel managers to implement cost savings measures to minimize losses and preserve liquidity, including agreeing to the closures of certain hotels, the reduction of hotel operating staff and certain other measures, and
|
•
|
we have communicated with many of our net lease retail tenants regarding their operation of our properties in the current challenging economic conditions, and we have provided deferrals of approximately $11.3 million of rent owed to us that are now required to be payable in installments beginning later this year.
|
•
|
our ability to make or sustain the rate of distributions may continue to be adversely affected by the negative impact of the COVID-19 pandemic and its aftermath on our business, results of operations and liquidity;
|
•
|
our making of distributions is subject to compliance with restrictions contained in our credit agreement, including being limited to amounts required to maintain our qualification for taxation as a REIT and $.01 per common share per quarter, and during the continuance of any event of default under our credit agreement, we may be limited or in some cases prohibited from making distributions to our shareholders; and
|
•
|
the timing and amount of any distributions will be determined at the discretion of our Board of Trustees and will depend on various factors that our Board of Trustees deems relevant, including, but not limited to our FFO and Normalized FFO, requirements to maintain our qualification for taxation as a REIT, limitations in our credit agreement and public debt covenants, the availability to us of debt and equity capital, our dividend yield, and to the dividend yield of other REITs, our expectation of our future capital requirements and operating performance and our expected needs for and availability of cash to pay our obligations.
|
Calendar Month
|
|
Number of Shares Purchased (1)
|
|
|
Average Price Paid per Share
|
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
|
Maximum Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs
|
April 2020
|
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
May 2020
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
June 2020
|
|
3,808
|
|
|
7.09
|
|
|
—
|
|
|
—
|
Total
|
|
3,808
|
|
$
|
7.09
|
|
$
|
—
|
|
$
|
—
|
(1)
|
These common share withholdings and purchases were made to satisfy the tax withholding and payment obligations of a certain of former officer and employee of RMR LLC in connection with awards of our common shares and the vesting of those awards and prior awards of common shares to him. We withheld and purchased these shares at their fair market value based upon the trading price of our common shares at the close of trading on Nasdaq on the purchase date.
|
Exhibit
Number
|
|
Description
|
|
3.1
|
|
|
|
3.2
|
|
|
|
3.3
|
|
|
|
3.4
|
|
|
|
4.1
|
|
|
|
4.2
|
|
|
|
4.3
|
|
|
|
4.4
|
|
|
|
4.5
|
|
|
|
4.6
|
|
|
|
4.7
|
|
|
|
4.8
|
|
|
|
4.9
|
|
|
Exhibit
Number
|
|
Description
|
|
4.10
|
|
|
|
4.11
|
|
|
|
4.12
|
|
|
|
4.13
|
|
|
|
4.14
|
|
|
|
4.15
|
|
|
|
4.16
|
|
|
|
4.17
|
|
|
|
4.18
|
|
|
|
4.19
|
|
|
|
10.1
|
|
|
|
10.2
|
|
|
|
10.3
|
|
|
|
10.4
|
|
|
|
10.5
|
|
|
|
10.6
|
|
|
|
10.7
|
|
|
|
10.8
|
|
|
|
22.1
|
|
|
|
31.1
|
|
|
|
31.2
|
|
|
Exhibit
Number
|
|
Description
|
|
32.1
|
|
|
|
99.1
|
|
|
|
101.INS
|
|
|
XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
|
101.SCH
|
|
|
XBRL Taxonomy Extension Schema Document. (Filed herewith.)
|
101.CAL
|
|
|
XBRL Taxonomy Extension Calculation Linkbase Document. (Filed herewith.)
|
101.DEF
|
|
|
XBRL Taxonomy Extension Definition Linkbase Document. (Filed herewith.)
|
101.LAB
|
|
|
XBRL Taxonomy Extension Label Linkbase Document. (Filed herewith.)
|
101.PRE
|
|
|
XBRL Taxonomy Extension Presentation Linkbase Document. (Filed herewith.)
|
104
|
|
|
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).
|
|
|
|
SERVICE PROPERTIES TRUST
|
|
|
|
|
|
/s/ John G. Murray
|
|
John G. Murray
|
|
President and Chief Executive Officer
|
|
Dated: August 7, 2020
|
|
|
|
|
|
/s/ Brian E. Donley
|
|
Brian E. Donley
|
|
Chief Financial Officer and Treasurer
|
|
(Principal Financial and Accounting Officer)
|
|
Dated: August 7, 2020
|
Pledgor
|
Pledged Subsidiary
|
Certificate No.
|
No. of Shares / Units Owned
|
Percentage of Ownership
|
Highway Ventures Borrower LLC
|
Highway Ventures Properties Trust
|
3
|
1,000
|
100%
|
Service Properties Trust
|
HPTWN Properties Trust
|
2
|
100
|
100%
|
Banner NewCo LLC
|
SVCN 3 LLC
|
1
|
N/A
|
100%
|
Service Properties Trust
|
HPT Suite Properties Trust
|
2
|
1,000
|
100%
|
Banner NewCo LLC
|
SVCN 4 LLC
|
1
|
N/A
|
100%
|
Highway Ventures Properties Trust
|
Highway Ventures Properties LLC
|
1
|
N/A
|
100%
|
Service Properties Trust
|
Banner NewCo LLC
|
1
|
N/A
|
100%
|
By:
|
/s/ Brian E. Donley
|
By:
|
/s/ Brian E. Donley
|
By:
|
/s/ Brian E. Donley
|
By:
|
/s/ Brian E. Donley
|
By:
|
/s/ Brian E. Donley
|
By:
|
/s/ Brian E. Donley
|
By:
|
/s/ Brian E. Donley
|
By:
|
/s/ Brian E. Donley
|
Pledgor
|
Pledged Subsidiary
|
Certificate No.
|
No. of Shares / Units Owned
|
Percentage of Ownership
|
Banner NewCo LLC
|
SVCN 2 LLC
|
1
|
N/A
|
100%
|
By:
|
/s/ Brian E. Donley
|
By:
|
/s/ Brian E. Donley
|
By:
|
/s/ Anand J. Jobanputra
|
Pledgor
|
Type of Entity
|
Jurisdiction
|
Organizational ID No.
|
Mailing Address of Chief Executive Office
|
HPT TA Properties Trust
|
Real estate investment trust
|
Maryland
|
20-8260357
|
Two Newton Place, 255 Washington Street, Suite 300, Newton, Massachusetts 02458
|
cc:
|
Wells Fargo Bank, National Association
|
HPT IHG PR, Inc.
HPT State Street TRS LLC
HPT TRS IHG-2, Inc.
Two Newton Place
255 Washington Street, Suite 300
Newton, Massachusetts 02458
|
Re:
|
The SVC/IHG Portfolio Agreements set forth on Schedule 1
|
cc:
|
InterContinental Hotels Group Resources, Inc.
|
1.
|
Lease Agreement, dated as of February 16, 2005, between HPT IHG PR, Inc., as landlord (“PR Landlord”), and Intercontinental Hotels (Puerto Rico) Inc., as tenant (“PR Tenant”), as amended (as so amended, the “PR Lease”).
|
2.
|
Management Agreement, dated as of July 1, 2011, among HPT TRS IHG-2, Inc. (for itself and as successor by merger with HPT TRS IHG-1, Inc. and HPT TRS IHG-3, Inc.), as owner (“Owner”), and Intercontinental Hotels Group Resources, Inc., IHG Management (Maryland) LLC, and Intercontinental Hotels Group Canada, Inc., as manager (collectively, “Manager”), as amended (as amended, the “Master Management Agreement”).
|
3.
|
Amended and Restated Management Agreement, dated as of February 1, 2017, between Owner, as owner, and KHRG Allegro, LLC, as manager (“Chicago Allegro Manager”) (the “Chicago Allegro Management Agreement”).
|
4.
|
Amended and Restated Management Agreement, dated as of October 9, 2019, between HPT State Street TRS LLC, as owner (“Chicago Owner”), and Kimpton Hotel & Restaurant Group, LLC, and KHRG State Street, LLC, as manager (the “Chicago Palomar Manager”) (the “Chicago Palomar Management Agreement”).
|
Exact Name of Guarantor Subsidiary
|
Jurisdiction
|
Cambridge TRS, Inc.
|
Maryland
|
Harbor Court Associates, LLC
|
Maryland
|
Highway Ventures Borrower LLC
|
Delaware
|
Highway Ventures LLC
|
Delaware
|
Highway Ventures Properties Trust
|
Maryland
|
HPT Cambridge LLC
|
Massachusetts
|
HPT Clift TRS LLC
|
Maryland
|
HPT CW MA Realty LLC
|
Maryland
|
HPT CW MA Realty Trust
|
Massachusetts
|
HPT CY TRS, Inc.
|
Maryland
|
HPT Geary ABC Holdings LLC
|
Maryland
|
HPT Geary Properties Trust
|
Maryland
|
HPT IHG Chicago Property LLC
|
Maryland
|
HPT IHG GA Properties LLC
|
Maryland
|
HPT IHG-2 Properties Trust
|
Maryland
|
HPT IHG-3 Properties LLC
|
Maryland
|
HPT SN Holding, Inc.
|
New York
|
HPT State Street TRS LLC
|
Maryland
|
HPT Suite Properties Trust
|
Maryland
|
HPT TA Properties Trust
|
Maryland
|
HPT TRS IHG-2, Inc.
|
Maryland
|
HPT TRS Inc.
|
Maryland
|
HPT TRS MRP, Inc.
|
Maryland
|
HPT TRS SPES II, Inc.
|
Maryland
|
HPT TRS WYN, Inc.
|
Maryland
|
HPT Wacker Drive TRS LLC
|
Maryland
|
HPTCY Properties Trust
|
Maryland
|
HPTMI Hawaii, Inc.
|
Delaware
|
HPTMI Properties Trust
|
Maryland
|
HPTWN Properties Trust
|
Maryland
|
Royal Sonesta, Inc.
|
Louisiana
|
SVC Holdings LLC
|
Maryland
|
SVCN 1 LLC
|
Delaware
|
SVCN 2 LLC
|
Delaware
|
SVCN 5 LLC
|
Delaware
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of Service Properties Trust;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
|
Date: August 7, 2020
|
/s/ John G. Murray
|
|
John G. Murray
|
|
Managing Trustee, President and Chief Executive Officer
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of Service Properties Trust;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
|
Date: August 7, 2020
|
/s/ Brian E. Donley
|
|
Brian E. Donley
|
|
Chief Financial Officer and Treasurer
|
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
|
|
/s/ John G. Murray
|
|
/s/ Brian E. Donley
|
John G. Murray
|
|
Brian E. Donley
|
Managing Trustee, President and
|
|
Chief Financial Officer and Treasurer
|
Chief Executive Officer
|
|
|
|
|
|
Date: August 7, 2020
|
|
|