UNITED STATES  

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16 UNDER THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of May, 2019

 

Commission File Number: 000-55899

 

BANCO SANTANDER MÉXICO, S.A., INSTITUCIÓN DE BANCA MÚLTIPLE, GRUPO FINANCIERO SANTANDER MÉXICO

(Exact Name of Registrant as Specified in Its Charter)

 

Avenida Prolongación Paseo de la Reforma 500

Colonia Lomas de Santa Fe

Delegación Álvaro Obregón

01219, Ciudad de México

(Address of principal executive office)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:

 

Form 20-F

X

  Form 40-F

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):

 

Yes   No

X

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):

 

Yes   No

X

 

 

 

 

 

BANCO SANTANDER MÉXICO, S.A., INSTITUCIÓN DE BANCA MÚLTIPLE, GRUPO FINANCIERO SANTANDER MÉXICO

 

TABLE OF CONTENTS

 

ITEM  
1. Reconciliation of Unaudited Condensed Consolidated Interim Financial Statements as of March 31, 2019 and as of December 31, 2018 and for the quarters ended March 31, 2019 and 2018 of Banco Santander México, S.A., Institución De Banca Múltiple, Grupo Financiero Santander México and its Subsidiaries prepared in accordance with Mexican GAAP to IFRS.
2. Unaudited Condensed Consolidated Interim Financial Statements as of March 31, 2019 and as of December 31, 2018 and for the quarters ended March 31, 2019 and 2018 of Banco Santander México, S.A., Institución De Banca Múltiple, Grupo Financiero Santander México and its Subsidiaries prepared in accordance with Mexican GAAP.

 

 

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

BANCO SANTANDER MÉXICO, S.A., INSTITUCIÓN DE BANCA MÚLTIPLE, GRUPO FINANCIERO SANTANDER MÉXICO

 

   
   
    By: /s/ Hector Chávez Lopez
      Name: Hector Chávez Lopez
      Title: Executive Director of Investor Relations

Date: May 8, 2019

 

 

 

 

 

Item 1

 

Banco Santander México, S.A. and Subsidiaries

 

The consolidated financial statements of Banco Santander México, S.A., Institución de Banca Múltiple, Grupo Financiero Santander México (together with its subsidiaries, the “Bank”) filed for Mexican statutory purposes are prepared in accordance with accounting principles and regulations prescribed by the Mexican Banking and Securities Commission ( Comisión Nacional Bancaria y de Valores , or “CNBV”), as amended, which are hereinafter referred to as Mexican Banking GAAP. Mexican Banking GAAP is composed of Mexican Financial Reporting Standards ( “NIF” by its Spanish acronym), as issued by the Mexican Board of Financial Reporting Standards (“CINIF”), which, in turn, are supplemented and modified by specific rules mandated by the CNBV. The CNBV’s accounting rules principally relate to the recognition and measurement of impairment of loans and receivables, sale and repurchase agreements, securities loans, consolidation of special purpose entities and foreclosed assets.

 

The most significant differences between Mexican Banking GAAP and International Financial Reporting Standards (“IFRS”), as they relate to the Bank, are reconciled and described below:

 

Reconciliation of net income for the quarter ended March 31, 2019

 

Amounts in millions of Mexican pesos, net of Income Tax effect

 

Net income under Mexican Banking GAAP   5,291
     
IFRS adjustments:    
     
Deferred employee profit sharing (a) (2)
Pension and post-employment benefits (b) (18)
Allowance for impairment losses and provision for    
   off-balance sheet risk (c) 243
Impairment losses from non-current assets held for    
   sale (d) (31)
Fair value measurements and Reserve for Special    
   Federal Treasury Securities (“Special CETES”) (e) (236)
Loan portfolio indexed to the minimum salary (f) 139
Other adjustments   (12)
     
Profit under IFRS   5,374
     
Non-controlling interest   -
     
Profit attributable to the Parent under IFRS   5,374
     

 

 

Reconciliation of Total equity as of March 31, 2019

Amounts in millions of Mexican pesos, net of Income Tax effect

 

Total Stockholders’ equity under Mexican Banking GAAP  

132,366

     
IFRS adjustments:    
     
Deferred employee profit sharing (a) (2,629)
Pension and post-employment benefits (b) (998)
Allowance for impairment losses and provision for    
   off-balance sheet risk (c) (326)
Impairment losses from non-current assets held for    
   Sale (d) 540
Fair value measurements and Reserve for Special    
   CETES (e) 959
Loan portfolio indexed to the minimum salary (f) 139
Other adjustments   4
     
Total equity under IFRS   130,055
     

 

Reconciliation of Cash and cash equivalents as of March 31, 2019

Amounts in millions of Mexican pesos

 

Cash and cash equivalents or Funds available under Mexican Banking GAAP  

73,680

 

     
IFRS adjustments:    
     
Loans and advances to credit institutions (g) (15,837)
Loans and advances to customers (g) (77)
Trading derivatives (g) (7,046)
     
Total Cash and cash equivalents under IFRS   50,720
     

 

A description of the IFRS adjustments is presented below:

 

a) Deferred employee profit sharing

 

Mexican Banking GAAP requires the recognition of the deferred compulsory employee profit sharing effect based on the temporary differences arising between book and tax value of the assets and liabilities, while IFRS does not considers this deferred employee profit sharing as an income tax temporary difference.

 

b) Pension and post-employment benefits

 

Adjustments were made to recognize the effects of the first-time IFRS adoption exemption taken in which all unrecognized actuarial gains and losses related to pension and post-employment benefits were recognized on January 1, 2010. For Mexican Banking GAAP purposes, the net pension liability represents the present value of the defined benefit obligation, plus (minus) the unrecognized actuarial

 

 

 

gains or losses of the pension plan, while IFRS requires that the net pension liability reflects the full value of the underfunded status of the pension plan.

 

IFRS requires the immediate recognition of actuarial gains and losses of the year in other comprehensive income without subsequent recycling to profit or loss. Under Mexican Banking GAAP, there is an option to recognize actuarial gains and losses from the year:

 

1) in other comprehensive income as remeasurement of defined benefit obligation and demand their subsequent recycling to profit or loss based on the average remaining life of the pension plan, or

 

2) immediately to profit or loss of the period in which were determined.

 

c) Allowance for impairment losses and provision for off-balance sheet risk

 

For IFRS purposes, the Bank assesses on a forward-looking basis the expected credit losses associated with its financial assets carried at amortized cost and at fair value through other comprehensive income. The impairment methodology applied depends on whether there has been a significant increase in credit risk; once the Bank has classified its financial assets according to its credit risk, they are individually or collectively assessed for impairment in order to recognize the allowance for impairment losses arising from credit risk. The expected credit losses model is based on changes in credit quality since initial recognition and considers the following stages:

 

Stage 1 (12-month expected credit losses): This stage includes financial assets that have not had a significant increase in credit risk.

 

Stage 2 (Lifetime expected credit losses): This stage includes financial instruments that have had a significant increase in credit risk since initial recognition but that do not have objective evidence of impairment. Interest revenue is still calculated on the gross carrying amount of the asset.

 

Stage 3 (Lifetime expected credit losses): This stage includes financial assets that have objective evidence of impairment at the reporting date. Interest revenue is calculated on the net carrying amount (net of allowance for impairment losses).

 

Such IFRS criteria differ from the related criteria for Mexican Banking GAAP under which impairment losses and provisions for off-balance sheet risk are determined using prescribed formulas that are based primarily on an expected credit losses model. The expected credit losses model formulas are developed by the CNBV using credit losses information compiled from the Mexican lending market as a whole, which may differ significantly from the Bank’s credit loss experience. In some cases, CNBV can approve the use of internal models to determine the allowance for impairment losses under Mexican Banking GAAP, as an alternative to the regulatory expected credit losses model.

 

d) Impairment losses of non-current assets held for sale

 

Under Mexican Banking GAAP, impairment losses from non-current assets held for sale are determined based on formulas prescribed by the CNBV. For IFRS purposes, the Bank determines an estimation based upon the comparison between the fair value less costs to sell and the carrying value of the non-current asset.

 

e) Fair value measurements and Reserve for Special CETES

 

For Mexican Banking GAAP, the fair value measurement of over-the-counter ( “OTC”) derivatives does not consider the counterparty credit risk or the Bank’s own credit risk. For IFRS purposes, the counterparty credit risk and the Bank’s own credit risk is factored into the fair value measurements of OTC derivatives.

 

 

 

Due to the lack of trading volume for certain financial instruments, the quoted market prices of such instruments may not have deemed to be sufficiently current for purposes of measuring fair value under IFRS. The adjustments were applicable to 28-day Interbank Equilibrium Interest Rate ( Tasa de Interés Interbancaria de Equilibrio , or “TIIE”) future contracts traded in the Mexican Derivatives Exchange (“MexDer”). The Mexican Banking GAAP fair values of these financial instruments are the unadjusted quoted market prices (MexDer prices).

 

This adjustment also includes the reversal of a reserve for the probable future decrease in value of Special CETES that was created by the Bank permitted by the CNBV for Mexican Banking GAAP purposes. The Reserve for Special CETES does not meet the recognition criteria under IFRS.

 

f) Loan portfolio indexed to minimum salary

 

For Mexican Banking GAAP, the balance of the loan portfolio indexed to the minimum salary is adjusted by the current minimum salary rate recognizing an increase in its balance and a deferred credit balance, which will be recognized in profit or loss in a twelve-month period as interest income. Under IFRS, the aforementioned effect is recognized immediately in profit or loss of the period as a gain on financial assets.

 

g) Cash and cash equivalents

 

For Mexican Banking GAAP, “Cash and cash equivalents” or “Funds available” include some items that are mandatory to be presented in this line of the balance sheet but do not comply with the definition of “Cash and cash equivalents” under IFRS.

 

 

 

Item 2

 

 

 

 

 

 

 

Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Unaudited Condensed Consolidated Interim Financial Statements
as of March 31, 2019 and as of December 31, 2018 and
for the quarters ended March 31, 2019 and 2018

 

 

 

 

 

 

 

 

Table of contents Page
   
Unaudited condensed consolidated Balance Sheets 1
   
Unaudited condensed consolidated Statements of Income 4
   
Unaudited condensed consolidated Statements of Changes in Stockholders’ Equity 5
   
Unaudited condensed consolidated Statements of Cash Flows 6
   
Notes to the unaudited condensed consolidated interim financial statements 8 to 45
   

 

 

In millions of Mexican pesos

 

    March 31,
2019
  December 31,
2018
Assets                
Funds Available   $ 73,680     $ 70,151  
Margin accounts     3,521       3,689  
Investment in securities:                
Trading securities     77,513       111,891  
Securities available for sale     152,878       195,063  
Securities held to maturity     10,902       10,827  
      241,293       317,781  
Debtors under sale and repurchase agreements     63,768       37,881  
Derivatives:                
Trading purposes     128,162       155,299  
Hedging purposes     7,450       7,592  
      135,612       162,891  
Valuation adjustment for hedged financial assets     77       6  
Performing loan portfolio:                
Commercial loans                
Commercial or business activity loans     351,907       344,942  
Financial entities loans     15,911       20,221  
Government entities loans     62,753       59,547  
      430,571       424,710  
Consumer loans     107,959       106,576  
Mortgage loans                
Medium and residential     123,041       120,559  
Social interest     49       55  
Loans acquired from INFONAVIT and FOVISSSTE     14,730       14,861  
      137,820       135,475  
Total performing loan portfolio     676,350       666,761  
Non-performing loan portfolio:                
Commercial loans                
Commercial or business activity loans     5,423       5,645  
Financial entities loans     -       7  
      5,423       5,652  
Consumer loans     4,091       4,261  
Mortgage loans                
Medium and residential     3,978       4,917  
Social interest     5       12  
Loans acquired from INFONAVIT and FOVISSSTE     1,379       1,245  
      5,362       6,174  
Total non-performing loan portfolio     14,876       16,087  
Total loan portfolio     691,226       682,848  

 

 

 

    March 31,
2019
  December 31,
2018
(-) Less:        
Allowance for loan losses     (20,836 )     (21,100 )
Loan portfolio (net)     670,390       661,748  
Accrued income receivable from securitization transactions     113       127  
Other receivables (net)     79,046       89,089  
Foreclosed assets (net)     241       270  
Property, furniture and fixtures (net)     8,841       8,714  
Long-term investment in shares     90       91  
Deferred income taxes and employee statutory profit sharing (net)     18,986       20,418  
Other assets:                
Deferred charges, advance payments and intangibles     8,601       8,679  
Other     35       35  
      8,636       8,714  
Total assets   $ 1,304,294     $ 1,381,570  
                 
Liabilities and Stockholders’ equity                
Deposits:                
Demand deposits   $ 462,441     $ 455,045  
Time deposits                
Customer deposits     193,528       178,978  
Money market     45,175       58,288  
      238,703       237,266  
Credit instruments issued     47,510       44,725  
Global deposits account without movements     1,500       1,501  
      750,154       738,537  
Bank and other loans:                
Demand loans     6,792       9,990  
Short-term loans     22,440       19,084  
Long-term loans     28,342       28,009  
      57,574       57,083  
Creditors under sale and repurchase agreements     65,455       100,689  
Securities loans     -       1  
Collateral sold or pledged as guarantee:                
Sale and repurchase agreements     912       2,301  
Securities loans     23,094       28,238  
      24,006       30,539  
Deriviatives:                
Trading purposes     127,854       154,830  
Hedging purposes     7,063       8,376  
      134,917       163,206  
Valuation adjustment for hedged financial liabilities     (19 )     (24 )
Other payables:                

 

 

    March 31,
2019
  December 31,
2018
Income taxes payable     29       42  
Employee profit sharing payable     395       318  
Creditors from settlement of transactions     41,122       48,620  
Creditors from margin accounts     69       411  
Creditors from collaterals received in cash     28,378       42,480  
Sundry creditors and other payables     34,528       36,447  
      104,521       128,318  
Subordinated liabilities     34,819       37,228  
Deferred revenues and other advances     501       300  
Total liabilities     1,171,928       1,255,877  
Stockholders’ equity                
Paid-in capital:                
Capital stock     29,799       29,799  
Share premium     5,109       4,963  
      34,908       34,762  
Other capital:                
Capital reserves     22,315       22,315  
Retained earnings     69,885       50,451  
Result from valuation of available for sale securities     (145 )     (1,440 )
Reseult from valuation of cash flow hedge instruments     (155 )     (261 )
Cumulative translation effect     9       9  
Remeasurement of defined benefit obligation     226       241  
Net income     5,291       19,584  
      97,426       90,899  
Non-controlling interest     32       32  
Total stockholders’ equity     132,366       125,693  
Total liabilities and stockholders’ equity   $ 1,304,294     $ 1,381,570  

 

 

    March 31,
2019
  December 31,
2018
Memorandum accounts        
Contingent assets and liabilities   $ 46     $ 69  
Credit commitments     231,994       238,273  
Assets in trust or mandate:                
Trusts     175,516       173,443  
Mandates     2,156       1,163  
Assets in custody or under administration     2,124,474       2,197,358  
Collateral received     208,248       141,168  
Collateral received and sold or pledged as guarantee     118,896       74,274  
Investment banking transactions on behalf of third parties (net)     66,018       10,149  
Uncollected interest earned on past due loan portfolio     803       937  
Other accounts     1,696,042       1,647,744  
    $ 4,624,193     $ 4,484,578  

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.

 

 

 

Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Unaudited Condensed Consolidated Statements of Income

 

In millions of Mexican pesos

 

    For the quarters
ended March 31,
    2019   2018
Interest income   $ 30,773     $ 25,988  
Interest expense     (14,324 )     (11,373 )
Financial margin     16,449       14,615  
Provisions for loan losses     (4,318 )     (4,946 )
Financial margin after provisions for loan losses     12,131       9,669  
Commission and fee income     6,016       5,490  
Commission and fee expense     (1,590 )     (1,421 )
Net gain on financial assets and liabilities     332       288  
Other operating income (net)     (551 )     192  
Administrative and promotional expenses     (9,256 )     (8,218 )
Total operating income     7,082       6,000  
Results of other long-term investment in shares     -       -  
Income before income taxes     7,082       6,000  
Current income taxes     (1,251 )     (991 )
Deferred income taxes (net)     (540 )     (282 )
Net income     5,291       4,727  
Non-controlling interest     -       -  
Net income attributable to controlling interest   $ 5,291     $ 4,727  

 

The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.

 

Page 4

 

Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Unaudited Condensed Consolidated Statements of Changes in Stockholders’ Equity

 

In millions of Mexican pesos

 

 

   

Paid-in Capital

 

Other Capital

           
   

Capital stock

                                       
   

Historical

 

Restated

 

Total

 

Share
Premium

 

Capital
reserves

 

Retained
earnings

 

Result from valuation of securities available for sale

 

Result from valuation of cash flow hedge instruments

 

Cumulative translation effect

 

Remeasurement of defined benefit obligation

 

Net income

 

Non-controlling interest

 

Total stockholders’ equity

Balances as of January 1, 2018   $ 8,086     $ 3,262     $ 11,348     $ 23,450     $ 9,515     $ 55,205     $ (1,353 )   $ 321     $ 9     $ 35     $ 17,645     $ 30     $ 116,205  
Entries arising from decisions approved by stockholders-                                                                                                        
Transfer of prior year net income     -       -       -       -       -       17,645       -       -       -       -       (17,645 )     -       -  
Capitalization of share premium     17,574       877       18,451       (18,451 )     -       -       -       -       -       -       -       -       -  
Total entries arising from decisions approved by stockholders     17,574       877       18,451       (18,451 )     -       17,645       -       -       -       -       (17,645 )     -       -  
Entries inherent to comprehensive income-                                                                                                        
Result from valuation of available for sale securities     -       -       -       -       -       -       664       -       -       -       -       -       664  
Result from valuation of cash flow hedge instruments     -       -       -       -       -       -       -       (394 )     -       -       -       -       (394 )
Recognition of equity-settled share-based payments     -       -       -       783       -       (41 )     -       -       -       -       -       -       742  
Treasury shares     -       -       -       (270 )     -       -       -       -       -       -       -       -       (270 )
Paid interests on Subordinated Additional                                                                                                        
Tier I Capital Notes     -       -       -       -       -       (146 )     -       -       -       -       -       -       (146 )
Effect on sale of the Custody business     -       -       -       -       -       595       -       -       -       -       -       -       595  
Effect on acquisition of subsidiary     -       -       -       -       -       (20 )     -       -       -       -       -       -       (20 )
Remeasurement of defined benefit obligation     -       -       -       -       -       -       -       -       -       8       -       -       8  
Net income     -       -       -       -       -       -       -       -       -       -       4,727       -       4,727  
Non-controlling interest     -       -       -       -       -       -       -       -       -       -       -       21       21  
Total comprehensive result     -       -       -       513       -       388       664       (394 )     -       8       4,727       21       5,927  
Balances as of March 31, 2018   $ 25,660     $ 4,139     $ 29,799     $ 5,512     $ 9,515     $ 73,238     $ (689 )   $ (73 )   $ 9     $ 43     $ 4,727     $ 51     $ 122,132  
Balances as of January 1, 2019   $ 25,660     $ 4,139     $ 29,799     $ 4,963     $ 22,315     $ 50,451     $ (1,440 )   $ (261 )   $ 9     $ 241     $ 19,584     $ 32     $ 125,693  
Entries arising from decisions approved by stockholders-                                                                                                        
Transfer of prior year net income     -       -       -       -       -       19,584       -       -       -       -       (19,584 )     -      

 
Total entries arising from decisions approved by stockholders     -       -       -       -       -       19,584       -       -       -       -       (19,584 )     -       -  
Entries inherent to comprehensive income-                                                                                                        
Result from valuation of available for sale securities     -       -       -       -       -       -       1,295       -       -       -       -       -       1,295  
Result from valuation of cash flow hedge instruments     -       -       -       -       -       -       -       106       -       -       -       -       106  
Recognition of equity-settled share-based payments                             50                                                                       50  
Treasury shares     -       -       -       96       -       -       -       -       -       -       -       -       96  
Paid interests on Subordinated Additional                                                                                                        
Tier I Capital Notes     -       -       -       -       -       (150 )     -       -       -       -       -       -       (150 )
Remeasurement of defined benefit obligation     -       -       -       -       -       -       -       -       -       (15 )     -       -       (15 )
Net income     -       -       -       -       -       -       -       -       -       -       5,291       -       5,291  
Total comprehensive result     -       -       -       146       -       (150 )     1,295       106       -       (15 )     5,291       -       6,673  
Balances as of March 31, 2019   $ 25,660     $ 4,139     $ 29,799     $ 5,109     $ 22,315     $ 69,885     $ (145 )   $ (155 )   $ 9     $ 226     $ 5,291     $ 32     $ 132,366  

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.

 

Page 5

 

Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Unaudited Condensed Consolidated Statements of Cash Flows

 

In millions of Mexican pesos

 

    For the quarters
ended March 31,
    2019   2018
Net income   $ 5,291     $ 4,727  
Adjustment for line items that do not require cash flows-                
Result from valuation associated to operating activities     (350 )     (979 )
Depreciation of property, furniture and fixtures     318       256  
Amortization of intangible assets     560       439  
Current and deferred income taxes     1,791       1,272  
Provisions     92       142  
Share-based payments     50       783  
Deferred employee profit sharing     (2 )     3  
Amortization of transaction costs from debt issuance     4       3  
      2,463       1,919  
Operating activities                
Net (increase) / decrease:                
Margin accounts     168       (104 )
Investment in securities     77,440       45,553  
Debtors under sale and repurchase agreements     (25,886 )     (33,028 )
Derivatives (asset)     26,817       30,734  
Loan portfolio (net)     (8,772 )     (13,787 )
Accrued income receivable from securitization transactions     14       (1 )
Foreclosed assets     29       17  
Other operating assets     10,160       2,853  
Deposits     11,763       19,006  
Bank and other loans     491       (796 )
Creditors under sale and repurchase agreements     (35,234 )     (9,064 )
Collateral sold or pledged as guarantee     (6,533 )     1,952  
Derivatives (liability)     (27,024 )     (29,935 )
Issuance of subordinated liabilities     (1,477 )     -  
Other operating liabilities     (23,716 )     (11,171 )
Payments of income taxes     (1,469 )     (3,683 )
Net cash provided by operating activities     4,525       5,192  
Investing activities                
Proceeds from disposal of property, furniture and fixtures     2       5  
Payments for acquisition of property, furniture and fixtures     (445 )     (121 )
Payments for acquisition of intangible assets     (318 )     (472 )
Proceeds from sale of shares by corporate restructure     -       1,175  
Payments for acquisition of subsidiaries     -       (1,020 )
Proceeds from sale of the Custody business     -       764  
Net cash used in investing activities     (761 )     331  
Financing activities                
Cash payment of dividends     -       (1,822 )
Purchase of own shares     96       (270 )
Paid interests on Subordinated Additional Tier I Capital Notes     (150 )     (146 )
Net cash used in financing activities     (54 )     (2,238 )

Page 6

 

    For the quarters
ended March 31,
    2019   2018
Net increase (decrease) in funds available     3,710       3,285  
Adjustment to funds available for changes in exchange rate     (181 )     (1,557 )
Funds available at the beginning of the period     70,151       87,409  
Funds available at the end of the period   $ 73,680     $ 89,137  

 

The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.

 

Page 7

Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018

 

Amounts in millions of Mexican pesos

 

Note 1 - Activity and economic and regulatory environment

 

Banco Santander México, S. A., Institución de Banca Múltiple, Grupo Financiero Santander México (the “Bank”) is a subsidiary of Grupo Financiero Santander México, S.A. de C.V. (the “Financial Group”), which holds 99.99% of its common stock, which is a subsidiary of Banco Santander, S.A. in Spain (Banco Santander (Spain)). The Bank and its subsidiaries (the “Institution”) is regulated by, among others, the Credit Institutions Law and the General Provisions issued by the Mexican National Banking and Securities Commission (the “Commission”) and Banco de México (the “Central Bank”). The Institution’s corporate purpose is to render banking and credit services under the terms of applicable laws, which services include, among others, reception of deposits, acceptance of loans, granting of loans, trading of securities and the execution of trust contracts.

 

During the quarter period ended March 31, 2019, the macroeconomic indicators have been stable, with inflation of 0.44%, estimated GDP annual growth of 1.7% and appreciation of the Mexican peso with respect to the U.S. dollar of 1.4%.

 

Events after the reporting period

 

a) Issuance of debt instruments

 

On April 8, 2019, the Bank issued debt securities denominated unsecured notes with the following characteristics: i) $2,300 with a 1,092-day maturity that will bear interest at an interest rate of 28 day Interbank Equilibrium Interest Rate (Tasa de Interés Interbancaria de Equilibrio, or TIIE) plus 0.10 % (interest will be paid every 28 days) and ii) $4,600 with a 2,548-day maturity that will bear interest at an interest rate of 8.95% (interest will be paid every 182 days).

 

b) Public acquisition offer

 

Banco Santander (Spain) announced its intention of making a public acquisition offer to acquire up to approximately 25% of the shares of the Bank, which are owned by investors other than Banco Santander (Spain). The investors which accept the offering will obtain 0.337 of shares of Banco Santander (Spain) for each share of the Bank and 1,685 American Depositary Shares (ADS) of Banco Santander (Spain) for each ADS of the Bank. It is expected to make the offering and settle the exchange of shares during the second half-year of 2019.

 

No additional significant events occurred from April 1, 2019 to the date on which these unaudited condensed consolidated interim financial statements were authorized for issue.

 

Note 2 - Basis of presentation of the unaudited condensed consolidated interim financial statements

 

These unaudited condensed consolidated interim financial statements were prepared and are presented in accordance with the Accounting Criteria established by the Commission, which incorporate on a supplemental basis, the accounting and reporting requirements set forth in the Mexican Financial Reporting Standard (“MFRS” or “NIF” by its Spanish acronym), B-9, Interim Financial Information (“NIF B-9”) as issued by the Mexican Board of Financial Reporting Standards (“CINIF”). The results of the quarters are not necessarily indicative of the results for the full year. These unaudited condensed consolidated interim financial statements should be read in conjunction with the audited financial statements of the Institution and the respective notes for the year ended December 31, 2018 as issued on March 14, 2019.

 

The issuance of these unaudited condensed consolidated interim financial statements was authorized by Héctor Blas Grisi Checa, Executive President and Chief Executive Officer (CEO) and Director and by the Board of Directors Bank on April 25, 2019. These unaudited condensed consolidated interim financial statements are pending the

 

Page 8

Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018

 

approval of the ordinary shareholders’ meeting, where they may be modified, based on provisions set forth in the Mexican Corporations Law (Ley General de Sociedades Mercantiles).

 

Note 3 - Explanation for translation into English

 

The accompanying unaudited condensed consolidated interim financial statements have been translated from Spanish into English for use outside of México. Certain accounting practices applied by the Institution may not conform to accounting principles generally accepted in the country of use.

 

Note 4 - Significant accounting policies

 

The same accounting policies, presentation and methods of computation have been followed in these unaudited condensed consolidated interim financial statements as were applied in the preparation of the Institution’s financial statements for the year ended December 31, 2018.

 

a. Monetary unit of the financial statements

 

These unaudited condensed consolidated interim financial statements and notes as of March 31, 2019 and 2018 and for the year ended December 31, 2018, include balances and transactions in Mexican pesos of different purchasing power.

 

b. Consolidation

 

The accompanying unaudited condensed consolidated interim financial statements include those of the Bank and its subsidiaries mentioned below. All balances and transactions among the Bank and its subsidiaries have been eliminated.

 

Below is a breakdown of the consolidated subsidiaries and the Bank’s equity percentage as of March 31, 2019:

 

    Equity
percentage
Santander Consumo, S.A. de C.V., SOFOM E. R. (Santander Consumo)     99.99 %
Santander Vivienda, S.A. de C.V., SOFOM E. R. (Santander Vivienda)     99.99 %
Santander Inclusión Financiera, S.A. de C.V., SOFOM, E. R.     99.99 %
Centro de Capacitación Santander, A. C.     99.99 %
Fideicomiso 100740, Banco Santander México, S. A.     99.99 %
Fideicomiso GFSSLPT, Banco Santander México, S. A.     89.14 %
Santander Servicios Corporativos, S.A. de C.V.     99.99 %
Santander Servicios Especializados, S.A. de C.V.     99.99 %
Santander Tecnología México, S.A. de C.V.     99.99 %

 

During the quarter ended as of March 31, 2019, no changes have occurred in the method and in the scope of consolidation.

 

c. Earnings per share

 

Basic earnings per share are calculated by dividing the net income attributable to controlling interest by the weighted average number of shares outstanding during the year, excluding the average number of treasury shares, if any, held in the year.

 

Page 9

Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018

 

Accordingly, basic earnings per share for the quarter ended March 31, 2019 and 2018 were determined as follows:

 

    March 31, 2019   March 31, 2018
Net income     5,291       4,727  
Net income attributable to controlling interest     5,291       4,727  
Weighted average number of shares outstanding     6,772,748,542       6,777,337,202  
Basic earnings per share (pesos)     0.78       0.70  

 

In calculating diluted earnings per share, the amount of net income before non-controlling interest and the weighted average number of shares issued, excluding the average number of treasury shares, are adjusted to consider all the dilutive effects inherent to potential shares.

 

Accordingly, diluted earnings per share for the quarter ended March 31, 2019 and 2018 were determined as follows:

 

    March 31, 2019   March 31, 2018
Net income     5,291       4,727  
Net income attributable to controlling interest     5,291       4,727  
Weighted average number of shares outstanding     6,772,748,542       6,777,337,202  
Dilutive effect of rights on shares     14,245,815       9,657,155  
Adjusted number of shares     6,786,994,357       6,786,994,357  
Diluted earnings per share (pesos)     0.78       0.70  

 

Changes in accounting policies applicable in 2019

 

Changes in Accounting Criteria issued by the Commission

 

Accounting Criteria B-6, Loan portfolio and Accounting Criteria D-2, Income Statement

 

On December 27, 2017, certain amendments were published in the Federal Official Gazette (DOF by its Spanish acronym) to the Accounting Criteria issued by the Commission. These Accounting Criteria applicable to credit institutions are adjusted so that they can cancel, in the period in which they occur, the surpluses in the income statement of the allowance for loan losses, as well as to recognize the recovery of credits previously written-off against the heading “Allowance for loan losses” of the income statement in order to be consistent with international accounting standards established in International Financial Reporting Standards (IFRS).

 

This amendment is mandatory on January 1, 2019.

 

Changes in the NIF issued by the CINIF

 

Improvements to NIF 2019

 

Starting January 1, 2019, the Bank prospectively adopted the following Improvements to the NIF, which were issued by the CINIF and were effective on the aforementioned date. These Improvements to the NIF did not have a significant impact on the financial information presented by the Bank.

 

NIF C-6, Property, plant and equipment

 

NIF C-6 establishes that the assets delivered or, if applicable, the assets received in an exchange of assets must be valued at their fair value. Entity must determine such valuation of fair value according to NIF B-17, Determination of fair value .

 

Page 10

Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018

 

NIF C-14, Transfer and derecognition of financial assets

 

Drafting amendment are made on the transfer of risks and benefits for greater clarity.

 

NIF D-3, Employee benefits

 

A transfer of personnel between entities with recognition of seniority implies for the entity that receives the staff the recognition of a retroactive effect of a Modification to the Plan for the introduction of a new plan. For the entity that transfers implies an Early Settlement of Obligations. In the consolidated financial statements, the effects of the transfers between entities of the group are eliminated, unless the benefits are changed at the time of the transfer.

 

A transfer of personnel between entities under common control with recognition of seniority involves recognizing in the stand alone financial statements of the entity that receives the staff a retroactive effect of a Modification to the Plan equivalent to an introduction of a new plan and for the entity that transfer implies an Early Settlement of Obligations. In the consolidated financial statements, the transfer of personnel has no effect, unless the benefits are changed at the time of the transfer.

 

The interest rate used to discount post-employment benefit obligations (funded or not funded) must be an interest rate without or with very low credit risk, such as the interest rate of government bonds and the interest rate of high quality corporate bonds in absolute terms in a deep market, respectively. The chosen interest rate should be used consistently over time. The currency and term of the bonds utilized to obtain the discount rate must be consistent with the currency and the estimated term for the payment of the Defined Benefit Obligation (DBO). The entity must justify the use of a certain interest rate and, in the case of a change of the discount rate, must justify this fact. Any effect on the present value of the labor liability from a change in the discount rate (from government bonds to corporate bonds or vice versa) should be considered as a change in accounting estimate and recognized prospectively, when this occurs, in the income statement of the period based on the provisions of NIF B-1, Accounting changes and error corrections .

 

The Labor Cost of Past Services is the increase or decrease in the DBO for services rendered by employees in previous periods, from:

 

a) A Modification to the Plan that, in turn, includes the retroactive effect of benefits to employees by:

 

i. Introduction of a new benefit plan,
ii. Benefits assumed by the transfer of employees,
iii. Withdrawal of a benefit plan, or
iv. Subsequent changes in benefits payable in an established benefit plan; and

 

b) Personnel Reduction

 

A Modification to the Plan occurs when an entity introduces a previously non-existent plan, withdraws or changes the benefits of a defined benefit plan and a Personnel Reduction occurs when an entity significantly reduces the obligation for a reduction in the number of employees covered by the plan (it may arise from an isolated event, such as the closure of a plant or the discontinuance of an operation); this generates a Labor Cost of Past Services that is equivalent to the difference between the current DBO and the previous DBO, including, in the case of Personnel Reduction, the payments made by the entity, which corresponds to the increase or decrease in the obligation due to the retroactive effect of previous services on the benefits to employees when performing a Modification to the Plan or Personnel Reduction.

 

Note 5 - Investment in securities

 

Trading securities - As of March 31, 2019 and December 31, 2018, trading securities were as follows:

 

Page 11

Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018

 

 

    March 31, 2019
    Acquisition cost   Accrued interests   Gain
(Loss)
  Total
Debt instruments:                
Government securities:                                
Federal Treasury Securities (CETES)   $ 4,367     $ -     $ 1     $ 4,368  
United Mexican States Bonds (UMS)     41       -       (1 )     40  
US Government Treasury Bills (TBILL)     5,810       23       (1 )     5,832  
Federal Mexican Government Development Bonds (BONDES)     14,673       39       375       15,087  
M Bonds     23,428       405       52       23,885  
Mexican Bank Saving Protection Bonds (BPATS)     12,509       235       4       12,748  
Federal Mexican Government Development Bonds                                
in UDIS (UDIBONDS)     8,936       90       16       9,042  
Private bank-issued securities:                                
Certificates of Deposit (CEDES)     8,775       15       (2 )     8,788  
Unsecured bonds     982       5       -       987  
Private securities:                                
Unsecured bonds     42       -       (42 )     -  
Capital market instruments:                                
Shares listed in stock exchanges     1,073       -       109       1,182  
Investments in investment funds     1,069       -       9       1,078  
Value date transactions (not settled):                                
Government securities:                                
Federal Treasury Securities (CETES)     (1,057 )     -       1       (1,056 )
M Bonds     (3,633 )     -       7       (3,626 )
Federal Mexican Government Development Bonds in UDIS (UDIBONDS)     (791 )     -       -       (791 )
Federal Mexican Government Development Bonds (BONDES)     25       -       -       25  
Shares listed in stock exchanges     (76 )     -       -       (76 )
Total trading securities   $ 76,173     $ 812     $ 528     $ 77,513  

 

 

    December 31, 2018
    Acquisition cost   Accrued interests   Gain
(Loss)
  Total
Debt instruments:                                
Government securities:                                
Federal Treasury Securities (CETES)   $ 15,483     $ -     $ (6 )   $ 15,477  
United Mexican States Bonds (UMS)     41       1       (2 )     40  
US Government Treasury Bills (TBILL)     1,472       -       -       1,472  
Federal Mexican Government Development Bonds (BONDES)     20,284       49       577       20,910  
M Bonds     25,165       124       93       25,382  
Mexican Bank Saving Protection Bonds (BPATS)     28,354       660       (6 )     29,008  
Federal Mexican Government Development Bonds in UDIS (UDIBONDS)     9,728       16       30       9,774  

 

Page 12

Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018

 

 

 

    December 31, 2018
    Acquisition cost   Accrued interests   Gain
(Loss)
  Total
Private bank-issued securities:                                
Certificates of Deposit (CEDES)     5,000       13       -       5,013  
Unsecured bonds     982       3       -       985  
Private securities:                                
Unsecured bonds     57       -       (42 )     15  
Capital market instruments:                                
Shares listed in stock exchanges     1,287       -       29       1,316  
Investments in investment funds     1,023       -       10       1,033  
Value date transactions (not settled):                                
Government securities:                                
Federal Treasury Securities (CETES)     (1,888 )     -       1       (1,887 )
M Bonds     2,396       -       6       2,402  
Federal Mexican Government Development Bonds in UDIS (UDIBONDS)     752       -       (2 )     750  
Mexican Bank Saving Protection Bonds (BPATS)     201       -       -       201  
Total trading securities   $ 110,337     $ 866     $ 688     $ 111,891  

 

As of March 31, 2019 and December 31, 2018, the investment in CETES, M Bonds, UDIBONDS, BPATS and shares listed in stock exchanges includes the amount of $23,569 and $29,068, respectively, which refers to the collateral provided for securities loan transactions in which the lender is the Central Bank and other institutions, which was classified as restricted under the heading “Trading securities” in the unaudited condensed consolidated balance sheet.

 

    March 31, 2019   December 31, 2018
Asset guarantee   Loan term in days   Amount   Loan term in days   Amount
Central bank:                                
M Bonds     2     $ 12,433       2     $ 19,277  
UDIBONDS     2       4,114       2       8,542  
BPATS     2       4,989               -  
              21,536               27,819  
Other institutions:                                
CETES     -       -       7       290  
Shares listed in stock exchanges     -       -       7 and 28       959  
M Bonds     14       2,033       -       -  
              2,033       -       1,249  
            $ 23,569             $ 29,068  

 

As of March 31, 2019 and December 31, 2018, the related liability of $24,006 and $30,539, respectively, is recorded under the heading of “Collateral sold or pledged as guarantee” in the unaudited condensed consolidated balance sheet which corresponds the obligation to restore the value of collateral as follows:

 

Page 13

Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018

 

    March 31, 2019   December 31, 2018
    Loan term in days   Amount   Loan term in days   Amount
Sale and repurchase agreements:                                
Other institutions:                                
UDIBONDS     3     $ 912       2     $ 2,301  
Subtotal             912               2,301  
Securities loan transactions:                                
Central bank:                                
CETES     2       8,494       2       8,703  
M Bonds     2       11,559       2       17,546  
UDIBONDS     2       1,055       2       1,030  
              21,108               27,279  
Other institutions:                                
Shares listed in stock exchanges     -       -       7 and 28       959  
M Bonds     14       1,986               -  
Subtotal             23,094               28,238  
Total           $ 24,006             $ 30,539  

 

As of March 31, 2019 and December 31, 2018, trading securities include $50,659 and $74,548 respectively that are under sale and repurchase agreements for which reason they are considered as a restricted position.

 

Securities available for sale - As of March 31, 2019 and December 31, 2018, securities available for sale are comprised as follows:

 

    March 31, 2019
Debt instruments   Acquisition
cost
  Accrued
interests
  Gain
(Loss)
  Total
Government securities:                                
M Bonds   $ 46,962     $ 722     $ (1,169 )   $ 46,515  
UMS     59,265       802       1,107       61,174  
BPATS     11,250       130       16       11,396  
UDIBONDS     8,861       83       (338 )     8,606  
Foreign government debt securities     19,376       -       (4 )     19,372  
CETES     1,979       -       (2 )     1,977  
Private securities:                                
Unsecured bonds     3,316       70       (120 )     3,266  
Capital market instruments                                
Shares listed in stock exchanges     513       -       59       572  
Total securities available for sale   $ 151,522     $ 1,807     $ (451 )   $ 152,878  

Page 14

Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018

 

    December 31, 2018
Debt instruments   Acquisition
cost
  Accrued
interests
  Gain
(Loss)
  Total
Government securities:                                
M Bonds   $ 71,742     $ 210     $ (1,933 )   $ 70,019  
UMS     34,263       703       (278 )     34,688  
BPATS     11,250       251       9       11,510  
UDIBONDS     5,546       10       (425 )     5,131  
Foreign government debt securities     52,052       474       297       52,823  
CETES     17,166       -       (20 )     17,146  
Private securities:                                
Unsecured bonds     3,345       75       (153 )     3,267  
Capital market instruments                                
Shares listed in stock exchanges     513       -       (34 )     479  
Total securities available for sale   $ 195,877     $ 1,723     $ (2,537 )   $ 195,063  

 

As of March 31, 2019 and December 31, 2018 of the government and private securities related to M Bonds, UMS, BPATS, UDIBONDS and unsecured bonds, the amounts of $15,035 and $20,082 respectively, are under sale and repurchase agreements for which reason they are classified as restricted positions.

 

Securities held to maturity - As of March 31, 2019 and December 31, 2018, securities held to maturity were as follows:

 

    March 31,
2019
  December 31,
2018
Government securities:                
Special CETES - support program for housing loan debtors   $ 3,272     $ 3,208  
Reportable Monetary Regulation Bonds (BREMS R)     7,796       7,785  
      11,068       10,993  
Less:                
Reserve for Special CETES     (166 )     (166 )
Total securities held to maturity   $ 10,902     $ 10,827  

 

Note 6 - Sale and repurchase agreements

 

When the Institution acts as purchaser:

 

    March 31, 2019
     

Debtors under sale and repurchase agreements

     

Collateral received and sold in repurchase agreements

     

Net position

 
Government securities:                        
BONDES   $ 10,867     $ (6,641 )   $ 4,226  
BPATS     67,163       (49,921 )     17,242  
M Bonds     74,009       (51,795 )     22,214  
TNOTE     4,809       -       4,809  

Page 15

Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018

 

    March 31, 2019
    Debtors under sale and repurchase agreements   Collateral received and sold in repurchase agreements   Net position
UDIBONDS     6,003       (6,003 )     -  
Subtotal     162,851       (114,360 )     48,491  
Private bank-issued securities:                        
Unsecured bonds     1,342       (198 )     1,144  
CEDES     5,129       -       5,129  
Subtotal     6,471       (198 )     6,273  
Private securities:                        
Unsecured bonds     9,004       -       9,004  
Subtotal     9,004       -       9,004  
Total   $ 178,326     $ (114,558 )   $ 63,768  

 

 

    December 31, 2018
    Debtors under sale and repurchase agreements   Collateral received and sold in repurchase agreements   Net position
Government securities:                        
BONDES   $ 29,362     $ (25,054 )   $ 4,308  
CETES     6,268       (6,268 )     -  
BPATS     43,195       (31,337 )     11,858  
M Bonds     3,000       (3,000 )     -  
UMS     13,127       -       13,127  
UDIBONDS     4,477       (4,477 )     -  
Subtotal     99,429       (70,136 )     29,293  
Private bank-issued securities:                        
Unsecured bonds     1,816       (399 )     1,417  
CEDES     4,671       -       4,671  
Subtotal     6,487       (399 )     6,088  
Private securities:                        
Unsecured bonds     2,500       -       2,500  
Subtotal     2,500       -       2,500  
Total   $ 108,416     $ (70,535 )   $ 37,881  

 

As of March 31, 2019 and December 31, 2018, the sale and repurchase agreements performed by the Institution, acting as purchaser, were agreed at an average term of 4 days, for both periods.

 

Page 16

Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018

 

When the Institution acts as seller:

 

    March 31, 2019   December 31, 2018
Government securities:        
BONDES   $ 13,336     $ 16,281  
CETES     4,222       14,969  
BPATS     13,448       37,307  
M Bonds     19,060       10,759  
UDIBONDS     6,566       6,367  
BREMS R     -       6,595  
UMS     615       1,909  
TBILL     1,203       -  
Subtotal     58,450       94,187  
Private bank-issued securities:                
Unsecured bonds     -       693  
CEDES     7,005       5,051  
Subtotal     7,005       5,744  
Private securities:                
Unsecured bonds     -       758  
Subtotal     -       758  
Total   $ 65,455     $ 100,689  

 

As of March 31, 2019 and December 31, 2018, the sale and repurchase agreements performed by the Institution, acting as seller, were agreed at an average term of 8 and 6 days, respectively.

 

Note 7 - Derivatives

 

As of March 31, 2019 and December 31, 2018, the financial derivatives instruments position is as follows:

 

    March 31, 2019   December 31, 2018
Asset position
   

Nominal
amount

     

Asset
position

     

Nominal
amount

     

Asset
position

 
Futures:                                
Foreign currency futures   $ 4,045     $ 7     $ 2,537     $ 56  
Index futures     43       -       426       2  
Forwards:                                
Foreign currency forwards     227,046       5,169       237,777       7,127  
Index forwards     11,778       45       11,770       959  
Options:                                
Foreign currency options     96,640       1,554       87,711       1,236  
Interest rate options     136,752       872       132,484       1,611  
Index options     2,778       122       2,950       67  
Equity securities options     161       3       148       3  

Page 17

Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018

 

    March 31, 2019   December 31, 2018
Asset position   Nominal
amount
  Asset
position
  Nominal
amount
  Asset
position
                 
Swaps:                                
Interest rate swaps (IRS)     3,014,356       55,081       2,803,464       69,819  
Cross currency swaps (CCS)     404,067       65,309       435,698       74,350  
Equity swaps     -       -       1,008       69  
Total trading     3,897,666       128,162       3,715,973       155,299  
Cash flow hedges:                                
Forwards:                                
Foreign currency forwards     47,991       2,534       44,057       2,481  
Swaps:                                
IRS     4,000       55       4,000       111  
CCS     15,357       4,401       13,608       4,798  
Fair value hedges:                                
Swaps:                                
IRS     8,187       301       8,415       157  
CCS     3,360       159       1,493      

45

 
Total hedging derivatives     78,895       7,450       71,573       7,592  
Total   $ 3,976,561     $ 135,612     $ 3,787,546     $ 162,891  

 

 

    March 31, 2019   December 31, 2018
Liability position   Nominal
amount
  Liability
position
  Nominal
amount
  Liability
position
Futures:                
Foreign currency futures   $ 1,699     $ 7     $ 5,735     $ 56  
Index futures     3       -       462       2  
Forwards:                                
Foreign currency forwards     185,437       3,638       232,312       5,723  
Index forwards     11,779       43       11,768       958  
Options:                                
Foreign currency options     103,496       1,939       87,616       1,564  
Interest rate options     136,014       895       142,477       1,695  
Index options     3,746       137       4,004       179  
Equity securities options     134       3       117       4  
Warrants – Equity and index     136       129       136       123  
Swaps:                                
IRS     2,915,167       53,607       2,795,454       70,204  
CCS     397,583       67,442       395,656       74,322  
Equity swaps     994       14       -       -  
Total trading     3,756,188       127,854       3,675,737       154,830  
Cash flow hedges:                                
Forwards:                                
Foreign currency forwards     14,092       178       14,041       346  

Page 18

Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018

 

    March 31, 2019   December 31, 2018
Liability position   Nominal
amount
  Liability
position
  Nominal
amount
  Liability
position
                 
Swaps:                                
CCS     10,240       2,436       10,289       2,911  
Fair value hedges:                                
Swaps:                                
IRS     6,522       105       1,200       13  
CCS     27,451       4,344       28,489       5,106  
Total hedging derivatives     58,305       7,063       54,019       8,376  
Total   $ 3,814,493     $ 134,917     $ 3,729,756     $ 163,206  

 

 

As of March 31, 2019 and December 31, 2018, the guarantees and/or collateral received and delivered for the Over-the-Counter (OTC) derivative financing transactions, which were not transacted on recognized stock markets are as follows:

 

        Delivered
    Type of collateral   March 31,
2019
  December 31,
2018
Other receivables (net)                    
Foreign financial entities   Cash   $ 7,459     $ 8,910  
Mexican financial entities   Cash     16,497       20,597  
        $ 23,956     $ 29,507  
Trading securities (restricted)                    
Mexican financial entities   Government bonds   $ 2,245     $ 2,522  
Foreign financial entities   Government bonds     2,265       3,712  
        $ 4,510     $ 6,234  
        $ 28,466     $ 35,741  

 

 

        Received
    Type of collateral   March 31,
2019
  December 31,
2018
Creditors from collaterals received in cash                    
Foreign financial entities   Cash   $ 5,621     $ 37,192  
Mexican financial entities   Cash     22,757       5,288  
        $ 28,378     $ 42,480  
Creditors from margin accounts                    
Foreign financial entities   Cash   $ 69     $ 383  
Mexican financial entities   Cash     -       28  
        $ 69     $ 411  

Page 19

Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018

 

        Delivered
    Type of collateral   March 31,
2019
  December 31,
2018
Memorandum accounts                    
Mexican financial entities   Government bonds   $ 2,820     $ 4,045  
        $ 2,820     $ 4,045  

 

Note 8 – Loan portfolio

 

As of March 31, 2019 and December 31, 2018, the loans portfolio by type of customer and currency are as follows:

 

    March 31, 2019
     

Valued amount

 
Loan type
   

Mexican
pesos

     

US
dollars

     

UDIS

     

Euros and
Pound Sterling

     

Total

 
Performing loan portfolio:                                        
Commercial loans:   $ 359,905     $ 65,515     $ 1,891     $ 3,260     $ 430,571  
Commercial or business activity loans     290,943       57,704       -       3,260       351,907  
Financial entities loans     14,388       1,523       -       -       15,911  
Government entities loans     54,574       6,288       1,891       -       62,753  
Consumer loans     107,959       -       -       -       107,959  
Mortgage loans:     134,747       569       2,504       -       137,820  
Medium and residential     119,968       569       2,504       -       123,041  
Social interest     49       -       -       -       49  
Loans acquired from INFONAVIT and FOVISSSTE     14,730       -       -       -       14,730  
      602,611       66,084       4,395       3,260       676,350  
Non-performing loan portfolio:                                        
Commercial loans:     3,700       1,723       -       -       5,423  
Commercial or business activity loans     3,700       1,723       -       -       5,423  
Consumer loans     4,091       -       -       -       4,091  
Mortgage loans:     5,029       110       223       -       5,362  
Medium and residential     3,645       110       223       -       3,978  
Social interest     5       -       -       -       5  
Loans acquired from INFONAVIT and FOVISSSTE     1,379       -       -       -       1,379  
      12,820       1,833       223       -       14,876  
Total   $ 615,431     $ 67,917     $ 4,618     $ 3,260     $ 691,226  

 

 

    December 31, 2018
     

Valued amount

Loan type
   

Mexican
pesos

     

US
dollars

     

UDIS

     

Euros and
Pound Sterling

     

Total

 
Performing loan portfolio:                                        
Commercial loans:   $ 353,792     $ 65,491     $ 2,045     $ 3,382     $ 424,710  
Commercial or business activity loans     281,224       60,336       -       3,382       344,942  

Page 20

Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018

 

 

December 31, 2018

 

Valued amount

Loan type 

Mexican
pesos

US
dollars

UDIS

Euros and
Pound Sterling

Total

Financial entities loans     19,021       1,200       -       -       20,221  
Government entities loans     53,547       3,955       2,045       -       59,547  
Consumer loans     106,576       -       -       -       106,576  
Mortgage loans:     132,280       622       2,573       -       135,475  
Medium and residential     117,364       622       2,573       -       120,559  
Social interest     55       -       -       -       55  
Loans acquired from INFONAVIT and FOVISSSTE     14,861       -       -       -       14,861  
      592,648       66,113       4,618       3,382       666,761  
Non-performing loan portfolio:                                        
Commercial loans:     3,325       2,327       -       -       5,652  
Commercial or business activity loans     3,318       2,327       -       -       5,645  
Financial entities loans     7       -       -       -       7  
Consumer loans     4,261       -       -       -       4,261  
Mortgage loans:     5,621       112       441       -       6,174  
Medium and residential     4,364       112       441       -       4,917  
Social interest     12       -       -       -       12  
Loans acquired from INFONAVIT and FOVISSSTE     1,245       -       -       -       1,245  
      13,207       2,439       441       -       16,087  
Total   $ 605,855     $ 68,552     $ 5,059     $ 3,382     $ 682,848  

 

During the quarter ended March 31, 2019, the average placement interest rate was 13.65% and 4.82% for loans denominated in Mexican pesos and foreign currency (mainly US dollars and Euros), respectively, and during 2018, this rate was 13.54% and 4.24% for loans denominated in Mexican pesos and foreign currency (mainly US dollars and Euros), respectively.

 

As of March 31, 2019 and December 31, 2018, the valuation (fair value) of the loan portfolio hedged with derivative financial instruments was $77 and $6, respectively.

 

Loans to related parties

 

As of March 31, 2019 and December 31, 2018, loans have been granted to related parties per article 73 of the Law on Credit Institutions amounting to $100,146 and $101,746, respectively, which were approved by the Board of Directors. As of March 31, 2019 and December 31, 2018, these amounts include a loan granted to Santander Consumo for $41,021 and $43,800, respectively and a loan granted to Santander Vivienda for $35,007 and $32,686, respectively. These loans were eliminated from the unaudited condensed consolidated balance sheet for consolidation purposes.

 

Available lines of credit under credit card loans

 

As of March 31, 2019 and December 31, 2018, authorized available lines of credit under credit card loans amounts to $231,994 and $238,273, respectively.

 

Page 21

Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018

 

Government entities loans

 

As of March 31, 2019 and December 31, 2018, loans granted to the Government entities, were as follows:

 

    March 31,
2019
  December 31,
2018
Unsecured loans   $ 61,627     $ 58,278  
General loans     573       594  
Restructured loans     256       261  
Discounted portfolio loans     301       419  
      62,757       59,552  
Advanced interest payments     (4 )     (5 )
Total   $ 62,753     $ 59,547  

 

As of March 31, 2019, aging of non-performing portfolio is as follows:

 

    Period
Loan type   From 1 to 180 days   From 181 to 365 days   From 365 days to 2 years   Total
Commercial or business activity loans   $ 2,987     $ 390     $ 2,046     $ 5,423  
Consumer loans     4,042       32       17       4,091  
Mortgage loans:     2,351       1,114       1,897       5,362  
Medium and residential     970       1,113       1,895       3,978  
Social interest     2       1       2       5  
Loans acquired from INFONAVIT and FOVISSSTE     1,379       -       -       1,379  
    $ 9,380     $ 1,536     $ 3,960     $ 14,876  

 

As of December 31, 2018, aging of non-performing portfolio is as follows:

 

    Period
Loan type   From 1 to 180 days   From 181 to 365 days   From 365 days to 2 years   Total
Commercial or business activity loans   $ 2,754     $ 1,006     $ 1,885     $ 5,645  
Financial entities loans     7       -       -       7  
Consumer loans     4,138       108       15       4,261  
Mortgage loans:     2,185       1,205       2,784       6,174  
Medium and residential     938       1,203       2,776       4,917  
Social interest     2       2       8       12  
Loans acquired from INFONAVIT and FOVISSSTE     1,245       -       -       1,245  
    $ 9,084     $ 2,319     $ 4,684     $ 16,087  

Page 22

Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018

 

For the quarters ended March 31, 2019 and March 31, 2018, interests generated on the loan portfolio of the Institution were as follows:

 

    For the
quarter ended
March 31,
2019
  For the
quarter ended
March 31,
2018
Commercial or business activity loans   $ 9,420     $ 7,946  
Financial entities loans     319       310  
Government entities loans     1,375       1,039  
Consumer loans     3,521       3,190  
Mortgage loans     3,471       3,311  
      18,106       15,796  
Credit card loans     3,514       3,180  
Total   $ 21,620     $ 18,976  

 

Assignment of loan portfolio

 

In January 2019, the Institution sold a mortgage written off loan portfolio. The sales price for the transaction was $353, generating a gain of $353, which was recorded in the consolidated statement of income under the heading “Provisions for loan losses” as loans recoveries.

 

In March 2018, the Institution sold a mortgage written off loan portfolio. The sales price for the transaction was $157, generating a gain of $157, which was recorded in the consolidated statement of income under the heading “Other operating income (net)” as loans recoveries.

 

In March 2018, the Institution entered into a four onerous assignment of loans portfolios related to the commercial loan portfolio, whose book value at the date of assignment was $455. The amount received for the transaction was $448, generating a loss of $7, which was recorded in the consolidated statement of income under the heading “Other operating income (net)”.

 

Note 9 – Allowance for loan losses

 

As of March 31, 2019 and December 31, 2018, the allowance for loan losses was $20,836 and $21,100, respectively, and was comprised as follows:

 

March 31, 2019   Performing
loan portfolio
  Non-performing
loan portfolio
  Allowance for
loan losses
             
Commercial loans   $ 3,440     $ 3,556     $ 6,996  
Mortgage loans     884       1,164       2,048  
Consumer loans     8,829       2,963       11,792  
Total   $ 13,153     $ 7,683     $ 20,836  

Page 23

Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018

 

December 31, 2018   Performing
loan portfolio
  Non-performing
loan portfolio
  Allowance for
loan losses
Commercial loans   $ 3,295     $ 3,528     $ 6,823  
Mortgage loans     1,267       1,410       2,677  
Consumer loans     8,506       3,094       11,600  
Total   $ 13,068     $ 8,032     $ 21,100  

 

As of March 31, 2019 and December 31, 2018, the Institution maintained an allowance for loan losses equivalent to 140% and 131% of the non-performing loan portfolio, respectively.

 

The allowance for loan losses resulting from the loan portfolio classifications as of March 31, 2019 and December 31, 2018 recorded in the same years, together with the additional allowance required, were classified as follows:

 

    March 31, 2019   December 31, 2018
Degree of credit risk   Classification
of the loan
portfolio by
risk degree
  Allowance for
loan losses
  Classification
of the loan
portfolio by
risk degree
  Allowance for
loan losses
A   $ 633,740     $ 3,383     $ 638,366     $ 3,340  
B     95,399       3,548       89,984       3,408  
C     28,868       2,865       29,372       2,859  
D     10,319       3,668       10,309       3,797  
E     9,348       6,082       9,877       5,959  
Base classification portfolio     777,674       19,546       777,908       19,363  
Less -                                
Guarantees and credit openings     (85,661 )     -       (94,267 )     -  
Un-accrued financial burden     (612 )     -       (616 )     -  
Interest collected in advance on factoring operations     (175 )     -       (177 )     -  
Loan portfolio   $ 691,226       -     $ 682,848       -  
Additional reserves             1,290               1,737  
Total allowance for loan losses           $ 20,836             $ 21,100  

 

Changes in the allowance for loan losses for the quarter ended March 31, 2019 and for the year ended December 31, 2018 are as follows:

 

    March 31, 2019   December 31, 2018
         
Opening balances   $ 21,100     $ 20,051  
Provisions (applications) with a charge (credit) to:                
Net income     5,483       20,656  
Transfer of foreclosed assets     (9 )     (65 )
Written-off loans     (5,708 )     (19,591 )
Other     (30 )     49  
Closing balances   $ 20,836     $ 21,100  

Page 24

Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018

 

Note 10 - Other receivables (net)

 

As of March 31, 2019 and December 31, 2018, Other receivables are comprised as follows:

 

    March 31, 2019   December 31, 2018
Collateral given in cash for transactions performed on OTC markets   $ 23,956     $ 29,507  
Receivables arising from settlement of transactions     39,604       44,342  
Other debtors     7,708       7,025  
Employee loans     4,200       4,239  
Recoverable taxes     4,495       4,801  
      79,963       89,914  
Allowance for doubtful accounts     (917 )     (825 )
Total   $ 79,046     $ 89,089  

 

As of March 31, 2019 and December 31, 2018, receivables arising from settlement of transactions are as follows:

 

    March 31, 2019   December 31, 2018
Foreign currency   $ 24,150     $ 33,603  
Debt instruments     15,326       6,428  
Equity securities     113       1  
Derivatives     15       4,310  
Total   $ 39,604     $ 44,342  

 

Note 11 - Deposits

 

As of March 31, 2019 and December 31, 2018, deposits by type of currency are as follows:

 

    Mexican pesos   Foreign currency   Total
    March 31, 2019   December 31, 2018   March 31, 2019   December 31, 2018   March 31, 2019   December 31, 2018
Demand deposits                                                
Non-interest   $ 212,530     $ 206,597     $ 37     $ 43     $ 212,567     $ 206,640  
Interest     199,304       194,454       50,570       53,951       249,874       248,405  
      411,834       401,051       50,607       53,994       462,441       455,045  
Time deposits                                                
Customer deposits     173,135       161,532       20,393       17,446       193,528       178,978  
Money market     44,777       57,777       398       511       45,175       58,288  
      217,912       219,309       20,791       17,957       238,703       237,266  
Credit instruments issued                                                
Banking bonds issued     6,503       5,024       21,353       19,985       27,856       25,009  
Unsecured bonds     13,254       13,226       6,400       6,490       19,654       19,716  
      19,757       18,250       27,753       26,475       47,510       44,725  
Global deposits account                                                
without movements     1,344       1,361       156       140       1,500       1,501  
Total   $ 650,847     $ 639,971     $ 99,307     $ 98,566     $ 750,154     $ 738,537  

Page 25

Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018

 

As of March 31, 2019 and December 31, 2018, end-of-period funding rates were as follows:

 

 

March 31, 2019

December 31, 2018

 

Mexican pesos

Foreign currency

Mexican pesos

Foreign currency

  (%) (%) (%) (%)
Demand deposits - From 0.398 From 0.01 From 0.398 From 0.01
Checking accounts to 8.76 to 0.46 to 8.58 to 0.46
         
Time deposits - From 0.15 From 0.10 From 0.15 From 0.10
Fixed-term deposits to 8.70 to 1.30 to 8.64 to 1.30

 

Note 12 – Credit instruments issued

 

As of March 31, 2019 and December 31, 2018, the Institution has issued short and long-term debt with a market value of $47,510 and $44,725, respectively, which are comprised as follows:

 

    Number of securities   Market Value        
Instrument   2019   2018   2019   2018   Maturity date   Rate
Certificates of deposits (unsecure)     1,700,000,000       1,700,000,000     $ 1,700     $ 1,700     09-Mar-2021   8.91%
Certificates of deposits (unsecure)     4,000,000,000       4,000,000,000       4,000       4,000     14-Jun-2021   Variable rate (TIIE + 38 basis points)
Certificates of deposits (unsecure)     3,000,000,000       3,000,000,000       3,000       3,000     01-Sep-2026   7.19%
Certificates of deposits (unsecure)     6,393,369,925       6,483,540,067       6,393       6,484     10-Feb-2020   Variable rate (LIBOR + 20 basis points)
Certificates of deposits (unsecure)     4,460,971,000       4,460,971,000       4,461       4,461     06-May-2022   Variable rate (TIIE + 15 basis points)
Structured bank bonds     58,250,000       -       58       -     17-Mar-2022   Variable rate (TIIE)
Structured bank bonds     52,000,000       -       52       -     17-Mar-2022   Variable rate (TIIE)
Structured bank bonds     1,750,000       -       2       -     17-Mar-2022   Variable rate (TIIE)
Structured bank bonds     5,000,000       -       5       -     17-Mar-2022   Variable rate (TIIE)
Structured bank bonds     51,403,500       61,178,500       51       61     24-May-2021   Variable rate (TIIE)
Structured bank bonds     20,400,000       20,400,000       20       20     12-May-2021   Variable rate (TIIE)
Structured bank bonds     310,518,000       320,618,000       311       321     23-Apr-2021   Variable rate (TIIE)
Structured bank bonds     59,100,000       -       59       -     26-Mar-2021   9.5%
Structured bank bonds     6,100,000       6,100,000       6       6     16-Mar-2021   Variable rate (TIIE)
Structured bank bonds     169,200,000       -       169       -     08-Mar-2021   9.5%
Structured bank bonds     23,110,000       23,110,000       23       23     03-Mar-2021   Index (SXDP)
Structured bank bonds     4,500,000       4,500,000       5       5     03-Mar-2021   Index (SXDP)
Structured bank bonds     47,450,000       47,450,000       47       47     23-Feb-2021   Variable rate (TIIE)
Structured bank bonds     166,150,000       -       166       -     28-Jun-2021   10%
Structured bank bonds     182,080,000       183,830,000       182       184     14-Dec-2020   Index (SXDP)
Structured bank bonds     133,850,000       138,850,000       134       139     23-Nov-2020   Index (SXDP)
Structured bank bonds     221,150,000       237,650,000       221       238     09-Nov-2020   Index (SXDP)
Structured bank bonds     -       51,000,000       -       51     09-Nov-2020   Index (SXDP)
Structured bank bonds     10,000,000       10,000,000       10       10     05-Nov-2020   Variable rate (TIIE)

Page 26

Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018

 

    Number of securities   Market Value        
Instrument   2019   2018   2019   2018   Maturity date   Rate
                         
Structured bank bonds     423,976,700       498,876,700       424       499     26-Oct-2020   Index (SXDP)
Structured bank bonds     858,021,400       876,771,400       858       877     23-Oct-2020   Variable rate (TIIE)
Structured bank bonds     266,200,000       288,700,000       266       289     02-Jun-2020   Index (Euro SX5E)
Structured bank bonds     50,000,000       -       50       -     27-Mar-2020   5%
Structured bank bonds     19,350,000       -       19       -     27-Mar-2020   5%
Structured bank bonds     134,434,000       -       134       -     25-Mar-2020   Variable rate (TIIE)
Structured bank bonds     139,100,000       -       139       -     23-Mar-2020   Variable rate (TIIE)
Structured bank bonds     16,200,500       16,200,500       16       16     20-Feb-2020   Variable rate (FX)
Structured bank bonds     16,200,500       16,200,500       16       16     20-Feb-2020   Index (Euro SX5E)
Structured bank bonds     37,010,000       37,010,000       37       37     27-Dec-2019   Index (Euro SX7E)
Structured bank bonds     15,000,000       15,000,000       15       15     19-Dec-2019   Index (Euro STOXX 50)
Structured bank bonds     68,615,000       68,615,000       69       69     22-Nov-2019   Index (S&P 500)
Structured bank bonds     175,000,000       175,000,000       175       175     14-Nov-2019   Index (SXDP)
Structured bank bonds     -       20,000,000       -       20     07-Nov-2019   Index (SXDP)
Structured bank bonds     101,000,000       101,000,000       101       101     16-Oct-2019   Index (Euro STOXX 50)
Structured bank bonds     139,050,000       139,050,000       139       139     15-Oct-2019   9.54%
Structured bank bonds     4,550,000       7,350,000       5       7     03-Oct-2019   Index (NKY and SXE)
Structured bank bonds     84,800,000       -       85       -     26-Sep-2019   4.75%
Structured bank bonds     96,360,000       96,360,000       96       96     25-Sep-2019   Variable rate (TIIE)
Structured bank bonds     93,400,000       93,400,000       93       93     04-Sep-2019   Index (IBEX35)
Structured bank bonds     10,000,000       10,000,000       10       10     30-Jul-2019   Index (IPC)
Structured bank bonds     10,000,000       10,000,000       10       10     30-Jul-2019   Index (IPC)
Structured bank bonds     10,000,000       10,000,000       10       10     11-Jul-2019   Index (IPC)
Structured bank bonds     15,000,000       15,000,000       15       15     27-Jun-2019   Index (IPC)
Structured bank bonds     10,000,000       10,000,000       10       10     26-Jun-2019   Variable rate (TIIE)
Structured bank bonds     120,300,000       120,300,000       120       120     24-Jun-2019   Index (IPC)
Structured bank bonds     1,500,000       1,500,000       2       2     06-Jun-2019   Index (IBEX35)
Structured bank bonds     210,693,000       216,444,400       211       216     06-Jun-2019   Index (IBEX35)
Structured bank bonds     27,150,000       27,150,000       27       27     06-Jun-2019   Index (IBEX35)
Structured bank bonds     58,850,000       58,850,000       59       59     06-Jun-2019   Index (IBEX35)
Structured bank bonds     118,900,000       121,900,000       119       122     29-May-2019   Index (S&P and IPC)
Structured bank bonds     20,200,000       20,200,000       20       20     23-May-2019   Index (IBEX35)
Structured bank bonds     181,762,764       184,326,291       182       184     17-May-2019   Index (Euro STOXX 50)
Structured bank bonds     24,094,481       -       24       -     03-May-2019   0.25%
Structured bank bonds     29,640,436       -       30       -     29-Apr-2019   0.25%
Structured bank bonds     193,779,000       -       194       -     29-Apr-2019   8%
Structured bank bonds     49,600,000       49,600,000       50       50     26-Apr-2019   Index (Euro STOXX 50)
Structured bank bonds     113,595,200       113,595,200       114       114     26-Apr-2019   Index (SX7E)
Structured bank bonds     6,205,500       6,205,500       6       6     26-Apr-2019   Index (SX7E)
Structured bank bonds     200,000,000       -       200       -     26-Apr-2019   12%
Structured bank bonds     100,000,000       -       100       -     24-Apr-2019   12%
Structured bank bonds     100,000,000       -       100       -     23-Apr-2019   12%
Structured bank bonds     100,000,000       -       100       -     23-Apr-2019   12%
Structured bank bonds     100,000,000       -       100       -     23-Apr-2019   12%
Structured bank bonds     193,779,000       -       194       -     23-Apr-2019   7%
Structured bank bonds     100,000,000       -       100       -     22-Apr-2019   12%
Structured bank bonds     100,000,000       -       100       -     22-Apr-2019   12%

Page 27

Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018

 

    Number of securities   Market Value        
Instrument   2019   2018   2019   2018   Maturity date   Rate
                         
Structured bank bonds     11,363,201       -       11       -     22-Apr-2019     0.25 %
Structured bank bonds     200,000,000       -       200       -     17-Apr-2019     12 %
Structured bank bonds     100,000,000       -       100       -     17-Apr-2019     12 %
Structured bank bonds     38,840,000       -       39       -     17-Apr-2019     14 %
Structured bank bonds     193,779,000       -       194       -     17-Apr-2019     7.5 %
Structured bank bonds     48,444,750       -       48       -     17-Apr-2019     7 %
Structured bank bonds     17,000,000       -       17       -     16-Apr-2019     12 %
Structured bank bonds     100,000,000       -       100       -     15-Apr-2019     11 %
Structured bank bonds     100,000,000       -       100       -     15-Apr-2019     12 %
Structured bank bonds     21,850,520       -       22       -     12-Apr-2019     0.25 %
Structured bank bonds     21,900,000       -       22       -     11-Apr-2019     12 %
Structured bank bonds     10,000,000       -       10       -     10-Apr-2019     12 %
Structured bank bonds     25,000,000       -       25       -     10-Apr-2019     12 %
Structured bank bonds     290,668,500       -       291       -     10-Apr-2019     8 %
Structured bank bonds     58,133,700       -       58       -     09-Apr-2019     5.3 %
Structured bank bonds     200,000,000       -       200       -     08-Apr-2019     12 %
Structured bank bonds     21,000,000       -       21       -     05-Apr-2019     10 %
Structured bank bonds     8,768,500       -       9       -     05-Apr-2019     0.25 %
Structured bank bonds     38,755,800       -       39       -     05-Apr-2019     27.6 %
Structured bank bonds     5,000,000       -       5       -     04-Apr-2019     9.82 %
Structured bank bonds     49,878,715       -       50       -     04-Apr-2019     17.9 %
Structured bank bonds     29,066,850       -       29       -     04-Apr-2019     8.9 %
Structured bank bonds     55,011,920       -       55       -     04-Apr-2019     12 %
Structured bank bonds     19,377,900       -       19       -     04-Apr-2019     4.27 %
Structured bank bonds     16,100,000       16,100,000       16       16     03-Apr-2019     Index (NIKKEI 225)  
Structured bank bonds     29,066,850       -       29       -     03-Apr-2019     4.1 %
Structured bank bonds     38,755,800       -       39       -     02-Apr-2019     9.95 %
Structured bank bonds     116,267,400       -       116       -     02-Apr-2019     5.02 %
Structured bank bonds     184,090,050       -       184       -     01-Apr-2019     4 %
Structured bank bonds     -       9,500,000       -       10     27-Mar-2019     Index (NIKKEI 225)  
Structured bank bonds     -       29,300,000       -       29     27-Mar-2019     Index (S&P and IPC)  
Structured bank bonds     -       535,455,000       -       535     25-Mar-2019     Index (IPC)  
Structured bank bonds     -       19,710,000       -       20     05-Mar-2019     Index (NIKKEI 225)  
Structured bank bonds     -       55,500,000       -       56     01-Mar-2019     Index (S&P and IPC)  
Structured bank bonds     -       110,000,000       -       110     21-Feb-2019     Index (Euro STOXX 50)  
Structured bank bonds     -       10,000,000       -       10     14-Feb-2019     Index (IBEX35)  
Structured bank bonds     -       15,000,000       -       15     05-Feb-2019     11 %
Structured bank bonds     -       24,711,384       -       25     01-Feb-2019     0.25 %
Structured bank bonds     -       16,021,623       -       16     25-Jan-2019     0.25 %
Structured bank bonds     -       10,000,000       -       10     18-Jan-2019     12 %
Structured bank bonds     -       27,415,389       -       27     18-Jan-2019     0.25 %
Structured bank bonds     -       31,931,235       -       32     14-Jan-2019     0.25 %
Structured bank bonds     -       58,953,600       -       59     11-Jan-2019     5.81 %
Structured bank bonds     -       24,052,000       -       24     10-Jan-2019     12 %
Structured bank bonds     -       25,000,000       -       25     10-Jan-2019     12 %
Structured bank bonds     -       60,000,000       -       60     10-Jan-2019     Variable rate (FX)  
Structured bank bonds     -       10,000,000       -       10     09-Jan-2019     11 %

Page 28

Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018

 

    Number of securities   Market Value        
Instrument   2019   2018   2019   2018   Maturity date   Rate
                         
Structured bank bonds     -       40,000,000       -       40     08-Jan-2019     Variable rate (FX)  
Structured bank bonds     -       13,341,200       -       13     04-Jan-2019     0.25 %
Structured bank bonds     -       70,000,000       -       70     03-Jan-2019     12.23 %
Structured bank bonds     -       39,302,400       -       39     03-Jan-2019     6.34 %
Senior notes     19,377,900,000       19,651,200,000       19,378       19,651     09-Nov-2022     4.13 %
      47,445,689,362       45,076,296,889       47,445       45,076              
Minus -                                            
Issuance costs     (156,431,552 )     (169,165,267 )     (156 )     (169 )            
Plus Valuation of structured bonds     (208,937,727 )     (374,129,559 )     (208 )     (374 )            
Accrued interest     429,244,003       191,967,671       429       192              
Total     47,509,564,086       44,724,969,734     $ 47,510     $ 44,725              

Page 29

Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018

 

Note 13 - Bank and other loans

 

As of March 31, 2019 and as of December 31, 2018 are as follows:

 

    March 31, 2019   December 31, 2018
    Total   Total
Demand loans:                
Received “call money” transactions   $ 6,346     $ 9,717  
Loans with foreign banking institutions     46       12  
Loans with development banking institutions     74       120  
Loans with public fiduciary funds     326       141  
Total demand loans     6,792       9,990  
Short-term portion:                
Loans entered into with foreign Banks     10,922       7,539  
Loans from development banking institutions     2,928       3,304  
Loans from public fiduciary funds     8,590       8,241  
Total short-term loans     22,440       19,084  
Long-term portion:                
Loans entered into with foreign Banks     20       30  
Loans from development banking institutions     21,309       20,900  
Loans from public fiduciary funds     7,013       7,079  
Total long-term loans     28,342       28,009  
Total interbank and other loans   $ 57,574     $ 57,083  

 

Note 14 - Creditors from settlement of transactions

 

As of March 31, 2019 and December 2018, are as follows:

 

    March 31, 2019   December 31, 2018
Foreign currency   $ 31,199     $ 37,931  
Debt securities     9,876       8,051  
Option contracts     10       2,637  
Equity securities     37       1  
Total   $ 41,122     $ 48,620  

 

Note 15 - Comparative maturities of principal assets and liabilities

 

The maturities of the significant assets and liabilities held as of March 31, 2019 were as follows:

 

    6 months   Up to 1 year   1 to 5 years   Over 5 years   Total
Assets:                                        
Funds available   $ 45,472     $ -     $ 50     $ 28,158     $ 73,680  
Margin accounts     3,521       -       -       -       3,521  
Trading securities     30,476       7,787       25,966       13,284       77,513  
Securities available for sale     23,321       49,322       55,569       24,666       152,878  
Securities held to maturity     -       -       1,438       9,464       10,902  
Debtors under sale and repurchase agreements     63,768       -       -       -       63,768  

Page 30

Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018

 

    6 months   Up to 1 year   1 to 5 years   Over 5 years   Total
Derivatives     11,839       7,713       51,358       64,702       135,612  
Performing loan portfolio     195,958       94,300       261,879       124,213       676,350  
                                         
Other receivables (net)     71,747       2,778       1,409       3,112       79,046  
Total assets   $ 446,102     $ 161,900     $ 397,669     $ 267,599     $ 1,273,270  
                                         
Liabilities:                                        
Demand deposits   $ 462,441     $ -     $ -     $ -     $ 462,441  
Time deposits     153,197       40,225       676       44,605       238,703  
Credit instruments issued     4,968       7,244       32,298       3,000       47,510  
Bank and other loans     27,368       1,703       25,406       3,097       57,574  
Creditors under sale and repurchase agreements     65,455       -       -       -       65,455  
Collateral sold or pledged as guarantee     24,006       -       -       -       24,006  
Derivatives     9,632       6,120       66,641       52,524       134,917  
Creditors from settlement of transactions     41,122       -       -       -       41,122  
Creditors from collaterals received in cash     28,378       -       -       -       28,378  
Sundry creditors and other payables     23,077       7,916       627       2,908       34,528  
Subordinated liabilities     -       -       -       34,819       34,819  
Total liabilities   $ 839,644     $ 63,208     $ 125,648     $ 140,953     $ 1,169,453  
Assets less liabilities   $ (393,542 )   $ 98,692     $ 272,021     $ 126,646     $ 103,817  

 

Note 16 - Related-party transactions and balances

 

Transactions are carried out among subsidiaries and affiliate companies of the Institution (“related companies”), such as investment, deposits, rendering of services, etc., most of which generate income for one entity and an expense for another. Transactions and balances among consolidating companies were eliminated, while those of unconsolidated entities remain in effect.

 

As of March 31, 2019 and December 31, 2018, the Institution’s main receivable and payable balances with related parties are as follows:

 

    March 31, 2019   December31, 2018
Receivable:                
Funds available   $ 1,829     $ 959  
Debtors under sale and repurchase agreements (1)   $ 5,104     $ 14,529  
Derivatives (asset) (2)   $ 56,003     $ 69,187  
Performing loan portfolio (3)   $ 5,909     $ 5,471  
Other receivables, (net) (4)   $ 7,847     $ 4,615  
Other asset   $ 1,213     $ 953  
Payable:                
Time deposits (5)   $ 1,362     $ 2,197  
Demand deposits   $ 1,881     $ 2,110  

Page 31

Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018

 

    March 31, 2019   December 31, 2018
Credit instruments issued (6)   $ 988     $ 980  
Creditors under sale and repurchase agreements   $ 8,562     $ 9,287  
Derivatives (liability) (2)   $ 35,267     $ 37,087  
Other payables (7)   $ 22,205     $ 33,588  
Creditors from settlement of transactions   $ 6,938     $ 724  
Subordinated liabilities (8)   $ 27,441     $ 28,109  

 

The most significant transactions carried out by the Institution with related parties (at face values) for the quarters ended March 31, 2019 and 2018, were as follows:

 

    March 31, 2019   March 31, 2018
Revenues:                
Interest income   $ 65     $ 54  
Interest of repurchase agreements   $ 30     $ 28  
Other Income   $ 49     $ 22  
Expenses:                
Interest expense   $ 686     $ 907  
Administrative and promotional expenses   $ 262     $ 159  
Technical advisory services   $ 452     $ 492  
Net gain on financial assets and liabilities   $ (9,393 )   $ (11,325 )
Net Commission and fees   $ 1,439     $ 1,481  

 

(1) As of March 31, 2019 and December 31, 2018, transactions with related parties reported in Debtors under sale and repurchase agreements are:

 

    March 31, 2019   December 31, 2018
    Assets   Liabilities   Assets   Liabilities
                 
Casa de Bolsa Santander, S.A. de C.V.   $ 296     $ 8,550     $ 1,402     $ 9,270  
Banco Santander Spain     4,808       -       13,127       -  
Other     -       12       -       17  
    $ 5,104     $ 8,562     $ 14,529     $ 9,287  

 

(2) As of March 31, 2019 and December 31, 2018, asset and liability transactions with derivative financial instruments are as follows:

 

    March 31, 2019   December 31, 2018
    Assets   Liabilities   Assets   Liabilities
                 
Banco Santander Spain   $ 55,986     $ 35,266     $ 69,178     $ 37,082  
Other     17       1       9       5  
    $ 56,003     $ 35,267     $ 69,187     $ 37,087  

 

(3) As of March 31, 2019, it is comprised of loans to Santander Global Technology, S.L. and Santander Capital Structuring, S.A. de C.V., which amount to $1,696 and $1,768, respectively, at an average interest rate of 8.34% and 9.29% respectively.

 

Page 32

Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018

 

As of December 31, 2018, it is comprised of loans to Santander Global Technology, S.L. and Santander Capital Structuring, S.A. de C.V. which amount to $1,745 and $1,296, respectively, at an average interest rate of 6.85% and 11.33%, respectively.

 

(4) As of March 31, 2019, other accounts receivable are primarily comprised of:

 

· Transactions pending settlement with Banco Santander Spain and Casa de Bolsa Santander, S.A. de C.V. for $5,080 and $1,461 respectively.

 

· Commission receivables of $1,087 from Zurich Santander Seguros México, S.A. for the placement of insurance policies through Bank branches and $162 from SAM Asset Management S.A. de C.V. for the placement of investments in investment funds.

 

As of December 31, 2018, other accounts receivable are primarily comprised of:

 

· Commission receivables of $1,108 from Zurich Santander Seguros México, S. A. for the placement of insurance policies through Bank branches and $153 from SAM Asset Management S.A. de C.V. for the placement of investments in investment funds.

 

(5) As of March 31, 2019, time deposits are as follows:

 

Company   Instrument   2019 Amount   Term   Total
(%)
Santander Capital Structuring, S.A. de C.V.   Time deposit (Mexican pesos and US dollars)   $ 201       2 days       7.33  
Santander Global Facilities, S.A. de C.V.   Time deposit (Mexican pesos and US dollars)     619       3 days       7.33  
Other   Promissory note     161                  
        $ 981                  

 

As of December 31, 2018, time deposits are as follows:

 

Company   Instrument   2018 Amount   Term   Total
(%)
Santander Global Technology, S.L.   Time deposit (Mexican pesos and US dollars)   $ 377       2 days       6.87  
Santander Capital Structuring, S.A. de C.V.   Time deposit (Mexican pesos and US dollars)     355       2 days       6.75  
Santander Global Facilities, S.A. de C.V.   Time deposit (Mexican pesos and US dollars)     324       3 days       7.33  
Other   Promissory note     342                  
        $ 1,398                  

 

(6) As of March 31, 2019 and December 31, 2018, Banco Santander Spain has an investment in credit securities issued by the Institution with the following characteristics:

 

Series   Amount   Term (years)   Rate (%)
2019                        
BSANTM   $ 965       4       4.125  
Total   $ 965                  

 

 

Series   Amount   Term (years)   Rate (%)
2018                        
BSANTM   $ 969       4       4.125  
Total   $ 969                  

Page 33

Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018

 

(7) As of March 31, 2019 and December 31, 2018, other accounts payable is comprised of:

 

    March 31, 2019   December 31, 2018
Guarantees on derivatives transactions:                
Banco Santander (Spain)   $ 21,091     $ 32,949  

 

(8) As of March 31, 2019, Banco Santander Spain, maintains an investment in subordinated liabilities issued by the Bank with the following characteristics:

 

    Amount   Term (years)   Rate (%)
Subordinated liabilities   $ 18,894       10       5.95  
Subordinated Additional Tier I Capital Notes     8,547       31       8.5  
Total   $ 27,441                  

 

As of December 31, 2018, Banco Santander Spain, maintains an investment in subordinated liabilities issued by the Bank with the following characteristics:

 

    Amount   Term (years)   Rate (%)
Subordinated liabilities   $ 19,441       10       5.95  
Subordinated Additional Tier I Capital Notes     8,668       31       8.5  
Total   $ 28,109                  

 

The Institution entered into professional services contracts with Santander Tecnología México and Santander Global Technology, S.L., which provide systems development and operation services, among others. Similarly, the Institution acquired software developed by Santander Tecnología México and Santander Global Technology, S.L., for $628 and $1,474 for the periods ended March 31, 2019 and December 31, 2018, respectively.

 

Management believes that transactions with related parties are performed according to the prices and payment amounts that would be utilized with or between independent parties for comparable transactions.

 

Note 17 - Income taxes

 

The Income Tax Law (“LISR”) establishes that the applicable Income Tax (“ISR”) rate for 2014 and subsequent years is 30% of taxable income.

 

ISR is calculated considering certain effects of inflation, such as depreciation calculated according to values at constant prices. In addition, the effect of inflation on certain monetary assets and liabilities is accrued or deducted for the purpose of determining taxable income.

 

Tax reviews and issues

 

As of March 31, 2019 and December 31, 2018, the Management of the Institution does not report any contingency on revisions and fiscal matters.

 

Page 34

Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018

 

Note 18 - Stockholders’ equity

 

As of March 31, 2019 and December 31, 2018, capital stock, at nominal value, was as follows:

 

    Number of shares        
    March 31,2019   December 31, 2018   March 31, 2019   December 31, 2018
Subscribed capital                                
Fixed capital -                                
Series “F” shares     3,464,309,145       3,464,309,145     $ 13,098     $ 13,098  
Series “B” shares     3,322,685,212       3,322,685,212       12,562       12,562  
      6,786,994,357       6,786,994,357       25,660       25,660  
Unsubscribed capital                                
Fixed capital -                                
Series “F” shares     331,811,068       331,811,068       -       -  
Series “B” shares     318,188,932       318,188,932       -       -  
      650,000,000       650,000,000       -       -  
Total     7,436,994,357       7,436,994,357     $ 25,660     $ 25,660  

 

Note 19 - Contingencies

 

As of March 31, 2019 and December 31, 2018, the Institution was the defendant in various legal proceedings and claims arising in the ordinary course of business. While this situation represents contingent liabilities, according to the Institution’s Management and their legal, tax and labor lawyers, in the event of an unfavorable final decision, they do not expect any significant effect on the consolidated financial statements.

 

IPAB Indemnity

 

As of March 31, 2019 and December 31, 2018, the amount of the maximum contingencies related to the lawsuits that are covered by the IPAB, without considering those undetermined, is $368, for both periods.

 

Legal contingencies

 

As of March 31, 2019 and December 31, 2018, as a result of its business activities (without considering contingencies covered by the IPAB), the Institution has had certain claims and lawsuits representing contingent liabilities filed against it. Notwithstanding, Management and its internal and external legal, tax and labor advisers do not expect such proceedings to have a material effect on the consolidated financial statements in the event of an unfavorable outcome.

 

As of March 31, 2019 and December 31, 2018, the Institution has recorded contingency reserves for the amounts of $1,315 and $1,301, respectively, that have been included under the heading “Sundry creditors and other accounts payable” of the unaudited condensed consolidated balance sheet, which, based on the opinion of its internal and external legal advisors, Management considers to be adequate.

 

Page 35

Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018

 

Note 20 - Financial Margin

 

For the quarters ended March 31, 2019 and March 31, 2018, the financial margin were as follows:

 

    March 31, 2019
    Amounts    
    Mexican pesos   US dollars   Total
Interest income:                        
Interest and yield on loan portfolio   $ 17,250     $ 856     $ 18,106  
Interest and yield on loan portfolio related to credit card transactions     3,514       -       3,514  
Interest and yield of securities     4,371       263       4,634  
Interest and yield of funds available     649       210       859  
Interest and yield of sale and repurchase agreements and securities loans     3,220       -       3,220  
Interest and yield of margin accounts     190       118       308  
Commissions collected on loan originations     132       -       132  
Total interest income     29,326       1,447       30,773  
Interest expense:                        
Interest from demand deposits     (3,004 )     (9 )     (3,013 )
Interest from time deposits     (4,043 )     (259 )     (4,302 )
Interest on bank and other loans     (917 )     (95 )     (1,012 )
Interest from credit instruments issued     (417 )     (268 )     (685 )
Interest from subordinated debt     -       (436 )     (436 )
Interest and premium of sale and repurchase agreements and securities loans     (4,876 )     -       (4,876 )
Total interest expense     (13,257 )     (1,067 )     (14,324 )
Financial margin   $ 16,069     $ 380     $ 16,449  

 

 

    March 31, 2018
    Amounts    
    Mexican pesos   US dollars   Total
Interest income:                        
Interest and yield on loan portfolio   $ 15,096     $ 700     $ 15,796  
Interest and yield on loan portfolio related to credit card transactions     3,180       -       3,180  
Interest and yield of securities     4,142       197       4,339  
Interest and yield of funds available     594       109       703  
Interest and yield of sale and repurchase agreements and securities loans     1,523       -       1,523  
Interest and yield of margin accounts     222       74       296  
Commissions collected on loan originations     151       -       151  
Total interest income     24,908       1,080       25,988  
Interest expense:                        
Interest from demand deposits     (2,376 )     (6 )     (2,382 )
Interest from time deposits     (3,170 )     (166 )     (3,336 )
Interest on bank and other loans     (841 )     (33 )     (874 )
Interest from credit instruments issued     (459 )     (219 )     (678 )

Page 36

Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018

 

    March 31, 2018
    Amounts    
    Mexican pesos   US dollars   Total
             
Interest from subordinated debt     -       (429 )     (429 )
Interest and premium of sale and repurchase agreements and securities loans     (3,674 )     -       (3,674 )
Total interest expense     (10,520 )     (853 )     (11,373 )
Financial margin   $ 14,388     $ 227     $ 14,615  

 

Note 21 - Commission and fee income

 

For the quarters ended March 31, 2019 and March 31, 2018, Commission and fee income are comprised as follows:

 

Description   March 31, 2019   March 31, 2018
Debit and credit card   $ 2,262     $ 1,922  
Account management     307       296  
Collection services     750       697  
Insurance     1,160       1,028  
Investment funds     370       394  
Financial advice and public offers     356       294  
Purchase-sale of securities and money market transactions     189       111  
Checks trading     63       61  
Foreign trade     318       325  
Other     241       362  
    $ 6,016     $ 5,490  

 

Note 22 - Commission and fee expense

 

For the quarters ended March 31, 2019 and March 31, 2018, Commission and fee expense are comprised as follows:

 

Description   March 31, 2019   March 31, 2018
Debit and credit card   $ (922 )   $ (816 )
Insurance     (23 )     (29 )
Financial advice and public offers     (11 )     (1 )
Purchase-sale of securities and money market transaction     (28 )     (40 )
Checks trading     (8 )     (8 )
Other     (598 )     (527 )
    $ (1,590 )   $ (1,421 )

Page 37

Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018

 

Note 23 - Net gain on financial assets and liabilities

 

For the quarters ended March 31, 2019 and March 31, 2018, the main items comprising the Net gain on financial assets and liabilities are as follows:

 

    March 31, 2019   March 31, 2018
Valuation result                
Foreign exchange   $ 23     $ (12 )
Derivatives     2,545       2,667  
Equity shares     80       86  
Debt instruments     (47 )     (1,139 )
      2,601       1,602  
Purchase-sale result                
Foreign exchange     198       279  
Derivatives     (3,003 )     (1,922 )
Equity shares     47       126  
Debt instruments     489       203  
      (2,269 )     (1,314 )
Total   $ 332     $ 288  

 

Note 24 - Other operating income (net)

 

For the quarters ended March 31, 2019 and March 31, 2018, Other operating income (net) are as follows:

 

    March 31, 2019   March 31. 2018
Recovery of previously written-off loans (*)   $ -     $ 813  
Cancellation of liabilities and reserves     89       122  
Technical advisory services     20       4  
Interest on personnel loans     73       70  
Loss on loan portfolio sale     -       (7 )
Write-offs     (310 )     (363 )
Premiums paid on guarantees for SMEs loans portfolio     (183 )     (117 )
Legal expenses and loan portfolio recovery costs     (253 )     (249 )
Provision for legal and tax contingencies     (68 )     (136 )
Allowance for losses on foreclosed assets     (40 )     (27 )
Gain on sale of foreclosed assets     31       15  
Others     90       67  
Total   $ (551 )   $ 192  

 

(*) As mentioned in Note 4 of these unaudited condensed consolidated financial statements, since January 1, 2019, the Bank cancelled the surpluses in the income statement of the allowance for loan losses, as well as recognized the recovery of loans previously written-off against the heading “Allowance for loan losses” of the consolidated income statement; the amount of recovery of loans previously written-off is $1,164.

 

Page 38

Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018

 

Note 25 - Administrative and promotional expenses

 

For the quarters ended March 31, 2019 and March 31, 2018, Administrative and promotional expenses are as follows:

 

    March 31, 2019   March 31, 2018
Salaries and employee benefits   $ 3,865     $ 3,617  
Credit cards     78       71  
Professional fees     89       236  
Rents     597       589  
Advertising and communications     251       219  
Taxes other than income tax     484       424  
Information technology     939       709  
Depreciation and amortization     878       695  
IPAB contributions     812       742  
Securities transportation expenses     323       235  
Others     940       681  
Total   $ 9,256     $ 8,218  

Page 39

Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018

 

Note 26 - Information by segments

 

As of March 31, 2019 and March 31, 2018, the Institution provides integrated financial services to its clients, which include banking and credit operations, brokerage services and fund management for retirement pensions.

 

The main segment information for the quarter ended March 31, 2019, is as follows:

 

    March 31, 2019
    Segments
     

Commercial Bank

     

Corporate and Investment Banking

     

Corporate Activities

     

Total
Institution

 
Financial margin     14,077       2,185       187       16,449  
Provisions for loan losses     (4,392 )     74       -       (4,318 )
Financial margin after provisions for loan losses     9,685       2,259       187       12,131  
Net commissions and fees     4,022       400       4       4,426  
Net gain on financial assets and liabilities     322       (16 )     26       332  
Other operating income (expense)     (521 )     -       (30 )     (551 )
Administrative and promotional expenses     (8,118 )     (1,098 )     (40 )     (9,256 )
Operating income     5,390       1,545       147       7,082  
Results of other long-term investment in shares     -       -       -       -  
Income before income taxes     5,390       1,545       147       7,082  
Incurred and deferred income taxes     (1,617 )     (464 )     290       (1,791 )
Net income attributable to controlling interest     3,773       1,081       437       5,291  

 

The main segment information for the quarter ended March 31, 2018, is as follows:

 

    March 31, 2018
    Segments
     

Commercial Bank

     

Corporate and Investment Banking

     

Corporate Activities

     

Total
Institution

 
Financial margin   $ 12,507     $ 1,687     $ 421     $ 14,615  
Provisions for loan losses     (4,692 )     (254 )     -       (4,946 )
Financial margin after provisions for loan losses     7,815       1,433       421       9,669  
Net commissions and fees     3,672       394       3       4,069  
Net gain on financial assets and liabilities     260       4       24       288  
Other operating income (expense)     321       (6 )     (123 )     192  
Administrative and promotional expenses     (7,067 )     (973 )     (178 )     (8,218 )
Operating income     5,001       852       147       6,000  
Results of other long-term investment in shares     -       -       -       -  
Income before income taxes     5,001       852       147       6,000  
Incurred and deferred income taxes     (1,500 )     (256 )     483       (1,273 )
Net income attributable to controlling interest   $ 3,501     $ 596     $ 630     $ 4,727  

Page 40

Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018

 

Note 27 - Comprehensive risk management

 

Risk management is considered by the Institution as a competitive element of a strategic nature with the ultimate objective of maximizing the value generated for the shareholder. This management is defined, in a conceptual and organizational sense, as an integral treatment of the different risks (market, liquidity, counterpart, operational, legal and technological) assumed by the Institution in the development of its activities.

 

The Institution’s management of the inherent risk of its operations is essential to understand and determine the behavior of its financial situation and the creation of a value in the long term.

 

Trading portfolios

 

To measure risk within a global approach, the Value at Risk (VaR) methodology is followed. The VaR is defined as the statistical estimate of the potential loss of value of a specific position, in a certain period of time and with a certain level of confidence. The VaR provides a universal measure of the level of exposure of different risk portfolios, allows the comparison of the level of risk assumed between different instruments and markets, expressing the level of each portfolio through a single figure in economic units. A more comprehensive explanation of this methodology is included in Note 39 to the Institution’s audited consolidated financial statements as of December 31, 2018.

 

The VaR corresponding to the closing of the first quarter of 2019 was:

 

    March 31, 2019
     

VaR(1)

     

%(*)

 
Negotiation Tables     62,940.00       0.05 %
Market Making     30,256.44       0.02 %
Proprietary Trading     10,211.88       0.01 %

 

    March 31, 2019
     

VaR(1)

     

%(*)

 
Risk Factor     62,940.00       0.05 %
Interest rate     49,298.31       0.04 %
Exchange rate     22,408.19       0.02 %
Variable income     3,435.43       0.00 %
(1) Figures in thousands of Mexican pesos

 

(*) % of VaR with respect to net capital

 

Asset and liability management

 

As part of the financial management performed by the Institution, the sensitivity of the financial margin or of the net interest margin (NIM) and the sensitivity of the market value of equity (MVE) of the different balance sheet headings is analyzed against interest rate variations. This sensitivity derives from the differences between the expiration and modification dates of interest rates generated in the different headings of assets and liabilities. The analysis is based on the classification of each heading sensitive to interest rates over time, depending on their dates of amortization, expiration or contractual amendment of the applicable interest rate.

 

Page 41

Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018

 

The NIM and MVE sensitivity analysis of the first quarter of 2019 is as follows:

 

   

Sensitivity NIM

   

Sensitivity MVE

 
 

Jan 19

Feb-19

Mar 19

Average

Jan 19

Feb-19

Mar 19

Average

Balance in Mexican Pesos (GAP) 15% 15% 32% 21% 93% 92% 78% 88%
Scenario (100) bps (100) bps (100) bps - 100 bps 100 bps 100 bps -
Balance in US Dollars (GAP) 63% 63% 60% 62% 68% 69% 58% 65%
Scenario bps (100) bps (100) bps (100) bps - (100) bps (100) bps (100) bps -

 

Liquidity risk

 

The Institution carries out liquidity risk management based on differences in the maturity of assets and liabilities, monitoring the maximum profiles of the time lag. This monitoring is based on analysis of the maturity of assets and liabilities, both contractual and management. The Institution makes an estimate for the maintenance of a sufficient quantity of liquid assets to guarantee a survival horizon for a minimum of days in a scenario of liquidity stress without resorting to additional sources of financing. Liquidity risk is limited in terms of a minimum period of days established for local currency, foreign currency and on a consolidated basis.

 

The following table shows the liquidity mismatch of our assets and liabilities with different maturities as of March 31, 2019:

 

    Total   1 day   1 week   1 month   3 months   6 months   9 months   1 year   5 years   More than
5 years
Structural gap     196,264       (29,736 )     39,004       (12,517 )     48,914       37,825       88,658       20,199       270,467       (266,549 )
Non-derivatives     168,634       (29,736 )     38,983       (12,708 )     49,203       36,651       88,363       18,125       258,799       (279,046 )
Derivatives     27,631       0       21       191       (290 )     1,174       295       2,074       11,667       12,497  

 

 

 

 

 

 

* * * * * *

 

 

 

 

Page 42