AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON OCTOBER 15, 1997.
REGISTRATION NO.

SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM S-2

REGISTRATION STATEMENT
UNDER
THE SECURITIES ACT OF 1933

MOTORCAR PARTS & ACCESSORIES, INC.

(EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

            NEW YORK                                                       11-2153962
(STATE OR OTHER JURISDICTION OF                                         (I.R.S. EMPLOYER
 INCORPORATION OR ORGANIZATION)                                      IDENTIFICATION NUMBER)

2727 MARICOPA STREET, TORRANCE, CALIFORNIA 90503, (310) 212-7910
(ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER, INCLUDING AREA CODE, OF
REGISTRANT'S PRINCIPAL EXECUTIVE OFFICES)

RICHARD MARKS, PRESIDENT
MOTORCAR PARTS & ACCESSORIES, INC.
2727 MARICOPA STREET
TORRANCE, CALIFORNIA 90503
(310) 212-7910

(NAME, ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER, INCLUDING AREA CODE,
OF AGENT FOR SERVICE)

                                         COPIES OF COMMUNICATIONS TO:

           GARY J. SIMON                                        WILLIAM M. HARTNETT
PARKER CHAPIN FLATTAU & KLIMPL, LLP                           CAHILL GORDON & REINDEL
    1211 AVENUE OF THE AMERICAS                                    80 PINE STREET
      NEW YORK, NEW YORK 10036                                NEW YORK, NEW YORK 10005
          (212) 704-6000                                          (212) 701-3000


APPROXIMATE DATE OF PROPOSED COMMENCEMENT OF SALE TO PUBLIC: As soon as practicable after this Registration Statement becomes effective. If any of the securities being registered on this Form are to be offered on a delayed or continuous basis pursuant to Rule 415 under the Securities Act of 1933, check the following box. [ ]

If the registrant elects to deliver its latest annual report to security holders, or a complete and legible facsimile thereof, pursuant to Item 11(a)(1) of this Form, check the following box. [ ]

If this Form is filed to register additional securities for an offering pursuant to Rule 462(b) under the Securities Act, please check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. [ ]__________________ If this Form is a post-effective amendment filed pursuant to Rule 462(c) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. [ ]__________________ If the delivery of the prospectus is expected to be made pursuant to Rule 434, please check the following box. [ ]

CALCULATION OF REGISTRATION FEE

                                                                                   PROPOSED           PROPOSED
                                                                                   MAXIMUM             MAXIMUM          AMOUNT OF
            TITLE OF EACH CLASS OF SECURITIES                 AMOUNT TO BE      OFFERING PRICE        AGGREGATE        REGISTRATION
                    TO BE REGISTERED                         REGISTERED(1)       PER SHARE(2)     OFFERING PRICE(2)        FEE
Common Stock, $.01 par value per share...................   1,782,500 Shares       $19.5625          $34,870,157        $ 10,566.72

(1) Includes 232,500 shares of Common Stock subject to the over-allotment option granted to the Underwriters by the Company.

(2) Estimated solely for purposes of calculating the registration fee on the basis of, pursuant to Rule 457(c), the average of the high and low prices reported on the National Association of Securities Dealers' Automated Quotation System on October 13, 1997.

THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(a) OF THE SECURITIES ACT OF 1933 OR UNTIL THE REGISTRATION STATEMENT SHALL BECOME EFFECTIVE ON SUCH DATE AS THE SECURITIES AND EXCHANGE COMMISSION, ACTING PURSUANT TO SAID SECTION 8(a), MAY DETERMINE.



MOTORCAR PARTS & ACCESSORIES, INC.
CROSS-REFERENCE SHEET

ITEM NUMBER AND CAPTION                                             PROSPECTUS CAPTION OR PAGE
------------------------------------------------  ---------------------------------------------------------------

  1.  Forepart of Registration Statement and
        Outside Front Cover of Prospectus.......  Facing Page of Registration Statement; Outside Front Cover Page
                                                    of Prospectus

  2.  Inside Front and Outside Back Cover Pages
        of Prospectus...........................  Inside Front and Outside Back Cover Pages of Prospectus

  3.  Summary Information, Risk Factors.........  Prospectus Summary; Risk Factors

  4.  Use of Proceeds...........................  Prospectus Summary; Use of Proceeds

  5.  Determination of Offering Price...........  Outside Front Cover Page of Prospectus; Risk Factors;
                                                    Underwriting

  6.  Dilution..................................  Not Applicable

  7.  Selling Security Holders..................  Outside Front Cover Page of Prospectus; Prospectus Summary;
                                                    Principal and Selling Shareholders

  8.  Plan of Distribution......................  Outside Front Cover Page of Prospectus; Underwriting

  9.  Description of Securities to be
        Registered..............................  Outside Front Cover Page of Prospectus; Prospectus Summary;
                                                    Description of Capital Stock

 10.  Interests of Named Experts and Counsel....  Legal Matters; Experts

 11.  Information with Respect to the
        Registrant..............................  Outside Front Cover Page of Prospectus; Inside Front Cover Page
                                                    of Prospectus; Prospectus Summary; Risk Factors; Use of
                                                    Proceeds; Price Range of Common Stock and Dividend Policy;
                                                    Capitalization; Selected Financial Information; Management's
                                                    Discussion and Analysis of Financial Condition and Results of
                                                    Operations; Business; Management; Principal and Selling
                                                    Shareholders; Description of Capital Stock; Consolidated
                                                    Financial Statements

 12.  Incorporation of Certain Information by
        Reference...............................  Documents Incorporated by Reference

 13.  Disclosure of Commission Position on
        Indemnification for Securities Act
        Liabilities.............................  Not Applicable


INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT. A REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN FILED WITH THE SECURITIES AND EXCHANGE COMMISSION. THESE SECURITIES MAY NOT BE SOLD NOR MAY OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION STATEMENT BECOMES EFFECTIVE. THIS PROSPECTUS SHALL NOT CONSTITUTE AN OFFER TO SELL OR THE SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE SECURITIES IN ANY STATE IN WHICH SUCH OFFER, SOLICITATION, OR SALE WOULD BE UNLAWFUL PRIOR TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS OF ANY SUCH STATE.

SUBJECT TO COMPLETION, DATED OCTOBER 15, 1997

PROSPECTUS

[LOGO]

1,550,000 SHARES
MOTORCAR PARTS & ACCESSORIES, INC.
COMMON STOCK


Of the 1,550,000 shares of Common Stock offered hereby (the 'Offering'), 1,300,000 shares are being issued and sold by Motorcar Parts & Accessories, Inc. (the 'Company') and 250,000 shares are being sold by selling shareholders named under 'Principal and Selling Shareholders.' The Company will not receive any of the proceeds from the sale of shares of Common Stock by the Selling Shareholders.

The Common Stock is included in the Nasdaq National Market under the symbol 'MPAA.' On October 13, 1997, the last reported sale price of the Common Stock on the Nasdaq National Market was $19.75 per share. See 'Price Range of Common Stock.'


PROSPECTIVE INVESTORS SHOULD CAREFULLY CONSIDER ALL OF THE FACTORS SET FORTH IN 'RISK FACTORS' COMMENCING ON PAGE 7 OF THIS PROSPECTUS.

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

                                                                     UNDERWRITING                                PROCEEDS TO
                                                 PRICE TO           DISCOUNTS AND          PROCEEDS TO             SELLING
                                                  PUBLIC            COMMISSIONS(1)          COMPANY(2)           SHAREHOLDERS
Per Share                                         $                      $                    $                    $
Total(3)                                       $                     $                      $                    $

(1) The Company and the Selling Shareholders have agreed to indemnify the Underwriters against certain liabilities, including liabilities under the Securities Act of 1933. See 'Underwriting.'

(2) Before deducting offering expenses payable by the Company, estimated at $ .

(3) The Company has granted the Underwriters a 30-day option to purchase up to an additional 232,500 shares of Common Stock on the same terms and conditions as set forth above solely to cover over-allotments, if any. See 'Underwriting.' If such option is exercised in full, the total Price to Public, Underwriting Discounts and Commissions, Proceeds to Company and Proceeds to Selling Shareholders will be $ , $ , $ , and $ , respectively.


The shares of Common Stock are being offered by the several Underwriters named herein, subject to prior sale, when, as and if accepted by them and subject to certain conditions. It is expected that certificates for the shares of Common Stock offered hereby will be available for delivery on or about , 1997 at the offices of Smith Barney Inc., 333 West 34th Street, New York, New York 10001.


SMITH BARNEY INC.                                      A.G. EDWARDS & SONS, INC.

                  , 1997


CERTAIN PERSONS PARTICIPATING IN THIS OFFERING MAY ENGAGE IN TRANSACTIONS THAT STABILIZE, MAINTAIN, OR OTHERWISE AFFECT THE PRICE OF THE COMMON STOCK, INCLUDING OVERALLOTMENT, ENTERING STABILIZING BIDS, EFFECTING SYNDICATE COVERING TRANSACTIONS AND IMPOSING PENALTY BIDS. FOR A DESCRIPTION OF THESE ACTIVITIES, SEE 'UNDERWRITING.'

INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

The Company's Annual Report on Form 10-K and the Company's Amendments No. 1 and No. 2 on Form 10-K/A for the fiscal year ended March 31, 1997 and the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 1997, which were heretofore filed by the Company with the Commission (File No. 0-23538) pursuant to the Securities Exchange Act of 1934, as amended (the '1934 Act'), are hereby incorporated by reference.

Any statement contained in a document incorporated or deemed to be incorporated herein by reference shall be deemed to be modified or superseded for purposes of this Prospectus to the extent that a statement contained herein or in any other subsequently filed document which also is or is deemed to be incorporated by reference herein modifies or supersedes such statement.

The Company will provide without charge to each person, including any beneficial owner, to whom a copy of this Prospectus is delivered, upon the written or oral request of any such person, a copy of any document incorporated by reference in this Prospectus (other than exhibits unless such exhibits are specifically incorporated by reference in such documents). Requests should be directed to the Company, 2727 Maricopa Street, Torrance, California 90503, (310) 212-7910, Attention: Richard Marks, President.

FORWARD LOOKING STATEMENTS

Certain statements contained in the Prospectus Summary and elsewhere in this Prospectus regarding matters that are not historical facts, such as statements regarding growth trends in the automotive aftermarket industry, the Company's strategy, the Company's recent entrance into the domestic automotive aftermarket industry and other future plans, are forward-looking statements (as such term is defined in the Securities Act of 1933 (the 'Act')). Since such forward-looking statements include risks and uncertainties, actual results may differ materially from those expressed or implied by such statements. Factors that could cause actual results to differ materially include, but are not limited to, those discussed herein under 'Risk Factors,' 'Management's Discussion and Analysis of Financial Condition and Results of Operations' and 'Business,' as well as those discussed elsewhere in this Prospectus.

2

PROSPECTUS SUMMARY

The following summary is qualified in its entirety by, and should be read in conjunction with, the more detailed information and financial statements and notes thereto appearing elsewhere in this Prospectus. Unless otherwise indicated, the information in this Prospectus assumes that the Underwriters' over-allotment option will not be exercised. References to a fiscal year are to the year ended March 31 of that year.

THE COMPANY

The Company is a leading remanufacturer of replacement alternators and starters for imported cars and light trucks in the United States. During fiscal 1997, the Company commenced remanufacturing replacement alternators and starters for domestic vehicles as well. The Company's full line of alternators and starters are remanufactured for vehicles imported from Japan, Germany, Sweden, England, France, Italy and Korea and, as recently commenced, for certain domestic vehicles. The imported vehicles for which the Company remanufactures alternators and starters also include vehicles produced by General Motors, Chrysler and Ford that are originally equipped with components produced by foreign manufacturers, and 'transplants,' which are manufactured in the United States by Toyota, Nissan, Honda, Mazda and other foreign manufacturers. The Company also assembles and distributes ignition wire sets for imported and domestic cars and light trucks.

During the past five years, the Company has experienced significant growth in net sales and net income. For the five-year period from fiscal 1993 through fiscal 1997, net sales and net income increased at a compound annual growth rate of 37.9% and 73.2%, respectively. Net sales and net income for the first three months of fiscal 1998 increased by 18.6% and 12.9%, respectively, over the first three months of fiscal 1997. The Company attributes these increases to certain favorable industry trends, to the Company's continuing success in increasing sales to existing customers while adding new accounts to its customer base and to the Company's entrance during fiscal 1997 into the domestic automotive aftermarket industry for alternators and starters.

The Company's historical market, the import automotive aftermarket for alternators and starters, has experienced significant growth in recent years. This growth has resulted from, among other trends, (i) the proliferation of imported cars and light trucks in use, (ii) the increase in the number of miles driven each year and (iii) the growth in the number of imported vehicles at the prime repair age of four years and older. In addition, the Company believes that its new market, the significantly larger domestic automotive aftermarket for alternators and starters, represents substantial growth opportunities. The Company estimates the size of this new market to be approximately $2.4 billion, or approximately three times the size of the Company's historical market for imported vehicles.

The Company's products are sold throughout the United States to many of the nation's largest chains of retail automotive stores, including AutoZone, CSK Auto, The Pep Boys, O'Reilly Automotive, Trak Automotive and Hi-Lo Automotive, and throughout Canada to that country's largest chain of retail automotive stores, Canadian Tire. The Company also supplies remanufactured alternators and starters for imported vehicles to Delphi Energy and Engine Management Systems ('Delphi'), a division of General Motors. During the last several years, the Company's marketing and sales of its products for imported vehicles principally has been to retail automotive chains, which the Company believes has been the fastest growing segment of the automotive aftermarket industry. During fiscal 1997, approximately 85% of the Company's sales were to retail automotive chains comprised of approximately 4,500 stores, with the balance of sales primarily to large warehouse distributors. In connection with its recent expansion into the remanufacture of products for domestic vehicles, the Company intends to significantly increase its marketing efforts to warehouse distributors.

STRATEGY

The Company has developed a business strategy to achieve continued growth while enhancing its competitive position as a leading remanufacturer of automotive parts. The Company believes that its

3

future growth principally will be driven by (i) continued growth of the market for remanufactured parts for imported vehicles and the Company's expansion into the market for remanufactured products for domestic vehicles, (ii) the growth of its customer base and (iii) acquisitions to take advantage of the consolidation trend in the highly fragmented automotive aftermarket remanufacturing industry. In addition, the Company continually seeks to enhance its competitive position through a number of initiatives such as pursuing additional manufacturing efficiencies.

Expand Product and Marketing Focus -- While maintaining its primary product and market focus of remanufacturing alternators and starters for imported vehicles, the Company intends to accelerate its expansion into the significantly larger market for remanufactured alternators and starters for domestic vehicles. The Company believes that its existing relationships with the nation's largest chains of retail automotive stores, established through its leadership in the import automotive aftermarket industry, provide immediate access for the marketing and sale to those chains of its products for domestic vehicles. For example, the Company, in its initial entrance into this new market, recently became the exclusive supplier to all of the stores of its largest customer of a line of remanufactured alternators for General Motors vehicles.

Grow With its Customer Base -- As automotive retail chain stores, which comprise the Company's main customer base, continue to expand their operations, including by adding more stores, the Company will seek to maintain its market share and penetration of those chains. Since 1995, the Company's current seven largest customers have increased their total number of stores by approximately 27%, from approximately 3,250 stores to approximately 4,130 stores. The Company currently supplies approximately 94%, or approximately 3,870, of those stores.

Pursue Acquisitions of Complementary Businesses -- The Company's strategy includes growth through acquisitions of other companies, assets or product lines that would complement or expand the Company's existing operations. The Company believes that acquisitions will enable it to leverage its fixed costs of operation and to expand further the products and services that it can offer its customers. The Company believes that suitable acquisition opportunities are available in its industry, which is highly fragmented and characterized by numerous small, regional rebuilders.

Pursue Additional Manufacturing Efficiencies -- The Company expects to realize benefits by increasing operating leverage. Management continues to seek ways to reduce its per unit production costs by continuing automation of the remanufacturing process, integrating real-time computerized information on the factory floor and increasing utilization of its remanufacturing facilities. This increase in utilization includes taking advantage of the Company's recent significant expansion of production capacity, including the addition of more production equipment and floor space for manufacturing.

The executive offices of Motorcar Parts & Accessories, Inc., a New York corporation, are located at 2727 Maricopa Street, Torrance, California 90503, and its telephone number is (310) 212-7910.

4

THE OFFERING

Common Stock Offered by:
     The Company...............................................    1,300,000 shares
     The Selling Shareholders..................................      250,000 shares
                                                                  ----------
          Total................................................    1,550,000 shares

Common Stock Outstanding after the Offering....................    6,412,555 shares(1)

Use of Proceeds by the Company.................................   For working capital and other general corporate
                                                                  purposes, including to finance future
                                                                  acquisitions. Pending such uses, to repay a
                                                                  portion of outstanding bank indebtedness. The
                                                                  Company will not receive any of the proceeds
                                                                  from the sale of shares of Common Stock by
                                                                  the Selling Shareholders. See 'Use of
                                                                  Proceeds.'

Nasdaq National Market Symbol..................................   MPAA


(1) Does not include 564,400 shares of Common Stock reserved for issuance pursuant to the Company's 1994 Stock Option Plan, as amended (the '1994 Stock Option Plan'), of which options to purchase 483,400 shares are currently outstanding, 30,000 shares of Common Stock reserved for issuance pursuant to the Company's 1996 Stock Option Plan (the '1996 Stock Option Plan'), of which options to purchase 15,000 shares are currently outstanding, 15,000 shares of Common Stock reserved for issuance pursuant to the Company's 1994 Non-Employee Director Stock Option Plan (the 'Non-Employee Director Plan'), of which options to purchase 7,500 shares are currently outstanding and 1,000 shares of Common Stock reserved for issuance pursuant to certain outstanding warrants. See 'Principal and Selling Shareholders.'

5

SUMMARY HISTORICAL FINANCIAL INFORMATION
(IN THOUSANDS, EXCEPT PER SHARE DATA)

                                                                                                             THREE MONTHS
                                                                                                                 ENDED
                                                                  FISCAL YEAR ENDED MARCH 31,                  JUNE 30,
                                                        -----------------------------------------------    -----------------
                                                         1993      1994      1995      1996      1997       1996      1997
                                                        -------   -------   -------   -------   -------    -------   -------
                                                                                                              (UNAUDITED)

STATEMENT OF INCOME DATA(1):
    Net sales.........................................  $24,033   $29,018   $39,235   $64,358   $86,872    $18,375   $21,784
    Cost of goods sold................................   19,038    21,816    30,690    50,965    69,255     14,713    17,504
    Research and development..........................       --        --        --        --       185         --       145
    Selling expenses..................................    1,441     2,117     1,498     1,984     2,305        540       621
    General and administrative expenses...............    2,134     2,593     3,704     4,577     4,974      1,194     1,215
    Moving expenses...................................       --       256        --        --        --         --        --
    Operating income..................................    1,420     2,236     3,343     6,832    10,153      1,928     2,299
    Interest expense, net of interest income..........     (352)     (453)     (540)     (833)   (1,090)      (211)     (396)
    Income before income taxes........................    1,068     1,783     2,803     5,999     9,063      1,717     1,903
    Provision for income taxes(2).....................      453       728     1,197     2,353     3,529        680       732
    Net income........................................  $   615   $ 1,055   $ 1,606   $ 3,646   $ 5,534    $ 1,037   $ 1,171
                                                        -------   -------   -------   -------   -------    -------   -------
                                                        -------   -------   -------   -------   -------    -------   -------
    Net income per share..............................  $  0.29   $  0.52   $  0.49   $  0.93   $  1.11    $  0.21   $  0.23
                                                        -------   -------   -------   -------   -------    -------   -------
                                                        -------   -------   -------   -------   -------    -------   -------
    Weighted average common shares outstanding........    2,145     2,018     3,295     3,939     5,007      4,982     5,152

                                                                                              AS OF JUNE 30, 1997
                                                                                           -------------------------
                                                                                           ACTUAL     AS ADJUSTED(3)
                                                                                           -------    --------------
                                                                                                  (UNAUDITED)

BALANCE SHEET DATA:
    Total assets........................................................................   $85,183       $ 85,183
    Working capital.....................................................................    61,187         61,187
    Long-term debt and capitalized lease obligations, less current portions.............    24,795          1,010
    Shareholders' equity................................................................    41,399         65,184


(1) Net sales and cost of goods sold for fiscal 1993, 1994, 1995 and 1996 have been reclassified to increase cost of goods sold, rather than decrease net sales, by core trade-ins. See Note A[6] to the financial statements contained herein.

(2) From January 1, 1987 through December 31, 1993, the Company was subject to taxation as an 'S' corporation in accordance with the Code. As a result, the net income of the Company during that time was taxed for federal (and some state) income tax purposes directly to the Company's shareholders rather than to the Company. Pro forma data for fiscal 1993 and fiscal 1994 reflects the income tax expense that would have been recorded had the Company not been exempt from the payment of such taxes.

(3) As adjusted to reflect the sale of the shares being offered by the Company hereby, after deducting underwriting discounts and commissions and estimated offering expenses and the application of the net proceeds to repay a portion of outstanding bank indebtedness. See 'Use of Proceeds.'

6

RISK FACTORS

An investment in the shares of Common Stock offered hereby involves a high degree of risk. Prospective investors should carefully consider the following risk factors, in addition to the other information set forth in this Prospectus, in connection with an investment in the shares of Common Stock offered hereby. This Prospectus contains forward-looking statements. These statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those anticipated in the forward-looking statements. Factors that might cause such a difference include, but are not limited to, those discussed in the following risk factors. Readers should not place undue reliance on forward-looking statements, which reflect management's view only as of the date hereof. The Company undertakes no obligation to publicly revise these forward-looking statements to reflect subsequent events or circumstances. Readers should also carefully review the information described in other documents the Company has filed with the Commission incorporated by reference herein.

Dependence on Certain Customers

A significant percentage of the Company's sales has been concentrated among a relatively small number of customers. The Company's three largest customers accounted for approximately 29%, 18% and 18%, respectively, of net sales during fiscal 1997. The Company's four largest customers accounted for approximately 21%, 20%, 18% and 11%, respectively, of the Company's net sales during fiscal 1996. The Company's three largest customers accounted for approximately 27%, 14% and 12%, respectively, of the Company's net sales during fiscal 1995. There can be no assurance that this concentration of sales among customers will not continue in the future. The loss of a significant customer or a substantial decrease in sales to such a customer would have a material adverse effect on the Company's sales and operating results. The Company's arrangements with most of its customers are based on the receipt of purchase orders and otherwise are not subject to long-term written contracts and generally may be terminated upon short notice. In addition, customers may demand price concessions from the Company that could adversely affect profit margins. Also, as of June 30, 1997, approximately 48% of the Company's accounts receivable were from the Company's largest customer. See 'Business -- Customers.'

Entrance into New Market

During fiscal 1997, the Company entered the domestic automotive aftermarket industry for alternators and starters. Prior thereto, the Company had remanufactured alternators and starters exclusively for the import automotive aftermarket industry. Although the Company believes that the domestic market represents substantial growth opportunities, there can be no assurance that the Company's entrance into that market will be as successful as the Company's historical operations, if at all. In addition, the entrance into the domestic market involves certain expenses, management resources and preparation for anticipated growth. In particular, the Company's inventory as of June 30, 1997 was $52,108,000, which represents an increase of $10,246,000 or 24.5% over inventory as of March 31, 1997. This increase primarily reflects the Company's anticipated growth in net sales in connection with its recent entrance into the domestic market. The Company initially targeted and has sold products for domestic vehicles to only its largest customer.

Management of Growth

The Company has experienced significant growth of its remanufacturing operations, which has placed, and is expected to continue to place, significant demands on the Company's managerial, technical, financial and other resources. This growth will require the Company to continue to invest in its operations, including its inventory control, financial and management information systems, and to retain, motivate and effectively manage its employees. If the Company's management is unable to manage growth effectively, then the quality of the Company's products and services, as well as its business, financial condition and results of operations, could be materially and adversely affected.

Risks Relating to Acquisitions

In order to broaden product offerings, capture market share, improve profitability and capitalize on the consolidation trend in the automotive parts industry, the Company's business strategy includes growth through acquisitions. There can be no assurance that the Company will be able to identify or reach mutually agreeable terms with acquisition candidates, or that the Company will be able to manage additional businesses profitably or successfully integrate such additional businesses into the Company without substantial costs, delays or other problems. Acquisitions may involve a number of special risks, including: initial reductions in the Company's operating results; diversion of management's attention; unanticipated problems or legal liabilities; and a

7

possible reduction in reported earnings due to amortization of acquired intangible assets in the event that such acquisitions are made at levels that exceed the fair market value of net tangible assets. Some or all of these items could have a material adverse effect on the Company. There can be no assurance that businesses acquired in the future will achieve sales and profitability that justify the investment therein.

Competition

The Company competes with companies involved in the remanufacture, assembly and distribution of alternators and starters for imported and domestic automobiles and, to a lesser extent, with companies that manufacture, assemble and distribute ignition wire sets for automobiles. The Company also competes with importers and distributors of alternators and starters for imported and domestic automobiles. The automotive aftermarket industry is highly competitive and several companies with which the Company competes are substantially larger and have significantly greater financial and other resources than the Company. The Company's competitors include several other relatively large sources of remanufactured units and numerous smaller, regional rebuilders. Certain of the Company's competitors sell a wide variety of other automotive parts, thereby establishing broader name recognition in the entire automotive aftermarket, including the Company's market. The entrance of new competitors into or expansion of operations by existing competitors could have a material adverse effect on the Company's results of operations. See 'Business -- Competition.'

Dependence on Key Personnel

The Company is dependent on the efforts and abilities of its Chairman of the Board and Chief Executive Officer, Mel Marks, its President and Chief Operating Officer, Richard Marks, and its Vice President of Operations, Steven Kratz. If the Company were to lose the services of any of Mel Marks, Richard Marks or Mr. Kratz before a qualified replacement could be obtained, its business could be materially adversely affected. Each of Mel Marks, Richard Marks and Mr. Kratz is a party to an employment agreement with the Company, each of which contains confidentiality and non-competition provisions. In addition, the Company maintains and is the sole beneficiary of key-person life insurance policies on the lives of Mel Marks, Richard Marks and Steven Kratz in the amounts of $1,400,000, $1,650,000 and $1,000,000, respectively. See 'Management -- Employment Agreements and -- Executive Compensation.'

Environmental Regulation

The Company's operations are subject to federal, state and local laws and regulations governing, among other things, emissions to air, discharge to waters and the generation, handling, storage, transportation, treatment and disposal of waste and other materials. The Company is not subject to any such laws and regulations which are specific to the automotive aftermarket industry. The Company believes that its business, operations and facilities have been and are being operated in compliance in all material respects with applicable environmental and health and safety laws and regulations, many of which provide for substantial fines and criminal sanctions for violations. Potentially significant expenditures, however, could be required in order to comply with evolving environmental and health and safety laws, regulations or requirements that may be adopted or imposed in the future. The Company believes, although there can be no assurance, that the overall impact of compliance with regulations and legislation protecting the environment will not have a material effect on the Company's future financial position or results of operations. See 'Business -- Governmental Regulation.'

Absence of Dividends

The Company has not declared or paid dividends on its Common Stock during the last two fiscal years or the current fiscal year and does not intend to declare or pay any dividends of any kind to its shareholders in the foreseeable future. The Company currently intends to reinvest earnings, if any, in the development and expansion of its business. The Company's current agreement with its bank prohibits payment of dividends without the bank's prior consent. See 'Dividend Policy' and 'Management's Discussion and Analysis of Financial Condition and Results of Operations.'

Possible Volatility of Stock Price

The market price of the Common Stock could be subject to significant fluctuations in response to variations in financial results or announcements of material events by the Company or its competitors. Regulatory changes or changes in the general condition of the economy or the financial markets could also adversely affect the market price of the Common Stock. See 'Price Range of Common Stock.'

Anti-Takeover Effects of Preferred Stock

The Company's Restated
Certificate of Incorporation, as amended, authorizes the issuance of 'blank check' preferred stock with such designations, rights and

8

preferences as may be determined from time to time by the Board of Directors. Accordingly, the Board of Directors is empowered, without shareholder approval, to issue preferred stock with dividend, liquidation, conversion, voting or other rights which could adversely affect the relative voting power or other rights of the holders of the Company's Common Stock. In the event of issuance, the preferred stock could be used, under certain circumstances, as a method of discouraging, delaying or preventing a change in control of the Company. Although the Company has no present intention to issue any shares of its preferred stock, there can be no assurance that the Company will not do so in the future. If the Company issues preferred stock, the issuance may have a dilutive effect upon the holders of the Company's Common Stock, including the purchasers of the shares being offered hereby. See 'Description of Capital Stock.'

USE OF PROCEEDS

The net proceeds to be received by the Company from the sale of the 1,300,000 shares offered hereby by the Company (after deducting underwriting discounts and commissions and estimated expenses payable by the Company) are estimated to be approximately $23,785,000. The Company will not receive any of the proceeds from the sale of shares of Common Stock by the Selling Shareholders.

The Company currently intends to use the net proceeds from this offering for working capital and other general corporate purposes, including to finance future acquisitions. Although the Company currently is evaluating a number of acquisition opportunities, it has not entered into any commitments or binding agreements relating thereto and there can be no assurance that any acquisitions will be consummated. Pending the foregoing proposed uses, the Company currently intends to use all of the net proceeds from this offering to reduce outstanding bank indebtedness under its revolving credit facility with Wells Fargo Bank, National Association (the 'Bank'). The credit facility provides for borrowings in an aggregate principal amount of up to $30,000,000 (reducing to $25,000,000 on January 1, 1998) and expires in June 1999. The credit facility provides for an interest rate at the Bank's prime rate less .25% or LIBOR plus 1.375%. See 'Management's Discussion and Analysis of Financial Condition and Results of Operations -- Liquidity and Capital Resources.'

9

PRICE RANGE OF COMMON STOCK

The Company's Common Stock has been included in the Nasdaq National Market since March 23, 1994 under the symbol 'MPAA.' The following table sets forth for the periods indicated the high and low sales prices for the Common Stock as reported by the Nasdaq National Market:

                                                                                            HIGH       LOW
                                                                                            ----       ---
Fiscal 1996
     First Quarter.......................................................................    11       8 1/2
     Second Quarter......................................................................    15      10 3/8
     Third Quarter.......................................................................    15 7/8  12 3/4
     Fourth Quarter......................................................................    15 7/8  11 3/8
Fiscal 1997
     First Quarter.......................................................................    19      14 1/4
     Second Quarter......................................................................    15 3/4   9 3/8
     Third Quarter.......................................................................    15      11 7/8
     Fourth Quarter......................................................................    17 5/8  13 1/4
Fiscal 1998
     First Quarter.......................................................................    18 1/2  13 1/4
     Second Quarter......................................................................    20 1/2  16 3/4
     Third Quarter (through October 13, 1997)............................................    20 1/4  19 1/4

On October 13, 1997, the last reported sales price of the Common Stock on the Nasdaq National Market was $19.75 per share. As of that date, there were 46 holders of record and the Company believes its Common Stock is beneficially owned by approximately 1,100 holders.

DIVIDEND POLICY

The Company has not declared or paid dividends on the Common Stock during the last two fiscal years or the current fiscal year and does not intend to declare or pay any dividends to its shareholders in the foreseeable future. The Company currently intends to reinvest earnings, if any, in the development and expansion of its business. The declaration of dividends in the future will be at the election of the Board of Directors and will depend upon the earnings, capital requirements and financial position of the Company, general economic conditions, state law requirements and other relevant factors. In addition, the Company's agreement with its bank lender prohibits the payment of dividends of any kind without the bank's prior consent.

10

CAPITALIZATION

The following table sets forth the capitalization of the Company at June 30, 1997, and its capitalization at June 30, 1997, as adjusted to give effect to the sale by the Company of the 1,300,000 shares offered by the Company hereby and the application of the net proceeds therefrom, which is estimated to be in the aggregate approximately $23,785,000 (after deducting underwriting discounts and commissions and estimated offering expenses payable by the Company), to repay a portion of outstanding bank indebtedness. See 'Use of Proceeds,' 'Management's Discussion and Analysis of Financial Condition and Results of Operations' and the Financial Statements and Notes thereto included elsewhere in this Prospectus.

                                                                                      JUNE 30, 1997
                                                                                  ----------------------
                                                                                  ACTUAL     AS ADJUSTED
                                                                                  -------    -----------
                                                                                      (IN THOUSANDS)
                                                                                       (UNAUDITED)

Long-term debt.................................................................   $24,584    $     799
                                                                                  -------    -----------
Capitalized lease obligations, less current portion............................       211          211
                                                                                  -------    -----------
Shareholders' equity:
     Preferred stock, $.01 par value; authorized -- 5,000,000 shares; none
       issued..................................................................         0            0
     Common Stock, $.01 par value; authorized -- 20,000,000 shares; issued and
       outstanding -- actual, 5,039,400 shares; as adjusted, 6,339,400
       shares(1)...............................................................        50           63
     Additional paid-in capital................................................    29,092       52,864
     Retained earnings.........................................................    12,257       12,257
                                                                                  -------    -----------
          Total shareholders' equity...........................................    41,399       65,184
                                                                                  -------    -----------
          Total capitalization.................................................   $66,194      $66,194
                                                                                  -------    -----------
                                                                                  -------    -----------


(1) Does not include, at June 30, 1997, up to 626,000 shares of Common Stock reserved for issuance pursuant to the 1994 Stock Option Plan, of which options to purchase 469,500 shares were outstanding, 30,000 shares of Common Stock reserved for issuance pursuant to the 1996 Stock Option Plan, of which options to purchase 15,000 shares were outstanding, 15,000 shares of Common Stock reserved for issuance pursuant to the Non-Employee Director Plan, of which options to purchase 4,500 shares were outstanding and 15,500 shares of Common Stock reserved for issuance pursuant to certain outstanding warrants. See 'Principal and Selling Shareholders.'

11

SELECTED FINANCIAL INFORMATION

The financial information set forth below for the fiscal years ended March 31, 1995, 1996 and 1997 and the three months ended June 30, 1996 and 1997 should be read in conjunction with the detailed information in the financial statements and notes thereto appearing elsewhere herein.

The financial information set forth below for the fiscal years ended March 31, 1993 through 1997 have been audited by Richard A. Eisner & Company, LLP, independent auditors. The income statement data for the three months ended June 30, 1996 and 1997 and the balance sheet data as of June 30, 1997 are derived from the unaudited financial statements appearing elsewhere herein. The financial information for the three months ended June 30, 1996 and 1997, in the opinion of management of the Company, is a fair presentation of the results for such periods. The operating results for the three months ended June 30, 1997 are not necessarily indicative of results to be expected for the fiscal year ending March 31, 1998.

                                                                                 FISCAL YEAR ENDED MARCH 31,
                                                                     ---------------------------------------------------
                                                                      1993       1994       1995       1996       1997
                                                                     -------    -------    -------    -------    -------


                                                                                 (IN THOUSANDS, EXCEPT PER SHARE DATA)
STATEMENT OF INCOME DATA(1):
    Net sales.....................................................   $24,033    $29,018    $39,235    $64,358    $86,872
    Cost of goods sold............................................    19,038     21,816     30,690     50,965     69,255
    Research and development......................................        --         --         --         --        185
    Selling expenses..............................................     1,441      2,117      1,498      1,984      2,305
    General and administrative expenses...........................     2,134      2,593      3,704      4,577      4,974
    Moving expenses...............................................        --        256         --         --         --
    Operating income..............................................     1,420      2,236      3,343      6,832     10,153
    Interest expense, net of interest income......................      (352)      (453)      (540)      (833)    (1,090)
                                                                     -------    -------    -------    -------    -------
    Income before income taxes....................................     1,068      1,783      2,803      5,999      9,063
    Provision for income taxes(2).................................       453        728      1,197      2,353      3,529
                                                                     -------    -------    -------    -------    -------
      Net income..................................................   $   615    $ 1,055    $ 1,606    $ 3,646    $ 5,534
                                                                     -------    -------    -------    -------    -------
                                                                     -------    -------    -------    -------    -------
      Net income per share........................................   $  0.29    $  0.52    $  0.49    $  0.93    $  1.11
                                                                     -------    -------    -------    -------    -------
                                                                     -------    -------    -------    -------    -------
    Weighted average common shares outstanding....................     2,145      2,018      3,295      3,939      5,007

BALANCE SHEET DATA (AT END OF PERIOD):
    Total assets..................................................   $ 9,045    $16,871    $25,823    $60,189    $75,510
    Working capital...............................................     1,958     12,041     18,096     44,254     51,800
    Long-term debt and capitalized lease obligations, less current
      portions....................................................       149      4,920      9,502     15,135     17,839
    Shareholders' equity..........................................     2,274      8,410     10,016     34,031     40,108

                                                                      THREE MONTHS
                                                                          ENDED
                                                                        JUNE 30,
                                                                   1996          1997
                                                                 -------        ------
                                                                       (UNAUDITED)
STATEMENT OF INCOME DATA(1):
    Net sales..................................................... $18,375      $21,784
    Cost of goods sold............................................  14,713       17,504
    Research and development......................................      --          145
    Selling expenses..............................................     540          621
    General and administrative expenses...........................   1,194        1,215
    Moving expenses...............................................      --           --
    Operating income..............................................   1,928        2,299
    Interest expense, net of interest income......................    (211)        (396)
                                                                   -------      -------
    Income before income taxes....................................   1,717        1,903
    Provision for income taxes(2).................................     680          732
                                                                   -------      -------
      Net income.................................................. $ 1,037      $ 1,171
                                                                   -------      -------
                                                                   -------      -------
      Net income per share........................................ $  0.21      $  0.23
                                                                   -------      -------
                                                                   -------      -------
    Weighted average common shares outstanding....................   4,982        5,152
BALANCE SHEET DATA (AT END OF PERIOD):
    Total assets.................................................. $56,553      $85,183
    Working capital...............................................  41,779       61,187
    Long-term debt and capitalized lease obligations, less current
      portions....................................................  12,931       24,795
    Shareholders' equity..........................................  35,100       41,399


(1) Net sales and cost of goods sold for fiscal 1993, 1994, 1995 and 1996 have been reclassified to increase cost of goods sold, rather than decrease net sales, by core trade-ins. See Note A[6] to the financial statements contained herein.

(2) From January 1, 1987 through December 31, 1993, the Company was subject to taxation as an 'S' corporation in accordance with the Code. As a result, the net income of the Company during that time was taxed for federal (and some state) income tax purposes directly to the Company's shareholders rather than to the Company. Pro forma data for fiscal 1993 and fiscal 1994 reflects the income tax expense that would have been recorded had the Company not been exempt from the payment of such taxes.

12

MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

The following discussion and analysis should be read in conjunction with the financial statements and notes thereto appearing elsewhere herein.

                                                                                         THREE MONTHS
                                                      FISCAL YEAR ENDED MARCH 31,       ENDED JUNE 30,
                                                      ---------------------------      ----------------
                                                      1995       1996       1997       1996       1997
                                                      -----      -----      -----      -----      -----

Net sales..........................................   100.0%     100.0%     100.0%     100.0%     100.0%
Cost of goods sold.................................    78.2       79.2       79.7       80.1       80.4
                                                      -----      -----      -----      -----      -----
Gross profit.......................................    21.8       20.8       20.3       19.9       19.6
Research and development...........................     0.0        0.0        0.2        0.0        0.6
Selling expenses...................................     3.8        3.1        2.7        2.9        2.8
General and administrative expenses................     9.4        7.1        5.7        6.5        5.6
                                                      -----      -----      -----      -----      -----
Operating income...................................     8.5       10.6       11.7       10.5       10.6
Interest expense, net of interest income...........     1.4        1.3        1.3        1.2        1.8
                                                      -----      -----      -----      -----      -----
Income before income taxes.........................     7.1        9.3       10.4        9.3        8.8
Provision for income taxes.........................     3.1        3.7        4.1        3.7        3.4
                                                      -----      -----      -----      -----      -----
Net income.........................................     4.1%       5.7%       6.4%       5.6%       5.4%
                                                      -----      -----      -----      -----      -----
                                                      -----      -----      -----      -----      -----

In its remanufacturing operations, the Company obtains used alternators and starters, commonly known as 'cores,' from its customers as trade-ins and by purchasing them from vendors. Such trade-ins are recorded when cores are received from customers. Credits for cores are allowed only against purchases of similar remanufactured products and generally are used within 60 days of issuance by the customer. Due to this trade-in policy, the Company does not reserve for trade-ins. In addition, since it is unlikely that a customer will not utilize its trade-in credits, the credit is recorded when the core is returned as opposed to when the customer purchases new products. The Company believes that this policy is consistent throughout the remanufacturing and rebuilding industry.

Beginning with fiscal 1997, the Company implemented a new accounting presentation with respect to its reporting of sales. In the past, the Company deducted the value of all cores returned from its customers in order to reach net sales. Under the new presentation, net sales are reported on a gross basis, that is core returns from customers are not deducted in order to reach net sales, but rather are included in cost of goods sold. The Company's financial information has been reclassified to reflect this new presentation. The Company believes that this new presentation provides a truer depiction of actual sales and cost of goods sold and reflects a more proper relationship between sales and inventory.

THREE MONTHS ENDED JUNE 30, 1997 COMPARED TO THREE MONTHS ENDED JUNE 30, 1996

Net sales for the three months ended June 30, 1997 were $21,784,000, an increase of $3,409,000 or 18.6% over the three months ended June 30, 1996. The increase in net sales primarily is attributable to sales of alternators for domestic vehicles to one of the Company's largest customers. The increase reflects the recent expansion of the Company's product line to include remanufactured products for domestic vehicles.

Cost of goods sold increased over the periods by $2,791,000 or 19.0% from $14,713,000 to $17,504,000. The increase primarily is attributable to additional costs incurred during the recent period in connection with increased production during that period. As a percentage of net sales, cost of goods sold increased from 80.1% for the quarter ended June 30, 1996 to 80.4% for the recent quarter. This minor increase is primarily attributable to continuing pricing pressures that the Company experienced through fiscal 1997.

Selling expenses increased over the periods by $81,000 or 15.0% from $540,000 to $621,000. This increase resulted principally from an increase in advertising expenses of $64,000 from $209,000 to

13

$273,000. The increase was also due to an expansion of the Company's sales force and related travel
expenses. As a percentage of net sales, selling expenses decreased slightly from 2.9% to 2.8%.

General and administrative expenses increased over the periods by $21,000 or 1.8% from $1,194,000 for the three months ended June 30, 1996 to $1,215,000 for the three months ended June 30, 1997. As a percentage of net sales, these expenses decreased over the periods from 6.5% to 5.6%, reflecting the leveraging of these costs over the Company's increased net sales.

For the three months ended June 30, 1997, interest expense net of interest income, was $396,000. This represents an increase of $185,000 or 87.7% over net interest expense of $211,000 for the three months ended June 30, 1996. Interest expense was comprised principally of interest on the Company's revolving credit facility, borrowings under which increased significantly over the periods.

FISCAL 1997 COMPARED TO FISCAL 1996

Net sales for fiscal 1997 increased $22,514,000 or 35.0%, from $64,358,000 to $86,872,000, over net sales for fiscal 1996. The increase is attributable to the general growth of business with existing customers, including the commencement of sales of alternators for domestic vehicles to one of the Company's largest customers, and an unusually large increase in the number of stock keeping units ('SKUs') that these customers offer in their stores. In addition, the Company believes that the continued aging of the import vehicle fleet also contributed to its increased sales.

Cost of goods sold for fiscal 1996 increased $18,290,000 or 35.9%, from $50,965,000 to $69,255,000, over cost of goods sold for fiscal 1996. The increase is primarily attributable to additional costs in connection with increased production. Cost of goods sold as a percentage of net sales increased over the periods from 79.2% to 79.7%. While the increase in cost of goods sold over the periods is minimal, it can be primarily attributed to pricing pressures experienced by the Company as offset by the continuing lowering of manufacturing costs by the Company.

Selling expenses for fiscal 1997 increased $321,000 or 16.2%, from $1,984,000 to $2,305,000, over selling expenses for fiscal 1996. Selling expenses as a percentage of net sales decreased to 2.7% for fiscal 1997 from 3.1% for fiscal 1996. This decrease in selling expenses as a percentage of net sales represents the continued leveraging of selling costs over the Company's increased net sales.

General and administrative expenses for fiscal 1997 increased $397,000 or 8.7%, from $4,577,000 to $4,974,000, over general and administrative expenses for fiscal 1996. As a percentage of net sales these expenses decreased over the periods from 7.1% to 5.7%. This decrease represents the continued leveraging of these costs over the Company's increased net sales. The increase over the periods was the result of additional insurance costs, general salary increases and certain non-income-based state and local taxes.

Interest expense net of interest income was $1,090,000 for fiscal 1997. This represents an increase of $257,000 or 30.9% over interest expense net of interest income for fiscal 1996. Interest expense was comprised principally of interest paid on the Company's revolving credit facility, borrowings under which increased over the periods. The balance of interest expense relates to the Company's capital leases.

FISCAL 1996 COMPARED TO FISCAL 1995

Net sales for fiscal 1996 increased $25,123,000 or 64.0%, from $39,235,000 to $64,358,000 over net sales for fiscal 1995. The increase in net sales is attributable to sales to new customers, the general growth of business with existing customers and, the Company believes, to the continued aging of the import vehicle fleet. During fiscal 1996, the Company began shipping products to two significant new customers.

Cost of goods sold over the periods increased $20,275,000 or 66.1%, from $30,690,000 to $50,965,000. The increase is attributable to additional costs during the later fiscal year in connection with increased production. As a percentage of net sales these expenses increased to 79.2% for fiscal 1996 from 78.2% for fiscal 1995. This relatively small percentage increase is primarily attributable to increased direct production costs, which were partially offset by benefits the Company experienced from

14

leveraging indirect production costs over increased net sales. During the later fiscal year, the Company experienced greater pricing pressures on certain of its products, which pricing pressures have been partially offset by reductions in manufacturing costs.

Selling expenses over the periods increased $486,000 or 32.4%, from $1,498,000 to $1,984,000. This increase was the result of an increase of approximately $433,000 in advertising and other allowances to customers during fiscal 1996. The balance of the increase was primarily attributable to increased salaries of the Company's sales force. Despite these increases, selling expenses as a percentage of net sales decreased to 3.1% from 3.8% over the periods, reflecting leveraging of these expenses over increased net sales.

General and administrative expenses over the periods increased $873,000 or 23.6%, from $3,704,000 to $4,577,000. Approximately 69.2% of the increase was due to costs incurred under the Company's incentive bonus plan, which was implemented in September 1995. The additional increase is primarily attributable to increased insurance coverage, computer expenses and professional fees. As a percentage of net sales, general and administrative expenses decreased from 9.4% to 7.1% over the periods, reflecting leveraging of these expenses over increased net sales.

Interest expense net of interest income for fiscal 1996 was $833,000. This represents an increase of $293,000 or 54.3% over interest expense net of interest income of $540,000 for fiscal 1995. Interest expense was comprised principally of interest on the Company's revolving credit facility. The significantly increased interest expense over the earlier year was due to the Company's increased borrowing under this facility.

LIQUIDITY AND CAPITAL RESOURCES

The Company's recent operations have been financed principally from the net proceeds of the Company's second public offering in November 1995, borrowings under its revolving credit facility and cash flow from operations. As of June 30, 1997, the Company's working capital was $61,187,000, including $3,084,000 of cash and cash equivalents.

Net cash used in operating activities during the three months ended June 30, 1997 was $7,576,000. The principal use of cash during the three months related to an increase in inventory of $10,246,000 and an increase in accounts receivable of $657,000 offset by an increase in accounts payable and accrued expenses of $1,571,000. The increase in inventory was due in large part to the addition of inventory during the three-month period of approximately $9,400,000 in connection with the Company's recent entrance into the business of remanufacturing alternators and starters for domestic vehicles, representing an aggregate addition of inventory for this business of approximately $19,500,000. The timing of this inventory build-up was based in part upon the Company's belief that the demand for its initial domestic alternator product would be highest in the summer.

Net cash provided by investing activities during the three months ended June 30, 1997 and June 30, 1996 was $120,000 and $6,567,000, respectively. During June 1997, the Company used $882,000 of investments to fund its operations and purchased $762,000 of property, plant and equipment.

Net cash provided by financing activities in the three months ended June 30, 1997 was $7,001,000. The net cash provided by financing activities in June 1997 was primarily attributable to an increase in the Company's revolving line of credit as offset primarily by payments on a capital lease obligation.

The Company has a credit agreement expiring in June 1999 with Wells Fargo Bank, National Association (the 'Bank') that provides for a revolving credit facility in an aggregate principal amount not exceeding $30,000,000 (reducing to $25,000,000 on January 1, 1998), which credit facility is secured by a lien on substantially all of the assets of the Company. The credit facility provides for an interest rate on borrowings at the Bank's prime rate less .25% or LIBOR plus 1.375%. Under the terms of the credit facility and included in the maximum amount thereunder, the Bank will issue letters of credit and banker's acceptances for the account of the Company in an aggregate amount not exceeding $2,500,000. At October 13, 1997, the outstanding balance on the credit facility was approximately $28,400,000.

The Company's accounts receivable as of June 30, 1997 was $22,985,000, representing an increase of $657,000 or 2.9% over accounts receivable on March 31, 1997. In addition, there are times when the

15

Company extends payment terms with certain customers in order to help them finance an increase in the number of SKUs carried by that customer and for other purposes. The Company partially protects itself from losses due to uncollectible accounts receivable through an insurance policy with an independent credit insurance company at an annual premium of approximately $90,000. The Company's policy generally has been to issue credit to new customers only after the customers have been included to some extent under the coverage of its accounts receivable insurance policy. As of June 30, 1997, the Company's accounts receivable from its largest customer represented approximately 49% of all accounts receivable.

The Company's inventory as of June 30, 1997 was $52,108,000, representing an increase of $10,246,000 or 24.5% over inventory as of March 31, 1997. This increase, as discussed above, primarily reflects the Company's anticipated growth in net sales in connection with domestic vehicles and, to a lesser extent, increased business from existing customers and the need to have sufficient inventory to support shorter lead times for deliveries to customers. Also, the Company continues to increase the number of SKUs sold requiring the Company to carry raw materials for this wider variety of parts.

The Company currently expects that its capital expenditures (exclusive of any potential acquisitions) will be approximately $1.5 million to $2.5 million in each of fiscal 1998 and fiscal 1999. However, the Company's capital expenditures will be affected by, and may be greater than currently anticipated depending upon, the size and nature of new business opportunities.

During the first three months of fiscal 1998, the Company made capital expenditures of $762,000 (consisting principally of new and upgraded production equipment), as compared to $79,000 for the first three months of fiscal 1997. During fiscal 1997, the Company made capital expenditures of $2.1 million, primarily related to new and upgraded production and distribution equipment.

16

BUSINESS

GENERAL

The Company is a leading remanufacturer of replacement alternators and starters for imported cars and light trucks in the United States. During fiscal 1997, the Company commenced remanufacturing replacement alternators and starters for domestic vehicles as well. The Company's full line of alternators and starters are remanufactured for vehicles imported from Japan, Germany, Sweden, England, France, Italy and Korea and, as recently commenced, for domestic vehicles. The imported vehicles for which the Company remanufactures alternators and starters also include vehicles produced by General Motors, Chrysler and Ford that are originally equipped with components produced by foreign manufacturers, and 'transplants,' which are manufactured in the United States by Toyota, Nissan, Honda, Mazda and other foreign manufacturers. The Company also assembles and distributes ignition wire sets for imported and domestic cars and light trucks.

The Company's products are sold throughout the United States to many of the nation's largest chains of retail automotive stores, including AutoZone, CSK Auto, The Pep Boys, O'Reilly Automotive, Trak Automotive and Hi-Lo Automotive, and throughout Canada to that country's largest chain of retail automotive stores, Canadian Tire. The Company also supplies remanufactured alternators and starters for imported vehicles to Delphi, a division of General Motors. During the last several years, the Company's marketing and sales of its products for imported vehicles principally has been to retail automotive chains, which the Company believes has been the fastest growing segment of the automotive aftermarket industry. During fiscal 1997, approximately 85% of the Company's sales were to retail automotive chains comprised of approximately 4,500 stores, with the balance of sales primarily to large warehouse distributors. In connection with its recent expansion into the remanufacture of products for domestic vehicles, the Company intends to significantly increase its marketing efforts to warehouse distributors.

STRATEGY

The Company has developed a business strategy to achieve continued growth while enhancing its competitive position as a leading remanufacturer of automotive parts. The Company believes that its future growth principally will be driven by (i) continued growth of the market for remanufactured parts for imported vehicles and the Company's expansion into the market of remanufactured products for domestic vehicles, (ii) the growth of its customer base and (iii) acquisitions to take advantage of the consolidation trend in the highly fragmented automotive aftermarket remanufacturing industry. In addition, the Company continually seeks to enhance its competitive position through a number of initiatives such as pursuing additional manufacturing efficiencies.

Expand Product and Marketing Focus -- While maintaining its primary product and market focus of remanufacturing alternators and starters for imported vehicles, the Company intends to accelerate its expansion into the significantly larger market for remanufactured alternators and starters for domestic vehicles. The Company believes that its existing relationships with the nation's largest chains of retail automotive stores, established through its leadership in the import automotive aftermarket industry, provide immediate access for the marketing and sale to those chains of its products for domestic vehicles. For example, the Company, in its initial entrance into this new market, recently became the exclusive supplier to all of the stores of its largest customer of a line of remanufactured alternators for General Motors vehicles.

Grow With its Customer Base -- As automotive retail chain stores, which comprise the Company's main customer base, continue to expand their operations, including by adding more stores, the Company will seek to maintain its market share and penetration of those chains. Since 1995, the Company's current seven largest customers have increased their total number of stores by approximately 27%, from approximately 3,250 stores to approximately 4,130 stores. The Company currently supplies approximately 94%, or approximately 3,870, of those stores.

Pursue Acquisitions of Complementary Businesses -- The Company's strategy includes growth through acquisitions of other companies, assets or product lines that would complement or expand the Company's existing operations. The Company believes that acquisitions will enable

17

it to leverage its fixed costs of operation and to expand further the products and services that it can offer its customers. The Company believes that suitable acquisition opportunities are available in its industry, which is highly fragmented and characterized by numerous small, regional rebuilders.

Pursue Additional Manufacturing Efficiencies -- The Company expects to realize benefits by increasing operating leverage. Management continues to seek ways to reduce its per unit production costs by continuing automation of the remanufacturing process, integrating real-time computerized information on the factory floor and increasing utilization of its remanufacturing facilities. This increase in utilization includes taking advantage of the Company's recent significant expansion of production capacity, including the addition of more production equipment and floor space for manufacturing.

INDUSTRY OVERVIEW

The Company estimates that the U.S. aftermarket for remanufactured alternators and starters was $3.2 billion in 1996, of which the aftermarket for domestic and imported vehicles accounted for approximately $2.4 billion and $800 million, respectively. The aftermarket for domestic vehicles for professional installers ('do-it-for-me') and for individual consumers, who purchase parts to perform repairs on their own vehicles ('do-it-yourself'), accounted for approximately $1.2 billion and $500 million, respectively. The aftermarket for imported vehicles in the 'do-it-for-me' market accounted for approximately $400 million, while the Company's main market, the aftermarket for imported vehicles in the 'do-it-yourself' category, accounted for approximately $168 million. The Company has been able to grow at a rate in excess of the overall market principally as a result of its position to benefit from key trends affecting the aftermarket for remanufactured alternators and starters.

Growing Population of Imported Vehicles -- The Company's historical market, the import automotive after-market for alternators and starters, has experienced significant growth in recent years. This growth has resulted from, among other trends, (i) the proliferation of imported cars and light trucks in use, (ii) the increase in the number of miles driven each year and (iii) the growth in the number of imported vehicles at the prime repair age of four years and older. In addition, the Company believes that its new market, the significantly larger domestic automotive aftermarket for alternators and starters, represents substantial growth opportunities. The Company estimates the size of this new market to be approximately $2.4 billion, or approximately three times the size of the Company's historical market for imported vehicles.

The Growth of Large Retail Auto Parts Chains -- Two distinct groups of end-users buy replacement automotive parts: (i) individual 'do-it-yourself' consumers; and (ii) professional 'do-it-for-me' installers. The individual consumer market is typically supplied through retailers and through retail arms of warehouse distributors. Automotive repair shops generally purchase parts through local independent parts wholesalers, through national warehouse distributors and, at a growing rate, through automotive parts retailers.

More Complex Electrical Systems in Vehicles -- The increasing complexity of cars and light trucks and the number of different makes and models of these vehicles have resulted in a significant increase in the number of different alternators and starters required to service imported and domestic cars and light trucks. In addition, as these vehicles are equipped with increasingly more electrical components, such as cellular telephones, electrically powered windows, air conditioning equipment, and radio and stereo systems, the technology used in starters and alternators has become more advanced and as a result per unit sale prices for such alternators and starters are higher.

Remanufacturing, which involves the reuse of parts which might otherwise be discarded, creates a supply of parts at significantly lower cost to the user than newly manufactured parts, and makes available automotive parts which are no longer being manufactured. By making readily available parts for automotive general use, remanufacturing benefits automotive repair shops by relieving them of the need to rebuild worn parts on an individual basis and conserves material which would otherwise be used to manufacture new replacement parts. Most importantly, however, the Company's remanufactured parts are sold at significantly lower prices than competitive new replacement parts.

18

COMPANY PRODUCTS

The Company's primary products are remanufactured replacement alternators and starters for both imported and domestic cars and light trucks. The Company also assembles and distributes ignition wire sets for the automotive aftermarket for use in a wide variety of makes and models of foreign automobiles. Alternators, starters and ignition wire sets are essential components in all makes and models of automobiles. These products constitute non-elective replacement parts, which are required for a vehicle to operate. Approximately 17% of the Company's products are sold under its brand name, including the use of its registered trademark 'MPA,' and the remainder are sold for resale under customer private labels. Customers that sell the Company's products under private label include AutoZone, CSK Auto, The Pep Boys, Delphi and APS Holdings.

The Company's alternators and starters are produced to meet or exceed automobile manufacturer specifications depending upon the make and model of the automobile. The Company remanufactures a broad assortment of starters and alternators in order to accommodate the numerous and increasing varieties of these products currently in use. The Company currently provides a full line of approximately 925 different alternators and 625 different starters. The Company's import alternators and starters are provided for virtually all Japanese manufacturers, including Toyota, Honda, Nissan, Mazda and Mitsubishi, for certain European manufacturers, including Mercedes Benz, BMW, Volvo and Volkswagen, for vehicles manufactured by Chrysler, General Motors and Ford that are equipped with components produced by foreign manufacturers, and for manufacturers of transplants.

CUSTOMERS

The Company's products are marketed throughout the United States and Canada. The Company's customers consist of many of the United States' largest chains of retail automotive stores and automotive warehouse distributors. The Company also sells its products to Canada's largest chain of retail automotive stores, Canadian Tire. The Company services automotive retail chain store accounts servicing approximately 4,500 retail outlets and warehouse distributor accounts servicing approximately 6,000 jobbers. Each jobber in turn sells to various automotive repair facilities, such as garages, dealers and service stations, as well as to individual motorists.

Many of the largest chains of retail automotive stores in the United States obtain their imported car alternators and starters from the Company. The following table sets forth the Company's largest retail chain accounts, the approximate number of stores operating in each chain, the approximate number of stores that the Company believes it currently supplies in each chain and the fiscal year in which the chain originally became a customer of the Company:

                                     APPROXIMATE    APPROXIMATE    APPROXIMATE
                                      NUMBER OF      NUMBER OF      INCREASE     APPROXIMATE      FISCAL
                                      STORES IN       STORES        IN NUMBER      NUMBER OF       YEAR
                                      CHAIN IN       CURRENTLY      OF STORES       STORES        BECAME
CUSTOMER                                1995         IN CHAIN      SINCE 1995      SUPPLIED      CUSTOMER
----------------------------------   -----------    -----------    -----------    -----------    --------

AutoZone, Inc. ...................      1,050          1,730            65%          1,730         1995
CSK Auto, Inc. ...................        550            690            25             690         1979
The Pep Boys-Manny, Moe & Jack....        450            650            44             390         1995
Canadian Tire Corporation,
  Limited.........................        450            430            (4)            430         1996
Trak Automotive, Inc. ............        300            200           (33)            200         1978
O'Reilly Automotive, Inc. ........        200            230            15             230         1994
Hi-Lo Automotive, Inc. ...........        250            200           (20)            200         1989
                                     -----------    -----------        ---        -----------
     Total........................      3,250          4,130            27%          3,870
                                     -----------    -----------        ---        -----------
                                     -----------    -----------        ---        -----------

A significant percentage of the Company's sales has been concentrated among a relatively small number of customers. The Company's three largest customers accounted for approximately 29%, 18% and 18%, respectively, of net sales during fiscal 1997. The Company's four largest customers accounted for approximately 21%, 20%, 18% and 11%, respectively, of the Company's net sales during fiscal 1996.

19

The Company's three largest customers accounted for approximately 27%, 14% and 12%, respectively, of the Company's net sales during fiscal 1995.

OPERATIONS OF THE COMPANY

CORES

In its remanufacturing operations, the Company obtains used alternators and starters, commonly known as 'cores,' which are sorted by make and model and stored until needed. When needed for remanufacturing, the cores are completely disassembled into component parts. Components which can be incorporated into the remanufactured product are thoroughly cleaned, tested and refinished. All components known to be subject to major wear, and those components determined not to be reusable or repairable, are replaced by new components. The unit is then reassembled on an assembly line into a finished product. Inspection and testing are conducted at various stages of the remanufacturing process, and each finished product is inspected and tested on equipment designed to simulate performance under operating conditions. Components of cores which are not used by the Company in its remanufacturing process are sold as scrap.

The majority of the cores remanufactured by the Company are obtained from customers as trade-ins, which are credited against future purchases. The Company's customers encourage consumers to exchange their used units at the time of purchase through the use of credits. To a lesser extent, the Company also purchases cores in the open market from core brokers, who are dealers specializing in buying and selling cores. Although the Company believes that the open market does not and will continue not to represent a primary source of cores, this market offers a reliable source for maintaining stock balance. Other materials and components used in remanufacturing are also purchased in the open market. The ability to obtain cores of the types and quantities required by the Company is essential to the Company's ability to meet demand and expand production.

The price of a finished product generally is comprised of a separately invoiced amount for the core included in the product ('core value') and an amount for remanufacturing. Upon receipt of a core as a trade-in, credit generally is given to the customer for the amount originally invoiced with respect to that core. The Company limits trade-ins to cores for units included in its sales catalogs and in condition able to be remanufactured. Credit for cores is allowed only against purchases by a customer of similar remanufactured products within a specified time period. A customer's total allowable credit for core trade-ins is further limited by the dollar volume of the customer's purchases of similar products within such time period. Core values fluctuate on the basis of several economic factors, including market availability and demand and core prices then being paid by other remanufacturers and core brokers.

PRODUCTION PROCESS

The initial step in the Company's remanufacturing process begins with the receipt in boxed quantities of cores from various sources, including trade-ins from customers and purchases in the open market. The cores are assessed and evaluated for inventory control purposes and then sorted by part number. Each core is then completely disassembled into all of its fundamental components. The components are cleaned in a process that employs customized equipment and cleaning materials. The cleaning process is accomplished in accordance with the required specifications of the particular units.

After the cleaning process is complete, the components are then inspected and tested as prescribed by the Company's rigorous quality control program. This program, which is implemented throughout the operational process, is known as statistical process control. Upon passage of all tests, the components are placed on an automatic conveyor for assembly into the required units. The assembly process is monitored by designated quality control personnel. Each fully assembled unit is then subjected to additional testing to ensure performance and quality. Finished products are then either stored in the Company's warehouse facility or packaged for immediate delivery. To maximize efficiency, the Company stores in its warehousing facilities component parts ready for assembly. The Company's management information systems, including hardware and software, facilitate the remanufacturing process from cores to finished products. This process takes approximately four days.

20

The Company generally assembles ignition wires from components manufactured by third parties. The assembly process involves the cutting of predetermined lengths of wire, which have been manufactured to the Company's specifications, and the attaching of terminals to the ends of such wires. The final product ultimately is tested and packaged under the Company's name or customers' private labels.

The Company conducts business through two wholly-owned foreign subsidiaries, MVR Products Pte Limited ('MVR'), which operates a shipping warehouse and testing facility and maintains office space and remanufacturing capability in Singapore, and Unijoh Sdn, Bhd ('Unijoh'), which conducts in Malaysia remanufacturing operations similar to those conducted by the Company at its remanufacturing facility in Torrance. These foreign operations are conducted with quality control standards and other internal controls similar to those currently implemented at the Company's remanufacturing facilities in Torrance. The facilities of MVR and Unijoh are located approximately one hour drive apart. The Company believes that the operations of its foreign subsidiaries are important because of the lower labor costs experienced by these subsidiaries in the same remanufacturing process.

PRODUCT TRADE-INS

The Company has a trade-in policy that it believes is typical for the remanufactured automotive replacement parts industry. A manufacturer typically provides a product warranty that is honored whether or not the purchaser continues to do business with the manufacturer. As the Company believes is the practice in its industry, however, the Company accepts product trade-ins only if the purchaser makes future purchases from the Company within a specified time period. Product trade-ins to the Company result only in credits against future purchases. If a customer ceases doing business with the Company, the Company recognizes no further obligations to that customer with respect to product trade-ins and no additional product returns would be accepted by the Company. The customer would return any returnable products to a new remanufacturer maintaining the same policy, which remanufacturer would accept the product trade-ins and grant appropriate credits regardless of whether the units were originally purchased from that new remanufacturer.

As a result of the product trade-in policy in the Company's industry, the Company accounts for product trade-ins on a current basis. No reserve is made for future product trade-ins since there is no on-going obligation to accept such trade-ins in the absence of continuing sales to the returning customer. The Company believes that its return rate has been consistent with the return rates generally experienced in its industry. In addition, the obligation to accept trade-ins is only recognized as a credit against future sales in the form of a reduction in the purchase price for those sales. The Company's product trade-in policy encompasses all product trade-ins, including cores, true warranty trade-ins, alleged warranty trade-ins and any other product adjustments. The amount of the credit given in connection with a returned unit is equal to the sum of the unit price and the core price.

MARKETING AND DISTRIBUTION

The Company markets and distributes its products regionally through salaried personnel and independent sales representative. The Company's products are sold under either its registered name and trademark, 'MPA,' or private label names.

Approximately 85% of the Company's sales are to chains or retail stores, which, the Company believes, constitute the dominant distribution channel in the Company's market. Sales to chains or retail stores involve fewer tiers in the distribution process. Products are delivered directly by or on behalf of the Company to the chain's distribution centers, which then deliver the merchandise directly to the retail stores for purchase by consumers. By contrast, sales to warehouse distributors involve more participants in the distribution network. Products are delivered to warehouse distributors, which then deliver the merchandise to jobbers, which then sell the merchandise to automotive repair facilities as well as to individual motorists. The Company believes that it has obtained significant marketing and distribution, as well as manufacturing, efficiencies through its focus on sales efforts to chains of automotive retail stores.

Each year, the Company exhibits its products at customer-sponsored trade shows and several major national trade shows, including the trade shows of the Automobile Parts and Accessories Association,

21

Automotive Parts and Rebuilders Association, the Automotive Service Industries Association and the Automotive Warehouse Distributors Association. The Company believes that its brand name is recognized throughout its industry. The Company prepares and publishes a comprehensive catalog of its starters and alternators, including a pictorial product identification guide and a detailed technical glossary and explanation guide. The Company believes that it maintains one of its market's most extensive catalog and product identification systems, offering one of the widest varieties of alternators and starters available in that market. The Company further believes that certain of its customers' use of and reliance on the catalog and product identification system provide incentives to those customers to continue to purchase products from the Company.

COMPETITION

The automotive aftermarket industry of remanufacturers and rebuilders of alternators and starters for both imported cars and light trucks is highly competitive. The Company's competitors include several other relatively large sources of remanufactured units and numerous smaller, regional rebuilders. Certain of the Company's competitors sell a wide variety of other automotive parts, thereby establishing broader name recognition in the entire automotive aftermarket. In addition, certain of the Company's competitors are divisions or subsidiaries of entities also engaged in other businesses which have substantially greater resources than those of the Company. The Company also competes with several large regional remanufacturers and with remanufacturers which are franchised by certain original equipment manufacturers to remanufacture their products for regional distribution. Alternators and starters produced by regional and other small rebuilders typically are not processed and finished to the same extent as, and do not compete directly with, the Company's products. The Company also competes with numerous rebuilders which serve comparatively local areas.

Retailers and other purchasers of replacement automotive parts for resale are constrained to a finite amount of space in which to display and stock products. Consequently, the reputation for quality and customer service which a supplier enjoys is a significant factor in a purchaser's decision as to which product lines to carry in the limited space available. The Company believes that these factors favor the Company, which provides quality replacement automotive products, rapid and reliable delivery capabilities and promotional support. In this regard, there is increasing pressure from customers, particularly larger ones, for suppliers to provide 'just-in-time' delivery, which allows delivery on an as-needed basis to promptly meet customer orders. The Company believes that its ability to provide 'just-in-time' delivery distinguishes it from many of its competitors and provides it a significant competitive advantage and also may represent a barrier to entry to current or future competitors.

The Company's products have not been patented nor does the Company believe that its products are patentable. The Company will continue to attempt to protect its proprietary processes and other information by relying on trade secret laws and non-disclosure and confidentiality agreements with certain of its employees and other persons who have access to its proprietary processes and other information.

GOVERNMENTAL REGULATION

The Company's operations are subject to federal, state and local laws and regulations governing, among other things, emissions to air, discharge to waters and the generation, handling, storage, transportation, treatment and disposal of waste and other materials. The Company is not subject to any such laws and regulations which are specific to the automotive aftermarket industry. The Company believes that its business, operations and facilities have been and are being operated in compliance in all material respects with applicable environmental and health and safety laws and regulations, many of which provide for substantial fines and criminal sanctions for violations. Potentially significant expenditures, however, could be required in order to comply with evolving environmental and health and safety laws, regulations or requirements that may be adopted or imposed in the future. The Company believes, although there can be no assurance, that the overall impact of compliance with regulations and legislation protecting the environment will not have a material effect on its future financial position or results of operations.

22

EMPLOYEES

The Company has approximately 625 full time employees. Of the Company's employees, 20 are considered administrative personnel and six are sales personnel. None of the Company's employees is a party to any collective bargaining agreement. The Company has not experienced any work stoppages and considers its employee relations to be satisfactory.

FACILITIES

The Company maintains facilities in Torrance, California, Roslyn Heights, New York and Nashville, Tennessee. The Torrance facilities contain an aggregate of approximately 352,000 square feet and accommodate most of the Company's corporate headquarters and remanufacturing, warehousing and other office requirements. The Company moved into its initial Torrance facility, consisting of approximately 125,000 square feet, in September 1993. The lease for the initial facility provides for a monthly rental of $44,280 through September 1999, increasing thereafter to $47,601 through March 31, 2002, the termination date of the lease. In September 1995, the Company entered into a lease for an additional approximately 80,000 square feet in a second facility in the same industrial area in Torrance and, in October 1996, increased its leased space in the second facility to a total of approximately 227,000 square feet. The lease for the second facility provides for a base monthly rental of $60,252 through September 1999, increasing thereafter to $64,771 through March 31, 2002, the termination date of the lease. The Company's facilities were designed and equipped according to specifications generated by the Company in order to accommodate the Company's current and projected needs. The Company believes that it operates its facilities and equipment at approximately 50% capacity and that its facilities are sufficient to satisfy its foreseeable production requirements. The Company also maintains an East Coast administrative and sales office in Roslyn Heights, New York. This site contains approximately 1,000 square feet of office space. In October 1995, the Company opened a 31,000-square foot warehouse and distribution facility in Nashville, Tennessee to service the Company's growing East Coast and Southern market. The lease for this facility expires on October 31, 1998 and provides for a monthly rental of $9,331. In addition, the Company has facilities at its subsidiaries' locations in Malaysia and Singapore.

LEGAL PROCEEDINGS

There are no pending material legal proceedings to which the Company or any of its properties is subject nor, to the knowledge of the Company, are any such legal proceedings threatened.

23

MANAGEMENT

DIRECTORS AND EXECUTIVE OFFICERS

The directors and executive officers of the Company, their ages and present positions with the Company, are as follows:

NAME                                            AGE               POSITION WITH THE COMPANY
---------------------------------------------   ---   --------------------------------------------------

Mel Marks....................................   70    Chairman of the Board of Directors and Chief
                                                        Executive Officer
Richard Marks................................   45    President, Chief Operating Officer and Director
Steven Kratz.................................   42    Vice President -- Operations
Peter Bromberg...............................   33    Chief Financial Officer and Assistant Secretary
Karen Brenner................................   41    Director
Selwyn Joffe*................................   40    Director
Mel Moskowitz*...............................   64    Director
Murray Rosenzweig*...........................   73    Director
Gary J. Simon................................   40    Director and Secretary


* Member of Audit and Compensation Committees


MEL MARKS founded the Company in 1968. Mr. Marks has served as the Company's Chairman of the Board of Directors and Chief Executive Officer since that time. Prior to founding the Company, Mr. Marks was employed for over 20 years by Beck/Arnley-Worldparts, a division of Echlin, Inc., where he served as Vice President. Mr. Marks is based in the Company's New York office.

RICHARD MARKS joined the Company in 1979. Mr. Marks has served as the Company's Vice President of Sales and, since 1987, its President and Chief Operating Officer. He has served as a director of the Company since 1979. Mr. Marks is based in the Company's Torrance office. Mr. Marks is the son of Mel Marks.

STEVEN KRATZ has been employed by the Company since 1988. Before joining the Company, he was General Manager of GKN Products Company, a division of Beck/Arnley-Worldparts, a division of Echlin, Inc. As Vice President -- Operations, Mr. Kratz heads the Company's research and development efforts and manages production, inventory planning and engineering.

PETER BROMBERG, a certified public accountant, has been the Company's Chief Financial Officer since March 1994. Prior thereto, he was an accountant in the New York City firm of Kraft Haiken & Bell, certified public accountants.

KAREN BRENNER has served as a director of the Company since September 1997. Since November 1991, Ms. Brenner has been a Managing Director of Noel Group, Inc. ('Noel'), a company holding diversified interests in various businesses, including Lincoln Snacks Company ('Lincoln Snacks') and Carlyle Industries, Inc. ('Carlyle'), as discussed below. Since June 1994, Ms. Brenner has served as Chairman, Chief Executive Officer and a director of Lincoln Snacks, a food products company. Since May 1996, Ms. Brenner has served as Chairman of Carlyle, which distributes sewing and craft products. She also has served as President and Chief Executive Officer of Carlyle since October 1996, and as Vice-Chairman and a director since February 1996. Ms. Brenner currently is a director of On Assignment, Inc., a provider of temporary professionals.

SELWYN JOFFE has served as a director of the Company since June 1994. Since September 1995, Mr. Joffe also has served as a consultant to the Company. From 1989 until June 1996, Mr. Joffe served as President and Chief Executive Officer of Wolfgang Puck Food Company, LP, which owns and operates restaurants. Since June 1996, Mr. Joffe has been the Chief Executive Officer of Eatertainment LLC, which is in the food and restaurant business.

24

MEL MOSKOWITZ has served as a director of the Company since February 1994. In 1957, he founded and, until 1989, served as the President and Chief Executive Officer of Rodi Automotive, Inc., a Company engaged in the automotive parts distribution business. Since that time, Mr. Moskowitz has acted as a private investor.

MURRAY ROSENZWEIG has served as a director of the Company since February 1994. Since 1973, Mr. Rosenzweig has been the President and Chief Executive Officer of Linden Maintenance Corp., which operates one of the largest fleets of taxicabs in New York City. Mr. Rosenzweig has been a certified public accountant since 1953.

GARY J. SIMON has served as a director of the Company since September 1997 and has been the Secretary of the Company since August 1995. Mr. Simon has been a partner in the law firm of Parker Chapin Flattau & Klimpl, LLP, since 1993 and has been an attorney with that firm since 1987.

All directors of the Company hold office until the next annual meeting of the shareholders and until their successors have been elected and qualified. The officers of the Company are elected by the Board of Directors at the first meeting after each annual meeting of the Company's shareholders and hold office until their death, until they resign or until they have been removed from office.

COMMITTEES

The Company has an Audit Committee of the Board of Directors. The function of the Audit Committee is to oversee the auditing procedures of the Company, receive and accept the reports of the Company's independent certified public accountants, oversee the Company's internal systems of accounting and management controls and make recommendations to the Board of Directors as to the selection and appointment of the auditors for the Company. The Company also has a Compensation Committee of the Board of Directors. The function of the Compensation Committee is to administer, upon delegation of the Board of Directors of the power to administer, the Company's stock option plans, make other relevant compensation decisions of the Company and such other matters relating to compensation as may be prescribed by the Board of Directors.

COMPENSATION OF DIRECTORS

Each of the Company's non-employee directors receives annual compensation of $10,000, is paid a fee of $2,000 for each meeting of the Board of Directors attended and $500 for each meeting of a committee of the Board of Directors attended and is reimbursed for reasonable out-of-pocket expenses in connection therewith.

The Company's 1994 Non-Employee Director Stock Option Plan, as amended (the 'Non-Employee Director Plan'), provides that each non-employee director of the Company will be granted thereunder ten-year options to purchase 1,500 shares of Common Stock upon his or her initial election as a director, which options are fully exercisable on the first anniversary of the date of grant. The exercise price of the option will be equal to the fair market value of the Common Stock on the date of grant. The Non-Employee Director Plan was adopted by the Board of Directors on October 1, 1994, and by the shareholders in August 1995, in order to attract, retain and provide incentive to directors who are not employees of the Company. The Board of Directors does not have authority, discretion or power to select participants who will receive options pursuant to the Non-Employee Director Plan, to set the number of shares of Common Stock to be covered by each option, to set the exercise price or period within which the options may be exercised or to alter other terms and conditions specified in such plan. To date, options to purchase 7,500 shares of Common Stock have been granted under the Non-Employee Director Plan, none of which has been exercised.

In addition, the Company's 1994 Stock Option Plan (the '1994 Stock Option Plan') provides that each non-employee director of the Company receive formula grants of stock options as described below. Each person who served as a non-employee director of the Company during all or part of a fiscal year (the 'Fiscal Year') of the Company, including March 31 of that Fiscal Year, will receive on the immediately following April 30 (the 'Award Date'), as compensation for services rendered in that Fiscal Year, an award under the 1994 Stock Option Plan of immediately exercisable ten-year options to purchase 1,500 shares of Common Stock (a 'Full Award') at an exercise price equal to the fair market

25

value of the Common Stock on the Award Date. Each non-employee director who served during less than all of the Fiscal Year is awarded one-twelfth of a Full Award for each month or portion thereof that he or she served as a non-employee director of the Company. As formula grants under the 1994 Stock Option Plan, the foregoing grants of options to directors are not subject to the determinations of the Board of Directors or the Compensation Committee.

In September 1995, the Company entered into a three-year consulting agreement with Selwyn Joffe, a director of the Company, pursuant to which Mr. Joffe provides certain financial advisory and consulting services to the Company. The agreement provides that Mr. Joffe receive, on that date and on each of the next two anniversaries of that date, subject to his continuing performance under the consulting agreement, as compensation for his services thereunder, a grant of immediately exercisable ten-year options to purchase 15,000 shares of Common Stock at an exercise price equal to the fair market value of the Common Stock on the date of grant.

EXECUTIVE COMPENSATION

The following table sets forth information concerning the annual compensation of the Company's chief executive officer and other most highly compensated executive officers, whose salary and bonus exceeded $100,000 for fiscal 1997.

SUMMARY COMPENSATION TABLE

                                                                                    LONG-TERM
                                                                                   COMPENSATION
                                                 ANNUAL COMPENSATION               ------------
                                      ------------------------------------------      SHARES
                                                                  OTHER ANNUAL      UNDERLYING          ALL OTHER
              NAME AND                       SALARY     BONUS    COMPENSATION(1)     OPTIONS         COMPENSATION(2)
         PRINCIPAL POSITION           YEAR     ($)       ($)           ($)             (#)                 ($)
------------------------------------  ----   -------   -------   ---------------   ------------      ---------------

Mel Marks ..........................  1997   300,231   150,000            --              --              16,292
  Chairman of the Board and Chief     1996   252,000   175,000            --              --                  --
  Executive Officer                   1995   252,969    50,000            --              --                  --
Richard Marks ......................  1997   300,231   150,000        12,695          50,000                 135
  President and Chief Operating       1996   252,145   175,000         9,060              --                  --
  Officer                             1995   252,969    50,000            --              --                  --
Steven Kratz .......................  1997   175,214    87,500         6,501          20,000(3)               --
  Vice President -- Operations        1996   152,395    75,000         4,569          35,000(3)               --
                                      1995   128,442    10,000            --              --                  --
Peter Bromberg .....................  1997   119,711    48,000         4,597          12,500(3)               --
  Chief Financial Officer and         1996   100,057    40,000         3,180           5,000(3)               --
  Assistant Secretary                 1995    85,000        --            --              --                  --


(1) Represents amounts subject to the Company's non-qualified deferred compensation plan contributed on the executive employee's behalf by the Company.
(2) Consists of the dollar value of split-dollar life insurance benefits.
(3) These options were repriced during fiscal 1997.

26

OPTION GRANTS IN LAST FISCAL YEAR

                                             PERCENT OF
                         SECURITIES        TOTAL OPTIONS
                         UNDERLYING          GRANTED TO       EXERCISE
                       OPTIONS GRANTED      EMPLOYEES IN        PRICE
NAME                         (#)           FISCAL 1997(4)     ($/SHARE)     EXPIRATION DATE
---------------------- ---------------     --------------     ---------    ------------------

Richard Marks.........      50,000(1)           28.1%           14.69      November 28, 2006
Steven Kratz..........      20,000(2)           11.3%           10.63(5)   April 17, 2006
Peter Bromberg........      12,500(3)            7.0%           10.63(5)   April 17, 2006


                                    POTENTIAL REALIZABLE
                                       VALUE AT ASSUMED
                                    ANNUAL RATES OF STOCK
                                     PRICE APPRECIATION
                                             FOR
                                         OPTION TERMS
                              --------------------------------
NAME                               5%($)                10%($)
----------------------        --------------        -----------
Richard Marks.........           461,923              1,170,604
Steven Kratz..........           133,703                338,830
Peter Bromberg........            83,564                211,769


(1) The options are currently exercisable as to 25,000 shares and exercisable as to 25,000 shares commencing December 2, 1997.
(2) The options are exercisable commencing April 18, 1999.
(3) The options are currently exercisable as to 10,000 shares and exercisable as to 2,500 shares commencing April 18, 1998.
(4) Does not double-count options both granted and repriced during fiscal 1997.
(5) The options were repriced during fiscal 1997 from $16.00 per share to $10.63 per share.

AGGREGATED OPTION EXERCISES IN LAST FISCAL YEAR AND FISCAL YEAR END OPTION
VALUES

                                                        SECURITIES UNDERLYING          VALUE OF UNEXERCISED
                                                         UNEXERCISED OPTIONS           IN-THE-MONEY OPTIONS
                       SHARES ACQUIRED     VALUE          AT FISCAL YEAR END          AT FISCAL YEAR END(1)
                         ON EXERCISE      REALIZED    EXERCISABLE/UNEXERCISABLE     EXERCISABLE/UNEXERCISABLE
NAME                         (#)           ($)(1)                (#)                           ($)
--------------------   ---------------    --------    --------------------------    --------------------------

Richard Marks.......             0               0           25,000/25,000                     0/0
Steven Kratz........        10,000         115,750           60,000/40,000               406,950/132,400
Peter Bromberg......         5,000          57,250           15,000/17,500               119,100/ 57,925


(1) Based on the fair market value per share of $13.94 on the last day of fiscal 1997.


The Company maintains individual term life insurance policies covering each of Mel Marks, Richard Marks and Steven Kratz in the amount of $1,400,000, $1,650,000 and $1,000,000, respectively. The Company is the sole beneficiary under these policies. The Company has obtained directors' and officers' liability insurance in the amount of $15,000,000. The annual premium for this insurance is $108,900.

The Company funds on a split dollar basis approximately $6,000,000 of survivorship life insurance on the joint lives of Mel Marks and his wife. The aggregate annual premiums are approximately $69,300. The Company also funds on a split dollar basis approximately $4,500,000 of survivorship life insurance on the joint lives of Richard Marks and his wife. The aggregate annual premiums are approximately $24,200. Under the agreements, the Company will be reimbursed for its premium costs either by insurance proceeds upon the death of the insureds or out of the cash surrender value or otherwise upon termination of the arrangement.

EMPLOYMENT AGREEMENTS

The Company has entered into an employment agreement, as amended to date, with Mel Marks pursuant to which he is employed full-time as the Company's Chairman of the Board and Chief Executive Officer. The agreement expires in September 1999 and provides for an annual base salary of $300,000. The Company's Board of Directors also may grant bonuses or increase the base salary payable to Mr. Marks. In addition to his cash compensation, Mr. Marks receives an automobile allowance and other benefits, including those generally provided to other employees of the Company. The agreement further provides for a severance payment of one year's salary upon termination of employment under certain circumstances. In addition, in the event of the termination of employment (including termination by Mr. Marks for 'good reason') within two years after a 'change in control' of the Company, Mr. Marks will (except if termination is for cause) be entitled to receive a lump sum payment equal in amount to the sum of
(i) Mr. Marks' base salary and average three-year bonus through the termination date and (ii) three times the sum of such salary and bonus. In addition, the Company must in such

27

circumstances continue Mr. Marks' then current employee benefits for the remainder of the term of the employment agreement. In no case, however, may Mr. Marks receive any payment or benefit in connection with a change in control in excess of 2.99 times his 'base amount' (as that term is defined in Section 280G of the Internal Revenue Code of 1986, as amended (the 'Code')).

The Company has entered into an employment agreement, as amended to date, with Mr. Richard Marks pursuant to which he is employed full-time as the Company's President and Chief Operating Officer. The agreement expires in September 2000 and provides for an annual base salary of $400,000. The Company's Board of Directors also may grant bonuses or increase the base salary payable to Mr. Marks. In addition to his cash compensation, Mr. Marks receives an automobile allowance and other benefits, including those generally provided to other employees of the Company. The agreement further provides for a severance payment of one year's salary upon termination of employment under certain circumstances. In addition, in the event of the termination of employment (including termination by Mr. Marks for 'good reason') within two years after a 'change in control' of the Company, Mr. Marks will (except if termination is for cause) be entitled to receive a lump-sum payment equal in amount to the sum of
(i) Mr. Marks' base salary and average three-year bonus through the termination date and (ii) three times the sum of such salary and bonus. In addition, the Company must in such circumstances continue Mr. Marks' then current employee benefits for the remainder of the term of the employment agreement. In no case, however, may Mr. Marks receive any payment or benefit in connection with a change in control in excess of 2.99 times his 'base amount' (as that term is defined in Section 280G of the Code). Mr. Marks also has been granted options under the 1994 Stock Option Plan to purchase 50,000 shares of Common Stock at an exercise price equal to at least 110% of the fair market value of the Common Stock on the date of grant.

The Company has entered into an employment agreement, as amended to date, with Mr. Steven Kratz pursuant to which he is employed full-time as the Company's Vice President -- Operations. The agreement expires in September 1999 and provides for an annual base salary of $225,000. The Company's Board of Directors also may grant bonuses or increase the base salary payable to Mr. Kratz. In addition to his cash compensation, Mr. Kratz has exclusive use of a Company-owned automobile and he receives additional benefits, including those that are generally provided to other employees of the Company. Pursuant to the agreement, Mr. Kratz also has been granted options under the 1994 Stock Option Plan to purchase 120,000 shares of Common Stock at an exercise price equal to the fair market value of the Common Stock on the respective dates of grant, 35,000 of which have been exercised.

The Company has entered into an employment agreement, as amended to date, with Mr. Peter Bromberg pursuant to which he is employed full-time as the Company's Chief Financial Officer. The agreement expires in September 1998 and provides for an annual base salary of $145,000. In addition to his cash compensation, Mr. Bromberg receives an automobile allowance and additional benefits, including those that are generally provided to other employees of the Company. Pursuant to the agreement, Mr. Bromberg also has been granted options under the 1994 Stock Option Plan to purchase 37,500 shares of Common Stock at an exercise price equal to the fair market value of the Common Stock on the respective dates of grant, 7,500 of which have been exercised.

In conformity with the Company's policy, all of its directors and officers execute confidentiality and nondisclosure agreements upon the commencement of employment with the Company. The agreements generally provide that all inventions or discoveries by the employee related to the Company's business and all confidential information developed or made known to the employee during the term of employment shall be the exclusive property of the Company and shall not be disclosed to third parties without prior approval of the Company. The Company's employment agreements with Messrs. Marks and Bromberg also contain non-competition provisions that preclude each employee from competing with the Company for a period of two years from the date of termination of his employment. The Company's employment agreement with Mr. Kratz contains a non-competition provision which precludes him from competing with the Company for a period of one year from the date of termination of his employment. Public policy limitations and the difficulty of obtaining injunctive relief may impair the Company's ability to enforce the non-competition and nondisclosure covenants made by its employees.

28

EXECUTIVE AND KEY EMPLOYEE INCENTIVE BONUS PLAN

In August 1995, the Board of Directors approved the adoption of the Company's Executive and Key Employee Incentive Bonus Plan (the 'Bonus Plan'). The purpose of the Bonus Plan is to provide an incentive for (i) each officer of the Company elected by the Board of Directors and not excluded by the Compensation Committee, including the executive officers named in the Summary Compensation Table, and (ii) each key employee expressly included by the Compensation Committee (collectively, the 'Participants') to achieve substantial increases in the profitability of the Company in comparison to the Company's performance in the previous fiscal year by providing bonus compensation tied to such increases in profitability.

The Bonus Plan is administered by the Compensation Committee, which has the power and authority to take all actions and make all determinations which it deems necessary or desirable to effectuate, administer or interpret the Bonus Plan, including the power and authority to extend, amend, modify or terminate the Bonus Plan at any time and to change award periods and determine the time or times for payment of bonuses. The Compensation Committee establishes the bonus targets and performance goals and establishes any other measures as may be necessary to meet the objectives of the Bonus Plan.

No bonuses will be awarded under the Bonus Plan unless the earnings before interest and taxes, exclusive of extraordinary items, of a fiscal year exceeds such earnings for the prior fiscal year by at least 20%. Under the Bonus Plan, Participants are grouped into four classes, with each class having a different range of bonus payments for achieving specified targets of such earnings. The maximum bonus payments, payable in the event that such earnings for a fiscal year exceed such earnings for the prior fiscal year by 40%, range among the groups from 27% to 50% of base salary.

29

CERTAIN TRANSACTIONS

In April 1997, the Company acquired all of the outstanding capital stock of MVR Products Pte Limited ('MVR') and Unijoh Sdn, Bhd ('Unijoh') from its shareholders, Mel Marks, Richard Marks and Vincent Quek (each of whom owned one-third of each acquired entity). Each of Messrs. Marks is a director, executive officer and more than five percent shareholder of the Company. Prior to the acquisition, substantially all of the business of MVR and Unijoh had been conducted in connection with the business of the Company. MVR operates a shipping warehouse and testing facility and maintains office space and remanufacturing capability in Singapore. Unijoh conducts in Malaysia remanufacturing operations similar to those conducted by the Company at its remanufacturing facilities in Torrance. The aggregate purchase price for both acquired entities was 145,455 shares of Common Stock of the Company. The shares of Common Stock were not registered for sale pursuant to the Securities Act of 1933, nor were any registration rights granted by the Company to the selling shareholders. In addition, the shares of Common Stock are subject to a lock-up arrangement with the Company releasing for public resale one-fourth of such shares on each of the first four anniversaries of the acquisition. The purchase price and other terms of the acquisitions were determined by the Special Committee of the Board of Directors of the Company following negotiations with the selling shareholders. In connection with, and as a condition to, the acquisitions, the Special Committee received a fairness opinion from Houlihan Lokey Howard & Zukin, a specialty investment banking firm. The Special Committee approved the acquisitions on March 21, 1997, on which date the closing price per share of the Common Stock of the Company on the Nasdaq National Market was $13.75.

In September 1995, Selwyn Joffe, a director of the Company, entered into a consulting agreement with the Company pursuant to which he provides certain financial advisory and consulting services to the Company. The agreement provided that Mr. Joffe receive, as compensation for his services thereunder, a grant on the first day of each year during the term of the agreement of immediately exercisable options to purchase 15,000 shares of Common Stock at an exercise price equal to the fair market value of the Common Stock on the date of grant.

In September 1997, Karen Brenner, a director of the Company, entered into a two-year agreement with the Company pursuant to which she provides certain management and financial advisory and consulting services to the Company. The agreement provides that Ms. Brenner receive, as compensation for her services thereunder, an annual consulting fee of $60,000, ten-year options to purchase 30,000 shares of Common Stock exercisable as to one-half of such shares commencing on each of the date of grant and the first anniversary thereof and having an exercise price per share equal to the fair market value of the Common Stock on the date of grant, and transaction fees in the event of certain acquisition or disposition transactions by the Company.

Gary J. Simon, a director and Secretary of the Company, is a partner in the law firm of Parker Chapin Flattau & Klimpl, LLP, which is counsel to the Company. In September 1997, Mr. Simon entered into a two-year employment agreement with the Company pursuant to which he receives, as compensation for his services thereunder, an annual amount of $100,000, ten-year options to purchase 50,000 shares of Common Stock exercisable as to one-half of such shares commencing on each of the date of grant and the first anniversary thereof and having an exercise price per share equal to the fair market value of the Common Stock on the date of grant, and a severance benefit in the event of a change in control of the Company.

30

PRINCIPAL AND SELLING SHAREHOLDERS

The following table sets forth certain information with respect to the beneficial ownership of the Company's Common Stock as of October 13, 1997 and as adjusted to reflect the sale of Common Stock by the Company and the Selling Shareholders in this offering by (i) each of the Company's directors, (ii) each person named in the Summary Compensation Table, (iii) all executive officers and directors as a group, (iv) all persons known by the Company to be the beneficial owners of more than five percent of the Company's Common Stock and (v) the Selling Shareholders.

                                                 SHARES BENEFICIALLY      NUMBER       SHARES BENEFICIALLY
                                                    OWNED PRIOR TO          OF             OWNED AFTER
                                                     THE OFFERING         SHARES           THE OFFERING
                                                 --------------------      BEING      --------------------
NAME                                             NUMBER(1)    PERCENT     OFFERED     NUMBER(1)    PERCENT
----------------------------------------------   ---------    -------    ---------    ---------    -------

Mel Marks.....................................     764,411      15.0      100,000       664,411      10.4%
Richard Marks(2)..............................     588,122      11.4      150,000       438,122       6.8%
Gary J. Simon(3)..............................     278,714       5.4           --       278,714       4.3%
Steven Kratz(4)...............................      35,000         *           --        35,000         *
Peter Bromberg(5).............................      28,400         *           --        28,400         *
Karen Brenner(6)..............................      15,000         *           --        15,000         *
Selwyn Joffe(7)...............................      40,750         *           --        40,750         *
Mel Moskowitz(8)..............................       8,000         *           --         8,000         *
Murray Rosenzweig(8)..........................      19,000         *           --        19,000         *
Directors and executive officers as a group (9
  persons)(9).................................   1,634,540      30.7     250,000     1,384,540      20.9%


* Less than 1%.

(1) The listed shareholders, unless otherwise indicated in the footnotes below, have direct ownership over the amount of shares indicated in the table.

(2) Includes 50,000 shares issuable upon exercise of stock options granted under the 1994 Stock Option Plan, 142,857 shares held by The Richard Marks Trust, of which Richard Marks is a Trustee and a beneficiary, 4,750 shares held by Mr. Marks' wife and 8,996 shares held by his son. The Richard Marks Trust is a family trust set up by Mel Marks for the benefit of certain of his grandchildren and his son, Richard Marks. Gary J. Simon and Richard Marks are Trustees of this trust and share voting and dispositive power with respect to the shares owned by this trust. See footnote (3) below.

(3) Gary J. Simon, by virtue of his shared voting and dispositive power as a Trustee over the shares held by both The Richard Marks Trust and The Debra Schwartz Trust (the 'Family Trusts'), may be deemed the beneficial owner of a total of 250,714 shares, representing the aggregate share holdings of the Family Trusts. The Debra Schwartz Trust is a family trust set up by Mel Marks for the benefit of certain of his grandchildren and his daughter, Debra Schwartz. Mr. Simon and Ms. Schwartz are Trustees of this trust and share voting and dispositive power with respect to the shares owned by this trust. See footnote (2) above. Mr. Simon disclaims beneficial ownership of the shares held by the Family Trusts. The number of shares indicated also includes 25,000 shares issuable upon exercise of stock options granted under the 1994 Stock Option Plan. The address for Mr. Simon is c/o Parker Chapin Flattau & Klimpl, LLP, 1211 Avenue of the Americas, New York, New York 10036.

(4) Represents shares issuable upon exercise of stock options granted under the 1994 Stock Option Plan.

(5) Includes 27,500 shares issuable upon exercise of stock options granted under the 1994 Stock Option Plan.

(6) Represents shares issuable upon exercise of stock options granted under the 1994 Stock Option Plan.

(7) Represents 24,250 shares issuable upon exercise of stock options granted under the 1994 Stock Option Plan, 15,000 shares issuable upon exercise of stock options granted under the 1996 Stock Option Plan and 1,500 shares issuable upon exercise of stock options granted under the Non-Employee Director Plan.

(8) Includes 4,500 shares issuable upon exercise of stock options granted under the 1994 Stock Option Plan and 1,500 shares issuable upon exercise of stock options granted under the Non-Employee Director Plan.

(9) Includes 185,750 shares issuable upon exercise of stock options granted under the 1994 Stock Option Plan, 15,000 shares issuable upon exercise of stock options granted under the 1996 Stock Option Plan and 4,500 shares issuable upon exercise of stock options granted under the Non-Employee Director Plan.

31

DESCRIPTION OF CAPITAL STOCK

The following summary description of the Company's capital stock is qualified in its entirety by reference to the Company's Restated Certificate of Incorporation.

COMMON STOCK

The Company is authorized to issue up to 20,000,000 shares of Common Stock, par value $.01 per share. As of the date of this Prospectus, the Company had 46 shareholders of record and the Company believes its Common Stock is beneficially owned by approximately 1,100 holders.

Holders of Common Stock are entitled to one vote for each share held of record on each matter submitted to a vote of shareholders. There is no cumulative voting for election of directors. Subject to the prior rights of any series of preferred stock which may from time to time be outstanding, if any, holders of Common Stock are entitled to receive ratably dividends when, as, and if declared by the Board of Directors out of funds legally available therefor and, upon the liquidation, dissolution or winding up of the Company, are entitled to share ratably in all assets remaining after payment of liabilities and payment of accrued dividends and liquidation preferences on the preferred stock, if any. Holders of Common Stock have no preemptive rights and have no rights to convert their Common Stock into any other securities. The outstanding Common Stock is, and the Common Stock to be outstanding upon completion of this Offering will be, duly authorized and validly issued, fully paid and nonassessable.

Upon completion of this offering and assuming no exercise of the Underwriters' over-allotment options, certain principal shareholders of the Company, Mel Marks, Richard Marks and the Family Trusts, will retain ownership of approximately 18.7% of the outstanding Common Stock. As a result of their holdings, these principal shareholders, voting together, will have a disproportionate ability to affect the election of the members of the Company's Board of Directors and control the affairs and management of the Company and the outcome of any issues which may be subject to a vote of the Company's shareholders, including amendments to the Company's Restated Certificate of Incorporation, as amended (the 'Certificate of Incorporation'), mergers, share exchanges, the sale of all or substantially all of the Company's assets, going private transactions and other fundamental transactions. Such control could adversely affect the market price of the Common Stock.

PREFERRED STOCK

The Company is authorized to issue up to 5,000,000 shares of preferred stock, par value $.01 per share. The preferred stock may be issued in one or more series, the terms of which may be determined at the time of issuance by the Board of Directors, without further action by shareholders, and may include voting rights (including the right to vote as a series on particular matters), preferences as to dividends and liquidation, conversion and redemption rights and sinking fund provisions.

No shares of preferred stock will be outstanding as of the closing of this offering and the Company has no present plans for the issuance thereof. The issuance of any such preferred stock could adversely affect the rights of the holders of Common Stock and, therefore, reduce the value of the Common Stock. The ability of the Board of Directors to issue preferred stock could discourage, delay, or prevent a takeover of the Company. See 'Risk Factors -- Anti-Takeover Effects of Preferred Stock.'

WARRANTS

In March 1994, in connection with the Company's initial public offering, the Company issued warrants to purchase 105,000 shares of Common Stock at an exercise price of $7.20 per share to the representative of the underwriters in that offering. Warrants to purchase an aggregate of 1,000 shares of Common Stock are outstanding. The shares underlying such warrants have been registered pursuant to a registration statement on Form S-3 filed with the Commission.

TRANSFER AGENT

Continental Stock Transfer & Trust Company, New York, New York is the transfer agent for the Common Stock.

32

UNDERWRITING

Upon the terms and subject to the conditions stated in the Underwriting Agreement dated the date hereof, each underwriter named below (the 'Underwriters') has severally agreed to purchase, and the Company and the Selling Shareholders have agreed to sell to each such Underwriter, the number of shares of Common Stock set forth opposite the name of such Underwriter.

                                                                                               NUMBER
                                           NAME                                               OF SHARES
-------------------------------------------------------------------------------------------   ---------

Smith Barney Inc...........................................................................
A.G. Edwards & Sons, Inc...................................................................

                                                                                              ---------
     Total.................................................................................   1,550,000
                                                                                              ---------
                                                                                              ---------

The Underwriting Agreement provides that the obligations of the several Underwriters to pay for and accept delivery of the shares are subject to approval of certain legal matters by Cahill Gordon & Reindel, their counsel, and to certain other conditions. The Underwriters are obligated to take and pay for all shares of Common Stock offered hereby (other than those covered by the over-allotment option described below) if any such shares are taken.

The Underwriters, for whom Smith Barney Inc. and A.G. Edwards & Sons, Inc. are acting as the Representatives, initially propose to offer part of the shares directly to the public at the public offering price set forth on the cover page of this Prospectus and part of the shares to certain dealers at a price which represents a concession not in excess of $ per share below the public offering price. The Underwriters may allow, and such dealers may reallow, a concession not in excess of $ per share to certain other dealers. After the initial offering of the shares to the public, the public offering price and such concessions may be changed by the Representatives.

The Company has granted to the Underwriters an option, exercisable for 30 days from the date of this Prospectus, to purchase up to 232,500 additional shares of Common Stock at the price to the public set forth on the cover page of this Prospectus minus the underwriting discounts and commissions. The Underwriters may exercise such option solely for the purpose of covering over-allotments, if any, in connection with the Offering of the Common Stock. To the extent such option is exercised, each Underwriter will be obligated, subject to certain conditions, to purchase approximately the same percentage of such additional shares as the number of shares set forth opposite each Underwriter's name in the preceding table bears to the total number of shares listed in such table.

In connection with the offering of the Common Stock and in compliance with applicable law, the Underwriters may overallot (i.e., sell more Common Stock than the total amount shown on the list of Underwriters and participations which appears above) and may effect transactions which stabilize, maintain or otherwise affect the market price of the Common Stock at levels above those which might otherwise prevail in the open market. Such transactions may include placing bids for the Common Stock or effecting purchases of the Common Stock for the purpose of pegging, fixing or maintaining the price of the Common Stock or for the purpose of reducing a syndicate short position created in connection with the offering. A syndicate short position may be covered by exercise of the option described above rather than by open market purchases. In addition, the contractual arrangements among the Underwriters include a provision whereby, if, prior to termination of price and trading restrictions, the Representatives purchase Common Stock in the open market for the account of the underwriting syndicate and the securities purchased can be traced to a particular Underwriter or member of the selling group, the underwriting syndicate may require the Underwriter or selling group member in question to purchase the Common Stock in question at a cost price to the syndicate or may recover from (or decline to pay to) the Underwriter or selling group member in question the selling concession applicable to the securities in question. The Underwriters are not required to engage in any of these activities and any such activities, if commenced, may be discontinued at any time.

33

The Company and its officers and directors have agreed that, for a period of 90 days from the date of this Prospectus, they will not, without the prior written consent of Smith Barney Inc., offer, sell, contract to sell, or otherwise dispose of, any shares of Common Stock of the Company or any securities convertible into, or exercisable or exchangeable for, Common Stock of the Company.

The Company, the Selling Shareholders and the Underwriters have agreed to indemnify each other against certain liabilities, including liabilities under the Securities Act of 1933.

The rules of the Securities and Exchange Commission (the 'Commission') generally prohibit the Underwriters from making a market in the Common Stock of the Company during the two business days prior to commencement of sales in this Offering (the 'Cooling Off Period'). The Commission has, however, adopted Rule 10b-6A under the Securities Exchange Act of 1934 ('Rule 10b-6A'), which provides an exemption from such prohibition for certain passive market making transactions. Such passive market making transactions must comply with applicable price and volume limits and must be identified as passive market making transactions. In general, pursuant to Rule 10b-6A, a passive market maker must display its bid for a security at a price not in excess of the highest independent bid for the security. If all independent bids are lowered below the passive maker's bid, however, such bid must then be lowered when certain purchase limits are exceeded. Further, net purchases by a passive market maker on each day are generally limited to a specified percentage of the passive market marker's average daily trading volume in a security during a specified prior period and must be discontinued when such limit is reached. Pursuant to the exemption provided by Rule 10b-6A, certain of the Underwriters and selling group members may engage in passive market making in the Common Stock of the Company during the Cooling Off Period. Passive market making may stabilize the market price of the Common Stock at a level above that which might otherwise prevail, and, if commenced, may be discontinued at any time.

LEGAL MATTERS

The validity of the Common Stock offered hereby and certain other legal matters will be passed upon for the Company by Parker Chapin Flattau & Klimpl, LLP, 1211 Avenue of the Americas, New York, New York 10036. Gary J. Simon, a Partner of Parker Chapin Flattau & Klimpl, LLP, is the Secretary and a Director of the Company. See 'Management' and 'Principal and Selling Shareholders.' Certain legal matters in connection with the offering will be passed upon for the Underwriters by Cahill Gordon & Reindel, 80 Pine Street, New York, New York 10005.

EXPERTS

The financial statements of the Company as at March 31, 1997 and 1996 and for each of the years in the three-year period ended March 31, 1997 included in this Prospectus have been audited by Richard A. Eisner & Company, LLP, independent certified public accountants, as indicated in their reports with respect thereto, and are included herein in reliance upon such reports given upon the authority of said firm as experts in accounting and auditing.

AVAILABLE INFORMATION

The Company is subject to the informational requirements of the Securities Exchange Act of 1934, as amended, and the rules and regulations promulgated thereunder, and in accordance therewith files reports, proxy statements and other information with the Commission. Such reports, proxy statements and other information filed by the Company with the Commission, including the Registration Statement on Form S-2 of which this Prospectus is a part, and the exhibits and schedules thereto, may be inspected and copied at the public reference facilities maintained by the Commission at 450 Fifth Street, N.W., Washington D.C. 20549, and at the following Regional Offices of the Commission: New York Regional Office, 7 World Trade Center, Suite 1300, New York, New York 10048; and Chicago Regional Office, Citicorp Center, 500 West Madison Street, Suite 1400, Chicago, Illinois 60661. Copies of such material may be obtained from the Public Reference Section to the Commission at 450 Fifth Street, N.W., Washington, D.C. 20549, at prescribed rates. The Commission also maintains an Internet site on the World Wide Web that contains reports, proxy and information statements and other information filed

34

electronically by the Company with the Commission (http://www.sec.gov). Such reports, proxy statements and other information can also be inspected at the offices of The Nasdaq Stock Market, 1735 K Street, N.W., Washington, D.C. 20006.

This Prospectus does not contain all the information set forth in the Registration Statement on Form S-2 (the 'Registration Statement') of which this Prospectus forms a part, including exhibits relating thereto, which has been filed with the Commission in Washington, D.C. Copies of the Registration Statement and the exhibits thereto may be obtained, upon payment of the fee prescribed by the Commission, or may be examined without charge, at the offices of the Commission.

35

MOTORCAR PARTS & ACCESSORIES, INC.

INDEX TO FINANCIAL STATEMENTS

                                                                                                            PAGE
                                                                                                           NUMBER
                                                                                                           ------

Report of Independent Auditors..........................................................................     F-2

Balance Sheets as of March 31, 1996, March 31, 1997 and June 30, 1997 (unaudited).......................     F-3

Statements of Income for Each of the Years in the Three-Year Period Ended March 31, 1997 and for the
  Three Months Ended June 30, 1996 (unaudited) and June 30, 1997 (unaudited)............................     F-4

Statements of Changes in Shareholders' Equity for Each of the Years in the Three-Year Period Ended March
  31, 1997 and for the Three Months Ended June 30, 1997 (unaudited).....................................     F-5

Statements of Cash Flows for Each of the Years in the Three-Year Period Ended March 31, 1997 and for the
  Three Months Ended June 30, 1996 (unaudited) and June 30, 1997 (unaudited)............................     F-6

Notes to Financial Statements...........................................................................     F-7

F-1

REPORT OF INDEPENDENT AUDITORS

Board of Directors and Shareholders
MOTORCAR PARTS & ACCESSORIES, INC.
Torrance, California

We have audited the accompanying balance sheets of Motorcar Parts & Accessories, Inc. as at March 31, 1997 and March 31, 1996 and the related statements of income, changes in shareholders' equity and cash flows for each of the three years in the period ended March 31, 1997. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements enumerated above present fairly, in all material respects, the financial position of Motorcar Parts & Accessories, Inc. at March 31, 1997 and March 31, 1996 and the results of its operations and its cash flows for each of the three years in the period ended March 31, 1997, in conformity with generally accepted accounting principles.

RICHARD A. EISNER & COMPANY, LLP
New York, New York
May 16, 1997

F-2

MOTORCAR PARTS & ACCESSORIES, INC.
BALANCE SHEETS

                                                                               MARCH 31,
                                                                       --------------------------     JUNE 30,
                                                                          1996           1997           1997
                                                                       -----------    -----------    -----------
                                                                                                     (UNAUDITED)

                          ASSETS (NOTE F)
Current assets:
     Cash and cash equivalents (Note A[1])..........................   $   164,000    $ 3,539,000    $ 3,084,000
     Short-term investments (Notes A[2] and B)......................     8,336,000                        92,000
     Accounts receivable -- net of allowance for doubtful accounts
       of $100,000, $200,000 and $200,000, respectively (Note J)....    17,264,000     22,328,000     22,985,000
     Inventory (Notes A[3] and C)...................................    28,551,000     41,862,000     52,108,000
     Prepaid expenses and other current assets......................       637,000        593,000        700,000
     Deferred income tax asset (Notes A[4] and K)...................       226,000        142,000        142,000
                                                                       -----------    -----------    -----------
          Total current assets......................................    55,178,000     68,464,000     79,111,000
Long-term investments (Notes A[2] and B)............................     2,393,000      1,874,000        900,000
Plant and equipment -- net (Notes A[7] and D).......................     2,469,000      4,291,000      4,809,000
Other assets........................................................       149,000        881,000        363,000
                                                                       -----------    -----------    -----------
               Total................................................   $60,189,000    $75,510,000    $85,183,000
                                                                       -----------    -----------    -----------
                                                                       -----------    -----------    -----------

                            LIABILITIES
Current liabilities:
     Current portion of capital lease obligations (Note E)..........   $   554,000    $   743,000    $   668,000
     Accounts payable and accrued expenses..........................     8,855,000     13,777,000     15,348,000
     Income taxes payable (Notes A[6] and K)........................     1,331,000      2,005,000      1,766,000
     Due to affiliate (Note G)......................................       184,000        139,000        142,000
                                                                       -----------    -----------    -----------
          Total current liabilities.................................    10,924,000     16,664,000     17,924,000
Long-term debt (Note F).............................................    14,541,000     17,496,000     24,584,000
Capitalized lease obligations -- less current portion (Note E)......       594,000        343,000        211,000
Other liabilities...................................................                      570,000        736,000
Deferred income tax liability (Notes A[6] and K)....................        99,000        329,000        329,000
                                                                       -----------    -----------    -----------
          Total.....................................................    26,158,000     35,402,000     43,784,000
                                                                       -----------    -----------    -----------
Commitments and other matters (Notes H, I and J)

                   SHAREHOLDERS' EQUITY (NOTE L)
Preferred stock; par value $.01 per share, 5,000,000 shares
  authorized; none issued
Common stock; par value $.01 per share, 20,000,000 shares
  authorized; 4,819,750, 4,867,500 and 5,039,400 shares issued and
  outstanding.......................................................        48,000         49,000         50,000
Additional paid-in capital..........................................    28,431,000     28,973,000     29,092,000
Retained earnings...................................................     5,552,000     11,086,000     12,257,000
                                                                       -----------    -----------    -----------
          Total shareholders' equity................................    34,031,000     40,108,000     41,399,000
                                                                       -----------    -----------    -----------
               Total................................................   $60,189,000    $75,510,000    $85,183,000
                                                                       -----------    -----------    -----------
                                                                       -----------    -----------    -----------

The accompanying notes to financial statements are an integral part hereof.

F-3

MOTORCAR PARTS & ACCESSORIES, INC.
STATEMENTS OF INCOME

                                                                                            THREE MONTHS
                                                                                               ENDED
                                                  YEAR ENDED MARCH 31,                        JUNE 30,
                                        -----------------------------------------    --------------------------
                                           1995           1996           1997           1996           1997
                                        -----------    -----------    -----------    -----------    -----------
                                                                                            (UNAUDITED)

Income:
     Net sales (Note A[6])...........   $39,235,000    $64,358,000    $86,872,000    $18,375,000    $21,784,000
                                        -----------    -----------    -----------    -----------    -----------
Operating expenses:
     Cost of goods sold..............    30,690,000     50,965,000     69,255,000     14,713,000     17,504,000
     Research and development........                                     185,000                       145,000
     Selling expenses................     1,498,000      1,984,000      2,305,000        540,000        621,000
     General and administrative
       expenses......................     3,704,000      4,577,000      4,974,000      1,194,000      1,215,000
                                        -----------    -----------    -----------    -----------    -----------
          Total operating expenses...    35,892,000     57,526,000     76,719,000     16,447,000     19,485,000
                                        -----------    -----------    -----------    -----------    -----------
Operating income.....................     3,343,000      6,832,000     10,153,000      1,928,000      2,299,000
Interest expense (net of interest
  income of $73,000 and $219,000
  for 1995, 1996 and 1997,
  respectively)......................       540,000        833,000      1,090,000        211,000        396,000
                                        -----------    -----------    -----------    -----------    -----------
Income before income taxes...........     2,803,000      5,999,000      9,063,000      1,717,000      1,903,000
Provision for income taxes (Notes
  A[4] and K)........................     1,197,000      2,353,000      3,529,000        680,000        732,000
                                        -----------    -----------    -----------    -----------    -----------
Net income...........................   $ 1,606,000    $ 3,646,000    $ 5,534,000    $ 1,037,000    $ 1,171,000
                                        -----------    -----------    -----------    -----------    -----------
                                        -----------    -----------    -----------    -----------    -----------
Weighted average common shares
  outstanding (Note A[7])............     3,295,000      3,939,000      5,007,000      4,982,000      5,152,000
Net income per common share..........   $      0.49    $      0.93    $      1.11    $      0.21    $      0.23
                                        -----------    -----------    -----------    -----------    -----------
                                        -----------    -----------    -----------    -----------    -----------

The accompanying notes to financial statements are an integral part hereof.

F-4

MOTORCAR PARTS & ACCESSORIES, INC.
STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
(NOTE L)

                                                   COMMON STOCK
                                               --------------------    ADDITIONAL
                                               NUMBER OF                 PAID-IN       RETAINED
                                                SHARES      AMOUNT       CAPITAL       EARNINGS         TOTAL
                                               ---------    -------    -----------    -----------    -----------

Balance -- March 31, 1994...................   3,207,500    $32,000    $ 8,078,000    $   300,000    $ 8,410,000
          Net income........................                                            1,606,000      1,606,000
                                               ---------    -------    -----------    -----------    -----------
Balance -- March 31, 1995...................   3,207,500     32,000      8,078,000      1,906,000     10,016,000
     Proceeds from exercise of warrants and
       options..............................     112,250      1,000        867,000                       868,000
     Proceeds from public offering (net of
       costs of $1,874,000).................   1,500,000     15,000     19,486,000                    19,501,000
          Net income........................                                            3,646,000      3,646,000
                                               ---------    -------    -----------    -----------    -----------
Balance -- March 31, 1996...................   4,819,750     48,000     28,431,000      5,552,000     34,031,000
     Proceeds from exercise of options......      47,750      1,000        355,000                       356,000
     Tax benefit from exercise of options...                               187,000                       187,000
          Net income........................                                            5,534,000      5,534,000
                                               ---------    -------    -----------    -----------    -----------
Balance -- March 31, 1997...................   4,867,500    $49,000    $28,973,000    $11,086,000    $40,108,000
     Proceeds from exercise of options......      26,445                   120,000                       120,000
     Issuance of shares for MVR and
       Unijoh...............................     145,455      1,000         (1,000)
Net income for the three months ended June
  30, 1997..................................                                            1,171,000      1,171,000
                                               ---------    -------    -----------    -----------    -----------
Balance -- June 30, 1997 (unaudited)........   5,039,400    $50,000    $29,092,000    $12,257,000    $41,399,000
                                               ---------    -------    -----------    -----------    -----------
                                               ---------    -------    -----------    -----------    -----------

The accompanying notes to financial statements are an integral part hereof.

F-5

MOTORCAR PARTS & ACCESSORIES, INC.
STATEMENTS OF CASH FLOWS

                                                                YEAR ENDED MARCH 31,                THREE MONTHS ENDED JUNE 30,
                                                     -------------------------------------------    ---------------------------
                                                        1995            1996            1997           1996            1997
                                                     -----------    ------------    ------------    -----------    ------------
                                                                                                            (UNAUDITED)
Cash flows from operating activities:
     Net income....................................  $ 1,606,000    $  3,646,000    $  5,534,000    $ 1,037,000    $  1,171,000
     Adjustments to reconcile net income to net
       cash (used in) operating activities:
          Depreciation and amortization............      306,000         429,000         717,000        136,000         244,000
          (Increase) decrease in:
               Accounts receivable.................   (6,409,000)     (6,589,000)     (5,064,000)      (838,000)       (657,000)
               Inventory...........................   (4,886,000)    (16,434,000)    (13,311,000)    (1,654,000)    (10,246,000)
               Prepaid expenses and other current
                 assets............................     (115,000)       (300,000)         44,000       (186,000)       (107,000)
               Other assets........................       29,000         (50,000)       (732,000)       (53,000)        518,000
               Deferred income taxes...............       20,000         (82,000)        314,000
          Increase (decrease) in:
               Accounts payable and accrued
                 expenses..........................    2,486,000       3,094,000       5,134,000     (1,809,000)      1,571,000
               Income taxes payable................      290,000         785,000         861,000       (721,000)       (239,000)
               Due to affiliate....................      (48,000)        157,000         (45,000)       (35,000)          3,000
               Other liabilities...................                                      570,000                        166,000
                                                     -----------    ------------    ------------    -----------    ------------
                    Net cash (used in) operating
                      activities...................   (6,721,000)    (15,344,000)     (5,978,000)    (4,123,000)     (7,576,000)
                                                     -----------    ------------    ------------    -----------    ------------
Cash flows from investing activities:
     Purchase of property, plant and equipment.....     (375,000)       (657,000)     (2,085,000)       (79,000)       (762,000)
     Change in investments.........................     (616,000)    (10,113,000)      8,855,000      6,646,000         882,000
                                                     -----------    ------------    ------------    -----------    ------------
                    Net cash provided by (used in)
                      investing activities.........     (991,000)    (10,770,000)      6,770,000      6,567,000         120,000
                                                     -----------    ------------    ------------    -----------    ------------
Cash flows from financing activities:
     Net increase (decrease) in line of credit.....    4,683,000       5,552,000       2,955,000     (2,458,000)      7,088,000
     Payments on capital lease obligation..........     (158,000)       (254,000)       (728,000)       (66,000)       (207,000)
     Proceeds from public offerings................                   19,501,000
     Proceeds from exercise of warrants and
       options.....................................                      868,000         356,000         32,000         120,000
                                                     -----------    ------------    ------------    -----------    ------------
                    Net cash provided by (used in)
                      financing activities.........    4,525,000      25,667,000       2,583,000     (2,492,000)      7,001,000
                                                     -----------    ------------    ------------    -----------    ------------
Net increase (decrease) in cash and cash
  equivalents......................................   (3,187,000)       (447,000)      3,375,000        (48,000)       (455,000)
Cash and cash equivalents -- beginning of year.....    3,798,000         611,000         164,000        164,000       3,539,000
                                                     -----------    ------------    ------------    -----------    ------------
Cash and cash equivalents -- end of year...........  $   611,000    $    164,000    $  3,539,000    $   116,000    $  3,084,000
                                                     -----------    ------------    ------------    -----------    ------------
                                                     -----------    ------------    ------------    -----------    ------------
Supplemental disclosures of cash flow information:
     Cash paid during the year for:
          Interest.................................  $   572,000    $  1,035,000    $  1,262,000    $   305,000    $    378,000
          Income taxes.............................      862,000       1,590,000       2,354,000      1,401,000         971,000
     Noncash investing and financing activities:
          Property acquired under capital lease....       93,000         707,000         454,000        252,000
          Property acquired included in accounts
            payable and accrued expenses at March
            31, 1996 and financed through a
            capitalizable lease during fiscal
            1997...................................                      212,000         212,000

The accompanying notes to financial statements are an integral part hereof.

F-6

MOTORCAR PARTS & ACCESSORIES, INC.

NOTES TO FINANCIAL STATEMENTS

(NOTE A) -- THE COMPANY AND ITS SIGNIFICANT ACCOUNTING POLICIES:

Motorcar Parts & Accessories, Inc. (the 'Company') remanufactures and distributes alternators and starters and assembles and distributes spark plug wire sets for the automotive aftermarket industry (replacement parts sold for use on vehicles after initial purchase). These automotive parts are sold to automotive retail chains and warehouse distributors throughout the United States.

[1] CASH EQUIVALENTS:

The Company considers all highly liquid short-term investments purchased with a maturity of three months or less to be cash equivalents.

[2] INVESTMENTS:

The Company's marketable securities are classified as available for sale and reported at fair value which approximates amortized cost. Any unrealized gains or losses are classified as a separate component of shareholders' equity.

[3] INVENTORY:

Inventory is stated at the lower of cost or market; cost being determined by the average cost method.

[4] INCOME TAXES:

The Company accounts for income taxes in accordance with Statement of Financial Accounting Standards No. 109 ('SFAS 109'), 'Accounting for Income Taxes' which requires the use of the liability method of accounting for income taxes. The liability method measures deferred income taxes by applying enacted statutory rates in effect at the balance sheet date to the differences between the tax bases of assets and liabilities and their reported amounts in the financial statements. The resulting asset or liability is adjusted to reflect changes in the tax laws as they occur.

[5] DEPRECIATION AND AMORTIZATION:

Property and equipment are depreciated on the straight-line method over their estimated useful lives. Leasehold improvements are amortized by the straight-line method over the shorter of their estimated useful life or the term of the lease.

[6] REVENUE RECOGNITION:

The Company recognizes sales when products are shipped. The Company obtains used alternator and starter units, commonly known as cores, from its customers as trade-ins and by purchasing them from vendors. Cores are an essential material needed for remanufacturing operations. During the year ended March 31, 1997, the Company implemented a new accounting presentation with respect to its reporting of sales. In the past, net sales were reduced by the core inventory value to reflect deductions for cores returned for credit from customers ('core trade-ins') and by the value of the credits issued in excess of core inventory value ('product trade-ins'). Cost of goods sold was reduced for core trade-ins only. As reclassified, net sales are reduced by product trade-ins and other deductions and allowances only and core trade-ins are included in cost of goods sold. Net sales and cost of goods sold for the years ended March 31, 1996 and March 31, 1995 were reclassified to reflect this change.

Trade-ins are recorded upon receipt of cores from customers. Credits for core and product trade-ins are allowed only against future purchases of similar remanufactured products and are generally used by the customer within sixty days of issuance. Due to this unique trade-in policy, the Company does not

F-7

MOTORCAR PARTS & ACCESSORIES, INC.
NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

provide a reserve for trade-ins. In addition, since it is remote that a customer will not utilize its trade-in credits, the credit is recorded when the core is returned as opposed to when the customer purchases new products. This policy is consistent throughout the remanufacturing and rebuilding industry.

The effect of this policy is as follows:

                                                                           MARCH 31,
                                                          --------------------------------------------
                                                              1995            1996            1997
                                                          ------------    ------------    ------------

Sales..................................................   $ 45,272,000    $ 73,826,000    $ 97,677,000
Product trade-ins......................................     (6,037,000)     (9,468,000)    (10,805,000)
                                                          ------------    ------------    ------------
Net sales..............................................     39,235,000      64,358,000      86,872,000
Core trade-ins.........................................    (10,978,000)    (19,445,000)    (29,179,000)
                                                          ------------    ------------    ------------
Net sales as previously classified.....................   $ 28,257,000    $ 44,913,000    $ 57,693,000
                                                          ------------    ------------    ------------
                                                          ------------    ------------    ------------
Cost of goods sold.....................................   $ 30,690,000    $ 50,965,000    $ 69,255,000
Core trade-ins.........................................    (10,978,000)    (19,445,000)    (29,179,000)
                                                          ------------    ------------    ------------
Cost of goods sold as previously classified............   $ 19,712,000    $ 31,520,000    $ 40,076,000
                                                          ------------    ------------    ------------
                                                          ------------    ------------    ------------

[7] EARNINGS PER SHARE:

Earnings per share is computed using the weighted average number of shares outstanding during each year, which include the incremental effect of common stock equivalents consisting of stock options and warrants.

[8] USE OF ESTIMATES:

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

[9] IMPAIRMENT OF LONG-LIVED ASSETS:

The Company adopted Statement of Financial Accounting Standards No. 121 ('SFAS 121'), 'Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of' during the year. SFAS 121 establishes accounting standards for the impairment of long-lived assets, certain identifiable assets, and goodwill related to those assets. There was no effect of adoption of SFAS 121 on the financial statements.

[10] FINANCIAL INSTRUMENTS:

The carrying amounts of accounts receivable, accounts payable, accrued expenses, capitalized lease obligations and long-term debt approximate their fair value.

Estimated fair value of these financial instruments, some of which are for short durations, has been determined using available market information. In evaluating the fair value information, considerable judgment is required to interpret the market data used to develop the estimates. The use of different market assumptions and/or different valuation techniques may have a material effect on the estimated fair value amounts. Accordingly, the estimates of fair value presented herein may not be indicative of the amounts that could be realized in a current market exchange.

F-8

MOTORCAR PARTS & ACCESSORIES, INC.
NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

[11] STOCK-BASED COMPENSATION:

In October 1995, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards No. 123 ('SFAS 123'), 'Accounting for Stock-Based Compensation'. SFAS 123 encourages, but does not require, companies to record compensation cost for stock-based employee compensation plans at fair value. The Company has elected to continue to account for its stock-based compensation plans using the intrinsic value method prescribed by Accounting Principles Board Opinion No. 25 ('APB No. 25'), 'Accounting for Stock Issued to Employees' and disclose the pro forma effects on net income and earnings per share had the fair value of options been expensed. Under the provisions of APB No. 25, compensation cost for stock options is measured as the excess, if any, of the quoted market price of the Company's common stock at the date of the grant over the amount an employee must pay to acquire the stock. (See Note L[2]).

[12] RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS:

In February 1997, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards No. 128 ('SFAS 128'), 'Earnings per Share'. This new standard requires dual presentation of basic and diluted earnings per share ('EPS') on the face of the statement of income and requires reconciliation of the numerators and the denominators of the basic and diluted EPS calculations. This statement will be effective for the third quarter of the Company's 1998 fiscal year. The Company has not yet quantified what effect the adoption of SFAS 128 will have on its earnings per share of common stock.

[13] INTERIM FINANCIAL INFORMATION:

The accompanying financial statements as of June 30, 1997 and for the three month periods ended June 30, 1996 and 1997 are unaudited. In the opinion of management, they reflect all adjustments (consisting only of normal and recurring adjustments) necessary for a fair presentation of the Company's financial position and results of operations.

The results of operations and cash flows for the three months ended June 30, 1997 are not necessarily indicative of the results that may be expected for the full year ended March 31, 1998.

(NOTE B) -- INVESTMENTS:

The estimated fair value of available for sale investments at March 31 is as follows:

                                                                         MARCH 31,
                                                                 -------------------------    JUNE 30,
                                                                    1996           1997         1997
                                                                 -----------    ----------    --------

U.S. Treasury bills due in one year or less...................   $ 2,272,000    $  -0-        $  -0-
Municipal bonds due in one year or less.......................     4,492,000       -0-          92,000
U.S. Treasury notes due in one year or less...................     1,572,000       -0-           -0-
                                                                 -----------    ----------    --------
                                                                   8,336,000      - 0 -         92,000
Mortgage-backed securities and municipal bonds due after one
  year........................................................     2,393,000     1,874,000     900,000
                                                                 -----------    ----------    --------
     Total....................................................   $10,729,000    $1,874,000    $992,000
                                                                 -----------    ----------    --------
                                                                 -----------    ----------    --------

The estimated fair value of each investment approximates the amortized cost and, therefore, there are no unrealized gains or losses as of March 31, 1997 and June 30, 1997.

F-9

MOTORCAR PARTS & ACCESSORIES, INC.
NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

(NOTE C) -- INVENTORY:

Inventory is comprised of the following:

                                                                     MARCH 31,
                                                             --------------------------     JUNE 30,
                                                                1996           1997           1997
                                                             -----------    -----------    ----------
                                                                                           (UNAUDITED)
Raw materials.............................................   $17,568,000    $24,046,000    $28,541,000
Work-in-process...........................................     3,466,000      4,270,000      3,731,000
Finished goods............................................     7,517,000     13,546,000     19,836,000
                                                             -----------    -----------    -----------
     Total................................................   $28,551,000    $41,862,000    $52,108,000
                                                             -----------    -----------    -----------
                                                             -----------    -----------    -----------

(NOTE D) -- PLANT AND EQUIPMENT:

Plant and equipment, at cost, are summarized as follows:

                                                                        MARCH 31,
                                                                 ------------------------     JUNE 30,
                                                                    1996          1997          1997
                                                                 ----------    ----------    -----------
                                                                                             (UNAUDITED)
Machinery and equipment.......................................   $2,311,000    $4,362,000    $ 5,018,000
Office equipment and fixtures.................................      891,000     1,272,000      1,329,000
Leasehold improvements........................................      365,000       472,000        521,000
                                                                 ----------    ----------    -----------
                                                                  3,567,000     6,106,000      6,868,000
Less accumulated depreciation and amortization (including
  assets held under capital lease)............................   (1,098,000)   (1,815,000)    (2,059,000)
                                                                 ----------    ----------    -----------
     Total....................................................   $2,469,000    $4,291,000    $ 4,809,000
                                                                 ----------    ----------    -----------
                                                                 ----------    ----------    -----------

(NOTE E) -- OBLIGATIONS UNDER CAPITAL LEASES:

The Company has various capital leases for machinery and computer equipment. Assets aggregating approximately $2,338,000 have been capitalized.

Future minimum lease payments at March 31, 1997 for the capitalized leases are as follows:

1998..................................................................   $  829,000
1999..................................................................      306,000
2000..................................................................       61,000
                                                                         ----------
                                                                          1,196,000
Amount representing imputed interest..................................      110,000
                                                                         ----------
Present value of future minimum lease payments........................    1,086,000
Less current maturities...............................................      743,000
                                                                         ----------
Long-term obligation at March 31, 1997................................   $  343,000
                                                                         ----------
                                                                         ----------

(NOTE F) -- LONG-TERM DEBT:

In November 1996, the Company amended its revolving line of credit agreement. The agreement provides for a credit facility in an aggregate principal amount not exceeding $25,000,000 and is collateralized by a lien on substantially all of the assets of the Company. The agreement expires on June 1, 1998 and provides for interest on borrowings at a fluctuating rate per annum .25% below the bank's prime rate or at a fixed rate at 1.65% above LIBOR. The agreement allows the Company to obtain from the bank letters of credit, and banker's acceptances in an aggregate amount not exceeding

F-10

MOTORCAR PARTS & ACCESSORIES, INC.
NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

$2,500,000 and requires the Company to maintain certain financial ratios. As of March 31, 1997 balances due under this agreement amounted to $17,496,000.

The Company previously had a $15,000,000 revolving line of credit agreement with the same bank. Balances due under this agreement amounted to $14,541,000 as of March 31, 1996.

In August 1997, the Company further amended its revolving line of credit agreement. The agreement provides for a credit facility in an aggregate principal amount not exceeding $30,000,000 until December 31, 1997, reducing to $25,000,000 on January 1, 1998, and is collateralized by a lien on substantially all of the assets of the Company. The agreement expires on June 1, 1999 and provides for interest on borrowings at a fluctuating rate per annum .25% below the bank's prime rate or at a fixed rate at 1.375% above LIBOR. The agreement also increases the requirements of certain financial ratios.

(NOTE G) -- RELATED PARTIES

The Company conducts business with MVR Products Pte Ltd. ('MVR'). MVR operates a shipping warehouse which conducts business with Unijoh Sdn, Bhd ('Unijoh'). Unijoh operates a remanufacturing facility similar to the Company. MVR's warehouse is located in Singapore and Unijoh's factory is located in Malaysia. Two shareholders/officers/directors of the Company owned 67% of both MVR and Unijoh, with the remaining 33% owned by an unrelated third party. All of the cores processed by Unijoh are produced for the Company on a contract remanufacturing basis. The cores and other raw materials used in production by Unijoh are supplied by the Company and are included in the Company's inventory. Inventory owned by the Company and held by MVR and Unijoh was $920,000 and $762,000 as at March 31, 1996 and March 31, 1997, respectively. The Company incurred costs of approximately $1,349,000, $1,432,000 and $1,574,000 from the affiliates for the years ended March 31, 1995, March 31, 1996 and March 31, 1997, respectively. The amount due to affiliate as at March 31, 1996 and March 31, 1997 was due to MVR.

In April 1997, MVR and Unijoh became wholly owned subsidiaries of the Company in a stock-for-stock merger which will be accounted for in a manner similar to a pooling of interests. Under the terms of the merger agreement, the Company issued 145,455 shares of common stock. The financial statements prior to the date of combination have not been restated as the effect is not material to the Company's financial condition and results of operations. The combined assets and combined liabilities of MVR and Unijoh aggregated approximately $578,000 and $344,000, respectively, at the date of combination. In addition, the equity in the underlying net assets of the subsidiaries approximates the amount included in due to affiliate.

(NOTE H) -- EMPLOYMENT AGREEMENT AND BONUS PLAN

The Company has employment agreements with six officers, expiring from September 1, 1997 through September 1, 2000, which provide for annual base salaries aggregating $1,295,000. In addition, four of the officers were granted options pursuant to the Company's Stock Option Plan (Note L[2]) for the purchase of 317,500 shares of common stock (135,000, 90,000 and 92,500 granted in fiscal years 1995, 1996 and 1997, respectively). Of these options, 70,000 and 25,000 were exercised during the years ended March 31, 1996 and March 31, 1997, respectively.

The Company has established a bonus plan for the benefit of executives and certain key employees. The bonus is calculated as a percentage of the base salary ranging from 18% to 50%. The bonus percentage varies according to the percentage increase in earnings before income taxes and other predetermined parameters.

(NOTE I) -- COMMITMENTS

The Company leases offices and warehouse facilities in New York, California and Tennessee under operating leases expiring through 2002. The aggregate rentals under these leases and leases which have

F-11

MOTORCAR PARTS & ACCESSORIES, INC.
NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

been terminated was $435,000, $609,000 and $819,000 for the years ended March 31, 1995, March 31, 1996 and March 31, 1997, respectively. Certain leases contain escalation clauses for real estate taxes and operating expenses.

The Company also leases office equipment and machinery under noncancellable operating leases having remaining terms in excess of one year.

At March 31, 1997, the future minimum rental payments under the above operating leases are as follows:

                                                                REAL
                                                 TOTAL         ESTATE      MACHINERY
                                               ----------    ----------    ---------

1998........................................   $1,493,000    $1,366,000    $ 127,000
1999........................................    1,401,000     1,319,000       82,000
2000........................................    1,334,000     1,301,000       33,000
2001........................................    1,353,000     1,348,000        5,000
2002........................................    1,348,000     1,348,000
                                               ----------    ----------    ---------
     Total..................................   $6,929,000    $6,682,000    $ 247,000
                                               ----------    ----------    ---------
                                               ----------    ----------    ---------

(NOTE J) -- MAJOR CUSTOMERS AND CREDIT CONCENTRATION

The Company partially protects itself from losses due to uncollectible accounts receivable through the purchase of credit insurance. Accounts receivable balances not covered by credit insurance are primarily due from leading automotive parts retailers.

The Company's four largest customers accounted for the following percentage of net sales:

                                                                                THREE MONTHS
                                                     YEAR ENDED                    ENDED
                                                     MARCH 31,                    JUNE 30,
                                                --------------------    ----------------------------
CUSTOMER                                        1995    1996    1997        1996            1997
---------------------------------------------   ----    ----    ----    ------------    ------------
                                                                                (UNAUDITED)

A............................................    27%     21%     18%         22%             19%
B............................................    14      11      18          13              16
C............................................    12      20      29          18              39
D............................................            18       8          10               3

Customer A accounted for approximately 50%, 25%, 13% and 20% of the accounts receivable at March 31, 1995, March 31, 1996, March 31, 1997 and June 30, 1997. In addition, Customer C accounted for approximately 35%, 57% and 48% of the accounts receivable at March 31, 1996 and March 31, 1997 and June 30, 1997.

(NOTE K) -- INCOME TAXES

The provision for income taxes consists of the following:

                                                                                    THREE MONTHS
                                               YEAR ENDED MARCH 31,                ENDED JUNE 30,
                                      --------------------------------------    ---------------------
                                         1995          1996          1997         1996         1997
                                      ----------    ----------    ----------    --------     --------
                                                                                     (UNAUDITED)

Current:
     Federal.......................   $  900,000    $1,913,000    $2,750,000    $530,000     $580,000
     State.........................      277,000       522,000       465,000     150,000      152,000
Deferred...........................       20,000       (82,000)      314,000
                                      ----------    ----------    ----------    --------     --------
     Total.........................   $1,197,000    $2,353,000    $3,529,000    $680,000     $732,000
                                      ----------    ----------    ----------    --------     --------
                                      ----------    ----------    ----------    --------     --------

F-12

MOTORCAR PARTS & ACCESSORIES, INC.
NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

The difference between the tax provision and the amount that would be computed by applying the statutory federal income tax rate to income before taxes is attributable to the following:

                                                                          YEAR ENDED MARCH 31,
                                                                 --------------------------------------
                                                                    1995          1996          1997
                                                                 ----------    ----------    ----------

Income tax provision at 34%...................................   $  953,000    $2,040,000    $3,081,000
State and local taxes, net of federal benefit.................      183,000       345,000       307,000
Permanent differences.........................................       11,000        18,000       (20,000)
Other.........................................................       50,000       (50,000)      161,000
                                                                 ----------    ----------    ----------
     Total....................................................   $1,197,000    $2,353,000    $3,529,000
                                                                 ----------    ----------    ----------
                                                                 ----------    ----------    ----------

Deferred income tax asset of $226,000 and $142,000 at March 31, 1996 and March 31, 1997, respectively, is comprised of temporary differences in tax and financial reporting resulting primarily from capitalization of certain inventory costs for tax purposes. Deferred tax liability of $99,000 and $329,000 at March 31, 1996 and March 31, 1997, respectively, is comprised of differences resulting from using accelerated depreciation rates for tax purposes.

(NOTE L) -- SHAREHOLDERS' EQUITY:

[1] CAPITAL STOCK:

In November 1995, the Company effected a public offering of its securities. The Company issued 1,500,000 shares for $14.25 a share, yielding net proceeds of approximately $19,501,000 after underwriting commissions and expenses totalling approximately $1,874,000. Also, two principal shareholders sold an aggregate of 344,500 shares in connection with this offering.

[2] STOCK OPTION PLAN:

In January 1994, the shareholders approved the 1994 Stock Option Plan (the '1994 Plan') which was amended in October 1996 to provide for the granting of options to purchase 720,000 common shares to key employees and directors. Options granted may be either 'incentive stock options' within the meaning of
Section 422A of the Internal Revenue Code or nonqualified options. The Plan is administered by the Board of Directors, which determines the terms of options exercised, including the exercise price, the number of shares subject to the option and the terms and conditions of exercise.

In August 1995, the shareholders approved a Nonemployee Director Stock Option Plan (the 'Directors Plan') which provides for the granting of options to purchase 15,000 common shares to directors. The Directors Plan is administered by the Board of Directors.

In September 1997, the shareholders approved the 1996 Stock Option Plan (the '1996 Plan'), which provides for the granting of options to purchase 30,000 common shares to key employees, consultants and directors. The Plan is administered by the Board of Directors.

F-13

MOTORCAR PARTS & ACCESSORIES, INC.
NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

The following table summarizes the activity under these Plans:

                                            YEAR ENDED MARCH 31,
                        -------------------------------------------------------------
                               1995                 1996                 1997
                        ------------------   ------------------   -------------------
                                  WEIGHTED             WEIGHTED              WEIGHTED
                                  AVERAGE              AVERAGE               AVERAGE
                                  EXERCISE             EXERCISE              EXERCISE
                        SHARES     PRICE     SHARES     PRICE      SHARES     PRICE
                        -------   --------   -------   --------   --------   --------

Options outstanding at
  beginning of year...   85,000    $ 6.00    250,000    $ 7.40     335,000    $ 9.23
Granted...............  165,000      8.13    109,000     12.96     381,500     12.98
Exercised.............                       (23,000)     7.19     (47,750)     7.46
Cancelled.............                        (1,000)     8.13    (180,250)    14.69
                        -------              -------              --------
Options outstanding at
  end of year.........  250,000      7.40    335,000      9.23     488,500     10.31
                        -------              -------              --------
                        -------              -------              --------
Options exercisable at
  end of year.........  173,000      7.47    278,000      8.83     290,417      9.34
                        -------              -------              --------
                        -------              -------              --------

The following table presents information relating to stock options outstanding at March 31, 1997:

                               OPTIONS OUTSTANDING             OPTIONS EXERCISABLE
                        ----------------------------------     --------------------
                                                 WEIGHTED
                                    WEIGHTED      AVERAGE                  WEIGHTED
                                    AVERAGE      REMAINING                 AVERAGE
      RANGE OF                      EXERCISE      LIFE IN                  EXERCISE
   EXERCISE PRICE       SHARES       PRICE         YEARS       SHARES       PRICE
--------------------    -------     --------     ---------     -------     --------

$6.00 -- $8.125.....    178,000      $ 7.41         7.06       178,000      $ 7.41
$9.00 -- $10.625....    184,500       10.59         8.72        61,250       10.51
$11.875 -- $12.250..     51,500       12.31         9.13        15,000       13.13
$14.69 -- $17.313...     74,500       15.20         9.68        36,167       15.26
                        -------                                -------
Total...............    488,500..     10.31         8.30       290,417        9.34
                        -------                                -------
                        -------                                -------

As of March 31, 1997, 165,000 options are available for future grant under the Plan and 10,500 options are available for future grant under the Directors Plan.

The weighted-average fair value at date of grant for options granted during the year ended March 31, 1996 and March 31, 1997 was $5.63 and $5.50 per option, respectively. The fair value of options at date of grant was estimated using the Black-Scholes option pricing model utilizing the following assumptions:

                                                                                 MARCH 31,
                                                                --------------------------------------------
                                                                        1996                   1997
                                                                ---------------------  ---------------------

Risk-free interest rates......................................      6.1% - 6.9%            5.8% - 6.5%
Expected option life in years.................................         5                      5
Expected stock price volatility...............................        38%                    36%
Expected dividend yield.......................................         0%                     0%

Had the Company elected to recognize compensation cost based on the fair value of the options at the date of grant as prescribed by SFAS 123, net income for the years ended March 31, 1996 and March 31, 1997 would have been $3,425,000 and $5,180,000 or $.87 per share and $1.03 per share, respectively.

F-14

MOTORCAR PARTS & ACCESSORIES, INC.
NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

[3] WARRANTS:

In connection with the Company's initial public offering the Company issued to the underwriter 105,000 warrants to purchase common stock at an exercise price of $7.20. In connection with a public offering in November 1995, 90,000 warrants were exercised.

F-15


NO DEALER, SALESPERSON OR ANY OTHER PERSON HAS BEEN AUTHORIZED TO GIVE ANY INFORMATION OR TO MAKE ANY REPRESENTATIONS OTHER THAN THOSE CONTAINED IN THIS PROSPECTUS AND, IF GIVEN OR MADE, SUCH INFORMATION OR REPRESENTATIONS MUST NOT BE RELIED UPON AS HAVING BEEN AUTHORIZED BY THE COMPANY, THE SELLING SHAREHOLDERS OR ANY OF THE UNDERWRITERS. THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL OR THE SOLICITATION OF ANY OFFER TO BUY ANY SECURITY OTHER THAN THE SHARES OF COMMON STOCK OFFERED BY THIS PROSPECTUS, NOR DOES IT CONSTITUTE AN OFFER TO SELL OR A SOLICITATION OF ANY OFFER TO BUY THE SHARES OF COMMON STOCK BY ANYONE IN ANY JURISDICTION IN WHICH SUCH AN OFFER OR SOLICITATION IS NOT AUTHORIZED, OR IN WHICH THE PERSON MAKING SUCH OFFER OR SOLICITATION IS NOT QUALIFIED TO DO SO, OR TO ANY PERSON TO WHOM IT IS UNLAWFUL TO MAKE SUCH OFFER OR SOLICITATION. NEITHER THE DELIVERY OF THIS PROSPECTUS NOR ANY SALE MADE HEREUNDER SHALL, UNDER ANY CIRCUMSTANCES, CREATE ANY IMPLICATION THAT THE INFORMATION CONTAINED HEREIN IS CORRECT AS OF ANY TIME SUBSEQUENT TO THE DATE HEREOF.


TABLE OF CONTENTS

                                                                                                                      PAGE
                                                                                                                      ----
Prospectus Summary.................................................................................................     3
Risk Factors.......................................................................................................     7
Use of Proceeds....................................................................................................     9
Price Range of Common Stock........................................................................................    10
Dividend Policy....................................................................................................    10
Capitalization.....................................................................................................    11
Selected Financial Data Information................................................................................    12
Management's Discussion and Analysis of Financial Condition and Results of Operations..............................    13
Business...........................................................................................................    17
Management.........................................................................................................    24
Certain Transactions...............................................................................................    30
Principal and Selling Shareholders.................................................................................    31
Description of Capital Stock.......................................................................................    32
Underwriting.......................................................................................................    33
Legal Matters......................................................................................................    34
Experts............................................................................................................    34
Available Information..............................................................................................    34
Financial Statements...............................................................................................   F-1

1,550,000 SHARES

MOTORCAR PARTS &
ACCESSORIES, INC.

COMMON STOCK

[LOGO]


PROSPECTUS
, 1997

SMITH BARNEY INC.
A.G. EDWARDS & SONS, INC.



PART II

INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 14. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.

The following table sets forth the various expenses which will be paid by the Registrant in connection with the issuance and distribution of the securities being registered on this Registration Statement. The Selling Shareholders will not incur any of the expenses set forth below. With the exception of the Nasdaq National Market filing fee, all amounts shown are estimates.

Registration fee................................................................   $  10,567
NASD filing fee.................................................................       3,987
Nasdaq National Market filing fee...............................................
Blue sky fees and expenses (including legal and filing fees)....................
Printing expenses (other than stock certificates)...............................
Legal fees and expenses (other than blue sky)...................................
Accounting fees and expenses....................................................
Transfer Agent and Registrar fees and expenses..................................
Miscellaneous expenses..........................................................
                                                                                    ---------
     Total......................................................................    $
                                                                                    ----------
                                                                                    ----------

ITEM 15. INDEMNIFICATION OF DIRECTORS AND OFFICERS.

Section 722 of the New York Business Corporation Law ('NYBCL') permits, in general, a New York corporation to indemnify any person made, or threatened to be made, a party to an action or proceeding by reason of the fact that he or she was a director or officer of the corporation, or served another entity in any capacity at the request of the corporation, against any judgments, fines, amounts paid in settlement and reasonable expenses, including attorneys' fees actually and necessarily incurred as a result of such action or proceeding, or any appeal therein, if such person acted in good faith, for a purpose he or she reasonably believed to be in, or, in the case of service for another entity, not opposed to, the best interests of the corporation and, in criminal actions or proceedings, in addition had no reasonable cause to believe that his or her conduct was unlawful. Section 723 of the NYBCL permits the corporation to pay in advance of a final disposition of such action or proceeding the expenses incurred in defending such action or proceeding upon receipt of an undertaking by or on behalf of the director or officer to repay such amount as, and to the extent, required by statute. Section 721 of the NYBCL provides that indemnification and advancement of expense provisions contained in the NYBCL shall not be deemed exclusive of any rights to which a director or officer seeking indemnification or advancement of expenses may be entitled, provided no indemnification may be made on behalf of any director or officer if a judgment or other final adjudication adverse to the director or officer establishes that his or her acts were committed in bad faith or were the result of active or deliberate dishonesty and were material to the cause of action so adjudicated, or that he or she personally gained in fact a financial profit or other advantage to which he or she was not legally entitled.

Article Seventh of the Company's Restated Certificate of Incorporation, as amended (the 'Certificate of Incorporation'), provides, in general, that the Company may indemnify, to the fullest extent permitted by applicable law, every person threatened to be made a party to any action, suit or proceeding by reason of the fact that such person is or was an officer or director or was serving at the request of the Company as a director, officer, employee, agent or trustee of another corporation, business, partnership, joint venture, trust, employee benefit plan, or other enterprise, against expenses, judgments, fines and amounts paid in settlement in connection with such suit or proceeding. Article Seventh also provides that the Company may indemnify and advance expenses to those persons as authorized by resolutions of a majority of the Board of Directors or shareholders' agreement, directors' or officers' liability insurance policies, or any other form of indemnification agreement.

In accordance with that provision of the Certificate of Incorporation, the Company shall indemnify any officer or director (including officers and directors serving another corporation, partnership, joint

II-1


venture, trust, employee benefit plan or other enterprise in any capacity at the Company's request) made, or threatened to be made, a party to an action or proceeding (whether civil, criminal, administrative or investigative) by reason of the fact that he or she was serving in any of those capacities against judgments, fines, amounts paid in settlement and reasonable expenses (including attorneys' fees) incurred as a result of such action or proceeding. Indemnification would not be available under Article Seventh of the Certificate of Incorporation if a judgment or other final adjudication adverse to such director or officer establishes that (i) his or her acts were committed in bad faith or were the result of active and deliberate dishonesty and, in either case, were material to the cause of action so adjudicated, or (ii) he or she personally gained in fact a financial profit or other advantage to which he or she was not legally entitled. Article Seventh of the Certificate of Incorporation further stipulates that the rights granted therein are contractual in nature.

Each officer and director of the Company is party to an Indemnification Agreement dated September 25, 1997, which contains, among other things, provisions whereby, subject to the terms of the Agreement, the Company shall indemnify such officer or director if the officer or director is made, or threatened to be made, a party to any action or proceeding, whether civil, criminal, administrative or investigative, including one by or in the right of the Company or by or in the right of any other entity which such officer or director served in any capacity at the request of the Company by reason of the fact that such officer or director is or was an officer or director of the Company or served another entity in any capacity, against judgments, fines, amounts paid in settlement and reasonable expenses, including attorneys' fees, incurred as a result of such action or appeal therein. Indemnification would not be available under the Agreement if a judgment or other final adjudication adverse to such officer or director establishes that (i) his or her acts were committed in bad faith or were the result of active and deliberate dishonesty and, in either case, were material to the cause of action so adjudicated, or
(ii) he or she personally gained in fact a financial profit or other advantage to which he or she was not legally entitled.

ITEM 16. EXHIBITS.

NUMBER                   DESCRIPTION OF EXHIBIT                                   METHOD OF FILING
-------   ----------------------------------------------------  ----------------------------------------------------
  1.1     -- Underwriting Agreement.                            Filed herewith.
  4.1     -- Specimen Certificate of the Company's Common       Incorporated by reference to Exhibit 4.1 to the 1994
             Stock.                                               Registration Statement.
  4.2     -- Form of Underwriter's Common Stock Purchase        Incorporated by reference to Exhibit 4.2 to the
             Warrant.                                             Company's Registration Statement on Form SB-2 (No.
                                                                  33-74528) declared effective on March 2, 1994 (the
                                                                  '1994 Registration Statement').
  4.3     -- 1994 Stock Option Plan.                            Incorporated by reference to Exhibit 4.3 to the 1994
                                                                  Registration Statement.
  4.4     -- Form of Incentive Stock Option Agreement.          Incorporated by reference to Exhibit 4.4 to the 1994
                                                                  Registration Statement.
  4.5     -- 1994 Non-Employee Director Stock Option Plan.      Incorporated by reference to Exhibit 4.5 to the
                                                                  Company's Annual Report on Form 10-KSB for the
                                                                  fiscal year ended March 31, 1995.
  4.6     -- 1996 Stock Option Plan.                            Filed herewith.
  4.7     -- Executive and Key Employee Incentive Bonus Plan.   Incorporated by reference to Exhibit 4.6 to the
                                                                  Company's Registration Statement on Form S-1 (No.
                                                                  33-97498) declared effective on November 14, 1995
                                                                  (the '1995 Registration Statement').
  5.1     -- Opinion of Parker Chapin Flattau & Klimpl, LLP.    To be filed by amendment.

II-2


NUMBER                   DESCRIPTION OF EXHIBIT                                   METHOD OF FILING
-------   ----------------------------------------------------  ----------------------------------------------------
 10.1     -- Credit Agreement, dated as of June 1, 1996, by     Incorporated by reference to Exhibit 10.4 to the
             and between the Company and Wells Fargo Bank, N.A.   Company's Quarterly Report on Form 10-Q for the
                                                                  quarter ended December 31, 1996 (the 'December 31,
                                                                  1996 Form 10-Q').
 10.2     -- First Amendment to Credit Agreement, dated as of   Incorporated by reference to Exhibit 10.2 to the
             November 1, 1996, by and between the Company and     Company's Annual Report on Form 10-K for the
             Wells Fargo Bank, N.A.                               fiscal year ended March 31, 1997 (the '1997 Form
                                                                  10-K').
 10.3     -- Second Amendment to Credit Agreement, dated as of  Incorporated by reference to Exhibit 10.5 to the
             August 8, 1997, by and between the Company and       December 31, 1996 Form 10-Q.
             Wells Fargo Bank, N.A.
 10.4     -- Lease Agreement, dated March 9, 1993, by and       Incorporated by reference to Exhibit 10.3 to the
             between the Company and Maricopa Enterprises,        1994 Registration Statement.
             Ltd., relating to the Company's initial facility
             located in Torrance, California.
 10.5     -- Second Amendment to Lease, dated October 1, 1996,  Incorporated by reference to Exhibit 10.5 to the
             by and between the Company and Maricopa              1997 Form 10-K.
             Enterprises, Ltd., relating to the Company's
             initial facility located in Torrance, California.
 10.6     -- Amendment to Lease, dated October 3, 1996, by and  Incorporated by reference to Exhibit 10.17 to the
             between the Company and Golkar Enterprises, Ltd.,    December 31, 1996 Form 10-Q.
             relating to additional property in Torrance,
             California.
 10.7     -- Amended and Restated Employment Agreement, dated   Incorporated by reference to Exhibit 10.7 to the
             as of September 1, 1995, by and between the          1995 Registration Statement.
             Company and Mel Marks.
 10.8     -- First Amendment to Amended and Restated            Incorporated by reference to Exhibit 10.8 to the
             Employment Agreement, dated as of April 1, 1997,     1997 Form 10-K.
             by and between the Company and Mel Marks.
 10.9     -- Amended and Restated Employment Agreement, dated   Incorporated by reference to Exhibit 10.8 to the
             as of September 1, 1995, by and between the          1995 Registration Statement.
             Company and Richard Marks.
 10.10    -- First Amendment to Amended and Restated            Incorporated by reference to Exhibit 10.10 to the
             Employment Agreement, dated as of April 1, 1997,     1997 Form 10-K.
             by and between the Company and Richard Marks.
 10.11    -- Employment Agreement, dated as of February 1,      Incorporated by reference to Exhibit 10.7 to the
             1994, by and between the Company and Steven Kratz.   1994 Registration Statement.
 10.12    -- First Amendment to Employment Agreement, dated as  Incorporated by reference to Exhibit 10.12 to the
             of September 1, 1995, by and between the Company     1995 Registration Statement.
             and Steven Kratz.
 10.13    -- Second Amendment to Employment Agreement, dated    Incorporated by reference to Exhibit 10.13 to the
             as of April 1, 1997, by and between the Company      1997 Form 10-K.
             and Steven Kratz.
 10.14    -- Employment Agreement, dated as of March 1, 1994,   Incorporated by reference to Exhibit 10.12 to the
             by and between the Company and Peter Bromberg.       1994 Registration Statement.
 10.15    -- First Amendment to Employment Agreement, dated as  Incorporated by reference to Exhibit 10.12 to the
             of September 1, 1995, by and between the Company     1995 Registration Statement.
             and Peter Bromberg.

II-3


NUMBER                   DESCRIPTION OF EXHIBIT                                   METHOD OF FILING
-------   ----------------------------------------------------  ----------------------------------------------------
 10.16    -- Second Amendment to Employment Agreement, dated    Incorporated by reference to Exhibit 10.16 to the
             as of April 1, 1997, by and between the Company      1997 Form 10-K.
             and Peter Bromberg.
 10.17    -- Employment Agreement, dated as of September 1,     Incorporated by reference to Exhibit 10.13 to the
             1995, by and between the Company and Eli             1995 Registration Statement.
             Markowitz.
 10.18    -- Employment Agreement, dated as of April 1, 1997,   Incorporated by reference to Exhibit 10.18 to the
             by and among MVR, Unijoh and Vincent Quek.           1997 Form 10-K.
 10.19    -- Form of Consulting Agreement, dated as of          Incorporated by reference to Exhibit 10.14 to the
             September 1, 1995, by and between the Company and    1995 Registration Statement.
             Selwyn Joffe.
 10.20    -- Form of Consulting Agreement, dated as of          To be filed by amendment.
             September 25, 1997, by and between the Company and
             Karen Brenner.
 10.21    -- Form of Employment Agreement, dated as of          To be filed by amendment.
             September 25, 1997, by and between the Company and
             Gary J. Simon.
 10.22    -- Lease Agreement, dated March 28, 1995, by and      Incorporated by reference to Exhibit 10.11 to the
             between the Company and Equitable Life Assurance     Company's Annual Report on Form 10-KSB for the
             Society of the United States, relating to the        fiscal year ended March 31, 1995.
             Company's facility located in Nashville,
             Tennessee.
 10.23    -- Lease Agreement, dated September 19, 1995, by and  Incorporated by reference to Exhibit 10.18 to the
             between Golkar Enterprises, Ltd. and the Company     1995 Registration Statement.
             relating to the Company's facility located in
             Nashville, Tennessee.
 10.24    -- Agreement and Plan of Reorganization, dated as of  Incorporated by reference to Exhibit 10.22 to the
             April 1, 1997, by and among the Company, Mel         1997 Form 10-K.
             Marks, Richard Marks and Vincent Quek relating to
             the acquisition of MVR and Unijoh.
 10.25    -- Form of Indemnification Agreement for officers     Filed herewith.
             and directors.
 22.1     -- List of Subsidiaries.                              Incorporated by reference to Exhibit 22.1 to the
                                                                  1997 Form 10-K.
 23.1     -- Consent of Richard A. Eisner & Company, LLP.       Filed herewith.
 23.2     -- Consent of Parker Chapin Flattau & Klimpl, LLP.    Contained in Exhibit 5.1.
 24.1     -- Power of Attorney.                                 Contained on Pages II-6.

B. REPORTS ON FORM 8-K:

No reports on Form 8-K were filed by the Company during the fiscal quarter ended June 30, 1997.

ITEM 17. UNDERTAKINGS.

Insofar as indemnification for liabilities arising under the Securities Act of 1933 may be permitted to directors, officers and controlling persons of the registrant pursuant to the foregoing provisions, or otherwise, the registrant has been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Act and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by the registrant of expenses incurred or paid by a director, officer or controlling person of the registrant in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the registrant will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of

II-4


appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Act and will be governed by the final adjudication of such issue.

The undersigned registrant hereby undertakes that:

(1) For purposes of determining any liability under the Securities Act of 1933, the information omitted from the form of prospectus filed as part of this registration statement in reliance upon Rule 430A and contained in a form of prospectus filed by the registrant pursuant to Rule 424(b)(1) or
(4) or 497(h) under the Securities Act shall be deemed to be part of this registration statement as of the time it was declared effective.

(2) For the purpose of determining any liability under the Securities Act of 1933, each post-effective amendment that contains a form of prospectus shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof.

II-5


SIGNATURES

Pursuant to the requirements of the Securities Act of 1933, the registrant certifies that it has reasonable grounds to believe that it meets all of the requirements for filing on Form S-2 and has duly caused this Registration Statement on Form S-2 to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of New York, State of New York on the day of October, 1997.

MOTORCAR PARTS & ACCESSORIES, INC.

By:  /s/  MEL MARKS
     .................................
                MEL MARKS
    CHAIRMAN OF THE BOARD AND CHIEF
            EXECUTIVE OFFICER

POWER OF ATTORNEY

KNOW ALL MEN BY THESE PRESENTS, that each person whose signature appears below constitutes and appoints Mel Marks and Richard Marks, and each of them, his true and lawful attorneys-in-fact and agents, each acting alone, with full powers of substitution and resubstitution, for him and in his name, place and stead, in any and all capacities, to sign any and all amendments (including, without limitation, post-effective amendments) to this Registration Statement (or any Registration Statement for the same offering that is to be effective upon filing pursuant to Rule 462(b) under the Securities Act of 1933), and to file the same, with all exhibits thereto, and other documents in connection therewith, with the Securities and Exchange Commission, granting unto said attorneys-in-fact and agents, and each of them, full power and authority to do and perform each and every act and thing requisite and necessary to be done in and about the premises, as fully to all intents and purposes as he might or could do in person, and hereby ratifies and confirms all that his said attorneys-in-fact and agents, each acting alone, or his substitute or substitutes, may lawfully do or cause to be done by virtue thereof.

Pursuant to the requirements of the Securities Act of 1933, this Registration Statement has been signed by the following persons in the capacities indicated.

                SIGNATURE                                      TITLE                              DATE
------------------------------------------  --------------------------------------------   -------------------
/s/ MEL MARKS                               Chairman of the Board and Chief Executive       October   , 1997
 .........................................    Officer
               (MEL MARKS)

/s/ RICHARD MARKS                           President and Chief Operating Officer           October   , 1997
 .........................................
             (RICHARD MARKS)

/s/ PETER BROMBERG                          Chief Financial Officer                         October   , 1997
 .........................................
             (PETER BROMBERG)

 /s/ KAREN BRENNER                          Director                                        October   , 1997
 .........................................
             (KAREN BRENNER)

 /s/ SELWYN JOFFE                           Director                                        October   , 1997
 .........................................
              (SELWYN JOFFE)

 /s/ MEL MOSKOWITZ                          Director                                        October   , 1997
 .........................................
             (MEL MOSKOWITZ)

II-6


                SIGNATURE                                      TITLE                              DATE
------------------------------------------  --------------------------------------------   -------------------
/s/ MURRAY ROSENZWEIG                         Director                                        October   , 1997
 .........................................
           (MURRAY ROSENZWEIG)

/s/ GARY SIMON                                Director                                        October   , 1997
 .........................................
               (GARY SIMON)

II-7


1,550,000 Shares

MOTORCAR PARTS & ACCESSORIES, INC.

Common Stock

UNDERWRITING AGREEMENT

[ ], 1997

SMITH BARNEY INC.
A.G. EDWARDS & SONS, INC.

As Representatives of the Several Underwriters

c/o SMITH BARNEY INC.
388 Greenwich Street
New York, New York 10013

Dear Sirs:

Motorcar Parts & Accessories, Inc., a New York corporation (the "Company"), proposes to issue and sell an aggregate of 1,300,000 shares of its common stock, $0.01 par value per share, to the several Underwriters named in Schedule I hereto (the "Underwriters") and Mel Marks and Richard Marks (each, a "Selling Stockholder"), propose to sell to the several Underwriters 100,000 shares and 150,000 shares, respectively, of common stock of the Company. The Company and the Selling Stockholders are hereinafter sometimes referred to as the "Sellers". The Company's common stock, $0.01 par value, is hereinafter referred to as the "Common Stock" and the 1,300,000 shares of Common Stock to be issued and sold to the Underwriters by the Company and the 250,000 shares of Common Stock to be sold to the Underwriters by the Selling Stockholders are hereinafter referred to as the "Firm Shares". The Company also proposes to sell to the Underwriters, upon the terms and conditions set forth in Section 2 hereof, up to an additional 232,500 shares (the "Additional Shares") of Common Stock. The Firm Shares and the Additional Shares are hereinafter collectively referred to as the "Shares".

The Company and the Selling Stockholders wish to confirm as follows their respective agreements with you (the


-2-

"Representatives") and the other several Underwriters on whose behalf you are acting, in connection with the several purchases of the Shares by the Underwriters.

1. Registration Statement and Prospectus. The Company has prepared and filed with the Securities and Exchange Commission (the "Commission") in accordance with the provisions of the Securities Act of 1933, as amended, and the rules and regulations of the Commission thereunder (collectively, the "Act"), a registration statement on Form S-2 under the Act (the "registration statement"), including a prospectus subject to completion relating to the Shares. The term "Registration Statement" as used in this Agreement means the registration statement (including all financial schedules and exhibits), as amended at the time it becomes effective, or, if the registration statement became effective prior to the execution of this Agreement, as supplemented or amended prior to the execution of this Agreement. If it is contemplated, at the time this Agreement is executed, that a post-effective amendment to the registration statement will be filed and must be declared effective before the offering of the Shares may commence, the term "Registration Statement" as used in this Agreement means the registration statement as amended by said post-effective amendment. The term "Prospectus" as used in this Agreement means the prospectus in the form included in the Registration Statement, or, if the prospectus included in the Registration Statement omits information in reliance on Rule 430A under the Act and such information is included in a prospectus filed with the Commission pursuant to Rule 424(b) under the Act, the term "Prospectus" as used in this Agreement means the prospectus in the form included in the Registration Statement as supplemented by the addition of the Rule 430A information contained in the prospectus filed with the Commission pursuant to Rule 424(b). The term "Prepricing Prospectus" as used in this Agreement means the prospectus subject to completion in the form included in the registration statement at the time of the initial filing of the registration statement with the Commission, and as such prospectus shall have been amended from time to time prior to the date of the Prospectus. Any reference in this Agreement to the registration statement, the Registration Statement, any Prepricing Prospectus or the Prospectus shall be deemed to refer to and include the documents incorporated by reference therein pursuant to Item 12 of Form S-2 under the Act. As used herein, the term "Incorporated Documents" means the documents which are incorporated by reference into the registration statement, the Registration Statement, any Prepricing Prospectus, the Prospectus, or any amendment or supplement thereto.


-3-

2. Agreements to Sell and Purchase. Subject to such adjustments as you may determine in order to avoid fractional shares, the Company hereby agrees, subject to all the terms and conditions set forth herein, to issue and sell to each Underwriter and, upon the basis of the representations, warranties and agreements of the Company and the Selling Stockholders herein contained and subject to all the terms and conditions set forth herein, each Underwriter agrees, severally and not jointly, to purchase from the Company, at a purchase price of $[ ] per Share (the "purchase price per share"), the number of Firm Shares which bears the same proportion to the aggregate number of Firm Shares to be issued and sold by the Company as the number of Firm Shares set forth opposite the name of such Underwriter in Schedule I hereto (or such number of Firm Shares increased as set forth in
Section 12 hereof) bears to the aggregate number of Firm Shares to be sold by the Company and the Selling Stockholders.

Subject to such adjustments as you may determine in order to avoid fractional shares, each Selling Stockholder agrees, subject to all the terms and conditions set forth herein, to sell to each Underwriter and, upon the basis of the representations, warranties and agreements of the Company and the Selling Stockholders herein contained and subject to all the terms and conditions set forth herein, each Underwriter, severally and not jointly, agrees to purchase from each Selling Stockholder at the purchase price per share that number of Firm Shares which bears the same proportion to the number of Firm Shares to be sold by such Selling Stockholder as the number of Firm Shares set forth opposite the name of such Underwriter in Schedule I hereto (or such number of Firm Shares increased as set forth in Section 12 hereof) bears to the aggregate number of Firm Shares to be sold by the Company and the Selling Stockholders.

The Company also agrees, subject to all the terms and conditions set forth herein, to sell to the Underwriters, and, upon the basis of the representations, warranties and agreements of the Company and the Selling Stockholders herein contained and subject to all the terms and conditions set forth herein, the Underwriters shall have the right to purchase from the Company, at the purchase price per share, pursuant to an option (the "over-allotment option") which may be exercised at any time and from time to time prior to 9:00 P.M., New York City time, on the 30th day after the date of the Prospectus (or, if such 30th day shall be a Saturday or Sunday or a holiday, on the next business day thereafter when the NASDAQ National Market is open for trading), up to an aggregate of


-4-

232,500 Additional Shares from the Company. Additional Shares may be purchased only for the purpose of covering over-allotments made in connection with the offering of the Firm Shares. Upon any exercise of the over-allotment option, each Underwriter, severally and not jointly, agrees to purchase from the Company the number of Additional Shares (subject to such adjustments as you may determine in order to avoid fractional shares) which bears the same proportion to the number of Additional Shares to be sold by the Company as the number of Firm Shares set forth opposite the name of such Underwriter in Schedule I hereto
(or such number of Firm Shares increased as set forth in Section 12 hereof)
bears to the aggregate number of Firm Shares to be sold by the Company and the Selling Stockholders.

3. Terms of Public Offering. The Sellers have been advised by you that the Underwriters propose to make a public offering of their respective portions of the Shares as soon after the Registration Statement and this Agreement have become effective as in your judgment is advisable and initially to offer the Shares upon the terms set forth in the Prospectus.

4. Delivery of the Shares and Payment Therefor. Delivery to the Underwriters of and payment for the Firm Shares shall be made at the office of Smith Barney Inc., 388 Greenwich Street, New York, NY 10013, at 10:00 A.M., New York City time, on [ ], 1997 (the "Closing Date"). The place of closing for the Firm Shares and the Closing Date may be varied by agreement among you, the Company and the Selling Stockholders.

Delivery to the Underwriters of and payment for any Additional Shares to be purchased by the Underwriters shall be made at the aforementioned office of Smith Barney Inc. at such time on such date (the "Option Closing Date"), which may be the same as the Closing Date but shall in no event be earlier than the Closing Date nor earlier than two nor later than ten business days after the giving of the notice hereinafter referred to, as shall be specified in a written notice from you on behalf of the Underwriters to the Company of the Underwriters' determination to purchase a number, specified in such notice, of Additional Shares. The place of closing for any Additional Shares and the Option Closing Date for such Shares may be varied by agreement among you and the Company.

Certificates for the Firm Shares and for any Additional Shares to be purchased hereunder shall be registered in such names and in such denominations as you shall request prior to 9:30 A.M., New York City time, on the second business day


-5-

preceding the Closing Date or any Option Closing Date, as the case may be. Such certificates shall be made available to you in New York City for inspection and packaging not later than 9:30 A.M., New York City time, on the business day next preceding the Closing Date or the Option Closing Date, as the case may be. The certificates evidencing the Firm Shares and any Additional Shares to be purchased hereunder shall be delivered to you on the Closing Date or the Option Closing Date, as the case may be, against payment of the purchase price therefor in immediately available funds.

5. Agreements of the Company. The Company agrees with the several Underwriters as follows:

(a) If, at the time this Agreement is executed and delivered, it is necessary for the Registration Statement or a post-effective amendment thereto to be declared effective before the offering of the Shares may commence, the Company will endeavor to cause the Registration Statement or such post-effective amendment to become effective as soon as reasonably practicable and will advise you promptly and, if requested by you, will confirm such advice in writing, when it receives notice that the Registration Statement or such post-effective amendment has become effective.

(b) The Company will advise you promptly and, if requested by you, will confirm such advice in writing: (i) of its receipt of notice of any request by the Commission for amendment of or a supplement to the Registration Statement, any Prepricing Prospectus or the Prospectus or for additional information; (ii) of its receipt of notice of the issuance by the Commission of any stop order suspending the effectiveness of the Registration Statement or of the suspension of qualification of the Shares for offering or sale in any jurisdiction or the initiation of any proceeding for such purpose; and (iii) within the period of time referred to in paragraph (f) below, of its becoming aware of any change in the Company's condition (financial or other), business, prospects, properties, net worth or results of operations, or of the happening of any event, which makes any statement of a material fact made in the Registration Statement or the Prospectus (as then amended or supplemented) untrue or which requires the making of any additions to or changes in the Registration Statement or the Prospectus (as then amended or supplemented) in order to state a material fact required by the Act or the regulations thereunder to be stated therein or necessary in order to make the statements therein not misleading, or of the necessity to amend or supplement the Prospectus (as then amended or supplemented) to


-6-

comply with the Act or any other law. If at any time the Commission shall issue any stop order suspending the effectiveness of the Registration Statement, the Company will make every reasonable effort to obtain the withdrawal of such order at the earliest possible time.

(c) The Company will furnish to you, without charge, (i) three signed copies of the registration statement as originally filed with the Commission and of each amendment thereto, including financial statements and all exhibits to the registration statement, (ii) such number of conformed copies of the registration statement as originally filed and of each amendment thereto, but without exhibits, as you may request, (iii) such number of copies of the Incorporated Documents, without exhibits, as you may request, and (iv) three copies of the exhibits to the Incorporated Documents.

(d) The Company will not (i) file any amendment to the Registration Statement or make any amendment or supplement to the Prospectus of which you shall not previously have been advised or to which you shall object after being so advised or (ii) so long as, in the opinion of counsel for the Underwriters, a Prospectus is required to be delivered in connection with sales by any Underwriter or dealer, file any information, documents or reports pursuant to the Securities Exchange Act of 1934, as amended (the "Exchange Act") without delivering a copy of such information, documents or reports to you, as representatives of the Underwriters, prior to or concurrently with such filing.

(e) Prior to the execution and delivery of this Agreement, the Company has delivered to you, without charge, in such quantities as you have requested, copies of each form of the Prepricing Prospectus. The Company consents to the use, in accordance with the provisions of the Act and with the securities or Blue Sky laws of the jurisdictions in which the Shares are offered by the several Underwriters and by dealers, prior to the date of the Prospectus, of each Prepricing Prospectus so furnished by the Company.

(f) As soon after the execution and delivery of this Agreement as possible and thereafter from time to time for such period as in the opinion of counsel for the Underwriters a prospectus is required by the Act to be delivered in connection with sales by any Underwriter or dealer, the Company will expeditiously deliver to each Underwriter and each dealer, without charge, as many copies of the Prospectus (and of any amendment or supplement thereto) as you may request. The Company con-


-7-

sents to the use of the Prospectus (and of any amendment or supplement thereto) in accordance with the provisions of the Act and with the securities or Blue Sky laws of the jurisdictions in which the Shares are offered by the several Underwriters and by all dealers to whom Shares may be sold, both in connection with the offering and sale of the Shares and for such period of time thereafter as the Prospectus is required by the Act to be delivered in connection with sales by any Underwriter or dealer. If during such period of time any event shall occur that in the judgment of the Company or in the opinion of counsel for the Underwriters is required to be set forth in the Prospectus (as then amended or supplemented) or should be set forth therein in order to make the statements therein, in the light of the circumstances under which they were made, not misleading, or if it is necessary to supplement or amend the Prospectus to comply with the Act or any other law, the Company will forthwith prepare and, subject to the provisions of paragraph (d) above, file with the Commission an appropriate supplement or amendment thereto, and will expeditiously furnish to the Underwriters and dealers a reasonable number of copies thereof. In the event that the Company and you, as Representatives of the several Underwriters, agree that the Prospectus should be amended or supplemented, the Company, if requested by you, will promptly issue a press release announcing or disclosing the matters to be covered by the proposed amendment or supplement.

(g) The Company will cooperate with you and with counsel for the Underwriters in connection with the registration or qualification of the Shares for offering and sale by the several Underwriters and by dealers under the securities or Blue Sky laws of such jurisdictions as you may designate and will file such consents to service of process or other documents necessary or appropriate in order to effect such registration or qualification; provided that in no event shall the Company be obligated to qualify to do business in any jurisdiction where it is not now so qualified or to take any action which would subject it to service of process in suits, other than those arising out of the offering or sale of the Shares, in any jurisdiction where it is not now so subject.

(h) The Company will make generally available to its security holders a consolidated earnings statement, which need not be audited, covering a twelve-month period commencing after the effective date of the Registration Statement and ending not later than 15 months thereafter, as soon as practicable after the end of such period, which consolidated earnings statement shall satisfy the provisions of Section 11(a) of the Act.


-8-

(i) During the period of five years hereafter, the Company will furnish to you (i) as soon as available, a copy of each report of the Company mailed to stockholders or filed with the Commission, and (ii) from time to time such other information concerning the Company as you may request.

(j) If this Agreement shall terminate or shall be terminated after execution pursuant to any provisions hereof (otherwise than pursuant to the second paragraph of Section 12 hereof or by notice given by you terminating this Agreement pursuant to Section 12 or Section 13 hereof) or if this Agreement shall be terminated by the Underwriters because of any failure or refusal on the part of the Company or the Selling Stockholder to comply with the terms or fulfill any of the conditions of this Agreement, the Company agrees to reimburse the Representatives for all out-of-pocket expenses (including fees and expenses of counsel for the Underwriters) incurred by you in connection herewith.

(k) The Company will apply the net proceeds from the sale of the Shares to be sold by it hereunder substantially in accordance with the description set forth in the Prospectus.

(l) If Rule 430A of the Act is employed, the Company will timely file the Prospectus pursuant to Rule 424(b) under the Act and will advise you of the time and manner of such filing.

(m) Except as provided in this Agreement, the Company will not sell, contract to sell or otherwise dispose of any Common Stock or any securities convertible into or exercisable or exchangeable for Common Stock, or grant any options or warrants to purchase Common Stock, for a period of 90 days after the date of the Prospectus, without the prior written consent of Smith Barney Inc.; provided that the Company shall be permitted to (i) grant options pursuant to [ ] and to issue Common Stock upon the exercise of any option granted under such plans.

(n) The Company has furnished or will furnished to you "lock-up" letters, in form and substance satisfactory to you, signed by each of the stockholders, officers and directors of the Company set forth on Schedule II hereto.

(o) Except as stated in this Agreement and in the Prepricing Prospectus and Prospectus, the Company has not taken, nor will it take, directly or indirectly, any action designed to or that might reasonably be expected to cause or re-


-9-

sult in stabilization or manipulation of the price of the Common Stock to facilitate the sale or resale of the Shares.

(p) The Company will use its best efforts to have the shares of Common Stock which it agrees to sell under this Agreement approved for inclusion on the NASDAQ National Market on or before the Closing Date.

6. Agreements of the Selling Stockholders. Each Selling Stockholder agrees with the several Underwriters as follows:

(a) Such Selling Stockholder will cooperate to the extent necessary to cause the registration statement or any post-effective amendment thereto to become effective at the earliest possible time.

(b) Such Selling Stockholder will pay all Federal and other taxes, if any on the transfer or sale of the Shares being sold by such Selling Stockholder to the Underwriters.

(c) Such Selling Stockholder will do or perform all things required to be done or performed by such Selling Stockholder prior to the Closing Date to satisfy all conditions precedent to the delivery of the Shares pursuant to this Agreement.

(d) Except as stated in this Agreement and in the Prepricing Prospectus and the Prospectus, such Selling Stockholder will not take, directly or indirectly, any action designed to or that might reasonably be expected to cause or result in stabilization or manipulation of the price of the Common Stock to facilitate the sale or resale of the Shares.

(e) Such Selling Stockholder will advise you promptly, and if requested by you, will confirm such advice in writing, within the period of time referred to in Section 5(f) hereof, of any change in the Company's condition (financial or other), business, prospects, properties, net worth or results of operations or of any change in information relating to such Selling Stockholder or the Company or any new information relating to the Company or relating to any matter stated in the Prospectus or any amendment or supplement thereto which comes to the attention of such Selling Stockholder that suggests that any statement made in the Registration Statement or the Prospectus (as then amended or supplemented, if amended or supplemented) is or may be untrue in any material respect or that the Registration Statement or Prospectus (as then amended or sup-


-10-

plemented, if amended or supplemented) omits or may omit to state a material fact or a fact necessary to be stated therein in order to make the statements therein not misleading in any material respect, or of the necessity to amend or supplement the Prospectus (as then amended or supplemented, if amended or supplemented) in order to comply with the Act or any other law.

7. Representations and Warranties of the Company. The Company represents and warrants to each Underwriter that:

(a) Each Prepricing Prospectus included as part of the registration statement as originally filed or as part of any amendment or supplement thereto, or filed pursuant to Rule 424 under the Act, complied when so filed in all material respects with the provisions of the Act except that this representation and warranty does not apply to statements in or omissions from such Prepricing Prospectus (or for any amendment or supplement thereto) made in reliance upon and in conformity with information relating to any Underwriter furnished to the Company in writing by or on behalf of any Underwriter through you expressly for use therein. The Commission has not issued any order preventing or suspending the use of any Prepricing Prospectus.

(b) The Company meets the requirements for the use of Form S-2 under the Act. The registration statement in the form in which it became or becomes effective and also in such form as it may be when any post-effective amendment thereto shall become effective and the prospectus and any supplement or amendment thereto when filed with the Commission under Rule 424(b) under the Act, complied or will comply in all material respects with the provisions of the Act and did not or will not at any such times contain an untrue statement of a material fact or omit to state a material fact required to be stated therein or necessary to make the statements therein (in the case of the Prospectus, in the light of the circumstances under which they made) not misleading, except that this representation and warranty does not apply to statements in or omissions from the registration statement or the prospectus made in reliance upon and in conformity with information relating to any Underwriter furnished to the Company in writing by or on behalf of any Underwriter through you expressly for use therein.

(c) The Incorporated Documents, when they were filed (or, if any amendment with respect to any such document was filed, when such amendment was filed), complied in all material respects with the requirements of the Exchange Act and the rules and regulations thereunder, and did not contain an untrue


-11-

statement of a material fact or omit to state a material fact required to be stated therein or necessary in order to make the statements therein not misleading.

(d) All the outstanding shares of Common Stock of the Company have been duly authorized and validly issued, are fully paid and nonassessable and are free of any preemptive or similar rights; the Shares to be issued and sold by the Company have been duly authorized and, when issued and delivered to the Underwriters against payment therefor in accordance with the terms hereof, will be validly issued, fully paid and nonassessable and free of any preemptive or similar rights; and the capital stock of the Company conforms to the description thereof in the Registration Statement and the Prospectus.

(e) The Company is a corporation duly organized and validly existing in good standing under the laws of the State of New York with full corporate power and authority to own, lease and operate its properties and to conduct its business as described in the Registration Statement and the Prospectus, and is duly registered and qualified to conduct its business and is in good standing in each jurisdiction or place where the nature of its properties or the conduct of its business requires such registration or qualification, except where the failure so to register or qualify does not have a material adverse effect on the condition (financial or other), business, properties, net worth or results of operations of the Company and the Subsidiaries (as hereinafter defined) taken as a whole.

(f) All the Company's subsidiaries (collectively, the "Subsidiaries") are listed in an exhibit to the Registration Statement. Each Subsidiary is a corporation duly organized, validly existing and in good standing in the jurisdiction of its incorporation, with full corporate power and authority to own, lease and operate its properties and to conduct its business as described in the Registration Statement and the Prospectus, and is duly registered and qualified to conduct its business and is in good standing in each jurisdiction or place where the nature of its properties or the conduct of its business requires such registration or qualification, except where the failure so to register or qualify does not have a material adverse effect on the condition (financial or other), business, properties, net worth or results of operations of such Subsidiary; all the outstanding shares of capital stock of each of the Subsidiaries have been duly authorized and validly issued, are fully paid and nonassessable, and, except as set forth on the exhibit referred to in the immediately preceding sentence, are owned by the Company directly, or indirectly through one of the


-12-

other Subsidiaries, free and clear of any lien, adverse claim, security interest, equity or other encumbrance.

(g) Except as described in the Registration Statement and the Prospectus, there are no legal or governmental proceedings pending or, to the knowledge of the Company, threatened, against the Company or any of the Subsidiaries, or to which the Company or any of the Subsidiaries, or to which any of their respective properties is subject, that are required under the Act or the Exchange Act to be described in the Registration Statement or the Prospectus, and there are no agreements, contracts, indentures, leases or other instruments that are required to be described in the Registration Statement or the Prospectus or to be filed as an exhibit to the Registration Statement or any Incorporated Document that are not described or filed as required by the Act or the Exchange Act.

(h) Neither the Company nor any of the Subsidiaries is in violation of its certificate or articles of incorporation or by-laws, or other organizational documents, or of any law, ordinance, administrative or governmental rule or regulation applicable to the Company or any of the Subsidiaries or of any decree of any court or governmental agency or body having jurisdiction over the Company or any of the Subsidiaries, or in default in the performance of any obligation, agreement or condition contained in any bond, debenture, note or any other evidence of indebtedness or in any material agreement, indenture, lease or other instrument to which the Company or any of the Subsidiaries is a party or by which any of them or any of their respective properties may be bound, except for such violations and defaults which, individually and in the aggregate, could not reasonably be expected to have a material adverse effect on the condition (financial or other), business, properties, net worth or results of operations of the Company and the Subsidiaries, taken as a whole.

(i) Neither the issuance and sale of the Shares, the execution, delivery or performance of this Agreement by the Company nor the consummation by the Company of the transactions contemplated hereby (i) requires any consent, approval, authorization or other order of or registration or filing with, any court, regulatory body, administrative agency or other governmental body, agency or official (except such as may be required for the registration of the Shares under the Act and the Exchange Act and compliance with the securities or Blue Sky laws of various jurisdictions, all of which have been or will be effected in accordance with this Agreement) or conflicts or will conflict with or constitutes or will constitute a breach


-13-

of, or a default under, the certificate or articles of incorporation or bylaws, or other organizational documents, of the Company or any of the Subsidiaries or
(ii) conflicts or will conflict with or constitutes or will constitute a breach of, or a default under, any agreement, indenture, lease or other instrument to which the Company or any of the Subsidiaries is a party or by which any of them or any of their respective properties may be bound, or violates or will violate any statute, law, regulation or filing or judgment, injunction, order or decree applicable to the Company or any of the Subsidiaries or any of their respective properties, or will result in the creation or imposition of any lien, charge or encumbrance upon any property or assets of the Company or any of the Subsidiaries pursuant to the terms of any agreement or instrument to which any of them is a party or by which any of them may be bound or to which any of the property or assets of any of them is subject, except for such conflicts, breaches, defaults, violations and liens, charges and encumbrances which, individually and in the aggregate, could not reasonably be expected to have a material adverse effect on the condition (financial or other), business, properties, net worth or results of operations of the Company and the Subsidiaries, taken as a whole.

(j) The accountants, Richard A. Eisner & Company, LLP, who have certified or shall certify the financial statements included or incorporated by reference in the Registration Statement and the Prospectus (or any amendment or supplement thereto) are independent public accountants as required by the Act.

(k) The financial statements, together with related schedules and notes, included or incorporated by reference in the Registration Statement and the Prospectus (and any amendment or supplement thereto), present fairly the consolidated financial position, results of operations and changes in financial position of the Company and the Subsidiaries on the basis stated in the Registration Statement at the respective dates or for the respective periods to which they apply; such statements and related schedules and notes have been prepared in accordance with generally accepted accounting principles consistently applied throughout the periods involved, except as disclosed therein; and the other financial and statistical information and data included or incorporated by reference in the Registration Statement and the Prospectus (and any amendment or supplement thereto) are accurately presented and prepared on a basis consistent with such financial statements and the books and records of the Company and the Subsidiaries.


-14-

(l) The execution and delivery of, and the performance by the Company of its obligations under, this Agreement have been duly and validly authorized by the Company, and this Agreement has been duly executed and delivered by the Company.

(m) Except as disclosed in the Registration Statement and the Prospectus (or any amendment or supplement thereto), subsequent to the respective dates as of which such information is given in the Registration Statement and the Prospectus (or any amendment or supplement thereto), neither the Company nor any of the Subsidiaries has incurred any liability or obligation, direct or contingent, or entered into any transaction, not in the ordinary course of business, that is material to the Company and the Subsidiaries taken as a whole, and there has not been any change in the capital stock, or material increase in the short-term debt or long-term debt, of the Company or any of the Subsidiaries, or any material adverse change, or any development involving or which may reasonably be expected to involve, a prospective material adverse change, in the condition (financial or other), business, net worth or results of operations of the Company and the Subsidiaries taken as a whole.

(n) Each of the Company and the Subsidiaries has good and marketable title to all property (real and personal) described in the Prospectus as being owned by it, free and clear of all liens, claims, security interests or other encumbrances except such as are described in the Registration Statement and the Prospectus or in a document included as an exhibit to the Registration Statement and all the property described in the Prospectus as being held under lease by each of the Company and the Subsidiaries is held by it under valid, subsisting and enforceable leases.

(o) The Company has not distributed and, prior to the later to occur of (i) the Closing Date and (ii) completion of the distribution of the Shares, will not distribute any offering material in connection with the offering and sale of the Shares other than the Registration Statement, the Prepricing Prospectus, the Prospectus or other materials, if any, permitted by the Act.

(p) The Company and each of the Subsidiaries has such permits, licenses, franchises and authorizations of governmental or regulatory authorities ("permits") as are necessary to own its respective properties and to conduct its business in the manner described in the Prospectus, subject to such qualifications as may be set forth in the Prospectus and except


-15-

where the failure to have any such permit could not reasonably be expected to have a material adverse effect on the condition (financial or other), business, properties, net worth or results of operations of the Company and the Subsidiaries, taken as a whole; the Company and each of the Subsidiaries has fulfilled and performed all its material obligations with respect to such permits, except where the failure to so fulfill or perform could not reasonably be expected to have a material adverse effect on the condition (financial or other), business, properties, net worth or results of operations of the Company and the Subsidiaries, taken as a whole; and no event has occurred which allows, or after notice or lapse of time would allow, revocation or termination thereof or results in any other impairment of the rights of the holder of any such permit, subject in each case to such qualification as may be set forth in the Prospectus and except where any such revocation, termination or impairment could not reasonably be expected to have a material adverse effect on the condition (financial or other), business, properties, net worth or results of operations of the Company and the Subsidiaries, taken as a whole; and, except as described in the Prospectus, none of such permits contains any restriction that could reasonably be expected to have a material adverse effect on the condition (financial or other), business, properties, net worth or results of operations of the Company and the Subsidiaries, taken as a whole.

(q) The Company maintains a system of internal accounting controls sufficient to provide reasonable assurances that (i) transactions are executed in accordance with management's general or specific authorization; (ii) transactions are recorded as necessary to permit preparation of financial statements in conformity with generally accepted accounting principles and to maintain accountability for assets; (iii) access to assets is permitted only in accordance with management's general or specific authorization; and (iv) the recorded accountability for assets is compared with existing assets at reasonable intervals and appropriate action is taken with respect to any differences.

(r) To the Company's knowledge, neither the Company nor any of its Subsidiaries nor any employee or agent of the Company or any Subsidiary has made any payment of funds of the Company or any Subsidiary or received or retained any funds in violation of any law, rule or regulation, which payment, receipt or retention of funds is of a character required to be disclosed in the Prospectus.


-16-

(s) The Company and each of the Subsidiaries have filed all tax returns required to be filed, which returns are complete and correct, and neither the Company nor any Subsidiary is in default in the payment of any taxes which were payable pursuant to said returns or any assessments with respect thereto, except where the failure to have filed such returns, the failure of such returns to be complete and correct and the failure to pay such taxes or assessments, individually and in the aggregate, could not reasonably be expected to have a material adverse effect on the condition (financial or other), business, properties, net worth or results of operations of the Company and the Subsidiaries, taken as a whole.

(t) No holder of any security of the Company (other than the Selling Stockholders) has any right (other than holders who have agreed in writing to waive such rights) to require registration of shares of Common Stock or any other security of the Company because of the filing of the registration statement or consummation of the transactions contemplated by this Agreement.

(u) The Company is not now, and after sale of the Shares to be sold by it hereunder and application of the net proceeds from such sale as described in the Prospectus under the caption "Use of Proceeds" will not be, an "investment company" within the meaning of the Investment Company Act of 1940, as amended.

(v) The Company has complied with all provisions of Florida Statutes, 517.075, relating to issuers doing business with Cuba.

8. Representations and Warranties of the Selling Stockholders. Each Selling Stockholder represents and warrants to each Underwriter that:

(a) Such Selling Stockholder now has, and on the Closing Date will have, valid and marketable title to the Shares to be sold by such Selling Stockholder, free and clear of any lien, claim, security interest or other encumbrance, including, without limitation, any restriction on transfer.

(b) Such Selling Stockholder now has, and on the Closing Date will have, full legal right, power and authorization, and any approval required by law, to sell, assign transfer and deliver such Shares in the manner provided in this Agreement, and upon delivery of and payment for such Shares hereunder, the several Underwriters will acquire valid and mar-


-17-

ketable title to such Shares free and clear of any lien, claim, security interest, or other encumbrance.

(c) This Agreement has been duly authorized, executed and delivered by such Selling Stockholder and is the valid and binding agreement of such Selling Stockholder enforceable against such Selling Stockholder in accordance with its terms.

(d) Neither the execution and delivery of this Agreement by such Selling Stockholder nor the consummation of the transactions herein contemplated by such Selling Stockholder requires any consent, approval, authorization or order of, or filing or registration with, any court, regulatory body, administrative agency or other governmental body, agency or official (except such as may be required under the Act or such as may be required under state securities or Blue Sky laws governing the purchase and distribution of the Shares) or conflicts or will conflict with or constitutes or will constitute a breach of, or default under, or violates or will violate, any agreement, indenture or other instrument to which such Selling Stockholder is a party or by which such Selling Stockholder is or may be bound or to which any of such Selling Stockholder's property or assets is subject, or any statute, law, rule, regulation, ruling, judgment, injunction, order or decree applicable to such Selling Stockholder or to any property or assets of such Selling Stockholder.

(e) The Registration Statement and the Prospectus, insofar as they relate to such Selling Stockholder, do not and will not contain an untrue statement of a material fact or omit to state any material fact required to be stated therein or necessary to make the statements therein not misleading.

(f) Such Selling Stockholder does not have any knowledge or any reason to believe that the Registration Statement or the Prospectus (or any amendment or supplement thereto) contains any untrue statement of a material fact or omits to state any material fact required to be stated therein or necessary to make the statements therein not misleading.

(g) Such Selling Stockholder has not taken, directly or indirectly, any action designed to or that might reasonably be expected to cause or result in stabilization or manipulation of the price of the Common Stock to facilitate the sale or resale of the Shares.


-18-

9. Indemnification and Contribution. (a) The Company and each Selling Stockholder, jointly and severally, agree to indemnify and hold harmless each of you and each other Underwriter and each person, if any, who controls any Underwriter within the meaning of Section 15 of the Act or Section 20(a) of the Exchange Act from and against any and all losses, claims, damages, liabilities and expenses (including reasonable costs of investigation) arising out of or based upon any untrue statement or alleged untrue statement of a material fact contained in any Prepricing Prospectus or in the Registration Statement or the Prospectus or in any amendment or supplement thereto, or arising out of or based upon any omission or alleged omission to state therein a material fact required to be stated therein or necessary to make the statements therein not misleading, except insofar as such losses, claims, damages, liabilities or expenses arise out of or are based upon any untrue statement or omission or alleged untrue statement or omission which has been made therein or omitted therefrom in reliance upon and in conformity with the information relating to such Underwriter furnished in writing to the Company by or on behalf of any Underwriter through you expressly for use in connection therewith; provided, however, that (i) the indemnification contained in this paragraph (a) with respect to any Prepricing Prospectus shall not inure to the benefit of any Underwriter (or to the benefit of any person controlling such Underwriter) on account of any such loss, claim, damage, liability or expense arising from the sale of the Shares by such Underwriter to any person if a copy of the Prospectus shall not have been delivered or sent to such person within the time required by the Act and the regulations thereunder, and the untrue statement or alleged untrue statement or omission or alleged omission of a material fact contained in such Prepricing Prospectus was corrected in the Prospectus, provided that the Company has delivered the Prospectus to the several Underwriters in requisite quantity on a timely basis to permit such delivery or sending and (ii) the liability of a Selling Stockholder under this paragraph (a) shall not exceed an amount equal to the net proceeds received by such Selling Stockholder from the sale hereunder of the Shares sold by such Selling Stockholder to the Underwriters. The foregoing indemnity agreement shall be in addition to any liability which the Company or the Selling Stockholder may otherwise have.

(b) If any action, suit or proceeding shall be brought against any Underwriter or any person controlling any Underwriter in respect of which indemnity may be sought against the Company or the Selling Stockholders, such Underwriter or such controlling person shall promptly notify the parties


-19-

against whom indemnification is being sought (the "indemnifying parties"), and such indemnifying parties shall assume the defense thereof, including the employment of counsel and payment of all fees and expenses. Such Underwriter or any such controlling person shall have the right to employ separate counsel in any such action, suit or proceeding and to participate in the defense thereof, but the fees and expenses of such counsel shall be at the expense of such Underwriter or such controlling person unless (i) the indemnifying parties have agreed in writing to pay such fees and expenses, (ii) the indemnifying parties have failed to assume the defense and employ counsel, or (iii) the named parties to any such action, suit or proceeding (including any impleaded parties) include both such Underwriter or such controlling person and the indemnifying parties and such Underwriter or such controlling person shall have been advised by its counsel that representation of such indemnified party and any indemnifying party by the same counsel would be inappropriate under applicable standards of professional conduct (whether or not such representation by the same counsel has been proposed) due to actual or potential differing interests between them (in which case the indemnifying party shall not have the right to assume the defense of such action, suit or proceeding on behalf of such Underwriter or such controlling person). It is understood, however, that the indemnifying parties shall, in connection with any one such action, suit or proceeding or separate but substantially similar or related actions, suits or proceedings in the same jurisdiction arising out of the same general allegations or circumstances, be liable for the reasonable fees and expenses of only one separate firm of attorneys (in addition to any local counsel) at any time for all such Underwriters and controlling persons not having actual or potential differing interests with you or among themselves, which firm shall be designated in writing by Smith Barney Inc., and that all such fees and expenses shall be reimbursed as they are incurred. The indemnifying parties shall not be liable for any settlement of any such action, suit or proceeding effected without their written consent, but if settled with such written consent, or if there be a final judgment for the plaintiff in any such action, suit or proceeding, the indemnifying parties agree to indemnify and hold harmless any Underwriter, to the extent provided in the preceding paragraph, and any such controlling person from and against any loss, claim, damage, liability or expense by reason of such settlement or judgment.

(c) Each Underwriter agrees, severally and not jointly, to indemnify and hold harmless the Company, its directors, its officers who sign the Registration Statement, the Selling Stockholders, and any person who controls the Company


-20-

within the meaning of Section 15 of the Act or Section 20(a) of the Exchange Act, to the same extent as the foregoing indemnity from the Company to each Underwriter, but only with respect to information relating to such Underwriter furnished in writing by or on behalf of such Underwriter through you expressly for use in the Registration Statement, the Prospectus or any Prepricing Prospectus, or any amendment or supplement thereto. If any action, suit or proceeding shall be brought against the Company, any of its directors, any such officer, the Selling Stockholders, or any such controlling person based on the Registration Statement, the Prospectus or any Prepricing Prospectus, or any amendment or supplement thereto, and in respect of which indemnity may be sought against any Underwriter pursuant to this paragraph (c), such Underwriter shall have the rights and duties given to the Company by paragraph (b) above (except that if the Company shall have assumed the defense thereof such Underwriter shall not be required to do so, but may employ separate counsel therein and participate in the defense thereof, but the fees and expenses of such counsel shall be at such Underwriter's expense), and the Company, its directors, any such officer, the Selling Stockholders, and any such controlling person shall have the rights and duties given to the Underwriters by paragraph (b) above. The foregoing indemnity agreement shall be in addition to any liability which any Underwriter may otherwise have.

(d) If the indemnification provided for in this Section 9 is unavailable to an indemnified party under paragraphs (a) or (c) hereof in respect of any losses, claims, damages, liabilities or expenses referred to therein, then an indemnifying party, in lieu of indemnifying such indemnified party, shall contribute to the amount paid or payable by such indemnified party as a result of such losses, claims, damages, liabilities or expenses (i) in such proportion as is appropriate to reflect the relative benefits received by the Company and the Selling Stockholders on the one hand and the Underwriters on the other hand from the offering of the Shares, or (ii) if the allocation provided by clause (i) above is not permitted by applicable law, in such proportion as is appropriate to reflect not only the relative benefits referred to in clause (i) above but also the relative fault of the Company and the Selling Stockholders on the one hand and the Underwriters on the other in connection with the statements or omissions that resulted in such losses, claims, damages, liabilities or expenses, as well as any other relevant equitable considerations. The relative benefits received by the Company and the Selling Stockholders on the one hand and the Underwriters on the other shall be deemed to be in the same proportion as the total net proceeds


-21-

from the offering (before deducting expenses) received by the Company and the Selling Stockholders bear to the total underwriting discounts and commissions received by the Underwriters, in each case as set forth in the table on the cover page of the Prospectus; provided that, in the event that the Underwriters shall have purchased any Additional Shares hereunder, any determination of the relative benefits received by the Company, the Selling Stockholders or the Underwriters from the offering of the Shares shall include the net proceeds (before deducting expenses) received by the Company, and the underwriting discounts and commissions received by the Underwriters, from the sale of such Additional Shares, in each case computed on the basis of the respective amounts set forth in the notes to the table on the cover page of the Prospectus. The relative fault of the Company and the Selling Stockholders on the one hand and the Underwriters on the other hand shall be determined by reference to whether the untrue or alleged untrue statement of a material fact or the omission or alleged omission to state a material fact relates to information supplied by the Company or the Selling Stockholders on the one hand or by the Underwriters on the other hand and the parties' relative intent, knowledge, access to information and opportunity to correct or prevent such statement or omission as well as any other equitable considerations appropriate under the circumstances.

(e) The Company, the Selling Stockholders and the Underwriters agree that it would not be just and equitable if contribution pursuant to this
Section 9 were determined by a pro rata allocation (even if the Underwriters were treated as one entity for such purpose) or by any other method of allocation that does not take account of the equitable considerations referred to in paragraph (d) above. The amount paid or payable by an indemnified party as a result of the losses, claims, damages, liabilities and expenses referred to in paragraph (d) above shall be deemed to include, subject to the limitations set forth above, any legal or other expenses reasonably incurred by such indemnified party in connection with investigating any claim or defending any such action, suit or proceeding. Notwithstanding the provisions of this Section 9, (x) no Underwriter shall be required to contribute any amount in excess of the amount by which the total price of the Shares underwritten by it and distributed to the public exceeds the amount of any damages which such Underwriter has otherwise been required to pay by reason of such untrue or alleged untrue statement or omission or alleged omission and (y) no Selling Stockholder shall be required to contribute any amount in excess of the amount by which the net proceeds received by such Selling Stockholder from the sale hereunder of the Shares sold by Sell-


-22-

ing Stockholder to the Underwriters exceeds the aggregate amount which such Selling Stockholder has otherwise been required to pay pursuant to this Section
9. No person guilty of fraudulent misrepresentation (within the meaning of
Section 11(f) of the Act) shall be entitled to contribution from any person who was not guilty of such fraudulent misrepresentation. The Underwriters' obligations to contribute pursuant to this Section 9 are several in proportion to the respective numbers of Firm Shares set forth opposite their names in Schedule I hereto (or such numbers of Firm Shares increased as set forth in
Section 12 hereof) and not joint.

(f) No indemnifying party shall, without the prior written consent of the indemnified party, effect any settlement of any pending or threatened action, suit or proceeding in respect of which any indemnified party is or could have been a party and indemnity could have been sought hereunder by such indemnified party, unless such settlement includes an unconditional release of such indemnified party from all liability on claims that are the subject matter of such action, suit or proceeding.

(g) Any losses, claims, damages, liabilities or expenses for which an indemnified party is entitled to indemnification or contribution under this Section 9 shall be paid by the indemnifying party to the indemnified party as such losses, claims, damages, liabilities or expenses are incurred. The indemnity and contribution agreements contained in this Section 9 and the representations and warranties of the Company and the Selling Stockholders set forth in this Agreement shall remain operative and in full force and effect, regardless of (i) any investigation made by or on behalf of any Underwriter or any person controlling any Underwriter, the Company, its directors or officers or the Selling Stockholders or any person controlling the Company, (ii) acceptance of any Shares and payment therefor hereunder, and (iii) any termination of this Agreement. A successor to any Underwriter or any person controlling any Underwriter, or to the Company, its directors or officers, or any person controlling the Company, shall be entitled to the benefits of the indemnity, contribution and reimbursement agreements contained in this
Section 9.

10. Conditions of Underwriters' Obligations. The several obligations of the Underwriters to purchase the Firm Shares hereunder are subject to the following conditions:

(a) If, at the time this Agreement is executed and delivered, it is necessary for the registration statement or a


-23-

post-effective amendment thereto to be declared effective before the offering of the Shares may commence, the registration statement or such post-effective amendment shall have become effective not later than 5:30 P.M., New York City time, on the date hereof, or at such later date and time as shall be consented to in writing by you, and all filings, if any, required by Rules 424 and 430A under the Act shall have been timely made; no stop order suspending the effectiveness of the registration statement shall have been issued and no proceeding for that purpose shall have been instituted or, to the knowledge of the Company or any Underwriter, threatened by the Commission, and any request of the Commission for additional information (to be included in the registration statement or the prospectus or otherwise) shall have been complied with to your satisfaction.

(b) Subsequent to the effective date of this Agreement, there shall not have occurred (i) any change, or any development involving a prospective change, in or affecting the condition (financial or other), business, properties, net worth, or results of operations of the Company or the Subsidiaries not contemplated by the Prospectus, which in your opinion, as Representatives of the several Underwriters, would materially adversely affect the market for the Shares, or (ii) any event or development relating to or involving the Company or any officer or director of the Company or either Selling Stockholder which makes any statement made in the Prospectus untrue or which, in the opinion of the Company and its counsel or the Underwriters and their counsel, requires the making of any addition to or change in the Prospectus in order to state a material fact required by the Act or any other law to be stated therein or necessary in order to make the statements therein not misleading, if amending or supplementing the Prospectus to reflect such event or development would, in your opinion, as Representatives of the several Underwriters, materially adversely affect the market for the Shares.

(c) You shall have received on the Closing Date, an opinion of Parker Chapin Flattau & Klimpl, LLP, counsel for the Company, dated the Closing Date and addressed to you, as Representatives of the several Underwriters, to the effect that:

(i) The Company is a corporation duly incorporated and validly existing in good standing under the laws of the State of New York with full corporate power and authority to own, lease and operate its properties and to conduct its business as described in the Registration Statement and the Prospectus (and any amendment or supple-


-24-

ment thereto), and is duly registered and qualified to conduct its business and is in good standing in each jurisdiction or place set forth on a schedule to such opinion (which opinion shall be accompanied by a certificate of an officer of the Company stating that such jurisdictions and places are the only jurisdictions and places where the nature of the Company's properties or the conduct of its business requires such registration or qualification, except where the failure so to register or qualify does not have a material adverse effect on the condition (financial or other), business, properties, net worth or results of operations of the Company and the Subsidiaries taken as a whole);

(ii) The outstanding capital stock of the Company is as set forth under the caption "Capitalization" in the Prospectus and the authorized capital stock of the Company conforms in all material respects as to legal matters to the description thereof contained in the Prospectus under the caption "Description of Capital Stock";

(iii) All the shares of capital stock of the Company outstanding prior to the issuance of the Shares to be issued and sold by the Company hereunder, have been duly authorized and validly issued, and are fully paid and nonassessable;

(iv) The Shares to be issued and sold to the Underwriters by the Company hereunder have been duly authorized and, when issued and delivered to the Underwriters against payment therefor in accordance with the terms hereof, will be validly issued, fully paid and nonassessable and free of any preemptive rights arising under any statute or any contract or agreement known to such counsel to which the Company is a party or by which it is bound;

(v) The form of certificates for the Shares conforms to the requirements of the laws of the State of New York;

(vi) The Registration Statement and all post-effective amendments, if any, have become effective under the Act and, to the best knowledge of such counsel, no stop order suspending the effectiveness of the Registration Statement has been issued and no proceedings for that purpose are pending before or contemplated by the Commission; and any required filing of the Prospectus pur-


-25-

suant to Rule 424(b) has been made in accordance with Rule 424(b);

(vii) The Company has corporate power and authority to enter into this Agreement and to issue, sell and deliver the Shares to be sold by it to the Underwriters as provided herein, and this Agreement has been duly authorized, executed and delivered by the Company;

(viii) Neither the offer, sale or delivery of the Shares, the execution, delivery or performance of this Agreement, compliance by the Company with the provisions hereof nor consummation by the Company of the transactions contemplated hereby violates or constitutes or will constitute a breach of, or a default under, the certificate or articles of incorporation or bylaws of the Company or any of the Subsidiaries or any agreement, indenture, lease or other instrument known to such counsel to which the Company or any of the Subsidiaries is a party or by which any of them or any of their respective properties is bound, will result in the creation or imposition of any lien, charge or encumbrance upon any property or assets of the Company or any of the Subsidiaries under any such agreement, indenture, lease or instrument, nor will any such action result in any violation of any existing law, regulation, ruling (assuming compliance with all applicable state securities and Blue Sky laws), judgment, injunction, order or decree known to such counsel, applicable to the Company, the Subsidiaries or any of their respective properties;

(ix) No consent, approval, authorization or other order of, or registration or filing with, any court, regulatory body, administrative agency or other governmental body, agency, or official is required on the part of the Company (except as have been obtained under the Act and the Exchange Act or such as may be required under state securities or Blue Sky laws (as to which such counsel need not express any opinion) governing the purchase and distribution of the Shares) for the valid issuance and sale of the Shares to the Underwriters as contemplated by this Agreement;

(x) The Registration Statement and the Prospectus and any supplements or amendments thereto (except for the financial statements and the notes thereto and the schedules and other financial and statistical data included therein, as to which such counsel need not express any


-26-

opinion) comply as to form in all material respects with the requirements of the Act; and each of the Incorporated Documents (except for the financial statements and the notes thereto and the schedules and other financial and statistical data included therein, as to which such counsel need not express any opinion) complies as to form in all material respects with the Exchange Act and the rules and regulations of the Commission thereunder;

(xi) To the knowledge of such counsel, (A) other than as described or contemplated in the Prospectus (or any supplement thereto), there are no legal or governmental proceedings pending or threatened against the Company or any of the Subsidiaries, or to which the Company or any of the Subsidiaries, or any of their property, is subject, which are required to be described in the Registration Statement or Prospectus (or any amendment or supplement thereto) and (B) there are no agreements, contracts, indentures, leases or other instruments, that are required to be described in the Registration Statement or the Prospectus (or any amendment or supplement thereto) or to be filed as an exhibit to the Registration Statement or any Incorporated Document that are not described or filed as required, as the case may be;

(xii) The statements in the Registration Statement and Prospectus, insofar as they are descriptions of contracts, agreements or other legal documents, or refer to statements of law or legal conclusions, are accurate and present fairly the information required to be shown;

(xiii) To the knowledge of such counsel, other than as described or contemplated in the Prospectus (or any supplement thereto), there are no legal or governmental proceedings pending or threatened against the Company or any of the Subsidiaries, or to which the Company or any of the Subsidiaries, or any of their property, is subject, which are required under the Act to be described in the Registration Statement or Prospectus (or any amendment or supplement thereto);

Such opinion shall also state that, although counsel has not undertaken, except as otherwise indicated in their opinion, to determine independently, and does not assume any responsibility for, the accuracy or completeness of the statements in the Registration Statement, such counsel has participated in the preparation of the Registration Statement and the Prospectus, including review and discussion of the contents


-27-

thereof (including review and discussion of the contents of all Incorporated Documents), and nothing has come to the attention of such counsel that has caused them to believe that the Registration Statement (including the Incorporated Documents) at the time the Registration Statement became effective, or the Prospectus, as of its date and as of the Closing Date or the Option Closing Date, as the case may be, contained an untrue statement of a material fact or omitted to state a material fact required to be stated therein or necessary to make the statements therein not misleading or that any amendment or supplement to the Prospectus, as of its respective date, and as of the Closing Date or the Option Closing Date, as the case may be, contained any untrue statement of a material fact or omitted to state a material fact necessary in order to make the statements therein, in the light of the circumstances under which they were made, not misleading (it being understood that such counsel need express no opinion with respect to the financial statements and the notes thereto and the schedules and other financial and statistical data included in the Registration Statement or the Prospectus or any Incorporated Document).

In rendering their opinion as aforesaid, counsel may rely upon an opinion or opinions, each dated the Closing Date, of other counsel retained by them or the Company as to laws of any jurisdiction other than the United States or the State of New York, provided that (1) each such local counsel is acceptable to the Representatives, (2) such reliance is expressly authorized by each opinion so relied upon and a copy of each such opinion is delivered to the Representatives and is, in form and substance satisfactory to them and their counsel, and (3) counsel shall state in their opinion that they believe that they and the Underwriters are justified in relying thereon.

(d) You shall receive on the Closing Date an opinion of [ ], counsel for the Selling Stockholders, dated the Closing Date and addressed to you, as Representatives of the several Underwriters, to the effect that:

(i) This Agreement has been duly authorized, executed and delivered by the Selling Stockholders;

(ii) Each Selling Stockholder has full legal right, power and authority, and has obtained any approval required by law, to sell, assign, transfer and deliver good and marketable title to the Shares which such Selling Stockholder has agreed to sell pursuant to this Agreement;


-28-

(iii) The execution and delivery of this Agreement by the Selling Stockholders and the consummation of the transactions contemplated hereby will not conflict with, violate, result in a breach of or constitute a default under the terms or provisions of any agreement, indenture, mortgage or other instrument known to such counsel to which a Selling Stockholder is a party or by which it or any of its assets or property is bound, or any court order or decree or any law, rule, or regulation applicable to a Selling Stockholder or to any of the property or assets of a Selling Stockholder; and

(iv) Upon delivery of the Shares to be sold by each Selling Stockholder pursuant to this Agreement and payment therefor as contemplated herein, the Underwriters will acquire good and marketable title to such Shares free and clear of any lien, claim, security interest, or other encumbrance, restriction on transfer or other defect in title.

(e) You shall have received on the Closing Date an opinion of Cahill Gordon & Reindel, counsel for the Underwriters, dated the Closing Date and addressed to you, as Representatives of the several Underwriters, with respect to the matters referred to in clauses (v), (vii), (viii), (xi) and the penultimate paragraph of the foregoing paragraph (c) and such other related matters as you may request.

(f) You shall have received letters addressed to you, as Representatives of the several Underwriters, and dated the date hereof and the Closing Date, from Richard A. Eisner & Company, LLP, independent certified public accountants, substantially in the forms heretofore approved by you.

(g) (i) No stop order suspending the effectiveness of the Registration Statement shall have been issued and no proceedings for that purpose shall have been taken or, to the knowledge of the Company, shall be contemplated by the Commission at or prior to the Closing Date; (ii) there shall not have been any change in the capital stock of the Company nor any material increase in the short-term or long-term debt of the Company (other than in the ordinary course of business) from that set forth or contemplated in the Registration Statement or the Prospectus (or any amendment or Supplement thereto); (iii) there shall not have been, since the respective dates as of which information is given in the Registration Statement and the Prospectus (or any amendment or supplement thereto), except as may otherwise be stated in the Registration Statement and


-29-

Prospectus (or any amendment or supplement thereto), any material adverse change in the condition (financial or other), business, prospects, properties, net worth or results of operations of the Company and the Subsidiaries taken as a whole; (iv) the Company and the Subsidiaries shall not have any liabilities or obligations, direct or contingent (whether or not in the ordinary course of business), that are material to the Company and the Subsidiaries, taken as a whole, other than those reflected in the Registration Statement or the Prospectus (or any amendment or supplement thereto); and (v) all the representations and warranties of the Company contained in this Agreement shall be true and correct on and as of the date hereof and on and as of the Closing Date as if made on and as of the Closing Date, and you shall have received a certificate, dated the Closing Date and signed by the chief executive officer and the chief financial officer of the Company (or such other officers as are acceptable to you), to the effect set forth in this Section 10(g) and in Section 10(h) hereof.

(h) The Company shall not have failed at or prior to the Closing Date to have performed or complied with any of its agreements herein contained and required to be performed or complied with by it hereunder at or prior to the Closing Date.

(i) All the representations and warranties of each Selling Stockholder contained in this Agreement shall be true and correct on and as of the date hereof and on and as of the Closing Date as if made on and as of the Closing Date, and you shall have received a certificate, dated the Closing Date and signed by such Selling Stockholder to the effect set forth in this Section 10(i) and in Section 10(j) hereof.

(j) Each Selling Stockholder shall not have failed at or prior to the Closing Date to have performed or complied with any of its agreements herein contained and required to be performed or complied with by it hereunder at or prior to the Closing Date.

(k) Prior to the Closing Date the Shares of Common Stock which the Company agrees to sell pursuant to this Agreement shall have been approved for inclusion on the NASDAQ National Market.

(l) The Sellers shall have furnished or caused to be furnished to you such further certificates and documents as you shall have requested.


-30-

All such opinions, certificates, letters and other documents will be in compliance with the provisions hereof only if they are satisfactory in form and substance to you and your counsel.

Any certificate or document signed by any officer of the Company or a Selling Stockholder and delivered to you, as Representatives of the Underwriters, or to counsel for the Underwriters, shall be deemed a representation and warranty by the Company or such Selling Stockholder, as the case may be, to each Underwriter as to the statements made therein.

The several obligations of the Underwriters to purchase Additional Shares hereunder are subject to the satisfaction on and as of any Option Closing Date of the conditions set forth in this Section 10, except that, if any Option Closing Date is other than the Closing Date, the certificates, opinions and letters referred to in paragraphs (c) through (i) shall be dated the Option Closing Date in question and the opinions called for by paragraphs
(c), (d) and (e) shall be revised to reflect the sale of Additional Shares.

11. Expenses. The Company agrees to pay the following costs and expenses and all other costs and expenses incident to the performance by it and the Selling Stockholders ob1igations hereunder: (i) the preparation, printing or reproduction, and filing with the Commission of the registration statement (including financial statements and exhibits thereto), each Prepricing Prospectus, the Prospectus, and each amendment or supplement to any of them;
(ii) the printing (or reproduction) and delivery (including postage, air freight charges and charges for counting and packaging) of such copies of the registration statement, each Prepricing Prospectus, the Prospectus, the Incorporated Documents, and all amendments or supplements to any of them, as may be reasonably requested for use in connection with the offering and sale of the Shares; (iii) the preparation, printing, authentication, issuance and delivery of certificates for the Shares, including any stamp taxes in connection with the original issuance and sale of the Shares; (iv) the printing (or reproduction) and delivery of this Agreement, the preliminary and supplemental Blue Sky Memoranda and all other agreements or documents printed (or reproduced) and delivered in connection with the offering of the Shares; (v) the inclusion of the Shares on the NASDAQ National Market; (vi) the registration or qualification of the Shares for offer and sale under the securities or Blue Sky laws of the several states as provided in Section 5(j) hereof (including the reasonable fees, expenses and disbursements of counsel for the Underwriters re-


-31-

lating to the preparation, printing or reproduction, and delivery of the preliminary and supplemental Blue Sky Memoranda and such registration and qualification); (vii) the filing fees and the fees and expenses of counsel for the Underwriters in connection with any filings required to be made with the National Association of Securities Dealers, Inc.; (viii) the transportation and other expenses incurred by or on behalf of Company representatives in connection with presentations to prospective purchasers of the Shares; and (ix) the fees and expenses of the Company's accountants and the fees and expenses of counsel (including local and special counsel) for the Company and the Selling Stockholders. It is understood, however, that, except as provided in this Section, Section 5(j) and Section 9 hereof, the Underwriters shall pay all of their own costs and expenses, including the fees of their counsel, transfer tax on resale of any of the Shares by them and any "tombstone" advertising expense incurred by them in connection with the offering of the Shares.

The provisions of this Section 11 shall not affect, as between the Sellers, any agreement between them regarding allocation of expenses to be paid by them hereunder.

12. Effective Date of Agreement. This Agreement shall become effective: (i) upon the execution and delivery hereof by the parties hereto; or (ii) if, at the time this Agreement is executed and delivered, it is necessary for the registration statement or a post-effective amendment thereto to be declared effective before the offering of the Shares may commence, when notification of the effectiveness of the registration statement or such post-effective amendment has been released by the Commission. Until such time as this Agreement shall have become effective, it may be terminated by the Company, by notifying you, or by you, as Representatives of the several Underwriters, by notifying the Company and the Selling Stockholders.

If any one or more of the Underwriters shall fail or refuse to purchase Shares which it or they are obligated to purchase hereunder on the Closing Date, and the aggregate number of Shares which such defaulting Underwriter or Underwriters are obligated but fail or refuse to purchase is not more than one-tenth of the aggregate number of Shares which the Underwriters are obligated to purchase on the Closing Date, each non-defaulting Underwriter shall be obligated, severally, in the proportion which the number of Firm Shares set forth opposite its name in Schedule I hereto bears to the aggregate number of Firm Shares set forth opposite the names of all


-32-

non-defaulting Underwriters or in such other proportion as you may specify in accordance with Section 20 of the Master Agreement Among Underwriters of Smith Barney Inc., to purchase the Shares which such defaulting Underwriter or Underwriters are obligated, but fail or refuse, to purchase. If any one or more of the Underwriters shall fail or refuse to purchase Shares which it or they are obligated to purchase on the Closing Date and the aggregate number of Shares with respect to which such default occurs is more than one-tenth of the aggregate number of Shares which the Underwriters are obligated to purchase on the Closing Date and arrangements satisfactory to you, the Selling Stockholders and the Company for the purchase of such Shares by one or more non-defaulting Underwriters or other party or parties approved by you, the Selling Stockholders and the Company are not made within 36 hours after such default, this Agreement will terminate without liability on the part of any non-defaulting Underwriter, the Selling Stockholders or the Company. In any such case which does not result in termination of this Agreement, either you the Selling Stockholders or the Company shall have the right to postpone the Closing Date, but in no event for longer than seven days, in order that the required changes, if any, in the Registration Statement and the Prospectus or any other documents or arrangements may be effected. Any action taken under this paragraph shall not relieve any defaulting Underwriter from liability in respect of any such default of any such Underwriter under this Agreement. The term "Underwriter" as used in this Agreement includes, for all purposes of this Agreement, any party not listed in Schedule I hereto who, with your approval and the approval of the Company and the Selling Stockholders, purchases Shares which a defaulting Underwriter is obligated, but fails or refuses, to purchase.

Any notice under this Section 12 may be given by telegram, telecopy or telephone but shall be subsequently confirmed by letter.

13. Termination of Agreement. This Agreement shall be subject to termination in your absolute discretion, without liability on the part of any Underwriter to the Company or the Selling Stockholders, by notice to the Company, if prior to the Closing Date or any Option Closing Date (if different from the Closing Date and then only as to the Additional Shares), as the case may be, (i) trading in securities generally on the New York Stock Exchange, the American Stock Exchange or the Nasdaq National Market shall have been suspended or materially limited, (ii) a general moratorium on commercial banking activities in New York shall have been declared by either federal or


-33-

state authorities, or (iii) there shall have occurred any outbreak or escalation of hostilities or other international or domestic calamity, crisis or change in political, financial or economic conditions, the effect of which on the financial markets of the United States is such as to make it, in your judgment, impracticable or inadvisable to commence or continue the offering of the Shares at the offering price to the public set forth on the cover page of the Prospectus or to enforce contracts for the resale of the Shares by the Underwriters. Notice of such termination may be given to the Company by telegram, telecopy or telephone and shall be subsequently confirmed by letter.

14. Information Furnished by the Underwriters. The statements set forth in the last paragraph on the cover page, the stabilization legend on the inside cover page, and the statements in the first and third paragraphs under the caption "Underwriting" in any Prepricing Prospectus and in the Prospectus, constitute the only information furnished by or on behalf of the Underwriters through you as such information is referred to in Sections 7(b) and 9 hereof.

15. Miscellaneous. Except as otherwise provided in Sections 5, 12 and 13 hereof, notice given pursuant to any provision of this Agreement shall be in writing and shall be delivered (i) if to the Company, at the office of the Company at [ ], Attention: [ ]; or (ii) if to a Selling Stockholder, at [ ], Attention: [ ], or (iii) if to you, as Representatives of the several Underwriters, care of Smith Barney Inc., 388 Greenwich Street, New York, New York 10013, Attention: Manager, Investment Banking Division.

This Agreement has been and is made solely for the benefit of the several Underwriters, the Selling Stockholders, the Company, its directors and officers, and the other controlling persons referred to in Section 9 hereof and their respective successors and assigns, to the extent provided herein, and no other person shall acquire or have any right under or by virtue of this Agreement. Neither the term "successor" nor the term "successors and assigns" as used in this Agreement shall include a purchaser from any Underwriter of any of the Shares in his status as such purchaser.

16. Applicable Law; Counterparts. This Agreement shall be governed by and construed in accordance with the laws of the State of New York applicable to contracts made and to be performed within the State of New York.


-34-

This Agreement may be signed in various counterparts which together constitute one and the same instrument. If signed in counterparts, this Agreement shall not become effective unless at least one counterpart hereof shall have been executed and delivered on behalf of each party hereto.


-35-

Please confirm that the foregoing correctly sets forth the agreement among the Company, the Selling Stockholders and the several Underwriters.

Very truly yours,

MOTORCAR PARTS & ACCESSORIES,
INC.

By:

Name:


Title:


Mel Marks


Richard Marks

Confirmed as of the date first
above mentioned on behalf of
themselves and the other several
Underwriters named in Schedule I
hereto.

SMITH BARNEY INC.
A.G. EDWARDS & SONS, INC.

As Representatives of the Several
Underwriters

By SMITH BARNEY INC.

By

Managing Director

SCHEDULE I

MOTORCAR PARTS & ACCESSORIES, INC.

                                                               Number of
Underwriter                                                    Firm Shares
-----------                                                    -----------
Smith Barney Inc...........................................

A.G. Edwards & Sons, Inc...................................
                                                               ----------
                     Total.................................     1,550,000
                                                               ----------


SCHEDULE II

PERSONS TO EXECUTE LOCK-UP AGREEMENTS


1996 STOCK OPTION PLAN

of

MOTORCAR PARTS & ACCESSORIES, INC.

1. PURPOSES OF THE PLAN. This stock option plan (the "Plan") is designed to provide an incentive to key employees (including officers and directors who are key employees), Outside Directors (as defined in Paragraph 19) and consultants of Motorcar Parts & Accessories, Inc., a New York corporation (the "Company"), and its present and future subsidiary corporations, as defined in Paragraph 19 ("Subsidiaries"), and to offer an additional inducement in obtaining the services of such individuals. The Plan provides for the grant of "incentive stock options" ("ISOs") within the meaning of Section 422 of the Internal Revenue Code of 1986, as amended (the "Code"), and nonqualified stock options ("NQSOs"), but the Company makes no warranty as to the qualification of any option as an "incentive stock option" under the Code.

2. STOCK SUBJECT TO THE PLAN. Subject to the provisions of Paragraph 12, the aggregate number of shares of Common Stock, $.01 par value per share, of the Company ("Common Stock") for which options may be granted under the Plan shall not exceed 30,000. Such shares of Common Stock may, in the discretion of the Board of Directors of the Company (the "Board of Directors"), consist either in whole or in part of authorized but unissued shares of Common Stock or shares of Common Stock held in the treasury of the Company. The Company shall at all times during the term of the Plan reserve and keep available such number of shares of Common Stock as will be sufficient to satisfy the requirements of the Plan. Subject to the provisions of Paragraph 13, any shares of Common Stock subject to an option which for any reason expires, is cancelled or is terminated unexercised or which ceases for any reason to be exercisable shall again become available for the granting of options under the Plan.

3. ADMINISTRATION OF THE PLAN. The Plan shall be administered by the Board of Directors which, to the extent it shall determine, may delegate its powers with respect to the administration of the Plan to a committee of the Board of Directors (the "Committee") consisting of not less than two Directors (or such greater number as required by law), each of whom shall be a "non-employee director" within the meaning of Rule 16b-3 (or any successor rule or regulation) promulgated under the Securities Exchange Act of 1934, as amended (the "Exchange Act"). References in the Plan to determinations or actions by the Committee shall be deemed to include determinations and actions by the Board of Directors. A majority of the members of the Committee shall constitute a quorum, and the acts of a majority of the members present at any meeting at which a quorum is present, and any acts approved in writing by all members without a meeting, shall be the acts of the Committee.


Subject to the express provisions of the Plan, the Committee shall have the authority, in its sole discretion, to determine: the key employees, Outside Directors and consultants who shall receive options; the times when they shall receive options; whether an Employee Option shall be an ISO or a NQSO; the number of shares of Common Stock to be subject to each option; the term of each option; the date each option shall become exercisable; whether an option shall be exercisable in whole, in part or in installments, and, if in installments, the number of shares of Common Stock to be subject to each installment; whether the installments shall be cumulative; the date each installment shall become exercisable and the term of each installment; whether to accelerate the date of exercise of any installment; whether shares of Common Stock may be issued on exercise of an option as partly paid, and, if so, the dates when future installments of the exercise price shall become due and the amounts of such installments; the exercise price of each option; the form of payment of the exercise price; whether to restrict the sale or other disposition of the shares of Common Stock acquired upon the exercise of an option and to waive any such restriction; whether to subject the exercise of all or any portion of an option to the fulfillment of contingencies as specified in the Contract (as described in Paragraph 11), including without limitations, contingencies relating to entering into a covenant not to compete with the Company and its Parent and Subsidiaries, to financial objectives for the Company, a Subsidiary, a division, a product line or other category, and/or the period of continued employment of the optionee with the Company or its Subsidiaries, to determine whether such contingencies have been met; to construe the respective Contracts and the Plan; to determine the amount, if any, necessary to satisfy the Company's obligation to withhold taxes; with the consent of the optionee, to cancel or modify an option, provided such option as modified would be permitted to be granted on such date under the terms of the Plan; to prescribe, amend and rescind rules and regulations relating to the Plan; and to make all other determinations necessary or advisable for administering the Plan. The determinations of the Committee on the matters referred to in this Paragraph 3 shall be conclusive. No member or former member of the Committee shall be liable for any action or determination made in good faith with respect to the Plan or any option granted hereunder.

4. ELIGIBILITY; GRANTS. The Committee may, consistent with the purposes of the Plan, grant options from time to time, to key employees (including officers and directors who are key employees), Outside Directors and consultants of the Company or any of its Subsidiaries. Options granted shall cover such number of shares of Common Stock as the Committee may determine; provided, however, that the maximum number of shares subject to options that may be granted to any employee in any fiscal year of the Company under the Plan (the "162(m) Maximum") may not exceed 100,000; and further, provided, that the aggregate market value (determined at the time the option is granted) of the shares of Common Stock for which any eligible employee may be granted ISOs under the Plan or any other plan of the Company, or of a Parent or a Subsidiary of the Company, which are exercisable for the first time by such optionee during any calendar year shall not exceed $100,000. The $100,000 ISO limitation shall be applied by taking ISOs into account in the order in which they were granted. Any option (or the portion thereof) granted in excess of such amount shall be treated as a NQSO.

-2-

5. EXERCISE PRICE. The exercise price of the shares of Common Stock under each Option shall be determined by the Committee; provided, however, that the exercise price shall not be less than 100% of the fair market value of the Common Stock subject to such option on the date of grant; and further provided, that if, at the time an ISO is granted, the optionee owns (or is deemed to own under Section 424(d) of the Code) stock possessing more than 10% of the total combined voting power of all classes of stock of the Company, of any of its Subsidiaries or of a Parent, the exercise price of such ISO shall not be less than 110% of the fair market value of the Common Stock subject to such ISO on the date of grant.

The fair market value of a share of Common Stock on any day shall be (a) if the principal market for the Common Stock is a national securities exchange, the average between the high and low sales prices per share of the Common Stock on such day as reported by such exchange or on a consolidated tape reflecting transactions on such exchange, (b) if the principal market for the Common Stock is not a national securities exchange and the Common Stock is quoted on the National Association of Securities Dealers Automated Quotations System ("NASDAQ"), and (i) if actual sales price information is available with respect to the Common Stock, the average between the high and low sales prices per share of the Common Stock on such day on NASDAQ, or (ii) if such information is not available, the average between the highest bid and the lowest asked prices for the Common Stock on such day on NASDAQ, or (c) if the principal market for the Common Stock is not a national securities exchange and the Common Stock is not quoted on NASDAQ, the average between the highest bid and lowest asked prices per share for the Common Stock on such day as reported on the NASDAQ OTC Bulletin Board Service, National Quotation Bureau, Incorporated or a comparable service; provided that if clauses (a), (b) and (c) of this Paragraph are all inapplicable, or if no trades have been made or no quotes are available for such day, the fair market value of a share of Common Stock shall be determined by the Committee by any method consistent with applicable regulations adopted by the Treasury Department relating to stock options. The determination of the Committee shall be conclusive in determining the fair market value of the stock.

6. TERM. The term of each option granted pursuant to the Plan shall be such term as is established by the Committee, in its sole discretion, at or before the time such option is granted; provided, however, that the term of each ISO granted pursuant to the Plan shall be for a period not exceeding 10 years from the date of grant thereof, and further, provided, that if, at the time an ISO is granted, the optionee owns (or is deemed to own under Section 424(d) of the Code) stock possessing more than 10% of the total combined voting power of all classes of stock of the Company, of any of its Subsidiaries or of a Parent, the term of the ISO shall be for a period not exceeding five years from the date of grant. Options shall be subject to earlier termination as hereinafter provided. Each Director Option shall be exercisable for a term of 10 years commencing on the date of grant.

7. EXERCISE. An option (or any part or installment thereof), to the extent then exercisable, shall be exercised by giving written notice to the Company at its principal office (at present 2727 Maricopa Street, Torrence, California, Attn: Chairman of the Board),

-3-

stating which ISO or NQSO is being exercised, specifying the number of shares of Common Stock as to which such option is being exercised and accompanied by payment in full of the aggregate exercise price therefor (or the amount due on exercise if the Contract permits installment payments) (a) in cash or by certified check or (b) if the applicable Contract at the time of grant so permits, with the authorization of the Committee, with previously acquired shares of Common Stock having an aggregate fair market value, on the date of exercise, equal to the aggregate exercise price of all options being exercised, or with any combination of cash, certified check or shares of Common Stock.

The Committee may, in its discretion, permit payment of the exercise price of an option by delivery by the optionee of a properly executed exercise notice, together with a copy of his irrevocable instructions to a broker acceptable to the Committee to deliver promptly to the Company the amount of sale or loan proceeds sufficient to pay such exercise price. In connection therewith, the Company may enter into agreements for coordinated procedures with one or more brokerage firms.

A person entitled to receive Common Stock upon the exercise of an option shall not have the rights of a shareholder with respect to such shares of Common Stock until the date of issuance of a stock certificate to him for such shares; provided, however, that until such stock certificate is issued, any option holder using previously acquired shares of Common Stock in payment of an option exercise price shall continue to have the rights of a shareholder with respect to such previously acquired shares.

8. TERMINATION OF RELATIONSHIP. Any holder of an Employee Option whose employment with the Company (and its Parent and Subsidiaries) has terminated for any reason other than his death or Disability (as defined in Paragraph 19) may exercise such option, to the extent exercisable on the date of such termination, at any time within three months after the date of termination, but not thereafter and in no event after the date the option would otherwise have expired; provided, however, that if his employment shall be terminated either (a) for cause, or (b) without the consent of the Company, said option shall terminate immediately. Employee Options granted under the Plan shall not be affected by any change in the status of the holder so long as he continues to be a full-time employee of the Company, its Parent or any of the Subsidiaries (regardless of having been transferred from one corporation to another).

For purposes of the Plan, an employment relationship shall be deemed to exist between an individual and a corporation if, at the time of the determination, the individual was an employee of such corporation for purposes of Section 422(a) of the Code. As a result, an individual on military, sick leave or other bona fide leave of absence shall continue to be considered an employee for purposes of the Plan during such leave if the period of the leave does not exceed 90 days, or, if longer, so long as the individual's right to reemployment with the Company (or a related corporation) is guaranteed either by statute or by contract. If the period of leave exceeds 90 days and the individual's right to reemployment is not guaranteed by statute or by contract, the employment relationship shall be deemed to have terminated on the 91st day of

-4-

such leave. In addition, for purposes of the Plan, an optionee's employment with a Subsidiary or Parent of the Company shall be deemed to have terminated on the date such corporation ceases to be a Subsidiary or Parent of the Company.

The termination of an optionee's relationship as a consultant of the Company or of a Subsidiary of the Company shall not affect the option except as may otherwise be provided in the Contract. A Director Option may be exercised at any time during its 10 year term. The Director Option shall not be affected by the holder ceasing to be a director of the Company or becoming an employee or consultant of the Company or any of its subsidiaries.

Nothing in the Plan or in any option granted under the Plan shall confer on any individual any right to continue in the employ or as a consultant or director of the Company, its Parent or any of its Subsidiaries, or interfere in any way with the right of the Company, its Parent or any of its Subsidiaries to terminate such relationship at any time for any reason whatsoever without liability to the Company, its Parent or any of its Subsidiaries.

9. DEATH OR DISABILITY OF AN OPTIONEE. If an optionee dies (a) while he is employed by the Company, its Parent or any of its Subsidiaries, (b) within three months after the termination of his employment (unless such termination was for cause or without the consent of the Company) or (c) within one year following the termination of his employment by reason of Disability, an Employee Option may be exercised, to the extent exercisable on the date of his death, by his executor, administrator or other person at the time entitled by law to his rights under such option, at any time within one year after death, but not thereafter and in no event after the date the option would otherwise have expired.

Any optionee whose employment has terminated by reason of Disability may exercise his Employee Option, to the extent exercisable upon the effective date of such termination, at any time within one year after such date, but not thereafter and in no event after the date the option would otherwise have expired.

The death or Disability of an optionee to whom a Consultant Option has been granted under the Plan shall not affect the option, except as may otherwise be provided in the Contract. The term of a Director Option shall not be affected by the death or Disability of the optionee. In such case, the option may be exercised at any time during its term by his executor, administrator or other person at the time entitled by law to the optionee's rights under such option.

10. COMPLIANCE WITH SECURITIES LAW. It is a condition to the exercise of any option that either (a) a Registration Statement under the Securities Act of 1933, as amended (the "Securities Act"), with respect to the shares of Common Stock to be issued upon such exercise shall be effective and current at the time of exercise, or (b) there is an exemption from registration under the Securities Act for the issuance of shares of Common Stock upon such

-5-

exercise. Nothing herein shall be construed as requiring the Company to register shares subject to any option under the Securities Act.

The Committee may require the optionee to execute and deliver to the Company his representations and warranties, in form and substance satisfactory to the Committee, that (i) the shares of Common Stock to be issued upon the exercise of the option are being acquired by the optionee for his own account, for investment only and not with a view to the resale or distribution thereof, and (ii) any subsequent resale or distribution of shares of Common Stock by such optionee will be made only pursuant to (a) a Registration Statement under the Securities Act which is effective and current with respect to the shares of Common Stock being sold, or (b) a specific exemption from the registration requirements of the Securities Act, but in claiming such exemption, the optionee shall prior to any offer of sale or sale of such shares of Common Stock provide the Company with a favorable written opinion of counsel, in form and substance satisfactory to the Company, as to the applicability of such exemption to the proposed sale or distribution.

In addition, if at any time the Committee shall determine in its discretion that the listing or qualification of the shares of Common Stock subject to such option on any securities exchange or under any applicable law, or the consent or approval of any governmental regulatory body, is necessary or desirable as a condition of, or in connection with, the granting of an option, or the issuance of shares of Common Stock thereunder, such option may not be exercised in whole or in part unless such listing, qualification, consent or approval shall have been effected or obtained free of any conditions not acceptable to the Committee.

11. STOCK OPTION CONTRACTS. Each option shall be evidenced by an appropriate Contract which shall be duly executed by the Company and the optionee, and shall contain such terms and conditions not inconsistent herewith as may be determined by the Committee.

12. ADJUSTMENTS UPON CHANGES IN COMMON STOCK. Not withstanding any other provisions of the Plan, in the event of any change in the outstanding Common Stock by reason of a stock dividend, recapitalization, merger or consolidation in which the Company is the surviving corporation, split-up, spin-off, combination or exchange of shares or the like, the aggregate number and kind of shares subject to the Plan, the aggregate number and kind of shares subject to each outstanding option and the exercise price thereof and the 162(m) Maximum shall be appropriately adjusted by the Board of Directors, whose determination shall be conclusive.

In the event of (a) the liquidation or dissolution of the Company, (b) a merger or consolidation in which the Company is not the surviving corporation, or (c) any other capital reorganization (other than a recapitalization) in which more than 50% of the shares of Common Stock of the Company entitled to vote are exchanged, any outstanding options shall terminate, unless other provision is made therefor in the transaction.

-6-

13. AMENDMENTS AND TERMINATION OF THE PLAN. The Plan was adopted by the Board of Directors on October 4, 1996. No option may be granted under the Plan after October 3, 2006. The Board of Directors, without further approval of the Company's shareholders, may at any time suspend or terminate the Plan, in whole or in part, or amend it from time to time in such respects as it may deem advisable, including, without limitation, in order that ISO granted hereunder meet the requirements for "incentive stock options" under the Code, to comply with the provisions of Rule 16b-3 promulgated under the Exchange Act, Section 162(m) of the Code and to conform to any change in applicable law or to regulations or rulings of administrative agencies; provided, however, that no amendment shall be effective without the requisite prior or subsequent shareholder approval which would (a) except as contemplated in Paragraph 12, increase the maximum number of shares of Common Stock for which options may be granted under the Plan or the 162(m) Maximum, (b) materially increase the benefits to participants under the Plan or (c) change the eligibility requirements for individuals entitled to receive options hereunder. No termination, suspension or amendment of the Plan shall, without the consent of the holder of an existing option affected thereby, adversely affect his rights under such option. The power of the Committee to construe and administer any options granted under the Plan prior to the termination or suspension of the Plan nevertheless shall continue after such termination or during such suspension.

14. NON-TRANSFERABILITY OF OPTIONS. No option granted under the Plan shall be transferable otherwise than by will or the laws of descent and distribution, and options may be exercised, during the lifetime of the holder thereof, only by him or his legal representatives. Except to the extent provided above, options may not be assigned, transferred, pledged, hypothecated or disposed of in any way (whether by operation of law or otherwise) and shall not be subject to execution, attachment or similar process.

15. WITHHOLDING TAXES. The Company may withhold cash and/or, with the authorization of the Committee, shares of Common Stock to be issued with respect thereto having an aggregate fair market value equal to the amount which it determines is necessary to satisfy its obligation to withhold Federal, state and local income taxes or other taxes incurred by reason of the grant or exercise of an option, its disposition, or the disposition of the underlying shares of Common Stock. Alternatively, the Company may require the holder to pay to the Company such amount, in cash, promptly upon demand. The Company shall not be required to issue any shares of Common Stock pursuant to any such option until all required payments have been made. Fair market value of the shares of Common Stock shall be determined in accordance with Paragraph 5.

16. LEGENDS; PAYMENT OF EXPENSES. The Company may endorse such legend or legends upon the certificates for shares of Common Stock issued upon exercise of an option under the Plan and may issue such "stop transfer" instructions to its transfer agent in respect of such shares as it determines, in its discretion, to be necessary or appropriate to (a) prevent a violation of, or to perfect an exemption from, the registration requirements of the Securities Act, (b) implement the provisions of the Plan or any agreement between the Company

-7-

and the optionee with respect to such shares of Common Stock, or (c) permit the Company to determine the occurrence of a "disqualifying disposition," as described in Section 421(b) of the Code, of the shares of Common Stock transferred upon the exercise of an ISO granted under the Plan.

The Company shall pay all issuance taxes with respect to the issuance of shares of Common Stock upon the exercise of an option granted under the Plan, as well as all fees and expenses incurred by the Company in connection with such issuance.

17. USE OF PROCEEDS. The cash proceeds from the sale of shares of Common Stock pursuant to the exercise of options under the Plan shall be added to the general funds of the Company and used for its general corporate purposes as the Board of Directors may determine.

18. SUBSTITUTIONS AND ASSUMPTIONS OF OPTIONS OF CER TAIN CONSTITUENT CORPORATIONS. Anything in this Plan to the contrary notwithstanding, the Board of Directors may, without further approval by the shareholders, substitute new options for prior options of a Constituent Corporation (as defined in Paragraph 19) or assume the prior options of such Constituent Corporation.

-8-

19. DEFINITIONS.

(a) Subsidiary. The term "Subsidiary" shall have the same definition as "subsidiary corporation" in Section 424(f) of the Code.

(b) Parent. The term "Parent" shall have the same definition as "parent corporation" in Section 424(e) of the Code.

(c) Constituent Corporation. The term "Constituent Corporation" shall mean any corporation which engages with the Company, its Parent or any Subsidiary in a transaction to which Section 424(a) of the Code applies (or would apply if the option assumed or substituted were an ISO), or any Parent or any Subsidiary of such corporation.

(d) Disability. The term "Disability" shall mean a permanent and total disability within the meaning of Section 22(e)(3) of the Code.

(e) Outside Director. The term "Outside Director" shall mean an individual who, on the date of grant of a NQSO hereunder, is a director of the Company but is not a common law employee of the Company or of any of its Subsidiaries or its Parent.

(f) Employee Option. The term "Employee Option" shall mean an option granted pursuant to the Plan to an individual who, on the date of grant, is a key employee of the Company or a Subsidiary of the Company.

(g) Consultant Option. The term "Consultant Option" shall mean a NQSO granted pursuant to the Plan to a person who, on the date of grant, is a consultant to the Company or a Subsidiary of the Company and who is not an employee of the Company or any of its Subsidiaries on such date.

(h) Director Option. The term "Director Option" shall mean a NQSO granted pursuant to the Plan to a director of the Company who, on the date of grant, is not an employee of the Company or a Subsidiary of the Company.

20. GOVERNING LAW. The Plan, such options as may be granted hereunder and all related matters shall be governed by, and construed in accordance with, the laws of the State of New York.

21. PARTIAL INVALIDITY. The invalidity or illegality of any provision herein shall not affect the validity of any other provision.

22. SHAREHOLDER APPROVAL. The Plan shall be subject to approval by a majority of the votes cast at the next duly held meeting of the Company's shareholders at which a majority of the outstanding voting shares are present, in person or by proxy, and voting

-9-

on the Plan. No options granted pursuant to the Plan may be exercised prior to such approval, provided that the date of grant of any options granted thereunder shall be determined as if the amendment to the Plan had not been subject to such approval. Notwithstanding the foregoing, if the Plan is not approved by a vote of the shareholders of the Company on or before October 4, 1997, the Plan and any options granted thereunder shall terminate.

-10-

SECOND AMENDMENT TO CREDIT AGREEMENT

THIS SECOND AMENDMENT TO CREDIT AGREEMENT (this "Amendment") is entered into as of August 8, 1997, by and between MOTORCAR PARTS & ACCESSORIES, INC., a New York corporation ("Borrower"), and WELLS FARGO BANK, NATIONAL ASSOCIATION ("Bank").

RECITALS

WHEREAS, Borrower is currently indebted to Bank pursuant to the terms and conditions of that certain Credit Agreement between Borrower and Bank dated as of June 1, 1996, as amended from time to time ("Credit Agreement").

WHEREAS, Bank and Borrower have agreed to certain changes in the terms and conditions set forth in the Credit Agreement and have agreed to amend the Credit Agreement to reflect said changes.

NOW, THEREFORE, for valuable consideration, the receipt and sufficiency of which are hereby acknowledged, the parties hereto agree that the Credit Agreement shall be amended as follows:

1. Section 1.1(a) is hereby amended (a) by deleting "June 1, 1998" as the last day on which Bank will make advances under the Line of Credit, and by substituting for said date "June 1, 1999," and (b) by deleting "Twenty-Five Million Dollars ($25,000,000.00)" as the maximum principal amount available under the Line of Credit, and by substituting for said amount "Thirty Million Dollars ($30,000,000.00)" from August 8, 1997 through December 31, 1997, reducing to "Twenty-Five Million Dollars ($25,000,000.00)" on January 1, 1998, with such changes to be effective upon the execution and delivery to Bank of a promissory note substantially in the form of Exhibit A attached hereto (which promissory note shall replace and be deemed the Line of Credit Note defined in and made pursuant to the Credit Agreement) and all other contracts, instruments and documents required by Bank to evidence such change.

2. Sections 1.1(b) and (c) are hereby deleted in their entirety, and the following substituted therefor:

"(b) Letter of Credit Subfeature. As a subfeature under the Line of Credit, Bank agrees from time to time during the term thereof, to issue sight commercial and usance commercial letters of credit for the account of Borrower and in favor of beneficiaries acceptable to Bank to finance transactions


acceptable to Bank (each, a "Letter of Credit" and collectively, "Letters of Credit"); provided however, that the form and substance of each Letter of Credit shall be subject to approval by Bank, in its sole discretion; and provided further, that the aggregate undrawn amount of all outstanding Letters of Credit plus the aggregate amount of all outstanding drafts accepted by Bank under usance Letters of Credit plus the aggregate amount of all Acceptances shall not at any time exceed Two Million Five Hundred Thousand Dollars ($2,500,000.00). Each Letter of Credit shall be issued for a term not to exceed ninety (90) days, as designated by Borrower; provided however, that no Letter of Credit shall have an expiration date subsequent to September 1, 1999. The undrawn amount of all Letters of Credit shall be reserved under the Line of Credit and shall not be available for advances thereunder. Each Letter of Credit shall be subject to the additional terms and conditions of the Letter of Credit Agreement and related documents, if any, required by Bank in connection with the issuance thereof (each, a "Letter of Credit Agreement" and collectively, "Letter of Credit Agreements"). Each draft paid by Bank under a Letter of Credit shall be deemed an advance under the Line of Credit and shall be repaid by Borrower in accordance with the terms and conditions of this Agreement applicable to such advances; provided however, that if the Line of Credit is not available, for any reason whatsoever, at the time any draft is paid by Bank, or if advances are not available under the Line of Credit at such time due to any limitation on borrowings set forth herein, then the full amount of such draft shall be immediately due and payable, together with interest thereon, from the date such amount is paid by Bank to the date such amount is fully repaid by Borrower, at the rate of interest applicable to advances under the Line of Credit. In such event, Borrower agrees that Bank, at Bank's sole discretion, may debit any demand deposit account maintained by Borrower with Bank for the full amount of any such draft. Notwithstanding the foregoing, usance commercial Letters of Credit shall be issued

-2-

only to finance the importation of goods into the United States, and shall contain such provisions and be issued in such manner as to satisfy Bank that any banker's acceptance created by Bank's acceptance of a draft thereunder shall be eligible for discount by a Federal Reserve Bank, will not result in a liability of Bank subject to reserve requirements under any law, regulation or administrative order, and will not cause Bank to violate any lending limit imposed upon Bank by any law, regulation or administrative order. Usance commercial Letters of Credit shall provide for drafts thereunder with terms which do not exceed the lesser of ninety (90) days or such other period of time as may be necessary for the acceptance created thereunder to be eligible for discount and otherwise comply with this Agreement; provided however, that no usance commercial Letter of Credit shall provide for drafts with a term which ends subsequent to September 1, 1999. The amount of each matured bankers' acceptance created by Bank's acceptance of a draft under a usance commercial Letter of Credit shall be deemed an advance under the Line of Credit and shall be repaid by Borrower in accordance with the terms and conditions of this Agreement applicable to such advances; provided however, that if the Line of Credit is not available, for any reason whatsoever, at the time any such acceptance matures, or if advances are not available under the Line of Credit at such time due to any limitation on borrowings set forth herein, then Borrower shall immediately pay to Bank the full amount of such matured acceptance, together with interest thereon from the date such acceptance matures to the date such amount is fully paid by Borrower, at the rate of interest applicable to advances under the Line of Credit. In such event, Borrower agrees that Bank, at Bank's sole discretion, may debit any demand deposit account maintained by Borrower with Bank for the full amount of any such acceptance.

(c) Acceptance Subfeature. As a subfeature under the Line of Credit, Bank agrees to create banker's acceptances (each

-3-

an "Acceptance" and collectively, "Acceptances") for the account of Borrower by accepting drafts drawn on Bank by Borrower from time to time during the term thereof, and by accepting time drafts presented under usance commercial Letters of Credit issued by Bank for the account of Borrower, for the purpose of financing the importation of goods into the United States; provided however, that the form and substance of each Acceptance shall be subject to approval by Bank, in its sole discretion; and provided further, that the aggregate amount of all outstanding Acceptances plus the aggregate undrawn amount of all outstanding Letters of Credit plus the aggregate amount of all outstanding drafts accepted by Bank under usance Letters of Credit shall not at any time exceed Two Million Five Hundred Thousand Dollars ($2,500,000.00). Each Acceptance created by Bank's acceptance of a draft drawn on Bank by Borrower shall be in the minimum amount of Two Hundred Fifty Thousand Dollars ($250,000.00). Each Acceptance shall be subject to the additional terms and conditions of an Acceptance Agreement in form and substance satisfactory to Bank ("Acceptance Agreement"). Each Acceptance shall be granted for a term not to exceed the lesser of ninety (90) days, as designated by Borrower, or such period of time as may be necessary to comply with the Acceptance Agreement; provided however, that no Acceptance shall have an expiration date subsequent to September 1, 1999. The outstanding amount of all Acceptances shall be reserved under the Line of Credit and shall not be available for advances thereunder. The amount of each Acceptance which matures shall be deemed an advance under the Line of Credit and shall be repaid by Borrower in accordance with the terms and conditions of this Agreement applicable to such advances; provided however, that if the Line of Credit is not available, for any reason whatsoever, at the time any Acceptance matures, or if advances are not available under the Line of Credit at such time due to any limitation on borrowings set forth herein, then Borrower shall immediately pay to Bank the full amount of such matured

-4-

Acceptance, together with interest thereon from the date such Acceptance matures to the date such amount is fully paid by Borrower, at the rate of interest applicable to advances under the Line of Credit. In such event, Borrower agrees that Bank, at Bank's sole discretion, may debit any demand deposit account maintained by Borrower with Bank for the full amount of any such Acceptance. All Acceptances created hereunder by Bank's acceptance of drafts drawn on Bank by Borrower shall be discounted with Bank. Bank shall not be obligated hereunder to discount Acceptances created by Bank's acceptance of time drafts presented under usance commercial Letters of Credit."

3. Section 1.1(d) is hereby deleted in its entirety, without substitution.

4. Section 1.2(c) is hereby deleted in its entirety, and the following substituted therefor:

"Borrower has paid to Bank a non-refundable commitment fee for the Line of Credit equal to Twenty-five Thousand Dollars ($25,000.00)."

5. Section 1.2(e)(i) is hereby deleted in its entirety, and the following substituted therefor:

"(i) fees upon the issuance of each Letter of Credit equal to the greater of one-eighth percent (1/8%) of the face amount thereof or $105.00,"

6. Sections 4.9(a), (b), and (e) are hereby deleted in their entirety, and the following substituted therefor:

"(a) Tangible Net Worth initially not at any time less than $40,000,000.00, with said minimum to increase as of each September 30 and March 31, commencing September 30, 1997, by an amount equal to 50% of Borrower's net income after taxes for the immediately preceding six (6) months, and with "Tangible Net Worth" defined as the aggregate of total stockholders' equity plus subordinated debt less any intangible assets.

-5-

(b) Total Liabilities divided by Tangible Net Worth not at any time greater than 1.20 to 1.0 at fiscal quarters ending September 30, 1997 and December 31, 1997; and 1.0 to 1.0 at fiscal quarter end March 31, 1998 and at all times thereafter, with "Total Liabilities" defined as the aggregate of current liabilities and non-current liabilities less subordinated debt, and with "Tangible Net Worth" as defined above.

(e) Ratio of Funded Debt to EBITDA not greater than 3.0 to 1.0, with "Funded Debt" defined as the principal balance outstanding under the Line of Credit as of any given calculation date, and with "EBITDA" defined as net profit before tax plus interest expense (net of capitalization interest expense), depreciation expense and amortization expense, calculated on a rolling four-quarter basis as of any given calculation date;"

7. The following is hereby added to the Credit Agreement as Section 5.7:

"SECTION 5.7. DIVIDENDS, DISTRIBUTIONS. Declare or pay any dividend or distribution either in cash, stock or any other property on Borrower's stock now or hereafter outstanding, nor redeem, retire, repurchase or otherwise acquire any shares of any class of Borrower's stock now or hereafter outstanding."

8. Bank hereby confirms that it has waived the defaults under Sections 4.9(b) and (c) that occurred as of June 30, 1997.

9. Except as specifically provided herein, all terms and conditions of the Credit Agreement remain in full force and effect, without waiver or modification. All terms defined in the Credit Agreement shall have the same meaning when used in this Amendment. This Amendment and the Credit Agreement shall be read together, as one document.

10. Borrower hereby remakes all representations and warranties contained in the Credit Agreement and reaffirms all covenants set forth therein. Borrower further certifies that as of the date of this Amendment there exists no Event of Default as defined in the Credit Agreement, nor any condition, act or event

-6-

which with the giving of notice or the passage of time or both would constitute any such Event of Default.

IN WITNESS WHEREOF, the parties hereto have caused this Amendment to be executed as of the day and year first written above.

                                          WELLS FARGO BANK,
MOTORCAR PARTS & ACCESSORIES,               NATIONAL ASSOCIATION
INC.

 By: /s/ Peter Bromberg                       By:
    -------------------------                 ---------------------------
                                               John P. Manning
                                               Vice President
Title:    CFO
      -----------------------

By: /s/ Richard Marks
   --------------------------

Title:  President
      -----------------------

-7-

EXHIBIT A
REVOLVING REDUCING NOTE

$30,000,000.00 Anaheim, California August 8, 1997

FOR VALUE RECEIVED, the undersigned MOTORCAR PARTS & ACCESSORIES, INC. ("Borrower") promises to pay to the order of WELLS FARGO BANK, NATIONAL ASSOCIATION ("Bank") at its office at North Orange County RCBO, 100 N. Harbor Blvd. Ste. 200, Anaheim, California, or at such other place as the holder hereof may designate, in lawful money of the United States of America and in immediately available funds, the principal sum of Thirty Million Dollars ($30,000,000.00), or so much thereof as may be advanced and be outstanding, with interest thereon, to be computed on each advance from the date of its disbursement as set forth herein.

DEFINITIONS:

As used herein, the following terms shall have the meanings set forth after each, and any other term defined in this Note shall have the meaning set forth at the place defined:

(a) "Business Day" means any day except a Saturday, Sunday or any other day on which commercial banks in California are authorized or required by law to close.

(b) "Fixed Rate Term" means a period commencing on a Business Day and continuing for one (1), two (2), three (3) or six (6) months, as designated by Borrower, during which all or a portion of the outstanding principal balance of this Note bears interest determined in relation to LIBOR; provided however, that no Fixed Rate Term may be selected for a principal amount less than Two Hundred Fifty Thousand Dollars ($250,000.00); and provided further, that no Fixed Rate Term shall extend beyond the scheduled maturity date hereof. If any Fixed Rate Term would end on a day which is not a Business Day, then such Fixed Rate Term shall be extended to the next succeeding Business Day.

(c) "LIBOR" means the rate per annum (rounded upward, if necessary, to the nearest whole 1/8 of 1%) and determined pursuant to the following formula:

                    Base LIBOR
LIBOR =   ------------------------------
          100% - LIBOR Reserve Percentage

(i) "Base LIBOR" means the rate per annum for United States dollar deposits quoted by Bank as the Inter-Bank Market Offered Rate, with the understanding that such rate is quoted by Bank for the purpose of calculating effective rates of interest for loans making reference thereto, on the first day of a Fixed Rate Term


for delivery of funds on said date for a period of time approximately equal to the number of days in such Fixed Rate Term and in an amount approximately equal to the principal amount to which such Fixed Rate Term applies. Borrower understands and agrees that Bank may base its quotation of the Inter-Bank Market Offered Rate upon such offers or other market indicators of the Inter-Bank Market as Bank in its discretion deems appropriate including, but not limited to, the rate offered for U.S. dollar deposits on the London Inter-Bank Market.

(ii) "LIBOR Reserve Percentage" means the reserve percentage prescribed by the Board of Governors of the Federal Reserve System (or any successor) for "Eurocurrency Liabilities" (as defined in Regulation D of the Federal Reserve Board, as amended), adjusted by Bank for expected changes in such reserve percentage during the applicable Fixed Rate Term.

(d) "Prime Rate" means at any time the rate of interest most recently announced within Bank at its principal office as its Prime Rate, with the understanding that the Prime Rate is one of Bank's base rates and serves as the basis upon which effective rates of interest are calculated for those loans making reference thereto, and is evidenced by the recording thereof after its announcement in such internal publication or publications as Bank may designate.

INTEREST:

(a) Interest. The outstanding principal balance of this Note shall bear interest (computed on the basis of a 360-day year, actual days elapsed) either
(i) at a fluctuating rate per annum one-quarter percent (.25%) below the Prime Rate in effect from time to time, or (ii) at a fixed rate per annum determined by Bank to be one and three hundred seventy-five thousandths percent (1.375%) above LIBOR in effect on the first day of the applicable Fixed Rate Term. When interest is determined in relation to the Prime Rate, each change in the rate of interest hereunder shall become effective on the date each Prime Rate change is announced within Bank. With respect to each LIBOR selection hereunder, Bank is hereby authorized to note the date, principal amount, interest rate and Fixed Rate Term applicable thereto and any payments made thereon on Bank's books and records (either manually or by electronic entry) and/or on any schedule attached to this Note, which notations shall be prima facie evidence of the accuracy of the information noted.

(b) Selection of Interest Rate Options. At any time any portion of this Note bears interest determined in relation to LIBOR, it may be continued by Borrower at the end of the Fixed Rate Term applicable thereto so that all or a portion thereof bears interest determined in relation to the Prime Rate or to

-2-

LIBOR for a new Fixed Rate Term designated by Borrower. At any time any portion of this Note bears interest determined in relation to the Prime Rate, Borrower may convert all or a portion thereof so that it bears interest determined in relation to LIBOR for a Fixed Rate Term designated by Borrower. At such time as Borrower requests an advance hereunder or wishes to select a LIBOR option for all or a portion of the outstanding principal balance hereof, and at the end of each Fixed Rate Term, Borrower shall give Bank notice specifying: (i) the interest rate option selected by Borrower; (ii) the principal amount subject thereto; and (iii) for each LIBOR selection, the length of the applicable Fixed Rate Term. Any such notice may be given by telephone so long as, with respect to each LIBOR selection, (A) Bank receives written confirmation from Borrower not later than three (3) Business Days after such telephone notice is given, and (B) such notice is given to Bank prior to 10:00 a.m., California time, on the first day of the Fixed Rate Term. For each LIBOR option requested hereunder, Bank will quote the applicable fixed rate to Borrower at approximately 10:00 a.m., California time, on the first day of the Fixed Rate Term. If Borrower does not immediately accept the rate quoted by Bank, any subsequent acceptance by Borrower shall be subject to a redetermination by Bank of the applicable fixed rate; provided however, that if Borrower fails to accept any such rate by 11:00
a.m., California time, on the Business Day such quotation is given, then the quoted rate shall expire and Bank shall have no obligation to permit a LIBOR option to be selected on such day. If no specific designation of interest is made at the time any advance is requested hereunder or at the end of any Fixed Rate Term, Borrower shall be deemed to have made a Prime Rate interest selection for such advance or the principal amount to which such Fixed Rate Term applied.

(c) Additional LIBOR Provisions.

(i) If Bank at any time shall determine that for any reason adequate and reasonable means do not exist for ascertaining LIBOR, then Bank shall promptly give notice thereof to Borrower. If such notice is given and until such notice has been withdrawn by Bank, then (A) no new LIBOR option may be selected by Borrower, and (B) any portion of the outstanding principal balance hereof which bears interest determined in relation to LIBOR, subsequent to the end of the Fixed Rate Term applicable thereto, shall bear interest determined in relation to the Prime Rate.

(ii) If any law, treaty, rule, regulation or determination of a court or governmental authority or any change therein or in the interpretation or application thereof (each, a "Change in Law") shall make it unlawful for Bank (A) to make LIBOR options available hereunder, or (B) to maintain interest rates based on

-3-

LIBOR, then in the former event, any obligation of Bank to make available such unlawful LIBOR options shall immediately be cancelled, and in the latter event, any such unlawful LIBOR-based interest rates then outstanding shall be converted, at Bank's option, so that interest on the portion of the outstanding principal balance subject thereto is determined in relation to the Prime Rate; provided however, that if any such Change in Law shall permit any LIBOR-based interest rates to remain in effect until the expiration of the Fixed Rate Term applicable thereto, then such permitted LIBOR-based interest rates shall continue in effect until the expiration of such Fixed Rate Term. Upon the occurrence of any of the foregoing events, Borrower shall pay to Bank immediately upon demand such amounts as may be necessary to compensate Bank for any fines, fees, charges, penalties or other costs incurred or payable by Bank as a result thereof and which are attributable to any LIBOR options made available to Borrower hereunder, and any reasonable allocation made by Bank among its operations shall be conclusive and binding upon Borrower.

(iii) If any Change in Law or compliance by Bank with any request or directive (whether or not having the force of law) from any central bank or other governmental authority shall:

(A) subject Bank to any tax, duty or other charge with respect to any LIBOR options, or change the basis of taxation of payments to Bank of principal, interest, fees or any other amount payable hereunder (except for changes in the rate of tax on the overall net income of Bank); or

(B) impose, modify or hold applicable any reserve, special deposit, compulsory loan or similar requirement against assets held by, deposits or other liabilities in or for the account of, advances or loans by, or any other acquisition of funds by any office of Bank; or

(C) impose on Bank any other condition;

and the result of any of the foregoing is to increase the cost to Bank of making, renewing or maintaining any LIBOR options hereunder and/or to reduce any amount receivable by Bank in connection therewith, then in any such case, Borrower shall pay to Bank immediately upon demand such amounts as may be necessary to compensate Bank for any additional costs incurred by Bank and/or reductions in amounts received by Bank which are attributable to such LIBOR options. In determining which costs incurred by Bank and/or reductions in amounts received by Bank are attributable to any LIBOR options made available to Borrower hereunder, any reasonable allocation made by Bank among its operations shall be conclusive and binding upon Borrower.

-4-

(d) Payment of Interest. Interest accrued on this Note shall be payable on the 1st day of each month, commencing September 1, 1997.

(e) Default Interest. From and after the maturity date of this Note, or such earlier date as all principal owing hereunder becomes due and payable by acceleration or otherwise, the outstanding principal balance of this Note shall bear interest until paid in full at an increased rate per annum (computed on the basis of a 360-day year, actual days elapsed) equal to four percent (4%) above the rate of interest from time to time applicable to this Note.

BORROWING AND REPAYMENT:

(a) Borrowing and Repayment. Borrower may from time to time during the term of this Note borrow, partially or wholly repay its outstanding borrowings, and reborrow, subject to all of the limitations, terms and conditions of this Note and of any document executed in connection with or governing this Note; provided however, that the total outstanding borrowings under this Note shall not at any time exceed the principal amount set forth above or such lesser amount as shall at any time be available hereunder. The unpaid principal balance of this obligation at any time shall be the total amounts advanced hereunder by the holder hereof less the amount of principal payments made hereon by or for any Borrower, which balance may be endorsed hereon from time to time by the holder. The outstanding principal balance of this Note shall be due and payable in full on June 1, 1999.

(b) Reductions in Availability. Notwithstanding the principal amount set forth above, the maximum principal amount available under this Note shall be reduced automatically and without further notice on January 1, 1998, by the amount of Five Million Dollars ($5,000,000.00). If the outstanding principal balance of this Note on any such date is greater than the new maximum principal amount then available hereunder, Borrower shall make a principal reduction on this Note on such date in an amount sufficient to reduce the then outstanding principal balance hereof to an amount not greater than said new maximum principal amount.

(c) Advances. Advances hereunder, to the total amount of the principal sum stated above, may be made by the holder at the oral or written request of
(i) Richard Marks or Mel Marks or Debra L. Schwartz or Peter Bromberg, any one acting alone, who are authorized to request advances and direct the disposition of any advances until written notice of the revocation of such authority is received by the holder at the office designated above, or (ii) any person, with respect to advances deposited to

-5-

the credit of any account of any Borrower with the holder, which advances, when so deposited, shall be conclusively presumed to have been made to or for the benefit of each Borrower regardless of the fact that persons other than those authorized to request advances may have authority to draw against such account. The holder shall have no obligation to determine whether any person requesting an advance is or has been authorized by any Borrower.

(d) Application of Payments. Each payment made on this Note shall be credited first, to any interest then due and second, to the outstanding principal balance hereof. All payments credited to principal shall be applied first, to the outstanding principal balance of this Note which bears interest determined in relation to the Prime Rate, if any, and second, to the outstanding principal balance of this Note which bears interest determined in relation to LIBOR, with such payments applied to the oldest Fixed Rate Term first.

PREPAYMENT:

(a) Prime Rate. Borrower may prepay principal on any portion of this Note which bears interest determined in relation to the Prime Rate at any time, in any amount and without penalty.

(b) LIBOR. Borrower may prepay principal on any portion of this Note which bears interest determined in relation to LIBOR at any time and in the minimum amount of Two Hundred Fifty Thousand Dollars ($250,000.00); provided however, that if the outstanding principal balance of such portion of this Note is less than said amount, the minimum prepayment amount shall be the entire outstanding principal balance thereof. In consideration of Bank providing this prepayment option to Borrower, or if any such portion of this Note shall become due and payable at any time prior to the last day of the Fixed Rate Term applicable thereto by acceleration or otherwise, Borrower shall pay to Bank immediately upon demand a fee which is the sum of the discounted monthly differences for each month from the month of prepayment through the month in which such Fixed Rate Term matures, calculated as follows for each such month:

(i) Determine the amount of interest which would have accrued each month on the amount prepaid at the interest rate applicable to such amount had it remained outstanding until the last day of the Fixed Rate Term applicable thereto.

(ii) Subtract from the amount determined in (i) above the amount of interest which would have accrued for the same month on the amount prepaid for the remaining term of such Fixed Rate Term at LIBOR in effect on the date

-6-

of prepayment for new loans made for such term and in a principal amount equal to the amount prepaid.

(iii) If the result obtained in (ii) for any month is greater than zero, discount that difference by LIBOR used in (ii) above

Each Borrower acknowledges that prepayment of such amount may result in Bank incurring additional costs, expenses and/or liabilities, and that it is difficult to ascertain the full extent of such costs, expenses and/or liabilities. Each Borrower, therefore, agrees to pay the above-described prepayment fee and agrees that said amount represents a reasonable estimate of the prepayment costs, expenses and/or liabilities of Bank. If Borrower fails to pay any prepayment fee when due, the amount of such prepayment fee shall thereafter bear interest until paid at a rate per annum two percent (2%) above the Prime Rate in effect from time to time (computed on the basis of a 360-day year, actual days elapsed). Each change in the rate of interest on any such past due prepayment fee shall become effective on the date each Prime Rate change is announced within Bank.

EVENTS OF DEFAULT:

This Note is made pursuant to and is subject to the terms and conditions of that certain Credit Agreement between Borrower and Bank dated as of June 1, 1996, as amended from time to time (the "Credit Agreement"). Any default in the payment or performance of any obligation under this Note, or any defined event of default under the Credit Agreement, shall constitute an "Event of Default" under this Note.

MISCELLANEOUS:

(a) Remedies. Upon the occurrence of any Event of Default, the holder of this Note, at the holder's option, may declare all sums of principal and interest outstanding hereunder to be immediately due and payable without presentment, demand, notice of nonperformance, notice of protest, protest or notice of dishonor, all of which are expressly waived by each Borrower, and the obligation, if any, of the holder to extend any further credit hereunder shall immediately cease and terminate. Each Borrower shall pay to the holder immediately upon demand the full amount of all payments, advances, charges, costs and expenses, including reasonable attorneys' fees (to include outside counsel fees and all allocated costs of the holder's in-house counsel), expended or incurred by the holder in connection with the enforcement of the holder's rights and/or the collection of any amounts which become due to the holder under this Note, and the prosecution or defense of any action in any way related to this Note, including without limitation, any action for declaratory

-7-

relief, whether incurred at the trial or appellate level, in an arbitration proceeding or otherwise, and including any of the foregoing incurred in connection with any bankruptcy proceeding (including without limitation, any adversary proceeding, contested matter or motion brought by Bank or any other person) relating to any Borrower or any other person or entity.

(b) Obligations Joint and Several. Should more than one person or entity sign this Note as a Borrower, the obligations of each such Borrower shall be joint and several.

(c) Governing Law. This Note shall be governed by and construed in accordance with the laws of the State of California.

IN WITNESS WHEREOF, the undersigned has executed this Note as of the date first written above.

MOTORCAR PARTS & ACCESSORIES, INC.

By: _________________________________

Title:_______________________________

By:__________________________________

Title:_______________________________

-8-

INDEMNIFICATION AGREEMENT

INDEMNIFICATION AGREEMENT this 25th day of September, 1997, by and between MOTORCAR PARTS & ACCESSORIES, INC., a New York corporation with its principal office located at 2727 Maricopa Street, Torrance, California 90503 (the "Corporation"), and , a director and/or officer of the Corporation residing at

(the "Indemnitee").

W I T N E S S E T H :

WHEREAS, the Corporation seeks to attract and retain the most capable persons available to serve as its directors and officers; and

WHEREAS, such persons require substantial protection against personal liability arising out of their faithful service to the Corporation; and

WHEREAS, the Corporation's Board of Directors adopted and, at the Corporation's 1989 Annual Meeting of Shareholders, shareholders approved revised By-law provisions regarding indemnification of, and advancement of certain expenses to, officers and directors, which replaced the then existing By-law provisions and existing agreements relating to indemnification and advancement of expenses; and

WHEREAS, the Corporation and the Indemnitee believe it desirable to enter into agreements to reflect revised indemnification and advancement of expenses arrangements;

WHEREAS, in recognition of the Corporation's desire to retain the services of the Indemnitee and in furtherance of the Corporation's policy, the Corporation desires to provide the Indemnitee with the right to indemnification and advancement of expenses and the Indemnitee desires to receive such right, all upon the terms and subject to the conditions contained herein;

NOW, THEREFORE, in consideration of the foregoing premises, the Indemnitee's continued service to the Corporation and the mutual covenants contained herein, the parties hereby agree as follows:

1. Certain Terms Defined. As used in this Agreement, the following terms shall have the following meanings:

(a) The term "Action" shall mean any action or proceeding, whether civil, criminal, administrative or investigative, and including one by or in the right of the Corporation or by or in the right of any other Entity which the Indemnitee served in any capacity at the request of the Corporation.


(b) The term "Agreement" shall mean this Indemnification Agreement, as the same may be amended from time to time.

(c) The term "Board" shall mean the Board of Directors of the Corporation.

(d) The term "Entity" shall mean any corporation of any type or kind, domestic or foreign, or any partnership, joint venture, trust, employee benefit plan or other enterprise.

2. Right to Indemnification. Subject to the terms set forth in this Agreement, the Corporation shall indemnify the Indemnitee if the Indemnitee is made, or is threatened to be made, a party to any Action by reason of the fact that the Indemnitee (or the Indemnitee's testator or interstate) is or was a director or officer of the Corporation, or served another Entity in any capacity, against judgments, fines, amounts paid in settlement and reasonable expenses, including attorneys' fees, incurred as a result of such Action or any appeal therein.

3. Limitation on Indemnification. The Indemnitee shall not be entitled to indemnification under Section 2 if a judgment or other final adjudication adverse to the Indemnitee establishes that (i) the Indemnitee's acts were committed in bad faith or were the result of active and deliberate dishonesty and, in either case, were material to the cause of action so adjudicated, or (ii) the Indemnitee personally gained in fact a financial profit or other advantage to which the Indemnitee was not legally entitled.

4. Advances of Expenses. (a) At the written request of the Indemnitee, the Corporation will advance to the Indemnitee the expenses (including attorneys' fees) incurred by the Indemnitee in defending any Action in advance of the final disposition of such Action.

(b) The Indemnitee hereby agrees and undertakes to repay such advanced amounts (or appropriate portions thereof) as to which it ultimately is determined that the Indemnitee was not entitled; provided that this undertaking shall be effective only if and to the extent that, by law, it must be enforced as a condition to the receipt by the Indemnitee of advanced expenses under this Section.

5. Payment by Corporation. The Corporation shall pay the indemnification requested under Section 2 and advance the expenses requested under Section 4 promptly following receipt by the Corporation of the Indemnitee's written request therefor and, in any event, no later than thirty
(30) days after such receipt (in the case of requested indemnification) or fifteen (15) days after such receipt (in the case of requested advanced expenses).

6. Enforcement. (a) The right of the Indemnitee to indemnification and advancement of expenses provided by this Agreement shall be enforceable by the Indemnitee in any court of competent jurisdiction. In such an enforcement action, the burden shall be on the Corporation to prove that the indemnification and advancement of expenses being sought are not appropriate. Neither the failure of the Corporation to determine whether indemnification or the advancement of expenses is proper in the circumstances nor an actual determination by the Corporation thereon adverse to the Indemnitee shall constitute a defense to the action or create a presumption that the Indemnitee is not so entitled.

-2-

(b) Without limiting the scope of indemnification to which the Indemnitee is entitled under this Agreement, (i) if the Indemnitee has been successful on the merits or otherwise in the defense of an Action, the Indemnitee shall be entitled to indemnification as authorized in Section 2 and
(ii) the termination of any Action by judgment, settlement, conviction or plea of nolo contendere or its equivalent shall not in itself create a presumption that the Indemnitee has not met the standard of conduct required for indemnification under this Agreement.

(c) The Indemnitee's reasonable expenses incurred in connection with successfully establishing the Indemnitee's right to indemnification or advancement or expenses, in whole or in part, in any such proceeding under this section also shall be indemnified by the Corporation.

7. Non-Exclusivity. Nothing contained in this Agreement shall limit the right to indemnification and advancement of expenses to which the Indemnitee would be entitled by law in the absence of this Agreement, or shall be deemed exclusive of any other rights to which the Indemnitee in seeking indemnification or advancement of expenses may have or hereafter be entitled under any law, provision of the Certificate of Incorporation, By-Law, agreement approved by or resolution of the Board, or resolution of shareholders of the Corporation.

8. Subrogation. (a) The Corporation shall not be liable under this Agreement to make any payment in connection with any claim made against the Indemnitee to the extent the Indemnitee has otherwise actually received payment (under any insurance policy, By-Law or otherwise) of the amounts otherwise subject to indemnification or expense advance under this Agreement.

(b) In the event of payment under this Agreement, the Corporation shall be subrogated to the extent of such payment to all of the rights of recovery of the Indemnitee other than from the Corporation, and the Indemnitee shall execute all papers required and shall do everything that may be necessary to secure such rights, including the execution of such documents necessary to enable the Corporation effectively to bring suit to enforce such rights.

9. Notice of Claim. As a condition precedent to the right to be indemnified under this Agreement, the Indemnitee shall give the Corporation written notice as soon as practicable of any claim made against the Indemnitee for which indemnification or expense advances will or could be sought under this Agreement. In addition, the Indemnitee shall give the Corporation such information and cooperation as the Corporation reasonably may require.

10. Severability. If this Agreement or any portion hereof shall be invalidated or held unenforceable on any ground by any court of competent jurisdiction, the Corporation nevertheless shall indemnify the Indemnitee to the fullest extent permitted by any applicable portion of this Agreement that shall not have been so invalidated or held unenforceable.

11. Continuity of Rights. (a) The right of the Indemnitee to indemnification and advancement of expenses under this Agreement shall (i) continue after the Indemnitee has ceased to serve in a capacity which would entitle the Indemnitee to indemnification or advancement of expenses pursuant to this Agreement with respect to acts or omissions occurring prior to such

-3-

cessation, (ii) inure to the benefit of the heirs, executors and administrators of the Indemnitee, (iii) apply with respect to acts or omissions occurring prior to the execution and delivery of this Agreement to the fullest extent permitted by law and (iv) survive any restrictive amendment or termination of this Agreement with respect to events occurring prior thereto.

(b) The Corporation and the Indemnitee may be parties to an existing Indemnification Agreement entered into prior to the date of this Agreement and said adoption of revised By-law provisions. If so, then upon the execution and delivery of this Agreement, that existing Indemnification Agreement shall cease to be of any further force and effect as to any acts or omissions of the Indemnitee occurring thereafter. Notwithstanding the foregoing, such existing Indemnification Agreement shall continue to apply if and to the extent it would afford Indemnitee greater rights and benefits than this Agreement or Article VII of the Corporation's By-laws with respect to acts or omissions occurring prior to the execution and delivery of this Agreement or effective date of said Article VII, as the case may be.

12. Proceedings Initiated by Indemnitee. Other than to the extent provided in Section 6(c), above, the Indemnitee shall not be entitled to indemnification or advancement of expenses under this Agreement with respect to any Action initiated by the Indemnitee, but shall be entitled to indemnification and advancement of expenses with respect to any counterclaim or third-party claim in any such Action.

13. Binding Effect. This Agreement shall be binding upon all successors and assigns of the Corporation (including any transferee of all or substantially all of its assets and any successor by merger or operation of law) and shall inure to the benefit of the heirs, personal representatives, successors, representatives and estate of the Indemnitee.

14. Governing Law. This Agreement shall be governed by, and be construed and enforced in accordance with, the laws of the State of New York applicable to contracts made and to be performed in such state, without giving effect to the principles of conflicts of laws.

15. Effect of Headings. The Section headings herein are for convenience only and shall not affect the construction hereof.

16. Notices. (a) Any notice, request or other communication hereunder to or on behalf of the Corporation or the Indemnitee shall be in writing and shall be delivered to the other party hereto at the address shown on the first page hereof (in the case of the Corporation, addressed to the attention of the Board). Any such notice, request or other communication shall be deemed delivered one business day after sent by Federal Express, Express Mail or similar overnight delivery service or, if sent otherwise, then upon the receipt thereof at that address.

(b) Either address referred to in the preceding subsection may be changed from time to time in the manner specified in the preceding subsection, and thereafter notices, requests and other communications shall be delivered to the most recent address so furnished.

17. Counterparts. This Agreement may be executed in any number of counterparts. Each counterpart of an agreement so executed shall be deemed an original, but all such

-4-

counterparts shall together constitute but one and the same instrument. In making proof of this Agreement, it shall not be necessary to produce or account for more than one counterpart.

IN WITNESS WHEREOF, the parties have caused this Agreement to be duly executed as of the date first written above.

MOTORCAR PARTS & ACCESSORIES, INC.

By: _________________________________
Mel Marks, Chairman of the Board
and Chief Executive Officer

INDEMNITEE


-5-

EXHIBIT 23.1

CONSENT OF INDEPENDENT AUDITORS

We hereby consent to the inclusion in this Registration Statement on Form S-2 of our report dated May 16, 1997 on the financial statements of Motorcar Parts & Accessories, Inc. as of March 31, 1997 and 1996 and for each of the years in the three-year period ended March 31, 1997, and to the reference to us under the captions "Selected Financial Information" and "Experts" included in this Registration Statement.

/s/ Richard A. Eisner & Company, LLP

New York, New York
October 14, 1997