UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16 UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the month of May, 2019
Commission File Number: 000-55899
BANCO SANTANDER MÉXICO, S.A., INSTITUCIÓN DE BANCA MÚLTIPLE, GRUPO FINANCIERO SANTANDER MÉXICO
(Exact Name of Registrant as Specified in Its Charter)
Avenida Prolongación Paseo de la Reforma 500
Colonia Lomas de Santa Fe
Delegación Álvaro Obregón
01219, Ciudad de México
(Address of principal executive office)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:
Form 20-F |
X |
Form 40-F |
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):
Yes | No |
X |
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
Yes | No |
X |
BANCO SANTANDER MÉXICO, S.A., INSTITUCIÓN DE BANCA MÚLTIPLE, GRUPO FINANCIERO SANTANDER MÉXICO
TABLE OF CONTENTS
ITEM | |
1. | Reconciliation of Unaudited Condensed Consolidated Interim Financial Statements as of March 31, 2019 and as of December 31, 2018 and for the quarters ended March 31, 2019 and 2018 of Banco Santander México, S.A., Institución De Banca Múltiple, Grupo Financiero Santander México and its Subsidiaries prepared in accordance with Mexican GAAP to IFRS. |
2. | Unaudited Condensed Consolidated Interim Financial Statements as of March 31, 2019 and as of December 31, 2018 and for the quarters ended March 31, 2019 and 2018 of Banco Santander México, S.A., Institución De Banca Múltiple, Grupo Financiero Santander México and its Subsidiaries prepared in accordance with Mexican GAAP. |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
BANCO SANTANDER MÉXICO, S.A., INSTITUCIÓN DE BANCA MÚLTIPLE, GRUPO FINANCIERO SANTANDER MÉXICO
|
||||
By: | /s/ Hector Chávez Lopez | |||
Name: | Hector Chávez Lopez | |||
Title: | Executive Director of Investor Relations |
Date: May 8, 2019
Item 1
Banco Santander México, S.A. and Subsidiaries
The consolidated financial statements of Banco Santander México, S.A., Institución de Banca Múltiple, Grupo Financiero Santander México (together with its subsidiaries, the “Bank”) filed for Mexican statutory purposes are prepared in accordance with accounting principles and regulations prescribed by the Mexican Banking and Securities Commission ( Comisión Nacional Bancaria y de Valores , or “CNBV”), as amended, which are hereinafter referred to as Mexican Banking GAAP. Mexican Banking GAAP is composed of Mexican Financial Reporting Standards ( “NIF” by its Spanish acronym), as issued by the Mexican Board of Financial Reporting Standards (“CINIF”), which, in turn, are supplemented and modified by specific rules mandated by the CNBV. The CNBV’s accounting rules principally relate to the recognition and measurement of impairment of loans and receivables, sale and repurchase agreements, securities loans, consolidation of special purpose entities and foreclosed assets.
The most significant differences between Mexican Banking GAAP and International Financial Reporting Standards (“IFRS”), as they relate to the Bank, are reconciled and described below:
Reconciliation of net income for the quarter ended March 31, 2019
Amounts in millions of Mexican pesos, net of Income Tax effect
Net income under Mexican Banking GAAP | 5,291 | |
IFRS adjustments: | ||
Deferred employee profit sharing | (a) | (2) |
Pension and post-employment benefits | (b) | (18) |
Allowance for impairment losses and provision for | ||
off-balance sheet risk | (c) | 243 |
Impairment losses from non-current assets held for | ||
sale | (d) | (31) |
Fair value measurements and Reserve for Special | ||
Federal Treasury Securities (“Special CETES”) | (e) | (236) |
Loan portfolio indexed to the minimum salary | (f) | 139 |
Other adjustments | (12) | |
Profit under IFRS | 5,374 | |
Non-controlling interest | - | |
Profit attributable to the Parent under IFRS | 5,374 | |
Reconciliation of Total equity as of March 31, 2019
Amounts in millions of Mexican pesos, net of Income Tax effect
Total Stockholders’ equity under Mexican Banking GAAP |
132,366
|
|
IFRS adjustments: | ||
Deferred employee profit sharing | (a) | (2,629) |
Pension and post-employment benefits | (b) | (998) |
Allowance for impairment losses and provision for | ||
off-balance sheet risk | (c) | (326) |
Impairment losses from non-current assets held for | ||
Sale | (d) | 540 |
Fair value measurements and Reserve for Special | ||
CETES | (e) | 959 |
Loan portfolio indexed to the minimum salary | (f) | 139 |
Other adjustments | 4 | |
Total equity under IFRS | 130,055 | |
Reconciliation of Cash and cash equivalents as of March 31, 2019
Amounts in millions of Mexican pesos
Cash and cash equivalents or Funds available under Mexican Banking GAAP |
73,680
|
|
IFRS adjustments: | ||
Loans and advances to credit institutions | (g) | (15,837) |
Loans and advances to customers | (g) | (77) |
Trading derivatives | (g) | (7,046) |
Total Cash and cash equivalents under IFRS | 50,720 | |
A description of the IFRS adjustments is presented below:
a) | Deferred employee profit sharing |
Mexican Banking GAAP requires the recognition of the deferred compulsory employee profit sharing effect based on the temporary differences arising between book and tax value of the assets and liabilities, while IFRS does not considers this deferred employee profit sharing as an income tax temporary difference.
b) | Pension and post-employment benefits |
Adjustments were made to recognize the effects of the first-time IFRS adoption exemption taken in which all unrecognized actuarial gains and losses related to pension and post-employment benefits were recognized on January 1, 2010. For Mexican Banking GAAP purposes, the net pension liability represents the present value of the defined benefit obligation, plus (minus) the unrecognized actuarial
gains or losses of the pension plan, while IFRS requires that the net pension liability reflects the full value of the underfunded status of the pension plan.
IFRS requires the immediate recognition of actuarial gains and losses of the year in other comprehensive income without subsequent recycling to profit or loss. Under Mexican Banking GAAP, there is an option to recognize actuarial gains and losses from the year:
1) | in other comprehensive income as remeasurement of defined benefit obligation and demand their subsequent recycling to profit or loss based on the average remaining life of the pension plan, or |
2) | immediately to profit or loss of the period in which were determined. |
c) | Allowance for impairment losses and provision for off-balance sheet risk |
For IFRS purposes, the Bank assesses on a forward-looking basis the expected credit losses associated with its financial assets carried at amortized cost and at fair value through other comprehensive income. The impairment methodology applied depends on whether there has been a significant increase in credit risk; once the Bank has classified its financial assets according to its credit risk, they are individually or collectively assessed for impairment in order to recognize the allowance for impairment losses arising from credit risk. The expected credit losses model is based on changes in credit quality since initial recognition and considers the following stages:
▪ | Stage 1 (12-month expected credit losses): This stage includes financial assets that have not had a significant increase in credit risk. |
▪ | Stage 2 (Lifetime expected credit losses): This stage includes financial instruments that have had a significant increase in credit risk since initial recognition but that do not have objective evidence of impairment. Interest revenue is still calculated on the gross carrying amount of the asset. |
▪ | Stage 3 (Lifetime expected credit losses): This stage includes financial assets that have objective evidence of impairment at the reporting date. Interest revenue is calculated on the net carrying amount (net of allowance for impairment losses). |
Such IFRS criteria differ from the related criteria for Mexican Banking GAAP under which impairment losses and provisions for off-balance sheet risk are determined using prescribed formulas that are based primarily on an expected credit losses model. The expected credit losses model formulas are developed by the CNBV using credit losses information compiled from the Mexican lending market as a whole, which may differ significantly from the Bank’s credit loss experience. In some cases, CNBV can approve the use of internal models to determine the allowance for impairment losses under Mexican Banking GAAP, as an alternative to the regulatory expected credit losses model.
d) | Impairment losses of non-current assets held for sale |
Under Mexican Banking GAAP, impairment losses from non-current assets held for sale are determined based on formulas prescribed by the CNBV. For IFRS purposes, the Bank determines an estimation based upon the comparison between the fair value less costs to sell and the carrying value of the non-current asset.
e) | Fair value measurements and Reserve for Special CETES |
For Mexican Banking GAAP, the fair value measurement of over-the-counter ( “OTC”) derivatives does not consider the counterparty credit risk or the Bank’s own credit risk. For IFRS purposes, the counterparty credit risk and the Bank’s own credit risk is factored into the fair value measurements of OTC derivatives.
Due to the lack of trading volume for certain financial instruments, the quoted market prices of such instruments may not have deemed to be sufficiently current for purposes of measuring fair value under IFRS. The adjustments were applicable to 28-day Interbank Equilibrium Interest Rate ( Tasa de Interés Interbancaria de Equilibrio , or “TIIE”) future contracts traded in the Mexican Derivatives Exchange (“MexDer”). The Mexican Banking GAAP fair values of these financial instruments are the unadjusted quoted market prices (MexDer prices).
This adjustment also includes the reversal of a reserve for the probable future decrease in value of Special CETES that was created by the Bank permitted by the CNBV for Mexican Banking GAAP purposes. The Reserve for Special CETES does not meet the recognition criteria under IFRS.
f) | Loan portfolio indexed to minimum salary |
For Mexican Banking GAAP, the balance of the loan portfolio indexed to the minimum salary is adjusted by the current minimum salary rate recognizing an increase in its balance and a deferred credit balance, which will be recognized in profit or loss in a twelve-month period as interest income. Under IFRS, the aforementioned effect is recognized immediately in profit or loss of the period as a gain on financial assets.
g) | Cash and cash equivalents |
For Mexican Banking GAAP, “Cash and cash equivalents” or “Funds available” include some items that are mandatory to be presented in this line of the balance sheet but do not comply with the definition of “Cash and cash equivalents” under IFRS.
Item 2
Banco Santander México, S. A.,
Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Unaudited Condensed Consolidated Interim Financial Statements
as of March 31, 2019 and as of December 31, 2018 and
for the quarters ended March 31, 2019 and 2018
Table of contents | Page |
Unaudited condensed consolidated Balance Sheets | 1 |
Unaudited condensed consolidated Statements of Income | 4 |
Unaudited condensed consolidated Statements of Changes in Stockholders’ Equity | 5 |
Unaudited condensed consolidated Statements of Cash Flows | 6 |
Notes to the unaudited condensed consolidated interim financial statements | 8 to 45 |
In millions of Mexican pesos
March 31,
2019 |
December 31,
2018 |
|||||||
Assets | ||||||||
Funds Available | $ | 73,680 | $ | 70,151 | ||||
Margin accounts | 3,521 | 3,689 | ||||||
Investment in securities: | ||||||||
Trading securities | 77,513 | 111,891 | ||||||
Securities available for sale | 152,878 | 195,063 | ||||||
Securities held to maturity | 10,902 | 10,827 | ||||||
241,293 | 317,781 | |||||||
Debtors under sale and repurchase agreements | 63,768 | 37,881 | ||||||
Derivatives: | ||||||||
Trading purposes | 128,162 | 155,299 | ||||||
Hedging purposes | 7,450 | 7,592 | ||||||
135,612 | 162,891 | |||||||
Valuation adjustment for hedged financial assets | 77 | 6 | ||||||
Performing loan portfolio: | ||||||||
Commercial loans | ||||||||
Commercial or business activity loans | 351,907 | 344,942 | ||||||
Financial entities loans | 15,911 | 20,221 | ||||||
Government entities loans | 62,753 | 59,547 | ||||||
430,571 | 424,710 | |||||||
Consumer loans | 107,959 | 106,576 | ||||||
Mortgage loans | ||||||||
Medium and residential | 123,041 | 120,559 | ||||||
Social interest | 49 | 55 | ||||||
Loans acquired from INFONAVIT and FOVISSSTE | 14,730 | 14,861 | ||||||
137,820 | 135,475 | |||||||
Total performing loan portfolio | 676,350 | 666,761 | ||||||
Non-performing loan portfolio: | ||||||||
Commercial loans | ||||||||
Commercial or business activity loans | 5,423 | 5,645 | ||||||
Financial entities loans | - | 7 | ||||||
5,423 | 5,652 | |||||||
Consumer loans | 4,091 | 4,261 | ||||||
Mortgage loans | ||||||||
Medium and residential | 3,978 | 4,917 | ||||||
Social interest | 5 | 12 | ||||||
Loans acquired from INFONAVIT and FOVISSSTE | 1,379 | 1,245 | ||||||
5,362 | 6,174 | |||||||
Total non-performing loan portfolio | 14,876 | 16,087 | ||||||
Total loan portfolio | 691,226 | 682,848 |
March 31,
2019 |
December 31,
2018 |
|||||||
Income taxes payable | 29 | 42 | ||||||
Employee profit sharing payable | 395 | 318 | ||||||
Creditors from settlement of transactions | 41,122 | 48,620 | ||||||
Creditors from margin accounts | 69 | 411 | ||||||
Creditors from collaterals received in cash | 28,378 | 42,480 | ||||||
Sundry creditors and other payables | 34,528 | 36,447 | ||||||
104,521 | 128,318 | |||||||
Subordinated liabilities | 34,819 | 37,228 | ||||||
Deferred revenues and other advances | 501 | 300 | ||||||
Total liabilities | 1,171,928 | 1,255,877 | ||||||
Stockholders’ equity | ||||||||
Paid-in capital: | ||||||||
Capital stock | 29,799 | 29,799 | ||||||
Share premium | 5,109 | 4,963 | ||||||
34,908 | 34,762 | |||||||
Other capital: | ||||||||
Capital reserves | 22,315 | 22,315 | ||||||
Retained earnings | 69,885 | 50,451 | ||||||
Result from valuation of available for sale securities | (145 | ) | (1,440 | ) | ||||
Reseult from valuation of cash flow hedge instruments | (155 | ) | (261 | ) | ||||
Cumulative translation effect | 9 | 9 | ||||||
Remeasurement of defined benefit obligation | 226 | 241 | ||||||
Net income | 5,291 | 19,584 | ||||||
97,426 | 90,899 | |||||||
Non-controlling interest | 32 | 32 | ||||||
Total stockholders’ equity | 132,366 | 125,693 | ||||||
Total liabilities and stockholders’ equity | $ | 1,304,294 | $ | 1,381,570 |
March 31,
2019 |
December 31,
2018 |
|||||||
Memorandum accounts | ||||||||
Contingent assets and liabilities | $ | 46 | $ | 69 | ||||
Credit commitments | 231,994 | 238,273 | ||||||
Assets in trust or mandate: | ||||||||
Trusts | 175,516 | 173,443 | ||||||
Mandates | 2,156 | 1,163 | ||||||
Assets in custody or under administration | 2,124,474 | 2,197,358 | ||||||
Collateral received | 208,248 | 141,168 | ||||||
Collateral received and sold or pledged as guarantee | 118,896 | 74,274 | ||||||
Investment banking transactions on behalf of third parties (net) | 66,018 | 10,149 | ||||||
Uncollected interest earned on past due loan portfolio | 803 | 937 | ||||||
Other accounts | 1,696,042 | 1,647,744 | ||||||
$ | 4,624,193 | $ | 4,484,578 |
The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.
Banco
Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Unaudited Condensed Consolidated Statements of Income
In millions of Mexican pesos
For the quarters
ended March 31, |
||||||||
2019 | 2018 | |||||||
Interest income | $ | 30,773 | $ | 25,988 | ||||
Interest expense | (14,324 | ) | (11,373 | ) | ||||
Financial margin | 16,449 | 14,615 | ||||||
Provisions for loan losses | (4,318 | ) | (4,946 | ) | ||||
Financial margin after provisions for loan losses | 12,131 | 9,669 | ||||||
Commission and fee income | 6,016 | 5,490 | ||||||
Commission and fee expense | (1,590 | ) | (1,421 | ) | ||||
Net gain on financial assets and liabilities | 332 | 288 | ||||||
Other operating income (net) | (551 | ) | 192 | |||||
Administrative and promotional expenses | (9,256 | ) | (8,218 | ) | ||||
Total operating income | 7,082 | 6,000 | ||||||
Results of other long-term investment in shares | - | - | ||||||
Income before income taxes | 7,082 | 6,000 | ||||||
Current income taxes | (1,251 | ) | (991 | ) | ||||
Deferred income taxes (net) | (540 | ) | (282 | ) | ||||
Net income | 5,291 | 4,727 | ||||||
Non-controlling interest | - | - | ||||||
Net income attributable to controlling interest | $ | 5,291 | $ | 4,727 |
The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.
Page 4
Banco
Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Unaudited Condensed Consolidated Statements of Changes in Stockholders’ Equity
In millions of Mexican pesos
Paid-in Capital |
Other Capital |
|||||||||||||||||||||||||||||||||||||||||||||||||||
Capital stock |
||||||||||||||||||||||||||||||||||||||||||||||||||||
Historical |
Restated |
Total |
Share
|
Capital
|
Retained
|
Result from valuation of securities available for sale |
Result from valuation of cash flow hedge instruments |
Cumulative translation effect |
Remeasurement of defined benefit obligation |
Net income |
Non-controlling interest |
Total stockholders’ equity |
||||||||||||||||||||||||||||||||||||||||
Balances as of January 1, 2018 | $ | 8,086 | $ | 3,262 | $ | 11,348 | $ | 23,450 | $ | 9,515 | $ | 55,205 | $ | (1,353 | ) | $ | 321 | $ | 9 | $ | 35 | $ | 17,645 | $ | 30 | $ | 116,205 | |||||||||||||||||||||||||
Entries arising from decisions approved by stockholders- | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Transfer of prior year net income | - | - | - | - | - | 17,645 | - | - | - | - | (17,645 | ) | - | - | ||||||||||||||||||||||||||||||||||||||
Capitalization of share premium | 17,574 | 877 | 18,451 | (18,451 | ) | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||||
Total entries arising from decisions approved by stockholders | 17,574 | 877 | 18,451 | (18,451 | ) | - | 17,645 | - | - | - | - | (17,645 | ) | - | - | |||||||||||||||||||||||||||||||||||||
Entries inherent to comprehensive income- | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Result from valuation of available for sale securities | - | - | - | - | - | - | 664 | - | - | - | - | - | 664 | |||||||||||||||||||||||||||||||||||||||
Result from valuation of cash flow hedge instruments | - | - | - | - | - | - | - | (394 | ) | - | - | - | - | (394 | ) | |||||||||||||||||||||||||||||||||||||
Recognition of equity-settled share-based payments | - | - | - | 783 | - | (41 | ) | - | - | - | - | - | - | 742 | ||||||||||||||||||||||||||||||||||||||
Treasury shares | - | - | - | (270 | ) | - | - | - | - | - | - | - | - | (270 | ) | |||||||||||||||||||||||||||||||||||||
Paid interests on Subordinated Additional | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Tier I Capital Notes | - | - | - | - | - | (146 | ) | - | - | - | - | - | - | (146 | ) | |||||||||||||||||||||||||||||||||||||
Effect on sale of the Custody business | - | - | - | - | - | 595 | - | - | - | - | - | - | 595 | |||||||||||||||||||||||||||||||||||||||
Effect on acquisition of subsidiary | - | - | - | - | - | (20 | ) | - | - | - | - | - | - | (20 | ) | |||||||||||||||||||||||||||||||||||||
Remeasurement of defined benefit obligation | - | - | - | - | - | - | - | - | - | 8 | - | - | 8 | |||||||||||||||||||||||||||||||||||||||
Net income | - | - | - | - | - | - | - | - | - | - | 4,727 | - | 4,727 | |||||||||||||||||||||||||||||||||||||||
Non-controlling interest | - | - | - | - | - | - | - | - | - | - | - | 21 | 21 | |||||||||||||||||||||||||||||||||||||||
Total comprehensive result | - | - | - | 513 | - | 388 | 664 | (394 | ) | - | 8 | 4,727 | 21 | 5,927 | ||||||||||||||||||||||||||||||||||||||
Balances as of March 31, 2018 | $ | 25,660 | $ | 4,139 | $ | 29,799 | $ | 5,512 | $ | 9,515 | $ | 73,238 | $ | (689 | ) | $ | (73 | ) | $ | 9 | $ | 43 | $ | 4,727 | $ | 51 | $ | 122,132 | ||||||||||||||||||||||||
Balances as of January 1, 2019 | $ | 25,660 | $ | 4,139 | $ | 29,799 | $ | 4,963 | $ | 22,315 | $ | 50,451 | $ | (1,440 | ) | $ | (261 | ) | $ | 9 | $ | 241 | $ | 19,584 | $ | 32 | $ | 125,693 | ||||||||||||||||||||||||
Entries arising from decisions approved by stockholders- | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Transfer of prior year net income | - | - | - | - | - | 19,584 | - | - | - | - | (19,584 | ) | - |
- |
||||||||||||||||||||||||||||||||||||||
Total entries arising from decisions approved by stockholders | - | - | - | - | - | 19,584 | - | - | - | - | (19,584 | ) | - | - | ||||||||||||||||||||||||||||||||||||||
Entries inherent to comprehensive income- | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Result from valuation of available for sale securities | - | - | - | - | - | - | 1,295 | - | - | - | - | - | 1,295 | |||||||||||||||||||||||||||||||||||||||
Result from valuation of cash flow hedge instruments | - | - | - | - | - | - | - | 106 | - | - | - | - | 106 | |||||||||||||||||||||||||||||||||||||||
Recognition of equity-settled share-based payments | 50 | 50 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Treasury shares | - | - | - | 96 | - | - | - | - | - | - | - | - | 96 | |||||||||||||||||||||||||||||||||||||||
Paid interests on Subordinated Additional | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Tier I Capital Notes | - | - | - | - | - | (150 | ) | - | - | - | - | - | - | (150 | ) | |||||||||||||||||||||||||||||||||||||
Remeasurement of defined benefit obligation | - | - | - | - | - | - | - | - | - | (15 | ) | - | - | (15 | ) | |||||||||||||||||||||||||||||||||||||
Net income | - | - | - | - | - | - | - | - | - | - | 5,291 | - | 5,291 | |||||||||||||||||||||||||||||||||||||||
Total comprehensive result | - | - | - | 146 | - | (150 | ) | 1,295 | 106 | - | (15 | ) | 5,291 | - | 6,673 | |||||||||||||||||||||||||||||||||||||
Balances as of March 31, 2019 | $ | 25,660 | $ | 4,139 | $ | 29,799 | $ | 5,109 | $ | 22,315 | $ | 69,885 | $ | (145 | ) | $ | (155 | ) | $ | 9 | $ | 226 | $ | 5,291 | $ | 32 | $ | 132,366 |
The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.
Page 5
Banco
Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Unaudited Condensed Consolidated Statements of Cash Flows
In millions of Mexican pesos
For the quarters
ended March 31, |
||||||||
2019 | 2018 | |||||||
Net income | $ | 5,291 | $ | 4,727 | ||||
Adjustment for line items that do not require cash flows- | ||||||||
Result from valuation associated to operating activities | (350 | ) | (979 | ) | ||||
Depreciation of property, furniture and fixtures | 318 | 256 | ||||||
Amortization of intangible assets | 560 | 439 | ||||||
Current and deferred income taxes | 1,791 | 1,272 | ||||||
Provisions | 92 | 142 | ||||||
Share-based payments | 50 | 783 | ||||||
Deferred employee profit sharing | (2 | ) | 3 | |||||
Amortization of transaction costs from debt issuance | 4 | 3 | ||||||
2,463 | 1,919 | |||||||
Operating activities | ||||||||
Net (increase) / decrease: | ||||||||
Margin accounts | 168 | (104 | ) | |||||
Investment in securities | 77,440 | 45,553 | ||||||
Debtors under sale and repurchase agreements | (25,886 | ) | (33,028 | ) | ||||
Derivatives (asset) | 26,817 | 30,734 | ||||||
Loan portfolio (net) | (8,772 | ) | (13,787 | ) | ||||
Accrued income receivable from securitization transactions | 14 | (1 | ) | |||||
Foreclosed assets | 29 | 17 | ||||||
Other operating assets | 10,160 | 2,853 | ||||||
Deposits | 11,763 | 19,006 | ||||||
Bank and other loans | 491 | (796 | ) | |||||
Creditors under sale and repurchase agreements | (35,234 | ) | (9,064 | ) | ||||
Collateral sold or pledged as guarantee | (6,533 | ) | 1,952 | |||||
Derivatives (liability) | (27,024 | ) | (29,935 | ) | ||||
Issuance of subordinated liabilities | (1,477 | ) | - | |||||
Other operating liabilities | (23,716 | ) | (11,171 | ) | ||||
Payments of income taxes | (1,469 | ) | (3,683 | ) | ||||
Net cash provided by operating activities | 4,525 | 5,192 | ||||||
Investing activities | ||||||||
Proceeds from disposal of property, furniture and fixtures | 2 | 5 | ||||||
Payments for acquisition of property, furniture and fixtures | (445 | ) | (121 | ) | ||||
Payments for acquisition of intangible assets | (318 | ) | (472 | ) | ||||
Proceeds from sale of shares by corporate restructure | - | 1,175 | ||||||
Payments for acquisition of subsidiaries | - | (1,020 | ) | |||||
Proceeds from sale of the Custody business | - | 764 | ||||||
Net cash used in investing activities | (761 | ) | 331 | |||||
Financing activities | ||||||||
Cash payment of dividends | - | (1,822 | ) | |||||
Purchase of own shares | 96 | (270 | ) | |||||
Paid interests on Subordinated Additional Tier I Capital Notes | (150 | ) | (146 | ) | ||||
Net cash used in financing activities | (54 | ) | (2,238 | ) |
Page 6
For the quarters
ended March 31, |
||||||||
2019 | 2018 | |||||||
Net increase (decrease) in funds available | 3,710 | 3,285 | ||||||
Adjustment to funds available for changes in exchange rate | (181 | ) | (1,557 | ) | ||||
Funds available at the beginning of the period | 70,151 | 87,409 | ||||||
Funds available at the end of the period | $ | 73,680 | $ | 89,137 |
The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.
Page 7
Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018
Amounts in millions of Mexican pesos
Note 1 - Activity and economic and regulatory environment
Banco Santander México, S. A., Institución de Banca Múltiple, Grupo Financiero Santander México (the “Bank”) is a subsidiary of Grupo Financiero Santander México, S.A. de C.V. (the “Financial Group”), which holds 99.99% of its common stock, which is a subsidiary of Banco Santander, S.A. in Spain (Banco Santander (Spain)). The Bank and its subsidiaries (the “Institution”) is regulated by, among others, the Credit Institutions Law and the General Provisions issued by the Mexican National Banking and Securities Commission (the “Commission”) and Banco de México (the “Central Bank”). The Institution’s corporate purpose is to render banking and credit services under the terms of applicable laws, which services include, among others, reception of deposits, acceptance of loans, granting of loans, trading of securities and the execution of trust contracts.
During the quarter period ended March 31, 2019, the macroeconomic indicators have been stable, with inflation of 0.44%, estimated GDP annual growth of 1.7% and appreciation of the Mexican peso with respect to the U.S. dollar of 1.4%.
Events after the reporting period
a) | Issuance of debt instruments |
On April 8, 2019, the Bank issued debt securities denominated unsecured notes with the following characteristics: i) $2,300 with a 1,092-day maturity that will bear interest at an interest rate of 28 day Interbank Equilibrium Interest Rate (Tasa de Interés Interbancaria de Equilibrio, or TIIE) plus 0.10 % (interest will be paid every 28 days) and ii) $4,600 with a 2,548-day maturity that will bear interest at an interest rate of 8.95% (interest will be paid every 182 days).
b) | Public acquisition offer |
Banco Santander (Spain) announced its intention of making a public acquisition offer to acquire up to approximately 25% of the shares of the Bank, which are owned by investors other than Banco Santander (Spain). The investors which accept the offering will obtain 0.337 of shares of Banco Santander (Spain) for each share of the Bank and 1,685 American Depositary Shares (ADS) of Banco Santander (Spain) for each ADS of the Bank. It is expected to make the offering and settle the exchange of shares during the second half-year of 2019.
No additional significant events occurred from April 1, 2019 to the date on which these unaudited condensed consolidated interim financial statements were authorized for issue.
Note 2 - Basis of presentation of the unaudited condensed consolidated interim financial statements
These unaudited condensed consolidated interim financial statements were prepared and are presented in accordance with the Accounting Criteria established by the Commission, which incorporate on a supplemental basis, the accounting and reporting requirements set forth in the Mexican Financial Reporting Standard (“MFRS” or “NIF” by its Spanish acronym), B-9, Interim Financial Information (“NIF B-9”) as issued by the Mexican Board of Financial Reporting Standards (“CINIF”). The results of the quarters are not necessarily indicative of the results for the full year. These unaudited condensed consolidated interim financial statements should be read in conjunction with the audited financial statements of the Institution and the respective notes for the year ended December 31, 2018 as issued on March 14, 2019.
The issuance of these unaudited condensed consolidated interim financial statements was authorized by Héctor Blas Grisi Checa, Executive President and Chief Executive Officer (CEO) and Director and by the Board of Directors Bank on April 25, 2019. These unaudited condensed consolidated interim financial statements are pending the
Page 8
Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018
approval of the ordinary shareholders’ meeting, where they may be modified, based on provisions set forth in the Mexican Corporations Law (Ley General de Sociedades Mercantiles).
Note 3 - Explanation for translation into English
The accompanying unaudited condensed consolidated interim financial statements have been translated from Spanish into English for use outside of México. Certain accounting practices applied by the Institution may not conform to accounting principles generally accepted in the country of use.
Note 4 - Significant accounting policies
The same accounting policies, presentation and methods of computation have been followed in these unaudited condensed consolidated interim financial statements as were applied in the preparation of the Institution’s financial statements for the year ended December 31, 2018.
a. | Monetary unit of the financial statements |
These unaudited condensed consolidated interim financial statements and notes as of March 31, 2019 and 2018 and for the year ended December 31, 2018, include balances and transactions in Mexican pesos of different purchasing power.
b. | Consolidation |
The accompanying unaudited condensed consolidated interim financial statements include those of the Bank and its subsidiaries mentioned below. All balances and transactions among the Bank and its subsidiaries have been eliminated.
Below is a breakdown of the consolidated subsidiaries and the Bank’s equity percentage as of March 31, 2019:
Equity
percentage |
||||
Santander Consumo, S.A. de C.V., SOFOM E. R. (Santander Consumo) | 99.99 | % | ||
Santander Vivienda, S.A. de C.V., SOFOM E. R. (Santander Vivienda) | 99.99 | % | ||
Santander Inclusión Financiera, S.A. de C.V., SOFOM, E. R. | 99.99 | % | ||
Centro de Capacitación Santander, A. C. | 99.99 | % | ||
Fideicomiso 100740, Banco Santander México, S. A. | 99.99 | % | ||
Fideicomiso GFSSLPT, Banco Santander México, S. A. | 89.14 | % | ||
Santander Servicios Corporativos, S.A. de C.V. | 99.99 | % | ||
Santander Servicios Especializados, S.A. de C.V. | 99.99 | % | ||
Santander Tecnología México, S.A. de C.V. | 99.99 | % |
During the quarter ended as of March 31, 2019, no changes have occurred in the method and in the scope of consolidation.
c. | Earnings per share |
Basic earnings per share are calculated by dividing the net income attributable to controlling interest by the weighted average number of shares outstanding during the year, excluding the average number of treasury shares, if any, held in the year.
Page 9
Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018
Accordingly, basic earnings per share for the quarter ended March 31, 2019 and 2018 were determined as follows:
March 31, 2019 | March 31, 2018 | |||||||
Net income | 5,291 | 4,727 | ||||||
Net income attributable to controlling interest | 5,291 | 4,727 | ||||||
Weighted average number of shares outstanding | 6,772,748,542 | 6,777,337,202 | ||||||
Basic earnings per share (pesos) | 0.78 | 0.70 |
In calculating diluted earnings per share, the amount of net income before non-controlling interest and the weighted average number of shares issued, excluding the average number of treasury shares, are adjusted to consider all the dilutive effects inherent to potential shares.
Accordingly, diluted earnings per share for the quarter ended March 31, 2019 and 2018 were determined as follows:
March 31, 2019 | March 31, 2018 | |||||||
Net income | 5,291 | 4,727 | ||||||
Net income attributable to controlling interest | 5,291 | 4,727 | ||||||
Weighted average number of shares outstanding | 6,772,748,542 | 6,777,337,202 | ||||||
Dilutive effect of rights on shares | 14,245,815 | 9,657,155 | ||||||
Adjusted number of shares | 6,786,994,357 | 6,786,994,357 | ||||||
Diluted earnings per share (pesos) | 0.78 | 0.70 |
Changes in accounting policies applicable in 2019
Changes in Accounting Criteria issued by the Commission
Accounting Criteria B-6, Loan portfolio and Accounting Criteria D-2, Income Statement
On December 27, 2017, certain amendments were published in the Federal Official Gazette (DOF by its Spanish acronym) to the Accounting Criteria issued by the Commission. These Accounting Criteria applicable to credit institutions are adjusted so that they can cancel, in the period in which they occur, the surpluses in the income statement of the allowance for loan losses, as well as to recognize the recovery of credits previously written-off against the heading “Allowance for loan losses” of the income statement in order to be consistent with international accounting standards established in International Financial Reporting Standards (IFRS).
This amendment is mandatory on January 1, 2019.
Changes in the NIF issued by the CINIF
Improvements to NIF 2019
Starting January 1, 2019, the Bank prospectively adopted the following Improvements to the NIF, which were issued by the CINIF and were effective on the aforementioned date. These Improvements to the NIF did not have a significant impact on the financial information presented by the Bank.
NIF C-6, Property, plant and equipment
NIF C-6 establishes that the assets delivered or, if applicable, the assets received in an exchange of assets must be valued at their fair value. Entity must determine such valuation of fair value according to NIF B-17, Determination of fair value .
Page 10
Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018
NIF C-14, Transfer and derecognition of financial assets
Drafting amendment are made on the transfer of risks and benefits for greater clarity.
NIF D-3, Employee benefits
A transfer of personnel between entities with recognition of seniority implies for the entity that receives the staff the recognition of a retroactive effect of a Modification to the Plan for the introduction of a new plan. For the entity that transfers implies an Early Settlement of Obligations. In the consolidated financial statements, the effects of the transfers between entities of the group are eliminated, unless the benefits are changed at the time of the transfer.
A transfer of personnel between entities under common control with recognition of seniority involves recognizing in the stand alone financial statements of the entity that receives the staff a retroactive effect of a Modification to the Plan equivalent to an introduction of a new plan and for the entity that transfer implies an Early Settlement of Obligations. In the consolidated financial statements, the transfer of personnel has no effect, unless the benefits are changed at the time of the transfer.
The interest rate used to discount post-employment benefit obligations (funded or not funded) must be an interest rate without or with very low credit risk, such as the interest rate of government bonds and the interest rate of high quality corporate bonds in absolute terms in a deep market, respectively. The chosen interest rate should be used consistently over time. The currency and term of the bonds utilized to obtain the discount rate must be consistent with the currency and the estimated term for the payment of the Defined Benefit Obligation (DBO). The entity must justify the use of a certain interest rate and, in the case of a change of the discount rate, must justify this fact. Any effect on the present value of the labor liability from a change in the discount rate (from government bonds to corporate bonds or vice versa) should be considered as a change in accounting estimate and recognized prospectively, when this occurs, in the income statement of the period based on the provisions of NIF B-1, Accounting changes and error corrections .
The Labor Cost of Past Services is the increase or decrease in the DBO for services rendered by employees in previous periods, from:
a) | A Modification to the Plan that, in turn, includes the retroactive effect of benefits to employees by: |
i. Introduction of a new benefit
plan,
ii. Benefits assumed by the transfer of employees,
iii. Withdrawal of a benefit plan, or
iv. Subsequent changes in benefits payable in an established benefit plan; and
b) | Personnel Reduction |
A Modification to the Plan occurs when an entity introduces a previously non-existent plan, withdraws or changes the benefits of a defined benefit plan and a Personnel Reduction occurs when an entity significantly reduces the obligation for a reduction in the number of employees covered by the plan (it may arise from an isolated event, such as the closure of a plant or the discontinuance of an operation); this generates a Labor Cost of Past Services that is equivalent to the difference between the current DBO and the previous DBO, including, in the case of Personnel Reduction, the payments made by the entity, which corresponds to the increase or decrease in the obligation due to the retroactive effect of previous services on the benefits to employees when performing a Modification to the Plan or Personnel Reduction.
Note 5 - Investment in securities
Trading securities - As of March 31, 2019 and December 31, 2018, trading securities were as follows:
Page 11
Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018
March 31, 2019 | ||||||||||||||||
Acquisition cost | Accrued interests |
Gain
(Loss) |
Total | |||||||||||||
Debt instruments: | ||||||||||||||||
Government securities: | ||||||||||||||||
Federal Treasury Securities (CETES) | $ | 4,367 | $ | - | $ | 1 | $ | 4,368 | ||||||||
United Mexican States Bonds (UMS) | 41 | - | (1 | ) | 40 | |||||||||||
US Government Treasury Bills (TBILL) | 5,810 | 23 | (1 | ) | 5,832 | |||||||||||
Federal Mexican Government Development Bonds (BONDES) | 14,673 | 39 | 375 | 15,087 | ||||||||||||
M Bonds | 23,428 | 405 | 52 | 23,885 | ||||||||||||
Mexican Bank Saving Protection Bonds (BPATS) | 12,509 | 235 | 4 | 12,748 | ||||||||||||
Federal Mexican Government Development Bonds | ||||||||||||||||
in UDIS (UDIBONDS) | 8,936 | 90 | 16 | 9,042 | ||||||||||||
Private bank-issued securities: | ||||||||||||||||
Certificates of Deposit (CEDES) | 8,775 | 15 | (2 | ) | 8,788 | |||||||||||
Unsecured bonds | 982 | 5 | - | 987 | ||||||||||||
Private securities: | ||||||||||||||||
Unsecured bonds | 42 | - | (42 | ) | - | |||||||||||
Capital market instruments: | ||||||||||||||||
Shares listed in stock exchanges | 1,073 | - | 109 | 1,182 | ||||||||||||
Investments in investment funds | 1,069 | - | 9 | 1,078 | ||||||||||||
Value date transactions (not settled): | ||||||||||||||||
Government securities: | ||||||||||||||||
Federal Treasury Securities (CETES) | (1,057 | ) | - | 1 | (1,056 | ) | ||||||||||
M Bonds | (3,633 | ) | - | 7 | (3,626 | ) | ||||||||||
Federal Mexican Government Development Bonds in UDIS (UDIBONDS) | (791 | ) | - | - | (791 | ) | ||||||||||
Federal Mexican Government Development Bonds (BONDES) | 25 | - | - | 25 | ||||||||||||
Shares listed in stock exchanges | (76 | ) | - | - | (76 | ) | ||||||||||
Total trading securities | $ | 76,173 | $ | 812 | $ | 528 | $ | 77,513 |
December 31, 2018 | ||||||||||||||||
Acquisition cost | Accrued interests |
Gain
(Loss) |
Total | |||||||||||||
Debt instruments: | ||||||||||||||||
Government securities: | ||||||||||||||||
Federal Treasury Securities (CETES) | $ | 15,483 | $ | - | $ | (6 | ) | $ | 15,477 | |||||||
United Mexican States Bonds (UMS) | 41 | 1 | (2 | ) | 40 | |||||||||||
US Government Treasury Bills (TBILL) | 1,472 | - | - | 1,472 | ||||||||||||
Federal Mexican Government Development Bonds (BONDES) | 20,284 | 49 | 577 | 20,910 | ||||||||||||
M Bonds | 25,165 | 124 | 93 | 25,382 | ||||||||||||
Mexican Bank Saving Protection Bonds (BPATS) | 28,354 | 660 | (6 | ) | 29,008 | |||||||||||
Federal Mexican Government Development Bonds in UDIS (UDIBONDS) | 9,728 | 16 | 30 | 9,774 |
Page 12
Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018
As of March 31, 2019 and December 31, 2018, the investment in CETES, M Bonds, UDIBONDS, BPATS and shares listed in stock exchanges includes the amount of $23,569 and $29,068, respectively, which refers to the collateral provided for securities loan transactions in which the lender is the Central Bank and other institutions, which was classified as restricted under the heading “Trading securities” in the unaudited condensed consolidated balance sheet.
March 31, 2019 | December 31, 2018 | |||||||||||||||
Asset guarantee | Loan term in days | Amount | Loan term in days | Amount | ||||||||||||
Central bank: | ||||||||||||||||
M Bonds | 2 | $ | 12,433 | 2 | $ | 19,277 | ||||||||||
UDIBONDS | 2 | 4,114 | 2 | 8,542 | ||||||||||||
BPATS | 2 | 4,989 | - | |||||||||||||
21,536 | 27,819 | |||||||||||||||
Other institutions: | ||||||||||||||||
CETES | - | - | 7 | 290 | ||||||||||||
Shares listed in stock exchanges | - | - | 7 and 28 | 959 | ||||||||||||
M Bonds | 14 | 2,033 | - | - | ||||||||||||
2,033 | - | 1,249 | ||||||||||||||
$ | 23,569 | $ | 29,068 |
As of March 31, 2019 and December 31, 2018, the related liability of $24,006 and $30,539, respectively, is recorded under the heading of “Collateral sold or pledged as guarantee” in the unaudited condensed consolidated balance sheet which corresponds the obligation to restore the value of collateral as follows:
Page 13
Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018
March 31, 2019 | December 31, 2018 | |||||||||||||||
Loan term in days | Amount | Loan term in days | Amount | |||||||||||||
Sale and repurchase agreements: | ||||||||||||||||
Other institutions: | ||||||||||||||||
UDIBONDS | 3 | $ | 912 | 2 | $ | 2,301 | ||||||||||
Subtotal | 912 | 2,301 | ||||||||||||||
Securities loan transactions: | ||||||||||||||||
Central bank: | ||||||||||||||||
CETES | 2 | 8,494 | 2 | 8,703 | ||||||||||||
M Bonds | 2 | 11,559 | 2 | 17,546 | ||||||||||||
UDIBONDS | 2 | 1,055 | 2 | 1,030 | ||||||||||||
21,108 | 27,279 | |||||||||||||||
Other institutions: | ||||||||||||||||
Shares listed in stock exchanges | - | - | 7 and 28 | 959 | ||||||||||||
M Bonds | 14 | 1,986 | - | |||||||||||||
Subtotal | 23,094 | 28,238 | ||||||||||||||
Total | $ | 24,006 | $ | 30,539 |
As of March 31, 2019 and December 31, 2018, trading securities include $50,659 and $74,548 respectively that are under sale and repurchase agreements for which reason they are considered as a restricted position.
Securities available for sale - As of March 31, 2019 and December 31, 2018, securities available for sale are comprised as follows:
March 31, 2019 | ||||||||||||||||
Debt instruments |
Acquisition
cost |
Accrued
interests |
Gain
(Loss) |
Total | ||||||||||||
Government securities: | ||||||||||||||||
M Bonds | $ | 46,962 | $ | 722 | $ | (1,169 | ) | $ | 46,515 | |||||||
UMS | 59,265 | 802 | 1,107 | 61,174 | ||||||||||||
BPATS | 11,250 | 130 | 16 | 11,396 | ||||||||||||
UDIBONDS | 8,861 | 83 | (338 | ) | 8,606 | |||||||||||
Foreign government debt securities | 19,376 | - | (4 | ) | 19,372 | |||||||||||
CETES | 1,979 | - | (2 | ) | 1,977 | |||||||||||
Private securities: | ||||||||||||||||
Unsecured bonds | 3,316 | 70 | (120 | ) | 3,266 | |||||||||||
Capital market instruments | ||||||||||||||||
Shares listed in stock exchanges | 513 | - | 59 | 572 | ||||||||||||
Total securities available for sale | $ | 151,522 | $ | 1,807 | $ | (451 | ) | $ | 152,878 |
Page 14
Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018
December 31, 2018 | ||||||||||||||||
Debt instruments |
Acquisition
cost |
Accrued
interests |
Gain
(Loss) |
Total | ||||||||||||
Government securities: | ||||||||||||||||
M Bonds | $ | 71,742 | $ | 210 | $ | (1,933 | ) | $ | 70,019 | |||||||
UMS | 34,263 | 703 | (278 | ) | 34,688 | |||||||||||
BPATS | 11,250 | 251 | 9 | 11,510 | ||||||||||||
UDIBONDS | 5,546 | 10 | (425 | ) | 5,131 | |||||||||||
Foreign government debt securities | 52,052 | 474 | 297 | 52,823 | ||||||||||||
CETES | 17,166 | - | (20 | ) | 17,146 | |||||||||||
Private securities: | ||||||||||||||||
Unsecured bonds | 3,345 | 75 | (153 | ) | 3,267 | |||||||||||
Capital market instruments | ||||||||||||||||
Shares listed in stock exchanges | 513 | - | (34 | ) | 479 | |||||||||||
Total securities available for sale | $ | 195,877 | $ | 1,723 | $ | (2,537 | ) | $ | 195,063 |
As of March 31, 2019 and December 31, 2018 of the government and private securities related to M Bonds, UMS, BPATS, UDIBONDS and unsecured bonds, the amounts of $15,035 and $20,082 respectively, are under sale and repurchase agreements for which reason they are classified as restricted positions.
Securities held to maturity - As of March 31, 2019 and December 31, 2018, securities held to maturity were as follows:
March 31,
2019 |
December 31,
2018 |
|||||||
Government securities: | ||||||||
Special CETES - support program for housing loan debtors | $ | 3,272 | $ | 3,208 | ||||
Reportable Monetary Regulation Bonds (BREMS R) | 7,796 | 7,785 | ||||||
11,068 | 10,993 | |||||||
Less: | ||||||||
Reserve for Special CETES | (166 | ) | (166 | ) | ||||
Total securities held to maturity | $ | 10,902 | $ | 10,827 |
Note 6 - Sale and repurchase agreements
When the Institution acts as purchaser:
March 31, 2019 | ||||||||||||
Debtors under sale and repurchase agreements |
Collateral received and sold in repurchase agreements |
Net position |
||||||||||
Government securities: | ||||||||||||
BONDES | $ | 10,867 | $ | (6,641 | ) | $ | 4,226 | |||||
BPATS | 67,163 | (49,921 | ) | 17,242 | ||||||||
M Bonds | 74,009 | (51,795 | ) | 22,214 | ||||||||
TNOTE | 4,809 | - | 4,809 |
Page 15
Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018
March 31, 2019 | ||||||||||||
Debtors under sale and repurchase agreements | Collateral received and sold in repurchase agreements | Net position | ||||||||||
UDIBONDS | 6,003 | (6,003 | ) | - | ||||||||
Subtotal | 162,851 | (114,360 | ) | 48,491 | ||||||||
Private bank-issued securities: | ||||||||||||
Unsecured bonds | 1,342 | (198 | ) | 1,144 | ||||||||
CEDES | 5,129 | - | 5,129 | |||||||||
Subtotal | 6,471 | (198 | ) | 6,273 | ||||||||
Private securities: | ||||||||||||
Unsecured bonds | 9,004 | - | 9,004 | |||||||||
Subtotal | 9,004 | - | 9,004 | |||||||||
Total | $ | 178,326 | $ | (114,558 | ) | $ | 63,768 |
December 31, 2018 | ||||||||||||
Debtors under sale and repurchase agreements | Collateral received and sold in repurchase agreements | Net position | ||||||||||
Government securities: | ||||||||||||
BONDES | $ | 29,362 | $ | (25,054 | ) | $ | 4,308 | |||||
CETES | 6,268 | (6,268 | ) | - | ||||||||
BPATS | 43,195 | (31,337 | ) | 11,858 | ||||||||
M Bonds | 3,000 | (3,000 | ) | - | ||||||||
UMS | 13,127 | - | 13,127 | |||||||||
UDIBONDS | 4,477 | (4,477 | ) | - | ||||||||
Subtotal | 99,429 | (70,136 | ) | 29,293 | ||||||||
Private bank-issued securities: | ||||||||||||
Unsecured bonds | 1,816 | (399 | ) | 1,417 | ||||||||
CEDES | 4,671 | - | 4,671 | |||||||||
Subtotal | 6,487 | (399 | ) | 6,088 | ||||||||
Private securities: | ||||||||||||
Unsecured bonds | 2,500 | - | 2,500 | |||||||||
Subtotal | 2,500 | - | 2,500 | |||||||||
Total | $ | 108,416 | $ | (70,535 | ) | $ | 37,881 |
As of March 31, 2019 and December 31, 2018, the sale and repurchase agreements performed by the Institution, acting as purchaser, were agreed at an average term of 4 days, for both periods.
Page 16
Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018
When the Institution acts as seller:
March 31, 2019 | December 31, 2018 | |||||||
Government securities: | ||||||||
BONDES | $ | 13,336 | $ | 16,281 | ||||
CETES | 4,222 | 14,969 | ||||||
BPATS | 13,448 | 37,307 | ||||||
M Bonds | 19,060 | 10,759 | ||||||
UDIBONDS | 6,566 | 6,367 | ||||||
BREMS R | - | 6,595 | ||||||
UMS | 615 | 1,909 | ||||||
TBILL | 1,203 | - | ||||||
Subtotal | 58,450 | 94,187 | ||||||
Private bank-issued securities: | ||||||||
Unsecured bonds | - | 693 | ||||||
CEDES | 7,005 | 5,051 | ||||||
Subtotal | 7,005 | 5,744 | ||||||
Private securities: | ||||||||
Unsecured bonds | - | 758 | ||||||
Subtotal | - | 758 | ||||||
Total | $ | 65,455 | $ | 100,689 |
As of March 31, 2019 and December 31, 2018, the sale and repurchase agreements performed by the Institution, acting as seller, were agreed at an average term of 8 and 6 days, respectively.
Note 7 - Derivatives
As of March 31, 2019 and December 31, 2018, the financial derivatives instruments position is as follows:
March 31, 2019 | December 31, 2018 | |||||||||||||||
Asset position
|
Nominal
|
Asset
|
Nominal
|
Asset
|
||||||||||||
Futures: | ||||||||||||||||
Foreign currency futures | $ | 4,045 | $ | 7 | $ | 2,537 | $ | 56 | ||||||||
Index futures | 43 | - | 426 | 2 | ||||||||||||
Forwards: | ||||||||||||||||
Foreign currency forwards | 227,046 | 5,169 | 237,777 | 7,127 | ||||||||||||
Index forwards | 11,778 | 45 | 11,770 | 959 | ||||||||||||
Options: | ||||||||||||||||
Foreign currency options | 96,640 | 1,554 | 87,711 | 1,236 | ||||||||||||
Interest rate options | 136,752 | 872 | 132,484 | 1,611 | ||||||||||||
Index options | 2,778 | 122 | 2,950 | 67 | ||||||||||||
Equity securities options | 161 | 3 | 148 | 3 |
Page 17
Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018
March 31, 2019 | December 31, 2018 | |||||||||||||||
Asset position |
Nominal
amount |
Asset
position |
Nominal
amount |
Asset
position |
||||||||||||
Swaps: | ||||||||||||||||
Interest rate swaps (IRS) | 3,014,356 | 55,081 | 2,803,464 | 69,819 | ||||||||||||
Cross currency swaps (CCS) | 404,067 | 65,309 | 435,698 | 74,350 | ||||||||||||
Equity swaps | - | - | 1,008 | 69 | ||||||||||||
Total trading | 3,897,666 | 128,162 | 3,715,973 | 155,299 | ||||||||||||
Cash flow hedges: | ||||||||||||||||
Forwards: | ||||||||||||||||
Foreign currency forwards | 47,991 | 2,534 | 44,057 | 2,481 | ||||||||||||
Swaps: | ||||||||||||||||
IRS | 4,000 | 55 | 4,000 | 111 | ||||||||||||
CCS | 15,357 | 4,401 | 13,608 | 4,798 | ||||||||||||
Fair value hedges: | ||||||||||||||||
Swaps: | ||||||||||||||||
IRS | 8,187 | 301 | 8,415 | 157 | ||||||||||||
CCS | 3,360 | 159 | 1,493 |
45 |
||||||||||||
Total hedging derivatives | 78,895 | 7,450 | 71,573 | 7,592 | ||||||||||||
Total | $ | 3,976,561 | $ | 135,612 | $ | 3,787,546 | $ | 162,891 |
March 31, 2019 | December 31, 2018 | |||||||||||||||
Liability position |
Nominal
amount |
Liability
position |
Nominal
amount |
Liability
position |
||||||||||||
Futures: | ||||||||||||||||
Foreign currency futures | $ | 1,699 | $ | 7 | $ | 5,735 | $ | 56 | ||||||||
Index futures | 3 | - | 462 | 2 | ||||||||||||
Forwards: | ||||||||||||||||
Foreign currency forwards | 185,437 | 3,638 | 232,312 | 5,723 | ||||||||||||
Index forwards | 11,779 | 43 | 11,768 | 958 | ||||||||||||
Options: | ||||||||||||||||
Foreign currency options | 103,496 | 1,939 | 87,616 | 1,564 | ||||||||||||
Interest rate options | 136,014 | 895 | 142,477 | 1,695 | ||||||||||||
Index options | 3,746 | 137 | 4,004 | 179 | ||||||||||||
Equity securities options | 134 | 3 | 117 | 4 | ||||||||||||
Warrants – Equity and index | 136 | 129 | 136 | 123 | ||||||||||||
Swaps: | ||||||||||||||||
IRS | 2,915,167 | 53,607 | 2,795,454 | 70,204 | ||||||||||||
CCS | 397,583 | 67,442 | 395,656 | 74,322 | ||||||||||||
Equity swaps | 994 | 14 | - | - | ||||||||||||
Total trading | 3,756,188 | 127,854 | 3,675,737 | 154,830 | ||||||||||||
Cash flow hedges: | ||||||||||||||||
Forwards: | ||||||||||||||||
Foreign currency forwards | 14,092 | 178 | 14,041 | 346 |
Page 18
Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018
March 31, 2019 | December 31, 2018 | |||||||||||||||
Liability position |
Nominal
amount |
Liability
position |
Nominal
amount |
Liability
position |
||||||||||||
Swaps: | ||||||||||||||||
CCS | 10,240 | 2,436 | 10,289 | 2,911 | ||||||||||||
Fair value hedges: | ||||||||||||||||
Swaps: | ||||||||||||||||
IRS | 6,522 | 105 | 1,200 | 13 | ||||||||||||
CCS | 27,451 | 4,344 | 28,489 | 5,106 | ||||||||||||
Total hedging derivatives | 58,305 | 7,063 | 54,019 | 8,376 | ||||||||||||
Total | $ | 3,814,493 | $ | 134,917 | $ | 3,729,756 | $ | 163,206 |
As of March 31, 2019 and December 31, 2018, the guarantees and/or collateral received and delivered for the Over-the-Counter (OTC) derivative financing transactions, which were not transacted on recognized stock markets are as follows:
Delivered | ||||||||||
Type of collateral |
March 31,
2019 |
December 31,
2018 |
||||||||
Other receivables (net) | ||||||||||
Foreign financial entities | Cash | $ | 7,459 | $ | 8,910 | |||||
Mexican financial entities | Cash | 16,497 | 20,597 | |||||||
$ | 23,956 | $ | 29,507 | |||||||
Trading securities (restricted) | ||||||||||
Mexican financial entities | Government bonds | $ | 2,245 | $ | 2,522 | |||||
Foreign financial entities | Government bonds | 2,265 | 3,712 | |||||||
$ | 4,510 | $ | 6,234 | |||||||
$ | 28,466 | $ | 35,741 |
Received | ||||||||||
Type of collateral |
March 31,
2019 |
December 31,
2018 |
||||||||
Creditors from collaterals received in cash | ||||||||||
Foreign financial entities | Cash | $ | 5,621 | $ | 37,192 | |||||
Mexican financial entities | Cash | 22,757 | 5,288 | |||||||
$ | 28,378 | $ | 42,480 | |||||||
Creditors from margin accounts | ||||||||||
Foreign financial entities | Cash | $ | 69 | $ | 383 | |||||
Mexican financial entities | Cash | - | 28 | |||||||
$ | 69 | $ | 411 |
Page 19
Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018
Delivered | ||||||||||
Type of collateral |
March 31,
2019 |
December 31,
2018 |
||||||||
Memorandum accounts | ||||||||||
Mexican financial entities | Government bonds | $ | 2,820 | $ | 4,045 | |||||
$ | 2,820 | $ | 4,045 |
Note 8 – Loan portfolio
As of March 31, 2019 and December 31, 2018, the loans portfolio by type of customer and currency are as follows:
March 31, 2019 | ||||||||||||||||||||
Valued amount |
||||||||||||||||||||
Loan type
|
Mexican
|
US
|
UDIS |
Euros and
|
Total |
|||||||||||||||
Performing loan portfolio: | ||||||||||||||||||||
Commercial loans: | $ | 359,905 | $ | 65,515 | $ | 1,891 | $ | 3,260 | $ | 430,571 | ||||||||||
Commercial or business activity loans | 290,943 | 57,704 | - | 3,260 | 351,907 | |||||||||||||||
Financial entities loans | 14,388 | 1,523 | - | - | 15,911 | |||||||||||||||
Government entities loans | 54,574 | 6,288 | 1,891 | - | 62,753 | |||||||||||||||
Consumer loans | 107,959 | - | - | - | 107,959 | |||||||||||||||
Mortgage loans: | 134,747 | 569 | 2,504 | - | 137,820 | |||||||||||||||
Medium and residential | 119,968 | 569 | 2,504 | - | 123,041 | |||||||||||||||
Social interest | 49 | - | - | - | 49 | |||||||||||||||
Loans acquired from INFONAVIT and FOVISSSTE | 14,730 | - | - | - | 14,730 | |||||||||||||||
602,611 | 66,084 | 4,395 | 3,260 | 676,350 | ||||||||||||||||
Non-performing loan portfolio: | ||||||||||||||||||||
Commercial loans: | 3,700 | 1,723 | - | - | 5,423 | |||||||||||||||
Commercial or business activity loans | 3,700 | 1,723 | - | - | 5,423 | |||||||||||||||
Consumer loans | 4,091 | - | - | - | 4,091 | |||||||||||||||
Mortgage loans: | 5,029 | 110 | 223 | - | 5,362 | |||||||||||||||
Medium and residential | 3,645 | 110 | 223 | - | 3,978 | |||||||||||||||
Social interest | 5 | - | - | - | 5 | |||||||||||||||
Loans acquired from INFONAVIT and FOVISSSTE | 1,379 | - | - | - | 1,379 | |||||||||||||||
12,820 | 1,833 | 223 | - | 14,876 | ||||||||||||||||
Total | $ | 615,431 | $ | 67,917 | $ | 4,618 | $ | 3,260 | $ | 691,226 |
December 31, 2018 | ||||||||||||||||||||
Valued amount |
||||||||||||||||||||
Loan type
|
Mexican
|
US
|
UDIS |
Euros and
|
Total |
|||||||||||||||
Performing loan portfolio: | ||||||||||||||||||||
Commercial loans: | $ | 353,792 | $ | 65,491 | $ | 2,045 | $ | 3,382 | $ | 424,710 | ||||||||||
Commercial or business activity loans | 281,224 | 60,336 | - | 3,382 | 344,942 |
Page 20
Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018
December 31, 2018 |
|||||
Valued amount |
|||||
Loan type |
Mexican
|
US
|
UDIS |
Euros
and
|
Total |
Financial entities loans | 19,021 | 1,200 | - | - | 20,221 | |||||||||||||||
Government entities loans | 53,547 | 3,955 | 2,045 | - | 59,547 | |||||||||||||||
Consumer loans | 106,576 | - | - | - | 106,576 | |||||||||||||||
Mortgage loans: | 132,280 | 622 | 2,573 | - | 135,475 | |||||||||||||||
Medium and residential | 117,364 | 622 | 2,573 | - | 120,559 | |||||||||||||||
Social interest | 55 | - | - | - | 55 | |||||||||||||||
Loans acquired from INFONAVIT and FOVISSSTE | 14,861 | - | - | - | 14,861 | |||||||||||||||
592,648 | 66,113 | 4,618 | 3,382 | 666,761 | ||||||||||||||||
Non-performing loan portfolio: | ||||||||||||||||||||
Commercial loans: | 3,325 | 2,327 | - | - | 5,652 | |||||||||||||||
Commercial or business activity loans | 3,318 | 2,327 | - | - | 5,645 | |||||||||||||||
Financial entities loans | 7 | - | - | - | 7 | |||||||||||||||
Consumer loans | 4,261 | - | - | - | 4,261 | |||||||||||||||
Mortgage loans: | 5,621 | 112 | 441 | - | 6,174 | |||||||||||||||
Medium and residential | 4,364 | 112 | 441 | - | 4,917 | |||||||||||||||
Social interest | 12 | - | - | - | 12 | |||||||||||||||
Loans acquired from INFONAVIT and FOVISSSTE | 1,245 | - | - | - | 1,245 | |||||||||||||||
13,207 | 2,439 | 441 | - | 16,087 | ||||||||||||||||
Total | $ | 605,855 | $ | 68,552 | $ | 5,059 | $ | 3,382 | $ | 682,848 |
During the quarter ended March 31, 2019, the average placement interest rate was 13.65% and 4.82% for loans denominated in Mexican pesos and foreign currency (mainly US dollars and Euros), respectively, and during 2018, this rate was 13.54% and 4.24% for loans denominated in Mexican pesos and foreign currency (mainly US dollars and Euros), respectively.
As of March 31, 2019 and December 31, 2018, the valuation (fair value) of the loan portfolio hedged with derivative financial instruments was $77 and $6, respectively.
Loans to related parties
As of March 31, 2019 and December 31, 2018, loans have been granted to related parties per article 73 of the Law on Credit Institutions amounting to $100,146 and $101,746, respectively, which were approved by the Board of Directors. As of March 31, 2019 and December 31, 2018, these amounts include a loan granted to Santander Consumo for $41,021 and $43,800, respectively and a loan granted to Santander Vivienda for $35,007 and $32,686, respectively. These loans were eliminated from the unaudited condensed consolidated balance sheet for consolidation purposes.
Available lines of credit under credit card loans
As of March 31, 2019 and December 31, 2018, authorized available lines of credit under credit card loans amounts to $231,994 and $238,273, respectively.
Page 21
Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018
Government entities loans
As of March 31, 2019 and December 31, 2018, loans granted to the Government entities, were as follows:
March 31,
2019 |
December 31,
2018 |
|||||||
Unsecured loans | $ | 61,627 | $ | 58,278 | ||||
General loans | 573 | 594 | ||||||
Restructured loans | 256 | 261 | ||||||
Discounted portfolio loans | 301 | 419 | ||||||
62,757 | 59,552 | |||||||
Advanced interest payments | (4 | ) | (5 | ) | ||||
Total | $ | 62,753 | $ | 59,547 |
As of March 31, 2019, aging of non-performing portfolio is as follows:
Period | ||||||||||||||||
Loan type | From 1 to 180 days | From 181 to 365 days | From 365 days to 2 years | Total | ||||||||||||
Commercial or business activity loans | $ | 2,987 | $ | 390 | $ | 2,046 | $ | 5,423 | ||||||||
Consumer loans | 4,042 | 32 | 17 | 4,091 | ||||||||||||
Mortgage loans: | 2,351 | 1,114 | 1,897 | 5,362 | ||||||||||||
Medium and residential | 970 | 1,113 | 1,895 | 3,978 | ||||||||||||
Social interest | 2 | 1 | 2 | 5 | ||||||||||||
Loans acquired from INFONAVIT and FOVISSSTE | 1,379 | - | - | 1,379 | ||||||||||||
$ | 9,380 | $ | 1,536 | $ | 3,960 | $ | 14,876 |
As of December 31, 2018, aging of non-performing portfolio is as follows:
Period | ||||||||||||||||
Loan type | From 1 to 180 days | From 181 to 365 days | From 365 days to 2 years | Total | ||||||||||||
Commercial or business activity loans | $ | 2,754 | $ | 1,006 | $ | 1,885 | $ | 5,645 | ||||||||
Financial entities loans | 7 | - | - | 7 | ||||||||||||
Consumer loans | 4,138 | 108 | 15 | 4,261 | ||||||||||||
Mortgage loans: | 2,185 | 1,205 | 2,784 | 6,174 | ||||||||||||
Medium and residential | 938 | 1,203 | 2,776 | 4,917 | ||||||||||||
Social interest | 2 | 2 | 8 | 12 | ||||||||||||
Loans acquired from INFONAVIT and FOVISSSTE | 1,245 | - | - | 1,245 | ||||||||||||
$ | 9,084 | $ | 2,319 | $ | 4,684 | $ | 16,087 |
Page 22
Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018
For the quarters ended March 31, 2019 and March 31, 2018, interests generated on the loan portfolio of the Institution were as follows:
For the
quarter ended March 31, 2019 |
For the
quarter ended March 31, 2018 |
|||||||
Commercial or business activity loans | $ | 9,420 | $ | 7,946 | ||||
Financial entities loans | 319 | 310 | ||||||
Government entities loans | 1,375 | 1,039 | ||||||
Consumer loans | 3,521 | 3,190 | ||||||
Mortgage loans | 3,471 | 3,311 | ||||||
18,106 | 15,796 | |||||||
Credit card loans | 3,514 | 3,180 | ||||||
Total | $ | 21,620 | $ | 18,976 |
Assignment of loan portfolio
In January 2019, the Institution sold a mortgage written off loan portfolio. The sales price for the transaction was $353, generating a gain of $353, which was recorded in the consolidated statement of income under the heading “Provisions for loan losses” as loans recoveries.
In March 2018, the Institution sold a mortgage written off loan portfolio. The sales price for the transaction was $157, generating a gain of $157, which was recorded in the consolidated statement of income under the heading “Other operating income (net)” as loans recoveries.
In March 2018, the Institution entered into a four onerous assignment of loans portfolios related to the commercial loan portfolio, whose book value at the date of assignment was $455. The amount received for the transaction was $448, generating a loss of $7, which was recorded in the consolidated statement of income under the heading “Other operating income (net)”.
Note 9 – Allowance for loan losses
As of March 31, 2019 and December 31, 2018, the allowance for loan losses was $20,836 and $21,100, respectively, and was comprised as follows:
March 31, 2019 |
Performing
loan portfolio |
Non-performing
loan portfolio |
Allowance for
loan losses |
|||||||||
Commercial loans | $ | 3,440 | $ | 3,556 | $ | 6,996 | ||||||
Mortgage loans | 884 | 1,164 | 2,048 | |||||||||
Consumer loans | 8,829 | 2,963 | 11,792 | |||||||||
Total | $ | 13,153 | $ | 7,683 | $ | 20,836 |
Page 23
Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018
December 31, 2018 |
Performing
loan portfolio |
Non-performing
loan portfolio |
Allowance for
loan losses |
|||||||||
Commercial loans | $ | 3,295 | $ | 3,528 | $ | 6,823 | ||||||
Mortgage loans | 1,267 | 1,410 | 2,677 | |||||||||
Consumer loans | 8,506 | 3,094 | 11,600 | |||||||||
Total | $ | 13,068 | $ | 8,032 | $ | 21,100 |
As of March 31, 2019 and December 31, 2018, the Institution maintained an allowance for loan losses equivalent to 140% and 131% of the non-performing loan portfolio, respectively.
The allowance for loan losses resulting from the loan portfolio classifications as of March 31, 2019 and December 31, 2018 recorded in the same years, together with the additional allowance required, were classified as follows:
March 31, 2019 | December 31, 2018 | |||||||||||||||
Degree of credit risk |
Classification
of the loan portfolio by risk degree |
Allowance for
loan losses |
Classification
of the loan portfolio by risk degree |
Allowance for
loan losses |
||||||||||||
A | $ | 633,740 | $ | 3,383 | $ | 638,366 | $ | 3,340 | ||||||||
B | 95,399 | 3,548 | 89,984 | 3,408 | ||||||||||||
C | 28,868 | 2,865 | 29,372 | 2,859 | ||||||||||||
D | 10,319 | 3,668 | 10,309 | 3,797 | ||||||||||||
E | 9,348 | 6,082 | 9,877 | 5,959 | ||||||||||||
Base classification portfolio | 777,674 | 19,546 | 777,908 | 19,363 | ||||||||||||
Less - | ||||||||||||||||
Guarantees and credit openings | (85,661 | ) | - | (94,267 | ) | - | ||||||||||
Un-accrued financial burden | (612 | ) | - | (616 | ) | - | ||||||||||
Interest collected in advance on factoring operations | (175 | ) | - | (177 | ) | - | ||||||||||
Loan portfolio | $ | 691,226 | - | $ | 682,848 | - | ||||||||||
Additional reserves | 1,290 | 1,737 | ||||||||||||||
Total allowance for loan losses | $ | 20,836 | $ | 21,100 |
Changes in the allowance for loan losses for the quarter ended March 31, 2019 and for the year ended December 31, 2018 are as follows:
March 31, 2019 | December 31, 2018 | |||||||
Opening balances | $ | 21,100 | $ | 20,051 | ||||
Provisions (applications) with a charge (credit) to: | ||||||||
Net income | 5,483 | 20,656 | ||||||
Transfer of foreclosed assets | (9 | ) | (65 | ) | ||||
Written-off loans | (5,708 | ) | (19,591 | ) | ||||
Other | (30 | ) | 49 | |||||
Closing balances | $ | 20,836 | $ | 21,100 |
Page 24
Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018
Note 10 - Other receivables (net)
As of March 31, 2019 and December 31, 2018, Other receivables are comprised as follows:
March 31, 2019 | December 31, 2018 | |||||||
Collateral given in cash for transactions performed on OTC markets | $ | 23,956 | $ | 29,507 | ||||
Receivables arising from settlement of transactions | 39,604 | 44,342 | ||||||
Other debtors | 7,708 | 7,025 | ||||||
Employee loans | 4,200 | 4,239 | ||||||
Recoverable taxes | 4,495 | 4,801 | ||||||
79,963 | 89,914 | |||||||
Allowance for doubtful accounts | (917 | ) | (825 | ) | ||||
Total | $ | 79,046 | $ | 89,089 |
As of March 31, 2019 and December 31, 2018, receivables arising from settlement of transactions are as follows:
March 31, 2019 | December 31, 2018 | |||||||
Foreign currency | $ | 24,150 | $ | 33,603 | ||||
Debt instruments | 15,326 | 6,428 | ||||||
Equity securities | 113 | 1 | ||||||
Derivatives | 15 | 4,310 | ||||||
Total | $ | 39,604 | $ | 44,342 |
Note 11 - Deposits
As of March 31, 2019 and December 31, 2018, deposits by type of currency are as follows:
Mexican pesos | Foreign currency | Total | ||||||||||||||||||||||
March 31, 2019 | December 31, 2018 | March 31, 2019 | December 31, 2018 | March 31, 2019 | December 31, 2018 | |||||||||||||||||||
Demand deposits | ||||||||||||||||||||||||
Non-interest | $ | 212,530 | $ | 206,597 | $ | 37 | $ | 43 | $ | 212,567 | $ | 206,640 | ||||||||||||
Interest | 199,304 | 194,454 | 50,570 | 53,951 | 249,874 | 248,405 | ||||||||||||||||||
411,834 | 401,051 | 50,607 | 53,994 | 462,441 | 455,045 | |||||||||||||||||||
Time deposits | ||||||||||||||||||||||||
Customer deposits | 173,135 | 161,532 | 20,393 | 17,446 | 193,528 | 178,978 | ||||||||||||||||||
Money market | 44,777 | 57,777 | 398 | 511 | 45,175 | 58,288 | ||||||||||||||||||
217,912 | 219,309 | 20,791 | 17,957 | 238,703 | 237,266 | |||||||||||||||||||
Credit instruments issued | ||||||||||||||||||||||||
Banking bonds issued | 6,503 | 5,024 | 21,353 | 19,985 | 27,856 | 25,009 | ||||||||||||||||||
Unsecured bonds | 13,254 | 13,226 | 6,400 | 6,490 | 19,654 | 19,716 | ||||||||||||||||||
19,757 | 18,250 | 27,753 | 26,475 | 47,510 | 44,725 | |||||||||||||||||||
Global deposits account | ||||||||||||||||||||||||
without movements | 1,344 | 1,361 | 156 | 140 | 1,500 | 1,501 | ||||||||||||||||||
Total | $ | 650,847 | $ | 639,971 | $ | 99,307 | $ | 98,566 | $ | 750,154 | $ | 738,537 |
Page 25
Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018
As of March 31, 2019 and December 31, 2018, end-of-period funding rates were as follows:
Note 12 – Credit instruments issued
As of March 31, 2019 and December 31, 2018, the Institution has issued short and long-term debt with a market value of $47,510 and $44,725, respectively, which are comprised as follows:
Number of securities | Market Value | |||||||||||||||||||
Instrument | 2019 | 2018 | 2019 | 2018 | Maturity date | Rate | ||||||||||||||
Certificates of deposits (unsecure) | 1,700,000,000 | 1,700,000,000 | $ | 1,700 | $ | 1,700 | 09-Mar-2021 | 8.91% | ||||||||||||
Certificates of deposits (unsecure) | 4,000,000,000 | 4,000,000,000 | 4,000 | 4,000 | 14-Jun-2021 | Variable rate (TIIE + 38 basis points) | ||||||||||||||
Certificates of deposits (unsecure) | 3,000,000,000 | 3,000,000,000 | 3,000 | 3,000 | 01-Sep-2026 | 7.19% | ||||||||||||||
Certificates of deposits (unsecure) | 6,393,369,925 | 6,483,540,067 | 6,393 | 6,484 | 10-Feb-2020 | Variable rate (LIBOR + 20 basis points) | ||||||||||||||
Certificates of deposits (unsecure) | 4,460,971,000 | 4,460,971,000 | 4,461 | 4,461 | 06-May-2022 | Variable rate (TIIE + 15 basis points) | ||||||||||||||
Structured bank bonds | 58,250,000 | - | 58 | - | 17-Mar-2022 | Variable rate (TIIE) | ||||||||||||||
Structured bank bonds | 52,000,000 | - | 52 | - | 17-Mar-2022 | Variable rate (TIIE) | ||||||||||||||
Structured bank bonds | 1,750,000 | - | 2 | - | 17-Mar-2022 | Variable rate (TIIE) | ||||||||||||||
Structured bank bonds | 5,000,000 | - | 5 | - | 17-Mar-2022 | Variable rate (TIIE) | ||||||||||||||
Structured bank bonds | 51,403,500 | 61,178,500 | 51 | 61 | 24-May-2021 | Variable rate (TIIE) | ||||||||||||||
Structured bank bonds | 20,400,000 | 20,400,000 | 20 | 20 | 12-May-2021 | Variable rate (TIIE) | ||||||||||||||
Structured bank bonds | 310,518,000 | 320,618,000 | 311 | 321 | 23-Apr-2021 | Variable rate (TIIE) | ||||||||||||||
Structured bank bonds | 59,100,000 | - | 59 | - | 26-Mar-2021 | 9.5% | ||||||||||||||
Structured bank bonds | 6,100,000 | 6,100,000 | 6 | 6 | 16-Mar-2021 | Variable rate (TIIE) | ||||||||||||||
Structured bank bonds | 169,200,000 | - | 169 | - | 08-Mar-2021 | 9.5% | ||||||||||||||
Structured bank bonds | 23,110,000 | 23,110,000 | 23 | 23 | 03-Mar-2021 | Index (SXDP) | ||||||||||||||
Structured bank bonds | 4,500,000 | 4,500,000 | 5 | 5 | 03-Mar-2021 | Index (SXDP) | ||||||||||||||
Structured bank bonds | 47,450,000 | 47,450,000 | 47 | 47 | 23-Feb-2021 | Variable rate (TIIE) | ||||||||||||||
Structured bank bonds | 166,150,000 | - | 166 | - | 28-Jun-2021 | 10% | ||||||||||||||
Structured bank bonds | 182,080,000 | 183,830,000 | 182 | 184 | 14-Dec-2020 | Index (SXDP) | ||||||||||||||
Structured bank bonds | 133,850,000 | 138,850,000 | 134 | 139 | 23-Nov-2020 | Index (SXDP) | ||||||||||||||
Structured bank bonds | 221,150,000 | 237,650,000 | 221 | 238 | 09-Nov-2020 | Index (SXDP) | ||||||||||||||
Structured bank bonds | - | 51,000,000 | - | 51 | 09-Nov-2020 | Index (SXDP) | ||||||||||||||
Structured bank bonds | 10,000,000 | 10,000,000 | 10 | 10 | 05-Nov-2020 | Variable rate (TIIE) |
Page 26
Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018
Number of securities | Market Value | |||||||||||||||||||
Instrument | 2019 | 2018 | 2019 | 2018 | Maturity date | Rate | ||||||||||||||
Structured bank bonds | 423,976,700 | 498,876,700 | 424 | 499 | 26-Oct-2020 | Index (SXDP) | ||||||||||||||
Structured bank bonds | 858,021,400 | 876,771,400 | 858 | 877 | 23-Oct-2020 | Variable rate (TIIE) | ||||||||||||||
Structured bank bonds | 266,200,000 | 288,700,000 | 266 | 289 | 02-Jun-2020 | Index (Euro SX5E) | ||||||||||||||
Structured bank bonds | 50,000,000 | - | 50 | - | 27-Mar-2020 | 5% | ||||||||||||||
Structured bank bonds | 19,350,000 | - | 19 | - | 27-Mar-2020 | 5% | ||||||||||||||
Structured bank bonds | 134,434,000 | - | 134 | - | 25-Mar-2020 | Variable rate (TIIE) | ||||||||||||||
Structured bank bonds | 139,100,000 | - | 139 | - | 23-Mar-2020 | Variable rate (TIIE) | ||||||||||||||
Structured bank bonds | 16,200,500 | 16,200,500 | 16 | 16 | 20-Feb-2020 | Variable rate (FX) | ||||||||||||||
Structured bank bonds | 16,200,500 | 16,200,500 | 16 | 16 | 20-Feb-2020 | Index (Euro SX5E) | ||||||||||||||
Structured bank bonds | 37,010,000 | 37,010,000 | 37 | 37 | 27-Dec-2019 | Index (Euro SX7E) | ||||||||||||||
Structured bank bonds | 15,000,000 | 15,000,000 | 15 | 15 | 19-Dec-2019 | Index (Euro STOXX 50) | ||||||||||||||
Structured bank bonds | 68,615,000 | 68,615,000 | 69 | 69 | 22-Nov-2019 | Index (S&P 500) | ||||||||||||||
Structured bank bonds | 175,000,000 | 175,000,000 | 175 | 175 | 14-Nov-2019 | Index (SXDP) | ||||||||||||||
Structured bank bonds | - | 20,000,000 | - | 20 | 07-Nov-2019 | Index (SXDP) | ||||||||||||||
Structured bank bonds | 101,000,000 | 101,000,000 | 101 | 101 | 16-Oct-2019 | Index (Euro STOXX 50) | ||||||||||||||
Structured bank bonds | 139,050,000 | 139,050,000 | 139 | 139 | 15-Oct-2019 | 9.54% | ||||||||||||||
Structured bank bonds | 4,550,000 | 7,350,000 | 5 | 7 | 03-Oct-2019 | Index (NKY and SXE) | ||||||||||||||
Structured bank bonds | 84,800,000 | - | 85 | - | 26-Sep-2019 | 4.75% | ||||||||||||||
Structured bank bonds | 96,360,000 | 96,360,000 | 96 | 96 | 25-Sep-2019 | Variable rate (TIIE) | ||||||||||||||
Structured bank bonds | 93,400,000 | 93,400,000 | 93 | 93 | 04-Sep-2019 | Index (IBEX35) | ||||||||||||||
Structured bank bonds | 10,000,000 | 10,000,000 | 10 | 10 | 30-Jul-2019 | Index (IPC) | ||||||||||||||
Structured bank bonds | 10,000,000 | 10,000,000 | 10 | 10 | 30-Jul-2019 | Index (IPC) | ||||||||||||||
Structured bank bonds | 10,000,000 | 10,000,000 | 10 | 10 | 11-Jul-2019 | Index (IPC) | ||||||||||||||
Structured bank bonds | 15,000,000 | 15,000,000 | 15 | 15 | 27-Jun-2019 | Index (IPC) | ||||||||||||||
Structured bank bonds | 10,000,000 | 10,000,000 | 10 | 10 | 26-Jun-2019 | Variable rate (TIIE) | ||||||||||||||
Structured bank bonds | 120,300,000 | 120,300,000 | 120 | 120 | 24-Jun-2019 | Index (IPC) | ||||||||||||||
Structured bank bonds | 1,500,000 | 1,500,000 | 2 | 2 | 06-Jun-2019 | Index (IBEX35) | ||||||||||||||
Structured bank bonds | 210,693,000 | 216,444,400 | 211 | 216 | 06-Jun-2019 | Index (IBEX35) | ||||||||||||||
Structured bank bonds | 27,150,000 | 27,150,000 | 27 | 27 | 06-Jun-2019 | Index (IBEX35) | ||||||||||||||
Structured bank bonds | 58,850,000 | 58,850,000 | 59 | 59 | 06-Jun-2019 | Index (IBEX35) | ||||||||||||||
Structured bank bonds | 118,900,000 | 121,900,000 | 119 | 122 | 29-May-2019 | Index (S&P and IPC) | ||||||||||||||
Structured bank bonds | 20,200,000 | 20,200,000 | 20 | 20 | 23-May-2019 | Index (IBEX35) | ||||||||||||||
Structured bank bonds | 181,762,764 | 184,326,291 | 182 | 184 | 17-May-2019 | Index (Euro STOXX 50) | ||||||||||||||
Structured bank bonds | 24,094,481 | - | 24 | - | 03-May-2019 | 0.25% | ||||||||||||||
Structured bank bonds | 29,640,436 | - | 30 | - | 29-Apr-2019 | 0.25% | ||||||||||||||
Structured bank bonds | 193,779,000 | - | 194 | - | 29-Apr-2019 | 8% | ||||||||||||||
Structured bank bonds | 49,600,000 | 49,600,000 | 50 | 50 | 26-Apr-2019 | Index (Euro STOXX 50) | ||||||||||||||
Structured bank bonds | 113,595,200 | 113,595,200 | 114 | 114 | 26-Apr-2019 | Index (SX7E) | ||||||||||||||
Structured bank bonds | 6,205,500 | 6,205,500 | 6 | 6 | 26-Apr-2019 | Index (SX7E) | ||||||||||||||
Structured bank bonds | 200,000,000 | - | 200 | - | 26-Apr-2019 | 12% | ||||||||||||||
Structured bank bonds | 100,000,000 | - | 100 | - | 24-Apr-2019 | 12% | ||||||||||||||
Structured bank bonds | 100,000,000 | - | 100 | - | 23-Apr-2019 | 12% | ||||||||||||||
Structured bank bonds | 100,000,000 | - | 100 | - | 23-Apr-2019 | 12% | ||||||||||||||
Structured bank bonds | 100,000,000 | - | 100 | - | 23-Apr-2019 | 12% | ||||||||||||||
Structured bank bonds | 193,779,000 | - | 194 | - | 23-Apr-2019 | 7% | ||||||||||||||
Structured bank bonds | 100,000,000 | - | 100 | - | 22-Apr-2019 | 12% | ||||||||||||||
Structured bank bonds | 100,000,000 | - | 100 | - | 22-Apr-2019 | 12% |
Page 27
Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018
Number of securities | Market Value | |||||||||||||||||||||
Instrument | 2019 | 2018 | 2019 | 2018 | Maturity date | Rate | ||||||||||||||||
Structured bank bonds | 11,363,201 | - | 11 | - | 22-Apr-2019 | 0.25 | % | |||||||||||||||
Structured bank bonds | 200,000,000 | - | 200 | - | 17-Apr-2019 | 12 | % | |||||||||||||||
Structured bank bonds | 100,000,000 | - | 100 | - | 17-Apr-2019 | 12 | % | |||||||||||||||
Structured bank bonds | 38,840,000 | - | 39 | - | 17-Apr-2019 | 14 | % | |||||||||||||||
Structured bank bonds | 193,779,000 | - | 194 | - | 17-Apr-2019 | 7.5 | % | |||||||||||||||
Structured bank bonds | 48,444,750 | - | 48 | - | 17-Apr-2019 | 7 | % | |||||||||||||||
Structured bank bonds | 17,000,000 | - | 17 | - | 16-Apr-2019 | 12 | % | |||||||||||||||
Structured bank bonds | 100,000,000 | - | 100 | - | 15-Apr-2019 | 11 | % | |||||||||||||||
Structured bank bonds | 100,000,000 | - | 100 | - | 15-Apr-2019 | 12 | % | |||||||||||||||
Structured bank bonds | 21,850,520 | - | 22 | - | 12-Apr-2019 | 0.25 | % | |||||||||||||||
Structured bank bonds | 21,900,000 | - | 22 | - | 11-Apr-2019 | 12 | % | |||||||||||||||
Structured bank bonds | 10,000,000 | - | 10 | - | 10-Apr-2019 | 12 | % | |||||||||||||||
Structured bank bonds | 25,000,000 | - | 25 | - | 10-Apr-2019 | 12 | % | |||||||||||||||
Structured bank bonds | 290,668,500 | - | 291 | - | 10-Apr-2019 | 8 | % | |||||||||||||||
Structured bank bonds | 58,133,700 | - | 58 | - | 09-Apr-2019 | 5.3 | % | |||||||||||||||
Structured bank bonds | 200,000,000 | - | 200 | - | 08-Apr-2019 | 12 | % | |||||||||||||||
Structured bank bonds | 21,000,000 | - | 21 | - | 05-Apr-2019 | 10 | % | |||||||||||||||
Structured bank bonds | 8,768,500 | - | 9 | - | 05-Apr-2019 | 0.25 | % | |||||||||||||||
Structured bank bonds | 38,755,800 | - | 39 | - | 05-Apr-2019 | 27.6 | % | |||||||||||||||
Structured bank bonds | 5,000,000 | - | 5 | - | 04-Apr-2019 | 9.82 | % | |||||||||||||||
Structured bank bonds | 49,878,715 | - | 50 | - | 04-Apr-2019 | 17.9 | % | |||||||||||||||
Structured bank bonds | 29,066,850 | - | 29 | - | 04-Apr-2019 | 8.9 | % | |||||||||||||||
Structured bank bonds | 55,011,920 | - | 55 | - | 04-Apr-2019 | 12 | % | |||||||||||||||
Structured bank bonds | 19,377,900 | - | 19 | - | 04-Apr-2019 | 4.27 | % | |||||||||||||||
Structured bank bonds | 16,100,000 | 16,100,000 | 16 | 16 | 03-Apr-2019 | Index (NIKKEI 225) | ||||||||||||||||
Structured bank bonds | 29,066,850 | - | 29 | - | 03-Apr-2019 | 4.1 | % | |||||||||||||||
Structured bank bonds | 38,755,800 | - | 39 | - | 02-Apr-2019 | 9.95 | % | |||||||||||||||
Structured bank bonds | 116,267,400 | - | 116 | - | 02-Apr-2019 | 5.02 | % | |||||||||||||||
Structured bank bonds | 184,090,050 | - | 184 | - | 01-Apr-2019 | 4 | % | |||||||||||||||
Structured bank bonds | - | 9,500,000 | - | 10 | 27-Mar-2019 | Index (NIKKEI 225) | ||||||||||||||||
Structured bank bonds | - | 29,300,000 | - | 29 | 27-Mar-2019 | Index (S&P and IPC) | ||||||||||||||||
Structured bank bonds | - | 535,455,000 | - | 535 | 25-Mar-2019 | Index (IPC) | ||||||||||||||||
Structured bank bonds | - | 19,710,000 | - | 20 | 05-Mar-2019 | Index (NIKKEI 225) | ||||||||||||||||
Structured bank bonds | - | 55,500,000 | - | 56 | 01-Mar-2019 | Index (S&P and IPC) | ||||||||||||||||
Structured bank bonds | - | 110,000,000 | - | 110 | 21-Feb-2019 | Index (Euro STOXX 50) | ||||||||||||||||
Structured bank bonds | - | 10,000,000 | - | 10 | 14-Feb-2019 | Index (IBEX35) | ||||||||||||||||
Structured bank bonds | - | 15,000,000 | - | 15 | 05-Feb-2019 | 11 | % | |||||||||||||||
Structured bank bonds | - | 24,711,384 | - | 25 | 01-Feb-2019 | 0.25 | % | |||||||||||||||
Structured bank bonds | - | 16,021,623 | - | 16 | 25-Jan-2019 | 0.25 | % | |||||||||||||||
Structured bank bonds | - | 10,000,000 | - | 10 | 18-Jan-2019 | 12 | % | |||||||||||||||
Structured bank bonds | - | 27,415,389 | - | 27 | 18-Jan-2019 | 0.25 | % | |||||||||||||||
Structured bank bonds | - | 31,931,235 | - | 32 | 14-Jan-2019 | 0.25 | % | |||||||||||||||
Structured bank bonds | - | 58,953,600 | - | 59 | 11-Jan-2019 | 5.81 | % | |||||||||||||||
Structured bank bonds | - | 24,052,000 | - | 24 | 10-Jan-2019 | 12 | % | |||||||||||||||
Structured bank bonds | - | 25,000,000 | - | 25 | 10-Jan-2019 | 12 | % | |||||||||||||||
Structured bank bonds | - | 60,000,000 | - | 60 | 10-Jan-2019 | Variable rate (FX) | ||||||||||||||||
Structured bank bonds | - | 10,000,000 | - | 10 | 09-Jan-2019 | 11 | % |
Page 28
Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018
Number of securities | Market Value | |||||||||||||||||||||
Instrument | 2019 | 2018 | 2019 | 2018 | Maturity date | Rate | ||||||||||||||||
Structured bank bonds | - | 40,000,000 | - | 40 | 08-Jan-2019 | Variable rate (FX) | ||||||||||||||||
Structured bank bonds | - | 13,341,200 | - | 13 | 04-Jan-2019 | 0.25 | % | |||||||||||||||
Structured bank bonds | - | 70,000,000 | - | 70 | 03-Jan-2019 | 12.23 | % | |||||||||||||||
Structured bank bonds | - | 39,302,400 | - | 39 | 03-Jan-2019 | 6.34 | % | |||||||||||||||
Senior notes | 19,377,900,000 | 19,651,200,000 | 19,378 | 19,651 | 09-Nov-2022 | 4.13 | % | |||||||||||||||
47,445,689,362 | 45,076,296,889 | 47,445 | 45,076 | |||||||||||||||||||
Minus - | ||||||||||||||||||||||
Issuance costs | (156,431,552 | ) | (169,165,267 | ) | (156 | ) | (169 | ) | ||||||||||||||
Plus Valuation of structured bonds | (208,937,727 | ) | (374,129,559 | ) | (208 | ) | (374 | ) | ||||||||||||||
Accrued interest | 429,244,003 | 191,967,671 | 429 | 192 | ||||||||||||||||||
Total | 47,509,564,086 | 44,724,969,734 | $ | 47,510 | $ | 44,725 |
Page 29
Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018
Note 13 - Bank and other loans
As of March 31, 2019 and as of December 31, 2018 are as follows:
March 31, 2019 | December 31, 2018 | |||||||
Total | Total | |||||||
Demand loans: | ||||||||
Received “call money” transactions | $ | 6,346 | $ | 9,717 | ||||
Loans with foreign banking institutions | 46 | 12 | ||||||
Loans with development banking institutions | 74 | 120 | ||||||
Loans with public fiduciary funds | 326 | 141 | ||||||
Total demand loans | 6,792 | 9,990 | ||||||
Short-term portion: | ||||||||
Loans entered into with foreign Banks | 10,922 | 7,539 | ||||||
Loans from development banking institutions | 2,928 | 3,304 | ||||||
Loans from public fiduciary funds | 8,590 | 8,241 | ||||||
Total short-term loans | 22,440 | 19,084 | ||||||
Long-term portion: | ||||||||
Loans entered into with foreign Banks | 20 | 30 | ||||||
Loans from development banking institutions | 21,309 | 20,900 | ||||||
Loans from public fiduciary funds | 7,013 | 7,079 | ||||||
Total long-term loans | 28,342 | 28,009 | ||||||
Total interbank and other loans | $ | 57,574 | $ | 57,083 |
Note 14 - Creditors from settlement of transactions
As of March 31, 2019 and December 2018, are as follows:
March 31, 2019 | December 31, 2018 | |||||||
Foreign currency | $ | 31,199 | $ | 37,931 | ||||
Debt securities | 9,876 | 8,051 | ||||||
Option contracts | 10 | 2,637 | ||||||
Equity securities | 37 | 1 | ||||||
Total | $ | 41,122 | $ | 48,620 |
Note 15 - Comparative maturities of principal assets and liabilities
The maturities of the significant assets and liabilities held as of March 31, 2019 were as follows:
6 months | Up to 1 year | 1 to 5 years | Over 5 years | Total | ||||||||||||||||
Assets: | ||||||||||||||||||||
Funds available | $ | 45,472 | $ | - | $ | 50 | $ | 28,158 | $ | 73,680 | ||||||||||
Margin accounts | 3,521 | - | - | - | 3,521 | |||||||||||||||
Trading securities | 30,476 | 7,787 | 25,966 | 13,284 | 77,513 | |||||||||||||||
Securities available for sale | 23,321 | 49,322 | 55,569 | 24,666 | 152,878 | |||||||||||||||
Securities held to maturity | - | - | 1,438 | 9,464 | 10,902 | |||||||||||||||
Debtors under sale and repurchase agreements | 63,768 | - | - | - | 63,768 |
Page 30
Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018
6 months | Up to 1 year | 1 to 5 years | Over 5 years | Total | ||||||||||||||||
Derivatives | 11,839 | 7,713 | 51,358 | 64,702 | 135,612 | |||||||||||||||
Performing loan portfolio | 195,958 | 94,300 | 261,879 | 124,213 | 676,350 | |||||||||||||||
Other receivables (net) | 71,747 | 2,778 | 1,409 | 3,112 | 79,046 | |||||||||||||||
Total assets | $ | 446,102 | $ | 161,900 | $ | 397,669 | $ | 267,599 | $ | 1,273,270 | ||||||||||
Liabilities: | ||||||||||||||||||||
Demand deposits | $ | 462,441 | $ | - | $ | - | $ | - | $ | 462,441 | ||||||||||
Time deposits | 153,197 | 40,225 | 676 | 44,605 | 238,703 | |||||||||||||||
Credit instruments issued | 4,968 | 7,244 | 32,298 | 3,000 | 47,510 | |||||||||||||||
Bank and other loans | 27,368 | 1,703 | 25,406 | 3,097 | 57,574 | |||||||||||||||
Creditors under sale and repurchase agreements | 65,455 | - | - | - | 65,455 | |||||||||||||||
Collateral sold or pledged as guarantee | 24,006 | - | - | - | 24,006 | |||||||||||||||
Derivatives | 9,632 | 6,120 | 66,641 | 52,524 | 134,917 | |||||||||||||||
Creditors from settlement of transactions | 41,122 | - | - | - | 41,122 | |||||||||||||||
Creditors from collaterals received in cash | 28,378 | - | - | - | 28,378 | |||||||||||||||
Sundry creditors and other payables | 23,077 | 7,916 | 627 | 2,908 | 34,528 | |||||||||||||||
Subordinated liabilities | - | - | - | 34,819 | 34,819 | |||||||||||||||
Total liabilities | $ | 839,644 | $ | 63,208 | $ | 125,648 | $ | 140,953 | $ | 1,169,453 | ||||||||||
Assets less liabilities | $ | (393,542 | ) | $ | 98,692 | $ | 272,021 | $ | 126,646 | $ | 103,817 |
Note 16 - Related-party transactions and balances
Transactions are carried out among subsidiaries and affiliate companies of the Institution (“related companies”), such as investment, deposits, rendering of services, etc., most of which generate income for one entity and an expense for another. Transactions and balances among consolidating companies were eliminated, while those of unconsolidated entities remain in effect.
As of March 31, 2019 and December 31, 2018, the Institution’s main receivable and payable balances with related parties are as follows:
March 31, 2019 | December31, 2018 | |||||||
Receivable: | ||||||||
Funds available | $ | 1,829 | $ | 959 | ||||
Debtors under sale and repurchase agreements (1) | $ | 5,104 | $ | 14,529 | ||||
Derivatives (asset) (2) | $ | 56,003 | $ | 69,187 | ||||
Performing loan portfolio (3) | $ | 5,909 | $ | 5,471 | ||||
Other receivables, (net) (4) | $ | 7,847 | $ | 4,615 | ||||
Other asset | $ | 1,213 | $ | 953 | ||||
Payable: | ||||||||
Time deposits (5) | $ | 1,362 | $ | 2,197 | ||||
Demand deposits | $ | 1,881 | $ | 2,110 |
Page 31
Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018
March 31, 2019 | December 31, 2018 | |||||||
Credit instruments issued (6) | $ | 988 | $ | 980 | ||||
Creditors under sale and repurchase agreements | $ | 8,562 | $ | 9,287 | ||||
Derivatives (liability) (2) | $ | 35,267 | $ | 37,087 | ||||
Other payables (7) | $ | 22,205 | $ | 33,588 | ||||
Creditors from settlement of transactions | $ | 6,938 | $ | 724 | ||||
Subordinated liabilities (8) | $ | 27,441 | $ | 28,109 |
The most significant transactions carried out by the Institution with related parties (at face values) for the quarters ended March 31, 2019 and 2018, were as follows:
March 31, 2019 | March 31, 2018 | |||||||
Revenues: | ||||||||
Interest income | $ | 65 | $ | 54 | ||||
Interest of repurchase agreements | $ | 30 | $ | 28 | ||||
Other Income | $ | 49 | $ | 22 | ||||
Expenses: | ||||||||
Interest expense | $ | 686 | $ | 907 | ||||
Administrative and promotional expenses | $ | 262 | $ | 159 | ||||
Technical advisory services | $ | 452 | $ | 492 | ||||
Net gain on financial assets and liabilities | $ | (9,393 | ) | $ | (11,325 | ) | ||
Net Commission and fees | $ | 1,439 | $ | 1,481 |
(1) | As of March 31, 2019 and December 31, 2018, transactions with related parties reported in Debtors under sale and repurchase agreements are: |
March 31, 2019 | December 31, 2018 | |||||||||||||||
Assets | Liabilities | Assets | Liabilities | |||||||||||||
Casa de Bolsa Santander, S.A. de C.V. | $ | 296 | $ | 8,550 | $ | 1,402 | $ | 9,270 | ||||||||
Banco Santander Spain | 4,808 | - | 13,127 | - | ||||||||||||
Other | - | 12 | - | 17 | ||||||||||||
$ | 5,104 | $ | 8,562 | $ | 14,529 | $ | 9,287 |
(2) | As of March 31, 2019 and December 31, 2018, asset and liability transactions with derivative financial instruments are as follows: |
March 31, 2019 | December 31, 2018 | |||||||||||||||
Assets | Liabilities | Assets | Liabilities | |||||||||||||
Banco Santander Spain | $ | 55,986 | $ | 35,266 | $ | 69,178 | $ | 37,082 | ||||||||
Other | 17 | 1 | 9 | 5 | ||||||||||||
$ | 56,003 | $ | 35,267 | $ | 69,187 | $ | 37,087 |
(3) | As of March 31, 2019, it is comprised of loans to Santander Global Technology, S.L. and Santander Capital Structuring, S.A. de C.V., which amount to $1,696 and $1,768, respectively, at an average interest rate of 8.34% and 9.29% respectively. |
Page 32
Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018
As of December 31, 2018, it is comprised of loans to Santander Global Technology, S.L. and Santander Capital Structuring, S.A. de C.V. which amount to $1,745 and $1,296, respectively, at an average interest rate of 6.85% and 11.33%, respectively.
(4) | As of March 31, 2019, other accounts receivable are primarily comprised of: |
· | Transactions pending settlement with Banco Santander Spain and Casa de Bolsa Santander, S.A. de C.V. for $5,080 and $1,461 respectively. |
· | Commission receivables of $1,087 from Zurich Santander Seguros México, S.A. for the placement of insurance policies through Bank branches and $162 from SAM Asset Management S.A. de C.V. for the placement of investments in investment funds. |
As of December 31, 2018, other accounts receivable are primarily comprised of:
· | Commission receivables of $1,108 from Zurich Santander Seguros México, S. A. for the placement of insurance policies through Bank branches and $153 from SAM Asset Management S.A. de C.V. for the placement of investments in investment funds. |
(5) | As of March 31, 2019, time deposits are as follows: |
Company | Instrument | 2019 Amount | Term |
Total
(%) |
||||||||||
Santander Capital Structuring, S.A. de C.V. | Time deposit (Mexican pesos and US dollars) | $ | 201 | 2 days | 7.33 | |||||||||
Santander Global Facilities, S.A. de C.V. | Time deposit (Mexican pesos and US dollars) | 619 | 3 days | 7.33 | ||||||||||
Other | Promissory note | 161 | ||||||||||||
$ | 981 |
As of December 31, 2018, time deposits are as follows:
Company | Instrument | 2018 Amount | Term |
Total
(%) |
||||||||||
Santander Global Technology, S.L. | Time deposit (Mexican pesos and US dollars) | $ | 377 | 2 days | 6.87 | |||||||||
Santander Capital Structuring, S.A. de C.V. | Time deposit (Mexican pesos and US dollars) | 355 | 2 days | 6.75 | ||||||||||
Santander Global Facilities, S.A. de C.V. | Time deposit (Mexican pesos and US dollars) | 324 | 3 days | 7.33 | ||||||||||
Other | Promissory note | 342 | ||||||||||||
$ | 1,398 |
(6) | As of March 31, 2019 and December 31, 2018, Banco Santander Spain has an investment in credit securities issued by the Institution with the following characteristics: |
Series | Amount | Term (years) | Rate (%) | |||||||||
2019 | ||||||||||||
BSANTM | $ | 965 | 4 | 4.125 | ||||||||
Total | $ | 965 |
Series | Amount | Term (years) | Rate (%) | |||||||||
2018 | ||||||||||||
BSANTM | $ | 969 | 4 | 4.125 | ||||||||
Total | $ | 969 |
Page 33
Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018
(7) | As of March 31, 2019 and December 31, 2018, other accounts payable is comprised of: |
March 31, 2019 | December 31, 2018 | |||||||
Guarantees on derivatives transactions: | ||||||||
Banco Santander (Spain) | $ | 21,091 | $ | 32,949 |
(8) | As of March 31, 2019, Banco Santander Spain, maintains an investment in subordinated liabilities issued by the Bank with the following characteristics: |
Amount | Term (years) | Rate (%) | ||||||||||
Subordinated liabilities | $ | 18,894 | 10 | 5.95 | ||||||||
Subordinated Additional Tier I Capital Notes | 8,547 | 31 | 8.5 | |||||||||
Total | $ | 27,441 |
As of December 31, 2018, Banco Santander Spain, maintains an investment in subordinated liabilities issued by the Bank with the following characteristics:
Amount | Term (years) | Rate (%) | ||||||||||
Subordinated liabilities | $ | 19,441 | 10 | 5.95 | ||||||||
Subordinated Additional Tier I Capital Notes | 8,668 | 31 | 8.5 | |||||||||
Total | $ | 28,109 |
The Institution entered into professional services contracts with Santander Tecnología México and Santander Global Technology, S.L., which provide systems development and operation services, among others. Similarly, the Institution acquired software developed by Santander Tecnología México and Santander Global Technology, S.L., for $628 and $1,474 for the periods ended March 31, 2019 and December 31, 2018, respectively.
Management believes that transactions with related parties are performed according to the prices and payment amounts that would be utilized with or between independent parties for comparable transactions.
Note 17 - Income taxes
The Income Tax Law (“LISR”) establishes that the applicable Income Tax (“ISR”) rate for 2014 and subsequent years is 30% of taxable income.
ISR is calculated considering certain effects of inflation, such as depreciation calculated according to values at constant prices. In addition, the effect of inflation on certain monetary assets and liabilities is accrued or deducted for the purpose of determining taxable income.
Tax reviews and issues
As of March 31, 2019 and December 31, 2018, the Management of the Institution does not report any contingency on revisions and fiscal matters.
Page 34
Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018
Note 18 - Stockholders’ equity
As of March 31, 2019 and December 31, 2018, capital stock, at nominal value, was as follows:
Number of shares | ||||||||||||||||
March 31,2019 | December 31, 2018 | March 31, 2019 | December 31, 2018 | |||||||||||||
Subscribed capital | ||||||||||||||||
Fixed capital - | ||||||||||||||||
Series “F” shares | 3,464,309,145 | 3,464,309,145 | $ | 13,098 | $ | 13,098 | ||||||||||
Series “B” shares | 3,322,685,212 | 3,322,685,212 | 12,562 | 12,562 | ||||||||||||
6,786,994,357 | 6,786,994,357 | 25,660 | 25,660 | |||||||||||||
Unsubscribed capital | ||||||||||||||||
Fixed capital - | ||||||||||||||||
Series “F” shares | 331,811,068 | 331,811,068 | - | - | ||||||||||||
Series “B” shares | 318,188,932 | 318,188,932 | - | - | ||||||||||||
650,000,000 | 650,000,000 | - | - | |||||||||||||
Total | 7,436,994,357 | 7,436,994,357 | $ | 25,660 | $ | 25,660 |
Note 19 - Contingencies
As of March 31, 2019 and December 31, 2018, the Institution was the defendant in various legal proceedings and claims arising in the ordinary course of business. While this situation represents contingent liabilities, according to the Institution’s Management and their legal, tax and labor lawyers, in the event of an unfavorable final decision, they do not expect any significant effect on the consolidated financial statements.
IPAB Indemnity
As of March 31, 2019 and December 31, 2018, the amount of the maximum contingencies related to the lawsuits that are covered by the IPAB, without considering those undetermined, is $368, for both periods.
Legal contingencies
As of March 31, 2019 and December 31, 2018, as a result of its business activities (without considering contingencies covered by the IPAB), the Institution has had certain claims and lawsuits representing contingent liabilities filed against it. Notwithstanding, Management and its internal and external legal, tax and labor advisers do not expect such proceedings to have a material effect on the consolidated financial statements in the event of an unfavorable outcome.
As of March 31, 2019 and December 31, 2018, the Institution has recorded contingency reserves for the amounts of $1,315 and $1,301, respectively, that have been included under the heading “Sundry creditors and other accounts payable” of the unaudited condensed consolidated balance sheet, which, based on the opinion of its internal and external legal advisors, Management considers to be adequate.
Page 35
Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018
Note 20 - Financial Margin
For the quarters ended March 31, 2019 and March 31, 2018, the financial margin were as follows:
March 31, 2019 | ||||||||||||
Amounts | ||||||||||||
Mexican pesos | US dollars | Total | ||||||||||
Interest income: | ||||||||||||
Interest and yield on loan portfolio | $ | 17,250 | $ | 856 | $ | 18,106 | ||||||
Interest and yield on loan portfolio related to credit card transactions | 3,514 | - | 3,514 | |||||||||
Interest and yield of securities | 4,371 | 263 | 4,634 | |||||||||
Interest and yield of funds available | 649 | 210 | 859 | |||||||||
Interest and yield of sale and repurchase agreements and securities loans | 3,220 | - | 3,220 | |||||||||
Interest and yield of margin accounts | 190 | 118 | 308 | |||||||||
Commissions collected on loan originations | 132 | - | 132 | |||||||||
Total interest income | 29,326 | 1,447 | 30,773 | |||||||||
Interest expense: | ||||||||||||
Interest from demand deposits | (3,004 | ) | (9 | ) | (3,013 | ) | ||||||
Interest from time deposits | (4,043 | ) | (259 | ) | (4,302 | ) | ||||||
Interest on bank and other loans | (917 | ) | (95 | ) | (1,012 | ) | ||||||
Interest from credit instruments issued | (417 | ) | (268 | ) | (685 | ) | ||||||
Interest from subordinated debt | - | (436 | ) | (436 | ) | |||||||
Interest and premium of sale and repurchase agreements and securities loans | (4,876 | ) | - | (4,876 | ) | |||||||
Total interest expense | (13,257 | ) | (1,067 | ) | (14,324 | ) | ||||||
Financial margin | $ | 16,069 | $ | 380 | $ | 16,449 |
March 31, 2018 | ||||||||||||
Amounts | ||||||||||||
Mexican pesos | US dollars | Total | ||||||||||
Interest income: | ||||||||||||
Interest and yield on loan portfolio | $ | 15,096 | $ | 700 | $ | 15,796 | ||||||
Interest and yield on loan portfolio related to credit card transactions | 3,180 | - | 3,180 | |||||||||
Interest and yield of securities | 4,142 | 197 | 4,339 | |||||||||
Interest and yield of funds available | 594 | 109 | 703 | |||||||||
Interest and yield of sale and repurchase agreements and securities loans | 1,523 | - | 1,523 | |||||||||
Interest and yield of margin accounts | 222 | 74 | 296 | |||||||||
Commissions collected on loan originations | 151 | - | 151 | |||||||||
Total interest income | 24,908 | 1,080 | 25,988 | |||||||||
Interest expense: | ||||||||||||
Interest from demand deposits | (2,376 | ) | (6 | ) | (2,382 | ) | ||||||
Interest from time deposits | (3,170 | ) | (166 | ) | (3,336 | ) | ||||||
Interest on bank and other loans | (841 | ) | (33 | ) | (874 | ) | ||||||
Interest from credit instruments issued | (459 | ) | (219 | ) | (678 | ) |
Page 36
Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018
March 31, 2018 | ||||||||||||
Amounts | ||||||||||||
Mexican pesos | US dollars | Total | ||||||||||
Interest from subordinated debt | - | (429 | ) | (429 | ) | |||||||
Interest and premium of sale and repurchase agreements and securities loans | (3,674 | ) | - | (3,674 | ) | |||||||
Total interest expense | (10,520 | ) | (853 | ) | (11,373 | ) | ||||||
Financial margin | $ | 14,388 | $ | 227 | $ | 14,615 |
Note 21 - Commission and fee income
For the quarters ended March 31, 2019 and March 31, 2018, Commission and fee income are comprised as follows:
Description | March 31, 2019 | March 31, 2018 | ||||||
Debit and credit card | $ | 2,262 | $ | 1,922 | ||||
Account management | 307 | 296 | ||||||
Collection services | 750 | 697 | ||||||
Insurance | 1,160 | 1,028 | ||||||
Investment funds | 370 | 394 | ||||||
Financial advice and public offers | 356 | 294 | ||||||
Purchase-sale of securities and money market transactions | 189 | 111 | ||||||
Checks trading | 63 | 61 | ||||||
Foreign trade | 318 | 325 | ||||||
Other | 241 | 362 | ||||||
$ | 6,016 | $ | 5,490 |
Note 22 - Commission and fee expense
For the quarters ended March 31, 2019 and March 31, 2018, Commission and fee expense are comprised as follows:
Description | March 31, 2019 | March 31, 2018 | ||||||
Debit and credit card | $ | (922 | ) | $ | (816 | ) | ||
Insurance | (23 | ) | (29 | ) | ||||
Financial advice and public offers | (11 | ) | (1 | ) | ||||
Purchase-sale of securities and money market transaction | (28 | ) | (40 | ) | ||||
Checks trading | (8 | ) | (8 | ) | ||||
Other | (598 | ) | (527 | ) | ||||
$ | (1,590 | ) | $ | (1,421 | ) |
Page 37
Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018
Note 23 - Net gain on financial assets and liabilities
For the quarters ended March 31, 2019 and March 31, 2018, the main items comprising the Net gain on financial assets and liabilities are as follows:
March 31, 2019 | March 31, 2018 | |||||||
Valuation result | ||||||||
Foreign exchange | $ | 23 | $ | (12 | ) | |||
Derivatives | 2,545 | 2,667 | ||||||
Equity shares | 80 | 86 | ||||||
Debt instruments | (47 | ) | (1,139 | ) | ||||
2,601 | 1,602 | |||||||
Purchase-sale result | ||||||||
Foreign exchange | 198 | 279 | ||||||
Derivatives | (3,003 | ) | (1,922 | ) | ||||
Equity shares | 47 | 126 | ||||||
Debt instruments | 489 | 203 | ||||||
(2,269 | ) | (1,314 | ) | |||||
Total | $ | 332 | $ | 288 |
Note 24 - Other operating income (net)
For the quarters ended March 31, 2019 and March 31, 2018, Other operating income (net) are as follows:
March 31, 2019 | March 31. 2018 | |||||||
Recovery of previously written-off loans (*) | $ | - | $ | 813 | ||||
Cancellation of liabilities and reserves | 89 | 122 | ||||||
Technical advisory services | 20 | 4 | ||||||
Interest on personnel loans | 73 | 70 | ||||||
Loss on loan portfolio sale | - | (7 | ) | |||||
Write-offs | (310 | ) | (363 | ) | ||||
Premiums paid on guarantees for SMEs loans portfolio | (183 | ) | (117 | ) | ||||
Legal expenses and loan portfolio recovery costs | (253 | ) | (249 | ) | ||||
Provision for legal and tax contingencies | (68 | ) | (136 | ) | ||||
Allowance for losses on foreclosed assets | (40 | ) | (27 | ) | ||||
Gain on sale of foreclosed assets | 31 | 15 | ||||||
Others | 90 | 67 | ||||||
Total | $ | (551 | ) | $ | 192 |
(*) | As mentioned in Note 4 of these unaudited condensed consolidated financial statements, since January 1, 2019, the Bank cancelled the surpluses in the income statement of the allowance for loan losses, as well as recognized the recovery of loans previously written-off against the heading “Allowance for loan losses” of the consolidated income statement; the amount of recovery of loans previously written-off is $1,164. |
Page 38
Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018
Note 25 - Administrative and promotional expenses
For the quarters ended March 31, 2019 and March 31, 2018, Administrative and promotional expenses are as follows:
March 31, 2019 | March 31, 2018 | |||||||
Salaries and employee benefits | $ | 3,865 | $ | 3,617 | ||||
Credit cards | 78 | 71 | ||||||
Professional fees | 89 | 236 | ||||||
Rents | 597 | 589 | ||||||
Advertising and communications | 251 | 219 | ||||||
Taxes other than income tax | 484 | 424 | ||||||
Information technology | 939 | 709 | ||||||
Depreciation and amortization | 878 | 695 | ||||||
IPAB contributions | 812 | 742 | ||||||
Securities transportation expenses | 323 | 235 | ||||||
Others | 940 | 681 | ||||||
Total | $ | 9,256 | $ | 8,218 |
Page 39
Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018
Note 26 - Information by segments
As of March 31, 2019 and March 31, 2018, the Institution provides integrated financial services to its clients, which include banking and credit operations, brokerage services and fund management for retirement pensions.
The main segment information for the quarter ended March 31, 2019, is as follows:
March 31, 2019 | ||||||||||||||||
Segments | ||||||||||||||||
Commercial Bank |
Corporate and Investment Banking |
Corporate Activities |
Total
|
|||||||||||||
Financial margin | 14,077 | 2,185 | 187 | 16,449 | ||||||||||||
Provisions for loan losses | (4,392 | ) | 74 | - | (4,318 | ) | ||||||||||
Financial margin after provisions for loan losses | 9,685 | 2,259 | 187 | 12,131 | ||||||||||||
Net commissions and fees | 4,022 | 400 | 4 | 4,426 | ||||||||||||
Net gain on financial assets and liabilities | 322 | (16 | ) | 26 | 332 | |||||||||||
Other operating income (expense) | (521 | ) | - | (30 | ) | (551 | ) | |||||||||
Administrative and promotional expenses | (8,118 | ) | (1,098 | ) | (40 | ) | (9,256 | ) | ||||||||
Operating income | 5,390 | 1,545 | 147 | 7,082 | ||||||||||||
Results of other long-term investment in shares | - | - | - | - | ||||||||||||
Income before income taxes | 5,390 | 1,545 | 147 | 7,082 | ||||||||||||
Incurred and deferred income taxes | (1,617 | ) | (464 | ) | 290 | (1,791 | ) | |||||||||
Net income attributable to controlling interest | 3,773 | 1,081 | 437 | 5,291 |
The main segment information for the quarter ended March 31, 2018, is as follows:
March 31, 2018 | ||||||||||||||||
Segments | ||||||||||||||||
Commercial Bank |
Corporate and Investment Banking |
Corporate Activities |
Total
|
|||||||||||||
Financial margin | $ | 12,507 | $ | 1,687 | $ | 421 | $ | 14,615 | ||||||||
Provisions for loan losses | (4,692 | ) | (254 | ) | - | (4,946 | ) | |||||||||
Financial margin after provisions for loan losses | 7,815 | 1,433 | 421 | 9,669 | ||||||||||||
Net commissions and fees | 3,672 | 394 | 3 | 4,069 | ||||||||||||
Net gain on financial assets and liabilities | 260 | 4 | 24 | 288 | ||||||||||||
Other operating income (expense) | 321 | (6 | ) | (123 | ) | 192 | ||||||||||
Administrative and promotional expenses | (7,067 | ) | (973 | ) | (178 | ) | (8,218 | ) | ||||||||
Operating income | 5,001 | 852 | 147 | 6,000 | ||||||||||||
Results of other long-term investment in shares | - | - | - | - | ||||||||||||
Income before income taxes | 5,001 | 852 | 147 | 6,000 | ||||||||||||
Incurred and deferred income taxes | (1,500 | ) | (256 | ) | 483 | (1,273 | ) | |||||||||
Net income attributable to controlling interest | $ | 3,501 | $ | 596 | $ | 630 | $ | 4,727 |
Page 40
Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018
Note 27 - Comprehensive risk management
Risk management is considered by the Institution as a competitive element of a strategic nature with the ultimate objective of maximizing the value generated for the shareholder. This management is defined, in a conceptual and organizational sense, as an integral treatment of the different risks (market, liquidity, counterpart, operational, legal and technological) assumed by the Institution in the development of its activities.
The Institution’s management of the inherent risk of its operations is essential to understand and determine the behavior of its financial situation and the creation of a value in the long term.
Trading portfolios
To measure risk within a global approach, the Value at Risk (VaR) methodology is followed. The VaR is defined as the statistical estimate of the potential loss of value of a specific position, in a certain period of time and with a certain level of confidence. The VaR provides a universal measure of the level of exposure of different risk portfolios, allows the comparison of the level of risk assumed between different instruments and markets, expressing the level of each portfolio through a single figure in economic units. A more comprehensive explanation of this methodology is included in Note 39 to the Institution’s audited consolidated financial statements as of December 31, 2018.
The VaR corresponding to the closing of the first quarter of 2019 was:
March 31, 2019 | ||||||||
VaR(1) |
%(*) |
|||||||
Negotiation Tables | 62,940.00 | 0.05 | % | |||||
Market Making | 30,256.44 | 0.02 | % | |||||
Proprietary Trading | 10,211.88 | 0.01 | % |
March 31, 2019 | ||||||||
VaR(1) |
%(*) |
|||||||
Risk Factor | 62,940.00 | 0.05 | % | |||||
Interest rate | 49,298.31 | 0.04 | % | |||||
Exchange rate | 22,408.19 | 0.02 | % | |||||
Variable income | 3,435.43 | 0.00 | % |
(1) | Figures in thousands of Mexican pesos |
(*) | % of VaR with respect to net capital |
Asset and liability management
As part of the financial management performed by the Institution, the sensitivity of the financial margin or of the net interest margin (NIM) and the sensitivity of the market value of equity (MVE) of the different balance sheet headings is analyzed against interest rate variations. This sensitivity derives from the differences between the expiration and modification dates of interest rates generated in the different headings of assets and liabilities. The analysis is based on the classification of each heading sensitive to interest rates over time, depending on their dates of amortization, expiration or contractual amendment of the applicable interest rate.
Page 41
Banco Santander México, S. A., Institución de Banca Múltiple
Grupo Financiero Santander México and Subsidiaries
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
for the quarters ended March 31, 2019 and 2018 and
for the year ended December 31, 2018
The NIM and MVE sensitivity analysis of the first quarter of 2019 is as follows:
Liquidity risk
The Institution carries out liquidity risk management based on differences in the maturity of assets and liabilities, monitoring the maximum profiles of the time lag. This monitoring is based on analysis of the maturity of assets and liabilities, both contractual and management. The Institution makes an estimate for the maintenance of a sufficient quantity of liquid assets to guarantee a survival horizon for a minimum of days in a scenario of liquidity stress without resorting to additional sources of financing. Liquidity risk is limited in terms of a minimum period of days established for local currency, foreign currency and on a consolidated basis.
The following table shows the liquidity mismatch of our assets and liabilities with different maturities as of March 31, 2019:
Total | 1 day | 1 week | 1 month | 3 months | 6 months | 9 months | 1 year | 5 years |
More than
5 years |
|||||||||||||||||||||||||||||||
Structural gap | 196,264 | (29,736 | ) | 39,004 | (12,517 | ) | 48,914 | 37,825 | 88,658 | 20,199 | 270,467 | (266,549 | ) | |||||||||||||||||||||||||||
Non-derivatives | 168,634 | (29,736 | ) | 38,983 | (12,708 | ) | 49,203 | 36,651 | 88,363 | 18,125 | 258,799 | (279,046 | ) | |||||||||||||||||||||||||||
Derivatives | 27,631 | 0 | 21 | 191 | (290 | ) | 1,174 | 295 | 2,074 | 11,667 | 12,497 |
* * * * * *
Page 42