SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K

FOR ANNUAL AND TRANSITION REPORTS
PURSUANT TO SECTIONS 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

|X| ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934

For the fiscal year ended June 30, 1998

- or -

|_| TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES

EXCHANGE ACT OF 1934For the transition period from            to
                                                   ----------    ---------

    Commission File Number:      0-23325
                                 -------

GUARANTY FEDERAL BANCSHARES, INC.
(Exact Name of Registrant as Specified in Its Charter)

           Delaware                                        43-1792717
----------------------------------          ------------------------------------
  (State or Other Jurisdiction              (I.R.S. Employer Identification No.)
 of Incorporation or Organization)

1341 West Battlefield, Springfield, Missouri             65807
--------------------------------------------             -----
(Address of Principal Executive Offices)               (Zip Code)

Registrant's telephone number, including area code: (417) 889-2494

Securities registered pursuant to Section 12(b) of the Act: None

Securities registered pursuant to Section 12(g) of the Act:

Common Stock, par value $.10 per share
(Title of Class)

Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES X NO

Indicate by check mark if disclosure of delinquent filers pursuant to

Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of Registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. [X]


The aggregate market value of the voting stock held by non-affiliates of the Registrant, based on the average bid and asked prices of the Registrant's Common Stock as quoted on the National Market of The Nasdaq Stock Market on September 23, 1998, was $55.9 million.

As of September 8, 1998 there were outstanding 5,916,745 shares of the Registrant's Common Stock.

DOCUMENTS INCORPORATED BY REFERENCE

1. Portions of the Annual Report to Stockholders for the fiscal year ended June 30, 1998. (Parts II and IV)
2. Portions of the Proxy Statement for the 1998 Annual Meeting of Stockholders. (Part III)


GUARANTY FEDERAL BANCSHARES, INC.

Form 10-K

                                TABLE OF CONTENTS

Item     Page

         PART I

         1.       Business

         2.       Properties

         3.       Legal Proceedings

         4.       Submission of Matters to a Vote of Security Holders

         PART II

         5.       Market for Registrant's Common Equity and Related Stockholder
                  Matters

         6.       Selected Financial Data

         7.       Management's Discussion and Analysis of Financial Condition
                  and Results of Operations

         7A.      Quantitative and Qualitative Disclosures About Market Risk

         8.       Financial Statements and Supplementary Data

         9.       Changes in and Disagreements with Accountants on Accounting
                  and Financial Disclosure

         PART III

         10.      Directors and Executive Officers of the Registrant

         11.      Executive Compensation

         12.      Security Ownership of Certain Beneficial Owners and Management

         13.      Certain Relationships and Related Transactions

         14.      Exhibits, Financial Statement Schedules and Reports on
                  Form 8-K

Signatures


PART I

GUARANTY FEDERAL BANCSHARES, INC. (THE "COMPANY") MAY FROM TIME TO TIME MAKE WRITTEN OR ORAL "FORWARD-LOOKING STATEMENTS", INCLUDING STATEMENTS CONTAINED IN THE COMPANY'S FILINGS WITH THE SECURITIES AND EXCHANGE COMMISSION (INCLUDING THIS ANNUAL REPORT ON FORM 10-K AND THE EXHIBITS THERETO), IN ITS REPORTS TO STOCKHOLDERS AND IN OTHER COMMUNICATIONS BY THE COMPANY, WHICH ARE MADE IN GOOD FAITH BY THE COMPANY PURSUANT TO THE "SAFE HARBOR" PROVISIONS OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995.

THESE FORWARD-LOOKING STATEMENTS INVOLVE RISKS AND UNCERTAINTIES, SUCH AS STATEMENTS OF THE COMPANY'S PLANS, OBJECTIVES, EXPECTATIONS, ESTIMATES AND INTENTIONS, THAT ARE SUBJECT TO CHANGE BASED ON VARIOUS IMPORTANT FACTORS (SOME OF WHICH ARE BEYOND THE COMPANY'S CONTROL). THE FOLLOWING FACTORS, AMONG OTHERS, COULD CAUSE THE COMPANY'S FINANCIAL PERFORMANCE TO DIFFER MATERIALLY FROM THE PLANS, OBJECTIVES, EXPECTATIONS, ESTIMATES AND INTENTIONS EXPRESSED IN SUCH FORWARD-LOOKING STATEMENTS: THE STRENGTH OF THE UNITED STATES ECONOMY IN GENERAL AND THE STRENGTH OF THE LOCAL ECONOMIES IN WHICH THE COMPANY CONDUCTS OPERATIONS; THE EFFECTS OF, AND CHANGES IN, TRADE, MONETARY AND FISCAL POLICIES AND LAWS, INCLUDING INTEREST RATE POLICIES OF THE BOARD OF GOVERNORS OF THE FEDERAL RESERVE SYSTEM, INFLATION, INTEREST RATES, MARKET AND MONETARY FLUCTUATIONS; THE TIMELY DEVELOPMENT OF AND ACCEPTANCE OF NEW PRODUCTS AND SERVICES OF THE COMPANY AND THE PERCEIVED OVERALL VALUE OF THESE PRODUCTS AND SERVICES BY USERS, INCLUDING THE FEATURES, PRICING AND QUALITY COMPARED TO COMPETITORS' PRODUCTS AND SERVICES; THE WILLINGNESS OF USERS TO SUBSTITUTE COMPETITORS' PRODUCTS AND SERVICES FOR THE COMPANY'S PRODUCTS AND SERVICES; THE SUCCESS OF THE COMPANY IN GAINING REGULATORY APPROVAL OF ITS PRODUCTS AND SERVICES, WHEN REQUIRED; THE IMPACT OF CHANGES IN FINANCIAL SERVICES' LAWS AND REGULATIONS (INCLUDING LAWS CONCERNING TAXES, BANKING, SECURITIES AND INSURANCE); TECHNOLOGICAL CHANGES, ACQUISITIONS; CHANGES IN CONSUMER SPENDING AND SAVING HABITS; AND THE SUCCESS OF THE COMPANY AT MANAGING THE RISKS RESULTING FROM THESE FACTORS.

THE COMPANY CAUTIONS THAT THE LISTED FACTORS ARE NOT EXCLUSIVE. THE COMPANY DOES NOT UNDERTAKE TO UPDATE ANY FORWARD-LOOKING STATEMENT, WHETHER WRITTEN OR ORAL, THAT MAY BE MADE FROM TIME TO TIME BY OR ON BEHALF OF THE COMPANY.


Item 1. Business

Business of the Company

The Company is a Delaware-chartered corporation that was created in September 1997 at the direction of Guaranty Federal Savings Bank (the "Bank"). The Company became the holding company for the Bank on December 30, 1997, in connection with a plan of conversion and reorganization involving the Bank and its then existing mutual holding company. The mutual holding company structure had been created in April 1995 (the "Conversion") at which time more than a majority of the shares of the Bank were issued to the mutual holding company and the remainder were sold in a public offering. In connection with the conversion and reorganization on December 30, 1997, the shares of the Bank held by the mutual holding company were extinguished along with the mutual holding company and the shares of the Bank held by the public were exchanged for shares of the Company. Additional shares of the Company were issued on December 30, 1997.

The Company is a unitary savings and loan holding company which, under existing laws, generally is not restricted in the types of business activities in which it may engage provided the Bank retains a specified amount of its assets in housing-related investments. The Company is not an operating company and has not engaged in any significant business to date. As such, references herein to the Bank include the Company unless the context otherwise indicates.

Business of the Bank

The Bank is a Federally-chartered stock savings bank that obtained its current name in April 1995 at the time it reorganized from a mutual savings association known as "Guaranty Federal Savings and Loan Association" into a mutual holding company structure.

The Bank's principal business has been, and continues to be, attracting retail deposits from the general public and investing those deposits, together with funds generated from operations, in both permanent and construction one-to four-family residential mortgage loans, multi-family residential mortgage loans, commercial real estate loans, and consumer and other loans. The Bank also invests in mortgage-backed securities, U.S. Government and federal agency securities and other marketable securities. The Bank's revenues are derived principally from interest on its investments and fees charged for services provided. The Bank's primary sources of funds are: deposits; borrowings; amortization and prepayments of loan principal; and amortizations, prepayments and maturing of mortgage-backed securities.

The Bank is regulated by the Office of Thrift Supervision ("OTS") and its deposits are insured by the Savings Association Insurance Fund ("SAIF") of the Federal Deposit Insurance Corporation (the "FDIC").

Market Area

The Bank's primary market area is Greene County, which is in the southwestern corner of Missouri. While the population of Greene County increased 12.4% between 1980 and 1990 and its per capita income grew approximately 32% between 1985 and 1990, the average per capita income in 1990 still was lower than the average per capita income for Missouri and the United States. Springfield has a Metropolitan Statistical Area population of approximately 250,000. The local economy is well diversified with the majority of jobs in light manufacturing and service industries. There is a large regional health care presence with two large regional hospitals employing over 8,000. There also are four accredited colleges and one major university with total enrollment approaching 25,000. Part of Greene County's growth can be attributed to its proximity to Branson, Missouri, which has developed a strong tourism industry related to country music and entertainment. Branson is located 30 miles south of Springfield, and receives between five and six million tourists each year, many of whom pass through Springfield.


Lending Activities

Set forth below is selected data relating to the composition of the Bank's loan portfolio at the dates indicated:

Composition of Loan Portfolio

                                                                               At June 30,
                                                                               -----------
                                          1998                 1997               1996                1995                1994
                                          ----                 ----               ----                ----                ----
                                    Dollars   Percent   Dollars   Percent   Dollars   Percent   Dollars   Percent   Dollars  Percent
                                    -------   -------   -------   -------   -------   -------   -------   -------   -------  -------
                                                                         (Dollars in Thousands)
Mortgage loans (includes loans
held for sale):
  One to four units                $ 148,396   66.27% $ 116,441    68.11%  $ 98,918    68.26%  $ 92,104    71.84%  $ 84,669   73.38%
  Multi-family                        21,536    9.62%    15,457     9.04%    13,701     9.45%    12,169     9.49%    12,306   10.67%
  Construction                        34,729   15.51%    25,149    14.71%    21,729    14.99%    17,887    13.95%    12,895   11.18%
  Commercial real estate              12,721    5.68%     8,323     4.87%     8,739     6.03%     5,162     4.03%     4,746    4.11%
                                   ---------  ------  ---------   ------   --------   ------   --------   ------   --------  ------
Total mortgage loans                 217,382   97.08%   165,370    96.73%   143,087    98.73%   127,322    99.30%   114,616   99.34%
                                   ---------  ------  ---------   ------   --------   ------   --------   ------   --------  ------
  Commercial business loans              646    0.29%       383     0.22%       255     0.18%       219     0.17%        99    0.09%
  Share loans                            623    0.28%       720     0.42%       530     0.37%       522     0.41%       421    0.36%
  Automobile                           2,018    0.90%     1,765     1.03%     1,005     0.69%       106     0.08%        86    0.07%
  Other                                3,251    1.45%     2,727     1.60%        48     0.03%        45     0.04%       158    0.14%
                                   ---------  ------  ---------   ------   --------   ------   --------   ------   --------  ------
Total consumer and other loans         6,538    2.92%     5,595     3.27%     1,838     1.27%       892     0.70%       764    0.66%
                                   ---------  ------  ---------   ------   --------   ------   --------   ------   --------  ------
Total loans                          223,920  100.00%   170,965   100.00%   144,925   100.00%   128,214   100.00%   115,380  100.00%
                                              ======              ======              ======              ======             ======
Less:
  Loans in process                    15,235             10,476               7,572               6,537               8,498
  Deferred loan fees/costs, net           84                (39)                (22)               (116)                (87)
  Unearned discounts                     190                216                 238                 233                   1
  Allowance for loan losses            2,191              2,177               2,108               1,718               1,703
                                   ---------          ---------           ---------           ---------           ---------
Total Loans, Net                   $ 206,220          $ 158,135           $ 135,029           $ 119,842           $ 105,265
                                   =========          =========           =========           =========           =========


The following table sets forth the dollar amount, before deductions for unearned discounts, deferred loan fees/costs and allowance for loan losses, at June 30, 1998 of all loans due after June 30, 1999, which have pre-determined interest rates and which have adjustable interest rates.

Fixed and Adjustable Rate Loans by Type

                                                         Adjustable
                                         Fixed Rates       Rates          Total
                                         -----------       -----         -------
                                                    (Dollars in Thousands)
One-to four-family ................        $37,450        106,334        143,784
Multi-family ......................          5,942         14,769         20,711
Construction ......................            678            953          1,631
Commercial real estate ............          4,275          5,864         10,139
Consumer & other loans ............          1,683          2,750          4,433
                                           -------        -------        -------
Total loans (1) ...................        $50,028        130,670        180,698
                                           =======        =======        =======

(1) Before deductions for unearned discounts, deferred loan fees/costs, net and allowances for loan losses.


The following table sets forth the Bank's loan originations and loan purchases, sales and principal repayments.

Origination, Purchase and Sale of Loans

                                             Year ended June 30,
                                             -------------------
                                      1998          1997           1996
                                      ----          ----           ----
                                           (Dollars in Thousands)
Total gross loans receivable at
     beginning of period          $ 170,965       144,925        127,981
                                  ---------       -------        -------

Loans originated:
   One- to- four-family              66,385        47,942         32,448
   Multi-family                          19         2,259          2,903
   Construction                      35,800        28,863         26,680
   Commercial real estate             7,793         3,398          7,053
   Consumer and other                 6,008         4,499          3,521
                                  ---------       -------        -------
Total loans originated              116,005        86,961         72,605

Loans purchased:
Total loans purchased                     -             -              -

Loans sold:
Whole loans                          (6,364)       (4,134)        (5,319)
Loan principal repayments           (53,684)      (45,924)       (41,867)
other items, net (1)                 (3,002)      (10,863)        (8,475)
                                  ---------       -------        -------
Net loan activity                    52,955        26,040         16,944

Total gross loans receivable at
     end of period                $ 223,920       170,965        144,925
                                  =========       =======        =======

(1) Includes non-cash portion of loan originations.


The following table sets forth the maturity of the Bank's loan portfolio at June 30, 1998. The table shows loans that have adjustable-rates as due in the period during which they contractually mature. The table does not include prepayments or scheduled principal amortization. Prepayments and scheduled principal repayments on loans totaled $53.7 million for the year ended June 30, 1998.

Loan Maturities

                                                        Due After
                                  Due One Year         One Through          Due After
                                    or Less             Five Years          Five Years             Total
                                    -------             ----------          ----------             -----
                                                             (Dollars in Thousands)
One to four family                  $  4,612              15,847             127,937             148,396
Multi family                             825               3,949              16,762              21,536
Construction                          18,187                 483               1,148              19,818
Commercial real estate                 2,258               5,247               4,892              12,397
Consumer and other loans               2,105               4,398                  35               6,538
                                    --------              ------             -------             -------
  Total loans (1)                   $ 27,987              29,924             150,774             208,685
                                    --------              ------             -------             -------
Less:
Deferred loan fees/costs                                                                              84
Unearned discounts                                                                                   190
Allowance for loan losses                                                                          2,191
                                                                                                 -------
Loans receivable net                                                                             206,220
                                                                                                 =======

(1) Includes mortgage loans held for sale.


One- to Four-Family Mortgage Loans. The Bank offers fixed- and adjustable-rate first mortgage loans secured by one- to four-family residences in the Bank's primary lending area. Typically, such residences are single family homes that serve as the primary residence of the owner. However, there are a significant number of loans originated by the Bank which are secured by non-owner occupied properties due to the large student population and high number of service sector jobs. Loan originations are generally obtained from existing or past customers, members of the local community, referrals from attorneys, established builders, and realtors within the Bank's market area. Originated mortgage loans in the Bank's portfolio include due-on-sale clauses which provide the Bank with the contractual right to deem the loan immediately due and payable in the event that the borrower transfers ownership of the property without the Bank's consent.

As of June 30, 1998, 66.3% of loans receivable consisted of one- to four-family residential loans, of which 73.2% were ARM loans. The Bank currently offers ARM loans that have fixed interest rates for either one, three or five years and, following that initial fixed period, adjust annually. The Bank has also offered ARM loans for which interest rates adjust every one, three or five years. Generally, ARM loans provide for limits on the maximum interest rate adjustment ("caps") that can be made at the end of each applicable period and throughout the duration of the loan. ARM loans are originated for a term of up to 30 years on owner-occupied properties and generally up to 25 years on non-owner occupied properties. Typically, interest rate adjustments are calculated based on U.S. treasury securities adjusted to a constant maturity of one year (CMT), plus a 2.5% to 2.75% margin. Interest rates charged on fixed-rate loans are competitively priced based on market conditions and the cost of funds. The Bank's fixed-rate mortgage loans currently are made for terms of 15 and 30 years.

Generally, ARM loans pose credit risks different from the risks inherent in fixed-rate loans, primarily because as interest rates rise the underlying payments of the borrower rise, thereby increasing the potential for default. At the same time, the marketability of the underlying property may be adversely affected by higher interest rates. The Bank does not originate ARM loans which provide for negative amortization.

The Bank generally originates one- to four-family residential mortgage loans in amounts up to 80% of the appraised value or the selling price of the mortgaged property, whichever is lower. However, mortgage loans secured by non-owner occupied, one- to four-family residential properties typically do not exceed 75% of the appraised value or the selling price of the mortgaged property, whichever is lower. The Bank may on occasion make loans up to 95% of appraised value or the selling price of the mortgage property, whichever is lower, however, the Bank typically requires private mortgage insurance for the excess percentage over 80% for mortgage loans with loan to value percentages over 80%.

Multi-Family Mortgage Loans. The Bank originates multi-family mortgage loans in its primary lending area. As of June 30, 1998, $21.5 million or 9.6% of the Bank's total loan portfolio consisted of multi-family residential loans. With regard to multi-family mortgage loans, the Bank generally requires personal guarantees of the principals as well as security interest in real estate. Multi-family mortgage loans are generally originated in amounts of up to 75% of the appraised value of the property. The loan-to-one-borrower limitation, $8.1 million as of June 30, 1998, is the maximum the Bank will lend on a multi-family real estate loan. Loans above $500,000 require Board of Director approval on a case-by-case basis.

Loans secured by multi-family residential real estate generally involve a greater degree of credit risk than one- to four-family residential mortgage loans and carry larger loan balances. This increased credit risk is a result of several factors, including the concentration of principal in a limited number of loans and borrowers, the effects of general economic conditions on income producing properties, and the increased difficulty of evaluating and monitoring these types of loans. Furthermore, the repayment of loans secured by multi-family residential real estate is typically dependent upon the successful operation of the related real estate property. If the cash flow from the project is reduced, the borrower's ability to repay the loan may be impaired.


Construction Loans. As of June 30, 1998, construction loans totaled $34.7 million or 15.5% of the Bank's total loans outstanding. Construction loans are made to certain builders for construction of single family homes for resale, as well as to individuals in connection with long-term, permanent loans to be made upon completion of the construction. This portfolio predominantly consists of speculative loans i.e. loans to builders who are speculating that they will be able to locate a purchaser for the underlying property prior to or shortly after the time construction has been completed.

The Bank principally finances the construction of single-family homes. Construction loans are made to contractors who have sufficient financial strength and a proven track record, for the purpose of resale, as well as on a "pre-sold" basis. Construction loans made for the purpose of resale generally provide for interest only payments at fixed rates and have terms of six months to one year. Construction loans on "pre-sold" homes may convert into a permanent ARM loan upon completion of construction. Construction loans to a borrower who will occupy a home, or to a builder who has pre-sold the home, typically have loan to value ratios of up to 85%. Construction loans for speculative purposes, models, and commercial properties typically have loan to value ratios of up to 80%. Loan proceeds are disbursed in increments as construction progresses and as inspections warrant. The Bank employs inspectors rather than paying title companies for construction disbursement purposes.

Construction lending by its nature entails significant additional risks as compared with one-to four-family mortgage lending, attributable primarily to the fact that funds are advanced upon the security of the project under construction prior to its completion. As a result, construction lending often involves the disbursement of substantial funds with repayment dependent on the success of the ultimate project and the ability of the borrower or guarantor to repay the loan. Because of these factors, the analysis of the prospective construction loan projects require an expertise that is different in significant respects from that which is required for residential mortgage lending. The Bank has attempted to address these risks through its underwriting procedures.

Commercial Real Estate. As of June 30, 1998, the Bank had commercial real estate loans totaling $12.7 million or 5.7% of the Bank's total loan portfolio. Commercial real estate loans are generally originated in amounts up to 75% of the appraised value of the mortgaged property. The Bank's commercial real estate loans are generally permanent, adjustable rate loans secured by improved property such as office buildings, retail stores, small shopping centers, medical offices, motels, churches and other non-residential buildings. Less than $4 million in commercial real estate loans are located outside the Bank's market area.

To originate commercial real estate loans, the Bank generally requires a security interest in the real estate, personal guarantees of the principals, a security interest in personal property, and a standby assignment of rents and leases. The Bank has established its loan-to-one borrower limitation, which was $8.1 million as of June 30, 1998, as its maximum commercial real estate loan amount. Commercial loans above $500,000 require Board of Director approval on a case-by-case basis. Because of the small number of commercial real estate loans made, and the relationship of each borrower to the Bank, each such loan has differing terms and conditions applicable to the particular borrower.

Loans secured by commercial real estate are generally larger and involve a greater degree of risk than residential mortgage loans. Because payments on loans secured by commercial real estate are often dependent on successful operation or management of the properties, repayment of such loans may be subject, to a greater extent, to adverse conditions in the real estate market or the economy. The Bank seeks to minimize these risks by careful underwriting, requiring personal guaranty, lending only to established customers and borrowers otherwise known to the Bank, and generally restricting such loans to its primary market area.

At June 30, 1998, the Bank also included approximately $2.6 million in loans to develop land into residential lots and loans on completed lots in the commercial real estate loan portfolio. The Bank utilizes its knowledge of the local market conditions and appraisals to evaluate the development cost, and


estimate projected lot prices and absorption rates to assess loans on residential subdivisions. The Bank typically loans up to 70% of the appraised value over terms up to two years. Development loans generally involve a greater degree of risk than residential mortgage loans because (1) the funds are advanced upon the security of the land which has a materially lower value prior to completion of the infrastructure required of a subdivision, (2) the cash flow available for debt repayment is a function of the sale of the individual lots, and (3) the interest required to service the debt is a function of the time required to complete the development and sell the lots.

Consumer and Other Lending. The Bank also offers other loans, primarily loans secured by certificates of deposit, commercial business assets, consumer loans, home equity and automobile loans. As of June 30, 1998, $6.5 million or 2.9%, of the Bank's loan portfolio consisted of such loans. The Bank will continue to expand its consumer lending as opportunities present themselves.

Loan Approval Authority and Underwriting. All loans must have the approval of the members of the loan committee which consists of six senior officers. The loan committee meets periodically to review and approve loans made within the scope of its authority. Real estate loans in excess of $500,000 require prior approval by the Board of Directors.

For all loans originated by the Bank, upon receipt of a completed loan application from a prospective borrower, a credit report is requested, income, assets, and certain other information are verified and, if necessary, additional financial information is requested. An appraisal of the real estate intended to secure the proposed loan is generally required, which currently is performed by certified appraisers designated and approved by the Board of Directors. It is the Bank's policy to obtain appropriate insurance protection on all real estate first mortgage loans. Borrowers generally must also obtain hazard insurance prior to closing. Borrowers generally are required to advance funds for certain items such as real estate taxes, flood insurance and private mortgage insurance, when applicable.

Delinquencies and Problem Assets.

Delinquent Loans. As of June 30, 1998, the Bank had no loans 90 days or more past due and nine loans with total principal balances of $389,000 between 30 and 89 days past due. The Bank generally does not accrue interest on loans past due more than 90 days unless they are well secured and the Bank expects that the account will be collected within 30 days.


The following table sets forth the Bank's loans that are 90 days or more delinquent.

Delinquency Summary

                                                                                        At June 30,
                                                                                        -----------
                                                            1998            1997           1996         1995            1994
                                                            ----            ----           ----         ----            ----
                                                                                 (Dollars in Thousands)
Loans contractually past due 90 days or more
     accounted for on a non-accrual basis:
Mortgage Loans:
     One- to four-family                                 $       -           279              -             -              -
     Multi-family                                                -           286              -             -              -
     Construction                                                -           190            273             -              -
     Commercial real estate                                      -             -              -         1,882          2,013
                                                         ---------       -------        -------        ------         ------
Total mortgage loans                                             -           755            273         1,882          2,013
                                                         ---------       -------        -------        ------         ------
Non-mortgage loans:
     Commercial loans                                            -             -            120             -              -
     Consumer and other loans                                    -             -              -             -              6
                                                         ---------       -------        -------        ------         ------
Total non-mortgage loans                                         -             -            120             -              6
                                                         ---------       -------        -------        ------         ------
Total 90 days or more past due non-accrual loans                 -           755            393         1,882          2,019
                                                         ---------       -------        -------        ------         ------
Accruing loans which are contractually past
due 90 days or more:
Mortgage Loans:
     One to four family                                          -             -            246             -              -
     Multi family                                                -             -              -             -              -
     Construction                                                -           113          1,047             -              -
     Commercial real estate                                      -             -             91             -              -
                                                         ---------       -------        -------        ------         ------
Total mortgage loans                                             -           113          1,384             -              -
                                                         ---------       -------        -------        ------         ------
Non-mortgage loans:
     Commercial loans                                            -             -              -             -              -
     Consumer and other loans                                    -             -              -             -              -
                                                         ---------       -------        -------        ------         ------
Total non-mortgage loans                                         -             -              -             -              -
                                                         ---------       -------        -------        ------         ------
Total 90 days or more past due accruing loans                    -           113          1,384             -              -
                                                         ---------       -------        -------        ------         ------
Total 90 days or more past due loans                     $       -           868          1,777         1,882          2,019
                                                         =========       =======        =======        ======         ======
Total 90 days or more past due loans as a percentage
of net loans                                                     -          0.55%          1.32%         1.57%          1.92%
                                                         =========       =======        =======        ======         ======
Total 90 days or more past due loans as a percentage
of total assets                                                  -          0.44%          0.96%         1.10%          1.27%
                                                         =========       =======        =======        ======         ======


Non-Performing Assets. Loans are reviewed on a regular basis and are placed on non-accrual status when, in the opinion of management, the collection of additional interest is doubtful. Mortgage loans are placed on non-accrual status generally when either principal or interest is more than 90 days past due. At June 30, 1998, management has classified four mortgage loans and six consumer loans as nonaccrual although the loans are not contractually past due 90 days or more. Interest accrued and unpaid at the time a loan is placed on nonaccrual status is charged against interest income.

Real estate acquired by the Bank as a result of foreclosure or by deed in lieu of foreclosure is deemed a foreclosed asset held for sale until such time as it is sold. When a foreclosed asset held for sale is acquired it is recorded at its estimated fair value, less estimated selling expenses. Valuations are periodically performed by management, and any subsequent decline in fair value is charged to operations.

As of July 1, 1995, the Bank implemented Statement of Financial Accounting Standards No. 114 (SFAS 114). In accordance with the pronouncement, loans totaling $851,818, net of the valuation allowance, which were previously classified as in-substance foreclosures, and reported as part of foreclosed assets held-for-sale have been reclassified to loans along with $199,033 of related allowances for collectibility.

Prior to the implementation of SFAS 114, the Bank considered collateral for a loan to be in-substance foreclosed if: (1) the borrower had little or no equity in the collateral; (ii) proceeds for repayment of the loan could be expected to come only from the operation or sale of the collateral; and (iii) the borrower had either formally or effectively abandoned control of the collateral to the Bank, or retained control of the collateral but was unlikely to be able to rebuild equity in the collateral or otherwise repay the loan in the foreseeable future. Cash flow attributable to in-substance foreclosures was used to reduce the carrying value of the collateral.


The following table shows the principal amount of non-performing assets and the resulting impact on interest income for the periods then ended.

Non-Performing Assets

                                                                    As of June 30,
                                                                    --------------
                                                     1998      1997      1996      1995      1994
                                                   ------    ------    ------    ------    ------
                                                                 (Dollars in Thousands)
Mortgage Loans:
     One-to four-family                            $  213       279        --        --        --
     Multi family                                     775       286        --        --        --
     Construction                                      --       190       273        --        --
     Commercial real estate                            --       502        --     1,882     2,013
                                                   ------    ------    ------    ------    ------
Total mortgage loans                                  988     1,257       273     1,882     2,013
                                                   ------    ------    ------    ------    ------
Non-mortgage loans:
     Commercial loans                                  --        --       120        --        --
     Consumer and other loans                          24        --        --        --         6
                                                   ------    ------    ------    ------    ------
Total non-mortgage loans                               24        --       120        --         6
                                                   ------    ------    ------    ------    ------
Total non-performing loans                          1,012     1,257       393     1,882     2,019
Real estate acquired in settlement of loans           286       210         2         4         6
Non-performing loans classified as in-substance
foreclosures                                           --        --        --       698       846
                                                   ------    ------    ------    ------    ------
Total non-performing assets                        $1,298     1,467       395     2,584     2,871
                                                   ======    ======    ======    ======    ======
Total non-performing loans as a percentage of
 net loans                                           0.63%     0.93%     0.29%     1.57%     1.92%
Total non-performing assets as a percentage of
total assets                                         0.50%     0.74%     0.21%     1.51%     2.02%
Impact on interest income for the period
Interest income that would have been recorded on
non-accruing loans                                 $    4    $   31    $   15    $   --    $   --


Problem Assets. Federal regulations require that the Bank review and classify its assets on a regular basis. In addition, in connection with examinations of insured institutions, OTS examiners have authority to identify problem assets and, if appropriate, require them to be classified. There are three classifications for problem assets: substandard, doubtful and loss. "Substandard assets" must have one or more defined weaknesses and are characterized by the distinct possibility that the insured institution will sustain some loss if the deficiencies are not corrected. "Doubtful assets" have the weaknesses of substandard assets with the additional characteristic that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions and values, questionable, and there is a high possibility of loss. An asset classified "loss" is considered uncollectible and of such little value that continuance as an asset of the institution is not warranted. The regulations have also created a special mention category, described as assets which do not currently expose an insured institution to a sufficient degree of risk to warrant classification but do possess credit deficiencies or potential weaknesses deserving management's close attention. Assets classified as substandard or doubtful require the institution to establish general allowance for loan losses. If an asset or portion thereof is classified loss, the insured institution must either establish specific allowances for loan losses in the amount of 100% of the portion of the asset classified loss or charge off such amount. A portion of general loss allowances established to cover possible losses related to assets classified substandard or doubtful may be included in determining an institution's regulatory capital, while specific valuation allowances for loan losses generally do not qualify as regulatory capital.

As of June 30, 1998, the Bank had total classified assets of $2.2 million of which $1.4 million were considered substandard and $152,000 were classified as loss. Special mention assets totaled $693,000 as of June 30, 1998.

One borrower had 11 loans past due less than 30 days that were classified as special mention as of June 30, 1998. These loans, aggregating approximately $545,000, were secured by first deeds on three single family residences and 13 duplex units. This borrower also holds loans from the Bank on nine condominium units secured by first and second deeds of trust, aggregating approximately $305,000 at June 30, 1998 and current at that date. This same borrower also owes the Bank approximately $469,000 through a first deed of trust on a multi-family dwelling. This loan was also current at June 30, 1998. The Bank considers the loans secured by the condominium units and apartments as impaired. Based on the information provided by the borrower, these properties did not generate sufficient cash flow to service the debt during 1998.

As of June 30, 1998, the Bank had $286,000 in real estate obtained through foreclosure. Subsequently the property has been sold with no further loss.


The following table shows the aggregate amounts of the Bank's classified assets as of June 30, 1998.

Classification of Assets

                                                                       As of June 30, 1998
                                                                       -------------------
                                         Substandard              Doubtful                   Loss               Special Mention
                                         -----------              --------                   ----               ---------------
                                      Number     Amount      Number       Amount      Number      Amount      Number       Amount
                                      ------     ------      ------       ------      ------      ------      ------       ------
                                                                         (Dollars in Thousands)
Loans:
  One- to four-family                    11     $   392           -            -           -           -          13          693
  Multi-family                            2         628           -            -           3         146           -            -
  Commercial real estate                  -           -           -            -           -           -           -            -
  Construction and land                   1           -           -            -           -           -           -            -
  Other loans                             9          75           -            -           5           6           -            -
                                      -----     -------       -----        -----       -----       -----       -----          ---
       Total loans                       23     $ 1,095           -            -           8         152          13          693
                                      =====     =======       =====        =====       =====       =====       =====         ====
Foreclosed assets held-for-sale:
  One- to four-family                     2       $ 286           -            -           -           -           -            -
  Commercial real estate                  -           -           -            -           -           -           -            -
  Land and other loans                    -           -           -            -           -           -           -            -
                                      -----     -------       -----        -----       -----       -----       -----          ---
       Total foreclosed assets            2         286           -            -           -           -           -            -
                                      -----     -------       -----        -----       -----       -----       -----          ---
       Total                             25     $ 1,381           -            -           8         152          13          693
                                      =====     =======       =====        =====       =====       =====       =====         ====


Allowance for Loan Losses

The allowance for loan losses is established through a provision for loan losses based on management's evaluation of the risk inherent in its loan portfolio and the general economy. Such evaluation, which includes a review of all loans on which full collectibility may not be reasonably assured, considers among other matters, the estimated fair value of the underlying collateral, economic conditions, historical loan loss experience, and other factors that warrant recognition in providing for an adequate loan loss allowance. In addition, various regulatory agencies, as an integral part of their examination process, periodically review the Bank's allowance for loan losses and valuation of foreclosed assets held for sale. Such agencies may require the Bank to recognize additions to the allowance based on their judgments about information available to them at the time of their examination.

As of June 30, 1998, the Bank's total allowance for loan losses was $2.2 million which amounted to 0.98% of total loans. This allowance reflects not only management's determination to maintain an allowance for loan losses consistent with regulatory expectations for non-performing assets, but also reflects the Bank's policy of evaluating the risks inherent in its loan portfolio, and the regional economy.

In March 1996 the Bank had $1.2 million of loan recovery on a commercial loan which was previously partially charged off. The loan recovery represents amounts recovered in excess of the carrying balance of the loan as reflected by the original terms of the loan, including accrued interest and previously charged-off principal. Consequently, the Bank determined that the allowance for loan losses was sufficient prior to the recovery, and credited the provision for loan losses. During fiscal year 1997, the Bank again experienced a net recovery and based on a review discussed above, elected to make no further addition to the allowance. During fiscal year 1998, the Bank experienced loan charge-offs in excess of recoveries of $108,804, and based on a review discussed above, elected to add $123,352 to the allowance. Management anticipates the need to continue adding to loss reserves through charges to provision for loan losses if growth in the loan portfolio continues as anticipated.


The following tables set forth certain information concerning the Bank's allowance for loan losses at the dates indicated.

Allowance for Loan Losses

                                                                                       Year Ended June 30,
                                                                                 ----------------------------
                                                                 1998          1997           1996          1995          1994
                                                                 ----          ----           ----          ----          ----
                                                                                      (Dollars in Thousands)
Allowance for loan losses:
Beginning balance                                             $ 2,177         2,108          1,718         1,703         1,687
                                                              -------         -----          -----         -----         -----
Gross loan charge offs
(non-residential commercial
residential one to four-family)                                  (151)          (63)            (4)           (5)           (2)
Recoveries
(residential one to four-family)                                   42           132          1,407             4             4
                                                              -------         -----          -----         -----         -----
Net loans recoveries (charge-offs)                               (109)           69          1,403            (1)            2
Provision (credit) for loan losses
(charged to expense)                                              123             -         (1,212)           16            14
Allowance reclassified to loans which were previously
    classified as insubstance foreclosures                         -             -             199            -             -
                                                              -------         -----          -----         -----         -----
Ending balance                                                $ 2,191         2,177          2,108         1,718         1,703
                                                              =======         =====          =====         =====         =====
Net charge-offs as a percentage
of average loans, net                                           -0.06%         0.05%          1.10%         0.00%         0.00%
Allowance for loan losses as a
percentage of average loans, net                                 1.24%         1.49%          1.66%         1.52%         1.62%
Allowance for loan losses as a
percentage to total non-performing loans                       216.50%       173.19%        536.39%        91.29%        84.35%

Allocation of Allowance for Loan Losses

The following table shows the amount of the allowance allocated to each loan category and the percent of loans in that loan category to total loans.

                                                                       At June 30,
                                                                       -----------
                                     1998              1997              1996              1995               1994
                                     ----              ----              ----              ----               ----
                               Amount      %      Amount     %     Amount      %     Amount      %       Amount     %
                                                                (Dollars in Thousands)
Mortgage Loans                $ 2,185    99.08%   2,099    96.73%   2,071    98.73%   1,700    99.30%       -     99.34%
Consumer and other loans            6     2.92%      78     3.27%      37     1.27%      18     0.70%       -      0.66%
                              -------   ------    -----   ------    -----   ------    -----   ------     ------  ------
      Total                   $ 2,191   100.00%   2,177   100.00%   2,108   100.00%   1,718   100.00%       -    100.00%
                              =======   ======    =====   ======    =====   ======    =====   ======     ======  ======


Mortgage-Backed Securities

The Bank has significant investments in mortgage-backed securities and has at times utilized such investments to complement its mortgage lending activities. As of June 30, 1998, the Bank held mortgage-backed securities totaling $21.0 million or 8.1%, of total assets. The estimated fair value of such securities totaled $21.5 million as of June 30, 1998. All of the Bank's mortgage-backed securities are insured and are guaranteed by the Federal Home Loan Mortgage Corporation ("FHLMC"), the Government National Mortgage Bank ("GNMA"), or the Federal National Mortgage Association ("FNMA").

The following table sets forth the Bank's mortgage-backed portfolio by the amount of such securities backed by fixed-rate and adjustable-rate mortgages.

Fixed and Adjustable Mortgage-Backed Securities by Type

                                                     At June 30,1998
                                                     ---------------
                                                       Adjustable
                                     Fixed Rates         Rates            Total
                                     -----------         -----            -----
                                                 (Dollars in Thousands)
Held-to-maturity:
GNMA                                 $ 3,106            1,644             4,750
FNMA                                     600              487             1,087
FHLMC                                  2,446            3,665             6,111
                                     -------           ------            ------
                                       6,152            5,796            11,948
                                     -------           ------            ------

Available-for-sale:
FNMA                                       -            9,056             9,056
                                     -------           ------            ------
Total                                $ 6,152           14,852            21,004
                                     =======           ======            ======

                                                     At June 30,1997
                                                     ---------------
                                                       Adjustable
                                     Fixed Rates         Rates            Total
                                     -----------         -----            -----
                                                 (Dollars in Thousands)
Held-to-maturity:
GNMA                                 $ 3,748            2,194             5,942
FNMA                                     609            1,074             1,683
FHLMC                                  3,014            5,175             8,189
                                     -------           ------            ------
Total                                $ 7,371            8,443            15,814
                                     =======            =====            ======

                                                     At June 30,1996
                                                     ---------------
                                                       Adjustable
                                     Fixed Rates         Rates            Total
                                     -----------         -----            -----
                                                 (Dollars in Thousands)
Held-to-maturity:
GNMA                                 $ 7,317                -             7,317
FNMA                                     925            1,606             2,531
FHLMC                                  3,585            6,634            10,219
                                     -------           ------            ------

Total                                $11,827            8,240            20,067
                                     =======            =====            ======


The following table sets forth the composition of the Bank's mortgage-backed securities portfolio, indicating the amortized cost, percent of portfolio and estimated fair value.

Composition of Mortgage-Backed Securities by Cost and Fair Value

                                                    At June 30, 1998
                                                    ----------------
                                                          Percent      Estimated
                                      Amortized              of          Fair
                                        Cost              Portfolio      Value
                                        ----              ---------      -----
Held-to-maturity:                             (Dollars in Thousands)
GNMA                                  $ 4,750               22.62%        5,083
FNMA                                    1,087                5.18%        1,136
FHLMC                                   6,111               29.11%        6,230
                                     --------              ------        ------
                                       11,948               56.91        12,449
                                     --------              ------        ------

Available-for-sale:
FNMA                                    9,048               43.09%        9,056
                                     --------              ------        ------
Total                                $ 20,996              100.00%       21,505
                                     ========              ======        ======

                                                    At June 30, 1997
                                                    ----------------
                                                          Percent     Estimated
                                     Amortized               of          Fair
                                       Cost               Portfolio      Value
                                       ----               ---------      -----
Held-to-maturity:                             (Dollars in Thousands)
GNMA                                  $ 5,942               37.58%        6,312
FNMA                                    1,683               10.64%        1,719
FHLMC                                   8,189               51.78%        8,060
                                     --------              ------        ------
Total                                $ 15,814              100.00%       16,091
                                     ========              ======        ======

                                                     At June 30, 1996
                                                     ----------------
                                                           Percent     Estimated
                                     Amortized               of          Fair
                                        Cost              Portfolio      Value
                                        ----              ---------      -----
Held-to-maturity:                             (Dollars in Thousands)
GNMA                                    7,317               36.47%        7,672
FNMA                                    2,531               12.61%        2,480
FHLMC                                  10,219               50.92%       10,189
                                     --------              ------        ------
Total                                $ 20,067              100.00%       20,341
                                     ========              ======        ======


The following table sets forth the maturities of the Bank's mortgage-backed securities and the weighted yields of those securities at June 30, 1998.

Maturities and Average Weighted Yields of Mortgage-Backed Securities

                              One               After One Year    After Five Years to         After
                          Year or Less           to Five Years         Ten Years            Ten Years     Total Amounts
                          ------------           -------------         ---------            ---------     -------------

                      Carrying               Carrying               Carrying            Carrying        Carrying
                       Amount      Yield      Amount    Yield        Amount   Yield      Amount   Yield  Amount     Yield
                       ------      -----      ------    -----        ------   -----      ------   -----  ------     -----

                                                                   (Dollars in Thousands)
Held-to-maturity:
GNMA                     $ -       0.00%           -    0.00%          -      0.00%       4,750   8.75%   4,750      8.75%
FNMA                       -       0.00%           -    0.00%          -      0.00%       1,087   6.50%   1,087      6.50%
FHLMC                      -       0.00%       1,552    6.00%          4      8.10%       4,555   7.75%   6,111      7.31%
Available-for-sale:
FNMA                       -       0.00%           -    0.00%         --      0.00%       9,056   6.46%   9,056      6.46%
                         ----      ----        -----    ----         ---      ----       ------   ----   ------      ----
Total                    $ -       0.00%       1,552    6.00%          4      8.10%      19,448   7.32%  21,004      7.23%
                         ====      ====        =====    ====          ==      ====       ======   ====   ======      ====


The following table sets forth the Bank's mortgage-backed securities purchases, sales and principal repayments.

Mortgage-Backed Securities Activity

                                                                   1998            1997            1996
                                                                   ----            ----            ----
                                                                       (Dollars in Thousands)
Beginning balance                                               $ 15,814          20,067          13,855

Purchases                                                          9,063               -          10,834

Sales                                                                  -               -               -

Principal payments                                                (3,881)         (4,300)         (4,628)

Unrealized appreciation on
      available for sale mortgage backed securities                    8

Amortization and accretion, net                                       -               47               6
                                                                --------          ------          ------
     Ending balance                                             $ 21,004          15,814          20,067
                                                                ========          ======          ======


Investment Activities

The investment policy of the Bank, which is established by the Board of Directors and reviewed by the Investment Committee, is designed primarily to provide and maintain liquidity, to generate a favorable return on investments without incurring undue interest rate and credit risk, and to complement the Bank's lending activities. The policy currently provides for held-to-maturity and available-for-sale portfolios. The Bank has adopted an investment policy which strictly prohibits speculation in investment securities. The Bank does not currently engage in trading investment securities and does not anticipate doing so in the future. As of June 30, 1998, the investment policy of the Company is not as restrictive and allows for the purchase and retention of equity securities. At June 30, 1998 the investment securities portfolio of the Company, on an unaggregated basis, consisted of $247,000 of securities classified as available-for-sale. On an aggregate basis (the Company and the Bank), the Company had investment securities with an estimated fair value of $13.6 million and a carrying value of $13.7 million. Of those securities $4.8 million were classified as available- for-sale.

The Bank has the authority to invest in various types of liquid assets, including United States Treasury obligations, securities of various federal agencies, certain certificates of deposit of insured banks and savings institutions, certain bankers' acceptances, repurchase agreements, and loans on federal funds.

The following table sets forth the composition of the Company's investment securities portfolio.

Composition of Investment Securities

                                                                                 At June 30,
                                                                                 -----------
                                                                     1998             1997             1996
                                                                     ----             ----             ----
                                                                            (Dollars in Thousands)
Investment Securities:
U. S. Treasury and government securities                           $ 8,922            8,586           15,656
Obligations of state and political subdivisions                          -                -                -
Corporate notes and  bonds                                               -                -                -
Other securities (1)                                                 4,765            3,360            2,052
                                                                  --------           ------           ------
     Total Investment Securities                                    13,687           11,946           17,708
Interest Bearing Deposits                                            6,458            3,400            2,373
FHLB Stock                                                           2,254            1,734            1,734
                                                                  --------           ------           ------
     Total Investments                                            $ 22,399           17,080           41,882
                                                                  ========           ======           ======

(1) Consists of FHLMC stock and various other equities.


The following table sets forth certain information regarding the carrying values, weighted average yields and maturities of the Bank's investment securities portfolio at June 30, 1998.

Investment Portfolio Maturities and Average Weighted Yields

                                                                 As of June 30, 1998
                                                                 -------------------
                       One year or less After One to Five Years After Five to Ten Years After Ten Years  Total Investment Securities
                       ---------------- ----------------------- ----------------------- ---------------  ---------------------------
                    Carrying Average    Carrying       Average  Carrying       Average  Carrying  Average  Carrying Average   Market
                     Amount   Yield      Amount         Yield    Amount         Yield    Amount    Yield    Amount   Yield     Value
                     ------   -----      ------         -----    ------         -----    ------    -----    ------   -----     -----
                                                                   (Dollars in Thousands)
U. S. Treasury and
government agencies    $ -      -       $ 7,784         6.12%      $ -             -    $ 1,138     6.50%  $ 8,922    6.17%  $ 8,861
                       --     ---       -------         ----       ---           ---    -------     ----   -------    ----   -------

Total                  $ -      -       $ 7,784         6.12%      $ -           ---    $ 1,138     6.50%  $ 8,922    6.17%  $ 8,861
                       ===    ===       =======         ====       ===          ====    =======     ====   =======    ====   =======


Sources of Funds

General. The Bank's primary sources of funds are deposits, borrowings, amortization and prepayments on loans and mortgage-backed securities.

Deposits. The Bank offers a variety of deposit accounts having a range of interest rates and terms. The Bank's deposits principally consist of fixed-term certificates, passbook savings, money market, individual retirement accounts ("IRAs") and NOW (checking) accounts. The flow of deposits is influenced significantly by general economic conditions, the restructuring of the thrift industry, changes in money market and prevailing interest rates and competition. The Bank's deposits are typically obtained from the areas in which its offices are located. The Bank relies primarily on customer service and long-standing relationships with customers to attract and retain these deposits.

The Bank seeks to maintain a high level of stable core deposits by providing convenient and high quality service through its offices.


The following table sets forth the distribution of the Bank's deposit accounts.

Deposit Account Types

                                                                                 As of June 30,
                                          ------------------------------------------------------------------------------------------
                                                     1998                           1997                            1996
                                                     ----                           ----                            ----
                                          Average            Percentage  Average             Percentage   Average         Percentage
                                          Interest            of Total   Interest             of Total   Interest           of Total
Category                   Term             Rate     Amount   Deposits     Rate     Amount    Deposits     Rate    Amount   Deposits
--------                   ----             ----     ------   --------     ----     ------    --------     ----    ------   --------
                                                                       (Dollars in Thousands)
NOW accounts               None             2.24%  $ 14,468    10.26%      2.05%  $  9,386      6.21%      2.05%    6,625     4.22%
Savings accounts           None             2.68%     8,658     6.14%      2.80%     8,621      5.70%      2.80%   10,262     6.54%
Money Market accounts      None             3.64%    10,587     7.51%      2.98%     8,288      5.48%      2.98%    5,264     3.35%
Non-interest bearing
     demand accounts       None             0.00%     3,142     2.23%      0.00%     2,334      1.54%      0.00%    1,534     0.98%
                                                  ---------   ------               -------    ------              -------   ------
        Total                                        36,855    26.14%               28,629     18.93%              23,685    15.09%
                                                  ---------   ------               -------    ------              -------   ------
Certificate of Deposit:
Fixed-rate, fixed-term     1-11 months      5.00%    14,169    10.05%      4.96%    16,846     11.14%      4.96%   33,300    21.21%
Fixed-rate, fixed-term     12-23 months     5.19%    38,059    27.00%      5.29%    47,682     31.53%      5.29%   44,699    28.47%
Fixed-rate, fixed-term     24-35 months     5.64%    26,415    18.74%      5.63%    28,485     18.83%      5.63%   24,684    15.72%
Fixed-rate, fixed-term     36-47 months     5.71%    10,147     7.20%      5.77%    12,013      7.94%      5.77%   12,474     7.94%
Fixed-rate, fixed-term     48-59 months     5.98%     1,789     1.27%      5.87%     1,718      1.14%      5.87%    1,818     1.16%
Fixed-rate, fixed-term     60-71 months     6.04%     8,354     5.93%      5.92%    10,615      7.02%      5.92%   11,205     7.14%
Fixed-rate, fixed-term     72-95 months     6.28%     5,187     3.68%      5.92%     5,258      3.48%      5.92%    5,143     3.28%
                                                  ---------   ------               -------    ------              -------   ------
Total                                               104,120    73.86%              122,617     81.07%             133,323    84.91%
                                                  ---------   ------               -------    ------              -------   ------
Total Deposits (2)                                $ 140,975   100.00%              151,246    100.00%             157,008   100.00%
                                                  =========   ======               =======    ======              =======   ======


The following table indicates the approximate amount of the Bank's certificate accounts of $100,000 or more by time remaining until maturity as of June 30, 1998.

Maturities of Certificates of Deposit of $100,000 or More

                                                      At June 30, 1998
                                                      ----------------
Maturity Period                                   (Dollars in Thousands)

Three months or less                                    $ 1,491,286
Over three through six months                             1,103,188
Over six through twelve months                            1,562,404
Over twelve months                                        1,715,256
                                                        -----------
Total                                                   $ 5,872,134
                                                        ===========


Borrowings

Deposits are the primary source of funds for the Bank's lending activities and other general business purposes. However, during periods when supply of lendable funds cannot meet the demand for such loans, the FHLB System makes available, subject to compliance eligibility standards, a portion of the funds necessary through loans (advances) to its members.

As of June 30, 1998, 1997 and 1996 there were $45.1, $18.2 million and $0 outstanding advances from the FHLB, respectively. The weighted average interest rate on such advances at June 30, 1998 and 1997 was 6.08% and 6.12%, respectively. The average balance of outstanding advances during 1998, 1997 and 1996, was $27.6 million, $13.8 million and $690,000, respectively, and the approximate average interest rate was 6.13%, 6.09% and 5.65%, respectively. During 1998, 1997 and 1996, the maximum outstanding at any month end was $45.1, $21.2 million and $3.0 million, respectively.

Subsidiary Activity

The Bank is a subsidiary of the Company. The Bank has one service corporation, Guaranty Financial Services of Springfield, Inc. The Bank had an investment of $55,000 in its service corporation as of June 30, 1998. The service corporation sells mutual funds, fixed and variable annuities, unit investment trusts, individual stocks and bonds and life insurance. Such sales are completed through an agreement with "INVEST" for providing brokerage services. In addition, the service corporation acts as a real estate broker for properties owned by the Bank.

Employees

Substantially, all of the activities of the Company are conducted through the Bank. At June 30, 1998, the Company had no salaried employees.

As of June 30, 1998, the Bank had 71 full-time employees and 12 part time employees. None of the Bank's employees are represented by a collective bargaining group. The Bank believes that its relationship with its employees is good.

Competition

The Bank experiences substantial competition both in attracting and retaining deposit accounts and in the making of mortgage and other loans.


Direct competition for savings accounts comes from other savings institutions, credit unions, regional bank and thrift holding companies and commercial banks located in its primary market area. Significant competition for the Bank's other deposit products and services comes from money market mutual funds, brokerage firms, insurance companies and retail stores. The primary factors in competing for loans are interest rates and loan origination fees and the range of services offered by various financial institutions. Competition for origination of real estate loans normally comes from other savings institutions, commercial banks, mortgage bankers, mortgage brokers and insurance companies.

The Bank's primary competition comprises the financial institutions near each of the Bank's branch offices. In Springfield, where the Bank's main office and three branch offices are located, primary competition consists of one thrift institution, 20 commercial banks and 13 credit unions.

The Bank believes it is able to compete effectively in its primary market area by offering competitive interest rates and loan fees, and a variety of deposit products, and by emphasizing personal customer service.

Regulation

Set forth below is a brief description of certain laws which related to the regulation of the Company and the Bank. The description does not purport to be complete and is qualified in its entirety by reference to applicable laws and regulations.

Company Regulation

General. The Company is a unitary savings and loan holding company subject to regulatory oversight by the OTS. As such, the Company is required to register and file reports with the OTS and is subject to regulation and examination by the OTS. In addition, the OTS has enforcement authority over the Company and its non-savings association subsidiaries, which also permits the OTS to restrict or prohibit activities that are determined to be a serious risk to the subsidiary savings association. This regulation and oversight is intended primarily for the protection of the depositors of the Bank and not for the benefit of stockholders of the Company.

Qualified Thrift Lender Test. As a unitary savings and loan holding company, the Company generally is not subject to activity restrictions, provided the Bank satisfies the Qualified Thrift Lender ("QTL") test or a somewhat similar test for domestic building and loan associations. If the Company acquires control of another savings association as a separate subsidiary, it would become a multiple savings and loan holding company, and the activities of the Company and any of its subsidiaries (other than the Bank or any other SAIF-insured savings association) would become subject to restrictions applicable to bank holding companies unless such other associations each also qualifies as a QTL or domestic building and loan association and were acquired in a supervisory acquisition. See "- Regulation of the Bank - Qualified Thrift Lender Test."


Regulation of the Bank

General. As a federally chartered, SAIF-insured savings association, the Bank is subject to extensive regulation by the OTS and the Federal Deposit Insurance Corporation ("FDIC"). Lending activities and other investments must comply with various federal statutory and regulatory requirements. The Bank is also subject to certain reserve requirements promulgated by the Board of Governors of the Federal Reserve System.

The OTS, in conjunction with the FDIC, regularly examines the Bank and prepares reports for the consideration of the Bank's Board of Directors on any deficiencies that are found in the Bank's operations. The Bank's relationship with its depositors and borrowers is also regulated to a great extent by federal and state law, especially in such matters as the ownership of savings accounts and the form and content of the Bank's mortgage documents.

The Bank must file reports with the OTS and the FDIC concerning its activities and financial condition, in addition to obtaining regulatory approvals prior to entering into certain transactions such as mergers with or acquisitions of other savings institutions. This regulation and supervision establishes a comprehensive framework of activities in which an institution can engage and is intended primarily for the protection of the SAIF and depositors. The regulatory structure also gives the regulatory authorities extensive discretion in connection with their supervisory and enforcement activities and examination policies, including policies with respect to the classification of assets and the establishment of adequate loan loss reserves for regulatory purposes. Any change in such regulations, whether by the OTS, the FDIC, or the Congress could have a material adverse impact on the Company, the Bank, and their operations.

Insurance of Deposit Accounts. The deposit accounts held by the Bank are insured by the SAIF to a maximum of $100,000 for each insured member (as defined by law and regulation). Insurance of deposits may be terminated by the FDIC upon a finding that the institution has engaged in unsafe or unsound practices, is in an unsafe or unsound condition to continue operations or has violated any applicable law, regulation, rule, order or condition imposed by the FDIC or the institution's primary regulator.

As a member of the SAIF, the Bank paid an insurance premium to the FDIC equal to a minimum of 0.23% of its total deposits. The FDIC also maintains another insurance fund, the Bank Insurance Fund ("BIF"), which primarily insures commercial bank deposits. In 1996, the annual insurance premium for most BIF members was lowered to $2,000. The lower insurance premiums for BIF members placed SAIF members at a competitive disadvantage to BIF members.

Effective September 30, 1996, federal law was revised to mandate a one-time special assessment on SAIF members such as the Bank of approximately .657% of deposits held on March 31, 1995. Beginning January 1, 1997, the deposit insurance assessment for most SAIF members was reduced to .064% of deposits on an annual basis through the end of 1999. During this same period, BIF members will be assessed approximately .013% of deposits. After 1999, assessments for BIF and SAIF members should be the same. It is expected that these continuing assessments for both SAIF and BIF members will be used to repay outstanding Financing Corporation bond obligations. As a result of these changes, beginning January 1, 1997, the rate of deposit insurance assessed the Bank declined by approximately 70%.


Regulatory Capital Requirements. OTS capital regulations require savings associations to meet three capital standards: (1) a tangible capital requirement of 1.5% of total adjusted assets, (2) a leverage ratio (core capital) requirement of 3% of total adjusted assets and (3) a risk-based capital requirement equal to 8% of total risk-weighted assets.

Dividend and Other Capital Distribution Limitations. OTS regulations require the Bank to give the OTS 30 days advance notice of any proposed declaration of dividends to the Company, and the OTS has the authority under its supervisory powers to prohibit the payment of dividends to the Company. In addition, the Bank may not declare or pay a cash dividend on its capital stock if the effect thereof would be to reduce the regulatory capital of the Bank below the amount required for the liquidation account established in connection with the conversion from mutual to stock form.

OTS regulations impose limitations upon all capital distributions by savings institutions, such as cash dividends, payments to repurchase or otherwise acquire its shares, payments to shareholders of another institution in a cash-out merger and other distributions charged against capital. The rule establishes three tiers of institutions, based primarily on an institution's capital level. An institution that exceeds all fully phased-in capital requirements before and after a proposed capital distribution ("Tier 1 institution") and has not been advised by the OTS that it is in need of more than the normal supervision can, after prior notice but without the approval of the OTS, make capital distributions during a calendar year equal to the greater of (i) 100% of its net income to date during the calendar year plus the amount that would reduce by one-half its "surplus capital ratio" (the excess capital over its fully phased-in capital requirements) at the beginning of the calendar year, or (ii) 75% of its net income over the most recent four quarter period. Any additional capital distributions require prior regulatory approval. As of June 30, 1998, the Bank was a Tier 1 institution. In the event the Bank's capital fell below its fully phased-in requirement or the OTS notified it that it was in need of more than normal supervision, the Bank's ability to make capital distributions could be restricted. In addition, the OTS could prohibit a proposed capital distribution by any institution, which would otherwise be permitted by the regulation, if the OTS determines that such distribution would constitute an unsafe or unsound practice.

Finally, a savings association is prohibited from making a capital distribution if, after making the distribution, the savings association would be undercapitalized (not meet any one of its minimum regulatory capital requirements). In contrast, the Company has fewer restrictions on dividends.

Qualified Thrift Lender Test. Savings institutions must meet either the QTL test pursuant to OTS regulations or the definition of a domestic building and loan association in section 7701 of the Internal Revenue Code (the "Code"). If the Bank maintains an appropriate level of certain specified investments (primarily residential mortgages and related investments, including certain mortgage-related securities) and otherwise qualifies as a QTL or a domestic building and loan association, it will continue to enjoy full borrowing privileges from the FHLB of Des Moines. The required percentage of investments under the QTL test is 65% of assets while the Code requires investments of 60% of assets. A bank must be in compliance with the QTL test or definition of domestic building and loan association on a monthly basis in nine out of every 12 months.


Federal Reserve System. The Board of Governors of the Federal Reserve System requires all depository institutions to maintain non-interest bearing reserves at specified levels against their transaction accounts (primarily checking, NOW, and Super NOW checking accounts) and non-personal time deposits.

Executive Officers of the Registrant

Set forth below is information concerning the three executive officers of the Company.

James E. Haseltine joined the Bank in 1983, and has served as Director, president and Chief Executive Officer since 1990. Mr. Haseltine has held the same positions with the Company since its formation in September 1997. After graduating Drury College in 1968, he entered military service with the U.S. Army and served in the Republic of Vietnam. He has served as a founding member and Chairman of the Affordable Housing Action Board of Springfield, Inc., an organization serving low to moderate income families. He is a licensed real estate broker.

He is a past president of the Rotary club of Springfield, serves as director of the Springfield Business and Development Corporation and the Springfield Finance and Development Corporation (not for profit community organizations), and is a member of First and Calvary Presbyterian Church.

William B. Williams joined the Bank in 1995 as Executive Vice President and Chief Operating Officer. Mr. Williams has held the same positions with the Company since its formation in September 1997. Prior to joining the Bank, Mr. Williams worked as a consultant to Midland Loan Services, L.P., a commercial mortgage banker in Kansas City, Missouri. From 1987 to 1994, Mr. Williams worked for North American Savings Bank in Grandview, Missouri, most recently as Executive Vice President and Chief Financial Officer. Mr. Williams received a BSBA degree from the University of Arkansas in 1969 and after serving as an officer in the U.S.
Navy, he received a MBA degree from Tulane University in 1974. He is a CPA.

Bruce Winston is Vice President and Chief Financial Officer of the Bank. He joined the Bank in 1992. Mr. Winston has held the same positions with the Company since its formation in September 1997. Prior to joining the Bank, he served in various other capacities with two other financial institutions over a period of 20 years. He is a graduate of Southwest Missouri State University, and is a member of First Presbyterian Church, where he has served as an Elder and Treasurer.

At June 30, 1998, the years of age of these individuals was 51 for Mr. Haseltine, 51 for Mr. Williams and 50 for Mr. Winston.

Item 2. Properties

The offices of the Company are located in the main office of the Bank.

The Bank's office facilities currently consist of the main office in Springfield, Greene County, Missouri and four full-service branch offices in Springfield. The Bank constructed a new main office building, which provides the Bank with a modern office for customer services and projects a favorable image for the Bank in the local marketplace. Guaranty has also recently completed additional investment in certain of the branch offices to upgrade and improve the facilities.


Item 3. Legal Proceedings

The Company and the Bank, from time to time, may be parties to ordinary routine litigation, which arises in the normal course of business, such as claims to enforce liens, condemnation proceedings, on properties in which the Bank holds security interests, claims involving the making and servicing of real property loans, and other issues incident to the business of the Company and the Bank. At June 30, 1998, there were no claims or lawsuits pending or known to be contemplated against the Company or the Bank that would have had a material effect on the Company or the Bank.

Item 4. Submission of Matters to a Vote of Security Holders

No matter was submitted to a vote of security holders during the fourth quarter of the fiscal year.

PART II

Item 5. Market for Registrant's Common Equity and Related Stockholder Matters

The information on page 2 of the Annual Report to Stockholders of the Registrant for the fiscal year ended June 30, 1998 (the "1998 Annual Report") is incorporated herein by reference.

Item 6. Selected Financial Data

The information contained on page 4 of the 1998 Annual Report is incorporated herein by reference.

Item 7. Management's Discussion and Analysis of Financial Conditions and Results of Operations

The information contained on pages 5 through 16 of the 1998 Annual Report is incorporated herein by reference.

Item 7A. Quantitative and Qualitative Disclosures About Market Risk

The information contained on pages 11 and 12 under the headings "ASSET/ LIABILITY MANAGEMENT" and "INTEREST RATE SENSITIVITY ANALYSIS" of the 1998 Annual Report is incorporated herein by reference.

Item 8. Financial Statements and Supplementary Data

The financial statements set forth on pages 17 to 46 of the 1998 Annual Report, are incorporated herein by reference.

Item 9. Changes in and Disagreements with Accountants On Accounting and Financial Disclosure

Not applicable.


PART III

Item 10. Directors and Executive Officers of the Registrant

The information contained under the section captioned "First Proposal, Election of Directors" in the proxy statement for the Annual Meeting of Stockholders to be held October 28, 1998 (the "Proxy Statement") is incorporated herein by reference.

Additional information concerning executive officers is included in the Proxy Statement in the section captioned "Section 16(a) Beneficial Ownership Reporting Compliance" and under "Executive Officers of the Registrant" in Item 1 of this report.

Item 11. Executive Compensation

The information contained on pages 6-8 and page 10 of the Proxy Statement is incorporated herein by reference.

Item 12. Security Ownership of Certain Beneficial Owners and Management

(a) Security Ownership of Certain Beneficial Owners

Information required by this item is incorporated herein by reference to the section captioned "Voting Securities and Principal Holders Thereof" in the Proxy Statement.

(b) Security Ownership of Management

Information required by this item is incorporated herein by reference to the second chart in the section captioned "Voting Securities and Principal Holders Thereof" in the Proxy Statement.

(c) Not applicable.

Item 13. Certain Relationships and Related Transactions

The information required by this item is incorporated herein by reference to the section captioned "Transactions with Certain Related Persons" in the Proxy Statement.

Item 14. Exhibits, Financial Statement Schedules and Reports on Form 8-K

(a) The following documents are filed as a part of this report:

1. The following financial statements and the report of independent accountants included in the 1998 Annual Report are incorporated herein by reference and also in Item 8 of this report.


Independent Accountants' Report

Consolidated Balance Sheets as of June 30, 1998 and 1997.

Consolidated Statements of Income for the Years Ended June 30, 1998, 1997, and 1996.

Consolidated Statements of Changes in Stockholders' Equity for the Years Ended June 30, 1998, 1997, and 1996.

Consolidated Statements of Cash Flows for the Years Ended June 30, 1998, 1997, and 1996.

Notes to Consolidated Financial Statements.

2. Financial Statement Schedules for which provision is made in the applicable accounting regulations of the SEC are not required under the related instructions or are inapplicable and therefore have been omitted.

3. The following exhibits are included in this Report or incorporated herein by reference:

(a)      List of Exhibits:

 3(i)    Certificate of Incorporation of Guaranty Federal Bancshares, Inc.

 3(ii)   Bylaws of Guaranty Federal Bancshares, Inc.

10.1     1994 Stock Option Plan*

10.2     Recognition and Retention Plan**

10.3     1998 Stock Option Plan**

10.4     Restricted Stock Plan**

13       Annual Report to Stockholders for the fiscal year ended June 30, 1998

21       Subsidiaries of the Registrant

23       Consent of Baird Kurtz & Dobson

(b) No reports on Form 8-K were filed during the last quarter of the period covered by this report.


* Incorporated by reference to the identically numbered Exhibit of the Registration Statement on Form S-1 filed by the Registrant on September 22, 1997 (SEC file number 333-36141). ** Incorporated by reference to the exhibits to the proxy statement filed by the Registrant on June 15, 1998 (SEC file number 0-23325).

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

GUARANTY FEDERAL BANCSHARES, INC.

Dated: September 24, 1998         By:      /s/James E. Haseltine
                                           James E. Haseltine
                                           President and Chief Executive Officer
                                           (Duly Authorized Representative)

Pursuant to the requirement of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

By:      /s/James E. Haseltine                       By:    /s/Ivy L. Rogers
         James E. Haseltine                                 Ivy L. Rogers
         President and Chief Executive Officer              Director
         (Principal Executive Officer)

Date:    September 24, 1998                          Date:  September 24, 1998


By:      /s/Bruce Winston                            By:    ____________________
         Bruce Winston                                      Gary Lipscomb
         Vice President and Chief Financial Officer         Director
         (Principal Accounting and
         Financial Officer)

Date:    September 24, 1998                          Date:  September 24, 1998


By:      /s/Wayne V. Barnes                          By:     /s/Jack L. Barham
         Wayne V. Barnes                                     Jack L. Barham
         Director                                            Chairman of the Board and Director

Date:    September 24, 1998                          Date:  September 24, 1998


By:      /s/George L. Hall
         George L. Hall
         Director

Date:    September 24, 1998


EXHIBIT 3(i)


RESTATED

CERTIFICATE OF INCORPORATION
OF
GUARANTY FEDERAL BANCSHARES, INC.

The Corporation's original Certificate of Incorporation was filed with the Delaware Secretary of State on September 15, 1997. This Restated Certificate of Incorporation has been duly amended and adopted in accordance with Sections 241 and 245 of the Delaware General Corporation Law as follows and, at this time, the Corporation has not received any payment for any of its stock:

ARTICLE I

Name

The name of the corporation is Guaranty Federal Bancshares, Inc. (herein the "Corporation").

ARTICLE II

Registered Office

The address of the Corporation's registered office in the State of Delaware is 1209 Orange Street, Corporation Trust Center, in the City of Wilmington, County of New Castle. The name of the Corporation's registered agent at such address is The Corporation Trust Company.

ARTICLE III

Powers

The purpose for which the Corporation is organized is to act as a savings and loan holding company and to transact all other lawful business for which corporations may be incorporated pursuant to the laws of the State of Delaware. The Corporation shall have all the powers of a corporation organized under said laws.

ARTICLE IV

Term

The Corporation is to have perpetual existence.

ARTICLE V

Incorporators

The name and mailing address of the incorporator is as follows:

         Name                                             Mailing Address
         ----                                             ---------------

James E. Haseltine                                      1341 W. Battlefield
                                                    Springfield, Missouri  65807


ARTICLE VI

Capital Stock

The aggregate number of shares of all classes of capital stock which the Corporation has authority to issue is 12,000,000, of which 10,000,000 are to be shares of common stock, $.10 par value per share, and of which 2,000,000 are to be shares of serial preferred stock, $.01 par value per share. The shares may be issued by the Corporation without the approval of stockholders except as otherwise provided in this Article VI or the rules of a national securities exchange, if applicable. The consideration for the issuance of the shares shall be paid to or received by the Corporation in full before their issuance and shall not be less than the par value per share. The consideration for the issuance of the shares shall be cash, services rendered, personal property (tangible or intangible), real property, leases of real property or any combination of the foregoing. In the absence of actual fraud in the transaction, the judgment of the board of directors as to the value of such consideration shall be conclusive. Upon payment of such consideration such shares shall be deemed to be fully paid and nonassessable. In the case of a stock dividend, the part of the surplus of the Corporation which is transferred to stated capital upon the issuance of shares as a stock dividend shall be deemed to be the consideration for their issuance.

A description of the different classes and series (if any) of the Corporation's capital stock, and a statement of the relative powers, designations, preferences and rights of the shares of each class and series (if any) of capital stock, and the qualifications, limitations or restrictions thereof, are as follows:

A. Common Stock. Except as provided in this Certificate the holders of the common stock shall exclusively possess all voting power. Each holder of shares of common stock shall be entitled to one vote for each share held by such holders.

Whenever there shall have been paid, or declared and set aside for payment, to the holders of the outstanding shares of any class of stock having preference over the common stock as to the payment of dividends, the full amount of dividends and sinking fund or retirement fund or other retirement payments, if any, to which such holders are respectively entitled in preference to the common stock, then dividends may be paid on the common stock, and on any class or series of stock entitled to participate therewith as to dividends, out of any assets legally available for the payment of dividends, but only when as declared by the board of directors of the Corporation.

In the event of any liquidation, dissolution or winding up of the Corporation, after there shall have been paid, or declared and set aside for payment, to the holders of the outstanding shares of any class having preference over the common stock in any event, the full preferential amounts to which they are respectively entitled, the holders of the common stock and of any class or series of stock entitled to participate therewith, in whole or in part, as to distribution of assets shall be entitled, after payment or provision for payment of all debts and liabilities of the Corporation, to receive the remaining assets of the Corporation available for distribution, in cash or in kind.

Each share of common stock shall have the same relative powers, preferences and rights as, and shall be identical in all respects with, all the other shares of common stock of the Corporation.

B. Serial Preferred Stock. Except as provided in this Certificate the board of directors of the Corporation is authorized, by resolution or resolutions from time to time adopted, to provide for the issuance of serial preferred stock in series and to fix and state the powers, designations, preferences and

2

relative, participating, optional or other special rights of the shares of such series, and the qualifications, limitations or restrictions thereof, including, but not limited to determination of any of the following:

1. the distinctive serial designation and the number of shares constituting such series; and

2. the dividend rates or the amount of dividends to be paid on the shares of such series, whether dividends shall be cumulative and, if so, from which date or dates, the payment date or dates for dividends, and the participating or other special rights, if any, with respect to dividends; and

3. the voting powers, full or limited, if any, of the shares of such series; and

4. whether the shares of such series shall be redeemable and, if so, the price or prices at which, and the terms and conditions upon which such shares may be redeemed; and

5. the amount or amounts payable upon the shares of such series in the event of voluntary or involuntary liquidation, dissolution or winding up of the Corporation; and

6. whether the shares of such series shall be entitled to the benefits of a sinking or retirement fund to be applied to the purchase or redemption of such shares, and, if so entitled, the amount of such fund and the manner of its application, including the price or prices at which such shares may be redeemed or purchased through the application of such funds; and

7. whether the shares of such series shall be convertible into, or exchangeable for, shares of any other class or classes or any other series of the same or any other class or classes of stock of the Corporation and, if so convertible or exchangeable, the conversion price or prices, or the rate or rates of exchange, and the adjustments thereof, if any, at which such conversion or exchange may be made, and any other terms and conditions of such conversion or exchange; and

8. the subscription or purchase price and form of consideration for which the shares of such series shall be issued; and

9. whether the shares of such series which are redeemed or converted shall have the status of authorized but unissued shares of serial preferred stock and whether such shares may be reissued as shares of the same or any other series of serial preferred stock.

Each share of each series of serial preferred stock shall have the same relative powers, preferences and rights as, and shall be identical in all respects with, all the other shares of the Corporation of the same series.

ARTICLE VII

Preemptive Rights

No holder of any of the shares of any class or series of stock or of options, warrants or other rights to purchase shares of any class or series of stock or of other securities of the Corporation shall have any preemptive right to purchase or subscribe for any unissued stock of any class or series, or any unissued bonds, certificates of indebtedness, debentures or other securities convertible into or exchangeable for stock of any class or series or carrying any right to purchase stock of any class or

3

series; but any such unissued stock, bonds, certificates of indebtedness, debentures or other securities convertible into or exchangeable for stock or carrying any right to purchase stock may be issued pursuant to resolution of the board of directors of the Corporation to such persons, firms, corporations or associations, whether or not holders thereof, and upon such terms as may be deemed advisable by the board of directors in the exercise of its sole discretion.

ARTICLE VIII

Repurchase of Shares

The Corporation may from time to time, pursuant to authorization by the board of directors of the Corporation and without action by the stockholders, purchase or otherwise acquire shares of any class, bonds, debentures, notes, scrip, warrants, obligations, evidences of indebtedness, or other securities of the Corporation in such manner, upon such terms, and in such amounts as the board of directors shall determine; subject, however, to such limitations or restrictions, if any, as are contained in the express terms of any class of shares of the Corporation outstanding at the time of the purchase or acquisition in question or as are imposed by law or regulation.

ARTICLE IX

Meetings of Stockholders; Cumulative Voting

A. Notwithstanding any other provision of this Certificate or the Bylaws of the Corporation, no action required to be taken or which may be taken at any annual or special meeting of stockholders of the Corporation may be taken without a meeting, and the power of stockholders to consent in writing, without a meeting, to the taking of any action is specifically denied.

B. Special meetings of the stockholders of the Corporation for any purpose or purposes may be called at any time by the board of directors of the Corporation, or by a committee of the board of directors which has been duly designated by the board of directors and whose powers and authorities, as provided in a resolution of the board of directors or in the Bylaws of the Corporation, include the power and authority to call such meetings, but such special meetings may not be called by any other person or persons.

C. There shall be no cumulative voting by stockholders of any class or series in the election of directors of the Corporation.

D. Meetings of stockholders may be held within or without the State of Delaware, as the Bylaws of the Corporation may provide.

ARTICLE X

Notice for Nominations and Proposals

A. Nominations for the election of directors and proposals for any new business to be taken up at any annual or special meeting of stockholders may be made by the board of directors of the

4

Corporation or by any stockholder of the Corporation entitled to vote generally in the election of directors. In order for a stockholder of the Corporation to make any such nominations and/or proposals, he or she shall give notice thereof in writing, delivered or mailed by first class United States mail, postage prepaid, to the Secretary of the Corporation not less than thirty days nor more than sixty days prior to any such meeting; provided, however, that if less than thirty-one days' notice of the meeting is given to stockholders, such written notice shall be delivered or mailed, as prescribed, to the Secretary of the Corporation not later than the close of the tenth day following the day on which notice of the meeting was mailed to stockholders. Each such notice given by a stockholder with respect to nominations for election of directors shall set forth (i) the name, age, business address and, if known, residence address of each nominee proposed in such notice, (ii) the principal occupation or employment of each such nominees, (iii) the number of shares of stock of the Corporation which are beneficially owned by each such nominee, (iv) such other information as would be required to be included in a proxy statement soliciting proxies for the election of the proposed nominee pursuant to Regulation 14A of the Securities Exchange Act of 1934, as amended, including, without limitation, such person's written consent to being named in the proxy statement as a nominee and to serving as a director, if elected, and (v) as to the stockholder giving such notice (a) his name and address as they appear on the Corporation's books, and (b) the class and number of shares of the Corporation which are beneficially owned by such stockholder. In addition, the stockholder making such nomination shall promptly provide any other information reasonably requested by the Corporation.

B. Each such notice given by a stockholder to the Secretary with respect to business proposals to bring before a meeting shall set forth in writing as to each matter: (i) a brief description of the business desired to be brought before the meeting and the reasons for conducting such business at the meeting, (ii) the name and address, as they appear on the Corporation's books, of the stockholder proposing such business; (iii) the class and number of shares of the Corporation which are beneficially owned by the stockholder; and (iv) any material interest of the stockholder in such business. Notwithstanding anything in this Certificate to the contrary, no business shall be conducted at the meeting except in accordance with the procedures set forth in this Article.

C. The Chairman of the annual or special meeting of stockholders may, if the facts warrant, determine and declare to the meeting that a nomination or proposal was not made in accordance with the foregoing procedure, and, if he should so determine, he shall so declare to the meeting and the defective nomination or proposal shall be disregarded and laid over for action at the next succeeding adjourned, special or annual meeting of the stockholders taking place thirty days or more thereafter. This provision shall not require the holding of any adjourned or special meeting of stockholders for the purpose of considering such defective nomination or proposal.

ARTICLE XI

Directors

A. Number; Vacancies. The number of directors of the Corporation shall be such number, not less than three nor more than 15 (exclusive of directors, if any, to be elected by holders of preferred stock of the Corporation, voting separately as a class), as shall be provided from time to time in or in accordance with the Bylaws of the Corporation, provided that no decrease in the number of directors shall have the effect of shortening the term of any incumbent director, and provided further that no action shall be taken to decrease or increase the number of directors from time to time unless at least two-thirds of the directors then in office shall concur in said action. Vacancies in the board of directors of the

5

Corporation, however caused, and newly created directorships shall be filled by a vote of two-thirds of the directors then in office, whether or not a quorum, and any director so chosen shall hold office for a term expiring at the annual meeting of stockholders at which the term of the class to which the director has been chosen expires and when the director's successor is elected and qualified.

B. Classified Board. The board of directors of the Corporation shall be divided into three classes of directors which shall be designated Class I, Class II and Class III. The members of each class shall be elected for a term of three years and until their successors are elected and qualified. Such classes shall be as nearly equal in number as the then total number of directors constituting the entire board of directors shall permit, with the terms of office of all members of one class expiring each year. At the first annual meeting of stockholders, directors in Class I shall be elected to hold office for a term expiring at the third succeeding annual meeting thereafter. At the second annual meeting of stockholders, directors of Class II shall be elected to hold office for a term expiring at the third succeeding meeting thereafter. At the third annual meeting of stockholders, directors of Class III shall be elected to hold office for a term expiring at the third succeeding annual meeting thereafter. Thereafter, at each succeeding annual meeting, directors whose term shall expire at any annual meeting shall continue to serve until such time as his successor shall have been duly elected and shall have qualified unless his position on the board of directors shall have been abolished by action taken to reduce the size of the board of directors prior to said meeting. The initial board of directors shall consist of Jack L. Barham and James E. Haseltine in Class 1, Wayne V. Barnes and Ivy L. Rogers in Class 2, and George L. Hall and Gary Lipscomb in Class 3.

Should the number of directors of the Corporation be reduced, the directorship(s) eliminated shall be allocated among classes as appropriate so that the number of directors in each class is as specified in the immediately preceding paragraph. The board of directors shall designate, by the name of the incumbent(s), the position(s) to be abolished. Notwithstanding the foregoing, no decrease in the number of directors shall have the effect of shortening the term of any incumbent director. Should the number of directors of the Corporation be increased, the additional directorships shall be allocated among classes as appropriate so that the number of directors in each class is as specified in the immediately preceding paragraph.

Whenever the holders of any one or more series of preferred stock of the Corporation shall have the right, voting separately as a class, to elect one or more directors of the Corporation, the board of directors shall consist of said directors so elected in addition to the number of directors fixed as provided above in this Article XI. Notwithstanding the foregoing, and except as otherwise may be required by law, whenever the holders of any one or more series of preferred stock of the Corporation shall have the right, voting separately as a class, to elect one or more directors of the Corporation, the terms of the director or directors elected by such holders shall expire at the next succeeding annual meeting of stockholders.

ARTICLE XII

Removal of Directors

Notwithstanding any other provision of this Certificate or the Bylaws of the Corporation, no member of the board of directors of the Corporation may be removed except for cause, and then only by the affirmative vote of at least 80% of the outstanding shares of capital stock of the Corporation entitled to vote generally in the election of directors (considered for this purpose as one class) cast at a

6

meeting of the stockholders called for that purpose. Notwithstanding the foregoing, whenever the holders of any one or more series of preferred stock of the Corporation shall have the right, voting separately as a class, to elect one or more directors of the Corporation, the preceding provisions of this Article XII shall not apply with respect to the director or directors elected by such holders of preferred stock.

ARTICLE XIII

Certain Limitations on Voting Rights

Notwithstanding any other provision of this Certificate of Incorporation, in no event shall any record owner of any outstanding Common Stock which is beneficially owned, directly or indirectly, by a person who, as of any record date for the determination of stockholders entitled to vote on any matter, beneficially owns in excess of 10% of the then-outstanding shares of Common Stock (the "Limit"), be entitled, or permitted to any vote in respect of the shares held in excess of the Limit. The number of votes which may be cast by any record owner by virtue of the provisions hereof in respect of Common Stock beneficially owned by such person owning shares in excess of the Limit shall be a number equal to the total number of votes which a single record owner of all Common Stock owned by such person would be entitled to cast, multiplied by a fraction, the numerator of which is the number of shares of such class or series which are both beneficially owned by such person and owned of record by such record owner and the denominator of which is the total number of shares of Common Stock beneficially owned by such person owning shares in excess of the Limit.

Further, for a period of five years from the date of acquisition of Guaranty Federal Savings Bank by the Corporation, no person shall directly or indirectly offer to acquire or acquire the beneficial ownership of more than 10% of any class of any equity security of the Corporation.

B. The following definitions shall apply to this Article XIII.

1. "Affiliate" shall have the meaning ascribed to it in Rule 12b-2 of the General Rules and Regulations under the Securities Exchange Act of 1934, as in effect on the date of filing of this Certificate of Incorporation.

2. "Beneficial ownership" shall be determined pursuant to Rule 13d-3 of the General Rules and Regulations under the Securities Exchange Act of 1934 (or any successor rule or statutory provision), or, if said Rule 13d-3 shall be rescinded and there shall be no successor rule or provision thereto, pursuant to said Rule 13d-3 as in effect on the date of filing of this Certificate of Incorporation; provided, however, that a person shall, in any event, also be deemed the "beneficial owner" of any Common Stock:

(1) which such person or any of its affiliates beneficially owns, directly or indirectly; or

(2) which such person or any of its affiliates has (i) the right to acquire (whether such right is exercisable immediately or only after the passage of time), pursuant to any agreement, arrangement or understanding (but shall not be deemed to be the beneficial owner of any voting shares solely by reason of an agreement, contract, or other arrangement with this Corporation to effect any transaction which is described in any one or more of Sections 1 through 5 of Section A of Article XIV) or upon the exercise of conversion rights, exchange rights, warrants, or options or otherwise, or (ii) sole or shared voting or

7

investment power with respect thereto pursuant to any agreement, arrangement, understanding, relationship or otherwise (but shall not be deemed to be the beneficial owner of any voting shares solely by reason of a revocable proxy granted for a particular meeting of stockholders, pursuant to a public solicitation of proxies for such meeting, with respect to shares of which neither such person nor any such affiliate is otherwise deemed the beneficial owner); or

(3) which are beneficially owned, directly or indirectly, by any other person with which such first mentioned person or any of its affiliates acts as a partnership, limited partnership, syndicate or other group pursuant to any agreement, arrangement or understanding for the purpose of acquiring, holding, voting or disposing of any shares of capital stock of this Corporation;

and provided further, however, that (1) no Director or Officer of this Corporation (or any affiliate of any such Director or Officer) shall, solely by reason of any or all of such Directors or Officers acting in their capacities as such, be deemed, for any purposes hereof, to beneficially own any Common Stock beneficially owned by any other such Director or Officer (or any affiliate thereof), and (2) neither any employee stock ownership or similar plan of this Corporation or any subsidiary of this Corporation, nor any trustee with respect thereto or any affiliate of such trustee (solely by reason of such capacity of such trustee), shall be deemed, for any purposes hereof, to beneficially own any Common Stock held under any such plan. For purposes of computing the percentage beneficial ownership of Common Stock of a person, the outstanding Common Stock shall include shares deemed owned by such person through application of this subsection but shall not include any other Common Stock which may be issuable by this Corporation pursuant to any agreement, or upon exercise of conversion rights, warrants or options, or otherwise. For all other purposes, the outstanding Common Stock shall include only Common Stock then outstanding and shall not include any Common Stock which may be issuable by this Corporation pursuant to any agreement, or upon the exercise of conversion rights, warrants or options, or otherwise.

3. A "person" shall mean any individual, firm, corporation, or other entity.

C. The Board of Directors shall have the power to construe and apply the provisions of this Article XIII and to make all determinations necessary or desirable to implement such provisions, including but not limited to matters with respect to (i) the number of shares of Common Stock beneficially owned by any person, (ii) whether a person is an affiliate of another, (iii) whether a person has an agreement, arrangement, or understanding with another as to the matters referred to in the definition of beneficial ownership, (iv) the application of any other definition or operative provision of the section to the given facts, or (v) any other matter relating to the applicability or effect of this Article XIII.

D. The Board of Directors shall have the right to demand that any person who is reasonably believed to beneficially own Common Stock in excess of the Limit (or holders of record of Common Stock beneficially owned by any person in excess of the Limit) supply the Corporation with complete information as to
(i) the record owner(s) of all shares beneficially owned by such person who is reasonably believed to own shares in excess of the Limit, (ii) any other factual matter relating to the applicability or effect of this Article XIII as may reasonably be requested of such person.

E. Except as otherwise provided by law or expressly provided in this Article XIII, the presence in person or by proxy, of the holders of record of shares of capital stock of the Corporation

8

entitling the holders thereof to cast a majority of the votes (after giving effect, if required, to the provisions of this Article XIII) entitled to be cast by the holders of shares of capital stock of the Corporation entitled to vote shall constitute a quorum at all meetings of the stockholders, and every reference in this Certificate of Incorporation to a majority or other proportion of capital stock (or the holders thereof) for purposes of determining any quorum requirement or any requirement for stockholder consent or approval shall be deemed to refer to such majority or other proportion of the votes (or the holders thereof) then entitled to be cast in respect of such capital stock.

F. The provisions of this Article XIII shall not be applicable to the acquisition of more than 10% of any class of equity security of the Corporation if such acquisition has been approved by a majority of the Continuing Directors, as defined in Article XIV of this Certificate; provided, however, that such approval shall only be effective if such continuing directors shall have the power to construe and apply the provisions of this Article XIII and to make all determinations necessary or desirable to implement such provisions, including but not limited to matters with respect to (a) the number of shares beneficially owned by any person, (b) whether a person has an agreement, arrangement, or understanding with another as to the matters referred to in the definition of beneficial ownership, (c) the application of any other material fact relating to the applicability or effect of this Article XIII. Any constructions, applications, or determinations made by the Continuing Directors pursuant to this Article XIII in good faith and on the basis of such information and assistance as was then reasonably available for such purpose shall be conclusive and binding upon the Corporation and its stockholders.

G. In the event any provision (or portion thereof) of this Article XIII shall be found to be invalid, prohibited or unenforceable for any reason, the remaining provisions (or portions thereof) of this Article XIII shall remain in full force and effect, and shall be construed as if such invalid, prohibited or unenforceable provision had been stricken here from or otherwise rendered inapplicable, it being the intent of this Corporation and its stockholders that each such remaining provision (or portion thereof) of this Article XIII remain, to the fullest extent permitted by law, applicable and enforceable as to all stockholders, including stockholders owning an amount of stock over the Limit, notwithstanding any such finding.

ARTICLE XIV

Approval of Business Combinations

A. Standards of Board of Directors' Evaluation of an Offer. The Board of Directors of the Corporation, when evaluating any offer of another Person to effect a Business Combination shall, in connection with the exercise of its judgment in determining what is in the best interests of the Corporation and its shareholders, give due consideration to all relevant factors, including, without limitation: (i) the social and economic effects of acceptance of such offer on its depositors, borrowers, other customers, employees, and creditors of the Corporation and its Subsidiaries, and on the communities in which the Corporation and its Subsidiaries operate or are located; (ii) the ability of the Corporation and its Subsidiaries to fulfill the objectives of a bank and/or savings bank and/or savings and loan association holding company, as applicable, and of commercial banking and/or savings bank and/or savings and loan entities, as applicable, under applicable federal and state statutes and regulations;
(iii) the business and financial condition and prospects and earnings prospects of the Person or Persons proposing the Business Combination, including, but not limited to, debt service and other existing financial obligations, financial obligations to be incurred in connection with the Business Combination, and other likely financial

9

obligations of such Person or Persons, and the possible effect of such conditions and prospects upon the Corporation and its Subsidiaries and the communities in which the Corporation and its Subsidiaries are located; (iv) the competence, experience, and integrity of the Person or Persons proposing the Business Combination and its or their management; and (v) the prospects for successful conclusion of the proposed Business Combination. The provisions of this Article XIV shall be deemed solely to grant discretionary authority to the Board of Directors and shall not be deemed to provide any constituency the right to be considered or to compel the consideration of its interests.

B. General Requirement. The affirmative vote of the holders of not less than eighty percent (80%) of the outstanding shares of "Voting Stock" (as hereinafter defined) shall be required for the approval or authorization of any "Business Combination", as defined and set forth below:

1. Any merger, reorganization, or consolidation of the Corporation or any of its Affiliates (as defined in Article XIII of this Certificate) with or into any Principal Shareholder (as hereinafter defined);

2. Any sale, lease, exchange, mortgage, pledge, transfer, or other disposition (in one transaction or in a series of related transactions) of all or a "Substantial Part" (as hereinafter defined) of the assets of the Corporation or any of its Affiliates to any Principal Shareholder;

3. Any sale, lease, exchange, or other transfer (in one transaction or in a series of related transactions) by any Principal Shareholder to the Corporation or any of the Corporation's Affiliates of any assets, cash, or securities in exchange for shares of Voting Stock (or of shares of stock of any of the Corporation's Affiliates entitled to vote in the election of directors of such Affiliate or securities convertible into or exchangeable for shares of Voting Stock or such stock of an Affiliate, or options, warrants, or rights to purchase shares of Voting Stock or such stock of an Affiliate);

4. The adoption at any time when there exists any Principal Shareholder of any plan or proposal for the liquidation or dissolution of the Corporation; and

5. Any reclassification of securities (including any reverse stock split), recapitalization, or other transaction at any time when there exists any Principal Shareholder if such reclassification, recapitalization, or other transaction would result in a decrease in the number of holders of the outstanding shares of Voting Stock.

The affirmative vote required by this Article XIV shall be in addition to the vote of the holders of any class or series of stock of the Corporation otherwise required by law, by any other Article of this Certificate, as amended, by any resolution of the Board of Directors providing for the issuance of a class or series of stock, or by any agreement between the Corporation and any national securities exchange.

C. Certain Definitions. For the purposes of this Article XIV:

1. The term "Principal Shareholder" shall mean and include any individual, Corporation, partnership, or other person or entity which, together with its "Affiliates" and "Associates" (as defined in Article XIII of this Certificate), "beneficially owns" (as defined in Article XIII of this Certificate) in the aggregate ten percent (10%) or more of the outstanding shares of Voting Stock, and any Affiliate or Associate of any such individual, corporation, partnership, or other person or entity.

10

2. The term "Substantial Part" shall mean more than twenty-five percent (25%) of the fair market value of the total assets of the Corporation, as of the end of its most recent fiscal quarter ending prior to the time the determination is being made.

3. The term "Voting Stock" shall mean the stock of the Corporation entitled to vote in the election of directors.

4. Any corporation, partnership, person, or entity will be deemed to be a "beneficial owner" of or to own beneficially any share or shares of stock of the Corporation: (a) which it owns directly, whether or not of record; or (b) which it has the right to acquire (whether such right is exercisable immediately or only after the passage of time) pursuant to any agreement or arrangement or understanding or upon exercise of conversion rights, exchange rights, warrants or options, or otherwise, or which it has the right to vote pursuant to any agreement, arrangement, or understanding; or (c) which are beneficially owned, directly or indirectly (including shares deemed to be owned through application of clause (b) above) by any Affiliate or Associate; or (d) which are beneficially owned, directly or indirectly (including shares deemed to be owned through application of clause (b) above) by any other corporation, person, or entity with which it or any of its Affiliates or Associates have any agreement or arrangement or understanding for the purpose of acquiring, holding, voting, or disposing of Voting Stock.

For the purpose only of determining the percentage of the outstanding shares of Voting Stock which any corporation, partnership, person, or other entity beneficially owns, directly or indirectly, the outstanding shares of Voting Stock will be deemed to include any shares of Voting Stock which such corporation, partnership, person or other entity beneficially owns pursuant to the foregoing provisions of this subsection (whether or not such shares of Voting Stock are in fact issued or outstanding), but shall not include any other shares of Voting Stock which may be issuable either immediately or at some future date pursuant to any agreement, arrangement, or understanding or upon exercise of conversion rights, exchange rights, warrants, options, or otherwise.

D. Exceptions. The provisions of this Article XIV shall not apply to a Business Combination which is approved by two-thirds of those members of the Board of Directors who were directors prior to the time when the Principal Shareholder became a Principal Shareholder (the "Continuing Directors"). The provisions of this Article XIV also shall not apply to a Business Combination which (a) does not change any shareholder's percentage ownership in the shares of stock entitled to vote in the election of directors of any successor of the Corporation from the percentage of the shares of Voting Stock owned by such shareholder; (b) provides for the provisions of this Article XIV, without any amendment, change, alteration, or deletion, to apply to any successor to the Corporation; and (c) does not transfer all or a Substantial Part of the Corporation's assets other than to a wholly-owned subsidiary of the Corporation.

E. Additional Provisions. Nothing contained in this Article XIV, shall be construed to relieve a Principal Shareholder from any fiduciary obligation imposed by law. In addition, nothing contained in this Article XIV shall prevent any shareholders of the Corporation from objecting to any Business Combination and from demanding any appraisal rights which may be available to such Shareholder.

F. Notwithstanding Article XX or any provisions of this Certificate or the Bylaws of the Corporation (and notwithstanding the fact that a lesser percentage may be specified by law, this Certificate or the Bylaws of the Corporation), the affirmative vote of the holders of at least 80% of the outstanding shares entitled to vote thereon (and, if any class or series is entitled to vote thereon

11

separately, the affirmative vote of the holders of at least 80% of the outstanding shares of each such class or series) shall be required to amend or repeal this Article XIV or adopt any provisions inconsistent with this Article XIV.

ARTICLE XV

Fair Price Requirements

A. General Requirement. No "Business Combination" (as defined in Article XIV) shall be effected unless all of the following conditions, to the extent applicable, are fulfilled.

1. The ratio of (a) the aggregate amount of the cash and the fair market value of the other consideration to be received per share by the holders of the common stock of the Corporation in the Business Combination to
(b) the "Market Price" (as hereinafter defined) of the common stock of the Corporation immediately prior to the announcement of the Business Combination or the solicitation of the holders of the common stock of the Corporation regarding the Business Combination, whichever is first, shall be at least as great as the ratio of (x) the highest price per share previously paid by the "Principal Shareholder" (as hereinafter defined) (whether before or after it became a Principal Shareholder) for any of the shares of common stock of the Corporation at any time beneficially owned, directly, or indirectly, by the Principal Shareholder to (y) the Market Price of the common stock of the Corporation on the trading date immediately prior to the earliest date on which the Principal Shareholder (whether before or after it became a Principal Shareholder) purchased any shares of common stock of the Corporation during the two year period prior to the date on which the Principal Shareholder acquired the shares of common stock of the Corporation at any time owned by it for which it paid the highest price per share (or, if the Principal Shareholder did not purchase any shares of common stock of the Corporation during the two year period, the Market Price of the common stock of the Corporation on the date of two years prior to the date on which the Principal Shareholder acquired the shares of common stock of the Corporation at any time owned by it for which it paid the highest price per share).

2. The aggregate amount of the cash and the fair market value of the other consideration to be received per share by the holders of the common stock of the Corporation in the Business Combination shall be not less than the highest price per share previously paid by the Principal Shareholder (whether before or after it became a Principal Shareholder) for any of the shares of common stock of the Corporation at any time beneficially owned, directly or indirectly, by the Principal Shareholder.

3. The consideration to be received by the holders of the common stock of the Corporation in the Business Combination shall be in the same form and of the same kind as the consideration paid by the Principal Shareholder in acquiring the majority of the shares of common stock of the Corporation already beneficially owned, directly or indirectly, by the Principal Shareholder.

The conditions imposed by this Article XV shall be in addition to all other conditions (including, without limitation, the vote of the holders of any class or series of stock of the Corporation) otherwise imposed by law, by any other Article of this Certificate, by any resolution of the Board of Directors providing for the issuance of a class or series of stock, or by any agreement between the Corporation and any national securities exchange.

12

B. Certain Definitions. For the purpose of this Article XV, the definitions of "Business Combination," "Principal Shareholder", "Substantial Part", "Voting Stock," and "Beneficial Owner" set forth in Article XIV will apply to this Article XV.

The "Market Price" of the common stock of the Corporation shall be the mean between the high "bid" and the low "asked" prices of the common stock in the over-the-counter market on the day on which such value is to be determined or, if no shares were traded on such date, on the next preceding day on which such shares were traded, as reported by the National Association of Securities Dealers Automated Quotation System ("NASDAQ") or other national quotation service. If the common stock of the Corporation is not regularly traded in the over-the-counter market but is registered on a national securities exchange or traded in the national over-the-counter market, the market value of the common stock shall mean the closing price of the common stock on such national securities exchange or market on the day on which such value is to be determined or, if no shares were traded on such day, on the next preceding day on which shares were traded, as reported by the National Quotation Bureau, Incorporated or other national quotation service. If no such quotations are available, the fair market value of the date in question of a share of such stock as determined by the Board of Directors in good faith; and in the case of property other than cash or stock, the fair market value of such property other than cash or stock, the fair market value of such property on the date in question as determined by the Board of Directors in good faith.

C. Exceptions. The provisions of this Article XV shall not apply to a Business Combination which was approved by two-thirds of those members of the Board of Directors of the Corporation who were directors prior to the time when the Principal Shareholder became a Principal Shareholder. The provisions of which this Article XV also shall not apply to a Business Combination which (a) does not change any shareholder's percentage ownership in the shares of stock entitled to vote in the election of directors of any successor of the Corporation from the percentage of the shares of Voting Stock beneficially owned by such shareholder; (b) provides for the provisions of this Article XV, without any amendment, change alteration, or deletion, to apply to any successor to the Corporation; and (c) does not transfer all or a Substantial Part of the Corporation's assets other than to a wholly-owned subsidiary of the Corporation; provided, however, that nothing contained in this Article XV shall permit the Corporation to issue any of its shares of Voting Stock or to transfer any of its assets to a wholly-owned subsidiary of the Corporation if such issuance of shares of Voting Stock or transfer of assets is part of a plan to transfer such shares of Voting Stock or assets to a Principal Shareholder.

D. Additional Provisions. Nothing contained in this Article XV shall be construed to relieve a Principal Shareholder from any fiduciary obligation imposed by law. In addition, nothing contained in this Article XV shall prevent any shareholders of the Corporation from objecting to any Business Combination and from demanding any appraisal rights which may be available to such shareholders.

E. Notwithstanding Article XX or any other provisions of this Certificate or the Bylaws of the Corporation (and notwithstanding the fact that a lesser percentage may be specified by law, this Certificate or the Bylaws of the Corporation), the affirmative vote of the holders of at least 80% of the outstanding shares entitled to vote thereon (and, if any class or series is entitled to vote thereon separately, the affirmative vote of the holders of at least 80% of the outstanding shares of each such class or series) shall be required to amend or repeal or adopt any provisions inconsistent with this Article XV.

13

ARTICLE XVI

Evaluation of Offers

The Board of Directors of the Corporation, when evaluating any offer to (A) make a tender or exchange offer for any equity security of the Corporation, (B) merge or consolidate the Corporation with another corporation or entity or
(C) purchase or otherwise acquire all or substantially all of the properties and assets of the Corporation, may, in connection with the exercise of its judgment in determining what is in the best interest of the Corporation and its stockholders, give due consideration to all relevant factors, including, without limitation, the social and economic effect of acceptance of such offer: on the Corporation's present and future customers and employees and those of its subsidiaries; on the communities in which the Corporation and its subsidiaries operate or are located; on the ability of the Corporation to fulfill its corporate objective as a savings and loan holding company under applicable statutes and regulations; and on the ability of its subsidiary savings bank to fulfill the objectives of a stock form savings bank under applicable statutes and regulations.

ARTICLE XVII

Elimination of Directors' Liability

Directors of the Corporation shall have no liability to the Corporation or its stockholders for monetary damages for breach of fiduciary duty as a director, provided that this Article XVII shall not eliminate liability of a director (i) for any breach of the director's duty of loyalty to the Corporation or its stockholders, (ii) for acts or omissions not made in good faith or which involve intentional misconduct or a knowing violation of law, (iii) under section 174 of the Delaware General Corporation Law, or (iv) for any transaction from which a director derived an improper personal benefit. If the Delaware General Corporation Law is amended after the effective date of this Certificate to further eliminate or limit the personal liability of directors, then the liability of a director of the Corporation shall be eliminated or limited to the fullest extent permitted by the Delaware General Corporation Law, as so amended.

Any repeal or modification of the foregoing paragraph by the stockholders of the Corporation shall not adversely affect any right or protection of a director of the Corporation existing at the time of such repeal or modification.

ARTICLE XVIII

Indemnification

A. Persons. The Corporation shall indemnify, to the extent provided in paragraphs B, D or F:

1. any person who is or was a director, officer, employee, of the Corporation; and

2. any person who serves or served at the Corporation's request as a director, officer, employee, partner or trustee of another corporation, partnership, joint venture, trust or other enterprise.

14

B. Extent -- Derivative Suits. In case of a threatened, pending or completed action or suit by or in the right of the Corporation against a person named in paragraph A by reason of his holding a position named in paragraph A, the Corporation shall indemnify him if he satisfies the standard in paragraph C, for expenses (including attorneys' fees) actually and reasonably incurred by him in connection with the defense or settlement of the action or suit.

C. Standard -- Derivative Suits. In case of a threatened, pending or completed action or suit by or in the right of the Corporation, a person named in paragraph A shall be indemnified only if:

1. he is successful on the merits or otherwise; or

2. he acted in good faith in the transaction which is the subject of the suit or action, and in a manner he reasonably believed to be in, or not opposed to, the best interest of the Corporation, including, but not limited to, the taking of any and all actions in connection with the Corporation's response to any tender offer or any offer or proposal of another party to engage in a Business Combination (as defined in Article XIV of this Certificate) not approved by the board of directors. However, he shall not be indemnified in respect of any claim, issue or matter as to which he has been adjudged liable to the Corporation unless (and only to the extent that) the Court of Chancery or the court in which the suit was brought shall determine, upon application, that despite the adjudication but in view of all the circumstances, he is fairly and reasonably entitled to indemnity for such expenses as the court shall deem proper.

D. Extent -- Nonderivative Suits. In case of a threatened, pending or completed suit, action or proceeding (whether civil, criminal, administrative or investigative), other than a suit by or in the right of the Corporation, together hereafter referred to as a nonderivative suit, against a person named in paragraph A by reason of his holding a position named in paragraph A, the Corporation shall indemnify him if he satisfies the standard in paragraph E, for amounts actually and reasonably incurred by him in connection with the defense or settlement of the nonderivative suit, including, but not limited to (i) expenses (including attorneys' fees), (ii) amounts paid in settlement, (iii) judgments, and (iv) fines.

E. Standard -- Nonderivative Suits. In case of a nonderivative suit, a person named in paragraph A shall be indemnified only if:

1. he is successful on the merits or otherwise; or

2. he acted in good faith in the transaction which is the subject of the nonderivative suit and in a manner he reasonably believed to be in, or not opposed to, the best interests of the Corporation, including, but not limited to, the taking of any and all actions in connection with the Corporation's response to any tender offer or any offer or proposal of another party to engage in a Business Combination (as defined in Article XIV of this Certificate) not approved by the board of directors and, with respect to any criminal action or proceeding, he had no reasonable cause to believe his conduct was unlawful. The termination of a nonderivative suit by judgment, order, settlement, conviction, or upon a plea of nolo contendere or its equivalent shall not, in itself, create a presumption that the person failed to satisfy the standard of this paragraph E.2.

F. Determination That Standard Has Been Met. A determination that the standard of paragraph C or E has been satisfied may be made by a court, or, except as stated in paragraph C.2 (second sentence), the determination may be made by:

15

1. the board of directors by a majority vote of a quorum consisting of directors of the Corporation who were not parties to the action, suit or proceeding; or

2. independent legal counsel (appointed by a majority of the disinterested directors of the Corporation, whether or not a quorum) in a written opinion; or

3. the stockholders of the Corporation.

G. Proration. Anyone making a determination under paragraph F may determine that a person has met the standard as to some matters but not as to others, and may reasonably prorate amounts to be indemnified.

H. Advance Payment. The Corporation may pay in advance any expenses (including attorneys' fees) which may become subject to indemnification under paragraphs A-G if the person receiving the payment undertakes in writing to repay the same if it is ultimately determined that he is not entitled to indemnification by the Corporation under paragraphs A-G.

I. Nonexclusive. The indemnification and advancement of expenses provided by paragraphs A-H or otherwise granted pursuant to Delaware law shall not be exclusive of any other rights to which a person may be entitled by law, bylaw, agreement, vote of stockholders or disinterested directors, or otherwise.

J. Continuation. The indemnification and advance payment provided by paragraphs A-H shall continue as to a person who has ceased to hold a position named in paragraph A and shall inure to his heirs, executors and administrators.

K. Insurance. The Corporation may purchase and maintain insurance on behalf of any person who holds or who has held any position named in paragraph A, against any liability asserted against him and incurred by him in any such position, or arising out of his status as such, whether or not the Corporation would have power to indemnify him against such liability under paragraphs A-H of this Article XVIII.

L. Savings Clause. If this Article XVIII or any portion hereof shall be invalidated on any ground by any court of competent jurisdiction, then the Corporation shall nevertheless indemnify each director, officer, employee, and agent of the Corporation as to costs, charges, and expenses (including attorneys' fees), judgments, fines, and amounts paid in settlement with respect to any action, suit, or proceeding, whether civil, criminal, administrative, or investigative, including an action by or in the right of the Corporation to the full extent permitted by any applicable portion of this Article XVIII that shall not have been invalidated and to the full extent permitted by applicable law.

If Delaware law is amended to permit further indemnification of the directors, officers, employees and agents of the Corporation, then the Corporation shall indemnify such persons to the fullest extent permitted by Delaware law, as so amended. Any repeal or modification of this Article by the stockholders of the Corporation shall not adversely affect any right or protection of a director, officer, employee or agent existing at the time of such repeal or modification.

16

ARTICLE XIX

Amendment of Bylaws of the Corporation

In furtherance and not in limitation of the powers conferred by statute, the board of directors of the Corporation is expressly authorized to make, repeal, alter, amend and rescind the Bylaws of the Corporation. Notwithstanding any other provision of this Certificate or the Bylaws of the Corporation (and notwithstanding the fact that some lesser percentage may be specified by law), the Bylaws of the Corporation shall not be made, repealed, altered, amended or rescinded by the stockholders of the Corporation except by the vote of the holders of not less than 80% of the outstanding shares of capital stock of the Corporation entitled to vote generally in the election of directors (considered for this purpose as one class) cast at a meeting of the stockholders called for that purpose (provided that notice of such proposed adoption, repeal, alteration, amendment or rescission is included in the notice of such meeting), or, as set forth above, by the board of directors.

ARTICLE XX

Amendment of Certificate of Incorporation

The Corporation reserves the right to repeal, alter, amend or rescind any provision contained in this Certificate in the manner now or hereafter prescribed by law, and all rights conferred on stockholders herein are granted subject to this reservation. Notwithstanding the foregoing, the provisions set forth in Articles IX, X, XI, XII, XIII, XIV, XV, XVI, XVII, XVIII, XIX, and this Article XX of this Certificate may not be repealed, altered, amended or rescinded in any respect unless the same is approved by the affirmative vote of the holders of not less than 80% of the outstanding shares of capital stock of the Corporation entitled to vote generally in the election of directors (considered for this purpose as a single class) cast at a meeting of the stockholders called for that purpose (provided that notice of such proposed adoption, repeal, alteration, amendment or rescission is included in the notice of such meeting).

17

EXHIBIT 3.ii


BYLAWS

OF

GUARANTY FEDERAL BANCSHARES, INC.

ARTICLE I

Home Office

The home office of Guaranty Federal Bancshares, Inc. (the "Corporation") shall be at 1341 W. Battlefield, City of Springfield, County of Greene, in the State of Missouri. The Corporation may also have offices at such other places within or without the State of Missouri as the board of directors shall from time to time determine.

ARTICLE II

Stockholders

SECTION 1. Place of Meetings. All annual and special meetings of stockholders shall be held at the home office of the Corporation or at such other place within or without the State in which the home office of the Corporation is located as the board of directors may determine and as designated in the notice of such meeting.

SECTION 2. Annual Meeting. A meeting of the stockholders of the Corporation for the election of directors and for the transaction of any other business of the Corporation shall be held annually at such date and time as the board of directors may determine.

SECTION 3. Special Meetings. Special meetings of the stockholders for any purpose or purposes may be called at any time by the majority of the board of directors or by a committee of the board of directors in accordance with the provisions of the Corporation's Certificate of Incorporation.

SECTION 4. Conduct of Meetings. Annual and special meetings shall be conducted in accordance with the rules and procedures established by the board of directors. The board of directors shall designate, when present, either the chairman of the board or president to preside at such meetings.

SECTION 5. Notice of Meetings. Written notice stating the place, day and hour of the meeting and the purpose or purposes for which the meeting is called shall be mailed by the secretary or the officer performing his duties, not less than ten days nor more than sixty days before the meeting to each stockholder of record entitled to vote at such meeting. If mailed, such notice shall be deemed to be delivered when deposited in the United States mail, addressed to the stockholder at his address as it appears on the stock transfer books or records of the Corporation as of the record date prescribed in Section 6 of this Article II, with postage thereon prepaid. If a stockholder is present at a meeting, or in writing waives notice thereof before or after the meeting, notice of the meeting to such stockholder shall be unnecessary. When any stockholders' meeting, either annual or special, is adjourned for thirty days, notice of the adjourned meeting shall be given as in the case of an original meeting. It shall not be necessary to give any notice of the time and place of any meeting adjourned for less than thirty days or

-1-

of the business to be transacted at such adjourned meeting, other than an announcement at the meeting at which such adjournment is taken.

SECTION 6. Fixing of Record Date. For the purpose of determining stockholders entitled to notice of or to vote at any meeting of stockholders, or any adjournment thereof, or stockholders entitled to receive payment of any dividend, or in order to make a determination of stockholders for any other proper purpose, the board of directors shall fix in advance a date as the record date for any such determination of stockholders. Such date in any case shall be not more than sixty days, and in case of a meeting of stockholders, not less than ten days prior to the date on which the particular action, requiring such determination of stockholders, is to be taken. When a determination of stockholders entitled to vote at any meeting of stockholders has been made as provided in this section, such determination shall apply to any adjournment thereof.

SECTION 7. Voting Lists. The officer or agent, having charge of the stock transfer books for shares of the Corporation shall make, at least ten days before each meeting of shareholders, a complete record of the stockholders entitled to vote at such meeting or any adjournment thereof, arranged in alphabetical order, with the address of and the number of shares held by each. The record, for a period of ten days before such meeting, shall be kept on file at the principal office of the Corporation, and shall be subject to inspection by any shareholder for any purpose germane to the meeting at any time during usual business hours. Such record shall also be produced and kept open at the time and place of the meeting and shall be subject to the inspection of any stockholder for any purpose germane to the meeting during the whole time of the meeting. The original stock transfer books shall be prima facie evidence as to who are the stockholders entitled to examine such record or transfer books or to vote at any meeting of stockholders.

SECTION 8. Quorum. A majority of the outstanding shares of the Corporation entitled to vote, represented in person or by proxy, shall constitute a quorum at a meeting of stockholders. If less than a majority of the outstanding shares are represented at a meeting, a majority of the shares so represented may adjourn the meeting from time to time without further notice. At such adjourned meeting at which a quorum shall be present or represented, any business may be transacted which might have been transacted at the meeting as originally notified. The stockholders present at a duly organized meeting may continue to transact business until adjournment, notwithstanding the withdrawal of enough stockholders to leave less than a quorum.

SECTION 9. Proxies. At all meetings of stockholders, a stockholder may vote by proxy executed in writing by the stockholder or by his duly authorized attorney in fact. Proxies solicited on behalf of the management shall be voted as directed by the stockholder or, in the absence of such direction, as determined by a majority of the board of directors. No proxy shall be valid after eleven months from the date of its execution unless otherwise provided in the proxy.

SECTION 10. Voting. At each election for directors every stockholder entitled to vote at such election shall be entitled to one vote for each share of stock held by him. Unless otherwise provided in the Certificate of Incorporation, by Statute, or by these Bylaws, a majority of those votes cast by stockholders at a lawful meeting shall be sufficient to pass on a transaction or matter.

SECTION 11. Voting of Shares in the Name of Two or More Persons. When ownership of stock stands in the name of two or more persons, in the absence of written directions to the Corporation to the contrary, at any meeting of the stockholders of the Corporation any one or more of such stockholders may cast, in person or by proxy, all votes to which such ownership is entitled. In the event

-2-

an attempt is made to cast conflicting votes, in person or by proxy, by the several persons in whose name shares of stock stand, the vote or votes to which these persons are entitled shall be cast as directed by a majority of those holding such stock and present in person or by proxy at such meeting, but no votes shall be cast for such stock if a majority cannot agree.

SECTION 12. Voting of Shares by Certain Holders. Shares standing in the name of another corporation may be voted by any officer, agent or proxy as the bylaws of such corporation may prescribe, or, in the absence of such provision, as the board of directors of such corporation may determine. Shares held by an administrator, executor, guardian trustee or conservator may be voted by him, either in person or by proxy, without a transfer of such shares into his name. Shares standing in the name of a receiver may be voted by such receiver, and shares held by or under the control of a receiver may be voted by such receiver without the transfer thereof into his name if authority to do so is contained in an appropriate order of the court or other public authority by which such receiver was appointed.

A stockholder whose shares are pledged shall be entitled to vote such shares until the shares have been transferred into the name of the pledgee and thereafter the pledgee shall be entitled to vote the shares so transferred.

Neither treasury shares of its own stock held by the Corporation, nor shares held by another corporation, if a majority of the shares entitled to vote for the election of directors of such other corporation are held by the Corporation, shall be voted at any meeting or counted in determining the total number of outstanding shares at any given time for purposes of any meeting.

SECTION 13. Inspectors of Election. In advance of any meeting of stockholders, the board of directors may appoint any persons, other than nominees for office, as inspectors of election to act at such meeting or any adjournment thereof. The number of inspectors shall be either one or three. If the board of directors so appoints either one or three inspectors, that appointment shall not be altered at the meeting. If inspectors of election are not so appointed, the chairman of the board or the president may make such appointment at the meeting. In case any person appointed as inspector fails to appear or fails or refuses to act, the vacancy may be filled by appointment by the board of directors in advance of the meeting or at the meeting by the chairman of the board or the president.

Unless otherwise prescribed by applicable law, the duties of such inspectors shall include: determining the number of shares of stock and the voting power of each share, the shares of stock represented at the meeting, the existence of a quorum, the authenticity, validity and effect of proxies; receiving votes, ballots or consents; hearing and determining all challenges and questions in any way arising in connection with the right to vote; counting and tabulating all votes or consents; determining the result; and such acts as may be proper to conduct the election or vote with fairness to all stockholders.

SECTION 14. Nominating Committee. The board of directors shall act as a nominating committee for selecting the management nominees for election as directors. Except in the case of a nominee substituted as a result of the death or other incapacity of a management nominee, the nominating committee shall deliver written nominations to the secretary at least twenty days prior to the date of the annual meeting. Provided such committee makes such nominations, no nominations for directors except those made by the nominating committee shall be voted upon at the annual meeting unless other nominations by stockholders are made in writing and delivered to the secretary of the Corporation in accordance with the provisions of the Corporation's Certificate of Incorporation.

-3-

SECTION 15. New Business. Any new business to be taken up at the annual meeting shall be stated in writing and filed with the secretary of the Corporation in accordance with the provisions of the Corporation's Certificate of Incorporation. This provision shall not prevent the consideration and approval or disapproval at the annual meeting of reports of officers, directors and committees, but in connection with such reports no new business shall be acted upon at such annual meeting unless stated and filed as provided in the Corporation's Certificate of Incorporation.

ARTICLE III

Board of Directors

SECTION 1. General Powers. The business and affairs of the Corporation shall be under the direction of its board of directors. The board of directors shall annually elect a president from among its members and may also elect a chairman of the board from among its members. The board of directors shall designate, when present, either the chairman of the board or the president to preside at its meetings.

SECTION 2. Number, Term and Election. The board of directors shall initially consist of six (6) members and shall be divided into three classes as nearly equal in number as possible. The members of each class shall be elected for a term of three years and until their successors are elected or qualified. The board of directors shall be classified in accordance with the provisions of the Corporation's Certificate of Incorporation. The board of directors may increase the number of members of the board of directors but in no event shall the number of directors be increased in excess of fifteen.

SECTION 3. Regular Meetings. A regular meeting of the board of directors shall be held without other notice than this Bylaw immediately after, and at the same place as, the annual meeting of stockholders. The board of directors may provide, by resolution, the time and place for the holding of additional regular meetings without other notice than such resolution.

SECTION 4. Special Meetings. Special meetings of the board of directors may be called by or at the request of the chairman of the board or the president, or by one-third of the directors. The persons authorized to call special meetings of the board of directors may fix any place in the State of Missouri as the place for holding any special meeting of the board of directors called by such persons.

Members of the board of directors may participate in special meetings by means of conference telephone or similar communications equipment by which all persons participating in the meeting can hear each other. Such participation shall constitute presence in person but directors will not receive any compensation for participation in meetings by conference telephone.

SECTION 5. Notice. Written notice of any special meeting shall be given to each director at least two days previous thereto delivered personally or by telegram or at least five days previous thereto delivered by mail at the address at which the director is most likely to be reached. Such notice shall be deemed to be delivered when deposited in the United States mail so addressed, with postage thereon prepaid if mailed or when delivered to the telegraph company if sent by telegram. Any director may waive notice of any meeting by a writing filed with the secretary. The attendance of a director at a meeting shall constitute a waiver of notice of such meeting, except where a director attends a meeting for the express purpose of objecting to the transaction of any business because the meeting is not lawfully called or convened. Neither the business to be transacted at, nor the purpose of, any meeting of the board of directors need be specified in the notice or waiver of notice of such meeting.

-4-

SECTION 6. Quorum. A majority of the number of directors fixed by
Section 2 of this Article III shall constitute a quorum for the transaction of business at any meeting of the board of directors, but if less than such majority is present at a meeting, a majority of the directors present may adjourn the meeting from time to time. Notice of any adjourned meeting shall be given in the same manner as prescribed by Section 5 of this Article III.

SECTION 7. Manner of Acting. The act of the majority of the directors present at a meeting at which a quorum is present shall be the act of the board of directors, unless a greater number is prescribed by these Bylaws, the Certificate of Incorporation, or the laws of Delaware.

SECTION 8. Action Without a Meeting. Any action required or permitted to be taken by the board of directors at a meeting may be taken without a meeting if a consent in writing, setting forth the action so taken, shall be signed by all of the directors.

SECTION 9. Resignation. Any director may resign at any time by sending a written notice of such resignation to the home office of the Corporation addressed to the chairman of the board or the president. Unless otherwise specified herein such resignation shall take effect upon receipt thereof by the chairman of the board or the president.

SECTION 10. Vacancies. Any vacancy occurring in the board of directors shall be filled in accordance with the provisions of the Corporation's Certificate of Incorporation. Any directorship to be filled by reason of an increase in the number of directors may be filled by the affirmative vote of two-thirds of the directors then in office. The term of such director shall be in accordance with the provisions of the Corporation's Certificate of Incorporation.

SECTION 11. Removal of Directors. Any director or the entire board of directors may be removed for cause and then only in accordance with the provisions of the Corporation's Certificate of Incorporation.

SECTION 12. Compensation. Directors, as such, may receive a stated fee for their services. By resolution of the board of directors, a reasonable fixed sum, and reasonable expenses of attendance, if any, may be allowed for actual attendance at each regular or special meeting of the board of directors. Members of either standing or special committees may be allowed such compensation for actual attendance at committee meetings as the board of directors may determine. Nothing herein shall be construed to preclude any director from serving the Corporation in any other capacity and receiving remuneration therefor.

SECTION 13. Presumption of Assent. A director of the Corporation who is present at a meeting of the board of directors at which action on any corporate matter is taken shall be presumed to have assented to the action taken unless his dissent or abstention shall be entered in the minutes of the meeting or unless he shall file his written dissent to such action with the person acting as the secretary of the meeting before the adjournment thereof or shall forward such dissent by registered mail to the secretary of the Corporation immediately after the adjournment of the meeting. Such right to dissent shall not apply to a director who votes in favor of such action.

-5-

ARTICLE IV

Committees of the Board of Directors

The board of directors may, by resolution passed by a majority of the whole board, designate one or more committees, as they may determine to be necessary or appropriate for the conduct of the business of the Corporation, and may prescribe the duties, constitution and procedures thereof. Each committee shall consist of one or more directors of the Corporation. The board may designate one or more directors as alternate members of any committee, who may replace any absent or disqualified member at any meeting of the committee.

The board of directors shall have power, by the affirmative vote of a majority of the authorized number of directors, at any time to change the members of, to fill vacancies in, and to discharge any committee of the board. Any member of any such committee may resign at any time by giving notice to the Corporation provided, however, that notice to the board, the chairman of the board, the chief executive officer, the chairman of such committee, or the secretary shall be deemed to constitute notice to the Corporation. Such resignation shall take effect upon receipt of such notice or at any later time specified therein; and, unless otherwise specified therein, acceptance of such resignation shall not be necessary to make it effective. Any member of any such committee may be removed at any time, either with or without cause, by the affirmative vote of a majority of the authorized number of directors at any meeting of the board called for that purpose.

ARTICLE V

Officers

SECTION 1. Positions. The officers of the Corporation shall be a president, one or more vice presidents, a secretary and a treasurer, each of whom shall be elected by the board of directors. The board of directors may also designate the chairman of the board as an officer. The president shall be the chief executive officer unless the board of directors designates the chairman of the board as chief executive officer. The president shall be a director of the Corporation. The offices of the secretary and treasurer may be held by the same person and a vice president may also be either the secretary or the treasurer. The board of directors may designate one or more vice presidents as executive vice president or senior vice president. The board of directors may also elect or authorize the appointment of such other officers as the business of the Corporation may require. The officers shall have such authority and perform such duties as the board of directors may from time to time authorize or determine. In the absence of action by the board of directors, the officers shall have such powers and duties as generally pertain to their respective offices.

SECTION 2. Election and Term of Office. The officers of the Corporation shall be elected annually by the board of directors at the first meeting of the board of directors held after each annual meeting of the shareholders. If the election of officers is not held at such meeting, such election shall be held as soon thereafter as possible. Each officer shall hold office until his successor shall have been duly elected and qualified or until his death or until he shall resign or shall have been removed in the manner hereinafter provided. Election or appointment of an officer, employee or agent shall not of itself create contract rights. The board of directors may authorize the Corporation to enter into an employment

-6-

contract with any officer in accordance with state law; but no such contract shall impair the right of the board of directors to remove any officer at any time in accordance with Section 3 of this Article V.

SECTION 3. Removal. Any officer may be removed by vote of two-thirds of the board of directors whenever, in its judgment, the best interests of the Corporation will be served thereby, but such removal, other than for cause, shall be without prejudice to the contract rights, if any, of the person so removed.

SECTION 4. Vacancies. A vacancy in any office because of death, resignation, removal, disqualification or otherwise, may be filled by the board of directors for the unexpired portion of the term.

SECTION 5. Remuneration. The remuneration of the officers shall be fixed from time to time by the board of directors and no officer shall be prevented from receiving such salary by reason of the fact that he is also a director of the Corporation.

ARTICLE VI

Contracts, Loans, Checks and Deposits

SECTION 1. Contracts. To the extent permitted by applicable law, and except as otherwise prescribed by the Corporation's Certificate of Incorporation or these Bylaws with respect to certificates for shares, the board of directors may authorize any officer, employee, or agent of the Corporation to enter into any contract or execute and deliver any instrument in the name of and on behalf of the Corporation. Such authority may be general or confined to specific instances.

SECTION 2. Loans. No loans shall be contracted on behalf of the Corporation and no evidence of indebtedness shall be issued in its name unless authorized by the board of directors. Such authority may be general or confined to specific instances.

SECTION 3. Checks, Drafts, Etc. All checks, drafts or other orders for the payment of money, notes or other evidences of indebtedness issued in the name of the Corporation shall be signed by one or more officers, employees or agents of the Corporation in such manner as shall from time to time be determined by resolution of the board of directors.

SECTION 4. Deposits. All funds of the Corporation not otherwise employed shall be deposited from time to time to the credit of the Corporation in any of its duly authorized depositories as the board of directors may select.

-7-

ARTICLE VII

Certificates for Shares and Their Transfer

SECTION 1. Certificates for Shares. The shares of the Corporation shall be represented by certificates signed by the chairman of the board of directors or by the president or a vice president and by the treasurer or by the secretary of the Corporation, and may be sealed with the seal of the Corporation or a facsimile thereof. Any or all of the signatures upon a certificate may be facsimiles if the certificate is countersigned by a transfer agent, or registered by a registrar, other than the Corporation itself or an employee of the Corporation. If any officer who has signed or whose facsimile signature has been placed upon such certificate shall have ceased to be such officer before the certificate is issued, it may be issued by the Corporation with the same effect as if he were such officer at the date of its issue.

SECTION 2. Form of Share Certificates. All certificates representing shares issued by the Corporation shall set forth upon the face or back that the Corporation will furnish to any shareholder upon request and without charge a full statement of the designations, preferences, limitations, and relative rights of the shares of each class authorized to be issued, the variations in the relative rights and preferences between the shares of each such series so far as the same have been fixed and determined, and the authority of the board of directors to fix and determine the relative rights and preferences of subsequent series.

Each certificate representing shares shall state upon the face thereof:
that the Corporation is organized under the laws of the State of Delaware; the name of the person to whom issued; the number and class of shares; the date of issue; the designation of the series, if any, which such certificate represents; the par value of each share represented by such certificate, or a statement that the shares are without par value. Other matters in regard to the form of the certificates shall be determined by the board of directors.

SECTION 3. Payment for Shares. No certificate shall be issued for any shares until such share is fully paid.

SECTION 4. Form of Payment for Shares. The consideration for the issuance of shares shall be paid in accordance with the provisions of the Corporation's Certificate of Incorporation.

SECTION 5. Transfer of Shares. Transfer of shares of capital stock of the Corporation shall be made only on its stock transfer books. Authority for such transfer shall be given only by the holder of record thereof or by his legal representative, who shall furnish proper evidence of such authority, or by his attorney thereunto authorized by power of attorney duly executed and filed with the Corporation. Such transfer shall be made only on surrender for cancellation of the certificate for such shares. The person in whose name shares of capital stock stand on the books of the Corporation shall be deemed by the Corporation to be the owner thereof for all purposes.

SECTION 6. Stock Ledger. The stock ledger of the Corporation shall be the only evidence as to who are the stockholders entitled to examine the stock ledger, the list required by Section 7 of Article II or the books of the Corporation, or to vote in person or by proxy at any meeting of stockholders.

SECTION 7. Lost Certificates. The board of directors may direct a new certificate to be issued in place of any certificate theretofore issued by the Corporation alleged to have been lost, stolen, or

-8-

destroyed, upon the making of an affidavit of that fact by the person claiming the certificate of stock to be lost, stolen, or destroyed. When authorizing such issue of a new certificate, the board of directors may, in its discretion and as a condition precedent to the issuance thereof, require the owner of such lost, stolen, or destroyed certificate, or his legal representative, to give the Corporation a bond in such sum as it may direct as indemnity against any claim that may be made against the Corporation with respect to the certificate alleged to have been lost, stolen, or destroyed.

SECTION 8. Beneficial Owners. The Corporation shall be entitled to recognize the exclusive right of a person registered on its books as the owner of shares to receive dividends, and to vote as such owner, and shall not be bound to recognize any equitable or other claim to or interest in such shares on the part of any other person, whether or not the Corporation shall have express or other notice thereof, except as otherwise provided by law.

ARTICLE VIII

Fiscal Year; Annual Audit

The fiscal year of the Corporation shall end on the last day of June of each year. The Corporation shall be subject to an annual audit as of the end of its fiscal year by independent public accountants appointed by and responsible to the board of directors.

ARTICLE IX

Dividends

Subject to the provisions of the Certificate of Incorporation and applicable law, the board of directors may, at any regular or special meeting, declare dividends on the Corporation's outstanding capital stock. Dividends may be paid in cash, in property or in the Corporation's own stock.

ARTICLE X

Corporate Seal

The corporate seal of the Corporation shall be in such form as the board of directors shall prescribe.

-9-

ARTICLE XI

Amendments

In accordance with the Corporation's Certificate of Incorporation, these Bylaws may be repealed, altered, amended or rescinded by the stockholders of the Corporation only by vote of not less than 80% of the outstanding shares of capital stock of the Corporation entitled to vote generally in the election of directors (considered for this purpose as one class) cast at a meeting of the stockholders called for that purpose (provided that notice of such proposed repeal, alternation, amendment or rescission is included in the notice of such meeting). In addition, the board of directors may repeal, alter, amend or rescind these Bylaws by vote of a majority of the board of directors at a legal meeting held in accordance with the provisions of these Bylaws.

-10-

EXHIBIT 13


Contents                                                              Investor
2 Investor  information                                               Information

   President's  Message                                               Annual  Meeting  of Shareholders:
3 Financial Highlights                                                The Annual Meeting of
                                                                      Stockholders  will be held

4  Selected  Consolidated  Financial  and Other  Data                 Wednesday, October 28,1998,

   Management's Discussion and Analysis of Financial                  at 5:00 p.m., at the offices of the
5  Condition  and Results of  Operations                              Bank, 1341 West Battlefield Street,
                                                                      Springfield, Missouri.

17 Consolidated Financial Statements                                  Annual Report on Form 10-K:

                                                                      Copies of the Guaranty Federal
46 1ndependent Accountants' Report                                    Bancshares Form 10-K Report to the Securities and Exchange
                                                                      Commission are available without
47 Directors and Officers                                             charge upon written  request to:
                                                                      Lorene Thomas, Secretary,
                                                                      Guaranty  Federal Bancshares,

 Common Stock Prices                                                  1341 W. Battlefield St.,
 & Divdends                                                           Springfield, MO 65807-4181.

                                                                      Copies are also available via the
The common stock of Guaranty Federal Bancshares, Inc., is             Internet: http://wwwgfed.com
traded in the over-the-counter market and quoted on the               NAS- Transfer Agent:
DAQ National Market.  As of August 12,1998,  there were 2,727         Registrar and Transfer Company
stockholders of the 6,228,035 shares of common stock issued           10 Commerce Drive and outstanding.
                                                                      Cranford, NJ 07016

Guaranty  Federal  Savings Bank paid cash  dividends of $0.22 per     Stock  Trading Information:
share on  October  18,  1997,  to  stockholders  of  record  as of    Over-the-Counter Symbol: GFED
September 12,1997. The Company paid cash dividends of $0.15
per share on April 30,  1998,  to  stockholders  of record as of      Special  Legal Counsel:
April 3,1998.                                                         Malizia, Spidi, Sloane & Fisch, RC.
                                                                      1301 K Street, Suite 700 East
The table  below  reflects  the  dividends  paid and the range of     Washington, D.C. 20005
N.W.,  Suite 700 East common stock closing prices' by quarter since
conversion.
---------------------------------------------------------------       Independent  Certified Public Accountants:
Fiscal Year Ended June 30, 1998    HIGH     LOW      DIVIDENDS        Baird,  Kurtz & Dobson
Quarter Ended June 30, 1998      $ 13.63   12.25        0.15          901 St. Louis St.
Quarter Ended March 31, 1998       13.38   12.00           -          P.O. Box 1190
---------------------------------------------------------------       Springfield, MO 65801-1190

                                                                      Shareholder and Financial
                                                                      Information:
                                                                      Bruce Winston, Vice  President,
                                                                      Chief Financial Officer
                                                                      417-520-0206

2

GUARANTY
FEDERAL
BANCSHARES President's Message

Dear Shareholders,

This is the first annual report for Guaranty Federal Bancshares, Inc., which became the holding company for Guaranty Federal Savings Bank through a public offering consummated on December 30,1997. The enclosed reports are on a consolidated basis, and comparison with prior periods is difficult due to the large infusion of capital from the offering, and a legislatively mandated assessment to recapitalize the FDIC deposit insurance fund in the year ending June 30, 1997.

Nevertheless, there are some notable achievements which are indicative of our performance:

1. Net income increased to $2.8 million.

2. Net loans receivable increased by 35%, from $152,232,000 at 6/30/97, to $205,414,000 at 6/30/98.

3. Core deposits increased by 28% from $28,629,000 at 6/30/97, to $36,855,000 at 6/30/98.

4. Non-interest income increased by 80% from $530,000 at 6/30/97, to $953,000 at 6/30/98.

Loans were funded by advances from the Federal Home Loan Bank at a lower marginal cost than would have been possible by maintaining higher-cost certificates of deposit. These advances also allow us to minimize exposure to shifts in interest rates, creating more stability in earnings.

In April, the Company paid a semi-annual dividend of $0.15 per share, and has just recently announced its second semi-annual dividend at $0.16 per share, to be paid on October 15,1998.

The Bank's Year 2000 effort is well under way with testing of our core processing systems currently in progress. Peripheral systems testing will be completed by year end, 1998, and all hardware has been tested and replacement needs identified.

                                             ----------------------------------------------------------------------
                                             Financial Highlights
We have accomplished much this
year in terms of growth, earnings,           For the Year Ended June 30,                  1998      1997      1996
market share and service. Our                Net Interest Income (in thousands)          $8,453     6,401    5,463
people are top notch, and are                Net Income (in thousands)                   $2,841     1,162    1,753
dedicated to the tasks ahead of              Earnings per Common Share                    $0.29       n/a      n/a
us.  We appreciate your support                (since conversion in December, 1997)
and, with you, we look forward               Dividend Payout Ratio                           52%      n/a      n/a
to our future.                                 (since conversion in December, 1997)
                                             Return on Average Assets                      1.25%     0.60     0.96
                                             Return on Average Equity                      5.81%     4.30     6.61

Respectfully,                                As of the Year Ended June 30,                1998      1997      1996
/s/James E. Haseltin                         Assets (in thousands)                     $260,042   199,465  185,167
James E. Haseltin                            Loans (in thousands)                      $206,220   158,135  135,029
President & CEO                              Stockholders'  Equity (in  thousands)     $ 70,690   27,490    26,586
                                             Stockholders' Equity per Common Share     $  12.01      n/a       n/a
                                             Stock Price per Common Share              $  12.94      n/a       n/a
                                             Stockholders' Equity to Assets                27.2%    13.8      14.4
                                             ----------------------------------------------------------------------

3

Summary Statement of Income                                                                    Years Ended
                                                                                                 June 30,
                                                          -------------------------------------------------------------------------
                                                                          1998         1997        1996         1995        1994
                                                                          ----         ----        ----         ----        ----
Interest income                                                      $  17,196       14,711      13,702       11,637      10,858
Interest expense                                                         8,743        8,310       8,239        6,595       5,924
                                                                     ---------       ------      ------       ------      ------
Net interest income                                                      8,453        6,401       5,463        5,042       4,934
Provision (credit) for loan losses                                         123         --        (1,212)          16          14
                                                                     ---------       ------      ------       ------      ------
Net interest income after provision (credit)
  for loan losses                                                        8,330        6,401       6,675        5,026       4,920
Noninterest income (loss)                                                  953          530         221           71         (50)
Noninterest expense                                                      4,823        5,105       4,117        3,077       2,815
                                                                     ---------       ------      ------       ------      ------
Income before income taxes                                               4,460        1,826       2,779        2,020       2,055
Provision for income taxes                                               1,619          664       1,026          690         637
                                                                     ---------       ------      ------       ------      ------
Income before change in accounting principle                             2,841        1,162       1,753        1,330       1,418
Change in accounting principle                                            --           --          --           --           628
                                                                     ---------       ------      ------       ------      ------
Net income                                                           $   2,841        1,162       1,753        1,330       2,046
                                                                     =========        =====       =====        =====       =====
Basic and diluted earnings per share, since conversion               $    0.29          n/a         n/a          n/a         n/a
                                                                     =========

Summary Balance Sheet                                                                           As of June 30,
                                                                      --------------------------------------------------------------

                                                                           1998         1997        1996         1995        1994
                                                                           ----         ----        ----         ----        ----
 ASSETS
 Cash and cash equivalents                                            $   7,305        3,817       2,675        4,350       3,569
 Investment securities                                                   13,687       11,946      17,708       24,118      28,899
 Mortgage-backed securitites                                             21,004       15,814      20,067       13,855      14,138
 Loans receivable, net                                                  206,220      158,135     135,029      119,842     105,265
 Accrued interest receivable                                              1,604        1,312       1,381        1,274       1,124
 Prepaids and other assets                                                2,503        1,964       1,913        1,802       2,675
 Foreclosed assets                                                          286          210           2          656         805
 Premises and equipment                                                   7,433        6,267       6,392        4,987       2,375
                                                                      ---------      -------     -------      -------     -------
                                                                      $ 260,042      199,465     185,167      170,884     158,850
                                                                      =========      =======     =======      =======     =======
 LIABILITIES
 Deposits                                                             $ 140,975      151,246     157,008      139,595     141,017
 Federal Home Loan Bank advances                                         45,081       18,151        --          4,000        --
 Other liabilities                                                        3,296        2,578       1,573        1,245       1,271
                                                                      ---------      -------     -------      -------     -------
                                                                        189,352      171,975     158,581      144,840     142,288
                                                                      ---------      -------     -------      -------     -------
 STOCKHOLDERS' EQUITY
 Common stock                                                               623        3,125       3,125        3,125        --
 Additional paid-in capital                                              49,017        3,687       3,556        3,900        --
 Unearned ESOP shares                                                    (3,445)        --          --           --          --
 Retained earnings                                                       21,683       18,620      18,646       17,892      16,562
                                                                      ---------      -------     -------      -------     -------
                                                                         67,878       25,432      25,327       24,917      16,562
 Unrealized appreciation on available-for-
 sale securities, net                                                     2,812        2,058       1,259        1,127        --
                                                                      ---------      -------     -------      -------     -------
                                                                         70,690       27,490      26,586       26,044      16,562
                                                                      ---------      -------     -------      -------     -------
                                                                      $ 260,042      199,465     185,167      170,884     158,850
                                                                      =========      =======     =======      =======     =======
 Supplemental Data                                                                             As of June 30,
 -----------------                                                    --------------------------------------------------------------
                                                                           1998         1997        1996         1995        1994
                                                                           ----         ----        ----         ----        ----
 Number of full-service offices                                               5            4           4            3           3
 Cash dividends per share                                             $    0.15          n/a         n/a          n/a         n/a

4

Management's Discussion and Analysis of Financial Condition and Results of Operations

GENERAL

Guaranty Federal Bancshares, Inc. (and with its subsidiary, the "Company") is a Delaware corporation organized on December 30, 1997 for the purpose of becoming the holding company of Guaranty Federal Savings Bank (the "Bank").

In April 1995, Guaranty Federal Savings & Loan Association reorganized from a federally chartered mutual savings and loan association into a mutual holding company, Guaranty Federal Bancshares, M. H. C. (the "MHC"). Concurrent with the reorganization, Guaranty Federal Savings Bank (the "Bank"), a stock savings bank was chartered. In December 1997, the Company completed the conversion and reorganization of the Bank and the former MHC by selling common stock to depositors of the Bank and a benefit plan of the Bank. In addition, all shares of common stock of the Bank held by public stockholders were exchanged for shares of common stock of the Company. Per share data prior to December 30, 1997 is not presented herein as the information would not be meaningful.

The Company's principal business consists of attracting deposits from the general public and using such deposits to originate mortgage loans secured by one- to four-family residences and, to a lesser extent, multi-family, construction and commercial real estate loans and consumer and business loans. The Company also uses these funds to purchase loans secured by one- to four-family residences, mortgage-backed securities, US government and agency obligations and other permissible securities. When cash outflows exceed inflows, the Company uses borrowings as an additional financing source.

The Company derives revenues principally from interest earned on loans and investments and, to a lesser extent, from fees charged for services. General economic conditions and policies of the financial institution regulatory agencies, including the Office of Thrift Supervision ("OTS") and the Federal Deposit Insurance Corporation ("FDIC") significantly influence the Company's operations. Interest rates on competing investments and general market interest rates influence the Company's cost of funds. Lending activities are affected by the interest rates at which such financing may be offered. The Company intends to continue to focus on its lending programs for both one- to four-family lending and consumer lending throughout southwestern Missouri.

FINANCIAL CONDITION

From June 30, 1997 to June 30, 1998, the Company's total assets increased $60,577,520 (30%), liabilities increased $17,377,577 (10%) and stockholders' equity increased $43,199,943 (157%).

Securities available-for-sale increased $1,405,021 (42%), from $3,360,000 as of June 30, 1997, to $4,765,021 as of June 30, 1998. The Company continues to hold 96,000 shares of Federal Home Loan Mortgage Corporation ("FHLMC") stock with an amortized cost of $94,000 in the securities available-for-sale category. As of June 30, 1998, the gross unrealized gain on the stock was $4,424,000, an increase of $1,158,000 over the $3,266,000 unrealized gain as of June 30, 1997. Securities held-to-maturity decreased $336,636 (4%), from $8,585,753 as of June 30, 1997, to $8,922,389 as of June 30, 1998.

Mortgage-backed securities, held-to-maturity, decreased $3,865,236 (24%), from $15,813,890 as of June 30, 1997, to $11,948,654 as of June 30, 1998. This decrease is attributable to repayments received during the year. During the year ended June 30, 1998, the Company purchased floating rate collateralized mortgage obligations ("CMOs") in an effort to replace the refinancing of the Bank's adjustable rate mortgage loans. The Bank categorized these CMOs as available-for-sale. As of June 30, 1998, the balance of these CMOs classified as available-for-sale was $9,055,658.

Mortgage loans held-for-sale decreased $5,097,819 (86%) from $5,903,002 as of June 30, 1997 to $805,183 as of June 30, 1998. Due to the Bank's increased lending limit, the Bank no longer needs to sell these loans and determined the majority of these loans should be held in the portfolio.

5

Management's Discussion and Analysis of Financial Condition and Results of Operations

Net loans receivable increased by $53,182,266 (35%), from $152,232,295 as of June 30, 1997, to $205,414,561 as of June 30, 1998. During this period, permanent loans secured by both owner and non-owner occupied one to four unit residential real estate increased by $37,052,555 (34%), multi-family permanent loans increased by $6,079,221 (39%), construction loans increased by $9,580,786 (38%) and permanent loans secured by commercial real estate increased $4,397,814 (53%). Loans past maturity and past due 90 days or more decreased $828,000 from $828,000 (0.5% of net loans) as of June 30, 1997 to $0 (0.0% of net loans) as of June 30, 1998. As of June 30, 1998, management considers $1,011,873 as impaired with a related allowance for loan losses of $151,965. Growth in loans receivable is anticipated to continue and represents a major part of the Company's planned asset growth.

The Bank increased the allowance for loan losses $14,548 (1%) in fiscal year 1998, and $68,950 (3%) in fiscal year 1997. During fiscal year 1998, loan charge-offs exceeded recoveries by $108,804. During fiscal year 1997, recoveries exceeded charge-offs by $68,950. The allowance for loan losses as of June 30, 1998, was 1.06% of net loans outstanding versus 1.41% as of June 30, 1997. As of June 30, 1998, the allowance for loan losses was 217% of impaired loans versus 173% as of June 30, 1997.

Foreclosed assets held for sale as of June 30, 1998 include three duplexes and a partially constructed single-family residence acquired in May 1998. The Bank carries these properties at their fair value of $286,000. Subsequent to June 30, 1998, the Bank sold these properties at their book value.

Premises and equipment increased $1,165,814 (19%), from $6,267,157 as of June 30, 1997, to $7,432,971 as of June 30, 1998. During fiscal year 1998, the MHC transferred the land at 4343 South National, Springfield Missouri to the Bank. The Bank subsequently sold the land to the Company.

Deposits decreased $10,271,146 (7%), from $151,246,482 as of June 30, 1997, to $140,975,336 as of June 30, 1998. During this period core deposit accounts increased by $8,226,054 (29%), while certificates of deposit decreased by $18,497,200 (15%). The majority of this increase in checking and passbook accounts can be attributed to an aggressive marketing campaign initiated in early 1997 designed to attract checking deposit customers. The decrease in certificate deposits can be attributed to management's decision to allow high cost accounts to run off and replace these funds with FHLB advances at a lower marginal cost.

As a result of the overall decrease in deposits and the continued increase in loan demand, the Company increased borrowings from the Federal Home Loan Bank ("FHLB") by $26,930,184 (148%) from $18,150,844 as of June 30, 1997 to $45,081,028 as of June 30, 1998. Based on existing collateral the Bank has the ability to borrow an additional $69,200,000 from the FHLB in the future.

Stockholders' equity (including unrealized appreciation on securities available-for-sale, net of tax) increased $43,199,943 (157%), from $27,490,155 as of June 30, 1997, to $70,690,098 as of June 30, 1998. Net income for the year exceeded cash dividends paid by $1,219,749. Net proceeds of the conversion contributed $39,183,513 and the MHC transferred $1,842,982. Unrealized appreciation on securities available-for-sale, net of tax, contributed $754,312 to the increase in stockholders' equity. On a per share basis, stockholders' equity as of June 30, 1998, was $12.01.

6

Management's Discussion and Analysis of Financial Condition and Results of Operations

AVERAGE BALANCES, INTEREST AND AVERAGE YIELDS

The following tables show (1) the average monthly balances of various categories of interest-earning assets and interest-bearing liabilities, (2) the total interest earned or paid thereon, and (3) the resulting weighted average yields and costs. In addition, the table shows the Company's rate spreads and net yields. Average balances are based on daily balances. Tax-free income is not material; accordingly, interest income and related average yields have not been calculated on a tax equivalent basis. Average loan balances include non-accrual loans. Dollar amounts are expressed in thousands.

                         June 30, 1998    Year Ended June 30, 1998        Year Ended June 30, 1997      Year Ended June 30, 1996
                        --------------- -----------------------------   -----------------------------------------------------------
                                 Yield   Average     Interest  Yield    Average     Interest  Yield    Average     Interest  Yield
                        Balance / Cost   Balance              / Cost    Balance              / Cost    Balance              / Cost
                        --------------- -----------------------------   -----------------------------------------------------------
ASSETS
Interest-earning:
Loans                  $206,220  7.95%    $177,361    $14,875   8.39%    $146,468    $12,347   8.43%    $127,485    $10,534  8.26%
Investment
  securitites             8,922  6.83%       7,127        420   5.89%       8,879        552   6.22%      19,271      1,317  6.83%
Mortgage-backed
  securities             21,004  7.20%      14,996      1,109   7.40%      18,032      1,412   7.83%      18,522      1,371  7.40%
Other assets             13,474  4.34%      17,010        792   4.66%       8,160        400   4.90%       9,494        480  5.06%
                        -------  ----      --------    ------   ----      -------     ------   ----      --------    ------  ----
Total interest-
  earning               249,620  7.65%     216,494     17,196   7.94%     181,539     14,711   8.10%     174,772     13,702  7.84%
                                 ----                  ------   -----                 ------   -------               ------  ----
Noninterest-
  earning                10,422             11,334                          8,387                          8,137
                        --------           --------                       --------                       -------

                        260,042           $227,828                       $189,926                       $182,909
                        ========           ========                       ========                       =======
LIABILITIES AND
STOCKHOLDERS'
EQUITY
Interest-bearing:
Savings accounts         $8,658  2.68%      $8,779        241   2.75%      $9,191        258   2.81%     $10,272        315  3.07%
Transaction accounts     25,055  2.83%      21,950        616   2.81%      13,846        406   2.93%      10,355        276  2.67%
Certificates of Deposit          5.44%     110,786      6,112   5.52%     122,219      6,807   5.57%     132,265      7,609  5.75%
                        104,120
FHLB Advances            45,081  6.08%      27,630      1,695   6.13%      13,767        839   6.09%         690         39  5.65%
Other Borrowed Funds          -  0.00%       2,897         79   2.73%           -          -   0.00%           -          -  0.00%
                        -------  ----      -------     ------   ----      -------     ------   ----      -------     ------  -----
Total interest-bearing  182,914  5.11%     172,042      8,743   5.08%     159,023      8,310   5.23%     153,582      8,239  5.36%
                                -------                ------   ----                  ------   ----                  ------  ----
Noninterest-bearing       6,438              6,863                          4,122                          2,821
                        -------            -------                        -------                        -------
Total liabilities                          178,905                        163,145                        156,403
                        189,352
Stockholders' equity     70,690             48,923                         26,781                         26,506
                        -------            -------                        -------                        -------

                        260,042           $227,828                       $189,926                       $182,909
                        =======            =======                        =======                        =======
Net earning balance     $66,706            $44,452                       $ 22,516                       $ 21,190
                         ======             ======                        =======                        =======
Earning yield less
  costing  rate                  2.54%                          2.86%                          2.88%                         2.48%
                                 ====                           ====                           ====                          ====
Net interest income,
 and net yield spread
 on interest-earning
 assets                          3.91%                 $8,453   3.90%                 $6,401   3.53%                 $5,463  3.13%
                                 ====                  ======   ====                  ======   ====                  ======  ====
Ratio of interest-
  earning assets to
  interest-bearing
  liabilities               136%               126%                           114%                           114%
                            ===                ===                            ===                            ===

7

Management's Discussion and Analysis of Financial Condition and Results of Operations

The following table sets forth information regarding changes in interest income and interest expense for the periods indicated resulting from changes in average balances and average rates shown above. For each category of interest-earning assets and interest-bearing liabilities information is provided with respect to changes attributable to: (i) changes in balance (change in balance multiplied by the old rate), (ii) changes in interest rates (change in rate multiplied by the old balance); and (iii) the combined effect of changes in balance and interest rates (change in balance multiplied by change in rate).

                                    Year Ended June 30, 1998 versus 1997         Year Ended June 30, 1997 versus 1996
                                -------------------------------------------  ---------------------------------------------
                                                        Rate &                                        Rate &
                                  Balance      Rate     Balance     Total     Balance      Rate       Balance    Total
                                  -------      ----     -------     -----     -------      ----       -------    -----
Interest income:
Loans                            $ 2,604        (63)       (13)     2,528      1,569        213         31      1,813
Investment securitites              (109)       (29)         6       (132)      (710)      (119)        64       (765)
Mortgage-backed securitites         (238)       (78)        13       (303)       (36)        79         (2)        41
Other assets                         434        (20)       (22)       392        (67)       (15)         2        (80)
                                 -------       ----        ---      -----        ---        ---          -      -----
Net change in interest income      2,691       (190)       (16)     2,485        756        158         95      1,009
                                 -------       ----        ---      -----        ---        ---          -      -----
Interest expense:
Savings accounts                     (12)        (6)         1        (17)       (33)       (27)         3        (57)
Transaction accounts                 238        (17)       (11)       210         93         28          9        130
Certificates of deposit             (637)       (64)         6       (695)      (578)      (242)        18       (802)
Advances                             845          6          5        856        739          3         58        800
Other borrowed funds                --         --           79         79       --         --         --         --
                                 -------       ----        ---      -----        ---        ---       ----      -----
Net change in interest expense       434        (81)        80        433        221       (238)        88         71
                                 -------       ----        ---      -----        ---        ---       ----      -----
Change in net interest income    $ 2,257       (109)       (96)     2,052        535        396          7        938
                                 =======       ====        ===      =====        ===        ===       ====      =====

RESULTS OF OPERATIONS - COMPARISON OF YEARS ENDED JUNE 30, 1998 AND 1997

Interest Rates. The Bank charges borrowers and pays depositors interest rates that are largely a function of the general level of interest rates. The following table sets forth the weekly average interest rates on U.S. Treasury securities for the twelve months ending.

                                 Ten-Year       One-Year
                                 Maturity       Maturity        Spread
                                 --------       --------        ------

June 30, 1998                      5.84%          5.44%          0.40%
June 30, 1997                      6.60%          5.69%          0.91%
                                   ----           ----           ----
Decline in interest rates         -0.76%         -0.25%         -0.51%
                                   ====           ====           ====

The Bank's principal assets are single family home mortgage loans. Fixed rate mortgage loans are typically priced at a spread over the ten-year US Treasury securities. The 76 basis point decline in the ten-year treasury is indicative of the decline in the fixed-rates on single family mortgage loans. As a result, borrowers preferred fixed rate mortgages over adjustable and they took advantage of the relatively low rates to refinance their home mortgages. During the year, the average yield on loans decreased four basis points from 8.43% to 8.39% and the average yield on interest-earning assets decreased from 8.10% to 7.94%. This 16 basis point decline translated to a $190,000 decline in interest income.

The Bank's principal retail deposit is the certificate of deposit. Management attempts to price certificates so that the marginal cost of attracting deposits is equal to the marginal cost of FHLB advances on a duration adjusted basis. The average cost of certificates decreased five basis points from 5.57% to 5.52%. During the year, start-up banks in the market area paid interest rates on certificates of deposit well above

8

Management's Discussion and Analysis of Financial Condition and Results of Operations

comparable maturity treasury rates. As a result, the Bank was unable to reduce the cost of certificates in line with the overall decline in the general level of interest rates. The average cost of transaction accounts decreased 12 basis points from 2.93% to 2.81%. In total, the average cost of interest-bearing liabilities decreased from 5.23% to 5.08%. This 15 basis point decline translated to a $81,000 decline in interest expense.

The Bank's net interest income is materially impacted by the spread between yields earned on longer-term securities and the cost paid on shorter-term deposit accounts. At the same time the spread between the ten-year and one-year treasury was narrowing by 51 basis points, the Bank's spread between the average yield on interest-earning assets and the average cost of interest-bearing liabilities decreased by two basis points from 2.88% to 2.86%. This spread narrowing reduced net interest margin by $109,000.

Interest Income. Total interest income increased $2,484,837 (17%) as the average balance of interest-earning assets increased $34,955,000 (19%). This increase in income was due primarily to an increase in loan interest of $2,527,977 (20%) as the average loan receivable balance increased $30,893,000
(21%). Average balances of investment securities declined $1,752,000 (20%)
during the year as the Company replaced securities with higher yielding loans. To the extent possible, subject to market conditions and competition, the Company intends to emphasize loan production and will purchase investment securities or mortgage-backed securities only if spreads between the asset yield and the liability cost net an arbitrage profit over a range of potential interest rate scenarios.

Interest Expense. Total interest expense increased $433,068 (5%) as the average balance of interest-bearing liabilities increased $13,019,000 (8%). The average balances of transaction accounts increased $8,104,000 (59%) and the average balances of certificates of deposit decreased $11,433,000 (9%). In order to fund the increase in assets and decrease in deposits, the Company borrowed additional funds from the FHLB. The average balance of FHLB advances increased by $13,863,000 (101%).

Net Interest Income. The Company's net interest income increased $2,051,769 (32%) from $6,401,110 to $8,452,879. During the year ended June 30, 1998, the average balance of interest-earning assets exceeded the average balance of interest-bearing liabilities by $44,452,000, an increase in the average net earning balance of $21,936,000 (97%) due to the net proceeds of the December 30, 1997 offering.

Provision for Loan Losses. Provisions for loan losses are charged or credited to earnings to bring the total allowance to a level considered adequate by the Company to provide for potential loan losses in the existing portfolio. When making the assessment, the Company considers prior loss experience, volume and type of lending, industry standards and past due loans in the Bank's portfolio. In addition, the Company considers general economic conditions and other factors related to collectability of the Bank's portfolio.

During fiscal year 1998, the Bank experienced loan charge-offs in excess of recoveries of $108,804 and based on a review as discussed above, elected to add $123,352 to the allowance. Management anticipates the need to continue adding to loss reserves through charges to provision for loan losses based on the anticipated growth in the loan portfolio.

Non-Interest Income. Non-interest income, which consists of service charges and other fees, income from foreclosed assets and gains or losses on sale of assets, increased $423,262 (80%) from $529,801 to $953, 063. This increase is primarily due to the $340,275 (129%) increase in service charges due to continued growth in the Bank's checking accounts.

Non-Interest Expense. Non-interest expense decreased $282,132 (6%), from $5,104,631 to $4,822,499. This decrease was primarily due to a special one-time assessment in fiscal year 1997 of $931,989 by the Federal Deposit Insurance Corporation ("FDIC") on all assessable deposits as of March 31, 1995. Beginning January 1, 1997 deposit premiums declined from an average of 23.4 basis points to an average of 6.4 basis points. Non-interest expense other than this special assessment increased $649,857 (16%). In general, this increase can be attributed to the overall increase in accounts served, the addition of

9

Management's Discussion and Analysis of Financial Condition and Results of Operations

our fifth location, and the expenses associated with the December 30, 1997 offering. Salaries and employee benefits increased $280,664 (14%). Occupancy expense increased $115,985 (18%) due primarily to the opening of a new branch location in October 1997. Data processing expense increased $38,165 (11%) due to the increased volume of transactions handled. Advertising expenses increased $77,641 (24%) which reflects a full year of promoting our checking account programs. All other expenses increased $254,003 (42%). More specifically, legal expense increased $44,153 and office supplies increased $69,683.

Income Taxes. The change in income tax is a direct result of changes in the Company's taxable income.

Cash Dividends Paid. Guaranty Federal Savings Bank paid cash dividends of $687,500 (3,125,000 shares at $0.22 per share) on October 18, 1997, to the stockholders of record as of September 12, 1997. The Company paid cash dividends of $933,842 (6,225,610 at $0.15 per share) on April 30, 1998, to the stockholders of record as of April 3, 1998.

RESULTS OF OPERATIONS - COMPARISON OF YEARS ENDED JUNE 30, 1997 AND 1996

Interest Rates. The following table sets forth the weekly average interest rates on U.S. Treasury securities for the twelve months ending.

                                 Ten-Year       One-Year
                                 Maturity       Maturity        Spread
                                 --------       --------        ------

June 30, 1997                      6.60%          5.69%          0.91%
June 30, 1996                      6.26%          5.48%          0.78%
                                   ----           ----           ----
Increase in interest rates         0.34%          0.21%          0.13%
                                   ====           ====           ====

During the same period that yields on U.S. Treasury securities increased from 21 to 34 basis points, the average yield on the Bank's interest-earning assets increased 26 basis points from 7.84% to 8.10% and the average yield on loans increased 17 basis points from 8.26% to 8.43%. The average cost of interest-bearing liabilities decreased 13 basis points from 5.36% to 5.23%. The average cost of certificates decreased 18 basis points from 5.75% to 5.57% due to the maturity of a promotional rate certificate offered in conjunction with the opening of the new home office facility. The average cost of transaction accounts increased 26 basis points from 2.67% to 2.93%. The spread between the average yield on interest-earning assets and the average cost of interest-bearing liabilities increased by 40 basis points from 2.48% to 2.88%. This spread widening resulted in an improved net interest margin of $398,000.

Interest Income. Total interest income increased $1,009,129 (7%) as the average balance of interest-earning assets increased $6,767,000 (4%). This increase was due primarily to an increase in loan interest of $1,812,497 (17%). During the year, the average loan receivable balance increased $18,983,000
(15%). Average balances of investment securities declined $10,392,000 (54%)
during the year as the Company replaced securities with higher yielding loans.

Interest Expense. Total interest expense increased $71,072 (1%) as the average balance of interest-bearing liabilities increased $5,441,000 (4%). The average balance of certificates of deposit decreased $10,046,000 (8%). The decrease in the average balances of certificates was partially offset by an increase in the average balance of transaction accounts of $3,491,000 (34%). In order to fund the increase in assets and decrease in deposits, the Bank borrowed additional funds from the FHLB. The average balance of FHLB advances increased by $13,077,000 from $690,000 to $13,767,000.

Net Interest Income. The Company's net interest income increased $938,057 (17%) from $5,463,053 to $6,401,110. During the year ended June 30, 1997, the average balance of interest-earning assets exceeded the average balance of interest-bearing liabilities by $22,516,000, an increase in the average net earning balance of $1,326,000 (6%).

10

Management's Discussion and Analysis of Financial Condition and Results of Operations

Provision for Loan Losses. During fiscal year 1996 the Bank recovered $1,211,502 on a commercial loan which was previously partially charged off. The loan recovery represents amounts recovered in excess of the carrying balance of the loan as reflected by the original terms of the loan, including accrued interest and previously charged-off principal. Consequently, the Bank determined that the allowance for loan losses was sufficient prior to the recovery, and credited the provision for loan losses. During fiscal year 1997, the Bank again experienced a net recovery and based on a review as discussed above, elected to make no further addition to the allowance.

Non-Interest Income. Non-interest income, which consists of service charges and other fees, income from foreclosed assets and gains or losses on sale of assets, increased $308,398 (139%) from $221,403 to $529,801. This increase is primarily due to the $167,557 (172%) increase in service charges generated by the Bank's new checking account promotion.

Non-Interest Expense. Non-interest expense increased $988,085 (24%), from $4,116,546 to $5,104,631. This increase was primarily due to a special one-time assessment by the Federal Deposit Insurance Corporation ("FDIC") on all assessable deposits as of March 31, 1995. This assessment resulted in a $802,451 (237%) increase in Savings Association Insurance Fund ("SAIF") premiums. While this special assessment had a negative impact on earnings for fiscal year 1997, deposit premiums in the future may be materially lower. Beginning January 1, 1997 deposit premiums declined from an average of 23.4 basis points to an average of 6.4 basis points. Data processing expense increased $137,306 (62%) due to the increased volume of transactions handled. Excluding the increase in SAIF premiums, non-interest expense increased by $185,634 (5%).

Income Taxes. The change in income tax is a direct result of changes in the Bank's taxable income and allowable bad debt deduction.

Cash Dividends Paid. The Bank paid cash dividends of $562,500 ($0.18 per share) on December 2, 1996, to the stockholders of record as of November 1, 1996 and of $625,000 ($0.20 per share) on May 30, 1997, to the stockholders of record as of May 2, 1997.

ASSET / LIABILITY MANAGEMENT

The goal of the Bank's asset/liability policy is to manage interest rate risk so as to maximize net interest income over time in changing interest rate environments. Management monitors the Bank's net interest spreads (the difference between yields received on assets and paid on liabilities) and, although constrained by market conditions, economic conditions, and prudent underwriting standards, it offers deposit rates and loan rates that maximize net interest income. Management also attempts to fund the Bank's assets with liabilities of a comparable duration to minimize the impact of changing interest rates on the Bank's net interest income. Since the relative spread between financial assets and liabilities is constantly changing, the Bank's current net interest income may not be an indication of future net interest income.

The Bank's initial efforts to manage interest rate risk included implementing an adjustable rate mortgage loan ("ARM") program beginning in the early 1980s. The ARMs have met with excellent customer acceptance. As of June 30, 1997, ARMs constituted 75% of the Bank's mortgage loan portfolio. However during fiscal year 1998, the general level of long term interest rates dropped and borrowers opted for fixed rate mortgages. As of June 30, 1998, ARMs represent 71% of the loan portfolio. Of the ARMs originated during the year ended June 30, 1998, borrower's preferred initial fixed rate periods of three or five years. In response to this shift in customer preference, the Bank started a program of borrowing longer-term funds from the FHLB.

The Bank is also managing interest rate risk by the origination of construction loans. As of June 30, 1998, such loans made up 16% of the Bank's loan portfolio. In general, these loans have higher yields, shorter maturities and greater interest rate sensitivity than other real estate loans.

11

Management's Discussion and Analysis of Financial Condition and Results of Operations

The Bank constantly monitors its deposits in an effort to decrease their interest rate sensitivity. Rates of interest paid on deposits at the Bank are priced competitively in order to meet the Bank's asset/liability management objectives and spread requirements. As of June 30, 1997, the Bank's savings accounts, checking accounts, and money market deposit accounts totaled $28,629,148 or 19% of its total deposits. As of June 30, 1998, these accounts totaled $36,855,202 or 26% of total deposits. The Bank believes, based on historical experience, that a substantial portion of such accounts represents non-interest rate sensitive, core deposits.

The value of the Bank's loan portfolio will change as interest rates change. Rising interest rates will decrease the Bank's net portfolio value, while falling interest rates increase the value of that portfolio.

INTEREST RATE SENSITIVITY ANALYSIS

The following table sets forth as of June 30, 1998, OTS estimate of the projected changes in net portfolio value ("NPV") in the event of 100, 200, 300, and 400 basis point ("bp") instantaneous and permanent increases and decreases in market interest rates. Dollar amounts are expressed in thousands.

                                    Estimated Net Portfolio Value                            NPV as % of PV of Assets
BP Change              ------------------------------------------------------------     --------------------------------------
  in Rates               $ Amount             $ Change             % Change              NPV Ratio            BP Change
------------------     -------------       -------------        -------------------     ------------       -------------------
+400 bp                   $49,632             $(7,222)                 -13%                 20.4%             -122  bp
+300                       52,616              (4,238)                  -7%                 21.2%               -48 bp
+200                       54,977              (1,877)                  -3%                 21.7%                 0 bp
+100                       56,440                (414)                  -1%                 21.8%               +18 bp
  NC                       56,854                                                           21.7%
-100                       56,296                (558)                  -1%                 21.2%               -48 bp
-200                       54,719              (2,135)                  -4%                 20.4%              -131 bp
-300                       53,423              (3,431)                  -6%                 19.6%              -206 bp
-400                       52,107              (4,747)                  -8%                 18.8%              -283 bp

Computations of prospective effects of hypothetical interest rate changes are calculated by the OTS from data provided by the Bank and are based on numerous assumptions, including relative levels of market interest rates, loan repayments and deposit run-offs, and should not be relied upon as indicative of actual results. Further, the computations do not contemplate any actions the Bank may undertake in response to changes in interest rates.

Management cannot predict future interest rates or their effect on the Bank's NPV in the future. Certain shortcomings are inherent in the method of analysis presented in the computation of NPV. For example, although certain assets and liabilities may have similar maturities or periods to repricing, they may react in differing degrees to changes in market interest rates. Additionally, certain assets, such as adjustable rate loans, which represent the Bank's primary loan product, have an initial fixed rate period typically from one to five years and over the remaining life of the asset changes in the interest rate are restricted. In addition, the proportion of adjustable rate loans in the Bank's portfolio could decrease in future periods due to refinancing activity if market interest rates remain or decrease in the future. Further, in the event of a change in interest rates, prepayment and early withdrawal levels could deviate significantly from those assumed in the table. Finally, the ability of many borrowers to service their adjustable-rate debt may decrease in the event of an interest rate increase.

The Bank's Board of Directors is responsible for reviewing the asset and liability policies. The Board meets quarterly to review interest rate risk and trends, as well as liquidity and capital ratios and requirements. The Bank's management is responsible for administering the policies and determinations of the Board of Directors with respect to the Bank's asset and liability goals and strategies. Management expects that the Bank's asset and liability policies and strategies will continue as described above so long as competitive and regulatory conditions in the financial institution industry and market interest rates continue as they have in recent years.

12

Management's Discussion and Analysis of Financial Condition and Results of Operations

LIQUIDITY AND CAPITAL RESOURCES

The Bank is required by OTS regulations to maintain minimum levels of specified liquid assets equal to 4% of deposits and short-term borrowings. The Bank's liquidity ratio as of June 30, 1998, was 10.6%.

The Bank's principal sources of funds for investments and operations are net income, deposits from its primary market area, principal and interest payments on loans and mortgage-backed securities, and proceeds from maturing investment securities. The Bank considers deposits and FHLB advances as primary sources of funds.

The Bank's most liquid assets are cash and cash equivalents, which are cash on hand, amounts due from financial institutions, and certificates of deposit with other financial institutions that have an original maturity of three months or less. The levels of such assets are dependent on the Bank's operating, financing and investment activities at any given time. The Bank's cash and cash equivalents totaled $7,304,923 as of June 30, 1998. The variations in levels of cash and cash equivalents are influenced by deposit flows and anticipated future deposit flows.

As of June 30, 1998, the Bank had one conditional commitment in the form of a letter of credit in the amount of $29,000. Outstanding loan commitments were $12,741,000. As of June 30, 1998, the Bank had granted unused lines of credit to borrowers aggregating approximately $173,000 and $5,247,000 for commercial lines and open-end consumer lines, respectively. As of June 30, 1998, the Bank had $76,313,000 in certificates of deposit which were scheduled to mature in one year or less. It is anticipated that the majority of these certificates will be renewed in the normal course of operations.

The Bank's capital position of $51,908,000 is 20% of total assets as of June 30, 1998. The Bank has an excess of $45,304,000, $38,950,000, and $38,262,000 of required regulatory levels of tangible, core and risk-based capital, respectively. Under current regulatory guidelines, the Bank is classified as well-capitalized.

During July and August 1998, the Company purchased 484,922 shares of common stock in open market transactions with the intent to grant stock awards for 173,632 shares of common stock in accordance with the Bank's Restricted Stock Plan and to place 311,290 shares in a treasury stock account. The Company intends to monitor the common stock price and with regulatory approval may from time to time initiate further treasury stock transactions in order to improve the Company's long-term earnings per share while at the same time maintaining an adequate level of stockholders' equity.

IMPACT OF INFLATION AND CHANGING PRICES

The Company prepared the consolidated financial statements and related data presented herein in accordance with generally accepted accounting principles which require the measurement of financial position and operating results in terms of historical dollars, without considering changes in the relative purchasing power of money over time due to inflation.

Unlike most companies, the assets and liabilities of a financial institution are primarily monetary in nature. As a result, interest rates have a more significant impact on a financial institution's performance than the effects of general levels of inflation. Interest rates do not necessarily move in the same direction or in the same magnitude as the price of goods and services, since such prices are affected by inflation. In the current interest rate environment, liquidity and the maturity structure of the Bank's assets and liabilities are critical to the maintenance of acceptable performance levels.

IMPACT OF NEW ACCOUNTING PRONOUNCEMENTS

The Financial Accounting Standards Board (FASB) recently adopted Statement of Financial Accounting Standards (SFAS) No. 125, "Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities." This Statement was effective for transactions that occur after December 31,

13

Management's Discussion and Analysis of Financial Condition and Results of Operations

1997, and imposes new rules for determining when transfers of financial assets are accounted for as sales versus when transfers are accounted for as borrowings. Management believes that SFAS 125 does not have a material impact on the Company's financial statements.

The FASB recently adopted SFAS 128, "Earnings Per Share." This Statement replaces the presentation of primary earnings per share with a presentation of basic earnings per share. The Statement also requires dual presentation of basic and diluted earnings per share by entities with complex capital structures and requires a reconciliation of the numerators and denominators between the two calculations. SFAS 128 was effective for financial statements issued for periods ending after December 15, 1997, including interim periods. Management believes that SFAS 128 does not have a material impact on the Company's financial statements.

The FASB recently adopted SFAS 130, "Reporting Comprehensive Income". This Statement establishes standards for reporting and display of comprehensive income and its components in a full set of financial statements. It does not address issues of recognition or measurement. SFAS 130 is effective for fiscal years beginning after December 15, 1997. The adoption of SFAS 130 is not expected to have a material impact on the Company's financial statements.

The FASB recently adopted SFAS 131, "Disclosures about Segments of an Enterprise and Related Information." This Statement establishes standards for the way that public business enterprises report information about operating segments. The Statement also establishes standards for related disclosures about products and services, geographic areas and major customers. SFAS 131 is effective for years beginning after December 15, 1997. SFAS 131, which the Company will initially adopt for fiscal year 1999, is not expected to have a material impact on the Company's financial statements.

The FASB recently adopted SFAS 133, "Accounting for Derivative Financial Instruments and Hedging Activities." This Statement establishes accounting and reporting standards for derivative instruments, including certain derivative instruments embedded in other contracts, and for hedging activities. SFAS 133 is effective for all fiscal quarters of fiscal years beginning after June 15, 1999, may be adopted early for periods beginning after issuance of the Statement and may not be applied retroactively. The Company does not expect to adopt SFAS 133 early. Management is currently unable to determine whether the effects of adoption of SFAS 133 will have a material impact on the Company's financial statements.

Impact of Year 2000

Rapid and accurate data processing is essential to the Bank's operations. Many computer programs that can only distinguish the final two digits of the year entered (a common programming practice in prior years) are expected to read entries for the year 2000 as the year 1900 or as the year 1980 and incorrectly attempt to compute payments, interest, delinquency and other data. The Bank has been evaluating both information technology (computer systems) and non-information technology systems (e.g., telephone systems, vault timers, security systems and elevator controls). We have evaluated our risk in three areas: (1) our own computers, (2) computers of others used by our borrowers, depositors, and business partners, and (3) computers of others who provide us with data processing services.

Our own computers. The Bank expects to spend approximately $175,000 ($137,000 for hardware and $38,000 for software) through June 30, 1999 to upgrade our computer systems. These upgrades are expected to eliminate the Year 2000 risk in our computers. We do not expect to have material costs to address this risk area after December 31, 1998. As of June 30, 1998, the Bank has spent approximately $18,000 ($17,000 for hardware and $1,000 for software) to fix Year 2000 problems. We expect to be Year 2000 compliant in this risk area by June 30, 1999.

Computers of others used by borrowers, depositors, and business partners. The Bank has evaluated most of our material borrowers and depositors and does not believe that the Year 2000 problem should, on an aggregate basis, impact their ability to make payments or deposits to the Bank. We believe that most of

14

Management's Discussion and Analysis of Financial Condition and Results of Operations

our residential customers are not dependent on their home computers for income and that none of our commercial customers are so large that a Year 2000 problem would render them unable to collect revenue or rent and, in turn, continue to do business with the Bank. We have solicited our material business partners regarding their Year 2000 readiness and are currently evaluating their responses.

Computers of others who provide us with data processing services. This risk is primarily focused on one, third party service bureau that provides all of the Bank's core data processing. This service bureau tells us they have completed program changes required for Year 2000 processing. If these program changes are not correct before the year 2000, we would likely experience significant delays, mistakes, or failures. These delays, mistakes, or failures could have a significant impact on our financial condition and results of operations.

Contingency Plan. The Bank is monitoring our service bureau to evaluate whether our data processing system will fail. We are serving as a "proxy" Year 2000 test site for other financial institutions on the same system. Such tests are scheduled to end before October 31, 1998. After our experience with these tests, we will develop a contingency plan including a range of alternatives depending on the results of the tests. The alternatives could range from shifting to a compliant system to back-up for unforeseen contingencies on our current system. We currently utilize many spreadsheet programs to compute and store data. Should our core system fail, we will enter deposit and loan transactions in spreadsheets in order to conduct business until the core system is corrected. If this labor-intensive approach is necessary, management and our employees will become much less efficient. However, we believe that we would be able to operate in this manner until our existing service bureau, or their replacement, is able to again provide data processing services. If very few financial institution service bureaus are operating in the year 2000, our replacement costs, assuming we could negotiate an agreement, could be material.

Five stages have been identified as necessary to implement a Year 2000-Compliant system. These stages are:

1. Awareness Stage - Encompasses establishing a budget and project plan for dealing with the Year 2000 issue.
2. Assessment Stage - When the organization begins the actual process of identifying all of its systems and individual components for Year 2000 compliance or, through a risk analysis, identifies only mission-critical systems to check for compliance.
3. Remediation Stage - When the organization actually makes changes to systems. This stage deals primarily with the technical issues of converting existing systems, or switching to compliant systems. During this stage, decisions are made on how to make the systems or processes Year 2000-Compliant, and the required system changes are made.
4. Validation/Testing Stage - When the organization determines that no errors were introduced during the conversion process. The development of test data and test scripts, the running of test scripts, and the review of test results are crucial for this stage of the conversion process to be successful. If the testing results show anomalies, the tested area needs to be corrected and retested.
5. Implementation Stage - When a tested Year 2000-Compliant system is ready for use.

The following chart displays the current status of our Year 2000 project using the stages defined above:


Year 2000 Series

Service Bureau ----------------------------------

Computers of Others -------------------

Our Computers --------------------------
0 1 2 3 4 5

15

Management's Discussion and Analysis of Financial Condition and Results of Operations

The Company has not deferred any information technology projects due to Year 2000 priorities.

Summary of Unaudited Operating Results

                                                                          Fiscal Year 1998
                                               ----------------------------------------------------------------------------
                                                 September-97         December-97          March-98             June-98
                                               ----------------     ---------------       -------------        ------------
Interest income                                     $3,939,502           4,210,294           4,383,799           4,662,527
Interest expense                                     2,188,158           2,318,489           2,028,113           2,208,483
                                                     ---------           ---------           ---------          ----------
Net interest income                                  1,751,344           1,891,805           2,355,686           2,454,044
Provision for loan losses                               33,352              30,000              30,000              30,000
Gain (loss) on loans, investment securities
and mortgage-backed securities                          38,131              19,240              12,295                (799)
Other noninterest income, net                          173,335             219,932             240,180             250,749
Noninterest expense                                  1,120,763           1,138,416           1,245,480           1,317,840
                                                     ---------           ---------           ---------           ----------
Income before income taxes                             808,695             962,561           1,332,681           1,356,154
Provision for income taxes                             292,192             367,773             489,438             469,597
                                                     ---------           ---------           ---------          -----------
Net income                                          $  516,503          $  594,788          $  843,243          $  886,557
                                                     =========           =========           =========          ===========
Basic and diluted earnings
 per common share since conversion                       n/a                 n/a            $     0.14          $     0.15
                                                                                            ==========          ===========

                                                                          Fiscal Year 1997
                                               ----------------------------------------------------------------------------
                                                 September-96         December-96          March-97             June-97
                                               ----------------     ---------------       -------------        ------------
Interest income                                     $3,498,091           3,683,502           3,682,392           3,847,300
Interest expense                                     1,965,828           2,068,797           2,105,151           2,170,399
                                               ----------------------------------------------------------------------------
Net interest income                                  1,532,263           1,614,705           1,577,241           1,676,901
Provision for loan losses                                    -                   -                   -                   -
Gain (loss) on loans, investment securities
and mortgage-backed securities                          25,178               2,832              (5,736)             39,194
Other noninterest income, net                           84,428              85,356             141,583             156,966
SAIF special assessment                                931,989                   -                   -                   -
Noninterest expense                                  1,128,611             982,281           1,007,475           1,054,275
                                               ----------------------------------------------------------------------------
Income (loss) before income taxes                     (418,731)            720,612             705,613             818,786
Provision (credit) for income taxes                   (169,331)            267,260             253,797             312,774
                                               ----------------------------------------------------------------------------
Net income (loss)                                   $ (249,400)            453,352             451,816             506,012
                                               ============================================================================
Basic and diluted earnings
 per common share since conversion                       n/a                 n/a                 n/a                 n/a

16

Guaranty Federal Bancshares, Inc.
Consolidated Balance Sheets
June 30, 1998 and 1997

                                ASSETS
                                ------
                                                                 1998              1997
                                                                 ----              ----
Cash                                                        $     846,691          417,485
Interest-bearing deposits in other financial institutions       6,458,232        3,399,866
                                                            -------------    -------------
Cash and cash equivalents                                       7,304,923        3,817,351
                                                            -------------    -------------
Available-for-sale securities                                   4,765,021        3,360,000
Held-to-maturity securities                                     8,922,389        8,585,753
Mortgage-backed securities, held-to-maturity                   11,948,654       15,813,890
Mortgage-backed securities, available-for-sale                  9,055,658             --
Mortgage loans held for sale                                      805,183        5,903,002
Loans receivable, net                                         205,414,561      152,232,295
Accrued interest receivable:
Loans                                                           1,188,162          996,014
Investments                                                       252,865          165,949
Mortgage-backed securities                                        163,117          149,598
Prepaid expenses and other assets                               2,503,055        1,963,875
Foreclosed assets held for sale                                   286,000          210,155
Premises and equipment                                          7,432,971        6,267,157
                                                            -------------    -------------
                                                            $ 260,042,559      199,465,039
                                                            =============    =============

                     LIABILITIES AND STOCKHOLDERS' EQUITY
                     ------------------------------------

LIABILITIES
Deposits                                                    $ 140,975,336      151,246,482
Federal Home Loan Bank advances                                45,081,028       18,150,844
Advances from borrowers for taxes and insurance                   870,476          674,618
Accrued expenses and other liabilities                            513,943          666,427
Accrued interest payable                                          256,975          131,245
Income taxes payable                                              417,532          289,268
Deferred income taxes                                           1,237,171          816,000
                                                            -------------    -------------
                                                              189,352,461      171,974,884
                                                            -------------    -------------

STOCKHOLDERS' EQUITY
Common Stock:
1998-$0.10 par value; authorized 10,000,000 shares;
issued and outstanding 6,228,035
1997-$1.00 par value; authorized 8,000,000 shares;
issued and outstanding 3,125,000                                  622,804        3,125,000
Additional paid-in capital                                     49,016,992        3,687,356
Unearned ESOP shares                                           (3,444,540)            --
Retained earnings, substantially restricted                    21,682,950       18,620,219
                                                            -------------    -------------
                                                               67,878,206       25,432,575
Unrealized appreciation on available-for-sale securities,
net of income taxes 1998 - $1,651,429, 1997 - $1,208,000        2,811,892        2,057,580
                                                            -------------    -------------
                                                               70,690,098       27,490,155
                                                            -------------    -------------
                                                            $ 260,042,559      199,465,039
                                                            =============    =============

See Notes to Consolidated Financial Statements

17

Guaranty Federal Bancshares, Inc.
Consolidated Statements of Income
Years Ended June 30, 1998, 1997 and 1996

                                                 1998         1997         1996
                                                 ----         ----         ----
INTEREST INCOME
Loans                                       $14,874,797    12,346,820    10,534,323
Investment securities                           419,887       551,741     1,317,152
Mortgage-backed securities                    1,109,042     1,412,302     1,370,770
Other                                           792,396       400,422       479,911
                                            -----------    ----------    ----------

                                             17,196,122    14,711,285    13,702,156
                                            -----------    ----------    ----------
INTEREST EXPENSE
Deposits                                      6,969,284     7,471,093     8,200,026
Federal Home Loan Bank advances               1,694,916       839,082        39,077
Other                                            79,043          --            --
                                            -----------    ----------    ----------
                                              8,743,243     8,310,175     8,239,103
                                            -----------    ----------    ----------
NET INTEREST INCOME                           8,452,879     6,401,110     5,463,053

PROVISION (CREDIT) FOR LOAN LOSSES              123,352          --      (1,211,502)
                                            -----------    ----------    ----------
NET INTEREST INCOME AFTER
    PROVISION FOR LOAN LOSSES                 8,329,527     6,401,110     6,674,555
                                            -----------    ----------    ----------
NONINTEREST INCOME
Service charges                                 604,924       264,649        97,092
Late charges and other fees                     109,200        85,673        69,754
Gain on loans, investment
securities and mortgage-backed securities        68,867        61,468        43,065
Income on foreclosed assets                      14,127        17,896          --
Other income                                    155,945       100,115        11,492
                                            -----------    ----------    ----------
                                                953,063       529,801       221,403
                                            -----------    ----------    ----------
NONINTEREST EXPENSE
Salaries and employee benefits                2,310,877     2,030,213     1,992,534
Occupancy                                       769,836       653,851       655,783
SAIF deposit insurance:
Special assessment                                 --         931,989          --
Insurance premiums                               92,558       209,159       338,697
Data processing                                 397,568       359,403       222,097
Advertising                                     396,803       319,162       316,556
Other expense                                   854,857       600,854       590,879
                                            -----------    ----------    ----------
                                              4,822,499     5,104,631     4,116,546
                                            -----------    ----------    ----------

INCOME BEFORE INCOME TAXES                    4,460,091     1,826,280     2,779,412

PROVISION FOR INCOME TAXES                    1,619,000       664,500     1,026,000
                                            -----------    ----------    ----------

NET INCOME                                  $ 2,841,091     1,161,780     1,753,412
                                            ===========     =========     =========
BASIC AND DILUTED
     EARNINGS PER COMMON SHARE
    Since conversion                        $      0.29           n/a           n/a
                                            ===========     =========     =========

See Notes to Consolidated Financial Statements

18

Guaranty Federal Bancshares, Inc.
Consolidated Statements of Changes in Stockholders' Equity Years Ended June 30, 1998 and 1997

                                                                                                          Unrealized
                                                                                                         Appreciation
                                                             Additional                                  on Available-
                                               Common         Paid-In         Unearned      Retained       for-Sale
                                               Stock          Capital        ESOP Shares    Earnings     Securities, Net   Total
                                               -----          -------        -----------    --------     ---------------   -----
Balance, July 1, 1995                        $ 3,125,000      3,899,532           --       17,892,527      1,126,879    26,043,938
Net income                                          --             --             --        1,753,412           --       1,753,412
Dividends on common stock,
($0.32 per share on 3,125,000 shares)               --             --             --       (1,000,000)          --      (1,000,000)
Recognition and Retention Plan
(RRP) expense                                       --          120,925           --             --             --         120,925
Contributions to RRP Trust                          --         (464,643)          --             --             --        (464,643)
Change in unrealized appreciation on
available-for-sale securitites, net of
income taxes of $78,000                             --             --             --             --          132,532       132,532
                                             -----------     ----------     ----------     ----------      ---------    ----------

                                                                                                                       -----------
Balance, June 30, 1996                         3,125,000      3,555,814           --       18,645,939      1,259,411    26,586,164
Net income                                          --             --             --        1,161,780           --       1,161,780
Dividends on common stock,
($0.38 per share on 3,125,000 shares)               --             --             --       (1,187,500)          --      (1,187,500)
Dividends received on RRP stock                     --           11,987           --             --             --          11,987
Recognition and Retention Plan
(RRP) expense                                       --          106,197           --             --             --         106,197
Reduction of shares in RRP Trust                    --           13,358           --             --             --          13,358
Change in unrealized appreciation on
available-for-sale securitites, net of
income taxes of $468,000                            --             --             --             --          798,169       798,169
                                             -----------     ----------     ----------     ----------      ---------    ----------
                                                                                                                      -----------
Balance, June 30, 1997                         3,125,000      3,687,356           --       18,620,219      2,057,580    27,490,155
Net income                                          --             --             --        2,841,091           --       2,841,091
Dividends on common stock,
($.22 per share on 3,125,000 shares &
  $.15 per share on 6,225,610 shares)               --             --             --       (1,621,342)          --      (1,621,342)
Dividends received on RRP stock                     --           15,780           --             --             --          15,780
Recognition and Retention Plan                      --
(RRP) expense                                       --           92,407           --             --             --          92,407
Stock redeemed and stock issued under plan
of conversion to stock ownership, net         (2,502,868)    45,130,921     (3,444,540)          --             --      39,183,513
Transfer from MHC                                   --             --             --        1,842,982           --       1,842,982
Stock options exercised                              672         58,299           --             --             --          58,971
Tax benefit of RRP shares                           --           32,229           --             --             --          32,229
Change in unrealized appreciation on                --
available-for-sale securitites, net of              --
income taxes of $443,429                            --             --             --             --          754,312       754,312
                                             -----------     ----------     ----------     ----------      ---------    ----------

                                                                                                                       -----------
Balance, June 30, 1998                       $   622,804     49,016,992     (3,444,540)    21,682,950      2,811,892    70,690,098
                                             ===========     ==========     ==========     ==========      =========    ==========

See Notes to Consolidated Financial Statements

19

Guaranty Federal Bancshares, Inc.
Consolidated Statements of Cash Flows
Years Ended June 30, 1998, 1997 and 1996

                                                                  1998           1997             1996
                                                                  ----           ----             ----
CASH FLOWS FROM OPERATING ACTIVITIES
Net income                                                     2,841,091       1,161,780       1,753,412
Items not requiring (providing) cash:
Deferred income taxes                                            (22,258)         22,000         128,000
Depreciation                                                     469,532         441,367         384,988
Provision (credit)  for loan losses                              123,352            --        (1,211,502)
Gain on loans, investment securities
and mortgage-backed securities                                   (68,867)        (61,468)        (43,065)
(Gain) loss on sale of premises and equipment                       --            (5,169)         79,218
Gain on sale of foreclosed assets                                (15,231)         (9,921)           --
FHLB stock dividends received                                       --              --           (34,200)
Amortization of deferred income,
premiums and discounts                                           (77,945)       (220,135)       (102,016)
Origination of loans held for sale                            (6,152,677)     (6,626,148)     (6,364,845)
Proceeds from sale of loans held for sale                      6,364,053       4,134,389       5,361,589
RRP expense                                                       92,407         106,197         120,925
Changes in:
Accrued interest receivable                                     (292,583)         69,448        (107,366)
Prepaid expenses and other assets                               (539,181)        (11,357)        (76,843)
Accrued expenses and other liabilities                           (26,754)        283,466         102,140
Income taxes payable                                             113,685         131,141          51,567
                                                            ------------       ---------       ---------
Net cash provided by (used in) operating activities            2,808,624        (584,410)         42,002
                                                            ------------       ---------       ---------

20

Guaranty Federal Bancshares, Inc.
Consolidated Statements of Cash Flows (continued) Years Ended June 30, 198, 1997 and 1996

                                                                  1998           1997             1996
                                                                  ----           ----             ----
                                                                                                    1998
CASH FLOWS FROM INVESTING ACTIVITIES
Net increase in loans                                        (48,620,302)    (20,918,542)    (12,266,153)
Principal payments on mortgage-backed securities,
 held-to-maturity                                              3,881,091       4,300,576       4,627,722
Purchases of mortgage-backed securities,
 held-to-maturity                                                   --              --       (10,833,592)
Purchases of mortgage-backed securities,
 available-for-sale                                           (9,063,546)           --              --
Purchase of premises and equipment                              (406,548)       (337,112)     (2,132,191)
Proceeds from sale of premises and equipment                        --            25,500         262,941
Proceeds from sales of available-for-sale securities                --         5,318,175       2,348,454
Proceeds from maturities of available-for-sale securities           --              --         1,000,000
Purchase of available-for-sale securities                     (4,812,359)           --          (248,638)
Proceeds from maturitites of held-to-maturity securities       4,345,229       1,739,461       5,607,624
Purchases of held-to-maturity securities                            --              --        (2,002,500)
Proceeds from sale of foreclosed assets                          317,855         362,900            --
Capitalized costs on foreclosed assets                              --           (90,167)          2,227
                                                            ------------       ---------       ---------
 Net cash used in investing activities                       (54,358,580)     (9,599,209)    (13,634,106)
                                                            ------------       ---------       ---------

CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from sale of common stock, net                       39,216,426            --              --
Stock options exercised                                           58,971            --              --
Cash dividends paid                                           (1,621,342)     (1,187,500)     (1,000,000)
Cash dividends received on RRP Stock                              15,780          11,987            --
Net increase in demand deposits,
      NOW accounts and savings accounts                        8,738,851       4,944,356       3,314,286
Net increase (decrease) in certificates of deposit           (18,497,200)    (10,705,764)     14,098,895
Proceeds from FHLB advances                                   61,050,000      31,163,750            --
Repayments of FHLB advances                                  (34,119,816)    (13,012,906)     (4,000,000)
Advances from borrowers for taxes and insurance                  195,858          99,132         (32,101)
Contributions to RRP Trust                                          --              --          (464,643)
Reduction of shares in RRP Trust                                    --            13,358            --
                                                            ------------       ---------       ---------
 Net cash provided by financing activities                    55,037,528      11,326,413      11,916,437
                                                            ------------       ---------       ---------

INCREASE (DECREASE) IN CASH
AND CASH EQUIVALENTS                                           3,487,572       1,142,794      (1,675,667)

CASH AND CASH EQUIVALENTS,
BEGINNING OF YEAR                                              3,817,351       2,674,557       4,350,224
                                                            ------------       ---------       ---------

CASH AND CASH EQUIVALENTS,
END OF YEAR                                                 $  7,304,923       3,817,351       2,674,557
                                                            ============       =========       =========

See Notes to Consolidated Financial Statements

21

Notes to Consolidated Financial Statements

NOTE 1: NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Organization
In April 1995, Guaranty Federal Savings & Loan Association reorganized from a federally chartered mutual savings and loan association into a mutual holding company, Guaranty Federal Bancshares, M. H. C. (the "MHC"). Concurrent with the reorganization, Guaranty Federal Savings Bank (the "Bank"), a stock savings bank was chartered. The Bank issued 3,125,000 shares of common stock in connection with the reorganization, the majority of which were owned by the MHC (see Note 16).

Guaranty Federal Bancshares, Inc. (the "Company") completed the conversion from a federally chartered mutual holding company, (formerly Guaranty Federal Bancshares, M. H. C.) to a Delaware-chartered stock corporation on December 30, 1997. In connection with the conversion and reorganization, the shares of the Bank held by the mutual holding company were extinguished along with the mutual holding company and the shares of the Bank held by the public were exchanged for shares of the Company. Additional shares of the Company were issued as of December 30, 1997 (see Note 17).

Nature of Operations
The Company operates as a unitary savings and loan holding company. The Bank is primarily engaged in providing a full range of banking and mortgage services to individual and corporate customers in southwest Missouri. The Bank's subsidiary provides other services, such as insurance, annuities, and securities brokerage. The Bank is subject to competition from other financial institutions. The Company and the Bank are also subject to the regulation of certain federal agencies and undergo periodic examinations by those regulatory authorities.

Principles of Consolidation
The consolidated financial statements include the accounts of the Company and its wholly owned subsidiary, the Bank, and the Bank's wholly-owned subsidiary, Guaranty Financial Services of Springfield, Inc. All significant intercompany profits, transactions and balances have been eliminated in consolidation.

Use of Estimates
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for loan losses and the valuation of real estate acquired in connection with foreclosures or in satisfaction of loans. In connection with the determination of the allowance for loan losses and the valuation of foreclosed assets held for sale, management obtains independent appraisals for significant properties.

Management believes that the allowances for losses on loans and valuation of foreclosed assets held for sale are adequate. While management uses available information to recognize losses on loans and value foreclosed assets held for sale, changes in economic conditions may necessitate revision of these estimates in future years. In addition, various regulatory agencies, as an integral part of their examination process, periodically review the Bank's allowances for losses on loans and valuation of foreclosed assets held for sale. Such agencies may require the Bank to recognize additional losses based on their judgments of information available to them at the time of their examination.

22

Notes to Consolidated Financial Statements

NOTE 1: NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Cash and Investments in Equity and Mortgage-Backed and Other Debt Securities
Regulations require the Bank to maintain an amount equal to 4.0% of savings deposits (net of loans on savings deposits) plus short-term borrowings in cash and US government and other approved securities.

Available-for-sale securities, which include any security for which the Company or the Bank has no immediate plan to sell but which may be sold in the future, are carried at fair value. Realized gains and losses, based on specifically identified amortized cost of the specific security, are included in other income. Unrealized gains and losses are recorded, net of related income tax effects, in stockholders' equity. Premiums and discounts are amortized and accreted, respectively, to interest income using the level-yield method over the period to maturity.

Held-to-maturity securities, which include any security for which the Bank has the positive intent and ability to hold until maturity, are carried at historical cost adjusted for amortization of premiums and accretion of discounts. Premiums and discounts are amortized and accreted, respectively, to interest income using the level-yield method over the period to maturity.

Interest and dividends on investments in debt and equity securities are included in income when earned.

Mortgage Loans Held for Sale
Mortgage loans held for sale are carried at the lower of cost or fair value, determined using an aggregate basis. Write-downs to fair value are recognized as a charge to earnings at the time the decline in value occurs. Forward commitments to sell mortgage loans are sometimes acquired to reduce market risk on mortgage loans in the process of origination and mortgage loans held for sale. Gains and losses resulting from sales of mortgage loans are recognized when the respective loans are sold to investors. Gains and losses are determined by the difference between the selling price plus the value of retained servicing rights for loans originated after the adoption of SFAS 122 on July 1, 1996, and the carrying amount of the loans sold, net of discounts collected or paid and considering a normal servicing rate. Fees received from borrowers to guarantee the funding of mortgage loans held for sale and fees paid to investors to ensure the ultimate sale of such mortgage loans are recognized as income or expense when the loans are sold or when it becomes evident that the commitment will not be used.

Loans
Loans that management has the intent and ability to hold for the foreseeable future or until maturity or pay-offs are reported at their outstanding principal adjusted for any charge-offs, the allowance for loan losses and any deferred fees or costs on originated loans and unamortized premiums or discounts on purchased loans.

Loan Servicing
The cost of originated mortgage-servicing rights is amortized over the shorter of the actual or contractual loan life. Impairment of mortgage-servicing rights is assessed based on the fair value of those rights. Fair values are estimated using discounted cash flows based on a current market rate. For purposes of measuring impairment, the rights are stratified based on the prepayment risk characteristics of the underlying loan. The predominant characteristic currently used for stratification is type of loan. The amount of impairment recognized is the amount by which the capitalized mortgage servicing rights for a stratum exceed their fair value.

23

Notes to Consolidated Financial Statements

NOTE 1: NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Allowance for Loan Losses
The allowance for loan losses is increased by provisions charged to expense and reduced by provisions credited to expense and loans charged off, net of recoveries. The allowance is maintained at a level considered adequate to provide for potential loan losses, based on the Bank's evaluation of the loan portfolio, as well as on prevailing and anticipated economic conditions and historical losses by loan category. General allowances have been established, based upon the aforementioned factors, and allocated to the individual loan categories. Allowances are accrued on specific loans evaluated for impairment for which the basis of each loan, including accrued interest, exceeds the discounted amount of expected future collections of interest and principal or, alternatively, the fair value of loan collateral.

A loan is considered impaired when it is probable that the Bank will not receive all amounts due according to the contractual terms of the loan. This includes loans that are delinquent ninety days or more (nonaccrual loans) and certain other loans identified by management. Accrual of interest is discontinued, and interest accrued and unpaid is removed, at the time such amounts are delinquent ninety days. Interest is recognized for nonaccrual loans only upon receipt.

Foreclosed Assets Held for Sale
Assets acquired by foreclosure or in settlement of debt and held for sale are valued at estimated fair value as of the date of foreclosure, and a related valuation allowance is provided for estimated costs to sell the assets. Management evaluates the value of foreclosed assets held for sale periodically and increases the valuation allowance for any subsequent declines in fair value. Changes in the valuation allowance and gains/losses on sales of foreclosed assets are included in noninterest income.

Premises and Equipment
Depreciable assets are stated at cost less accumulated depreciation. Depreciation is charged to expense using the straight-line and accelerated methods over the estimated useful lives of the assets.

Fee Income
Loan origination fees, net of direct origination costs, are recognized as income over the term of the loan using the level-yield method. Loan servicing income represents fees earned for servicing real estate mortgage loans owned by various investors.

Income Taxes
Deferred tax liabilities and assets are recognized for the tax effect of differences between the financial statement and tax bases of assets and liabilities. A valuation allowance is established to reduce deferred tax assets if it is more likely than not that a deferred tax asset will not be realized.

Cash Equivalents
The Bank considers all highly liquid interest-bearing deposits in other financial institutions with an initial maturity of three months or less to be cash equivalents.

24

Notes to Consolidated Financial Statements

NOTE 1: NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Regulatory Matters
The Bank is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory--possibly additional discretionary--actions by regulators that, if undertaken, could have a direct and material effect on the Bank's financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank's assets, liabilities and certain off-balance-sheet items as calculated under regulatory accounting practices. The Bank's capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.

Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios (set forth in the table below) of total and Tier I capital (as defined in the regulations) to risk-weighted assets (as defined) and of Tier I capital (as defined) to adjusted tangible assets (as defined). Management believes, as of June 30, 1998, that the Bank meets all capital adequacy requirements to which it is subject.

As of June 30, 1998, the most recent notification from the Office of Thrift Supervision categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized the Bank must maintain minimum total risk-based, Tier I risk-based and Tier I leverage ratios as set forth in the following table. There are no conditions or events since that notification that management believes have changed the institution's category.

25

Notes to Consolidated Financial Statements

NOTE 1: NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

The Bank's actual capital amounts and ratios are also presented in the table. No amount was deducted from capital for interest-rate risk. Dollar amounts are expressed in thousands.

                                                                                             To Be Well
                                                                                          Capitalized Under
                                                                       For Capital        Prompt Corrective
                                                      Actual        Adequacy Purposes     Action Provisions
                                             -------------------    -----------------     -----------------
                                                Amount     Ratio     Amount    Ratio      Amount     Ratio
                                                ------     -----     ------    -----      ------     -----
As of June 30, 1998:
Stockholders equity,
        and ratio to total assets ........   $  51,908      20.1
Unrealized appreciation on
        available-for-sale securities ....      (2,792)
                                             ---------
Tangible capital,
        and ratio to adjusted total assets   $  49,116      19.3%    $ 3,812     1.5%
                                             =========      ====     =======     ===
Tier 1 (core) capital,
        and ratio to adjusted total assets   $  49,116      19.3%    $10,166     4.0%   $  12,707      5.0%
                                             =========      ====     =======     ===    =========      ===
Tier 1 (core) capital,
        and ratio to risk-weighted assets    $  49,116      30.5%                       $  15,249      6.0%
                                                                                        =========
Allowance for loan losses -
        Tier 2 capital ...................       2,010
                                                 -----
Total risk-based capital,
        and ratio to risk-weighted assets    $  51,126      31.8     $12,864     8.0%   $  16,080     10.0%
                                             =========      ====     =======     ===    =========     ====
Total assets .............................   $ 258,566
                                             =========
Adjusted total assets ....................   $ 254,142
                                             =========
Risk-weighted assets .....................   $ 160,804
                                             =========

The amount of dividends that the Bank may pay is subject to various regulatory limitations. As of June 30, 1998, approximately $21,188,000 was available from the Bank's retained earnings, without regulatory approval, for distribution as dividends.

26

Notes to Consolidated Financial Statements

NOTE 1: NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

                                                                                             To Be Well
                                                                                          Capitalized Under
                                                                       For Capital        Prompt Corrective
                                                      Actual        Adequacy Purposes     Action Provisions
                                             -------------------    -----------------     -----------------
                                                Amount     Ratio     Amount    Ratio      Amount     Ratio
                                                ------     -----     ------    -----      ------     -----
As of June 30, 1997:
Stockholders equity,
        and ratio to total assets ........   $  27,490      13.8
Unrealized appreciation on
        available-for-sale securities ....      (2,058)
                                             ---------
Tangible capital,
        and ratio to adjusted total assets   $  25,432      13.0%    $ 2,943     1.5%
                                             =========      ====     =======     ===
Tier 1 (core) capital,
        and ratio to adjusted total assets   $  25,432      13.0%    $ 5,886     3.0%   $   9,810      5.0%
                                             =========      ====     =======     ===    =========      ===
Tier 1 (core) capital,
        and ratio to risk-weighted assets    $  25,432      22.1%                       $   6,914      6.0%
                                                                                        =========
Allowance for loan losses -
        Tier 2 capital ...................       1,440
                                                 -----
Total risk-based capital,
        and ratio to risk-weighted assets    $  26,872      23.3     $ 9,218     8.0%   $  11,523     10.0%
                                             =========      ====     =======     ===    =========     ====
Total assets .............................   $ 199,465
                                             =========
Adjusted total assets ....................   $ 196,199
                                             =========
Risk-weighted assets .....................   $ 115,231
                                             =========

Earnings Per Share
As more fully described in the Note 17, the Company had no operations prior to December 30, 1997 and earnings per share information for the common stock of the Bank prior to this date has not been presented because the information would not be meaningful.

The computation for earnings per share for the six-month period ended June 30, 1998 since conversion is as follows:

                                            For six months ended June 30, 1998
                                            ----------------------------------
                                            Income       Shares        Per-share

Basic EPS
Income available to common shareholders  $ 1,729,800    5,879,791      $    0.29
                                                                       =========

Effect of Dilutive Securities
Stock Options                                              73,341
RRP shares                                                 22,976
                                         -----------    ---------
Income available to common stockholders  $ 1,729,800    5,976,108      $    0.29
                                         ===========    =========      =========

As discussed in Note 13, subsequent to year end, the Company's shareholders approved a stock option plan and a restricted stock plan. Shares granted under these two plans may increase outstanding shares for purposes of diluted earnings per share in future periods. In addition, ESOP shares released from collateral will increase outstanding shares for purposes of basic and diluted earnings per share calculations as discussed in Note 13.

27

Notes to Consolidated Financial Statements

NOTE 1: NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Reclassifications
Certain 1997 and 1996 amounts have been reclassified to conform to the 1998 financial statements presentation. These reclassifications had no effect on net income.

Impact of Recent Accounting Pronouncements
The Financial Accounting Standards Board (FASB) recently adopted Statement of Financial Accounting Standards (SFAS) No. 125, "Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities." This Statement was effective for transactions that occur after December 31, 1997, and imposes new rules for determining when transfers of financial assets are accounted for as sales versus when transfers are accounted for as borrowings. Management believes that SFAS 125 does not have a material impact on the Company's financial statements.

The FASB recently adopted SFAS 128, "Earnings Per Share." This Statement replaces the presentation of primary earnings per share with a presentation of basic earnings per share. The Statement also requires dual presentation of basic and diluted earnings per share by entities with complex capital structures and requires a reconciliation of the numerators and denominators between the two calculations. SFAS 128 was effective for financial statements issued for periods ending after December 15, 1997, including interim periods. Management believes that SFAS 128 does not have a material impact on the Company's financial statements.

The FASB recently adopted SFAS 130, "Reporting Comprehensive Income". This Statement establishes standards for reporting and display of comprehensive income and its components in a full set of financial statements. It does not address issues of recognition or measurement. SFAS 130 is effective for fiscal years beginning after December 15, 1997. The adoption of SFAS 130 is not expected to have a material impact on the Company's financial statements.

The FASB recently adopted SFAS 131, "Disclosures about Segments of an Enterprise and Related Information." This Statement establishes standards for the way that public business enterprises report information about operating segments. The Statement also establishes standards for related disclosures about products and services, geographic areas and major customers. SFAS 131 is effective for years beginning after December 15, 1997. SFAS 131, which the Company will initially adopt for fiscal year 1999, is not expected to have a material impact on the Company's financial statements.

The FASB recently adopted SFAS 133, "Accounting for Derivative Financial Instruments and Hedging Activities." This Statement establishes accounting and reporting standards for derivative instruments, including certain derivative instruments embedded in other contracts, and for hedging activities. SFAS 133 is effective for all fiscal quarters of fiscal years beginning after June 15, 1999, may be adopted early for periods beginning after issuance of the Statement and may not be applied retroactively. The Company does not expect to adopt SFAS 133 early. Management is currently unable to determine whether the effects of adoption of SFAS 133 will have a material impact on the Company's financial statements.

28

Notes to Consolidated Financial Statements

NOTE 2: INVESTMENTS IN DEBT AND EQUITY SECURITIES

The amortized cost and approximate fair values of available-for-sale securities are as follows:

                                                                         Gross                   Gross                Approximate
                                                   Amortized           Unrealized              Unrealized                  Fair
                                                     Cost                 Gains                 (Losses)                   Value
                                                     ----                 -----                 --------                   -----
As of June 30, 1998:
Equity Securities:
        FHLMC stock                             $       94,000          4,424,000                       --              4,518,000
        Other stock                                    215,697             32,522                   (1,198)               247,021
                                                --------------          ---------              -----------              ---------
                                                $      309,697          4,456,522                   (1,198)             4,765,021
                                                ==============          =========              ===========              =========
As of June 30, 1997:
Equity Securities:
        FHLMC stock                             $       94,000          3,266,000                       --              3,360,000
                                                --------------          ---------              -----------              ---------
                                                $       94,000          3,266,000                       --              3,360,000
                                                ==============          =========              ===========              =========

The amortized cost and approximate fair values of held-to-maturity securities are as follows:

                                                                         Gross                   Gross                Approximate
                                                   Amortized           Unrealized              Unrealized                  Fair
                                                     Cost                 Gains                 (Losses)                   Value
                                                     ----                 -----                 --------                   -----
As of June 30, 1998:
Debt Securities:
        US government agencies                  $      8,922,389           14,358                  (75,747)             8,861,000
                                                ================           ======                  =======              =========

As of June 30, 1997
Debt Securities:
        US government agencies                  $      8,585,753            5,143                 (217,896)             8,373,000
                                                ================            =====                 ========              =========

Maturities of held-to maturity securities as of June 30, 1998:

                                                                    Amortized     Approximate
                                                                       Cost       Fair Value
                                                                       ----       ----------
Due in one through five years ..................................   $ 7,784,213     7,718,100
Due after ten years ............................................     1,138,176     1,142,900
                                                                   -----------     ---------
                                                                   $ 8,922,389     8,861,000
                                                                   ===========     =========

There were no sales of available-for-sale securities for the year ended June 30, 1998. Proceeds from sales of available-for-sale securities were $5,318,175 for the year ended June 30, 1997, with resultant gross gains of $27,897 and gross losses of $102. Proceeds from sales of available-for-sale securities were $2,348,454 for the year ended June 30, 1996, with resultant gross gains of $106,677 and gross losses of $21,484. There were no sales of debt securities from the "held-to-maturity" portfolio for the years ended June 30, 1998, 1997, or 1996.

29

Notes to Consolidated Financial Statements

NOTE 3: MORTGAGE-BACKED SECURITIES

The amortized cost and approximate fair values of available-for-sale mortgage-backed securities are as follows:

                                     Gross          Gross      Approximate
                   Amortized       Unrealized     Unrealized      Fair
                      Cost           Gains         (Losses)      Value
                      ----           -----         --------      -----
As of June 30, 1998
        FNMA       $ 9,047,661         7,997             --      9,055,658
                   -----------       -------        -------     ----------
                   $ 9,047,661         7,997             --      9,055,658
                   ===========       =======       ========     ==========

The amortized cost and approximate fair values of held-to-maturity mortgage-backed securities are as follows:

                                     Gross          Gross      Approximate
                   Amortized       Unrealized     Unrealized      Fair
                      Cost           Gains         (Losses)      Value
                      ----           -----         --------      -----
As of June 30, 1998
Certificates:
        GNMA ....  $ 4,749,948       333,052           --        5,083,000
        FHLMC ...    6,111,639       130,248        (11,887)     6,230,000
        FNMA ....    1,087,067        58,816         (9,883)     1,136,000
                   -----------       -------        -------     ----------
                   $11,948,654       522,116        (21,770)    12,449,000
                   ===========       =======       ========     ==========

As of June 30, 1997:
Certificates:
        GNMA ....  $ 5,941,453       370,547           --        6,312,000
        FHLMC ...    8,189,400       105,212       (234,612)     8,060,000
        FNMA ....    1,683,037        35,963           --        1,719,000
                   -----------       -------        -------     ----------
                   $15,813,890       511,722       (234,612)    16,091,000
                   ===========       =======       ========     ==========

Included in mortgage-backed securities at June 30, 1998, are certain U. S. Government agency derivative securities with an amortized cost of $9,048,000 and an approximate fair value of $9,056,000. The yield on these derivative securities varies with the level of certain published interest rates, principally LIBOR.

There were no sales of mortgage-backed securities for the years ended June 30, 1998, 1997, and 1996.

30

Notes to Consolidated Financial Statements

NOTE 4: LOANS AND ALLOWANCE FOR LOAN LOSSES

Categories of loans at June 30, 1998 and 1997, include:

                                                                      1997               1996
                                                                      ----               ----
Real estate - residential mortgage
        One to four family units .............................   $ 147,590,286       110,537,731
        Multi-family .........................................      21,535,948        15,456,727
Real estate - construction ...................................      34,729,329        25,148,543
Real estate - commercial .....................................      12,721,393         8,323,579
Commercial loans .............................................         646,156           383,116
Installment loans ............................................       5,268,955         4,492,833
Loans on savings accounts ....................................         622,916           719,657
                                                                 -------------     -------------
                                                                   223,114,983       165,062,186
Undisbursed portion of
        loansinprocess .......................................     (15,234,620)      (10,475,789
Allowance for loan losses ....................................      (2,191,557)       (2,177,009
Unearned discounts ...........................................        (190,594)         (216,141
Deferred loan costs, net .....................................         (83,651)           39,048
                                                                 -------------     -------------
                                                                 $ 205,414,561       152,232,295
                                                                 =============     =============

Transactions in the allowance for loan losses were as follows:

                                                        1998           1997             1996
                                                        ----           ----             ----
Balance, beginning of year ......................   $ 2,177,009    $ 2,108,059      1,718,316
        Provision (credit) charged to operations        123,352           --       (1,211,502)
        Loans charged off .......................      (150,649)       (62,768)        (4,648)
        Recoveries ..............................        41,845        131,718      1,406,860
        Allowances reclassified to loans which
                were previously classified as in-
                substance foreclosures (Note 5) .          --             --          199,033
                                                    -----------    -----------      ---------
Balance, end of year ............................   $ 2,191,557    $ 2,177,009      2,108,059
                                                    ===========    ===========      =========

The weighted average interest rate on loans at June 30, 1998 and 1997 was 7.95% and 8.43%, respectively.

The Bank serviced mortgage loans for others amounting to $15,970,974, $14,165,126 and $11,290,426 as of June 30, 1998, 1997 and 1996 respectively.

Impaired loans totaled $1,011,873 as of June 30, 1998, and $1,257,352 as of June 30, 1997 with a related allowance for loan losses of $151,965 and $206,897, respectively. As of June 30, 1998 and 1997, respectively, impaired loans of $220,488 and $75,956 had no related allowance for loan losses.

Interest of $111,950, $66,676 and $995 was recognized on average impaired loans of $1,290,853, $1,342,217 and $157,574 for 1998, 1997 and 1996 respectively. Interest of $96,622 was recognized on impaired loans on a cash basis during 1998. No interest was recognized on impaired loans on a cash basis during 1997 and 1996.

31

Notes to Consolidated Financial Statements

NOTE 5: FORECLOSED ASSETS HELD FOR SALE

Foreclosed assets held for sale consist of the following:

                                         1998                    1997
                                         ----                    ----

Foreclosed real estate                $286,000                $210,155
Valuation allowance                         --                      --
                                      --------                --------
                                      $286,000                $210,155
                                      ========                ========

Changes in the valuation allowance on foreclosed assets were as follows:

                                       1998       1997       1996
                                       ----       ----      ----

Balance, beginning of year          $   --     $   --      45,637
Valuation allowance related to
        in-substance foreclosures       --         --     (45,637)
                                    ------     ------     -------
Balance, end of year                $   --     $   --        --
                                    ======     ======     =======

As of July 1, 1995, the Bank implemented Statement of Financial Standards No. 114. In accordance with the pronouncement, loans totaling $851,818, net of valuation allowance, which were previously classified as in-substance foreclosures and reported as part of foreclosed assets held for sale have been reclassified to loans along with $199,033 of related allowances for collectability.

NOTE 6: PREMISES AND EQUIPMENT

Major classifications of premises and equipment, stated at cost, are as follows:

                                         1998            1997
                                         ----            ----

Land                                $ 2,222,243     $   993,445
Buildings and improvements            5,357,027       5,244,129
Furniture, fixtures and equipment     1,607,647       1,330,275
Automobiles                              20,243          20,243
                                    -----------     -----------
                                      9,207,160       7,588,092
Accumulated depreciation             (1,774,189)     (1,320,935)
                                    -----------     -----------
                                    $ 7,432,971     $ 6,267,157
                                    ===========     ===========

Depreciation expense was $469,532, $441,367 and $384,988 for the years ended June 30, 1998, 1997 and 1996, respectively.

32

Notes to Consolidated Financial Statements

NOTE 7: DEPOSITS

                                June 30, 1998                           June 30, 1997
                     -------------------------------------   -------------------------------------
                      Weighted                  Percentage    Weighted                  Percentage
                      Average                       of        Average                       of
                       Rate        Balance       Deposits      Rate        Balance       Deposits
                       ----        -------       --------      ----        -------       --------
Core Deposits:
Demand                 0.00%    $  3,142,007        2.2%       0.00%    $  2,334,159        1.5%
NOW                    2.24       14,468,104       10.3        2.34        9,385,517        6.2
Money market           3.64       10,587,222        7.5        3.62        8,288,164        5.5
Passbook savings       2.68        8,657,869        6.1        2.76        8,621,308        5.7
                                 -----------       ----                  -----------       ----
                       2.55       36,855,202       26.1        2.64       28,629,148       18.9
                                 -----------       ----                  -----------       ----
Certificates:
      0% - 3.99%       5.35                -        0.0        2.75            5,928        0.0
   4.00% - 5.99%       6.35       95,138,774       67.5        5.47      108,383,612       71.7
   6.00% - 7.99%       5.44        8,981,360        6.4        6.40       14,227,794        9.4
                                 -----------       ----                  -----------       ----
                       4.68      104,120,134       73.9        5.58      122,617,334       81.1
                                 -----------       ----                  -----------       ----
Total Deposits         5.02     $140,975,336      100.0%       5.02     $151,246,482      100.0%
                                ============      =====                 ============      =====

The aggregate amount of certificates of deposit with a minimum balance of $100,000 was approximately $5,872,000 and $8,000,000 as of June 30, 1998 and 1997, respectively.

A summary of certificates of deposit by maturity as of June 30, 1998, is as follows:

Fiscal year ending:
 June 30, 1999             $  76,313,219
 June 30, 2000                15,624,451
 June 30, 2001                 7,110,399
 June 30, 2002                 3,511,276
 June 30, 2003                 1,545,691
 Thereafter                       15,098
                           -------------
                           $ 104,120,134
                           =============

A summary of interest expense on deposits is as follows:

                                    1998           1997           1996
                                     ----           ----           ----

NOW and Money Market accounts   $   615,928    $   406,025        276,460
Savings accounts                    241,176        258,143        314,557
Certificate accounts              6,131,573      6,823,212      7,633,893
Early withdrawal penalties          (19,393)       (16,287)       (24,884)
                                -----------    -----------      ---------
                                $ 6,969,284    $ 7,471,093      8,200,026
                                ===========    ===========      =========

33

Notes to Consolidated Financial Statements

NOTE 8: FEDERAL HOME LOAN BANK ADVANCES

Federal Home Loan Bank advances consist of the following:

                                 Weighted                              Weighted
                                 Average                               Average
       Maturity Date              Rate           Amount            Rate         Amount
       -------------              ----           ------            ----         ------
Fiscal Year 1998                  0.00%       $        --          5.90%     $ 5,000,000
Fiscal Year 1999                  6.20          3,972,255          6.22        3,000,000
Fiscal Year 2000                  6.11          8,561,864          6.11        7,528,750
Fiscal Year 2001                  6.05          2,098,240           --                --
Fiscal Year 2002                  6.15%         3,102,475          6.21        1,635,000
Fiscal Year 2003                  6.03%         1,641,079           --                --
Thereafter                        6.05%        25,705,115          6.84          987,094
                                  ----        -----------          ----      -----------
                                  6.08%       $45,081,028          6.12      $18,150,844
                                  ====        ===========          ====      ===========

The FHLB requires the Bank to maintain collateral equal to outstanding balances of advances. The FHLB values mortgage loans free of other pledges, liens and encumbrances at 80% of their fair value, and investment securities free of other pledges, liens and encumbrances at 95% of their fair value.

NOTE 9: INCOME TAXES

The Company files a consolidated federal income tax return. In computing federal income taxes for taxable years prior to July 1, 1996, the Bank has been allowed an 8% deduction from otherwise taxable income as a statutory bad debt deduction, subject to limitations based on aggregate loans and savings balances. In August 1996 this statutory bad debt deduction was repealed and is no longer available for thrifts. In addition, bad debt reserves accumulated after 1987, which are presently included as a component of the net deferred tax liability, must be recaptured over a six-year period beginning in 1999. The amount of the deferred tax liability which must be recaptured is $338,000 as of June 30, 1998 and 1997.

As of June 30, 1998, and 1997, retained earnings included approximately $5,075,000 for which no deferred income tax liability has been recognized. This amount represents an allocation of income to bad debt deductions for tax purposes only. Reduction of amounts so allocated for purposes other than tax bad debt losses or adjustments arising from carryback of net operating losses would create income for tax purposes only, which would be subject to the then current corporate income tax rate. The unrecorded deferred income tax liability on the above amount was approximately $1,878,000 at June 30, 1998 and 1997.

The provision for income taxes consists of:

                                 1998               1997         1996
                                 ----               ----         ----

Taxes currently payable     $1,641,258         $  642,500        898,000
Deferred income taxes          (22,258)            22,000        128,000
                            ----------         ----------      ---------
                            $1,619,000         $  664,500      1,026,000
                            ==========         ==========      =========

34

Notes to Consolidated Financial Statements

NOTE 9: INCOME TAXES (Continued)

The tax effects of temporary differences related to deferred taxes shown on the June 30, 1998 and 1997, balance sheets are:

                                                                        1998          1997
                                                                        ----          ----
Deferred tax assets:
        Allowance for loan and foreclosed asset losses             $   783,885   $   778,000
        Accrued compensated absences                                    23,945        19,000
        Accrued retirement plan costs                                     --          33,000
        Unrealized loss on loans held for sale                          69,942        80,000
        Accrued ESOP expense                                            52,379          --
        RRP expense                                                     30,365        57,000
        Deferred loan fees/costs                                        30,951          --
                                                                   -----------   -----------
                                                                       991,467       967,000
                                                                   -----------   -----------
Deferred tax liabilities:
        FHLB stock dividends                                          (206,867)     (207,000)
        Deferred loan fees/costs                                          --         (15,000)
        Tax bad debt reserves in excess of base year                  (337,633)     (338,000)
        Mortgage servicing rights                                      (32,709)      (15,000)
        Unrealized appreciation on available-for-sale securities    (1,651,429)   (1,208,000)
                                                                   -----------   -----------
                                                                    (2,228,638)   (1,783,000)
                                                                   -----------   -----------
Net deferred tax liability                                         $(1,237,171)  $  (816,000)
                                                                   ===========   ===========

A reconciliation of income tax expense at the statutory rate to income tax expense at the Company's effective rate is shown below:

                                                       1997     1997     1996
                                                       ----     ----     ----

Computed at statutory rate                             34.0%    34.0%    34.0%
Increase (reduction) in taxes resulting from:
        State financial institution tax                 3.1      3.3      4.5
        Taxexempt interest                               --       --      (.5)
        Change in deferred tax valuation allowance       --       --       --
        Other                                           (.8)     (.9)    (1.1)
                                                       ----     ----     ----
                Actual tax provision                   36.3%    36.4%    36.9%
                                                       ====     ====     ====

State legislation provides that savings banks will be taxed based on an annual privilege tax of 7% of net income. The privilege tax is included in provision for income taxes.

Deferred income taxes related to the change in unrealized appreciation on available-for-sale securities, shown in stockholders' equity, were approximately $443,429, $468,000 and $78,000 for 1998, 1997 and 1996, respectively.

35

Notes to Consolidated Financial Statements

NOTE 10: DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS

The following methods and assumptions were used to estimate the fair value of each class of financial instruments:

Cash and Cash Equivalents

The carrying amounts reported in the balance sheets for cash and cash equivalents approximate those assets' fair value.

Available-For-Sale and Held-To-Maturity Securities and Mortgage-Backed
Securities
Fair values for investment and mortgage-backed securities equal quoted market prices, if available. If quoted market prices are not available, fair values are estimated based on quoted market prices of similar securities. The carrying amount of accrued interest approximates its fair value.

Mortgage Loans Held for Sale
Fair value is estimated using the quoted market prices for securities backed by similar loans, adjusted for differences in loan characteristics.

Loans
The fair value of loans is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. Loans with similar characteristics are aggregated for purposes of the calculations. The carrying amount of accrued interest approximates its fair value.

Deposits
The fair value of demand deposits and savings accounts is the amount payable on demand at the reporting date (i.e., their carrying amounts). The fair value of fixed-maturity certificates of deposit is estimated using a discounted cash flow calculation that applies the rates currently offered for deposits of similar remaining maturities. The carrying amount of accrued interest payable approximates its fair value.

Federal Home Loan Bank Advances
Rates currently available to the Bank for debt with similar terms and remaining maturities are used to estimate fair value of existing advances.

Commitments to Extend Credit, Letters of Credit and Lines of Credit
The fair value of commitments is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present credit worthiness of the counterparties. For fixed-rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates. The fair value of letters of credit is based on fees currently charged for similar agreements or on the estimated cost to terminate them or otherwise settle the obligations with the counterparties at the reporting date.

36

Notes to Consolidated Financial Statements

NOTE 10: DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS (Continued)

The following table presents estimated fair values of the Company's financial instruments. The fair values of certain of these instruments were calculated by discounting expected cash flows, which method involves significant judgments by management and uncertainties. Fair value is the estimated amount at which financial assets or liabilities could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale. Because no market exists for certain of these financial instruments and because management does not intend to sell these financial instruments, the Company does not know whether the fair values shown below represent values at which the respective financial instruments could be sold individually or in the aggregate.

                                                                        June 30, 1998                    June 30, 1997
                                                                 -------------------------        -------------------------
                                                                    Carrying        Fair             Carrying        Fair
                                                                     Amount         Value             Amount         Value
                                                                     ------         -----             ------         -----
Financial assets:
        Cash and cash equivalents                                $  7,304,923      7,304,923      $  3,817,351      3,871,351
        Available-for-sale securities                               4,765,021      4,765,021         3,360,000      3,360,000
        Held-to-maturity securities                                 8,922,389      8,861,000         8,585,753      8,373,000
        Mortgage-backed securities, available-for-sale              9,055,658      9,055,658              --             --
        Mortgage-backed securities, held-to-maturity               11,948,654     12,449,000        15,813,890     16,091,000
        Mortgage loans held-for-sale                                  805,183        805,183         5,903,002      5,903,002
        Loans, net                                                205,414,561    208,964,000       152,232,295    155,505,000
        Interest receivable                                         1,604,144      1,604,144         1,311,561      1,311,561
Financial liabilities:
        Deposits                                                  140,975,336    141,230,000       151,246,482    150,926,000
        Federal Home Loan Bank advances                            45,081,028     45,348,000        18,150,844     18,180,000
        Interest payable                                              256,975        256,975           131,245        131,245
Unrecognized financial instruments
        (net of contractual value):
                Commitments to extend credit                             --             --                --             --
                Unused lines of credit                                   --             --                --             --

NOTE 11: SIGNIFICANT ESTIMATES AND CONCENTRATIONS

Generally accepted accounting principles require disclosure of certain significant estimates and current vulnerabilities due to certain concentrations. Estimates related to the allowance for loan losses are reflected in the footnote regarding loans. Current vulnerabilities due to certain concentrations of credit risk are discussed in the footnote on commitments and credit risk.

Service Bureau
The Bank utilizes a commercial service bureau to provide data processing services for its core system (deposit, loan and general ledger applications). There are a limited number of providers of these services to financial institutions. The existing service bureau is in the process of revising and testing its computer equipment and software to be Year 2000 compliant and currently expects to successfully complete this process in early 1999.

However, if the service bureau's efforts are not successful on a timely basis, the Bank could experience significant delays, mistakes or failures that could have a material impact on the Company's financial condition and results in operations.

37

Notes to Consolidated Financial Statements

NOTE 12: ADDITIONAL CASH FLOW INFORMATION

                                                                   1998        1997        1996
                                                                   ----        ----        ----
Noncash Investing and Financing Activities
        Transfer of insubstance foreclosed assets to loans    $     --           --        652,785
        Loans held-for-sale transferred to
          loans receivable portfolio                           4,950,891         --        708,700
        Loans receivable transferred to
          foreclosed assets held-for-sale                        689,550      471,440         --
        Foreclosed assets held for sale transferred
          to loans receivable                                    311,500         --           --
Additional Cash Payment Information
        Interest paid                                          8,632,457    8,198,629    8,266,794
        Income taxes paid                                      1,497,087      582,319      845,682

NOTE 13: EMPLOYEE BENEFIT PLANS

Pension Plan
The Bank has participated in a multi-employer pension plan covering all employees who met minimum service requirements. As a member of a multi-employer pension plan, disclosures of plan assets and liabilities for individual employers are not required or practicable. Pension plan expense was $5,063, $128,785 and $156,013 for the years ended June 30, 1998, 1997 and 1996 respectively. This plan was terminated effective December 12, 1997.

Recognition and Retention Plan
In conjunction with the reorganization discussed in Note 16, the Bank has established a Recognition and Retention Plan (RRP) for the benefit of directors, officers and employees of the Bank and its subsidiary. The RRP provides directors, officers and employees of the Bank with a proprietary interest in the Company in a manner designed to encourage these individuals to remain with the Bank.

A Committee consisting of members of the Bank's Board of Directors administers the Plan. Under the Plan, the Committee can award up to 75,106 shares of the Company's common stock to selected directors, officers and employees. As of June 30, 1998, all shares have been awarded. The awards vest at the rate of 20% per year over a five-year period. Compensation expense is recognized based on the Company's stock price on the date the shares were awarded to employees. The Bank recognized $92,407, $106,197 and $120,925 of expense under the RRP in 1998, 1997 and 1996, respectively. Shares to be issued under the RRP were purchased on the open market by a separate RRP Trust. The Bank contributed $464,643 to the Trust for stock purchases during the year ended June 30, 1996. These contributions have been accounted for as a reduction of stockholders' equity.

Stock Option and Incentive Plan
In conjunction with the reorganization discussed in Note 16, the Company has established the 1994 Stock Option and Incentive Plan for the benefit of certain directors, officers and employees of the Bank and its subsidiary. The Plan is administered by the Company's Option Committee. Under the Plan, the Option Committee may grant stock options or awards of up to 187,764 shares of the Company's common stock.

The stock options may be either incentive stock options or nonqualified stock options. Incentive stock options can be granted only to participants who are employees of the Bank or its subsidiary. The option price must not be less than the market value of the Company stock on the date of grant. All options expire no later than ten years from the date of grant. The options vest at the rate of 20% per year over a five-year period.

38

Notes to Consolidated Financial Statements

NOTE 13: EMPLOYEE BENEFIT PLANS (Continued)

The table below summarizes transactions under the Company's stock option plan:

                                            June 30, 1998                 June 30, 1997                   June 30, 1996
                                       ------------------------------------------------------------   --------------------------
                                                    Weighted Average              Weighted Average              Weighted Average
                                        Shares      Exercise Price    Shares      Exercise Price      Shares    Exercise Price
                                        ------      ----------------- ------      -----------------   ------    ----------------
Outstanding,
Outstanding, Beginning of Year         151,990 (1)     $  6.02        84,375         $ 11.62              --        $    --
        Granted                          5,000           12.63         6,640           11.55          97,237          11.62
        Exercised                       (9,794)           6.02            --              --              --             --
        Forfeited                       (3,196)           6.02       (12,305)          11.62         (12,862)            --
                                        ------         -------        ------         -------          ------        -------
Outstanding, End of Year               144,000         $  6.25        78,710         $ 11.61          84,375        $ 11.62
                                        ======         =======        ======         =======          ======        =======
Options Exercisable, End of Year        48,642                        14,383                              --
                                        ======                        ======                          ======

Stock options were originally for Bank stock. This Plan was converted to Company stock at the exchange ratio of 1.931. See Note 17.

The fair value of each option granted is estimated on the date of the grant using the Black-Scholes pricing model with the following weighted-average assumptions:

                                                             June 30, 1998           June 30, 1997           June 30, 1996
                                                             -------------           -------------           -------------
Dividends per share                                              $0.30                   $0.33                  0.32
Risk-Free Interest Rate                                           5.46%                   6.36%                 5.54
Expected Life of Options                                          5 years                 5 years               5 years

Weighted-Average Fair Value of Options Granted During Year       $2.07                   $2.51                  2.46

The following table summarizes information about stock options under the Plan outstanding at June 30, 1998:

                      Options Outstanding            Options Exercisable
                -------------------------------     ----------------------
    Range of        Number        Remaining           Number      Exercise
Exercise Prices  Outstanding   Contractual Life     Exercisable     Price
---------------  -----------   ----------------     -----------     -----

   $  5.83           5,098         8.5 years          1,020        $  5.83
   $  6.02         126,178         7.5 years         46,077        $  6.02
   $  6.08           7,724         8.0 years          1,545        $  6.12
   $ 12.63           5,000         9.7 years            --         $ 12.63

The Company applies APB Opinion 25 and related Interpretations in accounting for its plans, and no compensation cost has been recognized for the Plan. Had compensation cost for the Plan been determined based on the fair value at the dates using Statement of Financial Accounting Standards No. 123, the Company's net income would have decreased by $33,007, $32,187 and $16,083 for 1998, 1997 and 1996, respectively. Earnings per share since conversion would be unchanged for 1998. The effects of applying this Statement for either recognizing compensation cost or providing pro forma disclosures are not likely to be representative of the effects on reported net income for future years because options vest over several years and additional awards generally are made each year.

39

Notes to Consolidated Financial Statements

NOTE 13: EMPLOYEE BENEFIT PLANS (Continued)

Employee Stock Ownership Plan
In conjunction with the conversion discussed in Note 17, the Bank established an internally-leveraged Employee Stock Ownership Plan (ESOP). All employees are eligible to participate after they attain age 21 and complete 12 consecutive months of service during which they work at least 1,000 hours. The ESOP borrowed $3,444,540 from the Company and purchased 344,454 shares of the common stock of the Company. The ESOP debt is secured by shares of the Company. The loan will be repaid from contributions to the ESOP as approved annually by the Bank's Board of Directors. As the debt is repaid, shares are released from collateral and allocated to employees' accounts. The shares pledged as collateral are reported as unearned ESOP shares in the consolidated balance sheet. When shares are released from collateral, the shares become outstanding for Earnings Per Share computations. Dividends on allocated ESOP shares are recorded as a reduction of retained earnings and may be paid directly to participants or credited to their account; dividends on unallocated ESOP shares are recorded as a reduction of the unearned ESOP shares and accrued interest. Compensation expense is recognized ratably based on the average fair value of shares committed to be released. Compensation expense attributed to the ESOP was $141,566 for the year ended June 30, 1998. The following is a summary of ESOP shares at June 30, 1998:

Allocated shares                             -
Shares released for allocation               -
Unreleased for allocation              344,454
                                    ----------

Total ESOP shares                      344,454
                                    ==========

Fair value of unreleased shares     $4,456,374
                                    ==========

Employment Agreements
The Bank has entered into employment agreements with James E. Haseltine, President and Chief Executive Officer and certain other executive officers of the Bank. Mr. Haseltine's employment agreement covers a term of two years. The agreements will be terminable by the Bank for "just cause" as defined in the agreements. If the Bank terminates the employee without just cause, the employee will be entitled to a continuation of the employee's salary from the date of termination through the remaining term of the agreement. Mr. Haseltine's employee agreement contains a provision stating that in the event of the termination of employment in connection with any future change in control of the Bank, as defined in the agreement, Mr. Haseltine will be paid in a lump sum as amount equal to 1.99 times Mr. Haseltine's five year average annual taxable compensation. In addition, the Bank has entered into employment agreements with eight other officers, which will provide a severance payment upon termination without just cause in the event of a change in control, as defined in the agreements. The agreements may be renewed annually by the Board of Directors upon a determination of satisfactory performance within the Board's sole discretion.

1998 Stock Option and Incentive Plan
In conjunction with the conversion discussed in Note 17, the Company has established the 1998 Stock Option and Incentive Plan for the benefit of certain directors, officers and employees of the Bank and its subsidiary. The Plan was voted on and approved by stockholders at the July 22, 1998, special stockholders' meeting. The Company's Option Committee administers the Plan. Under the Plan, the Option Committee may grant stock options or awards of up to 434,081 shares of the Company's common stock. Following approval of the Plan, 402,377 shares were granted.

The stock options may be either incentive stock options or nonqualified stock options. Incentive stock options can be granted only to participants who are employees of the Bank or its subsidiary. The option price must not be less than the market value of the Company stock on the date of grant. All options expire no later than ten years from the date of grant. The options vest at the rate of 20% per year over a five-year period.

40

Notes to Consolidated Financial Statements

NOTE 13: EMPLOYEE BENEFIT PLANS (Continued)

1998 Restricted Stock Plan
In conjunction with the conversion discussed in Note 17, the Bank has established a Restricted Stock Plan (RSP) for the benefit of directors, officers and employees of the Bank and its subsidiary. The RSP was voted on and approved by the Company's stockholders at the July 22, 1998, special stockholders' meeting. The RSP provides directors, officers and employees of the Bank with a proprietary interest in the Company in a manner designed to encourage these individuals to remain with the Bank.

A Committee consisting of members of the Bank's Board of Directors administers the Plan. Under the Plan, the Committee can award up to 173,632 shares of the Company's common stock to selected directors, officers and employees. Following approval of the Plan, 164,950 shares were granted. The awards vest at the rate of 20% per year over a five-year period. Compensation expense is recognized based on the Company's stock price on the date the Plan was ratified by stockholders, which was $13.44 per share. Shares to be issued under the RSP are purchased on the open market by a separate RSP Trust. The Company contributed $2,373,065 to the Trust for stock purchased following approval of the Plan. These contributions have been accounted for as a reduction of stockholders' equity subsequent to the year ended June 30, 1998.

NOTE 14: TRANSACTION WITH RELATED PARTIES

Certain directors and executive officers of the Company and the Bank were customers of and had transactions with the Bank in the ordinary course of business. As of June 30, 1998 and 1997, loans outstanding to these directors and executive officers amounted to $485,224 and $281,000, respectively. In management's opinion, such loans and other extensions of credit and deposits were made in the ordinary course of business and were made on substantially the same terms (including interest rates and collateral) as those prevailing at the time for comparable transactions with other persons. Further, in management's opinion, these loans did not involve more than normal risk of collectability or present other unfavorable features.

NOTE 15: COMMITMENTS AND CREDIT RISK

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since a portion of the commitments may expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Bank evaluates each customer's credit worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Bank upon extension of credit, is based on management's credit evaluation of the counterparty. Collateral held varies but may include accounts receivable, inventory, property and equipment, commercial real estate and residential real estate.

As of June 30, 1998 and 1997, the Bank had outstanding commitments to originate loans of approximately $12,741,000 and $2,084,000, respectively. The commitments extend over varying periods of time with the majority being disbursed within a thirty-day period. As of June 30, 1998 and 1997, commitments of $11,568,000 and $395,000, respectively, were at fixed rates and $1,173,000 and $1,689,000, respectively, were at floating market rates.

Forward commitments to sell mortgage loans are obligations to deliver loans at a specified price on or before a specified date. The Bank acquires such commitments to reduce market risk on mortgage loans in the process of origination and mortgage loans held for sale. Related forward commitments to sell mortgage loans amounted to approximately $1,069,000 as of June 30, 1997. As of June 30, 1998, there were no such commitments outstanding.

41

Notes to Consolidated Financial Statements

NOTE 15: COMMITMENTS AND CREDIT RISK (Continued)

Letters of credit are conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support public and private borrowing arrangements, including commercial paper and similar transactions. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loans to customers. The Bank had an outstanding letter of credit as of June 30, 1998 in the amount of $29,000 and no outstanding letters of credit as of June 30, 1997.

Lines of credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Lines of credit generally have fixed expiration dates. Since a portion of the line may expire without being drawn upon, the total unused lines do not necessarily represent future cash requirements. Each customer's credit worthiness is evaluated on a case-by-case basis. The amount of collateral obtained, if deemed necessary, is based on management's credit evaluation of the counterparty. Collateral held varies but may include accounts receivable, inventory, property and equipment, commercial real estate and residential real estate. Management uses the same credit policies in granting lines of credit as it does for on balance sheet instruments.

As of June 30, 1998, unused lines of credit to borrowers aggregated approximately $173,000 for commercial lines and $5,247,000 for open-end consumer lines. As of June 30, 1997, unused lines of credit to borrowers aggregated approximately $266,000 for commercial lines and $2,275,000 for open-end consumer lines.

Although the Bank grants consumer loans, the majority of its loan originations are single or multi-family residential real estate in Springfield, Missouri, and the surrounding area. As of June 30, 1998, the Bank had eighteen borrowers with balances in excess of $1,000,000 each, aggregating $49,304,000, for which the collateral is primarily single-family and multi-family residential rental real estate and commercial real estate. As of June 30, 1997, the Bank had eighteen borrowers with balances in excess of $1,000,000 each, aggregating $35,171,000, for which the collateral is primarily single-family and multi-family residential rental real estate and commercial real estate. Also, as of June 30, 1998 and 1997, the Bank had $25,848,000 and $19,340,000, respectively, in construction loans to or guaranteed by builders of primarily residential property.

NOTE 16: REORGANIZATION TO A MUTUAL HOLDING COMPANY

In connection with the Reorganization in April 1995, Guaranty Federal Savings and Loan Association (the "Association") reorganized from a federally chartered mutual savings and loan association into a federal mutual holding company, Guaranty Federal Bancshares, M. H. C. (the "MHC"). As part of the reorganization, the Association incorporated a de novo federally chartered stock savings bank, Guaranty Federal Savings Bank (the "Bank") and transferred most of its assets and all its liabilities to the Bank. The Bank issued 3,125,000 shares of its common stock (par value $1.00) of which 972,365 shares were sold to parties other than the MHC, thus creating a minority ownership interest in the Bank. The shares had an initial public offering price of $8 per share, resulting in gross sales proceeds of $7,778,920. Costs related to the stock issuance, which have been applied to reduce the gross proceeds, were $654,388. Also $100,000 was transferred to the MHC for initial capitalization in connection with Reorganization. The net proceeds of $7,024,532 were included in common stock and capital surplus of the Bank.

As long as they remain depositors of the Bank, persons who prior to the reorganization had liquidation rights with respect to the Association will continue to have such rights with respect to the Bank.

42

Notes to Consolidated Financial Statements

NOTE 17: CONVERSION TO STOCK FORM OF OWNERSHIP

On December 30, 1997, Guaranty Federal Bancshares, Inc. completed the conversion and reorganization of Guaranty Federal Savings Bank and its former mutual holding company by selling 4,340,812 shares of common stock to certain depositors of the Bank and a benefit plan of the Bank at a price of $10.00 per share. In addition all shares of common stock of the Bank held by public stockholders were exchanged for 1,880,710 shares of common stock of the Company at an exchange ratio of 1.931. The only class of securities registered pursuant to the offering was common stock, par value $0.10 per share, and all 6,221,522 shares registered were issued.

Of the 6,221,522 shares registered and issued: (1) 3,996,358 shares were sold (at $10.00 per share), resulting in cash proceeds to the Company of $39,963,580, (2) 344,454 shares were sold (at $10.00 per share) to the trust of the employee stock ownership plan of the Bank (the "ESOP") and funded by a direct loan (with proceeds used from the offering) from the Company to the trust, an affiliate of the Company, in the amount of $3,444,540, and (3) 1,880,710 shares (minus a certain de minimus number of fractional shares for which cash was paid) were issued in exchange for the common stock of the Bank.

The expenses for the offering were $780,067 resulting in net proceeds of $42,628,053 of which $19,943,834 was directly contributed to the Bank, and $22,684,219 was retained by the Company. The proceeds retained by the Company were used for various investments, including interest-bearing advances to the Bank.

43

Notes to Consolidated Financial Statements

NOTE 18: CONDENSED PARENT COMPANY STATEMENTS

The condensed balance sheet as of June 30, 1998, and statements of income and cash flows for the period December 30, 1997 to June 30, 1998, for the parent company, Guaranty Federal Bancshares, Inc., are as follows:

Balance Sheet
-------------
Assets                                                         $     51,587
  Cash                                                           17,523,918
  Due from subsidiary                                            51,908,392
  Investment in subsidiary                                        1,228,799
  Land                                                              247,021
  Available-for sale securities                                       9,471
                                                               ------------
  Deferred income taxes                                        $ 70,969,188
                                                               ============

Liabilities and Stockholder's Equity
  Accrued expenses and
    other liabilities                                          $      7,090
  Income taxes payable                                              272,000
Stockholders' equity
  Common stock                                                      622,804
  Additional paid-in capital                                     49,016,992
  Unearned ESOP shares                                           (3,444,540)
  Retained earnings                                              21,682,950
  Unrealized appreciation on
    available-for-sale securities, net                            2,811,892
                                                               ------------

                                                               $ 70,969,188
                                                               ============

Statement of Income
-------------------
Income
  Interest income:
    Related party                                              $    734,464
    Other                                                               508
  Other                                                                 550
                                                               ------------
       Total income                                                 735,522
                                                               ------------

Expense
  Occupancy                                                           4,500
  Other                                                              17,355
                                                               ------------
       Total expense                                                 21,855
                                                               ------------
Income before income taxes and equity in
  undistributed earnings of subsidiary                              713,667
Provision for income taxes                                          272,000
                                                               ------------
Income before equity
  in undistributed earnings subsidiary                              441,667
Equity in undistributed
  earnings of subsidiary                                          1,288,133
                                                               ------------
Net income                                                     $  1,729,800
                                                               ============

44

Notes to Consolidated Financial Statements

NOTE 18: CONDENSED PARENT COMPANY STATEMENTS (Continued)

Statements of Cash Flows
------------------------
Cash Flows From Operating Activities
  Net income                                                              $  1,729,800
  Item not requiring providing cash:
    Undistributed earnings of net income
      of subsidiary                                                         (1,288,133)
  Changes in:
    Income taxes payable                                                       272,000
    Accrued expenses                                                             7,090
                                                                          ------------
        Net cash provided by operating activities                              720,757
                                                                          ------------
Cash FLows From Investing Activities
  Investment in subsidiary                                                 (19,943,834)
  Loan to ESOP                                                              (3,444,540)
  Purchase of land                                                          (1,228,799)
  Purchase of available-for-sale securities                                   (272,619)
  Net increase in advance to subsidiary                                    (17,523,918)
                                                                          ------------
        Net cash used in investing activities                              (42,413,710)
                                                                          ------------
Cash Flows From Financing Activities
  Proceeds from sale of common stock, net                                   42,628,053
  Stock options exercised                                                       40,454
  Cash dividends received on RRP shares                                          9,875
  Cash dividends paid                                                         (933,842)
                                                                          ------------
        Net cash provided by financing activities                           41,744,540
                                                                          ------------
Increase in cash                                                                51,587

Cash, beginning of period                                                         --
                                                                          ------------

Cash, end of period                                                       $     51,587
                                                                          ============

Noncash Investing and Financing Activities
  Acquisition of Guaranty Federal Savings Bank through stock conversion   $ 30,316,999

45

Baird                          Hammons Tower
Kurtz &                        901 E. St. Louis Street, Suite 1000    1034 W. Main Street
Dobson                         P.O. Box 1190                          P.O. Box 1277                     http://www.bkd.com
Certified Public Accountants   Springfield, MO 65801-1190             Branson, MO 65615-1277
                               417 865-8701      Fax: 417 865-0682    417 334-5165   Fax: 417 334-3823  Member of
                                                                                                        Moores Rowland International
------------------------------------------------------------------------------------------------------------------------------------

Independent Accountants' Report

We have audited the accompanying consolidated balance sheets of GUARANTY FEDERAL BANCSHARES, INC. as of June 30, 1998 and 1997, and the related consolidated statements of income, changes in stockholders' equity and cash flows for each of the three years in the period ended June 30, 1998. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of GUARANTY FEDERAL BANCSHARES, INC. as of June 30, 1998 and 1997, and the results of its operations and its cash flows for each of the three years in the period ended June 30, 1998, in conformity with generally accepted accounting principles.

                              /s/Baird, Kutz & Dobson

July 27, 1998
Springfield, Missouri

BKD 75
We Deliver
Results

1923-1998

EXHIBIT 21


Subsidiaries of the Registrant

The registrant has one subsidiary, Guaranty Federal Savings Bank. The bank under this name through a charter issued by the United States. The bank has one subsidiary, Guaranty Financial Services of Springfield, Inc., which operates with this name under a charter issued by the State of Missouri.


EXHIBIT 23


[Baird, Kurtz & Dobson letterhead]

Consent of Independent Accountants

Board of Directors
Guaranty Federal Bancshares, Inc.

We consent to incorporation by reference in Registration Statement No. 333-47241 on Form S-8 of Guaranty Federal Bancshares, Inc. of our report dated July 27, 1998, relating to the consolidated balance sheets of Guaranty Federal Bancshares, Inc. as of June 30, 1998 and 1997, and the related consolidated statements of income, changes in stockholders' equity and cash flows for each of the three years in the period ending June 30, 1998, which report appears in the June 30, 1998 annual report on Form 10-K of Guaranty Federal Bancshares, Inc.

                                            /s/ Baird, Kurtz & Dobson


September 25, 1998
Springfield, Missouri


ARTICLE 9
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION DERIVED FROM THE ANNUAL REPORT ON FORM 10-K405 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL INFORMATION.
MULTIPLIER: 1,000


PERIOD TYPE 12 MOS
FISCAL YEAR END JUN 30 1998
PERIOD END JUN 30 1998
CASH 847
INT BEARING DEPOSITS 6,458
FED FUNDS SOLD 0
TRADING ASSETS 0
INVESTMENTS HELD FOR SALE 13,821
INVESTMENTS CARRYING 20,871
INVESTMENTS MARKET 21,310
LOANS 208,412
ALLOWANCE 2,192
TOTAL ASSETS 260,043
DEPOSITS 140,975
SHORT TERM 45,081
LIABILITIES OTHER 3,296
LONG TERM 0
PREFERRED MANDATORY 0
PREFERRED 0
COMMON 623
OTHER SE 70,067
TOTAL LIABILITIES AND EQUITY 260,043
INTEREST LOAN 14,875
INTEREST INVEST 1,529
INTEREST OTHER 792
INTEREST TOTAL 17,196
INTEREST DEPOSIT 6,969
INTEREST EXPENSE 8,743
INTEREST INCOME NET 8,453
LOAN LOSSES 123
SECURITIES GAINS 69
EXPENSE OTHER 4,822
INCOME PRETAX 4,460
INCOME PRE EXTRAORDINARY 0
EXTRAORDINARY 0
CHANGES 0
NET INCOME 2,841
EPS PRIMARY .29
EPS DILUTED .29
YIELD ACTUAL 3.91
LOANS NON 1,012
LOANS PAST 0
LOANS TROUBLED 0
LOANS PROBLEM 1,138
ALLOWANCE OPEN 2,177
CHARGE OFFS 151
RECOVERIES 42
ALLOWANCE CLOSE 2,192
ALLOWANCE DOMESTIC 2,192
ALLOWANCE FOREIGN 0
ALLOWANCE UNALLOCATED 0